{"text_format":"1","workbook":"xlsx","n_sheets":39,"sheets":["Overview","T2 Calculator","Inputs","Results","Petroleum","NG","MeOH&FTD","EtOH","Electric","Hydrogen","BioOil","Algae","RNG","Pyrolysis","Fuel_Prod_TS","EF_TS","EF","Fuel_Specs","Car_TS","LDT1_TS","LDT2_TS","Vehicles","Urban_Shares","Compression","Coal","T&D_Flowcharts","T&D","Uranium","Ag_Inputs","Enzymes_Yeast","E-D Additives","JetFuel_WTP","JetFuel_PTWa","JetFuel_WTWa","MarineFuel_PTH","MarineFuel_WTH","Dist_Spec","Forecast_Specs","Forecast_Deleted"],"not_rendered":{"charts":0,"images":36,"macros":1,"external_links":0,"defined_names":4653,"comments":34,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":3,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Overview","index":0,"n_rows":164,"n_cols":3,"rows_kept":164,"cut":false,"hidden":false,"merged":[]}
[null,null,"******************************************************************************************************************************************************"]
[null,null,"COPYRIGHT NOTIFICATION"]
[]
[null,null,"GREET™ SOFTWARE"]
[]
[null,null,"GREET1 MODEL"]
[]
[null,null," Email contact: greet@anl.gov"]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"© COPYRIGHT 2012 UChicago Argonne, LLC                                                                                   ALL RIGHTS RESERVED"]
[]
[null,null,"THIS SOFTWARE DISCLOSES MATERIAL PROTECTED UNDER COPYRIGHT LAW, AND FURTHER DISSEMINATION IS PROHIBITED WITHOUT PRIOR WRITTEN CONSENT OF THE PATENT COUNSEL OF ARGONNE NATIONAL LABORATORY, EXCEPT AS NOTED IN THE “LICENSING TERMS AND CONDITIONS” NOTED BELOW."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"ARGONNE NATIONAL LABORATORY, WITH A FACILITY IN THE STATE OF ILLINOIS, IS OWNED BY THE UNITED STATES GOVERNMENT, AND OPERATED BY UCHICAGO ARGONNE, LLC UNDER PROVISION OF A CONTRACT WITH THE DEPARTMENT OF ENERGY."]
[]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"GOVERNMENT LICENSE"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"NOTICE:   This data was produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.  For 5 years from May 2012, the Government is granted for itself and others acting on its behalf a nonexclusive, paid-up, irrevocable worldwide license in this data to reproduce, prepare derivative works, and perform publicly and display publicly, by or on behalf of the Government. There is provision for the possible extension of the term of this license. Subsequent to that period or any extension granted, the Government is granted for itself and others acting on its behalf a nonexclusive, paid-up, irrevocable worldwide license in this ﻿data to reproduce, prepare derivative works, distribute copies to the public, perform publicly and display publicly, and to permit others to do so. The specific term of the license can be identified by inquiry made to UChicago Argonne, LLC or DOE."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"END-USER LICENSING TERMS AND CONDITIONS"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"Redistribution and use of the GREET software is permitted provided that the following conditions are met:"]
[]
[null,null,"1. Redistributions of the GREET software must retain the above copyright notice, this list of conditions and the following disclaimer.  Modification or reverse compilation of the source code is not permitted."]
[]
[null,null,"2. Neither the names of UChicago Argonne, LLC or the Department of Energy nor the names of its contributors may be used to endorse or promote products derived from this software without prior written permission."]
[]
[null,null,"3. The software redistribution, if any, must include the following acknowledgment: \"This product includes software produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.”"]
[]
[null,null,"4. Any published results should indicate that the GREET software was developed by Argonne National Laboratory.  If you publish results generated using GREET you should identify the GREET software version number.  If you publish results generated using input data other than the input data supplied with the GREET software you must indicate that these results relied upon changed input data."]
[]
[null,null,"*****************************************************************************************************************************************************"]
[]
[null,null,"DISCLAIMER"]
[]
[null,null,"*****************************************************************************************************************************************************"]
[]
[]
[null,null,"THIS SOFTWARE AND MANUAL ARE SUPPLIED \"AS IS\" WITHOUT WARRANTY OF ANY KIND."]
[null,null,"Neither the United States GOVERNMENT, nor the United States Department of Energy, NOR uchicago argonne, LLC, nor any of their employees, makes any warranty, express or implied, or assumes any legal liability or responsibility for the accuracy, completeness, or usefulness of any information, data, apparatus, product, or process disclosed, or represents that its use would not infringe privately owned rights"]
[]
[]
[]
[null,null,"Color Scheme for Cells in the GREET Model"]
[null,null,"Clear cells are primarily for calculations and secondary assumptions"]
[]
[]
[null,null,"Yellow cells are key input assumptions that users can change for their own simulations"]
[]
[]
[null,null,"Peach cells are key options that users can select for their own simulations from drop-down menu"]
[]
[]
[null,null,"Green cells are key input assumptions with probability distribution functions built in "]
[]
[]
[null,null,"Blue cells are GREET forecast cells for running stochastic simulations"]
[]
[]
[null,null,"Gray cells are placeholder pathways. Even though simulations of these pathways are completed in GREET, no thorough research was conducted to examine key input assumptions for the pathways."]
[]
[]
[null,null,"Cells with red triangle in the upper right corner contain comments. Users are advised to read the comments"]
[]
[null,null,"Color Scheme for Tabs in the GREET Model"]
[null,null,"Clear tab is for GREET overview"]
[]
[]
[null,null,"Yellow tabs indicate worksheets for input assumptions"]
[]
[]
[null,null,"Peach tabs indicate worksheets for fuel production"]
[]
[]
[null,null,"Green tabs indicate worksheets for stochastic simulations"]
[]
[]
[null,null,"Gray tabs indicate supporting worksheets"]
[]
[]
[null,null,"Blue tabs indicate worksheets for well-to-wheels and well-to-wake results"]
[]
[]
[]
[null,null,"Brief Descriptions of GREET 1_2013 Worksheets"]
["Sheet",null,"Description"]
["Inputs",null,"Key input parameters that users can specify for GREET simulations. If users use the GREET GUI program, the GUI input values interact mostly with values in this sheet."]
["Results",null,"Well-to-pump and well-to-wheels energy use and emissions results for vehicle/fuel technology combinations"]
["Petroleum",null,"Calculations of well-to-pump energy use and emissions for petroleum-based fuels (including production of additives)"]
["NG",null,"Calculations of well-to-pump energy use and emissions for NG-based fuels"]
["MeOH&FTD",null,"Calculations of well-to-pump energy use and emissions for methanol (MeOH), dimethyl ether (DME), Fischer-Tropsch diesel (FTD), and Fischer-Tropsch (FT) naphtha"]
["EtOH",null,"Calculations of well-to-pump energy use and emissions for producing ethanol from corn, sugarcane, and cellulosic biomass and producing butanol from corn"]
["Electric",null,"Calculations of energy use and emissions for electricity generation"]
["Hydrogen",null,"Calculations of well-to-pump energy use and emissions for hydrogen production pathways"]
["BioOil",null,"Calculations of well-to-pump energy use and emissions for biodiesel, renewable diesel, and renewable gasoline from soybeans, palm, rapeseed, jatropha and camelina"]
["Algae",null,"Calculations of well-to-pump energy use and emissions for biodiesel, renewable diesel, and renewable gasoline from algae"]
["RNG",null,"Calculations of well-to-pump energy use and emissions for renewable natural gas from landfill gas, manure anaerobic digestion and wastewater sludge anaerobic digestion"]
["Pyrolysis",null,"Calculations of well-to-pump energy use and emissions for pyrolysis-based renewable gasoline and diesel"]
["Fuel_Prod_TS",null,"Time-series tables for key parametric assumptions for well-to-pump fuel production processes. This sheet interacts with other fuel production sheets"]
["EF_TS",null,"Time-series tables for emission factors of combustion technologies applied to stationary sources"]
["EF",null,"Emission factors of combustion technologies by fuel type. This sheet interacts with EF_TS sheet."]
["Fuel_Specs",null,"Specifications of individual fuels and global warming potentials of GHGs"]
["Car_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for passenger cars"]
["LDT1_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for light duty truck 1"]
["LDT2_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for light duty truck 2"]
["Vehicles",null,"Calculations of energy use and emissions for vehicle operations"]
["Urban_Shares",null,"Share of urban emissions out of total emissions of criteria pollutants for major GREET simulated activities"]
["Compression",null,"Calculations of energy use and efficiency of natural gas and hydrogen compression processes"]
["Coal",null,"Calculations of well-to-pump energy use and emissions for coal mining"]
["T&D_Flowcharts",null,"Flowcharts of transportation and distribution for each energy feedstock and fuel"]
["T&D",null,"Calculations of energy use and emissions for transportation and distribution of energy feedstocks and fuels"]
["Uranium",null,"Calculations of well-to-pump energy use and emissions for uranium ore mining and uranium fuel production"]
["Ag_Inputs",null,"Calculations of energy use and emissions for manufacturing agricultural inputs including fertilizers, herbicides, and insecticides and manufacturing agricultural machinery"]
["Enzymes_Yeast",null,"Calculations of energy use and emissions for manufacturing enzymes and yeast"]
["E-D_Additives",null,"Calculations of well-to-pump energy use and emissions for additives to blend ethanol in diesel fuel"]
["JetFuel_WTP",null,"Calculations of well-to-pump energy use and emissions for jet A, Fischer-Tropsch jet and hydrotreated renewable jet"]
["JetFuel_PTWa",null,"Calculations for pump-to-wake energy use and emissions for passenger and freight aircrafts"]
["JetFuel_WTWa",null,"Well-to-pump and well-to-wake energy use and emissions results for jet fuel/aircraft technology combinations"]
["MarineFuel_PTH",null,"Calculations for pump-to-haul energy use and emissions for marine vessels"]
["MarineFuel_WTH",null,"Well-to-pump and well-to-haul energy use and emissions results for marine fuel/vessel technology combinations"]
["Dist_Specs",null,"Detailed specifications of the input parameters built with distribution functions. The user is cautioned against making any changes to this sheet. "]
["Forecast_Specs",null,"Detailed information of defined forecast items for a particular stochastic simulation run. The user is cautioned against making any changes to this sheet. "]
["Forecast_Deleted",null,"List of the forecast items that were deleted, if any, as specified by the user. The user is cautioned against making any changes to this sheet. "]
[]
[null,null,"Key Notes for GREET Simulations"]
[1,null,"The cells which are colored as yellow and green present default assumptions for GREET calculations. Users can simply place their own"]
[null,null,"    assumptions regarding given issues in these cells to replace the default assumptions."]
[2,null,"The GREET model is designed with the so-called circular calculation feature in Excel in order to account for secondary energy and emission"]
[null,null,"    effects. In circular calculations, if a cell requiring a value is accidentally inputted with a non-value entry, the whole model may be corrupted,"]
[null,null,"    and the model cannot be repaired by inputting a value to the same cell. Users are strongly recommended to save their work frequently"]
[null,null,"    and keep the original copy of the GREET model as a backup."]
[3,null,"The Automatic Calculation feature is disabled to avoid error messages stemming from GREET’s  use of circular calculation. Clicking on "]
[null,null,"    the Results tab will prompt GREET to recalculate the entire workbook whenever changes are made for input assumptions. When"]
[null,null,"    changes are made for the worksheets without time-series tables, users can make GREET recalculate results by pressing the F9 key."]
[null,null,"    However, the manual recalculation with the F9 key is disabled in the worksheets with time-series tables because it interferes with the"]
[null,null,"    macro interpolating time-series parameters. The changes made for the worksheets with time-series tables become effective when users"]
[null,null,"    leave the worksheet."]
[4,null,"The AutoSave feature is disabled to improve stability. The feature is enabled when GREET is closed so that other Excel files will auto save."]
[5,null,"Some add-ins (e.g. Acrobat PDFMaker Office COM add-in) are unloaded when GREET is closed in order to keep Excel from prompting "]
[null,null,"    for VBA Password."]
[]
[]
[null,null,"This software was authored by:"]
[]
[null,null,"Michael Wang"]
[null,null,"Center for Transportation Research"]
[null,null,"Energy Systems Division"]
[null,null,"Argonne National Laboratory"]
[null,null,"9700 S. Cass Avenue"]
[null,null,"Argonne, IL 60439 USA"]
[null,null,"Phone: 630/252-2819"]
[null,null,"E-mail: mqwang@anl.gov"]

{"sheet":"T2 Calculator","index":1,"n_rows":973,"n_cols":38,"rows_kept":562,"cut":true,"hidden":false,"merged":[[537,11,537,17],[570,11,570,17],[198,5,201,5],[260,9,338,9],[10,0,10,1],[10,4,10,6],[1,19,1,20],[0,1,2,6],[4,19,4,20],[6,1,6,2],[7,4,7,6],[7,2,7,3],[7,0,7,1],[5,19,5,20],[5,16,5,17],[4,16,4,17],[4,4,4,5],[5,4,5,5],[4,0,4,2],[6,21,6,24],[6,7,6,8],[6,16,6,20],[339,9,398,9],[20,10,20,16],[21,10,21,12],[100,11,100,17],[198,11,198,17],[260,11,260,17],[339,11,339,17],[11,9,96,9],[198,9,257,9],[100,9,197,9],[612,5,616,5],[537,9,568,9],[404,9,442,9],[656,9,713,9],[611,9,653,9],[443,9,483,9],[485,9,527,9],[570,9,609,9],[611,11,611,17],[716,11,716,17],[759,11,759,17],[932,9,972,9],[844,11,844,17],[799,11,799,17],[932,11,932,17],[758,9,798,9],[799,9,839,9],[716,9,757,9],[844,9,928,9]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,"Tier 2 Fuel Carbon Intensity Calculator for the Low Carbon Fuel Standard  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Option 1 (Pathways coverd by GREET)",null,"CI, g/MJ","Option 2 (Pathways not covered by GREET)",null,"CI, g/MJ",null,null,null,null,1,"1-U.S Ave Mix",1,null,"Feedstock",null,null,"Transportation",null,null,"CI Results"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q3","v":"Miscanthus"},{"$f":"C6","v":"Ethanol"},{"$f":"SUM(S3:S6)","v":19.21955437048554},{"$f":"AF17","v":"User Defined Fuel Pathway"},null,{"$f":"SUM(V3:V6)","v":0},null,null,null,null,2,"2-User Defined Mix",2,null,"Corn Ethanol - Dry Mill",null,null,"Select",null,null,{"$f":"SUM(AK3:AK6)","v":92.670734090411258}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B6","v":"Miscanthus"},"Production",14.23,{"$f":"B7","v":"ABC feedstock (sample)"},"Production",{"$f":"C715","v":0},null,null,null,null,3,"3-CAMX Mix",3,null,"Sugarcane",null,null,"Ocean Tanker",null,null,23.5]
["LCFS Baseline Year: 2010","Release Date: September 29, 2015",null,"Color Scheme for cells ","User Inputs","Recorded CI","Final CI",null,null,null,null,null,null,null,null,null,{"$f":"R2","v":"Ethanol"},"Production",4.9895543704855392,{"$f":"AF17","v":"User Defined Fuel Pathway"},"Production",{"$f":"G712+G714","v":0},null,null,null,null,4,"4-NWPP Mix",4,null,"Grain Sorghum",null,null,"Barge",null,null,49.370734090411261]
["Tier 2 Calulator consits of two options, user first selects option 1 or 2, then click SELECT OPTION",null,null,"Option 1 -  Feedstock is covered  in the model",null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel",null,0,"Tank-to-Wheel",null,{"$f":"G713","v":0},null,null,null,null,5,"5-AZNM Mix",5,null,"Others",null,null,"Pipeline",null,null,0]
["Option 1: Select feedstock in yellow cell B6, then select the fuel pathway in yellow cell B7 from the drop down menu.","Miscanthus","Ethanol",null,"Double-click at the BLUE button G6 to naviagate directly to your feedstock and fuel tab to input your values.",null,{"$f":"AK7","v":"EtOH"},null,null,null,null,null,null,null,null,null,"Indirect Land Use Change",null,0,"Indirect Land Use Change",null,{"$f":"G715","v":0},null,null,null,null,6,"6-RMPA Mix",6,null,"------------------",null,null,"Rail",null,null,19.8]
["Option 2: If Feedstock is not covered in the model, define Feedstock in the YELLOW cell B7 then select Fuel Pathway next","ABC feedstock (sample)",null,"Double click GO button to select Fuel Pathway, then follow steps below",null,null,null,null,null,null,null,null,null,null,null,null,"Enter the \"User defined electricity mix\" below, if cell  \"User Defined Mix\" is selected",null,null,null,null,"Enter the \"User defined crude sources\" below, if \"User Defined\" is selected",null,null,null,null,7,"7-MROW Mix",7,null,"Soybean Biodiesel",null,null,"MD Truck",null,null,{"$f":"IF($C$6=\"Petroleum\",\"Petroleum\",IF($C$6=\"Ethanol\",\"EtOH\",IF($C$6=\"Ethanol - Dry Mill\",\"EtOH\",IF($C$6=\"Ethanol - Wet Mill\",\"EtOH\",IF($C$6=\"CNG\",\"NG\",IF($C$6=\"LNG\",\"NG\",IF($C$6=\"L-CNG\",\"NG\",IF($C$6=\"CNG (RNG sources)\",\"RNG\",IF($C$6=\"LNG (RNG sources)\",\"RNG\",IF($C$6=\"L-CNG (RNG sources)\",\"RNG\",IF(AND($B$6=\"Algae\",C6=\"Biodiesel\"),\"Algae\",IF($C$6=\"Biodiesel\",\"BioOil\",IF($C$6=\"Renewable Diesel\",\"BioOil\",IF($C$6=\"Gaseous Hydrogen - Central Plant\",\"Hydrogen\",IF($C$6=\"Liquid Hydrogen - Central Plant\",\"Hydrogen\",IF($C$6=\"Gaseous Hydrogen - Refueling Station\",\"Hydrogen\",IF($C$6=\"Methanol\",\"MeOH&FTD\",IF($C$6=\"FTD\",\"MeOH&FTD\",IF($C$6=\"DME\",\"MeOH&FTD\",IF($C$6=\"Electricity\",\"Electric\",IF(OR(OR(OR($C$6=\"Pyrolysis Gasoline (Integrated)\",$C$6=\"Pyrolysis Diesel (Integrated)\",$C$6=\"Pyrolysis Gasoline (Distributed)\",$C$6=\"Pyrolysis Diesel (Distributed)\"))),\"Pyrolysis\",\"N/A\")))))))))))))))))))))","v":"EtOH"}]
["Step 1a) Select Feedstock Production to calculate Feedstock CI",null,"Feedstock Production",null,"Step 2a) Select Fuel Production to calculate Fuel CI",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C9=2,F9=2),\"2-User Defined Mix\",\"\")","v":""},"Average"," Average","Brazillian Mix",null,null,"U.S Ave",{"$f":"IF(OR(C10=2,F10=2),\"User Defined Crude\",\"\")","v":""},"CA-2010-Crude",null,8,"8-SPNO Mix",8,null,"Tallow Biodiesel",null,null,"HDD Truck"]
["Step 1b) Select Regional Electricity Mix for Feedstock (shown in the U.S. map far right)","1-U.S Ave Mix",{"$f":"VLOOKUP(B9,$AB$1:$AC$29,2,FALSE)","v":1},"Step 2b) Select Regional Electricity Mix for Fuel (as shown in the U.S. map far right)","1-U.S Ave Mix",{"$f":"VLOOKUP(E9,$AB$1:$AC$29,2,FALSE)","v":1},null,null,null,null,null,null,null,null,null,null,"Resid Oil/Fossil fuels",0.03,{"$f":"R9","v":0.03},3.3700000000000001E-2,null,"U.S Domestic",0.37269999999999998,0,{"$f":"38.78%+14.48%","v":0.53260000000000007},null,9,"9-SPSO Mix",9,null,"Used Cooking Oil Biodiesel"]
["Step 1c) Select Region for Crude Oil Use","U.S. Ave Crude",{"$f":"VLOOKUP(B10,R45:S56,2,FALSE)","v":1},"Step 2c) Select Region for Crude Oil Use","U.S. Ave Crude",{"$f":"VLOOKUP(E10,$R45:S56,2,FALSE)","v":1},null,null,null,null,null,null,null,null,null,null,"Natural gas",0.6,{"$f":"R10","v":0.6},7.8899999999999998E-2,null,"Canada-Oil Sands",0.08,0,3.3300000000000003E-2,null,10,"10-ERCT Mix",10,null,"Soybean Renewable Diesel",null,null,"N/A"]
["Step 2d) Enter your input values to yellow cells below, then, go to the end of your selected fuel tab to perform the FEEDSTOCK calculaltions. Click CALCULATE to compute the feedstock CI then record CI to the orange cell.",null,null,null,"Step 2d) Enter your input values to yellow cells below, then, go to the end of your selected fuel tab to perform the FUEL calculaltions. Click CALCULATE again to obtain the final CI",null,null,null,null,"Electricity Mix from U.S. EPA eGRID for 2010",null,null,null,null,null,null,"Coal",0.37,0.37,1.8700000000000001E-2,null,"Canada-Conv. crude",5.4199999999999998E-2,0,4.4999999999999997E-3,null,11,"11-MROE Mix",11,null,"Tallow Renewable Diesel"]
["Option 2: Ethanol Pathway","Value","Unit",null,"Value ","Unit",null,null,null,"Ethanol Pathway     Ethanol Pathway      Ethanol Pathway     Ethanol Pathway     Ethanol Pathway      Ethanol Pathway      Ethanol Pathway     Ethanol Pathway     Ethanol Pathway      Ethanol Pathway     Ethanol Pathway     Ethanol Pathway     Ethanol Pathway",null,null,null,null,null,null,"Nuclear power",0,0,2.5999999999999999E-2,null,"Mexico",7.8299999999999995E-2,0,0,null,12,"12-SRMW Mix",12,null,"Used Cooking Oil Renewable Diesel",null,null,"Yes"]
["Feedstock yield",45,"ton/acre","Ethanol yield",{"$f":"B14","v":43.3},{"$f":"C14","v":"gal/ton "},null,null,null,null,null,null,null,null,null,null,"Biomass",0,0,6.9800000000000001E-2,null,"Middle East",0.11650000000000001,0.05,0.2051,null,13,"13-SRMV Mix",13,null,"----------",null,null,"No"]
["Ethanol yield",43.3,"gal/ton ","Ethanol produced, gal",100000000,null,null,null,null,null,null,null,null,null,null,null,"Hydroelectric",0,0,0.76449999999999996,null,"Latin America",0.1206,0.91,0.1802,null,14,"14-RFCM Mix",14,null,"North American NG",null,null,"N/A"]
["Convert to other unit, if needed",0,"gal/bushel","Total thermal energy use, MMBtu in LHV",{"$f":"E19*E14/10^6","v":2278721},null,null,null,null,null,null,null,null,null,null,null,"Geothermal",0,0,0,null,"Africa",0.14369999999999999,0,1.3599999999999999E-2,null,15,"15-RFCW Mix",15]
["Moisture content in wet ton",0,null,"Total electricity use, kWh",{"$f":"E27*E14","v":82013874.604564026},null,null,null,null,null,null,null,null,"                                ",null,null,"Wind",0,0,8.3000000000000001E-3,null,"Others",{"$f":"1-SUM(W9:W15)","v":3.3999999999999808E-2},{"$f":"100%-(SUM(X9:X15))","v":3.9999999999999925E-2},{"$f":"1-SUM(Y9:Y15)","v":3.069999999999995E-2},null,16,"16-SRTV Mix",16,null,"For Tier 2 -Option 2"]
["Feedstock Farming/Collection, g/MJ",null,{"$f":"EtOH!GI435","v":0.9624112093946211},"User's Production Data","Btu/gal","%",{"$f":"EtOH!GS435","v":29.316789419065465},null,null,null,null,null,null,null,null,null,"Solar PV",0,0,0,null,"Total",{"$f":"SUM(W9:W16)","v":1},null,null,null,17,"17-SRSO Mix",17,null,18,{"$f":"VLOOKUP(AE17,$AD$18:$AE$46,2,FALSE)","v":"User Defined Fuel Pathway"},null,"Feedstock Production"]
["Farming/Collection energy, Btu",33734.76,"Per ton","Total Plant Energy, Btu/gal",{"$f":"(E19+E27*kWh2BTU)","v":25585.63956029715},null,null,null,null,null,null,null,null,null,null,null,"Others (purchased)",{"$f":"1-(SUM(R9:R17)+0.0000000001)","v":-1.000000082740371E-10},-1.000000082740371E-10,0,null,null,null,null,null,null,18,"18-NEWE Mix",18,1,"      SELECT TIER 2 FUELS",null,null,"Fuel Production"]
[null,null,null,"Plant Thermal Energy, Btu/gal",{"$f":"SUM(E20:E26,E28)","v":22787.21},null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(R9:R17,R18)","v":0.99999999989999999},{"$f":"SUM(S9:S18)","v":0.99999999989999999},{"$f":"SUM(T9:T18)","v":0.9998999999999999},null,null,null,null,null,null,19,"19-NYUP Mix",19,2,"Ethanol Pathway","DNAVT2ETOH",null,{"$f":"IF(Q10=\"Natural Gas\",1,0)","v":1},null,null,"Feedstock","Fuel"]
["     Residual oil, %",0,null,"     Residual oil",0,{"$f":"E20/$E$18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"20-RFCE Mix",20,3,"Plant Oil to Biodiesel Pathway","DNAVT2BD",null,null,null,null,"User Defined","Petroleum"]
["     Diesel fuel, %",0.49226999999999999,null,"     Diesel fuel",0,0,null,null,null,null,"Note: Applicant is advised to go to EtOH tab for calculating OPTION 2 ethanol pathways \n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"21-NYLI Mix",21,4,"Waste Oil to Biodiesel Pathway","DNAVT2WOBD",null,null,null,null,"--- Ethanol","Ethanol"]
["     Gasoline, %",0.14702546594990001,null,"     Gasoline",0,0,null,null,null,null,"cell GF300 (for User Defined Ethanol) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"22-NYCW Mix",22,5,"Renewable Diesel Pathway (Plant Oil)","DNAVT2RD",null,"Petroleum",null,null,"Corn","Ethanol - Dry Mill"]
["     Natural gas, %",0.13545295451313899,null,"     Natural gas",22787.21,0.89062499087809988,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"23-SRVC Mix",23,6,"Renewable Diesel Pathway (Waste Oil)","DNAVT2WORD",null,"NG",null,null,"Willow Trees","Ethanol - Wet Mill"]
["     Coal, %",{"$f":"0%*(1-B29)","v":0},null,"     Coal",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"24-FRCC Mix",24,7,"CNG Pathway","DNAVT2CNG",null,"MeOH&FTD",null,null,"Poplar Trees","CNG"]
["     Liquefied petroleum gas, %",0.17931221943382999,null,"     Liquefied petroleum gas",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"25-AKMS Mix",25,8,"LNG Pathway","DNAVT2LNG",null,"EtOH",null,null,"Switchgrass","LNG"]
["     Biomass, %",0,null,"     Biomass",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"26-AKGD Mix",26,9,"L-CNG Pathway","DNAVT2LCNG",null,"Electric ",null,null,"Miscanthus","L-CNG"]
["     Electricity, %",4.5900000000000003E-2,null,"     Electricity, kWh/gal",0.82013874604564019,{"$f":"E27*kWh2BTU/$E$18","v":0.10937500912190011},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"27-HIOA Mix",27,10,"CNG Pathway (RNG Source)","DNAVT2RNGCNG",null,"Hydrogen",null,null,"Corn Stover","CNG (RNG sources)"]
["     Renewable natural gas, %",{"$f":"1-B20-B21-B22-B23-B24-B25-B26-B27","v":3.9360103131012847E-5},null,"     Renewable natural gas",0,{"$f":"E28/$E$18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"28-HIMS Mix",28,11,"LNG Pathway (RNG Source)","DNAVT2RNGLNG",null,"BioOil",null,null,"Forest Residue","LNG (RNG sources)"]
["Feed Loss, %",0,null," Feed Loss",0,{"$f":"E29/$E$18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"29- Brazillian Mix",29,12,"L-CNG Pathway (RNG Source)","DNAVT2RNGLCNG",null,"Algea",null,null,"Sugarcane","L-CNG (RNG sources)"]
[null,null,null,"     Alpha Amylase (grams/gal)",2.66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Methanol Pathway","DNAVT2MEOH",null,"RNG",null,null,"Grain Sorghum","Biodiesel"]
[null,null,null,"     Gluco Amylase (grams/gal)",5.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"Dimethyl Ether (DME) Pathway","DNAVT2DME",null,"Pyrolosis",null,null,"Sweet Sorghum","Renewable Diesel"]
["Fertilizers, g/MJ",null,{"$f":"EtOH!GJ435","v":2.5494155196879209},"     Cellulase (grams/gal)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"Fischer-Tropsch Diesel (FTD) Pathway","DNAVT2FTD",null,null,null,null,"Forage Sorghum","Gaseous Hydrogen - Central Plant"]
["             Nitrogen, grams",1016.8073539599021,{"$f":"C18","v":"Per ton"},"     Yeast (grams/gal)",2.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"Hydrogen Pathway","DNAVT2H2",null,null,null,null,"---Biodiesel and RD","Liquid Hydrogen - Central Plant"]
["P2O5, grams",573.77362795053853,null,"     Sulfuric acid (H2SO4, (grams/gal)",18.07,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"Pyrolysis Pathway","DNAVT2PYR","DNAVT2ELEC",null,null,null,"Soybean","Gaseous Hydrogen - Refueling Station"]
["K2O, grams",595.41803778406347,null,"     Ammonia (NH3, (grams/gal)",18.07,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"User Defined Fuel Pathway","DNAVT2UDFUEL",null,null,null,null,"Palm Fresh Fruit Bunches","Methanol"]
["CaCO3, grams",4525.2557941037321,null,"     NaOH (grams/gal)",22.66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,null,null,null,null,null,null,"Canola","FTD"]
["Herbicide, grams",31.876312663918799,null,"     Lime (CaO, grams/gal)",10.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,"Jatropha","DME"]
["Insecticide, grams",2.676036124872196,null,"     Urea (grams/gal)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,null,null,null,null,null,"Camelina","Electricity"]
["N2O in Soil, g/MJ",null,{"$f":"EtOH!GK435","v":1.8108021982530513},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,null,null,null,null,null,"Tallow","Pyrolysis Gasoline (Integrated)"]
["N in N2O as % of N in N fertilizer ",{"$f":"Inputs!$M$330","v":1.325E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,null,null,null,null,null,"Used Cooking Oil","Pyrolysis Diesel (Integrated)"]
["N in N2O as % of N in biomass",{"$f":"Inputs!$E$330","v":1.225E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,"Corn Oil from DGS","Pyrolysis Gasoline (Distributed)"]
["N above and below ground biomass",0,"g/ton"," EtOH Transport and Distribution, g/MJ",null,null,{"$f":"EtOH!GX435","v":2.301652044565643},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,null,"Algae","Pyrolysis Diesel (Distributed)"]
["Feedstock Transportation, g/MJ",null,{"$f":"EtOH!GQ435","v":0.99561690394679914},"From where to where?","Pipeline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,null,null,null,null,"---CNG, LNG, and L-CNG"]
["From Field to Stack","Medium Duty Diesel Truck",null,"Shares",1,null,null,null,null,null,null,null,null,null,null,null,null,"Crude",null,null,null,null,null,null,null,null,null,null,null,27,null,null,null,null,null,null,"North American NG"]
["Shares",1,null,"Miles",0,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Ave Crude",1,null,null,null,null,null,null,null,null,null,null,28,null,null,null,null,null,null,"Non - North American NG"]
["Miles",10,null,"From where to where?","HDD Truck",null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Crude",2,null,null,null,null,null,null,null,null,null,null,29,null,null,null,null,null,null,"Flared Gas"]
["From Stack to ___________","HDD Truck",null,"Shares",1,null,null,null,null,null,null,null,null,null,null,null,null,"CA Crude",3,null,null,null,null,null,null,null,null,"'For Option 1",null,null,"'SELECT FEEDSTOCK",{"$f":"VLOOKUP(Q2,$AE$49:$AH$107,4,FALSE)","v":"EtOH"},null,{"$f":"VLOOKUP(B6,$AE$49:$AH$107,4,FALSE)","v":"EtOH"},null,null,"Landfill Gas"]
["Shares",1,null,"Miles",50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"---Ethanol",null,null,null,null,null,"Animal Waste"]
["Miles",40,null,"From where to where?","Ocean Tanker",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn","FNAVT2CORN",null,"EtOH",null,null,"Waste Water Treatment"]
["From where to where?","Ocean Tanker",null,"Shares",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow Trees","FNAVT2WILL",null,"EtOH",null,null,"---Methanol, DME and Fischer-Tropsch"]
["Shares",1,null,"Miles",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poplar Trees","FNAVT2POP",null,"EtOH",null,null,"Natural Gas"]
["Miles",0,null,"From where to where?","Barge",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Switchgrass","FNAVT2SWIT",null,"EtOH",null,null,"Flared Gas"]
["From where to where?","Barge",null,"Shares",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Miscanthus","FNAVT2MISC",null,"EtOH",null,null,"Landfill Gas"]
["Shares",1,null,"Miles",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Stover","FNAVT2CSTOV",null,"EtOH"]
["Miles",0,null,"From where to where?","Rail",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue","FNAVT2FR",null,"EtOH"]
["From where to where?","Rail",null,"Shares",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sugarcane","FNAVT2SC",null,"EtOH",null,null,"---Hydrogen"]
["Shares",1,null,"Miles",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grain Sorghum","FNAVT2GSG",null,"EtOH",null,null,"North American NG"]
["Miles",0,null,"From where to where?","HDD Truck",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sweet Sorghum","FNAVT2SSG",null,"EtOH",null,null,"Solar Energy"]
["From where to where?","HDD Truck",null,"Shares",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forage Sorghum","FNAVT2FSG",null,"EtOH",null,null,"Nuclear Energy"]
["Shares",1,null,"Miles",40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FNAVT2UDETOH",null,null,null,null,"Electrolysis"]
["Miles",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"---Biodiesel and RD",null,null,null,null,null,"Biomass"]
["From where to where?","Pipeline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soybean","FNAVT2SB",null,"BioOil",null,null,"Coal"]
["Shares",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Palm Fresh Fruit Bunches","FNAVT2FFB",null,"BioOil",null,null,"Coke Oven Gas"]
["Miles",0,null,"Place Holder for a Different and Innovative Process",null,null,{"$f":"EtOH!GU435","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola","FNAVT2CANO",null,"BioOil",null,null,"Pet Coke"]
["Co-product credit for animal feed displacement, g/MJ",null,{"$f":"EtOH!GO435","v":-2.5712789077473683},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jatropha","FNAVT2JATR",null,"BioOil",null,null,"Ethanol"]
["Co-product Yield",5.69,"lbs co-prod/gal ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camelina","FNAVT2CAME",null,"BioOil",null,null,"Methanol"]
["Displacement of corn",1,"lbs /lb co-prod",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow","FNAVT2TALLOW",null,"BioOil",null,null," ---Pyrolysis"]
["Displacement of ___",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil","FNAVT2UCO",null,"BioOil",null,null,"Corn Stover"]
["Displacement of ___",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil from DGS","FNAVT2CO",null,"BioOil",null,null,"Forest Residue"]
["Displacement of ___",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Algea","FNAVT2ALGEA",null,"BioOil"]
["Displacement of ___",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FNAVT2UDBDRD",null,"BioOil"]
["Co-product credit , g/MJ",null,{"$f":"EtOH!GN435","v":0},"Place Holder for a Different and Innovative Process",null,null,{"$f":"EtOH!GV435","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"---CNG, LNG, and L-CNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North American Natural Gas","FNAVT2NANG",null,"NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non - North American NG","FNAVT2NNANG",null,"NG"]
["Co-product credit for electricity, g/MJ",null,{"$f":"EtOH!GT435","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flare Gas","FNAVT2FLG",null,"NG"]
["Electricity Yield, kWh/gal",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas","FNAVT2LFG",null,"RNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Animal Waste","FNAVT2AW",null,"RNG"]
["Place Holder for a Different Process, g/MJ",null,{"$f":"EtOH!GL435","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste Water Treatment","FNAVT2WWT",null,"RNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FNAVT2UDNG",null,"RNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"---Methanol"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas","FNAVT2NGMEOH",null,"MeOH&FTD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flared Gas","FNAVT2FLGMEOH",null,"MeOH&FTD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"---DME and Fischer-Tropsch"]
["Place Holder for a Different Process, g/MJ",null,{"$f":"EtOH!GM435","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas ","FNAVT2NGDME",null,"DME_FTD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flared Gas","FNAVT2FGDME",null,"DME_FTD"]
[null,null,null,"Place Holder for a Different and Innovative Process",null,null,{"$f":"+EtOH!GW435","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas","FNAVT2LFGDME",null,"DME_FTD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass ","FNAVT2BMDME",null,"DME_FTD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal ","FNAVT2CLDME",null,"DME_FTD"]
["Treatment, Storage, Handling, g/MJ",null,{"$f":"EtOH!GP435","v":2.6874632480034941E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flared Gas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass "]
["Total Feedstock CI, g/MJ",null,{"$f":"C17+C39+C32+C43+C65+C72+C78+C75+C84+C89","v":3.7738415560150589},null,"Total Fuel CI, g/MJ",null,{"$f":"G17+G64+G42+G72+G86","v":31.618441463631108}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"EtOH!GZ438","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FTD Naptha"]
[null,null,null,null,"Denaturant, g/MJ",null,{"$f":"EtOH!GZ439","v":2.3051027917607954},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"---Hydrogen"]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"EtOH!GZ440","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"North American NG","FNAVT2NGH2",null,"Hydrogen"]
["Step 1d)","Record Feedstock CI above ",4.24,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C97+G93+G94+G95+G96","v":38.163544255391905},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solar Energy","FNAVT2SLRH2",null,"Hydrogen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nuclear Energy","FNAVT2NCLH2",null,"Hydrogen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electrolysis","FNAVT2ELTLH2",null,"Hydrogen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass","FNAVT2BMLH2",null,"Hydrogen"]
["Option 2: Plant Oil to Biodiesel Pathway",null,null,"User's Production Data","Btu/lb oil",null,null,null,null,"Plant Oil to Biodiesel     Plant Oil to Biodiesel      Plant Oil to Biodiesel     Plant Oil to Biodiesel      Plant Oil to Biodiesel      Plant Oil to Biodiesel      Plant Oil to Biodiesel      Plant Oil to Biodiesel      Plant Oil to Biodiesel     Plant Oil to Biodiesel",null,"Note: Applicant is advised to go to BioOil tab for calculating OPTION 2 BD and RD pathways\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal","FNAVT2CLTLH2",null,"Hydrogen"]
["Oil yield, lb oil/unit of feedstock",400,null,"Fuel yield, lb biodiesel/lb soy oil",{"$f":"B103","v":1.04},null,null,null,null,null,null,"cell EU201 (for Plant Oil to BD) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coke Oven Gas","FNAVT2COGTLH2",null,"Hydrogen"]
["Biodiesel yield, lb biodiesel/lb oil",1.04,null,"Biodiesel produced, lbs",9615000,null,null,null,null,null,null,"cell FM201 (for Plant Oil to RD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pet Coke","FNAVT2PCTLH2",null,"Hydrogen"]
["Convert to lb biodiesel/bushel",{"$f":"B105/B103","v":50.192307692307693},null,"Total thermal energy use, MMBtu",{"$f":"E108/10^6*E103","v":18975.010200000001},null,null,null,null,null,null,"cell GE201 (for Waste Oil to BD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol","FNAVT2ETOHH2",null,"Hydrogen"]
["Feedstock yield, lb/dry bushel",52.2,null,"Total electricity use, kWh",{"$f":"E117/kWh2BTU*E103","v":407098.88374117232},null,null,null,null,null,null,"cell GW201 (for Waste Oil to RD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Methanol","FNAVT2MEOHH2",null,"Hydrogen"]
["Moisture content in wet ton",0.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ---Pyrolosis"]
["Farming",null,{"$f":"BioOil!EX349","v":0},"Transesterifiacation","Btu/lb BD","%","CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pyrolosis","FNAVT2PYR",null,"Pyrolosis"]
["Farming energy, Btu",16718,"Per bushel","Total Energy",{"$f":"E109+E117","v":1973.48},null,{"$f":"BioOil!FG349","v":0}]
[null,null,null,"Thermal Energy",{"$f":"SUM(E110:E116,E118:E121)","v":1829.01}]
["     Residual oil",0,null,"     Residual oil",0,{"$f":"E110/$E$108","v":0}]
["     Diesel fuel",0.64400000000000002,null,"     Diesel fuel",0,0]
["     Gasoline",0.17799999999999999,null,"     Gasoline",0,0]
["     Natural gas",7.2999999999999995E-2,null,"     Natural gas",995.3,0.50433751545493233]
["     Coal",{"$f":"0%*(1-B119)","v":0},null,"     Coal",0,0]
["     Liquefied petroleum gas",7.5999999999999998E-2,null,"     Liquefied petroleum gas",0,0]
["     Electricity",0,null,"     Electricity",0,0]
["     Renewable Natural Gas",2.9000000000000001E-2,null,"     Renewable Natural Gas",144.47,7.3205707683888357E-2]
["Biomass",{"$f":"1-B110-B111-B112-B113-B114-B115-B116-B117","v":0},null,"Biomass",0,0]
["Feed Loss, %",0,null,"     N-hexane (a solvent from crude)",null,0]
["Fertilizers ",null,{"$f":"BioOil!EY349","v":0},"     Methanol",833.71,0.42245677686117927]
["             Nitrogen, g",{"$f":"49.9","v":49.9},"Per bushel","     Hydrogen",null,0]
["P2O5, g",{"$f":"206.7","v":206.7},null,"     Sodium hydroxide (grams)",0.44]
["K2O, g",{"$f":"344.4","v":344.4},null,"     Sodium methoxide (grams)",10.48]
["CaCO3, g",0,null,"     Hydrochloric acid (grams)",19.68]
["Herbicide, g",{"$f":"20.7","v":20.7},null,"     Phosphoric acid (grams)",0.45]
["Insecticide, g",{"$f":"0.6","v":0.6},null,"     Citric acid (grams)",0.33]
["N2O in Soil",null,{"$f":"BioOil!EZ349","v":0}]
["N in N2O as % of N in N fertilizer ",{"$f":"Inputs!$M$330","v":1.325E-2},null,"Place Holder for different processes",null,null,{"$f":"BioOil!FH349","v":0}]
["N in N2O as % of N in biomass",{"$f":"Inputs!$F$493","v":1.225E-2},null,"Energy"]
["N above and below ground biomass: g/bushel",200.7]
["Feedstock Transportation ",null,{"$f":"BioOil!FA349","v":0}]
["From field to stack","Medium Duty Diesel Truck"]
["Miles",10]
["From stack to oil extraction mill","HDD Truck"]
["Share",1]
["Miles",40]
[{"$f":"IF(B131=\"Yes\",\"From port to CA\",\"From stack to oil extraction mill\")","v":"From stack to oil extraction mill"},"Barge"]
["Share",1]
["Miles",0]
[{"$f":"IF(B131=\"Yes\",\"From railyard to CA\",\"From stack to oil extraction mill\")","v":"From stack to oil extraction mill"},"Rail",null,null,null,null,null,null,null,null," "]
["Share",1]
["Miles",1400]
["Oil yield, lb/bu",{"$f":"E102*BioOil!B66","v":54.288000000000004}]
["Oil produced, lbs",10000000]
["Total thermal energy use, MMBtu in LHV",{"$f":"B149/10^6*B144","v":32408.699999999993}]
["Total electricity use, kWh",{"$f":"B157/kWh2BTU*B144","v":1307477.9653717275}]
["Oil Extraction ",null,{"$f":"BioOil!FB349","v":0}]
["Total Energy, Btu/lb oil",{"$f":"B149+B157","v":3686.9999999999995}]
["Thermal Energy, Btu/lb oil",{"$f":"SUM(B150:B156,B158:B159)","v":3240.8699999999994}]
["     Residual oil",32.08,{"$f":"B150/$B$148","v":8.7008407919717933E-3}]
["     Diesel fuel",15.85,4.2988879848115001E-3]
["     Gasoline",0,0]
["     Natural gas",2068.04,0.56090046107946845]
["     Coal",1017.98,0.27609981014374835,"Place Holder for different processes",null,null,{"$f":"BioOil!FI349","v":0}]
["     Liquefied petroleum gas",null,0]
["     Electricity",32.08,8.7008407919717933E-3]
["     Renewable Natural Gas",446.13,0.12100081366965014]
["Biomass",15.85,4.2988879848115001E-3]
["N-Hexane",58.99,1.5999457553566587E-2]
["Oil Transportation",null,{"$f":"BioOil!FC349","v":0}]
["From extraction mill to BD plant","Ocean Tanker"]
["Share",0]
["Miles",0]
["From extraction mill to BD plant","Barge"]
["Share",0]
["Miles",0]
["From extraction mill to BD plant","Rail"]
["Share",1]
["Miles",1400]
["From extraction mill to BD plant","HDD Truck"]
["Share",1]
["Miles",50]
["Co-product credit for displacement"]
["Allocation Method","Hybrid (Mass for feedtock oil and energy for glycerine)"]
["Oil mass allocation",{"$f":"BioOil!EW206","v":0.2}]
["Glycerine yield, lb/lb BD",{"$f":"BioOil!C51","v":0.11},null,"Biodiesel Transportation ",null,null,{"$f":"BioOil!FJ349","v":1.7103355558807971}]
[null,null,null,"BD from plant to port/yard or to blending term.","HDD Truck"]
["System energy allocation to BD",{"$f":"BioOil!B175/(BioOil!B175+BioOil!B193*BioOil!C95)","v":0.95063655445461726},null,"Shares",{"$f":"IF(E176=\"No\",0,100%)","v":1}]
["System energy allocation to glycerin",{"$f":"1-B178","v":4.9363445545382745E-2},null,"Miles",50]
[null,null,null,"BD from railyard to CA","Rail"]
["Place Holder for different processes",null,{"$f":"BioOil!FD349","v":0},"Shares",1]
["     Residual oil",null,null,"Miles",1400]
["     Diesel fuel",null,null,"BD from port to CA ","Ocean Tanker"]
["     Gasoline",null,null,"Shares",1]
["     Natural gas",null,null,"Miles",0]
["     Coal",null,null,"Biodiesel Distribution"]
["     Liquefied petroleum gas",null,null,{"$f":"IF(E176=\"No\",\"Fuel from CA BD plant to blending terminal\",\"From CA port/railyard to blending terminal\")","v":"From CA port/railyard to blending terminal"},"HDD Truck"]
["     Biomass",null,null,"Shares",0.8]
["     Electricity",null,null,"Miles",50]
["     Renewable natural gas",null,null,"From blending term. to fuel stations","HDD Truck"]
["N-Hexane",null,null,"Shares",1]
["Place Holder for different processes",null,{"$f":"BioOil!FE349","v":0},"Miles",50]
[]
["Total Feedstock CI, g/MJ",null,{"$f":"C107+C127+C120+C131+C147+C160+C181+C192","v":0},null,"Total Fuel CI, g/MJ",null,{"$f":"G108+G176+G128+G154","v":1.7103355558807971}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"BioOil!GR352","v":0.75624330063170386}]
[null,null,null,null,"Denaturant, g/MJ",null,0]
[null,null,null,null,"Indirect Land Use, g/MJ",null,0]
[null,"Record Feedstock CI above ->",25.88,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C198+G194+G195+G196+G197","v":28.346578856512497}]
["Option 2: Waste Oil to Biodiesel (Used Cooking Oil or Similar Used Oil)",null,null,"User's Production Data",null,null,null,null,null,"Waste Oil Biodiesel     Waste Oil Biodiesel     Waste Oil Biodiesel     Waste Oil Biodiesel     Waste Oil Biodiesel     Waste Oil Biodiesel     Waste Oil Biodiesel     Waste Oil Biodiesel    ",null,"Note: Applicant is advised to go to BioOil tab for calculating OPTION 2 BD and RD pathways "]
["Rendering Yield, lb oil/lb of waste oil",1,null,"BD yield, lb biodiesel/ lb rendered oil",{"$f":"B201","v":0.96},null,null,null,null,null,null,"cell EU201 (for Plant Oil to BD) "]
["Biodiesel yield, lb biodiesel/ lb rendered oil",0.96,null,"Biodiesel produced, lbs",{"$f":"B201*B217","v":4800000},null,null,null,null,null,null,"cell FM201 (for Plant Oil to RD)"]
[null,null,null,"Total thermal energy use, MMBtu",{"$f":"E215/10^6*E201","v":8779.2479999999996},null,null,null,null,null,null,"cell GE201 (for Waste Oil to BD)"]
[" Collection and Transport",null,"CI, g/MJ","Total electricity use, kWh",{"$f":"E215/kWh2BTU*E201","v":2572943.6066917283},null,null,null,null,null,null,"cell GW201 (for Waste Oil to RD)"]
["Raw Feedstock Collection ",null,{"$f":"BioOil!GE349","v":0},"FFA Pre-treatment","Btu/lb BD",null,{"$f":"BioOil!GL349","v":0}]
["Collection energy, Btu/lb waste oil",1000,null,"Total Energy",{"$f":"E206+E209","v":162.16999999999999}]
["     Residual oil, %",0,null,"Thermal Energy",{"$f":"E207+E208","v":147}]
["     Diesel fuel, %",1,null,"Natural gas",147,{"$f":"E207/E205","v":0.90645618795091576}]
["     Electricity, %",{"$f":"BioOil!GY188","v":0},null,"Coal",0,{"$f":"E208/E206","v":0}]
["Raw Feedstock Transportation",null,{"$f":"BioOil!GF349","v":0},"Electricity",15.17,{"$f":"E209/E205","v":9.3543812049084296E-2}]
["From production site to collection center","Rail"]
["Share",1]
["miles",0]
["From collection center to rendering plant","Medium Duty Diesel Truck",null,"Transesterification","Btu/lb BD","%",{"$f":"BioOil!GM349","v":0}]
["Share",1,null,"Total Energy",{"$f":"E215+E223","v":1973.48}]
["miles",{"$f":"BioOil!GY190","v":0},null,"Thermal Energy",{"$f":"SUM(E216:E222,E224:E226)","v":1829.01}]
["Rendered oil yield, lb rendered oil/lb waste oil",{"$f":"B200","v":1},null,"     Residual oil",0,{"$f":"E216/$E$214","v":0}]
["Rendered oil used, lbs",5000000,null,"     Diesel fuel",0,0]
["Total thermal energy use, MMBtu in LHV",{"$f":"B223/10^6*B217","v":10},null,"     Gasoline",0,0]
["Total electricity use, kWh",{"$f":"B230/kWh2BTU*B217","v":1462424.6401732499},null,"     Natural gas",995.3,0.50433751545493233]
["Waste Oil Rendering ","Btu/lb oil",{"$f":"BioOil!GH349","v":0},"     Coal",0,0]
["Total Energy",{"$f":"B223+B222","v":1000},null,"     Liquefied petroleum gas",0,0]
["Electricity Energy",{"$f":"B230","v":998},null,"     Electricity",0,0]
["Thermal Energy",{"$f":"SUM(B224:B229,B231:B232)","v":2},null,"     Renewable Natural Gas",144.47,7.3205707683888357E-2,{"$f":"IF(C231<0,\"Check value\",\"\")","v":""}]
["     Residual oil",0,{"$f":"B224/$B$221","v":0},"Biomass",0,0]
["     Diesel fuel",{"$f":"BioOil!GY192","v":0},0,"     N-hexane (a solvent from crude)",null,0]
["     Gasoline",0,0,"     Methanol",833.71,0.42245677686117927]
["     Natural gas",2,2E-3]
["     Coal",0,0,"     Sodium hydroxide (grams)",0.44]
["     Liquefied petroleum gas",0,0,"     Sodium methoxide (grams)",10.48]
["     Electricity",998,0.998,"     Hydrochloric acid (grams)",19.68]
["     Renewable Natural Gas",0,0,"     Phosphoric acid (grams)",0.45]
["Biomass",0,0,"     Citric acid (grams)",0.33]
["Rendered Oil Transportation ",null,{"$f":"BioOil!GI349","v":0},"Biodiesel Transportation & Distribution",null,null,{"$f":"BioOil!DT349","v":1.7103355558807971}]
["From rendering plant to port/yard to transport to CA or to BD plant","HDD Truck",null,"Input your values for BD transportation to cells in Soybean BD section above"]
["Share",1]
["Miles",50]
["From rendering plant to BD plant","Barge"]
["Share",1]
["Miles",0,null,null,null,null,null,null,null,null," "]
["From rendering plant to BD plant","Ocean Tanker"]
["Share",1]
["Miles",2000]
["From rendering plant to BD plant","Rail"]
["Share",1]
["Miles",0]
[{"$f":"IF(B233=\"No\",\" \",\"From railyard/port to CA BD plant\")","v":"From railyard/port to CA BD plant"},"HDD Truck"]
["Share",1]
["Miles",50]
["Displacement credit for co-products"]
["Allocation Method","Energy Allocation"]
["System energy allocation to BD",{"$f":"BioOil!B175/(BioOil!B175+BioOil!B193*BioOil!C51)","v":0.9484071903263066}]
["Total Feedstock CI, g/MJ",null,{"$f":"C204+C209+C220+C233","v":0},null,"Total Fuel CI, g/MJ",null,{"$f":"G213+G233+G204","v":1.7103355558807971}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,0]
["Renewable Diesel"]
["Farming energy, Btu",16718,"Per bushel","RD produced, lbs",10000000,null,null,null,null,null,null,"cell FM201 (for Plant Oil to RD)"]
[null,null,null,"Total thermal energy use, MMBtu",{"$f":"E268*E263/10^6","v":20430},null,null,null,null,null,null,"cell GE201 (for Waste Oil to BD)"]
["     Diesel fuel",0.64400000000000002,null,"Hydrotreating (UOP Process)","Btu/lb RD","%",{"$f":"BioOil!FW349","v":0}]
["     Coal",{"$f":"0%*(1-B274)","v":0},null,"     Residual oil",0,{"$f":"E269/$E$267","v":0}]
["Biomass",{"$f":"1-B265-B266-B267-B268-B269-B270-B271-B272","v":0},null,"     Coal",0,0]
["Fertilizers ",null,{"$f":"BioOil!FO349","v":0},"     Electricity",0,0]
["K2O, g",344,null,"     N-hexane (a solvent from crude)",null,0]
["Herbicide, g",20.7]
["N in N2O as % of N in biomass",{"$f":"Inputs!$F$493","v":1.225E-2},null,"     Citric acid (grams)",0]
["From field to stack","Medium Duty Diesel Truck",null,null,1]
[{"$f":"\"From stack to oil extraction mill\"","v":"From stack to oil extraction mill"},"HDD Truck",null,"Fuel from RD plant to blending terminal","Rail"]
["Share",1,null,"Share",1]
["Miles",0,null,"Miles",0]
["Share",1,null,"Share",0.8]
["From extraction mill to RD plant","Barge",null,"Share",1]
["Miles",0]
["From extraction mill to RD plant","HDD Truck"]
["Share",1]
["Oil Extraction Inputs"]
["Oil yield, lb soy oil/lb soy bean",0.2]
["Total electricity use, kWh",{"$f":"B327/kWh2BTU*B313","v":1310027.6836822501},null,"Different Process",null,null,{"$f":"BioOil!FY349","v":0}]
["Total Energy",{"$f":"B319+B318","v":3592}]
["     Residual oil",0,{"$f":"B320/$B$317","v":0}]
["     Coal",1018,0.28340757238307351]
["     Biomass",0,0]
["     Electricity",447,0.12444320712694877]
["Displacement Method","Hybrid (Mass allocation for oil, Energy allocation for propane)"]
["Oil mass allocation",{"$f":"B311","v":0.2}]
["Total Feedstock CI, g/MJ",null,{"$f":"C262+C275+C282+C286+C298+C316","v":0},null,"Total Fuel CI, g/MJ",null,{"$f":"G266+G285+G302+G315","v":0}]
[null,null,null,null,"Denaturant, g/MJ",null,0]
["Option 2: Waste Oil to Renewable Diesel",null,null,"User's Production Data",null,null,null,null,null,null,null,"cell EU201 (for Plant Oil to BD) "]
["Collection and Transportation",null,"CI, g/MJ","Total electricity use, kWh",{"$f":"E356/kWh2BTU*E343","v":387791.64005555998}]
["Collection energy, Btu/lb waste oil",56,null,"Total Energy",{"$f":"E348+E356","v":2175.3200000000002}]
["     NG, %",0,null,"Thermal Energy",{"$f":"SUM(E349:E355,E357:E360)","v":2043}]
["Waste Oil Transportation",null,{"$f":"BioOil!GU349","v":0},"     Gasoline",0,0]
["miles",0,null,"     Liquefied petroleum gas",0,0]
["miles",50,null,"Biomass",0,0]
["Share",1,null,"     Hydrogen",1960,0.90101686188698671]
["Share",1,null,"     Citric acid (grams)"]
["Share",1]
["From rendering plant to RD plant","Rail"]
["Share",1]
["Share",1]
["Rendered oil yield, lb rendered oil/lb waste oil",{"$f":"B343","v":1}]
["Total electricity use, kWh",{"$f":"B387/kWh2BTU*B376","v":2924849.2803464998}]
["     Residual oil",0,{"$f":"B381/$B$379","v":0},"Different Process",null,null,{"$f":"BioOil!HC349","v":0}]
["     Natural gas",2,2E-3]
["     Electricity",998,0.998]
["Co-product credit for displacement"]
["Allocation Method","Energy allocation"]
["System energy allocation to RD",{"$f":"BioOil!$B$177/(BioOil!$B$177+BioOil!$C$98*BioOil!$B$196)","v":0.94523259661980485}]
[null,null,null,null,"Denaturant, g/MJ",null,0]
[]
["Natural Gas and Shale Gas"]
["NG Recovery and Processing",null,"CI, g/MJ","User's Production Data",null,null,null,null,null,"Option 2: NG to CNG     Option 2: NG to CNG     Option 2: NG to CNG     Option 2: NG to CNG",null,"Note: Applicant is advised to go to NG tab for calculating OPTION 2 - CNG pathways"]
["Residual Oil, %",8.6999999999999994E-3,8.064E-3,"Total thermal energy use, MMBtu",{"$f":"E410*E407*Fuel_Specs!$B$53","v":0}]
["     Natural gas,%",0.77700000000000002,0.77169128654298602,"Adjusted electricity energy, Btu/MMBtu",{"$f":"(1/E414-1)*F416*10^6","v":21867.344862665173}]
["     Coal,%",0,0,"Adjusted total energy, Btu/MMBtu",{"$f":"SUM(E410:E411)","v":21867.344862665173},null,"CI, g/MJ"]
["     Hydrogen,%",null,null,"Compression Efficiency, %",{"$f":"E407*Fuel_Specs!$B$53/(E406*Fuel_Specs!$B$53+E408*10^6+E409*3412+E417*E406*Fuel_Specs!$B$53)","v":0.97860060312857522}]
["NG Processing",null,{"$f":"NG!C115","v":3.3700445621320125}]
["     Diesel fuel,%",9.3819999999999997E-3]
["     Natural gas,%",0.90065600000000001]
["     Electricity,%",{"$f":"1-(SUM(B420:B425,B428))","v":4.5362000000000013E-2}]
["     Feed loss,%",4.4600000000000001E-2]
[]
["NG leakage","Conventional Gas","Shale Gas"]
["Well Equipment, CH4 Venting and Leakage, gCH4/MMBtu NG",{"$f":"Inputs!G115","v":51.345089138900001},{"$f":"Inputs!H115","v":51.345089138900001}]
["Transmission and Storage, CH4 Venting and Leakage, gCH4/MMBtu NG",{"$f":"Inputs!G117","v":81.188636663500006},{"$f":"Inputs!H117","v":81.188636663500006}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"NG!C126","v":60.68653819545812}]
["Step 1d)","Record Feedstock CI above ->",13.38,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C444+G441+G442+G443","v":78.051292444625403},null,null,"Option 2: NG to LNG    Option 2: NG to LNG    Option 2: NG to LNG    Option 2: NG to LNG     Option 2: NG to LNG"]
["Recovery Energy Efficiency",{"$f":"B419","v":0.9718},{"$f":"C407","v":0.97070000000000001},"LNG produced, gallons",1850]
["Residual Oil",{"$f":"B420","v":0},{"$f":"C408","v":8.064E-3},"Total thermal energy use, MMBtu in LHV",{"$f":"E457*E448/10^6","v":14.984999999999999}]
["     Gasoline,%",0,8.064E-3,"Adjusted thermal energy, Btu/MMBtu",{"$f":"(1/E456-1)*(F457)*10^6*(1+NG!AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":175599.92236191567}]
["     N-butane,%",0,0,"Adjusted total energy, Btu/MMBtu",{"$f":"E451+E452+E453","v":176972.95733126611},null,"CI, g/MJ"]
[null,null,null,"Electricity, kWh/gal",5.0000000000000001E-3,{"$f":"E458*kWh2BTU/(E457+E458*kWh2BTU+E459)","v":2.1018332594599834E-3}]
["Processing Energy Efficiency, %",0.9718]
["     Gasoline,%",0,null,"From LNG plant to bulk terminal","Barge"]
["     Coal,%",0,null,"Miles",0]
["     Feed loss,%",4.4600000000000001E-2,null,"From bulk terminal to refueling stations","Truck"]
["Pipeline from origin to LNG plant, mi",1000,null,"LNG Storage",null,null,{"$f":"NG!S115","v":0.8260014074770744}]
["NG leakage","Conventional Gas","Shale Gas"]
["Recovery, Completion CH4 Venting, gCH4/MMBtu NG",{"$f":"Inputs!G112","v":0.54277723050000004},{"$f":"Inputs!H112","v":12.3836164475}]
["Well Equipment, CH4 Venting and Leakage, gCH4/MMBtu NG",{"$f":"Inputs!G115","v":51.345089138900001},{"$f":"Inputs!H115","v":51.345089138900001}]
["Distribution - CH4 Venting and Leakage, gCH4/MMBtu NG",{"$f":"Inputs!G118","v":63.6348222771},{"$f":"Inputs!H118","v":63.6348222771}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"NG!E172","v":0}]
["Option 2: NG to L-CNG Pathway",null,null,null,null,null,null,null,null,"Option 2: NG to  L-CNG     Option 2: NG to  L-CNG     Option 2: NG to  L-CNG"]
["Residual Oil, %",{"$f":"B408","v":8.6999999999999994E-3},8.064E-3,"Total thermal energy use, MMBtu in LHV",{"$f":"E457*E448/10^6","v":14.984999999999999}]
["     Natural gas,%",{"$f":"B411","v":0.77700000000000002},0.77169128654298602,"Adjusted electricity energy, Btu/MMBtu",{"$f":"(1/E497-1)*F499*10^6","v":3611.7762737422336}]
["     N-butane,%",{"$f":"B413","v":0},0,"Adjusted total energy, Btu/MMBtu",{"$f":"SUM(E492:E494)","v":180216.72376128603},null,"CI, g/MJ"]
["     Hydrogen,%",{"$f":"B414","v":0},0,"Liquefaction",null,"%",{"$f":"NG!AB115","v":7.5708443692130487}]
[null,null,null,"Electricity, kWh/gal",0.05,{"$f":"E499*kWh2BTU/(E498+E499*kWh2BTU+E500)","v":2.0628120761921758E-2}]
["     Residual oil, %",0,null,"LNG Transportation"]
["     Natural gas,%",0.90065600000000001,null,"From LNG plant to bulk terminal","Rail"]
["     Electricity,%",{"$f":"1-(SUM(B502:B507,B510))","v":4.5362000000000013E-2},null,"Share",1]
["NG Transmission",null,{"$f":"NG!Z115","v":6.6593314536657919},"LNG Storage",null,null,{"$f":"NG!AD115","v":0.8260014074770744}]
[null,null,null,"LNG to CNG","Regasification","Compression",{"$f":"NG!AE115+NG!AF115","v":5.3183496879886691}]
["NG leakage","Conventional gas","Shale Gas","LNG used as feedstock, gallons",15]
["Recovery, Liquid Unloading CH4 Venting, gCH4/MMBtu NG",{"$f":"Inputs!G114","v":10.356838977000001},{"$f":"Inputs!H114","v":10.356838977000001},"Total thermal energy use, MMBtu in LHV",0,0]
["Processing - CH4 Venting and Leakage, gCH4/MMBtu NG",{"$f":"Inputs!G116","v":26.709742624899999},{"$f":"Inputs!H116","v":26.709742624899999},"Adjusted thermal energy, Btu/MMBtu",{"$f":"1000000*(1/E523-1)*E524","v":0},{"$f":"F518*10^6/(F517*Fuel_Specs!B53)*10^6","v":0}]
[null,null,null,"Energy Efficiency",{"$f":"E516*Fuel_Specs!B53/(E516*Fuel_Specs!B53+E518*10^6+E519*kWh2BTU)","v":0.98574306981998883},{"$f":"F517*Fuel_Specs!B53/(F517*Fuel_Specs!B53+F518*10^6+F519*3412)","v":0.98574365316798418}]
[]
["Step 1d)","Record Feedstock CI above ->",11.85,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C530+G527+G528+G529","v":86.633747645995811}]
[]
[]
["Renewable NG "]
["Diesel, %",1,null,"Processed NG as feedstock, ft3",250000,null,null,null,null,null,null,"Cell BT376 - RNG tab(for User Defined Waste to CNG and LNG pathways) "]
["Transport to digester, HDDT, miles",0,null,"Total electricity use, kWh",{"$f":"E549*E540","v":1380}]
[null,null,null,"Total Energy, Btu/MMBtu",{"$f":"E543+E544","v":19160.754643629429},null,"CI, g/MJ"]
["Recovery Energy Efficiency, %",0.99539999999999995,null,"Natural gas, Btu/ft3",0,{"$f":"E548/SUM(E548:E550)","v":0}]
["     Electricity,%",1]
["Processing Energy Efficiency, %",0.89]
["NG use, %",0.03]
["     Electricity,%",7.0000000000000007E-2]
[]
["Biomethane Transmission",null,{"$f":"RNG!CJ728","v":1.5473172928423979}]
[]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"NG!E303","v":0}]
["Waste Collection",null,{"$f":"RNG!CR728","v":5.4968139134341332},"User's Production Data",null,null,null,null,null,null,null,"Cell BT376 - RNG tab(for User Defined Waste to CNG and LNG pathways) "]
["(Use AD Process in CNG pathway above)",null,null,"Total thermal energy use, MMBtu in LHV",{"$f":"(E583+E584+E586)*E574/10^6","v":14.984999999999999}]
[null,null,null,"Total electricity use, kWh",{"$f":"E585*E574","v":9.25}]
["(Use AD Process in CNG pathway above)",null,null,"Adjusted electricity energy, Btu/MMBtu",{"$f":"(1/E582-1)*F585*10^6","v":368.48927232360387}]
["NG use, %",0.03,null,"Liquefaction",null,"%",{"$f":"RNG!CZ728","v":13.444761003622647}]
["NG Processing leakage,%",0.01,null,"Electricity, kWh/gal",5.0000000000000001E-3,{"$f":"E585*kWh2BTU/(E583+E584+E585*kWh2BTU+E586)","v":2.1018332594599834E-3}]
["LFG Not Flaring (Credit), Btu/MMBtu"]
[]
[null,null,null,"Share",1]
[null,null,null,"Miles",50]
[null,null,null,"LNG Storage",null,null,{"$f":"RNG!DC728","v":0}]
[null,null,null,"Additional Process",null,null,{"$f":"RNG!DA728","v":0}]
[]
["Pipeline from origin to LNG plant, mi",5]
["Total Feedstock CI, g/MJ",null,{"$f":"C572+C574+C577+C579+C591+C586+C604+C596","v":5.4968139134341332},null,"Total Fuel CI, g/MJ",null,{"$f":"G581+G588+G597+G601","v":13.444761003622647}]
["Step 1d)","Record Feedstock CI above ->",5.5,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C611+G608+G609+G610","v":79.862092415306165}]
["Waste Collection",null,{"$f":"RNG!DG728","v":0},"User's Production Data",null,null,null,null,null,null,null,"Cell BT376 - RNG tab (for User Defined Waste to CNG and LNG pathways) "]
[null,null,null,"Total electricity use, kWh",{"$f":"E626*E615","v":92.5}]
["Anaerobic Digestion and Processing",null,{"$f":"RNG!DJ728","v":0},"Adjusted thermal energy, Btu/MMBtu",{"$f":"(1/E623-1)*(F624+F625+F627)*10^6","v":313666.64989279304}]
[null,null,null,"Liquefaction"]
[null,null,null,"Liquefaction Efficiency",{"$f":"(E615*Fuel_Specs!$B$31)/(E614*Fuel_Specs!$B$53+E616*10^6+E617*kWh2BTU)","v":0.75955561690251638}]
[null,null,null,"Feed Loss in liquefation process, Btu/gal",0,{"$f":"1-SUM(F624:F626)","v":0}]
[null,null,null,"LNG Transportation",null,null,{"$f":"RNG!DP728","v":0}]
[null,null,null,"Miles",0]
[null,null,null,"Miles",50]
[null,null,null,"With Boil-off Recovery Sys. In Storage","Yes"]
["Pipeline from origin to LNG Plants, mi",2000,null,"LNG to CNG","Regasification","Compression",{"$f":"RNG!DR728+RNG!DS728","v":0}]
[null,null,null,"Total thermal energy use, MMBtu in LHV",0,0]
[null,null,null,"Total electricity use, kWh",2.5,2.5]
[null,null,null,"Energy Efficiency",{"$f":"10^6/(10^6+E643*10^6+E644*kWh2BTU)","v":0.99154179738050885},{"$f":"F642*Fuel_Specs!B53/(F642*Fuel_Specs!B53+F643*10^6+F644*kWh2BTU)","v":0.99282035506169308}]
[null,null,null,"Electricity, %",{"$f":"E644*kWh2BTU/(E643*10^6+E644*kWh2BTU)","v":1},{"$f":"F644*kWh2BTU/SUM(F643*10^6+F644*kWh2BTU)","v":1}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,0]
["User-Defined Fuel Pathway",null,null,"Use Workspace in the far right to compute your inputs used in the model",null,null,null,null,null,"Option 2: User-Defined Feedstock and Fuel Pathway     Option 2: User-Defined Feedstock and Fuel Pathway     ",null,"Feedstock Production",null,null,null,null,null,null,null,"Feedstock ",null,null,null,"Fuel"]
[null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"$B$665/$B$672*(Electric!B176+Electric!C176)","v":1016.8731074697415},null,null,null,null,{"$f":"'T&D'!EN173","v":18.572230634628458},{"$f":"SUM(M659:R659)","v":1035.44533810437}]
[null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"$B$665/$B$672*(Electric!B177+Electric!C177)","v":3772.4582365550259},null,null,null,null,{"$f":"'T&D'!EN174","v":63.396741633688997},3835.854978188715]
["Electricity",0.54900000000000004,"kWh/kg","Direct Energy",{"$f":"B665/B672*(Electric!C171)","v":113707713.4123767},"Btu/MMBtu",null,null,null,null,null,"CO2",{"$f":"$B$665/$B$672*(Electric!B184+Electric!C184)","v":8832363.0479297731},null,null,null,null,{"$f":"'T&D'!EN181","v":68497.410129150332},8900860.4580589235]
["Efficiency",1,null,null,null,null,null,null,null,null,null,"Fuel Production"]
["from N2 Plant to fueling station",50,"miles",null,null,null,null,null,null,null,null,"CO",null,null,null,null,null,{"$f":"(AB618+AC618+AD618)/Fuel_Specs!$B$26*1000000","v":0},0]
["LN2 Heating Value",85.63,"Btu/lb",null,null,null,null,null,null,null,null,"CO2",{"$f":"$B$664*(Electric!B193+Electric!C193)/10^6","v":4.0462540341900882E-5},null,null,null,null,{"$f":"(AB625+AC625+AD625)/Fuel_Specs!$B$26*1000000","v":0},4.0462540341900882E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,8875.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(S675+R674+S679)+Petroleum!$B$285*Petroleum!$B$271-(S675+R674+S679)","v":-321.77467725867245}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total CI, g/MJ",null,{"$f":"SUM(S675:S679)","v":8553.3753227413272}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Total Feedstock CI, g/MJ",null,{"$f":"C661","v":0},null,"Total Fuel CI, g/MJ",null,{"$f":"G661","v":0}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,0]
["Feedstock Recovery and Processing",null,"CI, g/MJ","User's Production Data",null,null,null,null,null,"Option 2: Methanol Pathway     Option 2: Methanol Pathway     Option 2: Methanol Pathway     Option 2: Methanol Pathway     ",null,"Note: Applicant is advised to go to MeOH&FTD tab for calculating OPTION 2 Methanol pathways"]
["Residual Oil, %",{"$f":"NG!G357*$B$404+NG!H357*$C$404","v":0},null,"Total thermal energy use, MMBtu",{"$f":"E723*E719*Fuel_Specs!$B$53/10^6","v":525288757.30664057}]
["     Natural gas,%",{"$f":"NG!G360*$B$404+NG!H360*$C$404","v":0},null,"Adjusted thermal energy, Btu/MMBtu",{"$f":"(1/E727-1)*(F736+F731)*10^6","v":562498.000007111}]
["     Coal,%",{"$f":"NG!G361*$B$404+NG!H361*$C$404","v":0},null,"Adjusted electricity energy, Btu/MMBtu",{"$f":"(1/E727-1)*F735*10^6","v":1.9999928889141729}]
["     Hydrogen,%",null,null,"Methanol Production",null,null,{"$f":"'MeOH&FTD'!EP167","v":0}]
["Feedstock Processing",null,{"$f":"'MeOH&FTD'!EL167","v":0},"     Gasoline, Btu/ft3",0]
["     Diesel fuel,%",{"$f":"NG!I358","v":0},null,"Natural Gas, Btu/ft3",0]
["     Natural gas,%",{"$f":"NG!I360","v":0},null,"Electricity, kWh/ft3",2,{"$f":"E735/SUM(E728:E736)","v":3.5555429136251961E-6}]
["     Electricity,%",{"$f":"1-SUM(B732:B738,B740)","v":1},null,"Shares",1]
["     Feed loss,%",{"$f":"NG!I365","v":0},null,"Mileage",50]
["From ______ to ________","Pipeline",null,"Shares",1]
[null,null,null,"Shares",1]
[]
[]
[]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"'MeOH&FTD'!EX170","v":0}]
["Feedstock Recovery and Processing",null,null,"User's Production Data",null,null,null,null,null,null,null,"Note: Applicant is advised to go to MeOH&FTD tab for calculating OPTION 2 DME pathways"]
["Feedstock Recovery, g/MJ",null,{"$f":"'MeOH&FTD'!B208","v":0},"Feedstock use, ft3",1250000,null,null,null,null,null,null,"Cell BJ40 - MeOH&FTD tab (for User Defined Feedstock to Methanol, DME, FTD pathways) "]
["Residual Oil, %",{"$f":"NG!G398*$B$404+NG!H398*$C$404","v":0},null,"Total thermal energy use, MMBtu",{"$f":"E766*E762*Fuel_Specs!$B$53/10^6","v":525288757.30664057}]
["     Natural gas,%",{"$f":"NG!G401*$B$404+NG!H401*$C$404","v":0},null,"Adjusted thermal energy, Btu/MMBtu",{"$f":"(1/E770-1)*(F779+F774)*10^6","v":562498.000007111}]
["     Electricity,%",{"$f":"NG!G405*$B$404+NG!H405*$C$404","v":0},null,"Energy Efficiency, %",{"$f":"E762*Fuel_Specs!$B$53/(E761*Fuel_Specs!$B$53+E763*10^6+E764*3412+E779*E761*Fuel_Specs!$B$53)*0+64%","v":0.64}]
[null,null,null,"     Diesel fuel, Btu/ft3",0]
["     Residual oil, %",{"$f":"NG!I398","v":0},null,"Coal, Btu/ft3",0]
["     Gasoline,%",{"$f":"NG!I400","v":0},null,"Hydrogen, Btu/ft3",0]
["     Hydrogen,%",null,null,"Displacement Steam",null,null,{"$f":"'MeOH&FTD'!ER167","v":0}]
["Feedstock Transport",null,{"$f":"'MeOH&FTD'!D208","v":0}]
[null,null,null,"Co-gen Electricity",null,null,{"$f":"'MeOH&FTD'!ES167","v":0}]
["Different/Additional Process",null,{"$f":"'MeOH&FTD'!E208","v":0}]
[null,null,null,"DME Transport and Distribution",null,null,{"$f":"'MeOH&FTD'!EU167","v":0}]
[]
["Total Feedstock CI, g/MJ",null,{"$f":"C773+C784+C761+C787","v":0},null,"Total Fuel CI, g/MJ",null,{"$f":"G769+G781+G786+G788+G790","v":0}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"'MeOH&FTD'!EX171","v":0}]
["Feedstock Recovery",null,{"$f":"Hydrogen!DZ182","v":0},"Feedstock use, ft3",1250000]
["     Diesel fuel,%",{"$f":"NG!G440*$B$404+NG!H440*$C$404","v":0},null,"Total electricity use, kWh",{"$f":"E819*E803","v":1900000}]
["     Natural gas,%",{"$f":"NG!G442*$B$404+NG!H442*$C$404","v":0},null,"Adjusted thermal energy, Btu/MMBtu",{"$f":"(1/E811-1)*(F820+F815)*10^6","v":562498.000007111}]
["     Coal,%",{"$f":"NG!G443*$B$404+NG!H443*$C$404","v":0},null,"Adjusted electricity energy, Btu/MMBtu",{"$f":"(1/E811-1)*F819*10^6","v":1.9999928889141729}]
["     Electricity,%",{"$f":"NG!G446*$B$404+NG!H446*$C$404","v":0},null,"Energy Efficiency, %",{"$f":"E803*Fuel_Specs!$B$53/(E802*Fuel_Specs!$B$53+E804*10^6+E805*3412+E820*E802*Fuel_Specs!$B$53)*0+64%","v":0.64}]
["Processing Energy Efficiency, %",{"$f":"NG!I433","v":0},null,"     Gasoline, Btu/ft3",0]
["     Gasoline,%",{"$f":"NG!I441","v":0},null,"Natural Gas, Btu/ft3",0]
["     Hydrogen,%",null,null,"Co-product Credit 1",null,null,{"$f":"Hydrogen!EH182","v":0}]
["     Feed loss,%",{"$f":"NG!I447","v":0}]
["Share",1]
["Miles",1000,null,"Co-product Credit 2",null,null,{"$f":"-Hydrogen!EI182","v":0}]
["Share"]
["Share"]
["Additional Process",null,{"$f":"Hydrogen!ED182","v":0},"Hydrogen Storage",null,null,{"$f":"Hydrogen!EL182","v":0}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"Hydrogen!EN185","v":0}]
[]
["Option 2: Pyrolysis Pathway",null,null,"User's Production Data"]
["Convert to other unit, if needed",0,"gal/bushel","Total thermal energy use, MMBtu in LHV",{"$f":"E851*E846/10^6","v":0}]
["Moisture content in wet ton",0,null,"Total electricity use, kWh",{"$f":"E859*E846","v":0}]
[null,null,null,"Plant Thermal Energy, Btu/gal",{"$f":"SUM(E852:E858,E860)","v":0}]
["     Gasoline, %",0,null,"     Gasoline",0,0]
["     Liquefied petroleum gas, %",0,null,"     Liquefied petroleum gas",0,0]
["     Renewable natural gas, %",{"$f":"1-B852-B853-B854-B855-B856-B857-B858-B859","v":1},null,"     Renewable natural gas",0,{"$f":"E860/$E$18","v":0}]
["Additional Process",null,{"$f":"Pyrolysis!BN201","v":0}]
[]
[]
[]
[]
["Feedstock Transportation, g/MJ",null,{"$f":"Pyrolysis!BM201","v":0},"From where to where?","Pipeline"]
["Miles",10,null,"From where to where?","HDD Truck"]
["Miles",50,null,"From where to where?","Ocean Tanker"]
["Miles",0,null,"From where to where?","Barge"]
["Miles",0,null,"From where to where?","Rail"]
["From where to where?","Rail",null,"Shares",1]
["Miles",0,null,"From where to where?","HDD Truck"]
["Miles",0]
["Co-product credit, g/MJ"]
["Displacement of ___",0,"lbs /lb co-prod"]
[]
["Additional/Innovative Process"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Fuel Storage",null,null,{"$f":"Pyrolysis!BY201","v":0}]
[]
[]
[]
[]
[]
[]
["Total Feedstock CI, g/MJ",null,{"$f":"C849+C863+C875+C897+C904+C910+C907","v":0},null,"Total Fuel CI, g/MJ",null,{"$f":"G849+G870+G896+G874+G900+G918+G862","v":0}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"EtOH!GZ1365","v":0}]
[null,null,null,null,"Denaturant, g/MJ",null,{"$f":"EtOH!GZ1366","v":0}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"EtOH!GZ1367","v":0}]
["Step 1d)","Record Feedstock CI above ",0,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C929+G925+G926+G927+G928","v":0}]
[]
[]
[]
["Option 2: Fischer-Tropsch (FTD) Pathway",null,null,null,null,null,null,null,null,"Fischer-Tropsch (FTD) Pathway     Fischer-Tropsch (FTD) Pathway     Fischer-Tropsch (FTD) Pathway     Fischer-Tropsch (FTD) Pathway   ",null,"Note: Applicant is advised to go to MeOH&FTD tab for calculating OPTION 2 FTD pathways "]
["Feedstock Recovery and Processing",null,"CI, g/MJ","User's Production Data",null,null,null,null,null,null,null,"Cell DY53 - Hydrogen tab (for User Defined Feedstock to Hydrogen pathways) "]
["Feedstock Recovery",null,{"$f":"'MeOH&FTD'!B475","v":0},"Feedstock use, ft3",1250000]
["Recovery Energy Efficiency, %",{"$f":"NG!G659*$B$404+NG!H659*$C$404","v":0},null,"Methanol produced, ft3",950000]
["Residual Oil, %",{"$f":"NG!G665*$B$404+NG!H665*$C$404","v":0},null,"Total thermal energy use, MMBtu",{"$f":"E940*E936*Fuel_Specs!$B$53/10^6","v":525288757.30664057}]
["     Diesel fuel,%",{"$f":"NG!G666*$B$404+NG!H666*$C$404","v":0},null,"Total electricity use, kWh",{"$f":"E952*E936","v":1900000}]
["     Gasoline,%",{"$f":"NG!G667*$B$404+NG!H667*$C$404","v":0},null,"Share of Feedstock as input, %",0.83]
["     Natural gas,%",{"$f":"NG!G668*$B$404+NG!H668*$C$404","v":0},null,"Adjusted thermal energy, Btu/MMBtu",{"$f":"(1/E944-1)*(F953+F948)*10^6","v":562498.000007111}]
["     Coal,%",{"$f":"NG!G669*$B$404+NG!H669*$C$404","v":0},null,"Adjusted electricity energy, Btu/MMBtu",{"$f":"(1/E944-1)*F952*10^6","v":1.9999928889141729}]
["     N-butane,%",{"$f":"NG!G670*$B$404+NG!H670*$C$404","v":0},null,"Adjusted total energy, Btu/MMBtu",{"$f":"SUM(E940:E941)","v":562499.99999999988}]
["     Hydrogen,%",null,null,"FTD Fuel Production",null,null,{"$f":"NG!I733","v":0}]
["     Electricity,%",{"$f":"NG!G672*$B$404+NG!H672*$C$404","v":0},null,"Energy Efficiency, %",{"$f":"E936*Fuel_Specs!$B$53/(E935*Fuel_Specs!$B$53+E937*10^6+E938*3412+E953*E935*Fuel_Specs!$B$53)*0+64%","v":0.64}]
["     Feed loss,%",{"$f":"NG!G673*$B$404+NG!H673*$C$404","v":0},null,"     Residual oil, Btu/ft3",0]
[null,null,null,"     Diesel fuel, Btu/ft3",0]
["Feedstock Processing",null,{"$f":"'MeOH&FTD'!C475","v":0},"     Gasoline, Btu/ft3",0]
["Processing Energy Efficiency, %",{"$f":"NG!I659","v":0},null,"Natural Gas, Btu/ft3",265625,{"$f":"E948/SUM(E945:E956)","v":0.47222054321584633}]
["     Residual oil, %",{"$f":"NG!I665","v":0},null,"Coal, Btu/ft3",0]
["     Diesel fuel,%",{"$f":"NG!I666","v":0},null,"Natural Gas, Btu/ft3",0]
["     Gasoline,%",{"$f":"NG!I667","v":0},null,"Hydrogen, Btu/ft3",0]
["     Natural gas,%",{"$f":"NG!I668","v":0},null,"Electricity, kWh/ft3",2,{"$f":"E952/SUM(E945:E953)","v":3.5555429136251961E-6}]
["     Coal,%",{"$f":"NG!I669","v":0},null,"Feed Loss, Btu/ft3",296875,{"$f":"E953/SUM(E945:E953)","v":0.52777590124124008}]
["     N-butane,%",{"$f":"NG!I670","v":0}]
["     Hydrogen,%"]
["     Electricity,%",{"$f":"1-SUM(B949:B955,B957)","v":1}]
["     Feed loss,%",{"$f":"NG!I673","v":0}]
["Feedstock Transport",null,{"$f":"'MeOH&FTD'!D475","v":0}]
["Pipeline from origin to CA-CNG stations, mi",1000]
["Additional Process"]
[null,null,{"$f":"'MeOH&FTD'!E475","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
["Total Feedstock CI, g/MJ",null,{"$f":"C947+C958+C935+C961","v":0},null,"Total Fuel CI, g/MJ",null,{"$f":"G943","v":0}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"NG!F761","v":0}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"NG!E752","v":0}]
["Step 1d)","Record Feedstock CI above ->",7.49,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C973+G970+G971+G972","v":7.49}]

{"sheet":"Inputs","index":2,"n_rows":1060,"n_cols":90,"rows_kept":562,"cut":true,"hidden":false,"merged":[[546,61,546,62],[546,51,546,52],[546,53,546,54],[546,55,546,56],[546,57,546,58],[546,59,546,60],[546,41,546,42],[546,43,546,44],[546,45,546,46],[546,47,546,48],[546,49,546,50],[546,31,546,32],[546,33,546,34],[546,35,546,36],[546,37,546,38],[546,39,546,40],[529,61,529,62],[529,53,529,54],[529,55,529,56],[529,57,529,58],[529,59,529,60],[301,4,301,5],[300,4,300,5],[298,4,298,5],[299,4,299,5],[529,5,529,6],[546,27,546,28],[546,29,546,30],[546,17,546,18],[546,19,546,20],[546,21,546,22],[546,23,546,24],[546,25,546,26],[529,29,529,30],[529,7,529,8],[529,21,529,22],[529,23,529,24],[529,25,529,26],[529,27,529,28],[529,15,529,16],[529,19,529,20],[529,31,529,32],[109,8,109,9],[888,5,888,6],[888,7,888,8],[824,10,824,11],[824,8,824,9],[546,7,546,8],[546,9,546,10],[546,11,546,12],[529,9,529,10],[529,11,529,12],[529,13,529,14],[546,5,546,6],[546,13,546,14],[546,15,546,16],[529,17,529,18],[529,41,529,42],[529,33,529,34],[529,35,529,36],[529,37,529,38],[529,39,529,40],[529,43,529,44],[529,45,529,46],[529,47,529,48],[529,49,529,50],[529,51,529,52]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[]
[]
[]
[]
[]
["Scenario Control Variables and Input Assumptions"]
["1. Key Options for Simulation"]
[null,"1.1) Target Year for Simulation"]
[null,null,null,null,2010]
[]
[null,"1.2) Point-Estimation or Probability-Estimation Option"]
[null,null,null,null,"no","yes","… To run probability-based simulations"]
[null,null,null,null,null,"no","... Not to run probability-based simulations (instead, to run point-estimation simulations) "]
[]
["2. Vehicle Types for Simulation"]
[null,null,null,null,2,"  1 -- Passenger Cars; 2 -- Light-Duty Trucks 1; 3 -- Light-Duty Trucks 2"]
[]
["3. Petroleum-Based Fuels"]
[null,"3.1) Petroleum Recovery Options"]
[null,null,"3.1.a) Share of crude oil sources"]
[null,null,null,null,{"$f":"IF('T2 Calculator'!C8=\"Feedstock Production\",'T2 Calculator'!C10,IF('T2 Calculator'!C8=\"Fuel Production\",'T2 Calculator'!F10,1))","v":1},"Basis of share of crude oil sources: 1 -- EIA projection, 2 -- User defined, 3 -- CA Crude"]
[null,null,null,null,null,"U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others"]
[null,null,null,null,"EIA projection",{"$f":"Fuel_Prod_TS!$AJ$9","v":0.35299999999999998},{"$f":"Fuel_Prod_TS!$AK$9","v":5.7000000000000002E-2},{"$f":"Fuel_Prod_TS!$AL$9","v":7.5999999999999998E-2},{"$f":"Fuel_Prod_TS!$AM$9","v":7.8329999999999997E-2},{"$f":"Fuel_Prod_TS!$AN$9","v":0.114},{"$f":"Fuel_Prod_TS!$AO$9","v":0.13500000000000001},{"$f":"Fuel_Prod_TS!$AP$9","v":0.14799999999999999},{"$f":"1-SUM(F23:L23)","v":3.8669999999999982E-2}]
[null,null,null,null,"User defined",{"$f":"'T2 Calculator'!X9","v":0},{"$f":"'T2 Calculator'!X10","v":0},{"$f":"'T2 Calculator'!X11","v":0},{"$f":"'T2 Calculator'!X12","v":0},{"$f":"'T2 Calculator'!X13","v":0.05},{"$f":"'T2 Calculator'!X14","v":0.91},{"$f":"'T2 Calculator'!X15","v":0},{"$f":"1-SUM(F24:L24)","v":3.9999999999999925E-2}]
[null,null,null,null,"California",{"$f":"'T2 Calculator'!Y9","v":0.53260000000000007},{"$f":"'T2 Calculator'!Y10","v":3.3300000000000003E-2},{"$f":"'T2 Calculator'!Y11","v":4.4999999999999997E-3},{"$f":"'T2 Calculator'!Y12","v":0},{"$f":"'T2 Calculator'!Y13","v":0.2051},{"$f":"'T2 Calculator'!Y14","v":0.1802},{"$f":"'T2 Calculator'!Y15","v":1.3599999999999999E-2},{"$f":"1-SUM(F25:L25)","v":3.069999999999995E-2}]
[null,null,null,null,"Used in calculation",{"$f":"IF($E21=1,F23,IF($E$21=2,F24,F25))","v":0.35299999999999998},5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,{"$f":"IF($E21=1,M23,M24)","v":3.8669999999999982E-2}]
[null,null,null,null,"API gravity",30.7,{"$f":"32*(OilSands_IMUProcess_Share*I35+OilSands_InSituProcess_Share*I36)+21*(OilSands_IMUProcess_Share*J35+OilSands_InSituProcess_Share*J36)","v":26.5},26.5,26.5,31.8,24.8,38.299999999999997,32]
[null,null,null,null,"S Content (wt %)",1.39,{"$f":"Fuel_Specs!H8*(OilSands_IMUProcess_Share*I35+OilSands_InSituProcess_Share*I36)+Fuel_Specs!H9*(OilSands_IMUProcess_Share*J35+OilSands_InSituProcess_Share*J36)*100","v":1.9008999999999998},1.94,2.2000000000000002,2.2599999999999998,2.8,0.28899999999999998,0.76400000000000001]
[null,null,null,null,"Average transportation distances (mi)","See T&D_Flowcharts tab",1708,1708,797,14596,4620,7280,6128]
[null,null,"3.1.b) Efficiency for Petroleum Recovery"]
[null,null,null,"3.1.b.i) Conventional Crude Recovery"]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$C$9","v":0.98}]
[null,null,null,"3.1.b.ii) Oil Sands Recovery and Upgrading"]
[null,null,null,null,null,"Bitumen recovery","Bitumen Upgrading","H2 Use for Upgrading: SCF/mmBtu product","Share of Upgrading in Oil Sand Recovery","Share of Refining in Oil Sand Recovery"]
[null,null,null,null,"Surface Mining",{"$f":"Fuel_Prod_TS!$C$22","v":0.94799999999999995},{"$f":"Fuel_Prod_TS!$G$22","v":0.98599999999999999},{"$f":"Fuel_Prod_TS!$AA$22","v":290.3},1,{"$f":"1-I35","v":0}]
[null,null,null,null,"In Situ Production",{"$f":"Fuel_Prod_TS!$K$22","v":0.84299999999999997},{"$f":"Fuel_Prod_TS!$O$22","v":0.98599999999999999},{"$f":"Fuel_Prod_TS!$AE$22","v":111.6},0,{"$f":"1-I36","v":1}]
[null,null,"3.1.c) Selection of Oil Sands Recovery Methods "]
[null,null,null,null,"Surface Mining",{"$f":"Fuel_Prod_TS!$S$22","v":0.5}]
[null,null,null,null,"In Situ Production",{"$f":"1-F38","v":0.5}]
[null,null,"3.1.d) Source of H2 Production for Use in Oil Sands Recovery"]
[null,null,null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[null,null,"3.1.e) Source of Steam Production for Use in Oil Sands Recovery"]
[null,null,null,null,1,"  1-- NG;  2 -- Nuclear (HTGR);  3 -- Coal; 4 -- Pet Coke"]
[]
[null,"3.2) Conventional Crude Transport Options",null,null,null,null,null,null,null,null,"California Crude Transport (from OPGEE model 2010)"]
[null,null,null,null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico",null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico"]
[null,null,null,null,"Domestic Share of Crude Input to Refineries",null,{"$f":"1-F49-H49-I50-I51","v":0.37433722163308591},null,null,null,"Domestic Share of Crude Input to CA Refineries"]
[null,null,null,null,"Mode Shares",null,null,null,null,null,"Mode Shares"]
[null,null,null,null,"Ocean Tanker",{"$f":"MIN(3.5%,F24)","v":0},null,{"$f":"IFERROR(SUM(J26:M26)/(1-G26),0)","v":0.46200424178154825},null,null,"Ocean Tanker",0.1099,null,0.40429999999999999]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(H26/(1-G26),0)","v":8.0593849416755042E-2},null,"Pipeline",3.7199999999999997E-2,0.37730000000000002,3.2000000000000001E-2,1.55E-2]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(I26/(1-G26),0)","v":8.3064687168610818E-2},null,"Rail",null,8.0000000000000004E-4,null,2.3E-2]
[null,null,null,null,"Average transportation distances (mi)",null,null,null,null,null,"Average transportation distances (mi)"]
[null,null,null,null,"Ocean Tanker",2100,null,{"$f":"IFERROR(SUMPRODUCT(J26:M26,J29:M29)/SUM(J26:M26),AVERAGE(J29:M29))","v":8267.8489682557902},null,null,"Ocean Tanker",2364,null,3709]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"H29","v":1708},null,"Pipeline",800,100,38,900]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"I29","v":797},null,"Rail",null,2000,null,1336]
[]
[null,"3.3) Petroleum Refining Efficiency"]
[null,null,"3.3.a) Simulation scenarios"]
[null,null,null,null,{"$f":"IF('T2 Calculator'!E10=\"U.S. Ave Crude\",10,9)","v":10},"1 -- Crude oil mixes defined in Section 3.1); 2 -- User defined crude quality, refinery product slate and complexity index; 3 -- Low API, high HP%; 4-- Low API, high S%; 5 -- Med. API, high S%; 6 -- Med API, med S%; 7 -- High API, high S%; 8 -- High API, low S%"]
[null,null,"3.3.b) Crude Quality, refinery product slate and complexity index"]
[null,null,null,null,null,null,null,"Scenario",3,4,5,6,7,8,9,10]
[null,null,null,null,null,"Used in calculation","User defined","Description","Low API, high HP%","Low API, high S%","Med. API, high S%","Med API, med S%","High API, high S%","High API, low S%","California","US average"]
[null,null,null,null,"API gravity of Average Crude to Refineries",{"$f":"IF($E$59=10,SUMPRODUCT(F$26:M$26,F27:M27),IF($E$59=9,O63,IF($E$59=2,G63,INDEX(I$63:P$66,1,$E$59))))","v":30.316384999999997},30.36,null,16,20,26,28,30,34,25.16,{"$f":"F27*F23+G27*G23+H27*H23+I27*I23+J27*J23+K27*K23+L27*L23+M27*M23","v":30.316384999999997}]
[null,null,null,null,"S Content of Average Crude to Refineries (wt %)",{"$f":"IF($E$59=10,SUMPRODUCT(F$26:M$26,F28:M28),IF($E$59=9,O64,IF($E$59=2,G64,INDEX(I$63:N$66,2,$E$59+2))))","v":1.6267431800000001},1.62,null,1,3.5,2.5,2,2.5,1,1.3595999999999999,{"$f":"F28*F23+G28*G23+H28*H23+I28*I23+J28*J23+K28*K23+L28*L23+M28*M23","v":1.6267431800000001}]
[null,null,null,null,"Refinery Heavy Product Yield (mmBtu of mmBtu of total refinery products)",{"$f":"IF($E$59=10,11%,IF($E$59=9,O65,IF($E$59=2,G65,INDEX(I$63:N$66,2,$E$59+2))))","v":0.11},0.11,null,0.22,0.12,0.09,0.1,0.09,0.09,0.11,0.11]
[null,null,null,null,"Refinery Complexity Index",{"$f":"IF($E$59=10,10.8,IF($E$59=9,O66,IF($E$59=2,G66,INDEX(I$63:N$66,2,$E$59+2))))","v":10.8},10.8,null,14,13,11,12,10,9,13.830500000000001,10.8]
[null,null,"3.3.b) Overall Refinery and Product Specific Efficiency"]
[null,null,null,null,null,"Overall","Gasoline","Diesel","Jet","Residual Oil","LPG","Naphtha"]
[null,null,null,null,"Energy consumption ratio",null,1.105,1.105,null,0.41,1.105,0.41]
[null,null,null,null,"Estimated refinery efficiency with the share of crude oil sources (User defined in Section 3.1.a)",{"$f":"(0.8759+0.002008*F63-0.007628*F64+0.07874*F65-0.001847*F66)*0.9874/0.984*1","v":0.91623525637323455},{"$f":"1/((1/$F70-1)*G69+1)","v":0.90824695368459063},{"$f":"1/((1/$F70-1)*H69+1)","v":0.90824695368459063},{"$f":"H70+0.005","v":0.91324695368459063},{"$f":"1/((1/$F70-1)*J69+1)","v":0.96387091228897215},{"$f":"1/((1/$F70-1)*K69+1)","v":0.90824695368459063},{"$f":"1/((1/$F70-1)*L69+1)","v":0.96387091228897215}]
[null,null,null,null,"Efficiency defined in the time-series tables (based on EIA projected crude oil sources, see Section 3.1.a)",null,{"$f":"Fuel_Prod_TS!$G$9","v":0.89235299999999995},{"$f":"Fuel_Prod_TS!$S$9","v":0.89235339999999996},{"$f":"Petro_LSD_Ref_Eff+0.005","v":0.89735339999999997},{"$f":"Petro_CNaph_Ref_Eff","v":0.95729285325576896},{"$f":"Fuel_Prod_TS!$AA$9","v":0.89235339999999996},{"$f":"Fuel_Prod_TS!$W$9","v":0.95729285325576896}]
[null,null,null,null,"Used in calculation",null,{"$f":"IF(OR($E$21=2,$E21=3),G70,G71)","v":0.89235299999999995},{"$f":"IF(AND($E$21=1,$E$58=1),H71,H70)","v":0.90824695368459063},{"$f":"IF(OR($E$21=2,$E$21=3),I70,I71)","v":0.89735339999999997},{"$f":"IF(OR($E$21=2,$E$21=3),J70,J71)","v":0.95729285325576896},{"$f":"IF(OR($E$21=2,$E$21=3),K70,K71)","v":0.89235339999999996},{"$f":"IF(OR($E$21=2,$E$21=3),L70,L71)","v":0.95729285325576896}]
[]
[null,"3.4) Gasoline Fuel Options"]
[null,null,"3.4.a) Ethanol blending level specification"]
[null,null,null,null,1,"1-- By volume; 2 -- By O2 content (wt.)"]
[null,null,"3.4.b) Gasoline Specifications and Refining Efficiencies for Gasoline "]
[null,null,null,null,null,"Ethanol blending level (by volume)","Share of gasoline added in EtOH as denaturant (by volume)","O2 content by wt.","Sulfur level, ppm","Refining Efficiency","Additive type","    Note: Additive Types",null,"CA Refinery Efficiency"]
[null,null,null,null,"Gasoline Blendstock",null,null,0,{"$f":"CG_S_Ratio","v":25.5},{"$f":"G72","v":0.89235299999999995},5,"    1 -- MTBE","4 -- Ethanol"]
[null,null,null,null,"Gasoline",0.1,0.02,3.5937409233160827E-2,{"$f":"FRFG_S_Ratio","v":22.86665535791494},{"$f":"Fuel_Prod_TS!$AS$9","v":0.89266912368233897},4,"    2 -- ETBE","5 -- No additive"]
[null,null,null,null,"CA Gasoline",0.1,5.3999999999999999E-2,3.5937409233160827E-2,{"$f":"CARFG_S_Ratio","v":22.902493499999999},{"$f":"Fuel_Prod_TS!$K$9","v":0},4,"    3 -- TAME",null,0.89]
[null,null,"3.4.c) Ethanol Production Options for Gasoline if ETBE or Ethanol Is Selected as the Additive"]
[null,null,null,null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,null,null,null,"Share of Ethanol Feedstock",1,0,0,0,0,0,0,0,{"$f":"1-SUM(F84:M84)","v":0}]
[]
[null,"3.5) Diesel and Other Petroleum-Based Fuel Options"]
[null,null,"3.5.a) Share of Low-Sulfur Diesel in Total Diesel Use, by volume "]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$AE$9","v":1}]
[null,null,"3.5.b) Fuel Specifications and Refining Efficiencies "]
[null,null,null,null,null,"Selection for U.S. or CA Use","Sulfur Level, ppm","Refining Efficiency","Note: "]
[null,null,null,null,"Conventional Diesel",2,{"$f":"IF(F91=1,CD_S_Ratio,CA_CD_S_Ratio)","v":120},{"$f":"Fuel_Prod_TS!$O$9","v":0.89235339999999996},"1 -- Fuel for U.S. use"]
[null,null,null,null,"Low-Sulfur Diesel",{"$f":"IF(E21=3,2,1)","v":1},{"$f":"LSD_S_Ratio","v":11},{"$f":"H72","v":0.90824695368459063},"2 -- Fuel for California use"]
[null,null,null,null,"Crude Oil Naphtha",2,{"$f":"CNaph_S_Ratio","v":1},{"$f":"L72","v":0.95729285325576896}]
[]
[null,"3.6) Source of H2 Production for Use in Refineries"]
[null,null,null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
[null,"3.7) To include energy and emissions for petroleum well infrastructure?"]
[null,null,null,null,"No","(The well infrastructure includes well drilling)"]
[]
["4. Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
[null,"4.1) Simulation Options for NG-Based Fuel Pathways"]
[null,null,null,null,null,"Compressed Natural Gas","NG-based Liquified Petroluem Gas (NGL)","Liquefied Natural Gas as a Transportation Fuel","Note: Feedstock Sources:"]
[null,null,null,null,"Feedstock Source",{"$f":"IF(OR(OR('T2 Calculator'!T2=\"Landfill Gas - CNG\",'T2 Calculator'!T2=\"Landfill Gas - LNG\",'T2 Calculator'!T2=\"Landfill Gas - L-CNG\")), 4,1)","v":1},1,{"$f":"IF(OR(OR('T2 Calculator'!T2=\"Landfill Gas - CNG\",'T2 Calculator'!T2=\"Landfill Gas - LNG\",'T2 Calculator'!T2=\"Landfill Gas - L-CNG\")), 4,1)","v":1},"  1 -- North American NG, 4 -- Renewable natural gas"]
[]
[null,"4.2) Share of Conventional and Shale Gas for North America NG Supply"]
[null,null,null,null,"Conventional Gas",{"$f":"1-F108","v":0.77200000000000002}]
[null,null,null,null,"Shale Gas",{"$f":"Fuel_Prod_TS!$AY$35","v":0.22799999999999998}]
[]
[null,"4.3) CH4 leakage rate for each stage in conventional NG and shale gas pathways (see Burnham et al. 2013 for more details)",null,null,null,null,null,null,"vol. % of CH4 over NG throughput",null,"Weighted average"]
[null,null,null,null,null,"Unit","Conventional NG","Shale gas","Conventional NG","Shale gas"]
[null,null,null,null,"Recovery - Completion CH4 Venting","g CH4/mmBtu NG",0.54277723050000004,12.3836164475,{"$f":"G112/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":2.6283252097610835E-5},{"$f":"H112/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":5.9965985063509849E-4},{"$f":"I112*$F$107+J112*$F$108","v":1.5701311656415802E-4}]
[null,null,null,null,"Recovery - Workover CH4 Venting","g CH4/mmBtu NG",7.6447497E-3,2.4767232895000002,{"$f":"G113/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":3.7018664803448279E-7},{"$f":"H113/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":1.1993197012701971E-4},2.7630273281243109E-5]
[null,null,null,null,"Recovery - Liquid Unloading CH4 Venting","g CH4/mmBtu NG",10.356838977000001,10.356838977000001,{"$f":"G114/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":5.0151589726064047E-4},{"$f":"H114/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":5.0151589726064047E-4},5.0151589726064047E-4]
[null,null,null,null,"Well Equipment - CH4 Venting and Leakage","g CH4/mmBtu NG",51.345089138900001,51.345089138900001,{"$f":"G115/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":2.4863163853959956E-3},{"$f":"H115/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":2.4863163853959956E-3},2.4863163853959956E-3]
[null,null,null,null,"Processing - CH4 Venting and Leakage","g CH4/mmBtu NG",26.709742624899999,26.709742624899999,{"$f":"G116/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":1.2933831034619063E-3},{"$f":"H116/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":1.2933831034619063E-3},1.2933831034619063E-3]
[null,null,null,null,"Transmission and Storage - CH4 Venting and Leakage","g CH4/mmBtu NG/680 miles",81.188636663500006,81.188636663500006,{"$f":"G117/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":3.9314497458236702E-3},{"$f":"H117/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":3.9314497458236702E-3},3.9314497458236702E-3]
[null,null,null,null,"Distribution - CH4 Venting and Leakage","g CH4/mmBtu NG",63.6348222771,63.6348222771,{"$f":"G118/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":3.0814300639600638E-3},{"$f":"H118/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":3.0814300639600638E-3},3.0814300639600638E-3]
[null,null,null,null,null,"Total",{"$f":"SUM(G112:G118)*Fuel_Specs!$B$85/BTU2J*F107","v":4.2766088030518947},{"$f":"SUM(H112:H118)*Fuel_Specs!$B$85/BTU2J*NG_NASG_NANG_Supply_Share","v":1.3403500602927887},{"$f":"SUM(I112:I118)","v":1.1320748634647921E-2},{"$f":"SUM(J112:J118)","v":1.2013687016664396E-2},1.1478738585747677E-2]
[null,"4.4) Flaring energy and CO2 emission rate for recovery and processing in conventional NG and shale gas pathways"]
[null,null,null,null,null,"Unit","Conventional NG","Shale gas"]
[null,null,null,null,"Recovery - Flaring","Btu NG/mmBtu NG",8370,8292,null,"Total Leakage",{"$f":"G119+H119","v":5.6169588633446832},"scf NG"]
[null,null,null,null,"Recovery - Venting","g CO2/mmBtu NG",13,12,null,null,{"$f":"1000000/Fuel_Specs!B53","v":1017.293997965412},"scf NG"]
[null,null,null,null,"Processing - Acid Gas Removal Equipment Venting","g CO2/mmBtu NG",810,{"$f":"G124","v":810},null,null,{"$f":"K123*Fuel_Specs!E53","v":22380.467955239066},"g CH4"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K124*99%","v":22156.663275686675},"g CH4"]
[null,"4.5) Share of Petroleum and NG for Production of Liquefied Petroleum Gas",null,null,null,null,null,null,null,null,{"$f":"K125*K119","v":254.33054567404315},"g/MMBtu"]
[null,null,null,null,null,"NG ","Petroleum",null,null,null,{"$f":"K126*25/BTU2J","v":6.0264711351550355},"g/MJ"]
[null,null,null,null,"Liquefied Petroleum Gas",{"$f":"Fuel_Prod_TS!$G$49","v":0.65},{"$f":"1-F128","v":0.35}]
[]
[null,"4.6) To include energy and emissions for NG well infrastructure?"]
[null,null,null,null,"No","(The well infrastructure includes pipeline construction, well drilling and workover, and fraccing.)"]
[]
["5. Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch Naphtha (FTN)"]
[null,"5.1) Simulation Options for MeOH, DME, FTD and FTN Pathways"]
[null,null,null,null,null,"Feedstock Source","Plant Design Type When Natual Gas is Feedstock","Plant Design Type When Flared Gas is Feedstock","Plant Design Type When Landfill Gas is Feedstock","Plant Design Type When Biomass is Feedstock","Plant Design Type When Coal is Feedstock","Plant Design Type When Coal/Biomass is Feedstock","Note: Feedstock Sources:",null,"Note: Plant Design Types:"]
[null,null,null,null,"Methanol",1,1,1,null,0,0,null,"  1 -- North American NG",null,"  0 -- No co-products"]
[null,null,null,null,"Dimethyl Ether",1,1,1,0,0,0,null,"  2 -- Non-North American NG",null,"  1 -- Steam co-production"]
[null,null,null,null,"Fischer-Tropsch Diesel",1,1,0,0,0,0,0,"  3 -- Non-North American flared gas",null,"  2 -- Electricity co-production"]
[null,null,null,null,"Fischer-Tropsch Naphtha",1,1,0,0,null,null,null,"  5 -- Biomass"]
[null,null,null,null,null,null,null,null,null,null,null,null,"  6 -- Coal via gasification (only for MeOH, DME, and FTD)"]
[null,"5.2) Share of Petroleum and NG for Production of FT Naphtha",null,null,null,null,null,null,null,null,null,null,"  7 -- Coal/Biomass (only for FTD)"]
[null,null,null,null,null,"NG","Petroleum"]
[null,null,null,null,"Naphtha",1,{"$f":"1-F143","v":0}]
[]
[null,"5.3) Share of Willow, Poplar, Switchgras, Miscanthus, Corn Stover, Forest Residue out of Total Biomass for Methanol, Dimethyl Ether, and Fischer-Tropsch Diesel Production"]
[null,null,null,null,null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
[null,null,null,null,"Methanol",0,0,0,0,0,{"$f":"1-SUM(F147:J147)","v":1}]
[null,null,null,null,"Dimetyl Ether",0,0,0,0,0,{"$f":"1-SUM(F148:J148)","v":1}]
[null,null,null,null,"Fischer-Tropsch Diesel",0,0,0,0,0,{"$f":"1-SUM(F149:J149)","v":1}]
[]
[null,"5.4) CO2 Sequestration Options for MeOH, DME and FTD Plants"]
[null,null,null,null,"Feedstock","NG","RNG","Biomass","Coal","Coal/Biomass","Note:"]
[null,null,null,null,"Methanol",null,null,null,1,null,"    1 -- Without CO2 sequestration"]
[null,null,null,null,"Dimetyl Ether",null,null,null,1,null,"    2 -- With CO2 sequestration"]
[null,null,null,null,"Fischer-Tropsch Diesel",1,1,1,1,1]
[]
[null,"5.5) Mass-based Share of Coal and Biomass out of Total Feedstock for Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production"]
[null,null,null,null,"Coal",{"$f":"1-Coal_Biomass_FTD_BiomassShare","v":0.8},"(this is the coal as received)"]
[null,null,null,null,"Biomass",0.2,"(This is biomass on bone-dry basis)"]
[]
[null,"5.6) Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways (Co-products are defined in Section 5.1)"]
[null,null,null,null,"Feedstock","NANG or NNANG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass"]
[null,null,null,null,"Methanol",1,1,null,1,1,null,"    1 -- Displacement method"]
[null,null,null,null,"Dimetyl Ether",1,1,1,1,1,null,"    2 -- Btu-based Allocation"]
[null,null,null,null,"Fischer-Tropsch Diesel",1,1,1,1,1,1,"    3 -- Market value-based Allocation"]
[null,null,null,null,"Fischer-Tropsch Naphtha",1,1,1]
[]
[null,"5.7) Selection of FTD Plant Design with Electricity Co-production when Biomass, Coal or Coal/Biomass is Feedstock"]
[null,null,null,null,1,"1 -- Recycled Design, 2 -- Once-Through Design"]
[]
[null,"5.8) To include energy and emissions for coal well infrastructure?"]
[null,null,null,null,"No","(The well infrastructure includes coal mine and rail construction.)"]
[]
["6. Hydrogen Production"]
[null,"6.1) Basis of H2 Producion Assumptions for H2 from Central Coal, NG, Biomass, Electrolysis and Nuclear HTGR, and Distributed NG, Electrolysis and Ethanol"]
[null,null,null,null,2,"1 -- H2A Model by NREL, 2 -- User Defined"]
[null,null,"6.1.a) Scenarios for H2A Model Cases"]
[null,null,null,null,1,"1 -- Current, 2 -- Future (For the simulated years after 2015, the future scenario is recommended)"]
[]
[null,"6.2) Share of H2 Production by Location"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,null,null,null,"Central Plants",{"$f":"Fuel_Prod_TS!$C$216","v":0},{"$f":"Fuel_Prod_TS!$C$230","v":1}]
[null,null,null,null,"Refueling Stations",{"$f":"1-F182","v":1},{"$f":"1-G182","v":0}]
[]
[null,"6.3) Share of H2 Feedstock Sources in Central Plants"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,null,null,null,"NG",{"$f":"Fuel_Prod_TS!$G$216","v":1},{"$f":"Fuel_Prod_TS!$G$230","v":1}]
[null,null,null,null,"Solar Photovoltacs",{"$f":"Fuel_Prod_TS!$K$216","v":0},{"$f":"Fuel_Prod_TS!$K$230","v":0}]
[null,null,null,null,"Nuclear (Thermo-Chemical Cracking of Water)",{"$f":"Fuel_Prod_TS!$O$216","v":0},{"$f":"Fuel_Prod_TS!$O$230","v":0}]
[null,null,null,null,"Electrolysis (Nuclear HTGR)",{"$f":"Fuel_Prod_TS!$S$216","v":0},{"$f":"Fuel_Prod_TS!$S$230","v":0}]
[null,null,null,null,"Coal ",{"$f":"Fuel_Prod_TS!$W$216","v":0},{"$f":"Fuel_Prod_TS!$W$230","v":0}]
[null,null,null,null,"Biomass",{"$f":"Fuel_Prod_TS!$AA$216","v":0},{"$f":"Fuel_Prod_TS!$AA$230","v":0}]
[null,null,null,null,"Coke Oven Gas",{"$f":"Fuel_Prod_TS!$AE$216","v":0},{"$f":"1-SUM(G187:G192)","v":0}]
[null,null,null,null,"Pet Coke",{"$f":"1-SUM(F187:F193)","v":0}]
[]
[null,"6.4) Share of H2 Feedstock Sources at Refueling Stations"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,null,null,null,"NG",{"$f":"Fuel_Prod_TS!$AI$216","v":1},{"$f":"Fuel_Prod_TS!$AE$230","v":1}]
[null,null,null,null,"Electrolysis",{"$f":"Fuel_Prod_TS!$AM$216","v":0},{"$f":"Fuel_Prod_TS!$AI$230","v":0}]
[null,null,null,null,"EtOH",{"$f":"Fuel_Prod_TS!$AQ$216","v":0},{"$f":"Fuel_Prod_TS!$AM$230","v":0}]
[null,null,null,null,"MeOH",{"$f":"1-SUM(F198:F200)","v":0},{"$f":"1-SUM(G198:G200)","v":0}]
[]
[null,"6.5) NG Feedstock Options for H2 Production"]
[null,null,null,null,null,"Gaseous H2","Liquid H2","Note:"]
[null,null,null,null,"Central Plants",1,1,"  1 -- North American NG, 4 -- Renewable Natural Gas"]
[null,null,null,null,"Refueling Stations",1,1,null," "]
[]
[null,"6.6) CO2 Sequestration Options for Central Plant H2 Production"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,null,null,null,"NG-Based H2 Plants",1,1]
[null,null,null,null,"Coal-Based H2 Plants",1,1,"Note:"]
[null,null,null,null,"Biomass-Based H2 Plants (No CCS with H2A Model)",1,1,"    1 -- Without CO2 sequestration"]
[null,null,null,null,"Pet Coke-to-H2 Plant",1,null,"    2 -- With CO2 sequestration"]
[]
[null,"6.7) Selection of H2 Plant Design Types (Not Applicable with H2A Model)"]
[null,null,null,null,null,"NG/RNG","Coal","Biomass","Petcoke","Note:"]
[null,null,null,null,"Central Plant G.H2",0,0,0,0,"    0 -- No co-products"]
[null,null,null,null,"Refueling Station G.H2",0,null,null,null,"    1 -- Steam co-production"]
[null,null,null,null,"Central Plant L.H2",0,0,0,null,"    2 -- Electricity co-production"]
[null,null,null,null,"Refueling Station L.H2",0]
[]
[null,"6.8) Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways (Co-products are defined in Section 6.7)"]
[null,null,null,null,null,"NG/RNG","Coal","Biomass","Petcoke","Note:"]
[null,null,null,null,"Central Plant G.H2",1,1,1,1,"    1 -- Displacement method"]
[null,null,null,null,"Refueling Station G.H2",1,null,null,null,"    2 -- Btu-based Allocation"]
[null,null,null,null,"Central Plant L.H2",1,1,1,null,"    3 -- Market value-based Allocation"]
[null,null,null,null,"Refueling Station L.H2",1]
[]
[null,"6.9) Electric Generation Source for H2 Production via Electrolysis at Refueling Stations"]
[null,null,null,null,"Gaseous H2","Liquid H2","   1 -- Oil Power Plants, 2 -- NG Power Plants, 3 -- Coal Power Plants, 4 -- Nuclear Power Plants"]
[null,null,null,null,6,6,"   5 -- Hydro Power Plants, 6 --  Mix for transportation use (see 10.2.a), 7 -- NGCC Turbine"]
[]
[null,"6.10) Shares of Willow, Poplar, Switchgrass, and Miscanthus for H2 production in central plants"]
[null,null,null,null,null,"Willow","Poplar","Switchgrass","Miscanthus"]
[null,null,null,null,"Gaseous H2",0,1,0,{"$f":"1-SUM(F235:H235)","v":0}]
[null,null,null,null,"Liquid H2",0,1,0,{"$f":"1-SUM(F236:H236)","v":0}]
[]
[null,"6.11) Simulation Options of Treating H2 produced from Coke Oven Gas (COG)"]
[null,null,null,null,"Gaseous H2","Liquid H2","  1 -- Scenario 1: COG is treated as a co-product"]
[null,null,null,null,1,1,"  2 -- Scenario 2: COG is treated as a byproduct"]
[null,null,null,null,null,null,"  3 -- Scenario 3: Supplemental NG and electricity use to makeup for BTU withdrawal from separated H2 for the whole system"]
[null,"6.12) Selection of Electricity Generation Mix for H2 liquifaction in Central Plants "]
[null,null,null,null,"H2 Plant Type"]
[null,null,null,null,"NG-Based Plant",2,"    1 -- NGCC; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"Solar Energy-Based Plant",2,"    1 -- Solar; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"Nuclear Plant (HTGR water cracking)",2,"    1 -- Nuclear; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"Coal-Based Plant",2,"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"Biomass-Based Plant",2,"    1 -- Biomass IGCC; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"COG-Based Plant",2,"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a)"]
[]
[null,null,null,null,null,"Storage at Production Plant","Transportation from Plant to Bulk Terminal","Bulk Terminal Storage","Distribution from Bulk Terminal to Refueling Station","Refueling Station Storage for Central Plant H2 Pathway","Refueling Station Storage for Station H2 Pathway","Storage at Landfill Gas Plant","Distribution from Landfill Gas Plant to Refueling Station","Refueling Station Storage for CNG from RNG pathway"]
[null,null,null,null,"Liquefied Natural Gas",1E-3,1E-3,1E-3,1E-3,1E-3,null,1E-3,1E-3,1E-3]
[null,null,null,null,"LNG as a final transportation fuel",5,{"$f":"'T&D'!$CF$105/'T&D'!$B$52/24*'T&D'!AD194+('T&D'!CG105/'T&D'!$D$52/24*'T&D'!AD195+'T&D'!CH105/40/24*'T&D'!AD197)","v":0},5,0.1,3,null,3,0.1,3]
[null,null,null,null,"Recovery Rate for Boil-Off Gas"]
[]
[null,null,null,null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,null,null,null,"Share of Each Feedstock",{"$f":"Fuel_Prod_TS!$G$271","v":1},{"$f":"Fuel_Prod_TS!$K$271","v":0},{"$f":"Fuel_Prod_TS!$O$271","v":0},{"$f":"Fuel_Prod_TS!$S$271","v":0},{"$f":"Fuel_Prod_TS!$W$271","v":0},{"$f":"Fuel_Prod_TS!$AA$271","v":0},{"$f":"Fuel_Prod_TS!$AE$271","v":0},{"$f":"Fuel_Prod_TS!$AI$271","v":0},{"$f":"1-SUM(F268:M268)","v":0}]
[null,null,"8.2.a) Logging residue scenarios (Loggin residue is related to forest residue feedstock options)"]
[null,null,null,null,"Diesel consumption for collection and preprocessing (Btu/dry ton) ",{"$f":"IF(E272=2,225000,118006)","v":118006},146353]
[null,null,null,null,null,"Corn (per bushel)","Willow (per d.ton harvested)","Poplar (per d.ton harvested)","Switchgrass (per d.ton harvested)","Miscanthus (per d.ton harvested)","Corn Stover (per d.ton collected)","Forest Residue (per d.ton collected)","Grain Sorghum (per bushel)","Sweet Sorghum (per wet tonne)","Forage sorghum (per wet tonne)","Sugarcane (per tonne)","User-Defined Feedstock (per dry ton)"]
[null,null,null,null,"    Grams of Nitrogen",{"$f":"Fuel_Prod_TS!$G$243","v":423.3},{"$f":"Fuel_Prod_TS!$AI$243","v":2584},{"$f":"Fuel_Prod_TS!$AY$243","v":2743},{"$f":"Fuel_Prod_TS!$BO$243","v":7299.9999999999982},3517,7000,null,511.53339999999997,1447,2217.1999999999998,800,{"$f":"EtOH!GH310","v":1016.8073539599021}]
[null,null,null,null,"Pesticide Use"]
[]
[null,null,null,null,"Select Domestic Emissions Modeling Scenario","Century",null,"avg noY noErosion","Original Century, No Yield Increase, No Erosion"]
[null,null,null,null,"Select International Emissions Modeling Scenario","Winrock",null,"avg Y","Original Century with Projected Yield Increase"]
[null,null,null,null,"Land Management Practice for Corn and Corn Stover Production","Conventional Till",null,"avg noY new param","Calibrated Century with No Yield Increase"]
[null,null,null,null,"Input 1: Select Feedstock to Fuel Pathway",null,"1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","3) Miscanthus Ethanol","3) Miscanthus Ethanol","3) Miscanthus Ethanol","3) Miscanthus Ethanol","4) Switchgrass Ethanol","4) Switchgrass Ethanol","4) Switchgrass Ethanol","4) Switchgrass Ethanol"]
[null,null,null,null,"Input 5: Forest Prorating Factor",null,"Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No"]
[null,null,null,null,"Domestic (Based on Century)","avg Y",193.75992493053269,229.33762435764038,268.56211870629568,311.89825057498399,122.93177877248999,157.01507117467952,197.73397254825289,239.57569739202302,170.14140586898566,205.27742205397789,244.94359964474856,287.83804827132133,-10.660582948056925,-11.715633210483672,-10.660066048421978,-11.714049351100542,-10.429165139064969,-11.422164725911943,-10.428648239430022,-11.420580866528812,-10.600600117582994,-11.638590706475032,-10.600083217948047,-11.637006847091905,-1151.5933028477257,-1113.0885740939561,-1077.3118132908701,-1029.6492023453466,-630.54375446925144,-487.21915039227747,-372.69260243315421,-195.6510229772623]
[null,null,null,null,"Domestic (Based on Winrock)",null,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,3472.418700878005,3472.418700878005,3472.418700878005,3472.418700878005,7034.1693356793976,7034.1693356793976,7034.1693356793976,7034.1693356793976]
[null,null,null,null,"Foreign (Based on Woods Hole)",null,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,137.83441305545892,137.83441305545892,137.83441305545892,137.83441305545892,540.62601385779271,540.62601385779271,540.62601385779271,540.62601385779271]
[]
[null,null,null,null,"Inclusion of CO2 Emissions from Land Use Change",0,0,0,0,0,0,0,0,0,"    0: CO2 Emissions from LUC are not included."]
[]
[null,null,null,null,"N Content",5.0000000000000001E-3,6.0000000000000001E-3,{"$f":"EtOH_CornStover_Farming_Fert_N2/T2g","v":7.7161791764707157E-3}]
[null,null,null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane","User-defined feedstock"]
[null,null,null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane","N fertilizer","User-defined feedstock"]
[null,null,null,null,"Yield of sugarcane straw: tonne/tonne of sugarcane",{"$f":"Fuel_Prod_TS!$CI$243","v":0.28000000000000003}]
[null,null,null,null,"Fraction of sugarcane straw left in unburnt fields",{"$f":"Fuel_Prod_TS!$CQ$243","v":0.84}]
[null,null,null,null,"Share of straw burnt in burnt fields",0.9]
[null,null,null,null,"P content in sugarcane straw (wt%, dry)",{"$f":"0.07%*30.9737622*2/141.94467","v":3.0549415543394481E-4}]
[null,"8.6) To Consider Energy and Emissions from Production of Farming Equipment?"]
[null,null,"8.7.a) Method for Estimating Credits of Co-Products of Corn Ethanol (see Table in Section 8.7.c.i)"]
[null,null,null,null,null,"    3 -- Market value-based method"]
[null,null,null,null,"Wet Milling Plant",{"$f":"Fuel_Prod_TS!$G$257","v":2.62},null,null,null,null,null,null,null,2.72,"gallons/unit of feedstock"]
[null,null,null,null,null,"2 -- User defined average",null,null,null,"8 -- Plant Specific: Dry Mill with only WDGS as co-product and Coal as process fuel"]
[null,null,null,null,null,"5 -- Plant Specific: Dry Mill with only DDGS as co-product and Coal as process fuel",null,null,null,"11 -- Plant Specific: Wet Mill with Coal as process fuel"]
[null,null,null,null,null,"6 -- Plant Specific: Dry Mill with only DDGS as co-product and Biomass as process fuel",null,null,null,"12 -- Plant Specific: Wet Mill with Biomass as process fuel"]
[null,null,null,null,null,"Dry Milling Plant","Wet Milling Plant","Dry Milling Plant","Wet Milling Plant","Dry Mill with DGS as a process fuel","Dry Mill with only DDGS as co-product and NG as process fuel","Dry Mill with only DDGS as co-product and Coal as process fuel","Dry Mill with only DDGS as co-product and Biomass as process fuel","Dry Mill with only WDGS as co-product and NG as process fuel","Dry Mill with only WDGS as co-product and Coal as process fuel","Dry Mill with only WDGS as co-product and Biomass as process fuel","Wet Mill with NG as process fuel","Wet Mill with Coal as process fuel","Wet Mill with Biomass as process fuel"]
[null,null,null,null,"Energy use: NG, coal, and biomass, Btu/gallon",{"$f":"F366-F372*kWh2BTU","v":24323.4095281259},{"$f":"G366-G372*kWh2BTU","v":47409},{"$f":"(27575.9*H368+35824*H369+35824*H370)*(F406*(1-H406)/(F406*(1-H406)+F407*(1-H407)+F408*(1-H408)))+(16434.89*H368+21351*H369+21351*H370)*(F407*(1-H407)/(F406*(1-H406)+F407*(1-H407)+F408*(1-H408)))","v":17752.474891297134},{"$f":"(Q367*I$368+R367*I$369+S367*I$370)","v":47409},21000,27575.9,35824,35824,16434.89,21351,21351,47409,47409,47409]
[null,null,null,null,"RNG",0,0,{"$f":"1-H368-H369-H370","v":0},{"$f":"1-I368-I369-I370","v":0},{"$f":"1-J368-J369-J370","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Willow",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Corn Stover",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Co-Product Yield: Dry DGS to animal feed (Actual lb/gal EtOH)",4.2069999999999999,null,4.2069999999999999,null,4.2069999999999999,6.4029999999999996,6.4029999999999996,6.4029999999999996,0,0,0,null,null,null,0.1]
[null,null,null,null,"Co-Product Yield: CGM to animal feed (Actual lb/gal EtOH)",null,1.3460000000000001,null,1.3460000000000001,null,null,null,null,null,null,null,1.3460000000000001,1.3460000000000001,1.3460000000000001,0.09]
[null,null,null,null,"Co-Product Yield: CGF to animal feed (Actual lb/gal EtOH)",null,5.8620000000000001,null,5.8620000000000001,null,null,null,null,null,null,null,5.8620000000000001,5.8620000000000001,5.8620000000000001,0.1]
[null,null,null,"8.7.c.ii) Share of Corn Ethanol Plant Types, Energy Use for Ethanol Production, and Share of Process Fuels for Selected Plant Type"]
[null,null,null,null,"Share of Corn Ethanol Plant Types",{"$f":"IF($E$356=2,H365,IF($E$356=1,F365,INDEX($J365:$S365,1,$E$356-2)))","v":1},{"$f":"1-F391","v":0}]
[null,null,null,null,"Share of NG, coal, and Biomass:  NG",{"$f":"IF($E$356=2,H368,IF(OR($E$356=1,F$391=0),F368,INDEX($J368:$S368,1,$E$356-2)))","v":1},0.72499999999999998]
[null,null,null,null,"RNG",{"$f":"1-F395-F396-F397","v":0},{"$f":"1-G395-G396-G397","v":0}]
[null,null,null,null,"Miscanthus",0,0]
[null,null,null,null,"Percentage of co-produced DGS used as process fuel ",{"$f":"IF($E$356=2,H380,IF(OR($E$356=1,F$391=0),F380,INDEX($J380:$S380,1,$E$356-2)))","v":0},{"$f":"IF($E$356=2,I380,IF(OR($E$356=1,G$391=0),G380,INDEX($J380:$S380,1,$E$356-2)))","v":0},"Moisture Contents"]
[null,null,null,null,"Co-Product Yield: Wet DGS to animal feed (Actual lb/gal EtOH)",{"$f":"IF($E$356=2,H383,IF(OR($E$356=1,F$391=0),F383,INDEX($J383:$S383,1,$E$356-2)))","v":5.5220000000000002},null,0.65]
[null,null,null,null,"Co-Product Yield: CGM to animal feed (Actual lb/gal EtOH)",null,{"$f":"IF($E$356=2,I384,IF(OR($E$356=1,G$391=0),G384,INDEX($J384:$S384,1,$E$356-2)))","v":1.3460000000000001},0.09]
[]
[]
[null,null,null,null,2,"    1 -- Displacement method"]
[null,null,null,null,null,"Displacement","Btu-based Allocation"]
[null,null,null,null,"Electricity Demand, kwh/gallon",1.76,0.7,0.56999999999999995]
[null,null,"8.9.a) Selection of Technologies for Biomass-Based Ethanol Plant"]
[null,null,null,null,"Switchgrass Plant",1]
[null,null,null,null,"Miscanthus Plant",1]
[null,null,"8.9.b) Ethanol Yield: Gallons per Dry Ton of Biomass"]
[null,null,null,null,"Switchgrass Plant",{"$f":"Fuel_Prod_TS!$AI$257","v":80},{"$f":"Fuel_Prod_TS!$CE$257","v":91.5}]
[null,null,null,null,"Forest Residue Plant",{"$f":"Fuel_Prod_TS!$AU$257","v":80},{"$f":"Fuel_Prod_TS!$CQ$257","v":90.37}]
[null,null,null,null,"Willow Plant",{"$f":"Fuel_Prod_TS!$AY$257","v":205},{"$f":"Fuel_Prod_TS!$CU$257","v":95}]
[null,null,null,null,"Corn Stover Plant",{"$f":"Fuel_Prod_TS!$BO$257","v":205},{"$f":"Fuel_Prod_TS!$DK$257","v":1E-4}]
[null,"8.10) Key Assumptions for Simulating Sugarcane-Based Ethanol Production",null,null,null,null,null,"Note:"]
[null,null,null,null,"Bagasse yield: wet tonne per wet tonne of sugarcane",0.28000000000000003,null,"Note:"]
[null,null,null,null,"Moisture in bagasse",0.5,null,"    1 -- Without electricity export"]
[null,"8.11) Moisture Content of Biomass When Being Transported"]
[null,null,null,null,"Corn Stover",0.12]
["9. Bio Oil-Based Fuel"]
[null,null,null,null,"Feedstock for biooil-based fuels",1,1,1,6,1,"1: Soybean, 2: Palm FFB, 3: Rapeseed, 4: Jatropha, 5: Camelina, 6: Algae, 7: Tallow, 8: UCO, 9: Corn Oil"]
[null,null,null,null,"System level allocation for soy and jatropha based fuel",1,2,1,2,"2- System Level Energy-Based Allocation",null,"4- System Level Mass-Based Allocation"]
[null,null,null,null,"Oil Extraction Process",4,2,4,2,2,4,2,4,4,4,"2- Energy-based Allocation"]
[null,null,null,null,"Fuel","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable diesel 3","Renewable gasoline",null,null,null,null,null,"3- Market Value-based Allocation"]
[null,"9.2) Farming Energy Use, Fertilizer use, and N2O Emissions from Biomass"]
[null,null,null,null,"Fertilizer Use"]
[null,null,null,null,"    Grams of CaCO3",{"$f":"Fuel_Prod_TS!S284","v":0},{"$f":"BioOil!AF247","v":0}]
[null,null,null,null,"    Grams of Insecticide",{"$f":"Fuel_Prod_TS!$AA$284","v":0.63},{"$f":"BioOil!AH247","v":42.857142857142854},null,2,"User Defined Mix"]
[null,null,null,null,null,null,null,null,5,"AZNM Mix"]
[null,"9.4) Select the type of Bio Oil-Based Renewable Diesel for Simulation",null,null,null,null,null,null,9,"SPSO Mix"]
[null,"9.5) Source of H2 Production for Use in Renewable Diesel Hydrogenation Process",null,null,null,null,null,null,12,"SRMW Mix"]
[null,null,null,null,1,"1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal",null,null,13,"SRMV Mix"]
[null,"10.1) GREET-Calculated or User-Inputted Emission Factors for Power Plants",null,null,null,null,null,null,16,"SRTV Mix"]
[null,"10.2) Electricity Generation Mix",null,null,null,null,null,null,19,"NYUP Mix"]
[null,null,null,null,null,null,null,null,23,"SRVC Mix"]
[null,null,null,null,null,null,null,null,26,"AKGD Mix"]
[null,null,null,null,null,null,null,null,29,"Brazillian Mix"]
[null,null,null,null,null,null,null,null,33,"Hydro Power Plants","(transportation only)"]
[]
[null,null,null,null,null,null,null,null,null,"1-Feedstock Production",null,null,null,null,null,"(U.S. EPA)"]
[null,null,"10.2.b) Electric Generation Mixes: Data Table for Use in GREET (From Annual Energy Outlook 2013)"]
[null,null,null,null,"Residual oil",{"$f":"Fuel_Prod_TS!$D$325","v":1.37E-2},{"$f":"Fuel_Prod_TS!$L$325","v":1.37E-2},{"$f":"Fuel_Prod_TS!$CF$337","v":0.03},{"$f":"Fuel_Prod_TS!$CN$337","v":0.03},{"$f":"Fuel_Prod_TS!$T$325","v":1.38E-2},{"$f":"Fuel_Prod_TS!$AB$325","v":1.38E-2},{"$f":"Fuel_Prod_TS!$AJ$325","v":4.7000000000000002E-3},{"$f":"Fuel_Prod_TS!$AR$325","v":4.7000000000000002E-3},{"$f":"Fuel_Prod_TS!$AZ$325","v":6.9999999999999999E-4},{"$f":"Fuel_Prod_TS!$BH$325","v":6.9999999999999999E-4},{"$f":"Fuel_Prod_TS!$BP$325","v":4.0000000000000002E-4},{"$f":"Fuel_Prod_TS!$BX$325","v":4.0000000000000002E-4},{"$f":"Fuel_Prod_TS!$CF$325","v":2.8E-3},{"$f":"Fuel_Prod_TS!$CN$325","v":2.8E-3},{"$f":"Fuel_Prod_TS!$CV$325","v":3.0999999999999999E-3},{"$f":"Fuel_Prod_TS!$DD$325","v":3.0999999999999999E-3},{"$f":"Fuel_Prod_TS!$D$337","v":1.4500000000000001E-2},{"$f":"Fuel_Prod_TS!$L$337","v":1.4500000000000001E-2},{"$f":"Fuel_Prod_TS!$T$337","v":9.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$AB$337","v":9.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$AJ$337","v":2.2200000000000001E-2},{"$f":"Fuel_Prod_TS!$AR$337","v":2.2200000000000001E-2},{"$f":"Fuel_Prod_TS!$AZ$337","v":1.4E-3},{"$f":"Fuel_Prod_TS!$BH$337","v":1.4E-3},{"$f":"Fuel_Prod_TS!$BP$337","v":2.1299999999999999E-2},{"$f":"Fuel_Prod_TS!$BX$337","v":2.1299999999999999E-2},{"$f":"Fuel_Prod_TS!$CV$337","v":1.0500000000000001E-2},{"$f":"Fuel_Prod_TS!$DD$337","v":1.0500000000000001E-2},{"$f":"Fuel_Prod_TS!$DL$325","v":8.3999999999999995E-3},{"$f":"Fuel_Prod_TS!$DT$325","v":8.3999999999999995E-3},{"$f":"Fuel_Prod_TS!$EB$325","v":1.09E-2},{"$f":"Fuel_Prod_TS!$EJ$325","v":1.09E-2},{"$f":"Fuel_Prod_TS!$ER325","v":4.1999999999999997E-3},{"$f":"Fuel_Prod_TS!$EZ$325","v":4.1999999999999997E-3},{"$f":"Fuel_Prod_TS!$FH$325","v":2.3400000000000001E-2},{"$f":"Fuel_Prod_TS!$FP$325","v":2.3400000000000001E-2},{"$f":"Fuel_Prod_TS!$FX$325","v":1.14E-2},{"$f":"Fuel_Prod_TS!$GF$325","v":1.14E-2},{"$f":"Fuel_Prod_TS!$GN$325","v":1.23E-2},{"$f":"Fuel_Prod_TS!$GV$325","v":1.23E-2},{"$f":"Fuel_Prod_TS!$HD325","v":0.10489999999999999},{"$f":"Fuel_Prod_TS!$HL$325","v":0.10489999999999999},{"$f":"Fuel_Prod_TS!$HT$325","v":1.7600000000000001E-2},{"$f":"Fuel_Prod_TS!$IB$325","v":1.7600000000000001E-2},{"$f":"Fuel_Prod_TS!$IJ$325","v":7.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$IR$325","v":7.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$IZ$325","v":4.7899999999999998E-2},{"$f":"Fuel_Prod_TS!$JH$325","v":4.7899999999999998E-2},{"$f":"Fuel_Prod_TS!DL337","v":0.2777},{"$f":"Fuel_Prod_TS!DT337","v":0.2777},{"$f":"Fuel_Prod_TS!EB337","v":0.1019},{"$f":"Fuel_Prod_TS!EJ337","v":0.1019},{"$f":"Fuel_Prod_TS!ER337","v":0.78920000000000001},{"$f":"Fuel_Prod_TS!EZ337","v":0.78920000000000001},{"$f":"Fuel_Prod_TS!FH337","v":0.7661},{"$f":"Fuel_Prod_TS!FP337","v":0.7661},{"$f":"'T2 Calculator'!T9","v":3.3700000000000001E-2},{"$f":"'T2 Calculator'!T9","v":3.3700000000000001E-2}]
[null,null,null,null,"Biomass",{"$f":"Fuel_Prod_TS!$H$325","v":1.3599999999999999E-2},{"$f":"Fuel_Prod_TS!$P$325","v":1.3599999999999999E-2},{"$f":"Fuel_Prod_TS!$CJ$337","v":0},{"$f":"Fuel_Prod_TS!$CR$337","v":0},{"$f":"Fuel_Prod_TS!$X$325","v":2.6200000000000001E-2},{"$f":"Fuel_Prod_TS!$AF$325","v":2.6200000000000001E-2},{"$f":"Fuel_Prod_TS!$AN$325","v":1.24E-2},{"$f":"Fuel_Prod_TS!$AV$325","v":1.24E-2},{"$f":"Fuel_Prod_TS!$BD$325","v":3.3999999999999998E-3},{"$f":"Fuel_Prod_TS!$BL$325","v":3.3999999999999998E-3},{"$f":"Fuel_Prod_TS!$BT$325","v":8.9999999999999998E-4},{"$f":"Fuel_Prod_TS!$CB$325","v":8.9999999999999998E-4},{"$f":"Fuel_Prod_TS!$CJ$325","v":1.21E-2},{"$f":"Fuel_Prod_TS!$CR$325","v":1.21E-2},{"$f":"Fuel_Prod_TS!$CZ$325","v":8.0000000000000004E-4},{"$f":"Fuel_Prod_TS!$DH$325","v":8.0000000000000004E-4},{"$f":"Fuel_Prod_TS!$H$337","v":1.4200000000000001E-2},{"$f":"Fuel_Prod_TS!$P$337","v":1.4200000000000001E-2},{"$f":"Fuel_Prod_TS!$X$337","v":1.2999999999999999E-3},{"$f":"Fuel_Prod_TS!$AF$337","v":1.2999999999999999E-3},{"$f":"Fuel_Prod_TS!$AN$337","v":3.3000000000000002E-2},{"$f":"Fuel_Prod_TS!$AV$337","v":3.3000000000000002E-2},{"$f":"Fuel_Prod_TS!$BD$337","v":1.1000000000000001E-3},{"$f":"Fuel_Prod_TS!$BL$337","v":1.1000000000000001E-3},{"$f":"Fuel_Prod_TS!$BT$337","v":1.89E-2},{"$f":"Fuel_Prod_TS!$CB$337","v":1.89E-2},{"$f":"Fuel_Prod_TS!$CZ$337","v":1.8800000000000001E-2},{"$f":"Fuel_Prod_TS!$DH$337","v":1.8800000000000001E-2},{"$f":"Fuel_Prod_TS!DP325","v":4.7999999999999996E-3},{"$f":"Fuel_Prod_TS!$DX$325","v":4.7999999999999996E-3},{"$f":"Fuel_Prod_TS!$EF$325","v":8.6E-3},{"$f":"Fuel_Prod_TS!$EF$325","v":8.6E-3},{"$f":"Fuel_Prod_TS!$EV$325","v":2.6499999999999999E-2},{"$f":"Fuel_Prod_TS!$FD$325","v":2.6499999999999999E-2},{"$f":"Fuel_Prod_TS!$FL$325","v":5.6099999999999997E-2},{"$f":"Fuel_Prod_TS!$FT$325","v":5.6099999999999997E-2},{"$f":"Fuel_Prod_TS!$GB$325","v":1.6500000000000001E-2},{"$f":"Fuel_Prod_TS!$GJ$325","v":1.6500000000000001E-2},{"$f":"Fuel_Prod_TS!$GR$325","v":1.2800000000000001E-2},{"$f":"Fuel_Prod_TS!$GZ$325","v":1.2800000000000001E-2},{"$f":"Fuel_Prod_TS!$HH$325","v":4.0099999999999997E-2},{"$f":"Fuel_Prod_TS!$HP$325","v":4.0099999999999997E-2},{"$f":"Fuel_Prod_TS!$HX$325","v":5.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$IF$325","v":5.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$IN$325","v":1.9599999999999999E-2},{"$f":"Fuel_Prod_TS!$IV$325","v":1.9599999999999999E-2},{"$f":"Fuel_Prod_TS!$JD$325","v":1.67E-2},{"$f":"Fuel_Prod_TS!$JL$325","v":1.67E-2},{"$f":"Fuel_Prod_TS!DP337","v":4.4999999999999997E-3},{"$f":"Fuel_Prod_TS!DX337","v":4.4999999999999997E-3},{"$f":"Fuel_Prod_TS!EF337","v":0},{"$f":"Fuel_Prod_TS!EN337","v":0},{"$f":"Fuel_Prod_TS!EV337","v":2.1000000000000001E-2},{"$f":"Fuel_Prod_TS!FD337","v":2.1000000000000001E-2},{"$f":"Fuel_Prod_TS!$FL$337","v":3.6400000000000002E-2},{"$f":"Fuel_Prod_TS!$FT$337","v":3.6400000000000002E-2},{"$f":"'T2 Calculator'!T13","v":6.9800000000000001E-2},{"$f":"'T2 Calculator'!T13","v":6.9800000000000001E-2}]
[null,null,null,null,null,"Mix for Transportation Use","Mix for Stationary Use"]
[null,null,null,null,"Nuclear power",{"$f":"IFERROR(IF($F$510<=29,INDEX($F535:$BK535,1,$F$510*2),0),$F535)","v":0.1956},{"$f":"IFERROR(IF($F$511<=29,INDEX($F535:$BK535,1,$F$511*2),$G535),$G535)","v":0.1956}]
[null,null,"10.2.d) Shares of Technologies for Other Power Plants: Data Table for Use in GREET (From Annual Energy Outlook 2013)"]
[null,null,null,null,"Hydroelectric",{"$f":"Fuel_Prod_TS!$D$351","v":0.69689999999999996},{"$f":"Fuel_Prod_TS!$L$351","v":0.69689999999999996},{"$f":"Fuel_Prod_TS!$T$351","v":0},{"$f":"Fuel_Prod_TS!$AB$351","v":0},{"$f":"Fuel_Prod_TS!$AJ$351","v":0.66279999999999994},{"$f":"Fuel_Prod_TS!$AR$351","v":0.66279999999999994},{"$f":"Fuel_Prod_TS!$AZ$351","v":0.88719999999999999},{"$f":"Fuel_Prod_TS!$BH$351","v":0.88719999999999999},{"$f":"Fuel_Prod_TS!$BP$351","v":0.6694},{"$f":"Fuel_Prod_TS!$BX$351","v":0.6694},{"$f":"Fuel_Prod_TS!$CF$351","v":0.40600000000000003},{"$f":"Fuel_Prod_TS!$CN$351","v":0.40600000000000003},{"$f":"Fuel_Prod_TS!$CV$351","v":0.3745},{"$f":"Fuel_Prod_TS!$DD$351","v":0.3745},{"$f":"Fuel_Prod_TS!$D$363","v":2.8899999999999999E-2},{"$f":"Fuel_Prod_TS!$L$363","v":2.8899999999999999E-2},{"$f":"Fuel_Prod_TS!$T$363","v":0.48780000000000001},{"$f":"Fuel_Prod_TS!$AB$363","v":0.48780000000000001},{"$f":"Fuel_Prod_TS!$AJ$363","v":2.87E-2},{"$f":"Fuel_Prod_TS!$AR$363","v":2.87E-2},{"$f":"Fuel_Prod_TS!$AZ$363","v":0.60809999999999997},{"$f":"Fuel_Prod_TS!$BH$363","v":0.60809999999999997},{"$f":"Fuel_Prod_TS!$BP$363","v":0.61770000000000003},{"$f":"Fuel_Prod_TS!$BX$363","v":0.61770000000000003},{"$f":"Fuel_Prod_TS!$CF$363","v":1},{"$f":"Fuel_Prod_TS!$CN$363","v":1},{"$f":"Fuel_Prod_TS!CV363","v":0},{"$f":"Fuel_Prod_TS!DD363","v":0},{"$f":"Fuel_Prod_TS!DL351","v":0.31730000000000003},{"$f":"Fuel_Prod_TS!DT351","v":0.31730000000000003},{"$f":"Fuel_Prod_TS!EB351","v":0.99739999999999995},{"$f":"Fuel_Prod_TS!EJ351","v":0.99739999999999995},{"$f":"Fuel_Prod_TS!ER351","v":1},{"$f":"Fuel_Prod_TS!EZ351","v":1},{"$f":"Fuel_Prod_TS!FH351","v":0.92659999999999998},{"$f":"Fuel_Prod_TS!FP351","v":0.92659999999999998},{"$f":"Fuel_Prod_TS!FX351","v":0.91359999999999997},{"$f":"Fuel_Prod_TS!GF351","v":0.91359999999999997},{"$f":"Fuel_Prod_TS!FX363","v":0.59730000000000005},{"$f":"Fuel_Prod_TS!GF363","v":0.59730000000000005},{"$f":"Fuel_Prod_TS!GN351","v":0},{"$f":"Fuel_Prod_TS!GV351","v":0},{"$f":"Fuel_Prod_TS!GN363","v":0},{"$f":"Fuel_Prod_TS!GV363","v":0},{"$f":"Fuel_Prod_TS!HD363","v":0.68830000000000002},{"$f":"Fuel_Prod_TS!HL363","v":0.68830000000000002},{"$f":"Fuel_Prod_TS!HD363","v":0.68830000000000002},0,{"$f":"Fuel_Prod_TS!DL363","v":0.9869},{"$f":"Fuel_Prod_TS!DT363","v":0.9869},{"$f":"Fuel_Prod_TS!EB363","v":1},{"$f":"Fuel_Prod_TS!EJ363","v":1},{"$f":"Fuel_Prod_TS!ER363","v":0},{"$f":"Fuel_Prod_TS!EZ363","v":0},{"$f":"Fuel_Prod_TS!FH363","v":0.13189999999999999},{"$f":"Fuel_Prod_TS!FP363","v":0.13189999999999999},{"$f":"'T2 Calculator'!T14/(1-SUM('T2 Calculator'!$T$9:$T$13))","v":0.98913184111786767},{"$f":"'T2 Calculator'!T14/(1-SUM('T2 Calculator'!$T$9:$T$13))","v":0.98913184111786767}]
[null,null,null,null,"Geothermal",{"$f":"Fuel_Prod_TS!$E$351","v":4.1599999999999998E-2},{"$f":"Fuel_Prod_TS!$M$351","v":4.1599999999999998E-2},{"$f":"Fuel_Prod_TS!$U$351","v":0},{"$f":"Fuel_Prod_TS!$AC$351","v":0},{"$f":"Fuel_Prod_TS!$AK$351","v":0.18840000000000001},{"$f":"Fuel_Prod_TS!$AS$351","v":0.18840000000000001},{"$f":"Fuel_Prod_TS!$BA$351","v":1.4200000000000001E-2},{"$f":"Fuel_Prod_TS!$BI$351","v":1.4200000000000001E-2},{"$f":"Fuel_Prod_TS!$BQ$351","v":0.2422},{"$f":"Fuel_Prod_TS!$BY$351","v":0.2422},{"$f":"Fuel_Prod_TS!$CG$351","v":0},{"$f":"Fuel_Prod_TS!$CO$351","v":0},{"$f":"Fuel_Prod_TS!$CW$351","v":0},{"$f":"Fuel_Prod_TS!$DE$351","v":0},{"$f":"Fuel_Prod_TS!$E$363","v":0},{"$f":"Fuel_Prod_TS!$M$363","v":0},{"$f":"Fuel_Prod_TS!$U$363","v":0},{"$f":"Fuel_Prod_TS!$AC$363","v":0},{"$f":"Fuel_Prod_TS!$AK$363","v":0},{"$f":"Fuel_Prod_TS!$AS$363","v":0},{"$f":"Fuel_Prod_TS!$BA$363","v":0},{"$f":"Fuel_Prod_TS!$BI$363","v":0},{"$f":"Fuel_Prod_TS!$BQ$363","v":0},{"$f":"Fuel_Prod_TS!$BY$363","v":0},{"$f":"Fuel_Prod_TS!$CG$363","v":0},{"$f":"Fuel_Prod_TS!$CO$363","v":0},{"$f":"Fuel_Prod_TS!CW363","v":0},{"$f":"Fuel_Prod_TS!DE363","v":0},{"$f":"Fuel_Prod_TS!DM351","v":0},{"$f":"Fuel_Prod_TS!DU351","v":0},{"$f":"Fuel_Prod_TS!EC351","v":0},{"$f":"Fuel_Prod_TS!EK351","v":0},{"$f":"Fuel_Prod_TS!ES351","v":0},{"$f":"Fuel_Prod_TS!FA351","v":0},{"$f":"Fuel_Prod_TS!FI351","v":0},{"$f":"-Fuel_Prod_TS!FQ351","v":0},{"$f":"Fuel_Prod_TS!FY351","v":0},{"$f":"Fuel_Prod_TS!GG351","v":0},{"$f":"Fuel_Prod_TS!FY363","v":0},{"$f":"Fuel_Prod_TS!GG363","v":0},{"$f":"Fuel_Prod_TS!GO351","v":0},{"$f":"Fuel_Prod_TS!GW351","v":0},{"$f":"Fuel_Prod_TS!GO363","v":0},{"$f":"Fuel_Prod_TS!GW363","v":0},{"$f":"Fuel_Prod_TS!HE363","v":0},{"$f":"Fuel_Prod_TS!HM363","v":0},0,0,{"$f":"Fuel_Prod_TS!DM363","v":0},{"$f":"Fuel_Prod_TS!DU363","v":0},{"$f":"Fuel_Prod_TS!EC363","v":0},{"$f":"Fuel_Prod_TS!EK363","v":0},{"$f":"Fuel_Prod_TS!ES363","v":0},{"$f":"Fuel_Prod_TS!FA363","v":0},{"$f":"Fuel_Prod_TS!FI363","v":0.37569999999999998},{"$f":"Fuel_Prod_TS!FQ363","v":0.37569999999999998},{"$f":"'T2 Calculator'!T15/(1-SUM('T2 Calculator'!$T$9:$T$13))","v":0},{"$f":"'T2 Calculator'!T15/(1-SUM('T2 Calculator'!$T$9:$T$13))","v":0}]
[null,null,null,null,"Others (unknown, biogenic wastes, pumped storage)",{"$f":"Fuel_Prod_TS!$H$351","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!$P$351","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!X351","v":1},{"$f":"Fuel_Prod_TS!AF351","v":1},{"$f":"Fuel_Prod_TS!$AN$351","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!$AV$351","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!$BD$351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!$BL$351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!$BT$351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!$CB$351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!$CG$351","v":0},{"$f":"Fuel_Prod_TS!$CR$351","v":0},{"$f":"Fuel_Prod_TS!$CZ$351","v":0},{"$f":"Fuel_Prod_TS!$DH$351","v":0},{"$f":"Fuel_Prod_TS!$H$363","v":0},{"$f":"Fuel_Prod_TS!$P$363","v":0},{"$f":"Fuel_Prod_TS!$X$363","v":0},{"$f":"Fuel_Prod_TS!$Y$363","v":0},{"$f":"Fuel_Prod_TS!$AN$363","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!$AV$363","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!$BD$363","v":0},{"$f":"Fuel_Prod_TS!$BL$363","v":0},{"$f":"Fuel_Prod_TS!$BT$363","v":0},{"$f":"Fuel_Prod_TS!$CB$363","v":0},{"$f":"Fuel_Prod_TS!$CJ$363","v":0},{"$f":"Fuel_Prod_TS!$CR$363","v":0},{"$f":"Fuel_Prod_TS!CZ363","v":0},{"$f":"Fuel_Prod_TS!DH363","v":0},{"$f":"Fuel_Prod_TS!DP351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!DX351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!EF351","v":0},{"$f":"Fuel_Prod_TS!EN351","v":0},{"$f":"Fuel_Prod_TS!EV351","v":0},{"$f":"Fuel_Prod_TS!FD351","v":0},{"$f":"Fuel_Prod_TS!FL351","v":0},{"$f":"Fuel_Prod_TS!FT351","v":0},{"$f":"Fuel_Prod_TS!GB351","v":0},{"$f":"Fuel_Prod_TS!GJ351","v":0},{"$f":"Fuel_Prod_TS!GB363","v":-9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!GJ363","v":-9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!GR351","v":1},{"$f":"Fuel_Prod_TS!GZ351","v":1},{"$f":"Fuel_Prod_TS!GR363","v":0},{"$f":"Fuel_Prod_TS!GZ363","v":0},{"$f":"Fuel_Prod_TS!HH363","v":0},{"$f":"Fuel_Prod_TS!HP363","v":0},0,0,{"$f":"Fuel_Prod_TS!DP363","v":0},{"$f":"Fuel_Prod_TS!DX363","v":0},{"$f":"Fuel_Prod_TS!EF363","v":0},{"$f":"Fuel_Prod_TS!EN363","v":0},{"$f":"Fuel_Prod_TS!EV363","v":1},{"$f":"Fuel_Prod_TS!FD363","v":1},{"$f":"Fuel_Prod_TS!FL363","v":0},{"$f":"Fuel_Prod_TS!FT363","v":0},{"$f":"1-SUM(BJ549:BJ552)","v":1.2938284383501308E-4},{"$f":"1-SUM(BK549:BK552)","v":1.2938284383501308E-4}]
[null,null,null,null,"Hydroelectric",{"$f":"IFERROR(IF($F$510>29,1,IF($F$510<=29,INDEX($F549:$BK549,1,$F$510*2-1),$F549)),$F549)","v":0.69689999999999996},{"$f":"IFERROR(IF($F$511<=29,INDEX($F549:$BK549,1,$F$511*2),$G549),$G549)","v":0.69689999999999996},null,{"$f":"G556*$G$545","v":6.1745340000000086E-2}]
[null,null,null,null,"Others (unknown, biogenic wastes, pumped storage)",{"$f":"1-SUM(F555:F559)","v":1.0000000000010001E-4},{"$f":"1-SUM(G555:G559)","v":1.0000000000010001E-4},null,8.8600000000088734E-6]
[null,null,null,null,null,"Steam turbine share of total residual oil power plant capacity",{"$f":"Fuel_Prod_TS!$C$311","v":0.77200000000000002}]
[null,null,null,null,null,"Steam turbine share of total NG power plant capacity",{"$f":"Fuel_Prod_TS!$S$311","v":0.115}]
[]
[null,null,null,null,0,0,0,0,{"$f":"1-SUM(E573:H573)","v":1}]
[]
[null,null,null,null,"Shares of Geothermal Technologies",1,0,{"$f":"1-SUM(F577:G577)","v":0}]
[null,null,null,null,"No","  To consider energy and emissions for infrastructure of power plants?"]
[null,null,"10.7.a) NG-Based Fuel Plants (Including NG to MeOH, DME, FT Diesel, FT Naphtha, and H2)"]
[null,null,null,null,null,"  3-- Coal IGCC electricity"]
[null,null,null,null,null,"  2-- NGCC electricity"]
[null,null,null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is diefined for stationary use in section 10.2.a)"]
[null,null,"10.7.d) Pet Coke-Based Fuel Plants (Including Pet Coke to H2)"]
[null,null,null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is diefined for stationary use in section 10.2.a)"]
[]
[null,null,null,null,"Plant boundary","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery",null,null,null,null,"Distributed Pyrolysis & Stabilization",null,null,null,"Distributed Upgrading at Standalone Bio-refinery",null,null,null,"Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery",null,null,null,"Distributed Pyrolysis & Stabilization",null,null,null,"Distributed Upgrading at Standalone Bio-refinery"]
[null,null,null,null,"Use of hydrotreated pyrolysis oil for H2 production",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F608)-ROW(F$607)+1)","v":"No"},"No","No","Yes",null,{"$f":"HLOOKUP(K$607,L$607:N$622,ROW(K608)-ROW(K$607)+1)","v":"No"},"No","No",null,{"$f":"HLOOKUP(O$607,P$607:R$622,ROW(O608)-ROW(O$607)+1)","v":"No"},"No","No",null,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S608)-ROW(S$607)+1)","v":"No"},"No","No",null,{"$f":"HLOOKUP(W$607,X$607:Z$622,ROW(W608)-ROW(W$607)+1)","v":"No"},"No","No",null,{"$f":"HLOOKUP(AA$607,AB$607:AD$622,ROW(AA608)-ROW(AA$607)+1)","v":"No"},"No","No"]
[null,null,null,null,"Energy use (Btu/lb main product)",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F611)-ROW(F$607)+1)","v":5758.0949882127989},5299.2425162909394,5758.0949882127989,1562.1861001016496,5299.2425162909394,{"$f":"HLOOKUP(K$607,L$607:N$622,ROW(K611)-ROW(K$607)+1)","v":4045.2297529399893},3631.5941082858594,4045.2297529399893,3631.5941082858594,{"$f":"HLOOKUP(O$607,P$607:R$622,ROW(O611)-ROW(O$607)+1)","v":586.2226150062088},656.20803210793656,586.2226150062088,656.20803210793656,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S611)-ROW(S$607)+1)","v":4806.7148930105541},6627.9821651519333,4806.7148930105541,6627.9821651519333,{"$f":"HLOOKUP(W$607,X$607:Z$622,ROW(W611)-ROW(W$607)+1)","v":3608.2756782560714},5803.4012588658888,3608.2756782560714,5803.4012588658888,{"$f":"HLOOKUP(AA$607,AB$607:AD$622,ROW(AA611)-ROW(AA$607)+1)","v":1243.9053513086196},897.70675853289231,1243.9053513086196,897.70675853289231]
[null,null,null,null,"   Hydrogen",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F615)-ROW(F$607)+1)","v":0},0.83978552730386202,0,0,0.83978552730386202,{"$f":"HLOOKUP(K$607,L$607:N$622,ROW(K615)-ROW(K$607)+1)","v":0},0.81949514784835042,0,0.81949514784835042,{"$f":"HLOOKUP(O$607,P$607:R$622,ROW(O615)-ROW(O$607)+1)","v":0},0.98335117554268647,0,0.98335117554268647,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S615)-ROW(S$607)+1)","v":0},0.88270143856470273,0,0.88270143856470273,{"$f":"HLOOKUP(W$607,X$607:Z$622,ROW(W615)-ROW(W$607)+1)","v":0},0.8732114755504683,0,0.8732114755504683,{"$f":"HLOOKUP(AA$607,AB$607:AD$622,ROW(AA615)-ROW(AA$607)+1)","v":0},0.94327812594429261,0,0.94327812594429261]
[null,null,null,null,"   Pyrolysis Diesel",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F618)-ROW(F$607)+1)","v":0.5},0.5,0.5,0.5,0.5,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S618)-ROW(S$607)+1)","v":0.53649196970090018},0.53649196970090018,0.53649196970090018,0.53649196970090018]
[null,null,null,null,"   Steam (Btu/lb main product)",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F621)-ROW(F$607)+1)","v":973.167159455307},973.167159455307,973.167159455307,1031.7584921359833,973.167159455307,{"$f":"HLOOKUP(K$607,L$607:N$622,ROW(K621)-ROW(K$607)+1)","v":818.16862377838675},818.16862377838675,818.16862377838675,818.16862377838675,{"$f":"HLOOKUP(O$607,P$607:R$622,ROW(O621)-ROW(O$607)+1)","v":0},0,0,0,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S621)-ROW(S$607)+1)","v":0},0,0,0,{"$f":"HLOOKUP(W$607,X$607:Z$622,ROW(W621)-ROW(W$607)+1)","v":0},0,0,0,{"$f":"HLOOKUP(AA$607,AB$607:AD$622,ROW(AA621)-ROW(AA$607)+1)","v":0},0,0,0]
[null,null,null,null,"   Fuel Gas (Btu/lb main product)",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F622)-ROW(F$607)+1)","v":0},1187.1219611338895,0,8325.2304511589973,1187.1219611338895,{"$f":"HLOOKUP(K$607,L$607:N$622,ROW(K622)-ROW(K$607)+1)","v":0},687.10396176727886,0,687.10396176727886,{"$f":"HLOOKUP(O$607,P$607:R$622,ROW(O622)-ROW(O$607)+1)","v":0},227.68420222812969,0,227.68420222812969,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S622)-ROW(S$607)+1)","v":0},4148.212946378474,0,4148.212946378474,{"$f":"HLOOKUP(W$607,X$607:Z$622,ROW(W622)-ROW(W$607)+1)","v":0},4201.1496004623159,0,4201.1496004623159,{"$f":"HLOOKUP(AA$607,AB$607:AD$622,ROW(AA622)-ROW(AA$607)+1)","v":0},0,0,0]
[null,"12.1) Share of Alternative Fuel in Conventional fuel and Alternative Fuel Blend: Volumetric Percentage"]
[null,null,null,null,"Ethanol in low-level blend of gasoline and ethanol",0.1,{"$f":"G80","v":0.02},"  Share of gasoline by volume added in EtOH as denaturant"]
[null,null,null,null,"Butanol in FFV fuel",1]
[null,null,null,null,"Renewable diesel in CIDI fuel",1]
[]
[null,null,null,null,"    Gasoline for methanol blend",0]
[null,null,null,null,"    Gasoline for low-level ethanol blend",0]
[null,null,null,null,"Gasoline for renewable gasoline blend",0]
[null,null,null,null,"Diesel for biodiesel blend",{"$f":"$E$88","v":1}]
[null,"12.3) Key Parameters for Grid-Connected (Plug-in) Hybrid Electric Passenger Vehicle Technologies "]
[null,null,"12.3.b) Grid-Connected (Plug-in) HEV and EV charger efficiency"]
["13. GREET Default Key Assumptions for Well-to-Pump Activities"]
[null,"13.2) Natural Gas Recovery and Processing Efficiencies"]
[null,null,null,null,"Shale Gas",{"$f":"Fuel_Prod_TS!$G$35","v":0.9706692168943587}]
[null,null,null,null,"Non-North American NG",{"$f":"Fuel_Prod_TS!$K$35","v":0.97182985032636982}]
[null,null,null,null,"North American NG",{"$f":"Fuel_Prod_TS!$S$35","v":0.97181302118076751}]
[]
[null,null,null,null,"Electric compressors",{"$f":"Fuel_Prod_TS!$AI$35","v":0.9786461595746957}]
[null,null,null,null,"Non-North American NG",{"$f":"Fuel_Prod_TS!$AQ$35","v":0.91}]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$C$49","v":0.96499999999999997}]
[null,null,null,null,"NA NG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$S$49","v":78130}]
[null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$W$49","v":6.87}]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$AE$49","v":0.64}]
[null,null,null,null,"NNA FG feedstock"]
[null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$BC$49","v":6.87}]
[null,null,null,null,null,null,"Biomass gasification: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$C$389","v":0.57999999999999996}]
[null,null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$S$389","v":522000}]
[null,"13.7) Coal to Methanol Production Efficiencies"]
[null,null,null,null,null,null,"Coal gasification: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$K$402","v":0.43}]
[null,null,null,null,null,null,"Syngas synthesis for methanol production: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$O$402","v":1}]
[]
[null,null,null,null,null,"No steam or electricity export",{"$f":"Fuel_Prod_TS!$C$63","v":0.63}]
[null,null,null,null,"NNA NG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of FT diesel produced ",{"$f":"Fuel_Prod_TS!$AA$63","v":202000}]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$AM$63","v":0.55000000000000004}]
[]
[null,null,null,null,null,null,"Syngas synthesis for FT diesel production: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$BC$389","v":1}]
[null,null,null,null,null,null,"Biomass gasification for recycled design: with co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$BG$389","v":0.46239999999999998}]
[null,null,null,null,null,null,"Net electricity export credit for recycled design: kWh per mmBtu of FT diesel produced ",{"$f":"Fuel_Prod_TS!$BS$389","v":35.799999999999997}]
[null,null,null,null,null,null,"Coal gasification: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$AY$402","v":0.5}]
[null,null,null,null,null,null,"Coal gasification for once-through design: with electricity co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$BK$402","v":0.317}]
[null,null,null,null,null,null,"Net electricity export credit for once-through design: kWh per mmBtu of FT diesel produced ",{"$f":"Fuel_Prod_TS!$BW$402","v":162.4}]
[null,null,null,null,null,null,"Biomass gasification: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$G$415","v":0.5}]
[null,null,null,null,null,null,"Syngas synthesis for FT diesel production: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$AE$415","v":1}]
[null,null,null,null,null,null,"Coal gasification for once-through design: with electricity co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$S$415","v":0.317}]
[null,null,null,null,null,null,"Biomass gasification for once-through design: with co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$W$415","v":0.31109999999999999}]
[null,null,null,null,null,null,"Net electricity export credit for recycled design: kWh per mmBtu of FT diesel produced ",{"$f":"Fuel_Prod_TS!$AI$415","v":22.03}]
[null,null,null,null,"NA NG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of FT naphtha produced ",{"$f":"Fuel_Prod_TS!$K$77","v":202000}]
[null,null,null,null,null,"No steam or electricity export",{"$f":"Fuel_Prod_TS!$S$77","v":0.63}]
[null,null,null,null,"NNA FG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of FT naphtha produced ",{"$f":"Fuel_Prod_TS!$AQ$77","v":202000}]
[null,"13.13) NG to Dimethyl Ether Production Efficiencies"]
[null,null,null,null,"NA NG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of DME produced ",{"$f":"Fuel_Prod_TS!$K$91","v":44000}]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$W$91","v":0.68}]
[null,null,null,null,"NNA FG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of DME produced ",{"$f":"Fuel_Prod_TS!$AQ$91","v":44000}]
[null,null,null,null,null,null,"Biomass gasification: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$AA$389","v":0.54900000000000004}]
[null,null,null,null,null,null,"Syngas synthesis for DME production: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$AM$389","v":1}]
[null,null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of DME produced ",{"$f":"Fuel_Prod_TS!$AQ$389","v":2478000}]
[null,"13.15) Coal to Dimethyl Ether Production Efficiencies"]
[null,null,null,null,null,null,"Coal gasification: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$AI$402","v":0.245}]
[]
[null,null,null,null,"DME Plants",{"$f":"Fuel_Prod_TS!$G$428","v":335.63012781434009}]
[null,"13.17) Hydrogen Production Efficeincies"]
[null,null,null,null,"NA NG feedstock"]
[null,null,null,null,null,null,null,"With steam or electricity export: net steam export credit: Btu of steam per mmBtu of H2 produced ",null,null,{"$f":"Fuel_Prod_TS!$K$104","v":145000},{"$f":"Fuel_Prod_TS!$K$118","v":145000}]
[null,null,null,null,null,null,null,"With steam or electricity export: net electricity export credit: kWh per mmBtu of H2 produced ",null,null,{"$f":"Fuel_Prod_TS!$O$104","v":12.75},{"$f":"Fuel_Prod_TS!$O$118","v":12.75}]
[null,null,null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",null,null,{"$f":"Fuel_Prod_TS!$W$104","v":0.69499999999999995},{"$f":"Fuel_Prod_TS!$W$118","v":0.69499999999999995}]
[null,null,null,null,"NNA FG feedstock"]
[null,null,null,null,null,null,null,"With steam or electricity export: net electricity export credit: kWh per mmBtu of H2 produced ",null,null,{"$f":"Fuel_Prod_TS!$AU$104","v":12.75},{"$f":"Fuel_Prod_TS!$AU$118","v":12.75}]
[null,null,null,null,null,null,null,"Synthesis process for H2 production in central plants: without steam or electricity co-generation",null,null,{"$f":"Fuel_Prod_TS!$K$132","v":1},{"$f":"Fuel_Prod_TS!$K$146","v":1}]
[null,null,null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of H2 produced ",{"$f":"IF($E$178=1,IF(F$211=1,27.8658737427268,0),IF(F$211=1,131.649797209733,129.481963882346))","v":27.865873742726802},{"$f":"IF($E$178=1,IF(G$211=1,27.8658737427268,0),IF(G$211=1,131.649797209733,129.481963882346))","v":27.865873742726802},{"$f":"Fuel_Prod_TS!$AM$132","v":48.9},{"$f":"Fuel_Prod_TS!$AM$146","v":48.9}]
[null,null,null,null,null,null,null,"Synthesis process for H2 production in central plants: without steam or electricity co-generation",null,null,{"$f":"Fuel_Prod_TS!$O$132","v":1},{"$f":"Fuel_Prod_TS!$O$146","v":1}]
[null,null,null,null,null,null,null,"Net Steam export credit: Btu of steam per mmBtu of H2 produced ",null,null,{"$f":"Fuel_Prod_TS!$AQ$132","v":389000},{"$f":"Fuel_Prod_TS!$AQ$146","v":389000}]
[null,null,null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of H2 produced ",null,null,{"$f":"Fuel_Prod_TS!$AU$132","v":34.200000000000003},{"$f":"Fuel_Prod_TS!$AU$146","v":34.200000000000003}]
[null,null,null,null,null,null,null,"Scenario 2: COG is treated as a byproduct",null,null,{"$f":"Fuel_Prod_TS!$BG$132","v":0.91900000000000004},{"$f":"Fuel_Prod_TS!$BG$146","v":0.91900000000000004}]
[null,null,null,null,null,null,null,"Gasification in central plants: without steam or electricity co-generation",null,null,0.63]
[null,null,null,null,null,null,null,"Net Steam export credit: Btu of steam per mmBtu of H2 produced ",null,null,556000]
[null,null,null,null,null,null,null,"Electrolysis using electricity from HTGR",{"$f":"IF($E$178=1,0.834803043716395,0.834803043716395)","v":0.83480304371639502},{"$f":"IF($E$178=1,0.834803043716395,0.834803043716395)","v":0.83480304371639502},{"$f":"Fuel_Prod_TS!$AY$132","v":0.8},{"$f":"Fuel_Prod_TS!$AY$146","v":0.8}]
[null,null,null,null,"Plants with NG feedstock",{"$f":"Fuel_Prod_TS!$C$159","v":357},{"$f":"Fuel_Prod_TS!$O$159","v":357}]
[null,null,null,null,"Plants with pet coke feedstock",{"$f":"Biomass_GH2_EnergyUse_CO2Sequestration_CPlant","v":357}]
[null,null,null,null,"NA NG feedstock",{"$f":"Fuel_Prod_TS!$C$201","v":0.71}]
[null,null,null,null,"NNA NG feedstock",{"$f":"Fuel_Prod_TS!$G$201","v":0.71}]
[null,null,null,null,"Nuclear via thermo-chemical cracking of water",{"$f":"Fuel_Prod_TS!$AE$201","v":0.71}]
[null,null,null,null,"Biomass feedstock",{"$f":"Fuel_Prod_TS!$S$201","v":0.71}]
[null,null,null,null,null,"H2A Model",null,"User Defined"]
[null,null,null,null,"NNA NG feedstock",0.71399999999999997,0.71399999999999997,{"$f":"Fuel_Prod_TS!$G$173","v":0.71399999999999997},{"$f":"Fuel_Prod_TS!$G$187","v":0.71399999999999997},{"$f":"Fuel_Prod_TS!$AQ$201","v":0.68}]
[null,null,null,null,"MeOH feedstock",null,null,{"$f":"Fuel_Prod_TS!$W$173","v":0.72899999999999998},{"$f":"Fuel_Prod_TS!$W$187","v":0.72899999999999998},{"$f":"Fuel_Prod_TS!$BG$201","v":0.68}]
[null,null,null,null,null,"NG Compressor","Electric Compressor"]
[null,null,null,null,"G.H2 produced at stations",{"$f":"Fuel_Prod_TS!$AI$173","v":0.80324851102133732},{"$f":"Fuel_Prod_TS!$AM$173","v":0.91475783823275281}]
[null,null,null,null,"G.H2 produced at stations via electrolysis",{"$f":"Fuel_Prod_TS!$AQ$173","v":0.80324851102133732},{"$f":"Fuel_Prod_TS!$AU$173","v":0.91475783823275281}]
[null,null,null,null,"NG Compression at on-site station (NG Compressor)",{"$f":"Compression!D19","v":0.96041213368392953}]
[null,"13.19) Transporation Energy Intensity"]
[]
[null,null,null,null,"Gasoline Equivalent MPG",{"$f":"Car_TS!$C$10","v":23.4},{"$f":"LDT1_TS!$C$10","v":17.3},{"$f":"LDT2_TS!$C$10","v":14.7},{"$f":"Car_TS!$C$23","v":28.08},{"$f":"LDT1_TS!$C$23","v":20.76},{"$f":"LDT2_TS!$C$23","v":17.639999999999997}]
[null,null,null,null,"NOx",{"$f":"Car_TS!$G$10","v":0.19839999999999999},{"$f":"LDT1_TS!$G$10","v":0.22900000000000001},{"$f":"LDT2_TS!$G$10","v":0.442},{"$f":"Car_TS!$G$23","v":2.6389999999999998},{"$f":"LDT1_TS!$G$23","v":0.29099999999999998},{"$f":"LDT2_TS!$G$23","v":0.442}]
[null,null,null,null,"Exhaust PM2.5",{"$f":"Car_TS!$J$10","v":7.1000000000000004E-3},{"$f":"LDT1_TS!$J$10","v":1.12E-2},{"$f":"LDT2_TS!$J$10","v":1.4E-2},{"$f":"Car_TS!$J$23","v":6.7999999999999996E-3},{"$f":"LDT1_TS!$J$23","v":1.29E-2},{"$f":"LDT2_TS!$J$23","v":1.7500000000000002E-2}]
[null,null,null,null,"N2O",{"$f":"Car_TS!$M$10","v":6.7999999999999996E-3},{"$f":"LDT1_TS!$M$10","v":1.1999999999999999E-2},{"$f":"LDT2_TS!$M$10","v":1.2E-2},{"$f":"Car_TS!$M$23","v":6.9999999999999999E-4},{"$f":"LDT1_TS!$M$23","v":1.2000000000000005E-2},{"$f":"LDT2_TS!$M$23","v":1.2E-2}]
[]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!$C$14*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F633*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\"&TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEV: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Mode","Grid-Connected CIDI PHEV: E-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode"]
[null,null,null,null,"CO",{"$f":"Car_TS!$F$40","v":1},{"$f":"Car_TS!$F$106","v":1},{"$f":"Car_TS!$F$53","v":0.9},{"$f":"Car_TS!$F$119","v":1},{"$f":"Car_TS!$F$132","v":1},{"$f":"Car_TS!$F$145","v":1},{"$f":"Car_TS!$F$66","v":1},{"$f":"Car_TS!$F$158","v":1},{"$f":"Car_TS!$F$79","v":1},{"$f":"Car_TS!$F$92","v":1},{"$f":"Car_TS!$F$171","v":1},{"$f":"Car_TS!$F$184","v":0.2},{"$f":"Car_TS!$F$197","v":1},{"$f":"Car_TS!$F$210","v":1},{"$f":"Car_TS!$F$223","v":1},{"$f":"Car_TS!$F$237","v":1},{"$f":"Car_TS!$F$250","v":1},{"$f":"Car_TS!$F$263","v":1},{"$f":"Car_TS!$F$276","v":0},{"$f":"Car_TS!$F$289","v":1},{"$f":"Car_TS!$F$302","v":1},{"$f":"Car_TS!$F$315","v":1},{"$f":"Car_TS!$F$328","v":1},{"$f":"Car_TS!$F$341","v":1},{"$f":"Car_TS!$F$354","v":1},{"$f":"Car_TS!$F$367","v":1},{"$f":"Car_TS!$F$380","v":1},{"$f":"Car_TS!$F$394","v":1},{"$f":"Car_TS!$F$407","v":1},{"$f":"Car_TS!$F$420","v":1},{"$f":"Car_TS!$F$433","v":1},{"$f":"Car_TS!$F$446","v":1},{"$f":"Car_TS!$F$459","v":1},{"$f":"Car_TS!$F$472","v":0.2},{"$f":"Car_TS!$F$486","v":1},{"$f":"Car_TS!$F$500","v":1},{"$f":"Car_TS!$F$514","v":1},{"$f":"Car_TS!$F$528","v":1},{"$f":"Car_TS!$F$542","v":1},{"$f":"Car_TS!$F$556","v":1},{"$f":"Car_TS!$F$570","v":1},{"$f":"Car_TS!$F$584","v":1},{"$f":"Car_TS!$F$598","v":1},{"$f":"Car_TS!$F$612","v":1},{"$f":"Car_TS!$F$626","v":1},{"$f":"Car_TS!$F$640","v":1},{"$f":"Car_TS!$F$654","v":1},{"$f":"Car_TS!$F$668","v":1},{"$f":"Car_TS!$F$682","v":1},{"$f":"Car_TS!$F$696","v":1},{"$f":"Car_TS!$F$710","v":1},{"$f":"Car_TS!$F$724","v":1},{"$f":"Car_TS!$F$738","v":0.2},{"$f":"Car_TS!$F$752","v":0.2},{"$f":"Car_TS!$F$766","v":1},{"$f":"Car_TS!$F$780","v":1},{"$f":"Car_TS!$F$794","v":1},{"$f":"Car_TS!$F$808","v":1},{"$f":"Car_TS!$F$822","v":1},{"$f":"Car_TS!$F$836","v":1},{"$f":"Car_TS!$F$850","v":1},{"$f":"Car_TS!$F$864","v":1},{"$f":"Car_TS!$F$878","v":1},{"$f":"Car_TS!$F$892","v":1},{"$f":"Car_TS!$F$906","v":1},{"$f":"Car_TS!$F$920","v":1},{"$f":"Car_TS!$F$934","v":1},{"$f":"Car_TS!$F$948","v":1},{"$f":"Car_TS!$F$962","v":1},{"$f":"Car_TS!$F$976","v":1},{"$f":"Car_TS!$F$990","v":1},{"$f":"Car_TS!$F$1004","v":1},{"$f":"Car_TS!$F$1017","v":0},{"$f":"Car_TS!$F$1030","v":0},{"$f":"Car_TS!$F$1043","v":0.2},{"$f":"Car_TS!$F$1056","v":0.2},{"$f":"Car_TS!$F$1069","v":0.2},{"$f":"Car_TS!$F$1082","v":0.2},{"$f":"Car_TS!$F$1095","v":0.2},{"$f":"Car_TS!$F$1108","v":0.2},{"$f":"Car_TS!$F$1121","v":0.2},{"$f":"Car_TS!$F$1134","v":0.2},{"$f":"Car_TS!$F$1147","v":0.2},{"$f":"Car_TS!$F$1161","v":0},{"$f":"Car_TS!$F$1175","v":0}]
[null,null,null,null,"Brake and Tire Wear PM10",{"$f":"Car_TS!$I$40","v":1},{"$f":"Car_TS!$I$106","v":1},{"$f":"Car_TS!$I$53","v":1},{"$f":"Car_TS!$I$119","v":1},{"$f":"Car_TS!$I$132","v":1},{"$f":"Car_TS!$I$145","v":1},{"$f":"Car_TS!$I$66","v":1},{"$f":"Car_TS!$I$158","v":1},{"$f":"Car_TS!$I$79","v":1},{"$f":"Car_TS!$I$92","v":1},{"$f":"Car_TS!$I$171","v":1},{"$f":"Car_TS!$I$184","v":1},{"$f":"Car_TS!$I$197","v":1},{"$f":"Car_TS!$I$210","v":1},{"$f":"Car_TS!$I$223","v":1},{"$f":"Car_TS!$I$237","v":1},{"$f":"Car_TS!$I$250","v":1},{"$f":"Car_TS!$I$263","v":1},{"$f":"Car_TS!$I$276","v":0},{"$f":"Car_TS!$I$289","v":1},{"$f":"Car_TS!$I$302","v":1},{"$f":"Car_TS!$I$315","v":1},{"$f":"Car_TS!$I$328","v":1},{"$f":"Car_TS!$I$341","v":1},{"$f":"Car_TS!$I$354","v":1},{"$f":"Car_TS!$I$367","v":1},{"$f":"Car_TS!$I$380","v":1},{"$f":"Car_TS!$I$394","v":1},{"$f":"Car_TS!$I$407","v":1},{"$f":"Car_TS!$I$420","v":1},{"$f":"Car_TS!$I$433","v":1},{"$f":"Car_TS!$I$446","v":1},{"$f":"Car_TS!$I$459","v":1},{"$f":"Car_TS!$I$472","v":1},{"$f":"Car_TS!$I$486","v":1},{"$f":"Car_TS!$I$500","v":1},{"$f":"Car_TS!$I$514","v":1},{"$f":"Car_TS!$I$528","v":1},{"$f":"Car_TS!$I$542","v":1},{"$f":"Car_TS!$I$556","v":1},{"$f":"Car_TS!$I$570","v":1},{"$f":"Car_TS!$I$584","v":1},{"$f":"Car_TS!$I$598","v":1},{"$f":"Car_TS!$I$612","v":1},{"$f":"Car_TS!$I$626","v":1},{"$f":"Car_TS!$I$640","v":1},{"$f":"Car_TS!$I$654","v":1},{"$f":"Car_TS!$I$668","v":1},{"$f":"Car_TS!$I$682","v":1},{"$f":"Car_TS!$I$696","v":1},{"$f":"Car_TS!$I$710","v":1},{"$f":"Car_TS!$I$724","v":1},{"$f":"Car_TS!$I$738","v":1},{"$f":"Car_TS!$I$752","v":1},{"$f":"Car_TS!$I$766","v":1},{"$f":"Car_TS!$I$780","v":1},{"$f":"Car_TS!$I$794","v":1},{"$f":"Car_TS!$I$808","v":1},{"$f":"Car_TS!$I$822","v":1},{"$f":"Car_TS!$I$836","v":1},{"$f":"Car_TS!$I$850","v":1},{"$f":"Car_TS!$I$864","v":1},{"$f":"Car_TS!$I$878","v":1},{"$f":"Car_TS!$I$892","v":1},{"$f":"Car_TS!$I$906","v":1},{"$f":"Car_TS!$I$920","v":1},{"$f":"Car_TS!$I$934","v":1},{"$f":"Car_TS!$I$948","v":1},{"$f":"Car_TS!$I$962","v":1},{"$f":"Car_TS!$I$976","v":1},{"$f":"Car_TS!$I$990","v":1},{"$f":"Car_TS!$I$1004","v":1},{"$f":"Car_TS!$I$1017","v":1},{"$f":"Car_TS!$I$1030","v":1},{"$f":"Car_TS!$I$1043","v":1},{"$f":"Car_TS!$I$1056","v":1},{"$f":"Car_TS!$I$1069","v":1},{"$f":"Car_TS!$I$1082","v":1},{"$f":"Car_TS!$I$1095","v":1},{"$f":"Car_TS!$I$1108","v":1},{"$f":"Car_TS!$I$1121","v":1},{"$f":"Car_TS!$I$1134","v":1},{"$f":"Car_TS!$I$1147","v":1},{"$f":"Car_TS!$I$1161","v":1},{"$f":"Car_TS!$I$1175","v":1}]
[null,null,null,null,"CH4",{"$f":"Car_TS!$L$40","v":1},{"$f":"Car_TS!$L$106","v":1},{"$f":"Car_TS!$L$53","v":10},{"$f":"Car_TS!$L$119","v":10},{"$f":"Car_TS!$L$132","v":10},{"$f":"Car_TS!$L$145","v":1},{"$f":"Car_TS!$L$66","v":1},{"$f":"Car_TS!$L$158","v":1},{"$f":"Car_TS!$L$79","v":1},{"$f":"Car_TS!$L$92","v":1},{"$f":"Car_TS!$L$171","v":1},{"$f":"Car_TS!$L$184","v":0.1},{"$f":"Car_TS!$L$197","v":1},{"$f":"Car_TS!$L$210","v":1},{"$f":"Car_TS!$L$223","v":1},{"$f":"Car_TS!$L$237","v":1},{"$f":"Car_TS!$L$250","v":1},{"$f":"Car_TS!$L$263","v":1},{"$f":"Car_TS!$L$276","v":0},{"$f":"Car_TS!$L$289","v":2},{"$f":"Car_TS!$L$302","v":1},{"$f":"Car_TS!$L$315","v":1},{"$f":"Car_TS!$L$328","v":1},{"$f":"Car_TS!$L$341","v":1},{"$f":"Car_TS!$L$354","v":0.47},{"$f":"Car_TS!$L$367","v":0.47},{"$f":"Car_TS!$L$380","v":0.47},{"$f":"Car_TS!$L$394","v":0.47},{"$f":"Car_TS!$L$407","v":5},{"$f":"Car_TS!$L$420","v":5},{"$f":"Car_TS!$L$433","v":0.47},{"$f":"Car_TS!$L$446","v":0.47},{"$f":"Car_TS!$L$459","v":0.47},{"$f":"Car_TS!$L$472","v":0.1},{"$f":"Car_TS!$L$486","v":0.47},{"$f":"Car_TS!$L$500","v":0.47},{"$f":"Car_TS!$L$514","v":0.47},{"$f":"Car_TS!$L$528","v":0.47},{"$f":"Car_TS!$L$542","v":0.47},{"$f":"Car_TS!$L$556","v":0.47},{"$f":"Car_TS!$L$570","v":0.47},{"$f":"Car_TS!$L$584","v":0.47},{"$f":"Car_TS!$L$598","v":5},{"$f":"Car_TS!$L$612","v":5},{"$f":"Car_TS!$L$626","v":5},{"$f":"Car_TS!$L$640","v":5},{"$f":"Car_TS!$L$654","v":0.47},{"$f":"Car_TS!$L$668","v":0.47},{"$f":"Car_TS!$L$682","v":0.47},{"$f":"Car_TS!$L$696","v":0.47},{"$f":"Car_TS!$L$710","v":0.47},{"$f":"Car_TS!$L$724","v":0.47},{"$f":"Car_TS!$L$738","v":0.1},{"$f":"Car_TS!$L$752","v":0.1},{"$f":"Car_TS!$L$766","v":1},{"$f":"Car_TS!$L$780","v":1.5},{"$f":"Car_TS!$L$794","v":1},{"$f":"Car_TS!$L$808","v":1},{"$f":"Car_TS!$L$822","v":1},{"$f":"Car_TS!$L$836","v":1},{"$f":"Car_TS!$L$850","v":1},{"$f":"Car_TS!$L$864","v":1},{"$f":"Car_TS!$L$878","v":1.5},{"$f":"Car_TS!$L$892","v":1.5},{"$f":"Car_TS!$L$906","v":1},{"$f":"Car_TS!$L$920","v":1},{"$f":"Car_TS!$L$934","v":1},{"$f":"Car_TS!$L$948","v":1},{"$f":"Car_TS!$L$962","v":1},{"$f":"Car_TS!$L$976","v":1},{"$f":"Car_TS!$L$990","v":1},{"$f":"Car_TS!$L$1004","v":1},{"$f":"Car_TS!$L$1017","v":0},{"$f":"Car_TS!$L$1030","v":0},{"$f":"Car_TS!$L$1043","v":0.2},{"$f":"Car_TS!$L$1056","v":0.2},{"$f":"Car_TS!$L$1069","v":0.2},{"$f":"Car_TS!$L$1082","v":0.2},{"$f":"Car_TS!$L$1095","v":0.2},{"$f":"Car_TS!$L$1108","v":1},{"$f":"Car_TS!$L$1121","v":1},{"$f":"Car_TS!$L$1134","v":0.2},{"$f":"Car_TS!$L$1147","v":0.2},{"$f":"Car_TS!$L$1161","v":0},{"$f":"Car_TS!$L$1175","v":0}]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!$C$14*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F633*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C27*100,\"0\")","v":"CIDI Vehicle: RD0"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\" &  TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C27*100,\"0\")","v":"Grid-Independent CIDI HEV: RD0"},"Grid-Independent CIDI HEV: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Mode","Grid-Connected CIDI PHEV: E-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode"]
[null,null,null,null,"Evaporative VOC",{"$f":"LDT1_TS!$E$40","v":1},{"$f":"LDT1_TS!$E$106","v":1},{"$f":"LDT1_TS!$E$53","v":0.5},{"$f":"LDT1_TS!$E$119","v":0.5},{"$f":"LDT1_TS!$E$132","v":0.5},{"$f":"LDT1_TS!$E$145","v":0.8},{"$f":"LDT1_TS!$E$66","v":0.85},{"$f":"LDT1_TS!$E$158","v":0.85},{"$f":"LDT1_TS!$E$79","v":0.85},{"$f":"LDT1_TS!$E$92","v":0.85},{"$f":"LDT1_TS!$E$171","v":0.85},{"$f":"LDT1_TS!$E$184","v":0},{"$f":"LDT1_TS!$E$197","v":1},{"$f":"LDT1_TS!$E$210","v":1},{"$f":"LDT1_TS!$E$223","v":1},{"$f":"LDT1_TS!$E$237","v":1},{"$f":"LDT1_TS!$E$250","v":0.85},{"$f":"LDT1_TS!$E$263","v":0.85},{"$f":"LDT1_TS!$E$275","v":0},{"$f":"LDT1_TS!$E$289","v":0},{"$f":"LDT1_TS!$E$302","v":0},{"$f":"LDT1_TS!$E$315","v":0},{"$f":"LDT1_TS!$E$328","v":0},{"$f":"LDT1_TS!$E$341","v":0},{"$f":"LDT1_TS!$E$354","v":1},{"$f":"LDT1_TS!$E$367","v":1},{"$f":"LDT1_TS!$E$380","v":1},{"$f":"LDT1_TS!$E$394","v":1},{"$f":"LDT1_TS!$E$407","v":0.5},{"$f":"LDT1_TS!$E$420","v":0.5},{"$f":"LDT1_TS!$E$433","v":0.8},{"$f":"LDT1_TS!$E$446","v":0.85},{"$f":"LDT1_TS!$E$459","v":0.85},{"$f":"LDT1_TS!$E$472","v":0},{"$f":"LDT1_TS!$E$486","v":1},{"$f":"LDT1_TS!$E$500","v":1},{"$f":"LDT1_TS!$E$514","v":1},{"$f":"LDT1_TS!$E$528","v":1},{"$f":"LDT1_TS!$E$542","v":1},{"$f":"LDT1_TS!$E$556","v":1},{"$f":"LDT1_TS!$E$570","v":1},{"$f":"LDT1_TS!$E$584","v":1},{"$f":"LDT1_TS!$E$598","v":0.5},{"$f":"LDT1_TS!$E$612","v":0.5},{"$f":"LDT1_TS!$E$626","v":0.5},{"$f":"LDT1_TS!$E$640","v":0.5},{"$f":"LDT1_TS!$E$654","v":0.8},{"$f":"LDT1_TS!$E$668","v":0.8},{"$f":"LDT1_TS!$E$682","v":0.85},{"$f":"LDT1_TS!$E$696","v":0.85},{"$f":"LDT1_TS!$E$710","v":0.85},{"$f":"LDT1_TS!$E$724","v":0.85},{"$f":"LDT1_TS!$E$738","v":0},{"$f":"LDT1_TS!$E$752","v":0},{"$f":"LDT1_TS!$E$766","v":1},{"$f":"LDT1_TS!$E$780","v":1},{"$f":"LDT1_TS!$E$794","v":1},{"$f":"LDT1_TS!$E$808","v":1},{"$f":"LDT1_TS!$E$822","v":1},{"$f":"LDT1_TS!$E$836","v":1},{"$f":"LDT1_TS!$E$850","v":1},{"$f":"LDT1_TS!$E$864","v":1},{"$f":"LDT1_TS!$E$878","v":1},{"$f":"LDT1_TS!$E$892","v":1},{"$f":"LDT1_TS!$E$906","v":1},{"$f":"LDT1_TS!$E$920","v":1},{"$f":"LDT1_TS!$E$934","v":1},{"$f":"LDT1_TS!$E$948","v":1},{"$f":"LDT1_TS!$E$962","v":1},{"$f":"LDT1_TS!$E$976","v":1},{"$f":"LDT1_TS!$E$990","v":1},{"$f":"LDT1_TS!$E$1004","v":1},{"$f":"LDT1_TS!$E$1017","v":0},{"$f":"LDT1_TS!$E$1030","v":0},{"$f":"LDT1_TS!$E$1043","v":0.4},{"$f":"LDT1_TS!$E$1056","v":0.7},{"$f":"LDT1_TS!$E$1069","v":0.7},{"$f":"LDT1_TS!$E$1082","v":0},{"$f":"LDT1_TS!$E$1095","v":0.4},{"$f":"LDT1_TS!$E$1108","v":0.05},{"$f":"LDT1_TS!$E$1121","v":0.05},{"$f":"LDT1_TS!$E$1134","v":0.05},{"$f":"LDT1_TS!$E$1147","v":0.05},{"$f":"LDT1_TS!$E$1161","v":0},{"$f":"LDT1_TS!$E$1175","v":0}]
[null,null,null,null,"Exhaust PM10",{"$f":"LDT1_TS!$H$40","v":1},{"$f":"LDT1_TS!$H$106","v":1},{"$f":"LDT1_TS!$H$53","v":1},{"$f":"LDT1_TS!$H$119","v":1},{"$f":"LDT1_TS!$H$132","v":1},{"$f":"LDT1_TS!$H$145","v":1},{"$f":"LDT1_TS!$H$66","v":1},{"$f":"LDT1_TS!$H$158","v":1},{"$f":"LDT1_TS!$H$79","v":1},{"$f":"LDT1_TS!$H$92","v":1},{"$f":"LDT1_TS!$H$171","v":1},{"$f":"LDT1_TS!$H$184","v":0.1},{"$f":"LDT1_TS!$H$197","v":1},{"$f":"LDT1_TS!$H$210","v":1},{"$f":"LDT1_TS!$H$223","v":1},{"$f":"LDT1_TS!$H$237","v":1},{"$f":"LDT1_TS!$H$250","v":1},{"$f":"LDT1_TS!$H$263","v":1},{"$f":"LDT1_TS!$H$275","v":0},{"$f":"LDT1_TS!$H$289","v":1},{"$f":"LDT1_TS!$H$302","v":1},{"$f":"LDT1_TS!$H$315","v":1},{"$f":"LDT1_TS!$H$328","v":1},{"$f":"LDT1_TS!$H$341","v":1},{"$f":"LDT1_TS!$H$354","v":1},{"$f":"LDT1_TS!$H$367","v":1},{"$f":"LDT1_TS!$H$380","v":1},{"$f":"LDT1_TS!$H$394","v":1},{"$f":"LDT1_TS!$H$407","v":1},{"$f":"LDT1_TS!$H$420","v":1},{"$f":"LDT1_TS!$H$433","v":1},{"$f":"LDT1_TS!$H$446","v":1},{"$f":"LDT1_TS!$H$459","v":1},{"$f":"LDT1_TS!$H$472","v":0.1},{"$f":"LDT1_TS!$H$486","v":1},{"$f":"LDT1_TS!$H$500","v":1},{"$f":"LDT1_TS!$H$514","v":1},{"$f":"LDT1_TS!$H$528","v":1},{"$f":"LDT1_TS!$H$542","v":1},{"$f":"LDT1_TS!$H$556","v":1},{"$f":"LDT1_TS!$H$570","v":1},{"$f":"LDT1_TS!$H$584","v":1},{"$f":"LDT1_TS!$H$598","v":1},{"$f":"LDT1_TS!$H$612","v":1},{"$f":"LDT1_TS!$H$626","v":1},{"$f":"LDT1_TS!$H$640","v":1},{"$f":"LDT1_TS!$H$654","v":1},{"$f":"LDT1_TS!$H$668","v":1},{"$f":"LDT1_TS!$H$682","v":1},{"$f":"LDT1_TS!$H$696","v":1},{"$f":"LDT1_TS!$H$710","v":1},{"$f":"LDT1_TS!$H$724","v":1},{"$f":"LDT1_TS!$H$738","v":0.1},{"$f":"LDT1_TS!$H$752","v":0.1},{"$f":"LDT1_TS!$H$766","v":1},{"$f":"LDT1_TS!$H$780","v":1},{"$f":"LDT1_TS!$H$794","v":1},{"$f":"LDT1_TS!$H$808","v":1},{"$f":"LDT1_TS!$H$822","v":1},{"$f":"LDT1_TS!$H$836","v":1},{"$f":"LDT1_TS!$H$850","v":1},{"$f":"LDT1_TS!$H$864","v":1},{"$f":"LDT1_TS!$H$878","v":1},{"$f":"LDT1_TS!$H$892","v":1},{"$f":"LDT1_TS!$H$906","v":1},{"$f":"LDT1_TS!$H$920","v":1},{"$f":"LDT1_TS!$H$934","v":1},{"$f":"LDT1_TS!$H$948","v":1},{"$f":"LDT1_TS!$H$962","v":1},{"$f":"LDT1_TS!$H$976","v":1},{"$f":"LDT1_TS!$H$990","v":1},{"$f":"LDT1_TS!$H$1004","v":1},{"$f":"LDT1_TS!$H$1017","v":0},{"$f":"LDT1_TS!$H$1030","v":0},{"$f":"LDT1_TS!$H$1043","v":0},{"$f":"LDT1_TS!$H$1056","v":0},{"$f":"LDT1_TS!$H$1069","v":0},{"$f":"LDT1_TS!$H$1082","v":0},{"$f":"LDT1_TS!$H$1095","v":0},{"$f":"LDT1_TS!$H$1108","v":0},{"$f":"LDT1_TS!$H$1121","v":0},{"$f":"LDT1_TS!$H$1134","v":0},{"$f":"LDT1_TS!$H$1147","v":0},{"$f":"LDT1_TS!$H$1161","v":0},{"$f":"LDT1_TS!$H$1175","v":0}]
[null,null,null,null,"Brake and Tire Wear PM10",{"$f":"LDT1_TS!$I$40","v":1},{"$f":"LDT1_TS!$I$106","v":1},{"$f":"LDT1_TS!$I$53","v":1},{"$f":"LDT1_TS!$I$119","v":1},{"$f":"LDT1_TS!$I$132","v":1},{"$f":"LDT1_TS!$I$145","v":1},{"$f":"LDT1_TS!$I$66","v":1},{"$f":"LDT1_TS!$I$158","v":1},{"$f":"LDT1_TS!$I$79","v":1},{"$f":"LDT1_TS!$I$92","v":1},{"$f":"LDT1_TS!$I$171","v":1},{"$f":"LDT1_TS!$I$184","v":1},{"$f":"LDT1_TS!$I$197","v":1},{"$f":"LDT1_TS!$I$210","v":1},{"$f":"LDT1_TS!$I$223","v":1},{"$f":"LDT1_TS!$I$237","v":1},{"$f":"LDT1_TS!$I$250","v":1},{"$f":"LDT1_TS!$I$263","v":1},{"$f":"LDT1_TS!$I$275","v":0},{"$f":"LDT1_TS!$I$289","v":1},{"$f":"LDT1_TS!$I$302","v":1},{"$f":"LDT1_TS!$I$315","v":1},{"$f":"LDT1_TS!$I$328","v":1},{"$f":"LDT1_TS!$I$341","v":1},{"$f":"LDT1_TS!$I$354","v":1},{"$f":"LDT1_TS!$I$367","v":1},{"$f":"LDT1_TS!$I$380","v":1},{"$f":"LDT1_TS!$I$394","v":1},{"$f":"LDT1_TS!$I$407","v":1},{"$f":"LDT1_TS!$I$420","v":1},{"$f":"LDT1_TS!$I$433","v":1},{"$f":"LDT1_TS!$I$446","v":1},{"$f":"LDT1_TS!$I$459","v":1},{"$f":"LDT1_TS!$I$472","v":1},{"$f":"LDT1_TS!$I$486","v":1},{"$f":"LDT1_TS!$I$500","v":1},{"$f":"LDT1_TS!$I$514","v":1},{"$f":"LDT1_TS!$I$528","v":1},{"$f":"LDT1_TS!$I$542","v":1},{"$f":"LDT1_TS!$I$556","v":1},{"$f":"LDT1_TS!$I$570","v":1},{"$f":"LDT1_TS!$I$584","v":1},{"$f":"LDT1_TS!$I$598","v":1},{"$f":"LDT1_TS!$I$612","v":1},{"$f":"LDT1_TS!$I$626","v":1},{"$f":"LDT1_TS!$I$640","v":1},{"$f":"LDT1_TS!$I$654","v":1},{"$f":"LDT1_TS!$I$668","v":1},{"$f":"LDT1_TS!$I$682","v":1},{"$f":"LDT1_TS!$I$696","v":1},{"$f":"LDT1_TS!$I$710","v":1},{"$f":"LDT1_TS!$I$724","v":1},{"$f":"LDT1_TS!$I$738","v":1},{"$f":"LDT1_TS!$I$752","v":1},{"$f":"LDT1_TS!$I$766","v":1},{"$f":"LDT1_TS!$I$780","v":1},{"$f":"LDT1_TS!$I$794","v":1},{"$f":"LDT1_TS!$I$808","v":1},{"$f":"LDT1_TS!$I$822","v":1},{"$f":"LDT1_TS!$I$836","v":1},{"$f":"LDT1_TS!$I$850","v":1},{"$f":"LDT1_TS!$I$864","v":1},{"$f":"LDT1_TS!$I$878","v":1},{"$f":"LDT1_TS!$I$892","v":1},{"$f":"LDT1_TS!$I$906","v":1},{"$f":"LDT1_TS!$I$920","v":1},{"$f":"LDT1_TS!$I$934","v":1},{"$f":"LDT1_TS!$I$948","v":1},{"$f":"LDT1_TS!$I$962","v":1},{"$f":"LDT1_TS!$I$976","v":1},{"$f":"LDT1_TS!$I$990","v":1},{"$f":"LDT1_TS!$I$1004","v":1},{"$f":"LDT1_TS!$I$1017","v":1},{"$f":"LDT1_TS!$I$1030","v":1},{"$f":"LDT1_TS!$I$1043","v":1},{"$f":"LDT1_TS!$I$1056","v":1},{"$f":"LDT1_TS!$I$1069","v":1},{"$f":"LDT1_TS!$I$1082","v":1},{"$f":"LDT1_TS!$I$1095","v":1},{"$f":"LDT1_TS!$I$1108","v":1},{"$f":"LDT1_TS!$I$1121","v":1},{"$f":"LDT1_TS!$I$1134","v":1},{"$f":"LDT1_TS!$I$1147","v":1},{"$f":"LDT1_TS!$I$1161","v":1},{"$f":"LDT1_TS!$I$1175","v":1}]
[null,null,null,null,"CH4",{"$f":"LDT1_TS!$L$40","v":1},{"$f":"LDT1_TS!$L$106","v":1},{"$f":"LDT1_TS!$L$53","v":10},{"$f":"LDT1_TS!$L$119","v":10},{"$f":"LDT1_TS!$L$132","v":10},{"$f":"LDT1_TS!$L$145","v":1},{"$f":"LDT1_TS!$L$66","v":1},{"$f":"LDT1_TS!$L$158","v":1},{"$f":"LDT1_TS!$L$79","v":1},{"$f":"LDT1_TS!$L$92","v":1},{"$f":"LDT1_TS!$L$171","v":1},{"$f":"LDT1_TS!$L$184","v":0.1},{"$f":"LDT1_TS!$L$197","v":1},{"$f":"LDT1_TS!$L$210","v":1},{"$f":"LDT1_TS!$L$223","v":1},{"$f":"LDT1_TS!$L$237","v":1},{"$f":"LDT1_TS!$L$250","v":1},{"$f":"LDT1_TS!$L$263","v":1},{"$f":"LDT1_TS!$L$275","v":0},{"$f":"LDT1_TS!$L$289","v":2},{"$f":"LDT1_TS!$L$302","v":1},{"$f":"LDT1_TS!$L$315","v":1},{"$f":"LDT1_TS!$L$328","v":1},{"$f":"LDT1_TS!$L$341","v":1},{"$f":"LDT1_TS!$L$354","v":0.47},{"$f":"LDT1_TS!$L$367","v":0.47},{"$f":"LDT1_TS!$L$380","v":0.47},{"$f":"LDT1_TS!$L$394","v":0.47},{"$f":"LDT1_TS!$L$407","v":5},{"$f":"LDT1_TS!$L$420","v":5},{"$f":"LDT1_TS!$L$433","v":0.47},{"$f":"LDT1_TS!$L$446","v":0.47},{"$f":"LDT1_TS!$L$459","v":0.47},{"$f":"LDT1_TS!$L$472","v":0.1},{"$f":"LDT1_TS!$L$486","v":0.47},{"$f":"LDT1_TS!$L$500","v":0.47},{"$f":"LDT1_TS!$L$514","v":0.47},{"$f":"LDT1_TS!$L$528","v":0.47},{"$f":"LDT1_TS!$L$542","v":0.47},{"$f":"LDT1_TS!$L$556","v":0.47},{"$f":"LDT1_TS!$L$570","v":0.47},{"$f":"LDT1_TS!$L$584","v":0.47},{"$f":"LDT1_TS!$L$598","v":5},{"$f":"LDT1_TS!$L$612","v":5},{"$f":"LDT1_TS!$L$626","v":5},{"$f":"LDT1_TS!$L$640","v":5},{"$f":"LDT1_TS!$L$654","v":0.47},{"$f":"LDT1_TS!$L$668","v":0.47},{"$f":"LDT1_TS!$L$682","v":0.47},{"$f":"LDT1_TS!$L$696","v":0.47},{"$f":"LDT1_TS!$L$710","v":0.47},{"$f":"LDT1_TS!$L$724","v":0.47},{"$f":"LDT1_TS!$L$738","v":0.1},{"$f":"LDT1_TS!$L$752","v":0.1},{"$f":"LDT1_TS!$L$766","v":1},{"$f":"LDT1_TS!$L$780","v":1.5},{"$f":"LDT1_TS!$L$794","v":1},{"$f":"LDT1_TS!$L$808","v":1},{"$f":"LDT1_TS!$L$822","v":1},{"$f":"LDT1_TS!$L$836","v":1},{"$f":"LDT1_TS!$L$850","v":1},{"$f":"LDT1_TS!$L$864","v":1},{"$f":"LDT1_TS!$L$878","v":1.5},{"$f":"LDT1_TS!$L$892","v":1.5},{"$f":"LDT1_TS!$L$906","v":1},{"$f":"LDT1_TS!$L$920","v":1},{"$f":"LDT1_TS!$L$934","v":1},{"$f":"LDT1_TS!$L$948","v":1},{"$f":"LDT1_TS!$L$962","v":1},{"$f":"LDT1_TS!$L$976","v":1},{"$f":"LDT1_TS!$L$990","v":1},{"$f":"LDT1_TS!$L$1004","v":1},{"$f":"LDT1_TS!$L$1017","v":0},{"$f":"LDT1_TS!$L$1030","v":0},{"$f":"LDT1_TS!$L$1043","v":0.2},{"$f":"LDT1_TS!$L$1056","v":0.2},{"$f":"LDT1_TS!$L$1069","v":0.2},{"$f":"LDT1_TS!$L$1082","v":0.2},{"$f":"LDT1_TS!$L$1095","v":0.2},{"$f":"LDT1_TS!$L$1108","v":1},{"$f":"LDT1_TS!$L$1121","v":1},{"$f":"LDT1_TS!$L$1134","v":0.2},{"$f":"LDT1_TS!$L$1147","v":0.2},{"$f":"LDT1_TS!$L$1161","v":0},{"$f":"LDT1_TS!$L$1175","v":0}]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C14*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F633*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C41*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\" &  TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEV: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Mode","Grid-Connected CIDI PHEV: E-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode"]
[null,null,null,null,"Evaporative VOC",{"$f":"LDT2_TS!$E$40","v":1},{"$f":"LDT2_TS!$E$106","v":1},{"$f":"LDT2_TS!$E$53","v":0.5},{"$f":"LDT2_TS!$E$119","v":0.5},{"$f":"LDT2_TS!$E$132","v":0.5},{"$f":"LDT2_TS!$E$145","v":0.8},{"$f":"LDT2_TS!$E$66","v":0.85},{"$f":"LDT2_TS!$E$158","v":0.85},{"$f":"LDT2_TS!$E$79","v":0.85},{"$f":"LDT2_TS!$E$92","v":0.85},{"$f":"LDT2_TS!$E$171","v":0.85},{"$f":"LDT2_TS!$E$184","v":0},{"$f":"LDT2_TS!$E$197","v":1},{"$f":"LDT2_TS!$E$210","v":1},{"$f":"LDT2_TS!$E$223","v":1},{"$f":"LDT2_TS!$E$237","v":1},{"$f":"LDT2_TS!$E$250","v":0.85},{"$f":"LDT2_TS!$E$263","v":0.85},{"$f":"LDT2_TS!$E$276","v":0},{"$f":"LDT2_TS!$E$289","v":0},{"$f":"LDT2_TS!$E$302","v":0},{"$f":"LDT2_TS!$E$315","v":0},{"$f":"LDT2_TS!$E$328","v":0},{"$f":"LDT2_TS!$E$341","v":0},{"$f":"LDT2_TS!$E$354","v":1},{"$f":"LDT2_TS!$E$367","v":1},{"$f":"LDT2_TS!$E$380","v":1},{"$f":"LDT2_TS!$E$394","v":1},{"$f":"LDT2_TS!$E$407","v":1},{"$f":"LDT2_TS!$E$420","v":1},{"$f":"LDT2_TS!$E$433","v":1},{"$f":"LDT2_TS!$E$446","v":1},{"$f":"LDT2_TS!$E$459","v":1},{"$f":"LDT2_TS!$E$472","v":0},{"$f":"LDT2_TS!$E$486","v":1},{"$f":"LDT2_TS!$E$500","v":1},{"$f":"LDT2_TS!$E$514","v":1},{"$f":"LDT2_TS!$E$528","v":1},{"$f":"LDT2_TS!$E$542","v":1},{"$f":"LDT2_TS!$E$556","v":1},{"$f":"LDT2_TS!$E$570","v":1},{"$f":"LDT2_TS!$E$584","v":1},{"$f":"LDT2_TS!$E$598","v":1},{"$f":"LDT2_TS!$E$612","v":1},{"$f":"LDT2_TS!$E$626","v":1},{"$f":"LDT2_TS!$E$640","v":1},{"$f":"LDT2_TS!$E$654","v":1},{"$f":"LDT2_TS!$E$668","v":1},{"$f":"LDT2_TS!$E$682","v":1},{"$f":"LDT2_TS!$E$696","v":1},{"$f":"LDT2_TS!$E$710","v":1},{"$f":"LDT2_TS!$E$724","v":1},{"$f":"LDT2_TS!$E$738","v":0},{"$f":"LDT2_TS!$E$752","v":0},{"$f":"LDT2_TS!$E$766","v":1},{"$f":"LDT2_TS!$E$780","v":1},{"$f":"LDT2_TS!$E$794","v":1},{"$f":"LDT2_TS!$E$808","v":1},{"$f":"LDT2_TS!$E$822","v":1},{"$f":"LDT2_TS!$E$836","v":1},{"$f":"LDT2_TS!$E$850","v":1},{"$f":"LDT2_TS!$E$864","v":1},{"$f":"LDT2_TS!$E$878","v":1},{"$f":"LDT2_TS!$E$892","v":1},{"$f":"LDT2_TS!$E$906","v":1},{"$f":"LDT2_TS!$E$920","v":1},{"$f":"LDT2_TS!$E$934","v":1},{"$f":"LDT2_TS!$E$948","v":1},{"$f":"LDT2_TS!$E$962","v":1},{"$f":"LDT2_TS!$E$976","v":1},{"$f":"LDT2_TS!$E$990","v":1},{"$f":"LDT2_TS!$E$1004","v":1},{"$f":"LDT2_TS!$E$1017","v":0},{"$f":"LDT2_TS!$E$1030","v":0},{"$f":"LDT2_TS!$E$1043","v":0.4},{"$f":"LDT2_TS!$E$1056","v":0.7},{"$f":"LDT2_TS!$E$1069","v":0.7},{"$f":"LDT2_TS!$E$1082","v":0},{"$f":"LDT2_TS!$E$1095","v":0.4},{"$f":"LDT2_TS!$E$1108","v":0.05},{"$f":"LDT2_TS!$E$1121","v":0.05},{"$f":"LDT2_TS!$E$1134","v":0.05},{"$f":"LDT2_TS!$E$1147","v":0.05},{"$f":"LDT2_TS!$E$1161","v":0},{"$f":"LDT2_TS!$E$1175","v":0}]
[null,null,null,null,"Exhaust PM10",{"$f":"LDT2_TS!$H$40","v":1},{"$f":"LDT2_TS!$H$106","v":1},{"$f":"LDT2_TS!$H$53","v":1},{"$f":"LDT2_TS!$H$119","v":1},{"$f":"LDT2_TS!$H$132","v":1},{"$f":"LDT2_TS!$H$145","v":1},{"$f":"LDT2_TS!$H$66","v":1},{"$f":"LDT2_TS!$H$158","v":1},{"$f":"LDT2_TS!$H$79","v":1},{"$f":"LDT2_TS!$H$92","v":1},{"$f":"LDT2_TS!$H$171","v":1},{"$f":"LDT2_TS!$H$184","v":0.1},{"$f":"LDT2_TS!$H$197","v":1},{"$f":"LDT2_TS!$H$210","v":1},{"$f":"LDT2_TS!$H$223","v":1},{"$f":"LDT2_TS!$H$237","v":1},{"$f":"LDT2_TS!$H$250","v":1},{"$f":"LDT2_TS!$H$263","v":1},{"$f":"LDT2_TS!$H$276","v":0},{"$f":"LDT2_TS!$H$289","v":1},{"$f":"LDT2_TS!$H$302","v":1},{"$f":"LDT2_TS!$H$315","v":1},{"$f":"LDT2_TS!$H$328","v":1},{"$f":"LDT2_TS!$H$341","v":1},{"$f":"LDT2_TS!$H$354","v":1},{"$f":"LDT2_TS!$H$367","v":1},{"$f":"LDT2_TS!$H$380","v":1},{"$f":"LDT2_TS!$H$394","v":1},{"$f":"LDT2_TS!$H$407","v":1},{"$f":"LDT2_TS!$H$420","v":1},{"$f":"LDT2_TS!$H$433","v":1},{"$f":"LDT2_TS!$H$446","v":1},{"$f":"LDT2_TS!$H$459","v":1},{"$f":"LDT2_TS!$H$472","v":0.1},{"$f":"LDT2_TS!$H$486","v":1},{"$f":"LDT2_TS!$H$500","v":1},{"$f":"LDT2_TS!$H$514","v":1},{"$f":"LDT2_TS!$H$528","v":1},{"$f":"LDT2_TS!$H$542","v":1},{"$f":"LDT2_TS!$H$556","v":1},{"$f":"LDT2_TS!$H$570","v":1},{"$f":"LDT2_TS!$H$584","v":1},{"$f":"LDT2_TS!$H$598","v":1},{"$f":"LDT2_TS!$H$612","v":1},{"$f":"LDT2_TS!$H$626","v":1},{"$f":"LDT2_TS!$H$640","v":1},{"$f":"LDT2_TS!$H$654","v":1},{"$f":"LDT2_TS!$H$668","v":1},{"$f":"LDT2_TS!$H$682","v":1},{"$f":"LDT2_TS!$H$696","v":1},{"$f":"LDT2_TS!$H$710","v":1},{"$f":"LDT2_TS!$H$724","v":1},{"$f":"LDT2_TS!$H$738","v":0.1},{"$f":"LDT2_TS!$H$752","v":0.1},{"$f":"LDT2_TS!$H$766","v":1},{"$f":"LDT2_TS!$H$780","v":1},{"$f":"LDT2_TS!$H$794","v":1},{"$f":"LDT2_TS!$H$808","v":1},{"$f":"LDT2_TS!$H$822","v":1},{"$f":"LDT2_TS!$H$836","v":1},{"$f":"LDT2_TS!$H$850","v":1},{"$f":"LDT2_TS!$H$864","v":1},{"$f":"LDT2_TS!$H$878","v":1},{"$f":"LDT2_TS!$H$892","v":1},{"$f":"LDT2_TS!$H$906","v":1},{"$f":"LDT2_TS!$H$920","v":1},{"$f":"LDT2_TS!$H$934","v":1},{"$f":"LDT2_TS!$H$948","v":1},{"$f":"LDT2_TS!$H$962","v":1},{"$f":"LDT2_TS!$H$976","v":1},{"$f":"LDT2_TS!$H$990","v":1},{"$f":"LDT2_TS!$H$1004","v":1},{"$f":"LDT2_TS!$H$1017","v":0},{"$f":"LDT2_TS!$H$1030","v":0},{"$f":"LDT2_TS!$H$1043","v":0},{"$f":"LDT2_TS!$H$1056","v":0},{"$f":"LDT2_TS!$H$1069","v":0},{"$f":"LDT2_TS!$H$1082","v":0},{"$f":"LDT2_TS!$H$1095","v":0},{"$f":"LDT2_TS!$H$1108","v":0},{"$f":"LDT2_TS!$H$1121","v":0},{"$f":"LDT2_TS!$H$1134","v":0},{"$f":"LDT2_TS!$H$1147","v":0},{"$f":"LDT2_TS!$H$1161","v":0},{"$f":"LDT2_TS!$H$1175","v":0}]
[null,null,null,null,"CH4",{"$f":"LDT2_TS!$L$40","v":1},{"$f":"LDT2_TS!$L$106","v":1},{"$f":"LDT2_TS!$L$53","v":10},{"$f":"LDT2_TS!$L$119","v":10},{"$f":"LDT2_TS!$L$132","v":10},{"$f":"LDT2_TS!$L$145","v":1},{"$f":"LDT2_TS!$L$66","v":1},{"$f":"LDT2_TS!$L$158","v":1},{"$f":"LDT2_TS!$L$79","v":1},{"$f":"LDT2_TS!$L$92","v":1},{"$f":"LDT2_TS!$L$171","v":1},{"$f":"LDT2_TS!$L$184","v":0.1},{"$f":"LDT2_TS!$L$197","v":1},{"$f":"LDT2_TS!$L$210","v":1},{"$f":"LDT2_TS!$L$223","v":1},{"$f":"LDT2_TS!$L$237","v":1},{"$f":"LDT2_TS!$L$250","v":1},{"$f":"LDT2_TS!$L$263","v":1},{"$f":"LDT2_TS!$L$276","v":0},{"$f":"LDT2_TS!$L$289","v":2},{"$f":"LDT2_TS!$L$302","v":1},{"$f":"LDT2_TS!$L$315","v":1},{"$f":"LDT2_TS!$L$328","v":1},{"$f":"LDT2_TS!$L$341","v":1},{"$f":"LDT2_TS!$L$354","v":0.84},{"$f":"LDT2_TS!$L$367","v":0.84},{"$f":"LDT2_TS!$L$380","v":0.84},{"$f":"LDT2_TS!$L$394","v":0.84},{"$f":"LDT2_TS!$L$407","v":5},{"$f":"LDT2_TS!$L$420","v":5},{"$f":"LDT2_TS!$L$433","v":0.84},{"$f":"LDT2_TS!$L$446","v":0.84},{"$f":"LDT2_TS!$L$459","v":0.84},{"$f":"LDT2_TS!$L$472","v":0.1},{"$f":"LDT2_TS!$L$486","v":0.84},{"$f":"LDT2_TS!$L$500","v":0.84},{"$f":"LDT2_TS!$L$514","v":0.84},{"$f":"LDT2_TS!$L$528","v":0.84},{"$f":"LDT2_TS!$L$542","v":0.84},{"$f":"LDT2_TS!$L$556","v":0.84},{"$f":"LDT2_TS!$L$570","v":0.84},{"$f":"LDT2_TS!$L$584","v":0.84},{"$f":"LDT2_TS!$L$598","v":5},{"$f":"LDT2_TS!$L$612","v":5},{"$f":"LDT2_TS!$L$626","v":5},{"$f":"LDT2_TS!$L$640","v":5},{"$f":"LDT2_TS!$L$654","v":0.84},{"$f":"LDT2_TS!$L$668","v":0.84},{"$f":"LDT2_TS!$L$682","v":0.84},{"$f":"LDT2_TS!$L$696","v":0.84},{"$f":"LDT2_TS!$L$710","v":0.84},{"$f":"LDT2_TS!$L$724","v":0.84},{"$f":"LDT2_TS!$L$738","v":0.1},{"$f":"LDT2_TS!$L$752","v":0.1},{"$f":"LDT2_TS!$L$766","v":1},{"$f":"LDT2_TS!$L$780","v":1.5},{"$f":"LDT2_TS!$L$794","v":1},{"$f":"LDT2_TS!$L$808","v":1},{"$f":"LDT2_TS!$L$822","v":1},{"$f":"LDT2_TS!$L$836","v":1},{"$f":"LDT2_TS!$L$850","v":1},{"$f":"LDT2_TS!$L$864","v":1},{"$f":"LDT2_TS!$L$878","v":1.5},{"$f":"LDT2_TS!$L$892","v":1.5},{"$f":"LDT2_TS!$L$906","v":1},{"$f":"LDT2_TS!$L$920","v":1},{"$f":"LDT2_TS!$L$934","v":1},{"$f":"LDT2_TS!$L$948","v":1},{"$f":"LDT2_TS!$L$962","v":1},{"$f":"LDT2_TS!$L$976","v":1},{"$f":"LDT2_TS!$L$990","v":1},{"$f":"LDT2_TS!$L$1004","v":1},{"$f":"LDT2_TS!$L$1017","v":0},{"$f":"LDT2_TS!$L$1030","v":0},{"$f":"LDT2_TS!$L$1043","v":0.2},{"$f":"LDT2_TS!$L$1056","v":0.2},{"$f":"LDT2_TS!$L$1069","v":0.2},{"$f":"LDT2_TS!$L$1082","v":0.2},{"$f":"LDT2_TS!$L$1095","v":0.2},{"$f":"LDT2_TS!$L$1108","v":1},{"$f":"LDT2_TS!$L$1121","v":1},{"$f":"LDT2_TS!$L$1134","v":0.2},{"$f":"LDT2_TS!$L$1147","v":0.2},{"$f":"LDT2_TS!$L$1161","v":0},{"$f":"LDT2_TS!$L$1175","v":0}]
["16. Fuel Economy, Electricity Consumption and Operational All Electric Range vs. Rated All Electric Range of Grid-Connected PHEVs"]
[null,"14.1) Passenger Car Technologies (Fuel Consumption and Electicity Consumption in CD Mode are additive; Operational All Electric Range is used to calculate the VMT Shares on CD and CS modes that, in turn, will be used to calculate a weighted average performance of combined CD and CS operations.)"]
[null,null,null,null,5,{"$f":"Car_TS!$S$486","v":1597.5283422282257},{"$f":"Car_TS!$S$500","v":1.4762102271047428},{"$f":"Car_TS!$AG$486","v":192.95296718805753},{"$f":"Car_TS!$AU$486","v":5.5},{"$f":"Car_TS!$S$514","v":1597.5283422282257},{"$f":"Car_TS!$S$528","v":1.4762102271047428},{"$f":"Car_TS!$AG$514","v":192.95296718805753},{"$f":"Car_TS!$AU$514","v":5.5},{"$f":"Car_TS!$S$542","v":1597.5283422282257},{"$f":"Car_TS!$S$556","v":1.4762102271047428},{"$f":"Car_TS!$AG$542","v":192.95296718805753},{"$f":"Car_TS!$AU$542","v":5.5},{"$f":"Car_TS!$S$570","v":1597.5283422282257},{"$f":"Car_TS!$S$584","v":1.4762102271047428},{"$f":"Car_TS!$AG$570","v":192.95296718805753},{"$f":"Car_TS!$AU$570","v":5.5},{"$f":"Car_TS!$S$598","v":1597.5283422282257},{"$f":"Car_TS!$S$612","v":1.4762102271047428},{"$f":"Car_TS!$AG$598","v":192.95296718805753},{"$f":"Car_TS!$AU$598","v":5.5},{"$f":"Car_TS!$S$626","v":1597.5283422282257},{"$f":"Car_TS!$S$640","v":1.4762102271047428},{"$f":"Car_TS!$AG$626","v":192.95296718805753},{"$f":"Car_TS!$AU$626","v":5.5},{"$f":"Car_TS!$S$654","v":1597.5283422282257},{"$f":"Car_TS!$S$668","v":1.4762102271047428},{"$f":"Car_TS!$AG$654","v":192.95296718805753},{"$f":"Car_TS!$AU$654","v":5.5},{"$f":"Car_TS!$S$682","v":1695.8775659506186},{"$f":"Car_TS!$S$696","v":1.3836788323260438},{"$f":"Car_TS!$AG$682","v":193.12957032265797},{"$f":"Car_TS!$AU$682","v":5.5},{"$f":"Car_TS!$S$710","v":1695.8775659506186},{"$f":"Car_TS!$S$724","v":1.3836788323260438},{"$f":"Car_TS!$AG$710","v":193.12957032265797},{"$f":"Car_TS!$AU$710","v":5.5},{"$f":"Car_TS!$S$738","v":1480.0685170420011},{"$f":"Car_TS!$S$752","v":1.5876110871852744},{"$f":"Car_TS!$AG$738","v":196.10268455565142},{"$f":"Car_TS!$AU$738","v":5.5},{"$f":"Car_TS!$S$850","v":1568.3898234619219},{"$f":"Car_TS!$S$864","v":1.4653684865100818},{"$f":"Car_TS!$AG$850","v":197.991545111861},{"$f":"Car_TS!$AU$850","v":5.5},{"$f":"Car_TS!$S$878","v":1568.3898234619219},{"$f":"Car_TS!$S$892","v":1.4653684865100818},{"$f":"Car_TS!$AG$878","v":197.991545111861},{"$f":"Car_TS!$AU$878","v":5.5},{"$f":"Car_TS!$S$906","v":1568.3898234619219},{"$f":"Car_TS!$S$920","v":1.4653684865100818},{"$f":"Car_TS!$AG$906","v":197.991545111861},{"$f":"Car_TS!$AU$906","v":5.5},{"$f":"Car_TS!$S$934","v":1568.3898234619219},{"$f":"Car_TS!$S$948","v":1.4653684865100818},{"$f":"Car_TS!$AG$934","v":197.991545111861},{"$f":"Car_TS!$AU$934","v":5.5},{"$f":"Car_TS!$S$962","v":1568.3898234619219},{"$f":"Car_TS!$S$976","v":1.4653684865100818},{"$f":"Car_TS!$AG$962","v":197.991545111861},{"$f":"Car_TS!$AU$962","v":5.5},{"$f":"Car_TS!$S$990","v":1568.3898234619219},{"$f":"Car_TS!$S$1004","v":1.4653684865100818},{"$f":"Car_TS!$AG$990","v":197.991545111861},{"$f":"Car_TS!$AU$990","v":5.5},{"$f":"Car_TS!$S$1161","v":1320.7405623179513},{"$f":"Car_TS!$S$1175","v":1.8523070694438926},{"$f":"Car_TS!$AG$1161","v":218.60041125901279},{"$f":"Car_TS!$AU$1161","v":5.5}]
[null,null,null,null,20,{"$f":"Car_TS!$V$486","v":1459.2399744681832},{"$f":"Car_TS!$V$500","v":1.4639680715188466},{"$f":"Car_TS!$AJ$486","v":189.4861823973601},{"$f":"Car_TS!$AX$486","v":22.396553913891747},{"$f":"Car_TS!$V$514","v":1459.2399744681832},{"$f":"Car_TS!$V$528","v":1.4639680715188466},{"$f":"Car_TS!$AJ$514","v":189.4861823973601},{"$f":"Car_TS!$AX$514","v":22.396553913891747},{"$f":"Car_TS!$V$542","v":1459.2399744681832},{"$f":"Car_TS!$V$556","v":1.4639680715188466},{"$f":"Car_TS!$AJ$542","v":189.4861823973601},{"$f":"Car_TS!$AX$542","v":22.396553913891747},{"$f":"Car_TS!$V$570","v":1459.2399744681832},{"$f":"Car_TS!$V$584","v":1.4639680715188466},{"$f":"Car_TS!$AJ$570","v":189.4861823973601},{"$f":"Car_TS!$AX$570","v":22.396553913891747},{"$f":"Car_TS!$V$598","v":1459.2399744681832},{"$f":"Car_TS!$V$612","v":1.4639680715188466},{"$f":"Car_TS!$AJ$598","v":189.4861823973601},{"$f":"Car_TS!$AX$598","v":22.396553913891747},{"$f":"Car_TS!$V$626","v":1459.2399744681832},{"$f":"Car_TS!$V$640","v":1.4639680715188466},{"$f":"Car_TS!$AJ$626","v":189.4861823973601},{"$f":"Car_TS!$AX$626","v":22.396553913891747},{"$f":"Car_TS!$V$654","v":1459.2399744681832},{"$f":"Car_TS!$V$668","v":1.4639680715188466},{"$f":"Car_TS!$AJ$654","v":189.4861823973601},{"$f":"Car_TS!$AX$654","v":22.396553913891747},{"$f":"Car_TS!$V$682","v":1563.9071301429465},{"$f":"Car_TS!$V$696","v":1.3719251188454675},{"$f":"Car_TS!$AJ$682","v":188.32977892736534},{"$f":"Car_TS!$AX$682","v":22.222879588331867},{"$f":"Car_TS!$V$710","v":1563.9071301429465},{"$f":"Car_TS!$V$724","v":1.3719251188454675},{"$f":"Car_TS!$AJ$710","v":188.32977892736534},{"$f":"Car_TS!$AX$710","v":22.222879588331867},{"$f":"Car_TS!$V$738","v":1366.5414966815276},{"$f":"Car_TS!$V$752","v":1.5765452138391984},{"$f":"Car_TS!$AJ$738","v":191.57368639942649},{"$f":"Car_TS!$AX$738","v":21.945968045080047},{"$f":"Car_TS!$V$850","v":1462.8103472915948},{"$f":"Car_TS!$V$864","v":1.4520024076781279},{"$f":"Car_TS!$AJ$850","v":194.68847231507834},{"$f":"Car_TS!$AX$850","v":23.009862611434389},{"$f":"Car_TS!$V$878","v":1462.8103472915948},{"$f":"Car_TS!$V$892","v":1.4520024076781279},{"$f":"Car_TS!$AJ$878","v":194.68847231507834},{"$f":"Car_TS!$AX$878","v":23.009862611434389},{"$f":"Car_TS!$V$906","v":1462.8103472915948},{"$f":"Car_TS!$V$920","v":1.4520024076781279},{"$f":"Car_TS!$AJ$906","v":194.68847231507834},{"$f":"Car_TS!$AX$906","v":23.009862611434389},{"$f":"Car_TS!$V$934","v":1462.8103472915948},{"$f":"Car_TS!$V$948","v":1.4520024076781279},{"$f":"Car_TS!$AJ$934","v":194.68847231507834},{"$f":"Car_TS!$AX$934","v":23.009862611434389},{"$f":"Car_TS!$V$962","v":1462.8103472915948},{"$f":"Car_TS!$V$976","v":1.4520024076781279},{"$f":"Car_TS!$AJ$962","v":194.68847231507834},{"$f":"Car_TS!$AX$962","v":23.009862611434389},{"$f":"Car_TS!$V$990","v":1462.8103472915948},{"$f":"Car_TS!$V$1004","v":1.4520024076781279},{"$f":"Car_TS!$AJ$990","v":194.68847231507834},{"$f":"Car_TS!$AX$990","v":23.009862611434389},{"$f":"Car_TS!$V$1161","v":1242.9392546495681},{"$f":"Car_TS!$V$1175","v":1.8294342217515451},{"$f":"Car_TS!$AJ$1161","v":186.77974800892844},{"$f":"Car_TS!$AX$1161","v":25.214866441381378}]
[null,null,null,null,40,{"$f":"Car_TS!$Z$486","v":191.71524285063435},{"$f":"Car_TS!$Z$500","v":1.1111477046616243},{"$f":"Car_TS!$AN$486","v":293.99236383136468},{"$f":"Car_TS!$BB$486","v":33.138357313213412},{"$f":"Car_TS!$Z$514","v":191.71524285063435},{"$f":"Car_TS!$Z$528","v":1.1111477046616243},{"$f":"Car_TS!$AN$514","v":293.99236383136468},{"$f":"Car_TS!$BB$514","v":33.138357313213412},{"$f":"Car_TS!$Z$542","v":191.71524285063435},{"$f":"Car_TS!$Z$556","v":1.1111477046616243},{"$f":"Car_TS!$AN$542","v":293.99236383136468},{"$f":"Car_TS!$BB$542","v":33.138357313213412},{"$f":"Car_TS!$Z$570","v":191.71524285063435},{"$f":"Car_TS!$Z$584","v":1.1111477046616243},{"$f":"Car_TS!$AN$570","v":293.99236383136468},{"$f":"Car_TS!$BB$570","v":33.138357313213412},{"$f":"Car_TS!$Z$598","v":191.71524285063435},{"$f":"Car_TS!$Z$612","v":1.1111477046616243},{"$f":"Car_TS!$AN$598","v":293.99236383136468},{"$f":"Car_TS!$BB$598","v":33.138357313213412},{"$f":"Car_TS!$Z$626","v":191.71524285063435},{"$f":"Car_TS!$Z$640","v":1.1111477046616243},{"$f":"Car_TS!$AN$626","v":293.99236383136468},{"$f":"Car_TS!$BB$626","v":33.138357313213412},{"$f":"Car_TS!$Z$654","v":191.71524285063435},{"$f":"Car_TS!$Z$668","v":1.1111477046616243},{"$f":"Car_TS!$AN$654","v":293.99236383136468},{"$f":"Car_TS!$BB$654","v":33.138357313213412},{"$f":"Car_TS!$Z$682","v":205.58800284337548},{"$f":"Car_TS!$Z$696","v":1.0410748031928396},{"$f":"Car_TS!$AN$682","v":294.04650022371959},{"$f":"Car_TS!$BB$682","v":33.141356869017756},{"$f":"Car_TS!$Z$710","v":205.58800284337548},{"$f":"Car_TS!$Z$724","v":1.0410748031928396},{"$f":"Car_TS!$AN$710","v":294.04650022371959},{"$f":"Car_TS!$BB$710","v":33.141356869017756},{"$f":"Car_TS!$Z$738","v":176.44584160459604},{"$f":"Car_TS!$Z$752","v":1.2184873364971414},{"$f":"Car_TS!$AN$738","v":289.51601965108364},{"$f":"Car_TS!$BB$738","v":33.137737979274164},{"$f":"Car_TS!$Z$850","v":172.57111722237838},{"$f":"Car_TS!$Z$864","v":1.1506415247072133},{"$f":"Car_TS!$AN$850","v":298.32283399302293},{"$f":"Car_TS!$BB$850","v":33.116291729217934},{"$f":"Car_TS!$Z$878","v":172.57111722237838},{"$f":"Car_TS!$Z$892","v":1.1506415247072133},{"$f":"Car_TS!$AN$878","v":298.32283399302293},{"$f":"Car_TS!$BB$878","v":33.116291729217934},{"$f":"Car_TS!$Z$906","v":172.57111722237838},{"$f":"Car_TS!$Z$920","v":1.1506415247072133},{"$f":"Car_TS!$AN$906","v":298.32283399302293},{"$f":"Car_TS!$BB$906","v":33.116291729217934},{"$f":"Car_TS!$Z$934","v":172.57111722237838},{"$f":"Car_TS!$Z$948","v":1.1506415247072133},{"$f":"Car_TS!$AN$934","v":298.32283399302293},{"$f":"Car_TS!$BB$934","v":33.116291729217934},{"$f":"Car_TS!$Z$962","v":172.57111722237838},{"$f":"Car_TS!$Z$976","v":1.1506415247072133},{"$f":"Car_TS!$AN$962","v":298.32283399302293},{"$f":"Car_TS!$BB$962","v":33.116291729217934},{"$f":"Car_TS!$Z$990","v":172.57111722237838},{"$f":"Car_TS!$Z$1004","v":1.1506415247072133},{"$f":"Car_TS!$AN$990","v":298.32283399302293},{"$f":"Car_TS!$BB$990","v":33.116291729217934},{"$f":"Car_TS!$Z$1161","v":140.92524379963214},{"$f":"Car_TS!$Z$1175","v":1.771448344598535},{"$f":"Car_TS!$AN$1161","v":245.48659190809329},{"$f":"Car_TS!$BB$1161","v":32.710936013182973}]
[null,null,null,null,55,{"$f":"Car_TS!$AC$486","v":191.71524285063435},{"$f":"Car_TS!$AC$500","v":1.1111477046616243},{"$f":"Car_TS!$AQ$486","v":293.99236383136468},{"$f":"Car_TS!$BE$486","v":45.294117647058826},{"$f":"Car_TS!$AC$514","v":191.71524285063435},{"$f":"Car_TS!$AC$528","v":1.1111477046616243},{"$f":"Car_TS!$AQ$514","v":293.99236383136468},{"$f":"Car_TS!$BE$514","v":45.294117647058826},{"$f":"Car_TS!$AC$542","v":191.71524285063435},{"$f":"Car_TS!$AC$556","v":1.1111477046616243},{"$f":"Car_TS!$AQ$542","v":293.99236383136468},{"$f":"Car_TS!$BE$542","v":45.294117647058826},{"$f":"Car_TS!$AC$570","v":191.71524285063435},{"$f":"Car_TS!$AC$584","v":1.1111477046616243},{"$f":"Car_TS!$AQ$570","v":293.99236383136468},{"$f":"Car_TS!$BE$570","v":45.294117647058826},{"$f":"Car_TS!$AC$598","v":191.71524285063435},{"$f":"Car_TS!$AC$612","v":1.1111477046616243},{"$f":"Car_TS!$AQ$598","v":293.99236383136468},{"$f":"Car_TS!$BE$598","v":45.294117647058826},{"$f":"Car_TS!$AC$626","v":191.71524285063435},{"$f":"Car_TS!$AC$640","v":1.1111477046616243},{"$f":"Car_TS!$AQ$626","v":293.99236383136468},{"$f":"Car_TS!$BE$626","v":45.294117647058826},{"$f":"Car_TS!$AC$654","v":191.71524285063435},{"$f":"Car_TS!$AC$668","v":1.1111477046616243},{"$f":"Car_TS!$AQ$654","v":293.99236383136468},{"$f":"Car_TS!$BE$654","v":45.294117647058826},{"$f":"Car_TS!$AC$682","v":205.58800284337548},{"$f":"Car_TS!$AC$696","v":1.0410748031928396},{"$f":"Car_TS!$AQ$682","v":294.04650022371959},{"$f":"Car_TS!$BE$682","v":45.294117647058826},{"$f":"Car_TS!$AC$710","v":205.58800284337548},{"$f":"Car_TS!$AC$724","v":1.0410748031928396},{"$f":"Car_TS!$AQ$710","v":294.04650022371959},{"$f":"Car_TS!$BE$710","v":45.294117647058826},{"$f":"Car_TS!$AC$738","v":176.44584160459604},{"$f":"Car_TS!$AC$752","v":1.2184873364971414},{"$f":"Car_TS!$AQ$738","v":289.51601965108364},{"$f":"Car_TS!$BE$738","v":45.294117647058826},{"$f":"Car_TS!$AC$850","v":172.57111722237838},{"$f":"Car_TS!$AC$864","v":1.1506415247072133},{"$f":"Car_TS!$AQ$850","v":298.32283399302293},{"$f":"Car_TS!$BE$850","v":45.294117647058826},{"$f":"Car_TS!$AC$878","v":172.57111722237838},{"$f":"Car_TS!$AC$892","v":1.1506415247072133},{"$f":"Car_TS!$AQ$878","v":298.32283399302293},{"$f":"Car_TS!$BE$878","v":45.294117647058826},{"$f":"Car_TS!$AC$906","v":172.57111722237838},{"$f":"Car_TS!$AC$920","v":1.1506415247072133},{"$f":"Car_TS!$AQ$906","v":298.32283399302293},{"$f":"Car_TS!$BE$906","v":45.294117647058826},{"$f":"Car_TS!$AC$934","v":172.57111722237838},{"$f":"Car_TS!$AC$948","v":1.1506415247072133},{"$f":"Car_TS!$AQ$934","v":298.32283399302293},{"$f":"Car_TS!$BE$934","v":45.294117647058826},{"$f":"Car_TS!$AC$962","v":172.57111722237838},{"$f":"Car_TS!$AC$976","v":1.1506415247072133},{"$f":"Car_TS!$AQ$962","v":298.32283399302293},{"$f":"Car_TS!$BE$962","v":45.294117647058826},{"$f":"Car_TS!$AC$990","v":172.57111722237838},{"$f":"Car_TS!$AC$1004","v":1.1506415247072133},{"$f":"Car_TS!$AQ$990","v":298.32283399302293},{"$f":"Car_TS!$BE$990","v":45.294117647058826},{"$f":"Car_TS!$AC$1161","v":140.92524379963214},{"$f":"Car_TS!$AC$1175","v":1.771448344598535},{"$f":"Car_TS!$AQ$1161","v":245.48659190809329},{"$f":"Car_TS!$BE$1161","v":45.294117647058826}]
[null,"16.2) LDT1 Technologies (Fuel Consumption and Electicity Consumption in CD Mode are additive.; Operational All Electric Range is used to calculate the VMT Shares on CD and CS modes that, in turn, will be used to calculate a weighted average performance of combined CD and CS operations.)"]
[null,null,null,null,10,{"$f":"LDT1_TS!$T$486","v":2215.2757313024149},{"$f":"LDT1_TS!$T$500","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$486","v":226.7627986710886},{"$f":"LDT1_TS!$AV$486","v":13.34473916239337},{"$f":"LDT1_TS!$T$514","v":2215.2757313024149},{"$f":"LDT1_TS!$T$528","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$514","v":226.7627986710886},{"$f":"LDT1_TS!$AV$514","v":13.34473916239337},{"$f":"LDT1_TS!$T$542","v":2215.2757313024149},{"$f":"LDT1_TS!$T$556","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$542","v":226.7627986710886},{"$f":"LDT1_TS!$AV$542","v":13.34473916239337},{"$f":"LDT1_TS!$T$570","v":2215.2757313024149},{"$f":"LDT1_TS!$T$584","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$570","v":226.7627986710886},{"$f":"LDT1_TS!$AV$570","v":13.34473916239337},{"$f":"LDT1_TS!$T$598","v":2215.2757313024149},{"$f":"LDT1_TS!$T$612","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$598","v":226.7627986710886},{"$f":"LDT1_TS!$AV$598","v":13.34473916239337},{"$f":"LDT1_TS!$T$626","v":2215.2757313024149},{"$f":"LDT1_TS!$T$640","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$626","v":226.7627986710886},{"$f":"LDT1_TS!$AV$626","v":13.34473916239337},{"$f":"LDT1_TS!$T$654","v":2215.2757313024149},{"$f":"LDT1_TS!$T$668","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$654","v":226.7627986710886},{"$f":"LDT1_TS!$AV$654","v":13.34473916239337},{"$f":"LDT1_TS!$T$682","v":2215.2757313024149},{"$f":"LDT1_TS!$T$696","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$682","v":226.7627986710886},{"$f":"LDT1_TS!$AV$682","v":13.34473916239337},{"$f":"LDT1_TS!$T$710","v":2355.9200058386582},{"$f":"LDT1_TS!$T$724","v":1.2833682151503085},{"$f":"LDT1_TS!$AH$710","v":222.84318764156285},{"$f":"LDT1_TS!$AV$710","v":13.580794782328555},{"$f":"LDT1_TS!$T$738","v":2075.1428290243171},{"$f":"LDT1_TS!$T$752","v":1.4669479106337826},{"$f":"LDT1_TS!$AH$738","v":226.21384797278313},{"$f":"LDT1_TS!$AV$738","v":13.418991928227234},{"$f":"LDT1_TS!$T$850","v":2157.4389694231727},{"$f":"LDT1_TS!$T$864","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$850","v":224.40419714624628},{"$f":"LDT1_TS!$AV$850","v":14.396845696671685},{"$f":"LDT1_TS!$T$878","v":2157.4389694231727},{"$f":"LDT1_TS!$T$892","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$878","v":224.40419714624628},{"$f":"LDT1_TS!$AV$878","v":14.396845696671685},{"$f":"LDT1_TS!$T$906","v":2157.4389694231727},{"$f":"LDT1_TS!$T$920","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$906","v":224.40419714624628},{"$f":"LDT1_TS!$AV$906","v":14.396845696671685},{"$f":"LDT1_TS!$T$934","v":2157.4389694231727},{"$f":"LDT1_TS!$T$948","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$934","v":224.40419714624628},{"$f":"LDT1_TS!$AV$934","v":14.396845696671685},{"$f":"LDT1_TS!$T$962","v":2157.4389694231727},{"$f":"LDT1_TS!$T$976","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$962","v":224.40419714624628},{"$f":"LDT1_TS!$AV$962","v":14.396845696671685},{"$f":"LDT1_TS!$T$990","v":2157.4389694231727},{"$f":"LDT1_TS!$T$1004","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$990","v":224.40419714624628},{"$f":"LDT1_TS!$AV$990","v":14.396845696671685},{"$f":"LDT1_TS!$T$1161","v":1444.6888967097416},{"$f":"LDT1_TS!$T$1175","v":1.6228834525749698},{"$f":"LDT1_TS!$AH$1161","v":351.6245389586752},{"$f":"LDT1_TS!$AV$1161","v":9.711997376842195}]
[null,null,null,null,25,{"$f":"LDT1_TS!$W$486","v":2052.6177161215446},{"$f":"LDT1_TS!$W$500","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$486","v":207.21077279601747},{"$f":"LDT1_TS!$AY$486","v":27.5},{"$f":"LDT1_TS!$W$514","v":2052.6177161215446},{"$f":"LDT1_TS!$W$528","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$514","v":207.21077279601747},{"$f":"LDT1_TS!$AY$514","v":27.5},{"$f":"LDT1_TS!$W$542","v":2052.6177161215446},{"$f":"LDT1_TS!$W$556","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$542","v":207.21077279601747},{"$f":"LDT1_TS!$AY$542","v":27.5},{"$f":"LDT1_TS!$W$570","v":2052.6177161215446},{"$f":"LDT1_TS!$W$584","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$570","v":207.21077279601747},{"$f":"LDT1_TS!$AY$570","v":27.5},{"$f":"LDT1_TS!$W$598","v":2052.6177161215446},{"$f":"LDT1_TS!$W$612","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$598","v":207.21077279601747},{"$f":"LDT1_TS!$AY$598","v":27.5},{"$f":"LDT1_TS!$W$626","v":2052.6177161215446},{"$f":"LDT1_TS!$W$640","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$626","v":207.21077279601747},{"$f":"LDT1_TS!$AY$626","v":27.5},{"$f":"LDT1_TS!$W$654","v":2052.6177161215446},{"$f":"LDT1_TS!$W$668","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$654","v":207.21077279601747},{"$f":"LDT1_TS!$AY$654","v":27.5},{"$f":"LDT1_TS!$W$682","v":2052.6177161215446},{"$f":"LDT1_TS!$W$696","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$682","v":207.21077279601747},{"$f":"LDT1_TS!$AY$682","v":27.5},{"$f":"LDT1_TS!$W$710","v":2199.8957036849893},{"$f":"LDT1_TS!$W$724","v":1.2755248100354393},{"$f":"LDT1_TS!$AK$710","v":206.09776742122378},{"$f":"LDT1_TS!$AY$710","v":27.5},{"$f":"LDT1_TS!$W$738","v":1914.1130461960604},{"$f":"LDT1_TS!$W$752","v":1.4545651195154117},{"$f":"LDT1_TS!$AK$738","v":208.18413273474468},{"$f":"LDT1_TS!$AY$738","v":27.5},{"$f":"LDT1_TS!$W$850","v":2000.9712280913438},{"$f":"LDT1_TS!$W$864","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$850","v":213.07327900026289},{"$f":"LDT1_TS!$AY$850","v":27.5},{"$f":"LDT1_TS!$W$878","v":2000.9712280913438},{"$f":"LDT1_TS!$W$892","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$878","v":213.07327900026289},{"$f":"LDT1_TS!$AY$878","v":27.5},{"$f":"LDT1_TS!$W$906","v":2000.9712280913438},{"$f":"LDT1_TS!$W$920","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$906","v":213.07327900026289},{"$f":"LDT1_TS!$AY$906","v":27.5},{"$f":"LDT1_TS!$W$934","v":2000.9712280913438},{"$f":"LDT1_TS!$W$948","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$934","v":213.07327900026289},{"$f":"LDT1_TS!$AY$934","v":27.5},{"$f":"LDT1_TS!$W$962","v":2000.9712280913438},{"$f":"LDT1_TS!$W$976","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$962","v":213.07327900026289},{"$f":"LDT1_TS!$AY$962","v":27.5},{"$f":"LDT1_TS!$W$990","v":2000.9712280913438},{"$f":"LDT1_TS!$W$1004","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$990","v":213.07327900026289},{"$f":"LDT1_TS!$AY$990","v":27.5},{"$f":"LDT1_TS!$W$1161","v":1541.2166964017524},{"$f":"LDT1_TS!$W$1175","v":1.6033133308142671},{"$f":"LDT1_TS!$AK$1161","v":345.24914110261949},{"$f":"LDT1_TS!$AY$1161","v":27.5}]
[null,null,null,null,30,{"$f":"LDT1_TS!$X$486","v":760.48556974718633},{"$f":"LDT1_TS!$X$500","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$486","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$486","v":23.860340553183622},{"$f":"LDT1_TS!$X$514","v":760.48556974718633},{"$f":"LDT1_TS!$X$528","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$514","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$514","v":23.860340553183622},{"$f":"LDT1_TS!$X$542","v":760.48556974718633},{"$f":"LDT1_TS!$X$556","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$542","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$542","v":23.860340553183622},{"$f":"LDT1_TS!$X$570","v":760.48556974718633},{"$f":"LDT1_TS!$X$584","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$570","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$570","v":23.860340553183622},{"$f":"LDT1_TS!$X$598","v":760.48556974718633},{"$f":"LDT1_TS!$X$612","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$598","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$598","v":23.860340553183622},{"$f":"LDT1_TS!$X$626","v":760.48556974718633},{"$f":"LDT1_TS!$X$640","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$626","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$626","v":23.860340553183622},{"$f":"LDT1_TS!$X$654","v":760.48556974718633},{"$f":"LDT1_TS!$X$668","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$654","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$654","v":23.860340553183622},{"$f":"LDT1_TS!$X$682","v":760.48556974718633},{"$f":"LDT1_TS!$X$696","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$682","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$682","v":23.860340553183622},{"$f":"LDT1_TS!$X$710","v":813.5852832250622},{"$f":"LDT1_TS!$X$724","v":0.95866155739597492},{"$f":"LDT1_TS!$AL$710","v":416.13998715619624},{"$f":"LDT1_TS!$AZ$710","v":23.737506860383242},{"$f":"LDT1_TS!$X$738","v":696.49387691938102},{"$f":"LDT1_TS!$X$752","v":1.1113395113275686},{"$f":"LDT1_TS!$AL$738","v":412.80728621437316},{"$f":"LDT1_TS!$AZ$738","v":23.849972926318955},{"$f":"LDT1_TS!$X$850","v":724.59170070864582},{"$f":"LDT1_TS!$X$864","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$850","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$850","v":23.873196469454303},{"$f":"LDT1_TS!$X$878","v":724.59170070864582},{"$f":"LDT1_TS!$X$892","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$878","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$878","v":23.873196469454303},{"$f":"LDT1_TS!$X$906","v":724.59170070864582},{"$f":"LDT1_TS!$X$920","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$906","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$906","v":23.873196469454303},{"$f":"LDT1_TS!$X$934","v":724.59170070864582},{"$f":"LDT1_TS!$X$948","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$934","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$934","v":23.873196469454303},{"$f":"LDT1_TS!$X$962","v":724.59170070864582},{"$f":"LDT1_TS!$X$976","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$962","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$962","v":23.873196469454303},{"$f":"LDT1_TS!$X$990","v":724.59170070864582},{"$f":"LDT1_TS!$X$1004","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$990","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$990","v":23.873196469454303},{"$f":"LDT1_TS!$X$1161","v":479.56175041446534},{"$f":"LDT1_TS!$X$1175","v":1.5723557020500103},{"$f":"LDT1_TS!$AL$1161","v":423.95285786711088},{"$f":"LDT1_TS!$AZ$1161","v":23.130105194558539}]
[null,null,null,null,45,{"$f":"LDT1_TS!$AA$486","v":509.30540183996607},{"$f":"LDT1_TS!$AA$500","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$486","v":408.25957400674685},{"$f":"LDT1_TS!$BC$486","v":37.058823529411768},{"$f":"LDT1_TS!$AA$514","v":509.30540183996607},{"$f":"LDT1_TS!$AA$528","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$514","v":408.25957400674685},{"$f":"LDT1_TS!$BC$514","v":37.058823529411768},{"$f":"LDT1_TS!$AA$542","v":509.30540183996607},{"$f":"LDT1_TS!$AA$556","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$542","v":408.25957400674685},{"$f":"LDT1_TS!$BC$542","v":37.058823529411768},{"$f":"LDT1_TS!$AA$570","v":509.30540183996607},{"$f":"LDT1_TS!$AA$584","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$570","v":408.25957400674685},{"$f":"LDT1_TS!$BC$570","v":37.058823529411768},{"$f":"LDT1_TS!$AA$598","v":509.30540183996607},{"$f":"LDT1_TS!$AA$612","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$598","v":408.25957400674685},{"$f":"LDT1_TS!$BC$598","v":37.058823529411768},{"$f":"LDT1_TS!$AA$626","v":509.30540183996607},{"$f":"LDT1_TS!$AA$640","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$626","v":408.25957400674685},{"$f":"LDT1_TS!$BC$626","v":37.058823529411768},{"$f":"LDT1_TS!$AA$654","v":509.30540183996607},{"$f":"LDT1_TS!$AA$668","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$654","v":408.25957400674685},{"$f":"LDT1_TS!$BC$654","v":37.058823529411768},{"$f":"LDT1_TS!$AA$682","v":509.30540183996607},{"$f":"LDT1_TS!$AA$696","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$682","v":408.25957400674685},{"$f":"LDT1_TS!$BC$682","v":37.058823529411768},{"$f":"LDT1_TS!$AA$710","v":544.41826185067544},{"$f":"LDT1_TS!$AA$724","v":0.94526771878526594},{"$f":"LDT1_TS!$AO$710","v":408.32720858266777},{"$f":"LDT1_TS!$BC$710","v":37.058823529411768},{"$f":"LDT1_TS!$AA$738","v":474.64266713841971},{"$f":"LDT1_TS!$AA$752","v":1.0981909968929671},{"$f":"LDT1_TS!$AO$738","v":405.19495522749401},{"$f":"LDT1_TS!$BC$738","v":37.058823529411768},{"$f":"LDT1_TS!$AA$850","v":492.92677853258573},{"$f":"LDT1_TS!$AA$864","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$850","v":409.86195968319936},{"$f":"LDT1_TS!$BC$850","v":37.058823529411768},{"$f":"LDT1_TS!$AA$878","v":492.92677853258573},{"$f":"LDT1_TS!$AA$892","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$878","v":409.86195968319936},{"$f":"LDT1_TS!$BC$878","v":37.058823529411768},{"$f":"LDT1_TS!$AA$906","v":492.92677853258573},{"$f":"LDT1_TS!$AA$920","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$906","v":409.86195968319936},{"$f":"LDT1_TS!$BC$906","v":37.058823529411768},{"$f":"LDT1_TS!$AA$934","v":492.92677853258573},{"$f":"LDT1_TS!$AA$948","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$934","v":409.86195968319936},{"$f":"LDT1_TS!$BC$934","v":37.058823529411768},{"$f":"LDT1_TS!$AA$962","v":492.92677853258573},{"$f":"LDT1_TS!$AA$976","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$962","v":409.86195968319936},{"$f":"LDT1_TS!$BC$962","v":37.058823529411768},{"$f":"LDT1_TS!$AA$990","v":492.92677853258573},{"$f":"LDT1_TS!$AA$1004","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$990","v":409.86195968319936},{"$f":"LDT1_TS!$BC$990","v":37.058823529411768},{"$f":"LDT1_TS!$AA$1161","v":382.19679747927864},{"$f":"LDT1_TS!$AA$1175","v":1.5506753497489798},{"$f":"LDT1_TS!$AO$1161","v":427.62327581173321},{"$f":"LDT1_TS!$BC$1161","v":37.058823529411768}]
[null,null,null,null,50,{"$f":"LDT1_TS!$AB$486","v":509.30540183996607},{"$f":"LDT1_TS!$AB$500","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$486","v":408.25957400674685},{"$f":"LDT1_TS!$BD$486","v":41.176470588235297},{"$f":"LDT1_TS!$AB$514","v":509.30540183996607},{"$f":"LDT1_TS!$AB$528","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$514","v":408.25957400674685},{"$f":"LDT1_TS!$BD$514","v":41.176470588235297},{"$f":"LDT1_TS!$AB$542","v":509.30540183996607},{"$f":"LDT1_TS!$AB$556","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$542","v":408.25957400674685},{"$f":"LDT1_TS!$BD$542","v":41.176470588235297},{"$f":"LDT1_TS!$AB$570","v":509.30540183996607},{"$f":"LDT1_TS!$AB$584","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$570","v":408.25957400674685},{"$f":"LDT1_TS!$BD$570","v":41.176470588235297},{"$f":"LDT1_TS!$AB$598","v":509.30540183996607},{"$f":"LDT1_TS!$AB$612","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$598","v":408.25957400674685},{"$f":"LDT1_TS!$BD$598","v":41.176470588235297},{"$f":"LDT1_TS!$AB$626","v":509.30540183996607},{"$f":"LDT1_TS!$AB$640","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$626","v":408.25957400674685},{"$f":"LDT1_TS!$BD$626","v":41.176470588235297},{"$f":"LDT1_TS!$AB$654","v":509.30540183996607},{"$f":"LDT1_TS!$AB$668","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$654","v":408.25957400674685},{"$f":"LDT1_TS!$BD$654","v":41.176470588235297},{"$f":"LDT1_TS!$AB$682","v":509.30540183996607},{"$f":"LDT1_TS!$AB$696","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$682","v":408.25957400674685},{"$f":"LDT1_TS!$BD$682","v":41.176470588235297},{"$f":"LDT1_TS!$AB$710","v":544.41826185067544},{"$f":"LDT1_TS!$AB$724","v":0.94526771878526594},{"$f":"LDT1_TS!$AP$710","v":408.32720858266777},{"$f":"LDT1_TS!$BD$710","v":41.176470588235297},{"$f":"LDT1_TS!$AB$738","v":474.64266713841971},{"$f":"LDT1_TS!$AB$752","v":1.0981909968929671},{"$f":"LDT1_TS!$AP$738","v":405.19495522749401},{"$f":"LDT1_TS!$BD$738","v":41.176470588235297},{"$f":"LDT1_TS!$AB$850","v":492.92677853258573},{"$f":"LDT1_TS!$AB$864","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$850","v":409.86195968319936},{"$f":"LDT1_TS!$BD$850","v":41.176470588235297},{"$f":"LDT1_TS!$AB$878","v":492.92677853258573},{"$f":"LDT1_TS!$AB$892","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$878","v":409.86195968319936},{"$f":"LDT1_TS!$BD$878","v":41.176470588235297},{"$f":"LDT1_TS!$AB$906","v":492.92677853258573},{"$f":"LDT1_TS!$AB$920","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$906","v":409.86195968319936},{"$f":"LDT1_TS!$BD$906","v":41.176470588235297},{"$f":"LDT1_TS!$AB$934","v":492.92677853258573},{"$f":"LDT1_TS!$AB$948","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$934","v":409.86195968319936},{"$f":"LDT1_TS!$BD$934","v":41.176470588235297},{"$f":"LDT1_TS!$AB$962","v":492.92677853258573},{"$f":"LDT1_TS!$AB$976","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$962","v":409.86195968319936},{"$f":"LDT1_TS!$BD$962","v":41.176470588235297},{"$f":"LDT1_TS!$AB$990","v":492.92677853258573},{"$f":"LDT1_TS!$AB$1004","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$990","v":409.86195968319936},{"$f":"LDT1_TS!$BD$990","v":41.176470588235297},{"$f":"LDT1_TS!$AB$1161","v":382.19679747927864},{"$f":"LDT1_TS!$AB$1175","v":1.5506753497489798},{"$f":"LDT1_TS!$AP$1161","v":427.62327581173321},{"$f":"LDT1_TS!$BD$1161","v":41.176470588235297}]
[null,null,null,null,55,{"$f":"LDT1_TS!$AC$486","v":509.30540183996607},{"$f":"LDT1_TS!$AC$500","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$486","v":408.25957400674685},{"$f":"LDT1_TS!$BE$486","v":45.294117647058826},{"$f":"LDT1_TS!$AC$514","v":509.30540183996607},{"$f":"LDT1_TS!$AC$528","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$514","v":408.25957400674685},{"$f":"LDT1_TS!$BE$514","v":45.294117647058826},{"$f":"LDT1_TS!$AC$542","v":509.30540183996607},{"$f":"LDT1_TS!$AC$556","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$542","v":408.25957400674685},{"$f":"LDT1_TS!$BE$542","v":45.294117647058826},{"$f":"LDT1_TS!$AC$570","v":509.30540183996607},{"$f":"LDT1_TS!$AC$584","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$570","v":408.25957400674685},{"$f":"LDT1_TS!$BE$570","v":45.294117647058826},{"$f":"LDT1_TS!$AC$598","v":509.30540183996607},{"$f":"LDT1_TS!$AC$612","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$598","v":408.25957400674685},{"$f":"LDT1_TS!$BE$598","v":45.294117647058826},{"$f":"LDT1_TS!$AC$626","v":509.30540183996607},{"$f":"LDT1_TS!$AC$640","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$626","v":408.25957400674685},{"$f":"LDT1_TS!$BE$626","v":45.294117647058826},{"$f":"LDT1_TS!$AC$654","v":509.30540183996607},{"$f":"LDT1_TS!$AC$668","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$654","v":408.25957400674685},{"$f":"LDT1_TS!$BE$654","v":45.294117647058826},{"$f":"LDT1_TS!$AC$682","v":509.30540183996607},{"$f":"LDT1_TS!$AC$696","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$682","v":408.25957400674685},{"$f":"LDT1_TS!$BE$682","v":45.294117647058826},{"$f":"LDT1_TS!$AC$710","v":544.41826185067544},{"$f":"LDT1_TS!$AC$724","v":0.94526771878526594},{"$f":"LDT1_TS!$AQ$710","v":408.32720858266777},{"$f":"LDT1_TS!$BE$710","v":45.294117647058826},{"$f":"LDT1_TS!$AC$738","v":474.64266713841971},{"$f":"LDT1_TS!$AC$752","v":1.0981909968929671},{"$f":"LDT1_TS!$AQ$738","v":405.19495522749401},{"$f":"LDT1_TS!$BE$738","v":45.294117647058826},{"$f":"LDT1_TS!$AC$850","v":492.92677853258573},{"$f":"LDT1_TS!$AC$864","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$850","v":409.86195968319936},{"$f":"LDT1_TS!$BE$850","v":45.294117647058826},{"$f":"LDT1_TS!$AC$878","v":492.92677853258573},{"$f":"LDT1_TS!$AC$892","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$878","v":409.86195968319936},{"$f":"LDT1_TS!$BE$878","v":45.294117647058826},{"$f":"LDT1_TS!$AC$906","v":492.92677853258573},{"$f":"LDT1_TS!$AC$920","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$906","v":409.86195968319936},{"$f":"LDT1_TS!$BE$906","v":45.294117647058826},{"$f":"LDT1_TS!$AC$934","v":492.92677853258573},{"$f":"LDT1_TS!$AC$948","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$934","v":409.86195968319936},{"$f":"LDT1_TS!$BE$934","v":45.294117647058826},{"$f":"LDT1_TS!$AC$962","v":492.92677853258573},{"$f":"LDT1_TS!$AC$976","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$962","v":409.86195968319936},{"$f":"LDT1_TS!$BE$962","v":45.294117647058826},{"$f":"LDT1_TS!$AC$990","v":492.92677853258573},{"$f":"LDT1_TS!$AC$1004","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$990","v":409.86195968319936},{"$f":"LDT1_TS!$BE$990","v":45.294117647058826},{"$f":"LDT1_TS!$AC$1161","v":382.19679747927864},{"$f":"LDT1_TS!$AC$1175","v":1.5506753497489798},{"$f":"LDT1_TS!$AQ$1161","v":427.62327581173321},{"$f":"LDT1_TS!$BE$1161","v":45.294117647058826}]
[null,null,null,null,60,{"$f":"LDT1_TS!$AD$486","v":509.30540183996607},{"$f":"LDT1_TS!$AD$500","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$486","v":408.25957400674685},{"$f":"LDT1_TS!$BF$486","v":49.411764705882355},{"$f":"LDT1_TS!$AD$514","v":509.30540183996607},{"$f":"LDT1_TS!$AD$528","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$514","v":408.25957400674685},{"$f":"LDT1_TS!$BF$514","v":49.411764705882355},{"$f":"LDT1_TS!$AD$542","v":509.30540183996607},{"$f":"LDT1_TS!$AD$556","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$542","v":408.25957400674685},{"$f":"LDT1_TS!$BF$542","v":49.411764705882355},{"$f":"LDT1_TS!$AD$570","v":509.30540183996607},{"$f":"LDT1_TS!$AD$584","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$570","v":408.25957400674685},{"$f":"LDT1_TS!$BF$570","v":49.411764705882355},{"$f":"LDT1_TS!$AD$598","v":509.30540183996607},{"$f":"LDT1_TS!$AD$612","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$598","v":408.25957400674685},{"$f":"LDT1_TS!$BF$598","v":49.411764705882355},{"$f":"LDT1_TS!$AD$626","v":509.30540183996607},{"$f":"LDT1_TS!$AD$640","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$626","v":408.25957400674685},{"$f":"LDT1_TS!$BF$626","v":49.411764705882355},{"$f":"LDT1_TS!$AD$654","v":509.30540183996607},{"$f":"LDT1_TS!$AD$668","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$654","v":408.25957400674685},{"$f":"LDT1_TS!$BF$654","v":49.411764705882355},{"$f":"LDT1_TS!$AD$682","v":509.30540183996607},{"$f":"LDT1_TS!$AD$696","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$682","v":408.25957400674685},{"$f":"LDT1_TS!$BF$682","v":49.411764705882355},{"$f":"LDT1_TS!$AD$710","v":544.41826185067544},{"$f":"LDT1_TS!$AD$724","v":0.94526771878526594},{"$f":"LDT1_TS!$AR$710","v":408.32720858266777},{"$f":"LDT1_TS!$BF$710","v":49.411764705882355},{"$f":"LDT1_TS!$AD$738","v":474.64266713841971},{"$f":"LDT1_TS!$AD$752","v":1.0981909968929671},{"$f":"LDT1_TS!$AR$738","v":405.19495522749401},{"$f":"LDT1_TS!$BF$738","v":49.411764705882355},{"$f":"LDT1_TS!$AD$850","v":492.92677853258573},{"$f":"LDT1_TS!$AD$864","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$850","v":409.86195968319936},{"$f":"LDT1_TS!$BF$850","v":49.411764705882355},{"$f":"LDT1_TS!$AD$878","v":492.92677853258573},{"$f":"LDT1_TS!$AD$892","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$878","v":409.86195968319936},{"$f":"LDT1_TS!$BF$878","v":49.411764705882355},{"$f":"LDT1_TS!$AD$906","v":492.92677853258573},{"$f":"LDT1_TS!$AD$920","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$906","v":409.86195968319936},{"$f":"LDT1_TS!$BF$906","v":49.411764705882355},{"$f":"LDT1_TS!$AD$934","v":492.92677853258573},{"$f":"LDT1_TS!$AD$948","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$934","v":409.86195968319936},{"$f":"LDT1_TS!$BF$934","v":49.411764705882355},{"$f":"LDT1_TS!$AD$962","v":492.92677853258573},{"$f":"LDT1_TS!$AD$976","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$962","v":409.86195968319936},{"$f":"LDT1_TS!$BF$962","v":49.411764705882355},{"$f":"LDT1_TS!$AD$990","v":492.92677853258573},{"$f":"LDT1_TS!$AD$1004","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$990","v":409.86195968319936},{"$f":"LDT1_TS!$BF$990","v":49.411764705882355},{"$f":"LDT1_TS!$AD$1161","v":382.19679747927864},{"$f":"LDT1_TS!$AD$1175","v":1.5506753497489798},{"$f":"LDT1_TS!$AR$1161","v":427.62327581173321},{"$f":"LDT1_TS!$BF$1161","v":49.411764705882355}]
[]
[null,"16.3) LDT2 Technologies (Fuel Consumption and Electicity Consumption in CD Mode are additive.; Operational All Electric Range is used to calculate the VMT Shares on CD and CS modes that, in turn, will be used to calculate a weighted average performance of combined CD and CS operations.)"]
[null,null,null,null,null,"Grid-Connected SI PHEV: Gasoline, ",null,null,null,"Grid-Connected SI PHEV: CA gasoline",null,null,null,"Grid-Connected SI PHEV: RG",null,null,null,"Grid-Connected SI PHEV: Low-Level EtOH Blend",null,null,null,"Grid-Connected SI PHEV: CNG",null,null,null,"Grid-Connected SI PHEV: LNG",null,null,null,"Grid-Connected SI PHEV: LPG",null,null,null,"Grid-Connected SI PHEV: MeOH",null,null,null,"Grid-Connected SI PHEV: EtOH",null,null,null,"Grid-Connected SI PHEV: H2",null,null,null,"Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel",null,null,null,"Grid-Connected CIDI PHEV: Dimethyl Ether",null,null,null,"Grid-Connected CIDI PHEV: FT Diesel",null,null,null,"Grid-Connected CIDI PHEV: Biodiesel",null,null,null,{"$f":"\"Grid-Connected CIDI PHEV: RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Connected CIDI PHEV: RD100"},null,null,null,"Grid-Connected CIDI PHEV: E-Diesel",null,null,null,"Grid-Connected FC PHEV: H2"]
[null,null,null,null,"Rated All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, FC in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)"]
[null,null,null,null,5,{"$f":"LDT2_TS!$S$486","v":2938.5799170699988},{"$f":"LDT2_TS!$S$500","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$486","v":212.68597869375907},{"$f":"LDT2_TS!$AU$486","v":5.5},{"$f":"LDT2_TS!$S$514","v":2938.5799170699988},{"$f":"LDT2_TS!$S$528","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$514","v":212.68597869375907},{"$f":"LDT2_TS!$AU$514","v":5.5},{"$f":"LDT2_TS!$S$542","v":2938.5799170699988},{"$f":"LDT2_TS!$S$556","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$542","v":212.68597869375907},{"$f":"LDT2_TS!$AU$542","v":5.5},{"$f":"LDT2_TS!$S$570","v":2938.5799170699988},{"$f":"LDT2_TS!$S$584","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$570","v":212.68597869375907},{"$f":"LDT2_TS!$AU$570","v":5.5},{"$f":"LDT2_TS!$S$598","v":2938.5799170699988},{"$f":"LDT2_TS!$S$612","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$598","v":212.68597869375907},{"$f":"LDT2_TS!$AU$598","v":5.5},{"$f":"LDT2_TS!$S$626","v":2938.5799170699988},{"$f":"LDT2_TS!$S$640","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$626","v":212.68597869375907},{"$f":"LDT2_TS!$AU$626","v":5.5},{"$f":"LDT2_TS!$S$654","v":2938.5799170699988},{"$f":"LDT2_TS!$S$668","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$654","v":212.68597869375907},{"$f":"LDT2_TS!$AU$654","v":5.5},{"$f":"LDT2_TS!$S$682","v":2938.5799170699988},{"$f":"LDT2_TS!$S$696","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$682","v":212.68597869375907},{"$f":"LDT2_TS!$AU$682","v":5.5},{"$f":"LDT2_TS!$S$710","v":2938.5799170699988},{"$f":"LDT2_TS!$S$724","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$710","v":212.68597869375907},{"$f":"LDT2_TS!$AU$710","v":5.5},{"$f":"LDT2_TS!$S$738","v":2751.9064006128028},{"$f":"LDT2_TS!$S$752","v":1.4760935512674001},{"$f":"LDT2_TS!$AG$738","v":214.19090898142576},{"$f":"LDT2_TS!$AU$738","v":5.5},{"$f":"LDT2_TS!$S$850","v":2864.2789717950818},{"$f":"LDT2_TS!$S$864","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$850","v":216.76222060981445},{"$f":"LDT2_TS!$AU$850","v":5.5},{"$f":"LDT2_TS!$S$878","v":2864.2789717950818},{"$f":"LDT2_TS!$S$892","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$878","v":216.76222060981445},{"$f":"LDT2_TS!$AU$878","v":5.5},{"$f":"LDT2_TS!$S$906","v":2864.2789717950818},{"$f":"LDT2_TS!$S$920","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$906","v":216.76222060981445},{"$f":"LDT2_TS!$AU$906","v":5.5},{"$f":"LDT2_TS!$S$934","v":2864.2789717950818},{"$f":"LDT2_TS!$S$948","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$934","v":216.76222060981445},{"$f":"LDT2_TS!$AU$934","v":5.5},{"$f":"LDT2_TS!$S$962","v":2864.2789717950818},{"$f":"LDT2_TS!$S$976","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$962","v":216.76222060981445},{"$f":"LDT2_TS!$AU$962","v":5.5},{"$f":"LDT2_TS!$S$990","v":2864.2789717950818},{"$f":"LDT2_TS!$S$1004","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$990","v":216.76222060981445},{"$f":"LDT2_TS!$AU$990","v":5.5},{"$f":"LDT2_TS!$S$1161","v":1781.4992585184705},{"$f":"LDT2_TS!$S$1175","v":1.6057934261392857},{"$f":"LDT2_TS!$AG$1161","v":415.58974215799674},{"$f":"LDT2_TS!$AU$1161","v":5.5}]
[null,null,null,null,10,{"$f":"LDT2_TS!$T$486","v":2938.5799170699988},{"$f":"LDT2_TS!$T$500","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$486","v":212.68597869375907},{"$f":"LDT2_TS!$AV$486","v":17.099220279285458},{"$f":"LDT2_TS!$T$514","v":2938.5799170699988},{"$f":"LDT2_TS!$T$528","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$514","v":212.68597869375907},{"$f":"LDT2_TS!$AV$514","v":17.099220279285458},{"$f":"LDT2_TS!$T$542","v":2938.5799170699988},{"$f":"LDT2_TS!$T$556","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$542","v":212.68597869375907},{"$f":"LDT2_TS!$AV$542","v":17.099220279285458},{"$f":"LDT2_TS!$T$570","v":2938.5799170699988},{"$f":"LDT2_TS!$T$584","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$570","v":212.68597869375907},{"$f":"LDT2_TS!$AV$570","v":17.099220279285458},{"$f":"LDT2_TS!$T$598","v":2938.5799170699988},{"$f":"LDT2_TS!$T$612","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$598","v":212.68597869375907},{"$f":"LDT2_TS!$AV$598","v":17.099220279285458},{"$f":"LDT2_TS!$T$626","v":2938.5799170699988},{"$f":"LDT2_TS!$T$640","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$626","v":212.68597869375907},{"$f":"LDT2_TS!$AV$626","v":17.099220279285458},{"$f":"LDT2_TS!$T$654","v":2938.5799170699988},{"$f":"LDT2_TS!$T$668","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$654","v":212.68597869375907},{"$f":"LDT2_TS!$AV$654","v":17.099220279285458},{"$f":"LDT2_TS!$T$682","v":2938.5799170699988},{"$f":"LDT2_TS!$T$696","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$682","v":212.68597869375907},{"$f":"LDT2_TS!$AV$682","v":17.099220279285458},{"$f":"LDT2_TS!$T$710","v":2938.5799170699988},{"$f":"LDT2_TS!$T$724","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$710","v":212.68597869375907},{"$f":"LDT2_TS!$AV$710","v":17.099220279285458},{"$f":"LDT2_TS!$T$738","v":2751.9064006128028},{"$f":"LDT2_TS!$T$752","v":1.4760935512674001},{"$f":"LDT2_TS!$AH$738","v":214.19090898142576},{"$f":"LDT2_TS!$AV$738","v":17.134473715307216},{"$f":"LDT2_TS!$T$850","v":2864.2789717950818},{"$f":"LDT2_TS!$T$864","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$850","v":216.76222060981445},{"$f":"LDT2_TS!$AV$850","v":17.796031933736987},{"$f":"LDT2_TS!$T$878","v":2864.2789717950818},{"$f":"LDT2_TS!$T$892","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$878","v":216.76222060981445},{"$f":"LDT2_TS!$AV$878","v":17.796031933736987},{"$f":"LDT2_TS!$T$906","v":2864.2789717950818},{"$f":"LDT2_TS!$T$920","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$906","v":216.76222060981445},{"$f":"LDT2_TS!$AV$906","v":17.796031933736987},{"$f":"LDT2_TS!$T$934","v":2864.2789717950818},{"$f":"LDT2_TS!$T$948","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$934","v":216.76222060981445},{"$f":"LDT2_TS!$AV$934","v":17.796031933736987},{"$f":"LDT2_TS!$T$962","v":2864.2789717950818},{"$f":"LDT2_TS!$T$976","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$962","v":216.76222060981445},{"$f":"LDT2_TS!$AV$962","v":17.796031933736987},{"$f":"LDT2_TS!$T$990","v":2864.2789717950818},{"$f":"LDT2_TS!$T$1004","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$990","v":216.76222060981445},{"$f":"LDT2_TS!$AV$990","v":17.796031933736987},{"$f":"LDT2_TS!$T$1161","v":1781.4992585184705},{"$f":"LDT2_TS!$T$1175","v":1.6057934261392857},{"$f":"LDT2_TS!$AH$1161","v":415.58974215799674},{"$f":"LDT2_TS!$AV$1161","v":9.9371677908978793}]
[null,null,null,null,15,{"$f":"LDT2_TS!$U$486","v":2920.4216717635454},{"$f":"LDT2_TS!$U$500","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$486","v":214.09264806551863},{"$f":"LDT2_TS!$AW$486","v":24.820600886611317},{"$f":"LDT2_TS!$U$514","v":2920.4216717635454},{"$f":"LDT2_TS!$U$528","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$514","v":214.09264806551863},{"$f":"LDT2_TS!$AW$514","v":24.820600886611317},{"$f":"LDT2_TS!$U$542","v":2920.4216717635454},{"$f":"LDT2_TS!$U$556","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$542","v":214.09264806551863},{"$f":"LDT2_TS!$AW$542","v":24.820600886611317},{"$f":"LDT2_TS!$U$570","v":2920.4216717635454},{"$f":"LDT2_TS!$U$584","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$570","v":214.09264806551863},{"$f":"LDT2_TS!$AW$570","v":24.820600886611317},{"$f":"LDT2_TS!$U$598","v":2920.4216717635454},{"$f":"LDT2_TS!$U$612","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$598","v":214.09264806551863},{"$f":"LDT2_TS!$AW$598","v":24.820600886611317},{"$f":"LDT2_TS!$U$626","v":2920.4216717635454},{"$f":"LDT2_TS!$U$640","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$626","v":214.09264806551863},{"$f":"LDT2_TS!$AW$626","v":24.820600886611317},{"$f":"LDT2_TS!$U$654","v":2920.4216717635454},{"$f":"LDT2_TS!$U$668","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$654","v":214.09264806551863},{"$f":"LDT2_TS!$AW$654","v":24.820600886611317},{"$f":"LDT2_TS!$U$682","v":2920.4216717635454},{"$f":"LDT2_TS!$U$696","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$682","v":214.09264806551863},{"$f":"LDT2_TS!$AW$682","v":24.820600886611317},{"$f":"LDT2_TS!$U$710","v":2920.4216717635454},{"$f":"LDT2_TS!$U$724","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$710","v":214.09264806551863},{"$f":"LDT2_TS!$AW$710","v":24.820600886611317},{"$f":"LDT2_TS!$U$738","v":2727.0281717556027},{"$f":"LDT2_TS!$U$752","v":1.4700177151201035},{"$f":"LDT2_TS!$AI$738","v":212.91482771688976},{"$f":"LDT2_TS!$AW$738","v":25.530935897556283},{"$f":"LDT2_TS!$U$850","v":2849.0867542030128},{"$f":"LDT2_TS!$U$864","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$850","v":211.15623061749204},{"$f":"LDT2_TS!$AW$850","v":26.78590551064638},{"$f":"LDT2_TS!$U$878","v":2849.0867542030128},{"$f":"LDT2_TS!$U$892","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$878","v":211.15623061749204},{"$f":"LDT2_TS!$AW$878","v":26.78590551064638},{"$f":"LDT2_TS!$U$906","v":2849.0867542030128},{"$f":"LDT2_TS!$U$920","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$906","v":211.15623061749204},{"$f":"LDT2_TS!$AW$906","v":26.78590551064638},{"$f":"LDT2_TS!$U$934","v":2849.0867542030128},{"$f":"LDT2_TS!$U$948","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$934","v":211.15623061749204},{"$f":"LDT2_TS!$AW$934","v":26.78590551064638},{"$f":"LDT2_TS!$U$962","v":2849.0867542030128},{"$f":"LDT2_TS!$U$976","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$962","v":211.15623061749204},{"$f":"LDT2_TS!$AW$962","v":26.78590551064638},{"$f":"LDT2_TS!$U$990","v":2849.0867542030128},{"$f":"LDT2_TS!$U$1004","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$990","v":211.15623061749204},{"$f":"LDT2_TS!$AW$990","v":26.78590551064638},{"$f":"LDT2_TS!$U$1161","v":1840.9106237883916},{"$f":"LDT2_TS!$U$1175","v":1.595735356895462},{"$f":"LDT2_TS!$AI$1161","v":410.41359949370519},{"$f":"LDT2_TS!$AW$1161","v":14.846263592972551}]
[null,null,null,null,20,{"$f":"LDT2_TS!$V$486","v":2902.2634264570916},{"$f":"LDT2_TS!$V$500","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$486","v":215.49931743727819},{"$f":"LDT2_TS!$AX$486","v":32.541981493937179},{"$f":"LDT2_TS!$V$514","v":2902.2634264570916},{"$f":"LDT2_TS!$V$528","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$514","v":215.49931743727819},{"$f":"LDT2_TS!$AX$514","v":32.541981493937179},{"$f":"LDT2_TS!$V$542","v":2902.2634264570916},{"$f":"LDT2_TS!$V$556","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$542","v":215.49931743727819},{"$f":"LDT2_TS!$AX$542","v":32.541981493937179},{"$f":"LDT2_TS!$V$570","v":2902.2634264570916},{"$f":"LDT2_TS!$V$584","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$570","v":215.49931743727819},{"$f":"LDT2_TS!$AX$570","v":32.541981493937179},{"$f":"LDT2_TS!$V$598","v":2902.2634264570916},{"$f":"LDT2_TS!$V$612","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$598","v":215.49931743727819},{"$f":"LDT2_TS!$AX$598","v":32.541981493937179},{"$f":"LDT2_TS!$V$626","v":2902.2634264570916},{"$f":"LDT2_TS!$V$640","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$626","v":215.49931743727819},{"$f":"LDT2_TS!$AX$626","v":32.541981493937179},{"$f":"LDT2_TS!$V$654","v":2902.2634264570916},{"$f":"LDT2_TS!$V$668","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$654","v":215.49931743727819},{"$f":"LDT2_TS!$AX$654","v":32.541981493937179},{"$f":"LDT2_TS!$V$682","v":2902.2634264570916},{"$f":"LDT2_TS!$V$696","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$682","v":215.49931743727819},{"$f":"LDT2_TS!$AX$682","v":32.541981493937179},{"$f":"LDT2_TS!$V$710","v":2902.2634264570916},{"$f":"LDT2_TS!$V$724","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$710","v":215.49931743727819},{"$f":"LDT2_TS!$AX$710","v":32.541981493937179},{"$f":"LDT2_TS!$V$738","v":2702.149942898403},{"$f":"LDT2_TS!$V$752","v":1.4639418789728069},{"$f":"LDT2_TS!$AJ$738","v":211.63874645235379},{"$f":"LDT2_TS!$AX$738","v":33.92739807980535},{"$f":"LDT2_TS!$V$850","v":2833.8945366109442},{"$f":"LDT2_TS!$V$864","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$850","v":205.55024062516964},{"$f":"LDT2_TS!$AX$850","v":35.775779087555769},{"$f":"LDT2_TS!$V$878","v":2833.8945366109442},{"$f":"LDT2_TS!$V$892","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$878","v":205.55024062516964},{"$f":"LDT2_TS!$AX$878","v":35.775779087555769},{"$f":"LDT2_TS!$V$906","v":2833.8945366109442},{"$f":"LDT2_TS!$V$920","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$906","v":205.55024062516964},{"$f":"LDT2_TS!$AX$906","v":35.775779087555769},{"$f":"LDT2_TS!$V$934","v":2833.8945366109442},{"$f":"LDT2_TS!$V$948","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$934","v":205.55024062516964},{"$f":"LDT2_TS!$AX$934","v":35.775779087555769},{"$f":"LDT2_TS!$V$962","v":2833.8945366109442},{"$f":"LDT2_TS!$V$976","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$962","v":205.55024062516964},{"$f":"LDT2_TS!$AX$962","v":35.775779087555769},{"$f":"LDT2_TS!$V$990","v":2833.8945366109442},{"$f":"LDT2_TS!$V$1004","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$990","v":205.55024062516964},{"$f":"LDT2_TS!$AX$990","v":35.775779087555769},{"$f":"LDT2_TS!$V$1161","v":1900.3219890583125},{"$f":"LDT2_TS!$V$1175","v":1.5856772876516385},{"$f":"LDT2_TS!$AJ$1161","v":405.23745682941365},{"$f":"LDT2_TS!$AX$1161","v":19.755359395047222}]
[null,null,null,null,25,{"$f":"LDT2_TS!$W$486","v":2902.2634264570916},{"$f":"LDT2_TS!$W$500","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$486","v":215.49931743727819},{"$f":"LDT2_TS!$AY$486","v":27.5},{"$f":"LDT2_TS!$W$514","v":2902.2634264570916},{"$f":"LDT2_TS!$W$528","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$514","v":215.49931743727819},{"$f":"LDT2_TS!$AY$514","v":27.5},{"$f":"LDT2_TS!$W$542","v":2902.2634264570916},{"$f":"LDT2_TS!$W$556","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$542","v":215.49931743727819},{"$f":"LDT2_TS!$AY$542","v":27.5},{"$f":"LDT2_TS!$W$570","v":2902.2634264570916},{"$f":"LDT2_TS!$W$584","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$570","v":215.49931743727819},{"$f":"LDT2_TS!$AY$570","v":27.5},{"$f":"LDT2_TS!$W$598","v":2902.2634264570916},{"$f":"LDT2_TS!$W$612","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$598","v":215.49931743727819},{"$f":"LDT2_TS!$AY$598","v":27.5},{"$f":"LDT2_TS!$W$626","v":2902.2634264570916},{"$f":"LDT2_TS!$W$640","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$626","v":215.49931743727819},{"$f":"LDT2_TS!$AY$626","v":27.5},{"$f":"LDT2_TS!$W$654","v":2902.2634264570916},{"$f":"LDT2_TS!$W$668","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$654","v":215.49931743727819},{"$f":"LDT2_TS!$AY$654","v":27.5},{"$f":"LDT2_TS!$W$682","v":2902.2634264570916},{"$f":"LDT2_TS!$W$696","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$682","v":215.49931743727819},{"$f":"LDT2_TS!$AY$682","v":27.5},{"$f":"LDT2_TS!$W$710","v":2902.2634264570916},{"$f":"LDT2_TS!$W$724","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$710","v":215.49931743727819},{"$f":"LDT2_TS!$AY$710","v":27.5},{"$f":"LDT2_TS!$W$738","v":2702.149942898403},{"$f":"LDT2_TS!$W$752","v":1.4639418789728069},{"$f":"LDT2_TS!$AK$738","v":211.63874645235379},{"$f":"LDT2_TS!$AY$738","v":27.5},{"$f":"LDT2_TS!$W$850","v":2833.8945366109442},{"$f":"LDT2_TS!$W$864","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$850","v":205.55024062516964},{"$f":"LDT2_TS!$AY$850","v":27.5},{"$f":"LDT2_TS!$W$878","v":2833.8945366109442},{"$f":"LDT2_TS!$W$892","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$878","v":205.55024062516964},{"$f":"LDT2_TS!$AY$878","v":27.5},{"$f":"LDT2_TS!$W$906","v":2833.8945366109442},{"$f":"LDT2_TS!$W$920","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$906","v":205.55024062516964},{"$f":"LDT2_TS!$AY$906","v":27.5},{"$f":"LDT2_TS!$W$934","v":2833.8945366109442},{"$f":"LDT2_TS!$W$948","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$934","v":205.55024062516964},{"$f":"LDT2_TS!$AY$934","v":27.5},{"$f":"LDT2_TS!$W$962","v":2833.8945366109442},{"$f":"LDT2_TS!$W$976","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$962","v":205.55024062516964},{"$f":"LDT2_TS!$AY$962","v":27.5},{"$f":"LDT2_TS!$W$990","v":2833.8945366109442},{"$f":"LDT2_TS!$W$1004","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$990","v":205.55024062516964},{"$f":"LDT2_TS!$AY$990","v":27.5},{"$f":"LDT2_TS!$W$1161","v":1900.3219890583125},{"$f":"LDT2_TS!$W$1175","v":1.5856772876516385},{"$f":"LDT2_TS!$AK$1161","v":405.23745682941365},{"$f":"LDT2_TS!$AY$1161","v":27.5}]
[null,null,null,null,30,{"$f":"LDT2_TS!$X$486","v":982.79644973316204},{"$f":"LDT2_TS!$X$500","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$486","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$486","v":23.604845590501036},{"$f":"LDT2_TS!$X$514","v":982.79644973316204},{"$f":"LDT2_TS!$X$528","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$514","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$514","v":23.604845590501036},{"$f":"LDT2_TS!$X$542","v":982.79644973316204},{"$f":"LDT2_TS!$X$556","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$542","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$542","v":23.604845590501036},{"$f":"LDT2_TS!$X$570","v":982.79644973316204},{"$f":"LDT2_TS!$X$584","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$570","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$570","v":23.604845590501036},{"$f":"LDT2_TS!$X$598","v":982.79644973316204},{"$f":"LDT2_TS!$X$612","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$598","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$598","v":23.604845590501036},{"$f":"LDT2_TS!$X$626","v":982.79644973316204},{"$f":"LDT2_TS!$X$640","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$626","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$626","v":23.604845590501036},{"$f":"LDT2_TS!$X$654","v":982.79644973316204},{"$f":"LDT2_TS!$X$668","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$654","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$654","v":23.604845590501036},{"$f":"LDT2_TS!$X$682","v":982.79644973316204},{"$f":"LDT2_TS!$X$696","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$682","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$682","v":23.604845590501036},{"$f":"LDT2_TS!$X$710","v":982.79644973316204},{"$f":"LDT2_TS!$X$724","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$710","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$710","v":23.604845590501036},{"$f":"LDT2_TS!$X$738","v":906.71052675278725},{"$f":"LDT2_TS!$X$752","v":1.1098143090343413},{"$f":"LDT2_TS!$AL$738","v":471.36472608448736},{"$f":"LDT2_TS!$AZ$738","v":25.252781426556002},{"$f":"LDT2_TS!$X$850","v":946.22630286403853},{"$f":"LDT2_TS!$X$864","v":1.068191245670931},{"$f":"LDT2_TS!$AL$850","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$850","v":24.349378994710218},{"$f":"LDT2_TS!$X$878","v":946.22630286403853},{"$f":"LDT2_TS!$X$892","v":1.068191245670931},{"$f":"LDT2_TS!$AL$878","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$878","v":24.349378994710218},{"$f":"LDT2_TS!$X$906","v":946.22630286403853},{"$f":"LDT2_TS!$X$920","v":1.068191245670931},{"$f":"LDT2_TS!$AL$906","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$906","v":24.349378994710218},{"$f":"LDT2_TS!$X$934","v":946.22630286403853},{"$f":"LDT2_TS!$X$948","v":1.068191245670931},{"$f":"LDT2_TS!$AL$934","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$934","v":24.349378994710218},{"$f":"LDT2_TS!$X$962","v":946.22630286403853},{"$f":"LDT2_TS!$X$976","v":1.068191245670931},{"$f":"LDT2_TS!$AL$962","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$962","v":24.349378994710218},{"$f":"LDT2_TS!$X$990","v":946.22630286403853},{"$f":"LDT2_TS!$X$1004","v":1.068191245670931},{"$f":"LDT2_TS!$AL$990","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$990","v":24.349378994710218},{"$f":"LDT2_TS!$X$1161","v":620.08396806115127},{"$f":"LDT2_TS!$X$1175","v":1.5546996098955845},{"$f":"LDT2_TS!$AL$1161","v":515.64509039274446},{"$f":"LDT2_TS!$AZ$1161","v":23.009364039446584}]
[null,null,null,null,35,{"$f":"LDT2_TS!$Y$486","v":884.67305028544638},{"$f":"LDT2_TS!$Y$500","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$486","v":493.03462807051466},{"$f":"LDT2_TS!$BA$486","v":28.271564183424104},{"$f":"LDT2_TS!$Y$514","v":884.67305028544638},{"$f":"LDT2_TS!$Y$528","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$514","v":493.03462807051466},{"$f":"LDT2_TS!$BA$514","v":28.271564183424104},{"$f":"LDT2_TS!$Y$542","v":884.67305028544638},{"$f":"LDT2_TS!$Y$556","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$542","v":493.03462807051466},{"$f":"LDT2_TS!$BA$542","v":28.271564183424104},{"$f":"LDT2_TS!$Y$570","v":884.67305028544638},{"$f":"LDT2_TS!$Y$584","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$570","v":493.03462807051466},{"$f":"LDT2_TS!$BA$570","v":28.271564183424104},{"$f":"LDT2_TS!$Y$598","v":884.67305028544638},{"$f":"LDT2_TS!$Y$612","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$598","v":493.03462807051466},{"$f":"LDT2_TS!$BA$598","v":28.271564183424104},{"$f":"LDT2_TS!$Y$626","v":884.67305028544638},{"$f":"LDT2_TS!$Y$640","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$626","v":493.03462807051466},{"$f":"LDT2_TS!$BA$626","v":28.271564183424104},{"$f":"LDT2_TS!$Y$654","v":884.67305028544638},{"$f":"LDT2_TS!$Y$668","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$654","v":493.03462807051466},{"$f":"LDT2_TS!$BA$654","v":28.271564183424104},{"$f":"LDT2_TS!$Y$682","v":884.67305028544638},{"$f":"LDT2_TS!$Y$696","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$682","v":493.03462807051466},{"$f":"LDT2_TS!$BA$682","v":28.271564183424104},{"$f":"LDT2_TS!$Y$710","v":884.67305028544638},{"$f":"LDT2_TS!$Y$724","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$710","v":493.03462807051466},{"$f":"LDT2_TS!$BA$710","v":28.271564183424104},{"$f":"LDT2_TS!$Y$738","v":816.97315083128228},{"$f":"LDT2_TS!$Y$752","v":1.1033488994346947},{"$f":"LDT2_TS!$AM$738","v":478.35506332785047},{"$f":"LDT2_TS!$BA$738","v":29.090791922386622},{"$f":"LDT2_TS!$Y$850","v":810.51354643062041},{"$f":"LDT2_TS!$Y$864","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$850","v":507.94193292349792},{"$f":"LDT2_TS!$BA$850","v":27.669515849004238},{"$f":"LDT2_TS!$Y$878","v":810.51354643062041},{"$f":"LDT2_TS!$Y$892","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$878","v":507.94193292349792},{"$f":"LDT2_TS!$BA$878","v":27.669515849004238},{"$f":"LDT2_TS!$Y$906","v":810.51354643062041},{"$f":"LDT2_TS!$Y$920","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$906","v":507.94193292349792},{"$f":"LDT2_TS!$BA$906","v":27.669515849004238},{"$f":"LDT2_TS!$Y$934","v":810.51354643062041},{"$f":"LDT2_TS!$Y$948","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$934","v":507.94193292349792},{"$f":"LDT2_TS!$BA$934","v":27.669515849004238},{"$f":"LDT2_TS!$Y$962","v":810.51354643062041},{"$f":"LDT2_TS!$Y$976","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$962","v":507.94193292349792},{"$f":"LDT2_TS!$BA$962","v":27.669515849004238},{"$f":"LDT2_TS!$Y$990","v":810.51354643062041},{"$f":"LDT2_TS!$Y$1004","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$990","v":507.94193292349792},{"$f":"LDT2_TS!$BA$990","v":27.669515849004238},{"$f":"LDT2_TS!$Y$1161","v":561.13541141185135},{"$f":"LDT2_TS!$Y$1175","v":1.5437655555879157},{"$f":"LDT2_TS!$AM$1161","v":515.71767475708214},{"$f":"LDT2_TS!$BA$1161","v":26.948026013012768}]
[null,null,null,null,40,{"$f":"LDT2_TS!$Z$486","v":786.54965083773072},{"$f":"LDT2_TS!$Z$500","v":1.015269475157917},{"$f":"LDT2_TS!$AN$486","v":483.54246965895692},{"$f":"LDT2_TS!$BB$486","v":32.938282776347172},{"$f":"LDT2_TS!$Z$514","v":786.54965083773072},{"$f":"LDT2_TS!$Z$528","v":1.015269475157917},{"$f":"LDT2_TS!$AN$514","v":483.54246965895692},{"$f":"LDT2_TS!$BB$514","v":32.938282776347172},{"$f":"LDT2_TS!$Z$542","v":786.54965083773072},{"$f":"LDT2_TS!$Z$556","v":1.015269475157917},{"$f":"LDT2_TS!$AN$542","v":483.54246965895692},{"$f":"LDT2_TS!$BB$542","v":32.938282776347172},{"$f":"LDT2_TS!$Z$570","v":786.54965083773072},{"$f":"LDT2_TS!$Z$584","v":1.015269475157917},{"$f":"LDT2_TS!$AN$570","v":483.54246965895692},{"$f":"LDT2_TS!$BB$570","v":32.938282776347172},{"$f":"LDT2_TS!$Z$598","v":786.54965083773072},{"$f":"LDT2_TS!$Z$612","v":1.015269475157917},{"$f":"LDT2_TS!$AN$598","v":483.54246965895692},{"$f":"LDT2_TS!$BB$598","v":32.938282776347172},{"$f":"LDT2_TS!$Z$626","v":786.54965083773072},{"$f":"LDT2_TS!$Z$640","v":1.015269475157917},{"$f":"LDT2_TS!$AN$626","v":483.54246965895692},{"$f":"LDT2_TS!$BB$626","v":32.938282776347172},{"$f":"LDT2_TS!$Z$654","v":786.54965083773072},{"$f":"LDT2_TS!$Z$668","v":1.015269475157917},{"$f":"LDT2_TS!$AN$654","v":483.54246965895692},{"$f":"LDT2_TS!$BB$654","v":32.938282776347172},{"$f":"LDT2_TS!$Z$682","v":786.54965083773072},{"$f":"LDT2_TS!$Z$696","v":1.015269475157917},{"$f":"LDT2_TS!$AN$682","v":483.54246965895692},{"$f":"LDT2_TS!$BB$682","v":32.938282776347172},{"$f":"LDT2_TS!$Z$710","v":786.54965083773072},{"$f":"LDT2_TS!$Z$724","v":1.015269475157917},{"$f":"LDT2_TS!$AN$710","v":483.54246965895692},{"$f":"LDT2_TS!$BB$710","v":32.938282776347172},{"$f":"LDT2_TS!$Z$738","v":727.23577490977721},{"$f":"LDT2_TS!$Z$752","v":1.0968834898350484},{"$f":"LDT2_TS!$AN$738","v":485.3454005712137},{"$f":"LDT2_TS!$BB$738","v":32.928802418217245},{"$f":"LDT2_TS!$Z$850","v":674.80078999720217},{"$f":"LDT2_TS!$Z$864","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$850","v":525.39953757749254},{"$f":"LDT2_TS!$BB$850","v":30.989652703298265},{"$f":"LDT2_TS!$Z$878","v":674.80078999720217},{"$f":"LDT2_TS!$Z$892","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$878","v":525.39953757749254},{"$f":"LDT2_TS!$BB$878","v":30.989652703298265},{"$f":"LDT2_TS!$Z$906","v":674.80078999720217},{"$f":"LDT2_TS!$Z$920","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$906","v":525.39953757749254},{"$f":"LDT2_TS!$BB$906","v":30.989652703298265},{"$f":"LDT2_TS!$Z$934","v":674.80078999720217},{"$f":"LDT2_TS!$Z$948","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$934","v":525.39953757749254},{"$f":"LDT2_TS!$BB$934","v":30.989652703298265},{"$f":"LDT2_TS!$Z$962","v":674.80078999720217},{"$f":"LDT2_TS!$Z$976","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$962","v":525.39953757749254},{"$f":"LDT2_TS!$BB$962","v":30.989652703298265},{"$f":"LDT2_TS!$Z$990","v":674.80078999720217},{"$f":"LDT2_TS!$Z$1004","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$990","v":525.39953757749254},{"$f":"LDT2_TS!$BB$990","v":30.989652703298265},{"$f":"LDT2_TS!$Z$1161","v":502.18685476255138},{"$f":"LDT2_TS!$Z$1175","v":1.5328315012802469},{"$f":"LDT2_TS!$AN$1161","v":515.79025912141969},{"$f":"LDT2_TS!$BB$1161","v":30.886687986578956}]
[null,null,null,null,45,{"$f":"LDT2_TS!$AA$486","v":786.54965083773072},{"$f":"LDT2_TS!$AA$500","v":1.015269475157917},{"$f":"LDT2_TS!$AO$486","v":483.54246965895692},{"$f":"LDT2_TS!$BC$486","v":37.058823529411768},{"$f":"LDT2_TS!$AA$514","v":786.54965083773072},{"$f":"LDT2_TS!$AA$528","v":1.015269475157917},{"$f":"LDT2_TS!$AO$514","v":483.54246965895692},{"$f":"LDT2_TS!$BC$514","v":37.058823529411768},{"$f":"LDT2_TS!$AA$542","v":786.54965083773072},{"$f":"LDT2_TS!$AA$556","v":1.015269475157917},{"$f":"LDT2_TS!$AO$542","v":483.54246965895692},{"$f":"LDT2_TS!$BC$542","v":37.058823529411768},{"$f":"LDT2_TS!$AA$570","v":786.54965083773072},{"$f":"LDT2_TS!$AA$584","v":1.015269475157917},{"$f":"LDT2_TS!$AO$570","v":483.54246965895692},{"$f":"LDT2_TS!$BC$570","v":37.058823529411768},{"$f":"LDT2_TS!$AA$598","v":786.54965083773072},{"$f":"LDT2_TS!$AA$612","v":1.015269475157917},{"$f":"LDT2_TS!$AO$598","v":483.54246965895692},{"$f":"LDT2_TS!$BC$598","v":37.058823529411768},{"$f":"LDT2_TS!$AA$626","v":786.54965083773072},{"$f":"LDT2_TS!$AA$640","v":1.015269475157917},{"$f":"LDT2_TS!$AO$626","v":483.54246965895692},{"$f":"LDT2_TS!$BC$626","v":37.058823529411768},{"$f":"LDT2_TS!$AA$654","v":786.54965083773072},{"$f":"LDT2_TS!$AA$668","v":1.015269475157917},{"$f":"LDT2_TS!$AO$654","v":483.54246965895692},{"$f":"LDT2_TS!$BC$654","v":37.058823529411768},{"$f":"LDT2_TS!$AA$682","v":786.54965083773072},{"$f":"LDT2_TS!$AA$696","v":1.015269475157917},{"$f":"LDT2_TS!$AO$682","v":483.54246965895692},{"$f":"LDT2_TS!$BC$682","v":37.058823529411768},{"$f":"LDT2_TS!$AA$710","v":786.54965083773072},{"$f":"LDT2_TS!$AA$724","v":1.015269475157917},{"$f":"LDT2_TS!$AO$710","v":483.54246965895692},{"$f":"LDT2_TS!$BC$710","v":37.058823529411768},{"$f":"LDT2_TS!$AA$738","v":727.23577490977721},{"$f":"LDT2_TS!$AA$752","v":1.0968834898350484},{"$f":"LDT2_TS!$AO$738","v":485.3454005712137},{"$f":"LDT2_TS!$BC$738","v":37.058823529411768},{"$f":"LDT2_TS!$AA$850","v":674.80078999720217},{"$f":"LDT2_TS!$AA$864","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$850","v":525.39953757749254},{"$f":"LDT2_TS!$BC$850","v":37.058823529411768},{"$f":"LDT2_TS!$AA$878","v":674.80078999720217},{"$f":"LDT2_TS!$AA$892","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$878","v":525.39953757749254},{"$f":"LDT2_TS!$BC$878","v":37.058823529411768},{"$f":"LDT2_TS!$AA$906","v":674.80078999720217},{"$f":"LDT2_TS!$AA$920","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$906","v":525.39953757749254},{"$f":"LDT2_TS!$BC$906","v":37.058823529411768},{"$f":"LDT2_TS!$AA$934","v":674.80078999720217},{"$f":"LDT2_TS!$AA$948","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$934","v":525.39953757749254},{"$f":"LDT2_TS!$BC$934","v":37.058823529411768},{"$f":"LDT2_TS!$AA$962","v":674.80078999720217},{"$f":"LDT2_TS!$AA$976","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$962","v":525.39953757749254},{"$f":"LDT2_TS!$BC$962","v":37.058823529411768},{"$f":"LDT2_TS!$AA$990","v":674.80078999720217},{"$f":"LDT2_TS!$AA$1004","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$990","v":525.39953757749254},{"$f":"LDT2_TS!$BC$990","v":37.058823529411768},{"$f":"LDT2_TS!$AA$1161","v":502.18685476255138},{"$f":"LDT2_TS!$AA$1175","v":1.5328315012802469},{"$f":"LDT2_TS!$AO$1161","v":515.79025912141969},{"$f":"LDT2_TS!$BC$1161","v":37.058823529411768}]
[null,null,null,null,50,{"$f":"LDT2_TS!$AB$486","v":786.54965083773072},{"$f":"LDT2_TS!$AB$500","v":1.015269475157917},{"$f":"LDT2_TS!$AP$486","v":483.54246965895692},{"$f":"LDT2_TS!$BD$486","v":41.176470588235297},{"$f":"LDT2_TS!$AB$514","v":786.54965083773072},{"$f":"LDT2_TS!$AB$528","v":1.015269475157917},{"$f":"LDT2_TS!$AP$514","v":483.54246965895692},{"$f":"LDT2_TS!$BD$514","v":41.176470588235297},{"$f":"LDT2_TS!$AB$542","v":786.54965083773072},{"$f":"LDT2_TS!$AB$556","v":1.015269475157917},{"$f":"LDT2_TS!$AP$542","v":483.54246965895692},{"$f":"LDT2_TS!$BD$542","v":41.176470588235297},{"$f":"LDT2_TS!$AB$570","v":786.54965083773072},{"$f":"LDT2_TS!$AB$584","v":1.015269475157917},{"$f":"LDT2_TS!$AP$570","v":483.54246965895692},{"$f":"LDT2_TS!$BD$570","v":41.176470588235297},{"$f":"LDT2_TS!$AB$598","v":786.54965083773072},{"$f":"LDT2_TS!$AB$612","v":1.015269475157917},{"$f":"LDT2_TS!$AP$598","v":483.54246965895692},{"$f":"LDT2_TS!$BD$598","v":41.176470588235297},{"$f":"LDT2_TS!$AB$626","v":786.54965083773072},{"$f":"LDT2_TS!$AB$640","v":1.015269475157917},{"$f":"LDT2_TS!$AP$626","v":483.54246965895692},{"$f":"LDT2_TS!$BD$626","v":41.176470588235297},{"$f":"LDT2_TS!$AB$654","v":786.54965083773072},{"$f":"LDT2_TS!$AB$668","v":1.015269475157917},{"$f":"LDT2_TS!$AP$654","v":483.54246965895692},{"$f":"LDT2_TS!$BD$654","v":41.176470588235297},{"$f":"LDT2_TS!$AB$682","v":786.54965083773072},{"$f":"LDT2_TS!$AB$696","v":1.015269475157917},{"$f":"LDT2_TS!$AP$682","v":483.54246965895692},{"$f":"LDT2_TS!$BD$682","v":41.176470588235297},{"$f":"LDT2_TS!$AB$710","v":786.54965083773072},{"$f":"LDT2_TS!$AB$724","v":1.015269475157917},{"$f":"LDT2_TS!$AP$710","v":483.54246965895692},{"$f":"LDT2_TS!$BD$710","v":41.176470588235297},{"$f":"LDT2_TS!$AB$738","v":727.23577490977721},{"$f":"LDT2_TS!$AB$752","v":1.0968834898350484},{"$f":"LDT2_TS!$AP$738","v":485.3454005712137},{"$f":"LDT2_TS!$BD$738","v":41.176470588235297},{"$f":"LDT2_TS!$AB$850","v":674.80078999720217},{"$f":"LDT2_TS!$AB$864","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$850","v":525.39953757749254},{"$f":"LDT2_TS!$BD$850","v":41.176470588235297},{"$f":"LDT2_TS!$AB$878","v":674.80078999720217},{"$f":"LDT2_TS!$AB$892","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$878","v":525.39953757749254},{"$f":"LDT2_TS!$BD$878","v":41.176470588235297},{"$f":"LDT2_TS!$AB$906","v":674.80078999720217},{"$f":"LDT2_TS!$AB$920","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$906","v":525.39953757749254},{"$f":"LDT2_TS!$BD$906","v":41.176470588235297},{"$f":"LDT2_TS!$AB$934","v":674.80078999720217},{"$f":"LDT2_TS!$AB$948","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$934","v":525.39953757749254},{"$f":"LDT2_TS!$BD$934","v":41.176470588235297},{"$f":"LDT2_TS!$AB$962","v":674.80078999720217},{"$f":"LDT2_TS!$AB$976","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$962","v":525.39953757749254},{"$f":"LDT2_TS!$BD$962","v":41.176470588235297},{"$f":"LDT2_TS!$AB$990","v":674.80078999720217},{"$f":"LDT2_TS!$AB$1004","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$990","v":525.39953757749254},{"$f":"LDT2_TS!$BD$990","v":41.176470588235297},{"$f":"LDT2_TS!$AB$1161","v":502.18685476255138},{"$f":"LDT2_TS!$AB$1175","v":1.5328315012802469},{"$f":"LDT2_TS!$AP$1161","v":515.79025912141969},{"$f":"LDT2_TS!$BD$1161","v":41.176470588235297}]
[null,null,null,null,55,{"$f":"LDT2_TS!$AC$486","v":786.54965083773072},{"$f":"LDT2_TS!$AC$500","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$486","v":483.54246965895692},{"$f":"LDT2_TS!$BE$486","v":45.294117647058826},{"$f":"LDT2_TS!$AC$514","v":786.54965083773072},{"$f":"LDT2_TS!$AC$528","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$514","v":483.54246965895692},{"$f":"LDT2_TS!$BE$514","v":45.294117647058826},{"$f":"LDT2_TS!$AC$542","v":786.54965083773072},{"$f":"LDT2_TS!$AC$556","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$542","v":483.54246965895692},{"$f":"LDT2_TS!$BE$542","v":45.294117647058826},{"$f":"LDT2_TS!$AC$570","v":786.54965083773072},{"$f":"LDT2_TS!$AC$584","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$570","v":483.54246965895692},{"$f":"LDT2_TS!$BE$570","v":45.294117647058826},{"$f":"LDT2_TS!$AC$598","v":786.54965083773072},{"$f":"LDT2_TS!$AC$612","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$598","v":483.54246965895692},{"$f":"LDT2_TS!$BE$598","v":45.294117647058826},{"$f":"LDT2_TS!$AC$626","v":786.54965083773072},{"$f":"LDT2_TS!$AC$640","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$626","v":483.54246965895692},{"$f":"LDT2_TS!$BE$626","v":45.294117647058826},{"$f":"LDT2_TS!$AC$654","v":786.54965083773072},{"$f":"LDT2_TS!$AC$668","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$654","v":483.54246965895692},{"$f":"LDT2_TS!$BE$654","v":45.294117647058826},{"$f":"LDT2_TS!$AC$682","v":786.54965083773072},{"$f":"LDT2_TS!$AC$696","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$682","v":483.54246965895692},{"$f":"LDT2_TS!$BE$682","v":45.294117647058826},{"$f":"LDT2_TS!$AC$710","v":786.54965083773072},{"$f":"LDT2_TS!$AC$724","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$710","v":483.54246965895692},{"$f":"LDT2_TS!$BE$710","v":45.294117647058826},{"$f":"LDT2_TS!$AC$738","v":727.23577490977721},{"$f":"LDT2_TS!$AC$752","v":1.0968834898350484},{"$f":"LDT2_TS!$AQ$738","v":485.3454005712137},{"$f":"LDT2_TS!$BE$738","v":45.294117647058826},{"$f":"LDT2_TS!$AC$850","v":674.80078999720217},{"$f":"LDT2_TS!$AC$864","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$850","v":525.39953757749254},{"$f":"LDT2_TS!$BE$850","v":45.294117647058826},{"$f":"LDT2_TS!$AC$878","v":674.80078999720217},{"$f":"LDT2_TS!$AC$892","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$878","v":525.39953757749254},{"$f":"LDT2_TS!$BE$878","v":45.294117647058826},{"$f":"LDT2_TS!$AC$906","v":674.80078999720217},{"$f":"LDT2_TS!$AC$920","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$906","v":525.39953757749254},{"$f":"LDT2_TS!$BE$906","v":45.294117647058826},{"$f":"LDT2_TS!$AC$934","v":674.80078999720217},{"$f":"LDT2_TS!$AC$948","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$934","v":525.39953757749254},{"$f":"LDT2_TS!$BE$934","v":45.294117647058826},{"$f":"LDT2_TS!$AC$962","v":674.80078999720217},{"$f":"LDT2_TS!$AC$976","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$962","v":525.39953757749254},{"$f":"LDT2_TS!$BE$962","v":45.294117647058826},{"$f":"LDT2_TS!$AC$990","v":674.80078999720217},{"$f":"LDT2_TS!$AC$1004","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$990","v":525.39953757749254},{"$f":"LDT2_TS!$BE$990","v":45.294117647058826},{"$f":"LDT2_TS!$AC$1161","v":502.18685476255138},{"$f":"LDT2_TS!$AC$1175","v":1.5328315012802469},{"$f":"LDT2_TS!$AQ$1161","v":515.79025912141969},{"$f":"LDT2_TS!$BE$1161","v":45.294117647058826}]
[null,null,null,null,60,{"$f":"LDT2_TS!$AD$486","v":786.54965083773072},{"$f":"LDT2_TS!$AD$500","v":1.015269475157917},{"$f":"LDT2_TS!$AR$486","v":483.54246965895692},{"$f":"LDT2_TS!$BF$486","v":49.411764705882355},{"$f":"LDT2_TS!$AD$514","v":786.54965083773072},{"$f":"LDT2_TS!$AD$528","v":1.015269475157917},{"$f":"LDT2_TS!$AR$514","v":483.54246965895692},{"$f":"LDT2_TS!$BF$514","v":49.411764705882355},{"$f":"LDT2_TS!$AD$542","v":786.54965083773072},{"$f":"LDT2_TS!$AD$556","v":1.015269475157917},{"$f":"LDT2_TS!$AR$542","v":483.54246965895692},{"$f":"LDT2_TS!$BF$542","v":49.411764705882355},{"$f":"LDT2_TS!$AD$570","v":786.54965083773072},{"$f":"LDT2_TS!$AD$584","v":1.015269475157917},{"$f":"LDT2_TS!$AR$570","v":483.54246965895692},{"$f":"LDT2_TS!$BF$570","v":49.411764705882355},{"$f":"LDT2_TS!$AD$598","v":786.54965083773072},{"$f":"LDT2_TS!$AD$612","v":1.015269475157917},{"$f":"LDT2_TS!$AR$598","v":483.54246965895692},{"$f":"LDT2_TS!$BF$598","v":49.411764705882355},{"$f":"LDT2_TS!$AD$626","v":786.54965083773072},{"$f":"LDT2_TS!$AD$640","v":1.015269475157917},{"$f":"LDT2_TS!$AR$626","v":483.54246965895692},{"$f":"LDT2_TS!$BF$626","v":49.411764705882355},{"$f":"LDT2_TS!$AD$654","v":786.54965083773072},{"$f":"LDT2_TS!$AD$668","v":1.015269475157917},{"$f":"LDT2_TS!$AR$654","v":483.54246965895692},{"$f":"LDT2_TS!$BF$654","v":49.411764705882355},{"$f":"LDT2_TS!$AD$682","v":786.54965083773072},{"$f":"LDT2_TS!$AD$696","v":1.015269475157917},{"$f":"LDT2_TS!$AR$682","v":483.54246965895692},{"$f":"LDT2_TS!$BF$682","v":49.411764705882355},{"$f":"LDT2_TS!$AD$710","v":786.54965083773072},{"$f":"LDT2_TS!$AD$724","v":1.015269475157917},{"$f":"LDT2_TS!$AR$710","v":483.54246965895692},{"$f":"LDT2_TS!$BF$710","v":49.411764705882355},{"$f":"LDT2_TS!$AD$738","v":727.23577490977721},{"$f":"LDT2_TS!$AD$752","v":1.0968834898350484},{"$f":"LDT2_TS!$AR$738","v":485.3454005712137},{"$f":"LDT2_TS!$BF$738","v":49.411764705882355},{"$f":"LDT2_TS!$AD$850","v":674.80078999720217},{"$f":"LDT2_TS!$AD$864","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$850","v":525.39953757749254},{"$f":"LDT2_TS!$BF$850","v":49.411764705882355},{"$f":"LDT2_TS!$AD$878","v":674.80078999720217},{"$f":"LDT2_TS!$AD$892","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$878","v":525.39953757749254},{"$f":"LDT2_TS!$BF$878","v":49.411764705882355},{"$f":"LDT2_TS!$AD$906","v":674.80078999720217},{"$f":"LDT2_TS!$AD$920","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$906","v":525.39953757749254},{"$f":"LDT2_TS!$BF$906","v":49.411764705882355},{"$f":"LDT2_TS!$AD$934","v":674.80078999720217},{"$f":"LDT2_TS!$AD$948","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$934","v":525.39953757749254},{"$f":"LDT2_TS!$BF$934","v":49.411764705882355},{"$f":"LDT2_TS!$AD$962","v":674.80078999720217},{"$f":"LDT2_TS!$AD$976","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$962","v":525.39953757749254},{"$f":"LDT2_TS!$BF$962","v":49.411764705882355},{"$f":"LDT2_TS!$AD$990","v":674.80078999720217},{"$f":"LDT2_TS!$AD$1004","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$990","v":525.39953757749254},{"$f":"LDT2_TS!$BF$990","v":49.411764705882355},{"$f":"LDT2_TS!$AD$1161","v":502.18685476255138},{"$f":"LDT2_TS!$AD$1175","v":1.5328315012802469},{"$f":"LDT2_TS!$AR$1161","v":515.79025912141969},{"$f":"LDT2_TS!$BF$1161","v":49.411764705882355}]
[]
["17. Energy Use and Emissions for Well Infrastructure imported from GREET2  (BTU or grams per mmBTU of Lifecycle Production)"]
[null,"       "]
[null,null,null,null,null,"Conventional NG","Shale Gas","Coal","Petroleum","Oil Sands"]
[null,null,null,null,null,"Pipeline and Drilling",null,"Mining","Drilling","Mining"]
[null,null,null,null,"Energy Use: Btu per mmBtu"]
[null,null,null,null,"Total energy",9365.6025310567857,12180.41948497199,183.17551130525686,5642.4316301773606,{"$f":"H1025","v":183.17551130525686}]
[null,null,null,null,"Fossil fuels",8696.0246178708912,11607.576373579965,162.63868010240125,5614.7648135438076,{"$f":"H1026","v":162.63868010240125}]
[null,null,null,null,"Coal",2982.3991592265984,2595.6901486859024,89.237123126097686,123.42266825000239,89.237123126097686]
[null,null,null,null,"Natural gas",2411.1460118116406,2324.2958670091484,68.462857334497926,515.3174035083382,68.462857334497926]
[null,null,null,null,"Petroleum",3302.4794468326527,6687.5903578849147,4.9386996418056812,4976.0247417854671,4.9386996418056812]
[null,null,null,null,"Total Emissions: grams per mmBtu"]
[null,null,null,null,"VOC",0.12904170191117131,0.18477958207129525,3.2390565856653072E-3,8.9325855664855819E-2,3.2390565856653072E-3]
[null,null,null,null,"CO",1.1399109773459517,1.1810676355614818,3.2137948263884948E-2,0.35272521561449488,3.2137948263884948E-2]
[null,null,null,null,"NOx",1.2050908282028467,2.1298562828389218,1.9137540381818773E-2,1.0279726452410607,1.9137540381818773E-2]
[null,null,null,null,"PM10",0.44087463906815139,0.50585547246376028,9.171708530837798E-3,0.21778072668832252,9.171708530837798E-3]
[null,null,null,null,"PM2.5",0.2822150067372754,0.3550255347812834,4.9597662927686505E-3,0.16407830573665722,4.9597662927686505E-3]
[null,null,null,null,"SOx",1.2463414349976045,1.1665858383555159,3.45150656607775E-2,0.60861090975416332,3.45150656607775E-2]
[null,null,null,null,"CH4",1.1747204711319912,1.3877023851526398,2.6585943489073324E-2,0.53135951092204203,2.6585943489073324E-2]
[null,null,null,null,"N2O",9.7183965170403574E-3,1.1521013747314263E-2,2.4324198200943118E-4,4.0845784957256569E-3,2.4324198200943118E-4]
[null,null,null,null,"CO2",855.73858294978231,1130.0434967535402,14.147602144027688,461.81756150092156,14.147602144027688]
[null,null,null,null,"CO2 (w/ C in VOC & CO)",857.93205159942522,1132.4753565449735,14.208199693848639,462.65024289942363,14.208199693848639]
[null,null,null,null,"GHGs",890.19614553980318,1170.6011782704891,14.945334391714283,477.15143506420094,14.945334391714283]
[null,null,null,null,"Urban Emissions: grams per mmBtu"]
[null,null,null,null,"VOC",1.3740012243485231E-2,2.4045896951811471E-2,1.1786889527202877E-4,1.5214975231720648E-2,1.1786889527202877E-4]
[null,null,null,null,"CO",3.7626098012823142E-2,4.5300415889286391E-2,8.4905287660718039E-4,1.381622322144283E-2,8.4905287660718039E-4]
[null,null,null,null,"NOx",0.16594473770458165,0.17455756124620181,4.3927743328780119E-3,4.0378447440856051E-2,4.3927743328780119E-3]
[null,null,null,null,"PM10",3.7311857393491785E-2,3.8456009713017561E-2,1.0091519017460507E-3,8.1300944563770464E-3,1.0091519017460507E-3]
[null,null,null,null,"PM2.5",2.5671251547348263E-2,2.5802081383394685E-2,7.1103354347680644E-4,5.10172130381315E-3,7.1103354347680644E-4]
[null,null,null,null,"SOx",0.35105844720454749,0.31487007435776204,1.0694999710618078E-2,3.6020185028576915E-2,1.0694999710618078E-2]
[]
[]
[]
[null,"1.3) User Selections for Modifying Key Input Parameters "]
[null,null,null,null,1,"1 -- User inputs (adjust all years in TS Tables); 2 -- User inputs (adjust future years in TS Tables); "]
[]
[null,null,"3.4.d) Share of Reformulated Gasoline in Total Gasoline Use, by volume"]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$AW$9","v":1}]
[]
[null,"3.7) Ethanol Production Options for Crude Refining"]
[null,null,null,null,null,"Corn","Willow","Switchgrass"]
[null,null,null,null,"Share of Ethanol Feedstock",1,0,{"$f":"1-F1060-G1060","v":0}]

{"sheet":"Results","index":3,"n_rows":1961,"n_cols":76,"rows_kept":562,"cut":true,"hidden":false,"merged":[[2,1,2,2],[4,1,4,2],[6,1,6,2],[2,10,2,13],[4,10,4,13],[1014,11,1015,12],[1139,11,1140,12],[2,5,2,7],[4,5,4,7],[6,5,6,9],[1189,11,1190,12],[1114,11,1115,12],[1089,11,1090,12],[1039,11,1040,12],[1064,11,1065,12],[1164,11,1165,12],[1914,11,1915,12],[1889,11,1890,12],[1464,11,1465,12],[1489,11,1490,12],[1564,11,1565,12],[1539,11,1540,12],[1264,11,1265,12],[1239,11,1240,12],[1514,11,1515,12],[1214,11,1215,12],[1439,11,1440,12]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,"SI ICE Vehicles",null,null,null,"SI Hybrid Vehicles (HEV)",null,null,null,null,"SI Plug-in Hybrids (PHEV)",null,null,null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,"SI - MeOH FFV",null,null,null,"Select Fuels",null,null,null,null,"Select Fuels",null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,"SIDI ICE Vehicles",null,null,null,"CIDI Hybrid Vehicles (HEV)",null,null,null,null,"CIDI Plug-in Hybrids (PHEV)",null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.0558526299999},{"$f":"BTU2kJ","v":1.0550558526299998},{"$f":"BTU2MJ","v":1.0550558526299999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.0558526299999},{"$f":"BTU2kJ","v":1.0550558526299998},{"$f":"BTU2MJ","v":1.0550558526299999E-3}]
[null,"SIDI - CA gasoline",null,null,null,"Select Fuels",null,null,null,null,"Select Fuels",null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"CIDI ICE Vehicles",null,null,null,"Battery Electric Vehicles (BEV) and Fuel Cell Vehicles (FCV)",null,null,null,null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,"CIDI - Diesel",null,null,null,"Select Fuels",null,null,null,null,null,null,null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,"Unit Selection",null,"Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.0558526299999},{"$f":"BTU2kJ","v":1.0550558526299998},{"$f":"BTU2MJ","v":1.0550558526299999E-3}]
[null,"Per Vehicle Distance Travelled",null,null,null,"Per Energy in Fuels"]
[null,"Energy Unit:","Btu","Emission Unit:","g","Energy Unit:","Btu","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","mile",null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Pump Energy Consumption and Emissions: \"&Results_EnergyUnit_Energy&\" or \"&Results_EnergyUnit_Emission&\" per \"&Results_EnergyFunctionalUnit&\" of Fuel Available at Fuel Station Pumps\"","v":"1.  Well-to-Pump Energy Consumption and Emissions: Btu or g per mmBtu of Fuel Available at Fuel Station Pumps"}]
[null,"Baseline Gasoline","CA Gasoline",{"$f":"\"Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\")\"","v":"Low-Level EtOH Blend with Gasoline (E10, Corn, dry)"},"Baseline Conventional and LS Diesel",{"$f":"\"Compressed Natural Gas, \" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Compressed Natural Gas, NA NG"},{"$f":"\"Liquefied Natural Gas, \"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG_LNG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\")))))","v":"Liquefied Natural Gas, NA NG"},{"$f":"\"Liquefied Petroleum Gas, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"Liquefied Petroleum Gas, Crude and NG Mix"},{"$f":"\"Naphtha, \"&IF('MeOH&FTD'!E9=1,\"Crude\",IF('MeOH&FTD'!E9=0,IF(Inputs!F139=1,\"NA NG\",IF(Inputs!F139=2,\"nNA NG\",IF(Inputs!F139=3,\"FG\",IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\"))))),\"Mixed Sources\"))","v":"Naphtha, NA NG"},{"$f":"\"M\"&TEXT(Vehicles!C5*100,\"0\")&\" for MeOH FFV, \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"M85 for MeOH FFV, NA NG"},{"$f":"\"M\"&TEXT(Vehicles!C6*100,\"0\")&\" for Dedi. MeOH Vehicles, \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"M90 for Dedi. MeOH Vehicles, NA NG"},{"$f":"\"MeOH for FCV: \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"MeOH for FCV: NA NG"},{"$f":"\"E\"&TEXT(Inputs!F629*100,\"0\")&\" for FFV, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"E85 for FFV, Corn, dry"},{"$f":"\"BtOH for FFV: BtOH\"&TEXT(Vehicles!C10*100,\"0\")&\", Corn\"","v":"BtOH for FFV: BtOH100, Corn"},{"$f":"\"E\"&TEXT(Inputs!F630*100,\"0\")&\" for Dedi. EtOH Vehicle, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"E85 for Dedi. EtOH Vehicle, Corn, dry"},{"$f":"\"EtOH for FCV, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"EtOH for FCV, Corn, dry"},{"$f":"IF(Inputs!$J$470=2,\"Palm\",IF(Inputs!$J$470=3,\"Rapeseed\",IF(Inputs!$J$470=4,\"Jatropha\",IF(Inputs!$J$470=5,\"Camelina\",IF(Inputs!$J$470=6,\"Algae\",\"Soybean\")))))&\"-based RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"Soybean-based RG100"},{"$f":"IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"Forest Residue-based Pyrolysis RG100"},{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: CA gasoline and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: CNG (\"&IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: LNG (\"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG_LNG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: M\"&TEXT(Vehicles!C6*100,\"0\")&\" (\"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: E\"&TEXT(Inputs!F630*100,\"0\")&\" (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: G.H2 (\"&IF(Inputs!F182=1,\"Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: L.H2 (\"&IF(Inputs!G182=1,\"Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"DME: \"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))","v":"DME: NA NG"},{"$f":"\"FTD\"&TEXT(Vehicles!C11*100,\"0\")&\": \"&IF(Inputs!F138=1,\"NA NG\",IF(Inputs!F138=2,\"nNA NG\",IF(Inputs!F138=3,\"FG\",IF(Inputs!F138=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F138=5,\"Biomass\",IF(Inputs!F138=6,\"Coal\",\"Coal/Biomass(\"&TEXT(Inputs!F158*100,\"0\")&\"/\"&TEXT(Inputs!F159*100,\"0\")&\")\"))))))","v":"FTD100: NA NG"},{"$f":"IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\"-based BD\"&TEXT(Vehicles!C12*100,\"0\")","v":"Soybean-based BD20"},{"$f":"IF(Inputs!E499=1,IF(Inputs!$G$470=2,\"Palm\",IF(Inputs!$G$470=3,\"Rapeseed\",IF(Inputs!$G$470=4,\"Jatropha\",IF(Inputs!$G$470=5,\"Camelina\",IF(Inputs!$G$470=6,\"Algae\",\"Soybean\"))))),IF(Inputs!E499=3,IF(Inputs!$I$470=2,\"Palm\",IF(Inputs!$I$470=3,\"Rapeseed\",IF(Inputs!$I$470=4,\"Jatropha\",IF(Inputs!$I$470=5,\"Camelina\",IF(Inputs!$I$470=6,\"Algae\",\"Soybean\"))))),IF(Inputs!$H$470=2,\"Palm\",IF(Inputs!$H$470=3,\"Rapeseed\",IF(Inputs!$H$470=4,\"Jatropha\",IF(Inputs!$H$470=5,\"Camelina\",IF(Inputs!$H$470=6,\"Algae\",\"Soybean\")))))))&\"-based RD\"&IF(RD_Type=3,\"III\",\"II\")&\" \"&TEXT(Vehicles!C13*100,\"0\")","v":"Soybean-based RDII 100"},{"$f":"IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E499=1,\"I \",\"II \")&TEXT(Vehicles!C13*100,\"0\")","v":"Forest Residue-based RDII 100"},{"$f":"\"E-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"E-Diesel, Corn, dry"},{"$f":"\"Grid-Connected CIDI PHEV: Diesel and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: DME (\"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: FTD\"&TEXT(Vehicles!C11*100,\"0\")&\" (\"&IF(Inputs!F138=1,\"NA NG\",IF(Inputs!F138=2,\"nNA NG\",IF(Inputs!F138=3,\"FG\",IF(Inputs!F138=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F138=5,\"Biomass\",IF(Inputs!F138=6,\"Coal\",\"Coal/Biomass(\"&TEXT(Inputs!F158*100,\"0\")&\"/\"&TEXT(Inputs!F159*100,\"0\")&\")\")))))) &\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: BD\"&TEXT(Vehicles!C12*100,\"0\")&\" (\"&IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: E-Diesel (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Electricity  (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"FCV: G.H2\"&IF(Inputs!F182=1,\", Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))","v":"FCV: G.H2, Refueling Station, NA NG"},{"$f":"\"FCV: L.H2\"&IF(Inputs!G182=1,\", Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"\"Grid-Connected FC PHEV: G.H2 (\"&IF(Inputs!F182=1,\"Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G182=1,\"Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}}]
["Total Energy ",{"$f":"(Inputs!$E$1056*(Petroleum!$B219*Petroleum!$F$218+Petroleum!$F219)+(1-Inputs!$E$1056)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":301821.52607848321},{"$f":"(Petroleum!$C219*Petroleum!$G$218+Petroleum!$G219)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":356218.508878875},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE402*EtOH!$BF$401+EtOH!$BF402))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":301615.18005596107},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B219,Petroleum!$C219)*Petroleum!$K$218+Petroleum!$K219)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B219,Petroleum!$C219)*Petroleum!$J$218+Petroleum!$J219))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":259700.65995692127},{"$f":"(NG!$H81*NG!$I$80+NG!$I81)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":181822.03187291502},{"$f":"(NG!$P81*NG!$Q$80+NG!$Q81)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":272226.40297777648},{"$f":"(NG!$V81*NG!$W$80+NG!$W81)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":168657.3656305797},{"$f":"('MeOH&FTD'!AV133*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW133)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":693944.73713881196},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":507926.40520083602},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":537353.78271437529},{"$f":"('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":605281.93630685122},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE402*EtOH!$BF$401+EtOH!$BF402))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":991601.99297936005},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI402*EtOH!$BJ$401+EtOH!$BJ402))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":749747.5341614486},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE402*EtOH!$BF$401+EtOH!$BF402))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":991601.99297936005},{"$f":"(EtOH!$BE402*EtOH!$BF$401+EtOH!$BF402)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1222033.8045875926},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ315*BioOil!$BR$313+BioOil!$BR315))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":825645.9970304505},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z167*Pyrolysis!$AA$166+Pyrolysis!$AA167))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":791044.31093438866},{"$f":"AN14*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B14*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":574620.11291452427},{"$f":"AN14*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C14*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":616405.62143863237},{"$f":"AN14*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D14*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":574461.60644892394},{"$f":"AN14*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F14*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":482441.47303637082},{"$f":"AN14*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G14*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":551886.36547241989},{"$f":"AN14*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H14*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":472328.92184020084},{"$f":"AN14*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K14*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":755546.23437747033},{"$f":"AN14*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O14*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":1098862.8084762015},{"$f":"AN14*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO14*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":1000083.4594941795},{"$f":"AN14*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP14*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":1622065.0905151116},{"$f":"('MeOH&FTD'!$X133*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y133)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":548332.62123903655},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B219*Petroleum!$J$218+Petroleum!$J219)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B219*Petroleum!$K$218+Petroleum!$K219)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL133*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM133))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":703321.44487019768},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B219*Petroleum!$J$218+Petroleum!$J219)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B219*Petroleum!$K$218+Petroleum!$K219)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y315*BioOil!$Z$313+BioOil!$Z315))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":324867.85892285337},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$J$218+Petroleum!$J219)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$K$218+Petroleum!$K219)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE315*BioOil!$BF$313+BioOil!$BF315))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":134051.95242664355},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$J$218+Petroleum!$J219)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$K$218+Petroleum!$K219)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB167*Pyrolysis!$AC$166+Pyrolysis!$AC167))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":805938.90864129935},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B219*Petroleum!$J$218+Petroleum!$J219)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B219*Petroleum!$K$218+Petroleum!$K219)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE402*EtOH!$BF$401+EtOH!$BF402)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B49*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":321495.7344920563},{"$f":"AN14*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E14*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":552778.50264513912},{"$f":"AN14*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC14*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":772003.71497216681},{"$f":"AN14*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD14*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":889722.68697349413},{"$f":"AN14*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE14*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":602275.07595117146},{"$f":"AN14*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH14*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":599713.83952035196},{"$f":"(Electric!$G171+Electric!$F171-1000000)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1478481.7412919644},{"$f":"((Hydrogen!$Z148*Hydrogen!$AA$147+Hydrogen!$AA148)-1000000*(Hydrogen!$K$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":843567.02162729017},{"$f":"((Hydrogen!$AX148*Hydrogen!$AY$147+Hydrogen!$AY148)-1000000*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1669040.9163331978},{"$f":"AN14*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO14*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":1037387.8842797232},{"$f":"AN14*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP14*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":1610868.7830546773}]
["WTP Efficiency",{"$f":"HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)/(HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+B14)","v":0.76815445125748583},0.73734430952918872,0.76827622735392997,0.7938393872352163,0.84615108961476271,0.78602361785559338,0.85568279412710824,0.59033803055999812,0.66316233773147115,0.65046836404460184,0.62294353246173262,0.50210835474413162,0.57151102114811181,0.50210835474413162,0.45003815780633416,0.54775131741124772,0.55833347834833835,0.63507381354926429,0.61865659630036463,0.63513774861453909,0.67456288709447465,0.64437707698758184,0.67919605814042072,0.56962327759747522,0.47644848246465982,0.4999791359971047,0.38137878560579414,0.64585605591630613,0.58708824632699053,0.7547922558956347,0.88179381717054561,0.55372858695001559,0.75671829571540028,0.64400685499993227,0.56433290266307778,0.52917817354543217,0.62411256032698492,0.62511180143308231,0.40347281294827192,0.54242671314293434,0.37466641814312374,0.49082455418327448,0.38301426961412249]
["Fossil Fuels",{"$f":"(Inputs!$E$1056*(Petroleum!$B220*Petroleum!$F$218+Petroleum!$F220)+(1-Inputs!$E$1056)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":244415.48323522366},{"$f":"(Petroleum!$C220*Petroleum!$G$218+Petroleum!$G220)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":300836.14539886964},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE403*EtOH!$BF$401+EtOH!$BF403))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":244210.16564858943},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B220,Petroleum!$C220)*Petroleum!$K$218+Petroleum!$K220)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B220,Petroleum!$C220)*Petroleum!$J$218+Petroleum!$J220))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":253644.52483554697},{"$f":"(NG!$H82*NG!$I$80+NG!$I82)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":172688.91513305943},{"$f":"(NG!$P82*NG!$Q$80+NG!$Q82)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":270933.63551356492},{"$f":"(NG!$V82*NG!$W$80+NG!$W82)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":164926.01867533691},{"$f":"('MeOH&FTD'!AV134*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW134)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":692524.71174749115},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":504138.49591104954},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":533841.93561323883},{"$f":"('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":602407.33235601138},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE403*EtOH!$BF$401+EtOH!$BF403))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":398329.4383184968},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI403*EtOH!$BJ$401+EtOH!$BJ403))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":715906.04153253837},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE403*EtOH!$BF$401+EtOH!$BF403))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":398329.4383184968},{"$f":"(EtOH!$BE403*EtOH!$BF$401+EtOH!$BF403)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":449799.9628849026},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ316*BioOil!$BR$313+BioOil!$BR316))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":268183.75186205504},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z168*Pyrolysis!$AA$166+Pyrolysis!$AA168))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":428053.94646038115},{"$f":"AN16*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B16*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":478871.35346493614},{"$f":"AN16*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C16*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":522211.36863500305},{"$f":"AN16*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D16*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":478713.63700117683},{"$f":"AN16*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F16*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":423773.9754755008},{"$f":"AN16*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G16*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":499241.49939998321},{"$f":"AN16*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H16*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":417810.84003292996},{"$f":"AN16*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K16*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":701196.76326426049},{"$f":"AN16*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O16*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":587208.60872367059},{"$f":"AN16*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO16*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":912355.41496544192},{"$f":"AN16*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP16*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":1445288.9803643746},{"$f":"('MeOH&FTD'!$X134*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y134)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":544880.26748959511},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B220*Petroleum!$J$218+Petroleum!$J220)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B220*Petroleum!$K$218+Petroleum!$K220)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL134*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM134))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":700275.11355262937},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B220*Petroleum!$J$218+Petroleum!$J220)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B220*Petroleum!$K$218+Petroleum!$K220)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y316*BioOil!$Z$313+BioOil!$Z316))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":263256.46307301108},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B220*Petroleum!$J$218+Petroleum!$J220)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B220*Petroleum!$K$218+Petroleum!$K220)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE316*BioOil!$BF$313+BioOil!$BF316))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":119797.34839784667},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B220*Petroleum!$J$218+Petroleum!$J220)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B220*Petroleum!$K$218+Petroleum!$K220)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB168*Pyrolysis!$AC$166+Pyrolysis!$AC168))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":444102.60231590539},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B220*Petroleum!$J$218+Petroleum!$J220)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B220*Petroleum!$K$218+Petroleum!$K220)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE403*EtOH!$BF$401+EtOH!$BF403)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B50*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":267431.55636319477},{"$f":"AN16*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E16*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":494604.95122594928},{"$f":"AN16*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC16*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":715807.8188395903},{"$f":"AN16*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD16*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":833835.1778727679},{"$f":"AN16*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE16*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":501905.52594962908},{"$f":"AN16*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH16*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":505076.6429283584},{"$f":"(Electric!$G172+Electric!$F172-1000000*(Electric!$F172+Electric!$G172)/(Electric!$F$171+Electric!$G$171))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1255692.3300920783},{"$f":"((Hydrogen!$Z149*Hydrogen!$AA$147+Hydrogen!$AA149)-1000000*(Hydrogen!$K$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":800026.68597861379},{"$f":"((Hydrogen!$AX149*Hydrogen!$AY$147+Hydrogen!$AY149)-1000000*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1507318.8693944889},{"$f":"AN16*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO16*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":939128.05737191287},{"$f":"AN16*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP16*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":1430504.6589134382}]
["Coal",{"$f":"(Inputs!$E$1056*(Petroleum!$B221*Petroleum!$F$218+Petroleum!$F221)+(1-Inputs!$E$1056)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24048.193923646344},{"$f":"(Petroleum!$C221*Petroleum!$G$218+Petroleum!$G221)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21896.209322640734},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE404*EtOH!$BF$401+EtOH!$BF404))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24044.254609361353},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$K$218+Petroleum!$K221)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$J$218+Petroleum!$J221))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23179.602218122702},{"$f":"(NG!$H83*NG!$I$80+NG!$I83)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34052.007746559364},{"$f":"(NG!$P83*NG!$Q$80+NG!$Q83)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4824.8439380224872},{"$f":"(NG!$V83*NG!$W$80+NG!$W83)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14135.085718901704},{"$f":"('MeOH&FTD'!AV135*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW135)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4710.1090015330419},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14296.185868731831},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13217.78497585942},{"$f":"('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10728.477817870342},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE404*EtOH!$BF$401+EtOH!$BF404))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21714.736869622084},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI404*EtOH!$BJ$401+EtOH!$BJ404))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":44188.212864536632},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE404*EtOH!$BF$401+EtOH!$BF404))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21714.736869622084},{"$f":"(EtOH!$BE404*EtOH!$BF$401+EtOH!$BF404)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20936.758243237487},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ317*BioOil!$BR$313+BioOil!$BR317))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":131458.15550193208},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z169*Pyrolysis!$AA$166+Pyrolysis!$AA169))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":69493.968533664418},{"$f":"AN17*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B17*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":211038.08064733984},{"$f":"AN17*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C17*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":209385.01523341725},{"$f":"AN17*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D17*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":211035.05462931161},{"$f":"AN17*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F17*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":218722.59596880196},{"$f":"AN17*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G17*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":196271.4996104149},{"$f":"AN17*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H17*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":203423.24162382731},{"$f":"AN17*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K17*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":202718.60919672719},{"$f":"AN17*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O17*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":199912.03955548161},{"$f":"AN17*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO17*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":327065.09460274235},{"$f":"AN17*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP17*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":659051.91765035992},{"$f":"('MeOH&FTD'!$X135*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y135)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12446.518212417708},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$J$218+Petroleum!$J221)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$K$218+Petroleum!$K221)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL135*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM135))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10773.481629440896},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B221*Petroleum!$J$218+Petroleum!$J221)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B221*Petroleum!$K$218+Petroleum!$K221)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y317*BioOil!$Z$313+BioOil!$Z317))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33750.234478186278},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B221*Petroleum!$J$218+Petroleum!$J221)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B221*Petroleum!$K$218+Petroleum!$K221)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE317*BioOil!$BF$313+BioOil!$BF317))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17100.075440828045},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B221*Petroleum!$J$218+Petroleum!$J221)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B221*Petroleum!$K$218+Petroleum!$K221)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB169*Pyrolysis!$AC$166+Pyrolysis!$AC169))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":65177.56121032183},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B221*Petroleum!$J$218+Petroleum!$J221)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B221*Petroleum!$K$218+Petroleum!$K221)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE404*EtOH!$BF$401+EtOH!$BF404)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B51*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23642.278173833987},{"$f":"AN17*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E17*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":217336.04564951287},{"$f":"AN17*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC17*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":209183.9248323222},{"$f":"AN17*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD17*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":207913.20000162514},{"$f":"AN17*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE17*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":225364.77916658286},{"$f":"AN17*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH17*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":217687.46284592751},{"$f":"(Electric!$G173+Electric!$F173-1000000*(Electric!$F173+Electric!$G173)/(Electric!$F$171+Electric!$G$171))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":830590.34983036085},{"$f":"((Hydrogen!$Z150*Hydrogen!$AA$147+Hydrogen!$AA150)-1000000*(Hydrogen!$K$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":162327.92408431772},{"$f":"((Hydrogen!$AX150*Hydrogen!$AY$147+Hydrogen!$AY150)-1000000*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":602930.09325502603},{"$f":"AN17*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO17*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":366328.86440699972},{"$f":"AN17*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP17*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":672428.09976590064}]
["Natural Gas",{"$f":"B16-B17-B19","v":138912.77996414702},221380.92809277671,138892.29652410565,161446.09525257919,132552.4051328107,256859.31537450716,114934.62092510468,677223.02483692055,452997.81477972033,488715.11105838954,571162.48464474233,307936.57495807658,610217.85269506008,307936.57495807658,364391.53698337375,50745.316740720635,266465.59884564282,194816.44172245444,258165.05646531918,194800.70719244209,189930.66528690158,285418.08370806684,176397.41336209641,463520.10018319642,323821.50147894851,563119.97139444319,740725.08968320605,518421.70562541607,678810.32209594559,158434.60979442875,49224.449129336856,{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B222*Petroleum!$J$218+Petroleum!$J222)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B222*Petroleum!$K$218+Petroleum!$K222)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB170*Pyrolysis!$AC$166+Pyrolysis!$AC170))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":281080.68199639267},175570.64882782992,214011.32968958304,485145.73085544817,606966.01833990542,211724.01010082307,224739.38018961845,380041.64884383383,623017.2745130586,858729.04058705445,548843.93451615924,712599.80411650124]
["Petroleum",{"$f":"(Inputs!$E$1056*(Petroleum!$B223*Petroleum!$F$218+Petroleum!$F223)+(1-Inputs!$E$1056)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":81454.50934743027},{"$f":"(Petroleum!$C223*Petroleum!$G$218+Petroleum!$G223)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57559.007983452197},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401+EtOH!$BF406))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":81273.614515122448},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B223,Petroleum!$C223)*Petroleum!$K$218+Petroleum!$K223)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B223,Petroleum!$C223)*Petroleum!$J$218+Petroleum!$J223))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":69018.8273648451},{"$f":"(NG!$H85*NG!$I$80+NG!$I85)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6084.5022536893639},{"$f":"(NG!$P85*NG!$Q$80+NG!$Q85)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9249.4762010352715},{"$f":"(NG!$V85*NG!$W$80+NG!$W85)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35856.312031330504},{"$f":"('MeOH&FTD'!AV137*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW137)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10591.577909037533},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36844.495262597375},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31909.039578989898},{"$f":"('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20516.36989339874},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401+EtOH!$BF406))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68678.126490798153},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI406*EtOH!$BJ$401+EtOH!$BJ406))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":61499.975972941604},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401+EtOH!$BF406))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68678.126490798153},{"$f":"(EtOH!$BE406*EtOH!$BF$401+EtOH!$BF406)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":64471.667658291364},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ319*BioOil!$BR$313+BioOil!$BR319))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85980.279619402325},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z171*Pyrolysis!$AA$166+Pyrolysis!$AA171))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":92094.379081073916},{"$f":"AN19*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B19*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":73016.831095141883},{"$f":"AN19*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C19*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":54661.296936266641},{"$f":"AN19*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D19*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":72877.875179423136},{"$f":"AN19*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F19*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":15120.714219797266},{"$f":"AN19*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G19*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":17551.91608150144},{"$f":"AN19*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H19*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":37990.18504700622},{"$f":"AN19*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K19*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":34958.053884336892},{"$f":"AN19*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O19*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":63475.067689240466},{"$f":"AN19*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO19*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":22170.348968256389},{"$f":"AN19*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP19*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":45511.973030808585},{"$f":"('MeOH&FTD'!$X137*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y137)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14012.043651761285},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B223*Petroleum!$J$218+Petroleum!$J223)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B223*Petroleum!$K$218+Petroleum!$K223)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL137*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM137))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10691.309827242811},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B223*Petroleum!$J$218+Petroleum!$J223)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B223*Petroleum!$K$218+Petroleum!$K223)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y319*BioOil!$Z$313+BioOil!$Z319))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":71071.618800396041},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$J$218+Petroleum!$J223)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$K$218+Petroleum!$K223)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE319*BioOil!$BF$313+BioOil!$BF319))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53472.823827681765},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$J$218+Petroleum!$J223)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$K$218+Petroleum!$K223)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB171*Pyrolysis!$AC$166+Pyrolysis!$AC171))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":97844.359109190947},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B223*Petroleum!$J$218+Petroleum!$J223)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B223*Petroleum!$K$218+Petroleum!$K223)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE406*EtOH!$BF$401+EtOH!$BF406)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B53*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68218.629361530868},{"$f":"AN19*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E19*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":63257.575886853381},{"$f":"AN19*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC19*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":21478.163151819928},{"$f":"AN19*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD19*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":18955.959531237342},{"$f":"AN19*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE19*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":64816.736682223149},{"$f":"AN19*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH19*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":62649.799892812429},{"$f":"(Electric!$G175+Electric!$F175-1000000*(Electric!$F175+Electric!$G175)/(Electric!$F$171+Electric!$G$171))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45060.331417883652},{"$f":"((Hydrogen!$Z152*Hydrogen!$AA$147+Hydrogen!$AA152)-1000000*(Hydrogen!$K$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14681.487381237499},{"$f":"((Hydrogen!$AX152*Hydrogen!$AY$147+Hydrogen!$AY152)-1000000*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45659.735552408405},{"$f":"AN19*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO19*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":23955.258448753801},{"$f":"AN19*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP19*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":45476.755031036373}]
["CO2 (w/ C in VOC & CO)",{"$f":"(Inputs!$E$1056*(Petroleum!$B232*Petroleum!$F$218+Petroleum!$F232)+(1-Inputs!$E$1056)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!B74/Vehicles!B54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+B24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14865.149796302272},{"$f":"((Petroleum!$C232*Petroleum!$G$218+Petroleum!$G232)+Vehicles!C74/Vehicles!C54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+C24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20555.464616683959},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE415*EtOH!$BF$401+EtOH!$BF415)+Vehicles!D74/Vehicles!D54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+D24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14848.912479972052},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$K$218+Petroleum!$K232)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$J$218+Petroleum!$J232))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+E24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22043.920322427632},{"$f":"(NG!$H94*NG!$I$80+NG!$I94)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+F24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11001.726320583501},{"$f":"(NG!$P94*NG!$Q$80+NG!$Q94)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+G24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15059.891556298928},{"$f":"(NG!$V94*NG!$W$80+NG!$W94)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+H24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13491.532188719657},{"$f":"('MeOH&FTD'!AV146*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW146)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+I24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":28249.800675051738},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146)+Vehicles!I74/Vehicles!I54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+J24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23187.45784207524},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146)+Vehicles!J74/Vehicles!J54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+K24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23631.107395382089},{"$f":"('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+L24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24655.197801820646},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE415*EtOH!$BF$401+EtOH!$BF415)+Vehicles!K74/Vehicles!K54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+M24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-29612.600723772848},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI415*EtOH!$BJ$401+EtOH!$BJ415)+Vehicles!L74/Vehicles!L54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+N24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-26481.692251121785},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE415*EtOH!$BF$401+EtOH!$BF415)+Vehicles!M74/Vehicles!M54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+O24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-29612.600723772848},{"$f":"(EtOH!$BE415*EtOH!$BF$401+EtOH!$BF415+Vehicles!DM74/Vehicles!DM54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+P24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-44461.21354142057},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$BQ328*BioOil!$BR$313+BioOil!$BR328)+Vehicles!P74/Vehicles!P54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+Q24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-54445.477128359715},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z180*Pyrolysis!$AA$166+Pyrolysis!$AA180)+Vehicles!P74/Vehicles!P54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+R24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-45252.346910828091},{"$f":"AN20*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B20*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":53920.594400376409},{"$f":"AN20*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C20*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":58291.658496052776},{"$f":"AN20*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D20*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":53908.121566682399},{"$f":"AN20*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F20*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":50952.8725476908},{"$f":"AN20*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G20*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":54070.186952268486},{"$f":"AN20*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H20*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":52865.43826311185},{"$f":"AN20*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K20*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":60654.239854985724},{"$f":"AN20*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O20*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":17297.57889813168},{"$f":"AN20*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO20*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":130078.18751546618},{"$f":"AN20*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP20*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":177057.53609313944},{"$f":"('MeOH&FTD'!$X146*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y146+Vehicles!W74/Vehicles!W54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AC24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23403.743990216706},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B232*Petroleum!$J$218+Petroleum!$J232)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B232*Petroleum!$K$218+Petroleum!$K232)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL146*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM146)+Vehicles!X74/Vehicles!X54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AD24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26047.70147030037},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B232*Petroleum!$J$218+Petroleum!$J232)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B232*Petroleum!$K$218+Petroleum!$K232)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y328*BioOil!$Z$313+BioOil!$Z328)+Vehicles!Y74/Vehicles!Y54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AE24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6812.4777668526694},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B232*Petroleum!$J$218+Petroleum!$J232)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B232*Petroleum!$K$218+Petroleum!$K232)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(BioOil!$BE328*BioOil!$BF$313+BioOil!$BF328)+Vehicles!Z74/Vehicles!Z54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AF24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-63710.548024104319},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B232*Petroleum!$J$218+Petroleum!$J232)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B232*Petroleum!$K$218+Petroleum!$K232)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB180*Pyrolysis!$AC$166+Pyrolysis!$AC180)+Vehicles!Z74/Vehicles!Z54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AG24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-44966.1980601865},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B232*Petroleum!$J$218+Petroleum!$J232)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B232*Petroleum!$K$218+Petroleum!$K232)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE415*EtOH!$BF$401+EtOH!$BF415)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B62*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)+Vehicles!AA74/Vehicles!AA54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AH24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17951.132173073696},{"$f":"AN20*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E20*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":60826.310548924703},{"$f":"AN20*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC20*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":61859.140146084246},{"$f":"AN20*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD20*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":63867.310472683799},{"$f":"AN20*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE20*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":49257.542442092898},{"$f":"AN20*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH20*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":57717.706958850787},{"$f":"(Electric!$G184+Electric!$F184)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AN24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":183322.72278478768},{"$f":"(Hydrogen!$Z161*Hydrogen!$AA$147+Hydrogen!$AA161)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AO24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":112658.29845375186},{"$f":"(Hydrogen!$AX161*Hydrogen!$AY$147+Hydrogen!$AY161)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AP24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":175007.76973557059},{"$f":"AN20*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO20*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":134230.07692805235},{"$f":"AN20*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP20*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":177546.08129616082}]
["CH4",{"$f":"(Inputs!$E$1056*(Petroleum!$B230*Petroleum!$F$218+Petroleum!$F230)+(1-Inputs!$E$1056)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":116.267216967001},{"$f":"(Petroleum!$C230*Petroleum!$G$218+Petroleum!$G230)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":131.39346027494804},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE413*EtOH!$BF$401+EtOH!$BF413))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":116.24564282004975},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B230,Petroleum!$C230)*Petroleum!$K$218+Petroleum!$K230)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B230,Petroleum!$C230)*Petroleum!$J$218+Petroleum!$J230))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":125.1809494820404},{"$f":"(NG!$H92*NG!$I$80+NG!$I92)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":274.73110717613349},{"$f":"(NG!$P92*NG!$Q$80+NG!$Q92)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":336.30189597578737},{"$f":"(NG!$V92*NG!$W$80+NG!$W92)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":151.98674414905204},{"$f":"('MeOH&FTD'!AV144*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW144)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":173.05297633927449},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":152.76389950519746},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":156.39520442433428},{"$f":"('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":164.77746132693281},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE413*EtOH!$BF$401+EtOH!$BF413))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85.33039628454371},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI413*EtOH!$BJ$401+EtOH!$BJ413))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":124.82197259235427},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE413*EtOH!$BF$401+EtOH!$BF413))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85.33039628454371},{"$f":"(EtOH!$BE413*EtOH!$BF$401+EtOH!$BF413)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75.005769593043951},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ326*BioOil!$BR$313+BioOil!$BR326))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.764261284989445},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z178*Pyrolysis!$AA$166+Pyrolysis!$AA178))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":67.363091944734407},{"$f":"AN21*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B21*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":166.03806738254818},{"$f":"AN21*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C21*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":177.65742081252188},{"$f":"AN21*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D21*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":166.0214950166756},{"$f":"AN21*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F21*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":287.76346269343179},{"$f":"AN21*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G21*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":335.05959177589739},{"$f":"AN21*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H21*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":193.47632830631309},{"$f":"AN21*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K21*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":196.86272484758729},{"$f":"AN21*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O21*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":139.43956617676514},{"$f":"AN21*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO21*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":390.20049827419166},{"$f":"AN21*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP21*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":538.54969403014059},{"$f":"('MeOH&FTD'!$X144*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y144)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":158.81826024943632},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B230*Petroleum!$J$218+Petroleum!$J230)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B230*Petroleum!$K$218+Petroleum!$K230)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL144*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM144))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":174.34957714170616},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B230*Petroleum!$J$218+Petroleum!$J230)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B230*Petroleum!$K$218+Petroleum!$K230)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y326*BioOil!$Z$313+BioOil!$Z326))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":109.2430084440004},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B230*Petroleum!$J$218+Petroleum!$J230)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B230*Petroleum!$K$218+Petroleum!$K230)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE326*BioOil!$BF$313+BioOil!$BF326))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.126655378251314},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B230*Petroleum!$J$218+Petroleum!$J230)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B230*Petroleum!$K$218+Petroleum!$K230)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB178*Pyrolysis!$AC$166+Pyrolysis!$AC178))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70.118183829729787},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B230*Petroleum!$J$218+Petroleum!$J230)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B230*Petroleum!$K$218+Petroleum!$K230)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE413*EtOH!$BF$401+EtOH!$BF413)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B60*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":121.53963508461268},{"$f":"AN21*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E21*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":174.66025116463663},{"$f":"AN21*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC21*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":200.20886526245283},{"$f":"AN21*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD21*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":212.0053975255525},{"$f":"AN21*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE21*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":162.5548748487239},{"$f":"AN21*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH21*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":171.89455633867345},{"$f":"(Electric!$G182+Electric!$F182)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":330.94347405668231},{"$f":"(Hydrogen!$Z159*Hydrogen!$AA$147+Hydrogen!$AA159)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":409.58747916856873},{"$f":"(Hydrogen!$AX159*Hydrogen!$AY$147+Hydrogen!$AY159)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":606.47173151561447},{"$f":"AN21*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO21*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":385.57976846172198},{"$f":"AN21*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP21*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":522.36102673621292}]
["N2O",{"$f":"(Inputs!$E$1056*(Petroleum!$B231*Petroleum!$F$218+Petroleum!$F231)+(1-Inputs!$E$1056)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9642080688673658},{"$f":"(Petroleum!$C231*Petroleum!$G$218+Petroleum!$G231)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0128914461363947},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE414*EtOH!$BF$401+EtOH!$BF414))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9639712679174663},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B231,Petroleum!$C231)*Petroleum!$K$218+Petroleum!$K231)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B231,Petroleum!$C231)*Petroleum!$J$218+Petroleum!$J231))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.38595302810908233},{"$f":"(NG!$H93*NG!$I$80+NG!$I93)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5021477472572096},{"$f":"(NG!$P93*NG!$Q$80+NG!$Q93)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3196364521300223},{"$f":"(NG!$V93*NG!$W$80+NG!$W93)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.23031045995307395},{"$f":"('MeOH&FTD'!AV145*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW145)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2289381151182274E-2},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.35321819054672893},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.35701180439756802},{"$f":"('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.36576872418125533},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE414*EtOH!$BF$401+EtOH!$BF414))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.728906473221677},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI414*EtOH!$BJ$401+EtOH!$BJ414))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.607899397418144},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE414*EtOH!$BF$401+EtOH!$BF414))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.728906473221677},{"$f":"(EtOH!$BE414*EtOH!$BF$401+EtOH!$BF414)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.001437771952048},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ327*BioOil!$BR$313+BioOil!$BR327))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.823364329667967},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z179*Pyrolysis!$AA$166+Pyrolysis!$AA179))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.58540464329069997},{"$f":"AN22*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B22*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":3.116652316893453},{"$f":"AN22*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C22*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":3.1540488703626419},{"$f":"AN22*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D22*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":3.116470416214387},{"$f":"AN22*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F22*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":1.9935581508883247},{"$f":"AN22*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G22*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":2.6215191054723523},{"$f":"AN22*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H22*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":1.016585438910214},{"$f":"AN22*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K22*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":1.1139121624847286},{"$f":"AN22*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O22*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":24.757131552145946},{"$f":"AN22*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO22*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":2.8590132904981833},{"$f":"AN22*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP22*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":3.9069008026309864},{"$f":"('MeOH&FTD'!$X145*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y145)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.18778890232663328},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$J$218+Petroleum!$J231)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$K$218+Petroleum!$K231)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL145*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM145))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7916774798429956E-2},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B231*Petroleum!$J$218+Petroleum!$J231)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B231*Petroleum!$K$218+Petroleum!$K231)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y327*BioOil!$Z$313+BioOil!$Z327))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5225126551001138},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B231*Petroleum!$J$218+Petroleum!$J231)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B231*Petroleum!$K$218+Petroleum!$K231)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE327*BioOil!$BF$313+BioOil!$BF327))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3552869920316493},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B231*Petroleum!$J$218+Petroleum!$J231)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B231*Petroleum!$K$218+Petroleum!$K231)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB179*Pyrolysis!$AC$166+Pyrolysis!$AC179))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.62731411640869561},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B231*Petroleum!$J$218+Petroleum!$J231)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B231*Petroleum!$K$218+Petroleum!$K231)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE414*EtOH!$BF$401+EtOH!$BF414)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B61*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8629519343197871},{"$f":"AN22*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E22*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":1.1640573787316553},{"$f":"AN22*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC22*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":1.0135453829108061},{"$f":"AN22*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD22*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":0.90730802541306088},{"$f":"AN22*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE22*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":2.0273107912873747},{"$f":"AN22*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH22*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":3.0454173249265839},{"$f":"(Electric!$G183+Electric!$F183)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6217447657060569},{"$f":"(Hydrogen!$Z160*Hydrogen!$AA$147+Hydrogen!$AA160)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6094722321568513},{"$f":"(Hydrogen!$AX160*Hydrogen!$AY$147+Hydrogen!$AY160)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0001946308780418},{"$f":"AN22*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO22*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":2.9184893798384994},{"$f":"AN22*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP22*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":3.8846649745848767}]
["GHGs",{"$f":"(B21*Fuel_Specs!$B$85+B22*Fuel_Specs!$B$86+B20*Fuel_Specs!$B$84)","v":18655.164224999771},{"$f":"(C21*Fuel_Specs!$B$85+C22*Fuel_Specs!$B$86+C20*Fuel_Specs!$B$84)","v":24738.142774506305},{"$f":"(D21*Fuel_Specs!$B$85+D22*Fuel_Specs!$B$86+D20*Fuel_Specs!$B$84)","v":18638.316988312701},{"$f":"(E21*Fuel_Specs!$B$85+E22*Fuel_Specs!$B$86+E20*Fuel_Specs!$B$84)","v":25288.458061855148},{"$f":"(F21*Fuel_Specs!$B$85+F22*Fuel_Specs!$B$86+F20*Fuel_Specs!$B$84)","v":18317.644028669485},{"$f":"(G21*Fuel_Specs!$B$85+G22*Fuel_Specs!$B$86+G20*Fuel_Specs!$B$84)","v":24158.690618428358},{"$f":"(H21*Fuel_Specs!$B$85+H22*Fuel_Specs!$B$86+H20*Fuel_Specs!$B$84)","v":17359.833309511974},{"$f":"(I21*Fuel_Specs!$B$85+I22*Fuel_Specs!$B$86+I20*Fuel_Specs!$B$84)","v":32585.747319116654},{"$f":"(J21*Fuel_Specs!$B$85+J22*Fuel_Specs!$B$86+J20*Fuel_Specs!$B$84)","v":27111.814350488101},{"$f":"(K21*Fuel_Specs!$B$85+K22*Fuel_Specs!$B$86+K20*Fuel_Specs!$B$84)","v":27647.377023700923},{"$f":"(L21*Fuel_Specs!$B$85+L22*Fuel_Specs!$B$86+L20*Fuel_Specs!$B$84)","v":28883.633414799981},{"$f":"(M21*Fuel_Specs!$B$85+M22*Fuel_Specs!$B$86+M20*Fuel_Specs!$B$84)","v":-18322.126687639196},{"$f":"(N21*Fuel_Specs!$B$85+N22*Fuel_Specs!$B$86+N20*Fuel_Specs!$B$84)","v":-12451.988915882321},{"$f":"(O21*Fuel_Specs!$B$85+O22*Fuel_Specs!$B$86+O20*Fuel_Specs!$B$84)","v":-18322.126687639196},{"$f":"(P21*Fuel_Specs!$B$85+P22*Fuel_Specs!$B$86+P20*Fuel_Specs!$B$84)","v":-30665.64084555276},{"$f":"(Q21*Fuel_Specs!$B$85+Q22*Fuel_Specs!$B$86+Q20*Fuel_Specs!$B$84)","v":-49630.008025993928},{"$f":"(R21*Fuel_Specs!$B$85+R22*Fuel_Specs!$B$86+R20*Fuel_Specs!$B$84)","v":-43393.819028509104},{"$f":"(S21*Fuel_Specs!$B$85+S22*Fuel_Specs!$B$86+S20*Fuel_Specs!$B$84)","v":59000.308475374361},{"$f":"(T21*Fuel_Specs!$B$85+T22*Fuel_Specs!$B$86+T20*Fuel_Specs!$B$84)","v":63673.000579733889},{"$f":"AN23*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D23*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":58987.367126131176},{"$f":"AN23*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F23*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":58741.039443991314},{"$f":"AN23*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G23*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":63227.889440096682},{"$f":"AN23*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H23*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":58005.288931564915},{"$f":"AN23*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K23*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":65907.753800595849},{"$f":"(Z21*Fuel_Specs!$B$85+Z22*Fuel_Specs!$B$86+Z20*Fuel_Specs!$B$84)","v":28161.1932550903},{"$f":"(AA21*Fuel_Specs!$B$85+AA22*Fuel_Specs!$B$86+AA20*Fuel_Specs!$B$84)","v":140685.18593288944},{"$f":"(AB21*Fuel_Specs!$B$85+AB22*Fuel_Specs!$B$86+AB20*Fuel_Specs!$B$84)","v":191685.53488307699},{"$f":"(AC21*Fuel_Specs!$B$85+AC22*Fuel_Specs!$B$86+AC20*Fuel_Specs!$B$84)","v":27430.161589345949},{"$f":"(AD21*Fuel_Specs!$B$85+AD22*Fuel_Specs!$B$86+AD20*Fuel_Specs!$B$84)","v":30420.720097732956},{"$f":"(AE21*Fuel_Specs!$B$85+AE22*Fuel_Specs!$B$86+AE20*Fuel_Specs!$B$84)","v":9997.2617491725141},{"$f":"(AF21*Fuel_Specs!$B$85+AF22*Fuel_Specs!$B$86+AF20*Fuel_Specs!$B$84)","v":-61411.506116022603},{"$f":"(AG21*Fuel_Specs!$B$85+AG22*Fuel_Specs!$B$86+AG20*Fuel_Specs!$B$84)","v":-43026.303857753461},{"$f":"(AH21*Fuel_Specs!$B$85+AH22*Fuel_Specs!$B$86+AH20*Fuel_Specs!$B$84)","v":21842.782726616311},{"$f":"(AI21*Fuel_Specs!$B$85+AI22*Fuel_Specs!$B$86+AI20*Fuel_Specs!$B$84)","v":65539.70592690265},{"$f":"(AJ21*Fuel_Specs!$B$85+AJ22*Fuel_Specs!$B$86+AJ20*Fuel_Specs!$B$84)","v":67166.398301752983},{"$f":"(AK21*Fuel_Specs!$B$85+AK22*Fuel_Specs!$B$86+AK20*Fuel_Specs!$B$84)","v":69437.82320239571},{"$f":"(AL21*Fuel_Specs!$B$85+AL22*Fuel_Specs!$B$86+AL20*Fuel_Specs!$B$84)","v":53925.55292911463},{"$f":"(AM21*Fuel_Specs!$B$85+AM22*Fuel_Specs!$B$86+AM20*Fuel_Specs!$B$84)","v":62922.605230145746},{"$f":"(AN21*Fuel_Specs!$B$85+AN22*Fuel_Specs!$B$86+AN20*Fuel_Specs!$B$84)","v":192675.58957638513},{"$f":"(AO21*Fuel_Specs!$B$85+AO22*Fuel_Specs!$B$86+AO20*Fuel_Specs!$B$84)","v":123675.60815814883},{"$f":"(AP21*Fuel_Specs!$B$85+AP22*Fuel_Specs!$B$86+AP20*Fuel_Specs!$B$84)","v":191361.62102346262},{"$f":"(AQ21*Fuel_Specs!$B$85+AQ22*Fuel_Specs!$B$86+AQ20*Fuel_Specs!$B$84)","v":144739.28097478728},{"$f":"(AR21*Fuel_Specs!$B$85+AR22*Fuel_Specs!$B$86+AR20*Fuel_Specs!$B$84)","v":191762.73712699243}]
["VOC: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B224*Petroleum!$F$218+Petroleum!$F224)+(1-Inputs!$E$1056)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.847228035904553},{"$f":"(Petroleum!$C224*Petroleum!$G$218+Petroleum!$G224)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.607899494210926},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE407*EtOH!$BF$401+EtOH!$BF407))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.842835587456481},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B224,Petroleum!$C224)*Petroleum!$K$218+Petroleum!$K224)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B224,Petroleum!$C224)*Petroleum!$J$218+Petroleum!$J224))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.172593983698626},{"$f":"(NG!$H86*NG!$I$80+NG!$I86)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.960168308383761},{"$f":"(NG!$P86*NG!$Q$80+NG!$Q86)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.878482790828318},{"$f":"(NG!$V86*NG!$W$80+NG!$W86)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.066822446444357},{"$f":"('MeOH&FTD'!AV138*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW138)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.383757563292818},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.717268781201195},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.559010537944104},{"$f":"('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.193697990120352},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE407*EtOH!$BF$401+EtOH!$BF407))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":47.288190458086312},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI407*EtOH!$BJ$401+EtOH!$BJ407))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.166335167241407},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE407*EtOH!$BF$401+EtOH!$BF407))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":47.288190458086312},{"$f":"(EtOH!$BE407*EtOH!$BF$401+EtOH!$BF407)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.114337641907959},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ320*BioOil!$BR$313+BioOil!$BR320))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":50.917515601017719},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z172*Pyrolysis!$AA$166+Pyrolysis!$AA172))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.7188558720390485},{"$f":"AN24*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B24*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":27.815616754023686},{"$f":"AN24*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C24*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":27.631774483659211},{"$f":"AN24*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D24*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":27.812242657104704},{"$f":"AN24*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F24*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":13.307359960891883},{"$f":"AN24*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G24*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":15.549088240743036},{"$f":"AN24*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H24*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":14.157445821147306},{"$f":"AN24*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K24*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":25.289744302709018},{"$f":"AN24*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O24*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":41.51540699217837},{"$f":"AN24*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO24*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":19.941170551361306},{"$f":"AN24*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP24*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":25.875345369430217},{"$f":"('MeOH&FTD'!$X138*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y138)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.249089629380967},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B224*Petroleum!$J$218+Petroleum!$J224)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B224*Petroleum!$K$218+Petroleum!$K224)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL138*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM138))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.801661586288731},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B224*Petroleum!$J$218+Petroleum!$J224)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B224*Petroleum!$K$218+Petroleum!$K224)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y320*BioOil!$Z$313+BioOil!$Z320))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.663380892860911},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$J$218+Petroleum!$J224)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$K$218+Petroleum!$K224)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE320*BioOil!$BF$313+BioOil!$BF320))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.902727279644461},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$J$218+Petroleum!$J224)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$K$218+Petroleum!$K224)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB172*Pyrolysis!$AC$166+Pyrolysis!$AC172))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.4970260246831621},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B224*Petroleum!$J$218+Petroleum!$J224)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B224*Petroleum!$K$218+Petroleum!$K224)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE407*EtOH!$BF$401+EtOH!$BF407)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B54*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.802280532435883},{"$f":"AN24*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E24*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":12.7965084768569},{"$f":"AN24*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC24*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":15.13320538371355},{"$f":"AN24*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD24*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":15.552901470179398},{"$f":"AN24*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE24*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":15.447872857815113},{"$f":"AN24*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH24*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":14.793839574354369},{"$f":"(Electric!$G176+Electric!$F176)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.084293462475692},{"$f":"(Hydrogen!$Z153*Hydrogen!$AA$147+Hydrogen!$AA153)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.567177723838398},{"$f":"(Hydrogen!$AX153*Hydrogen!$AY$147+Hydrogen!$AY153)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.442822525271787},{"$f":"AN24*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO24*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":20.03030871151114},{"$f":"AN24*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP24*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":25.501749889875029}]
["CO: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B225*Petroleum!$F$218+Petroleum!$F225)+(1-Inputs!$E$1056)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.30409841213168},{"$f":"(Petroleum!$C225*Petroleum!$G$218+Petroleum!$G225)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.023385993981201},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE408*EtOH!$BF$401+EtOH!$BF408))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.289104687097755},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B225,Petroleum!$C225)*Petroleum!$K$218+Petroleum!$K225)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B225,Petroleum!$C225)*Petroleum!$J$218+Petroleum!$J225))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.805123407565802},{"$f":"(NG!$H87*NG!$I$80+NG!$I87)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.507351732409433},{"$f":"(NG!$P87*NG!$Q$80+NG!$Q87)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":51.282147208075706},{"$f":"(NG!$V87*NG!$W$80+NG!$W87)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.211986077835434},{"$f":"('MeOH&FTD'!AV139*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW139)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.371979730510155},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.811802942203478},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.125718422088852},{"$f":"('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.158671408950191},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE408*EtOH!$BF$401+EtOH!$BF408))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":50.832810103336726},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI408*EtOH!$BJ$401+EtOH!$BJ408))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":84.863262159952399},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE408*EtOH!$BF$401+EtOH!$BF408))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":50.832810103336726},{"$f":"(EtOH!$BE408*EtOH!$BF$401+EtOH!$BF408)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.03145827833027},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ321*BioOil!$BR$313+BioOil!$BR321))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":169.71191558389336},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z173*Pyrolysis!$AA$166+Pyrolysis!$AA173))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.880761326133243},{"$f":"AN25*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B25*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":36.035834434762961},{"$f":"AN25*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C25*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":34.283885644894056},{"$f":"AN25*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D25*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":36.024316876380865},{"$f":"AN25*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F25*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":44.641709485407063},{"$f":"AN25*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G25*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":57.527412391222882},{"$f":"AN25*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H25*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":32.892443275481384},{"$f":"AN25*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K25*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":44.348554587459859},{"$f":"AN25*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O25*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":56.866233047323483},{"$f":"AN25*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO25*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":71.237391184041371},{"$f":"AN25*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP25*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":94.296923532557429},{"$f":"('MeOH&FTD'!$X139*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y139)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.330496866922584},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B225*Petroleum!$J$218+Petroleum!$J225)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B225*Petroleum!$K$218+Petroleum!$K225)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL139*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM139))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.688699306347363},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B225*Petroleum!$J$218+Petroleum!$J225)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B225*Petroleum!$K$218+Petroleum!$K225)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y321*BioOil!$Z$313+BioOil!$Z321))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.579340691115913},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B225*Petroleum!$J$218+Petroleum!$J225)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B225*Petroleum!$K$218+Petroleum!$K225)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE321*BioOil!$BF$313+BioOil!$BF321))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45.348296898539758},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B225*Petroleum!$J$218+Petroleum!$J225)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B225*Petroleum!$K$218+Petroleum!$K225)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB173*Pyrolysis!$AC$166+Pyrolysis!$AC173))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.535066914210411},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B225*Petroleum!$J$218+Petroleum!$J225)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B225*Petroleum!$K$218+Petroleum!$K225)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE408*EtOH!$BF$401+EtOH!$BF408)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B55*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.097380035119031},{"$f":"AN25*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E25*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":36.1305808554945},{"$f":"AN25*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC25*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":41.846342849209272},{"$f":"AN25*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD25*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":41.35887706107173},{"$f":"AN25*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE25*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":41.275815692755451},{"$f":"AN25*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH25*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":37.871623128329347},{"$f":"(Electric!$G177+Electric!$F177)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":78.219805352484968},{"$f":"(Hydrogen!$Z154*Hydrogen!$AA$147+Hydrogen!$AA154)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68.952971204000463},{"$f":"(Hydrogen!$AX154*Hydrogen!$AY$147+Hydrogen!$AY154)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":99.556836380182503},{"$f":"AN25*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO25*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":71.781864176689595},{"$f":"AN25*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP25*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":93.043265923957719}]
["NOx: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B226*Petroleum!$F$218+Petroleum!$F226)+(1-Inputs!$E$1056)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54.608734369100539},{"$f":"(Petroleum!$C226*Petroleum!$G$218+Petroleum!$G226)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46.496426149415328},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE409*EtOH!$BF$401+EtOH!$BF409))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54.567794280522463},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B226,Petroleum!$C226)*Petroleum!$K$218+Petroleum!$K226)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B226,Petroleum!$C226)*Petroleum!$J$218+Petroleum!$J226))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.439633151826968},{"$f":"(NG!$H88*NG!$I$80+NG!$I88)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46.958325259087161},{"$f":"(NG!$P88*NG!$Q$80+NG!$Q88)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.424267406176952},{"$f":"(NG!$V88*NG!$W$80+NG!$W88)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.508839120964581},{"$f":"('MeOH&FTD'!AV140*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW140)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43.365419641560244},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.881763054882306},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":58.612019348005767},{"$f":"('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.297693228335042},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE409*EtOH!$BF$401+EtOH!$BF409))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":90.63954583417501},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI409*EtOH!$BJ$401+EtOH!$BJ409))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":115.30518971263686},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE409*EtOH!$BF$401+EtOH!$BF409))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":90.63954583417501},{"$f":"(EtOH!$BE409*EtOH!$BF$401+EtOH!$BF409)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":102.68626745653886},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ322*BioOil!$BR$313+BioOil!$BR322))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":191.35665423718845},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z174*Pyrolysis!$AA$166+Pyrolysis!$AA174))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54.501817996408299},{"$f":"AN26*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B26*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":101.20674857425621},{"$f":"AN26*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C26*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":94.975209492250229},{"$f":"AN26*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D26*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":101.17530009435549},{"$f":"AN26*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F26*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":95.330021251852656},{"$f":"AN26*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G26*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":107.21031725635694},{"$f":"AN26*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H26*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":88.071317492089761},{"$f":"AN26*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K26*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":104.28190623923746},{"$f":"AN26*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O26*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":126.98065898213019},{"$f":"AN26*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO26*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":144.99693226217866},{"$f":"AN26*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP26*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":214.52688795670264},{"$f":"('MeOH&FTD'!$X140*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y140)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":48.22126805229744},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B226*Petroleum!$J$218+Petroleum!$J226)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B226*Petroleum!$K$218+Petroleum!$K226)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL140*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM140))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":44.467518431045477},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B226*Petroleum!$J$218+Petroleum!$J226)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B226*Petroleum!$K$218+Petroleum!$K226)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y322*BioOil!$Z$313+BioOil!$Z322))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.926265806284654},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$J$218+Petroleum!$J226)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$K$218+Petroleum!$K226)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE322*BioOil!$BF$313+BioOil!$BF322))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":51.348483913241203},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$J$218+Petroleum!$J226)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$K$218+Petroleum!$K226)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB174*Pyrolysis!$AC$166+Pyrolysis!$AC174))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":65.016188106558374},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B226*Petroleum!$J$218+Petroleum!$J226)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B226*Petroleum!$K$218+Petroleum!$K226)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE409*EtOH!$BF$401+EtOH!$BF409)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B56*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":56.362557945753693},{"$f":"AN26*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E26*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":102.05263968444466},{"$f":"AN26*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC26*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":98.089124376359479},{"$f":"AN26*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD26*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":95.238031399386202},{"$f":"AN26*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE26*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":105.46038078123014},{"$f":"AN26*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH26*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":104.27269461432198},{"$f":"(Electric!$G178+Electric!$F178)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":255.59961947259836},{"$f":"(Hydrogen!$Z155*Hydrogen!$AA$147+Hydrogen!$AA155)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":108.81131187151448},{"$f":"(Hydrogen!$AX155*Hydrogen!$AY$147+Hydrogen!$AY155)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":201.08921922977265},{"$f":"AN26*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO26*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":153.62148168701157},{"$f":"AN26*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP26*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":217.72964741857547}]
["PM10: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B227*Petroleum!$F$218+Petroleum!$F227)+(1-Inputs!$E$1056)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3662045383264037},{"$f":"(Petroleum!$C227*Petroleum!$G$218+Petroleum!$G227)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.2470902737424829},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE410*EtOH!$BF$401+EtOH!$BF410))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.36520434046371},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B227,Petroleum!$C227)*Petroleum!$K$218+Petroleum!$K227)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B227,Petroleum!$C227)*Petroleum!$J$218+Petroleum!$J227))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.8176841104987664},{"$f":"(NG!$H89*NG!$I$80+NG!$I89)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8565278256903106},{"$f":"(NG!$P89*NG!$Q$80+NG!$Q89)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0981973796411477},{"$f":"(NG!$V89*NG!$W$80+NG!$W89)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4176431779234604},{"$f":"('MeOH&FTD'!AV141*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW141)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.223269922197115},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.17839731665998},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.002114223258504},{"$f":"('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.903526216984417},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE410*EtOH!$BF$401+EtOH!$BF410))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.783947676026949},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI410*EtOH!$BJ$401+EtOH!$BJ410))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.878618023325414},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE410*EtOH!$BF$401+EtOH!$BF410))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.783947676026949},{"$f":"(EtOH!$BE410*EtOH!$BF$401+EtOH!$BF410)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.595517755256765},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ323*BioOil!$BR$313+BioOil!$BR323))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7538197875885304},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z175*Pyrolysis!$AA$166+Pyrolysis!$AA175))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.5194648313834733},{"$f":"AN27*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B27*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":17.37824090181325},{"$f":"AN27*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C27*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":17.286742258655448},{"$f":"AN27*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D27*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":17.377472591253259},{"$f":"AN27*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F27*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":14.682252656824364},{"$f":"AN27*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G27*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":14.099734625746182},{"$f":"AN27*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H27*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":15.113278223440483},{"$f":"AN27*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K27*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":23.243830366579509},{"$f":"AN27*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O27*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":23.343684790352398},{"$f":"AN27*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO27*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":28.671659350455435},{"$f":"AN27*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP27*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":43.018275606361669},{"$f":"('MeOH&FTD'!$X141*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y141)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.338288716774722},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B227*Petroleum!$J$218+Petroleum!$J227)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B227*Petroleum!$K$218+Petroleum!$K227)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL141*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM141))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.462982587365349},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B227*Petroleum!$J$218+Petroleum!$J227)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B227*Petroleum!$K$218+Petroleum!$K227)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y323*BioOil!$Z$313+BioOil!$Z323))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9905608696515866},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B227*Petroleum!$J$218+Petroleum!$J227)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B227*Petroleum!$K$218+Petroleum!$K227)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE323*BioOil!$BF$313+BioOil!$BF323))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.4395090298683257},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B227*Petroleum!$J$218+Petroleum!$J227)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B227*Petroleum!$K$218+Petroleum!$K227)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB175*Pyrolysis!$AC$166+Pyrolysis!$AC175))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.6778992038100604},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B227*Petroleum!$J$218+Petroleum!$J227)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B227*Petroleum!$K$218+Petroleum!$K227)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE410*EtOH!$BF$401+EtOH!$BF410)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B57*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.5508456916316158},{"$f":"AN27*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E27*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":17.408576754425091},{"$f":"AN27*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC27*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":23.880248656830034},{"$f":"AN27*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD27*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":25.49402165286665},{"$f":"AN27*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE27*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":17.539882185962668},{"$f":"AN27*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH27*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":17.965436440302945},{"$f":"(Electric!$G179+Electric!$F179)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.177636029016426},{"$f":"(Hydrogen!$Z156*Hydrogen!$AA$147+Hydrogen!$AA156)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.345426173198984},{"$f":"(Hydrogen!$AX156*Hydrogen!$AY$147+Hydrogen!$AY156)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.385791042455779},{"$f":"AN27*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO27*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":30.894491462117021},{"$f":"AN27*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP27*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":44.122390767296956}]
["PM2.5: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B228*Petroleum!$F$218+Petroleum!$F228)+(1-Inputs!$E$1056)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8932273395156676},{"$f":"(Petroleum!$C228*Petroleum!$G$218+Petroleum!$G228)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8482084506596652},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401+EtOH!$BF411))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8923747909667084},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$K$218+Petroleum!$K228)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$J$218+Petroleum!$J228))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.9498812624781166},{"$f":"(NG!$H90*NG!$I$80+NG!$I90)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2658188460341819},{"$f":"(NG!$P90*NG!$Q$80+NG!$Q90)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.98738397534886524},{"$f":"(NG!$V90*NG!$W$80+NG!$W90)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.980302920231221},{"$f":"('MeOH&FTD'!AV142*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW142)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.087673298369982},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.777563709311881},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.650308817750597},{"$f":"('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.664894172691964},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401+EtOH!$BF411))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.8183628144754493},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI411*EtOH!$BJ$401+EtOH!$BJ411))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.5582226387844278},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401+EtOH!$BF411))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.8183628144754493},{"$f":"(EtOH!$BE411*EtOH!$BF$401+EtOH!$BF411)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.4615764253450667},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ324*BioOil!$BR$313+BioOil!$BR324))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3473906095325763},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z176*Pyrolysis!$AA$166+Pyrolysis!$AA176))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.1309074758126334},{"$f":"AN28*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B28*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":10.924451858602794},{"$f":"AN28*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C28*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":10.889870213312996},{"$f":"AN28*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D28*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":10.92379696612851},{"$f":"AN28*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F28*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":8.9061855072585097},{"$f":"AN28*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G28*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":8.6923033751350633},{"$f":"AN28*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H28*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":9.4550225720319769},{"$f":"AN28*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K28*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":17.65127904491613},{"$f":"AN28*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O28*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":12.075525014506827},{"$f":"AN28*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO28*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":20.96604688823556},{"$f":"AN28*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP28*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":29.833505331010343},{"$f":"('MeOH&FTD'!$X142*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y142)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.076937076603288},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$J$218+Petroleum!$J228)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$K$218+Petroleum!$K228)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL142*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM142))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.227500228720947},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B228*Petroleum!$J$218+Petroleum!$J228)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B228*Petroleum!$K$218+Petroleum!$K228)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y324*BioOil!$Z$313+BioOil!$Z324))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0982676156510811},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B228*Petroleum!$J$218+Petroleum!$J228)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B228*Petroleum!$K$218+Petroleum!$K228)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE324*BioOil!$BF$313+BioOil!$BF324))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9710741462569721},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B228*Petroleum!$J$218+Petroleum!$J228)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B228*Petroleum!$K$218+Petroleum!$K228)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB176*Pyrolysis!$AC$166+Pyrolysis!$AC176))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.3508327826945559},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B228*Petroleum!$J$218+Petroleum!$J228)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B228*Petroleum!$K$218+Petroleum!$K228)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE411*EtOH!$BF$401+EtOH!$BF411)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B58*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0989759479306658},{"$f":"AN28*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E28*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":11.229106464064786},{"$f":"AN28*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC28*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":18.161397468443603},{"$f":"AN28*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD28*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":19.794819011752395},{"$f":"AN28*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE28*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":11.341810648439505},{"$f":"AN28*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH28*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":11.34234864947619},{"$f":"(Electric!$G180+Electric!$F180)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.220958328884265},{"$f":"(Hydrogen!$Z157*Hydrogen!$AA$147+Hydrogen!$AA157)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.629468765222288},{"$f":"(Hydrogen!$AX157*Hydrogen!$AY$147+Hydrogen!$AY157)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.398072678629077},{"$f":"AN28*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO28*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":21.999635146576612},{"$f":"AN28*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP28*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":30.175629073061067}]
["SOx: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B229*Petroleum!$F$218+Petroleum!$F229)+(1-Inputs!$E$1056)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.542817889612991},{"$f":"(Petroleum!$C229*Petroleum!$G$218+Petroleum!$G229)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.727890221114059},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE412*EtOH!$BF$401+EtOH!$BF412))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.536845702105701},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B229,Petroleum!$C229)*Petroleum!$K$218+Petroleum!$K229)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B229,Petroleum!$C229)*Petroleum!$J$218+Petroleum!$J229))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.570678960978483},{"$f":"(NG!$H91*NG!$I$80+NG!$I91)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.799661253316145},{"$f":"(NG!$P91*NG!$Q$80+NG!$Q91)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.950653184805434},{"$f":"(NG!$V91*NG!$W$80+NG!$W91)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.751970030647168},{"$f":"('MeOH&FTD'!AV143*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW143)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.722886166127047},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.714911735031787},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.92333874697567},{"$f":"('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.096125585096331},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE412*EtOH!$BF$401+EtOH!$BF412))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59.809961377285148},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI412*EtOH!$BJ$401+EtOH!$BJ412))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":77.889998322607426},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE412*EtOH!$BF$401+EtOH!$BF412))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59.809961377285148},{"$f":"(EtOH!$BE412*EtOH!$BF$401+EtOH!$BF412)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68.584276376108704},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ325*BioOil!$BR$313+BioOil!$BR325))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":79.493973465996362},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z177*Pyrolysis!$AA$166+Pyrolysis!$AA177))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.400282441568514},{"$f":"AN29*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B29*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":141.29885386618116},{"$f":"AN29*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C29*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":140.67286019363598},{"$f":"AN29*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D29*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":141.29426627916536},{"$f":"AN29*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F29*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":133.81456459646876},{"$f":"AN29*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G29*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":127.01712321201772},{"$f":"AN29*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H29*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":136.85056445534116},{"$f":"AN29*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K29*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":133.14140995307753},{"$f":"AN29*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O29*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":156.41616825526819},{"$f":"AN29*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO29*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":178.74477696840373},{"$f":"AN29*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP29*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":298.31915093666106},{"$f":"('MeOH&FTD'!$X143*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y143)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.860725716598758},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B229*Petroleum!$J$218+Petroleum!$J229)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B229*Petroleum!$K$218+Petroleum!$K229)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL143*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM143))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.880282950677749},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B229*Petroleum!$J$218+Petroleum!$J229)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B229*Petroleum!$K$218+Petroleum!$K229)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y325*BioOil!$Z$313+BioOil!$Z325))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.670020778324428},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$J$218+Petroleum!$J229)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$K$218+Petroleum!$K229)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE325*BioOil!$BF$313+BioOil!$BF325))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.748709190730171},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$J$218+Petroleum!$J229)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$K$218+Petroleum!$K229)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB177*Pyrolysis!$AC$166+Pyrolysis!$AC177))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.111302446275566},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B229*Petroleum!$J$218+Petroleum!$J229)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B229*Petroleum!$K$218+Petroleum!$K229)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE412*EtOH!$BF$401+EtOH!$BF412)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B59*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.834574442787201},{"$f":"AN29*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E29*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":144.56996692204333},{"$f":"AN29*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC29*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":135.67588265315132},{"$f":"AN29*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD29*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":136.45026900360148},{"$f":"AN29*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE29*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":146.92401622747556},{"$f":"AN29*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH29*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":146.28946799698014},{"$f":"(Electric!$G181+Electric!$F181)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":498.32616575550827},{"$f":"(Hydrogen!$Z158*Hydrogen!$AA$147+Hydrogen!$AA158)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74.188087522236529},{"$f":"(Hydrogen!$AX158*Hydrogen!$AY$147+Hydrogen!$AY158)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":232.88332748387492},{"$f":"AN29*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO29*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":203.66501672358629},{"$f":"AN29*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP29*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":313.91524926053546}]
["VOC: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B237*Petroleum!$F$236+Petroleum!$F237)+(1-Inputs!$E$1056)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":480.75689538720178},{"$f":"(Petroleum!$C237*Petroleum!$G$236+Petroleum!$G237)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":467.64231687482578},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE420*EtOH!$BF$419+EtOH!$BF420))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":480.75437010749062},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B237,Petroleum!$C237)*Petroleum!$K$236+Petroleum!$K237)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B237,Petroleum!$C237)*Petroleum!$J$236+Petroleum!$J237))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8797986990933415},{"$f":"(NG!$H100*NG!$I$99+NG!$I100)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.64684252706383383},{"$f":"(NG!$P100*NG!$Q$99+NG!$Q100)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.11635635780564396},{"$f":"(NG!$V100*NG!$W$99+NG!$W100)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0488791400497646},{"$f":"('MeOH&FTD'!AV152*'MeOH&FTD'!AW$151+'MeOH&FTD'!AW152)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.638282122394498},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M152))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.10908137886376},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M152))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.570724657910034},{"$f":"('MeOH&FTD'!$L152*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M152)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.328018677342758},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE420*EtOH!$BF$419+EtOH!$BF420))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5356.9174853444201},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI420*EtOH!$BJ$419+EtOH!$BJ420))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.909488077477969},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE420*EtOH!$BF$419+EtOH!$BF420))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5356.9174853444201},{"$f":"(EtOH!$BE420*EtOH!$BF$419+EtOH!$BF420)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6985.3878840475772},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$BQ334*BioOil!$BR$333+BioOil!$BR334))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.77234903349293671},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z186*Pyrolysis!$AA$185+Pyrolysis!$AA186))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7365030637126879},{"$f":"AN30*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B30*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":369.73479518678869},{"$f":"AN30*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C30*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":359.66071930964239},{"$f":"AN30*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D30*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":369.73285537153674},{"$f":"AN30*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F30*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":0.93414350518906275},{"$f":"AN30*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G30*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":0.52664600796942174},{"$f":"AN30*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H30*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":2.0111299450070672},{"$f":"AN30*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K30*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":8.5572586123698002},{"$f":"AN30*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O30*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":4177.1907866382599},{"$f":"AN30*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO30*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":2.4376681048088558},{"$f":"AN30*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP30*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":2.032953903462972},{"$f":"('MeOH&FTD'!$X152*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y152)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3189323644342319},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B237*Petroleum!$J$236+Petroleum!$J237)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B237*Petroleum!$K$236+Petroleum!$K237)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL152*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM152))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1401940862656221},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B237*Petroleum!$J$236+Petroleum!$J237)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B237*Petroleum!$K$236+Petroleum!$K237)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y334*BioOil!$Z$333+BioOil!$Z334))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3771949854243837},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B237*Petroleum!$J$236+Petroleum!$J237)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B237*Petroleum!$K$236+Petroleum!$K237)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE334*BioOil!$BF$333+BioOil!$BF334))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.83648169750748924},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B237*Petroleum!$J$236+Petroleum!$J237)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B237*Petroleum!$K$236+Petroleum!$K237)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB186*Pyrolysis!$AC$185+Pyrolysis!$AB186))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.16352300527185337},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B237*Petroleum!$J$236+Petroleum!$J237)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B237*Petroleum!$K$236+Petroleum!$K237)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE420*EtOH!$BF$419+EtOH!$BF420)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C54*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":439.81733312220371},{"$f":"AN30*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E30*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":3.4003673430433321},{"$f":"AN30*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC30*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":1.455307400745226},{"$f":"AN30*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD30*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":1.3195499579158729},{"$f":"AN30*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE30*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":3.0186237365626414},{"$f":"AN30*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH30*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":334.50887701989279},{"$f":"(Electric!$H176+Electric!$I176)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.886055804055828},{"$f":"(Hydrogen!$Z167*Hydrogen!$AA$166+Hydrogen!$AA167)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6181378006300386},{"$f":"(Hydrogen!$AX167*Hydrogen!$AY$166+Hydrogen!$AY167)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.08101420828309},{"$f":"AN30*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO30*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":2.3946546150720338},{"$f":"AN30*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP30*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":2.0214991192194329}]
["CO: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B238*Petroleum!$F$236+Petroleum!$F238)+(1-Inputs!$E$1056)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2029.8265740741836},{"$f":"(Petroleum!$C238*Petroleum!$G$236+Petroleum!$G238)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1968.568230918168},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE421*EtOH!$BF$419+EtOH!$BF421))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2029.8176416544127},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B238,Petroleum!$C238)*Petroleum!$K$236+Petroleum!$K238)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B238,Petroleum!$C238)*Petroleum!$J$236+Petroleum!$J238))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8932316510126928},{"$f":"(NG!$H101*NG!$I$99+NG!$I101)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3179091017671829},{"$f":"(NG!$P101*NG!$Q$99+NG!$Q101)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.88724297610602976},{"$f":"(NG!$V101*NG!$W$99+NG!$W101)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4946664350934964},{"$f":"('MeOH&FTD'!AV153*'MeOH&FTD'!AW$151+'MeOH&FTD'!AW153)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3958883390266712},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M153))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.365866315772585},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M153))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.096925532603704},{"$f":"('MeOH&FTD'!$L153*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M153)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4761209495935055},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE421*EtOH!$BF$419+EtOH!$BF421))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23269.033465881868},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI421*EtOH!$BJ$419+EtOH!$BJ421))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.7286570077501575},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE421*EtOH!$BF$419+EtOH!$BF421))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23269.033465881868},{"$f":"(EtOH!$BE421*EtOH!$BF$419+EtOH!$BF421)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30362.199433473059},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!$B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$BQ335*BioOil!$BR$333+BioOil!$BR335))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5153535232780881},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!$B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(Pyrolysis!$Z187*Pyrolysis!$AA$185+Pyrolysis!$AA187))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5577282499337946},{"$f":"AN31*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B31*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":1563.3304416802339},{"$f":"AN31*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C31*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":1516.2743203966102},{"$f":"AN31*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D31*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":1563.3235801654357},{"$f":"AN31*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F31*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":6.6504433591905388},{"$f":"AN31*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G31*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":4.7833063437834404},{"$f":"AN31*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H31*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":6.0180624495373101},{"$f":"AN31*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K31*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":6.4806929366928063},{"$f":"AN31*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O31*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":18146.705325620151},{"$f":"AN31*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO31*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":15.537272769955894},{"$f":"AN31*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP31*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":14.892248706665111},{"$f":"('MeOH&FTD'!$X153*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y153)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7683237026558278},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B238*Petroleum!$J$236+Petroleum!$J238)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B238*Petroleum!$K$236+Petroleum!$K238)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL153*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM153))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4642403845115586},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B238*Petroleum!$J$236+Petroleum!$J238)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B238*Petroleum!$K$236+Petroleum!$K238)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y335*BioOil!$Z$333+BioOil!$Z335))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.9651643883468877},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$J$236+Petroleum!$J238)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$K$236+Petroleum!$K238)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE335*BioOil!$BF$333+BioOil!$BF335))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1602071473147375},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$J$236+Petroleum!$J238)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$K$236+Petroleum!$K238)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB187*Pyrolysis!$AC$185+Pyrolysis!$AB187))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.32364997281566632},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B238*Petroleum!$J$236+Petroleum!$J238)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B238*Petroleum!$K$236+Petroleum!$K238)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE421*EtOH!$BF$419+EtOH!$BF421)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C55*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1902.4462650122477},{"$f":"AN31*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E31*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":9.4900152019751722},{"$f":"AN31*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC31*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":5.5974835913235594},{"$f":"AN31*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD31*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":5.3665225789354452},{"$f":"AN31*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE31*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":8.7851184129712241},{"$f":"AN31*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH31*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":1449.2232116569146},{"$f":"(Electric!$H177+Electric!$I177)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.692105544737913},{"$f":"(Hydrogen!$Z168*Hydrogen!$AA$166+Hydrogen!$AA168)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.832281211791672},{"$f":"(Hydrogen!$AX168*Hydrogen!$AY$166+Hydrogen!$AY168)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.976226146580665},{"$f":"AN31*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO31*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":15.705301795625049},{"$f":"AN31*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP31*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":15.11057526175572}]
["NOx: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B239*Petroleum!$F$236+Petroleum!$F239)+(1-Inputs!$E$1056)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2034.2028778361},{"$f":"(Petroleum!$C239*Petroleum!$G$236+Petroleum!$G239)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1974.6289260501944},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE422*EtOH!$BF$419+EtOH!$BF422))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2034.1787069134368},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B239,Petroleum!$C239)*Petroleum!$K$236+Petroleum!$K239)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B239,Petroleum!$C239)*Petroleum!$J$236+Petroleum!$J239))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.692579100491111},{"$f":"(NG!$H102*NG!$I$99+NG!$I102)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.1858384185006683},{"$f":"(NG!$P102*NG!$Q$99+NG!$Q102)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.9527276036375063},{"$f":"(NG!$V102*NG!$W$99+NG!$W102)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7532071522175645},{"$f":"('MeOH&FTD'!AV154*'MeOH&FTD'!AW$151+'MeOH&FTD'!AW154)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4788903836013993},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M154))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.3138409552862313},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M154))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.8851360930453716},{"$f":"('MeOH&FTD'!$L154*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M154)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.8955429933972701},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE422*EtOH!$BF$419+EtOH!$BF422))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23272.723301624286},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI422*EtOH!$BJ$419+EtOH!$BJ422))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.297680786327609},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE422*EtOH!$BF$419+EtOH!$BF422))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23272.723301624286},{"$f":"(EtOH!$BE422*EtOH!$BF$419+EtOH!$BF422)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30365.665101694281},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!$B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(BioOil!$BQ336*BioOil!$BR$333+BioOil!$BR336))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7332598946383788},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!$B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(Pyrolysis!$Z188*Pyrolysis!$AA$185+Pyrolysis!$AA188))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.2158253769440783},{"$f":"AN32*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B32*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":1579.3324045709473},{"$f":"AN32*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C32*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":1533.5701629536268},{"$f":"AN32*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D32*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":1579.313837469557},{"$f":"AN32*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F32*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":20.725576922890145},{"$f":"AN32*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G32*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":17.47387657239415},{"$f":"AN32*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H32*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":20.393247508014248},{"$f":"AN32*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K32*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":21.262748424622153},{"$f":"AN32*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O32*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":18161.593431862209},{"$f":"AN32*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO32*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":38.311582095498586},{"$f":"AN32*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP32*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":47.921738101156379},{"$f":"('MeOH&FTD'!$X154*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y154)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.590056110742935},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B239*Petroleum!$J$236+Petroleum!$J239)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B239*Petroleum!$K$236+Petroleum!$K239)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL154*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM154))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.7746113583993597},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B239*Petroleum!$J$236+Petroleum!$J239)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B239*Petroleum!$K$236+Petroleum!$K239)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y336*BioOil!$Z$333+BioOil!$Z336))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.805892913615404},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$J$236+Petroleum!$J239)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$K$236+Petroleum!$K239)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE336*BioOil!$BF$333+BioOil!$BF336))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.3603485151751276},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$J$236+Petroleum!$J239)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$K$236+Petroleum!$K239)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB188*Pyrolysis!$AC$185+Pyrolysis!$AB188))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.66304230745456771},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B239*Petroleum!$J$236+Petroleum!$J239)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B239*Petroleum!$K$236+Petroleum!$K239)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE422*EtOH!$BF$419+EtOH!$BF422)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C56*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1907.1701322776401},{"$f":"AN32*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E32*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":26.245871313761491},{"$f":"AN32*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC32*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":20.091745779909079},{"$f":"AN32*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD32*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":19.472389392004587},{"$f":"AN32*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE32*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":25.57240477623111},{"$f":"AN32*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH32*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":1465.9217381531266},{"$f":"(Electric!$H178+Electric!$I178)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":72.213282603634539},{"$f":"(Hydrogen!$Z169*Hydrogen!$AA$166+Hydrogen!$AA169)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.220042675199362},{"$f":"(Hydrogen!$AX169*Hydrogen!$AY$166+Hydrogen!$AY169)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.97433076197202},{"$f":"AN32*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO32*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":40.955160646732509},{"$f":"AN32*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP32*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":49.815938246299076}]
["PM10: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B240*Petroleum!$F$236+Petroleum!$F240)+(1-Inputs!$E$1056)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3805.099182354033},{"$f":"(Petroleum!$C240*Petroleum!$G$236+Petroleum!$G240)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3687.0000330043981},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE423*EtOH!$BF$419+EtOH!$BF423))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3805.0987685425621},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B240,Petroleum!$C240)*Petroleum!$K$236+Petroleum!$K240)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B240,Petroleum!$C240)*Petroleum!$J$236+Petroleum!$J240))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5914045161430737},{"$f":"(NG!$H103*NG!$I$99+NG!$I103)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.4046613902603175},{"$f":"(NG!$P103*NG!$Q$99+NG!$Q103)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7708842037812102E-2},{"$f":"(NG!$V103*NG!$W$99+NG!$W103)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.59422278914058624},{"$f":"('MeOH&FTD'!AV155*'MeOH&FTD'!AW$151+'MeOH&FTD'!AW155)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5083903319145404},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L155*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M155))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5061105379532216},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L155*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M155))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5149316196940255},{"$f":"('MeOH&FTD'!$L155*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M155)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.535293603872379},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE423*EtOH!$BF$419+EtOH!$BF423))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43720.336044358024},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI423*EtOH!$BJ$419+EtOH!$BJ423))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.63304076913630714},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE423*EtOH!$BF$419+EtOH!$BF423))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43720.336044358024},{"$f":"(EtOH!$BE423*EtOH!$BF$419+EtOH!$BF423)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57050.649412621948},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(Petroleum!$B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$14*Fuel_Specs!$B42/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(BioOil!$BQ337*BioOil!$BR$333+BioOil!$BR337))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.56156164205672332},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(Petroleum!$B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$14*Fuel_Specs!$B42/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(Pyrolysis!$Z189*Pyrolysis!$AA$185+Pyrolysis!$AA189))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4178493471453131},{"$f":"AN33*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B33*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":2926.6770784492178},{"$f":"AN33*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C33*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":2835.9582047582394},{"$f":"AN33*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D33*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":2926.6767605763903},{"$f":"AN33*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F33*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":4.0683756699554552},{"$f":"AN33*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G33*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":3.794179510929772},{"$f":"AN33*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H33*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":4.213988883059919},{"$f":"AN33*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K33*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":4.9212392617892924},{"$f":"AN33*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O33*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":34092.208149804523},{"$f":"AN33*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO33*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":11.779528123174146},{"$f":"AN33*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP33*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":10.275847682966493},{"$f":"('MeOH&FTD'!$X155*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y155)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3870964173632692},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B240*Petroleum!$J$236+Petroleum!$J240)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B240*Petroleum!$K$236+Petroleum!$K240)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL155*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM155))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5777572810780907},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B240*Petroleum!$J$236+Petroleum!$J240)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B240*Petroleum!$K$236+Petroleum!$K240)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y337*BioOil!$Z$333+BioOil!$Z337))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4131648885961654},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B240*Petroleum!$J$236+Petroleum!$J240)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B240*Petroleum!$K$236+Petroleum!$K240)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE337*BioOil!$BF$333+BioOil!$BF337))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.66786382972754843},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B240*Petroleum!$J$236+Petroleum!$J240)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B240*Petroleum!$K$236+Petroleum!$K240)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB189*Pyrolysis!$AC$185+Pyrolysis!$AB189))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.71461786969924E-2},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B240*Petroleum!$J$236+Petroleum!$J240)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B240*Petroleum!$K$236+Petroleum!$K240)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE423*EtOH!$BF$419+EtOH!$BF423)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C57*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3564.0846006040174},{"$f":"AN33*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E33*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":5.1060678383497091},{"$f":"AN33*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC33*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":4.9508892983980797},{"$f":"AN33*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD33*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":5.0957023265349122},{"$f":"AN33*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE33*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":4.9706891366269685},{"$f":"AN33*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH33*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":2710.933668692991},{"$f":"(Electric!$H179+Electric!$I179)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.207334281002868},{"$f":"(Hydrogen!$Z170*Hydrogen!$AA$166+Hydrogen!$AA170)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.330893222596965},{"$f":"(Hydrogen!$AX170*Hydrogen!$AY$166+Hydrogen!$AY170)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.3352571982116519},{"$f":"AN33*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO33*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":12.124798514110683},{"$f":"AN33*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP33*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":10.738371701304079}]
["PM2.5: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B241*Petroleum!$F$236+Petroleum!$F241)+(1-Inputs!$E$1056)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3804.789737127639},{"$f":"(Petroleum!$C241*Petroleum!$G$236+Petroleum!$G241)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3686.6012504030455},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419+EtOH!$BF424))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3804.7893823631916},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B241,Petroleum!$C241)*Petroleum!$K$236+Petroleum!$K241)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B241,Petroleum!$C241)*Petroleum!$J$236+Petroleum!$J241))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2442735641046658},{"$f":"(NG!$H104*NG!$I$99+NG!$I104)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.29014448925287117},{"$f":"(NG!$P104*NG!$Q$99+NG!$Q104)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5079510043476476E-2},{"$f":"(NG!$V104*NG!$W$99+NG!$W104)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.45870712439270667},{"$f":"('MeOH&FTD'!AV156*'MeOH&FTD'!AW$151+'MeOH&FTD'!AW156)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4898227841890945},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M156))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3900921250623348},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M156))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4214878923832188},{"$f":"('MeOH&FTD'!$L156*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M156)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4939597429157865},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419+EtOH!$BF424))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43720.187636643452},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI424*EtOH!$BJ$419+EtOH!$BJ424))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.46999982021075803},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419+EtOH!$BF424))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43720.187636643452},{"$f":"(EtOH!$BE424*EtOH!$BF$419+EtOH!$BF424)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57050.554766165667},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(Petroleum!$B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$14*Fuel_Specs!$B43/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(BioOil!$BQ338*BioOil!$BR$333+BioOil!$BR338))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.42034276808229243},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(Petroleum!$B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$14*Fuel_Specs!$B43/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(Pyrolysis!$Z190*Pyrolysis!$AA$185+Pyrolysis!$AA190))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0484298555795097},{"$f":"AN34*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B34*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":2925.3522140698738},{"$f":"AN34*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C34*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":2834.5647151086932},{"$f":"AN34*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D34*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":2925.3519415545234},{"$f":"AN34*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F34*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":2.8932471543066813},{"$f":"AN34*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G34*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":2.704998390302793},{"$f":"AN34*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H34*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":3.0227299870830424},{"$f":"AN34*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K34*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":3.7622982851141802},{"$f":"AN34*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O34*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":34091.059384274391},{"$f":"AN34*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO34*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":10.211952164498959},{"$f":"AN34*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP34*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":7.5889002019558163},{"$f":"('MeOH&FTD'!$X156*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y156)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3415702872631623},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B241*Petroleum!$J$236+Petroleum!$J241)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B241*Petroleum!$K$236+Petroleum!$K241)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL156*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM156))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5388250622249959},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B241*Petroleum!$J$236+Petroleum!$J241)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B241*Petroleum!$K$236+Petroleum!$K241)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y338*BioOil!$Z$333+BioOil!$Z338))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1072583015936741},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B241*Petroleum!$J$236+Petroleum!$J241)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B241*Petroleum!$K$236+Petroleum!$K241)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE338*BioOil!$BF$333+BioOil!$BF338))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.58151588430075229},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B241*Petroleum!$J$236+Petroleum!$J241)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B241*Petroleum!$K$236+Petroleum!$K241)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB190*Pyrolysis!$AC$185+Pyrolysis!$AB190))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4476769144386044E-2},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B241*Petroleum!$J$236+Petroleum!$J241)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B241*Petroleum!$K$236+Petroleum!$K241)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE424*EtOH!$BF$419+EtOH!$BF424)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C58*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3563.7537425356904},{"$f":"AN34*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E34*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":3.7147973134001329},{"$f":"AN34*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC34*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":3.7886972886433359},{"$f":"AN34*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD34*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":3.9385186034119424},{"$f":"AN34*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE34*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":3.6107298363175913},{"$f":"AN34*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH34*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":2709.5547579440381},{"$f":"(Electric!$H180+Electric!$I180)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.518088803810205},{"$f":"(Hydrogen!$Z171*Hydrogen!$AA$166+Hydrogen!$AA171)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.7846265198829556},{"$f":"(Hydrogen!$AX171*Hydrogen!$AY$166+Hydrogen!$AY171)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.3033968315039548},{"$f":"AN34*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO34*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":10.31380176947188},{"$f":"AN34*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP34*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":7.8952895144660342}]
["SOx: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B242*Petroleum!$F$236+Petroleum!$F242)+(1-Inputs!$E$1056)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":258.2403196441457},{"$f":"(Petroleum!$C242*Petroleum!$G$236+Petroleum!$G242)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":254.77289315403425},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE425*EtOH!$BF$419+EtOH!$BF425))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":258.23728263950204},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$K$236+Petroleum!$K242)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$J$236+Petroleum!$J242))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.818751669858662},{"$f":"(NG!$H105*NG!$I$99+NG!$I105)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.340244878288475},{"$f":"(NG!$P105*NG!$Q$99+NG!$Q105)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.13648128512209334},{"$f":"(NG!$V105*NG!$W$99+NG!$W105)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.0908315928195158},{"$f":"('MeOH&FTD'!AV157*'MeOH&FTD'!AW$151+'MeOH&FTD'!AW157)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.87694820155994535},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L157*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M157))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.1485153360576561},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L157*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M157))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.119164035636838},{"$f":"('MeOH&FTD'!$L157*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M157)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7430796154934032},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE425*EtOH!$BF$419+EtOH!$BF425))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2814.2504942266473},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI425*EtOH!$BJ$419+EtOH!$BJ425))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.2532327091105309},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE425*EtOH!$BF$419+EtOH!$BF425))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2814.2504942266473},{"$f":"(EtOH!$BE425*EtOH!$BF$419+EtOH!$BF425)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3667.8708008889284},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(Petroleum!$B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$14*Fuel_Specs!$B44/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(BioOil!$BQ339*BioOil!$BR$333+BioOil!$BR339))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.4567852968380777},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(Petroleum!$B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$14*Fuel_Specs!$B44/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(Pyrolysis!$Z191*Pyrolysis!$AA$185+Pyrolysis!$AA191))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.171180613402846},{"$f":"AN35*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B35*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":238.48119168078728},{"$f":"AN35*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C35*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":235.81765830631809},{"$f":"AN35*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D35*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":238.47885877964291},{"$f":"AN35*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F35*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":43.445673307808995},{"$f":"AN35*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G35*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":40.216516277167145},{"$f":"AN35*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H35*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":44.790401495227876},{"$f":"AN35*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K35*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":43.275848163847691},{"$f":"AN35*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O35*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":2232.3794177199925},{"$f":"AN35*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO35*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":57.973228607316173},{"$f":"AN35*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP35*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":99.292885506993912},{"$f":"('MeOH&FTD'!$X157*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y157)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8617499286897896},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B242*Petroleum!$J$236+Petroleum!$J242)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B242*Petroleum!$K$236+Petroleum!$K242)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL157*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM157))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.6275464750927293},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B242*Petroleum!$J$236+Petroleum!$J242)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B242*Petroleum!$K$236+Petroleum!$K242)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y339*BioOil!$Z$333+BioOil!$Z339))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.770455762681252},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$J$236+Petroleum!$J242)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$K$236+Petroleum!$K242)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE339*BioOil!$BF$333+BioOil!$BF339))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.4010847191022555},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$J$236+Petroleum!$J242)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$K$236+Petroleum!$K242)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB191*Pyrolysis!$AC$185+Pyrolysis!$AB191))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.57688513571210032},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B242*Petroleum!$J$236+Petroleum!$J242)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B242*Petroleum!$K$236+Petroleum!$K242)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE425*EtOH!$BF$419+EtOH!$BF425)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C59*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":243.82895840351645},{"$f":"AN35*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E35*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":53.61903660724267},{"$f":"AN35*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC35*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":43.0182470877279},{"$f":"AN35*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD35*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":42.840362068984753},{"$f":"AN35*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE35*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":52.063290309553032},{"$f":"AN35*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH35*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":226.80008614131901},{"$f":"(Electric!$H181+Electric!$I181)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":173.01341274755779},{"$f":"(Hydrogen!$Z172*Hydrogen!$AA$166+Hydrogen!$AA172)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.335802809051142},{"$f":"(Hydrogen!$AX172*Hydrogen!$AY$166+Hydrogen!$AY172)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75.17391443125905},{"$f":"AN35*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO35*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":66.943804087745562},{"$f":"AN35*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP35*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":105.04144683807056}]
[]
[{"$f":"\"2.  Well-to-Wheels Energy Consumption and Emissions: per \"&E11&\" and per \"&IF(I11=\"J\",\"MJ\",\"mmBtu\")","v":"2.  Well-to-Wheels Energy Consumption and Emissions: per mile and per mmBtu"}]
[]
["Gasoline Vehicle: Gasoline"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Gasoline","RNAVGASCRFG"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B219*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B219*Petroleum!$D$218)/1000000","v":436.40816453614241},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F219+(1-Inputs!$E$1056)*Petroleum!D219)/1000000","v":1520.957120002402},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B54","v":6485.1745664739883},{"$f":"SUM(B42:D42)","v":8442.5398510125324},{"$f":"B42/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":67293.202374569082},{"$f":"C42/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":234528.32370391407},{"$f":"D42/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E42/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1301821.5260784831},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - CA gasoline","RNAVGASCARFG"]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B220*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B220*Petroleum!$D$218)/1000000","v":414.57229838709958},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F220+(1-Inputs!$E$1056)*Petroleum!D220)/1000000","v":1170.5047771424222},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B55","v":6052.7849710982655},7637.8620466277871,{"$f":"B43/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63926.158677406893},{"$f":"C43/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":180489.32455781676},{"$f":"D43/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551983},{"$f":"E43/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1177741.9356007436},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"SI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI - E10"},"RNAVGASLLETOH"]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B221*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B221*Petroleum!$D$218)/1000000","v":84.788125695456586},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F221+(1-Inputs!$E$1056)*Petroleum!D221)/1000000","v":71.168609907808985},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B56","v":0},155.95673560326557,{"$f":"B44/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13074.147014296361},{"$f":"C44/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10974.046909349983},{"$f":"D44/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E44/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24048.193923646344},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Bi-Fuel CNGV on CNG","RNAVCNGBI"]
["Natural Gas",{"$f":"B43-B44-B46","v":232.52344577072171},{"$f":"C43-C44-C46","v":668.350181810962},{"$f":"D43-D44-D46","v":0},900.87362758168365,{"$f":"B45/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35854.616307906967},{"$f":"C45/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":103058.16365624008},{"$f":"D45/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E45/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":138912.77996414702},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - EtOH FFV","RNAVETOHFFV"]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B223*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B223*Petroleum!$D$218)/1000000","v":97.2607269209213},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F223+(1-Inputs!$E$1056)*Petroleum!D223)/1000000","v":430.98598542365119},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B58","v":6052.7849710982655},6581.0316834428377,{"$f":"B46/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14997.395355203569},{"$f":"C46/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":66457.113992226703},{"$f":"D46/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551983},{"$f":"E46/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1014780.96171295},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - BtOH FFV","RNAVBTOHFFV"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B232*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B232*Petroleum!$D$218)/1000000+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B74+B51*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B52*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4.7822906290158924},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F232+(1-Inputs!$E$1056)*Petroleum!D232)/1000000+C51*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C52*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":91.620800756789578},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B71+D51*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D52*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":497.44389045279394},593.84698183859939,{"$f":"B47/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":737.4189514864579},{"$f":"C47/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14127.730844815813},{"$f":"D47/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76704.780319160462},{"$f":"E47/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":91569.930115462732},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - MeOH FFV","RNAVMEOHFFV"]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B230*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B230*Petroleum!$D$218)/1000000","v":0.58241491890398489},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F230+(1-Inputs!$E$1056)*Petroleum!D230)/1000000","v":0.17159827948512288},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B69","v":1.5899999999999994E-2},0.76991319838910777,{"$f":"B48/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":89.80713054585452},{"$f":"C48/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.460086421146478},{"$f":"D48/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4517458762324233},{"$f":"E48/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":118.71896284323343},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - CNG Vehicle ","RNAVCNG"]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B231*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B231*Petroleum!$D$218)/1000000","v":6.3842986454747618E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F231+(1-Inputs!$E$1056)*Petroleum!D231)/1000000","v":1.858497691340814E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B70","v":1.1999999999999999E-2},3.1223406777955612E-2,{"$f":"B49/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.8444514947666664E-2},{"$f":"C49/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8657635539196993},{"$f":"D49/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8503742462131503},{"$f":"E49/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.814582315080516},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - LNG Vehicle ","RNAVLNG"]
["GHGs",{"$f":"(B48*Fuel_Specs!$B$85+B49*Fuel_Specs!$B$86+B47*Fuel_Specs!$B$84)","v":19.532915701250662},{"$f":"(C48*Fuel_Specs!$B$85+C49*Fuel_Specs!$B$86+C47*Fuel_Specs!$B$84)","v":101.44908086411327},{"$f":"(D48*Fuel_Specs!$B$85+D49*Fuel_Specs!$B$86+D47*Fuel_Specs!$B$84)","v":501.41739045279394},622.39938701815788,{"$f":"B50/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3011.9336805872254},{"$f":"C50/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15643.230544412545},{"$f":"D50/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":77317.485491437794},{"$f":"E50/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":95972.649716437561},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - LPG Vehicle ","RNAVLPG"]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B224*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B224*Petroleum!$D$218)/1000000","v":2.7155318118569374E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F224+(1-Inputs!$E$1056)*Petroleum!D224)/1000000","v":0.16640916601962821},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B60:'Vehicles'!B61)","v":0.21299999999999999},0.40656448413819757,{"$f":"B51/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1872917745271767},{"$f":"C51/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.659936261377382},{"$f":"D51/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.84414287028342},{"$f":"E51/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.69137090618797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Dedi. MeOH Vehicle","RNAVMEOH"]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B225*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B225*Petroleum!$D$218)/1000000","v":6.0399349917235903E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F225+(1-Inputs!$E$1056)*Petroleum!D225)/1000000","v":9.073179639972731E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B62","v":3.9159999999999999},4.0671311463169628,{"$f":"B52/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3134501312391418},{"$f":"C52/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.990648280892538},{"$f":"D52/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":603.83879568089139},{"$f":"E52/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":627.14289409302307},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Dedi. EtOH Vehicle","RNAVETOHDED"]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B226*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B226*Petroleum!$D$218)/1000000","v":0.1929933875818578},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F226+(1-Inputs!$E$1056)*Petroleum!D226)/1000000","v":0.16115378765596694},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B63","v":0.22900000000000001},0.58314717523782478,{"$f":"B53/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.75916617257521},{"$f":"C53/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.849568196525329},{"$f":"D53/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E53/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":89.920042901001494},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Gaseous H2","RNAVGH2ICE"]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B227*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B227*Petroleum!$D$218)/1000000","v":1.4002653795154762E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F227+(1-Inputs!$E$1056)*Petroleum!D227)/1000000","v":2.0798119395296914E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B64:'Vehicles'!B65)","v":3.27E-2},6.7500773190451668E-2,{"$f":"B54/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1591791634327668},{"$f":"C54/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2070253748936359},{"$f":"D54/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0422698209308345},{"$f":"E54/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.408474359257237},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Liquid H2","RNAVLH2ICE"]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B228*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B228*Petroleum!$D$218)/1000000","v":1.1815228922810729E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F228+(1-Inputs!$E$1056)*Petroleum!D228)/1000000","v":1.3433030000917466E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B66:'Vehicles'!B67)","v":1.8499999999999999E-2},4.3748258923728189E-2,{"$f":"B55/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8218829426568097},{"$f":"C55/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0713443968588576},{"$f":"D55/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8526602962452734},{"$f":"E55/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7458876357609405},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - RG from Bio Oil","RNAVRENGASSI"]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B229*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B229*Petroleum!$D$218)/1000000","v":6.696332479184694E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F229+(1-Inputs!$E$1056)*Petroleum!D229)/1000000","v":0.15056770467373995},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B68","v":7.4959328323699441E-3},0.22502696229795682,{"$f":"B56/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.325600969636678},{"$f":"C56/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.217216919976316},{"$f":"D56/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1558567553634116},{"$f":"E56/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.698674644976407},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - RG from Pyrolysis","RNAVPYRORENGASSI"]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B237*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B237*Petroleum!$D$236)/1000000","v":4.3488815375836778E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F237+(1-Inputs!$E$1056)*Petroleum!D237)/1000000","v":3.113443509084493},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B60:'Vehicles'!B61)*Vehicles!$B$52","v":0.14907869999999998},3.2668710906220766,{"$f":"B57/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.67058819974805706},{"$f":"C57/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":480.08630718745371},{"$f":"D57/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.987615594911365},{"$f":"E57/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":503.74451098211318}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B238*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B238*Petroleum!$D$236)/1000000","v":3.3375000646616525E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F238+(1-Inputs!$E$1056)*Petroleum!D238)/1000000","v":13.160442172474264},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B62*Vehicles!$B$52","v":2.7408083999999997},15.904588072538925,{"$f":"B58/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51463534719872051},{"$f":"C58/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2029.3119387269853},{"$f":"D58/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":422.62677309705583},{"$f":"E58/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2452.4533471712398},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B239*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B239*Petroleum!$D$236)/1000000","v":1.2799550211428944E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F239+(1-Inputs!$E$1056)*Petroleum!D239)/1000000","v":13.179361216179441},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B63*Vehicles!$B$52","v":0.16027710000000001},13.35243786639087,{"$f":"B59/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9736631728616834},{"$f":"C59/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2032.2292146632387},{"$f":"D59/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.714384841477479},{"$f":"E59/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2058.9172626775776},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIDI - Gasoline","RNAVGASCRFGSIDI"]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B240*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B240*Petroleum!$D$236)/1000000","v":1.6172490253943844E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F240+(1-Inputs!$E$1056)*Petroleum!D240)/1000000","v":24.675115191287951},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B64:'Vehicles'!B65)*Vehicles!$B$52","v":2.2886729999999997E-2},24.699619170313344,{"$f":"B60/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.24937632885859051},{"$f":"C60/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3804.849806025175},{"$f":"D60/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.529084647669491},{"$f":"E60/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3808.6282670017026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIDI - CA gasoline","RNAVGASCARFGSIDI"]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B241*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B241*Petroleum!$D$236)/1000000","v":1.2857488853525282E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F241+(1-Inputs!$E$1056)*Petroleum!D241)/1000000","v":24.673439885116061},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B66:'Vehicles'!B67)*Vehicles!$B$52","v":1.2948149999999999E-2},24.687673784001412,{"$f":"B61/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.19825971871279857},{"$f":"C61/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3804.591477408926},{"$f":"D61/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9965769413420669},{"$f":"E61/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3806.7863140689806},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"SIDI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SIDI - E10"},"RNAVGASLLETOHSIDI"]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B242*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B242*Petroleum!$D$236)/1000000","v":1.2721173267277128E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F242+(1-Inputs!$E$1056)*Petroleum!D242)/1000000","v":1.6620123797270496},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B68*Vehicles!$B$52","v":5.2464033893757237E-3},1.6799799563837026,{"$f":"B62/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9615776162820664},{"$f":"C62/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":256.27874202786364},{"$f":"D62/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.8089841430788518},{"$f":"E62/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":259.04930378722457},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIDI - Dedi. MeOH","RNAVMEOHSIDI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIDI - Dedi. EtOH","RNAVETOHSIDI"]
["Gasoline Vehicle: CA gasoline"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - Diesel","RNAVDIESELCIDI"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C219*Petroleum!$G$218/1000000","v":768.02482877840339},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G219/1000000","v":1542.1143851101651},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C54","v":6485.1745664739883},{"$f":"SUM(B67:D67)","v":8795.3137803625577},{"$f":"B67/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":118427.78030198517},{"$f":"C67/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":237790.72857688981},{"$f":"D67/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E67/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1356218.5088788753},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - DME","RNAVDMECIDI"]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C220*Petroleum!$G$218/1000000","v":745.66177230826565},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G220/1000000","v":1205.3131465085544},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C55","v":6066.2615332875675},8017.2364521043874,{"$f":"B68/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":114979.44498873907},{"$f":"C68/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":185856.70041013055},{"$f":"D68/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":935404.5093324011},{"$f":"E68/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1236240.6547312706},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - FT Diesel","RNAVFTDCIDI"]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C221*Petroleum!$G$218/1000000","v":83.401361765721376},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G221/1000000","v":58.599378035658951},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C56","v":0},142.00073980138032,{"$f":"B69/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12860.310992533079},{"$f":"C69/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9035.8983301076551},{"$f":"D69/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E69/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21896.209322640734},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - Biodiesel","RNAVBIODIESELCIDI"]
["Natural Gas",{"$f":"B68-B69-B71","v":606.30952088990466},{"$f":"C68-C69-C71","v":829.38444347977759},{"$f":"D68-D69-D71","v":0},1435.6939643696824,{"$f":"B70/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":93491.626890709478},{"$f":"C70/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":127889.30120206722},{"$f":"D70/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E70/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":221380.92809277671},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - RD from Bio Oil","RNAVRENDIESEL1CIDI"]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C223*Petroleum!$G$218/1000000","v":55.950889652639574},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G223/1000000","v":317.32932499311789},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C58","v":6066.2615332875675},6439.5417479333246,{"$f":"B71/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8627.5071054965083},{"$f":"C71/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":48931.500877955696},{"$f":"D71/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":935404.5093324011},{"$f":"E71/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":992963.51731585327},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - RD from Pyrolysis","RNAVRENDIESEL2CIDI"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C232*Petroleum!$G$218/1000000+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C74+B76*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B77*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33.279948760160053},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G232/1000000+C76*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C77*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":100.02582757401473},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C71+D76*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D77*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":487.26053197369237},620.56630830786708,{"$f":"B72/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5131.6966750911197},{"$f":"C72/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15423.767941592838},{"$f":"D72/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75134.528296686636},{"$f":"E72/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":95689.992913370574},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - E-Diesel","RNAVEDISELCIDI"]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C230*Petroleum!$G$218/1000000","v":0.66155144300393354},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G230/1000000","v":0.19055808377216998},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C69","v":1.5899999999999994E-2},0.86800952677610355,{"$f":"B73/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":102.00981272330212},{"$f":"C73/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.38364755164595},{"$f":"D73/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4517458762324233},{"$f":"E73/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":133.84520615118049}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C231*Petroleum!$G$218/1000000","v":1.2574363099303975E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G231/1000000","v":1.828169066810038E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C70","v":1.1999999999999999E-2},3.1539126978030775E-2,{"$f":"B74/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.19389398034570873},{"$f":"C74/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8189974657906856},{"$f":"D74/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8503742462131503},{"$f":"E74/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.863265692349545},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["GHGs",{"$f":"(B73*Fuel_Specs!$B$85+B74*Fuel_Specs!$B$86+B72*Fuel_Specs!$B$84)","v":50.193450855617655},{"$f":"(C73*Fuel_Specs!$B$85+C74*Fuel_Specs!$B$86+C72*Fuel_Specs!$B$84)","v":110.23772348741289},{"$f":"(D73*Fuel_Specs!$B$85+D74*Fuel_Specs!$B$86+D72*Fuel_Specs!$B$84)","v":491.23403197369237},651.6652063167229,{"$f":"B75/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7739.7223993166936},{"$f":"C75/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16998.420375189613},{"$f":"D75/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75747.233468963968},{"$f":"E75/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":100485.37624347028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - Gasoline","RNAVHEV"]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C224*Petroleum!$G$218/1000000","v":2.4917547421746608E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G224/1000000","v":0.16709484934482816},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C60:'Vehicles'!C61)","v":0.21299999999999999},0.40501239676657474,{"$f":"B76/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8422323356662345},{"$f":"C76/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.765667158544694},{"$f":"D76/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.84414287028342},{"$f":"E76/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.452042364494339},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - CA gasoline","RNAVHEVCRFG"]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C225*Petroleum!$G$218/1000000","v":4.2836714591674374E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G225/1000000","v":9.3503613557657961E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C62","v":3.9159999999999999},4.0523403281493326,{"$f":"B77/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.6053294560681115},{"$f":"C77/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.418056537913088},{"$f":"D77/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":603.83879568089139},{"$f":"E77/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":624.86218167487266},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - RG from Pyrolysis","RNAVHEVRENGAS"]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C226*Petroleum!$G$218/1000000","v":0.15287816597626311},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G226/1000000","v":0.14865927431986128},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C63","v":0.22900000000000001},0.53053744029612437,{"$f":"B78/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.573485094231398},{"$f":"C78/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.922941055183941},{"$f":"D78/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E78/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":81.80773468131629},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"SI HEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI HEV - E10"},"RNAVHEVLLETOH"]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C227*Petroleum!$G$218/1000000","v":1.3881599189538603E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G227/1000000","v":2.0146697201729184E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C64:'Vehicles'!C65)","v":3.27E-2},6.6728296391267788E-2,{"$f":"B79/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1405128030479643},{"$f":"C79/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1065774706945186},{"$f":"D79/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0422698209308345},{"$f":"E79/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.289360094673318},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - CNG","RNAVHEVCNG"]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C228*Petroleum!$G$218/1000000","v":1.1808549137115321E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G228/1000000","v":1.3147754433593013E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C67:'Vehicles'!C66)","v":1.8499999999999999E-2},4.3456303570708329E-2,{"$f":"B80/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8208529340383925},{"$f":"C80/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0273555166212733},{"$f":"D80/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8526602962452734},{"$f":"E80/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7008687469049386},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - LNG","RNAVHEVLNG"]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C229*Petroleum!$G$218/1000000","v":6.6967148352655201E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G229/1000000","v":0.14527893292366642},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C68","v":7.5436282032437119E-3},0.21978970947956533,{"$f":"B81/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.326190554507383},{"$f":"C81/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.401699666606675},{"$f":"D81/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1632112791907789},{"$f":"E81/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.891101500304835},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - LPG","RNAVHEVLPG"]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C237*Petroleum!$G$236/1000000","v":9.0405086474648413E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G237/1000000","v":3.0237015509561247},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C60:'Vehicles'!C61)*Vehicles!$C$52","v":0.17470260000000001},3.2074446596035893,{"$f":"B82/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3940270311613521},{"$f":"C82/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":466.24828984366445},{"$f":"D82/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.938765982206462},{"$f":"E82/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":494.58108285703213},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - MeOH","RNAVHEVMEOH"]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C238*Petroleum!$G$236/1000000","v":3.2008545789719532E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G238/1000000","v":12.763307768940223},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C62*Vehicles!$C$52","v":3.2119032000000001},15.978411823519195,{"$f":"B83/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.49356490656692825},{"$f":"C83/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1968.0746660116008},{"$f":"D83/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":495.26858021746716},{"$f":"E83/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2463.8368111356349},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - EtOH","RNAVHEVETOH"]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C239*Petroleum!$G$236/1000000","v":2.0364951042619175E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G239/1000000","v":12.785448338401945},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C63*Vehicles!$C$52","v":0.18782580000000001},12.993639089444565,{"$f":"B84/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.140231744554514},{"$f":"C84/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1971.4886943056395},{"$f":"D84/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.962335257865163},{"$f":"E84/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2003.5912613080593},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - Gaseous H2","RNAVHEVGH2"]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C240*Petroleum!$G$236/1000000","v":2.5544067967442851E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G240/1000000","v":23.908284433832137},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C64:'Vehicles'!C65)*Vehicles!$C$52","v":2.682054E-2},23.93765938062888,{"$f":"B85/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.39388404592062121},{"$f":"C85/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3686.6061489584781},{"$f":"D85/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1356697071274704},{"$f":"E85/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3691.1357027115259},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - Liquid H2","RNAVHEVLH2"]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C241*Petroleum!$G$236/1000000","v":2.0455495028987611E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G241/1000000","v":23.906207116342134},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C67:'Vehicles'!C66)*Vehicles!$C$52","v":1.51737E-2},23.923426365845032,{"$f":"B86/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.31541934329316496},{"$f":"C86/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3686.2858310597526},{"$f":"D86/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3397519749803735},{"$f":"E86/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3688.9410023780256}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C242*Petroleum!$G$236/1000000","v":1.9691598375032284E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G242/1000000","v":1.6325550885345053},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C68*Vehicles!$C$52","v":6.1872838523004932E-3},1.6584339707618381,{"$f":"B87/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0364022083277051},{"$f":"C87/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":251.73649094570652},{"$f":"D87/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.95406589119227692},{"$f":"E87/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":255.72695904522649},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - Gasoline and Electricity","RNAVPHEV"]
[{"$f":"\"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\")\"","v":"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn, dry)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - CA gasoline and Electricity","RNAVPHEVCRFG"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - RG and Electricity","RNAVPHEVRENGAS"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"SI PHEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI PHEV - E10"},"RNAVPHEVLLETOH"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B219*Petroleum!$F$218))","v":436.40816453614252},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D219-'T&D'!$F200)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F219+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG402*EtOH!$BH$401+EtOH!$BH402)+Petroleum!Y95+Petroleum!Z95)","v":1520.957120002402},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D54","v":6485.1745664739883},{"$f":"SUM(B92:D92)","v":8442.5398510125324},{"$f":"B92/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":67293.202374569097},{"$f":"C92/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":234528.32370391407},{"$f":"D92/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E92/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1301821.5260784831},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - CNG and Electricity","RNAVPHEVCNG"]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218))","v":414.57229838709964},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D220-'T&D'!$F201)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)+Petroleum!Y96+Petroleum!Z96)","v":1170.5047771424222},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D55","v":6052.7849710982664},7637.862046627788,{"$f":"B93/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63926.158677406893},{"$f":"C93/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":180489.32455781676},{"$f":"D93/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551994},{"$f":"E93/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1177741.9356007436},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - LNG and Electricity","RNAVPHEVLNG"]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$F$218))","v":84.788125695456586},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D221-'T&D'!$F202)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F221+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG404*EtOH!$BH$401+EtOH!$BH404)+Petroleum!Y97+Petroleum!Z97)","v":71.168609907809},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D56","v":0},155.9567356032656,{"$f":"B94/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13074.147014296361},{"$f":"C94/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10974.046909349985},{"$f":"D94/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E94/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24048.193923646348},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - LPG and Electricity","RNAVPHEVLPG"]
["Natural Gas",{"$f":"B93-B94-B96","v":232.52344577072174},{"$f":"C93-C94-C96","v":668.35018181096189},{"$f":"D93-D94-D96","v":0},900.87362758168365,{"$f":"B95/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35854.616307906967},{"$f":"C95/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":103058.16365624005},{"$f":"D95/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E95/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":138912.77996414702},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - MeOH and Electricity","RNAVPHEVMEOH"]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218))","v":97.260726920921314},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D223-'T&D'!$F204)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)+Petroleum!Y99+Petroleum!Z99)","v":430.98598542365124},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D58","v":6052.7849710982664},6581.0316834428386,{"$f":"B96/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14997.395355203571},{"$f":"C96/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":66457.113992226703},{"$f":"D96/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551994},{"$f":"E96/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1014780.9617129503},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - EtOH and Electricity","RNAVPHEVETOH"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B232*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B232*Petroleum!$F$218))+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D74+B101*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B102*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4.7822906290158924},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D232-'T&D'!F214)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F232+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG415*EtOH!$BH$401+EtOH!$BH415)+Petroleum!Y109+Petroleum!Z109)+C101*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C102*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":91.620800756789592},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D71+D101*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D102*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":497.44389045279382},593.84698183859928,{"$f":"B97/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":737.4189514864579},{"$f":"C97/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14127.730844815815},{"$f":"D97/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76704.780319160433},{"$f":"E97/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":91569.930115462703},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - Gaseous H2 and Electricity","RNAVPHEVGH2"]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$F$218))","v":0.582414918903985},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D230-'T&D'!F212)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F230+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG413*EtOH!$BH$401+EtOH!$BH413)+Petroleum!Y107+Petroleum!Z107)","v":0.17159827948512288},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D69","v":1.5899999999999994E-2},0.76991319838910788,{"$f":"B98/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":89.807130545854534},{"$f":"C98/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.460086421146478},{"$f":"D98/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4517458762324233},{"$f":"E98/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":118.71896284323344},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - Liquid H2 and Electricity","RNAVPHEVLH2"]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$F$218))","v":6.3842986454747629E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D231-'T&D'!F213)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F231+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG414*EtOH!$BH$401+EtOH!$BH414)+Petroleum!Y108+Petroleum!Z108)","v":1.8584976913408137E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D70","v":1.1999999999999999E-2},3.1223406777955612E-2,{"$f":"B99/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.8444514947666678E-2},{"$f":"C99/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8657635539196988},{"$f":"D99/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8503742462131503},{"$f":"E99/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.814582315080516}]
["GHGs",{"$f":"(B98*Fuel_Specs!$B$85+B99*Fuel_Specs!$B$86+B97*Fuel_Specs!$B$84)","v":19.532915701250666},{"$f":"(C98*Fuel_Specs!$B$85+C99*Fuel_Specs!$B$86+C97*Fuel_Specs!$B$84)","v":101.44908086411328},{"$f":"(D98*Fuel_Specs!$B$85+D99*Fuel_Specs!$B$86+D97*Fuel_Specs!$B$84)","v":501.41739045279382},622.39938701815777,{"$f":"B100/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3011.9336805872258},{"$f":"C100/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15643.230544412549},{"$f":"D100/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":77317.485491437779},{"$f":"E100/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":95972.649716437547},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B224*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B224*Petroleum!$F$218))","v":2.7155318118569381E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D224-'T&D'!F206)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F224+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG407*EtOH!$BH$401+EtOH!$BH407)+Petroleum!Y101+Petroleum!Z101)","v":0.16640916601962824},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D60:'Vehicles'!D61)","v":0.21299999999999999},0.40656448413819762,{"$f":"B101/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1872917745271767},{"$f":"C101/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.659936261377386},{"$f":"D101/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.84414287028342},{"$f":"E101/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.691370906187984},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - Diesel","RNAVHEVDIESEL"]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$F$218))","v":6.039934991723591E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D225-'T&D'!F207)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F225+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG408*EtOH!$BH$401+EtOH!$BH408)+Petroleum!Y102+Petroleum!Z102)","v":9.0731796399727296E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D62","v":3.9159999999999999},4.0671311463169628,{"$f":"B102/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3134501312391436},{"$f":"C102/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.990648280892536},{"$f":"D102/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":603.83879568089139},{"$f":"E102/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":627.14289409302307},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - DME","RNAVHEVDMETHER"]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B226*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B226*Petroleum!$F$218))","v":0.1929933875818578},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D226-'T&D'!F208)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F226+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG409*EtOH!$BH$401+EtOH!$BH409)+Petroleum!Y103+Petroleum!Z103)","v":0.16115378765596697},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D63","v":0.22900000000000001},0.58314717523782478,{"$f":"B103/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.75916617257521},{"$f":"C103/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.849568196525333},{"$f":"D103/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E103/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":89.920042901001494},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - FT Diesel","RNAVHEVFTDIESEL"]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B227*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B227*Petroleum!$F$218))","v":1.4002653795154765E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D227-'T&D'!F209)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F227+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG410*EtOH!$BH$401+EtOH!$BH410)+Petroleum!Y104+Petroleum!Z104)","v":2.0798119395296921E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D64:'Vehicles'!D65)","v":3.27E-2},6.7500773190451696E-2,{"$f":"B104/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1591791634327673},{"$f":"C104/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2070253748936368},{"$f":"D104/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0422698209308345},{"$f":"E104/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.408474359257241},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - Biodiesel","RNAVHEVBIODIESEL"]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218))","v":1.1815228922810733E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D228-'T&D'!F210)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)+Petroleum!Y105+Petroleum!Z105)","v":1.343303000091747E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D67:'Vehicles'!D66)","v":1.8499999999999999E-2},4.3748258923728203E-2,{"$f":"B105/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8218829426568102},{"$f":"C105/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0713443968588581},{"$f":"D105/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8526602962452734},{"$f":"E105/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7458876357609423},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - RD from Pyrolysis","RNAVHEVRENDIESEL"]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B229*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B229*Petroleum!$F$218))","v":6.6963324791846954E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D229-'T&D'!F211)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F229+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG412*EtOH!$BH$401+EtOH!$BH412)+Petroleum!Y106+Petroleum!Z106)","v":0.15056770467373995},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D68","v":7.4959328323699424E-3},0.22502696229795682,{"$f":"B106/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.32560096963668},{"$f":"C106/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.217216919976316},{"$f":"D106/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1558567553634114},{"$f":"E106/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.698674644976407},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - E-Diesel","RNAVHEVEDIESEL"]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236))","v":4.3488815375836778E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D237-'T&D'!F216)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F237+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG420*EtOH!$BH$401+EtOH!$BH420)+Petroleum!Y114+Petroleum!Z114)","v":3.113443509084493},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D60:'Vehicles'!D61)*Vehicles!$D$52","v":0.14907869999999998},3.2668710906220766,{"$f":"B107/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.67058819974805706},{"$f":"C107/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":480.08630718745371},{"$f":"D107/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.987615594911365},{"$f":"E107/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":503.74451098211318}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236))","v":3.3375000646616534E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D238-'T&D'!F217)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F238+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG421*EtOH!$BH$401+EtOH!$BH421)+Petroleum!Y115+Petroleum!Z115)","v":13.160442172474262},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D62*Vehicles!$D$52","v":2.7408083999999997},15.904588072538925,{"$f":"B108/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51463534719872062},{"$f":"C108/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2029.3119387269849},{"$f":"D108/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":422.62677309705583},{"$f":"E108/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2452.4533471712398},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B239*Petroleum!$F$236))","v":1.2799550211428947E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D239-'T&D'!F218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F239+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG422*EtOH!$BH$401+EtOH!$BH422)+Petroleum!Y116+Petroleum!Z116)","v":13.179361216179439},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D63*Vehicles!$D$52","v":0.16027710000000001},13.352437866390868,{"$f":"B109/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9736631728616838},{"$f":"C109/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2032.2292146632383},{"$f":"D109/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.714384841477479},{"$f":"E109/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2058.9172626775776},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - Diesel and Electricity","RNAVPHEVDIESEL"]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236))","v":1.6172490253943844E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D240-'T&D'!F219)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F240+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG423*EtOH!$BH$401+EtOH!$BH423)+Petroleum!Y117+Petroleum!Z117)","v":24.675115191287951},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D64:'Vehicles'!D65)*Vehicles!$D$52","v":2.2886729999999997E-2},24.699619170313344,{"$f":"B110/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.24937632885859051},{"$f":"C110/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3804.849806025175},{"$f":"D110/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.529084647669491},{"$f":"E110/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3808.6282670017026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - DME and Electricity","RNAVPHEVDMETHER"]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236))","v":1.2857488853525285E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D241-'T&D'!F220)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F241+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG424*EtOH!$BH$401+EtOH!$BH424)+Petroleum!Y118+Petroleum!Z118)","v":24.673439885116061},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D67:'Vehicles'!D66)*Vehicles!$D$52","v":1.2948149999999999E-2},24.687673784001412,{"$f":"B111/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.1982597187127986},{"$f":"C111/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3804.591477408926},{"$f":"D111/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9965769413420669},{"$f":"E111/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3806.7863140689806},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - FTD and Electricity","RNAVPHEVFTDIESEL"]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B242*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B242*Petroleum!$F$236))","v":1.272117326727713E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D242-'T&D'!F221)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F242+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG425*EtOH!$BH$401+EtOH!$BH425)+Petroleum!Y119+Petroleum!Z119)","v":1.6620123797270496},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D68*Vehicles!$D$52","v":5.2464033893757228E-3},1.6799799563837026,{"$f":"B112/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9615776162820664},{"$f":"C112/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":256.27874202786364},{"$f":"D112/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.80898414307885169},{"$f":"E112/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":259.04930378722457},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - BD and Electricity","RNAVPHEVBIODIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - RD from Pyrolysis and Electricity","RNAVPHEVRENDIESEL"]
[{"$f":"\"Bi-Fuel CNGV on CNG, \" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Bi-Fuel CNGV on CNG, NA NG"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - E-Diesel and Electricity","RNAVPHEVEDIESEL"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H81*NG!$I$80","v":910.36253956712619},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I81","v":385.4040722206226},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!E54)","v":7126.5654576637235},{"$f":"SUM(B117:D117)","v":8422.3320694514732},{"$f":"B117/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":127742.11434319263},{"$f":"C117/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54079.917529722414},{"$f":"D117/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E117/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1181822.0318729151},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEV - Electricity","RNAVPHEVELECTRIC"]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H82*NG!$I$80","v":903.35054227985131},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I82","v":327.32831522883231},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!E55)","v":7126.5654576637235},8357.2443151724074,{"$f":"B118/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":126758.19055424682},{"$f":"C118/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45930.724578812638},{"$f":"D118/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E118/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1172688.9151330595},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FC PHEV - Gaseous H2 and Electricity","RNAVPHEVFCVGH2"]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H83*NG!$I$80","v":26.159248407527834},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I83","v":216.51461376319966},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!E56)","v":0},242.67386217072749,{"$f":"B119/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3670.6669661466249},{"$f":"C119/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30381.340780412742},{"$f":"D119/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E119/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34052.007746559364},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FC PHEV - Liquid H2 and Electricity","RNAVPHEVFCVLH2"]
["Natural Gas",{"$f":"B118-B119-B121","v":845.57581790884376},{"$f":"C118-C119-C121","v":99.067573840892663},{"$f":"D118-D119-D121","v":7126.5654576637235},8071.2088494134596,{"$f":"B120/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":118651.23851483516},{"$f":"C120/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13901.166617975559},{"$f":"D120/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E120/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1132552.4051328106},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Gaseous H2","RNAVFCVGH2"]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H85*NG!$I$80","v":31.615475963479707},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I85","v":11.746127624739982},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!E58)","v":0},43.361603588219687,{"$f":"B121/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4436.2850732650249},{"$f":"C121/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1648.2171804243376},{"$f":"D121/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E121/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6084.502253689363},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Liquid H2","RNAVFCVLH2"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H94*NG!$I$80+B126*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B127*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":49.897827436158408},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I94+C126*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C127*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":28.506695334781782},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E71+D126*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D127*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":422.97111917814368},501.37564194908384,{"$f":"B122/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7001.6654912640397},{"$f":"C122/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4000.0608293194618},{"$f":"D122/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59351.327324621925},{"$f":"E122/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70353.053645205422},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - MeOH","RNAVFCVMEOH"]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H92*NG!$I$80","v":1.9064274867734814},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I92","v":5.1461731773661805E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E69","v":0.15899999999999995},2.1168892185471431,{"$f":"B123/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":267.50999455472049},{"$f":"C123/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.2211126214130532},{"$f":"D123/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.310887473715052},{"$f":"E123/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":297.04199464984856},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Gasoline","RNAVFCVGAS"]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H93*NG!$I$80","v":1.0141972700920784E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I93","v":5.6318154698982307E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E70","v":1.1999999999999999E-2},2.2705154247910607E-2,{"$f":"B124/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4231220861115321},{"$f":"C124/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.9025661145677439E-2},{"$f":"D124/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.6838405640539666},{"$f":"E124/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1859883113111764},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - CA gasoline","RNAVFCVCARFG"]
["GHGs",{"$f":"(B123*Fuel_Specs!$B$85+B124*Fuel_Specs!$B$86+B122*Fuel_Specs!$B$84)","v":100.58082247036984},{"$f":"(C123*Fuel_Specs!$B$85+C124*Fuel_Specs!$B$86+C122*Fuel_Specs!$B$84)","v":29.961066730126294},{"$f":"(D123*Fuel_Specs!$B$85+D124*Fuel_Specs!$B$86+D122*Fuel_Specs!$B$84)","v":430.52211917814367},561.06400837863976,{"$f":"B125/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14113.505736793288},{"$f":"C125/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4204.1382918762001},{"$f":"D125/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60410.883999552876},{"$f":"E125/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":78728.528028222368},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Diesel","RNAVFCVDIESEL"]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H86*NG!$I$80","v":7.4829747869850402E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I86","v":3.2786090068579387E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E60:'Vehicles'!E61)","v":0.1641},0.24220835687670833,{"$f":"B126/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.500113738432086},{"$f":"C126/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.46005456995167399},{"$f":"D126/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.026519713437995},{"$f":"E126/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.986688021821756},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - EtOH","RNAVFCVETOH"]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H87*NG!$I$80","v":0.2337557160640471},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I87","v":1.2163184827594395E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E62","v":3.5244},3.7703189008916413,{"$f":"B127/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.800613065676998},{"$f":"C127/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7067386667324331},{"$f":"D127/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":494.54397366265005},{"$f":"E127/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":529.05132539505939},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - CNG","RNAVFCVCNG"]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H88*NG!$I$80","v":0.29490582126325365},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I88","v":3.9745757477894841E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E63","v":0.22900000000000001},0.56365157874114846,{"$f":"B128/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":41.381198701559612},{"$f":"C128/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.5771265575275519},{"$f":"D128/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.133290764029873},{"$f":"E128/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":79.091616023117041},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LNG","RNAVFCVLNG"]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H89*NG!$I$80","v":4.3395409466600457E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I89","v":8.8911261270960586E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E64:'Vehicles'!E65)","v":3.27E-2},4.5930667073756107E-2,{"$f":"B129/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.60892458961327811},{"$f":"C129/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2476032360770324},{"$f":"D129/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5884655370470595},{"$f":"E129/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.444993362737371},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LPG","RNAVFCVLPG"]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H90*NG!$I$80","v":3.6995796144926002E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I90","v":5.3213612493143549E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E67:'Vehicles'!E66)","v":1.8499999999999999E-2},2.7520940863806954E-2,{"$f":"B130/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51912518540248143},{"$f":"C130/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.7466936606317004},{"$f":"D130/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.5959208695831988},{"$f":"E130/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8617397156173805},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Naphtha","RNAVFCVNAPTHA"]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H91*NG!$I$80","v":9.2120092555746755E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I91","v":7.7489751236233792E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E68","v":1.9139504382738792E-3},0.17152379423025443,{"$f":"B131/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.92629571748102},{"$f":"C131/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.873365535835124},{"$f":"D131/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.26856561546286878},{"$f":"E131/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.068226868779014}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B100*NG!$I$99","v":4.3146305844569471E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I100","v":2.9328180038943799E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E60:'Vehicles'!E61)*Vehicles!$E$52","v":0.11485358999999999},0.11946150238484637,{"$f":"B132/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.60542916641804023},{"$f":"C132/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1153316016209515E-2},{"$f":"D132/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.116261147435253},{"$f":"E132/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.762843629869501}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B101*NG!$I$99","v":2.0890312611636964E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I101","v":2.7511235646806476E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E62*Vehicles!$E$52","v":2.4667275599999998},2.4903689961763176,{"$f":"B133/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.93132964760354},{"$f":"C133/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.38603778791116844},{"$f":"D133/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":346.13132716648875},{"$f":"E133/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":349.44869460200346}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B102*NG!$I$99","v":2.5720905688244328E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I102","v":1.1229170148879817E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E63*Vehicles!$E$52","v":0.16027710000000001},0.19722717583712415,{"$f":"B134/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6091586951726846},{"$f":"C134/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5756776831123132},{"$f":"D134/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.490090205744508},{"$f":"E134/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.674926584029503}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B103*NG!$I$99","v":3.6281543894422976E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I103","v":2.5202415364509964E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E64:'Vehicles'!E65)*Vehicles!$E$52","v":2.2886729999999997E-2},2.5769786975395222E-2,{"$f":"B135/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0910279446611618E-2},{"$f":"C135/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.35364041085749015},{"$f":"D135/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2114670293792367},{"$f":"E135/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6160177196833381}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B104*NG!$I$99","v":2.7608364961338516E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I104","v":1.7910635592873977E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E67:'Vehicles'!E66)*Vehicles!$E$52","v":1.2948149999999999E-2},1.5015297208900782E-2,{"$f":"B136/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8740070690923355E-2},{"$f":"C136/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.25132212282724981},{"$f":"D136/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8168850166212807},{"$f":"E136/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1069472101394537}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B105*NG!$I$99","v":4.0175535085122775E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I105","v":2.6903596952438168E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E68*Vehicles!$E$52","v":1.3395739117478881E-3},3.2260724372698335E-2,{"$f":"B137/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.56374329715752558},{"$f":"C137/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7751139889561727},{"$f":"D137/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.1879690742624619},{"$f":"E137/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5268263603761598}]
[]
[{"$f":"\"Dedicated CNGV, \" &IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Dedicated CNGV, NA NG"}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H81*NG!$I$80","v":872.03148526956306},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I81","v":369.17653233764901},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!F54)","v":6826.4995436568306},{"$f":"SUM(B142:D142)","v":8067.7075612640429},{"$f":"B142/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":127742.1143431926},{"$f":"C142/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54079.917529722406},{"$f":"D142/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E142/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1181822.0318729151}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H82*NG!$I$80","v":865.31472997333128},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I82","v":313.54607037709201},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!F55)","v":6826.4995436568306},8005.3603440072538,{"$f":"B143/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":126758.19055424679},{"$f":"C143/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45930.724578812631},{"$f":"D143/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E143/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1172688.9151330595}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H83*NG!$I$80","v":25.057806369316136},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I83","v":207.39820897317023},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!F56)","v":0},232.45601534248635,{"$f":"B144/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3670.6669661466244},{"$f":"C144/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30381.340780412742},{"$f":"D144/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E144/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34052.007746559364}]
["Natural Gas",{"$f":"B143-B144-B146","v":809.97262557583986},{"$f":"C143-C144-C146","v":94.896307573907691},{"$f":"D143-D144-D146","v":6826.4995436568306},7731.3684768065777,{"$f":"B145/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":118651.23851483515},{"$f":"C145/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13901.166617975554},{"$f":"D145/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E145/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1132552.4051328106}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H85*NG!$I$80","v":30.2842980281753},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I85","v":11.251553830014089},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!F58)","v":0},41.535851858189389,{"$f":"B146/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4436.2850732650249},{"$f":"C146/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1648.2171804243376},{"$f":"D146/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E146/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6084.502253689363}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H94*NG!$I$80+B151*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B152*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":47.796866280951733},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I94+C151*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C152*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27.306413425948868},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F71+D151*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D152*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":405.1433983706429},480.24667807754349,{"$f":"B147/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7001.6654912640379},{"$f":"C147/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4000.0608293194618},{"$f":"D147/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59348.630404158066},{"$f":"E147/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70350.356724741563}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H92*NG!$I$80","v":1.8261568557514403},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I92","v":4.9294922014770787E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F69","v":0.15899999999999995},2.0344517777662108,{"$f":"B148/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":267.50999455472049},{"$f":"C148/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.2211126214130532},{"$f":"D148/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.29158582420802},{"$f":"E148/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":298.02269300034146}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H93*NG!$I$80","v":9.7149422714083306E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I93","v":5.3946863974814636E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F70","v":1.1999999999999999E-2},2.2254410911156475E-2,{"$f":"B149/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4231220861115321},{"$f":"C149/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.9025661145677439E-2},{"$f":"D149/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7578555339024924},{"$f":"E149/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2600032811597019}]
["GHGs",{"$f":"(B148*Fuel_Specs!$B$85+B149*Fuel_Specs!$B$86+B147*Fuel_Specs!$B$84)","v":96.345840471617421},{"$f":"(C148*Fuel_Specs!$B$85+C149*Fuel_Specs!$B$86+C147*Fuel_Specs!$B$84)","v":28.699548130963084},{"$f":"(D148*Fuel_Specs!$B$85+D149*Fuel_Specs!$B$86+D147*Fuel_Specs!$B$84)","v":412.69439837064289},537.73978697322343,{"$f":"B150/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14113.505736793286},{"$f":"C150/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4204.1382918762001},{"$f":"D150/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60454.760998866201},{"$f":"E150/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":78772.405027535686}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H86*NG!$I$80","v":7.167902164375145E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I86","v":3.1405623118323416E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F60:'Vehicles'!F61)","v":0.1641},0.23891958395558377,{"$f":"B151/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.500113738432086},{"$f":"C151/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.46005456995167393},{"$f":"D151/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.038674426116586},{"$f":"E151/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.998842734500343}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H87*NG!$I$80","v":0.22391337012450829},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I87","v":1.1651050729590422E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F62","v":3.9159999999999999},4.1515644208540987,{"$f":"B152/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.800613065676998},{"$f":"C152/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7067386667324334},{"$f":"D152/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":573.64685589684677},{"$f":"E152/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":608.15420762925623}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H88*NG!$I$80","v":0.28248873405216929},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I88","v":3.8072251899878222E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F63","v":0.22900000000000001},0.5495609859520475,{"$f":"B153/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":41.381198701559612},{"$f":"C153/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.5771265575275519},{"$f":"D153/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.54574310530591},{"$f":"E153/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":80.504068364393063}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H89*NG!$I$80","v":4.156823433116465E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I89","v":8.5167629217446465E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F64:'Vehicles'!F65)","v":3.27E-2},4.5373586354861113E-2,{"$f":"B154/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.608924589613278},{"$f":"C154/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2476032360770324},{"$f":"D154/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.790156329884292},{"$f":"E154/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.6466841555746035}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H90*NG!$I$80","v":3.5438078412508068E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I90","v":5.0973039335537509E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F67:'Vehicles'!F66)","v":1.8499999999999999E-2},2.7141111774804556E-2,{"$f":"B155/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51912518540248143},{"$f":"C155/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.7466936606317004},{"$f":"D155/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.7100272814330095},{"$f":"E155/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.9758461274671908}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H91*NG!$I$80","v":8.8241351816557428E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I91","v":7.4227024868392374E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F68","v":1.8333630513991898E-3},0.16430173973634898,{"$f":"B156/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.92629571748102},{"$f":"C156/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.873365535835122},{"$f":"D156/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.26856561546286883},{"$f":"E156/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.068226868779011}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H100*NG!$I$99","v":4.1347371228144724E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I100","v":2.8093309300461961E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F60:'Vehicles'!F61)*Vehicles!$F$52","v":0.11485358999999999},0.11926926021581909,{"$f":"B157/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.6056892110476243},{"$f":"C157/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1153316016209515E-2},{"$f":"D157/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.824668230838999},{"$f":"E157/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.471510757902834}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H101*NG!$I$99","v":2.0014418186098632E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I101","v":2.6352867830098836E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F62*Vehicles!$F$52","v":2.7408083999999997},2.763458104969108,{"$f":"B158/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9318713138560142},{"$f":"C158/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.38603778791116844},{"$f":"D158/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":401.49543444220302},{"$f":"E158/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":404.81334354397018}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H102*NG!$I$99","v":2.4644760612656413E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I102","v":1.0756362984716456E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F63*Vehicles!$F$52","v":0.16027710000000001},0.19567822359737286,{"$f":"B159/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6101607353883551},{"$f":"C159/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5756776831123129},{"$f":"D159/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.478665599403602},{"$f":"E159/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.664504017904267}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H103*NG!$I$99","v":3.4829469261032502E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I103","v":2.4141261033372705E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F64:'Vehicles'!F65)*Vehicles!$F$52","v":2.2886729999999997E-2},2.5649150795947592E-2,{"$f":"B160/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.1020979402827286E-2},{"$f":"C160/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.35364041085749015},{"$f":"D160/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3526304152860158},{"$f":"E160/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7572918055463331}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H104*NG!$I$99","v":2.6502086668818301E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I104","v":1.7156503567910862E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F67:'Vehicles'!F66)*Vehicles!$F$52","v":1.2948149999999999E-2},1.4928821223479268E-2,{"$f":"B161/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8822366425621438E-2},{"$f":"C161/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.25132212282724975},{"$f":"D161/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8967480942749633},{"$f":"E161/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1868925835278343}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H105*NG!$I$99","v":3.8578657581333463E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I105","v":2.5770813922861825E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F68*Vehicles!$F$52","v":1.2831707996742929E-3},3.0911850480669464E-2,{"$f":"B162/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.56513088933230315},{"$f":"C162/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7751139889561722},{"$f":"D162/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.1879690742624619},{"$f":"E162/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5282139525509377}]
[]
[{"$f":"\"LNGV: Dedicated, \"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"LNGV: Dedicated, NA NG"}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P81*NG!$Q$80","v":1022.001304198275},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q81","v":836.35211150085615},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!G54)","v":6826.4995436568306},{"$f":"SUM(B167:D167)","v":8684.8529593559615},{"$f":"B167/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":149710.8873533752},{"$f":"C167/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":122515.5156244012},{"$f":"D167/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E167/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1272226.4029777765}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P82*NG!$Q$80","v":1014.1220276194449},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q82","v":835.40631157519192},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!G55)","v":6826.4995436568306},8676.0278828514674,{"$f":"B168/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":148556.66819193814},{"$f":"C168/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":122376.96732162675},{"$f":"D168/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E168/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1270933.635513565}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P83*NG!$Q$80","v":29.392298874117802},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q83","v":3.5444960670081249},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!G56)","v":0},32.936794941125925,{"$f":"B169/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4305.6179358319987},{"$f":"C169/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":519.22600219048775},{"$f":"D169/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E169/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4824.8439380224863}]
["Natural Gas",{"$f":"B168-B169-B171","v":953.43668521879056},{"$f":"C168-C169-C171","v":800.01331396928833},{"$f":"D168-D169-D171","v":6826.4995436568306},8579.94954284491,{"$f":"B170/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":139666.99611145834},{"$f":"C170/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":117192.31926304882},{"$f":"D170/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E170/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1256859.3153745071}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P85*NG!$Q$80","v":31.293043526536525},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q85","v":31.848501538895473},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!G58)","v":0},63.141545065431998,{"$f":"B171/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4584.0541446478173},{"$f":"C171/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4665.4220563874551},{"$f":"D171/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E171/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9249.4762010352715}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P94*NG!$Q$80+B176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":54.204212261205917},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q94+C176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":48.602130575390063},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G71+D176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":406.82758325396469},509.63392609056064,{"$f":"B172/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7940.2645403488468},{"$f":"C172/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7119.62701595008},{"$f":"D172/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59595.343213929904},{"$f":"E172/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74655.234770228824}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P92*NG!$Q$80","v":1.728931639878275},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q92","v":0.5668330995313644},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G69","v":0.15899999999999995},2.4547647394096392,{"$f":"B173/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":253.26767090826147},{"$f":"C173/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":83.034225067525938},{"$f":"D173/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.29158582420802},{"$f":"E173/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":359.5934817999954}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P93*NG!$Q$80","v":1.4306944148917082E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q93","v":1.5280530329982651E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G70","v":1.1999999999999999E-2},2.7834997181915344E-2,{"$f":"B174/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0957950787839819},{"$f":"C174/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22384137334604071},{"$f":"D174/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7578555339024924},{"$f":"E174/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0774919860325145}]
["GHGs",{"$f":"(B173*Fuel_Specs!$B$85+B174*Fuel_Specs!$B$86+B172*Fuel_Specs!$B$84)","v":101.69097261454009},{"$f":"(C173*Fuel_Specs!$B$85+C174*Fuel_Specs!$B$86+C172*Fuel_Specs!$B$84)","v":63.228317867507656},{"$f":"(D173*Fuel_Specs!$B$85+D174*Fuel_Specs!$B$86+D172*Fuel_Specs!$B$84)","v":414.37858325396468},579.29787373601243,{"$f":"B175/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14896.50324653301},{"$f":"C175/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9262.1873718953484},{"$f":"D175/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60701.473808638046},{"$f":"E175/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":84860.164427066411}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P86*NG!$Q$80","v":8.4891609830235859E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q86","v":9.8498466080028275E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G60:'Vehicles'!G61)","v":0.1641},0.25884145643823869,{"$f":"B176/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.435598843497614},{"$f":"C176/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4428839473307056},{"$f":"D176/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.038674426116586},{"$f":"E176/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.917157216944908}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P87*NG!$Q$80","v":0.29059734394087622},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q87","v":5.9480210572794956E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G62","v":3.9159999999999999},4.2660775545136715,{"$f":"B177/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.569012431986273},{"$f":"C177/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.7131347760894293},{"$f":"D177/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":573.64685589684677},{"$f":"E177/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":624.92900310492257}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P88*NG!$Q$80","v":0.36183609004061573},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q88","v":6.430314292076314E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G63","v":0.22900000000000001},0.65513923296137888,{"$f":"B178/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.004631103628085},{"$f":"C178/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.4196363025488647},{"$f":"D178/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.54574310530591},{"$f":"E178/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":95.97001051148284}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P89*NG!$Q$80","v":4.4504858127778187E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q89","v":3.046358098187602E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G64:'Vehicles'!G65)","v":3.27E-2},4.0196843910965424E-2,{"$f":"B179/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.65194259287883516},{"$f":"C179/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.44625478676231245},{"$f":"D179/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.790156329884292},{"$f":"E179/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.8883537095254406}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P90*NG!$Q$80","v":3.7836889489728598E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q90","v":2.9566873081602351E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G67:'Vehicles'!G66)","v":1.8499999999999999E-2},2.5240376257133094E-2,{"$f":"B180/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.55426487979313732},{"$f":"C180/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.43311909555572786},{"$f":"D180/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.7100272814330095},{"$f":"E180/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6974112567818747}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P91*NG!$Q$80","v":9.0987167324360282E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q91","v":1.1073459819085564E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G68","v":0},0.10206062714344585,{"$f":"B181/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.328524632936565},{"$f":"C181/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.6221285518688713},{"$f":"D181/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E181/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.950653184805438}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P100*NG!$Q$99","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q100","v":7.9430662346179927E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G60:'Vehicles'!G61)*Vehicles!$G$52","v":0.11485358999999999},0.1156478966234618,{"$f":"B182/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C182/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.11635635780564395},{"$f":"D182/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.824668230838999},{"$f":"E182/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.941024588644645}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P101*NG!$Q$99","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q101","v":6.0567637715005394E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G62*Vehicles!$G$52","v":2.7408083999999997},2.7468651637715,{"$f":"B183/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C183/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.88724297610602965},{"$f":"D183/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":401.49543444220302},{"$f":"E183/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":402.38267741830902}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P102*NG!$Q$99","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q102","v":6.503794551460702E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G63*Vehicles!$G$52","v":0.16027710000000001},0.1667808945514607,{"$f":"B184/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C184/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.95272760363750619},{"$f":"D184/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.478665599403602},{"$f":"E184/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.431393203041104}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P103*NG!$Q$99","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q103","v":3.2568438839952009E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G64:'Vehicles'!G65)*Vehicles!$G$52","v":2.2886729999999997E-2},2.3212414388399518E-2,{"$f":"B185/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C185/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7708842037812102E-2},{"$f":"D185/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3526304152860158},{"$f":"E185/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.4003392573238282}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P104*NG!$Q$99","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q104","v":3.0773525474006564E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G67:'Vehicles'!G66)*Vehicles!$G$52","v":1.2948149999999999E-2},1.3255885254740064E-2,{"$f":"B186/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C186/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5079510043476469E-2},{"$f":"D186/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8967480942749633},{"$f":"E186/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9418276043184395}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P105*NG!$Q$99","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q105","v":9.3168943060366793E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G68*Vehicles!$G$52","v":0},9.3168943060366793E-4,{"$f":"B187/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C187/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.13648128512209334},{"$f":"D187/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E187/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.13648128512209334}]
[]
[{"$f":"\"LPGV: Dedicated, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"LPGV: Dedicated, Crude and NG Mix"}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V81*NG!$W$80","v":489.52348658008498},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W81","v":604.24897145585476},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H54","v":6485.1745664739883},{"$f":"SUM(B192:D192)","v":7578.9470245099283},{"$f":"B192/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75483.471040354823},{"$f":"C192/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":93173.894590224896},{"$f":"D192/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E192/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1168657.3656305796}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V82*NG!$W$80","v":478.54448310857674},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W82","v":591.02953855453211},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H55","v":6485.1745664739883},7554.7485881370976,{"$f":"B193/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73790.532267624527},{"$f":"C193/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":91135.486407712364},{"$f":"D193/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E193/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1164926.0186753371}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V83*NG!$W$80","v":42.208102061836136},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W83","v":49.460396337314876},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H56","v":0},91.668498399151019,{"$f":"B194/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6508.3987530631466},{"$f":"C194/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7626.6869658385567},{"$f":"D194/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E194/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14135.085718901704}]
["Natural Gas",{"$f":"B193-B194-B196","v":382.23177596501068},{"$f":"C193-C194-C196","v":363.13930446580724},{"$f":"D193-D194-D196","v":4215.3634682080919},4960.7345486389095,{"$f":"B195/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":58939.319527497537},{"$f":"C195/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55995.301397607145},{"$f":"D195/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":649999.99999999988},{"$f":"E195/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":764934.62092510459}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V85*NG!$W$80","v":54.104605081729929},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W85","v":178.42983775140993},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H58","v":2269.8110982658959},2502.3455410990359,{"$f":"B196/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8342.8139870638497},{"$f":"C196/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27513.49804426666},{"$f":"D196/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":350000},{"$f":"E196/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":385856.31203133054}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V94*NG!$W$80+B201*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B202*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":36.058203954363869},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W94+C201*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C202*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":51.436737458685982},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H71+D201*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D202*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":441.34664594679964},528.84158735984943,{"$f":"B197/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5560.0976634880071},{"$f":"C197/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7931.4345252316498},{"$f":"D197/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68054.70560937596},{"$f":"E197/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":81546.237798095608}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V92*NG!$W$80","v":0.68285376374456941},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W92","v":0.30280680385205205},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H69","v":1.5899999999999994E-2},1.0015605675966215,{"$f":"B198/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":105.29458486355587},{"$f":"C198/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46.692159285496182},{"$f":"D198/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4517458762324233},{"$f":"E198/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":154.43849002528444}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V93*NG!$W$80","v":8.1210016835158111E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W93","v":6.815033689290199E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H70","v":1.1999999999999999E-2},1.34936035372806E-2,{"$f":"B199/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.12522410307192747},{"$f":"C199/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.10508635688114648},{"$f":"D199/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8503742462131503},{"$f":"E199/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0806847061662239}]
["GHGs",{"$f":"(B198*Fuel_Specs!$B$85+B199*Fuel_Specs!$B$86+B197*Fuel_Specs!$B$84)","v":53.371553898146871},{"$f":"(C198*Fuel_Specs!$B$85+C199*Fuel_Specs!$B$86+C197*Fuel_Specs!$B$84)","v":59.209995558928128},{"$f":"(D198*Fuel_Specs!$B$85+D199*Fuel_Specs!$B$86+D197*Fuel_Specs!$B$84)","v":445.32014594679964},557.90169540387467,{"$f":"B200/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8229.7790677923385},{"$f":"C200/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9130.0542417196339},{"$f":"D200/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68667.410781653292},{"$f":"E200/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":86027.244091165267}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V86*NG!$W$80","v":3.905866520088129E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W86","v":3.9196784826957078E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H60:'Vehicles'!H61)","v":0.18479999999999999},0.26305545002783837,{"$f":"B201/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.0227623482643775},{"$f":"C201/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.0440600981799797},{"$f":"D201/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.495763391682516},{"$f":"E201/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.562585838126871}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V87*NG!$W$80","v":8.2545573716151552E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W87","v":4.2047509767279168E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H62","v":3.9159999999999999},4.0405930834834303,{"$f":"B202/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.728350311937998},{"$f":"C202/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.4836357658974393},{"$f":"D202/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":603.83879568089139},{"$f":"E202/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":623.05078175872677}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V88*NG!$W$80","v":0.15360780638046487},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W88","v":8.9643563104779195E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H63","v":0.22900000000000001},0.47225136948524404,{"$f":"B203/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.685994078642352},{"$f":"C203/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.822845042322232},{"$f":"D203/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E203/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":72.820147652865529}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V89*NG!$W$80","v":7.4858088919481083E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W89","v":8.1930291563304634E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H64:'Vehicles'!H65)","v":3.27E-2},4.8378838048278569E-2,{"$f":"B204/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1542956654778485},{"$f":"C204/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2633475124456119},{"$f":"D204/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0422698209308345},{"$f":"E204/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.4599129988542954}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V90*NG!$W$80","v":6.3484814750156271E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W90","v":6.4941286571820536E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H67:'Vehicles'!H66)","v":1.8499999999999999E-2},3.1342610132197676E-2,{"$f":"B205/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.97892221866084916},{"$f":"C205/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0013807015703717},{"$f":"D205/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8526602962452734},{"$f":"E205/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.832963216476494}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V91*NG!$W$80","v":7.6777703717269163E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W91","v":0.10319866649503219},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H68","v":0},0.17997637021230134,{"$f":"B206/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.838957136818211},{"$f":"C206/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.913012893828958},{"$f":"D206/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E206/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.751970030647168}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V100*NG!$W$99","v":2.1463423759580688E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W100","v":1.1140996512871761E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H60:'Vehicles'!H61)*Vehicles!$H$52","v":0.12934151999999999},0.14262885888882981,{"$f":"B207/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.33096138800239616},{"$f":"C207/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7179177520473683},{"$f":"D207/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.944184797838592},{"$f":"E207/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.993063937888355}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V101*NG!$W$99","v":2.8451285075248773E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W101","v":1.3333218809179797E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H62*Vehicles!$H$52","v":2.7408083999999997},2.7569867473167045,{"$f":"B208/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.43871270979090754},{"$f":"C208/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0559537253025888},{"$f":"D208/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":422.62677309705583},{"$f":"E208/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":425.12143953214934}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V102*NG!$W$99","v":7.1846439439331227E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W102","v":2.3640734188810474E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H63*Vehicles!$H$52","v":0.16027710000000001},0.19110247813274361,{"$f":"B209/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1078566768387605},{"$f":"C209/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6453504753788031},{"$f":"D209/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.714384841477479},{"$f":"E209/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.467591993695045}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V103*NG!$W$99","v":7.6216833751423219E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W103","v":3.0914701814395338E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H64:'Vehicles'!H65)*Vehicles!$H$52","v":2.2886729999999997E-2},2.6740368518953762E-2,{"$f":"B210/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.11752472191795228},{"$f":"C210/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.47669806722263408},{"$f":"D210/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.529084647669491},{"$f":"E210/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1233074368100775}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V104*NG!$W$99","v":5.9815055138210597E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W104","v":2.3766452251898951E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H67:'Vehicles'!H66)*Vehicles!$H$52","v":1.2948149999999999E-2},1.5922945776571999E-2,{"$f":"B211/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.2233531302970378E-2},{"$f":"C211/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.36647359308973626},{"$f":"D211/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9965769413420669},{"$f":"E211/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4552840657347734}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V105*NG!$W$99","v":6.7007178723953566E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W105","v":3.2799388262034018E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H68*Vehicles!$H$52","v":0},3.9500106134429377E-2,{"$f":"B212/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0332363151850452},{"$f":"C212/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0575952776344701},{"$f":"D212/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E212/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.0908315928195158}]
[]
[{"$f":"\"MeOH FFV: M\"&TEXT(Vehicles!C5*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"MeOH FFV: M85, NA NG"}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132))","v":492.6525610635706},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D219+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F219+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M133)","v":2801.3388435854522},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!I54)","v":6485.1745664739883},{"$f":"SUM(B217:D217)","v":9779.1659711230113},{"$f":"B217/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75965.967610248539},{"$f":"C217/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":431960.43759058748},{"$f":"D217/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E217/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1507926.4052008362}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132))","v":483.31761395174158},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D220+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F220+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M134)","v":2786.1085377110471},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!I55)","v":6485.1745664739883},9754.6007181367768,{"$f":"B218/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74526.538799791015},{"$f":"C218/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":429611.95711125847},{"$f":"D218/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E218/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1504138.4959110497}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132))","v":35.767900448070165},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D221+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F221+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M135)","v":56.945360545414324},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I56","v":0},92.713260993484482,{"$f":"B219/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5515.3334858520693},{"$f":"C219/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8780.8523828797588},{"$f":"D219/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E219/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14296.185868731827}]
["Natural Gas",{"$f":"B218-B219-B221","v":400.07489589909437},{"$f":"C218-C219-C221","v":2537.6950111786423},{"$f":"D218-D219-D221","v":4776.0882520285795},7713.8581591063157,{"$f":"B220/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":61690.690327340948},{"$f":"C220/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":391307.12445237936},{"$f":"D220/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":736462.55826623878},{"$f":"E220/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1189460.373045959}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132))","v":47.474817604577012},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D223+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F223+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M137)","v":191.46816598699087},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I58","v":1709.0863144454086},1948.0292980369763,{"$f":"B221/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7320.5149865979993},{"$f":"C221/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29523.980275999384},{"$f":"D221/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":263537.44173376117},{"$f":"E221/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":300381.9369963585}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132))+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I74+B226*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B227*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35.572530392521244},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D232+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F232+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M146)+C226*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C227*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":114.80218146609293},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I71+D226*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D227*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":476.09788294741878},626.47259480603293,{"$f":"B222/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5485.2078425796572},{"$f":"C222/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17702.249999495583},{"$f":"D222/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73413.271773542219},{"$f":"E222/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":96600.729615617456}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132))","v":0.69096724476991978},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D230+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F230+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M144)","v":0.29973331097657535},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I69","v":1.5899999999999994E-2},1.0066005557464952,{"$f":"B223/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":106.54566622492648},{"$f":"C223/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46.218233280271036},{"$f":"D223/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4517458762324233},{"$f":"E223/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":155.21564538142994}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132))","v":8.2946400645515902E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D231+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F231+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M145)","v":1.4612176192944498E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I70","v":1.1999999999999999E-2},1.4290681625749608E-2,{"$f":"B224/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.12790156964211705},{"$f":"C224/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22531662090461183},{"$f":"D224/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8503742462131503},{"$f":"E224/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2035924367598789}]
["GHGs",{"$f":"(B223*Fuel_Specs!$B$85+B224*Fuel_Specs!$B$86+B222*Fuel_Specs!$B$84)","v":53.093891785692875},{"$f":"(C223*Fuel_Specs!$B$85+C224*Fuel_Specs!$B$86+C222*Fuel_Specs!$B$84)","v":122.73095709105706},{"$f":"(D223*Fuel_Specs!$B$85+D224*Fuel_Specs!$B$86+D222*Fuel_Specs!$B$84)","v":480.07138294741878},655.89623182416869,{"$f":"B225/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8186.9641659561694},{"$f":"C225/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18924.850184531937},{"$f":"D225/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74025.976945819551},{"$f":"E225/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":101137.79129630765}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132))","v":4.0398970459080752E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D224+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F224+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M138)","v":0.13286718152641469},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I60:'Vehicles'!I61)","v":0.20265},0.37591615198549544,{"$f":"B226/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.2294345425840731},{"$f":"C226/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.487834238617118},{"$f":"D226/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.248195082924578},{"$f":"E226/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.965463864125766}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B225*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B225*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132))","v":8.4949870305349881E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D225+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F225+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M139)","v":0.12784039961558452},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I62","v":3.9159999999999999},4.128790269920934,{"$f":"B227/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.09908768601389},{"$f":"C227/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.712715256189593},{"$f":"D227/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":603.83879568089139},{"$f":"E227/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":636.65059862309477}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B226*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B226*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132))","v":0.14661438101426638},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D226+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F226+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M140)","v":0.22875895661193013},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I63","v":0.22900000000000001},0.60437333762619649,{"$f":"B228/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.607622896106729},{"$f":"C228/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.27414015877558},{"$f":"D228/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E228/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":93.193071586783262}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132))","v":6.4908599253847349E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D227+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F227+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M141)","v":7.2488172613033613E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I64:'Vehicles'!I65)","v":3.27E-2},0.11167903253841835,{"$f":"B229/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0008766701424103},{"$f":"C229/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.177520646517566},{"$f":"D229/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0422698209308345},{"$f":"E229/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.220667137590812}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B228*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132))","v":5.513231150472025E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D228+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F228+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M142)","v":7.0866325472184438E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I67:'Vehicles'!I66)","v":1.8499999999999999E-2},9.4879556622656472E-2,{"$f":"B230/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.85012841118779436},{"$f":"C230/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.927435298124088},{"$f":"D230/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8526602962452734},{"$f":"E230/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.630224005557157}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B229*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B229*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132))","v":7.7479574554514513E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D229+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F229+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M143)","v":7.6315767875689139E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I68","v":2.1165787780299938E-3},0.15591192120823363,{"$f":"B231/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.947184113602116},{"$f":"C231/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.767727621429671},{"$f":"D231/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.3263719050790001},{"$f":"E231/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.041283640110784}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B237*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B237*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$151))","v":1.8135440526657555E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D237+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F237+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M152)","v":7.023078796243129E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I60:'Vehicles'!I61)*Vehicles!$I$52","v":0.14183473499999999},0.21387906701509704,{"$f":"B232/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.27964460078547826},{"$f":"C232/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.829436778078282},{"$f":"D232/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.870611738538912},{"$f":"E232/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.979693117402668}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$151))","v":2.7493353712645385E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D238+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F238+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M153)","v":1.9078895253935333E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I62*Vehicles!$I$52","v":2.7408083999999997},2.7626366306251997,{"$f":"B233/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.42394161376589767},{"$f":"C233/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9419247020066872},{"$f":"D233/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":422.62677309705583},{"$f":"E233/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":425.99263941282845}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$151))","v":6.3207492144918501E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D239+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F239+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M154)","v":3.4625611565492244E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I63*Vehicles!$I$52","v":0.16027710000000001},0.2012234607799841,{"$f":"B234/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.97464596360564337},{"$f":"C234/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3391949916805874},{"$f":"D234/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.714384841477479},{"$f":"E234/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.02822579676371}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B240*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B240*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L155*'MeOH&FTD'!$M$151))","v":6.3361085809143715E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D240+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F240+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M155)","v":9.1337788969412526E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I64:'Vehicles'!I65)*Vehicles!$I$52","v":2.2886729999999997E-2},3.2654119755032684E-2,{"$f":"B235/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.7701434494450859E-2},{"$f":"C235/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4084091034587709},{"$f":"D235/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.529084647669491},{"$f":"E235/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0351951856227117}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B241*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$151))","v":4.9490656459117105E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D241+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F241+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M156)","v":8.52008352991886E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I67:'Vehicles'!I66)*Vehicles!$I$52","v":1.2948149999999999E-2},2.1963140094510031E-2,{"$f":"B236/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.6313530116777328E-2},{"$f":"C236/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3137785949455574},{"$f":"D236/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9965769413420669},{"$f":"E236/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3866690664044015}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L157*'MeOH&FTD'!$M$151))","v":5.7834983581861628E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D242+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F242+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M157)","v":2.7605522354316219E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I68*Vehicles!$I$52","v":1.4813934867431925E-3},3.4870414199245574E-2,{"$f":"B237/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.89180303458364274},{"$f":"C237/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.2567123014740122},{"$f":"D237/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22842769636479213},{"$f":"E237/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3769430324224476}]
[]
[{"$f":"\"Dedi. MeOH Vehicle: M\"&TEXT(Vehicles!C6*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"Dedi. MeOH Vehicle: M90, NA NG"}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132))","v":462.95711836557251},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D219+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F219+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M133)","v":2793.8962319688721},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!J54)","v":6060.9108097887738},{"$f":"SUM(B242:D242)","v":9317.764160123219},{"$f":"B242/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76384.083662453166},{"$f":"C242/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":460969.69905192207},{"$f":"D242/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E242/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1537353.7827143753}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132))","v":455.65424388752064},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D220+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F220+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M134)","v":2779.9141143893207},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!J55)","v":6060.9108097887738},9296.4791680656162,{"$f":"B243/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75179.169960991479},{"$f":"C243/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":458662.7656522473},{"$f":"D243/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E243/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1533841.935613239}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132))","v":27.860311622962463},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D221+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F221+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M135)","v":52.251504218687522},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J56","v":0},80.111815841649985,{"$f":"B244/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4596.7202780754023},{"$f":"C244/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8621.0646977840152},{"$f":"D244/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E244/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13217.784975859418}]
["Natural Gas",{"$f":"B243-B244-B246","v":389.16004700103741},{"$f":"C243-C244-C246","v":2572.8986525198766},{"$f":"D243-D244-D246","v":4946.4382024640699},7908.4969019849841,{"$f":"B245/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":64208.17913580218},{"$f":"C245/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":424506.93192258733},{"$f":"D245/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":816121.26587892429},{"$f":"E245/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1304836.3769373137}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132))","v":38.633885263520767},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D223+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F223+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M137)","v":154.76395765075694},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J58","v":1114.4726073247041},1307.8704502389819,{"$f":"B246/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6374.2705471138888},{"$f":"C246/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25534.769031876011},{"$f":"D246/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":183878.73412107577},{"$f":"E246/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":215787.77370006574}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132))+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J74+B251*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B252*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32.814465265017589},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D232+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F232+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M146)+C251*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C252*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":110.41156899493316},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J71+D251*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D252*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":442.70694886386826},585.93298312381899,{"$f":"B247/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5414.1145274766377},{"$f":"C247/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18216.992867905454},{"$f":"D247/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73042.973697759604},{"$f":"E247/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":96674.081093141693}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132))","v":0.65253127165515223},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D230+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F230+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M144)","v":0.29536611343942037},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J69","v":1.5899999999999994E-2},0.96379738509457269,{"$f":"B248/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":107.66224617614746},{"$f":"C248/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":48.732958248186804},{"$f":"D248/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6233680875686929},{"$f":"E248/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":159.01857251190299}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132))","v":7.8990090012711516E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D231+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F231+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M145)","v":1.3739158043682999E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J70","v":1.1999999999999999E-2},1.4163816704495413E-2,{"$f":"B249/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.13032709520347549},{"$f":"C249/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22668470919409253},{"$f":"D249/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9799004434480707},{"$f":"E249/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3369122478456386}]
["GHGs",{"$f":"(B248*Fuel_Specs!$B$85+B249*Fuel_Specs!$B$86+B247*Fuel_Specs!$B$84)","v":49.363137524634276},{"$f":"(C248*Fuel_Specs!$B$85+C249*Fuel_Specs!$B$86+C247*Fuel_Specs!$B$84)","v":118.20514874062043},{"$f":"(D248*Fuel_Specs!$B$85+D249*Fuel_Specs!$B$86+D247*Fuel_Specs!$B$84)","v":446.68044886386826},614.24873512912291,{"$f":"B250/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8144.5081562509604},{"$f":"C250/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19502.868867449968},{"$f":"D250/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73698.568232096353},{"$f":"E250/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":101345.94525579727}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132))","v":5.2057552486082827E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D227+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F227+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M141)","v":7.359889939724755E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!J64:'Vehicles'!J65)","v":3.27E-2},0.11150465464585582,{"$f":"B254/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.85890642710013843},{"$f":"C254/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.143207796158364},{"$f":"D254/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3952287083959929},{"$f":"E254/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.397342931654496}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$151))","v":5.1598843075465438E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D239+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F239+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M154)","v":3.0509400655870222E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J63*Vehicles!$J$52","v":0.16027710000000001},0.19594638496341676,{"$f":"B259/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.85133810238767871},{"$f":"C259/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0337979906576926},{"$f":"D259/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.444391780380904},{"$f":"E259/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.329527873426272}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401))","v":198.93622905722606},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$D223+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*EtOH!$BF406)","v":246.45341013398155},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!K58","v":1515.3476570239941},1960.7372962152017,{"$f":"B271/D267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30675.539573854276},{"$f":"C271/D267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38002.586916943874},{"$f":"D271/D267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":233663.35655138639},{"$f":"E271/D267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":302341.4830421845}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE420*EtOH!$BF$419))","v":2.0267847239898193E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$D237+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$F237+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*EtOH!$BF420)","v":34.738518245931431},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!K60:'Vehicles'!K61)*Vehicles!$K$52","v":0.14183473499999999},34.882379765655422,{"$f":"B282/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.31252585465741584},{"$f":"C282/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5356.6049594897622},{"$f":"D282/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.870611738538912},{"$f":"E282/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5378.7880970829583}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419))","v":6.456883955556612E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$D241+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$F241+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*EtOH!$BF424)","v":283.53240321423499},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!K67:'Vehicles'!K66)*Vehicles!$K$52","v":1.2948149999999999E-2},283.54599705263053,{"$f":"B286/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.9563764851240424E-2},{"$f":"C286/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43720.088072878592},{"$f":"D286/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9965769413420669},{"$f":"E286/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43722.184213584784}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$L$54/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B232*Petroleum!$D$218)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B232*Petroleum!$F$218)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!BI415*EtOH!$BJ$401))+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!L74+B301*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B302*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-406.95256325336896},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$L$54/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*Petroleum!$D232+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*Petroleum!$F232+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*EtOH!$BJ415)+C301*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C302*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":235.2141661892027},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!L71+D301*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D302*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":473.4443025045781},301.70590544041181,{"$f":"B297/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-62751.211872871834},{"$f":"C297/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36269.519621750056},{"$f":"D297/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73004.095364234963},{"$f":"E297/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46522.403113113171}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$L$54/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B226*Petroleum!$D$218)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B226*Petroleum!$F$218)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!BI409*EtOH!$BJ$401))","v":0.40236250664240936},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$L$54/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*Petroleum!$D226+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*Petroleum!$F226+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*EtOH!$BJ409)","v":0.34541177706444126},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!L63","v":0.22900000000000001},0.9767742837068506,{"$f":"B303/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.04343499440683},{"$f":"C303/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.261754718230023},{"$f":"D303/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E303/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":150.61649824453778}]
[{"$f":"\"Dedi. EtOH Vehicle: E\"&TEXT(Inputs!F630*100,\"0\")&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"Dedi. EtOH Vehicle: E85, Corn, dry"}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE403*EtOH!$BF$401))","v":409.32021443318149},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D220+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF403)","v":2004.9189841284858},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!M55","v":1416.2127635738261},3830.4519621354934,{"$f":"B318/D317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":67534.439505709626},{"$f":"C318/D317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":330794.99881278706},{"$f":"D318/D317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":233663.35655138639},{"$f":"E318/D317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":631992.7948698831}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE413*EtOH!$BF$401))","v":0.1848857631306548},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D230+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F230+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF413)","v":0.33229415811389595},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!M69","v":1.5899999999999994E-2},0.53307992124455073,{"$f":"B323/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.504617034134874},{"$f":"C323/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54.825779250408836},{"$f":"D323/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6233680875686929},{"$f":"E323/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":87.953764372112389}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE423*EtOH!$BF$419))","v":7.5312445843067741E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D240+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F240+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF423)","v":264.98430421438889},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!M64:'Vehicles'!M65)*Vehicles!$M$52","v":2.2886729999999997E-2},265.00794406884728,{"$f":"B335/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.12425928743487388},{"$f":"C335/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43720.211785070598},{"$f":"D335/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7761205730063554},{"$f":"E335/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43724.112164931023}]
[]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$BQ319*BioOil!$BR$313))","v":424.12306638117701},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D223+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F223+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*BioOil!$BR319)","v":133.47405622489265},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!P58","v":0},557.59712260606966,{"$f":"B346/D342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":65398.866604723356},{"$f":"C346/D342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20581.41301467895},{"$f":"D346/D342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E346/D342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85980.279619402325}]
["GHGs",{"$f":"(B348*Fuel_Specs!$B$85+B349*Fuel_Specs!$B$86+B347*Fuel_Specs!$B$84)","v":-407.25417743835516},{"$f":"(C348*Fuel_Specs!$B$85+C349*Fuel_Specs!$B$86+C347*Fuel_Specs!$B$84)","v":85.394911654279483},{"$f":"(D348*Fuel_Specs!$B$85+D349*Fuel_Specs!$B$86+D347*Fuel_Specs!$B$84)","v":491.30616284316557},169.44689705908991,{"$f":"B350/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-62797.720132887749},{"$f":"C350/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13167.71210689383},{"$f":"D350/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75758.355894233144},{"$f":"E350/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26128.347868239231}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B242*Petroleum!$D$236)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B242*Petroleum!$F$236)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$BQ339*BioOil!$BR$333))","v":1.2428788602590066E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D242+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F242+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*BioOil!$BR339)","v":2.2959416619173448E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!P68*Vehicles!$P$52","v":0},3.5388205221763516E-2,{"$f":"B362/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9164925284883492},{"$f":"C362/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.5402927683497287},{"$f":"D362/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E362/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.4567852968380786}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B219*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z167*Pyrolysis!$AA$166))","v":313.35769782698048},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D219+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F219+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA167)","v":4816.7027483986585},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!P54","v":6485.1745664739883},{"$f":"SUM(B367:D367)","v":11615.235012699628},{"$f":"B367/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":48319.084492640599},{"$f":"C367/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":742725.22644174809},{"$f":"D367/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E367/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1791044.3109343888}]
["Natural Gas",{"$f":"B368-B369-B371","v":31.106214389333388},{"$f":"C368-C369-C371","v":1696.9697100846897},{"$f":"D368-D369-D371","v":0},1728.0759244740232,{"$f":"B370/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4796.5115002672856},{"$f":"C370/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":261669.08734537548},{"$f":"D370/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E370/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":266465.59884564282}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B226*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B226*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z174*Pyrolysis!$AA$166))","v":0.102916900740287},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D226+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F226+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA174)","v":0.25053690315661437},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!P63","v":0.22900000000000001},0.58245380389690138,{"$f":"B378/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.869565219158517},{"$f":"C378/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.632252777249782},{"$f":"D378/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E378/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":89.813126528309255}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B237*Petroleum!$D$236)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B237*Petroleum!$F$236)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z186*Pyrolysis!$AA$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D237+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F237+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA186)","v":1.1261525503393682E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!P60:'Vehicles'!P61)*Vehicles!$P$52","v":0.14907869999999998},0.16034022550339366,{"$f":"B382/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C382/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7365030637126879},{"$f":"D382/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.987615594911365},{"$f":"E382/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.72411865862405}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$N$54/1000000*Hydrogen!Z150*Hydrogen!$AA$147)-D394*Hydrogen!$K$7","v":20.545392792698273},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!AA150","v":856.7253777907498},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!N56","v":0},877.2707705834481,{"$f":"B394/D392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3801.6665701942156},{"$f":"C394/D392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":158526.25751412351},{"$f":"D394/D392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E394/D392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":162327.92408431772}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!Z160*Hydrogen!$AA$147","v":8.4638142824883071E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!AA160","v":5.6385881774314583E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!N70","v":1.1999999999999999E-2},2.6102402459919766E-2,{"$f":"B399/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5661223973047398},{"$f":"C399/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0433498348521115},{"$f":"D399/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2204490954557805},{"$f":"E399/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.8299213276126318}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!Z154*Hydrogen!$AA$147","v":0.18837524882522494},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!AA154","v":0.18426813045393922},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!N62","v":0.78320000000000001},1.155843379279164,{"$f":"B402/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.85647090501903},{"$f":"C402/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.096500298981425},{"$f":"D402/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":144.92131096341393},{"$f":"E402/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":213.87428216741435}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!Z170*Hydrogen!$AA$147","v":2.8398227039777379E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!AA170","v":5.5547389376389172E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!N64:'Vehicles'!N65)*Vehicles!$N$52","v":1.5201827999999999E-2},7.1033199646786949E-2,{"$f":"B410/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.2547347952517975E-2},{"$f":"C410/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.278345874644447},{"$f":"D410/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.812907102656196},{"$f":"E410/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.143800325253162}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$O$54/1000000*Hydrogen!AX152*Hydrogen!$AY$147)-D421*Hydrogen!$K$8","v":24.90627943786836},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$O$54/1000000*Hydrogen!AY152","v":221.85318365913758},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!O58","v":0},246.75946309700595,{"$f":"B421/D417*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4608.5938040819747},{"$f":"C421/D417*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":41051.14174832643},{"$f":"D421/D417*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E421/D417*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45659.735552408405}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$O$54/1000000*Hydrogen!AX161*Hydrogen!$AY$147+B426*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B427*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":40.184624687052747},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$O$54/1000000*Hydrogen!AY161+C426*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C427*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":905.61198966666302},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!O71+D426*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D427*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},947.11711721085862,{"$f":"B422/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7435.6594614663582},{"$f":"C422/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":167572.11027410429},{"$f":"D422/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":244.34244789080256},{"$f":"E422/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":175252.11218346146}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$O$54/1000000*Hydrogen!AX158*Hydrogen!$AY$147","v":7.2535886301225927E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$O$54/1000000*Hydrogen!AY158","v":1.1860383073273226},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!O68","v":0},1.2585741936285486,{"$f":"B431/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.421853593803371},{"$f":"C431/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":219.46147389007155},{"$f":"D431/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E431/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":232.88332748387492}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!B219*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B219*Petroleum!$D$218)/1000000","v":379.48536046621081},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!F219+(1-Inputs!$E$1056)*Petroleum!D219)/1000000","v":1322.5714086977409},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Q54","v":5639.2822317165119},{"$f":"SUM(B442:D442)","v":7341.3390008804636},{"$f":"B442/D442*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":67293.202374569082},{"$f":"C442/D442*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":234528.32370391407},{"$f":"D442/D442*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E442/D442*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1301821.5260784831}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!B226*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B226*Petroleum!$D$218)/1000000","v":0.16782033702770241},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!F226+(1-Inputs!$E$1056)*Petroleum!D226)/1000000","v":0.14013372839649299},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Q63","v":0.22900000000000001},0.53695406542419544,{"$f":"B453/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.759166172575203},{"$f":"C453/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.849568196525325},{"$f":"D453/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.608004811686094},{"$f":"E453/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":95.216739180786632}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!B241*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B241*Petroleum!$D$236)/1000000","v":1.1180425090021985E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!F241+(1-Inputs!$E$1056)*Petroleum!D241)/1000000","v":21.455165117492228},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!Q67:'Vehicles'!Q66)*Vehicles!$Q$52","v":1.2948149999999999E-2},21.469231310001231,{"$f":"B461/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.19825971871279857},{"$f":"C461/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3804.591477408926},{"$f":"D461/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2960634825433766},{"$f":"E461/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3807.0858006101821}]
[]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$R$54*Petroleum!C230*Petroleum!$G$218/1000000","v":0.57526212435124646},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$R$54*Petroleum!G230/1000000","v":0.16570268154101742},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!R69","v":1.5899999999999994E-2},0.7568648058922639,{"$f":"B473/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":102.00981272330209},{"$f":"C473/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.383647551645957},{"$f":"D473/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8195077576672869},{"$f":"E473/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":134.21296803261535}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$R$54*Petroleum!C224*Petroleum!$G$218/1000000","v":2.1667432540649224E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$R$54*Petroleum!G224/1000000","v":0.14529986899550276},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!R60:'Vehicles'!R61)","v":0.21299999999999999},0.37996730153615199,{"$f":"B476/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8422323356662336},{"$f":"C476/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.765667158544698},{"$f":"D476/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.770764300825931},{"$f":"E476/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":67.378663795036857}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*Petroleum!C240*Petroleum!$G$236/1000000","v":2.2212233015167699E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$R$54*Petroleum!G240/1000000","v":20.789812551158381},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!R64:'Vehicles'!R65)*Vehicles!$R$52","v":2.682054E-2},20.818854314459898,{"$f":"B485/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.39388404592062126},{"$f":"C485/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3686.6061489584781},{"$f":"D485/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7560201631965908},{"$f":"E485/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3691.7560531675954}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218))","v":360.49765077139102},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D220-'T&D'!$F201)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)+Petroleum!Y96+Petroleum!Z96)","v":1017.8302409934107},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!S55","v":5263.2912792158832},6641.6191709806844,{"$f":"B493/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63926.158677406893},{"$f":"C493/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":180489.32455781676},{"$f":"D493/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551983},{"$f":"E493/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1177741.9356007434}]
["Natural Gas",{"$f":"B493-B494-B496","v":202.19430067019283},{"$f":"C493-C494-C496","v":581.17407113996705},{"$f":"D493-D494-D496","v":0},783.36837181015994,{"$f":"B495/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35854.616307906967},{"$f":"C495/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":103058.16365624008},{"$f":"D495/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E495/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":138912.77996414705}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218))","v":1.0274112106791944E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D228-'T&D'!F210)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)+Petroleum!Y105+Petroleum!Z105)","v":1.1680895652971713E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!S67:'Vehicles'!S66)","v":1.8499999999999999E-2},4.0455007759763656E-2,{"$f":"B505/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8218829426568104},{"$f":"C505/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0713443968588581},{"$f":"D505/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2805593406820646},{"$f":"E505/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.1737866801977335}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236))","v":2.9021739692710034E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D238-'T&D'!F217)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F238+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG421*EtOH!$BH$401+EtOH!$BH421)+Petroleum!Y115+Petroleum!Z115)","v":11.443862758673273},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!S62*Vehicles!$S$52","v":2.7408083999999997},14.187573332642543,{"$f":"B508/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51463534719872062},{"$f":"C508/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2029.3119387269849},{"$f":"D508/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":486.02078906161421},{"$f":"E508/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2515.8473631357979}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132))","v":430.75140578361976},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D219+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F219+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M133)","v":2599.538233223212},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!T54)","v":5639.2822317165119},{"$f":"SUM(B517:D517)","v":8669.5718707233427},{"$f":"B517/D517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76384.08366245318},{"$f":"C517/D517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":460969.69905192213},{"$f":"D517/D517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E517/D517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1537353.7827143751}]
["GHGs",{"$f":"(B523*Fuel_Specs!$B$85+B524*Fuel_Specs!$B$86+B522*Fuel_Specs!$B$84)","v":45.929180131616242},{"$f":"(C523*Fuel_Specs!$B$85+C524*Fuel_Specs!$B$86+C522*Fuel_Specs!$B$84)","v":109.98218187170772},{"$f":"(D523*Fuel_Specs!$B$85+D524*Fuel_Specs!$B$86+D522*Fuel_Specs!$B$84)","v":415.88040198638186},571.79176398970583,{"$f":"B525/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8144.5081562509586},{"$f":"C525/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19502.868867449968},{"$f":"D525/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73747.045261785781},{"$f":"E525/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":101394.4222854867}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$151))","v":2.3129815481181793E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D238+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F238+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M153)","v":1.5151455580843087E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!T62*Vehicles!$T$52","v":2.7408083999999997},2.7582728371289611,{"$f":"B533/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.41015530932455974},{"$f":"C533/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6867702232791451},{"$f":"D533/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":486.02078906161421},{"$f":"E533/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":489.117714594218}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L157*'MeOH&FTD'!$M$151))","v":4.2911281215097692E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D242+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F242+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M157)","v":1.8938000434182731E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!T68*Vehicles!$T$52","v":8.9879732255747856E-4},2.4127925878249978E-2,{"$f":"B537/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.76093515897742459},{"$f":"C537/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3582288766594135},{"$f":"D537/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.15938151091329547},{"$f":"E537/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.2785455465501334}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401))","v":172.98802526715309},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D223+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF406)","v":214.30731315998398},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!U58","v":1317.6936148034731},1704.9889532306102,{"$f":"B546/D542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30675.539573854272},{"$f":"C546/D542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38002.586916943874},{"$f":"D546/D542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":233663.35655138639},{"$f":"E546/D542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":302341.4830421845}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE414*EtOH!$BF$401))","v":0.16994868284430761},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D231+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F231+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF414)","v":3.3402934302098875E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!U70","v":1.1999999999999999E-2},0.18528897627451751,{"$f":"B549/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.136580483324707},{"$f":"C549/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.59232598989697194},{"$f":"D549/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1279303831451224},{"$f":"E549/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.856836856366805}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE420*EtOH!$BF$419))","v":1.7624214991215823E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D237+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F237+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF420)","v":30.207407170375163},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!U60:'Vehicles'!U61)*Vehicles!$U$52","v":0.14183473499999999},30.351004326874286,{"$f":"B557/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.31252585465741584},{"$f":"C557/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5356.6049594897622},{"$f":"D557/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.151203499319745},{"$f":"E557/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5382.0686888437403}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419))","v":5.6146817004840111E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D241+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F241+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF424)","v":246.54991583846524},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!U67:'Vehicles'!U66)*Vehicles!$U$52","v":1.2948149999999999E-2},246.56342545663529,{"$f":"B561/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.9563764851240424E-2},{"$f":"C561/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43720.088072878592},{"$f":"D561/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2960634825433766},{"$f":"E561/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43722.483700125988}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$J$218))/1000000","v":75.646057923807177},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*Petroleum!$K221+(1-Inputs!$E$88)*Petroleum!$J221)/1000000","v":49.62374771448733},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!V56","v":0},125.26980563829451,{"$f":"B569/D567*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13997.351740976103},{"$f":"C569/D567*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9182.2504771466029},{"$f":"D569/D567*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E569/D567*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23179.602218122705}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B226,Petroleum!$C226)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B226,Petroleum!$C226)*Petroleum!$J$218))/1000000","v":0.17218435784707159},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*Petroleum!$K226+(1-Inputs!$E$88)*Petroleum!$J226)/1000000","v":0.1166201002845354},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!V63","v":0.29099999999999998},0.57980445813160697,{"$f":"B578/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.860550136097043},{"$f":"C578/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.579083015729921},{"$f":"D578/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.845890564802673},{"$f":"E578/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":107.28552371662964}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B229,Petroleum!$C229)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B229,Petroleum!$C229)*Petroleum!$J$218))/1000000","v":5.9743171634305925E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*Petroleum!$K229+(1-Inputs!$E$88)*Petroleum!$J229)/1000000","v":0.1162789440411333},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!V68","v":2.9308620137882997E-3},0.17895297768922755,{"$f":"B581/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.054722617921168},{"$f":"C581/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.515956343057312},{"$f":"D581/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.54231915895182814},{"$f":"E581/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.11299811993031}]
[{"$f":"\"CIDI Vehicle: DME, \"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))","v":"CIDI Vehicle: DME, NA NG"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!X137*'MeOH&FTD'!$Y$132","v":22.639369754818812},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!Y137","v":53.086087840785844},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!W58)","v":0},75.725457595604652,{"$f":"B596/D592*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4189.1306744813655},{"$f":"C596/D592*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9822.9129772799206},{"$f":"D596/D592*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E596/D592*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14012.043651761285}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!X138*'MeOH&FTD'!$Y$132","v":3.7028715739691159E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!Y138","v":3.4573500171471934E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!W60:'Vehicles'!W61)","v":0.13000000000000003},0.20160221591116312,{"$f":"B601/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8516981975072042},{"$f":"C601/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.3973914318737606},{"$f":"D601/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.054865200770958},{"$f":"E601/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.303954830151923}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!X155*'MeOH&FTD'!$Y$151","v":2.0019213679895519E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!Y155","v":7.2961098691439298E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!W64:'Vehicles'!W65)*Vehicles!$W$52","v":2.407656E-2},3.1572862005942885E-2,{"$f":"B610/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7043037422716661E-2},{"$f":"C610/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3500533799405525},{"$f":"D610/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4550646561405696},{"$f":"E610/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.8421610735038376}]
[]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B223*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B223*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL137*'MeOH&FTD'!$AM$132))","v":22.639567738684381},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J223+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K223+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM137)","v":35.139607739589358},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!X58","v":0},57.779175478273743,{"$f":"B621/D617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4189.1673089059668},{"$f":"C621/D617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6502.1425183368447},{"$f":"D621/D617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E621/D617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10691.309827242812}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B226*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B226*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL140*'MeOH&FTD'!$AM$132))","v":0.10421578213820994},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J226+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K226+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM140)","v":0.13610056749781457},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!X63","v":0.29099999999999998},0.53131634963602448,{"$f":"B628/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.283819931750411},{"$f":"C628/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.183698499295062},{"$f":"D628/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.845890564802673},{"$f":"E628/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":98.31340899584815}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B238*Petroleum!$J$236)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B238*Petroleum!$K$236)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL153*'MeOH&FTD'!$AM$151))","v":2.044205702965441E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J238+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K238+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM153)","v":5.8690063810666023E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!X62*Vehicles!$X$52","v":0.28835879999999992},0.29627201208403198,{"$f":"B633/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.37825455867293012},{"$f":"C633/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0859858258386283},{"$f":"D633/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.357169718892841},{"$f":"E633/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54.821410103404403}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B219*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B219*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y315*BioOil!$Z$313))","v":370.00188697327928},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J219+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K219+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z315)","v":1385.6854264861777},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Y54","v":5404.3121387283236},{"$f":"SUM(B642:D642)","v":7159.9994521877807},{"$f":"B642/D642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68464.19627056249},{"$f":"C642/D642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":256403.66265229086},{"$f":"D642/D642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E642/D642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1324867.8589228534}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B230*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B230*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y326*BioOil!$Z$313))","v":0.42802591508959992},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J230+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K230+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z326)","v":0.16235740151551212},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Y69","v":2.9000000000000002E-3},0.59328331660511202,{"$f":"B648/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":79.200812999361233},{"$f":"C648/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.042195444639155},{"$f":"D648/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.53660853140181364},{"$f":"E648/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":109.77961697540221}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B226*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B226*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y322*BioOil!$Z$313))","v":0.16348901586141687},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J226+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K226+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z322)","v":0.14956260558669071},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Y63","v":0.29099999999999998},0.60405162144810753,{"$f":"B653/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.251586448869904},{"$f":"C653/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.674679357414753},{"$f":"D653/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.845890564802673},{"$f":"E653/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":111.77215637108732}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B240*Petroleum!$J$236)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B240*Petroleum!$K$236)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y337*BioOil!$Z$333))","v":1.2633278951406477E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J240+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K240+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z337)","v":6.3738562663242671E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!Y64:'Vehicles'!Y65)*Vehicles!$Y$52","v":2.407656E-2},3.1713744161464913E-2,{"$f":"B660/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.23376294016909219},{"$f":"C660/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1794019484270732},{"$f":"D660/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4550646561405696},{"$f":"E660/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.8682295447367343}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B232*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B232*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(BioOil!$BE328*BioOil!$BF$313))+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z74+B676*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B677*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-395.81886822600808},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$J232+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$K232+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*BioOil!$BF328)+C676*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C677*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":51.507180174307365},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z71+D676*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D677*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":414.0408412409588},69.729153189258113,{"$f":"B672/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-73241.303993064197},{"$f":"C672/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9530.7559689598929},{"$f":"D672/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76613.050951269775},{"$f":"E672/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12902.502927165477}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B231*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B231*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(BioOil!$BE327*BioOil!$BF$313))","v":2.777490834769596E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$J231+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$K231+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*BioOil!$BF327)","v":1.1667341497145708E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z70","v":1.2000000000000005E-2},4.0941642497410537E-2,{"$f":"B674/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.139397509750725},{"$f":"C674/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.215889482280924},{"$f":"D674/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2204490954557814},{"$f":"E674/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.5757360874874307}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B228*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B228*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(BioOil!$BE324*BioOil!$BF$313))","v":6.9864454193468515E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$J228+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$K228+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*BioOil!$BF324)","v":9.0701666543315899E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!Z67:'Vehicles'!Z66)","v":2.0199999999999999E-2},3.6256612073678446E-2,{"$f":"B680/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2927538676533248},{"$f":"C680/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.6783202786036469},{"$f":"D680/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7377559773505635},{"$f":"E680/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7088301236075365}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB167*Pyrolysis!$AC$166))","v":261.1315020677302},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J219+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K219+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC167)","v":4094.4139249759014},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z54","v":5404.3121387283236},{"$f":"SUM(B692:D692)","v":9759.8575657719557},{"$f":"B692/D692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":48319.100630108405},{"$f":"C692/D692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":757619.80801119108},{"$f":"D692/D692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E692/D692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1805938.9086412995}]
["GHGs",{"$f":"(B698*Fuel_Specs!$B$85+B699*Fuel_Specs!$B$86+B697*Fuel_Specs!$B$84)","v":-392.74576012018593},{"$f":"(C698*Fuel_Specs!$B$85+C699*Fuel_Specs!$B$86+C697*Fuel_Specs!$B$84)","v":160.21818389711555},{"$f":"(D698*Fuel_Specs!$B$85+D699*Fuel_Specs!$B$86+D697*Fuel_Specs!$B$84)","v":417.68934124095881},185.16176501788843,{"$f":"B700/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-72672.663983579987},{"$f":"C700/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29646.360125826512},{"$f":"D700/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":77288.159995000649},{"$f":"E700/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34261.856137247181}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB177*Pyrolysis!$AC$166))","v":7.7296222543295646E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J229+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K229+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC177)","v":0.18742712790136726},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z68","v":0},0.19515675015569683,{"$f":"B706/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4302693952367462},{"$f":"C706/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.681033051038817},{"$f":"D706/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E706/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.111302446275566}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$J$236)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$K$236)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB191*Pyrolysis!$AC$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J242+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K242+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC191)","v":7.9609089059990645E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z68*Vehicles!$Z$52","v":0},7.9609089059990645E-2,{"$f":"B712/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C712/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.730660816109575},{"$f":"D712/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E712/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.730660816109575}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B230*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B230*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE413*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B60*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.489445996326618},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J230+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K230+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF413)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.16739212889776522},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AA69","v":2.9000000000000002E-3},0.65973812522438324,{"$f":"B723/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":90.565826651491022},{"$f":"C723/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.973808433121686},{"$f":"D723/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.53660853140181364},{"$f":"E723/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":122.07624361601451}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B229*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B229*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE412*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B59*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":7.4212331030024212E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J229+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K229+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF412)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.11404458247856609},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AA68","v":2.7743053494524348E-3},0.19103121885804275,{"$f":"B731/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.732058608940184},{"$f":"C731/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.102515833847022},{"$f":"D731/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51335031697581601},{"$f":"E731/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.347924759763025}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B237*Petroleum!$J$236)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B237*Petroleum!$K$236)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE420*EtOH!$BF$419)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C54*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":3.6970844034079861E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J237+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K237+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF420)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":2.3732130678120362},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AA60:'Vehicles'!AA61)*Vehicles!$AA$52","v":9.0987000000000012E-2},2.4678971522154445,{"$f":"B732/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.68409897661424479},{"$f":"C732/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":439.13323414558948},{"$f":"D732/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.836000154019594},{"$f":"E732/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":456.65333327622335}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!B221*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B221*Petroleum!$D$218)","v":62.806019033671525},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!F221+(1-Inputs!$E$1056)*Petroleum!D221)","v":52.717488820599243},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AB56","v":0},115.52350785427078,{"$f":"B744/D742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13074.147014296357},{"$f":"C744/D742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10974.046909349983},{"$f":"D744/D742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E744/D742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24048.193923646344}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!B224*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B224*Petroleum!$D$218)","v":2.0115050458199533E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!F224+(1-Inputs!$E$1056)*Petroleum!D224)","v":0.12326604890342828},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AB60:'Vehicles'!AB61)","v":0.14676},0.2901410993616278,{"$f":"B751/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1872917745271758},{"$f":"C751/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.659936261377378},{"$f":"D751/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.550603992102221},{"$f":"E751/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.397832028006775}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!B228*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B228*Petroleum!$D$218)","v":8.7520214243042432E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!F228+(1-Inputs!$E$1056)*Petroleum!D228)","v":9.9503925932721959E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AB67:'Vehicles'!AB66)","v":1.8499999999999999E-2},3.7202414017576443E-2,{"$f":"B755/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8218829426568097},{"$f":"C755/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0713443968588576},{"$f":"D755/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.85109139993112},{"$f":"E755/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.7443187394467872}]
[]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!C223*Petroleum!$G$218","v":41.445103446399678},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!$G223","v":235.05875925416134},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AC58","v":4493.5270616944945},4770.0309243950551,{"$f":"B771/D767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8627.5071054965083},{"$f":"C771/D767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":48931.500877955696},{"$f":"D771/D767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":935404.50933240121},{"$f":"E771/D767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":992963.51731585327}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!C224*Petroleum!$G$218","v":1.8457442534627111E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!$G224","v":0.12377396247765048},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AC60:'Vehicles'!AC61)","v":0.14676},0.2889914050122776,{"$f":"B776/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8422323356662336},{"$f":"C776/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.765667158544694},{"$f":"D776/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.550603992102221},{"$f":"E776/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.158503486313151}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!C238*Petroleum!$G$236","v":2.3710033918310763E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!$G238","v":9.454302051066831},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AC62*Vehicles!$AC$52","v":3.2119032000000001},12.668576254458662,{"$f":"B783/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.49356490656692825},{"$f":"C783/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1968.0746660116008},{"$f":"D783/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":668.61258329358077},{"$f":"E783/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2637.1808142117488}]
[{"$f":"\"Grid-Independent SI HEV: \"&IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"Grid-Independent SI HEV: Forest Residue-based Pyrolysis RG100"}]
["Natural Gas",{"$f":"B793-B794-B796","v":23.041640288395087},{"$f":"C793-C794-C796","v":1257.0146000627328},{"$f":"D793-D794-D796","v":0},1280.0562403511278,{"$f":"B795/D792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4796.5115002672828},{"$f":"C795/D792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":261669.08734537548},{"$f":"D795/D792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E795/D792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":266465.59884564276}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AD$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B226*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B226*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z174*Pyrolysis!$AA$166))","v":7.6234741289101474E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AD$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D226+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F226+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA174)","v":0.18558289122712174},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AD63","v":0.19236},0.45417763251622323,{"$f":"B803/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.869565219158517},{"$f":"C803/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.632252777249782},{"$f":"D803/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.043023875175685},{"$f":"E803/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":94.544841871583984}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AD$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z187*Pyrolysis!$AA$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AD$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D238+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F238+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA187)","v":2.1894565427681957E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AD62*Vehicles!$AD$52","v":2.7408083999999997},2.7627029654276818,{"$f":"B808/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C808/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5577282499337946},{"$f":"D808/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":570.54614368102546},{"$f":"E808/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":575.10387193095926}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218))","v":72.044982904386146},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D223-'T&D'!$F204)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)+Petroleum!Y99+Petroleum!Z99)","v":319.24887809159344},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AE58","v":4483.5444230357525},4874.8382840317317,{"$f":"B821/D817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14997.395355203569},{"$f":"C821/D817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":66457.113992226703},{"$f":"D821/D817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236552006},{"$f":"E821/D817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1014780.9617129503}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$F$218))","v":4.474025919795252E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D225-'T&D'!F207)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F225+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG408*EtOH!$BH$401+EtOH!$BH408)+Petroleum!Y102+Petroleum!Z102)","v":6.7208738073872065E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AE62","v":3.9159999999999999},4.0279489972718245,{"$f":"B827/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3134501312391418},{"$f":"C827/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.990648280892536},{"$f":"D827/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":815.18237416920351},{"$f":"E827/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":838.48647258133519}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236))","v":1.1979622410328771E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D240-'T&D'!F219)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F240+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG423*EtOH!$BH$401+EtOH!$BH423)+Petroleum!Y117+Petroleum!Z117)","v":18.277863104657737},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AE64:'Vehicles'!AE65)*Vehicles!$AE$52","v":2.2886729999999997E-2},18.301947796898769,{"$f":"B835/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.24937632885859051},{"$f":"C835/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3804.8498060251741},{"$f":"D835/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7642642743538133},{"$f":"E835/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3809.8634466283866}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!H81*NG!$I$80","v":613.65178593043311},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!I81","v":259.7908931264937},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!AF54)","v":4803.8330122029538},{"$f":"SUM(B842:D842)","v":5677.2756912598807},{"$f":"B842/D842*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":127742.1143431926},{"$f":"C842/D842*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54079.917529722406},{"$f":"D842/D842*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E842/D842*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1181822.0318729151}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!H94*NG!$I$80+B851*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B852*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33.634831827336399},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!I94+C851*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C852*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19.215624262704754},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AF71+D851*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D852*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":285.18997940897083},338.04043549901201,{"$f":"B847/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7001.6654912640379},{"$f":"C847/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4000.0608293194618},{"$f":"D847/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59367.171732347066},{"$f":"E847/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70368.89805293057}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!H88*NG!$I$80","v":0.19878836840708206},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!I88","v":2.6791584670284668E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AF63","v":0.19236},0.41793995307736675,{"$f":"B853/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":41.381198701559612},{"$f":"C853/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.5771265575275519},{"$f":"D853/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.043023875175685},{"$f":"E853/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":87.001349134262853}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!H102*NG!$I$99","v":1.7342609320017473E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!I102","v":7.5692924707263928E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AF63*Vehicles!$AF$52","v":0.13463276399999999},0.15954466579074386,{"$f":"B859/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6101607353883551},{"$f":"C859/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5756776831123129},{"$f":"D859/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.026112410235463},{"$f":"E859/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.211950828736136}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!P81*NG!$Q$80","v":719.18610295434144},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!Q81","v":588.54407846356526},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!AG54)","v":4803.8330122029538},{"$f":"SUM(B867:D867)","v":6111.5631936208611},{"$f":"B867/D867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":149710.88735337518},{"$f":"C867/D867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":122515.5156244012},{"$f":"D867/D867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E867/D867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1272226.4029777767}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!P93*NG!$Q$80","v":1.0067849586274982E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!Q93","v":1.0752965787765565E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AG70","v":1.1999999999999999E-2},2.3143146165051538E-2,{"$f":"B874/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0957950787839819},{"$f":"C874/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22384137334604068},{"$f":"D874/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4980052323877531},{"$f":"E874/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.8176416845177759}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!P89*NG!$Q$80","v":3.1318233497325382E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!Q89","v":2.1437334765023863E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AG64:'Vehicles'!AG65)","v":3.27E-2},3.7975556826234921E-2,{"$f":"B879/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.65194259287883516},{"$f":"C879/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.44625478676231251},{"$f":"D879/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8070642582566281},{"$f":"E879/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.905261637897774}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!P103*NG!$Q$99","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!Q103","v":2.2918531035521781E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AG64:'Vehicles'!AG65)*Vehicles!$AG$52","v":2.2886729999999997E-2},2.3115915310355215E-2,{"$f":"B885/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C885/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7708842037812102E-2},{"$f":"D885/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7642642743538133},{"$f":"E885/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.8119731163916253}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!V93*NG!$W$80","v":6.0155568026043038E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!W93","v":5.0481731031779247E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AH70","v":1.1999999999999999E-2},1.3106372990578222E-2,{"$f":"B899/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.12522410307192747},{"$f":"C899/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.10508635688114648},{"$f":"D899/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4980052323877531},{"$f":"E899/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.7283156923408272}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!V91*NG!$W$80","v":5.6872373123903072E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!W91","v":7.6443456662986797E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AH68","v":0},0.13331582978688988,{"$f":"B906/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.838957136818209},{"$f":"C906/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.913012893828958},{"$f":"D906/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E906/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.751970030647172}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!V104*NG!$W$99","v":4.4307448250526367E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!W104","v":1.7604779445851073E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AH67:'Vehicles'!AH66)*Vehicles!$AH$52","v":1.2948149999999999E-2},1.515170242709037E-2,{"$f":"B911/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.2233531302970392E-2},{"$f":"C911/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.36647359308973626},{"$f":"D911/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6953788708117905},{"$f":"E911/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1540859952044968}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132))","v":366.93638270456489},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D219+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F219+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M133)","v":2214.4214579308837},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!AI54)","v":4803.8330122029538},{"$f":"SUM(B917:D917)","v":7385.1908528384029},{"$f":"B917/D917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76384.08366245318},{"$f":"C917/D917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":460969.69905192207},{"$f":"D917/D917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E917/D917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1537353.7827143753}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132))","v":3.0830837958124913E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D224+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F224+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M138)","v":9.6754213635497091E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AI60:'Vehicles'!AI61)","v":0.13641},0.26399505159362202,{"$f":"B926/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.4179662115245817},{"$f":"C926/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.141044326419518},{"$f":"D926/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.396074479167787},{"$f":"E926/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54.955085017111898}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$151))","v":4.0896860807961488E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D239+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F239+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M154)","v":2.4181524964282324E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AI63*Vehicles!$AI$52","v":0.13463276399999999},0.16290397504507848,{"$f":"B934/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.8513381023876786},{"$f":"C934/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0337979906576935},{"$f":"D934/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.026112410235463},{"$f":"E934/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.911248503280838}]
[]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE403*EtOH!$BF$401))","v":324.4241699581512},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D220+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF403)","v":1589.0839355685036},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AJ55","v":1122.4797459436991},3035.9878514703541,{"$f":"B943/D942*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":67534.439505709612},{"$f":"C943/D942*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":330794.99881278712},{"$f":"D943/D942*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":233663.35655138636},{"$f":"E943/D942*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":631992.79486988322}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401))","v":1.0496630724373596E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D228+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF411)","v":1.7453812640777659E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AJ67:'Vehicles'!AJ66)","v":1.8499999999999999E-2},4.645044336515125E-2,{"$f":"B955/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1850532059939414},{"$f":"C955/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6333096084815084},{"$f":"D955/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.85109139993112},{"$f":"E955/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.6694542144065689}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE421*EtOH!$BF$419))","v":1.9531376131720294E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D238+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F238+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF421)","v":111.77859798784542},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AJ62*Vehicles!$AJ$52","v":2.7408083999999997},114.52135952545859,{"$f":"B958/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.40657899810642145},{"$f":"C958/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23268.626886883751},{"$f":"D958/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":570.54614368102546},{"$f":"E958/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23839.579609562887}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Natural Gas",{"$f":"B968-B969-B971","v":499.59782315154928},{"$f":"C968-C969-C971","v":2025.637041314719},{"$f":"D968-D969-D971","v":4053.2341040462425},6578.4689685125104,{"$f":"B970/D967*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":123259.05938983719},{"$f":"C970/D967*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":499758.21512322128},{"$f":"D970/D967*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E970/D967*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1623017.2745130586}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AK$54/1000000*Hydrogen!Z167*Hydrogen!$AA$147","v":2.672319424294693E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AK$54/1000000*Hydrogen!AA167","v":7.9396059983116007E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AK60:'Vehicles'!AK61)*Vehicles!$AK$52","v":2.0157119999999997E-2},3.0769045422606292E-2,{"$f":"B982/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.65930547204934031},{"$f":"C982/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9588323285806981},{"$f":"D982/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9730954301104022},{"$f":"E982/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.5912332307404409}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AK$54/1000000*Hydrogen!Z172*Hydrogen!$AA$147","v":2.3371589450203447E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AK$54/1000000*Hydrogen!AA172","v":8.0088610533785118E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AK68*Vehicles!$AK$52","v":0},8.2425769478805463E-2,{"$f":"B987/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.57661582948964563},{"$f":"C987/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.759186979561495},{"$f":"D987/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E987/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.335802809051142}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AX159*Hydrogen!$AY$147","v":0.89811775382958869},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AY159","v":1.5600541514894757},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AL69","v":1.5899999999999994E-3},2.4597619053190645,{"$f":"B998/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":221.58052823374308},{"$f":"C998/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":384.8912032818713},{"$f":"D998/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.39227934019718774},{"$f":"E998/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":606.86401085581156}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AX154*Hydrogen!$AY$147","v":0.14619074588192027},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AY154","v":0.25733641862518714},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AL62","v":0.78320000000000001},1.1867271645071074,{"$f":"B1002/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.067678828612863},{"$f":"C1002/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63.489157551569654},{"$f":"D1002/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":193.22841461788528},{"$f":"E1002/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":292.7852509980678}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AX170*Hydrogen!$AY$147","v":2.201993728332181E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AY170","v":3.3564549368955178E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AL64:'Vehicles'!AL65)*Vehicles!$AL$52","v":1.5201827999999999E-2},4.8986576741788398E-2,{"$f":"B1010/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.4326833136383257E-2},{"$f":"C1010/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.2809303650752693},{"$f":"D1010/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7505428035415949},{"$f":"E1010/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.085800001753247}]
["Coal",51.762065494095935,770.78596252824218,542.88717829377254,1365.4352063161107,{"$f":"B1019/D1017*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12937.656136840613},{"$f":"C1019/D1017*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":192653.89901087995},{"$f":"D1019/D1017*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":135691.79604445351},{"$f":"E1019/D1017*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":341283.35119217407},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!F173","v":20.461983199964525},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!B221*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B221*Petroleum!$D$218)","v":6.658733698831},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!B221*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B221*Petroleum!$D$218)","v":83.895649269543554},{"$f":"(N1019+O1019)*Vehicles!C$21+P1019*Vehicles!C$22","v":51.762065494095935},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!G173-V1019","v":1302.2665257473302},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!F221+(1-Inputs!$E$1056)*Petroleum!D221)","v":5.5891413709771314},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!F221+(1-Inputs!$E$1056)*Petroleum!D221)","v":70.419491961318954},{"$f":"(R1019+S1019)*Vehicles!C$21+T1019*Vehicles!C$22","v":770.78596252824218},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AN56","v":959.19530942968436},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AO56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AP56","v":0},{"$f":"(V1019+W1019)*Vehicles!C$21+X1019*Vehicles!C$22","v":542.88717829377254},1365.4352063161107,3.7908840532790943E-2,0.56449838041586153,0.39759277905134754]
["CO2 (w/ C in VOC & CO)",9.6093990160966882,206.12066130644024,235.74873085637833,451.47879117891523,{"$f":"B1022/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2401.8187637070623},{"$f":"C1022/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":51518.775636669336},{"$f":"D1022/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":58924.155854335091},{"$f":"E1022/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":112844.75025471147},null,null,null,"CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!F184+N1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12.974053439402411},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!B232*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B232*Petroleum!$D$218)+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AO74+O1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0.375571455411217},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!B232*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B232*Petroleum!$D$218)+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AP74+P1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4.7319524287873413},{"$f":"(N1022+O1022)*Vehicles!C$21+P1022*Vehicles!C$22","v":9.6093990160966882},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!G184+R1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":287.46805500321398},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!F232+(1-Inputs!$E$1056)*Petroleum!D232)+S1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7.1953296350058},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!F232+(1-Inputs!$E$1056)*Petroleum!D232)+T1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":90.656403865974838},{"$f":"(R1022+S1022)*Vehicles!C$21+T1022*Vehicles!C$22","v":206.12066130644024},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AN71+V1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AO71+W1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":39.067978925409101},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AP71+X1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":492.23052992468052},{"$f":"(V1022+W1022)*Vehicles!C$21+X1022*Vehicles!C$22","v":235.74873085637833},451.47879117891523,2.128427559355409E-2,0.45654561262603643,0.52217011178040951]
["PM2.5: Total",8.1637091331989344E-3,3.5543758943795786E-2,1.2658828322262068E-2,5.6366296399256791E-2,{"$f":"B1030/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0404761780335074},{"$f":"C1030/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.8839756805692875},{"$f":"D1030/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1640075867414166},{"$f":"E1030/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.088459445344212},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!F180","v":4.5310487523737702E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!B228*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B228*Petroleum!$D$218)","v":9.2789482421520636E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!B228*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B228*Petroleum!$D$218)","v":1.1690862294891045E-2},{"$f":"(N1030+O1030)*Vehicles!C$21+P1030*Vehicles!C$22","v":8.1637091331989344E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!G180","v":5.1552652804507486E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!F228+(1-Inputs!$E$1056)*Petroleum!D228)","v":1.0549468903911627E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!F228+(1-Inputs!$E$1056)*Petroleum!D228)","v":1.3291634463440175E-2},{"$f":"(R1030+S1030)*Vehicles!C$21+T1030*Vehicles!C$22","v":3.5543758943795786E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AN67:'Vehicles'!AN66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AO67:'Vehicles'!AO66)","v":8.7957855908711851E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AP67:'Vehicles'!AP66)","v":1.8499999999999999E-2},{"$f":"(V1030+W1030)*Vehicles!C$21+X1030*Vehicles!C$22","v":1.2658828322262068E-2},5.6366296399256791E-2,0.14483316546777014,0.63058531807785123,0.22458151645437857]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,"CD Electric","CD Gasoline","CS Gasoline","Average","CD Electric","CD Gasoline","CS Gasoline","Average","CD Electric","CD Gasoline","CS Gasoline","Average","Average","Feedstock","Fuel","Vehicle Operation"]
["Total Energy ",{"$f":"Q1042","v":476.03117349970194},{"$f":"U1042","v":1990.1364081985216},{"$f":"Y1042","v":4000.8843137128142},{"$f":"Z1042","v":6467.0518954110375},{"$f":"B1042/D1042*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":118981.48913432236},{"$f":"C1042/D1042*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":497424.13230431004},{"$f":"D1042/D1042*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1042/D1042*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1616405.6214386325},null,null,null,"Total Energy",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!F171","v":198.00186179394586},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!C219*Petroleum!$G$218","v":60.315908235717778},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!C219*Petroleum!$G$218","v":759.94063009399565},{"$f":"(N1042+O1042)*Vehicles!D$21+P1042*Vehicles!D$22","v":476.03117349970194},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!G171-V1042","v":2225.0374914298045},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!G219","v":121.10810257167115},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!G219","v":1525.8821506612564},{"$f":"(R1042+S1042)*Vehicles!D$21+T1042*Vehicles!D$22","v":1990.1364081985216},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AR54","v":1638.8699877391714},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AS54","v":509.30540183996607},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AT54","v":6416.9118779072223},{"$f":"(V1042+W1042)*Vehicles!D$21+X1042*Vehicles!D$22","v":4000.8843137128142},{"$f":"Q1042+U1042+Y1042","v":6467.0518954110375},{"$f":"Q1042/Z1042","v":7.3608683090588684E-2},{"$f":"U1042/Z1042","v":0.30773472060904672},{"$f":"Y1042/Z1042","v":0.61865659630036463}]
["VOC: Total",2.7650984537389626E-2,8.2900548554332515E-2,7.0219789694212595E-2,0.18077132278593472,{"$f":"B1051/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.9112182130878859},{"$f":"C1051/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.720556270571329},{"$f":"D1051/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.55106726118975},{"$f":"E1051/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45.182841744848957},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!F176","v":2.7991354327238493E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!C224*Petroleum!$G$218","v":1.9568696836790027E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!C224*Petroleum!$G$218","v":2.4655266312415866E-2},{"$f":"(N1051+O1051)*Vehicles!D$21+P1051*Vehicles!D$22","v":2.7650984537389626E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!G176","v":6.563061441098134E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!G224","v":1.3122593465857422E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!G224","v":0.16533601563186948},{"$f":"(R1051+S1051)*Vehicles!D$21+T1051*Vehicles!D$22","v":8.2900548554332515E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AR60:'Vehicles'!AR61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AS60:'Vehicles'!AS61)","v":1.1525620476037994E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AT60:'Vehicles'!AT61)","v":0.14676},{"$f":"(V1051+W1051)*Vehicles!D$21+X1051*Vehicles!D$22","v":7.0219789694212595E-2},0.18077132278593472,0.15296112298814835,0.45859347199943573,0.38844540501241598]
["PM2.5: Urban",1.1247304169578858E-3,11.339640774465245,1.0382770989919347E-2,11.351148275872122,{"$f":"B1061/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.28112045457123896},{"$f":"C1061/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2834.2835946541222},{"$f":"D1061/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.5951190226453091},{"$f":"E1061/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2837.1598341313384},null,null,null,"PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!H180","v":2.7447497779898081E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!C241*Petroleum!$G$236","v":1.6064477538402358E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!C241*Petroleum!$G$236","v":2.0240181304996062E-3},{"$f":"(N1061+O1061)*Vehicles!D$21+P1061*Vehicles!D$22","v":1.1247304169578858E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!I180","v":1.8602175078880137E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!G241","v":1.8774452864848603},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!G241","v":23.65457133468842},{"$f":"(R1061+S1061)*Vehicles!D$21+T1061*Vehicles!D$22","v":11.339640774465245},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AR67:'Vehicles'!AR66)*Vehicles!AR$52","v":5.98746E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AS67:'Vehicles'!AS66)*Vehicles!AS$52","v":7.2143033416325459E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AT67:'Vehicles'!AT66)*Vehicles!$AT$52","v":1.51737E-2},{"$f":"(V1061+W1061)*Vehicles!D$21+X1061*Vehicles!D$22","v":1.0382770989919347E-2},11.351148275872122,9.9085166506775399E-5,0.9989862257872768,9.1468904621648311E-4]
[{"$f":"L1065","v":{"$error":"#N/A"}}]
["CH4",0.31690450843601409,0.19709687960588396,7.6076223503541828E-3,0.52160901039225227,{"$f":"B1073/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":79.20861579272389},{"$f":"C1073/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":49.263328842162494},{"$f":"D1073/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9014852102270163},{"$f":"E1073/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":130.37342984511341},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!F182","v":0.53310357069598013},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z178*Pyrolysis!$AA$166))","v":2.5152014988101103E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z178*Pyrolysis!$AA$166))","v":3.1689878636151005E-2},{"$f":"(N1073+O1073)*Vehicles!E$21+P1073*Vehicles!E$22","v":0.31690450843601409},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!G182","v":9.2697565736535644E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D230+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F230+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA178)","v":3.1793185113285424E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D230+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F230+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA178)","v":0.40057314619657153},{"$f":"(R1073+S1073)*Vehicles!E$21+T1073*Vehicles!E$22","v":0.19709687960588396},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AV69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AW69","v":1.248687418704034E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AX69","v":1.5899999999999994E-2},{"$f":"(V1073+W1073)*Vehicles!E$21+X1073*Vehicles!E$22","v":7.6076223503541828E-3},0.52160901039225227,0.60755182928627038,0.3778632571121926,1.458491360153694E-2]
["SOx: Total",2.276010250328929E-2,0.55441546364210215,0,0.57717556614539145,{"$f":"B1081/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.6887679619428813},{"$f":"C1081/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":138.57323035856678},{"$f":"D1081/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1081/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":144.26199832050966},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!F181","v":3.2447040812141663E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B229*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B229*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z177*Pyrolysis!$AA$166))","v":7.2844368579694533E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B229*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B229*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z177*Pyrolysis!$AA$166))","v":9.177909605690206E-3},{"$f":"(N1081+O1081)*Vehicles!E$21+P1081*Vehicles!E$22","v":2.276010250328929E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!G181","v":0.78424475634969648},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D229+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F229+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA177)","v":1.8319722192034333E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D229+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F229+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA177)","v":0.23081640703069572},{"$f":"(R1081+S1081)*Vehicles!E$21+T1081*Vehicles!E$22","v":0.55441546364210215},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AV68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AW68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AX68","v":0},{"$f":"(V1081+W1081)*Vehicles!E$21+X1081*Vehicles!E$22","v":0},0.57717556614539145,3.9433586309431508E-2,0.9605664136905685,0]
["CO: Urban",2.0428165422766097E-3,2.8375190989415426E-2,1.3113858642690877,1.3418038718007796,{"$f":"B1083/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51059125485707424},{"$f":"C1083/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.0922298083353716},{"$f":"D1083/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":327.7740023060361},{"$f":"E1083/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":335.37682336922859},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!H177","v":3.609331963844554E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z187*Pyrolysis!$AA$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z187*Pyrolysis!$AA$185))","v":0},{"$f":"(N1083+O1083)*Vehicles!E$21+P1083*Vehicles!E$22","v":2.0428165422766097E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!I177","v":2.5385728833340192E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D238+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F238+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA187)","v":2.3212756178098964E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D238+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F238+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA187)","v":2.9246540543273466E-2},{"$f":"(R1083+S1083)*Vehicles!E$21+T1083*Vehicles!E$22","v":2.8375190989415426E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AV62*Vehicles!AV$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AW62*Vehicles!AW$52","v":0.21524609850052417},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AX62*Vehicles!$AX$52","v":2.7408083999999997},{"$f":"(V1083+W1083)*Vehicles!E$21+X1083*Vehicles!E$22","v":1.3113858642690877},1.3418038718007796,1.5224404886647329E-3,2.1147048078892672E-2,0.97733051143244265]
["Fossil Fuels",305.65275559509575,1616.1980562139433,3650.259918126475,5572.1107299355135,{"$f":"B1093/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76396.299324998603},{"$f":"C1093/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":403960.20716582885},{"$f":"D1093/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":912363.27569267794},{"$f":"E1093/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1392719.7821835054},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!F172","v":192.91716841421487},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218))","v":32.557937933282155},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218))","v":410.20852692603415},{"$f":"(N1093+O1093)*Vehicles!F$21+P1093*Vehicles!F$22","v":305.65275559509575},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!G172-V1093","v":1875.4977425324514},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D220-'T&D'!$F201)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)+Petroleum!Y96+Petroleum!Z96)","v":91.924187971742924},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D220-'T&D'!$F201)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)+Petroleum!Y96+Petroleum!Z96)","v":1158.184090590506},{"$f":"(R1093+S1093)*Vehicles!F$21+T1093*Vehicles!F$22","v":1616.1980562139433},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ55","v":1381.4135600626896},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BA55","v":475.34820386989105},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BB55","v":5989.0735981493135},{"$f":"(V1093+W1093)*Vehicles!F$21+X1093*Vehicles!F$22","v":3650.259918126475},5572.1107299355135,5.4854034747194101E-2,0.29005131709445547,0.6550946481583505]
[{"$f":"M1096","v":"Petroleum"},73.538366894773731,228.78632118801312,2886.4820376889493,3188.8067257717362,{"$f":"B1096/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18380.528185412652},{"$f":"C1096/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57183.938161835977},{"$f":"D1096/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":721461.00995614612},{"$f":"E1096/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":797025.47630339477},null,null,null,"Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!F175","v":48.493897873432388},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218))","v":7.6382544679347948},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218))","v":96.236964392476395},{"$f":"(N1096+O1096)*Vehicles!F$21+P1096*Vehicles!F$22","v":73.538366894773731},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!G175-V1096","v":43.363172830374637},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D223-'T&D'!$F204)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)+Petroleum!Y99+Petroleum!Z99)","v":33.846967146935455},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D223-'T&D'!$F204)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)+Petroleum!Y99+Petroleum!Z99)","v":426.44944414815382},{"$f":"(R1096+S1096)*Vehicles!F$21+T1096*Vehicles!F$22","v":228.78632118801312},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ58","v":31.939507895294124},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BA58","v":475.34820386989105},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BB58","v":5989.0735981493135},{"$f":"(V1096+W1096)*Vehicles!F$21+X1096*Vehicles!F$22","v":2886.4820376889493},3188.8067257717362,2.3061406105437891E-2,7.174668798173825E-2,0.90519190591282384]
["PM2.5: Total",8.1637091331989362E-3,3.5543758943795793E-2,1.2658828322262068E-2,5.6366296399256798E-2,{"$f":"B1105/D1092/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0404761780335079},{"$f":"C1105/D1092/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.8839756805692893},{"$f":"D1105/D1092/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1640075867414166},{"$f":"E1105/D1092/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.088459445344213},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!F180","v":4.5310487523737702E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218))","v":9.2789482421520657E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218))","v":1.1690862294891049E-2},{"$f":"(N1105+O1105)*Vehicles!F$21+P1105*Vehicles!F$22","v":8.1637091331989362E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!G180","v":5.1552652804507486E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D228-'T&D'!$F210)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)+Petroleum!Y105+Petroleum!Z105)","v":1.0549468903911629E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D228-'T&D'!$F210)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)+Petroleum!Y105+Petroleum!Z105)","v":1.3291634463440179E-2},{"$f":"(R1105+S1105)*Vehicles!F$21+T1105*Vehicles!F$22","v":3.5543758943795793E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AZ67:'Vehicles'!AZ66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BA67:'Vehicles'!BA66)","v":8.7957855908711851E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BB67:'Vehicles'!BB66)","v":1.8499999999999999E-2},{"$f":"(V1105+W1105)*Vehicles!F$21+X1105*Vehicles!F$22","v":1.2658828322262068E-2},5.6366296399256798E-2,0.14483316546777014,0.63058531807785134,0.22458151645437854]
[]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"},null,null,null,null,null,{"$f":"\"Grid-Connected SI PHEV: CNG (\" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},null,"Feedstock",null,null,null,"Fuel",null,null,null,"Vehicle Operation",null,null,null,"Total","Percentage of each stage"]
[{"$f":"M1125","v":"GHGs"},58.503305625218474,176.51279765743206,185.15114815511382,420.16725143776432,{"$f":"B1125/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14622.593666280618},{"$f":"C1125/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":44118.445777710695},{"$f":"D1125/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46277.556069421524},{"$f":"E1125/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":105018.59551341283},null,null,null,"GHGs",{"$f":"(N1123*Fuel_Specs!$B$85+N1124*Fuel_Specs!$B$86+N1122*Fuel_Specs!$B$84)","v":26.728906041375303},{"$f":"(O1123*Fuel_Specs!$B$85+O1124*Fuel_Specs!$B$86+O1122*Fuel_Specs!$B$84)","v":7.1880847106481713},{"$f":"(P1123*Fuel_Specs!$B$85+P1124*Fuel_Specs!$B$86+P1122*Fuel_Specs!$B$84)","v":90.565122601340562},{"$f":"(Q1123*Fuel_Specs!$B$85+Q1124*Fuel_Specs!$B$86+Q1122*Fuel_Specs!$B$84)","v":58.503305625218474},{"$f":"(R1123*Fuel_Specs!$B$85+R1124*Fuel_Specs!$B$86+R1122*Fuel_Specs!$B$84)","v":289.04133508531254},{"$f":"(S1123*Fuel_Specs!$B$85+S1124*Fuel_Specs!$B$86+S1122*Fuel_Specs!$B$84)","v":2.1411903421347964},{"$f":"(T1123*Fuel_Specs!$B$85+T1124*Fuel_Specs!$B$86+T1122*Fuel_Specs!$B$84)","v":26.977584941504968},{"$f":"(U1123*Fuel_Specs!$B$85+U1124*Fuel_Specs!$B$86+U1122*Fuel_Specs!$B$84)","v":176.51279765743206},{"$f":"(V1123*Fuel_Specs!$B$85+V1124*Fuel_Specs!$B$86+V1122*Fuel_Specs!$B$84)","v":0},{"$f":"(W1123*Fuel_Specs!$B$85+W1124*Fuel_Specs!$B$86+W1122*Fuel_Specs!$B$84)","v":30.678953359294347},{"$f":"(X1123*Fuel_Specs!$B$85+X1124*Fuel_Specs!$B$86+X1122*Fuel_Specs!$B$84)","v":386.59082152572682},{"$f":"(Y1123*Fuel_Specs!$B$85+Y1124*Fuel_Specs!$B$86+Y1122*Fuel_Specs!$B$84)","v":185.15114815511382},420.16725143776432,0.13923813772974178,0.42010127408413062,0.44066058818612763]
["NOx: Total",0.17305541213996167,0.20834897451248488,9.2037876434851021E-2,0.47344226308729759,{"$f":"B1128/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43.254290444445907},{"$f":"C1128/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52.075730807406771},{"$f":"D1128/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.004383335803084},{"$f":"E1128/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":118.33440458765577},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD$54/1000000*Electric!F178","v":8.105915214301368E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BE$54/1000000*NG!H88*NG!$I$80","v":2.1075668033317299E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BF$54/1000000*NG!H88*NG!$I$80","v":0.26553950547007682},{"$f":"(N1128+O1128)*Vehicles!G$21+P1128*Vehicles!G$22","v":0.17305541213996167},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD$54/1000000*Electric!G178","v":0.33783539308818045},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BE$54/1000000*NG!I88","v":2.8404606824939164E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BF$54/1000000*NG!I88","v":3.5787929651590368E-2},{"$f":"(R1128+S1128)*Vehicles!G$21+T1128*Vehicles!G$22","v":0.20834897451248488},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BE63","v":1.5106761752321261E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BF63","v":0.19236},{"$f":"(V1128+W1128)*Vehicles!G$21+X1128*Vehicles!G$22","v":9.2037876434851021E-2},0.47344226308729759,0.36552590597103524,0.4400726144595748,0.19440147956938994]
["SOx: Urban",3.5684830312691413E-3,0.17025262980463537,5.7768790731774309E-4,0.17439880074322225,{"$f":"B1137/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.89192357275574274},{"$f":"C1137/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.553749735053252},{"$f":"D1137/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.14439005530296117},{"$f":"E1137/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43.590063363111952},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD$54/1000000*Electric!H181","v":3.2362494570256149E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BE$54/1000000*NG!H105*NG!$I$99","v":2.8782421468356606E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BF$54/1000000*NG!H105*NG!$I$99","v":3.626395116328728E-3},{"$f":"(N1137+O1137)*Vehicles!G$21+P1137*Vehicles!G$22","v":3.5684830312691413E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD$54/1000000*Electric!I181","v":0.28031024017127659},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BE$54/1000000*NG!I105","v":1.9226859471370005E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BF$54/1000000*NG!I105","v":2.4224573796186578E-2},{"$f":"(R1137+S1137)*Vehicles!G$21+T1137*Vehicles!G$22","v":0.17025262980463537},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD68*Vehicles!BD$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BE68*Vehicles!BE$52","v":9.5733664900729567E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BF68*Vehicles!$BF$52","v":1.2061809853140162E-3},{"$f":"(V1137+W1137)*Vehicles!G$21+X1137*Vehicles!G$22","v":5.7768790731774309E-4},0.17439880074322225,2.0461625974843894E-2,0.97622592058593605,3.3124534392200747E-3]
["Natural Gas",499.40031914757128,660.06446477320435,3294.204275583581,4453.6690595043565,{"$f":"B1145/D1142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":124822.48422827518},{"$f":"C1145/D1142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":164979.64275319563},{"$f":"D1145/D1142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":823369.03976275306},{"$f":"E1145/D1142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1113171.166744224},null,null,null,"Natural Gas",{"$f":"N1143-N1144-N1146","v":123.96128734081796},71.133155578327276,896.23080629923879,499.40031914757128,529.86804395474655,59.68668125482467,752.01278547855327,660.06446477320435,390.27874273771113,509.30540183996607,6416.9118779072223,3294.204275583581,4453.6690595043565,0.11213233683850522,0.14820689547297933,0.73966076768851541]
[{"$f":"M1149","v":"N2O"},7.2525230852352723E-3,3.2358715819475136E-3,5.7416017738522148E-3,1.6229996441035E-2,{"$f":"B1149/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8127300158061663},{"$f":"C1149/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.80878908966618679},{"$f":"D1149/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4350831775298241},{"$f":"E1149/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0566022830021771},null,null,null,"N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BH$54/1000000*Electric!F183","v":1.4337695791053278E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BI$54/1000000*NG!P93*NG!$Q$80","v":1.0673997547742994E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BJ$54/1000000*NG!P93*NG!$Q$80","v":1.3448532334708437E-2},{"$f":"(N1149+O1149)*Vehicles!H$21+P1149*Vehicles!H$22","v":7.2525230852352723E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BH$54/1000000*Electric!G183","v":4.5017992206617657E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BI$54/1000000*NG!Q93","v":1.1400362060041513E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BJ$54/1000000*NG!Q93","v":1.4363703673912738E-3},{"$f":"(R1149+S1149)*Vehicles!H$21+T1149*Vehicles!H$22","v":3.2358715819475136E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BH70","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BI70","v":9.4240559902191259E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BJ70","v":1.1999999999999999E-2},{"$f":"(V1149+W1149)*Vehicles!H$21+X1149*Vehicles!H$22","v":5.7416017738522148E-3},1.6229996441035E-2,0.44685919134882895,0.19937598838691795,0.35376482026425315]
["VOC: Urban",5.2230445389182486E-4,1.5847452982725085E-3,3.7593507947611793E-2,3.9700557699776123E-2,{"$f":"B1157/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.13054725229161329},{"$f":"C1157/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.39609875567780856},{"$f":"D1157/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3962996677414736},{"$f":"E1157/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.9229456757108956},null,null,null,"VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BH$54/1000000*Electric!H176","v":9.2282890865433092E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BI$54/1000000*NG!P100*NG!$Q$99","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BJ$54/1000000*NG!P100*NG!$Q$99","v":0},{"$f":"(N1157+O1157)*Vehicles!H$21+P1157*Vehicles!H$22","v":5.2230445389182486E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BH$54/1000000*Electric!I176","v":2.1681713438140367E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BI$54/1000000*NG!Q100","v":5.9260921568838363E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BJ$54/1000000*NG!Q100","v":7.4664849447305943E-4},{"$f":"(R1157+S1157)*Vehicles!H$21+T1157*Vehicles!H$22","v":1.5847452982725085E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BH60:'Vehicles'!BH61)*Vehicles!BH$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BI60:'Vehicles'!BI61)*Vehicles!BI$52","v":6.1704614447571108E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BJ60:'Vehicles'!BJ61)*Vehicles!$BJ$52","v":7.8570773999999996E-2},{"$f":"(V1157+W1157)*Vehicles!H$21+X1157*Vehicles!H$22","v":3.7593507947611793E-2},3.9700557699776123E-2,1.3156098658401724E-2,3.9917456834150343E-2,0.94692644450744801]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,"CD Electric","CD LPG","CS LPG","Average","CD Electric","CD LPG","CS LPG","Average","CD Electric","CD LPG","CS LPG","Average","Average","Feedstock","Fuel","Vehicle Operation"]
["Coal",31.58346224305895,760.49847577865978,542.88717829377254,1334.9691163154912,{"$f":"B1169/D1167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7894.1203410476901},{"$f":"C1169/D1167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":190082.59578316036},{"$f":"D1169/D1167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":135691.79604445351},{"$f":"E1169/D1167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":333668.51216866157},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!F173","v":20.461983199964525},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!V83*NG!$W$80","v":3.3147626422635601},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!V83*NG!$W$80","v":41.763821264687458},{"$f":"(N1169+O1169)*Vehicles!I$21+P1169*Vehicles!I$22","v":31.58346224305895},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!G173-V1169","v":1302.2665257473302},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!W83","v":3.8843128698440377},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!W83","v":48.939778180169633},{"$f":"(R1169+S1169)*Vehicles!I$21+T1169*Vehicles!I$22","v":760.49847577865978},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL56","v":959.19530942968436},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BM56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BN56","v":0},{"$f":"(V1169+W1169)*Vehicles!I$21+X1169*Vehicles!I$22","v":542.88717829377254},1334.9691163154912,2.3658571465854705E-2,0.56967495838228244,0.40666647015186291]
["CO: Total",6.2890096424877279E-2,6.8708763915684742E-2,1.8736760455337731,2.0052749058743351,{"$f":"B1177/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.719048963581596},{"$f":"C1177/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.173394311899791},{"$f":"D1177/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":468.31547693389939},{"$f":"E1177/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":501.20792020938075},null,null,null,"CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!F177","v":4.2001139754681976E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!V87*NG!$W$80","v":6.4826175703814387E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!V87*NG!$W$80","v":8.1676702302839022E-2},{"$f":"(N1177+O1177)*Vehicles!I$21+P1177*Vehicles!I$22","v":6.2890096424877279E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!G177","v":8.6190951684305434E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!W87","v":3.3021507191343716E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!W87","v":4.1604919358211367E-2},{"$f":"(R1177+S1177)*Vehicles!I$21+T1177*Vehicles!I$22","v":6.8708763915684742E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL62","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BM62","v":0.30753836048081751},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BN62","v":3.9159999999999999},{"$f":"(V1177+W1177)*Vehicles!I$21+X1177*Vehicles!I$22","v":1.8736760455337731},2.0052749058743351,3.1362331539004668E-2,3.4264012238125779E-2,0.93437365622286961]
["SOx: Total",5.4749265289239776E-2,0.49277401136287913,0,0.54752327665211886,{"$f":"B1181/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.684291020759995},{"$f":"C1181/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":123.16627343458119},{"$f":"D1181/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1181/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":136.85056445534116},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!F181","v":3.2447040812141663E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!V91*NG!$W$80","v":6.0296448219333328E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!V91*NG!$W$80","v":7.5969544673283249E-2},{"$f":"(N1181+O1181)*Vehicles!I$21+P1181*Vehicles!I$22","v":5.4749265289239776E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!G181","v":0.78424475634969648},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!W91","v":8.1045834263761187E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!W91","v":0.10211240145170182},{"$f":"(R1181+S1181)*Vehicles!I$21+T1181*Vehicles!I$22","v":0.49277401136287913},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BM68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BN68","v":0},{"$f":"(V1181+W1181)*Vehicles!I$21+X1181*Vehicles!I$22","v":0},0.54752327665211886,9.9994406857018325E-2,0.90000559314298179,0]
[{"$f":"L1190","v":{"$error":"#N/A"}}]
[{"$f":"M1198","v":"CH4"},0.63260681135361752,0.15501817644385629,3.5755825046664661E-3,0.7912005703021403,{"$f":"B1198/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":158.1167466365853},{"$f":"C1198/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.745978211001976},{"$f":"D1198/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.89369804880669779},{"$f":"E1198/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":197.75642289639399},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!F182","v":0.53310357069598013},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132))","v":5.4832963551736134E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132))","v":0.69085914628989209},{"$f":"(N1198+O1198)*Vehicles!J$21+P1198*Vehicles!J$22","v":0.63260681135361752},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!G182","v":9.2697565736535644E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D230+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F230+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M144)","v":2.4819958883443068E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D230+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F230+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M144)","v":0.31271509862834668},{"$f":"(R1198+S1198)*Vehicles!J$21+T1198*Vehicles!J$22","v":0.15501817644385629},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BQ69","v":5.8688308679089593E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BR69","v":7.472999999999997E-3},{"$f":"(V1198+W1198)*Vehicles!J$21+X1198*Vehicles!J$22","v":3.5755825046664661E-3},0.7912005703021403,0.79955302751114088,0.19592778653415102,4.5191859547080932E-3]
["VOC: Total",3.5567022419633873E-2,6.561431885888265E-2,6.5267658164265066E-2,0.16644899944278158,{"$f":"B1201/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.8897902640498341},{"$f":"C1201/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.399954038659189},{"$f":"D1201/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.313308020570279},{"$f":"E1201/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":41.6030523232793},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!F176","v":2.7991354327238493E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132))","v":3.2687048603558524E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132))","v":4.1183523614739315E-2},{"$f":"(N1201+O1201)*Vehicles!J$21+P1201*Vehicles!J$22","v":3.5567022419633873E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!G176","v":6.563061441098134E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D224+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F224+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M138)","v":1.0257942674143664E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D224+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F224+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M138)","v":0.12924330657165731},{"$f":"(R1201+S1201)*Vehicles!J$21+T1201*Vehicles!J$22","v":6.561431885888265E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BP60:'Vehicles'!BP61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BQ60:'Vehicles'!BQ61)","v":1.0712795646881594E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BR60:'Vehicles'!BR61)","v":0.13641},{"$f":"(V1201+W1201)*Vehicles!J$21+X1201*Vehicles!J$22","v":6.5267658164265066E-2},0.16644899944278158,0.21368120288317127,0.3942007406385053,0.39211805647832354]
["NOx: Urban",6.3485679990270463E-3,7.8721228639465568E-2,6.4417309716752219E-2,0.14948710635524481,{"$f":"B1209/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5867911944536046},{"$f":"C1209/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.675957230168549},{"$f":"D1209/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.100767896728577},{"$f":"E1209/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.363516321350723},null,null,null,"NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!H178","v":6.5940961902715388E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$151))","v":4.335910943382309E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$151))","v":5.462961581326491E-3},{"$f":"(N1209+O1209)*Vehicles!J$21+P1209*Vehicles!J$22","v":6.3485679990270463E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!I178","v":0.11175408538495231},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D239+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F239+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M154)","v":2.5637405084131303E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D239+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F239+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M154)","v":3.2301438117236861E-2},{"$f":"(R1209+S1209)*Vehicles!J$21+T1209*Vehicles!J$22","v":7.8721228639465568E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP63*Vehicles!BP$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BQ63*Vehicles!BQ$52","v":1.057322255044965E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BR63*Vehicles!$BR$52","v":0.13463276399999999},{"$f":"(V1209+W1209)*Vehicles!J$21+X1209*Vehicles!J$22","v":6.4417309716752219E-2},0.14948710635524481,4.2469000529986541E-2,0.52660881970910933,0.43092217976090424]
["Coal",8.6876870070628058,806.74436130179788,548.07962955746552,1363.5116778663262,{"$f":"B1219/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2062.3117298513998},{"$f":"C1219/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":191507.63119707146},{"$f":"D1219/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":130104.94600116982},{"$f":"E1219/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":323674.88892809273},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!F173","v":20.465373047121442},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B221*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B221*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!$BE404*EtOH!$BF$401))","v":-0.48057102794674217},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE404*EtOH!$BF$401))","v":-6.0560819645586097},{"$f":"(N1219+O1219)*Vehicles!K$21+P1219*Vehicles!K$22","v":8.6876870070628058},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!G173-V1219","v":1293.8019122989249},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D221+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F221+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF404)","v":12.302470331051172},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D221+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F221+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF404)","v":155.03383341630229},{"$f":"(R1219+S1219)*Vehicles!K$21+T1219*Vehicles!K$22","v":806.74436130179788},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BT56","v":968.03456935773613},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BU56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BV56","v":0},{"$f":"(V1219+W1219)*Vehicles!K$21+X1219*Vehicles!K$22","v":548.07962955746552},1363.5116778663262,6.3715530626460215E-3,0.59166663138831455,0.40196181554903948]
[{"$f":"M1221","v":"Petroleum"},128.21608800252196,137.72934829472752,797.21305892293503,1063.1584952201845,{"$f":"B1221/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30436.356883977784},{"$f":"C1221/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32694.645916926969},{"$f":"D1221/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":189245.05927422142},{"$f":"E1221/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":252376.06207512616},null,null,null,"Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!F175","v":48.501931645145895},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B223*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B223*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!$BE406*EtOH!$BF$401))","v":16.700323936129351},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401))","v":210.45490616443857},{"$f":"(N1221+O1221)*Vehicles!K$21+P1221*Vehicles!K$22","v":128.21608800252196},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!G175-V1221","v":22.798342264213161},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D223+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF406)","v":20.689302315151803},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D223+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF406)","v":260.72339638413882},{"$f":"(R1221+S1221)*Vehicles!K$21+T1221*Vehicles!K$22","v":137.72934829472752},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BT58","v":52.516813526832777},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BU58","v":127.21059843190041},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BV58","v":1603.0883387949818},{"$f":"(V1221+W1221)*Vehicles!K$21+X1221*Vehicles!K$22","v":797.21305892293503},1063.1584952201845,0.12059922257966615,0.12954733364210499,0.74985344377822893]
["PM2.5: Total",9.7427226197131962E-3,4.1126590808258263E-2,1.269114034559049E-2,6.3560453773561953E-2,{"$f":"B1230/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3127595553325655},{"$f":"C1230/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.7627654591742612},{"$f":"D1230/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0126646573044988},{"$f":"E1230/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.088189671811326},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!F180","v":4.5317993913798231E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401))","v":1.1895828684584675E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401))","v":1.4990939811331294E-2},{"$f":"(N1230+O1230)*Vehicles!K$21+P1230*Vehicles!K$22","v":9.7427226197131962E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!G180","v":5.1561193306756611E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D228+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF411)","v":1.9780401018148611E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D228+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF411)","v":2.4926956244025206E-2},{"$f":"(R1230+S1230)*Vehicles!K$21+T1230*Vehicles!K$22","v":4.1126590808258263E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BT67:'Vehicles'!BT66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BU67:'Vehicles'!BU66)","v":9.4021902883684248E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BV67:'Vehicles'!BV66)","v":1.8499999999999999E-2},{"$f":"(V1230+W1230)*Vehicles!K$21+X1230*Vehicles!K$22","v":1.269114034559049E-2},6.3560453773561953E-2,0.15328277319136593,0.64704684070970109,0.19967038609893287]
["PM2.5: Urban",4.8244963058443485E-4,143.61139221643063,8.8825291278787841E-3,143.6207571951891,{"$f":"B1236/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.11452548087976505},{"$f":"C1236/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34090.944858793511},{"$f":"D1236/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1085639936474188},{"$f":"E1236/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34093.167948268034},null,null,null,"PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!H180","v":2.7452044886666979E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419))","v":5.4204331803621686E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419))","v":6.8307462819677714E-4},{"$f":"(N1236+O1236)*Vehicles!K$21+P1236*Vehicles!K$22","v":4.8244963058443485E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!I180","v":1.860525681976944E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D241+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F241+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF424)","v":23.802014356595009},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D241+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F241+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF424)","v":299.94931338456547},{"$f":"(R1236+S1236)*Vehicles!K$21+T1236*Vehicles!K$22","v":143.61139221643063},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BT67:'Vehicles'!BT66)*Vehicles!$BS$52","v":5.10927E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BU67:'Vehicles'!BU66)*Vehicles!$BU$52","v":6.5805929828290598E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BV67:'Vehicles'!BV66)*Vehicles!$BV$52","v":1.2948149999999999E-2},{"$f":"(V1236+W1236)*Vehicles!K$21+X1236*Vehicles!K$22","v":8.8825291278787841E-3},143.6207571951891,3.3591915263944564E-6,0.99993479369597149,6.1847112502038277E-5]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,"CD Electric","CD H2","CS H2","Average","CD Electric","CD H2","CS H2","Average","CD Electric","CD H2","CS H2","Average","Average","Feedstock","Fuel","Vehicle Operation"]
[{"$f":"M1248","v":"CH4"},1.0609463868899538,0.40065142676379861,7.5343280394902373E-4,1.4623512464577015,{"$f":"B1248/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":283.23920913084646},{"$f":"C1248/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":106.96128914334506},{"$f":"D1248/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.20114278549863482},{"$f":"E1248/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":390.40164105969018},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!F182","v":0.52910180486350367},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!Z159*Hydrogen!$AA$147","v":0.1279078635507418},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!Z159*Hydrogen!$AA$147","v":1.5913813388277704},{"$f":"(N1248+O1248)*Vehicles!$L$21+P1248*Vehicles!$L$22","v":1.0609463868899538},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!G182","v":9.2001727307177688E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AA159","v":6.6499829988329553E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!AA159","v":0.827365773619266},{"$f":"(R1248+S1248)*Vehicles!$L$21+T1248*Vehicles!$L$22","v":0.40065142676379861},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BX69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BY69","v":1.1637032018405794E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BZ69","v":1.5899999999999994E-3},{"$f":"(V1248+W1248)*Vehicles!L$21+X1248*Vehicles!L$22","v":7.5343280394902373E-4},1.4623512464577015,0.72550721959578246,0.2739775602710422,5.1522013317531425E-4]
["NOx: Total",0.16935724202054214,0.37376661383876419,9.115115356454985E-2,0.63427500942385617,{"$f":"B1253/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45.213039870086519},{"$f":"C1253/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":99.783892392092099},{"$f":"D1253/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.334481898438618},{"$f":"E1253/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":169.33141416061724},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!F178","v":8.0450677986609251E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!Z155*Hydrogen!$AA$147","v":2.0800476184773795E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!Z155*Hydrogen!$AA$147","v":0.25879167019351335},{"$f":"(N1253+O1253)*Vehicles!$L$21+P1253*Vehicles!$L$22","v":0.16935724202054214},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!G178","v":0.33529941657746876},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AA155","v":3.0846015096752218E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!AA155","v":0.38377447202609055},{"$f":"(R1253+S1253)*Vehicles!$L$21+T1253*Vehicles!$L$22","v":0.37376661383876419},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BX63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BY63","v":1.4078613075852448E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BZ63","v":0.19236},{"$f":"(V1253+W1253)*Vehicles!L$21+X1253*Vehicles!L$22","v":9.115115356454985E-2},0.63427500942385617,0.26700916716611273,0.5892816338109792,0.1437091990229081]
["SOx: Urban",3.4508251502086947E-3,0.21370303435962903,0,0.21715385950983773,{"$f":"B1262/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.92126143080529332},{"$f":"C1262/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.051967176510864},{"$f":"D1262/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1262/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.973228607316159},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!H181","v":3.2119564055167154E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!Z172*Hydrogen!$AA$147","v":2.7368647522319763E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!Z172*Hydrogen!$AA$147","v":3.405103777587252E-3},{"$f":"(N1262+O1262)*Vehicles!$L$21+P1262*Vehicles!$L$22","v":3.4508251502086947E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!I181","v":0.27820607879763165},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AA172","v":9.3785532084658032E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!AA172","v":0.1166844175708948},{"$f":"(R1262+S1262)*Vehicles!$L$21+T1262*Vehicles!$L$22","v":0.21370303435962903},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BX68*Vehicles!$BX$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BY68*Vehicles!$BY$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BZ68*Vehicles!$BZ$52","v":0},{"$f":"(V1262+W1262)*Vehicles!L$21+X1262*Vehicles!L$22","v":0},0.21715385950983773,1.589115274302717E-2,0.98410884725697279,0]
["Fossil Fuels",484.76706130670641,4888.7522330443617,3646.8052434176407,9020.324537768709,{"$f":"B1268/D1267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":129417.50945558195},{"$f":"C1268/D1267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1305142.5908364684},{"$f":"D1268/D1267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":973581.93190866266},{"$f":"E1268/D1267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2408142.0322007132},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!F172","v":191.46902704826934},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$BY$54/1000000*Hydrogen!AX149*Hydrogen!$AY$147)-W1268*Hydrogen!$K$8","v":63.244556462946768},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$CA$54/1000000*Hydrogen!AX149*Hydrogen!$AY$147)-X1268*Hydrogen!$K$8","v":786.86488964492651},{"$f":"(N1268+O1268)*Vehicles!$L$21+P1268*Vehicles!$L$22","v":484.76706130670641},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!G172-V1268","v":1780.2079625290364},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AY149","v":652.19329193452074},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CA$54/1000000*Hydrogen!AY149","v":8114.342662611296},{"$f":"(R1268+S1268)*Vehicles!$L$21+T1268*Vehicles!$L$22","v":4888.7522330443617},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BX55","v":1452.2551894879418},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BY55","v":474.64266713841971},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CA55","v":5905.3248340425553},{"$f":"(V1268+W1268)*Vehicles!$L$21+X1268*Vehicles!$L$22","v":3646.8052434176407},9020.324537768709,5.3741643028136506E-2,0.54197076974058145,0.40428758723128205]
[{"$f":"M1273","v":"CH4"},0.92574936749910619,1.0915290799139208,7.5343280394902373E-4,2.0180318802169759,{"$f":"B1273/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":247.14587084128092},{"$f":"C1273/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":291.40382318885952},{"$f":"D1273/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.20114278549863482},{"$f":"E1273/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":538.7508368156391},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!F182","v":0.52910180486350367},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AX159*Hydrogen!$AY$147","v":0.10517157290680373},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CA$54/1000000*Hydrogen!AX159*Hydrogen!$AY$147","v":1.3085049961189905},{"$f":"(N1273+O1273)*Vehicles!$L$21+P1273*Vehicles!$L$22","v":0.92574936749910619},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!G182","v":9.2001727307177688E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AY159","v":0.18268578728382306},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CA$54/1000000*Hydrogen!AY159","v":2.2729075811449562},{"$f":"(R1273+S1273)*Vehicles!$L$21+T1273*Vehicles!$L$22","v":1.0915290799139208},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BX69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BY69","v":1.1637032018405794E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CA69","v":1.5899999999999994E-3},{"$f":"(V1273+W1273)*Vehicles!$L$21+X1273*Vehicles!$L$22","v":7.5343280394902373E-4},2.0180318802169759,0.45873872289845635,0.54088792680349584,3.7335029804782654E-4]
["PM2.5: Total",4.0865744799662212E-3,0.10766260666739252,7.8307199625301301E-3,0.11957990110988886,{"$f":"B1280/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0909864419755941},{"$f":"C1280/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.742518889034741},{"$f":"D1280/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0905551463480534},{"$f":"E1280/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.924060477358388},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!F180","v":4.4970362319570294E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AX157*Hydrogen!$AY$147","v":2.5791539926035785E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CA$54/1000000*Hydrogen!AX157*Hydrogen!$AY$147","v":3.2088860057960596E-3},{"$f":"(N1280+O1280)*Vehicles!$L$21+P1280*Vehicles!$L$22","v":4.0865744799662212E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!G180","v":5.1165670507057726E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AY157","v":1.3221021558514833E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CA$54/1000000*Hydrogen!AY157","v":0.16449095782225762},{"$f":"(R1280+S1280)*Vehicles!$L$21+T1280*Vehicles!$L$22","v":0.10766260666739252},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BX67:'Vehicles'!BX66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BY67:'Vehicles'!BY66)","v":8.1971546293172921E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CA67:'Vehicles'!CA66)","v":8.4200000000000004E-3},{"$f":"(V1280+W1280)*Vehicles!$L$21+X1280*Vehicles!$L$22","v":7.8307199625301301E-3},0.11957990110988886,3.4174425986611516E-2,0.90034032197814873,6.5485252035239847E-2]
[]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$J$218))/1000000","v":56.734543442855383},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*Petroleum!$K221+(1-Inputs!$E$88)*Petroleum!$J221)/1000000","v":37.217810785865495},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CB56","v":0},93.952354228720878,{"$f":"B1294/D1292*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13997.351740976103},{"$f":"C1294/D1292*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9182.2504771466029},{"$f":"D1294/D1292*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1294/D1292*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23179.602218122705}]
["GHGs",{"$f":"(B1298*Fuel_Specs!$B$85+B1299*Fuel_Specs!$B$86+B1297*Fuel_Specs!$B$84)","v":34.747912091120618},{"$f":"(C1298*Fuel_Specs!$B$85+C1299*Fuel_Specs!$B$86+C1297*Fuel_Specs!$B$84)","v":67.752128563933809},{"$f":"(D1298*Fuel_Specs!$B$85+D1299*Fuel_Specs!$B$86+D1297*Fuel_Specs!$B$84)","v":320.5399802408599},423.04002089591432,{"$f":"B1300/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8572.8855524117516},{"$f":"C1300/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16715.572509443398},{"$f":"D1300/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":79082.523242581243},{"$f":"E1300/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":104370.98130443638}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B241,Petroleum!$C241)*Petroleum!$K$236)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B241,Petroleum!$C241)*Petroleum!$J$236))/1000000","v":8.6033716861068398E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*Petroleum!$K241+(1-Inputs!$E$88)*Petroleum!$J241)/1000000","v":4.182994876181516E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CB67:'Vehicles'!CB66)*Vehicles!$CB$52","v":1.4137979999999998E-2},1.9181312044792197E-2,{"$f":"B1311/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.21225943198095343},{"$f":"C1311/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0320141321237124},{"$f":"D1311/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.4880738780635459},{"$f":"E1311/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7323474421682112}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$K$236)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$J$236))/1000000","v":8.5121584120015411E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*Petroleum!$K242+(1-Inputs!$E$88)*Petroleum!$J242)/1000000","v":5.5604945339708035E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CB68*Vehicles!$CB$52","v":1.5384827425878231E-3},6.5655586494297397E-2,{"$f":"B1312/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1000904940339038},{"$f":"C1312/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.718661175824758},{"$f":"D1312/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.37956917935038448},{"$f":"E1312/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.198320849209047}]
["Natural Gas",{"$f":"B1318-B1319-B1321","v":283.74440281145564},{"$f":"C1318-C1319-C1321","v":1817.5401347073027},{"$f":"D1318-D1319-D1321","v":4053.2341040462425},6154.5186415650005,{"$f":"B1320/D1317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70004.444729259703},{"$f":"C1320/D1317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":448417.26089615643},{"$f":"D1320/D1317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1320/D1317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1518421.7056254162}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CC$54/1000000*'MeOH&FTD'!X138*'MeOH&FTD'!$Y$132","v":2.7771536804768369E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CC$54/1000000*'MeOH&FTD'!Y138","v":2.5930125128603949E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CC60:'Vehicles'!CC61)","v":0.10140000000000003},0.15510166193337235,{"$f":"B1326/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8516981975072051},{"$f":"C1326/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.3973914318737606},{"$f":"D1326/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.017059808801804},{"$f":"E1326/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.266149438182765}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CC$54/1000000*'MeOH&FTD'!X152*'MeOH&FTD'!$Y$151","v":4.9684568929393334E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CC$54/1000000*'MeOH&FTD'!Y152","v":4.8490959511612421E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CC60:'Vehicles'!CC61)*Vehicles!$CC$52","v":7.0969860000000023E-2},7.6315801640455205E-2,{"$f":"B1332/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.12258006237486867},{"$f":"C1332/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1963523020593632},{"$f":"D1332/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.509440160180382},{"$f":"E1332/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.828372524614615}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B220*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B220*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL134*'MeOH&FTD'!$AM$132))","v":310.76135282510967},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J220+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K220+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM134)","v":2527.6176196412625},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!CD55)","v":4053.2341040462425},6891.6130765126145,{"$f":"B1343/D1342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76669.973864792162},{"$f":"C1343/D1342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":623605.13968783722},{"$f":"D1343/D1342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1343/D1342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1700275.1135526292}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B224*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B224*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL138*'MeOH&FTD'!$AM$132))","v":2.7771779670018985E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J224+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K224+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM138)","v":2.816958576403146E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CD60:'Vehicles'!CD61)","v":0.10140000000000003},0.15734136543405047,{"$f":"B1351/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8517581163878765},{"$f":"C1351/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.9499034699008542},{"$f":"D1351/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.017059808801804},{"$f":"E1351/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.818721395090527}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B225*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B225*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL139*'MeOH&FTD'!$AM$132))","v":5.7607649782274548E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J225+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K225+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM139)","v":6.2727598750986588E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CD62","v":0.41199999999999992},0.53233524853326109,{"$f":"B1352/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.212761538931657},{"$f":"C1352/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.475937767415703},{"$f":"D1352/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":101.64722525864238},{"$f":"E1352/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":131.33592456498977}]
[{"$f":"\"Grid-Independent CIDI HEV: \"&IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\"-based BD\"&TEXT(Vehicles!C12*100,\"0\")","v":"Grid-Independent CIDI HEV: Soybean-based BD20"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B223*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B223*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y319*BioOil!$Z$313))","v":76.983187826556659},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J223+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K223+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z319)","v":211.08672132498262},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CE58","v":3283.3392262459465},3571.4091353974859,{"$f":"B1371/D1367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18993.027752753354},{"$f":"C1371/D1367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52078.59104764268},{"$f":"D1371/D1367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":810054.17944358825},{"$f":"E1371/D1367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":881125.79824398435}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B225*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B225*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y321*BioOil!$Z$313))","v":6.4723142173390563E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J225+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K225+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z321)","v":5.5168850291043188E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CE62","v":0.41199999999999992},0.53189199246443364,{"$f":"B1377/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.968271388217886},{"$f":"C1377/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.611069302898025},{"$f":"D1377/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":101.64722525864238},{"$f":"E1377/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":131.22656594975828}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B238*Petroleum!$J$236)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B238*Petroleum!$K$236)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y335*BioOil!$Z$333))","v":2.0214973276321815E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J238+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K238+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z335)","v":2.2156710407457557E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CE62*Vehicles!$CE$52","v":0.28835879999999992},0.31253700773508963,{"$f":"B1383/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.49873687917857285},{"$f":"C1383/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.4664275091683123},{"$f":"D1383/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":71.142892958523788},{"$f":"E1383/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":77.108057346870666}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB171*Pyrolysis!$AC$166))","v":171.69220915720069},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J223+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K223+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC171)","v":224.89388407271957},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CF58","v":0},396.58609322992027,{"$f":"B1396/D1392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42359.312279990103},{"$f":"C1396/D1392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55485.046829200815},{"$f":"D1396/D1392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1396/D1392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":97844.359109190933}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB174*Pyrolysis!$AC$166))","v":6.4323084445109507E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J226+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K226+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC174)","v":0.19920274650347855},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CF63","v":0.25317000000000001},0.51669583094858806,{"$f":"B1403/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.869570519229908},{"$f":"C1403/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":49.146617587328457},{"$f":"D1403/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.461233055171107},{"$f":"E1403/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":127.47742116172947}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$J$236)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$K$236)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB188*Pyrolysis!$AC$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J239+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K239+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC188)","v":4.2476958951574252E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CF63*Vehicles!$CF$52","v":0.17719368299999999},0.21967064195157424,{"$f":"B1409/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C1409/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.479769453526153},{"$f":"D1409/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43.716617015314256},{"$f":"E1409/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54.196386468840409}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B230*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B230*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE413*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B60*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.36708449724496345},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J230+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K230+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF413)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.12554409667332392},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CG69","v":2.9000000000000002E-3},0.49552859391828741,{"$f":"B1423/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":90.565826651491008},{"$f":"C1423/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.973808433121686},{"$f":"D1423/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.71547804186908492},{"$f":"E1423/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":122.25511312648177}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B228*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B228*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE411*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B58*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":8.028852759038245E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J228+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K228+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF411)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":8.5852563447796036E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CG66:'Vehicles'!CG67)","v":2.0199999999999999E-2},3.6814109103817848E-2,{"$f":"B1430/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9808509829282352},{"$f":"C1430/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1181249650024303},{"$f":"D1430/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9836746364674189},{"$f":"E1430/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.0826505843980829}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B240*Petroleum!$J$236)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B240*Petroleum!$K$236)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE423*EtOH!$BF$419)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C57*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.0806707465042577E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J240+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K240+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF423)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":14.44498858212773},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CG64:'Vehicles'!CG65)*Vehicles!$CG$52","v":2.407656E-2},14.470145812874232,{"$f":"B1435/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.26661937572898914},{"$f":"C1435/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3563.8179812282883},{"$f":"D1435/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.9400862081874255},{"$f":"E1435/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3570.0246868122049}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,"CD Electricity","CD CDnLSD","CS Diesel","Average","CD Electricity","CD CDnLSD","CS Diesel","Average","CD Electricity","CD CDnLSD","CS Diesel","Average","Average","Feedstock","Fuel","Vehicle Operation"]
["CO2 (w/ C in VOC & CO)",25.492990423573339,210.68840006172033,230.61694168163567,466.7983321669293,{"$f":"B1447/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6565.4815103715355},{"$f":"C1447/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54260.829038553165},{"$f":"D1447/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59393.238746487456},{"$f":"E1447/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":120219.54929541216},null,null,null,"CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!F184+N1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13.024975545632026},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$J$218))/1000000+O1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3.0254665193476256},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CK$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$J$218))/1000000+P1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37.882915896764018},{"$f":"(N1447+O1447)*Vehicles!M$21+P1447*Vehicles!M$22","v":25.492990423573339},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!G184+R1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":288.59634377609956},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*Petroleum!$K232+(1-Inputs!$E$88)*Petroleum!$J232)/1000000+S1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7.840572111415625},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CK$54*(Inputs!$E$88*Petroleum!$K232+(1-Inputs!$E$88)*Petroleum!$J232)/1000000+T1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":98.174523492435881},{"$f":"(R1447+S1447)*Vehicles!M$21+T1447*Vehicles!M$22","v":210.68840006172033},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CI71+V1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CJ71+W1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.611782152831729},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CK71+X1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":482.55418644722886},{"$f":"(V1447+W1447)*Vehicles!M$21+X1447*Vehicles!M$22","v":230.61694168163567},466.7983321669293,5.4612428251900706E-2,0.45134779955978327,0.49403977218831613]
["PM2.5: Total",8.3339172824933895E-3,3.5267378845060496E-2,1.3435689276733142E-2,5.7036985404287026E-2,{"$f":"B1455/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1463225348635504},{"$f":"C1455/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.082783929201236},{"$f":"D1455/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.4602362476831763},{"$f":"E1455/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.689342711747962},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!F180","v":4.5488327507962837E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$J$218))/1000000","v":9.6146923859053281E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CK$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$J$218))/1000000","v":1.2038889893484842E-2},{"$f":"(N1455+O1455)*Vehicles!M$21+P1455*Vehicles!M$22","v":8.3339172824933895E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!G180","v":5.1754992780582876E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*Petroleum!$K228+(1-Inputs!$E$88)*Petroleum!$J228)/1000000","v":9.8553300770902745E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CK$54*(Inputs!$E$88*Petroleum!$K228+(1-Inputs!$E$88)*Petroleum!$J228)/1000000","v":1.2340200694925028E-2},{"$f":"(R1455+S1455)*Vehicles!M$21+T1455*Vehicles!M$22","v":3.5267378845060496E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CI67:'Vehicles'!CI66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CJ67:'Vehicles'!CJ66)","v":9.80506442485423E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CK67:'Vehicles'!CK66)","v":2.0199999999999999E-2},{"$f":"(V1455+W1455)*Vehicles!M$21+X1455*Vehicles!M$22","v":1.3435689276733142E-2},5.7036985404287026E-2,0.14611426644345396,0.61832473429442014,0.2355609992621259]
["SOx: Urban",8.0373100603257745E-3,0.20015908567856239,1.1194152524613052E-3,0.20931581099134947,{"$f":"B1462/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0699341159049252},{"$f":"C1462/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":51.549102491337734},{"$f":"D1462/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.28829493991675886},{"$f":"E1462/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.907331547159416},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!H181","v":3.2489514733542741E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$K$236)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$J$236))/1000000","v":1.0351908418510386E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CK$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$K$236)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$J$236))/1000000","v":1.2961983663729092E-2},{"$f":"(N1462+O1462)*Vehicles!M$21+P1462*Vehicles!M$22","v":8.0373100603257745E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!I181","v":0.28141043510217612},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*Petroleum!$K242+(1-Inputs!$E$88)*Petroleum!$J242)/1000000","v":6.7622954591793532E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CK$54*(Inputs!$E$88*Petroleum!$K242+(1-Inputs!$E$88)*Petroleum!$J242)/1000000","v":8.4673047449356401E-2},{"$f":"(R1462+S1462)*Vehicles!M$21+T1462*Vehicles!M$22","v":0.20015908567856239},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CI68*Vehicles!$CI$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CJ68*Vehicles!$CJ$52","v":1.8709981280744226E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CK68*Vehicles!$CK$52","v":2.342741665643344E-3},{"$f":"(V1462+W1462)*Vehicles!M$21+X1462*Vehicles!M$22","v":1.1194152524613052E-3},0.20931581099134947,3.8398007404504851E-2,0.95625401984962566,5.3479727458694845E-3]
["Total Energy ",{"$f":"Q1467","v":340.87468826587769},{"$f":"U1467","v":2656.7246929308826},{"$f":"Y1467","v":3882.8820678729944},{"$f":"Z1467","v":6880.4814490697545},{"$f":"B1467/D1467*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":87789.091274823499},{"$f":"C1467/D1467*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":684214.62369734328},{"$f":"D1467/D1467*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1467/D1467*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1772003.7149721666},null,null,null,"Total Energy",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!F171","v":198.77900302332537},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!X133*'MeOH&FTD'!$Y$132","v":38.119376851588633},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!X133*'MeOH&FTD'!$Y$132","v":477.30594209886272},{"$f":"(N1467+O1467)*Vehicles!N$21+P1467*Vehicles!N$22","v":340.87468826587769},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!G171-V1467","v":2233.7705829060087},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!Y133","v":232.16845570009809},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!Y133","v":2907.0617787120286},{"$f":"(R1467+S1467)*Vehicles!N$21+T1467*Vehicles!N$22","v":2656.7246929308826},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM54","v":1645.3024193614065},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$CN54)","v":492.92677853258573},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!CO54)","v":6172.1072023098423},{"$f":"(V1467+W1467)*Vehicles!N$21+X1467*Vehicles!N$22","v":3882.8820678729944},{"$f":"Q1467+U1467+Y1467","v":6880.4814490697545},{"$f":"Q1467/Z1467","v":4.9542272701275022E-2},{"$f":"U1467/Z1467","v":0.38612482463564718},{"$f":"Y1467/Z1467","v":0.56433290266307778}]
[{"$f":"M1473","v":"CH4"},0.62877020020729268,0.14861721254948576,2.0690115002937343E-3,0.77945642425707218,{"$f":"B1473/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":161.93389065553748},{"$f":"C1473/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.274974606915336},{"$f":"D1473/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.53285458175842026},{"$f":"E1473/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":200.74171984421125},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!F182","v":0.53519595892184657},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!X144*'MeOH&FTD'!$Y$132","v":5.4328502021421483E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!X144*'MeOH&FTD'!$Y$132","v":0.68026602169058958},{"$f":"(N1473+O1473)*Vehicles!N$21+P1473*Vehicles!N$22","v":0.62877020020729268},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!G182","v":9.3061396154817001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!Y144","v":2.3957271375482966E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!Y144","v":0.29997730625327518},{"$f":"(R1473+S1473)*Vehicles!N$21+T1473*Vehicles!N$22","v":0.14861721254948576},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN69","v":3.306358933962473E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CO69","v":4.3500000000000006E-3},{"$f":"(V1473+W1473)*Vehicles!N$21+X1473*Vehicles!N$22","v":2.0690115002937343E-3},0.77945642425707218,0.80667780858512528,0.19066776271827915,2.6544286965955581E-3]
["PM10: Total",1.3804948082797659E-2,7.8919241203155827E-2,2.7111324104386873E-2,0.11983551339034035,{"$f":"B1479/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.5553354033128999},{"$f":"C1479/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.324913253517131},{"$f":"D1479/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.9822682302679873},{"$f":"E1479/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.862516887098014},null,null,null,"PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!F179","v":2.1566006015377417E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!X141*'MeOH&FTD'!$Y$132","v":2.6178290986744767E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!X141*'MeOH&FTD'!$Y$132","v":3.277874633316742E-3},{"$f":"(N1479+O1479)*Vehicles!N$21+P1479*Vehicles!N$22","v":1.3804948082797659E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!G179","v":7.250849687652923E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!Y141","v":6.313016778429853E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!Y141","v":7.9047473221976625E-2},{"$f":"(R1479+S1479)*Vehicles!N$21+T1479*Vehicles!N$22","v":7.8919241203155827E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CM64:'Vehicles'!$CM65)","v":2.0500000000000001E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CN64:'Vehicles'!$CN65)","v":1.056514693840882E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CO64:'Vehicles'!CO65)","v":3.44E-2},{"$f":"(V1479+W1479)*Vehicles!N$21+X1479*Vehicles!N$22","v":2.7111324104386873E-2},0.11983551339034035,0.11519913998975234,0.65856305005421967,0.22623780995602805]
["SOx: Urban",3.1967150306579269E-3,0.16383806517761032,0,0.16703478020826826,{"$f":"B1487/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.82328409021421989},{"$f":"C1487/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.194962997513656},{"$f":"D1487/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1487/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43.018247087727886},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!H181","v":3.2489514733542741E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!X157*'MeOH&FTD'!$Y$151","v":2.2613055619194507E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!X157*'MeOH&FTD'!$Y$151","v":2.8314591442760691E-3},{"$f":"(N1487+O1487)*Vehicles!N$21+P1487*Vehicles!N$22","v":3.1967150306579269E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!I181","v":0.28141043510217612},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!Y157","v":6.9157583859038392E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!Y157","v":8.6594609994900141E-3},{"$f":"(R1487+S1487)*Vehicles!N$21+T1487*Vehicles!N$22","v":0.16383806517761032},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM68*Vehicles!$CM$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN68*Vehicles!$CN$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CO68*Vehicles!$CO$52","v":0},{"$f":"(V1487+W1487)*Vehicles!N$21+X1487*Vehicles!N$22","v":0},0.16703478020826826,1.9138020397141749E-2,0.98086197960285815,0]
["Coal",18.959163553630127,761.46353926910399,551.42430543459329,1331.8470082573274,{"$f":"B1494/D1492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4882.7554435656029},{"$f":"C1494/D1492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":196107.82041758648},{"$f":"D1494/D1492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":142014.17807588945},{"$f":"E1494/D1492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":343004.7539370415},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!F173","v":20.542294822468925},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL135*'MeOH&FTD'!$AM$132))","v":1.2203632894649796},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL135*'MeOH&FTD'!$AM$132))","v":15.280592121134685},{"$f":"(N1494+O1494)*Vehicles!O$21+P1494*Vehicles!O$22","v":18.959163553630127},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!G173-V1494","v":1298.6648356286314},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J221+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K221+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM135)","v":4.0901743037153135},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J221+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K221+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM135)","v":51.214491437890239},{"$f":"(R1494+S1494)*Vehicles!O$21+T1494*Vehicles!O$22","v":761.46353926910399},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ56","v":971.6730536160627},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CS56","v":0},{"$f":"(V1494+W1494)*Vehicles!O$21+X1494*Vehicles!O$22","v":551.42430543459329},1331.8470082573274,1.4235241312316715E-2,0.57173499249395843,0.41402976619372495]
[{"$f":"M1499","v":"N2O"},1.2176449374942406E-3,2.305325124419388E-3,5.7076179318447861E-3,9.2305879937584143E-3,{"$f":"B1499/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.31359307756705962},{"$f":"C1499/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.59371494784600121},{"$f":"D1499/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4699436738163321},{"$f":"E1499/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3772516992293928},null,null,null,"N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!F183","v":1.4393970082782535E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL145*'MeOH&FTD'!$AM$132))","v":6.6987867183191955E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL145*'MeOH&FTD'!$AM$132))","v":8.3877832472317585E-4},{"$f":"(N1499+O1499)*Vehicles!O$21+P1499*Vehicles!O$22","v":1.2176449374942406E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!G183","v":4.5194684170474318E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J231+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K231+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM145)","v":-4.3368405744130489E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J231+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K231+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM145)","v":-5.4303085387832765E-4},{"$f":"(R1499+S1499)*Vehicles!O$21+T1499*Vehicles!O$22","v":2.305325124419388E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ70","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR70","v":9.1209901626551019E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CS70","v":1.2000000000000005E-2},{"$f":"(V1499+W1499)*Vehicles!O$21+X1499*Vehicles!O$22","v":5.7076179318447861E-3},9.2305879937584143E-3,0.13191412489839152,0.24974845870904588,0.61833741639256268]
["PM2.5: Total",3.9254813330674397E-3,7.2935466444457364E-2,1.3435689276733142E-2,9.0296637054257944E-2,{"$f":"B1505/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0109710427589116},{"$f":"C1505/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.783847968993484},{"$f":"D1505/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.4602362476831763},{"$f":"E1505/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.255055259435572},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!F180","v":4.5488327507962837E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL142*'MeOH&FTD'!$AM$132))","v":2.2464031018560576E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL142*'MeOH&FTD'!$AM$132))","v":2.8127992570280646E-3},{"$f":"(N1505+O1505)*Vehicles!O$21+P1505*Vehicles!O$22","v":3.9254813330674397E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!G180","v":5.1754992780582876E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J228+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K228+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM142)","v":7.2814023226620232E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J228+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K228+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM142)","v":9.1172964577835261E-2},{"$f":"(R1505+S1505)*Vehicles!O$21+T1505*Vehicles!O$22","v":7.2935466444457364E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CQ67:'Vehicles'!$CQ66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CR67:'Vehicles'!$CR66)","v":9.80506442485423E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CS67:'Vehicles'!CS66)","v":2.0199999999999999E-2},{"$f":"(V1505+W1505)*Vehicles!O$21+X1505*Vehicles!O$22","v":1.3435689276733142E-2},9.0296637054257944E-2,4.3473173100662371E-2,0.80773181398363147,0.14879501291570615]
[{"$f":"L1515","v":{"$error":"#N/A"}}]
["Coal",47.71873387829649,800.46639274011795,551.42430543459329,1399.6094320530078,{"$f":"B1519/D1517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12289.514088805783},{"$f":"C1519/D1517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":206152.64093730401},{"$f":"D1519/D1517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":142014.17807588945},{"$f":"E1519/D1517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":360456.33310199925},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!F173","v":20.542294822468925},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B221*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B221*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y317*BioOil!$Z$313))","v":6.0272570782858086},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B221*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B221*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y317*BioOil!$Z$313))","v":75.469376879474183},{"$f":"(N1519+O1519)*Vehicles!P$21+P1519*Vehicles!P$22","v":47.71873387829649},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!G173-V1519","v":1298.6648356286314},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J221+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K221+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z317)","v":10.60913727776596},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J221+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K221+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z317)","v":132.84068842298535},{"$f":"(R1519+S1519)*Vehicles!P$21+T1519*Vehicles!P$22","v":800.46639274011795},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU56","v":971.6730536160627},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CW56","v":0},{"$f":"(V1519+W1519)*Vehicles!P$21+X1519*Vehicles!P$22","v":551.42430543459329},1399.6094320530078,3.4094321448163281E-2,0.57192126203805238,0.3939844165137843]
["VOC: Total",2.8561074702960314E-2,3.1421193803431932E-2,4.8229371524088439E-2,0.10821164003048069,{"$f":"B1526/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.3556379523537263},{"$f":"C1526/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.0922349054613871},{"$f":"D1526/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.421024043748007},{"$f":"E1526/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.868896901563119},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!F176","v":2.8101218120016896E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B224*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B224*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y320*BioOil!$Z$313))","v":2.1082518499058204E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B224*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B224*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y320*BioOil!$Z$313))","v":2.6398152816578133E-2},{"$f":"(N1526+O1526)*Vehicles!P$21+P1526*Vehicles!P$22","v":2.8561074702960314E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!G176","v":6.5888209243202467E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J224+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K224+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z320)","v":4.6267944774757925E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J224+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K224+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z320)","v":5.7933698800151368E-2},{"$f":"(R1526+S1526)*Vehicles!P$21+T1526*Vehicles!P$22","v":3.1421193803431932E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CU60:'Vehicles'!$CU61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CV60:'Vehicles'!$CV61)","v":7.7072366874435597E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CW60:'Vehicles'!CW61)","v":0.10140000000000003},{"$f":"(V1526+W1526)*Vehicles!P$21+X1526*Vehicles!P$22","v":4.8229371524088439E-2},0.10821164003048069,0.26393717621242341,0.29036796590996417,0.44569485787761237]
["SOx: Total",5.8771240130418442E-2,0.51171738781912723,1.295595090426032E-3,0.57178422303997167,{"$f":"B1531/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.135983813851128},{"$f":"C1531/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":131.78803241362442},{"$f":"D1531/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.33366841119018242},{"$f":"E1531/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":147.25768463866572},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!F181","v":3.2574392812562331E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B229*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B229*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y325*BioOil!$Z$313))","v":6.7333081527761541E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B229*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B229*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y325*BioOil!$Z$313))","v":8.431008732947945E-2},{"$f":"(N1531+O1531)*Vehicles!P$21+P1531*Vehicles!P$22","v":5.8771240130418442E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!G181","v":0.78732285333606877},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J229+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K229+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z325)","v":1.0849400279673696E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J229+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K229+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z325)","v":0.13584910482295839},{"$f":"(R1531+S1531)*Vehicles!P$21+T1531*Vehicles!P$22","v":0.51171738781912723},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV68","v":2.1654662857234123E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CW68","v":2.7114554616531283E-3},{"$f":"(V1531+W1531)*Vehicles!P$21+X1531*Vehicles!P$22","v":1.295595090426032E-3},0.57178422303997167,0.10278569740513796,0.8949484214491078,2.2658811457542801E-3]
["SOx: Urban",7.3782527365712173E-3,0.19477736360085804,9.0678700378917973E-4,0.20306240334121844,{"$f":"B1537/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9002000595431305},{"$f":"C1537/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":50.163090250009887},{"$f":"D1537/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.23353452099200864},{"$f":"E1537/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52.296824830545027},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!H181","v":3.2489514733542741E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B242*Petroleum!$J$236)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B242*Petroleum!$K$236)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y339*BioOil!$Z$333))","v":9.2503556066050093E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B242*Petroleum!$J$236)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B242*Petroleum!$K$236)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y339*BioOil!$Z$333))","v":1.1582691172392799E-2},{"$f":"(N1537+O1537)*Vehicles!P$21+P1537*Vehicles!P$22","v":7.3782527365712173E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!I181","v":0.28141043510217612},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J242+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K242+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z339)","v":5.8627908373634491E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J242+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K242+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z339)","v":7.3410038019541227E-2},{"$f":"(R1537+S1537)*Vehicles!P$21+T1537*Vehicles!P$22","v":0.19477736360085804},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU68*Vehicles!$CU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV68*Vehicles!$CV$52","v":1.5156098533778163E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CW68*Vehicles!$CW$52","v":1.8977476776110243E-3},{"$f":"(V1537+W1537)*Vehicles!P$21+X1537*Vehicles!P$22","v":9.0678700378917973E-4},0.20306240334121844,3.6334903040485922E-2,0.95919953864409579,4.465558315418186E-3]
[{"$f":"M1546","v":"Petroleum"},152.55324297242549,176.62169830883485,29.915302964733311,359.09024424599363,{"$f":"B1546/D1542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39288.662469213938},{"$f":"C1546/D1542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45487.268276882416},{"$f":"D1546/D1542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7704.4067890325159},{"$f":"E1546/D1542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":92480.337535128856},null,null,null,"Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!F175","v":48.684232484780551},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB171*Pyrolysis!$AC$166))","v":20.880039343031324},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB171*Pyrolysis!$AC$166))","v":261.44621640821867},{"$f":"(N1546+O1546)*Vehicles!Q$21+P1546*Vehicles!Q$22","v":152.55324297242549},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!G175-V1546","v":22.8840328088177},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J223+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K223+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC171)","v":27.350065390247618},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J223+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K223+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC171)","v":342.45965715500921},{"$f":"(R1546+S1546)*Vehicles!Q$21+T1546*Vehicles!Q$22","v":176.62169830883485},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY58","v":52.71420482396551},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ58","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DA58","v":0},{"$f":"(V1546+W1546)*Vehicles!Q$21+X1546*Vehicles!Q$22","v":29.915302964733311},359.09024424599363,0.42483260243605886,0.49185880468487669,8.3308592879064489E-2]
["VOC: Total",2.1261615013069425E-2,2.6433351361504317E-2,4.8229371524088439E-2,9.5924337898662171E-2,{"$f":"B1551/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.4757303058437552},{"$f":"C1551/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8076626844307571},{"$f":"D1551/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.421024043748007},{"$f":"E1551/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.704417034022516},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!F176","v":2.8101218120016896E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB172*Pyrolysis!$AC$166))","v":8.882152829828903E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB172*Pyrolysis!$AC$166))","v":1.1121651701740455E-2},{"$f":"(N1551+O1551)*Vehicles!Q$21+P1551*Vehicles!Q$22","v":2.1261615013069425E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!G176","v":6.5888209243202467E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J224+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K224+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC172)","v":3.7931231610043095E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J224+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K224+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC172)","v":4.7495011025730498E-2},{"$f":"(R1551+S1551)*Vehicles!Q$21+T1551*Vehicles!Q$22","v":2.6433351361504317E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CY60:'Vehicles'!$CY61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CZ60:'Vehicles'!$CZ61)","v":7.7072366874435597E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DA60:'Vehicles'!DA61)","v":0.10140000000000003},{"$f":"(V1551+W1551)*Vehicles!Q$21+X1551*Vehicles!Q$22","v":4.8229371524088439E-2},9.5924337898662171E-2,0.22164984902508203,0.27556459539423078,0.50278555558068727]
["CO: Urban",2.0563347158571912E-3,2.9276057468431687E-2,0.13715348814043693,0.16848588032472581,{"$f":"B1558/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.52958979436211207},{"$f":"C1558/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.5397750837353739},{"$f":"D1558/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.322599487439057},{"$f":"E1558/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43.391964365536545},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!H177","v":3.6234982987174047E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$J$236)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$K$236)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB187*Pyrolysis!$AC$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$J$236)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$K$236)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB187*Pyrolysis!$AC$185))","v":0},{"$f":"(N1558+O1558)*Vehicles!Q$21+P1558*Vehicles!Q$22","v":2.0563347158571912E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!I177","v":2.5485365757637237E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J238+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K238+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC187)","v":2.4758741669391655E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J238+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K238+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC187)","v":3.1001279385286847E-2},{"$f":"(R1558+S1558)*Vehicles!Q$21+T1558*Vehicles!Q$22","v":2.9276057468431687E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY62*Vehicles!$CY$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ62*Vehicles!$CZ$52","v":2.1917648150958566E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DA62*Vehicles!$DA$52","v":0.28835879999999992},{"$f":"(V1558+W1558)*Vehicles!Q$21+X1558*Vehicles!Q$22","v":0.13715348814043693},0.16848588032472581,1.2204789575802916E-2,0.1737597085999576,0.81403550182423945]
[]
[{"$f":"M1575","v":"GHGs"},29.148186727645346,215.17286878433907,231.71976467143301,476.0408201834174,{"$f":"B1575/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7506.8431691031101},{"$f":"C1575/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55415.762061042638},{"$f":"D1575/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59677.260504171558},{"$f":"E1575/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":122599.8657343173},null,null,null,"GHGs",{"$f":"(N1573*Fuel_Specs!$B$85+N1574*Fuel_Specs!$B$86+N1572*Fuel_Specs!$B$84)","v":26.833814827145112},{"$f":"(O1573*Fuel_Specs!$B$85+O1574*Fuel_Specs!$B$86+O1572*Fuel_Specs!$B$84)","v":2.3265982665813381},{"$f":"(P1573*Fuel_Specs!$B$85+P1574*Fuel_Specs!$B$86+P1572*Fuel_Specs!$B$84)","v":29.132144049461445},{"$f":"(Q1573*Fuel_Specs!$B$85+Q1574*Fuel_Specs!$B$86+Q1572*Fuel_Specs!$B$84)","v":29.148186727645346},{"$f":"(R1573*Fuel_Specs!$B$85+R1574*Fuel_Specs!$B$86+R1572*Fuel_Specs!$B$84)","v":290.17579885476675},{"$f":"(S1573*Fuel_Specs!$B$85+S1574*Fuel_Specs!$B$86+S1572*Fuel_Specs!$B$84)","v":8.4402942570368484},{"$f":"(T1573*Fuel_Specs!$B$85+T1574*Fuel_Specs!$B$86+T1572*Fuel_Specs!$B$84)","v":105.68385253597609},{"$f":"(U1573*Fuel_Specs!$B$85+U1574*Fuel_Specs!$B$86+U1572*Fuel_Specs!$B$84)","v":215.17286878433907},{"$f":"(V1573*Fuel_Specs!$B$85+V1574*Fuel_Specs!$B$86+V1572*Fuel_Specs!$B$84)","v":0},{"$f":"(W1573*Fuel_Specs!$B$85+W1574*Fuel_Specs!$B$86+W1572*Fuel_Specs!$B$84)","v":38.713729812933465},{"$f":"(X1573*Fuel_Specs!$B$85+X1574*Fuel_Specs!$B$86+X1572*Fuel_Specs!$B$84)","v":484.97029587962072},{"$f":"(Y1573*Fuel_Specs!$B$85+Y1574*Fuel_Specs!$B$86+Y1572*Fuel_Specs!$B$84)","v":231.71976467143301},476.0408201834174,6.1230435483273511E-2,0.45200507952539337,0.48676448499133318]
["NOx: Total",0.14449883735720112,0.26037973872954667,0.12041646931709532,0.5252950454038432,{"$f":"B1578/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.214325552863414},{"$f":"C1578/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":67.058369061458563},{"$f":"D1578/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.012136658340054},{"$f":"E1578/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":135.28483127266207},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DC$54/1000000*Electric!F178","v":8.1377302733003781E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DD$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B226*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B226*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE409*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B56*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.6432807613716495E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DE$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B226*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B226*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE409*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B56*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.2057608850724808},{"$f":"(N1578+O1578)*Vehicles!R$21+P1578*Vehicles!R$22","v":0.14449883735720112},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DC$54/1000000*Electric!G178","v":0.33916136957311716},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DD$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J226+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K226+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF409)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.1349806504340067E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DE$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J226+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K226+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF409)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.14211486476511137},{"$f":"(R1578+S1578)*Vehicles!R$21+T1578*Vehicles!R$22","v":0.26037973872954667},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DC63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DD63","v":1.924300899566159E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DE63","v":0.25317000000000001},{"$f":"(V1578+W1578)*Vehicles!R$21+X1578*Vehicles!R$22","v":0.12041646931709532},0.5252950454038432,0.27508128740508375,0.49568283768861465,0.2292358749063014]
["PM2.5: Urban",7.8180781987050529E-4,10.520099773720984,9.4036389247855248E-3,10.530285220465641,{"$f":"B1586/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.20134729981608021},{"$f":"C1586/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2709.3534106442212},{"$f":"D1586/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4218193497534548},{"$f":"E1586/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2711.9765772937913},null,null,null,"PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DC$54/1000000*Electric!H180","v":2.755522697989045E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DD$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B241*Petroleum!$J$236)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B241*Petroleum!$K$236)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE424*EtOH!$BF$419)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C58*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.0453511376792562E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DE$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B241*Petroleum!$J$236)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B241*Petroleum!$K$236)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE424*EtOH!$BF$419)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C58*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.3089204252648254E-3},{"$f":"(N1586+O1586)*Vehicles!R$21+P1586*Vehicles!R$22","v":7.8180781987050529E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DC$54/1000000*Electric!I180","v":1.8675187105529553E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DD$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J241+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K241+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF424)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.7565651166777956},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DE$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J241+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K241+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF424)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":21.994561221137921},{"$f":"(R1586+S1586)*Vehicles!R$21+T1586*Vehicles!R$22","v":10.520099773720984},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$DC67:'Vehicles'!$DC66)*Vehicles!$DC$52","v":5.10927E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$DD67:'Vehicles'!$DD66)*Vehicles!$DD$52","v":6.8625645909554749E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DE67:'Vehicles'!DE66)*Vehicles!$DE$52","v":1.4137979999999998E-2},{"$f":"(V1586+W1586)*Vehicles!R$21+X1586*Vehicles!R$22","v":9.4036389247855248E-3},10.530285220465641,7.4243745872244692E-5,0.99903274730632541,8.9300894780224222E-4]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!F182","v":0.62045436325366332},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!G182","v":1.0788637008966205E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DF69","v":0},0.63124300026262947,{"$f":"B1598/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":325.28728616929459},{"$f":"C1598/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.6561878873877225},{"$f":"D1598/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1598/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":330.94347405668231}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!H176","v":1.0740374936219002E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!I176","v":2.5234334273820718E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DF60:'Vehicles'!DF61)*Vehicles!$DF$52","v":0},3.5974709210039721E-3,{"$f":"B1607/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.56308854000516406},{"$f":"C1607/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3229672640506642},{"$f":"D1607/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1607/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8860558040558282}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!H179","v":4.1423922941194729E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!I179","v":3.0499699614559173E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DF64:'Vehicles'!DF65)*Vehicles!$DF$52","v":1.434795E-2},4.5261888843971122E-2,{"$f":"B1610/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.21717432053126365},{"$f":"C1610/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.990159960471608},{"$f":"D1610/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.5222385303536248},{"$f":"E1610/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.729572811356498}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DG$54/1000000*Hydrogen!Z149*Hydrogen!$AA$147)-D1618*Hydrogen!$K$7","v":406.16144908101626},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DG$54/1000000*Hydrogen!AA149","v":2064.4636539708777},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DG55","v":3088.1783649876133},5558.8034680395067,{"$f":"B1618/D1617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":131521.36990722211},{"$f":"C1618/D1617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":668505.31607139157},{"$f":"D1618/D1617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1618/D1617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1800026.6859786136}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DG$54/1000000*Hydrogen!Z161*Hydrogen!$AA$147+B1626*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B1627*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22.212082999724917},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DG$54/1000000*Hydrogen!AA161+C1626*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C1627*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":325.69683692146907},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DG71+D1626*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D1627*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},347.90891992119401,{"$f":"B1622/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7192.6166090519873},{"$f":"C1622/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":105465.68184469988},{"$f":"D1622/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1622/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":112658.29845375188}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DG$54/1000000*Hydrogen!Z157*Hydrogen!$AA$147","v":1.6238705475928132E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DG$54/1000000*Hydrogen!AA157","v":4.9730895114403949E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DG67:'Vehicles'!DG66)","v":7.3000000000000001E-3},5.8654765661996761E-2,{"$f":"B1630/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.52583444207871277},{"$f":"C1630/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.103634323143581},{"$f":"D1630/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3638530995372999},{"$f":"E1630/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.99332186475959}]
[{"$f":"\"FCV: L.H2\"&IF(Inputs!G182=1,\", Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DH$54/1000000*Hydrogen!AX148*Hydrogen!$AY$147)-D1642*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8)","v":414.74360780089029},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AY148","v":4739.5524402983929},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DH54","v":3088.1783649876133},{"$f":"SUM(B1642:D1642)","v":8242.4744130868967},{"$f":"B1642/D1642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":134300.40586485161},{"$f":"C1642/D1642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1534740.5104683463},{"$f":"D1642/D1642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1642/D1642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2669040.9163331981}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AX154*Hydrogen!$AY$147","v":0.11138342543384401},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AY154","v":0.19606584276204736},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DH62","v":0},0.30744926819589136,{"$f":"B1652/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.067678828612856},{"$f":"C1652/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63.489157551569654},{"$f":"D1652/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1652/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":99.556836380182517}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AX171*Hydrogen!$AY$166","v":1.2787317266914927E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AY171","v":1.9338140548312836E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DH67:'Vehicles'!DH66)*Vehicles!$DH$52","v":5.10927E-3},2.4575283720981986E-2,{"$f":"B1661/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1407314460498196E-2},{"$f":"C1661/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.2619895170434567},{"$f":"D1661/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.6544607843661561},{"$f":"E1661/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.9578576158701102}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AX172*Hydrogen!$AY$166","v":1.8405145150217866E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AY172","v":0.23030994164302254},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DH68*Vehicles!$DH$52","v":0},0.23215045615804433,{"$f":"B1662/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.59598711521611514},{"$f":"C1662/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74.577927316042945},{"$f":"D1662/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1662/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75.17391443125905}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!L137*'MeOH&FTD'!$M$132","v":17.580306722869881},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!M137","v":68.501311428127849},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DI58","v":0},86.081618150997727,{"$f":"B1671/D1667*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4190.0243433286651},{"$f":"C1671/D1667*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16326.34555007008},{"$f":"D1671/D1667*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1671/D1667*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20516.369893398743}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!L143*'MeOH&FTD'!$M$132","v":5.1454623443923875E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!M143","v":3.7059506322573481E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DI68","v":0},8.8514129766497363E-2,{"$f":"B1681/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.26350189478697},{"$f":"C1681/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.8326236903093616},{"$f":"D1681/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1681/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.096125585096331}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!L154*'MeOH&FTD'!$M$151","v":2.3777442175795947E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!M154","v":1.8162744416085043E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DI63*Vehicles!$DI$52","v":3.2055420000000001E-2},5.2595908633664638E-2,{"$f":"B1684/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.56670263556363609},{"$f":"C1684/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.3288403578336343},{"$f":"D1684/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.6399685314306485},{"$f":"E1684/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.535511524827919}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!B220*Petroleum!$F$218","v":286.34122711421293},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!F220","v":808.45675298125263},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DJ55","v":4180.6022322900935},5275.4002123855589,{"$f":"B1693/D1692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63926.158677406893},{"$f":"C1693/D1692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":180489.32455781678},{"$f":"D1693/D1692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551994},{"$f":"E1693/D1692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1177741.9356007436}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!B224*Petroleum!$F$218","v":1.8755925427240111E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!F224","v":0.11493726181535883},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DJ60:'Vehicles'!DJ61)","v":7.7100000000000002E-2},0.21079318724259893,{"$f":"B1701/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1872917745271767},{"$f":"C1701/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.659936261377382},{"$f":"D1701/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.212704170126916},{"$f":"E1701/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":47.059932206031469}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!B226*Petroleum!$F$218","v":0.13329873616764953},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!F226","v":0.11130742090352071},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DJ63","v":4.5800000000000007E-2},0.29040615707117023,{"$f":"B1703/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.75916617257521},{"$f":"C1703/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.849568196525325},{"$f":"D1703/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.224926731411321},{"$f":"E1703/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":64.833661100511861}]
[]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["GHGs",{"$f":"(B1723*Fuel_Specs!$B$85+B1724*Fuel_Specs!$B$86+B1722*Fuel_Specs!$B$84)","v":34.668149239615801},{"$f":"(C1723*Fuel_Specs!$B$85+C1724*Fuel_Specs!$B$86+C1722*Fuel_Specs!$B$84)","v":76.14016937569059},{"$f":"(D1723*Fuel_Specs!$B$85+D1724*Fuel_Specs!$B$86+D1722*Fuel_Specs!$B$84)","v":344.74274128498928},455.55105990029568,{"$f":"B1725/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7739.7223993166945},{"$f":"C1725/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16998.420375189613},{"$f":"D1725/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76964.394559495704},{"$f":"E1725/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":101702.53733400202}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DK$54/1000000*Petroleum!C238*Petroleum!$G$236","v":2.2108004599505986E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DK$54/1000000*Petroleum!G238","v":8.8154978584271824},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DK62*Vehicles!$DK$52","v":0.64238064000000006},9.4600892988871337,{"$f":"B1733/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.49356490656692825},{"$f":"C1733/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1968.0746660116013},{"$f":"D1733/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":143.41255409775354},{"$f":"E1733/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2111.9807850159218}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DK$54/1000000*Petroleum!C242*Petroleum!$G$236","v":1.3600803682454731E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DK$54/1000000*Petroleum!G242","v":1.1275906016904993},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DK68*Vehicles!$DK$52","v":0},1.1411914053729539,{"$f":"B1737/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0364022083277051},{"$f":"C1737/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":251.73649094570652},{"$f":"D1737/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1737/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":254.77289315403425}]
["Natural Gas",{"$f":"B1743-B1744-B1746","v":171.94235260523155},{"$f":"C1743-C1744-C1746","v":551.21502121269509},{"$f":"D1743-D1744-D1746","v":0},723.15737381792667,{"$f":"B1745/D1742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38386.418284169929},{"$f":"C1745/D1742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":123059.67696840926},{"$f":"D1745/D1742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1745/D1742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":161446.09525257917}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DL$54/1000000*IF(Inputs!F$92=1,Petroleum!$B230,Petroleum!$C230)*Petroleum!$K$218","v":0.43067395211182502},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DL$54/1000000*Petroleum!K230","v":0.13004277837237474},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DL69","v":3.1799999999999988E-3},0.56389673048419975,{"$f":"B1748/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":96.14868134215628},{"$f":"C1748/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.03226813988411},{"$f":"D1748/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.70994032763947568},{"$f":"E1748/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":125.89088980967989}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DL$54/1000000*IF(Inputs!F$92=1,Petroleum!$B237,Petroleum!$C237)*Petroleum!$K$236","v":3.2158345163649242E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DL$54/1000000*Petroleum!K237","v":1.4162752644811566E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DL60:'Vehicles'!DL61)*Vehicles!$DL$52","v":2.0157119999999997E-2},3.753570716117649E-2,{"$f":"B1757/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.71794044345360053},{"$f":"C1757/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1618582556397414},{"$f":"D1757/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5001108103988141},{"$f":"E1757/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.3799095094921565}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DM$54/1000000*EtOH!BE404*EtOH!$BF$401","v":-24.291346190206266},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DM$54/1000000*EtOH!BF404","v":118.07231428208442},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DM56","v":0},93.780968091878151,{"$f":"B1769/D1767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-5423.0837336726318},{"$f":"C1769/D1767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26359.84197691012},{"$f":"D1769/D1767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1769/D1767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20936.758243237487}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DM$54/1000000*EtOH!BE408*EtOH!$BF$401","v":0.16941786037919207},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DM$54/1000000*EtOH!BF408","v":9.9478031138656359E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DM62","v":0.78320000000000001},1.0520958915178484,{"$f":"B1777/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.822821165277546},{"$f":"C1777/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.208637113052731},{"$f":"D1777/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":174.85071214064072},{"$f":"E1777/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":234.88217041897099}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!I338*Petroleum!$D$236+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!BE424*EtOH!$BF$419)","v":3.0261136916665752E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!J338+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!BF424)","v":264.98229764651927},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DM67:'Vehicles'!DM66)*Vehicles!$DM$52","v":5.10927E-3},264.98770952788846,{"$f":"B1786/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7558495148933084E-2},{"$f":"C1786/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59157.741889883968},{"$f":"D1786/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1406530873580329},{"$f":"E1786/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59158.950101466478}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!H81*NG!$I$80","v":572.1888274216202},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!I81","v":242.23745440173067},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DN54","v":4479.2497005676196},{"$f":"SUM(B1792:D1792)","v":5293.6759823909706},{"$f":"B1792/D1792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":127742.11434319263},{"$f":"C1792/D1792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54079.917529722414},{"$f":"D1792/D1792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1792/D1792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1181822.0318729151}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!H94*NG!$I$80+B1801*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B1802*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31.362208055219082},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!I94+C1801*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C1802*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17.917271271981463},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DN71+D1801*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D1802*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":266.08051424620254},315.35999357340307,{"$f":"B1797/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7001.6654912640388},{"$f":"C1797/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4000.0608293194618},{"$f":"D1797/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59402.920585669584},{"$f":"E1797/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70404.646906253081}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!H86*NG!$I$80","v":4.7032631318797868E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!I86","v":2.0606992947008007E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DN60:'Vehicles'!DN61)","v":3.2250000000000001E-2},8.134333061349866E-2,{"$f":"B1801/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.500113738432086},{"$f":"C1801/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.46005456995167399},{"$f":"D1801/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.1998665303060063},{"$f":"E1801/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.160034838689764}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!B102*NG!$I$99","v":1.6166323004653267E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!I102","v":7.0578537902719089E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DN63*Vehicles!$DN$52","v":3.2055420000000001E-2},5.5279596794925182E-2,{"$f":"B1809/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6091586951726846},{"$f":"C1809/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5756776831123132},{"$f":"D1809/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.1564262193147821},{"$f":"E1809/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.341262597599782}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!P82*NG!$Q$80","v":665.4224115160622},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!Q82","v":548.15699423177},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!DO55)","v":4479.2497005676196},5692.829106315452,{"$f":"B1818/D1817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":148556.66819193817},{"$f":"C1818/D1817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":122376.96732162675},{"$f":"D1818/D1817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1818/D1817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1270933.635513565}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!P93*NG!$Q$80","v":9.3875894790942417E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!Q93","v":1.0026414045348976E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DO70","v":2.3999999999999998E-3},1.2790230883629138E-2,{"$f":"B1824/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0957950787839819},{"$f":"C1824/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22384137334604073},{"$f":"D1824/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.5358040208599818},{"$f":"E1824/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8554404729900043}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!P89*NG!$Q$80","v":2.9202136639397999E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!Q89","v":1.9988866199819552E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DO64:'Vehicles'!DO65)","v":2.0500000000000001E-2},2.5419100283921754E-2,{"$f":"B1829/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.65194259287883527},{"$f":"C1829/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.44625478676231251},{"$f":"D1829/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5766593448456785},{"$f":"E1829/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.6748567244868253}]
[{"$f":"\"FCV: LPG, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"FCV: LPG, Crude and NG Mix"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["GHGs",{"$f":"(B1848*Fuel_Specs!$B$85+B1849*Fuel_Specs!$B$86+B1847*Fuel_Specs!$B$84)","v":36.863235425146499},{"$f":"(C1848*Fuel_Specs!$B$85+C1849*Fuel_Specs!$B$86+C1847*Fuel_Specs!$B$84)","v":40.895792728388805},{"$f":"(D1848*Fuel_Specs!$B$85+D1849*Fuel_Specs!$B$86+D1847*Fuel_Specs!$B$84)","v":305.65017517346519},383.40920332700045,{"$f":"B1850/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8229.7790677923385},{"$f":"C1850/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9130.0542417196357},{"$f":"D1850/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68236.913681041842},{"$f":"E1850/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85596.746990553816}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DP$54/1000000*NG!V91*NG!$W$80","v":5.3029645210125854E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DP$54/1000000*NG!W91","v":7.1278358239812031E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DP68","v":0},0.12430800344993789,{"$f":"B1856/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.838957136818212},{"$f":"C1856/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.913012893828958},{"$f":"D1856/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1856/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.751970030647175}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DP$54/1000000*NG!V104*NG!$W$99","v":4.1313701747112432E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DP$54/1000000*NG!W104","v":1.6415267321131409E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DP67:'Vehicles'!DP66)*Vehicles!$DP$52","v":5.10927E-3},7.1639337495842653E-3,{"$f":"B1861/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.2233531302970392E-2},{"$f":"C1861/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.36647359308973632},{"$f":"D1861/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1406530873580329},{"$f":"E1861/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5993602117507397}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AV137*'MeOH&FTD'!$AW$132","v":18.779078772356677},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AW137","v":28.663243405238305},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!DQ58)","v":0},47.442322177594981,{"$f":"B1871/D1867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4192.460797614599},{"$f":"C1871/D1867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6399.1171114229337},{"$f":"D1871/D1867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1871/D1867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10591.577909037533}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AV138*'MeOH&FTD'!$AW$132","v":3.0714864293731263E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AW138","v":0.1143400720749025},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DQ60:'Vehicles'!DQ61)","v":3.2250000000000001E-2},0.17730493636863376,{"$f":"B1876/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8571449119791241},{"$f":"C1876/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.526612651313702},{"$f":"D1876/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.1998665303060063},{"$f":"E1876/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.583624093598829}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AV152*'MeOH&FTD'!$AW$151","v":5.4950318482080874E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AW152","v":6.0539767928171472E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DQ60:'Vehicles'!DQ61)*Vehicles!$DQ$52","v":2.2571774999999999E-2},8.3661046112992285E-2,{"$f":"B1882/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.12267750662598127},{"$f":"C1882/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.515604615768519},{"$f":"D1882/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0391865845611727},{"$f":"E1882/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.677468706955676}]
[]
["Fossil Fuels",388.484310326632,2436.7904265410748,2951.7421947612283,5777.0169316289357,{"$f":"B1893/D1892*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":127306.24034661894},{"$f":"C1893/D1892*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":798535.7953188658},{"$f":"D1893/D1892*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":967285.39943243295},{"$f":"E1893/D1892*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1893127.4350979177},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F172","v":202.06720618448273},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DT$54/1000000*Hydrogen!Z149*Hydrogen!$AA$147)-W1893*Hydrogen!$K$7","v":50.26704637862786},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DU$54/1000000*Hydrogen!Z149*Hydrogen!$AA$147)-X1893*Hydrogen!$K$7","v":550.04359436564607},{"$f":"(N1893+O1893)*Vehicles!S$21+P1893*Vehicles!S$22","v":388.484310326632},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G172-V1893","v":1878.7458993298533},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA149","v":255.50059090035882},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA149","v":2795.7971177143204},{"$f":"(R1893+S1893)*Vehicles!S$21+T1893*Vehicles!S$22","v":2436.7904265410748},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS55","v":1532.6403091439192},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT55","v":382.19679747927864},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU55","v":4182.1613837634004},{"$f":"(V1893+W1893)*Vehicles!S$21+X1893*Vehicles!S$22","v":2951.7421947612283},5777.0169316289357,6.7246524447539008E-2,0.4218077349228016,0.51094574062965925]
[{"$f":"M1900","v":"GHGs"},45.713651145238927,395.968858632501,0,441.68250977773994,{"$f":"B1900/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14980.355461264871},{"$f":"C1900/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":129758.92551352236},{"$f":"D1900/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1900/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":144739.28097478725},null,null,null,"GHGs",{"$f":"(N1898*Fuel_Specs!$B$85+N1899*Fuel_Specs!$B$86+N1897*Fuel_Specs!$B$84)","v":27.996654795137875},{"$f":"(O1898*Fuel_Specs!$B$85+O1899*Fuel_Specs!$B$86+O1897*Fuel_Specs!$B$84)","v":5.5022511171579342},{"$f":"(P1898*Fuel_Specs!$B$85+P1899*Fuel_Specs!$B$86+P1897*Fuel_Specs!$B$84)","v":60.207993101236127},{"$f":"(Q1898*Fuel_Specs!$B$85+Q1899*Fuel_Specs!$B$86+Q1897*Fuel_Specs!$B$84)","v":45.713651145238927},{"$f":"(R1898*Fuel_Specs!$B$85+R1899*Fuel_Specs!$B$86+R1897*Fuel_Specs!$B$84)","v":302.75053035776602},{"$f":"(S1898*Fuel_Specs!$B$85+S1899*Fuel_Specs!$B$86+S1897*Fuel_Specs!$B$84)","v":41.766170247188697},{"$f":"(T1898*Fuel_Specs!$B$85+T1899*Fuel_Specs!$B$86+T1897*Fuel_Specs!$B$84)","v":457.02335945122763},{"$f":"(U1898*Fuel_Specs!$B$85+U1899*Fuel_Specs!$B$86+U1897*Fuel_Specs!$B$84)","v":395.968858632501},{"$f":"(V1898*Fuel_Specs!$B$85+V1899*Fuel_Specs!$B$86+V1897*Fuel_Specs!$B$84)","v":0},{"$f":"(W1898*Fuel_Specs!$B$85+W1899*Fuel_Specs!$B$86+W1897*Fuel_Specs!$B$84)","v":0},{"$f":"(X1898*Fuel_Specs!$B$85+X1899*Fuel_Specs!$B$86+X1897*Fuel_Specs!$B$84)","v":0},{"$f":"(Y1898*Fuel_Specs!$B$85+Y1899*Fuel_Specs!$B$86+Y1897*Fuel_Specs!$B$84)","v":0},441.68250977773994,0.10349889373759127,0.89650110626240864,0]
["VOC: Total",3.9020148925264217E-2,2.2103804183665983E-2,0,6.11239531089302E-2,{"$f":"B1901/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.786895957944715},{"$f":"C1901/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.2434127535664246},{"$f":"D1901/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1901/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.030308711511143},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F176","v":2.9318980849235024E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z153*Hydrogen!$AA$147","v":4.1661786498776634E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z153*Hydrogen!$AA$147","v":4.5588114767818148E-2},{"$f":"(N1901+O1901)*Vehicles!S$21+P1901*Vehicles!S$22","v":3.9020148925264217E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G176","v":6.8743466448374793E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA153","v":3.3123340118812522E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA153","v":3.6244980298054223E-2},{"$f":"(R1901+S1901)*Vehicles!S$21+T1901*Vehicles!S$22","v":2.2103804183665983E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS60:'Vehicles'!DS61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT60:'Vehicles'!DT61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU60:'Vehicles'!DU61)","v":0},{"$f":"(V1901+W1901)*Vehicles!S$21+X1901*Vehicles!S$22","v":0},6.11239531089302E-2,0.63837737810782036,0.36162262189217964,0]
["CO: Total",9.7770337905308966E-2,0.12127727455041339,0,0.21904761245572235,{"$f":"B1902/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.039322580822748},{"$f":"C1902/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.742541595866854},{"$f":"D1902/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1902/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":71.781864176689595},null,null,null,"CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F177","v":4.3993248690909356E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z154*Hydrogen!$AA$147","v":1.3322031551327924E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z154*Hydrogen!$AA$147","v":0.14577538659324307},{"$f":"(N1902+O1902)*Vehicles!S$21+P1902*Vehicles!S$22","v":9.7770337905308966E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G177","v":9.0278978011093552E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA154","v":1.3031573219521968E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA154","v":0.14259706687187737},{"$f":"(R1902+S1902)*Vehicles!S$21+T1902*Vehicles!S$22","v":0.12127727455041339},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS62","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT62","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU62","v":0},{"$f":"(V1902+W1902)*Vehicles!S$21+X1902*Vehicles!S$22","v":0},0.21904761245572235,0.4463428603910119,0.5536571396089881,0]
["NOx: Total",0.13898157841339934,0.32980561695144289,0,0.46878719536484226,{"$f":"B1903/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45.544238866101125},{"$f":"C1903/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":108.07724282091044},{"$f":"D1903/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1903/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":153.62148168701157},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F178","v":8.490377784341771E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z155*Hydrogen!$AA$147","v":1.674917982362115E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z155*Hydrogen!$AA$147","v":0.18327671380306426},{"$f":"(N1903+O1903)*Vehicles!S$21+P1903*Vehicles!S$22","v":0.13898157841339934},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G178","v":0.35385888458092812},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA155","v":2.4838155103190689E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA155","v":0.27178975282261958},{"$f":"(R1903+S1903)*Vehicles!S$21+T1903*Vehicles!S$22","v":0.32980561695144289},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU63","v":0},{"$f":"(V1903+W1903)*Vehicles!S$21+X1903*Vehicles!S$22","v":0},0.46878719536484226,0.29647050898059274,0.7035294910194072,0]
["PM10: Total",1.3518924479569603E-2,8.0757877473535189E-2,2.0500000000000001E-2,0.1147768019531048,{"$f":"B1904/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4301491804826032},{"$f":"C1904/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.464342281634419},{"$f":"D1904/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7178464039163508},{"$f":"E1904/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.612337866033378},null,null,null,"PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F179","v":2.2500566155491543E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z156*Hydrogen!$AA$147","v":2.3588557478292942E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z156*Hydrogen!$AA$147","v":2.5811611932658502E-3},{"$f":"(N1904+O1904)*Vehicles!S$21+P1904*Vehicles!S$22","v":1.3518924479569603E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G179","v":7.5650643408069457E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA156","v":7.1578743544855388E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA156","v":7.8324533100732716E-2},{"$f":"(R1904+S1904)*Vehicles!S$21+T1904*Vehicles!S$22","v":8.0757877473535189E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS64:'Vehicles'!DS65)","v":2.0500000000000001E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT64:'Vehicles'!DT65)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU64:'Vehicles'!DU65)","v":2.0500000000000001E-2},{"$f":"(V1904+W1904)*Vehicles!S$21+X1904*Vehicles!S$22","v":2.0500000000000001E-2},0.1147768019531048,0.11778446732723158,0.70360801224040925,0.17860752043235911]
["PM2.5: Total",3.6902875800540486E-3,6.3443209286129482E-2,7.3000000000000001E-3,7.4433496866183529E-2,{"$f":"B1905/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2093065926382078},{"$f":"C1905/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.790328553938405},{"$f":"D1905/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3922087194433836},{"$f":"E1905/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.391843866019997},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F180","v":4.745955842105294E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z157*Hydrogen!$AA$147","v":2.0097223976678726E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z157*Hydrogen!$AA$147","v":2.1991244979143653E-3},{"$f":"(N1905+O1905)*Vehicles!S$21+P1905*Vehicles!S$22","v":3.6902875800540486E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G180","v":5.3997788839813252E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA157","v":6.1547574660828662E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA157","v":6.7347997604497931E-2},{"$f":"(R1905+S1905)*Vehicles!S$21+T1905*Vehicles!S$22","v":6.3443209286129482E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS67:'Vehicles'!DS66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT67:'Vehicles'!DT66)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU67:'Vehicles'!DU66)","v":7.3000000000000001E-3},{"$f":"(V1905+W1905)*Vehicles!S$21+X1905*Vehicles!S$22","v":7.3000000000000001E-3},7.4433496866183529E-2,4.9578318034532817E-2,0.85234755798437933,9.8074123981087891E-2]
["SOx: Total",4.5984790562296755E-2,0.57551391479653868,0,0.62149870535883545,{"$f":"B1906/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.069207800671794},{"$f":"C1906/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":188.59580892291456},{"$f":"D1906/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1906/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":203.66501672358635},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F181","v":3.3986000000714549E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z158*Hydrogen!$AA$147","v":4.9651742044667119E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z158*Hydrogen!$AA$147","v":5.433106702759502E-2},{"$f":"(N1906+O1906)*Vehicles!S$21+P1906*Vehicles!S$22","v":4.5984790562296755E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G181","v":0.82144138949914669},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA158","v":2.3389275257644521E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA158","v":0.25593548774316194},{"$f":"(R1906+S1906)*Vehicles!S$21+T1906*Vehicles!S$22","v":0.57551391479653868},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU68","v":0},{"$f":"(V1906+W1906)*Vehicles!S$21+X1906*Vehicles!S$22","v":0},0.62149870535883545,7.3990163078049315E-2,0.92600983692195071,0]
["VOC: Urban",1.9222874543602607E-3,5.385176375172683E-3,0,7.3074638295329442E-3,{"$f":"B1907/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.62993326158866314},{"$f":"C1907/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7647213534833706},{"$f":"D1907/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1907/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3946546150720338},null,null,null,"VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H176","v":9.6659857124626865E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z167*Hydrogen!$AA$147","v":2.5198443997782199E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z167*Hydrogen!$AA$147","v":2.7573218853086516E-3},{"$f":"(N1907+O1907)*Vehicles!S$21+P1907*Vehicles!S$22","v":1.9222874543602607E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I176","v":2.2710074462272477E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA167","v":7.4865944278242091E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA167","v":8.1921529218575359E-3},{"$f":"(R1907+S1907)*Vehicles!S$21+T1907*Vehicles!S$22","v":5.385176375172683E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS60:'Vehicles'!DS61)*Vehicles!DS$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT60:'Vehicles'!DT61)*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU60:'Vehicles'!DU61)*Vehicles!DU$52","v":0},{"$f":"(V1907+W1907)*Vehicles!S$21+X1907*Vehicles!S$22","v":0},7.3074638295329442E-3,0.26305808680042736,0.73694191319957258,0]
["CO: Urban",8.868460084853081E-3,3.9057417860587737E-2,0,4.7925877945440815E-2,{"$f":"B1908/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9061928141124858},{"$f":"C1908/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.799108981512566},{"$f":"D1908/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1908/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.705301795625047},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H177","v":3.7805221387060429E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z168*Hydrogen!$AA$147","v":1.2289450217368744E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z168*Hydrogen!$AA$147","v":1.3447643848860042E-2},{"$f":"(N1908+O1908)*Vehicles!S$21+P1908*Vehicles!S$22","v":8.868460084853081E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I177","v":2.6589770855935654E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA168","v":4.4399053567219758E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA168","v":4.8583349868214498E-2},{"$f":"(R1908+S1908)*Vehicles!S$21+T1908*Vehicles!S$22","v":3.9057417860587737E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS62*Vehicles!DS$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT62*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU62*Vehicles!DU$52","v":0},{"$f":"(V1908+W1908)*Vehicles!S$21+X1908*Vehicles!S$22","v":0},4.7925877945440815E-2,0.1850453338580256,0.81495466614197454,0]
["NOx: Urban",1.2118203839983497E-2,0.11285946649921336,0,0.12497767033919685,{"$f":"B1909/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.971133272602851},{"$f":"C1909/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.984027374129674},{"$f":"D1909/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1909/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.955160646732523},null,null,null,"NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H178","v":6.9068533683792717E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z169*Hydrogen!$AA$147","v":1.5089493684669526E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z169*Hydrogen!$AA$147","v":1.6511571579033973E-2},{"$f":"(N1909+O1909)*Vehicles!S$21+P1909*Vehicles!S$22","v":1.2118203839983497E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I178","v":0.11705456802555647},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA169","v":8.8944637692435387E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA169","v":9.7327039761576598E-2},{"$f":"(R1909+S1909)*Vehicles!S$21+T1909*Vehicles!S$22","v":0.11285946649921336},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS63*Vehicles!DS$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT63*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU63*Vehicles!DU$52","v":0},{"$f":"(V1909+W1909)*Vehicles!S$21+X1909*Vehicles!S$22","v":0},0.12497767033919685,9.6962951918482476E-2,0.90303704808151752,0]
["PM10: Urban",3.1371130482921931E-4,3.6685998809764239E-2,1.2751E-2,4.9750710114593456E-2,{"$f":"B1910/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.10280313956170131},{"$f":"C1910/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.021995374548986},{"$f":"D1910/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1785004632359701},{"$f":"E1910/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.303298977346657},null,null,null,"PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H179","v":3.7280174079723499E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z170*Hydrogen!$AA$147","v":2.0083428103481698E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z170*Hydrogen!$AA$147","v":2.1976148942619945E-4},{"$f":"(N1910+O1910)*Vehicles!S$21+P1910*Vehicles!S$22","v":3.1371130482921931E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I179","v":2.7448730836627223E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA170","v":3.9283508766734627E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA170","v":4.2985701205901859E-2},{"$f":"(R1910+S1910)*Vehicles!S$21+T1910*Vehicles!S$22","v":3.6685998809764239E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS64:'Vehicles'!DS65)*Vehicles!DS$52","v":1.2751E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT64:'Vehicles'!DT65)*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU64:'Vehicles'!DU65)*Vehicles!DU$52","v":1.2751E-2},{"$f":"(V1910+W1910)*Vehicles!S$21+X1910*Vehicles!S$22","v":1.2751E-2},4.9750710114593456E-2,6.305664866021638E-3,0.7373964859046922,0.25629784922928628]
["PM2.5: Urban",2.409202833996232E-4,3.1232400712881712E-2,4.5405999999999997E-3,3.6013920996281333E-2,{"$f":"B1911/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.8949534608130076E-2},{"$f":"C1911/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.23485223486375},{"$f":"D1911/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4879538234937844},{"$f":"E1911/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.801755592965664},null,null,null,"PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H180","v":2.8749329252181422E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z171*Hydrogen!$AA$147","v":1.5306674628680633E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z171*Hydrogen!$AA$147","v":1.6749220288631486E-4},{"$f":"(N1911+O1911)*Vehicles!S$21+P1911*Vehicles!S$22","v":2.409202833996232E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I180","v":1.9484473974204098E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA171","v":3.7243462458014043E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA171","v":4.0753394983115455E-2},{"$f":"(R1911+S1911)*Vehicles!S$21+T1911*Vehicles!S$22","v":3.1232400712881712E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS67:'Vehicles'!DS66)*Vehicles!DS$52","v":4.5405999999999997E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT67:'Vehicles'!DT66)*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU67:'Vehicles'!DU66)*Vehicles!DU$52","v":4.5405999999999997E-3},{"$f":"(V1911+W1911)*Vehicles!S$21+X1911*Vehicles!S$22","v":4.5405999999999997E-3},3.6013920996281333E-2,6.6896432472459679E-3,0.86723133301999122,0.12607902373276283]
["SOx: Urban",3.061963547455878E-3,0.20122195443535729,0,0.20428391798281317,{"$f":"B1912/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0034049173755817},{"$f":"C1912/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":65.940399170369986},{"$f":"D1912/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1912/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":66.943804087745562},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H181","v":3.3897443740887423E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z172*Hydrogen!$AA$147","v":2.2038072340680037E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z172*Hydrogen!$AA$147","v":2.4115004553582975E-3},{"$f":"(N1912+O1912)*Vehicles!S$21+P1912*Vehicles!S$22","v":3.061963547455878E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I181","v":0.2936053206767763},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA172","v":7.551897984382664E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA172","v":8.2636108760482663E-2},{"$f":"(R1912+S1912)*Vehicles!S$21+T1912*Vehicles!S$22","v":0.20122195443535729},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS68*Vehicles!DS$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT68*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU68*Vehicles!DU$52","v":0},{"$f":"(V1912+W1912)*Vehicles!S$21+X1912*Vehicles!S$22","v":0},0.20428391798281317,1.4988764547356525E-2,0.98501123545264346,0]
[]
[{"$f":"L1915","v":{"$error":"#N/A"}}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"},null,null,null,null,null,{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G182=1,\"Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},null,"Feedstock",null,null,null,"Fuel",null,null,null,"Vehicle Operation",null,null,null,"Total","Percentage of each stage"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,"CD Electricity","CD H2","CS H2","Average","CD Electricity","CD H2","CS H2","Average","CD Electricity","CD H2","CS H2","Average","Average","Feedstock","Fuel","Vehicle Operation"]
["Total Energy ",{"$f":"Q1917","v":397.26612320274717},{"$f":"U1917","v":4518.4178723958048},{"$f":"Y1917","v":3051.5731928686209},{"$f":"Z1917","v":7967.2571884671734},{"$f":"B1917/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":130184.03888562755},{"$f":"C1917/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1480684.7441690499},{"$f":"D1917/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1917/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2610868.7830546778},null,null,null,"Total Energy",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F171","v":207.39306595109991},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DT$54/1000000*Hydrogen!AX148*Hydrogen!$AY$147)-X1917*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8)","v":51.329185021713613},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DU$54/1000000*Hydrogen!AX148*Hydrogen!$AY$147)-X1917*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8)","v":561.66597123173415},{"$f":"(N1917+O1917)*Vehicles!S$21+P1917*Vehicles!S$22","v":397.26612320274717},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G171-V1917","v":2330.5707482892012},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY148","v":586.57290806271533},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY148","v":6418.5324969780468},{"$f":"(R1917+S1917)*Vehicles!S$21+T1917*Vehicles!S$22","v":4518.4178723958048},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS54","v":1716.6013913858096},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT54","v":382.19679747927864},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU54","v":4182.1613837634004},{"$f":"(V1917+W1917)*Vehicles!S$21+X1917*Vehicles!S$22","v":3051.5731928686209},{"$f":"Q1917+U1917+Y1917","v":7967.2571884671734},{"$f":"Q1917/Z1917","v":4.9862344569195145E-2},{"$f":"U1917/Z1917","v":0.56712338581668242},{"$f":"Y1917/Z1917","v":0.38301426961412244}]
["Fossil Fuels",392.14198363703923,3932.6044180976724,2951.7421947612283,7276.4885964959403,{"$f":"B1918/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":128504.85924881503},{"$f":"C1918/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1288713.777958195},{"$f":"D1918/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":967285.39943243295},{"$f":"E1918/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2384504.0366394431},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F172","v":202.06720618448273},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DT$54/1000000*Hydrogen!AX149*Hydrogen!$AY$147)-X1918*Hydrogen!$K$8","v":50.926451858754717},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DU$54/1000000*Hydrogen!AX149*Hydrogen!$AY$147)-X1918*Hydrogen!$K$8","v":557.25909212338956},{"$f":"(N1918+O1918)*Vehicles!S$21+P1918*Vehicles!S$22","v":392.14198363703923},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G172-V1918","v":1878.7458993298533},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY149","v":525.16599280390597},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY149","v":5746.5916764761505},{"$f":"(R1918+S1918)*Vehicles!S$21+T1918*Vehicles!S$22","v":3932.6044180976724},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS55","v":1532.6403091439192},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT55","v":382.19679747927864},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU55","v":4182.1613837634004},{"$f":"(V1918+W1918)*Vehicles!S$21+X1918*Vehicles!S$22","v":2951.7421947612283},7276.4885964959403,5.3891650957287117E-2,0.54045359460763176,0.40565475443508109]
["Coal",19.964688777572022,2005.1811214940903,550.15281601957179,2575.2986262912341,{"$f":"B1919/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6542.4250102303085},{"$f":"C1919/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":657097.50176731858},{"$f":"D1919/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":180284.98130251383},{"$f":"E1919/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":843924.9080800626},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F173","v":21.43249256765472},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DT$54/1000000*Hydrogen!AX150*Hydrogen!$AY$147)-X1919*Hydrogen!$K$8","v":1.5024214599670982},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DU$54/1000000*Hydrogen!AX150*Hydrogen!$AY$147)-X1919*Hydrogen!$K$8","v":16.440140402674331},{"$f":"(N1919+O1919)*Vehicles!S$21+P1919*Vehicles!S$22","v":19.964688777572022},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G173-V1919","v":1354.94231185121},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY150","v":228.93552928598666},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY150","v":2505.1108127173611},{"$f":"(R1919+S1919)*Vehicles!S$21+T1919*Vehicles!S$22","v":2005.1811214940903},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS56","v":1013.7803823669238},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU56","v":0},{"$f":"(V1919+W1919)*Vehicles!S$21+X1919*Vehicles!S$22","v":550.15281601957179},2575.2986262912341,7.7523781412192098E-3,0.77862081741635247,0.21362680444242832]
["Natural Gas",334.84240805742286,1827.4374259497906,2371.7430553099107,4534.0228893171243,{"$f":"B1920/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":109727.79838279265},{"$f":"C1920/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":598850.92391702218},{"$f":"D1920/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":777219.78317693959},{"$f":"E1920/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1485798.5054767544},null,null,null,"Natural Gas",{"$f":"N1918-N1919-N1921","v":129.84075608143385},47.662640605984642,521.5450686798323,334.84240805742286,499.9278780054986,280.54084860884103,3069.7983639795411,1827.4374259497906,463.86135856134939,382.19679747927864,4182.1613837634004,2371.7430553099107,4534.0228893171243,7.3851062562203779E-2,0.40304988981319934,0.52309904762459691]
[{"$f":"M1921","v":"Petroleum"},37.33488680204438,99.985870653791466,29.846323431745837,167.1670808875817,{"$f":"B1921/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12234.63585579209},{"$f":"C1921/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32765.352273854554},{"$f":"D1921/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9780.634952979417},{"$f":"E1921/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54780.623082626065},null,null,null,"Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F175","v":50.793957535394149},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DT$54/1000000*Hydrogen!AX152*Hydrogen!$AY$147)-X1921*Hydrogen!$K$8","v":1.7613897928029769},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DU$54/1000000*Hydrogen!AX152*Hydrogen!$AY$147)-X1921*Hydrogen!$K$8","v":19.273883040882904},{"$f":"(N1921+O1921)*Vehicles!S$21+P1921*Vehicles!S$22","v":37.33488680204438},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G175-V1921","v":23.875709473144681},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY152","v":15.689614909078278},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY152","v":171.68249977924836},{"$f":"(R1921+S1921)*Vehicles!S$21+T1921*Vehicles!S$22","v":99.985870653791466},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS58","v":54.998568215646017},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT58","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU58","v":0},{"$f":"(V1921+W1921)*Vehicles!S$21+X1921*Vehicles!S$22","v":29.846323431745837},167.1670808875817,0.22333874949429633,0.59811937926361847,0.17854187124208509]
["CO2 (w/ C in VOC & CO)",23.138354351121095,518.65650783111607,0,541.79486218223713,{"$f":"B1922/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7582.4346619620046},{"$f":"C1922/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":169963.64663419881},{"$f":"D1922/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1922/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":177546.08129616079},null,null,null,"CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F184+N1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13.589411211755341},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX161*Hydrogen!$AY$147+O1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2.8418852333189397},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX161*Hydrogen!$AY$147+P1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31.097127862559564},{"$f":"(N1922+O1922)*Vehicles!S$21+P1922*Vehicles!S$22","v":23.138354351121095},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G184+R1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":301.10262979324619},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY161+S1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":64.045523893607168},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY161+T1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":700.81360858410108},{"$f":"(R1922+S1922)*Vehicles!S$21+T1922*Vehicles!S$22","v":518.65650783111607},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS71+V1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT71+W1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU71+X1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"(V1922+W1922)*Vehicles!S$21+X1922*Vehicles!S$22","v":0},541.79486218223713,4.2706854505641878E-2,0.95729314549435818,0]
[{"$f":"M1923","v":"CH4"},0.77277784152389839,0.82124506466365765,0,1.5940229061875559,{"$f":"B1923/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":253.23916310768584},{"$f":"C1923/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":269.12186362852697},{"$f":"D1923/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1923/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":522.36102673621281},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F182","v":0.55838860803832513},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX159*Hydrogen!$AY$147","v":8.4687368274703481E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX159*Hydrogen!$AY$147","v":0.92668552857305619},{"$f":"(N1923+O1923)*Vehicles!S$21+P1923*Vehicles!S$22","v":0.77277784152389839},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G182","v":9.709419997429327E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY159","v":0.14710418527227723},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY159","v":1.6096771273156711},{"$f":"(R1923+S1923)*Vehicles!S$21+T1923*Vehicles!S$22","v":0.82124506466365765},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU69","v":0},{"$f":"(V1923+W1923)*Vehicles!S$21+X1923*Vehicles!S$22","v":0},1.5940229061875559,0.48479719991738424,0.51520280008261587,0]
[{"$f":"M1924","v":"N2O"},4.2537225659772639E-3,7.6006169337416093E-3,0,1.1854339499718872E-2,{"$f":"B1924/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3939441386882045},{"$f":"C1924/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4907208358966728},{"$f":"D1924/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1924/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8846649745848767},null,null,null,"N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F183","v":1.501773095383914E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX160*Hydrogen!$AY$147","v":6.1993771123345514E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX160*Hydrogen!$AY$147","v":6.7836244923004307E-3},{"$f":"(N1924+O1924)*Vehicles!S$21+P1924*Vehicles!S$22","v":4.2537225659772639E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G183","v":4.7153190086713769E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY160","v":9.089238659819377E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY160","v":9.9458350204954075E-3},{"$f":"(R1924+S1924)*Vehicles!S$21+T1924*Vehicles!S$22","v":7.6006169337416093E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS70","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT70","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU70","v":0},{"$f":"(V1924+W1924)*Vehicles!S$21+X1924*Vehicles!S$22","v":0},1.1854339499718872E-2,0.35883252424803097,0.64116747575196908,0]
[{"$f":"M1925","v":"GHGs"},43.725409713879785,541.45261829396247,0,585.17802800784227,{"$f":"B1925/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14328.809092983238},{"$f":"C1925/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":177433.92803400918},{"$f":"D1925/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1925/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":191762.7371269924},null,null,null,"GHGs",{"$f":"(N1923*Fuel_Specs!$B$85+N1924*Fuel_Specs!$B$86+N1922*Fuel_Specs!$B$84)","v":27.996654795137875},{"$f":"(O1923*Fuel_Specs!$B$85+O1924*Fuel_Specs!$B$86+O1922*Fuel_Specs!$B$84)","v":5.1438108781340963},{"$f":"(P1923*Fuel_Specs!$B$85+P1924*Fuel_Specs!$B$86+P1922*Fuel_Specs!$B$84)","v":56.285786175591497},{"$f":"(Q1923*Fuel_Specs!$B$85+Q1924*Fuel_Specs!$B$86+Q1922*Fuel_Specs!$B$84)","v":43.725409713879785},{"$f":"(R1923*Fuel_Specs!$B$85+R1924*Fuel_Specs!$B$86+R1922*Fuel_Specs!$B$84)","v":302.75053035776602},{"$f":"(S1923*Fuel_Specs!$B$85+S1924*Fuel_Specs!$B$86+S1922*Fuel_Specs!$B$84)","v":67.993987837476709},{"$f":"(T1923*Fuel_Specs!$B$85+T1924*Fuel_Specs!$B$86+T1922*Fuel_Specs!$B$84)","v":744.01939560310052},{"$f":"(U1923*Fuel_Specs!$B$85+U1924*Fuel_Specs!$B$86+U1922*Fuel_Specs!$B$84)","v":541.45261829396247},{"$f":"(V1923*Fuel_Specs!$B$85+V1924*Fuel_Specs!$B$86+V1922*Fuel_Specs!$B$84)","v":0},{"$f":"(W1923*Fuel_Specs!$B$85+W1924*Fuel_Specs!$B$86+W1922*Fuel_Specs!$B$84)","v":0},{"$f":"(X1923*Fuel_Specs!$B$85+X1924*Fuel_Specs!$B$86+X1922*Fuel_Specs!$B$84)","v":0},{"$f":"(Y1923*Fuel_Specs!$B$85+Y1924*Fuel_Specs!$B$86+Y1922*Fuel_Specs!$B$84)","v":0},585.17802800784227,7.4721550743688886E-2,0.92527844925631109,0]
["VOC: Total",3.9807988757165486E-2,3.8012467578017455E-2,0,7.7820456335182947E-2,{"$f":"B1926/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.045070932656911},{"$f":"C1926/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.456678957218118},{"$f":"D1926/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1926/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.501749889875033},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F176","v":2.9318980849235024E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX153*Hydrogen!$AY$147","v":4.3082104440074877E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX153*Hydrogen!$AY$147","v":4.7142287614356952E-2},{"$f":"(N1926+O1926)*Vehicles!S$21+P1926*Vehicles!S$22","v":3.9807988757165486E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G176","v":6.8743466448374793E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY153","v":6.1803484389435998E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY153","v":6.7628025012307136E-2},{"$f":"(R1926+S1926)*Vehicles!S$21+T1926*Vehicles!S$22","v":3.8012467578017455E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS60:'Vehicles'!DS61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT60:'Vehicles'!DT61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU60:'Vehicles'!DU61)","v":0},{"$f":"(V1926+W1926)*Vehicles!S$21+X1926*Vehicles!S$22","v":0},7.7820456335182947E-2,0.51153630590017662,0.48846369409982326,0]
["CO: Total",0.10033811965700332,0.18359021641349246,0,0.28392833607049578,{"$f":"B1927/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.88078421041601},{"$f":"C1927/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.162481713541702},{"$f":"D1927/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1927/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":93.043265923957719},null,null,null,"CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F177","v":4.3993248690909356E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX154*Hydrogen!$AY$147","v":1.3784951340807015E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX154*Hydrogen!$AY$147","v":0.15084085359900545},{"$f":"(N1927+O1927)*Vehicles!S$21+P1927*Vehicles!S$22","v":0.10033811965700332},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G177","v":9.0278978011093552E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY154","v":2.426535269086728E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY154","v":0.26552190299984507},{"$f":"(R1927+S1927)*Vehicles!S$21+T1927*Vehicles!S$22","v":0.18359021641349246},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS62","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT62","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU62","v":0},{"$f":"(V1927+W1927)*Vehicles!S$21+X1927*Vehicles!S$22","v":0},0.28392833607049578,0.35339241248570075,0.64660758751429925,0]
["NOx: Total",0.14220101125604873,0.5222169440992126,0,0.66441795535526138,{"$f":"B1928/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46.599246443888561},{"$f":"C1928/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":171.13040097468689},{"$f":"D1928/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1928/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":217.72964741857547},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F178","v":8.490377784341771E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX155*Hydrogen!$AY$147","v":1.7329579295958669E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX155*Hydrogen!$AY$147","v":0.18962769391691053},{"$f":"(N1928+O1928)*Vehicles!S$21+P1928*Vehicles!S$22","v":0.14220101125604873},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G178","v":0.35385888458092812},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY155","v":5.9526076301269007E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY155","v":0.65135987343697721},{"$f":"(R1928+S1928)*Vehicles!S$21+T1928*Vehicles!S$22","v":0.5222169440992126},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU63","v":0},{"$f":"(V1928+W1928)*Vehicles!S$21+X1928*Vehicles!S$22","v":0},0.66441795535526138,0.21402343225359474,0.78597656774640512,0]
["PM10: Total",1.3562628662294265E-2,0.12108007620846306,2.0500000000000001E-2,0.15514270487075732,{"$f":"B1929/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4444710334949447},{"$f":"C1929/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.677919733802014},{"$f":"D1929/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7178464039163508},{"$f":"E1929/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":50.840237171213303},null,null,null,"PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F179","v":2.2500566155491543E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX156*Hydrogen!$AY$147","v":2.4376456646627869E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX156*Hydrogen!$AY$147","v":2.667376501657812E-3},{"$f":"(N1929+O1929)*Vehicles!S$21+P1929*Vehicles!S$22","v":1.3562628662294265E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G179","v":7.5650643408069457E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY156","v":1.4427161838669097E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY156","v":0.15786819648131176},{"$f":"(R1929+S1929)*Vehicles!S$21+T1929*Vehicles!S$22","v":0.12108007620846306},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS64:'Vehicles'!DS65)","v":2.0500000000000001E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT64:'Vehicles'!DT65)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU64:'Vehicles'!DU65)","v":2.0500000000000001E-2},{"$f":"(V1929+W1929)*Vehicles!S$21+X1929*Vehicles!S$22","v":2.0500000000000001E-2},0.15514270487075732,8.7420344215299747E-2,0.78044324616700245,0.13213640961769788]
["PM2.5: Total",3.7275026309239955E-3,8.8355638126376146E-2,7.3000000000000001E-3,9.9383140757300148E-2,{"$f":"B1930/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2215019582800732},{"$f":"C1930/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.954127114780995},{"$f":"D1930/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3922087194433836},{"$f":"E1930/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.567837792504456},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F180","v":4.745955842105294E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX157*Hydrogen!$AY$147","v":2.0768137051857392E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX157*Hydrogen!$AY$147","v":2.2725386859290173E-3},{"$f":"(N1930+O1930)*Vehicles!S$21+P1930*Vehicles!S$22","v":3.7275026309239955E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G180","v":5.3997788839813252E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY157","v":1.064597106183726E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY157","v":0.11649278424393998},{"$f":"(R1930+S1930)*Vehicles!S$21+T1930*Vehicles!S$22","v":8.8355638126376146E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS67:'Vehicles'!DS66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT67:'Vehicles'!DT66)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU67:'Vehicles'!DU66)","v":7.3000000000000001E-3},{"$f":"(V1930+W1930)*Vehicles!S$21+X1930*Vehicles!S$22","v":7.3000000000000001E-3},9.9383140757300148E-2,3.7506387929787714E-2,0.88904050981993155,7.3453102250280636E-2]
["SOx: Total",4.6897899179101858E-2,0.91103746029701949,0,0.9579353594761213,{"$f":"B1931/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.368433334222489},{"$f":"C1931/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":298.546815926313},{"$f":"D1931/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1931/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":313.91524926053552},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F181","v":3.3986000000714549E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX158*Hydrogen!$AY$147","v":5.1297894597873948E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX158*Hydrogen!$AY$147","v":5.6132357798530479E-2},{"$f":"(N1931+O1931)*Vehicles!S$21+P1931*Vehicles!S$22","v":4.6897899179101858E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G181","v":0.82144138949914669},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY158","v":8.3877472490867674E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY158","v":0.91782330132685708},{"$f":"(R1931+S1931)*Vehicles!S$21+T1931*Vehicles!S$22","v":0.91103746029701949},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU68","v":0},{"$f":"(V1931+W1931)*Vehicles!S$21+X1931*Vehicles!S$22","v":0},0.9579353594761213,4.8957269105035991E-2,0.95104273089496405,0]
["VOC: Urban",1.9717789603923399E-3,4.1969735612252101E-3,0,6.1687525216175499E-3,{"$f":"B1932/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.64615161943363908},{"$f":"C1932/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.375347499785794},{"$f":"D1932/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1932/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0214991192194334},null,null,null,"VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H176","v":9.6659857124626865E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX167*Hydrogen!$AY$147","v":2.6090677052178487E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX167*Hydrogen!$AY$147","v":2.8549538552786707E-3},{"$f":"(N1932+O1932)*Vehicles!S$21+P1932*Vehicles!S$22","v":1.9717789603923399E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I176","v":2.2710074462272477E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY167","v":5.3445019539288851E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY167","v":5.8481834056658332E-3},{"$f":"(R1932+S1932)*Vehicles!S$21+T1932*Vehicles!S$22","v":4.1969735612252101E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS60:'Vehicles'!DS61)*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT60:'Vehicles'!DT61)*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU60:'Vehicles'!DU61)*Vehicles!$DU$52","v":0},{"$f":"(V1932+W1932)*Vehicles!S$21+X1932*Vehicles!S$22","v":0},6.1687525216175499E-3,0.31963982239237348,0.68036017760762646,0]
["CO: Urban",9.1112181602529957E-3,3.69998082373445E-2,0,4.6111026397597496E-2,{"$f":"B1933/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9857445928367286},{"$f":"C1933/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.124830668918992},{"$f":"D1933/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1933/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.11057526175572},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H177","v":3.7805221387060429E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX168*Hydrogen!$AY$147","v":1.2727094565780847E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX168*Hydrogen!$AY$147","v":1.392653307708562E-2},{"$f":"(N1933+O1933)*Vehicles!S$21+P1933*Vehicles!S$22","v":9.1112181602529957E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I177","v":2.6589770855935654E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY168","v":4.0689594174912044E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY168","v":4.4524300203888388E-2},{"$f":"(R1933+S1933)*Vehicles!S$21+T1933*Vehicles!S$22","v":3.69998082373445E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS62*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT62*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU62*Vehicles!$DU$52","v":0},{"$f":"(V1933+W1933)*Vehicles!S$21+X1933*Vehicles!S$22","v":0},4.6111026397597496E-2,0.19759304600358482,0.80240695399641515,0]
["NOx: Urban",1.2415628056779314E-2,0.13960135367322563,0,0.15201698173000494,{"$f":"B1934/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0685991362730665},{"$f":"C1934/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45.747339110026019},{"$f":"D1934/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1934/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":49.815938246299083},null,null,null,"NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H178","v":6.9068533683792717E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX169*Hydrogen!$AY$147","v":1.562569017307533E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX169*Hydrogen!$AY$147","v":1.7098300788360186E-2},{"$f":"(N1934+O1934)*Vehicles!S$21+P1934*Vehicles!S$22","v":1.2415628056779314E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I178","v":0.11705456802555647},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY169","v":1.3715492181295585E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY169","v":0.1500808016661446},{"$f":"(R1934+S1934)*Vehicles!S$21+T1934*Vehicles!S$22","v":0.13960135367322563},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS63*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT63*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU63*Vehicles!$DU$52","v":0},{"$f":"(V1934+W1934)*Vehicles!S$21+X1934*Vehicles!S$22","v":0},0.15201698173000494,8.1672638908398557E-2,0.9183273610916014,0]
["PM10: Urban",3.1748384420378183E-4,3.2451443374554759E-2,1.2751E-2,4.5519927218758541E-2,{"$f":"B1935/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.10403940005297145},{"$f":"C1935/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.63433230125111},{"$f":"D1935/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1785004632359701},{"$f":"E1935/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.916872164540052},null,null,null,"PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H179","v":3.7280174079723499E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX170*Hydrogen!$AY$147","v":2.0763541641916835E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX170*Hydrogen!$AY$147","v":2.2720358364513996E-4},{"$f":"(N1935+O1935)*Vehicles!S$21+P1935*Vehicles!S$22","v":3.1748384420378183E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I179","v":2.7448730836627223E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY170","v":3.1649450656806816E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY170","v":3.4632187194451547E-2},{"$f":"(R1935+S1935)*Vehicles!S$21+T1935*Vehicles!S$22","v":3.2451443374554759E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS64:'Vehicles'!DS65)*Vehicles!$DU$52","v":1.2751E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT64:'Vehicles'!DT65)*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU64:'Vehicles'!DU65)*Vehicles!$DU$52","v":1.2751E-2},{"$f":"(V1935+W1935)*Vehicles!S$21+X1935*Vehicles!S$22","v":1.2751E-2},4.5519927218758541E-2,6.9746122984341739E-3,0.7129063106494089,0.28011907705215694]
["PM2.5: Urban",2.4379951705559401E-4,2.3849254315225665E-2,4.5405999999999997E-3,2.863365383228126E-2,{"$f":"B1936/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.9893058972120248E-2},{"$f":"C1936/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.8153964554939144},{"$f":"D1936/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4879538234937844},{"$f":"E1936/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3832433379598186},null,null,null,"PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H180","v":2.8749329252181422E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX171*Hydrogen!$AY$147","v":1.5825742979019835E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX171*Hydrogen!$AY$147","v":1.731720715420434E-4},{"$f":"(N1936+O1936)*Vehicles!S$21+P1936*Vehicles!S$22","v":2.4379951705559401E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I180","v":1.9484473974204098E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY171","v":2.3933123392628239E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY171","v":2.6188650743710372E-2},{"$f":"(R1936+S1936)*Vehicles!S$21+T1936*Vehicles!S$22","v":2.3849254315225665E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS67:'Vehicles'!DS66)*Vehicles!$DU$52","v":4.5405999999999997E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT67:'Vehicles'!DT66)*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU67:'Vehicles'!DU66)*Vehicles!$DU$52","v":4.5405999999999997E-3},{"$f":"(V1936+W1936)*Vehicles!S$21+X1936*Vehicles!S$22","v":4.5405999999999997E-3},2.863365383228126E-2,8.5144396339924024E-3,0.83290991973711315,0.15857564062889445]
["SOx: Urban",3.1030310083156915E-3,0.31743863230287472,0,0.32054166331119044,{"$f":"B1937/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.016862717095341},{"$f":"C1937/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":104.02458412097521},{"$f":"D1937/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1937/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":105.04144683807056},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H181","v":3.3897443740887423E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX172*Hydrogen!$AY$147","v":2.2778436677451302E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX172*Hydrogen!$AY$147","v":2.4925142984773847E-3},{"$f":"(N1937+O1937)*Vehicles!S$21+P1937*Vehicles!S$22","v":3.1030310083156915E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I181","v":0.2936053206767763},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY172","v":2.8503444982834022E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY172","v":0.3118969277022684},{"$f":"(R1937+S1937)*Vehicles!S$21+T1937*Vehicles!S$22","v":0.31743863230287472},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS68*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT68*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU68*Vehicles!$DU$52","v":0},{"$f":"(V1937+W1937)*Vehicles!S$21+X1937*Vehicles!S$22","v":0},0.32054166331119044,9.6805855945883267E-3,0.9903194144054116,0]
[]
["3.  Well-to-Wheels Energy and Emission Changes (%, relative to GVs Fueled with Gasoline)"]
[null,"Gasoline Vehicle: CA gasoline",{"$f":"\"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\")\"","v":"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn, dry)"},{"$f":"\"Bi-Fuel CNGV on CNG, \" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Bi-Fuel CNGV on CNG, NA NG"},{"$f":"\"Dedicated CNGV, \" &IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Dedicated CNGV, NA NG"},{"$f":"\"LNGV: Dedicated, \"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"LNGV: Dedicated, NA NG"},{"$f":"\"LPGV: Dedicated, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"LPGV: Dedicated, Crude and NG Mix"},{"$f":"\"MeOH FFV: M\"&TEXT(Vehicles!C5*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"MeOH FFV: M85, NA NG"},{"$f":"\"Dedi. MeOH Vehicle: M\"&TEXT(Vehicles!C6*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"Dedi. MeOH Vehicle: M90, NA NG"},{"$f":"\"EtOH FFV: E\"&TEXT(Inputs!F629*100,\"0\")&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"EtOH FFV: E85, Corn, dry"},{"$f":"\"BtOH FFV: BtOH\"&TEXT(Vehicles!C10*100,\"0\")&\", Corn\"","v":"BtOH FFV: BtOH100, Corn"},{"$f":"\"Dedi. EtOH Vehicle: E\"&TEXT(Inputs!F630*100,\"0\")&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"Dedi. EtOH Vehicle: E85, Corn, dry"},{"$f":"\"SI Vehicle: \"&IF(Inputs!$J$470=2,\"Palm\",IF(Inputs!$J$470=3,\"Rapeseed\",IF(Inputs!$J$470=4,\"Jatropha\",IF(Inputs!$J$470=5,\"Camelina\",IF(Inputs!$J$470=6,\"Algae\",\"Soybean\")))))&\"-based RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"SI Vehicle: Soybean-based RG100"},{"$f":"\"SI Vehicle: \"&IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"SI Vehicle: Forest Residue-based Pyrolysis RG100"},{"$f":"\"G.H2 ICE Vehicle\"&IF(Inputs!F182=1,\", Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))","v":"G.H2 ICE Vehicle, Refueling Station, NA NG"},{"$f":"\"L.H2 ICE Vehicle\"&IF(Inputs!G182=1,\", Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))","v":"L.H2 ICE Vehicle, Central Plants, NA NG"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline",{"$f":"\"SIDI Vehicle: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\")\"","v":"SIDI Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn, dry)"},{"$f":"\"SIDI Dedi. MeOH Vehicle: M\"&TEXT(Vehicles!C6*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"SIDI Dedi. MeOH Vehicle: M90, NA NG"},{"$f":"\"SIDI Dedi. EtOH Vehicle: E\"&TEXT(Inputs!F630*100,\"0\")&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"SIDI Dedi. EtOH Vehicle: E85, Corn, dry"},"Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline",{"$f":"\"Grid-Independent SI HEV: \"&IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"Grid-Independent SI HEV: Forest Residue-based Pyrolysis RG100"},{"$f":"\"Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\")\"","v":"Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline (E10, Corn, dry)"},{"$f":"\"Grid-Independent SI HEV: CNG, \"&IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Grid-Independent SI HEV: CNG, NA NG"},{"$f":"\"Grid-Independent SI HEV: LNG, \"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG_LNG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\")))))","v":"Grid-Independent SI HEV: LNG, NA NG"},{"$f":"\"Grid-Independent SI HEV: LPG, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"Grid-Independent SI HEV: LPG, Crude and NG Mix"},{"$f":"\"Grid-Independent SI HEV: M\"&TEXT(Vehicles!C6*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"Grid-Independent SI HEV: M90, NA NG"},{"$f":"\"Grid-Independent SI HEV: E\"&TEXT(Inputs!F630*100,\"0\")&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"Grid-Independent SI HEV: E85, Corn, dry"},{"$f":"\"Grid-Independent SI ICE HEV: G.H2\"&IF(Inputs!F182=1,\", Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))","v":"Grid-Independent SI ICE HEV: G.H2, Refueling Station, NA NG"},{"$f":"\"Grid-Independent SI ICE HEV: L.H2\"&IF(Inputs!G182=1,\", Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))","v":"Grid-Independent SI ICE HEV: L.H2, Central Plants, NA NG"},{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: CA gasoline and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: \"&IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C14*100,\"0\")&\" and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: CNG (\" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: LNG (\"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG_LNG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: M\"&TEXT(Vehicles!C6*100,\"0\")&\" (\"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: E\"&TEXT(Inputs!F630*100,\"0\")&\" (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: G.H2 (\"&IF(Inputs!F182=1,\"Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: L.H2 (\"&IF(Inputs!G182=1,\"Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},"CIDI Vehicle: Conventional and LS Diesel",{"$f":"\"CIDI Vehicle: DME, \"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))","v":"CIDI Vehicle: DME, NA NG"},{"$f":"\"CIDI Vehicle: FTD\"&TEXT(Vehicles!C11*100,\"0\")&\", \"&IF(Inputs!F138=1,\"NA NG\",IF(Inputs!F138=2,\"nNA NG\",IF(Inputs!F138=3,\"FG\",IF(Inputs!F138=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F138=5,\"Biomass\",IF(Inputs!F138=6,\"Coal\",\"Coal/Biomass(\"&TEXT(Inputs!F158*100,\"0\")&\"/\"&TEXT(Inputs!F159*100,\"0\")&\")\"))))))","v":"CIDI Vehicle: FTD100, NA NG"},{"$f":"\"CIDI Vehicle: \"&IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\"-based BD\"&TEXT(Vehicles!C12*100,\"0\")","v":"CIDI Vehicle: Soybean-based BD20"},{"$f":"\"CIDI Vehicle: \"&IF(Inputs!E499=1,IF(Inputs!$G$470=2,\"Palm\",IF(Inputs!$G$470=3,\"Rapeseed\",IF(Inputs!$G$470=4,\"Jatropha\",IF(Inputs!$G$470=5,\"Camelina\",IF(Inputs!$G$470=6,\"Algae\",\"Soybean\")))))&\"-based RDI \"&TEXT(Vehicles!C13*100,\"0\"),IF(Inputs!$H$470=2,\"Palm\",IF(Inputs!$H$470=3,\"Rapeseed\",IF(Inputs!$H$470=4,\"Jatropha\",IF(Inputs!$H$470=5,\"Camelina\",IF(Inputs!$H$470=6,\"Algae\",\"Soybean\")))))&\"-based RD\"&IF(RD_Type=3,\"III\",\"II\")&\" \"&TEXT(Vehicles!C13*100,\"0\"))","v":"CIDI Vehicle: Soybean-based RDII 100"},{"$f":"\"CIDI Vehicle: \"&IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E499=1,\"I \",\"II \")&TEXT(Vehicles!C13*100,\"0\")","v":"CIDI Vehicle: Forest Residue-based RDII 100"},{"$f":"\"CIDI Vehicle: E-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"CIDI Vehicle: E-Diesel, Corn, dry"},"Grid-Independent CIDI HEV: Conventional and LS Diesel",{"$f":"\"Grid-Independent CIDI HEV: DME, \"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))","v":"Grid-Independent CIDI HEV: DME, NA NG"},{"$f":"\"Grid-Independent CIDI HEV: FTD\"&TEXT(Vehicles!C11*100,\"0\")&\", \"&IF(Inputs!F138=1,\"NA NG\",IF(Inputs!F138=2,\"nNA NG\",IF(Inputs!F138=3,\"FG\",IF(Inputs!F138=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F138=5,\"Biomass\",IF(Inputs!F138=6,\"Coal\",\"Coal/Biomass(\"&TEXT(Inputs!F158*100,\"0\")&\"/\"&TEXT(Inputs!F159*100,\"0\")&\")\"))))))","v":"Grid-Independent CIDI HEV: FTD100, NA NG"},{"$f":"\"Grid-Independent CIDI HEV: \"&IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\"-based BD\"&TEXT(Vehicles!C12*100,\"0\")","v":"Grid-Independent CIDI HEV: Soybean-based BD20"},{"$f":"\"Grid-Independent CIDI HEV: \"&IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E499=1,\"I \",\"II \")&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: Forest Residue-based RDII 100"},{"$f":"\"Grid-Independent CIDI HEV: E-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"Grid-Independent CIDI HEV: E-Diesel, Corn, dry"},"Grid-Connected CIDI PHEV: Conventional and LS Diesel",{"$f":"\"Grid-Connected CIDI PHEV: DME (\"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: FTD\"&TEXT(Vehicles!C11*100,\"0\")&\" (\"&IF(Inputs!F138=1,\"NA NG\",IF(Inputs!F138=2,\"nNA NG\",IF(Inputs!F138=3,\"FG\",IF(Inputs!F138=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F138=5,\"Biomass\",IF(Inputs!F138=6,\"Coal\",\"Coal/Biomass(\"&TEXT(Inputs!F158*100,\"0\")&\"/\"&TEXT(Inputs!F159*100,\"0\")&\")\")))))) &\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: BD\"&TEXT(Vehicles!C12*100,\"0\")&\" (\"&IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: \"&IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E499=1,\"I \",\"II \")&TEXT(Vehicles!C13*100,\"0\")&\" and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: E-Diesel (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Electric Vehicle: \"&IF(Inputs!F510=1,\"U.S. Mix\",IF(Inputs!F510=2,\"NE U.S. Mix\",IF(Inputs!F510=3,\"CA Mix\",IF(Inputs!F510=4,\"User Defined Mix\",IF(Inputs!F510=5,\"NG Power Plants\",IF(Inputs!F510=6,\"Coal Power Plants\",\"\"))))))&IF(Inputs!F510=7,\"Nuclear Power Plants\",IF(Inputs!F510=8,\"Hydro Power Plants\",IF(Inputs!F510=9,\"NGCC\",\"\")))","v":"Electric Vehicle: U.S. Mix"},{"$f":"\"FCV: G.H2\"&IF(Inputs!F182=1,\", Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))","v":"FCV: G.H2, Refueling Station, NA NG"},{"$f":"\"FCV: L.H2\"&IF(Inputs!G182=1,\", Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"\"FCV: MeOH, \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"FCV: MeOH, NA NG"},"FCV: LS Gasoline","FCV: CA gasoline","FCV: LS Diesel",{"$f":"\"FCV: EtOH, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"FCV: EtOH, Corn, dry"},{"$f":"\"FCV: CNG, \" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"FCV: CNG, NA NG"},{"$f":"\"FCV: LNG, \"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG_LNG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\")))))","v":"FCV: LNG, NA NG"},{"$f":"\"FCV: LPG, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"FCV: LPG, Crude and NG Mix"},{"$f":"\"FCV: Naphtha, \"&IF('MeOH&FTD'!E9=1,\"Crude\",IF('MeOH&FTD'!E9=0,IF(Inputs!F139=1,\"NA NG\",IF(Inputs!F139=2,\"nNA NG\",IF(Inputs!F139=3,\"FG\",IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\"))))),\"Mixed Sources\"))","v":"FCV: Naphtha, NA NG"},{"$f":"\"Grid-Connected FC PHEV: G.H2 (\"&IF(Inputs!F182=1,\"Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G182=1,\"Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}}]
["Total Energy ",{"$f":"(E67-$E42)/$E42","v":4.1785284473098032E-2},{"$f":"(E92-$E42)/$E42","v":0},{"$f":"(E117-$E42)/$E42","v":-2.393566618300961E-3},{"$f":"(E142-$E42)/$E42","v":-4.4398048023846171E-2},{"$f":"(E167-$E42)/$E42","v":2.8701446794398958E-2},{"$f":"(E192-$E42)/$E42","v":-0.10229064259602298},{"$f":"(E217-$E42)/$E42","v":0.15832038032372148},{"$f":"(E242-$E42)/$E42","v":0.10366836574727202},{"$f":"(E267-$E42)/$E42","v":0.52985793604037557},{"$f":"(E292-$E42)/$E42","v":0.34407635694292649},{"$f":"(E317-$E42)/$E42","v":0.42977377200035077},{"$f":"(E342-$E42)/$E42","v":0.4023780990393514},{"$f":"(E367-$E42)/$E42","v":0.3757986598436473},{"$f":"(E392-$E42)/$E42","v":0.1801201782120905},{"$f":"(E417-$E42)/$E42","v":0.70852971705808754},{"$f":"(E442-$E42)/$E42","v":-0.13043478260869557},{"$f":"(E467-$E42)/$E42","v":-9.4099752632088723E-2},{"$f":"(E492-$E42)/$E42","v":-0.13043478260869557},{"$f":"(E517-$E42)/$E42","v":2.6891435956157422E-2},{"$f":"(E542-$E42)/$E42","v":0.3303112487307614},{"$f":"(E742-$E42)/$E42","v":-0.2592592592592593},{"$f":"(E767-$E42)/$E42","v":-0.22830719668659424},{"$f":"(E792-$E42)/$E42","v":1.9110118402701624E-2},{"$f":"(E817-$E42)/$E42","v":-0.2592592592592593},{"$f":"(E842-$E42)/$E42","v":-0.32753936712789189},{"$f":"(E867-$E42)/$E42","v":-0.27609898188542303},{"$f":"(E892-$E42)/$E42","v":-0.33503010562668378},{"$f":"(E917-$E42)/$E42","v":-0.12524062862994001},{"$f":"(E942-$E42)/$E42","v":0.13322810077064853},{"$f":"(E967-$E42)/$E42","v":-0.11490986634093217},{"$f":"(E992-$E42)/$E42","v":0.28139728779356543},{"$f":"(E1017-$E42)/$E42","v":-0.25379411634511118},{"$f":"(Z1042-$E42)/$E42","v":-0.23399213867667681},{"$f":"(Z1067-$E42)/$E42","v":-7.5703748793767539E-2},{"$f":"(E1092-$E42)/$E42","v":-0.25379411634511118},{"$f":"(E1117-$E42)/$E42","v":-0.29747718812873508},{"$f":"(E1142-$E42)/$E42","v":-0.26456754414505407},{"$f":"(E1167-$E42)/$E42","v":-0.30226948383196728},{"$f":"(E1192-$E42)/$E42","v":-0.16805398433789459},{"$f":"(E1217-$E42)/$E42","v":4.7275121705303534E-2},{"$f":"(E1242-$E42)/$E42","v":-0.11260890948094002},{"$f":"(E1267-$E42)/$E42","v":0.1633500537385621},{"$f":"(E567-$E42)/$E42","v":-0.193629442335082},{"$f":"(E592-$E42)/$E42","v":-8.8678374733860352E-3},{"$f":"(E617-$E42)/$E42","v":9.0344958166145559E-2},{"$f":"(E642-$E42)/$E42","v":-0.15191404736702946},{"$f":"(E667-$E42)/$E42","v":-0.27406078732185929},{"$f":"(E692-$E42)/$E42","v":0.1560333428099169},{"$f":"(E717-$E42)/$E42","v":-0.15407264102678861},{"$f":"(E1292-$E42)/$E42","v":-0.39522208175131152},{"$f":"(E1317-$E42)/$E42","v":-0.25665087810503956},{"$f":"(E1342-$E42)/$E42","v":-0.18224128137539083},{"$f":"(E1367-$E42)/$E42","v":-0.36393553552527214},{"$f":"(E1392-$E42)/$E42","v":-0.13297499289256243},{"$f":"(E1417-$E42)/$E42","v":-0.36555448077009151},{"$f":"(E1442-$E42)/$E42","v":-0.2858481085432617},{"$f":"(E1467-$E42)/$E42","v":-0.18502233089908801},{"$f":"(E1492-$E42)/$E42","v":-0.13088117272882743},{"$f":"(E1517-$E42)/$E42","v":-0.26308370822028254},{"$f":"(E1542-$E42)/$E42","v":-9.5034534197756093E-2},{"$f":"(E1567-$E42)/$E42","v":-0.26426166878479435},{"$f":"(E1592-$E42)/$E42","v":-0.4400421229606391},{"$f":"(E1617-$E42)/$E42","v":-0.3256456124502341},{"$f":"(E1642-$E42)/$E42","v":-2.3697304538235781E-2},{"$f":"(E1667-$E42)/$E42","v":-0.20221089472183132},{"$f":"(E1692-$E42)/$E42","v":-0.30930930930930928},{"$f":"(E1717-$E42)/$E42","v":-0.28044860231587826},{"$f":"(E1742-$E42)/$E42","v":-0.33165683508853638},{"$f":"(E1767-$E42)/$E42","v":0.17891587478339382},{"$f":"(E1792-$E42)/$E42","v":-0.37297589637600725},{"$f":"(E1817-$E42)/$E42","v":-0.32501121283911066},{"$f":"(E1842-$E42)/$E42","v":-0.37996050389515101},{"$f":"(E1867-$E42)/$E42","v":-0.10126554443244704},{"$f":"(E1892-$E42)/$E42","v":-0.26358200720868702},{"$f":"(E1917-$E42)/$E42","v":-5.6296170457324796E-2}]
["Fossil Fuels",4.9670235356515616E-2,1.1907713129939046E-16,9.4186339600390745E-2,4.8115335827742779E-2,0.13592361709151893,-1.0881770053360041E-2,0.2771375888418352,0.21715725045991496,-0.46338601372165983,-0.39213674923839015,-0.49849160160902795,-0.77228988477407012,-0.63654690936852887,0.27364254678626077,0.77410035934255383,-0.13043478260869565,-8.7243273603029775E-2,-0.13043478260869565,0.13248544173226864,-0.53337914236666062,-0.25925925925925936,-0.22246649232850688,{"$f":"(E793-$E43)/$E43","v":-0.7307754884211326},-0.25925925925925924,-0.26243735626936637,-0.20064634352819055,-0.26731982966915568,-3.5290179265104513E-2,-0.60250815831234061,-4.4768089910304308E-2,0.33057526950691563,-0.27046198322007253,-0.24692334028110099,-0.57212051787338469,-0.27046198322007253,-0.27249521140557759,-0.23296362117509972,-0.27561883617217836,-0.12717490146091454,-0.4724502462522302,-8.0360089885732802E-2,0.18100123865830969,-0.11296037008021974,9.3108926491029489E-2,0.20306145610565618,-0.2405589812217476,-0.91523514562300934,-0.68576689787211509,-0.14739004527093394,-0.33472027756016487,-0.18016830513172793,-9.7703907920757879E-2,-0.43041923591631076,{"$f":"(E1393-$E43)/$E43","v":-0.76432517340408646},-0.36054253395320057,-0.25860456285070232,-0.14615101985979323,-8.6149109232110083E-2,-0.32823607100030611,{"$f":"(E1543-$E43)/$E43","v":-0.57118933200503286},-0.27739309187294481,-0.47431698665175887,-0.27220425897927958,1.377163391003082E-2,-0.11973990297904315,-0.30930930930930928,-0.27500254014414838,-0.26479598240883073,-0.73621330985454603,-0.31227267003494957,-0.25465672572223164,-0.31682524658340178,-7.4132313445672247E-3,-0.24363429237641679,-4.7313429848002783E-2]
["Coal",-8.9486329320123487E-2,1.8224098703056519E-16,0.55603322441974834,0.49051603602312749,-0.78880812801241873,-0.41221840759514089,-0.40551935358960434,-0.48632025714205496,-9.703252815712711E-2,0.83748571742374411,-0.15610516650198797,4.4664460840308937,1.8897791141534217,4.6250906201006616,19.893117627646141,-0.13043478260869554,-0.20824898201749872,-0.13043478260869554,-0.52205450012347709,-0.21481089404967557,-0.25925925925925936,-0.32554542912601742,1.1405771215951268,-0.2592592592592593,4.8881654979237688E-2,-0.85138349749022058,-0.56460622784825265,-0.59286124084592506,-0.33113520604231644,3.2188179650754964,14.669838220734604,7.7552179201134797,7.7128104956536063,8.6507811378494335,7.7552179201134797,7.9523550087374355,7.3763988700142731,7.5598682939317587,7.5417917882033372,7.7428841889517956,10.181656271305007,18.155299049615209,-0.19676565969574258,-0.56869532309662096,-0.62667045241016894,0.16953462234157021,-0.40743729393562644,1.258574365891479,-0.18073271777710051,-0.39757424477180697,-0.67652149232246572,-0.72000283930762665,-0.12284903324382235,0.69393077441860918,-0.3855495383328254,7.7744514615449045,7.5714866866426718,7.5398492287334076,7.9743442412993257,8.5686413037816767,7.7832007568223558,16.029239633934317,2.2143374972003786,10.938924358654939,-0.71136840244858079,-0.30930930930930922,-0.37111668391480007,-0.3342562224505255,-0.39867317862791635,-2.1988727113953735E-2,-0.86142515306520573,-0.59402472596661382,-0.86472046716579287,9.5235237129319863,15.512904148253471]
["Natural Gas",0.59366854619074272,0,7.9593130515762933,7.5820788178257139,8.5240323172485724,4.5065820518639965,7.5626417767534084,7.7786973220812907,1.2167620217344581,3.3928129064334884,1.0717402072284656,-0.63469655740949249,0.91822234724851659,8.7364288280504407,10.150456189528823,-0.13043478260869551,0.38579873581803747,-0.13043478260869537,7.1680053344582451,0.92761914933431189,-0.25925925925925924,0.18049521940054977,0.42090544240630806,-0.25925925925925924,5.0392406495810569,5.7020968158415863,3.0789496680474051,5.957930470094059,0.64204594202552456,6.3023216210378301,7.3628421421466186,0.12986857055639076,0.4112071193387859,0.56501263249472122,0.12986857055639076,3.5196516140850203,3.9437223192556332,2.2655304016833679,4.1073951696980915,0.77903095362406682,4.7378089939963779,5.4762769737565016,-3.1490027445951418E-2,8.1089633486645134,9.071129539756539,-4.9555832591979238E-2,-0.70470410076715317,0.68619404005963758,5.3242718639375519E-2,-0.27361752058446359,5.8317225114983851,6.5533471548174038,-0.28716687444398425,0.26464553004472779,-0.21006796102046849,0.18883411607037837,4.6311398788768132,5.1562011031090025,0.17897547225755947,0.58047963280666615,0.23507340384001241,0.34890024114425611,4.5636736160288223,5.3716892511593279,6.3175741019263665,-0.30930930930930911,0.10073202890051312,-0.19727101373898656,0.8117976072888845,4.6311838489336887,5.2492524363928315,2.8033449607469056,7.3393502726382174,3.4782195237522746,4.0329177705959847]
["Petroleum",-2.1499658764063762E-2,1.3819941090104737E-16,-0.99341112371525075,-0.9936885500851349,-0.99040552483217947,-0.61976394257534639,-0.70399332631416944,-0.80126665344440717,-0.70206232236380128,-0.93939581220647883,-0.72155357230261807,-0.91527208051453024,-0.90924703699050624,-0.98794363189762058,-0.96250444079796393,-0.13043478260869559,-0.14913013805570757,-0.13043478260869559,-0.81509158190044839,-0.74092375857721871,-0.25925925925925936,-0.27518493241782505,-0.93277558295593055,-0.25925925925925924,-0.99555860931916917,-0.99324833228931153,-0.71834366116692316,-0.8424854216189005,-0.77930542397318625,-0.99095772392321535,-0.97187833059847295,-0.5154548892699562,-0.52564354223937759,-0.94634556642133394,-0.5154548892699562,-0.98651181004671062,-0.98503378078627823,-0.80916000353043516,-0.8885812815928914,-0.83845108998715567,-0.98310487506041822,-0.96981939801105321,-0.122126787538185,-0.98849337592673781,-0.9912203468608668,-0.27642365570477057,-0.95608836960456012,-0.91965067438130543,-0.17406439663698514,-0.34159509065363874,-0.99137003194505335,-0.99341526014565007,-0.45731774177857792,-0.9397380057859791,-0.38054829747773888,-0.51022087165057139,-0.98300354240401822,-0.98449167066125232,-0.59442181660665072,-0.9454355697527751,-0.5385636100148844,-0.97810661511137043,-0.99311064679864036,-0.97857396617026504,-0.9869197380757837,-0.30930930930930917,-0.32415892347067465,-0.27239337345507225,-0.95611862821143256,-0.9958587032840901,-0.99370452605354731,-0.73737449487186091,-0.99279105093857023,-0.98457800178929111,-0.97459865125582734]
["CO2 (w/ C in VOC & CO)",4.4993621734916354E-2,-1.914412991872623E-16,-0.15571576974798562,-0.19129558158120119,-0.14180935211173115,-0.10946488989046957,5.4939427100264018E-2,-1.3326663192390084E-2,-0.50034919902058317,-0.49194672252723193,-0.53304145151971138,-0.77394136298351701,-0.67354672245097769,2.7471943749083291E-2,0.59488411354471427,-0.13044438653200227,-9.1319498066857546E-2,-0.13044438653200247,-8.1969930454045242E-2,-0.56553064654990082,-0.25923932459721521,-0.22591071590468453,-0.75816282270905055,-0.25923932459721521,-0.43076171835981913,-0.39593807539982173,-0.34032442821978498,-0.21794626941969625,-0.6298683609087582,-0.22884013178638063,0.19671899556034214,-0.23973884689773189,-0.218416443471463,-0.55895020384992611,-0.23973884689773189,-0.34941869140899301,-0.3271398207001831,-0.29161407839182996,-0.21332108702899893,-0.46042986878109166,-0.1784625534647486,0.1178653183539425,-8.7884800736960117E-2,-0.15075055818493063,-6.8585859440894487E-2,-0.22337226087343451,-0.88258060523710857,-0.7119974059608597,-0.1265964571235367,-0.31591695789907531,-0.363062918638698,-0.30144275192702613,-0.41753255300143099,-0.78400141181699978,-0.34465767496840555,-0.21394172835284431,-0.24831388530095627,-0.20348013477912602,-0.28794822166796513,-0.5545945861375482,-0.23533254484835248,-0.41117736128124532,-0.41414382734751093,-8.9908301750007733E-2,-0.31572090910586392,-0.30927317971514345,-0.26576860142600739,-0.24401622299178807,-0.77023280128754201,-0.4689541191284286,-0.43648342501707971,-0.38487956011997221,-0.23336475294634224,-0.31023829882549581,-8.7652410887405025E-2]
["CH4",0.12741219216951091,1.4420106408723479E-16,1.7495167286082618,1.6424430468563234,2.1883655775037405,0.30087465663946322,0.3074208337415299,0.25182603326080072,-0.26058870412563218,7.205888107908863E-2,-0.3076103613239573,-0.64440384122149508,-0.41193187550706406,1.8771147061468123,3.2591197907587541,-0.12774108538696,-1.6947874804776778E-2,-0.12774108538695983,0.16617912163917797,-0.35433995853968381,-0.26485051004802979,-0.17047110844098462,-0.56998523264585477,-0.26485051004802962,0.81742872451006132,1.2015964312619469,-4.198039401879769E-2,-1.4474037396134471E-2,-0.45787917977072012,1.1583523215776081,2.1948561350365647,-0.13253249434859482,-7.2152065787643452E-2,-0.32250932769613933,-0.13253249434859468,0.54477990270861565,0.79055610363787909,1.0051511166751355E-2,2.7649054409733701E-2,-0.2323813120241453,0.89937157788356459,1.621116100411464,-0.11754087831605615,0.12233879549760893,0.22759232872821497,-0.22941531870548407,-0.7988017020533994,-0.50404727076309486,-0.14310064224804073,-0.33721399414223202,-0.15824590337679359,-7.8364088859028846E-2,-0.42111982443430301,-0.62709378847751118,-0.35638381709122052,-0.11734920294987536,1.2395197131224321E-2,7.0992547042579499E-2,-0.17839991453691953,-0.32826860696830157,-0.13129735563437342,-0.18011147024965732,0.64288545044389411,1.432602641650718,-9.7891151825427278E-2,-0.31944289579452101,-0.23144048078254656,-0.26758401899844947,-0.55949635400446451,0.61899969004732025,0.97721011931597046,-0.11163157138888577,1.0928886631022984E-2,0.52825654581858983,1.0703930125145744]
["N2O",1.0111651246784141E-2,0,-0.27281624297509621,-0.28725231460429351,-0.10852145699977098,-0.56783692332998803,-0.54230870041256574,-0.5463718355520587,5.7667927532131102,6.9878733245810425,5.349248268337675,2.0477697992449269,-0.49408303148658161,-0.16401170937091283,7.6701867928944178E-2,-8.030516663067809E-2,-7.1512426416082936E-2,-8.0305166630677868E-2,-0.55119278223842205,4.9342972274676793,-0.15961891145110083,-0.15212879941644583,-0.52560634218190194,-0.15961891145110083,-0.38456213077147527,-0.25878856430903335,-0.58023885465849934,-0.56074539882066043,4.112079424262312,-0.27692701807031761,-9.6391835095424802E-2,-0.4167527179428332,-0.4119608230280401,-0.83478559702755306,-0.4167527179428332,-0.56066301778765049,-0.48019777097181715,-0.68584970308678184,-0.67337851554393935,2.5251766820712227,-0.47489824065772085,-0.3491869043907842,-0.54887015581100029,-0.58316944922387293,-0.60737925573365181,-0.35214841329849605,0.31124841016119376,-0.50709410399863986,-0.12013810387160631,-0.565570852900383,-0.59129532296003751,-0.60945267784237167,-0.41802954601600484,-0.53423881404111273,-0.24402181394583761,-0.67244075810080994,-0.69115813682019944,-0.70436960773046053,-0.56508824466498309,-0.64964325688816615,-0.43847849862525706,-0.77875151383318664,-0.74190786582993218,-0.60435725023001385,-0.87398315605437826,-0.49789501778637213,-0.49091099440270741,-0.9446319231631275,4.815394503667271,-0.70763937093645102,-0.59036401842417419,-0.89009469456083856,-0.91850241650601971,-0.71476578393505907,-0.62033805010386345]
["GHGs",4.7020964205594921E-2,-1.8265898086159157E-16,-9.8546656566242286E-2,-0.1360213422614836,-6.9250571548021153E-2,-0.10362749861191871,5.3818891060433478E-2,-1.3095533284638644E-2,-0.39924376052361737,-0.36268497534090627,-0.43813251091490502,-0.72775214662262122,-0.66277333218006518,8.1809939621921415E-2,0.66952957524467516,-0.12961122886086526,-8.8723433899478413E-2,-0.12961122886086543,-8.1310528390632283E-2,-0.47677971627270649,-0.25792357380889536,-0.22309322995289926,-0.74886678283116592,-0.25792357380889552,-0.39147050848778231,-0.34448366983756795,-0.33468468389179806,-0.21677853266758598,-0.55365969271527848,-0.18665979395053167,0.25412993276653334,-0.2390697415369907,-0.21678658384431282,-0.55576182889806192,-0.23906974153699079,-0.32492341701887578,-0.29486298639401753,-0.2881786428936407,-0.21274667553987803,-0.40874402004277116,-0.14956188243126461,0.15737145125608828,-9.5693433186496951E-2,-0.14876967039637987,-6.7481192993199102E-2,-0.22548428600354462,-0.86214254854649153,-0.70250329791458077,-0.12701030315334325,-0.32030778031024548,-0.36014087606130668,-0.29914860016527206,-0.41765091992303116,-0.77541517885630828,-0.34351585001829088,-0.21780892722285558,-0.24687171415265061,-0.20248006996000797,-0.28870352929225301,-0.54901634083655593,-0.23515217059567994,-0.40952665973781038,-0.38635489469153633,-5.0515102907105647E-2,-0.317330234181874,-0.31240748718227818,-0.26807276902571014,-0.25521893391652906,-0.68021325775788244,-0.43887715338232525,-0.39506510112739568,-0.38398203577309298,-0.23605240419824375,-0.29035516584650123,-5.9803013606164933E-2]
["VOC: Total",-3.8175675253897604E-3,1.3653713838021506E-16,-0.40425598809959518,-0.41234516718294728,-0.3633446438714148,-0.35297976018381932,-7.5383692743521316E-2,-0.10562331867847397,0.25274634141489033,0.45816767010821402,0.20339951916817886,0.336095498639565,-0.33702201528631776,-0.66906323266579382,-0.56437518326344738,-6.2099721924426823E-2,-6.5419345859548284E-2,-6.2099721924426692E-2,-0.13316639802997282,0.15435919892299996,-0.28635896473681077,-0.28918679253339563,-0.53600490198593498,-0.28635896473681061,-0.59437967463223185,-0.55989782489448681,-0.53038937863612801,-0.35066868382953487,-0.10573947161033603,-0.73408805666004184,-0.65557201960828204,-0.55355949296363938,-0.55536863194255859,-0.71327367236014561,-0.55355949296363938,-0.73693252487225502,-0.71487232074627372,-0.70420620773783116,-0.59059631144218938,-0.40833775331526501,-0.78271111373359437,-0.72803835813263362,-0.54502697514133813,-0.50413225016812979,-0.49678711440063261,-0.49862522879379667,-0.48215105315009543,-0.5540070515225356,-0.51007151914149573,-0.6491776571097142,-0.61850661337980783,-0.61299776155418506,-0.61437634734905811,-0.65591271439561238,-0.6229610651098324,-0.75916070232298638,-0.73684414770085693,-0.73283585265376472,-0.73383892530637806,-0.76406119658485461,-0.74008525081492538,-0.90108267384420859,-0.85137183087029,-0.79155008835466345,-0.59095717807427961,-0.48152582070856181,-0.48416257905943155,-0.81708783856732548,-0.27609913688790799,-0.79992514401270531,-0.76777314898696991,-0.7877327848423088,-0.56389467529494031,-0.84965742091689145,-0.808590126852471]
["CO: Total",-3.6366710675224145E-3,0,-7.2978282417596296E-2,2.0759909503679373E-2,4.891566095105316E-2,-6.5250078934790184E-3,1.5160348015776997E-2,1.3695597057332441E-2,4.3895437468070488E-2,9.8158114087935219E-2,3.8592800744187826E-2,0.23345208651928903,5.7031068161493463E-3,-0.71580867749350763,-0.67514295167509641,-4.8468459722788146E-3,-8.0091686396897045E-3,-4.8468459722788146E-3,1.0157875352186662E-2,3.3323099652130303E-2,-9.6338543399615041E-3,-1.2327684760348631E-2,-5.4093307724433649E-3,-9.6338543399615041E-3,3.5987059606224256E-3,2.3412012534700218E-2,-1.4467193520316373E-2,3.147945306805212E-3,2.2881284525275936E-2,-0.7387144657428375,-0.70821517137902923,-0.50386373646134908,-0.50558714890605516,-0.5011610435100351,-0.50386373646134908,-0.49539803686691286,-0.48272222072714366,-0.50695592698301972,-0.49568641675693603,-0.47763469459678398,-0.8431417361055773,-0.82190428539655835,-0.86839716104522391,-0.85839761451678342,-0.85925042064042267,-0.85939573390191037,-0.83844230054040492,-0.8594545638981288,-0.8653512621371976,-0.8759728944567412,-0.86847323456041092,-0.8691128391531403,-0.86922182409925619,-0.86926594659641998,-0.87368847027572161,-0.91732444285612236,-0.91186761617628376,-0.9123329988008827,-0.91241229732506723,-0.91244440129018478,-0.91566227323891669,-0.9633164541600312,-0.9476439125729601,-0.92440635496243939,-0.76909802783641346,-0.7817663498167986,-0.78427816466824063,-0.78231588548687803,-0.74131744129505484,-0.76942788142841623,-0.75095331178501934,-0.78627311202550776,-0.77508361582061569,-0.946141984466352,-0.9301895301980585]
["NOx: Total",-9.0216907799038182E-2,0,-3.3431691560068741E-2,-5.7594704582217743E-2,0.12345435385877261,-0.19016778347139232,3.6399323000604535E-2,1.8778216864472593E-3,0.40069833490563378,0.67500474182781212,0.33475430593187494,1.5207724046422233,-1.1890160329433496E-3,0.4011047781290572,1.2562896029021486,-7.9213467500362011E-2,-0.15766295254300383,-7.9213467500362011E-2,-4.049999205425206E-2,0.2692198672001892,-0.22028047082373239,-0.28710780993413088,-0.22116122344072733,-0.22028047082373239,-0.28330279074588949,-0.15589789776889651,-0.3611454956173562,-0.18730232507334243,7.6533110587848285E-2,8.6171291021543084E-2,0.72755990960136174,-0.14780626512544359,-0.19055990952630697,-0.14836973787018251,-0.14780626512544351,-0.18812559986385299,-0.10661669105828205,-0.23792646531172176,-0.12670807484612079,7.6076728709524782E-2,8.7675695531200928E-2,0.5342912470233816,-5.7322014890229863E-3,-5.4093361500133552E-2,-8.8881208385622634E-2,3.5847633492792449E-2,-2.5111911610009922E-2,0.10155343603634989,2.1355982446646226E-2,-0.19441718395168828,-0.23068805396002123,-0.25677893912413796,-0.16323230771532662,-0.11395295580765846,-0.1741010459999362,-0.11398896219258202,-0.14038000577300846,-0.15936399174466884,-9.1298537959169701E-2,-5.5442394351044248E-2,-9.9206739379964853E-2,-0.16396438165429292,-0.42376684059133385,6.4910202136146816E-2,-0.48761782110312157,-0.50200194838852819,-0.56431392674822423,-0.51098200779680747,-0.1327104816192495,-0.56076600345108008,-0.44196954918874864,-0.63334906610150188,-0.58836370450298314,-0.19610826345226334,0.13936581290013444]
["PM10: Total",-1.1443969641715908E-2,4.1118900278841668E-16,-0.31955346727416101,-0.32780642042661162,-0.40449802259966594,-0.28328468309868182,0.6544852341664128,0.65190188757169276,0.80873938361714437,1.0099860096834778,0.72210290307663916,0.13331591176261029,0.30295124762954151,0.87062629846369288,2.3950543920265752,-6.7247100605851554E-2,-7.719837855516995E-2,-6.7247100605851554E-2,0.57068707072184555,0.63600453732209983,-0.13366399009311281,-0.14214100464253207,9.0744341484325169E-2,-0.13366399009311269,-0.38343743797276053,-0.43740560246490984,-0.3435044960921364,0.40976141511196268,0.46540221999366066,0.48341324683793435,1.6267343170100963,0.42021523650187631,0.41479195808840991,0.56378333507607159,0.42021523650187631,0.2604194805496175,0.2258926574802006,0.2859670905513288,0.76787858569121692,0.84753461643185279,0.90331581952950324,1.6994399718697977,-0.10465812667941313,0.57752675397489239,0.7476360480346359,-9.0817100512830332E-2,-0.21499891191055978,0.20440214479367774,-4.5959035612912674E-2,-0.20108764699567075,0.31055101349505843,0.43813298403986595,-0.19070687737073377,3.0707556609147285E-2,-0.15706332869579542,0.40304725612730441,0.77532060339853559,0.8681505064019972,0.41060040672741771,0.57170373772433125,0.4350797853327974,0.91939827948168673,0.18875862863284773,1.0598603963830666,0.23008240029404345,-0.34020651962275494,-0.34811076291883514,-0.37660550953017297,0.4049538020612401,-0.57310338318621024,-0.62342505007753868,-0.53586861305427702,0.31389350149261669,0.70037758870205902,1.2983841152904461]
["PM2.5: Total",-6.6735307919079051E-3,3.1721920252893581E-16,-0.37092488842155635,-0.37960704168540627,-0.42305415396901169,-0.28356897158259103,1.1687618880575765,1.1754555678797818,0.28537911968090884,0.54329326208163964,0.2289535492432235,0.21556292493046841,0.47994872003701189,1.246737180555163,2.7005369556729319,-7.5277308057129247E-2,-8.1080378310962362E-2,-7.527730805712908E-2,1.0535368481359368,0.17287844818713916,-0.14962526663207182,-0.15456862277422612,0.2058923037657146,-0.14962526663207182,-0.43813118590839462,-0.4687050797375984,-0.35967635669325049,0.81195716271757679,6.176667387230466E-2,0.73316908596437358,1.8235189173026998,0.28842376327540725,0.28526118799615929,0.51587067325840263,0.28842376327540736,0.10384841365827992,8.4288374277329381E-2,0.15404089347935399,0.90360841365656108,0.45286819035186843,0.97412475641392626,1.733363659531399,-5.0330406844783016E-2,1.077153514586761,1.3428169908945595,-3.1999936343719934E-2,-0.17124445713624553,0.36979610872640944,-3.1912434604656641E-2,-0.17231463992341775,0.67329830115024014,0.87254590838108936,-0.1585667870476202,0.14278024675497666,-0.15850116074332266,0.3037544077748725,0.91903074316248234,1.0640052718825534,0.31375748143423343,0.53302056225058714,0.31380523178200131,0.65888207469974891,0.34073371386634949,1.1714764425050745,0.57332597257737739,-0.43452064142947133,-0.43912998702147993,-0.42872002047429342,-0.17155527648291868,-0.70353291751144797,-0.7320410077035433,-0.63037909027030004,0.71164425616425131,0.70140478038115195,1.2717050507213832]
["SOx: Total",-2.3273890225904915E-2,0,-0.23776336631545145,-0.26985754036532716,-0.54645156250961602,-0.20020086315703037,-0.3071411549261745,-0.37644581238337821,0.73203550340538259,1.2447542772036153,0.61820511113814924,1.2909801103168452,7.7859106269444825E-2,0.78172241162188283,4.5929928608380637,-0.13043478260869559,-0.15067294802252593,-0.13043478260869548,-0.41982349500018645,0.50563432079810411,-0.25925925925925947,-0.27649917794511492,-0.20158584720781875,-0.2592592592592593,-0.48619604692374885,-0.68083628472898927,-0.4075561949311336,-0.50577556981497385,0.28257738438356983,0.33629180871641196,3.1947446456285475,1.5280200755710915,1.5169906172265475,1.5649173781280343,1.5280200755710915,1.3828343648958006,1.2583107848161343,1.4331452154037729,1.370308114855423,1.9321165760820043,1.9753555306991073,3.9657704728891519,-0.20474872938880539,-0.49900282143247687,-0.47451684215251133,-0.13278799432825261,-0.2855464583035805,-0.13274059178165959,-0.1510740894902208,-0.40356154704160419,-0.62425211607435771,-0.60588763161438364,-0.3495909957461894,-0.34955544383624476,-0.36330556711766571,1.5016892175805359,1.3411125778750526,1.3544747583136219,1.5409587242389011,1.5409845921600318,1.5309798665310945,3.2239803346804479,1.8127092355361554E-2,2.1959959204788935,-0.60665100367263392,-0.33231709012139393,-0.34853854410998242,-0.35166789573388119,0.36519684700965788,-0.52625843386103843,-0.70240140062567902,-0.44758618176011095,-0.60740823654287945,1.7618855047952557,3.2569803622364368]
["VOC: Urban",-1.8190626250627895E-2,0,-0.96343244068375566,-0.96349128664482808,-0.96459979796710005,-0.95634083655817881,-0.93453091319426074,-0.93697242755078536,9.677611328402044,-0.92897173262243771,8.9819163121189991,-0.95283330317171844,-0.95091932890658937,-0.98949871208714402,-0.99038726369190455,-0.12448258942852811,-0.13927745223166665,-0.12448258942852811,-0.93833670532088231,8.290542382893614,-0.26161972664617383,-0.27549998575068729,-0.96600441472512877,-0.26161972664617383,-0.97499806535994882,-0.97577812888302906,-0.96850161074724539,-0.95523136633875361,6.9064063754735932,-0.9905814938609202,-0.99124790756449055,-0.53214775523555091,-0.54189952399779717,-0.98278686306821372,-0.53214775523555091,-0.98734847292783467,-0.98784752853770663,-0.98390759890588819,-0.97553700973105573,4.4005116004546094,-0.99428122008851028,-0.99474526125656382,-0.96573031500180373,-0.96996669918536926,-0.97026238194099901,-0.96656176113953118,-0.97076480658639119,-0.96906281410230688,-0.24456855389861487,-0.9734621936406157,-0.97663948177828985,-0.97686124384501205,-0.97408577824391118,-0.97596156796599298,-0.43259087281322423,-0.98562570692030227,-0.98793753317894095,-0.9880988894509577,-0.98607943324222058,-0.98744427638747201,-0.59208238700326921,-0.99889880230311778,-0.99752507023136849,-0.99803281400551747,-0.97593647894652424,-0.32430989516375114,-0.33945231753132937,-0.98851019641732207,8.5898399658013957,-0.99220416763185282,-0.99293116760953593,-0.99028146033502606,-0.9743910782543117,-0.99776316125527276,-0.99811172453687391]
["CO: Urban",4.6416638169796999E-3,0,-0.84341820204220042,-0.82624774106909871,-0.82729102122963671,-0.8266546272847547,-0.82629939121810991,-0.82649166537029695,8.6603918138976415,-0.82655921646973285,8.0396773692579533,-0.82705394697535961,-0.82581340361082833,-0.96049442119895045,-0.96078530510988491,-0.10795719650614542,-0.10005748144764449,-0.10795719650614542,-0.8265737644666552,7.4228182938396312,-0.2145815881171535,-0.20346404467196508,-0.82629522042147063,-0.2145815881171535,-0.82666969627246156,-0.82740385638543268,-0.82691834906882344,-0.82673644230573562,6.2005234592144332,-0.9617544078932353,-0.96197257082643606,-0.52428254846782396,-0.52194755364742884,-0.91563416382235285,-0.52428254846782396,-0.91587373953467521,-0.91634342785118006,-0.91603281833949446,-0.91591644116262805,3.8894091824542674,-0.98000896230017276,-0.98016087481608594,-0.97952716700353659,-0.98126858917108029,-0.98137191540373314,-0.97984252035631159,-0.98113542882468974,-0.980162730748108,-0.33542621820341517,-0.98011273978474789,-0.98141880641040569,-0.98149630108489549,-0.98034925479932922,-0.98058941259317656,-0.49703702818465689,-0.98905962875627929,-0.99000993574447005,-0.99006632163571651,-0.98923171941900134,-0.98940646060392878,-0.63756896546216579,-0.99787822245004709,-0.99712003041306341,-0.9972862497907401,-0.96488114819018922,-0.39386913322382811,-0.4051974653011573,-0.96359300956630767,7.9012937286870049,-0.96460008932489605,-0.96528449147398054,-0.96483178870579078,-0.96514124038321558,-0.99698666336236719,-0.99710077204217484]
["NOx: Urban",-2.6871405846375766E-2,-1.3303614344998971E-16,-0.98522912611085345,-0.9853451313119449,-0.98750933003992758,-0.98568782120201714,-0.98492983357844499,-0.98532504798568443,10.315383142772793,-0.98493768244602775,9.5759097136474871,-0.98569750942890255,-0.98352036245774344,-0.97697928197666517,-0.97181706705996584,-0.12886909783226447,-0.15196642514173464,-0.12886909783226447,-0.9855108823320039,8.8410292871875562,-0.25806779247383704,-0.27776774621176969,-0.98660139429438742,-0.25806779247383704,-0.988051270682762,-0.98957422534319428,-0.9882069192901457,-0.98779968297361487,7.3829567577282305,-0.98165413898676124,-0.97778247779923688,-0.52194920379522103,-0.53483204060998302,-0.988037887871967,-0.52194920379522103,-0.98896546482413872,-0.98993979453496561,-0.98906504301025477,-0.98880450837135025,4.7347032757296148,-0.98447454127774914,-0.98177860304877673,-0.98001404314057605,-0.98329348647414461,-0.98362353241913603,-0.98037292359154138,-0.98217222869193954,-0.98050491993495981,-0.21283186623588879,-0.98318011694780694,-0.98563969944798324,-0.98588723390672683,-0.98344927728603082,-0.98354827454359461,-0.40779348426929152,-0.98605579656553999,-0.98784541310732388,-0.98802552162655322,-0.98625164028846579,-0.98632367167172474,-0.56739879453815911,-0.98968428642044903,-0.99370449443579323,-0.99075465734053636,-0.9960609508795355,-0.31519935588266645,-0.33477157694923704,-0.99367685494742097,9.5652167942263624,-0.99585996225198181,-0.99727967842301346,-0.99600475791408971,-0.996767707182737,-0.9906400859835659,-0.98861503919725069]
["PM10: Urban",-3.084905011816011E-2,0,-0.99895667270018607,-0.9989615568313388,-0.99906021164827108,-0.99891737729498709,-0.99867795047648833,-0.99870165628025398,10.480213363911933,-0.99890718517927646,9.7292319870001194,-0.99892595286204011,-0.99870112448681969,-0.99712411761667308,-0.99756076564418728,-0.13031392140708814,-0.15711840855092074,-0.130313921407088,-0.99872751653584269,8.9829150906902466,-0.25901902896964435,-0.28182888601537609,-0.99879763970062163,-0.25901902896964435,-0.99899469479370995,-0.99906411855377353,-0.99895782696593094,-0.99877875815339812,7.5041019813354906,-0.99768922118428083,-0.99801670720491642,-0.52518580118708125,-0.53975231493055686,-0.99846862345099519,-0.52518580118708125,-0.99859469196560946,-0.99863910670350331,-0.99857110530153337,-0.99831557197465037,4.8152788133478444,-0.99761632505549347,-0.99784436207622507,-0.99867702386344914,-0.99872172676881221,-0.99868000989807637,-0.99871602294987682,-0.99887909589167723,-0.99871154880979396,-0.21919839745228262,-0.99876407426172575,-0.99879760144074803,-0.99876631378769609,-0.99879332357654649,-0.99878996797148434,-0.41415510445335091,-0.99842906586049029,-0.99845346056738615,-0.99683756378198229,-0.99845034795110343,-0.99844790637968772,-0.57306180016831221,-0.99816750661085607,-0.99812743708224405,-0.99837695024082362,-0.99915830027892338,-0.30936840744119887,-0.33000497377232169,-0.99913050286102278,9.7288046015948844,-0.99934573754166078,-0.9994104504318061,-0.99931134070800687,-0.99914555739515487,-0.99798577015412493,-0.9981570595520165]
["PM2.5: Urban",-3.0956639529628037E-2,0,-0.99939178971091913,-0.99939529251098769,-0.99946305652890921,-0.99935502445812074,-0.99911036008144505,-0.99912654138572976,10.485326626293141,-0.99935205799378934,9.733984429697637,-0.99936510234354581,-0.99920011092146999,-0.99761936525941897,-0.99838143186914541,-0.1303663723913048,-0.15727343090930648,-0.1303663723913048,-0.99915081827483876,8.9873089548201222,-0.25912328339506308,-0.28203075572874231,-0.99927151370726286,-0.25912328339506308,-0.99941906411267167,-0.99946674990306095,-0.99938626447515244,-0.99919892248103603,7.50778532867393,-0.99815484681528543,-0.99872639677258035,-0.5255585519405902,-0.5402098887409913,-0.99907784305616765,-0.5255585519405902,-0.99917224031405694,-0.99920274790799091,-0.99915125632670021,-0.99898117789992402,4.8175087070480096,-0.99822857942923715,-0.99862656450721965,-0.99915494578756514,-0.99913364682409744,-0.99909046631288068,-0.99918493942944719,-0.99930002828522524,-0.99919170113298261,-0.21929559832752268,-0.99922304093076508,-0.9992070667081645,-0.99917468132475185,-0.99924553616217671,-0.9992506074398283,-0.41432853033573352,-0.99903483175420882,-0.9990232087519284,-0.99827498430772521,-0.99905119950696453,-0.9990548894187169,-0.57345980376289307,-0.99890313999740277,-0.99856908584270587,-0.99900455247683528,-0.99953914022035539,-0.30946460529629494,-0.33063023225424248,-0.99956728681353679,9.7336038156665428,-0.99974041576174688,-0.99978486460780658,-0.9997098173844865,-0.99952273517695245,-0.99854121853231792,-0.99884016395862962]
["SOx: Urban",-1.2825144454844587E-2,0,-0.98079695876720918,-0.98159986947272293,-0.99944541634138939,-0.97648775154469303,-0.97924355343244274,-0.98456417122435202,9.8645458090908456,-0.97586083954795433,9.153732412557801,-0.97893534081326805,-0.94143516160203999,-0.93458194215107682,-0.75817372300614039,-0.13043478260869559,-0.14158708213464735,-0.13043478260869559,-0.98563796800874492,8.4473858099450876,-0.25925925925925941,-0.26875936626284797,-0.95661863822373339,-0.25925925925925941,-0.98705175999932349,-0.99960973742542214,-0.9825835196627356,-0.98776567645189384,7.0477730973606274,-0.9509364566133075,-0.81863029225460526,-0.43057539631720881,-0.4366532112056723,-0.87671997284449554,-0.43057539631720881,-0.89618995150476066,-0.90422407808254546,-0.89333133763518113,-0.89664668868076436,4.5981229910857788,-0.87074020812886388,-0.77861198999534631,-0.94789176998228275,-0.9940109537017614,-0.99476436064712237,-0.95471284437303749,-0.98905908170960954,-0.95261307210393387,-0.21447304714968862,-0.96091882748671209,-0.99550821527632116,-0.99607327048534178,-0.96603463327977801,-0.96445980407795051,-0.41085478536226649,-0.87540576886290988,-0.90057334935839073,-0.90098448911443152,-0.87912807973118479,-0.87798221843567104,-0.47517373405380148,-0.80356520120692831,-0.96261825265775824,-0.86181355600350873,-0.9956466556067588,-0.31146626479373674,-0.32071129715769708,-0.95782322377637663,9.1406878563774061,-0.98843151364646908,-0.99963610651829904,-0.98376030887471289,-0.99766183521754259,-0.87840097900777858,-0.8091991144934948]

{"sheet":"Petroleum","index":4,"n_rows":292,"n_cols":75,"rows_kept":292,"cut":false,"hidden":false,"merged":[[276,6,277,8],[59,1,59,5],[246,11,251,15],[246,1,251,5],[59,61,59,67],[245,1,245,5],[245,11,245,15],[59,68,59,74],[59,13,59,19],[59,20,59,25],[59,32,59,36],[59,37,59,41],[59,42,59,46],[59,47,59,51],[59,52,59,56],[59,57,59,60]]}
["Petroleum to Gasoline, Liquefied Petroleum Gas, Residual Oil, Diesel, and Naphtha"]
[]
["1) Scenario Control and Key Input Parameters"]
["Gasoline oxygen content (by weight)"]
["Gasoline blendstock",{"$f":"Inputs!$H$79","v":0}]
["Gasoline",{"$f":"Inputs!$H$80","v":3.5937409233160827E-2}]
["CA Gasoline",{"$f":"Inputs!$H$81","v":3.5937409233160827E-2}]
[]
[null,"Gasoline Blendstock","Gasoline","CA Gasoline"]
["Type of additive to be used",{"$f":"Inputs!$K$79","v":5},{"$f":"Inputs!$K$80","v":4},{"$f":"Inputs!$K$81","v":4}]
[]
["Share of Crude Feedstocks"]
[null,"Conventional Crude Oil","Oil Sands Products: Surface Minning","Oil Sands Products: In Situ Production","Refining","Upgrading"]
["Share of Crude Feedstocks",{"$f":"1-Inputs!$G$26","v":0.94299999999999995},{"$f":"Inputs!$G$26*Inputs!$F$38*Inputs!I$36","v":0},{"$f":"Inputs!$G$26*Inputs!$F$39*Inputs!J$36","v":2.8500000000000001E-2},{"$f":"Inputs!$G$26*Inputs!$F$38*Inputs!J$36","v":2.8500000000000001E-2},{"$f":"Inputs!$G$26*Inputs!$F$39*Inputs!I$36","v":0}]
[]
["Alberta Mix for Oil Sand Recovery Operation (Year 2011, The Alberta Utilities Commission)"]
["Petroleum",0,"T&D loss"]
["NG",0.19,0.08]
["Coal",0.67]
["Biomass",0]
["Nuclear",0]
["Hydro/Wind",0.14000000000000001]
["Others",{"$f":"1-SUM(B17:B22)","v":0}]
["Btu or Grams per mmBtu of Electricity Available at User Sites"]
["Total energy",{"$f":"(((1000000/Electric!$H56/(1-$C$18))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*B17+(1000000/Electric!$H60/(1-$C$18))*NG!$C81*B18+(1000000/Electric!$H65/(1-$C$18))*Coal!$B63*B19)/1000000+(1000000/Electric!$H68/(1-$C$18))*(EtOH!$AG371/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV371/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL371/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB371/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*B20+(1000000/(1-$C$18))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*B21+(1000000/Electric!$H56/(1-$C$18))*B17+(1000000/Electric!$H60/(1-$C$18))*B18+(1000000/Electric!$H65/(1-$C$18))*B19+(1000000/Electric!$H68/(1-$C$18))*B20+(1000000/(1-$C$18))*B21+(1000000/(1-$C$18))*(B22+B23))","v":2805711.6429161532}]
["Fossil fuels",{"$f":"(((1000000/Electric!$H56/(1-$C$18))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*B17+(1000000/Electric!$H60/(1-$C$18))*NG!$C82*B18+(1000000/Electric!$H65/(1-$C$18))*Coal!$B64*B19)/1000000+(1000000/Electric!$H68/(1-$C$18))*(EtOH!$AG372/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV372/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL372/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB372/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*B20+(1000000/(1-$C$18))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*B21+(1000000/Electric!$H56/(1-$C$18))*B17+(1000000/Electric!$H60/(1-$C$18))*B18+(1000000/Electric!$H65/(1-$C$18))*B19)","v":2651579.0317781442}]
["Coal",{"$f":"(((1000000/Electric!$H56/(1-$C$18))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*B17+(1000000/Electric!$H60/(1-$C$18))*NG!$C83*B18+(1000000/Electric!$H65/(1-$C$18))*Coal!$B65*B19)/1000000+(1000000/Electric!$H68/(1-$C$18))*(EtOH!$AG373/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV373/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL373/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB373/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*B20+(1000000/(1-$C$18))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*B21+(1000000/Electric!$H65/(1-$C$18))*B19)","v":2107383.7400089595}]
["Natural gas",{"$f":"B26-B27-B29","v":508337.17793865583}]
["Petroleum",{"$f":"(((1000000/Electric!$H56/(1-$C$18))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*B17+(1000000/Electric!$H60/(1-$C$18))*NG!$C85*B18+(1000000/Electric!$H65/(1-$C$18))*Coal!$B67*B19)/1000000+(1000000/Electric!$H68/(1-$C$18))*(EtOH!$AG375/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV375/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL375/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB375/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*B20+(1000000/(1-$C$18))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*B21+(1000000/Electric!$H56/(1-$C$18))*B17)","v":35858.113830528833},"Urban:"]
["VOC",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C86*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B68*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG377/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV377/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL377/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB377/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK85*B$17+Electric!$AL85*B$18+Electric!$AM85*B$19+Electric!$AN85*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":24.93619024244715},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C100*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C68*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG390/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV387/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL390/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB390/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK85*Electric!$I$56*B$17+Electric!$AL85*Electric!$I$60*B$18+Electric!$AM85*Electric!$I$65*B$19+Electric!$AN85*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":1.968182138565743}]
["CO",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C87*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B69*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG378/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV378/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL378/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB378/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK86*B$17+Electric!$AL86*B$18+Electric!$AM86*B$19+Electric!$AN86*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":60.59503234033474},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C101*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C69*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG391/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV388/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL391/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB391/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK86*Electric!$I$56*B$17+Electric!$AL86*Electric!$I$60*B$18+Electric!$AM86*Electric!$I$65*B$19+Electric!$AN86*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":15.446918820630614}]
["NOx",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C88*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B70*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG379/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV379/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL379/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB379/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK87*B$17+Electric!$AL87*B$18+Electric!$AM87*B$19+Electric!$AN87*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":309.75231514452508},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C102*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C70*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG392/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV389/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL392/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB392/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK87*Electric!$I$56*B$17+Electric!$AL87*Electric!$I$60*B$18+Electric!$AM87*Electric!$I$65*B$19+Electric!$AN87*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":100.89454449007009}]
["PM10",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C89*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B71*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG380/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV380/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL380/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB380/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK88*B$17+Electric!$AL88*B$18+Electric!$AM88*B$19+Electric!$AN88*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":80.748244047902574},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C103*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C71*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG393/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV390/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL393/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB393/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK88*Electric!$I$56*B$17+Electric!$AL88*Electric!$I$60*B$18+Electric!$AM88*Electric!$I$65*B$19+Electric!$AN88*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":23.573009838836803}]
["PM2.5",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C90*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B72*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG381/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV381/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL381/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB381/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK89*B$17+Electric!$AL89*B$18+Electric!$AM89*B$19+Electric!$AN89*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":46.900103275699067},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C104*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C72*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG394/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV391/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL394/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB394/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK89*Electric!$I$56*B$17+Electric!$AL89*Electric!$I$60*B$18+Electric!$AM89*Electric!$I$65*B$19+Electric!$AN89*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":16.57571688272126}]
["SOx",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C91*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B73*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG382/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV382/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL382/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB382/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK90*B$17+Electric!$AL90*B$18+Electric!$AM90*B$19+Electric!$AN90*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":704.3424069382105},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C105*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C73*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG395/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV392/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL395/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB395/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK90*Electric!$I$56*B$17+Electric!$AL90*Electric!$I$60*B$18+Electric!$AM90*Electric!$I$65*B$19+Electric!$AN90*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":261.03506646213594}]
["CH4",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C92*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B74*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG383/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV383/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL383/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB383/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK91*B$17+Electric!$AL91*B$18+Electric!$AM91*B$19+Electric!$AN91*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":405.1376747828084}]
["N2O",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C93*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B75*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG384/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV384/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL384/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB384/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK92*B$17+Electric!$AL92*B$18+Electric!$AM92*B$19+Electric!$AN92*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":4.0974110801208319}]
["CO2",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C94*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B76*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG385/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV385/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL385/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB385/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK93*B$17+Electric!$AL93*B$18+Electric!$AM93*B$19+Electric!$AN93*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":243537.50304991371}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,null,"Crude Recovery","Oil Sands Recovery","Gasoline Refining","LPG Refining","Naphtha Refining","Resi. Oil Refining","Diesel Fuel Refining","MTBE production","TAME production","ETBE production"]
["Residual oil industrial boiler",null,1,1,{"$f":"1-E43","v":8.4390236918185924E-3},{"$f":"1-F43","v":8.4390236918185924E-3},{"$f":"1-G43","v":8.4390236918185924E-3},{"$f":"1-H43","v":8.4390236918185924E-3},{"$f":"1-I43","v":8.4390236918185924E-3}]
["Residual oil conversion",null,null,null,0.99156097630818141,0.99156097630818141,0.99156097630818141,0.99156097630818141,0.99156097630818141]
["Diesel commercial boiler",null,0.25,0,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",null,0.5,0,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",null,{"$f":"1-C45-C44","v":0.25},0,{"$f":"1-E45-E44","v":0.33999999999999991},{"$f":"1-F45-F44","v":0.33999999999999991},{"$f":"1-G45-G44","v":0.33999999999999991},{"$f":"1-H45-H44","v":0.33999999999999991},{"$f":"1-I45-I44","v":0.33999999999999991}]
["Diesel locomotive"]
["Diesel HDE truck",null,null,{"$f":"1-SUM(D44:D47)","v":1}]
["NG engine",null,0.5,0]
["NG large turbine",null,0,0,0.25,0.25,0.25,0.25,0.25]
["NG large industrial boiler",null,0,1,0.6,0.6,0.6,0.6,0.6,1,1,1]
["NG small industrial boiler",null,{"$f":"1-SUM(C49:C51)","v":0.5},0,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.15000000000000002]
["NG pipeline turbine"]
["Coal industrial boiler",null,null,1,1,1,1,1,1]
["LPG industrial boiler",null,null,null,{"$f":"1-E56","v":0.11793616413947128},{"$f":"1-F56","v":0.11793616413947128},{"$f":"1-G56","v":0.11793616413947128},{"$f":"1-H56","v":0.11793616413947128},{"$f":"1-I56","v":0.11793616413947128}]
["LPG conversion",null,null,null,0.88206383586052872,0.88206383586052872,0.88206383586052872,0.88206383586052872,0.88206383586052872]
["Pet coke industrial boiler",null,null,1,1,1,1,1,1]
[]
["3) Calculations of Energy Consumption and Emissions for Petroleum Fuels By Stage"]
[null,"Crude Oil",null,null,null,null,null,null,"Oil Sands Recovery: Surface Mining",null,null,null,null,"Oil Sands Recovery: In-Situ Production",null,null,null,null,null,null,"Gasoline",null,null,null,null,null,"California Gasoline",null,null,null,null,null,"Liquefied Petroleum Gas",null,null,null,null,"Residual Oil",null,null,null,null,"Conventional Diesel",null,null,null,null,"California Ultra-Low-Sulfur Diesel",null,null,null,null,"Crude Naphtha",null,null,null,null,"Pet Coke",null,null,null,"Oil Sands Recovery: Surface Mining --> Refining",null,null,null,null,null,null,"Oil Sands Recovery: In-Situ Production --> Upgrading"]
[null,"U.S. Crude Recovery","Transportation to U.S. Refineries","CA Crude Recovery","Transportation to CA Refineries","Storage","Bitumen Extraction","Bitumen Extraction: Non-Combustion Emissions","Bitumen Upgrading","Bitumen Upgrading: Energy use and Emissions for Hydrogen Production","Bitumen Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction","Bitumen Extraction: Non-Combustion Emissions","Bitumen Upgrading","Bitumen Upgrading: Energy use and Emissions for Hydrogen Production","Bitumen Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Gasoline Blendstock Refining: Process Fuel Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","CA Gasoline Blendstock Refining: Process Fuel Inputs","CA Gasoline Blendstock Refininig: Intermediate Product Combustion","CA Gasoline Blendstock Refining: Non-Combustion Emissions","CA Gasoline Blendstock Transportation and Distribution","CA Gasoline Distribution","CA Gasoline Storage","LPG Refining",null,"LPG Refining: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","Residual Oil Refining",null,"Resi. Oil Refining: Non-Combustion Emissions","Resi. Oil Transportation and Distribution","Resi. Oil Storage","Conv. Diesel Refining",null,"Conv. Diesel Refining: Non-Combustion  Emissions","Conv. Diesel Transportation and Distribution","Conv. Diesel Storage","LS Diesel Refining",null,"LS Diesel Refining: Non-Combustion Emissions","LS Diesel Transportation Distribution","LS Diesel Storage","Crude Naphtha Refining",null,"Crude Naphtha Refining: Non-Combustion Emissions","Crude Naphtha Transportation and Distribution","Crude Naphtha Storage","Pet Coke Production from Oil Sand","Pet Coke Production: Non-Combustion Emissions","Pet Coke Transportation and Distribution","Pet Coke Storage","Bitumen Extraction and Refining","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Refining: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Upgrading","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage"]
["Energy efficiency",{"$f":"Inputs!E32","v":0.98},null,0.92579999999999996,null,null,{"$f":"Inputs!F35","v":0.94799999999999995},null,{"$f":"Inputs!G35","v":0.98599999999999999},null,null,null,null,{"$f":"Inputs!F36","v":0.84299999999999997},null,{"$f":"IF(Inputs!G36<0.999,Inputs!G36,Inputs!G36-0.0001)","v":0.98599999999999999},null,null,null,null,{"$f":"Inputs!J79","v":0.89235299999999995},null,null,null,null,null,{"$f":"Inputs!N81","v":0.89},null,null,null,null,null,{"$f":"Inputs!K72","v":0.89235339999999996},null,null,null,null,{"$f":"Inputs!J72","v":0.95729285325576896},null,null,null,null,{"$f":"Inputs!H91","v":0.89235339999999996},null,null,null,null,{"$f":"Inputs!H92*0+88%","v":0.88},null,null,null,null,{"$f":"Inputs!H93","v":0.95729285325576896},null,null,null,null,0.85,null,null,null,{"$f":"Inputs!G35","v":0.98599999999999999},null,null,null,null,null,null,{"$f":"Inputs!F36","v":0.84299999999999997}]
["Urban emission share",{"$f":"Urban_Shares!C94","v":0.02},{"$f":"Urban_Shares!D94","v":0.38179999999999997},null,{"$f":"Urban_Shares!E94","v":0.5},{"$f":"AVERAGE(Urban_Shares!F94:G94)","v":0.88179999999999992},{"$f":"Urban_Shares!$C94","v":0.02},null,{"$f":"G63","v":0.02},null,null,{"$f":"C63","v":0.38179999999999997},{"$f":"F63","v":0.88179999999999992},{"$f":"Urban_Shares!$C94","v":0.02},null,{"$f":"N63","v":0.02},null,null,{"$f":"L63","v":0.38179999999999997},{"$f":"M63","v":0.88179999999999992},{"$f":"Urban_Shares!C96","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D96","v":0.67},{"$f":"Urban_Shares!D96","v":0.67},{"$f":"Urban_Shares!E96","v":0.7},{"$f":"Urban_Shares!C98","v":1},null,null,{"$f":"Urban_Shares!D98","v":0.67},{"$f":"Urban_Shares!D98","v":0.67},{"$f":"Urban_Shares!E98","v":0.7},{"$f":"Urban_Shares!C99","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D99","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E99","v":0.7},{"$f":"Urban_Shares!C100","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D100","v":0.59},{"$f":"Urban_Shares!E100","v":0.7},{"$f":"Urban_Shares!C101","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D101","v":0.67},{"$f":"Urban_Shares!E101","v":0.7},{"$f":"Urban_Shares!C102","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D102","v":0.67},{"$f":"Urban_Shares!E102","v":0.7},{"$f":"Urban_Shares!C105","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D105","v":0.67},{"$f":"Urban_Shares!D105","v":0.67},0,null,0,null,{"$f":"Urban_Shares!$C94","v":0.02},null,null,null,null,{"$f":"K63","v":0},{"$f":"M63","v":0.88179999999999992},{"$f":"Urban_Shares!$C94","v":0.02},null,null,null,null,{"$f":"E63","v":0.5},{"$f":"F63","v":0.88179999999999992}]
["Loss factor",null,{"$f":"(C$110)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},null,{"$f":"(E$110+E$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},{"$f":"(F$110+F$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1},null,null,{"$f":"1+(1/I62-1)*I78","v":1.0000142009890796},null,null,{"$f":"(L$110+L$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},{"$f":"(M$110+M$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1},null,null,{"$f":"1+(1/P62-1)*P78","v":1.0000142009890796},null,null,{"$f":"(S$110+S$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},{"$f":"(T$110+T$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1},{"$f":"1+(1/U62-1)*U78","v":1},null,null,{"$f":"(X$110+X$111)/Fuel_Specs!$E$11*Fuel_Specs!$B$11/1000000+1","v":1.0008132889003192},{"$f":"(Y$110+Y$111)/Fuel_Specs!$E$11*Fuel_Specs!$B$11/1000000+1","v":1},{"$f":"(Z$110+Z$111)/Fuel_Specs!$E$11*Fuel_Specs!$B$11/1000000+1","v":1},{"$f":"1+(1/AA62-1)*AA78","v":1},null,null,{"$f":"(AD$110+AD$111)/Fuel_Specs!$E$13*Fuel_Specs!$B$13/1000000+1","v":1.0007814005923623},{"$f":"(AE$110+AE$111)/Fuel_Specs!$E$13*Fuel_Specs!$B$13/1000000+1","v":1},{"$f":"(AF$110+AF$111)/Fuel_Specs!$E$13*Fuel_Specs!$B$13/1000000+1","v":1},{"$f":"1+(1/AG62-1)*AG78","v":1},null,null,{"$f":"(AJ$110+AJ$111)/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000+1","v":1.0000577907384296},{"$f":"(AK$110+AK$111)/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000+1","v":1},{"$f":"1+(1/AL62-1)*AL78","v":1},null,null,{"$f":"(AO$110+AO$111)/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000+1","v":1},{"$f":"(AP$110+AP$111)/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000+1","v":1},{"$f":"1+(1/AQ62-1)*AQ78","v":1},null,null,{"$f":"(AT$110+AT$111)/Fuel_Specs!$E$15*Fuel_Specs!$B$15/1000000+1","v":1.0000440875118408},{"$f":"(AU$110+AU$111)/Fuel_Specs!$E$15*Fuel_Specs!$B$15/1000000+1","v":1},{"$f":"1+(1/AV62-1)*AV78","v":1},null,null,{"$f":"(AY$110+AY$111)/Fuel_Specs!$E$18*Fuel_Specs!$B$18/1000000+1","v":1.0000440958052197},{"$f":"(AZ$110+AZ$111)/Fuel_Specs!$E$18*Fuel_Specs!$B$18/1000000+1","v":1},{"$f":"1+(1/BA62-1)*BA78","v":1},null,null,{"$f":"(BD$110+BD$111)/Fuel_Specs!$E$19*Fuel_Specs!$B$19/1000000+1","v":1.0008411850928962},{"$f":"(BE$110+BE$111)/Fuel_Specs!$E$18*Fuel_Specs!$B$18/1000000+1","v":1},1,null,1,null,null,null,null,null,null,{"$f":"(BO$110+BO$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},{"$f":"(BP$110+BP$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1},null,null,null,null,null,{"$f":"(BV$110+BV$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},{"$f":"(BW$110+BW$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1}]
["Shares of process fuels "]
["     Crude oil",{"$f":"0.01*(1-B78)","v":9.9860830307020275E-3},null,0,null,null,{"$f":"0*(1-G$78)","v":0},null,{"$f":"0*(1-I78)","v":0},null,null,null,null,{"$f":"0*(1-N$78)","v":0},null,{"$f":"0*(1-P$78)","v":0},null,null,null,null,{"$f":"0*(1-U78)","v":0},null,null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,{"$f":"0.01*(1-BF78)","v":0.01},null,null,null,2.4008730447435428E-2,null,null,null,null,null,null,3.9765666607491562E-2]
["     Residual oil",{"$f":"0.01*(1-B78)","v":9.9860830307020275E-3},null,0,null,null,{"$f":"0*(1-G$78)","v":0},null,{"$f":"0*(1-I78)","v":0},null,null,null,null,{"$f":"0*(1-N$78)","v":0},null,0,null,null,null,null,{"$f":"39.807%*(1-U78)","v":0.39807000000000003},null,null,null,null,null,0.24879999999999999,null,null,null,null,null,0.39807000000000003,null,null,null,null,0.39807000000000003,null,null,null,null,0.39807000000000003,null,null,null,null,0.24879999999999999,null,null,null,null,0.39807000000000003,null,null,null,null,{"$f":"0.01*(1-BF78)","v":0.01},null,null,null,0,null,null,null,null,null,null,0]
["     Diesel fuel",{"$f":"0.15*(1-B78)","v":0.14979124546053041},null,4.0000000000000002E-4,null,null,{"$f":"0.006*(1-G$78)","v":5.9984466302714515E-3},null,{"$f":"0*(1-I78)","v":0},null,null,null,null,{"$f":"0.006*(1-N$78)","v":5.9995424929760229E-3},null,{"$f":"0.006*(1-P$78)","v":5.9939990677575217E-3},null,null,null,null,{"$f":"0*(1-U78)","v":0},null,null,null,null,null,{"$f":"$U68","v":0},null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"$U68","v":0},null,null,null,null,0,null,null,null,null,{"$f":"0.15*(1-BF78)","v":0.15},null,null,null,0,null,null,null,null,null,null,0]
["     Gasoline",{"$f":"0.02*(1-B78)","v":1.9972166061404055E-2},null,0,null,null,{"$f":"0*(1-G$78)","v":0},null,{"$f":"0*(1-I78)","v":0},null,null,null,null,0,null,0,null,null,null,null,{"$f":"0*(1-U78)","v":0},null,null,null,null,null,{"$f":"$U69","v":0},null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"$U69","v":0},null,null,null,null,0,null,null,null,null,{"$f":"0.02*(1-BF78)","v":0.02},null,null,null,0,null,null,null,null,null,null,0]
["     Natural gas",{"$f":"0.62*(1-B78)","v":0.6191371479035257},null,0.996,null,null,{"$f":"IF(Inputs!$E$43=1, 0.823*(1-G$78), 0)","v":0.82278692945223397},null,{"$f":"IF(Inputs!$E$43=1, 0.972*(1-I78),0)","v":0.97102784897671846},null,null,null,null,{"$f":"IF(Inputs!$E$43=1, 0.972*(1-N$78), 0)","v":0.97192588386211565},0,{"$f":"IF(Inputs!$E$43=1, 0.972*(1-P$78), 0)","v":0.97102784897671846},null,null,null,null,{"$f":"26.815%*(1-U78)","v":0.26815},null,null,null,null,null,0.374,null,null,null,null,null,0.26815,null,null,null,null,0.26815,null,null,null,null,0.26815,null,null,null,null,0.374,null,null,null,null,0.26815,null,null,null,null,{"$f":"0.62*(1-BF78)","v":0.62},null,null,null,0.35140050927610039,7.020734812659149E-2,null,null,null,null,null,0.1331439730161548,3.5682584768329487E-2]
["     Coal",{"$f":"0*(1-B78)","v":0},null,0,null,null,{"$f":"IF(Inputs!$E$43=3, 0.823*(1-G$78), 0)","v":0},null,{"$f":"IF(Inputs!$E$43=3, 0.972*(1-I78),0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$43=3, 0.972*(1-N$78), 0)","v":0},null,{"$f":"IF(Inputs!$E$43=3, 0.972*(1-P$78), 0)","v":0},null,null,null,null,{"$f":"0.028%*(1-U78)","v":2.8000000000000003E-4},null,null,null,null,null,{"$f":"$U71","v":2.8000000000000003E-4},null,null,null,null,null,2.8000000000000003E-4,null,null,null,null,2.8000000000000003E-4,null,null,null,null,2.8000000000000003E-4,null,null,null,null,{"$f":"$U71","v":2.8000000000000003E-4},null,null,null,null,2.8000000000000003E-4,null,null,null,null,{"$f":"0*(1-BF78)","v":0},null,null,null,0,null,null,null,null,null,null,0]
["     Liquefied petroleum gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"8.148%*(1-U78)","v":8.1479999999999997E-2},null,null,null,null,null,8.0100000000000005E-2,null,null,null,null,null,8.1479999999999997E-2,null,null,null,null,8.1479999999999997E-2,null,null,null,null,8.1479999999999997E-2,null,null,null,null,8.0084292788420192E-2,null,null,null,null,8.1479999999999997E-2,null,null,null,null,{"$f":"0*(1-BF78)","v":0}]
["     Electricity",{"$f":"0.19*(1-B78)","v":0.18973557758333853},null,2.5999999999999999E-3,null,null,{"$f":"0.171*(1-G$78)","v":0.17095572896273636},null,{"$f":"0.028*(1-I78)","v":2.7971995649535102E-2},null,null,null,null,{"$f":"0.028*(1-N78)","v":2.7997864967221439E-2},null,{"$f":"0.028*(1-P78)","v":2.7971995649535102E-2},null,null,null,null,{"$f":"4.258%*(1-U78)","v":4.258E-2},null,null,null,null,null,3.4700000000000002E-2,null,null,null,null,null,4.258E-2,null,null,null,null,4.258E-2,null,null,null,null,4.258E-2,null,null,null,null,3.4685786138792293E-2,null,null,null,null,4.258E-2,null,null,null,null,{"$f":"0.19*(1-BF78)","v":0.19},null,null,null,0,null,null,null,null,null,null,0]
["     Hydrogen",{"$f":"0*(1-B78)","v":0},null,0,null,null,{"$f":"0*(1-G$78)","v":0},null,{"$f":"0*(1-I78)","v":0},null,null,null,null,{"$f":"0*(1-N$78)","v":0},null,0,null,null,null,null,{"$f":"20.943%*(1-U78)","v":0.20943000000000001},null,null,null,null,null,0.26240000000000002,null,null,null,null,null,0.20943000000000001,null,null,null,null,0.20943000000000001,null,null,null,null,0.20943000000000001,null,null,null,null,0.26239919065816364,null,null,null,null,0.20943000000000001,null,null,null,null,{"$f":"0*(1-BF78)","v":0},null,null,null,0,null,null,null,null,null,null,0]
["     Pet coke",null,null,0,null,null,{"$f":"IF(Inputs!$E$43=4, 0.823*(1-G$78), 0)","v":0},null,{"$f":"IF(Inputs!$E$43=4, 0.972*(1-I78),0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$43=4, 0.972*(1-N$78), 0)","v":0},null,{"$f":"IF(Inputs!$E$43=4, 0.972*(1-P$78), 0)","v":0},null,null,null,null,{"$f":"0*(1-U78)","v":0},null,null,null,null,null,{"$f":"$U75","v":0},null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"$U75","v":0},null,null,null,null,0,null,null,null,null,{"$f":"0*(1-BF78)","v":0},null,null,null,5.6020371044015999E-2,null,null,null,null,null,null,3.515000887626487E-2]
["     Produced gas",null,null,null,null,null,{"$f":"0*(1-G$78)","v":0},null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,1.4734599680454465E-2]
["     Refinery still gas",{"$f":"0*(1-B78)","v":0},null,0,null,null,{"$f":"IF(Inputs!$E$43=2, 0.823*(1-G$78), 0)","v":0},"Nuclear steam",{"$f":"IF(Inputs!$E$43=2, 0.972*(1-I78),0)","v":0},"Nuclear steam",null,null,null,{"$f":"IF(Inputs!$E$43=2, 0.972*(1-N$78), 0)","v":0},0,{"$f":"IF(Inputs!$E$43=2, 0.972*(1-P$78), 0)","v":0},null,null,null,null,{"$f":"0*(1-U78)","v":0},null,null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,{"$f":"0*(1-BF78)","v":0},null,null,null,0.32884685340123676,0.16951618770461985,null,null,null,null,null,0.67157819989348488,6.9944967157819976E-2]
["     Feed loss",{"$f":"(B110/(Fuel_Specs!E7/Fuel_Specs!C7*1000000))/(1/B62-1)","v":1.3916969297971902E-3},null,1E-3,null,null,{"$f":"(G110/(Fuel_Specs!$E$7/Fuel_Specs!$C$7*1000000))/(1/G62-1)","v":2.5889495475819033E-4},null,{"$f":"(I110/(Fuel_Specs!$E$7/Fuel_Specs!$C$7*1000000))/(1/I62-1)","v":1.0001553737463754E-3},null,null,null,null,{"$f":"(N110/(Fuel_Specs!$E$7/Fuel_Specs!$C$7*1000000))/(1/N62-1)","v":7.6251170662877492E-5},null,{"$f":"(P110/(Fuel_Specs!$E$7/Fuel_Specs!$C$7*1000000))/(1/P62-1)","v":1.0001553737463754E-3},null,null,null,null,0,null,null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,0,null,null,null,{"$f":"1-SUM(BJ66:BK77)","v":0},null,null,null,null,null,null,{"$f":"1-SUM(BQ66:BR77)","v":0}]
["Energy use: Btu/mmBtu of fuel throughput"]
["     Crude oil / SCO",{"$f":"1000000*(1/B$62-1)*B66","v":203.79761287147019},null,{"$f":"1000000*(1/D$62-1)*D66","v":0},null,null,{"$f":"1000000*(1/G$62-1)*G66","v":0},null,0,null,null,null,null,{"$f":"1000000*(1/N$62-1)*N66","v":0},null,{"$f":"1000000*(1/P$62-1)*P66","v":0},null,null,null,null,{"$f":"1000000*(1/U$62-1)*U66","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$62-1)*AA66","v":0},null,null,null,null,null,{"$f":"1000000*(1/AG$62-1)*AG66","v":0},null,null,null,null,{"$f":"1000000*(1/AL$62-1)*AL66","v":0},null,null,null,null,{"$f":"1000000*(1/AQ$62-1)*AQ66","v":0},null,null,null,null,{"$f":"1000000*(1/AV$62-1)*AV66","v":0},null,null,null,null,{"$f":"1000000*(1/BA$62-1)*BA66","v":0},null,null,null,null,{"$f":"1000000*(1/BF$62-1)*BF66","v":1764.7058823529417},null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ66","v":340.89475280334375},null,null,null,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ66","v":7405.9426540642635}]
["     Residual oil",{"$f":"1000000*(1/B$62-1)*B67","v":203.79761287147019},null,{"$f":"1000000*(1/D$62-1)*D67","v":0},null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,48020.280415934074,null,null,null,null,null,30750.561797752831,null,null,null,null,null,48020.080454671945,null,null,null,null,17758.864329402746,null,null,null,null,48020.080454671945,null,null,null,null,33927.27272727275,null,null,null,null,17758.864329402746,null,null,null,null,1764.7058823529417,null,null,null,0,null,null,null,null,null,null,0]
["     Diesel fuel",{"$f":"1000000*(1/B$62-1)*B68","v":3056.9641930720527},null,32.058759991358883,null,null,329.02871811615557,null,0,null,null,null,null,1117.3525164854511,null,85.10749183428554,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,26470.588235294123,null,null,null,0,null,null,null,null,null,null,0]
["     Gasoline",{"$f":"1000000*(1/B$62-1)*B69","v":407.59522574294039},null,0,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,3529.4117647058833,null,null,null,0,null,null,null,null,null,null,0]
["     Natural gas",{"$f":"1000000*(1/B$62-1)*B70","v":12635.451998031151},null,79826.312378483606,null,null,45131.772501599327,null,13787.413677154256,null,null,null,null,181011.10767064308,{"$f":"1000000*(1/N$62-1)*O70","v":0},13787.413677154256,null,null,null,null,32347.673006086166,null,null,null,null,null,46224.719101123628,null,null,null,null,null,32347.538307132618,null,null,null,null,11962.819277838938,null,null,null,null,32347.538307132618,null,null,null,null,51000.000000000036,null,null,null,null,11962.819277838938,null,null,null,null,109411.76470588238,null,null,null,4989.4595637580323,{"$f":"1000000*(1/BJ$62-1)*BK70","v":996.85889834917214},null,null,null,null,null,24796.682993518742,{"$f":"1000000*(1/BQ$62-1)*BR70","v":6645.5110422630232}]
["     Coal",null,null,0,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,33.777171141913584,null,null,null,null,null,34.606741573033737,null,null,null,null,null,33.77703049038648,null,null,null,null,12.491476404232344,null,null,null,null,33.77703049038648,null,null,null,null,38.181818181818215,null,null,null,null,12.491476404232344,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,0]
["     Liquefied petroleum gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9829.1568022968513,null,null,null,null,null,9900.0000000000073,null,null,null,null,null,9829.1158727024631,null,null,null,null,3635.0196336316117,null,null,null,null,9829.1158727024631,null,null,null,null,10920.585380239125,null,null,null,null,3635.0196336316117,null,null,null,null,0]
["     Electricity",{"$f":"1000000*(1/B$62-1)*B73","v":3872.1546445579338},null,208.38193994383269,null,null,{"$f":"1000000*(1/G$62-1)*G73","v":9377.318466310433},null,{"$f":"1000000*(1/I$62-1)*I73","v":397.16829522666586},null,null,null,null,{"$f":"1000000*(1/N$62-1)*N73","v":5214.3117435987724},null,{"$f":"1000000*(1/P$62-1)*P73","v":397.16829522666586},null,null,null,null,5136.5426686524297,null,null,null,null,null,4288.7640449438231,null,null,null,null,null,5136.5212795737716,null,null,null,null,1899.5966617579043,null,null,null,null,5136.5212795737716,null,null,null,null,4729.8799280171343,null,null,null,null,1899.5966617579043,null,null,null,null,33529.411764705888,null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ73","v":0},null,-4700,null,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ73","v":0},null,-6300]
["     Hydrogen",null,null,0,null,null,{"$f":"1000000*(1/G$62-1)*G74","v":0},null,{"$f":"1000000*(1/I$62-1)*I74","v":0},{"$f":"Inputs!H35*Fuel_Specs!$B$55","v":84187},null,null,null,{"$f":"1000000*(1/N$62-1)*N74","v":0},null,{"$f":"1000000*(1/P$62-1)*P74","v":0},{"$f":"Inputs!H36*Fuel_Specs!$B$55","v":32364},null,null,null,25264.117686610578,null,null,null,null,null,32431.46067415733,null,null,null,null,null,25264.012484291568,null,null,null,null,9343.178226208498,null,null,null,null,25264.012484291568,null,null,null,null,35781.707817022339,null,null,null,null,9343.178226208498,null,null,null,null,0,null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ74","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ74","v":0}]
["     Petcoke",null,null,0,null,null,{"$f":"1000000*(1/G$62-1)*G75","v":0},null,{"$f":"1000000*(1/I$62-1)*I75","v":0},null,null,null,null,{"$f":"1000000*(1/N$62-1)*N75","v":0},null,{"$f":"1000000*(1/P$62-1)*P75","v":0},null,null,null,null,0,{"$f":"(1/U62-1)*1000000*14.4110540056134%","v":17384.451338677252},null,null,null,null,0,{"$f":"$V89*(1/AA$62-1)/(1/$U$62-1)","v":17811.415063117696},null,null,null,null,0,{"$f":"$V89*(1/AG$62-1)/(1/$U$62-1)","v":17384.378948078924},null,null,null,0,{"$f":"$V89*(1/AL$62-1)/(1/$U$62-1)","v":6429.1193239727772},null,null,null,0,{"$f":"$V89*(1/AQ$62-1)/(1/$U$62-1)","v":17384.378948078924},null,null,null,0,{"$f":"$V89*(1/AV$62-1)/(1/$U$62-1)","v":19651.437280381924},null,null,null,0,{"$f":"$V89*(1/BA$62-1)/(1/$U$62-1)","v":6429.1193239727772},null,null,null,0,null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ75","v":795.42108987446875},null,null,null,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ75","v":6546.3243102889483}]
["     Feed loss",{"$f":"1000000*(1/B$62-1)*B78","v":28.401978159126362},{"$f":"(C64-1)*1000000","v":62.06358190330441},0,{"$f":"(E64-1)*1000000","v":62.06358190330441},{"$f":"(F64-1)*1000000","v":0},{"$f":"1000000*(1/G$62-1)*G78","v":14.200989079563183},null,{"$f":"1000000*(1/I$62-1)*I78","v":14.200989079563181},null,null,{"$f":"(L64-1)*1000000","v":62.06358190330441},{"$f":"(M64-1)*1000000","v":0},{"$f":"1000000*(1/N$62-1)*N78","v":14.200989079563184},null,{"$f":"1000000*(1/P$62-1)*P78","v":14.200989079563181},null,null,{"$f":"(S64-1)*1000000","v":62.06358190330441},{"$f":"(T64-1)*1000000","v":0},{"$f":"1000000*(1/U$62-1)*U78","v":0},null,null,{"$f":"(X64-1)*1000000","v":813.2889003191757},{"$f":"(Y64-1)*1000000","v":0},{"$f":"(Z64-1)*1000000","v":0},{"$f":"1000000*(1/AA$62-1)*AA78","v":0},null,null,{"$f":"(AD64-1)*1000000","v":781.40059236231355},{"$f":"(AE64-1)*1000000","v":0},{"$f":"(AF64-1)*1000000","v":0},{"$f":"1000000*(1/AG$62-1)*AG78","v":0},null,null,{"$f":"(AJ64-1)*1000000","v":57.790738429597255},{"$f":"(AK64-1)*1000000","v":0},{"$f":"1000000*(1/AL$62-1)*AL78","v":0},null,null,{"$f":"(AO64-1)*1000000","v":0},{"$f":"(AP64-1)*1000000","v":0},{"$f":"1000000*(1/AQ$62-1)*AQ78","v":0},null,null,{"$f":"(AT64-1)*1000000","v":44.087511840817939},{"$f":"(AU64-1)*1000000","v":0},{"$f":"1000000*(1/AV$62-1)*AV78","v":0},null,null,{"$f":"(AY64-1)*1000000","v":44.095805219690476},{"$f":"(AZ64-1)*1000000","v":0},{"$f":"1000000*(1/BA$62-1)*BA78","v":0},null,null,{"$f":"(BD64-1)*1000000","v":841.18509289621284},{"$f":"(BE64-1)*1000000","v":0},{"$f":"1000000*(1/BF$62-1)*BF78","v":0},null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ78","v":0},null,null,null,null,{"$f":"(BO64-1)*1000000","v":62.06358190330441},{"$f":"(BP64-1)*1000000","v":0},{"$f":"1000000*(1/BQ$62-1)*BQ78","v":0},null,null,null,null,{"$f":"(BV64-1)*1000000","v":62.06358190330441},{"$f":"(BW64-1)*1000000","v":0}]
["     Produced gas",null,null,0,null,null,{"$f":"1000000*(1/G$62-1)*G76","v":0},null,{"$f":"1000000*(1/I$62-1)*I76","v":0},null,null,null,null,{"$f":"1000000*(1/N$62-1)*N76","v":0},null,{"$f":"1000000*(1/P$62-1)*P76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ76","v":0},null,null,0,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ76","v":2744.1662512827406},null,null,113]
["     Refinery still gas",null,null,80.146899978397201,null,null,{"$f":"1000000*(1/G$62-1)*G77","v":0},"Nuclear steam",{"$f":"1000000*(1/I$62-1)*I77","v":0},"Nuclear steam",null,null,null,{"$f":"1000000*(1/N$62-1)*N77","v":0},{"$f":"1000000*(1/N$62-1)*O77","v":0},{"$f":"1000000*(1/P$62-1)*P77","v":0},null,null,null,null,{"$f":"1000000*(1/U$62-1)*U77","v":0},{"$f":"(1/U62-1)*1000000*41.6096061053517%","v":50194.813806002741},null,null,null,null,{"$f":"1000000*(1/AA$62-1)*AA77","v":0},{"$f":"$V92*(1/AA$62-1)/(1/$U$62-1)","v":51427.603051558319},null,null,null,null,{"$f":"1000000*(1/AG$62-1)*AG77","v":0},{"$f":"$V92*(1/AG$62-1)/(1/$U$62-1)","v":50194.604789765552},null,null,null,{"$f":"1000000*(1/AL$62-1)*AL77","v":0},{"$f":"$V92*(1/AL$62-1)/(1/$U$62-1)","v":18563.050459085815},null,null,null,{"$f":"1000000*(1/AQ$62-1)*AQ77","v":0},{"$f":"$V92*(1/AQ$62-1)/(1/$U$62-1)","v":50194.604789765552},null,null,null,{"$f":"1000000*(1/AV$62-1)*AV77","v":0},{"$f":"$V92*(1/AV$62-1)/(1/$U$62-1)","v":56740.371961843273},null,null,null,{"$f":"1000000*(1/BA$62-1)*BA77","v":0},{"$f":"$V92*(1/BA$62-1)/(1/$U$62-1)","v":18563.050459085815},null,null,null,{"$f":"1000000*(1/BF$62-1)*BF77","v":0},"Nuclear steam",null,null,{"$f":"1000000*(1/BJ$62-1)*BJ77","v":4669.2250990033754},{"$f":"1000000*(1/BJ$62-1)*BK77","v":2406.9235576720939},null,1400,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ77","v":125074.46901930854},{"$f":"1000000*(1/BQ$62-1)*BR77","v":13026.524132595177},null,1800]
["     Diluent flared",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2100,null,null,null,null,null,null,5500]
["     Natural gas flared",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,null,null,null,null,null,null,41715,{"$f":"R94","v":0}]
["     Total energy",{"$f":"B$80*(1+$B95/1000000)+B$81*(1+($B219*$I$218+$I219)/1000000)+B$82*(1+($B219*$J$218+$J219)/1000000)+B$83*(1+($B219*$D$218+$D219)/1000000)+B$84*(1+NG!$B81/1000000)+B$85*(1+Coal!$B63/1000000)+B$87*(Electric!$B171+Electric!$C171)/1000000+B$90+B$92*(1+$B219/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1025,0)+(B$112+C$112)/Fuel_Specs!$E$54*Fuel_Specs!$B$54","v":32748.375459953186},{"$f":"'T&D'!$B200+C90","v":25478.829138508732},{"$f":"D$80*(1+$B95/1000000)+D$81*(1+($B219*$I$218+$I219)/1000000)+D$82*(1+($B219*$J$218+$J219)/1000000)+D$83*(1+($B219*$D$218+$D219)/1000000)+D$84*(1+NG!$B81/1000000)+D$85*(1+Coal!$B63/1000000)+D$87*(Electric!$B171+Electric!$C171)/1000000+D$90+D$92*(1+$B219/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1025,0)+(D$112+E$112)/Fuel_Specs!$E$54*Fuel_Specs!$B$54","v":94601.163487454367},{"$f":"'T&D'!$C200+E90","v":31900.066525171402},{"$f":"F90","v":0},{"$f":"G$80*(1+($G95*$I$64+$I95)/1000000)+G$81*(1+($B219*$I$218+$I219)/1000000)+G$82*(1+($B219*$J$218+$J219)/1000000)+G$83*(1+($B219*$D$218+$D219)/1000000)+G$84*(1+NG!$B81/1000000)+G$85*(1+Coal!$B63/1000000)+G$87*($B25)/1000000+G$90+G$92*(1+Uranium!$F78/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+G$89*(1+((Inputs!$F$38*((($G95*$I$64+$I95)*$L$64+$L95)*$M$64+$M95)+Inputs!$F$39*((($N95*$P$64+$P95)*$S$64+$S95)*$T$64+$T95))*$M$218+$M219)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J991,0)","v":77477.480593363274},null,{"$f":"I$80*(1+($G95*$I$64+$I95)/1000000)+I$81*(1+($B219*$I$218+$I219)/1000000)+I$82*(1+($B219*$J$218+$J219)/1000000)+I$83*(1+($B219*$D$218+$D219)/1000000)+I$84*(1+NG!$B81/1000000)+I$85*(1+Coal!$B63/1000000)+I$87*($B25)/1000000+I$90+I$92*(1+Uranium!$F78/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+I$89*(1+((Inputs!$F$38*((($G95*$I$64+$I95)*$L$64+$L95)*$M$64+$M95)+Inputs!$F$39*((($N95*$P$64+$P95)*$S$64+$S95)*$T$64+$T95))*$M$218+$M219)/1000000)+J95","v":150346.7589509869},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ148:$BA148)","v":133715.23742495055},null,{"$f":"'T&D'!$D200+L90","v":46657.967610688254},{"$f":"M90","v":0},{"$f":"N$80*(1+($N95*$P$64+$P95)/1000000)+N$81*(1+($B219*$I$218+$I219)/1000000)+N$82*(1+($B219*$J$218+$J219)/1000000)+N$83*(1+($B219*$D$218+$D219)/1000000)+N$84*(1+NG!$B81/1000000)+N$85*(1+Coal!$B63/1000000)+N$87*($B25)/1000000+N$90+N$92*(1+Uranium!$F78/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+N$89*(1+((Inputs!$F$38*((($G95*$I$64+$I95)*$L$64+$L95)*$M$64+$M95)+Inputs!$F$39*((($N95*$P$64+$P95)*$S$64+$S95)*$T$64+$T95))*$M$218+$M219)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1009,0)","v":219556.12664135252},null,{"$f":"P$80*(1+($N95*$P$64+$P95)/1000000)+P$81*(1+($B219*$I$218+$I219)/1000000)+P$82*(1+($B219*$J$218+$J219)/1000000)+P$83*(1+($B219*$D$218+$D219)/1000000)+P$84*(1+NG!$B81/1000000)+P$85*(1+Coal!$B63/1000000)+P$87*($B25)/1000000+P$90+P$92*(1+Uranium!$F78/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+P$89*(1+((Inputs!$F$38*((($G95*$I$64+$I95)*$L$64+$L95)*$M$64+$M95)+Inputs!$F$39*((($N95*$P$64+$P95)*$S$64+$S95)*$T$64+$T95))*$M$218+$M219)/1000000)+Q95","v":68140.59935496343},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ148:$BA148)","v":51404.135365568305},null,{"$f":"'T&D'!$D200+S90","v":46657.967610688254},{"$f":"T90","v":0},{"$f":"U80*(1+$B219/1000000)+U81*(1+($B219*$I218+$I219)/1000000)+U82*(1+($B219*$J218+$J219)/1000000)+U83*(1+($B219*$D218+$D219)/1000000)+U84*(1+NG!$B81/1000000)+U85*(1+Coal!$B63/1000000)+U$86*(1+($B219*$H$218+$H219)/1000000)+U87*(Electric!$B171+Electric!$C171)/1000000+U89*(1+($B219*$M$218+$M219)/1000000)+U90+U92*(1+$B219/1000000)+U$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":155995.00486639363},null,null,{"$f":"'T&D'!E200+'T&D'!F200+X90","v":7641.4569674482791},{"$f":"'T&D'!G200+Y90","v":1998.1522700148535},{"$f":"Z$90","v":0},{"$f":"AA80*(1+$C219/1000000)+AA81*(1+($C219*$I218+$I219)/1000000)+AA82*(1+($C219*$J218+$J219)/1000000)+AA83*(1+($C219*$D218+$D219)/1000000)+AA84*(1+NG!$B81/1000000)+AA85*(1+Coal!$B63/1000000)+AA$86*(1+($C219*$H$218+$H219)/1000000)+AA87*(Electric!$B171+Electric!$C171)/1000000+AA89*(1+($C219*$M$218+$M219)/1000000)+AA90+AA92*(1+$C219/1000000)+AA$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":163570.05988483937},null,null,{"$f":"'T&D'!H200+'T&D'!I200+AD90","v":5848.8533910282786},{"$f":"'T&D'!I200+AE90","v":3995.3619010285984},{"$f":"AF$90","v":0},{"$f":"AG80*(1+$B219/1000000)+AG81*(1+($B219*$I218+$I219)/1000000)+AG82*(1+($B219*$J218+$J219)/1000000)+AG83*(1+($B219*$D218+$D219)/1000000)+AG84*(1+NG!$B81/1000000)+AG85*(1+Coal!$B63/1000000)+AG$86*(1+($B219*$H$218+$H219)/1000000)+AG87*(Electric!$B171+Electric!$C171)/1000000+AG89*(1+($B219*$M$218+$M219)/1000000)+AG90+AG92*(1+$B219/1000000)+AG$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":155994.35528755342},null,null,{"$f":"'T&D'!N200+'T&D'!O200+AJ90","v":12145.311179926082},{"$f":"AK$90","v":0},{"$f":"AL80*(1+$B219/1000000)+AL81*(1+($B219*$I218+$I219)/1000000)+AL82*(1+($B219*$J218+$J219)/1000000)+AL83*(1+($B219*$D218+$D219)/1000000)+AL84*(1+NG!$B81/1000000)+AL85*(1+Coal!$B63/1000000)+AL$86*(1+($B219*$H$218+$H219)/1000000)+AL87*(Electric!$B171+Electric!$C171)/1000000+AL89*(1+($B219*$M$218+$M219)/1000000)+AL90+AL92*(1+$B219/1000000)+AL$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":57690.086427891161},null,null,{"$f":"'T&D'!R200+AO90","v":6028.9378627158985},{"$f":"AP$90","v":0},{"$f":"AQ80*(1+$B219/1000000)+AQ81*(1+($B219*$I218+$I219)/1000000)+AQ82*(1+($B219*$J218+$J219)/1000000)+AQ83*(1+($B219*$D218+$D219)/1000000)+AQ84*(1+NG!$B81/1000000)+AQ85*(1+Coal!$B63/1000000)+AQ$86*(1+($B219*$H$218+$H219)/1000000)+AQ87*(Electric!$B171+Electric!$C171)/1000000+AQ89*(1+($B219*$M$218+$M219)/1000000)+AQ90+AQ92*(1+$B219/1000000)+AQ$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":155994.35528755342},null,null,{"$f":"'T&D'!J200+'T&D'!K200+AT90","v":5011.6696070716052},{"$f":"AU$90","v":0},{"$f":"AV80*(1+$C219/1000000)+AV81*(1+($C219*$I218+$I219)/1000000)+AV82*(1+($C219*$J218+$J219)/1000000)+AV83*(1+($C219*$D218+$D219)/1000000)+AV84*(1+NG!$B81/1000000)+AV85*(1+Coal!$B63/1000000)+AV$86*(1+($C219*$H$218+$H219)/1000000)+AV87*(Electric!$B171+Electric!$C171)/1000000+AV89*(1+($C219*$M$218+$M219)/1000000)+AV90+AV92*(1+$C219/1000000)+AV$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":180460.04109445651},null,null,{"$f":"'T&D'!L200+'T&D'!M200+AY90","v":7187.6841424194963},{"$f":"AZ$90","v":0},{"$f":"BA80*(1+$B219/1000000)+BA81*(1+($B219*$I218+$I219)/1000000)+BA82*(1+($B219*$J218+$J219)/1000000)+BA83*(1+($B219*$D218+$D219)/1000000)+BA84*(1+NG!$B81/1000000)+BA85*(1+Coal!$B63/1000000)+BA$86*(1+($B219*$H$218+$H219)/1000000)+BA87*(Electric!$B171+Electric!$C171)/1000000+BA89*(1+($B219*$M$218+$M219)/1000000)+BA90+BA92*(1+$B219/1000000)+BA$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":57690.086427891161},null,null,{"$f":"'T&D'!P200+'T&D'!Q200+BD90","v":8506.4195279736268},{"$f":"BE$90","v":0},{"$f":"BF$80*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G95:$K95)*$L$64*$M$64+$L95+$M95)+Inputs!$J$35*(SUM($BJ95:$BN95)*$BO$64*$BP$64+$BO95+$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ95:$BU95)*$BV$64*$BW$64+$BV95+$BW95)+Inputs!$J$36*(SUM($N95:$R95)*$S$64*$T$64+$S95+$T95))))/1000000)+BF$81*(1+($B219*$I$218+$I219)/1000000)+BF$82*(1+($B219*$J$218+$J219)/1000000)+BF$83*(1+($B219*$D$218+$D219)/1000000)+BF$84*(1+NG!$B81/1000000)+BF$85*(1+Coal!$B63/1000000)+BF$87*(Electric!$B171+Electric!$C171)/1000000+BF$90+BF$92*(1+Uranium!$F78/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+$BF$89*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G95:$K95)*$L$64*$M$64+$L95+$M95)+Inputs!$J$35*(SUM($BJ95:$BN95)*$BO$64*$BP$64+$BO95+$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ95:$BU95)*$BV$64*$BW$64+$BV95+$BW95)+Inputs!$J$36*(SUM($N95:$R95)*$S$64*$T$64+$S95+$T95))))/1000000)+BF89*(1+($B219*$M$218+$M219)/1000000)","v":247428.91966868247},null,{"$f":"'T&D'!EG200/Fuel_Specs!$B$65*1000000","v":1108.8993731488515},null,{"$f":"BJ$80*(1+SUM(G95:K95)/1000000)+BJ$81*(1+($B219*$I$218+$I219)/1000000)+BJ$82*(1+($B219*$J$218+$J219)/1000000)+BJ$83*(1+($B219*$D$218+$D219)/1000000)+BJ$84*(1+NG!$B81/1000000)+BJ$85*(1+Coal!$B63/1000000)+BJ$87*($B25)/1000000+BJ$88+BJ$89+BJ$90+BJ$91+BJ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1025,0)","v":11539.085603906024},{"$f":"BK$84*(1+NG!$B81/1000000)+BK$92","v":3527.8215556615187},{"$f":"BL$87*($B25)/1000000","v":-13186.84472170592},{"$f":"BM$91+BM$92+BM$93*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BM$94*(1+NG!$B81/1000000)","v":3908.2199067388137},null,{"$f":"'T&D'!$D200+BO90","v":46657.967610688254},{"$f":"BP90","v":0},{"$f":"BQ$80+BQ$81*(1+($B219*$I$218+$I219)/1000000)+BQ$82*(1+($B219*$J$218+$J219)/1000000)+BQ$83*(1+($B219*$D$218+$D219)/1000000)+BQ$84*(1+NG!$B81/1000000)+BQ$85*(1+Coal!$B63/1000000)+BQ$87*($B25)/1000000+BQ$88+BQ$89+BQ$90+BQ$91+BQ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1025,0)","v":169653.03517295828},{"$f":"BR$84*(1+NG!$B81/1000000)+BR$92","v":20498.935759982869},{"$f":"BS$87*($B25)/1000000","v":-17675.983350371764},{"$f":"BT$91+BT$92+BT$93*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BT$94*(1+NG!$B81/1000000)","v":55034.350334548013},null,{"$f":"'T&D'!$D200+BV90","v":46657.967610688254},{"$f":"BW90","v":0}]
["     Fossil fuels",{"$f":"B$80*(1+$B96/1000000)+B$81*(1+($B220*$I$218+$I220)/1000000)+B$82*(1+($B220*$J$218+$J220)/1000000)+B$83*(1+($B220*$D$218+$D220)/1000000)+B$84*(1+NG!$B82/1000000)+B$85*(1+Coal!$B64/1000000)+B$87*(Electric!$B172+Electric!$C172)/1000000+B$90+B$92*(1+$B220/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1026,0)+(B$112+C$112)/Fuel_Specs!$E$54*Fuel_Specs!$B$54","v":31267.170395569417},{"$f":"'T&D'!$B201+C90","v":23546.377990840912},{"$f":"D$80*(1+$B96/1000000)+D$81*(1+($B220*$I$218+$I220)/1000000)+D$82*(1+($B220*$J$218+$J220)/1000000)+D$83*(1+($B220*$D$218+$D220)/1000000)+D$84*(1+NG!$B82/1000000)+D$85*(1+Coal!$B64/1000000)+D$87*(Electric!$B172+Electric!$C172)/1000000+D$90+D$92*(1+$B220/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1026,0)+(D$112+E$112)/Fuel_Specs!$E$54*Fuel_Specs!$B$54","v":94444.465424604074},{"$f":"'T&D'!$C201+E90","v":28373.188387093433},{"$f":"F90","v":0},{"$f":"G$80*(1+($G96*$I$64+$I96)/1000000)+G$81*(1+($B220*$I$218+$I220)/1000000)+G$82*(1+($B220*$J$218+$J220)/1000000)+G$83*(1+($B220*$D$218+$D220)/1000000)+G$84*(1+NG!$B82/1000000)+G$85*(1+Coal!$B64/1000000)+G$87*($B26)/1000000+G$90+G$92*Uranium!$F79/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(1+((Inputs!$F$38*(($G96*$I$64+$I96)*$L$64*$M$64+$L96+$M96)+Inputs!$F$39*(($N96*$P$64+$P96)*$S$64*$T$64+$S96+$T96))*$M$218+$M220)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1010,0)","v":75985.790362668413},null,{"$f":"I$80*(1+($G96*$I$64+$I96)/1000000)+I$81*(1+($B220*$I$218+$I220)/1000000)+I$82*(1+($B220*$J$218+$J220)/1000000)+I$83*(1+($B220*$D$218+$D220)/1000000)+I$84*(1+NG!$B82/1000000)+I$85*(1+Coal!$B64/1000000)+I$87*($B26)/1000000+I$90+I$92*Uranium!$F79/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(1+((Inputs!$F$38*(($G96*$I$64+$I96)*$L$64*$M$64+$L96+$M96)+Inputs!$F$39*(($N96*$P$64+$P96)*$S$64*$T$64+$S96+$T96))*$M$218+$M220)/1000000)+J96","v":149896.68049721856},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ149:$BA149)","v":133339.91423850824},null,{"$f":"'T&D'!$D201+L90","v":39636.52545623327},{"$f":"M90","v":0},{"$f":"N$80*(1+($N96*$P$64+$P96)/1000000)+N$81*(1+($B220*$I$218+$I220)/1000000)+N$82*(1+($B220*$J$218+$J220)/1000000)+N$83*(1+($B220*$D$218+$D220)/1000000)+N$84*(1+NG!$B82/1000000)+N$85*(1+Coal!$B64/1000000)+N$87*($B26)/1000000+N$90+N$92*Uranium!$F79/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(1+((Inputs!$F$38*(($G96*$I$64+$I96)*$L$64*$M$64+$L96+$M96)+Inputs!$F$39*(($N96*$P$64+$P96)*$S$64*$T$64+$S96+$T96))*$M$218+$M220)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1010,0)","v":218567.8187860355},null,{"$f":"P$80*(1+($N96*$P$64+$P96)/1000000)+P$81*(1+($B220*$I$218+$I220)/1000000)+P$82*(1+($B220*$J$218+$J220)/1000000)+P$83*(1+($B220*$D$218+$D220)/1000000)+P$84*(1+NG!$B82/1000000)+P$85*(1+Coal!$B64/1000000)+P$87*($B26)/1000000+P$90+P$92*Uranium!$F79/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(1+((Inputs!$F$38*(($G96*$I$64+$I96)*$L$64*$M$64+$L96+$M96)+Inputs!$F$39*(($N96*$P$64+$P96)*$S$64*$T$64+$S96+$T96))*$M$218+$M220)/1000000)+Q96","v":67921.035595611029},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ149:$BA149)","v":51259.849910497818},null,{"$f":"'T&D'!$D201+S90","v":39636.52545623327},{"$f":"T90","v":0},{"$f":"U$80*(1+$B220/1000000)+U$81*(1+($B220*$I$218+$I220)/1000000)+U$82*(1+($B220*$J$218+$J220)/1000000)+U$83*(1+($B220*$D$218+$D220)/1000000)+U$84*(1+NG!$B82/1000000)+U$85*(1+Coal!$B64/1000000)+U$86*(1+($B220*$H$218+$H220)/1000000)+U$87*(Electric!$B172+Electric!$C172)/1000000+U89*(1+($B220*$M$218+$M220)/1000000)+U$90+U$92*(1+$B220/1000000)+U$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":153637.65903492618},null,null,{"$f":"'T&D'!E201+'T&D'!F201+X90","v":7268.1274842196026},{"$f":"'T&D'!G201+Y90","v":1988.193408299029},{"$f":"Z$90","v":0},{"$f":"AA$80*(1+$C220/1000000)+AA$81*(1+($C220*$I$218+$I220)/1000000)+AA$82*(1+($C220*$J$218+$J220)/1000000)+AA$83*(1+($C220*$D$218+$D220)/1000000)+AA$84*(1+NG!$B82/1000000)+AA$85*(1+Coal!$B64/1000000)+AA$86*(1+($C220*$H$218+$H220)/1000000)+AA$87*(Electric!$B172+Electric!$C172)/1000000+AA89*(1+($C220*$M$218+$M220)/1000000)+AA$90+AA$92*(1+$C220/1000000)+AA$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":161561.61598330934},null,null,{"$f":"'T&D'!H201+'T&D'!I201+AD90","v":5667.3891655036614},{"$f":"'T&D'!I201+AE90","v":3975.4488757431318},{"$f":"AF$90","v":0},{"$f":"AG$80*(1+$B220/1000000)+AG$81*(1+($B220*$I$218+$I220)/1000000)+AG$82*(1+($B220*$J$218+$J220)/1000000)+AG$83*(1+($B220*$D$218+$D220)/1000000)+AG$84*(1+NG!$B82/1000000)+AG$85*(1+Coal!$B64/1000000)+AG$86*(1+($B220*$H$218+$H220)/1000000)+AG$87*(Electric!$B172+Electric!$C172)/1000000+AG89*(1+($B220*$M$218+$M220)/1000000)+AG$90+AG$92*(1+$B220/1000000)+AG$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":153637.0192723104},null,null,{"$f":"'T&D'!N201+'T&D'!O201+AJ90","v":11212.641034368728},{"$f":"AK$90","v":0},{"$f":"AL$80*(1+$B220/1000000)+AL$81*(1+($B220*$I$218+$I220)/1000000)+AL$82*(1+($B220*$J$218+$J220)/1000000)+AL$83*(1+($B220*$D$218+$D220)/1000000)+AL$84*(1+NG!$B82/1000000)+AL$85*(1+Coal!$B64/1000000)+AL$86*(1+($B220*$H$218+$H220)/1000000)+AL$87*(Electric!$B172+Electric!$C172)/1000000+AL89*(1+($B220*$M$218+$M220)/1000000)+AL$90+AL$92*(1+$B220/1000000)+AL$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":56818.292585041752},null,null,{"$f":"'T&D'!R201+AO90","v":5782.9904804638518},{"$f":"AP$90","v":0},{"$f":"AQ$80*(1+$B220/1000000)+AQ$81*(1+($B220*$I$218+$I220)/1000000)+AQ$82*(1+($B220*$J$218+$J220)/1000000)+AQ$83*(1+($B220*$D$218+$D220)/1000000)+AQ$84*(1+NG!$B82/1000000)+AQ$85*(1+Coal!$B64/1000000)+AQ$86*(1+($B220*$H$218+$H220)/1000000)+AQ$87*(Electric!$B172+Electric!$C172)/1000000+AQ89*(1+($B220*$M$218+$M220)/1000000)+AQ$90+AQ$92*(1+$B220/1000000)+AQ$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":153637.0192723104},null,null,{"$f":"'T&D'!J201+'T&D'!K201+AT90","v":4828.306110739838},{"$f":"AU$90","v":0},{"$f":"AV$80*(1+$C220/1000000)+AV$81*(1+($C220*$I$218+$I220)/1000000)+AV$82*(1+($C220*$J$218+$J220)/1000000)+AV$83*(1+($C220*$D$218+$D220)/1000000)+AV$84*(1+NG!$B82/1000000)+AV$85*(1+Coal!$B64/1000000)+AV$86*(1+($C220*$H$218+$H220)/1000000)+AV$87*(Electric!$B172+Electric!$C172)/1000000+AV89*(1+($C220*$M$218+$M220)/1000000)+AV$90+AV$92*(1+$C220/1000000)+AV$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":178244.85264221532},null,null,{"$f":"'T&D'!L201+'T&D'!M201+AY90","v":6951.6359033207691},{"$f":"AZ$90","v":0},{"$f":"BA$80*(1+$B220/1000000)+BA$81*(1+($B220*$I$218+$I220)/1000000)+BA$82*(1+($B220*$J$218+$J220)/1000000)+BA$83*(1+($B220*$D$218+$D220)/1000000)+BA$84*(1+NG!$B82/1000000)+BA$85*(1+Coal!$B64/1000000)+BA$86*(1+($B220*$H$218+$H220)/1000000)+BA$87*(Electric!$B172+Electric!$C172)/1000000+BA89*(1+($B220*$M$218+$M220)/1000000)+BA$90+BA$92*(1+$B220/1000000)+BA$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":56818.292585041752},null,null,{"$f":"'T&D'!P201+'T&D'!Q201+BD90","v":8102.667139860584},{"$f":"BE$90","v":0},{"$f":"BF$80*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G96:$K96)*$L$64*$M$64+$L96+$M96)+Inputs!$J$35*(SUM($BJ96:$BN96)*$BO$64*$BP$64+$BO96+$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ96:$BU96)*$BV$64*$BW$64+$BV96+$BW96)+Inputs!$J$36*(SUM($N96:$R96)*$S$64*$T$64+$S96+$T96))))/1000000)+BF$81*(1+($B220*$I$218+$I220)/1000000)+BF$82*(1+($B220*$J$218+$J220)/1000000)+BF$83*(1+($B220*$D$218+$D220)/1000000)+BF$84*(1+NG!$B82/1000000)+BF$85*(1+Coal!$B64/1000000)+BF$87*(Electric!$B172+Electric!$C172)/1000000+BF$90+BF$92*(1+Uranium!$F79/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+$BF$89*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G96:$K96)*$L$64*$M$64+$L96+$M96)+Inputs!$J$35*(SUM($BJ96:$BN96)*$BO$64*$BP$64+$BO96+$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ96:$BU96)*$BV$64*$BW$64+$BV96+$BW96)+Inputs!$J$36*(SUM($N96:$R96)*$S$64*$T$64+$S96+$T96))))/1000000)+BF90*(1+($B220*$M$218+$M220)/1000000)","v":234593.682167244},null,{"$f":"'T&D'!EG201/Fuel_Specs!$B$65*1000000","v":1103.3725793805907},null,{"$f":"BJ$80*(1+SUM(G96:K96)/1000000)+BJ$81*(1+($B220*$I$218+$I220)/1000000)+BJ$82*(1+($B220*$J$218+$J220)/1000000)+BJ$83*(1+($B220*$D$218+$D220)/1000000)+BJ$84*(1+NG!$B82/1000000)+BJ$85*(1+Coal!$B64/1000000)+BJ$87*($B26)/1000000+BJ$88+BJ$89+BJ$90+BJ$91+BJ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1026,0)","v":11533.396272559618},{"$f":"BK$84*(1+NG!$B82/1000000)+BK$92","v":3526.8426806625857},{"$f":"BL$87*($B26)/1000000","v":-12462.421449357276},{"$f":"BM$91+BM$92+BM$93*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BM$94*(1+NG!$B82/1000000)","v":3903.8435960487336},null,{"$f":"'T&D'!$D201+BO90","v":39636.52545623327},{"$f":"BP90","v":0},{"$f":"BQ$80+BQ$81*(1+($B220*$I$218+$I220)/1000000)+BQ$82*(1+($B220*$J$218+$J220)/1000000)+BQ$83*(1+($B220*$D$218+$D220)/1000000)+BQ$84*(1+NG!$B82/1000000)+BQ$85*(1+Coal!$B64/1000000)+BQ$87*($B26)/1000000+BQ$88+BQ$89+BQ$90+BQ$91+BQ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1026,0)","v":169628.68583617746},{"$f":"BR$84*(1+NG!$B82/1000000)+BR$92","v":20492.410137725616},{"$f":"BS$87*($B26)/1000000","v":-16704.947900202307},{"$f":"BT$91+BT$92+BT$93*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BT$94*(1+NG!$B82/1000000)","v":54982.234746515482},null,{"$f":"'T&D'!$D201+BV90","v":39636.52545623327},{"$f":"BW90","v":0}]
["     Coal",{"$f":"B$80*$B97/1000000+B$81*($B221*$I$218+$I221)/1000000+B$82*($B221*$J$218+$J221)/1000000+B$83*($B221*$D$218+$D221)/1000000+B$84*NG!$B83/1000000+B$85*(1+Coal!$B65/1000000)+B$87*(Electric!$B173+Electric!$C173)/1000000+B$92*$B221/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1027,0)","v":5524.4697131392995},{"$f":"'T&D'!$B202","v":7211.1266953530367},{"$f":"D$80*$B97/1000000+D$81*($B221*$I$218+$I221)/1000000+D$82*($B221*$J$218+$J221)/1000000+D$83*($B221*$D$218+$D221)/1000000+D$84*NG!$B83/1000000+D$85*(1+Coal!$B65/1000000)+D$87*(Electric!$B173+Electric!$C173)/1000000+D$92*$B221/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1027,0)","v":584.45317666340327},{"$f":"'T&D'!$C202","v":13153.171268951313},0,{"$f":"G$80*($G97*$I$64+$I97)/1000000+G$81*($B221*$I$218+$I221)/1000000+G$82*($B221*$J$218+$J221)/1000000+G$83*($B221*$D$218+$D221)/1000000+G$84*NG!$B83/1000000+G$85*(1+Coal!$B65/1000000)+G$87*($B27)/1000000+G$92*Uranium!$F80/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(((Inputs!$F$38*(($G97*$I$64+$I97)*$L$64*$M$64+$L97+$M97)+Inputs!$F$39*(($N97*$P$64+$P97)*$S$64*$T$64+$S97+$T97))*$M$218+$M221)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1011,0)","v":19934.686685928009},null,{"$f":"I$80*($G97*$I$64+$I97)/1000000+I$81*($B221*$I$218+$I221)/1000000+I$82*($B221*$J$218+$J221)/1000000+I$83*($B221*$D$218+$D221)/1000000+I$84*NG!$B83/1000000+I$85*(1+Coal!$B65/1000000)+I$87*($B27)/1000000+I$92*Uranium!$F80/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(((Inputs!$F$38*(($G97*$I$64+$I97)*$L$64*$M$64+$L97+$M97)+Inputs!$F$39*(($N97*$P$64+$P97)*$S$64*$T$64+$S97+$T97))*$M$218+$M221)/1000000)+J97","v":2287.0396681828324},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ150:$BA150)","v":1399.5457273755706},null,{"$f":"'T&D'!$D202","v":26176.926739799135},0,{"$f":"N$80*($N97*$P$64+$P97)/1000000+N$81*($B221*$I$218+$I221)/1000000+N$82*($B221*$J$218+$J221)/1000000+N$83*($B221*$D$218+$D221)/1000000+N$84*NG!$B83/1000000+N$85*(1+Coal!$B65/1000000)+N$87*($B27)/1000000+N$92*Uranium!$F80/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(((Inputs!$F$38*(($G97*$I$64+$I97)*$L$64*$M$64+$L97+$M97)+Inputs!$F$39*(($N97*$P$64+$P97)*$S$64*$T$64+$S97+$T97))*$M$218+$M221)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1011,0)","v":11677.962921473527},null,{"$f":"P$80*($N97*$P$64+$P97)/1000000+P$81*($B221*$I$218+$I221)/1000000+P$82*($B221*$J$218+$J221)/1000000+P$83*($B221*$D$218+$D221)/1000000+P$84*NG!$B83/1000000+P$85*(1+Coal!$B65/1000000)+P$87*($B27)/1000000+P$92*Uranium!$F80/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(((Inputs!$F$38*(($G97*$I$64+$I97)*$L$64*$M$64+$L97+$M97)+Inputs!$F$39*(($N97*$P$64+$P97)*$S$64*$T$64+$S97+$T97))*$M$218+$M221)/1000000)+Q97","v":1427.5246024021153},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ150:$BA150)","v":538.02722416504878},null,{"$f":"'T&D'!$D202","v":26176.926739799135},0,{"$f":"U$80*$B221/1000000+U$81*($B221*$I$218+$I221)/1000000+U$82*($B221*$J$218+$J221)/1000000+U$83*($B221*$D$218+$D221)/1000000+U$84*NG!$B83/1000000+U$85*(1+Coal!$B65/1000000)+U$86*($B221*$H$218+$H221)/1000000+U$87*(Electric!$B173+Electric!$C173)/1000000+U89*($B221*$M$218+$M221)/1000000+U$92*$B221/1000000+U$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":8856.7960232262576},null,null,{"$f":"'T&D'!E202+'T&D'!F202","v":1394.1260923605541},{"$f":"'T&D'!G202","v":38.146360587237986},0,{"$f":"AA$80*$C221/1000000+AA$81*($C221*$I$218+$I221)/1000000+AA$82*($C221*$J$218+$J221)/1000000+AA$83*($C221*$D$218+$D221)/1000000+AA$84*NG!$B83/1000000+AA$85*(1+Coal!$B65/1000000)+AA$86*($C221*$H$218+$H221)/1000000+AA$87*(Electric!$B173+Electric!$C173)/1000000+AA89*($C221*$M$218+$M221)/1000000+AA$92*$C221/1000000+AA$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":7524.36287109368},null,null,{"$f":"'T&D'!H202+'T&D'!I202","v":678.56038702589967},{"$f":"'T&D'!I202","v":76.274725425213262},0,{"$f":"AG$80*$B221/1000000+AG$81*($B221*$I$218+$I221)/1000000+AG$82*($B221*$J$218+$J221)/1000000+AG$83*($B221*$D$218+$D221)/1000000+AG$84*NG!$B83/1000000+AG$85*(1+Coal!$B65/1000000)+AG$86*($B221*$H$218+$H221)/1000000+AG$87*(Electric!$B173+Electric!$C173)/1000000+AG89*($B221*$M$218+$M221)/1000000+AG$92*$B221/1000000+AG$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":8856.759142639643},null,null,{"$f":"'T&D'!N202+'T&D'!O202","v":3480.2394842017202},0,{"$f":"AL$80*$B221/1000000+AL$81*($B221*$I$218+$I221)/1000000+AL$82*($B221*$J$218+$J221)/1000000+AL$83*($B221*$D$218+$D221)/1000000+AL$84*NG!$B83/1000000+AL$85*(1+Coal!$B65/1000000)+AL$86*($B221*$H$218+$H221)/1000000+AL$87*(Electric!$B173+Electric!$C173)/1000000+AL89*($B221*$M$218+$M221)/1000000+AL$92*$B221/1000000+AL$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":3275.4210847439808},null,null,{"$f":"'T&D'!R202","v":919.25746895319526},0,{"$f":"AQ$80*$B221/1000000+AQ$81*($B221*$I$218+$I221)/1000000+AQ$82*($B221*$J$218+$J221)/1000000+AQ$83*($B221*$D$218+$D221)/1000000+AQ$84*NG!$B83/1000000+AQ$85*(1+Coal!$B65/1000000)+AQ$86*($B221*$H$218+$H221)/1000000+AQ$87*(Electric!$B173+Electric!$C173)/1000000+AQ89*($B221*$M$218+$M221)/1000000+AQ$92*$B221/1000000+AQ$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":8856.759142639643},null,null,{"$f":"'T&D'!J202+'T&D'!K202","v":685.58185520909751},0,{"$f":"AV$80*$C221/1000000+AV$81*($C221*$I$218+$I221)/1000000+AV$82*($C221*$J$218+$J221)/1000000+AV$83*($C221*$D$218+$D221)/1000000+AV$84*NG!$B83/1000000+AV$85*(1+Coal!$B65/1000000)+AV$86*($C221*$H$218+$H221)/1000000+AV$87*(Electric!$B173+Electric!$C173)/1000000+AV89*($C221*$M$218+$M221)/1000000+AV$92*$C221/1000000+AV$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":8298.9166196431015},null,null,{"$f":"'T&D'!L202+'T&D'!M202","v":882.96791009270703},0,{"$f":"BA$80*$B221/1000000+BA$81*($B221*$I$218+$I221)/1000000+BA$82*($B221*$J$218+$J221)/1000000+BA$83*($B221*$D$218+$D221)/1000000+BA$84*NG!$B83/1000000+BA$85*(1+Coal!$B65/1000000)+BA$86*($B221*$H$218+$H221)/1000000+BA$87*(Electric!$B173+Electric!$C173)/1000000+BA89*($B221*$M$218+$M221)/1000000+BA$92*$B221/1000000+BA$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":3275.4210847439808},null,null,{"$f":"'T&D'!P202+'T&D'!Q202","v":1507.8763681682358},0,{"$f":"BF$80*((Inputs!$F$38*(Inputs!$I$35*(SUM($G97:$K97)*$L$64*$M$64+$L97+$M97)+Inputs!$J$35*(SUM($BJ97:$BN97)*$BO$64*$BP$64+$BO97+$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ97:$BU97)*$BV$64*$BW$64+$BV97+$BW97)+Inputs!$J$36*(SUM($N97:$R97)*$S$64*$T$64+$S97+$T97))))/1000000)+BF$81*(($B221*$I$218+$I221)/1000000)+BF$82*(($B221*$J$218+$J221)/1000000)+BF$83*(($B221*$D$218+$D221)/1000000)+BF$84*(NG!$B83/1000000)+BF$85*(Coal!$B65/1000000)+BF$87*(Electric!$B173+Electric!$C173)/1000000+BF$90+BF$92*(Uranium!$F80/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+$BF$89*((Inputs!$F$38*(Inputs!$I$35*(SUM($G97:$K97)*$L$64*$M$64+$L97+$M97)+Inputs!$J$35*(SUM($BJ97:$BN97)*$BO$64*$BP$64+$BO97+$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ97:$BU97)*$BV$64*$BW$64+$BV97+$BW97)+Inputs!$J$36*(SUM($N97:$R97)*$S$64*$T$64+$S97+$T97))))/1000000)+BF91*(($B221*$M$218+$M221)/1000000)","v":47888.749201228915},null,{"$f":"'T&D'!EG202/Fuel_Specs!$B$65*1000000","v":21.169795704700626},null,{"$f":"BJ$80*SUM(G97:K97)/1000000+BJ$81*(($B221*$I$218+$I221)/1000000)+BJ$82*(($B221*$J$218+$J221)/1000000)+BJ$83*(($B221*$D$218+$D221)/1000000)+BJ$84*(NG!$B83/1000000)+BJ$85*(1+Coal!$B65/1000000)+BJ$87*($B27)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1027,0)","v":26.330436186590511},0,{"$f":"BL$87*($B27)/1000000","v":-9904.7035780421102},0,null,{"$f":"'T&D'!$D202","v":26176.926739799135},0,{"$f":"BQ$81*(($B221*$I$218+$I221)/1000000)+BQ$82*(($B221*$J$218+$J221)/1000000)+BQ$83*(($B221*$D$218+$D221)/1000000)+BQ$84*(NG!$B83/1000000)+BQ$85*(1+Coal!$B65/1000000)+BQ$87*($B27)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1027,0)","v":90.838589636331648},0,{"$f":"BS$87*($B27)/1000000","v":-13276.517562056446},0,null,{"$f":"'T&D'!$D202","v":26176.926739799135},0]
["     Natural gas",{"$f":"B96-B97-B99","v":21202.939769936154},4023.7217558566026,93375.078494133966,6488.8923737885725,0,55145.343169623477,null,146948.3765733226,131368.53438171174,null,{"$f":"L96-L97-L99","v":11977.411490380717},{"$f":"M96-M97-M99","v":0},{"$f":"N96-N97-N99","v":204680.16830546496},null,{"$f":"P96-P97-P99","v":66092.252109683599},{"$f":"Q96-Q97-Q99","v":50501.9925490838},null,{"$f":"S96-S97-S99","v":11977.411490380717},{"$f":"T96-T97-T99","v":0},{"$f":"U96-U97-U99","v":83347.874764551612},null,null,{"$f":"X96-X97-X99","v":951.82245632872582},{"$f":"Y96-Y97-Y99","v":198.35144732245863},{"$f":"Z96-Z97-Z99","v":0},{"$f":"AA96-AA97-AA99","v":110771.21922285692},null,null,{"$f":"AD96-AD97-AD99","v":672.18877626084395},{"$f":"AE96-AE97-AE99","v":396.60932129068442},{"$f":"AF96-AF97-AF99","v":0},{"$f":"AG96-AG97-AG99","v":83347.52769564472},null,null,{"$f":"AJ96-AJ97-AJ99","v":2087.1316739130225},{"$f":"AK96-AK97-AK99","v":0},{"$f":"AL96-AL97-AL99","v":30823.718380381964},null,null,{"$f":"AO96-AO97-AO99","v":674.7998646965334},{"$f":"AP96-AP97-AP99","v":0},{"$f":"AQ96-AQ97-AQ99","v":83347.52769564472},null,null,{"$f":"AT96-AT97-AT99","v":664.87058472623403},{"$f":"AU96-AU97-AU99","v":0},{"$f":"AV96-AV97-AV99","v":122212.72300905462},null,null,{"$f":"AY96-AY97-AY99","v":841.56489092541869},{"$f":"AZ96-AZ97-AZ99","v":0},{"$f":"BA96-BA97-BA99","v":30823.718380381964},null,null,{"$f":"BD96-BD97-BD99","v":1125.8416666329395},{"$f":"BE96-BE97-BE99","v":0},{"$f":"BF96-BF97-BF99","v":147643.49447758438},null,{"$f":"'T&D'!EG203/Fuel_Specs!$B$65*1000000","v":110.07759463567142},null,{"$f":"BJ96-BJ97-BJ99","v":5678.7253263135844},{"$f":"BK96-BK97-BK99","v":1115.5096039193268},{"$f":"BL96-BL97-BL99","v":-2389.1847363116804},{"$f":"BM96-BM97-BM99","v":2481.4794113387889},null,{"$f":"BO96-BO97-BO99","v":11977.411490380717},0,27657.259030217916,7436.4901621209356,-3202.5242210135298,52827.529404870642,null,{"$f":"BV96-BV97-BV99","v":11977.411490380717},{"$f":"BW96-BW97-BW99","v":0}]
["     Petroleum",{"$f":"B$80*(1+$B99/1000000)+B$81*(1+($B223*$I$218+$I223)/1000000)+B$82*(1+($B223*$J$218+$J223)/1000000)+B$83*(1+($B223*$D$218+$D223)/1000000)+B$84*NG!$B85/1000000+B$85*Coal!$B67/1000000+B$87*(Electric!$B175+Electric!$C175)/1000000+B$90+B$92*(1+$B223/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1029,0)","v":4539.7609124939618},{"$f":"'T&D'!$B204+C90","v":12311.529539631274},{"$f":"D$80*(1+$B99/1000000)+D$81*(1+($B223*$I$218+$I223)/1000000)+D$82*(1+($B223*$J$218+$J223)/1000000)+D$83*(1+($B223*$D$218+$D223)/1000000)+D$84*NG!$B85/1000000+D$85*Coal!$B67/1000000+D$87*(Electric!$B175+Electric!$C175)/1000000+D$90+D$92*(1+$B223/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1029,0)","v":484.93375380670795},{"$f":"'T&D'!$C204+E90","v":8731.1247443535467},{"$f":"F90","v":0},{"$f":"G$80*(1+($G99*$I$64+$I99)/1000000)+G$81*(1+($B223*$I$218+$I223)/1000000)+G$82*(1+($B223*$J$218+$J223)/1000000)+G$83*(1+($B223*$D$218+$D223)/1000000)+G$84*NG!$B85/1000000+G$85*Coal!$B67/1000000+G$87*($B29)/1000000+G$90+G$92*Uranium!$F82/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(1+((Inputs!$F$38*(($G99*$I$64+$I99)*$L$64*$M$64+$L99+$M99)+Inputs!$F$39*(($N99*$P$64+$P99)*$S$64*$T$64+$S99+$T99))*$M$218+$M223)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1013,0)","v":905.76050711692551},null,{"$f":"I$80*(1+($G99*$I$64+$I99)/1000000)+I$81*(1+($B223*$I$218+$I223)/1000000)+I$82*(1+($B223*$J$218+$J223)/1000000)+I$83*(1+($B223*$D$218+$D223)/1000000)+I$84*NG!$B85/1000000+I$85*Coal!$B67/1000000+I$87*($B29)/1000000+I$90+I$92*Uranium!$F82/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(1+((Inputs!$F$38*(($G99*$I$64+$I99)*$L$64*$M$64+$L99+$M99)+Inputs!$F$39*(($N99*$P$64+$P99)*$S$64*$T$64+$S99+$T99))*$M$218+$M223)/1000000)+J99","v":661.26425571311916},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ152:$BA152)","v":571.83412942093605},null,{"$f":"'T&D'!$D204+L90","v":1482.1872260534176},{"$f":"M90","v":0},{"$f":"N$80*(1+($N99*$P$64+$P99)/1000000)+N$81*(1+($B223*$I$218+$I223)/1000000)+N$82*(1+($B223*$J$218+$J223)/1000000)+N$83*(1+($B223*$D$218+$D223)/1000000)+N$84*NG!$B85/1000000+N$85*Coal!$B67/1000000+N$87*($B29)/1000000+N$90+N$92*Uranium!$F82/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(1+((Inputs!$F$38*(($G99*$I$64+$I99)*$L$64*$M$64+$L99+$M99)+Inputs!$F$39*(($N99*$P$64+$P99)*$S$64*$T$64+$S99+$T99))*$M$218+$M223)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1013,0)","v":2209.6875590970162},null,{"$f":"P$80*(1+($N99*$P$64+$P99)/1000000)+P$81*(1+($B223*$I$218+$I223)/1000000)+P$82*(1+($B223*$J$218+$J223)/1000000)+P$83*(1+($B223*$D$218+$D223)/1000000)+P$84*NG!$B85/1000000+P$85*Coal!$B67/1000000+P$87*($B29)/1000000+P$90+P$92*Uranium!$F82/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(1+((Inputs!$F$38*(($G99*$I$64+$I99)*$L$64*$M$64+$L99+$M99)+Inputs!$F$39*(($N99*$P$64+$P99)*$S$64*$T$64+$S99+$T99))*$M$218+$M223)/1000000)+Q99","v":401.2588835253182},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ152:$BA152)","v":219.8301372489716},null,{"$f":"'T&D'!$D204+S90","v":1482.1872260534176},{"$f":"T90","v":0},{"$f":"U$80*(1+$B223/1000000)+U$81*(1+($B223*$I$218+$I223)/1000000)+U$82*(1+($B223*$J$218+$J223)/1000000)+U$83*(1+($B223*$D$218+$D223)/1000000)+U$84*NG!$B85/1000000+U$85*Coal!$B67/1000000+U$86*(1+($B223*$H$218+$H223)/1000000)+U$87*(Electric!$B175+Electric!$C175)/1000000+U89*(1+($B223*$M$218+$M223)/1000000)+U$90+U$92*(1+$B223/1000000)+U$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":61432.988247148314},null,null,{"$f":"'T&D'!E204+'T&D'!F204+X90","v":4922.1789355303226},{"$f":"'T&D'!G204+Y90","v":1751.6956003893324},{"$f":"Z$90","v":0},{"$f":"AA$80*(1+$C223/1000000)+AA$81*(1+($C223*$I$218+$I223)/1000000)+AA$82*(1+($C223*$J$218+$J223)/1000000)+AA$83*(1+($C223*$D$218+$D223)/1000000)+AA$84*NG!$B85/1000000+AA$85*Coal!$B67/1000000+AA$86*(1+($C223*$H$218+$H223)/1000000)+AA$87*(Electric!$B175+Electric!$C175)/1000000+AA89*(1+($C223*$M$218+$M223)/1000000)+AA$90+AA$92*(1+$C223/1000000)+AA$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":43266.03388935874},null,null,{"$f":"'T&D'!H204+'T&D'!I204+AD90","v":4316.6400022169182},{"$f":"'T&D'!I204+AE90","v":3502.5648290272343},{"$f":"AF$90","v":0},{"$f":"AG$80*(1+$B223/1000000)+AG$81*(1+($B223*$I$218+$I223)/1000000)+AG$82*(1+($B223*$J$218+$J223)/1000000)+AG$83*(1+($B223*$D$218+$D223)/1000000)+AG$84*NG!$B85/1000000+AG$85*Coal!$B67/1000000+AG$86*(1+($B223*$H$218+$H223)/1000000)+AG$87*(Electric!$B175+Electric!$C175)/1000000+AG89*(1+($B223*$M$218+$M223)/1000000)+AG$90+AG$92*(1+$B223/1000000)+AG$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":61432.732434026038},null,null,{"$f":"'T&D'!N204+'T&D'!O204+AJ90","v":5645.2698762539849},{"$f":"AK$90","v":0},{"$f":"AL$80*(1+$B223/1000000)+AL$81*(1+($B223*$I$218+$I223)/1000000)+AL$82*(1+($B223*$J$218+$J223)/1000000)+AL$83*(1+($B223*$D$218+$D223)/1000000)+AL$84*NG!$B85/1000000+AL$85*Coal!$B67/1000000+AL$86*(1+($B223*$H$218+$H223)/1000000)+AL$87*(Electric!$B175+Electric!$C175)/1000000+AL89*(1+($B223*$M$218+$M223)/1000000)+AL$90+AL$92*(1+$B223/1000000)+AL$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":22719.153119915805},null,null,{"$f":"'T&D'!R204+AO90","v":4188.9331468141227},{"$f":"AP$90","v":0},{"$f":"AQ$80*(1+$B223/1000000)+AQ$81*(1+($B223*$I$218+$I223)/1000000)+AQ$82*(1+($B223*$J$218+$J223)/1000000)+AQ$83*(1+($B223*$D$218+$D223)/1000000)+AQ$84*NG!$B85/1000000+AQ$85*Coal!$B67/1000000+AQ$86*(1+($B223*$H$218+$H223)/1000000)+AQ$87*(Electric!$B175+Electric!$C175)/1000000+AQ89*(1+($B223*$M$218+$M223)/1000000)+AQ$90+AQ$92*(1+$B223/1000000)+AQ$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":61432.732434026038},null,null,{"$f":"'T&D'!J204+'T&D'!K204+AT90","v":3477.8536708045062},{"$f":"AU$90","v":0},{"$f":"AV$80*(1+$C223/1000000)+AV$81*(1+($C223*$I$218+$I223)/1000000)+AV$82*(1+($C223*$J$218+$J223)/1000000)+AV$83*(1+($C223*$D$218+$D223)/1000000)+AV$84*NG!$B85/1000000+AV$85*Coal!$B67/1000000+AV$86*(1+($C223*$H$218+$H223)/1000000)+AV$87*(Electric!$B175+Electric!$C175)/1000000+AV89*(1+($C223*$M$218+$M223)/1000000)+AV$90+AV$92*(1+$C223/1000000)+AV$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":47733.213013517598},null,null,{"$f":"'T&D'!L204+'T&D'!M204+AY90","v":5227.1031023026435},{"$f":"AZ$90","v":0},{"$f":"BA$80*(1+$B223/1000000)+BA$81*(1+($B223*$I$218+$I223)/1000000)+BA$82*(1+($B223*$J$218+$J223)/1000000)+BA$83*(1+($B223*$D$218+$D223)/1000000)+BA$84*NG!$B85/1000000+BA$85*Coal!$B67/1000000+BA$86*(1+($B223*$H$218+$H223)/1000000)+BA$87*(Electric!$B175+Electric!$C175)/1000000+BA89*(1+($B223*$M$218+$M223)/1000000)+BA$90+BA$92*(1+$B223/1000000)+BA$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":22719.153119915805},null,null,{"$f":"'T&D'!P204+'T&D'!Q204+BD90","v":5468.9491050594088},{"$f":"BE$90","v":0},{"$f":"BF$80*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G99:$K99)*$L$64*$M$64+$L99+$M99)+Inputs!$J$35*(SUM($BJ99:$BN99)*$BO$64*$BP$64+$BO99+$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ99:$BU99)*$BV$64*$BW$64+$BV99+$BW99)+Inputs!$J$36*(SUM($N99:$R99)*$S$64*$T$64+$S99+$T99))))/1000000)+BF$81*(1+($B223*$I$218+$I223)/1000000)+BF$82*(1+($B223*$J$218+$J223)/1000000)+BF$83*(1+($B223*$D$218+$D223)/1000000)+BF$84*(NG!$B85/1000000)+BF$85*(Coal!$B67/1000000)+BF$87*(Electric!$B175+Electric!$C175)/1000000+BF$90+BF$92*(Uranium!$F82/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+$BF$89*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G99:$K99)*$L$64*$M$64+$L99+$M99)+Inputs!$J$35*(SUM($BJ99:$BN99)*$BO$64*$BP$64+$BO99+$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ99:$BU99)*$BV$64*$BW$64+$BV99+$BW99)+Inputs!$J$36*(SUM($N99:$R99)*$S$64*$T$64+$S99+$T99))))/1000000)+BF93*(1+($B223*$M$218+$M223)/1000000)","v":39061.438488430686},null,{"$f":"'T&D'!EG204/Fuel_Specs!$B$65*1000000","v":972.12518904021863},null,{"$f":"BJ$80*(1+SUM(G99:K99)/1000000)+BJ$81*(1+($B223*$I$218+$I223)/1000000)+BJ$82*(1+($B223*$J$218+$J223)/1000000)+BJ$83*(1+($B223*$D$218+$D223)/1000000)+BJ$84*(NG!$B85/1000000)+BJ$85*(Coal!$B67/1000000)+BJ$87*($B29)/1000000+BJ$88+BJ$89+BJ$90+BJ$91+BJ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1029,0)","v":5828.3405100594427},{"$f":"BK$84*(NG!$B85/1000000)+BK$92","v":2411.333076743259},{"$f":"BL$87*($B29)/1000000","v":-168.53313500348554},{"$f":"BM$91+BM$92+BM$93*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+BM$94*(NG!$B85/1000000)","v":1422.3641847099445},null,{"$f":"'T&D'!$D204+BO90","v":1482.1872260534176},{"$f":"BP90","v":0},{"$f":"BQ$80+BQ$81*(1+($B223*$I$218+$I223)/1000000)+BQ$82*(1+($B223*$J$218+$J223)/1000000)+BQ$83*(1+($B223*$D$218+$D223)/1000000)+BQ$84*(NG!$B85/1000000)+BQ$85*(Coal!$B67/1000000)+BQ$87*($B29)/1000000+BQ$88+BQ$89+BQ$90+BQ$91+BQ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1029,0)","v":141880.58821632323},{"$f":"BR$84*(NG!$B85/1000000)+BR$92","v":13055.91997560468},{"$f":"BS$87*($B29)/1000000","v":-225.90611713233164},{"$f":"BT$91+BT$92+BT$93*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+BT$94*(NG!$B85/1000000)","v":2154.7053416448393},null,{"$f":"'T&D'!$D204+BV90","v":1482.1872260534176},{"$f":"BW90","v":0}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$80*(EF!$W6+B101+B110)+B$81*(C$42*EF!$M6+$B224*$I$218+$I224)+B$82*(C$44*EF!$Q6+C$45*EF!$R6+C$46*EF!$S6+$B224*$J$218+$J224)+B$83*(EF!$U6+$B224*$D$218+$D224)+B$84*(C$49*EF!$G6+C$50*EF!$D6+C$51*EF!$B6+C$52*EF!$C6+NG!$B86)+B$87*(Electric!$B176+Electric!$C176)+B$94*EF!H6)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1031,0)","v":1.363452218124487},{"$f":"'T&D'!$B206","v":0.87874065133376},{"$f":"(D$80*(EF!$W6+D101+D110)+D$81*(E$42*EF!$M6+$B224*$I$218+$I224)+D$82*(E$44*EF!$Q6+E$45*EF!$R6+E$46*EF!$S6+$B224*$J$218+$J224)+D$83*(EF!$U6+$B224*$D$218+$D224)+D$84*(E$49*EF!$G6+E$50*EF!$D6+E$51*EF!$B6+E$52*EF!$C6+NG!$B86)+D$87*(Electric!$B176+Electric!$C176)+D$94*EF!J6)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1031,0)","v":1.0144458046264146},{"$f":"'T&D'!$C206","v":0.85380286151671725},null,{"$f":"(G$80*(EF!$W6+(G101+H101+G110)*I$64+I101+I110+K101)+G$81*($D$42*EF!$M6+$B224*$I$218+$I224)+G$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+G$83*(EF!$U6+$B224*$D$218+$D224)+G$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+G$85*($D$54*EF!$AC6+Coal!$B68)+G$87*($B30)+G$92*(Uranium!F83/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H6)/1000000+G$89*($D$57*EF!$BH6+((Inputs!$F$38*(((($G101+$H101+$G110)*$I$64+$I101+$I110+$K101)*$L$64+$L101+$L110)*$M$64+$M101)+Inputs!$F$39*(((($N101+$O101+$N110)*$P$64+$P101+$P110+$R101)*$S$64+$S101+$S110)*$T$64+$T101))*$M$218+$M224))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1015,0)","v":0.83008028200847539},0,{"$f":"(I$80*(EF!$W6+(G101+H101+G110)*I$64+I101+I110+K101)+I$81*($D$42*EF!$M6+$B224*$I$218+$I224)+I$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+I$83*(EF!$U6+$B224*$D$218+$D224)+I$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+I$85*($D$54*EF!$AC6+Coal!$B68)+I$87*($B30)+I$92*(Uranium!H83/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L6)/1000000+I$89*($D$57*EF!$BH6+((Inputs!$F$38*(((($G101+$H101+$G110)*$I$64+$I101+$I110+$K101)*$L$64+$L101+$L110)*$M$64+$M101)+Inputs!$F$39*(((($N101+$O101+$N110)*$P$64+$P101+$P110+$R101)*$S$64+$S101+$S110)*$T$64+$T101))*$M$218+$M224))/1000000+J101","v":1.6813077983885107},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ153:$BA153)","v":1.4918937313932339},0,{"$f":"'T&D'!$D206","v":0.39638852218460785},null,{"$f":"(N$80*(EF!$W6+(N101+O101+N110)*P$64+P101+P110+R101)+N$81*($D$42*EF!$M6+$B224*$I$218+$I224)+N$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+N$83*(EF!$U6+$B224*$D$218+$D224)+N$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+N$85*($D$54*EF!$AC6+Coal!$B68)+N$87*($B30)+N$92*(Uranium!M83/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S6)/1000000+N$89*($D$57*EF!$BH6+((Inputs!$F$38*(((($G101+$H101+$G110)*$I$64+$I101+$I110+$K101)*$L$64+$L101+$L110)*$M$64+$M101)+Inputs!$F$39*(((($N101+$O101+$N110)*$P$64+$P101+$P110+$R101)*$S$64+$S101+$S110)*$T$64+$T101))*$M$218+$M224))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1015,0)","v":2.5160925630793729},0,{"$f":"(P$80*(EF!$W6+(N101+O101+N110)*P$64+P101+P110+R101)+P$81*($D$42*EF!$M6+$B224*$I$218+$I224)+P$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+P$83*(EF!$U6+$B224*$D$218+$D224)+P$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+P$85*($D$54*EF!$AC6+Coal!$B68)+P$87*($B30)+P$92*(Uranium!O83/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U6)/1000000+P$89*($D$57*EF!$BH6+((Inputs!$F$38*(((($G101+$H101+$G110)*$I$64+$I101+$I110+$K101)*$L$64+$L101+$L110)*$M$64+$M101)+Inputs!$F$39*(((($N101+$O101+$N110)*$P$64+$P101+$P110+$R101)*$S$64+$S101+$S110)*$T$64+$T101))*$M$218+$M224))/1000000+Q101","v":0.7651765153331338},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ153:$BA153)","v":0.57352855812430203},0,{"$f":"'T&D'!$D206","v":0.39638852218460785},null,{"$f":"(U$80*(EF!$W6+$B224)+U$81*($E$42*EF!$L6+$B224*$I$218+$I224)+U$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6+$B224*$J$218+$J224)+U$83*(EF!$U6+$B224*$D$218+$D224)+U$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6+NG!$B86)+U$85*($E$54*EF!$AC6+Coal!$B68)+U$86*($E$55*EF!$Y6+$B224*$H$218+$H224)+U$87*(Electric!$B176+Electric!$C176)+U$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+U$89*($E$57*EF!$BH6+$B224*$M$218+$M224))/1000000+U$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":1.3622417219420566},{"$f":"(V$80*EF!$W6+V$81*$E$42*EF!$L6+V$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)+V$83*EF!$U6+V$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+V$85*$E$54*EF!$AC6+V$86*$E$55*EF!$Y6+V$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+(V$89*$E$57*EF!$BH6))/1000000","v":0.13062049976990517},2.3079999999999998,{"$f":"'T&D'!E206+'T&D'!F206","v":0.14103107526617259},{"$f":"'T&D'!G206","v":4.2534286487236839E-2},null,{"$f":"(AA$80*(EF!$W6+$C224)+AA$81*($E$42*EF!$L6+$C224*$I$218+$I224)+AA$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6+$C224*$J$218+$J224)+AA$83*(EF!$U6+$C224*$D$218+$D224)+AA$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6+NG!$B86)+AA$85*($E$54*EF!$AC6+Coal!$B68)+AA$86*($E$55*EF!$Y6+$C224*$H$218+$H224)+AA$87*(Electric!$B176+Electric!$C176)+AA$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+AA$89*($E$57*EF!$BH6+$C224*$M$218+$M224))/1000000+AA$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":1.5263714758577538},{"$f":"(AB$80*EF!$W6+AB$81*$E$42*EF!$L6+AB$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)+AB$83*EF!$U6+AB$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+AB$85*$E$54*EF!$AC6+AB$86*$E$55*EF!$Y6+AB$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+AB$89*($E$57*EF!$BH6))/1000000","v":0.13382855126279022},{"$f":"$W101*(1/AA$62-1)/(1/$U$62-1)","v":2.364684692361624},{"$f":"'T&D'!H206+'T&D'!I206","v":9.4168719272594986E-2},{"$f":"'T&D'!I206","v":8.504850719774136E-2},null,{"$f":"(AG$80*(EF!$W6+$B224)+AG$81*($F$42*EF!$L6+$B224*$I$218+$I224)+AG$82*($F$44*EF!$Q6+$F$45*EF!$R6+$F$46*EF!$S6+$B224*$J$218+$J224)+AG$83*(EF!$U6+$B224*$D$218+$D224)+AG$84*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6+NG!$B86)+AG$85*($F$54*EF!$AC6+Coal!$B68)+AG$86*($F$55*EF!$Y6+$B224*$H$218+$H224)+AG$87*(Electric!$B176+Electric!$C176)+AG$92*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)+AG$89*($F$57*EF!$BH6+$B224*$M$218+$M224))/1000000+AG$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":1.3622360494309491},{"$f":"(AH$80*EF!$W6+AH$81*$F$42*EF!$L6+AH$82*($F$44*EF!$Q6+$F$45*EF!$R6+$F$46*EF!$S6)+AH$83*EF!$U6+AH$84*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)+AH$85*$F$54*EF!$AC6+AH$86*$F$55*EF!$Y6+AH$92*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)+AH$89*($F$57*EF!$BH6))/1000000","v":0.1306199558530482},{"$f":"$W101*(1/AG$62-1)/(1/$U$62-1)","v":2.3079903892566014},{"$f":"'T&D'!N206+'T&D'!O206","v":0.31194613103201224},null,{"$f":"(AL$80*(EF!$W6+$B224)+AL$81*($H$42*EF!$L6+$B224*$I$218+$I224)+AL$82*($H$44*EF!$Q6+$H$45*EF!$R6+$H$46*EF!$S6+$B224*$J$218+$J224)+AL$83*(EF!$U6+$B224*$D$218+$D224)+AL$84*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6+NG!$B86)+AL$85*($H$54*EF!$AC6+Coal!$B68)+AL$86*($H$55*EF!$Y6+$B224*$H$218+$H224)+AL$87*(Electric!$B176+Electric!$C176)+AL$92*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)+AL$89*($H$57*EF!$BH6+$B224*$M$218+$M224))/1000000+AL$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":0.50378435349148076},{"$f":"(AM$80*EF!$W6+AM$81*$H$42*EF!$L6+AM$82*($H$44*EF!$Q6+$H$45*EF!$R6+$H$46*EF!$S6)+AM$83*EF!$U6+AM$84*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)+AM$85*$H$54*EF!$AC6+AM$86*$H$55*EF!$Y6+AM$92*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)+AM$89*($H$57*EF!$BH6))/1000000","v":4.8306084720047084E-2},{"$f":"$W101*(1/AL$62-1)/(1/$U$62-1)","v":0.85354476311348415},{"$f":"'T&D'!R206","v":0.23606536795342861},null,{"$f":"(AQ$80*(EF!$W6+$B224)+AQ$81*($I$42*EF!$L6+$B224*$I$218+$I224)+AQ$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6+$B224*$J$218+$J224)+AQ$83*(EF!$U6+$B224*$D$218+$D224)+AQ$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6+NG!$B86)+AQ$85*($I$54*EF!$AC6+Coal!$B68)+AQ$86*($I$55*EF!$Y6+$B224*$H$218+$H224)+AQ$87*(Electric!$B176+Electric!$C176)+AQ$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AQ$89*($I$57*EF!$BH6+$B224*$M$218+$M224))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":1.3622360494309491},{"$f":"(AR$80*EF!$W6+AR$81*$I$42*EF!$L6+AR$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)+AR$83*EF!$U6+AR$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AR$85*$I$54*EF!$AC6+AR$86*$I$55*EF!$Y6+AR$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AR$89*($I$57*EF!$BH6))/1000000","v":0.1306199558530482},{"$f":"$W101*(1/AQ$62-1)/(1/$U$62-1)","v":2.3079903892566014},{"$f":"'T&D'!J206+'T&D'!K206","v":9.1832544219587392E-2},null,{"$f":"(AV$80*(EF!$W6+$C224)+AV$81*($I$42*EF!$L6+$C224*$I$218+$I224)+AV$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6+$C224*$J$218+$J224)+AV$83*(EF!$U6+$C224*$D$218+$D224)+AV$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6+NG!$B86)+AV$85*($I$54*EF!$AC6+Coal!$B68)+AV$86*($I$55*EF!$Y6+$C224*$H$218+$H224)+AV$87*(Electric!$B176+Electric!$C176)+AV$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AV$89*($I$57*EF!$BH6+$C224*$M$218+$M224))/1000000+AV$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":1.6839901746701487},{"$f":"(AW$80*EF!$W6+AW$81*$I$42*EF!$L6+AW$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)+AW$83*EF!$U6+AW$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AW$85*$I$54*EF!$AC6+AW$86*$I$55*EF!$Y6+AW$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AW$89*($I$57*EF!$BH6))/1000000","v":0.14765381482299586},{"$f":"$W101*(1/AV$62-1)/(1/$U$62-1)","v":2.6089703010766678},{"$f":"'T&D'!L206+'T&D'!M206","v":0.1618148773296651},null,{"$f":"(BA$80*(EF!$W6+$B224)+BA$81*($G$42*EF!$L6+$B224*$I$218+$I224)+BA$82*($G$44*EF!$Q6+$G$45*EF!$R6+$G$46*EF!$S6+$B224*$J$218+$J224)+BA$83*(EF!$U6+$B224*$D$218+$D224)+BA$84*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6+NG!$B86)+BA$85*($G$54*EF!$AC6+Coal!$B68)+BA$86*($G$55*EF!$Y6+$B224*$H$218+$H224)+BA$87*(Electric!$B176+Electric!$C176)+BA$92*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)+BA$89*($G$57*EF!$BH6+$B224*$M$218+$M224))/1000000+BA$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":0.50378435349148076},{"$f":"(BB$80*EF!$W6+BB$81*$G$42*EF!$L6+BB$82*($G$44*EF!$Q6+$G$45*EF!$R6+$G$46*EF!$S6)+BB$83*EF!$U6+BB$84*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)+BB$85*$G$54*EF!$AC6+BB$86*$G$55*EF!$Y6+BB$92*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)+BB$89*$G$57*EF!$BH6)/1000000","v":4.8306084720047084E-2},{"$f":"$W101*(1/BA$62-1)/(1/$U$62-1)","v":0.85354476311348415},{"$f":"'T&D'!P206+'T&D'!Q206","v":0.19181367552649514},null,{"$f":"(BF$80*(EF!$W6+(Inputs!$F$38*(Inputs!$I$35*(SUM($G101:$K101,$G110:$L111)*$L$64*$M$64+$L101+$M101)+Inputs!$J$35*(SUM($BJ101:$BN101,$BJ110:$BN111)*$BO$64*$BP$64+$BO101+$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ101:$BU101,$BQ110:$BU111)*$BV$64*$BW$64+$BV101+$BW101)+Inputs!$J$36*(SUM($N101:$R101,$N110:$R111)*$S$64*$T$64+$S101+$T101)))))+BF$81*(D$42*EF!$M6+$B224*$I$218+$I224)+BF$82*(D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+BF$83*(EF!$U6+$B224*$D$218+$D224)+BF$84*(D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6+NG!$B86)+BF$85*(D$54*EF!$AC6+Coal!$B68)+BF$87*(Electric!$B176+Electric!$C176)+BF$92*(Uranium!F83/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H6+BF$89*(D$57*EF!$BH6+$B224*$M$218+$M224))/1000000+$BF$89*($D$57*EF!$BH6+(Inputs!$F$38*(Inputs!$I$35*(SUM($G101:$K101,$G110:$L111)*$L$64*$M$64+$L101+$M101)+Inputs!$J$35*(SUM($BJ101:$BN101,$BJ110:$BN111)*$BO$64*$BP$64+$BO101+$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ101:$BU101,$BQ110:$BU111)*$BV$64*$BW$64+$BV101+$BW101)+Inputs!$J$36*(SUM($N101:$R101,$N110:$R111)*$S$64*$T$64+$S101+$T101)))))/1000000","v":5.0642887389384281},null,{"$f":"'T&D'!EG206/Fuel_Specs!$B$65*1000000","v":2.3604929579606044E-2},null,{"$f":"(BJ$80*(EF!$X6+SUM(G101:K101,G110:K111))+BJ$81*($D$42*EF!$M6+$B224*$I$218+$I224)+BJ$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+BJ$83*(EF!$U6+$B224*$D$218+$D224)+BJ$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+BJ$85*($D$54*EF!$AC6+Coal!$B68)+BJ$87*$B30+BJ$89*$D$57*EF!$BH6+(BJ$91+BJ$92)*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1031,0)","v":8.5142913279561014E-2},{"$f":"Hydrogen!$B67/Hydrogen!$B$90*SUM(BK$84,BK$92)*BTU2mmBTU","v":8.7127375922877674E-3},{"$f":"BL$87*$B30/1000000","v":-0.11720009413950161},{"$f":"((BM$91+BM$92)*EF!$H6+BM$93*(EF!$J6+NG!$R86*NG!$S$80+NG!$S86)+BM$94*(EF!$H6+NG!$B86))/1000000","v":3.8093289177332623E-2},0,{"$f":"'T&D'!$D206","v":0.39638852218460785},null,{"$f":"(BQ$80*EF!$X6+BQ$81*($D$42*EF!$M6+$B224*$I$218+$I224)+BQ$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+BQ$83*(EF!$U6+$B224*$D$218+$D224)+BQ$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+BQ$85*($D$54*EF!$AC6+Coal!$B68)+BQ$87*$B30+BQ$89*$D$57*EF!$BH6+(BQ$91+BQ$92)*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1031,0)","v":0.78000727553649685},{"$f":"Hydrogen!$B67/Hydrogen!$B$90*SUM(BR$84,BR$92)*BTU2mmBTU","v":5.0354945593421747E-2},{"$f":"BS$87*$B30/1000000","v":-0.15709799852741704},{"$f":"((BT$91+BT$92)*EF!$H6+BT$93*(EF!$J6+NG!$R86*NG!$S$80+NG!$S86)+BT$94*(EF!$H6+NG!$B86))/1000000","v":0.63275946796880012},0,{"$f":"'T&D'!$D206","v":0.39638852218460785}]
["     CO",{"$f":"(B$80*(EF!$W7+B102)+B$81*(C$42*EF!$M7+$B225*$I$218+$I225)+B$82*(C$44*EF!$Q7+C$45*EF!$R7+C$46*EF!$S7+$B225*$J$218+$J225)+B$83*(EF!$U7+$B225*$D$218+$D225)+B$84*(C$49*EF!$G7+C$50*EF!$D7+C$51*EF!$B7+C$52*EF!$C7+NG!$B87)+B$87*(Electric!$B177+Electric!$C177)+B$94*EF!H7)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1032,0)","v":7.0619862744233401},{"$f":"'T&D'!$B207","v":2.7742531188093054},{"$f":"(D$80*(EF!$W7+D102)+D$81*(E$42*EF!$M7+$B225*$I$218+$I225)+D$82*(E$44*EF!$Q7+E$45*EF!$R7+E$46*EF!$S7+$B225*$J$218+$J225)+D$83*(EF!$U7+$B225*$D$218+$D225)+D$84*(E$49*EF!$G7+E$50*EF!$D7+E$51*EF!$B7+E$52*EF!$C7+NG!$B87)+D$87*(Electric!$B177+Electric!$C177)+D$94*EF!J7)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1032,0)","v":4.8260776269022889},{"$f":"'T&D'!$C207","v":2.229577799241885},null,{"$f":"(G$80*(EF!$W7+(G102+H102)*I$64+I102+K102)+G$81*($D$42*EF!$M7+$B225*$I$218+$I225)+G$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+G$83*(EF!$U7+$B225*$D$218+$D225)+G$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+G$85*($D$54*EF!$AC7+Coal!$B69)+G$87*($B31)+G$92*(Uranium!F84/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H7)/1000000+G$89*($D$57*EF!$BH7+((Inputs!$F$38*(((($G102+$H102)*$I$64+$I102+$K102)*$L$64+$L102)*$M$64+$M102)+Inputs!$F$39*(((($N102+$O102)*$P$64+$P102+$R102)*$S$64+$S102)*$T$64+$T102))*$M$218+$M225))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1016,0)","v":3.0786514209838347},0,{"$f":"(I$80*(EF!$W7+(G102+H102)*I$64+I102+K102)+I$81*($D$42*EF!$M7+$B225*$I$218+$I225)+I$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+I$83*(EF!$U7+$B225*$D$218+$D225)+I$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+I$85*($D$54*EF!$AC7+Coal!$B69)+I$87*($B31)+I$92*(Uranium!H84/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L7)/1000000+I$89*($D$57*EF!$BH7+((Inputs!$F$38*(((($G102+$H102)*$I$64+$I102+$K102)*$L$64+$L102)*$M$64+$M102)+Inputs!$F$39*(((($N102+$O102)*$P$64+$P102+$R102)*$S$64+$S102)*$T$64+$T102))*$M$218+$M225))/1000000+J102","v":6.120217155847258},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ154:$BA154)","v":5.3382386521381138},0,{"$f":"'T&D'!$D207","v":1.470546456983272},null,{"$f":"(N$80*(EF!$W7+(N102+O102)*P$64+P102+R102)+N$81*($D$42*EF!$M7+$B225*$I$218+$I225)+N$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+N$83*(EF!$U7+$B225*$D$218+$D225)+N$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+N$85*($D$54*EF!$AC7+Coal!$B69)+N$87*($B31)+N$92*(Uranium!M84/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S7)/1000000+N$89*($D$57*EF!$BH7+((Inputs!$F$38*(((($G102+$H102)*$I$64+$I102+$K102)*$L$64+$L102)*$M$64+$M102)+Inputs!$F$39*(((($N102+$O102)*$P$64+$P102+$R102)*$S$64+$S102)*$T$64+$T102))*$M$218+$M225))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1016,0)","v":10.366489839190391},0,{"$f":"(P$80*(EF!$W7+(N102+O102)*P$64+P102+R102)+P$81*($D$42*EF!$M7+$B225*$I$218+$I225)+P$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+P$83*(EF!$U7+$B225*$D$218+$D225)+P$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+P$85*($D$54*EF!$AC7+Coal!$B69)+P$87*($B31)+P$92*(Uranium!O84/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U7)/1000000+P$89*($D$57*EF!$BH7+((Inputs!$F$38*(((($G102+$H102)*$I$64+$I102+$K102)*$L$64+$L102)*$M$64+$M102)+Inputs!$F$39*(((($N102+$O102)*$P$64+$P102+$R102)*$S$64+$S102)*$T$64+$T102))*$M$218+$M225))/1000000+Q102","v":2.841782491727431},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ154:$BA154)","v":2.0521785517692503},0,{"$f":"'T&D'!$D207","v":1.470546456983272},null,{"$f":"(U$80*(EF!$W7+$B225)+U$81*($E$42*EF!$L7+$B225*$I$218+$I225)+U$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7+$B225*$J$218+$J225)+U$83*(EF!$U7+$B225*$D$218+$D225)+U$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7+NG!$B87)+U$85*($E$54*EF!$AC7+Coal!$B69)+U$86*($E$55*EF!$Y7+$B225*$H$218+$H225)+U$87*(Electric!$B177+Electric!$C177)+U$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+U$89*($E$57*EF!$BH7+$B225*$M$218+$M225))/1000000+U$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":4.8786486884186582},{"$f":"(V$80*EF!$W7+V$81*$E$42*EF!$L7+V$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)+V$83*EF!$U7+V$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+V$85*$E$54*EF!$AC7+V$86*$E$55*EF!$Y7+V$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+(V$89*$E$57*EF!$BH7))/1000000","v":3.9090310839701226},1.1539999999999999,{"$f":"'T&D'!E207+'T&D'!F207","v":0.73582525906102869},{"$f":"'T&D'!G207","v":0.14519177712433182},null,{"$f":"(AA$80*(EF!$W7+$C225)+AA$81*($E$42*EF!$L7+$C225*$I$218+$I225)+AA$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7+$C225*$J$218+$J225)+AA$83*(EF!$U7+$C225*$D$218+$D225)+AA$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7+NG!$B87)+AA$85*($E$54*EF!$AC7+Coal!$B69)+AA$86*($E$55*EF!$Y7+$C225*$H$218+$H225)+AA$87*(Electric!$B177+Electric!$C177)+AA$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+AA$89*($E$57*EF!$BH7+$C225*$M$218+$M225))/1000000+AA$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":5.7280611028269046},{"$f":"(AB$80*EF!$W7+AB$81*$E$42*EF!$L7+AB$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)+AB$83*EF!$U7+AB$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+AB$85*$E$54*EF!$AC7+AB$86*$E$55*EF!$Y7+AB$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+AB$89*($E$57*EF!$BH7))/1000000","v":4.0050372470666877},1.182342346180812,{"$f":"'T&D'!H207+'T&D'!I207","v":0.32414978150873036},{"$f":"'T&D'!I207","v":0.29031505925265577},null,{"$f":"(AG$80*(EF!$W7+$B225)+AG$81*($F$42*EF!$L7+$B225*$I$218+$I225)+AG$82*($F$44*EF!$Q7+$F$45*EF!$R7+$F$46*EF!$S7+$B225*$J$218+$J225)+AG$83*(EF!$U7+$B225*$D$218+$D225)+AG$84*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7+NG!$B87)+AG$85*($F$54*EF!$AC7+Coal!$B69)+AG$86*($F$55*EF!$Y7+$B225*$H$218+$H225)+AG$87*(Electric!$B177+Electric!$C177)+AG$92*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)+AG$89*($F$57*EF!$BH7+$B225*$M$218+$M225))/1000000+AG$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":4.8786283732363893},{"$f":"(AH$80*EF!$W7+AH$81*$F$42*EF!$L7+AH$82*($F$44*EF!$Q7+$F$45*EF!$R7+$F$46*EF!$S7)+AH$83*EF!$U7+AH$84*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)+AH$85*$F$54*EF!$AC7+AH$86*$F$55*EF!$Y7+AH$92*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)+AH$89*($F$57*EF!$BH7))/1000000","v":3.9090148063727721},1.1539951946283007,{"$f":"'T&D'!N207+'T&D'!O207","v":1.0647840251043532},null,{"$f":"(AL$80*(EF!$W7+$B225)+AL$81*($H$42*EF!$L7+$B225*$I$218+$I225)+AL$82*($H$44*EF!$Q7+$H$45*EF!$R7+$H$46*EF!$S7+$B225*$J$218+$J225)+AL$83*(EF!$U7+$B225*$D$218+$D225)+AL$84*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7+NG!$B87)+AL$85*($H$54*EF!$AC7+Coal!$B69)+AL$86*($H$55*EF!$Y7+$B225*$H$218+$H225)+AL$87*(Electric!$B177+Electric!$C177)+AL$92*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)+AL$89*($H$57*EF!$BH7+$B225*$M$218+$M225))/1000000+AL$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":1.8042222872921205},{"$f":"(AM$80*EF!$W7+AM$81*$H$42*EF!$L7+AM$82*($H$44*EF!$Q7+$H$45*EF!$R7+$H$46*EF!$S7)+AM$83*EF!$U7+AM$84*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)+AM$85*$H$54*EF!$AC7+AM$86*$H$55*EF!$Y7+AM$92*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)+AM$89*($H$57*EF!$BH7))/1000000","v":1.4456382194846296},0.42677238155674208,{"$f":"'T&D'!R207","v":0.91109404084136403},null,{"$f":"(AQ$80*(EF!$W7+$B225)+AQ$81*($I$42*EF!$L7+$B225*$I$218+$I225)+AQ$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7+$B225*$J$218+$J225)+AQ$83*(EF!$U7+$B225*$D$218+$D225)+AQ$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7+NG!$B87)+AQ$85*($I$54*EF!$AC7+Coal!$B69)+AQ$86*($I$55*EF!$Y7+$B225*$H$218+$H225)+AQ$87*(Electric!$B177+Electric!$C177)+AQ$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AQ$89*($I$57*EF!$BH7+$B225*$M$218+$M225))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":4.8786283732363893},{"$f":"(AR$80*EF!$W7+AR$81*$I$42*EF!$L7+AR$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)+AR$83*EF!$U7+AR$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AR$85*$I$54*EF!$AC7+AR$86*$I$55*EF!$Y7+AR$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AR$89*($I$57*EF!$BH7))/1000000","v":3.9090148063727721},1.1539951946283007,{"$f":"'T&D'!J207+'T&D'!K207","v":0.31621666634034767},null,{"$f":"(AV$80*(EF!$W7+$C225)+AV$81*($I$42*EF!$L7+$C225*$I$218+$I225)+AV$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7+$C225*$J$218+$J225)+AV$83*(EF!$U7+$C225*$D$218+$D225)+AV$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7+NG!$B87)+AV$85*($I$54*EF!$AC7+Coal!$B69)+AV$86*($I$55*EF!$Y7+$C225*$H$218+$H225)+AV$87*(Electric!$B177+Electric!$C177)+AV$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AV$89*($I$57*EF!$BH7+$C225*$M$218+$M225))/1000000+AV$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":6.3196047625749152},{"$f":"(AW$80*EF!$W7+AW$81*$I$42*EF!$L7+AW$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)+AW$83*EF!$U7+AW$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AW$85*$I$54*EF!$AC7+AW$86*$I$55*EF!$Y7+AW$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AW$89*($I$57*EF!$BH7))/1000000","v":4.4187807643256436},1.3044851505383339,{"$f":"'T&D'!L207+'T&D'!M207","v":0.79062091640258259},null,{"$f":"(BA$80*(EF!$W7+$B225)+BA$81*($G$42*EF!$L7+$B225*$I$218+$I225)+BA$82*($G$44*EF!$Q7+$G$45*EF!$R7+$G$46*EF!$S7+$B225*$J$218+$J225)+BA$83*(EF!$U7+$B225*$D$218+$D225)+BA$84*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7+NG!$B87)+BA$85*($G$54*EF!$AC7+Coal!$B69)+BA$86*($G$55*EF!$Y7+$B225*$H$218+$H225)+BA$87*(Electric!$B177+Electric!$C177)+BA$92*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)+BA$89*($G$57*EF!$BH7+$B225*$M$218+$M225))/1000000+BA$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":1.8042222872921205},{"$f":"(BB$80*EF!$W7+BB$81*$G$42*EF!$L7+BB$82*($G$44*EF!$Q7+$G$45*EF!$R7+$G$46*EF!$S7)+BB$83*EF!$U7+BB$84*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)+BB$85*$G$54*EF!$AC7+BB$86*$G$55*EF!$Y7+BB$92*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)+BB$89*$G$57*EF!$BH7)/1000000","v":1.4456382194846296},0.42677238155674208,{"$f":"'T&D'!P207+'T&D'!Q207","v":0.58730512458942663},null,{"$f":"(BF$80*(EF!$W7+(Inputs!$F$38*(Inputs!$I$35*(SUM($G102:$K102)*$L$64*$M$64+$L102+$M102)+Inputs!$J$35*(SUM($BJ102:$BN102)*$BO$64*$BP$64+$BO102+$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ102:$BU102)*$BV$64*$BW$64+$BV102+$BW102)+Inputs!$J$36*(SUM($N102:$R102)*$S$64*$T$64+$S102+$T102)))))+BF$81*(D$42*EF!$M7+$B225*$I$218+$I225)+BF$82*(D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+BF$83*(EF!$U7+$B225*$D$218+$D225)+BF$84*(D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7+NG!$B87)+BF$85*(D$54*EF!$AC7+Coal!$B69)+BF$87*(Electric!$B177+Electric!$C177)+BF$92*(Uranium!F84/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H7+BF$89*(D$57*EF!$BH7+$B225*$M$218+$M225))/1000000+$BF$89*($D$57*EF!$BH7+(Inputs!$F$38*(Inputs!$I$35*(SUM($G102:$K102)*$L$64*$M$64+$L102+$M102)+Inputs!$J$35*(SUM($BJ102:$BN102)*$BO$64*$BP$64+$BO102+$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ102:$BU102)*$BV$64*$BW$64+$BV102+$BW102)+Inputs!$J$36*(SUM($N102:$R102)*$S$64*$T$64+$S102+$T102)))))/1000000","v":16.565657670875165},null,{"$f":"'T&D'!EG207/Fuel_Specs!$B$65*1000000","v":8.0575976643833272E-2},null,{"$f":"(BJ$80*(EF!$X7+SUM(G102:K102))+BJ$81*($D$42*EF!$M7+$B225*$I$218+$I225)+BJ$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+BJ$83*(EF!$U7+$B225*$D$218+$D225)+BJ$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+BJ$85*($D$54*EF!$AC7+Coal!$B69)+BJ$87*$B31+BJ$89*$D$57*EF!$BH7+(BJ$91+BJ$92)*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1032,0)","v":0.52252805001959945},{"$f":"Hydrogen!$B68/Hydrogen!$B$90*SUM(BK$84,BK$92)*BTU2mmBTU","v":4.3459683497504856E-2},-0.28479665199957327,{"$f":"((BM$91+BM$92)*EF!$H7+BM$93*(EF!$J7+NG!$R87*NG!$S$80+NG!$S87)+BM$94*(EF!$H7+NG!$B87))/1000000","v":0.13639930788427218},0,{"$f":"'T&D'!$D207","v":1.470546456983272},null,{"$f":"(BQ$80*EF!$X7+BQ$81*($D$42*EF!$M7+$B225*$I$218+$I225)+BQ$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+BQ$83*(EF!$U7+$B225*$D$218+$D225)+BQ$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+BQ$85*($D$54*EF!$AC7+Coal!$B69)+BQ$87*$B31+BQ$89*$D$57*EF!$BH7+(BQ$91+BQ$92)*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1032,0)","v":5.6699205557726122},{"$f":"Hydrogen!$B68/Hydrogen!$B$90*SUM(BR$84,BR$92)*BTU2mmBTU","v":0.25117363800343251},-0.38174870374410885,{"$f":"((BT$91+BT$92)*EF!$H7+BT$93*(EF!$J7+NG!$R87*NG!$S$80+NG!$S87)+BT$94*(EF!$H7+NG!$B87))/1000000","v":2.7444008152794828},0,{"$f":"'T&D'!$D207","v":1.470546456983272}]
["     NOx",{"$f":"(B$80*(EF!$W8+B103)+B$81*(C$42*EF!$M8+$B226*$I$218+$I226)+B$82*(C$44*EF!$Q8+C$45*EF!$R8+C$46*EF!$S8+$B226*$J$218+$J226)+B$83*(EF!$U8+$B226*$D$218+$D226)+B$84*(C$49*EF!$G8+C$50*EF!$D8+C$51*EF!$B8+C$52*EF!$C8+NG!$B88)+B$87*(Electric!$B178+Electric!$C178)+B$94*EF!H8)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1033,0)","v":10.749035900417374},{"$f":"'T&D'!$B208","v":21.80186388270366},{"$f":"(D$80*(EF!$W8+D103)+D$81*(E$42*EF!$M8+$B226*$I$218+$I226)+D$82*(E$44*EF!$Q8+E$45*EF!$R8+E$46*EF!$S8+$B226*$J$218+$J226)+D$83*(EF!$U8+$B226*$D$218+$D226)+D$84*(E$49*EF!$G8+E$50*EF!$D8+E$51*EF!$B8+E$52*EF!$C8+NG!$B88)+D$87*(Electric!$B178+Electric!$C178)+D$94*EF!J8)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1033,0)","v":6.2522124536594097},{"$f":"'T&D'!$C208","v":18.929103155819835},null,{"$f":"(G$80*(EF!$W8+(G103+H103)*I$64+I103+K103)+G$81*($D$42*EF!$M8+$B226*$I$218+$I226)+G$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+G$83*(EF!$U8+$B226*$D$218+$D226)+G$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+G$85*($D$54*EF!$AC8+Coal!$B70)+G$87*($B32)+G$92*(Uranium!F85/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H8)/1000000+G$89*($D$57*EF!$BH8+((Inputs!$F$38*(((($G103+$H103)*$I$64+$I103+$K103)*$L$64+$L103)*$M$64+$M103)+Inputs!$F$39*(((($N103+$O103)*$P$64+$P103+$R103)*$S$64+$S103)*$T$64+$T103))*$M$218+$M226))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1017,0)","v":6.4931038119965914},0,{"$f":"(I$80*(EF!$W8+(G103+H103)*I$64+I103+K103)+I$81*($D$42*EF!$M8+$B226*$I$218+$I226)+I$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+I$83*(EF!$U8+$B226*$D$218+$D226)+I$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+I$85*($D$54*EF!$AC8+Coal!$B70)+I$87*($B32)+I$92*(Uranium!H85/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L8)/1000000+I$89*($D$57*EF!$BH8+((Inputs!$F$38*(((($G103+$H103)*$I$64+$I103+$K103)*$L$64+$L103)*$M$64+$M103)+Inputs!$F$39*(((($N103+$O103)*$P$64+$P103+$R103)*$S$64+$S103)*$T$64+$T103))*$M$218+$M226))/1000000+J103","v":8.4597517777623565},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ155:$BA155)","v":7.2650720771847519},0,{"$f":"'T&D'!$D208","v":4.8053189742405946},null,{"$f":"(N$80*(EF!$W8+(N103+O103)*P$64+P103+R103)+N$81*($D$42*EF!$M8+$B226*$I$218+$I226)+N$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+N$83*(EF!$U8+$B226*$D$218+$D226)+N$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+N$85*($D$54*EF!$AC8+Coal!$B70)+N$87*($B32)+N$92*(Uranium!M85/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S8)/1000000+N$89*($D$57*EF!$BH8+((Inputs!$F$38*(((($G103+$H103)*$I$64+$I103+$K103)*$L$64+$L103)*$M$64+$M103)+Inputs!$F$39*(((($N103+$O103)*$P$64+$P103+$R103)*$S$64+$S103)*$T$64+$T103))*$M$218+$M226))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1017,0)","v":15.957971066856235},0,{"$f":"(P$80*(EF!$W8+(N103+O103)*P$64+P103+R103)+P$81*($D$42*EF!$M8+$B226*$I$218+$I226)+P$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+P$83*(EF!$U8+$B226*$D$218+$D226)+P$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+P$85*($D$54*EF!$AC8+Coal!$B70)+P$87*($B32)+P$92*(Uranium!O85/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U8)/1000000+P$89*($D$57*EF!$BH8+((Inputs!$F$38*(((($G103+$H103)*$I$64+$I103+$K103)*$L$64+$L103)*$M$64+$M103)+Inputs!$F$39*(((($N103+$O103)*$P$64+$P103+$R103)*$S$64+$S103)*$T$64+$T103))*$M$218+$M226))/1000000+Q103","v":4.0084117459370772},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ155:$BA155)","v":2.7929109328757087},0,{"$f":"'T&D'!$D208","v":4.8053189742405946},null,{"$f":"(U$80*(EF!$W8+$B226)+U$81*($E$42*EF!$L8+$B226*$I$218+$I226)+U$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8+$B226*$J$218+$J226)+U$83*(EF!$U8+$B226*$D$218+$D226)+U$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8+NG!$B88)+U$85*($E$54*EF!$AC8+Coal!$B70)+U$86*($E$55*EF!$Y8+$B226*$H$218+$H226)+U$87*(Electric!$B178+Electric!$C178)+U$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+U$89*($E$57*EF!$BH8+$B226*$M$218+$M226))/1000000+U$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":8.7832771768414304},{"$f":"(V$80*EF!$W8+V$81*$E$42*EF!$L8+V$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)+V$83*EF!$U8+V$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+V$85*$E$54*EF!$AC8+V$86*$E$55*EF!$Y8+V$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+(V$89*$E$57*EF!$BH8))/1000000","v":5.6978691567267816},1.3640000000000001,{"$f":"'T&D'!E208+'T&D'!F208","v":3.3872914023675649},{"$f":"'T&D'!G208","v":0.39644345903556688},null,{"$f":"(AA$80*(EF!$W8+$C226)+AA$81*($E$42*EF!$L8+$C226*$I$218+$I226)+AA$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8+$C226*$J$218+$J226)+AA$83*(EF!$U8+$C226*$D$218+$D226)+AA$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8+NG!$B88)+AA$85*($E$54*EF!$AC8+Coal!$B70)+AA$86*($E$55*EF!$Y8+$C226*$H$218+$H226)+AA$87*(Electric!$B178+Electric!$C178)+AA$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+AA$89*($E$57*EF!$BH8+$C226*$M$218+$M226))/1000000+AA$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":9.2086265897047461},{"$f":"(AB$80*EF!$W8+AB$81*$E$42*EF!$L8+AB$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)+AB$83*EF!$U8+AB$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+AB$85*$E$54*EF!$AC8+AB$86*$E$55*EF!$Y8+AB$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+AB$89*($E$57*EF!$BH8))/1000000","v":5.8378093474832129},1.3974999655031437,{"$f":"'T&D'!H208+'T&D'!I208","v":0.90326194507269841},{"$f":"'T&D'!I208","v":0.79269989375280236},null,{"$f":"(AG$80*(EF!$W8+$B226)+AG$81*($F$42*EF!$L8+$B226*$I$218+$I226)+AG$82*($F$44*EF!$Q8+$F$45*EF!$R8+$F$46*EF!$S8+$B226*$J$218+$J226)+AG$83*(EF!$U8+$B226*$D$218+$D226)+AG$84*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8+NG!$B88)+AG$85*($F$54*EF!$AC8+Coal!$B70)+AG$86*($F$55*EF!$Y8+$B226*$H$218+$H226)+AG$87*(Electric!$B178+Electric!$C178)+AG$92*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)+AG$89*($F$57*EF!$BH8+$B226*$M$218+$M226))/1000000+AG$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":8.7832406023946614},{"$f":"(AH$80*EF!$W8+AH$81*$F$42*EF!$L8+AH$82*($F$44*EF!$Q8+$F$45*EF!$R8+$F$46*EF!$S8)+AH$83*EF!$U8+AH$84*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)+AH$85*$F$54*EF!$AC8+AH$86*$F$55*EF!$Y8+AH$92*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)+AH$89*($F$57*EF!$BH8))/1000000","v":5.6978454302283472},1.3639943201672464,{"$f":"'T&D'!N208+'T&D'!O208","v":5.6749754910450854},null,{"$f":"(AL$80*(EF!$W8+$B226)+AL$81*($H$42*EF!$L8+$B226*$I$218+$I226)+AL$82*($H$44*EF!$Q8+$H$45*EF!$R8+$H$46*EF!$S8+$B226*$J$218+$J226)+AL$83*(EF!$U8+$B226*$D$218+$D226)+AL$84*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8+NG!$B88)+AL$85*($H$54*EF!$AC8+Coal!$B70)+AL$86*($H$55*EF!$Y8+$B226*$H$218+$H226)+AL$87*(Electric!$B178+Electric!$C178)+AL$92*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)+AL$89*($H$57*EF!$BH8+$B226*$M$218+$M226))/1000000+AL$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":3.248232338503982},{"$f":"(AM$80*EF!$W8+AM$81*$H$42*EF!$L8+AM$82*($H$44*EF!$Q8+$H$45*EF!$R8+$H$46*EF!$S8)+AM$83*EF!$U8+AM$84*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)+AM$85*$H$54*EF!$AC8+AM$86*$H$55*EF!$Y8+AM$92*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)+AM$89*($H$57*EF!$BH8))/1000000","v":2.1071864729765983},0.5044346000376051,{"$f":"'T&D'!R208","v":6.4359909205146515},null,{"$f":"(AQ$80*(EF!$W8+$B226)+AQ$81*($I$42*EF!$L8+$B226*$I$218+$I226)+AQ$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8+$B226*$J$218+$J226)+AQ$83*(EF!$U8+$B226*$D$218+$D226)+AQ$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8+NG!$B88)+AQ$85*($I$54*EF!$AC8+Coal!$B70)+AQ$86*($I$55*EF!$Y8+$B226*$H$218+$H226)+AQ$87*(Electric!$B178+Electric!$C178)+AQ$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AQ$89*($I$57*EF!$BH8+$B226*$M$218+$M226))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":8.7832406023946614},{"$f":"(AR$80*EF!$W8+AR$81*$I$42*EF!$L8+AR$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)+AR$83*EF!$U8+AR$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AR$85*$I$54*EF!$AC8+AR$86*$I$55*EF!$Y8+AR$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AR$89*($I$57*EF!$BH8))/1000000","v":5.6978454302283472},1.3639943201672464,{"$f":"'T&D'!J208+'T&D'!K208","v":0.88187964894363136},null,{"$f":"(AV$80*(EF!$W8+$C226)+AV$81*($I$42*EF!$L8+$C226*$I$218+$I226)+AV$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8+$C226*$J$218+$J226)+AV$83*(EF!$U8+$C226*$D$218+$D226)+AV$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8+NG!$B88)+AV$85*($I$54*EF!$AC8+Coal!$B70)+AV$86*($I$55*EF!$Y8+$C226*$H$218+$H226)+AV$87*(Electric!$B178+Electric!$C178)+AV$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AV$89*($I$57*EF!$BH8+$C226*$M$218+$M226))/1000000+AV$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":10.159308478993493},{"$f":"(AW$80*EF!$W8+AW$81*$I$42*EF!$L8+AW$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)+AW$83*EF!$U8+AW$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AW$85*$I$54*EF!$AC8+AW$86*$I$55*EF!$Y8+AW$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AW$89*($I$57*EF!$BH8))/1000000","v":6.440888825529},1.5418697966501629,{"$f":"'T&D'!L208+'T&D'!M208","v":3.4362159255000848},null,{"$f":"(BA$80*(EF!$W8+$B226)+BA$81*($G$42*EF!$L8+$B226*$I$218+$I226)+BA$82*($G$44*EF!$Q8+$G$45*EF!$R8+$G$46*EF!$S8+$B226*$J$218+$J226)+BA$83*(EF!$U8+$B226*$D$218+$D226)+BA$84*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8+NG!$B88)+BA$85*($G$54*EF!$AC8+Coal!$B70)+BA$86*($G$55*EF!$Y8+$B226*$H$218+$H226)+BA$87*(Electric!$B178+Electric!$C178)+BA$92*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)+BA$89*($G$57*EF!$BH8+$B226*$M$218+$M226))/1000000+BA$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":3.248232338503982},{"$f":"(BB$80*EF!$W8+BB$81*$G$42*EF!$L8+BB$82*($G$44*EF!$Q8+$G$45*EF!$R8+$G$46*EF!$S8)+BB$83*EF!$U8+BB$84*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)+BB$85*$G$54*EF!$AC8+BB$86*$G$55*EF!$Y8+BB$92*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)+BB$89*$G$57*EF!$BH8)/1000000","v":2.1071864729765983},0.5044346000376051,{"$f":"'T&D'!P208+'T&D'!Q208","v":3.0581653492629592},null,{"$f":"(BF$80*(EF!$W8+(Inputs!$F$38*(Inputs!$I$35*(SUM($G103:$K103)*$L$64*$M$64+$L103+$M103)+Inputs!$J$35*(SUM($BJ103:$BN103)*$BO$64*$BP$64+$BO103+$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ103:$BU103)*$BV$64*$BW$64+$BV103+$BW103)+Inputs!$J$36*(SUM($N103:$R103)*$S$64*$T$64+$S103+$T103)))))+BF$81*(D$42*EF!$M8+$B226*$I$218+$I226)+BF$82*(D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+BF$83*(EF!$U8+$B226*$D$218+$D226)+BF$84*(D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8+NG!$B88)+BF$85*(D$54*EF!$AC8+Coal!$B70)+BF$87*(Electric!$B178+Electric!$C178)+BF$92*(Uranium!F85/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H8+BF$89*(D$57*EF!$BH8+$B226*$M$218+$M226))/1000000+$BF$89*($D$57*EF!$BH8+(Inputs!$F$38*(Inputs!$I$35*(SUM($G103:$K103)*$L$64*$M$64+$L103+$M103)+Inputs!$J$35*(SUM($BJ103:$BN103)*$BO$64*$BP$64+$BO103+$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ103:$BU103)*$BV$64*$BW$64+$BV103+$BW103)+Inputs!$J$36*(SUM($N103:$R103)*$S$64*$T$64+$S103+$T103)))))/1000000","v":24.826642584330127},null,{"$f":"'T&D'!EG208/Fuel_Specs!$B$65*1000000","v":0.22001121226373527},null,{"$f":"(BJ$80*(EF!$X8+SUM(G103:K103))+BJ$81*($D$42*EF!$M8+$B226*$I$218+$I226)+BJ$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+BJ$83*(EF!$U8+$B226*$D$218+$D226)+BJ$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+BJ$85*($D$54*EF!$AC8+Coal!$B70)+BJ$87*$B32+BJ$89*$D$57*EF!$BH8+(BJ$91+BJ$92)*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1033,0)","v":0.81023341025244133},{"$f":"Hydrogen!$B69/Hydrogen!$B$90*SUM(BK$84,BK$92)*BTU2mmBTU","v":7.0231378009238773E-2},-1.455835881179268,{"$f":"((BM$91+BM$92)*EF!$H8+BM$93*(EF!$J8+NG!$R88*NG!$S$80+NG!$S88)+BM$94*(EF!$H8+NG!$B88))/1000000","v":0.24279698718168916},0,{"$f":"'T&D'!$D208","v":4.8053189742405946},null,{"$f":"(BQ$80*EF!$X8+BQ$81*($D$42*EF!$M8+$B226*$I$218+$I226)+BQ$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+BQ$83*(EF!$U8+$B226*$D$218+$D226)+BQ$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+BQ$85*($D$54*EF!$AC8+Coal!$B70)+BQ$87*$B32+BQ$89*$D$57*EF!$BH8+(BQ$91+BQ$92)*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1033,0)","v":9.4972998020414714},{"$f":"Hydrogen!$B69/Hydrogen!$B$90*SUM(BR$84,BR$92)*BTU2mmBTU","v":0.40589965910790743},-1.951439585410508,{"$f":"((BT$91+BT$92)*EF!$H8+BT$93*(EF!$J8+NG!$R88*NG!$S$80+NG!$S88)+BT$94*(EF!$H8+NG!$B88))/1000000","v":4.285609680240027},0,{"$f":"'T&D'!$D208","v":4.8053189742405946}]
["     PM10",{"$f":"(B$80*(EF!$W9+B104)+B$81*(C$42*EF!$M9+$B227*$I$218+$I227)+B$82*(C$44*EF!$Q9+C$45*EF!$R9+C$46*EF!$S9+$B227*$J$218+$J227)+B$83*(EF!$U9+$B227*$D$218+$D227)+B$84*(C$49*EF!$G9+C$50*EF!$D9+C$51*EF!$B9+C$52*EF!$C9+NG!$B89)+B$87*(Electric!$B179+Electric!$C179)+B$94*EF!H9)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1034,0)","v":0.45727085904038045},{"$f":"'T&D'!$B209","v":1.8117328856476846},{"$f":"(D$80*(EF!$W9+D104)+D$81*(E$42*EF!$M9+$B227*$I$218+$I227)+D$82*(E$44*EF!$Q9+E$45*EF!$R9+E$46*EF!$S9+$B227*$J$218+$J227)+D$83*(EF!$U9+$B227*$D$218+$D227)+D$84*(E$49*EF!$G9+E$50*EF!$D9+E$51*EF!$B9+E$52*EF!$C9+NG!$B89)+D$87*(Electric!$B179+Electric!$C179)+D$94*EF!J9)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1034,0)","v":0.34279267316288076},{"$f":"'T&D'!$C209","v":1.9437278524596389},null,{"$f":"(G$80*(EF!$W9+(G104+H104)*I$64+I104+K104)+G$81*($D$42*EF!$M9+$B227*$I$218+$I227)+G$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+G$83*(EF!$U9+$B227*$D$218+$D227)+G$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+G$85*($D$54*EF!$AC9+Coal!$B71)+G$87*($B33)+G$92*(Uranium!F86/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H9)/1000000+G$89*($D$57*EF!$BH9+((Inputs!$F$38*(((($G104+$H104)*$I$64+$I104+$K104)*$L$64+$L104)*$M$64+$M104)+Inputs!$F$39*(((($N104+$O104)*$P$64+$P104+$R104)*$S$64+$S104)*$T$64+$T104))*$M$218+$M227))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1018,0)","v":0.94485444568595356},0,{"$f":"(I$80*(EF!$W9+(G104+H104)*I$64+I104+K104)+I$81*($D$42*EF!$M9+$B227*$I$218+$I227)+I$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+I$83*(EF!$U9+$B227*$D$218+$D227)+I$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+I$85*($D$54*EF!$AC9+Coal!$B71)+I$87*($B33)+I$92*(Uranium!H86/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L9)/1000000+I$89*($D$57*EF!$BH9+((Inputs!$F$38*(((($G104+$H104)*$I$64+$I104+$K104)*$L$64+$L104)*$M$64+$M104)+Inputs!$F$39*(((($N104+$O104)*$P$64+$P104+$R104)*$S$64+$S104)*$T$64+$T104))*$M$218+$M227))/1000000+J104","v":1.243141039719307},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ156:$BA156)","v":1.1543447695394231},0,{"$f":"'T&D'!$D209","v":1.0749498762141572},null,{"$f":"(N$80*(EF!$W9+(N104+O104)*P$64+P104+R104)+N$81*($D$42*EF!$M9+$B227*$I$218+$I227)+N$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+N$83*(EF!$U9+$B227*$D$218+$D227)+N$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+N$85*($D$54*EF!$AC9+Coal!$B71)+N$87*($B33)+N$92*(Uranium!M86/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S9)/1000000+N$89*($D$57*EF!$BH9+((Inputs!$F$38*(((($G104+$H104)*$I$64+$I104+$K104)*$L$64+$L104)*$M$64+$M104)+Inputs!$F$39*(((($N104+$O104)*$P$64+$P104+$R104)*$S$64+$S104)*$T$64+$T104))*$M$218+$M227))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1018,0)","v":1.1724597208982013},0,{"$f":"(P$80*(EF!$W9+(N104+O104)*P$64+P104+R104)+P$81*($D$42*EF!$M9+$B227*$I$218+$I227)+P$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+P$83*(EF!$U9+$B227*$D$218+$D227)+P$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+P$85*($D$54*EF!$AC9+Coal!$B71)+P$87*($B33)+P$92*(Uranium!O86/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U9)/1000000+P$89*($D$57*EF!$BH9+((Inputs!$F$38*(((($G104+$H104)*$I$64+$I104+$K104)*$L$64+$L104)*$M$64+$M104)+Inputs!$F$39*(((($N104+$O104)*$P$64+$P104+$R104)*$S$64+$S104)*$T$64+$T104))*$M$218+$M227))/1000000+Q104","v":0.53306959041618984},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ156:$BA156)","v":0.44376464443885499},0,{"$f":"'T&D'!$D209","v":1.0749498762141572},null,{"$f":"(U$80*(EF!$W9+$B227)+U$81*($E$42*EF!$L9+$B227*$I$218+$I227)+U$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9+$B227*$J$218+$J227)+U$83*(EF!$U9+$B227*$D$218+$D227)+U$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9+NG!$B89)+U$85*($E$54*EF!$AC9+Coal!$B71)+U$86*($E$55*EF!$Y9+$B227*$H$218+$H227)+U$87*(Electric!$B179+Electric!$C179)+U$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+U$89*($E$57*EF!$BH9+$B227*$M$218+$M227))/1000000+U$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":1.0095580279415515},{"$f":"(V$80*EF!$W9+V$81*$E$42*EF!$L9+V$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)+V$83*EF!$U9+V$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+V$85*$E$54*EF!$AC9+V$86*$E$55*EF!$Y9+V$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+(V$89*$E$57*EF!$BH9))/1000000","v":0.73198943954765705},0.32,{"$f":"'T&D'!E209+'T&D'!F209","v":0.18630298353132504},{"$f":"'T&D'!G209","v":9.6854187222890388E-3},null,{"$f":"(AA$80*(EF!$W9+$C227)+AA$81*($E$42*EF!$L9+$C227*$I$218+$I227)+AA$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9+$C227*$J$218+$J227)+AA$83*(EF!$U9+$C227*$D$218+$D227)+AA$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9+NG!$B89)+AA$85*($E$54*EF!$AC9+Coal!$B71)+AA$86*($E$55*EF!$Y9+$C227*$H$218+$H227)+AA$87*(Electric!$B179+Electric!$C179)+AA$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+AA$89*($E$57*EF!$BH9+$C227*$M$218+$M227))/1000000+AA$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":1.0501568063479307},{"$f":"(AB$80*EF!$W9+AB$81*$E$42*EF!$L9+AB$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)+AB$83*EF!$U9+AB$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+AB$85*$E$54*EF!$AC9+AB$86*$E$55*EF!$Y9+AB$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+AB$89*($E$57*EF!$BH9))/1000000","v":0.74996716753410264},0.32785922944355272,{"$f":"'T&D'!H209+'T&D'!I209","v":4.4098999675587558E-2},{"$f":"'T&D'!I209","v":1.9366268296587347E-2},null,{"$f":"(AG$80*(EF!$W9+$B227)+AG$81*($F$42*EF!$L9+$B227*$I$218+$I227)+AG$82*($F$44*EF!$Q9+$F$45*EF!$R9+$F$46*EF!$S9+$B227*$J$218+$J227)+AG$83*(EF!$U9+$B227*$D$218+$D227)+AG$84*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9+NG!$B89)+AG$85*($F$54*EF!$AC9+Coal!$B71)+AG$86*($F$55*EF!$Y9+$B227*$H$218+$H227)+AG$87*(Electric!$B179+Electric!$C179)+AG$92*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)+AG$89*($F$57*EF!$BH9+$B227*$M$218+$M227))/1000000+AG$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":1.0095538240407058},{"$f":"(AH$80*EF!$W9+AH$81*$F$42*EF!$L9+AH$82*($F$44*EF!$Q9+$F$45*EF!$R9+$F$46*EF!$S9)+AH$83*EF!$U9+AH$84*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)+AH$85*$F$54*EF!$AC9+AH$86*$F$55*EF!$Y9+AH$92*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)+AH$89*($F$57*EF!$BH9))/1000000","v":0.73198639147024191},0.319998667487917,{"$f":"'T&D'!N209+'T&D'!O209","v":0.38804496012504852},null,{"$f":"(AL$80*(EF!$W9+$B227)+AL$81*($H$42*EF!$L9+$B227*$I$218+$I227)+AL$82*($H$44*EF!$Q9+$H$45*EF!$R9+$H$46*EF!$S9+$B227*$J$218+$J227)+AL$83*(EF!$U9+$B227*$D$218+$D227)+AL$84*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9+NG!$B89)+AL$85*($H$54*EF!$AC9+Coal!$B71)+AL$86*($H$55*EF!$Y9+$B227*$H$218+$H227)+AL$87*(Electric!$B179+Electric!$C179)+AL$92*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)+AL$89*($H$57*EF!$BH9+$B227*$M$218+$M227))/1000000+AL$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":0.37335483873859965},{"$f":"(AM$80*EF!$W9+AM$81*$H$42*EF!$L9+AM$82*($H$44*EF!$Q9+$H$45*EF!$R9+$H$46*EF!$S9)+AM$83*EF!$U9+AM$84*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)+AM$85*$H$54*EF!$AC9+AM$86*$H$55*EF!$Y9+AM$92*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)+AM$89*($H$57*EF!$BH9))/1000000","v":0.27070439895159321},0.11834242816131497,{"$f":"'T&D'!R209","v":0.44485988270891935},null,{"$f":"(AQ$80*(EF!$W9+$B227)+AQ$81*($I$42*EF!$L9+$B227*$I$218+$I227)+AQ$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9+$B227*$J$218+$J227)+AQ$83*(EF!$U9+$B227*$D$218+$D227)+AQ$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9+NG!$B89)+AQ$85*($I$54*EF!$AC9+Coal!$B71)+AQ$86*($I$55*EF!$Y9+$B227*$H$218+$H227)+AQ$87*(Electric!$B179+Electric!$C179)+AQ$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AQ$89*($I$57*EF!$BH9+$B227*$M$218+$M227))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":1.0095538240407058},{"$f":"(AR$80*EF!$W9+AR$81*$I$42*EF!$L9+AR$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)+AR$83*EF!$U9+AR$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AR$85*$I$54*EF!$AC9+AR$86*$I$55*EF!$Y9+AR$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AR$89*($I$57*EF!$BH9))/1000000","v":0.73198639147024191},0.319998667487917,{"$f":"'T&D'!J209+'T&D'!K209","v":4.391469173156342E-2},null,{"$f":"(AV$80*(EF!$W9+$C227)+AV$81*($I$42*EF!$L9+$C227*$I$218+$I227)+AV$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9+$C227*$J$218+$J227)+AV$83*(EF!$U9+$C227*$D$218+$D227)+AV$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9+NG!$B89)+AV$85*($I$54*EF!$AC9+Coal!$B71)+AV$86*($I$55*EF!$Y9+$C227*$H$218+$H227)+AV$87*(Electric!$B179+Electric!$C179)+AV$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AV$89*($I$57*EF!$BH9+$C227*$M$218+$M227))/1000000+AV$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":1.158520652620856},{"$f":"(AW$80*EF!$W9+AW$81*$I$42*EF!$L9+AW$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)+AW$83*EF!$U9+AW$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AW$85*$I$54*EF!$AC9+AW$86*$I$55*EF!$Y9+AW$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AW$89*($I$57*EF!$BH9))/1000000","v":0.82744311459341091},0.36172898455135782,{"$f":"'T&D'!L209+'T&D'!M209","v":0.15824255634577139},null,{"$f":"(BA$80*(EF!$W9+$B227)+BA$81*($G$42*EF!$L9+$B227*$I$218+$I227)+BA$82*($G$44*EF!$Q9+$G$45*EF!$R9+$G$46*EF!$S9+$B227*$J$218+$J227)+BA$83*(EF!$U9+$B227*$D$218+$D227)+BA$84*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9+NG!$B89)+BA$85*($G$54*EF!$AC9+Coal!$B71)+BA$86*($G$55*EF!$Y9+$B227*$H$218+$H227)+BA$87*(Electric!$B179+Electric!$C179)+BA$92*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)+BA$89*($G$57*EF!$BH9+$B227*$M$218+$M227))/1000000+BA$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":0.37335483873859965},{"$f":"(BB$80*EF!$W9+BB$81*$G$42*EF!$L9+BB$82*($G$44*EF!$Q9+$G$45*EF!$R9+$G$46*EF!$S9)+BB$83*EF!$U9+BB$84*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)+BB$85*$G$54*EF!$AC9+BB$86*$G$55*EF!$Y9+BB$92*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)+BB$89*$G$57*EF!$BH9)/1000000","v":0.27070439895159321},0.11834242816131497,{"$f":"'T&D'!P209+'T&D'!Q209","v":0.22583609124171913},null,{"$f":"(BF$80*(EF!$W9+(Inputs!$F$38*(Inputs!$I$35*(SUM($G104:$K104)*$L$64*$M$64+$L104+$M104)+Inputs!$J$35*(SUM($BJ104:$BN104)*$BO$64*$BP$64+$BO104+$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ104:$BU104)*$BV$64*$BW$64+$BV104+$BW104)+Inputs!$J$36*(SUM($N104:$R104)*$S$64*$T$64+$S104+$T104)))))+BF$81*(D$42*EF!$M9+$B227*$I$218+$I227)+BF$82*(D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+BF$83*(EF!$U9+$B227*$D$218+$D227)+BF$84*(D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9+NG!$B89)+BF$85*(D$54*EF!$AC9+Coal!$B71)+BF$87*(Electric!$B179+Electric!$C179)+BF$92*(Uranium!F86/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H9+BF$89*(D$57*EF!$BH9+$B227*$M$218+$M227))/1000000+$BF$89*($D$57*EF!$BH9+(Inputs!$F$38*(Inputs!$I$35*(SUM($G104:$K104)*$L$64*$M$64+$L104+$M104)+Inputs!$J$35*(SUM($BJ104:$BN104)*$BO$64*$BP$64+$BO104+$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ104:$BU104)*$BV$64*$BW$64+$BV104+$BW104)+Inputs!$J$36*(SUM($N104:$R104)*$S$64*$T$64+$S104+$T104)))))/1000000","v":2.8534367587863207},null,{"$f":"'T&D'!EG209/Fuel_Specs!$B$65*1000000","v":5.3750431891512575E-3},null,{"$f":"(BJ$80*(EF!$X9+SUM(G104:K104))+BJ$81*($D$42*EF!$M9+$B227*$I$218+$I227)+BJ$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+BJ$83*(EF!$U9+$B227*$D$218+$D227)+BJ$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+BJ$85*($D$54*EF!$AC9+Coal!$B71)+BJ$87*$B33+BJ$89*$D$57*EF!$BH9+(BJ$91+BJ$92)*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1034,0)","v":6.3972793262869185E-2},{"$f":"Hydrogen!$B70/Hydrogen!$B$90*SUM(BK$84,BK$92)*BTU2mmBTU","v":5.4663800748574853E-2},-0.3795167470251421,{"$f":"((BM$91+BM$92)*EF!$H9+BM$93*(EF!$J9+NG!$R89*NG!$S$80+NG!$S89)+BM$94*(EF!$H9+NG!$B89))/1000000","v":1.5893702081039567E-2},0,{"$f":"'T&D'!$D209","v":1.0749498762141572},null,{"$f":"(BQ$80*EF!$X9+BQ$81*($D$42*EF!$M9+$B227*$I$218+$I227)+BQ$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+BQ$83*(EF!$U9+$B227*$D$218+$D227)+BQ$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+BQ$85*($D$54*EF!$AC9+Coal!$B71)+BQ$87*$B33+BQ$89*$D$57*EF!$BH9+(BQ$91+BQ$92)*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1034,0)","v":0.77086260613980817},{"$f":"Hydrogen!$B70/Hydrogen!$B$90*SUM(BR$84,BR$92)*BTU2mmBTU","v":0.3159274204540074},-0.50871393750178617,{"$f":"((BT$91+BT$92)*EF!$H9+BT$93*(EF!$J9+NG!$R89*NG!$S$80+NG!$S89)+BT$94*(EF!$H9+NG!$B89))/1000000","v":0.21346330963061144},0,{"$f":"'T&D'!$D209","v":1.0749498762141572}]
["     PM2.5",{"$f":"(B$80*(EF!$W10+B105)+B$81*(C$42*EF!$M10+$B228*$I$218+$I228)+B$82*(C$44*EF!$Q10+C$45*EF!$R10+C$46*EF!$S10+$B228*$J$218+$J228)+B$83*(EF!$U10+$B228*$D$218+$D228)+B$84*(C$49*EF!$G10+C$50*EF!$D10+C$51*EF!$B10+C$52*EF!$C10+NG!$B90)+B$87*(Electric!$B180+Electric!$C180)+B$94*EF!H10)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1035,0)","v":0.34183232500856092},{"$f":"'T&D'!$B210","v":1.5790415722860474},{"$f":"(D$80*(EF!$W10+D105)+D$81*(E$42*EF!$M10+$B228*$I$218+$I228)+D$82*(E$44*EF!$Q10+E$45*EF!$R10+E$46*EF!$S10+$B228*$J$218+$J228)+D$83*(EF!$U10+$B228*$D$218+$D228)+D$84*(E$49*EF!$G10+E$50*EF!$D10+E$51*EF!$B10+E$52*EF!$C10+NG!$B90)+D$87*(Electric!$B180+Electric!$C180)+D$94*EF!J10)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1035,0)","v":0.3306055554225924},{"$f":"'T&D'!$C210","v":1.6144481813167131},null,{"$f":"(G$80*(EF!$W10+(G105+H105)*I$64+I105+K105)+G$81*($D$42*EF!$M10+$B228*$I$218+$I228)+G$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+G$83*(EF!$U10+$B228*$D$218+$D228)+G$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+G$85*($D$54*EF!$AC10+Coal!$B72)+G$87*($B34)+G$92*(Uranium!F87/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H10)/1000000+G$89*($D$57*EF!$BH10+((Inputs!$F$38*(((($G105+$H105)*$I$64+$I105+$K105)*$L$64+$L105)*$M$64+$M105)+Inputs!$F$39*(((($N105+$O105)*$P$64+$P105+$R105)*$S$64+$S105)*$T$64+$T105))*$M$218+$M228))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1019,0)","v":0.62311686735764793},0,{"$f":"(I$80*(EF!$W10+(G105+H105)*I$64+I105+K105)+I$81*($D$42*EF!$M10+$B228*$I$218+$I228)+I$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+I$83*(EF!$U10+$B228*$D$218+$D228)+I$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+I$85*($D$54*EF!$AC10+Coal!$B72)+I$87*($B34)+I$92*(Uranium!H87/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L10)/1000000+I$89*($D$57*EF!$BH10+((Inputs!$F$38*(((($G105+$H105)*$I$64+$I105+$K105)*$L$64+$L105)*$M$64+$M105)+Inputs!$F$39*(((($N105+$O105)*$P$64+$P105+$R105)*$S$64+$S105)*$T$64+$T105))*$M$218+$M228))/1000000+J105","v":1.202048410936531},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ157:$BA157)","v":1.1279304957808791},0,{"$f":"'T&D'!$D210","v":0.64336019245174736},null,{"$f":"(N$80*(EF!$W10+(N105+O105)*P$64+P105+R105)+N$81*($D$42*EF!$M10+$B228*$I$218+$I228)+N$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+N$83*(EF!$U10+$B228*$D$218+$D228)+N$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+N$85*($D$54*EF!$AC10+Coal!$B72)+N$87*($B34)+N$92*(Uranium!M87/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S10)/1000000+N$89*($D$57*EF!$BH10+((Inputs!$F$38*(((($G105+$H105)*$I$64+$I105+$K105)*$L$64+$L105)*$M$64+$M105)+Inputs!$F$39*(((($N105+$O105)*$P$64+$P105+$R105)*$S$64+$S105)*$T$64+$T105))*$M$218+$M228))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1019,0)","v":0.97876584700968972},0,{"$f":"(P$80*(EF!$W10+(N105+O105)*P$64+P105+R105)+P$81*($D$42*EF!$M10+$B228*$I$218+$I228)+P$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+P$83*(EF!$U10+$B228*$D$218+$D228)+P$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+P$85*($D$54*EF!$AC10+Coal!$B72)+P$87*($B34)+P$92*(Uranium!O87/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U10)/1000000+P$89*($D$57*EF!$BH10+((Inputs!$F$38*(((($G105+$H105)*$I$64+$I105+$K105)*$L$64+$L105)*$M$64+$M105)+Inputs!$F$39*(((($N105+$O105)*$P$64+$P105+$R105)*$S$64+$S105)*$T$64+$T105))*$M$218+$M228))/1000000+Q105","v":0.50816170799491445},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ157:$BA157)","v":0.43361020781655563},0,{"$f":"'T&D'!$D210","v":0.64336019245174736},null,{"$f":"(U$80*(EF!$W10+$B228)+U$81*($E$42*EF!$L10+$B228*$I$218+$I228)+U$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10+$B228*$J$218+$J228)+U$83*(EF!$U10+$B228*$D$218+$D228)+U$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10+NG!$B90)+U$85*($E$54*EF!$AC10+Coal!$B72)+U$86*($E$55*EF!$Y10+$B228*$H$218+$H228)+U$87*(Electric!$B180+Electric!$C180)+U$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+U$89*($E$57*EF!$BH10+$B228*$M$218+$M228))/1000000+U$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.83607517820426991},{"$f":"(V$80*EF!$W10+V$81*$E$42*EF!$L10+V$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)+V$83*EF!$U10+V$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+V$85*$E$54*EF!$AC10+V$86*$E$55*EF!$Y10+V$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+(V$89*$E$57*EF!$BH10))/1000000","v":0.60254481487986622},{"$f":"W104*50%","v":0.16},{"$f":"'T&D'!E210+'T&D'!F210","v":0.15688813122888279},{"$f":"'T&D'!G210","v":8.2556561913783282E-3},null,{"$f":"(AA$80*(EF!$W10+$C228)+AA$81*($E$42*EF!$L10+$C228*$I$218+$I228)+AA$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10+$C228*$J$218+$J228)+AA$83*(EF!$U10+$C228*$D$218+$D228)+AA$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10+NG!$B90)+AA$85*($E$54*EF!$AC10+Coal!$B72)+AA$86*($E$55*EF!$Y10+$C228*$H$218+$H228)+AA$87*(Electric!$B180+Electric!$C180)+AA$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+AA$89*($E$57*EF!$BH10+$C228*$M$218+$M228))/1000000+AA$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.90610356246010282},{"$f":"(AB$80*EF!$W10+AB$81*$E$42*EF!$L10+AB$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)+AB$83*EF!$U10+AB$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+AB$85*$E$54*EF!$AC10+AB$86*$E$55*EF!$Y10+AB$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+AB$89*($E$57*EF!$BH10))/1000000","v":0.61734337097412839},0.16392961472177636,{"$f":"'T&D'!H210+'T&D'!I210","v":3.1310019390813904E-2},{"$f":"'T&D'!I210","v":1.6507417732873095E-2},null,{"$f":"(AG$80*(EF!$W10+$B228)+AG$81*($F$42*EF!$L10+$B228*$I$218+$I228)+AG$82*($F$44*EF!$Q10+$F$45*EF!$R10+$F$46*EF!$S10+$B228*$J$218+$J228)+AG$83*(EF!$U10+$B228*$D$218+$D228)+AG$84*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10+NG!$B90)+AG$85*($F$54*EF!$AC10+Coal!$B72)+AG$86*($F$55*EF!$Y10+$B228*$H$218+$H228)+AG$87*(Electric!$B180+Electric!$C180)+AG$92*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)+AG$89*($F$57*EF!$BH10+$B228*$M$218+$M228))/1000000+AG$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.83607169670340364},{"$f":"(AH$80*EF!$W10+AH$81*$F$42*EF!$L10+AH$82*($F$44*EF!$Q10+$F$45*EF!$R10+$F$46*EF!$S10)+AH$83*EF!$U10+AH$84*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)+AH$85*$F$54*EF!$AC10+AH$86*$F$55*EF!$Y10+AH$92*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)+AH$89*($F$57*EF!$BH10))/1000000","v":0.60254230582284629},0.1599993337439585,{"$f":"'T&D'!N210+'T&D'!O210","v":0.31446294186160972},null,{"$f":"(AL$80*(EF!$W10+$B228)+AL$81*($H$42*EF!$L10+$B228*$I$218+$I228)+AL$82*($H$44*EF!$Q10+$H$45*EF!$R10+$H$46*EF!$S10+$B228*$J$218+$J228)+AL$83*(EF!$U10+$B228*$D$218+$D228)+AL$84*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10+NG!$B90)+AL$85*($H$54*EF!$AC10+Coal!$B72)+AL$86*($H$55*EF!$Y10+$B228*$H$218+$H228)+AL$87*(Electric!$B180+Electric!$C180)+AL$92*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)+AL$89*($H$57*EF!$BH10+$B228*$M$218+$M228))/1000000+AL$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.30919739598155449},{"$f":"(AM$80*EF!$W10+AM$81*$H$42*EF!$L10+AM$82*($H$44*EF!$Q10+$H$45*EF!$R10+$H$46*EF!$S10)+AM$83*EF!$U10+AM$84*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)+AM$85*$H$54*EF!$AC10+AM$86*$H$55*EF!$Y10+AM$92*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)+AM$89*($H$57*EF!$BH10))/1000000","v":0.22283317646529188},5.9171214080657487E-2,{"$f":"'T&D'!R210","v":0.40141085386911324},null,{"$f":"(AQ$80*(EF!$W10+$B228)+AQ$81*($I$42*EF!$L10+$B228*$I$218+$I228)+AQ$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10+$B228*$J$218+$J228)+AQ$83*(EF!$U10+$B228*$D$218+$D228)+AQ$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10+NG!$B90)+AQ$85*($I$54*EF!$AC10+Coal!$B72)+AQ$86*($I$55*EF!$Y10+$B228*$H$218+$H228)+AQ$87*(Electric!$B180+Electric!$C180)+AQ$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AQ$89*($I$57*EF!$BH10+$B228*$M$218+$M228))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.83607169670340364},{"$f":"(AR$80*EF!$W10+AR$81*$I$42*EF!$L10+AR$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)+AR$83*EF!$U10+AR$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AR$85*$I$54*EF!$AC10+AR$86*$I$55*EF!$Y10+AR$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AR$89*($I$57*EF!$BH10))/1000000","v":0.60254230582284629},0.1599993337439585,{"$f":"'T&D'!J210+'T&D'!K210","v":3.1056565686082283E-2},null,{"$f":"(AV$80*(EF!$W10+$C228)+AV$81*($I$42*EF!$L10+$C228*$I$218+$I228)+AV$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10+$C228*$J$218+$J228)+AV$83*(EF!$U10+$C228*$D$218+$D228)+AV$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10+NG!$B90)+AV$85*($I$54*EF!$AC10+Coal!$B72)+AV$86*($I$55*EF!$Y10+$C228*$H$218+$H228)+AV$87*(Electric!$B180+Electric!$C180)+AV$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AV$89*($I$57*EF!$BH10+$C228*$M$218+$M228))/1000000+AV$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.99963228639696067},{"$f":"(AW$80*EF!$W10+AW$81*$I$42*EF!$L10+AW$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)+AW$83*EF!$U10+AW$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AW$85*$I$54*EF!$AC10+AW$86*$I$55*EF!$Y10+AW$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AW$89*($I$57*EF!$BH10))/1000000","v":0.68111851260368717},0.18086449227567891,{"$f":"'T&D'!L210+'T&D'!M210","v":0.13765232118089743},null,{"$f":"(BA$80*(EF!$W10+$B228)+BA$81*($G$42*EF!$L10+$B228*$I$218+$I228)+BA$82*($G$44*EF!$Q10+$G$45*EF!$R10+$G$46*EF!$S10+$B228*$J$218+$J228)+BA$83*(EF!$U10+$B228*$D$218+$D228)+BA$84*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10+NG!$B90)+BA$85*($G$54*EF!$AC10+Coal!$B72)+BA$86*($G$55*EF!$Y10+$B228*$H$218+$H228)+BA$87*(Electric!$B180+Electric!$C180)+BA$92*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)+BA$89*($G$57*EF!$BH10+$B228*$M$218+$M228))/1000000+BA$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.30919739598155449},{"$f":"(BB$80*EF!$W10+BB$81*$G$42*EF!$L10+BB$82*($G$44*EF!$Q10+$G$45*EF!$R10+$G$46*EF!$S10)+BB$83*EF!$U10+BB$84*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)+BB$85*$G$54*EF!$AC10+BB$86*$G$55*EF!$Y10+BB$92*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)+BB$89*$G$57*EF!$BH10)/1000000","v":0.22283317646529188},5.9171214080657487E-2,{"$f":"'T&D'!P210+'T&D'!Q210","v":0.18804022466840004},null,{"$f":"(BF$80*(EF!$W10+(Inputs!$F$38*(Inputs!$I$35*(SUM($G105:$K105)*$L$64*$M$64+$L105+$M105)+Inputs!$J$35*(SUM($BJ105:$BN105)*$BO$64*$BP$64+$BO105+$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ105:$BU105)*$BV$64*$BW$64+$BV105+$BW105)+Inputs!$J$36*(SUM($N105:$R105)*$S$64*$T$64+$S105+$T105)))))+BF$81*(D$42*EF!$M10+$B228*$I$218+$I228)+BF$82*(D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+BF$83*(EF!$U10+$B228*$D$218+$D228)+BF$84*(D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10+NG!$B90)+BF$85*(D$54*EF!$AC10+Coal!$B72)+BF$87*(Electric!$B180+Electric!$C180)+BF$92*(Uranium!F87/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H10+BF$89*(D$57*EF!$BH10+$B228*$M$218+$M228))/1000000+$BF$89*($D$57*EF!$BH10+(Inputs!$F$38*(Inputs!$I$35*(SUM($G105:$K105)*$L$64*$M$64+$L105+$M105)+Inputs!$J$35*(SUM($BJ105:$BN105)*$BO$64*$BP$64+$BO105+$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ105:$BU105)*$BV$64*$BW$64+$BV105+$BW105)+Inputs!$J$36*(SUM($N105:$R105)*$S$64*$T$64+$S105+$T105)))))/1000000","v":1.9933270249089963},null,{"$f":"'T&D'!EG210/Fuel_Specs!$B$65*1000000","v":4.5815787479919169E-3},null,{"$f":"(BJ$80*(EF!$X10+SUM(G105:K105))+BJ$81*($D$42*EF!$M10+$B228*$I$218+$I228)+BJ$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+BJ$83*(EF!$U10+$B228*$D$218+$D228)+BJ$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+BJ$85*($D$54*EF!$AC10+Coal!$B72)+BJ$87*$B34+BJ$89*$D$57*EF!$BH10+(BJ$91+BJ$92)*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1035,0)","v":5.7455015337371615E-2},{"$f":"Hydrogen!$C127/Hydrogen!$B$90*SUM(BK$84,BK$92)*BTU2mmBTU","v":5.4663800748574853E-2},-0.22043048539578564,{"$f":"((BM$91+BM$92)*EF!$H10+BM$93*(EF!$J10+NG!$R90*NG!$S$80+NG!$S90)+BM$94*(EF!$H10+NG!$B90))/1000000","v":1.5485046534635952E-2},0,{"$f":"'T&D'!$D210","v":0.64336019245174736},null,{"$f":"(BQ$80*EF!$X10+BQ$81*($D$42*EF!$M10+$B228*$I$218+$I228)+BQ$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+BQ$83*(EF!$U10+$B228*$D$218+$D228)+BQ$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+BQ$85*($D$54*EF!$AC10+Coal!$B72)+BQ$87*$B34+BQ$89*$D$57*EF!$BH10+(BQ$91+BQ$92)*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1035,0)","v":0.71956148619949023},{"$f":"Hydrogen!$C127/Hydrogen!$B$90*SUM(BR$84,BR$92)*BTU2mmBTU","v":0.3159274204540074},-0.29547065063690414,{"$f":"((BT$91+BT$92)*EF!$H10+BT$93*(EF!$J10+NG!$R90*NG!$S$80+NG!$S90)+BT$94*(EF!$H10+NG!$B90))/1000000","v":0.20868473525161471},0,{"$f":"'T&D'!$D210","v":0.64336019245174736}]
["     SOx",{"$f":"(B$80*(EF!$W11+B106)+B$81*(C$42*EF!$M11+$B229*$I$218+$I229)+B$82*(C$44*EF!$Q11+C$45*EF!$R11+C$46*EF!$S11+$B229*$J$218+$J229)+B$83*(EF!$U11+$B229*$D$218+$D229)+B$84*(C$49*EF!$G11+C$50*EF!$D11+C$51*EF!$B11+C$52*EF!$C11+NG!$B91)+B$87*(Electric!$B181+Electric!$C181)+B$94*EF!H11)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1036,0)","v":2.8615686153919109},{"$f":"'T&D'!$B211","v":7.9707197056796577},{"$f":"(D$80*(EF!$W11+D106)+D$81*(E$42*EF!$M11+$B229*$I$218+$I229)+D$82*(E$44*EF!$Q11+E$45*EF!$R11+E$46*EF!$S11+$B229*$J$218+$J229)+D$83*(EF!$U11+$B229*$D$218+$D229)+D$84*(E$49*EF!$G11+E$50*EF!$D11+E$51*EF!$B11+E$52*EF!$C11+NG!$B91)+D$87*(Electric!$B181+Electric!$C181)+D$94*EF!J11)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1036,0)","v":1.1869351554348615},{"$f":"'T&D'!$C211","v":9.8436499585682196},null,{"$f":"(G$80*(EF!$W11+(G106+H106)*I$64+I106+K106)+G$81*($D$42*EF!$M11+$B229*$I$218+$I229)+G$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+G$83*(EF!$U11+$B229*$D$218+$D229)+G$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+G$85*($D$54*EF!$AC11+Coal!$B73)+G$87*($B35)+G$92*(Uranium!F88/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H11)/1000000+G$89*($D$57*EF!$BH11+((Inputs!$F$38*(((($G106+$H106)*$I$64+$I106+$K106)*$L$64+$L106)*$M$64+$M106)+Inputs!$F$39*(((($N106+$O106)*$P$64+$P106+$R106)*$S$64+$S106)*$T$64+$T106))*$M$218+$M229))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1020,0)","v":7.21090883924475},0,{"$f":"(I$80*(EF!$W11+(G106+H106)*I$64+I106+K106)+I$81*($D$42*EF!$M11+$B229*$I$218+$I229)+I$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+I$83*(EF!$U11+$B229*$D$218+$D229)+I$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+I$85*($D$54*EF!$AC11+Coal!$B73)+I$87*($B35)+I$92*(Uranium!H88/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L11)/1000000+I$89*($D$57*EF!$BH11+((Inputs!$F$38*(((($G106+$H106)*$I$64+$I106+$K106)*$L$64+$L106)*$M$64+$M106)+Inputs!$F$39*(((($N106+$O106)*$P$64+$P106+$R106)*$S$64+$S106)*$T$64+$T106))*$M$218+$M229))/1000000+J106","v":2.323357110304987},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ158:$BA158)","v":1.8620533404271553},0,{"$f":"'T&D'!$D211","v":9.3686218493068747},null,{"$f":"(N$80*(EF!$W11+(N106+O106)*P$64+P106+R106)+N$81*($D$42*EF!$M11+$B229*$I$218+$I229)+N$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+N$83*(EF!$U11+$B229*$D$218+$D229)+N$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+N$85*($D$54*EF!$AC11+Coal!$B73)+N$87*($B35)+N$92*(Uranium!M88/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S11)/1000000+N$89*($D$57*EF!$BH11+((Inputs!$F$38*(((($G106+$H106)*$I$64+$I106+$K106)*$L$64+$L106)*$M$64+$M106)+Inputs!$F$39*(((($N106+$O106)*$P$64+$P106+$R106)*$S$64+$S106)*$T$64+$T106))*$M$218+$M229))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1020,0)","v":6.0962044440828365},0,{"$f":"(P$80*(EF!$W11+(N106+O106)*P$64+P106+R106)+P$81*($D$42*EF!$M11+$B229*$I$218+$I229)+P$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+P$83*(EF!$U11+$B229*$D$218+$D229)+P$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+P$85*($D$54*EF!$AC11+Coal!$B73)+P$87*($B35)+P$92*(Uranium!O88/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U11)/1000000+P$89*($D$57*EF!$BH11+((Inputs!$F$38*(((($G106+$H106)*$I$64+$I106+$K106)*$L$64+$L106)*$M$64+$M106)+Inputs!$F$39*(((($N106+$O106)*$P$64+$P106+$R106)*$S$64+$S106)*$T$64+$T106))*$M$218+$M229))/1000000+Q106","v":1.1801700557985337},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ158:$BA158)","v":0.71582897964750436},0,{"$f":"'T&D'!$D211","v":9.3686218493068747},null,{"$f":"(U$80*(EF!$W11+$B229)+U$81*($E$42*EF!$L11+$B229*$I$218+$I229)+U$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11+$B229*$J$218+$J229)+U$83*(EF!$U11+$B229*$D$218+$D229)+U$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11+NG!$B91)+U$85*($E$54*EF!$AC11+Coal!$B73)+U$86*($E$55*EF!$Y11+$B229*$H$218+$H229)+U$87*(Electric!$B181+Electric!$C181)+U$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+U$89*($E$57*EF!$BH11+$B229*$M$218+$M229))/1000000+U$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":5.1272444112559263},{"$f":"(V$80*EF!$W11+V$81*$E$42*EF!$L11+V$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)+V$83*EF!$U11+V$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+V$85*$E$54*EF!$AC11+V$86*$E$55*EF!$Y11+V$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+(V$89*$E$57*EF!$BH11))/1000000","v":9.4946436887247341},4.4119999999999999,{"$f":"'T&D'!E211+'T&D'!F211","v":0.92058734347396598},{"$f":"'T&D'!G211","v":5.7831693961397285E-2},null,{"$f":"(AA$80*(EF!$W11+$C229)+AA$81*($E$42*EF!$L11+$C229*$I$218+$I229)+AA$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11+$C229*$J$218+$J229)+AA$83*(EF!$U11+$C229*$D$218+$D229)+AA$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11+NG!$B91)+AA$85*($E$54*EF!$AC11+Coal!$B73)+AA$86*($E$55*EF!$Y11+$C229*$H$218+$H229)+AA$87*(Electric!$B181+Electric!$C181)+AA$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+AA$89*($E$57*EF!$BH11+$C229*$M$218+$M229))/1000000+AA$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":4.6104004478752039},{"$f":"(AB$80*EF!$W11+AB$81*$E$42*EF!$L11+AB$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)+AB$83*EF!$U11+AB$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+AB$85*$E$54*EF!$AC11+AB$86*$E$55*EF!$Y11+AB$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+AB$89*($E$57*EF!$BH11))/1000000","v":9.7278330113324465},4.5203591259529841,{"$f":"'T&D'!H211+'T&D'!I211","v":0.33119183766096966},{"$f":"'T&D'!I211","v":0.11563610551241658},null,{"$f":"(AG$80*(EF!$W11+$B229)+AG$81*($F$42*EF!$L11+$B229*$I$218+$I229)+AG$82*($F$44*EF!$Q11+$F$45*EF!$R11+$F$46*EF!$S11+$B229*$J$218+$J229)+AG$83*(EF!$U11+$B229*$D$218+$D229)+AG$84*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11+NG!$B91)+AG$85*($F$54*EF!$AC11+Coal!$B73)+AG$86*($F$55*EF!$Y11+$B229*$H$218+$H229)+AG$87*(Electric!$B181+Electric!$C181)+AG$92*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)+AG$89*($F$57*EF!$BH11+$B229*$M$218+$M229))/1000000+AG$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":5.127223060896144},{"$f":"(AH$80*EF!$W11+AH$81*$F$42*EF!$L11+AH$82*($F$44*EF!$Q11+$F$45*EF!$R11+$F$46*EF!$S11)+AH$83*EF!$U11+AH$84*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)+AH$85*$F$54*EF!$AC11+AH$86*$F$55*EF!$Y11+AH$92*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)+AH$89*($F$57*EF!$BH11))/1000000","v":9.494604152076489},4.4119816279896558,{"$f":"'T&D'!N211+'T&D'!O211","v":1.9532842224751705},null,{"$f":"(AL$80*(EF!$W11+$B229)+AL$81*($H$42*EF!$L11+$B229*$I$218+$I229)+AL$82*($H$44*EF!$Q11+$H$45*EF!$R11+$H$46*EF!$S11+$B229*$J$218+$J229)+AL$83*(EF!$U11+$B229*$D$218+$D229)+AL$84*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11+NG!$B91)+AL$85*($H$54*EF!$AC11+Coal!$B73)+AL$86*($H$55*EF!$Y11+$B229*$H$218+$H229)+AL$87*(Electric!$B181+Electric!$C181)+AL$92*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)+AL$89*($H$57*EF!$BH11+$B229*$M$218+$M229))/1000000+AL$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":1.8961579793892447},{"$f":"(AM$80*EF!$W11+AM$81*$H$42*EF!$L11+AM$82*($H$44*EF!$Q11+$H$45*EF!$R11+$H$46*EF!$S11)+AM$83*EF!$U11+AM$84*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)+AM$85*$H$54*EF!$AC11+AM$86*$H$55*EF!$Y11+AM$92*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)+AM$89*($H$57*EF!$BH11))/1000000","v":3.5113099645318426},1.6316462282741302,{"$f":"'T&D'!R211","v":1.7360475903822457},null,{"$f":"(AQ$80*(EF!$W11+$B229)+AQ$81*($I$42*EF!$L11+$B229*$I$218+$I229)+AQ$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11+$B229*$J$218+$J229)+AQ$83*(EF!$U11+$B229*$D$218+$D229)+AQ$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11+NG!$B91)+AQ$85*($I$54*EF!$AC11+Coal!$B73)+AQ$86*($I$55*EF!$Y11+$B229*$H$218+$H229)+AQ$87*(Electric!$B181+Electric!$C181)+AQ$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AQ$89*($I$57*EF!$BH11+$B229*$M$218+$M229))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":5.127223060896144},{"$f":"(AR$80*EF!$W11+AR$81*$I$42*EF!$L11+AR$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)+AR$83*EF!$U11+AR$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AR$85*$I$54*EF!$AC11+AR$86*$I$55*EF!$Y11+AR$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AR$89*($I$57*EF!$BH11))/1000000","v":9.494604152076489},4.4119816279896558,{"$f":"'T&D'!J211+'T&D'!K211","v":0.33113290664831696},null,{"$f":"(AV$80*(EF!$W11+$C229)+AV$81*($I$42*EF!$L11+$C229*$I$218+$I229)+AV$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11+$C229*$J$218+$J229)+AV$83*(EF!$U11+$C229*$D$218+$D229)+AV$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11+NG!$B91)+AV$85*($I$54*EF!$AC11+Coal!$B73)+AV$86*($I$55*EF!$Y11+$C229*$H$218+$H229)+AV$87*(Electric!$B181+Electric!$C181)+AV$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AV$89*($I$57*EF!$BH11+$C229*$M$218+$M229))/1000000+AV$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":5.0856425151286277},{"$f":"(AW$80*EF!$W11+AW$81*$I$42*EF!$L11+AW$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)+AW$83*EF!$U11+AW$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AW$85*$I$54*EF!$AC11+AW$86*$I$55*EF!$Y11+AW$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AW$89*($I$57*EF!$BH11))/1000000","v":10.732774438122989},4.9873383745018458,{"$f":"'T&D'!L211+'T&D'!M211","v":0.70928356876946985},null,{"$f":"(BA$80*(EF!$W11+$B229)+BA$81*($G$42*EF!$L11+$B229*$I$218+$I229)+BA$82*($G$44*EF!$Q11+$G$45*EF!$R11+$G$46*EF!$S11+$B229*$J$218+$J229)+BA$83*(EF!$U11+$B229*$D$218+$D229)+BA$84*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11+NG!$B91)+BA$85*($G$54*EF!$AC11+Coal!$B73)+BA$86*($G$55*EF!$Y11+$B229*$H$218+$H229)+BA$87*(Electric!$B181+Electric!$C181)+BA$92*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)+BA$89*($G$57*EF!$BH11+$B229*$M$218+$M229))/1000000+BA$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":1.8961579793892447},{"$f":"(BB$80*EF!$W11+BB$81*$G$42*EF!$L11+BB$82*($G$44*EF!$Q11+$G$45*EF!$R11+$G$46*EF!$S11)+BB$83*EF!$U11+BB$84*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)+BB$85*$G$54*EF!$AC11+BB$86*$G$55*EF!$Y11+BB$92*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)+BB$89*$G$57*EF!$BH11)/1000000","v":3.5113099645318426},1.6316462282741302,{"$f":"'T&D'!P211+'T&D'!Q211","v":1.1308916094120041},null,{"$f":"(BF$80*(EF!$W11+(Inputs!$F$38*(Inputs!$I$35*(SUM($G106:$K106)*$L$64*$M$64+$L106+$M106)+Inputs!$J$35*(SUM($BJ106:$BN106)*$BO$64*$BP$64+$BO106+$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ106:$BU106)*$BV$64*$BW$64+$BV106+$BW106)+Inputs!$J$36*(SUM($N106:$R106)*$S$64*$T$64+$S106+$T106)))))+BF$81*(D$42*EF!$M11+$B229*$I$218+$I229)+BF$82*(D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+BF$83*(EF!$U11+$B229*$D$218+$D229)+BF$84*(D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11+NG!$B91)+BF$85*(D$54*EF!$AC11+Coal!$B73)+BF$87*(Electric!$B181+Electric!$C181)+BF$92*(Uranium!F88/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H11+BF$89*(D$57*EF!$BH11+$B229*$M$218+$M229))/1000000+$BF$89*($D$57*EF!$BH11+(Inputs!$F$38*(Inputs!$I$35*(SUM($G106:$K106)*$L$64*$M$64+$L106+$M106)+Inputs!$J$35*(SUM($BJ106:$BN106)*$BO$64*$BP$64+$BO106+$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ106:$BU106)*$BV$64*$BW$64+$BV106+$BW106)+Inputs!$J$36*(SUM($N106:$R106)*$S$64*$T$64+$S106+$T106)))))/1000000","v":21.29671259807095},null,{"$f":"'T&D'!EG211/Fuel_Specs!$B$65*1000000","v":2.7962252435825237E-2},null,{"$f":"(BJ$80*(EF!$X11+SUM(G106:K106))+BJ$81*($D$42*EF!$M11+$B229*$I$218+$I229)+BJ$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+BJ$83*(EF!$U11+$B229*$D$218+$D229)+BJ$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+BJ$85*($D$54*EF!$AC11+Coal!$B73)+BJ$87*$B35+BJ$89*$D$57*EF!$BH11+(BJ$91+BJ$92)*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1036,0)","v":0.53359569085148761},null,-3.3104093126095893,{"$f":"((BM$91+BM$92)*EF!$H11+BM$93*(EF!$J11+NG!$R91*NG!$S$80+NG!$S91)+BM$94*(EF!$H11+NG!$B91))/1000000","v":0.19669940774404962},0,{"$f":"'T&D'!$D211","v":9.3686218493068747},null,{"$f":"(BQ$80*EF!$X11+BQ$81*($D$42*EF!$M11+$B229*$I$218+$I229)+BQ$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+BQ$83*(EF!$U11+$B229*$D$218+$D229)+BQ$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+BQ$85*($D$54*EF!$AC11+Coal!$B73)+BQ$87*$B35+BQ$89*$D$57*EF!$BH11+(BQ$91+BQ$92)*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1036,0)","v":4.5707557548275251},null,-4.4373571637107263,{"$f":"((BT$91+BT$92)*EF!$H11+BT$93*(EF!$J11+NG!$R91*NG!$S$80+NG!$S91)+BT$94*(EF!$H11+NG!$B91))/1000000","v":1.0487634459987372},0,{"$f":"'T&D'!$D211","v":9.3686218493068747}]
["     CH4: combustion",{"$f":"(B$80*(EF!$W12+B107)+B$81*(C$42*EF!$M12+$B230*$I$218+$I230)+B$82*(C$44*EF!$Q12+C$45*EF!$R12+C$46*EF!$S12+$B230*$J$218+$J230)+B$83*(EF!$U12+$B230*$D$218+$D230)+B$84*(C$49*EF!$G12+C$50*EF!$D12+C$51*EF!$B12+C$52*EF!$C12+NG!$B92)+B$87*(Electric!$B182+Electric!$C182)+B$94*EF!H12)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1037,0)","v":6.7847733166584421},{"$f":"'T&D'!$B212","v":2.9051777028205756},{"$f":"(D$80*(EF!$W12+D107)+D$81*(E$42*EF!$M12+$B230*$I$218+$I230)+D$82*(E$44*EF!$Q12+E$45*EF!$R12+E$46*EF!$S12+$B230*$J$218+$J230)+D$83*(EF!$U12+$B230*$D$218+$D230)+D$84*(E$49*EF!$G12+E$50*EF!$D12+E$51*EF!$B12+E$52*EF!$C12+NG!$B92)+D$87*(Electric!$B182+Electric!$C182)+D$94*EF!J12)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1037,0)","v":16.406681426190985},{"$f":"'T&D'!$C212","v":3.9299348625890635},null,{"$f":"(G$80*(EF!$W12+(G107+H107)*I$64+I107+K107)+G$81*($D$42*EF!$M12+$B230*$I$218+$I230)+G$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+G$83*(EF!$U12+$B230*$D$218+$D230)+G$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+G$85*($D$54*EF!$AC12+Coal!$B74)+G$87*($B36)+G$92*(Uranium!F89/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H12)/1000000+G$89*($D$57*EF!$BH12+((Inputs!$F$38*(((($G107+$H107)*$I$64+$I107+$K107)*$L$64+$L107+$K112)*$M$64+$M107)+Inputs!$F$39*(((($N107+$O107)*$P$64+$P107+$R107)*$S$64+$S107+$R112)*$T$64+$T107))*$M$218+$M230))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1021,0)","v":13.076296948886286},0,{"$f":"(I$80*(EF!$W12+(G107+H107)*I$64+I107+K107)+I$81*($D$42*EF!$M12+$B230*$I$218+$I230)+I$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+I$83*(EF!$U12+$B230*$D$218+$D230)+I$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+I$85*($D$54*EF!$AC12+Coal!$B74)+I$87*($B36)+I$92*(Uranium!H89/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L12)/1000000+I$89*($D$57*EF!$BH12+((Inputs!$F$38*(((($G107+$H107)*$I$64+$I107+$K107)*$L$64+$L107+$K112)*$M$64+$M107)+Inputs!$F$39*(((($N107+$O107)*$P$64+$P107+$R107)*$S$64+$S107+$R112)*$T$64+$T107))*$M$218+$M230))/1000000+J107","v":28.230376457924059},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ159:$BA159)","v":25.248315461806964},0,{"$f":"'T&D'!$D212","v":6.2217970377540528},null,{"$f":"(N$80*(EF!$W12+(N107+O107)*P$64+P107+R107)+N$81*($D$42*EF!$M12+$B230*$I$218+$I230)+N$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+N$83*(EF!$U12+$B230*$D$218+$D230)+N$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+N$85*($D$54*EF!$AC12+Coal!$B74)+N$87*($B36)+N$92*(Uranium!M89/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S12)/1000000+N$89*($D$57*EF!$BH12+((Inputs!$F$38*(((($G107+$H107)*$I$64+$I107+$K107)*$L$64+$L107+$K112)*$M$64+$M107)+Inputs!$F$39*(((($N107+$O107)*$P$64+$P107+$R107)*$S$64+$S107+$R112)*$T$64+$T107))*$M$218+$M230))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1021,0)","v":39.294696181866072},0,{"$f":"(P$80*(EF!$W12+(N107+O107)*P$64+P107+R107)+P$81*($D$42*EF!$M12+$B230*$I$218+$I230)+P$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+P$83*(EF!$U12+$B230*$D$218+$D230)+P$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+P$85*($D$54*EF!$AC12+Coal!$B74)+P$87*($B36)+P$92*(Uranium!O89/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U12)/1000000+P$89*($D$57*EF!$BH12+((Inputs!$F$38*(((($G107+$H107)*$I$64+$I107+$K107)*$L$64+$L107+$K112)*$M$64+$M107)+Inputs!$F$39*(((($N107+$O107)*$P$64+$P107+$R107)*$S$64+$S107+$R112)*$T$64+$T107))*$M$218+$M230))/1000000+Q107","v":12.699240462317553},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ159:$BA159)","v":9.7062073907601008},0,{"$f":"'T&D'!$D212","v":6.2217970377540528},null,{"$f":"(U$80*(EF!$W12+$B230)+U$81*($E$42*EF!$L12+$B230*$I$218+$I230)+U$82*($E$44*EF!$Q12+$E$45*EF!$R12+$E$46*EF!$S12+$B230*$J$218+$J230)+U$83*(EF!$U12+$B230*$D$218+$D230)+U$84*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12+NG!$B92)+U$85*($E$54*EF!$AC12+Coal!$B74)+U$86*($E$55*EF!$Y12+$B230*$H$218+$H230)+U$87*(Electric!$B182+Electric!$C182)+U$92*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+U$89*($E$57*EF!$BH12+$B230*$M$218+$M230))/1000000+U$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":22.121878747704173},{"$f":"(V$80*EF!$W12+V$81*$E$42*EF!$L12+V$82*($E$44*EF!$Q12+$E$45*EF!$R12+$E$46*EF!$S12)+V$83*EF!$U12+V$84*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+V$85*$E$54*EF!$AC12+V$86*$E$55*EF!$Y12+V$92*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+(V$89*$E$57*EF!$BH12))/1000000","v":7.4817334188548759E-2},null,{"$f":"'T&D'!E212+'T&D'!F212","v":0.75429041826307741},{"$f":"'T&D'!G212","v":0.20891331064878765},null,{"$f":"(AA$80*(EF!$W12+$C230)+AA$81*($E$42*EF!$L12+$C230*$I$218+$I230)+AA$82*($E$44*EF!$Q12+$E$45*EF!$R12+$E$46*EF!$S12+$C230*$J$218+$J230)+AA$83*(EF!$U12+$C230*$D$218+$D230)+AA$84*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12+NG!$B92)+AA$85*($E$54*EF!$AC12+Coal!$B74)+AA$86*($E$55*EF!$Y12+$C230*$H$218+$H230)+AA$87*(Electric!$B182+Electric!$C182)+AA$92*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+AA$89*($E$57*EF!$BH12+$C230*$M$218+$M230))/1000000+AA$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":25.54675215363266},{"$f":"(AB$80*EF!$W12+AB$81*$E$42*EF!$L12+AB$82*($E$44*EF!$Q12+$E$45*EF!$R12+$E$46*EF!$S12)+AB$83*EF!$U12+AB$84*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+AB$85*$E$54*EF!$AC12+AB$86*$E$55*EF!$Y12+AB$92*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+AB$89*($E$57*EF!$BH12))/1000000","v":7.6654854800244906E-2},null,{"$f":"'T&D'!H212+'T&D'!I212","v":0.56088081899062647},{"$f":"'T&D'!I212","v":0.41772806532793094},null,{"$f":"(AG$80*(EF!$W12+$B230)+AG$81*($F$42*EF!$L12+$B230*$I$218+$I230)+AG$82*($F$44*EF!$Q12+$F$45*EF!$R12+$F$46*EF!$S12+$B230*$J$218+$J230)+AG$83*(EF!$U12+$B230*$D$218+$D230)+AG$84*($F$49*EF!$G12+$F$50*EF!$D12+$F$51*EF!$B12+$F$52*EF!$C12+NG!$B92)+AG$85*($F$54*EF!$AC12+Coal!$B74)+AG$86*($F$55*EF!$Y12+$B230*$H$218+$H230)+AG$87*(Electric!$B182+Electric!$C182)+AG$92*($F$49*EF!$G12+$F$50*EF!$D12+$F$51*EF!$B12+$F$52*EF!$C12)+AG$89*($F$57*EF!$BH12+$B230*$M$218+$M230))/1000000+AG$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":22.121786629983145},{"$f":"(AH$80*EF!$W12+AH$81*$F$42*EF!$L12+AH$82*($F$44*EF!$Q12+$F$45*EF!$R12+$F$46*EF!$S12)+AH$83*EF!$U12+AH$84*($F$49*EF!$G12+$F$50*EF!$D12+$F$51*EF!$B12+$F$52*EF!$C12)+AH$85*$F$54*EF!$AC12+AH$86*$F$55*EF!$Y12+AH$92*($F$49*EF!$G12+$F$50*EF!$D12+$F$51*EF!$B12+$F$52*EF!$C12)+AH$89*($F$57*EF!$BH12))/1000000","v":7.4817022641668063E-2},null,{"$f":"'T&D'!N212+'T&D'!O212","v":1.4170633635919134},null,{"$f":"(AL$80*(EF!$W12+$B230)+AL$81*($H$42*EF!$L12+$B230*$I$218+$I230)+AL$82*($H$44*EF!$Q12+$H$45*EF!$R12+$H$46*EF!$S12+$B230*$J$218+$J230)+AL$83*(EF!$U12+$B230*$D$218+$D230)+AL$84*($H$49*EF!$G12+$H$50*EF!$D12+$H$51*EF!$B12+$H$52*EF!$C12+NG!$B92)+AL$85*($H$54*EF!$AC12+Coal!$B74)+AL$86*($H$55*EF!$Y12+$B230*$H$218+$H230)+AL$87*(Electric!$B182+Electric!$C182)+AL$92*($H$49*EF!$G12+$H$50*EF!$D12+$H$51*EF!$B12+$H$52*EF!$C12)+AL$89*($H$57*EF!$BH12+$B230*$M$218+$M230))/1000000+AL$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":8.1811151452921926},{"$f":"(AM$80*EF!$W12+AM$81*$H$42*EF!$L12+AM$82*($H$44*EF!$Q12+$H$45*EF!$R12+$H$46*EF!$S12)+AM$83*EF!$U12+AM$84*($H$49*EF!$G12+$H$50*EF!$D12+$H$51*EF!$B12+$H$52*EF!$C12)+AM$85*$H$54*EF!$AC12+AM$86*$H$55*EF!$Y12+AM$92*($H$49*EF!$G12+$H$50*EF!$D12+$H$51*EF!$B12+$H$52*EF!$C12)+AM$89*($H$57*EF!$BH12))/1000000","v":2.766895311384196E-2},null,{"$f":"'T&D'!R212","v":0.63180642708474299},null,{"$f":"(AQ$80*(EF!$W12+$B230)+AQ$81*($I$42*EF!$L12+$B230*$I$218+$I230)+AQ$82*($I$44*EF!$Q12+$I$45*EF!$R12+$I$46*EF!$S12+$B230*$J$218+$J230)+AQ$83*(EF!$U12+$B230*$D$218+$D230)+AQ$84*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12+NG!$B92)+AQ$85*($I$54*EF!$AC12+Coal!$B74)+AQ$86*($I$55*EF!$Y12+$B230*$H$218+$H230)+AQ$87*(Electric!$B182+Electric!$C182)+AQ$92*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AQ$89*($I$57*EF!$BH12+$B230*$M$218+$M230))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":22.121786629983145},{"$f":"(AR$80*EF!$W12+AR$81*$I$42*EF!$L12+AR$82*($I$44*EF!$Q12+$I$45*EF!$R12+$I$46*EF!$S12)+AR$83*EF!$U12+AR$84*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AR$85*$I$54*EF!$AC12+AR$86*$I$55*EF!$Y12+AR$92*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AR$89*($I$57*EF!$BH12))/1000000","v":7.4817022641668063E-2},null,{"$f":"'T&D'!J212+'T&D'!K212","v":0.55091566552613891},null,{"$f":"(AV$80*(EF!$W12+$C230)+AV$81*($I$42*EF!$L12+$C230*$I$218+$I230)+AV$82*($I$44*EF!$Q12+$I$45*EF!$R12+$I$46*EF!$S12+$C230*$J$218+$J230)+AV$83*(EF!$U12+$C230*$D$218+$D230)+AV$84*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12+NG!$B92)+AV$85*($I$54*EF!$AC12+Coal!$B74)+AV$86*($I$55*EF!$Y12+$C230*$H$218+$H230)+AV$87*(Electric!$B182+Electric!$C182)+AV$92*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AV$89*($I$57*EF!$BH12+$C230*$M$218+$M230))/1000000+AV$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":28.184920626551325},{"$f":"(AW$80*EF!$W12+AW$81*$I$42*EF!$L12+AW$82*($I$44*EF!$Q12+$I$45*EF!$R12+$I$46*EF!$S12)+AW$83*EF!$U12+AW$84*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AW$85*$I$54*EF!$AC12+AW$86*$I$55*EF!$Y12+AW$92*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AW$89*($I$57*EF!$BH12))/1000000","v":8.4573744758947911E-2},null,{"$f":"'T&D'!L212+'T&D'!M212","v":0.76152720245637662},null,{"$f":"(BA$80*(EF!$W12+$B230)+BA$81*($G$42*EF!$L12+$B230*$I$218+$I230)+BA$82*($G$44*EF!$Q12+$G$45*EF!$R12+$G$46*EF!$S12+$B230*$J$218+$J230)+BA$83*(EF!$U12+$B230*$D$218+$D230)+BA$84*($G$49*EF!$G12+$G$50*EF!$D12+$G$51*EF!$B12+$G$52*EF!$C12+NG!$B92)+BA$85*($G$54*EF!$AC12+Coal!$B74)+BA$86*($G$55*EF!$Y12+$B230*$H$218+$H230)+BA$87*(Electric!$B182+Electric!$C182)+BA$92*($G$49*EF!$G12+$G$50*EF!$D12+$G$51*EF!$B12+$G$52*EF!$C12)+BA$89*($G$57*EF!$BH12+$B230*$M$218+$M230))/1000000+BA$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":8.1811151452921926},{"$f":"(BB$80*EF!$W12+BB$81*$G$42*EF!$L12+BB$82*($G$44*EF!$Q12+$G$45*EF!$R12+$G$46*EF!$S12)+BB$83*EF!$U12+BB$84*($G$49*EF!$G12+$G$50*EF!$D12+$G$51*EF!$B12+$G$52*EF!$C12)+BB$85*$G$54*EF!$AC12+BB$86*$G$55*EF!$Y12+BB$92*($G$49*EF!$G12+$G$50*EF!$D12+$G$51*EF!$B12+$G$52*EF!$C12)+BB$89*$G$57*EF!$BH12)/1000000","v":2.766895311384196E-2},null,{"$f":"'T&D'!P212+'T&D'!Q212","v":0.86631199980608276},null,{"$f":"(BF$80*(EF!$W12+(Inputs!$F$38*(Inputs!$I$35*(SUM($G107:$K107,$G112:$K112)*$L$64*$M$64+$L107+$M107)+Inputs!$J$35*(SUM($BJ107:$BN107,$BJ112:$BN112)*$BO$64*$BP$64+$BO107+$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ107:$BU107,$BQ112:$BU112)*$BV$64*$BW$64+$BV107+$BW107)+Inputs!$J$36*(SUM($N107:$R107,$N112:$R112)*$S$64*$T$64+$S107+$T107)))))+BF$81*(D$42*EF!$M12+$B230*$I$218+$I230)+BF$82*(D$44*EF!$Q12+D$45*EF!$R12+D$46*EF!$S12+D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+BF$83*(EF!$U12+$B230*$D$218+$D230)+BF$84*(D$49*EF!$G12+D$50*EF!$D12+D$51*EF!$B12+D$52*EF!$C12+NG!$B92)+BF$85*(D$54*EF!$AC12+Coal!$B74)+BF$87*(Electric!$B182+Electric!$C182)+BF$92*(Uranium!F89/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H12+BF$89*(D$57*EF!$BH12+$B230*$M$218+$M230))/1000000+$BF$89*($D$57*EF!$BH12+(Inputs!$F$38*(Inputs!$I$35*(SUM($G107:$K107,$G112:$K112)*$L$64*$M$64+$L107+$M107)+Inputs!$J$35*(SUM($BJ107:$BN107,$BJ112:$BN112)*$BO$64*$BP$64+$BO107+$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ107:$BU107,$BQ112:$BU112)*$BV$64*$BW$64+$BV107+$BW107)+Inputs!$J$36*(SUM($N107:$R107,$N112:$R112)*$S$64*$T$64+$S107+$T107)))))/1000000","v":37.622526102791383},null,{"$f":"'T&D'!EG212/Fuel_Specs!$B$65*1000000","v":0.12421317361668238},null,{"$f":"(BJ$80*(EF!$X12+SUM(G107:K107,G112:K112))+BJ$81*($D$42*EF!$M12+$B230*$I$218+$I230)+BJ$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+BJ$83*(EF!$U12+$B230*$D$218+$D230)+BJ$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+BJ$85*($D$54*EF!$AC12+Coal!$B74)+BJ$87*$B36+BJ$89*$D$57*EF!$BH12+(BJ$91+BJ$92)*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1037,0)","v":1.0575808860466671},null,-1.9041470714791995,{"$f":"((BM$91+BM$92)*EF!$H12+BM$93*(EF!$J12+NG!$R92*NG!$S$80+NG!$S92)+BM$94*(EF!$H12+NG!$B92))/1000000","v":0.55741453983476608},0,{"$f":"'T&D'!$D212","v":6.2217970377540528},null,{"$f":"(BQ$80*EF!$X12+BQ$81*($D$42*EF!$M12+$B230*$I$218+$I230)+BQ$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+BQ$83*(EF!$U12+$B230*$D$218+$D230)+BQ$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+BQ$85*($D$54*EF!$AC12+Coal!$B74)+BQ$87*$B36+BQ$89*$D$57*EF!$BH12+(BQ$91+BQ$92)*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1037,0)","v":5.2917223870014327},null,-2.5523673511316929,{"$f":"((BT$91+BT$92)*EF!$H12+BT$93*(EF!$J12+NG!$R92*NG!$S$80+NG!$S92)+BT$94*(EF!$H12+NG!$B92))/1000000","v":11.830047589783998},0,{"$f":"'T&D'!$D212","v":6.2217970377540528}]
["     N2O",{"$f":"(B$80*(EF!$W13+B108)+B$81*(C$42*EF!$M13+$B231*$I$218+$I231)+B$82*(C$44*EF!$Q13+C$45*EF!$R13+C$46*EF!$S13+$B231*$J$218+$J231)+B$83*(EF!$U13+$B231*$D$218+$D231)+B$84*(C$49*EF!$G13+C$50*EF!$D13+C$51*EF!$B13+C$52*EF!$C13+NG!$B93)+B$87*(Electric!$B183+Electric!$C183)+B$94*EF!H13)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1038,0)","v":3.913200357876595E-2},{"$f":"'T&D'!$B213","v":4.3233928867415984E-2},{"$f":"(D$80*(EF!$W13+D108)+D$81*(E$42*EF!$M13+$B231*$I$218+$I231)+D$82*(E$44*EF!$Q13+E$45*EF!$R13+E$46*EF!$S13+$B231*$J$218+$J231)+D$83*(EF!$U13+$B231*$D$218+$D231)+D$84*(E$49*EF!$G13+E$50*EF!$D13+E$51*EF!$B13+E$52*EF!$C13+NG!$B93)+D$87*(Electric!$B183+Electric!$C183)+D$94*EF!J13)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1038,0)","v":0.15652995894953464},{"$f":"'T&D'!$C213","v":5.0582045067369012E-2},null,{"$f":"(G$80*(EF!$W13+(G108+H108)*I$64+I108+K108)+G$81*($D$42*EF!$M13+$B231*$I$218+$I231)+G$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+G$83*(EF!$U13+$B231*$D$218+$D231)+G$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+G$85*($D$54*EF!$AC13+Coal!$B75)+G$87*($B37)+G$92*(Uranium!F90/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H13)/1000000+G$89*($D$57*EF!$BH13+((Inputs!$F$38*(((($G108+$H108)*$I$64+$I108+$K108)*$L$64+$L108)*$M$64+$M108)+Inputs!$F$39*(((($N108+$O108)*$P$64+$P108+$R108)*$S$64+$S108)*$T$64+$T108))*$M$218+$M231))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1022,0)","v":0.13696047469457021},null,{"$f":"(I$80*(EF!$W13+(G108+H108)*I$64+I108+K108)+I$81*($D$42*EF!$M13+$B231*$I$218+$I231)+I$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+I$83*(EF!$U13+$B231*$D$218+$D231)+I$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+I$85*($D$54*EF!$AC13+Coal!$B75)+I$87*($B37)+I$92*(Uranium!H90/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L13)/1000000+I$89*($D$57*EF!$BH13+((Inputs!$F$38*(((($G108+$H108)*$I$64+$I108+$K108)*$L$64+$L108)*$M$64+$M108)+Inputs!$F$39*(((($N108+$O108)*$P$64+$P108+$R108)*$S$64+$S108)*$T$64+$T108))*$M$218+$M231))/1000000+J108","v":0.23198208963957057},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ160:$BA160)","v":0.20039442944852662},null,{"$f":"'T&D'!$D213","v":6.8089455212861291E-2},null,{"$f":"(N$80*(EF!$W13+(N108+O108)*P$64+P108+R108)+N$81*($D$42*EF!$M13+$B231*$I$218+$I231)+N$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+N$83*(EF!$U13+$B231*$D$218+$D231)+N$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+N$85*($D$54*EF!$AC13+Coal!$B75)+N$87*($B37)+N$92*(Uranium!M90/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S13)/1000000+N$89*($D$57*EF!$BH13+((Inputs!$F$38*(((($G108+$H108)*$I$64+$I108+$K108)*$L$64+$L108)*$M$64+$M108)+Inputs!$F$39*(((($N108+$O108)*$P$64+$P108+$R108)*$S$64+$S108)*$T$64+$T108))*$M$218+$M231))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1022,0)","v":0.41628668422306658},null,{"$f":"(P$80*(EF!$W13+(N108+O108)*P$64+P108+R108)+P$81*($D$42*EF!$M13+$B231*$I$218+$I231)+P$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+P$83*(EF!$U13+$B231*$D$218+$D231)+P$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+P$85*($D$54*EF!$AC13+Coal!$B75)+P$87*($B37)+P$92*(Uranium!O90/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U13)/1000000+P$89*($D$57*EF!$BH13+((Inputs!$F$38*(((($G108+$H108)*$I$64+$I108+$K108)*$L$64+$L108)*$M$64+$M108)+Inputs!$F$39*(((($N108+$O108)*$P$64+$P108+$R108)*$S$64+$S108)*$T$64+$T108))*$M$218+$M231))/1000000+Q108","v":0.10874570176841572},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ160:$BA160)","v":7.7037610494163175E-2},null,{"$f":"'T&D'!$D213","v":6.8089455212861291E-2},null,{"$f":"(U$80*(EF!$W13+$B231)+U$81*($E$42*EF!$L13+$B231*$I$218+$I231)+U$82*($E$44*EF!$Q13+$E$45*EF!$R13+$E$46*EF!$S13+$B231*$J$218+$J231)+U$83*(EF!$U13+$B231*$D$218+$D231)+U$84*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13+NG!$B93)+U$85*($E$54*EF!$AC13+Coal!$B75)+U$86*($E$55*EF!$Y13+$B231*$H$218+$H231)+U$87*(Electric!$B183+Electric!$C183)+U$92*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+U$89*($E$57*EF!$BH13+$B231*$M$218+$M231))/1000000+U$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":0.16052539991484582},{"$f":"(V$80*EF!$W13+V$81*$E$42*EF!$L13+V$82*($E$44*EF!$Q13+$E$45*EF!$R13+$E$46*EF!$S13)+V$83*EF!$U13+V$84*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+V$85*$E$54*EF!$AC13+V$86*$E$55*EF!$Y13+V$92*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+(V$89*$E$57*EF!$BH13))/1000000","v":4.1401336486815855E-2},null,{"$f":"'T&D'!E213+'T&D'!F213","v":1.0577377679791285E-2},{"$f":"'T&D'!G213","v":2.2930626420580766E-3},null,{"$f":"(AA$80*(EF!$W13+$C231)+AA$81*($E$42*EF!$L13+$C231*$I$218+$I231)+AA$82*($E$44*EF!$Q13+$E$45*EF!$R13+$E$46*EF!$S13+$C231*$J$218+$J231)+AA$83*(EF!$U13+$C231*$D$218+$D231)+AA$84*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13+NG!$B93)+AA$85*($E$54*EF!$AC13+Coal!$B75)+AA$86*($E$55*EF!$Y13+$C231*$H$218+$H231)+AA$87*(Electric!$B183+Electric!$C183)+AA$92*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+AA$89*($E$57*EF!$BH13+$C231*$M$218+$M231))/1000000+AA$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":0.20224141863521833},{"$f":"(AB$80*EF!$W13+AB$81*$E$42*EF!$L13+AB$82*($E$44*EF!$Q13+$E$45*EF!$R13+$E$46*EF!$S13)+AB$83*EF!$U13+AB$84*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+AB$85*$E$54*EF!$AC13+AB$86*$E$55*EF!$Y13+AB$92*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+AB$89*($E$57*EF!$BH13))/1000000","v":4.2418157120314659E-2},null,{"$f":"'T&D'!H213+'T&D'!I213","v":6.1516637339523667E-3},{"$f":"'T&D'!I213","v":4.5850435195725651E-3},null,{"$f":"(AG$80*(EF!$W13+$B231)+AG$81*($F$42*EF!$L13+$B231*$I$218+$I231)+AG$82*($F$44*EF!$Q13+$F$45*EF!$R13+$F$46*EF!$S13+$B231*$J$218+$J231)+AG$83*(EF!$U13+$B231*$D$218+$D231)+AG$84*($F$49*EF!$G13+$F$50*EF!$D13+$F$51*EF!$B13+$F$52*EF!$C13+NG!$B93)+AG$85*($F$54*EF!$AC13+Coal!$B75)+AG$86*($F$55*EF!$Y13+$B231*$H$218+$H231)+AG$87*(Electric!$B183+Electric!$C183)+AG$92*($F$49*EF!$G13+$F$50*EF!$D13+$F$51*EF!$B13+$F$52*EF!$C13)+AG$89*($F$57*EF!$BH13+$B231*$M$218+$M231))/1000000+AG$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":0.16052473147098642},{"$f":"(AH$80*EF!$W13+AH$81*$F$42*EF!$L13+AH$82*($F$44*EF!$Q13+$F$45*EF!$R13+$F$46*EF!$S13)+AH$83*EF!$U13+AH$84*($F$49*EF!$G13+$F$50*EF!$D13+$F$51*EF!$B13+$F$52*EF!$C13)+AH$85*$F$54*EF!$AC13+AH$86*$F$55*EF!$Y13+AH$92*($F$49*EF!$G13+$F$50*EF!$D13+$F$51*EF!$B13+$F$52*EF!$C13)+AH$89*($F$57*EF!$BH13))/1000000","v":4.1401164087499852E-2},null,{"$f":"'T&D'!N213+'T&D'!O213","v":1.8888697025556327E-2},null,{"$f":"(AL$80*(EF!$W13+$B231)+AL$81*($H$42*EF!$L13+$B231*$I$218+$I231)+AL$82*($H$44*EF!$Q13+$H$45*EF!$R13+$H$46*EF!$S13+$B231*$J$218+$J231)+AL$83*(EF!$U13+$B231*$D$218+$D231)+AL$84*($H$49*EF!$G13+$H$50*EF!$D13+$H$51*EF!$B13+$H$52*EF!$C13+NG!$B93)+AL$85*($H$54*EF!$AC13+Coal!$B75)+AL$86*($H$55*EF!$Y13+$B231*$H$218+$H231)+AL$87*(Electric!$B183+Electric!$C183)+AL$92*($H$49*EF!$G13+$H$50*EF!$D13+$H$51*EF!$B13+$H$52*EF!$C13)+AL$89*($H$57*EF!$BH13+$B231*$M$218+$M231))/1000000+AL$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":5.9365517523403133E-2},{"$f":"(AM$80*EF!$W13+AM$81*$H$42*EF!$L13+AM$82*($H$44*EF!$Q13+$H$45*EF!$R13+$H$46*EF!$S13)+AM$83*EF!$U13+AM$84*($H$49*EF!$G13+$H$50*EF!$D13+$H$51*EF!$B13+$H$52*EF!$C13)+AM$85*$H$54*EF!$AC13+AM$86*$H$55*EF!$Y13+AM$92*($H$49*EF!$G13+$H$50*EF!$D13+$H$51*EF!$B13+$H$52*EF!$C13)+AM$89*($H$57*EF!$BH13))/1000000","v":1.531104590304198E-2},null,{"$f":"'T&D'!R213","v":1.0939405074838862E-2},null,{"$f":"(AQ$80*(EF!$W13+$B231)+AQ$81*($I$42*EF!$L13+$B231*$I$218+$I231)+AQ$82*($I$44*EF!$Q13+$I$45*EF!$R13+$I$46*EF!$S13+$B231*$J$218+$J231)+AQ$83*(EF!$U13+$B231*$D$218+$D231)+AQ$84*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13+NG!$B93)+AQ$85*($I$54*EF!$AC13+Coal!$B75)+AQ$86*($I$55*EF!$Y13+$B231*$H$218+$H231)+AQ$87*(Electric!$B183+Electric!$C183)+AQ$92*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AQ$89*($I$57*EF!$BH13+$B231*$M$218+$M231))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":0.16052473147098642},{"$f":"(AR$80*EF!$W13+AR$81*$I$42*EF!$L13+AR$82*($I$44*EF!$Q13+$I$45*EF!$R13+$I$46*EF!$S13)+AR$83*EF!$U13+AR$84*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AR$85*$I$54*EF!$AC13+AR$86*$I$55*EF!$Y13+AR$92*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AR$89*($I$57*EF!$BH13))/1000000","v":4.1401164087499852E-2},null,{"$f":"'T&D'!J213+'T&D'!K213","v":6.042213492506901E-3},null,{"$f":"(AV$80*(EF!$W13+$C231)+AV$81*($I$42*EF!$L13+$C231*$I$218+$I231)+AV$82*($I$44*EF!$Q13+$I$45*EF!$R13+$I$46*EF!$S13+$C231*$J$218+$J231)+AV$83*(EF!$U13+$C231*$D$218+$D231)+AV$84*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13+NG!$B93)+AV$85*($I$54*EF!$AC13+Coal!$B75)+AV$86*($I$55*EF!$Y13+$C231*$H$218+$H231)+AV$87*(Electric!$B183+Electric!$C183)+AV$92*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AV$89*($I$57*EF!$BH13+$C231*$M$218+$M231))/1000000+AV$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":0.22312471393319355},{"$f":"(AW$80*EF!$W13+AW$81*$I$42*EF!$L13+AW$82*($I$44*EF!$Q13+$I$45*EF!$R13+$I$46*EF!$S13)+AW$83*EF!$U13+AW$84*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AW$85*$I$54*EF!$AC13+AW$86*$I$55*EF!$Y13+AW$92*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AW$89*($I$57*EF!$BH13))/1000000","v":4.680019814514056E-2},null,{"$f":"'T&D'!L213+'T&D'!M213","v":1.0620236116529109E-2},null,{"$f":"(BA$80*(EF!$W13+$B231)+BA$81*($G$42*EF!$L13+$B231*$I$218+$I231)+BA$82*($G$44*EF!$Q13+$G$45*EF!$R13+$G$46*EF!$S13+$B231*$J$218+$J231)+BA$83*(EF!$U13+$B231*$D$218+$D231)+BA$84*($G$49*EF!$G13+$G$50*EF!$D13+$G$51*EF!$B13+$G$52*EF!$C13+NG!$B93)+BA$85*($G$54*EF!$AC13+Coal!$B75)+BA$86*($G$55*EF!$Y13+$B231*$H$218+$H231)+BA$87*(Electric!$B183+Electric!$C183)+BA$92*($G$49*EF!$G13+$G$50*EF!$D13+$G$51*EF!$B13+$G$52*EF!$C13)+BA$89*($G$57*EF!$BH13+$B231*$M$218+$M231))/1000000+BA$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":5.9365517523403133E-2},{"$f":"(BB$80*EF!$W13+BB$81*$G$42*EF!$L13+BB$82*($G$44*EF!$Q13+$G$45*EF!$R13+$G$46*EF!$S13)+BB$83*EF!$U13+BB$84*($G$49*EF!$G13+$G$50*EF!$D13+$G$51*EF!$B13+$G$52*EF!$C13)+BB$85*$G$54*EF!$AC13+BB$86*$G$55*EF!$Y13+BB$92*($G$49*EF!$G13+$G$50*EF!$D13+$G$51*EF!$B13+$G$52*EF!$C13)+BB$89*$G$57*EF!$BH13)/1000000","v":1.531104590304198E-2},null,{"$f":"'T&D'!P213+'T&D'!Q213","v":1.0613759466159091E-2},null,{"$f":"(BF$80*(EF!$W13+(Inputs!$F$38*(Inputs!$I$35*(SUM($G108:$K108)*$L$64*$M$64+$L108+$M108)+Inputs!$J$35*(SUM($BJ108:$BN108)*$BO$64*$BP$64+$BO108+$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ108:$BU108)*$BV$64*$BW$64+$BV108+$BW108)+Inputs!$J$36*(SUM($N108:$R108)*$S$64*$T$64+$S108+$T108)))))+BF$81*(D$42*EF!$M13+$B231*$I$218+$I231)+BF$82*(D$44*EF!$Q13+D$45*EF!$R13+D$46*EF!$S13+D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+BF$83*(EF!$U13+$B231*$D$218+$D231)+BF$84*(D$49*EF!$G13+D$50*EF!$D13+D$51*EF!$B13+D$52*EF!$C13+NG!$B93)+BF$85*(D$54*EF!$AC13+Coal!$B75)+BF$87*(Electric!$B183+Electric!$C183)+BF$92*(Uranium!F90/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H13+BF$89*(D$57*EF!$BH13+$B231*$M$218+$M231))/1000000+$BF$89*($D$57*EF!$BH13+(Inputs!$F$38*(Inputs!$I$35*(SUM($G108:$K108)*$L$64*$M$64+$L108+$M108)+Inputs!$J$35*(SUM($BJ108:$BN108)*$BO$64*$BP$64+$BO108+$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ108:$BU108)*$BV$64*$BW$64+$BV108+$BW108)+Inputs!$J$36*(SUM($N108:$R108)*$S$64*$T$64+$S108+$T108)))))/1000000","v":0.40763214357972216},null,{"$f":"'T&D'!EG213/Fuel_Specs!$B$65*1000000","v":3.5603205279968053E-4},null,{"$f":"(BJ$80*(EF!$X13+SUM(G108:K108))+BJ$81*($D$42*EF!$M13+$B231*$I$218+$I231)+BJ$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+BJ$83*(EF!$U13+$B231*$D$218+$D231)+BJ$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+BJ$85*($D$54*EF!$AC13+Coal!$B75)+BJ$87*$B37+BJ$89*$D$57*EF!$BH13+(BJ$91+BJ$92)*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1038,0)","v":1.5595419070215191E-2},null,-1.9257832076567911E-2,{"$f":"((BM$91+BM$92)*EF!$H13+BM$93*(EF!$J13+NG!$R93*NG!$S$80+NG!$S93)+BM$94*(EF!$H13+NG!$B93))/1000000","v":4.5279584939015727E-3},null,{"$f":"'T&D'!$D213","v":6.8089455212861291E-2},null,{"$f":"(BQ$80*EF!$X13+BQ$81*($D$42*EF!$M13+$B231*$I$218+$I231)+BQ$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+BQ$83*(EF!$U13+$B231*$D$218+$D231)+BQ$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+BQ$85*($D$54*EF!$AC13+Coal!$B75)+BQ$87*$B37+BQ$89*$D$57*EF!$BH13+(BQ$91+BQ$92)*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1038,0)","v":0.16351674846285005},null,-2.5813689804761241E-2,{"$f":"((BT$91+BT$92)*EF!$H13+BT$93*(EF!$J13+NG!$R93*NG!$S$80+NG!$S93)+BT$94*(EF!$H13+NG!$B93))/1000000","v":0.114384654851964},null,{"$f":"'T&D'!$D213","v":6.8089455212861291E-2}]
["     CO2",{"$f":"(B$80*(EF!$W14+B109)+B$81*(C$42*EF!$M14+$B232*$I$218+$I232)+B$82*(C$44*EF!$Q14+C$45*EF!$R14+C$46*EF!$S14+$B232*$J$218+$J232)+B$83*(EF!$U14+$B232*$D$218+$D232)+B$84*(C$49*EF!$G14+C$50*EF!$D14+C$51*EF!$B14+C$52*EF!$C14+NG!$B94)+B$87*(Electric!$B184+Electric!$C184)+B$94*EF!H14)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I$1039,0)+B111","v":3328.4715314815285},{"$f":"'T&D'!$B214","v":2008.9464948855032},{"$f":"(D$80*(EF!$W14+D109)+D$81*(E$42*EF!$M14+$B232*$I$218+$I232)+D$82*(E$44*EF!$Q14+E$45*EF!$R14+E$46*EF!$S14+$B232*$J$218+$J232)+D$83*(EF!$U14+$B232*$D$218+$D232)+D$84*(E$49*EF!$G14+E$50*EF!$D14+E$51*EF!$B14+E$52*EF!$C14+NG!$B94)+D$87*(Electric!$B184+Electric!$C184)+D$94*EF!J14)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I$1039,0)+D111","v":6760.6883141593271},{"$f":"'T&D'!$C214","v":2442.2179249489059},null,{"$f":"(G$80*(EF!$W14+(G109+H109)*I$64+I109+K109)+G$81*($D$42*EF!$M14+$B232*$I$218+$I232)+G$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+G$83*(EF!$U14+$B232*$D$218+$D232)+G$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+G$85*($D$54*EF!$AC14+Coal!$B76)+G$87*($B38)+G$92*(Uranium!F91/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H14)/1000000+G$89*($D$57*EF!$BH14+((Inputs!$F$38*(((($G109+$H109)*$I$64+$I109+$K109)*$L$64+$L109)*$M$64+$M109)+Inputs!$F$39*(((($N109+$O109)*$P$64+$P109+$R109)*$S$64+$S109)*$T$64+$T109))*$M$218+$M232))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1023,0)","v":5306.4048979509262},197,{"$f":"(I$80*(EF!$W14+(G109+H109)*I$64+I109+K109)+I$81*($D$42*EF!$M14+$B232*$I$218+$I232)+I$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+I$83*(EF!$U14+$B232*$D$218+$D232)+I$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+I$85*($D$54*EF!$AC14+Coal!$B76)+I$87*($B38)+I$92*(Uranium!H91/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L14)/1000000+I$89*($D$57*EF!$BH14+((Inputs!$F$38*(((($G109+$H109)*$I$64+$I109+$K109)*$L$64+$L109)*$M$64+$M109)+Inputs!$F$39*(((($N109+$O109)*$P$64+$P109+$R109)*$S$64+$S109)*$T$64+$T109))*$M$218+$M232))/1000000+J109","v":8905.1303152557393},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ161:$BA161)","v":7894.7309009860955},null,{"$f":"'T&D'!$D214","v":3442.9540030598155},null,{"$f":"(N$80*(EF!$W14+(N109+O109)*P$64+P109+R109)+N$81*($D$42*EF!$M14+$B232*$I$218+$I232)+N$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+N$83*(EF!$U14+$B232*$D$218+$D232)+N$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+N$85*($D$54*EF!$AC14+Coal!$B76)+N$87*($B38)+N$92*(Uranium!M91/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S14)/1000000+N$89*($D$57*EF!$BH14+((Inputs!$F$38*(((($G109+$H109)*$I$64+$I109+$K109)*$L$64+$L109)*$M$64+$M109)+Inputs!$F$39*(((($N109+$O109)*$P$64+$P109+$R109)*$S$64+$S109)*$T$64+$T109))*$M$218+$M232))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1023,0)","v":13373.418908844076},null,{"$f":"(P$80*(EF!$W14+(N109+O109)*P$64+P109+R109)+P$81*($D$42*EF!$M14+$B232*$I$218+$I232)+P$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+P$83*(EF!$U14+$B232*$D$218+$D232)+P$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+P$85*($D$54*EF!$AC14+Coal!$B76)+P$87*($B38)+P$92*(Uranium!O91/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U14)/1000000+P$89*($D$57*EF!$BH14+((Inputs!$F$38*(((($G109+$H109)*$I$64+$I109+$K109)*$L$64+$L109)*$M$64+$M109)+Inputs!$F$39*(((($N109+$O109)*$P$64+$P109+$R109)*$S$64+$S109)*$T$64+$T109))*$M$218+$M232))/1000000+Q109","v":4053.608976662144},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ161:$BA161)","v":3034.9706116088469},null,{"$f":"'T&D'!$D214","v":3442.9540030598155},null,{"$f":"(U$80*(EF!$W14+$B232)+U$81*($E$42*EF!$L14+$B232*$I$218+$I232)+U$82*($E$44*EF!$Q14+$E$45*EF!$R14+$E$46*EF!$S14+$B232*$J$218+$J232)+U$83*(EF!$U14+$B232*$D$218+$D232)+U$84*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14+NG!$B94)+U$85*($E$54*EF!$AC14+Coal!$B76)+U$86*($E$55*EF!$Y14+$B232*$H$218+$H232)+U$87*(Electric!$B184+Electric!$C184)+U$92*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+U$89*($E$57*EF!$BH14+$B232*$M$218+$M232))/1000000+U$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":6295.4863209248142},{"$f":"(V$80*EF!$W14+V$81*$E$42*EF!$L14+V$82*($E$44*EF!$Q14+$E$45*EF!$R14+$E$46*EF!$S14)+V$83*EF!$U14+V$84*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+V$85*$E$54*EF!$AC14+V$86*$E$55*EF!$Y14+V$92*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+(V$89*$E$57*EF!$BH14))/1000000","v":4835.1721705895252},1172,{"$f":"'T&D'!E214+'T&D'!F214","v":540.03511780251972},{"$f":"'T&D'!G214","v":156.87337312270694},null,{"$f":"(AA$80*(EF!$W14+$C232)+AA$81*($E$42*EF!$L14+$C232*$I$218+$I232)+AA$82*($E$44*EF!$Q14+$E$45*EF!$R14+$E$46*EF!$S14+$C232*$J$218+$J232)+AA$83*(EF!$U14+$C232*$D$218+$D232)+AA$84*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14+NG!$B94)+AA$85*($E$54*EF!$AC14+Coal!$B76)+AA$86*($E$55*EF!$Y14+$C232*$H$218+$H232)+AA$87*(Electric!$B184+Electric!$C184)+AA$92*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+AA$89*($E$57*EF!$BH14+$C232*$M$218+$M232))/1000000+AA$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":7712.9359103915103},{"$f":"(AB$80*EF!$W14+AB$81*$E$42*EF!$L14+AB$82*($E$44*EF!$Q14+$E$45*EF!$R14+$E$46*EF!$S14)+AB$83*EF!$U14+AB$84*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+AB$85*$E$54*EF!$AC14+AB$86*$E$55*EF!$Y14+AB$92*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+AB$89*($E$57*EF!$BH14))/1000000","v":4953.9244439887243},{"$f":"$W109*(1/AA$62-1)/(1/$U$62-1)","v":1200.7844278370119},{"$f":"'T&D'!H214+'T&D'!I214","v":392.88913772777187},{"$f":"'T&D'!I214","v":313.67274039412808},null,{"$f":"(AG$80*(EF!$W14+$B232)+AG$81*($F$42*EF!$L14+$B232*$I$218+$I232)+AG$82*($F$44*EF!$Q14+$F$45*EF!$R14+$F$46*EF!$S14+$B232*$J$218+$J232)+AG$83*(EF!$U14+$B232*$D$218+$D232)+AG$84*($F$49*EF!$G14+$F$50*EF!$D14+$F$51*EF!$B14+$F$52*EF!$C14+NG!$B94)+AG$85*($F$54*EF!$AC14+Coal!$B76)+AG$86*($F$55*EF!$Y14+$B232*$H$218+$H232)+AG$87*(Electric!$B184+Electric!$C184)+AG$92*($F$49*EF!$G14+$F$50*EF!$D14+$F$51*EF!$B14+$F$52*EF!$C14)+AG$89*($F$57*EF!$BH14+$B232*$M$218+$M232))/1000000+AG$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":6295.4601058885937},{"$f":"(AH$80*EF!$W14+AH$81*$F$42*EF!$L14+AH$82*($F$44*EF!$Q14+$F$45*EF!$R14+$F$46*EF!$S14)+AH$83*EF!$U14+AH$84*($F$49*EF!$G14+$F$50*EF!$D14+$F$51*EF!$B14+$F$52*EF!$C14)+AH$85*$F$54*EF!$AC14+AH$86*$F$55*EF!$Y14+AH$92*($F$49*EF!$G14+$F$50*EF!$D14+$F$51*EF!$B14+$F$52*EF!$C14)+AH$89*($F$57*EF!$BH14))/1000000","v":4835.1520364478347},{"$f":"$W109*(1/AG$62-1)/(1/$U$62-1)","v":1171.995119674496},{"$f":"'T&D'!N214+'T&D'!O214","v":929.67633247553272},null,{"$f":"(AL$80*(EF!$W14+$B232)+AL$81*($H$42*EF!$L14+$B232*$I$218+$I232)+AL$82*($H$44*EF!$Q14+$H$45*EF!$R14+$H$46*EF!$S14+$B232*$J$218+$J232)+AL$83*(EF!$U14+$B232*$D$218+$D232)+AL$84*($H$49*EF!$G14+$H$50*EF!$D14+$H$51*EF!$B14+$H$52*EF!$C14+NG!$B94)+AL$85*($H$54*EF!$AC14+Coal!$B76)+AL$86*($H$55*EF!$Y14+$B232*$H$218+$H232)+AL$87*(Electric!$B184+Electric!$C184)+AL$92*($H$49*EF!$G14+$H$50*EF!$D14+$H$51*EF!$B14+$H$52*EF!$C14)+AL$89*($H$57*EF!$BH14+$B232*$M$218+$M232))/1000000+AL$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":2328.1973052330818},{"$f":"(AM$80*EF!$W14+AM$81*$H$42*EF!$L14+AM$82*($H$44*EF!$Q14+$H$45*EF!$R14+$H$46*EF!$S14)+AM$83*EF!$U14+AM$84*($H$49*EF!$G14+$H$50*EF!$D14+$H$51*EF!$B14+$H$52*EF!$C14)+AM$85*$H$54*EF!$AC14+AM$86*$H$55*EF!$Y14+AM$92*($H$49*EF!$G14+$H$50*EF!$D14+$H$51*EF!$B14+$H$52*EF!$C14)+AM$89*($H$57*EF!$BH14))/1000000","v":1788.1437976424381},{"$f":"$W109*(1/AL$62-1)/(1/$U$62-1)","v":433.42914314081611},{"$f":"'T&D'!R214","v":491.07050972933752},null,{"$f":"(AQ$80*(EF!$W14+$B232)+AQ$81*($I$42*EF!$L14+$B232*$I$218+$I232)+AQ$82*($I$44*EF!$Q14+$I$45*EF!$R14+$I$46*EF!$S14+$B232*$J$218+$J232)+AQ$83*(EF!$U14+$B232*$D$218+$D232)+AQ$84*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14+NG!$B94)+AQ$85*($I$54*EF!$AC14+Coal!$B76)+AQ$86*($I$55*EF!$Y14+$B232*$H$218+$H232)+AQ$87*(Electric!$B184+Electric!$C184)+AQ$92*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AQ$89*($I$57*EF!$BH14+$B232*$M$218+$M232))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":6295.4601058885937},{"$f":"(AR$80*EF!$W14+AR$81*$I$42*EF!$L14+AR$82*($I$44*EF!$Q14+$I$45*EF!$R14+$I$46*EF!$S14)+AR$83*EF!$U14+AR$84*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AR$85*$I$54*EF!$AC14+AR$86*$I$55*EF!$Y14+AR$92*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AR$89*($I$57*EF!$BH14))/1000000","v":4835.1520364478347},{"$f":"$W109*(1/AQ$62-1)/(1/$U$62-1)","v":1171.995119674496},{"$f":"'T&D'!J214+'T&D'!K214","v":384.97236823637672},null,{"$f":"(AV$80*(EF!$W14+$C232)+AV$81*($I$42*EF!$L14+$C232*$I$218+$I232)+AV$82*($I$44*EF!$Q14+$I$45*EF!$R14+$I$46*EF!$S14+$C232*$J$218+$J232)+AV$83*(EF!$U14+$C232*$D$218+$D232)+AV$84*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14+NG!$B94)+AV$85*($I$54*EF!$AC14+Coal!$B76)+AV$86*($I$55*EF!$Y14+$C232*$H$218+$H232)+AV$87*(Electric!$B184+Electric!$C184)+AV$92*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AV$89*($I$57*EF!$BH14+$C232*$M$218+$M232))/1000000+AV$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":8509.2931926181809},{"$f":"(AW$80*EF!$W14+AW$81*$I$42*EF!$L14+AW$82*($I$44*EF!$Q14+$I$45*EF!$R14+$I$46*EF!$S14)+AW$83*EF!$U14+AW$84*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AW$85*$I$54*EF!$AC14+AW$86*$I$55*EF!$Y14+AW$92*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AW$89*($I$57*EF!$BH14))/1000000","v":5465.6934981197919},{"$f":"$W109*(1/AV$62-1)/(1/$U$62-1)","v":1324.8324059193478},{"$f":"'T&D'!L214+'T&D'!M214","v":567.76563594689776},null,{"$f":"(BA$80*(EF!$W14+$B232)+BA$81*($G$42*EF!$L14+$B232*$I$218+$I232)+BA$82*($G$44*EF!$Q14+$G$45*EF!$R14+$G$46*EF!$S14+$B232*$J$218+$J232)+BA$83*(EF!$U14+$B232*$D$218+$D232)+BA$84*($G$49*EF!$G14+$G$50*EF!$D14+$G$51*EF!$B14+$G$52*EF!$C14+NG!$B94)+BA$85*($G$54*EF!$AC14+Coal!$B76)+BA$86*($G$55*EF!$Y14+$B232*$H$218+$H232)+BA$87*(Electric!$B184+Electric!$C184)+BA$92*($G$49*EF!$G14+$G$50*EF!$D14+$G$51*EF!$B14+$G$52*EF!$C14)+BA$89*($G$57*EF!$BH14+$B232*$M$218+$M232))/1000000+BA$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":2328.1973052330818},{"$f":"(BB$80*EF!$W14+BB$81*$G$42*EF!$L14+BB$82*($G$44*EF!$Q14+$G$45*EF!$R14+$G$46*EF!$S14)+BB$83*EF!$U14+BB$84*($G$49*EF!$G14+$G$50*EF!$D14+$G$51*EF!$B14+$G$52*EF!$C14)+BB$85*$G$54*EF!$AC14+BB$86*$G$55*EF!$Y14+BB$92*($G$49*EF!$G14+$G$50*EF!$D14+$G$51*EF!$B14+$G$52*EF!$C14)+BB$89*$G$57*EF!$BH14)/1000000","v":1788.1437976424381},{"$f":"$W109*(1/BA$62-1)/(1/$U$62-1)","v":433.42914314081611},{"$f":"'T&D'!P214+'T&D'!Q214","v":594.87132165051707},null,{"$f":"(BF$80*(EF!$W14+(Inputs!$F$38*(Inputs!$I$35*(SUM($G109:$K109)*$L$64*$M$64+$L109+$M109)+Inputs!$J$35*(SUM($BJ109:$BN109)*$BO$64*$BP$64+$BO109+$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ109:$BU109)*$BV$64*$BW$64+$BV109+$BW109)+Inputs!$J$36*(SUM($N109:$R109)*$S$64*$T$64+$S109+$T109)))))+BF$81*(D$42*EF!$M14+$B232*$I$218+$I232)+BF$82*(D$44*EF!$Q14+D$45*EF!$R14+D$46*EF!$S14+D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+BF$83*(EF!$U14+$B232*$D$218+$D232)+BF$84*(D$49*EF!$G14+D$50*EF!$D14+D$51*EF!$B14+D$52*EF!$C14+NG!$B94)+BF$85*(D$54*EF!$AC14+Coal!$B76)+BF$87*(Electric!$B184+Electric!$C184)+BF$92*(Uranium!F91/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H14+BF$89*(D$57*EF!$BH14+$B232*$M$218+$M232))/1000000+$BF$89*($D$57*EF!$BH14+(Inputs!$F$38*(Inputs!$I$35*(SUM($G109:$K109)*$L$64*$M$64+$L109+$M109)+Inputs!$J$35*(SUM($BJ109:$BN109)*$BO$64*$BP$64+$BO109+$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ109:$BU109)*$BV$64*$BW$64+$BV109+$BW109)+Inputs!$J$36*(SUM($N109:$R109)*$S$64*$T$64+$S109+$T109)))))/1000000","v":16615.926817605901},null,{"$f":"'T&D'!EG214/Fuel_Specs!$B$65*1000000","v":87.036069268286283},null,{"$f":"(BJ$80*(EF!$X14+SUM(G109:K109))+BJ$81*($D$42*EF!$M14+$B232*$I$218+$I232)+BJ$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+BJ$83*(EF!$U14+$B232*$D$218+$D232)+BJ$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+BJ$85*($D$54*EF!$AC14+Coal!$B76)+BJ$87*$B38+BJ$89*$D$57*EF!$BH14+(BJ$91+BJ$92)*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1039,0)","v":726.14154878694342},{"$f":"((BK$84+BK$92)/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-BK101*Fuel_Specs!$B$92-BK102*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":202.13239707218472},-1144.6262643345945,{"$f":"((BM$91+BM$92)*EF!$H14+BM$93*(EF!$J14+NG!$R94*NG!$S$80+NG!$S94)+BM$94*(EF!$H14+NG!$B94))/1000000","v":248.47724200483788},{"$f":"$K$109","v":0},{"$f":"'T&D'!$D214","v":3442.9540030598155},null,{"$f":"(BQ$80*EF!$X14+BQ$81*($D$42*EF!$M14+$B232*$I$218+$I232)+BQ$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+BQ$83*(EF!$U14+$B232*$D$218+$D232)+BQ$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+BQ$85*($D$54*EF!$AC14+Coal!$B76)+BQ$87*$B38+BQ$89*$D$57*EF!$BH14+(BQ$91+BQ$92)*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1039,0)","v":10490.548961156028},{"$f":"((BR$84+BR$92)/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-BR101*Fuel_Specs!$B$92-BR102*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":1168.2167343416081},-1534.2862692144563,{"$f":"((BT$91+BT$92)*EF!$H14+BT$93*(EF!$J14+NG!$R94*NG!$S$80+NG!$S94)+BT$94*(EF!$H14+NG!$B94))/1000000","v":3284.7775270554685},{"$f":"$R$109","v":0},{"$f":"'T&D'!$D214","v":3442.9540030598155}]
["     VOC from bulk terminal",0.70199999999999996,1.534,0.70199999999999996,1.534,null,{"$f":"0.702/2","v":0.35099999999999998},null,{"$f":"0.702/2","v":0.35099999999999998},null,null,1.534,null,{"$f":"$G110","v":0.35099999999999998},null,{"$f":"$I110","v":0.35099999999999998},null,null,{"$f":"$L110","v":1.534},null,null,null,null,6.6669999999999998,null,null,null,null,null,{"$f":"X110","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20699999999999999,null,null,null,null,{"$f":"AT110","v":0.20699999999999999},null,null,null,null,{"$f":"X110","v":6.6669999999999998},null,null,null,null,null,{"$f":"$G110","v":0.35099999999999998},null,{"$f":"$I110","v":0.35099999999999998},null,null,{"$f":"$L110","v":1.534},null,{"$f":"$G110","v":0.35099999999999998},null,{"$f":"$I110","v":0.35099999999999998},null,null,{"$f":"$L110","v":1.534}]
["     VOC from ref. Station",1430,"CO2 emissions from associated gas flaring and venting",1430,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.082000000000001,null,null,null,null,null,{"$f":"X111","v":13.082000000000001},null,null,null,null,null,{"$f":"X111*0.1","v":1.3082000000000003},null,null,null,null,null,null,null,null,null,0.88,null,null,null,null,{"$f":"AT111","v":0.88},null,null,null,null,{"$f":"X111","v":13.082000000000001}]
["     CH4: non-combustion",8.3000000000000007,80.330925646421093,8.3000000000000007,80.330925646421093,null,null,null,null,null,13.5,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R112","v":0}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$80*(EF!$W6+B114)*B$63+B$81*((C$42*EF!$M6)*B$63+$B237*$I$236+$I237)+B$82*((C$44*EF!$Q6+C$45*EF!$R6+C$46*EF!$S6)*B$63+$B237*$J$236+$J237)+B$83*(EF!$U6*B$63+$B237*$D$236+$D237)+B$84*((C$49*EF!$G6+C$50*EF!$D6+C$51*EF!$B6+C$52*EF!$C6)*B$63+NG!$B100)+B$87*(Electric!$D176+Electric!$E176)+B$94*EF!H6*B$63)/1000000+SUM(B110)*B$63+IF(Inputs!$E$99=\"Yes\",Inputs!$I1043,0)","v":6.8986503306460514E-2},{"$f":"'T&D'!B216+(C110)*C63","v":0.65020901272831655},{"$f":"(D$80*(EF!$W6+D114)*D$63+D$81*((E$42*EF!$M6)*D$63+$B237*$I$236+$I237)+D$82*((E$44*EF!$Q6+E$45*EF!$R6+E$46*EF!$S6)*D$63+$B237*$J$236+$J237)+D$83*(EF!$U6*D$63+$B237*$D$236+$D237)+D$84*((E$49*EF!$G6+E$50*EF!$D6+E$51*EF!$B6+E$52*EF!$C6)*D$63+NG!$B100)+D$87*(Electric!$D176+Electric!$E176)+D$94*EF!J6*D$63)/1000000+SUM(D110)*D$63+IF(Inputs!$E$99=\"Yes\",Inputs!$I1043,0)","v":4.8837368934212845E-2},{"$f":"'T&D'!C216+(E110+E111)*E63","v":0.83888028140294235},{"$f":"(F110+F101)*C$63","v":0},{"$f":"(G$80*(EF!$W6*G$63)+G$81*((D$42*EF!$M6)*G$63+$B237*$I$236+$I237)+G$82*((D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2)*G$63+$B237*$J$236+$J237)+G$83*(EF!$U6*G$63+$B237*$D$236+$D237)+G$84*((D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6)*G$63+NG!$B100)+G$85*(D$54*EF!$AC6*G$63+Coal!$C68)+G$87*($C30)+G$92*(Uranium!G83/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H6*G$63)/1000000+SUM(G110)*G$63+$G$89*($D$57*EF!$BH6*$G$63+((Inputs!$F$38*(($G114*$I$64+$I114)*$L$64*$M$64+$L114+$M114)+Inputs!$F$39*(($N114*$P$64+$P114)*$S$64*$T$64+$S114+$T114))*$M$218+$M237))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1027,0)","v":5.6385548247243664E-2},{"$f":"H101*G$63+(H$110+H$111)*G$63","v":0},{"$f":"(I$80*(EF!$W6+I114)*I$63+I$81*((D$42*EF!$M6)*I$63+$B237*$I$236+$I237)+I$82*((D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2)*I$63+$B237*$J$236+$J237)+I$83*(EF!$U6*I$63+$B237*$D$236+$D237)+I$84*((D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6)*I$63+NG!$B100)+I$85*(D$54*EF!$AC6*I$63+Coal!$C68)+I$87*($C30)+I$92*(Uranium!G83/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H6*I$63)/1000000+SUM(I110:I111)*I$63+$I$89*($D$57*EF!$BH6*$I$63+((Inputs!$F$38*(($G114*$I$64+$I114)*$L$64*$M$64+$L114+$M114)+Inputs!$F$39*(($N114*$P$64+$P114)*$S$64*$T$64+$S114+$T114))*$M$218+$M237))/1000000+J114","v":0.14656934141078745},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ167:$BA167)","v":0.12971993888169811},{"$f":"K101*G$63+(K$110+K$111)*G$63","v":0},{"$f":"'T&D'!$D216+(L110+L111)*L63","v":0.62113938949342251},{"$f":"(M110+M101)*M$63+M$111*M$63","v":0},{"$f":"(N$80*(EF!$W6+N114)*N$63+N$81*((D$42*EF!$M6)*N$63+$B237*$I$236+$I237)+N$82*((D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2)*N$63+$B237*$J$236+$J237)+N$83*(EF!$U6*N$63+$B237*$D$236+$D237)+N$84*((D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6)*N$63+NG!$B100)+N$85*(D$54*EF!$AC6*N$63+Coal!$C68)+N$87*($C30)+N$92*(Uranium!G83/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H6*N$63)/1000000+SUM(N110:N111)*N$63+$N$89*($D$57*EF!$BH6*$N$63+((Inputs!$F$38*(($G114*$I$64+$I114)*$L$64*$M$64+$L114+$M114)+Inputs!$F$39*(($N114*$P$64+$P114)*$S$64*$T$64+$S114+$T114))*$M$218+$M237))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1027,0)","v":0.14045667270544074},{"$f":"O101*N$63+(O$110+O$111)*N$63","v":0},{"$f":"(P$80*(EF!$W6+P114)*P$63+P$81*((D$42*EF!$M6)*P$63+$B237*$I$236+$I237)+P$82*((D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2)*P$63+$B237*$J$236+$J237)+P$83*(EF!$U6*P$63+$B237*$D$236+$D237)+P$84*((D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6)*P$63+NG!$B100)+P$85*(D$54*EF!$AC6*P$63+Coal!$C68)+P$87*($C30)+P$92*(Uranium!G83/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H6*P$63)/1000000+SUM(P110:P111)*P$63+$P$89*($D$57*EF!$BH6*$P$63+((Inputs!$F$38*(($G114*$I$64+$I114)*$L$64*$M$64+$L114+$M114)+Inputs!$F$39*(($N114*$P$64+$P114)*$S$64*$T$64+$S114+$T114))*$M$218+$M237))/1000000+Q114","v":6.7051945306004876E-2},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ167:$BA167)","v":4.9868223145702752E-2},{"$f":"R101*N$63+(R$110+R$111)*N$63","v":0},{"$f":"'T&D'!$D216+(S110+S111)*S63","v":0.62113938949342251},{"$f":"(T110+T101)*T$63+T$111*T$63","v":0},{"$f":"(U$80*(EF!$W6*U$63+$B237)+U$81*(($E$42*EF!$L6)*U$63+$B237*$I$236+$I237)+U$82*(($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)*U$63+$B237*$J$236+$J237)+U$83*(EF!$U6*U$63+$B237*$D$236+$D237)+U$84*(($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*U$63+NG!$B100)+U$85*(($E$54*EF!$AC6)*U$63+Coal!$C68)+U$86*($E$55*EF!$Y6*U$63+$B237*$H$236+$H237)+U$87*(Electric!$D176+Electric!$E176)+U$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*U$63+U$89*($E$57*EF!$BH6*U$63+$B236*$M$218+$M236))/1000000+U$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":0.23575826831909014},{"$f":"(V$80*EF!$W6*U$63+V$81*$E$42*EF!$L6*U$63+V$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)*U$63+V$83*EF!$U6*U$63+V$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*U$63+V$85*$E$54*EF!$AC6*U$63+V$86*$E$55*EF!$Y6*U$63+V$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*U$63+V$89*$E$57*EF!$BH6*U$63)/1000000","v":9.9741813624299583E-2},{"$f":"W101*U$63","v":1.7623887999999996},{"$f":"'T&D'!E216+'T&D'!F216+(X110+X111)*X$63","v":13.268221879203994},{"$f":"'T&D'!G216+(Y110+Y111)*Y$63","v":2.4453552947592255E-2},{"$f":"(Z110+Z111+Z101)*Z$63","v":0},{"$f":"(AA$80*(EF!$W6*AA$63+$B237)+AA$81*(($E$42*EF!$L6)*AA$63+$B237*$I$236+$I237)+AA$82*(($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)*AA$63+$B237*$J$236+$J237)+AA$83*(EF!$U6*AA$63+$B237*$D$236+$D237)+AA$84*(($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*AA$63+NG!$B100)+AA$85*(($E$54*EF!$AC6)*AA$63+Coal!$C68)+AA$86*($E$55*EF!$Y6*AA$63+$B237*$H$236+$H237)+AA$87*(Electric!$D176+Electric!$E176)+AA$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*AA$63+AA$89*($E$57*EF!$BH6*AA$63+$B236*$M$218+$M236))/1000000+AA$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":0.27561507392051038},{"$f":"(AB$80*EF!$W6*AA$63+AB$81*$E$42*EF!$L6*AA$63+AB$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)*AA$63+AB$83*EF!$U6*AA$63+AB$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*AA$63+AB$85*$E$54*EF!$AC6*AA$63+AB$86*$E$55*EF!$Y6*AA$63+AB$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*AA$63+AB$89*$E$57*EF!$BH6*AA$63)/1000000","v":0.13382855126279022},{"$f":"AC101*AA$63","v":2.364684692361624},{"$f":"'T&D'!H216+'T&D'!I216+(AD110+AD111)*AD$63","v":13.281541401213575},{"$f":"'T&D'!I216+(AE110+AE111)*AE$63","v":4.8895569801028917E-2},{"$f":"(AF110+AF111+AF101)*AF$63","v":0},{"$f":"(AG$80*(EF!$W6*AG$63+$B237)+AG$81*(($F$42*EF!$L6)*AG$63+$B237*$I$236+$I237)+AG$82*(($F$44*EF!$Q6+$F$45*EF!$R6+$F$46*EF!$S6)*AG$63+$B237*$J$236+$J237)+AG$83*(EF!$U6*AG$63+$B237*$D$236+$D237)+AG$84*(($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)*AG$63+NG!$B100)+AG$85*(($F$54*EF!$AC6)*AG$63+Coal!$C68)+AG$86*($F$55*EF!$Y6*AG$63+$B237*$H$236+$H237)+AG$87*(Electric!$D176+Electric!$E176)+AG$92*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)*AG$63+AG$89*($F$57*EF!$BH6*AG$63+$B236*$M$218+$M236))/1000000+AG$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":0.23575728659802392},{"$f":"(AH$80*EF!$W6*AG$63+AH$81*$F$42*EF!$L6*AG$63+AH$82*($F$44*EF!$Q6+$F$45*EF!$R6+$F$46*EF!$S6)*AG$63+AH$83*EF!$U6*AG$63+AH$84*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)*AG$63+AH$85*$F$54*EF!$AC6*AG$63+AH$86*$F$55*EF!$Y6*AG$63+AH$92*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)*AG$63+AH$89*$F$57*EF!$BH6*AG$63)/1000000","v":9.9741398289387606E-2},{"$f":"AI101*AG$63","v":1.7623814612363407},{"$f":"'T&D'!N216+'T&D'!O216+(AJ110+AJ111)*AK$63","v":0.9754490746184864},{"$f":"(AK110+AK111+AK101)*AK$63","v":0},{"$f":"(AL$80*(EF!$W6*AL$63+$B237)+AL$81*(($H$42*EF!$L6)*AL$63+$B237*$I$236+$I237)+AL$82*(($H$44*EF!$Q6+$H$45*EF!$R6+$H$46*EF!$S6)*AL$63+$B237*$J$236+$J237)+AL$83*(EF!$U6*AL$63+$B237*$D$236+$D237)+AL$84*(($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)*AL$63+NG!$B100)+AL$85*(($H$54*EF!$AC6)*AL$63+Coal!$C68)+AL$86*($H$55*EF!$Y6*AL$63+$B237*$H$236+$H237)+AL$87*(Electric!$D176+Electric!$E176)+AL$92*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)*AL$63+AL$89*($H$57*EF!$BH6*AL$63+$B236*$M$218+$M236))/1000000+AL$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":8.7188143537462334E-2},{"$f":"(AM$80*EF!$W6*AL$63+AM$81*$H$42*EF!$L6*AL$63+AM$82*($H$44*EF!$Q6+$H$45*EF!$R6+$H$46*EF!$S6)*AL$63+AM$83*EF!$U6*AL$63+AM$84*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)*AL$63+AM$85*$H$54*EF!$AC6*AL$63+AM$86*$H$55*EF!$Y6*AL$63+AM$92*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)*AL$63+AM$89*$H$57*EF!$BH6*AL$63)/1000000","v":3.6886526292227953E-2},{"$f":"AN101*AL$63","v":0.65176678111345643},{"$f":"'T&D'!R216+(AO110+AO111)*AO$63","v":1.8501608757593387E-2},{"$f":"(AP110+AP111+AP101)*AP$63","v":0},{"$f":"(AQ$80*(EF!$W6*AQ$63+$B237)+AQ$81*(($I$42*EF!$L6)*AQ$63+$B237*$I$236+$I237)+AQ$82*(($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)*AQ$63+$B237*$J$236+$J237)+AQ$83*(EF!$U6*AQ$63+$B237*$D$236+$D237)+AQ$84*(($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AQ$63+NG!$B100)+AQ$85*(($I$54*EF!$AC6)*AQ$63+Coal!$C68)+AQ$86*($I$55*EF!$Y6*AQ$63+$B237*$H$236+$H237)+AQ$87*(Electric!$D176+Electric!$E176)+AQ$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AQ$63+AQ$89*($I$57*EF!$BH6*AQ$63+$B236*$M$218+$M236))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":0.23575728659802392},{"$f":"(AR$80*EF!$W6*AQ$63+AR$81*$I$42*EF!$L6*AQ$63+AR$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)*AQ$63+AR$83*EF!$U6*AQ$63+AR$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AQ$63+AR$85*$I$54*EF!$AC6*AQ$63+AR$86*$I$55*EF!$Y6*AQ$63+AR$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AQ$63+AR$89*$I$57*EF!$BH6*AQ$63)/1000000","v":9.9741398289387606E-2},{"$f":"AS101*AQ$63","v":1.7623814612363407},{"$f":"'T&D'!J216+'T&D'!K216+(AT110+AT111)*AT$63","v":0.77659036103440116},{"$f":"(AU110+AU111+AU101)*AU$63","v":0},{"$f":"(AV$80*(EF!$W6*AV$63+$B237)+AV$81*(($I$42*EF!$L6)*AV$63+$B237*$I$236+$I237)+AV$82*(($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)*AV$63+$B237*$J$236+$J237)+AV$83*(EF!$U6*AV$63+$B237*$D$236+$D237)+AV$84*(($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AV$63+NG!$B100)+AV$85*(($I$54*EF!$AC6)*AV$63+Coal!$C68)+AV$86*($I$55*EF!$Y6*AV$63+$B237*$H$236+$H237)+AV$87*(Electric!$D176+Electric!$E176)+AV$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AV$63+AV$89*($I$57*EF!$BH6*AV$63+$B236*$M$218+$M236))/1000000+AV$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":0.2765511186565035},{"$f":"(AW$80*EF!$W6*AV$63+AW$81*$I$42*EF!$L6*AV$63+AW$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)*AV$63+AW$83*EF!$U6*AV$63+AW$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AV$63+AW$85*$I$54*EF!$AC6*AV$63+AW$86*$I$55*EF!$Y6*AV$63+AW$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AV$63+AW$89*$I$57*EF!$BH6*AV$63)/1000000","v":0.11274845299883962},{"$f":"AX101*AV$63","v":1.9922097219021435},{"$f":"'T&D'!L216+'T&D'!M216+(AY110+AY111)*AY$63","v":0.78024394751231685},{"$f":"(AZ110+AZ111+AZ101)*AZ$63","v":0},{"$f":"(BA$80*(EF!$W6*BA$63+$B237)+BA$81*(($G$42*EF!$L6)*BA$63+$B237*$I$236+$I237)+BA$82*(($G$44*EF!$Q6+$G$45*EF!$R6+$G$46*EF!$S6)*BA$63+$B237*$J$236+$J237)+BA$83*(EF!$U6*BA$63+$B237*$D$236+$D237)+BA$84*(($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)*BA$63+NG!$B100)+BA$85*(($G$54*EF!$AC6)*BA$63+Coal!$C68)+BA$86*($G$55*EF!$Y6*BA$63+$B237*$H$236+$H237)+BA$87*(Electric!$D176+Electric!$E176)+BA$92*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)*BA$63+BA$89*($G$57*EF!$BH6*BA$63+$B236*$M$218+$M236))/1000000+BA$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":8.7188143537462334E-2},{"$f":"(BB$80*EF!$W6*BA$63+BB$81*$G$42*EF!$L6*BA$63+BB$82*($G$44*EF!$Q6+$G$45*EF!$R6+$G$46*EF!$S6)*BA$63+BB$83*EF!$U6*BA$63+BB$84*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)*BA$63+BB$85*$G$54*EF!$AC6*BA$63+BB$86*$G$55*EF!$Y6*BA$63+BB$92*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)*BA$63+BB$89*$G$57*EF!$BH6*BA$63)/1000000","v":3.6886526292227953E-2},{"$f":"BC101*BA$63","v":0.65176678111345643},{"$f":"'T&D'!P216+'T&D'!Q216+(BD110+BD111)*BD$63","v":13.289799486541536},{"$f":"(BE110+BE111+BE101)*BE$63","v":0},{"$f":"(BF$80*(EF!$W6+(Inputs!$F$38*(Inputs!$I$35*(SUM($G114:$K114)*$L$64*$M$64+$L114+$M114)+Inputs!$J$35*(SUM($BJ114:$BN114)*$BO$64*$BP$64+$BO114+$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ114:$BU114)*$BV$64*$BW$64+$BV114+$BW114)+Inputs!$J$36*(SUM($N114:$R114)*$S$64*$T$64+$S114+$T114)))))*BF$63+BF$81*((D$42*EF!$M6)*BF$63+$B237*$I$236+$I237)+BF$82*((D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2)*BF$63+$B237*$J$236+$J237)+BF$83*(EF!$U6*BF$63+$B237*$D$236+$D237)+BF$84*((D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6)*BF$63+NG!$B100)+BF$85*(D$54*EF!$AC6*BF$63+Coal!$C68)+BF$87*(Electric!$D176+Electric!$E176)+BF$92*(Uranium!G83/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H6*BF$63+BF$89*(D$57*EF!$BH6*BF$63+$B236*$M$218+$M236))/1000000+SUM(BF110:BF111)*BF$63+$BF$89*($D$57*EF!$BH6*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G114:$K114)*$L$64*$M$64+$L114+$M114)+Inputs!$J$35*(SUM($BJ114:$BN114)*$BO$64*$BP$64+$BO114+$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ114:$BU114)*$BV$64*$BW$64+$BV114+$BW114)+Inputs!$J$36*(SUM($N114:$R114)*$S$64*$T$64+$S114+$T114)))))/1000000","v":0.28401898442756662},null,{"$f":"'T&D'!EG216/Fuel_Specs!$B$65*1000000","v":3.2307687054119309E-3},null,{"$f":"(BJ$80*(EF!$X6*BJ$63+SUM(G114:K114))+BJ$81*(($D$42*EF!$M6)*BJ$63+$B237*$I$236+$I237)+BJ$82*(($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2)*BJ$63+$B237*$J$236+$J237)+BJ$83*(EF!$U6*BJ$63+$B237*$D$236+$D237)+BJ$84*(($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6)*BJ$63+NG!$B100)+BJ$85*($D$54*EF!$AC6*BJ$63+Coal!$C68)+BJ$87*$C30+BJ$89*$D$57*EF!$BH6*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1043,0)","v":1.0779172791332375E-2},{"$f":"BK101*BJ$63+(BK$110+BK$111)*BJ$63","v":1.7425475184575535E-4},{"$f":"BL$87*$C30/1000000+(BL$110+BL$111)*BJ$63","v":-2.2304560512589932E-3},{"$f":"((BM$91+BM$92)*$G63*EF!$H6+BM$93*($G63*EF!$J6+NG!$R100*NG!$S$80+NG!$S100)+BM$94*($G63*EF!$H6+NG!$B100))/1000000+(BM$110+BM$111)*BJ$63","v":2.5859078917396267E-3},{"$f":"BN101*BJ$63+(BN$110+BN$111)*BJ$63","v":0},{"$f":"'T&D'!$D216+(BO110+BO111)*BO63","v":3.5458189493422484E-2},{"$f":"(BP110+BP101)*BP$63+BP$111*BP$63","v":0},{"$f":"(BQ$80*EF!$X6*BQ$63+BQ$81*(($D$42*EF!$M6)*BQ$63+$B237*$I$236+$I237)+BQ$82*(($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2)*BQ$63+$B237*$J$236+$J237)+BQ$83*(EF!$U6*BQ$63+$B237*$D$236+$D237)+BQ$84*(($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6)*BQ$63+NG!$B100)+BQ$85*($D$54*EF!$AC6*BQ$63+Coal!$C68)+BQ$87*$C30+BQ$89*$D$57*EF!$BH6*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6)*BQ$63)/1000000+(BQ$110+BQ$111)*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1043,0)","v":3.243546504931899E-2},{"$f":"BR101*BQ$63+(BR$110+BR$111)*BQ$63","v":1.007098911868435E-3},{"$f":"BS$87*$C30/1000000+(BS$110+BS$111)*BQ$63","v":-5.379547472964181E-3},{"$f":"((BT$91+BT$92)*$G63*EF!$H6+BT$93*($G63*EF!$J6+NG!$R100*NG!$S$80+NG!$S100)+BT$94*($G63*EF!$H6+NG!$B100))/1000000+(BT$110+BT$111)*BQ$63","v":3.382016822700095E-2},{"$f":"BU101*BQ$63+(BU$110+BU$111)*BQ$63","v":0},{"$f":"'T&D'!$D216+(BV110+BV111)*BV63","v":0.80245818949342251},{"$f":"(BW110+BW101)*BW$63+BW$111*BW$63","v":0}]
["     CO",{"$f":"(B$80*(EF!$W7+B115)*B$63+B$81*((C$42*EF!$M7)*B$63+$B238*$I$236+$I238)+B$82*((C$44*EF!$Q7+C$45*EF!$R7+C$46*EF!$S7)*B$63+$B238*$J$236+$J238)+B$83*(EF!$U7*B$63+$B238*$D$236+$D238)+B$84*((C$49*EF!$G7+C$50*EF!$D7+C$51*EF!$B7+C$52*EF!$C7)*B$63+NG!$B101)+B$87*(Electric!$D177+Electric!$E177)+B$94*EF!H7*B$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1044,0)","v":0.25176866860576069},{"$f":"'T&D'!B217","v":0.24551910781113581},{"$f":"(D$80*(EF!$W7+D115)*D$63+D$81*((E$42*EF!$M7)*D$63+$B238*$I$236+$I238)+D$82*((E$44*EF!$Q7+E$45*EF!$R7+E$46*EF!$S7)*D$63+$B238*$J$236+$J238)+D$83*(EF!$U7*D$63+$B238*$D$236+$D238)+D$84*((E$49*EF!$G7+E$50*EF!$D7+E$51*EF!$B7+E$52*EF!$C7)*D$63+NG!$B101)+D$87*(Electric!$D177+Electric!$E177)+D$94*EF!J7*D$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1044,0)","v":0.23787181542686542},{"$f":"'T&D'!C217","v":0.28170230000001723},{"$f":"F102*C$63","v":0},{"$f":"(G$80*(EF!$W7*G$63+G115)+G$81*((D$42*EF!$M7)*G$63+$B238*$I$236+$I238)+G$82*((D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2)*G$63+$B238*$J$236+$J238)+G$83*(EF!$U7*G$63+$B238*$D$236+$D238)+G$84*((D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7)*G$63+NG!$B101)+G$85*(D$54*EF!$AC6*G$63+Coal!$C69)+G$87*($C31)+G$92*(Uranium!G84/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H7*G$63)/1000000+$G$89*($D$57*EF!$BH7*$G$63+((Inputs!$F$38*(($G115*$I$64+$I115)*$L$64*$M$64+$L115+$M115)+Inputs!$F$39*(($N115*$P$64+$P115)*$S$64*$T$64+$S115+$T115))*$M$218+$M238))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1028,0)","v":0.29957890163248507},{"$f":"H102*G$63","v":0},{"$f":"(I$80*(EF!$W7+I115)*I$63+I$81*((D$42*EF!$M7)*I$63+$B238*$I$236+$I238)+I$82*((D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2)*I$63+$B238*$J$236+$J238)+I$83*(EF!$U7*I$63+$B238*$D$236+$D238)+I$84*((D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7)*I$63+NG!$B101)+I$85*(D$54*EF!$AC7*I$63+Coal!$C69)+I$87*($C31)+I$92*(Uranium!G84/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H7*I$63)/1000000+$I$89*($D$57*EF!$BH7*$I$63+((Inputs!$F$38*(($G115*$I$64+$I115)*$L$64*$M$64+$L115+$M115)+Inputs!$F$39*(($N115*$P$64+$P115)*$S$64*$T$64+$S115+$T115))*$M$218+$M238))/1000000+J115","v":0.74432178105713775},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ168:$BA168)","v":0.69164693101163444},{"$f":"K102*G$63","v":0},{"$f":"'T&D'!$D217","v":0.33261477714175752},{"$f":"M102*M$63","v":0},{"$f":"(N$80*(EF!$W7+N115)*N$63+N$81*((D$42*EF!$M7)*N$63+$B238*$I$236+$I238)+N$82*((D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2)*N$63+$B238*$J$236+$J238)+N$83*(EF!$U7*N$63+$B238*$D$236+$D238)+N$84*((D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7)*N$63+NG!$B101)+N$85*(D$54*EF!$AC7*N$63+Coal!$C69)+N$87*($C31)+N$92*(Uranium!G84/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H7*N$63)/1000000+$N$89*($D$57*EF!$BH7*$N$63+((Inputs!$F$38*(($G115*$I$64+$I115)*$L$64*$M$64+$L115+$M115)+Inputs!$F$39*(($N115*$P$64+$P115)*$S$64*$T$64+$S115+$T115))*$M$218+$M238))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1028,0)","v":0.6996512626559932},{"$f":"O102*N$63","v":0},{"$f":"(P$80*(EF!$W7+P115)*P$63+P$81*((D$42*EF!$M7)*P$63+$B238*$I$236+$I238)+P$82*((D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2)*P$63+$B238*$J$236+$J238)+P$83*(EF!$U7*P$63+$B238*$D$236+$D238)+P$84*((D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7)*P$63+NG!$B101)+P$85*(D$54*EF!$AC7*P$63+Coal!$C69)+P$87*($C31)+P$92*(Uranium!G84/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H7*P$63)/1000000+$P$89*($D$57*EF!$BH7*$P$63+((Inputs!$F$38*(($G115*$I$64+$I115)*$L$64*$M$64+$L115+$M115)+Inputs!$F$39*(($N115*$P$64+$P115)*$S$64*$T$64+$S115+$T115))*$M$218+$M238))/1000000+Q115","v":0.31918141497037344},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ168:$BA168)","v":0.26588976059558522},{"$f":"R102*N$63","v":0},{"$f":"'T&D'!$D217","v":0.33261477714175752},{"$f":"T102*T$63","v":0},{"$f":"(U$80*(EF!$W7*U$63+$B238)+U$81*(($E$42*EF!$L7)*U$63+$B238*$I$236+$I238)+U$82*(($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)*U$63+$B238*$J$236+$J238)+U$83*(EF!$U7*U$63+$B238*$D$236+$D238)+U$84*(($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*U$63+NG!$B101)+U$85*(($E$54*EF!$AC7)*U$63+Coal!$C69)+U$86*($E$55*EF!$Y7*U$63+$B238*$H$236+$H238)+U$87*(Electric!$D177+Electric!$E177)+U$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*U$63+U$89*($E$57*EF!$BH7*U$63+$B237*$M$218+$M237))/1000000+U$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":1.2669910719118282},{"$f":"(V$80*EF!$W7*U$63+V$81*$E$42*EF!$L7*U$63+V$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)*U$63+V$83*EF!$U7*U$63+V$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*U$63+V$85*$E$54*EF!$AC7*U$63+V$86*$E$55*EF!$Y7*U$63+V$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*U$63+V$89*$E$57*EF!$BH7*U$63)/1000000","v":2.9849361357195852},0.88119439999999982,{"$f":"'T&D'!E217+'T&D'!F217","v":0.16358857494877355},{"$f":"'T&D'!G217","v":8.6497111134299115E-2},{"$f":"Z102*Z$63","v":0},{"$f":"(AA$80*(EF!$W7*AA$63+$B238)+AA$81*(($E$42*EF!$L7)*AA$63+$B238*$I$236+$I238)+AA$82*(($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)*AA$63+$B238*$J$236+$J238)+AA$83*(EF!$U7*AA$63+$B238*$D$236+$D238)+AA$84*(($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*AA$63+NG!$B101)+AA$85*(($E$54*EF!$AC7)*AA$63+Coal!$C69)+AA$86*($E$55*EF!$Y7*AA$63+$B238*$H$236+$H238)+AA$87*(Electric!$D177+Electric!$E177)+AA$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*AA$63+AA$89*($E$57*EF!$BH7*AA$63+$B237*$M$218+$M237))/1000000+AA$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":1.8985437118357118},{"$f":"(AB$80*EF!$W7*AA$63+AB$81*$E$42*EF!$L7*AA$63+AB$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)*AA$63+AB$83*EF!$U7*AA$63+AB$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*AA$63+AB$85*$E$54*EF!$AC7*AA$63+AB$86*$E$55*EF!$Y7*AA$63+AB$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*AA$63+AB$89*$E$57*EF!$BH7*AA$63)/1000000","v":4.0050372470666877},1.182342346180812,{"$f":"'T&D'!H217+'T&D'!I217","v":0.18060630565741664},{"$f":"'T&D'!I217","v":0.17295341679463008},{"$f":"AF102*AF$63","v":0},{"$f":"(AG$80*(EF!$W7*AG$63+$B238)+AG$81*(($F$42*EF!$L7)*AG$63+$B238*$I$236+$I238)+AG$82*(($F$44*EF!$Q7+$F$45*EF!$R7+$F$46*EF!$S7)*AG$63+$B238*$J$236+$J238)+AG$83*(EF!$U7*AG$63+$B238*$D$236+$D238)+AG$84*(($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)*AG$63+NG!$B101)+AG$85*(($F$54*EF!$AC7)*AG$63+Coal!$C69)+AG$86*($F$55*EF!$Y7*AG$63+$B238*$H$236+$H238)+AG$87*(Electric!$D177+Electric!$E177)+AG$92*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)*AG$63+AG$89*($F$57*EF!$BH7*AG$63+$B237*$M$218+$M237))/1000000+AG$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":1.2669857960339772},{"$f":"(AH$80*EF!$W7*AG$63+AH$81*$F$42*EF!$L7*AG$63+AH$82*($F$44*EF!$Q7+$F$45*EF!$R7+$F$46*EF!$S7)*AG$63+AH$83*EF!$U7*AG$63+AH$84*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)*AG$63+AH$85*$F$54*EF!$AC7*AG$63+AH$86*$F$55*EF!$Y7*AG$63+AH$92*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)*AG$63+AH$89*$F$57*EF!$BH7*AG$63)/1000000","v":2.9849237061462488},0.88119073061817033,{"$f":"'T&D'!N217+'T&D'!O217","v":0.22202318731280568},{"$f":"AK102*AK$63","v":0},{"$f":"(AL$80*(EF!$W7*AL$63+$B238)+AL$81*(($H$42*EF!$L7)*AL$63+$B238*$I$236+$I238)+AL$82*(($H$44*EF!$Q7+$H$45*EF!$R7+$H$46*EF!$S7)*AL$63+$B238*$J$236+$J238)+AL$83*(EF!$U7*AL$63+$B238*$D$236+$D238)+AL$84*(($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)*AL$63+NG!$B101)+AL$85*(($H$54*EF!$AC7)*AL$63+Coal!$C69)+AL$86*($H$55*EF!$Y7*AL$63+$B238*$H$236+$H238)+AL$87*(Electric!$D177+Electric!$E177)+AL$92*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)*AL$63+AL$89*($H$57*EF!$BH7*AL$63+$B237*$M$218+$M237))/1000000+AL$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":0.46855874971485312},{"$f":"(AM$80*EF!$W7*AL$63+AM$81*$H$42*EF!$L7*AL$63+AM$82*($H$44*EF!$Q7+$H$45*EF!$R7+$H$46*EF!$S7)*AL$63+AM$83*EF!$U7*AL$63+AM$84*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)*AL$63+AM$85*$H$54*EF!$AC7*AL$63+AM$86*$H$55*EF!$Y7*AL$63+AM$92*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)*AL$63+AM$89*$H$57*EF!$BH7*AL$63)/1000000","v":1.1038893443984632},0.32588339055672821,{"$f":"'T&D'!R217","v":7.0762148471416736E-2},{"$f":"AP102*AP$63","v":0},{"$f":"(AQ$80*(EF!$W7*AQ$63+$B238)+AQ$81*(($I$42*EF!$L7)*AQ$63+$B238*$I$236+$I238)+AQ$82*(($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)*AQ$63+$B238*$J$236+$J238)+AQ$83*(EF!$U7*AQ$63+$B238*$D$236+$D238)+AQ$84*(($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AQ$63+NG!$B101)+AQ$85*(($I$54*EF!$AC7)*AQ$63+Coal!$C69)+AQ$86*($I$55*EF!$Y7*AQ$63+$B238*$H$236+$H238)+AQ$87*(Electric!$D177+Electric!$E177)+AQ$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AQ$63+AQ$89*($I$57*EF!$BH7*AQ$63+$B237*$M$218+$M237))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":1.2669857960339772},{"$f":"(AR$80*EF!$W7*AQ$63+AR$81*$I$42*EF!$L7*AQ$63+AR$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)*AQ$63+AR$83*EF!$U7*AQ$63+AR$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AQ$63+AR$85*$I$54*EF!$AC7*AQ$63+AR$86*$I$55*EF!$Y7*AQ$63+AR$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AQ$63+AR$89*$I$57*EF!$BH7*AQ$63)/1000000","v":2.9849237061462488},0.88119073061817033,{"$f":"'T&D'!J217+'T&D'!K217","v":0.17568832635253553},{"$f":"AU102*AU$63","v":0},{"$f":"(AV$80*(EF!$W7*AV$63+$B238)+AV$81*(($I$42*EF!$L7)*AV$63+$B238*$I$236+$I238)+AV$82*(($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)*AV$63+$B238*$J$236+$J238)+AV$83*(EF!$U7*AV$63+$B238*$D$236+$D238)+AV$84*(($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AV$63+NG!$B101)+AV$85*(($I$54*EF!$AC7)*AV$63+Coal!$C69)+AV$86*($I$55*EF!$Y7*AV$63+$B238*$H$236+$H238)+AV$87*(Electric!$D177+Electric!$E177)+AV$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AV$63+AV$89*($I$57*EF!$BH7*AV$63+$B237*$M$218+$M237))/1000000+AV$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":1.7595359899858627},{"$f":"(AW$80*EF!$W7*AV$63+AW$81*$I$42*EF!$L7*AV$63+AW$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)*AV$63+AW$83*EF!$U7*AV$63+AW$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AV$63+AW$85*$I$54*EF!$AC7*AV$63+AW$86*$I$55*EF!$Y7*AV$63+AW$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AV$63+AW$89*$I$57*EF!$BH7*AV$63)/1000000","v":3.3741809916390615},0.99610486095107176,{"$f":"'T&D'!L217+'T&D'!M217","v":0.21216421668338642},{"$f":"AZ102*AZ$63","v":0},{"$f":"(BA$80*(EF!$W7*BA$63+$B238)+BA$81*(($G$42*EF!$L7)*BA$63+$B238*$I$236+$I238)+BA$82*(($G$44*EF!$Q7+$G$45*EF!$R7+$G$46*EF!$S7)*BA$63+$B238*$J$236+$J238)+BA$83*(EF!$U7*BA$63+$B238*$D$236+$D238)+BA$84*(($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)*BA$63+NG!$B101)+BA$85*(($G$54*EF!$AC7)*BA$63+Coal!$C69)+BA$86*($G$55*EF!$Y7*BA$63+$B238*$H$236+$H238)+BA$87*(Electric!$D177+Electric!$E177)+BA$92*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)*BA$63+BA$89*($G$57*EF!$BH7*BA$63+$B237*$M$218+$M237))/1000000+BA$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":0.46855874971485312},{"$f":"(BB$80*EF!$W7*BA$63+BB$81*$G$42*EF!$L7*BA$63+BB$82*($G$44*EF!$Q7+$G$45*EF!$R7+$G$46*EF!$S7)*BA$63+BB$83*EF!$U7*BA$63+BB$84*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)*BA$63+BB$85*$G$54*EF!$AC7*BA$63+BB$86*$G$55*EF!$Y7*BA$63+BB$92*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)*BA$63+BB$89*$G$57*EF!$BH7*BA$63)/1000000","v":1.1038893443984632},0.32588339055672821,{"$f":"'T&D'!P217+'T&D'!Q217","v":0.20419324458978344},{"$f":"BE102*BE$63","v":0},{"$f":"(BF$80*(EF!$W7+(Inputs!$F$38*(Inputs!$I$35*(SUM($G115:$K115)*$L$64*$M$64+$L115+$M115)+Inputs!$J$35*(SUM($BJ115:$BN115)*$BO$64*$BP$64+$BO115+$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ115:$BU115)*$BV$64*$BW$64+$BV115+$BW115)+Inputs!$J$36*(SUM($N115:$R115)*$S$64*$T$64+$S115+$T115)))))*BF$63+BF$81*((D$42*EF!$M7)*BF$63+$B238*$I$236+$I238)+BF$82*((D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2)*BF$63+$B238*$J$236+$J238)+BF$83*(EF!$U7*BF$63+$B238*$D$236+$D238)+BF$84*((D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7)*BF$63+NG!$B101)+BF$85*(D$54*EF!$AC7*BF$63+Coal!$C69)+BF$87*(Electric!$D177+Electric!$E177)+BF$92*(Uranium!G84/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H7*BF$63+BF$89*(D$57*EF!$BH7*BF$63+$B237*$M$218+$M237))/1000000+SUM(BF111:BF112)*BF$63+$BF$89*($D$57*EF!$BH7*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G115:$K115)*$L$64*$M$64+$L115+$M115)+Inputs!$J$35*(SUM($BJ115:$BN115)*$BO$64*$BP$64+$BO115+$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ115:$BU115)*$BV$64*$BW$64+$BV115+$BW115)+Inputs!$J$36*(SUM($N115:$R115)*$S$64*$T$64+$S115+$T115)))))/1000000","v":1.0941474853534932},null,{"$f":"'T&D'!EG217/Fuel_Specs!$B$65*1000000","v":5.2699386768797832E-3},null,{"$f":"(BJ$80*(EF!$X7*BJ$63+SUM(G115:K115))+BJ$81*(($D$42*EF!$M7)*BJ$63+$B238*$I$236+$I238)+BJ$82*(($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2)*BJ$63+$B238*$J$236+$J238)+BJ$83*(EF!$U7*BJ$63+$B238*$D$236+$D238)+BJ$84*(($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7)*BJ$63+NG!$B101)+BJ$85*($D$54*EF!$AC7*BJ$63+Coal!$C69)+BJ$87*$C31+BJ$89*$D$57*EF!$BH7*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1044,0)","v":2.9319614538632334E-2},{"$f":"BK102*BJ$63","v":8.6919366995009712E-4},{"$f":"BL$87*$C31/1000000","v":-7.2600518456963886E-2},{"$f":"((BM$91+BM$92)*$G64*EF!$H7+BM$93*($G64*EF!$J7+NG!$R101*NG!$S$80+NG!$S101)+BM$94*($G64*EF!$H7+NG!$B101))/1000000","v":1.7326724496398496E-3},{"$f":"BN102*BJ$63","v":0},{"$f":"'T&D'!$D217","v":0.33261477714175752},{"$f":"BP102*BP$63","v":0},{"$f":"(BQ$80*EF!$X7*BQ$63+BQ$81*(($D$42*EF!$M7)*BQ$63+$B238*$I$236+$I238)+BQ$82*(($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2)*BQ$63+$B238*$J$236+$J238)+BQ$83*(EF!$U7*BQ$63+$B238*$D$236+$D238)+BQ$84*(($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7)*BQ$63+NG!$B101)+BQ$85*($D$54*EF!$AC7*BQ$63+Coal!$C69)+BQ$87*$C31+BQ$89*$D$57*EF!$BH7*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7)*BQ$63)/1000000+BQ$110*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1044,0)","v":0.17685823084260691},{"$f":"BR102*BQ$63","v":5.0234727600686506E-3},{"$f":"BS$87*$C31/1000000","v":-9.7315588569972869E-2},{"$f":"((BT$91+BT$92)*$G64*EF!$H7+BT$93*($G64*EF!$J7+NG!$R101*NG!$S$80+NG!$S101)+BT$94*($G64*EF!$H7+NG!$B101))/1000000","v":0.12589709287149636},{"$f":"BU102*BQ$63","v":0},{"$f":"'T&D'!$D217","v":0.33261477714175752},{"$f":"BW102*BW$63","v":0}]
["     NOx",{"$f":"(B$80*(EF!$W8+B116)*B$63+B$81*((C$42*EF!$M8)*B$63+$B239*$I$236+$I239)+B$82*((C$44*EF!$Q8+C$45*EF!$R8+C$46*EF!$S8)*B$63+$B239*$J$236+$J239)+B$83*(EF!$U8*B$63+$B239*$D$236+$D239)+B$84*((C$49*EF!$G8+C$50*EF!$D8+C$51*EF!$B8+C$52*EF!$C8)*B$63+NG!$B102)+B$87*(Electric!$D178+Electric!$E178)+B$94*EF!H8*B$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1045,0)","v":0.54262485388819059},{"$f":"'T&D'!B218","v":1.5048190206703551},{"$f":"(D$80*(EF!$W8+D116)*D$63+D$81*((E$42*EF!$M8)*D$63+$B239*$I$236+$I239)+D$82*((E$44*EF!$Q8+E$45*EF!$R8+E$46*EF!$S8)*D$63+$B239*$J$236+$J239)+D$83*(EF!$U8*D$63+$B239*$D$236+$D239)+D$84*((E$49*EF!$G8+E$50*EF!$D8+E$51*EF!$B8+E$52*EF!$C8)*D$63+NG!$B102)+D$87*(Electric!$D178+Electric!$E178)+D$94*EF!J8*D$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1045,0)","v":0.30347881344006711},{"$f":"'T&D'!C218","v":1.8495506542611022},{"$f":"F103*C$63","v":0},{"$f":"(G$80*(EF!$W8*G$63+G116)+G$81*((D$42*EF!$M8)*G$63+$B239*$I$236+$I239)+G$82*((D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2)*G$63+$B239*$J$236+$J239)+G$83*(EF!$U8*G$63+$B239*$D$236+$D239)+G$84*((D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8)*G$63+NG!$B102)+G$85*(D$54*EF!$AC7*G$63+Coal!$C70)+G$87*($C32)+G$92*(Uranium!G85/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H8*G$63)/1000000+$G$89*($D$57*EF!$BH8*$G$63+((Inputs!$F$38*(($G116*$I$64+$I116)*$L$64*$M$64+$L116+$M116)+Inputs!$F$39*(($N116*$P$64+$P116)*$S$64*$T$64+$S116+$T116))*$M$218+$M239))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1029,0)","v":1.1464900847659278},{"$f":"H103*G$63","v":0},{"$f":"(I$80*(EF!$W8+I116)*I$63+I$81*((D$42*EF!$M8)*I$63+$B239*$I$236+$I239)+I$82*((D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2)*I$63+$B239*$J$236+$J239)+I$83*(EF!$U8*I$63+$B239*$D$236+$D239)+I$84*((D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8)*I$63+NG!$B102)+I$85*(D$54*EF!$AC8*I$63+Coal!$C70)+I$87*($C32)+I$92*(Uranium!G85/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H8*I$63)/1000000+$I$89*($D$57*EF!$BH8*$I$63+((Inputs!$F$38*(($G116*$I$64+$I116)*$L$64*$M$64+$L116+$M116)+Inputs!$F$39*(($N116*$P$64+$P116)*$S$64*$T$64+$S116+$T116))*$M$218+$M239))/1000000+J116","v":1.1041835192334772},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ169:$BA169)","v":1.0043132038868727},{"$f":"K103*G$63","v":0},{"$f":"'T&D'!$D218","v":1.3576227453055516},{"$f":"M103*M$63","v":0},{"$f":"(N$80*(EF!$W8+N116)*N$63+N$81*((D$42*EF!$M8)*N$63+$B239*$I$236+$I239)+N$82*((D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2)*N$63+$B239*$J$236+$J239)+N$83*(EF!$U8*N$63+$B239*$D$236+$D239)+N$84*((D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8)*N$63+NG!$B102)+N$85*(D$54*EF!$AC8*N$63+Coal!$C70)+N$87*($C32)+N$92*(Uranium!G85/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H8*N$63)/1000000+$N$89*($D$57*EF!$BH8*$N$63+((Inputs!$F$38*(($G116*$I$64+$I116)*$L$64*$M$64+$L116+$M116)+Inputs!$F$39*(($N116*$P$64+$P116)*$S$64*$T$64+$S116+$T116))*$M$218+$M239))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1029,0)","v":1.3268795053917442},{"$f":"O103*N$63","v":0},{"$f":"(P$80*(EF!$W8+P116)*P$63+P$81*((D$42*EF!$M8)*P$63+$B239*$I$236+$I239)+P$82*((D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2)*P$63+$B239*$J$236+$J239)+P$83*(EF!$U8*P$63+$B239*$D$236+$D239)+P$84*((D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8)*P$63+NG!$B102)+P$85*(D$54*EF!$AC8*P$63+Coal!$C70)+P$87*($C32)+P$92*(Uranium!G85/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H8*P$63)/1000000+$P$89*($D$57*EF!$BH8*$P$63+((Inputs!$F$38*(($G116*$I$64+$I116)*$L$64*$M$64+$L116+$M116)+Inputs!$F$39*(($N116*$P$64+$P116)*$S$64*$T$64+$S116+$T116))*$M$218+$M239))/1000000+Q116","v":0.48715495294336753},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ169:$BA169)","v":0.38608802464269715},{"$f":"R103*N$63","v":0},{"$f":"'T&D'!$D218","v":1.3576227453055516},{"$f":"T103*T$63","v":0},{"$f":"(U$80*(EF!$W8*U$63+$B239)+U$81*(($E$42*EF!$L8)*U$63+$B239*$I$236+$I239)+U$82*(($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)*U$63+$B239*$J$236+$J239)+U$83*(EF!$U8*U$63+$B239*$D$236+$D239)+U$84*(($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*U$63+NG!$B102)+U$85*(($E$54*EF!$AC8)*U$63+Coal!$C70)+U$86*($E$55*EF!$Y8*U$63+$B239*$H$236+$H239)+U$87*(Electric!$D178+Electric!$E178)+U$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*U$63+U$89*($E$57*EF!$BH8*U$63+$B238*$M$218+$M238))/1000000+U$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":2.1470136584331176},{"$f":"(V$80*EF!$W8*U$63+V$81*$E$42*EF!$L8*U$63+V$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)*U$63+V$83*EF!$U8*U$63+V$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*U$63+V$85*$E$54*EF!$AC8*U$63+V$86*$E$55*EF!$Y8*U$63+V$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*U$63+V$89*$E$57*EF!$BH8*U$63)/1000000","v":4.3508928880765696},1.0415504,{"$f":"'T&D'!E218+'T&D'!F218","v":0.61706982942848443},{"$f":"'T&D'!G218","v":0.23405919531112959},{"$f":"Z103*Z$63","v":0},{"$f":"(AA$80*(EF!$W8*AA$63+$B239)+AA$81*(($E$42*EF!$L8)*AA$63+$B239*$I$236+$I239)+AA$82*(($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)*AA$63+$B239*$J$236+$J239)+AA$83*(EF!$U8*AA$63+$B239*$D$236+$D239)+AA$84*(($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*AA$63+NG!$B102)+AA$85*(($E$54*EF!$AC8)*AA$63+Coal!$C70)+AA$86*($E$55*EF!$Y8*AA$63+$B239*$H$236+$H239)+AA$87*(Electric!$D178+Electric!$E178)+AA$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*AA$63+AA$89*($E$57*EF!$BH8*AA$63+$B238*$M$218+$M238))/1000000+AA$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":2.9196645112143664},{"$f":"(AB$80*EF!$W8*AA$63+AB$81*$E$42*EF!$L8*AA$63+AB$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)*AA$63+AB$83*EF!$U8*AA$63+AB$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*AA$63+AB$85*$E$54*EF!$AC8*AA$63+AB$86*$E$55*EF!$Y8*AA$63+AB$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*AA$63+AB$89*$E$57*EF!$BH8*AA$63)/1000000","v":5.8378093474832129},1.3974999655031437,{"$f":"'T&D'!H218+'T&D'!I218","v":0.49924451554493676},{"$f":"'T&D'!I218","v":0.4680079719472765},{"$f":"AF103*AF$63","v":0},{"$f":"(AG$80*(EF!$W8*AG$63+$B239)+AG$81*(($F$42*EF!$L8)*AG$63+$B239*$I$236+$I239)+AG$82*(($F$44*EF!$Q8+$F$45*EF!$R8+$F$46*EF!$S8)*AG$63+$B239*$J$236+$J239)+AG$83*(EF!$U8*AG$63+$B239*$D$236+$D239)+AG$84*(($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)*AG$63+NG!$B102)+AG$85*(($F$54*EF!$AC8)*AG$63+Coal!$C70)+AG$86*($F$55*EF!$Y8*AG$63+$B239*$H$236+$H239)+AG$87*(Electric!$D178+Electric!$E178)+AG$92*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)*AG$63+AG$89*($F$57*EF!$BH8*AG$63+$B238*$M$218+$M238))/1000000+AG$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":2.1470047180529859},{"$f":"(AH$80*EF!$W8*AG$63+AH$81*$F$42*EF!$L8*AG$63+AH$82*($F$44*EF!$Q8+$F$45*EF!$R8+$F$46*EF!$S8)*AG$63+AH$83*EF!$U8*AG$63+AH$84*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)*AG$63+AH$85*$F$54*EF!$AC8*AG$63+AH$86*$F$55*EF!$Y8*AG$63+AH$92*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)*AG$63+AH$89*$F$57*EF!$BH8*AG$63)/1000000","v":4.3508747705223652},1.0415460628797093,{"$f":"'T&D'!N218+'T&D'!O218","v":0.92151502295731891},{"$f":"AK103*AK$63","v":0},{"$f":"(AL$80*(EF!$W8*AL$63+$B239)+AL$81*(($H$42*EF!$L8)*AL$63+$B239*$I$236+$I239)+AL$82*(($H$44*EF!$Q8+$H$45*EF!$R8+$H$46*EF!$S8)*AL$63+$B239*$J$236+$J239)+AL$83*(EF!$U8*AL$63+$B239*$D$236+$D239)+AL$84*(($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)*AL$63+NG!$B102)+AL$85*(($H$54*EF!$AC8)*AL$63+Coal!$C70)+AL$86*($H$55*EF!$Y8*AL$63+$B239*$H$236+$H239)+AL$87*(Electric!$D178+Electric!$E178)+AL$92*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)*AL$63+AL$89*($H$57*EF!$BH8*AL$63+$B238*$M$218+$M238))/1000000+AL$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":0.79400878010776021},{"$f":"(AM$80*EF!$W8*AL$63+AM$81*$H$42*EF!$L8*AL$63+AM$82*($H$44*EF!$Q8+$H$45*EF!$R8+$H$46*EF!$S8)*AL$63+AM$83*EF!$U8*AL$63+AM$84*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)*AL$63+AM$85*$H$54*EF!$AC8*AL$63+AM$86*$H$55*EF!$Y8*AL$63+AM$92*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)*AL$63+AM$89*$H$57*EF!$BH8*AL$63)/1000000","v":1.6090475907649304},0.38518626058871525,{"$f":"'T&D'!R218","v":0.41677657993797224},{"$f":"AP103*AP$63","v":0},{"$f":"(AQ$80*(EF!$W8*AQ$63+$B239)+AQ$81*(($I$42*EF!$L8)*AQ$63+$B239*$I$236+$I239)+AQ$82*(($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)*AQ$63+$B239*$J$236+$J239)+AQ$83*(EF!$U8*AQ$63+$B239*$D$236+$D239)+AQ$84*(($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AQ$63+NG!$B102)+AQ$85*(($I$54*EF!$AC8)*AQ$63+Coal!$C70)+AQ$86*($I$55*EF!$Y8*AQ$63+$B239*$H$236+$H239)+AQ$87*(Electric!$D178+Electric!$E178)+AQ$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AQ$63+AQ$89*($I$57*EF!$BH8*AQ$63+$B238*$M$218+$M238))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":2.1470047180529859},{"$f":"(AR$80*EF!$W8*AQ$63+AR$81*$I$42*EF!$L8*AQ$63+AR$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)*AQ$63+AR$83*EF!$U8*AQ$63+AR$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AQ$63+AR$85*$I$54*EF!$AC8*AQ$63+AR$86*$I$55*EF!$Y8*AQ$63+AR$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AQ$63+AR$89*$I$57*EF!$BH8*AQ$63)/1000000","v":4.3508747705223652},1.0415460628797093,{"$f":"'T&D'!J218+'T&D'!K218","v":0.48609813010648367},{"$f":"AU103*AU$63","v":0},{"$f":"(AV$80*(EF!$W8*AV$63+$B239)+AV$81*(($I$42*EF!$L8)*AV$63+$B239*$I$236+$I239)+AV$82*(($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)*AV$63+$B239*$J$236+$J239)+AV$83*(EF!$U8*AV$63+$B239*$D$236+$D239)+AV$84*(($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AV$63+NG!$B102)+AV$85*(($I$54*EF!$AC8)*AV$63+Coal!$C70)+AV$86*($I$55*EF!$Y8*AV$63+$B239*$H$236+$H239)+AV$87*(Electric!$D178+Electric!$E178)+AV$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AV$63+AV$89*($I$57*EF!$BH8*AV$63+$B238*$M$218+$M238))/1000000+AV$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":2.7547617956916883},{"$f":"(AW$80*EF!$W8*AV$63+AW$81*$I$42*EF!$L8*AV$63+AW$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)*AV$63+AW$83*EF!$U8*AV$63+AW$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AV$63+AW$85*$I$54*EF!$AC8*AV$63+AW$86*$I$55*EF!$Y8*AV$63+AW$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AV$63+AW$89*$I$57*EF!$BH8*AV$63)/1000000","v":4.9182627071739438},1.1773717767220644,{"$f":"'T&D'!L218+'T&D'!M218","v":0.72876310754787477},{"$f":"AZ103*AZ$63","v":0},{"$f":"(BA$80*(EF!$W8*BA$63+$B239)+BA$81*(($G$42*EF!$L8)*BA$63+$B239*$I$236+$I239)+BA$82*(($G$44*EF!$Q8+$G$45*EF!$R8+$G$46*EF!$S8)*BA$63+$B239*$J$236+$J239)+BA$83*(EF!$U8*BA$63+$B239*$D$236+$D239)+BA$84*(($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)*BA$63+NG!$B102)+BA$85*(($G$54*EF!$AC8)*BA$63+Coal!$C70)+BA$86*($G$55*EF!$Y8*BA$63+$B239*$H$236+$H239)+BA$87*(Electric!$D178+Electric!$E178)+BA$92*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)*BA$63+BA$89*($G$57*EF!$BH8*BA$63+$B238*$M$218+$M238))/1000000+BA$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":0.79400878010776021},{"$f":"(BB$80*EF!$W8*BA$63+BB$81*$G$42*EF!$L8*BA$63+BB$82*($G$44*EF!$Q8+$G$45*EF!$R8+$G$46*EF!$S8)*BA$63+BB$83*EF!$U8*BA$63+BB$84*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)*BA$63+BB$85*$G$54*EF!$AC8*BA$63+BB$86*$G$55*EF!$Y8*BA$63+BB$92*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)*BA$63+BB$89*$G$57*EF!$BH8*BA$63)/1000000","v":1.6090475907649304},0.38518626058871525,{"$f":"'T&D'!P218+'T&D'!Q218","v":0.71566687584510347},{"$f":"BE103*BE$63","v":0},{"$f":"(BF$80*(EF!$W8+(Inputs!$F$38*(Inputs!$I$35*(SUM($G116:$K116)*$L$64*$M$64+$L116+$M116)+Inputs!$J$35*(SUM($BJ116:$BN116)*$BO$64*$BP$64+$BO116+$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ116:$BU116)*$BV$64*$BW$64+$BV116+$BW116)+Inputs!$J$36*(SUM($N116:$R116)*$S$64*$T$64+$S116+$T116)))))*BF$63+BF$81*((D$42*EF!$M8)*BF$63+$B239*$I$236+$I239)+BF$82*((D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2)*BF$63+$B239*$J$236+$J239)+BF$83*(EF!$U8*BF$63+$B239*$D$236+$D239)+BF$84*((D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8)*BF$63+NG!$B102)+BF$85*(D$54*EF!$AC8*BF$63+Coal!$C70)+BF$87*(Electric!$D178+Electric!$E178)+BF$92*(Uranium!G85/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H8*BF$63+BF$89*(D$57*EF!$BH8*BF$63+$B238*$M$218+$M238))/1000000+SUM(BF112:BF113)*BF$63+$BF$89*($D$57*EF!$BH8*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G116:$K116)*$L$64*$M$64+$L116+$M116)+Inputs!$J$35*(SUM($BJ116:$BN116)*$BO$64*$BP$64+$BO116+$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ116:$BU116)*$BV$64*$BW$64+$BV116+$BW116)+Inputs!$J$36*(SUM($N116:$R116)*$S$64*$T$64+$S116+$T116)))))/1000000","v":3.1301930702277558},null,{"$f":"'T&D'!EG218/Fuel_Specs!$B$65*1000000","v":9.1179854369652594E-3},null,{"$f":"(BJ$80*(EF!$X8*BJ$63+SUM(G116:K116))+BJ$81*(($D$42*EF!$M8)*BJ$63+$B239*$I$236+$I239)+BJ$82*(($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2)*BJ$63+$B239*$J$236+$J239)+BJ$83*(EF!$U8*BJ$63+$B239*$D$236+$D239)+BJ$84*(($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8)*BJ$63+NG!$B102)+BJ$85*($D$54*EF!$AC8*BJ$63+Coal!$C70)+BJ$87*$C32+BJ$89*$D$57*EF!$BH8*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1045,0)","v":3.8066548518786457E-2},{"$f":"BK103*BJ$63","v":1.4046275601847754E-3},{"$f":"BL$87*$C32/1000000","v":-0.47420435910332942},{"$f":"((BM$91+BM$92)*$G65*EF!$H8+BM$93*($G65*EF!$J8+NG!$R102*NG!$S$80+NG!$S102)+BM$94*($G65*EF!$H8+NG!$B102))/1000000","v":3.8323691030269793E-3},{"$f":"BN103*BJ$63","v":0},{"$f":"'T&D'!$D218","v":1.3576227453055516},{"$f":"BP103*BP$63","v":0},{"$f":"(BQ$80*EF!$X8*BQ$63+BQ$81*(($D$42*EF!$M8)*BQ$63+$B239*$I$236+$I239)+BQ$82*(($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2)*BQ$63+$B239*$J$236+$J239)+BQ$83*(EF!$U8*BQ$63+$B239*$D$236+$D239)+BQ$84*(($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8)*BQ$63+NG!$B102)+BQ$85*($D$54*EF!$AC8*BQ$63+Coal!$C70)+BQ$87*$C32+BQ$89*$D$57*EF!$BH8*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8)*BQ$63)/1000000+BQ$110*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1045,0)","v":0.26596565220996343},{"$f":"BR103*BQ$63","v":8.1179931821581484E-3},{"$f":"BS$87*$C32/1000000","v":-0.63563563028744152},{"$f":"((BT$91+BT$92)*$G65*EF!$H8+BT$93*($G65*EF!$J8+NG!$R102*NG!$S$80+NG!$S102)+BT$94*($G65*EF!$H8+NG!$B102))/1000000","v":0.15945890512524014},{"$f":"BU103*BQ$63","v":0},{"$f":"'T&D'!$D218","v":1.3576227453055516},{"$f":"BW103*BW$63","v":0}]
["     PM10",{"$f":"(B$80*(EF!$W9+B117)*B$63+B$81*((C$42*EF!$M9)*B$63+$B240*$I$236+$I240)+B$82*((C$44*EF!$Q9+C$45*EF!$R9+C$46*EF!$S9)*B$63+$B240*$J$236+$J240)+B$83*(EF!$U9*B$63+$B240*$D$236+$D240)+B$84*((C$49*EF!$G9+C$50*EF!$D9+C$51*EF!$B9+C$52*EF!$C9)*B$63+NG!$B103)+B$87*(Electric!$D179+Electric!$E179)+B$94*EF!H9*B$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1046,0)","v":7.2661270764837929E-2},{"$f":"'T&D'!B219","v":0.16701868243742993},{"$f":"(D$80*(EF!$W9+D117)*D$63+D$81*((E$42*EF!$M9)*D$63+$B240*$I$236+$I240)+D$82*((E$44*EF!$Q9+E$45*EF!$R9+E$46*EF!$S9)*D$63+$B240*$J$236+$J240)+D$83*(EF!$U9*D$63+$B240*$D$236+$D240)+D$84*((E$49*EF!$G9+E$50*EF!$D9+E$51*EF!$B9+E$52*EF!$C9)*D$63+NG!$B103)+D$87*(Electric!$D179+Electric!$E179)+D$94*EF!J9*D$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1046,0)","v":7.4863198836165939E-3},{"$f":"'T&D'!C219","v":0.25372635875568622},{"$f":"F104*C$63","v":0},{"$f":"(G$80*(EF!$W9*G$63+G117)+G$81*((D$42*EF!$M9)*G$63+$B240*$I$236+$I240)+G$82*((D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2)*G$63+$B240*$J$236+$J240)+G$83*(EF!$U9*G$63+$B240*$D$236+$D240)+G$84*((D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9)*G$63+NG!$B103)+G$85*(D$54*EF!$AC8*G$63+Coal!$C71)+G$87*($C33)+G$92*(Uranium!G86/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H9*G$63)/1000000+$G$89*($D$57*EF!$BH9*$G$63+((Inputs!$F$38*(($G117*$I$64+$I117)*$L$64*$M$64+$L117+$M117)+Inputs!$F$39*(($N117*$P$64+$P117)*$S$64*$T$64+$S117+$T117))*$M$218+$M240))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1030,0)","v":0.22698719518199634},{"$f":"H104*G$63","v":0},{"$f":"(I$80*(EF!$W9+I117)*I$63+I$81*((D$42*EF!$M9)*I$63+$B240*$I$236+$I240)+I$82*((D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2)*I$63+$B240*$J$236+$J240)+I$83*(EF!$U9*I$63+$B240*$D$236+$D240)+I$84*((D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9)*I$63+NG!$B103)+I$85*(D$54*EF!$AC9*I$63+Coal!$C71)+I$87*($C33)+I$92*(Uranium!G86/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H9*I$63)/1000000+$I$89*($D$57*EF!$BH9*$I$63+((Inputs!$F$38*(($G117*$I$64+$I117)*$L$64*$M$64+$L117+$M117)+Inputs!$F$39*(($N117*$P$64+$P117)*$S$64*$T$64+$S117+$T117))*$M$218+$M240))/1000000+J117","v":0.28907047915527667},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ170:$BA170)","v":0.27803905674575891},{"$f":"K104*G$63","v":0},{"$f":"'T&D'!$D219","v":0.30470080942633188},{"$f":"M104*M$63","v":0},{"$f":"(N$80*(EF!$W9+N117)*N$63+N$81*((D$42*EF!$M9)*N$63+$B240*$I$236+$I240)+N$82*((D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2)*N$63+$B240*$J$236+$J240)+N$83*(EF!$U9*N$63+$B240*$D$236+$D240)+N$84*((D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9)*N$63+NG!$B103)+N$85*(D$54*EF!$AC9*N$63+Coal!$C71)+N$87*($C33)+N$92*(Uranium!G86/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H9*N$63)/1000000+$N$89*($D$57*EF!$BH9*$N$63+((Inputs!$F$38*(($G117*$I$64+$I117)*$L$64*$M$64+$L117+$M117)+Inputs!$F$39*(($N117*$P$64+$P117)*$S$64*$T$64+$S117+$T117))*$M$218+$M240))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1030,0)","v":0.14643256364692714},{"$f":"O104*N$63","v":0},{"$f":"(P$80*(EF!$W9+P117)*P$63+P$81*((D$42*EF!$M9)*P$63+$B240*$I$236+$I240)+P$82*((D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2)*P$63+$B240*$J$236+$J240)+P$83*(EF!$U9*P$63+$B240*$D$236+$D240)+P$84*((D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9)*P$63+NG!$B103)+P$85*(D$54*EF!$AC9*P$63+Coal!$C71)+P$87*($C33)+P$92*(Uranium!G86/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H9*P$63)/1000000+$P$89*($D$57*EF!$BH9*$P$63+((Inputs!$F$38*(($G117*$I$64+$I117)*$L$64*$M$64+$L117+$M117)+Inputs!$F$39*(($N117*$P$64+$P117)*$S$64*$T$64+$S117+$T117))*$M$218+$M240))/1000000+Q117","v":0.11804013145180683},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ170:$BA170)","v":0.10688652680959936},{"$f":"R104*N$63","v":0},{"$f":"'T&D'!$D219","v":0.30470080942633188},{"$f":"T104*T$63","v":0},{"$f":"(U$80*(EF!$W9*U$63+$B240)+U$81*(($E$42*EF!$L9)*U$63+$B240*$I$236+$I240)+U$82*(($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)*U$63+$B240*$J$236+$J240)+U$83*(EF!$U9*U$63+$B240*$D$236+$D240)+U$84*(($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*U$63+NG!$B103)+U$85*(($E$54*EF!$AC9)*U$63+Coal!$C71)+U$86*($E$55*EF!$Y9*U$63+$B240*$H$236+$H240)+U$87*(Electric!$D179+Electric!$E179)+U$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*U$63+U$89*($E$57*EF!$BH9*U$63+$B239*$M$218+$M239))/1000000+U$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.31920224239860723},{"$f":"(V$80*EF!$W9*U$63+V$81*$E$42*EF!$L9*U$63+V$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)*U$63+V$83*EF!$U9*U$63+V$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*U$63+V$85*$E$54*EF!$AC9*U$63+V$86*$E$55*EF!$Y9*U$63+V$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*U$63+V$89*$E$57*EF!$BH9*U$63)/1000000","v":0.55894713603859092},0.24435199999999999,{"$f":"'T&D'!E219+'T&D'!F219","v":3.3952475470934357E-2},{"$f":"'T&D'!G219","v":4.0071445061096063E-3},{"$f":"Z104*Z$63","v":0},{"$f":"(AA$80*(EF!$W9*AA$63+$B240)+AA$81*(($E$42*EF!$L9)*AA$63+$B240*$I$236+$I240)+AA$82*(($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)*AA$63+$B240*$J$236+$J240)+AA$83*(EF!$U9*AA$63+$B240*$D$236+$D240)+AA$84*(($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*AA$63+NG!$B103)+AA$85*(($E$54*EF!$AC9)*AA$63+Coal!$C71)+AA$86*($E$55*EF!$Y9*AA$63+$B240*$H$236+$H240)+AA$87*(Electric!$D179+Electric!$E179)+AA$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*AA$63+AA$89*($E$57*EF!$BH9*AA$63+$B239*$M$218+$M239))/1000000+AA$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.39299397107226741},{"$f":"(AB$80*EF!$W9*AA$63+AB$81*$E$42*EF!$L9*AA$63+AB$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)*AA$63+AB$83*EF!$U9*AA$63+AB$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*AA$63+AB$85*$E$54*EF!$AC9*AA$63+AB$86*$E$55*EF!$Y9*AA$63+AB$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*AA$63+AB$89*$E$57*EF!$BH9*AA$63)/1000000","v":0.74996716753410264},0.32785922944355272,{"$f":"'T&D'!H219+'T&D'!I219","v":1.5023035522887099E-2},{"$f":"'T&D'!I219","v":8.0123986204051235E-3},{"$f":"AF104*AF$63","v":0},{"$f":"(AG$80*(EF!$W9*AG$63+$B240)+AG$81*(($F$42*EF!$L9)*AG$63+$B240*$I$236+$I240)+AG$82*(($F$44*EF!$Q9+$F$45*EF!$R9+$F$46*EF!$S9)*AG$63+$B240*$J$236+$J240)+AG$83*(EF!$U9*AG$63+$B240*$D$236+$D240)+AG$84*(($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)*AG$63+NG!$B103)+AG$85*(($F$54*EF!$AC9)*AG$63+Coal!$C71)+AG$86*($F$55*EF!$Y9*AG$63+$B240*$H$236+$H240)+AG$87*(Electric!$D179+Electric!$E179)+AG$92*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)*AG$63+AG$89*($F$57*EF!$BH9*AG$63+$B239*$M$218+$M239))/1000000+AG$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.31920091320846689},{"$f":"(AH$80*EF!$W9*AG$63+AH$81*$F$42*EF!$L9*AG$63+AH$82*($F$44*EF!$Q9+$F$45*EF!$R9+$F$46*EF!$S9)*AG$63+AH$83*EF!$U9*AG$63+AH$84*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)*AG$63+AH$85*$F$54*EF!$AC9*AG$63+AH$86*$F$55*EF!$Y9*AG$63+AH$92*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)*AG$63+AH$89*$F$57*EF!$BH9*AG$63)/1000000","v":0.55894480852667672},0.24435098249377341,{"$f":"'T&D'!N219+'T&D'!O219","v":7.0328677568589529E-2},{"$f":"AK104*AK$63","v":0},{"$f":"(AL$80*(EF!$W9*AL$63+$B240)+AL$81*(($H$42*EF!$L9)*AL$63+$B240*$I$236+$I240)+AL$82*(($H$44*EF!$Q9+$H$45*EF!$R9+$H$46*EF!$S9)*AL$63+$B240*$J$236+$J240)+AL$83*(EF!$U9*AL$63+$B240*$D$236+$D240)+AL$84*(($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)*AL$63+NG!$B103)+AL$85*(($H$54*EF!$AC9)*AL$63+Coal!$C71)+AL$86*($H$55*EF!$Y9*AL$63+$B240*$H$236+$H240)+AL$87*(Electric!$D179+Electric!$E179)+AL$92*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)*AL$63+AL$89*($H$57*EF!$BH9*AL$63+$B239*$M$218+$M239))/1000000+AL$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.11804740137496197},{"$f":"(AM$80*EF!$W9*AL$63+AM$81*$H$42*EF!$L9*AL$63+AM$82*($H$44*EF!$Q9+$H$45*EF!$R9+$H$46*EF!$S9)*AL$63+AM$83*EF!$U9*AL$63+AM$84*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)*AL$63+AM$85*$H$54*EF!$AC9*AL$63+AM$86*$H$55*EF!$Y9*AL$63+AM$92*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)*AL$63+AM$89*$H$57*EF!$BH9*AL$63)/1000000","v":0.20670987903943652},9.0366278143980114E-2,{"$f":"'T&D'!R219","v":3.428680864819747E-2},{"$f":"AP104*AP$63","v":0},{"$f":"(AQ$80*(EF!$W9*AQ$63+$B240)+AQ$81*(($I$42*EF!$L9)*AQ$63+$B240*$I$236+$I240)+AQ$82*(($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)*AQ$63+$B240*$J$236+$J240)+AQ$83*(EF!$U9*AQ$63+$B240*$D$236+$D240)+AQ$84*(($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AQ$63+NG!$B103)+AQ$85*(($I$54*EF!$AC9)*AQ$63+Coal!$C71)+AQ$86*($I$55*EF!$Y9*AQ$63+$B240*$H$236+$H240)+AQ$87*(Electric!$D179+Electric!$E179)+AQ$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AQ$63+AQ$89*($I$57*EF!$BH9*AQ$63+$B239*$M$218+$M239))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.31920091320846689},{"$f":"(AR$80*EF!$W9*AQ$63+AR$81*$I$42*EF!$L9*AQ$63+AR$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)*AQ$63+AR$83*EF!$U9*AQ$63+AR$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AQ$63+AR$85*$I$54*EF!$AC9*AQ$63+AR$86*$I$55*EF!$Y9*AQ$63+AR$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AQ$63+AR$89*$I$57*EF!$BH9*AQ$63)/1000000","v":0.55894480852667672},0.24435098249377341,{"$f":"'T&D'!J219+'T&D'!K219","v":1.4897339455414018E-2},{"$f":"AU104*AU$63","v":0},{"$f":"(AV$80*(EF!$W9*AV$63+$B240)+AV$81*(($I$42*EF!$L9)*AV$63+$B240*$I$236+$I240)+AV$82*(($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)*AV$63+$B240*$J$236+$J240)+AV$83*(EF!$U9*AV$63+$B240*$D$236+$D240)+AV$84*(($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AV$63+NG!$B103)+AV$85*(($I$54*EF!$AC9)*AV$63+Coal!$C71)+AV$86*($I$55*EF!$Y9*AV$63+$B240*$H$236+$H240)+AV$87*(Electric!$D179+Electric!$E179)+AV$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AV$63+AV$89*($I$57*EF!$BH9*AV$63+$B239*$M$218+$M239))/1000000+AV$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.38725130018754295},{"$f":"(AW$80*EF!$W9*AV$63+AW$81*$I$42*EF!$L9*AV$63+AW$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)*AV$63+AW$83*EF!$U9*AV$63+AW$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AV$63+AW$85*$I$54*EF!$AC9*AV$63+AW$86*$I$55*EF!$Y9*AV$63+AW$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AV$63+AW$89*$I$57*EF!$BH9*AV$63)/1000000","v":0.63183556230352855},0.27621625260341681,{"$f":"'T&D'!L219+'T&D'!M219","v":2.9058744360030586E-2},{"$f":"AZ104*AZ$63","v":0},{"$f":"(BA$80*(EF!$W9*BA$63+$B240)+BA$81*(($G$42*EF!$L9)*BA$63+$B240*$I$236+$I240)+BA$82*(($G$44*EF!$Q9+$G$45*EF!$R9+$G$46*EF!$S9)*BA$63+$B240*$J$236+$J240)+BA$83*(EF!$U9*BA$63+$B240*$D$236+$D240)+BA$84*(($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)*BA$63+NG!$B103)+BA$85*(($G$54*EF!$AC9)*BA$63+Coal!$C71)+BA$86*($G$55*EF!$Y9*BA$63+$B240*$H$236+$H240)+BA$87*(Electric!$D179+Electric!$E179)+BA$92*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)*BA$63+BA$89*($G$57*EF!$BH9*BA$63+$B239*$M$218+$M239))/1000000+BA$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.11804740137496197},{"$f":"(BB$80*EF!$W9*BA$63+BB$81*$G$42*EF!$L9*BA$63+BB$82*($G$44*EF!$Q9+$G$45*EF!$R9+$G$46*EF!$S9)*BA$63+BB$83*EF!$U9*BA$63+BB$84*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)*BA$63+BB$85*$G$54*EF!$AC9*BA$63+BB$86*$G$55*EF!$Y9*BA$63+BB$92*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)*BA$63+BB$89*$G$57*EF!$BH9*BA$63)/1000000","v":0.20670987903943652},9.0366278143980114E-2,{"$f":"'T&D'!P219+'T&D'!Q219","v":3.9441327421915438E-2},{"$f":"BE104*BE$63","v":0},{"$f":"(BF$80*(EF!$W9+(Inputs!$F$38*(Inputs!$I$35*(SUM($G117:$K117)*$L$64*$M$64+$L117+$M117)+Inputs!$J$35*(SUM($BJ117:$BN117)*$BO$64*$BP$64+$BO117+$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ117:$BU117)*$BV$64*$BW$64+$BV117+$BW117)+Inputs!$J$36*(SUM($N117:$R117)*$S$64*$T$64+$S117+$T117)))))*BF$63+BF$81*((D$42*EF!$M9)*BF$63+$B240*$I$236+$I240)+BF$82*((D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2)*BF$63+$B240*$J$236+$J240)+BF$83*(EF!$U9*BF$63+$B240*$D$236+$D240)+BF$84*((D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9)*BF$63+NG!$B103)+BF$85*(D$54*EF!$AC9*BF$63+Coal!$C71)+BF$87*(Electric!$D179+Electric!$E179)+BF$92*(Uranium!G86/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H9*BF$63+BF$89*(D$57*EF!$BH9*BF$63+$B239*$M$218+$M239))/1000000+SUM(BF113:BF114)*BF$63+$BF$89*($D$57*EF!$BH9*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G117:$K117)*$L$64*$M$64+$L117+$M117)+Inputs!$J$35*(SUM($BJ117:$BN117)*$BO$64*$BP$64+$BO117+$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ117:$BU117)*$BV$64*$BW$64+$BV117+$BW117)+Inputs!$J$36*(SUM($N117:$R117)*$S$64*$T$64+$S117+$T117)))))/1000000","v":0.59246068969740406},null,{"$f":"'T&D'!EG219/Fuel_Specs!$B$65*1000000","v":1.2630149327945651E-3},null,{"$f":"(BJ$80*(EF!$X9*BJ$63+SUM(G117:K117))+BJ$81*(($D$42*EF!$M9)*BJ$63+$B240*$I$236+$I240)+BJ$82*(($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2)*BJ$63+$B240*$J$236+$J240)+BJ$83*(EF!$U9*BJ$63+$B240*$D$236+$D240)+BJ$84*(($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9)*BJ$63+NG!$B103)+BJ$85*($D$54*EF!$AC9*BJ$63+Coal!$C71)+BJ$87*$C33+BJ$89*$D$57*EF!$BH9*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1046,0)","v":8.7407838351876779E-3},{"$f":"BK104*BJ$63","v":1.0932760149714971E-3},{"$f":"BL$87*$C33/1000000","v":-0.11079314624253297},{"$f":"((BM$91+BM$92)*$G66*EF!$H9+BM$93*($G66*EF!$J9+NG!$R103*NG!$S$80+NG!$S103)+BM$94*($G66*EF!$H9+NG!$B103))/1000000","v":2.7511917743727071E-4},{"$f":"BN104*BJ$63","v":0},{"$f":"'T&D'!$D219","v":0.30470080942633188},{"$f":"BP104*BP$63","v":0},{"$f":"(BQ$80*EF!$X9*BQ$63+BQ$81*(($D$42*EF!$M9)*BQ$63+$B240*$I$236+$I240)+BQ$82*(($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2)*BQ$63+$B240*$J$236+$J240)+BQ$83*(EF!$U9*BQ$63+$B240*$D$236+$D240)+BQ$84*(($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9)*BQ$63+NG!$B103)+BQ$85*($D$54*EF!$AC9*BQ$63+Coal!$C71)+BQ$87*$C33+BQ$89*$D$57*EF!$BH9*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9)*BQ$63)/1000000+BQ$110*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1046,0)","v":2.3398475094204677E-2},{"$f":"BR104*BQ$63","v":6.3185484090801484E-3},{"$f":"BS$87*$C33/1000000","v":-0.14850996198467187},{"$f":"((BT$91+BT$92)*$G66*EF!$H9+BT$93*($G66*EF!$J9+NG!$R103*NG!$S$80+NG!$S103)+BT$94*($G66*EF!$H9+NG!$B103))/1000000","v":2.828272160196463E-3},{"$f":"BU104*BQ$63","v":0},{"$f":"'T&D'!$D219","v":0.30470080942633188},{"$f":"BW104*BW$63","v":0}]
["     PM2.5",{"$f":"(B$80*(EF!$W10+B118)*B$63+B$81*((C$42*EF!$M10)*B$63+$B241*$I$236+$I241)+B$82*((C$44*EF!$Q10+C$45*EF!$R10+C$46*EF!$S10)*B$63+$B241*$J$236+$J241)+B$83*(EF!$U10*B$63+$B241*$D$236+$D241)+B$84*((C$49*EF!$G10+C$50*EF!$D10+C$51*EF!$B10+C$52*EF!$C10)*B$63+NG!$B104)+B$87*(Electric!$D180+Electric!$E180)+B$94*EF!H10*B$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1047,0)","v":5.2754586088309963E-2},{"$f":"'T&D'!B220","v":0.13595595798641213},{"$f":"(D$80*(EF!$W10+D118)*D$63+D$81*((E$42*EF!$M10)*D$63+$B241*$I$236+$I241)+D$82*((E$44*EF!$Q10+E$45*EF!$R10+E$46*EF!$S10)*D$63+$B241*$J$236+$J241)+D$83*(EF!$U10*D$63+$B241*$D$236+$D241)+D$84*((E$49*EF!$G10+E$50*EF!$D10+E$51*EF!$B10+E$52*EF!$C10)*D$63+NG!$B104)+D$87*(Electric!$D180+Electric!$E180)+D$94*EF!J10*D$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1047,0)","v":5.5273478352872718E-3},{"$f":"'T&D'!C220","v":0.20097332861109665},{"$f":"F105*C$63","v":0},{"$f":"(G$80*(EF!$W10*G$63+G118)+G$81*((D$42*EF!$M10)*G$63+$B241*$I$236+$I241)+G$82*((D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2)*G$63+$B241*$J$236+$J241)+G$83*(EF!$U10*G$63+$B241*$D$236+$D241)+G$84*((D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10)*G$63+NG!$B104)+G$85*(D$54*EF!$AC9*G$63+Coal!$C72)+G$87*($C34)+G$92*(Uranium!G87/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H10*G$63)/1000000+$G$89*($D$57*EF!$BH10*$G$63+((Inputs!$F$38*(($G118*$I$64+$I118)*$L$64*$M$64+$L118+$M118)+Inputs!$F$39*(($N118*$P$64+$P118)*$S$64*$T$64+$S118+$T118))*$M$218+$M241))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1031,0)","v":0.16071592205320792},{"$f":"H105*G$63","v":0},{"$f":"(I$80*(EF!$W10+I118)*I$63+I$81*((D$42*EF!$M10)*I$63+$B241*$I$236+$I241)+I$82*((D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2)*I$63+$B241*$J$236+$J241)+I$83*(EF!$U10*I$63+$B241*$D$236+$D241)+I$84*((D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10)*I$63+NG!$B104)+I$85*(D$54*EF!$AC10*I$63+Coal!$C72)+I$87*($C34)+I$92*(Uranium!G87/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H10*I$63)/1000000+$I$89*($D$57*EF!$BH10*$I$63+((Inputs!$F$38*(($G118*$I$64+$I118)*$L$64*$M$64+$L118+$M118)+Inputs!$F$39*(($N118*$P$64+$P118)*$S$64*$T$64+$S118+$T118))*$M$218+$M241))/1000000+J118","v":0.28144622165172167},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ171:$BA171)","v":0.27336169785943787},{"$f":"K105*G$63","v":0},{"$f":"'T&D'!$D220","v":0.21654214818528295},{"$f":"M105*M$63","v":0},{"$f":"(N$80*(EF!$W10+N118)*N$63+N$81*((D$42*EF!$M10)*N$63+$B241*$I$236+$I241)+N$82*((D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2)*N$63+$B241*$J$236+$J241)+N$83*(EF!$U10*N$63+$B241*$D$236+$D241)+N$84*((D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10)*N$63+NG!$B104)+N$85*(D$54*EF!$AC10*N$63+Coal!$C72)+N$87*($C34)+N$92*(Uranium!G87/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H10*N$63)/1000000+$N$89*($D$57*EF!$BH10*$N$63+((Inputs!$F$38*(($G118*$I$64+$I118)*$L$64*$M$64+$L118+$M118)+Inputs!$F$39*(($N118*$P$64+$P118)*$S$64*$T$64+$S118+$T118))*$M$218+$M241))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1031,0)","v":0.10738302488105135},{"$f":"O105*N$63","v":0},{"$f":"(P$80*(EF!$W10+P118)*P$63+P$81*((D$42*EF!$M10)*P$63+$B241*$I$236+$I241)+P$82*((D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2)*P$63+$B241*$J$236+$J241)+P$83*(EF!$U10*P$63+$B241*$D$236+$D241)+P$84*((D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10)*P$63+NG!$B104)+P$85*(D$54*EF!$AC10*P$63+Coal!$C72)+P$87*($C34)+P$92*(Uranium!G87/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H10*P$63)/1000000+$P$89*($D$57*EF!$BH10*$P$63+((Inputs!$F$38*(($G118*$I$64+$I118)*$L$64*$M$64+$L118+$M118)+Inputs!$F$39*(($N118*$P$64+$P118)*$S$64*$T$64+$S118+$T118))*$M$218+$M241))/1000000+Q118","v":0.1132676551370914},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ171:$BA171)","v":0.10508841020018347},{"$f":"R105*N$63","v":0},{"$f":"'T&D'!$D220","v":0.21654214818528295},{"$f":"T105*T$63","v":0},{"$f":"(U$80*(EF!$W10*U$63+$B241)+U$81*(($E$42*EF!$L10)*U$63+$B241*$I$236+$I241)+U$82*(($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)*U$63+$B241*$J$236+$J241)+U$83*(EF!$U10*U$63+$B241*$D$236+$D241)+U$84*(($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*U$63+NG!$B104)+U$85*(($E$54*EF!$AC10)*U$63+Coal!$C72)+U$86*($E$55*EF!$Y10*U$63+$B241*$H$236+$H241)+U$87*(Electric!$D180+Electric!$E180)+U$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*U$63+U$89*($E$57*EF!$BH10*U$63+$B240*$M$218+$M240))/1000000+U$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.27637247542533649},{"$f":"(V$80*EF!$W10*U$63+V$81*$E$42*EF!$L10*U$63+V$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)*U$63+V$83*EF!$U10*U$63+V$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*U$63+V$85*$E$54*EF!$AC10*U$63+V$86*$E$55*EF!$Y10*U$63+V$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*U$63+V$89*$E$57*EF!$BH10*U$63)/1000000","v":0.46010322064226572},0.12217599999999999,{"$f":"'T&D'!E220+'T&D'!F220","v":2.8058516943572576E-2},{"$f":"'T&D'!G220","v":3.4353624901723406E-3},{"$f":"Z105*Z$63","v":0},{"$f":"(AA$80*(EF!$W10*AA$63+$B241)+AA$81*(($E$42*EF!$L10)*AA$63+$B241*$I$236+$I241)+AA$82*(($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)*AA$63+$B241*$J$236+$J241)+AA$83*(EF!$U10*AA$63+$B241*$D$236+$D241)+AA$84*(($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*AA$63+NG!$B104)+AA$85*(($E$54*EF!$AC10)*AA$63+Coal!$C72)+AA$86*($E$55*EF!$Y10*AA$63+$B241*$H$236+$H241)+AA$87*(Electric!$D180+Electric!$E180)+AA$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*AA$63+AA$89*($E$57*EF!$BH10*AA$63+$B240*$M$218+$M240))/1000000+AA$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.35715582364611731},{"$f":"(AB$80*EF!$W10*AA$63+AB$81*$E$42*EF!$L10*AA$63+AB$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)*AA$63+AB$83*EF!$U10*AA$63+AB$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*AA$63+AB$85*$E$54*EF!$AC10*AA$63+AB$86*$E$55*EF!$Y10*AA$63+AB$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*AA$63+AB$89*$E$57*EF!$BH10*AA$63)/1000000","v":0.61734337097412839},0.16392961472177636,{"$f":"'T&D'!H220+'T&D'!I220","v":1.1851363411596209E-2},{"$f":"'T&D'!I220","v":6.8691043297492375E-3},{"$f":"AF105*AF$63","v":0},{"$f":"(AG$80*(EF!$W10*AG$63+$B241)+AG$81*(($F$42*EF!$L10)*AG$63+$B241*$I$236+$I241)+AG$82*(($F$44*EF!$Q10+$F$45*EF!$R10+$F$46*EF!$S10)*AG$63+$B241*$J$236+$J241)+AG$83*(EF!$U10*AG$63+$B241*$D$236+$D241)+AG$84*(($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)*AG$63+NG!$B104)+AG$85*(($F$54*EF!$AC10)*AG$63+Coal!$C72)+AG$86*($F$55*EF!$Y10*AG$63+$B241*$H$236+$H241)+AG$87*(Electric!$D180+Electric!$E180)+AG$92*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)*AG$63+AG$89*($F$57*EF!$BH10*AG$63+$B240*$M$218+$M240))/1000000+AG$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.27637132458263997},{"$f":"(AH$80*EF!$W10*AG$63+AH$81*$F$42*EF!$L10*AG$63+AH$82*($F$44*EF!$Q10+$F$45*EF!$R10+$F$46*EF!$S10)*AG$63+AH$83*EF!$U10*AG$63+AH$84*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)*AG$63+AH$85*$F$54*EF!$AC10*AG$63+AH$86*$F$55*EF!$Y10*AG$63+AH$92*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)*AG$63+AH$89*$F$57*EF!$BH10*AG$63)/1000000","v":0.46010130472632538},0.1221754912468867,{"$f":"'T&D'!N220+'T&D'!O220","v":5.6106079227479094E-2},{"$f":"AK105*AK$63","v":0},{"$f":"(AL$80*(EF!$W10*AL$63+$B241)+AL$81*(($H$42*EF!$L10)*AL$63+$B241*$I$236+$I241)+AL$82*(($H$44*EF!$Q10+$H$45*EF!$R10+$H$46*EF!$S10)*AL$63+$B241*$J$236+$J241)+AL$83*(EF!$U10*AL$63+$B241*$D$236+$D241)+AL$84*(($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)*AL$63+NG!$B104)+AL$85*(($H$54*EF!$AC10)*AL$63+Coal!$C72)+AL$86*($H$55*EF!$Y10*AL$63+$B241*$H$236+$H241)+AL$87*(Electric!$D180+Electric!$E180)+AL$92*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)*AL$63+AL$89*($H$57*EF!$BH10*AL$63+$B240*$M$218+$M240))/1000000+AL$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.10220809318371152},{"$f":"(AM$80*EF!$W10*AL$63+AM$81*$H$42*EF!$L10*AL$63+AM$82*($H$44*EF!$Q10+$H$45*EF!$R10+$H$46*EF!$S10)*AL$63+AM$83*EF!$U10*AL$63+AM$84*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)*AL$63+AM$85*$H$54*EF!$AC10*AL$63+AM$86*$H$55*EF!$Y10*AL$63+AM$92*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)*AL$63+AM$89*$H$57*EF!$BH10*AL$63)/1000000","v":0.17015541354889685},4.5183139071990057E-2,{"$f":"'T&D'!R220","v":2.9372887007990015E-2},{"$f":"AP105*AP$63","v":0},{"$f":"(AQ$80*(EF!$W10*AQ$63+$B241)+AQ$81*(($I$42*EF!$L10)*AQ$63+$B241*$I$236+$I241)+AQ$82*(($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)*AQ$63+$B241*$J$236+$J241)+AQ$83*(EF!$U10*AQ$63+$B241*$D$236+$D241)+AQ$84*(($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AQ$63+NG!$B104)+AQ$85*(($I$54*EF!$AC10)*AQ$63+Coal!$C72)+AQ$86*($I$55*EF!$Y10*AQ$63+$B241*$H$236+$H241)+AQ$87*(Electric!$D180+Electric!$E180)+AQ$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AQ$63+AQ$89*($I$57*EF!$BH10*AQ$63+$B240*$M$218+$M240))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.27637132458263997},{"$f":"(AR$80*EF!$W10*AQ$63+AR$81*$I$42*EF!$L10*AQ$63+AR$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)*AQ$63+AR$83*EF!$U10*AQ$63+AR$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AQ$63+AR$85*$I$54*EF!$AC10*AQ$63+AR$86*$I$55*EF!$Y10*AQ$63+AR$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AQ$63+AR$89*$I$57*EF!$BH10*AQ$63)/1000000","v":0.46010130472632538},0.1221754912468867,{"$f":"'T&D'!J220+'T&D'!K220","v":1.1727827810804125E-2},{"$f":"AU105*AU$63","v":0},{"$f":"(AV$80*(EF!$W10*AV$63+$B241)+AV$81*(($I$42*EF!$L10)*AV$63+$B241*$I$236+$I241)+AV$82*(($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)*AV$63+$B241*$J$236+$J241)+AV$83*(EF!$U10*AV$63+$B241*$D$236+$D241)+AV$84*(($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AV$63+NG!$B104)+AV$85*(($I$54*EF!$AC10)*AV$63+Coal!$C72)+AV$86*($I$55*EF!$Y10*AV$63+$B241*$H$236+$H241)+AV$87*(Electric!$D180+Electric!$E180)+AV$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AV$63+AV$89*($I$57*EF!$BH10*AV$63+$B240*$M$218+$M240))/1000000+AV$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.34908552713475022},{"$f":"(AW$80*EF!$W10*AV$63+AW$81*$I$42*EF!$L10*AV$63+AW$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)*AV$63+AW$83*EF!$U10*AV$63+AW$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AV$63+AW$85*$I$54*EF!$AC10*AV$63+AW$86*$I$55*EF!$Y10*AV$63+AW$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AV$63+AW$89*$I$57*EF!$BH10*AV$63)/1000000","v":0.52010209622417547},0.13810812630170841,{"$f":"'T&D'!L220+'T&D'!M220","v":2.4673964945902599E-2},{"$f":"AZ105*AZ$63","v":0},{"$f":"(BA$80*(EF!$W10*BA$63+$B241)+BA$81*(($G$42*EF!$L10)*BA$63+$B241*$I$236+$I241)+BA$82*(($G$44*EF!$Q10+$G$45*EF!$R10+$G$46*EF!$S10)*BA$63+$B241*$J$236+$J241)+BA$83*(EF!$U10*BA$63+$B241*$D$236+$D241)+BA$84*(($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)*BA$63+NG!$B104)+BA$85*(($G$54*EF!$AC10)*BA$63+Coal!$C72)+BA$86*($G$55*EF!$Y10*BA$63+$B241*$H$236+$H241)+BA$87*(Electric!$D180+Electric!$E180)+BA$92*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)*BA$63+BA$89*($G$57*EF!$BH10*BA$63+$B240*$M$218+$M240))/1000000+BA$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.10220809318371152},{"$f":"(BB$80*EF!$W10*BA$63+BB$81*$G$42*EF!$L10*BA$63+BB$82*($G$44*EF!$Q10+$G$45*EF!$R10+$G$46*EF!$S10)*BA$63+BB$83*EF!$U10*BA$63+BB$84*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)*BA$63+BB$85*$G$54*EF!$AC10*BA$63+BB$86*$G$55*EF!$Y10*BA$63+BB$92*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)*BA$63+BB$89*$G$57*EF!$BH10*BA$63)/1000000","v":0.17015541354889685},4.5183139071990057E-2,{"$f":"'T&D'!P220+'T&D'!Q220","v":3.2284385980440186E-2},{"$f":"BE105*BE$63","v":0},{"$f":"(BF$80*(EF!$W10+(Inputs!$F$38*(Inputs!$I$35*(SUM($G118:$K118)*$L$64*$M$64+$L118+$M118)+Inputs!$J$35*(SUM($BJ118:$BN118)*$BO$64*$BP$64+$BO118+$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ118:$BU118)*$BV$64*$BW$64+$BV118+$BW118)+Inputs!$J$36*(SUM($N118:$R118)*$S$64*$T$64+$S118+$T118)))))*BF$63+BF$81*((D$42*EF!$M10)*BF$63+$B241*$I$236+$I241)+BF$82*((D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2)*BF$63+$B241*$J$236+$J241)+BF$83*(EF!$U10*BF$63+$B241*$D$236+$D241)+BF$84*((D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10)*BF$63+NG!$B104)+BF$85*(D$54*EF!$AC10*BF$63+Coal!$C72)+BF$87*(Electric!$D180+Electric!$E180)+BF$92*(Uranium!G87/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H10*BF$63+BF$89*(D$57*EF!$BH10*BF$63+$B240*$M$218+$M240))/1000000+SUM(BF114:BF115)*BF$63+$BF$89*($D$57*EF!$BH10*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G118:$K118)*$L$64*$M$64+$L118+$M118)+Inputs!$J$35*(SUM($BJ118:$BN118)*$BO$64*$BP$64+$BO118+$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ118:$BU118)*$BV$64*$BW$64+$BV118+$BW118)+Inputs!$J$36*(SUM($N118:$R118)*$S$64*$T$64+$S118+$T118)))))/1000000","v":0.42396088632482976},null,{"$f":"'T&D'!EG220/Fuel_Specs!$B$65*1000000","v":9.7365719106582869E-4},null,{"$f":"(BJ$80*(EF!$X10*BJ$63+SUM(G118:K118))+BJ$81*(($D$42*EF!$M10)*BJ$63+$B241*$I$236+$I241)+BJ$82*(($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2)*BJ$63+$B241*$J$236+$J241)+BJ$83*(EF!$U10*BJ$63+$B241*$D$236+$D241)+BJ$84*(($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10)*BJ$63+NG!$B104)+BJ$85*($D$54*EF!$AC10*BJ$63+Coal!$C72)+BJ$87*$C34+BJ$89*$D$57*EF!$BH10*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1047,0)","v":8.5345124303469865E-3},{"$f":"BK105*BJ$63","v":1.0932760149714971E-3},{"$f":"BL$87*$C34/1000000","v":-7.7905869348789916E-2},{"$f":"((BM$91+BM$92)*$G67*EF!$H10+BM$93*($G67*EF!$J10+NG!$R104*NG!$S$80+NG!$S104)+BM$94*($G67*EF!$H10+NG!$B104))/1000000","v":2.1217393665706058E-4},{"$f":"BN105*BJ$63","v":0},{"$f":"'T&D'!$D220","v":0.21654214818528295},{"$f":"BP105*BP$63","v":0},{"$f":"(BQ$80*EF!$X10*BQ$63+BQ$81*(($D$42*EF!$M10)*BQ$63+$B241*$I$236+$I241)+BQ$82*(($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2)*BQ$63+$B241*$J$236+$J241)+BQ$83*(EF!$U10*BQ$63+$B241*$D$236+$D241)+BQ$84*(($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10)*BQ$63+NG!$B104)+BQ$85*($D$54*EF!$AC10*BQ$63+Coal!$C72)+BQ$87*$C34+BQ$89*$D$57*EF!$BH10*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10)*BQ$63)/1000000+BQ$110*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1047,0)","v":2.2115092953099883E-2},{"$f":"BR105*BQ$63","v":6.3185484090801484E-3},{"$f":"BS$87*$C34/1000000","v":-0.10442701636114393},{"$f":"((BT$91+BT$92)*$G67*EF!$H10+BT$93*($G67*EF!$J10+NG!$R104*NG!$S$80+NG!$S104)+BT$94*($G67*EF!$H10+NG!$B104))/1000000","v":2.1595602417089268E-3},{"$f":"BU105*BQ$63","v":0},{"$f":"'T&D'!$D220","v":0.21654214818528295},{"$f":"BW105*BW$63","v":0}]
["     SOx",{"$f":"(B$80*(EF!$W11+B119)*B$63+B$81*((C$42*EF!$M11)*B$63+$B242*$I$236+$I242)+B$82*((C$44*EF!$Q11+C$45*EF!$R11+C$46*EF!$S11)*B$63+$B242*$J$236+$J242)+B$83*(EF!$U11*B$63+$B242*$D$236+$D242)+B$84*((C$49*EF!$G11+C$50*EF!$D11+C$51*EF!$B11+C$52*EF!$C11)*B$63+NG!$B105)+B$87*(Electric!$D181+Electric!$E181)+B$94*EF!H11*B$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1048,0)","v":0.74206112188361517},{"$f":"'T&D'!B221","v":1.2215054720709204},{"$f":"(D$80*(EF!$W11+D119)*D$63+D$81*((E$42*EF!$M11)*D$63+$B242*$I$236+$I242)+D$82*((E$44*EF!$Q11+E$45*EF!$R11+E$46*EF!$S11)*D$63+$B242*$J$236+$J242)+D$83*(EF!$U11*D$63+$B242*$D$236+$D242)+D$84*((E$49*EF!$G11+E$50*EF!$D11+E$51*EF!$B11+E$52*EF!$C11)*D$63+NG!$B105)+D$87*(Electric!$D181+Electric!$E181)+D$94*EF!J11*D$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1048,0)","v":8.1520553929935263E-2},{"$f":"'T&D'!C221","v":2.0219688432204919},{"$f":"F106*C$63","v":0},{"$f":"(G$80*(EF!$W11*G$63+G119)+G$81*((D$42*EF!$M11)*G$63+$B242*$I$236+$I242)+G$82*((D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2)*G$63+$B242*$J$236+$J242)+G$83*(EF!$U11*G$63+$B242*$D$236+$D242)+G$84*((D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11)*G$63+NG!$B105)+G$85*(D$54*EF!$AC10*G$63+Coal!$C73)+G$87*($C35)+G$92*(Uranium!G88/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H11*G$63)/1000000+$G$89*($D$57*EF!$BH11*$G$63+((Inputs!$F$38*(($G119*$I$64+$I119)*$L$64*$M$64+$L119+$M119)+Inputs!$F$39*(($N119*$P$64+$P119)*$S$64*$T$64+$S119+$T119))*$M$218+$M242))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1032,0)","v":2.4783231656647589},{"$f":"H106*G$63","v":0},{"$f":"(I$80*(EF!$W11+I119)*I$63+I$81*((D$42*EF!$M11)*I$63+$B242*$I$236+$I242)+I$82*((D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2)*I$63+$B242*$J$236+$J242)+I$83*(EF!$U11*I$63+$B242*$D$236+$D242)+I$84*((D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11)*I$63+NG!$B105)+I$85*(D$54*EF!$AC11*I$63+Coal!$C73)+I$87*($C35)+I$92*(Uranium!G88/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H11*I$63)/1000000+$I$89*($D$57*EF!$BH11*$I$63+((Inputs!$F$38*(($G119*$I$64+$I119)*$L$64*$M$64+$L119+$M119)+Inputs!$F$39*(($N119*$P$64+$P119)*$S$64*$T$64+$S119+$T119))*$M$218+$M242))/1000000+J119","v":0.29895152079269582},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ172:$BA172)","v":0.1874268968893241},{"$f":"K106*G$63","v":0},{"$f":"'T&D'!$D221","v":3.2526833834472422},{"$f":"M106*M$63","v":0},{"$f":"(N$80*(EF!$W11+N119)*N$63+N$81*((D$42*EF!$M11)*N$63+$B242*$I$236+$I242)+N$82*((D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2)*N$63+$B242*$J$236+$J242)+N$83*(EF!$U11*N$63+$B242*$D$236+$D242)+N$84*((D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11)*N$63+NG!$B105)+N$85*(D$54*EF!$AC11*N$63+Coal!$C73)+N$87*($C35)+N$92*(Uranium!G88/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H11*N$63)/1000000+$N$89*($D$57*EF!$BH11*$N$63+((Inputs!$F$38*(($G119*$I$64+$I119)*$L$64*$M$64+$L119+$M119)+Inputs!$F$39*(($N119*$P$64+$P119)*$S$64*$T$64+$S119+$T119))*$M$218+$M242))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1032,0)","v":1.4805397045662931},{"$f":"O106*N$63","v":0},{"$f":"(P$80*(EF!$W11+P119)*P$63+P$81*((D$42*EF!$M11)*P$63+$B242*$I$236+$I242)+P$82*((D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2)*P$63+$B242*$J$236+$J242)+P$83*(EF!$U11*P$63+$B242*$D$236+$D242)+P$84*((D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11)*P$63+NG!$B105)+P$85*(D$54*EF!$AC11*P$63+Coal!$C73)+P$87*($C35)+P$92*(Uranium!G88/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H11*P$63)/1000000+$P$89*($D$57*EF!$BH11*$P$63+((Inputs!$F$38*(($G119*$I$64+$I119)*$L$64*$M$64+$L119+$M119)+Inputs!$F$39*(($N119*$P$64+$P119)*$S$64*$T$64+$S119+$T119))*$M$218+$M242))/1000000+Q119","v":0.18482355710741608},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ172:$BA172)","v":7.2052503247842112E-2},{"$f":"R106*N$63","v":0},{"$f":"'T&D'!$D221","v":3.2526833834472422},{"$f":"T106*T$63","v":0},{"$f":"(U$80*(EF!$W11*U$63+$B242)+U$81*(($E$42*EF!$L11)*U$63+$B242*$I$236+$I242)+U$82*(($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)*U$63+$B242*$J$236+$J242)+U$83*(EF!$U11*U$63+$B242*$D$236+$D242)+U$84*(($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*U$63+NG!$B105)+U$85*(($E$54*EF!$AC11)*U$63+Coal!$C73)+U$86*($E$55*EF!$Y11*U$63+$B242*$H$236+$H242)+U$87*(Electric!$D181+Electric!$E181)+U$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*U$63+U$89*($E$57*EF!$BH11*U$63+$B241*$M$218+$M241))/1000000+U$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":1.6872398677271359},{"$f":"(V$80*EF!$W11*U$63+V$81*$E$42*EF!$L11*U$63+V$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)*U$63+V$83*EF!$U11*U$63+V$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*U$63+V$85*$E$54*EF!$AC11*U$63+V$86*$E$55*EF!$Y11*U$63+V$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*U$63+V$89*$E$57*EF!$BH11*U$63)/1000000","v":7.2501099207102069},3.3690031999999999,{"$f":"'T&D'!E221+'T&D'!F221","v":0.2470307962722875},{"$f":"'T&D'!G221","v":2.9408842722525304E-2},{"$f":"Z106*Z$63","v":0},{"$f":"(AA$80*(EF!$W11*AA$63+$B242)+AA$81*(($E$42*EF!$L11)*AA$63+$B242*$I$236+$I242)+AA$82*(($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)*AA$63+$B242*$J$236+$J242)+AA$83*(EF!$U11*AA$63+$B242*$D$236+$D242)+AA$84*(($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*AA$63+NG!$B105)+AA$85*(($E$54*EF!$AC11)*AA$63+Coal!$C73)+AA$86*($E$55*EF!$Y11*AA$63+$B242*$H$236+$H242)+AA$87*(Electric!$D181+Electric!$E181)+AA$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*AA$63+AA$89*($E$57*EF!$BH11*AA$63+$B241*$M$218+$M241))/1000000+AA$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":1.4330524054071518},{"$f":"(AB$80*EF!$W11*AA$63+AB$81*$E$42*EF!$L11*AA$63+AB$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)*AA$63+AB$83*EF!$U11*AA$63+AB$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*AA$63+AB$85*$E$54*EF!$AC11*AA$63+AB$86*$E$55*EF!$Y11*AA$63+AB$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*AA$63+AB$89*$E$57*EF!$BH11*AA$63)/1000000","v":9.7278330113324465},4.5203591259529841,{"$f":"'T&D'!H221+'T&D'!I221","v":0.13364241220390638},{"$f":"'T&D'!I221","v":5.8803811666488404E-2},{"$f":"AF106*AF$63","v":0},{"$f":"(AG$80*(EF!$W11*AG$63+$B242)+AG$81*(($F$42*EF!$L11)*AG$63+$B242*$I$236+$I242)+AG$82*(($F$44*EF!$Q11+$F$45*EF!$R11+$F$46*EF!$S11)*AG$63+$B242*$J$236+$J242)+AG$83*(EF!$U11*AG$63+$B242*$D$236+$D242)+AG$84*(($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)*AG$63+NG!$B105)+AG$85*(($F$54*EF!$AC11)*AG$63+Coal!$C73)+AG$86*($F$55*EF!$Y11*AG$63+$B242*$H$236+$H242)+AG$87*(Electric!$D181+Electric!$E181)+AG$92*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)*AG$63+AG$89*($F$57*EF!$BH11*AG$63+$B241*$M$218+$M241))/1000000+AG$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":1.6872328418911651},{"$f":"(AH$80*EF!$W11*AG$63+AH$81*$F$42*EF!$L11*AG$63+AH$82*($F$44*EF!$Q11+$F$45*EF!$R11+$F$46*EF!$S11)*AG$63+AH$83*EF!$U11*AG$63+AH$84*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)*AG$63+AH$85*$F$54*EF!$AC11*AG$63+AH$86*$F$55*EF!$Y11*AG$63+AH$92*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)*AG$63+AH$89*$F$57*EF!$BH11*AG$63)/1000000","v":7.2500797305256066},3.3689891711329008,{"$f":"'T&D'!N221+'T&D'!O221","v":0.54916603163866595},{"$f":"AK106*AK$63","v":0},{"$f":"(AL$80*(EF!$W11*AL$63+$B242)+AL$81*(($H$42*EF!$L11)*AL$63+$B242*$I$236+$I242)+AL$82*(($H$44*EF!$Q11+$H$45*EF!$R11+$H$46*EF!$S11)*AL$63+$B242*$J$236+$J242)+AL$83*(EF!$U11*AL$63+$B242*$D$236+$D242)+AL$84*(($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)*AL$63+NG!$B105)+AL$85*(($H$54*EF!$AC11)*AL$63+Coal!$C73)+AL$86*($H$55*EF!$Y11*AL$63+$B242*$H$236+$H242)+AL$87*(Electric!$D181+Electric!$E181)+AL$92*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)*AL$63+AL$89*($H$57*EF!$BH11*AL$63+$B241*$M$218+$M241))/1000000+AL$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":0.62397519636689114},{"$f":"(AM$80*EF!$W11*AL$63+AM$81*$H$42*EF!$L11*AL$63+AM$82*($H$44*EF!$Q11+$H$45*EF!$R11+$H$46*EF!$S11)*AL$63+AM$83*EF!$U11*AL$63+AM$84*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)*AL$63+AM$85*$H$54*EF!$AC11*AL$63+AM$86*$H$55*EF!$Y11*AL$63+AM$92*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)*AL$63+AM$89*$H$57*EF!$BH11*AL$63)/1000000","v":2.6812362889165149},1.2459250599101257,{"$f":"'T&D'!R221","v":0.20618594026675424},{"$f":"AP106*AP$63","v":0},{"$f":"(AQ$80*(EF!$W11*AQ$63+$B242)+AQ$81*(($I$42*EF!$L11)*AQ$63+$B242*$I$236+$I242)+AQ$82*(($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)*AQ$63+$B242*$J$236+$J242)+AQ$83*(EF!$U11*AQ$63+$B242*$D$236+$D242)+AQ$84*(($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AQ$63+NG!$B105)+AQ$85*(($I$54*EF!$AC11)*AQ$63+Coal!$C73)+AQ$86*($I$55*EF!$Y11*AQ$63+$B242*$H$236+$H242)+AQ$87*(Electric!$D181+Electric!$E181)+AQ$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AQ$63+AQ$89*($I$57*EF!$BH11*AQ$63+$B241*$M$218+$M241))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":1.6872328418911651},{"$f":"(AR$80*EF!$W11*AQ$63+AR$81*$I$42*EF!$L11*AQ$63+AR$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)*AQ$63+AR$83*EF!$U11*AQ$63+AR$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AQ$63+AR$85*$I$54*EF!$AC11*AQ$63+AR$86*$I$55*EF!$Y11*AQ$63+AR$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AQ$63+AR$89*$I$57*EF!$BH11*AQ$63)/1000000","v":7.2500797305256066},3.3689891711329008,{"$f":"'T&D'!J221+'T&D'!K221","v":0.13307878972790146},{"$f":"AU106*AU$63","v":0},{"$f":"(AV$80*(EF!$W11*AV$63+$B242)+AV$81*(($I$42*EF!$L11)*AV$63+$B242*$I$236+$I242)+AV$82*(($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)*AV$63+$B242*$J$236+$J242)+AV$83*(EF!$U11*AV$63+$B242*$D$236+$D242)+AV$84*(($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AV$63+NG!$B105)+AV$85*(($I$54*EF!$AC11)*AV$63+Coal!$C73)+AV$86*($I$55*EF!$Y11*AV$63+$B242*$H$236+$H242)+AV$87*(Electric!$D181+Electric!$E181)+AV$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AV$63+AV$89*($I$57*EF!$BH11*AV$63+$B241*$M$218+$M241))/1000000+AV$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":1.5197389907731444},{"$f":"(AW$80*EF!$W11*AV$63+AW$81*$I$42*EF!$L11*AV$63+AW$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)*AV$63+AW$83*EF!$U11*AV$63+AW$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AV$63+AW$85*$I$54*EF!$AC11*AV$63+AW$86*$I$55*EF!$Y11*AV$63+AW$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AV$63+AW$89*$I$57*EF!$BH11*AV$63)/1000000","v":8.1955465609507137},3.8083315827696094,{"$f":"'T&D'!L221+'T&D'!M221","v":0.19444770654426322},{"$f":"AZ106*AZ$63","v":0},{"$f":"(BA$80*(EF!$W11*BA$63+$B242)+BA$81*(($G$42*EF!$L11)*BA$63+$B242*$I$236+$I242)+BA$82*(($G$44*EF!$Q11+$G$45*EF!$R11+$G$46*EF!$S11)*BA$63+$B242*$J$236+$J242)+BA$83*(EF!$U11*BA$63+$B242*$D$236+$D242)+BA$84*(($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)*BA$63+NG!$B105)+BA$85*(($G$54*EF!$AC11)*BA$63+Coal!$C73)+BA$86*($G$55*EF!$Y11*BA$63+$B242*$H$236+$H242)+BA$87*(Electric!$D181+Electric!$E181)+BA$92*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)*BA$63+BA$89*($G$57*EF!$BH11*BA$63+$B241*$M$218+$M241))/1000000+BA$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":0.62397519636689114},{"$f":"(BB$80*EF!$W11*BA$63+BB$81*$G$42*EF!$L11*BA$63+BB$82*($G$44*EF!$Q11+$G$45*EF!$R11+$G$46*EF!$S11)*BA$63+BB$83*EF!$U11*BA$63+BB$84*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)*BA$63+BB$85*$G$54*EF!$AC11*BA$63+BB$86*$G$55*EF!$Y11*BA$63+BB$92*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)*BA$63+BB$89*$G$57*EF!$BH11*BA$63)/1000000","v":2.6812362889165149},1.2459250599101257,{"$f":"'T&D'!P221+'T&D'!Q221","v":0.28945399869163702},{"$f":"BE106*BE$63","v":0},{"$f":"(BF$80*(EF!$W11+(Inputs!$F$38*(Inputs!$I$35*(SUM($G119:$K119)*$L$64*$M$64+$L119+$M119)+Inputs!$J$35*(SUM($BJ119:$BN119)*$BO$64*$BP$64+$BO119+$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ119:$BU119)*$BV$64*$BW$64+$BV119+$BW119)+Inputs!$J$36*(SUM($N119:$R119)*$S$64*$T$64+$S119+$T119)))))*BF$63+BF$81*((D$42*EF!$M11)*BF$63+$B242*$I$236+$I242)+BF$82*((D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2)*BF$63+$B242*$J$236+$J242)+BF$83*(EF!$U11*BF$63+$B242*$D$236+$D242)+BF$84*((D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11)*BF$63+NG!$B105)+BF$85*(D$54*EF!$AC11*BF$63+Coal!$C73)+BF$87*(Electric!$D181+Electric!$E181)+BF$92*(Uranium!G88/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H11*BF$63+BF$89*(D$57*EF!$BH11*BF$63+$B241*$M$218+$M241))/1000000+SUM(BF115:BF116)*BF$63+$BF$89*($D$57*EF!$BH11*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G119:$K119)*$L$64*$M$64+$L119+$M119)+Inputs!$J$35*(SUM($BJ119:$BN119)*$BO$64*$BP$64+$BO119+$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ119:$BU119)*$BV$64*$BW$64+$BV119+$BW119)+Inputs!$J$36*(SUM($N119:$R119)*$S$64*$T$64+$S119+$T119)))))/1000000","v":6.3114611415412458},null,{"$f":"'T&D'!EG221/Fuel_Specs!$B$65*1000000","v":1.307595710052982E-2},null,{"$f":"(BJ$80*(EF!$X11*BJ$63+SUM(G119:K119))+BJ$81*(($D$42*EF!$M11)*BJ$63+$B242*$I$236+$I242)+BJ$82*(($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2)*BJ$63+$B242*$J$236+$J242)+BJ$83*(EF!$U11*BJ$63+$B242*$D$236+$D242)+BJ$84*(($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11)*BJ$63+NG!$B105)+BJ$85*($D$54*EF!$AC11*BJ$63+Coal!$C73)+BJ$87*$C35+BJ$89*$D$57*EF!$BH11*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1048,0)","v":2.0151494922712058E-2},{"$f":"BK106*BJ$63","v":0},{"$f":"BL$87*$C35/1000000","v":-1.2268648123720389},{"$f":"((BM$91+BM$92)*$G68*EF!$H11+BM$93*($G68*EF!$J11+NG!$R105*NG!$S$80+NG!$S105)+BM$94*($G68*EF!$H11+NG!$B105))/1000000","v":3.6837337668528141E-3},{"$f":"BN106*BJ$63","v":0},{"$f":"'T&D'!$D221","v":3.2526833834472422},{"$f":"BP106*BP$63","v":0},{"$f":"(BQ$80*EF!$X11*BQ$63+BQ$81*(($D$42*EF!$M11)*BQ$63+$B242*$I$236+$I242)+BQ$82*(($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2)*BQ$63+$B242*$J$236+$J242)+BQ$83*(EF!$U11*BQ$63+$B242*$D$236+$D242)+BQ$84*(($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11)*BQ$63+NG!$B105)+BQ$85*($D$54*EF!$AC11*BQ$63+Coal!$C73)+BQ$87*$C35+BQ$89*$D$57*EF!$BH11*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11)*BQ$63)/1000000+BQ$110*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1048,0)","v":0.1060221753681674},{"$f":"BR106*BQ$63","v":0},{"$f":"BS$87*$C35/1000000","v":-1.6445209187114564},{"$f":"((BT$91+BT$92)*$G68*EF!$H11+BT$93*($G68*EF!$J11+NG!$R105*NG!$S$80+NG!$S105)+BT$94*($G68*EF!$H11+NG!$B105))/1000000","v":3.2987249327386427E-2},{"$f":"BU106*BQ$63","v":0},{"$f":"'T&D'!$D221","v":3.2526833834472422},{"$f":"BW106*BW$63","v":0}]
[]
["4) Calculations of Energy Use and Emissions of Additive Production"]
["4.1) The Amount of Additives Required for Meeting Gasoline Oxygen Requirements"]
[null,"O2 Content (by weight)","Weight Content for Gasoline Blendstock","Weight Content for Gasoline","Weight Content for CA Gasoline","Volumetric Content for Gasoline Blendstock","Volumetric Content for Gasoline","Volumetric Content for CA Gasoline","Energy Content for Gasoline Blendstock","Energy Content for Gasoline","Energy Content for CA Gasoline"]
["MTBE",0.182,{"$f":"B$5/B124","v":0},{"$f":"B$6/B124","v":0.19745829248989466},{"$f":"B$7/B124","v":0.19745829248989466},{"$f":"C124/Fuel_Specs!E42/(C124/Fuel_Specs!E42+(1-C124)/Fuel_Specs!E$11)","v":0},{"$f":"D124/Fuel_Specs!E42/((1-D124)/Fuel_Specs!E$11+D124/Fuel_Specs!E42)","v":0.1979090346099871},{"$f":"E124/Fuel_Specs!E42/((1-E124)/Fuel_Specs!E$11+E124/Fuel_Specs!E42)","v":0.1979090346099871},{"$f":"F124*Fuel_Specs!B42/(F124*Fuel_Specs!B42+(1-F124)*Fuel_Specs!B$11)","v":0},{"$f":"G124*Fuel_Specs!B42/((1-G124)*Fuel_Specs!B$11+G124*Fuel_Specs!B42)","v":0.1658414721407383},{"$f":"H124*Fuel_Specs!B42/((1-H124)*Fuel_Specs!B$11+H124*Fuel_Specs!B42)","v":0.1658414721407383}]
["ETBE",0.157,{"$f":"B$5/B125","v":0},{"$f":"B$6/B125","v":0.22890069575261673},{"$f":"B$7/B125","v":0.22890069575261673},{"$f":"C125/Fuel_Specs!E43/(C125/Fuel_Specs!E43+(1-C125)/Fuel_Specs!E$11)","v":0},{"$f":"D125/Fuel_Specs!E43/((1-D125)/Fuel_Specs!E$11+D125/Fuel_Specs!E43)","v":0.22946560064266228},{"$f":"E125/Fuel_Specs!E43/((1-E125)/Fuel_Specs!E$11+E125/Fuel_Specs!E43)","v":0.22946560064266228},{"$f":"F125*Fuel_Specs!B43/(F125*Fuel_Specs!B43+(1-F125)*Fuel_Specs!B$11)","v":0},{"$f":"G125*Fuel_Specs!B43/((1-G125)*Fuel_Specs!B$11+G125*Fuel_Specs!B43)","v":0.19878958247341769},{"$f":"H125*Fuel_Specs!B43/((1-H125)*Fuel_Specs!B$11+H125*Fuel_Specs!B43)","v":0.19878958247341769}]
["TAME",0.157,{"$f":"B$5/B126","v":0},{"$f":"B$6/B126","v":0.22890069575261673},{"$f":"B$7/B126","v":0.22890069575261673},{"$f":"C126/Fuel_Specs!E44/(C126/Fuel_Specs!E44+(1-C126)/Fuel_Specs!E$11)","v":0},{"$f":"D126/Fuel_Specs!E44/((1-D126)/Fuel_Specs!E$11+D126/Fuel_Specs!E44)","v":0.22316264237298744},{"$f":"E126/Fuel_Specs!E44/((1-E126)/Fuel_Specs!E$11+E126/Fuel_Specs!E44)","v":0.22316264237298744},{"$f":"F126*Fuel_Specs!B44/(F126*Fuel_Specs!B44+(1-F126)*Fuel_Specs!B$11)","v":0},{"$f":"G126*Fuel_Specs!B44/((1-G126)*Fuel_Specs!B$11+G126*Fuel_Specs!B44)","v":0.19913056542267007},{"$f":"H126*Fuel_Specs!B44/((1-H126)*Fuel_Specs!B$11+H126*Fuel_Specs!B44)","v":0.19913056542267007}]
["Ethanol",0.34799999999999998,{"$f":"B$5/B127","v":0},{"$f":"IF(Inputs!$E$76=2,B$6/B127,Inputs!F$80*(1-Inputs!G$80)*Fuel_Specs!$E$26/(Inputs!F$80*(1-Inputs!G$80)*Fuel_Specs!$E$26+(1-Inputs!F$80*(1-Inputs!G$80))*Fuel_Specs!$E$11))","v":0.10326841733666905},{"$f":"IF(Inputs!$E$76=2,B$7/B127,Inputs!F$81*(1-Inputs!G$81)*Fuel_Specs!$E$26/(Inputs!F$81*(1-Inputs!G$81)*Fuel_Specs!$E$26+(1-Inputs!F$81*(1-Inputs!G$81))*Fuel_Specs!$E$11))*0+10.1863%","v":0.101863},{"$f":"C127/Fuel_Specs!E26/(C127/Fuel_Specs!E26+(1-C127)/Fuel_Specs!E$11)","v":0},{"$f":"D127/Fuel_Specs!E26/((1-D127)/Fuel_Specs!E$11+D127/Fuel_Specs!E26)","v":9.799999999999999E-2},{"$f":"E127/Fuel_Specs!E26/((1-E127)/Fuel_Specs!E$11+E127/Fuel_Specs!E26)*0+9.5045%","v":9.5045000000000004E-2},{"$f":"F127*Fuel_Specs!B26/(F127*Fuel_Specs!B26+(1-F127)*Fuel_Specs!B$11)","v":0},{"$f":"G127*Fuel_Specs!B26/((1-G127)*Fuel_Specs!B$11+G127*Fuel_Specs!B26)","v":6.6673547634480135E-2},{"$f":"H127*Fuel_Specs!B26/((1-H127)*Fuel_Specs!B$11+H127*Fuel_Specs!B26)","v":6.4595490667598912E-2}]
[]
["4.2) Shares of Onsite and Offsite Production of Additives (onsite: refinery production; offsite: additive plant production)"]
[null,"Gasoline",null,"Gasoline Blendstock"]
[null,"Offsite","Onsite","Offsite","Onsite"]
["MTBE",0.5,{"$f":"1-B132","v":0.5},0.5,{"$f":"1-D132","v":0.5}]
["ETBE",0.5,{"$f":"1-B133","v":0.5}]
["TAME",0.5,{"$f":"1-B134","v":0.5}]
[]
["4.3) Calculations of Energy Consumption and Emissions for Additive Production by Stage"]
[null,"MTBE: Offsite Production",null,null,"MTBE: Onsite Production","TAME: Offsite Production",null,null,"TAME: Onsite Production","ETBE: Offsite Production",null,null,"ETBE: Onsite Production"]
[null,"Production","Transportation","Storage","Production","Production","Transportation","Storage","Production","Production","Transportation","Storage","Production"]
["Urban emission share",{"$f":"Urban_Shares!C107","v":0.32500000000000001},null,{"$f":"Urban_Shares!D107","v":0.76359999999999995},{"$f":"Urban_Shares!C108","v":0.76359999999999995},{"$f":"Urban_Shares!C109","v":0.32500000000000001},null,{"$f":"Urban_Shares!D109","v":0.76359999999999995},{"$f":"Urban_Shares!C110","v":0.76359999999999995},{"$f":"Urban_Shares!C111","v":0},null,{"$f":"Urban_Shares!D111","v":0.76359999999999995},{"$f":"Urban_Shares!C112","v":0.76359999999999995}]
["Loss factor",null,null,1,null,null,null,1,null,null,null,1]
["Shares of process fuels "]
["    Diesel fuel"]
["    Residual oil"]
["    Natural gas"]
["    Electricity"]
["    Feed loss"]
["Material Inputs: per ton of additive produced"]
["    Residual oil: Btu"]
["    Steam: Btu",1678040,null,null,1678040,1678040,null,null,1678040,1678040,null,null,1678040]
["    Electricity: kWh",36.805999999999997,null,null,36.805999999999997,36.805999999999997,null,null,36.805999999999997,36.805999999999997,null,null,36.805999999999997]
["    NG: Btu (for combustion)",252051,null,null,252051,252051,null,null,252051,252051,null,null,252051]
["    Isobutylene: ton",0.69699999999999995,null,null,0.69699999999999995,0.69699999999999995,null,null,0.69699999999999995,0.59199999999999997,null,null,0.59199999999999997]
["    Methanol: ton",0.36599999999999999,null,null,0.36599999999999999,0.36599999999999999,null,null,0.36599999999999999]
["    Ethanol: ton",null,null,null,null,null,null,null,null,0.45100000000000001,null,null,0.45100000000000001]
["    Steam boiler efficiency",{"$f":"Inputs!E660","v":0.8},null,null,{"$f":"Inputs!E660","v":0.8},{"$f":"Inputs!E660","v":0.8},null,null,{"$f":"Inputs!E660","v":0.8},{"$f":"Inputs!E660","v":0.8},null,null,{"$f":"Inputs!E660","v":0.8}]
["    Steam boiler fuel split:"]
["         Natural gas",1,null,null,0.5,1,null,null,0.5,1,null,null,0.5]
["         Refinery still gas",0,null,null,0.5,0,null,null,0.5,0,null,null,0.5]
["    Isolbutylene feedstock split:"]
["         Petroleum",0,null,null,7.5999999999999998E-2,0,null,null,7.5999999999999998E-2,0,null,null,7.5999999999999998E-2]
["         Natural gas",1,null,null,0.92400000000000004,1,null,null,0.92400000000000004,1,null,null,0.92400000000000004]
["Energy consumption: Btu per ton of additive produced"]
["     Total energy",{"$f":"B$149/B$155*(B$157*(1+NG!$B81/1000000)+B$158*(1+($B219*$H$218+$H219)/1000000))+B$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+B$151*(1+NG!$B81/1000000)+B$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+B$160*($B219*$H$218+$H219)+B$161*(NG!$R81*NG!$S$80+NG!$S81))+B$153*(1000000+'MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42","v":14845893.933982231},{"$f":"'T&D'!$U200*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":368352.01896369777},null,{"$f":"E$149/E$155*(E$157*(1+NG!$B81/1000000)+E$158*(1+($B219*$H$218+$H219)/1000000))+E$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+E$151*(1+NG!$B81/1000000)+E$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+E$160*($B219*$H$218+$H219)+E$161*(NG!$R81*NG!$S$80+NG!$S81))+E$153*(1000000+'MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42","v":15203620.446968548},{"$f":"F$149/F$155*(F$157*(1+NG!$B81/1000000)+F$158*(1+($B219*$H$218+$H219)/1000000))+F$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+F$151*(1+NG!$B81/1000000)+F$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+F$160*($B219*$H$218+$H219)+F$161*(NG!$R81*NG!$S$80+NG!$S81))+F$153*(1000000+'MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44","v":13741636.852188736},{"$f":"'T&D'!$W200*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":368352.01896369783},null,{"$f":"I$149/I$155*(I$157*(1+NG!$B81/1000000)+I$158*(1+($B219*$H$218+$H219)/1000000))+I$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+I$151*(1+NG!$B81/1000000)+I$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+I$160*($B219*$H$218+$H219)+I$161*(NG!$R81*NG!$S$80+NG!$S81))+I$153*(1000000+'MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44","v":14099363.365175053},{"$f":"J$149/J$155*(J$157*(1+NG!$B81/1000000)+J$158*(1+($B219*$H$218+$H219)/1000000))+J$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+J$151*(1+NG!$B81/1000000)+J$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+J$160*($B219*$H$218+$H219)+J$161*(NG!$R81*NG!$S$80+NG!$S81))+J$154*((EtOH!$G402*EtOH!$H$401+EtOH!$H402)*Inputs!$F$84+(EtOH!$M402*EtOH!$N$401+EtOH!$N402)*Inputs!$G$84+(EtOH!$Y402*EtOH!$Z$401+EtOH!$Z402)*Inputs!$N$84+1000000)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43","v":22071387.785392854},{"$f":"'T&D'!$V200*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":364832.5777984187},null,{"$f":"M$149/M$155*(M$157*(1+NG!$B81/1000000)+M$158*(1+($B219*$H$218+$H219)/1000000))+M$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+M$151*(1+NG!$B81/1000000)+M$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+M$160*($B219*$H$218+$H219)+M$161*(NG!$R81*NG!$S$80+NG!$S81))+M$154*((EtOH!$G402*EtOH!$H$401+EtOH!$H402)*Inputs!$F$84+(EtOH!$M402*EtOH!$N$401+EtOH!$N402)*Inputs!$G$84+(EtOH!$Y402*EtOH!$Z$401+EtOH!$Z402)*Inputs!$N$84+1000000)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43","v":22393514.418775622}]
["     Fossil fuels",{"$f":"B$149/B$155*(B$157*(1+NG!$B82/1000000)+B$158*(1+($B220*$H$218+$H220)/1000000))+B$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+B$151*(1+NG!$B82/1000000)+B$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+B$160*($B220*$H$218+$H220)+B$161*(NG!$R82*NG!$S$80+NG!$S82))+B$153*(1000000+'MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42","v":14721212.87886256},{"$f":"'T&D'!$U201*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":366715.32963985018},null,{"$f":"E$149/E$155*(E$157*(1+NG!$B82/1000000)+E$158*(1+($B220*$H$218+$H220)/1000000))+E$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+E$151*(1+NG!$B82/1000000)+E$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+E$160*($B220*$H$218+$H220)+E$161*(NG!$R82*NG!$S$80+NG!$S82))+E$153*(1000000+'MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42","v":15062287.201827832},{"$f":"F$149/F$155*(F$157*(1+NG!$B82/1000000)+F$158*(1+($B220*$H$218+$H220)/1000000))+F$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+F$151*(1+NG!$B82/1000000)+F$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+F$160*($B220*$H$218+$H220)+F$161*(NG!$R82*NG!$S$80+NG!$S82))+F$153*(1000000+'MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44","v":13616955.797069065},{"$f":"'T&D'!$W201*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":366715.3296398503},null,{"$f":"I$149/I$155*(I$157*(1+NG!$B82/1000000)+I$158*(1+($B220*$H$218+$H220)/1000000))+I$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+I$151*(1+NG!$B82/1000000)+I$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+I$160*($B220*$H$218+$H220)+I$161*(NG!$R82*NG!$S$80+NG!$S82))+I$153*(1000000+'MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44","v":13958030.120034337},{"$f":"J$149/J$155*(J$157*(1+NG!$B82/1000000)+J$158*(1+($B220*$H$218+$H220)/1000000))+J$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+J$151*(1+NG!$B82/1000000)+J$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+J$160*($B220*$H$218+$H220)+J$161*(NG!$R82*NG!$S$80+NG!$S82))+J$154*((EtOH!$G403*EtOH!$H$401+EtOH!$H403)*Inputs!$F$84+(EtOH!$M403*EtOH!$N$401+EtOH!$N403)*Inputs!$G$84+(EtOH!$Y403*EtOH!$Z$401+EtOH!$Z403)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43*(J152*Fuel_Specs!B47/Fuel_Specs!E47/(J152*Fuel_Specs!B47/Fuel_Specs!E47+J154*Fuel_Specs!B26/Fuel_Specs!E26))","v":13260376.841257054},{"$f":"'T&D'!$V201*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":363226.32249273476},null,{"$f":"M$149/M$155*(M$157*(1+NG!$B82/1000000)+M$158*(1+($B220*$H$218+$H220)/1000000))+M$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+M$151*(1+NG!$B82/1000000)+M$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+M$160*($B220*$H$218+$H220)+M$161*(NG!$R82*NG!$S$80+NG!$S82))+M$154*((EtOH!$G403*EtOH!$H$401+EtOH!$H403)*Inputs!$F$84+(EtOH!$M403*EtOH!$N$401+EtOH!$N403)*Inputs!$G$84+(EtOH!$Y403*EtOH!$Z$401+EtOH!$Z403)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43*(M152*Fuel_Specs!B47/Fuel_Specs!E47/(M152*Fuel_Specs!B47/Fuel_Specs!E47+M154*Fuel_Specs!B26/Fuel_Specs!E26))","v":13567425.644187827}]
["     Coal",{"$f":"B$149/B$155*(B$157*NG!$B83/1000000+B$158*(($B221*$H$218+$H221)/1000000))+B$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+B$151*NG!$B83/1000000+B$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(B$160*($B221*$H$218+$H221)+B$161*(NG!$R83*NG!$S$80+NG!$S83))+B$153*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g","v":465070.59801399196},{"$f":"'T&D'!$U202*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":6290.993647843814},null,{"$f":"E$149/E$155*(E$157*NG!$B83/1000000+E$158*(($B221*$H$218+$H221)/1000000))+E$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+E$151*NG!$B83/1000000+E$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(E$160*($B221*$H$218+$H221)+E$161*(NG!$R83*NG!$S$80+NG!$S83))+E$153*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g","v":529149.3570739429},{"$f":"F$149/F$155*(F$157*NG!$B83/1000000+F$158*(($B221*$H$218+$H221)/1000000))+F$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+F$151*NG!$B83/1000000+F$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(F$160*($B221*$H$218+$H221)+F$161*(NG!$R83*NG!$S$80+NG!$S83))+F$153*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g","v":465070.59801399196},{"$f":"'T&D'!$W202*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":6290.9936478438149},null,{"$f":"I$149/I$155*(I$157*NG!$B83/1000000+I$158*(($B221*$H$218+$H221)/1000000))+I$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+I$151*NG!$B83/1000000+I$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(I$160*($B221*$H$218+$H221)+I$161*(NG!$R83*NG!$S$80+NG!$S83))+I$153*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g","v":529149.3570739429},{"$f":"J$149/J$155*(J$157*NG!$B83/1000000+J$158*(($B221*$H$218+$H221)/1000000))+J$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+J$151*NG!$B83/1000000+J$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(J$160*($B221*$H$218+$H221)+J$161*(NG!$R83*NG!$S$80+NG!$S83))+J$154*((EtOH!$G404*EtOH!$H$401+EtOH!$H404)*Inputs!$F$84+(EtOH!$M404*EtOH!$N$401+EtOH!$N404)*Inputs!$G$84+(EtOH!$Y404*EtOH!$Z$401+EtOH!$Z404)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g","v":583851.47410532041},{"$f":"'T&D'!$V202*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":6175.8323230016549},null,{"$f":"M$149/M$155*(M$157*NG!$B83/1000000+M$158*(($B221*$H$218+$H221)/1000000))+M$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+M$151*NG!$B83/1000000+M$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(M$160*($B221*$H$218+$H221)+M$161*(NG!$R83*NG!$S$80+NG!$S83))+M$154*((EtOH!$G404*EtOH!$H$401+EtOH!$H404)*Inputs!$F$84+(EtOH!$M404*EtOH!$N$401+EtOH!$N404)*Inputs!$G$84+(EtOH!$Y404*EtOH!$Z$401+EtOH!$Z404)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g","v":641859.02944974671}]
["     Natural gas",{"$f":"B164-B165-B167","v":13812786.899032556},{"$f":"C164-C165-C167","v":27466.400667113252},null,{"$f":"E164-E165-E167","v":12512184.198360063},{"$f":"F164-F165-F167","v":12708529.817239061},{"$f":"G164-G165-G167","v":27466.400667113252},null,{"$f":"I164-I165-I167","v":11475859.787641883},{"$f":"J164-J165-J167","v":11733318.865485577},{"$f":"K164-K165-K167","v":26528.08577264403},null,{"$f":"M164-M165-M167","v":10522213.68584262}]
["     Petroleum",{"$f":"B$149/B$155*(B$157*NG!$B85/1000000+B$158*(1+($B223*$H$218+H$223)/1000000))+B$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+B$151*NG!$B85/1000000+B$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$B$160+B$160*($B223*$H$218+$H223)+B$161*(NG!$R85*NG!$S$80+NG!$S85))+B$153*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42*(B152*$B$160*Fuel_Specs!B47/Fuel_Specs!E47/(B152*Fuel_Specs!B47/Fuel_Specs!E47+B153*Fuel_Specs!B25/Fuel_Specs!E25))","v":443355.38181601267},{"$f":"'T&D'!$U204*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":332957.9353248931},null,{"$f":"E$149/E$155*(E$157*NG!$B85/1000000+E$158*(1+($B223*$H$218+$H223)/1000000))+E$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+E$151*NG!$B85/1000000+E$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$E$160+E$160*($B223*$H$218+$H223)+E$161*(NG!$R85*NG!$S$80+NG!$S85))+E$153*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42*(E152*$E$160*Fuel_Specs!B47/Fuel_Specs!E47/(E152*Fuel_Specs!B47/Fuel_Specs!E47+E153*Fuel_Specs!B25/Fuel_Specs!E25))","v":2020953.646393826},{"$f":"F$149/F$155*(F$157*NG!$B85/1000000+F$158*(1+($B223*$H$218+$H223)/1000000))+F$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+F$151*NG!$B85/1000000+F$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$F$160+F$160*($B223*$H$218+$H223)+F$161*(NG!$R85*NG!$S$80+NG!$S85))+F$153*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44*(F152*$F$160*Fuel_Specs!B47/Fuel_Specs!E47/(F152*Fuel_Specs!B47/Fuel_Specs!E47+F153*Fuel_Specs!B25/Fuel_Specs!E25))","v":443355.38181601267},{"$f":"'T&D'!$W204*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":332957.93532489322},null,{"$f":"I$149/I$155*(I$157*NG!$B85/1000000+I$158*(1+($B223*$H$218+$H223)/1000000))+I$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+I$151*NG!$B85/1000000+I$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$I$160+I$160*($B223*$H$218+$H223)+I$161*(NG!$R85*NG!$S$80+NG!$S85))+I$153*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44*(I152*$I$160*Fuel_Specs!B47/Fuel_Specs!E47/(I152*Fuel_Specs!B47/Fuel_Specs!E47+I153*Fuel_Specs!B25/Fuel_Specs!E25))","v":1953020.9753185122},{"$f":"J$149/J$155*(J$157*NG!$B85/1000000+J$158*(1+($B223*$H$218+$H223)/1000000))+J$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+J$151*NG!$B85/1000000+J$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$J$160+J$160*($B223*$H$218+$H223)+J$161*(NG!$R85*NG!$S$80+NG!$S85))+J$154*((EtOH!$G406*EtOH!$H$401+EtOH!$H406)*Inputs!$F$84+(EtOH!$M406*EtOH!$N$401+EtOH!$N406)*Inputs!$G$84+(EtOH!$Y406*EtOH!$Z$401+EtOH!$Z406)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43*(J152*$J$160*Fuel_Specs!B47/Fuel_Specs!E47/(J152*Fuel_Specs!B47/Fuel_Specs!E47+J154*Fuel_Specs!B26/Fuel_Specs!E26))","v":943206.50166615704},{"$f":"'T&D'!$V204*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":330522.40439708909},null,{"$f":"M$149/M$155*(M$157*NG!$B85/1000000+M$158*(1+($B223*$H$218+$H223)/1000000))+M$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+M$151*NG!$B85/1000000+M$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$M$160+M$160*($B223*$H$218+$H223)+M$161*(NG!$R85*NG!$S$80+NG!$S85))+M$154*((EtOH!$G406*EtOH!$H$401+EtOH!$H406)*Inputs!$F$84+(EtOH!$M406*EtOH!$N$401+EtOH!$N406)*Inputs!$G$84+(EtOH!$Y406*EtOH!$Z$401+EtOH!$Z406)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43*(M152*$M$160*Fuel_Specs!B47/Fuel_Specs!E47/(M152*Fuel_Specs!B47/Fuel_Specs!E47+M154*Fuel_Specs!B26/Fuel_Specs!E26))","v":2403352.9288954604}]
["Total emissions: grams per ton of additive produced"]
["     VOC",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C6+NG!$B86)+B$158*(J$51*EF!$C6+$B224*$H$218+$H224))+B$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+B$151/1000000*(J$51*EF!$C6+NG!$B86)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B224*$H$218+$H224)+B$161*(NG!$R86*NG!$S$80+NG!$S86))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)","v":554.32225272737981},{"$f":"'T&D'!$U206*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":14.230480433387822},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C6+NG!$B86)+E$158*(J$51*EF!$C6+$B224*$H$218+$H224))+E$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+E$151/1000000*(J$51*EF!$C6+NG!$B86)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B224*$H$218+$H224)+E$161*(NG!$R86*NG!$S$80+NG!$S86))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)","v":546.92585949205727},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C6+NG!$B86)+F$158*(K$51*EF!$C6+$B224*$H$218+$H224))+F$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+F$151/1000000*(K$51*EF!$C6+NG!$B86)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B224*$H$218+$H224)+F$161*(NG!$R86*NG!$S$80+NG!$S86))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)","v":554.32225272737981},{"$f":"'T&D'!$W206*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":14.230480433387827},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C6+NG!$B86)+I$158*(K$51*EF!$C6+$B224*$H$218+$H224))+I$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+I$151/1000000*(K$51*EF!$C6+NG!$B86)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B224*$H$218+$H224)+I$161*(NG!$R86*NG!$S$80+NG!$S86))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)","v":546.92585949205727},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C6+NG!$B86)+J$158*(L$51*EF!$C6+$B224*$H$218+$H224))+J$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+J$151/1000000*(L$51*EF!$C6+NG!$B86)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B224*$H$218+$H224)+J$161*(NG!$R86*NG!$S$80+NG!$S86))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G407*EtOH!$H$401+EtOH!$H407)*Inputs!$F$84+(EtOH!$M407*EtOH!$N$401+EtOH!$N407)*Inputs!$G$84+(EtOH!$Y407*EtOH!$Z$401+EtOH!$Z407)*Inputs!$N$84)","v":890.2731219617234},{"$f":"'T&D'!$V206*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":12.927090169580829},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C6+NG!$B86)+M$158*(L$51*EF!$C6+$B224*$H$218+$H224))+M$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+M$151/1000000*(L$51*EF!$C6+NG!$B86)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B224*$H$218+$H224)+M$161*(NG!$R86*NG!$S$80+NG!$S86))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G407*EtOH!$H$401+EtOH!$H407)*Inputs!$F$84+(EtOH!$M407*EtOH!$N$401+EtOH!$N407)*Inputs!$G$84+(EtOH!$Y407*EtOH!$Z$401+EtOH!$Z407)*Inputs!$N$84)","v":883.90001918759492}]
["     CO",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C7+NG!$B87)+B$158*(J$51*EF!$C7+$B225*$H$218+$H225))+B$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+B$151/1000000*(J$51*EF!$C7+NG!$B87)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B225*$H$218+$H225)+B$161*(NG!$R87*NG!$S$80+NG!$S87))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)","v":871.00579535295469},{"$f":"'T&D'!$U207*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":70.14801563129619},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C7+NG!$B87)+E$158*(J$51*EF!$C7+$B225*$H$218+$H225))+E$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+E$151/1000000*(J$51*EF!$C7+NG!$B87)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B225*$H$218+$H225)+E$161*(NG!$R87*NG!$S$80+NG!$S87))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)","v":864.19582376563608},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C7+NG!$B87)+F$158*(K$51*EF!$C7+$B225*$H$218+$H225))+F$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+F$151/1000000*(K$51*EF!$C7+NG!$B87)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B225*$H$218+$H225)+F$161*(NG!$R87*NG!$S$80+NG!$S87))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)","v":871.00579535295469},{"$f":"'T&D'!$W207*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":70.148015631296204},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C7+NG!$B87)+I$158*(K$51*EF!$C7+$B225*$H$218+$H225))+I$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+I$151/1000000*(K$51*EF!$C7+NG!$B87)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B225*$H$218+$H225)+I$161*(NG!$R87*NG!$S$80+NG!$S87))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)","v":864.19582376563608},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C7+NG!$B87)+J$158*(L$51*EF!$C7+$B225*$H$218+$H225))+J$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+J$151/1000000*(L$51*EF!$C7+NG!$B87)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B225*$H$218+$H225)+J$161*(NG!$R87*NG!$S$80+NG!$S87))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G408*EtOH!$H$401+EtOH!$H408)*Inputs!$F$84+(EtOH!$M408*EtOH!$N$401+EtOH!$N408)*Inputs!$G$84+(EtOH!$Y408*EtOH!$Z$401+EtOH!$Z408)*Inputs!$N$84)","v":1189.5597549438849},{"$f":"'T&D'!$V207*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":72.898364479137769},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C7+NG!$B87)+M$158*(L$51*EF!$C7+$B225*$H$218+$H225))+M$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+M$151/1000000*(L$51*EF!$C7+NG!$B87)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B225*$H$218+$H225)+M$161*(NG!$R87*NG!$S$80+NG!$S87))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G408*EtOH!$H$401+EtOH!$H408)*Inputs!$F$84+(EtOH!$M408*EtOH!$N$401+EtOH!$N408)*Inputs!$G$84+(EtOH!$Y408*EtOH!$Z$401+EtOH!$Z408)*Inputs!$N$84)","v":1181.9140292950044}]
["     NOx",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C8+NG!$B88)+B$158*(J$51*EF!$C8+$B226*$H$218+$H226))+B$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+B$151/1000000*(J$51*EF!$C8+NG!$B88)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B226*$H$218+$H226)+B$161*(NG!$R88*NG!$S$80+NG!$S88))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)","v":1384.9789165688208},{"$f":"'T&D'!$U208*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":375.60574201032074},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C8+NG!$B88)+E$158*(J$51*EF!$C8+$B226*$H$218+$H226))+E$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+E$151/1000000*(J$51*EF!$C8+NG!$B88)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B226*$H$218+$H226)+E$161*(NG!$R88*NG!$S$80+NG!$S88))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)","v":1447.47946527565},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C8+NG!$B88)+F$158*(K$51*EF!$C8+$B226*$H$218+$H226))+F$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+F$151/1000000*(K$51*EF!$C8+NG!$B88)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B226*$H$218+$H226)+F$161*(NG!$R88*NG!$S$80+NG!$S88))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)","v":1384.9789165688208},{"$f":"'T&D'!$W208*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":375.60574201032085},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C8+NG!$B88)+I$158*(K$51*EF!$C8+$B226*$H$218+$H226))+I$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+I$151/1000000*(K$51*EF!$C8+NG!$B88)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B226*$H$218+$H226)+I$161*(NG!$R88*NG!$S$80+NG!$S88))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)","v":1447.47946527565},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C8+NG!$B88)+J$158*(L$51*EF!$C8+$B226*$H$218+$H226))+J$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+J$151/1000000*(L$51*EF!$C8+NG!$B88)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B226*$H$218+$H226)+J$161*(NG!$R88*NG!$S$80+NG!$S88))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G409*EtOH!$H$401+EtOH!$H409)*Inputs!$F$84+(EtOH!$M409*EtOH!$N$401+EtOH!$N409)*Inputs!$G$84+(EtOH!$Y409*EtOH!$Z$401+EtOH!$Z409)*Inputs!$N$84)","v":1959.7209367427843},{"$f":"'T&D'!$V208*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":363.07337053029846},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C8+NG!$B88)+M$158*(L$51*EF!$C8+$B226*$H$218+$H226))+M$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+M$151/1000000*(L$51*EF!$C8+NG!$B88)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B226*$H$218+$H226)+M$161*(NG!$R88*NG!$S$80+NG!$S88))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G409*EtOH!$H$401+EtOH!$H409)*Inputs!$F$84+(EtOH!$M409*EtOH!$N$401+EtOH!$N409)*Inputs!$G$84+(EtOH!$Y409*EtOH!$Z$401+EtOH!$Z409)*Inputs!$N$84)","v":2014.7106363328671}]
["     PM10",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C9+NG!$B89)+B$158*(J$51*EF!$C9+$B227*$H$218+$H227))+B$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+B$151/1000000*(J$51*EF!$C9+NG!$B89)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B227*$H$218+$H227)+B$161*(NG!$R89*NG!$S$80+NG!$S89))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)","v":142.13629517119429},{"$f":"'T&D'!$U209*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":15.771282407564382},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C9+NG!$B89)+E$158*(J$51*EF!$C9+$B227*$H$218+$H227))+E$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+E$151/1000000*(J$51*EF!$C9+NG!$B89)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B227*$H$218+$H227)+E$161*(NG!$R89*NG!$S$80+NG!$S89))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)","v":153.85470116711667},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C9+NG!$B89)+F$158*(K$51*EF!$C9+$B227*$H$218+$H227))+F$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+F$151/1000000*(K$51*EF!$C9+NG!$B89)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B227*$H$218+$H227)+F$161*(NG!$R89*NG!$S$80+NG!$S89))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)","v":142.13629517119429},{"$f":"'T&D'!$W209*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":15.771282407564385},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C9+NG!$B89)+I$158*(K$51*EF!$C9+$B227*$H$218+$H227))+I$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+I$151/1000000*(K$51*EF!$C9+NG!$B89)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B227*$H$218+$H227)+I$161*(NG!$R89*NG!$S$80+NG!$S89))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)","v":153.85470116711667},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C9+NG!$B89)+J$158*(L$51*EF!$C9+$B227*$H$218+$H227))+J$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+J$151/1000000*(L$51*EF!$C9+NG!$B89)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B227*$H$218+$H227)+J$161*(NG!$R89*NG!$S$80+NG!$S89))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G410*EtOH!$H$401+EtOH!$H410)*Inputs!$F$84+(EtOH!$M410*EtOH!$N$401+EtOH!$N410)*Inputs!$G$84+(EtOH!$Y410*EtOH!$Z$401+EtOH!$Z410)*Inputs!$N$84)","v":216.66719608044525},{"$f":"'T&D'!$V209*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":12.898167317356011},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C9+NG!$B89)+M$158*(L$51*EF!$C9+$B227*$H$218+$H227))+M$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+M$151/1000000*(L$51*EF!$C9+NG!$B89)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B227*$H$218+$H227)+M$161*(NG!$R89*NG!$S$80+NG!$S89))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G410*EtOH!$H$401+EtOH!$H410)*Inputs!$F$84+(EtOH!$M410*EtOH!$N$401+EtOH!$N410)*Inputs!$G$84+(EtOH!$Y410*EtOH!$Z$401+EtOH!$Z410)*Inputs!$N$84)","v":227.27659173253824}]
["     PM2.5",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C10+NG!$B90)+B$158*(J$51*EF!$C10+$B228*$H$218+$H228))+B$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+B$151/1000000*(J$51*EF!$C10+NG!$B90)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B228*$H$218+$H228)+B$161*(NG!$R90*NG!$S$80+NG!$S90))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)","v":132.44359218916361},{"$f":"'T&D'!$U210*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":14.909480972479342},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C10+NG!$B90)+E$158*(J$51*EF!$C10+$B228*$H$218+$H228))+E$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+E$151/1000000*(J$51*EF!$C10+NG!$B90)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B228*$H$218+$H228)+E$161*(NG!$R90*NG!$S$80+NG!$S90))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)","v":141.86865160436861},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C10+NG!$B90)+F$158*(K$51*EF!$C10+$B228*$H$218+$H228))+F$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+F$151/1000000*(K$51*EF!$C10+NG!$B90)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B228*$H$218+$H228)+F$161*(NG!$R90*NG!$S$80+NG!$S90))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)","v":132.44359218916361},{"$f":"'T&D'!$W210*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":14.90948097247934},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C10+NG!$B90)+I$158*(K$51*EF!$C10+$B228*$H$218+$H228))+I$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+I$151/1000000*(K$51*EF!$C10+NG!$B90)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B228*$H$218+$H228)+I$161*(NG!$R90*NG!$S$80+NG!$S90))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)","v":141.86865160436861},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C10+NG!$B90)+J$158*(L$51*EF!$C10+$B228*$H$218+$H228))+J$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+J$151/1000000*(L$51*EF!$C10+NG!$B90)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B228*$H$218+$H228)+J$161*(NG!$R90*NG!$S$80+NG!$S90))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G411*EtOH!$H$401+EtOH!$H411)*Inputs!$F$84+(EtOH!$M411*EtOH!$N$401+EtOH!$N411)*Inputs!$G$84+(EtOH!$Y411*EtOH!$Z$401+EtOH!$Z411)*Inputs!$N$84)","v":103.33339754094419},{"$f":"'T&D'!$V210*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":12.343102086669417},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C10+NG!$B90)+M$158*(L$51*EF!$C10+$B228*$H$218+$H228))+M$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+M$151/1000000*(L$51*EF!$C10+NG!$B90)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B228*$H$218+$H228)+M$161*(NG!$R90*NG!$S$80+NG!$S90))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G411*EtOH!$H$401+EtOH!$H411)*Inputs!$F$84+(EtOH!$M411*EtOH!$N$401+EtOH!$N411)*Inputs!$G$84+(EtOH!$Y411*EtOH!$Z$401+EtOH!$Z411)*Inputs!$N$84)","v":111.86725758213126}]
["     SOx",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C11+NG!$B91)+B$158*(J$51*EF!$C11+$B229*$H$218+$H229))+B$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+B$151/1000000*(J$51*EF!$C11+NG!$B91)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B229*$H$218+$H229)+B$161*(NG!$R91*NG!$S$80+NG!$S91))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)","v":910.38374913487519},{"$f":"'T&D'!$U211*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":44.583789340288781},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C11+NG!$B91)+E$158*(J$51*EF!$C11+$B229*$H$218+$H229))+E$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+E$151/1000000*(J$51*EF!$C11+NG!$B91)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B229*$H$218+$H229)+E$161*(NG!$R91*NG!$S$80+NG!$S91))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)","v":943.95085531488485},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C11+NG!$B91)+F$158*(K$51*EF!$C11+$B229*$H$218+$H229))+F$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+F$151/1000000*(K$51*EF!$C11+NG!$B91)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B229*$H$218+$H229)+F$161*(NG!$R91*NG!$S$80+NG!$S91))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)","v":910.38374913487519},{"$f":"'T&D'!$W211*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":44.583789340288789},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C11+NG!$B91)+I$158*(K$51*EF!$C11+$B229*$H$218+$H229))+I$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+I$151/1000000*(K$51*EF!$C11+NG!$B91)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B229*$H$218+$H229)+I$161*(NG!$R91*NG!$S$80+NG!$S91))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)","v":943.95085531488485},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C11+NG!$B91)+J$158*(L$51*EF!$C11+$B229*$H$218+$H229))+J$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+J$151/1000000*(L$51*EF!$C11+NG!$B91)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B229*$H$218+$H229)+J$161*(NG!$R91*NG!$S$80+NG!$S91))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G412*EtOH!$H$401+EtOH!$H412)*Inputs!$F$84+(EtOH!$M412*EtOH!$N$401+EtOH!$N412)*Inputs!$G$84+(EtOH!$Y412*EtOH!$Z$401+EtOH!$Z412)*Inputs!$N$84)","v":1390.8432336022083},{"$f":"'T&D'!$V211*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":32.766976780034206},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C11+NG!$B91)+M$158*(L$51*EF!$C11+$B229*$H$218+$H229))+M$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+M$151/1000000*(L$51*EF!$C11+NG!$B91)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B229*$H$218+$H229)+M$161*(NG!$R91*NG!$S$80+NG!$S91))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G412*EtOH!$H$401+EtOH!$H412)*Inputs!$F$84+(EtOH!$M412*EtOH!$N$401+EtOH!$N412)*Inputs!$G$84+(EtOH!$Y412*EtOH!$Z$401+EtOH!$Z412)*Inputs!$N$84)","v":1422.3798766766345}]
["     CH4",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C12+NG!$B92)+B$158*(J$51*EF!$C12+$B230*$H$218+$H230))+B$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+B$151/1000000*(J$51*EF!$C12+NG!$B92)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B230*$H$218+$H230)+B$161*(NG!$R92*NG!$S$80+NG!$S92))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)","v":6113.3778350625134},{"$f":"'T&D'!$U212*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":35.648345497699836},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C12+NG!$B92)+E$158*(J$51*EF!$C12+$B230*$H$218+$H230))+E$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+E$151/1000000*(J$51*EF!$C12+NG!$B92)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B230*$H$218+$H230)+E$161*(NG!$R92*NG!$S$80+NG!$S92))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)","v":5924.2885646941768},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C12+NG!$B92)+F$158*(K$51*EF!$C12+$B230*$H$218+$H230))+F$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+F$151/1000000*(K$51*EF!$C12+NG!$B92)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B230*$H$218+$H230)+F$161*(NG!$R92*NG!$S$80+NG!$S92))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)","v":6113.3778350625134},{"$f":"'T&D'!$W212*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":35.648345497699843},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C12+NG!$B92)+I$158*(K$51*EF!$C12+$B230*$H$218+$H230))+I$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+I$151/1000000*(K$51*EF!$C12+NG!$B92)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B230*$H$218+$H230)+I$161*(NG!$R92*NG!$S$80+NG!$S92))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)","v":5924.2885646941768},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C12+NG!$B92)+J$158*(L$51*EF!$C12+$B230*$H$218+$H230))+J$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+J$151/1000000*(L$51*EF!$C12+NG!$B92)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B230*$H$218+$H230)+J$161*(NG!$R92*NG!$S$80+NG!$S92))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G413*EtOH!$H$401+EtOH!$H413)*Inputs!$F$84+(EtOH!$M413*EtOH!$N$401+EtOH!$N413)*Inputs!$G$84+(EtOH!$Y413*EtOH!$Z$401+EtOH!$Z413)*Inputs!$N$84)","v":5170.0353552889101},{"$f":"'T&D'!$V212*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":35.027320353145434},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C12+NG!$B92)+M$158*(L$51*EF!$C12+$B230*$H$218+$H230))+M$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+M$151/1000000*(L$51*EF!$C12+NG!$B92)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B230*$H$218+$H230)+M$161*(NG!$R92*NG!$S$80+NG!$S92))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G413*EtOH!$H$401+EtOH!$H413)*Inputs!$F$84+(EtOH!$M413*EtOH!$N$401+EtOH!$N413)*Inputs!$G$84+(EtOH!$Y413*EtOH!$Z$401+EtOH!$Z413)*Inputs!$N$84)","v":4996.1928081775877}]
["     N2O",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C13+NG!$B93)+B$158*(J$51*EF!$C13+$B231*$H$218+$H231))+B$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+B$151/1000000*(J$51*EF!$C13+NG!$B93)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B231*$H$218+$H231)+B$161*(NG!$R93*NG!$S$80+NG!$S93))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)","v":11.733345433468561},{"$f":"'T&D'!$U213*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":0.70150191258794936},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C13+NG!$B93)+E$158*(J$51*EF!$C13+$B231*$H$218+$H231))+E$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+E$151/1000000*(J$51*EF!$C13+NG!$B93)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B231*$H$218+$H231)+E$161*(NG!$R93*NG!$S$80+NG!$S93))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)","v":10.884319985091196},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C13+NG!$B93)+F$158*(K$51*EF!$C13+$B231*$H$218+$H231))+F$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+F$151/1000000*(K$51*EF!$C13+NG!$B93)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B231*$H$218+$H231)+F$161*(NG!$R93*NG!$S$80+NG!$S93))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)","v":11.733345433468561},{"$f":"'T&D'!$W213*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":0.70150191258794936},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C13+NG!$B93)+I$158*(K$51*EF!$C13+$B231*$H$218+$H231))+I$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+I$151/1000000*(K$51*EF!$C13+NG!$B93)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B231*$H$218+$H231)+I$161*(NG!$R93*NG!$S$80+NG!$S93))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)","v":10.884319985091196},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C13+NG!$B93)+J$158*(L$51*EF!$C13+$B231*$H$218+$H231))+J$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+J$151/1000000*(L$51*EF!$C13+NG!$B93)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B231*$H$218+$H231)+J$161*(NG!$R93*NG!$S$80+NG!$S93))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G414*EtOH!$H$401+EtOH!$H414)*Inputs!$F$84+(EtOH!$M414*EtOH!$N$401+EtOH!$N414)*Inputs!$G$84+(EtOH!$Y414*EtOH!$Z$401+EtOH!$Z414)*Inputs!$N$84)","v":426.78036886969841},{"$f":"'T&D'!$V213*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":0.70965975662467384},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C13+NG!$B93)+M$158*(L$51*EF!$C13+$B231*$H$218+$H231))+M$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+M$151/1000000*(L$51*EF!$C13+NG!$B93)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B231*$H$218+$H231)+M$161*(NG!$R93*NG!$S$80+NG!$S93))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G414*EtOH!$H$401+EtOH!$H414)*Inputs!$F$84+(EtOH!$M414*EtOH!$N$401+EtOH!$N414)*Inputs!$G$84+(EtOH!$Y414*EtOH!$Z$401+EtOH!$Z414)*Inputs!$N$84)","v":425.88595916189985}]
["     CO2",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C14+NG!$B94)+B$158*(J$51*EF!$C14+$B232*$H$218+$H232))+B$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+B$151/1000000*(J$51*EF!$C14+NG!$B94)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B232*$H$218+$H232)+B$161*(NG!$R94*NG!$S$80+NG!$S94))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)","v":608735.15320367203},{"$f":"'T&D'!$U214*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":30295.412022817934},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C14+NG!$B94)+E$158*(J$51*EF!$C14+$B232*$H$218+$H232))+E$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+E$151/1000000*(J$51*EF!$C14+NG!$B94)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B232*$H$218+$H232)+E$161*(NG!$R94*NG!$S$80+NG!$S94))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)","v":640368.18448636518},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C14+NG!$B94)+F$158*(K$51*EF!$C14+$B232*$H$218+$H232))+F$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+F$151/1000000*(K$51*EF!$C14+NG!$B94)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B232*$H$218+$H232)+F$161*(NG!$R94*NG!$S$80+NG!$S94))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)","v":608735.15320367203},{"$f":"'T&D'!$W214*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":30295.412022817942},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C14+NG!$B94)+I$158*(K$51*EF!$C14+$B232*$H$218+$H232))+I$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+I$151/1000000*(K$51*EF!$C14+NG!$B94)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B232*$H$218+$H232)+I$161*(NG!$R94*NG!$S$80+NG!$S94))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)","v":640368.18448636518},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C14+NG!$B94)+J$158*(L$51*EF!$C14+$B232*$H$218+$H232))+J$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+J$151/1000000*(L$51*EF!$C14+NG!$B94)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B232*$H$218+$H232)+J$161*(NG!$R94*NG!$S$80+NG!$S94))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G415*EtOH!$H$401+EtOH!$H415)*Inputs!$F$84+(EtOH!$M415*EtOH!$N$401+EtOH!$N415)*Inputs!$G$84+(EtOH!$Y415*EtOH!$Z$401+EtOH!$Z415)*Inputs!$N$84)","v":727964.41686753521},{"$f":"'T&D'!$V214*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":30113.185248756032},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C14+NG!$B94)+M$158*(L$51*EF!$C14+$B232*$H$218+$H232))+M$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+M$151/1000000*(L$51*EF!$C14+NG!$B94)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B232*$H$218+$H232)+M$161*(NG!$R94*NG!$S$80+NG!$S94))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G415*EtOH!$H$401+EtOH!$H415)*Inputs!$F$84+(EtOH!$M415*EtOH!$N$401+EtOH!$N415)*Inputs!$G$84+(EtOH!$Y415*EtOH!$Z$401+EtOH!$Z415)*Inputs!$N$84)","v":756797.41989222378}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B177+B169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":611831.51428403659},{"$f":"C177+C169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30449.996282827364},0,{"$f":"E177+E169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":643430.7920905567},{"$f":"F177+F169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":611831.51428403659},{"$f":"G177+G169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30449.996282827371},0,{"$f":"I177+I169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":643430.7920905567},{"$f":"J177+J169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":732608.40961732296},{"$f":"K177+K169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30268.02925253749},0,{"$f":"M177+M169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":761409.5350932983}]
["     GHGs",{"$f":"(B175*Fuel_Specs!$B$85+B176*Fuel_Specs!$B$86+B178*Fuel_Specs!$B$84)","v":768162.49709977303},{"$f":"(C175*Fuel_Specs!$B$85+C176*Fuel_Specs!$B$86+C178*Fuel_Specs!$B$84)","v":31550.252490221068},0,{"$f":"(E175*Fuel_Specs!$B$85+E176*Fuel_Specs!$B$86+E178*Fuel_Specs!$B$84)","v":794781.53356346826},{"$f":"(F175*Fuel_Specs!$B$85+F176*Fuel_Specs!$B$86+F178*Fuel_Specs!$B$84)","v":768162.49709977303},{"$f":"(G175*Fuel_Specs!$B$85+G176*Fuel_Specs!$B$86+G178*Fuel_Specs!$B$84)","v":31550.252490221075},0,{"$f":"(I175*Fuel_Specs!$B$85+I176*Fuel_Specs!$B$86+I178*Fuel_Specs!$B$84)","v":794781.53356346826},{"$f":"(J175*Fuel_Specs!$B$85+J176*Fuel_Specs!$B$86+J178*Fuel_Specs!$B$84)","v":989039.84342271578},{"$f":"(K175*Fuel_Specs!$B$85+K176*Fuel_Specs!$B$86+K178*Fuel_Specs!$B$84)","v":31355.19086884028},0,{"$f":"(M175*Fuel_Specs!$B$85+M176*Fuel_Specs!$B$86+M178*Fuel_Specs!$B$84)","v":1013228.3711279841}]
["Urban emissions: grams per ton of additive produced"]
["     VOC",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C6)*B$139+NG!$B100)+B$158*((J$51*EF!$C6)*B$139+$B237*$H$236+$H237))+B$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+B$151/1000000*((J$51*EF!$C6)*B139+NG!$B100)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B237*$H$236+$H237)+B$161*(NG!$R100*NG!$S$99+NG!$S100))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)","v":92.420559397202396},{"$f":"'T&D'!$U216*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":1.5241114804195603},{"$f":"D169*D$139","v":0},{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C6)*E$139+NG!$B100)+E$158*((J$51*EF!$C6)*E$139+$B237*$H$236+$H237))+E$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+E$151/1000000*((J$51*EF!$C6)*E139+NG!$B100)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B237*$H$236+$H237)+E$161*(NG!$R100*NG!$S$99+NG!$S100))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)","v":103.85277508546152},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C6)*F$139+NG!$B100)+F$158*((K$51*EF!$C6)*F$139+$B237*$H$236+$H237))+F$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+F$151/1000000*((K$51*EF!$C6)*F139+NG!$B100)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B237*$H$236+$H237)+F$161*(NG!$R100*NG!$S$99+NG!$S100))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)","v":92.420559397202396},{"$f":"'T&D'!$W216*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":1.5241114804195606},{"$f":"H169*H$139","v":0},{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C6)*I$139+NG!$B100)+I$158*((K$51*EF!$C6)*I$139+$B237*$H$236+$H237))+I$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+I$151/1000000*((K$51*EF!$C6)*I139+NG!$B100)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B237*$H$236+$H237)+I$161*(NG!$R100*NG!$S$99+NG!$S100))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)","v":103.85277508546152},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C6)*J$139+NG!$B100)+J$158*((L$51*EF!$C6)*J$139+$B237*$H$236+$H237))+J$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+J$151/1000000*((L$51*EF!$C6)*J139+NG!$B100)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B237*$H$236+$H237)+J$161*(NG!$R100*NG!$S$99+NG!$S100))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G420*EtOH!$H$419+EtOH!$H420)*Inputs!$F$84+(EtOH!$M420*EtOH!$N$419+EtOH!$N420)*Inputs!$G$84+(EtOH!$Y420*EtOH!$Z$419+EtOH!$Z420)*Inputs!$N$84)","v":73036.180467941216},{"$f":"'T&D'!$V216*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":1.4067222645523136},{"$f":"L169*L$139","v":0},{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C6)*M$139+NG!$B100)+M$158*((L$51*EF!$C6)*M$139+$B237*$H$236+$H237))+M$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+M$151/1000000*((L$51*EF!$C6)*M139+NG!$B100)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B237*$H$236+$H237)+M$161*(NG!$R100*NG!$S$99+NG!$S100))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G420*EtOH!$H$419+EtOH!$H420)*Inputs!$F$84+(EtOH!$M420*EtOH!$N$419+EtOH!$N420)*Inputs!$G$84+(EtOH!$Y420*EtOH!$Z$419+EtOH!$Z420)*Inputs!$N$84)","v":73048.727752148217}]
["     CO",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C7)*B$139+NG!$B101)+B$158*((J$51*EF!$C7)*B$139+$B238*$H$236+$H238))+B$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+B$151/1000000*((J$51*EF!$C7)*B140+NG!$B101)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B238*$H$236+$H238)+B$161*(NG!$R101*NG!$S$99+NG!$S101))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)","v":59.454598306161792},{"$f":"'T&D'!$U217*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":5.7404996164618565},0,{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C7)*E$139+NG!$B101)+E$158*((J$51*EF!$C7)*E$139+$B238*$H$236+$H238))+E$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+E$151/1000000*((J$51*EF!$C7)*E140+NG!$B101)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B238*$H$236+$H238)+E$161*(NG!$R101*NG!$S$99+NG!$S101))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)","v":96.263138237329429},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C7)*F$139+NG!$B101)+F$158*((K$51*EF!$C7)*F$139+$B238*$H$236+$H238))+F$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+F$151/1000000*((K$51*EF!$C7)*F140+NG!$B101)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B238*$H$236+$H238)+F$161*(NG!$R101*NG!$S$99+NG!$S101))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)","v":59.454598306161792},{"$f":"'T&D'!$W217*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":5.7404996164618565},0,{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C7)*I$139+NG!$B101)+I$158*((K$51*EF!$C7)*I$139+$B238*$H$236+$H238))+I$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+I$151/1000000*((K$51*EF!$C7)*I140+NG!$B101)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B238*$H$236+$H238)+I$161*(NG!$R101*NG!$S$99+NG!$S101))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)","v":96.263138237329429},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C7)*J$139+NG!$B101)+J$158*((L$51*EF!$C7)*J$139+$B238*$H$236+$H238))+J$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+J$151/1000000*((L$51*EF!$C7)*J140+NG!$B101)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B238*$H$236+$H238)+J$161*(NG!$R101*NG!$S$99+NG!$S101))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G421*EtOH!$H$419+EtOH!$H421)*Inputs!$F$84+(EtOH!$M421*EtOH!$N$419+EtOH!$N421)*Inputs!$G$84+(EtOH!$Y421*EtOH!$Z$419+EtOH!$Z421)*Inputs!$N$84)","v":317360.72180715139},{"$f":"'T&D'!$V217*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":5.8317936387365261},0,{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C7)*M$139+NG!$B101)+M$158*((L$51*EF!$C7)*M$139+$B238*$H$236+$H238))+M$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+M$151/1000000*((L$51*EF!$C7)*M140+NG!$B101)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B238*$H$236+$H238)+M$161*(NG!$R101*NG!$S$99+NG!$S101))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G421*EtOH!$H$419+EtOH!$H421)*Inputs!$F$84+(EtOH!$M421*EtOH!$N$419+EtOH!$N421)*Inputs!$G$84+(EtOH!$Y421*EtOH!$Z$419+EtOH!$Z421)*Inputs!$N$84)","v":317412.93812281115}]
["     NOx",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C8)*B$139+NG!$B102)+B$158*((J$51*EF!$C8)*B$139+$B239*$H$236+$H239))+B$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+B$151/1000000*((J$51*EF!$C8)*B141+NG!$B102)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B239*$H$236+$H239)+B$161*(NG!$R102*NG!$S$99+NG!$S102))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)","v":119.9751632815119},{"$f":"'T&D'!$U218*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":26.839282844497625},0,{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C8)*E$139+NG!$B102)+E$158*((J$51*EF!$C8)*E$139+$B239*$H$236+$H239))+E$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+E$151/1000000*((J$51*EF!$C8)*E141+NG!$B102)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B239*$H$236+$H239)+E$161*(NG!$R102*NG!$S$99+NG!$S102))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)","v":183.33014544792113},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C8)*F$139+NG!$B102)+F$158*((K$51*EF!$C8)*F$139+$B239*$H$236+$H239))+F$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+F$151/1000000*((K$51*EF!$C8)*F141+NG!$B102)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B239*$H$236+$H239)+F$161*(NG!$R102*NG!$S$99+NG!$S102))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)","v":119.9751632815119},{"$f":"'T&D'!$W218*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":26.839282844497628},0,{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C8)*I$139+NG!$B102)+I$158*((K$51*EF!$C8)*I$139+$B239*$H$236+$H239))+I$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+I$151/1000000*((K$51*EF!$C8)*I141+NG!$B102)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B239*$H$236+$H239)+I$161*(NG!$R102*NG!$S$99+NG!$S102))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)","v":183.33014544792113},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C8)*J$139+NG!$B102)+J$158*((L$51*EF!$C8)*J$139+$B239*$H$236+$H239))+J$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+J$151/1000000*((L$51*EF!$C8)*J141+NG!$B102)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B239*$H$236+$H239)+J$161*(NG!$R102*NG!$S$99+NG!$S102))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G422*EtOH!$H$419+EtOH!$H422)*Inputs!$F$84+(EtOH!$M422*EtOH!$N$419+EtOH!$N422)*Inputs!$G$84+(EtOH!$Y422*EtOH!$Z$419+EtOH!$Z422)*Inputs!$N$84)","v":317427.31367841951},{"$f":"'T&D'!$V218*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":26.509295255529928},0,{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C8)*M$139+NG!$B102)+M$158*((L$51*EF!$C8)*M$139+$B239*$H$236+$H239))+M$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+M$151/1000000*((L$51*EF!$C8)*M141+NG!$B102)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B239*$H$236+$H239)+M$161*(NG!$R102*NG!$S$99+NG!$S102))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G422*EtOH!$H$419+EtOH!$H422)*Inputs!$F$84+(EtOH!$M422*EtOH!$N$419+EtOH!$N422)*Inputs!$G$84+(EtOH!$Y422*EtOH!$Z$419+EtOH!$Z422)*Inputs!$N$84)","v":317515.89810861892}]
["     PM10",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C9)*B$139+NG!$B103)+B$158*((J$51*EF!$C9)*B$139+$B240*$H$236+$H240))+B$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+B$151/1000000*((J$51*EF!$C9)*B142+NG!$B103)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B240*$H$236+$H240)+B$161*(NG!$R103*NG!$S$99+NG!$S103))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)","v":17.695620468904426},{"$f":"'T&D'!$U219*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":1.2331641158887932},0,{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C9)*E$139+NG!$B103)+E$158*((J$51*EF!$C9)*E$139+$B240*$H$236+$H240))+E$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+E$151/1000000*((J$51*EF!$C9)*E142+NG!$B103)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B240*$H$236+$H240)+E$161*(NG!$R103*NG!$S$99+NG!$S103))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)","v":25.118743047209669},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C9)*F$139+NG!$B103)+F$158*((K$51*EF!$C9)*F$139+$B240*$H$236+$H240))+F$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+F$151/1000000*((K$51*EF!$C9)*F142+NG!$B103)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B240*$H$236+$H240)+F$161*(NG!$R103*NG!$S$99+NG!$S103))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)","v":17.695620468904426},{"$f":"'T&D'!$W219*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":1.2331641158887934},0,{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C9)*I$139+NG!$B103)+I$158*((K$51*EF!$C9)*I$139+$B240*$H$236+$H240))+I$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+I$151/1000000*((K$51*EF!$C9)*I142+NG!$B103)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B240*$H$236+$H240)+I$161*(NG!$R103*NG!$S$99+NG!$S103))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)","v":25.118743047209669},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C9)*J$139+NG!$B103)+J$158*((L$51*EF!$C9)*J$139+$B240*$H$236+$H240))+J$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+J$151/1000000*((L$51*EF!$C9)*J142+NG!$B103)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B240*$H$236+$H240)+J$161*(NG!$R103*NG!$S$99+NG!$S103))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G423*EtOH!$H$419+EtOH!$H423)*Inputs!$F$84+(EtOH!$M423*EtOH!$N$419+EtOH!$N423)*Inputs!$G$84+(EtOH!$Y423*EtOH!$Z$419+EtOH!$Z423)*Inputs!$N$84)","v":596281.36666797334},{"$f":"'T&D'!$V219*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":1.105151378034106},0,{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C9)*M$139+NG!$B103)+M$158*((L$51*EF!$C9)*M$139+$B240*$H$236+$H240))+M$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+M$151/1000000*((L$51*EF!$C9)*M142+NG!$B103)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B240*$H$236+$H240)+M$161*(NG!$R103*NG!$S$99+NG!$S103))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G423*EtOH!$H$419+EtOH!$H423)*Inputs!$F$84+(EtOH!$M423*EtOH!$N$419+EtOH!$N423)*Inputs!$G$84+(EtOH!$Y423*EtOH!$Z$419+EtOH!$Z423)*Inputs!$N$84)","v":596290.77091381839}]
["     PM2.5",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C10)*B$139+NG!$B104)+B$158*((J$51*EF!$C10)*B$139+$B241*$H$236+$H241))+B$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+B$151/1000000*((J$51*EF!$C10)*B143+NG!$B104)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B241*$H$236+$H241)+B$161*(NG!$R104*NG!$S$99+NG!$S104))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)","v":16.030201578782048},{"$f":"'T&D'!$U220*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":1.1276958022554424},0,{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C10)*E$139+NG!$B104)+E$158*((J$51*EF!$C10)*E$139+$B241*$H$236+$H241))+E$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+E$151/1000000*((J$51*EF!$C10)*E143+NG!$B104)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B241*$H$236+$H241)+E$161*(NG!$R104*NG!$S$99+NG!$S104))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)","v":22.497326583561318},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C10)*F$139+NG!$B104)+F$158*((K$51*EF!$C10)*F$139+$B241*$H$236+$H241))+F$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+F$151/1000000*((K$51*EF!$C10)*F143+NG!$B104)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B241*$H$236+$H241)+F$161*(NG!$R104*NG!$S$99+NG!$S104))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)","v":16.030201578782048},{"$f":"'T&D'!$W220*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":1.1276958022554426},0,{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C10)*I$139+NG!$B104)+I$158*((K$51*EF!$C10)*I$139+$B241*$H$236+$H241))+I$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+I$151/1000000*((K$51*EF!$C10)*I143+NG!$B104)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B241*$H$236+$H241)+I$161*(NG!$R104*NG!$S$99+NG!$S104))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)","v":22.497326583561318},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C10)*J$139+NG!$B104)+J$158*((L$51*EF!$C10)*J$139+$B241*$H$236+$H241))+J$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+J$151/1000000*((L$51*EF!$C10)*J143+NG!$B104)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B241*$H$236+$H241)+J$161*(NG!$R104*NG!$S$99+NG!$S104))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G424*EtOH!$H$419+EtOH!$H424)*Inputs!$F$84+(EtOH!$M424*EtOH!$N$419+EtOH!$N424)*Inputs!$G$84+(EtOH!$Y424*EtOH!$Z$419+EtOH!$Z424)*Inputs!$N$84)","v":596279.09189906099},{"$f":"'T&D'!$V220*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":1.0167960386296493},0,{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C10)*M$139+NG!$B104)+M$158*((L$51*EF!$C10)*M$139+$B241*$H$236+$H241))+M$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+M$151/1000000*((L$51*EF!$C10)*M143+NG!$B104)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B241*$H$236+$H241)+M$161*(NG!$R104*NG!$S$99+NG!$S104))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G424*EtOH!$H$419+EtOH!$H424)*Inputs!$F$84+(EtOH!$M424*EtOH!$N$419+EtOH!$N424)*Inputs!$G$84+(EtOH!$Y424*EtOH!$Z$419+EtOH!$Z424)*Inputs!$N$84)","v":596287.63350470492}]
["     SOx",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C11)*B$139+NG!$B105)+B$158*((J$51*EF!$C11)*B$139+$B242*$H$236+$H242))+B$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+B$151/1000000*((J$51*EF!$C11)*B143+NG!$B105)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B242*$H$236+$H242)+B$161*(NG!$R105*NG!$S$99+NG!$S105))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)","v":69.649270132910914},{"$f":"'T&D'!$U221*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":5.2571133170341637},0,{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C11)*E$139+NG!$B105)+E$158*((J$51*EF!$C11)*E$139+$B242*$H$236+$H242))+E$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+E$151/1000000*((J$51*EF!$C11)*E143+NG!$B105)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B242*$H$236+$H242)+E$161*(NG!$R105*NG!$S$99+NG!$S105))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)","v":112.84799674245443},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C11)*F$139+NG!$B105)+F$158*((K$51*EF!$C11)*F$139+$B242*$H$236+$H242))+F$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+F$151/1000000*((K$51*EF!$C11)*F143+NG!$B105)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B242*$H$236+$H242)+F$161*(NG!$R105*NG!$S$99+NG!$S105))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)","v":69.649270132910914},{"$f":"'T&D'!$W221*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":5.2571133170341637},0,{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C11)*I$139+NG!$B105)+I$158*((K$51*EF!$C11)*I$139+$B242*$H$236+$H242))+I$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+I$151/1000000*((K$51*EF!$C11)*I143+NG!$B105)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B242*$H$236+$H242)+I$161*(NG!$R105*NG!$S$99+NG!$S105))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)","v":112.84799674245443},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C11)*J$139+NG!$B105)+J$158*((L$51*EF!$C11)*J$139+$B242*$H$236+$H242))+J$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+J$151/1000000*((L$51*EF!$C11)*J143+NG!$B105)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B242*$H$236+$H242)+J$161*(NG!$R105*NG!$S$99+NG!$S105))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G425*EtOH!$H$419+EtOH!$H425)*Inputs!$F$84+(EtOH!$M425*EtOH!$N$419+EtOH!$N425)*Inputs!$G$84+(EtOH!$Y425*EtOH!$Z$419+EtOH!$Z425)*Inputs!$N$84)","v":38388.591880555476},{"$f":"'T&D'!$V221*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":4.6180751476981099},0,{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C11)*M$139+NG!$B105)+M$158*((L$51*EF!$C11)*M$139+$B242*$H$236+$H242))+M$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+M$151/1000000*((L$51*EF!$C11)*M143+NG!$B105)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B242*$H$236+$H242)+M$161*(NG!$R105*NG!$S$99+NG!$S105))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G425*EtOH!$H$419+EtOH!$H425)*Inputs!$F$84+(EtOH!$M425*EtOH!$N$419+EtOH!$N425)*Inputs!$G$84+(EtOH!$Y425*EtOH!$Z$419+EtOH!$Z425)*Inputs!$N$84)","v":38427.786518957306}]
[]
["4.4) Summary: Production of Additives (Per mmBtu of additive)"]
[null,"MTBE for Gasoline Blendstock","MTBE for Gasoline","ETBE","TAME",null,"Petroleum and fossil fuel content of additives (by energy)"]
["Total energy",{"$f":"((B163*D$140+C163+D163)*D$132+E163*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":503809.66679030505},{"$f":"((B163*D$140+C163+D163)*B$132+E163*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":503809.66679030505},{"$f":"((J163*L$140+K163+L163)*B$133+M163*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":717844.65282095829},{"$f":"((F163*H$140+G163+H163)*B$134+I163*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":450742.22070082556},null,null,"Petroleum content","Fossil fuel content"]
["Fossil fuels",{"$f":"((B164*D$140+C164+D164)*D$132+E164*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":499376.57624721201},{"$f":"((B164*D$140+C164+D164)*B$132+E164*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":499376.57624721201},{"$f":"((J164*L$140+K164+L164)*B$133+M164*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":435401.51931325486},{"$f":"((F164*H$140+G164+H164)*B$134+I164*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":446465.56803587673},null,"MTBE for Gasoline Blendstock",{"$f":"B160*B152/(B152+B153)*D132+E132*E160*E152/(E152+E153)","v":2.4916274694261525E-2},1]
["Coal",{"$f":"((B165*D$140+C165+D165)*D$132+E165*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":16571.415005756018},{"$f":"((B165*D$140+C165+D165)*B$132+E165*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":16571.415005756018},{"$f":"((J165*L$140+K165+L165)*B$133+M165*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":19725.814203321865},{"$f":"((F165*H$140+G165+H165)*B$134+I165*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":15986.631776957309},null,"MTBE for Gasoline",{"$f":"B160*B152/(B152+B153)*B132+C132*E160*E152/(E152+E153)","v":2.4916274694261525E-2},1]
["Natural gas",{"$f":"B191-B192-B194","v":436474.16227218165},{"$f":"C191-C192-C194","v":436474.16227218165},{"$f":"D191-D192-D194","v":356795.7330099871},{"$f":"E191-E192-E194","v":386868.3566996408},null,"ETBE",{"$f":"J160*J152/(J152+J154)*B133+C133*M160*M152/(M152+M154)","v":2.1568552253116012E-2},{"$f":"J152/(J152+J154)","v":0.56759348034515822}]
["Petroleum",{"$f":"((B167*D$140+C167+D167)*D$132+E167*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":46330.998969274318},{"$f":"((B167*D$140+C167+D167)*B$132+E167*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":46330.998969274318},{"$f":"((J167*L$140+K167+L167)*B$133+M167*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":58879.972099945902},{"$f":"((F167*H$140+G167+H167)*B$134+I167*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":43610.579559278638},null,"TAME",{"$f":"F160*F152/(F152+F153)*B134+C134*I160*I152/(I152+I153)","v":2.4916274694261525E-2},1]
["VOC",{"$f":"((B169*D$140+C169+D169)*D$132+E169*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":18.475618594922821},{"$f":"((B169*D$140+C169+D169)*B$132+E169*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":18.475618594922821},{"$f":"((J169*L$140+K169+L169)*B$133+M169*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":28.616282281094598},{"$f":"((F169*H$140+G169+H169)*B$134+I169*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":17.823638550235049},null,"Ethanol",0,0]
["CO",{"$f":"((B170*D$140+C170+D170)*D$132+E170*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":29.901919679872641},{"$f":"((B170*D$140+C170+D170)*B$132+E170*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":29.901919679872641},{"$f":"((J170*L$140+K170+L170)*B$133+M170*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":39.140973842378067},{"$f":"((F170*H$140+G170+H170)*B$134+I170*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":28.846720643966417}]
["NOx",{"$f":"((B171*D$140+C171+D171)*D$132+E171*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":53.135012693913296},{"$f":"((B171*D$140+C171+D171)*B$132+E171*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":53.135012693913296},{"$f":"((J171*L$140+K171+L171)*B$133+M171*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":69.455122710306441},{"$f":"((F171*H$140+G171+H171)*B$134+I171*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":51.259948658970337}]
["PM10",{"$f":"((B172*D$140+C172+D172)*D$132+E172*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":5.1637037163522841},{"$f":"((B172*D$140+C172+D172)*B$132+E172*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":5.1637037163522841},{"$f":"((J172*L$140+K172+L172)*B$133+M172*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":7.3152686775765492},{"$f":"((F172*H$140+G172+H172)*B$134+I172*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":4.9814834695743517}]
["PM2.5",{"$f":"((B173*D$140+C173+D173)*D$132+E173*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":4.7903655985316345},{"$f":"((B173*D$140+C173+D173)*B$132+E173*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":4.7903655985316345},{"$f":"((J173*L$140+K173+L173)*B$133+M173*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":3.643587681038678},{"$f":"((F173*H$140+G173+H173)*B$134+I173*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":4.6213199581404805}]
["SOx",{"$f":"((B174*D$140+C174+D174)*D$132+E174*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":31.451694561983992},{"$f":"((B174*D$140+C174+D174)*B$132+E174*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":31.451694561983992},{"$f":"((J174*L$140+K174+L174)*B$133+M174*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":45.57195744995736},{"$f":"((F174*H$140+G174+H174)*B$134+I174*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":30.341806028581182}]
["CH4",{"$f":"((B175*D$140+C175+D175)*D$132+E175*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":199.96973485550558},{"$f":"((B175*D$140+C175+D175)*B$132+E175*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":199.96973485550558},{"$f":"((J175*L$140+K175+L175)*B$133+M175*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":163.34954326042785},{"$f":"((F175*H$140+G175+H175)*B$134+I175*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":192.91306847124048}]
["N2O",{"$f":"((B176*D$140+C176+D176)*D$132+E176*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.38623425352956126},{"$f":"((B176*D$140+C176+D176)*B$132+E176*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.38623425352956126},{"$f":"((J176*L$140+K176+L176)*B$133+M176*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":13.664845278674253},{"$f":"((F176*H$140+G176+H176)*B$134+I176*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":0.37260455963961742}]
["CO2",{"$f":"((B177*D$140+C177+D177)*D$132+E177*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":21190.620318674904},{"$f":"((B177*D$140+C177+D177)*B$132+E177*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":21190.620318674904},{"$f":"((J177*L$140+K177+L177)*B$133+M177*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":24257.224351866498},{"$f":"((F177*H$140+G177+H177)*B$134+I177*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":20442.831468664332}]
["CO2 (w/ C in VOC & CO)",{"$f":"B203+B195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B196*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21295.19139422126},{"$f":"C203+C195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C196*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21295.19139422126},{"$f":"D203+D195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D196*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24407.919009585363},{"$f":"E203+E195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E196*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20543.712369824509}]
["GHGs",{"$f":"(B201*Fuel_Specs!$B$85+B202*Fuel_Specs!$B$86+B204*Fuel_Specs!$B$84)","v":26409.532573160708},{"$f":"(C201*Fuel_Specs!$B$85+C202*Fuel_Specs!$B$86+C204*Fuel_Specs!$B$84)","v":26409.532573160708},{"$f":"(D201*Fuel_Specs!$B$85+D202*Fuel_Specs!$B$86+D204*Fuel_Specs!$B$84)","v":32563.781484140985},{"$f":"(E201*Fuel_Specs!$B$85+E202*Fuel_Specs!$B$86+E204*Fuel_Specs!$B$84)","v":25477.575240378126}]
["Urban emissions"]
["VOC",{"$f":"((B181*D$140+C181+D181)*D$132+E181*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":3.2761096400539991},{"$f":"((B181*D$140+C181+D181)*B$132+E181*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":3.2761096400539991},{"$f":"((J181*L$140+K181+L181)*B$133+M181*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":2339.2348971440033},{"$f":"((F181*H$140+G181+H181)*B$134+I181*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":3.1605000815133488}]
["CO",{"$f":"((B182*D$140+C182+D182)*D$132+E182*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":2.6742250455977095},{"$f":"((B182*D$140+C182+D182)*B$132+E182*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":2.6742250455977095},{"$f":"((J182*L$140+K182+L182)*B$133+M182*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":10164.527318093591},{"$f":"((F182*H$140+G182+H182)*B$134+I182*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":2.5798551950957571}]
["NOx",{"$f":"((B183*D$140+C183+D183)*D$132+E183*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":5.4681690847965267},{"$f":"((B183*D$140+C183+D183)*B$132+E183*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":5.4681690847965267},{"$f":"((J183*L$140+K183+L183)*B$133+M183*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":10167.573401872833},{"$f":"((F183*H$140+G183+H183)*B$134+I183*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":5.2752046594946496}]
["PM10",{"$f":"((B184*D$140+C184+D184)*D$132+E184*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.72955709409252079},{"$f":"((B184*D$140+C184+D184)*B$132+E184*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.72955709409252079},{"$f":"((J184*L$140+K184+L184)*B$133+M184*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":19096.305823734707},{"$f":"((F184*H$140+G184+H184)*B$134+I184*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":0.70381199309008724}]
["PM2.5",{"$f":"((B185*D$140+C185+D185)*D$132+E185*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.65680757846170357},{"$f":"((B185*D$140+C185+D185)*B$132+E185*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.65680757846170357},{"$f":"((J185*L$140+K185+L185)*B$133+M185*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":19096.217745398237},{"$f":"((F185*H$140+G185+H185)*B$134+I185*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":0.63362971125489675}]
["SOx",{"$f":"((B186*D$140+C186+D186)*D$132+E186*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":3.1097668218905388},{"$f":"((B186*D$140+C186+D186)*B$132+E186*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":3.1097668218905388},{"$f":"((J186*L$140+K186+L186)*B$133+M186*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":1230.1108139924895},{"$f":"((F186*H$140+G186+H186)*B$134+I186*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":3.0000272805004649}]
[]
["5) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["5.1) Energy Use and Total Emissions"]
[null,"Feedstocks",null,"Fuels",null,null,null,null,null,null,null,null,null,"Feedstocks","Fuels"]
[null,"Crude for Use in U.S. Refineries","Crude for Use in CA Refineries","Gasoline Blendstock","CA Gasoline Blendstock (CARBOB)","Gasoline","CA Gasoline","LPG","Resi. Oil","Conv. Diesel","CA Ultra LS Diesel","Crude Naphtha","Pet Coke","Crude for Use in Chilean Refineries","Gasoline in Chile","LPG in Chile","Resi. Oil in Chile","Diesel in Chile"]
["Loss factor",null,null,{"$f":"U64*$X$64","v":1.0008132889003192},{"$f":"AA64*$AD$64","v":1.0007814005923623},{"$f":"D218*Z64*$Y$64*(1-IF($C$10=1,J$124,IF($C$10=2,J$125,IF($C$10=3,J$126,IF($C$10=4,J$127,0)))))","v":0.93408551640960291},{"$f":"E218*AF64*$AE$64*(1-IF($C$10=1,K$124,IF($C$10=2,K$125,IF($C$10=3,K$126,IF($C$10=4,K$127,0)))))","v":0.93613543497009177},{"$f":"AG64*AK64*$AJ$64","v":1.0000577907384296},{"$f":"AP64*AL64*$AO$64","v":1},{"$f":"AU64*AQ64*$AT$64","v":1.0000440875118408},{"$f":"AZ64*AV64*$AY$64","v":1.0000440958052197},{"$f":"BA64*BD64*BE64","v":1.0008411850928962},{"$f":"BF64*BH64","v":1},null,{"$f":"Z64*U64*$X$64*(1-IF($B$10=1,I$124,IF($B$10=2,I$125,IF($B$10=3,I$126,IF($B$10=4,I$127,0)))))","v":1.0008132889003192},{"$f":"AG64*AK64*$AJ$64","v":1.0000577907384296},{"$f":"AP64*AL64*$AO$64","v":1},{"$f":"AU64*AQ64*$AT$64","v":1.0000440875118408}]
["Total energy",{"$f":"$B$14*(($B95*$C$64+$C95)*$F$64+$F95)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G95:$K95)*$L$64*$M$64+$L95+$M95)+Inputs!$J$35*(SUM($BJ95:$BN95)*$BO$64*$BP$64+$BO95+$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ95:$BU95)*$BV$64*$BW$64+$BV95+$BW95)+Inputs!$J$36*(SUM($N95:$R95)*$S$64*$T$64+$S95+$T95))))","v":72041.800448022957},{"$f":"(D95*$E$64+E95)*$F$64+F95","v":126507.10129968403},{"$f":"U95*$X$64+X95","v":163763.33083980498},{"$f":"AA95*$AD$64*$AF$64+AD95+AF95","v":169546.7270175544},{"$f":"IF($C$10=1,(D219-'T&D'!F200)*(1-J$124)+C190*J$124,IF($C$10=2,(D219-'T&D'!F200)*(1-J$125)+D190*J$125,IF($C$10=3,(D219-'T&D'!F200)*(1-J$126)+E190*J$126,IF($C$10=4,(D219-'T&D'!F200)*(1-J$127)+(EtOH!$BG402*EtOH!$BH$401+EtOH!$BH402)*J$127,(D219-'T&D'!F200)))))+Y95+Z95","v":234528.32370391407},{"$f":"IF($D$10=1,(E219-'T&D'!I200)*(1-K$124)+C190*K$124,IF($D$10=2,(E219-'T&D'!I200)*(1-K$125)+D190*K$125,IF($D$10=3,(E219-'T&D'!I200)*(1-K$126)+E190*K$126,IF($D$10=4,(E219-'T&D'!I200)*(1-K$127)+(EtOH!$BG402*EtOH!$BH$401+EtOH!$BH402)*K$127,E219-'T&D'!I200))))+AE95+AF95","v":237790.72857688979},{"$f":"AG95*$AJ$64*$AK$64+AJ95+AK95","v":168148.68149646244},{"$f":"AL95*$AO$64*$AP$64+AO95+AP95","v":63719.024290607063},{"$f":"AQ95*$AT$64*$AU$64+AT95+AU95","v":161012.90229761088},{"$f":"AV95*$AY$64*$AZ$64+AY95+AZ95","v":187655.68276769805},{"$f":"BA95*BD64*BE64+BD95+BE95","v":66245.033996575818},{"$f":"(BF95+BG95)*M$218+BH95","v":248537.81904183133},{"$f":"$B$14*(($B95*$C$64+$C95)*$F$64+$F95)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G95:$K95)*$L$64*$M$64+$L95+$M95)+Inputs!$J$35*(SUM($BJ95:$BN95)*$BO$64*$BP$64+$BO95+$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ95:$BU95)*$BV$64*$BW$64+$BV95+$BW95)+Inputs!$J$36*(SUM($N95:$R95)*$S$64*$T$64+$S95+$T95))))","v":72041.800448022957},{"$f":"IF($B$10=1,(U95*$X$64*$Z$64+SUM('T&D'!CP167:CQ167))*(1-I$124)+B190*I$124,IF($B$10=2,(U95*$X$64*$Z$64+SUM('T&D'!CP167:CQ167))*(1-I$125)+D190*I$125,IF($B$10=3,(U95*$X$64*$Z$64+SUM('T&D'!CP167:CQ167))*(1-I$126)+E190*I$126,IF($B$10=4,(U95*$X$64*$Z$64+SUM('T&D'!CP167:CQ167))*(1-I$127)+((EtOH!G402*EtOH!H$401+EtOH!H402)*Inputs!$F$84+(EtOH!M402*EtOH!N$401+EtOH!N402)*Inputs!$G$84+(EtOH!Y402*EtOH!Z$401+EtOH!Z402)*Inputs!$N$84-'T&D'!$DS200)*I$127,(U95*$X$64*$Z$64+SUM('T&D'!CP167:CQ167))))))","v":163272.71801738671},{"$f":"AG95*$AJ$64*$AK$64+SUM('T&D'!CT167:CU167)","v":163309.45201285413},{"$f":"AL95*$AO$64*$AP$64+SUM('T&D'!CV167:CW167)","v":65239.542845272008},{"$f":"AQ95*$AT$64*$AU$64+SUM('T&D'!CR167:CS167)","v":162964.08252329289}]
["Fossil fuels",{"$f":"$B$14*(($B96*$C$64+$C96)*$F$64+$F96)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G96:$K96)*$L$64*$M$64+$L96+$M96)+Inputs!$J$35*(SUM($BJ96:$BN96)*$BO$64*$BP$64+$BO96+$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ96:$BU96)*$BV$64*$BW$64+$BV96+$BW96)+Inputs!$J$36*(SUM($N96:$R96)*$S$64*$T$64+$S96+$T96))))","v":68437.158648089797},{"$f":"(D96*$E$64+E96)*$F$64+F96","v":122823.5153735127},{"$f":"U96*$X$64+X96","v":161030.73832190991},{"$f":"AA96*$AD$64*$AF$64+AD96+AF96","v":167355.24949124537},{"$f":"IF($C$10=1,(D220-'T&D'!F201)*(1-J$124)+C191*J$124,IF($C$10=2,(D220-'T&D'!F201)*(1-J$125)+D191*J$125,IF($C$10=3,(D220-'T&D'!F201)*(1-J$126)+E191*J$126,IF($C$10=4,(D220-'T&D'!F201)*(1-J$127)+(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)*J$127,(D220-'T&D'!F201)))))+Y96+Z96","v":180489.32455781676},{"$f":"IF($D$10=1,(E220-'T&D'!I201)*(1-K$124)+C191*K$124,IF($D$10=2,(E220-'T&D'!I201)*(1-K$125)+D191*K$125,IF($D$10=3,(E220-'T&D'!I201)*(1-K$126)+E191*K$126,IF($D$10=4,(E220-'T&D'!I201)*(1-K$127)+(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)*K$127,E220-'T&D'!I201))))+AE96+AF96","v":185856.70041013058},{"$f":"AG96*$AJ$64*$AK$64+AJ96+AK96","v":164858.53910347298},{"$f":"AL96*$AO$64*$AP$64+AO96+AP96","v":62601.283065505602},{"$f":"AQ96*$AT$64*$AU$64+AT96+AU96","v":158472.09885695658},{"$f":"AV96*$AY$64*$AZ$64+AY96+AZ96","v":185204.34839583962},{"$f":"BA96*BD$64*BE$64+BD96+BE96","v":64968.754425628686},{"$f":"(BF96+BG96)*M$218+BH96","v":235697.05474662458},{"$f":"$B$14*(($B96*$C$64+$C96)*$F$64+$F96)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G96:$K96)*$L$64*$M$64+$L96+$M96)+Inputs!$J$35*(SUM($BJ96:$BN96)*$BO$64*$BP$64+$BO96+$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ96:$BU96)*$BV$64*$BW$64+$BV96+$BW96)+Inputs!$J$36*(SUM($N96:$R96)*$S$64*$T$64+$S96+$T96))))","v":68437.158648089797},{"$f":"IF($B$10=1,(U96*$X$64*$Z$64+SUM('T&D'!CP168:CQ168))*(1-I$124)+B191*I$124,IF($B$10=2,(U96*$X$64*$Z$64+SUM('T&D'!CP168:CQ168))*(1-I$125)+D191*I$125,IF($B$10=3,(U96*$X$64*$Z$64+SUM('T&D'!CP168:CQ168))*(1-I$126)+E191*I$126,IF($B$10=4,(U96*$X$64*$Z$64+SUM('T&D'!CP168:CQ168))*(1-I$127)+((EtOH!G403*EtOH!H$401+EtOH!H403)*Inputs!$F$84+(EtOH!M403*EtOH!N$401+EtOH!N403)*Inputs!$G$84+(EtOH!Y403*EtOH!Z$401+EtOH!Z403)*Inputs!$N$84-'T&D'!$DS201)*I$127,(U96*$X$64*$Z$64+SUM('T&D'!CP168:CQ168))))))","v":160882.66512504953},{"$f":"AG96*$AJ$64*$AK$64+SUM('T&D'!CT168:CU168)","v":160920.36970058089},{"$f":"AL96*$AO$64*$AP$64+SUM('T&D'!CV168:CW168)","v":64335.195082574151},{"$f":"AQ96*$AT$64*$AU$64+SUM('T&D'!CR168:CS168)","v":160576.6181582915}]
["Coal",{"$f":"$B$14*(($B97*$C$64+$C97)*$F$64+$F97)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G97:$K97)*$L$64*$M$64+$L97+$M97)+Inputs!$J$35*(SUM($BJ97:$BN97)*$BO$64*$BP$64+$BO97+$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ97:$BU97)*$BV$64*$BW$64+$BV97+$BW97)+Inputs!$J$36*(SUM($N97:$R97)*$S$64*$T$64+$S97+$T97))))","v":13996.734543695949},{"$f":"(D97*$E$64+E97)*$F$64+F97","v":13737.660718872316},{"$f":"U97*$X$64+X97","v":10258.125249484892},{"$f":"AA97*$AD$64*$AF$64+AD97+AF97","v":8208.8027997242007},{"$f":"IF($C$10=1,(D221-'T&D'!F202)*(1-J$124)+C192*J$124,IF($C$10=2,(D221-'T&D'!F202)*(1-J$125)+D192*J$125,IF($C$10=3,(D221-'T&D'!F202)*(1-J$126)+E192*J$126,IF($C$10=4,(D221-'T&D'!F202)*(1-J$127)+(EtOH!$BG404*EtOH!$BH$401+EtOH!$BH404)*J$127,(D221-'T&D'!F202)))))+Y97+Z97","v":10974.046909349983},{"$f":"IF($D$10=1,(E221-'T&D'!I202)*(1-K$124)+C192*K$124,IF($D$10=2,(E221-'T&D'!I202)*(1-K$125)+D192*K$125,IF($D$10=3,(E221-'T&D'!I202)*(1-K$126)+E192*K$126,IF($D$10=4,(E221-'T&D'!I202)*(1-K$127)+(EtOH!$BG404*EtOH!$BH$401+EtOH!$BH404)*K$127,E221-'T&D'!I202))))+AE97+AF97","v":9035.8983301076551},{"$f":"AG97*$AJ$64*$AK$64+AJ97+AK97","v":12337.510465492309},{"$f":"AL97*$AO$64*$AP$64+AO97+AP97","v":4194.6785536971765},{"$f":"AQ97*$AT$64*$AU$64+AT97+AU97","v":9542.7314703223128},{"$f":"AV97*$AY$64*$AZ$64+AY97+AZ97","v":9182.2504771466029},{"$f":"BA97*BD$64*BE$64+BD97+BE97","v":4786.052688301661},{"$f":"(BF97+BG97)*M$218+BH97","v":47909.918996933615},{"$f":"$B$14*(($B97*$C$64+$C97)*$F$64+$F97)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G97:$K97)*$L$64*$M$64+$L97+$M97)+Inputs!$J$35*(SUM($BJ97:$BN97)*$BO$64*$BP$64+$BO97+$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ97:$BU97)*$BV$64*$BW$64+$BV97+$BW97)+Inputs!$J$36*(SUM($N97:$R97)*$S$64*$T$64+$S97+$T97))))","v":13996.734543695949},{"$f":"IF($B$10=1,(U97*$X$64*$Z$64+SUM('T&D'!CP169:CQ169))*(1-I$124)+B192*I$124,IF($B$10=2,(U97*$X$64*$Z$64+SUM('T&D'!CP169:CQ169))*(1-I$125)+D192*I$125,IF($B$10=3,(U97*$X$64*$Z$64+SUM('T&D'!CP169:CQ169))*(1-I$126)+E192*I$126,IF($B$10=4,(U97*$X$64*$Z$64+SUM('T&D'!CP169:CQ169))*(1-I$127)+((EtOH!G404*EtOH!H$401+EtOH!H404)*Inputs!$F$84+(EtOH!M404*EtOH!N$401+EtOH!N404)*Inputs!$G$84+(EtOH!Y404*EtOH!Z$401+EtOH!Z404)*Inputs!$N$84-'T&D'!$DS202)*I$127,(U97*$X$64*$Z$64+SUM('T&D'!CP169:CQ169))))))","v":8982.4679662946946},{"$f":"AG97*$AJ$64*$AK$64+SUM('T&D'!CT169:CU169)","v":8978.8764111022501},{"$f":"AL97*$AO$64*$AP$64+SUM('T&D'!CV169:CW169)","v":3400.6713451061728},{"$f":"AQ97*$AT$64*$AU$64+SUM('T&D'!CR169:CS169)","v":8972.6677009461819}]
["Natural gas",{"$f":"B220-B221-B223","v":38384.72567878299},{"$f":"C220-C221-C223","v":99869.766059754387},{"$f":"U98*$X$64+X98","v":84367.483122291538},{"$f":"E220-E221-E223","v":111529.96469543522},{"$f":"IF($C$10=1,(D222-'T&D'!F203)*(1-J$124)+C193*J$124,IF($C$10=2,(D222-'T&D'!F203)*(1-J$125)+D193*J$125,IF($C$10=3,(D222-'T&D'!F203)*(1-J$126)+E193*J$126,IF($C$10=4,(D222-'T&D'!F203)*(1-J$127)+(EtOH!$BG405*EtOH!$BH$401+EtOH!$BH405)*J$127,(D222-'T&D'!F203)))))+Y98+Z98","v":103058.16365624005},{"$f":"IF($D$10=1,(E222-'T&D'!I203)*(1-K$124)+C193*K$124,IF($D$10=2,(E222-'T&D'!I203)*(1-K$125)+D193*K$125,IF($D$10=3,(E222-'T&D'!I203)*(1-K$126)+E193*K$126,IF($D$10=4,(E222-'T&D'!I203)*(1-K$127)+(EtOH!$BG405*EtOH!$BH$401+EtOH!$BH405)*K$127,E222-'T&D'!I203))))+AE98+AF98","v":127889.30120206726},{"$f":"H220-H221-H223","v":85439.476084729526},{"$f":"I220-I221-I223","v":31498.5182450785},{"$f":"J220-J221-J223","v":84016.072865485112},{"$f":"K220-K221-K223","v":123059.67696840924},{"$f":"L220-L221-L223","v":31975.488499424107},{"$f":"(BF98+BG98)*M$218+BH98","v":147753.57207222003},{"$f":"N220-N221-N223","v":38384.72567878299},{"$f":"O220-O221-O223","v":83903.950535990123},{"$f":"P220-P221-P223","v":83858.168318245342},{"$f":"Q220-Q221-Q223","v":31341.407532263369},{"$f":"R220-R221-R223","v":83828.666037791394}]
["Petroleum",{"$f":"$B$14*(($B99*$C$64+$C99)*$F$64+$F99)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G99:$K99)*$L$64*$M$64+$L99+$M99)+Inputs!$J$35*(SUM($BJ99:$BN99)*$BO$64*$BP$64+$BO99+$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ99:$BU99)*$BV$64*$BW$64+$BV99+$BW99)+Inputs!$J$36*(SUM($N99:$R99)*$S$64*$T$64+$S99+$T99))))","v":16055.698425610857},{"$f":"(D99*$E$64+E99)*$F$64+F99","v":9216.0885948860014},{"$f":"U99*$X$64+X99","v":66405.129950133487},{"$f":"AA99*$AD$64*$AF$64+AD99+AF99","v":47616.481996085968},{"$f":"IF($C$10=1,(D223-'T&D'!F204)*(1-J$124)+C194*J$124,IF($C$10=2,(D223-'T&D'!F204)*(1-J$125)+D194*J$125,IF($C$10=3,(D223-'T&D'!F204)*(1-J$126)+E194*J$126,IF($C$10=4,(D223-'T&D'!F204)*(1-J$127)+(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)*J$127,(D223-'T&D'!F204)))))+Y99+Z99","v":66457.113992226688},{"$f":"IF($D$10=1,(E223-'T&D'!I204)*(1-K$124)+C194*K$124,IF($D$10=2,(E223-'T&D'!I204)*(1-K$125)+D194*K$125,IF($D$10=3,(E223-'T&D'!I204)*(1-K$126)+E194*K$126,IF($D$10=4,(E223-'T&D'!I204)*(1-K$127)+(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)*K$127,E223-'T&D'!I204))))+AE99+AF99","v":48931.500877955688},{"$f":"AG99*$AJ$64*$AK$64+AJ99+AK99","v":67081.552553251138},{"$f":"AL99*$AO$64*$AP$64+AO99+AP99","v":26908.08626672993},{"$f":"AQ99*$AT$64*$AU$64+AT99+AU99","v":64913.294521149146},{"$f":"AV99*$AY$64*$AZ$64+AY99+AZ99","v":52962.420950283798},{"$f":"BA99*BD$64*BE$64+BD99+BE99","v":28207.213237902914},{"$f":"(BF99+BG99)*M$218+BH99","v":40033.563677470906},{"$f":"$B$14*(($B99*$C$64+$C99)*$F$64+$F99)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G99:$K99)*$L$64*$M$64+$L99+$M99)+Inputs!$J$35*(SUM($BJ99:$BN99)*$BO$64*$BP$64+$BO99+$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ99:$BU99)*$BV$64*$BW$64+$BV99+$BW99)+Inputs!$J$36*(SUM($N99:$R99)*$S$64*$T$64+$S99+$T99))))","v":16055.698425610857},{"$f":"IF($B$10=1,(U99*$X$64*$Z$64+SUM('T&D'!CP171:CQ171))*(1-I$124)+B194*I$124,IF($B$10=2,(U99*$X$64*$Z$64+SUM('T&D'!CP171:CQ171))*(1-I$125)+D194*I$125,IF($B$10=3,(U99*$X$64*$Z$64+SUM('T&D'!CP171:CQ171))*(1-I$126)+E194*I$126,IF($B$10=4,(U99*$X$64*$Z$64+SUM('T&D'!CP171:CQ171))*(1-I$127)+((EtOH!G406*EtOH!H$401+EtOH!H406)*Inputs!$F$84+(EtOH!M406*EtOH!N$401+EtOH!N406)*Inputs!$G$84+(EtOH!Y406*EtOH!Z$401+EtOH!Z406)*Inputs!$N$84-'T&D'!$DS204)*I$127,(U99*$X$64*$Z$64+SUM('T&D'!CP171:CQ171))))))","v":67996.246622764709},{"$f":"AG99*$AJ$64*$AK$64+SUM('T&D'!CT171:CU171)","v":68083.324971233305},{"$f":"AL99*$AO$64*$AP$64+SUM('T&D'!CV171:CW171)","v":29593.116205204609},{"$f":"AQ99*$AT$64*$AU$64+SUM('T&D'!CR171:CS171)","v":67775.284419553922}]
["VOC",{"$f":"$B$14*((($B101+$B110)*$C$64+($C101+$C110))*$F$64+($F101+$F110+$F111))+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G101:$K101,$G110:$L111)*$L$64*$M$64+$L101+$M101)+Inputs!$J$35*(SUM($BJ101:$BN101,$BJ110:$BN111)*$BO$64*$BP$64+$BO101+$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ101:$BU101,$BQ110:$BU111)*$BV$64*$BW$64+$BV101+$BW101)+Inputs!$J$36*(SUM($N101:$R101,$N110:$R111)*$S$64*$T$64+$S101+$T101))))","v":4.4827713319248383},{"$f":"((D101+D110)*$E$64+(E101+E110+E111)*$F$64)+(F101+F110+F111)","v":4.1043551949179102},{"$f":"SUM(U101:W101)*$X$64+X101+X110+X111","v":23.693984496034695},{"$f":"SUM(AA101:AC101)*$AD$64*$AF$64+(AD101+AD110+AD111+AF101+AF110+AF111)","v":23.871198486058759},{"$f":"IF($C$10=1,(D224-'T&D'!F206)*(1-J$124)+C195*J$124,IF($C$10=2,(D224-'T&D'!F206)*(1-J$125)+D195*J$125,IF($C$10=3,(D224-'T&D'!F206)*(1-J$126)+E195*J$126,IF($C$10=4,(D224-'T&D'!F206)*(1-J$127)+(EtOH!$BG407*EtOH!$BH$401+EtOH!$BH407)*J$127,(D224-'T&D'!F206)))))+Y101+Z101","v":25.659936261377378},{"$f":"IF($D$10=1,(E224-'T&D'!I206)*(1-K$124)+C195*K$124,IF($D$10=2,(E224-'T&D'!I206)*(1-K$125)+D195*K$125,IF($D$10=3,(E224-'T&D'!I206)*(1-K$126)+E195*K$126,IF($D$10=4,(E224-'T&D'!I206)*(1-K$127)+(EtOH!$BG407*EtOH!$BH$401+EtOH!$BH407)*K$127,E224-'T&D'!I206))))+AE101+AF101","v":25.765667158544694},{"$f":"SUM(AG101:AI101)*$AJ$64*$AK$64+(AJ101+AJ110+AJ111+AK101+AK110+AK111)","v":5.4212121792924091},{"$f":"SUM(AL101:AN101)*$AO$64*$AP$64+(AO101+AO110+AO111+AP101+AP110+AP111)","v":1.6417005692784405},{"$f":"SUM(AQ101:AS101)*$AT$64*$AU$64+(AT101+AT110+AT111+AU101+AU110+AU111)","v":4.9798465086206107},{"$f":"SUM(AV101:AX101)*$AY$64*$AZ$64+(AY101+AY110+AY111+AZ101+AZ110+AZ111)","v":5.6896249803622894},{"$f":"SUM(BA101:BC101)*$BD$64*BE$64+(BD101+BD110+BD111+BE101+BE110+BE111)","v":21.347631276228913},{"$f":"(BF101+BG101)*M$218+BH101","v":5.087893668518034},{"$f":"$B$14*((($B101+$B110)*$C$64+($C101+$C110))*$F$64+($F101+$F110+$F111))+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G101:$K101,$G110:$L111)*$L$64*$M$64+$L101+$M101)+Inputs!$J$35*(SUM($BJ101:$BN101,$BJ110:$BN111)*$BO$64*$BP$64+$BO101+$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ101:$BU101,$BQ110:$BU111)*$BV$64*$BW$64+$BV101+$BW101)+Inputs!$J$36*(SUM($N101:$R101,$N110:$R111)*$S$64*$T$64+$S101+$T101))))","v":4.4827713319248383},{"$f":"IF($B$10=1,(SUM(U101:W101)*$X$64*$Z$64+SUM('T&D'!CP173:CQ173)+X110+Z110+X111+Z111)*(1-I$124)+B195*I$124,IF($B$10=2,(SUM(U101:W101)*$X$64*$Z$64+SUM('T&D'!CP173:CQ173)+X110+Z110+X111+Z111)*(1-I$125)+D195*I$125,IF($B$10=3,(SUM(U101:W101)*$X$64*$Z$64+SUM('T&D'!CP173:CQ173)+X110+Z110+X111+Z111)*(1-I$126)+E195*I$126,IF($B$10=4,(SUM(U101:W101)*$X$64*$Z$64+SUM('T&D'!CP173:CQ173)+X110+Z110+X111+Z111)*(1-I$127)+((EtOH!G407*EtOH!H$401+EtOH!H407)*Inputs!$F$84+(EtOH!M407*EtOH!N$401+EtOH!N407)*Inputs!$G$84+(EtOH!Y407*EtOH!Z$401+EtOH!Z407)*Inputs!$N$84-'T&D'!$DS206)*I$127,(SUM(U101:W101)*$X$64*$Z$64+SUM('T&D'!CP173:CQ173)+X110+Z110+X111+Z111)))))","v":24.025004604891507},{"$f":"SUM(AG101:AI101)*$AJ$64*$AK$64+(AJ110+AJ111+AK110+AK111)+SUM('T&D'!CT173:CU173)","v":5.5815555880040062},{"$f":"SUM(AL101:AN101)*$AO$64*$AP$64+(AO110+AO111+AP110+AP111)+SUM('T&D'!CV173:CW173)","v":1.9008526203306757},{"$f":"SUM(AQ101:AS101)*$AT$64*$AU$64+(AT110+AT111+AU110+AU111)+SUM('T&D'!CR173:CS173)","v":5.3447520833418478}]
["CO",{"$f":"$B$14*(($B102*$C$64+$C102)*$F$64+$F102)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G102:$K102)*$L$64*$M$64+$L102+$M102)+Inputs!$J$35*(SUM($BJ102:$BN102)*$BO$64*$BP$64+$BO102+$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ102:$BU102)*$BV$64*$BW$64+$BV102+$BW102)+Inputs!$J$36*(SUM($N102:$R102)*$S$64*$T$64+$S102+$T102))))","v":9.9706611093144577},{"$f":"(D102*$E$64+E102)*$F$64+F102","v":7.0559549498082426},{"$f":"SUM(U102:W102)*$X$64+X102","v":10.685590489259221},{"$f":"SUM(AA102:AC102)*$AD$64*$AF$64+AD102+AF102","v":11.248119809408943},{"$f":"IF($C$10=1,(D225-'T&D'!F207)*(1-J$124)+C196*J$124,IF($C$10=2,(D225-'T&D'!F207)*(1-J$125)+D196*J$125,IF($C$10=3,(D225-'T&D'!F207)*(1-J$126)+E196*J$126,IF($C$10=4,(D225-'T&D'!F207)*(1-J$127)+(EtOH!$BG408*EtOH!$BH$401+EtOH!$BH408)*J$127,(D225-'T&D'!F207)))))+Y102+Z102","v":13.990648280892536},{"$f":"IF($D$10=1,(E225-'T&D'!I207)*(1-K$124)+C196*K$124,IF($D$10=2,(E225-'T&D'!I207)*(1-K$125)+D196*K$125,IF($D$10=3,(E225-'T&D'!I207)*(1-K$126)+E196*K$126,IF($D$10=4,(E225-'T&D'!I207)*(1-K$127)+(EtOH!$BG408*EtOH!$BH$401+EtOH!$BH408)*K$127,E225-'T&D'!I207))))+AE102+AF102","v":14.418056537913087},{"$f":"SUM(AG102:AI102)*$AJ$64*$AK$64+AJ102+AK102","v":11.006996933964665},{"$f":"SUM(AL102:AN102)*$AO$64*$AP$64+AO102+AP102","v":4.5877269291748561},{"$f":"SUM(AQ102:AS102)*$AT$64*$AU$64+AT102+AU102","v":10.258293342677351},{"$f":"SUM(AV102:AX102)*$AY$64*$AZ$64+AY102+AZ102","v":12.834022633921153},{"$f":"SUM(BA102:BC102)*$BD$64*$BE$64+BD102+BE102","v":4.267030741700637},16.646233647518997,{"$f":"$B$14*(($B102*$C$64+$C102)*$F$64+$F102)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G102:$K102)*$L$64*$M$64+$L102+$M102)+Inputs!$J$35*(SUM($BJ102:$BN102)*$BO$64*$BP$64+$BO102+$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ102:$BU102)*$BV$64*$BW$64+$BV102+$BW102)+Inputs!$J$36*(SUM($N102:$R102)*$S$64*$T$64+$S102+$T102))))","v":9.9706611093144577},{"$f":"IF($B$10=1,(SUM(U102:W102)*$X$64*$Z$64+SUM('T&D'!CP174:CQ174))*(1-I$124)+B196*I$124,IF($B$10=2,(SUM(U102:W102)*$X$64*$Z$64+SUM('T&D'!CP174:CQ174))*(1-I$125)+D196*I$125,IF($B$10=3,(SUM(U102:W102)*$X$64*$Z$64+SUM('T&D'!CP174:CQ174))*(1-I$126)+E196*I$126,IF($B$10=4,(SUM(U102:W102)*$X$64*$Z$64+SUM('T&D'!CP174:CQ174))*(1-I$127)+((EtOH!G408*EtOH!H$401+EtOH!H408)*Inputs!$F$84+(EtOH!M408*EtOH!N$401+EtOH!N408)*Inputs!$G$84+(EtOH!Y408*EtOH!Z$401+EtOH!Z408)*Inputs!$N$84-'T&D'!$DS207)*I$127,(SUM(U102:W102)*$X$64*$Z$64+SUM('T&D'!CP174:CQ174))))))","v":11.057102868942568},{"$f":"SUM(AG102:AI102)*$AJ$64*$AK$64+SUM('T&D'!CT174:CU174)","v":11.055196097687642},{"$f":"SUM(AL102:AN102)*$AO$64*$AP$64+SUM('T&D'!CV174:CW174)","v":4.8399133244310146},{"$f":"SUM(AQ102:AS102)*$AT$64*$AU$64+SUM('T&D'!CR174:CS174)","v":11.014968092900379}]
["NOx",{"$f":"$B$14*(($B103*$C$64+$C103)*$F$64+$F103)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G103:$K103)*$L$64*$M$64+$L103+$M103)+Inputs!$J$35*(SUM($BJ103:$BN103)*$BO$64*$BP$64+$BO103+$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ103:$BU103)*$BV$64*$BW$64+$BV103+$BW103)+Inputs!$J$36*(SUM($N103:$R103)*$S$64*$T$64+$S103+$T103))))","v":31.859145281432248},{"$f":"(D103*$E$64+E103)*$F$64+F103","v":25.181703644178938},{"$f":"SUM(U103:W103)*$X$64+X103","v":19.245324417572803},17.360047149018932,{"$f":"IF($C$10=1,(D226-'T&D'!F208)*(1-J$124)+C197*J$124,IF($C$10=2,(D226-'T&D'!F208)*(1-J$125)+D197*J$125,IF($C$10=3,(D226-'T&D'!F208)*(1-J$126)+E197*J$126,IF($C$10=4,(D226-'T&D'!F208)*(1-J$127)+(EtOH!$BG409*EtOH!$BH$401+EtOH!$BH409)*J$127,(D226-'T&D'!F208)))))+Y103+Z103","v":24.849568196525325},{"$f":"IF($D$10=1,(E226-'T&D'!I208)*(1-K$124)+C197*K$124,IF($D$10=2,(E226-'T&D'!I208)*(1-K$125)+D197*K$125,IF($D$10=3,(E226-'T&D'!I208)*(1-K$126)+E197*K$126,IF($D$10=4,(E226-'T&D'!I208)*(1-K$127)+(EtOH!$BG409*EtOH!$BH$401+EtOH!$BH409)*K$127,E226-'T&D'!I208))))+AE103+AF103","v":22.922941055183937},21.520971542729406,12.295844332032837,16.727658571901561,21.579083015729918,8.9229479821174706,25.046653796593862,{"$f":"$B$14*(($B103*$C$64+$C103)*$F$64+$F103)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G103:$K103)*$L$64*$M$64+$L103+$M103)+Inputs!$J$35*(SUM($BJ103:$BN103)*$BO$64*$BP$64+$BO103+$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ103:$BU103)*$BV$64*$BW$64+$BV103+$BW103)+Inputs!$J$36*(SUM($N103:$R103)*$S$64*$T$64+$S103+$T103))))","v":31.859145281432248},{"$f":"IF($B$10=1,(SUM(U103:W103)*$X$64*$Z$64+SUM('T&D'!CP175:CQ175))*(1-I$124)+B197*I$124,IF($B$10=2,(SUM(U103:W103)*$X$64*$Z$64+SUM('T&D'!CP175:CQ175))*(1-I$125)+D197*I$125,IF($B$10=3,(SUM(U103:W103)*$X$64*$Z$64+SUM('T&D'!CP175:CQ175))*(1-I$126)+E197*I$126,IF($B$10=4,(SUM(U103:W103)*$X$64*$Z$64+SUM('T&D'!CP175:CQ175))*(1-I$127)+((EtOH!G409*EtOH!H$401+EtOH!H409)*Inputs!$F$84+(EtOH!M409*EtOH!N$401+EtOH!N409)*Inputs!$G$84+(EtOH!Y409*EtOH!Z$401+EtOH!Z409)*Inputs!$N$84-'T&D'!$DS208)*I$127,(SUM(U103:W103)*$X$64*$Z$64+SUM('T&D'!CP175:CQ175))))))","v":27.318814420221891},{"$f":"SUM(AG103:AI103)*$AJ$64*$AK$64+SUM('T&D'!CT175:CU175)","v":27.241306987288898},{"$f":"SUM(AL103:AN103)*$AO$64*$AP$64+SUM('T&D'!CV175:CW175)","v":17.860673304480411},{"$f":"SUM(AQ103:AS103)*$AT$64*$AU$64+SUM('T&D'!CR175:CS175)","v":26.91411314000716}]
["PM10",{"$f":"$B$14*(($B104*$C$64+$C104)*$F$64+$F104)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G104:$K104)*$L$64*$M$64+$L104+$M104)+Inputs!$J$35*(SUM($BJ104:$BN104)*$BO$64*$BP$64+$BO104+$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ104:$BU104)*$BV$64*$BW$64+$BV104+$BW104)+Inputs!$J$36*(SUM($N104:$R104)*$S$64*$T$64+$S104+$T104))))","v":2.3115433496197708},{"$f":"(D104*$E$64+E104)*$F$64+F104","v":2.2865418005636662},2.2495270846933235,2.1737450103367895,{"$f":"IF($C$10=1,(D227-'T&D'!F209)*(1-J$124)+C198*J$124,IF($C$10=2,(D227-'T&D'!F209)*(1-J$125)+D198*J$125,IF($C$10=3,(D227-'T&D'!F209)*(1-J$126)+E198*J$126,IF($C$10=4,(D227-'T&D'!F209)*(1-J$127)+(EtOH!$BG410*EtOH!$BH$401+EtOH!$BH410)*J$127,(D227-'T&D'!F209)))))+Y104+Z104","v":3.2070253748936359},{"$f":"IF($D$10=1,(E227-'T&D'!I209)*(1-K$124)+C198*K$124,IF($D$10=2,(E227-'T&D'!I209)*(1-K$125)+D198*K$125,IF($D$10=3,(E227-'T&D'!I209)*(1-K$126)+E198*K$126,IF($D$10=4,(E227-'T&D'!I209)*(1-K$127)+(EtOH!$BG410*EtOH!$BH$401+EtOH!$BH410)*K$127,E227-'T&D'!I209))))+AE104+AF104","v":3.1065774706945186},2.4497029809782633,1.2072615485604272,2.105544462850343,2.5060388315136937,0.9888790780093405,2.858811801975472,{"$f":"$B$14*(($B104*$C$64+$C104)*$F$64+$F104)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G104:$K104)*$L$64*$M$64+$L104+$M104)+Inputs!$J$35*(SUM($BJ104:$BN104)*$BO$64*$BP$64+$BO104+$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ104:$BU104)*$BV$64*$BW$64+$BV104+$BW104)+Inputs!$J$36*(SUM($N104:$R104)*$S$64*$T$64+$S104+$T104))))","v":2.3115433496197708},{"$f":"IF($B$10=1,(SUM(U104:W104)*$X$64*$Z$64+SUM('T&D'!CP176:CQ176))*(1-I$124)+B198*I$124,IF($B$10=2,(SUM(U104:W104)*$X$64*$Z$64+SUM('T&D'!CP176:CQ176))*(1-I$125)+D198*I$125,IF($B$10=3,(SUM(U104:W104)*$X$64*$Z$64+SUM('T&D'!CP176:CQ176))*(1-I$126)+E198*I$126,IF($B$10=4,(SUM(U104:W104)*$X$64*$Z$64+SUM('T&D'!CP176:CQ176))*(1-I$127)+((EtOH!G410*EtOH!H$401+EtOH!H410)*Inputs!$F$84+(EtOH!M410*EtOH!N$401+EtOH!N410)*Inputs!$G$84+(EtOH!Y410*EtOH!Z$401+EtOH!Z410)*Inputs!$N$84-'T&D'!$DS209)*I$127,(SUM(U104:W104)*$X$64*$Z$64+SUM('T&D'!CP176:CQ176))))))","v":3.0248498425311601},{"$f":"SUM(AG104:AI104)*$AJ$64*$AK$64+SUM('T&D'!CT176:CU176)","v":3.0151496471740424},{"$f":"SUM(AL104:AN104)*$AO$64*$AP$64+SUM('T&D'!CV176:CW176)","v":1.7685093552060431},{"$f":"SUM(AQ104:AS104)*$AT$64*$AU$64+SUM('T&D'!CR176:CS176)","v":2.9895610511015511}]
["PM2.5",{"$f":"$B$14*(($B105*$C$64+$C105)*$F$64+$F105)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G105:$K105)*$L$64*$M$64+$L105+$M105)+Inputs!$J$35*(SUM($BJ105:$BN105)*$BO$64*$BP$64+$BO105+$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ105:$BU105)*$BV$64*$BW$64+$BV105+$BW105)+Inputs!$J$36*(SUM($N105:$R105)*$S$64*$T$64+$S105+$T105))))","v":1.950445554128367},{"$f":"(D105*$E$64+E105)*$F$64+F105","v":1.9450742553042721},1.7568082642092224,1.7200050845810888,{"$f":"IF($C$10=1,(D228-'T&D'!F210)*(1-J$124)+C199*J$124,IF($C$10=2,(D228-'T&D'!F210)*(1-J$125)+D199*J$125,IF($C$10=3,(D228-'T&D'!F210)*(1-J$126)+E199*J$126,IF($C$10=4,(D228-'T&D'!F210)*(1-J$127)+(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)*J$127,(D228-'T&D'!F210)))))+Y105+Z105","v":2.0713443968588576},{"$f":"IF($D$10=1,(E228-'T&D'!I210)*(1-K$124)+C199*K$124,IF($D$10=2,(E228-'T&D'!I210)*(1-K$125)+D199*K$125,IF($D$10=3,(E228-'T&D'!I210)*(1-K$126)+E199*K$126,IF($D$10=4,(E228-'T&D'!I210)*(1-K$127)+(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)*K$127,E228-'T&D'!I210))))+AE105+AF105","v":2.0273555166212729},1.9131686631769846,0.99261264039661712,1.6297403808406825,1.9993497018825024,0.77973932132562451,1.9979086036569882,{"$f":"$B$14*(($B105*$C$64+$C105)*$F$64+$F105)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G105:$K105)*$L$64*$M$64+$L105+$M105)+Inputs!$J$35*(SUM($BJ105:$BN105)*$BO$64*$BP$64+$BO105+$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ105:$BU105)*$BV$64*$BW$64+$BV105+$BW105)+Inputs!$J$36*(SUM($N105:$R105)*$S$64*$T$64+$S105+$T105))))","v":1.950445554128367},{"$f":"IF($B$10=1,(SUM(U105:W105)*$X$64*$Z$64+SUM('T&D'!CP177:CQ177))*(1-I$124)+B199*I$124,IF($B$10=2,(SUM(U105:W105)*$X$64*$Z$64+SUM('T&D'!CP177:CQ177))*(1-I$125)+D199*I$125,IF($B$10=3,(SUM(U105:W105)*$X$64*$Z$64+SUM('T&D'!CP177:CQ177))*(1-I$126)+E199*I$126,IF($B$10=4,(SUM(U105:W105)*$X$64*$Z$64+SUM('T&D'!CP177:CQ177))*(1-I$127)+((EtOH!G411*EtOH!H$401+EtOH!H411)*Inputs!$F$84+(EtOH!M411*EtOH!N$401+EtOH!N411)*Inputs!$G$84+(EtOH!Y411*EtOH!Z$401+EtOH!Z411)*Inputs!$N$84-'T&D'!$DS210)*I$127,(SUM(U105:W105)*$X$64*$Z$64+SUM('T&D'!CP177:CQ177))))))","v":2.4828556154729098},{"$f":"SUM(AG105:AI105)*$AJ$64*$AK$64+SUM('T&D'!CT177:CU177)","v":2.4741013412052095},{"$f":"SUM(AL105:AN105)*$AO$64*$AP$64+SUM('T&D'!CV177:CW177)","v":1.5149567982946586},{"$f":"SUM(AQ105:AS105)*$AT$64*$AU$64+SUM('T&D'!CR177:CS177)","v":2.4506613713638341}]
["SOx",{"$f":"$B$14*(($B106*$C$64+$C106)*$F$64+$F106)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G106:$K106)*$L$64*$M$64+$L106+$M106)+Inputs!$J$35*(SUM($BJ106:$BN106)*$BO$64*$BP$64+$BO106+$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ106:$BU106)*$BV$64*$BW$64+$BV106+$BW106)+Inputs!$J$36*(SUM($N106:$R106)*$S$64*$T$64+$S106+$T106))))","v":11.054235172520148},{"$f":"(D106*$E$64+E106)*$F$64+F106","v":11.030658779450315},19.969955493376258,19.204520538238771,{"$f":"IF($C$10=1,(D229-'T&D'!F211)*(1-J$124)+C200*J$124,IF($C$10=2,(D229-'T&D'!F211)*(1-J$125)+D200*J$125,IF($C$10=3,(D229-'T&D'!F211)*(1-J$126)+E200*J$126,IF($C$10=4,(D229-'T&D'!F211)*(1-J$127)+(EtOH!$BG412*EtOH!$BH$401+EtOH!$BH412)*J$127,(D229-'T&D'!F211)))))+Y106+Z106","v":23.217216919976313},{"$f":"IF($D$10=1,(E229-'T&D'!I211)*(1-K$124)+C200*K$124,IF($D$10=2,(E229-'T&D'!I211)*(1-K$125)+D200*K$125,IF($D$10=3,(E229-'T&D'!I211)*(1-K$126)+E200*K$126,IF($D$10=4,(E229-'T&D'!I211)*(1-K$127)+(EtOH!$BG412*EtOH!$BH$401+EtOH!$BH412)*K$127,E229-'T&D'!I211))))+AE106+AF106","v":22.401699666606675},20.988193041305504,8.7751617625774632,19.365780900883255,21.515956343057312,8.175926979516067,21.324674850506774,{"$f":"$B$14*(($B106*$C$64+$C106)*$F$64+$F106)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G106:$K106)*$L$64*$M$64+$L106+$M106)+Inputs!$J$35*(SUM($BJ106:$BN106)*$BO$64*$BP$64+$BO106+$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ106:$BU106)*$BV$64*$BW$64+$BV106+$BW106)+Inputs!$J$36*(SUM($N106:$R106)*$S$64*$T$64+$S106+$T106))))","v":11.054235172520148},{"$f":"IF($B$10=1,(SUM(U106:W106)*$X$64*$Z$64+SUM('T&D'!CP178:CQ178))*(1-I$124)+B200*I$124,IF($B$10=2,(SUM(U106:W106)*$X$64*$Z$64+SUM('T&D'!CP178:CQ178))*(1-I$125)+D200*I$125,IF($B$10=3,(SUM(U106:W106)*$X$64*$Z$64+SUM('T&D'!CP178:CQ178))*(1-I$126)+E200*I$126,IF($B$10=4,(SUM(U106:W106)*$X$64*$Z$64+SUM('T&D'!CP178:CQ178))*(1-I$127)+((EtOH!G412*EtOH!H$401+EtOH!H412)*Inputs!$F$84+(EtOH!M412*EtOH!N$401+EtOH!N412)*Inputs!$G$84+(EtOH!Y412*EtOH!Z$401+EtOH!Z412)*Inputs!$N$84-'T&D'!$DS211)*I$127,(SUM(U106:W106)*$X$64*$Z$64+SUM('T&D'!CP178:CQ178))))))","v":22.602933977386702},{"$f":"SUM(AG106:AI106)*$AJ$64*$AK$64+SUM('T&D'!CT178:CU178)","v":22.560884565166969},{"$f":"SUM(AL106:AN106)*$AO$64*$AP$64+SUM('T&D'!CV178:CW178)","v":10.757833623395481},{"$f":"SUM(AQ106:AS106)*$AT$64*$AU$64+SUM('T&D'!CR178:CS178)","v":22.464416136115339}]
["CH4",{"$f":"$B$14*((($B107+$B112)*$C$64+($C107+$C112))*$F$64+($F107+$F112))+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G107:$K107,$G112:$K112)*$L$64*$M$64+$L107+$M107)+Inputs!$J$35*(SUM($BJ107:$BN107,$BJ112:$BN112)*$BO$64*$BP$64+$BO107+$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ107:$BU107,$BQ112:$BU112)*$BV$64*$BW$64+$BV107+$BW107)+Inputs!$J$36*(SUM($N107:$R107,$N112:$R112)*$S$64*$T$64+$S107+$T107))))","v":96.144441775578798},{"$f":"((D107+B112)*$E$64+E107+E112)*$F$64+F107+F112","v":108.9690753203474},22.96903882670296,26.204309972838264,{"$f":"IF($C$10=1,(D230-'T&D'!F212)*(1-J$124)+C201*J$124,IF($C$10=2,(D230-'T&D'!F212)*(1-J$125)+D201*J$125,IF($C$10=3,(D230-'T&D'!F212)*(1-J$126)+E201*J$126,IF($C$10=4,(D230-'T&D'!F212)*(1-J$127)+(EtOH!$BG413*EtOH!$BH$401+EtOH!$BH413)*J$127,(D230-'T&D'!F212)))))+Y107+Z107","v":26.460086421146478},{"$f":"IF($D$10=1,(E230-'T&D'!I212)*(1-K$124)+C201*K$124,IF($D$10=2,(E230-'T&D'!I212)*(1-K$125)+D201*K$125,IF($D$10=3,(E230-'T&D'!I212)*(1-K$126)+E201*K$126,IF($D$10=4,(E230-'T&D'!I212)*(1-K$127)+(EtOH!$BG413*EtOH!$BH$401+EtOH!$BH413)*K$127,E230-'T&D'!I212))))+AE107+AF107","v":29.38364755164595},23.614949774332441,8.8405905254907786,22.74849791117731,29.032268139884106,9.0820012050265007,37.746739276408064,{"$f":"$B$14*((($B107+$B112)*$C$64+($C107+$C112))*$F$64+($F107+$F112))+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G107:$K107,$G112:$K112)*$L$64*$M$64+$L107+$M107)+Inputs!$J$35*(SUM($BJ107:$BN107,$BJ112:$BN112)*$BO$64*$BP$64+$BO107+$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ107:$BU107,$BQ112:$BU112)*$BV$64*$BW$64+$BV107+$BW107)+Inputs!$J$36*(SUM($N107:$R107,$N112:$R112)*$S$64*$T$64+$S107+$T107))))","v":96.144441775578798},{"$f":"IF($B$10=1,(SUM(U107:W107)*$X$64*$Z$64+SUM('T&D'!CP179:CQ179))*(1-I$124)+B201*I$124,IF($B$10=2,(SUM(U107:W107)*$X$64*$Z$64+SUM('T&D'!CP179:CQ179))*(1-I$125)+D201*I$125,IF($B$10=3,(SUM(U107:W107)*$X$64*$Z$64+SUM('T&D'!CP179:CQ179))*(1-I$126)+E201*I$126,IF($B$10=4,(SUM(U107:W107)*$X$64*$Z$64+SUM('T&D'!CP179:CQ179))*(1-I$127)+((EtOH!G413*EtOH!H$401+EtOH!H413)*Inputs!$F$84+(EtOH!M413*EtOH!N$401+EtOH!N413)*Inputs!$G$84+(EtOH!Y413*EtOH!Z$401+EtOH!Z413)*Inputs!$N$84-'T&D'!$DS212)*I$127,(SUM(U107:W107)*$X$64*$Z$64+SUM('T&D'!CP179:CQ179))))))","v":22.914931647787959},{"$f":"SUM(AG107:AI107)*$AJ$64*$AK$64+SUM('T&D'!CT179:CU179)","v":22.914755234952178},{"$f":"SUM(AL107:AN107)*$AO$64*$AP$64+SUM('T&D'!CV179:CW179)","v":8.9484649879220424},{"$f":"SUM(AQ107:AS107)*$AT$64*$AU$64+SUM('T&D'!CR179:CS179)","v":22.879788575897713}]
["N2O",{"$f":"$B$14*(($B108*$C$64+$C108)*$F$64+$F108)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G108:$K108)*$L$64*$M$64+$L108+$M108)+Inputs!$J$35*(SUM($BJ108:$BN108)*$BO$64*$BP$64+$BO108+$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ108:$BU108)*$BV$64*$BW$64+$BV108+$BW108)+Inputs!$J$36*(SUM($N108:$R108)*$S$64*$T$64+$S108+$T108))))","v":0.10539133004231067},{"$f":"(D108*$E$64+E108)*$F$64+F108","v":0.20712171882683125},0.2126683388548461,0.25100241662690781,{"$f":"IF($C$10=1,(D231-'T&D'!F213)*(1-J$124)+C202*J$124,IF($C$10=2,(D231-'T&D'!F213)*(1-J$125)+D202*J$125,IF($C$10=3,(D231-'T&D'!F213)*(1-J$126)+E202*J$126,IF($C$10=4,(D231-'T&D'!F213)*(1-J$127)+(EtOH!$BG414*EtOH!$BH$401+EtOH!$BH414)*J$127,(D231-'T&D'!F213)))))+Y108+Z108","v":2.8657635539196988},{"$f":"IF($D$10=1,(E231-'T&D'!I213)*(1-K$124)+C202*K$124,IF($D$10=2,(E231-'T&D'!I213)*(1-K$125)+D202*K$125,IF($D$10=3,(E231-'T&D'!I213)*(1-K$126)+E202*K$126,IF($D$10=4,(E231-'T&D'!I213)*(1-K$127)+(EtOH!$BG414*EtOH!$BH$401+EtOH!$BH414)*K$127,E231-'T&D'!I213))))+AE108+AF108","v":2.8189974657906856},0.22082626203065497,8.5615968501283973E-2,0.2079770114613046,0.28055705075121018,8.5353139704547248E-2,0.40798817563252182,{"$f":"$B$14*(($B108*$C$64+$C108)*$F$64+$F108)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G108:$K108)*$L$64*$M$64+$L108+$M108)+Inputs!$J$35*(SUM($BJ108:$BN108)*$BO$64*$BP$64+$BO108+$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ108:$BU108)*$BV$64*$BW$64+$BV108+$BW108)+Inputs!$J$36*(SUM($N108:$R108)*$S$64*$T$64+$S108+$T108))))","v":0.10539133004231067},{"$f":"IF($B$10=1,(SUM(U108:W108)*$X$64*$Z$64+SUM('T&D'!CP180:CQ180))*(1-I$124)+B202*I$124,IF($B$10=2,(SUM(U108:W108)*$X$64*$Z$64+SUM('T&D'!CP180:CQ180))*(1-I$125)+D202*I$125,IF($B$10=3,(SUM(U108:W108)*$X$64*$Z$64+SUM('T&D'!CP180:CQ180))*(1-I$126)+E202*I$126,IF($B$10=4,(SUM(U108:W108)*$X$64*$Z$64+SUM('T&D'!CP180:CQ180))*(1-I$127)+((EtOH!G414*EtOH!H$401+EtOH!H414)*Inputs!$F$84+(EtOH!M414*EtOH!N$401+EtOH!N414)*Inputs!$G$84+(EtOH!Y414*EtOH!Z$401+EtOH!Z414)*Inputs!$N$84-'T&D'!$DS213)*I$127,(SUM(U108:W108)*$X$64*$Z$64+SUM('T&D'!CP180:CQ180))))))","v":0.21488548190410134},{"$f":"SUM(AG108:AI108)*$AJ$64*$AK$64+SUM('T&D'!CT180:CU180)","v":0.21486624838411447},{"$f":"SUM(AL108:AN108)*$AO$64*$AP$64+SUM('T&D'!CV180:CW180)","v":8.8139140526955137E-2},{"$f":"SUM(AQ108:AS108)*$AT$64*$AU$64+SUM('T&D'!CR180:CS180)","v":0.21435130818228929}]
["CO2",{"$f":"$B$14*(($B109*$C$64+$C109)*$F$64+$F109)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G109:$K109)*$L$64*$M$64+$L109+$M109)+Inputs!$J$35*(SUM($BJ109:$BN109)*$BO$64*$BP$64+$BO109+$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ109:$BU109)*$BV$64*$BW$64+$BV109+$BW109)+Inputs!$J$36*(SUM($N109:$R109)*$S$64*$T$64+$S109+$T109))))","v":6107.8503943192009},{"$f":"(D109*$E$64+E109+D111)*$F$64+F109","v":10633.325831641141},12852.699224912425,14271.370105792514,{"$f":"IF($C$10=1,(D232-'T&D'!F214)*(1-J$124)+C203*J$124,IF($C$10=2,(D232-'T&D'!F214)*(1-J$125)+D203*J$125,IF($C$10=3,(D232-'T&D'!F214)*(1-J$126)+E203*J$126,IF($C$10=4,(D232-'T&D'!F214)*(1-J$127)+(EtOH!$BG415*EtOH!$BH$401+EtOH!$BH415)*J$127,(D232-'T&D'!F214)))))+Y109+Z109","v":14025.772072359783},{"$f":"IF($D$10=1,(E232-'T&D'!I214)*(1-K$124)+C203*K$124,IF($D$10=2,(E232-'T&D'!I214)*(1-K$125)+D203*K$125,IF($D$10=3,(E232-'T&D'!I214)*(1-K$126)+E203*K$126,IF($D$10=4,(E232-'T&D'!I214)*(1-K$127)+(EtOH!$BG415*EtOH!$BH$401+EtOH!$BH415)*K$127,E232-'T&D'!I214))))+AE109+AF109","v":15320.807999627224},13232.994571244735,5040.840755745674,12688.122021590636,15868.259390447001,5148.4687665739057,16702.962886874189,{"$f":"$B$14*(($B109*$C$64+$C109)*$F$64+$F109)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G109:$K109)*$L$64*$M$64+$L109+$M109)+Inputs!$J$35*(SUM($BJ109:$BN109)*$BO$64*$BP$64+$BO109+$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ109:$BU109)*$BV$64*$BW$64+$BV109+$BW109)+Inputs!$J$36*(SUM($N109:$R109)*$S$64*$T$64+$S109+$T109))))","v":6107.8503943192009},{"$f":"IF($B$10=1,(SUM(U109:W109)*$X$64*$Z$64+SUM('T&D'!CP181:CQ181))*(1-I$124)+B203*I$124,IF($B$10=2,(SUM(U109:W109)*$X$64*$Z$64+SUM('T&D'!CP181:CQ181))*(1-I$125)+D203*I$125,IF($B$10=3,(SUM(U109:W109)*$X$64*$Z$64+SUM('T&D'!CP181:CQ181))*(1-I$126)+E203*I$126,IF($B$10=4,(SUM(U109:W109)*$X$64*$Z$64+SUM('T&D'!CP181:CQ181))*(1-I$127)+((EtOH!G415*EtOH!H$401+EtOH!H415)*Inputs!$F$84+(EtOH!M415*EtOH!N$401+EtOH!N415)*Inputs!$G$84+(EtOH!Y415*EtOH!Z$401+EtOH!Z415)*Inputs!$N$84-'T&D'!$DS214)*I$127,(SUM(U109:W109)*$X$64*$Z$64+SUM('T&D'!CP181:CQ181))))))","v":12907.748878821531},{"$f":"SUM(AG109:AI109)*$AJ$64*$AK$64+SUM('T&D'!CT181:CU181)","v":12910.267730493148},{"$f":"SUM(AL109:AN109)*$AO$64*$AP$64+SUM('T&D'!CV181:CW181)","v":5177.6956346741863},{"$f":"SUM(AQ109:AS109)*$AT$64*$AU$64+SUM('T&D'!CR181:CS181)","v":12882.284089753179}]
["CO2 (w/ C in VOC & CO)",{"$f":"B232+B224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6137.4898800469082},{"$f":"C232+C224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10657.205667872144},{"$f":"D232+D224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12943.337118789141},{"$f":"E232+E224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14363.444291250753},{"$f":"F232+F224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14127.730844815813},{"$f":"G232+G224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15423.767941592838},{"$f":"H232+H224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13267.187392004522},{"$f":"I232+I224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5053.1666743610094},{"$f":"J232+J224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12719.76271846195},{"$f":"K232+K224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15906.159804822435},{"$f":"L232+L224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5221.7075514074913},{"$f":"M232+M224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16744.978522634792},{"$f":"N232+N224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6137.4898800469082},{"$f":"O232+O224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13000.00225720559},{"$f":"P232+P224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12945.036029753079},{"$f":"Q232+Q224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5191.2255367554653},{"$f":"R232+R224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12916.251135987484}]
["GHGs",{"$f":"(B230*Fuel_Specs!$B$85+B231*Fuel_Specs!$B$86+B233*Fuel_Specs!$B$84)","v":8572.5075407889872},{"$f":"(C230*Fuel_Specs!$B$85+C231*Fuel_Specs!$B$86+C233*Fuel_Specs!$B$84)","v":13443.154823091225},{"$f":"(D230*Fuel_Specs!$B$85+D231*Fuel_Specs!$B$86+D233*Fuel_Specs!$B$84)","v":13580.938254435459},{"$f":"(E230*Fuel_Specs!$B$85+E231*Fuel_Specs!$B$86+E233*Fuel_Specs!$B$84)","v":15093.350760726527},{"$f":"(F230*Fuel_Specs!$B$85+F231*Fuel_Specs!$B$86+F233*Fuel_Specs!$B$84)","v":15643.230544412545},{"$f":"(G230*Fuel_Specs!$B$85+G231*Fuel_Specs!$B$86+G233*Fuel_Specs!$B$84)","v":16998.420375189609},{"$f":"(H230*Fuel_Specs!$B$85+H231*Fuel_Specs!$B$86+H233*Fuel_Specs!$B$84)","v":13923.367362447969},{"$f":"(I230*Fuel_Specs!$B$85+I231*Fuel_Specs!$B$86+I233*Fuel_Specs!$B$84)","v":5299.6949961116616},{"$f":"(J230*Fuel_Specs!$B$85+J231*Fuel_Specs!$B$86+J233*Fuel_Specs!$B$84)","v":13350.452315656852},{"$f":"(K230*Fuel_Specs!$B$85+K231*Fuel_Specs!$B$86+K233*Fuel_Specs!$B$84)","v":16715.572509443398},{"$f":"(L230*Fuel_Specs!$B$85+L231*Fuel_Specs!$B$86+L233*Fuel_Specs!$B$84)","v":5474.1928171651089},{"$f":"(M230*Fuel_Specs!$B$85+M231*Fuel_Specs!$B$86+M233*Fuel_Specs!$B$84)","v":17810.227480883485},{"$f":"(N230*Fuel_Specs!$B$85+N231*Fuel_Specs!$B$86+N233*Fuel_Specs!$B$84)","v":8572.5075407889872},{"$f":"(O230*Fuel_Specs!$B$85+O231*Fuel_Specs!$B$86+O233*Fuel_Specs!$B$84)","v":13636.91142200771},{"$f":"(P230*Fuel_Specs!$B$85+P231*Fuel_Specs!$B$86+P233*Fuel_Specs!$B$84)","v":13581.935052645349},{"$f":"(Q230*Fuel_Specs!$B$85+Q231*Fuel_Specs!$B$86+Q233*Fuel_Specs!$B$84)","v":5441.2026253305494},{"$f":"(R230*Fuel_Specs!$B$85+R231*Fuel_Specs!$B$86+R233*Fuel_Specs!$B$84)","v":13552.122540223249}]
["5.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,null,{"$f":"D218","v":1.0008132889003192},null,{"$f":"F218","v":0.93408551640960291},0.93613543497009177,1.0000577907384296,1,1.0000440875118408,1.0000440958052197,null,null,null,{"$f":"O218","v":1.0008132889003192},{"$f":"P218","v":1.0000577907384296},{"$f":"Q218","v":1},{"$f":"R218","v":1.0000440875118408}]
["VOC",{"$f":"$B$14*(($B114*$C$64+$C114)*$F$64+$F114)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G114:$K114)*$L$64*$M$64+$L114+$M114)+Inputs!$J$35*(SUM($BJ114:$BN114)*$BO$64*$BP$64+$BO114+$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ114:$BU114)*$BV$64*$BW$64+$BV114+$BW114)+Inputs!$J$36*(SUM($N114:$R114)*$S$64*$T$64+$S114+$T114))))","v":0.71790878668757718},{"$f":"(C114*$E$64+E114)*$F$64+F114","v":1.4891296484315746},{"$f":"SUM(U114:W114)*$X$64+X114","v":15.367816950889171},{"$f":"SUM(AA114:AC114)*$AD$64*$AF$64+AD114+AF114","v":16.057837424269117},{"$f":"IF($C$10=1,(D237-'T&D'!F216)*(1-J$124)+C207*J$124,IF($C$10=2,(D237-'T&D'!F216)*(1-J$125)+D207*J$125,IF($C$10=3,(D237-'T&D'!F216)*(1-J$126)+E207*J$126,IF($C$10=4,(D237-'T&D'!F216)*(1-J$127)+(EtOH!$BG420*EtOH!$BH$401+EtOH!$BH420)*J$127,(D237-'T&D'!F216)))))+Y114+Z114","v":480.08630718745371},{"$f":"IF($D$10=1,(E237-'T&D'!I216)*(1-K$124)+C207*K$124,IF($D$10=2,(E237-'T&D'!I216)*(1-K$125)+D207*K$125,IF($D$10=3,(E237-'T&D'!I216)*(1-K$126)+E207*K$126,IF($D$10=4,(E237-'T&D'!I216)*(1-K$127)+(EtOH!$BG420*EtOH!$BH$401+EtOH!$BH420)*K$127,E237-'T&D'!I216))))+AE114+AF114","v":466.24828984366439},{"$f":"SUM(AG114:AI114)*$AJ$64*$AK$64+AJ114+AK114","v":3.0734504587850195},{"$f":"SUM(AL114:AN114)*$AO$64*$AP$64+AO114+AP114","v":0.79434305970074015},{"$f":"SUM(AQ114:AS114)*$AT$64*$AU$64+AT114+AU114","v":2.8745629974739364},{"$f":"SUM(AV114:AX114)*$AY$64*$AZ$64+AY114+AZ114","v":3.161858255639741},{"$f":"SUM(BA114:BC114)*BD64*BE64+BD114+BE114","v":14.066293563747667},{"$f":"(BF114+BG114)*M$218+BH112","v":0.28401898442756662},{"$f":"$B$14*(($B114*$C$64+$C114)*$F$64+$F114)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G114:$K114)*$L$64*$M$64+$L114+$M114)+Inputs!$J$35*(SUM($BJ114:$BN114)*$BO$64*$BP$64+$BO114+$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ114:$BU114)*$BV$64*$BW$64+$BV114+$BW114)+Inputs!$J$36*(SUM($N114:$R114)*$S$64*$T$64+$S114+$T114))))","v":0.71790878668757718},{"$f":"IF($B$10=1,(SUM(U114:W114)*$X$64*$Z$64+SUM('T&D'!CP183:CQ183))*(1-I$124)+B195*I$124,IF($B$10=2,(SUM(U114:W114)*$X$64*$Z$64+SUM('T&D'!CP183:CQ183))*(1-I$125)+D195*I$125,IF($B$10=3,(SUM(U114:W114)*$X$64*$Z$64+SUM('T&D'!CP183:CQ183))*(1-I$126)+E207*I$126,IF($B$10=4,(SUM(U114:W114)*$X$64*$Z$64+SUM('T&D'!CP183:CQ183))*(1-I$127)+((EtOH!G420*EtOH!H$419+EtOH!H420)*Inputs!$F$84+(EtOH!M420*EtOH!N$419+EtOH!N420)*Inputs!$G$84+(EtOH!Y420*EtOH!Z$419+EtOH!Z420)*Inputs!$N$84-'T&D'!$DS216)*I$127,(SUM(U114:W114)*$X$64*$Z$64+SUM('T&D'!CP183:CQ183))))))+(X110+X111)*X$63","v":15.342971094774803},{"$f":"SUM(AG114:AI114)*$AJ$64*$AK$64+SUM('T&D'!CT183:CU183)","v":2.1100887313436907},{"$f":"SUM(AL114:AN114)*$AO$64*$AP$64+SUM('T&D'!CV183:CW183)","v":0.78812249140996127},{"$f":"SUM(AQ114:AS114)*$AT$64*$AU$64+SUM('T&D'!CR183:CS183)+(AT110+AT111)*AT$63","v":2.8375894175788408}]
["CO",{"$f":"$B$14*(($B115*$C$64+$C115)*$F$64+$F115)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G115:$K115)*$L$64*$M$64+$L115+$M115)+Inputs!$J$35*(SUM($BJ115:$BN115)*$BO$64*$BP$64+$BO115+$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ115:$BU115)*$BV$64*$BW$64+$BV115+$BW115)+Inputs!$J$36*(SUM($N115:$R115)*$S$64*$T$64+$S115+$T115))))","v":0.55095099769542877},0.52723664560640948,5.3008848934076624,7.2720665554086539,{"$f":"IF($C$10=1,(D238-'T&D'!F217)*(1-J$124)+C208*J$124,IF($C$10=2,(D238-'T&D'!F217)*(1-J$125)+D208*J$125,IF($C$10=3,(D238-'T&D'!F217)*(1-J$126)+E208*J$126,IF($C$10=4,(D238-'T&D'!F217)*(1-J$127)+(EtOH!$BG421*EtOH!$BH$401+EtOH!$BH421)*J$127,(D238-'T&D'!F217)))))+Y115+Z115","v":2029.3119387269849},{"$f":"IF($D$10=1,(E238-'T&D'!I217)*(1-K$124)+C208*K$124,IF($D$10=2,(E238-'T&D'!I217)*(1-K$125)+D208*K$125,IF($D$10=3,(E238-'T&D'!I217)*(1-K$126)+E208*K$126,IF($D$10=4,(E238-'T&D'!I217)*(1-K$127)+(EtOH!$BG421*EtOH!$BH$401+EtOH!$BH421)*K$127,E238-'T&D'!I217))))+AE115+AF115","v":1968.074666011601},5.355420065764088,1.9690936331414612,5.3090148647682254,6.3422563586893839,{"$f":"SUM(BA115:BC115)*BD65*BE65+BD115+BE115","v":0.20419324458978344},1.0941474853534932,{"$f":"$B$14*(($B115*$C$64+$C115)*$F$64+$F115)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G115:$K115)*$L$64*$M$64+$L115+$M115)+Inputs!$J$35*(SUM($BJ115:$BN115)*$BO$64*$BP$64+$BO115+$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ115:$BU115)*$BV$64*$BW$64+$BV115+$BW115)+Inputs!$J$36*(SUM($N115:$R115)*$S$64*$T$64+$S115+$T115))))","v":0.55095099769542877},{"$f":"IF($B$10=1,(SUM(U115:W115)*$X$64*$Z$64+SUM('T&D'!CP184:CQ184))*(1-I$124)+B196*I$124,IF($B$10=2,(SUM(U115:W115)*$X$64*$Z$64+SUM('T&D'!CP184:CQ184))*(1-I$125)+D196*I$125,IF($B$10=3,(SUM(U115:W115)*$X$64*$Z$64+SUM('T&D'!CP184:CQ184))*(1-I$126)+E208*I$126,IF($B$10=4,(SUM(U115:W115)*$X$64*$Z$64+SUM('T&D'!CP184:CQ184))*(1-I$127)+((EtOH!G421*EtOH!H$419+EtOH!H421)*Inputs!$F$84+(EtOH!M421*EtOH!N$419+EtOH!N421)*Inputs!$G$84+(EtOH!Y421*EtOH!Z$419+EtOH!Z421)*Inputs!$N$84-'T&D'!$DS217)*I$127,(SUM(U115:W115)*$X$64*$Z$64+SUM('T&D'!CP184:CQ184))))))","v":5.1564053945271073},{"$f":"SUM(AG115:AI115)*$AJ$64*$AK$64+SUM('T&D'!CT184:CU184)","v":5.1533863056524538},{"$f":"SUM(AL115:AN115)*$AO$64*$AP$64+SUM('T&D'!CV184:CW184)","v":1.918652147756474},{"$f":"SUM(AQ115:AS115)*$AT$64*$AU$64+SUM('T&D'!CR184:CS184)","v":5.1520682487787095}]
["NOx",{"$f":"$B$14*(($B116*$C$64+$C116)*$F$64+$F116)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G116:$K116)*$L$64*$M$64+$L116+$M116)+Inputs!$J$35*(SUM($BJ116:$BN116)*$BO$64*$BP$64+$BO116+$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ116:$BU116)*$BV$64*$BW$64+$BV116+$BW116)+Inputs!$J$36*(SUM($N116:$R116)*$S$64*$T$64+$S116+$T116))))","v":2.112936276378595},3.3544630693899964,8.1626585325872032,10.662153442307316,{"$f":"IF($C$10=1,(D239-'T&D'!F218)*(1-J$124)+C209*J$124,IF($C$10=2,(D239-'T&D'!F218)*(1-J$125)+D209*J$125,IF($C$10=3,(D239-'T&D'!F218)*(1-J$126)+E209*J$126,IF($C$10=4,(D239-'T&D'!F218)*(1-J$127)+(EtOH!$BG422*EtOH!$BH$401+EtOH!$BH422)*J$127,(D239-'T&D'!F218)))))+Y116+Z116","v":2032.2292146632383},{"$f":"IF($D$10=1,(E239-'T&D'!I218)*(1-K$124)+C209*K$124,IF($D$10=2,(E239-'T&D'!I218)*(1-K$125)+D209*K$125,IF($D$10=3,(E239-'T&D'!I218)*(1-K$126)+E209*K$126,IF($D$10=4,(E239-'T&D'!I218)*(1-K$127)+(EtOH!$BG422*EtOH!$BH$401+EtOH!$BH422)*K$127,E239-'T&D'!I218))))+AE116+AF116","v":1971.4886943056397},8.4613762833823323,3.2050192113993781,8.0258560760748168,9.5795496524860315,{"$f":"SUM(BA116:BC116)*BD66*BE66+BD116+BE116","v":0.71566687584510347},3.1334238389331679,{"$f":"$B$14*(($B116*$C$64+$C116)*$F$64+$F116)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G116:$K116)*$L$64*$M$64+$L116+$M116)+Inputs!$J$35*(SUM($BJ116:$BN116)*$BO$64*$BP$64+$BO116+$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ116:$BU116)*$BV$64*$BW$64+$BV116+$BW116)+Inputs!$J$36*(SUM($N116:$R116)*$S$64*$T$64+$S116+$T116))))","v":2.112936276378595},{"$f":"IF($B$10=1,(SUM(U116:W116)*$X$64*$Z$64+SUM('T&D'!CP185:CQ185))*(1-I$124)+B197*I$124,IF($B$10=2,(SUM(U116:W116)*$X$64*$Z$64+SUM('T&D'!CP185:CQ185))*(1-I$125)+D197*I$125,IF($B$10=3,(SUM(U116:W116)*$X$64*$Z$64+SUM('T&D'!CP185:CQ185))*(1-I$126)+E209*I$126,IF($B$10=4,(SUM(U116:W116)*$X$64*$Z$64+SUM('T&D'!CP185:CQ185))*(1-I$127)+((EtOH!G422*EtOH!H$419+EtOH!H422)*Inputs!$F$84+(EtOH!M422*EtOH!N$419+EtOH!N422)*Inputs!$G$84+(EtOH!Y422*EtOH!Z$419+EtOH!Z422)*Inputs!$N$84-'T&D'!$DS218)*I$127,(SUM(U116:W116)*$X$64*$Z$64+SUM('T&D'!CP185:CQ185))))))","v":7.5836020797464077},{"$f":"SUM(AG116:AI116)*$AJ$64*$AK$64+SUM('T&D'!CT185:CU185)","v":7.5793503453138129},{"$f":"SUM(AL116:AN116)*$AO$64*$AP$64+SUM('T&D'!CV185:CW185)","v":2.8285795475347966},{"$f":"SUM(AQ116:AS116)*$AT$64*$AU$64+SUM('T&D'!CR185:CS185)","v":7.5769606098169247}]
["PM10",{"$f":"$B$14*(($B117*$C$64+$C117)*$F$64+$F117)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G117:$K117)*$L$64*$M$64+$L117+$M117)+Inputs!$J$35*(SUM($BJ117:$BN117)*$BO$64*$BP$64+$BO117+$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ117:$BU117)*$BV$64*$BW$64+$BV117+$BW117)+Inputs!$J$36*(SUM($N117:$R117)*$S$64*$T$64+$S117+$T117))))","v":0.26697376683146989},0.42075540697079294,1.1573667718198084,1.4869927034796626,{"$f":"IF($C$10=1,(D240-'T&D'!F219)*(1-J$124)+C210*J$124,IF($C$10=2,(D240-'T&D'!F219)*(1-J$125)+D210*J$125,IF($C$10=3,(D240-'T&D'!F219)*(1-J$126)+E210*J$126,IF($C$10=4,(D240-'T&D'!F219)*(1-J$127)+(EtOH!$BG423*EtOH!$BH$401+EtOH!$BH423)*J$127,(D240-'T&D'!F219)))))+Y117+Z117","v":3804.8498060251745},{"$f":"IF($D$10=1,(E240-'T&D'!I219)*(1-K$124)+C210*K$124,IF($D$10=2,(E240-'T&D'!I219)*(1-K$125)+D210*K$125,IF($D$10=3,(E240-'T&D'!I219)*(1-K$126)+E210*K$126,IF($D$10=4,(E240-'T&D'!I219)*(1-K$127)+(EtOH!$BG423*EtOH!$BH$401+EtOH!$BH423)*K$127,E240-'T&D'!I219))))+AE117+AF117","v":3686.6061489584777},1.1928902517109288,0.44941036720657612,1.1374435317710698,1.3244189768883827,{"$f":"SUM(BA117:BC117)*BD67*BE67+BD117+BE117","v":3.9441327421915438E-2},0.59773062837428381,{"$f":"$B$14*(($B117*$C$64+$C117)*$F$64+$F117)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G117:$K117)*$L$64*$M$64+$L117+$M117)+Inputs!$J$35*(SUM($BJ117:$BN117)*$BO$64*$BP$64+$BO117+$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ117:$BU117)*$BV$64*$BW$64+$BV117+$BW117)+Inputs!$J$36*(SUM($N117:$R117)*$S$64*$T$64+$S117+$T117))))","v":0.26697376683146989},{"$f":"IF($B$10=1,(SUM(U117:W117)*$X$64*$Z$64+SUM('T&D'!CP186:CQ186))*(1-I$124)+B198*I$124,IF($B$10=2,(SUM(U117:W117)*$X$64*$Z$64+SUM('T&D'!CP186:CQ186))*(1-I$125)+D198*I$125,IF($B$10=3,(SUM(U117:W117)*$X$64*$Z$64+SUM('T&D'!CP186:CQ186))*(1-I$126)+E210*I$126,IF($B$10=4,(SUM(U117:W117)*$X$64*$Z$64+SUM('T&D'!CP186:CQ186))*(1-I$127)+((EtOH!G423*EtOH!H$419+EtOH!H423)*Inputs!$F$84+(EtOH!M423*EtOH!N$419+EtOH!N423)*Inputs!$G$84+(EtOH!Y423*EtOH!Z$419+EtOH!Z423)*Inputs!$N$84-'T&D'!$DS219)*I$127,(SUM(U117:W117)*$X$64*$Z$64+SUM('T&D'!CP186:CQ186))))))","v":1.1285751764648326},{"$f":"SUM(AG117:AI117)*$AJ$64*$AK$64+SUM('T&D'!CT186:CU186)","v":1.1279278717228582},{"$f":"SUM(AL117:AN117)*$AO$64*$AP$64+SUM('T&D'!CV186:CW186)","v":0.42060148735246555},{"$f":"SUM(AQ117:AS117)*$AT$64*$AU$64+SUM('T&D'!CR186:CS186)","v":1.127598476013848}]
["PM2.5",{"$f":"$B$14*(($B118*$C$64+$C118)*$F$64+$F118)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G118:$K118)*$L$64*$M$64+$L118+$M118)+Inputs!$J$35*(SUM($BJ118:$BN118)*$BO$64*$BP$64+$BO118+$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ118:$BU118)*$BV$64*$BW$64+$BV118+$BW118)+Inputs!$J$36*(SUM($N118:$R118)*$S$64*$T$64+$S118+$T118))))","v":0.21225007264309226},0.33693772451124249,0.88740854490482668,1.1511697416996005,{"$f":"IF($C$10=1,(D241-'T&D'!F220)*(1-J$124)+C211*J$124,IF($C$10=2,(D241-'T&D'!F220)*(1-J$125)+D211*J$125,IF($C$10=3,(D241-'T&D'!F220)*(1-J$126)+E211*J$126,IF($C$10=4,(D241-'T&D'!F220)*(1-J$127)+(EtOH!$BG424*EtOH!$BH$401+EtOH!$BH424)*J$127,(D241-'T&D'!F220)))))+Y118+Z118","v":3804.5914774089256},{"$f":"IF($D$10=1,(E241-'T&D'!I220)*(1-K$124)+C211*K$124,IF($D$10=2,(E241-'T&D'!I220)*(1-K$125)+D211*K$125,IF($D$10=3,(E241-'T&D'!I220)*(1-K$126)+E211*K$126,IF($D$10=4,(E241-'T&D'!I220)*(1-K$127)+(EtOH!$BG424*EtOH!$BH$401+EtOH!$BH424)*K$127,E241-'T&D'!I220))))+AE118+AF118","v":3686.2858310597521},0.91480382169226926,0.34691953281258842,0.87041380402583834,1.0320141321237124,{"$f":"SUM(BA118:BC118)*BD68*BE68+BD118+BE118","v":3.2284385980440186E-2},0.43307887176179499,{"$f":"$B$14*(($B118*$C$64+$C118)*$F$64+$F118)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G118:$K118)*$L$64*$M$64+$L118+$M118)+Inputs!$J$35*(SUM($BJ118:$BN118)*$BO$64*$BP$64+$BO118+$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ118:$BU118)*$BV$64*$BW$64+$BV118+$BW118)+Inputs!$J$36*(SUM($N118:$R118)*$S$64*$T$64+$S118+$T118))))","v":0.21225007264309226},{"$f":"IF($B$10=1,(SUM(U118:W118)*$X$64*$Z$64+SUM('T&D'!CP187:CQ187))*(1-I$124)+B199*I$124,IF($B$10=2,(SUM(U118:W118)*$X$64*$Z$64+SUM('T&D'!CP187:CQ187))*(1-I$125)+D199*I$125,IF($B$10=3,(SUM(U118:W118)*$X$64*$Z$64+SUM('T&D'!CP187:CQ187))*(1-I$126)+E211*I$126,IF($B$10=4,(SUM(U118:W118)*$X$64*$Z$64+SUM('T&D'!CP187:CQ187))*(1-I$127)+((EtOH!G424*EtOH!H$419+EtOH!H424)*Inputs!$F$84+(EtOH!M424*EtOH!N$419+EtOH!N424)*Inputs!$G$84+(EtOH!Y424*EtOH!Z$419+EtOH!Z424)*Inputs!$N$84-'T&D'!$DS220)*I$127,(SUM(U118:W118)*$X$64*$Z$64+SUM('T&D'!CP187:CQ187))))))","v":0.86336426365238272},{"$f":"SUM(AG118:AI118)*$AJ$64*$AK$64+SUM('T&D'!CT187:CU187)","v":0.86286999189952918},{"$f":"SUM(AL118:AN118)*$AO$64*$AP$64+SUM('T&D'!CV187:CW187)","v":0.32180693357570356},{"$f":"SUM(AQ118:AS118)*$AT$64*$AU$64+SUM('T&D'!CR187:CS187)","v":0.86261523182689892}]
["SOx",{"$f":"$B$14*(($B119*$C$64+$C119)*$F$64+$F119)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G119:$K119)*$L$64*$M$64+$L119+$M119)+Inputs!$J$35*(SUM($BJ119:$BN119)*$BO$64*$BP$64+$BO119+$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ119:$BU119)*$BV$64*$BW$64+$BV119+$BW119)+Inputs!$J$36*(SUM($N119:$R119)*$S$64*$T$64+$S119+$T119))))","v":2.0999978929358551},3.2435501262963236,12.563392404998536,15.827140288671126,{"$f":"IF($C$10=1,(D242-'T&D'!F221)*(1-J$124)+C212*J$124,IF($C$10=2,(D242-'T&D'!F221)*(1-J$125)+D212*J$125,IF($C$10=3,(D242-'T&D'!F221)*(1-J$126)+E212*J$126,IF($C$10=4,(D242-'T&D'!F221)*(1-J$127)+(EtOH!$BG425*EtOH!$BH$401+EtOH!$BH425)*J$127,(D242-'T&D'!F221)))))+Y119+Z119","v":256.27874202786364},{"$f":"IF($D$10=1,(E242-'T&D'!I221)*(1-K$124)+C212*K$124,IF($D$10=2,(E242-'T&D'!I221)*(1-K$125)+D212*K$125,IF($D$10=3,(E242-'T&D'!I221)*(1-K$126)+E212*K$126,IF($D$10=4,(E242-'T&D'!I221)*(1-K$127)+(EtOH!$BG425*EtOH!$BH$401+EtOH!$BH425)*K$127,E242-'T&D'!I221))))+AE119+AF119","v":251.73649094570652},12.856178965453436,4.7573224854602856,12.439923087501411,13.718661175824758,{"$f":"SUM(BA119:BC119)*BD68*BE68+BD119+BE119","v":0.28945399869163702},6.3127241564740402,{"$f":"$B$14*(($B119*$C$64+$C119)*$F$64+$F119)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G119:$K119)*$L$64*$M$64+$L119+$M119)+Inputs!$J$35*(SUM($BJ119:$BN119)*$BO$64*$BP$64+$BO119+$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ119:$BU119)*$BV$64*$BW$64+$BV119+$BW119)+Inputs!$J$36*(SUM($N119:$R119)*$S$64*$T$64+$S119+$T119))))","v":2.0999978929358551},{"$f":"IF($B$10=1,(SUM(U119:W119)*$X$64*$Z$64+SUM('T&D'!CP188:CQ188))*(1-I$124)+B200*I$124,IF($B$10=2,(SUM(U119:W119)*$X$64*$Z$64+SUM('T&D'!CP188:CQ188))*(1-I$125)+D200*I$125,IF($B$10=3,(SUM(U119:W119)*$X$64*$Z$64+SUM('T&D'!CP188:CQ188))*(1-I$126)+E212*I$126,IF($B$10=4,(SUM(U119:W119)*$X$64*$Z$64+SUM('T&D'!CP188:CQ188))*(1-I$127)+((EtOH!G425*EtOH!H$419+EtOH!H425)*Inputs!$F$84+(EtOH!M425*EtOH!N$419+EtOH!N425)*Inputs!$G$84+(EtOH!Y425*EtOH!Z$419+EtOH!Z425)*Inputs!$N$84-'T&D'!$DS221)*I$127,(SUM(U119:W119)*$X$64*$Z$64+SUM('T&D'!CP188:CQ188))))))","v":12.366900485244999},{"$f":"SUM(AG119:AI119)*$AJ$64*$AK$64+SUM('T&D'!CT188:CU188)","v":12.35970621214863},{"$f":"SUM(AL119:AN119)*$AO$64*$AP$64+SUM('T&D'!CV188:CW188)","v":4.6048250879513555},{"$f":"SUM(AQ119:AS119)*$AT$64*$AU$64+SUM('T&D'!CR188:CS188)","v":12.356361142469963}]
["GHG (in gCO2e/MJ)",{"$f":"B234/BTU2J","v":8.1251694110978043},{"$f":"C234/BTU2J","v":12.74165229222764},null,{"$f":"E234/BTU2J","v":14.305736253775041},null,{"$f":"G234/BTU2J","v":16.111393849734728},null,null,null,{"$f":"K234/BTU2J","v":15.843305800138927}]
["5.3) Carbon Intensites of CARB and ULSD as Baseline Fuels under the California Low Carbon Fuel Standard"]
["CARBOB",null,null,null,null,null,null,null,null,null,"California Ultra-Low-Sulfur-Diesel"]
["g/MMBtu","Crude Recovery and Transportation",null,null,null,null,"Refining","CARBOB T&D","Total","Final CI, g/MJ","g/MMBtu","Crude Recovery and Transportation",null,null,null,null,"Refining","LSD T&D","Total","Final CI, g/MJ"]
["VOC","2010 Crude Recovery and Transport are modeled by OPGEE ",null,null,null,null,{"$f":"SUM(AA101:AC101)*$AD$64*$AF$64","v":4.0280297667861618},{"$f":"(AD101+AD110+AD111+AF101+AF110+AF111)","v":19.843168719272597},{"$f":"G247+H247","v":23.871198486058759},{"$f":"F247+I247","v":23.871198486058759},"VOC","2010 Crude Recovery and Transport are modeled by OPGEE ",null,null,null,null,{"$f":"SUM(AV101:AX101)*$AY$64*$AZ$64","v":4.4408101030326241},{"$f":"(AY101+AY110+AY111+AZ101+AZ110+AZ111)","v":1.2488148773296652},{"$f":"Q247+R247","v":5.6896249803622894},{"$f":"P247+S247","v":5.6896249803622894}]
["CO",null,null,null,null,null,{"$f":"SUM(AA102:AC102)*$AD$64*$AF$64","v":10.923970027900213},{"$f":"+AD102+AF102","v":0.32414978150873036},{"$f":"G248+H248","v":11.248119809408943},11.248119809408943,"CO",null,null,null,null,null,{"$f":"SUM(AV102:AX102)*$AY$64*$AZ$64","v":12.04340171751857},{"$f":"+AY102+AZ102","v":0.79062091640258259},{"$f":"Q248+R248","v":12.834022633921153},12.834022633921153]
["CH4",null,null,null,null,null,{"$f":"SUM(AA107:AC107)*$AD$64*$AF$64","v":25.643429153847638},{"$f":"+AD107+AF107","v":0.56088081899062647},26.204309972838264,26.204309972838264,"CH4",null,null,null,null,null,{"$f":"SUM(AV107:AX107)*$AY$64*$AZ$64","v":28.270740937427728},{"$f":"+AY107+AZ107","v":0.76152720245637662},29.032268139884106,29.032268139884106]
["N2O",null,null,null,null,null,{"$f":"SUM(AA108:AC108)*$AD$64*$AF$64","v":0.24485075289295546},{"$f":"+AD108+AF108","v":6.1516637339523667E-3},0.25100241662690781,0.25100241662690781,"N2O",null,null,null,null,null,{"$f":"SUM(AV108:AX108)*$AY$64*$AZ$64","v":0.26993681463468105},{"$f":"+AY108+AZ108","v":1.0620236116529109E-2},0.28055705075121018,0.28055705075121018]
["CO2",null,null,null,null,null,{"$f":"SUM(AA109:AC109)*$AD$64*$AF$64","v":13878.480968064741},{"$f":"+AD109+AF109","v":392.88913772777187},{"$f":"G251+H251","v":14271.370105792514},14271.370105792514,"CO2",null,null,null,null,null,{"$f":"SUM(AV109:AX109)*$AY$64*$AZ$64","v":15300.493754500103},{"$f":"+AY109+AZ109","v":567.76563594689776},{"$f":"Q251+R251","v":15868.259390447001},15868.259390447001]
["Convert to gCO2e/MMBtu",null,null,null,null,null,{"$f":"(G249*Fuel_Specs!$B$85+G250*Fuel_Specs!$B$86+G251+G247*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G248*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14622.252485994788},{"$f":"(H249*Fuel_Specs!$B$85+H250*Fuel_Specs!$B$86+H251+H247*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H248*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":471.0982747317401},{"$f":"G252+H252","v":15093.350760726527},15093.350760726527,"Convert to gCO2e/MMBtu",null,null,null,null,null,{"$f":"(Q249*Fuel_Specs!$B$85+Q250*Fuel_Specs!$B$86+Q251+Q247*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q248*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":16120.469319074151},{"$f":"(R249*Fuel_Specs!$B$85+R250*Fuel_Specs!$B$86+R251+R247*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R248*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":595.10319036924773},{"$f":"Q252+R252","v":16715.572509443398},16715.572509443398]
["g/MJ",null,null,null,null,11.98,{"$f":"G252/BTU2J","v":13.859221243638466},{"$f":"H252/BTU2J","v":0.44651501013657779},14.305736253775043,{"$f":"F253+I253+E262","v":100.22573676320404},"g/MJ",null,null,null,null,11.98,{"$f":"Q252/BTU2J","v":15.279256807959225},{"$f":"R252/BTU2J","v":0.56404899217970206},{"$f":"Q253+R253","v":15.843305800138927},{"$f":"P253+S253+O262","v":102.68038793218722}]
[null,null,null,null,null,null,null,null,{"$f":"IF(I253=E243,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,null,null,{"$f":"IF(S253=K243,\"OK\",\"Check Value\")","v":"OK"}]
["Tailpipe GHG from gasoline vehicles, g/MMBtu","CARBOB can't be used in vehicles; tailpipe emissions represent the portion of CaRFG emissions allocated to CARBOB",null,null,null,null,null,null,null,null,"Tailpipe GHG from HHDT diesel trucks (Class 6 and 7)"]
["VOC",null,null,null,0,null,null,null,null,null,"VOC"]
["CO",null,null,null,0,null,null,null,null,null,"CO"]
["CH4",null,null,null,5.8749339789615496,null,null,null,null,null,"CH4",null,null,null,1.3897299999999999]
["N2O",null,null,null,3.2191407329452231,null,null,null,null,null,"N2O",null,null,null,2.5608580743857479]
["CO2",null,null,null,{"$f":"(Fuel_Specs!E12*Fuel_Specs!F12*44/12/Fuel_Specs!B12*10^6)-(E258*44/16)","v":76904.652993046533},null,null,null,null,null,"CO2",null,null,null,{"$f":"Fuel_Specs!E18*Fuel_Specs!F18*44/12/Fuel_Specs!B18*10^6-O258*44/16","v":78180.523658055186}]
["Total gCO2e/MMBtu",null,null,null,{"$f":"(E258*Fuel_Specs!$B$85+E259*Fuel_Specs!$B$86+E260)","v":78010.830280938244},null,null,null,null,null,"Total gCO2e/MMBtu",null,null,null,{"$f":"(O258*Fuel_Specs!$B$85+O259*Fuel_Specs!$B$86+O260)","v":78978.402614222141}]
["g/MJ",null,null,null,{"$f":"E261/mmBTU2MJ","v":73.940000509428998},null,null,null,null,null,"g/MJ",null,null,null,{"$f":"O261/mmBTU2MJ","v":74.857082132048291}]
["5.4) Carbon Intensites of CaRFG and EtOH-Denaturant as Baseline Fuels under the California Low Carbon Fuel Standard"]
["a. CaRFG  Calculator",null,null,null,null,null,null,""]
["Volume % Ethanol in CaRFG",{"$f":"H127","v":9.5045000000000004E-2},null,"v/v EtOH/CaRFG"]
["Energy % Ethanol in CaRFG",{"$f":"H127*Fuel_Specs!J26/Fuel_Specs!J14","v":6.6081035248566136E-2},null,"MJ/MJ EtOH/CaRFG"]
["2010 Average Anhydrous Ethanol CI (including ILUC)",{"$f":"95%*58.62+5%*46.41+EtOH!N440","v":77.8095},null,"g CO2e/MJ EtOH"]
["CaRFG Tailpipe Emissions allocated to Ethanol",3.9399905867209672E-4,null,"g CH4/MJ CaRFG"]
[null,2.1588981647375252E-4,null,"g N2O/MJ CaRFG"]
["CI Contribution of Ethanol as Oxygenate",{"$f":"B266*B267+B268*Fuel_Specs!B85+B269*Fuel_Specs!B86","v":5.2159174539492881},null,"g CO2e/MJ CaRFG"]
["2010 CARBOB CI *",{"$f":"I274-(E258*25+E259*298)/mmBTU2MJ","v":98.730230766866711},null,"g CO2e/MJ CARBOB"]
["CaRFG Tailpipe Emissions allocated to CARBOB",5.5683630197980033E-3,null,"g CH4/MJ CaRFG"]
[null,3.0511567069603216E-3,null,"g N2O/MJ CaRFG",null,null,null,"2016 LCFS Reference CI of CARBOB"]
["CARBOB CI including Tailpipe Emissions",{"$f":"B271+B272*Fuel_Specs!B85+B273*Fuel_Specs!B86","v":99.77868454103583},null,"g CO2e/MJ ",null,null,null,"CARBOB CI",99.778684538422297]
["CI Contribution of CARBOB",{"$f":"(1-B266)*B271+B272*Fuel_Specs!B85+B273*Fuel_Specs!B86","v":93.254488681631443},null,"g CO2e/MJ CaRFG",null,null,null,"Blendstock CI",{"$f":"I274-(E258*25+E259*298)/mmBTU2MJ","v":98.730230766866711}]
[null,null,null,null,null,null,null,"CARFG CI",98.470406133139903]
["WTW CI of CaRFG",{"$f":"(B275)+(B270)","v":98.470406135580731},null,"g CO2e/MJ",null,null,"changing these values will result in an incorrect CARFG and Denaturant calculation"]
[]
[]
[]
[]
["b. Denatured Ethanol  (D-EtOH) Calculator"]
["Volume % Ethanol in D-EtOH",{"$f":"1-B284","v":0.97499999999999998},null,"v/v EtOH/D-EtOH"]
["Volume % of Denaturant (CARBOB and \"Other\") in D-EtOH",2.5000000000000001E-2,null,"v/v CARBOB/D-EtOH"]
["Energy % Denaturant in D-EtOH",{"$f":"B284*Fuel_Specs!$J$12/81.51","v":3.6663546835657895E-2},null,"MJ/MJ CARBOB/D-EtOH"]
["2010 Average Ethanol CI",{"$f":"B267","v":77.8095},null,"g CO2e/MJ"]
["2010 Denaturant CI (CARBOB) ",{"$f":"B271","v":98.730230766866711},null,"g CO2e/MJ"]
["Net Denaturant Contribution to CI",{"$f":"((1-B285)*B286+B285*B287)-B286","v":0.7670281923072082},null,"g CO2e/MJ"]
["2010  D-EtOH  CI ",{"$f":"(1-B285)*B286+B285*B287","v":78.576528192307208},null,"g CO2e/MJ"]
[]
["Enter CI of any anhydrous ethanol (including ILUC) here:",{"$f":"50+19.8","v":69.8}]
["Denaturant, g/MJ",{"$f":"(1-B285)*B291+B285*B271-B291","v":1.0606848706874104}]

{"sheet":"NG","index":5,"n_rows":197,"n_cols":86,"rows_kept":197,"cut":false,"hidden":false,"merged":[[186,8,186,12],[187,11,187,12],[188,0,190,0],[188,1,190,1],[188,2,190,2],[178,6,178,7],[180,3,181,3],[180,5,181,5],[180,7,181,7],[186,0,186,2],[186,3,186,6],[172,0,174,0],[172,1,174,1],[172,2,174,2],[178,2,178,3],[178,4,178,5],[164,0,164,2],[164,3,164,6],[164,8,164,12],[165,11,165,12],[166,0,171,0],[166,1,171,1],[166,2,171,2],[20,1,20,5],[20,6,20,27],[20,29,20,34],[20,44,20,47],[20,40,20,43],[20,36,20,39],[77,2,78,2],[77,1,78,1],[77,21,77,22],[77,19,77,20],[77,17,77,18],[77,15,77,16],[77,13,77,14],[77,11,77,12],[77,9,77,10],[77,7,77,8],[77,5,77,6],[77,3,77,4],[20,57,20,58],[77,23,78,23],[77,28,77,29],[77,26,77,27],[77,24,77,25]]}
["Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Define Feedstock Production",null,null,null,null,null,"User Define Fuel Production",null,null,null,null,null,null,null,null,"Natural Gas Calculation Workspace"]
[null,"Transportation Fuel Application"]
["LPG Production","Natural Gas","Crude Oil","Renewable NG"]
[null,{"$f":"Inputs!F128*IF(Inputs!$G$104=4,0,1)","v":0.65},{"$f":"Inputs!G128","v":0.35},{"$f":"1-SUM(B5:C5)","v":0}]
["LNG Production","Natural Gas","Flared Gas","Renewable NG"]
[null,{"$f":"IF(OR(Inputs!H104=1,Inputs!H104=2),1,0)","v":1},{"$f":"IF(Inputs!H104=3,1,0)","v":0},{"$f":"IF(Inputs!H104=4,1,0)","v":0}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"NG Recovery","NG Processing","NG Compression","NG Liquefaction","LPG Production","Used Defined NG Recovery","NG Processing","NG Compression","NG Liquefaction","LNG Regasification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Define Feedstock Production"]
["Resi. oil industrial or commerical boiler",1,1,1,1,1,1,1,1,1]
["Diesel commercial Boiler",0.25,0.33,null,0.33,0.33,0.25,0.33,null,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fossil NG","Shale Gas"]
["Diesel stationary engine",0.5,0.33,0.5,0.33,0.33,0.5,0.33,0.5,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B404","v":0.77200000000000002},{"$f":"'T2 Calculator'!C404","v":0.22799999999999998},null,null,null,null,"Effiency","Compression",{"$f":"'T2 Calculator'!E414","v":0.97860060312857522}]
["Diesel turbine",{"$f":"1-B13-B12","v":0.25},0.33999999999999991,0.5,0.33999999999999991,0.33999999999999991,0.25,0.33999999999999991,0.5,0.33999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG Transmission Distance",null,null,null,null,null,null,"Liquefaction",{"$f":"'T2 Calculator'!E456","v":0.85099869572761577}]
["NG engine",0.5,0,1,null,0,0.5,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interstate Pipeline",null,{"$f":"'T2 Calculator'!B431","v":1000},"miles",null,null,null,"Regasification",{"$f":"'T2 Calculator'!E648","v":0.99154179738050885}]
["NG large turbine",0,0.5,null,1,0.5,0,0.5,null,1,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Instrastate Pipeline",null,null,"miles"]
["NG industrial boiler",0,0.5,null,null,0.5,0,0.5]
["NG small industrial boiler",{"$f":"1-B15-B16-B17","v":0.5},{"$f":"1-C15-C16-C17","v":0},null,null,{"$f":"1-F15-F16-F17","v":0},{"$f":"1-G15-G16-G17","v":0.5},{"$f":"1-H15-H16-H17","v":0},null,null,0.5]
[]
["3) Calculations of Energy Consumption and Emissions for Each Stage",null,null,null,null,null,null,null,null,null,"Non-US NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Option 2: Feedstock or Fuel production process are NOT covered in the model (The values below are examples only, applianct has to show all the works)"]
[null,"Natural Gas as a Processing Fuel (produced in North America)",null,null,null,null,"Natural Gas as a Feedstock to Produce Transportation Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG or FG to Compressed Natural Gas","Natural Gas to Liquefied Natural Gas",null,null,null,null,null,"LNG Regasification","Flare Gas to Liquefied Natural Gas (as an intermediate fuel)",null,null,null,"Flare Gas to Liquefied Natural Gas (as a final transportation fuel)",null,null,null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,null,null,"User Defined Feedstock for CNG/LNG production",null,null,null,null,"CNG Production","LNG Production",null,null,"L-CNG Production"]
[null,"NG Recovery","Shale Gas Recovery","NG Processing","NG Processing: Non-Combustion Emissions","NG Transmission and Distribution","NA NG Recovery","NA Shale Gas Recovery","NA NG Processing","NA NG Processing: Non-Combustion Emissions","NNA NG Recovery","NNA NG Processing","NNA NG Processing: Non-Combustion Emissions","NNA FG Recovery","NNA FG Processing","NNA FG Processing: Non-Combustion Emissions","NG Transmission to LNG Plant (as an intermediate fuel)","NG Transmission to LNG Plant (as a final transportation fuel)","NG Transmission to LPG Plant","NG Transmission to MeOH Plant","NG Transmission to DME Plant","NG Transmission to Central G.H2 Plant","NG Transmission to Central L.H2 Plant","NG Transmission to FT Plant","NG Transmission to NG Electric Power Plant","NG Transmission to Refueling Stations for CNG Production","NG Transmission to Refueling Stations for G.H2 Production","NG Transmission to Refueling Stations for L.H2 Production","Gas Compression","NG Liquefaction: As an Intermediate Fuel","NG Liquefaction: As a Transportation Fuel","LNG Transportation and Distribution: As an Intermediate Fuel","LNG Storage: As an Intermediate Fuel","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","LNG Regasification to NG","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: Non-North American FG Sources for CNG","LNG Storage: Non-North American FG Sources for CNG","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","LPG Production","LPG Production: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","NG Recovery","Shale Gas Recovery","NG Processing","NG Processing: Non-Combustion Emissions","NG Transmission to Refueling Stations for CNG Production","NG Compression","NG Liquefaction","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage","LNG Regasification","Compression","Different Process","Different Process"]
["Energy efficiency",{"$f":"Inputs!$F$664","v":0.97182385000000004},{"$f":"Inputs!F665","v":0.9706692168943587},{"$f":"Inputs!$F$669","v":0.97181302118076751},null,null,{"$f":"Inputs!$F$664","v":0.97182385000000004},{"$f":"Inputs!F665","v":0.9706692168943587},{"$f":"Inputs!$F$669","v":0.97181302118076751},null,{"$f":"Inputs!$F$666","v":0.97182985032636982},{"$f":"Inputs!$F$670","v":0.97181302118076751},null,{"$f":"Inputs!$F$667","v":0.97182985032636982},{"$f":"Inputs!$F$671","v":0.97181302118076751},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"North American NG - CNG\",'T2 Calculator'!E414,IF('T2 Calculator'!T2=\"North American NG - L-CNG\",'T2 Calculator'!F523,(Inputs!F675*AC32+Inputs!F676*AC36)/(AC32+AC36)))","v":0.9786461595746957},{"$f":"Inputs!$F679","v":0.91},{"$f":"IF(Inputs!$H$104=1,Inputs!F678,Inputs!$F679)","v":0.91},null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"North American NG - L-CNG\",'T2 Calculator'!E523,IF('T2 Calculator'!T2=\"Landfill Gas - L-CNG\",'T2 Calculator'!E648,IF('T2 Calculator'!T2=\"Animal Waste - L-CNG\",'T2 Calculator'!E832,98%)))","v":0.98},{"$f":"Inputs!F680","v":0.91},null,null,null,{"$f":"Inputs!F680","v":0.91},null,null,null,{"$f":"Inputs!$E$683","v":0.96499999999999997},null,null,null,{"$f":"'T2 Calculator'!B407","v":0.97160000000000002},{"$f":"'T2 Calculator'!C407","v":0.97070000000000001},{"$f":"'T2 Calculator'!B419","v":0.9718},null,null,{"$f":"BE13","v":0.97860060312857522},{"$f":"BE14","v":0.85099869572761577},null,null,{"$f":"BE15","v":0.99154179738050885},{"$f":"BE13","v":0.97860060312857522}]
["Urban emission share",{"$f":"Urban_Shares!C116","v":0.01},{"$f":"Urban_Shares!D116","v":0.01},{"$f":"Urban_Shares!E116","v":0.01},null,null,{"$f":"Urban_Shares!C118","v":0.01},{"$f":"Urban_Shares!D118","v":0.01},{"$f":"Urban_Shares!E118","v":0.01},null,{"$f":"Urban_Shares!C119","v":0},{"$f":"Urban_Shares!E119","v":0},null,{"$f":"Urban_Shares!C119","v":0},{"$f":"Urban_Shares!E119","v":0},null,{"$f":"Urban_Shares!G119","v":0},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!H118,Urban_Shares!H119)","v":0.02},{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),Urban_Shares!I118,Urban_Shares!I119)","v":2E-3},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!J118,Urban_Shares!J119)","v":0.02},{"$f":"IF(Inputs!$F$137=1,Urban_Shares!K118,Urban_Shares!K119)","v":0.02},{"$f":"IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),Urban_Shares!L118,Urban_Shares!L119)","v":0.05},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!M118,Urban_Shares!M119)","v":0.02},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!N118,Urban_Shares!N119)","v":0.02},{"$f":"IF(Inputs!$F$104=1,Urban_Shares!O118,Urban_Shares!O119)","v":6.2600000000000003E-2},{"$f":"IF(Inputs!$F$104=1,Urban_Shares!P118,Urban_Shares!P119)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$F$206=1,Inputs!$F$206=4),Urban_Shares!Q118,Urban_Shares!Q119)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Urban_Shares!Q118,Urban_Shares!Q119)","v":0.13999999999999999},{"$f":"Urban_Shares!C121","v":0.7},{"$f":"Urban_Shares!G126","v":0},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!C127,Urban_Shares!G127)","v":0.1},{"$f":"Urban_Shares!H126","v":0.05},{"$f":"Urban_Shares!I126","v":7.0000000000000007E-2},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!D127,Urban_Shares!H127)","v":0.67},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!E127,Urban_Shares!I127)","v":0.7},{"$f":"Urban_Shares!G126","v":0},{"$f":"Urban_Shares!G126","v":0},0,{"$f":"Urban_Shares!H126","v":0.05},{"$f":"Urban_Shares!I126","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G127","v":0},0,{"$f":"Urban_Shares!H127","v":0.67},{"$f":"Urban_Shares!I127","v":0.7},{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),Urban_Shares!C128,Urban_Shares!G128)","v":0.01},null,{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),Urban_Shares!D128,Urban_Shares!H128)","v":0.67},{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),Urban_Shares!E128,Urban_Shares!I128)","v":0.7},{"$f":"Urban_Shares!C116","v":0.01},{"$f":"Urban_Shares!D116","v":0.01},{"$f":"Urban_Shares!E116","v":0.01},null,null,{"$f":"Urban_Shares!C121","v":0.7},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!C127,Urban_Shares!G127)","v":0.1},null,{"$f":"Urban_Shares!E127","v":0.7},{"$f":"Urban_Shares!C121","v":0.7}]
["Loss factor",null,null,{"$f":"1+(1/D23-1)*D37","v":1.0012949409276681},null,{"$f":"F65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000)+1","v":1.0039361850076058},null,null,{"$f":"1+(1/I23-1)*I37","v":1.0012949409276681},null,null,{"$f":"1+(1/L23-1)*L37","v":1.0012949409276681},null,null,{"$f":"1+(1/O23-1)*O37","v":1.0012949409276681},null,{"$f":"Q65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0057885073641262},{"$f":"R65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0057885073641262},{"$f":"S65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0002894253682064},{"$f":"T65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0002894253682064},{"$f":"U65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0002894253682064},{"$f":"V65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0043413805230947},{"$f":"W65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0043413805230947},{"$f":"X65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0002894253682064},{"$f":"Y65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0039361850076058},{"$f":"Z65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0070213265212753},{"$f":"AA65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0070213265212753},{"$f":"AB65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0070213265212753},{"$f":"1+(1/AC23-1)*AC37","v":1},{"$f":"1+(1/AD23-1)*AD37*(1+AD67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AD65/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000","v":1.0010050251256282},{"$f":"1+(1/AE23-1)*AE37*(1+AE67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AE65/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000","v":1.0010050251256282},{"$f":"AF67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0105263157894737},{"$f":"AG67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0050251256281406},{"$f":"AH67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.000100010001},{"$f":"AI67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AJ23-1)*AJ37","v":1},{"$f":"1+(1/AK23-1)*AK37*(1+AK67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AK65/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000","v":1.0010050251256282},null,{"$f":"AM67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0124446319341911},{"$f":"AN67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0050251256281406},{"$f":"1+(1/AO23-1)*AO37*(1+AO67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AO65/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000","v":1.0010050251256282},null,{"$f":"AQ67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.000100010001},{"$f":"AR67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AS23-1)*AS37","v":1},null,{"$f":"1+AU66/(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000)","v":1.0000577907384296},{"$f":"1+AV66/(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000)","v":1},null,null,{"$f":"1+(1/AY23-1)*AY37","v":1.0012949409276681},null,{"$f":"BA65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0039361850076058},{"$f":"1+(1/AC23-1)*AC37","v":1},{"$f":"1+(1/BC23-1)*BC37*(1+BC67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+BC65/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000","v":1.0010050251256282},{"$f":"BD65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0000210377763104},{"$f":"AI67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/BF23-1)*BF37","v":1}]
["Share of feedstock input as feed (the remaining input as process fuel)"]
["Steam or electricity export (for fuel plants): Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced"]
["Shares of process fuels "]
["     Residual oil",8.8317645823961493E-3,8.063852169104482E-3,0,null,null,8.8319999999999996E-3,8.064E-3,0,null,8.8317645823961493E-3,0,null,8.8317645823961493E-3,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AD37)","v":0},{"$f":"0*(1-AE37)","v":0},null,null,null,null,null,{"$f":"0*(1-AK37)","v":0},null,null,null,{"$f":"0*(1-AO37)","v":0},null,null,null,{"$f":"0*(1-AS37)","v":0},null,null,null,{"$f":"'T2 Calculator'!B408","v":8.6999999999999994E-3},{"$f":"'T2 Calculator'!C408","v":8.064E-3},{"$f":"'T2 Calculator'!B420","v":0}]
["     Diesel fuel",9.7149410406357661E-2,8.8702373860149286E-2,9.381831090123945E-3,null,null,9.7148999999999999E-2,8.8702000000000003E-2,9.3819999999999997E-3,null,9.7149410406357661E-2,9.381831090123945E-3,null,9.7149410406357661E-2,9.381831090123945E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AD37)","v":0},{"$f":"0*(1-AE37)","v":0},null,null,null,null,null,{"$f":"0*(1-AK37)","v":0},null,null,null,{"$f":"0*(1-AO37)","v":0},null,null,null,{"$f":"0.01*(1-AS37)","v":0.01},null,null,null,{"$f":"'T2 Calculator'!B409","v":9.5200000000000007E-2},{"$f":"'T2 Calculator'!C409","v":8.8702000000000003E-2},{"$f":"'T2 Calculator'!B421","v":9.3819999999999997E-3}]
["     Gasoline",8.8317645823961493E-3,8.063852169104482E-3,0,null,null,8.8319999999999996E-3,8.064E-3,0,null,8.8317645823961493E-3,0,null,8.8317645823961493E-3,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AD37)","v":0},{"$f":"0*(1-AE37)","v":0},null,null,null,null,null,{"$f":"0*(1-AK37)","v":0},null,null,null,{"$f":"0*(1-AO37)","v":0},null,null,null,{"$f":"0*(1-AS37)","v":0},null,null,null,{"$f":"'T2 Calculator'!B410","v":8.6999999999999994E-3},{"$f":"'T2 Calculator'!C410","v":8.064E-3},{"$f":"'T2 Calculator'!B422","v":0}]
["     Natural gas",0.77853175408606901,0.77169128654298602,0.90065578465189866,null,null,0.77853175408606901,0.77169128654298602,0.90065600000000001,null,0.75953175408606888,0.90065578465189866,null,0.75953175408606888,0.90065578465189866,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"North American NG - CNG\",'T2 Calculator'!E415,IF('T2 Calculator'!T2=\"North American NG - L-CNG\",'T2 Calculator'!F524,0%))","v":0},{"$f":"0.98*(1-AD37)","v":0.98},{"$f":"IF('T2 Calculator'!T2=\"North American NG - LNG\",'T2 Calculator'!F457,IF('T2 Calculator'!T2=\"North American NG - L-CNG\",'T2 Calculator'!F498,100%))","v":1},null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"North American NG - L-CNG\",'T2 Calculator'!E524,IF('T2 Calculator'!T2=\"Landfill Gas - L-CNG\",'T2 Calculator'!E649,IF('T2 Calculator'!T2=\"Animal Waste - L-CNG\",'T2 Calculator'!E833,100%)))","v":1},{"$f":"0.98*(1-AK37)","v":0.98},null,null,null,{"$f":"0.98*(1-AO37)","v":0.98},null,null,null,{"$f":"0.96*(1-AS37)","v":0.96},null,null,null,{"$f":"'T2 Calculator'!B411","v":0.77700000000000002},{"$f":"'T2 Calculator'!C411","v":0.77169128654298602},{"$f":"'T2 Calculator'!B423","v":0.90065600000000001},null,null,{"$f":"'T2 Calculator'!F415","v":0},{"$f":"'T2 Calculator'!F457","v":0.99789816674053999},null,null,{"$f":"'T2 Calculator'!E650","v":1}]
["     Coal",0,0,0,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B412","v":0},{"$f":"'T2 Calculator'!C412","v":0},{"$f":"'T2 Calculator'!B424","v":0}]
["     N-butane",0,0,0,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AC37)","v":0},{"$f":"0*(1-AD37)","v":0},{"$f":"0*(1-AE37)","v":0},null,null,null,null,null,{"$f":"0*(1-AK37)","v":0},null,null,null,{"$f":"0*(1-AO37)","v":0},null,null,null,{"$f":"0*(1-AS37)","v":0},null,null,null,{"$f":"'T2 Calculator'!B413","v":0},{"$f":"'T2 Calculator'!C413","v":0},{"$f":"'T2 Calculator'!B425","v":0}]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B414","v":0},{"$f":"'T2 Calculator'!C414","v":0},{"$f":"'T2 Calculator'!B426","v":0}]
["     Electricity",{"$f":"0.88%","v":8.8000000000000005E-3},{"$f":"0.806%","v":8.0600000000000012E-3},{"$f":"1-SUM(D29:D35,D37)","v":4.5316221104475085E-2},null,null,8.8000000000000005E-3,8.0600000000000012E-3,4.5315836846497648E-2,null,{"$f":"1-SUM(K29:K35,K37)","v":2.1534604860297013E-2},{"$f":"1-SUM(L29:L35,L37)","v":4.5316221104475085E-2},null,{"$f":"1-SUM(N29:N35,N37)","v":2.1534604860297013E-2},{"$f":"1-SUM(O29:O35,O37)","v":4.5316221104475085E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"North American NG - CNG\",'T2 Calculator'!F416,IF('T2 Calculator'!T2=\"North American NG - L-CNG\",'T2 Calculator'!F525,100%))","v":1},{"$f":"0.02*(1-AD37)","v":0.02},{"$f":"IF('T2 Calculator'!T2=\"North American NG - LNG\",'T2 Calculator'!F458,IF('T2 Calculator'!T2=\"North American NG - L-CNG\",'T2 Calculator'!F499,0))","v":0},null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"North American NG - L-CNG\",'T2 Calculator'!E525,IF('T2 Calculator'!T2=\"Landfill Gas - L-CNG\",'T2 Calculator'!E650,IF('T2 Calculator'!T2=\"Animal Waste - L-CNG\",'T2 Calculator'!E834,1-SUM(AJ29:AJ35))))","v":0},{"$f":"0.02*(1-AK37)","v":0.02},null,null,null,{"$f":"0.02*(1-AO37)","v":0.02},null,null,null,{"$f":"0.03*(1-AS37)","v":0.03},null,null,null,{"$f":"'T2 Calculator'!B415","v":8.6E-3},{"$f":"'T2 Calculator'!C415","v":8.0600000000000012E-3},{"$f":"'T2 Calculator'!B427","v":4.5362000000000013E-2},null,null,{"$f":"'T2 Calculator'!F416","v":1},{"$f":"'T2 Calculator'!F458","v":2.1018332594599834E-3},null,null,{"$f":"'T2 Calculator'!E649","v":0}]
["     Feed loss",{"$f":"B65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/B23-1)","v":0.10409788545279221},{"$f":"C65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/C23-1)","v":0.12284080162813761},{"$f":"D65/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)/(1/D23-1)","v":4.4646163153502394E-2},null,null,{"$f":"G65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/G23-1)","v":0.10409788545279221},{"$f":"H65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/H23-1)","v":0.12284080162813761},{"$f":"I65/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)/(1/I23-1)","v":4.4646163153502394E-2},null,{"$f":"K65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/K23-1)","v":0.10412070148248422},{"$f":"L65/(Fuel_Specs!E53/Fuel_Specs!C53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)/(1/L23-1)","v":4.4646163153502394E-2},null,{"$f":"N65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/N23-1)","v":0.10412070148248422},{"$f":"O65/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)/(1/O23-1)","v":4.4646163153502394E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"North American NG - CNG\",'T2 Calculator'!E417,IF('T2 Calculator'!T2=\"North American NG - L-CNG\",'T2 Calculator'!F526,1-AC31-AC32-AC30-AC29-AC34-AC36))","v":0},{"$f":"0","v":0},{"$f":"IF('T2 Calculator'!T2=\"North American NG - LNG\",'T2 Calculator'!F459,IF('T2 Calculator'!B11=\"North American NG - L-CNG\",'T2 Calculator'!E500,0))","v":0},null,null,null,null,0,0,null,null,null,0,null,null,null,0,null,null,null,{"$f":"AW65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/AW23-1)","v":0.10325359259905986},{"$f":"AX65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/AX23-1)","v":0.12297376015582746},{"$f":"AY65/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)/(1/AY23-1)","v":4.4624950124392465E-2},null,null,{"$f":"'T2 Calculator'!F417","v":0},{"$f":"'T2 Calculator'!E459","v":0}]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)"]
["     Residual oil",{"$f":"1000000*(1/B$23-1)*B29","v":256.05990595752536},243.66601397404838,0,null,null,{"$f":"1000000*(1/G$23-1)*G29","v":256.06673143491895},243.67048099108908,0,null,{"$f":"1000000*(1/K$23-1)*K29","v":256.00379540185219},0,null,{"$f":"1000000*(1/N$23-1)*N29","v":256.00379540185219},0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AC$23-1)*AC29","v":0},{"$f":"1000000*(1/AD$23-1)*AD29*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},{"$f":"1000000*(1/AE$23-1)*AE29*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,null,null,{"$f":"1000000*(1/AK$23-1)*AK29*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AO$23-1)*AO29*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS29","v":0},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW29","v":254.30218196788832},{"$f":"1000000*(1/H$23-1)*H29","v":243.67048099108908},{"$f":"1000000*(1/I$23-1)*I29","v":0},null,null,{"$f":"1000000*(1/BB$23-1)*BB29","v":0},{"$f":"1000000*(1/BC$23-1)*BC29*(1+BC$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0}]
["     Diesel fuel",2816.6589655327793,2680.3261537145318,272.11559061190201,null,null,2816.6470665954416,2680.3148567549088,272.12048976327674,null,2816.0417494203748,272.11559061190201,null,2816.0417494203748,272.11559061190201,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AC$23-1)*AC30","v":0},{"$f":"1000000*(1/AD$23-1)*AD30*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},{"$f":"1000000*(1/AE$23-1)*AE30*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,null,null,{"$f":"1000000*(1/AK$23-1)*AK30*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AO$23-1)*AO30*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS30","v":362.694300518136},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW30","v":2782.708933717583},{"$f":"1000000*(1/H$23-1)*H30","v":2680.3148567549088},{"$f":"1000000*(1/I$23-1)*I30","v":272.12048976327674},null,null,null,{"$f":"1000000*(1/BC$23-1)*BC30*(1+BC$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0}]
["     Gasoline",256.05990595752536,243.66601397404838,0,null,null,256.06673143491895,{"$f":"1000000*(1/H$23-1)*H31","v":243.67048099108908},0,null,256.00379540185219,0,null,256.00379540185219,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AC$23-1)*AC31","v":0},{"$f":"1000000*(1/AD$23-1)*AD31*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},{"$f":"1000000*(1/AE$23-1)*AE31*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,null,null,{"$f":"1000000*(1/AK$23-1)*AK31*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AO$23-1)*AO31*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS31","v":0},null,null,null,254.30218196788832,243.67048099108908,0,null,null,null,{"$f":"1000000*(1/BC$23-1)*BC31*(1+BC$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0}]
["     Natural gas: process fuel",22572.020107236618,23318.252352252202,26123.096698742589,null,null,22572.020107236618,23318.252352252202,26123.10294481281,null,22016.326404559288,26123.096698742589,null,22016.326404559288,26123.096698742589,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AC$23-1)*AC32","v":0},{"$f":"1000000*(1/AD$23-1)*AD32*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":97410.127560881185},{"$f":"1000000*(1/AE$23-1)*AE32*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":99398.089347837944},null,null,null,null,{"$f":"1000000*(1/AJ$23-1)*AJ32","v":20408.163265306146},{"$f":"1000000*(1/AK$23-1)*AK32*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":97410.127560881185},null,null,null,{"$f":"1000000*(1/AO$23-1)*AO32*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":97410.127560881185},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS32","v":34818.652849741055},null,null,null,22711.815561959684,23318.252352252202,26123.10294481281,null,null,{"$f":"1000000*(1/BB$23-1)*BB32","v":0},{"$f":"1000000*(1/BC$23-1)*BC32*(1+BC$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":175599.9223619157},null,null,{"$f":"1000000*(1/BF$23-1)*BF32","v":8530.3540827390552}]
["     Coal"]
["     Natural gas: feed loss"]
["     Natural gas flared",{"$f":"Inputs!$G$122","v":8370},{"$f":"Inputs!$H$122","v":8292},null,null,null,{"$f":"Inputs!$G$122","v":8370},{"$f":"Inputs!$H$122","v":8292},null,null,{"$f":"Inputs!$G$122","v":8370},null,null,{"$f":"Inputs!$G$122","v":8370},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AK42+AK44+AK49)","v":-1098415.1526865093},null,null,null,{"$f":"-(1000000+AO42+AO44+AO49)","v":-1098415.1526865093},null,null,null,null,null,null,8730,8292]
["     N-butane"]
["     Hydrogen"]
["     Electricity",{"$f":"1000000*(1/B$23-1)*B36","v":255.13895342247361},{"$f":"1000000*(1/C$23-1)*C36","v":243.54961269694672},1314.3756428448837,null,null,{"$f":"1000000*(1/G$23-1)*G36","v":255.13895342247361},243.54961269694672,1314.3644976232874,null,{"$f":"1000000*(1/K$23-1)*K36","v":624.21733791498889},{"$f":"1000000*(1/L$23-1)*L36","v":1314.3756428448837},null,{"$f":"1000000*(1/N$23-1)*N36","v":624.21733791498889},{"$f":"1000000*(1/O$23-1)*O36","v":1314.3756428448837},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AC$23-1)*AC36","v":21819.776449727658},{"$f":"1000000*(1/AD$23-1)*AD36*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":1987.9617869567589},{"$f":"1000000*(1/AE$23-1)*AE36*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AJ$23-1)*AJ36*(1+AJ$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},{"$f":"1000000*(1/AK$23-1)*AK36*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":1987.9617869567589},null,null,null,{"$f":"1000000*(1/AO$23-1)*AO36*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":1987.9617869567589},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS36","v":1088.082901554408},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW36","v":251.37916838205052},{"$f":"1000000*(1/H$23-1)*H36","v":243.54961269694672},{"$f":"1000000*(1/I$23-1)*I36","v":1314.3644976232874},null,null,{"$f":"1000000*(1/BB$23-1)*BB36","v":21867.344862665173},{"$f":"1000000*(1/BC$23-1)*BC36*(1+BC$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":369.85913941941226}]
["     Feedstock loss",{"$f":"1000000*(1/B$23-1)*B37","v":3018.1165395361299},{"$f":"1000000*(1/C$23-1)*C37","v":3711.8895359696489},{"$f":"1000000*(1/D$23-1)*D37","v":1294.9409276681124},null,{"$f":"1000000*(F$25-1)","v":3936.1850076058413},3018.1165395361299,3711.8895359696489,1294.9409276681124,null,{"$f":"1000000*(1/K$23-1)*K37","v":3018.1165395361295},{"$f":"1000000*(1/L$23-1)*L37","v":1294.9409276681124},null,{"$f":"1000000*(1/N$23-1)*N37","v":3018.1165395361295},{"$f":"1000000*(1/O$23-1)*O37","v":1294.9409276681124},null,{"$f":"1000000*(Q$25-1)","v":5788.5073641261715},5788.5073641261715,289.42536820641965,289.42536820641965,289.42536820641965,4341.3805230947401,4341.3805230947401,289.42536820641965,3936.1850076058413,7021.3265212752949,7021.3265212752949,7021.3265212752949,{"$f":"1000000*(1/AC$23-1)*AC37","v":0},{"$f":"1000000*(1/AD$23-1)*AD37*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AD65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},{"$f":"1000000*(1/AE$23-1)*AE37*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AE65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},{"$f":"Inputs!G258*Inputs!G254/(1-Inputs!G258*Inputs!G254)*1000000*(1-Inputs!G262)","v":2105.2631578947362},{"$f":"AG65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281404},{"$f":"AH65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":20.002000200019999},{"$f":"AI65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1606.8305418768869},{"$f":"1000000*(1/AJ$23-1)*AJ37*(1+AJ$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AJ65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":0},{"$f":"1000000*(1/AK$23-1)*AK37*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AK65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},null,{"$f":"AM65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":2488.9263868382191},{"$f":"AN65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281404},{"$f":"1000000*(1/AO$23-1)*AO37*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AO65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},null,{"$f":"AQ65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":20.002000200019999},{"$f":"AR65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1606.8305418768869},{"$f":"1000000*(1/AS$23-1)*AS37","v":0},null,{"$f":"1000000*(AU$25-1)","v":57.790738429597255},{"$f":"1000000*(AV$25-1)","v":0},{"$f":"1000000*(1/AW$23-1)*AW37","v":3018.1165395361299},{"$f":"1000000*(1/H$23-1)*H37","v":3711.8895359696489},{"$f":"1000000*(1/I$23-1)*I37","v":1294.9409276681124},null,{"$f":"1000000*(BA$25-1)","v":3936.1850076058413},null,{"$f":"1000000*(1/BC$23-1)*BC37*(1+BC$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+BC65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},{"$f":"BD65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":20.002000200019999}]
["     Total energy",{"$f":"B$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$42*(1+($B50*$D$25+$D50)/1000000)+B$46*(1+($B50*$D$25+$D50)/1000000)+B$48*(Electric!$B171+Electric!$C171)/1000000+B$45+B$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1025,0)","v":40327.711643433264},{"$f":"C$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+C$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+C$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+C$42*(1+($C50*$D$25+$D50)/1000000)+C$46*(1+($C50*$D$25+$D50)/1000000)+C$48*(Electric!$B171+Electric!$C171)/1000000+C$45+C$49+IF(Inputs!$E$131=\"Yes\",Inputs!$G1025,0)","v":41546.662602002121},{"$f":"D$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+D$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+D$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+D$42*(1+(MMULT($B50:$C50,Inputs!$F$107:$F$108)*$D$25+$D50)/1000000)+D$46*(1+(MMULT($B50:$C50,Inputs!$F$107:$F$108)*$D$25+$D50)/1000000)+D$48*(Electric!$B171+Electric!$C171)/1000000+D$49","v":32933.67599940623},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y200+F$49","v":50548.385099139996},{"$f":"G$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+G$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+G$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+G$42*(1+($G50*$I$25+$I50)/1000000)+G$46*(1+($G50*$I$25+$I50)/1000000)+G$48*(Electric!$B171+Electric!$C171)/1000000+G$45+G$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1025,0)","v":40327.712841130749},{"$f":"H$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+H$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+H$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+H$42*(1+($H50*$I$25+$I50)/1000000)+H$46*(1+($H50*$I$25+$I50)/1000000)+H$48*(Electric!$B171+Electric!$C171)/1000000+H$45+H$49+IF(Inputs!$E$131=\"Yes\",Inputs!$G1025,0)","v":41546.658821862773},{"$f":"I$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+I$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+I$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+I$42*(1+(MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)/1000000)+I$46*(1+(MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)/1000000)+I$48*(Electric!$B171+Electric!$C171)/1000000+I$49","v":32933.660725484682},null,{"$f":"K$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+K$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+K$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+K$42*(1+($K50*$L$25+$L50)/1000000)+K$46*(1+($K50*$L$25+$L50)/1000000)+K$48*(Electric!$B171+Electric!$C171)/1000000+K$45+K$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1025,0)","v":40652.321510097288},{"$f":"L$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+L$42*(1+($K50*$L$25+$L50)/1000000)+L$46*(1+($K50*$L$25+$L50)/1000000)+L$48*(Electric!$B171+Electric!$C171)/1000000+L$49","v":32934.929999686283},null,{"$f":"N$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+N$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+N$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+N$42*(1+($N50*$O$25+$O50)/1000000)+N$46*(1+($N50*$O$25+$O50)/1000000)+N$48*(Electric!$B171+Electric!$C171)/1000000+N$45+N$49","v":40652.321510097288},{"$f":"O$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+O$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+O$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+O$42*(1+($N50*$O$25+$O50)/1000000)+O$46*(1+($N50*$O$25+$O50)/1000000)+O$48*(Electric!$B171+Electric!$C171)/1000000+O$49","v":32934.929999686283},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y200+Q$49","v":74335.860439911703},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y200+R$49","v":74335.860439911703},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y200+S49","v":3716.7930219956957},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y200+T49","v":3716.7930219956957},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y200+U49","v":3716.7930219956957},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y200, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y200,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y200,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y200)))+V$49","v":55751.895329933883},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y200+W49","v":55751.895329933883},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y200+X49","v":3716.7930219956957},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y200+Y49","v":50548.385099139996},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y200, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y200, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y200))+Z$49","v":53633.526612809452},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200)))+AA$49","v":58431.841328114439},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200)))+AB$49","v":58431.841328114439},{"$f":"AC$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AC$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AC$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AC$42*(IF(Inputs!$F$104=1,((MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)*$Z$25+$Z50),IF(Inputs!$F$104=2,(($D81*E$80+$E81)*$Z$25+$Z50),($F81*$G$80+$G81)*$Z$25+$Z50)))/1000000+AC$46*(IF(Inputs!$F$104=1,((MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)*$Z$25+$Z50),IF(Inputs!$F$104=2,(($D81*E$80+$E81)*$Z$25+$Z50),($F81*$G$80+$G81)*$Z$25+$Z50)))/1000000+AC$48*(Electric!$B171+Electric!$C171)/1000000+AC$49","v":54079.917529722406},{"$f":"AD$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AD$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AD$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AD$42*(1+(($K50*$L$25+$L50)*$Q$25+$Q50)/1000000)+AD$46*(1+(($K50*$L$25+$L50)*$Q$25+$Q50)/1000000)+AD$48*(Electric!$B171+Electric!$C171)/1000000+AD$49","v":117798.13931524052},{"$f":"AE$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AE$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AE$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AE$42*(1+(IF(Inputs!$H$104=1,MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50,$K50*$L$25+$L50)*$R$25+$R50)/1000000)+AE$46*(1+(IF(Inputs!$H$104=1,MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50,$K50*$L$25+$L50)*$R$25+$R50)/1000000)+AE$48*(Electric!$B171+Electric!$C171)/1000000+AE$49","v":115149.19105716745},{"$f":"'T&D'!$Z200+'T&D'!$AA200+AF49","v":16688.317989550847},{"$f":"AG$49","v":1005.0251256281404},{"$f":"'T&D'!$AD200+'T&D'!$AE200+AH49","v":4784.3212796862545},{"$f":"AI$49","v":1606.8305418768869},{"$f":"AJ$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AJ$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AJ$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AJ$42*((($N50*$O$25+$O50)*$Q$25+$Q50)/1000000)+AJ$46*(1+(($N50*$O$25+$O50)*$Q$25+$Q50)/1000000)+AJ$48*(Electric!$B171+Electric!$C171)/1000000+AJ$49","v":3028.6126402561831},{"$f":"AK$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AK$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AK$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AK$42*((($N50*$O$25+$O50)*$Q$25+$Q50)/1000000)+AK$46*(1+(($N50*$O$25+$O50)*$Q$25+$Q50)/1000000)+AK$48*(Electric!$B171+Electric!$C171)/1000000+AK$49","v":20388.011754359344},null,{"$f":"'T&D'!$AB200+'T&D'!$AC200+AM$49","v":18958.995925772098},{"$f":"AN$49","v":1005.0251256281404},{"$f":"AO$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AO$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AO$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AO$42*((($N50*$O$25+$O50)*$R$25+$R50)/1000000)+AO$46*(1+(($N50*$O$25+$O50)*$R$25+$R50)/1000000)+AO$48*(Electric!$B171+Electric!$C171)/1000000+AO$49","v":20388.011754359344},null,{"$f":"'T&D'!$AD200+'T&D'!$AE200+AQ$49","v":4784.3212796862545},{"$f":"AR49","v":1606.8305418768869},{"$f":"AS$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AS$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AS$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AS$42*(1+IF(Inputs!$G$104=1,(MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)*$S$25+$S50,IF(Inputs!$G$104=4,RNG!$Q396*$S$25+$S50,($K50*$L$25+$L50)*$S$25+$S50))/1000000)+AS$46*(1+IF(Inputs!$G$104=1,(MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)*$S$25+$S50,IF(Inputs!$G$104=4,RNG!$Q396*$S$25+$S50,($K50*$L$25+$L50)*$S$25+$S50))/1000000)+AS$48*(Electric!$B171+Electric!$C171)/1000000+AS$49","v":40655.194813210866},null,{"$f":"'T&D'!N200+'T&D'!O200+AU49","v":12145.311179926082},{"$f":"AV49","v":0},{"$f":"AW$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AW$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AW$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AW$42*(1+($AW50*$AY$25+$AY50)/1000000)+AW$46*(1+($AW50*$AY$25+$AY50)/1000000)+AW$48*(Electric!$B171+Electric!$C171)/1000000+AW$45+AW$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1025,0)","v":40792.987018980901},{"$f":"H$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+H$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+H$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+H$42*(1+($H50*$I$25+$I50)/1000000)+H$46*(1+($H50*$I$25+$I50)/1000000)+H$48*(Electric!$B171+Electric!$C171)/1000000+H$45+H$49+IF(Inputs!$E$131=\"Yes\",Inputs!$G1025,0)","v":41546.658821862773},{"$f":"I$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+I$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+I$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+I$42*(1+(MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)/1000000)+I$46*(1+(MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)/1000000)+I$48*(Electric!$B171+Electric!$C171)/1000000+I$49","v":32933.660725484682},null,{"$f":"'T&D'!$Y200+BA49","v":50548.385099139996},null,{"$f":"BC$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BC$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BC$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BC$42*(1+(IF(Inputs!$H$104=1,MMULT($AW50:$AX50,Inputs!$F$107:$F$108)*$AY$25+$AY50,$K50*$L$25+$L50)*$BD$25+$R50)/1000000)+BC$46*(1+(IF(Inputs!$H$104=1*($AX50*$AW$13+$AY50*$AX$13)*$AY$25+$AY50,$K50*$L$25+$L50)*$BD$25+$BD50)/1000000)+BC$48*(Electric!$B171+Electric!$C171)/1000000+BC$49","v":203561.16439523557},{"$f":"'T&D'!$AD200+'T&D'!$AE200+BD49","v":4784.3212796862545},null,{"$f":"BF$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BF$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BF$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BF$42*(((($G50*$AW$13+H50*$AX$13)*$I$25+$I50)*$Q$25+$Q50)/1000000)+BF$46*(1+(($G50*$I$25+$I50)*$Q$25+$Q50)/1000000)+BF$48*(Electric!$B171+Electric!$C171)/1000000+BF$49","v":1265.509784096226}]
["     Fossil fuels",{"$f":"B$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$42*(1+($B51*$D$25+$D51)/1000000)+B$46*(1+($B51*$D$25+$D51)/1000000)+B$48*(Electric!$B172+Electric!$C172)/1000000+B$45+B$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1026,0)","v":40197.85086077248},{"$f":"C$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+C$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+C$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+C$42*(1+($C51*$D$25+$D51)/1000000)+C$46*(1+($C51*$D$25+$D51)/1000000)+C$48*(Electric!$B172+Electric!$C172)/1000000+C$45+C$49+IF(Inputs!$E$131=\"Yes\",Inputs!$G1026,0)","v":41421.743474419811},{"$f":"D$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+D$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+D$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+D$42*(1+(MMULT($B51:$C51,Inputs!$F$107:$F$108)*$D$25+$D51)/1000000)+D$46*(1+(MMULT($B51:$C51,Inputs!$F$107:$F$108)*$D$25+$D51)/1000000)+D$48*(Electric!$B172+Electric!$C172)/1000000+D$49","v":32424.444111035424},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y201+F$49","v":50207.070150794294},{"$f":"G$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+G$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+G$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+G$42*(1+($G51*$I$25+$I51)/1000000)+G$46*(1+($G51*$I$25+$I51)/1000000)+G$48*(Electric!$B172+Electric!$C172)/1000000+G$45+G$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1026,0)","v":40197.852153995285},{"$f":"H$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+H$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+H$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+H$42*(1+($H51*$I$25+$I51)/1000000)+H$46*(1+($H51*$I$25+$I51)/1000000)+H$48*(Electric!$B172+Electric!$C172)/1000000+H$45+H$49+IF(Inputs!$E$131=\"Yes\",Inputs!$G1026,0)","v":41421.739816046305},{"$f":"I$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+I$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+I$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+I$42*(1+(MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)/1000000)+I$46*(1+(MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)/1000000)+I$48*(Electric!$B172+Electric!$C172)/1000000+I$49","v":32424.433078973656},null,{"$f":"K$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+K$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+K$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+K$42*(1+($K51*$L$25+$L51)/1000000)+K$46*(1+($K51*$L$25+$L51)/1000000)+K$48*(Electric!$B172+Electric!$C172)/1000000+K$45+K$49+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1026,0)","v":40381.793104850149},{"$f":"L$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+L$42*(1+($K51*$L$25+$L51)/1000000)+L$46*(1+($K51*$L$25+$L51)/1000000)+L$48*(Electric!$B172+Electric!$C172)/1000000+L$49","v":32421.889721037322},null,{"$f":"N$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+N$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+N$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+N$42*(1+($N51*$O$25+$O51)/1000000)+N$46*(1+($N51*$O$25+$O51)/1000000)+N$48*(Electric!$B172+Electric!$C172)/1000000+N$45+N$49","v":40381.793104850149},{"$f":"O$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+O$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+O$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+O$42*(1+($N51*$O$25+$O51)/1000000)+O$46*(1+($N51*$O$25+$O51)/1000000)+O$48*(Electric!$B172+Electric!$C172)/1000000+O$49","v":32421.889721037322},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y201+Q49","v":73833.926692344496},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y201+R49","v":73833.926692344496},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y201+S49","v":3691.6963346173352},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y201+T49","v":3691.6963346173352},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y201+U49","v":3691.6963346173352},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y201, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y201,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y201,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y201)))+V$49","v":55375.445019258477},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y201+W49","v":55375.445019258477},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y201+X49","v":3691.6963346173352},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y201+Y49","v":50207.070150794294},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y201, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y201, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y201))+Z$49","v":53292.21166446375},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201)))+AA$49","v":58055.391017439033},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201)))+AB$49","v":58055.391017439033},{"$f":"AC$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AC$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AC$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AC$42*(IF(Inputs!$F$104=1,((MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)*$Z$25+$Z51),IF(Inputs!$F$104=2,(($D82*E$80+$E82)*$Z$25+$Z51),($F82*$G$80+$G82)*$Z$25+$Z51)))/1000000+AC$46*(IF(Inputs!$F$104=1,((MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)*$Z$25+$Z51),IF(Inputs!$F$104=2,(($D82*E$80+$E82)*$Z$25+$Z51),($F82*$G$80+$G82)*$Z$25+$Z51)))/1000000+AC$48*(Electric!$B172+Electric!$C172)/1000000","v":45930.724578812638},{"$f":"AD$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AD$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AD$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AD$42*(1+(($K51*$L$25+$L51)*$Q$25+$Q51)/1000000)+AD$46*(1+(($K51*$L$25+$L51)*$Q$25+$Q51)/1000000)+AD$48*(Electric!$B172+Electric!$C172)/1000000+AD$49","v":116929.9834542185},{"$f":"AE$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AE$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AE$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AE$42*(1+(IF(Inputs!$H$104=1,MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51,$K51*$L$25+$L51)*$R$25+$R51)/1000000)+AE$46*(1+(IF(Inputs!$H$104=1,MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51,$K51*$L$25+$L51)*$R$25+$R51)/1000000)+AE$48*(Electric!$B172+Electric!$C172)/1000000+AE$49","v":115035.50390688858},{"$f":"'T&D'!$Z201+'T&D'!$AA201+AF49","v":16647.955392477423},{"$f":"AG$49","v":1005.0251256281404},{"$f":"'T&D'!$AD201+'T&D'!$AE201+AH49","v":4760.5757435794958},{"$f":"AI$49","v":1606.8305418768869},{"$f":"AJ$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AJ$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AJ$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AJ$42*((($N51*$O$25+$O51)*$Q$25+$Q51)/1000000)+AJ$46*(1+(($N51*$O$25+$O51)*$Q$25+$Q51)/1000000)+AJ$48*(Electric!$B172+Electric!$C172)/1000000","v":3002.2781408544583},{"$f":"AK$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AK$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AK$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AK$42*((($N51*$O$25+$O51)*$Q$25+$Q51)/1000000)+AK$46*(1+(($N51*$O$25+$O51)*$Q$25+$Q51)/1000000)+AK$48*(Electric!$B172+Electric!$C172)/1000000","v":18514.83076770918},null,{"$f":"'T&D'!$AB201+'T&D'!$AC201+AM$49","v":18903.384157811135},{"$f":"AN$49","v":1005.0251256281404},{"$f":"AO$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AO$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AO$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AO$42*((($N51*$O$25+$O51)*$R$25+$R51)/1000000)+AO$46*(1+(($N51*$O$25+$O51)*$R$25+$R51)/1000000)+AO$48*(Electric!$B172+Electric!$C172)/1000000","v":18514.83076770918},null,{"$f":"'T&D'!$AD201+'T&D'!$AE201+AQ$49","v":4760.5757435794958},{"$f":"AR49","v":1606.8305418768869},{"$f":"AS$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AS$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AS$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AS$42*(IF(Inputs!$G$104=4,0,1)+IF(Inputs!$G$104=1,(MMULT($G$51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)*$S$25+$S51,IF(Inputs!$G$104=4,RNG!$Q397*$S$25+$S51,($K51*$L$25+$L51)*$S$25+$S51))/1000000)+AS$46*(1+IF(Inputs!$G$104=1,(MMULT($G$51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)*$S$25+$S51,IF(Inputs!$G$104=4,RNG!$Q397*$S$25+$S51,($K51*$L$25+$L51)*$S$25+$S51))/1000000)+AS$48*(Electric!$B172+Electric!$C172)/1000000+IF(Inputs!$G$104=4,0,AS$49)","v":40223.492453372222},null,{"$f":"'T&D'!N201+'T&D'!O201+AU49","v":11212.641034368728},{"$f":"AV49","v":0},{"$f":"AW$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AW$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AW$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AW$42*(1+($AW51*$AY$25+$AY51)/1000000)+AW$46*(1+($AW51*$AY$25+$AY51)/1000000)+AW$48*(Electric!$B172+Electric!$C172)/1000000+AW$45+AW$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1026,0)","v":40664.70515651512},{"$f":"H$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+H$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+H$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+H$42*(1+($H51*$I$25+$I51)/1000000)+H$46*(1+($H51*$I$25+$I51)/1000000)+H$48*(Electric!$B172+Electric!$C172)/1000000+H$45+H$49+IF(Inputs!$E$131=\"Yes\",Inputs!$G1026,0)","v":41421.739816046305},{"$f":"I$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+I$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+I$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+I$42*(1+(MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)/1000000)+I$46*(1+(MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)/1000000)+I$48*(Electric!$B172+Electric!$C172)/1000000+I$49","v":32424.433078973656},null,{"$f":"'T&D'!$Y201+BA50","v":96819.27024232845},null,{"$f":"BC$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BC$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BC$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BC$42*(1+(IF(Inputs!$H$104=1,($AX54*$AW$13+$AY54*$AX$13)*$AY$25+$AY51,$K51*$L$25+$L51)*$BD$25+$R51)/1000000)+BC$46*(1+(IF(Inputs!$H$104=1*($AX51*$AW$13+$AY51*$AX$13)*$AY$25+$AY51,$K51*$L$25+$L51)*$BD$25+$BD51)/1000000)+BC$48*(Electric!$B172+Electric!$C172)/1000000+BC$49","v":196541.58103491081},{"$f":"'T&D'!$AD201+'T&D'!$AE201+BD49","v":4760.5757435794958}]
["     Coal",{"$f":"B$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+B$42*($B52*$D$25+$D52)/1000000+B$46*($B52*$D$25+$D52)/1000000+B$48*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1027,0)","v":486.27389258337797},{"$f":"C$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+C$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+C$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+C$42*($C52*$D$25+$D52)/1000000+C$46*($C52*$D$25+$D52)/1000000+C$48*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1027,0)","v":467.74937830994168},{"$f":"D$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+D$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+D$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+D$42*(MMULT($B52:$C52,Inputs!$F$107:$F$108)*$D$25+$D52)/1000000+D$46*(MMULT($B52:$C52,Inputs!$F$107:$F$108)*$D$25+$D52)/1000000+D$48*(Electric!$B173+Electric!$C173)/1000000","v":1898.7206044968325},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":1272.5675821765931},{"$f":"G$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+G$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+G$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+G$42*($G52*$I$25+$I52)/1000000+G$46*($G52*$I$25+$I52)/1000000+G$48*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1027,0)","v":486.27353735895019},{"$f":"H$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+H$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+H$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+H$42*($H52*$I$25+$I52)/1000000+H$46*($H52*$I$25+$I52)/1000000+H$48*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1027,0)","v":467.74892271374438},{"$f":"I$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+I$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+I$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+I$42*(MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)/1000000+I$46*(MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)/1000000+I$48*(Electric!$B173+Electric!$C173)/1000000","v":1898.7047934303182},null,{"$f":"K$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+K$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+K$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+K$42*($K52*$L$25+$L52)/1000000+K$46*($K52*$L$25+$L52)/1000000+K$48*(Electric!$B173+Electric!$C173)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1027,0)","v":1010.7008311200644},{"$f":"L$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+L$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+L$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+L$42*($K52*$L$25+$L52)/1000000+L$46*($K52*$L$25+$L52)/1000000+L$48*(Electric!$B173+Electric!$C173)/1000000","v":1912.9193927936228},null,{"$f":"N$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+N$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+N$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+N$42*($N52*$O$25+$O52)/1000000+N$46*($N52*$O$25+$O52)/1000000+N$48*(Electric!$B173+Electric!$C173)/1000000","v":1010.7008311200644},{"$f":"O$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+O$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+O$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+O$42*($N52*$O$25+$O52)/1000000+O$46*($N52*$O$25+$O52)/1000000+O$48*(Electric!$B173+Electric!$C173)/1000000","v":1912.9193927936228},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":1871.4229149655782},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":1871.4229149655782},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":93.571145748278909},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":93.571145748278909},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":93.571145748278909},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y202, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y202,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y202,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y202)))","v":1403.5671862241836},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":1403.5671862241836},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":93.571145748278909},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":1272.5675821765931},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y202, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y202, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y202))","v":1272.5675821765931},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202)))","v":1403.5671862241836},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202)))","v":1403.5671862241836},{"$f":"AC$39*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AC$40*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AC$41*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AC$42*(IF(Inputs!$F$104=1,((MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)*$Z$25+$Z52),IF(Inputs!$F$104=2,(($D83*E$80+$E83)*$Z$25+$Z52),($F83*$G$80+$G83)*$Z$25+$Z52)))/1000000+AC$46*(IF(Inputs!$F$104=1,((MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)*$Z$25+$Z52),IF(Inputs!$F$104=2,(($D83*E$80+$E83)*$Z$25+$Z52),($F83*$G$80+$G83)*$Z$25+$Z52)))/1000000+AC$48*(Electric!$B173+Electric!$C173)/1000000","v":30381.340780412742},{"$f":"AD$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AD$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AD$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AD$42*(($K52*$L$25+$L52)*$Q$25+$Q52)/1000000+AD$46*(($K52*$L$25+$L52)*$Q$25+$Q52)/1000000+AD$48*(Electric!$B173+Electric!$C173)/1000000","v":3236.8534872620035},{"$f":"AE$39*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AE$40*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AE$41*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AE$42*((IF(Inputs!$H$104=1,MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52,$K52*$L$25+$L52)*$R$25+$R52)/1000000)+AE$46*((IF(Inputs!$H$104=1,MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52,$K52*$L$25+$L52)*$R$25+$R52)/1000000)+AE$48*(Electric!$B173+Electric!$C173)/1000000","v":424.09054507888783},{"$f":"'T&D'!$Z202+'T&D'!$AA202","v":153.72398461551737},0,{"$f":"'T&D'!$AD202+'T&D'!$AE202","v":90.954750503904677},0,{"$f":"AJ$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AJ$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AJ$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AJ$42*(($N52*$O$25+$O52)*$Q$25+$Q52)/1000000+AJ$46*(($N52*$O$25+$O52)*$Q$25+$Q52)/1000000+AJ$48*(Electric!$B173+Electric!$C173)/1000000","v":98.230263468025896},{"$f":"AK$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AK$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AK$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AK$42*(($N52*$O$25+$O52)*$Q$25+$Q52)/1000000+AK$46*(($N52*$O$25+$O52)*$Q$25+$Q52)/1000000+AK$48*(Electric!$B173+Electric!$C173)/1000000","v":3236.8534872620035},null,{"$f":"'T&D'!$AB202+'T&D'!$AC202","v":181.72890253434619},0,{"$f":"AO$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AO$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AO$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AO$42*(($N52*$O$25+$O52)*$R$25+$R52)/1000000+AO$46*(($N52*$O$25+$O52)*$R$25+$R52)/1000000+AO$48*(Electric!$B173+Electric!$C173)/1000000","v":3236.8534872620035},null,{"$f":"'T&D'!$AD202+'T&D'!$AE202","v":90.954750503904677},0,{"$f":"AS$39*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AS$40*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AS$41*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AS$42*(IF(Inputs!$G$104=1,(MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)*$S$25+$S52,IF(Inputs!$G$104=4,RNG!$Q398*$S$25+$S52,($K52*$L$25+$L52)*$S$25+$S52))/1000000)+AS$46*(IF(Inputs!$G$104=1,(MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)*$S$25+$S52,IF(Inputs!$G$104=4,RNG!$Q398*$S$25+$S52,($K52*$L$25+$L52)*$S$25+$S52))/1000000)+AS$48*(Electric!$B173+Electric!$C173)/1000000","v":1609.7571835361787},null,{"$f":"'T&D'!N202+'T&D'!O202","v":3480.2394842017202},0,{"$f":"AW$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AW$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AW$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AW$42*($G52*$AY$25+$AY52)/1000000+AW$46*($AW52*$AY$25+$AY52)/1000000+AW$48*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1027,0)","v":480.49817362818146},{"$f":"H$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+H$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+H$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+H$42*($H52*$I$25+$I52)/1000000+H$46*($H52*$I$25+$I52)/1000000+H$48*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1027,0)","v":467.74892271374438},{"$f":"I$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+I$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+I$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+I$42*(MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)/1000000+I$46*(MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)/1000000+I$48*(Electric!$B173+Electric!$C173)/1000000","v":1898.7047934303182},null,{"$f":"'T&D'!$Y202","v":1272.5675821765931},null,{"$f":"BC$39*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BC$40*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BC$41*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BC$42*((IF(Inputs!$H$104=1,($AX55*$AW$13+$AY55*$AX$13)*$AY$25+$AY52,$K52*$L$25+$L52)*$BD$25+$R52)/1000000)+BC$46*((IF(Inputs!$H$104=1*($AX52*$AW$13+$AY52*$AX$13)*$AY$25+$AY52,$K52*$L$25+$L52)*$BD$25+$BD52)/1000000)+BC$48*(Electric!$B173+Electric!$C173)/1000000","v":1177.0242672210661},{"$f":"'T&D'!$AD202+'T&D'!$AE202","v":90.954750503904677}]
["     Natural gas",{"$f":"B51-B52-B54","v":36008.303712992354},{"$f":"C51-C52-C54","v":37426.267120590441},{"$f":"D51-D52-D54","v":30023.346843300824},null,{"$f":"F51-F52-F54","v":48697.873507625271},{"$f":"G51-G52-G54","v":36008.303571955686},{"$f":"H51-H52-H54","v":37426.266589751976},{"$f":"I51-I52-I54","v":30023.347001395123},null,{"$f":"K51-K52-K54","v":35642.468320989537},{"$f":"L51-L52-L54","v":30004.837780397847},null,{"$f":"N51-N52-N54","v":35642.468320989537},{"$f":"O51-O52-O54","v":30004.837780397847},null,{"$f":"Q51-Q52-Q54","v":71614.519864154761},71614.519864154761,3580.7259932078482,3580.7259932078482,3580.7259932078482,53710.889898116169,53710.889898116169,3580.7259932078482,48697.873507625271,51783.015021294726,56390.835896296725,56390.835896296725,13901.166617975559,113093.89353413199,114159.89767931122,10711.299954726423,1005.0251256281404,492.94374681944282,1606.8305418768869,2304.8114445619362,14678.740847622679,null,{"$f":"AM51-AM52-AM54","v":11889.641617951933},{"$f":"AN51-AN52-AN54","v":1005.0251256281404},{"$f":"AO51-AO52-AO54","v":14678.740847622679},null,{"$f":"AQ51-AQ52-AQ54","v":492.94374681944282},{"$f":"AR51-AR52-AR54","v":1606.8305418768869},{"$f":"AS51-AS52-AS54","v":37993.627704705665},null,{"$f":"AU51-AU52-AU54","v":2144.9224123426202},{"$f":"AV51-AV52-AV54","v":0},{"$f":"AW51-AW52-AW54","v":36521.997762381608},{"$f":"AX51-AX52-AX54","v":37426.266589751976},{"$f":"AY51-AY52-AY54","v":30023.347001395123},null,null,null,{"$f":"BC51-BC52-BC54","v":19088.371217402804},{"$f":"BD51-BD52-BD54","v":492.94374681944282}]
["     Petroleum",{"$f":"B$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$42*($B54*$D$25+$D54)/1000000+B$46*($B54*$D$25+$D54)/1000000+B$48*(Electric!$B175+Electric!$C175)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1029,0)","v":3703.2732551967488},{"$f":"C$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+C$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+C$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+C$42*($C54*$D$25+$D54)/1000000+C$46*($C54*$D$25+$D54)/1000000+C$48*(Electric!$B175+Electric!$C175)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1029,0)","v":3527.726975519427},{"$f":"D$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+D$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+D$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+D$42*(MMULT($B54:$C54,Inputs!$F$107:$F$108)*$D$25+$D54)/1000000+D$46*(MMULT($B54:$C54,Inputs!$F$107:$F$108)*$D$25+$D54)/1000000+D$48*(Electric!$B175+Electric!$C175)/1000000","v":502.3766632377658},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":236.62906099242997},{"$f":"G$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+G$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+G$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+G$42*($G54*$I$25+$I54)/1000000+G$46*($G54*$I$25+$I54)/1000000+G$48*(Electric!$B175+Electric!$C175)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1029,0)","v":3703.2750446806454},{"$f":"H$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+H$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+H$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+H$42*($H54*$I$25+$I54)/1000000+H$46*($H54*$I$25+$I54)/1000000+H$48*(Electric!$B175+Electric!$C175)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1029,0)","v":3527.7243035805886},{"$f":"I$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+I$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+I$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+I$42*(MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)/1000000+I$46*(MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)/1000000+I$48*(Electric!$B175+Electric!$C175)/1000000","v":502.38128414821313},null,{"$f":"K$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+K$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+K$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+K$42*($K54*$L$25+$L54)/1000000+K$46*($K54*$L$25+$L54)/1000000+K$48*(Electric!$B175+Electric!$C175)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1029,0)","v":3728.6239527405519},{"$f":"L$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+L$42*($K54*$L$25+$L54)/1000000+L$46*($K54*$L$25+$L54)/1000000+L$48*(Electric!$B175+Electric!$C175)/1000000","v":504.13254784585388},null,{"$f":"N$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+N$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+N$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+N$42*($N54*$O$25+$O54)/1000000+N$46*($N54*$O$25+$O54)/1000000+N$48*(Electric!$B175+Electric!$C175)/1000000","v":3728.6239527405519},{"$f":"O$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+O$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+O$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+O$42*($N54*$O$25+$O54)/1000000+O$46*($N54*$O$25+$O54)/1000000+O$48*(Electric!$B175+Electric!$C175)/1000000","v":504.13254784585388},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":347.98391322416177},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":347.98391322416177},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":17.399195661208086},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":17.399195661208086},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":17.399195661208086},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y204, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y204,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y204,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y204)))","v":260.98793491812131},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":260.98793491812131},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":17.399195661208086},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":236.62906099242997},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y204, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y204, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y204))","v":236.62906099242997},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204)))","v":260.98793491812131},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204)))","v":260.98793491812131},{"$f":"AC$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AC$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AC$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AC$42*(IF(Inputs!$F$104=1,((MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)*$Z$25+$Z54),IF(Inputs!$F$104=2,(($D85*E$80+$E85)*$Z$25+$Z54),($F85*$G$80+$G85)*$Z$25+$Z54)))/1000000+AC$46*(IF(Inputs!$F$104=1,((MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)*$Z$25+$Z54),IF(Inputs!$F$104=2,(($D85*E$80+$E85)*$Z$25+$Z54),($F85*$G$80+$G85)*$Z$25+$Z54)))/1000000+AC$48*(Electric!$B175+Electric!$C175)/1000000","v":1648.2171804243378},{"$f":"AD$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AD$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AD$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AD$42*(($K54*$L$25+$L54)*$Q$25+$Q54)/1000000+AD$46*(($K54*$L$25+$L54)*$Q$25+$Q54)/1000000+AD$48*(Electric!$B175+Electric!$C175)/1000000","v":599.23643282449621},{"$f":"AE$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AE$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AE$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AE$42*((IF(Inputs!$H$104=1,MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54,$K54*$L$25+$L54)*$R$25+$R54)/1000000)+AE$46*((IF(Inputs!$H$104=1,MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54,$K54*$L$25+$L54)*$R$25+$R54)/1000000)+AE$48*(Electric!$B175+Electric!$C175)/1000000","v":451.51568249846747},{"$f":"'T&D'!$Z204+'T&D'!$AA204","v":5782.9314531354839},0,{"$f":"'T&D'!$AD204+'T&D'!$AE204","v":4176.6772462561485},0,{"$f":"AK$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AK$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AK$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AK$42*(($N54*$O$25+$O54)*$Q$25+$Q54)/1000000+AK$46*(($N54*$O$25+$O54)*$Q$25+$Q54)/1000000+AK$48*(Electric!$B175+Electric!$C175)/1000000","v":599.23643282449621},{"$f":"AK$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AK$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AK$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AK$42*(($N54*$O$25+$O54)*$Q$25+$Q54)/1000000+AK$46*(($N54*$O$25+$O54)*$Q$25+$Q54)/1000000+AK$48*(Electric!$B175+Electric!$C175)/1000000","v":599.23643282449621},null,{"$f":"'T&D'!$AB204+'T&D'!$AC204","v":6832.0136373248561},0,{"$f":"AO$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AO$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AO$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AO$42*(($N54*$O$25+$O54)*$R$25+$R54)/1000000+AO$46*(($N54*$O$25+$O54)*$R$25+$R54)/1000000+AO$48*(Electric!$B175+Electric!$C175)/1000000","v":599.23643282449621},null,{"$f":"'T&D'!$AD204+'T&D'!$AE204","v":4176.6772462561485},0,{"$f":"AS$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AS$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AS$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AS$42*(IF(Inputs!$G$104=1,(MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)*$S$25+$S54,IF(Inputs!$G$104=4,RNG!$Q400*$S$25+$S54,($K54*$L$25+$L54)*$S$25+$S54))/1000000)+AS$46*(IF(Inputs!$G$104=1,(MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)*$S$25+$S54,IF(Inputs!$G$104=4,RNG!$Q400*$S$25+$S54,($K54*$L$25+$L54)*$S$25+$S54))/1000000)+AS$48*(Electric!$B175+Electric!$C175)/1000000","v":620.10756513037472},null,{"$f":"'T&D'!N204+'T&D'!O204","v":5587.4791378243872},0,{"$f":"AW$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AW$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AW$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AW$42*($AW54*$AY$25+$AY54)/1000000+AW$46*($AW54*$AY$25+$AY54)/1000000+AW$48*(Electric!$B175+Electric!$C175)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1029,0)","v":3662.2092205053259},{"$f":"H$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+H$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+H$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+H$42*($H54*$I$25+$I54)/1000000+H$46*($H54*$I$25+$I54)/1000000+H$48*(Electric!$B175+Electric!$C175)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1029,0)","v":3527.7243035805886},{"$f":"I$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+I$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+I$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+I$42*(MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)/1000000+I$46*(MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)/1000000+I$48*(Electric!$B175+Electric!$C175)/1000000","v":502.38128414821313},null,null,null,{"$f":"BC$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BC$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BC$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BC$42*(1+(IF(Inputs!$H$104=1,($AX54*$AW$13+$AY54*$AX$13)*$AY$25+$AY54,$K54*$L$25+$L54)*$BD$25+$R54)/1000000)+BC$46*(1+(IF(Inputs!$H$104=1*($AX54*$AW$13+$AY54*$AX$13)*$AY$25+$AY54,$K54*$L$25+$L54)*$BD$25+$BD54)/1000000)+BC$48*(Electric!$B175+Electric!$C175)/1000000","v":176276.18555028693},{"$f":"'T&D'!$AD204+'T&D'!$AE204","v":4176.6772462561485}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$39*($B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$40*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$42*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$B56*$D$25+$D56+$E56)+B$45*EF!$B6+B$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1031,0)","v":1.9012888969117601},{"$f":"(C$39*($B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+C$40*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+C$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+C$42*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$C56*$D$25+$D56+$E56)+C$45*EF!$B6+C$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1031,0)","v":1.9481563670842807},{"$f":"(D$39*($C$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+D$40*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+D$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+D$42*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+MMULT($B56:$C56,Inputs!$F$107:$F$108)*$D$25+$D56+$E56)+D$48*(Electric!$B176+Electric!$C176))/1000000","v":0.24902914298809897},4.4000000000000004,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":3.890545719056445},{"$f":"(G$39*(B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+G$40*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+G$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+G$42*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$G56*$I$25+$I56+$J56)+G$45*EF!B6+G$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1031,0)","v":1.9012932078095461},{"$f":"(H$39*(B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+H$40*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+H$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+H$42*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$H56*$I$25+$I56+$J56)+H$45*EF!B6+H$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1031,0)","v":1.9481591513620964},{"$f":"(I$39*(C$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+I$40*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+I$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+I$42*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25+$I56+$J56)+I$48*(Electric!$B176+Electric!$C176))/1000000","v":0.24902911516218662},{"$f":"E56","v":4.4000000000000004},{"$f":"(K$39*(B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+K$40*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+K$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+K$42*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$K56*$L$25+$L56+$M56)+K$45*EF!B6+K$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1031,0)","v":1.8668539651400602},{"$f":"(L$39*(C$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$40*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+L$42*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$K56*$L$25+$L56+$M56)+L$48*(Electric!$B176+Electric!$C176))/1000000","v":0.24781726586702515},{"$f":"E56","v":4.4000000000000004},{"$f":"(N$39*(B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+N$40*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+N$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+N$42*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$N56*$O$25+$O56+$P56)+N$45*EF!B6+N$48*(Electric!$B176+Electric!$C176))/1000000","v":1.8668539651400602},{"$f":"(O$39*(C$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+O$40*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+O$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+O$42*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$N56*$O$25+$O56+$P56)+O$48*(Electric!$B176+Electric!$C176))/1000000","v":0.24781726586702515},{"$f":"E56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":5.7213907633183014},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":5.7213907633183014},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":0.28606953816591507},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":0.28606953816591507},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":0.28606953816591507},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y206, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y206,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y206,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y206)))","v":4.2910430724887263},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":4.2910430724887263},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":0.28606953816591507},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":3.890545719056445},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y206, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y206, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y206))","v":3.890545719056445},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206)))","v":4.2910430724887263},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206)))","v":4.2910430724887263},{"$f":"(AC$39*(D$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AC$40*(D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AC$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AC$42*(D$15*EF!$G6+D$16*EF!$D6+(IF(Inputs!$F$104=1,((MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25+$I56+$J56)*$Z$25+$Z56),IF(Inputs!$F$104=2,($D86*$E$80+$E86)*$Z$25+$Z56,($F86*$G$80+$G86)*$Z$25+$Z56))))+AC$48*(Electric!$B176+Electric!$C176))/1000000","v":0.46005456995167393},{"$f":"(AD$39*(E$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AD$40*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AD$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AD$42*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($K56*$L$25+$L56+$M56)*$Q$25+$Q56)+AD$48*(Electric!$B176+Electric!$C176))/1000000","v":1.3406064304399805},{"$f":"(AE$39*(E$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AE$40*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AE$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AE$42*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+IF(Inputs!$H$104=1,MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25+$I56+$J56,$K56*$L$25+$L56+$M56)*$R$25+$R56)+AE$48*(Electric!$B176+Electric!$C176))/1000000","v":1.3298338367522218},{"$f":"'T&D'!$Z206+'T&D'!$AA206","v":1.0870397825390543},null,{"$f":"'T&D'!$AD206+'T&D'!$AE206","v":0.10141715633555139},null,{"$f":"(AJ$39*(E$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AJ$40*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AJ$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AJ$42*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($N56*$O$25+($O56+$P56))*$Q$25+$Q56)+AJ$48*(Electric!$B176+Electric!$C176))/1000000","v":0.27208578930293564},{"$f":"(AK$39*(E$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AK$40*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AK$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AK$42*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($N56*$O$25+($O56+$P56))*$Q$25+$Q56)+AK$48*(Electric!$B176+Electric!$C176))/1000000","v":1.3406064304399805},{"$f":"AL$45*EF!$H6/1000000","v":-2.7460378817162732},{"$f":"'T&D'!AB206+'T&D'!AC206","v":1.2628554503377953},null,{"$f":"(AO$39*(E$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AO$40*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AO$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AO$42*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($N56*$O$25+($O56+$P56))*$R$25+$R56)+AO$48*(Electric!$B176+Electric!$C176))/1000000","v":1.3406064304399805},{"$f":"AP$45*EF!$H6/1000000","v":-2.7460378817162732},{"$f":"'T&D'!AD206+'T&D'!AE206","v":0.10141715633555139},null,{"$f":"(AS$39*(F$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AS$40*(F$12*EF!$Q6+F$13*EF!$R6+F$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AS$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AS$42*(F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6+IF(Inputs!$G$104=1,(MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25+$I56+$J56)*$S$25+$S56,IF(Inputs!$G$104=4,RNG!$Q401*$S$25+$S56,($K56*$L$25+$L56+$M56)*$S$25+$S56)))+AS$48*(Electric!$B176+Electric!$C176))/1000000","v":0.32795403604723344},{"$f":"E56/AS$23*D$23","v":4.4310645525340693},{"$f":"'T&D'!N206+'T&D'!O206","v":0.31194613103201224},null,{"$f":"(AW$39*(G$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AW$40*(G$12*EF!$Q6+G$13*EF!$R6+G$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AW$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AW$42*(G$15*EF!$G6+G$16*EF!$D6+G$17*EF!$B6+G$18*EF!$C6+$AW56*$AY$25+$AY56+$AZ56)+AW$45*EF!B6+AW$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1031,0)","v":1.9525339955188974},{"$f":"(AX$39*(G$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AX$40*(G$12*EF!$Q6+G$13*EF!$R6+G$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AX$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AX$42*(G$15*EF!$G6+G$16*EF!$D6+G$17*EF!$B6+G$18*EF!$C6+$AX56*$AY$25+$AY56+$AZ56)+AX$45*EF!B6+AX$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1031,0)","v":1.9905443796084266},{"$f":"(AY$39*(G$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AY$40*(G$12*EF!$Q6+G$13*EF!$R6+G$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AY$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AY$42*(G$15*EF!$G6+G$16*EF!$D6+G$17*EF!$B6+G$18*EF!$C6+MMULT($AW56:$AX56,Inputs!$F$107:$F$108)*$AY$25+$AY56+$AZ56)+AY$48*(Electric!$B176+Electric!$C176))/1000000","v":2.0242736025529675},4.4000000000000004,{"$f":"'T&D'!$Y206","v":3.890545719056445},{"$f":"(BB$39*(D$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BB$40*(D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BB$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BB$42*(D$15*EF!$G6+D$16*EF!$D6+(IF(Inputs!$F$104=1,((MMULT($AW56:$AX56,Inputs!$F$107:$F$108)*$AY$25+$AY56+$AX56)*$Z$25+$Z56),IF(Inputs!$F$104=2,($D86*$E$80+$E86)*$Z$25+$Z56,($F86*$G$80+$G86)*$Z$25+$Z56))))+BB$48*(Electric!$B176+Electric!$C176))/1000000","v":0.46105751632959274},{"$f":"(BC$39*(J$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BC$40*(J$12*EF!$Q6+J$13*EF!$R6+J$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BC$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BC$42*(J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6+IF(Inputs!$H$104=1,($AX56*$AW$13+$AY56*$AX$13)*$AY$25+$AY56+$AZ56,$K56*$L$25+$L56+$M56)*$BD$25+$BD56)+BC$48*(Electric!$B176+Electric!$C176))/1000000","v":1.6905178812245689},{"$f":"'T&D'!$AD206+'T&D'!$AE206","v":0.10141715633555139},null,{"$f":"((BF$39*(K$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BF$40*(K$12*EF!$Q6+K$13*EF!$R6+K$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BF$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BF$42*(K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6+($G56*$AW$13+H56*$AX$13)*$AY$25+($I56+$J56))*$AY$25+$Q56)+BF$48*(Electric!$B176+Electric!$C176))/1000000","v":7.1424501141901381E-2}]
["     CO",{"$f":"(B$39*($B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$40*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$42*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$B57*$D$25+$D57+$E57)+B$45*EF!$B7+B$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1032,0)","v":10.145481384612172},{"$f":"(C$39*($B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+C$40*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+C$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+C$42*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$C57*$D$25+$D57+$E57)+C$45*EF!$B7+C$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1032,0)","v":10.362172364599983},{"$f":"(D$39*($C$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+D$40*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+D$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+D$42*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+MMULT($B57:$C57,Inputs!$F$107:$F$108)*$D$25+$D57+$E57)+D$48*(Electric!$B177+Electric!$C177))/1000000","v":1.3318757792957507},1.2,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":19.971190439322495},{"$f":"(G$39*(B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+G$40*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+G$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+G$42*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$G57*$I$25+$I57+$J57)+G$45*EF!B7+G$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1032,0)","v":10.145488052505112},{"$f":"(H$39*(B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+H$40*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+H$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+H$42*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$H57*$I$25+$I57+$J57)+H$45*EF!B7+H$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1032,0)","v":10.362175461567654},{"$f":"(I$39*(C$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+I$40*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+I$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+I$42*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25+$I57+$J57)+I$48*(Electric!$B177+Electric!$C177))/1000000","v":1.3318765634972014},1.2,{"$f":"(K$39*(B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+K$40*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+K$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+K$42*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$K57*$L$25+$L57+$M57)+K$45*EF!B7+K$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1032,0)","v":9.9596597703810978},{"$f":"(L$39*(C$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$40*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+L$42*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$K57*$L$25+$L57+$M57)+L$48*(Electric!$B177+Electric!$C177))/1000000","v":1.3255579181799322},1.2,{"$f":"(N$39*(B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+N$40*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+N$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+N$42*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$N57*$O$25+$O57+$P57)+N$45*EF!B7+N$48*(Electric!$B177+Electric!$C177))/1000000","v":9.9596597703810978},{"$f":"(O$39*(C$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+O$40*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+O$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+O$42*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$N57*$O$25+$O57+$P57)+O$48*(Electric!$B177+Electric!$C177))/1000000","v":1.3255579181799322},1.2,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":29.369397704886023},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":29.369397704886023},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":1.4684698852443012},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":1.4684698852443012},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":1.4684698852443012},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y207, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y207,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y207,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y207)))","v":22.02704827866452},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":22.02704827866452},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":1.4684698852443012},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":19.971190439322495},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y207, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y207, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y207))","v":19.971190439322495},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207)))","v":22.02704827866452},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207)))","v":22.02704827866452},{"$f":"(AC$39*(D$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AC$40*(D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AC$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AC$42*(D$15*EF!$G7+D$16*EF!$D7+(IF(Inputs!$F$104=1,((MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25+$I57+$J57)*$Z$25+$Z57),IF(Inputs!$F$104=2,($D87*$E$80+$E87)*$Z$25+$Z57,($F87*$G$80+$G87)*$Z$25+$Z57))))+AC$48*(Electric!$B177+Electric!$C177))/1000000","v":1.7067386667324331},{"$f":"(AD$39*(E$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AD$40*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AD$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AD$42*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($K57*$L$25+$L57+$M57)*$Q$25+$Q57)+AD$48*(Electric!$B177+Electric!$C177))/1000000","v":8.2625394276233912},{"$f":"(AE$39*(E$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AE$40*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AE$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AE$42*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+IF(Inputs!$H$104=1,MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25+$I57+$J57,$K57*$L$25+$L57+$M57)*$R$25+$R57)+AE$48*(Electric!$B177+Electric!$C177))/1000000","v":8.2966704760830243},{"$f":"'T&D'!$Z207+'T&D'!$AA207","v":2.0086025102529934},null,{"$f":"'T&D'!$AD207+'T&D'!$AE207","v":0.34618982414747629},null,{"$f":"(AJ$39*(E$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AJ$40*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AJ$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AJ$42*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($N57*$O$25+($O57+$P57))*$Q$25+$Q57)+AJ$48*(Electric!$B177+Electric!$C177))/1000000","v":1.6984868978451448},{"$f":"(AK$39*(E$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AK$40*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AK$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AK$42*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($N57*$O$25+($O57+$P57))*$Q$25+$Q57)+AK$48*(Electric!$B177+Electric!$C177))/1000000","v":8.2625394276233912},{"$f":"AL$45*EF!$H7/1000000","v":-28.558793969849244},{"$f":"'T&D'!AB207+'T&D'!AC207","v":2.1493490846814312},null,{"$f":"(AO$39*(E$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AO$40*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AO$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AO$42*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($N57*$O$25+($O57+$P57))*$R$25+$R57)+AO$48*(Electric!$B177+Electric!$C177))/1000000","v":8.2625394276233912},{"$f":"AP$45*EF!$H7/1000000","v":-28.558793969849244},{"$f":"'T&D'!AD207+'T&D'!AE207","v":0.34618982414747629},null,{"$f":"(AS$39*(F$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AS$40*(F$12*EF!$Q7+F$13*EF!$R7+F$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AS$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AS$42*(F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7+IF(Inputs!$G$104=1,(MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25+$I57+$J57)*$S$25+$S57,IF(Inputs!$G$104=4,RNG!$Q402*$S$25+$S57,($K57*$L$25+$L57+$M57)*$S$25+$S57)))+AS$48*(Electric!$B177+Electric!$C177))/1000000","v":1.7745511854059719},1.2084721506911098,{"$f":"'T&D'!N207+'T&D'!O207","v":1.0647840251043532},null,{"$f":"(AW$39*(G$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AW$40*(G$12*EF!$Q7+G$13*EF!$R7+G$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AW$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AW$42*(G$15*EF!$G7+G$16*EF!$D7+G$17*EF!$B7+G$18*EF!$C7+$AW57*$AY$25+$AY57+$AZ57)+AW$45*EF!B7+AW$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1032,0)","v":10.401198079027722},{"$f":"(AX$39*(G$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AX$40*(G$12*EF!$Q7+G$13*EF!$R7+G$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AX$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AX$42*(G$15*EF!$G7+G$16*EF!$D7+G$17*EF!$B7+G$18*EF!$C7+$AX57*$AY$25+$AY57+$AZ57)+AX$45*EF!B7+AX$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1032,0)","v":10.576799815932121},{"$f":"(AY$39*(G$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AY$40*(G$12*EF!$Q7+G$13*EF!$R7+G$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AY$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AY$42*(G$15*EF!$G7+G$16*EF!$D7+G$17*EF!$B7+G$18*EF!$C7+MMULT($AW57:$AX57,Inputs!$F$107:$F$108)*$AY$25+$AY57+$AZ57)+AY$48*(Electric!$B177+Electric!$C177))/1000000","v":10.321109787180889},1.2,{"$f":"'T&D'!$Y207","v":19.971190439322495},{"$f":"(BB$39*(D$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BB$40*(D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BB$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BB$42*(D$15*EF!$G7+D$16*EF!$D7+(IF(Inputs!$F$104=1,((MMULT($AW57:$AX57,Inputs!$F$107:$F$108)*$AY$25+$AY57+$AX57)*$Z$25+$Z57),IF(Inputs!$F$104=2,($D87*$E$80+$E87)*$Z$25+$Z57,($F87*$G$80+$G87)*$Z$25+$Z57))))+BB$48*(Electric!$B177+Electric!$C177))/1000000","v":1.7104594587333322},{"$f":"(BC$39*(J$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BC$40*(J$12*EF!$Q7+J$13*EF!$R7+J$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BC$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BC$42*(J$15*EF!$G7+J$16*EF!$D7+J$17*EF!$B7+J$18*EF!$C7+IF(Inputs!$H$104=1,($AX57*$AW$13+$AY57*$AX$13)*$AY$25+$AY57+$AZ57,$K57*$L$25+$L57+$M57)*$BD$25+$BD57)+BC$48*(Electric!$B177+Electric!$C177))/1000000","v":11.212167103513401},{"$f":"'T&D'!$AD207+'T&D'!$AE207","v":0.34618982414747629},null,{"$f":"((BF$39*(K$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BF$40*(K$12*EF!$Q7+K$13*EF!$R7+K$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BF$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BF$42*(K$15*EF!$G7+K$16*EF!$D7+K$17*EF!$B7+K$18*EF!$C7+($G57*$AW$13+H57*$AX$13)*$AY$25+($I57+$J57))*$AY$25+$Q57)+BF$48*(Electric!$B177+Electric!$C177))/1000000","v":0.39180607576832233}]
["     NOx",{"$f":"(B$39*($B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$40*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$42*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$B58*$D$25+$D58+$E58)+B$45*EF!$B8+B$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1033,0)","v":14.013242645306159},{"$f":"(C$39*($B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+C$40*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+C$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+C$42*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$C58*$D$25+$D58+$E58)+C$45*EF!$B8+C$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1033,0)","v":14.186835613078872},{"$f":"(D$39*($C$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+D$40*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+D$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+D$42*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+MMULT($B58:$C58,Inputs!$F$107:$F$108)*$D$25+$D58+$E58)+D$48*(Electric!$B178+Electric!$C178))/1000000","v":1.9164163259401747},1.546,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":23.724665367893049},{"$f":"(G$39*(B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+G$40*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+G$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+G$42*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$G58*$I$25+$I58+$J58)+G$45*EF!B8+G$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1033,0)","v":14.013231053723088},{"$f":"(H$39*(B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+H$40*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+H$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+H$42*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$H58*$I$25+$I58+$J58)+H$45*EF!B8+H$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1033,0)","v":14.186823836194138},{"$f":"(I$39*(C$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+I$40*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+I$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+I$42*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25+$I58+$J58)+I$48*(Electric!$B178+Electric!$C178))/1000000","v":1.9164176614815194},1.546,{"$f":"(K$39*(B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+K$40*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+K$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+K$42*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$K58*$L$25+$L58+$M58)+K$45*EF!B8+K$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1033,0)","v":13.850571743029542},{"$f":"(L$39*(C$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$40*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+L$42*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$K58*$L$25+$L58+$M58)+L$48*(Electric!$B178+Electric!$C178))/1000000","v":1.9109841809091381},1.546,{"$f":"(N$39*(B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+N$40*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+N$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+N$42*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$N58*$O$25+$O58+$P58)+N$45*EF!B8+N$48*(Electric!$B178+Electric!$C178))/1000000","v":13.850571743029542},{"$f":"(O$39*(C$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+O$40*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+O$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+O$42*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$N58*$O$25+$O58+$P58)+O$48*(Electric!$B178+Electric!$C178))/1000000","v":1.9109841809091381},1.546,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":34.889213776313312},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":34.889213776313312},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":1.7444606888156655},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":1.7444606888156655},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":1.7444606888156655},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y208, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y208,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y208,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y208)))","v":26.166910332234984},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":26.166910332234984},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":1.7444606888156655},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":23.724665367893049},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y208, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y208, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y208))","v":23.724665367893049},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208)))","v":26.166910332234984},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208)))","v":26.166910332234984},{"$f":"(AC$39*(D$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AC$40*(D$12*EF!$Q8+D$13*EF!$R8+D$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AC$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AC$42*(D$15*EF!$G8+D$16*EF!$D8+(IF(Inputs!$F$104=1,((MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25+$I58+$J58)*$Z$25+$Z58),IF(Inputs!$F$104=2,($D88*$E$80+$E88)*$Z$25+$Z58,($F88*$G$80+$G88)*$Z$25+$Z58))))+AC$48*(Electric!$B178+Electric!$C178))/1000000","v":5.5771265575275519},{"$f":"(AD$39*(E$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AD$40*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AD$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AD$42*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($K58*$L$25+$L58+$M58)*$Q$25+$Q58)+AD$48*(Electric!$B178+Electric!$C178))/1000000","v":8.7182368936891397},{"$f":"(AE$39*(E$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AE$40*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AE$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AE$42*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+IF(Inputs!$H$104=1,MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25+$I58+$J58,$K58*$L$25+$L58+$M58)*$R$25+$R58)+AE$48*(Electric!$B178+Electric!$C178))/1000000","v":8.3984558407972525},{"$f":"'T&D'!$Z208+'T&D'!$AA208","v":26.234027628011454},null,{"$f":"'T&D'!$AD208+'T&D'!$AE208","v":0.94526490470884994},null,{"$f":"(AJ$39*(E$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AJ$40*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AJ$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AJ$42*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($N58*$O$25+($O58+$P58))*$Q$25+$Q58)+AJ$48*(Electric!$B178+Electric!$C178))/1000000","v":1.7200815124115352},{"$f":"(AK$39*(E$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AK$40*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AK$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AK$42*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($N58*$O$25+($O58+$P58))*$Q$25+$Q58)+AK$48*(Electric!$B178+Electric!$C178))/1000000","v":8.7182368936891397},{"$f":"AL$45*EF!$H8/1000000","v":-53.712502642418812},{"$f":"'T&D'!AB208+'T&D'!AC208","v":30.571742181209299},null,{"$f":"(AO$39*(E$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AO$40*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AO$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AO$42*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($N58*$O$25+($O58+$P58))*$R$25+$R58)+AO$48*(Electric!$B178+Electric!$C178))/1000000","v":8.7182368936891397},{"$f":"AP$45*EF!$H8/1000000","v":-53.712502642418812},{"$f":"'T&D'!AD208+'T&D'!AE208","v":0.94526490470884994},null,{"$f":"(AS$39*(F$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AS$40*(F$12*EF!$Q8+F$13*EF!$R8+F$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AS$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AS$42*(F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8+IF(Inputs!$G$104=1,(MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25+$I58+$J58)*$S$25+$S58,IF(Inputs!$G$104=4,RNG!$Q403*$S$25+$S58,($K58*$L$25+$L58+$M58)*$S$25+$S58)))+AS$48*(Electric!$B178+Electric!$C178))/1000000","v":2.4455782514180755},1.5569149541403799,{"$f":"'T&D'!N208+'T&D'!O208","v":5.6749754910450854},null,{"$f":"(AW$39*(G$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AW$40*(G$12*EF!$Q8+G$13*EF!$R8+G$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AW$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AW$42*(G$15*EF!$G8+G$16*EF!$D8+G$17*EF!$B8+G$18*EF!$C8+$AW58*$AY$25+$AY58+$AZ58)+AW$45*EF!B8+AW$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1033,0)","v":14.302843260760449},{"$f":"(AX$39*(G$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AX$40*(G$12*EF!$Q8+G$13*EF!$R8+G$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AX$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AX$42*(G$15*EF!$G8+G$16*EF!$D8+G$17*EF!$B8+G$18*EF!$C8+$AX58*$AY$25+$AY58+$AZ58)+AX$45*EF!B8+AX$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1033,0)","v":14.447150345297999},{"$f":"(AY$39*(G$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AY$40*(G$12*EF!$Q8+G$13*EF!$R8+G$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AY$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AY$42*(G$15*EF!$G8+G$16*EF!$D8+G$17*EF!$B8+G$18*EF!$C8+MMULT($AW58:$AX58,Inputs!$F$107:$F$108)*$AY$25+$AY58+$AZ58)+AY$48*(Electric!$B178+Electric!$C178))/1000000","v":12.819820080892312},1.546,{"$f":"'T&D'!$Y208","v":23.724665367893049},{"$f":"(BB$39*(D$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BB$40*(D$12*EF!$Q8+D$13*EF!$R8+D$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BB$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BB$42*(D$15*EF!$G8+D$16*EF!$D8+(IF(Inputs!$F$104=1,((MMULT($AW58:$AX58,Inputs!$F$107:$F$108)*$AY$25+$AY58+$AX58)*$Z$25+$Z58),IF(Inputs!$F$104=2,($D88*$E$80+$E88)*$Z$25+$Z58,($F88*$G$80+$G88)*$Z$25+$Z58))))+BB$48*(Electric!$B178+Electric!$C178))/1000000","v":5.5892850257732967},{"$f":"(BC$39*(J$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BC$40*(J$12*EF!$Q8+J$13*EF!$R8+J$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BC$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BC$42*(J$15*EF!$G8+J$16*EF!$D8+J$17*EF!$B8+J$18*EF!$C8+IF(Inputs!$H$104=1,($AX58*$AW$13+$AY58*$AX$13)*$AY$25+$AY58+$AZ58,$K58*$L$25+$L58+$M58)*$BD$25+$BD58)+BC$48*(Electric!$B178+Electric!$C178))/1000000","v":10.871986448142701},{"$f":"'T&D'!$AD208+'T&D'!$AE208","v":0.94526490470884994},null,{"$f":"((BF$39*(K$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BF$40*(K$12*EF!$Q8+K$13*EF!$R8+K$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BF$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BF$42*(K$15*EF!$G8+K$16*EF!$D8+K$17*EF!$B8+K$18*EF!$C8+($G58*$AW$13+H58*$AX$13)*$AY$25+($I58+$J58))*$AY$25+$Q58)+BF$48*(Electric!$B178+Electric!$C178))/1000000","v":0.46163715340494993}]
["     PM10",{"$f":"(B$39*($B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$40*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$42*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$B59*$D$25+$D59+$E59)+B$45*EF!$B9+B$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1034,0)","v":0.31472713306574696},{"$f":"(C$39*($B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+C$40*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+C$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+C$42*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$C59*$D$25+$D59+$E59)+C$45*EF!$B9+C$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1034,0)","v":0.31141482288622174},{"$f":"(D$39*($C$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+D$40*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+D$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+D$42*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+MMULT($B59:$C59,Inputs!$F$107:$F$108)*$D$25+$D59+$E59)+D$48*(Electric!$B179+Electric!$C179))/1000000","v":0.19063030086967761},0.02,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":8.0229863181742148E-2},{"$f":"(G$39*(B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+G$40*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+G$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+G$42*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$G59*$I$25+$I59+$J59)+G$45*EF!B9+G$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1034,0)","v":0.31472730216150513},{"$f":"(H$39*(B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+H$40*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+H$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+H$42*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$H59*$I$25+$I59+$J59)+H$45*EF!B9+H$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1034,0)","v":0.31141478482119755},{"$f":"(I$39*(C$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+I$40*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+I$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+I$42*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25+$I59+$J59)+I$48*(Electric!$B179+Electric!$C179))/1000000","v":0.19062984707020161},0.02,{"$f":"(K$39*(B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+K$40*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+K$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+K$42*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$K59*$L$25+$L59+$M59)+K$45*EF!B9+K$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1034,0)","v":0.33294652467999336},{"$f":"(L$39*(C$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$40*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+L$42*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$K59*$L$25+$L59+$M59)+L$48*(Electric!$B179+Electric!$C179))/1000000","v":0.1911399311275033},0.02,{"$f":"(N$39*(B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+N$40*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+N$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+N$42*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$N59*$O$25+$O59+$P59)+N$45*EF!B9+N$48*(Electric!$B179+Electric!$C179))/1000000","v":0.33294652467999336},{"$f":"(O$39*(C$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+O$40*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+O$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+O$42*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$N59*$O$25+$O59+$P59)+O$48*(Electric!$B179+Electric!$C179))/1000000","v":0.1911399311275033},0.02,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":0.1179850929143267},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":0.1179850929143267},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":5.8992546457163342E-3},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":5.8992546457163342E-3},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":5.8992546457163342E-3},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y209, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y209,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y209,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y209)))","v":8.8488819685745027E-2},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":8.8488819685745027E-2},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":5.8992546457163342E-3},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":8.0229863181742148E-2},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y209, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y209, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y209))","v":8.0229863181742148E-2},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209)))","v":8.8488819685745027E-2},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209)))","v":8.8488819685745027E-2},{"$f":"(AC$39*(D$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AC$40*(D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AC$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AC$42*(D$15*EF!$G9+D$16*EF!$D9+(IF(Inputs!$F$104=1,((MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25+$I59+$J59)*$Z$25+$Z59),IF(Inputs!$F$104=2,($D89*$E$80+$E89)*$Z$25+$Z59,($F89*$G$80+$G89)*$Z$25+$Z59))))+AC$48*(Electric!$B179+Electric!$C179))/1000000","v":1.2476032360770324},{"$f":"(AD$39*(E$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AD$40*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AD$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AD$42*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($K59*$L$25+$L59+$M59)*$Q$25+$Q59)+AD$48*(Electric!$B179+Electric!$C179))/1000000","v":0.52674966481614283},{"$f":"(AE$39*(E$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AE$40*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AE$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AE$42*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+IF(Inputs!$H$104=1,MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25+$I59+$J59,$K59*$L$25+$L59+$M59)*$R$25+$R59)+AE$48*(Electric!$B179+Electric!$C179))/1000000","v":0.41956257341224207},{"$f":"'T&D'!$Z209+'T&D'!$AA209","v":1.1451020637596137},null,{"$f":"'T&D'!$AD209+'T&D'!$AE209","v":2.3093548895628254E-2},null,{"$f":"(AJ$39*(E$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AJ$40*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AJ$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AJ$42*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($N59*$O$25+($O59+$P59))*$Q$25+$Q59)+AJ$48*(Electric!$B179+Electric!$C179))/1000000","v":8.6543972223505974E-2},{"$f":"(AK$39*(E$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AK$40*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AK$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AK$42*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($N59*$O$25+($O59+$P59))*$Q$25+$Q59)+AK$48*(Electric!$B179+Electric!$C179))/1000000","v":0.52674966481614283},{"$f":"AL$45*EF!$H9/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AB209+'T&D'!AC209","v":1.3209100743522972},null,{"$f":"(AO$39*(E$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AO$40*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AO$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AO$42*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($N59*$O$25+($O59+$P59))*$R$25+$R59)+AO$48*(Electric!$B179+Electric!$C179))/1000000","v":0.52674966481614283},{"$f":"AP$45*EF!$H9/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AD209+'T&D'!AE209","v":2.3093548895628254E-2},null,{"$f":"(AS$39*(F$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AS$40*(F$12*EF!$Q9+F$13*EF!$R9+F$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AS$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AS$42*(F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9+IF(Inputs!$G$104=1,(MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25+$I59+$J59)*$S$25+$S59,IF(Inputs!$G$104=4,RNG!$Q404*$S$25+$S59,($K59*$L$25+$L59+$M59)*$S$25+$S59)))+AS$48*(Electric!$B179+Electric!$C179))/1000000","v":0.21634089258579312},2.0141202511518498E-2,{"$f":"'T&D'!N209+'T&D'!O209","v":0.38804496012504852},null,{"$f":"(AW$39*(G$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AW$40*(G$12*EF!$Q9+G$13*EF!$R9+G$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AW$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AW$42*(G$15*EF!$G9+G$16*EF!$D9+G$17*EF!$B9+G$18*EF!$C9+$AW59*$AY$25+$AY59+$AZ59)+AW$45*EF!B9+AW$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1034,0)","v":0.31623752166774338},{"$f":"(AX$39*(G$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AX$40*(G$12*EF!$Q9+G$13*EF!$R9+G$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AX$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AX$42*(G$15*EF!$G9+G$16*EF!$D9+G$17*EF!$B9+G$18*EF!$C9+$AX59*$AY$25+$AY59+$AZ59)+AX$45*EF!B9+AX$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1034,0)","v":0.31261741132008886},{"$f":"(AY$39*(G$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AY$40*(G$12*EF!$Q9+G$13*EF!$R9+G$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AY$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AY$42*(G$15*EF!$G9+G$16*EF!$D9+G$17*EF!$B9+G$18*EF!$C9+MMULT($AW59:$AX59,Inputs!$F$107:$F$108)*$AY$25+$AY59+$AZ59)+AY$48*(Electric!$B179+Electric!$C179))/1000000","v":0.24100013291929925},0.02,{"$f":"'T&D'!$Y209","v":8.0229863181742148E-2},{"$f":"(BB$39*(D$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BB$40*(D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BB$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BB$42*(D$15*EF!$G9+D$16*EF!$D9+(IF(Inputs!$F$104=1,((MMULT($AW59:$AX59,Inputs!$F$107:$F$108)*$AY$25+$AY59+$AX59)*$Z$25+$Z59),IF(Inputs!$F$104=2,($D89*$E$80+$E89)*$Z$25+$Z59,($F89*$G$80+$G89)*$Z$25+$Z59))))+BB$48*(Electric!$B179+Electric!$C179))/1000000","v":1.2503230854784515},{"$f":"(BC$39*(J$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BC$40*(J$12*EF!$Q9+J$13*EF!$R9+J$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BC$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BC$42*(J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9+IF(Inputs!$H$104=1,($AX59*$AW$13+$AY59*$AX$13)*$AY$25+$AY59+$AZ59,$K59*$L$25+$L59+$M59)*$BD$25+$BD59)+BC$48*(Electric!$B179+Electric!$C179))/1000000","v":0.75090192364723141},{"$f":"'T&D'!$AD209+'T&D'!$AE209","v":2.3093548895628254E-2},null,{"$f":"((BF$39*(K$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BF$40*(K$12*EF!$Q9+K$13*EF!$R9+K$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BF$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BF$42*(K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9+($G59*$AW$13+H59*$AX$13)*$AY$25+($I59+$J59))*$AY$25+$Q59)+BF$48*(Electric!$B179+Electric!$C179))/1000000","v":3.4729524310350389E-2}]
["     PM2.5",{"$f":"(B$39*($B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$40*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$42*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$B60*$D$25+$D60+$E60)+B$45*EF!$B10+B$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1035,0)","v":0.28449862351048888},{"$f":"(C$39*($B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+C$40*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+C$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+C$42*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$C60*$D$25+$D60+$E60)+C$45*EF!$B10+C$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1035,0)","v":0.28252623808849681},{"$f":"(D$39*($C$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+D$40*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+D$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+D$42*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+MMULT($B60:$C60,Inputs!$F$107:$F$108)*$D$25+$D60+$E60)+D$48*(Electric!$B180+Electric!$C180))/1000000","v":0.1563678619044023},{"$f":"E59*50%","v":0.01},{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":6.5175636283389821E-2},{"$f":"(G$39*(B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+G$40*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+G$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+G$42*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$G60*$I$25+$I60+$J60)+G$45*EF!B10+G$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1035,0)","v":0.28449872910798257},{"$f":"(H$39*(B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+H$40*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+H$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+H$42*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$H60*$I$25+$I60+$J60)+H$45*EF!B10+H$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1035,0)","v":0.28252618258515144},{"$f":"(I$39*(C$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+I$40*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+I$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+I$42*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25+$I60+$J60)+I$48*(Electric!$B180+Electric!$C180))/1000000","v":0.15636762918318678},0.01,{"$f":"(K$39*(B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+K$40*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+K$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+K$42*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$K60*$L$25+$L60+$M60)+K$45*EF!B10+K$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1035,0)","v":0.29409624493180275},{"$f":"(L$39*(C$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$40*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+L$42*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$K60*$L$25+$L60+$M60)+L$48*(Electric!$B180+Electric!$C180))/1000000","v":0.15663771852488972},0.01,{"$f":"(N$39*(B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+N$40*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+N$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+N$42*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$N60*$O$25+$O60+$P60)+N$45*EF!B10+N$48*(Electric!$B180+Electric!$C180))/1000000","v":0.29409624493180275},{"$f":"(O$39*(C$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+O$40*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+O$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+O$42*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$N60*$O$25+$O60+$P60)+O$48*(Electric!$B180+Electric!$C180))/1000000","v":0.15663771852488972},0.01,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":9.5846523946161513E-2},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":9.5846523946161513E-2},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":4.7923261973080748E-3},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":4.7923261973080748E-3},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":4.7923261973080748E-3},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y210, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y210,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y210,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y210)))","v":7.1884892959621124E-2},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":7.1884892959621124E-2},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":4.7923261973080748E-3},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":6.5175636283389821E-2},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y210, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y210, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y210))","v":6.5175636283389821E-2},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210)))","v":7.1884892959621124E-2},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210)))","v":7.1884892959621124E-2},{"$f":"(AC$39*(D$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AC$40*(D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AC$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AC$42*(D$15*EF!$G10+D$16*EF!$D10+(IF(Inputs!$F$104=1,((MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25+$I60+$J60)*$Z$25+$Z60),IF(Inputs!$F$104=2,($D90*$E$80+$E90)*$Z$25+$Z60,($F90*$G$80+$G90)*$Z$25+$Z60))))+AC$48*(Electric!$B180+Electric!$C180))/1000000","v":0.7466936606317004},{"$f":"(AD$39*(E$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AD$40*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AD$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AD$42*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($K60*$L$25+$L60+$M60)*$Q$25+$Q60)+AD$48*(Electric!$B180+Electric!$C180))/1000000","v":0.47078484102473273},{"$f":"(AE$39*(E$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AE$40*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AE$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AE$42*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+IF(Inputs!$H$104=1,MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25+$I60+$J60,$K60*$L$25+$L60+$M60)*$R$25+$R60)+AE$48*(Electric!$B180+Electric!$C180))/1000000","v":0.40994160954551473},{"$f":"'T&D'!$Z210+'T&D'!$AA210","v":1.0516448458902583},null,{"$f":"'T&D'!$AD210+'T&D'!$AE210","v":1.9684476777688861E-2},null,{"$f":"(AJ$39*(E$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AJ$40*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AJ$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AJ$42*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($N60*$O$25+($O60+$P60))*$Q$25+$Q60)+AJ$48*(Electric!$B180+Electric!$C180))/1000000","v":8.4380214103811746E-2},{"$f":"(AK$39*(E$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AK$40*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AK$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AK$42*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($N60*$O$25+($O60+$P60))*$Q$25+$Q60)+AK$48*(Electric!$B180+Electric!$C180))/1000000","v":0.47078484102473273},{"$f":"AL$45*EF!$H10/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AB210+'T&D'!AC210","v":1.2104976145280486},null,{"$f":"(AO$39*(E$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AO$40*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AO$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AO$42*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($N60*$O$25+($O60+$P60))*$R$25+$R60)+AO$48*(Electric!$B180+Electric!$C180))/1000000","v":0.47078484102473273},{"$f":"AP$45*EF!$H10/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AD210+'T&D'!AE210","v":1.9684476777688861E-2},null,{"$f":"(AS$39*(F$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AS$40*(F$12*EF!$Q10+F$13*EF!$R10+F$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AS$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AS$42*(F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10+IF(Inputs!$G$104=1,(MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25+$I60+$J60)*$S$25+$S60,IF(Inputs!$G$104=4,RNG!$Q405*$S$25+$S60,($K60*$L$25+$L60+$M60)*$S$25+$S60)))+AS$48*(Electric!$B180+Electric!$C180))/1000000","v":0.18587308616520917},1.0070601255759249E-2,{"$f":"'T&D'!N210+'T&D'!O210","v":0.31446294186160972},null,{"$f":"(AW$39*(G$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AW$40*(G$12*EF!$Q10+G$13*EF!$R10+G$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AW$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AW$42*(G$15*EF!$G10+G$16*EF!$D10+G$17*EF!$B10+G$18*EF!$C10+$AW60*$AY$25+$AY60+$AZ60)+AW$45*EF!B10+AW$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1035,0)","v":0.28634983021406335},{"$f":"(AX$39*(G$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AX$40*(G$12*EF!$Q10+G$13*EF!$R10+G$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AX$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AX$42*(G$15*EF!$G10+G$16*EF!$D10+G$17*EF!$B10+G$18*EF!$C10+$AX60*$AY$25+$AY60+$AZ60)+AX$45*EF!B10+AX$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1035,0)","v":0.28374043964749796},{"$f":"(AY$39*(G$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AY$40*(G$12*EF!$Q10+G$13*EF!$R10+G$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AY$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AY$42*(G$15*EF!$G10+G$16*EF!$D10+G$17*EF!$B10+G$18*EF!$C10+MMULT($AW60:$AX60,Inputs!$F$107:$F$108)*$AY$25+$AY60+$AZ60)+AY$48*(Electric!$B180+Electric!$C180))/1000000","v":0.207225044499632},0.01,{"$f":"'T&D'!$Y210","v":6.5175636283389821E-2},{"$f":"(BB$39*(D$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BB$40*(D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BB$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BB$42*(D$15*EF!$G10+D$16*EF!$D10+(IF(Inputs!$F$104=1,((MMULT($AW60:$AX60,Inputs!$F$107:$F$108)*$AY$25+$AY60+$AX60)*$Z$25+$Z60),IF(Inputs!$F$104=2,($D90*$E$80+$E90)*$Z$25+$Z60,($F90*$G$80+$G90)*$Z$25+$Z60))))+BB$48*(Electric!$B180+Electric!$C180))/1000000","v":0.74832149730860631},{"$f":"(BC$39*(J$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BC$40*(J$12*EF!$Q10+J$13*EF!$R10+J$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BC$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BC$42*(J$15*EF!$G10+J$16*EF!$D10+J$17*EF!$B10+J$18*EF!$C10+IF(Inputs!$H$104=1,($AX60*$AW$13+$AY60*$AX$13)*$AY$25+$AY60+$AZ60,$K60*$L$25+$L60+$M60)*$BD$25+$BD60)+BC$48*(Electric!$B180+Electric!$C180))/1000000","v":0.72885165985889455},{"$f":"'T&D'!$AD210+'T&D'!$AE210","v":1.9684476777688861E-2},null,{"$f":"((BF$39*(K$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BF$40*(K$12*EF!$Q10+K$13*EF!$R10+K$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BF$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BF$42*(K$15*EF!$G10+K$16*EF!$D10+K$17*EF!$B10+K$18*EF!$C10+($G60*$AW$13+H60*$AX$13)*$AY$25+($I60+$J60))*$AY$25+$Q60)+BF$48*(Electric!$B180+Electric!$C180))/1000000","v":3.4095525045739962E-2}]
["     SOx",{"$f":"(B$39*($B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$40*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$42*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$B61*$D$25+$D61+$E61)+B$45*EF!$B11+B$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1036,0)","v":1.0802290307484999},{"$f":"(C$39*($B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+C$40*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+C$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+C$42*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$C61*$D$25+$D61+$E61)+C$45*EF!$B11+C$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1036,0)","v":1.0507182369189534},{"$f":"(D$39*($C$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+D$40*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+D$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+D$42*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+MMULT($B61:$C61,Inputs!$F$107:$F$108)*$D$25+$D61+$E61)+D$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0467030607260177},10.089,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":0.62996928487395143},{"$f":"(G$39*(B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+G$40*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+G$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+G$42*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$G61*$I$25+$I61+$J61)+G$45*EF!B11+G$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1036,0)","v":1.0802322050802962},{"$f":"(H$39*(B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+H$40*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+H$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+H$42*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$H61*$I$25+$I61+$J61)+H$45*EF!B11+H$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1036,0)","v":1.0507196716330023},{"$f":"(I$39*(C$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+I$40*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+I$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+I$42*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25+$I61+$J61)+I$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0466984091246365},10.089,{"$f":"(K$39*(B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+K$40*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+K$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+K$42*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$K61*$L$25+$L61+$M61)+K$45*EF!B11+K$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1036,0)","v":1.2611545440469736},{"$f":"(L$39*(C$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$40*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+L$42*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$K61*$L$25+$L61+$M61)+L$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0517431749677482},10.089,{"$f":"(N$39*(B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+N$40*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+N$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+N$42*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$N61*$O$25+$O61+$P61)+N$45*EF!B11+N$48*(Electric!$B181+Electric!$C181))/1000000","v":1.2611545440469736},{"$f":"(O$39*(C$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+O$40*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+O$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+O$42*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$N61*$O$25+$O61+$P61)+O$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0517431749677482},10.089,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":0.92642541893228159},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":0.92642541893228159},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":4.6321270946614077E-2},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":4.6321270946614077E-2},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":4.6321270946614077E-2},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y211, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y211,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y211,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y211)))","v":0.69481906419921113},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":0.69481906419921113},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":4.6321270946614077E-2},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":0.62996928487395143},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y211, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y211, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y211))","v":0.62996928487395143},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211)))","v":0.69481906419921113},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211)))","v":0.69481906419921113},{"$f":"(AC$39*(D$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AC$40*(D$12*EF!$Q11+D$13*EF!$R11+D$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AC$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AC$42*(D$15*EF!$G11+D$16*EF!$D11+(IF(Inputs!$F$104=1,((MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25+$I61+$J61)*$Z$25+$Z61),IF(Inputs!$F$104=2,($D91*$E$80+$E91)*$Z$25+$Z61,($F91*$G$80+$G91)*$Z$25+$Z61))))+AC$48*(Electric!$B181+Electric!$C181))/1000000","v":10.873365535835124},{"$f":"(AD$39*(E$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AD$40*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AD$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AD$42*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($K61*$L$25+$L61+$M61)*$Q$25+$Q61)+AD$48*(Electric!$B181+Electric!$C181))/1000000","v":2.451294293178147},{"$f":"(AE$39*(E$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AE$40*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AE$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AE$42*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+IF(Inputs!$H$104=1,MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25+$I61+$J61,$K61*$L$25+$L61+$M61)*$R$25+$R61)+AE$48*(Electric!$B181+Electric!$C181))/1000000","v":1.4711611419685882},{"$f":"'T&D'!$Z211+'T&D'!$AA211","v":3.8564679498140038},null,{"$f":"'T&D'!$AD211+'T&D'!$AE211","v":0.13789172058623167},null,{"$f":"(AJ$39*(E$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AJ$40*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AJ$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AJ$42*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($N61*$O$25+($O61+$P61))*$Q$25+$Q61)+AJ$48*(Electric!$B181+Electric!$C181))/1000000","v":0.3060153915956878},{"$f":"(AK$39*(E$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AK$40*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AK$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AK$42*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($N61*$O$25+($O61+$P61))*$Q$25+$Q61)+AK$48*(Electric!$B181+Electric!$C181))/1000000","v":2.4512942931781478},{"$f":"AL$45*EF!$H11/1000000","v":0},{"$f":"'T&D'!AB211+'T&D'!AC211","v":4.5562546092890885},null,{"$f":"(AO$39*(E$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AO$40*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AO$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AO$42*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($N61*$O$25+($O61+$P61))*$R$25+$R61)+AO$48*(Electric!$B181+Electric!$C181))/1000000","v":2.4512942931781478},{"$f":"AP$45*EF!$H11/1000000","v":0},{"$f":"'T&D'!AD211+'T&D'!AE211","v":0.13789172058623167},null,{"$f":"(AS$39*(F$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AS$40*(F$12*EF!$Q11+F$13*EF!$R11+F$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AS$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AS$42*(F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11+IF(Inputs!$G$104=1,(MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25+$I61+$J61)*$S$25+$S61,IF(Inputs!$G$104=4,RNG!$Q406*$S$25+$S61,($K61*$L$25+$L61+$M61)*$S$25+$S61)))+AS$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0660609786158377},10.160229606935507,{"$f":"'T&D'!N211+'T&D'!O211","v":1.9532842224751705},null,{"$f":"(AW$39*(G$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AW$40*(G$12*EF!$Q11+G$13*EF!$R11+G$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AW$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AW$42*(G$15*EF!$G11+G$16*EF!$D11+G$17*EF!$B11+G$18*EF!$C11+$AW61*$AY$25+$AY61+$AZ61)+AW$45*EF!B11+AW$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1036,0)","v":1.072526330298885},{"$f":"(AX$39*(G$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AX$40*(G$12*EF!$Q11+G$13*EF!$R11+G$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AX$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AX$42*(G$15*EF!$G11+G$16*EF!$D11+G$17*EF!$B11+G$18*EF!$C11+$AX61*$AY$25+$AY61+$AZ61)+AX$45*EF!B11+AX$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1036,0)","v":1.0502373647924028},{"$f":"(AY$39*(G$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AY$40*(G$12*EF!$Q11+G$13*EF!$R11+G$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AY$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AY$42*(G$15*EF!$G11+G$16*EF!$D11+G$17*EF!$B11+G$18*EF!$C11+MMULT($AW61:$AX61,Inputs!$F$107:$F$108)*$AY$25+$AY61+$AZ61)+AY$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0264976789308669},10.089,{"$f":"'T&D'!$Y211","v":0.62996928487395143},{"$f":"(BB$39*(D$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BB$40*(D$12*EF!$Q11+D$13*EF!$R11+D$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BB$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BB$42*(D$15*EF!$G11+D$16*EF!$D11+(IF(Inputs!$F$104=1,((MMULT($AW61:$AX61,Inputs!$F$107:$F$108)*$AY$25+$AY61+$AX61)*$Z$25+$Z61),IF(Inputs!$F$104=2,($D91*$E$80+$E91)*$Z$25+$Z61,($F91*$G$80+$G91)*$Z$25+$Z61))))+BB$48*(Electric!$B181+Electric!$C181))/1000000","v":10.897070120665349},{"$f":"(BC$39*(J$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BC$40*(J$12*EF!$Q11+J$13*EF!$R11+J$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BC$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BC$42*(J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11+IF(Inputs!$H$104=1,($AX61*$AW$13+$AY61*$AX$13)*$AY$25+$AY61+$AZ61,$K61*$L$25+$L61+$M61)*$BD$25+$BD61)+BC$48*(Electric!$B181+Electric!$C181))/1000000","v":2.6238891194231404},{"$f":"'T&D'!$AD211+'T&D'!$AE211","v":0.13789172058623167},null,{"$f":"((BF$39*(K$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BF$40*(K$12*EF!$Q11+K$13*EF!$R11+K$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BF$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BF$42*(K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11+($G61*$AW$13+H61*$AX$13)*$AY$25+($I61+$J61))*$AY$25+$Q61)+BF$48*(Electric!$B181+Electric!$C181))/1000000","v":0.11229550210201372}]
["     CH4: combustion",{"$f":"(B$39*($B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$40*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$42*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+($B62+$B65)*$D$25+$D62+$D65+$E62)+B$45*EF!$B12+B$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1037,0)","v":7.1793955347605012},{"$f":"(C$39*($B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+C$40*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+C$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+C$42*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+($C62+$C65)*$D$25+$D62+$D65+$E62)+C$45*EF!$B12+C$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1037,0)","v":7.7238162055002499},{"$f":"(D$39*($C$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+D$40*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+D$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+D$42*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+(MMULT($B62:$C62,Inputs!$F$107:$F$108)+MMULT($B65:$C65,Inputs!$F$107:$F$108))*$D$25+$D62+$D65+$E62)+D$48*(Electric!$B182+Electric!$C182))/1000000","v":3.1812578021579183},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":19.160888013161372},{"$f":"(G$39*(B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+G$40*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+G$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+G$42*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+($G62+$G65)*$I$25+$I62+$I65+$J62)+G$45*EF!B12+G$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1037,0)","v":7.1793955892487427},{"$f":"(H$39*(B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+H$40*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+H$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+H$42*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+($H62+$H65)*$I$25+$I62+$I65+$J62)+H$45*EF!B12+H$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1037,0)","v":7.723815780977497},{"$f":"(I$39*(C$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+I$40*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+I$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+I$42*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25+$I62+$I65+$J62)+I$48*(Electric!$B182+Electric!$C182))/1000000","v":3.1812552910074592},null,{"$f":"(K$39*(B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+K$40*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+K$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+K$42*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+($K62+$K65)*$L$25+$L62+$L65+$M62)+K$45*EF!B12+K$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1037,0)","v":7.1338663798955615},{"$f":"(L$39*(C$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$40*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+L$42*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+($K62+$K65)*$L$25+$L62+$L65+$M62)+L$48*(Electric!$B182+Electric!$C182))/1000000","v":3.0890706982414553},null,{"$f":"(N$39*(B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+N$40*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+N$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+N$42*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+($N62+$N65)*$O$25+$O62+$O65+$P62)+N$45*EF!B12+N$48*(Electric!$B182+Electric!$C182))/1000000","v":7.1338663798955615},{"$f":"(O$39*(C$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+O$40*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+O$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+O$42*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+($N62+$N65)*$O$25+$O62+$O65+$P62)+O$48*(Electric!$B182+Electric!$C182))/1000000","v":3.0890706982414553},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":28.177776489943195},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":28.177776489943195},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":1.4088888244971598},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":1.4088888244971598},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":1.4088888244971598},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y212, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y212,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y212,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y212)))","v":21.133332367457399},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":21.133332367457399},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":1.4088888244971598},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":19.160888013161372},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y212, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y212, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y212))","v":19.160888013161372},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212)))","v":21.133332367457399},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212)))","v":21.133332367457399},{"$f":"(AC$39*(D$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AC$40*(D$12*EF!$Q12+D$13*EF!$R12+D$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AC$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AC$42*(D$15*EF!$G12+D$16*EF!$D12+(IF(Inputs!$F$104=1,((MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25+$I62+$J62+$I65+$J65)*$Z$25+($Z62+$Z65),IF(Inputs!$F$104=2,($D92*$E$80+$E92)*$Z$25+$Z62+$Z65,($F92*$G$80+$G92)*$Z$25+$Z62+$Z65))))+AC$48*(Electric!$B182+Electric!$C182))/1000000","v":7.2211126214130532},{"$f":"(AD$39*(E$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AD$40*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AD$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AD$42*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+(($K62+$K65)*$L$25+$L62+$L65+$M62+$M65)*$Q$25+($Q62+$Q65))+AD$48*(Electric!$B182+Electric!$C182))/1000000","v":24.862212175418236},{"$f":"(AE$39*(E$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AE$40*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AE$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AE$42*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+IF(Inputs!$H$104=1,(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25+$I62+$J62+$I65+$J65,($K62+$K65)*$L$25+$L62+$M62+$L65+$M65)*$R$25+($R62+$R65))+AE$48*(Electric!$B182+Electric!$C182))/1000000","v":25.051075766846431},{"$f":"'T&D'!$Z212+'T&D'!$AA212","v":3.5986160576609354},null,{"$f":"'T&D'!$AD212+'T&D'!$AE212","v":0.49812505713486843},null,{"$f":"(AJ$39*(E$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AJ$40*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AJ$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AJ$42*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($N62*$O$25+($O62+$P62))*$Q$25+$Q62)+AJ$48*(Electric!$B182+Electric!$C182))/1000000","v":0.80663633722542527},{"$f":"(AK$39*(E$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AK$40*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AK$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AK$42*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+(($N62+$N65)*$O$25+($O62+$P62+$O65+$P65))*$Q$25+($Q62+$Q65))+AK$48*(Electric!$B182+Electric!$C182))/1000000","v":24.862212175418236},{"$f":"AL$45*EF!$H12/1000000","v":-53.822342481638955},{"$f":"'T&D'!AB212+'T&D'!AC212","v":3.9008509885407161},null,{"$f":"(AO$39*(E$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AO$40*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AO$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AO$42*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+(($N62+$N65)*$O$25+($O62+$P62+$O65+$P65))*$R$25+($R62+$R65))+AO$48*(Electric!$B182+Electric!$C182))/1000000","v":24.862212175418236},{"$f":"AP$45*EF!$H12/1000000","v":-53.822342481638955},{"$f":"'T&D'!AD212+'T&D'!AE212","v":0.49812505713486843},null,{"$f":"(AS$39*(F$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AS$40*(F$12*EF!$Q12+F$13*EF!$R12+F$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AS$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AS$42*(F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12+IF(Inputs!$G$104=1,((MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25+$I62+$J62+$I65+$J65)*$S$25+$S62+$S65,IF(Inputs!$G$104=4,RNG!$Q407*$S$25+$S62+$S65,(($K62+$K65)*$L$25+$L62+$M62+$L65+$M65)*$S$25+$S62+$S65)))+AS$48*(Electric!$B182+Electric!$C182))/1000000+AS65","v":30.988208626576043},null,{"$f":"'T&D'!N212+'T&D'!O212","v":1.4170633635919134},null,{"$f":"(AW$39*(G$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AW$40*(G$12*EF!$Q12+G$13*EF!$R12+G$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AW$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AW$42*(G$15*EF!$G12+G$16*EF!$D12+G$17*EF!$B12+G$18*EF!$C12+$AW62*$AY$25+$AY62+$AZ62)+AW$45*EF!B12+AW$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1037,0)","v":5.2099750160916729},{"$f":"(AX$39*(G$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AX$40*(G$12*EF!$Q12+G$13*EF!$R12+G$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AX$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AX$42*(G$15*EF!$G12+G$16*EF!$D12+G$17*EF!$B12+G$18*EF!$C12+$AX62*$AY$25+$AY62+$AZ62)+AX$45*EF!B12+AX$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1037,0)","v":5.3206144466606773},{"$f":"(AY$39*(G$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AY$40*(G$12*EF!$Q12+G$13*EF!$R12+G$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AY$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AY$42*(G$15*EF!$G12+G$16*EF!$D12+G$17*EF!$B12+G$18*EF!$C12+MMULT($AW62:$AX62,Inputs!$F$107:$F$108)*$AY$25+$AY62+$AZ62)+AY$48*(Electric!$B182+Electric!$C182))/1000000","v":5.8977686661133699},null,{"$f":"'T&D'!$Y212","v":19.160888013161372},{"$f":"(BB$39*(D$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BB$40*(D$12*EF!$Q12+D$13*EF!$R12+D$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BB$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BB$42*(D$15*EF!$G12+D$16*EF!$D12+(IF(Inputs!$F$104=1,((MMULT($AW62:$AX62,Inputs!$F$107:$F$108)*$AY$25+$AY62+$AX62)*$Z$25+$Z62),IF(Inputs!$F$104=2,($D92*$E$80+$E92)*$Z$25+$Z62,($F92*$G$80+$G92)*$Z$25+$Z62))))+BB$48*(Electric!$B182+Electric!$C182))/1000000","v":7.2368550772459574},{"$f":"(BC$39*(J$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BC$40*(J$12*EF!$Q12+J$13*EF!$R12+J$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BC$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BC$42*(J$15*EF!$G12+J$16*EF!$D12+J$17*EF!$B12+J$18*EF!$C12+IF(Inputs!$H$104=1,($AX62*$AW$13+$AY62*$AX$13)*$AY$25+$AY62+$AZ62,$K62*$L$25+$L62+$M62)*$BD$25+$BD62)+BC$48*(Electric!$B182+Electric!$C182))/1000000","v":2.3896430502255197},{"$f":"'T&D'!$AD212+'T&D'!$AE212","v":0.49812505713486843},null,{"$f":"((BF$39*(K$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BF$40*(K$12*EF!$Q12+K$13*EF!$R12+K$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BF$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BF$42*(K$15*EF!$G12+K$16*EF!$D12+K$17*EF!$B12+K$18*EF!$C12+($G62*$AW$13+H62*$AX$13)*$AY$25+($I62+$J62))*$AY$25+$Q62)+BF$48*(Electric!$B182+Electric!$C182))/1000000","v":9.8700453515203346E-2}]
["     N2O",{"$f":"(B$39*($B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$40*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$42*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$B63*$D$25+$D63+$E63)+B$45*EF!$B13+B$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1038,0)","v":1.6687433920152935E-2},{"$f":"(C$39*($B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+C$40*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+C$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+C$42*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$C63*$D$25+$D63+$E63)+C$45*EF!$B13+C$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1038,0)","v":1.6611966534169482E-2},{"$f":"(D$39*($C$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+D$40*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+D$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+D$42*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+MMULT($B63:$C63,Inputs!$F$107:$F$108)*$D$25+$D63+$E63)+D$48*(Electric!$B183+Electric!$C183))/1000000","v":1.7047524712338613E-2},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":1.3891458801625853},{"$f":"(G$39*(B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+G$40*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+G$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+G$42*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$G63*$I$25+$I63+$J63)+G$45*EF!B13+G$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1038,0)","v":1.6687440757362032E-2},{"$f":"(H$39*(B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+H$40*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+H$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+H$42*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$H63*$I$25+$I63+$J63)+H$45*EF!B13+H$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1038,0)","v":1.6611967151019483E-2},{"$f":"(I$39*(C$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+I$40*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+I$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+I$42*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25+$I63+$J63)+I$48*(Electric!$B183+Electric!$C183))/1000000","v":1.7047491486400383E-2},null,{"$f":"(K$39*(B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+K$40*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+K$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+K$42*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$K63*$L$25+$L63+$M63)+K$45*EF!B13+K$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1038,0)","v":1.7904074591248747E-2},{"$f":"(L$39*(C$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$40*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+L$42*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$K63*$L$25+$L63+$M63)+L$48*(Electric!$B183+Electric!$C183))/1000000","v":1.7080664063877652E-2},null,{"$f":"(N$39*(B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+N$40*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+N$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+N$42*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$N63*$O$25+$O63+$P63)+N$45*EF!B13+N$48*(Electric!$B183+Electric!$C183))/1000000","v":1.7904074591248747E-2},{"$f":"(O$39*(C$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+O$40*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+O$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+O$42*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$N63*$O$25+$O63+$P63)+O$48*(Electric!$B183+Electric!$C183))/1000000","v":1.7080664063877652E-2},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":2.0428615884743904},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":2.0428615884743904},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":0.10214307942371952},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":0.10214307942371952},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":0.10214307942371952},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y213, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y213,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y213,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y213)))","v":1.5321461913557928},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":1.5321461913557928},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":0.10214307942371952},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":1.3891458801625853},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y213, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y213, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y213))","v":1.3891458801625853},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213)))","v":1.5321461913557928},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213)))","v":1.5321461913557928},{"$f":"(AC$39*(D$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AC$40*(D$12*EF!$Q13+D$13*EF!$R13+D$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AC$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AC$42*(D$15*EF!$G13+D$16*EF!$D13+(IF(Inputs!$F$104=1,((MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25+$I63+$J63)*$Z$25+$Z63),IF(Inputs!$F$104=2,($D93*$E$80+$E93)*$Z$25+$Z63,($F93*$G$80+$G93)*$Z$25+$Z63))))+AC$48*(Electric!$B183+Electric!$C183))/1000000","v":7.9025661145677439E-2},{"$f":"(AD$39*(E$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AD$40*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AD$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AD$42*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($K63*$L$25+$L63+$M63)*$Q$25+$Q63)+AD$48*(Electric!$B183+Electric!$C183))/1000000","v":0.21956099695266337},{"$f":"(AE$39*(E$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AE$40*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AE$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AE$42*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+IF(Inputs!$H$104=1,MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25+$I63+$J63,$K63*$L$25+$L63+$M63)*$R$25+$R63)+AE$48*(Electric!$B183+Electric!$C183))/1000000","v":0.21656817935376801},{"$f":"'T&D'!$Z213+'T&D'!$AA213","v":4.0409427468295261E-2},null,{"$f":"'T&D'!$AD213+'T&D'!$AE213","v":5.467492502233438E-3},null,{"$f":"(AJ$39*(E$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AJ$40*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AJ$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AJ$42*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($N63*$O$25+($O63+$P63))*$Q$25+$Q63)+AJ$48*(Electric!$B183+Electric!$C183))/1000000","v":4.4491268478994546E-2},{"$f":"(AK$39*(E$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AK$40*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AK$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AK$42*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($N63*$O$25+($O63+$P63))*$Q$25+$Q63)+AK$48*(Electric!$B183+Electric!$C183))/1000000","v":0.21956099695266337},{"$f":"AL$45*EF!$H13/1000000","v":-1.2082566941434183},{"$f":"'T&D'!AB213+'T&D'!AC213","v":3.828184617830703E-2},null,{"$f":"(AO$39*(E$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AO$40*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AO$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AO$42*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($N63*$O$25+($O63+$P63))*$R$25+$R63)+AO$48*(Electric!$B183+Electric!$C183))/1000000","v":0.21956099695266337},{"$f":"AP$45*EF!$H13/1000000","v":-1.2082566941434183},{"$f":"'T&D'!AD213+'T&D'!AE213","v":5.467492502233438E-3},null,{"$f":"(AS$39*(F$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AS$40*(F$12*EF!$Q13+F$13*EF!$R13+F$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AS$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AS$42*(F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13+IF(Inputs!$G$104=1,(MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25+$I63+$J63)*$S$25+$S63,IF(Inputs!$G$104=4,RNG!$Q408*$S$25+$S63,($K63*$L$25+$L63+$M63)*$S$25+$S63)))+AS$48*(Electric!$B183+Electric!$C183))/1000000","v":2.3874792725491829E-2},null,{"$f":"'T&D'!N213+'T&D'!O213","v":1.8888697025556327E-2},null,{"$f":"(AW$39*(G$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AW$40*(G$12*EF!$Q13+G$13*EF!$R13+G$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AW$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AW$42*(G$15*EF!$G13+G$16*EF!$D13+G$17*EF!$B13+G$18*EF!$C13+$AW63*$AY$25+$AY63+$AZ63)+AW$45*EF!B13+AW$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1038,0)","v":1.6825999451240446E-2},{"$f":"(AX$39*(G$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AX$40*(G$12*EF!$Q13+G$13*EF!$R13+G$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AX$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AX$42*(G$15*EF!$G13+G$16*EF!$D13+G$17*EF!$B13+G$18*EF!$C13+$AX63*$AY$25+$AY63+$AZ63)+AX$45*EF!B13+AX$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1038,0)","v":1.6486640284120044E-2},{"$f":"(AY$39*(G$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AY$40*(G$12*EF!$Q13+G$13*EF!$R13+G$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AY$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AY$42*(G$15*EF!$G13+G$16*EF!$D13+G$17*EF!$B13+G$18*EF!$C13+MMULT($AW63:$AX63,Inputs!$F$107:$F$108)*$AY$25+$AY63+$AZ63)+AY$48*(Electric!$B183+Electric!$C183))/1000000","v":1.1798355436166825E-2},null,{"$f":"'T&D'!$Y213","v":1.3891458801625853},{"$f":"(BB$39*(D$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BB$40*(D$12*EF!$Q13+D$13*EF!$R13+D$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BB$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BB$42*(D$15*EF!$G13+D$16*EF!$D13+(IF(Inputs!$F$104=1,((MMULT($AW63:$AX63,Inputs!$F$107:$F$108)*$AY$25+$AY63+$AX63)*$Z$25+$Z63),IF(Inputs!$F$104=2,($D93*$E$80+$E93)*$Z$25+$Z63,($F93*$G$80+$G93)*$Z$25+$Z63))))+BB$48*(Electric!$B183+Electric!$C183))/1000000","v":7.9197941796246826E-2},{"$f":"(BC$39*(J$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BC$40*(J$12*EF!$Q13+J$13*EF!$R13+J$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BC$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BC$42*(J$15*EF!$G13+J$16*EF!$D13+J$17*EF!$B13+J$18*EF!$C13+IF(Inputs!$H$104=1,($AX63*$AW$13+$AY63*$AX$13)*$AY$25+$AY63+$AZ63,$K63*$L$25+$L63+$M63)*$BD$25+$BD63)+BC$48*(Electric!$B183+Electric!$C183))/1000000","v":2.4993564427872782E-2},{"$f":"'T&D'!$AD213+'T&D'!$AE213","v":5.467492502233438E-3},null,{"$f":"((BF$39*(K$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BF$40*(K$12*EF!$Q13+K$13*EF!$R13+K$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BF$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BF$42*(K$15*EF!$G13+K$16*EF!$D13+K$17*EF!$B13+K$18*EF!$C13+($G63*$AW$13+H63*$AX$13)*$AY$25+($I63+$J63))*$AY$25+$Q63)+BF$48*(Electric!$B183+Electric!$C183))/1000000","v":2.2205803151278862E-3}]
["     CO2",{"$f":"(B$39*($B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$40*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$42*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+$B64*$D$25+$D64+$E64)+B$45*EF!$B14+B$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1039,0)+Inputs!$G$123","v":2301.8134287876483},{"$f":"(C$39*($B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+C$40*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+C$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+C$42*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+$C64*$D$25+$D64+$E64)+C$45*EF!$B14+C$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1039,0)+Inputs!$H$123","v":2326.2797451889369},{"$f":"(D$39*($C$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+D$40*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+D$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+D$42*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+MMULT($B64:$C64,Inputs!$F$107:$F$108)*$D$25+$D64+$E64)+D$48*(Electric!$B184+Electric!$C184))/1000000","v":1949.9723370906186},{"$f":"Inputs!$G$124","v":810},{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":1811.444882234832},{"$f":"(G$39*(B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+G$40*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+G$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+G$42*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+$G64*$I$25+$I64+$J64)+G$45*EF!B14+G$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1039,0)+Inputs!$G$123","v":2301.8135378897655},{"$f":"(H$39*(B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+H$40*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+H$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+H$42*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+$H64*$I$25+$I64+$J64)+H$45*EF!B14+H$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1039,0)+Inputs!$H$123","v":2326.2794595716296},{"$f":"(I$39*(C$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+I$40*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+I$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+I$42*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25+$I64+$J64)+I$48*(Electric!$B184+Electric!$C184))/1000000","v":1949.9711410815935},{"$f":"Inputs!$G$124","v":810},{"$f":"(K$39*($B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+K$40*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+K$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+K$42*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+$B64*$D$25+$D64+$E64)+K$45*EF!$B14+K$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1039,0)+Inputs!$G$123","v":2334.2418791237401},{"$f":"(L$39*(C$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$40*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+L$42*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+$K64*$L$25+$L64+$M64)+L$48*(Electric!$B184+Electric!$C184))/1000000","v":1950.6934927395041},{"$f":"Inputs!$G$124","v":810},{"$f":"(N$39*(B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+N$40*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+N$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+N$42*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+$N64*$O$25+$O64+$P64)+N$45*EF!B14+N$48*(Electric!$B184+Electric!$C184))/1000000+Inputs!$G$123","v":2334.9895608445318},{"$f":"(O$39*(C$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+O$40*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+O$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+O$42*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+$N64*$O$25+$O64+$P64)+O$48*(Electric!$B184+Electric!$C184))/1000000","v":1950.7135743887388},{"$f":"Inputs!$G$124","v":810},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":2663.8895326982824},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":2663.8895326982824},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":133.19447663491411},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":133.19447663491411},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":133.19447663491411},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y214, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y214,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y214,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y214)))","v":1997.9171495237119},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":1997.9171495237119},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":133.19447663491411},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":1811.444882234832},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y214, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y214, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y214))","v":1811.444882234832},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214)))","v":1997.9171495237119},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214)))","v":1997.9171495237119},{"$f":"(AC$39*(D$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AC$40*(D$12*EF!$Q14+D$13*EF!$R14+D$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AC$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AC$42*(D$15*EF!$G14+D$16*EF!$D14+(IF(Inputs!$F$104=1,((MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25+$I64+$J64)*$Z$25+$Z64),IF(Inputs!$F$104=2,($D94*$E$80+$E94)*$Z$25+$Z64,($F94*$G$80+$G94)*$Z$25+$Z64))))+AC$48*(Electric!$B184+Electric!$C184))/1000000","v":3995.9449746715804},{"$f":"(AD$39*(E$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AD$40*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AD$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AD$42*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+($K64*$L$25+$L64+$M64)*$Q$25+$Q64)+AD$48*(Electric!$B184+Electric!$C184))/1000000","v":6903.4943845028674},{"$f":"(AE$39*(E$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AE$40*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AE$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AE$42*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+IF(Inputs!$H$104=1,MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25+$I64+$J64,$K64*$L$25+$L64+$M64)*$R$25+$R64)+AE$48*(Electric!$B184+Electric!$C184))/1000000","v":6670.1285864053334},{"$f":"'T&D'!$Z214+'T&D'!$AA214","v":1009.0016419392986},null,{"$f":"'T&D'!$AD214+'T&D'!$AE214","v":374.04298322119092},null,{"$f":"(AJ$39*(E$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AJ$40*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AJ$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AJ$42*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+($N64*$O$25+($O64+$P64))*$Q$25+$Q64)+AJ$48*(Electric!$B184+Electric!$C184))/1000000","v":1370.0763147823386},{"$f":"(AK$39*(E$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AK$40*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AK$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AK$42*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+($N64*$O$25+($O64+$P64))*$Q$25+$Q64)+AK$48*(Electric!$B184+Electric!$C184))/1000000","v":6903.5697001999224},{"$f":"AL$45*EF!$H14/1000000","v":-65058.342430451245},{"$f":"'T&D'!AB214+'T&D'!AC214","v":681.16462916947296},null,{"$f":"(AO$39*(E$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AO$40*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AO$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AO$42*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+($N64*$O$25+($O64+$P64))*$R$25+$R64)+AO$48*(Electric!$B184+Electric!$C184))/1000000","v":6903.5697001999224},{"$f":"AP$45*EF!$H14/1000000","v":-65058.342430451245},{"$f":"'T&D'!AD214+'T&D'!AE214","v":374.04298322119092},null,{"$f":"(AS$39*(F$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AS$40*(F$12*EF!$Q14+F$13*EF!$R14+F$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AS$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AS$42*(F$15*EF!$G14+F$16*EF!$D14+F$17*EF!$B14+F$18*EF!$C14+IF(Inputs!$G$104=1,(MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25+$I64+$J64)*$S$25+$S64,IF(Inputs!$G$104=4,RNG!$Q409*$S$25+$S64,($K64*$L$25+$L64+$M64)*$S$25+$S64)))+AS$48*(Electric!$B184+Electric!$C184))/1000000+AT64","v":3292.1797290170589},{"$f":"E64","v":810},{"$f":"'T&D'!N214+'T&D'!O214","v":929.67633247553272},null,{"$f":"(AW$39*(G$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AW$40*(G$12*EF!$Q14+G$13*EF!$R14+G$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AW$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AW$42*(G$15*EF!$G14+G$16*EF!$D14+G$17*EF!$B14+G$18*EF!$C14+$AW64*$AY$25+$AY64+$AZ64)+AW$45*EF!B14+AW$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1039,0)","v":2314.2329652833641},{"$f":"(AX$39*(G$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AX$40*(G$12*EF!$Q14+G$13*EF!$R14+G$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AX$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AX$42*(G$15*EF!$G14+G$16*EF!$D14+G$17*EF!$B14+G$18*EF!$C14+$AX64*$AY$25+$AY64+$AZ64)+AX$45*EF!B14+AX$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1039,0)","v":2313.1832077802119},{"$f":"(AY$39*(G$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AY$40*(G$12*EF!$Q14+G$13*EF!$R14+G$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AY$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AY$42*(G$15*EF!$G14+G$16*EF!$D14+G$17*EF!$B14+G$18*EF!$C14+MMULT($AW64:$AX64,Inputs!$F$107:$F$108)*$AY$25+$AY64+$AZ64)+AY$48*(Electric!$B184+Electric!$C184))/1000000","v":1916.0717465614339},{"$f":"Inputs!$G$124","v":810},{"$f":"'T&D'!$Y214","v":1811.444882234832},{"$f":"(BB$39*(D$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BB$40*(D$12*EF!$Q14+D$13*EF!$R14+D$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BB$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BB$42*(D$15*EF!$G14+D$16*EF!$D14+(IF(Inputs!$F$104=1,((MMULT($AW64:$AX64,Inputs!$F$107:$F$108)*$AY$25+$AY64+$AX64)*$Z$25+$Z64),IF(Inputs!$F$104=2,($D94*$E$80+$E94)*$Z$25+$Z64,($F94*$G$80+$G94)*$Z$25+$Z64))))+BB$48*(Electric!$B184+Electric!$C184))/1000000","v":4004.6563728414335},{"$f":"(BC$39*(J$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BC$40*(J$12*EF!$Q14+J$13*EF!$R14+J$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BC$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BC$42*(J$15*EF!$G14+J$16*EF!$D14+J$17*EF!$B14+J$18*EF!$C14+IF(Inputs!$H$104=1,($AX64*$AW$13+$AY64*$AX$13)*$AY$25+$AY64+$AZ64,$K64*$L$25+$L64+$M64)*$BD$25+$BD64)+BC$48*(Electric!$B184+Electric!$C184))/1000000","v":11423.315097472585},{"$f":"'T&D'!$AD214+'T&D'!$AE214","v":374.04298322119092},null,{"$f":"((BF$39*(K$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BF$40*(K$12*EF!$Q14+K$13*EF!$R14+K$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BF$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BF$42*(K$15*EF!$G14+K$16*EF!$D14+K$17*EF!$B14+K$18*EF!$C14+($G64*$AW$13+H64*$AX$13)*$AY$25+($I64+$J64))*$AY$25+$Q64)+BF$48*(Electric!$B184+Electric!$C184))/1000000","v":550.26070199578396}]
["     CH4: leakage",{"$f":"SUM(Inputs!$G$112:$G$115)","v":62.252350096100002},{"$f":"SUM(Inputs!$H$112:$H$115)","v":76.562267852899993},{"$f":"Inputs!$G$116","v":26.709742624899999},null,{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC364","v":81.188636663500006},{"$f":"SUM(Inputs!$G$112:$G$115)","v":62.252350096100002},{"$f":"SUM(Inputs!$H$112:$H$115)","v":76.562267852899993},{"$f":"Inputs!$G$116","v":26.709742624899999},null,{"$f":"SUM(Inputs!$G$112:$G$115)","v":62.252350096100002},{"$f":"Inputs!$G$116","v":26.709742624899999},null,{"$f":"SUM(Inputs!$G$112:$G$115)","v":62.252350096100002},{"$f":"Inputs!$G$116","v":26.709742624899999},null,{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC374","v":119.39505391691176},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC374","v":119.39505391691176},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC384","v":5.9697526958455889},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC394","v":5.9697526958455889},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC404","v":5.9697526958455889},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC414","v":89.546290437683822},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC444","v":89.546290437683822},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC454","v":5.9697526958455889},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC474","v":81.188636663500006},{"$f":"Inputs!$G$117/680*IF(Inputs!$F$104=1,'T&D'!BW105,'T&D_Flowcharts'!AE494/'T&D_Flowcharts'!AE484*'T&D'!BW105)+Inputs!$G$118","v":144.82345894060001},{"$f":"Inputs!$G$117/680*IF(Inputs!$F$206=1,'T&D'!BW105,IF(Inputs!$F$206=4,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!AE484*'T&D'!BW105,'T&D_Flowcharts'!AE524/'T&D_Flowcharts'!AE484*'T&D'!BW105))+Inputs!$G$118","v":144.82345894060001},{"$f":"Inputs!$G$117/680*IF(Inputs!$G$206=1,'T&D'!BW105,IF(Inputs!$G$206=4,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!AE484*'T&D'!BW105,'T&D_Flowcharts'!AE494/'T&D_Flowcharts'!AE494*'T&D'!BW105))+Inputs!$G$118","v":144.82345894060001},null,{"$f":"AD67*(1-Inputs!$F$262)","v":21.803342192762525},{"$f":"AE67*(1-Inputs!$F$262)","v":21.803342192762525},{"$f":"AF67*(1-Inputs!$G$262)","v":45.672264172207804},{"$f":"AG67*(1-Inputs!$H$262)","v":21.803342192762521},{"$f":"AH67*(1-Inputs!$G$262)","v":0.43392990262623687},{"$f":"(Inputs!$H$254*Inputs!$H$257/(1-Inputs!$H$254*Inputs!$H$257)*(1-Inputs!$H$262)+Inputs!$J$254*Inputs!$J$257/(1-Inputs!$J$254*Inputs!$J$257)*(1-Inputs!$J$262))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":34.859104769572184},null,{"$f":"AK67*(1-Inputs!$F$262)","v":21.803342192762525},null,{"$f":"AM67*(1-Inputs!$G$262)","v":53.995579136305579},{"$f":"AN67*(1-Inputs!$H$262)","v":21.803342192762521},{"$f":"AO67*(1-Inputs!$F$262)","v":21.803342192762525},null,{"$f":"AQ67*(1-Inputs!$G$262)","v":0.43392990262623687},{"$f":"AR67*(1-Inputs!$H$262)","v":34.859104769572184},{"$f":"D65","v":26.709742624899999},null,null,null,{"$f":"SUM(Inputs!$G$112:$G$115)","v":62.252350096100002},{"$f":"SUM(Inputs!$H$112:$H$115)","v":76.562267852899993},{"$f":"Inputs!$G$116","v":26.709742624899999},null,{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC364","v":81.188636663500006},null,{"$f":"BC67*(1-Inputs!$F$262)","v":21.803342192762525},{"$f":"BD67*(1-Inputs!$G$262)","v":0.43392990262623687},{"$f":"(Inputs!$H$254*Inputs!$H$257/(1-Inputs!$H$254*Inputs!$H$257)*(1-Inputs!$H$262)+Inputs!$J$254*Inputs!$J$257/(1-Inputs!$J$254*Inputs!$J$257)*(1-Inputs!$J$262))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":34.859104769572184}]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AJ111","v":1.3082000000000003}]
["     Misc. Items",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F254*Inputs!F257*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(1-Inputs!F254*Inputs!F257)","v":109.01671096381264},{"$f":"Inputs!F254*Inputs!F257*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(1-Inputs!F254*Inputs!F257)","v":109.01671096381264},{"$f":"((Inputs!G258*Inputs!G254)/(1-Inputs!G258*Inputs!G254))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":228.36132086103908},{"$f":"(Inputs!H254*Inputs!H258/(1-Inputs!H254*Inputs!H258))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":109.01671096381263},{"$f":"((Inputs!G257*Inputs!G254)/(1-Inputs!G257*Inputs!G254)+(Inputs!I254*Inputs!I257)/(1-Inputs!I254*Inputs!I257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":2.1696495131311848},{"$f":"(Inputs!H254*Inputs!H257/(1-Inputs!H254*Inputs!H257)+Inputs!J254*Inputs!J257/(1-Inputs!J254*Inputs!J257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":174.29552384786095},null,{"$f":"Inputs!F254*Inputs!F257*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(1-Inputs!F254*Inputs!F257)","v":109.01671096381264},null,{"$f":"((Inputs!G259*Inputs!G254)/(1-Inputs!G259*Inputs!G254))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":269.97789568152797},{"$f":"(Inputs!H254*Inputs!H257/(1-Inputs!H254*Inputs!H257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":109.01671096381263},{"$f":"Inputs!F254*Inputs!F257*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(1-Inputs!F254*Inputs!F257)","v":109.01671096381264},null,{"$f":"((Inputs!G257*Inputs!G254)/(1-Inputs!G257*Inputs!G254)+(Inputs!I254*Inputs!I257)/(1-Inputs!I254*Inputs!I257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":2.1696495131311848},{"$f":"(Inputs!H254*Inputs!H257/(1-Inputs!H254*Inputs!H257)+Inputs!J254*Inputs!J257/(1-Inputs!J254*Inputs!J257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":174.29552384786095},null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F254*Inputs!F257*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(1-Inputs!F254*Inputs!F257)","v":109.01671096381264},{"$f":"((Inputs!G257*Inputs!G254)/(1-Inputs!G257*Inputs!G254)+(Inputs!I254*Inputs!I257)/(1-Inputs!I254*Inputs!I257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":2.1696495131311848},{"$f":"(Inputs!H254*Inputs!H257/(1-Inputs!H254*Inputs!H257)+Inputs!J254*Inputs!J257/(1-Inputs!J254*Inputs!J257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":174.29552384786095}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$39*(($B$11*EF!$M6)*B$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$40*(($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6)*B$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$41*(EF!$U6*B$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$42*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*B$24+$B69*$D$25+$D69+$E69)+B$45*EF!$B6*B$24+B$48*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1043,0)","v":3.4135010392912057E-2},{"$f":"(C$39*(($B$11*EF!$M6)*C$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+C$40*(($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6)*C$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+C$41*(EF!$U6*C$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+C$42*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*C$24+$C69*$D$25+$D69+$E69)+C$45*EF!$B6*C$24+C$48*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1043,0)","v":3.3890905621440967E-2},{"$f":"(D$39*(($C$11*EF!$L6)*D$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+D$40*(($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6)*D$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+D$41*(EF!$U6*D$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+D$42*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*D$24+MMULT($B69:$C69,Inputs!$F$107:$F$108)*$D$25+$D69+$E69)+D$48*(Electric!$D176+Electric!$E176))/1000000","v":6.1303641209514408E-3},{"$f":"E56*D$24","v":4.4000000000000004E-2},{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":0.52084367830238465},{"$f":"(G$39*((B$11*EF!$M6)*G$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+G$40*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*G$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+G$41*(EF!$U6*G$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+G$42*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*G$24+$G69*$I$25+$I69+$J69)+G$45*EF!B6*G$24+G$48*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1043,0)","v":3.4135131428165003E-2},{"$f":"(H$39*((B$11*EF!$M6)*H$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+H$40*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*H$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+H$41*(EF!$U6*H$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+H$42*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*H$24+$H69*$I$25+$I69+$J69)+H$45*EF!B6*H$24+H$48*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1043,0)","v":3.3890971937039265E-2},{"$f":"(I$39*((C$11*EF!$L6)*I$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+I$40*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*I$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+I$41*(EF!$U6*I$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+I$42*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*I$24+MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25+$I69+$J69)+I$48*(Electric!$D176+Electric!$E176))/1000000","v":6.1303642383462214E-3},{"$f":"J56*I$24","v":4.4000000000000004E-2},{"$f":"(K$39*((B$11*EF!$M6)*K$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+K$40*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*K$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+K$41*(EF!$U6*K$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+K$42*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*K$24+K$45*EF!B6*K$24+$K69*$L$25+$L69+$M69)+K$48*(Electric!$D176+Electric!$E176))/1000000","v":1.6245116122552018E-2},{"$f":"(L$39*((C$11*EF!$L6)*L$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$40*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*L$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+L$41*(EF!$U6*L$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+L$42*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*L$24+$K69*$L$25+$L69+$M69)+L$48*(Electric!$D176+Electric!$E176))/1000000","v":3.9856005083428432E-3},{"$f":"M56*L$24","v":0},{"$f":"(N$39*((B$11*EF!$M6)*N$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+N$40*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*N$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+N$41*(EF!$U6*N$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+N$42*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*N$24+N$45*EF!B6*N$24+$N69*$O$25+$O69+$P69)+N$48*(Electric!$D176+Electric!$E176))/1000000","v":1.6245116122552018E-2},{"$f":"(O$39*((C$11*EF!$L6)*O$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+O$40*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*O$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+O$41*(EF!$U6*O$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+O$42*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*O$24+$N69*$O$25+$O69+$P69)+O$48*(Electric!$D176+Electric!$E176))/1000000","v":3.9856005083428432E-3},{"$f":"P56*O$24","v":0},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":0.76594658573880103},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":0.76594658573880103},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":3.8297329286940046E-2},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":3.8297329286940046E-2},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":3.8297329286940046E-2},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y216, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y216,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y216,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y216)))","v":0.57445993930410078},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":0.57445993930410078},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":3.8297329286940046E-2},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":0.52084367830238465},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y216, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y216, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y216))","v":0.52084367830238465},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216)))","v":0.57445993930410078},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216)))","v":0.57445993930410078},{"$f":"(AC$39*((D$11*EF!$M6)*AC$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AC$40*((D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6)*AC$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AC$41*(EF!$U6*AC$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AC$42*((D$15*EF!$G6+D$16*EF!$D6)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25+$I69+$J69)*$Z$25+$Z69,IF(Inputs!$F$104=2,($D100*$E$99+$E100)*$Z$25+$Z69,($F100*$G$99+$G100)*$Z$25+$Z69))))+AC$48*(Electric!$D176+Electric!$E176))/1000000","v":4.1153316016209515E-2},{"$f":"(AD$39*((E$11*EF!$L6)*AD$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AD$40*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AD$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AD$41*(EF!$U6*AD$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AD$42*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AD$24+($K69*$L$25+$L69+$M69)*$Q$25+$Q69)+AD$48*(Electric!$D176+Electric!$E176))/1000000","v":8.0344506478768327E-2},{"$f":"(AE$39*((E$11*EF!$L6)*AE$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AE$40*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AE$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AE$41*(EF!$U6*AE$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AE$42*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AE$24+IF(Inputs!$H$104=1,MMULT($G69:$H69,Inputs!$F$107:$F$108)*I$25+$I69+$J69,$K69*$L$25+$L69+$M69)*$R$25+$R69)+AE$48*(Electric!$D176+Electric!$E176))/1000000","v":9.5053224775667453E-2},{"$f":"'T&D'!Z216+'T&D'!AA216","v":6.2233498927496786E-2},null,{"$f":"'T&D'!AD216+'T&D'!AE216","v":2.0366252674549421E-2},null,{"$f":"(AJ$39*((E$11*EF!$L6)*AJ$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AJ$40*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AJ$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AJ$41*(EF!$U6*AJ$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AJ$42*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AJ$24+($N69*$O$25+$O69+$P69)*$Q$25+$Q69)+AJ$48*(Electric!$D176+Electric!$E176))/1000000","v":1.6047256454232144E-2},{"$f":"(AK$39*((E$11*EF!$L6)*AK$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AK$40*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AK$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AK$41*(EF!$U6*AK$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AK$42*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AK$24+($N69*$O$25+$O69+$P69)*$Q$25+$Q69)+AK$48*(Electric!$D176+Electric!$E176))/1000000","v":8.0344506478768327E-2},{"$f":"AL56*AL$24","v":0},{"$f":"'T&D'!AB216+'T&D'!AC216+AM66*AM24","v":7.3535360997131913E-2},null,{"$f":"(AO$39*((E$11*EF!$L6)*AO$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AO$40*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AO$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AO$41*(EF!$U6*AO$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AO$42*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AO$24+($N69*$O$25+$O69+$P69)*$R$25+$R69)+AO$48*(Electric!$D176+Electric!$E176))/1000000+AO$49*(L100*M$99+M100)/1000000","v":8.1244953382389073E-2},{"$f":"AP56*AP$24","v":0},{"$f":"'T&D'!AD216+'T&D'!AE216+AQ66*AQ24","v":2.0366252674549421E-2},null,{"$f":"(AS$39*((F$11*EF!$L6)*AS$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AS$40*((F$12*EF!$Q6+F$13*EF!$R6+F$14*EF!$S6)*AS$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AS$41*(EF!$U6*AS$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AS$42*((F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6)*AS$24+IF(Inputs!$G$104=1,(MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25+$I69+$J69)*$S$25+$S69,IF(Inputs!$G$104=4,RNG!$Q413*$S$25+$S69,($K69*$L$25+$L69+$M69)*$S$25+$S69)))+AS$48*(Electric!$D176+Electric!$E176))/1000000","v":7.4988110918967231E-3},{"$f":"AT56*AS$24","v":4.431064552534069E-2},{"$f":"'T&D'!N216+'T&D'!O216+AU66*AU24","v":0.93620307461848651},null,{"$f":"(AW$39*(($G$11*EF!$M6)*G$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AW$40*(($G$12*EF!$Q6+$G$13*EF!$R6+$G$14*EF!$S6)*AW$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AW$41*(EF!$U6*G$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AW$42*(($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6)*AW$24+$AX69*$AY$25+$AY69+$AZ69)+AW$45*EF!$B6*AW$24+AW$48*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1043,0)","v":3.3467356738903983E-2},{"$f":"(AX$39*(($G$11*EF!$M6)*AX$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AX$40*(($G$12*EF!$Q6+$G$13*EF!$R6+$G$14*EF!$S6)*AX$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AX$41*(EF!$U6*AX$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AX$42*(($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6)*AX$24+$C69*$D$25+$D69+$E69)+AX$45*EF!$B6*AX$24+AX$48*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1043,0)","v":3.3890970385935512E-2},{"$f":"(AY$39*((G$11*EF!$L6)*AY$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AY$40*((G$12*EF!$Q6+G$13*EF!$R6+G$14*EF!$S6)*AY$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AY$41*(EF!$U6*AY$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AY$42*((G$15*EF!$G6+G$16*EF!$D6+G$17*EF!$B6+G$18*EF!$C6)*AY$24+MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25+$I69+$J69)+AY$48*(Electric!$D176+Electric!$E176))/1000000","v":2.3406185276002321E-2},null,{"$f":"'T&D_Flowcharts'!$AC$364/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216","v":0.52084367830238465},{"$f":"(BB$39*((I$11*EF!$M6)*BB$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BB$40*((I$12*EF!$Q6+I$13*EF!$R6+I$14*EF!$S6)*BB$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BB$41*(EF!$U6*BB$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BB$42*((I$15*EF!$G6+I$16*EF!$D6)*BB$24+(IF(Inputs!$F$104=1,(MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25+$I69+$J69)*$Z$25+$Z69,IF(Inputs!$F$104=2,($D100*$E$99+$E100)*$Z$25+$Z69,($F100*$G$99+$G100)*$Z$25+$Z69))))+BB$48*(Electric!$D176+Electric!$E176))/1000000","v":4.1243032697520048E-2},{"$f":"(BC$39*((J$11*EF!$L6)*BD$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BC40*((J$12*EF!$Q6+J$13*EF!$R6+J$14*EF!$S6)*BC$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BC$41*(EF!$U6*BD$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BC$42*((J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6)*BD$24+IF(Inputs!$H$104=1,($AX69*$AW$13+$AY69*$AX$13)*AY$25+$AY69+$AZ69,$K69*$L$25+$L69+$M69)*$BD$25+$BD69)+BC$48*(Electric!$D176+Electric!$E176))/1000000","v":1.3922852313428538E-2},{"$f":"'T&D'!AD216+'T&D'!AE216","v":2.0366252674549421E-2}]
["     CO",{"$f":"(B$39*(($B$11*EF!$M7)*B$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$40*(($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7)*B$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$41*(EF!$U7*B$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$42*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*B$24+$B70*$D$25+$D70+$E70)+B$45*EF!$B7*B$24+B$48*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1044,0)","v":0.12485229322711462},{"$f":"(C$39*(($B$11*EF!$M7)*C$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+C$40*(($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7)*C$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+C$41*(EF!$U7*C$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+C$42*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*C$24+$C70*$D$25+$D70+$E70)+C$45*EF!$B7*C$24+C$48*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1044,0)","v":0.12596401852249126},{"$f":"(D$39*(($C$11*EF!$L7)*D$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+D$40*(($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7)*D$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+D$41*(EF!$U7*D$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+D$42*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*D$24+MMULT($B70:$C70,Inputs!$F$107:$F$108)*$D$25+$D70+$E70)+D$48*(Electric!$D177+Electric!$E177))/1000000","v":3.8343718349161587E-2},1.2E-2,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":2.7550269187702514},{"$f":"(G$39*((B$11*EF!$M7)*G$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+G$40*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*G$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+G$41*(EF!$U7*G$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+G$42*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*G$24+$G70*$I$25+$I70+$J70)+G$45*EF!B7*G$24+G$48*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1044,0)","v":0.12485234321826787},{"$f":"(H$39*((B$11*EF!$M7)*H$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+H$40*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*H$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+H$41*(EF!$U7*H$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+H$42*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*H$24+$H70*$I$25+$I70+$J70)+H$45*EF!B7*H$24+H$48*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1044,0)","v":0.12596401678526861},{"$f":"(I$39*((C$11*EF!$L7)*I$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+I$40*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*I$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+I$41*(EF!$U7*I$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+I$42*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*I$24+MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25+$I70+$J70)+I$48*(Electric!$D177+Electric!$E177))/1000000","v":3.8343560895482728E-2},1.2E-2,{"$f":"(K$39*((B$11*EF!$M7)*K$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+K$40*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*K$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+K$41*(EF!$U7*K$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+K$42*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*K$24+K$45*EF!B7*K$24+$K70*$L$25+$L70+$M70)+K$48*(Electric!$D177+Electric!$E177))/1000000","v":3.0951416190937168E-2},{"$f":"(L$39*((C$11*EF!$L7)*L$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$40*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*L$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+L$41*(EF!$U7*L$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+L$42*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*L$24+$K70*$L$25+$L70+$M70)+L$48*(Electric!$D177+Electric!$E177))/1000000","v":2.6346513662571552E-2},0,{"$f":"(N$39*((B$11*EF!$M7)*N$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+N$40*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*N$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+N$41*(EF!$U7*N$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+N$42*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*N$24+N$45*EF!B7*N$24+$N70*$O$25+$O70+$P70)+N$48*(Electric!$D177+Electric!$E177))/1000000","v":3.0951416190937168E-2},{"$f":"(O$39*((C$11*EF!$L7)*O$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+O$40*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*O$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+O$41*(EF!$U7*O$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+O$42*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*O$24+$N70*$O$25+$O70+$P70)+O$48*(Electric!$D177+Electric!$E177))/1000000","v":2.6346513662571552E-2},0,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":4.0515101746621349},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":4.0515101746621349},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":0.20257550873310673},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":0.20257550873310673},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":0.20257550873310673},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y217, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y217,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y217,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y217)))","v":3.038632630996601},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":3.038632630996601},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":0.20257550873310673},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":2.7550269187702514},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y217, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y217, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y217))","v":2.7550269187702514},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217)))","v":3.038632630996601},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217)))","v":3.038632630996601},{"$f":"(AC$39*((D$11*EF!$M7)*AC$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AC$40*((D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7)*AC$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AC$41*(EF!$U7*AC$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AC$42*((D$15*EF!$G7+D$16*EF!$D7)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25+$I70+$J70)*$Z$25+$Z70,IF(Inputs!$F$104=2,($D101*$E$99+$E101)*$Z$25+$Z70,($F101*$G$99+$G101)*$Z$25+$Z70))))+AC$48*(Electric!$D177+Electric!$E177))/1000000","v":0.38603778791116844},{"$f":"(AD$39*((E$11*EF!$L7)*AD$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AD$40*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AD$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AD$41*(EF!$U7*AD$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AD$42*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AD$24+($K70*$L$25+$L70+$M70)*$Q$25+$Q70)+AD$48*(Electric!$D177+Electric!$E177))/1000000","v":0.4354469861274512},{"$f":"(AE$39*((E$11*EF!$L7)*AE$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AE$40*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AE$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AE$41*(EF!$U7*AE$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AE$42*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AE$24+IF(Inputs!$H$104=1,MMULT($G70:$H70,Inputs!$F$107:$F$108)*I$25+$I70+$J70,$K70*$L$25+$L70+$M70)*$R$25+$R70)+AE$48*(Electric!$D177+Electric!$E177))/1000000","v":0.83064379760535811},{"$f":"'T&D'!Z217+'T&D'!AA217","v":0.12382407710894831},null,{"$f":"'T&D'!AD217+'T&D'!AE217","v":4.944467322258863E-2},null,{"$f":"(AJ$39*((E$11*EF!$L7)*AJ$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AJ$40*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AJ$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AJ$41*(EF!$U7*AJ$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AJ$42*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AJ$24+($N70*$O$25+$O70+$P70)*$Q$25+$Q70)+AJ$48*(Electric!$D177+Electric!$E177))/1000000","v":8.3860818087040906E-2},{"$f":"(AK$39*((E$11*EF!$L7)*AK$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AK$40*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AK$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AK$41*(EF!$U7*AK$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AK$42*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AK$24+($N70*$O$25+$O70+$P70)*$Q$25+$Q70)+AK$48*(Electric!$D177+Electric!$E177))/1000000","v":0.4354469861274512},0,{"$f":"'T&D'!AB217+'T&D'!AC217","v":0.14635306144366117},null,{"$f":"(AO$39*((E$11*EF!$L7)*AO$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AO$40*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AO$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AO$41*(EF!$U7*AO$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AO$42*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AO$24+($N70*$O$25+$O70+$P70)*$R$25+$R70)+AO$48*(Electric!$D177+Electric!$E177))/1000000+AO$49*(L101*M$99+M101)/1000000","v":0.44011060860530643},0,{"$f":"'T&D'!AD217+'T&D'!AE217","v":4.944467322258863E-2},null,{"$f":"(AS$39*((F$11*EF!$L7)*AS$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AS$40*((F$12*EF!$Q7+F$13*EF!$R7+F$14*EF!$S7)*AS$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AS$41*(EF!$U7*AS$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AS$42*((F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7)*AS$24+IF(Inputs!$G$104=1,(MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25+$I70+$J70)*$S$25+$S70,IF(Inputs!$G$104=4,RNG!$Q414*$S$25+$S70,($K70*$L$25+$L70+$M70)*$S$25+$S70)))+AS$48*(Electric!$D177+Electric!$E177))/1000000","v":4.5206783777514963E-2},1.2084721506911098E-2,{"$f":"'T&D'!N217+'T&D'!O217","v":0.22202318731280568},null,{"$f":"(AW$39*(($G$11*EF!$M7)*G$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AW$40*(($G$12*EF!$Q7+$G$13*EF!$R7+$G$14*EF!$S7)*AW$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AW$41*(EF!$U7*G$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AW$42*(($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7)*AW$24+$AX70*$AY$25+$AY70+$AZ70)+AW$45*EF!$B7*AW$24+AW$48*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1044,0)","v":0.12678626647556832},{"$f":"(AX$39*(($G$11*EF!$M7)*AX$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AX$40*(($G$12*EF!$Q7+$G$13*EF!$R7+$G$14*EF!$S7)*AX$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AX$41*(EF!$U7*AX$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AX$42*(($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7)*AX$24+$C70*$D$25+$D70+$E70)+AX$45*EF!$B7*AX$24+AX$48*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1044,0)","v":0.12596402049737468},{"$f":"(AY$39*((G$11*EF!$L7)*AY$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AY$40*((G$12*EF!$Q7+G$13*EF!$R7+G$14*EF!$S7)*AY$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AY$41*(EF!$U7*AY$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AY$42*((G$15*EF!$G7+G$16*EF!$D7+G$17*EF!$B7+G$18*EF!$C7)*AY$24+MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25+$I70+$J70)+AY$48*(Electric!$D177+Electric!$E177))/1000000","v":0.12582319084780241},null,{"$f":"'T&D_Flowcharts'!$AC$364/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217","v":2.7550269187702514},{"$f":"(BB$39*((I$11*EF!$M7)*BB$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BB$40*((I$12*EF!$Q7+I$13*EF!$R7+I$14*EF!$S7)*BB$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BB$41*(EF!$U7*BB$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BB$42*((I$15*EF!$G7+I$16*EF!$D7)*BB$24+(IF(Inputs!$F$104=1,(MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25+$I70+$J70)*$Z$25+$Z70,IF(Inputs!$F$104=2,($D101*$E$99+$E101)*$Z$25+$Z70,($F101*$G$99+$G101)*$Z$25+$Z70))))+BB$48*(Electric!$D177+Electric!$E177))/1000000","v":0.38687937329345462},{"$f":"(BC$39*((J$11*EF!$L7)*BD$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BC41*((J$12*EF!$Q7+J$13*EF!$R7+J$14*EF!$S7)*BC$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BC$41*(EF!$U7*BD$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BC$42*((J$15*EF!$G7+J$16*EF!$D7+J$17*EF!$B7+J$18*EF!$C7)*BD$24+IF(Inputs!$H$104=1,($AX70*$AW$13+$AY70*$AX$13)*AY$25+$AY70+$AZ70,$K70*$L$25+$L70+$M70)*$BD$25+$BD70)+BC$48*(Electric!$D177+Electric!$E177))/1000000","v":5.9463810602003682E-2},{"$f":"'T&D'!AD217+'T&D'!AE217","v":4.944467322258863E-2}]
["     NOx",{"$f":"(B$39*(($B$11*EF!$M8)*B$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$40*(($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8)*B$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$41*(EF!$U8*B$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$42*(($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8)*B$24+$B71*$D$25+$D71+$E71)+B$45*EF!$B8*B$24+B$48*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1045,0)","v":0.19223504435301011},{"$f":"(C$39*(($B$11*EF!$M8)*C$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+C$40*(($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8)*C$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+C$41*(EF!$U8*C$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+C$42*(($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8)*C$24+$C71*$D$25+$D71+$E71)+C$45*EF!$B8*C$24+C$48*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1045,0)","v":0.19172590791262051},{"$f":"(D$39*(($C$11*EF!$L8)*D$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+D$40*(($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8)*D$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+D$41*(EF!$U8*D$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+D$42*(($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8)*D$24+MMULT($B71:$C71,Inputs!$F$107:$F$108)*$D$25+$D71+$E71)+D$48*(Electric!$D178+Electric!$E178))/1000000","v":0.11725872549253498},1.5460000000000002E-2,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":3.282792625242454},{"$f":"(G$39*((B$11*EF!$M8)*G$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+G$40*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*G$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+G$41*(EF!$U8*G$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+G$42*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*G$24+$G71*$I$25+$I71+$J71)+G$45*EF!B8*G$24+G$48*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1045,0)","v":0.19223489588254031},{"$f":"(H$39*((B$11*EF!$M8)*H$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+H$40*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*H$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+H$41*(EF!$U8*H$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+H$42*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*H$24+$H71*$I$25+$I71+$J71)+H$45*EF!B8*H$24+H$48*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1045,0)","v":0.19172572758283629},{"$f":"(I$39*((C$11*EF!$L8)*I$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+I$40*((C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8)*I$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+I$41*(EF!$U8*I$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+I$42*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*I$24+MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25+$I71+$J71)+I$48*(Electric!$D178+Electric!$E178))/1000000","v":0.11725799013988457},1.5460000000000002E-2,{"$f":"(K$39*((B$11*EF!$M8)*K$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+K$40*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*K$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+K$41*(EF!$U8*K$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+K$42*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*K$24+K$45*EF!B8*K$24+$K71*$L$25+$L71+$M71)+K$48*(Electric!$D178+Electric!$E178))/1000000","v":8.167773914079203E-2},{"$f":"(L$39*((C$11*EF!$L8)*L$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$40*((C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8)*L$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+L$41*(EF!$U8*L$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+L$42*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*L$24+$K71*$L$25+$L71+$M71)+L$48*(Electric!$D178+Electric!$E178))/1000000","v":0.1024880728610844},0,{"$f":"(N$39*((B$11*EF!$M8)*N$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+N$40*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*N$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+N$41*(EF!$U8*N$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+N$42*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*N$24+N$45*EF!B8*N$24+$N71*$O$25+$O71+$P71)+N$48*(Electric!$D178+Electric!$E178))/1000000","v":8.167773914079203E-2},{"$f":"(O$39*((C$11*EF!$L8)*O$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+O$40*((C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8)*O$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+O$41*(EF!$U8*O$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+O$42*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*O$24+$N71*$O$25+$O71+$P71)+O$48*(Electric!$D178+Electric!$E178))/1000000","v":0.1024880728610844},0,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":4.8276362135918447},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":4.8276362135918447},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":0.24138181067959222},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":0.24138181067959222},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":0.24138181067959222},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y218, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y218,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y218,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y218)))","v":3.6207271601938835},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":3.6207271601938835},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":0.24138181067959222},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":3.282792625242454},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y218, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y218, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y218))","v":3.282792625242454},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218)))","v":3.6207271601938835},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218)))","v":3.6207271601938835},{"$f":"(AC$39*((D$11*EF!$M8)*AC$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AC$40*((D$12*EF!$Q8+D$13*EF!$R8+D$14*EF!$S8)*AC$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AC$41*(EF!$U8*AC$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AC$42*((D$15*EF!$G8+D$16*EF!$D8)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25+$I71+$J71)*$Z$25+$Z71,IF(Inputs!$F$104=2,($D102*$E$99+$E102)*$Z$25+$Z71,($F102*$G$99+$G102)*$Z$25+$Z71))))+AC$48*(Electric!$D178+Electric!$E178))/1000000","v":1.5756776831123129},{"$f":"(AD$39*((E$11*EF!$L8)*AD$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AD$40*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AD$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AD$41*(EF!$U8*AD$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AD$42*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AD$24+($K71*$L$25+$L71+$M71)*$Q$25+$Q71)+AD$48*(Electric!$D178+Electric!$E178))/1000000","v":0.63187172704229966},{"$f":"(AE$39*((E$11*EF!$L8)*AE$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AE$40*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AE$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AE$41*(EF!$U8*AE$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AE$42*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AE$24+IF(Inputs!$H$104=1,MMULT($G71:$H71,Inputs!$F$107:$F$108)*I$25+$I71+$J71,$K71*$L$25+$L71+$M71)*$R$25+$R71)+AE$48*(Electric!$D178+Electric!$E178))/1000000","v":0.8301234962514048},{"$f":"'T&D'!Z218+'T&D'!AA218","v":1.3460705270748119},null,{"$f":"'T&D'!AD218+'T&D'!AE218","v":0.11492773383312692},null,{"$f":"(AJ$39*((E$11*EF!$L8)*AJ$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AJ$40*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AJ$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AJ$41*(EF!$U8*AJ$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AJ$42*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AJ$24+($N71*$O$25+$O71+$P71)*$Q$25+$Q71)+AJ$48*(Electric!$D178+Electric!$E178))/1000000","v":0.10230560103750971},{"$f":"(AK$39*((E$11*EF!$L8)*AK$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AK$40*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AK$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AK$41*(EF!$U8*AK$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AK$42*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AK$24+($N71*$O$25+$O71+$P71)*$Q$25+$Q71)+AK$48*(Electric!$D178+Electric!$E178))/1000000","v":0.63187172704229966},0,{"$f":"'T&D'!AB218+'T&D'!AC218","v":1.5903273515507921},null,{"$f":"(AO$39*((E$11*EF!$L8)*AO$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AO$40*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AO$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AO$41*(EF!$U8*AO$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AO$42*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AO$24+($N71*$O$25+$O71+$P71)*$R$25+$R71)+AO$48*(Electric!$D178+Electric!$E178))/1000000+AO$49*(L102*M$99+M102)/1000000","v":0.63771855260153765},0,{"$f":"'T&D'!AD218+'T&D'!AE218","v":0.11492773383312692},null,{"$f":"(AS$39*((F$11*EF!$L8)*AS$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AS$40*((F$12*EF!$Q8+F$13*EF!$R8+F$14*EF!$S8)*AS$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AS$41*(EF!$U8*AS$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AS$42*((F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8)*AS$24+IF(Inputs!$G$104=1,(MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25+$I71+$J71)*$S$25+$S71,IF(Inputs!$G$104=4,RNG!$Q415*$S$25+$S71,($K71*$L$25+$L71+$M71)*$S$25+$S71)))+AS$48*(Electric!$D178+Electric!$E178))/1000000","v":0.11501409053015597},1.5569149541403799E-2,{"$f":"'T&D'!N218+'T&D'!O218","v":0.92151502295731891},null,{"$f":"(AW$39*(($G$11*EF!$M8)*G$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AW$40*(($G$12*EF!$Q8+$G$13*EF!$R8+$G$14*EF!$S8)*AW$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AW$41*(EF!$U8*G$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AW$42*(($G$15*EF!$G8+$G$16*EF!$D8+$G$17*EF!$B8+$G$18*EF!$C8)*AW$24+$AX71*$AY$25+$AY71+$AZ71)+AW$45*EF!$B8*AW$24+AW$48*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1045,0)","v":0.19404174983565042},{"$f":"(AX$39*(($G$11*EF!$M8)*AX$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AX$40*(($G$12*EF!$Q8+$G$13*EF!$R8+$G$14*EF!$S8)*AX$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AX$41*(EF!$U8*AX$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AX$42*(($G$15*EF!$G8+$G$16*EF!$D8+$G$17*EF!$B8+$G$18*EF!$C8)*AX$24+$C71*$D$25+$D71+$E71)+AX$45*EF!$B8*AX$24+AX$48*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1045,0)","v":0.1917257489403956},{"$f":"(AY$39*((G$11*EF!$L8)*AY$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AY$40*((G$12*EF!$Q8+G$13*EF!$R8+G$14*EF!$S8)*AY$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AY$41*(EF!$U8*AY$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AY$42*((G$15*EF!$G8+G$16*EF!$D8+G$17*EF!$B8+G$18*EF!$C8)*AY$24+MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25+$I71+$J71)+AY$48*(Electric!$D178+Electric!$E178))/1000000","v":0.22336970016550431},null,{"$f":"'T&D_Flowcharts'!$AC$364/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218","v":3.282792625242454},{"$f":"(BB$39*((I$11*EF!$M8)*BB$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BB$40*((I$12*EF!$Q8+I$13*EF!$R8+I$14*EF!$S8)*BB$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BB$41*(EF!$U8*BB$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BB$42*((I$15*EF!$G8+I$16*EF!$D8)*BB$24+(IF(Inputs!$F$104=1,(MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25+$I71+$J71)*$Z$25+$Z71,IF(Inputs!$F$104=2,($D102*$E$99+$E102)*$Z$25+$Z71,($F102*$G$99+$G102)*$Z$25+$Z71))))+BB$48*(Electric!$D178+Electric!$E178))/1000000","v":1.5791127543587762},{"$f":"(BC$39*((J$11*EF!$L8)*BD$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BC42*((J$12*EF!$Q8+J$13*EF!$R8+J$14*EF!$S8)*BC$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BC$41*(EF!$U8*BD$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BC$42*((J$15*EF!$G8+J$16*EF!$D8+J$17*EF!$B8+J$18*EF!$C8)*BD$24+IF(Inputs!$H$104=1,($AX71*$AW$13+$AY71*$AX$13)*AY$25+$AY71+$AZ71,$K71*$L$25+$L71+$M71)*$BD$25+$BD71)+BC$48*(Electric!$D178+Electric!$E178))/1000000","v":15.853691475472491},{"$f":"'T&D'!AD218+'T&D'!AE218","v":0.11492773383312692}]
["     PM10",{"$f":"(B$39*(($B$11*EF!$M9)*B$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$40*(($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9)*B$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$41*(EF!$U9*B$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$42*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*B$24+$B72*$D$25+$D72+$E72)+B$45*EF!$B9*B$24+B$48*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1046,0)","v":1.2190116124122465E-2},{"$f":"(C$39*(($B$11*EF!$M9)*C$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+C$40*(($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9)*C$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+C$41*(EF!$U9*C$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+C$42*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*C$24+$C72*$D$25+$D72+$E72)+C$45*EF!$B9*C$24+C$48*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1046,0)","v":1.1778946904246107E-2},{"$f":"(D$39*(($C$11*EF!$L9)*D$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+D$40*(($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9)*D$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+D$41*(EF!$U9*D$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+D$42*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*D$24+MMULT($B72:$C72,Inputs!$F$107:$F$108)*$D$25+$D72+$E72)+D$48*(Electric!$D179+Electric!$E179))/1000000","v":2.3629194301108034E-2},2.0000000000000001E-4,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.4827580196995234E-2},{"$f":"(G$39*((B$11*EF!$M9)*G$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+G$40*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*G$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+G$41*(EF!$U9*G$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+G$42*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*G$24+$G72*$I$25+$I72+$J72)+G$45*EF!B9*G$24+G$48*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1046,0)","v":1.2190111667486323E-2},{"$f":"(H$39*((B$11*EF!$M9)*H$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+H$40*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*H$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+H$41*(EF!$U9*H$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+H$42*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*H$24+$H72*$I$25+$I72+$J72)+H$45*EF!B9*H$24+H$48*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1046,0)","v":1.1778936103354738E-2},{"$f":"(I$39*((C$11*EF!$L9)*I$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+I$40*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*I$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+I$41*(EF!$U9*I$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+I$42*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*I$24+MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25+$I72+$J72)+I$48*(Electric!$D179+Electric!$E179))/1000000","v":2.3629017675412228E-2},2.0000000000000001E-4,{"$f":"(K$39*((B$11*EF!$M9)*K$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+K$40*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*K$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+K$41*(EF!$U9*K$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+K$42*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*K$24+K$45*EF!B9*K$24+$K72*$L$25+$L72+$M72)+K$48*(Electric!$D179+Electric!$E179))/1000000","v":1.5460099939865551E-2},{"$f":"(L$39*((C$11*EF!$L9)*L$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$40*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*L$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+L$41*(EF!$U9*L$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+L$42*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*L$24+$K72*$L$25+$L72+$M72)+L$48*(Electric!$D179+Electric!$E179))/1000000","v":2.2681594617303808E-2},0,{"$f":"(N$39*((B$11*EF!$M9)*N$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+N$40*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*N$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+N$41*(EF!$U9*N$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+N$42*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*N$24+N$45*EF!B9*N$24+$N72*$O$25+$O72+$P72)+N$48*(Electric!$D179+Electric!$E179))/1000000","v":1.5460099939865551E-2},{"$f":"(O$39*((C$11*EF!$L9)*O$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+O$40*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*O$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+O$41*(EF!$U9*O$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+O$42*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*O$24+$N72*$O$25+$O72+$P72)+O$48*(Electric!$D179+Electric!$E179))/1000000","v":2.2681594617303808E-2},0,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":2.180526499558123E-2},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":2.180526499558123E-2},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.0902632497790613E-3},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.0902632497790613E-3},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.0902632497790613E-3},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y219, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y219,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y219,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y219)))","v":1.6353948746685922E-2},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.6353948746685922E-2},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.0902632497790613E-3},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.4827580196995234E-2},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y219, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y219, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y219))","v":1.4827580196995234E-2},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219)))","v":1.6353948746685922E-2},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219)))","v":1.6353948746685922E-2},{"$f":"(AC$39*((D$11*EF!$M9)*AC$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AC$40*((D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9)*AC$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AC$41*(EF!$U9*AC$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AC$42*((D$15*EF!$G9+D$16*EF!$D9)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25+$I72+$J72)*$Z$25+$Z72,IF(Inputs!$F$104=2,($D103*$E$99+$E103)*$Z$25+$Z72,($F103*$G$99+$G103)*$Z$25+$Z72))))+AC$48*(Electric!$D179+Electric!$E179))/1000000","v":0.35364041085749015},{"$f":"(AD$39*((E$11*EF!$L9)*AD$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AD$40*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AD$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AD$41*(EF!$U9*AD$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AD$42*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AD$24+($K72*$L$25+$L72+$M72)*$Q$25+$Q72)+AD$48*(Electric!$D179+Electric!$E179))/1000000","v":3.8082470173922883E-2},{"$f":"(AE$39*((E$11*EF!$L9)*AE$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AE$40*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AE$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AE$41*(EF!$U9*AE$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AE$42*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AE$24+IF(Inputs!$H$104=1,MMULT($G72:$H72,Inputs!$F$107:$F$108)*I$25+$I72+$J72,$K72*$L$25+$L72+$M72)*$R$25+$R72)+AE$48*(Electric!$D179+Electric!$E179))/1000000","v":4.129536913721514E-2},{"$f":"'T&D'!Z219+'T&D'!AA219","v":6.0490479100438574E-2},null,{"$f":"'T&D'!AD219+'T&D'!AE219","v":6.0290977759692747E-3},null,{"$f":"(AJ$39*((E$11*EF!$L9)*AJ$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AJ$40*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AJ$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AJ$41*(EF!$U9*AJ$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AJ$42*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AJ$24+($N72*$O$25+$O72+$P72)*$Q$25+$Q72)+AJ$48*(Electric!$D179+Electric!$E179))/1000000","v":1.2283240578401056E-3},{"$f":"(AK$39*((E$11*EF!$L9)*AK$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AK$40*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AK$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AK$41*(EF!$U9*AK$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AK$42*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AK$24+($N72*$O$25+$O72+$P72)*$Q$25+$Q72)+AK$48*(Electric!$D179+Electric!$E179))/1000000","v":3.8082470173922883E-2},0,{"$f":"'T&D'!AB219+'T&D'!AC219","v":7.1464714913554481E-2},null,{"$f":"(AO$39*((E$11*EF!$L9)*AO$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AO$40*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AO$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AO$41*(EF!$U9*AO$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AO$42*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AO$24+($N72*$O$25+$O72+$P72)*$R$25+$R72)+AO$48*(Electric!$D179+Electric!$E179))/1000000+AO$49*(L103*M$99+M103)/1000000","v":3.8188314394145176E-2},0,{"$f":"'T&D'!AD219+'T&D'!AE219","v":6.0290977759692747E-3},null,{"$f":"(AS$39*((F$11*EF!$L9)*AS$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AS$40*((F$12*EF!$Q9+F$13*EF!$R9+F$14*EF!$S9)*AS$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AS$41*(EF!$U9*AS$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AS$42*((F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9)*AS$24+IF(Inputs!$G$104=1,(MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25+$I72+$J72)*$S$25+$S72,IF(Inputs!$G$104=4,RNG!$Q416*$S$25+$S72,($K72*$L$25+$L72+$M72)*$S$25+$S72)))+AS$48*(Electric!$D179+Electric!$E179))/1000000","v":2.0524834350149256E-2},2.0141202511518499E-4,{"$f":"'T&D'!N219+'T&D'!O219","v":7.0328677568589529E-2},null,{"$f":"(AW$39*(($G$11*EF!$M9)*G$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AW$40*(($G$12*EF!$Q9+$G$13*EF!$R9+$G$14*EF!$S9)*AW$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AW$41*(EF!$U9*G$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AW$42*(($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9)*AW$24+$AX72*$AY$25+$AY72+$AZ72)+AW$45*EF!$B9*AW$24+AW$48*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1046,0)","v":1.2086386521944117E-2},{"$f":"(AX$39*(($G$11*EF!$M9)*AX$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AX$40*(($G$12*EF!$Q9+$G$13*EF!$R9+$G$14*EF!$S9)*AX$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AX$41*(EF!$U9*AX$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AX$42*(($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9)*AX$24+$C72*$D$25+$D72+$E72)+AX$45*EF!$B9*AX$24+AX$48*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1046,0)","v":1.1778940474141337E-2},{"$f":"(AY$39*((G$11*EF!$L9)*AY$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AY$40*((G$12*EF!$Q9+G$13*EF!$R9+G$14*EF!$S9)*AY$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AY$41*(EF!$U9*AY$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AY$42*((G$15*EF!$G9+G$16*EF!$D9+G$17*EF!$B9+G$18*EF!$C9)*AY$24+MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25+$I72+$J72)+AY$48*(Electric!$D179+Electric!$E179))/1000000","v":2.4119185569376724E-2},null,{"$f":"'T&D_Flowcharts'!$AC$364/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219","v":1.4827580196995234E-2},{"$f":"(BB$39*((I$11*EF!$M9)*BB$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BB$40*((I$12*EF!$Q9+I$13*EF!$R9+I$14*EF!$S9)*BB$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BB$41*(EF!$U9*BB$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BB$42*((I$15*EF!$G9+I$16*EF!$D9)*BB$24+(IF(Inputs!$F$104=1,(MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25+$I72+$J72)*$Z$25+$Z72,IF(Inputs!$F$104=2,($D103*$E$99+$E103)*$Z$25+$Z72,($F103*$G$99+$G103)*$Z$25+$Z72))))+BB$48*(Electric!$D179+Electric!$E179))/1000000","v":0.3544113680271852},{"$f":"(BC$39*((J$11*EF!$L9)*BD$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BC43*((J$12*EF!$Q9+J$13*EF!$R9+J$14*EF!$S9)*BC$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BC$41*(EF!$U9*BD$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BC$42*((J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9)*BD$24+IF(Inputs!$H$104=1,($AX72*$AW$13+$AY72*$AX$13)*AY$25+$AY72+$AZ72,$K72*$L$25+$L72+$M72)*$BD$25+$BD72)+BC$48*(Electric!$D179+Electric!$E179))/1000000","v":1.3854372957774492E-2},{"$f":"'T&D'!AD219+'T&D'!AE219","v":6.0290977759692747E-3}]
["     PM2.5",{"$f":"(B$39*(($B$11*EF!$M10)*B$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$40*(($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10)*B$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$41*(EF!$U10*B$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$42*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*B$24+$B73*$D$25+$D73+$E73)+B$45*EF!$B10*B$24+B$48*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1047,0)","v":9.5555976093201281E-3},{"$f":"(C$39*(($B$11*EF!$M10)*C$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+C$40*(($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10)*C$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+C$41*(EF!$U10*C$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+C$42*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*C$24+$C73*$D$25+$D73+$E73)+C$45*EF!$B10*C$24+C$48*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1047,0)","v":9.2539312290028462E-3},{"$f":"(D$39*(($C$11*EF!$L10)*D$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+D$40*(($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10)*D$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+D$41*(EF!$U10*D$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+D$42*(($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10)*D$24+MMULT($B73:$C73,Inputs!$F$107:$F$108)*$D$25+$D73+$E73)+D$48*(Electric!$D180+Electric!$E180))/1000000","v":1.7118027104574378E-2},1E-4,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":1.1917777478095623E-2},{"$f":"(G$39*((B$11*EF!$M10)*G$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+G$40*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*G$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+G$41*(EF!$U10*G$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+G$42*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*G$24+$G73*$I$25+$I73+$J73)+G$45*EF!B10*G$24+G$48*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1047,0)","v":9.5555942093849336E-3},{"$f":"(H$39*((B$11*EF!$M10)*H$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+H$40*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*H$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+H$41*(EF!$U10*H$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+H$42*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*H$24+$H73*$I$25+$I73+$J73)+H$45*EF!B10*H$24+H$48*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1047,0)","v":9.2539229206166935E-3},{"$f":"(I$39*((C$11*EF!$L10)*I$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+I$40*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*I$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+I$41*(EF!$U10*I$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+I$42*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*I$24+MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25+$I73+$J73)+I$48*(Electric!$D180+Electric!$E180))/1000000","v":1.7117902147519484E-2},1E-4,{"$f":"(K$39*((B$11*EF!$M10)*K$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+K$40*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*K$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+K$41*(EF!$U10*K$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+K$42*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*K$24+K$45*EF!B10*K$24+$K73*$L$25+$L73+$M73)+K$48*(Electric!$D180+Electric!$E180))/1000000","v":1.1267311066370021E-2},{"$f":"(L$39*((C$11*EF!$L10)*L$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$40*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*L$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+L$41*(EF!$U10*L$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+L$42*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*L$24+$K73*$L$25+$L73+$M73)+L$48*(Electric!$D180+Electric!$E180))/1000000","v":1.6150322278652908E-2},0,{"$f":"(N$39*((B$11*EF!$M10)*N$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+N$40*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*N$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+N$41*(EF!$U10*N$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+N$42*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*N$24+N$45*EF!B10*N$24+$N73*$O$25+$O73+$P73)+N$48*(Electric!$D180+Electric!$E180))/1000000","v":1.1267311066370021E-2},{"$f":"(O$39*((C$11*EF!$L10)*O$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+O$40*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*O$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+O$41*(EF!$U10*O$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+O$42*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*O$24+$N73*$O$25+$O73+$P73)+O$48*(Electric!$D180+Electric!$E180))/1000000","v":1.6150322278652908E-2},0,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":1.7526143350140622E-2},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":1.7526143350140622E-2},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":8.7630716750703114E-4},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":8.7630716750703114E-4},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":8.7630716750703114E-4},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y220, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y220,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y220,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y220)))","v":1.3144607512605468E-2},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":1.3144607512605468E-2},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":8.7630716750703114E-4},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":1.1917777478095623E-2},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y220, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y220, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y220))","v":1.1917777478095623E-2},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220)))","v":1.3144607512605468E-2},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220)))","v":1.3144607512605468E-2},{"$f":"(AC$39*((D$11*EF!$M10)*AC$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AC$40*((D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10)*AC$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AC$41*(EF!$U10*AC$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AC$42*((D$15*EF!$G10+D$16*EF!$D10)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25+$I73+$J73)*$Z$25+$Z73,IF(Inputs!$F$104=2,($D104*$E$99+$E104)*$Z$25+$Z73,($F104*$G$99+$G104)*$Z$25+$Z73))))+AC$48*(Electric!$D180+Electric!$E180))/1000000","v":0.25132212282724975},{"$f":"(AD$39*((E$11*EF!$L10)*AD$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AD$40*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AD$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AD$41*(EF!$U10*AD$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AD$42*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AD$24+($K73*$L$25+$L73+$M73)*$Q$25+$Q73)+AD$48*(Electric!$D180+Electric!$E180))/1000000","v":2.7292388597287602E-2},{"$f":"(AE$39*((E$11*EF!$L10)*AE$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AE$40*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AE$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AE$41*(EF!$U10*AE$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AE$42*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AE$24+IF(Inputs!$H$104=1,MMULT($G73:$H73,Inputs!$F$107:$F$108)*I$25+$I73+$J73,$K73*$L$25+$L73+$M73)*$R$25+$R73)+AE$48*(Electric!$D180+Electric!$E180))/1000000","v":3.9947872942872172E-2},{"$f":"'T&D'!Z220+'T&D'!AA220","v":5.4991839298849224E-2},null,{"$f":"'T&D'!AD220+'T&D'!AE220","v":4.7683528294085635E-3},null,{"$f":"(AJ$39*((E$11*EF!$L10)*AJ$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AJ$40*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AJ$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AJ$41*(EF!$U10*AJ$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AJ$42*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AJ$24+($N73*$O$25+$O73+$P73)*$Q$25+$Q73)+AJ$48*(Electric!$D180+Electric!$E180))/1000000","v":9.2075834341147909E-4},{"$f":"(AK$39*((E$11*EF!$L10)*AK$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AK$40*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AK$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AK$41*(EF!$U10*AK$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AK$42*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AK$24+($N73*$O$25+$O73+$P73)*$Q$25+$Q73)+AK$48*(Electric!$D180+Electric!$E180))/1000000","v":2.7292388597287602E-2},0,{"$f":"'T&D'!AB220+'T&D'!AC220","v":6.4968254939045969E-2},null,{"$f":"(AO$39*((E$11*EF!$L10)*AO$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AO$40*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AO$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AO$41*(EF!$U10*AO$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AO$42*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AO$24+($N73*$O$25+$O73+$P73)*$R$25+$R73)+AO$48*(Electric!$D180+Electric!$E180))/1000000+AO$49*(L104*M$99+M104)/1000000","v":2.7370710135559386E-2},0,{"$f":"'T&D'!AD220+'T&D'!AE220","v":4.7683528294085635E-3},null,{"$f":"(AS$39*((F$11*EF!$L10)*AS$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AS$40*((F$12*EF!$Q10+F$13*EF!$R10+F$14*EF!$S10)*AS$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AS$41*(EF!$U10*AS$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AS$42*((F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10)*AS$24+IF(Inputs!$G$104=1,(MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25+$I73+$J73)*$S$25+$S73,IF(Inputs!$G$104=4,RNG!$Q417*$S$25+$S73,($K73*$L$25+$L73+$M73)*$S$25+$S73)))+AS$48*(Electric!$D180+Electric!$E180))/1000000","v":1.5011196043433678E-2},1.0070601255759249E-4,{"$f":"'T&D'!N220+'T&D'!O220","v":5.6106079227479094E-2},null,{"$f":"(AW$39*(($G$11*EF!$M10)*G$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AW$40*(($G$12*EF!$Q10+$G$13*EF!$R10+$G$14*EF!$S10)*AW$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AW$41*(EF!$U10*G$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AW$42*(($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10)*AW$24+$AX73*$AY$25+$AY73+$AZ73)+AW$45*EF!$B10*AW$24+AW$48*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1047,0)","v":9.4869968886808834E-3},{"$f":"(AX$39*(($G$11*EF!$M10)*AX$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AX$40*(($G$12*EF!$Q10+$G$13*EF!$R10+$G$14*EF!$S10)*AX$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AX$41*(EF!$U10*AX$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AX$42*(($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10)*AX$24+$C73*$D$25+$D73+$E73)+AX$45*EF!$B10*AX$24+AX$48*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1047,0)","v":9.2539260283847537E-3},{"$f":"(AY$39*((G$11*EF!$L10)*AY$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AY$40*((G$12*EF!$Q10+G$13*EF!$R10+G$14*EF!$S10)*AY$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AY$41*(EF!$U10*AY$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AY$42*((G$15*EF!$G10+G$16*EF!$D10+G$17*EF!$B10+G$18*EF!$C10)*AY$24+MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25+$I73+$J73)+AY$48*(Electric!$D180+Electric!$E180))/1000000","v":1.7612744554469179E-2},null,{"$f":"'T&D_Flowcharts'!$AC$364/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220","v":1.1917777478095623E-2},{"$f":"(BB$39*((I$11*EF!$M10)*BB$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BB$40*((I$12*EF!$Q10+I$13*EF!$R10+I$14*EF!$S10)*BB$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BB$41*(EF!$U10*BB$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BB$42*((I$15*EF!$G10+I$16*EF!$D10)*BB$24+(IF(Inputs!$F$104=1,(MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25+$I73+$J73)*$Z$25+$Z73,IF(Inputs!$F$104=2,($D104*$E$99+$E104)*$Z$25+$Z73,($F104*$G$99+$G104)*$Z$25+$Z73))))+BB$48*(Electric!$D180+Electric!$E180))/1000000","v":0.25187002003172032},{"$f":"(BC$39*((J$11*EF!$L10)*BD$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BC44*((J$12*EF!$Q10+J$13*EF!$R10+J$14*EF!$S10)*BC$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BC$41*(EF!$U10*BD$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BC$42*((J$15*EF!$G10+J$16*EF!$D10+J$17*EF!$B10+J$18*EF!$C10)*BD$24+IF(Inputs!$H$104=1,($AX73*$AW$13+$AY73*$AX$13)*AY$25+$AY73+$AZ73,$K73*$L$25+$L73+$M73)*$BD$25+$BD73)+BC$48*(Electric!$D180+Electric!$E180))/1000000","v":1.0152482240600729E-2},{"$f":"'T&D'!AD220+'T&D'!AE220","v":4.7683528294085635E-3}]
["     SOx",{"$f":"(B$39*(($B$11*EF!$M11)*B$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$40*(($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11)*B$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$41*(EF!$U11*B$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$42*(($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11)*B$24+$B74*$D$25+$D74+$E74)+B$45*EF!$B11*B$24+B$48*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1048,0)","v":0.10658244299637756},{"$f":"(C$39*(($B$11*EF!$M11)*C$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+C$40*(($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11)*C$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+C$41*(EF!$U11*C$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+C$42*(($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11)*C$24+$C74*$D$25+$D74+$E74)+C$45*EF!$B11*C$24+C$48*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1048,0)","v":0.10229108592792475},{"$f":"(D$39*(($C$11*EF!$L11)*D$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+D$40*(($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11)*D$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+D$41*(EF!$U11*D$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+D$42*(($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11)*D$24+MMULT($B74:$C74,Inputs!$F$107:$F$108)*$D$25+$D74+$E74)+D$48*(Electric!$D181+Electric!$E181))/1000000","v":0.24377167518289772},0.10089000000000001,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":0.11156799009989804},{"$f":"(G$39*((B$11*EF!$M11)*G$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+G$40*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*G$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+G$41*(EF!$U11*G$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+G$42*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*G$24+$G74*$I$25+$I74+$J74)+G$45*EF!B11*G$24+G$48*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1048,0)","v":0.10658240542192343},{"$f":"(H$39*((B$11*EF!$M11)*H$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+H$40*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*H$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+H$41*(EF!$U11*H$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+H$42*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*H$24+$H74*$I$25+$I74+$J74)+H$45*EF!B11*H$24+H$48*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1048,0)","v":0.10229098751917275},{"$f":"(I$39*((C$11*EF!$L11)*I$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+I$40*((C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11)*I$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+I$41*(EF!$U11*I$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+I$42*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*I$24+MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25+$I74+$J74)+I$48*(Electric!$D181+Electric!$E181))/1000000","v":0.24376977729169896},0.10089000000000001,{"$f":"(K$39*((B$11*EF!$M11)*K$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+K$40*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*K$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+K$41*(EF!$U11*K$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+K$42*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*K$24+K$45*EF!B11*K$24+$K74*$L$25+$L74+$M74)+K$48*(Electric!$D181+Electric!$E181))/1000000","v":0.16338177074707103},{"$f":"(L$39*((C$11*EF!$L11)*L$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$40*((C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11)*L$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+L$41*(EF!$U11*L$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+L$42*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*L$24+$K74*$L$25+$L74+$M74)+L$48*(Electric!$D181+Electric!$E181))/1000000","v":0.24195536811014545},0,{"$f":"(N$39*((B$11*EF!$M11)*N$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+N$40*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*N$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+N$41*(EF!$U11*N$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+N$42*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*N$24+N$45*EF!B11*N$24+$N74*$O$25+$O74+$P74)+N$48*(Electric!$D181+Electric!$E181))/1000000","v":0.16338177074707103},{"$f":"(O$39*((C$11*EF!$L11)*O$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+O$40*((C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11)*O$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+O$41*(EF!$U11*O$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+O$42*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*O$24+$N74*$O$25+$O74+$P74)+O$48*(Electric!$D181+Electric!$E181))/1000000","v":0.24195536811014545},0,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":0.16407057367632066},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":0.16407057367632066},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":8.2035286838160332E-3},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":8.2035286838160332E-3},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":8.2035286838160332E-3},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y221, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y221,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y221,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y221)))","v":0.1230529302572405},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":0.1230529302572405},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":8.2035286838160332E-3},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":0.11156799009989804},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y221, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y221, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y221))","v":0.11156799009989804},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221)))","v":0.1230529302572405},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221)))","v":0.1230529302572405},{"$f":"(AC$39*((D$11*EF!$M11)*AC$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AC$40*((D$12*EF!$Q11+D$13*EF!$R11+D$14*EF!$S11)*AC$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AC$41*(EF!$U11*AC$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AC$42*((D$15*EF!$G11+D$16*EF!$D11)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25+$I74+$J74)*$Z$25+$Z74,IF(Inputs!$F$104=2,($D105*$E$99+$E105)*$Z$25+$Z74,($F105*$G$99+$G105)*$Z$25+$Z74))))+AC$48*(Electric!$D181+Electric!$E181))/1000000","v":3.7751139889561722},{"$f":"(AD$39*((E$11*EF!$L11)*AD$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AD$40*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AD$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AD$41*(EF!$U11*AD$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AD$42*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AD$24+($K74*$L$25+$L74+$M74)*$Q$25+$Q74)+AD$48*(Electric!$D181+Electric!$E181))/1000000","v":0.39965941250760634},{"$f":"(AE$39*((E$11*EF!$L11)*AE$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AE$40*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AE$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AE$41*(EF!$U11*AE$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AE$42*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AE$24+IF(Inputs!$H$104=1,MMULT($G74:$H74,Inputs!$F$107:$F$108)*I$25+$I74+$J74,$K74*$L$25+$L74+$M74)*$R$25+$R74)+AE$48*(Electric!$D181+Electric!$E181))/1000000","v":7.717051074054633E-2},{"$f":"'T&D'!Z221+'T&D'!AA221","v":0.22634041542559338},null,{"$f":"'T&D'!AD221+'T&D'!AE221","v":5.8215284399685242E-2},null,{"$f":"(AJ$39*((E$11*EF!$L11)*AJ$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AJ$40*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AJ$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AJ$41*(EF!$U11*AJ$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AJ$42*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AJ$24+($N74*$O$25+$O74+$P74)*$Q$25+$Q74)+AJ$48*(Electric!$D181+Electric!$E181))/1000000","v":1.1672791917582657E-2},{"$f":"(AK$39*((E$11*EF!$L11)*AK$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AK$40*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AK$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AK$41*(EF!$U11*AK$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AK$42*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AK$24+($N74*$O$25+$O74+$P74)*$Q$25+$Q74)+AK$48*(Electric!$D181+Electric!$E181))/1000000","v":0.39965941250760634},0,{"$f":"'T&D'!AB221+'T&D'!AC221","v":0.26741228676044798},null,{"$f":"(AO$39*((E$11*EF!$L11)*AO$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AO$40*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AO$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AO$41*(EF!$U11*AO$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AO$42*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AO$24+($N74*$O$25+$O74+$P74)*$R$25+$R74)+AO$48*(Electric!$D181+Electric!$E181))/1000000+AO$49*(L105*M$99+M105)/1000000","v":0.4007044843151864},0,{"$f":"'T&D'!AD221+'T&D'!AE221","v":5.8215284399685242E-2},null,{"$f":"(AS$39*((F$11*EF!$L11)*AS$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AS$40*((F$12*EF!$Q11+F$13*EF!$R11+F$14*EF!$S11)*AS$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AS$41*(EF!$U11*AS$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AS$42*((F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11)*AS$24+IF(Inputs!$G$104=1,(MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25+$I74+$J74)*$S$25+$S74,IF(Inputs!$G$104=4,RNG!$Q418*$S$25+$S74,($K74*$L$25+$L74+$M74)*$S$25+$S74)))+AS$48*(Electric!$D181+Electric!$E181))/1000000","v":0.20757171216815204},0.10160229606935507,{"$f":"'T&D'!N221+'T&D'!O221","v":0.54916603163866595},null,{"$f":"(AW$39*(($G$11*EF!$M11)*G$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AW$40*(($G$12*EF!$Q11+$G$13*EF!$R11+$G$14*EF!$S11)*AW$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AW$41*(EF!$U11*G$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AW$42*(($G$15*EF!$G11+$G$16*EF!$D11+$G$17*EF!$B11+$G$18*EF!$C11)*AW$24+$AX74*$AY$25+$AY74+$AZ74)+AW$45*EF!$B11*AW$24+AW$48*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1048,0)","v":0.10301231655475007},{"$f":"(AX$39*(($G$11*EF!$M11)*AX$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AX$40*(($G$12*EF!$Q11+$G$13*EF!$R11+$G$14*EF!$S11)*AX$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AX$41*(EF!$U11*AX$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AX$42*(($G$15*EF!$G11+$G$16*EF!$D11+$G$17*EF!$B11+$G$18*EF!$C11)*AX$24+$C74*$D$25+$D74+$E74)+AX$45*EF!$B11*AX$24+AX$48*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1048,0)","v":0.10229103407237029},{"$f":"(AY$39*((G$11*EF!$L11)*AY$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AY$40*((G$12*EF!$Q11+G$13*EF!$R11+G$14*EF!$S11)*AY$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AY$41*(EF!$U11*AY$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AY$42*((G$15*EF!$G11+G$16*EF!$D11+G$17*EF!$B11+G$18*EF!$C11)*AY$24+MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25+$I74+$J74)+AY$48*(Electric!$D181+Electric!$E181))/1000000","v":0.24357463186992451},null,{"$f":"'T&D_Flowcharts'!$AC$364/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221","v":0.11156799009989804},{"$f":"(BB$39*((I$11*EF!$M11)*BB$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BB$40*((I$12*EF!$Q11+I$13*EF!$R11+I$14*EF!$S11)*BB$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BB$41*(EF!$U11*BB$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BB$42*((I$15*EF!$G11+I$16*EF!$D11)*BB$24+(IF(Inputs!$F$104=1,(MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25+$I74+$J74)*$Z$25+$Z74,IF(Inputs!$F$104=2,($D105*$E$99+$E105)*$Z$25+$Z74,($F105*$G$99+$G105)*$Z$25+$Z74))))+BB$48*(Electric!$D181+Electric!$E181))/1000000","v":3.7833439624174763},{"$f":"(BC$39*((J$11*EF!$L11)*BD$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BC45*((J$12*EF!$Q11+J$13*EF!$R11+J$14*EF!$S11)*BC$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BC$41*(EF!$U11*BD$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BC$42*((J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11)*BD$24+IF(Inputs!$H$104=1,($AX74*$AW$13+$AY74*$AX$13)*AY$25+$AY74+$AZ74,$K74*$L$25+$L74+$M74)*$BD$25+$BD74)+BC$48*(Electric!$D181+Electric!$E181))/1000000","v":0.14063569845499302},{"$f":"'T&D'!AD221+'T&D'!AE221","v":5.8215284399685242E-2}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Use and Total Emissions"]
[null,"Natural Gas as Stationary Fuels","Natural Gas for Electricity generation","Natural Gas to Liquefied Natural Gas (as an intermediate fuel)",null,"Flare gas to Liquefied Natural Gas (as an intermediate fuel)",null,"NG or FG to Compressed Natural Gas",null,"Natural Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Flare gas to Liquefied Natural Gas (as a transportation fuel)",null,"Landfill Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Liquefied Natural Gas: Combined (as a transportation fuel)",null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,"Crude Oil to Liquefied Petroleum Gas",null,"Liquefied Petroleum Gas: Combined",null,"NG as Stationary Fuels in Chile","Natural Gas to Liquefied Petroleum Gas in Chile",null,"Crude Oil to Liquefied Petroleum Gas in Chile",null,"Liquefied Petroleum Gas in Chile: Combined"]
[null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel",null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,null,null,{"$f":"AG25*AD25*AF25","v":1.0166250453537191},null,{"$f":"AK25*AN25*AM25","v":1.0185549389222033},null,{"$f":"AC25","v":1},null,{"$f":"AE25*AH25*AI25","v":1.0091481671770661},null,{"$f":"AO25*AQ25*AR25","v":1.0091481671770661},null,{"$f":"RNG!T395","v":1},null,{"$f":"K80*$B$7+M80*$C$7+O80*$D$7","v":1.0091481671770661},null,{"$f":"AU25*AS25*AV25","v":1.0000577907384296},null,{"$f":"Petroleum!H218","v":1.0000577907384296},null,{"$f":"S80*$B$5+U80*$C$5+S80*$D$5","v":1.0000577907384296},1.0069999999999999,null,{"$f":"AU25*AS25*AV25","v":1.0000577907384296},null,{"$f":"Petroleum!P218","v":1.0000577907384296},null,{"$f":"Z80*(1-$C$5)+AB80*$C$5","v":1.0000577907384296}]
["Total energy",{"$f":"(MMULT(B50:C50,Inputs!F107:F108)*$D$25+D50)*$F$25+F50","v":124429.94675140573},{"$f":"(MMULT(B50:C50,Inputs!$F$107:$F$108)*$D$25+D50)*$Y$25+Y50","v":124429.94675140573},{"$f":"(K50*L$25+L50)*Q$25+Q50","v":148402.01937255278},{"$f":"(AD50*$AF$25+AF50)*$AG$25+AG50","v":137413.50524486028},{"$f":"(N50*O$25+O50)*Q$25+Q50","v":148402.01937255278},{"$f":"((AK50+AL50)*$AM$25+AM50)*AN$25+AN50","v":40804.75274601447},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+I50)*$Z$25+Z50),IF(Inputs!$F$104=2,((D81*E$80+E81)*$Z$25+Z50),(F81*G$80+G81)*$Z$25+Z50)))","v":127742.11434319262},{"$f":"IF(Inputs!$F$104=4,RNG!S396, AC50)","v":54079.917529722406},{"$f":"IF(Inputs!$H$104=1,MMULT($G50:$H50,Inputs!$F$107:$F$108)*I$25+I50,K50*L$25+L50)*R$25+R50","v":148353.72269680473},{"$f":"AE50*$AH$25*$AI$25+AH50*$AI$25+AI50","v":122515.51562440122},{"$f":"(N50*O$25+O50)*R$25+R50","v":148402.01937255278},{"$f":"((AO50+AP50)*AQ$25+AQ50)*$AR$25+AR50","v":26983.457330323585},0,{"$f":"RNG!T396","v":-826493.56974164268},{"$f":"J81*$B$7+L81*$C$7+N81*$D$7","v":148353.72269680473},122515.51562440122,{"$f":"IF(Inputs!$G$104=1,MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I50+S50,IF(Inputs!$G$104=4,RNG!$Q396*$S$25+S50,K50*$L$25*$S$25+$S$25*L50+S50))","v":77329.967523229192},{"$f":"AS50*$AU$25*$AV$25+$AV$25*AU50+AV50","v":52802.855486866203},{"$f":"Petroleum!B219","v":72041.800448022957},{"$f":"Petroleum!H219","v":168148.68149646244},{"$f":"R81*$B$5+T81*$C$5+R81*$D$5","v":75479.109046907004},{"$f":"S81*$B$5+U81*$C$5+S81*$D$5","v":93173.894590224882},{"$f":"(MMULT(B50:C50,Inputs!$F$107:$F$108)*$D$25+D50)*$X$80+'T&D'!DC167+(X80-1)*1000000","v":123164.94648997877},{"$f":"MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I50+S50","v":77329.967523229192},{"$f":"AS50*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT167:CU167)+AV50","v":47963.626003257916},{"$f":"Petroleum!N219","v":72041.800448022957},{"$f":"Petroleum!P219","v":163309.45201285413},{"$f":"Y81*(1-$C$5)+AA81*$C$5","v":75479.109046907004},{"$f":"Z81*(1-$C$5)+AB81*$C$5","v":88334.665106616594}]
["Fossil fuels",{"$f":"(MMULT(B51:C51,Inputs!$F$107:$F$108)*$D$25+D51)*$F$25+F51","v":123447.98731807555},{"$f":"(MMULT(B51:C51,Inputs!$F$107:$F$108)*$D$25+D51)*$Y$25+Y51","v":123447.98731807555},{"$f":"(K51*L$25+L51)*Q$25+Q51","v":147111.6289018683},{"$f":"(AD51*$AF$25+AF51)*$AG$25+AG51","v":136491.236962606},{"$f":"(N51*O$25+O51)*Q$25+Q51","v":147111.6289018683},{"$f":"((AK51+AL51)*$AM$25+AM51)*AN$25+AN51","v":38842.839376631448},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+I51)*$Z$25+Z51),IF(Inputs!$F$104=2,((D82*E$80+E82)*$Z$25+Z51),(F82*G$80+G82)*$Z$25+Z51)))","v":126758.1905542468},{"$f":"IF(Inputs!$F$104=4,RNG!S397,AC51)","v":45930.724578812638},{"$f":"IF(Inputs!$H$104=1,MMULT($G51:$H51,Inputs!$F$107:$F$108)*I$25+I51,K51*L$25+L51)*R$25+R51","v":147209.96680547134},{"$f":"AE51*$AH$25*$AI$25+AH51*$AI$25+AI51","v":122376.96732162675},{"$f":"(N51*O$25+O51)*R$25+R51","v":147111.6289018683},{"$f":"((AO51+AP51)*AQ$25+AQ51)*$AR$25+AR51","v":25071.101768279284},0,{"$f":"RNG!T397","v":232211.5902811905},147209.96680547134,122376.96732162675,{"$f":"IF(Inputs!$G$104=1,MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I51+S51,IF(Inputs!$G$104=4,RNG!$Q397*$S$25+S51,K51*$L$25*$S$25+$S$25*L51+S51))","v":76666.557812112878},{"$f":"AS51*$AU$25*$AV$25+$AV$25*AU51+AV51","v":51438.458033072049},{"$f":"Petroleum!B220","v":68437.158648089797},{"$f":"Petroleum!H220","v":164858.53910347298},{"$f":"R82*$B$5+T82*$C$5+R82*$D$5","v":73786.268104704795},{"$f":"S82*$B$5+U82*$C$5+S82*$D$5","v":91135.486407712364},{"$f":"(MMULT(B51:C51,Inputs!$F$107:$F$108)*$D$25+D51)*$X$80+'T&D'!DC168+(X80-1)*1000000","v":121880.39161446839},{"$f":"MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I51+S51","v":76666.557812112878},{"$f":"AS51*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT168:CU168)+AV51","v":47500.288630179944},{"$f":"Petroleum!N220","v":68437.158648089797},{"$f":"Petroleum!P220","v":160920.36970058089},{"$f":"Y82*(1-$C$5)+AA82*$C$5","v":73786.268104704795},{"$f":"Z82*(1-$C$5)+AB82*$C$5","v":87197.317004820274}]
["Coal",{"$f":"(MMULT(B52:C52,Inputs!$F$107:$F$108)*$D$25+D52)*$F$25+F52","v":3663.3363284950119},{"$f":"(MMULT(B52:C52,Inputs!$F$107:$F$108)*$D$25+D52)*$Y$25+Y52","v":3663.3363284950119},{"$f":"(K52*L$25+L52)*Q$25+Q52","v":4813.282909933263},{"$f":"(AD52*$AF$25+AF52)*$AG$25+AG52","v":3441.8589083906531},{"$f":"(N52*O$25+O52)*Q$25+Q52","v":4813.282909933263},{"$f":"((AK52+AL52)*$AM$25+AM52)*AN$25+AN52","v":3476.2450653972137},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+I52)*$Z$25+Z52),IF(Inputs!$F$104=2,((D83*E$80+E83)*$Z$25+Z52),(F83*G$80+G83)*$Z$25+Z52)))","v":3670.6669661466249},{"$f":"IF(Inputs!$F$104=4,RNG!S398,AC52)","v":30381.340780412742},{"$f":"IF(Inputs!$H$104=1,MMULT($G52:$H52,Inputs!$F$107:$F$108)*I$25+I52,K52*L$25+L52)*R$25+R52","v":4266.5864893519947},{"$f":"AE52*$AH$25*$AI$25+AH52*$AI$25+AI52","v":519.22600219048775},{"$f":"(N52*O$25+O52)*R$25+R52","v":4813.282909933263},{"$f":"((AO52+AP52)*AQ$25+AQ52)*$AR$25+AR52","v":3354.8706758537655},0,{"$f":"RNG!T398","v":135778.99852762264},4266.5864893519947,519.22600219048775,{"$f":"IF(Inputs!$G$104=1,MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I52+S52,IF(Inputs!$G$104=4,RNG!$Q398*$S$25+S52,K52*$L$25*$S$25+$S$25*L52+S52))","v":2475.6393220537325},{"$f":"AS52*$AU$25*$AV$25+$AV$25*AU52+AV52","v":5090.0896967942281},{"$f":"Petroleum!B221","v":13996.734543695949},{"$f":"Petroleum!H221","v":12337.510465492309},{"$f":"R83*$B$5+T83*$C$5+R83*$D$5","v":6508.0226496285077},{"$f":"S83*$B$5+U83*$C$5+S83*$D$5","v":7626.6869658385567},{"$f":"(MMULT(B52:C52,Inputs!$F$107:$F$108)*$D$25+D52)*$X$80+'T&D'!DC169","v":3116.9687445265436},{"$f":"MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I52+S52","v":2475.6393220537325},{"$f":"AS52*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT169:CU169)+AV52","v":1731.4556424041696},{"$f":"Petroleum!N221","v":13996.734543695949},{"$f":"Petroleum!P221","v":8978.8764111022501},{"$f":"Y83*(1-$C$5)+AA83*$C$5","v":6508.0226496285077},{"$f":"Z83*(1-$C$5)+AB83*$C$5","v":4268.052911448498}]
["Natural gas",{"$f":"B82-B83-B85","v":115361.23752708602},115361.23752708602,137688.24793926341,126628.7995236782,137688.24793926341,27890.506525307188,118651.23851483515,13901.166617975559,138400.88170813891,117192.3192630488,137688.24793926341,16901.886582400206,0,{"$f":"RNG!T399","v":84785.292625267102},138400.88170813891,117192.3192630488,{"$f":"R82-R83-R85","v":70001.937830704352},40140.745796848969,38384.72567878299,85439.476084729526,58935.913577531872,55995.301397607152,113854.74318917101,70001.937830704352,38501.647291935151,38384.72567878299,83858.168318245342,58935.913577531872,54376.429651143721]
["Petroleum",{"$f":"(MMULT(B54:C54,Inputs!$F$107:$F$108)*$D$25+D54)*$F$25+F54","v":4423.4134624945091},{"$f":"(MMULT(B54:C54,Inputs!$F$107:$F$108)*$D$25+D54)*$Y$25+Y54","v":4423.4134624945091},{"$f":"(K54*L$25+L54)*Q$25+Q54","v":4610.0980526716194},{"$f":"(AD54*$AF$25+AF54)*$AG$25+AG54","v":6420.5785305371337},{"$f":"(N54*O$25+O54)*Q$25+Q54","v":4610.0980526716194},{"$f":"((AK54+AL54)*$AM$25+AM54)*AN$25+AN54","v":7476.0877859270458},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+I54)*$Z$25+Z54),IF(Inputs!$F$104=2,((D85*E$80+E85)*$Z$25+Z54),(F85*G$80+G85)*$Z$25+Z54)))","v":4436.2850732650249},{"$f":"IF(Inputs!$F$104=4,RNG!S400,AC54)","v":1648.2171804243378},{"$f":"IF(Inputs!$H$104=1,MMULT($G54:$H54,Inputs!$F$107:$F$108)*I$25+I54,K54*L$25+L54)*R$25+R54","v":4542.4986079804221},{"$f":"AE54*$AH$25*$AI$25+AH54*$AI$25+AI54","v":4665.4220563874551},{"$f":"(N54*O$25+O54)*R$25+R54","v":4610.0980526716194},{"$f":"((AO54+AP54)*AQ$25+AQ54)*$AR$25+AR54","v":4814.3445100253111},0,{"$f":"RNG!T400","v":11647.299128300741},4542.4986079804221,4665.4220563874551,{"$f":"IF(Inputs!$G$104=1,MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I54+S54,IF(Inputs!$G$104=4,RNG!$Q400*$S$25+S54,K54*$L$25*$S$25+$S$25*L54+S54))","v":4188.9806593548028},{"$f":"AS54*$AU$25*$AV$25+$AV$25*AU54+AV54","v":6207.6225394288567},{"$f":"Petroleum!B223","v":16055.698425610857},{"$f":"Petroleum!H223","v":67081.552553251138},{"$f":"R85*$B$5+T85*$C$5+R85*$D$5","v":8342.3318775444222},{"$f":"S85*$B$5+U85*$C$5+S85*$D$5","v":27513.498044266657},{"$f":"(MMULT(B54:C54,Inputs!$F$107:$F$108)*$D$25+D54)*$X$80+'T&D'!DC171","v":4908.6796807708297},{"$f":"MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I54+S54","v":4188.9806593548028},{"$f":"AS54*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT171:CU171)+AV54","v":7267.1856958406188},{"$f":"Petroleum!N223","v":16055.698425610857},{"$f":"Petroleum!P223","v":68083.324971233305},{"$f":"Y85*(1-$C$5)+AA85*$C$5","v":8342.3318775444222},{"$f":"Z85*(1-$C$5)+AB85*$C$5","v":28552.834442228057}]
["VOC",{"$f":"(MMULT(B56:C56,Inputs!$F$107:$F$108)*$D$25+D56+E56)*$F$25+F56","v":10.479860506882797},{"$f":"(MMULT(B56:C56,Inputs!$F$107:$F$108)*$D$25+D56+E56)*$Y$25+Y56","v":10.479860506882797},{"$f":"(K56*L$25+L56+M56)*Q$25+Q56","v":12.276203675843831},{"$f":"(AD56*$AF$25+AF56)*$AG$25+AG56","v":2.4540279996133116},{"$f":"(N56*O$25+(O56+P56))*Q$25+Q56","v":12.276203675843831},{"$f":"((AK56+AL56)*$AM$25+AM56)*AN$25+AN56","v":-0.16087043020941375},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25+I56+J56)*$Z$25+Z56),IF(Inputs!$F$104=2,(D86*E$80+E86)*$Z$25+Z56,(F86*G$80+G86)*$Z$25+Z56)))","v":10.500113738432086},{"$f":"IF(Inputs!$F$104=4,RNG!S401,AC56)","v":0.46005456995167393},{"$f":"IF(Inputs!$H$104=1,MMULT($G56:$H56,Inputs!$F$107:$F$108)*I$25+I56+J56,K56*L$25+L56+M56)*R$25+R56","v":12.322867194303342},{"$f":"AE56*$AH$25*$AI$25+AH56*$AI$25+AI56","v":1.4428839473307056},{"$f":"(N56*O$25+(O56+P56))*R$25+R56","v":12.276203675843831},{"$f":"((AO56+AP56)*AQ$25+AQ56)*$AR$25+AR56","v":-1.3146326313803787},0,{"$f":"RNG!T401","v":-13.506361684337664},12.322867194303342,1.4428839473307056,{"$f":"IF(Inputs!$G$104=1,MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I56+J56)+S56,IF(Inputs!$G$104=4,RNG!$Q401*$S$25+S56,K56*$L$25*$S$25+$S$25*(L56+M56)+S56))","v":6.8514528343394883},{"$f":"(AS56+AT56+AS66+AT66)*$AU$25*$AV$25+$AV$25*(AU56+AU66)+AV56+AV66","v":6.3794397468117499},{"$f":"Petroleum!B224","v":4.4827713319248383},{"$f":"Petroleum!H224","v":5.4212121792924091},6.0224143084943602,6.0440600981799797,{"$f":"(MMULT(B56:C56,Inputs!$F$107:$F$108)*$D$25+D56+E56)*$X$80+'T&D'!DC173","v":11.756623984546414},{"$f":"MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I56+J56)+S56","v":6.8514528343394883},{"$f":"(AS56+AT56+AS66+AT66)*$AU$25*$AV$25+$AV$25*(SUM('T&D'!CT173:CU173)+AU66)+AV56+AV66","v":6.539783155523347},{"$f":"Petroleum!N224","v":4.4827713319248383},{"$f":"Petroleum!P224","v":5.5815555880040062},6.0224143084943602,6.2044035068915777]
["CO",{"$f":"(MMULT(B57:C57,Inputs!$F$107:$F$108)*$D$25+D57+E57)*$F$25+F57","v":32.761301780201819},{"$f":"(MMULT(B57:C57,Inputs!$F$107:$F$108)*$D$25+D57+E57)*$Y$25+Y57","v":32.761301780201819},41.939857994411994,10.410166871471883,41.939857994411994,-18.491944597954848,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25+I57+J57)*$Z$25+Z57),IF(Inputs!$F$104=2,(D87*E$80+E87)*$Z$25+Z57,(F87*G$80+G87)*$Z$25+Z57)))","v":32.800613065676998},{"$f":"IF(Inputs!$F$104=4,RNG!S402, AC57)","v":1.7067386667324331},{"$f":"IF(Inputs!$H$104=1,MMULT($G57:$H57,Inputs!$F$107:$F$108)*I$25+I57+J57,K57*L$25+L57+M57)*R$25+R57","v":42.183114250770942},8.7131347760894311,{"$f":"(N57*O$25+(O57+P57))*R$25+R57","v":41.939857994411994},{"$f":"((AO57+AP57)*AQ$25+AQ57)*$AR$25+AR57","v":-20.112392720974221},0,{"$f":"RNG!T402","v":13.654146509716306},42.183114250770942,8.7131347760894311,{"$f":"IF(Inputs!$G$104=1,MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I57+J57)+S57,IF(Inputs!$G$104=4,RNG!$Q402*$S$25+S57,K57*$L$25*$S$25+$S$25*(L57+M57)+S57))","v":14.21212828526418},{"$f":"(AS57+AT57)*$AU$25*$AV$25+$AV$25*AU57+AV57","v":4.0479797523227807},{"$f":"Petroleum!B225","v":9.9706611093144577},{"$f":"Petroleum!H225","v":11.006996933964665},12.727614773681777,6.4836357658974393,{"$f":"(MMULT(B57:C57,Inputs!$F$107:$F$108)*$D$25+D57+E57)*$X$80+'T&D'!DC174","v":39.315954040709997},{"$f":"MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I57+J57)+S57","v":14.21212828526418},{"$f":"(AS57+AT57)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT174:CU174)+AV57","v":4.0961789160457585},{"$f":"Petroleum!N225","v":9.9706611093144577},{"$f":"Petroleum!P225","v":11.055196097687642},12.727614773681777,6.5318349296204179]
["NOx",{"$f":"(MMULT(B58:C58,Inputs!$F$107:$F$108)*$D$25+D58+E58)*$F$25+F58","v":41.32711595684362},{"$f":"(MMULT(B58:C58,Inputs!$F$107:$F$108)*$D$25+D58+E58)*$Y$25+Y58","v":41.32711595684362},52.314994108165124,35.220136116955779,52.314994108165124,-15.057749390866833,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25+I58+J58)*$Z$25+Z58),IF(Inputs!$F$104=2,(D88*E$80+E88)*$Z$25+Z58,(F88*G$80+G88)*$Z$25+Z58)))","v":41.381198701559612},{"$f":"IF(Inputs!$F$104=4,RNG!S403,AC58)","v":5.5771265575275519},{"$f":"IF(Inputs!$H$104=1,MMULT($G58:$H58,Inputs!$F$107:$F$108)*I$25+I58+J58,K58*L$25+L58+M58)*R$25+R58","v":52.524131567220934},9.4196363025488647,52.314994108165124,-44.40743327275549,0,{"$f":"RNG!T403","v":28.69571906755251},52.524131567220934,9.4196363025488647,{"$f":"IF(Inputs!$G$104=1,MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I58+J58)+S58,IF(Inputs!$G$104=4,RNG!$Q403*$S$25+S58,K58*$L$25*$S$25+$S$25*(L58+M58)+S58))","v":19.282960735621547},{"$f":"(AS58+AT58)*$AU$25*$AV$25+$AV$25*AU58+AV58","v":9.6777000036414478},{"$f":"Petroleum!B226","v":31.859145281432248},{"$f":"Petroleum!H226","v":21.520971542729406},23.684625326655294,13.822845042322232,{"$f":"(MMULT(B58:C58,Inputs!$F$107:$F$108)*$D$25+D58+E58)*$X$80+'T&D'!DC175","v":49.197372120234789},{"$f":"MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I58+J58)+S58","v":19.282960735621547},{"$f":"(AS58+AT58)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT175:CU175)+AV58","v":15.398035448200943},{"$f":"Petroleum!N226","v":31.859145281432248},{"$f":"Petroleum!P226","v":27.241306987288898},23.684625326655294,19.543180486881727]
["PM10",{"$f":"(MMULT(B59:C59,Inputs!$F$107:$F$108)*$D$25+D59+E59)*$F$25+F59","v":0.60730519727031951},{"$f":"(MMULT(B59:C59,Inputs!$F$107:$F$108)*$D$25+D59+E59)*$Y$25+Y59","v":0.60730519727031951},0.66565463895178734,1.6858255898388046,0.66565463895178734,-2.2718571362397202,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25+I59+J59)*$Z$25+Z59),IF(Inputs!$F$104=2,(D89*E$80+E89)*$Z$25+Z59,(F89*G$80+G89)*$Z$25+Z59)))","v":0.608924589613278},{"$f":"IF(Inputs!$F$104=4,RNG!S404, AC59)","v":1.2476032360770324},{"$f":"IF(Inputs!$H$104=1,MMULT($G59:$H59,Inputs!$F$107:$F$108)*I$25+I59+J59,K59*L$25+L59+M59)*R$25+R59","v":0.64603257884572329},0.44625478676231245,0.66565463895178734,-3.54288388575507,0,{"$f":"RNG!T404","v":1.6457188991773974},0.64603257884572329,0.44625478676231245,{"$f":"IF(Inputs!$G$104=1,MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I59+J59)+S59,IF(Inputs!$G$104=4,RNG!$Q404*$S$25+S59,K59*$L$25*$S$25+$S$25*(L59+M59)+S59))","v":0.53105967594909687},{"$f":"(AS59+AT59)*$AU$25*$AV$25+$AV$25*AU59+AV59","v":0.62454072169726116},{"$f":"Petroleum!B227","v":2.3115433496197708},{"$f":"Petroleum!H227","v":2.4497029809782633},1.1542289617338328,1.2633475124456119,{"$f":"(MMULT(B59:C59,Inputs!$F$107:$F$108)*$D$25+D59+E59)*$X$80+'T&D'!DC176","v":0.67394460962530556},{"$f":"MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I59+J59)+S59","v":0.53105967594909687},{"$f":"(AS59+AT59)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT176:CU176)+AV59","v":1.1899873878930405},{"$f":"Petroleum!N227","v":2.3115433496197708},{"$f":"Petroleum!P227","v":3.0151496471740424},1.1542289617338328,1.8287941786413913]
["PM2.5",{"$f":"(MMULT(B60:C60,Inputs!$F$107:$F$108)*$D$25+D60+E60)*$F$25+F60","v":0.51773461600966386},{"$f":"(MMULT(B60:C60,Inputs!$F$107:$F$108)*$D$25+D60+E60)*$Y$25+Y60","v":0.51773461600966386},0.55963049108677043,1.5350606199201149,0.55963049108677043,-2.4397704480477649,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25+I60+J60)*$Z$25+Z60),IF(Inputs!$F$104=2,(D90*E$80+E90)*$Z$25+Z60,(F90*G$80+G90)*$Z$25+Z60)))","v":0.51912518540248143},{"$f":"IF(Inputs!$F$104=4,RNG!S405, AC60)","v":0.7466936606317004},{"$f":"IF(Inputs!$H$104=1,MMULT($G60:$H60,Inputs!$F$107:$F$108)*I$25+I60+J60,K60*L$25+L60+M60)*R$25+R60","v":0.54924033736652023},0.43311909555572781,0.55963049108677043,-3.6027404426206808,0,{"$f":"RNG!T405","v":-0.85165298633315523},0.54924033736652023,0.43311909555572781,{"$f":"IF(Inputs!$G$104=1,MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I60+J60)+S60,IF(Inputs!$G$104=4,RNG!$Q405*$S$25+S60,K60*$L$25*$S$25+$S$25*(L60+M60)+S60))","v":0.45570723899573051},{"$f":"(AS60+AT60)*$AU$25*$AV$25+$AV$25*AU60+AV60","v":0.51041795301296489},{"$f":"Petroleum!B228","v":1.950445554128367},{"$f":"Petroleum!H228","v":1.9131686631769846},0.97886564929215325,1.0013807015703717,{"$f":"(MMULT(B60:C60,Inputs!$F$107:$F$108)*$D$25+D60+E60)*$X$80+'T&D'!DC177","v":0.56887814776467271},{"$f":"MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I60+J60)+S60","v":0.45570723899573051},{"$f":"(AS60+AT60)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT177:CU177)+AV60","v":1.0713506310411898},{"$f":"Petroleum!N228","v":1.950445554128367},{"$f":"Petroleum!P228","v":2.4741013412052095},0.97886564929215325,1.5623133795985966]
["SOx",{"$f":"(MMULT(B61:C61,Inputs!$F$107:$F$108)*$D$25+D61+E61)*$F$25+F61","v":12.8886261912329},{"$f":"(MMULT(B61:C61,Inputs!$F$107:$F$108)*$D$25+D61+E61)*$Y$25+Y61","v":12.8886261912329},13.401754188188683,6.3653923023267112,13.401754188188685,7.0734214650333875,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25+I61+J61)*$Z$25+Z61),IF(Inputs!$F$104=2,(D91*E$80+E91)*$Z$25+Z61,(F91*G$80+G91)*$Z$25+Z61)))","v":12.92629571748102},{"$f":"IF(Inputs!$F$104=4,RNG!S406,AC61)","v":10.873365535835124},{"$f":"IF(Inputs!$H$104=1,MMULT($G61:$H61,Inputs!$F$107:$F$108)*I$25+I61+J61,K61*L$25+L61+M61)*R$25+R61","v":13.207698399949557},1.6221285518688713,13.401754188188685,2.6102350531409062,0,{"$f":"RNG!T406","v":54.157072365649611},13.207698399949557,1.6221285518688713,{"$f":"IF(Inputs!$G$104=1,MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I61+J61)+S61,IF(Inputs!$G$104=4,RNG!$Q406*$S$25+S61,K61*$L$25*$S$25+$S$25*(L61+M61)+S61))","v":12.260447205997057},{"$f":"(AS61+AT61)*$AU$25*$AV$25+$AV$25*AU61+AV61","v":13.18022358364928},{"$f":"Petroleum!B229","v":11.054235172520148},{"$f":"Petroleum!H229","v":20.988193041305504},11.838272994280139,15.913012893828958,{"$f":"(MMULT(B61:C61,Inputs!$F$107:$F$108)*$D$25+D61+E61)*$X$80+'T&D'!DC178","v":13.272198056449714},{"$f":"MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I61+J61)+S61","v":12.260447205997057},{"$f":"(AS61+AT61)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT178:CU178)+AV61","v":14.752915107510743},{"$f":"Petroleum!N229","v":11.054235172520148},{"$f":"Petroleum!P229","v":22.560884565166969},11.838272994280139,17.485704417690421]
["CH4",{"$f":"((MMULT(B62:C62,Inputs!$F$107:$F$108)+MMULT(B65:C65,Inputs!$F$107:$F$108))*$D$25+D62+E62+D65+E65)*$F$25+(F62+F65)","v":203.5580104950476},{"$f":"((MMULT(B62:C62,Inputs!$F$107:$F$108)+MMULT(B65:C65,Inputs!$F$107:$F$108))*$D$25+D62+E62+D65+E65)*$Y$25+(Y62+Y65)","v":203.5580104950476},{"$f":"((K62+K65)*L$25+L62+L65+M62+M65)*Q$25+(Q62+Q65)","v":247.42236463639964},{"$f":"((AD62+AD65)*AF25+AF62+AF65)*$AG$25+AG62+AG65","v":118.71555421268195},{"$f":"((N62+N65)*$O$25+(O62+P62+O65+P65))*$Q$25+(Q62+Q65)","v":247.42236463639961},{"$f":"((AK62+AL62+AK65+AL65)*AN$25+AM62+AM65)*$AM$25+AN62+AN65","v":73.138009058342604},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25+I62+J62+I65+J65)*$Z$25+(Z62+Z65),IF(Inputs!$F$104=2,(D92*E80+E92)*$Z$25+Z62+Z65,(F92*G$80+G92)*$Z$25+Z62+Z65)))","v":267.50999455472044},{"$f":"IF(Inputs!$F$104=4,RNG!S407, AC62+AC65)","v":7.2211126214130532},{"$f":"IF(Inputs!$H$104=1,(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*I$25+I62+J62+I65+J65,(K62+K65)*$L$25+L62+M62+L65+M65)*R$25+(R62+R65)","v":250.97173947879037},{"$f":"((AE62+AE65)*$AH$25+AH62+AH65)*$AI$25+AI62+AI65","v":83.034225067525952},{"$f":"((N62+N65)*$O$25+(O62+P62+O65+P65))*$R$25+(R62+R65)","v":247.42236463639961},{"$f":"((AO62+AP62+AO65+AP65)*AQ$25+AQ62+AQ65)*$AR$25+AR62+AR65","v":28.583639658308833},0,{"$f":"RNG!T407","v":396.64057781944172},250.97173947879037,83.034225067525952,{"$f":"IF(Inputs!$G$104=1,(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25*$S$25+$S$25*(I62+J62+I65+J65)+(S62+S65),IF(Inputs!$G$104=4,RNG!$Q407*$S$25+S62+S65,(K62+K65)*$L$25*$S$25+$S$25*(L62+M62+L65+M65)+(S62+S65)))","v":110.2122239106626},{"$f":"(AS62+AT62+AS65+AT65)*$AU$25*$AV$25+$AV$25*(AU62+AU65)+AV62+AV65","v":59.118349022276654},{"$f":"Petroleum!B230","v":96.144441775578798},{"$f":"Petroleum!H230","v":23.614949774332441},105.28850016338328,46.692159285496174,{"$f":"((MMULT(B62:C62,Inputs!$F$107:$F$108)+MMULT(B65:C65,Inputs!$F$107:$F$108))*$D$25+D62+E62+D65+E65)*$X$80+'T&D'!DC179+(X80-1)*1000000/Fuel_Specs!B53*Fuel_Specs!E53","v":285.47957607908074},{"$f":"(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25*$S$25+$S$25*(I62+J62+I65+J65)+(S62+S65)","v":110.2122239106626},{"$f":"(AS62+AT62+AS65+AT65)*$AU$25*$AV$25+$AV$25*(SUM('T&D'!CT179:CU179)+AU65)+AV62+AV65","v":58.418154482896391},{"$f":"Petroleum!N230","v":96.144441775578798},{"$f":"Petroleum!P230","v":22.914755234952178},105.28850016338328,45.991964746115919]
["N2O",{"$f":"(MMULT(B63:C63,Inputs!$F$107:$F$108)*$D$25+D63+E63)*$F$25+F63","v":1.4230180234711989},{"$f":"(MMULT(B63:C63,Inputs!$F$107:$F$108)*$D$25+D63+E63)*$Y$25+Y63","v":1.4230180234711989},{"$f":"(K63*L$25+L63+M63)*Q$25+Q63","v":2.0780721554707307},{"$f":"(AD63*$AF$25+AF63)*$AG$25+AG63","v":0.26359959076375278},{"$f":"(N63*O$25+(O63+P63))*Q$25+Q63","v":2.0780721554707307},{"$f":"((AK63+AL63)*$AM$25+AM63)*AN$25+AN63","v":-0.9675555829737742},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25+I63+J63)*$Z$25+Z63,IF(Inputs!$F$104=2,(D93*E80+E93)*$Z$25+Z63,(F93*G$80+G93)*$Z$25+Z63)))","v":1.4231220861115321},{"$f":"IF(Inputs!$F$104=4,RNG!S408, AC63)","v":7.9025661145677439E-2},{"$f":"IF(Inputs!$H$104=1,MMULT($G63:$H63,Inputs!$F$107:$F$108)*I$25+I63+J63,K63*L$25+L63+M63)*R$25+R63","v":2.076796199954106},{"$f":"AE63*$AH$25*$AI$25+AH63*$AI$25+AI63","v":0.22384137334604071},{"$f":"(N63*O$25+(O63+P63))*R$25+R63","v":2.0780721554707307},{"$f":"((AO63+AP63)*AQ$25+AQ63)*$AR$25+AR63","v":-0.99122728410349026},0,{"$f":"RNG!T408","v":-5.9965438132281654E-2},2.076796199954106,0.22384137334604071,{"$f":"IF(Inputs!$G$104=1,MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I63+J63)+S63,IF(Inputs!$G$104=4,RNG!$Q408*$S$25+S63,K63*$L$25*$S$25+$S$25*(L63+M63)+S63))","v":0.13589215566450535},{"$f":"(AS63+AT63)*$AU$25*$AV$25+$AV$25*AU63+AV63","v":4.2764869492949616E-2},{"$f":"Petroleum!B231","v":0.10539133004231067},{"$f":"Petroleum!H231","v":0.22082626203065497},0.12521686669673721,0.10508635688114648,{"$f":"(MMULT(B63:C63,Inputs!$F$107:$F$108)*$D$25+D63+E63)*$X$80+'T&D'!DC180","v":1.8725537909976584},{"$f":"MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I63+J63)+S63","v":0.13589215566450535},{"$f":"(AS63+AT63)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT180:CU180)+AV63","v":3.6804855846409093E-2},{"$f":"Petroleum!N231","v":0.10539133004231067},{"$f":"Petroleum!P231","v":0.21486624838411447},0.12521686669673721,9.9126343234605965E-2]
["CO2",{"$f":"(MMULT(B64:C64,Inputs!$F$107:$F$108)*$D$25+D64+E64)*$F$25+F64","v":6901.7547478768392},{"$f":"(MMULT(B64:C64,Inputs!$F$107:$F$108)*$D$25+D64+E64)*$Y$25+Y64","v":6901.7547478768392},{"$f":"(K64*L$25+L64+M64)*Q$25+Q64","v":7791.3571777778034},{"$f":"(AD64*$AF$25+AF64)*$AG$25+AG64","v":8025.2908425972873},{"$f":"(N64*O$25+(O64+P64))*Q$25+Q64","v":7792.1303591598662},{"$f":"((AK64+AL64)*$AM$25+AM64)*AN$25+AN64","v":-58489.771701433521},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25+I64+J64),IF(Inputs!$F$104=2,(D94*E80+E94),(F94*G$80+G94)))*$Z$25+Z64)","v":6917.3963162474802},{"$f":"IF(Inputs!$F$104=4,RNG!S409,AC64)","v":3995.9449746715804},{"$f":"IF(Inputs!$H$104=1,MMULT($G64:$H64,Inputs!$F$107:$F$108)*I$25+I64+J64,K64*L$25+L64+M64)*R$25+R64","v":7763.5901410555598},{"$f":"AE64*$AH$25*$AI$25+AH64*$AI$25+AI64","v":7101.4379587137109},{"$f":"(N64*O$25+(O64+P64))*R$25+R64","v":7792.1303591598662},{"$f":"((AO64+AP64)*AQ$25+AQ64)*$AR$25+AR64","v":-58250.811739461555},0,{"$f":"RNG!T409","v":-39270.912973820123},7763.5901410555598,7101.4379587137109,{"$f":"IF(Inputs!$G$104=1,MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I64+J64)+S64,IF(Inputs!$G$104=4,RNG!$Q409*$S$25+S64,K64*$L$25*$S$25+$S$25*(L64+M64)+S64))","v":5205.0128099466228},{"$f":"(AS64+AT64)*$AU$25*$AV$25+$AV$25*AU64+AV64","v":5032.093129488303},{"$f":"Petroleum!B232","v":6107.8503943192009},{"$f":"Petroleum!H232","v":13232.994571244735},5521.0059644770245,7902.4086341030543,{"$f":"(MMULT(B64:C64,Inputs!$F$107:$F$108)*$D$25+D64+E64)*$X$80+'T&D'!DC181","v":7485.9662527647342},{"$f":"MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I64+J64)+S64","v":5205.0128099466228},{"$f":"(AS64+AT64)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT181:CU181)+AV64","v":4709.3662887367145},{"$f":"Petroleum!N232","v":6107.8503943192009},{"$f":"Petroleum!P232","v":12910.267730493148},5521.0059644770245,7579.6817933514667]
["CO2 (w/ C in VOC & CO)",{"$f":"B94+B86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6985.8990254445607},{"$f":"C94+C86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6985.8990254445607},{"$f":"D94+D86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7895.5235037015927},{"$f":"E94+E86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8049.2980635179192},{"$f":"F94+F86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7896.2966850836556},{"$f":"G94+G86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-58519.331851023504},{"$f":"H94+H86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7001.6654912640379},{"$f":"I94+I86*Fuel_Specs!B92/Fuel_Specs!B95+I87*Fuel_Specs!B93/Fuel_Specs!B95","v":4000.0608293194618},{"$f":"J94+J86*Fuel_Specs!B92/Fuel_Specs!B95+J87*Fuel_Specs!B93/Fuel_Specs!B95","v":7868.2841614433028},{"$f":"K94+K86*Fuel_Specs!B92/Fuel_Specs!B95+K87*Fuel_Specs!B93/Fuel_Specs!B95","v":7119.62701595008},{"$f":"L94+L86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7896.2966850836556},{"$f":"M94+M86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-58286.514199724224},0,{"$f":"RNG!T410","v":-39291.551285125803},7868.2841614433028,7119.62701595008,{"$f":"R94+R86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619198},{"$f":"S94+S86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5058.3368277385634},{"$f":"T94+T86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6137.4898800469082},{"$f":"U94+U86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13267.187392004522},{"$f":"V94+V86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5559.7763599066648},{"$f":"W94+W86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7931.4345252316498},{"$f":"X94+X86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7584.3899443424489},{"$f":"Y94+Y86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619198},{"$f":"Z94+Z86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4736.1854654871195},{"$f":"AA94+AA86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6137.4898800469082},{"$f":"AB94+AB86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12945.036029753079},{"$f":"AC94+AC86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5559.7763599066648},{"$f":"AD94+AD86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7609.2831629802067}]
["GHGs (in gCO2e/MMBtu)",{"$f":"(B92*Fuel_Specs!$B$85+B93*Fuel_Specs!$B$86+B95*Fuel_Specs!$B$84)","v":12498.908658815168},{"$f":"(C92*Fuel_Specs!$B$85+C93*Fuel_Specs!$B$86+C95*Fuel_Specs!$B$84)","v":12498.908658815168},{"$f":"(D92*Fuel_Specs!$B$85+D93*Fuel_Specs!$B$86+D95*Fuel_Specs!$B$84)","v":14700.348121941861},{"$f":"(E92*Fuel_Specs!$B$85+E93*Fuel_Specs!$B$86+E95*Fuel_Specs!$B$84)","v":11095.739596882566},{"$f":"(F92*Fuel_Specs!$B$85+F93*Fuel_Specs!$B$86+F95*Fuel_Specs!$B$84)","v":14701.121303323924},{"$f":"(G92*Fuel_Specs!$B$85+G93*Fuel_Specs!$B$86+G95*Fuel_Specs!$B$84)","v":-56979.21318829112},{"$f":"(H92*Fuel_Specs!$B$85+H93*Fuel_Specs!$B$86+H95*Fuel_Specs!$B$84)","v":14113.505736793286},{"$f":"(I92*Fuel_Specs!$B$85+I93*Fuel_Specs!$B$86+I95*Fuel_Specs!$B$84)","v":4204.1382918762001},{"$f":"(J92*Fuel_Specs!$B$85+J93*Fuel_Specs!$B$86+J95*Fuel_Specs!$B$84)","v":14761.462915999386},{"$f":"(K92*Fuel_Specs!$B$85+K93*Fuel_Specs!$B$86+K95*Fuel_Specs!$B$84)","v":9262.1873718953484},{"$f":"(L92*Fuel_Specs!$B$85+L93*Fuel_Specs!$B$86+L95*Fuel_Specs!$B$84)","v":14701.121303323924},{"$f":"(M92*Fuel_Specs!$B$85+M93*Fuel_Specs!$B$86+M95*Fuel_Specs!$B$84)","v":-57867.308938929345},0,{"$f":"RNG!T411","v":-29393.406540203177},14761.462915999386,9262.1873718953484,{"$f":"(R92*Fuel_Specs!$B$85+R93*Fuel_Specs!$B$86+R95*Fuel_Specs!$B$84)","v":8044.5013092165073},{"$f":"(S92*Fuel_Specs!$B$85+S93*Fuel_Specs!$B$86+S95*Fuel_Specs!$B$84)","v":6549.0394844043785},{"$f":"(T92*Fuel_Specs!$B$85+T93*Fuel_Specs!$B$86+T95*Fuel_Specs!$B$84)","v":8572.5075407889872},{"$f":"(U92*Fuel_Specs!$B$85+U93*Fuel_Specs!$B$86+U95*Fuel_Specs!$B$84)","v":13923.367362447969},{"$f":"(V92*Fuel_Specs!$B$85+V93*Fuel_Specs!$B$86+V95*Fuel_Specs!$B$84)","v":8229.3034902668733},{"$f":"(W92*Fuel_Specs!$B$85+W93*Fuel_Specs!$B$86+W95*Fuel_Specs!$B$84)","v":9130.0542417196357},{"$f":"(X92*Fuel_Specs!$B$85+X93*Fuel_Specs!$B$86+X95*Fuel_Specs!$B$84)","v":15279.40037603677},{"$f":"(Y92*Fuel_Specs!$B$85+Y93*Fuel_Specs!$B$86+Y95*Fuel_Specs!$B$84)","v":8044.5013092165073},{"$f":"(Z92*Fuel_Specs!$B$85+Z93*Fuel_Specs!$B$86+Z95*Fuel_Specs!$B$84)","v":6207.6071746017587},{"$f":"(AA92*Fuel_Specs!$B$85+AA93*Fuel_Specs!$B$86+AA95*Fuel_Specs!$B$84)","v":8572.5075407889872},{"$f":"(AB92*Fuel_Specs!$B$85+AB93*Fuel_Specs!$B$86+AB95*Fuel_Specs!$B$84)","v":13581.935052645349},{"$f":"(AC92*Fuel_Specs!$B$85+AC93*Fuel_Specs!$B$86+AC95*Fuel_Specs!$B$84)","v":8229.3034902668733},{"$f":"(AD92*Fuel_Specs!$B$85+AD93*Fuel_Specs!$B$86+AD95*Fuel_Specs!$B$84)","v":8788.6219319170177}]
["GHGs (in gCO2e/MJ)",{"$f":"B96/BTU2J","v":11.846679611945094},11.846679611945094,13.933241624410154,10.516731952364003,13.933974458961174,-54.005873761332801,13.377022364846106,3.9847542491672803,{"$f":"J96/BTU2J","v":13.99116727252175},8.7788597625490148,13.933974458961174,-54.847626118257239,0,-27.859573942869943,13.99116727252175,8.7788597625490148,7.6247160651860328,6.2072917448675362,8.1251694110978043,13.19680595841478,7.7998747362551502,8.6536217196090721,14.482077264392126,7.6247160651860328,5.8836763562115602,8.1251694110978043,12.873190569758805,7.7998747362551502,8.3300063309530987]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,null,null,{"$f":"E80","v":1.0166250453537191},null,{"$f":"G80","v":1.0185549389222033},null,{"$f":"I80","v":1},null,null,null,{"$f":"M80","v":1.0091481671770661},null,{"$f":"RNG!T395","v":1},null,{"$f":"K99*$B$7+M99*$C$7+O99*$D$7","v":0},null,{"$f":"S80","v":1.0000577907384296},null,{"$f":"U80","v":1.0000577907384296},null,{"$f":"W80","v":1.0000577907384296},null,null,{"$f":"Z80","v":1.0000577907384296},null,{"$f":"AB80","v":1.0000577907384296},null,{"$f":"Z99*(1-$C$5)+AB99*$C$5","v":1.0000577907384296}]
["VOC",{"$f":"(MMULT(B69:C69,Inputs!$F$107:$F$108)*$D$25+D69+E69)*$F$25+F69","v":0.60542916641804023},{"$f":"(MMULT(B69:C69,Inputs!$F$107:$F$108)*$D$25+D69+E69)*$Y$25+Y69","v":0.60542916641804023},{"$f":"(K69*$L$25+L69+M69)*Q$25+Q69","v":0.78631556625737409},{"$f":"(AD69*$AF$25+AF69)*$AG$25+AG69","v":0.14414445935016085},{"$f":"(N69*O$25+O69+P69)*Q$25+Q69","v":0.78631556625737409},{"$f":"((AK69+AL69)*$AM$25+AM69)*AN$25+AN69","v":0.15565801536378165},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25+I69+J69)*$Z$25+Z69,IF(Inputs!$F$104=2,(D100*E$99+E100)*$Z$25+Z69,(F100*G$99+G100)*$Z$25+Z69)))","v":0.6056892110476243},{"$f":"IF(Inputs!$F$104=4,RNG!S413,AC69)","v":4.1153316016209515E-2},{"$f":"IF(Inputs!$H$104=1,MMULT($G69:$H69,Inputs!$F$107:$F$108)*I$25+I69+J69,K69*L$25+L69+M69)*R$25+R69","v":0.85068824859031344},{"$f":"AE69*$AH$25*$AI$25+AH69*$AI$25+AI69","v":0.11635635780564395},{"$f":"(N69*O$25+O69+P69)*R$25+R69","v":0.78631556625737409},{"$f":"((AO69+AP69)*AQ$25+AQ69)*$AR$25+AR69","v":0.10243575659121791},0,{"$f":"RNG!T413","v":-13.204493193612423},{"$f":"J100*$B$7+L100*$C$7+N100*$D$7","v":0.85068824859031344},0.11635635780564395,{"$f":"IF(Inputs!$G$104=1,MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I69+J69)+S69,IF(Inputs!$G$104=4,RNG!$Q413*$S$25+S69,K69*$L$25*$S$25+$S$25*(L69+M69)+S69))","v":0.12257567271386255},{"$f":"(AS69+AT69)*$AU$25*$AV$25+$AV$25*AU69+AV69","v":0.98801552534247949},{"$f":"Petroleum!B237","v":0.71790878668757718},{"$f":"Petroleum!H237","v":3.0734504587850195},{"$f":"R100*$B$5+T100*$C$5+R100*$D$5","v":0.33094226260466264},{"$f":"S100*$B$5+U100*$C$5+S100*$D$5","v":1.7179177520473685},{"$f":"(MMULT(B69:C69,Inputs!$F$107:$F$108)*$D$25+D69+E69)*$X$80+'T&D'!DC183","v":0.10832095644534179},{"$f":"MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I69+J69)+S69","v":0.12257567271386255},{"$f":"(AS69+AT69)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT183:CU183)+AV69","v":6.3899797901150218E-2},{"$f":"Petroleum!N237","v":0.71790878668757718},{"$f":"Petroleum!P237","v":2.1100887313436907},{"$f":"Y100*(1-$C$5)+AA100*$C$5","v":0.33094226260466264},0.7800659246060393]
["CO",{"$f":"(MMULT(B70:C70,Inputs!$F$107:$F$108)*$D$25+D70+E70)*$F$25+F70","v":2.93132964760354},{"$f":"(MMULT(B70:C70,Inputs!$F$107:$F$108)*$D$25+D70+E70)*$Y$25+Y70","v":2.93132964760354},4.1091800862649999,0.56668815650447402,4.1091800862649999,0.59016987441238322,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25+I70+J70)*$Z$25+Z70,IF(Inputs!$F$104=2,(D101*E$99+E101)*$Z$25+Z70,(F101*G$99+G101)*$Z$25+Z70)))","v":2.9318713138560142},{"$f":"IF(Inputs!$F$104=4,RNG!S414,AC70)","v":0.38603778791116844},{"$f":"IF(Inputs!$H$104=1,MMULT($G70:$H70,Inputs!$F$107:$F$108)*I$25+I70+J70,K70*L$25+L70+M70)*R$25+R70","v":4.2281380726863613},0.88724297610602965,4.1091800862649999,0.49353281281113931,0,{"$f":"RNG!T414","v":-20.33821217273892},4.2281380726863613,0.88724297610602965,{"$f":"IF(Inputs!$G$104=1,MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I70+J70)+S70,IF(Inputs!$G$104=4,RNG!$Q414*$S$25+S70,K70*$L$25*$S$25+$S$25*(L70+M70)+S70))","v":0.3782377054325613},0.27931800351562786,{"$f":"Petroleum!B238","v":0.55095099769542877},{"$f":"Petroleum!H238","v":5.355420065764088},0.43868735772456491,2.0559537253025888,{"$f":"(MMULT(B70:C70,Inputs!$F$107:$F$108)*$D$25+D70+E70)*$X$80+'T&D'!DC184","v":0.30536510835984632},{"$f":"MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I70+J70)+S70","v":0.3782377054325613},{"$f":"(AS70+AT70)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT184:CU184)+AV70","v":7.7284243403993494E-2},{"$f":"Petroleum!N238","v":0.55095099769542877},{"$f":"Petroleum!P238","v":5.1533863056524538},0.43868735772456491,1.8539199651909544]
["NOx",{"$f":"(MMULT(B71:C71,Inputs!$F$107:$F$108)*$D$25+D71+E71)*$F$25+F71","v":3.6091586951726842},{"$f":"(MMULT(B71:C71,Inputs!$F$107:$F$108)*$D$25+D71+E71)*$Y$25+Y71","v":3.6091586951726842},5.0129744508379703,1.9945663672908529,5.0129744508379703,2.2412688338349294,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25+I71+J71)*$Z$25+Z71,IF(Inputs!$F$104=2,(D102*E$99+E102)*$Z$25+Z71,(F102*G$99+G102)*$Z$25+Z71)))","v":3.6101607353883551},{"$f":"IF(Inputs!$F$104=4,RNG!S415,AC71)","v":1.5756776831123129},{"$f":"IF(Inputs!$H$104=1,MMULT($G71:$H71,Inputs!$F$107:$F$108)*I$25+I71+J71,K71*L$25+L71+M71)*R$25+R71","v":5.1546035520092843},0.9527276036375063,5.0129744508379703,0.75875745227317926,0,{"$f":"RNG!T415","v":0.14734750226696747},5.1546035520092843,0.9527276036375063,{"$f":"IF(Inputs!$G$104=1,MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I71+J71)+S71,IF(Inputs!$G$104=4,RNG!$Q415*$S$25+S71,K71*$L$25*$S$25+$S$25*(L71+M71)+S71))","v":0.56656147684707037},1.0521058095307489,{"$f":"Petroleum!B239","v":2.112936276378595},{"$f":"Petroleum!H239","v":8.4613762833823323},1.107792656683104,3.6453504753788031,{"$f":"(MMULT(B71:C71,Inputs!$F$107:$F$108)*$D$25+D71+E71)*$X$80+'T&D'!DC185","v":0.49223700394730313},{"$f":"MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I71+J71)+S71","v":0.56656147684707037},{"$f":"(AS71+AT71)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT185:CU185)+AV71","v":0.17007987146222878},{"$f":"Petroleum!N239","v":2.112936276378595},{"$f":"Petroleum!P239","v":7.5793503453138129},1.107792656683104,2.7633245373102833]
["PM10",{"$f":"(MMULT(B72:C72,Inputs!$F$107:$F$108)*$D$25+D72+E72)*$F$25+F72","v":5.0910279446611618E-2},{"$f":"(MMULT(B72:C72,Inputs!$F$107:$F$108)*$D$25+D72+E72)*$Y$25+Y72","v":5.0910279446611618E-2},6.0187878834165098E-2,9.9471173247693848E-2,6.0187878834165098E-2,0.11057397729842877,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25+I72+J72)*$Z$25+Z72,IF(Inputs!$F$104=2,(D103*E$99+E103)*$Z$25+Z72,(F103*G$99+G103)*$Z$25+Z72)))","v":5.1020979402827286E-2},{"$f":"IF(Inputs!$F$104=4,RNG!S416,AC72)","v":0.35364041085749015},{"$f":"IF(Inputs!$H$104=1,MMULT($G72:$H72,Inputs!$F$107:$F$108)*I$25+I72+J72,K72*L$25+L72+M72)*R$25+R72","v":5.7954355392127746E-2},4.7708842037812102E-2,6.0187878834165098E-2,4.4576511509407057E-2,0,{"$f":"RNG!T416","v":-1.3504698118096632},5.7954355392127746E-2,4.7708842037812102E-2,{"$f":"IF(Inputs!$G$104=1,MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I72+J72)+S72,IF(Inputs!$G$104=4,RNG!$Q416*$S$25+S72,K72*$L$25*$S$25+$S$25*(L72+M72)+S72))","v":3.704171089070344E-2},9.1056121728936873E-2,{"$f":"Petroleum!B240","v":0.26697376683146989},{"$f":"Petroleum!H240","v":1.1928902517109288},0.11751793046997169,0.47669806722263403,{"$f":"(MMULT(B72:C72,Inputs!$F$107:$F$108)*$D$25+D72+E72)*$X$80+'T&D'!DC186","v":5.5783843651607642E-2},{"$f":"MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I72+J72)+S72","v":3.704171089070344E-2},{"$f":"(AS72+AT72)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT186:CU186)+AV72","v":2.6093741740866382E-2},{"$f":"Petroleum!N240","v":0.26697376683146989},{"$f":"Petroleum!P240","v":1.1279278717228582},0.11751793046997169,0.4117356872345635]
["PM2.5",{"$f":"(MMULT(B73:C73,Inputs!$F$107:$F$108)*$D$25+D73+E73)*$F$25+F73","v":3.8740070690923348E-2},{"$f":"(MMULT(B73:C73,Inputs!$F$107:$F$108)*$D$25+D73+E73)*$Y$25+Y73","v":3.8740070690923348E-2},4.5117158827162426E-2,8.2986448439357693E-2,4.5117158827162426E-2,9.3065615343750477E-2,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25+I73+J73)*$Z$25+Z73,IF(Inputs!$F$104=2,(D104*E$99+E104)*$Z$25+Z73,(F104*G$99+G104)*$Z$25+Z73)))","v":3.8822366425621438E-2},{"$f":"IF(Inputs!$F$104=4,RNG!S417,AC73)","v":0.25132212282724975},{"$f":"IF(Inputs!$H$104=1,MMULT($G73:$H73,Inputs!$F$107:$F$108)*I$25+I73+J73,K73*L$25+L73+M73)*R$25+R73","v":4.4397795068040619E-2},4.5079510043476476E-2,4.5117158827162426E-2,3.2400032441758778E-2,0,{"$f":"RNG!T417","v":-1.8087462494155295},4.4397795068040619E-2,4.5079510043476476E-2,{"$f":"IF(Inputs!$G$104=1,MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I73+J73)+S73,IF(Inputs!$G$104=4,RNG!$Q417*$S$25+S73,K73*$L$25*$S$25+$S$25*(L73+M73)+S73))","v":2.7601039910810875E-2},7.121885461144925E-2,{"$f":"Petroleum!B241","v":0.21225007264309226},{"$f":"Petroleum!H241","v":0.91480382169226926},9.2228201367109353E-2,0.36647359308973626,{"$f":"(MMULT(B73:C73,Inputs!$F$107:$F$108)*$D$25+D73+E73)*$X$80+'T&D'!DC187","v":4.0796626092373715E-2},{"$f":"MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I73+J73)+S73","v":2.7601039910810875E-2},{"$f":"(AS73+AT73)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT187:CU187)+AV73","v":1.9285024818709216E-2},{"$f":"Petroleum!N241","v":0.21225007264309226},{"$f":"Petroleum!P241","v":0.86286999189952918},9.2228201367109353E-2,0.31453976329699618]
["SOx",{"$f":"(MMULT(B74:C74,Inputs!$F$107:$F$108)*$D$25+D74+E74)*$F$25+F74","v":0.56374329715752558},{"$f":"(MMULT(B74:C74,Inputs!$F$107:$F$108)*$D$25+D74+E74)*$Y$25+Y74","v":0.56374329715752558},0.57196680396154953,0.63337363730401031,0.57196680396154953,0.67542242568416722,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25+I74+J74)*$Z$25+Z74,IF(Inputs!$F$104=2,(D105*E$99+E105)*$Z$25+Z74,(F105*G$99+G105)*$Z$25+Z74)))","v":0.56513088933230315},{"$f":"IF(Inputs!$F$104=4,RNG!S418,AC74)","v":3.7751139889561722},{"$f":"IF(Inputs!$H$104=1,MMULT($G74:$H74,Inputs!$F$107:$F$108)*I$25+I74+J74,K74*L$25+L74+M74)*R$25+R74","v":0.61707821055586443},0.13648128512209334,0.57196680396154953,0.4626471966382576,0,{"$f":"RNG!T418","v":16.766800815381497},0.61707821055586443,0.13648128512209334,{"$f":"IF(Inputs!$G$104=1,MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I74+J74)+S74,IF(Inputs!$G$104=4,RNG!$Q418*$S$25+S74,K74*$L$25*$S$25+$S$25*(L74+M74)+S74))","v":0.4587343763360629},0.85835790727041239,{"$f":"Petroleum!B242","v":2.0999978929358551},{"$f":"Petroleum!H242","v":12.856178965453436},1.03317660714599,5.057595277634471,{"$f":"(MMULT(B74:C74,Inputs!$F$107:$F$108)*$D$25+D74+E74)*$X$80+'T&D'!DC188","v":0.55438828779683647},{"$f":"MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I74+J74)+S74","v":0.4587343763360629},{"$f":"(AS74+AT74)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT188:CU188)+AV74","v":0.36188515396560622},{"$f":"Petroleum!N242","v":2.0999978929358551},{"$f":"Petroleum!P242","v":12.35970621214863},1.03317660714599,4.5611225243296643]
["4.3) Details Breakdown of the pathways under the California Low Carbon Fuel Standard"]
["North American NG to CNG ",null,null,null,null,null,null,null,null,null,null,"North American NG to LNG ",null,null,null,null,null,null,null,null,null,null,"North American NG to L-CNG ",null,null,null,null,null,null,null,null,null,null,null,null,"North American Flared Gas to CNG ",null,null,null,null,null,null,null,null,null,null,"Off Shore Flare Gas to LNG ",null,null,null,null,null,null,null,null,null,null,null,null,"User Defined NG to Compressed Natural Gas ",null,null,null,null,null,null,null,null,null,null,"User Defined NG to Liquefied NG ",null,null,null,null,null,null,"User Defined NG to LNG then to CNG (L-CNG)"]
["g/MMBtu","NG extraction","NG Processing","NG T&D","Different / Innovative Process","Total Feedstock, g/MMBtu","NG compression","Different / Innovative Process","Different / Innovative Process","Total Fuel CI, g/MMBtu","Final CI, g/MJ",null,"NG extraction","NG Processing","NG T&D","Total Feedstock, g/MMBtu","Liquefaction","LNG T&D","Storage","Different / Innovative Process","Total Fuel CI, g/MMBtu","Final CI, g/MJ",null,"NG extraction","NG Processing","NG T&D","Total Feedstock CI, g/MMBtu","Liquefaction","LNG T&D","Storage","Regasification","L-CNG production ","Different / Innovative Process","Total Fuel CI, g/MMBtu","Final CI, g/MJ","g/MMBtu","NG extraction","NG Processing","NG T&D","Different / Innovative Process","Total Feedstock, g/MMBtu","NG compression","Different / Innovative Process","Different / Innovative Process","Total Fuel CI, g/MMBtu","Final CI, g/MJ","g/MMBtu","NG extraction","NG Processing","NG T&D","Different / Innovative Process","Total Feedstock, g/MMBtu","NG liquefaction","Credit","Different / Innovative Process","LNG Transport","LNG Storage","Total Fuel CI, g/MMBtu","Final CI, g/MJ","g/MMBtu","NG extraction","NG Processing","NG T&D","Different / Innovative Process","Total Feedstock, g/MMBtu","NG Compression","Different / Innovative Process","Different / Innovative Process","CNG Transport","Total Fuel CI, g/MMBtu","Final CI, g/MJ","NG liquefaction","Different / Innovative Process","Different / Innovative Process","LNG Transport","LNG Storage","Total Fuel CI, g/MMBtu","Final CI, g/MJ","Liquefaction","LNG T&D","LNG Storage","Regasification","L-CNG production ","Different / Innovative Process","Total Fuel CI, g/MMBtu","Final CI, g/MJ"]
["VOC",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25)*$Z$25)))","v":1.9278965527889846},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((I56+J56)*$Z$25)))","v":4.6816714665866561},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z56)))","v":3.890545719056445},null,{"$f":"SUM(B109:D109)","v":10.500113738432086},{"$f":"AC56","v":0.46005456995167393},null,null,{"$f":"SUM(G109:I109)","v":0.46005456995167393},{"$f":"F109+J109","v":10.960168308383761},"VOC",{"$f":"IF(Inputs!$H$104=1,MMULT($G56:$H56,Inputs!$F$107:$F$108)*I$25,K56*L$25)*R$25","v":1.9255363765537004},{"$f":"IF(Inputs!$H$104=1,I56+J56,L56+M56)*R$25","v":4.6759400544313401},{"$f":"Q56","v":5.7213907633183014},{"$f":"SUM(M109:O109)","v":12.322867194303342},{"$f":"AE56*$AH$25*$AI$25","v":1.340651990073803},{"$f":"AH56*$AI$25+AI56","v":0.10223195725690271},null,null,{"$f":"SUM(Q109:T109)","v":1.4428839473307056},{"$f":"P109+U109","v":13.765751141634048},"VOC",{"$f":"IF(Inputs!$H$104=1,MMULT($G56:$H56,Inputs!$F$107:$F$108)*I$25,K56*L$25)*R$25","v":1.9255363765537004},{"$f":"IF(Inputs!$H$104=1,I56+J56,L56+M56)*R$25","v":4.6759400544313401},{"$f":"R56","v":5.7213907633183014},{"$f":"SUM(X109:Z109)","v":12.322867194303342},{"$f":"AE56*$AH$25*$AI$25","v":1.340651990073803},{"$f":"AH56*$AI$25+AI56","v":0.10223195725690271},null,{"$f":"AJ56","v":0.27208578930293564},{"$f":"AC56","v":0.46005456995167393},null,{"$f":"AD109+AF109+AB109+AC109","v":1.9029385172823798},{"$f":"AA109+AH109","v":14.225805711585721},"VOC",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25)*$Z$25),(F86*G$80)*$Z$25))","v":1.9278965527889846},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((I56+J56)*$Z$25),(F86*G$80+G86)*$Z$25))","v":4.6816714665866561},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,Z56,Z56))","v":3.890545719056445},null,{"$f":"SUM(AK109:AN109)","v":10.500113738432086},{"$f":"IF(Inputs!$F$104=4,RNG!S401,AC56)","v":0.46005456995167393},null,null,{"$f":"SUM(AP109:AR109)","v":0.46005456995167393},{"$f":"AO109+AS109","v":10.960168308383761},"VOC",{"$f":"(N56*O$25)*R$25","v":1.8800917221879205},{"$f":"(O56+P56)*R$25","v":4.6747211903376096},{"$f":"R56","v":5.7213907633183014},null,{"$f":"SUM(AV109:AY109)","v":12.276203675843831},{"$f":"((AO56)*AQ$25)*$AR$25","v":1.3515122184471626},{"$f":"((AP56)*AQ$25)*$AR$25","v":-2.7683768070844446},null,{"$f":"((AQ56)*$AR$25)","v":0.10223195725690271},{"$f":"AR56","v":0},{"$f":"SUM(BA109:BE109)","v":-1.3146326313803791},{"$f":"AZ109+BF109","v":10.961571044463453},"VOC",{"$f":"(($AW56*$AW$13+$AX56*$AX$13)*$AY$25)*$BA$25","v":1.9714696456623966},{"$f":"(AY56+AZ56)*BA$25","v":6.4495607319920945},{"$f":"BA56","v":3.890545719056445},null,{"$f":"SUM(BI109:BL109)","v":12.311576096710937},{"$f":"BB56","v":0.46105751632959274},{"$f":"BH56","v":0},{"$f":"BI56","v":0},null,{"$f":"SUM(BN109:BQ109)","v":0.46105751632959274},{"$f":"BM109+BR109","v":12.772633613040529},{"$f":"BC56*$BD$25*$BE$25","v":1.7041356105098342},null,null,{"$f":"BD56*$BE$25","v":0.10223195725690271},{"$f":"BE56","v":0},{"$f":"SUM(BT109:BX109)","v":1.806367567766737},{"$f":"BS109+BY109","v":14.579001180807266},{"$f":"BT109","v":1.7041356105098342},{"$f":"BW109","v":0.10223195725690271},{"$f":"BE56","v":0},{"$f":"BF56","v":7.1424501141901381E-2},{"$f":"BN109","v":0.46105751632959274},{"$f":"BH56+BI56","v":0},{"$f":"SUM(CA109:CF109)","v":2.3388495852382314},{"$f":"BZ109+CG109","v":16.917850766045497}]
["CO",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25)*$Z$25)))","v":10.279768930793425},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((I57+J57)*$Z$25)))","v":2.5496536955610796},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z57)))","v":19.971190439322495},null,{"$f":"SUM(B110:D110)","v":32.800613065676998},{"$f":"AC57","v":1.7067386667324331},null,null,{"$f":"SUM(G110:I110)","v":1.7067386667324331},{"$f":"F110+J110","v":34.507351732409433},"CO",{"$f":"IF(Inputs!$H$104=1,MMULT($G57:$H57,Inputs!$F$107:$F$108)*I$25,K57*L$25)*R$25","v":10.267184196254854},{"$f":"IF(Inputs!$H$104=1,I57+J57,L57+M57)*R$25","v":2.5465323496300636},{"$f":"Q57","v":29.369397704886023},{"$f":"SUM(M110:O110)","v":42.183114250770942},{"$f":"AE57*$AH$25*$AI$25","v":8.364163610028319},{"$f":"+AH57*$AI$25+AI57","v":0.348971166061112},null,null,8.7131347760894311,{"$f":"P110+U110","v":50.896249026860374},"CO",{"$f":"IF(Inputs!$H$104=1,MMULT($G57:$H57,Inputs!$F$107:$F$108)*I$25,K57*L$25)*R$25","v":10.267184196254854},{"$f":"IF(Inputs!$H$104=1,I57+J57,L57+M57)*R$25","v":2.5465323496300636},{"$f":"R57","v":29.369397704886023},{"$f":"SUM(X110:Z110)","v":42.183114250770942},{"$f":"AE57*$AH$25*$AI$25","v":8.364163610028319},{"$f":"AH57*$AI$25+AI57","v":0.348971166061112},null,{"$f":"AJ57","v":1.6984868978451448},{"$f":"AC57","v":1.7067386667324331},null,{"$f":"AD110+AF110+AB110+AC110","v":10.419873442821864},{"$f":"AA110+AH110","v":52.602987693592809},"CO",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25)*$Z$25),(F87*G$80)*$Z$25))","v":10.279768930793425},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((I57+J57)*$Z$25),(F87*G$80+G87)*$Z$25))","v":2.5496536955610796},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,Z57,Z57))","v":19.971190439322495},null,{"$f":"SUM(AK110:AN110)","v":32.800613065676998},{"$f":"IF(Inputs!$F$104=4,RNG!S402,AC57)","v":1.7067386667324331},null,null,{"$f":"SUM(AP110:AR110)","v":1.7067386667324331},{"$f":"AO110+AS110","v":34.507351732409433},"CO",{"$f":"(N57*O$25)*R$25","v":10.030283160738128},{"$f":"(O57+P57)*R$25","v":2.5401771287878439},{"$f":"R57","v":29.369397704886023},null,{"$f":"SUM(AV110:AY110)","v":41.939857994411994},{"$f":"((AO57)*AQ$25)*$AR$25","v":8.3297549066428918},{"$f":"((AP57)*AQ$25)*$AR$25","v":-28.791118793678223},null,{"$f":"((AQ57)*$AR$25)","v":0.348971166061112},{"$f":"AR57","v":0},-20.112392720974221,{"$f":"AZ110+BF110","v":21.827465273437774},"CO",{"$f":"(($AW57*$AW$13+$AX57*$AX$13)*$AY$25)*$BA$25","v":10.495907911988409},{"$f":"(AY57+AZ57)*BA$25","v":11.566459006796171},{"$f":"BA57","v":19.971190439322495},null,{"$f":"SUM(BI110:BL110)","v":42.033557358107075},{"$f":"BB57","v":1.7104594587333322},{"$f":"BH57","v":0},{"$f":"BI57","v":0},null,1.7104594587333322,43.744016816840407,{"$f":"BC57*$BD$25*$BE$25","v":11.302485140378058},null,null,{"$f":"BD57*$BE$25","v":0.348971166061112},{"$f":"BE57","v":0},11.651456306439171,55.395473123279579,{"$f":"BT110","v":11.302485140378058},{"$f":"BW110","v":0.348971166061112},null,{"$f":"BF57","v":0.39180607576832233},{"$f":"BN110","v":1.7104594587333322},{"$f":"BH57+BI57","v":0},{"$f":"SUM(CA110:CF110)","v":13.753721840940825},69.149194964220399]
["CH4",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25)*$Z$25))","v":73.424775228637216},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(((I62+J62)+I65+J65)*$Z$25)))","v":30.100872372321806},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z62+Z65)))","v":163.98434695376139},null,{"$f":"SUM(B111:D111)","v":267.50999455472038},{"$f":"AC62","v":7.2211126214130532},null,null,7.2211126214130532,{"$f":"F111+J111","v":274.73110717613343},"CH4",{"$f":"IF(Inputs!$H$104=1,(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*I$25,K62*L$25)*R$25","v":73.334886894470628},{"$f":"IF(Inputs!$H$104=1,I62+J62+I65+J65,L62+M62)*R$25","v":30.064022177464768},{"$f":"Q62+Q65","v":147.57283040685496},{"$f":"SUM(M111:O111)","v":250.97173947879037},{"$f":"IF('T2 Calculator'!E462=\"Yes\",(AE62+AE65)*$AH$25*$AI$25,(AE62+AE67)*$AH$25*AI25)","v":47.235577066312402},{"$f":"IF('T2 Calculator'!E462=\"Yes\",(AH62+AH65)*$AI$25,(AH62+AH67)*$AI$25)","v":0.93954323164136511},{"$f":"IF('T2 Calculator'!E473=\"Yes\",(AI62+AI65),AI62+AI67)","v":34.859104769572184},null,83.034225067525952,{"$f":"P111+U111","v":334.00596454631631},"CH4",{"$f":"IF(Inputs!$H$104=1,(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*I$25,K62*L$25)*R$25","v":73.334886894470628},{"$f":"IF(Inputs!$H$104=1,I62+J62+I65+J65,L62+M62)*R$25","v":30.064022177464768},{"$f":"R62+R65","v":147.57283040685496},{"$f":"SUM(X111:Z111)","v":250.97173947879037},{"$f":"IF('T2 Calculator'!E462=\"Yes\",(AE62+AE65)*$AH$25*$AI$25,(AE62+AE67)*$AH$25*AI25)","v":47.235577066312402},{"$f":"IF('T2 Calculator'!E462=\"Yes\",(AH62+AH65)*$AI$25,(AH62+AH67)*$AI$25)","v":0.93954323164136511},{"$f":"IF('T2 Calculator'!E512=\"Yes\",(AI62+AI65),AI62+AI67)","v":34.859104769572184},{"$f":"IF('T2 Calculator'!E512=\"Yes\",(AJ62+AJ65),AJ62+AJ67)","v":0.80663633722542527},{"$f":"AC62","v":7.2211126214130532},null,{"$f":"AD111+AF111+AB111+AC111","v":90.255337688939008},{"$f":"AA111+AH111","v":341.22707716772936},"CH4",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25)*$Z$25))","v":73.424775228637216},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(((I62+J62)+I65+J65)*$Z$25)))","v":30.100872372321806},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z62+Z65),(Z62+Z65)))","v":163.98434695376139},null,{"$f":"SUM(AK111:AN111)","v":267.50999455472038},{"$f":"IF(Inputs!$F$104=4,RNG!S403,AC62)","v":7.2211126214130532},null,null,7.2211126214130532,{"$f":"AO111+AS111","v":274.73110717613343},"CH4",{"$f":"((N62+N65)*O$25)*R$25","v":69.878230256039984},{"$f":"(O62+P62+O65+P65)*R$25","v":29.971303973504678},{"$f":"R62+R65","v":147.57283040685496},null,{"$f":"SUM(AV111:AY111)","v":247.42236463639961},{"$f":"((AO62+AO65)*AQ$25)*$AR$25","v":47.045177075950399},{"$f":"((AP62+AP65)*AQ$25)*$AR$25","v":-54.260185418855109},null,{"$f":"((AQ62+AQ65)*$AR$25)","v":0.93954323164136511},{"$f":"AR62+AR65","v":34.859104769572184},28.58363965830884,{"$f":"AZ111+BF111","v":276.00600429470842},"CH4",{"$f":"((($AW62*$AW$13+$AX62*$AX$13)+($AW$65*$AW$13+$AX$65*$AW$13)*$AY$25)*$BA$25)","v":112.98183182442126},{"$f":"(AY62+AY65+AZ62+AZ65)*$BA$25","v":32.735860488092392},{"$f":"BA62+BA65","v":100.34952467666137},null,{"$f":"SUM(BI111:BL111)","v":246.06721698917505},{"$f":"BB62+BB65","v":7.2368550772459574},{"$f":"BH62","v":0},0,null,7.2368550772459574,253.30407206642101,{"$f":"(BC62+BC65)*$BD$25*$BE$25","v":24.387868436653395},null,null,{"$f":"(BD62+BD65)*$BE$25","v":0.93954323164136511},{"$f":"BE62+BE65","v":34.859104769572184},{"$f":"SUM(BT111:BX111)","v":60.186516437866942},313.49058850428798,24.387868436653395,0.93954323164136511,{"$f":"BE62+BE65","v":34.859104769572184},{"$f":"BF62","v":9.8700453515203346E-2},{"$f":"BN111","v":7.2368550772459574},{"$f":"BH62+BI62","v":0},{"$f":"SUM(CA111:CF111)","v":67.522071968628111},381.01266047291608]
["N2O",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25)*$Z$25)))","v":1.6809018458451702E-2},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((I63+J63)*$Z$25)))","v":1.7167187490495062E-2},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z63)))","v":1.3891458801625853},null,{"$f":"SUM(B112:D112)","v":1.4231220861115321},{"$f":"AC63","v":7.9025661145677439E-2},null,null,7.9025661145677439E-2,{"$f":"F112+J112","v":1.5021477472572096},"N2O",{"$f":"IF(Inputs!$H$104=1,MMULT($G63:$H63,Inputs!$F$107:$F$108)*I$25,K63*L$25)*R$25","v":1.6788440463306319E-2},{"$f":"IF(Inputs!$H$104=1,I63+J63,L63+M63)*R$25","v":1.7146171016409289E-2},{"$f":"Q63","v":2.0428615884743904},{"$f":"SUM(M112:O112)","v":2.076796199954106},{"$f":"AE63*$AH$25*$AI$25","v":0.21832995417410692},{"$f":"+AH63*$AI$25+AI63","v":5.5114191719337954E-3},null,null,0.22384137334604071,{"$f":"P112+U112","v":2.300637573300147},"N2O",{"$f":"IF(Inputs!$H$104=1,MMULT($G63:$H63,Inputs!$F$107:$F$108)*I$25,K63*L$25)*R$25","v":1.6788440463306319E-2},{"$f":"IF(Inputs!$H$104=1,I63+J63+I66+J66,L63+M63)*R$25","v":1.7146171016409289E-2},{"$f":"R63","v":2.0428615884743904},{"$f":"SUM(X112:Z112)","v":2.076796199954106},{"$f":"AE63*$AH$25*$AI$25","v":0.21832995417410692},{"$f":"+AH63*$AI$25+AI63","v":5.5114191719337954E-3},null,{"$f":"AJ63","v":4.4491268478994546E-2},{"$f":"AC63","v":7.9025661145677439E-2},null,{"$f":"AD112+AF112+AB112+AC112","v":0.3028670344917182},{"$f":"AA112+AH112","v":2.3796632344458244},"N2O",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25)*$Z$25),(F93*G$80)*$Z$25))","v":1.6809018458451702E-2},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(((I63+J63)+I66+J66)*$Z$25)))","v":1.7167187490495062E-2},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,Z63,Z63))","v":1.3891458801625853},null,{"$f":"SUM(AK112:AN112)","v":1.4231220861115321},{"$f":"IF(Inputs!$F$104=4,RNG!S404,AC63)","v":7.9025661145677439E-2},null,null,7.9025661145677439E-2,{"$f":"AO112+AS112","v":1.5021477472572096},"N2O",{"$f":"(N63*O$25)*R$25","v":1.8031031382744721E-2},{"$f":"(O63+P63)*R$25","v":1.7179535613595573E-2},{"$f":"R63","v":2.0428615884743904},null,{"$f":"SUM(AV112:AY112)","v":2.0780721554707307},{"$f":"((AO63)*AQ$25)*$AR$25","v":0.22134711824303002},{"$f":"((AP63)*AQ$25)*$AR$25","v":-1.2180858215184542},null,{"$f":"((AQ63)*$AR$25)","v":5.5114191719337954E-3},{"$f":"AR63","v":0},-0.99122728410349048,{"$f":"AZ112+BF112","v":1.0868448713672403},"N2O",{"$f":"(($AW63*$AW$13+$AX63*$AX$13+AW66*$AW$13+AX66*$AX$13)*$AY$25)*$BA$25","v":1.6836325100562703E-2},{"$f":"(AY63+AZ63)*BA$25","v":1.1844795945949069E-2},{"$f":"BA63","v":1.3891458801625853},null,{"$f":"SUM(BI112:BL112)","v":1.4178270012090972},{"$f":"BB63","v":7.9197941796246826E-2},0,0,null,7.9197941796246826E-2,1.4970249430053439,{"$f":"BC63*$BD$25*$BE$25","v":2.5194896574685724E-2},null,null,{"$f":"BD63*$BE$25","v":5.5114191719337954E-3},{"$f":"BE63","v":0},3.0706315746619521E-2,1.5277312587519634,2.5194896574685724E-2,5.5114191719337954E-3,null,{"$f":"BF63","v":2.2205803151278862E-3},{"$f":"BN112","v":7.9197941796246826E-2},null,0.11212483785799424,1.6398560966099576]
["CO2",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25)*$Z$25)))","v":2326.6016343602232},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((I64+J64)*$Z$25)))","v":2779.3497996524243},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z64)))","v":1811.444882234832},null,{"$f":"SUM(B113:D113)","v":6917.3963162474802},{"$f":"AC64","v":3995.9449746715804},null,null,3995.9449746715804,{"$f":"F113+J113","v":10913.341290919061},"CO2",{"$f":"IF(Inputs!$H$104=1,MMULT($G64:$H64,Inputs!$F$107:$F$108)*I$25,K64*L$25)*R$25","v":2323.7533540007571},{"$f":"IF(Inputs!$H$104=1,I64+J64,L64+M64)*R$25","v":2775.9472543565198},{"$f":"Q64","v":2663.8895326982824},{"$f":"SUM(M113:O113)","v":7763.5901410555598},{"$f":"AE64*$AH$25*$AI$25","v":6724.3898570454476},{"$f":"+AH64*$AI$25+AI64","v":377.04810166826366},null,null,{"$f":"SUM(Q113:T113)","v":7101.4379587137109},{"$f":"P113+U113","v":14865.028099769272},"CO2",{"$f":"IF(Inputs!$H$104=1,MMULT($G64:$H64,Inputs!$F$107:$F$108)*I$25,K64*L$25)*R$25","v":2323.7533540007571},{"$f":"IF(Inputs!$H$104=1,I64+J64+I67+J67,L64+M64)*R$25","v":2775.9472543565198},{"$f":"R64","v":2663.8895326982824},{"$f":"SUM(X113:Z113)","v":7763.5901410555598},{"$f":"AE64*$AH$25*$AI$25","v":6724.3898570454476},{"$f":"+AH64*$AI$25+AI64","v":377.04810166826366},null,{"$f":"AJ64","v":1370.0763147823386},{"$f":"AC64","v":3995.9449746715804},null,{"$f":"AD113+AF113+AB113+AC113","v":11097.382933385292},{"$f":"AA113+AH113","v":18860.973074440852},"CO2",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25)*$Z$25),(F94*G$80)*$Z$25))","v":2326.6016343602232},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(((I64+J64)+I67+J67)*$Z$25)))","v":2779.3497996524243},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,Z64,Z64))","v":1811.444882234832},null,{"$f":"SUM(AK113:AN113)","v":6917.3963162474802},{"$f":"IF(Inputs!$F$104=4,RNG!S405,AC64)","v":3995.9449746715804},null,null,3995.9449746715804,{"$f":"AO113+AS113","v":10913.341290919061},"CO2",2351.5468412172527,2776.6939852443311,2663.8895326982824,null,{"$f":"SUM(AV113:AY113)","v":7792.1303591598662},6959.7300064118472,-65587.589847541662,null,377.04810166826366,0,-58250.811739461555,{"$f":"AZ113+BF113","v":-50458.681380301685},"CO2",{"$f":"(($AW64*$AW$13+$AX64*$AX$13+AW67*$AW$13+AX67*$AX$13)*$AY$25)*$BA$25","v":2326.1102073347938},{"$f":"(AY64+AZ64)*BA$25","v":2736.8020692999071},{"$f":"BA64","v":1811.444882234832},null,{"$f":"SUM(BI113:BL113)","v":6874.3571588695331},{"$f":"BB64","v":4004.6563728414335},0,0,null,4004.6563728414335,10879.013531710967,{"$f":"BC64*$BD$25*$BE$25","v":11515.334007337638},null,null,{"$f":"BD64*$BE$25","v":377.04810166826366},{"$f":"BE64","v":0},11892.382109005903,22771.39564071687,11515.334007337638,377.04810166826366,null,{"$f":"BF64","v":550.26070199578396},4004.6563728414335,null,16447.299183843119,39218.694824559992]
["Convert to gCO2e/MMBtu",{"$f":"(B111*Fuel_Specs!$B$85+B112*Fuel_Specs!$B$86+B113+B109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4189.3926361051635},{"$f":"(C111*Fuel_Specs!$B$85+C112*Fuel_Specs!$B$86+C113+C109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3555.5852389012853},{"$f":"(D111*Fuel_Specs!$B$85+D112*Fuel_Specs!$B$86+D113+D109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":6368.5278617868362},{"$f":"(E111*Fuel_Specs!$B$85+E112*Fuel_Specs!$B$86+E113+E109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(F111*Fuel_Specs!$B$85+F112*Fuel_Specs!$B$86+F113+F109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14113.505736793286},{"$f":"(G111*Fuel_Specs!$B$85+G112*Fuel_Specs!$B$86+G113+G109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4204.1382918762001},{"$f":"(H111*Fuel_Specs!$B$85+H112*Fuel_Specs!$B$86+H113+H109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(I111*Fuel_Specs!$B$85+I112*Fuel_Specs!$B$86+I113+I109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},4204.1382918762001,{"$f":"G114+J114","v":8408.2765837524003},"Convert to gCO2e/MMBtu",{"$f":"(M111*Fuel_Specs!$B$85+M112*Fuel_Specs!$B$86+M113+M109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4184.2638832549619},{"$f":"(N111*Fuel_Specs!$B$85+N112*Fuel_Specs!$B$86+N113+N109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3551.2324079512823},{"$f":"(O111*Fuel_Specs!$B$85+O112*Fuel_Specs!$B$86+O113+O109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7025.9666247931391},{"$f":"(P111*Fuel_Specs!$B$85+P112*Fuel_Specs!$B$86+P113+P109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14761.462915999386},{"$f":"(Q111*Fuel_Specs!$B$85+Q112*Fuel_Specs!$B$86+Q113+Q109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7987.6636610891064},{"$f":"(R111*Fuel_Specs!$B$85+R112*Fuel_Specs!$B$86+R113+R109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":403.04609156693795},{"$f":"(S111*Fuel_Specs!$B$85+S112*Fuel_Specs!$B$86+S113+S109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":871.47761923930466},{"$f":"(T111*Fuel_Specs!$B$85+T112*Fuel_Specs!$B$86+T113+T109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(Q114:T114)","v":9262.1873718953502},{"$f":"Q114+U114","v":17249.851032984458},"Convert to gCO2e/MMBtu",{"$f":"(X111*Fuel_Specs!$B$85+X112*Fuel_Specs!$B$86+X113+X109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4184.2638832549619},{"$f":"(Y111*Fuel_Specs!$B$85+Y112*Fuel_Specs!$B$86+Y113+Y109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3551.2324079512823},{"$f":"(Z111*Fuel_Specs!$B$85+Z112*Fuel_Specs!$B$86+Z113+Z109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7025.9666247931391},{"$f":"(AA111*Fuel_Specs!$B$85+AA112*Fuel_Specs!$B$86+AA113+AA109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14761.462915999386},{"$f":"(AB111*Fuel_Specs!$B$85+AB112*Fuel_Specs!$B$86+AB113+AB109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7987.6636610891064},{"$f":"(AC111*Fuel_Specs!$B$85+AC112*Fuel_Specs!$B$86+AC113+AC109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":403.04609156693795},{"$f":"(AD111*Fuel_Specs!$B$85+AD112*Fuel_Specs!$B$86+AD113+AD109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":871.47761923930466},{"$f":"(AE111*Fuel_Specs!$B$85+AE112*Fuel_Specs!$B$86+AE113+AE109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1407.0176727691794},{"$f":"(AF111*Fuel_Specs!$B$85+AF112*Fuel_Specs!$B$86+AF113+AF109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4204.1382918762001},null,{"$f":"AD114+AF114+AC114+AB114","v":13466.325663771549},{"$f":"AB114+AH114","v":21453.989324860657},"Convert to gCO2e/MMBtu",{"$f":"(AK111*Fuel_Specs!$B$85+AK112*Fuel_Specs!$B$86+AK113+AK109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4189.3926361051635},{"$f":"(AL111*Fuel_Specs!$B$85+AL112*Fuel_Specs!$B$86+AL113+AL109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3555.5852389012853},{"$f":"(AM111*Fuel_Specs!$B$85+AM112*Fuel_Specs!$B$86+AM113+AM109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":6368.5278617868362},{"$f":"(AN111*Fuel_Specs!$B$85+AN112*Fuel_Specs!$B$86+AN113+AN109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AO111*Fuel_Specs!$B$85+AO112*Fuel_Specs!$B$86+AO113+AO109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14113.505736793286},{"$f":"(AP111*Fuel_Specs!$B$85+AP112*Fuel_Specs!$B$86+AP113+AP109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4204.1382918762001},{"$f":"(AQ111*Fuel_Specs!$B$85+AQ112*Fuel_Specs!$B$86+AQ113+AQ109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AR111*Fuel_Specs!$B$85+AR112*Fuel_Specs!$B$86+AR113+AR109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},4204.1382918762001,{"$f":"AP114+AS114","v":8408.2765837524003},"Convert to gCO2e/MMBtu",{"$f":"(AV111*Fuel_Specs!$B$85+AV112*Fuel_Specs!$B$86+AV113+AV109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4125.497337709432},{"$f":"(AW111*Fuel_Specs!$B$85+AW112*Fuel_Specs!$B$86+AW113+AW109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3549.6573408213521},{"$f":"(AX111*Fuel_Specs!$B$85+AX112*Fuel_Specs!$B$86+AX113+AX109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7025.9666247931391},{"$f":"(AY111*Fuel_Specs!$B$85+AY112*Fuel_Specs!$B$86+AY113+AY109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ111*Fuel_Specs!$B$85+AZ112*Fuel_Specs!$B$86+AZ113+AZ109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14701.121303323924},{"$f":"(BA111*Fuel_Specs!$B$85+BA112*Fuel_Specs!$B$86+BA113+BA109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":8219.1227024811524},{"$f":"(BB111*Fuel_Specs!$B$85+BB112*Fuel_Specs!$B$86+BB113+BB109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-67360.955352216741},{"$f":"(BC111*Fuel_Specs!$B$85+BC112*Fuel_Specs!$B$86+BC113+BC109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BD111*Fuel_Specs!$B$85+BD112*Fuel_Specs!$B$86+BD113+BD109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":403.04609156693795},{"$f":"(BE111*Fuel_Specs!$B$85+BE112*Fuel_Specs!$B$86+BE113+BE109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":871.47761923930466},-57867.308938929345,{"$f":"BA114+BF114","v":-49648.186236448193},"Convert to gCO2e/MMBtu",{"$f":"(BI111*Fuel_Specs!$B$85+BI112*Fuel_Specs!$B$86+BI113+BI109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5178.3112111302553},{"$f":"(BJ111*Fuel_Specs!$B$85+BJ112*Fuel_Specs!$B$86+BJ113+BJ109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3597.0053257956883},{"$f":"(BK111*Fuel_Specs!$B$85+BK112*Fuel_Specs!$B$86+BK113+BK109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4777.6573048593355},{"$f":"(BL111*Fuel_Specs!$B$85+BL112*Fuel_Specs!$B$86+BL113+BL109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BM111*Fuel_Specs!$B$85+BM112*Fuel_Specs!$B$86+BM113+BM109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":13552.97384178528},{"$f":"(BN111*Fuel_Specs!$B$85+BN112*Fuel_Specs!$B$86+BN113+BN109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4213.3035638841484},{"$f":"(BO111*Fuel_Specs!$B$85+BO112*Fuel_Specs!$B$86+BO113+BO109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BP111*Fuel_Specs!$B$85+BP112*Fuel_Specs!$B$86+BP113+BP109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BQ111*Fuel_Specs!$B$85+BQ112*Fuel_Specs!$B$86+BQ113+BQ109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},4213.3035638841484,17766.277405669429,{"$f":"(BT111*Fuel_Specs!$B$85+BT112*Fuel_Specs!$B$86+BT113+BT109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":12155.611068163722},{"$f":"(BU111*Fuel_Specs!$B$85+BU112*Fuel_Specs!$B$86+BU113+BU109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BV111*Fuel_Specs!$B$85+BV112*Fuel_Specs!$B$86+BV113+BV109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BW111*Fuel_Specs!$B$85+BW112*Fuel_Specs!$B$86+BW113+BW109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":403.04609156693795},{"$f":"(BX111*Fuel_Specs!$B$85+BX112*Fuel_Specs!$B$86+BX113+BX109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":871.47761923930466},13430.134778969965,31196.412184639394,{"$f":"(CA111*Fuel_Specs!$B$85+CA112*Fuel_Specs!$B$86+CA113+CA109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":12155.611068163722},{"$f":"(CB111*Fuel_Specs!$B$85+CB112*Fuel_Specs!$B$86+CB113+CB109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":403.04609156693795},{"$f":"(CC111*Fuel_Specs!$B$85+CC112*Fuel_Specs!$B$86+CC113+CC109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":871.47761923930466},{"$f":"(CD111*Fuel_Specs!$B$85+CD112*Fuel_Specs!$B$86+CD113+CD109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":554.2282478913861},{"$f":"(CE111*Fuel_Specs!$B$85+CE112*Fuel_Specs!$B$86+CE113+CE109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4213.3035638841484},{"$f":"(CF111*Fuel_Specs!$B$85+CF112*Fuel_Specs!$B$86+CF113+CF109*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF110*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},18197.666590745499,49394.078775384893]
["g/MJ",{"$f":"B114/BTU2J","v":3.9707780641773778},{"$f":"C114/BTU2J","v":3.3700445621320125},{"$f":"D114/BTU2J","v":6.0361997385367152},{"$f":"E114/BTU2J","v":0},{"$f":"SUM(B115:D115)","v":13.377022364846106},{"$f":"G114/BTU2J","v":3.9847542491672803},{"$f":"H114/BTU2J","v":0},{"$f":"I114/BTU2J","v":0},{"$f":"SUM(G115:I115)","v":3.9847542491672803},{"$f":"SUM(K116:K119)","v":78.051292444625403},"g/MJ",{"$f":"M114/BTU2J","v":3.965916944420147},3.3659188744358093,6.6593314536657919,13.99116727252175,7.5708443692130487,0.3820139858588919,0.8260014074770744,0,{"$f":"SUM(Q115:T115)","v":8.7788597625490148},{"$f":"SUM(V116:V119)","v":83.076191174232534},"g/MJ",{"$f":"X114/BTU2J","v":3.965916944420147},{"$f":"Y114/BTU2J","v":3.3659188744358093},{"$f":"Z114/BTU2J","v":6.6593314536657919},{"$f":"SUM(X115:Z115)","v":13.991167272521748},{"$f":"AB114/BTU2J","v":7.5708443692130487},0.3820139858588919,0.8260014074770744,1.3335954388213889,3.9847542491672803,0,{"$f":"SUM(AB115:AG115)","v":14.097209450537683},{"$f":"SUM(AI116:AI119)","v":86.633747645995811},"g/MJ",{"$f":"AK114/BTU2J","v":3.9707780641773778},{"$f":"AL114/BTU2J","v":3.3700445621320125},{"$f":"AM114/BTU2J","v":6.0361997385367152},{"$f":"AN114/BTU2J","v":0},{"$f":"SUM(AK115:AM115)","v":13.377022364846106},{"$f":"AP114/BTU2J","v":3.9847542491672803},{"$f":"AQ114/BTU2J","v":0},{"$f":"AR114/BTU2J","v":0},{"$f":"SUM(AP115:AR115)","v":3.9847542491672803},{"$f":"SUM(AT116:AT119)","v":78.048314809471506},"g/MJ",{"$f":"AV114/BTU2J","v":3.9102170064509494},{"$f":"AW114/BTU2J","v":3.3644259988444327},{"$f":"AX114/BTU2J","v":6.6593314536657919},{"$f":"AY114/BTU2J","v":0},{"$f":"SUM(AV115:AX115)","v":13.933974458961174},{"$f":"BA114/BTU2J","v":7.7902252112936585},{"$f":"BB114/BTU2J","v":-63.845866722886868},{"$f":"BC114/BTU2J","v":0},{"$f":"BD114/BTU2J","v":0.3820139858588919},{"$f":"BE114/BTU2J","v":0.8260014074770744},-54.847626118257246,{"$f":"SUM(BG116:BG119)","v":17.449705293426277},"g/MJ",{"$f":"BI114/BTU2J","v":4.9080920201731253},{"$f":"BJ114/BTU2J","v":3.4093032296150212},{"$f":"BK114/BTU2J","v":4.5283453884927392},{"$f":"BL114/BTU2J","v":0},{"$f":"SUM(BI115:BK115)","v":12.845740638280887},{"$f":"BN114/BTU2J","v":3.9934412508886599},{"$f":"BO114/BTU2J","v":0},{"$f":"BP114/BTU2J","v":0},{"$f":"BQ114/BTU2J","v":0},3.9934412508886599,{"$f":"SUM(BS116:BS119)","v":78.549979446346782},{"$f":"BT114/BTU2J","v":11.521296278166425},{"$f":"BU114/BTU2J","v":0},{"$f":"BV114/BTU2J","v":0},{"$f":"BW114/BTU2J","v":0.3820139858588919},{"$f":"BX114/BTU2J","v":0.8260014074770744},12.729311671502391,{"$f":"SUM(BZ116:BZ119)","v":85.34664308318591},{"$f":"CA114/BTU2J","v":11.521296278166425},0.3820139858588919,0.8260014074770744,0.52530702190773004,3.9934412508886599,0,{"$f":"SUM(CA115:CF115)","v":17.248059944298781},{"$f":"SUM(CH116:CH119)","v":89.634598139756903}]
[null,null,null,null,null,{"$f":"IF(F115=H97,\"OK\",\"Check this value\")","v":"OK"},{"$f":"IF(J115=I97,\"OK\",\"Check this value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,13.38,null,null,null,null,{"$f":"IF(P115=J97,\"OK\",\"Check this value\")","v":"OK"},{"$f":"IF(U115=K97,\"OK\",\"Check this value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,13.38,null,null,null,null,{"$f":"IF(AA115=P115,\"OK\",\"Check this value\")","v":"OK"},{"$f":"IF(U115+AE115+AF115+AG115=AH115,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,"Record Feedstock CI, g/MJ",null,11.85,null,null,null,null,null,{"$f":"IF(AO115=H97,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(AS115=I97,\"OK\",\"Check value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,{"$f":"AO115","v":13.377022364846106},null,null,null,null,null,{"$f":"IF(AZ115=L97,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(BF115=M97,\"OK\",\"Check value\")","v":"OK"},null,null,null,"Record Feedstock CI, g/MJ",null,11.38,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,13.87,null,null,null,null,"Record Feedstock CI, g/MJ",null,11.7,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,11.7]
[null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"J115","v":3.9847542491672803},null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"U115","v":8.7788597625490148},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AH115","v":14.097209450537683},null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AS115","v":3.9847542491672803},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BF115","v":-54.847626118257246},null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BR115","v":3.9934412508886599},null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BY115","v":12.729311671502391},null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CG115","v":17.248059944298781}]
["Tailpipe GHG from California Fleet","CNG",null,"LNG",null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C126","v":60.68653819545812},null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"E126","v":60.91733141168352},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C126","v":60.68653819545812},null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C126","v":60.68653819545812},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"E126","v":60.91733141168352},null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C126","v":60.68653819545812},null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"E126","v":60.91733141168352},null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"BS118","v":60.68653819545812}]
[null,"g/MMBtu","gCO2e/MJ","g/MMBtu","gCO2e/MJ",null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"K119","v":0},null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"V119","v":0},null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AI119","v":0},null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AT119","v":0},null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AW90","v":0},null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"BN119","v":0},null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"BV119","v":0}]
["VOC"]
["CO"]
["CH4",{"$f":"D181","v":203.30816932108894},{"$f":"B122*Fuel_Specs!$B$85/BTU2J","v":4.8174740895065105},{"$f":"C197","v":207.22983278527948},{"$f":"D122*Fuel_Specs!$B$85/BTU2J","v":4.9103995837923051}]
["N2O",{"$f":"F181","v":0.30671523867308326},{"$f":"B123*Fuel_Specs!$B$86/BTU2J","v":8.6631566373228303E-2},{"$f":"D197","v":3.1243749432527225E-3},{"$f":"D123*Fuel_Specs!$B$86/BTU2J","v":8.8247814631651383E-4}]
["CO2",{"$f":"Fuel_Specs!E53*Fuel_Specs!F53/Fuel_Specs!B53*44/12*10^6-B122*44/16","v":58853.584799541641},{"$f":"B124/BTU2J","v":55.782435264288466},{"$f":"Fuel_Specs!E31*Fuel_Specs!F31/Fuel_Specs!B31*44/12*10^6-D122*44/16","v":59089.513034786949},{"$f":"D124/BTU2J","v":56.006052084817156}]
["Convert to gCO2e/MMBtu",{"$f":"(B122*Fuel_Specs!$B$85+B123*Fuel_Specs!$B$86+B124)","v":64027.690173693445},null,{"$f":"(D122*Fuel_Specs!$B$85+D123*Fuel_Specs!$B$86+D124)","v":64271.189918152028}]
["g/MJ",null,{"$f":"B125/1055.0559","v":60.68653819545812},null,{"$f":"D125/1055.0559","v":60.91733141168352}]
[]
[]
["Non-North American NG to CNG "]
["g/MMBtu","Non NA-NG extraction","Non NA-NG Processing","NG T&D","Different / Innovative Process","Total Feedstock, g/MMBtu","NG compression","Different / Innovative Process","Different / Innovative Process","Total Fuel CI, g/MMBtu","Final CI, g/MJ"]
["VOC",{"$f":"((MMULT($K56:$L56,Inputs!$F$107:$F$108)*$L$25)*$Z$25)","v":1.5101826020624334},{"$f":"((O56+P56)*$Z$25)","v":4.6804511085018987},{"$f":"Z56","v":3.890545719056445},null,{"$f":"SUM(B131:D131)","v":10.081179429620777},{"$f":"G109","v":0.46005456995167393},null,null,{"$f":"SUM(G131:I131)","v":0.46005456995167393},{"$f":"F131+J131","v":10.541233999572452}]
["CO",{"$f":"((MMULT($K57:$L57,Inputs!$F$107:$F$108)*$L$25)*$Z$25)","v":8.0576132009517103},{"$f":"((O57+P57)*$Z$25)","v":2.5432906849718657},{"$f":"Z57","v":19.971190439322495},null,{"$f":"SUM(B132:D132)","v":30.57209432524607},{"$f":"G110","v":1.7067386667324331},null,null,{"$f":"SUM(G132:I132)","v":1.7067386667324331},{"$f":"F132+J132","v":32.278832991978504}]
["CH4",{"$f":"((MMULT($K62:$L62,Inputs!$F$107:$F$108)*$L$25)*$Z$25)","v":6.2633672094412587},{"$f":"((O62+P62)*$Z$25)","v":3.1107600722611126},{"$f":"Z62","v":19.160888013161372},null,{"$f":"SUM(B133:D133)","v":28.535015294863744},{"$f":"G111","v":7.2211126214130532},null,null,7.2211126214130532,{"$f":"F133+J133","v":35.756127916276796}]
["N2O",{"$f":"((MMULT($K63:$L63,Inputs!$F$107:$F$108)*$L$25)*$Z$25)","v":1.7863831868174709E-2},{"$f":"((O63+P63)*$Z$25)","v":1.7200592983470351E-2},{"$f":"Z63","v":1.3891458801625853},null,{"$f":"SUM(B134:D134)","v":1.4242103050142303},{"$f":"G112","v":7.9025661145677439E-2},null,null,7.9025661145677439E-2,{"$f":"F134+J134","v":1.5032359661599077}]
["CO2",{"$f":"((MMULT($K64:$L64,Inputs!$F$107:$F$108)*$L$25)*$Z$25)","v":2265.4982055432347},{"$f":"((O64+P64)*$Z$25)","v":2780.097445826239},{"$f":"Z64","v":1811.444882234832},null,{"$f":"SUM(B135:D135)","v":6857.0405336043059},{"$f":"G113","v":3995.9449746715804},null,null,3995.9449746715804,{"$f":"F135+J135","v":10852.985508275886}]
["Convert to gCO2e/MMBtu",{"$f":"(B133*Fuel_Specs!$B$85+B134*Fuel_Specs!$B$86+B135+B131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B132*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2444.7745070539058},{"$f":"(C133*Fuel_Specs!$B$85+C134*Fuel_Specs!$B$86+C135+C131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C132*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2881.576229944485},{"$f":"(D133*Fuel_Specs!$B$85+D134*Fuel_Specs!$B$86+D135+D131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D132*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2747.941388271835},{"$f":"(E133*Fuel_Specs!$B$85+E134*Fuel_Specs!$B$86+E135+E131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E132*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(F133*Fuel_Specs!$B$85+F134*Fuel_Specs!$B$86+F135+F131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F132*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":8074.2921252702254},{"$f":"(G133*Fuel_Specs!$B$85+G134*Fuel_Specs!$B$86+G135+G131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G132*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4204.1382918762001},{"$f":"(H133*Fuel_Specs!$B$85+H134*Fuel_Specs!$B$86+H135+H131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H132*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(I133*Fuel_Specs!$B$85+I134*Fuel_Specs!$B$86+I135+I131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I132*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},4204.1382918762001,{"$f":"G136+J136","v":8408.2765837524003}]
["g/MJ",{"$f":"B136/BTU2J","v":2.31719913306928},{"$f":"C136/BTU2J","v":2.7312072842034003},{"$f":"D136/BTU2J","v":2.6045458933969035},{"$f":"E136/BTU2J","v":0},{"$f":"SUM(B137:D137)","v":7.6529523106695834},{"$f":"G136/BTU2J","v":3.9847542491672803},{"$f":"H136/BTU2J","v":0},{"$f":"I136/BTU2J","v":0},{"$f":"SUM(G137:I137)","v":3.9847542491672803},{"$f":"SUM(K138:K141)","v":72.1012924446254}]
[null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,7.43]
[null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"J137","v":3.9847542491672803}]
[null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"K118","v":60.68653819545812}]
[null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]
[]
["Vehicle Operation Phase Emission Data from Argonne National Laboratory, May 2015"]
[]
["Heavy Duty Vehicles (relative to diesel baseline)","NGV Fuel Economy (Btu/mi)","Tailpipe CH4 (g/MMBtu)","Crankcase CH4 (g/MMBtu)","Vehicle CH4 (g/MMbtu)","Vehicle CH4 (g/MJ)","GAS/DIESEL Baseline Vehicle \nN2O EF (g/mi)","N2O NG Vehicle Scale Factor","Vehicle N2O (g/MMBtu)","Vehicle N2O  (g/MJ)","NGV CH4 and N2O EF (gCO2e/MJ)"]
["Class 8b (Combination long-haul  trucks)",23586,49,59.5,108,{"$f":"E146/BTU2J","v":0.10236424899286804},3.4373456065135699E-4,0.25,{"$f":"H146*G146/$B146*1000000","v":3.6434172883422051E-3},{"$f":"I146/BTU2J","v":3.453293282303533E-6},{"$f":"J146*298+F146*25","v":2.5601353062198275},"Class 8b (Combination long-haul  trucks)"]
["Class 8b (Combination short-haul  trucks)",23206,45,54.5,99,{"$f":"E147/BTU2J","v":9.3833894910129043E-2},3.8063578987725143E-4,0.25,{"$f":"H147*G147/$B147*1000000","v":4.100618265505165E-3},{"$f":"I147/BTU2J","v":3.8866361958784573E-6},{"$f":"J147*298+F147*25","v":2.3470055903395979},"Class 8b (Combination short-haul  trucks)"]
["Class 8b (Heavy Heavy-Duty vocational vehicles)",23586,45,54.5,99,9.3833894910129043E-2,4.913305076093313E-4,0.25,5.2078617358743678E-3,4.9361005134395717E-6,2.3473183307062309,"Class 8b (Heavy Heavy-Duty vocational vehicles)"]
["Class 6 (Medium-Heavy Duty vocational vehicles)",20312,114,138.9,252,0.23884991431669209,4.9133299263868602E-4,0.25,6.0473241512244728E-3,5.7317573625604292E-6,5.9729559216113453,"Class 6 (Medium-Heavy Duty vocational vehicles)"]
["Class 4 (Light-Heavy Duty vocational vehicles)",16741,114,138.9,252,0.23884991431669209,4.9133195693303456E-4,0.25,7.3372551958221519E-3,6.9543760906421621E-6,5.9733202619923143,"Class 4 (Light-Heavy Duty vocational vehicles)"]
["Class 8a Refuse trucks",31737,114,138.9,252,0.23884991431669209,3.776976976728144E-4,0.25,2.9752158180736555E-3,2.8199604889704748E-6,5.9720882061430158,"Class 8a Refuse trucks"]
["Class 8 Transit Buses ",39466,114,138.9,252,0.23884991431669209,4.0093773808760473E-4,0.25,2.5397667491486643E-3,{"$f":"I152/BTU2J","v":2.407234406422786E-6},5.9719652137704164,"Class 8 Transit Buses "]
["Class 6 School Buses",21763,114,138.9,252,0.23884991431669209,4.6819511819436442E-4,0.25,5.3783384436240913E-3,{"$f":"I153/BTU2J","v":5.0976812556578784E-6},5.9727669669314887,"Class 6 School Buses"]
["Class 8 Intercity Buses",23979,45,54.5,99,9.3833894910129043E-2,3.7113992245917592E-4,0.25,3.8694266072310766E-3,3.6675087840947272E-6,2.3469402903708865,"Class 8 Intercity Buses"]
["Source: The GREET Model Expansion for Well-to-Wheels Analysis of Heavy-Duty Vehicles","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ",null,"2014 MOVES ","ANL HDV Table 24."]
[]
["Light to Medium Duty Vehicles (relative to gasoline baseline)","Baseline Fuel Economy","Fuel Economy Scale Factor","Gasoline LHV (Btu/gal)","GAS/DIESEL\nCH4 EF (g/mi)","CH4 EF Scale Factor","CH4 EF (g/MMbtu)","CH4 EF (g/MJ)","GAS/DIESEL Baseline Vehicle \nN2O EF (g/mi)","N2O NG Vehicle  Scale Factor","Vehicle N2O (g/MMBtu)","Vehicle N2O  (g/MJ)","NGV CH4 and N2O EF (gCO2e/MJ)"]
["Class 2b (heavy-duty pickup trucks and vans)",17.2,0.95,{"$f":"Fuel_Specs!$B$13","v":112193.52},2.0899999999999998E-2,10,{"$f":"$B158*$C158*E158*F158/$D158*1000000","v":30.439012877036031},{"$f":"G158/BTU2J","v":2.8850617530018823E-2},8.5638974374319266E-3,1,{"$f":"$B158*$C158*J158*I158/$D158*1000000","v":1.2472563845722791},{"$f":"K158/BTU2J","v":1.1821709547064922E-3},{"$f":"L158*298+H158*25","v":1.0735523827530051}]
["LDT2 Class 2a ",{"$f":"LDT2_TS!$C$16","v":16.220142415348384},0.95,{"$f":"Fuel_Specs!$B$13","v":112193.52},{"$f":"LDT2_TS!$L$16","v":1.55E-2},{"$f":"LDT2_TS!$L$125","v":10},{"$f":"$B159*$C159*E159*F159/$D159*1000000","v":21.288359351413966},{"$f":"G159/BTU2J","v":2.0177471456461021E-2},{"$f":"LDT2_TS!$M$16","v":1.2E-2},{"$f":"LDT2_TS!$M$125","v":1},{"$f":"$B159*$C159*J159*I159/$D159*1000000","v":1.648131046561081},{"$f":"K159/BTU2J","v":1.5621268224356917E-3},{"$f":"L159*298+H159*25","v":0.96995057949736174}]
["LDT1 ",{"$f":"LDT1_TS!$C$16","v":19.015047338490312},0.95,{"$f":"Fuel_Specs!$B$13","v":112193.52},{"$f":"LDT1_TS!$L$16","v":1.2599999999999997E-2},{"$f":"LDT1_TS!$L$125","v":10},{"$f":"$B160*$C160*E160*F160/$D160*1000000","v":20.287278324249829},{"$f":"G160/BTU2J","v":1.9228629720103002E-2},{"$f":"LDT1_TS!$M$16","v":1.1999999999999999E-2},{"$f":"LDT1_TS!$M$125","v":1},{"$f":"$B160*$C160*J160*I160/$D160*1000000","v":1.9321217451666508},{"$f":"K160/BTU2J","v":1.8312980685812386E-3},{"$f":"L160*298+H160*25","v":1.0264425674397841}]
["Cars ",{"$f":"Car_TS!$C$16","v":24.80900446601942},0.95,{"$f":"Fuel_Specs!$B$13","v":112193.52},{"$f":"Car_TS!$L$16","v":1.06E-2},{"$f":"Car_TS!$L$125","v":10},{"$f":"$B161*$C161*E161*F161/$D161*1000000","v":22.267478101481757},{"$f":"G161/BTU2J","v":2.1105496970586252E-2},{"$f":"Car_TS!$M$16","v":6.7000000000000002E-3},{"$f":"Car_TS!$M$125","v":1},{"$f":"$B161*$C161*J161*I161/$D161*1000000","v":1.4074726724521487},{"$f":"K161/BTU2J","v":1.3340266953106403E-3},{"$f":"L161*298+H161*25","v":0.92517737946722711}]
[]
[]
["Use of LRT and EIA Vehicle Population Data to determine single weighted-average EF for the CA fleet of CNGVs and LNGVs"]
["CNG Fuel Consumption by Vehicle Category\n[LCFS Reporting Tool Database, 2014]:",null,null,"CNG Fuel Consumption by Vehicle Type\n[EIA AFV User Database, 2011]:",null,null,null,null,"CNG Emissions by Vehicle Type \n[based on ANL HDV report, May 2015]:"]
["LRT Vehicle Category","LRT 2014 Fuel Consumption Volumes (Mscf)","LRT 2014 Fuel Consumption Shares","EIA Vehicle Type and GVWR",null,"Fuel Consumption (thousand GGE/yr) [EIA 2011]","Fuel Consumption Shares [EIA, 2011]","EIA fuel shares as proportion of LRT class","Average Vehicle CH4 (gCH4/MMBtu)","Average Vehicle N2O (gN2O/MMBtu)","Average CNGV  CH4 and N2O (gCO2e/MJ)","GREET categories used in average vehicle EF"]
["Heavy Duty \n(>14,000 lbs)",{"$f":"9338519284.87/1000","v":9338519.2848700006},{"$f":"B167/SUM(B167:B175)","v":0.83220559407313688},"Trucks (GVWR >26,000)",null,7392,{"$f":"F167/SUM($F$167:$F$175)","v":6.9984094523971821E-2},{"$f":"F167/SUM($F$167:$F$172)","v":7.8178376148826584E-2},{"$f":"AVERAGE(E146:E148,E151)","v":139.5},{"$f":"AVERAGE(I146:I148,I151)","v":3.9817782769488485E-3},{"$f":"AVERAGE(K146:K148,K151)","v":3.3066368583521681},"Average Class 8 trucks (n=4)"]
[null,null,null,"Trucks (8500 < GVWR < 26,000)",null,3201,{"$f":"F168/SUM($F$167:$F$175)","v":3.0305612360827086E-2},3.3854028957304369E-2,{"$f":"AVERAGE(E149:E150)","v":252},{"$f":"AVERAGE(I149:I150)","v":6.6922896735233123E-3},{"$f":"AVERAGE(K149:K150)","v":5.9731380918018298},"Average Class 4 and 6"]
[null,null,null,"Transit Buses (GVWR >26,000)",null,77800,0.7365750208285996,{"$f":"F169/SUM($F$167:$F$172)","v":0.82281894810318024},{"$f":"E152","v":252},{"$f":"I152","v":2.5397667491486643E-3},{"$f":"K152","v":5.9719652137704164},{"$f":"A152","v":"Class 8 Transit Buses "}]
[null,null,null,"School Buses (GVWR >26,000)",null,4700,4.4497462697871693E-2,4.970757141497361E-2,{"$f":"E153","v":252},{"$f":"I153","v":5.3783384436240913E-3},{"$f":"K153","v":5.9727669669314887},{"$f":"A153","v":"Class 6 School Buses"}]
[null,null,null,"Intercity Buses (GVWR >26,000)",null,395,3.7396803756721956E-3,4.1775512146626764E-3,{"$f":"E154","v":99},{"$f":"I154","v":3.8694266072310766E-3},{"$f":"K154","v":2.3469402903708865},{"$f":"A154","v":"Class 8 Intercity Buses"}]
[null,null,null,"Vans (8500 < GVWR < 26,000)",null,1065,1.008293569643263E-2,1.1263524161052531E-2,{"$f":"G158","v":30.439012877036031},{"$f":"K158","v":1.2472563845722791},{"$f":"M158","v":1.0735523827530051},"Class 2b HD pickup/van"]
["Light & Medium Duty \n(<14,000 lbs)",{"$f":"1882889645.06/1000","v":1882889.64506},{"$f":"B173/SUM(B167:B175)","v":0.16779440592686301},"Pickups (8500 < GVWR < 26,000)",null,2754,2.6073619631901839E-2,{"$f":"F173/SUM($F$173:$F$175)","v":0.24875801643934603},{"$f":"G159","v":21.288359351413966},{"$f":"K159","v":1.648131046561081},{"$f":"M159","v":0.96995057949736174},"LDT2"]
[null,null,null,"Other (GVWR < 8500 lb)",null,5834,5.5233659016890098E-2,{"$f":"F174/SUM($F$173:$F$175)","v":0.52696233402583326},{"$f":"G160","v":20.287278324249829},{"$f":"K160","v":1.9321217451666508},{"$f":"M160","v":1.0264425674397841},"LDT1"]
[null,null,null,"Automobiles (GVWR < 8500 lb)",null,2483,2.3507914867833067E-2,{"$f":"F175/SUM($F$173:$F$175)","v":0.22427964953482071},{"$f":"G161","v":22.267478101481757},{"$f":"K161","v":1.4074726724521487},{"$f":"M161","v":0.92517737946722711},"Cars"]
[null,null,null,null,null,{"$f":"SUM(F167:F175)","v":105624},{"$f":"SUM(G167:G175)","v":1},{"$f":"SUM(H167:H175)","v":2}]
[]
["Final CNGV Emissions:"]
[null,null,"g CH4/MMbtu",null,"g N2O/MMbtu",null,"g CO2e/MJ"]
[null,"LRT Vehicle Category","Category  average CH4 ","Fleet-weighted average CH4  ","Category average N2O ","Fleet-weighted average N2O ","Category Average Vehicle CH4 and N2O ","Fleet-weighted average CH4 and N2O"]
[null,"Heavy Duty \n(>14,000 lbs)",{"$f":"SUMPRODUCT(H167:H172,I167:I172)","v":240.07020981580743},{"$f":"C181*C167+C182*C173","v":203.30816932108894},{"$f":"SUMPRODUCT(H167:H172,J167:J172)","v":1.6959629425996922E-2},{"$f":"E181*C167+E182*C173","v":0.30671523867308326},{"$f":"SUMPRODUCT(H167:H172,K167:K172)","v":5.6933566123448411},{"$f":"G181*C167+G182*C173","v":4.9041056558797393}]
[null,"Light & Med Duty \n(<14,000 lbs)",{"$f":"SUMPRODUCT(H173:H175,I173:I175)","v":20.98042376690875},null,{"$f":"SUMPRODUCT(H173:H175,J173:J175)","v":1.7438086721371282},null,{"$f":"SUMPRODUCT(H173:H175,K173:K175)","v":0.98967801170594893}]
[]
[]
[]
[]
["LNG Fuel Consumption by Vehicle Category\n[LCFS Reporting Tool Database, 2014]:",null,null,"LNG Fuel Consumption by Vehicle Type\n[EIA AFV User Database, 2011]:",null,null,null,null,"LNG Emissions by Vehicle Type \n[based on ANL HDV report, May 2015]:"]
["LRT Vehicle Category","LRT 2014 Fuel Consumption Volumes (gal)","LRT 2014 Fuel Consumption Shares","EIA Vehicle Type and GVWR",null,"EIA 2011 Fuel Consumption (thousand GGE/yr)","EIA % overall LNG",null,"Average Vehicle CH4 (gCH4/MMBtu)","Average Vehicle N2O (gN2O/MMBtu)","Average LNGV  CH4 and N2O EF (gCO2e/MJ)","GREET categories used in average vehicle EF"]
["Heavy Duty,\n(>14,000 lbs)\n Spark Ignition",55045693,{"$f":"B189/$B$189","v":1},"Trucks (GVWR >26,000)",null,5688,{"$f":"F189/SUM($F$189:$F$191)","v":0.39795704190862657},null,{"$f":"AVERAGE(E146:E148,E151)","v":139.5},{"$f":"AVERAGE(I146:I148,I151)","v":3.9817782769488485E-3},{"$f":"AVERAGE(K146:K148,K151)","v":3.3066368583521681},"Average Class 8 trucks (n=4)"]
[null,null,null,"Trucks (8500 < GVWR < 26,000)",null,37,{"$f":"F190/SUM($F$189:$F$191)","v":2.588679773315609E-3},null,{"$f":"AVERAGE(E149:E150)","v":252},{"$f":"AVERAGE(I149:I150)","v":6.6922896735233123E-3},{"$f":"AVERAGE(K149:K150)","v":5.9731380918018298},"Average Class 4 and 6"]
[null,null,null,"Transit Buses (GVWR >26,000)",null,8568,0.59945427831805775,null,{"$f":"E152","v":252},{"$f":"I152","v":2.5397667491486643E-3},{"$f":"K152","v":5.9719652137704164},"Class 8 Transit Buses "]
["No light or medium duty LNG use reported",null,null,null,null,{"$f":"SUM(F189:F191)","v":14293},{"$f":"SUM(G189:G191)","v":1}]
[]
["Final LNGV Emissions:"]
[null,null,"g CH4/MMbtu","g N2O/MMbtu","g CO2e/MJ"]
[null,"LRT Vehicle Category","Fleet-weighted average CH4  ","Fleet-weighted average N2O ","Fleet-weighted average CH4 and N2O"]
[null,"Heavy Duty \n(>14,000 lbs)",{"$f":"SUMPRODUCT(I189:I191,G189:G191)","v":207.22983278527948},{"$f":"SUMPRODUCT(J189:J191,G189:G191)","v":3.1243749432527225E-3},{"$f":"SUMPRODUCT(K189:K191,G189:G191)","v":4.9112820619386222}]

{"sheet":"MeOH&FTD","index":6,"n_rows":199,"n_cols":186,"rows_kept":199,"cut":false,"hidden":false,"merged":[[72,65,72,73],[72,74,72,80],[72,81,72,88],[72,89,72,95],[72,1,72,7],[72,8,72,15],[72,16,72,24],[72,25,72,33],[72,34,72,40],[129,11,129,12],[72,96,72,102],[72,103,72,109],[72,110,72,116],[72,117,72,123],[72,41,72,48],[129,35,129,36],[129,13,129,14],[129,15,129,16],[129,17,129,18],[129,19,129,20],[129,21,129,22],[129,23,129,24],[129,25,129,26],[129,27,129,28],[129,29,129,30],[129,1,129,2],[129,3,129,4],[129,5,129,6],[129,7,129,8],[129,9,129,10],[43,143,43,144],[54,139,54,140],[64,139,64,140],[129,31,129,32],[129,33,129,34],[129,49,129,50],[129,37,129,38],[129,39,129,40],[129,41,129,42],[129,43,129,44],[129,45,129,46],[129,47,129,48],[72,124,72,131],[72,132,72,138],[72,49,72,55],[72,56,72,64]]}
["Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch (FT) Naphtha"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Methanol Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal"]
[null,{"$f":"IF(OR(Inputs!F136=1,Inputs!F136=2),1,0)","v":1},{"$f":"IF(Inputs!F136=3,1,0)","v":0},{"$f":"IF(Inputs!F136=4,1,0)","v":0},{"$f":"IF(Inputs!F136=5,1,0)","v":0},{"$f":"IF(Inputs!F136=6,1,0)","v":0}]
["FT Diesel Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Coal-Biomass"]
[null,{"$f":"IF(OR(Inputs!F138=1,Inputs!F138=2),1,0)","v":1},{"$f":"IF(Inputs!F138=3,1,0)","v":0},{"$f":"IF(Inputs!F138=4,1,0)","v":0},{"$f":"IF(Inputs!F138=5,1,0)","v":0},{"$f":"IF(Inputs!F138=6,1,0)","v":0},{"$f":"IF(OR(Inputs!F138=7),1,0)","v":0}]
["FT Naphtha Production","Natural Gas","Flared Gas","Renewable NG","Crude Oil"]
[null,{"$f":"Inputs!F143*IF(OR(Inputs!F139=1,Inputs!F139=2),1,0)","v":1},{"$f":"Inputs!F143*IF(Inputs!F139=3,1,0)","v":0},{"$f":"Inputs!F143*IF(Inputs!F139=4,1,0)","v":0},{"$f":"Inputs!$G$143","v":0}]
["Dimethyl Ether Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal"]
[null,{"$f":"IF(OR(Inputs!F137=1,Inputs!F137=2),1,0)","v":1},{"$f":"IF(Inputs!F137=3,1,0)","v":0},{"$f":"IF(Inputs!F137=4,1,0)","v":0},{"$f":"IF(Inputs!F137=5,1,0)","v":0},{"$f":"IF(Inputs!F137=6,1,0)","v":0}]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in NG-Based Fuel Plants for Export: NG to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E585","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based Fuel Plants for Export: Biomass to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E590","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Coal-Based and Coal-Biomass Co-Feeding Fuel Plants for Export: Coal to MeOH, DME, FT Diesel and FT Jet Fuel; and Coal/Biomass co-feeding to FTD  and FT Jet Fuel"]
[{"$f":"Inputs!E594","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["CO2 Sequestration in Liquid Fuel Plants: Percentage of CO2 to Be Captured"]
["Feedstock","NG","RNG","Biomass","Coal","Coal/Biomass"]
["MeOH Plants",null,null,null,{"$f":"IF(Inputs!I153=1, 0, 90%)","v":0}]
["DME Plants",null,null,null,{"$f":"IF(Inputs!I154=1, 0, 90%)","v":0}]
["FTD Plants",{"$f":"IF(Inputs!F155=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G155=1, 0, 90%)","v":0},{"$f":"IF(Inputs!H155=1, 0, IF(Inputs!$E$169=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!I155=1, 0, IF(Inputs!$E$169=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!J155=1, 0, IF(Inputs!$E$169=1,89.1%,74.3%))","v":0}]
[]
["Btu-basis share of coal and biomass out of total feedstock for coal/biomass co-feeding to Fischer-Tropsch Diesel production"]
["Coal",{"$f":"Inputs!F158*Fuel_Specs!B60/(Inputs!F158*Fuel_Specs!B60+Inputs!F159*(Inputs!F149*Fuel_Specs!B68+Inputs!H149*Fuel_Specs!B70+Inputs!J149*Fuel_Specs!B72+Inputs!K149*Fuel_Specs!B73))","v":0.83968848983066902}]
["Biomass",{"$f":"1-B36","v":0.16031151016933098}]
[]
["Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(The values below are examples only, applianct has to show all the works)"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Feedstock Inputs",null,null,null,"User Defined Fuel Inputs",null,null,null,null,"Fuel Production Calculation Workspace"]
["Methanol",{"$f":"Inputs!F163","v":1},{"$f":"Inputs!G163","v":1},null,{"$f":"Inputs!I163","v":1},{"$f":"Inputs!J163","v":1},null,"    1 -- Displacement method",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock yield",null,null,null,"Fuel Yield",{"$f":"EL44","v":0},{"$f":"EM44","v":0},null,null,"(Show unit conversion, different processes used, different co-products, etc. if applicable.)"]
["Dimethyl Ether",{"$f":"Inputs!F164","v":1},{"$f":"Inputs!G164","v":1},{"$f":"Inputs!H164","v":1},{"$f":"Inputs!I164","v":1},{"$f":"Inputs!J164","v":1},null,"    2 -- Btu-based Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture content",null,null,null,null,null,null,null,null,"Feedstock Production"]
["Fischer-Tropsch Diesel",{"$f":"Inputs!F165","v":1},{"$f":"Inputs!G165","v":1},{"$f":"Inputs!H165","v":1},{"$f":"Inputs!I165","v":1},{"$f":"Inputs!J165","v":1},{"$f":"Inputs!K165","v":1},"    3 -- Market value-based Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adjusted feedstock yield",null,null,null,"Fuel Production Energy Use "]
["Fischer-Tropsch Naphtha",{"$f":"Inputs!F166","v":1},{"$f":"Inputs!G166","v":1},{"$f":"Inputs!H166","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel yield",null,null,null,"Ethanol production: Btu",null,null,"Per Gallon"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil"]
["Allocation ratio of total energy and emission burdens",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel"]
["Energy-based allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gasoline"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural gas"]
["Methanol",{"$f":"1000000/(1000000-E79*kWh2BTU-B79)","v":0.92753193028670011},{"$f":"1000000/(1000000-L79*kWh2BTU-I79)","v":0.92753193028670011},null,{"$f":"1000000/(1000000-V79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AE79*kWh2BTU)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Coal"]
["Dimethyl Ether",{"$f":"1000000/(1000000-AL79*kWh2BTU-AI79)","v":0.95785440613026818},{"$f":"1000000/(1000000-AS79*kWh2BTU-AP79)","v":0.95785440613026818},{"$f":"1000000/(1000000-BA79*kWh2BTU-AX79)","v":1},{"$f":"1000000/(1000000-BJ79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-BS79*kWh2BTU)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied petroleum gas"]
["Fischer-Tropsch Diesel",{"$f":"1000000/(1000000-BZ79*kWh2BTU-BW79)","v":0.83194675540765395},{"$f":"1000000/(1000000-CG79*kWh2BTU-CD79)","v":1},{"$f":"1000000/(1000000-CO79*kWh2BTU-CL79)","v":1},{"$f":"1000000/(1000000-CS79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-CZ79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DG79*kWh2BTU)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Biomass"]
["Fischer-Tropsch Naphtha",{"$f":"1000000/(1000000-DQ79*kWh2BTU-DN79)","v":0.83194675540765395},{"$f":"1000000/(1000000-DX79*kWh2BTU-DU79)","v":1},{"$f":"1000000/(1000000-EF79*kWh2BTU-EC79)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Electricity"]
["Market value-based allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable natural gas"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass",null,"Market Value",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed Loss"]
["Methanol",{"$f":"1000000*$L$57/Fuel_Specs!$B$25/(1000000*$L$57/Fuel_Specs!$B$25-E79*$J$57/100-B79*$K$57)","v":1},{"$f":"1000000*$L$57/Fuel_Specs!$B$25/(1000000*$L$57/Fuel_Specs!$B$25-L79*$J$57/100-I79*$K$57)","v":1},null,{"$f":"1000000*$L$57/Fuel_Specs!$B$25/(1000000*$L$57/Fuel_Specs!$B$25-V79*$J$57/100)","v":1},{"$f":"1000000*$L$57/Fuel_Specs!$B$25/(1000000*$L$57/Fuel_Specs!$B$25-AE79*$J$57/100)","v":1},null,null,"Diesel","Electricity","Steam","MeOH","DME","FT Naphtha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovery/Collection Energy Use "]
["Dimethyl Ether",{"$f":"1000000*$M$57/Fuel_Specs!$B$32/(1000000*$M$57/Fuel_Specs!$B$32-AI79*$K$57-AL79*$J$57/100)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$32/(1000000*$M$57/Fuel_Specs!$B$32-AP79*$K$57-AS79*$J$57/100)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$32/(1000000*$M$57/Fuel_Specs!$B$32-AX79*$K$57-BA79*$J$57/100)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$32/(1000000*$M$57/Fuel_Specs!$B$32-BJ79*$J$57/100)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$32/(1000000*$M$57/Fuel_Specs!$B$32-BS79*$J$57/100)","v":1},null,null,"$/gal","cents/kWh","$/Btu","$/gal","$/gal","$/gal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil"]
["Fischer-Tropsch Diesel",{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-BW79*$K$57-BZ79*$J$57/100)","v":1},{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-CD79*$K$57-CG79*$J$57/100)","v":1},{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-CL79*$K$57-CO79*$J$57/100)","v":1},{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-CS79*$J$57/100)","v":1},{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-CZ79*$J$57/100)","v":1},{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-DG79*$J$57/100)","v":1},null,2.2400000000000002,7.2,0,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel"]
["Fischer-Tropsch Naphtha",{"$f":"1000000*$N$57/Fuel_Specs!$B$22/(1000000*$N$57/Fuel_Specs!$B$22-DN79*$K$57-DQ79*$J$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$22/(1000000*$N$57/Fuel_Specs!$B$22-DU79*$K$57-DX79*$J$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$22/(1000000*$N$57/Fuel_Specs!$B$22-EC79*$K$57-EF79*$J$57/100)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gasoline",null,null,null,null,null,null,null,"Fuel Prodution"]
["2) Shares of Combustion Processes for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural gas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Coal"]
[null,"Methanol Production","DME Production","FT Diesel Production","FT Naphtha Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Liquefied petroleum gas"]
["Resi. oil industrial or commerical boiler",1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Biomass"]
["Diesel commercial Boiler",0.33,0.33,0.33,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Electricity"]
["Diesel stationary engine",0.33,0.33,0.33,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Renewable natural gas"]
["Diesel turbine",{"$f":"1-B64-B63","v":0.33999999999999991},{"$f":"1-C64-C63","v":0.33999999999999991},{"$f":"1-D64-D63","v":0.33999999999999991},{"$f":"1-E64-E63","v":0.33999999999999991},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed Loss"]
["NG engine",0,0,0,0]
["NG large turbine",0,0,0,0]
["NG industrial boiler",1,1,1,1]
["NG small industrial boiler",{"$f":"1-B66-B67-B68","v":0},{"$f":"1-C66-C67-C68","v":0},{"$f":"1-D66-D67-D68","v":0},{"$f":"1-E66-E67-E68","v":0}]
["Coal IGCC turbine",1,1,1]
[]
["3) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,"Natural Gas to Methanol",null,null,null,null,null,null,"Flared Gas to Methanol",null,null,null,null,null,null,null,"Biomass Gasification to Methanol",null,null,null,null,null,null,null,null,"Coal to Methanol",null,null,null,null,null,null,null,null,"Natural Gas to Dimethyl Ether",null,null,null,null,null,null,"Flared Gas to Dimethyl Ether",null,null,null,null,null,null,null,"Landfill Gas to Dimethyl Ether",null,null,null,null,null,null,"Biomass Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Coal Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,null,"Landfill Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal/Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Natural Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,null,"Landfill Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,"User Defined Feedstock to Methanol as TransportationFuel",null,null,null,null,null,null,null,null,null,null,null,"User Defined Feedstock to Dimethyl Ether (DME)",null,null,null,null,null,null,null,null,null,null,null,"User Defined Feedstock to Fischer-Tropsch (FTD)"]
[null,"MeOH Production","MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","MeOH Production","MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","MeOH Transportation and Distribution","MeOH Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for MeOH Production","Synthesis for MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for MeOH Production","Synthesis for MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emissions Credits","DME Transportation and Distribution","DME Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for DME Production","Synthesis for DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for DME Production","Synthesis for DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Coal/Biomass Gasification","Coal/Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Naphtha Transportation and Distribution","FT Naphtha Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","FT Naphtha Transportation and Distribution","FT Naphtha Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Naphtha Transportation and Distribution","FT Naphtha Storage","Raw Feedstock Recovery","Raw Feedstock Transport","Feedstock Processing","Different/Addtitional Process","Processed Feedstock Transport","Fuel Production","Fuel Production Non-combustion","Co-product Credits 1","Co-product Credit 2","Different/Addtitional Process","Fuel Transport","Fuel Storage","Raw Feedstock Recovery","Raw Feedstock Transport","Feedstock Processing","Different/Addtitional Process","Processed Feedstock Transport","Fuel Production","Fuel Production Non-combustion","Co-product Credits 1","Co-product Credit 2","Different/Addtitional Process","Fuel Transport","Fuel Storage","Raw Feedstock Recovery","Raw Feedstock Transport","Feedstock Processing","Different/Addtitional Process","Processed Feedstock Transport","Fuel Production","Fuel Production Non-combustion","Co-product Credits 1","Co-product Credit 2","Different/Addtitional Process","Fuel Transport","Fuel Storage"]
["Energy efficiency",{"$f":"IF(Inputs!$G$136=0,IF(Inputs!$F$136=1,Inputs!$G$687,Inputs!$G692),IF(Inputs!$F$136=1,Inputs!$G$688,Inputs!$G$693))","v":0.64},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"Methanol Pathway\",'T2 Calculator'!E727,IF(Inputs!$H$136=0,Inputs!$G$697,Inputs!$G$698))","v":0.64},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$J$136=0,Inputs!$H$703,Inputs!$H$705)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$J$136=0,Inputs!$H$704,Inputs!$H$706)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$136=0,Inputs!$H$711,Inputs!$H$713)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$K$136=0,Inputs!$H$712,Inputs!$H$714)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$G$137=0,IF(Inputs!$F$137=1,Inputs!$G$787,Inputs!$G792),IF(Inputs!$F$137=1,Inputs!$G$788,Inputs!$G$793))","v":0.68},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$137=0,Inputs!$G$797,Inputs!$G$798)","v":0.67500000000000004},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$137=0,Inputs!$G$787,Inputs!$G$788)","v":0.7},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$137=0,Inputs!$H$803,Inputs!$H$805)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$J$137=0,Inputs!$H$804,Inputs!$H$806)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$137=0,Inputs!$H$811,Inputs!$H$813)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$K$137=0,Inputs!$H$812,Inputs!$H$814)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$G$138=0,IF(Inputs!$F$138=1,Inputs!$G$720,Inputs!$G725),IF(Inputs!$F$138=1,Inputs!$G$721,Inputs!$G$726))","v":0.55000000000000004},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$138=0,Inputs!$G$730,Inputs!$G$731)","v":0.63},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$138=0,Inputs!$G$720,Inputs!$G$721)","v":0.63},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$138=0,Inputs!$H$736,IF(Inputs!$E$169=1,Inputs!$H$738,Inputs!$H$739))","v":0.5},null,{"$f":"IF(Inputs!$J$138=0,Inputs!$H$737,Inputs!$H$740)","v":1},null,null,null,null,{"$f":"IF(Inputs!$K$138=0,Inputs!$H$745,IF(Inputs!$E$169=1,Inputs!$H$747,Inputs!$H$748))","v":0.5},null,{"$f":"IF(Inputs!$K$138=0,Inputs!$H$746,Inputs!$H$749)","v":1},null,null,null,null,{"$f":"IF(Inputs!$L$138=0,Inputs!$H$756,IF(Inputs!$E$169=1,Inputs!$H$763,Inputs!$H$764))","v":0.5},null,{"$f":"IF(Inputs!$L$138=0,Inputs!$H$757,Inputs!$H$758)","v":1},null,null,null,null,{"$f":"IF(Inputs!$G$139=0,IF(Inputs!$F$139=1,Inputs!$G$770,Inputs!$G775),IF(Inputs!$F$139=1,Inputs!$G$771,Inputs!$G$776))","v":0.55000000000000004},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$139=0,Inputs!$G$780,Inputs!$G$781)","v":0.63},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$139=0,Inputs!$G$770,Inputs!$G$771)","v":0.63},null,{"$f":"Inputs!E660","v":0.8}]
["Urban emission share",{"$f":"IF(Inputs!$F$136=1,Urban_Shares!C129,Urban_Shares!G129)","v":0.1},null,{"$f":"B76","v":0.1},null,null,{"$f":"IF(Inputs!$F$136=1,Urban_Shares!D129,Urban_Shares!H129)","v":0.67},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!E129,Urban_Shares!I129)","v":0.7},{"$f":"Urban_Shares!G129","v":0},null,{"$f":"I76","v":0},null,null,0,{"$f":"Urban_Shares!H129","v":0.67},{"$f":"Urban_Shares!I129","v":0.7},{"$f":"Urban_Shares!L129","v":0},null,{"$f":"Q76","v":0},null,{"$f":"Q76","v":0},null,null,{"$f":"Urban_Shares!D129","v":0.67},{"$f":"Urban_Shares!E129","v":0.7},{"$f":"Urban_Shares!K129","v":0},null,{"$f":"Z76","v":0},null,{"$f":"Z76","v":0},null,null,{"$f":"Urban_Shares!D129","v":0.67},{"$f":"Urban_Shares!E129","v":0.7},{"$f":"IF(Inputs!$F$137=1,Urban_Shares!C130,Urban_Shares!G130)","v":0.1},null,{"$f":"AI76","v":0.1},null,null,{"$f":"IF(Inputs!$F$137=1,Urban_Shares!D130,Urban_Shares!H130)","v":0.67},{"$f":"IF(Inputs!$F$137=1,Urban_Shares!E130,Urban_Shares!I130)","v":0.7},{"$f":"Urban_Shares!G130","v":0},null,{"$f":"AP76","v":0},null,null,0,{"$f":"Urban_Shares!H130","v":0.67},{"$f":"Urban_Shares!I130","v":0.7},{"$f":"Urban_Shares!C130","v":0.1},null,{"$f":"AX76","v":0.1},null,null,{"$f":"Urban_Shares!D130","v":0.67},{"$f":"Urban_Shares!E130","v":0.7},{"$f":"Urban_Shares!L130","v":0},null,{"$f":"BE76","v":0},null,{"$f":"BE76","v":0},null,null,{"$f":"Urban_Shares!D130","v":0.67},{"$f":"Urban_Shares!E130","v":0.7},{"$f":"Urban_Shares!K130","v":0},null,{"$f":"BN76","v":0},null,{"$f":"BN76","v":0},null,null,{"$f":"Urban_Shares!D130","v":0.67},{"$f":"Urban_Shares!E130","v":0.7},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!C135,Urban_Shares!G135)","v":0.1},null,{"$f":"BW76","v":0.1},null,null,{"$f":"IF(Inputs!$F$138=1,Urban_Shares!D135,Urban_Shares!H135)","v":0.67},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!E135,Urban_Shares!I135)","v":0.7},{"$f":"Urban_Shares!G135","v":0},null,{"$f":"CD76","v":0},null,null,0,{"$f":"Urban_Shares!H135","v":0.67},{"$f":"Urban_Shares!I135","v":0.7},{"$f":"Urban_Shares!C135","v":0.1},null,{"$f":"CL76","v":0.1},null,null,{"$f":"Urban_Shares!D135","v":0.67},{"$f":"Urban_Shares!E135","v":0.7},{"$f":"Urban_Shares!L135","v":0},null,{"$f":"CS76","v":0},null,null,{"$f":"Urban_Shares!D135","v":0.67},{"$f":"Urban_Shares!E135","v":0.7},{"$f":"Urban_Shares!K135","v":0},null,{"$f":"CZ76","v":0},null,null,{"$f":"Urban_Shares!D135","v":0.67},{"$f":"Urban_Shares!E135","v":0.7},{"$f":"Urban_Shares!M134","v":0},null,{"$f":"DG76","v":0},null,null,{"$f":"Urban_Shares!D135","v":0.67},{"$f":"Urban_Shares!E135","v":0.7},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!C137,Urban_Shares!G137)","v":0.1},null,{"$f":"DN76","v":0.1},null,null,{"$f":"IF(Inputs!$F$139=1,Urban_Shares!D137,Urban_Shares!H137)","v":0.67},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!E137,Urban_Shares!I137)","v":0.7},{"$f":"Urban_Shares!G137","v":0},null,{"$f":"DU76","v":0},null,null,0,{"$f":"Urban_Shares!H137","v":0.67},{"$f":"Urban_Shares!I137","v":0.7},{"$f":"Urban_Shares!C137","v":0.1},null,{"$f":"EC76","v":0.1},null,null,{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7}]
["Loss factor",{"$f":"1+(1/B75-1)*B89","v":1},null,null,null,null,{"$f":"1+G118/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},{"$f":"1+H118/(Fuel_Specs!$E$25/Fuel_Specs!$B$25*1000000)","v":1},{"$f":"1+(1/I75-1)*I89","v":1},null,null,null,null,null,{"$f":"1+O118/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},{"$f":"1+P118/(Fuel_Specs!$E$25/Fuel_Specs!$B$25*1000000)","v":1},{"$f":"1+(1/Q75-1)*Q89","v":1},null,{"$f":"1+(1/S75-1)*S89","v":1},null,null,null,null,{"$f":"1+X118/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},{"$f":"1+Y118/(Fuel_Specs!$E$25/Fuel_Specs!$B$25*1000000)","v":1},{"$f":"1+(1/Z75-1)*Z89","v":1},null,{"$f":"1+(1/AB75-1)*AB89","v":1},null,null,null,null,{"$f":"1+AG118/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},{"$f":"1+AH118/(Fuel_Specs!$E$25/Fuel_Specs!$B$25*1000000)","v":1},{"$f":"1+(1/AI75-1)*AI89","v":1},null,null,null,null,{"$f":"1+AN118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0000358118451151},{"$f":"1+AO118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},{"$f":"1+(1/AP75-1)*AP89","v":1},null,null,null,null,null,{"$f":"1+AV118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0000358118451151},{"$f":"1+AW118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},{"$f":"1+(1/AX75-1)*AX89","v":1},null,null,null,null,{"$f":"1+BC118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0000358118451151},{"$f":"1+BD118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},{"$f":"1+(1/BE75-1)*BE89","v":1},null,{"$f":"1+(1/BG75-1)*BG89","v":1},null,null,null,null,{"$f":"1+BL118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0000358118451151},{"$f":"1+BM118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},{"$f":"1+(1/BN75-1)*BN89","v":1},null,{"$f":"1+(1/BP75-1)*BP89","v":1},null,null,null,null,{"$f":"1+BU118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0000358118451151},{"$f":"1+BV118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},{"$f":"1+(1/BW75-1)*BW89","v":1},null,null,null,null,{"$f":"1+CB118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+CC118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/CD75-1)*CD89","v":1},null,null,null,null,null,{"$f":"1+CJ118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+CK118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/CL75-1)*CL89","v":1},null,null,null,null,{"$f":"1+CQ118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+CR118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/CS75-1)*CS89","v":1},null,{"$f":"1+(1/CU75-1)*CU89","v":1},null,null,{"$f":"1+CX118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+CY118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/CZ75-1)*CZ89","v":1},null,{"$f":"1+(1/DB75-1)*DB89","v":1},null,null,{"$f":"1+DE118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+DF118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/DG75-1)*DG89","v":1},null,{"$f":"1+(1/DI75-1)*DI89","v":1},null,null,{"$f":"1+DL118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+DM118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/DN75-1)*DN89","v":1},null,null,null,null,{"$f":"(DS$117+DS$118)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1.0008307840362127},{"$f":"(DT$116+DT$117)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1},{"$f":"1+(1/DU75-1)*DU89","v":1},null,null,null,null,null,{"$f":"(EA$117+EA$118)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1.0008307840362127},{"$f":"(EB$116+EB$117)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1},{"$f":"1+(1/EC75-1)*EC89","v":1},null,null,null,null,{"$f":"(EH$117+EH$118)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1.0008307840362127},{"$f":"(EI$116+EI$117)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1}]
["Share of feedstock input as feed (the remaining input as process fuel)",0.83,null,null,null,null,null,null,0.83,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
["Steam or electricity export (for fuel plants): Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced",{"$f":"IF(Inputs!$G$136=1,-1*IF(Inputs!$F$136=1,Inputs!$G$689,Inputs!$G$694),0)","v":-78130},null,null,{"$f":"IF(Inputs!$G$136=2,-1*IF(Inputs!$F$136=1,Inputs!$G$690,Inputs!$G$695),0)","v":0},null,null,null,{"$f":"IF(Inputs!$H$136=1,-1*Inputs!$G$699,0)","v":-78130},null,null,{"$f":"IF(Inputs!$H$136=2,-1*Inputs!$G$700,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$136=1, -1*Inputs!$H$707,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$136=2, -1*Inputs!$H$708,0)","v":0},null,null,null,{"$f":"IF(Inputs!$K$136=1, -1*Inputs!$H$715,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K$136=2, -1*Inputs!$H$716-AA117/T2g*Fuel_Specs!$B$95*Inputs!$F$819*kWh2BTU,0)","v":0},null,null,null,{"$f":"IF(Inputs!$G$137=1,-1*IF(Inputs!$F$137=1,Inputs!$G$789,Inputs!$G$794),0)","v":-44000},null,null,{"$f":"IF(Inputs!$G$137=2,-1*IF(Inputs!$F$137=1,Inputs!$G$790,Inputs!$G$795),0)","v":0},null,null,null,{"$f":"IF(Inputs!$H$137=1,-1*Inputs!$G$799,0)","v":-44000},null,null,{"$f":"IF(Inputs!$H$137=2,-1*Inputs!$G$800,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$I$137=1,-Inputs!$G$789,0)","v":0},null,null,{"$f":"IF(Inputs!$I$137=2,-Inputs!$G$790,0)","v":0},null,null,null,{"$f":"IF(Inputs!$J$137=1,-1*Inputs!$H$807,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$137=2,-1*Inputs!$H$808,0)","v":0},null,null,null,{"$f":"IF(Inputs!$K$137=1,-1*Inputs!$H$815,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K137=2,-1*Inputs!$H$816-BO117/T2g*Fuel_Specs!$B$95*Inputs!$F$820*kWh2BTU,0)","v":0},null,null,null,{"$f":"IF(Inputs!$G$138=1,-1*IF(Inputs!$F$138=1,Inputs!$G$722,Inputs!$G$727),0)","v":-202000},null,null,{"$f":"IF(Inputs!$G$138=2,-1*IF(Inputs!$F$138=1,Inputs!$G$723,Inputs!$G$728)-BX117/T2g*Fuel_Specs!$B$95*Inputs!$F$821,0)","v":0},null,null,null,{"$f":"IF(Inputs!$H$138=1,-1*Inputs!$G$732,0)","v":0},null,null,{"$f":"IF(Inputs!$H$138=2,-1*Inputs!$G$733,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$I$138=1,-Inputs!$G$722,0)","v":0},null,null,{"$f":"IF(Inputs!$I$138=2,-Inputs!$G$723-CM117/T2g*Fuel_Specs!$B$95*Inputs!$F$821,0)","v":0},null,null,null,0,"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$K$138=2,-1*IF(Inputs!$E$169=1,Inputs!$H$750,Inputs!$H$751)-DA117/T2g*Fuel_Specs!$B$95*Inputs!$F$821,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$L$138=2,-1*IF(Inputs!$E$169=1,Inputs!$H$765,Inputs!$H$766)-DH117/T2g*Fuel_Specs!$B$95*Inputs!$F$821,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$G$139=1,-1*IF(Inputs!$F$139=1,Inputs!$G$772,Inputs!$G$777),0)","v":-202000},null,null,{"$f":"IF(Inputs!$G$139=2,-1*IF(Inputs!$F$139=1,Inputs!$G$773,Inputs!$G$778),0)","v":0},null,null,null,{"$f":"IF(Inputs!$H$139=1,-1*Inputs!$G$782,0)","v":0},null,null,{"$f":"IF(Inputs!$H$139=2,-1*Inputs!$G$783,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$I$139=1,-Inputs!$G$772,0)","v":0},null,null,{"$f":"IF(Inputs!$I$139=2,-Inputs!$G$773,0)","v":0}]
["Shares of process fuels "]
["     Residual oil",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,{"$f":"0*(1-I89)","v":0},null,{"$f":"0*(1-K89)","v":0},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"0*(1-AI89)","v":0},null,{"$f":"0*(1-AK89)","v":0},null,null,null,null,{"$f":"0*(1-AP89)","v":0},null,{"$f":"0*(1-AR89)","v":0},null,null,null,null,null,{"$f":"0*(1-AX89)","v":0},null,{"$f":"0*(1-AZ89)","v":0},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0*(1-BP89)","v":0},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0*(1-BW89)","v":0},null,{"$f":"0*(1-BY89)","v":0},null,null,null,null,{"$f":"0*(1-CD89)","v":0},null,{"$f":"0*(1-CF89)","v":0},null,null,null,null,null,{"$f":"0*(1-CL89)","v":0},null,{"$f":"0*(1-CN89)","v":0},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"0*(1-DU89)","v":0},null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,{"$f":"0*(1-EC89)","v":0},null,{"$f":"0*(1-EE89)","v":0}]
["     Diesel fuel",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,{"$f":"0*(1-I89)","v":0},null,{"$f":"0*(1-K89)","v":0},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"0*(1-AI89)","v":0},null,{"$f":"0*(1-AK89)","v":0},null,null,null,null,{"$f":"0*(1-AP89)","v":0},null,{"$f":"0*(1-AR89)","v":0},null,null,null,null,null,{"$f":"0*(1-AX89)","v":0},null,{"$f":"0*(1-AZ89)","v":0},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0*(1-BP89)","v":0},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0*(1-BW89)","v":0},null,{"$f":"0*(1-BY89)","v":0},null,null,null,null,{"$f":"0*(1-CD89)","v":0},null,{"$f":"0*(1-CF89)","v":0},null,null,null,null,null,{"$f":"0*(1-CL89)","v":0},null,{"$f":"0*(1-CN89)","v":0},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"0*(1-DU89)","v":0},null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,{"$f":"0*(1-EC89)","v":0},null,{"$f":"0*(1-EE89)","v":0}]
["     Gasoline",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,{"$f":"0*(1-I89)","v":0},null,{"$f":"0*(1-K89)","v":0},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"0*(1-AI89)","v":0},null,{"$f":"0*(1-AK89)","v":0},null,null,null,null,{"$f":"0*(1-AP89)","v":0},null,{"$f":"0*(1-AR89)","v":0},null,null,null,null,null,{"$f":"0*(1-AX89)","v":0},null,{"$f":"0*(1-AZ89)","v":0},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0*(1-BP89)","v":0},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0*(1-BW89)","v":0},null,{"$f":"0*(1-BY89)","v":0},null,null,null,null,{"$f":"0*(1-CD89)","v":0},null,{"$f":"0*(1-CF89)","v":0},null,null,null,null,null,{"$f":"0*(1-CL89)","v":0},null,{"$f":"0*(1-CN89)","v":0},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"0*(1-DU89)","v":0},null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,{"$f":"0*(1-EC89)","v":0},null,{"$f":"0*(1-EE89)","v":0}]
["     Natural gas",{"$f":"0.998*(1-B89)","v":0.998},null,{"$f":"1*(1-D89)","v":1},null,null,null,null,{"$f":"0.998*(1-I89)","v":0.998},null,{"$f":"1*(1-K89)","v":1},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"B84","v":0.998},null,{"$f":"1*(1-AK89)","v":1},null,null,null,null,{"$f":"0.998*(1-AP89)","v":0.998},null,{"$f":"1*(1-AR89)","v":1},null,null,null,null,null,{"$f":"B84","v":0.998},null,{"$f":"1*(1-AZ89)","v":1},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0*(1-BP89)","v":0},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0.997*(1-BW89)","v":0.997},null,{"$f":"1*(1-BY89)","v":1},null,null,null,null,{"$f":"0.997*(1-CD89)","v":0.997},null,{"$f":"1*(1-CF89)","v":1},null,null,null,null,null,{"$f":"0.997*(1-CL89)","v":0.997},null,{"$f":"1*(1-CN89)","v":1},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"B37","v":0.16031151016933098},"Biomass",{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0.997*(1-DN89)","v":0.997},null,{"$f":"1*(1-DP89)","v":1},null,null,null,null,{"$f":"0.997*(1-DU89)","v":0.997},null,{"$f":"1*(1-DW89)","v":1},null,null,null,null,null,{"$f":"0.997*(1-EC89)","v":0.997},null,{"$f":"1*(1-EE89)","v":1}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*(1-Q89)","v":1},"Biomass",{"$f":"1*(1-S89)","v":1},"Biomass",{"$f":"1*(1-U89)","v":1},"Biomass",null,null,null,{"$f":"1*(1-Z89)","v":1},null,{"$f":"0.998*(1-AB89)","v":0.998},null,{"$f":"1*(1-AD89)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*(1-BE89)","v":1},"Biomass",{"$f":"1*(1-BG89)","v":1},"Biomass",{"$f":"1*(1-BI89)","v":1},"Biomass",null,null,null,{"$f":"1*(1-BN89)","v":1},null,{"$f":"0.998*(1-BP89)","v":0.998},null,{"$f":"1*(1-BR89)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*(1-CS89)","v":1},"Biomass",{"$f":"1*(1-CU89)","v":1},"Biomass",null,null,null,{"$f":"1*(1-CZ89)","v":1},null,{"$f":"0.998*(1-DB89)","v":0.998},null,null,null,null,{"$f":"B36","v":0.83968848983066902},null,{"$f":"0*(1-DI89)","v":0}]
["     N-butane",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,{"$f":"0*(1=I89)","v":0},null,{"$f":"0*(1-K89)","v":0},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"0*(1-AI89)","v":0},null,{"$f":"0*(1-AK89)","v":0},null,null,null,null,{"$f":"0*(1-AP89)","v":0},null,{"$f":"0*(1-AR89)","v":0},null,null,null,null,null,{"$f":"0*(1-AX89)","v":0},null,{"$f":"0*(1-AZ89)","v":0},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0*(1-BP89)","v":0},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0.003*(1-BW89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-BY89)","v":0},null,null,null,null,{"$f":"0.003*(1-CD89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CF89)","v":0},null,null,null,null,null,{"$f":"0.003*(1-CL89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CN89)","v":0},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DI89)","v":0},"Biomass",null,null,null,{"$f":"0.003*(1-DN89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"0.003*(1-DU89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,{"$f":"0.003*(1-EC89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-EE89)","v":0}]
["     Hydrogen"]
["     Electricity",{"$f":"0.002*(1-B89)","v":2E-3},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,{"$f":"0.002*(1-I89)","v":2E-3},null,{"$f":"0*(1-K89)","v":0},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0.002*(1-AB89)","v":2E-3},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"B88","v":2E-3},null,{"$f":"0*(1-AK89)","v":0},null,null,null,null,{"$f":"0.002*(1-AP89)","v":2E-3},null,{"$f":"0*(1-AR89)","v":0},null,null,null,null,null,{"$f":"B88","v":2E-3},null,{"$f":"0*(1-AZ89)","v":0},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0.002*(1-BP89)","v":2E-3},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0*(1-BW89)","v":0},null,{"$f":"0*(1-BY89)","v":0},null,null,null,null,{"$f":"0*(1-CD89)","v":0},null,{"$f":"0*(1-CF89)","v":0},null,null,null,null,null,{"$f":"0*(1-CL89)","v":0},null,{"$f":"0*(1-CN89)","v":0},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0.002*(1-DB89)","v":2E-3},null,null,null,null,0,null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"0*(1-DU89)","v":0},null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,{"$f":"0*(1-EC89)","v":0},null,{"$f":"0*(1-EE89)","v":0}]
["     Feed loss",0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,{"$f":"B89","v":0},null,0,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"B89","v":0},null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh"]
["     Residual oil",{"$f":"1000000*(1/B$75-1)*B81","v":0},null,{"$f":"1000000/D$75*D81","v":0},null,null,null,null,{"$f":"1000000*(1/I$75-1)*I81","v":0},null,{"$f":"1000000/K$75*K81","v":0},null,null,null,null,null,{"$f":"1000000*(1/Q$75-1)*Q81","v":0},null,{"$f":"1000000*(1/S$75-1)*S81","v":0},null,{"$f":"1000000/U$75*U81","v":0},null,null,null,null,{"$f":"1000000*(1/Z$75-1)*Z81","v":0},null,{"$f":"1000000*(1/AB$75-1)*AB81","v":0},null,{"$f":"1000000/AD$75*AD81","v":0},null,null,null,null,{"$f":"1000000*(1/AI$75-1)*AI81","v":0},null,{"$f":"1000000/AK$75*AK81","v":0},null,null,null,null,{"$f":"1000000*(1/AP$75-1)*AP81","v":0},null,{"$f":"1000000/AR$75*AR81","v":0},null,null,null,null,null,{"$f":"1000000*(1/AX$75-1)*AX81","v":0},null,{"$f":"1000000/AZ$75*AZ81","v":0},null,null,null,null,{"$f":"1000000*(1/BE$75-1)*BE81","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG81","v":0},null,{"$f":"1000000/BI$75*BI81","v":0},null,null,null,null,{"$f":"1000000*(1/BN$75-1)*BN81","v":0},null,{"$f":"1000000*(1/BP$75-1)*BP81","v":0},null,{"$f":"1000000/BR$75*BR81","v":0},null,null,null,null,{"$f":"1000000*(1/BW$75-1)*BW81","v":0},null,{"$f":"1000000/BY$75*BY81","v":0},null,null,null,null,{"$f":"1000000*(1/CD$75-1)*CD81","v":0},null,{"$f":"1000000/CF$75*CF81","v":0},null,null,null,null,null,{"$f":"1000000*(1/CL$75-1)*CL81","v":0},null,{"$f":"1000000/CN$75*CN81","v":0},null,null,null,null,{"$f":"1000000*(1/CS$75-1)*CS81","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU81","v":0},null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ81","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB81","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG81","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI81","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN81","v":0},null,{"$f":"1000000/DP$75*DP81","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU81","v":0},null,{"$f":"1000000/DW$75*DW81","v":0},null,null,null,null,null,{"$f":"1000000*(1/EC$75-1)*EC81","v":0},null,{"$f":"1000000/EE$75*EE81","v":0}]
["     Diesel fuel",{"$f":"1000000*(1/B$75-1)*B82","v":0},null,{"$f":"1000000/D$75*D82","v":0},null,null,null,null,{"$f":"1000000*(1/I$75-1)*I82","v":0},null,{"$f":"1000000/K$75*K82","v":0},null,null,null,null,null,{"$f":"1000000*(1/Q$75-1)*Q82","v":0},null,{"$f":"1000000*(1/S$75-1)*S82","v":0},null,{"$f":"1000000/U$75*U82","v":0},null,null,null,null,{"$f":"1000000*(1/Z$75-1)*Z82","v":0},null,{"$f":"1000000*(1/AB$75-1)*AB82","v":0},null,{"$f":"1000000/AD$75*AD82","v":0},null,null,null,null,{"$f":"1000000*(1/AI$75-1)*AI82","v":0},null,{"$f":"1000000/AK$75*AK82","v":0},null,null,null,null,{"$f":"1000000*(1/AP$75-1)*AP82","v":0},null,{"$f":"1000000/AR$75*AR82","v":0},null,null,null,null,null,{"$f":"1000000*(1/AX$75-1)*AX82","v":0},null,{"$f":"1000000/AZ$75*AZ82","v":0},null,null,null,null,{"$f":"1000000*(1/BE$75-1)*BE82","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG82","v":0},null,{"$f":"1000000/BI$75*BI82","v":0},null,null,null,null,{"$f":"1000000*(1/BN$75-1)*BN82","v":0},null,{"$f":"1000000*(1/BP$75-1)*BP82","v":0},null,{"$f":"1000000/BR$75*BR82","v":0},null,null,null,null,{"$f":"1000000*(1/BW$75-1)*BW82","v":0},null,{"$f":"1000000/BY$75*BY82","v":0},null,null,null,null,{"$f":"1000000*(1/CD$75-1)*CD82","v":0},null,{"$f":"1000000/CF$75*CF82","v":0},null,null,null,null,null,{"$f":"1000000*(1/CL$75-1)*CL82","v":0},null,{"$f":"1000000/CN$75*CN82","v":0},null,null,null,null,{"$f":"1000000*(1/CS$75-1)*CS82","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU82","v":0},null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ82","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB82","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG82","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI82","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN82","v":0},null,{"$f":"1000000/DP$75*DP82","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU82","v":0},null,{"$f":"1000000/DW$75*DW82","v":0},null,null,null,null,null,{"$f":"1000000*(1/EC$75-1)*EC82","v":0},null,{"$f":"1000000/EE$75*EE82","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$75-1)*B83","v":0},null,{"$f":"1000000/D$75*D83","v":0},null,null,null,null,{"$f":"1000000*(1/I$75-1)*I83","v":0},null,{"$f":"1000000/K$75*K83","v":0},null,null,null,null,null,{"$f":"1000000*(1/Q$75-1)*Q83","v":0},null,{"$f":"1000000*(1/S$75-1)*S83","v":0},null,{"$f":"1000000/U$75*U83","v":0},null,null,null,null,{"$f":"1000000*(1/Z$75-1)*Z83","v":0},null,{"$f":"1000000*(1/AB$75-1)*AB83","v":0},null,{"$f":"1000000/AD$75*AD83","v":0},null,null,null,null,{"$f":"1000000*(1/AI$75-1)*AI83","v":0},null,{"$f":"1000000/AK$75*AK83","v":0},null,null,null,null,{"$f":"1000000*(1/AP$75-1)*AP83","v":0},null,{"$f":"1000000/AR$75*AR83","v":0},null,null,null,null,null,{"$f":"1000000*(1/AX$75-1)*AX83","v":0},null,{"$f":"1000000/AZ$75*AZ83","v":0},null,null,null,null,{"$f":"1000000*(1/BE$75-1)*BE83","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG83","v":0},null,{"$f":"1000000/BI$75*BI83","v":0},null,null,null,null,{"$f":"1000000*(1/BN$75-1)*BN83","v":0},null,{"$f":"1000000*(1/BP$75-1)*BP83","v":0},null,{"$f":"1000000/BR$75*BR83","v":0},null,null,null,null,{"$f":"1000000*(1/BW$75-1)*BW83","v":0},null,{"$f":"1000000/BY$75*BY83","v":0},null,null,null,null,{"$f":"1000000*(1/CD$75-1)*CD83","v":0},null,{"$f":"1000000/CF$75*CF83","v":0},null,null,null,null,null,{"$f":"1000000*(1/CL$75-1)*CL83","v":0},null,{"$f":"1000000/CN$75*CN83","v":0},null,null,null,null,{"$f":"1000000*(1/CS$75-1)*CS83","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU83","v":0},null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ83","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB83","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG83","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI83","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN83","v":0},null,{"$f":"1000000/DP$75*DP83","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU83","v":0},null,{"$f":"1000000/DW$75*DW83","v":0},null,null,null,null,null,{"$f":"1000000*(1/EC$75-1)*EC83","v":0},null,{"$f":"1000000/EE$75*EE83","v":0}]
["     Natural gas: process fuel",{"$f":"(1000000/B$75-(B91+B92+B93+B98+B100))*(1-B78)","v":265433.75000000006},null,{"$f":"1000000/D$75*D84","v":1250000},null,null,null,null,{"$f":"(1000000/I$75-(I91+I92+I93+I100))*(1-I78)","v":265433.75000000006},null,{"$f":"1000000/K$75*K84","v":1250000},null,null,null,null,null,{"$f":"1000000*(1/Q$75-1)*Q84","v":0},null,{"$f":"1000000*(1/S$75-1)*S84","v":0},null,{"$f":"1000000/U$75*U84","v":0},null,null,null,null,{"$f":"1000000*(1/Z$75-1)*Z84","v":0},null,{"$f":"1000000*(1/AB$75-1)*AB84","v":0},null,{"$f":"1000000/AD$75*AD84","v":0},null,null,null,null,{"$f":"(1000000/AI$75-(AI91+AI92+AI93+AI100))*(1-AI78)","v":0},null,{"$f":"1000000/AK$75*AK84","v":1250000},null,null,null,null,{"$f":"(1000000/AP$75-(AP91+AP92+AP93+AP100))*(1-AP78)","v":0},null,{"$f":"1000000/AR$75*AR84","v":1250000},null,null,null,null,null,{"$f":"(1000000/AX$75-(AX91+AX92+AX93+AX100))*(1-AX78)","v":0},null,{"$f":"1000000/AZ$75*AZ84","v":1250000},null,null,null,null,{"$f":"1000000*(1/BE$75-1)*BE84","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG84","v":0},null,{"$f":"1000000/BI$75*BI84","v":0},null,null,null,null,{"$f":"1000000*(1/BN$75-1)*BN84","v":0},null,{"$f":"1000000*(1/BP$75-1)*BP84","v":0},null,{"$f":"1000000/BR$75*BR84","v":0},null,null,null,null,{"$f":"(1000000/BW$75-(BW91+BW92+BW93+IF(Inputs!$G$138=2,0,1000000*(1/BW$75-1)*BW88)))*(1-BW78)","v":0},null,{"$f":"1000000/BY$75*BY84","v":1250000},null,null,null,null,{"$f":"(1000000/CD$75-(CD91+CD92+CD93+CD100))*(1-CD78)","v":0},null,{"$f":"1000000/CF$75*CF84","v":1250000},null,null,null,null,null,{"$f":"(1000000/CL$75-(CL91+CL92+CL93+IF(Inputs!$I$138=2,0,1000000*(1/CL$75-1)*CL88)))*(1-CL78)","v":0},null,{"$f":"1000000/CN$75*CN84","v":1250000},null,null,null,null,{"$f":"1000000*(1/CS$75-1)*CS84","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU84","v":0},null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ84","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB84","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DI$75-1)*DI84","v":0},null,null,null,null,{"$f":"(1000000/DN$75-(DN91+DN92+DN93+DN100))*(1-DN78)","v":0},null,{"$f":"1000000/DP$75*DP84","v":1250000},null,null,null,null,{"$f":"(1000000/DU$75-(DU91+DU92+DU93+DU100))*(1-DU78)","v":0},null,{"$f":"1000000/DW$75*DW84","v":1250000},null,null,null,null,null,{"$f":"(1000000/EC$75-(EC91+EC92+EC93+EC100))*(1-EC78)","v":0},null,{"$f":"1000000/EE$75*EE84","v":1250000}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/Q$75-(Q91+Q92+Q93+Q94+Q100))*(1-Q78)","v":0},"Biomass",{"$f":"1000000*(1/S$75-1)-(S91+S92+S93+S94+S98+S100)","v":0},"Biomass",{"$f":"1000000/U$75*U85","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/Z$75-(Z91+Z92+Z93+Z94+IF(Inputs!$K$136=2,0,1000000*(1/Z$75-1)*Z88)))*(1-Z78)","v":0},null,{"$f":"1000000*(1/AB$75-1)-(AB91+AB92+AB93+AB94+AB98+AB100)","v":0},null,{"$f":"1000000/AD$75*AD85","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/BE$75-(BE91+BE92+BE93+BE94+BE100))*(1-BE78)","v":0},"Biomass",{"$f":"1000000*(1/BG$75-1)-(BG91+BG92+BG93+BG94+BG98+BG100)","v":0},"Biomass",{"$f":"1000000/BI$75*BI85","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/BN$75-(BN91+BN92+BN93+BN94+IF(Inputs!$K$137=2,0,1000000*(1/BN$75-1)*BN88)))*(1-BN78)","v":0},null,{"$f":"1000000*(1/BP$75-1)-(BP91+BP92+BP93+BP94+BP98+BP100)","v":0},null,{"$f":"1000000/BR$75*BR85","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CS$75-(CS91+CS92+CS93+CS94+IF(Inputs!$J$138=2,0,1000000*(1/CS$75-1)*CS88)))*(1-CS78)","v":0},"Biomass",{"$f":"1000000*(1/CU$75-1)-(CU91+CU92+CU93+CU94+CU98+CU100)","v":0},"Biomass",null,null,null,{"$f":"(1000000/CZ$75-(CZ91+CZ92+CZ93+CZ94+IF(Inputs!$K$138=2,0,1000000*(1/CZ$75-1)*CZ88)))*(1-CZ78)","v":0},null,{"$f":"1000000*(1/DB$75-1)-(DB91+DB92+DB93+DB94+DB98+DB100)","v":0},null,null,null,null,{"$f":"(1000000/DG$75-(DG91+DG92+DG93+DG94+IF(Inputs!$L$138=2,0,1000000*(1/DG$75-1)*DG88)))*(1-DG78)","v":0},null,{"$f":"1000000*(1/DI$75-1)-(DI91+DI92+DI93+DI94+DI98+DI100)","v":0}]
["     Natural gas: feed loss",{"$f":"(1000000/B$75-(B91+B92+B93+B98+B100))*B78-1000000","v":295941.25},null,null,null,null,null,null,{"$f":"(1000000/I$75-(I91+I92+I93+I98+I100))*I78-1000000","v":295941.25},null,null,null,null,null,null,null,{"$f":"(1000000/Q$75-(Q91+Q92+Q93+Q94+Q98+Q100))*Q78-1000000","v":724137.93103448278},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/Z$75-(Z91+Z92+Z93+Z94+Z98+IF(Inputs!$K$136=2,0,1000000*(1/Z$75-1)*Z88)))*Z78-1000000","v":724137.93103448278},"Coal feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/AI$75-(AI91+AI92+AI93+AI98+AI100))*AI78-1000000","v":469647.0588235294},null,null,null,null,null,null,{"$f":"(1000000/AP$75-(AP91+AP92+AP93+AP98+AP100))*AP78-1000000","v":480518.51851851842},null,null,null,null,null,null,null,{"$f":"(1000000/AX$75-(AX91+AX92+AX93+AX98+AX100))*AX78-1000000","v":427714.28571428568},null,null,null,null,null,null,{"$f":"(1000000/BE$75-(BE91+BE92+BE93+BE94+BE98+BE100))*BE78-1000000","v":821493.62477231305},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/BN$75-(BN91+BN92+BN93+BN94+BN98+IF(Inputs!$K$137=2,0,1000000*(1/BN$75-1)*BN88)))*BN78-1000000","v":821493.62477231305},"Coal feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/BW$75-(BW91+BW92+BW93+IF(Inputs!$G$138=2,0,1000000*(1/BW$75-1)*BW88))*BW78-BW98)-1000000","v":815727.27272727271},null,null,null,null,null,null,{"$f":"(1000000/CD$75-(CD91+CD92+CD93+CD100)*CD78-CD98)-1000000","v":585539.68253968237},null,null,null,null,null,null,null,{"$f":"(1000000/CL$75-(CL91+CL92+CL93+IF(Inputs!$I$138=2,0,1000000*(1/CL$75-1)*CL88))*CL78-CL98)-1000000","v":585539.68253968237},null,null,null,null,null,null,{"$f":"(1000000/CS$75-(CS91+CS92+CS93+CS94+CS98+IF(Inputs!$J$138=2,0,1000000*(1/CS$75-1)*CS88)))*CS78-1000000","v":1000000},"Biomass: feed loss",null,null,null,null,null,{"$f":"(1000000/CZ$75-(CZ91+CZ92+CZ93+CZ94+CZ95+IF(Inputs!$K$138=2,0,1000000*(1/CZ$75-1)*CZ88)))*CZ78-1000000","v":1000000},"Coal: feed loss",null,null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG85","v":839688.48983066902},"Coal, feed loss",null,null,null,null,null,{"$f":"(1000000/DN$75-(DN91+DN92+DN93+DN100)*DN78-DN98)-1000000","v":815727.27272727271},null,null,null,null,null,null,{"$f":"(1000000/DU$75-(DU91+DU92+DU93+DU100)*DU78-DU98)-1000000","v":585539.68253968237},null,null,null,null,null,null,null,{"$f":"(1000000/EC$75-(EC91+EC92+EC93+EC100)*EC78-EC98)-1000000","v":585539.68253968237}]
["     Natural gas flared",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+I94+I96+I101)","v":-1561375},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AP94+AP96+AP101)","v":-1480518.5185185184},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+CD94+CD96+CD101)","v":-1585539.6825396824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG84","v":160311.51016933098},"Biomass, feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+DU94+DU96+DU101)","v":-1585539.6825396824}]
["     N-butane",null,null,null,null,null,null,null,{"$f":"1000000*(1/I$75-1)*I86","v":0},null,null,null,null,null,null,null,{"$f":"1000000*(1/Q$75-1)*Q86","v":0},null,{"$f":"1000000*(1/S$75-1)*S86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AB$75-1)*AB86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BE$75-1)*BE86","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BP$75-1)*BP86","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/BW$75-1)*BW86","v":2454.5454545454545},null,null,null,null,null,null,{"$f":"1000000*(1/CD$75-1)*CD86","v":1761.9047619047617},null,null,null,null,null,null,null,{"$f":"1000000*(1/CL$75-1)*CL86","v":1761.9047619047617},null,null,null,null,null,null,{"$f":"1000000*(1/CS$75-1)*CS86","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU86","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DB$75-1)*DB86","v":0},null,null,null,null,{"$f":"(1000000/DG$75-(DG91+DG92+DG93+DG94+IF(Inputs!$L$138=2,0,1000000*(1/DG$75-1)*DG88)))*(1-DG78)","v":0},"Biomass",{"$f":"1000000*(1/DI$75-1)*DI86","v":0},"Biomass",null,null,null,{"$f":"1000000*(1/DN$75-1)*DN86","v":2454.5454545454545},null,null,null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU86","v":1761.9047619047617},null,null,null,null,null,null,null,{"$f":"1000000*(1/EC$75-1)*EC86","v":1761.9047619047617}]
["     Hydrogen"]
["     Electricity",{"$f":"IF(Inputs!$G$136=2,0,1000000*(1/B$75-1)*B88)","v":1125},null,null,null,null,null,null,{"$f":"IF(Inputs!$H$136=2,0,1000000*(1/I$75-1)*I88)","v":1125},null,null,null,null,null,null,null,{"$f":"IF(Inputs!$J$136=2,0,1000000*(1/Q$75-1)*Q88)","v":0},null,{"$f":"IF(Inputs!$J$136=2,0,1000000*(1/S$75-1)*S88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$K$136=2,0,1000000*(1/Z$75-1)*Z88-AA117/T2g*Fuel_Specs!$B$95*Inputs!$F$819*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$136=2,0,1000000*(1/AB$75-1)*AB88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$G$137=2,0,1000000*(1/AI$75-1)*AI88)","v":941.17647058823513},null,{"$f":"1000000/AK$75*AK88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$137=2,0,1000000*(1/AP$75-1)*AP88)","v":962.96296296296282},null,{"$f":"1000000/AR$75*AR88","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$I$137=2,0,1000000*(1/AX$75-1)*AX88)","v":857.14285714285722},null,{"$f":"1000000/AZ$75*AZ88","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$137=2,0,1000000*(1/BE$75-1)*BE88)","v":0},null,{"$f":"IF(Inputs!$J$137=2,0,1000000*(1/BG$75-1)*BG88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$K$137=2,0,1000000*(1/BN$75-1)*BN88-BO117/T2g*Fuel_Specs!$B$95*Inputs!$F$820*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$137=2,0,1000000*(1/BP$75-1)*BP88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$G$138=2,0,1000000*(1/BW$75-1)*BW88-BX117/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"1000000/BY$75*BY88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$138=2,0,1000000*(1/CD$75-1)*CD88)","v":0},null,{"$f":"1000000/CF$75*CF88","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$I$138=2,0,1000000*(1/CL$75-1)*CL88-CM117/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"1000000/CN$75*CN88","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$138=2,0,1000000*(1/CS$75-1)*CS88-CT117/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$J$138=2,0,1000000*(1/CU$75-1)*CU88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K$138=2,0,1000000*(1/CZ$75-1)*CZ88-DA117/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$138=2,0,1000000*(1/DB$75-1)*DB88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$L$138=2,0,1000000*(1/DG$75-1)*DG88-DH117/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$L$138=2,0,1000000*(1/DI$75-1)*DI88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$G$139=2,0,1000000*(1/DN$75-1)*DN88)","v":0},null,{"$f":"1000000/DP$75*DP88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$139=2,0,1000000*(1/DU$75-1)*DU88)","v":0},null,{"$f":"1000000/DW$75*DW88","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$I$139=2,0,1000000*(1/EC$75-1)*EC88)","v":0},null,{"$f":"1000000/EE$75*EE88","v":0}]
["     Feedstock loss",{"$f":"1000000*(1/B$75-1)*B89","v":0},null,null,null,null,{"$f":"1000000*(G$77-1)","v":249.14986693280738},{"$f":"1000000*(H$77-1)","v":0},{"$f":"1000000*(1/I$75-1)*I89","v":0},null,null,null,null,null,{"$f":"1000000*(O$77-1)","v":249.14986693280738},{"$f":"1000000*(P$77-1)","v":0},{"$f":"1000000*(1/Q$75-1)*Q89","v":0},null,{"$f":"1000000*(1/S$75-1)*S89","v":0},null,null,null,null,{"$f":"1000000*(X$77-1)","v":249.14986693280738},{"$f":"1000000*(Y$77-1)","v":0},{"$f":"1000000*(1/Z$75-1)*Z89","v":0},null,{"$f":"1000000*(1/AB$75-1)*AB89","v":0},null,null,null,null,{"$f":"1000000*(AG$77-1)","v":249.14986693280738},{"$f":"1000000*(AH$77-1)","v":0},{"$f":"1000000*(1/AI$75-1)*AI89","v":0},null,{"$f":"1000000*(1/AK$75-1)*AK89","v":0},null,null,{"$f":"1000000*(AN$77-1)","v":35.811845115141239},{"$f":"1000000*(AO$77-1)","v":0},{"$f":"1000000*(1/AP$75-1)*AP89","v":0},null,{"$f":"1000000*(1/AR$75-1)*AR89","v":0},null,null,null,{"$f":"1000000*(AV$77-1)","v":35.811845115141239},{"$f":"1000000*(AW$77-1)","v":0},{"$f":"1000000*(1/AX$75-1)*AX89","v":0},null,{"$f":"1000000*(1/AZ$75-1)*AZ89","v":0},null,null,{"$f":"1000000*(BC$77-1)","v":35.811845115141239},{"$f":"1000000*(BD$77-1)","v":0},{"$f":"1000000*(1/BE$75-1)*BE89","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG89","v":0},null,null,null,null,{"$f":"1000000*(BL$77-1)","v":35.811845115141239},{"$f":"1000000*(BM$77-1)","v":0},{"$f":"1000000*(1/BN$75-1)*BN89","v":0},null,{"$f":"1000000*(1/BP$75-1)*BP89","v":0},null,null,null,null,{"$f":"1000000*(BU$77-1)","v":35.811845115141239},{"$f":"1000000*(BV$77-1)","v":0},{"$f":"1000000*(1/BW$75-1)*BW89","v":0},null,{"$f":"1000000*(1/BY$75-1)*BY89","v":0},null,null,{"$f":"1000000*(CB$77-1)","v":44.557272124601255},{"$f":"1000000*(CC$77-1)","v":0},{"$f":"1000000*(1/CD$75-1)*CD89","v":0},null,{"$f":"1000000*(1/CF$75-1)*CF89","v":0},null,null,null,{"$f":"1000000*(CJ$77-1)","v":44.557272124601255},{"$f":"1000000*(CK$77-1)","v":0},{"$f":"1000000*(1/CL$75-1)*CL89","v":0},null,{"$f":"1000000*(1/CN$75-1)*CN89","v":0},null,null,{"$f":"1000000*(CQ$77-1)","v":44.557272124601255},{"$f":"1000000*(CR$77-1)","v":0},{"$f":"1000000*(1/CS$75-1)*CS89","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU89","v":0},null,null,{"$f":"1000000*(CX$77-1)","v":44.557272124601255},{"$f":"1000000*(CY$77-1)","v":0},{"$f":"1000000*(1/CZ$75-1)*CZ89","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB89","v":0},null,null,{"$f":"1000000*(DE$77-1)","v":44.557272124601255},{"$f":"1000000*(DF$77-1)","v":0},{"$f":"1000000*(1/DG$75-1)*DG89","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI89","v":0},null,null,{"$f":"1000000*(DL$77-1)","v":44.557272124601255},{"$f":"1000000*(DM$77-1)","v":0},{"$f":"1000000*(1/DN$75-1)*DN89","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP89","v":0},null,null,{"$f":"(DS77-1)*1000000","v":830.78403621272832},{"$f":"(DT77-1)*1000000","v":0},{"$f":"1000000*(1/DU$75-1)*DU89","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW89","v":0},null,null,null,{"$f":"(EA77-1)*1000000","v":830.78403621272832},{"$f":"(EB77-1)*1000000","v":0},{"$f":"1000000*(1/EC$75-1)*EC89","v":0},null,{"$f":"1000000*(1/EE$75-1)*EE89","v":0},null,null,{"$f":"(EH77-1)*1000000","v":830.78403621272832},{"$f":"(EI77-1)*1000000","v":0}]
["     Total energy",{"$f":"B$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*(1+IF(Inputs!$F$136=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$T$25+NG!$T50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$T$25+NG!$T50)/1000000)+B$98*(1+IF(Inputs!$F$136=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$T$25+NG!$T50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$T$25+NG!$T50)/1000000)+B$100*(Electric!$B171+Electric!$C171)/1000000+B$101","v":607574.40247730631},null,{"$f":"D$94*(1+(IF(Inputs!$F$136=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$T$25+NG!$T50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$T$25+NG!$T50))/1000000)+D$101","v":1346662.4594040366},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"'T&D'!AF200+'T&D'!AG200+G101","v":25447.874664866129},{"$f":"H101","v":0},{"$f":"I$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+I$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+I$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(I$94+I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$T$25+NG!$T50)/1000000)+I$98*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$T$25+NG!$T50)/1000000)+I$100*(Electric!$B171+Electric!$C171)/1000000+I$101","v":607601.36678760429},null,{"$f":"K$94*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$T$25+NG!$T50)/1000000)+K$101","v":1346722.5001751299},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},null,{"$f":"'T&D'!AF200+'T&D'!AG200+O101","v":25447.874664866129},{"$f":"P101","v":0},{"$f":"Q$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+Q$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+Q$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+Q$94*(1+NG!$B81/1000000)+Q$100*(Electric!$B171+Electric!$C171)/1000000+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$147*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$147*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$147*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$147*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$147*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+Q$101","v":749356.46976372937},null,{"$f":"S$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+S$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+S$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+S$94*(1+NG!$B81/1000000)+S$100*(Electric!$B171+Electric!$C171)/1000000+(S$95+S$96)*(Inputs!$F$147*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$147*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$147*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$147*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$147*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$147*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+S$101","v":0},null,{"$f":"U$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+U$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+U$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+U$94*(1+NG!$B81/1000000)+U$100*(Electric!$B171+Electric!$C171)/1000000+(U$95+U$96)*(Inputs!$F$147*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$147*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$147*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$147*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$147*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$147*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+U$101","v":1293532.0013778661},null,{"$f":"IF($A$20=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"'T&D'!$AF200+'T&D'!$AG200+X101","v":25447.874664866129},{"$f":"Y101","v":0},{"$f":"Z$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+Z$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+Z$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+Z$94*(1+NG!$B81/1000000)+Z$100*(Electric!$B171+Electric!$C171)/1000000+(Z$95+Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*(1+Coal!$D63/1000000)+Z$101","v":739896.59447638073},null,{"$f":"AB$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AB$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AB$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AB$94*(1+NG!$B81/1000000)+AB$100*(Electric!$B171+Electric!$C171)/1000000+AB$95*(1+Coal!$D63/1000000)+AB$101","v":0},null,{"$f":"AD$95*(1+Coal!$D63/1000000)+AD$101","v":1277202.4547508953},null,{"$f":"IF($A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"'T&D'!$AF200+'T&D'!$AG200+AG101","v":25447.874664866129},{"$f":"AH101","v":0},{"$f":"AI$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AI$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AI$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AI$94+AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(1+IF(Inputs!$F$137=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$U$25+NG!$U50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$U$25+NG!$U50)/1000000)+AI$98*(1+IF(Inputs!$F$137=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$U$25+NG!$U50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$U$25+NG!$U50)/1000000)+AI$100*(Electric!$B171+Electric!$C171)/1000000+AI$101","v":508297.5393274196},null,{"$f":"AK$94*(1+IF(Inputs!$F$137=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$U$25+NG!$U50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$U$25+NG!$U50)/1000000)+AK$101","v":1346662.4594040366},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"'T&D'!AH200+'T&D'!AI200+AN101","v":21939.412165161244},{"$f":"AO101","v":0},{"$f":"AP$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AP$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AP$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AP$94+AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$U$25+NG!$U50)/1000000)+AP$98*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$U$25+NG!$U50)/1000000)+AP$100*(Electric!$B171+Electric!$C171)/1000000+AP$101","v":520086.76663301094},null,{"$f":"AR$94*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$U$25+NG!$U50)/1000000)+AR$101","v":1346722.5001751299},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},null,{"$f":"'T&D'!AH200+'T&D'!AI200+AV101","v":21939.412165161244},{"$f":"AW101","v":0},{"$f":"AX$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AX$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AX$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AX$94+AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(1+(NG!$U$25*RNG!$Q396+NG!$U50)/1000000)+AX$98*(1+(NG!$U$25*RNG!$Q396+NG!$U50)/1000000)+AX$100*(Electric!$B171+Electric!$C171)/1000000+AX$101","v":78671.414929701335},null,{"$f":"AZ$94*(1+(NG!$U$25*RNG!$Q396+NG!$U50)/1000000)+AZ$101","v":223709.50820814862},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"'T&D'!AH200+'T&D'!AI200+BC101","v":21939.412165161244},{"$f":"BD101","v":0},{"$f":"BE$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BE$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BE$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BE$94*(1+NG!$B81/1000000)+BE$100*(Electric!$B171+Electric!$C171)/1000000+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$148*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$148*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$148*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$148*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$148*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+BE$101","v":850102.63405671029},null,{"$f":"BG$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BG$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BG$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BG$94*(1+NG!$B81/1000000)+BG$100*(Electric!$B171+Electric!$C171)/1000000+(BG$95+BG$96)*(Inputs!$F$148*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$148*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$148*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$148*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$148*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$148*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+BG$101","v":0},null,{"$f":"BI$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BI$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BI$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BI$94*(1+NG!$B81/1000000)+BI$100*(Electric!$B171+Electric!$C171)/1000000+(BI$95+BI$96)*(Inputs!$F$148*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$148*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$148*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$148*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$148*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$148*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+BI$101","v":1293532.0013778661},null,{"$f":"IF($A$20=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"'T&D'!$AH200+'T&D'!$AI200+BL101","v":21939.412165161244},{"$f":"BM101","v":0},{"$f":"BN$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BN$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BN$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BN$94*(1+NG!$B81/1000000)+BN$100*(Electric!$B171+Electric!$C171)/1000000+(BN$95+BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*(1+Coal!$D63/1000000)+BN$101","v":839370.9392971273},null,{"$f":"BP$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BP$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BP$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BP$94*(1+NG!$B81/1000000)+BP$100*(Electric!$B171+Electric!$C171)/1000000+BP$95*(1+Coal!$D63/1000000)+BP$101","v":0},null,{"$f":"BR$95*(1+Coal!$D63/1000000)+BR$101","v":1277202.4547508953},null,{"$f":"IF($A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"'T&D'!$AH200+'T&D'!$AI200+BU101","v":21939.412165161244},{"$f":"BV101","v":0},{"$f":"BW$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BW$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BW$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(BW$94+BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU))*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+BW$98*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+BW$100*(Electric!$B171+Electric!$C171)/1000000+BW$101","v":881451.79160991486},null,{"$f":"BY$94*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+BY$101","v":1346662.4594040366},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"'T&D'!AJ200+'T&D'!AK200+CB101","v":16534.902565263168},{"$f":"CC101","v":0},{"$f":"CD$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CD$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CD$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(CD$94+CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU))*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+CD$98*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+CD$100*(Electric!$B171+Electric!$C171)/1000000+CD$101","v":632745.80960609252},null,{"$f":"CF$94*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+CF$101","v":1346722.5001751299},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},null,{"$f":"'T&D'!AJ200+'T&D'!AK200+CJ101","v":16534.902565263168},{"$f":"CK101","v":0},{"$f":"CL$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CL$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CL$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(CL$94+CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU))*(1+(NG!$X$25*RNG!$Q396+NG!$X50)/1000000)+CL$98*(1+IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)+NG!$I50),(NG!$K50+NG!$L50))/1000000)+CL$100*(Electric!$B171+Electric!$C171)/1000000+CL$101","v":106684.10952671568},null,{"$f":"CN$94*(1+(NG!$X$25*RNG!$Q396+NG!$X50)/1000000)+CN$101","v":223709.50820814862},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"'T&D'!AJ200+'T&D'!AK200+CQ101","v":16534.902565263168},{"$f":"CR101","v":0},{"$f":"CS$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CS$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CS$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CS$94*(1+NG!$B81/1000000)+CS$100*(Electric!$B171+Electric!$C171)/1000000+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$149*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$149*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$149*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$149*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$149*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+CS$101","v":1034825.6011022929},null,{"$f":"CU$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CU$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CU$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CU$94*(1+NG!$B81/1000000)+CU$100*(Electric!$B171+Electric!$C171)/1000000+(CU$95+CU$96)*(Inputs!$F$149*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$149*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$149*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$149*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$149*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$149*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+CU$101","v":0},null,{"$f":"IF($A$20=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"'T&D'!AJ200+'T&D'!AK200+CX101","v":16534.902565263168},{"$f":"CY101","v":0},{"$f":"CZ$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CZ$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CZ$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CZ$94*(1+NG!$B81/1000000)+CZ$100*(Electric!$B171+Electric!$C171)/1000000+(CZ$95+CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*(1+Coal!$D63/1000000)+CZ$101","v":1021761.9638007162},null,{"$f":"DB$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DB$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DB$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DB$94*(1+NG!$B81/1000000)+DB$100*(Electric!$B171+Electric!$C171)/1000000+DB$95*(1+Coal!$D63/1000000)+DB$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"'T&D'!AJ200+'T&D'!AK200+DE101","v":16534.902565263168},{"$f":"DF101","v":0},{"$f":"DG$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DG$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DG$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*((Inputs!$F$149*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$149*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$149*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$149*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$149*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$149*(1+EtOH!$CZ371/Fuel_Specs!$B$73)))+DG$100*(Electric!$B171+Electric!$C171)/1000000+(DG$96+DG$95+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*(1+Coal!$D63/1000000)+DG$101","v":1023856.2152248365},null,{"$f":"DI$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DI$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DI$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DI$97+DI$98)*((Inputs!$F$149*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$149*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$149*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$149*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$149*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$149*(1+EtOH!$CZ371/Fuel_Specs!$B$73)))+DI$100*(Electric!$B171+Electric!$C171)/1000000+(DI$96+DI$95)*(1+Coal!$D63/1000000)+DI$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU*$B$37+(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU*$B$36))","v":8456.9307363295939},{"$f":"'T&D'!AJ200+'T&D'!AK200+DL101","v":16534.902565263168},{"$f":"DM101","v":0},{"$f":"DN$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DN$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DN$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DN$94+DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU))*(1+(IF(Inputs!$F$139=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+DN$98*(1+(IF(Inputs!$F$139=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+DN$100*(Electric!$B171+Electric!$C171)/1000000+DN$101","v":881451.79160991486},null,{"$f":"DP$94*(1+(IF(Inputs!$F$139=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+DP$101","v":1346662.4594040366},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"'T&D'!AL200+'T&D'!AM200+DS101","v":6618.2489316183246},{"$f":"DT$101","v":0},{"$f":"DU$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DU$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DU$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DU$94+DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+DU$98*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+DU$100*(Electric!$B171+Electric!$C171)/1000000+DU$101","v":632745.80960609252},null,{"$f":"DW$94*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+DW$101","v":1346722.5001751299},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},null,{"$f":"'T&D'!AL200+'T&D'!AM200+EA101","v":6618.2489316183246},{"$f":"EB$101","v":0},{"$f":"EC$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EC$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EC$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(EC$94+EC$96+IF(B$44=1,0,EC79+EF$79*kWh2BTU))*(1+(RNG!$Q396*NG!$X$25+NG!$X50)/1000000)+EC$98*(1+(RNG!$Q396*NG!$X$25+NG!$X50)/1000000)+EC$100*(Electric!$B171+Electric!$C171)/1000000+EC$101","v":105107.95941208249},null,{"$f":"EE$94*(1+(RNG!$Q396*NG!$X$25+NG!$X50)/1000000)+EE$101","v":223709.50820814862},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"'T&D'!AL200+'T&D'!AM200+EH101","v":6618.2489316183246},{"$f":"EI$101","v":0}]
["     Fossil fuels",{"$f":"B$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*(1+IF(Inputs!$F$136=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51)*NG!$T$25+NG!$T51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$T$25+NG!$T51)/1000000)+B$98*(1+IF(Inputs!$F$136=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51)*NG!$T$25+NG!$T51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$T$25+NG!$T51)/1000000)+B$100*(Electric!$B172+Electric!$C172)/1000000+B$101","v":606781.81879769836},null,{"$f":"D$94*(1+(IF(Inputs!$F$136=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51)*NG!$T$25+NG!$T51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$T$25+NG!$T51))/1000000)+D$101","v":1345833.1972651409},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"'T&D'!AF201+'T&D'!AG201+G101","v":23964.820471915908},{"$f":"H101","v":0},{"$f":"I$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+I$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+I$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(I$94+I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$T$25+NG!$T51)/1000000)+I$98*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$T$25+NG!$T51)/1000000)+I$100*(Electric!$B172+Electric!$C172)/1000000","v":45351.916183683134},null,{"$f":"K$94*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$T$25+NG!$T51)/1000000)","v":95710.9469555994},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},null,{"$f":"'T&D'!AF201+'T&D'!AG201","v":23715.670604983101},0,{"$f":"Q$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+Q$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+Q$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+Q$94*(1+NG!$B82/1000000)+Q$100*(Electric!$B172+Electric!$C172)/1000000+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ372/Fuel_Specs!$B$73)","v":25092.848638632124},null,{"$f":"S$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+S$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+S$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+S$94*(1+NG!$B82/1000000)+S$100*(Electric!$B172+Electric!$C172)/1000000+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ372/Fuel_Specs!$B$73)","v":0},null,{"$f":"U$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+U$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+U$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+U$94*(1+NG!$B82/1000000)+U$100*(Electric!$B172+Electric!$C172)/1000000+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ372/Fuel_Specs!$B$73)","v":43315.036340495928},null,{"$f":"IF($A$20=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"'T&D'!$AF201+'T&D'!$AG201","v":23715.670604983101},0,{"$f":"Z$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+Z$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+Z$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+Z$94*(1+NG!$B82/1000000)+Z$100*(Electric!$B172+Electric!$C172)/1000000+(Z$95+Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*(1+Coal!$D64/1000000)+Z$101","v":739324.06539728993},null,{"$f":"AB$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AB$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AB$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AB$94*(1+NG!$B82/1000000)+AB$100*(Electric!$B172+Electric!$C172)/1000000+AB$95*(1+Coal!$D64/1000000)+AB$101","v":0},null,{"$f":"AD$95*(1+Coal!$D64/1000000)+AD$101","v":1276214.1605072266},null,{"$f":"IF($A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"'T&D'!$AF201+'T&D'!$AG201+AG101","v":23964.820471915908},{"$f":"AH101","v":0},{"$f":"AI$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AI$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AI$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AI$94+AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(1+IF(Inputs!$F$137=1,(NG!$G51*NG!$I$25+NG!$I51)*NG!$U$25+NG!$U51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$U$25+NG!$U51)/1000000)+AI$98*(1+IF(Inputs!$F$137=1,(NG!$G51*NG!$I$25+NG!$I51)*NG!$U$25+NG!$U51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$U$25+NG!$U51)/1000000)+AI$100*(Electric!$B172+Electric!$C172)/1000000+AI$101","v":507503.20178452478},null,{"$f":"AK$94*(1+IF(Inputs!$F$137=1,(NG!$G51*NG!$I$25+NG!$I51)*NG!$U$25+NG!$U51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$U$25+NG!$U51)/1000000)+AK$101","v":1345483.8365111141},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"'T&D'!AH201+'T&D'!AI201+AN101","v":19892.996609880174},{"$f":"AO101","v":0},{"$f":"AP$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AP$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AP$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AP$94+AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$U$25+NG!$U51)/1000000)+AP$98*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$U$25+NG!$U51)/1000000)+AP$100*(Electric!$B172+Electric!$C172)/1000000","v":38819.747186033295},null,{"$f":"AR$94*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$U$25+NG!$U51)/1000000)","v":95710.9469555994},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},null,{"$f":"'T&D'!AH201+'T&D'!AI201","v":19857.184764765032},0,{"$f":"AX$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AX$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AX$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AX$94+AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(1+(NG!$U$25*RNG!$Q397+NG!$U51)/1000000)+AX$98*(1+(NG!$U$25*RNG!$Q397+NG!$U51)/1000000)+AX$100*(Electric!$B172+Electric!$C172)/1000000+AX$101","v":494646.99176865775},null,{"$f":"AZ$94*(1+(NG!$U$25*RNG!$Q397+NG!$U51)/1000000)+AZ$101","v":1440338.5588742818},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"'T&D'!AH201+'T&D'!AI201+BC101","v":19892.996609880174},{"$f":"BD101","v":0},{"$f":"BE$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BE$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BE$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BE$94*(1+NG!$B82/1000000)+BE$100*(Electric!$B172+Electric!$C172)/1000000+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ372/Fuel_Specs!$B$73)","v":28466.420968398772},null,{"$f":"BG$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BG$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BG$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BG$94*(1+NG!$B82/1000000)+BG$100*(Electric!$B172+Electric!$C172)/1000000+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ372/Fuel_Specs!$B$73)","v":0},null,{"$f":"BI$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BI$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BI$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BI$94*(1+NG!$B82/1000000)+BI$100*(Electric!$B172+Electric!$C172)/1000000+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ372/Fuel_Specs!$B$73)","v":43315.036340495928},null,{"$f":"IF($A$20=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"'T&D'!$AH201+'T&D'!$AI201","v":19857.184764765032},0,{"$f":"BN$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BN$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BN$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BN$94*(1+NG!$B82/1000000)+BN$100*(Electric!$B172+Electric!$C172)/1000000+(BN$95+BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*(1+Coal!$D64/1000000)+BN$101","v":838721.4373606689},null,{"$f":"BP$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BP$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BP$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BP$94*(1+NG!$B82/1000000)+BP$100*(Electric!$B172+Electric!$C172)/1000000+BP$95*(1+Coal!$D64/1000000)+BP$101","v":0},null,{"$f":"BR$95*(1+Coal!$D64/1000000)+BR$101","v":1276214.1605072266},null,{"$f":"IF($A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"'T&D'!$AH201+'T&D'!$AI201+BU101","v":19892.996609880174},{"$f":"BV101","v":0},{"$f":"BW$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BW$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BW$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(BW$94+BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU))*(1+(IF(Inputs!$F$138=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+BW$98*(1+(IF(Inputs!$F$138=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+BW$100*(Electric!$B172+Electric!$C172)/1000000+BW$101","v":880680.32935272926},null,{"$f":"BY$94*(1+(IF(Inputs!$F$138=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+BY$101","v":1345483.8365111141},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"'T&D'!AJ201+'T&D'!AK201+CB101","v":14685.414717330757},{"$f":"CC101","v":0},{"$f":"CD$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CD$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CD$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(CD$94+CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU))*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+CD$98*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+CD$100*(Electric!$B172+Electric!$C172)/1000000","v":46730.857617233989},null,{"$f":"CF$94*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)","v":95710.9469555994},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},null,{"$f":"'T&D'!AJ201+'T&D'!AK201","v":14640.857445206157},0,{"$f":"CL$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CL$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CL$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(CL$94+CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU))*(1+(NG!$X$25*RNG!$Q397+NG!$X51)/1000000)+CL$98*(1+IF(Inputs!$F$138=1,(NG!$G51+NG!$I51),(NG!$K51+NG!$L51))/1000000)+CL$100*(Electric!$B172+Electric!$C172)/1000000+CL$101","v":676590.16432240559},null,{"$f":"CN$94*(1+(NG!$X$25*RNG!$Q397+NG!$X51)/1000000)+CN$101","v":1440338.5588742818},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"'T&D'!AJ201+'T&D'!AK201+CQ101","v":14685.414717330757},{"$f":"CR101","v":0},{"$f":"CS$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CS$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CS$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CS$94*(1+NG!$B82/1000000)+CS$100*(Electric!$B172+Electric!$C172)/1000000+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ372/Fuel_Specs!$B$73)","v":34652.029072396741},null,{"$f":"CU$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CU$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CU$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CU$94*(1+NG!$B82/1000000)+CU$100*(Electric!$B172+Electric!$C172)/1000000+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ372/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"'T&D'!AJ201+'T&D'!AK201","v":14640.857445206157},0,{"$f":"CZ$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CZ$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CZ$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CZ$94*(1+NG!$B82/1000000)+CZ$100*(Electric!$B172+Electric!$C172)/1000000+(CZ$95+CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*(1+Coal!$D64/1000000)+CZ$101","v":1020971.3284057813},null,{"$f":"DB$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DB$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DB$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DB$94*(1+NG!$B82/1000000)+DB$100*(Electric!$B172+Electric!$C172)/1000000+DB$95*(1+Coal!$D64/1000000)+DB$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"'T&D'!AJ201+'T&D'!AK201+DE101","v":14685.414717330757},{"$f":"DF101","v":0},{"$f":"DG$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DG$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DG$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*((Inputs!$F$149*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB372/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ372/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ372/Fuel_Specs!$B$73)))+DG$100*(Electric!$B172+Electric!$C172)/1000000+(DG$96+DG$95+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*(1+Coal!$D64/1000000)+DG$101","v":862852.99202049},null,{"$f":"DI$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DI$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DI$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DI$97+DI$98)*((Inputs!$F$149*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB372/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ372/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ372/Fuel_Specs!$B$73)))+DI$100*(Electric!$B172+Electric!$C172)/1000000+(DI$96+DI$95)*(1+Coal!$D64/1000000)+DI$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU*$B$37+(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU*$B$36))","v":7182.5730174045921},{"$f":"'T&D'!AJ201+'T&D'!AK201+DL101","v":14685.414717330757},{"$f":"DM101","v":0},{"$f":"DN$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DN$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DN$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DN$94+DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU))*(1+(IF(Inputs!$F$139=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+DN$98*(1+(IF(Inputs!$F$139=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+DN$100*(Electric!$B172+Electric!$C172)/1000000+DN$101","v":880680.32935272926},null,{"$f":"DP$94*(1+(IF(Inputs!$F$139=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+DP$101","v":1345483.8365111141},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"'T&D'!AL201+'T&D'!AM201+DS101","v":6396.0079583753304},{"$f":"DT$101","v":0},{"$f":"DU$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DU$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DU$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DU$94+DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+DU$98*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+DU$100*(Electric!$B172+Electric!$C172)/1000000","v":46730.857617233989},null,{"$f":"DW$94*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)","v":95710.9469555994},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},null,{"$f":"'T&D'!AL201+'T&D'!AM201","v":5565.2239221626023},0,{"$f":"EC$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EC$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EC$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(EC$94+EC$96+IF(B$44=1,0,EC80+EF$79*kWh2BTU))*(1+(RNG!$Q397*NG!$X$25+NG!$X51)/1000000)+EC$98*(1+(RNG!$Q397*NG!$X$25+NG!$X51)/1000000)+EC$100*(Electric!$B172+Electric!$C172)/1000000+EC$101","v":676730.49750283698},null,{"$f":"EE$94*(1+(RNG!$Q397*NG!$X$25+NG!$X51)/1000000)+EE$101","v":1440338.5588742818},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"'T&D'!AL201+'T&D'!AM201+EH101","v":6396.0079583753304},{"$f":"EI$101","v":0}]
["     Coal",{"$f":"B$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$T$25+NG!$T52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$T$25+NG!$T52)/1000000+B$98*IF(Inputs!$F$136=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$T$25+NG!$T52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$T$25+NG!$T52)/1000000+B$100*(Electric!$B173+Electric!$C173)/1000000","v":2956.1854227837084},null,{"$f":"D$94*(IF(Inputs!$F$136=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$T$25+NG!$T52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$T$25+NG!$T52))/1000000","v":3094.5491525671655},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"'T&D'!AF202+'T&D'!AG202","v":5537.1370986491875},0,{"$f":"I$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+I$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+I$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(I$94+I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N52*NG!$O$25+NG!$O52)*NG!$T$25+NG!$T52)/1000000+I$98*((NG!$N52*NG!$O$25+NG!$O52)*NG!$T$25+NG!T52)/1000000+I$100*(Electric!$B173+Electric!$C173)/1000000","v":3261.4091611685949},null,{"$f":"K$94*((NG!$N52*NG!$O$25+NG!$O52)*NG!$T$25+NG!$T52)/1000000","v":3774.1833952411498},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},null,{"$f":"'T&D'!AF202+'T&D'!AG202","v":5537.1370986491875},0,{"$f":"Q$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+Q$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+Q$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+Q$94*NG!$B83/1000000+Q$100*(Electric!$B173+Electric!$C173)/1000000+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ373/Fuel_Specs!$B$73)","v":481.44252381822582},null,{"$f":"S$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+S$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+S$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+S$94*NG!$B83/1000000+S$100*(Electric!$B173+Electric!$C173)/1000000+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ373/Fuel_Specs!$B$73)","v":0},null,{"$f":"U$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+U$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+U$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+U$94*NG!$B83/1000000+U$100*(Electric!$B173+Electric!$C173)/1000000+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ373/Fuel_Specs!$B$73)","v":831.06149944812796},null,{"$f":"IF($A$20=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"'T&D'!$AF202+'T&D'!$AG202","v":5537.1370986491875},0,{"$f":"Z$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+Z$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+Z$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+Z$94*NG!$B83/1000000+Z$100*(Electric!$B173+Electric!$C173)/1000000+(Z$95+Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*(1+Coal!$D65/1000000)+Z$101","v":726738.14700562099},null,{"$f":"AB$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AB$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AB$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AB$94*NG!$B83/1000000+AB$100*(Electric!$B173+Electric!$C173)/1000000+AB$95*(1+Coal!$D65/1000000)+AB$101","v":0},null,{"$f":"AD$95*(1+Coal!$D65/1000000)+AD$101","v":1254488.4680454172},null,{"$f":"IF($A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"'T&D'!$AF202+'T&D'!$AG202+AG101","v":5786.286965581995},{"$f":"AH101","v":0},{"$f":"AI$91*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AI$92*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AI$93*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(AI$94+AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$U$25+NG!$U52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$U$25+NG!$U52)/1000000)+AI$98*(IF(Inputs!$F$137=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$U$25+NG!$U52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$U$25+NG!$U52)/1000000)+AI$100*(Electric!$B173+Electric!$C173)/1000000","v":2473.1485889955211},null,{"$f":"AK$94*(IF(Inputs!$F$137=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$U$25+NG!$U52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$U$25+NG!$U52)/1000000)","v":3094.5491525671659},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"'T&D'!AH202+'T&D'!AI202","v":7633.7181150018878},{"$f":"0","v":0},{"$f":"AP$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AP$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AP$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(AP$94+AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*((NG!$N52*NG!$O$25+NG!$O52)*NG!$U$25+NG!$U52)/1000000+AP$98*((NG!$N52*NG!$O$25+NG!$O52)*NG!$U$25+NG!$U52)/1000000+AP$100*(Electric!$B173+Electric!$C173)/1000000","v":2791.6588704652986},null,{"$f":"AR$94*((NG!$N52*NG!$O$25+NG!$O52)*NG!$U$25+NG!$U52)/1000000","v":3774.1833952411498},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},null,{"$f":"'T&D'!AH202+'T&D'!AI202","v":7633.7181150018878},{"$f":"0","v":0},{"$f":"AX$91*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AX$92*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AX$93*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(AX$94+AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*((NG!$U$25*RNG!$Q398+NG!$U52)/1000000)+AX$98*((NG!$U$25*RNG!$Q398+NG!$U52)/1000000)+AX$100*(Electric!$B173+Electric!$C173)/1000000","v":43268.895168468182},null,{"$f":"AZ$94*((NG!$U$25*RNG!$Q398+NG!$U52)/1000000)","v":122965.93522656133},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"'T&D'!AH202+'T&D'!AI202","v":7633.7181150018878},{"$f":"0","v":0},{"$f":"BE$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BE$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BE$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BE$94*NG!$B83/1000000+BE$100*(Electric!$B173+Electric!$C173)/1000000+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ373/Fuel_Specs!$B$73)","v":546.16937887228505},null,{"$f":"BG$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BG$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BG$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BG$94*NG!$B83/1000000+BG$100*(Electric!$B173+Electric!$C173)/1000000+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ373/Fuel_Specs!$B$73)","v":0},null,{"$f":"BI$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BI$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BI$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BI$94*NG!$B83/1000000+BI$100*(Electric!$B173+Electric!$C173)/1000000+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ373/Fuel_Specs!$B$73)","v":831.06149944812796},null,{"$f":"IF($A$20=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"'T&D'!$AH202+'T&D'!$AI202","v":7633.7181150018878},0,{"$f":"BN$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BN$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BN$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BN$94*NG!$B83/1000000+BN$100*(Electric!$B173+Electric!$C173)/1000000+(BN$95+BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*(1+Coal!$D65/1000000)+BN$101","v":824443.42307975655},null,{"$f":"BP$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BP$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BP$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BP$94*NG!$B83/1000000+BP$100*(Electric!$B173+Electric!$C173)/1000000+BP$95*(1+Coal!$D65/1000000)+BP$101","v":0},null,{"$f":"BR$95*(1+Coal!$D65/1000000)+BR$101","v":1254488.4680454172},null,{"$f":"IF($A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"'T&D'!$AH202+'T&D'!$AI202+BU101","v":7669.5299601170291},{"$f":"BV101","v":0},{"$f":"BW$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BW$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BW$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(BW$94+BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU))*(IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+BW$98*(IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+BW$100*(Electric!$B173+Electric!$C173)/1000000","v":2025.5230816803264},null,{"$f":"BY$94*(IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000","v":3094.5491525671655},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"'T&D'!AJ202+'T&D'!AK202","v":6897.2454477103802},0,{"$f":"CD$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CD$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CD$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(CD$94+CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU))*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+CD$98*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+CD$100*(Electric!$B173+Electric!$C173)/1000000","v":1773.2671190339363},null,{"$f":"CF$94*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000","v":3774.1833952411498},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},null,{"$f":"'T&D'!AJ202+'T&D'!AK202","v":6897.2454477103802},0,{"$f":"CL$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CL$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CL$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(CL$94+CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU))*(NG!$X$25*RNG!$Q398+NG!$X52)/1000000+CL$98*IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)+NG!$I52),(NG!$K52+NG!$L52))/1000000+CL$100*(Electric!$B173+Electric!$C173)/1000000","v":57605.342403680414},null,{"$f":"CN$94*((NG!$X$25*RNG!$Q398+NG!$X52)/1000000)","v":122965.93522656133},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"'T&D'!AJ202+'T&D'!AK202","v":6897.2454477103802},0,{"$f":"CS$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CS$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CS$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CS$94*NG!$B83/1000000+CS$100*(Electric!$B173+Electric!$C173)/1000000+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ373/Fuel_Specs!$B$73)","v":664.84919955850239},null,{"$f":"CU$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CU$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CU$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CU$94*NG!$B83/1000000+CU$100*(Electric!$B173+Electric!$C173)/1000000+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ373/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"'T&D'!AJ202+'T&D'!AK202","v":6897.2454477103802},0,{"$f":"CZ$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CZ$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CZ$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CZ$94*NG!$B83/1000000+CZ$100*(Electric!$B173+Electric!$C173)/1000000+(CZ$95+CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*(1+Coal!$D65/1000000)+CZ$101","v":1003590.7744363337},null,{"$f":"DB$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DB$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DB$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DB$94*NG!$B83/1000000+DB$100*(Electric!$B173+Electric!$C173)/1000000+DB$95*(1+Coal!$D65/1000000)+DB$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"'T&D'!AJ202+'T&D'!AK202+DE101","v":6941.8027198349819},{"$f":"DF101","v":0},{"$f":"DG$91*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DG$92*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DG$93*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*((Inputs!$F$149*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB373/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ373/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ373/Fuel_Specs!$B$73)))+DG$100*(Electric!$B173+Electric!$C173)/1000000+(DG$96+DG$95+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*(1+Coal!$D65/1000000)+DG$101","v":842810.20477365272},null,{"$f":"DI$91*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DI$92*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DI$93*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(DI$97+DI$98)*((Inputs!$F$149*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB373/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ373/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ373/Fuel_Specs!$B$73)))+DI$100*(Electric!$B173+Electric!$C173)/1000000+(DI$96+DI$95)*(1+Coal!$D65/1000000)+DI$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU*$B$37+(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU*$B$36))","v":4750.9853267724657},{"$f":"'T&D'!AJ202+'T&D'!AK202+DL101","v":6941.8027198349819},{"$f":"DM101","v":0},{"$f":"DN$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DN$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DN$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(DN$94+DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU))*(IF(Inputs!$F$139=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+DN$98*(IF(Inputs!$F$139=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+DN$100*(Electric!$B173+Electric!$C173)/1000000","v":2025.5230816803264},null,{"$f":"DP$94*(IF(Inputs!$F$139=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000","v":3094.5491525671655},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"'T&D'!AL202+'T&D'!AM202","v":830.82535495924333},0,{"$f":"DU$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DU$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DU$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(DU$94+DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+DU$98*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+DU$100*(Electric!$B173+Electric!$C173)/1000000","v":1773.2671190339363},null,{"$f":"DW$94*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000","v":3774.1833952411498},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},null,{"$f":"'T&D'!AL202+'T&D'!AM202","v":830.82535495924333},0,{"$f":"EC$91*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+EC$92*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+EC$93*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(EC$94+EC$96+IF(B$44=1,0,EC81+EF$79*kWh2BTU))*((RNG!$Q398*NG!$X$25+NG!$X52)/1000000)+EC$98*((RNG!$Q398*NG!$X$25+NG!$X52)/1000000)+EC$100*(Electric!$B173+Electric!$C173)/1000000","v":57774.471154066901},null,{"$f":"EE$94*((RNG!$Q398*NG!$X$25+NG!$X52)/1000000)","v":122965.93522656133},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"'T&D'!AL202+'T&D'!AM202","v":830.82535495924333},0]
["     Natural gas",{"$f":"B103-B104-B106","v":601389.06436985976},null,{"$f":"D103-D104-D106","v":1337502.4222883803},null,{"$f":"F103-F104-F106","v":2173.8421323920224},{"$f":"G103-G104-G106","v":4129.3056466645594},{"$f":"H103-H104-H106","v":0},{"$f":"I103-I104-I106","v":39616.196860860451},null,{"$f":"K103-K104-K106","v":86616.500424654572},null,{"$f":"M103-M104-M106","v":2173.8421323920224},null,{"$f":"O103-O104-O106","v":3880.1557797317528},{"$f":"P103-P104-P106","v":0},{"$f":"Q103-Q104-Q106","v":2503.3796129392831},null,{"$f":"S103-S104-S106","v":0},null,{"$f":"U103-U104-U106","v":4321.3100461451977},null,{"$f":"W103-W104-W106","v":2173.8421323920224},{"$f":"X103-X104-X106","v":3880.1557797317528},{"$f":"Y103-Y104-Y106","v":0},{"$f":"Z103-Z104-Z106","v":2092.6519983183516},null,{"$f":"AB103-AB104-AB106","v":0},null,{"$f":"AD103-AD104-AD106","v":3612.315949478012},null,{"$f":"AF103-AF104-AF106","v":2173.8421323920224},{"$f":"AG103-AG104-AG106","v":3880.1557797317491},{"$f":"AH103-AH104-AH106","v":0},{"$f":"AI103-AI104-AI106","v":502991.61638084287},null,{"$f":"AK103-AK104-AK106","v":1337153.0615343535},null,{"$f":"AM103-AM104-AM106","v":2173.8421323920224},{"$f":"AN103-AN104-AN106","v":4244.4731453718014},{"$f":"AO103-AO104-AO106","v":0},{"$f":"AP103-AP104-AP106","v":33910.160275962859},null,{"$f":"AR103-AR104-AR106","v":86616.500424654572},null,{"$f":"AT103-AT104-AT106","v":2173.8421323920224},null,{"$f":"AV103-AV104-AV106","v":4208.6613002566592},{"$f":"AW103-AW104-AW106","v":0},{"$f":"AX103-AX104-AX106","v":442692.15957550769},null,{"$f":"AZ103-AZ104-AZ106","v":1292177.0940162677},null,{"$f":"BB103-BB104-BB106","v":2173.8421323920224},{"$f":"BC103-BC104-BC106","v":4244.4731453718014},{"$f":"BD103-BD104-BD106","v":0},{"$f":"BE103-BE104-BE106","v":2839.942922858263},null,{"$f":"BG103-BG104-BG106","v":0},null,{"$f":"BI103-BI104-BI106","v":4321.3100461451977},null,{"$f":"BK103-BK104-BK106","v":2173.8421323920224},{"$f":"BL103-BL104-BL106","v":4208.6613002566592},{"$f":"BM103-BM104-BM106","v":0},{"$f":"BN103-BN104-BN106","v":2373.9956185277333},null,{"$f":"BP103-BP104-BP106","v":0},null,{"$f":"BR103-BR104-BR106","v":3612.315949478012},null,{"$f":"BT103-BT104-BT106","v":2173.8421323920224},{"$f":"BU103-BU104-BU106","v":4208.6613002566592},{"$f":"BV103-BV104-BV106","v":0},{"$f":"BW103-BW104-BW106","v":875227.45845884958},null,{"$f":"BY103-BY104-BY106","v":1337153.0615343535},null,{"$f":"CA103-CA104-CA106","v":2173.8421323920224},{"$f":"CB103-CB104-CB106","v":3655.7625312532946},{"$f":"CC103-CC104-CC106","v":0},{"$f":"CD103-CD104-CD106","v":42457.911310631338},null,{"$f":"CF103-CF104-CF106","v":86616.500424654572},null,{"$f":"CH103-CH104-CH106","v":2173.8421323920224},null,{"$f":"CJ103-CJ104-CJ106","v":3611.2052591286938},{"$f":"CK103-CK104-CK106","v":0},{"$f":"CL103-CL104-CL106","v":607175.096536597},null,{"$f":"CN103-CN104-CN106","v":1292177.0940162677},null,{"$f":"CP103-CP104-CP106","v":2173.8421323920224},{"$f":"CQ103-CQ104-CQ106","v":3655.7625312532946},{"$f":"CR103-CR104-CR106","v":0},{"$f":"CS103-CS104-CS106","v":3457.0480369161596},null,{"$f":"CU103-CU104-CU106","v":0},null,{"$f":"CW103-CW104-CW106","v":2173.8421323920224},{"$f":"CX103-CX104-CX106","v":3611.2052591286938},{"$f":"CY103-CY104-CY106","v":0},{"$f":"CZ103-CZ104-CZ106","v":2889.8527595825253},null,{"$f":"DB103-DB104-DB106","v":0},null,{"$f":"DD103-DD104-DD106","v":2173.8421323920224},{"$f":"DE103-DE104-DE106","v":3611.2052591286929},{"$f":"DF103-DF104-DF106","v":0},{"$f":"DG103-DG104-DG106","v":2980.7806910527725},null,{"$f":"DI103-DI104-DI106","v":0},null,{"$f":"IF($A$25=1, (Electric!$B174+Electric!$C174)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN174+Electric!$BO174)/1000000*kWh2BTU,(Electric!$DF174+Electric!$DG174)/1000000*kWh2BTU*$B$37+(Electric!$BZ174+Electric!$CA174)/1000000*kWh2BTU*$B$36))","v":2173.8421323920211},{"$f":"DL103-DL104-DL106","v":3611.2052591286929},{"$f":"DM103-DM104-DM106","v":0},{"$f":"DN103-DN104-DN106","v":875227.45845884958},null,{"$f":"DP103-DP104-DP106","v":1337153.0615343535},null,{"$f":"DR103-DR104-DR106","v":2173.8421323920224},{"$f":"DS103-DS104-DS106","v":1537.6643386437763},{"$f":"DT103-DT104-DT106","v":0},{"$f":"DU103-DU104-DU106","v":42457.911310631338},null,{"$f":"DW103-DW104-DW106","v":86616.500424654572},null,{"$f":"DY103-DY104-DY106","v":2173.8421323920224},null,{"$f":"EA103-EA104-EA106","v":706.88030243104822},{"$f":"EB103-EB104-EB106","v":0},{"$f":"EC103-EC104-EC106","v":607118.12671240501},null,{"$f":"EE103-EE104-EE106","v":1292177.0940162677},null,{"$f":"EG103-EG104-EG106","v":2173.8421323920224},{"$f":"EH103-EH104-EH106","v":1537.6643386437763},{"$f":"EI103-EI104-EI106","v":0}]
["     Petroleum",{"$f":"B$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$T$25+NG!$T54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$T$25+NG!$T54)/1000000+B$98*IF(Inputs!$F$136=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$T$25+NG!$T54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$T$25+NG!$T54)/1000000+B$100*(Electric!$B175+Electric!$C175)/1000000","v":2436.5690050548674},null,{"$f":"D$94*(IF(Inputs!$F$136=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$T$25+NG!$T54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$T$25+NG!$T54))/1000000","v":5236.2258241935033},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"'T&D'!AF204+'T&D'!AG204","v":14298.377726602163},0,{"$f":"I$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+I$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+I$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(I$94+I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N54*NG!$O$25+NG!$O54)*NG!$T$25+NG!$T54)/1000000+I$98*((NG!$N54*NG!$O$25+NG!$O54)*NG!$T$25+NG!$T54)/1000000+I$100*(Electric!$B175+Electric!$C175)/1000000","v":2474.3101616540857},null,{"$f":"K$94*((NG!$N54*NG!$O$25+NG!$O54)*NG!$T$25+NG!$T54)/1000000","v":5320.2631357036753},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},null,{"$f":"'T&D'!AF204+'T&D'!AG204","v":14298.377726602163},0,{"$f":"Q$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+Q$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+Q$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+Q$94*NG!$B85/1000000+Q$100*(Electric!$B175+Electric!$C175)/1000000+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ375/Fuel_Specs!$B$73)","v":22108.026501874614},null,{"$f":"S$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+S$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+S$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+S$94*NG!$B85/1000000+S$100*(Electric!$B175+Electric!$C175)/1000000+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ375/Fuel_Specs!$B$73)","v":0},null,{"$f":"U$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+U$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+U$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+U$94*NG!$B85/1000000+U$100*(Electric!$B175+Electric!$C175)/1000000+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ375/Fuel_Specs!$B$73)","v":38162.664794902601},null,{"$f":"IF($A$20=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"'T&D'!$AF204+'T&D'!$AG204","v":14298.377726602163},0,{"$f":"Z$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+Z$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+Z$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+Z$94*(NG!$B85/1000000)+Z$100*(Electric!$B175+Electric!$C175)/1000000+(Z$95+Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*(Coal!$D67/1000000)","v":10493.266393350585},null,{"$f":"AB$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AB$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AB$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AB$94*(1+NG!$B85/1000000)+AB$100*(Electric!$B175+Electric!$C175)/1000000+AB$95*(1+Coal!$D67/1000000)","v":0},null,{"$f":"AD$95*(Coal!$D67/1000000)+AD$101","v":18113.376512331364},null,{"$f":"IF($A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"'T&D'!$AF204+'T&D'!$AG204","v":14298.377726602163},0,{"$f":"AI$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AI$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AI$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AI$94+AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$U$25+NG!$U54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$U$25+NG!$U54)/1000000)+AI$98*(IF(Inputs!$F$137=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$U$25+NG!$U54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$U$25+NG!$U54)/1000000)+AI$100*(Electric!$B175+Electric!$C175)/1000000","v":2038.4368146864249},null,{"$f":"AK$94*(IF(Inputs!$F$137=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$U$25+NG!$U54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$U$25+NG!$U54)/1000000)","v":5236.2258241935033},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"'T&D'!AH204+'T&D'!AI204","v":8014.8053495064851},{"$f":"0","v":0},{"$f":"AP$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AP$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AP$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AP$94+AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*((NG!$N54*NG!$O$25+NG!$O54)*NG!$U$25+NG!$U54)/1000000+AP$98*((NG!$N54*NG!$O$25+NG!$O54)*NG!$U$25+NG!$U54)/1000000+AP$100*(Electric!$B175+Electric!$C175)/1000000","v":2117.9280396051427},null,{"$f":"AR$94*((NG!$N54*NG!$O$25+NG!$O54)*NG!$U$25+NG!$U54)/1000000","v":5320.2631357036753},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},null,{"$f":"'T&D'!AH204+'T&D'!AI204","v":8014.8053495064851},{"$f":"0","v":0},{"$f":"AX$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AX$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AX$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AX$94+AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*((NG!$U$25*RNG!$Q400+NG!$U54)/1000000)+AX$98*((NG!$U$25*RNG!$Q400+NG!$U54)/1000000)+AX$100*(Electric!$B175+Electric!$C175)/1000000","v":8685.9370246819126},null,{"$f":"AZ$94*((NG!$U$25*RNG!$Q400+NG!$U54)/1000000)","v":25195.529631452788},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"'T&D'!AH204+'T&D'!AI204","v":8014.8053495064851},{"$f":"0","v":0},{"$f":"BE$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BE$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BE$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BE$94*NG!$B85/1000000+BE$100*(Electric!$B175+Electric!$C175)/1000000+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ375/Fuel_Specs!$B$73)","v":25080.308666668225},null,{"$f":"BG$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BG$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BG$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BG$94*NG!$B85/1000000+BG$100*(Electric!$B175+Electric!$C175)/1000000+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ375/Fuel_Specs!$B$73)","v":0},null,{"$f":"BI$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BI$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BI$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BI$94*NG!$B85/1000000+BI$100*(Electric!$B175+Electric!$C175)/1000000+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ375/Fuel_Specs!$B$73)","v":38162.664794902601},null,{"$f":"IF($A$20=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"'T&D'!$AH204+'T&D'!$AI204","v":8014.8053495064851},0,{"$f":"BN$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BN$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BN$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BN$94*(NG!$B85/1000000)+BN$100*(Electric!$B175+Electric!$C175)/1000000+(BN$95+BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*(Coal!$D67/1000000)","v":11904.018662384617},null,{"$f":"BP$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BP$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BP$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BP$94*(1+NG!$B85/1000000)+BP$100*(Electric!$B175+Electric!$C175)/1000000+BP$95*(1+Coal!$D67/1000000)","v":0},null,{"$f":"BR$95*(Coal!$D67/1000000)+BR$101","v":18113.376512331364},null,{"$f":"IF($A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"'T&D'!$AH204+'T&D'!$AI204","v":8014.8053495064851},0,{"$f":"BW$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BW$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BW$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(BW$94+BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU))*(IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+BW$98*(IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+BW$100*(Electric!$B175+Electric!$C175)/1000000","v":3427.347812199384},null,{"$f":"BY$94*(IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000","v":5236.2258241935033},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4132.4067383670827},0,{"$f":"CD$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CD$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CD$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(CD$94+CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU))*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+CD$98*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+CD$100*(Electric!$B175+Electric!$C175)/1000000","v":2499.6791875687099},null,{"$f":"CF$94*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000","v":5320.2631357036753},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},null,{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4132.4067383670827},0,{"$f":"CL$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CL$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CL$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(CL$94+CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU))*(NG!$X$25*RNG!$Q400+NG!$X54)/1000000+CL$98*IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)+NG!$I54),(NG!$K54+NG!$L54))/1000000+CL$100*(Electric!$B175+Electric!$C175)/1000000","v":11809.72538212815},null,{"$f":"CN$94*((NG!$X$25*RNG!$Q400+NG!$X54)/1000000)","v":25195.529631452788},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4132.4067383670827},0,{"$f":"CS$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CS$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CS$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CS$94*NG!$B85/1000000+CS$100*(Electric!$B175+Electric!$C175)/1000000+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ375/Fuel_Specs!$B$73)","v":30530.131835922082},null,{"$f":"CU$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CU$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CU$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CU$94*NG!$B85/1000000+CU$100*(Electric!$B175+Electric!$C175)/1000000+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ375/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4132.4067383670827},0,{"$f":"CZ$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CZ$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CZ$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CZ$94*(NG!$B85/1000000)+CZ$100*(Electric!$B175+Electric!$C175)/1000000+(CZ$95+CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*(Coal!$D67/1000000)","v":14490.701209865092},null,{"$f":"DB$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DB$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DB$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DB$94*(1+NG!$B85/1000000)+DB$100*(Electric!$B175+Electric!$C175)/1000000+DB$95*(1+Coal!$D67/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4132.4067383670827},0,{"$f":"DG$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DG$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DG$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*((Inputs!$F$149*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB375/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ375/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ375/Fuel_Specs!$B$73)))+DG$100*(Electric!$B175+Electric!$C175)/1000000+(DG$96+DG$95+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*(Coal!$D67/1000000)+DG$101","v":17062.006555784508},null,{"$f":"DI$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DI$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DI$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(DI$97+DI$98)*((Inputs!$F$149*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB375/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ375/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ375/Fuel_Specs!$B$73)))+DI$100*(Electric!$B175+Electric!$C175)/1000000+(DI$96+DI$95)*(Coal!$D67/1000000)+DI$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU*$B$37+(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU*$B$36))","v":257.74555824010389},{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4132.4067383670827},0,{"$f":"DN$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DN$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DN$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(DN$94+DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU))*(IF(Inputs!$F$139=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+DN$98*(IF(Inputs!$F$139=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+DN$100*(Electric!$B175+Electric!$C175)/1000000","v":3427.347812199384},null,{"$f":"DP$94*(IF(Inputs!$F$139=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000","v":5236.2258241935033},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"'T&D'!AL204+'T&D'!AM204","v":4027.5182647723104},0,{"$f":"DU$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DU$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DU$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(DU$94+DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+DU$98*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+DU$100*(Electric!$B175+Electric!$C175)/1000000","v":2499.6791875687099},null,{"$f":"DW$94*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000","v":5320.2631357036753},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},null,{"$f":"'T&D'!AL204+'T&D'!AM204","v":4027.5182647723104},0,{"$f":"EC$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EC$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EC$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(EC$94+EC$96+IF(B$44=1,0,EC83+EF$79*kWh2BTU))*((RNG!$Q400*NG!$X$25+NG!$X54)/1000000)+EC$98*((RNG!$Q400*NG!$X$25+NG!$X54)/1000000)+EC$100*(Electric!$B175+Electric!$C175)/1000000","v":11837.899636365115},null,{"$f":"EE$94*((RNG!$Q400*NG!$X$25+NG!$X54)/1000000)","v":25195.529631452788},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"'T&D'!AL204+'T&D'!AM204","v":4027.5182647723104},0]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+IF(Inputs!$F$136=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$T$25+NG!$T56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$T$25+NG!$T56))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$T$25+NG!$T56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$T$25+NG!$T56)+B$100*(Electric!$B176+Electric!$C176))/1000000","v":4.5441558900226156},{"$f":"Hydrogen!B67/B$75*Hydrogen!B$90*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.073375},{"$f":"D$94*(B$62*EF!$B6+IF(Inputs!$F$136=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$T$25+NG!$T56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$T$25+NG!$T56))/1000000","v":11.73931604292436},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"'T&D'!AF206+'T&D'!AG206","v":0.55677975114399347},null,{"$f":"(I$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+I$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+I$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+I$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+((NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$T$25+NG!$T56))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$T$25+NG!$T56)+I$100*(Electric!$B176+Electric!$C176))/1000000","v":4.5181033807794417},{"$f":"Hydrogen!B67/I$75*Hydrogen!B$90*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.073375},{"$f":"K$94*(B$62*EF!$B6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$T$25+NG!$T56)/1000000","v":11.681305556967613},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"N$97*EF!$H6/1000000","v":-3.9034374999999999},{"$f":"'T&D'!AF206+'T&D'!AG206","v":0.55677975114399347},null,{"$f":"(Q$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+Q$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+Q$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Q$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B86)+Q$100*(Electric!$B176+Electric!$C176)+Q$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0.89139093157334182},0,{"$f":"(S$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+S$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+S$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+S$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B86)+S$100*(Electric!$B176+Electric!$C176)+S$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+U$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+U$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+U$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B86)+U$100*(Electric!$B176+Electric!$C176)+U$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":11.521210536644459},null,{"$f":"IF($A$20=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"'T&D'!$AF206+'T&D'!$AG206","v":0.55677975114399347},null,{"$f":"(Z$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+Z$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+Z$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Z$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B86)+Z$100*(Electric!$B176+Electric!$C176)+Z$95*(B$70*EF!$AB6+Coal!$D68)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D68)/1000000","v":5.4976616169947166},0,{"$f":"(AB$91*($B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AB$92*($B$63*EF!$Q6+$B$64*EF!$R6+$B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AB$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AB$94*($B$66*EF!$G6+$B$67*EF!$D6+$B$68*EF!$B6+$B$69*EF!$C6+NG!$B86)+AB$100*(Electric!$B176+Electric!$C176)+AB$95*($B$70*EF!$AB6+Coal!$D68))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB6+Coal!$D68)/1000000","v":9.642511124574213},null,{"$f":"IF($A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"'T&D'!$AF206+'T&D'!$AG206","v":0.55677975114399347},null,{"$f":"(AI$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AI$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AI$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AI$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+IF(Inputs!$F$137=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$U$25+NG!$U56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$U$25+NG!$U56))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$U$25+NG!$U56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$U$25+NG!$U56))+AI$100*(Electric!$B176+Electric!$C176))/1000000","v":3.2376087132215337},{"$f":"Hydrogen!B67/AI$75*Hydrogen!B$90*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.9514117647058824},{"$f":"AK$94*(C$62*EF!$B6+IF(Inputs!$F$137=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$U$25+NG!$U56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$U$25+NG!$U56))/1000000","v":11.73931604292436},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"'T&D'!AH206+'T&D'!AI206","v":0.4165335293263483},null,{"$f":"(AP$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AP$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AP$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AP$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+(NG!$N56*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O56+NG!$P56)+NG!$U56))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N56*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O56+NG!$P56)+NG!$U56)+AP$100*(Electric!$B176+Electric!$C176))/1000000","v":3.2902532691445407},{"$f":"Hydrogen!B67/AP$75*Hydrogen!B$90*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.9658666666666667},{"$f":"AR$94*(C$62*EF!$B6+(NG!$N56*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O56+NG!$P56)+NG!$U56))/1000000","v":11.681305556967612},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"AU$97*EF!$H6/1000000","v":-3.7012962962962961},{"$f":"'T&D'!AH206+'T&D'!AI206","v":0.4165335293263483},null,{"$f":"(AX$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AX$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AX$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AX$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$U$25*RNG!$Q401+NG!$U56)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q401+NG!$U56)+AX$100*(Electric!$B176+Electric!$C176))/1000000","v":-6.7623992393263173},{"$f":"Hydrogen!B67/AX$75*Hydrogen!B$90*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":1.8956571428571432},{"$f":"AZ$94*(C$62*EF!$B6+NG!$U$25*RNG!$Q401+NG!$U56)/1000000","v":-16.64100719608345},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"'T&D'!AH206+'T&D'!AI206","v":0.4165335293263483},null,{"$f":"(BE$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BE$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BE$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BE$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B86)+BE$100*(Electric!$B176+Electric!$C176)+BE$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":1.0112327169787263},{"$f":"IF(Inputs!$J$137=0,0,0)","v":0},{"$f":"(BG$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BG$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BG$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BG$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B86)+BG$100*(Electric!$B176+Electric!$C176)+BG$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BI$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BI$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BI$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B86)+BI$100*(Electric!$B176+Electric!$C176)+BI$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":11.521210536644459},null,{"$f":"IF($A$20=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"'T&D'!$AH206+'T&D'!$AI206","v":0.4165335293263483},null,{"$f":"(BN$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BN$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BN$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BN$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B86)+BN$100*(Electric!$B176+Electric!$C176)+BN$95*(C$70*EF!$AB6+Coal!$D68)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D68)/1000000","v":6.2367869102848355},0,{"$f":"(BP$91*($C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BP$92*($C$63*EF!$Q6+$C$64*EF!$R6+$C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BP$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BP$94*($C$66*EF!$G6+$C$67*EF!$D6+$C$68*EF!$B6+$C$69*EF!$C6+NG!$B86)+BP$100*(Electric!$B176+Electric!$C176)+BP$95*($C$70*EF!$AB6+Coal!$D68))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB6+Coal!$D68)/1000000","v":9.642511124574213},null,{"$f":"IF($A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"'T&D'!$AH206+'T&D'!$AI206","v":0.4165335293263483},null,{"$f":"(BW$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BW$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BW$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BW$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+IF(Inputs!$F$138=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+BW$100*(Electric!$B176+Electric!$C176))/1000000","v":5.605734137186853},{"$f":"Hydrogen!B67/BW$75*Hydrogen!B$90*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.4126545454545454},{"$f":"BY$94*(D$62*EF!$B6+IF(Inputs!$F$138=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)/1000000","v":11.73931604292436},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.21560501092734025},null,{"$f":"(CD$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CD$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CD$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CD$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+CD$100*(Electric!$B176+Electric!$C176))/1000000","v":3.9966134045435124},{"$f":"Hydrogen!$B67/CD$75*Hydrogen!$B$90*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.1062857142857143},{"$f":"CF$94*(D$62*EF!$B6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)/1000000","v":11.681305556967613},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"CI$97*EF!H6/1000000","v":-3.9638492063492063},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.21560501092734025},null,{"$f":"(CL$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CL$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CL$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CL$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$X$25*RNG!$Q401+NG!$X56)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q401+NG!$X56)+CL$100*(Electric!$B176+Electric!$C176))/1000000","v":-9.3103779841915859},{"$f":"Hydrogen!$B67/CL$75*Hydrogen!$B$90*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":2.1062857142857143},{"$f":"CN$94*(D$62*EF!$B6+NG!$X$25*RNG!$Q401+NG!$X56)/1000000","v":-16.64100719608345},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.21560501092734025},null,{"$f":"(CS$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CS$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CS$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CS$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B86)+CS$100*(Electric!$B176+Electric!$C176)+CS$95*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":1.2309684293155674},{"$f":"IF(Inputs!$J$138=0,0,0)","v":0},{"$f":"(CU$91*(AQ$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CU$92*(AQ$63*EF!$Q6+AQ$64*EF!$R6+AQ$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CU$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CU$94*(AQ$66*EF!$G6+AQ$67*EF!$D6+AQ$68*EF!$B6+AQ$69*EF!$C6+NG!$B86)+CU$100*(Electric!$B176+Electric!$C176)+CU$95*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.21560501092734025},null,{"$f":"(CZ$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CZ$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CZ$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CZ$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B86)+CZ$100*(Electric!$B176+Electric!$C176)+CZ$95*(D$70*EF!$AB6+Coal!$D68)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D68)/1000000","v":7.59200889965937},0,{"$f":"(DB$91*($D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DB$92*($D$63*EF!$Q6+$D$64*EF!$R6+$D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DB$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DB$94*($D$66*EF!$G6+$D$67*EF!$D6+$D$68*EF!$B6+$D$69*EF!$C6+NG!$B86)+DB$100*(Electric!$B176+Electric!$C176)+DB$95*($D$70*EF!$AB6+Coal!$D68))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.21560501092734025},null,{"$f":"(DG$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DG$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DG$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DG$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B86)+DG$100*(Electric!$B176+Electric!$C176)+DG$95*(D$70*EF!$AB6+Coal!$D68)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D68+DG$98*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":6.5722608956103228},0,{"$f":"(DI$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DI$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DI$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DI$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B86)+DI$100*(Electric!$B176+Electric!$C176)+DI$95*(D$70*EF!$AB6+Coal!$D68)+(DI$96)*(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU*$B$37+(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU*$B$36))","v":7.1942595527718714E-2},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.21560501092734025},null,{"$f":"(DN$91*(E$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DN$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DN$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DN$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+IF(Inputs!$F$139=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+(DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+DN$100*(Electric!$B176+Electric!$C176))/1000000","v":5.605734137186853},{"$f":"Hydrogen!B67/DN$75*Hydrogen!B$90*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.4126545454545454},{"$f":"DP$94*(E$62*EF!$B6+IF(Inputs!$F$139=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)/1000000","v":11.73931604292436},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"'T&D'!AL206+'T&D'!AM206","v":0.12587433297496323},null,{"$f":"(DU$91*(E$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DU$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DU$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DU$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+((DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))+DU$98)*((NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+DU$100*(Electric!$B176+Electric!$C176))/1000000","v":3.9966134045435124},{"$f":"Hydrogen!B67/DU$75*Hydrogen!B$90*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.1062857142857143},{"$f":"DW$94*(E$62*EF!$B6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)/1000000","v":11.681305556967613},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"DZ$97*EF!H6/1000000","v":-3.9638492063492063},{"$f":"'T&D'!AL206+'T&D'!AM206","v":0.12587433297496323},null,{"$f":"(EC$91*(E$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EC$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EC$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EC$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+RNG!$Q401*NG!$X$25+NG!$X56)+(EC$96+IF(B$44=1,0,EC79+EF$79*kWh2BTU)+EC$98)*(RNG!$Q401*NG!$X$25+NG!$X56)+EC$100*(Electric!$B176+Electric!$C176))/1000000","v":-9.3103779841915859},{"$f":"Hydrogen!B67/EC$75*Hydrogen!B$90*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":2.1062857142857143},{"$f":"EE$94*(E$62*EF!$B6+RNG!$Q401*NG!$X$25+NG!$X56)/1000000","v":-16.64100719608345},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"'T&D'!AL206+'T&D'!AM206","v":0.12587433297496323}]
["     CO",{"$f":"(B$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+IF(Inputs!$F$136=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$T$25+NG!$T57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$T$25+NG!$T57))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$T$25+NG!$T57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$T$25+NG!$T57)+B$100*(Electric!$B177+Electric!$C177))/1000000","v":13.961614384661726},{"$f":"Hydrogen!B68/B$75*Hydrogen!B$90*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":10.342125000000001},{"$f":"D$94*(B$62*EF!$B7+IF(Inputs!$F$136=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$T$25+NG!$T57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$T$25+NG!$T57))/1000000","v":45.527660356580228},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"'T&D'!AF207+'T&D'!AG207","v":2.1911698644170334},null,{"$f":"(I$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+I$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+I$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+I$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+((NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$T$25+NG!$T57))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$T$25+NG!$T57)+I$100*(Electric!$B177+Electric!$C177))/1000000","v":13.825803025457205},{"$f":"Hydrogen!B68/I$75*Hydrogen!B$90*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":10.342125000000001},{"$f":"K$94*(B$62*EF!$B7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$T$25+NG!$T57)/1000000","v":45.225252520453481},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"N$97*EF!$H7/1000000","v":-40.595750000000002},{"$f":"'T&D'!AF207+'T&D'!AG207","v":2.1911698644170334},null,{"$f":"(Q$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+Q$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+Q$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Q$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B87)+Q$100*(Electric!$B177+Electric!$C177)+Q$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":3.9035194703897749},0,{"$f":"(S$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+S$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+S$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+S$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B87)+S$100*(Electric!$B177+Electric!$C177)+S$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+U$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+U$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+U$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B87)+U$100*(Electric!$B177+Electric!$C177)+U$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":359.07071813341094},null,{"$f":"IF($A$20=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"'T&D'!$AF207+'T&D'!$AG207","v":2.1911698644170334},null,{"$f":"(Z$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+Z$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+Z$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Z$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B87)+Z$100*(Electric!$B177+Electric!$C177)+Z$95*(B$70*EF!$AB7+Coal!$D69)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D69)/1000000","v":2.5292676440697033},0,{"$f":"(AB$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AB$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AB$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AB$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B87)+AB$100*(Electric!$B177+Electric!$C177)+AB$95*(B$70*EF!$AB7+Coal!$D69))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB7+Coal!$D69)/1000000","v":7.1597477189298449},null,{"$f":"IF($A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"'T&D'!$AF207+'T&D'!$AG207","v":2.1911698644170334},null,{"$f":"(AI$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AI$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AI$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AI$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+IF(Inputs!$F$137=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$U$25+NG!$U57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$U$25+NG!$U57))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$U$25+NG!$U57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$U$25+NG!$U57))+AI$100*(Electric!$B177+Electric!$C177))/1000000","v":6.7483028891287642},{"$f":"Hydrogen!B68/AI$75*Hydrogen!B$90*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":9.7337647058823524},{"$f":"AK$94*(C$62*EF!$B7+IF(Inputs!$F$137=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$U$25+NG!$U57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$U$25+NG!$U57))/1000000","v":45.527660356580228},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"'T&D'!AH207+'T&D'!AI207","v":1.6384905654469459},null,{"$f":"(AP$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AP$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AP$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AP$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+(NG!$N57*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O57+NG!$P57)+NG!$U57))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N57*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O57+NG!$P57)+NG!$U57)+AP$100*(Electric!$B177+Electric!$C177))/1000000","v":6.7882635518316787},{"$f":"Hydrogen!B68/AP$75*Hydrogen!B$90*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":9.8058666666666667},{"$f":"AR$94*(C$62*EF!$B7+(NG!$N57*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O57+NG!$P57)+NG!$U57))/1000000","v":45.225252520453481},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"AU$97*EF!$H7/1000000","v":-38.493481481481474},{"$f":"'T&D'!AH207+'T&D'!AI207","v":1.6384905654469459},null,{"$f":"(AX$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AX$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AX$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AX$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$U$25*RNG!$Q402+NG!$U57)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q402+NG!$U57)+AX$100*(Electric!$B177+Electric!$C177))/1000000","v":0.92901849806655912},{"$f":"Hydrogen!B68/AX$75*Hydrogen!B$90*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":9.4556571428571434},{"$f":"AZ$94*(C$62*EF!$B7+NG!$U$25*RNG!$Q402+NG!$U57)/1000000","v":30.281626024695637},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"'T&D'!AH207+'T&D'!AI207","v":1.6384905654469459},null,{"$f":"(BE$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BE$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BE$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BE$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B87)+BE$100*(Electric!$B177+Electric!$C177)+BE$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":4.428322591137813},{"$f":"IF(Inputs!$J$137=0,2.166,4.851)","v":2.1659999999999999},{"$f":"(BG$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BG$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BG$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BG$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B87)+BG$100*(Electric!$B177+Electric!$C177)+BG$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BI$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BI$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BI$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B87)+BI$100*(Electric!$B177+Electric!$C177)+BI$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":359.07071813341094},null,{"$f":"IF($A$20=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"'T&D'!$AH207+'T&D'!$AI207","v":1.6384905654469459},null,{"$f":"(BN$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BN$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BN$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BN$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B87)+BN$100*(Electric!$B177+Electric!$C177)+BN$95*(C$70*EF!$AB7+Coal!$D69)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D69)/1000000","v":2.8693114334970629},0,{"$f":"(BP$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BP$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BP$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BP$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B87)+BP$100*(Electric!$B177+Electric!$C177)+BP$95*(C$70*EF!$AB7+Coal!$D69))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB7+Coal!$D69)/1000000","v":7.1597477189298449},null,{"$f":"IF($A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"'T&D'!$AH207+'T&D'!$AI207","v":1.6384905654469459},null,{"$f":"(BW$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BW$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BW$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BW$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+IF(Inputs!$F$138=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+BW$100*(Electric!$B177+Electric!$C177))/1000000","v":11.628104960670694},{"$f":"Hydrogen!B68/BW$75*Hydrogen!B$90*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":12.034472727272727},{"$f":"BY$94*(D$62*EF!$B7+IF(Inputs!$F$138=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)/1000000","v":45.527660356580235},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0093029064353223},null,{"$f":"(CD$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CD$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CD$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CD$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+CD$100*(Electric!$B177+Electric!$C177))/1000000","v":8.2047218191336935},{"$f":"Hydrogen!$B68/CD$75*Hydrogen!$B$90*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":10.506285714285715},{"$f":"CF$94*(D$62*EF!$B7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)/1000000","v":45.225252520453481},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"CI$97*EF!H7/1000000","v":-41.224031746031741},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0093029064353223},null,{"$f":"(CL$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CL$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CL$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CL$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$X$25*RNG!$Q402+NG!$X57)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q402+NG!$X57)+CL$100*(Electric!$B177+Electric!$C177))/1000000","v":1.1835893703331908},{"$f":"Hydrogen!$B68/CL$75*Hydrogen!$B$90*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":10.506285714285715},{"$f":"CN$94*(D$62*EF!$B7+NG!$X$25*RNG!$Q402+NG!$X57)/1000000","v":30.281626024695637},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0093029064353223},null,{"$f":"(CS$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CS$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CS$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CS$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+CS$100*(Electric!$B177+Electric!$C177)+CS$95*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":5.3905745067287363},{"$f":"IF(Inputs!$J$138=0,2.061,3.457)","v":2.0609999999999999},{"$f":"(CU$91*(AQ$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CU$92*(AQ$63*EF!$Q7+AQ$64*EF!$R7+AQ$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CU$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CU$94*(AQ$66*EF!$G7+AQ$67*EF!$D7+AQ$68*EF!$B7+AQ$69*EF!$C7+NG!$B87)+CU$100*(Electric!$B177+Electric!$C177)+CU$95*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0093029064353223},null,{"$f":"(CZ$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CZ$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CZ$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CZ$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+CZ$100*(Electric!$B177+Electric!$C177)+CZ$95*(D$70*EF!$AB7+Coal!$D69)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D69)/1000000","v":3.4927981751438759},0,{"$f":"(DB$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DB$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DB$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DB$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+DB$100*(Electric!$B177+Electric!$C177)+DB$95*(D$70*EF!$AB7+Coal!$D69))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0093029064353223},null,{"$f":"(DG$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DG$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DG$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DG$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+DG$100*(Electric!$B177+Electric!$C177)+DG$95*(D$70*EF!$AB7+Coal!$D69)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D69+DG$98*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":3.7970335648238573},0,{"$f":"(DI$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DI$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DI$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DI$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+DI$100*(Electric!$B177+Electric!$C177)+DI$95*(D$70*EF!$AB7+Coal!$D69)+(DI$96)*(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU*$B$37+(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU*$B$36))","v":0.2668970543758481},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0093029064353223},null,{"$f":"(DN$91*(E$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DN$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DN$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DN$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+IF(Inputs!$F$139=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+(DN$96+IF(B$44=1,0,DN80+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+DN$100*(Electric!$B177+Electric!$C177))/1000000","v":11.628104960670694},{"$f":"Hydrogen!B68/DN$75*Hydrogen!B$90*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":12.034472727272727},{"$f":"DP$94*(E$62*EF!$B7+IF(Inputs!$F$139=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)/1000000","v":45.527660356580235},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"'T&D'!AL207+'T&D'!AM207","v":0.67003582622590718},null,{"$f":"(DU$91*(E$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DU$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DU$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DU$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+((DU$96+IF(C$44=1,0,DU80+DX$79*kWh2BTU))+DU$98)*((NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+DU$100*(Electric!$B177+Electric!$C177))/1000000","v":8.2047218191336935},{"$f":"Hydrogen!B68/DU$75*Hydrogen!B$90*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":10.506285714285715},{"$f":"DW$94*(E$62*EF!$B7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)/1000000","v":45.225252520453481},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"DZ$97*EF!H7/1000000","v":-41.224031746031741},{"$f":"'T&D'!AL207+'T&D'!AM207","v":0.67003582622590718},null,{"$f":"(EC$91*(E$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EC$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EC$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EC$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+RNG!$Q402*NG!$X$25+NG!$X57)+(EC$96+IF(B$44=1,0,EC80+EF$79*kWh2BTU)+EC$98)*(RNG!$Q402*NG!$X$25+NG!$X57)+EC$100*(Electric!$B177+Electric!$C177))/1000000","v":1.1835893703331908},{"$f":"Hydrogen!B68/EC$75*Hydrogen!B$90*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":10.506285714285715},{"$f":"EE$94*(E$62*EF!$B7+RNG!$Q402*NG!$X$25+NG!$X57)/1000000","v":30.281626024695637},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"'T&D'!AL207+'T&D'!AM207","v":0.67003582622590718}]
["     NOx",{"$f":"(B$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+IF(Inputs!$F$136=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$T$25+NG!$T58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$T$25+NG!$T58))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$T$25+NG!$T58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$T$25+NG!$T58)+B$100*(Electric!$B178+Electric!$C178))/1000000","v":20.774310154866225},{"$f":"Hydrogen!B69/B$75*Hydrogen!B$90*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":16.713000000000001},{"$f":"D$94*(B$62*EF!$B8+IF(Inputs!$F$136=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$T$25+NG!$T58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$T$25+NG!$T58))/1000000","v":69.603700919526929},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"'T&D'!AF208+'T&D'!AG208","v":8.9527700963998029},null,{"$f":"(I$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+I$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+I$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+I$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+((NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$T$25+NG!$T58))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$T$25+NG!$T58)+I$100*(Electric!$B178+Electric!$C178))/1000000","v":20.657547515335018},{"$f":"Hydrogen!B69/I$75*Hydrogen!B$90*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":16.713000000000001},{"$f":"K$94*(B$62*EF!$B8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$T$25+NG!$T58)/1000000","v":69.343708402200718},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"N$97*EF!$H8/1000000","v":-76.351239882469159},{"$f":"'T&D'!AF208+'T&D'!AG208","v":8.9527700963998029},null,{"$f":"(Q$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+Q$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+Q$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Q$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+NG!$B88)+Q$100*(Electric!$B178+Electric!$C178)+Q$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":7.8840130849500829},0,{"$f":"(S$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+S$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+S$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+S$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+NG!$B88)+S$100*(Electric!$B178+Electric!$C178)+S$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+U$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+U$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+U$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+NG!$B88)+U$100*(Electric!$B178+Electric!$C178)+U$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":142.79805830140191},null,{"$f":"IF($A$20=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"'T&D'!$AF208+'T&D'!$AG208","v":8.9527700963998029},null,{"$f":"(Z$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+Z$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+Z$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Z$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+NG!$B88)+Z$100*(Electric!$B178+Electric!$C178)+Z$95*(B$70*EF!$AB8+Coal!$D70)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D70)/1000000","v":10.190634101023154},0,{"$f":"(AB$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AB$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AB$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AB$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+NG!$B88)+AB$100*(Electric!$B178+Electric!$C178)+AB$95*(B$70*EF!$AB8+Coal!$D70))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB8+Coal!$D70)/1000000","v":32.468475531528057},null,{"$f":"IF($A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"'T&D'!$AF208+'T&D'!$AG208","v":8.9527700963998029},null,{"$f":"(AI$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AI$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AI$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AI$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+IF(Inputs!$F$137=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$U$25+NG!$U58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$U$25+NG!$U58))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$U$25+NG!$U58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$U$25+NG!$U58))+AI$100*(Electric!$B178+Electric!$C178))/1000000","v":9.2967501426331758},{"$f":"Hydrogen!B69/AI$75*Hydrogen!B$90*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":15.729882352941177},{"$f":"AK$94*(C$62*EF!$B8+IF(Inputs!$F$137=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$U$25+NG!$U58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$U$25+NG!$U58))/1000000","v":69.603700919526929},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"'T&D'!AH208+'T&D'!AI208","v":6.9727605292969113},null,{"$f":"(AP$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AP$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AP$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AP$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+(NG!$N58*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O58+NG!$P58)+NG!$U58))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N58*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O58+NG!$P58)+NG!$U58)+AP$100*(Electric!$B178+Electric!$C178))/1000000","v":9.4120077168299687},{"$f":"Hydrogen!B69/AP$75*Hydrogen!B$90*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":15.846400000000001},{"$f":"AR$94*(C$62*EF!$B8+(NG!$N58*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O58+NG!$P58)+NG!$U58))/1000000","v":69.343708402200718},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"AU$97*EF!$H8/1000000","v":-72.397357814647521},{"$f":"'T&D'!AH208+'T&D'!AI208","v":6.9727605292969113},null,{"$f":"(AX$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AX$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AX$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AX$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$U$25*RNG!$Q403+NG!$U58)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q403+NG!$U58)+AX$100*(Electric!$B178+Electric!$C178))/1000000","v":3.6680977904451337},{"$f":"Hydrogen!B69/AX$75*Hydrogen!B$90*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":15.280457142857145},{"$f":"AZ$94*(C$62*EF!$B8+NG!$U$25*RNG!$Q403+NG!$U58)/1000000","v":55.579779064913303},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"'T&D'!AH208+'T&D'!AI208","v":6.9727605292969113},null,{"$f":"(BE$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BE$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BE$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BE$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$B88)+BE$100*(Electric!$B178+Electric!$C178)+BE$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":8.9439680057300812},{"$f":"IF(Inputs!$J$137=0,14.241,31.892)","v":14.241},{"$f":"(BG$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BG$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BG$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BG$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$B88)+BG$100*(Electric!$B178+Electric!$C178)+BG$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BI$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BI$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BI$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$B88)+BI$100*(Electric!$B178+Electric!$C178)+BI$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":142.79805830140191},null,{"$f":"IF($A$20=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"'T&D'!$AH208+'T&D'!$AI208","v":6.9727605292969113},null,{"$f":"(BN$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BN$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BN$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BN$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$B88)+BN$100*(Electric!$B178+Electric!$C178)+BN$95*(C$70*EF!$AB8+Coal!$D70)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D70)/1000000","v":11.560699402140845},0,{"$f":"(BP$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BP$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BP$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BP$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$B88)+BP$100*(Electric!$B178+Electric!$C178)+BP$95*(C$70*EF!$AB8+Coal!$D70))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB8+Coal!$D70)/1000000","v":32.468475531528057},null,{"$f":"IF($A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"'T&D'!$AH208+'T&D'!$AI208","v":6.9727605292969113},null,{"$f":"(BW$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BW$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BW$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BW$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+IF(Inputs!$F$138=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+BW$100*(Electric!$B178+Electric!$C178))/1000000","v":15.776967874599446},{"$f":"Hydrogen!B69/BW$75*Hydrogen!B$90*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":19.447854545454547},{"$f":"BY$94*(D$62*EF!$B8+IF(Inputs!$F$138=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)/1000000","v":69.603700919526929},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0178806158980276},null,{"$f":"(CD$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CD$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CD$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CD$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+CD$100*(Electric!$B178+Electric!$C178))/1000000","v":11.202758233414936},{"$f":"Hydrogen!$B69/CD$75*Hydrogen!$B$90*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":16.978285714285715},{"$f":"CF$94*(D$62*EF!$B8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)/1000000","v":69.343708402200718},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"CI$97*EF!H8/1000000","v":-77.532892895532015},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0178806158980276},null,{"$f":"(CL$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CL$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CL$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CL$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$X$25*RNG!$Q403+NG!$X58)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q403+NG!$X58)+CL$100*(Electric!$B178+Electric!$C178))/1000000","v":4.7358961955783121},{"$f":"Hydrogen!$B69/CL$75*Hydrogen!$B$90*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":16.978285714285715},{"$f":"CN$94*(D$62*EF!$B8+NG!$X$25*RNG!$Q403+NG!$X58)/1000000","v":55.579779064913303},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0178806158980276},null,{"$f":"(CS$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CS$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CS$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CS$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$B88)+CS$100*(Electric!$B178+Electric!$C178)+CS$95*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":10.887446641121542},{"$f":"IF(Inputs!$J$138=0,7.793,13.072)","v":7.7930000000000001},{"$f":"(CU$91*(AQ$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CU$92*(AQ$63*EF!$Q8+AQ$64*EF!$R8+AQ$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CU$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CU$94*(AQ$66*EF!$G8+AQ$67*EF!$D8+AQ$68*EF!$B8+AQ$69*EF!$C8+NG!$B88)+CU$100*(Electric!$B178+Electric!$C178)+CU$95*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0178806158980276},null,{"$f":"(CZ$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CZ$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CZ$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CZ$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$B88)+CZ$100*(Electric!$B178+Electric!$C178)+CZ$95*(D$70*EF!$AB8+Coal!$D70)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D70)/1000000","v":14.072780425222451},null,{"$f":"(DB$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DB$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DB$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DB$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$B88)+DB$100*(Electric!$B178+Electric!$C178)+DB$95*(D$70*EF!$AB8+Coal!$D70))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0178806158980276},null,{"$f":"(DG$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DG$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DG$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DG$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$B88)+DG$100*(Electric!$B178+Electric!$C178)+DG$95*(D$70*EF!$AB8+Coal!$D70)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D70+DG$98*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":13.562134755899844},0,{"$f":"(DI$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DI$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DI$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DI$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$B88)+DI$100*(Electric!$B178+Electric!$C178)+DI$95*(D$70*EF!$AB8+Coal!$D70)+(DI$96)*(Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU*$B$37+(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU*$B$36))","v":0.87214210300584594},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0178806158980276},null,{"$f":"(DN$91*(E$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DN$92*(E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DN$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DN$94*(E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8+IF(Inputs!$F$139=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+(DN$96+IF(B$44=1,0,DN81+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+DN$100*(Electric!$B178+Electric!$C178))/1000000","v":15.776967874599446},{"$f":"Hydrogen!B69/DN$75*Hydrogen!B$90*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":19.447854545454547},{"$f":"DP$94*(E$62*EF!$B8+IF(Inputs!$F$139=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)/1000000","v":69.603700919526929},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"'T&D'!AL208+'T&D'!AM208","v":2.883980655538275},null,{"$f":"(DU$91*(E$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DU$92*(E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DU$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DU$94*(E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+((DU$96+IF(C$44=1,0,DU81+DX$79*kWh2BTU))+DU$98)*((NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+DU$100*(Electric!$B178+Electric!$C178))/1000000","v":11.202758233414936},{"$f":"Hydrogen!B69/DU$75*Hydrogen!B$90*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":16.978285714285715},{"$f":"DW$94*(E$62*EF!$B8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)/1000000","v":69.343708402200718},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"DZ$97*EF!H8/1000000","v":-77.532892895532015},{"$f":"'T&D'!AL208+'T&D'!AM208","v":2.883980655538275},null,{"$f":"(EC$91*(E$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EC$92*(E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EC$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EC$94*(E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8+RNG!$Q403*NG!$X$25+NG!$X58)+(EC$96+IF(B$44=1,0,EC81+EF$79*kWh2BTU)+EC$98)*(RNG!$Q403*NG!$X$25+NG!$X58)+EC$100*(Electric!$B178+Electric!$C178))/1000000","v":4.7358961955783121},{"$f":"Hydrogen!B69/EC$75*Hydrogen!B$90*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":16.978285714285715},{"$f":"EE$94*(E$62*EF!$B8+RNG!$Q403*NG!$X$25+NG!$X58)/1000000","v":55.579779064913303},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"'T&D'!AL208+'T&D'!AM208","v":2.883980655538275}]
["     PM10",{"$f":"(B$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+IF(Inputs!$F$136=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$T$25+NG!$T59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$T$25+NG!$T59))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$T$25+NG!$T59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$T$25+NG!$T59)+B$100*(Electric!$B179+Electric!$C179))/1000000","v":1.2933246273685681},{"$f":"Hydrogen!B70/B$75*Hydrogen!B$90*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":13.008375000000001},{"$f":"D$94*(B$62*EF!$B9+IF(Inputs!$F$136=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$T$25+NG!$T59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$T$25+NG!$T59))/1000000","v":5.0475745949363722},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"'T&D'!AF209+'T&D'!AG209","v":0.46153659324880908},null,{"$f":"(I$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+I$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+I$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+I$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+((NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$T$25+NG!$T59))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$T$25+NG!$T59)+I$100*(Electric!$B179+Electric!$C179))/1000000","v":1.3042797357521529},{"$f":"Hydrogen!B70/I$75*Hydrogen!B$90*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":13.008375000000001},{"$f":"K$94*(B$62*EF!$B9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$T$25+NG!$T59)/1000000","v":5.0719680671777105},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"N$97*EF!$H9/1000000","v":-5.7770875744521613},{"$f":"'T&D'!AF209+'T&D'!AG209","v":0.46153659324880908},null,{"$f":"(Q$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+Q$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+Q$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Q$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B89)+Q$100*(Electric!$B179+Electric!$C179)+Q$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0.51498222096017809},0,{"$f":"(S$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+S$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+S$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+S$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B89)+S$100*(Electric!$B179+Electric!$C179)+S$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+U$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+U$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+U$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B89)+U$100*(Electric!$B179+Electric!$C179)+U$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":46.662707405228879},null,{"$f":"IF($A$20=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"'T&D'!$AF209+'T&D'!$AG209","v":0.46153659324880908},null,{"$f":"(Z$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+Z$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+Z$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Z$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B89)+Z$100*(Electric!$B179+Electric!$C179)+Z$95*(B$70*EF!$AB9+Coal!$D71)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D71)/1000000","v":6.4402835911228085},0,{"$f":"(AB$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AB$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AB$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AB$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B89)+AB$100*(Electric!$B179+Electric!$C179)+AB$95*(B$70*EF!$AB9+Coal!$D71))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB9+Coal!$D71)/1000000","v":325.91840619896203},null,{"$f":"IF($A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"'T&D'!$AF209+'T&D'!$AG209","v":0.46153659324880908},null,{"$f":"(AI$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AI$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AI$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AI$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+IF(Inputs!$F$137=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$U$25+NG!$U59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$U$25+NG!$U59))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$U$25+NG!$U59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$U$25+NG!$U59))+AI$100*(Electric!$B179+Electric!$C179))/1000000","v":0.30322486054363834},{"$f":"Hydrogen!B70/AI$75*Hydrogen!B$90*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":12.243176470588237},{"$f":"AK$94*(C$62*EF!$B9+IF(Inputs!$F$137=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$U$25+NG!$U59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$U$25+NG!$U59))/1000000","v":5.0475745949363722},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"'T&D'!AH209+'T&D'!AI209","v":0.4824606174330871},null,{"$f":"(AP$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AP$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AP$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AP$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+(NG!$N59*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O59+NG!$P59)+NG!$U59))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N59*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O59+NG!$P59)+NG!$U59)+AP$100*(Electric!$B179+Electric!$C179))/1000000","v":0.31962116665204843},{"$f":"Hydrogen!B70/AP$75*Hydrogen!B$90*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":12.333866666666669},{"$f":"AR$94*(C$62*EF!$B9+(NG!$N59*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O59+NG!$P59)+NG!$U59))/1000000","v":5.0719680671777105},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"AU$97*EF!$H9/1000000","v":-5.4779185891151423},{"$f":"'T&D'!AH209+'T&D'!AI209","v":0.4824606174330871},null,{"$f":"(AX$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AX$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AX$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AX$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$U$25*RNG!$Q404+NG!$U59)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q404+NG!$U59)+AX$100*(Electric!$B179+Electric!$C179))/1000000","v":-0.17193983277470548},{"$f":"Hydrogen!B70/AX$75*Hydrogen!B$90*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":11.893371428571431},{"$f":"AZ$94*(C$62*EF!$B9+NG!$U$25*RNG!$Q404+NG!$U59)/1000000","v":3.7380232775563478},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"'T&D'!AH209+'T&D'!AI209","v":0.4824606174330871},null,{"$f":"(BE$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BE$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BE$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BE$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B89)+BE$100*(Electric!$B179+Electric!$C179)+BE$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0.58421827287172934},{"$f":"IF(Inputs!$J$137=0,2.268,5.078)","v":2.2679999999999998},{"$f":"(BG$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BG$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BG$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BG$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B89)+BG$100*(Electric!$B179+Electric!$C179)+BG$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BI$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BI$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BI$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B89)+BI$100*(Electric!$B179+Electric!$C179)+BI$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":46.662707405228879},null,{"$f":"IF($A$20=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"'T&D'!$AH209+'T&D'!$AI209","v":0.4824606174330871},null,{"$f":"(BN$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BN$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BN$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BN$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B89)+BN$100*(Electric!$B179+Electric!$C179)+BN$95*(C$70*EF!$AB9+Coal!$D71)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D71)/1000000","v":7.3061383544362206},0,{"$f":"(BP$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BP$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BP$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BP$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B89)+BP$100*(Electric!$B179+Electric!$C179)+BP$95*(C$70*EF!$AB9+Coal!$D71))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB9+Coal!$D71)/1000000","v":325.91840619896203},null,{"$f":"IF($A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"'T&D'!$AH209+'T&D'!$AI209","v":0.4824606174330871},null,{"$f":"(BW$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BW$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BW$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BW$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+IF(Inputs!$F$138=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+BW$100*(Electric!$B179+Electric!$C179))/1000000","v":0.43450337123107924},{"$f":"Hydrogen!B70/BW$75*Hydrogen!B$90*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":15.137018181818183},{"$f":"BY$94*(D$62*EF!$B9+IF(Inputs!$F$138=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)/1000000","v":5.0475745949363722},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37933937049367872},null,{"$f":"(CD$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CD$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CD$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CD$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+CD$100*(Electric!$B179+Electric!$C179))/1000000","v":0.3233532506104792},{"$f":"Hydrogen!$B70/CD$75*Hydrogen!$B$90*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.214857142857145},{"$f":"CF$94*(D$62*EF!$B9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)/1000000","v":5.0719680671777105},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"CI$97*EF!H9/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37933937049367872},null,{"$f":"(CL$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CL$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CL$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CL$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$X$25*RNG!$Q404+NG!$X59)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q404+NG!$X59)+CL$100*(Electric!$B179+Electric!$C179))/1000000","v":-0.3033890632433669},{"$f":"Hydrogen!$B70/CL$75*Hydrogen!$B$90*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.214857142857145},{"$f":"CN$94*(D$62*EF!$B9+NG!$X$25*RNG!$Q404+NG!$X59)/1000000","v":3.7380232775563478},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37933937049367872},null,{"$f":"(CS$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CS$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CS$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CS$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B89)+CS$100*(Electric!$B179+Electric!$C179)+CS$95*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0.71116592418310309},{"$f":"IF(Inputs!$J$138=0,1.241,2.081)","v":1.2410000000000001},{"$f":"(CU$91*(AQ$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CU$92*(AQ$63*EF!$Q9+AQ$64*EF!$R9+AQ$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CU$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CU$94*(AQ$66*EF!$G9+AQ$67*EF!$D9+AQ$68*EF!$B9+AQ$69*EF!$C9+NG!$B89)+CU$100*(Electric!$B179+Electric!$C179)+CU$95*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37933937049367872},null,{"$f":"(CZ$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CZ$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CZ$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CZ$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B89)+CZ$100*(Electric!$B179+Electric!$C179)+CZ$95*(D$70*EF!$AB9+Coal!$D71)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D71)/1000000","v":8.8937249591695924},null,{"$f":"(DB$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DB$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DB$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DB$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B89)+DB$100*(Electric!$B179+Electric!$C179)+DB$95*(D$70*EF!$AB9+Coal!$D71))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37933937049367872},null,{"$f":"(DG$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DG$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DG$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DG$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B89)+DG$100*(Electric!$B179+Electric!$C179)+DG$95*(D$70*EF!$AB9+Coal!$D71)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D71+DG$98*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":7.5819665632212052},0,{"$f":"(DI$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DI$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DI$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DI$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B89)+DI$100*(Electric!$B179+Electric!$C179)+DI$95*(D$70*EF!$AB9+Coal!$D71)+(DI$96)*(Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU*$B$37+(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU*$B$36))","v":0.19509819237659401},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37933937049367872},null,{"$f":"(DN$91*(E$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DN$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DN$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DN$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+IF(Inputs!$F$139=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+(DN$96+IF(B$44=1,0,DN82+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+DN$100*(Electric!$B179+Electric!$C179))/1000000","v":0.43450337123107924},{"$f":"Hydrogen!B70/DN$75*Hydrogen!B$90*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":15.137018181818183},{"$f":"DP$94*(E$62*EF!$B9+IF(Inputs!$F$139=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)/1000000","v":5.0475745949363722},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"'T&D'!AL209+'T&D'!AM209","v":0.12776806971683691},null,{"$f":"(DU$91*(E$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DU$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DU$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DU$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+((DU$96+IF(C$44=1,0,DU82+DX$79*kWh2BTU))+DU$98)*((NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+DU$100*(Electric!$B179+Electric!$C179))/1000000","v":0.3233532506104792},{"$f":"Hydrogen!B70/DU$75*Hydrogen!B$90*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.214857142857145},{"$f":"DW$94*(E$62*EF!$B9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)/1000000","v":5.0719680671777105},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"DZ$97*EF!H9/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AL209+'T&D'!AM209","v":0.12776806971683691},null,{"$f":"(EC$91*(E$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EC$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EC$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EC$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+RNG!$Q404*NG!$X$25+NG!$X59)+(EC$96+IF(B$44=1,0,EC82+EF$79*kWh2BTU)+EC$98)*(RNG!$Q404*NG!$X$25+NG!$X59)+EC$100*(Electric!$B179+Electric!$C179))/1000000","v":-0.3033890632433669},{"$f":"Hydrogen!B70/EC$75*Hydrogen!B$90*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.214857142857145},{"$f":"EE$94*(E$62*EF!$B9+RNG!$Q404*NG!$X$25+NG!$X59)/1000000","v":3.7380232775563478},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"'T&D'!AL209+'T&D'!AM209","v":0.12776806971683691}]
["     PM2.5",{"$f":"(B$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+IF(Inputs!$F$136=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$T$25+NG!$T60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$T$25+NG!$T60))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$T$25+NG!$T60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$T$25+NG!$T60)+B$100*(Electric!$B180+Electric!$C180))/1000000","v":1.2251973906612232},{"$f":"Hydrogen!C127/B$75*Hydrogen!B$90*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":13.008375000000001},{"$f":"D$94*(B$62*EF!$B10+IF(Inputs!$F$136=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$T$25+NG!$T60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$T$25+NG!$T60))/1000000","v":4.9533840487446632},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"'T&D'!AF210+'T&D'!AG210","v":0.35905902966408237},null,{"$f":"(I$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+I$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+I$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+I$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+((NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$T$25+NG!$T60))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$T$25+NG!$T60)+I$100*(Electric!$B180+Electric!$C180))/1000000","v":1.2309982729086622},{"$f":"Hydrogen!C127/I$75*Hydrogen!B$90*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":13.008375000000001},{"$f":"K$94*(B$62*EF!$B10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$T$25+NG!$T60)/1000000","v":4.9663007315490253},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"N$97*EF!$H10/1000000","v":-5.7770875744521613},{"$f":"'T&D'!AF210+'T&D'!AG210","v":0.35905902966408237},null,{"$f":"(Q$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+Q$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+Q$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Q$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B90)+Q$100*(Electric!$B180+Electric!$C180)+Q$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0.48514722525350257},0,{"$f":"(S$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+S$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+S$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+S$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B90)+S$100*(Electric!$B180+Electric!$C180)+S$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+U$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+U$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+U$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B90)+U$100*(Electric!$B180+Electric!$C180)+U$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":41.883706519782841},null,{"$f":"IF($A$20=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"'T&D'!$AF210+'T&D'!$AG210","v":0.35905902966408237},null,{"$f":"(Z$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+Z$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+Z$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Z$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B90)+Z$100*(Electric!$B180+Electric!$C180)+Z$95*(B$70*EF!$AB10+Coal!$D72)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D72)/1000000","v":1.0971146701825385},0,{"$f":"(AB$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AB$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AB$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AB$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B90)+AB$100*(Electric!$B180+Electric!$C180)+AB$95*(B$70*EF!$AB10+Coal!$D72))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB10+Coal!$D72)/1000000","v":93.65757889495795},null,{"$f":"IF($A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"'T&D'!$AF210+'T&D'!$AG210","v":0.35905902966408237},null,{"$f":"(AI$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AI$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AI$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AI$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+IF(Inputs!$F$137=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$U$25+NG!$U60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$U$25+NG!$U60))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$U$25+NG!$U60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$U$25+NG!$U60))+AI$100*(Electric!$B180+Electric!$C180))/1000000","v":0.24622952525906239},{"$f":"Hydrogen!C127/AI$75*Hydrogen!B$90*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":12.243176470588237},{"$f":"AK$94*(C$62*EF!$B10+IF(Inputs!$F$137=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$U$25+NG!$U60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$U$25+NG!$U60))/1000000","v":4.9533840487446632},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"'T&D'!AH210+'T&D'!AI210","v":0.34931695666704354},null,{"$f":"(AP$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AP$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AP$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AP$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+(NG!$N60*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O60+NG!$P60)+NG!$U60))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N60*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O60+NG!$P60)+NG!$U60)+AP$100*(Electric!$B180+Electric!$C180))/1000000","v":0.25689464701646797},{"$f":"Hydrogen!C127/AP$75*Hydrogen!B$90*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":12.333866666666669},{"$f":"AR$94*(C$62*EF!$B10+(NG!$N60*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O60+NG!$P60)+NG!$U60))/1000000","v":4.9663007315490253},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"AU$97*EF!$H10/1000000","v":-5.4779185891151423},{"$f":"'T&D'!AH210+'T&D'!AI210","v":0.34931695666704354},null,{"$f":"(AX$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AX$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AX$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AX$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$U$25*RNG!$Q405+NG!$U60)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q405+NG!$U60)+AX$100*(Electric!$B180+Electric!$C180))/1000000","v":-0.88520768334666777},{"$f":"Hydrogen!C127/AX$75*Hydrogen!B$90*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":11.893371428571431},{"$f":"AZ$94*(C$62*EF!$B10+NG!$U$25*RNG!$Q405+NG!$U60)/1000000","v":1.7109963537909236},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"'T&D'!AH210+'T&D'!AI210","v":0.34931695666704354},null,{"$f":"(BE$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BE$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BE$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BE$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B90)+BE$100*(Electric!$B180+Electric!$C180)+BE$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0.55037215362048386},{"$f":"IF(Inputs!$J$137=0,2.268/2,5.078/2)","v":1.1339999999999999},{"$f":"(BG$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BG$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BG$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BG$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B90)+BG$100*(Electric!$B180+Electric!$C180)+BG$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BI$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BI$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BI$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B90)+BI$100*(Electric!$B180+Electric!$C180)+BI$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":41.883706519782841},null,{"$f":"IF($A$20=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"'T&D'!$AH210+'T&D'!$AI210","v":0.34931695666704354},null,{"$f":"(BN$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BN$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BN$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BN$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B90)+BN$100*(Electric!$B180+Electric!$C180)+BN$95*(C$70*EF!$AB10+Coal!$D72)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D72)/1000000","v":1.2446146908940423},0,{"$f":"(BP$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BP$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BP$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BP$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B90)+BP$100*(Electric!$B180+Electric!$C180)+BP$95*(C$70*EF!$AB10+Coal!$D72))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB10+Coal!$D72)/1000000","v":93.65757889495795},null,{"$f":"IF($A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"'T&D'!$AH210+'T&D'!$AI210","v":0.34931695666704354},null,{"$f":"(BW$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BW$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BW$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BW$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+IF(Inputs!$F$138=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+BW$100*(Electric!$B180+Electric!$C180))/1000000","v":0.37285137736014312},{"$f":"Hydrogen!C127/BW$75*Hydrogen!B$90*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":15.137018181818183},{"$f":"BY$94*(D$62*EF!$B10+IF(Inputs!$F$138=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)/1000000","v":4.9533840487446623},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26184020911805012},null,{"$f":"(CD$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CD$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CD$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CD$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+CD$100*(Electric!$B180+Electric!$C180))/1000000","v":0.27370637545795473},{"$f":"Hydrogen!$C127/CD$75*Hydrogen!$B$90*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.214857142857145},{"$f":"CF$94*(D$62*EF!$B10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)/1000000","v":4.9663007315490253},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"CI$97*EF!H10/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26184020911805012},null,{"$f":"(CL$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CL$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CL$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CL$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$X$25*RNG!$Q405+NG!$X60)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q405+NG!$X60)+CL$100*(Electric!$B180+Electric!$C180))/1000000","v":-1.2557699671077562},{"$f":"Hydrogen!$C127/CL$75*Hydrogen!$B$90*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.214857142857145},{"$f":"CN$94*(D$62*EF!$B10+NG!$X$25*RNG!$Q405+NG!$X60)/1000000","v":1.7109963537909236},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26184020911805012},null,{"$f":"(CS$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CS$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CS$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CS$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B90)+CS$100*(Electric!$B180+Electric!$C180)+CS$95*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0.66996521582626545},{"$f":"IF(Inputs!$J$138=0,1.241/2,2.081/2)","v":0.62050000000000005},{"$f":"(CU$91*(AQ$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CU$92*(AQ$63*EF!$Q10+AQ$64*EF!$R10+AQ$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CU$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CU$94*(AQ$66*EF!$G10+AQ$67*EF!$D10+AQ$68*EF!$B10+AQ$69*EF!$C10+NG!$B90)+CU$100*(Electric!$B180+Electric!$C180)+CU$95*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26184020911805012},null,{"$f":"(CZ$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CZ$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CZ$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CZ$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B90)+CZ$100*(Electric!$B180+Electric!$C180)+CZ$95*(D$70*EF!$AB10+Coal!$D72)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D72)/1000000","v":1.5150631159663626},null,{"$f":"(DB$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DB$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DB$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DB$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B90)+DB$100*(Electric!$B180+Electric!$C180)+DB$95*(D$70*EF!$AB10+Coal!$D72))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26184020911805012},null,{"$f":"(DG$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DG$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DG$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DG$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B90)+DG$100*(Electric!$B180+Electric!$C180)+DG$95*(D$70*EF!$AB10+Coal!$D72)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D72+DG$98*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":1.3795841953539731},0,{"$f":"(DI$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DI$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DI$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DI$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B90)+DI$100*(Electric!$B180+Electric!$C180)+DI$95*(D$70*EF!$AB10+Coal!$D72)+(DI$96)*(Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU*$B$37+(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU*$B$36))","v":0.11676675663841568},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26184020911805012},null,{"$f":"(DN$91*(E$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DN$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DN$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DN$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+IF(Inputs!$F$139=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+(DN$96+IF(B$44=1,0,DN83+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+DN$100*(Electric!$B180+Electric!$C180))/1000000","v":0.37285137736014312},{"$f":"Hydrogen!C127/DN$75*Hydrogen!B$90*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":15.137018181818183},{"$f":"DP$94*(E$62*EF!$B10+IF(Inputs!$F$139=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)/1000000","v":4.9533840487446623},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"'T&D'!AL210+'T&D'!AM210","v":0.11024740057286229},null,{"$f":"(DU$91*(E$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DU$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DU$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DU$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+((DU$96+IF(C$44=1,0,DU83+DX$79*kWh2BTU))+DU$98)*((NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+DU$100*(Electric!$B180+Electric!$C180))/1000000","v":0.27370637545795473},{"$f":"Hydrogen!C127/DU$75*Hydrogen!B$90*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.214857142857145},{"$f":"DW$94*(E$62*EF!$B10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)/1000000","v":4.9663007315490253},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"DZ$97*EF!H10/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AL210+'T&D'!AM210","v":0.11024740057286229},null,{"$f":"(EC$91*(E$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EC$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EC$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EC$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+RNG!$Q405*NG!$X$25+NG!$X60)+(EC$96+IF(B$44=1,0,EC83+EF$79*kWh2BTU)+EC$98)*(RNG!$Q405*NG!$X$25+NG!$X60)+EC$100*(Electric!$B180+Electric!$C180))/1000000","v":-1.2557699671077562},{"$f":"Hydrogen!C127/EC$75*Hydrogen!B$90*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.214857142857145},{"$f":"EE$94*(E$62*EF!$B10+RNG!$Q405*NG!$X$25+NG!$X60)/1000000","v":1.7109963537909236},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"'T&D'!AL210+'T&D'!AM210","v":0.11024740057286229}]
["     SOx",{"$f":"(B$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+IF(Inputs!$F$136=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$T$25+NG!$T61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$T$25+NG!$T61))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$T$25+NG!$T61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$T$25+NG!$T61)+B$100*(Electric!$B181+Electric!$C181))/1000000","v":7.5176469367415466},null,{"$f":"D$94*(B$62*EF!$B11+IF(Inputs!$F$136=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$T$25+NG!$T61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$T$25+NG!$T61))/1000000","v":15.675559007496322},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"'T&D'!AF211+'T&D'!AG211","v":2.5381402997611966},null,{"$f":"(I$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+I$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+I$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+I$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+((NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$T$25+NG!$T61))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$T$25+NG!$T61)+I$100*(Electric!$B181+Electric!$C181))/1000000","v":7.6259893931977212},null,{"$f":"K$94*(B$62*EF!$B11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$T$25+NG!$T61)/1000000","v":15.916802508846075},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"N$97*EF!$H11/1000000","v":0},{"$f":"'T&D'!AF211+'T&D'!AG211","v":2.5381402997611966},null,{"$f":"(Q$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+Q$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+Q$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Q$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+NG!$B91)+Q$100*(Electric!$B181+Electric!$C181)+Q$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0.74446456176024434},0,{"$f":"(S$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+S$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+S$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+S$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+NG!$B91)+S$100*(Electric!$B181+Electric!$C181)+S$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+U$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+U$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+U$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+NG!$B91)+U$100*(Electric!$B181+Electric!$C181)+U$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":15.965087636371852},null,{"$f":"IF($A$20=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"'T&D'!$AF211+'T&D'!$AG211","v":2.5381402997611966},null,{"$f":"(Z$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+Z$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+Z$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Z$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+NG!$B91)+Z$100*(Electric!$B181+Electric!$C181)+Z$95*(B$70*EF!$AB11+Coal!$D73)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D73)/1000000","v":5.1464488396582242},0,{"$f":"(AB$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AB$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AB$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AB$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+NG!$B91)+AB$100*(Electric!$B181+Electric!$C181)+AB$95*(B$70*EF!$AB11+Coal!$D73))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB11+Coal!$D73)/1000000","v":14.021250973219553},null,{"$f":"IF($A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"'T&D'!$AF211+'T&D'!$AG211","v":2.5381402997611966},null,{"$f":"(AI$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AI$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AI$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AI$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+IF(Inputs!$F$137=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$U$25+NG!$U61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$U$25+NG!$U61))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$U$25+NG!$U61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$U$25+NG!$U61))+AI$100*(Electric!$B181+Electric!$C181))/1000000","v":6.2270958320452143},null,{"$f":"AK$94*(C$62*EF!$B11+IF(Inputs!$F$137=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$U$25+NG!$U61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$U$25+NG!$U61))/1000000","v":15.675559007496322},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"'T&D'!AH211+'T&D'!AI211","v":3.0622699021689006},null,{"$f":"(AP$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AP$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AP$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AP$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+(NG!$N61*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O61+NG!$P61)+NG!$U61))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N61*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O61+NG!$P61)+NG!$U61)+AP$100*(Electric!$B181+Electric!$C181))/1000000","v":6.4639791447947559},null,{"$f":"AR$94*(C$62*EF!$B11+(NG!$N61*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O61+NG!$P61)+NG!$U61))/1000000","v":15.916802508846079},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"AU$97*EF!$H11/1000000","v":0},{"$f":"'T&D'!AH211+'T&D'!AI211","v":3.0622699021689006},null,{"$f":"(AX$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AX$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AX$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AX$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$U$25*RNG!$Q406+NG!$U61)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q406+NG!$U61)+AX$100*(Electric!$B181+Electric!$C181))/1000000","v":15.37804355328916},null,{"$f":"AZ$94*(C$62*EF!$B11+NG!$U$25*RNG!$Q406+NG!$U61)/1000000","v":44.044200016070093},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"'T&D'!AH211+'T&D'!AI211","v":3.0622699021689006},null,{"$f":"(BE$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BE$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BE$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BE$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$B91)+BE$100*(Electric!$B181+Electric!$C181)+BE$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0.8445530404425563},{"$f":"IF(Inputs!$J$137=0,5.646,12.64)","v":5.6459999999999999},{"$f":"(BG$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BG$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BG$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BG$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$B91)+BG$100*(Electric!$B181+Electric!$C181)+BG$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BI$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BI$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BI$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$B91)+BI$100*(Electric!$B181+Electric!$C181)+BI$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":15.965087636371852},null,{"$f":"IF($A$20=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"'T&D'!$AH211+'T&D'!$AI211","v":3.0622699021689006},null,{"$f":"(BN$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BN$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BN$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BN$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$B91)+BN$100*(Electric!$B181+Electric!$C181)+BN$95*(C$70*EF!$AB11+Coal!$D73)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D73)/1000000","v":5.8383558308517554},0,{"$f":"(BP$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BP$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BP$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BP$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$B91)+BP$100*(Electric!$B181+Electric!$C181)+BP$95*(C$70*EF!$AB11+Coal!$D73))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB11+Coal!$D73)/1000000","v":14.021250973219553},null,{"$f":"IF($A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"'T&D'!$AH211+'T&D'!$AI211","v":3.0622699021689006},null,{"$f":"(BW$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BW$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BW$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BW$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+IF(Inputs!$F$138=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+BW$100*(Electric!$B181+Electric!$C181))/1000000","v":10.031274986724865},null,{"$f":"BY$94*(D$62*EF!$B11+IF(Inputs!$F$138=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)/1000000","v":15.675559007496322},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7541715080881906},null,{"$f":"(CD$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CD$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CD$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CD$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+CD$100*(Electric!$B181+Electric!$C181))/1000000","v":7.3139262581245035},null,{"$f":"CF$94*(D$62*EF!$B11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)/1000000","v":15.916802508846075},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"CI$97*EF!H11/1000000","v":0},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7541715080881906},null,{"$f":"(CL$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CL$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CL$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CL$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$X$25*RNG!$Q406+NG!$X61)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q406+NG!$X61)+CL$100*(Electric!$B181+Electric!$C181))/1000000","v":20.529338420248795},null,{"$f":"CN$94*(D$62*EF!$B11+NG!$X$25*RNG!$Q406+NG!$X61)/1000000","v":44.044200016070093},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7541715080881906},null,{"$f":"(CS$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CS$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CS$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CS$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$B91)+CS$100*(Electric!$B181+Electric!$C181)+CS$95*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":1.0280701090974802},{"$f":"IF(Inputs!$J$138=0,5.372,9.009)","v":5.3719999999999999},{"$f":"(CU$91*(AQ$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CU$92*(AQ$63*EF!$Q11+AQ$64*EF!$R11+AQ$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CU$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CU$94*(AQ$66*EF!$G11+AQ$67*EF!$D11+AQ$68*EF!$B11+AQ$69*EF!$C11+NG!$B91)+CU$100*(Electric!$B181+Electric!$C181)+CU$95*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7541715080881906},null,{"$f":"(CZ$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CZ$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CZ$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CZ$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$B91)+CZ$100*(Electric!$B181+Electric!$C181)+CZ$95*(D$70*EF!$AB11+Coal!$D73)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D73)/1000000","v":7.1070007785756424},0,{"$f":"(DB$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DB$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DB$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DB$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$B91)+DB$100*(Electric!$B181+Electric!$C181)+DB$95*(D$70*EF!$AB11+Coal!$D73))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7541715080881906},null,{"$f":"(DG$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DG$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DG$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DG$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$B91)+DG$100*(Electric!$B181+Electric!$C181)+DG$95*(D$70*EF!$AB11+Coal!$D73)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D73+DG$98*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":6.1324782227369363},0,{"$f":"(DI$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DI$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DI$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DI$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$B91)+DI$100*(Electric!$B181+Electric!$C181)+DI$95*(D$70*EF!$AB11+Coal!$D73)+(DI$96)*(Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU*$B$37+(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU*$B$36))","v":1.7003594570352694},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7541715080881906},null,{"$f":"(DN$91*(E$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DN$92*(E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DN$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DN$94*(E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11+IF(Inputs!$F$139=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+(DN$96+IF(B$44=1,0,DN84+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+DN$100*(Electric!$B181+Electric!$C181))/1000000","v":10.031274986724865},null,{"$f":"DP$94*(E$62*EF!$B11+IF(Inputs!$F$139=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)/1000000","v":15.675559007496322},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"'T&D'!AL211+'T&D'!AM211","v":0.58173793282677377},null,{"$f":"(DU$91*(E$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DU$92*(E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DU$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DU$94*(E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+((DU$96+IF(C$44=1,0,DU84+DX$79*kWh2BTU))+DU$98)*((NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+DU$100*(Electric!$B181+Electric!$C181))/1000000","v":7.3139262581245035},null,{"$f":"DW$94*(E$62*EF!$B11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)/1000000","v":15.916802508846075},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"DZ$97*EF!H11/1000000","v":0},{"$f":"'T&D'!AL211+'T&D'!AM211","v":0.58173793282677377},null,{"$f":"(EC$91*(E$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EC$92*(E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EC$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EC$94*(E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11+RNG!$Q406*NG!$X$25+NG!$X61)+(EC$96+IF(B$44=1,0,EC84+EF$79*kWh2BTU)+EC$98)*(RNG!$Q406*NG!$X$25+NG!$X61)+EC$100*(Electric!$B181+Electric!$C181))/1000000","v":20.529338420248795},null,{"$f":"EE$94*(E$62*EF!$B11+RNG!$Q406*NG!$X$25+NG!$X61)/1000000","v":44.044200016070093},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"'T&D'!AL211+'T&D'!AM211","v":0.58173793282677377}]
["     CH4: combustion",{"$f":"(B$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+IF(Inputs!$F$136=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!J62+NG!I65+NG!J65)*NG!$T$25+NG!T62+NG!T65,((NG!K62+NG!K65)*NG!$L$25+NG!L62+NG!M62+NG!L65+NG!M65)*NG!$T$25+NG!T62+NG!T65))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!J62+NG!I65+NG!J65)*NG!$T$25+NG!T62+NG!T65,((NG!K62+NG!K65)*NG!$L$25+NG!L62+NG!M62+NG!L65+NG!M65)*NG!$T$25+NG!T62+NG!T65)+B$100*(Electric!$B182+Electric!$C182))/1000000","v":62.524058381161986},null,{"$f":"D$94*(B$62*EF!$B12+IF(Inputs!$F$136=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!J62+NG!I65+NG!J65)*NG!$T$25+NG!T62+NG!T65,((NG!K62+NG!K65)*NG!$L$25+NG!L62+NG!M62+NG!L65+NG!M65)*NG!$T$25+NG!T62+NG!T65))/1000000","v":139.09027988832821},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"'T&D'!AF212+'T&D'!AG212","v":2.8679729234266604},null,{"$f":"(I$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+I$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+I$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+I$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+(((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65+NG!$P65)*NG!$T$25+NG!$T62+NG!$T65))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*(((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65+NG!$P65)*NG!$T$25+NG!$T62+NG!$T65)+I$100*(Electric!$B182+Electric!$C182))/1000000","v":60.542422106368193},null,{"$f":"K$94*(B$62*EF!$B12+(((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65+NG!$P65)*NG!$T$25+NG!$T62+NG!$T65))/1000000","v":134.67781879994303},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"N$97*EF!$H12/1000000","v":-76.507374999999996},{"$f":"'T&D'!AF212+'T&D'!AG212","v":2.8679729234266604},null,{"$f":"(Q$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+Q$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+Q$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Q$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B92)+Q$100*(Electric!$B182+Electric!$C182)+Q$95*(Inputs!$F$147*EF!$AF12+Inputs!$G$147*EF!$AK12+Inputs!$H$147*EF!$AP12+Inputs!$I$147*EF!$BM12+Inputs!$J$147*EF!$AU12+Inputs!$K$147*EF!$AX12)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":2.5846780114849652},0,{"$f":"(S$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+S$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+S$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+S$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B92)+S$100*(Electric!$B182+Electric!$C182)+S$95*(Inputs!$F$147*EF!$AF12+Inputs!$G$147*EF!$AK12+Inputs!$H$147*EF!$AP12+Inputs!$I$147*EF!$BM12+Inputs!$J$147*EF!$AU12+Inputs!$K$147*EF!$AX12)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+U$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+U$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+U$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B92)+U$100*(Electric!$B182+Electric!$C182)+U$95*(Inputs!$F$147*EF!$AF12+Inputs!$G$147*EF!$AK12+Inputs!$H$147*EF!$AP12+Inputs!$I$147*EF!$BM12+Inputs!$J$147*EF!$AU12+Inputs!$K$147*EF!$AX12)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":16.792896567444284},null,{"$f":"IF($A$20=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"'T&D'!$AF212+'T&D'!$AG212","v":2.8679729234266604},null,{"$f":"(Z$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+Z$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+Z$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Z$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B92)+Z$100*(Electric!$B182+Electric!$C182)+Z$95*(B$70*EF!$AB12+Coal!$D74)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D74)/1000000","v":107.1364399269537},0,{"$f":"(AB$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AB$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AB$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AB$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B92)+AB$100*(Electric!$B182+Electric!$C182)+AB$95*(B$70*EF!$AB12+Coal!$D74))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB12+Coal!$D74)/1000000","v":186.25040225486057},null,{"$f":"IF($A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"'T&D'!$AF212+'T&D'!$AG212","v":2.8679729234266604},null,{"$f":"(AI$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AI$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AI$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AI$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+IF(Inputs!$F$137=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65+NG!$J65)*NG!$U$25+NG!$U62+NG!$U65,((NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65+NG!$M65)*NG!$U$25+NG!$U62+NG!$U65))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65+NG!$J65)*NG!$U$25+NG!$U62+NG!$U65,((NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65+NG!$M65)*NG!$U$25+NG!$U62+NG!$U65))+AI$100*(Electric!$B182+Electric!$C182))/1000000","v":52.072323016919825},null,{"$f":"AK$94*(C$62*EF!$B12+IF(Inputs!$F$137=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65+NG!$J65)*NG!$U$25+NG!$U62+NG!$U65,((NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65+NG!$M65)*NG!$U$25+NG!$U62+NG!$U65))/1000000","v":139.09027988832821},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"'T&D'!AH212+'T&D'!AI212","v":2.6480930953818413},null,{"$f":"(AP$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AP$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AP$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AP$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+((NG!$N62+NG!$N65)*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$U62+NG!$U65)))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*((NG!$N62+NG!$N65)*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$U62+NG!$U65))+AP$100*(Electric!$B182+Electric!$C182))/1000000","v":51.581485452364518},null,{"$f":"AR$94*(C$62*EF!$B12+(NG!$N62+NG!$N65)*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$U62+NG!$U65))/1000000","v":134.67781879994303},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"AU$97*EF!$H12/1000000","v":-72.54540740740741},{"$f":"'T&D'!AH212+'T&D'!AI212","v":2.6480930953818413},null,{"$f":"(AX$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AX$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AX$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AX$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$U$25*RNG!$Q407+NG!$U62+NG!$U65)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q407+NG!$U62+NG!$U65)+AX$100*(Electric!$B182+Electric!$C182))/1000000","v":116.45287834542255},null,{"$f":"AZ$94*(C$62*EF!$B12+NG!$U$25*RNG!$Q407+NG!$U62+NG!$U65)/1000000","v":340.8308815855118},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"'T&D'!AH212+'T&D'!AI212","v":2.6480930953818413},null,{"$f":"(BE$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BE$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BE$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BE$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B92)+BE$100*(Electric!$B182+Electric!$C182)+BE$95*(Inputs!$F$148*EF!$AF12+Inputs!$G$148*EF!$AK12+Inputs!$H$148*EF!$AP12+Inputs!$I$148*EF!$BM12+Inputs!$J$148*EF!$AU12+Inputs!$K$148*EF!$AX12)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":2.932171368914203},{"$f":"IF(Inputs!$J$137=0,0,0)","v":0},{"$f":"(BG$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BG$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BG$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BG$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B92)+BG$100*(Electric!$B182+Electric!$C182)+BG$95*(Inputs!$F$148*EF!$AF12+Inputs!$G$148*EF!$AK12+Inputs!$H$148*EF!$AP12+Inputs!$I$148*EF!$BM12+Inputs!$J$148*EF!$AU12+Inputs!$K$148*EF!$AX12)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BI$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BI$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BI$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B92)+BI$100*(Electric!$B182+Electric!$C182)+BI$95*(Inputs!$F$148*EF!$AF12+Inputs!$G$148*EF!$AK12+Inputs!$H$148*EF!$AP12+Inputs!$I$148*EF!$BM12+Inputs!$J$148*EF!$AU12+Inputs!$K$148*EF!$AX12)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":16.792896567444284},null,{"$f":"IF($A$20=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"'T&D'!$AH212+'T&D'!$AI212","v":2.6480930953818413},null,{"$f":"(BN$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BN$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BN$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BN$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B92)+BN$100*(Electric!$B182+Electric!$C182)+BN$95*(C$70*EF!$AB12+Coal!$D74)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D74)/1000000","v":121.54024614490649},0,{"$f":"(BP$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BP$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BP$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BP$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B92)+BP$100*(Electric!$B182+Electric!$C182)+BP$95*(C$70*EF!$AB12+Coal!$D74))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB12+Coal!$D74)/1000000","v":186.25040225486057},null,{"$f":"IF($A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"'T&D'!$AH212+'T&D'!$AI212","v":2.6480930953818413},null,{"$f":"(BW$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BW$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BW$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BW$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65)))+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65))+BW$100*(Electric!$B182+Electric!$C182))/1000000","v":90.173637745087575},null,{"$f":"BY$94*(D$62*EF!$B12+IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65)))/1000000","v":139.09027988832824},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0522752676876514},null,{"$f":"(CD$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CD$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CD$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CD$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+(NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))+CD$100*(Electric!$B182+Electric!$C182))/1000000","v":62.654657721877975},null,{"$f":"CF$94*(D$62*EF!$B12+(NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))/1000000","v":134.67781879994303},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"CI$97*EF!H12/1000000","v":-77.691444444444429},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0522752676876514},null,{"$f":"(CL$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CL$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CL$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CL$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$X$25*RNG!$Q407+NG!$X62+NG!$X65)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q407+NG!$X62+NG!$X65)+CL$100*(Electric!$B182+Electric!$C182))/1000000","v":159.51387452271658},null,{"$f":"CN$94*(D$62*EF!$B12+NG!$X$25*RNG!$Q407+NG!$X62+NG!$X65)/1000000","v":340.8308815855118},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0522752676876514},null,{"$f":"(CS$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CS$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CS$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CS$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+CS$100*(Electric!$B182+Electric!$C182)+CS$95*(Inputs!$F$149*EF!$AF12+Inputs!$G$149*EF!$AK12+Inputs!$H$149*EF!$AP12+Inputs!$I$149*EF!$BM12+Inputs!$J$149*EF!$AU12+Inputs!$K$149*EF!$AX12)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":3.5693172539554276},{"$f":"IF(Inputs!$J$138=0,0,0)","v":0},{"$f":"(CU$91*(AQ$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CU$92*(AQ$63*EF!$Q12+AQ$64*EF!$R12+AQ$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CU$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CU$94*(AQ$66*EF!$G12+AQ$67*EF!$D12+AQ$68*EF!$B12+AQ$69*EF!$C12+NG!$B92)+CU$100*(Electric!$B182+Electric!$C182)+CU$95*(Inputs!$F$149*EF!$AF12+Inputs!$G$149*EF!$AK12+Inputs!$H$149*EF!$AP12+Inputs!$I$149*EF!$BM12+Inputs!$J$149*EF!$AU12+Inputs!$K$149*EF!$AX12)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0522752676876514},null,{"$f":"(CZ$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CZ$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CZ$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CZ$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+CZ$100*(Electric!$B182+Electric!$C182)+CZ$95*(D$70*EF!$AB12+Coal!$D74)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D74)/1000000","v":147.95032180388844},0,{"$f":"(DB$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DB$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DB$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DB$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+DB$100*(Electric!$B182+Electric!$C182)+DB$95*(D$70*EF!$AB12+Coal!$D74))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0522752676876514},null,{"$f":"(DG$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DG$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DG$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DG$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+DG$100*(Electric!$B182+Electric!$C182)+DG$95*(D$70*EF!$AB12+Coal!$D74)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D74+DG$98*(Inputs!$F$149*EF!$AF12+Inputs!$G$149*EF!$AK12+Inputs!$H$149*EF!$AP12+Inputs!$I$149*EF!$BM12+Inputs!$J$149*EF!$AU12+Inputs!$K$149*EF!$AX12)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":124.80438492472364},0,{"$f":"(DI$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DI$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DI$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DI$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+DI$100*(Electric!$B182+Electric!$C182)+DI$95*(D$70*EF!$AB12+Coal!$D74)+(DI$96)*(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU*$B$37+(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU*$B$36))","v":1.1292260060300996},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0522752676876514},null,{"$f":"(DN$91*(E$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DN$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DN$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DN$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+IF(Inputs!$F$139=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65)))+(DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65)))+DN$100*(Electric!$B182+Electric!$C182))/1000000","v":90.173637745087575},null,{"$f":"DP$94*(E$62*EF!$B12+IF(Inputs!$F$139=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65)))/1000000","v":139.09027988832824},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"'T&D'!AL212+'T&D'!AM212","v":0.62021575081326896},null,{"$f":"(DU$91*(E$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DU$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DU$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DU$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65)))+((DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))+DU$98)*((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))+DU$100*(Electric!$B182+Electric!$C182))/1000000","v":62.654657721877975},null,{"$f":"DW$94*(E$62*EF!$B12+(NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))/1000000","v":134.67781879994303},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"DZ$97*EF!H12/1000000","v":-77.691444444444429},{"$f":"'T&D'!AL212+'T&D'!AM212","v":0.62021575081326896},null,{"$f":"(EC$91*(E$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EC$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EC$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EC$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+RNG!$Q407*NG!$X$25+NG!$X62+NG!$X65)+(EC$96+IF(B$44=1,0,EC85+EF$79*kWh2BTU)+EC$98)*(RNG!$Q407*NG!$X$25+NG!$X62+NG!$X65)+EC$100*(Electric!$B182+Electric!$C182))/1000000","v":159.51387452271658},null,{"$f":"EE$94*(E$62*EF!$B12+RNG!$Q407*NG!$X$25+NG!$X62+NG!$X65)/1000000","v":340.8308815855118},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"'T&D'!AL212+'T&D'!AM212","v":0.62021575081326896}]
["     N2O",{"$f":"(B$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+IF(Inputs!$F$136=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$T$25+NG!$T63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$T$25+NG!$T63))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$T$25+NG!$T63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$T$25+NG!$T63)+B$100*(Electric!$B183+Electric!$C183))/1000000","v":0.27943623424758113},null,{"$f":"D$94*(B$62*EF!$B13+IF(Inputs!$F$136=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$T$25+NG!$T63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$T$25+NG!$T63))/1000000","v":1.1073651945806318},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"'T&D'!AF213+'T&D'!AG213","v":3.6876853967147724E-2},null,{"$f":"(I$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+I$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+I$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+I$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+((NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$T$25+NG!$T63))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$T$25+NG!$T63)+I$100*(Electric!$B183+Electric!$C183))/1000000","v":0.28014860751020992},null,{"$f":"K$94*(B$62*EF!$B13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$T$25+NG!$T63)/1000000","v":1.1089514187236484},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"N$97*EF!$H13/1000000","v":-1.7175125372260809},{"$f":"'T&D'!AF213+'T&D'!AG213","v":3.6876853967147724E-2},null,{"$f":"(Q$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+Q$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+Q$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Q$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B93)+Q$100*(Electric!$B183+Electric!$C183)+Q$95*(Inputs!$F$147*EF!$AF13+Inputs!$G$147*EF!$AK13+Inputs!$H$147*EF!$AP13+Inputs!$I$147*EF!$BM13+Inputs!$J$147*EF!$AU13+Inputs!$K$147*EF!$AX13)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":2.7934790506456714E-2},0,{"$f":"(S$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+S$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+S$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+S$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B93)+S$100*(Electric!$B183+Electric!$C183)+S$95*(Inputs!$F$147*EF!$AF13+Inputs!$G$147*EF!$AK13+Inputs!$H$147*EF!$AP13+Inputs!$I$147*EF!$BM13+Inputs!$J$147*EF!$AU13+Inputs!$K$147*EF!$AX13)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+U$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+U$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+U$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B93)+U$100*(Electric!$B183+Electric!$C183)+U$95*(Inputs!$F$147*EF!$AF13+Inputs!$G$147*EF!$AK13+Inputs!$H$147*EF!$AP13+Inputs!$I$147*EF!$BM13+Inputs!$J$147*EF!$AU13+Inputs!$K$147*EF!$AX13)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":7.6819707693266217},null,{"$f":"IF($A$20=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"'T&D'!$AF213+'T&D'!$AG213","v":3.6876853967147724E-2},null,{"$f":"(Z$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+Z$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+Z$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Z$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B93)+Z$100*(Electric!$B183+Electric!$C183)+Z$95*(B$70*EF!$AB13+Coal!$D75)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D75)/1000000","v":2.3982159308194615E-2},0,{"$f":"(AB$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AB$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AB$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AB$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B93)+AB$100*(Electric!$B183+Electric!$C183)+AB$95*(B$70*EF!$AB13+Coal!$D75))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB13+Coal!$D75)/1000000","v":2.0176477749962882},null,{"$f":"IF($A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"'T&D'!$AF213+'T&D'!$AG213","v":3.6876853967147724E-2},null,{"$f":"(AI$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AI$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AI$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AI$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+IF(Inputs!$F$137=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$U$25+NG!$U63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$U$25+NG!$U63))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$U$25+NG!$U63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$U$25+NG!$U63))+AI$100*(Electric!$B183+Electric!$C183))/1000000","v":6.7230052180982811E-2},null,{"$f":"AK$94*(C$62*EF!$B13+IF(Inputs!$F$137=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$U$25+NG!$U63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$U$25+NG!$U63))/1000000","v":1.1073651945806318},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"'T&D'!AH213+'T&D'!AI213","v":3.3385233760442806E-2},null,{"$f":"(AP$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AP$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AP$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AP$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+(NG!$N63*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O63+NG!$P63)+NG!$U63))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N63*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O63+NG!$P63)+NG!$U63)+AP$100*(Electric!$B183+Electric!$C183))/1000000","v":6.9396071449068522E-2},null,{"$f":"AR$94*(C$62*EF!$B13+(NG!$N63*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O63+NG!$P63)+NG!$U63))/1000000","v":1.1089514187236484},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"AU$97*EF!$H13/1000000","v":-1.6285704056686825},{"$f":"'T&D'!AH213+'T&D'!AI213","v":3.3385233760442806E-2},null,{"$f":"(AX$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AX$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AX$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AX$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$U$25*RNG!$Q408+NG!$U63)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q408+NG!$U63)+AX$100*(Electric!$B183+Electric!$C183))/1000000","v":-0.33330892293798198},null,{"$f":"AZ$94*(C$62*EF!$B13+NG!$U$25*RNG!$Q408+NG!$U63)/1000000","v":-4.5671730611268564E-2},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"'T&D'!AH213+'T&D'!AI213","v":3.3385233760442806E-2},null,{"$f":"(BE$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BE$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BE$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BE$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B93)+BE$100*(Electric!$B183+Electric!$C183)+BE$95*(Inputs!$F$148*EF!$AF13+Inputs!$G$148*EF!$AK13+Inputs!$H$148*EF!$AP13+Inputs!$I$148*EF!$BM13+Inputs!$J$148*EF!$AU13+Inputs!$K$148*EF!$AX13)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":3.1690443666748828E-2},{"$f":"IF(Inputs!$J$137=0,0.643,1.44)","v":0.64300000000000002},{"$f":"(BG$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BG$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BG$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BG$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B93)+BG$100*(Electric!$B183+Electric!$C183)+BG$95*(Inputs!$F$148*EF!$AF13+Inputs!$G$148*EF!$AK13+Inputs!$H$148*EF!$AP13+Inputs!$I$148*EF!$BM13+Inputs!$J$148*EF!$AU13+Inputs!$K$148*EF!$AX13)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BI$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BI$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BI$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B93)+BI$100*(Electric!$B183+Electric!$C183)+BI$95*(Inputs!$F$148*EF!$AF13+Inputs!$G$148*EF!$AK13+Inputs!$H$148*EF!$AP13+Inputs!$I$148*EF!$BM13+Inputs!$J$148*EF!$AU13+Inputs!$K$148*EF!$AX13)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":7.6819707693266217},null,{"$f":"IF($A$20=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"'T&D'!$AH213+'T&D'!$AI213","v":3.3385233760442806E-2},null,{"$f":"(BN$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BN$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BN$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BN$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B93)+BN$100*(Electric!$B183+Electric!$C183)+BN$95*(C$70*EF!$AB13+Coal!$D75)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D75)/1000000","v":2.7206406591367617E-2},0,{"$f":"(BP$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BP$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BP$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BP$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B93)+BP$100*(Electric!$B183+Electric!$C183)+BP$95*(C$70*EF!$AB13+Coal!$D75))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB13+Coal!$D75)/1000000","v":2.0176477749962882},null,{"$f":"IF($A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"'T&D'!$AH213+'T&D'!$AI213","v":3.3385233760442806E-2},null,{"$f":"(BW$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BW$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BW$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BW$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+IF(Inputs!$F$138=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+BW$100*(Electric!$B183+Electric!$C183))/1000000","v":0.11118449099823165},null,{"$f":"BY$94*(D$62*EF!$B13+IF(Inputs!$F$138=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)/1000000","v":1.1073651945806315},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.452685529640743E-2},null,{"$f":"(CD$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CD$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CD$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CD$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+CD$100*(Electric!$B183+Electric!$C183))/1000000","v":8.0554952289206283E-2},null,{"$f":"CF$94*(D$62*EF!$B13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)/1000000","v":1.1089514187236484},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"CI$97*EF!H13/1000000","v":-1.7440936885958624},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.452685529640743E-2},null,{"$f":"(CL$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CL$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CL$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CL$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$X$25*RNG!$Q408+NG!$X63)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q408+NG!$X63)+CL$100*(Electric!$B183+Electric!$C183))/1000000","v":-0.46193465438243719},null,{"$f":"CN$94*(D$62*EF!$B13+NG!$X$25*RNG!$Q408+NG!$X63)/1000000","v":-4.5671730611268564E-2},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.452685529640743E-2},null,{"$f":"(CS$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CS$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CS$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CS$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+CS$100*(Electric!$B183+Electric!$C183)+CS$95*(Inputs!$F$149*EF!$AF13+Inputs!$G$149*EF!$AK13+Inputs!$H$149*EF!$AP13+Inputs!$I$149*EF!$BM13+Inputs!$J$149*EF!$AU13+Inputs!$K$149*EF!$AX13)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":3.857661546129737E-2},{"$f":"IF(Inputs!$J$138=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(CU$91*(AQ$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CU$92*(AQ$63*EF!$Q13+AQ$64*EF!$R13+AQ$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CU$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CU$94*(AQ$66*EF!$G13+AQ$67*EF!$D13+AQ$68*EF!$B13+AQ$69*EF!$C13+NG!$B93)+CU$100*(Electric!$B183+Electric!$C183)+CU$95*(Inputs!$F$149*EF!$AF13+Inputs!$G$149*EF!$AK13+Inputs!$H$149*EF!$AP13+Inputs!$I$149*EF!$BM13+Inputs!$J$149*EF!$AU13+Inputs!$K$149*EF!$AX13)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.452685529640743E-2},null,{"$f":"(CZ$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CZ$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CZ$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CZ$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+CZ$100*(Electric!$B183+Electric!$C183)+CZ$95*(D$70*EF!$AB13+Coal!$D75)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D75)/1000000","v":3.3118219997030657E-2},0,{"$f":"(DB$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DB$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DB$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DB$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+DB$100*(Electric!$B183+Electric!$C183)+DB$95*(D$70*EF!$AB13+Coal!$D75))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.452685529640743E-2},null,{"$f":"(DG$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DG$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DG$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DG$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+DG$100*(Electric!$B183+Electric!$C183)+DG$95*(D$70*EF!$AB13+Coal!$D75)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D75+DG$98*(Inputs!$F$149*EF!$AF13+Inputs!$G$149*EF!$AK13+Inputs!$H$149*EF!$AP13+Inputs!$I$149*EF!$BM13+Inputs!$J$149*EF!$AU13+Inputs!$K$149*EF!$AX13)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":3.3993263617008676E-2},0,{"$f":"(DI$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DI$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DI$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DI$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+DI$100*(Electric!$B183+Electric!$C183)+DI$95*(D$70*EF!$AB13+Coal!$D75)+(DI$96)*(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU*$B$37+(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU*$B$36))","v":1.235790609951171E-2},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.452685529640743E-2},null,{"$f":"(DN$91*(E$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DN$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DN$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DN$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+IF(Inputs!$F$139=1,(MMULT(NG!$G63:H$63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+(DN$96+IF(B$44=1,0,DN86+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+DN$100*(Electric!$B183+Electric!$C183))/1000000","v":0.11118449099823165},null,{"$f":"DP$94*(E$62*EF!$B13+IF(Inputs!$F$139=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)/1000000","v":1.1073651945806315},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"'T&D'!AL213+'T&D'!AM213","v":8.8810726877993351E-3},null,{"$f":"(DU$91*(E$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DU$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DU$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DU$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+((DU$96+IF(C$44=1,0,DU86+DX$79*kWh2BTU))+DU$98)*((NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+DU$100*(Electric!$B183+Electric!$C183))/1000000","v":8.0554952289206283E-2},null,{"$f":"DW$94*(E$62*EF!$B13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)/1000000","v":1.1089514187236484},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"DZ$97*EF!H13/1000000","v":-1.7440936885958624},{"$f":"'T&D'!AL213+'T&D'!AM213","v":8.8810726877993351E-3},null,{"$f":"(EC$91*(E$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EC$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EC$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EC$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+RNG!$Q408*NG!$X$25+NG!$X63)+(EC$96+IF(B$44=1,0,EC86+EF$79*kWh2BTU)+EC$98)*(RNG!$Q408*NG!$X$25+NG!$X63)+EC$100*(Electric!$B183+Electric!$C183))/1000000","v":-0.46193465438243719},null,{"$f":"EE$94*(E$62*EF!$B13+RNG!$Q408*NG!$X$25+NG!$X63)/1000000","v":-4.5671730611268564E-2},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"'T&D'!AL213+'T&D'!AM213","v":8.8810726877993351E-3}]
["     CO2",{"$f":"(B$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+IF(Inputs!$F$136=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$T$25+NG!$T64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$T$25+NG!$T64))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$T$25+NG!$T64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$T$25+NG!$T64)+B$100*(Electric!$B184+Electric!$C184))/1000000","v":18885.981953784674},{"$f":"((B94+B96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000*Fuel_Specs!$E25/Fuel_Specs!$B25*Fuel_Specs!$F25-(B$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)/1000000+C108)*Fuel_Specs!B92-(B$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)/1000000+C109)*Fuel_Specs!B93-(B$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)/1000000+C114)*Fuel_Specs!B94)/Fuel_Specs!$B95-B$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14)/1000000","v":4776.125240900612},{"$f":"D$94*(B$62*EF!$B14+IF(Inputs!$F$136=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$T$25+NG!$T64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$T$25+NG!$T64))/1000000","v":80714.952891520617},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"'T&D'!AF214+'T&D'!AG214","v":1948.6868078222808},null,{"$f":"(I$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+I$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+I$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+I$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+((NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$T$25+NG!$T64))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$T$25+NG!$T64)+I$100*(Electric!$B184+Electric!$C184))/1000000","v":18901.916120785176},{"$f":"((I94+I96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000*Fuel_Specs!$E25/Fuel_Specs!$B25*Fuel_Specs!$F25-(I$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)/1000000+J108)*Fuel_Specs!$B$92-(I$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)/1000000+J109)*Fuel_Specs!$B$93-(I$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)/1000000+J114)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-I$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14)/1000000","v":4776.125240900612},{"$f":"K$94*(B$62*EF!$B14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$T$25+NG!$T64)/1000000","v":80750.4331119626},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"N$97*EF!$H14/1000000","v":-92479.122455566816},{"$f":"'T&D'!AF214+'T&D'!AG214","v":1948.6868078222808},null,{"$f":"(Q$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+Q$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+Q$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Q$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B94)+Q$100*(Electric!$B184+Electric!$C184)+Q$95*(Inputs!$F$147*EF!$AF14+Inputs!$G$147*EF!$AK14+Inputs!$H$147*EF!$AP14+Inputs!$I$147*EF!$BM14+Inputs!$J$147*EF!$AU14+Inputs!$K$147*EF!$AX14)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":1975.6711706230642},{"$f":"(-(R108+T108)*Fuel_Specs!$B$92-(R109+T109)*Fuel_Specs!$B$93-(R114+T114)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":0},{"$f":"(S$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+S$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+S$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+S$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B94)+S$100*(Electric!$B184+Electric!$C184)+S$95*(Inputs!$F$147*EF!$AF14+Inputs!$G$147*EF!$AK14+Inputs!$H$147*EF!$AP14+Inputs!$I$147*EF!$BM14+Inputs!$J$147*EF!$AU14+Inputs!$K$147*EF!$AX14)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"(U$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+U$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+U$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+U$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B94)+U$100*(Electric!$B184+Electric!$C184)+U$95*(Inputs!$F$147*EF!$AF14+Inputs!$G$147*EF!$AK14+Inputs!$H$147*EF!$AP14+Inputs!$I$147*EF!$BM14+Inputs!$J$147*EF!$AU14+Inputs!$K$147*EF!$AX14)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":123761.03055986989},null,{"$f":"IF($A$20=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"'T&D'!$AF214+'T&D'!$AG214","v":1948.6868078222808},null,{"$f":"(Z$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+Z$92*(B$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+Z$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Z$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B94)+Z$100*(Electric!$B184+Electric!$C184)+Z$95*(B$70*EF!$AB14+Coal!$D76)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D76)/1000000","v":1229.1883212284372},{"$f":"(((Z95+Z96+AB95+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-((Z95+AB95)*($B$70*EF!$AB6)/1000000+AA108+AC108)*Fuel_Specs!$B92-((Z95+AB95)*($B$70*EF!$AB7)/1000000+AA109+AC109)*Fuel_Specs!$B93-((Z95+AB95)*($B$70*EF!$AB12)/1000000+AA114+AC114)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(Z95+AB95)*($B70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)-(1000000/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$F25)/Fuel_Specs!$B95","v":82837.588111511039},{"$f":"(AB$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AB$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AB$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AB$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B94)+AB$100*(Electric!$B184+Electric!$C184)+AB$95*(B$70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AB6*Fuel_Specs!$B$92+EF!AB7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"AD$95*($B$70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)/1000000","v":114513.05695806479},null,{"$f":"IF($A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"'T&D'!$AF214+'T&D'!$AG214","v":1948.6868078222808},null,{"$f":"(AI$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AI$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AI$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AI$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+IF(Inputs!$F$137=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$U$25+NG!$U64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$U$25+NG!$U64))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$U$25+NG!$U64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$U$25+NG!$U64))+AI$100*(Electric!$B184+Electric!$C184))/1000000","v":2616.8804568438077},{"$f":"((AI94+AI96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000*Fuel_Specs!$E32/Fuel_Specs!$B32*Fuel_Specs!$F32-(AI$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)/1000000+AJ108)*Fuel_Specs!B92-(AI$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)/1000000+AJ109)*Fuel_Specs!B93-(AI$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)/1000000+AJ114)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-AI$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14)/1000000","v":17376.234130036428},{"$f":"AK$94*(C$62*EF!$B14+IF(Inputs!$F$137=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$U$25+NG!$U64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$U$25+NG!$U64))/1000000","v":80714.952891520617},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"'T&D'!AH214+'T&D'!AI214","v":1667.3441080685775},null,{"$f":"(AP$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AP$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AP$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AP$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+(NG!$N64*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O64+NG!$P64)+NG!$U64))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N64*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O64+NG!$P64)+NG!$U64)+AP$100*(Electric!$B184+Electric!$C184))/1000000","v":2691.0955157156177},{"$f":"((AP94+AP96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000*Fuel_Specs!$E32/Fuel_Specs!$B32*Fuel_Specs!$F32-(AP$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)/1000000+AQ108)*Fuel_Specs!$B$92-(AP$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)/1000000+AQ109)*Fuel_Specs!$B$93-(AP$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)/1000000+AQ114)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-AP$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14)/1000000","v":18021.978356461117},{"$f":"AR$94*(C$62*EF!$B14+(NG!$N64*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O64+NG!$P64)+NG!$U64))/1000000","v":80750.4331119626},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"AU$97*EF!$H14/1000000","v":-87690.050994673569},{"$f":"'T&D'!AH214+'T&D'!AI214","v":1667.3441080685775},null,{"$f":"(AX$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AX$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AX$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AX$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$U$25*RNG!$Q409+NG!$U64)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q409+NG!$U64)+AX$100*(Electric!$B184+Electric!$C184))/1000000","v":-19811.398774293757},{"$f":"((AX94+AX96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000*Fuel_Specs!$E32/Fuel_Specs!$B32*Fuel_Specs!$F32-(AX$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)/1000000+AY108)*Fuel_Specs!B92-(AX$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)/1000000+AY109)*Fuel_Specs!B93-(AX$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)/1000000+AY114)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-AX$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14)/1000000","v":14885.506399541162},{"$f":"AZ$94*(C$62*EF!$B14+NG!$U$25*RNG!$Q409+NG!$U64)/1000000","v":15850.889626475693},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"'T&D'!AH214+'T&D'!AI214","v":1667.3441080685775},null,{"$f":"(BE$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BE$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BE$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BE$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B94)+BE$100*(Electric!$B184+Electric!$C184)+BE$95*(Inputs!$F$148*EF!$AF14+Inputs!$G$148*EF!$AK14+Inputs!$H$148*EF!$AP14+Inputs!$I$148*EF!$BM14+Inputs!$J$148*EF!$AU14+Inputs!$K$148*EF!$AX14)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":2241.2874699088429},{"$f":"(-(BF108+BH108)*Fuel_Specs!$B$92-(BF109+BH109)*Fuel_Specs!$B$93-(BF114+BH114)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-3.4037142857142855},{"$f":"(BG$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BG$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BG$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BG$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B94)+BG$100*(Electric!$B184+Electric!$C184)+BG$95*(Inputs!$F$148*EF!$AF14+Inputs!$G$148*EF!$AK14+Inputs!$H$148*EF!$AP14+Inputs!$I$148*EF!$BM14+Inputs!$J$148*EF!$AU14+Inputs!$K$148*EF!$AX14)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"(BI$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BI$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BI$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BI$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B94)+BI$100*(Electric!$B184+Electric!$C184)+BI$95*(Inputs!$F$148*EF!$AF14+Inputs!$G$148*EF!$AK14+Inputs!$H$148*EF!$AP14+Inputs!$I$148*EF!$BM14+Inputs!$J$148*EF!$AU14+Inputs!$K$148*EF!$AX14)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":123761.03055986989},null,{"$f":"IF($A$20=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"'T&D'!$AH214+'T&D'!$AI214","v":1667.3441080685775},null,{"$f":"(BN$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BN$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BN$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BN$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B94)+BN$100*(Electric!$B184+Electric!$C184)+BN$95*(C$70*EF!$AB14+Coal!$D76)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D76)/1000000","v":1394.4447960227883},{"$f":"(((BN95+BN96+BP95+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-((BN95+BP95)*($C$70*EF!$AB6)/1000000+BO108+BQ108)*Fuel_Specs!$B92-((BN95+BP95)*($C$70*EF!$AB7)/1000000+BO109+BQ109)*Fuel_Specs!$B93-((BN95+BP95)*($C$70*EF!$AB12)/1000000+BO114+BQ114)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(BN95+BP95)*($C70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)-(1000000/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$F32)/Fuel_Specs!$B95","v":93870.234926410689},{"$f":"(BP$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BP$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BP$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BP$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B94)+BP$100*(Electric!$B184+Electric!$C184)+BP$95*(C$70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AB6*Fuel_Specs!$B$92+EF!AB7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"BR$95*($C$70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)/1000000","v":114513.05695806479},null,{"$f":"IF($A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"'T&D'!$AH214+'T&D'!$AI214","v":1667.3441080685775},null,{"$f":"(BW$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BW$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BW$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BW$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+IF(Inputs!$F$138=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+BW$100*(Electric!$B184+Electric!$C184))/1000000","v":4258.6468445017827},{"$f":"((BW94+BW96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E35/Fuel_Specs!$B35*Fuel_Specs!$F35)-(BW$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)/1000000+BX108)*Fuel_Specs!$B$92-(BW$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)/1000000+BX109)*Fuel_Specs!$B$93-(BW$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)/1000000+BX114)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-BW$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14)/1000000","v":31549.589265849561},{"$f":"BY$94*(D$62*EF!$B14+IF(Inputs!$F$138=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)/1000000","v":80714.952891520617},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.1032271479064},null,{"$f":"(CD$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CD$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CD$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CD$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+CD$100*(Electric!$B184+Electric!$C184))/1000000","v":3073.5823570334592},{"$f":"((CD94+CD96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E35/Fuel_Specs!$B35*Fuel_Specs!$F35)-(CD$94*(NG!O$15*EF!$G6+NG!O$16*EF!$D6+NG!O$17*EF!$B6+NG!O$18*EF!$C6)/1000000+CE108)*Fuel_Specs!$B$92-(CD$94*(NG!O$15*EF!$G7+NG!O$16*EF!$D7+NG!O$17*EF!$B7+NG!O$18*EF!$C7)/1000000+CE109)*Fuel_Specs!$B$93-(CD$94*(NG!O$15*EF!$G12+NG!O$16*EF!$D12+NG!O$17*EF!$B12+NG!O$18*EF!$C12)/1000000+CE114)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-CD$94*(NG!O$15*EF!$G14+NG!O$16*EF!$D14+NG!O$17*EF!$B14+NG!O$18*EF!$C14)/1000000","v":17876.883394906552},{"$f":"CF$94*(D$62*EF!$B14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)/1000000","v":80750.4331119626},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"CI$97*EF!H14/1000000","v":-93910.379287325486},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.1032271479064},null,{"$f":"(CL$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CL$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CL$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CL$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$X$25*RNG!$Q409+NG!$X64)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q409+NG!$X64)+CL$100*(Electric!$B184+Electric!$C184))/1000000","v":-27418.901566306416},{"$f":"((CL94+CL96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E35/Fuel_Specs!$B35*Fuel_Specs!$F35)-(CL$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)/1000000+CM108)*Fuel_Specs!$B$92-(CL$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)/1000000+CM109)*Fuel_Specs!$B$93-(CL$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)/1000000+CM114)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-CL$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14)/1000000","v":17876.883394906552},{"$f":"CN$94*(D$62*EF!$B14+NG!$X$25*RNG!$Q409+NG!$X64)/1000000","v":15850.889626475693},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.1032271479064},null,{"$f":"(CS$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CS$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CS$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CS$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+CS$100*(Electric!$B184+Electric!$C184)+CS$95*(Inputs!$F$149*EF!$AF14+Inputs!$G$149*EF!$AK14+Inputs!$H$149*EF!$AP14+Inputs!$I$149*EF!$BM14+Inputs!$J$149*EF!$AU14+Inputs!$K$149*EF!$AX14)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":2728.3078070508982},{"$f":"(-(CT108+CV108)*Fuel_Specs!B92-(CT109+CV109)*Fuel_Specs!B93-(CT114+CV114)*Fuel_Specs!B94)/Fuel_Specs!$B95","v":-3.2387142857142859},{"$f":"(CU$91*(AQ$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CU$92*(AQ$63*EF!$Q14+AQ$64*EF!$R14+AQ$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CU$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CU$94*(AQ$66*EF!$G14+AQ$67*EF!$D14+AQ$68*EF!$B14+AQ$69*EF!$C14+NG!$B94)+CU$100*(Electric!$B184+Electric!$C184)+CU$95*(Inputs!$F$149*EF!$AF14+Inputs!$G$149*EF!$AK14+Inputs!$H$149*EF!$AP14+Inputs!$I$149*EF!$BM14+Inputs!$J$149*EF!$AU14+Inputs!$K$149*EF!$AX14)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"IF($A$20=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.1032271479064},null,{"$f":"(CZ$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CZ$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CZ$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CZ$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+CZ$100*(Electric!$B184+Electric!$C184)+CZ$95*(D$70*EF!$AB14+Coal!$D76)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D76)/1000000","v":1697.4505388392704},{"$f":"(((CZ95+CZ96+DB95+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)-((CZ95+DB95)*($D$70*EF!$AB6)/1000000+DA108+DC108)*Fuel_Specs!$B92-((CZ95+DB95)*($D$70*EF!$AB7)/1000000+DA109+DC109)*Fuel_Specs!$B93-((CZ95+DB95)*($D$70*EF!$AB12)/1000000+DA114+DC114)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(CZ95+DB95)*($D70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":103538.34229298383},{"$f":"(DB$91*(D62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DB$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DB$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DB$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+DB$100*(Electric!$B184+Electric!$C184)+DB$95*(D$70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AB6*Fuel_Specs!$B$92+EF!AB7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"IF($A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.1032271479064},null,{"$f":"(DG$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DG$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DG$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DG$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+DG$100*(Electric!$B184+Electric!$C184)+DG$95*(D$70*EF!$AB14+Coal!$D76)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D76+DG$98*(Inputs!$F$149*EF!$AF14+Inputs!$G$149*EF!$AK14+Inputs!$H$149*EF!$AP14+Inputs!$I$149*EF!$BM14+Inputs!$J$149*EF!$AU14+Inputs!$K$149*EF!$AX14)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":1862.7088242753077},{"$f":"(((DG95+DG96+DI95+1000000*$B36)*T2g/Fuel_Specs!$B$60*Fuel_Specs!$F$60-(1000000*$B36/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35)-((DG95+DI95)*($D$70*EF!$AB6)/1000000+DH108+DJ108)*Fuel_Specs!$B92-((DG95+DI95)*($D$70*EF!$AB7)/1000000+DH109+DJ109)*Fuel_Specs!$B93-((DG95+DI95)*($D$70*EF!$AB12)/1000000+DH114+DJ114)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(DG95+DI95)*($D70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":86939.954279566446},{"$f":"(DI$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DI$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DI$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DI$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+DI$100*(Electric!$B184+Electric!$C184)+DI$95*(D$70*EF!$AB14+Coal!$D76)+(DI$96)*(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"IF($A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU*$B$37+(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU*$B$36))","v":624.8794639601465},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.1032271479064},null,{"$f":"(DN$91*(E$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DN$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DN$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DN$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+IF(Inputs!$F$139=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+(DN$96+IF(B$44=1,0,DN87+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+DN$100*(Electric!$B184+Electric!$C184))/1000000","v":4258.6468445017827},{"$f":"((DN94+DN96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000/Fuel_Specs!$B22*Fuel_Specs!$E22*Fuel_Specs!$F22)-(DN$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)/1000000+DO108)*Fuel_Specs!B92-(DN$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)/1000000+DO109)*Fuel_Specs!B93-(DN$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)/1000000+DO114)*Fuel_Specs!B94)/Fuel_Specs!B95-DN$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14)/1000000","v":34460.188219974443},{"$f":"DP$94*(E$62*EF!$B14+IF(Inputs!$F$139=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)/1000000","v":80714.952891520617},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"'T&D'!AL214+'T&D'!AM214","v":460.34215946394988},null,{"$f":"(DU$91*(E$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DU$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DU$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DU$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+((DU$96+IF(C$44=1,0,DU87+DX$79*kWh2BTU))+DU$98)*((NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+DU$100*(Electric!$B184+Electric!$C184))/1000000","v":3073.5823570334592},{"$f":"((DU94+DU96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000/Fuel_Specs!$B22*Fuel_Specs!$E22*Fuel_Specs!$F22)-(DU$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)/1000000+DV108)*Fuel_Specs!B92-(DU$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)/1000000+DV109)*Fuel_Specs!B93-(DU$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)/1000000+DV114)*Fuel_Specs!B94)/Fuel_Specs!B95-DU$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14)/1000000","v":20787.482349031434},{"$f":"DW$94*(E$62*EF!$B14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)/1000000","v":80750.4331119626},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"DZ$97*EF!H14/1000000","v":-93910.379287325486},{"$f":"'T&D'!AL214+'T&D'!AM214","v":460.34215946394988},null,{"$f":"(EC$91*(E$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EC$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EC$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EC$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+RNG!$Q409*NG!$X$25+NG!$X64)+(EC$96+IF(B$44=1,0,EC87+EF$79*kWh2BTU)+EC$98)*(RNG!$Q409*NG!$X$25+NG!$X64)+EC$100*(Electric!$B184+Electric!$C184))/1000000","v":-27418.901566306416},{"$f":"((EC94+EC96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000/Fuel_Specs!$B22*Fuel_Specs!$E22*Fuel_Specs!$F22)-(EC$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)/1000000+ED108)*Fuel_Specs!B92-(EC$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)/1000000+ED109)*Fuel_Specs!B93-(EC$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)/1000000+ED114)*Fuel_Specs!B94)/Fuel_Specs!B95-EC$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14)/1000000","v":20787.482349031434},{"$f":"EE$94*(E$62*EF!$B14+RNG!$Q409*NG!$X$25+NG!$X64)/1000000","v":15850.889626475693},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"'T&D'!AL214+'T&D'!AM214","v":460.34215946394988}]
["     CH4: leakage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q95*(Inputs!$F$147*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$147*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$147*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$147*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$147*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$147*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,{"$f":"-S95*(Inputs!$F$147*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$147*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$147*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$147*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$147*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$147*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,{"$f":"-U95*(Inputs!$F$147*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$147*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$147*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$147*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$147*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$147*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":-120969.33422069908},null,null,null,null,null,{"$f":"-$E$31*((1000000+$Z$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g-1000000/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$F25)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-BE95*(Inputs!$F$148*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$148*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$148*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$148*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$148*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$148*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,{"$f":"-BG95*(Inputs!$F$148*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$148*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$148*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$148*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$148*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$148*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,{"$f":"-BI95*(Inputs!$F$148*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$148*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$148*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$148*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$148*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$148*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":-120969.33422069908},null,null,null,null,null,{"$f":"-$E$32*((1000000+$BN$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g-1000000/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$F32)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,null,null,null,{"$f":"-B33*((1000000+BW96)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-$C$33*((1000000+$CL$96)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,{"$f":"-CS95*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},{"$f":"-$D$33*((10^6+$CS$96)*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},{"$f":"-CU95*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,null,null,null,null,{"$f":"-$E$33*((1000000+$CZ$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,{"$f":"-DG98*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g/Fuel_Specs!$B$95","v":0},{"$f":"-$F$33*((1000000*$B$36+$DG$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g+(1000000*$B$37+$DG$97)*(Inputs!$F$149/Fuel_Specs!$B$68*Fuel_Specs!$F$68+Inputs!$G$149/Fuel_Specs!$B$69*Fuel_Specs!$F$69+Inputs!$H$149/Fuel_Specs!$B$70*Fuel_Specs!$F$70+Inputs!$J$149/Fuel_Specs!$B$72*Fuel_Specs!$F$72+Inputs!$K$149/Fuel_Specs!$B$73*Fuel_Specs!$F$73)*T2g-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},{"$f":"-DI98*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g/Fuel_Specs!$B$95","v":0}]
["     VOC evaporation",null,null,null,null,null,{"$f":"Petroleum!X111","v":13.082000000000001},null,null,null,null,null,null,null,{"$f":"G118","v":13.082000000000001},null,null,null,null,null,null,null,null,{"$f":"G118","v":13.082000000000001},null,null,null,null,null,null,null,null,{"$f":"G118","v":13.082000000000001},null,null,null,null,null,null,{"$f":"NG!AU66","v":1.3082000000000003},null,null,null,null,null,null,null,{"$f":"NG!AU66","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"NG!AU66","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AU66","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AU66","v":1.3082000000000003},0,null,null,null,null,null,{"$f":"Petroleum!AT110+Petroleum!AT111","v":1.087},0,null,null,null,null,null,null,{"$f":"CB118","v":1.087},0,null,null,null,null,null,{"$f":"CB118","v":1.087},0,null,null,null,null,null,{"$f":"CB118","v":1.087},0,null,null,null,null,null,{"$f":"CB118","v":1.087},0,null,null,null,null,null,{"$f":"CB118","v":1.087},0,null,null,null,null,null,{"$f":"Petroleum!BD110+Petroleum!BD111","v":19.749000000000002},null,null,null,null,null,null,null,{"$f":"DS118","v":19.749000000000002},null,null,null,null,null,null,{"$f":"Petroleum!BD110+Petroleum!BD111","v":19.749000000000002}]
["     Misc. Items"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$91*((B$62*EF!$L6)*B$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*B$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$93*(EF!$U6*B$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$T$25+NG!$T69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$T$25+NG!$T69))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$T$25+NG!$T69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$T$25+NG!$T69)+B$100*(Electric!$D176+Electric!$E176))/1000000","v":0.1383529035493074},{"$f":"C108*B$76","v":0.20733750000000001},{"$f":"D$94*(B$62*EF!$B6*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$T$25+NG!$T69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$T$25+NG!$T69))/1000000","v":0.47071959089232818},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"'T&D'!AF216+'T&D'!AG216+G118*G76","v":8.8964224173502071},null,{"$f":"(I$91*((B$62*EF!$L6)*I$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+I$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*I$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+I$93*(EF!$U6*I$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+I$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*I$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$T$25+NG!$T69)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$T$25+NG!$T69)+I$100*(Electric!$D176+Electric!$E176))/1000000","v":3.4993094329842669E-2},{"$f":"J108*I$76","v":0},{"$f":"K$94*(B$62*EF!$B6*K$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$T$25+NG!$T69)/1000000","v":7.3193679693341923E-2},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"N108*N$76","v":0},{"$f":"'T&D'!AF216+'T&D'!AG216+O118*O76","v":8.8964224173502071},null,{"$f":"(Q$91*((B$62*EF!$L6)*Q$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+Q$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*Q$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+Q$93*(EF!$U6*Q$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Q$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*Q$76+NG!$B100)+Q$100*(Electric!$D176+Electric!$E176)+Q$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":8.5992104542247372E-2},{"$f":"R108*R$76","v":0},{"$f":"(S$91*((B$62*EF!$L6)*S$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+S$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*S$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+S$93*(EF!$U6*S$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+S$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*S$76+NG!$B100)+S$100*(Electric!$D176+Electric!$E176)+S$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},{"$f":"T108*T$76","v":0},{"$f":"(U$91*((B$62*EF!$L6)*U$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+U$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*U$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+U$93*(EF!$U6*U$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+U$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*U$76+NG!$B100)+U$100*(Electric!$D176+Electric!$E176)+U$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0.14843875188840319},null,{"$f":"IF($A$20=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"'T&D'!$AF216+'T&D'!$AG216+X118*X76","v":8.8964224173502071},null,{"$f":"(Z$91*((B$62*EF!$L6)*Z$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+Z$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*Z$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+Z$93*(EF!$U6*Z$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Z$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*Z$76+NG!$B100)+Z$100*(Electric!$D176+Electric!$E176)+Z$95*(B$70*EF!$AB6*Z$76+Coal!$E68)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E68)/1000000","v":3.836809260499438E-2},{"$f":"AA108*Z$76","v":0},{"$f":"(AB$91*(($B$62*EF!$L6)*AB$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AB$92*(($B$63*EF!$Q6+$B$64*EF!$R6+$B$65*EF!$S6)*AB$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AB$93*(EF!$U6*AB$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AB$94*(($B$66*EF!$G6+$B$67*EF!$D6+$B$68*EF!$B6+$B$69*EF!$C6)*AB$76+NG!$B100)+AB$100*(Electric!$D176+Electric!$E176)+AB$95*($B$70*EF!$AB6*AB$76+Coal!$E68))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB6*AD$76+Coal!$E68)/1000000","v":6.6230636044335531E-2},null,{"$f":"IF($A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"'T&D'!$AF216+'T&D'!$AG216+AG118*AG76","v":8.8964224173502071},null,{"$f":"(AI$91*((C$62*EF!$L6)*AI$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AI$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AI$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AI$93*(EF!$U6*AI$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AI$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$U$25+NG!$U69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$U$25+NG!$U69))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$U$25+NG!$U69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$U$25+NG!$U69))+AI$100*(Electric!$D176+Electric!$E176))/1000000","v":5.9342415518374811E-2},{"$f":"AJ108*AI$76","v":0.19514117647058826},{"$f":"AK$94*(C$62*EF!$B6*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$U$25+NG!$U69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$U$25+NG!$U69))/1000000","v":0.47071959089232818},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"'T&D'!AH216+'T&D'!AI216+AN118*AN76","v":0.96257200026551337},null,{"$f":"(AP$91*((C$62*EF!$L6)*AP$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AP$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AP$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AP$93*(EF!$U6*AP$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AP$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AP$76+(NG!$N69*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O69+NG!$P69)+NG!$U69))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N69*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O69+NG!$P69)+NG!$U69)+AP$100*(Electric!$D176+Electric!$E176))/1000000","v":2.9952936710317998E-2},{"$f":"AQ108*AP$76","v":0},{"$f":"AR$94*(C$62*EF!$B6*AR$76+(NG!$N69*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O69+NG!$P69)+NG!$U69))/1000000","v":7.3193679693341923E-2},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"AU108*AU$76","v":0},{"$f":"'T&D'!AH216+'T&D'!AI216+AV118*AV76","v":0.96257200026551337},null,{"$f":"(AX$91*((C$62*EF!$L6)*AX$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AX$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AX$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AX$93*(EF!$U6*AX$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AX$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AX$76+NG!$U$25*RNG!$Q413+NG!$U69)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q413+NG!$U69)+AX$100*(Electric!$D176+Electric!$E176))/1000000","v":-2.7786006601986823},{"$f":"AY108*AX$76","v":0.18956571428571434},{"$f":"AZ$94*(C$62*EF!$B6*AZ$76+NG!$U$25*RNG!$Q413+NG!$U69)/1000000","v":-7.8077175000898116},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"'T&D'!AH216+'T&D'!AI216+BC118*BC76","v":0.96257200026551337},null,{"$f":"(BE$91*((C$62*EF!$L6)*BE$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BE$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BE$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BE$93*(EF!$U6*BE$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BE$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BE$76+NG!$B100)+BE$100*(Electric!$D176+Electric!$E176)+BE$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":9.7553190676385904E-2},{"$f":"BF108*BF$76","v":0},{"$f":"(BG$91*((C$62*EF!$L6)*BG$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BG$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BG$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BG$93*(EF!$U6*BG$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BG$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BG$76+NG!$B100)+BG$100*(Electric!$D176+Electric!$E176)+BG$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},{"$f":"BH108*BH$76","v":0},{"$f":"(BI$91*((C$62*EF!$L6)*BI$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BI$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BI$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BI$93*(EF!$U6*BI$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BI$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BI$76+NG!$B100)+BI$100*(Electric!$D176+Electric!$E176)+BI$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0.14843875188840319},null,{"$f":"IF($A$20=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"'T&D'!$AH216+'T&D'!$AI216+BL118*BL76","v":0.96257200026551337},null,{"$f":"(BN$91*((C$62*EF!$L6)*BN$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BN$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BN$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BN$93*(EF!$U6*BN$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BN$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BN$76+NG!$B100)+BN$100*(Electric!$D176+Electric!$E176)+BN$95*(C$70*EF!$AB6*BN$76+Coal!$E68)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E68)/1000000","v":4.3526436220029607E-2},{"$f":"BO108*BN$76","v":0},{"$f":"(BP$91*(($C$62*EF!$L6)*BP$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BP$92*(($C$63*EF!$Q6+$C$64*EF!$R6+$C$65*EF!$S6)*BP$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BP$93*(EF!$U6*BP$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BP$94*(($C$66*EF!$G6+$C$67*EF!$D6+$C$68*EF!$B6+$C$69*EF!$C6)*BP$76+NG!$B100)+BP$100*(Electric!$D176+Electric!$E176)+BP$95*($C$70*EF!$AB6*BP$76+Coal!$E68))/1000000","v":0},{"$f":"BQ108*BP$76","v":0},{"$f":"BR$95*($C$70*EF!$AB6*BR$76+Coal!$E68)/1000000","v":6.6230636044335531E-2},null,{"$f":"IF($A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"'T&D'!$AH216+'T&D'!$AI216+BU118*BL76","v":0.96257200026551337},null,{"$f":"(BW$91*((D$62*EF!$L6)*BW$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BW$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*BW$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BW$93*(EF!$U6*BW$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BW$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+BW$100*(Electric!$D176+Electric!$E176))/1000000","v":0.10028918676588752},{"$f":"BX108*BW$76","v":0.24126545454545456},{"$f":"BY$94*(D$62*EF!$B6*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)/1000000","v":0.47071959089232823},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"'T&D'!AJ216+'T&D'!AK216+CB118*CB76","v":0.77113268596410756},null,{"$f":"(CD$91*((D$62*EF!$L6)*CD$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CD$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CD$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CD$93*(EF!$U6*CD$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CD$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CD$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+CD$100*(Electric!$D176+Electric!$E176))/1000000","v":3.4389411411474925E-2},{"$f":"CE108*CD$76","v":0},{"$f":"CF$94*(D$62*EF!$B6*CF$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)/1000000","v":7.3193679693341923E-2},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"CI108*CI$76","v":0},{"$f":"'T&D'!AJ216+'T&D'!AK216+CJ118*CJ76","v":0.77113268596410756},null,{"$f":"(CL$91*((D$62*EF!$L6)*CL$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CL$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CL$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CL$93*(EF!$U6*CL$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CL$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CL$76+NG!$X$25*RNG!$Q413+NG!$X69)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q413+NG!$X69)+CL$100*(Electric!$D176+Electric!$E176))/1000000","v":-3.8175625079787032},{"$f":"CM108*CL$76","v":0.21062857142857144},{"$f":"CN$94*(D$62*EF!$B6*CN$76+(NG!$X$25*RNG!$Q413+NG!$X69))/1000000","v":-7.8077175000898098},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"'T&D'!AJ216+'T&D'!AK216+CQ118*CQ76","v":0.77113268596410756},null,{"$f":"(CS$91*((D$62*EF!$L6)*CS$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CS$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CS$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CS$93*(EF!$U6*CS$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CS$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CS$76+NG!$B100)+CS$100*(Electric!$D176+Electric!$E176)+CS$95*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0.11875100151072256},{"$f":"CT108*CT$76","v":0},{"$f":"(CU$91*((AQ$62*EF!$L6)*CU$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CU$92*((AQ$63*EF!$Q6+AQ$64*EF!$R6+AQ$65*EF!$S6)*CU$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CU$93*(EF!$U6*CU$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CU$94*((AQ$66*EF!$G6+AQ$67*EF!$D6+AQ$68*EF!$B6+AQ$69*EF!$C6)*CU$76+NG!$B100)+CU$100*(Electric!$D176+Electric!$E176)+CU$95*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},{"$f":"CV108*CV$76","v":0},{"$f":"IF($A$20=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"'T&D'!AJ216+'T&D'!AK216+CX118*CX76","v":0.77113268596410756},null,{"$f":"(CZ$91*((D$62*EF!$L6)*CZ$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CZ$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CZ$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CZ$93*(EF!$U6*CZ$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CZ$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CZ$76+NG!$B100)+CZ$100*(Electric!$D176+Electric!$E176)+CZ$95*(D$70*EF!$AB6*CZ$76+Coal!$E68)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E68)/1000000","v":5.298450883546843E-2},{"$f":"DA108*CZ$76","v":0},{"$f":"(DB$91*(($D$62*EF!$L6)*DB$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DB$92*(($D$63*EF!$Q6+$D$64*EF!$R6+$D$65*EF!$S6)*DB$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DB$93*(EF!$U6*DB$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DB$94*(($D$66*EF!$G6+$D$67*EF!$D6+$D$68*EF!$B6+$D$69*EF!$C6)*DB$76+NG!$B100)+DB$100*(Electric!$D176+Electric!$E176)+DB$95*($D$70*EF!$AB6*DB$76+Coal!$E68))/1000000","v":0},{"$f":"DC108*DB$76","v":0},{"$f":"IF($A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"'T&D'!AJ216+'T&D'!AK216+DE118*DE76","v":0.77113268596410756},null,{"$f":"(DG$91*((D$62*EF!$L6)*DG$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DG$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DG$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DG$93*(EF!$U6*DG$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DG$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DG$76+NG!$B100)+DG$100*(Electric!$D176+Electric!$E176)+DG$95*(D$70*EF!$AB6*DG$76+Coal!$E68)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E68+DG$98*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":6.3527634594778656E-2},{"$f":"DH108*DG$76","v":0},{"$f":"(DI$91*((D$62*EF!$L6)*DI$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DI$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DI$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DI$93*(EF!$U6*DI$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DI$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DI$76+NG!$B100)+DI$100*(Electric!$D176+Electric!$E176)+DI$95*(D$70*EF!$AB6*DI$76+Coal!$E68)+(DI$96)*(Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU*$B$37+(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU*$B$36))","v":6.4354895313604903E-3},{"$f":"'T&D'!AJ216+'T&D'!AK216+DL118*DL76","v":0.77113268596410756},null,{"$f":"(DN$91*((E$62*EF!$L6)*DN$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DN$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*DN$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DN$93*(EF!$U6*DN$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DN$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+(DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+DN$100*(Electric!$D176+Electric!$E176))/1000000","v":0.10028918676588752},{"$f":"DO108*DN$76","v":0.24126545454545456},{"$f":"DP$94*(E$62*EF!$B6*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)/1000000","v":0.47071959089232823},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"'T&D'!AL216+'T&D'!AM216+(DS117+DS118)*DS$76","v":13.268930569070902},null,{"$f":"(DU$91*((E$62*EF!$L6)*DU$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DU$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*DU$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DU$93*(EF!$U6*DU$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DU$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*DU$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+((DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))+DU$98)*((NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+DU$100*(Electric!$D176+Electric!$E176))/1000000","v":3.4389411411474925E-2},{"$f":"DV108*DU$76","v":0},{"$f":"DW$94*(E$62*EF!$B6*DW$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)/1000000","v":7.3193679693341923E-2},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"DZ108*DZ$76","v":0},{"$f":"'T&D'!V216+'T&D'!W216+(EA117+EA118)*EA$76","v":13.325586747329213},null,{"$f":"(EC$91*((E$62*EF!$L6)*EC$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EC$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EC$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EC$93*(EF!$U6*EC$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EC$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EC$76+RNG!$Q413*NG!$X$25+NG!$X69)+(EC$96+IF(B$44=1,0,EC79+EF$79*kWh2BTU)+EC$98)*(RNG!$Q413*NG!$X$25+NG!$X69)+EC$100*(Electric!$D176+Electric!$E176))/1000000","v":-3.8175625079787032},{"$f":"ED108*EC$76","v":0.21062857142857144},{"$f":"EE$94*(E$62*EF!$B6*EE$76+RNG!$Q413*NG!$X$25+NG!$X69)/1000000","v":-7.8077175000898116},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"'T&D'!AL216+'T&D'!AM216+(EH117+EH118)*EH$76","v":13.268930569070902}]
["     CO",{"$f":"(B$91*((B$62*EF!$L7)*B$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*B$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$93*(EF!$U7*B$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$T$25+NG!$T70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$T$25+NG!$T70))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$T$25+NG!$T70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$T$25+NG!$T70)+B$100*(Electric!$D177+Electric!$E177))/1000000","v":0.82176516937503452},1.0342125000000002,{"$f":"D$94*(B$62*EF!$B7*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$T$25+NG!$T70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$T$25+NG!$T70))/1000000","v":3.2490471317907019},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"'T&D'!AF217+'T&D'!AG217","v":0.49526021893786254},null,{"$f":"(I$91*((B$62*EF!$L7)*I$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+I$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*I$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+I$93*(EF!$U7*I$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+I$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*I$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$T$25+NG!$T70)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$T$25+NG!$T70)+I$100*(Electric!$D177+Electric!$E177))/1000000","v":0.165821886437929},0,{"$f":"K$94*(B$62*EF!$B7*K$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$T$25+NG!$T70)/1000000","v":0.32491264239612305},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},0,{"$f":"'T&D'!AF217+'T&D'!AG217","v":0.49526021893786254},null,{"$f":"(Q$91*((B$62*EF!$L7)*Q$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+Q$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*Q$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+Q$93*(EF!$U7*Q$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Q$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*Q$76+NG!$B101)+Q$100*(Electric!$D177+Electric!$E177)+Q$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.17158284277644739},0,{"$f":"(S$91*((B$62*EF!$L7)*S$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+S$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*S$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+S$93*(EF!$U7*S$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+S$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*S$76+NG!$B101)+S$100*(Electric!$D177+Electric!$E177)+S$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*((B$62*EF!$L7)*U$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+U$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*U$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+U$93*(EF!$U7*U$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+U$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*U$76+NG!$B101)+U$100*(Electric!$D177+Electric!$E177)+U$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.29618466907839136},null,{"$f":"IF($A$20=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"'T&D'!$AF217+'T&D'!$AG217","v":0.49526021893786254},null,{"$f":"(Z$91*((B$62*EF!$L7)*Z$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+Z$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*Z$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+Z$93*(EF!$U7*Z$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Z$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*Z$76+NG!$B101)+Z$100*(Electric!$D177+Electric!$E177)+Z$95*(B$70*EF!$AB7*Z$76+Coal!$E69)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E69)/1000000","v":7.9686853823829021E-2},0,{"$f":"(AB$91*(($B$62*EF!$L7)*AB$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AB$92*(($B$63*EF!$Q7+$B$64*EF!$R7+$B$65*EF!$S7)*AB$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AB$93*(EF!$U7*AB$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AB$94*(($B$66*EF!$G7+$B$67*EF!$D7+$B$68*EF!$B7+$B$69*EF!$C7)*AB$76+NG!$B101)+AB$100*(Electric!$D177+Electric!$E177)+AB$95*($B$70*EF!$AB7*AB$76+Coal!$E69))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB7*AD$76+Coal!$E69)/1000000","v":0.13755468814827629},null,{"$f":"IF($A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"'T&D'!$AF217+'T&D'!$AG217","v":0.49526021893786254},null,{"$f":"(AI$91*((C$62*EF!$L7)*AI$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AI$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*AI$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AI$93*(EF!$U7*AI$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AI$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$U$25+NG!$U70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$U$25+NG!$U70))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$U$25+NG!$U70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$U$25+NG!$U70))+AI$100*(Electric!$D177+Electric!$E177))/1000000","v":0.19428961934643391},0.97337647058823529,{"$f":"AK$94*(C$62*EF!$B7*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$U$25+NG!$U70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$U$25+NG!$U70))/1000000","v":3.2490471317907019},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"'T&D'!AH217+'T&D'!AI217","v":0.36532773901250243},null,{"$f":"(AP$91*((C$62*EF!$L7)*AP$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AP$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*AP$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AP$93*(EF!$U7*AP$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AP$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*AP$76+(NG!$N70*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O70+NG!$P70)+NG!$U70))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N70*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O70+NG!$P70)+NG!$U70)+AP$100*(Electric!$D177+Electric!$E177))/1000000","v":0.14193807563411207},0,{"$f":"AR$94*(C$62*EF!$B7*AR$76+(NG!$N70*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O70+NG!$P70)+NG!$U70))/1000000","v":0.32491264239612311},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},0,{"$f":"'T&D'!AH217+'T&D'!AI217","v":0.36532773901250243},null,{"$f":"(AX$91*((C$62*EF!$L7)*AX$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AX$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*AX$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AX$93*(EF!$U7*AX$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AX$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*AX$76+NG!$U$25*RNG!$Q414+NG!$U70)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q414+NG!$U70)+AX$100*(Electric!$D177+Electric!$E177))/1000000","v":1.6572946719539086},0.94556571428571434,{"$f":"AZ$94*(C$62*EF!$B7*AZ$76+NG!$U$25*RNG!$Q414+NG!$U70)/1000000","v":7.5753941509723344},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"'T&D'!AH217+'T&D'!AI217","v":0.36532773901250243},null,{"$f":"(BE$91*((C$62*EF!$L7)*BE$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BE$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BE$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BE$93*(EF!$U7*BE$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BE$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BE$76+NG!$B101)+BE$100*(Electric!$D177+Electric!$E177)+BE$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.19465105392255658},0,{"$f":"(BG$91*((C$62*EF!$L7)*BG$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BG$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BG$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BG$93*(EF!$U7*BG$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BG$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BG$76+NG!$B101)+BG$100*(Electric!$D177+Electric!$E177)+BG$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*((C$62*EF!$L7)*BI$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BI$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BI$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BI$93*(EF!$U7*BI$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BI$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BI$76+NG!$B101)+BI$100*(Electric!$D177+Electric!$E177)+BI$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.29618466907839136},null,{"$f":"IF($A$20=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"'T&D'!$AH217+'T&D'!$AI217","v":0.36532773901250243},null,{"$f":"(BN$91*((C$62*EF!$L7)*BN$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BN$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BN$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BN$93*(EF!$U7*BN$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BN$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BN$76+NG!$B101)+BN$100*(Electric!$D177+Electric!$E177)+BN$95*(C$70*EF!$AB7*BN$76+Coal!$E69)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E69)/1000000","v":9.0400239497082091E-2},0,{"$f":"(BP$91*(($C$62*EF!$L7)*BP$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BP$92*(($C$63*EF!$Q7+$C$64*EF!$R7+$C$65*EF!$S7)*BP$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BP$93*(EF!$U7*BP$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BP$94*(($C$66*EF!$G7+$C$67*EF!$D7+$C$68*EF!$B7+$C$69*EF!$C7)*BP$76+NG!$B101)+BP$100*(Electric!$D177+Electric!$E177)+BP$95*($C$70*EF!$AB7*BP$76+Coal!$E69))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB7*BR$76+Coal!$E69)/1000000","v":0.13755468814827629},null,{"$f":"IF($A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"'T&D'!$AH217+'T&D'!$AI217","v":0.36532773901250243},null,{"$f":"(BW$91*((D$62*EF!$L7)*BW$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BW$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*BW$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BW$93*(EF!$U7*BW$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BW$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+BW$100*(Electric!$D177+Electric!$E177))/1000000","v":0.30946721353573192},1.2034472727272727,{"$f":"BY$94*(D$62*EF!$B7*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)/1000000","v":3.2490471317907019},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22934069212767344},null,{"$f":"(CD$91*((D$62*EF!$L7)*CD$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CD$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CD$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CD$93*(EF!$U7*CD$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CD$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CD$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+CD$100*(Electric!$D177+Electric!$E177))/1000000","v":0.1526573684908768},0,{"$f":"CF$94*(D$62*EF!$B7*CF$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)/1000000","v":0.32491264239612305},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},0,{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22934069212767344},null,{"$f":"(CL$91*((D$62*EF!$L7)*CL$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CL$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CL$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CL$93*(EF!$U7*CL$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CL$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CL$76+NG!$X$25*RNG!$Q414+NG!$X70)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q414+NG!$X70)+CL$100*(Electric!$D177+Electric!$E177))/1000000","v":2.2548359820441437},1.0506285714285715,{"$f":"CN$94*(D$62*EF!$B7*CN$76+(NG!$X$25*RNG!$Q414+NG!$X70))/1000000","v":7.5753941509723344},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22934069212767344},null,{"$f":"(CS$91*((D$62*EF!$L7)*CS$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CS$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CS$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CS$93*(EF!$U7*CS$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CS$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CS$76+NG!$B101)+CS$100*(Electric!$D177+Electric!$E177)+CS$95*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.23694773526271307},0,{"$f":"(CU$91*((AQ$62*EF!$L7)*CU$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CU$92*((AQ$63*EF!$Q7+AQ$64*EF!$R7+AQ$65*EF!$S7)*CU$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CU$93*(EF!$U7*CU$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CU$94*((AQ$66*EF!$G7+AQ$67*EF!$D7+AQ$68*EF!$B7+AQ$69*EF!$C7)*CU$76+NG!$B101)+CU$100*(Electric!$D177+Electric!$E177)+CU$95*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22934069212767344},null,{"$f":"(CZ$91*((D$62*EF!$L7)*CZ$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CZ$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CZ$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CZ$93*(EF!$U7*CZ$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CZ$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CZ$76+NG!$B101)+CZ$100*(Electric!$D177+Electric!$E177)+CZ$95*(D$70*EF!$AB7*CZ$76+Coal!$E69)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E69)/1000000","v":0.11004375051862103},0,{"$f":"(DB$91*(($D$62*EF!$L7)*DB$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DB$92*(($D$63*EF!$Q7+$D$64*EF!$R7+$D$65*EF!$S7)*DB$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DB$93*(EF!$U7*DB$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DB$94*(($D$66*EF!$G7+$D$67*EF!$D7+$D$68*EF!$B7+$D$69*EF!$C7)*DB$76+NG!$B101)+DB$100*(Electric!$D177+Electric!$E177)+DB$95*($D$70*EF!$AB7*DB$76+Coal!$E69))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22934069212767344},null,{"$f":"(DG$91*((D$62*EF!$L7)*DG$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DG$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*DG$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DG$93*(EF!$U7*DG$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DG$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*DG$76+NG!$B101)+DG$100*(Electric!$D177+Electric!$E177)+DG$95*(D$70*EF!$AB7*DG$76+Coal!$E69)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E69+DG$98*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.13038791995945218},0,{"$f":"(DI$91*((D$62*EF!$L7)*DI$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DI$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*DI$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DI$93*(EF!$U7*DI$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DI$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*DI$76+NG!$B101)+DI$100*(Electric!$D177+Electric!$E177)+DI$95*(D$70*EF!$AB7*DI$76+Coal!$E69)+(DI$96)*(Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU*$B$37+(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU*$B$36))","v":6.0367969906321768E-2},{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22934069212767344},null,{"$f":"(DN$91*((E$62*EF!$L7)*DN$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DN$92*((E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7)*DN$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DN$93*(EF!$U7*DN$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DN$94*((E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+(DN$96+IF(B$44=1,0,DN80+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+DN$100*(Electric!$D177+Electric!$E177))/1000000","v":0.30946721353573192},1.2034472727272727,{"$f":"DP$94*(E$62*EF!$B7*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)/1000000","v":3.2490471317907019},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"'T&D'!AL217+'T&D'!AM217","v":0.16001777871289641},null,{"$f":"(DU$91*((E$62*EF!$L7)*DU$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DU$92*((E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7)*DU$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DU$93*(EF!$U7*DU$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DU$94*((E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)*DU$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+((DU$96+IF(C$44=1,0,DU80+DX$79*kWh2BTU))+DU$98)*((NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+DU$100*(Electric!$D177+Electric!$E177))/1000000","v":0.1526573684908768},0,{"$f":"DW$94*(E$62*EF!$B7*DW$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)/1000000","v":0.32491264239612305},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},0,{"$f":"'T&D'!V217+'T&D'!W217","v":0.37021418342586765},null,{"$f":"(EC$91*((E$62*EF!$L7)*EC$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EC$92*((E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7)*EC$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EC$93*(EF!$U7*EC$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EC$94*((E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)*EC$76+RNG!$Q414*NG!$X$25+NG!$X70)+(EC$96+IF(B$44=1,0,EC80+EF$79*kWh2BTU)+EC$98)*(RNG!$Q414*NG!$X$25+NG!$X70)+EC$100*(Electric!$D177+Electric!$E177))/1000000","v":2.2548359820441437},1.0506285714285715,{"$f":"EE$94*(E$62*EF!$B7*EE$76+RNG!$Q414*NG!$X$25+NG!$X70)/1000000","v":7.5753941509723344},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"'T&D'!AL217+'T&D'!AM217","v":0.16001777871289641}]
["     NOx",{"$f":"(B$91*((B$62*EF!$L8)*B$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*B$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$93*(EF!$U8*B$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$T$25+NG!$T71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$T$25+NG!$T71))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$T$25+NG!$T71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$T$25+NG!$T71)+B$100*(Electric!$D178+Electric!$E178))/1000000","v":1.3654722419941134},1.6713000000000002,{"$f":"D$94*(B$62*EF!$B8*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$T$25+NG!$T71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$T$25+NG!$T71))/1000000","v":5.2582018460588387},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"'T&D'!AF218+'T&D'!AG218","v":1.7022371712451767},null,{"$f":"(I$91*((B$62*EF!$L8)*I$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+I$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*I$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+I$93*(EF!$U8*I$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+I$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*I$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$T$25+NG!$T71)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$T$25+NG!$T71)+I$100*(Electric!$D178+Electric!$E178))/1000000","v":0.32022105477698315},0,{"$f":"K$94*(B$62*EF!$B8*K$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$T$25+NG!$T71)/1000000","v":0.53213340424826161},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},0,{"$f":"'T&D'!AF218+'T&D'!AG218","v":1.7022371712451767},null,{"$f":"(Q$91*((B$62*EF!$L8)*Q$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+Q$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*Q$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+Q$93*(EF!$U8*Q$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Q$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*Q$76+NG!$B102)+Q$100*(Electric!$D178+Electric!$E178)+Q$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.35357775576659523},0,{"$f":"(S$91*((B$62*EF!$L8)*S$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+S$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*S$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+S$93*(EF!$U8*S$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+S$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*S$76+NG!$B102)+S$100*(Electric!$D178+Electric!$E178)+S$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*((B$62*EF!$L8)*U$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+U$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*U$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+U$93*(EF!$U8*U$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+U$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*U$76+NG!$B102)+U$100*(Electric!$D178+Electric!$E178)+U$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.61034255459709885},null,{"$f":"IF($A$20=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"'T&D'!$AF218+'T&D'!$AG218","v":1.7022371712451767},null,{"$f":"(Z$91*((B$62*EF!$L8)*Z$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+Z$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*Z$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+Z$93*(EF!$U8*Z$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Z$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*Z$76+NG!$B102)+Z$100*(Electric!$D178+Electric!$E178)+Z$95*(B$70*EF!$AB8*Z$76+Coal!$E70)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E70)/1000000","v":0.19539968135250455},0,{"$f":"(AB$91*(($B$62*EF!$L8)*AB$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AB$92*(($B$63*EF!$Q8+$B$64*EF!$R8+$B$65*EF!$S8)*AB$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AB$93*(EF!$U8*AB$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AB$94*(($B$66*EF!$G8+$B$67*EF!$D8+$B$68*EF!$B8+$B$69*EF!$C8)*AB$76+NG!$B102)+AB$100*(Electric!$D178+Electric!$E178)+AB$95*($B$70*EF!$AB8*AB$76+Coal!$E70))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB8*AD$76+Coal!$E70)/1000000","v":0.33729706900134715},null,{"$f":"IF($A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"'T&D'!$AF218+'T&D'!$AG218","v":1.7022371712451767},null,{"$f":"(AI$91*((C$62*EF!$L8)*AI$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AI$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AI$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AI$93*(EF!$U8*AI$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AI$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$U$25+NG!$U71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$U$25+NG!$U71))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$U$25+NG!$U71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$U$25+NG!$U71))+AI$100*(Electric!$D178+Electric!$E178))/1000000","v":0.33404937369442134},1.5729882352941178,{"$f":"AK$94*(C$62*EF!$B8*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$U$25+NG!$U71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$U$25+NG!$U71))/1000000","v":5.2582018460588387},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"'T&D'!AH218+'T&D'!AI218","v":1.3477376074466194},null,{"$f":"(AP$91*((C$62*EF!$L8)*AP$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AP$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AP$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AP$93*(EF!$U8*AP$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AP$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AP$76+(NG!$N71*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O71+NG!$P71)+NG!$U71))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N71*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O71+NG!$P71)+NG!$U71)+AP$100*(Electric!$D178+Electric!$E178))/1000000","v":0.27409868063215015},0,{"$f":"AR$94*(C$62*EF!$B8*AR$76+(NG!$N71*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O71+NG!$P71)+NG!$U71))/1000000","v":0.53213340424826161},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},0,{"$f":"'T&D'!AH218+'T&D'!AI218","v":1.3477376074466194},null,{"$f":"(AX$91*((C$62*EF!$L8)*AX$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AX$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AX$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AX$93*(EF!$U8*AX$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AX$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AX$76+NG!$U$25*RNG!$Q415+NG!$U71)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q415+NG!$U71)+AX$100*(Electric!$D178+Electric!$E178))/1000000","v":1.216983180901573},1.5280457142857147,{"$f":"AZ$94*(C$62*EF!$B8*AZ$76+NG!$U$25*RNG!$Q415+NG!$U71)/1000000","v":7.9257525762730472},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"'T&D'!AH218+'T&D'!AI218","v":1.3477376074466194},null,{"$f":"(BE$91*((C$62*EF!$L8)*BE$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BE$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BE$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BE$93*(EF!$U8*BE$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BE$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BE$76+NG!$B102)+BE$100*(Electric!$D178+Electric!$E178)+BE$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.40111401402301133},0,{"$f":"(BG$91*((C$62*EF!$L8)*BG$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BG$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BG$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BG$93*(EF!$U8*BG$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BG$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BG$76+NG!$B102)+BG$100*(Electric!$D178+Electric!$E178)+BG$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*((C$62*EF!$L8)*BI$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BI$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BI$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BI$93*(EF!$U8*BI$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BI$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BI$76+NG!$B102)+BI$100*(Electric!$D178+Electric!$E178)+BI$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.61034255459709885},null,{"$f":"IF($A$20=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"'T&D'!$AH218+'T&D'!$AI218","v":1.3477376074466194},null,{"$f":"(BN$91*((C$62*EF!$L8)*BN$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BN$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BN$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BN$93*(EF!$U8*BN$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BN$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BN$76+NG!$B102)+BN$100*(Electric!$D178+Electric!$E178)+BN$95*(C$70*EF!$AB8*BN$76+Coal!$E70)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E70)/1000000","v":0.22166991347119491},0,{"$f":"(BP$91*(($C$62*EF!$L8)*BP$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BP$92*(($C$63*EF!$Q8+$C$64*EF!$R8+$C$65*EF!$S8)*BP$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BP$93*(EF!$U8*BP$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BP$94*(($C$66*EF!$G8+$C$67*EF!$D8+$C$68*EF!$B8+$C$69*EF!$C8)*BP$76+NG!$B102)+BP$100*(Electric!$D178+Electric!$E178)+BP$95*($C$70*EF!$AB8*BP$76+Coal!$E70))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB8*BR$76+Coal!$E70)/1000000","v":0.33729706900134715},null,{"$f":"IF($A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"'T&D'!$AH218+'T&D'!$AI218","v":1.3477376074466194},null,{"$f":"(BW$91*((D$62*EF!$L8)*BW$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BW$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*BW$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BW$93*(EF!$U8*BW$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BW$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+BW$100*(Electric!$D178+Electric!$E178))/1000000","v":0.46355029923851204},1.9447854545454548,{"$f":"BY$94*(D$62*EF!$B8*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)/1000000","v":5.2582018460588387},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86178567417512886},null,{"$f":"(CD$91*((D$62*EF!$L8)*CD$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CD$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CD$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CD$93*(EF!$U8*CD$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CD$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CD$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+CD$100*(Electric!$D178+Electric!$E178))/1000000","v":0.25001823437696091},0,{"$f":"CF$94*(D$62*EF!$B8*CF$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)/1000000","v":0.53213340424826161},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},0,{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86178567417512886},null,{"$f":"(CL$91*((D$62*EF!$L8)*CL$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CL$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CL$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CL$93*(EF!$U8*CL$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CL$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CL$76+NG!$X$25*RNG!$Q415+NG!$X71)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q415+NG!$X71)+CL$100*(Electric!$D178+Electric!$E178))/1000000","v":1.5860678771060663},1.6978285714285715,{"$f":"CN$94*(D$62*EF!$B8*CN$76+(NG!$X$25*RNG!$Q415+NG!$X71))/1000000","v":7.9257525762730481},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86178567417512886},null,{"$f":"(CS$91*((D$62*EF!$L8)*CS$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CS$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CS$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CS$93*(EF!$U8*CS$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CS$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CS$76+NG!$B102)+CS$100*(Electric!$D178+Electric!$E178)+CS$95*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.48827404367767913},0,{"$f":"(CU$91*((AQ$62*EF!$L8)*CU$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CU$92*((AQ$63*EF!$Q8+AQ$64*EF!$R8+AQ$65*EF!$S8)*CU$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CU$93*(EF!$U8*CU$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CU$94*((AQ$66*EF!$G8+AQ$67*EF!$D8+AQ$68*EF!$B8+AQ$69*EF!$C8)*CU$76+NG!$B102)+CU$100*(Electric!$D178+Electric!$E178)+CU$95*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86178567417512886},null,{"$f":"(CZ$91*((D$62*EF!$L8)*CZ$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CZ$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CZ$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CZ$93*(EF!$U8*CZ$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CZ$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CZ$76+NG!$B102)+CZ$100*(Electric!$D178+Electric!$E178)+CZ$95*(D$70*EF!$AB8*CZ$76+Coal!$E70)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E70)/1000000","v":0.26983765520107772},0,{"$f":"(DB$91*(($D$62*EF!$L8)*DB$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DB$92*(($D$63*EF!$Q8+$D$64*EF!$R8+$D$65*EF!$S8)*DB$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DB$93*(EF!$U8*DB$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DB$94*(($D$66*EF!$G8+$D$67*EF!$D8+$D$68*EF!$B8+$D$69*EF!$C8)*DB$76+NG!$B102)+DB$100*(Electric!$D178+Electric!$E178)+DB$95*($D$70*EF!$AB8*DB$76+Coal!$E70))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86178567417512886},null,{"$f":"(DG$91*((D$62*EF!$L8)*DG$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DG$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DG$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DG$93*(EF!$U8*DG$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DG$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DG$76+NG!$B102)+DG$100*(Electric!$D178+Electric!$E178)+DG$95*(D$70*EF!$AB8*DG$76+Coal!$E70)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E70+DG$98*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.30485552251369635},0,{"$f":"(DI$91*((D$62*EF!$L8)*DI$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DI$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DI$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DI$93*(EF!$U8*DI$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DI$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DI$76+NG!$B102)+DI$100*(Electric!$D178+Electric!$E178)+DI$95*(D$70*EF!$AB8*DI$76+Coal!$E70)+(DI$96)*(Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU*$B$37+(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU*$B$36))","v":0.24640194803435972},{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86178567417512886},null,{"$f":"(DN$91*((E$62*EF!$L8)*DN$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DN$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*DN$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DN$93*(EF!$U8*DN$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DN$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+(DN$96+IF(B$44=1,0,DN81+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+DN$100*(Electric!$D178+Electric!$E178))/1000000","v":0.46355029923851204},1.9447854545454548,{"$f":"DP$94*(E$62*EF!$B8*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)/1000000","v":5.2582018460588387},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"'T&D'!AL218+'T&D'!AM218","v":0.56456085163654968},null,{"$f":"(DU$91*((E$62*EF!$L8)*DU$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DU$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*DU$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DU$93*(EF!$U8*DU$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DU$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*DU$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+((DU$96+IF(C$44=1,0,DU81+DX$79*kWh2BTU))+DU$98)*((NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+DU$100*(Electric!$D178+Electric!$E178))/1000000","v":0.25001823437696091},0,{"$f":"DW$94*(E$62*EF!$B8*DW$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)/1000000","v":0.53213340424826161},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},0,{"$f":"'T&D'!V218+'T&D'!W218","v":1.7066714849695637},null,{"$f":"(EC$91*((E$62*EF!$L8)*EC$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EC$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*EC$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EC$93*(EF!$U8*EC$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EC$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*EC$76+RNG!$Q415*NG!$X$25+NG!$X71)+(EC$96+IF(B$44=1,0,EC81+EF$79*kWh2BTU)+EC$98)*(RNG!$Q415*NG!$X$25+NG!$X71)+EC$100*(Electric!$D178+Electric!$E178))/1000000","v":1.5860678771060663},1.6978285714285715,{"$f":"EE$94*(E$62*EF!$B8*EE$76+RNG!$Q415*NG!$X$25+NG!$X71)/1000000","v":7.9257525762730472},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"'T&D'!AL218+'T&D'!AM218","v":0.56456085163654968}]
["     PM10",{"$f":"(B$91*((B$62*EF!$L9)*B$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*B$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$93*(EF!$U9*B$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$T$25+NG!$T72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$T$25+NG!$T72))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$T$25+NG!$T72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$T$25+NG!$T72)+B$100*(Electric!$D179+Electric!$E179))/1000000","v":0.13211515764239692},1.3008375000000001,{"$f":"D$94*(B$62*EF!$B9*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$T$25+NG!$T72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$T$25+NG!$T72))/1000000","v":0.48467713861337935},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"'T&D'!AF219+'T&D'!AG219","v":0.1028102460413499},null,{"$f":"(I$91*((B$62*EF!$L9)*I$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+I$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*I$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+I$93*(EF!$U9*I$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+I$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*I$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$T$25+NG!$T72)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$T$25+NG!$T72)+I$100*(Electric!$D179+Electric!$E179))/1000000","v":4.0274530429495629E-2},0,{"$f":"K$94*(B$62*EF!$B9*K$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$T$25+NG!$T72)/1000000","v":4.9078778364211532E-2},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},0,{"$f":"'T&D'!AF219+'T&D'!AG219","v":0.1028102460413499},null,{"$f":"(Q$91*((B$62*EF!$L9)*Q$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+Q$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*Q$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+Q$93*(EF!$U9*Q$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Q$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*Q$76+NG!$B103)+Q$100*(Electric!$D179+Electric!$E179)+Q$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":2.988661500116244E-2},0,{"$f":"(S$91*((B$62*EF!$L9)*S$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+S$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*S$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+S$93*(EF!$U9*S$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+S$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*S$76+NG!$B103)+S$100*(Electric!$D179+Electric!$E179)+S$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*((B$62*EF!$L9)*U$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+U$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*U$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+U$93*(EF!$U9*U$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+U$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*U$76+NG!$B103)+U$100*(Electric!$D179+Electric!$E179)+U$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":5.158999018057802E-2},null,{"$f":"IF($A$20=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"'T&D'!$AF219+'T&D'!$AG219","v":0.1028102460413499},null,{"$f":"(Z$91*((B$62*EF!$L9)*Z$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+Z$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*Z$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+Z$93*(EF!$U9*Z$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Z$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*Z$76+NG!$B103)+Z$100*(Electric!$D179+Electric!$E179)+Z$95*(B$70*EF!$AB9*Z$76+Coal!$E71)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E71)/1000000","v":3.5572371382490885E-2},0,{"$f":"(AB$91*(($B$62*EF!$L9)*AB$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AB$92*(($B$63*EF!$Q9+$B$64*EF!$R9+$B$65*EF!$S9)*AB$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AB$93*(EF!$U9*AB$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AB$94*(($B$66*EF!$G9+$B$67*EF!$D9+$B$68*EF!$B9+$B$69*EF!$C9)*AB$76+NG!$B103)+AB$100*(Electric!$D179+Electric!$E179)+AB$95*($B$70*EF!$AB9*AB$76+Coal!$E71))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB9*AD$76+Coal!$E71)/1000000","v":6.1404688695966395E-2},null,{"$f":"IF($A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"'T&D'!$AF219+'T&D'!$AG219","v":0.1028102460413499},null,{"$f":"(AI$91*((C$62*EF!$L9)*AI$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AI$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AI$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AI$93*(EF!$U9*AI$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AI$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$U$25+NG!$U72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$U$25+NG!$U72))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$U$25+NG!$U72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$U$25+NG!$U72))+AI$100*(Electric!$D179+Electric!$E179))/1000000","v":3.265049224984836E-2},1.2243176470588237,{"$f":"AK$94*(C$62*EF!$B9*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$U$25+NG!$U72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$U$25+NG!$U72))/1000000","v":0.48467713861337935},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"'T&D'!AH219+'T&D'!AI219","v":0.1143667840985846},null,{"$f":"(AP$91*((C$62*EF!$L9)*AP$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AP$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AP$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AP$93*(EF!$U9*AP$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AP$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AP$76+(NG!$N72*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O72+NG!$P72)+NG!$U72))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N72*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O72+NG!$P72)+NG!$U72)+AP$100*(Electric!$D179+Electric!$E179))/1000000","v":3.4473672137181437E-2},0,{"$f":"AR$94*(C$62*EF!$B9*AR$76+(NG!$N72*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O72+NG!$P72)+NG!$U72))/1000000","v":4.9078778364211526E-2},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},0,{"$f":"'T&D'!AH219+'T&D'!AI219","v":0.1143667840985846},null,{"$f":"(AX$91*((C$62*EF!$L9)*AX$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AX$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AX$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AX$93*(EF!$U9*AX$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AX$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AX$76+NG!$U$25*RNG!$Q416+NG!$U72)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q416+NG!$U72)+AX$100*(Electric!$D179+Electric!$E179))/1000000","v":-0.29778332375267674},1.1893371428571431,{"$f":"AZ$94*(C$62*EF!$B9*AZ$76+NG!$U$25*RNG!$Q416+NG!$U72)/1000000","v":-0.47249977954022815},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"'T&D'!AH219+'T&D'!AI219","v":0.1143667840985846},null,{"$f":"(BE$91*((C$62*EF!$L9)*BE$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BE$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BE$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BE$93*(EF!$U9*BE$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BE$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BE$76+NG!$B103)+BE$100*(Electric!$D179+Electric!$E179)+BE$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":3.3904678428328859E-2},0,{"$f":"(BG$91*((C$62*EF!$L9)*BG$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BG$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BG$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BG$93*(EF!$U9*BG$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BG$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BG$76+NG!$B103)+BG$100*(Electric!$D179+Electric!$E179)+BG$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*((C$62*EF!$L9)*BI$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BI$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BI$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BI$93*(EF!$U9*BI$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BI$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BI$76+NG!$B103)+BI$100*(Electric!$D179+Electric!$E179)+BI$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":5.158999018057802E-2},null,{"$f":"IF($A$20=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"'T&D'!$AH219+'T&D'!$AI219","v":0.1143667840985846},null,{"$f":"(BN$91*((C$62*EF!$L9)*BN$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BN$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BN$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BN$93*(EF!$U9*BN$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BN$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BN$76+NG!$B103)+BN$100*(Electric!$D179+Electric!$E179)+BN$95*(C$70*EF!$AB9*BN$76+Coal!$E71)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E71)/1000000","v":4.035484823589193E-2},0,{"$f":"(BP$91*(($C$62*EF!$L9)*BP$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BP$92*(($C$63*EF!$Q9+$C$64*EF!$R9+$C$65*EF!$S9)*BP$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BP$93*(EF!$U9*BP$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BP$94*(($C$66*EF!$G9+$C$67*EF!$D9+$C$68*EF!$B9+$C$69*EF!$C9)*BP$76+NG!$B103)+BP$100*(Electric!$D179+Electric!$E179)+BP$95*($C$70*EF!$AB9*BP$76+Coal!$E71))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB9*BR$76+Coal!$E71)/1000000","v":6.1404688695966395E-2},null,{"$f":"IF($A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"'T&D'!$AH219+'T&D'!$AI219","v":0.1143667840985846},null,{"$f":"(BW$91*((D$62*EF!$L9)*BW$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BW$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*BW$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BW$93*(EF!$U9*BW$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BW$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+BW$100*(Electric!$D179+Electric!$E179))/1000000","v":3.0306854365120994E-2},1.5137018181818185,{"$f":"BY$94*(D$62*EF!$B9*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)/1000000","v":0.48467713861337935},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4545594718186562E-2},null,{"$f":"(CD$91*((D$62*EF!$L9)*CD$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CD$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CD$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CD$93*(EF!$U9*CD$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CD$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CD$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+CD$100*(Electric!$D179+Electric!$E179))/1000000","v":2.3059235548899378E-2},0,{"$f":"CF$94*(D$62*EF!$B9*CF$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)/1000000","v":4.9078778364211532E-2},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},0,{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4545594718186562E-2},null,{"$f":"(CL$91*((D$62*EF!$L9)*CL$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CL$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CL$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CL$93*(EF!$U9*CL$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CL$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CL$76+NG!$X$25*RNG!$Q416+NG!$X72)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q416+NG!$X72)+CL$100*(Electric!$D179+Electric!$E179))/1000000","v":-0.42796656308556735},1.3214857142857146,{"$f":"CN$94*(D$62*EF!$B9*CN$76+(NG!$X$25*RNG!$Q416+NG!$X72))/1000000","v":-0.4724997795402282},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4545594718186562E-2},null,{"$f":"(CS$91*((D$62*EF!$L9)*CS$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CS$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CS$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CS$93*(EF!$U9*CS$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CS$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CS$76+NG!$B103)+CS$100*(Electric!$D179+Electric!$E179)+CS$95*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":4.1271992144462415E-2},0,{"$f":"(CU$91*((AQ$62*EF!$L9)*CU$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CU$92*((AQ$63*EF!$Q9+AQ$64*EF!$R9+AQ$65*EF!$S9)*CU$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CU$93*(EF!$U9*CU$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CU$94*((AQ$66*EF!$G9+AQ$67*EF!$D9+AQ$68*EF!$B9+AQ$69*EF!$C9)*CU$76+NG!$B103)+CU$100*(Electric!$D179+Electric!$E179)+CU$95*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4545594718186562E-2},null,{"$f":"(CZ$91*((D$62*EF!$L9)*CZ$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CZ$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CZ$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CZ$93*(EF!$U9*CZ$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CZ$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CZ$76+NG!$B103)+CZ$100*(Electric!$D179+Electric!$E179)+CZ$95*(D$70*EF!$AB9*CZ$76+Coal!$E71)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E71)/1000000","v":4.912375095677312E-2},0,{"$f":"(DB$91*(($D$62*EF!$L9)*DB$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DB$92*(($D$63*EF!$Q9+$D$64*EF!$R9+$D$65*EF!$S9)*DB$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DB$93*(EF!$U9*DB$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DB$94*(($D$66*EF!$G9+$D$67*EF!$D9+$D$68*EF!$B9+$D$69*EF!$C9)*DB$76+NG!$B103)+DB$100*(Electric!$D179+Electric!$E179)+DB$95*($D$70*EF!$AB9*DB$76+Coal!$E71))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4545594718186562E-2},null,{"$f":"(DG$91*((D$62*EF!$L9)*DG$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DG$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DG$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DG$93*(EF!$U9*DG$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DG$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DG$76+NG!$B103)+DG$100*(Electric!$D179+Electric!$E179)+DG$95*(D$70*EF!$AB9*DG$76+Coal!$E71)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E71+DG$98*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":4.7865023644086235E-2},0,{"$f":"(DI$91*((D$62*EF!$L9)*DI$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DI$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DI$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DI$93*(EF!$U9*DI$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DI$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DI$76+NG!$B103)+DI$100*(Electric!$D179+Electric!$E179)+DI$95*(D$70*EF!$AB9*DI$76+Coal!$E71)+(DI$96)*(Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU*$B$37+(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU*$B$36))","v":5.530172006170745E-2},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4545594718186562E-2},null,{"$f":"(DN$91*((E$62*EF!$L9)*DN$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DN$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*DN$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DN$93*(EF!$U9*DN$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DN$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+(DN$96+IF(B$44=1,0,DN82+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+DN$100*(Electric!$D179+Electric!$E179))/1000000","v":3.0306854365120994E-2},1.5137018181818185,{"$f":"DP$94*(E$62*EF!$B9*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)/1000000","v":0.48467713861337935},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"'T&D'!AL219+'T&D'!AM219","v":2.4012556787746588E-2},null,{"$f":"(DU$91*((E$62*EF!$L9)*DU$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DU$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*DU$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DU$93*(EF!$U9*DU$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DU$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*DU$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+((DU$96+IF(C$44=1,0,DU82+DX$79*kWh2BTU))+DU$98)*((NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+DU$100*(Electric!$D179+Electric!$E179))/1000000","v":2.3059235548899378E-2},0,{"$f":"DW$94*(E$62*EF!$B9*DW$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)/1000000","v":4.9078778364211532E-2},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},0,{"$f":"'T&D'!V219+'T&D'!W219","v":7.4801038923266311E-2},null,{"$f":"(EC$91*((E$62*EF!$L9)*EC$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EC$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EC$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EC$93*(EF!$U9*EC$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EC$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EC$76+RNG!$Q416*NG!$X$25+NG!$X72)+(EC$96+IF(B$44=1,0,EC82+EF$79*kWh2BTU)+EC$98)*(RNG!$Q416*NG!$X$25+NG!$X72)+EC$100*(Electric!$D179+Electric!$E179))/1000000","v":-0.42796656308556735},1.3214857142857146,{"$f":"EE$94*(E$62*EF!$B9*EE$76+RNG!$Q416*NG!$X$25+NG!$X72)/1000000","v":-0.47249977954022815},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"'T&D'!AL219+'T&D'!AM219","v":2.4012556787746588E-2}]
["     PM2.5",{"$f":"(B$91*((B$62*EF!$L10)*B$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*B$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$93*(EF!$U10*B$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$T$25+NG!$T73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$T$25+NG!$T73))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$T$25+NG!$T73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$T$25+NG!$T73)+B$100*(Electric!$D180+Electric!$E180))/1000000","v":0.12153999980921798},1.3008375000000001,{"$f":"D$94*(B$62*EF!$B10*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$T$25+NG!$T73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$T$25+NG!$T73))/1000000","v":0.4728762998885136},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"'T&D'!AF220+'T&D'!AG220","v":8.0574971593280365E-2},null,{"$f":"(I$91*((B$62*EF!$L10)*I$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+I$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*I$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+I$93*(EF!$U10*I$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+I$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*I$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$T$25+NG!$T73)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$T$25+NG!$T73)+I$100*(Electric!$D180+Electric!$E180))/1000000","v":2.8854008585263227E-2},0,{"$f":"K$94*(B$62*EF!$B10*K$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$T$25+NG!$T73)/1000000","v":3.5395588245327861E-2},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},0,{"$f":"'T&D'!AF220+'T&D'!AG220","v":8.0574971593280365E-2},null,{"$f":"(Q$91*((B$62*EF!$L10)*Q$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+Q$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*Q$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+Q$93*(EF!$U10*Q$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Q$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*Q$76+NG!$B104)+Q$100*(Electric!$D180+Electric!$E180)+Q$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":2.3272205133283062E-2},0,{"$f":"(S$91*((B$62*EF!$L10)*S$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+S$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*S$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+S$93*(EF!$U10*S$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+S$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*S$76+NG!$B104)+S$100*(Electric!$D180+Electric!$E180)+S$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*((B$62*EF!$L10)*U$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+U$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*U$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+U$93*(EF!$U10*U$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+U$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*U$76+NG!$B104)+U$100*(Electric!$D180+Electric!$E180)+U$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":4.0172258861024331E-2},null,{"$f":"IF($A$20=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"'T&D'!$AF220+'T&D'!$AG220","v":8.0574971593280365E-2},null,{"$f":"(Z$91*((B$62*EF!$L10)*Z$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+Z$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*Z$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+Z$93*(EF!$U10*Z$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Z$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*Z$76+NG!$B104)+Z$100*(Electric!$D180+Electric!$E180)+Z$95*(B$70*EF!$AB10*Z$76+Coal!$E72)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E72)/1000000","v":2.608248015153215E-2},0,{"$f":"(AB$91*(($B$62*EF!$L10)*AB$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AB$92*(($B$63*EF!$Q10+$B$64*EF!$R10+$B$65*EF!$S10)*AB$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AB$93*(EF!$U10*AB$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AB$94*(($B$66*EF!$G10+$B$67*EF!$D10+$B$68*EF!$B10+$B$69*EF!$C10)*AB$76+NG!$B104)+AB$100*(Electric!$D180+Electric!$E180)+AB$95*($B$70*EF!$AB10*AB$76+Coal!$E72))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB10*AD$76+Coal!$E72)/1000000","v":4.5023328833001919E-2},null,{"$f":"IF($A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"'T&D'!$AF220+'T&D'!$AG220","v":8.0574971593280365E-2},null,{"$f":"(AI$91*((C$62*EF!$L10)*AI$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AI$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*AI$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AI$93*(EF!$U10*AI$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AI$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$U$25+NG!$U73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$U$25+NG!$U73))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$U$25+NG!$U73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$U$25+NG!$U73))+AI$100*(Electric!$D180+Electric!$E180))/1000000","v":2.3803301382875137E-2},1.2243176470588237,{"$f":"AK$94*(C$62*EF!$B10*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$U$25+NG!$U73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$U$25+NG!$U73))/1000000","v":0.4728762998885136},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"'T&D'!AH220+'T&D'!AI220","v":8.6609915268693993E-2},null,{"$f":"(AP$91*((C$62*EF!$L10)*AP$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AP$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*AP$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AP$93*(EF!$U10*AP$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AP$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*AP$76+(NG!$N73*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O73+NG!$P73)+NG!$U73))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N73*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O73+NG!$P73)+NG!$U73)+AP$100*(Electric!$D180+Electric!$E180))/1000000","v":2.4698081422776748E-2},0,{"$f":"AR$94*(C$62*EF!$B10*AR$76+(NG!$N73*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O73+NG!$P73)+NG!$U73))/1000000","v":3.5395588245327861E-2},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},0,{"$f":"'T&D'!AH220+'T&D'!AI220","v":8.6609915268693993E-2},null,{"$f":"(AX$91*((C$62*EF!$L10)*AX$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AX$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*AX$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AX$93*(EF!$U10*AX$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AX$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*AX$76+NG!$U$25*RNG!$Q417+NG!$U73)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q417+NG!$U73)+AX$100*(Electric!$D180+Electric!$E180))/1000000","v":-0.44346104800512637},1.1893371428571431,{"$f":"AZ$94*(C$62*EF!$B10*AZ$76+NG!$U$25*RNG!$Q417+NG!$U73)/1000000","v":-0.88649802474062545},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"'T&D'!AH220+'T&D'!AI220","v":8.6609915268693993E-2},null,{"$f":"(BE$91*((C$62*EF!$L10)*BE$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BE$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BE$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BE$93*(EF!$U10*BE$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BE$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BE$76+NG!$B104)+BE$100*(Electric!$D180+Electric!$E180)+BE$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":2.6401003637627641E-2},0,{"$f":"(BG$91*((C$62*EF!$L10)*BG$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BG$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BG$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BG$93*(EF!$U10*BG$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BG$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BG$76+NG!$B104)+BG$100*(Electric!$D180+Electric!$E180)+BG$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*((C$62*EF!$L10)*BI$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BI$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BI$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BI$93*(EF!$U10*BI$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BI$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BI$76+NG!$B104)+BI$100*(Electric!$D180+Electric!$E180)+BI$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":4.0172258861024331E-2},null,{"$f":"IF($A$20=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"'T&D'!$AH220+'T&D'!$AI220","v":8.6609915268693993E-2},null,{"$f":"(BN$91*((C$62*EF!$L10)*BN$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BN$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BN$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BN$93*(EF!$U10*BN$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BN$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BN$76+NG!$B104)+BN$100*(Electric!$D180+Electric!$E180)+BN$95*(C$70*EF!$AB10*BN$76+Coal!$E72)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E72)/1000000","v":2.9589102081870836E-2},0,{"$f":"(BP$91*(($C$62*EF!$L10)*BP$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BP$92*(($C$63*EF!$Q10+$C$64*EF!$R10+$C$65*EF!$S10)*BP$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BP$93*(EF!$U10*BP$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BP$94*(($C$66*EF!$G10+$C$67*EF!$D10+$C$68*EF!$B10+$C$69*EF!$C10)*BP$76+NG!$B104)+BP$100*(Electric!$D180+Electric!$E180)+BP$95*($C$70*EF!$AB10*BP$76+Coal!$E72))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB10*BR$76+Coal!$E72)/1000000","v":4.5023328833001919E-2},null,{"$f":"IF($A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"'T&D'!$AH220+'T&D'!$AI220","v":8.6609915268693993E-2},null,{"$f":"(BW$91*((D$62*EF!$L10)*BW$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BW$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*BW$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BW$93*(EF!$U10*BW$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BW$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+BW$100*(Electric!$D180+Electric!$E180))/1000000","v":2.258266901793617E-2},1.5137018181818185,{"$f":"BY$94*(D$62*EF!$B10*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)/1000000","v":0.4728762998885136},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.0395121374657768E-2},null,{"$f":"(CD$91*((D$62*EF!$L10)*CD$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CD$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CD$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CD$93*(EF!$U10*CD$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CD$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CD$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+CD$100*(Electric!$D180+Electric!$E180))/1000000","v":1.6630308127963563E-2},0,{"$f":"CF$94*(D$62*EF!$B10*CF$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)/1000000","v":3.5395588245327861E-2},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},0,{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.0395121374657768E-2},null,{"$f":"(CL$91*((D$62*EF!$L10)*CL$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CL$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CL$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CL$93*(EF!$U10*CL$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CL$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CL$76+NG!$X$25*RNG!$Q417+NG!$X73)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q417+NG!$X73)+CL$100*(Electric!$D180+Electric!$E180))/1000000","v":-0.62248002432257943},1.3214857142857146,{"$f":"CN$94*(D$62*EF!$B10*CN$76+(NG!$X$25*RNG!$Q417+NG!$X73))/1000000","v":-0.88649802474062545},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.0395121374657768E-2},null,{"$f":"(CS$91*((D$62*EF!$L10)*CS$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CS$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CS$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CS$93*(EF!$U10*CS$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CS$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CS$76+NG!$B104)+CS$100*(Electric!$D180+Electric!$E180)+CS$95*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":3.2137807088819463E-2},0,{"$f":"(CU$91*((AQ$62*EF!$L10)*CU$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CU$92*((AQ$63*EF!$Q10+AQ$64*EF!$R10+AQ$65*EF!$S10)*CU$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CU$93*(EF!$U10*CU$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CU$94*((AQ$66*EF!$G10+AQ$67*EF!$D10+AQ$68*EF!$B10+AQ$69*EF!$C10)*CU$76+NG!$B104)+CU$100*(Electric!$D180+Electric!$E180)+CU$95*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.0395121374657768E-2},null,{"$f":"(CZ$91*((D$62*EF!$L10)*CZ$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CZ$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CZ$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CZ$93*(EF!$U10*CZ$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CZ$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CZ$76+NG!$B104)+CZ$100*(Electric!$D180+Electric!$E180)+CZ$95*(D$70*EF!$AB10*CZ$76+Coal!$E72)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E72)/1000000","v":3.6018663066401536E-2},0,{"$f":"(DB$91*(($D$62*EF!$L10)*DB$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DB$92*(($D$63*EF!$Q10+$D$64*EF!$R10+$D$65*EF!$S10)*DB$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DB$93*(EF!$U10*DB$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DB$94*(($D$66*EF!$G10+$D$67*EF!$D10+$D$68*EF!$B10+$D$69*EF!$C10)*DB$76+NG!$B104)+DB$100*(Electric!$D180+Electric!$E180)+DB$95*($D$70*EF!$AB10*DB$76+Coal!$E72))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.0395121374657768E-2},null,{"$f":"(DG$91*((D$62*EF!$L10)*DG$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DG$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*DG$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DG$93*(EF!$U10*DG$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DG$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*DG$76+NG!$B104)+DG$100*(Electric!$D180+Electric!$E180)+DG$95*(D$70*EF!$AB10*DG$76+Coal!$E72)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E72+DG$98*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":3.539651718388568E-2},0,{"$f":"(DI$91*((D$62*EF!$L10)*DI$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DI$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*DI$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DI$93*(EF!$U10*DI$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DI$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*DI$76+NG!$B104)+DI$100*(Electric!$D180+Electric!$E180)+DI$95*(D$70*EF!$AB10*DI$76+Coal!$E72)+(DI$96)*(Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU*$B$37+(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU*$B$36))","v":3.9301350341173109E-2},{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.0395121374657768E-2},null,{"$f":"(DN$91*((E$62*EF!$L10)*DN$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DN$92*((E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10)*DN$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DN$93*(EF!$U10*DN$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DN$94*((E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+(DN$96+IF(B$44=1,0,DN83+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+DN$100*(Electric!$D180+Electric!$E180))/1000000","v":2.258266901793617E-2},1.5137018181818185,{"$f":"DP$94*(E$62*EF!$B10*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)/1000000","v":0.4728762998885136},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"'T&D'!AL220+'T&D'!AM220","v":2.0238375857992996E-2},null,{"$f":"(DU$91*((E$62*EF!$L10)*DU$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DU$92*((E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10)*DU$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DU$93*(EF!$U10*DU$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DU$94*((E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10)*DU$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+((DU$96+IF(C$44=1,0,DU83+DX$79*kWh2BTU))+DU$98)*((NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+DU$100*(Electric!$D180+Electric!$E180))/1000000","v":1.6630308127963563E-2},0,{"$f":"DW$94*(E$62*EF!$B10*DW$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)/1000000","v":3.5395588245327861E-2},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},0,{"$f":"'T&D'!V220+'T&D'!W220","v":6.8600981512062592E-2},null,{"$f":"(EC$91*((E$62*EF!$L10)*EC$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EC$92*((E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10)*EC$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EC$93*(EF!$U10*EC$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EC$94*((E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10)*EC$76+RNG!$Q417*NG!$X$25+NG!$X73)+(EC$96+IF(B$44=1,0,EC83+EF$79*kWh2BTU)+EC$98)*(RNG!$Q417*NG!$X$25+NG!$X73)+EC$100*(Electric!$D180+Electric!$E180))/1000000","v":-0.62248002432257943},1.3214857142857146,{"$f":"EE$94*(E$62*EF!$B10*EE$76+RNG!$Q417*NG!$X$25+NG!$X73)/1000000","v":-0.88649802474062545},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"'T&D'!AL220+'T&D'!AM220","v":2.0238375857992996E-2}]
["     SOx",{"$f":"(B$91*((B$62*EF!$L11)*B$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*B$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$93*(EF!$U11*B$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$T$25+NG!$T74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$T$25+NG!$T74))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$T$25+NG!$T74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$T$25+NG!$T74)+B$100*(Electric!$D181+Electric!$E181))/1000000","v":0.45959424485665989},0,{"$f":"D$94*(B$62*EF!$B11*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$T$25+NG!$T74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$T$25+NG!$T74))/1000000","v":0.60841797042007861},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"'T&D'!AF221+'T&D'!AG221","v":0.87206973238817054},null,{"$f":"(I$91*((B$62*EF!$L11)*I$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+I$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*I$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+I$93*(EF!$U11*I$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+I$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*I$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$T$25+NG!$T74)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$T$25+NG!$T74)+I$100*(Electric!$D181+Electric!$E181))/1000000","v":0.42697614354496927},0,{"$f":"K$94*(B$62*EF!$B11*K$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$T$25+NG!$T74)/1000000","v":0.51733701670889953},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},0,{"$f":"'T&D'!AF221+'T&D'!AG221","v":0.87206973238817054},null,{"$f":"(Q$91*((B$62*EF!$L11)*Q$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+Q$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*Q$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+Q$93*(EF!$U11*Q$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Q$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*Q$76+NG!$B105)+Q$100*(Electric!$D181+Electric!$E181)+Q$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.30130117245291049},0,{"$f":"(S$91*((B$62*EF!$L11)*S$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+S$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*S$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+S$93*(EF!$U11*S$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+S$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*S$76+NG!$B105)+S$100*(Electric!$D181+Electric!$E181)+S$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*((B$62*EF!$L11)*U$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+U$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*U$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+U$93*(EF!$U11*U$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+U$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*U$76+NG!$B105)+U$100*(Electric!$D181+Electric!$E181)+U$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.52010321435323825},null,{"$f":"IF($A$20=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"'T&D'!$AF221+'T&D'!$AG221","v":0.87206973238817054},null,{"$f":"(Z$91*((B$62*EF!$L11)*Z$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+Z$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*Z$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+Z$93*(EF!$U11*Z$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Z$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*Z$76+NG!$B105)+Z$100*(Electric!$D181+Electric!$E181)+Z$95*(B$70*EF!$AB11*Z$76+Coal!$E73)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E73)/1000000","v":0.3752494274712424},0,{"$f":"(AB$91*(($B$62*EF!$L11)*AB$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AB$92*(($B$63*EF!$Q11+$B$64*EF!$R11+$B$65*EF!$S11)*AB$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AB$93*(EF!$U11*AB$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AB$94*(($B$66*EF!$G11+$B$67*EF!$D11+$B$68*EF!$B11+$B$69*EF!$C11)*AB$76+NG!$B105)+AB$100*(Electric!$D181+Electric!$E181)+AB$95*($B$70*EF!$AB11*AB$76+Coal!$E73))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB11*AD$76+Coal!$E73)/1000000","v":0.64775198789678745},null,{"$f":"IF($A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"'T&D'!$AF221+'T&D'!$AG221","v":0.87206973238817054},null,{"$f":"(AI$91*((C$62*EF!$L11)*AI$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AI$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AI$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AI$93*(EF!$U11*AI$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AI$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$U$25+NG!$U74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$U$25+NG!$U74))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$U$25+NG!$U74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$U$25+NG!$U74))+AI$100*(Electric!$D181+Electric!$E181))/1000000","v":0.37827940380164998},0,{"$f":"AK$94*(C$62*EF!$B11*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$U$25+NG!$U74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$U$25+NG!$U74))/1000000","v":0.60841797042007861},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"'T&D'!AH221+'T&D'!AI221","v":1.0514775229397917},null,{"$f":"(AP$91*((C$62*EF!$L11)*AP$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AP$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AP$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AP$93*(EF!$U11*AP$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AP$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AP$76+(NG!$N74*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O74+NG!$P74)+NG!$U74))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N74*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O74+NG!$P74)+NG!$U74)+AP$100*(Electric!$D181+Electric!$E181))/1000000","v":0.36547752204672257},0,{"$f":"AR$94*(C$62*EF!$B11*AR$76+(NG!$N74*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O74+NG!$P74)+NG!$U74))/1000000","v":0.51733701670889964},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},0,{"$f":"'T&D'!AH221+'T&D'!AI221","v":1.0514775229397917},null,{"$f":"(AX$91*((C$62*EF!$L11)*AX$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AX$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AX$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AX$93*(EF!$U11*AX$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AX$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AX$76+NG!$U$25*RNG!$Q418+NG!$U74)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q418+NG!$U74)+AX$100*(Electric!$D181+Electric!$E181))/1000000","v":5.3264687739385561},0,{"$f":"AZ$94*(C$62*EF!$B11*AZ$76+NG!$U$25*RNG!$Q418+NG!$U74)/1000000","v":15.168266925970505},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"'T&D'!AH221+'T&D'!AI221","v":1.0514775229397917},null,{"$f":"(BE$91*((C$62*EF!$L11)*BE$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BE$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BE$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BE$93*(EF!$U11*BE$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BE$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BE$76+NG!$B105)+BE$100*(Electric!$D181+Electric!$E181)+BE$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.34180917985181841},0,{"$f":"(BG$91*((C$62*EF!$L11)*BG$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BG$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BG$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BG$93*(EF!$U11*BG$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BG$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BG$76+NG!$B105)+BG$100*(Electric!$D181+Electric!$E181)+BG$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*((C$62*EF!$L11)*BI$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BI$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BI$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BI$93*(EF!$U11*BI$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BI$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BI$76+NG!$B105)+BI$100*(Electric!$D181+Electric!$E181)+BI$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.52010321435323825},null,{"$f":"IF($A$20=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"'T&D'!$AH221+'T&D'!$AI221","v":1.0514775229397917},null,{"$f":"(BN$91*((C$62*EF!$L11)*BN$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BN$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BN$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BN$93*(EF!$U11*BN$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BN$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BN$76+NG!$B105)+BN$100*(Electric!$D181+Electric!$E181)+BN$95*(C$70*EF!$AB11*BN$76+Coal!$E73)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E73)/1000000","v":0.42569930279264268},0,{"$f":"(BP$91*(($C$62*EF!$L11)*BP$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BP$92*(($C$63*EF!$Q11+$C$64*EF!$R11+$C$65*EF!$S11)*BP$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BP$93*(EF!$U11*BP$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BP$94*(($C$66*EF!$G11+$C$67*EF!$D11+$C$68*EF!$B11+$C$69*EF!$C11)*BP$76+NG!$B105)+BP$100*(Electric!$D181+Electric!$E181)+BP$95*($C$70*EF!$AB11*BP$76+Coal!$E73))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB11*BR$76+Coal!$E73)/1000000","v":0.64775198789678745},null,{"$f":"IF($A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"'T&D'!$AH221+'T&D'!$AI221","v":1.0514775229397917},null,{"$f":"(BW$91*((D$62*EF!$L11)*BW$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BW$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*BW$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BW$93*(EF!$U11*BW$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BW$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+BW$100*(Electric!$D181+Electric!$E181))/1000000","v":0.37532812609314231},0,{"$f":"BY$94*(D$62*EF!$B11*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)/1000000","v":0.60841797042007861},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91635271524639506},null,{"$f":"(CD$91*((D$62*EF!$L11)*CD$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CD$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CD$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CD$93*(EF!$U11*CD$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CD$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*CD$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+CD$100*(Electric!$D181+Electric!$E181))/1000000","v":0.2430662808664035},0,{"$f":"CF$94*(D$62*EF!$B11*CF$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)/1000000","v":0.51733701670889953},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},0,{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91635271524639506},null,{"$f":"(CL$91*((D$62*EF!$L11)*CL$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CL$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CL$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CL$93*(EF!$U11*CL$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CL$94*(NG!$X$25*RNG!$Q418+NG!$X74)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q418+NG!$X74)+CL$100*(Electric!$D181+Electric!$E181))/1000000","v":7.1102333493448695},0,{"$f":"CN$94*(D$62*EF!$B11*CN$76+(NG!$X$25*RNG!$Q418+NG!$X74))/1000000","v":15.168266925970505},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91635271524639506},null,{"$f":"(CS$91*((D$62*EF!$L11)*CS$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CS$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CS$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CS$93*(EF!$U11*CS$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CS$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*CS$76+NG!$B105)+CS$100*(Electric!$D181+Electric!$E181)+CS$95*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.41608257148259065},0,{"$f":"(CU$91*((AQ$62*EF!$L11)*CU$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CU$92*((AQ$63*EF!$Q11+AQ$64*EF!$R11+AQ$65*EF!$S11)*CU$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CU$93*(EF!$U11*CU$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CU$94*((AQ$66*EF!$G11+AQ$67*EF!$D11+AQ$68*EF!$B11+AQ$69*EF!$C11)*CU$76+NG!$B105)+CU$100*(Electric!$D181+Electric!$E181)+CU$95*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91635271524639506},null,{"$f":"(CZ$91*((D$62*EF!$L11)*CZ$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CZ$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CZ$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CZ$93*(EF!$U11*CZ$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CZ$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*CZ$76+NG!$B105)+CZ$100*(Electric!$D181+Electric!$E181)+CZ$95*(D$70*EF!$AB11*CZ$76+Coal!$E73)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E73)/1000000","v":0.51820159031742996},0,{"$f":"(DB$91*(($D$62*EF!$L11)*DB$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DB$92*(($D$63*EF!$Q11+$D$64*EF!$R11+$D$65*EF!$S11)*DB$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DB$93*(EF!$U11*DB$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DB$94*(($D$66*EF!$G11+$D$67*EF!$D11+$D$68*EF!$B11+$D$69*EF!$C11)*DB$76+NG!$B105)+DB$100*(Electric!$D181+Electric!$E181)+DB$95*($D$70*EF!$AB11*DB$76+Coal!$E73))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91635271524639506},null,{"$f":"(DG$91*((D$62*EF!$L11)*DG$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DG$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DG$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DG$93*(EF!$U11*DG$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DG$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DG$76+NG!$B105)+DG$100*(Electric!$D181+Electric!$E181)+DG$95*(D$70*EF!$AB11*DG$76+Coal!$E73)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E73+DG$98*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.50183073619100649},0,{"$f":"(DI$91*((D$62*EF!$L11)*DI$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DI$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DI$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DI$93*(EF!$U11*DI$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DI$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DI$76+NG!$B105)+DI$100*(Electric!$D181+Electric!$E181)+DI$95*(D$70*EF!$AB11*DI$76+Coal!$E73)+(DI$96)*(Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU*$B$37+(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU*$B$36))","v":0.59034626871989515},{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91635271524639506},null,{"$f":"(DN$91*((E$62*EF!$L11)*DN$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DN$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*DN$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DN$93*(EF!$U11*DN$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DN$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+(DN$96+IF(B$44=1,0,DN84+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+DN$100*(Electric!$D181+Electric!$E181))/1000000","v":0.37532812609314231},0,{"$f":"DP$94*(E$62*EF!$B11*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)/1000000","v":0.60841797042007861},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"'T&D'!AL221+'T&D'!AM221","v":0.16519530705868241},null,{"$f":"(DU$91*((E$62*EF!$L11)*DU$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DU$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*DU$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DU$93*(EF!$U11*DU$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DU$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*DU$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+((DU$96+IF(C$44=1,0,DU84+DX$79*kWh2BTU))+DU$98)*((NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+DU$100*(Electric!$D181+Electric!$E181))/1000000","v":0.2430662808664035},0,{"$f":"DW$94*(E$62*EF!$B11*DW$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)/1000000","v":0.51733701670889953},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},0,{"$f":"'T&D'!V221+'T&D'!W221","v":0.31589684251310324},null,{"$f":"(EC$91*((E$62*EF!$L11)*EC$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EC$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*EC$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EC$93*(EF!$U11*EC$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EC$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*EC$76+RNG!$Q418*NG!$X$25+NG!$X74)+(EC$96+IF(B$44=1,0,EC84+EF$79*kWh2BTU)+EC$98)*(RNG!$Q418*NG!$X$25+NG!$X74)+EC$100*(Electric!$D181+Electric!$E181))/1000000","v":7.1102333493448695},0,{"$f":"EE$94*(E$62*EF!$B11*EE$76+RNG!$Q418*NG!$X$25+NG!$X74)/1000000","v":15.168266925970505},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"'T&D'!AL221+'T&D'!AM221","v":0.16519530705868241}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Use and Total Emissions"]
[null,"Natural Gas to Methanol",null,"Flared Gas to Methanol",null,"Landfill Gas to Methanol",null,"Biomass to Methanol",null,"Coal to Methanol",null,"Methanol: Combined",null,"Natural Gas to Dimethyl Ether",null,"Flared Gas to Dimetyle Ether",null,"Landfill Gas to Dimethyl Ether",null,"Biomass to Dimethyle Ether",null,"Coal to Dimethyle Ether",null,"Dimethyl Ether: Combined",null,"Natural Gas to Fischer-Tropsch Diesel",null,"Flared Gas to Fischer-Tropsch Diesel",null,"Landfill Gas to Fischer-Tropsch Diesel",null,"Biomass to Fischer-Tropsch Diesel",null,"Coal to Fischer-Tropsch Diesel",null,"Coal/Biomass to Fischer-Tropsch Diesel",null,"Fischer-Tropsch Diesel: Combined",null,"Natural Gas to Naphtha",null,"Flared Gas to Naphtha",null,"Landfill Gas to Naphtha",null,"Crude Oil to Naphtha",null,"Naphtha: Combined",null,"Natural Gas to Methanol in Chile"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,{"$f":"G77*B77*H77","v":1.0002491498669328},null,{"$f":"I77*O77*P77","v":1.0002491498669328},null,{"$f":"RNG!R395","v":1.0002491498669328},null,{"$f":"Q77*S77*X77*Y77","v":1.0002491498669328},null,{"$f":"Z77*AB77*AG77*AH77","v":1.0002491498669328},null,{"$f":"C132*$B$5+E132*$C$5+G132*$D$5+I132*$E$5+K132*$F$5","v":1.0002491498669328},null,{"$f":"AI77*AN77*AO77","v":1.0000358118451151},null,{"$f":"AP77*AV77*AW77","v":1.0000358118451151},null,{"$f":"AX77*BC77*BD77","v":1.0000358118451151},null,{"$f":"BE77*BG77*BL77*BM77","v":1.0000358118451151},null,{"$f":"BN77*BP77*BU77*BV77","v":1.0000358118451151},null,{"$f":"O132*$B$11+Q132*$C$11+S132*$D$11+U132*$E$11+W132*$F$11","v":1.0000358118451151},null,{"$f":"BW77*CB77*CC77","v":1.0000445572721246},null,{"$f":"CD77*CJ77*CK77","v":1.0000445572721246},null,{"$f":"CL77*CQ77*CR77","v":1.0000445572721246},null,{"$f":"CS77*CU77*CX77*CY77","v":1.0000445572721246},null,{"$f":"CZ77*DB77*DE77*DF77","v":1.0000445572721246},null,{"$f":"DG77*DI77*DL77*DM77","v":1.0000445572721246},null,{"$f":"AA132*B$7+AC132*C$7+AE132*D$7+AG132*E$7+AI132*F$7+AK132*G$7","v":1.0000445572721246},null,{"$f":"DN77*DS77*DT77","v":1.0008307840362127},null,{"$f":"DU77*EA77*EB77","v":1.0008307840362127},null,{"$f":"EC77*EH77*EI77","v":1.0008307840362127},null,{"$f":"Petroleum!L218","v":1.0008411850928962},null,{"$f":"AO132*$B$9+AQ132*$C$9+AS132*$D$9+AU132*$E$9","v":1.0008307840362127},null,{"$f":"G77*B77*H77","v":1.0002491498669328}]
["Total energy",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I50+NG!T50,NG!K50*NG!$L$25*NG!$T$25+NG!$T$25*NG!L50+NG!T50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":77329.967523229192},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$136=1,D102*B$79/1000000,IF(Inputs!$G$136=2,F102*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G102+H102","v":527932.70203250367},{"$f":"(NG!N50*NG!$O$25*NG!$T$25+NG!$T$25*NG!O50+NG!T50)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":77378.00014010389},{"$f":"(I102+J102+IF(C$41=1,IF(Inputs!$H$136=1,K102*I$79/1000000,IF(Inputs!$H$136=2,M102*(1-Electric!$D$79)*L$79,0)))+N102)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O102+P102","v":527954.98090675205},0,{"$f":"RNG!R396","v":-516700.8080544179},{"$f":"(Inputs!$F$147*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB371/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ371/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ371/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":34825.601102292952},{"$f":"(Q102*$S$77+S102+IF(E$41=1,IF(Inputs!$J$136=1,U102*Q$79/1000000,IF(Inputs!$J$136=2,W102*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X102+Y102","v":774991.04649332236},{"$f":"Coal!D63*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":21761.963800716305},{"$f":"(Z102*AB$77+AB102+IF(F$41=1,IF(Inputs!$K$136=1,AD102*Z$79/1000000,IF(Inputs!$K$136=2,AF102*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG102+AH102","v":765528.8142793047},{"$f":"B133*$B$5+D133*$C$5+F133*$D$5+H133*$E$5+J133*$F$5","v":77329.967523229192},527932.70203250367,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*NG!I50+NG!U50,NG!K50*NG!$L$25*NG!$U$25+NG!$U$25*NG!L50+NG!U50)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":77329.967523229192},{"$f":"(AI102+AJ102+IF(B$42=1,IF(Inputs!$G$137=1,AK102*AI$79/1000000,IF(Inputs!$G$137=2,AM102*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN102+AO102","v":470999.88438698754},{"$f":"(NG!N50*NG!$O$25*NG!$U$25+NG!$U$25*NG!O50+NG!U50)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":77378.00014010389},{"$f":"(AP102+AQ102+IF(C$42=1,IF(Inputs!$H$137=1,AR102*AP$79/1000000,IF(Inputs!$H$137=2,AT102*(1-Electric!$D$79)*AS$79,0)))+AU102)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV102+AW102","v":482786.89199802565},{"$f":"(RNG!Q396*NG!U$25+NG!U50)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-821032.39343348111},{"$f":"(AX102+AY102+IF(D$42=1,IF(Inputs!$I$137=1,AZ102*AX$79/1000000,IF(Inputs!$I$137=2,BB102*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC102+BD102","v":100613.64446338904},{"$f":"(Inputs!$F$148*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB371/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ371/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ371/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":34825.601102292952},{"$f":"(BE102*$BG$77+BG102+IF(E$42=1,IF(Inputs!$J$137=1,BI102*BE$79/1000000,IF(Inputs!$J$137=2,BK102*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL102+BM102","v":872072.4899657343},{"$f":"Coal!D63*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":21761.963800716305},{"$f":"(BN102*BP$77+BP102+IF(F$42=1,IF(Inputs!$K$137=1,BR102*BN$79/1000000,IF(Inputs!$K$137=2,BT102*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU102+BV102","v":861340.41088436078},{"$f":"N133*$B$11+P133*$C$11+R133*$D$11+T133*$E$11+V133*$F$11","v":77329.967523229192},470999.88438698754,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!$I50+NG!$X50,NG!$K50*NG!$L$25*NG!$X$25+NG!$X$25*NG!$L50+NG!$X50)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":77329.967523229192},{"$f":"(BW102+BX102+IF(B$43=1,IF(Inputs!$G$138=1,BY102*BW$79/1000000,IF(Inputs!$G$138=2,CA102*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB102+CC102","v":625988.03173456213},{"$f":"(NG!$N50*NG!$O$25*NG!$X$25+NG!$X$25*NG!$O50+NG!$X50)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":77378.00014010389},{"$f":"(CD102+CE102+IF(C$43=1,IF(Inputs!$H$138=1,CF102*CD$79/1000000,IF(Inputs!$H$138=2,CH102*(1-Electric!$D$79)*CG$79,0)))+CI102)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ102+CK102","v":649308.90559858002},{"$f":"(RNG!$Q396*NG!$X$25+NG!$X50)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-821032.39343348111},{"$f":"(CL102+CM102+IF(D$43=1,IF(Inputs!$I$138=1,CN102*CL$79/1000000,IF(Inputs!$I$138=2,CP102*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ102+CR102","v":123223.7656448784},{"$f":"(Inputs!$F$149*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB371/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ371/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ371/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":34825.601102292952},{"$f":"(CS102*CU$77+CU102+IF(E$43=1,IF(Inputs!$J$138=2,CW102*(1-Electric!$D$79)*CS$79,0),0))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX102+CY102","v":1051406.6126734659},{"$f":"Coal!$D63*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":21761.963800716305},{"$f":"(CZ102*DB$77+DB102+IF(F$43=1,IF(Inputs!$K$138=2,DD102*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE102+DF102","v":1038342.3932918471},{"$f":"((Inputs!$F$149*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB371/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ371/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ371/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D63*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":23856.215224836462},{"$f":"(DG102*DI$77+DI102+IF(G$43=1,IF(Inputs!$L$138=2,DK102*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL102+DM102","v":1040436.7380300979},{"$f":"Z133*B$7+AB133*C$7+AD133*D$7+AF133*E$7+AH133*F$7+AJ133*G$7","v":77329.967523229192},625988.03173456213,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!I50+NG!X50,NG!K50*NG!$L$25*NG!$X$25+NG!$X$25*NG!L50+NG!X50)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":77329.967523229192},{"$f":"(DN102+IF(B$44=1,IF(Inputs!$G$139=1,DP102*DN$79/1000000,IF(Inputs!$G$139=2,DR102*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS102+DT102","v":616550.52511304349},{"$f":"(NG!N50*NG!$O$25*NG!$U$25+NG!$U$25*NG!O50+NG!U50)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":77378.00014010389},{"$f":"(DU102+DZ102+IF(C$44=1,IF(Inputs!$H$139=1,DW102*DU$79/1000000,IF(Inputs!$H$139=2,DY102*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA102+EB102","v":639889.7336553121},{"$f":"(RNG!Q396*NG!X$25+NG!X50)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-821032.39343348111},{"$f":"(EC102+IF(D$44=1,IF(Inputs!$I$139=1,EE102*EC$79/1000000,IF(Inputs!$I$139=2,EG102*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH102+EI102","v":111813.53035845926},{"$f":"IF(Inputs!$F$93=1,Petroleum!B219,Petroleum!C219)","v":126507.10129968403},{"$f":"Petroleum!L219","v":66245.033996575818},{"$f":"AN133*$B$9+AP133*$C$9+AR133*$D$9+AT133*$E$9","v":77329.967523229192},616550.52511304349,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I50+NG!T50,NG!K50*NG!$L$25*NG!$T$25+NG!$T$25*NG!L50+NG!T50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":77329.967523229192},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$136=1,D102*B$79/1000000,IF(Inputs!$G$136=2,F102*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF167:DG167)+H102","v":517947.00054602552}]
["Fossil fuels",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I51+NG!T51,NG!K51*NG!$L$25*NG!$T$25+NG!$T$25*NG!L51+NG!T51)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":76666.557812112878},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$136=1,D103*B$79/1000000,IF(Inputs!$G$136=2,F103*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G103+H103","v":525721.67308122141},{"$f":"(NG!N51*NG!$O$25*NG!$T$25+NG!$T$25*NG!O51+NG!T51)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":76568.757564479514},{"$f":"(I103+J103+IF(C$41=1,IF(Inputs!$H$136=1,K103*I$79/1000000,IF(Inputs!$H$136=2,M103*(1-Electric!$D$79)*L$79,0)))+N103)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O103+P103","v":61599.126810043061},0,{"$f":"RNG!R397","v":412487.83975769067},{"$f":"(Inputs!$F$147*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ372/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":34652.029072396741},{"$f":"(Q103*$S$77+S103+IF(E$41=1,IF(Inputs!$J$136=1,U103*Q$79/1000000,IF(Inputs!$J$136=2,W103*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X103+Y103","v":48814.771123514503},{"$f":"Coal!D64*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":20971.328405781234},{"$f":"(Z103*AB$77+AB103+IF(F$41=1,IF(Inputs!$K$136=1,AD103*Z$79/1000000,IF(Inputs!$K$136=2,AF103*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG103+AH103","v":763473.08836171974},{"$f":"B134*$B$5+D134*$C$5+F134*$D$5+H134*$E$5+J134*$F$5","v":76666.557812112878},525721.67308122141,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*NG!I51+NG!U51,NG!K51*NG!$L$25*NG!$U$25+NG!$U$25*NG!L51+NG!U51)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":76666.557812112878},{"$f":"(AI103+AJ103+IF(B$42=1,IF(Inputs!$G$137=1,AK103*AI$79/1000000,IF(Inputs!$G$137=2,AM103*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN103+AO103","v":468210.96410658833},{"$f":"(NG!N51*NG!$O$25*NG!$U$25+NG!$U$25*NG!O51+NG!U51)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":76568.757564479514},{"$f":"(AP103+AQ103+IF(C$42=1,IF(Inputs!$H$137=1,AR103*AP$79/1000000,IF(Inputs!$H$137=2,AT103*(1-Electric!$D$79)*AS$79,0)))+AU103)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV103+AW103","v":54466.889677758823},{"$f":"(RNG!Q397*NG!U$25+NG!U51)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":152270.84709942539},{"$f":"(AX103+AY103+IF(D$42=1,IF(Inputs!$I$137=1,AZ103*AX$79/1000000,IF(Inputs!$I$137=2,BB103*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC103+BD103","v":514557.70259999385},{"$f":"(Inputs!$F$148*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ372/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":34652.029072396741},{"$f":"(BE103*$BG$77+BG103+IF(E$42=1,IF(Inputs!$J$137=1,BI103*BE$79/1000000,IF(Inputs!$J$137=2,BK103*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL103+BM103","v":48324.625168222512},{"$f":"Coal!D64*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":20971.328405781234},{"$f":"(BN103*BP$77+BP103+IF(F$42=1,IF(Inputs!$K$137=1,BR103*BN$79/1000000,IF(Inputs!$K$137=2,BT103*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU103+BV103","v":858644.47013275849},76666.557812112878,468210.96410658833,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!$I51+NG!$X51,NG!$K51*NG!$L$25*NG!$X$25+NG!$X$25*NG!$L51+NG!$X51)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":76666.557812112878},{"$f":"(BW103+BX103+IF(B$43=1,IF(Inputs!$G$138=1,BY103*BW$79/1000000,IF(Inputs!$G$138=2,CA103*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB103+CC103","v":623605.13968783722},{"$f":"(NG!$N51*NG!$O$25*NG!$X$25+NG!$X$25*NG!$O51+NG!$X51)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":76568.757564479514},{"$f":"(CD103+CE103+IF(C$43=1,IF(Inputs!$H$138=1,CF103*CD$79/1000000,IF(Inputs!$H$138=2,CH103*(1-Electric!$D$79)*CG$79,0)))+CI103)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ103+CK103","v":61373.797261979613},{"$f":"(RNG!$Q397*NG!$X$25+NG!$X51)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":152270.84709942539},{"$f":"(CL103+CM103+IF(D$43=1,IF(Inputs!$I$138=1,CN103*CL$79/1000000,IF(Inputs!$I$138=2,CP103*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ103+CR103","v":691305.72605180484},{"$f":"(Inputs!$F$149*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ372/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":34652.029072396741},{"$f":"(CS103*CU$77+CU103+IF(E$43=1,IF(Inputs!$J$138=2,CW103*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX103+CY103","v":49294.43051749195},{"$f":"Coal!$D64*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":20971.328405781234},{"$f":"(CZ103*DB$77+DB103+IF(F$43=1,IF(Inputs!$K$138=2,DD103*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE103+DF103","v":1035702.2348204232},{"$f":"((Inputs!$F$149*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ372/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D64*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":23164.502189820938},{"$f":"(DG103*DI$77+DI103+IF(G$43=1,IF(Inputs!$L$138=2,DK103*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL103+DM103","v":877576.85311338969},76666.557812112878,623605.13968783722,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!I51+NG!X51,NG!K51*NG!$L$25*NG!$X$25+NG!$X$25*NG!L51+NG!X51)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":76666.557812112878},{"$f":"(DN103+IF(B$44=1,IF(Inputs!$G$139=1,DP103*DN$79/1000000,IF(Inputs!$G$139=2,DR103*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS103+DT103","v":615794.46058303653},{"$f":"(NG!N51*NG!$O$25*NG!$U$25+NG!$U$25*NG!O51+NG!U51)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":76568.757564479514},{"$f":"(DU103+DZ103+IF(C$44=1,IF(Inputs!$H$139=1,DW103*DU$79/1000000,IF(Inputs!$H$139=2,DY103*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA103+EB103","v":52334.904789903514},{"$f":"(RNG!Q397*NG!X$25+NG!X51)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":152270.84709942539},{"$f":"(EC103+IF(D$44=1,IF(Inputs!$I$139=1,EE103*EC$79/1000000,IF(Inputs!$I$139=2,EG103*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH103+EI103","v":683688.72235535597},{"$f":"IF(Inputs!$F$93=1,Petroleum!B220,Petroleum!C220)","v":122823.5153735127},{"$f":"Petroleum!L220","v":64968.754425628686},76666.557812112878,615794.46058303653,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I51+NG!T51,NG!K51*NG!$L$25*NG!$T$25+NG!$T$25*NG!L51+NG!T51)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":76666.557812112878},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$136=1,D103*B$79/1000000,IF(Inputs!$G$136=2,F103*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF168:DG168)+H103","v":517152.44929661247}]
["Coal",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I52+NG!T52,NG!K52*NG!$L$25*NG!$T$25+NG!$T$25*NG!L52+NG!T52)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2475.6393220537325},{"$f":"(B104+C104+IF(B$41=1,IF(Inputs!$G$136=1,D104*B$79/1000000,IF(Inputs!$G$136=2,F104*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G104+H104","v":8252.2216906089452},{"$f":"(NG!N52*NG!$O$25*NG!$T$25+NG!$T$25*NG!O52+NG!T52)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":3019.3467161929198},{"$f":"(I104+J104+IF(C$41=1,IF(Inputs!$H$136=1,K104*I$79/1000000,IF(Inputs!$H$136=2,M104*(1-Electric!$D$79)*L$79,0)))+N104)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O104+P104","v":8504.4084222535876},0,{"$f":"RNG!R398","v":262694.40742869664},{"$f":"(Inputs!$F$147*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ373/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":664.84919955850239},{"$f":"(Q104*$S$77+S104+IF(E$41=1,IF(Inputs!$J$136=1,U104*Q$79/1000000,IF(Inputs!$J$136=2,W104*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X104+Y104","v":6018.6995738081587},{"$f":"Coal!D65*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3590.7744363337661},{"$f":"(Z104*AB$77+AB104+IF(F$41=1,IF(Inputs!$K$136=1,AD104*Z$79/1000000,IF(Inputs!$K$136=2,AF104*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG104+AH104","v":732705.50068382442},{"$f":"B135*$B$5+D135*$C$5+F135*$D$5+H135*$E$5+J135*$F$5","v":2475.6393220537325},8252.2216906089452,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*NG!I52+NG!U52,NG!K52*NG!$L$25*NG!$U$25+NG!$U$25*NG!L52+NG!U52)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2475.6393220537325},{"$f":"(AI104+AJ104+IF(B$42=1,IF(Inputs!$G$137=1,AK104*AI$79/1000000,IF(Inputs!$G$137=2,AM104*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN104+AO104","v":9970.7902331520108},{"$f":"(NG!N52*NG!$O$25*NG!$U$25+NG!$U$25*NG!O52+NG!U52)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":3019.3467161929198},{"$f":"(AP104+AQ104+IF(C$42=1,IF(Inputs!$H$137=1,AR104*AP$79/1000000,IF(Inputs!$H$137=2,AT104*(1-Electric!$D$79)*AS$79,0)))+AU104)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV104+AW104","v":10259.406943470927},{"$f":"(RNG!Q398*NG!U$25+NG!U52)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":98372.748181249073},{"$f":"(AX104+AY104+IF(D$42=1,IF(Inputs!$I$137=1,AZ104*AX$79/1000000,IF(Inputs!$I$137=2,BB104*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC104+BD104","v":50904.162822442144},{"$f":"(Inputs!$F$148*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ373/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":664.84919955850239},{"$f":"(BE104*$BG$77+BG104+IF(E$42=1,IF(Inputs!$J$137=1,BI104*BE$79/1000000,IF(Inputs!$J$137=2,BK104*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL104+BM104","v":8179.9070532073756},{"$f":"Coal!D65*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3590.7744363337661},{"$f":"(BN104*BP$77+BP104+IF(F$42=1,IF(Inputs!$K$137=1,BR104*BN$79/1000000,IF(Inputs!$K$137=2,BT104*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU104+BV104","v":832142.47788004717},2475.6393220537325,9970.7902331520108,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!$I52+NG!$X52,NG!$K52*NG!$L$25*NG!$X$25+NG!$X$25*NG!$L52+NG!$X52)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2475.6393220537325},{"$f":"(BW104+BX104+IF(B$43=1,IF(Inputs!$G$138=1,BY104*BW$79/1000000,IF(Inputs!$G$138=2,CA104*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB104+CC104","v":8297.7319996522074},{"$f":"(NG!$N52*NG!$O$25*NG!$X$25+NG!$X$25*NG!$O52+NG!$X52)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":3019.3467161929198},{"$f":"(CD104+CE104+IF(C$43=1,IF(Inputs!$H$138=1,CF104*CD$79/1000000,IF(Inputs!$H$138=2,CH104*(1-Electric!$D$79)*CG$79,0)))+CI104)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ104+CK104","v":8670.5915786898895},{"$f":"(RNG!$Q398*NG!$X$25+NG!$X52)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":98372.748181249073},{"$f":"(CL104+CM104+IF(D$43=1,IF(Inputs!$I$138=1,CN104*CL$79/1000000,IF(Inputs!$I$138=2,CP104*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ104+CR104","v":64505.154588308105},{"$f":"(Inputs!$F$149*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ373/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":664.84919955850239},{"$f":"(CS104*CU$77+CU104+IF(E$43=1,IF(Inputs!$J$138=2,CW104*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX104+CY104","v":7562.124271135589},{"$f":"Coal!$D65*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3590.7744363337661},{"$f":"(CZ104*DB$77+DB104+IF(F$43=1,IF(Inputs!$K$138=2,DD104*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE104+DF104","v":1010577.2944234069},{"$f":"((Inputs!$F$149*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ373/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D65*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3121.7149429837664},{"$f":"(DG104*DI$77+DI104+IF(G$43=1,IF(Inputs!$L$138=2,DK104*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL104+DM104","v":849789.56081713119},2475.6393220537325,8297.7319996522074,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!I52+NG!X52,NG!K52*NG!$L$25*NG!$X$25+NG!$X$25*NG!L52+NG!X52)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2475.6393220537325},{"$f":"(DN104+IF(B$44=1,IF(Inputs!$G$139=1,DP104*DN$79/1000000,IF(Inputs!$G$139=2,DR104*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS104+DT104","v":2232.4129578511265},{"$f":"(NG!N52*NG!$O$25*NG!$U$25+NG!$U$25*NG!O52+NG!U52)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":3019.3467161929198},{"$f":"(DU104+DZ104+IF(C$44=1,IF(Inputs!$H$139=1,DW104*DU$79/1000000,IF(Inputs!$H$139=2,DY104*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA104+EB104","v":2605.565676007614},{"$f":"(RNG!Q398*NG!X$25+NG!X52)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":98372.748181249073},{"$f":"(EC104+IF(D$44=1,IF(Inputs!$I$139=1,EE104*EC$79/1000000,IF(Inputs!$I$139=2,EG104*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH104+EI104","v":58653.294617361571},{"$f":"IF(Inputs!$F$93=1,Petroleum!B221,Petroleum!C221)","v":13737.660718872316},{"$f":"Petroleum!L221","v":4786.052688301661},2475.6393220537325,2232.4129578511265,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I52+NG!T52,NG!K52*NG!$L$25*NG!$T$25+NG!$T$25*NG!L52+NG!T52)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2475.6393220537325},{"$f":"(B104+C104+IF(B$41=1,IF(Inputs!$G$136=1,D104*B$79/1000000,IF(Inputs!$G$136=2,F104*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF169:DG169)+H104","v":2971.24808909073}]
["Natural gas",{"$f":"B134-B135-B137","v":70001.937830704352},501143.10584054241,69293.200339723655,36737.189748941273,0,106725.43428473471,3457.0480369161596,6384.1591093684765,2889.8527595823762,5973.3291620169839,70001.937830704352,501143.10584054241,{"$f":"N134-N135-N137","v":70001.937830704352},448417.26089615643,69293.200339723655,34308.773459487646,33741.675213014089,446952.48634393193,3457.0480369161596,7048.7059267110162,2889.8527595823762,6582.7419359476371,70001.937830704352,448417.26089615643,{"$f":"Z134-Z135-Z137","v":70001.937830704352},608805.26516984811,69293.200339723655,46071.008378468148,33741.675213014089,610857.91313385393,3457.0480369161596,7068.4073326749858,2889.8527595823762,6501.1867826669768,2980.7806910526633,6592.1187656378097,70001.937830704352,608805.26516984811,{"$f":"AN134-AN135-AN137","v":70001.937830704352},607162.93051376252,69293.200339723655,43200.064967990191,33741.675213014089,609160.17509881675,99869.766059754387,31975.488499424107,70001.937830704352,607162.93051376252,{"$f":"AX134-AX135-AX137","v":70001.937830704352},{"$f":"AY134-AY135-AY137","v":498069.62274831883}]
["Petroleum",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I54+NG!T54,NG!K54*NG!$L$25*NG!$T$25+NG!$T$25*NG!L54+NG!T54)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4188.9806593548028},{"$f":"(B106+C106+IF(B$41=1,IF(Inputs!$G$136=1,D106*B$79/1000000,IF(Inputs!$G$136=2,F106*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G106+H106","v":16326.345550070077},{"$f":"(NG!N54*NG!$O$25*NG!$T$25+NG!$T$25*NG!O54+NG!T54)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":4256.21050856294},{"$f":"(I106+J106+IF(C$41=1,IF(Inputs!$H$136=1,K106*I$79/1000000,IF(Inputs!$H$136=2,M106*(1-Electric!$D$79)*L$79,0)))+N106)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O106+P106","v":16357.528638848196},0,{"$f":"RNG!R400","v":43067.99804425933},{"$f":"(Inputs!$F$147*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ375/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":30530.131835922082},{"$f":"(Q106*$S$77+S106+IF(E$41=1,IF(Inputs!$J$136=1,U106*Q$79/1000000,IF(Inputs!$J$136=2,W106*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X106+Y106","v":36411.912440337866},{"$f":"Coal!D67*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":14490.701209865092},{"$f":"(Z106*AB$77+AB106+IF(F$41=1,IF(Inputs!$K$136=1,AD106*Z$79/1000000,IF(Inputs!$K$136=2,AF106*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG106+AH106","v":24794.25851587834},{"$f":"B137*$B$5+D137*$C$5+F137*$D$5+H137*$E$5+J137*$F$5","v":4188.9806593548028},16326.345550070077,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*NG!I54+NG!U54,NG!K54*NG!$L$25*NG!$U$25+NG!$U$25*NG!L54+NG!U54)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":4188.9806593548028},{"$f":"(AI106+AJ106+IF(B$42=1,IF(Inputs!$G$137=1,AK106*AI$79/1000000,IF(Inputs!$G$137=2,AM106*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN106+AO106","v":9822.9129772799188},{"$f":"(NG!N54*NG!$O$25*NG!$U$25+NG!$U$25*NG!O54+NG!U54)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":4256.21050856294},{"$f":"(AP106+AQ106+IF(C$42=1,IF(Inputs!$H$137=1,AR106*AP$79/1000000,IF(Inputs!$H$137=2,AT106*(1-Electric!$D$79)*AS$79,0)))+AU106)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV106+AW106","v":9898.7092748002524},{"$f":"(RNG!Q400*NG!U$25+NG!U54)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":20156.423705162226},{"$f":"(AX106+AY106+IF(D$42=1,IF(Inputs!$I$137=1,AZ106*AX$79/1000000,IF(Inputs!$I$137=2,BB106*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC106+BD106","v":16701.053433619803},{"$f":"(Inputs!$F$148*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ375/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":30530.131835922082},{"$f":"(BE106*$BG$77+BG106+IF(E$42=1,IF(Inputs!$J$137=1,BI106*BE$79/1000000,IF(Inputs!$J$137=2,BK106*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL106+BM106","v":33096.012188304121},{"$f":"Coal!D67*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":14490.701209865092},{"$f":"(BN106*BP$77+BP106+IF(F$42=1,IF(Inputs!$K$137=1,BR106*BN$79/1000000,IF(Inputs!$K$137=2,BT106*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU106+BV106","v":19919.250316763686},4188.9806593548028,9822.9129772799188,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!$I54+NG!$X54,NG!$K54*NG!$L$25*NG!$X$25+NG!$X$25*NG!$L54+NG!$X54)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":4188.9806593548028},{"$f":"(BW106+BX106+IF(B$43=1,IF(Inputs!$G$138=1,BY106*BW$79/1000000,IF(Inputs!$G$138=2,CA106*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB106+CC106","v":6502.1425183368447},{"$f":"(NG!$N54*NG!$O$25*NG!$X$25+NG!$X$25*NG!$O54+NG!$X54)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":4256.21050856294},{"$f":"(CD106+CE106+IF(C$43=1,IF(Inputs!$H$138=1,CF106*CD$79/1000000,IF(Inputs!$H$138=2,CH106*(1-Electric!$D$79)*CG$79,0)))+CI106)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ106+CK106","v":6632.1973048215768},{"$f":"(RNG!$Q400*NG!$X$25+NG!$X54)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":20156.423705162226},{"$f":"(CL106+CM106+IF(D$43=1,IF(Inputs!$I$138=1,CN106*CL$79/1000000,IF(Inputs!$I$138=2,CP106*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ106+CR106","v":15942.658329642802},{"$f":"(Inputs!$F$149*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ375/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":30530.131835922082},{"$f":"(CS106*CU$77+CU106+IF(E$43=1,IF(Inputs!$J$138=2,CW106*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX106+CY106","v":34663.898913681376},{"$f":"Coal!$D67*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":14490.701209865092},{"$f":"(CZ106*DB$77+DB106+IF(F$43=1,IF(Inputs!$K$138=2,DD106*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE106+DF106","v":18623.753614349262},{"$f":"((Inputs!$F$149*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ375/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D67*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":17062.006555784508},{"$f":"(DG106*DI$77+DI106+IF(G$43=1,IF(Inputs!$L$138=2,DK106*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL106+DM106","v":21195.17353062069},4188.9806593548028,6502.1425183368447,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!I54+NG!X54,NG!K54*NG!$L$25*NG!$X$25+NG!$X$25*NG!L54+NG!X54)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":4188.9806593548028},{"$f":"(DN106+IF(B$44=1,IF(Inputs!$G$139=1,DP106*DN$79/1000000,IF(Inputs!$G$139=2,DR106*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS106+DT106","v":6399.1171114229328},{"$f":"(NG!N54*NG!$O$25*NG!$U$25+NG!$U$25*NG!O54+NG!U54)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":4256.21050856294},{"$f":"(DU106+DZ106+IF(C$44=1,IF(Inputs!$H$139=1,DW106*DU$79/1000000,IF(Inputs!$H$139=2,DY106*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA106+EB106","v":6529.2741459057052},{"$f":"(RNG!Q400*NG!X$25+NG!X54)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":20156.423705162226},{"$f":"(EC106+IF(D$44=1,IF(Inputs!$I$139=1,EE106*EC$79/1000000,IF(Inputs!$I$139=2,EG106*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH106+EI106","v":15875.252639177606},{"$f":"IF(Inputs!$F$93=1,Petroleum!B223,Petroleum!C223)","v":9216.0885948860014},{"$f":"Petroleum!L223","v":28207.213237902914},4188.9806593548028,6399.1171114229328,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I54+NG!T54,NG!K54*NG!$L$25*NG!$T$25+NG!$T$25*NG!L54+NG!T54)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4188.9806593548028},{"$f":"(B106+C106+IF(B$41=1,IF(Inputs!$G$136=1,D106*B$79/1000000,IF(Inputs!$G$136=2,F106*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF171:DG171)+H106","v":16111.578459202865}]
["VOC",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I56+NG!J56)+NG!T56,NG!K56*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L56+NG!M56)+NG!T56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":6.8514528343394883},{"$f":"(B108+C108+B118+C118+IF(B$41=1,IF(Inputs!$G$136=1,D108*B$79/1000000,IF(Inputs!$G$136=2,F108*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G108+G118+H108+H118","v":19.340538117218891},{"$f":"(NG!N56*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O56+NG!P56)+NG!T56)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":6.8050444455740902},{"$f":"(I108+J108+I118+J118+IF(C$41=1,IF(Inputs!$H$136=1,K108*I$79/1000000,IF(Inputs!$H$136=2,M108*(1-Electric!$D$79)*L$79,0)))+N108)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O108+O118+P108+P118","v":15.414602564567309},0,{"$f":"RNG!R401","v":-0.10567329636347722},{"$f":"(Inputs!$F$147*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ377/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.2309684293155674},{"$f":"((Q108+R108)*$S$77+(S108+T108)+IF(E$41=1,IF(Inputs!$J$136=1,U108*Q$79/1000000,IF(Inputs!$J$136=2,W108*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*(X108+X118)+Y108","v":14.530392772649323},{"$f":"Coal!D68*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":7.59200889965937},{"$f":"((Z108+AA108)*AB$77+(AB108+AC108)+IF(F$41=1,IF(Inputs!$K$136=1,AD108*Z$79/1000000,IF(Inputs!$K$136=2,AF108*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*(AG108+AG118)+AH108","v":19.137811109799028},6.8514528343394883,19.340538117218891,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I56+NG!J56)+NG!U56,NG!K56*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L56+NG!M56)+NG!U56)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":6.8514528343394883},{"$f":"(AI108+AJ108+AI118+AJ118+IF(B$42=1,IF(Inputs!$G$137=1,AK108*AI$79/1000000,IF(Inputs!$G$137=2,AM108*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN108+AN118+AO108+AO118","v":6.3973914318737606},{"$f":"(NG!N56*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O56+NG!P56)+NG!U56)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":6.8050444455740902},{"$f":"(AP108+AQ108+IF(C$42=1,IF(Inputs!$H$137=1,AR108*AP$79/1000000,IF(Inputs!$H$137=2,AT108*(1-Electric!$D$79)*AS$79,0)))+AU108)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*(AV108+AV118)+AW108","v":2.7656169989574089},{"$f":"(RNG!Q401*NG!U$25+NG!U56)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-15.852805756866756},{"$f":"(AX108+AY108+AX118+AY118+IF(D$42=1,IF(Inputs!$I$137=1,AZ108*AX$79/1000000,IF(Inputs!$I$137=2,BB108*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC108+BC118+BD108+BD118","v":-3.1421828541569994},{"$f":"(Inputs!$F$148*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ377/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.2309684293155674},{"$f":"((BE108+BF108)*$BG$77+(BG108+BH108)+IF(E$42=1,IF(Inputs!$J$137=1,BI108*BE$79/1000000,IF(Inputs!$J$137=2,BK108*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*(BL108+BL118)+BM108","v":2.736002460414511},{"$f":"Coal!D68*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":7.59200889965937},{"$f":"((BN108+BO108)*BP77+(BP108+BQ108)+IF(F$42=1,IF(Inputs!$K$137=1,BR108*BN79/1000000,IF(Inputs!$K$137=2,BT108*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*(BU108+BU118)+BV108","v":7.9617437904580317},6.8514528343394883,6.3973914318737606,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I56+NG!$J56)+NG!$X56,NG!$K56*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L56+NG!$M56)+NG!$X56)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":6.8514528343394883},{"$f":"(BW108+BX108+IF(B$43=1,IF(Inputs!$G$138=1,BY108*BW$79/1000000,IF(Inputs!$G$138=2,CA108*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB108+CB118+CC108+CC118","v":6.9499034699008542},{"$f":"(NG!$N56*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O56+NG!$P56)+NG!$X56)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":6.8050444455740902},{"$f":"(CD108+CE108+IF(C$43=1,IF(Inputs!$H$138=1,CF108*CD$79/1000000,IF(Inputs!$H$138=2,CH108*(1-Electric!$D$79)*CG$79,0)))+CI108)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ108+CJ118+CK108+CK118","v":3.441750233636399},{"$f":"(RNG!$Q401*NG!$X$25+NG!$X56)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-15.852805756866756},{"$f":"(CL108+CM108+IF(D$43=1,IF(Inputs!$I$138=1,CN108*CL$79/1000000,IF(Inputs!$I$138=2,CP108*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ108+CR108+CQ118+CR118","v":-5.9018082536782126},{"$f":"(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.2309684293155674},{"$f":"((CS108+CT108)*CU$77+(CU108+CV108)+IF(E$43=1,IF(Inputs!$J$138=2,CW108*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX108+CY108+CX118+CY118","v":2.5336282888381891},{"$f":"Coal!$D68*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":7.59200889965937},{"$f":"((CZ108+DA108)*DB$77+(DB108+DC108)+IF(F$43=1,IF(Inputs!$K$138=2,DD108*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE108+DF108+DE118+DF118","v":8.8949521897932247},{"$f":"((Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D68*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.5722608956103237},{"$f":"((DG108+DH108)*DI$77+(DI108+DJ108)+IF(G$43=1,IF(Inputs!$L$138=2,DK108*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL108+DM108+DL118+DM118","v":7.8751587485548624},6.8514528343394883,6.9499034699008542,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I56+NG!J56)+NG!X56,NG!K56*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L56+NG!M56)+NG!X56)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":6.8514528343394883},{"$f":"(DN108+DO108+IF(B$44=1,IF(Inputs!$G$139=1,DP108*DN$79/1000000,IF(Inputs!$G$139=2,DR108*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS108+DS118+DT108+DT118","v":25.526612651313698},{"$f":"(NG!$N56*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O56+NG!$P56)+NG!$X56)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":6.8050444455740902},{"$f":"(DU108+DV108+DZ108+IF(C$44=1,IF(Inputs!$H$139=1,DW108*DU$79/1000000,IF(Inputs!$H$139=2,DY108*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA108+EB108+EA118+EB118","v":22.015701333974935},{"$f":"(RNG!Q401*NG!X$25+NG!X56)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-15.852805756866756},{"$f":"(EC108+ED108+IF(D$44=1,IF(Inputs!$I$139=1,EE108*EC$79/1000000,IF(Inputs!$I$139=2,EG108*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH108+EI108+EH118+EI118","v":12.664797018215854},{"$f":"IF(Inputs!$F$93=1,Petroleum!B224,Petroleum!C224)","v":4.1043551949179102},{"$f":"Petroleum!L224","v":21.347631276228913},6.8514528343394883,25.526612651313698,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I56+NG!J56)+NG!T56,NG!K56*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L56+NG!M56)+NG!T56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":6.8514528343394883},{"$f":"(B108+C108+B118+C118+IF(B$41=1,IF(Inputs!$G$136=1,D108*B$79/1000000,IF(Inputs!$G$136=2,F108*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF173:DG173)+G118+H108+H118","v":19.804468230524336}]
["CO",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I57+NG!J57)+NG!T57,NG!K57*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L57+NG!M57)+NG!T57)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":14.21212828526418},{"$f":"(B109+C109+IF(B$41=1,IF(Inputs!$G$136=1,D109*B$79/1000000,IF(Inputs!$G$136=2,F109*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G109+H109","v":22.943002173814907},{"$f":"(NG!N57*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O57+NG!P57)+NG!T57)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":13.970202016362782},{"$f":"(I109+J109+IF(C$41=1,IF(Inputs!$H$136=1,K109*I$79/1000000,IF(Inputs!$H$136=2,M109*(1-Electric!$D$79)*L$79,0)))+N109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O109+P109","v":-17.775074437550781},0,{"$f":"RNG!R402","v":11.67905037791115},{"$f":"(Inputs!$F$147*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ378/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":5.3905745067287363},{"$f":"((Q109+R109)*$S$77+(S109+T109)+IF(E$41=1,IF(Inputs!$J$136=1,U109*Q$79/1000000,IF(Inputs!$J$136=2,W109*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X109+Y109","v":6.0956618961634259},{"$f":"Coal!D69*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.4927981751438759},{"$f":"((Z109+AA109)*AB$77+(AB109+AC109)+IF(F$41=1,IF(Inputs!$K$136=1,AD109*Z$79/1000000,IF(Inputs!$K$136=2,AF109*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG109+AH109","v":4.7210676751836935},14.21212828526418,22.943002173814907,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I57+NG!J57)+NG!U57,NG!K57*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L57+NG!M57)+NG!U57)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":14.21212828526418},{"$f":"(AI109+AJ109+IF(B$42=1,IF(Inputs!$G$137=1,AK109*AI$79/1000000,IF(Inputs!$G$137=2,AM109*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN109+AO109","v":16.117859619121493},{"$f":"(NG!N57*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O57+NG!P57)+NG!U57)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":13.970202016362782},{"$f":"(AP109+AQ109+IF(C$42=1,IF(Inputs!$H$137=1,AR109*AP$79/1000000,IF(Inputs!$H$137=2,AT109*(1-Electric!$D$79)*AS$79,0)))+AU109)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV109+AW109","v":-22.251627327000183},{"$f":"(RNG!Q402*NG!U$25+NG!U57)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":2.0153008197565145},{"$f":"(AX109+AY109+IF(D$42=1,IF(Inputs!$I$137=1,AZ109*AX$79/1000000,IF(Inputs!$I$137=2,BB109*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC109+BD109","v":12.023538100766272},{"$f":"(Inputs!$F$148*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ378/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":5.3905745067287363},{"$f":"((BE109+BF109)*$BG$77+(BG109+BH109)+IF(E$42=1,IF(Inputs!$J$137=1,BI109*BE$79/1000000,IF(Inputs!$J$137=2,BK109*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL109+BM109","v":8.2330493114440308},{"$f":"Coal!D69*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.4927981751438759},{"$f":"((BN109+BO109)*BP77+(BP109+BQ109)+IF(F$42=1,IF(Inputs!$K$137=1,BR109*BN79/1000000,IF(Inputs!$K$137=2,BT109*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU109+BV109","v":4.5079047542806521},14.21212828526418,16.117859619121493,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I57+NG!$J57)+NG!$X57,NG!$K57*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L57+NG!$M57)+NG!$X57)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":14.21212828526418},{"$f":"(BW109+BX109+IF(B$43=1,IF(Inputs!$G$138=1,BY109*BW$79/1000000,IF(Inputs!$G$138=2,CA109*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB109+CC109","v":15.475937767415701},{"$f":"(NG!$N57*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O57+NG!$P57)+NG!$X57)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.970202016362782},{"$f":"(CD109+CE109+IF(C$43=1,IF(Inputs!$H$138=1,CF109*CD$79/1000000,IF(Inputs!$H$138=2,CH109*(1-Electric!$D$79)*CG$79,0)))+CI109)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ109+CK109","v":-21.5047244251232},{"$f":"(RNG!$Q402*NG!$X$25+NG!$X57)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":2.0153008197565145},{"$f":"(CL109+CM109+IF(D$43=1,IF(Inputs!$I$138=1,CN109*CL$79/1000000,IF(Inputs!$I$138=2,CP109*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ109+CR109","v":12.699698859999476},{"$f":"(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":5.3905745067287363},{"$f":"((CS109+CT109)*CU$77+(CU109+CV109)+IF(E$43=1,IF(Inputs!$J$138=2,CW109*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX109+CY109","v":8.4612094349971123},{"$f":"Coal!$D69*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.4927981751438759},{"$f":"((CZ109+DA109)*DB$77+(DB109+DC109)+IF(F$43=1,IF(Inputs!$K$138=2,DD109*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE109+DF109","v":4.5022567111379646},{"$f":"((Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D69*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.7970335648238578},{"$f":"((DG109+DH109)*DI$77+(DI109+DJ109)+IF(G$43=1,IF(Inputs!$L$138=2,DK109*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL109+DM109","v":4.8065056567169933},14.21212828526418,15.475937767415701,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I57+NG!J57)+NG!X57,NG!K57*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L57+NG!M57)+NG!X57)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":14.21212828526418},{"$f":"(DN109+DO109+IF(B$44=1,IF(Inputs!$G$139=1,DP109*DN$79/1000000,IF(Inputs!$G$139=2,DR109*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS109+DT109","v":15.148044235945973},{"$f":"(NG!$N57*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O57+NG!$P57)+NG!$X57)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.970202016362782},{"$f":"(DU109+DV109+DZ109+IF(C$44=1,IF(Inputs!$H$139=1,DW109*DU$79/1000000,IF(Inputs!$H$139=2,DY109*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA109+EB109","v":-21.861691847509135},{"$f":"(RNG!Q402*NG!X$25+NG!X57)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":2.0153008197565145},{"$f":"(EC109+ED109+IF(D$44=1,IF(Inputs!$I$139=1,EE109*EC$79/1000000,IF(Inputs!$I$139=2,EG109*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH109+EI109","v":12.369622672450436},{"$f":"IF(Inputs!$F$93=1,Petroleum!B225,Petroleum!C225)","v":7.0559549498082426},{"$f":"Petroleum!L225","v":4.267030741700637},14.21212828526418,15.148044235945973,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I57+NG!J57)+NG!T57,NG!K57*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L57+NG!M57)+NG!T57)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":14.21212828526418},{"$f":"(B109+C109+IF(B$41=1,IF(Inputs!$G$136=1,D109*B$79/1000000,IF(Inputs!$G$136=2,F109*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF174:DG174)+H109","v":23.146213446779086}]
["NOx",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I58+NG!J58)+NG!T58,NG!K58*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L58+NG!M58)+NG!T58)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":19.282960735621547},{"$f":"(B110+C110+IF(B$41=1,IF(Inputs!$G$136=1,D110*B$79/1000000,IF(Inputs!$G$136=2,F110*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G110+H110","v":41.009928145612143},{"$f":"(NG!N58*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O58+NG!P58)+NG!T58)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":19.074966721760571},{"$f":"(I110+J110+IF(C$41=1,IF(Inputs!$H$136=1,K110*I$79/1000000,IF(Inputs!$H$136=2,M110*(1-Electric!$D$79)*L$79,0)))+N110)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O110+P110","v":-35.456808092627583},0,{"$f":"RNG!R403","v":44.460628500331936},{"$f":"(Inputs!$F$147*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ379/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":10.887446641121542},{"$f":"((Q110+R110)*$S$77+(S110+T110)+IF(E$41=1,IF(Inputs!$J$136=1,U110*Q$79/1000000,IF(Inputs!$J$136=2,W110*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X110+Y110","v":16.838747482160898},{"$f":"Coal!D70*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":14.072780425222451},{"$f":"((Z110+AA110)*AB$77+(AB110+AC110)+IF(F$41=1,IF(Inputs!$K$136=1,AD110*Z$79/1000000,IF(Inputs!$K$136=2,AF110*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG110+AH110","v":19.145943192553187},19.282960735621547,41.009928145612143,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I58+NG!J58)+NG!U58,NG!K58*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L58+NG!M58)+NG!U58)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":19.282960735621547},{"$f":"(AI110+AJ110+IF(B$42=1,IF(Inputs!$G$137=1,AK110*AI$79/1000000,IF(Inputs!$G$137=2,AM110*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN110+AO110","v":28.937616758272668},{"$f":"(NG!N58*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O58+NG!P58)+NG!U58)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":19.074966721760571},{"$f":"(AP110+AQ110+IF(C$42=1,IF(Inputs!$H$137=1,AR110*AP$79/1000000,IF(Inputs!$H$137=2,AT110*(1-Electric!$D$79)*AS$79,0)))+AU110)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV110+AW110","v":-43.219110137347641},{"$f":"(RNG!Q403*NG!U$25+NG!U58)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":8.0638232519306428},{"$f":"(AX110+AY110+IF(D$42=1,IF(Inputs!$I$137=1,AZ110*AX$79/1000000,IF(Inputs!$I$137=2,BB110*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC110+BD110","v":25.921994045313618},{"$f":"(Inputs!$F$148*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ379/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":10.887446641121542},{"$f":"((BE110+BF110)*$BG$77+(BG110+BH110)+IF(E$42=1,IF(Inputs!$J$137=1,BI110*BE$79/1000000,IF(Inputs!$J$137=2,BK110*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL110+BM110","v":30.158558831510213},{"$f":"Coal!D70*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":14.072780425222451},{"$f":"((BN110+BO110)*BP77+(BP110+BQ110)+IF(F$42=1,IF(Inputs!$K$137=1,BR110*BN79/1000000,IF(Inputs!$K$137=2,BT110*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU110+BV110","v":18.533873941414168},19.282960735621547,28.937616758272668,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I58+NG!$J58)+NG!$X58,NG!$K58*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L58+NG!$M58)+NG!$X58)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":19.282960735621547},{"$f":"(BW110+BX110+IF(B$43=1,IF(Inputs!$G$138=1,BY110*BW$79/1000000,IF(Inputs!$G$138=2,CA110*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB110+CC110","v":25.183698499295062},{"$f":"(NG!$N58*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O58+NG!$P58)+NG!$X58)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":19.074966721760571},{"$f":"(CD110+CE110+IF(C$43=1,IF(Inputs!$H$138=1,CF110*CD$79/1000000,IF(Inputs!$H$138=2,CH110*(1-Electric!$D$79)*CG$79,0)))+CI110)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ110+CK110","v":-45.336167315696756},{"$f":"(RNG!$Q403*NG!$X$25+NG!$X58)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":8.0638232519306428},{"$f":"(CL110+CM110+IF(D$43=1,IF(Inputs!$I$138=1,CN110*CL$79/1000000,IF(Inputs!$I$138=2,CP110*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ110+CR110","v":25.733030050474376},{"$f":"(Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":10.887446641121542},{"$f":"((CS110+CT110)*CU$77+(CU110+CV110)+IF(E$43=1,IF(Inputs!$J$138=2,CW110*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX110+CY110","v":22.699159606763963},{"$f":"Coal!$D70*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":14.072780425222451},{"$f":"((CZ110+DA110)*DB$77+(DB110+DC110)+IF(F$43=1,IF(Inputs!$K$138=2,DD110*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE110+DF110","v":18.091288085827436},{"$f":"((Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D70*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":13.562134755899844},{"$f":"((DG110+DH110)*DI$77+(DI110+DJ110)+IF(G$43=1,IF(Inputs!$L$138=2,DK110*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL110+DM110","v":17.580619663526782},19.282960735621547,25.183698499295062,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I58+NG!J58)+NG!X58,NG!K58*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L58+NG!M58)+NG!X58)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":19.282960735621547},{"$f":"(DN110+DO110+IF(B$44=1,IF(Inputs!$G$139=1,DP110*DN$79/1000000,IF(Inputs!$G$139=2,DR110*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS110+DT110","v":24.066438929988617},{"$f":"(NG!$N58*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O58+NG!$P58)+NG!$X58)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":19.074966721760571},{"$f":"(DU110+DV110+DZ110+IF(C$44=1,IF(Inputs!$H$139=1,DW110*DU$79/1000000,IF(Inputs!$H$139=2,DY110*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA110+EB110","v":-46.508869020556531},{"$f":"(RNG!Q403*NG!X$25+NG!X58)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":8.0638232519306428},{"$f":"(EC110+ED110+IF(D$44=1,IF(Inputs!$I$139=1,EE110*EC$79/1000000,IF(Inputs!$I$139=2,EG110*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH110+EI110","v":24.616202361092437},{"$f":"IF(Inputs!$F$93=1,Petroleum!B226,Petroleum!C226)","v":25.181703644178938},{"$f":"Petroleum!L226","v":8.9229479821174706},19.282960735621547,24.066438929988617,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I58+NG!J58)+NG!T58,NG!K58*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L58+NG!M58)+NG!T58)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":19.282960735621547},{"$f":"(B110+C110+IF(B$41=1,IF(Inputs!$G$136=1,D110*B$79/1000000,IF(Inputs!$G$136=2,F110*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF175:DG175)+H110","v":56.838650031131657}]
["PM10",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I59+NG!J59)+NG!T59,NG!K59*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L59+NG!M59)+NG!T59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.53105967594909687},{"$f":"(B111+C111+IF(B$41=1,IF(Inputs!$G$136=1,D111*B$79/1000000,IF(Inputs!$G$136=2,F111*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G111+H111","v":14.372334227587725},{"$f":"(NG!N59*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O59+NG!P59)+NG!T59)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.55057445374216751},{"$f":"(I111+J111+IF(C$41=1,IF(Inputs!$H$136=1,K111*I$79/1000000,IF(Inputs!$H$136=2,M111*(1-Electric!$D$79)*L$79,0)))+N111)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O111+P111","v":8.6028587935510377},0,{"$f":"RNG!R404","v":6.4626901139501784},{"$f":"(Inputs!$F$147*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ380/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.71116592418310309},{"$f":"((Q111+R111)*$S$77+(S111+T111)+IF(E$41=1,IF(Inputs!$J$136=1,U111*Q$79/1000000,IF(Inputs!$J$136=2,W111*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X111+Y111","v":0.97664712196081216},{"$f":"Coal!D71*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":8.8937249591695924},{"$f":"((Z111+AA111)*AB$77+(AB111+AC111)+IF(F$41=1,IF(Inputs!$K$136=1,AD111*Z$79/1000000,IF(Inputs!$K$136=2,AF111*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG111+AH111","v":6.9034247801713553},0.53105967594909687,14.372334227587725,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I59+NG!J59)+NG!U59,NG!K59*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L59+NG!M59)+NG!U59)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.53105967594909687},{"$f":"(AI111+AJ111+IF(B$42=1,IF(Inputs!$G$137=1,AK111*AI$79/1000000,IF(Inputs!$G$137=2,AM111*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN111+AO111","v":12.807210022598763},{"$f":"(NG!N59*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O59+NG!P59)+NG!U59)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.55057445374216751},{"$f":"(AP111+AQ111+IF(C$42=1,IF(Inputs!$H$137=1,AR111*AP$79/1000000,IF(Inputs!$H$137=2,AT111*(1-Electric!$D$79)*AS$79,0)))+AU111)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV111+AW111","v":7.435112245047697},{"$f":"(RNG!Q404*NG!U$25+NG!U59)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-0.51658137795492221},{"$f":"(AX111+AY111+IF(D$42=1,IF(Inputs!$I$137=1,AZ111*AX$79/1000000,IF(Inputs!$I$137=2,BB111*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC111+BD111","v":12.204311979322648},{"$f":"(Inputs!$F$148*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ380/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.71116592418310309},{"$f":"((BE111+BF111)*$BG$77+(BG111+BH111)+IF(E$42=1,IF(Inputs!$J$137=1,BI111*BE$79/1000000,IF(Inputs!$J$137=2,BK111*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL111+BM111","v":3.3347810335038388},{"$f":"Coal!D71*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":8.8937249591695924},{"$f":"((BN111+BO111)*BP77+(BP111+BQ111)+IF(F$42=1,IF(Inputs!$K$137=1,BR111*BN79/1000000,IF(Inputs!$K$137=2,BT111*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU111+BV111","v":7.7888606181644473},0.53105967594909687,12.807210022598763,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I59+NG!$J59)+NG!$X59,NG!$K59*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L59+NG!$M59)+NG!$X59)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.53105967594909687},{"$f":"(BW111+BX111+IF(B$43=1,IF(Inputs!$G$138=1,BY111*BW$79/1000000,IF(Inputs!$G$138=2,CA111*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB111+CC111","v":14.931899248845758},{"$f":"(NG!$N59*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O59+NG!$P59)+NG!$X59)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.55057445374216751},{"$f":"(CD111+CE111+IF(C$43=1,IF(Inputs!$H$138=1,CF111*CD$79/1000000,IF(Inputs!$H$138=2,CH111*(1-Electric!$D$79)*CG$79,0)))+CI111)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ111+CK111","v":8.0513946935858005},{"$f":"(RNG!$Q404*NG!$X$25+NG!$X59)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-0.51658137795492221},{"$f":"(CL111+CM111+IF(D$43=1,IF(Inputs!$I$138=1,CN111*CL$79/1000000,IF(Inputs!$I$138=2,CP111*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ111+CR111","v":13.291382749904209},{"$f":"(Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.71116592418310309},{"$f":"((CS111+CT111)*CU$77+(CU111+CV111)+IF(E$43=1,IF(Inputs!$J$138=2,CW111*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX111+CY111","v":2.3315922778650982},{"$f":"Coal!$D71*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":8.8937249591695924},{"$f":"((CZ111+DA111)*DB$77+(DB111+DC111)+IF(F$43=1,IF(Inputs!$K$138=2,DD111*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE111+DF111","v":9.2734606097864773},{"$f":"((Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D71*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":7.5819665632212052},{"$f":"((DG111+DH111)*DI$77+(DI111+DJ111)+IF(G$43=1,IF(Inputs!$L$138=2,DK111*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL111+DM111","v":7.9616437654622807},0.53105967594909687,14.931899248845758,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I59+NG!J59)+NG!X59,NG!K59*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L59+NG!M59)+NG!X59)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.53105967594909687},{"$f":"(DN111+DO111+IF(B$44=1,IF(Inputs!$G$139=1,DP111*DN$79/1000000,IF(Inputs!$G$139=2,DR111*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS111+DT111","v":14.691769050346963},{"$f":"(NG!$N59*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O59+NG!$P59)+NG!$X59)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.55057445374216751},{"$f":"(DU111+DV111+DZ111+IF(C$44=1,IF(Inputs!$H$139=1,DW111*DU$79/1000000,IF(Inputs!$H$139=2,DY111*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA111+EB111","v":7.8058550992831526},{"$f":"(RNG!Q404*NG!X$25+NG!X59)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-0.51658137795492221},{"$f":"(EC111+ED111+IF(D$44=1,IF(Inputs!$I$139=1,EE111*EC$79/1000000,IF(Inputs!$I$139=2,EG111*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH111+EI111","v":13.049962790895227},{"$f":"IF(Inputs!$F$93=1,Petroleum!B227,Petroleum!C227)","v":2.2865418005636662},{"$f":"Petroleum!L227","v":0.9888790780093405},0.53105967594909687,14.691769050346963,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I59+NG!J59)+NG!T59,NG!K59*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L59+NG!M59)+NG!T59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.53105967594909687},{"$f":"(B111+C111+IF(B$41=1,IF(Inputs!$G$136=1,D111*B$79/1000000,IF(Inputs!$G$136=2,F111*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF176:DG176)+H111","v":15.990107914955203}]
["PM2.5",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I60+NG!J60)+NG!T60,NG!K60*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L60+NG!M60)+NG!T60)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.45570723899573051},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$136=1,D112*B$79/1000000,IF(Inputs!$G$136=2,F112*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G112+H112","v":14.209073394298278},{"$f":"(NG!N60*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O60+NG!P60)+NG!T60)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.46604058523922037},{"$f":"(I112+J112+IF(C$41=1,IF(Inputs!$H$136=1,K112*I$79/1000000,IF(Inputs!$H$136=2,M112*(1-Electric!$D$79)*L$79,0)))+N112)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O112+P112","v":8.4353393549174847},0,{"$f":"RNG!R405","v":2.1202098068057404},{"$f":"(Inputs!$F$147*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ381/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.66996521582626545},{"$f":"((Q112+R112)*$S$77+(S112+T112)+IF(E$41=1,IF(Inputs!$J$136=1,U112*Q$79/1000000,IF(Inputs!$J$136=2,W112*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X112+Y112","v":0.84432712928419962},{"$f":"Coal!D72*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":1.5150631159663626},{"$f":"((Z112+AA112)*AB$77+(AB112+AC112)+IF(F$41=1,IF(Inputs!$K$136=1,AD112*Z$79/1000000,IF(Inputs!$K$136=2,AF112*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG112+AH112","v":1.4564470458207068},0.45570723899573051,14.209073394298278,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I60+NG!J60)+NG!U60,NG!K60*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L60+NG!M60)+NG!U60)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.45570723899573051},{"$f":"(AI112+AJ112+IF(B$42=1,IF(Inputs!$G$137=1,AK112*AI$79/1000000,IF(Inputs!$G$137=2,AM112*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN112+AO112","v":12.621213517890498},{"$f":"(NG!N60*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O60+NG!P60)+NG!U60)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.46604058523922037},{"$f":"(AP112+AQ112+IF(C$42=1,IF(Inputs!$H$137=1,AR112*AP$79/1000000,IF(Inputs!$H$137=2,AT112*(1-Electric!$D$79)*AS$79,0)))+AU112)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV112+AW112","v":7.243889347563587},{"$f":"(RNG!Q405*NG!U$25+NG!U60)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-2.1382029169672614},{"$f":"(AX112+AY112+IF(D$42=1,IF(Inputs!$I$137=1,AZ112*AX$79/1000000,IF(Inputs!$I$137=2,BB112*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC112+BD112","v":11.357874924546854},{"$f":"(Inputs!$F$148*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ381/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.66996521582626545},{"$f":"((BE112+BF112)*$BG$77+(BG112+BH112)+IF(E$42=1,IF(Inputs!$J$137=1,BI112*BE$79/1000000,IF(Inputs!$J$137=2,BK112*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL112+BM112","v":2.0337494307622088},{"$f":"Coal!D72*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":1.5150631159663626},{"$f":"((BN112+BO112)*BP77+(BP112+BQ112)+IF(F$42=1,IF(Inputs!$K$137=1,BR112*BN79/1000000,IF(Inputs!$K$137=2,BT112*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU112+BV112","v":1.5939762195096241},0.45570723899573051,12.621213517890498,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I60+NG!$J60)+NG!$X60,NG!$K60*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L60+NG!$M60)+NG!$X60)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.45570723899573051},{"$f":"(BW112+BX112+IF(B$43=1,IF(Inputs!$G$138=1,BY112*BW$79/1000000,IF(Inputs!$G$138=2,CA112*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB112+CC112","v":14.77177268465376},{"$f":"(NG!$N60*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O60+NG!$P60)+NG!$X60)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.46604058523922037},{"$f":"(CD112+CE112+IF(C$43=1,IF(Inputs!$H$138=1,CF112*CD$79/1000000,IF(Inputs!$H$138=2,CH112*(1-Electric!$D$79)*CG$79,0)))+CI112)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ112+CK112","v":7.8842464449283227},{"$f":"(RNG!$Q405*NG!$X$25+NG!$X60)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-2.1382029169672614},{"$f":"(CL112+CM112+IF(D$43=1,IF(Inputs!$I$138=1,CN112*CL$79/1000000,IF(Inputs!$I$138=2,CP112*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ112+CR112","v":12.221460249169091},{"$f":"(Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.66996521582626545},{"$f":"((CS112+CT112)*CU$77+(CU112+CV112)+IF(E$43=1,IF(Inputs!$J$138=2,CW112*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX112+CY112","v":1.5523629245541044},{"$f":"Coal!$D72*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":1.5150631159663626},{"$f":"((CZ112+DA112)*DB$77+(DB112+DC112)+IF(F$43=1,IF(Inputs!$K$138=2,DD112*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE112+DF112","v":1.7769708321639566},{"$f":"((Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D72*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":1.3795841953539731},{"$f":"((DG112+DH112)*DI$77+(DI112+DJ112)+IF(G$43=1,IF(Inputs!$L$138=2,DK112*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL112+DM112","v":1.6414858749804344},0.45570723899573051,14.77177268465376,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I60+NG!J60)+NG!X60,NG!K60*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L60+NG!M60)+NG!X60)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.45570723899573051},{"$f":"(DN112+DO112+IF(B$44=1,IF(Inputs!$G$139=1,DP112*DN$79/1000000,IF(Inputs!$G$139=2,DR112*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS112+DT112","v":14.631587465074904},{"$f":"(NG!$N60*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O60+NG!$P60)+NG!$X60)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.46604058523922037},{"$f":"(DU112+DV112+DZ112+IF(C$44=1,IF(Inputs!$H$139=1,DW112*DU$79/1000000,IF(Inputs!$H$139=2,DY112*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA112+EB112","v":7.738646309155329},{"$f":"(RNG!Q405*NG!X$25+NG!X60)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-2.1382029169672614},{"$f":"(EC112+ED112+IF(D$44=1,IF(Inputs!$I$139=1,EE112*EC$79/1000000,IF(Inputs!$I$139=2,EG112*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH112+EI112","v":12.07926999503554},{"$f":"IF(Inputs!$F$93=1,Petroleum!B228,Petroleum!C228)","v":1.9450742553042721},{"$f":"Petroleum!L228","v":0.77973932132562451},0.45570723899573051,14.631587465074904,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I60+NG!J60)+NG!T60,NG!K60*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L60+NG!M60)+NG!T60)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.45570723899573051},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$136=1,D112*B$79/1000000,IF(Inputs!$G$136=2,F112*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF177:DG177)+H112","v":15.759173767182794}]
["SOx",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I61+NG!J61)+NG!T61,NG!K61*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L61+NG!M61)+NG!T61)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":12.260447205997057},{"$f":"(B113+C113+IF(B$41=1,IF(Inputs!$G$136=1,D113*B$79/1000000,IF(Inputs!$G$136=2,F113*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G113+H113","v":8.8326236903093616},{"$f":"(NG!N61*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O61+NG!P61)+NG!T61)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":12.453442007076863},{"$f":"(I113+J113+IF(C$41=1,IF(Inputs!$H$136=1,K113*I$79/1000000,IF(Inputs!$H$136=2,M113*(1-Electric!$D$79)*L$79,0)))+N113)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O113+P113","v":8.9221400894486091},0,{"$f":"RNG!R406","v":94.309063309756027},{"$f":"(Inputs!$F$147*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ382/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.0280701090974802},{"$f":"((Q113+R113)*$S$77+(S113+T113)+IF(E$41=1,IF(Inputs!$J$136=1,U113*Q$79/1000000,IF(Inputs!$J$136=2,W113*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X113+Y113","v":3.2827903447679398},{"$f":"Coal!D73*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":7.1070007785756424},{"$f":"((Z113+AA113)*AB$77+(AB113+AC113)+IF(F$41=1,IF(Inputs!$K$136=1,AD113*Z$79/1000000,IF(Inputs!$K$136=2,AF113*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG113+AH113","v":7.6858713764629982},12.260447205997057,8.8326236903093616,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I61+NG!J61)+NG!U61,NG!K61*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L61+NG!M61)+NG!U61)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":12.260447205997057},{"$f":"(AI113+AJ113+IF(B$42=1,IF(Inputs!$G$137=1,AK113*AI$79/1000000,IF(Inputs!$G$137=2,AM113*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN113+AO113","v":8.5998394413653152},{"$f":"(NG!N61*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O61+NG!P61)+NG!U61)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":12.453442007076863},{"$f":"(AP113+AQ113+IF(C$42=1,IF(Inputs!$H$137=1,AR113*AP$79/1000000,IF(Inputs!$H$137=2,AT113*(1-Electric!$D$79)*AS$79,0)))+AU113)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV113+AW113","v":8.8261161431514772},{"$f":"(RNG!Q406*NG!U$25+NG!U61)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":34.955360012856069},{"$f":"(AX113+AY113+IF(D$42=1,IF(Inputs!$I$137=1,AZ113*AX$79/1000000,IF(Inputs!$I$137=2,BB113*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC113+BD113","v":18.440864171571967},{"$f":"(Inputs!$F$148*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ382/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.0280701090974802},{"$f":"((BE113+BF113)*$BG$77+(BG113+BH113)+IF(E$42=1,IF(Inputs!$J$137=1,BI113*BE$79/1000000,IF(Inputs!$J$137=2,BK113*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL113+BM113","v":9.553055381291653},{"$f":"Coal!D73*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":7.1070007785756424},{"$f":"((BN113+BO113)*BP77+(BP113+BQ113)+IF(F$42=1,IF(Inputs!$K$137=1,BR113*BN79/1000000,IF(Inputs!$K$137=2,BT113*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU113+BV113","v":8.9008348153153971},12.260447205997057,8.5998394413653152,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I61+NG!$J61)+NG!$X61,NG!$K61*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L61+NG!$M61)+NG!$X61)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":12.260447205997057},{"$f":"(BW113+BX113+IF(B$43=1,IF(Inputs!$G$138=1,BY113*BW$79/1000000,IF(Inputs!$G$138=2,CA113*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB113+CC113","v":9.6192894525981618},{"$f":"(NG!$N61*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O61+NG!$P61)+NG!$X61)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":12.453442007076863},{"$f":"(CD113+CE113+IF(C$43=1,IF(Inputs!$H$138=1,CF113*CD$79/1000000,IF(Inputs!$H$138=2,CH113*(1-Electric!$D$79)*CG$79,0)))+CI113)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ113+CK113","v":10.068423654815277},{"$f":"(RNG!$Q406*NG!$X$25+NG!$X61)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":34.955360012856069},{"$f":"(CL113+CM113+IF(D$43=1,IF(Inputs!$I$138=1,CN113*CL$79/1000000,IF(Inputs!$I$138=2,CP113*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ113+CR113","v":23.284424659655514},{"$f":"(Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.0280701090974802},{"$f":"((CS113+CT113)*CU$77+(CU113+CV113)+IF(E$43=1,IF(Inputs!$J$138=2,CW113*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX113+CY113","v":9.1545267868511377},{"$f":"Coal!$D73*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":7.1070007785756424},{"$f":"((CZ113+DA113)*DB$77+(DB113+DC113)+IF(F$43=1,IF(Inputs!$K$138=2,DD113*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE113+DF113","v":9.8614889552315148},{"$f":"((Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D73*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.1324782227369363},{"$f":"((DG113+DH113)*DI$77+(DI113+DJ113)+IF(G$43=1,IF(Inputs!$L$138=2,DK113*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL113+DM113","v":8.8869229773260958},12.260447205997057,9.6192894525981618,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I61+NG!J61)+NG!X61,NG!K61*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L61+NG!M61)+NG!X61)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":12.260447205997057},{"$f":"(DN113+DO113+IF(B$44=1,IF(Inputs!$G$139=1,DP113*DN$79/1000000,IF(Inputs!$G$139=2,DR113*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS113+DT113","v":7.4522531763144206},{"$f":"(NG!$N61*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O61+NG!$P61)+NG!$X61)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":12.453442007076863},{"$f":"(DU113+DV113+DZ113+IF(C$44=1,IF(Inputs!$H$139=1,DW113*DU$79/1000000,IF(Inputs!$H$139=2,DY113*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA113+EB113","v":7.9017404841285641},{"$f":"(RNG!Q406*NG!X$25+NG!X61)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":34.955360012856069},{"$f":"(EC113+ED113+IF(D$44=1,IF(Inputs!$I$139=1,EE113*EC$79/1000000,IF(Inputs!$I$139=2,EG113*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH113+EI113","v":21.12813179970912},{"$f":"IF(Inputs!$F$93=1,Petroleum!B229,Petroleum!C229)","v":11.030658779450315},{"$f":"Petroleum!L229","v":8.175926979516067},12.260447205997057,7.4522531763144206,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I61+NG!J61)+NG!T61,NG!K61*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L61+NG!M61)+NG!T61)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":12.260447205997057},{"$f":"(B113+C113+IF(B$41=1,IF(Inputs!$G$136=1,D113*B$79/1000000,IF(Inputs!$G$136=2,F113*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF178:DG178)+H113","v":13.978310517944578}]
["CH4",{"$f":"IF(Inputs!$F$136=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I62+NG!J62+NG!I65+NG!J65)+(NG!T62+NG!T65),(NG!K62+NG!K65)*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L62+NG!M62+NG!L65+NG!M65)+(NG!T62+NG!T65))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":110.2122239106626},{"$f":"(B114+C114+B117+C117+IF(B$41=1,IF(Inputs!$G$136=1,D114*B$79/1000000,IF(Inputs!$G$136=2,F114*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G114+G117+H114+H117","v":54.537778055348497},{"$f":"((NG!N62+NG!N65)*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O62+NG!P62+NG!O65+NG!P65)+(NG!T62+NG!T65))*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":106.68225503995443},{"$f":"(I114+J114+I117+J117+IF(C$41=1,IF(Inputs!$H$136=1,K114*I$79/1000000,IF(Inputs!$H$136=2,M114*(1-Electric!$D$79)*L$79,0)))+N114)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O114+O117+P114+P117","v":-23.625957268007973},0,{"$f":"RNG!R407","v":305.04132959794066},{"$f":"(Inputs!$F$147*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ383/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":3.5693172539554276},{"$f":"((Q114+R114)*$S$77+(S114+T114)+IF(E$41=1,IF(Inputs!$J$136=1,U114*Q$79/1000000,IF(Inputs!$J$136=2,W114*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X114+Y114","v":5.4532949070942518},{"$f":"Coal!D74*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":147.95032180388844},{"$f":"((Z114+AA114)*AB$77+(AB114+AC114)+IF(F$41=1,IF(Inputs!$K$136=1,AD114*Z$79/1000000,IF(Inputs!$K$136=2,AF114*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG114+AH114","v":110.03110588013182},110.2122239106626,54.537778055348497,{"$f":"IF(Inputs!$F$137=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I62+NG!J62+NG!I65+NG!J65)+(NG!U62+NG!U65),(NG!K62+NG!K65)*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L62+NG!M62+NG!L65+NG!M65)+(NG!U62+NG!U65))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":110.2122239106626},{"$f":"(AI114+AJ114+AJ117+AI117+IF(B$42=1,IF(Inputs!$G$137=1,AK114*AI$79/1000000,IF(Inputs!$G$137=2,AM114*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN114+AN117+AO114+AO117","v":48.602089435681229},{"$f":"((NG!N62+NG!N65)*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O62+NG!P62+NG!O65+NG!P65)+(NG!U62+NG!U65))*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":106.68225503995443},{"$f":"(AP114+AQ114+IF(C$42=1,IF(Inputs!$H$137=1,AR114*AP$79/1000000,IF(Inputs!$H$137=2,AT114*(1-Electric!$D$79)*AS$79,0)))+AU114)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV114+AW114","v":-24.242615858276842},{"$f":"(RNG!Q407*NG!U$25+NG!U62+NG!U65)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":271.60470526840942},{"$f":"(AX114+AY114+AY117+AX117+IF(D$42=1,IF(Inputs!$I$137=1,AZ114*AX$79/1000000,IF(Inputs!$I$137=2,BB114*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC114+BC117+BD114+BD117","v":119.1051418332469},{"$f":"(Inputs!$F$148*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ383/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":3.5693172539554276},{"$f":"((BE114+BF114)*$BG$77+(BG114+BH114)+IF(E$42=1,IF(Inputs!$J$137=1,BI114*BE$79/1000000,IF(Inputs!$J$137=2,BK114*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL114+BM114","v":5.5803694707629585},{"$f":"Coal!D74*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":147.95032180388844},{"$f":"((BN114+BO114)*BP77+(BP114+BQ114)+IF(F$42=1,IF(Inputs!$K$137=1,BR114*BN79/1000000,IF(Inputs!$K$137=2,BT114*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU114+BV114","v":124.19269182075853},110.2122239106626,48.602089435681229,{"$f":"IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65))*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":110.2122239106626},{"$f":"(BW114+BX114+IF(B$43=1,IF(Inputs!$G$138=1,BY114*BW$79/1000000,IF(Inputs!$G$138=2,CA114*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB114+CC114+CB117+CC117","v":64.132442474991322},{"$f":"((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":106.68225503995443},{"$f":"(CD114+CE114+IF(C$43=1,IF(Inputs!$H$138=1,CF114*CD$79/1000000,IF(Inputs!$H$138=2,CH114*(1-Electric!$D$79)*CG$79,0)))+CI114)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ114+CK114+CJ117+CK117","v":-12.985181453076679},{"$f":"(RNG!$Q407*NG!$X$25+NG!$X62+NG!$X65)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":271.60470526840942},{"$f":"(CL114+CM114+IF(D$43=1,IF(Inputs!$I$138=1,CN114*CL$79/1000000,IF(Inputs!$I$138=2,CP114*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ114+CR114+CQ117+CR117","v":161.57325729351899},{"$f":"(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":3.5693172539554276},{"$f":"((CS114+CT114)*CU$77+(CU114+CV114)+IF(E$43=1,IF(Inputs!$J$138=2,CW114*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX114+CY114+CX117+CY117","v":5.6217515606832631},{"$f":"Coal!$D74*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":147.95032180388844},{"$f":"((CZ114+DA114)*DB$77+(DB114+DC114)+IF(F$43=1,IF(Inputs!$K$138=2,DD114*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE114+DF114+DE117+DF117","v":150.00918933432564},{"$f":"((Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D74*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":124.80438492472362},{"$f":"((DG114+DH114)*DI$77+(DI114+DJ114)+IF(G$43=1,IF(Inputs!$L$138=2,DK114*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL114+DM114+DL117+DM117","v":126.86222113535271},110.2122239106626,64.132442474991322,{"$f":"IF(Inputs!$F$139=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I62+NG!J62+NG!I65+NG!J65)+(NG!X62+NG!X65),(NG!K62+NG!K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L62+NG!M62+NG!L65+NG!M65)+(NG!X62+NG!X65))*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":110.2122239106626},{"$f":"(DN114+DO114+IF(B$44=1,IF(Inputs!$G$139=1,DP114*DN$79/1000000,IF(Inputs!$G$139=2,DR114*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS114+DT114+DS117+DT117","v":62.749189872391419},{"$f":"((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":106.68225503995443},{"$f":"(DU114+DV114+DZ114+IF(C$44=1,IF(Inputs!$H$139=1,DW114*DU$79/1000000,IF(Inputs!$H$139=2,DY114*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA114+EB114+EA117+EB117","v":-14.429063294118228},{"$f":"(RNG!Q407*NG!X$25+NG!X62+NG!X65)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":271.60470526840942},{"$f":"(EC114+ED114+IF(D$44=1,IF(Inputs!$I$139=1,EE114*EC$79/1000000,IF(Inputs!$I$139=2,EG114*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH114+EI114+EH117+EI117","v":160.26661185403776},{"$f":"IF(Inputs!$F$93=1,Petroleum!B230,Petroleum!C230)","v":108.9690753203474},{"$f":"Petroleum!L230","v":9.0820012050265007},110.2122239106626,62.749189872391419,{"$f":"IF(Inputs!$F$136=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I62+NG!J62+NG!I65+NG!J65)+(NG!T62+NG!T65),(NG!K62+NG!K65)*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L62+NG!M62+NG!L65+NG!M65)+(NG!T62+NG!T65))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":110.2122239106626},{"$f":"(B114+C114+B117+C117+IF(B$41=1,IF(Inputs!$G$136=1,D114*B$79/1000000,IF(Inputs!$G$136=2,F114*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF179:DG179)+G117+H114+H117","v":53.183801841097662}]
["N2O",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I63+NG!J63)+NG!T63,NG!K63*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L63+NG!M63)+NG!T63)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.13589215566450535},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$136=1,D115*B$79/1000000,IF(Inputs!$G$136=2,F115*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G115+H115","v":0.22984271100424897},{"$f":"(NG!N63*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O63+NG!P63)+NG!T63)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.13716113497891883},{"$f":"(I115+J115+IF(C$41=1,IF(Inputs!$H$136=1,K115*I$79/1000000,IF(Inputs!$H$136=2,M115*(1-Electric!$D$79)*L$79,0)))+N115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O115+P115","v":-1.4875091560614633},0,{"$f":"RNG!R408","v":-0.43905373337073006},{"$f":"(Inputs!$F$147*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ384/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":3.857661546129737E-2},{"$f":"((Q115+R115)*$S$77+(S115+T115)+IF(E$41=1,IF(Inputs!$J$136=1,U115*Q$79/1000000,IF(Inputs!$J$136=2,W115*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X115+Y115","v":6.4818604422941919E-2},{"$f":"Coal!D75*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.3118219997030657E-2},{"$f":"((Z115+AA115)*AB$77+(AB115+AC115)+IF(F$41=1,IF(Inputs!$K$136=1,AD115*Z$79/1000000,IF(Inputs!$K$136=2,AF115*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG115+AH115","v":6.0864988427142733E-2},0.13589215566450535,0.22984271100424897,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I63+NG!J63)+NG!U63,NG!K63*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L63+NG!M63)+NG!U63)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.13589215566450535},{"$f":"(AI115+AJ115+IF(B$42=1,IF(Inputs!$G$137=1,AK115*AI$79/1000000,IF(Inputs!$G$137=2,AM115*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN115+AO115","v":5.1891880113296901E-2},{"$f":"(NG!N63*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O63+NG!P63)+NG!U63)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.13716113497891883},{"$f":"(AP115+AQ115+IF(C$42=1,IF(Inputs!$H$137=1,AR115*AP$79/1000000,IF(Inputs!$H$137=2,AT115*(1-Electric!$D$79)*AS$79,0)))+AU115)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV115+AW115","v":-1.5746405471910199},{"$f":"(RNG!Q408*NG!U$25+NG!U63)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-0.78653738448901489},{"$f":"(AX115+AY115+IF(D$42=1,IF(Inputs!$I$137=1,AZ115*AX$79/1000000,IF(Inputs!$I$137=2,BB115*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC115+BD115","v":-0.29993562558506293},{"$f":"(Inputs!$F$148*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ384/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":3.857661546129737E-2},{"$f":"((BE115+BF115)*$BG$77+(BG115+BH115)+IF(E$42=1,IF(Inputs!$J$137=1,BI115*BE$79/1000000,IF(Inputs!$J$137=2,BK115*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL115+BM115","v":0.70809983933686083},{"$f":"Coal!D75*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.3118219997030657E-2},{"$f":"((BN115+BO115)*BP77+(BP115+BQ115)+IF(F$42=1,IF(Inputs!$K$137=1,BR115*BN79/1000000,IF(Inputs!$K$137=2,BT115*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU115+BV115","v":6.0592614663429412E-2},0.13589215566450535,5.1891880113296901E-2,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I63+NG!$J63)+NG!$X63,NG!$K63*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L63+NG!$M63)+NG!$X63)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.13589215566450535},{"$f":"(BW115+BX115+IF(B$43=1,IF(Inputs!$G$138=1,BY115*BW$79/1000000,IF(Inputs!$G$138=2,CA115*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB115+CC115","v":-8.7981435849834949E-2},{"$f":"(NG!$N63*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O63+NG!$P63)+NG!$X63)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.13716113497891883},{"$f":"(CD115+CE115+IF(C$43=1,IF(Inputs!$H$138=1,CF115*CD$79/1000000,IF(Inputs!$H$138=2,CH115*(1-Electric!$D$79)*CG$79,0)))+CI115)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ115+CK115","v":-1.6390860037584121},{"$f":"(RNG!$Q408*NG!$X$25+NG!$X63)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-0.78653738448901489},{"$f":"(CL115+CM115+IF(D$43=1,IF(Inputs!$I$138=1,CN115*CL$79/1000000,IF(Inputs!$I$138=2,CP115*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ115+CR115","v":-0.43742838163412889},{"$f":"(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":3.857661546129737E-2},{"$f":"((CS115+CT115)*CU$77+(CU115+CV115)+IF(E$43=1,IF(Inputs!$J$138=2,CW115*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX115+CY115","v":0.20211138308728291},{"$f":"Coal!$D75*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.3118219997030657E-2},{"$f":"((CZ115+DA115)*DB$77+(DB115+DC115)+IF(F$43=1,IF(Inputs!$K$138=2,DD115*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE115+DF115","v":5.7646550950978773E-2},{"$f":"((Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D75*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.3993263617008676E-2},{"$f":"((DG115+DH115)*DI$77+(DI115+DJ115)+IF(G$43=1,IF(Inputs!$L$138=2,DK115*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL115+DM115","v":5.8521633560513486E-2},0.13589215566450535,-8.7981435849834949E-2,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I63+NG!J63)+NG!X63,NG!K63*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L63+NG!M63)+NG!X63)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.13589215566450535},{"$f":"(DN115+DO115+IF(B$44=1,IF(Inputs!$G$139=1,DP115*DN$79/1000000,IF(Inputs!$G$139=2,DR115*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS115+DT115","v":-0.1037156715468957},{"$f":"(NG!$N63*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O63+NG!$P63)+NG!$X63)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.13716113497891883},{"$f":"(DU115+DV115+DZ115+IF(C$44=1,IF(Inputs!$H$139=1,DW115*DU$79/1000000,IF(Inputs!$H$139=2,DY115*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA115+EB115","v":-1.6560397050446019},{"$f":"(RNG!Q408*NG!X$25+NG!X63)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-0.78653738448901489},{"$f":"(EC115+ED115+IF(D$44=1,IF(Inputs!$I$139=1,EE115*EC$79/1000000,IF(Inputs!$I$139=2,EG115*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH115+EI115","v":-0.45343734963127225},{"$f":"IF(Inputs!$F$93=1,Petroleum!B231,Petroleum!C231)","v":0.20712171882683125},{"$f":"Petroleum!L231","v":8.5353139704547248E-2},0.13589215566450535,-0.1037156715468957,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I63+NG!J63)+NG!T63,NG!K63*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L63+NG!M63)+NG!T63)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.13589215566450535},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$136=1,D115*B$79/1000000,IF(Inputs!$G$136=2,F115*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF180:DG180)+H115","v":0.2206312754457081}]
["CO2",{"$f":"(IF(Inputs!$F$136=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I64+NG!J64),NG!K64*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L64+NG!M64))+NG!T64)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5205.0128099466228},{"$f":"(B116+C116+IF(B$41=1,IF(Inputs!$G$136=1,D116*B$79/1000000,IF(Inputs!$G$136=2,F116*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G116+H116","v":19308.858940294147},{"$f":"(NG!N64*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O64+NG!P64)+NG!T64)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":5233.3969863002158},{"$f":"(I116+J116+IF(C$41=1,IF(Inputs!$H$136=1,K116*I$79/1000000,IF(Inputs!$H$136=2,M116*(1-Electric!$D$79)*L$79,0)))+N116)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O116+P116","v":-73180.139299614355},0,{"$f":"RNG!R409","v":-23971.987287073396},{"$f":"((Inputs!$F$147*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000+(Q117+S117))*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))/1000000*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2728.3078070508982},{"$f":"((Q116+R116)*$S$77+(S116+T116)+IF(E$41=1,IF(Inputs!$J$136=1,(U116+U117)*Q$79/1000000,IF(Inputs!$J$136=2,(W116+W117)*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X116+Y116","v":3924.8502166546086},{"$f":"Coal!$D76*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":1697.4505388392704},{"$f":"((Z116+AA116+AA117)*AB$77+(AB116+AC116)+IF(F$41=1,IF(Inputs!$K$136=1,(AD116)*Z$79/1000000,IF(Inputs!$K$136=2,(AF116)*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG116","v":86036.408466723427},5205.0128099466228,19308.858940294147,{"$f":"(IF(Inputs!$F$137=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I64+NG!J64),NG!K64*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L64+NG!M64))+NG!U64)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":5205.0128099466228},{"$f":"(AI116+AJ116+IF(B$42=1,IF(Inputs!$G$137=1,AK116*AI$79/1000000,IF(Inputs!$G$137=2,AM116*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN116+AO116","v":18109.589573783636},{"$f":"(NG!N64*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O64+NG!P64)+NG!U64)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":5233.3969863002158},{"$f":"(AP116+AQ116+IF(C$42=1,IF(Inputs!$H$137=1,AR116*AP$79/1000000,IF(Inputs!$H$137=2,AT116*(1-Electric!$D$79)*AS$79,0)))+AU116)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV116+AW116","v":-68865.177880653762},{"$f":"(RNG!Q409*NG!U$25+NG!U64)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-46686.237802089316},{"$f":"(AX116+AY116+IF(D$42=1,IF(Inputs!$I$137=1,AZ116*AX$79/1000000,IF(Inputs!$I$137=2,BB116*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC116+BD116","v":-3258.7246719787959},{"$f":"(Inputs!$F$148*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ385/Fuel_Specs!$B$73+(BE117+BG117))*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2728.3078070508982},{"$f":"((BE116+BF116)*$BG$77+(BG116+BH116)+IF(E$42=1,IF(Inputs!$J$137=1,(BI116+BI117)*BE$79/1000000,IF(Inputs!$J$137=2,(BK116+BK117)*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL116+BM116","v":3905.3080064381484},{"$f":"Coal!D76*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":1697.4505388392704},{"$f":"((BN116+BO116+BO117)*BP$77+(BP116+BQ116)+IF(F$42=1,IF(Inputs!$K$137=1,(BR116)*BN$79/1000000,IF(Inputs!$K$137=2,(BT116)*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU116+BV116","v":96935.435434457206},5205.0128099466228,18109.589573783636,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I64+NG!$J64)+NG!$X64,NG!$K64*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L64+NG!$M64)+NG!$X64)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":5205.0128099466228},{"$f":"(BW116+BX116+BX117+IF(B$43=1,IF(Inputs!$G$138=1,BY116*BW$79/1000000,IF(Inputs!$G$138=2,CA116*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB116+CC116","v":20752.787890232416},{"$f":"(NG!$N64*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O64+NG!$P64)+NG!$X64)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":5233.3969863002158},{"$f":"(CD116+CE116+IF(C$43=1,IF(Inputs!$H$138=1,CF116*CD$79/1000000,IF(Inputs!$H$138=2,CH116*(1-Electric!$D$79)*CG$79,0)))+CI116)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ116+CK116","v":-71715.061202959158},{"$f":"(RNG!$Q409*NG!$X$25+NG!$X64)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-46686.237802089316},{"$f":"(CL116+CM116+CM117+IF(D$43=1,IF(Inputs!$I$138=1,CN116*CL$79/1000000,IF(Inputs!$I$138=2,CP116*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ116+CR116","v":-8294.3401105522389},{"$f":"((Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))+(CS117+CU117))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2728.3078070508982},{"$f":"((CS116+CT116+CT117)*CU$77+(CU116+CV116)+IF(E$43=1,IF(Inputs!$J$138=2,(CW116+CW117)*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX116+CY116","v":3973.2937415582155},{"$f":"Coal!$D76*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":1697.4505388392704},{"$f":"((CZ116+DA116+DA117)*DB77+(DB116+DC116)+IF(F$43=1,IF(Inputs!$K$138=2,(DD116)*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE116+DF116","v":106488.58507882946},{"$f":"((Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D76*$B$36+DG117)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":1862.7088242753075},{"$f":"((DG116+DH116+DH117)*DI77+(DI116+DJ116)+IF(G$43=1,IF(Inputs!$L$138=2,(DK116)*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL116+DM116","v":90054.72313541497},5205.0128099466228,20752.787890232416,{"$f":"(IF(Inputs!$F$139=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I64+NG!J64),NG!K64*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L64+NG!M64))+NG!X64)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":5205.0128099466228},{"$f":"(DN116+DO116+IF(B$44=1,IF(Inputs!$G$139=1,DP116*DN$79/1000000,IF(Inputs!$G$139=2,DR116*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS116+DT116","v":22893.378277667452},{"$f":"(NG!$N64*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O64+NG!$P64)+NG!$X64)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":5233.3969863002158},{"$f":"(DU116+DV116+DZ116+IF(C$44=1,IF(Inputs!$H$139=1,DW116*DU$79/1000000,IF(Inputs!$H$139=2,DY116*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA116+EB116","v":-69647.168274098396},{"$f":"(RNG!Q409*NG!X$25+NG!X64)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-46686.237802089316},{"$f":"(EC116+ED116+IF(D$44=1,IF(Inputs!$I$139=1,EE116*EC$79/1000000,IF(Inputs!$I$139=2,EG116*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH116+EI116","v":-6176.5863350341788},{"$f":"IF(Inputs!$F$93=1,Petroleum!B232,Petroleum!C232)","v":10633.325831641141},{"$f":"Petroleum!L232","v":5148.4687665739057},5205.0128099466228,22893.378277667452,{"$f":"(IF(Inputs!$F$136=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I64+NG!J64),NG!K64*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L64+NG!M64))+NG!T64)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5205.0128099466228},{"$f":"(B116+C116+IF(B$41=1,IF(Inputs!$G$136=1,D116*B$79/1000000,IF(Inputs!$G$136=2,F116*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF181:DG181)+H116","v":18646.915852431379}]
["CO2 (w/ C in VOC & CO)",{"$f":"B146+B138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619198},{"$f":"C146+C138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19405.190239889758},{"$f":"D146+D138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5276.5592160860633},{"$f":"E146+E138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-73160.029381451895},0,{"$f":"G146+G138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-23953.963842062727},{"$f":"H146+H138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2740.6152281185532},{"$f":"I146+I138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3979.7155047280985},{"$f":"J146+J138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.6009827565301},{"$f":"K146+K138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":86103.473465314732},{"$f":"L146+L138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619198},19405.190239889758,{"$f":"N146+N138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619198},{"$f":"O146+O138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18154.856175528737},{"$f":"P146+P138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5276.5592160860633},{"$f":"Q146+Q138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-68891.525217282775},{"$f":"R146+R138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-46732.478812076697},{"$f":"S146+S138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-3249.6236772397142},{"$f":"T146+T138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2740.6152281185532},{"$f":"U146+U138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3926.7728630244237},{"$f":"V146+V138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.6009827565301},{"$f":"W146+W138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":96967.333386265629},5248.6998490619198,18154.856175528737,{"$f":"Z146+Z138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619198},{"$f":"AA146+AA138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20798.767753490974},{"$f":"AB146+AB138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5276.5592160860633},{"$f":"AC146+AC138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-71738.127553113314},{"$f":"AD146+AD138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-46732.478812076697},{"$f":"AE146+AE138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-8292.7774099723938},{"$f":"AF146+AF138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2740.6152281185532},{"$f":"AG146+AG138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3994.4864026467567},{"$f":"AH146+AH138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.6009827565301},{"$f":"AI146+AI138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":106523.38265465277},{"$f":"AJ146+AJ138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1889.1591377637305},{"$f":"AK146+AK138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":90086.820460498988},{"$f":"AL146+AL138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619198},{"$f":"AM146+AM138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20798.767753490974},{"$f":"AN146+AN138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619198},{"$f":"AO146+AO138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22996.740289944344},{"$f":"AP146+AP138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5276.5592160860633},{"$f":"AQ146+AQ138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-69612.906758796453},{"$f":"AR146+AR138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-46732.478812076697},{"$f":"AS146+AS138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-6117.6764058421268},{"$f":"AT146+AT138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10657.205667872144},{"$f":"AU146+AU138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5221.7075514074913},5248.6998490619198,22996.740289944344,{"$f":"AX146+AX138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619198},{"$f":"AY146+AY138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18745.012399547166}]
["GHGs",{"$f":"(B144*Fuel_Specs!$B$85+B145*Fuel_Specs!$B$86+B147*Fuel_Specs!$B$84)","v":8044.5013092165073},{"$f":"(C144*Fuel_Specs!$B$85+C145*Fuel_Specs!$B$86+C147*Fuel_Specs!$B$84)","v":20837.127819152738},{"$f":"(D144*Fuel_Specs!$B$85+D145*Fuel_Specs!$B$86+D147*Fuel_Specs!$B$84)","v":7984.4896103086421},{"$f":"(E144*Fuel_Specs!$B$85+E145*Fuel_Specs!$B$86+E147*Fuel_Specs!$B$84)","v":-74193.956041658414},{"$f":"(F144*Fuel_Specs!$B$85+F145*Fuel_Specs!$B$86+F147*Fuel_Specs!$B$84)","v":0},{"$f":"(G144*Fuel_Specs!$B$85+G145*Fuel_Specs!$B$86+G147*Fuel_Specs!$B$84)","v":-16458.768614658686},{"$f":"(H144*Fuel_Specs!$B$85+H145*Fuel_Specs!$B$86+H147*Fuel_Specs!$B$84)","v":2841.3439908749056},{"$f":"(I144*Fuel_Specs!$B$85+I145*Fuel_Specs!$B$86+I147*Fuel_Specs!$B$84)","v":4135.3638215234914},{"$f":"(J144*Fuel_Specs!$B$85+J145*Fuel_Specs!$B$86+J147*Fuel_Specs!$B$84)","v":5435.2282574128558},{"$f":"(K144*Fuel_Specs!$B$85+K145*Fuel_Specs!$B$86+K147*Fuel_Specs!$B$84)","v":88872.388878869315},{"$f":"(L144*Fuel_Specs!$B$85+L145*Fuel_Specs!$B$86+L147*Fuel_Specs!$B$84)","v":8044.5013092165073},20837.127819152738,{"$f":"(N144*Fuel_Specs!$B$85+N145*Fuel_Specs!$B$86+N147*Fuel_Specs!$B$84)","v":8044.5013092165073},{"$f":"(O144*Fuel_Specs!$B$85+O145*Fuel_Specs!$B$86+O147*Fuel_Specs!$B$84)","v":19385.372191694529},{"$f":"(P144*Fuel_Specs!$B$85+P145*Fuel_Specs!$B$86+P147*Fuel_Specs!$B$84)","v":7984.4896103086421},{"$f":"(Q144*Fuel_Specs!$B$85+Q145*Fuel_Specs!$B$86+Q147*Fuel_Specs!$B$84)","v":-69966.833496802617},{"$f":"(R144*Fuel_Specs!$B$85+R145*Fuel_Specs!$B$86+R147*Fuel_Specs!$B$84)","v":-40176.749320944189},{"$f":"(S144*Fuel_Specs!$B$85+S145*Fuel_Specs!$B$86+S147*Fuel_Specs!$B$84)","v":-361.37594783289023},{"$f":"(T144*Fuel_Specs!$B$85+T145*Fuel_Specs!$B$86+T147*Fuel_Specs!$B$84)","v":2841.3439908749056},{"$f":"(U144*Fuel_Specs!$B$85+U145*Fuel_Specs!$B$86+U147*Fuel_Specs!$B$84)","v":4277.2958519158819},{"$f":"(V144*Fuel_Specs!$B$85+V145*Fuel_Specs!$B$86+V147*Fuel_Specs!$B$84)","v":5435.2282574128558},{"$f":"(W144*Fuel_Specs!$B$85+W145*Fuel_Specs!$B$86+W147*Fuel_Specs!$B$84)","v":100090.20728095429},8044.5013092165073,19385.372191694529,{"$f":"(Z144*Fuel_Specs!$B$85+Z145*Fuel_Specs!$B$86+Z147*Fuel_Specs!$B$84)","v":8044.5013092165073},{"$f":"(AA144*Fuel_Specs!$B$85+AA145*Fuel_Specs!$B$86+AA147*Fuel_Specs!$B$84)","v":22375.860347482507},{"$f":"(AB144*Fuel_Specs!$B$85+AB145*Fuel_Specs!$B$86+AB147*Fuel_Specs!$B$84)","v":7984.4896103086421},{"$f":"(AC144*Fuel_Specs!$B$85+AC145*Fuel_Specs!$B$86+AC147*Fuel_Specs!$B$84)","v":-72551.204718560242},{"$f":"(AD144*Fuel_Specs!$B$85+AD145*Fuel_Specs!$B$86+AD147*Fuel_Specs!$B$84)","v":-40176.749320944189},{"$f":"(AE144*Fuel_Specs!$B$85+AE145*Fuel_Specs!$B$86+AE147*Fuel_Specs!$B$84)","v":-4383.7996353613889},{"$f":"(AF144*Fuel_Specs!$B$85+AF145*Fuel_Specs!$B$86+AF147*Fuel_Specs!$B$84)","v":2841.3439908749056},{"$f":"(AG144*Fuel_Specs!$B$85+AG145*Fuel_Specs!$B$86+AG147*Fuel_Specs!$B$84)","v":4195.2593838238481},{"$f":"(AH144*Fuel_Specs!$B$85+AH145*Fuel_Specs!$B$86+AH147*Fuel_Specs!$B$84)","v":5435.2282574128558},{"$f":"(AI144*Fuel_Specs!$B$85+AI145*Fuel_Specs!$B$86+AI147*Fuel_Specs!$B$84)","v":110290.7910601943},{"$f":"(AJ144*Fuel_Specs!$B$85+AJ145*Fuel_Specs!$B$86+AJ147*Fuel_Specs!$B$84)","v":5019.3987534396892},{"$f":"(AK144*Fuel_Specs!$B$85+AK145*Fuel_Specs!$B$86+AK147*Fuel_Specs!$B$84)","v":93275.815435683835},{"$f":"(AL144*Fuel_Specs!$B$85+AL145*Fuel_Specs!$B$86+AL147*Fuel_Specs!$B$84)","v":8044.5013092165073},{"$f":"(AM144*Fuel_Specs!$B$85+AM145*Fuel_Specs!$B$86+AM147*Fuel_Specs!$B$84)","v":22375.860347482507},{"$f":"(AN144*Fuel_Specs!$B$85+AN145*Fuel_Specs!$B$86+AN147*Fuel_Specs!$B$84)","v":8044.5013092165073},{"$f":"(AO144*Fuel_Specs!$B$85+AO145*Fuel_Specs!$B$86+AO147*Fuel_Specs!$B$84)","v":24534.562766633153},{"$f":"(AP144*Fuel_Specs!$B$85+AP145*Fuel_Specs!$B$86+AP147*Fuel_Specs!$B$84)","v":7984.4896103086421},{"$f":"(AQ144*Fuel_Specs!$B$85+AQ145*Fuel_Specs!$B$86+AQ147*Fuel_Specs!$B$84)","v":-70467.133173252703},{"$f":"(AR144*Fuel_Specs!$B$85+AR145*Fuel_Specs!$B$86+AR147*Fuel_Specs!$B$84)","v":-40176.749320944189},{"$f":"(AS144*Fuel_Specs!$B$85+AS145*Fuel_Specs!$B$86+AS147*Fuel_Specs!$B$84)","v":-2246.1354396813017},{"$f":"(AT144*Fuel_Specs!$B$85+AT145*Fuel_Specs!$B$86+AT147*Fuel_Specs!$B$84)","v":13443.154823091225},{"$f":"(AU144*Fuel_Specs!$B$85+AU145*Fuel_Specs!$B$86+AU147*Fuel_Specs!$B$84)","v":5474.1928171651089},8044.5013092165073,24534.562766633153,{"$f":"(AX144*Fuel_Specs!$B$85+AX145*Fuel_Specs!$B$86+AX147*Fuel_Specs!$B$84)","v":8044.5013092165073},{"$f":"(AY144*Fuel_Specs!$B$85+AY145*Fuel_Specs!$B$86+AY147*Fuel_Specs!$B$84)","v":20140.355565657428}]
["GHGs (in gCO2e/MJ)",{"$f":"B148/BTU2J","v":7.6247160651860328},19.749786484962669,7.5678359495426086,-70.322301759390996,0,-15.599902672101143,null,null,null,null,{"$f":"L148/BTU2J","v":7.6247160651860328},19.749786484962669,7.6247160651860328,18.37378764675962,7.5678359495426086,-66.315762641752258,-38.080210844566416,-0.34251831022221912,2.6930744792250763,4.054094237052583,null,null,{"$f":"X148/BTU2J","v":7.6247160651860328},18.37378764675962,7.6247160651860328,21.208223518882797,7.5678359495426086,-68.765273930955956,-38.080210844566416,-4.1550403463794199,2.6930744792250763,3.9763386681056532,5.1516023951377949,104.53549997876031,4.7574720721443686,88.408414780288368,7.6247160651860328,21.208223518882797,7.6247160651860328,23.254278629396161,7.5678359495426086,-66.789955240374368,-38.080210844566416,-2.1289256242522399,12.74165229222764,5.1885336719561019,7.6247160651860328,23.254278629396161,7.6247160651860328,19.089373814146782]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,{"$f":"C132","v":1.0002491498669328},null,{"$f":"E132","v":1.0002491498669328},null,{"$f":"G132","v":1.0002491498669328},null,{"$f":"I132","v":1.0002491498669328},null,{"$f":"K132","v":1.0002491498669328},{"$f":"B151*$B$5+D151*$C$5+F151*$D$5+H151*$E$5+J151*$F$5","v":0},1.0002491498669328,null,{"$f":"O132","v":1.0000358118451151},null,{"$f":"Q132","v":1.0000358118451151},null,{"$f":"S132","v":1.0000358118451151},null,{"$f":"U132","v":1.0000358118451151},null,{"$f":"W132","v":1.0000358118451151},null,{"$f":"O151*$B$11+Q151*$C$11+S151*$D$11+U151*$E$11+W151*$F$11","v":1.0000358118451151},null,{"$f":"AA132","v":1.0000445572721246},null,{"$f":"AC132","v":1.0000445572721246},null,{"$f":"AE132","v":1.0000445572721246},null,null,null,null,null,null,null,{"$f":"AM132","v":1.0000445572721246},null,null,null,null,null,null,null,null,null,{"$f":"AW132","v":1.0008307840362127},null,{"$f":"AY132","v":1.0002491498669328}]
["VOC",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I69+NG!J69)+NG!T69,NG!K69*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L69+NG!M69)+NG!T69)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.12257567271386255},{"$f":"(B121+C121+IF(B$41=1,IF(Inputs!$G$136=1,D121*B$79/1000000,IF(Inputs!$G$136=2,F121*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G121+H121","v":9.2054124649163498},{"$f":"(NG!N69*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O69+NG!P69)+NG!T69)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":5.8554943754673544E-2},{"$f":"(I121+J121+IF(C$41=1,IF(Inputs!$H$136=1,K121*I$79/1000000,IF(Inputs!$H$136=2,M121*(1-Electric!$D$79)*L$79,0)))+N121)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O121+P121","v":8.9257041832164461},0,{"$f":"RNG!R413","v":9.502548168827424},{"$f":"(Inputs!$F$147*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ390/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.11875100151072256},{"$f":"((Q121+R121)*$S$77+(S121+T121)+IF(E$41=1,IF(Inputs!$J$136=1,U121*Q$79/1000000,IF(Inputs!$J$136=2,W121*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X121+Y121","v":8.9824359468138582},{"$f":"Coal!E68*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":5.298450883546843E-2},{"$f":"((Z121+AA121)*AB$77+(AB121+AC121)+IF(F$41=1,IF(Inputs!$K$136=1,AD121*Z$79/1000000,IF(Inputs!$K$136=2,AF121*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG121+AH121","v":8.9348000693603691},0.12257567271386255,9.2054124649163498,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I69+NG!J69)+NG!U69,NG!K69*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L69+NG!M69)+NG!U69)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.12257567271386255},{"$f":"(AI121+AJ121+IF(B$42=1,IF(Inputs!$G$137=1,AK121*AI$79/1000000,IF(Inputs!$G$137=2,AM121*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN121+AO121","v":1.1963523020593632},{"$f":"(NG!N69*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O69+NG!P69)+NG!U69)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":5.8554943754673544E-2},{"$f":"(AP121+AQ121+IF(C$42=1,IF(Inputs!$H$137=1,AR121*AP$79/1000000,IF(Inputs!$H$137=2,AT121*(1-Electric!$D$79)*AS$79,0)))+AU121)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV121+AW121","v":0.9893053724064228},{"$f":"(RNG!Q413*NG!U$25+NG!U69)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-6.5001740000718486},{"$f":"(AX121+AY121+IF(D$42=1,IF(Inputs!$I$137=1,AZ121*AX$79/1000000,IF(Inputs!$I$137=2,BB121*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC121+BD121","v":-1.6265556637659355},{"$f":"(Inputs!$F$148*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ390/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.11875100151072256},{"$f":"((BE121+BF121)*$BG$77+(BG121+BH121)+IF(E$42=1,IF(Inputs!$J$137=1,BI121*BE$79/1000000,IF(Inputs!$J$137=2,BK121*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL121+BM121","v":1.0601286845016542},{"$f":"Coal!E68*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":5.298450883546843E-2},{"$f":"((BN121+BO121)*BP$77+(BP121+BQ121)+IF(F$42=1,IF(Inputs!$K$137=1,BR121*BN$79/1000000,IF(Inputs!$K$137=2,BT121*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU121+BV121","v":1.0060999952475354},{"$f":"N152*$B$11+P152*$C$11+R152*$D$11+T152*$E$11+V152*$F$11","v":0.12257567271386255},1.1963523020593632,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I69+NG!$J69)+NG!$X69,NG!$K69*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L69+NG!$M69)+NG!$X69)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.12257567271386255},{"$f":"(BW121+BX121+IF(B$43=1,IF(Inputs!$G$138=1,BY121*BW$79/1000000,IF(Inputs!$G$138=2,CA121*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB121+CC121","v":1.0176129519141546},{"$f":"(NG!$N69*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O69+NG!$P69)+NG!$X69)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":5.8554943754673544E-2},{"$f":"(CD121+CE121+IF(C$43=1,IF(Inputs!$H$138=1,CF121*CD$79/1000000,IF(Inputs!$H$138=2,CH121*(1-Electric!$D$79)*CG$79,0)))+CI121)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ121+CK121","v":0.80552362967394497},{"$f":"(RNG!$Q413*NG!$X$25+NG!$X69)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-6.5001740000718486},{"$f":"(CL121+CM121+IF(D$43=1,IF(Inputs!$I$138=1,CN121*CL$79/1000000,IF(Inputs!$I$138=2,CP121*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ121+CR121","v":-2.8359619657229707},{"$f":"(Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.11875100151072256},{"$f":"((CS121+CT121)*CU$77+(CU121+CV121)+IF(E$43=1,IF(Inputs!$J$138=2,CW121*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX121+CY121","v":0.88988897869551953},{"$f":"Coal!$E68*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":5.298450883546843E-2},{"$f":"((CZ121+DA121)*DB$77+(DB121+DC121)+IF(F$43=1,IF(Inputs!$K$138=2,DD121*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE121+DF121","v":0.82411955564475459},{"$f":"((Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E68*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.352763459477867E-2},{"$f":"((DG121+DH121)*DI$77+(DI121+DJ121)+IF(G$43=1,IF(Inputs!$L$138=2,DK121*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL121+DM121","v":0.8346631511769883},{"$f":"Z152*B$7+AB152*C$7+AD152*D$7+AF152*E$7+AH152*F$7+AJ152*G$7","v":0.12257567271386255},{"$f":"AA152*B$7+AC152*C$7+AE152*D$7+AG152*E$7+AI152*F$7+AK152*G$7","v":1.0176129519141546},{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I69+NG!J69)+NG!X69,NG!K69*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L69+NG!M69)+NG!X69)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.12257567271386255},{"$f":"(DN121+DO121+IF(B$44=1,IF(Inputs!$G$139=1,DP121*DN$79/1000000,IF(Inputs!$G$139=2,DR121*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS121+DT121","v":13.515604615768517},{"$f":"(NG!$N69*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O69+NG!$P69)+NG!$X69)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":5.8554943754673544E-2},{"$f":"(DU121+DV121+DZ121+IF(C$44=1,IF(Inputs!$H$139=1,DW121*DU$79/1000000,IF(Inputs!$H$139=2,DY121*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA121+EB121","v":13.360004728914703},{"$f":"(RNG!Q413*NG!X$25+NG!X69)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-6.5001740000718486},{"$f":"(EC121+ED121+IF(D$44=1,IF(Inputs!$I$139=1,EE121*EC$79/1000000,IF(Inputs!$I$139=2,EG121*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH121+EI121","v":9.6590000493866093},{"$f":"IF(Inputs!$F$93=1,Petroleum!B237,Petroleum!C237)","v":1.4891296484315746},{"$f":"Petroleum!L237","v":14.066293563747667},{"$f":"AN152*$B$9+AP152*$C$9+AR152*$D$9+AT152*$E$9","v":0.12257567271386255},{"$f":"AO152*$B$9+AQ152*$C$9+AS152*$D$9+AU152*$E$9","v":13.515604615768517},{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I69+NG!J69)+NG!T69,NG!K69*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L69+NG!M69)+NG!T69)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.12257567271386255},{"$f":"(B121+C121+IF(B$41=1,IF(Inputs!$G$136=1,D121*B$79/1000000,IF(Inputs!$G$136=2,F121*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF183:DG183)+H121","v":0.3339558564850138}]
["CO",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I70+NG!J70)+NG!T70,NG!K70*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L70+NG!M70)+NG!T70)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.3782377054325613},{"$f":"(B122+C122+IF(B$41=1,IF(Inputs!$G$136=1,D122*B$79/1000000,IF(Inputs!$G$136=2,F122*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G122+H122","v":2.0977890062869666},{"$f":"(NG!N70*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O70+NG!P70)+NG!T70)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.25993011391689846},{"$f":"(I122+J122+IF(C$41=1,IF(Inputs!$H$136=1,K122*I$79/1000000,IF(Inputs!$H$136=2,M122*(1-Electric!$D$79)*L$79,0)))+N122)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O122+P122","v":0.63573167035112443},0,{"$f":"RNG!R414","v":6.162353949677768},{"$f":"(Inputs!$F$147*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ391/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.23694773526271307},{"$f":"((Q122+R122)*$S$77+(S122+T122)+IF(E$41=1,IF(Inputs!$J$136=1,U122*Q$79/1000000,IF(Inputs!$J$136=2,W122*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X122+Y122","v":0.66688581155675564},{"$f":"Coal!E69*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.11004375051862103},{"$f":"((Z122+AA122)*AB$77+(AB122+AC122)+IF(F$41=1,IF(Inputs!$K$136=1,AD122*Z$79/1000000,IF(Inputs!$K$136=2,AF122*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG122+AH122","v":0.57496692673071803},0.3782377054325613,2.0977890062869666,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I70+NG!J70)+NG!U70,NG!K70*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L70+NG!M70)+NG!U70)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.3782377054325613},{"$f":"(AI122+AJ122+IF(B$42=1,IF(Inputs!$G$137=1,AK122*AI$79/1000000,IF(Inputs!$G$137=2,AM122*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN122+AO122","v":1.3900724518331429},{"$f":"(NG!N70*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O70+NG!P70)+NG!U70)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.25993011391689846},{"$f":"(AP122+AQ122+IF(C$42=1,IF(Inputs!$H$137=1,AR122*AP$79/1000000,IF(Inputs!$H$137=2,AT122*(1-Electric!$D$79)*AS$79,0)))+AU122)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV122+AW122","v":0.49297422947383174},{"$f":"(RNG!Q414*NG!U$25+NG!U70)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":3.8393153207778674},{"$f":"(AX122+AY122+IF(D$42=1,IF(Inputs!$I$137=1,AZ122*AX$79/1000000,IF(Inputs!$I$137=2,BB122*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC122+BD122","v":2.9682813384851339},{"$f":"(Inputs!$F$148*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ391/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.23694773526271307},{"$f":"((BE122+BF122)*$BG$77+(BG122+BH122)+IF(E$42=1,IF(Inputs!$J$137=1,BI122*BE$79/1000000,IF(Inputs!$J$137=2,BK122*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL122+BM122","v":0.55998576374845355},{"$f":"Coal!E69*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.11004375051862103},{"$f":"((BN122+BO122)*BP$77+(BP122+BQ122)+IF(F$42=1,IF(Inputs!$K$137=1,BR122*BN$79/1000000,IF(Inputs!$K$137=2,BT122*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU122+BV122","v":0.45573121590895976},0.3782377054325613,1.3900724518331429,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I70+NG!$J70)+NG!$X70,NG!$K70*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L70+NG!$M70)+NG!$X70)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.3782377054325613},{"$f":"(BW122+BX122+IF(B$43=1,IF(Inputs!$G$138=1,BY122*BW$79/1000000,IF(Inputs!$G$138=2,CA122*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB122+CC122","v":1.0859858258386283},{"$f":"(NG!$N70*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O70+NG!$P70)+NG!$X70)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.25993011391689846},{"$f":"(CD122+CE122+IF(C$43=1,IF(Inputs!$H$138=1,CF122*CD$79/1000000,IF(Inputs!$H$138=2,CH122*(1-Electric!$D$79)*CG$79,0)))+CI122)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ122+CK122","v":0.38200486261445987},{"$f":"(RNG!$Q414*NG!$X$25+NG!$X70)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":3.8393153207778674},{"$f":"(CL122+CM122+IF(D$43=1,IF(Inputs!$I$138=1,CN122*CL$79/1000000,IF(Inputs!$I$138=2,CP122*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ122+CR122","v":3.5349525280839962},{"$f":"(Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.23694773526271307},{"$f":"((CS122+CT122)*CU$77+(CU122+CV122)+IF(E$43=1,IF(Inputs!$J$138=2,CW122*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX122+CY122","v":0.46629898513510593},{"$f":"Coal!$E69*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.11004375051862103},{"$f":"((CZ122+DA122)*DB$77+(DB122+DC122)+IF(F$43=1,IF(Inputs!$K$138=2,DD122*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE122+DF122","v":0.33938934589563197},{"$f":"((Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E69*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.13038791995945215},{"$f":"((DG122+DH122)*DI$77+(DI122+DJ122)+IF(G$43=1,IF(Inputs!$L$138=2,DK122*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL122+DM122","v":0.35973442181715698},0.3782377054325613,1.0859858258386283,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I70+NG!J70)+NG!X70,NG!K70*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L70+NG!M70)+NG!X70)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.3782377054325613},{"$f":"(DN122+DO122+IF(B$44=1,IF(Inputs!$G$139=1,DP122*DN$79/1000000,IF(Inputs!$G$139=2,DR122*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS122+DT122","v":1.0173363997465428},{"$f":"(NG!$N70*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O70+NG!$P70)+NG!$X70)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.25993011391689846},{"$f":"(DU122+DV122+DZ122+IF(C$44=1,IF(Inputs!$H$139=1,DW122*DU$79/1000000,IF(Inputs!$H$139=2,DY122*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA122+EB122","v":0.52299837722149689},{"$f":"(RNG!Q414*NG!X$25+NG!X70)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":3.8393153207778674},{"$f":"(EC122+ED122+IF(D$44=1,IF(Inputs!$I$139=1,EE122*EC$79/1000000,IF(Inputs!$I$139=2,EG122*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH122+EI122","v":3.4682284593689037},{"$f":"IF(Inputs!$F$93=1,Petroleum!B238,Petroleum!C238)","v":0.52723664560640948},{"$f":"Petroleum!L238","v":0.20419324458978344},0.3782377054325613,1.0173363997465428,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I70+NG!J70)+NG!T70,NG!K70*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L70+NG!M70)+NG!T70)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.3782377054325613},{"$f":"(B122+C122+IF(B$41=1,IF(Inputs!$G$136=1,D122*B$79/1000000,IF(Inputs!$G$136=2,F122*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF184:DG184)+H122","v":1.6438480830089228}]
["NOx",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I71+NG!J71)+NG!T71,NG!K71*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L71+NG!M71)+NG!T71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.56656147684707037},{"$f":"(B123+C123+IF(B$41=1,IF(Inputs!$G$136=1,D123*B$79/1000000,IF(Inputs!$G$136=2,F123*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G123+H123","v":4.3288403578336343},{"$f":"(NG!N71*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O71+NG!P71)+NG!T71)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.42570672339860927},{"$f":"(I123+J123+IF(C$41=1,IF(Inputs!$H$136=1,K123*I$79/1000000,IF(Inputs!$H$136=2,M123*(1-Electric!$D$79)*L$79,0)))+N123)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O123+P123","v":1.9809520676304893},0,{"$f":"RNG!R415","v":12.415425941032584},{"$f":"(Inputs!$F$147*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ392/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.48827404367767913},{"$f":"((Q123+R123)*$S$77+(S123+T123)+IF(E$41=1,IF(Inputs!$J$136=1,U123*Q$79/1000000,IF(Inputs!$J$136=2,W123*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X123+Y123","v":2.0559030208625715},{"$f":"Coal!E70*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.26983765520107772},{"$f":"((Z123+AA123)*AB$77+(AB123+AC123)+IF(F$41=1,IF(Inputs!$K$136=1,AD123*Z$79/1000000,IF(Inputs!$K$136=2,AF123*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG123+AH123","v":1.8976855364022889},0.56656147684707037,4.3288403578336343,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I71+NG!J71)+NG!U71,NG!K71*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L71+NG!M71)+NG!U71)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.56656147684707037},{"$f":"(AI123+AJ123+IF(B$42=1,IF(Inputs!$G$137=1,AK123*AI$79/1000000,IF(Inputs!$G$137=2,AM123*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN123+AO123","v":3.0234743442840073},{"$f":"(NG!N71*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O71+NG!P71)+NG!U71)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.42570672339860927},{"$f":"(AP123+AQ123+IF(C$42=1,IF(Inputs!$H$137=1,AR123*AP$79/1000000,IF(Inputs!$H$137=2,AT123*(1-Electric!$D$79)*AS$79,0)))+AU123)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV123+AW123","v":1.5984313957774647},{"$f":"(RNG!Q415*NG!U$25+NG!U71)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":2.7006020610184382},{"$f":"(AX123+AY123+IF(D$42=1,IF(Inputs!$I$137=1,AZ123*AX$79/1000000,IF(Inputs!$I$137=2,BB123*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC123+BD123","v":4.0928648071835383},{"$f":"(Inputs!$F$148*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ392/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.48827404367767913},{"$f":"((BE123+BF123)*$BG$77+(BG123+BH123)+IF(E$42=1,IF(Inputs!$J$137=1,BI123*BE$79/1000000,IF(Inputs!$J$137=2,BK123*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL123+BM123","v":1.7488659861025744},{"$f":"Coal!E70*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.26983765520107772},{"$f":"((BN123+BO123)*BP$77+(BP123+BQ123)+IF(F$42=1,IF(Inputs!$K$137=1,BR123*BN$79/1000000,IF(Inputs!$K$137=2,BT123*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU123+BV123","v":1.5694154593264222},0.56656147684707037,3.0234743442840073,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I71+NG!$J71)+NG!$X71,NG!$K71*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L71+NG!$M71)+NG!$X71)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.56656147684707037},{"$f":"(BW123+BX123+IF(B$43=1,IF(Inputs!$G$138=1,BY123*BW$79/1000000,IF(Inputs!$G$138=2,CA123*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB123+CC123","v":2.20802463711839},{"$f":"(NG!$N71*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O71+NG!$P71)+NG!$X71)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.42570672339860927},{"$f":"(CD123+CE123+IF(C$43=1,IF(Inputs!$H$138=1,CF123*CD$79/1000000,IF(Inputs!$H$138=2,CH123*(1-Electric!$D$79)*CG$79,0)))+CI123)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ123+CK123","v":1.1118150486825951},{"$f":"(RNG!$Q415*NG!$X$25+NG!$X71)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":2.7006020610184382},{"$f":"(CL123+CM123+IF(D$43=1,IF(Inputs!$I$138=1,CN123*CL$79/1000000,IF(Inputs!$I$138=2,CP123*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ123+CR123","v":4.1458284441774529},{"$f":"(Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.48827404367767913},{"$f":"((CS123+CT123)*CU$77+(CU123+CV123)+IF(E$43=1,IF(Inputs!$J$138=2,CW123*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX123+CY123","v":1.3500814740122435},{"$f":"Coal!$E70*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.26983765520107772},{"$f":"((CZ123+DA123)*DB$77+(DB123+DC123)+IF(F$43=1,IF(Inputs!$K$138=2,DD123*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE123+DF123","v":1.1316353526060388},{"$f":"((Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E70*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.30485552251369635},{"$f":"((DG123+DH123)*DI$77+(DI123+DJ123)+IF(G$43=1,IF(Inputs!$L$138=2,DK123*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL123+DM123","v":1.1666547802193006},0.56656147684707037,2.20802463711839,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I71+NG!J71)+NG!X71,NG!K71*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L71+NG!M71)+NG!X71)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.56656147684707037},{"$f":"(DN123+DO123+IF(B$44=1,IF(Inputs!$G$139=1,DP123*DN$79/1000000,IF(Inputs!$G$139=2,DR123*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS123+DT123","v":1.9118582165238314},{"$f":"(NG!$N71*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O71+NG!$P71)+NG!$X71)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.42570672339860927},{"$f":"(DU123+DV123+DZ123+IF(C$44=1,IF(Inputs!$H$139=1,DW123*DU$79/1000000,IF(Inputs!$H$139=2,DY123*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA123+EB123","v":1.9568974305044071},{"$f":"(RNG!Q415*NG!X$25+NG!X71)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":2.7006020610184382},{"$f":"(EC123+ED123+IF(D$44=1,IF(Inputs!$I$139=1,EE123*EC$79/1000000,IF(Inputs!$I$139=2,EG123*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH123+EI123","v":3.8511855089172053},{"$f":"IF(Inputs!$F$93=1,Petroleum!B239,Petroleum!C239)","v":3.3544630693899964},{"$f":"Petroleum!L239","v":0.71566687584510347},0.56656147684707037,1.9118582165238314,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I71+NG!J71)+NG!T71,NG!K71*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L71+NG!M71)+NG!T71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.56656147684707037},{"$f":"(B123+C123+IF(B$41=1,IF(Inputs!$G$136=1,D123*B$79/1000000,IF(Inputs!$G$136=2,F123*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF185:DG185)+H123","v":2.708798994520119}]
["PM10",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I72+NG!J72)+NG!T72,NG!K72*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L72+NG!M72)+NG!T72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":3.704171089070344E-2},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$136=1,D124*B$79/1000000,IF(Inputs!$G$136=2,F124*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G124+H124","v":1.498242664044336},{"$f":"(NG!N72*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O72+NG!P72)+NG!T72)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":3.9263022691369213E-2},{"$f":"(I124+J124+IF(C$41=1,IF(Inputs!$H$136=1,K124*I$79/1000000,IF(Inputs!$H$136=2,M124*(1-Electric!$D$79)*L$79,0)))+N124)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O124+P124","v":0.13925933053976502},0,{"$f":"RNG!R416","v":1.2223487430926965},{"$f":"(Inputs!$F$147*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ393/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":4.1271992144462415E-2},{"$f":"((Q124+R124)*$S$77+(S124+T124)+IF(E$41=1,IF(Inputs!$J$136=1,U124*Q$79/1000000,IF(Inputs!$J$136=2,W124*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X124+Y124","v":0.13270430728866295},{"$f":"Coal!E71*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":4.912375095677312E-2},{"$f":"((Z124+AA124)*AB$77+(AB124+AC124)+IF(F$41=1,IF(Inputs!$K$136=1,AD124*Z$79/1000000,IF(Inputs!$K$136=2,AF124*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG124+AH124","v":0.13839148027543721},3.704171089070344E-2,1.498242664044336,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I72+NG!J72)+NG!U72,NG!K72*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L72+NG!M72)+NG!U72)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":3.704171089070344E-2},{"$f":"(AI124+AJ124+IF(B$42=1,IF(Inputs!$G$137=1,AK124*AI$79/1000000,IF(Inputs!$G$137=2,AM124*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN124+AO124","v":1.3500533799405525},{"$f":"(NG!N72*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O72+NG!P72)+NG!U72)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":3.9263022691369213E-2},{"$f":"(AP124+AQ124+IF(C$42=1,IF(Inputs!$H$137=1,AR124*AP$79/1000000,IF(Inputs!$H$137=2,AT124*(1-Electric!$D$79)*AS$79,0)))+AU124)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV124+AW124","v":0.14668214721907705},{"$f":"(RNG!Q416*NG!U$25+NG!U72)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-0.72869982363218255},{"$f":"(AX124+AY124+IF(D$42=1,IF(Inputs!$I$137=1,AZ124*AX$79/1000000,IF(Inputs!$I$137=2,BB124*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC124+BD124","v":1.0059525313903326},{"$f":"(Inputs!$F$148*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ393/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":4.1271992144462415E-2},{"$f":"((BE124+BF124)*$BG$77+(BG124+BH124)+IF(E$42=1,IF(Inputs!$J$137=1,BI124*BE$79/1000000,IF(Inputs!$J$137=2,BK124*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL124+BM124","v":0.14827267671600602},{"$f":"Coal!E71*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":4.912375095677312E-2},{"$f":"((BN124+BO124)*BP$77+(BP124+BQ124)+IF(F$42=1,IF(Inputs!$K$137=1,BR124*BN$79/1000000,IF(Inputs!$K$137=2,BT124*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU124+BV124","v":0.15472307751605119},3.704171089070344E-2,1.3500533799405525,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I72+NG!$J72)+NG!$X72,NG!$K72*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L72+NG!$M72)+NG!$X72)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":3.704171089070344E-2},{"$f":"(BW124+BX124+IF(B$43=1,IF(Inputs!$G$138=1,BY124*BW$79/1000000,IF(Inputs!$G$138=2,CA124*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB124+CC124","v":1.540713919709795},{"$f":"(NG!$N72*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O72+NG!$P72)+NG!$X72)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":3.9263022691369213E-2},{"$f":"(CD124+CE124+IF(C$43=1,IF(Inputs!$H$138=1,CF124*CD$79/1000000,IF(Inputs!$H$138=2,CH124*(1-Electric!$D$79)*CG$79,0)))+CI124)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ124+CK124","v":0.11760585772371927},{"$f":"(RNG!$Q416*NG!$X$25+NG!$X72)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-0.72869982363218255},{"$f":"(CL124+CM124+IF(D$43=1,IF(Inputs!$I$138=1,CN124*CL$79/1000000,IF(Inputs!$I$138=2,CP124*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ124+CR124","v":0.98810455869430236},{"$f":"(Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":4.1271992144462415E-2},{"$f":"((CS124+CT124)*CU$77+(CU124+CV124)+IF(E$43=1,IF(Inputs!$J$138=2,CW124*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX124+CY124","v":0.13581942583003409},{"$f":"Coal!$E71*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":4.912375095677312E-2},{"$f":"((CZ124+DA124)*DB$77+(DB124+DC124)+IF(F$43=1,IF(Inputs!$K$138=2,DD124*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE124+DF124","v":0.14367153449529885},{"$f":"((Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E71*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":4.7865023644086235E-2},{"$f":"((DG124+DH124)*DI$77+(DI124+DJ124)+IF(G$43=1,IF(Inputs!$L$138=2,DK124*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL124+DM124","v":0.14241275109715656},3.704171089070344E-2,1.540713919709795,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I72+NG!J72)+NG!X72,NG!K72*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L72+NG!M72)+NG!X72)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":3.704171089070344E-2},{"$f":"(DN124+DO124+IF(B$44=1,IF(Inputs!$G$139=1,DP124*DN$79/1000000,IF(Inputs!$G$139=2,DR124*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS124+DT124","v":1.471317847361755},{"$f":"(NG!$N72*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O72+NG!$P72)+NG!$X72)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":3.9263022691369213E-2},{"$f":"(DU124+DV124+DZ124+IF(C$44=1,IF(Inputs!$H$139=1,DW124*DU$79/1000000,IF(Inputs!$H$139=2,DY124*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA124+EB124","v":9.7879431716946991E-2},{"$f":"(RNG!Q416*NG!X$25+NG!X72)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-0.72869982363218255},{"$f":"(EC124+ED124+IF(D$44=1,IF(Inputs!$I$139=1,EE124*EC$79/1000000,IF(Inputs!$I$139=2,EG124*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH124+EI124","v":0.91827402943476133},{"$f":"IF(Inputs!$F$93=1,Petroleum!B240,Petroleum!C240)","v":0.42075540697079294},{"$f":"Petroleum!L240","v":3.9441327421915438E-2},3.704171089070344E-2,1.471317847361755,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I72+NG!J72)+NG!T72,NG!K72*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L72+NG!M72)+NG!T72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":3.704171089070344E-2},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$136=1,D124*B$79/1000000,IF(Inputs!$G$136=2,F124*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF186:DG186)+H124","v":1.4065917189872363}]
["PM2.5",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I73+NG!J73)+NG!T73,NG!K73*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L73+NG!M73)+NG!T73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.7601039910810875E-2},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$136=1,D125*B$79/1000000,IF(Inputs!$G$136=2,F125*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G125+H125","v":1.4663518262095547},{"$f":"(NG!N73*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O73+NG!P73)+NG!T73)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.8316470596262289E-2},{"$f":"(I125+J125+IF(C$41=1,IF(Inputs!$H$136=1,K125*I$79/1000000,IF(Inputs!$H$136=2,M125*(1-Electric!$D$79)*L$79,0)))+N125)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O125+P125","v":0.10667002282801492},0,{"$f":"RNG!R417","v":0.33405914125747554},{"$f":"(Inputs!$F$147*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ394/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":3.2137807088819463E-2},{"$f":"((Q125+R125)*$S$77+(S125+T125)+IF(E$41=1,IF(Inputs!$J$136=1,U125*Q$79/1000000,IF(Inputs!$J$136=2,W125*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X125+Y125","v":0.10385297499337562},{"$f":"Coal!E72*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.6018663066401536E-2},{"$f":"((Z125+AA125)*AB$77+(AB125+AC125)+IF(F$41=1,IF(Inputs!$K$136=1,AD125*Z$79/1000000,IF(Inputs!$K$136=2,AF125*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG125+AH125","v":0.10666395019127155},2.7601039910810875E-2,1.4663518262095547,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I73+NG!J73)+NG!U73,NG!K73*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L73+NG!M73)+NG!U73)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.7601039910810875E-2},{"$f":"(AI125+AJ125+IF(B$42=1,IF(Inputs!$G$137=1,AK125*AI$79/1000000,IF(Inputs!$G$137=2,AM125*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN125+AO125","v":1.3139682589081851},{"$f":"(NG!N73*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O73+NG!P73)+NG!U73)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2.8316470596262289E-2},{"$f":"(AP125+AQ125+IF(C$42=1,IF(Inputs!$H$137=1,AR125*AP$79/1000000,IF(Inputs!$H$137=2,AT125*(1-Electric!$D$79)*AS$79,0)))+AU125)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV125+AW125","v":0.10975141951896461},{"$f":"(RNG!Q417*NG!U$25+NG!U73)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-1.0598984197925003},{"$f":"(AX125+AY125+IF(D$42=1,IF(Inputs!$I$137=1,AZ125*AX$79/1000000,IF(Inputs!$I$137=2,BB125*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC125+BD125","v":0.83251272131989462},{"$f":"(Inputs!$F$148*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ394/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":3.2137807088819463E-2},{"$f":"((BE125+BF125)*$BG$77+(BG125+BH125)+IF(E$42=1,IF(Inputs!$J$137=1,BI125*BE$79/1000000,IF(Inputs!$J$137=2,BK125*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL125+BM125","v":0.11301186437497479},{"$f":"Coal!E72*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.6018663066401536E-2},{"$f":"((BN125+BO125)*BP$77+(BP125+BQ125)+IF(F$42=1,IF(Inputs!$K$137=1,BR125*BN$79/1000000,IF(Inputs!$K$137=2,BT125*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU125+BV125","v":0.11620007699090568},2.7601039910810875E-2,1.3139682589081851,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I73+NG!$J73)+NG!$X73,NG!$K73*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L73+NG!$M73)+NG!$X73)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.7601039910810875E-2},{"$f":"(BW125+BX125+IF(B$43=1,IF(Inputs!$G$138=1,BY125*BW$79/1000000,IF(Inputs!$G$138=2,CA125*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB125+CC125","v":1.5112227924871389},{"$f":"(NG!$N73*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O73+NG!$P73)+NG!$X73)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.8316470596262289E-2},{"$f":"(CD125+CE125+IF(C$43=1,IF(Inputs!$H$138=1,CF125*CD$79/1000000,IF(Inputs!$H$138=2,CH125*(1-Electric!$D$79)*CG$79,0)))+CI125)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ125+CK125","v":8.702617050378611E-2},{"$f":"(RNG!$Q417*NG!$X$25+NG!$X73)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-1.0598984197925003},{"$f":"(CL125+CM125+IF(D$43=1,IF(Inputs!$I$138=1,CN125*CL$79/1000000,IF(Inputs!$I$138=2,CP125*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ125+CR125","v":0.76943195712453727},{"$f":"(Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":3.2137807088819463E-2},{"$f":"((CS125+CT125)*CU$77+(CU125+CV125)+IF(E$43=1,IF(Inputs!$J$138=2,CW125*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX125+CY125","v":0.10253436043649317},{"$f":"Coal!$E72*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.6018663066401536E-2},{"$f":"((CZ125+DA125)*DB$77+(DB125+DC125)+IF(F$43=1,IF(Inputs!$K$138=2,DD125*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE125+DF125","v":0.10641538933443112},{"$f":"((Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E72*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.539651718388568E-2},{"$f":"((DG125+DH125)*DI$77+(DI125+DJ125)+IF(G$43=1,IF(Inputs!$L$138=2,DK125*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL125+DM125","v":0.10579321573079187},2.7601039910810875E-2,1.5112227924871389,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I73+NG!J73)+NG!X73,NG!K73*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L73+NG!M73)+NG!X73)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.7601039910810875E-2},{"$f":"(DN125+DO125+IF(B$44=1,IF(Inputs!$G$139=1,DP125*DN$79/1000000,IF(Inputs!$G$139=2,DR125*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS125+DT125","v":1.4621988137749427},{"$f":"(NG!$N73*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O73+NG!$P73)+NG!$X73)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.8316470596262289E-2},{"$f":"(DU125+DV125+DZ125+IF(C$44=1,IF(Inputs!$H$139=1,DW125*DU$79/1000000,IF(Inputs!$H$139=2,DY125*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA125+EB125","v":8.5245105834536164E-2},{"$f":"(RNG!Q417*NG!X$25+NG!X73)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-1.0598984197925003},{"$f":"(EC125+ED125+IF(D$44=1,IF(Inputs!$I$139=1,EE125*EC$79/1000000,IF(Inputs!$I$139=2,EG125*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH125+EI125","v":0.71982478858957144},{"$f":"IF(Inputs!$F$93=1,Petroleum!B241,Petroleum!C241)","v":0.33693772451124249},{"$f":"Petroleum!L241","v":3.2284385980440186E-2},2.7601039910810875E-2,1.4621988137749427,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I73+NG!J73)+NG!T73,NG!K73*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L73+NG!M73)+NG!T73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.7601039910810875E-2},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$136=1,D125*B$79/1000000,IF(Inputs!$G$136=2,F125*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF187:DG187)+H125","v":1.3944567819334197}]
["SOx",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I74+NG!J74)+NG!T74,NG!K74*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L74+NG!M74)+NG!T74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.4587343763360629},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$136=1,D126*B$79/1000000,IF(Inputs!$G$136=2,F126*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G126+H126","v":1.2842309455485186},{"$f":"(NG!N74*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O74+NG!P74)+NG!T74)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.41386961336711969},{"$f":"(I126+J126+IF(C$41=1,IF(Inputs!$H$136=1,K126*I$79/1000000,IF(Inputs!$H$136=2,M126*(1-Electric!$D$79)*L$79,0)))+N126)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O126+P126","v":1.2587226453437308},0,{"$f":"RNG!R418","v":32.712324027332194},{"$f":"(Inputs!$F$147*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ395/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.41608257148259065},{"$f":"((Q126+R126)*$S$77+(S126+T126)+IF(E$41=1,IF(Inputs!$J$136=1,U126*Q$79/1000000,IF(Inputs!$J$136=2,W126*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X126+Y126","v":1.1734459739881045},{"$f":"Coal!E73*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.51820159031742996},{"$f":"((Z126+AA126)*AB$77+(AB126+AC126)+IF(F$41=1,IF(Inputs!$K$136=1,AD126*Z$79/1000000,IF(Inputs!$K$136=2,AF126*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG126+AH126","v":1.2474126532043339},0.4587343763360629,1.2842309455485186,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I74+NG!J74)+NG!U74,NG!K74*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L74+NG!M74)+NG!U74)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.4587343763360629},{"$f":"(AI126+AJ126+IF(B$42=1,IF(Inputs!$G$137=1,AK126*AI$79/1000000,IF(Inputs!$G$137=2,AM126*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN126+AO126","v":1.4029991242292921},{"$f":"(NG!N74*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O74+NG!P74)+NG!U74)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.41386961336711969},{"$f":"(AP126+AQ126+IF(C$42=1,IF(Inputs!$H$137=1,AR126*AP$79/1000000,IF(Inputs!$H$137=2,AT126*(1-Electric!$D$79)*AS$79,0)))+AU126)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV126+AW126","v":1.3942044894968382},{"$f":"(RNG!Q418*NG!U$25+NG!U74)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":12.106613540776403},{"$f":"(AX126+AY126+IF(D$42=1,IF(Inputs!$I$137=1,AZ126*AX$79/1000000,IF(Inputs!$I$137=2,BB126*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC126+BD126","v":6.378137047553091},{"$f":"(Inputs!$F$148*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ395/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.41608257148259065},{"$f":"((BE126+BF126)*$BG$77+(BG126+BH126)+IF(E$42=1,IF(Inputs!$J$137=1,BI126*BE$79/1000000,IF(Inputs!$J$137=2,BK126*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL126+BM126","v":1.393298943609018},{"$f":"Coal!E73*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.51820159031742996},{"$f":"((BN126+BO126)*BP$77+(BP126+BQ126)+IF(F$42=1,IF(Inputs!$K$137=1,BR126*BN$79/1000000,IF(Inputs!$K$137=2,BT126*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU126+BV126","v":1.4771920708099315},0.4587343763360629,1.4029991242292921,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I74+NG!$J74)+NG!$X74,NG!$K74*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L74+NG!$M74)+NG!$X74)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.4587343763360629},{"$f":"(BW126+BX126+IF(B$43=1,IF(Inputs!$G$138=1,BY126*BW$79/1000000,IF(Inputs!$G$138=2,CA126*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB126+CC126","v":1.1687916588042269},{"$f":"(NG!$N74*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O74+NG!$P74)+NG!$X74)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.41386961336711969},{"$f":"(CD126+CE126+IF(C$43=1,IF(Inputs!$H$138=1,CF126*CD$79/1000000,IF(Inputs!$H$138=2,CH126*(1-Electric!$D$79)*CG$79,0)))+CI126)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ126+CK126","v":1.1594298264832195},{"$f":"(RNG!$Q418*NG!$X$25+NG!$X74)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":12.106613540776403},{"$f":"(CL126+CM126+IF(D$43=1,IF(Inputs!$I$138=1,CN126*CL$79/1000000,IF(Inputs!$I$138=2,CP126*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ126+CR126","v":8.0269028771934803},{"$f":"(Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.41608257148259065},{"$f":"((CS126+CT126)*CU$77+(CU126+CV126)+IF(E$43=1,IF(Inputs!$J$138=2,CW126*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX126+CY126","v":1.3324538262333496},{"$f":"Coal!$E73*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.51820159031742996},{"$f":"((CZ126+DA126)*DB$77+(DB126+DC126)+IF(F$43=1,IF(Inputs!$K$138=2,DD126*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE126+DF126","v":1.4345773952131002},{"$f":"((Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E73*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.5018307361910066},{"$f":"((DG126+DH126)*DI$77+(DI126+DJ126)+IF(G$43=1,IF(Inputs!$L$138=2,DK126*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL126+DM126","v":1.4182058116460745},0.4587343763360629,1.1687916588042269,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I74+NG!J74)+NG!X74,NG!K74*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L74+NG!M74)+NG!X74)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.4587343763360629},{"$f":"(DN126+DO126+IF(B$44=1,IF(Inputs!$G$139=1,DP126*DN$79/1000000,IF(Inputs!$G$139=2,DR126*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS126+DT126","v":0.41783271602716032},{"$f":"(NG!$N74*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O74+NG!$P74)+NG!$X74)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.41386961336711969},{"$f":"(DU126+DV126+DZ126+IF(C$44=1,IF(Inputs!$H$139=1,DW126*DU$79/1000000,IF(Inputs!$H$139=2,DY126*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA126+EB126","v":0.55916505896539215},{"$f":"(RNG!Q418*NG!X$25+NG!X74)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":12.106613540776403},{"$f":"(EC126+ED126+IF(D$44=1,IF(Inputs!$I$139=1,EE126*EC$79/1000000,IF(Inputs!$I$139=2,EG126*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH126+EI126","v":7.2813357247639345},{"$f":"IF(Inputs!$F$93=1,Petroleum!B242,Petroleum!C242)","v":3.2435501262963236},{"$f":"Petroleum!L242","v":0.28945399869163702},0.4587343763360629,0.41783271602716032,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I74+NG!J74)+NG!T74,NG!K74*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L74+NG!M74)+NG!T74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.4587343763360629},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$136=1,D126*B$79/1000000,IF(Inputs!$G$136=2,F126*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF188:DG188)+H126","v":0.52144073948273406}]
["4.3) Details Breakdown of the Pathways under the California Low Carbon Fuel Standard"]
["North American NG to Methanol as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas to Dimethyle Ether (DME)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass to Fischer-Tropsch Diesel as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined to Methanol as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined to DME as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Feedstock to Fischer-Tropsch (FTD) as Transportation Fuel"]
[null,"NG extraction","NG processing","NG transport","Additional process","Total","MeOH production","Non-combustion from MeOH production","Dispacement steam","Co-gen electricity","Displaced electricity","MeOH T&D","MeOH storage","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG extraction","NG processing","NG transport","Additional process","Total","Dimethyle Ether (DME) production","Non-combustion from Dimethyle Ether (DME)","Dispacement steam","Co-gen electricity","Displaced electricity","Dimethyle Ether (DME) T&D","MeOH storage","Total","Final CI, g/MJ",null,null,"NG extraction","NG processing","NG transport","Additional process","Total","FT Diesel Production","Non-combustion from MeOH production","Dispacement steam","Co-gen electricity","Displaced electricity","MeOH T&D","MeOH storage","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass production","Eletectricity Cogen at FTD plant","Additional Process","Total","Biomass regasification","Non-combustion from regasification","CO2 Capture","Additional Process","Displaced electricity","FTD T&D","FTD Storage","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Recovery","Raw Feedstock Trasnport"," Feedstock Processing","Feedstock Transport","Additional process","Total","MeOH production","Non-combustion from MeOH production","Dispacement steam","Co-gen electricity","Displaced electricity","MeOH T&D","MeOH storage","Total","Final CI, g/MJ",null,"Feedstock Recovery","Raw Feedstock Trasnport"," Feedstock Processing","Feedstock Transport","Additional process","Total","DME production","Non-combustion from DME production","Co-product Credit 1","Co-product Credit 2","Addition Process","DME T&D","DME storage","Total","Final CI, g/MJ",null,"Feedstock Recovery","Raw Feedstock Trasnport"," Feedstock Processing","Feedstock Transport","Additional process","Total","FTD production","Non-combustion from MeOH production","Dispacement steam","Co-gen electricity","Displaced electricity","MeOH T&D","MeOH storage","Total","Final CI, g/MJ"]
["VOC",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25,NG!K56*NG!$L$25*NG!$T$25)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1.9150086340479278},{"$f":"IF(Inputs!$F$136=1,NG!$T$25*(NG!I56+NG!J56),NG!$T$25*(NG!L56+NG!M56))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.6503746621256452},{"$f":"IF(Inputs!$F$136=1,NG!T56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.28606953816591507},null,{"$f":"SUM(B161:E161)","v":6.8514528343394883},{"$f":"(B108+B118)*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":4.5452880658579362},{"$f":"(C108+C118)*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":2.073891581105352},{"$f":"(IF(B$41=1,IF(Inputs!$G$136=1,D108*B$79/1000000,0)))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":-0.91742128088839225},null,{"$f":"(IF(B$41=1,IF(Inputs!$G$136=2,F108*(1-Electric!$D$79)*E$79,0)))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":0},{"$f":"$H$77*G108+G118","v":13.638779751143995},null,{"$f":"SUM(G161:M161)","v":19.340538117218891},{"$f":"F161+N161","v":26.191990951558381},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25,NG!K56*NG!$L$25*NG!$U$25)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.9150086340479278},{"$f":"IF(Inputs!$F$137=1,NG!$U$25*(NG!I56+NG!J56),NG!$U$25*(NG!L56+NG!M56))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":4.6503746621256452},{"$f":"IF(Inputs!$F$137=1,NG!U56,NG!U56)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.28606953816591507},null,{"$f":"SUM(AW161:AZ161)","v":6.8514528343394883},{"$f":"(AI108+AI118)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":3.237724657963315},{"$f":"(AJ108+AJ118)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":1.9514816483617559},{"$f":"(IF(B$42=1,IF(Inputs!$G$137=1,AK108*AI$79/1000000,0)))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":-0.51654840377765876},{"$f":"(IF(Inputs!$G$137=2,AM108*(1-Electric!$D$79)*AL$79,0)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77)","v":0},null,{"$f":"$AO$77*(AN108+AN118)","v":1.7247335293263486},{"$f":"+AO108+AO118","v":0},{"$f":"SUM(BB161:BH161)","v":6.3973914318737606},{"$f":"BA161+BI161","v":13.248844266213249},null,"VOC",{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25,NG!K56*NG!$L$25*NG!$U$25)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.9150086340479278},{"$f":"IF(Inputs!$F$137=1,NG!$U$25*(NG!I56+NG!J56),NG!$U$25*(NG!L56+NG!M56))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":4.6503746621256452},{"$f":"IF(Inputs!$F$137=1,NG!U56,NG!U56)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.28606953816591507},null,{"$f":"SUM(BM161:BP161)","v":6.8514528343394883},{"$f":"(BW108)*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":5.6059839134082621},{"$f":"(BX108)*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":2.4127620467596698},{"$f":"(IF(B$43=1,IF(Inputs!$G$138=1,BY108*BW$79/1000000,0)))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":-2.3714475011944161},0,{"$f":"(IF(B$43=1,IF(Inputs!$G$138=2,CA108*(1-Electric!$D$79)*BZ$79,0)))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":0},{"$f":"$CC$77*CB108+CB118","v":1.3026050109273402},{"$f":"CC108+CC118","v":0},{"$f":"SUM(BR161:BX161)","v":6.9499034699008568},{"$f":"BQ161+BY161","v":13.801356304240345},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.2309684293155674},{"$f":"(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*(IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0},null,{"$f":"SUM(CU161:CW161)","v":1.2309684293155674},{"$f":"(CS$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CS$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CS$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CS$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B86)+CS$100*(Electric!$B176+Electric!$C176)+CS$95*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000*CU$77*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77","v":1.2310232779108492},{"$f":"((CT108)*CU$77)*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77","v":0},null,null,0,{"$f":"('T&D'!AJ206+'T&D'!AK206)*$CY$77+CX118","v":1.3026050109273402},{"$f":"CY108+CY118","v":0},{"$f":"SUM(CY161:DE161)","v":2.5336282888381891},{"$f":"CX161+DF161","v":3.7645967181537565},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",null,null,null,null,null,{"$f":"SUM(EJ161:EN161)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(EP161:EV161)","v":0},{"$f":"EO161+EW161","v":0},"VOC",null,null,null,null,null,{"$f":"SUM(EZ161:FD161)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(FF161:FL161)","v":0},{"$f":"FE161+FM161","v":0},"VOC",null,null,null,null,null,{"$f":"SUM(FP161:FT161)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(FV161:GB161)","v":0},{"$f":"FU161+GC161","v":0}]
["CO",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25,NG!K57*NG!$L$25*NG!$T$25)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":10.211049047216035},{"$f":"IF(Inputs!$F$136=1,NG!$T$25*(NG!I57+NG!J57),NG!$T$25*(NG!L57+NG!M57))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.5326093528038447},{"$f":"IF(Inputs!$F$136=1,NG!T57)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1.4684698852443012},null,{"$f":"SUM(B162:E162)","v":14.21212828526418},{"$f":"(B109+B119)*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":13.965092919027832},{"$f":"(C109+C119)*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":10.344701739067554},{"$f":"(IF(B$41=1,IF(Inputs!$G$136=1,D109*B$79/1000000,0)))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":-3.5579623486975098},null,{"$f":"(IF(B$41=1,IF(Inputs!$G$136=2,F109*(1-Electric!$D$79)*E$79,0)))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":0},{"$f":"$H$77*G109","v":2.1911698644170334},null,{"$f":"SUM(G162:M162)","v":22.943002173814911},{"$f":"F162+N162","v":37.155130459079089},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25,NG!K57*NG!$L$25*NG!$U$25)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":10.211049047216035},{"$f":"IF(Inputs!$F$137=1,NG!$U$25*(NG!I57+NG!J57),NG!$U$25*(NG!L57+NG!M57))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.5326093528038447},{"$f":"IF(Inputs!$F$137=1,NG!U57,NG!U57)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.4684698852443012},null,{"$f":"SUM(AW162:AZ162)","v":14.21212828526418},{"$f":"(AI109)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":6.7485445583066195},{"$f":"(AJ109)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":9.7341132899563867},{"$f":"(IF(B$42=1,IF(Inputs!$G$137=1,AK109*AI$79/1000000,0)))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":-2.0032887945884603},{"$f":"(IF(Inputs!$G$137=2,AM109*(1-Electric!$D$79)*AL$79,0)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77)","v":0},null,{"$f":"$AO$77*AN109","v":1.6384905654469459},{"$f":"+AO109","v":0},{"$f":"SUM(BB162:BH162)","v":16.117859619121493},{"$f":"BA162+BI162","v":30.329987904385675},null,"CO",{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25,NG!K57*NG!$L$25*NG!$U$25)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":10.211049047216035},{"$f":"IF(Inputs!$F$137=1,NG!$U$25*(NG!I57+NG!J57),NG!$U$25*(NG!L57+NG!M57))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.5326093528038447},{"$f":"IF(Inputs!$F$137=1,NG!U57,NG!U57)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.4684698852443012},null,{"$f":"SUM(BM162:BP162)","v":14.21212828526418},{"$f":"(BW109)*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":11.62862307730772},{"$f":"(BX109)*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":12.035008950548912},{"$f":"(IF(B$43=1,IF(Inputs!$G$138=1,BY109*BW$79/1000000,0)))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":-9.1969971668762511},{"$f":"(IF(Inputs!$G$137=2,BB109*(1-Electric!$D$79)*BA$79,0)*IF(Q$42=1,1,IF(Q$42=2,Q$50,Q$56))*$AN$77*$AO$77)","v":0},{"$f":"(IF(B$43=1,IF(Inputs!$G$138=2,CA109*(1-Electric!$D$79)*BZ$79,0)))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":0},{"$f":"$CC$77*CB109","v":1.0093029064353223},{"$f":"CC109","v":0},{"$f":"SUM(BR162:BX162)","v":15.475937767415704},{"$f":"BQ162+BY162","v":29.688066052679886},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":5.3905745067287363},{"$f":"(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*(IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0},null,5.3905745067287363,{"$f":"(CS$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CS$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CS$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CS$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+CS$100*(Electric!$B177+Electric!$C177)+CS$95*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000*CU$77*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77","v":5.3908146960239405},{"$f":"((CT109)*CU$77)*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77","v":2.0610918325378487},null,null,0,{"$f":"('T&D'!AJ207+'T&D'!AK207)*$CY$77","v":1.0093029064353223},{"$f":"CY109+CY119","v":0},{"$f":"SUM(CY162:DE162)","v":8.4612094349971123},13.851783941725849,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(EP162:EV162)","v":0},{"$f":"EO162+EW162","v":0},"CO",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(FF162:FL162)","v":0},{"$f":"FE162+FM162","v":0},"CO",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(FV162:GB162)","v":0},{"$f":"FU162+GC162","v":0}]
["CH4",{"$f":"IF(Inputs!$F$136=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$T$25,(NG!K62+NG!K65)*NG!$L$25*NG!$T$25)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":72.933933261334531},{"$f":"IF(Inputs!$F$136=1,NG!$T$25*(NG!I62+NG!J62+NG!I65+NG!J65),NG!$T$25*(NG!L62+NG!M62+NG!L65+NG!M65))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":29.899649128985327},{"$f":"IF(Inputs!$F$136=1,(NG!T62+NG!T65),(NG!T62+NG!T65)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55)))","v":7.3786415203427484},null,110.21222391066262,{"$f":"(B114)*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":62.539636241987751},{"$f":"(C114)*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":0},{"$f":"(IF(B$41=1,IF(Inputs!$G$136=1,D114*B$79/1000000,0)))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":-10.869831110065912},null,{"$f":"(IF(B$41=1,IF(Inputs!$G$136=2,F114*(1-Electric!$D$79)*E$79,0)))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":0},{"$f":"$H$77*G114","v":2.8679729234266604},{"$f":"+G117+H114+H117","v":0},{"$f":"SUM(G163:M163)","v":54.537778055348504},164.75000196601113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"IF(Inputs!$F$137=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$U$25,NG!K62*NG!$L$25*NG!$U$25)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":72.933933261334531},{"$f":"IF(Inputs!$F$137=1,NG!$U$25*(NG!I62+NG!J62+NG!I65+NG!J65),NG!$U$25*(NG!L62+NG!M62+NG!L65+NG!M65))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":29.899649128985327},{"$f":"IF(Inputs!$F$137=1,NG!U62+NG!U65,NG!U62+NG!U65)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":7.3786415203427484},null,110.21222391066262,{"$f":"(AI114)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":52.074187822886493},{"$f":"(AJ114)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":0},{"$f":"(IF(B$42=1,IF(Inputs!$G$137=1,AK114*AI$79/1000000,0)))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":-6.1201914825870976},{"$f":"(IF(Inputs!$G$137=2,AM114*(1-Electric!$D$79)*AL$79,0)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77)","v":0},null,{"$f":"$AO$77*AN114","v":2.6480930953818413},{"$f":"+AO114","v":0},{"$f":"SUM(BB163:BH163)","v":48.602089435681236},158.81431334634385,null,"CH4",{"$f":"IF(Inputs!$F$137=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$U$25,NG!K62*NG!$L$25*NG!$U$25)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":72.933933261334531},{"$f":"IF(Inputs!$F$137=1,NG!$U$25*(NG!I62+NG!J62+NG!I65+NG!J65),NG!$U$25*(NG!L62+NG!M62+NG!L65+NG!M65))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":29.899649128985327},{"$f":"IF(Inputs!$F$137=1,NG!U62+NG!U65,NG!U62+NG!U65)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":7.3786415203427484},null,110.21222391066262,{"$f":"(BW114)*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":90.177655636403045},{"$f":"(BX114)*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":0},{"$f":"(IF(B$43=1,IF(Inputs!$G$138=1,BY114*BW$79/1000000,0)))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":-28.097488429099382},{"$f":"(IF(Inputs!$G$137=2,BB114*(1-Electric!$D$79)*BA$79,0)*IF(Q$42=1,1,IF(Q$42=2,Q$50,Q$56))*$AN$77*$AO$77)","v":0},{"$f":"(IF(B$43=1,IF(Inputs!$G$138=2,CA114*(1-Electric!$D$79)*BZ$79,0)))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":0},{"$f":"$CC$77*CB114","v":2.0522752676876514},{"$f":"CC114","v":0},{"$f":"SUM(BR163:BX163)","v":64.132442474991308},174.34466638565391,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"(CS$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CS$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CS$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CS$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+CS$100*(Electric!$B182+Electric!$C182)+CS$95*(Inputs!$F$149*EF!$AF12+Inputs!$G$149*EF!$AK12+Inputs!$H$149*EF!$AP12+Inputs!$I$149*EF!$BM12+Inputs!$J$149*EF!$AU12+Inputs!$K$149*EF!$AX12)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":3.5693172539554276},{"$f":"(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*(IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0},null,3.5693172539554276,{"$f":"(CS$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CS$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CS$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CS$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+CS$100*(Electric!$B182+Electric!$C182)+CS$95*(Inputs!$F$149*EF!$AF12+Inputs!$G$149*EF!$AK12+Inputs!$H$149*EF!$AP12+Inputs!$I$149*EF!$BM12+Inputs!$J$149*EF!$AU12+Inputs!$K$149*EF!$AX12)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000*CU$77*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77","v":3.5694762929956112},{"$f":"((CU114+CV114)*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77)","v":0},null,null,0,{"$f":"('T&D'!AJ212+'T&D'!AK212)*$CY$77","v":2.0522752676876514},{"$f":"CY114+CY124","v":0},{"$f":"SUM(CY163:DE163)","v":5.6217515606832631},9.1910688146386903,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(EP163:EV163)","v":0},0,"CH4",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(FF163:FL163)","v":0},0,"CH4",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(FV163:GB163)","v":0},0]
["N2O",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25,NG!K63*NG!$L$25*NG!$T$25)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1.6696650777884993E-2},{"$f":"IF(Inputs!$F$136=1,NG!$T$25*(NG!I63+NG!J63),NG!$T$25*(NG!L63+NG!M63))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1.7052425462900832E-2},{"$f":"IF(Inputs!$F$136=1,NG!T63)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.10214307942371952},null,0.13589215566450535,{"$f":"(B115)*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":0.27950585574816011},{"$f":"(C115)*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":0},{"$f":"(IF(B$41=1,IF(Inputs!$G$136=1,D115*B$79/1000000,0)))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":-8.6539998711058885E-2},null,{"$f":"(IF(B$41=1,IF(Inputs!$G$136=2,F115*(1-Electric!$D$79)*E$79,0)))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":0},{"$f":"$H$77*G115","v":3.6876853967147724E-2},null,{"$f":"SUM(G164:M164)","v":0.22984271100424897},0.36573486666875432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25,NG!K63*NG!$L$25*NG!$U$25)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.6696650777884993E-2},{"$f":"IF(Inputs!$F$137=1,NG!$U$25*(NG!I63+NG!J63),NG!$U$25*(NG!L63+NG!M63))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.7052425462900832E-2},{"$f":"IF(Inputs!$F$137=1,NG!U63,NG!U63)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.10214307942371952},null,0.13589215566450535,{"$f":"(AI115)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":6.72324598131986E-2},{"$f":"(AJ115)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":0},{"$f":"(IF(B$42=1,IF(Inputs!$G$137=1,AK115*AI$79/1000000,0)))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":-4.8725813460344505E-2},{"$f":"(IF(Inputs!$G$137=2,AM115*(1-Electric!$D$79)*AL$79,0)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77)","v":0},null,{"$f":"$AO$77*AN115","v":3.3385233760442806E-2},{"$f":"+AO115","v":0},{"$f":"SUM(BB164:BH164)","v":5.1891880113296901E-2},0.18778403577780226,null,"N2O",{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25,NG!K63*NG!$L$25*NG!$U$25)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.6696650777884993E-2},{"$f":"IF(Inputs!$F$137=1,NG!$U$25*(NG!I63+NG!J63),NG!$U$25*(NG!L63+NG!M63))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.7052425462900832E-2},{"$f":"IF(Inputs!$F$137=1,NG!U63,NG!U63)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.10214307942371952},null,0.13589215566450535,{"$f":"(BW115)*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":0.11118944507585309},{"$f":"(BX115)*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":0},{"$f":"(IF(B$43=1,IF(Inputs!$G$138=1,BY115*BW$79/1000000,0)))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":-0.22369773622209546},{"$f":"(IF(Inputs!$G$137=2,BB115*(1-Electric!$D$79)*BA$79,0)*IF(Q$42=1,1,IF(Q$42=2,Q$50,Q$56))*$AN$77*$AO$77)","v":0},{"$f":"(IF(B$43=1,IF(Inputs!$G$138=2,CA115*(1-Electric!$D$79)*BZ$79,0)))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":0},{"$f":"$CC$77*CB115","v":2.452685529640743E-2},{"$f":"CC115","v":0},{"$f":"SUM(BR164:BX164)","v":-8.7981435849834949E-2},4.7910719814670405E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"(CS$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CS$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CS$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CS$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+CS$100*(Electric!$B183+Electric!$C183)+CS$95*(Inputs!$F$149*EF!$AF13+Inputs!$G$149*EF!$AK13+Inputs!$H$149*EF!$AP13+Inputs!$I$149*EF!$BM13+Inputs!$J$149*EF!$AU13+Inputs!$K$149*EF!$AX13)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":3.857661546129737E-2},{"$f":"(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*(IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0},null,3.857661546129737E-2,{"$f":"(CS$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CS$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CS$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CS$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+CS$100*(Electric!$B183+Electric!$C183)+CS$95*(Inputs!$F$149*EF!$AF13+Inputs!$G$149*EF!$AK13+Inputs!$H$149*EF!$AP13+Inputs!$I$149*EF!$BM13+Inputs!$J$149*EF!$AU13+Inputs!$K$149*EF!$AX13)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000*CU$77*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77","v":3.8578334330050125E-2},{"$f":"((CT115)*CU$77)*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77","v":0.13900619346082532},null,null,0,{"$f":"('T&D'!AJ213+'T&D'!AK213)*$CY$77","v":2.452685529640743E-2},{"$f":"CY115+CY125","v":0},0.20211138308728288,0.24068799854858025,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(EP164:EV164)","v":0},0,"N2O",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(FF164:FL164)","v":0},0,"N2O",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(FV164:GB164)","v":0},0]
["CO2",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25,NG!K64*NG!$L$25*NG!$T$25)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2311.0483865663687},{"$f":"IF(Inputs!$F$136=1,NG!$T$25*(NG!I64+NG!J64),NG!$T$25*(NG!L64+NG!M64))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2760.7699467453399},{"$f":"IF(Inputs!$F$136=1,NG!T64)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":133.19447663491411},null,5205.0128099466228,{"$f":"(B116)*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":18890.687393675355},4777.3152118688367,{"$f":"(IF(B$41=1,IF(Inputs!$G$136=1,D116*B$79/1000000,0)))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":-6307.8304730723248},null,{"$f":"(IF(B$41=1,IF(Inputs!$G$136=2,F116*(1-Electric!$D$79)*E$79,0)))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77","v":0},1948.6868078222808,null,19308.858940294147,24513.871750240771,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25,NG!K64*NG!$L$25*NG!$U$25)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2311.0483865663687},{"$f":"IF(Inputs!$F$137=1,NG!$U$25*(NG!I64+NG!J64),NG!$U$25*(NG!L64+NG!M64))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2760.7699467453399},{"$f":"IF(Inputs!$F$137=1,NG!U64,NG!U64)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":133.19447663491411},null,5205.0128099466228,{"$f":"(AI116)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":2616.9741721614132},{"$f":"(AJ116)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":17376.856405041777},{"$f":"(IF(B$42=1,IF(Inputs!$G$137=1,AK116*AI$79/1000000,0)))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77","v":-3551.5851114881298},{"$f":"(IF(Inputs!$G$137=2,AM116*(1-Electric!$D$79)*AL$79,0)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77)","v":0},null,{"$f":"$AO$77*AN116","v":1667.3441080685775},{"$f":"+AO116","v":0},{"$f":"SUM(BB165:BH165)","v":18109.589573783636},23314.60238373026,null,"CO2",{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25,NG!K64*NG!$L$25*NG!$U$25)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2311.0483865663687},{"$f":"IF(Inputs!$F$137=1,NG!$U$25*(NG!I64+NG!J64),NG!$U$25*(NG!L64+NG!M64))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2760.7699467453399},{"$f":"IF(Inputs!$F$137=1,NG!U64,NG!U64)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":133.19447663491411},null,5205.0128099466228,{"$f":"(BW116)*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":4258.8365981881161},{"$f":"(BX116)*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":31550.9950294839},{"$f":"(IF(B$43=1,IF(Inputs!$G$138=1,BY116*BW$79/1000000,0)))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":-16305.146964587508},{"$f":"(IF(Inputs!$G$137=2,BB116*(1-Electric!$D$79)*BA$79,0)*IF(Q$42=1,1,IF(Q$42=2,Q$50,Q$56))*$AN$77*$AO$77)","v":0},{"$f":"(IF(B$43=1,IF(Inputs!$G$138=2,CA116*(1-Electric!$D$79)*BZ$79,0)))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77","v":0},{"$f":"$CC$77*CB116","v":1248.1032271479064},{"$f":"CC116","v":0},{"$f":"SUM(BR165:BX165)","v":20752.787890232412},25957.800700179036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"(CS$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CS$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CS$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CS$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+CS$100*(Electric!$B184+Electric!$C184)+CS$95*(Inputs!$F$149*EF!$AF14+Inputs!$G$149*EF!$AK14+Inputs!$H$149*EF!$AP14+Inputs!$I$149*EF!$BM14+Inputs!$J$149*EF!$AU14+Inputs!$K$149*EF!$AX14)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":2728.3078070508982},{"$f":"(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*(IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0},null,2728.3078070508982,{"$f":"(CS$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CS$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CS$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CS$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+CS$100*(Electric!$B184+Electric!$C184)+CS$95*(Inputs!$F$149*EF!$AF14+Inputs!$G$149*EF!$AK14+Inputs!$H$149*EF!$AP14+Inputs!$I$149*EF!$BM14+Inputs!$J$149*EF!$AU14+Inputs!$K$149*EF!$AX14)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000*CU$77*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77","v":2728.4293730042968},{"$f":"((+CT116+CT117)*CU$77)*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77","v":-3.2388585939880481},{"$f":"-$D$33*((10^6+$CS$96)*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},null,0,{"$f":"('T&D'!AJ214+'T&D'!AK214)*$CY$77","v":1248.1032271479064},{"$f":"CY116+CY126","v":0},{"$f":"SUM(CY165:DE165)","v":3973.2937415582155},6701.6015486091137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(EP165:EV165)","v":0},0,"CO2",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(FF165:FL165)","v":0},0,"CO2",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(FV165:GB165)","v":0},0]
["Convert to gCO2e/MMBtu",{"$f":"(B163*Fuel_Specs!$B$85+B164*Fuel_Specs!$B$86+B165+B161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4161.3866978247115},{"$f":"(C163*Fuel_Specs!$B$85+C164*Fuel_Specs!$B$86+C165+C161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3531.8162801521389},{"$f":"(D163*Fuel_Specs!$B$85+D164*Fuel_Specs!$B$86+D165+D161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":351.29833123965705},{"$f":"(E163*Fuel_Specs!$B$85+E164*Fuel_Specs!$B$86+E165+E161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(B166:E166)","v":8044.5013092165082},{"$f":"(G163*Fuel_Specs!$B$85+G164*Fuel_Specs!$B$86+G165+G161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":20573.58233855887},{"$f":"(H163*Fuel_Specs!$B$85+H164*Fuel_Specs!$B$86+H165+H161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4800.0348005056267},{"$f":"(I163*Fuel_Specs!$B$85+I164*Fuel_Specs!$B$86+I165+I161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-6613.8155504561146},0,{"$f":"(K163*Fuel_Specs!$B$85+K164*Fuel_Specs!$B$86+K165+K161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(L163*Fuel_Specs!$B$85+L164*Fuel_Specs!$B$86+L165+L161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2077.3262305443541},0,{"$f":"SUM(G166:M166)","v":20837.127819152734},{"$f":"F166+N166","v":28881.629128369241},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(AW163*Fuel_Specs!$B$85+AW164*Fuel_Specs!$B$86+AW165+AW161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4161.3866978247115},{"$f":"(AX163*Fuel_Specs!$B$85+AX164*Fuel_Specs!$B$86+AX165+AX161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3531.8162801521389},{"$f":"(AY163*Fuel_Specs!$B$85+AY164*Fuel_Specs!$B$86+AY165+AY161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":351.29833123965705},{"$f":"(AZ163*Fuel_Specs!$B$85+AZ164*Fuel_Specs!$B$86+AZ165+AZ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(AW166:AZ166)","v":8044.5013092165082},{"$f":"(BB163*Fuel_Specs!$B$85+BB164*Fuel_Specs!$B$86+BB165+BB161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3959.5599050097098},{"$f":"(BC163*Fuel_Specs!$B$85+BC164*Fuel_Specs!$B$86+BC165+BC161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":17398.234986587198},{"$f":"(BD163*Fuel_Specs!$B$85+BD164*Fuel_Specs!$B$86+BD165+BD161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-3723.8681254044022},0,{"$f":"(BF163*Fuel_Specs!$B$85+BF164*Fuel_Specs!$B$86+BF165+BF161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BG163*Fuel_Specs!$B$85+BG164*Fuel_Specs!$B$86+BG165+BG161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1751.4454255020289},0,{"$f":"SUM(BB166:BH166)","v":19385.372191694536},{"$f":"BA166+BI166","v":27429.873500911046},null,"Convert to gCO2e/MMBtu",{"$f":"(BM163*Fuel_Specs!$B$85+BM164*Fuel_Specs!$B$86+BM165+BM161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4161.3866978247115},{"$f":"(BN163*Fuel_Specs!$B$85+BN164*Fuel_Specs!$B$86+BN165+BN161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3531.8162801521389},{"$f":"(BO163*Fuel_Specs!$B$85+BO164*Fuel_Specs!$B$86+BO165+BO161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":351.29833123965705},{"$f":"(BP163*Fuel_Specs!$B$85+BP164*Fuel_Specs!$B$86+BP165+BP161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(BM166:BP166)","v":8044.5013092165082},{"$f":"(BR163*Fuel_Specs!$B$85+BR164*Fuel_Specs!$B$86+BR165+BR161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":6582.1579774776401},{"$f":"(BS163*Fuel_Specs!$B$85+BS164*Fuel_Specs!$B$86+BS165+BS161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":31577.426961451925},{"$f":"(BT163*Fuel_Specs!$B$85+BT164*Fuel_Specs!$B$86+BT165+BT161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-17096.089536207277},0,{"$f":"(BV163*Fuel_Specs!$B$85+BV164*Fuel_Specs!$B$86+BV165+BV161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BW163*Fuel_Specs!$B$85+BW164*Fuel_Specs!$B$86+BW165+BW161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1312.3649447602156},0,{"$f":"SUM(BR166:BX166)","v":22375.860347482499},{"$f":"BQ166+BY166","v":30420.361656699009},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(CU163*Fuel_Specs!$B$85+CU164*Fuel_Specs!$B$86+CU165+CU161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CU162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2841.3439908749056},{"$f":"(CV163*Fuel_Specs!$B$85+CV164*Fuel_Specs!$B$86+CV165+CV161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CV162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CW163*Fuel_Specs!$B$85+CW164*Fuel_Specs!$B$86+CW165+CW161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CW162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},2841.3439908749056,{"$f":"(CY163*Fuel_Specs!$B$85+CY164*Fuel_Specs!$B$86+CY165+CY161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CY162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2841.4705934123062},{"$f":"(CZ163*Fuel_Specs!$B$85+CZ164*Fuel_Specs!$B$86+CZ165+CZ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CZ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":41.423845651325948},{"$f":"(DA163*Fuel_Specs!$B$85+DA164*Fuel_Specs!$B$86+DA165+DA161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DA162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DB163*Fuel_Specs!$B$85+DB164*Fuel_Specs!$B$86+DB165+DB161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DB162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DC163*Fuel_Specs!$B$85+DC164*Fuel_Specs!$B$86+DC165+DC161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DC162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DD163*Fuel_Specs!$B$85+DD164*Fuel_Specs!$B$86+DD165+DD161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DD162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1312.3649447602156},{"$f":"(DE163*Fuel_Specs!$B$85+DE164*Fuel_Specs!$B$86+DE165+DE161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DE162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(CY166:DE166)","v":4195.2593838238481},7036.6033746987541,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(EJ163*Fuel_Specs!$B$85+EJ164*Fuel_Specs!$B$86+EJ165+EJ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EJ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EK163*Fuel_Specs!$B$85+EK164*Fuel_Specs!$B$86+EK165+EK161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EK162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EL163*Fuel_Specs!$B$85+EL164*Fuel_Specs!$B$86+EL165+EL161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EL162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EM163*Fuel_Specs!$B$85+EM164*Fuel_Specs!$B$86+EM165+EM161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EM162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EN163*Fuel_Specs!$B$85+EN164*Fuel_Specs!$B$86+EN165+EN161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EN162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"(EP163*Fuel_Specs!$B$85+EP164*Fuel_Specs!$B$86+EP165+EP161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EP162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EQ163*Fuel_Specs!$B$85+EQ164*Fuel_Specs!$B$86+EQ165+EQ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EQ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(ER163*Fuel_Specs!$B$85+ER164*Fuel_Specs!$B$86+ER165+ER161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ER162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"(ET163*Fuel_Specs!$B$85+ET164*Fuel_Specs!$B$86+ET165+ET161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ET162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EU163*Fuel_Specs!$B$85+EU164*Fuel_Specs!$B$86+EU165+EU161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EU162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"SUM(EP166:EV166)","v":0},{"$f":"EO166+EW166","v":0},"Convert to gCO2e/MMBtu",{"$f":"(EZ163*Fuel_Specs!$B$85+EZ164*Fuel_Specs!$B$86+EZ165+EZ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EZ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FA163*Fuel_Specs!$B$85+FA164*Fuel_Specs!$B$86+FA165+FA161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FA162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FB163*Fuel_Specs!$B$85+FB164*Fuel_Specs!$B$86+FB165+FB161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FB162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FC163*Fuel_Specs!$B$85+FC164*Fuel_Specs!$B$86+FC165+FC161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FC162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FD163*Fuel_Specs!$B$85+FD164*Fuel_Specs!$B$86+FD165+FD161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FD162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"(FF163*Fuel_Specs!$B$85+FF164*Fuel_Specs!$B$86+FF165+FF161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FF162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FG163*Fuel_Specs!$B$85+FG164*Fuel_Specs!$B$86+FG165+FG161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FG162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FH163*Fuel_Specs!$B$85+FH164*Fuel_Specs!$B$86+FH165+FH161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FH162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"(FJ163*Fuel_Specs!$B$85+FJ164*Fuel_Specs!$B$86+FJ165+FJ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FJ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FK163*Fuel_Specs!$B$85+FK164*Fuel_Specs!$B$86+FK165+FK161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FK162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"SUM(FF166:FL166)","v":0},{"$f":"FE166+FM166","v":0},"Convert to gCO2e/MMBtu",{"$f":"(FP163*Fuel_Specs!$B$85+FP164*Fuel_Specs!$B$86+FP165+FP161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FP162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FQ163*Fuel_Specs!$B$85+FQ164*Fuel_Specs!$B$86+FQ165+FQ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FQ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FR163*Fuel_Specs!$B$85+FR164*Fuel_Specs!$B$86+FR165+FR161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FR162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FS163*Fuel_Specs!$B$85+FS164*Fuel_Specs!$B$86+FS165+FS161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FS162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FT163*Fuel_Specs!$B$85+FT164*Fuel_Specs!$B$86+FT165+FT161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FT162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"(FV163*Fuel_Specs!$B$85+FV164*Fuel_Specs!$B$86+FV165+FV161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FV162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FW163*Fuel_Specs!$B$85+FW164*Fuel_Specs!$B$86+FW165+FW161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FW162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(FX163*Fuel_Specs!$B$85+FX164*Fuel_Specs!$B$86+FX165+FX161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FX162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"(FZ163*Fuel_Specs!$B$85+FZ164*Fuel_Specs!$B$86+FZ165+FZ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FZ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(GA163*Fuel_Specs!$B$85+GA164*Fuel_Specs!$B$86+GA165+GA161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GA162*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"SUM(FV166:GB166)","v":0},{"$f":"FU166+GC166","v":0}]
["g/MJ",{"$f":"B166/BTU2J","v":3.9442335564049786},{"$f":"C166/BTU2J","v":3.3475159360977642},{"$f":"D166/BTU2J","v":0.33296657268328972},{"$f":"E166/BTU2J","v":0},{"$f":"SUM(B167:E167)","v":7.6247160651860328},{"$f":"G166/BTU2J","v":19.499993566476967},4.5495551619758299,-6.268687609257336,0,0,1.9689253657672061,0,{"$f":"SUM(G167:M167)","v":19.749786484962669},{"$f":"SUM(O168:O171)","v":27.239786484962671},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"AW166/BTU2J","v":3.9442335564049786},{"$f":"AX166/BTU2J","v":3.3475159360977642},{"$f":"AY166/BTU2J","v":0.33296657268328972},{"$f":"AZ166/BTU2J","v":0},{"$f":"SUM(AW167:AZ167)","v":7.6247160651860328},{"$f":"BB166/BTU2J","v":3.7529386668388045},16.490344983365187,-3.5295459630138981,0,0,1.6600499595695315,0,{"$f":"SUM(BB167:BH167)","v":18.373787646759624},{"$f":"SUM(BJ168:BJ171)","v":25.863787646759626},null,"g/MJ",{"$f":"BM166/BTU2J","v":3.9442335564049786},{"$f":"BN166/BTU2J","v":3.3475159360977642},{"$f":"BO166/BTU2J","v":0.33296657268328972},{"$f":"BP166/BTU2J","v":0},{"$f":"SUM(BM167:BP167)","v":7.6247160651860328},{"$f":"BR166/BTU2J","v":6.238682019601054},29.929625889223789,-16.203966352673035,0,0,1.2438819627309836,0,{"$f":"SUM(BR167:BX167)","v":21.208223518882793},{"$f":"SUM(BZ168:BZ171)","v":28.698223518882791},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"CU166/BTU2J","v":2.6930744792250763},{"$f":"CV166/BTU2J","v":0},{"$f":"CW166/BTU2J","v":0},2.6930744792250763,{"$f":"CY166/BTU2J","v":2.6931944752774983},3.9262230097170954E-2,0,0,0,1.2438819627309836,{"$f":"DE166/BTU2J","v":0},{"$f":"SUM(CY167:DE167)","v":3.9763386681056527},{"$f":"SUM(DG168:DG171)","v":6.6363386681056529},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"EJ166/BTU2J","v":0},{"$f":"EK166/BTU2J","v":0},{"$f":"EL166/BTU2J","v":0},{"$f":"EM166/BTU2J","v":0},{"$f":"EN166/BTU2J","v":0},0,{"$f":"EP166/BTU2J","v":0},0,0,0,0,0,0,{"$f":"SUM(EP167:EV167)","v":0},{"$f":"SUM(EX168:EX171)","v":0},"g/MJ",{"$f":"EZ166/BTU2J","v":0},{"$f":"FA166/BTU2J","v":0},{"$f":"FB166/BTU2J","v":0},{"$f":"FC166/BTU2J","v":0},{"$f":"FD166/BTU2J","v":0},0,{"$f":"FF166/BTU2J","v":0},0,0,0,0,0,0,{"$f":"SUM(FF167:FL167)","v":0},{"$f":"SUM(FN168:FN171)","v":0},"g/MJ",{"$f":"FP166/BTU2J","v":0},{"$f":"FQ166/BTU2J","v":0},{"$f":"FR166/BTU2J","v":0},{"$f":"FS166/BTU2J","v":0},{"$f":"FT166/BTU2J","v":0},0,{"$f":"FV166/BTU2J","v":0},0,0,0,0,0,0,{"$f":"SUM(FV167:GB167)","v":0},{"$f":"SUM(GD168:GD171)","v":0}]
[null,null,null,null,null,{"$f":"IF(F167=B149,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(N167=C149,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,7.49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BA167=N149,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(BI167=O149,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,7.49,null,null,null,null,null,null,{"$f":"IF(BQ167=Z149,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(BY167=AA149,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,7.49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CX167=AF149,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(DF167=AG149,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,2.66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EO167=EK149,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(EW167=EL149,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,0,null,null,null,null,null,null,{"$f":"IF(FE167=FA149,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(FM167=FB149,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,0,null,null,null,null,null,null,{"$f":"IF(FU167=FQ149,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(GC167=FR149,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"N167","v":19.749786484962669},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BI167","v":18.373787646759624},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BY167","v":21.208223518882793},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DF167","v":3.9763386681056527},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"EW167","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"FM167","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"GC167","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"O170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"AE170","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"AU170","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"O171","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AE171","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AU171","v":0}]
[]
["Non-North American Flared Gas to Methanol as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-North American Flared Gas to Dimethyle Ether (DME)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-North American Flared Gas to Fischer-Tropsch Diesel"]
[null,"Non-NA FG extraction","Non-NA NG processing","NG transport","Additional process","Total","MeOH production","Non-combustion from MeOH production","Dispacement steam","Co-gen electricity","Flared Gas Energy and Emission Credits","Displaced electricity","MeOH T&D","MeOH storage","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-NA Flared Gas extraction","Non-NA Flared Gas processing","NG transport","Additional process","Total","Dimethyle Ether (DME) production","Non-combustion from MeOH production","Dispacement steam","Co-gen electricity","Flared Gas Energy and Emissions Credits","Displaced electricity","Dimethyle Ether (DME) T&D","Dimethyle Ether (DME) storage","Total","Final CI, g/MJ",null,"NG extraction","NG processing","NG transport","Additional process","Total","FT Diesel Production","Non-combustion from MeOH production","Dispacement steam","Co-gen electricity","Displaced electricity","Flared Gas Energy and Emissions Credits","FTD T&D","FTD storage","Total","Final CI, g/MJ"]
["VOC",{"$f":"(NG!N56*NG!$O$25*NG!$T$25)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.8698124453176208},{"$f":"(NG!$T$25*(NG!O56+NG!P56))*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":4.6491624620905547},{"$f":"(NG!T56)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.28606953816591507},null,{"$f":"SUM(B175:E175)","v":6.8050444455740902},{"$f":"(I108+I118)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":4.5192290656355514},{"$f":"(J108+J118)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":2.073891581105352},{"$f":"(IF(C$41=1,IF(Inputs!$H$136=1,K108*I$79/1000000,0)))*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":-0.91288779238388329},null,{"$f":"(N108)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":-3.9044100409337053},{"$f":"(IF(C$41=1,IF(Inputs!$H$136=2,M108*(1-Electric!$D$79)*L$79,0))*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77)","v":0},{"$f":"$P$77*O108+O118","v":13.638779751143995},{"$f":"P108+P118","v":0},{"$f":"SUM(G175:N175)","v":15.414602564567309},{"$f":"F175+O175","v":22.219647010141401},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"(NG!N56*NG!$O$25*NG!$U$25)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.8698124453176208},{"$f":"(NG!$U$25*(NG!O56+NG!P56))*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":4.6491624620905547},{"$f":"NG!U56*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.28606953816591507},null,{"$f":"SUM(AW175:AZ175)","v":6.8050444455740902},{"$f":"(AP108)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":3.290371099185005},{"$f":"(AQ108)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":1.9659370679792503},{"$f":"IF(C$42=1,IF(Inputs!$H$137=1,AR108*AP$79/1000000))*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":-0.51399585098721023},{"$f":"(IF(Inputs!$G$137=2,AM121*(1-Electric!$D$79)*AL$79,0)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77)","v":0},{"$f":"AU108*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":-3.7014288465459844},{"$f":"IF(C$42=1,IF(Inputs!$H$137=2,AT108*(1-Electric!$D$79)*AS$79,0))*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":0},{"$f":"$AW$77*(AV108+AV118)","v":1.7247335293263486},{"$f":"AW108","v":0},{"$f":"SUM(BB175:BI175)","v":2.7656169989574098},{"$f":"BA175+BJ175","v":9.570661444531499},"VOC",{"$f":"(NG!$N56*NG!$O$25*NG!$X$25)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1.8698124453176208},{"$f":"(NG!$X$25*(NG!$O56+NG!$P56))*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":4.6491624620905547},{"$f":"(NG!$X56)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.28606953816591507},null,{"$f":"SUM(BM175:BP175)","v":6.8050444455740902},{"$f":"(CD108)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":3.9967914827345554},{"$f":"(CE108)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":2.106379564631458},{"$f":"(IF(C$43=1,IF(Inputs!$H$138=1,CF108*CD$79/1000000,0)))*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},0,{"$f":"(IF(C$43=1,IF(Inputs!$H$138=2,CH108*(1-Electric!$D$79)*CG$79,0)))*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},{"$f":"(+CI108)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":-3.9640258246569546},{"$f":"+$CK$77*(CJ108+CJ118)","v":1.3026050109273402},{"$f":"+CK108+CK118","v":0},{"$f":"SUM(BR175:BY175)","v":3.4417502336363985},{"$f":"BQ175+BZ175","v":10.246794679210488}]
["CO",{"$f":"(NG!N57*NG!$O$25*NG!$T$25)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":9.9754432524081533},{"$f":"(NG!$T$25*(NG!O57+NG!P57))*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.5262888787103281},{"$f":"(NG!T57)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.4684698852443012},null,{"$f":"SUM(B176:E176)","v":13.970202016362784},{"$f":"(I109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":13.829247722441236},{"$f":"(J109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":10.344701739067554},{"$f":"(IF(C$41=1,IF(Inputs!$H$136=1,K109*I$79/1000000,0)))*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":-3.5343293377660672},null,{"$f":"(N109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":-40.605864425710543},{"$f":"(IF(C$41=1,IF(Inputs!$H$136=2,M109*(1-Electric!$D$79)*L$79,0))*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77)","v":0},{"$f":"$P$77*O109","v":2.1911698644170334},{"$f":"P109","v":0},-17.775074437550785,-3.8048724211880014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"(NG!N57*NG!$O$25*NG!$U$25)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":9.9754432524081533},{"$f":"(NG!$U$25*(NG!O57+NG!P57))*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2.5262888787103281},{"$f":"NG!U57*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.4684698852443012},null,{"$f":"SUM(AW176:AZ176)","v":13.970202016362784},{"$f":"(AP109)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":6.7885066520745978},{"$f":"(AQ109)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":9.8062178328449523},{"$f":"IF(C$42=1,IF(Inputs!$H$137=1,AR109*AP$79/1000000))*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":-1.9899823732884496},{"$f":"(IF(Inputs!$G$137=2,AM122*(1-Electric!$D$79)*AL$79,0)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77)","v":0},{"$f":"AU109*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":-38.494860004078234},{"$f":"IF(C$42=1,IF(Inputs!$H$137=2,AT109*(1-Electric!$D$79)*AS$79,0))*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":0},{"$f":"$AW$77*AV109","v":1.6384905654469459},{"$f":"AW109","v":0},-22.25162732700019,-8.2814253106374061,"CO",{"$f":"(NG!$N57*NG!$O$25*NG!$X$25)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":9.9754432524081533},{"$f":"(NG!$X$25*(NG!$O57+NG!$P57))*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.5262888787103281},{"$f":"(NG!$X57)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1.4684698852443012},null,{"$f":"SUM(BM176:BP176)","v":13.970202016362784},{"$f":"(CD109)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":8.2050873991564952},{"$f":"(CE109)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":10.506753845717306},{"$f":"(IF(C$43=1,IF(Inputs!$H$138=1,CF109*CD$79/1000000,0)))*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},{"$f":"(IF(Inputs!$G$137=2,BC123*(1-Electric!$D$79)*BB$79,0)*IF(R$42=1,1,IF(R$42=2,R$50,R$56))*$AN$77*$AO$77)","v":0},{"$f":"(IF(C$43=1,IF(Inputs!$H$138=2,CH109*(1-Electric!$D$79)*CG$79,0)))*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},{"$f":"(+CI109)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":-41.225868576432326},{"$f":"+$CK$77*(CJ109)","v":1.0093029064353223},{"$f":"+CK109","v":0},-21.5047244251232,-7.5345224087604166]
["CH4",{"$f":"((NG!N62+NG!N65)*NG!$O$25*NG!$T$25)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":69.496175663952059},{"$f":"(NG!$T$25*(NG!O62+NG!P62+NG!O65+NG!P65))*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":29.807437855659618},{"$f":"(NG!T62+NG!T65)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":7.3786415203427484},null,{"$f":"SUM(B177:E177)","v":106.68225503995443},{"$f":"(I114)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":60.557506242779787},{"$f":"(J114)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":0},{"$f":"(IF(C$41=1,IF(Inputs!$H$136=1,K114*I$79/1000000,0)))*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":-10.52499963191379},null,{"$f":"(N114)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":-76.526436802300623},{"$f":"(IF(C$41=1,IF(Inputs!$H$136=2,M114*(1-Electric!$D$79)*L$79,0))*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77)","v":0},{"$f":"$P$77*O114","v":2.8679729234266604},{"$f":"P114","v":0},-23.625957268007969,83.056297771946461,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"((NG!N62+NG!N65)*NG!$O$25*NG!$U$25)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":69.496175663952059},{"$f":"(NG!$U$25*(NG!O62+NG!P62+NG!O65+NG!P65))*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":29.807437855659618},{"$f":"(NG!U62+NG!U65)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":7.3786415203427484},null,106.68225503995443,{"$f":"(AP114)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":51.583332680532344},{"$f":"(AQ114)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":0},{"$f":"IF(C$42=1,IF(Inputs!$H$137=1,AR114*AP$79/1000000))*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":-5.9260362418897348},{"$f":"(IF(Inputs!$G$137=2,AM127*(1-Electric!$D$79)*AL$79,0)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77)","v":0},{"$f":"AU114*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":-72.548005392301306},{"$f":"IF(C$42=1,IF(Inputs!$H$137=2,AT114*(1-Electric!$D$79)*AS$79,0))*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":0},{"$f":"$AW$77*AV114","v":2.6480930953818413},{"$f":"AW114","v":0},-24.242615858276853,82.439639181677578,"CH4",{"$f":"((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":69.496175663952059},{"$f":"(NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65))*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":29.807437855659618},{"$f":"(NG!$X62+NG!$X65)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":7.3786415203427484},null,106.68225503995443,{"$f":"(CD114)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":62.657449442511961},{"$f":"(CE114)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},{"$f":"(IF(C$43=1,IF(Inputs!$H$138=1,CF114*CD$79/1000000,0)))*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},{"$f":"(IF(Inputs!$G$137=2,BC128*(1-Electric!$D$79)*BB$79,0)*IF(R$42=1,1,IF(R$42=2,R$50,R$56))*$AN$77*$AO$77)","v":0},{"$f":"(IF(C$43=1,IF(Inputs!$H$138=2,CH114*(1-Electric!$D$79)*CG$79,0)))*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},{"$f":"(+CI114)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":-77.694906163276286},{"$f":"+$CK$77*(CJ114)","v":2.0522752676876514},{"$f":"+CK114","v":0},-12.985181453076674,93.69707358687775]
["N2O",{"$f":"(NG!N63*NG!$O$25*NG!$T$25)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.7932447913835768E-2},{"$f":"(NG!$T$25*(NG!O63+NG!P63))*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.7085607641363548E-2},{"$f":"(NG!T63)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.10214307942371952},null,0.13716113497891883,{"$f":"(I115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":0.2802184064984925},{"$f":"(J115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":0},{"$f":"(IF(C$41=1,IF(Inputs!$H$136=1,K115*I$79/1000000,0)))*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":-8.6663961280917426E-2},null,{"$f":"(N115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":-1.7179404552461861},{"$f":"(IF(C$41=1,IF(Inputs!$H$136=2,M115*(1-Electric!$D$79)*L$79,0))*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77)","v":0},{"$f":"$P$77*O115","v":3.6876853967147724E-2},{"$f":"P115","v":0},-1.4875091560614633,-1.3503480210825445,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"(NG!N63*NG!$O$25*NG!$U$25)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.7932447913835768E-2},{"$f":"(NG!$U$25*(NG!O63+NG!P63))*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.7085607641363548E-2},{"$f":"NG!U63*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.10214307942371952},null,0.13716113497891883,{"$f":"(AP115)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":6.9398556650430862E-2},{"$f":"(AQ115)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":0},{"$f":"IF(C$42=1,IF(Inputs!$H$137=1,AR115*AP$79/1000000))*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":-4.8795609822084224E-2},{"$f":"(IF(Inputs!$G$137=2,AM128*(1-Electric!$D$79)*AL$79,0)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77)","v":0},{"$f":"AU115*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":-1.6286287277798095},{"$f":"IF(C$42=1,IF(Inputs!$H$137=2,AT115*(1-Electric!$D$79)*AS$79,0))*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":0},{"$f":"$AW$77*AV115","v":3.3385233760442806E-2},{"$f":"AW115","v":0},-1.5746405471910201,-1.4374794122121013,"N2O",{"$f":"(NG!$N63*NG!$O$25*NG!$X$25)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1.7932447913835768E-2},{"$f":"(NG!$X$25*(NG!$O63+NG!$P63))*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1.7085607641363548E-2},{"$f":"(NG!$X63)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.10214307942371952},null,0.13716113497891883,{"$f":"(CD115)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":8.0558541598136413E-2},{"$f":"(CE115)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},{"$f":"(IF(C$43=1,IF(Inputs!$H$138=1,CF115*CD$79/1000000,0)))*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},{"$f":"(IF(Inputs!$G$137=2,BC129*(1-Electric!$D$79)*BB$79,0)*IF(R$42=1,1,IF(R$42=2,R$50,R$56))*$AN$77*$AO$77)","v":0},{"$f":"(IF(C$43=1,IF(Inputs!$H$138=2,CH115*(1-Electric!$D$79)*CG$79,0)))*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},{"$f":"(+CI115)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":-1.7441714006529561},{"$f":"+$CK$77*(CJ115)","v":2.452685529640743E-2},{"$f":"+CK115","v":0},-1.6390860037584121,-1.5019248687794933]
["CO2",{"$f":"(NG!N64*NG!$O$25*NG!$T$25)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2338.6899147337826},{"$f":"(NG!$T$25*(NG!O64+NG!P64))*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2761.5125949315188},{"$f":"(NG!T64)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":133.19447663491411},null,5233.3969863002158,{"$f":"(I116)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":18906.625530671445},{"$f":"(J116)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":4777.3152118688367},{"$f":"(IF(C$41=1,IF(Inputs!$H$136=1,K116*I$79/1000000,0)))*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":-6310.6032333562334},null,{"$f":"(N116)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77","v":-92502.163616620688},{"$f":"(IF(C$41=1,IF(Inputs!$H$136=2,M116*(1-Electric!$D$79)*L$79,0))*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77)","v":0},{"$f":"$P$77*O116","v":1948.6868078222808},{"$f":"P116","v":0},-73180.13929961437,-67946.742313314156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"(NG!N64*NG!$O$25*NG!$U$25)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2338.6899147337826},{"$f":"(NG!$U$25*(NG!O64+NG!P64))*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2761.5125949315188},{"$f":"NG!U64*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":133.19447663491411},null,5233.3969863002158,2691.1918888114164,18022.623756758687,{"$f":"IF(C$42=1,IF(Inputs!$H$137=1,AR116*AP$79/1000000))*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":-3553.1462970945122},{"$f":"(IF(Inputs!$G$137=2,AM129*(1-Electric!$D$79)*AL$79,0)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77)","v":0},-87693.191337197932,{"$f":"IF(C$42=1,IF(Inputs!$H$137=2,AT116*(1-Electric!$D$79)*AS$79,0))*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77","v":0},{"$f":"$AW$77*AV116","v":1667.3441080685775},0,-68865.177880653777,-63631.780894353564,"CO2",{"$f":"(NG!$N64*NG!$O$25*NG!$X$25)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2338.6899147337826},{"$f":"(NG!$X$25*(NG!$O64+NG!$P64))*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2761.5125949315188},{"$f":"(NG!$X64)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":133.19447663491411},null,5233.3969863002158,3073.7193074789388,17877.679940064718,{"$f":"(IF(C$43=1,IF(Inputs!$H$138=1,CF116*CD$79/1000000,0)))*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},{"$f":"(IF(Inputs!$G$137=2,BC130*(1-Electric!$D$79)*BB$79,0)*IF(R$42=1,1,IF(R$42=2,R$50,R$56))*$AN$77*$AO$77)","v":0},{"$f":"(IF(C$43=1,IF(Inputs!$H$138=2,CH116*(1-Electric!$D$79)*CG$79,0)))*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77","v":0},-93914.563677650716,1248.1032271479064,0,-71715.061202959158,-66481.664216658944]
["Convert to gCO2e/MMBtu",{"$f":"(B177*Fuel_Specs!$B$85+B178*Fuel_Specs!$B$86+B179+B175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4102.9414544716465},{"$f":"(C177*Fuel_Specs!$B$85+C178*Fuel_Specs!$B$86+C179+C175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3530.2498245973388},{"$f":"(D177*Fuel_Specs!$B$85+D178*Fuel_Specs!$B$86+D179+D175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":351.29833123965705},{"$f":"(E177*Fuel_Specs!$B$85+E178*Fuel_Specs!$B$86+E179+E175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(B180:E180)","v":7984.489610308643},{"$f":"(G177*Fuel_Specs!$B$85+G178*Fuel_Specs!$B$86+G179+G175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":20539.884877457796},{"$f":"(H177*Fuel_Specs!$B$85+H178*Fuel_Specs!$B$86+H179+H175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4800.0348005056267},{"$f":"(I177*Fuel_Specs!$B$85+I178*Fuel_Specs!$B$86+I179+I175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-6607.953197670925},{"$f":"(J177*Fuel_Specs!$B$85+J178*Fuel_Specs!$B$86+J179+J175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(K177*Fuel_Specs!$B$85+K178*Fuel_Specs!$B$86+K179+K175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-95003.248752495259},{"$f":"(L177*Fuel_Specs!$B$85+L178*Fuel_Specs!$B$86+L179+L175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(M177*Fuel_Specs!$B$85+M178*Fuel_Specs!$B$86+M179+M175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2077.3262305443541},0,-74193.956041658414,-66209.466431349778,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(AW177*Fuel_Specs!$B$85+AW178*Fuel_Specs!$B$86+AW179+AW175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4102.9414544716465},{"$f":"(AX177*Fuel_Specs!$B$85+AX178*Fuel_Specs!$B$86+AX179+AX175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3530.2498245973388},{"$f":"(AY177*Fuel_Specs!$B$85+AY178*Fuel_Specs!$B$86+AY179+AY175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":351.29833123965705},{"$f":"(AZ177*Fuel_Specs!$B$85+AZ178*Fuel_Specs!$B$86+AZ179+AZ175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(AW180:AZ180)","v":7984.489610308643},{"$f":"(BB177*Fuel_Specs!$B$85+BB178*Fuel_Specs!$B$86+BB179+BB175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4022.3786189427497},{"$f":"(BC177*Fuel_Specs!$B$85+BC178*Fuel_Specs!$B$86+BC179+BC175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":18044.160698167409},{"$f":"(BD177*Fuel_Specs!$B$85+BD178*Fuel_Specs!$B$86+BD179+BD175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-3720.5673637623381},{"$f":"(BE177*Fuel_Specs!$B$85+BE178*Fuel_Specs!$B$86+BE179+BE175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BF177*Fuel_Specs!$B$85+BF178*Fuel_Specs!$B$86+BF179+BF175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-90064.250875652477},{"$f":"(BG177*Fuel_Specs!$B$85+BG178*Fuel_Specs!$B$86+BG179+BG175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BH177*Fuel_Specs!$B$85+BH178*Fuel_Specs!$B$86+BH179+BH175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1751.4454255020289},0,-69966.833496802632,-61982.343886493989,"Convert to gCO2e/MMBtu",{"$f":"(BM177*Fuel_Specs!$B$85+BM178*Fuel_Specs!$B$86+BM179+BM175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4102.9414544716465},{"$f":"(BN177*Fuel_Specs!$B$85+BN178*Fuel_Specs!$B$86+BN179+BN175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3530.2498245973388},{"$f":"(BO177*Fuel_Specs!$B$85+BO178*Fuel_Specs!$B$86+BO179+BO175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":351.29833123965705},{"$f":"(BP177*Fuel_Specs!$B$85+BP178*Fuel_Specs!$B$86+BP179+BP175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(BM180:BP180)","v":7984.489610308643},{"$f":"(BR177*Fuel_Specs!$B$85+BR178*Fuel_Specs!$B$86+BR179+BR175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4689.5123644959422},{"$f":"(BS177*Fuel_Specs!$B$85+BS178*Fuel_Specs!$B$86+BS179+BS175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":17900.755436227282},{"$f":"(BT177*Fuel_Specs!$B$85+BT178*Fuel_Specs!$B$86+BT179+BT175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BU177*Fuel_Specs!$B$85+BU178*Fuel_Specs!$B$86+BU179+BU175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BV177*Fuel_Specs!$B$85+BV178*Fuel_Specs!$B$86+BV179+BV175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BW177*Fuel_Specs!$B$85+BW178*Fuel_Specs!$B$86+BW179+BW175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-96453.837464043696},{"$f":"(BX177*Fuel_Specs!$B$85+BX178*Fuel_Specs!$B$86+BX179+BX175*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX176*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1312.3649447602156},0,-72551.204718560242,-64566.715108251599]
["g/MJ",{"$f":"B180/BTU2J","v":3.8888381541545907},{"$f":"C180/BTU2J","v":3.3460312227047289},{"$f":"D180/BTU2J","v":0.33296657268328972},{"$f":"E180/BTU2J","v":0},{"$f":"SUM(B181:E181)","v":7.5678359495426095},{"$f":"G180/BTU2J","v":19.468054535934581},4.5495551619758299,-6.2631311709222697,0,-90.045705652146339,0,1.9689253657672061,0,-70.322301759390996,{"$f":"SUM(P182:P185)","v":-62.922301759390997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"AW180/BTU2J","v":3.8888381541545907},{"$f":"AX180/BTU2J","v":3.3460312227047289},{"$f":"AY180/BTU2J","v":0.33296657268328972},{"$f":"AZ180/BTU2J","v":0},{"$f":"SUM(AW181:AZ181)","v":7.5678359495426095},{"$f":"BB180/BTU2J","v":3.8124793193800399},17.102564431245668,-3.526417444619506,0,-85.364438907327994,0,1.6600499595695315,0,-66.315762641752258,{"$f":"SUM(BK182:BK185)","v":-58.915762641752259},"g/MJ",{"$f":"BM180/BTU2J","v":3.8888381541545907},{"$f":"BN180/BTU2J","v":3.3460312227047289},{"$f":"BO180/BTU2J","v":0.33296657268328972},{"$f":"BP180/BTU2J","v":0},{"$f":"SUM(BM181:BP181)","v":7.5678359495426095},{"$f":"BR180/BTU2J","v":4.4448001049481105},16.96664246883709,0,0,0,-91.420598467472161,1.2438819627309836,0,-68.765273930955985,{"$f":"SUM(CA182:CA185)","v":-61.365273930955986}]
[null,null,null,null,null,{"$f":"IF(F181=D149,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(O181=E149,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,7.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BA181=P149,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(BJ181=Q149,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,7.4,null,null,null,null,null,{"$f":"IF(BQ181=AB149,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(BZ181=AC149,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,7.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"O181","v":-70.322301759390996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BJ181","v":-66.315762641752258},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BZ181","v":-68.765273930955985}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]
[]
["Landfill Gas to Methanol as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas to Methanol as Transportation Fuel"]
[null,"Landfill Gas Extraction","Landfill Gas Processing","NG transport","Additional process","Total","MeOH production","Non-combustion from MeOH production","Dispacement steam","Co-gen electricity","Flared Gas Energy and Emission Credits","Displaced electricity","MeOH T&D","MeOH storage","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas Extraction","Landfill Gas Processing","NG transport","Additional process","Total","MeOH production","Non-combustion from MeOH production","Dispacement steam","Co-gen electricity","Flared Gas Energy and Emission Credits","Displaced electricity","MeOH T&D","MeOH storage","Total","Final CI, g/MJ"]
["VOC",{"$f":"RNG!B373","v":1.2507631715027967},{"$f":"RNG!C373+RNG!D373+RNG!E373","v":-17.384968818125479},{"$f":"RNG!I373","v":4.2910430724887263},null,{"$f":"SUM(B189:E189)","v":-11.843162574133956},{"$f":"G175","v":4.5192290656355514},2.073891581105352,-0.91288779238388329,null,{"$f":"(AD108)*IF(S$41=1,1,IF(S$41=2,S$49,S$55))*$O$77*$P$77","v":0},{"$f":"(IF(S$41=1,IF(Inputs!$H$136=2,AC108*(1-Electric!$D$79)*AB$79,0))*IF(S$41=1,1,IF(S$41=2,S$49,S$55))*$O$77*$P$77)","v":0},{"$f":"M175","v":13.638779751143995},{"$f":"AF108+AF118","v":7.1942595527718714E-2},{"$f":"SUM(G189:N189)","v":19.390955201028735},{"$f":"F189+O189","v":7.547792626894779},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"(RNG!$B373*RNG!$B$5*NG!$X$25)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":1.2511251740942479},{"$f":"(SUM(RNG!$C373+RNG!D373+RNG!E373)*RNG!$B$5*NG!$X$25)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-17.390000469126921},{"$f":"(NG!$X56)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":0.28606953816591507},null,{"$f":"SUM(BM189:BP189)","v":-15.852805756866758},{"$f":"AM203","v":0},{"$f":"AN203","v":0},{"$f":"AO203","v":0},null,{"$f":"(BJ136)*IF(AY$41=1,1,IF(AY$41=2,AY$49,AY$55))*$O$77*$P$77","v":0},{"$f":"(IF(AY$41=1,IF(Inputs!$H$136=2,BI136*(1-Electric!$D$79)*BH$79,0))*IF(AY$41=1,1,IF(AY$41=2,AY$49,AY$55))*$O$77*$P$77)","v":0},{"$f":"AS203","v":0},{"$f":"BL136+BL146","v":0},{"$f":"SUM(BR189:BY189)","v":0},{"$f":"BQ189+BZ189","v":-15.852805756866758}]
["CO",{"$f":"RNG!B374","v":4.6401579446389434},{"$f":"RNG!C374+RNG!D374+RNG!E374","v":-4.0934852310781409},{"$f":"RNG!I374","v":22.02704827866452},null,{"$f":"SUM(B190:E190)","v":22.573720992225322},13.829247722441236,10.344701739067554,-3.5343293377660672,null,{"$f":"(AD109)*IF(S$41=1,1,IF(S$41=2,S$49,S$55))*$O$77*$P$77","v":0},{"$f":"(IF(S$41=1,IF(Inputs!$H$136=2,AC109*(1-Electric!$D$79)*AB$79,0))*IF(S$41=1,1,IF(S$41=2,S$49,S$55))*$O$77*$P$77)","v":0},{"$f":"M176","v":2.1911698644170334},{"$f":"AF109","v":0.2668970543758481},23.097687042535608,45.67140803476093,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"(RNG!$B374*RNG!$B$5*NG!$X$25)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":4.6415009240606064},{"$f":"(SUM(RNG!$C374+RNG!D374+RNG!E374)*RNG!$B$5*NG!$X$25)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-4.0946699895483931},{"$f":"(NG!$X57)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":1.4684698852443012},null,{"$f":"SUM(BM190:BP190)","v":2.0153008197565145},0,0,0,null,{"$f":"(BJ137)*IF(AY$41=1,1,IF(AY$41=2,AY$49,AY$55))*$O$77*$P$77","v":0},{"$f":"(IF(AY$41=1,IF(Inputs!$H$136=2,BI137*(1-Electric!$D$79)*BH$79,0))*IF(AY$41=1,1,IF(AY$41=2,AY$49,AY$55))*$O$77*$P$77)","v":0},{"$f":"AS204","v":0},{"$f":"BL137","v":0},0,2.0153008197565145]
["CH4",{"$f":"RNG!B379","v":19.632239986413378},{"$f":"RNG!C379+RNG!D379+RNG!E379+RNG!C382","v":244.51737216289536},{"$f":"RNG!I379","v":21.133332367457399},null,{"$f":"SUM(B191:E191)","v":285.28294451676612},60.557506242779787,0,-10.52499963191379,null,{"$f":"(AD114)*IF(S$41=1,1,IF(S$41=2,S$49,S$55))*$O$77*$P$77","v":0},{"$f":"(IF(S$41=1,IF(Inputs!$H$136=2,AC114*(1-Electric!$D$79)*AB$79,0))*IF(S$41=1,1,IF(S$41=2,S$49,S$55))*$O$77*$P$77)","v":0},{"$f":"M177","v":2.8679729234266604},{"$f":"AF114","v":1.1292260060300996},54.029705540322759,339.31265005708889,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"(RNG!$B379*RNG!$B$5*NG!$X$25)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":19.637922054700162},{"$f":"(SUM(RNG!$C379+RNG!D379+RNG!E379+RNG!B382+RNG!C382)*RNG!$B$5*NG!$X$25)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":244.58814169336648},{"$f":"(NG!$X62+NG!X65)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":7.3786415203427484},null,{"$f":"SUM(BM191:BP191)","v":271.60470526840936},0,0,0,null,{"$f":"(BJ142)*IF(AY$41=1,1,IF(AY$41=2,AY$49,AY$55))*$O$77*$P$77","v":0},{"$f":"(IF(AY$41=1,IF(Inputs!$H$136=2,BI142*(1-Electric!$D$79)*BH$79,0))*IF(AY$41=1,1,IF(AY$41=2,AY$49,AY$55))*$O$77*$P$77)","v":0},{"$f":"AS205","v":0},{"$f":"BL142","v":0},0,271.60470526840936]
["N2O",{"$f":"RNG!B380","v":0.21484926576222396},{"$f":"RNG!C380+RNG!D380+RNG!E380","v":-1.1032725974250686},{"$f":"RNG!I380","v":1.5321461913557928},null,{"$f":"SUM(B192:E192)","v":0.64372285969294818},0.2802184064984925,0,-8.6663961280917426E-2,null,{"$f":"(AD115)*IF(S$41=1,1,IF(S$41=2,S$49,S$55))*$O$77*$P$77","v":0},{"$f":"(IF(S$41=1,IF(Inputs!$H$136=2,AC115*(1-Electric!$D$79)*AB$79,0))*IF(S$41=1,1,IF(S$41=2,S$49,S$55))*$O$77*$P$77)","v":0},{"$f":"M178","v":3.6876853967147724E-2},{"$f":"AF115","v":1.235790609951171E-2},0.24278920528423453,0.88651206497718271,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"(RNG!$B380*RNG!$B$5*NG!$X$25)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":0.21491144859007608},{"$f":"(SUM(RNG!$C380+RNG!D380+RNG!E380)*RNG!$B$5*NG!$X$25)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-1.1035919125028104},{"$f":"(NG!$X63)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":0.10214307942371952},null,{"$f":"SUM(BM192:BP192)","v":-0.78653738448901489},0,0,0,null,{"$f":"(BJ143)*IF(AY$41=1,1,IF(AY$41=2,AY$49,AY$55))*$O$77*$P$77","v":0},{"$f":"(IF(AY$41=1,IF(Inputs!$H$136=2,BI143*(1-Electric!$D$79)*BH$79,0))*IF(AY$41=1,1,IF(AY$41=2,AY$49,AY$55))*$O$77*$P$77)","v":0},{"$f":"AS206","v":0},{"$f":"BL143","v":0},0,-0.78653738448901489]
["CO2",{"$f":"RNG!B381","v":10863.886886714108},{"$f":"RNG!C381+RNG!D381+RNG!E381","v":-57669.772354802502},{"$f":"RNG!I381","v":1997.9171495237119},null,-44807.968318564686,18906.625530671445,4777.3152118688367,-6310.6032333562334,null,{"$f":"(AD116)*IF(S$41=1,1,IF(S$41=2,S$49,S$55))*$O$77*$P$77","v":0},{"$f":"(IF(S$41=1,IF(Inputs!$H$136=2,AC116*(1-Electric!$D$79)*AB$79,0))*IF(S$41=1,1,IF(S$41=2,S$49,S$55))*$O$77*$P$77)","v":0},{"$f":"M179","v":1948.6868078222808},{"$f":"AF116","v":624.8794639601465},19946.903780966477,-24861.064537598209,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"(RNG!$B381*RNG!$B$5*NG!$X$25)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":10867.031171176448},{"$f":"(SUM(RNG!$C381+RNG!D381+RNG!E381)*RNG!$B$5*NG!$X$25)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-57686.463449900672},{"$f":"(NG!$X64)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":133.19447663491411},null,-46686.237802089316,0,0,0,null,0,{"$f":"(IF(AY$41=1,IF(Inputs!$H$136=2,BI144*(1-Electric!$D$79)*BH$79,0))*IF(AY$41=1,1,IF(AY$41=2,AY$49,AY$55))*$O$77*$P$77)","v":0},{"$f":"AS207","v":0},0,0,-46686.237802089316]
["Convert to gCO2e/MMBtu",{"$f":"(B191*Fuel_Specs!$B$85+B192*Fuel_Specs!$B$86+B193+B189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*RNG!$C$395","v":11432.755616247683},{"$f":"(C191*Fuel_Specs!$B$85+C192*Fuel_Specs!$B$86+C193+C189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-51946.22905722812},{"$f":"(D191*Fuel_Specs!$B$85+D192*Fuel_Specs!$B$86+D193+D189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3030.81770765276},{"$f":"(E191*Fuel_Specs!$B$85+E192*Fuel_Specs!$B$86+E193+E189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(B194:E194)","v":-37482.65573332768},{"$f":"(G191*Fuel_Specs!$B$85+G192*Fuel_Specs!$B$86+G193+G189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":20539.884877457796},{"$f":"(H191*Fuel_Specs!$B$85+H192*Fuel_Specs!$B$86+H193+H189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4800.0348005056267},{"$f":"(I191*Fuel_Specs!$B$85+I192*Fuel_Specs!$B$86+I193+I189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-6607.953197670925},{"$f":"(J191*Fuel_Specs!$B$85+J192*Fuel_Specs!$B$86+J193+J189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(K191*Fuel_Specs!$B$85+K192*Fuel_Specs!$B$86+K193+K189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(L191*Fuel_Specs!$B$85+L192*Fuel_Specs!$B$86+L193+L189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(M191*Fuel_Specs!$B$85+M192*Fuel_Specs!$B$86+M193+M189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2077.3262305443541},0,20809.292710836849,-16673.36302249083,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(BM191*Fuel_Specs!$B$85+BM192*Fuel_Specs!$B$86+BM193+BM189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*RNG!$C$395","v":11436.064545751529},{"$f":"(BN191*Fuel_Specs!$B$85+BN192*Fuel_Specs!$B$86+BN193+BN189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-51961.263613699943},{"$f":"(BO191*Fuel_Specs!$B$85+BO192*Fuel_Specs!$B$86+BO193+BO189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":351.29833123965705},{"$f":"(BP191*Fuel_Specs!$B$85+BP192*Fuel_Specs!$B$86+BP193+BP189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(BM194:BP194)","v":-40173.900736708762},{"$f":"(BR191*Fuel_Specs!$B$85+BR192*Fuel_Specs!$B$86+BR193+BR189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BS191*Fuel_Specs!$B$85+BS192*Fuel_Specs!$B$86+BS193+BS189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BT191*Fuel_Specs!$B$85+BT192*Fuel_Specs!$B$86+BT193+BT189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BU191*Fuel_Specs!$B$85+BU192*Fuel_Specs!$B$86+BU193+BU189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BV191*Fuel_Specs!$B$85+BV192*Fuel_Specs!$B$86+BV193+BV189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BW191*Fuel_Specs!$B$85+BW192*Fuel_Specs!$B$86+BW193+BW189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BX191*Fuel_Specs!$B$85+BX192*Fuel_Specs!$B$86+BX193+BX189*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX190*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,0,-40173.900736708762]
["g/MJ",{"$f":"B194/BTU2J","v":10.836161505335077},{"$f":"C194/BTU2J","v":-49.235525235691263},{"$f":"D194/BTU2J","v":2.8726609118348208},{"$f":"E194/BTU2J","v":0},{"$f":"SUM(B195:E195)","v":-35.526702818521365},{"$f":"G194/BTU2J","v":19.468054535934581},4.5495551619758299,-6.2631311709222697,0,0,0,1.9689253657672061,0,19.723403892755343,{"$f":"SUM(P196:P199)","v":-21.316596107244656},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"BM194/BTU2J","v":10.839297765368704},{"$f":"BN194/BTU2J","v":-49.24977524571144},{"$f":"BO194/BTU2J","v":0.33296657268328972},{"$f":"BP194/BTU2J","v":0},{"$f":"SUM(BM195:BP195)","v":-38.077510907659445},{"$f":"BR194/BTU2J","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(CA196:CA199)","v":-41.04}]
[null,null,null,null,null,{"$f":"IF(F195=F149,\"OK\",\"Check value\")","v":"Check value"},{"$f":"IF(O195=G149,\"OK\",\"Check value\")","v":"Check value"},null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,-41.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BQ195=AD149,\"OK\",\"Check value\")","v":"Check value"},{"$f":"IF(BZ195=AM177,\"OK\",\"Check value\")","v":"OK"},null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,-41.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"O195","v":19.723403892755343},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BZ195","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]

{"sheet":"EtOH","index":7,"n_rows":440,"n_cols":209,"rows_kept":440,"cut":false,"hidden":false,"merged":[[388,187,388,198],[388,107,388,109],[388,110,388,111],[398,26,398,27],[398,28,398,29],[398,30,398,31],[398,32,398,33],[273,9,274,9],[172,11,172,12],[398,64,398,65],[398,52,398,53],[349,107,349,109],[398,58,398,59],[398,62,398,63],[398,60,398,61],[388,101,388,103],[388,104,388,106],[398,66,398,67],[388,127,388,128],[349,135,349,136],[349,137,349,138],[349,110,349,111],[349,124,349,126],[375,107,375,109],[388,206,388,208],[375,206,375,208],[349,206,349,208],[214,2,214,13],[333,188,333,191],[333,192,333,193],[333,178,333,179],[388,39,388,47],[349,173,349,182],[375,173,375,182],[388,173,388,182],[375,95,375,97],[332,169,332,172],[388,2,388,10],[375,2,375,10],[349,2,349,10],[349,155,349,164],[375,155,375,164],[388,149,388,154],[388,139,388,148],[375,101,375,103],[375,104,375,106],[349,104,349,106],[349,101,349,103],[388,183,388,186],[332,155,332,164],[333,156,333,159],[333,160,333,161],[439,11,439,12],[388,11,388,16],[388,17,388,23],[388,24,388,32],[388,33,388,35],[388,36,388,38],[398,54,398,55],[398,56,398,57],[398,44,398,45],[398,46,398,47],[398,48,398,49],[398,50,398,51],[398,36,398,37],[398,38,398,39],[398,40,398,41],[398,42,398,43],[426,38,426,49],[398,20,398,21],[398,22,398,23],[398,24,398,25],[332,206,332,208],[349,169,349,172],[375,169,375,172],[332,199,332,201],[349,187,349,198],[332,183,332,186],[349,183,349,186],[375,183,375,186],[375,187,375,197],[349,199,349,205],[332,202,332,205],[332,187,332,198],[388,51,388,53],[388,70,388,78],[388,80,388,82],[388,54,388,63],[388,83,388,85],[388,86,388,94],[375,83,375,85],[388,95,388,97],[375,17,375,23],[388,64,388,66],[388,67,388,69],[375,48,375,50],[375,51,375,53],[375,54,375,63],[375,70,375,78],[388,48,388,50],[375,64,375,66],[375,67,375,69],[375,80,375,82],[375,24,375,32],[375,33,375,35],[375,36,375,38],[375,39,375,47],[388,98,388,100],[375,98,375,100],[332,173,332,182],[333,174,333,177],[388,155,388,164],[332,165,332,168],[349,165,349,168],[375,165,375,168],[388,165,388,168],[388,169,388,172],[349,127,349,128],[375,110,375,111],[388,129,388,132],[388,133,388,134],[388,135,388,136],[388,124,388,126],[388,137,388,138],[375,112,375,123],[349,129,349,132],[375,133,375,134],[332,101,332,109],[349,98,349,100],[332,149,332,154],[333,140,333,143],[332,127,332,128],[333,113,333,116],[333,117,333,118],[349,112,349,123],[375,86,375,94],[375,129,375,132],[375,124,375,126],[375,127,375,128],[332,137,332,138],[349,133,349,134],[349,149,349,154],[375,149,375,154],[375,137,375,138],[375,135,375,136],[349,95,349,97],[349,86,349,94],[333,55,333,58],[333,59,333,60],[349,11,349,16],[349,17,349,23],[349,24,349,32],[349,33,349,35],[333,144,333,145],[375,11,375,16],[332,24,332,38],[332,17,332,23],[349,83,349,85],[349,39,349,47],[333,29,333,30],[349,64,349,66],[349,67,349,69],[349,70,349,78],[349,80,349,82],[333,75,333,76],[172,2,172,5],[172,6,172,9],[332,139,332,148],[375,139,375,148],[349,139,349,148],[273,6,274,6],[285,2,285,3],[285,4,285,7],[332,86,332,100],[333,87,333,89],[333,90,333,91],[332,129,332,132],[332,133,332,134],[332,135,332,136],[332,112,332,123],[332,2,332,10],[333,3,333,6],[332,124,332,126],[333,7,333,8],[332,11,332,16],[332,70,332,85],[333,71,333,74],[333,25,333,28],[349,54,349,63],[326,187,326,188],[316,187,316,188],[305,191,305,192],[296,187,296,195],[291,187,291,195],[398,34,398,35],[293,187,293,194],[295,187,295,194],[398,2,398,3],[398,4,398,5],[398,6,398,7],[398,8,398,9],[398,10,398,11],[398,12,398,13],[398,14,398,15],[398,16,398,17],[398,18,398,19],[332,54,332,69],[349,48,349,50],[349,51,349,53],[332,39,332,53],[333,40,333,43],[333,44,333,45],[349,36,349,38]]}
["Corn, Cellulosic Biomass, and Sugarcane to Ethanol; Corn to Butanol and Acetone"]
[]
[]
["1) Scenario Control and Key Input Parameters"]
[null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,"Shares of Feedstocks for Ethanol Production",{"$f":"Inputs!F$268","v":1},{"$f":"Inputs!G$268","v":0},{"$f":"Inputs!H$268","v":0},{"$f":"Inputs!I$268","v":0},{"$f":"Inputs!J$268","v":0},{"$f":"Inputs!K$268","v":0},{"$f":"Inputs!L$268","v":0},{"$f":"Inputs!M$268","v":0},{"$f":"Inputs!N$268","v":0}]
[null,"Shares of Feedstocks for Gasoline Blended Ethanol",{"$f":"Inputs!F$84","v":1},{"$f":"Inputs!G$84","v":0},{"$f":"Inputs!H$84","v":0},{"$f":"Inputs!I$84","v":0},{"$f":"Inputs!J$84","v":0},{"$f":"Inputs!K$84","v":0},{"$f":"Inputs!L$84","v":0},{"$f":"Inputs!M$84","v":0},{"$f":"Inputs!N$84","v":0}]
[]
["1.1) Feedstock Farming"]
[null,"N content of above and below ground biomass: grams/bushel for corn and grain sorghum, grams/ton for cellulosic biomass,  and grams/tonne for sugarcane"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Grain Sorghum","Sweet Sorghum","Forage Sorghum","Sugarcane","User-defined feedstock"]
[null,{"$f":"Inputs!E$327","v":141.6},{"$f":"Inputs!F$327","v":0},{"$f":"Inputs!G$327","v":0},{"$f":"Inputs!H$327","v":486.85825488721838},{"$f":"Inputs!I$327","v":584.2299058646621},{"$f":"C31","v":7000},{"$f":"Inputs!K$327","v":149.02869999999999},0,0,{"$f":"Inputs!L$327","v":1036.0000000000002},{"$f":"Inputs!M327","v":0}]
[null,"N2O Emissions: N in N2O as % of N in N fertilizer and biomass"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane","N fertilizer","User-defined feedstock"]
[null,{"$f":"Inputs!E330","v":1.225E-2},{"$f":"Inputs!F330","v":1.225E-2},{"$f":"Inputs!G330","v":1.225E-2},{"$f":"Inputs!H330","v":1.225E-2},{"$f":"Inputs!I330","v":1.225E-2},{"$f":"Inputs!J330","v":1.225E-2},{"$f":"Inputs!K330","v":1.225E-2},{"$f":"Inputs!L330","v":1.225E-2},{"$f":"Inputs!M330","v":1.325E-2},{"$f":"Inputs!N330","v":1.225E-2}]
[null,"Farming Energy Use and Fertilizer Use"]
[null,null,"Corn (per bushel)","Willow (per d.tonharvested)","Poplar (per d.tonharvested)","Switchgrass (per d.ton harvested)","Miscanthus (per d.ton harvested)","Corn Stover (per d.ton collected)","Forest Residue (per d.ton collected)","Grain Sorghum (per bushel)","Sweet Sorghum (per wet tonne)","Forage sorghum (per wet tonne)","Sugarcane (per tonne sugarcane)","User Defined Feedstock (per dry ton)"]
[null,"Farming or Collection Energy Use: Btu",{"$f":"Inputs!F279","v":9608},{"$f":"Inputs!G279","v":154754},{"$f":"Inputs!H279","v":219200.00000000003},{"$f":"Inputs!I279","v":177700},{"$f":"Inputs!J279","v":131500},{"$f":"Inputs!K279","v":192500},{"$f":"Inputs!L279","v":132179.5},{"$f":"Inputs!M279","v":16405.7323213905},{"$f":"Inputs!N279","v":95000},{"$f":"Inputs!O279","v":106688},{"$f":"Inputs!P279","v":95000},{"$f":"Inputs!Q279","v":33734.76}]
[null,"Fertilizer Use"]
[null,"    Grams of Nitrogen",{"$f":"Inputs!F281","v":423.3},{"$f":"Inputs!G281","v":2584},{"$f":"Inputs!H281","v":2743},{"$f":"Inputs!I281","v":7299.9999999999982},{"$f":"Inputs!J281","v":3517},{"$f":"Inputs!K281","v":7000},null,{"$f":"Inputs!M281","v":511.53339999999997},{"$f":"Inputs!N281","v":1447},{"$f":"Inputs!O281","v":2217.1999999999998},{"$f":"Inputs!P281","v":800},{"$f":"Inputs!Q281","v":1016.8073539599021}]
[null,"    Grams of P2O5",{"$f":"Inputs!F282","v":145.80000000000001},{"$f":"Inputs!G282","v":0},{"$f":"Inputs!H282","v":913.99999999999989},{"$f":"Inputs!I282","v":100},{"$f":"Inputs!J282","v":1228},{"$f":"Inputs!K282","v":2000},null,{"$f":"Inputs!M282","v":120.7406},{"$f":"Inputs!N282","v":563},{"$f":"Inputs!O282","v":413.7},{"$f":"Inputs!P282","v":300},{"$f":"Inputs!Q282","v":573.77362795053853}]
[null,"    Grams of K2O",{"$f":"Inputs!F283","v":151.30000000000001},{"$f":"Inputs!G283","v":0},{"$f":"Inputs!H283","v":1828},{"$f":"Inputs!I283","v":200},{"$f":"Inputs!J283","v":5008},{"$f":"Inputs!K283","v":12000},null,{"$f":"Inputs!M283","v":18.643370000000001},{"$f":"Inputs!N283","v":888},{"$f":"Inputs!O283","v":815.2},{"$f":"Inputs!P283","v":1000},{"$f":"Inputs!Q283","v":595.41803778406347}]
[null,"    Grams of CaCO3",{"$f":"Inputs!F284","v":1149.8699999999999},{"$f":"Inputs!G284","v":0},{"$f":"Inputs!H284","v":2159},{"$f":"Inputs!I284","v":0},{"$f":"Inputs!J284","v":0},null,null,null,null,null,{"$f":"Inputs!P284","v":5200},{"$f":"Inputs!Q284","v":4525.2557941037321}]
[]
[null,"CO2 Emissions from Land Use Change"]
[null,"Grams per gal ethanol","Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,"Inclusion of CO2 Emissions from Land Use Change",{"$f":"Inputs!F316","v":0},{"$f":"Inputs!G316","v":0},{"$f":"Inputs!H316","v":0},{"$f":"Inputs!I316","v":0},{"$f":"Inputs!J316","v":0},{"$f":"Inputs!K316","v":0},{"$f":"Inputs!L316","v":0},{"$f":"Inputs!M316","v":0},{"$f":"Inputs!N316","v":0},"    0: CO2 Emissions from LUC are not included."]
[null,"Domestic",{"$f":"Inputs!F317","v":0},{"$f":"Inputs!G317","v":0},{"$f":"Inputs!H317","v":0},{"$f":"Inputs!I317","v":-544.47295738304319},{"$f":"Inputs!J317","v":-1150.0408318303239},{"$f":"Inputs!K317","v":-12.15506505020632},{"$f":"Inputs!L317","v":0},{"$f":"Inputs!M317","v":0},{"$f":"Inputs!N317","v":0},"    1: Domestic CO2 Emissions from LUC are included."]
[null,"Foreign",{"$f":"Inputs!F318","v":0},{"$f":"Inputs!G318","v":0},{"$f":"Inputs!H318","v":0},{"$f":"Inputs!I318","v":569.65263844730566},{"$f":"Inputs!J318","v":173.8924475465237},{"$f":"Inputs!K318","v":-37.632468981576636},{"$f":"Inputs!L318","v":0},{"$f":"Inputs!M318","v":0},{"$f":"Inputs!N318","v":0},"    2: Domestic and ForeignCO2 Emissions from LUC are included."]
[]
[null,"N content in corn stover (g/dry ton)",{"$f":"Inputs!H323/g2T","v":7000}]
[]
[null,"Inclusion of Dry Matter Loss during Farm Handling, Storage, and Road Transport",null,null,"Yes"]
[]
[null,"Dry Matter Loss during Field Treatment, Drying, Collection, Farm Handling, Storage and Road Transport of Switchgrass, Miscanthus and Corn Stover"]
[null,"Parameters for Calculation","Switchgrass","Miscanthus","Corn Stover",null,"Data Table",null,"Switchgrass",null,null,"Miscanthus",null,null,"Corn Stover",null,null,"User Defined Feedstock"]
[null,"Storage Method","Covered, LSB","Covered, LSB","Covered, LSB",null,"Storage Method",null,"Indoor, LSB","Covered, LSB","Uncovered, LSB","Indoor, LSB","Covered, LSB","Uncovered, LSB","Indoor, LSB","Covered, LSB","Uncovered, LSB","Indoor, LSB","Covered, LSB","Uncovered, LSB"]
[null,"Field Treatment",null,null,null,null,"Field Treatment"]
[null,"Dry Matter Loss",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B39)-ROW($B$36),0)","v":0.02},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B39)-ROW($B$36),0)","v":0.02},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B39)-ROW($B$36),0)","v":0},null,null,"Dry Matter Loss",0.02,0.02,0.02,0.02,0.02,0.02,0,0,0,0.02,0.02,0.02]
[null,"Field Drying Loss",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B40)-ROW($B$36),0)","v":0.05},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B40)-ROW($B$36),0)","v":0.05},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B40)-ROW($B$36),0)","v":0},null,"Field Drying Loss",null,0.05,0.05,0.05,0.05,0.05,0.05,0,0,0,0.05,0.05,0.05]
[null,"Harvest/Collection Loss",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B41)-ROW($B$36),0)","v":0.03},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B41)-ROW($B$36),0)","v":0.03},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B41)-ROW($B$36),0)","v":0},null,"Collection Loss",null,0.03,0.03,0.03,0.03,0.03,0.03,0,0,0,0.03,0.03,0.03]
[null,"Farm Handling",null,null,null,null,"Farm Handling"]
[null,"Dry Matter Loss",{"$f":"IF($E$33=\"Yes\",HLOOKUP(C$37,I$37:K$64,ROW($B43)-ROW($B$36),0),0)","v":0.02},{"$f":"IF($E$33=\"Yes\",HLOOKUP(D$37,L$37:N$64,ROW($B43)-ROW($B$36),0),0)","v":0.02},{"$f":"IF($E$33=\"Yes\",HLOOKUP(E$37,O$37:Q$64,ROW($B43)-ROW($B$36),0),0)","v":0.02},null,null,"Dry Matter Loss",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"Storage",null,null,null,null,"Storage"]
[null,"LDPE Inputs (kg/dry tonne)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B45)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B45)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B45)-ROW($B$36),0)","v":0},null,null,"LDPE Inputs (kg/dry tonne",0,0,0,0,0,0,0,0,0,0,0,0]
[null,"HDPE Inputs (kg/dry tonne)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B46)-ROW($B$36),0)","v":1.86},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B46)-ROW($B$36),0)","v":1.86},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B46)-ROW($B$36),0)","v":1.86},null,null,"HDPE Inputs (kg/dry tonne)",0,1.86,0,0,1.86,0,0,1.86,0,0,1.86,0]
[null,"Lifetime of LDPE (Year)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B47)-ROW($B$36),0)","v":1},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B47)-ROW($B$36),0)","v":1},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B47)-ROW($B$36),0)","v":1},null,null,"Lifetime of LDPE (Year)",1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Lifetime of HDPE (Year)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B48)-ROW($B$36),0)","v":5},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B48)-ROW($B$36),0)","v":5},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B48)-ROW($B$36),0)","v":5},null,null,"Lifetime of HDPE (Year)",5,5,5,5,5,5,5,5,5,5,5,5]
[null,"Dry Matter Loss",{"$f":"IF($E$33=\"Yes\",HLOOKUP(C$37,I$37:K$64,ROW($B49)-ROW($B$36),0),0)","v":8.4000000000000005E-2},{"$f":"IF($E$33=\"Yes\",HLOOKUP(D$37,L$37:N$64,ROW($B49)-ROW($B$36),0),0)","v":8.4000000000000005E-2},{"$f":"IF($E$33=\"Yes\",HLOOKUP(E$37,O$37:Q$64,ROW($B49)-ROW($B$36),0),0)","v":8.4000000000000005E-2},null,null,"Dry Matter Loss",4.8000000000000001E-2,8.4000000000000005E-2,0.16,{"$f":"I49","v":4.8000000000000001E-2},{"$f":"J49","v":8.4000000000000005E-2},{"$f":"K49","v":0.16},{"$f":"I49","v":4.8000000000000001E-2},{"$f":"J49","v":8.4000000000000005E-2},{"$f":"K49","v":0.16},{"$f":"O49","v":4.8000000000000001E-2},{"$f":"P49","v":8.4000000000000005E-2},{"$f":"Q49","v":0.16}]
[null,"Nitrogen Content in Biomass (% wt)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B50)-ROW($B$36),0)","v":5.0000000000000001E-3},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B50)-ROW($B$36),0)","v":6.0000000000000001E-3},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B50)-ROW($B$36),0)","v":7.7161791764707157E-3},null,null,"Nitrogen Content in Biomass (% wt)",{"$f":"Inputs!$F$323","v":5.0000000000000001E-3},{"$f":"Inputs!$F$323","v":5.0000000000000001E-3},{"$f":"Inputs!$F$323","v":5.0000000000000001E-3},{"$f":"Inputs!$G$323","v":6.0000000000000001E-3},{"$f":"Inputs!$G$323","v":6.0000000000000001E-3},{"$f":"Inputs!$G$323","v":6.0000000000000001E-3},{"$f":"Inputs!$H$323","v":7.7161791764707157E-3},{"$f":"Inputs!$H$323","v":7.7161791764707157E-3},{"$f":"Inputs!$H$323","v":7.7161791764707157E-3},{"$f":"Inputs!$G$323","v":6.0000000000000001E-3},{"$f":"Inputs!$G$323","v":6.0000000000000001E-3},{"$f":"Inputs!$G$323","v":6.0000000000000001E-3}]
[null,"Emissions Factors from Biomass Storage",null,null,null,null,"Emissions Factors from Biomass Storage"]
[null,"CH4  (g C in CH4/g C in biomss loss)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B52)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B52)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B52)-ROW($B$36),0)","v":0},null,null,"CH4  (g C in CH4/g C in biomss loss)",0,0,0,0,0,0,0,0,0,0,0,0]
[null,"VOC  (g C in VOC/g C in biomss loss)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B53)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B53)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B53)-ROW($B$36),0)","v":0},null,null,"VOC  (g C in VOC/g C in biomss loss)",0,0,0,0,0,0,0,0,0,0,0,0]
[null,"N2O  (g N in N2O/g N in biomss loss)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B54)-ROW($B$36),0)","v":0.01},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B54)-ROW($B$36),0)","v":0.01},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B54)-ROW($B$36),0)","v":0.01},null,null,"N2O  (g N in N2O/g N in biomss loss)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"NOx (g N in NOx/g N in biomss loss)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B55)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B55)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B55)-ROW($B$36),0)","v":0},null,null,"NOx (g N in NOx/g N in biomss loss)",0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Road Transport",null,null,null,null,"Road Transport"]
[null,"Biomass Vol (m3/bale or silage)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B57)-ROW($B$36),0)","v":3.6273414489052684},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B57)-ROW($B$36),0)","v":3.6273414489052684},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B57)-ROW($B$36),0)","v":3.6273414489052684},null,null,"Biomass Vol (m3/bale or silage)",{"$f":"(4/3.28)*(4/3.28)*(8/3.28)","v":3.6273414489052684},3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684]
[null,"Biomass Density (dry kg/m3)",{"$f":"185*(1-C49)","v":169.46},{"$f":"185*(1-D49)","v":169.46},{"$f":"150*(1-E49)","v":137.4},null,null,"Biomass Density (dry kg/m3)",{"$f":"185*(1-I49)","v":176.12},169.46,155.4,176.12,169.46,155.4,{"$f":"150*(1-O49)","v":142.79999999999998},{"$f":"150*(1-P49)","v":137.4},{"$f":"150*(1-Q49)","v":126},{"$f":"185*(1-R49)","v":176.12},169.46,155.4]
[null,"Moisture Content (% wt)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B59)-ROW($B$36),0)","v":0.12},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B59)-ROW($B$36),0)","v":0.12},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B59)-ROW($B$36),0)","v":0.12},null,null,"Moisture Content (% wt)",{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F464","v":0.12},{"$f":"Inputs!$F464","v":0.12},{"$f":"Inputs!$F464","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12}]
[null,"No. of Bales per Truck",{"$f":"MIN(26,FLOOR('T&D'!$AB$7/(C57*C58*kg2T/(1-C59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(D57*D58*kg2T/(1-D59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AD$7/(E57*E58*kg2T/(1-E59)),1))","v":26},null,null,"No. of Bales per Truck",{"$f":"MIN(26,FLOOR('T&D'!$AB$7/(I57*I58*kg2T/(1-I59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AB$7/(J57*J58*kg2T/(1-J59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AB$7/(K57*K58*kg2T/(1-K59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(L57*L58*kg2T/(1-L59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(M57*M58*kg2T/(1-M59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(N57*N58*kg2T/(1-N59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AD$7/(O57*O58*kg2T/(1-O59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AD$7/(P57*P58*kg2T/(1-P59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AD$7/(Q57*Q58*kg2T/(1-Q59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(R57*R58*kg2T/(1-R59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(S57*S58*kg2T/(1-S59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(T57*T58*kg2T/(1-T59)),1))","v":26}]
[null,"Actual Payload (wet ton/truck)",{"$f":"C60*C57*C58*kg2T/(1-C59)","v":20.019378014322463},{"$f":"D60*D57*D58*kg2T/(1-D59)","v":20.019378014322463},{"$f":"E60*E57*E58*kg2T/(1-E59)","v":16.231928119720916},null,null,"Actual Payload (wet ton/truck)",{"$f":"I60*I57*I58*kg2T/(1-I59)","v":20.806165796544747},20.019378014322463,18.358381585186539,20.806165796544747,20.019378014322463,18.358381585186539,16.869864159360599,16.231928119720916,14.885174258259354,{"$f":"R60*R57*R58*kg2T/(1-R59)","v":20.806165796544747},20.019378014322463,18.358381585186539]
[null,"Dry Biomass per Truck (ton/truck)",{"$f":"C61*(1-C59)","v":17.617052652603768},{"$f":"D61*(1-D59)","v":17.617052652603768},{"$f":"E61*(1-E59)","v":14.284096745354406},null,null,"Dry Biomass per Truck (ton/truck)",{"$f":"I61*(1-I59)","v":18.309425900959376},17.617052652603768,16.155375794964154,18.309425900959376,17.617052652603768,16.155375794964154,14.845480460237328,14.284096745354406,13.098953347268232,{"$f":"R61*(1-R59)","v":18.309425900959376},17.617052652603768,16.155375794964154]
[null,"Ratio of Actual VMT to Rated VMT",{"$f":"'T&D'!$AB$7/C62*26/C60","v":1.4190795982155986},{"$f":"'T&D'!$BH$7/D62*26/D60","v":1.4190795982155986},{"$f":"'T&D'!$AD$7/E62*26/E60","v":1.7501981711325716},null,null,"Ratio of Actual VMT to Rated VMT",{"$f":"'T&D'!$AB$7/I62*26/I60","v":1.3654169243334959},{"$f":"'T&D'!$AB$7/J62*26/J60","v":1.4190795982155986},{"$f":"'T&D'!$AB$7/K62*26/K60","v":1.5474725142446286},{"$f":"'T&D'!$BH$7/L62*26/L60","v":1.3654169243334959},{"$f":"'T&D'!$BH$7/M62*26/M60","v":1.4190795982155986},{"$f":"'T&D'!$BH$7/N62*26/N60","v":1.5474725142446286},{"$f":"'T&D'!$AD$7/O62*26/O60","v":1.6840142066779789},{"$f":"'T&D'!$AD$7/P62*26/P60","v":1.7501981711325716},{"$f":"'T&D'!$AD$7/Q62*26/Q60","v":1.9085494342350424},{"$f":"'T&D'!$BH$7/R62*26/R60","v":1.3654169243334959},{"$f":"'T&D'!$BH$7/S62*26/S60","v":1.4190795982155986},{"$f":"'T&D'!$BH$7/T62*26/T60","v":1.5474725142446286}]
[null,"Dry Matter Loss",{"$f":"IF($E$33=\"Yes\",HLOOKUP(C$37,I$37:K$64,ROW($B64)-ROW($B$36),0),0)","v":0.02},{"$f":"IF($E$33=\"Yes\",HLOOKUP(D$37,L$37:N$64,ROW($B64)-ROW($B$36),0),0)","v":0.02},{"$f":"IF($E$33=\"Yes\",HLOOKUP(E$37,O$37:Q$64,ROW($B64)-ROW($B$36),0),0)","v":0.02},null,null,"Dry Matter Loss",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"Ratio of Harvested/Collected and Transported Biomass (dry ton/dry ton)",{"$f":"1/(1-C43)/(1-C49)/(1-C64)","v":1.1367170520289034},{"$f":"1/(1-D43)/(1-D49)/(1-D64)","v":1.1367170520289034},{"$f":"1/(1-E43)/(1-E49)/(1-E64)","v":1.1367170520289034}]
[]
[null,"Key parameters for sorghum biomass loss"]
[null,"Dry Matter Loss during road transportation",0.02]
[null,"Dry matter loss during storage",2.5499999999999998E-2]
[null,null,"Grain sorghum","Sweet and forage sorghum"]
[null,"Ratio of Collected and Received Biomass",{"$f":"1/(1-C68)","v":1.0204081632653061},{"$f":"1/(1-C69)/(1-C68)","v":1.0471094543512633}]
[null,"Sugar loss during storage",0.1]
[]
[null,"Parameters Regarding Field Burning of Sugarcane Straw",null,"Parameters Regarding Mechanized Harvesting of Sugarcane "]
[null,"Yield of sugarcane straw: tonne/tonne of sugarcane",{"$f":"Inputs!$F$333","v":0.28000000000000003}]
[null,"Proportion of sugarcane fields with manual cane cutting",{"$f":"Inputs!$F334","v":1},"With mechanized harvesting",{"$f":"IF(Inputs!G454=2,C201,0)","v":0.5}]
[null,"Share of burnt fields in total sugarcane fields",{"$f":"Inputs!$F335","v":1},"Burnt fields",{"$f":"1-E76","v":0.5}]
[null,"Fraction of sugarcane straw left in unburnt fields",{"$f":"Inputs!$F336","v":0.84}]
[null,"Share of straw burnt in burnt fields",{"$f":"Inputs!F337","v":0.9}]
[null,"Moisture in sugarcane straw",{"$f":"Inputs!$F$338","v":0.15}]
[null,"Supplemental N Fertilizer Inputs (g/tonne of sugarcane)",{"$f":"((1-$C$77)*(1-$C$78)*$C$75-(1-Fuel_Prod_TS!CN249 )*(1-Fuel_Prod_TS!CR249 )*0.14)*Inputs!F339*1000000","v":0}]
[null,"Supplemental P2O5 Fertilizer Inputs (g/tonne of sugarcane)",{"$f":"((1-$C$77)*(1-$C$78)*$C$75-(1-Fuel_Prod_TS!CN249 )*(1-Fuel_Prod_TS!CR249 )*0.14)*Inputs!F340*1000000/30.9737622/2*141.94467","v":0}]
[null,"Supplemental K2O Fertilizer Inputs (g/tonne of sugarcane)",{"$f":"((1-$C$77)*(1-$C$78)*$C$75-(1-Fuel_Prod_TS!CN249 )*(1-Fuel_Prod_TS!CR249 )*0.14)*Inputs!F341*1000000/39.09831/2*94.19605","v":0}]
[]
[null,null,"Filtercake","Vinasse"]
[null,"Application (kg dry filtercake or L vinasse/MT sugarcane)",{"$f":"5*30%/6/87.1*1000","v":2.8702640642939152},570]
[null,"N content (g N/kg dry filtercake or L vinasse)",12.5,0.36]
[null,"N in soil from filtercake and vinasse (g N/MT sugarcane)",{"$f":"C86*C87","v":35.878300803673937},{"$f":"D86*D87","v":205.2}]
[null,"Moisture content (wt%)",0.65]
[]
["1.2) Fuel Production"]
["1.2a) Key Assumptions Regarding Corn-Ethanol, and Corn-Butanol and -Acetone (ABE process)"]
[null,"Method for dealing with co-products of corn ethanol",null,{"$f":"EtOH_CornEtOH_CoProductMethod","v":1},"    1 -- Displacement method"]
[null,null,null,null,"    2 -- Btu-based Allocation"]
[null,null,null,null,"    3 -- Market value-based method"]
[null,"Method for dealing with co-products of corn butanol",null,{"$f":"Inputs!E419","v":2},"    1 -- Displacement method"]
[null,null,null,null,"    2 -- Btu-based Allocation"]
[null,"Method for dealing with co-products of corn acetone",null,2,"    1 -- Displacement method (not available)"]
[null,null,null,null,"    2 -- Btu-based Allocation"]
[null,"Ethanol Yield and Energy Use "]
[null,null,"Corn Ethanol Plant",null,null,"Ethanol Plant"]
[null,null,"Dry milling","Wet milling",null,"User-defined feedstock"]
[null,"Ethanol yield: gallons per bushel of corn",{"$f":"EtOH_CornEtOH_DryMill_Yield","v":2.82},{"$f":"Inputs!F353/IF($D$93=2,D288,IF($D$93=3,D289,1))","v":2.62},null,{"$f":"'T2 Calculator'!B15","v":0}]
[null,"Share of Corn Ethanol Plant Types",{"$f":"Inputs!F391","v":1},{"$f":"Inputs!G391","v":0},null,{"$f":"Inputs!I391","v":0}]
[null,"Total energy use for ethanol production: Btu/gallon",{"$f":"IF('T2 Calculator'!T2= \"Corn\",'T2 Calculator'!E18,Inputs!F392*IF($D$93=2,C288,IF($D$93=3,C289,1)))","v":25585.63956029715},{"$f":"Inputs!G392*IF($D$93=2,D288,IF($D$93=3,D289,1))","v":47409},null,{"$f":"'T2 Calculator'!E18","v":25585.63956029715}]
[null,"Share of process fuels: NG, coal, biomass, RNG",{"$f":"1-C107","v":0.87576192900434047},{"$f":"1-D107","v":1},null,{"$f":"1-F107","v":1}]
[null,"Electricity",{"$f":"Inputs!F394","v":0.12423807099565953},{"$f":"Inputs!G394","v":0},null,{"$f":"Inputs!I394","v":0}]
[null,"Share of NG, coal, and Biomass:  NG",{"$f":"Inputs!F395","v":1},{"$f":"Inputs!G395","v":0.72499999999999998},null,{"$f":"Inputs!I395","v":0}]
[null,"Coal",{"$f":"Inputs!F396","v":0},{"$f":"Inputs!G396","v":0.27500000000000002},null,{"$f":"Inputs!I396","v":0}]
[null,"Biomass",{"$f":"Inputs!F397","v":0},{"$f":"Inputs!G397","v":0},null,{"$f":"Inputs!I397","v":0}]
[null,"RNG",{"$f":"Inputs!F398","v":0},{"$f":"Inputs!G398","v":0},null,{"$f":"Inputs!I398","v":0}]
[null,"Share of Biomass used as process fuel : Willow",{"$f":"Inputs!F399","v":0},{"$f":"Inputs!G399","v":0},null,{"$f":"Inputs!I399","v":0}]
[null,"Poplar",{"$f":"Inputs!F400","v":0},{"$f":"Inputs!G400","v":0},null,{"$f":"Inputs!I400","v":0}]
[null,"Switchgrass",{"$f":"Inputs!F401","v":0},{"$f":"Inputs!G401","v":0},null,{"$f":"Inputs!I401","v":0}]
[null,"Miscanthus",{"$f":"Inputs!F402","v":0},{"$f":"Inputs!G402","v":0},null,{"$f":"Inputs!I402","v":0}]
[null,"Corn Stover",{"$f":"Inputs!F403","v":0},{"$f":"Inputs!G403","v":0},null,{"$f":"Inputs!I403","v":0}]
[null,"Forest Residue",{"$f":"Inputs!F404","v":1},{"$f":"Inputs!G404","v":1},null,1]
[null,"Percentage of co-produced DGS used as process fuel ",{"$f":"Inputs!F405","v":0},null,null,{"$f":"Inputs!I405","v":0}]
[]
[null,"Yield and Energy Use of ABE Process"]
[null,null,"Displacement","Btu-based Allocation"]
[null,null,"Butanol","Butanol","Acetone"]
[null,"Yield: gallons per bushel of corn",{"$f":"Inputs!F424","v":1.5},{"$f":"Inputs!G424","v":3.74},{"$f":"Inputs!H424","v":4.66}]
[null,"Fossil use for fuel production, Btu/gallon",{"$f":"Inputs!F425","v":115114},{"$f":"Inputs!G425","v":46042},{"$f":"Inputs!H425","v":36926}]
[null,"Share of fossil process fuel use in plants:"]
[null,"   Coal",{"$f":"1-C127","v":0},0,0]
[null,"   NG",1,1,1]
[null,"Electricity Demand, kwh/gallon",{"$f":"Inputs!F426","v":1.76},{"$f":"Inputs!G426","v":0.7},{"$f":"Inputs!H426","v":0.56999999999999995}]
[]
["1.2b) Key Assumptions Regarding Cellulosic Ethanol"]
[null,"Willow Plant",{"$f":"Inputs!F430","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Poplar Plant",{"$f":"Inputs!F431","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Switchgrass Plant",{"$f":"Inputs!F432","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Miscanthus Plant",{"$f":"Inputs!F433","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Corn Stover",{"$f":"Inputs!F434","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Forest Residue",{"$f":"Inputs!F435","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[]
[null,null,"Fermentation",null,null,null,null,null,"Gasification"]
[null,null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Willow","Poplar","Herbaceous","Miscanthus","Corn Stover","Forest Residue","User-defined cellulosic feedstock"]
[null,"Electricity credit: kWh per gallon of ethanol",{"$f":"-Inputs!F446/C141","v":-2.5625},{"$f":"-Inputs!F447/D141","v":-2.5625},{"$f":"-Inputs!F448/E141","v":-2.5625},{"$f":"-Inputs!F449/F141","v":-2.5625},{"$f":"-Inputs!F450/G141*0","v":0},{"$f":"-Inputs!F451/H141","v":-2.5625},{"$f":"-Inputs!G446/I141","v":-1.0919540229885059},{"$f":"-Inputs!G447/J141","v":-1.0919540229885059},{"$f":"-Inputs!G448/K141","v":-0.60109289617486339},{"$f":"-Inputs!G449/L141","v":-0.60109289617486339},{"$f":"-Inputs!G450/M141","v":-1.0928961748633879E-6},{"$f":"-Inputs!G451/N141","v":0},{"$f":"'T2 Calculator'!B76","v":0}]
[null,"Ethanol yield: gallons per dry ton",{"$f":"Inputs!F438","v":80},{"$f":"Inputs!F439","v":80},{"$f":"Inputs!F440","v":80},{"$f":"Inputs!F441","v":80},{"$f":"Inputs!F442","v":80},{"$f":"Inputs!F443","v":80},{"$f":"Inputs!G438","v":87},{"$f":"Inputs!G439","v":87},{"$f":"Inputs!G440","v":91.5},{"$f":"Inputs!G441","v":91.5},{"$f":"Inputs!G442","v":91.5},{"$f":"Inputs!G443","v":90.37},{"$f":"'T2 Calculator'!B14","v":43.3}]
[]
["1.2c) Key Assumptions Regarding Sorghum Ethanol"]
[null,"Sorghum ethanol feedstock",null,1,"1: Grain sorghum; 2: Sweet sorghum; 3: Forage sorghum"]
[null,"Sweet sorghum ethanol plant configuration",null,1,"1: Conventional; 2: Integrated"]
[null,"Fertigation of vinasse as soil amendment for sugar-based ethanol production",null,1,"1: No","2: Yes"]
[null,"Electricity generation mix used by sorghum ethanol mills",null,1,"1: U.S. mix;","2: Central and Southern Plains Mix "]
[null,"Co-product",null,1,"1: WDGS","2: DDGS"]
[null,"NG type",null,1,"1: Fossil NG","2: Manure-based renewable NG"]
[null,"Sugar, bagasse and grain content in sweet and forage sorghum",null,null,null,null,null,null,null,null,null,"Sugar, bagasse and grain content in feedstock (if applicable)"]
[null,null,"Sweet sorghum","Forage sorghum",null,null,null,null,null,null,null,null,null,"User Defined"]
[null,"Sugar content (tonne/wet tonne)",8.7203166226912932E-2,null,null,null,null,null,null,null,null,"Sugar content (tonne/wet tonne)",null,8.7203166226912932E-2]
[null,"Bagasse content (tonne/wet tonne)",0.15765171503957784,0.27018750000000002,null,null,null,null,null,null,null,"Bagasse content (tonne/wet tonne)",null,0.15765171503957784]
[null,"Grain content (bushel/wet tonne)",1.5061735778744463,null,null,null,null,null,null,null,null,"Grain content (bushel/wet tonne)",null,1.5061735778744463]
[null,"Moisture content (%)",0,0,null,null,null,null,null,null,null,"Moisture content (%)",null,0.15]
[null,"Lignin conent in bagasse (%)",0.1474,0.15590000000000001,null,null,null,null,null,null,null,"Lignin conent in bagasse (%)",null,0.1474]
[null,"Sorghum juice extraction efficiency",0.8,null,null,null,null,null,null,null,null,"Sorghum juice extraction efficiency",null,0.8]
[]
[null,"Yield and energy demand of ethanol production using different sorghum component as feedstock"]
[null,null,"Grain-based","Sugar-based","Bagasse-based"]
[null,"Yield (gal/bushel grain, tonne sugar,tonne dry bagasse)",2.82,152.41043128151799,{"$f":"EtOH_HBiomassEtOH_Yield/T2MT","v":88.184904873951027}]
[null,"NG, Btu/gal",{"$f":"96.3%*IF($D$148=1,Inputs!$N367,Inputs!$K367)","v":15826.799069999999},{"$f":"22313/0.8","v":27891.25},{"$f":"50536/0.8","v":63170}]
[null,"Electricity, Btu/gal",{"$f":"99.3%*IF($D$148=1,Inputs!$N372,Inputs!$K372)*kWh2BTU","v":2500.7875207961065},5024,13090]
[]
[null,"Properties of Lignin and Vinasse"]
[null,null,"LHV (Btu/tonne)","Carbon content (%)",null,null,"N content (g/gal vinasse)","P content (g/gal vinasse)","K content (g/gal vinasse)"]
[null,"Lignin",{"$f":"(23.5-10.55*(0+9*5.89%))*MJ2BTU/kg2MT","v":16972982.951908242},0.67200000000000004,null,"Vinasse",2.37,0.49,7.38]
[]
[null,"Co-products handling methods of sorghum ethanol plant"]
[null,"DGS and electricity",1,"1:Displacement method; 2: Btu-based Allocation; 3: Market value-based method"]
[]
[null,"Ethanol Yield and Energy Use (Unallocated)"]
[null,null,"Unallocated",null,null,null,"Allocated",null,null,null,null,"Allocated"]
[null,null,"Grain sorghum based ethanol production","Sweet sorghum based ethanol production","Sweet sorghum based, Integrated ethanol production","Forage sorghum based ethanol production","Grain sorghum based ethanol production","Sweet sorghum based ethanol production","Sweet sorghum based, Integrated ethanol production","Forage sorghum based ethanol production",null,"Used-defined feedstock based ethanol production","Used-defined feedstock based ethanol production"]
[null,"Yields","gal/bushel","gal/wet tonne sorghum","gal/wet tonne sorghum","gal/wet tonne sorghum","gal/bushel","gal/wet tonne sorghum","gal/wet tonne sorghum","gal/wet tonne sorghum",null,"gal/bushel","gal/ton"]
[null,"   From grain",{"$f":"C161","v":2.82}]
[null,"   From sugar",null,{"$f":"D161*C152*C157*(1-C72)","v":9.5692839651055479},{"$f":"D161*C152*C157*(1-C72)","v":9.5692839651055479}]
[null,"   From bagasse",null,null,{"$f":"(1-E185)*C153*(1-C155)*E161","v":8.8940379940787935},{"$f":"(1-F185)*D153*(1-D155)*E161","v":17.189784861407439}]
[null,"Total",{"$f":"SUM(C176:C178)","v":2.82},{"$f":"SUM(D176:D178)","v":9.5692839651055479},{"$f":"SUM(E176:E178)","v":18.463321959184341},{"$f":"SUM(F176:F178)","v":17.189784861407439},{"$f":"C179/IF($C$170=2,E288,IF($C$170=3,E289,1))","v":2.82},{"$f":"D179/IF($C$170=2,F288,IF($C$170=3,F289,1))","v":9.5692839651055479},{"$f":"E179/IF($C$170=2,G288,IF($C$170=3,G289,1))","v":18.463321959184341},{"$f":"F179/IF($C$170=2,H288,IF($C$170=3,H289,1))","v":17.189784861407439},null,{"$f":"H179/IF($C$170=2,J288,IF($C$170=3,J289,1))","v":9.5692839651055479},{"$f":"I179/IF($C$170=2,K288,IF($C$170=3,K290,1))","v":18.463321959184341}]
[null,"Total energy use for ethanol production: Btu/gallon",{"$f":"IF($D$149=2,($C$162*0.8+$C$163)/79.6%,SUM(C162:C163))","v":18327.586590796105},{"$f":"MAX((D162*80%-C153*Fuel_Specs!B78/D179*(1-Algae!$J$89)*Algae!$J$90)/80%,0)+MAX(D163-C153*Fuel_Specs!B78/D179*Algae!$J$89,0)","v":0},0,0,{"$f":"C180*IF($C$170=2,E288,IF($C$170=3,E289,1))","v":18327.586590796105},{"$f":"D180*IF($C$170=2,F288,IF($C$170=3,F289,1))","v":0},{"$f":"E180*IF($C$170=2,G288,IF($C$170=3,G289,1))","v":0},{"$f":"F180*IF($C$170=2,H288,IF($C$170=3,H289,1))","v":0},null,{"$f":"H180*IF($C$170=2,J288,IF($C$170=3,J290,1))","v":0},{"$f":"I180*IF($C$170=2,K288,IF($C$170=3,K290,1))","v":0}]
[null,"Share of process fuels: NG, RNG, electricity"]
[null,"   NG",{"$f":"IF($D$149=2,0,C162/SUM(C162:C163))","v":0.86355063671874988},{"$f":"IFERROR(MAX((D162*80%-C153*Fuel_Specs!B78/D179*(1-Algae!$J$89)*Algae!$J$90)/80%,0)/D180,0)","v":0},0,0,{"$f":"C182","v":0.86355063671874988},0,{"$f":"E182","v":0},0,null,{"$f":"H182","v":0},{"$f":"I182","v":0}]
[null,"   RNG",{"$f":"IF($D$149=2,1,0)","v":0},0,0,0,0,0,0,0,null,0,0]
[null,"   Electricity",{"$f":"1-SUM(C182:C183)","v":0.13644936328125012},{"$f":"IFERROR(MAX(D163-C153*Fuel_Specs!B78/D179*Algae!$J$89,0)/D180,0)","v":0},0,0,0.13644936328125012,0,0,0,null,0,0]
[null,"Mass fraction of biomass feedstock for CHP",0,0,{"$f":"1-$C$153*Fuel_Specs!$B$78*MT2T*(1-Algae!$J$89)*Algae!$J$90/($C$153*(1-$C$155)*$E$161*$E$162*0.8+$C$152*$C$157*(1-$C$72)*$D$161*$D$162*0.8-$C$153*(1-$C$155)*$C$156*$C$167*(1-Algae!$J$89)*Algae!$J$90+$C$153*Fuel_Specs!$B$78*MT2T*(1-Algae!$J$89)*Algae!$J$90)","v":0.36025628208493332},{"$f":"1-Fuel_Specs!$B$79*MT2T*(1-Algae!$J$89)*Algae!$J$90/((1-$D$155)*$E$161*$E$162*0.8-(1-$D$155)*$D$156*$C$167*(1-Algae!$J$89)*Algae!$J$90+Fuel_Specs!$B$79*MT2T*(1-Algae!$J$89)*Algae!$J$90)","v":0.27854219245191558},0,0,0.36025628208493332,0.27854219245191558,null,0,0.36025628208493332]
[null,"Co-products yields"]
[null,"   DGS (dry lb/gal ethanol)",{"$f":"IF(D148=1,Inputs!N383*(1-Inputs!T383),Inputs!K381*(1-Inputs!T381))","v":5.6346499999999997},null,null,null,{"$f":"IF($C$170=1,C187,0)","v":5.6346499999999997},null,null,null,null,{"$f":"IF($C$170=1,H187,0)","v":0}]
[null,"   Sorghum grain (bushel/gal ethanol)",null,{"$f":"C154/D179","v":0.15739668541206608},{"$f":"C154/E179","v":8.1576521343453015E-2},0,null,{"$f":"D188*IF($C$170=2,F288,IF($C$170=3,F289,1))","v":0.15739668541206608},{"$f":"E188*IF($C$170=2,G288,IF($C$170=3,G289,1))","v":8.1576521343453015E-2},{"$f":"F188*IF($C$170=2,H288,IF($C$170=3,H289,1))","v":0},null,null,{"$f":"I188*IF($C$170=2,K288,IF($C$170=3,K290,1))","v":8.1576521343453015E-2}]
[null,"   Electricity (kWh/gal ethanol)",null,{"$f":"MAX(C153*Fuel_Specs!B78/D179*Algae!$J$89-D163,0)*BTU2kWh","v":13.764567563801617},{"$f":"((C153*MT2T*Fuel_Specs!$B$78*E185+C153*(1-E185)*(1-C155)*C156*C167)*Algae!$J$89-C153*(1-E185)*(1-C155)*E161*E163-C153*C157*(1-C72)*D161*D163)/E179*BTU2kWh","v":0.78557597044609617},{"$f":"(D153*Fuel_Specs!$B$79*MT2T*Algae!$J$89*F185+D153*(1-F185)*(1-D155)*D156*C167*Algae!$J$89-D153*(1-F185)*(1-D155)*E161*E163)/F179*BTU2kWh","v":2.5530034891393236},null,{"$f":"IF($C$170=1,D189,0)","v":13.764567563801617},{"$f":"IF($C$170=1,E189,0)","v":0.78557597044609617},{"$f":"IF($C$170=1,F189,0)","v":2.5530034891393236},null,null,{"$f":"'T2 Calculator'!B76","v":0}]
[null,"   Vinasse (gal/gal ethanol)",null,16.3,{"$f":"D190*D177/E179","v":8.4480641661361773},null,null,{"$f":"D190*IF($C$170=2,F288,IF($C$170=3,F289,1))","v":16.3},{"$f":"E190*IF($C$170=2,G288,IF($C$170=3,G289,1))","v":8.4480641661361773},null,null,null,{"$f":"I190*IF($C$170=2,K288,IF($C$170=3,K290,1))","v":8.4480641661361773}]
[null,"Non-combustion Emissions"]
[null,"VOC",2.2389999999999999,2.2389999999999999,{"$f":"D192+40*T2g/61/1000000*E178/E179","v":2.5255596446923638},{"$f":"D192+40*T2g/61/1000000","v":2.8338752393442621},{"$f":"C192*IF($C$170=2,E288,IF($C$170=3,E289,1))","v":2.2389999999999999},{"$f":"D192*IF($C$170=2,F288,IF($C$170=3,F289,1))","v":2.2389999999999999},{"$f":"E192*IF($C$170=2,G288,IF($C$170=3,G289,1))","v":2.5255596446923638},{"$f":"F192*IF($C$170=2,H288,IF($C$170=3,H289,1))","v":2.8338752393442621},null,{"$f":"H192*IF($C$170=2,J288,IF($C$170=3,J290,1))","v":2.2389999999999999},{"$f":"I192*IF($C$170=2,K288,IF($C$170=3,K290,1))","v":2.5255596446923638}]
[null,"PM",0.85599999999999998,0.85599999999999998,0.85599999999999998,0.85599999999999998,{"$f":"C193*IF($C$170=2,E288,IF($C$170=3,E289,1))","v":0.85599999999999998},{"$f":"D193*IF($C$170=2,F288,IF($C$170=3,F289,1))","v":0.85599999999999998},{"$f":"E193*IF($C$170=2,G288,IF($C$170=3,G289,1))","v":0.85599999999999998},{"$f":"F193*IF($C$170=2,H288,IF($C$170=3,H289,1))","v":0.85599999999999998},null,{"$f":"H193*IF($C$170=2,J288,IF($C$170=3,J290,1))","v":0.85599999999999998},{"$f":"I193*IF($C$170=2,K288,IF($C$170=3,K290,1))","v":0.85599999999999998}]
[]
["1.2d) Key Assumptions Regarding Sugarcane Ethanol"]
[null,"Energy use for ethanol production:  Btu/gallone of ethanol",{"$f":"Inputs!$F$454","v":324.37}]
[null,"Ethanol yield: gallons per wet tonne of sugarcane",{"$f":"Inputs!$F$455","v":21.4}]
[null,"Bagasse yield: wet tonne per wet tonne of sugarcane",{"$f":"Inputs!$F$456","v":0.28000000000000003}]
[null,"Moisture in bagasse",{"$f":"Inputs!$F$457","v":0.5}]
[null,"Electricity credit: kWh per gallon of ethanol",{"$f":"IF(Inputs!G458=2,-EtOH_SugarCaneEtOH_KwhCredit/C197,0)","v":-3.504672897196262}]
[null,"Mechanized Harvesting Fields",0.5]
[null,"Co-product Handling Method for sugarcane ethanol",1,"  1 -- Displacement, 2 -- Energy Allocation"]
[null,"If displacement, displaced electricity",2,"   1 -- NGCC, 2 -- Brazil Average Mix"]
[null,"Allocation share (if displacement, always 100%)",{"$f":"IF(C202=1,1,Fuel_Specs!B26/(Fuel_Specs!B26-C200*kWh2BTU))","v":1}]
[]
[null,"Sugarcane LHV",{"$f":"15.1*MJ2BTU/kg2T*14%+Fuel_Specs!C75*13.2%","v":3452106.6207755348},"Btu/wet ton"]
[null,"Whether to take into account the energy used for building construction and equipment of sugarcane mill plant"]
[null,"No"]
[]
[null,"Electricity generation mix",2,"1--U.S. mix ","2-- Brazil mix"]
[null,"Location of where sugarcane ethanol is used",1,"1--U.S.","2-- Brazil "]
[null,"Scope of urban emissions to be simulated",1,"1--U.S. ","2-- Brazil ","3--U.S. and Brazil"]
[]
["1.2e) Key Assumptions Regarding Enzyme, Yeast and Chemical Loading"]
[null,null,"Feedstock"]
[null,null,"Corn","Willow (fermentation)","Poplar (fermentation)","Switchgrass (fermentation)","Miscanthus (fermentation)","Corn Stover (fermentation)","Forest Residue (fermentation)","Grain sorghum","Sweet sorghum","Forage sorghum","Sugarcane","User-defined Feedstock"]
[null,"Alpha Amylase (ton/dry ton substrate)",{"$f":"0.33/1000","v":3.3E-4},null,null,null,null,null,null,{"$f":"C217","v":3.3E-4},null,null,null,{"$f":"0.33/1000","v":3.3E-4}]
[null,"Gluco Amylase (ton/dry ton substrate)",{"$f":"0.71/1000","v":7.0999999999999991E-4},null,null,null,null,null,null,{"$f":"C218","v":7.0999999999999991E-4},null,null,null,{"$f":"0.71/1000","v":7.0999999999999991E-4}]
[null,"Cellulase (ton/dry ton substrate)",null,null,null,{"$f":"10/1000","v":0.01},{"$f":"10/1000","v":0.01},{"$f":"10/1000","v":0.01},null,null,null,{"$f":"F219","v":0.01}]
[null,"Yeast (ton/dry ton substrate)",{"$f":"0.36/1000","v":3.5999999999999997E-4},null,null,{"$f":"2.49/1000","v":2.49E-3},{"$f":"2.49/1000","v":2.49E-3},{"$f":"2.49/1000","v":2.49E-3},null,{"$f":"C220","v":3.5999999999999997E-4},5.1999999999999998E-3,{"$f":"F220","v":2.49E-3},null,{"$f":"0.36/1000","v":3.5999999999999997E-4}]
[null,"Sulfuric acid (H2SO4, kg/dry ton substrate)",{"$f":"0.00234*T2kg","v":2.1228122916000003},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*C$141","v":27.698164481680006},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*D$141","v":27.698164481680006},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*E$141","v":27.698164481680006},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*F$141","v":27.698164481680006},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*G$141","v":27.698164481680006},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*H$141","v":27.698164481680006},{"$f":"C221","v":2.1228122916000003},null,{"$f":"F221","v":27.698164481680006}]
[null,"Ammonia (NH3, kg/dry ton substrate)",{"$f":"0.00234*T2kg","v":2.1228122916000003},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*C$141","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*D$141","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*E$141","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*F$141","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*G$141","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*H$141","v":3.3237797378015999},{"$f":"C222","v":2.1228122916000003},null,{"$f":"F222","v":3.3237797378015999}]
[null,"NaOH (kg/dry ton substrate)",{"$f":"0.0587*T2kg*5%","v":2.6625872119},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*C$141","v":9.417375923771198},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*D$141","v":9.417375923771198},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*E$141","v":9.417375923771198},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*F$141","v":9.417375923771198},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*G$141","v":9.417375923771198},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*H$141","v":9.417375923771198},2.6625872119]
[null,"CaO (kg/dry ton substrate)",{"$f":"0.0014*T2kg","v":1.2700586360000001},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*C$141","v":6.0935961859696022},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*D$141","v":6.0935961859696022},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*E$141","v":6.0935961859696022},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*F$141","v":6.0935961859696022},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*G$141","v":6.0935961859696022},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*H$141","v":6.0935961859696022},1.2700586360000001]
[null,"Urea (kg/dry ton substrate)",null,{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*C$141","v":1.6618898689007999},{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*D$141","v":1.6618898689007999},{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*E$141","v":1.6618898689007999},{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*F$141","v":1.6618898689007999},{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*G$141","v":1.6618898689007999},{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*H$141","v":1.6618898689007999}]
[]
["1.3) Co-Product Handling Methods and Assumptions"]
["1.3a) The Types of Electricity Displaced by Co-Produced Electricity in Biomass-based EtOH Plants for Export"]
[null,{"$f":"Inputs!E590","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,null,"  2-- NGCC electricity"]
[null,null,"  3-- Biomass IGCC electricity"]
[]
["1.3b) Amount of Electricity Co-Produced in Corn- and Sorghum-Based Ethanol Plants for Export: kWh per gallon of ethanol (negative values mean net export from ethanol plants)"]
[null,null,"Corn-basse ethanol: Dry Milling Plant","Corn-based ethanol: Wet Milling Plant","Grain sorghum based ethanol","Sweet sorghum based ethanol ","Sweet sorghum based ethanol: Integrated","Forage sorghum based ethanol",null,"User defined feedstock based ethanol, electricity export"]
[null,"Amount of Electricity Co-Produced",{"$f":"IF(C110=1,Inputs!F415,0)","v":0},{"$f":"IF(D110=1,Inputs!G415,0)","v":0},{"$f":"-IF($C170=1,G189,0)","v":0},{"$f":"-IF($C170=1,H189,0)","v":-13.764567563801617},{"$f":"-IF($C170=1,I189,0)","v":-0.78557597044609617},{"$f":"-IF($C170=1,J189,0)","v":-2.5530034891393236},null,0]
[]
["1.3c) Calculations of Co-Product Credits for Corn Ethanol"]
["Displacement-based method:"]
[null,"Co-product yield",null,null,null,null,null,null,null,"Co-product yield"]
[null,"Dry milling",null,"Wet milling",null,null,null,null,null,null,"Unit"]
[null,"DGS to animal feed (Bone-dry lb/gal EtOH)",{"$f":"(Inputs!F406*(1-Inputs!H406)+Inputs!F407*(1-Inputs!H407)+Inputs!F408*(1-Inputs!H408))*0+J241","v":7.9080249999999994},"CGM to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!G409*(1-Inputs!H409)","v":1.2248600000000001},null,null,null,{"$f":"IF('T2 Calculator'!AF17=\"Ethanol Pathway\", 'T2 Calculator'!B66, (Inputs!F406*(1-Inputs!H406)+Inputs!F407*(1-Inputs!H407)+Inputs!F408*(1-Inputs!H408)))","v":7.9080249999999994},"bone-dry lb/gal EtOH"]
[null,null,null,"CGF to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!G410*(1-Inputs!H410)","v":5.2758000000000003}]
[null,null,null,"Corn oil to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!G411*(1-Inputs!H411)*0+'T2 Calculator'!B750","v":0}]
[null,"Shares of Dry DGS and Wet DGS in Animal Farm"]
[null,null,null,"Share of DDGS and WDGS by Animal Type"]
[null,null,"Animal Type Farm Share","DDGS","WDGS"]
[null,"Beef",0.40583999999999998,{"$f":"C247-E247","v":0.23686815177478582},{"$f":"E$251*C247/SUM(C$247:C$248)","v":0.16897184822521416}]
[null,"Dairy",0.40583999999999998,{"$f":"C248-E248","v":0.23686815177478582},{"$f":"E$251*C248/SUM(C$247:C$248)","v":0.16897184822521416}]
[null,"Swine",0.12790000000000001,{"$f":"C249","v":0.12790000000000001}]
[null,"Poultry",{"$f":"1-SUM(C247:C249)","v":6.0420000000000029E-2},{"$f":"C250","v":6.0420000000000029E-2}]
[null,"U.S. Total Weighted Average",null,{"$f":"Inputs!F406*(1-Inputs!H406)/(Inputs!F406*(1-Inputs!H406)+Inputs!F408*(1-Inputs!H408))","v":0.66205630354957168},{"$f":"1-D251","v":0.33794369645042832}]
[null,"Displacement of Conventional Animal Feed by Dry and Wet DGS"]
[null,null,"DDGS Displacement Ratio (lb/lb co-product)",null,null,"WDGS Displacement Ratio (lb/lb co-product)"]
[null,null,"Corn","SBM","Urea","Corn","SBM","Urea"]
[null,"Beef",1.2030000000000001,0,6.8000000000000005E-2,1.276,0,3.6999999999999998E-2]
[null,"Dairy",0.44500000000000001,0.54500000000000004,0,0.44500000000000001,0.54500000000000004,0]
[null,"Swine",0.57699999999999996,0.41899999999999998,0]
[null,"Poultry",0.55200000000000005,0.48299999999999998,0]
[null,"U.S. Total Weighted Average",{"$f":"IF($D251=0,0,($D247*C255+$D248*C256+C257*$D249+C258*$D250)/$D251)","v":0.75146003664263261},{"$f":"IF($D251=0,0,($D247*D255+$D248*D256+D257*$D249+D258*$D250)/$D251)","v":0.32001221283046771},{"$f":"IF($D251=0,0,($D247*E255+$D248*E256+E257*$D249+E258*$D250)/$D251)","v":2.4328798373081901E-2},{"$f":"IF($E251=0,0,($E247*F255+$E248*F256)/$E251)","v":0.86050000000000004},{"$f":"IF($E251=0,0,($E247*G255+$E248*G256)/$E251)","v":0.27250000000000002},{"$f":"IF($E251=0,0,($E247*H255+$E248*H256)/$E251)","v":1.8499999999999999E-2}]
[null,"Composite DGS Displacement Ratios for U.S. Consumption and Export Market"]
[null,null,null,"DGS Displacement Ratio(lb/lb co-product)"]
[null,null,"Market Share","Corn","SBM","Urea"]
[null,"U.S. Consumption",0.80389999999999995,{"$f":"C259*$D251+F259*$E251","v":0.78830940492044066},{"$f":"D259*$D251+G259*$E251","v":0.30395576000000002},{"$f":"E259*$D251+H259*$E251","v":2.2358992705018357E-2}]
[null,"Export Market Consumption",{"$f":"1-C263","v":0.19610000000000005},{"$f":"C259","v":0.75146003664263261},{"$f":"D259","v":0.32001221283046771},{"$f":"E259","v":2.4328798373081901E-2}]
[null,"Aggregated Displacement Ratio: U.S. and Export Markets",null,{"$f":"IF(AND('T2 Calculator'!AF17=\"Tier 2 Ethanol Pathway\",'T2 Calculator'!F7=\"Corn\"),'T2 Calculator'!B67,IF($D251=0,D263,D263*$C263+D264*$C264))","v":0.78108324380116245},{"$f":"IF($D251=0,E263,E263*$C263+E264*$C264)","v":0.30710443040005475},{"$f":"IF($D251=0,F263,F263*$C263+F264*$C264)","v":2.2745271596525618E-2}]
[null,"DGS Displacement ratios: lbs. per lb. co-product"]
[null,null,"Dry milling","Wet milling"]
[null,null,"DGS","CGF","CGM",{"$f":"130/85","v":1.5294117647058822}]
[null,"Corn",{"$f":"D265","v":0.78108324380116245},1,{"$f":"D269*F268","v":1.5294117647058822},"Relative value of CGM to CGF"]
[null,"SBM",{"$f":"E265","v":0.30710443040005475}]
[null,"Urea",{"$f":"F265","v":2.2745271596525618E-2},{"$f":"0.034*0.448","v":1.5232000000000001E-2},{"$f":"D271*F268","v":2.3296000000000001E-2},null,{"$f":"-(0.084*1000*(1-Inputs!H406)*Inputs!F406+0.059*1000*(1-Inputs!H408)*Inputs!F408)*C247/Fuel_Specs!B26*1000000*0","v":0}]
[null,"Co-products used for new cattle production:",null,0,null,null,"Less CH4 from cattle and cow"]
[null,"Total displaced lbs. per gallon of ethanol:",null,null,null,null,"fed with DGS (g CO2e/mmBtu EtOH)"]
[null,null,"Dry milling","Wet milling","Dry milling","Wet milling","Grain sorghum-based ethanol",null,null,"User-defined DGS displacement (lb/gal)"]
[null,null,"Data",null,"Calculation cells"]
[null,"Corn:",{"$f":"-C241*C269*(1-D272)","v":-6.1768258190606868},{"$f":"-(F242*D269+F241*E269)*(1-D272)","v":-7.1491152941176477},{"$f":"IF($D$93=1,C276,0)","v":-6.1768258190606868},{"$f":"IF($D$93=1,D276,0)","v":-7.1491152941176477},{"$f":"-G187*C269*(1-D272)","v":-4.4011306996842201},null,{"$f":"'T2 Calculator'!A67","v":"Displacement of corn"},{"$f":"-'T2 Calculator'!B67*'T2 Calculator'!$B$66","v":-5.69}]
[null,"SBM:",{"$f":"-C241*C270*(1-D272)","v":-2.4285895132143929},{"$f":"-(F242*D270+F241*E270)*(1-D272)","v":0},-2.4285895132143929,0,{"$f":"-G187*C270*(1-D272)","v":-1.7304259787536684},null,{"$f":"'T2 Calculator'!A68","v":"Displacement of ___"},{"$f":"-'T2 Calculator'!B68*'T2 Calculator'!$B$66","v":0}]
[null,"Urea",{"$f":"-C241*C271*(1-D272)","v":-0.17987017641711447},{"$f":"-(F242*D271+F241*E271)*(1-D272)","v":-0.10889532416},-0.17987017641711447,-0.10889532416,{"$f":"-G187*C271*(1-D272)","v":-0.12816164460136306},null,{"$f":"'T2 Calculator'!A69","v":"Displacement of ___"},{"$f":"-'T2 Calculator'!B69*'T2 Calculator'!$B$66","v":0}]
[null,"Soy oil",null,{"$f":"-F243","v":0},0,0,null,null,{"$f":"'T2 Calculator'!A70","v":"Displacement of ___"},{"$f":"-'T2 Calculator'!B72*'T2 Calculator'!$B$66","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!A71","v":"Displacement of ___"},{"$f":"-'T2 Calculator'!B71*'T2 Calculator'!$B$66","v":0}]
["Energy Content (LHV) of Corn, Co-Products and Sorghum (Btu/lb)",null,null,null,null,null,null,null,null,{"$f":"SUM(J276:J280)","v":-5.69}]
[null,null,"Corn (as is)","DGS (dry matter)","Grain sorghum (dry matter)","Sweet sorghum (wet, moisture content: 72%)","Forage sorghum (wet, moisture content: 73%)",null,null,"User-defined feedstock LHV, Btu/lb"]
[null,"LHV (Btu/lb)",6810,8703,{"$f":"27.27*MJ2BTU/kg2lb","v":11723.989681746145},{"$f":"4782426/MT2lb","v":2169.27194368962},{"$f":"4291720/MT2lb","v":1946.6914461763999},null,null,6810]
[]
["Allocation ratio of total energy and emission burdens"]
[null,null,"Corn ethanol",null,"Sorghum ethanol",null,null,null,null,"User-defined feedstock"]
[null,null,"Dry milling","Wet milling","Grain sorghum","Sweet sorghum","Sweet sorghum-based Integrated","Forage sorghum"]
[null,"Energy value allocation method",{"$f":"Fuel_Specs!B26/(Fuel_Specs!B26+C241*D283)","v":0.52585695927068188},0.56999999999999995,{"$f":"Fuel_Specs!B26/(Fuel_Specs!B26+C187*D283)","v":0.60884580957498446},{"$f":"Fuel_Specs!B26/(Fuel_Specs!B26+D189*kWh2BTU)","v":0.61907600486481607},{"$f":"Fuel_Specs!B26/(Fuel_Specs!B26+E189*kWh2BTU)","v":0.96607417249205241},{"$f":"Fuel_Specs!B26/(Fuel_Specs!B26+F189*kWh2BTU)","v":0.89756484477951382},null,{"$f":"Fuel_Specs!$B$26/(Fuel_Specs!$B$26+J241*J283)","v":0.58632554743563114}]
[null,"Market value allocation method",0.76,0.7,{"$f":"C289*E288/C288","v":0.87994046122113656},{"$f":"2.54/(2.54+D189*'MeOH&FTD'!J57/100)","v":0.71933300767058439},{"$f":"2.54/(2.54+E189*'MeOH&FTD'!J57/100)","v":0.97821677994979084},{"$f":"2.54/(2.54+F189*'MeOH&FTD'!J57/100)","v":0.93251517934228023},null,0.76,null,null,null,"Calculation of Fuel-Cycle Energy Use and Emissions of ",null,null,null,null,null,null,"Calculation of Fuel-Cycle Energy Use and Emissions of ",null,null,null,"Calculation of Fuel-Cycle Energy Use and Emissions of ",null,null,null,"Calculation of Fuel-Cycle Energy Use and Emissions of "]
[null,null,null,null,null,null,null,null,"Calculation of Life-cycle Energy Use (Btu/gallon) ",null,null,null,null,"Electric Generation for Sugarcane Ethanol",null,null,null,null,null,null,"Electric Generation for Lime Production in Chile",null,null,null,"Electric Generation for Sorghum Ethanol",null,null,null,"Electric Generation for User defined Feedstock and Fuel"]
["Calculations of Co-Product Credit for Corn Butanol and Acetone from ABE process",null,null,null,null,null,null,null,"and Emissions (grams/gallon) for Mill Equipment Manufacture ",null,null,null,null,null,"Generation mix  used","Marginal mix used","Electricity Generation ","Electricity Marginal",null,null,null,"Electricity Generation ",null,null,null,"Electricity Generation ",null,null,null,"Electricity Generation "]
[null,"1. Displacement-Based Method: ",null,"2. Displacement ratio of Acetone (Btu or gram per lb. co-product)",null,null,null,null,null,null,null,null,null,null,"in sugarcane pathway","in sugarcane pathway","Mix in Brazil in 2011","Mix in Brazil in 2011",null,null,null,"Mix in Chile in 2009","T&D Loss",null,null,"Mix in Selected Region",{"$f":"Inputs!F538","v":"1-U.S Ave Mix"},null,null,"Mix in Selected Region",{"$f":"Inputs!F538","v":"1-U.S Ave Mix"}]
[null,"Co-product yield: wet lb.per gallon of butanol",null,null,"Acetone-Feed","Acetone-Fuel","Corn-Acetone ",null,null,null,"Mill Equipment ","Mill Building",null,"Petroleum",{"$f":"IF(C210=2,Q293,Electric!D56)","v":3.3700000000000001E-2},{"$f":"IF(C210=2,R293,Electric!C56)","v":0},{"$f":"'T2 Calculator'!T9","v":3.3700000000000001E-2},0,null,null,"Petroleum",{"$f":"12149/60722","v":0.20007575508053094},{"$f":"6404/(62070-1717)","v":0.10610905837323745},null,"Petroleum/Residual Oil",{"$f":"Inputs!F540","v":1.37E-2},null,null,"Petroleum/Residual Oil",{"$f":"Inputs!F540","v":1.37E-2}]
[null,"DGS",13.101123595505618,null,null,null,"Transport to User",null,null,null,"Manufacture ","Construction",null,"NG",{"$f":"IF(C210=2,Q294,Electric!D60)","v":7.8899999999999998E-2},{"$f":"IF(C210=2,R294,Electric!C60)","v":1},{"$f":"'T2 Calculator'!T10","v":7.8899999999999998E-2},1,null,null,"NG",{"$f":"3930/60722","v":6.4721188366654595E-2},null,null,"NG",{"$f":"Inputs!F541","v":0.24079999999999999},null,null,"NG",{"$f":"Inputs!F541","v":0.24079999999999999}]
[null,"Acetone",3.8,"Total energy",15706,12438,230.9857431511775,null,"Total Energy",null,{"$f":"IF(B208=\"yes\",20,0)","v":0},{"$f":"IF(B208=\"yes\",758,0)","v":0},null,"Coal",{"$f":"IF(C210=2,Q295,Electric!D65)","v":1.8700000000000001E-2},{"$f":"IF(C210=2,R295,Electric!C65)","v":0},{"$f":"'T2 Calculator'!T11","v":1.8700000000000001E-2},0,null,null,"Coal",{"$f":"14897/60722","v":0.24533118144988636},null,null,"Coal",{"$f":"Inputs!F542","v":0.44769999999999999},null,null,"Coal",{"$f":"Inputs!F542","v":0.44769999999999999}]
[null,"Displacement ratio of DGS: lbs. per lb. co-product",null,"Fossil fuels",15688,12129,230.34920587646982,null,"Fossil fuels",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B151+Ag_Inputs!C$148*Ag_Inputs!C151)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)","v":0},{"$f":"L$295*Ag_Inputs!AE49/Ag_Inputs!AE$48","v":0},null,"Biomass",{"$f":"IF(C210=2,Q296,Electric!D68)","v":6.9800000000000001E-2},{"$f":"IF(C210=2,R296,Electric!C68)","v":0},{"$f":"'T2 Calculator'!T13","v":6.9800000000000001E-2},0,null,null,"Biomass",{"$f":"4274/60722","v":7.0386350910707815E-2},null,null,"Biomass",{"$f":"Inputs!F543","v":0.1956},null,null,"Biomass",{"$f":"Inputs!F543","v":0.1956}]
[null,"Corn",{"$f":"C269","v":0.78108324380116245},"Coal",127,1137,6.2946080524648123,null,"Coal",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B152+Ag_Inputs!C$148*Ag_Inputs!C152)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)","v":0},{"$f":"L$295*Ag_Inputs!AE50/Ag_Inputs!AE$48","v":0},null,"Nuclear",{"$f":"IF(C210=2,Q297,Electric!D71)","v":2.5999999999999999E-2},{"$f":"IF(C210=2,R297,Electric!C71)","v":0},{"$f":"'T2 Calculator'!T12","v":2.5999999999999999E-2},0,null,null,"Nuclear",{"$f":"0/60722","v":0},null,null,"Nuclear",{"$f":"Inputs!F544","v":1.3599999999999999E-2},null,null,"Nuclear",{"$f":"Inputs!F544","v":1.3599999999999999E-2}]
[null,"SMB",{"$f":"C270","v":0.30710443040005475},"Natural gas",9366,5695,12.093156743135843,null,"Natural gas",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B153+Ag_Inputs!C$148*Ag_Inputs!C153)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)","v":0},{"$f":"L$295*Ag_Inputs!AE51/Ag_Inputs!AE$48","v":0},null,"Hydro",{"$f":"IF(C210=2,Q298,0)","v":0.76449999999999996},{"$f":"IF(C210=2,R298,0)","v":0},{"$f":"'T2 Calculator'!T14","v":0.76449999999999996},0,null,null,"Hydro",{"$f":"25296/60722","v":0.41658706893712327},null,null,"Hydro",{"$f":"Inputs!F545","v":8.8600000000000123E-2},null,null,"Hydro",{"$f":"Inputs!F545","v":8.8600000000000123E-2}]
[null,"Urea",{"$f":"C271","v":2.2745271596525618E-2},"Petroleum",6196,5297,211.96144108086918,null,"Petroleum",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B154+Ag_Inputs!C$148*Ag_Inputs!C154)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)","v":0},{"$f":"L$295*Ag_Inputs!AE52/Ag_Inputs!AE$48","v":0},null,"Others",{"$f":"IF(C210=2,Q299,Electric!C72)","v":8.4000000000000741E-3},{"$f":"IF(C210=2,R299,Electric!D72)","v":0},{"$f":"1-SUM(Q293:Q298)","v":8.4000000000000741E-3},0,null,null,"Others",{"$f":"(79+97)/60722","v":2.8984552550969994E-3},null,null,"Others",{"$f":"1-SUM(Z293:Z298)","v":0},null,null,"Others",{"$f":"Inputs!F546","v":0}]
[null,"Total displaced lbs. per gallon of butanol:",null,"VOC",9.2999999999999999E-2,8.8999999999999996E-2,1.1432569499860174E-2,null,"VOC",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B156+Ag_Inputs!C$148*Ag_Inputs!C156)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE54/Ag_Inputs!AE$48/1000000","v":0},null,"Btu or Grams per mmBtu of Electricity Available at User Sites",null,null,"Btu or Grams per mmBtu of Marginal Electricity",null,null,null,"Btu or Grams per mmBtu of Electricity Available at User Sites",null,null,null,"Btu or Grams per mmBtu of Electricity Available at User Sites",null,null,null,"Btu or Grams per mmBtu of Electricity Available at User Sites"]
[null,"Corn",{"$f":"-C294*C297*(1-D272)","v":-10.233068115417476},"CO",0.13400000000000001,0.66700000000000004,3.7965314309949941E-2,null,"CO",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B157+Ag_Inputs!C$148*Ag_Inputs!C157)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE55/Ag_Inputs!AE$48/1000000","v":0},null,"Total energy",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C81*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B63*O295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG371/Fuel_Specs!$B$68*Inputs!$E$573+$AV371/Fuel_Specs!$B$69*Inputs!$F$573+$BL371/Fuel_Specs!$B$70*Inputs!$G$573+$CB371/Fuel_Specs!$B$71*Inputs!$H$573+$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*O296+(1000000/(1-Electric!$D$79))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*O297+(1000000/Electric!$H56/(1-Electric!$D$79))*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*O295+(1000000/Electric!$H68/(1-Electric!$D$79))*O296+(1000000/(1-Electric!$D$79))*O297+(1000000/(1-Electric!$D$79))*(O298+O299))","v":1602775.6633109967},null,"Total energy",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C81*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B63*P295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG371/Fuel_Specs!$B$68*Inputs!$E$573+$AV371/Fuel_Specs!$B$69*Inputs!$F$573+$BL371/Fuel_Specs!$B$70*Inputs!$G$573+$CB371/Fuel_Specs!$B$71*Inputs!$H$573+$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*P296+(1000000/(1-Electric!$D$79))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*P297+(1000000/Electric!$H56/(1-Electric!$D$79))*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*P295+(1000000/Electric!$H68/(1-Electric!$D$79))*P296+(1000000/(1-Electric!$D$79))*P297+(1000000/(1-Electric!$D$79))*(P298+P299))","v":2621733.4349401491},null,null,"Total energy",{"$f":"(((1000000/Electric!$H56/(1-$W$293))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*V293+(1000000/Electric!$H60/(1-$W$293))*NG!$C81*V294+(1000000/Electric!$H65/(1-$W$293))*Coal!$B63*V295)/1000000+(1000000/Electric!$H68/(1-$W$293))*($AG371/Fuel_Specs!$B$68*Inputs!$E$573+$AV371/Fuel_Specs!$B$69*Inputs!$F$573+$BL371/Fuel_Specs!$B$70*Inputs!$G$573+$CB371/Fuel_Specs!$B$71*Inputs!$H$573+$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*V296+(1000000/(1-$W$293))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*V297+(1000000/Electric!$H56/(1-$W$293))*V293+(1000000/Electric!$H60/(1-$W$293))*V294+(1000000/Electric!$H65/(1-$W$293))*V295+(1000000/Electric!$H68/(1-$W$293))*V296+(1000000/(1-$W$293))*V297+(1000000/(1-$W$293))*(V298+V299))","v":2625241.5005158475},null,null,"Total energy",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C81*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B63*Z295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG371/Fuel_Specs!$B$68*Inputs!$E$573+$AV371/Fuel_Specs!$B$69*Inputs!$F$573+$BL371/Fuel_Specs!$B$70*Inputs!$G$573+$CB371/Fuel_Specs!$B$71*Inputs!$H$573+$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*Z296+(1000000/(1-Electric!$D$79))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*Z297+(1000000/Electric!$H56/(1-Electric!$D$79))*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Z295+(1000000/Electric!$H68/(1-Electric!$D$79))*Z296+(1000000/(1-Electric!$D$79))*Z297+(1000000/(1-Electric!$D$79))*(Z298+Z299)),SUM(Electric!$B171:$C171))","v":2478481.7412919644},null,null,"Total energy",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*AD293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C81*AD294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B63*AD295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG371/Fuel_Specs!$B$68*Inputs!$E$573+$AV371/Fuel_Specs!$B$69*Inputs!$F$573+$BL371/Fuel_Specs!$B$70*Inputs!$G$573+$CB371/Fuel_Specs!$B$71*Inputs!$H$573+$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*AD296+(1000000/(1-Electric!$D$79))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*AD297+(1000000/Electric!$H56/(1-Electric!$D$79))*AD293+(1000000/Electric!$H60/(1-Electric!$D$79))*AD294+(1000000/Electric!$H65/(1-Electric!$D$79))*AD295+(1000000/Electric!$H68/(1-Electric!$D$79))*AD296+(1000000/(1-Electric!$D$79))*AD297+(1000000/(1-Electric!$D$79))*(AD298+AD299)),SUM(Electric!$B171:$C171))","v":2478481.7412919644}]
[null,"SBM",{"$f":"-C294*C298*(1-D272)","v":-4.0234130993984696},"NOx",0.44400000000000001,2.3719999999999999,0.19521121560123261,null,"NOx",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B158+Ag_Inputs!C$148*Ag_Inputs!C158)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE56/Ag_Inputs!AE$48/1000000","v":0},null,"Fossil fuels",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C82*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B64*O295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG372/Fuel_Specs!$B$68*Inputs!$E$573+$AV372/Fuel_Specs!$B$69*Inputs!$F$573+$BL372/Fuel_Specs!$B$70*Inputs!$G$573+$CB372/Fuel_Specs!$B$71*Inputs!$H$573+$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*O296+(1000000/(1-Electric!$D$79))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*O297+(1000000/Electric!$H56/(1-Electric!$D$79))*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*O295)","v":406467.18000898103},null,"Fossil fuels",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C82*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B64*P295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG372/Fuel_Specs!$B$68*Inputs!$E$573+$AV372/Fuel_Specs!$B$69*Inputs!$F$573+$BL372/Fuel_Specs!$B$70*Inputs!$G$573+$CB372/Fuel_Specs!$B$71*Inputs!$H$573+$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*P296+(1000000/(1-Electric!$D$79))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*P297+(1000000/Electric!$H56/(1-Electric!$D$79))*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*P295)","v":2619443.887347118},null,null,"Fossil fuels",{"$f":"(((1000000/Electric!$H56/(1-$W$293))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*V293+(1000000/Electric!$H60/(1-$W$293))*NG!$C82*V294+(1000000/Electric!$H65/(1-$W$293))*Coal!$B64*V295)/1000000+(1000000/Electric!$H68/(1-$W$293))*($AG372/Fuel_Specs!$B$68*Inputs!$E$573+$AV372/Fuel_Specs!$B$69*Inputs!$F$573+$BL372/Fuel_Specs!$B$70*Inputs!$G$573+$CB372/Fuel_Specs!$B$71*Inputs!$H$573+$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*V296+(1000000/(1-$W$293))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*V297+(1000000/Electric!$H56/(1-$W$293))*V293+(1000000/Electric!$H60/(1-$W$293))*V294+(1000000/Electric!$H65/(1-$W$293))*V295)","v":1792307.1268081521},null,null,"Fossil fuels",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C82*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B64*Z295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG372/Fuel_Specs!$B$68*Inputs!$E$573+$AV372/Fuel_Specs!$B$69*Inputs!$F$573+$BL372/Fuel_Specs!$B$70*Inputs!$G$573+$CB372/Fuel_Specs!$B$71*Inputs!$H$573+$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*Z296+(1000000/(1-Electric!$D$79))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*Z297+(1000000/Electric!$H56/(1-Electric!$D$79))*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Z295),SUM(Electric!$B172:$C172))","v":2105004.3608208424},null,null,"Fossil fuels",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*AD293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C82*AD294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B64*AD295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG372/Fuel_Specs!$B$68*Inputs!$E$573+$AV372/Fuel_Specs!$B$69*Inputs!$F$573+$BL372/Fuel_Specs!$B$70*Inputs!$G$573+$CB372/Fuel_Specs!$B$71*Inputs!$H$573+$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*AD296+(1000000/(1-Electric!$D$79))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*AD297+(1000000/Electric!$H56/(1-Electric!$D$79))*AD293+(1000000/Electric!$H60/(1-Electric!$D$79))*AD294+(1000000/Electric!$H65/(1-Electric!$D$79))*AD295),SUM(Electric!$B172:$C172))","v":2105004.3608208424},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Feedstock Inputs",null,null,null,"User Defined Fuel Inputs",null,null,null,null,"Ethanol Calculation Workspace"]
[null,"Urea",{"$f":"-C294*C299*(1-D272)","v":-0.29798861439942548},"PM10",0.17,0.192,5.8845882663618324E-3,null,"PM10",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B159+Ag_Inputs!C$148*Ag_Inputs!C159)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE57/Ag_Inputs!AE$48/1000000","v":0},null,"Coal",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C83*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B65*O295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG373/Fuel_Specs!$B$68*Inputs!$E$573+$AV373/Fuel_Specs!$B$69*Inputs!$F$573+$BL373/Fuel_Specs!$B$70*Inputs!$G$573+$CB373/Fuel_Specs!$B$71*Inputs!$H$573+$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*O296+(1000000/(1-Electric!$D$79))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*O297+(1000000/Electric!$H65/(1-Electric!$D$79))*O295)","v":61442.71814713705},null,"Coal",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C83*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B65*P295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG373/Fuel_Specs!$B$68*Inputs!$E$573+$AV373/Fuel_Specs!$B$69*Inputs!$F$573+$BL373/Fuel_Specs!$B$70*Inputs!$G$573+$CB373/Fuel_Specs!$B$71*Inputs!$H$573+$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*P296+(1000000/(1-Electric!$D$79))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*P297+(1000000/Electric!$H65/(1-Electric!$D$79))*P295)","v":8541.4759395141082},null,null,"Coal",{"$f":"(((1000000/Electric!$H56/(1-$W$293))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*V293+(1000000/Electric!$H60/(1-$W$293))*NG!$C83*V294+(1000000/Electric!$H65/(1-$W$293))*Coal!$B65*V295)/1000000+(1000000/Electric!$H68/(1-$W$293))*($AG373/Fuel_Specs!$B$68*Inputs!$E$573+$AV373/Fuel_Specs!$B$69*Inputs!$F$573+$BL373/Fuel_Specs!$B$70*Inputs!$G$573+$CB373/Fuel_Specs!$B$71*Inputs!$H$573+$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*V296+(1000000/(1-$W$293))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*V297+(1000000/Electric!$H65/(1-$W$293))*V295)","v":807154.84148562688},null,null,"Coal",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C83*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B65*Z295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG373/Fuel_Specs!$B$68*Inputs!$E$573+$AV373/Fuel_Specs!$B$69*Inputs!$F$573+$BL373/Fuel_Specs!$B$70*Inputs!$G$573+$CB373/Fuel_Specs!$B$71*Inputs!$H$573+$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*Z296+(1000000/(1-Electric!$D$79))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*Z297+(1000000/Electric!$H65/(1-Electric!$D$79))*Z295),SUM(Electric!$B173:$C173))","v":1392376.3541029287},null,null,"Coal",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*AD293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C83*AD294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B65*AD295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG373/Fuel_Specs!$B$68*Inputs!$E$573+$AV373/Fuel_Specs!$B$69*Inputs!$F$573+$BL373/Fuel_Specs!$B$70*Inputs!$G$573+$CB373/Fuel_Specs!$B$71*Inputs!$H$573+$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*AD296+(1000000/(1-Electric!$D$79))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*AD297+(1000000/Electric!$H65/(1-Electric!$D$79))*AD295),SUM(Electric!$B173:$C173))","v":1392376.3541029287},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock yield",null,{"$f":"'T2 Calculator'!B13","v":45},{"$f":"'T2 Calculator'!C13","v":"ton/acre"},"Ethanol Yield",{"$f":"GH306","v":43.3},{"$f":"GI306","v":"gal/ton "},null,null,"(Show unit conversion, different processes used, different co-products, etc. if applicable.)"]
[null,null,null,"PM2.5",0.05,2.3E-2,4.4577518280643699E-3,null,"PM2.5",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B160+Ag_Inputs!C$148*Ag_Inputs!C160)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE58/Ag_Inputs!AE$48/1000000","v":0},null,"Natural gas",{"$f":"O302-O303-O305","v":214881.05785198422},null,"Natural gas",{"$f":"R302-R303-R305","v":2600588.731124816},null,null,"Natural gas",{"$f":"V302-V303-V305","v":228671.73305120307},null,null,"Natural gas",{"$f":"Z302-Z303-Z305","v":637090.24013163371},null,null,"Natural gas",{"$f":"AD302-AD303-AD305","v":637090.24013163371},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture content",null,{"$f":"'T2 Calculator'!B16","v":0},null,null,null,null,null,null,null,null,null,"Feedstock Production"]
[null,null,null,"SOx",0.19500000000000001,2.9209999999999998,4.5293468872166969E-3,null,"SOx",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B161+Ag_Inputs!C$148*Ag_Inputs!C161)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE59/Ag_Inputs!AE$48/1000000","v":0},null,"Petroleum",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C85*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B67*O295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG375/Fuel_Specs!$B$68*Inputs!$E$573+$AV375/Fuel_Specs!$B$69*Inputs!$F$573+$BL375/Fuel_Specs!$B$70*Inputs!$G$573+$CB375/Fuel_Specs!$B$71*Inputs!$H$573+$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*O296+(1000000/(1-Electric!$D$79))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*O297+(1000000/Electric!$H56/(1-Electric!$D$79))*O293)","v":130143.40400985978},"Urban:","Petroleum",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C85*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B67*P295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG375/Fuel_Specs!$B$68*Inputs!$E$573+$AV375/Fuel_Specs!$B$69*Inputs!$F$573+$BL375/Fuel_Specs!$B$70*Inputs!$G$573+$CB375/Fuel_Specs!$B$71*Inputs!$H$573+$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*P296+(1000000/(1-Electric!$D$79))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*P297+(1000000/Electric!$H56/(1-Electric!$D$79))*P293)","v":10313.680282787906},"Urban:",null,"Petroleum",{"$f":"(((1000000/Electric!$H56/(1-$W$293))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*V293+(1000000/Electric!$H60/(1-$W$293))*NG!$C85*V294+(1000000/Electric!$H65/(1-$W$293))*Coal!$B67*V295)/1000000+(1000000/Electric!$H68/(1-$W$293))*($AG375/Fuel_Specs!$B$68*Inputs!$E$573+$AV375/Fuel_Specs!$B$69*Inputs!$F$573+$BL375/Fuel_Specs!$B$70*Inputs!$G$573+$CB375/Fuel_Specs!$B$71*Inputs!$H$573+$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*V296+(1000000/(1-$W$293))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*V297+(1000000/Electric!$H56/(1-$W$293))*V293)","v":756480.55227132211},"Urban:",null,"Petroleum",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C85*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B67*Z295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG375/Fuel_Specs!$B$68*Inputs!$E$573+$AV375/Fuel_Specs!$B$69*Inputs!$F$573+$BL375/Fuel_Specs!$B$70*Inputs!$G$573+$CB375/Fuel_Specs!$B$71*Inputs!$H$573+$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*Z296+(1000000/(1-Electric!$D$79))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*Z297+(1000000/Electric!$H56/(1-Electric!$D$79))*Z293),SUM(Electric!$B175:$C175))","v":75537.766586280035},"Urban:",null,"Petroleum",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*AD293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C85*AD294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B67*AD295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG375/Fuel_Specs!$B$68*Inputs!$E$573+$AV375/Fuel_Specs!$B$69*Inputs!$F$573+$BL375/Fuel_Specs!$B$70*Inputs!$G$573+$CB375/Fuel_Specs!$B$71*Inputs!$H$573+$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*AD296+(1000000/(1-Electric!$D$79))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*AD297+(1000000/Electric!$H56/(1-Electric!$D$79))*AD293),SUM(Electric!$B175:$C175))","v":75537.766586280035},"Urban:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adjusted feedstock yield",null,{"$f":"GH303*(1-GH304)*0","v":0},"lbs/dry bushel","Ethanol Production Energy Use ",null,null,null,null,"EtOH yield",1843,"gal/acre","Farming","Btu/acre","Btu/ton","%","Transport"]
[null,null,null,"CH4",2.3929999999999998,2.3140000000000001,2.0655216419590318E-2,null,"CH4",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B162+Ag_Inputs!C$148*Ag_Inputs!C162)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE60/Ag_Inputs!AE$48/1000000","v":0},null,"VOC",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C86*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B68*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG377/Fuel_Specs!$B$68*Inputs!$E$573+$AV377/Fuel_Specs!$B$69*Inputs!$F$573+$BL377/Fuel_Specs!$B$70*Inputs!$G$573+$CB377/Fuel_Specs!$B$71*Inputs!$H$573+$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK85*O$293+Electric!$AL85*O$294+Electric!$AM85*O$295+Electric!$AN85*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":7.1283750183011447},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C100*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C68*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG390/Fuel_Specs!$B$68*Inputs!$E$573+$AV387/Fuel_Specs!$B$69*Inputs!$F$573+$BL390/Fuel_Specs!$B$70*Inputs!$G$573+$CB390/Fuel_Specs!$B$71*Inputs!$H$573+$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK85*Electric!$I$56*O$293+Electric!$AL85*Electric!$I$60*O$294+Electric!$AM85*Electric!$I$65*O$295+Electric!$AN85*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":1.1624210730164417},"VOC",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C86*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B68*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG377/Fuel_Specs!$B$68*Inputs!$E$573+$AV377/Fuel_Specs!$B$69*Inputs!$F$573+$BL377/Fuel_Specs!$B$70*Inputs!$G$573+$CB377/Fuel_Specs!$B$71*Inputs!$H$573+$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK85*P$293+Electric!$AL85*P$294+Electric!$AM85*P$295+Electric!$AN85*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":29.380056227973974},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C100*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C68*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG390/Fuel_Specs!$B$68*Inputs!$E$573+$AV387/Fuel_Specs!$B$69*Inputs!$F$573+$BL390/Fuel_Specs!$B$70*Inputs!$G$573+$CB390/Fuel_Specs!$B$71*Inputs!$H$573+$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK85*Electric!$I$56*P$293+Electric!$AL85*Electric!$I$60*P$294+Electric!$AM85*Electric!$I$65*P$295+Electric!$AN85*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":2.9594405567494446},null,"VOC",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C86*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B68*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG377/Fuel_Specs!$B$68*Inputs!$E$573+$AV377/Fuel_Specs!$B$69*Inputs!$F$573+$BL377/Fuel_Specs!$B$70*Inputs!$G$573+$CB377/Fuel_Specs!$B$71*Inputs!$H$573+$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK85*V$293+Electric!$AL85*V$294+Electric!$AM85*V$295+Electric!$AN85*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":18.268334578078374},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C100*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C68*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG390/Fuel_Specs!$B$68*Inputs!$E$573+$AV387/Fuel_Specs!$B$69*Inputs!$F$573+$BL390/Fuel_Specs!$B$70*Inputs!$G$573+$CB390/Fuel_Specs!$B$71*Inputs!$H$573+$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK85*Electric!$I$56*V$293+Electric!$AL85*Electric!$I$60*V$294+Electric!$AM85*Electric!$I$65*V$295+Electric!$AN85*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":2.5553914493144414},null,"VOC",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C86*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B68*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG377/Fuel_Specs!$B$68*Inputs!$E$573+$AV377/Fuel_Specs!$B$69*Inputs!$F$573+$BL377/Fuel_Specs!$B$70*Inputs!$G$573+$CB377/Fuel_Specs!$B$71*Inputs!$H$573+$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK85*Z$293+Electric!$AL85*Z$294+Electric!$AM85*Z$295+Electric!$AN85*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B176:$C176))","v":21.084293462475692},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C100*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C68*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG390/Fuel_Specs!$B$68*Inputs!$E$573+$AV387/Fuel_Specs!$B$69*Inputs!$F$573+$BL390/Fuel_Specs!$B$70*Inputs!$G$573+$CB390/Fuel_Specs!$B$71*Inputs!$H$573+$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK85*Electric!$I$56*Z$293+Electric!$AL85*Electric!$I$60*Z$294+Electric!$AM85*Electric!$I$65*Z$295+Electric!$AN85*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D176:$E176))","v":1.886055804055828},null,"VOC",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C86*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B68*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG377/Fuel_Specs!$B$68*Inputs!$E$573+$AV377/Fuel_Specs!$B$69*Inputs!$F$573+$BL377/Fuel_Specs!$B$70*Inputs!$G$573+$CB377/Fuel_Specs!$B$71*Inputs!$H$573+$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK85*AD$293+Electric!$AL85*AD$294+Electric!$AM85*AD$295+Electric!$AN85*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B176:$C176))","v":21.084293462475692},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C100*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C68*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG390/Fuel_Specs!$B$68*Inputs!$E$573+$AV387/Fuel_Specs!$B$69*Inputs!$F$573+$BL390/Fuel_Specs!$B$70*Inputs!$G$573+$CB390/Fuel_Specs!$B$71*Inputs!$H$573+$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK85*Electric!$I$56*AD$293+Electric!$AL85*Electric!$I$60*AD$294+Electric!$AM85*Electric!$I$65*AD$295+Electric!$AN85*Electric!$I$68*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D176:$E176))","v":1.886055804055828},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol yield",null,{"$f":"'T2 Calculator'!B14","v":43.3},{"$f":"'T2 Calculator'!C14","v":"gal/ton "},"Ethanol production: Btu",null,{"$f":"'T2 Calculator'!E18","v":25585.63956029715},"Per Gallon",null,null,{"$f":"GH306","v":43.3},"gal/ton","Total energy",{"$f":"SUM(GS307:GS311)","v":1518064},{"$f":"GS306/$GH$303","v":33734.755555555559}]
[null,null,null,"N2O",2E-3,4.0000000000000001E-3,4.3811186202804056E-4,null,"N2O",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B163+Ag_Inputs!C$148*Ag_Inputs!C163)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE61/Ag_Inputs!AE$48/1000000","v":0},null,"CO",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C87*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B69*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG378/Fuel_Specs!$B$68*Inputs!$E$573+$AV378/Fuel_Specs!$B$69*Inputs!$F$573+$BL378/Fuel_Specs!$B$70*Inputs!$G$573+$CB378/Fuel_Specs!$B$71*Inputs!$H$573+$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK86*O$293+Electric!$AL86*O$294+Electric!$AM86*O$295+Electric!$AN86*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":120.82701593113993},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C101*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C69*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG391/Fuel_Specs!$B$68*Inputs!$E$573+$AV388/Fuel_Specs!$B$69*Inputs!$F$573+$BL391/Fuel_Specs!$B$70*Inputs!$G$573+$CB391/Fuel_Specs!$B$71*Inputs!$H$573+$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK86*Electric!$I$56*O$293+Electric!$AL86*Electric!$I$60*O$294+Electric!$AM86*Electric!$I$65*O$295+Electric!$AN86*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":26.543889126287596},"CO",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C87*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B69*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG378/Fuel_Specs!$B$68*Inputs!$E$573+$AV378/Fuel_Specs!$B$69*Inputs!$F$573+$BL378/Fuel_Specs!$B$70*Inputs!$G$573+$CB378/Fuel_Specs!$B$71*Inputs!$H$573+$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK86*P$293+Electric!$AL86*P$294+Electric!$AM86*P$295+Electric!$AN86*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":137.44156502195011},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C101*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C69*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG391/Fuel_Specs!$B$68*Inputs!$E$573+$AV388/Fuel_Specs!$B$69*Inputs!$F$573+$BL391/Fuel_Specs!$B$70*Inputs!$G$573+$CB391/Fuel_Specs!$B$71*Inputs!$H$573+$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK86*Electric!$I$56*P$293+Electric!$AL86*Electric!$I$60*P$294+Electric!$AM86*Electric!$I$65*P$295+Electric!$AN86*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":25.9449195525495},null,"CO",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C87*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B69*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG378/Fuel_Specs!$B$68*Inputs!$E$573+$AV378/Fuel_Specs!$B$69*Inputs!$F$573+$BL378/Fuel_Specs!$B$70*Inputs!$G$573+$CB378/Fuel_Specs!$B$71*Inputs!$H$573+$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK86*V$293+Electric!$AL86*V$294+Electric!$AM86*V$295+Electric!$AN86*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":152.81493583995652},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C101*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C69*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG391/Fuel_Specs!$B$68*Inputs!$E$573+$AV388/Fuel_Specs!$B$69*Inputs!$F$573+$BL391/Fuel_Specs!$B$70*Inputs!$G$573+$CB391/Fuel_Specs!$B$71*Inputs!$H$573+$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK86*Electric!$I$56*V$293+Electric!$AL86*Electric!$I$60*V$294+Electric!$AM86*Electric!$I$65*V$295+Electric!$AN86*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":32.757850396031195},null,"CO",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C87*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B69*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG378/Fuel_Specs!$B$68*Inputs!$E$573+$AV378/Fuel_Specs!$B$69*Inputs!$F$573+$BL378/Fuel_Specs!$B$70*Inputs!$G$573+$CB378/Fuel_Specs!$B$71*Inputs!$H$573+$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK86*Z$293+Electric!$AL86*Z$294+Electric!$AM86*Z$295+Electric!$AN86*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B177:$C177))","v":78.219805352484968},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C101*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C69*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG391/Fuel_Specs!$B$68*Inputs!$E$573+$AV388/Fuel_Specs!$B$69*Inputs!$F$573+$BL391/Fuel_Specs!$B$70*Inputs!$G$573+$CB391/Fuel_Specs!$B$71*Inputs!$H$573+$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK86*Electric!$I$56*Z$293+Electric!$AL86*Electric!$I$60*Z$294+Electric!$AM86*Electric!$I$65*Z$295+Electric!$AN86*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D177:$E177))","v":17.692105544737913},null,"CO",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C87*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B69*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG378/Fuel_Specs!$B$68*Inputs!$E$573+$AV378/Fuel_Specs!$B$69*Inputs!$F$573+$BL378/Fuel_Specs!$B$70*Inputs!$G$573+$CB378/Fuel_Specs!$B$71*Inputs!$H$573+$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK86*AD$293+Electric!$AL86*AD$294+Electric!$AM86*AD$295+Electric!$AN86*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B177:$C177))","v":78.219805352484968},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C101*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C69*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG391/Fuel_Specs!$B$68*Inputs!$E$573+$AV388/Fuel_Specs!$B$69*Inputs!$F$573+$BL391/Fuel_Specs!$B$70*Inputs!$G$573+$CB391/Fuel_Specs!$B$71*Inputs!$H$573+$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK86*Electric!$I$56*AD$293+Electric!$AL86*Electric!$I$60*AD$294+Electric!$AM86*Electric!$I$65*AD$295+Electric!$AN86*Electric!$I$68*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D177:$E177))","v":17.692105544737913},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to ",null,null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!F20","v":0},null,null,"Moisture content",0.67,null,"Gasoline",223155.408,{"$f":"GS307/$GH$303","v":4959.0090666666665},{"$f":"GT307/$GT$306","v":0.14699999999999999}]
[null,null,null,"CO2",97,915,18.03278297326116,null,"CO2",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B164+Ag_Inputs!C$148*Ag_Inputs!C164)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE62/Ag_Inputs!AE$48/1000000","v":0},null,"NOx",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C88*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B70*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG379/Fuel_Specs!$B$68*Inputs!$E$573+$AV379/Fuel_Specs!$B$69*Inputs!$F$573+$BL379/Fuel_Specs!$B$70*Inputs!$G$573+$CB379/Fuel_Specs!$B$71*Inputs!$H$573+$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK87*O$293+Electric!$AL87*O$294+Electric!$AM87*O$295+Electric!$AN87*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":94.981235545866866},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C102*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C70*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG392/Fuel_Specs!$B$68*Inputs!$E$573+$AV389/Fuel_Specs!$B$69*Inputs!$F$573+$BL392/Fuel_Specs!$B$70*Inputs!$G$573+$CB392/Fuel_Specs!$B$71*Inputs!$H$573+$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK87*Electric!$I$56*O$293+Electric!$AL87*Electric!$I$60*O$294+Electric!$AM87*Electric!$I$65*O$295+Electric!$AN87*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":11.03399143216072},"NOx",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C88*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B70*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG379/Fuel_Specs!$B$68*Inputs!$E$573+$AV379/Fuel_Specs!$B$69*Inputs!$F$573+$BL379/Fuel_Specs!$B$70*Inputs!$G$573+$CB379/Fuel_Specs!$B$71*Inputs!$H$573+$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK87*P$293+Electric!$AL87*P$294+Electric!$AM87*P$295+Electric!$AN87*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":172.43471819796548},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C102*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C70*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG392/Fuel_Specs!$B$68*Inputs!$E$573+$AV389/Fuel_Specs!$B$69*Inputs!$F$573+$BL392/Fuel_Specs!$B$70*Inputs!$G$573+$CB392/Fuel_Specs!$B$71*Inputs!$H$573+$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK87*Electric!$I$56*P$293+Electric!$AL87*Electric!$I$60*P$294+Electric!$AM87*Electric!$I$65*P$295+Electric!$AN87*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":32.226927926821766},null,"NOx",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C88*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B70*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG379/Fuel_Specs!$B$68*Inputs!$E$573+$AV379/Fuel_Specs!$B$69*Inputs!$F$573+$BL379/Fuel_Specs!$B$70*Inputs!$G$573+$CB379/Fuel_Specs!$B$71*Inputs!$H$573+$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK87*V$293+Electric!$AL87*V$294+Electric!$AM87*V$295+Electric!$AN87*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":448.99120513086342},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C102*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C70*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG392/Fuel_Specs!$B$68*Inputs!$E$573+$AV389/Fuel_Specs!$B$69*Inputs!$F$573+$BL392/Fuel_Specs!$B$70*Inputs!$G$573+$CB392/Fuel_Specs!$B$71*Inputs!$H$573+$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK87*Electric!$I$56*V$293+Electric!$AL87*Electric!$I$60*V$294+Electric!$AM87*Electric!$I$65*V$295+Electric!$AN87*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":49.433531744667867},null,"NOx",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C88*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B70*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG379/Fuel_Specs!$B$68*Inputs!$E$573+$AV379/Fuel_Specs!$B$69*Inputs!$F$573+$BL379/Fuel_Specs!$B$70*Inputs!$G$573+$CB379/Fuel_Specs!$B$71*Inputs!$H$573+$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK87*Z$293+Electric!$AL87*Z$294+Electric!$AM87*Z$295+Electric!$AN87*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B178:$C178))","v":255.59961947259836},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C102*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C70*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG392/Fuel_Specs!$B$68*Inputs!$E$573+$AV389/Fuel_Specs!$B$69*Inputs!$F$573+$BL392/Fuel_Specs!$B$70*Inputs!$G$573+$CB392/Fuel_Specs!$B$71*Inputs!$H$573+$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK87*Electric!$I$56*Z$293+Electric!$AL87*Electric!$I$60*Z$294+Electric!$AM87*Electric!$I$65*Z$295+Electric!$AN87*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D178:$E178))","v":72.213282603634539},null,"NOx",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C88*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B70*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG379/Fuel_Specs!$B$68*Inputs!$E$573+$AV379/Fuel_Specs!$B$69*Inputs!$F$573+$BL379/Fuel_Specs!$B$70*Inputs!$G$573+$CB379/Fuel_Specs!$B$71*Inputs!$H$573+$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK87*AD$293+Electric!$AL87*AD$294+Electric!$AM87*AD$295+Electric!$AN87*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B178:$C178))","v":255.59961947259836},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C102*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C70*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG392/Fuel_Specs!$B$68*Inputs!$E$573+$AV389/Fuel_Specs!$B$69*Inputs!$F$573+$BL392/Fuel_Specs!$B$70*Inputs!$G$573+$CB392/Fuel_Specs!$B$71*Inputs!$H$573+$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK87*Electric!$I$56*AD$293+Electric!$AL87*Electric!$I$60*AD$294+Electric!$AM87*Electric!$I$65*AD$295+Electric!$AN87*Electric!$I$68*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D178:$E178))","v":72.213282603634539},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fertilizer Use",null,null,null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!F21","v":0},null,null,null,100874,"wet kg/ha","Diesel fuel",747342.90720000002,16607.620159999999,{"$f":"GT308/$GT$306","v":0.4922999999999999}]
[null,null,null,"Urban VOC",1.2999999999999999E-2,2.1999999999999999E-2,1.4814673990152089E-3,null,"Urban VOC",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B166+Ag_Inputs!C$148*Ag_Inputs!C166)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE64/Ag_Inputs!AE$48/1000000","v":0},null,"PM10",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C89*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B71*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG380/Fuel_Specs!$B$68*Inputs!$E$573+$AV380/Fuel_Specs!$B$69*Inputs!$F$573+$BL380/Fuel_Specs!$B$70*Inputs!$G$573+$CB380/Fuel_Specs!$B$71*Inputs!$H$573+$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK88*O$293+Electric!$AL88*O$294+Electric!$AM88*O$295+Electric!$AN88*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":66.886208848765008},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C103*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C71*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG393/Fuel_Specs!$B$68*Inputs!$E$573+$AV390/Fuel_Specs!$B$69*Inputs!$F$573+$BL393/Fuel_Specs!$B$70*Inputs!$G$573+$CB393/Fuel_Specs!$B$71*Inputs!$H$573+$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK88*Electric!$I$56*O$293+Electric!$AL88*Electric!$I$60*O$294+Electric!$AM88*Electric!$I$65*O$295+Electric!$AN88*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":14.964697374136811},"PM10",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C89*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B71*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG380/Fuel_Specs!$B$68*Inputs!$E$573+$AV380/Fuel_Specs!$B$69*Inputs!$F$573+$BL380/Fuel_Specs!$B$70*Inputs!$G$573+$CB380/Fuel_Specs!$B$71*Inputs!$H$573+$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK88*P$293+Electric!$AL88*P$294+Electric!$AM88*P$295+Electric!$AN88*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":5.1795649851484011},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C103*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C71*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG393/Fuel_Specs!$B$68*Inputs!$E$573+$AV390/Fuel_Specs!$B$69*Inputs!$F$573+$BL393/Fuel_Specs!$B$70*Inputs!$G$573+$CB393/Fuel_Specs!$B$71*Inputs!$H$573+$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK88*Electric!$I$56*P$293+Electric!$AL88*Electric!$I$60*P$294+Electric!$AM88*Electric!$I$65*P$295+Electric!$AN88*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":1.2966989461626497},null,"PM10",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C89*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B71*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG380/Fuel_Specs!$B$68*Inputs!$E$573+$AV380/Fuel_Specs!$B$69*Inputs!$F$573+$BL380/Fuel_Specs!$B$70*Inputs!$G$573+$CB380/Fuel_Specs!$B$71*Inputs!$H$573+$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK88*V$293+Electric!$AL88*V$294+Electric!$AM88*V$295+Electric!$AN88*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":110.80490132483739},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C103*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C71*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG393/Fuel_Specs!$B$68*Inputs!$E$573+$AV390/Fuel_Specs!$B$69*Inputs!$F$573+$BL393/Fuel_Specs!$B$70*Inputs!$G$573+$CB393/Fuel_Specs!$B$71*Inputs!$H$573+$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK88*Electric!$I$56*V$293+Electric!$AL88*Electric!$I$60*V$294+Electric!$AM88*Electric!$I$65*V$295+Electric!$AN88*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":24.393067174413126},null,"PM10",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C89*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B71*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG380/Fuel_Specs!$B$68*Inputs!$E$573+$AV380/Fuel_Specs!$B$69*Inputs!$F$573+$BL380/Fuel_Specs!$B$70*Inputs!$G$573+$CB380/Fuel_Specs!$B$71*Inputs!$H$573+$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK88*Z$293+Electric!$AL88*Z$294+Electric!$AM88*Z$295+Electric!$AN88*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B179:$C179))","v":57.177636029016426},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C103*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C71*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG393/Fuel_Specs!$B$68*Inputs!$E$573+$AV390/Fuel_Specs!$B$69*Inputs!$F$573+$BL393/Fuel_Specs!$B$70*Inputs!$G$573+$CB393/Fuel_Specs!$B$71*Inputs!$H$573+$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK88*Electric!$I$56*Z$293+Electric!$AL88*Electric!$I$60*Z$294+Electric!$AM88*Electric!$I$65*Z$295+Electric!$AN88*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D179:$E179))","v":16.207334281002868},null,"PM10",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C89*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B71*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG380/Fuel_Specs!$B$68*Inputs!$E$573+$AV380/Fuel_Specs!$B$69*Inputs!$F$573+$BL380/Fuel_Specs!$B$70*Inputs!$G$573+$CB380/Fuel_Specs!$B$71*Inputs!$H$573+$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK88*AD$293+Electric!$AL88*AD$294+Electric!$AM88*AD$295+Electric!$AN88*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B179:$C179))","v":57.177636029016426},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C103*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C71*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG393/Fuel_Specs!$B$68*Inputs!$E$573+$AV390/Fuel_Specs!$B$69*Inputs!$F$573+$BL393/Fuel_Specs!$B$70*Inputs!$G$573+$CB393/Fuel_Specs!$B$71*Inputs!$H$573+$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK88*Electric!$I$56*AD$293+Electric!$AL88*Electric!$I$60*AD$294+Electric!$AM88*Electric!$I$65*AD$295+Electric!$AN88*Electric!$I$68*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D179:$E179))","v":16.207334281002868},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fertilizer Use",null,null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!F22","v":0},null,null,null,{"$f":"GP308/kg2lb/Fuel_Specs!B137","v":18516.664035419704},"wet lb/acre","LPG",272188.87519999995,6048.6416711111096,0.17929999999999993]
[null,null,null,"Urban CO",1.2999999999999999E-2,6.6000000000000003E-2,3.7555274698690502E-3,null,"Urban CO",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B167+Ag_Inputs!C$148*Ag_Inputs!C167)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE65/Ag_Inputs!AE$48/1000000","v":0},null,"PM2.5",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C90*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B72*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG381/Fuel_Specs!$B$68*Inputs!$E$573+$AV381/Fuel_Specs!$B$69*Inputs!$F$573+$BL381/Fuel_Specs!$B$70*Inputs!$G$573+$CB381/Fuel_Specs!$B$71*Inputs!$H$573+$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK89*O$293+Electric!$AL89*O$294+Electric!$AM89*O$295+Electric!$AN89*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":46.762950763569563},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C104*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C72*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG394/Fuel_Specs!$B$68*Inputs!$E$573+$AV391/Fuel_Specs!$B$69*Inputs!$F$573+$BL394/Fuel_Specs!$B$70*Inputs!$G$573+$CB394/Fuel_Specs!$B$71*Inputs!$H$573+$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK89*Electric!$I$56*O$293+Electric!$AL89*Electric!$I$60*O$294+Electric!$AM89*Electric!$I$65*O$295+Electric!$AN89*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":10.54271118704278},"PM2.5",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C90*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B72*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG381/Fuel_Specs!$B$68*Inputs!$E$573+$AV381/Fuel_Specs!$B$69*Inputs!$F$573+$BL381/Fuel_Specs!$B$70*Inputs!$G$573+$CB381/Fuel_Specs!$B$71*Inputs!$H$573+$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK89*P$293+Electric!$AL89*P$294+Electric!$AM89*P$295+Electric!$AN89*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":4.9707212164845256},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C104*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C72*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG394/Fuel_Specs!$B$68*Inputs!$E$573+$AV391/Fuel_Specs!$B$69*Inputs!$F$573+$BL394/Fuel_Specs!$B$70*Inputs!$G$573+$CB394/Fuel_Specs!$B$71*Inputs!$H$573+$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK89*Electric!$I$56*P$293+Electric!$AL89*Electric!$I$60*P$294+Electric!$AM89*Electric!$I$65*P$295+Electric!$AN89*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":1.2683227513653019},null,"PM2.5",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C90*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B72*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG381/Fuel_Specs!$B$68*Inputs!$E$573+$AV381/Fuel_Specs!$B$69*Inputs!$F$573+$BL381/Fuel_Specs!$B$70*Inputs!$G$573+$CB381/Fuel_Specs!$B$71*Inputs!$H$573+$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK89*V$293+Electric!$AL89*V$294+Electric!$AM89*V$295+Electric!$AN89*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":73.577525639370236},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C104*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C72*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG394/Fuel_Specs!$B$68*Inputs!$E$573+$AV391/Fuel_Specs!$B$69*Inputs!$F$573+$BL394/Fuel_Specs!$B$70*Inputs!$G$573+$CB394/Fuel_Specs!$B$71*Inputs!$H$573+$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK89*Electric!$I$56*V$293+Electric!$AL89*Electric!$I$60*V$294+Electric!$AM89*Electric!$I$65*V$295+Electric!$AN89*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":17.16844162532848},null,"PM2.5",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C90*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B72*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG381/Fuel_Specs!$B$68*Inputs!$E$573+$AV381/Fuel_Specs!$B$69*Inputs!$F$573+$BL381/Fuel_Specs!$B$70*Inputs!$G$573+$CB381/Fuel_Specs!$B$71*Inputs!$H$573+$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK89*Z$293+Electric!$AL89*Z$294+Electric!$AM89*Z$295+Electric!$AN89*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B180:$C180))","v":34.220958328884265},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C104*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C72*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG394/Fuel_Specs!$B$68*Inputs!$E$573+$AV391/Fuel_Specs!$B$69*Inputs!$F$573+$BL394/Fuel_Specs!$B$70*Inputs!$G$573+$CB394/Fuel_Specs!$B$71*Inputs!$H$573+$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK89*Electric!$I$56*Z$293+Electric!$AL89*Electric!$I$60*Z$294+Electric!$AM89*Electric!$I$65*Z$295+Electric!$AN89*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D180:$E180))","v":11.518088803810205},null,"PM2.5",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C90*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B72*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG381/Fuel_Specs!$B$68*Inputs!$E$573+$AV381/Fuel_Specs!$B$69*Inputs!$F$573+$BL381/Fuel_Specs!$B$70*Inputs!$G$573+$CB381/Fuel_Specs!$B$71*Inputs!$H$573+$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK89*AD$293+Electric!$AL89*AD$294+Electric!$AM89*AD$295+Electric!$AN89*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B180:$C180))","v":34.220958328884265},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C104*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C72*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG394/Fuel_Specs!$B$68*Inputs!$E$573+$AV391/Fuel_Specs!$B$69*Inputs!$F$573+$BL394/Fuel_Specs!$B$70*Inputs!$G$573+$CB394/Fuel_Specs!$B$71*Inputs!$H$573+$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK89*Electric!$I$56*AD$293+Electric!$AL89*Electric!$I$60*AD$294+Electric!$AM89*Electric!$I$65*AD$295+Electric!$AN89*Electric!$I$68*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D180:$E180))","v":11.518088803810205},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nitrogen",null,{"$f":"'T2 Calculator'!B33","v":1016.8073539599021},{"$f":"GI317","v":"Per ton"},null,"     Natural gas",{"$f":"'T2 Calculator'!F23","v":0.89062499087809988},null,null,null,{"$f":"GP309/2000","v":9.2583320177098525},"wet ton/acre","Natural gas",205697.67199999999,4571.0593777777776,0.13549999999999998]
[null,null,null,"Urban NOx",3.5000000000000003E-2,0.19500000000000001,1.9137306444220171E-2,null,"Urban NOx",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B168+Ag_Inputs!C$148*Ag_Inputs!C168)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE66/Ag_Inputs!AE$48/1000000","v":0},null,"SOx",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C91*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B73*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG382/Fuel_Specs!$B$68*Inputs!$E$573+$AV382/Fuel_Specs!$B$69*Inputs!$F$573+$BL382/Fuel_Specs!$B$70*Inputs!$G$573+$CB382/Fuel_Specs!$B$71*Inputs!$H$573+$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK90*O$293+Electric!$AL90*O$294+Electric!$AM90*O$295+Electric!$AN90*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":103.52715441141609},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C105*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C73*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG395/Fuel_Specs!$B$68*Inputs!$E$573+$AV392/Fuel_Specs!$B$69*Inputs!$F$573+$BL395/Fuel_Specs!$B$70*Inputs!$G$573+$CB395/Fuel_Specs!$B$71*Inputs!$H$573+$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK90*Electric!$I$56*O$293+Electric!$AL90*Electric!$I$60*O$294+Electric!$AM90*Electric!$I$65*O$295+Electric!$AN90*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":12.360648371566992},"SOx",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C91*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B73*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG382/Fuel_Specs!$B$68*Inputs!$E$573+$AV382/Fuel_Specs!$B$69*Inputs!$F$573+$BL382/Fuel_Specs!$B$70*Inputs!$G$573+$CB382/Fuel_Specs!$B$71*Inputs!$H$573+$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK90*P$293+Electric!$AL90*P$294+Electric!$AM90*P$295+Electric!$AN90*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":37.710136648357505},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C105*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C73*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG395/Fuel_Specs!$B$68*Inputs!$E$573+$AV392/Fuel_Specs!$B$69*Inputs!$F$573+$BL395/Fuel_Specs!$B$70*Inputs!$G$573+$CB395/Fuel_Specs!$B$71*Inputs!$H$573+$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK90*Electric!$I$56*P$293+Electric!$AL90*Electric!$I$60*P$294+Electric!$AM90*Electric!$I$65*P$295+Electric!$AN90*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":3.7116570246519434},null,"SOx",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C91*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B73*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG382/Fuel_Specs!$B$68*Inputs!$E$573+$AV382/Fuel_Specs!$B$69*Inputs!$F$573+$BL382/Fuel_Specs!$B$70*Inputs!$G$573+$CB382/Fuel_Specs!$B$71*Inputs!$H$573+$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK90*V$293+Electric!$AL90*V$294+Electric!$AM90*V$295+Electric!$AN90*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":693.69043104571085},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C105*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C73*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG395/Fuel_Specs!$B$68*Inputs!$E$573+$AV392/Fuel_Specs!$B$69*Inputs!$F$573+$BL395/Fuel_Specs!$B$70*Inputs!$G$573+$CB395/Fuel_Specs!$B$71*Inputs!$H$573+$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK90*Electric!$I$56*V$293+Electric!$AL90*Electric!$I$60*V$294+Electric!$AM90*Electric!$I$65*V$295+Electric!$AN90*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":110.76469520330835},null,"SOx",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C91*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B73*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG382/Fuel_Specs!$B$68*Inputs!$E$573+$AV382/Fuel_Specs!$B$69*Inputs!$F$573+$BL382/Fuel_Specs!$B$70*Inputs!$G$573+$CB382/Fuel_Specs!$B$71*Inputs!$H$573+$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK90*Z$293+Electric!$AL90*Z$294+Electric!$AM90*Z$295+Electric!$AN90*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B181:$C181))","v":498.32616575550833},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C105*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C73*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG395/Fuel_Specs!$B$68*Inputs!$E$573+$AV392/Fuel_Specs!$B$69*Inputs!$F$573+$BL395/Fuel_Specs!$B$70*Inputs!$G$573+$CB395/Fuel_Specs!$B$71*Inputs!$H$573+$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK90*Electric!$I$56*Z$293+Electric!$AL90*Electric!$I$60*Z$294+Electric!$AM90*Electric!$I$65*Z$295+Electric!$AN90*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D181:$E181))","v":173.01341274755777},null,"SOx",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C91*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B73*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG382/Fuel_Specs!$B$68*Inputs!$E$573+$AV382/Fuel_Specs!$B$69*Inputs!$F$573+$BL382/Fuel_Specs!$B$70*Inputs!$G$573+$CB382/Fuel_Specs!$B$71*Inputs!$H$573+$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK90*AD$293+Electric!$AL90*AD$294+Electric!$AM90*AD$295+Electric!$AN90*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B181:$C181))","v":498.32616575550833},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C105*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C73*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG395/Fuel_Specs!$B$68*Inputs!$E$573+$AV392/Fuel_Specs!$B$69*Inputs!$F$573+$BL395/Fuel_Specs!$B$70*Inputs!$G$573+$CB395/Fuel_Specs!$B$71*Inputs!$H$573+$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK90*Electric!$I$56*AD$293+Electric!$AL90*Electric!$I$60*AD$294+Electric!$AM90*Electric!$I$65*AD$295+Electric!$AN90*Electric!$I$68*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D181:$E181))","v":173.01341274755777},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P2O5",null,{"$f":"'T2 Calculator'!B34","v":573.77362795053853},{"$f":"GI317","v":"Per ton"},null,"     Coal",{"$f":"'T2 Calculator'!F24","v":0},null,null,null,null,null,"Electricity",69679.137600000002,1548.4252799999999,4.5899999999999996E-2]
[null,null,null,"Urban PM10",5.0000000000000001E-3,8.0000000000000002E-3,7.1393684731087357E-4,null,"Urban PM10",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B169+Ag_Inputs!C$148*Ag_Inputs!C169)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE67/Ag_Inputs!AE$48/1000000","v":0},null,"CH4",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C92*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B74*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG383/Fuel_Specs!$B$68*Inputs!$E$573+$AV383/Fuel_Specs!$B$69*Inputs!$F$573+$BL383/Fuel_Specs!$B$70*Inputs!$G$573+$CB383/Fuel_Specs!$B$71*Inputs!$H$573+$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK91*O$293+Electric!$AL91*O$294+Electric!$AM91*O$295+Electric!$AN91*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":70.67543088245219},null,"CH4",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C92*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B74*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG383/Fuel_Specs!$B$68*Inputs!$E$573+$AV383/Fuel_Specs!$B$69*Inputs!$F$573+$BL383/Fuel_Specs!$B$70*Inputs!$G$573+$CB383/Fuel_Specs!$B$71*Inputs!$H$573+$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK91*P$293+Electric!$AL91*P$294+Electric!$AM91*P$295+Electric!$AN91*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":477.22731186901854},null,null,"CH4",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C92*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B74*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG383/Fuel_Specs!$B$68*Inputs!$E$573+$AV383/Fuel_Specs!$B$69*Inputs!$F$573+$BL383/Fuel_Specs!$B$70*Inputs!$G$573+$CB383/Fuel_Specs!$B$71*Inputs!$H$573+$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK91*V$293+Electric!$AL91*V$294+Electric!$AM91*V$295+Electric!$AN91*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":238.77508507061953},null,null,"CH4",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C92*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B74*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG383/Fuel_Specs!$B$68*Inputs!$E$573+$AV383/Fuel_Specs!$B$69*Inputs!$F$573+$BL383/Fuel_Specs!$B$70*Inputs!$G$573+$CB383/Fuel_Specs!$B$71*Inputs!$H$573+$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK91*Z$293+Electric!$AL91*Z$294+Electric!$AM91*Z$295+Electric!$AN91*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B182:$C182))","v":330.94347405668231},null,null,"CH4",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C92*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B74*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG383/Fuel_Specs!$B$68*Inputs!$E$573+$AV383/Fuel_Specs!$B$69*Inputs!$F$573+$BL383/Fuel_Specs!$B$70*Inputs!$G$573+$CB383/Fuel_Specs!$B$71*Inputs!$H$573+$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK91*AD$293+Electric!$AL91*AD$294+Electric!$AM91*AD$295+Electric!$AN91*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B182:$C182))","v":330.94347405668231},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2O",null,{"$f":"'T2 Calculator'!B35","v":595.41803778406347},{"$f":"GI317","v":"Per ton"},null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!F26","v":0},null,null,"Unit Conversion",null,null,"Fertilizers","lb/acre","g/ton"]
[null,null,null,"Urban PM2.5",3.0000000000000001E-3,6.0000000000000001E-3,5.4172703533714802E-4,null,"Urban PM2.5",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B170+Ag_Inputs!C$148*Ag_Inputs!C170)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE68/Ag_Inputs!AE$48/1000000","v":0},null,"N2O",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C93*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B75*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG384/Fuel_Specs!$B$68*Inputs!$E$573+$AV384/Fuel_Specs!$B$69*Inputs!$F$573+$BL384/Fuel_Specs!$B$70*Inputs!$G$573+$CB384/Fuel_Specs!$B$71*Inputs!$H$573+$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK92*O$293+Electric!$AL92*O$294+Electric!$AM92*O$295+Electric!$AN92*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":1.9206874577550255},null,"N2O",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C93*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B75*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG384/Fuel_Specs!$B$68*Inputs!$E$573+$AV384/Fuel_Specs!$B$69*Inputs!$F$573+$BL384/Fuel_Specs!$B$70*Inputs!$G$573+$CB384/Fuel_Specs!$B$71*Inputs!$H$573+$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK92*P$293+Electric!$AL92*P$294+Electric!$AM92*P$295+Electric!$AN92*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":3.5855127249206999},null,null,"N2O",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C93*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B75*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG384/Fuel_Specs!$B$68*Inputs!$E$573+$AV384/Fuel_Specs!$B$69*Inputs!$F$573+$BL384/Fuel_Specs!$B$70*Inputs!$G$573+$CB384/Fuel_Specs!$B$71*Inputs!$H$573+$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK92*V$293+Electric!$AL92*V$294+Electric!$AM92*V$295+Electric!$AN92*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":3.6256520837979664},null,null,"N2O",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C93*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B75*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG384/Fuel_Specs!$B$68*Inputs!$E$573+$AV384/Fuel_Specs!$B$69*Inputs!$F$573+$BL384/Fuel_Specs!$B$70*Inputs!$G$573+$CB384/Fuel_Specs!$B$71*Inputs!$H$573+$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK92*Z$293+Electric!$AL92*Z$294+Electric!$AM92*Z$295+Electric!$AN92*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B183:$C183))","v":3.6217447657060569},null,null,"N2O",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C93*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B75*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG384/Fuel_Specs!$B$68*Inputs!$E$573+$AV384/Fuel_Specs!$B$69*Inputs!$F$573+$BL384/Fuel_Specs!$B$70*Inputs!$G$573+$CB384/Fuel_Specs!$B$71*Inputs!$H$573+$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK92*AD$293+Electric!$AL92*AD$294+Electric!$AM92*AD$295+Electric!$AN92*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B183:$C183))","v":3.6217447657060569},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CaCO3",null,{"$f":"'T2 Calculator'!B36","v":4525.2557941037321},{"$f":"GI317","v":"Per ton"},null,"     Biomass",{"$f":"'T2 Calculator'!F26","v":0},null,null,"VOC - farming",{"$f":"GF377","v":3.7003871454358968},"g/ton","N fertilizer",100.8754422570988,{"$f":"GS313*lb2g/$GH$303","v":1016.8073539599021}]
[null,null,null,"Urban SOx",2.9000000000000001E-2,7.2999999999999995E-2,1.3548491366098872E-3,null,"Urban SOx",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B171+Ag_Inputs!C$148*Ag_Inputs!C171)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE69/Ag_Inputs!AE$48/1000000","v":0},null,"CO2",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C94*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B76*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG385/Fuel_Specs!$B$68*Inputs!$E$573+$AV385/Fuel_Specs!$B$69*Inputs!$F$573+$BL385/Fuel_Specs!$B$70*Inputs!$G$573+$CB385/Fuel_Specs!$B$71*Inputs!$H$573+$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK93*O$293+Electric!$AL93*O$294+Electric!$AM93*O$295+Electric!$AN93*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":29760.280186911375},null,"CO2",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C94*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B76*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG385/Fuel_Specs!$B$68*Inputs!$E$573+$AV385/Fuel_Specs!$B$69*Inputs!$F$573+$BL385/Fuel_Specs!$B$70*Inputs!$G$573+$CB385/Fuel_Specs!$B$71*Inputs!$H$573+$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK93*P$293+Electric!$AL93*P$294+Electric!$AM93*P$295+Electric!$AN93*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":154500.95178558366},null,null,"CO2",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C94*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B76*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG385/Fuel_Specs!$B$68*Inputs!$E$573+$AV385/Fuel_Specs!$B$69*Inputs!$F$573+$BL385/Fuel_Specs!$B$70*Inputs!$G$573+$CB385/Fuel_Specs!$B$71*Inputs!$H$573+$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK93*V$293+Electric!$AL93*V$294+Electric!$AM93*V$295+Electric!$AN93*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":159282.5719815621},null,null,"CO2",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C94*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B76*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG385/Fuel_Specs!$B$68*Inputs!$E$573+$AV385/Fuel_Specs!$B$69*Inputs!$F$573+$BL385/Fuel_Specs!$B$70*Inputs!$G$573+$CB385/Fuel_Specs!$B$71*Inputs!$H$573+$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK93*Z$293+Electric!$AL93*Z$294+Electric!$AM93*Z$295+Electric!$AN93*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B184:$C184))","v":183134.09323318047},null,null,"CO2",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*AD$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C94*AD$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B76*AD$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG385/Fuel_Specs!$B$68*Inputs!$E$573+$AV385/Fuel_Specs!$B$69*Inputs!$F$573+$BL385/Fuel_Specs!$B$70*Inputs!$G$573+$CB385/Fuel_Specs!$B$71*Inputs!$H$573+$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*AD$296+(1000000/(1-Electric!$D$79))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*AD$297+(Electric!$AK93*AD$293+Electric!$AL93*AD$294+Electric!$AM93*AD$295+Electric!$AN93*AD$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B184:$C184))","v":183134.09323318047},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Herbicide",null,{"$f":"'T2 Calculator'!B37","v":31.876312663918799},{"$f":"GI317","v":"Per ton"},null,"     Electricity",{"$f":"'T2 Calculator'!F27","v":0.10937500912190011},null,null,null,{"$f":"GP313/$GP$306/Fuel_Specs!$B$26*10^6","v":1.1196028746686995},"g/MMBtu","P2O5",56.922944400000006,573.77362795053853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insecticide",null,{"$f":"'T2 Calculator'!B38","v":2.676036124872196},{"$f":"GI317","v":"Per ton"},null,"     Renewable natural gas",{"$f":"'T2 Calculator'!F29","v":0},null,null,"VOC in T&D",{"$f":"'T&D'!FG206","v":0.48918717493640446},"g/ton","K2O",59.070243400000003,595.41803778406347]
["2) Shares of Combustion Processes for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed Loss",0,null,null,null,{"$f":"GP315/$GP$306/Fuel_Specs!$B$26*10^6","v":0.14801028805469518},"g/MMBtu","Lime",448.94165820000001,4525.2557941037321]
[null,null,"Corn Farming","Corn Ethanol Production","Willow Farming","Willow Ethanol Production","Poplar Farming","Poplar Ethanol Production","Switchgrass Farming","Switchgrass Ethanol Production","Corn Stover Collection","Corn Stover Ethanol Production","Sugarcane Farming","Sugarcane Ethanol Production","Forest Residue Collection","Forest Residue Ethanol Production","Corn Butanol & Acetone Production (ABE Process)","Miscanthus Farming","Miscanthus Ethanol Production","Grain Sorghum Farming","Grain Sorghum Ethanol Production","Sweet Sorghum Farming","Sweet Sorghum Ethanol Production (Conventional)","Sweet Sorghum Ethanol Production (Integrated)","Forage Sorghum Farming","Forage Sorghum Ethanol Production","User-defined feedstock farming","User-defined feedstock ethanol production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming/Collection Energy Use ",null,{"$f":"'T2 Calculator'!B18","v":33734.76},{"$f":"'T2 Calculator'!C18","v":"Per ton"},"Co-produced DGS used as process fuel ",null,0,null,null,"VOC in co-prod",{"$f":"GQ377","v":12.079313709397383},null,"Herbicide",3.1623858,31.876312663918799]
[null,"Residual oil industrial or commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!B20","v":0},null,null,null,null,null,null,null,null,null,"Pesticide",0.26548424000000004,2.676036124872196]
[null,"Diesel commercial boiler",0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!B21","v":0.49226999999999999}]
[null,"Diesel stationary engine",0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0.2,0.33,0.2,0.33,0.33,0.2,0.33,0.2,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!B22","v":0.14702546594990001},null,null,null,null,null,null,"Fuel Prodution"]
[null,"Diesel turbine",0,{"$f":"1-D320-D319","v":0.33999999999999991},0,{"$f":"1-F320-F319","v":0.33999999999999991},0,{"$f":"1-H320-H319","v":0.33999999999999991},0,{"$f":"1-J320-J319","v":0.33999999999999991},0,{"$f":"1-L320-L319","v":0.33999999999999991},0,{"$f":"1-N320-N319","v":0.33999999999999991},0,{"$f":"1-P320-P319","v":0.33999999999999991},{"$f":"1-Q320-Q319","v":0.33999999999999991},0,{"$f":"1-S320-S319","v":0.33999999999999991},0,{"$f":"1-U320-U319","v":0.33999999999999991},0,{"$f":"1-W320-W319","v":0.33999999999999991},{"$f":"1-X320-X319","v":0.33999999999999991},0,{"$f":"1-Z320-Z319","v":0.33999999999999991},0,0.34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural gas",{"$f":"'T2 Calculator'!B23","v":0.13545295451313899},null,null,null,null,null,null,"Natural gas","MJ / L",6.3511680837134765,{"$f":"GQ321*gal2L*MJ2BTU","v":22787.212133848221},"Btu/gal",{"$f":"GR321/GR323","v":0.890625}]
[null,"Diesel farming tractor",{"$f":"1-C319-C320-C321","v":0.8},null,{"$f":"1-E319-E320-E321","v":0.8},null,{"$f":"1-G319-G320-G321","v":0.8},null,{"$f":"1-I319-I320-I321","v":0.8},null,1,null,{"$f":"1-M319-M320-M321","v":1},null,{"$f":"1-O319-O320-O321","v":1},null,null,{"$f":"1-R319-R320-R321","v":1},null,{"$f":"1-T319-T320-T321","v":0.8},null,{"$f":"1-V319-V320-V321","v":0.8},null,null,{"$f":"1-Y319-Y320-Y321","v":0.8},null,{"$f":"1-AA319-AA320-AA321","v":0.8},{"$f":"1-AB319-AB320-AB321","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Coal",{"$f":"'T2 Calculator'!B24","v":0},null,null,null,null,null,null,"Electricity","kWh / L",0.21665778063350064,{"$f":"GQ322*gal2L*kWh2BTU","v":2798.4295602971492},"Btu/gal",{"$f":"GR322/GR323","v":0.10937499999999997}]
[null,"NG engine",1,0,1,0,1,0,1,0,1,0,1,0,1,0,0,1,0,1,0,1,0,0,1,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!B25","v":0.17931221943382999},null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(GR321:GR322)","v":25585.641694145372},"Btu/gal"]
[null,"NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Biomass",{"$f":"'T2 Calculator'!B26","v":0},null,null,null,null,null,null,null,"kWh/gal",{"$f":"GQ322*gal2L","v":0.82013874604564019}]
[null,"NG large industrial boiler",0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,1,0,1,0.5,0,0.5,0,0.5,0,0.5,0.5,0,0.5,0,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Electricity",{"$f":"'T2 Calculator'!B27","v":4.5900000000000003E-2}]
[null,"NG small industrial boiler",{"$f":"1-C323-C324-C325","v":0},0.5,0,0.5,0,0.5,{"$f":"1-I323-I324-I325","v":0},{"$f":"1-J323-J324-J325","v":0.5},0,{"$f":"1-L323-L324-L325","v":0.5},0,0,0,{"$f":"1-P323-P324-P325","v":0},0.5,0,{"$f":"1-S323-S324-S325","v":0.5},0,0.5,0,0.5,0.5,0,0.5,0,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Renewable natural gas",{"$f":"'T2 Calculator'!B28","v":3.9360103131012847E-5}]
[null,"Coal industrial boiler",1,1,1,null,1,null,1,null,1,null,1,null,1,null,1,1,null,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed Loss",null,{"$f":"'T2 Calculator'!B29","v":0}]
[null,"Biomass small industrial boiler",null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,0,null,0,null,0]
[null,"Biomass large industrial boiler ",null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,null,1,1,null,1,null,1]
[null,"Biomass gasifier",null,{"$f":"1-D328-D329","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-Q328-Q329","v":0},null,null,null,{"$f":"1-U328-U329","v":0},null,{"$f":"1-W328-W329","v":0},{"$f":"1-X328-X329","v":0},null,{"$f":"1-Z328-Z329","v":0},null,{"$f":"1-AB328-AB329","v":0}]
[]
["3) Calculations of Energy Consumption and Emissions for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conventional",null,null,null,"Integrated",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Option 2: Feedstock or Fuel production process are NOT covered in the model"]
[null,null,"Corn Farming",null,null,null,null,null,null,null,null,"Corn to Ethanol",null,null,null,null,null,"Co-Product Credits of Corn Ethanol: Displacement Method ",null,null,null,null,null,null,"Willow to Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poplar to Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Switchgrass to Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Miscanthus to Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Stover to Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue to Ethanol",null,null,null,null,null,null,null,null,"Corn Ethanol and Cellulosic Ethanol T&D",null,"Sugarcane Farming",null,null,null,null,null,null,null,null,null,null,null,"Sugarcane Ethanol Production",null,null,"Sugarcane Ethanol T&D",null,"Corn Butanol Production",null,null,null,"Butanol T&D",null,"Corn Acetone Production",null,"Acetone T&D",null,"Grain Sorghum Farming",null,null,null,null,null,null,null,null,null,"Grain Sorghum to Ethanol ",null,null,null,null,null,"Sweet Sorghum Farming",null,null,null,null,null,null,null,null,null,"Sweet Sorghum to Ethanol ",null,null,null,"Sweet Sorghum Ethanol Production (Integrated)",null,null,null,"Forage Sorghum Farming",null,null,null,null,null,null,null,null,null,"Forage Sorghum to Ethanol ",null,null,null,"Feedstock Production (The values below are examples only, applianct has to show all the works and link to the right locations)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B7","v":"ABC feedstock (sample)"},null,null,"Ethanol Production (The values below are examples only, applianct has to show all the works and link to the right locations)",null,null,null,"Different / Innovative Process"]
[null,null,"Corn Farming","Corn Farming Fertilizer Use by Nutrient (grams/bushel)",null,null,null,"Corn Farming Pesticide Use (grams/bushel)",null,"Corn Transportation","Total: Corn Farming and Transportation","Dry Mill Ethanol Production","Dry Mill Ethanol Production: Non-Combustion Emissions","Dry Mill Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Wet Mill Ethanol Production","Wet Mill Ethanol Production: Non-Combustion Emissions","Dry Mill Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Dry Mill: Displaced Corn","Dry Mill: Displaced Soybean Meal","Dry Mill: Displaced Urea","Wet Mill: Displaced Corn","Wet Mill: Displaced Soybean Meal","Wet Mill: Displaced Urea","Wet Mill: Displaced Soybean Oil","Willow Farming","Willow Farming Fertilizer Use (grams of nutrient/dry ton)",null,null,null,"Willow Farming Pesticide Use (grams/dry ton)",null,"Willow Transportation","Total: Willow Farming and Transportation","Willow Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Willow Ethanol Production via Fermentation: Non-Combustion Emissions","Willow Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Willow Ethanol Production via Gasification: Non-Combustion Emissions","Poplar Farming","Poplar Farming Fertilizer Use (grams of nutrient/dry ton)",null,null,null,"Poplar Farming Pesticide Use (grams/dry ton)",null,"Poplar Transportation","Total: Poplar Farming and Transportation","Poplar Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Poplar Ethanol Production via Fermentation: Non-Combustion Emissions","Poplar Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Poplar Ethanol Production via Gasification: Non-Combustion Emissions","Switchgrass Farming","Switchgrass Farming Fertilizer Use (grams of nutrient/dry ton transported)",null,null,null,"Switchgrass Farming Pesticide Use (grams/dry ton transported)",null,"Switchgrass Field Treatment, Drying, Collection, Handling and Storage","Switchgrass Transportation","Total: Switchgrass Farming and Transportation","Switchgrass Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Switchgrass Ethanol Production via Fermentation: Non-Combustion Emissions","Switchgrass Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Switchgrass Ethanol Production via Gasification: Non-Combustion Emissions","Miscanthus Farming","Miscanthus Farming Fertilizer Use (grams of nutrient/dry ton transported)",null,null,null,"Miscanthus Farming Pesticide Use (grams/dry ton transported)",null,"Miscanthus Field Treatment, Drying, Collection, Handling and Storage","Miscanthus Transportation","Total: Miscanthus Farming and Transportation","Miscanthus Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Miscanthus Ethanol Production via Fermentation: Non-Combustion Emissions","Miscanthus Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Miscanthus Ethanol Production via Gasification: Non-Combustion Emissions","Corn Stover Collection","Corn Stover Additional Fertilizer Use (grams of nutrient/dry ton transported)",null,null,"Corn Stover Additional Pesticide Use (grams/dry ton transported)",null,"Corn Stover Field Treatment, Drying, Collection, Handling and Storage","Corn Stover Transportation","Total: Corn Stover  Farming and Transportation","Corn Stover Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Corn Stover Ethanol Production via Fermentation: Non-Combustion Emissions","Corn Stover Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Corn Stover Ethanol Production via Gasification: Non-Combustion Emissions","Forest Residue Collection","Forest Residue Transportation","Total: Forest Residue Collection and Transportation","Forest Residue Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Forest Residue Ethanol Production via Fermentation: Non-Combustion Emissions","Forest Residue Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Forest Residue Ethanol Production via Gasification: Non-Combustion Emissions","Ethanol Transportation and Distribution","Ethanol Storage","Sugarcane Farming","Sugarcane Farming Fertilizer Use by Nutrient (grams of nutrient/tonne)",null,null,null,"Sugarcane Farming Pesticide Use (grams/tonne)",null,"Sugarcane Straw Field Burning","Mechanized Harvesting","Sugarcane Transportation","Sugarcane Filtercake Transportation","Total: Sugarcane Farming and Transportation","Ethanol Production","Energy and Emission Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Ethanol Transportation and Distribution","Ethanol Storage","Butanol Production","Corn-Butanol Production: Non-Combustion Emissions","Co-product Credit from DDGS","Co-product Credit from Acetone","Butanol Transportation and Distribution","Butanol Storage","Acetone Production","Corn-Acetone Production: Non-Combustion Emissions","Acetone Transportation and Distribution","Acetone Storage","Grain Sorghum Farming","Grain Sorghum Farming Fertilizer Use by Nutrient (grams/bushel)",null,null,null,"Grain Sorghum Farming Pesticide Use (grams/bushel)",null,"Sorghum Field Treatment, Drying, Collection, Handling and Storage","Grain Sorghum Transportation","Total: Grain Sorghum Farming and Transportation","Ethanol Production","Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Co-Product Credits of Grain Sorghum Ethanol: Displaced Corn","Co-Product Credits of Grain Sorghum Ethanol: Displaced Soybean Meal","Co-Product Credits of Grain Sorghum Ethanol: Displaced Urea","Sweet Sorghum Farming","Sweet Sorghum Farming Fertilizer Use by Nutrient (grams/wet tonne)",null,null,null,"Sweet Sorghum Farming Pesticide Use (grams/wet tonne)",null,"Sorghum Field Treatment, Drying, Collection, Handling and Storage","Sweet Sorghum Transportation","Total: Sweet Sorghum Farming and Transportation","Ethanol Production","Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Co-Product Credits of Sweet Sorghum Ethanol: Displaced Corn","Ethanol Production","Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Co-Product Credits of Sweet Sorghum Ethanol: Displaced Corn","Forage Sorghum Farming","Forage Sorghum Farming Fertilizer Use by Nutrient (grams/wet tonne)",null,null,null,"Forage Sorghum Farming Pesticide Use (grams/wet tonne)",null,"Sorghum Field Treatment, Drying, Collection, Handling and Storage","Forage Sorghum Transportation","Total: Forage Sorghum Farming and Transportation","Ethanol Production","Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Co-Product Credits of Forage Sorghum Ethanol: Displaced Corn","Feedstock Farming/Collection","Feedstock Farming Fertilizer Use by Nutrient (grams/unit of feedstock), if applicable",null,null,null,"Feedstock Farming Pesticide Use (grams/unit of feedstock), if applicable",null,"Feedstock Field Treatment, Drying, Collection, Handling and Storage, if applicable","Different / Innovative Process","Different / Innovative Process","Feedstock Transportation","Total: User Defined Feedstock Farming and Transportation","Ethanol Production","Co-product credits","Co-product credits ","Co-product credits - Animal feed displacement","Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Fuel Transportation and Distribution","Different / Innovative Process","Different / Innovative Process","Different / Innovative Process"]
[null,null,"Btu/bushel","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per bushel","Per bushel","Btu/gallon","Per gallon","Per gallon","Btu/gallon","Per gallon",null,null,null,null,null,null,null,null,"Btu/dry ton","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per dry ton","Per dry ton","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/dry ton","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per dry ton","Per dry ton","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/dry ton transported","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per dry ton transported","Per dry ton transported","Per dry ton transported","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/dry ton transported","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per dry ton transported","Per dry ton transported","Per dry ton transported","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/dry ton transported","Nitrogen","P2O5","K2O","Herbicide","Insecticide","Per dry ton transported","Per dry ton transported","Per dry ton transported","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/dry ton","Per dry ton","Per dry ton","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon",null,null,"Btu/tonne","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide",null,"Btu/tonne","Per tonne","Per tonne","Per tonne","Btu/gallon","Per gallon","Per gallon",null,null,"Btu/gallon","Per gallon",null,null,null,null,"Btu/gallon","Per gallon",null,null,"Btu/bushel","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per bushel","Per bushel","Per bushel","Btu/gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/wet tonne","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per wet tonne","Per wet tonne","Per wet tonne","Btu/gallon","Per gallon","Per gallon","Per gallon","Btu/gallon","Per gallon","Per gallon","Per gallon","Btu/wet tonne","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per wet tonne","Per wet tonne","Per wet tonne","Btu/gallon","Per gallon","Per gallon",null,{"$f":"GI317","v":"Per ton"},"Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per unit of feedstock",null,null,"Per unit of feedstock","Per unit of feedstock","Btu/gallon",null,null,null,"Per gallon","Per gallon","Per gallon","Per gallon","Per gallon ","Per gallon"]
[null,"Production inputs",{"$f":"C18","v":9608},{"$f":"C20","v":423.3},{"$f":"C21","v":145.80000000000001},{"$f":"C22","v":151.30000000000001},{"$f":"C23","v":1149.8699999999999},{"$f":"Inputs!F286","v":7},{"$f":"Inputs!F287","v":0.06},null,null,{"$f":"C105*0+20635.16","v":20635.16},null,null,{"$f":"D105","v":47409},null,null,null,null,null,null,null,null,null,{"$f":"D18","v":154754},{"$f":"D20","v":2584},{"$f":"D21","v":0},{"$f":"D22","v":0},{"$f":"D23","v":0},{"$f":"Inputs!G286","v":27},{"$f":"Inputs!G287","v":0},null,null,null,null,null,null,null,null,{"$f":"E18","v":219200.00000000003},{"$f":"E20","v":2743},{"$f":"E21","v":913.99999999999989},{"$f":"E22","v":1828},{"$f":"E23","v":2159},{"$f":"Inputs!H286","v":136},{"$f":"Inputs!H287","v":0},null,null,null,null,null,null,null,null,{"$f":"F18*C65","v":201994.62014553614},{"$f":"F20*C65","v":8298.0344798109927},{"$f":"F21*C65","v":113.67170520289034},{"$f":"F22*C65","v":227.34341040578067},{"$f":"F23*C65","v":0},{"$f":"Inputs!I286*C65","v":31.828077456809297},{"$f":"Inputs!I287*C65","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G18*D65","v":149478.29234180078},{"$f":"G20*D65","v":3997.8338719856533},{"$f":"G21*D65","v":1395.8885398914933},{"$f":"G22*D65","v":5692.6789965607486},{"$f":"G23*D65","v":0},{"$f":"Inputs!I286*D65","v":31.828077456809297},0,null,null,null,null,null,null,null,null,null,{"$f":"(H18+4200)*E65","v":223592.24413408528},{"$f":"H20*E65","v":7957.0193642023241},{"$f":"H21*E65","v":2273.434104057807},{"$f":"H22*E65","v":13640.604624346841},null,null,null,null,null,null,null,null,null,null,null,{"$f":"I18","v":132179.5},null,null,null,null,null,null,null,null,null,null,{"$f":"M18+IF(Ag_Inputs!A138=\"yes\",Ag_Inputs!A319,0)","v":95000},{"$f":"M20+C81","v":800},{"$f":"M21+C82","v":300},{"$f":"M22+C83","v":1000},{"$f":"M23","v":5200},{"$f":"Inputs!P286","v":45},{"$f":"Inputs!P287","v":2.5},null,null,null,null,null,{"$f":"C196","v":324.37},null,null,null,null,{"$f":"IF(D96=1,C124+C128*kWh2BTU,D124+D128*kWh2BTU)","v":48430.499143166919},null,null,null,null,null,{"$f":"E124+E128*kWh2BTU","v":38870.920730864491},null,null,null,{"$f":"J18*C71","v":16740.543185092349},{"$f":"J20*C71-IF($D$146=2,G190*$G167*G179,0)","v":521.97285714285715},{"$f":"J21*C71-IF($D$146=2,G190*$H167*G179,0)","v":123.20469387755102},{"$f":"J22*C71-IF($D$146=2,G190*$I167*G179,0)","v":19.023846938775513},{"$f":"J23*C71","v":0},{"$f":"Inputs!M286*C71","v":28.673469387755105},{"$f":"Inputs!M287*C71","v":0},0,null,null,{"$f":"G180","v":18327.586590796105},null,null,null,null,null,{"$f":"K18*$D71","v":99475.398163370017},{"$f":"K20*$D71-IF($D$146=2,IF($D$145=1,H190*H179,I190*I179)*$G167,0)","v":1515.167380446278},{"$f":"K21*$D71-IF($D$146=2,IF($D$145=1,H190*H179,I190*I179)*$H167,0)","v":589.52262279976128},{"$f":"MAX(K22*$D71-IF($D$146=2,IF($D$145=1,H190*H179,I190*I179)*$I167,0),0)","v":929.83319546392181},{"$f":"K23*$D71","v":0},{"$f":"Inputs!N286*$D71","v":71.905006230301254},{"$f":"Inputs!N287*$D71","v":0},0,null,null,{"$f":"H180","v":0},null,null,null,{"$f":"I180","v":0},null,null,null,{"$f":"L18*$D71","v":111714.01346582758},{"$f":"L20*$D71-IF($D$146=2,J190*J179*$G167,0)","v":2321.6510821876209},{"$f":"L21*$D71-IF($D$146=2,J190*J179*$H167,0)","v":433.18918126511761},{"$f":"MAX(L22*$D71-IF($D$146=2,J190*J179*$I167,0),0)","v":853.60362718714998},{"$f":"L23*$D71","v":0},{"$f":"Inputs!O286*$D71","v":70.470466277840018},{"$f":"Inputs!O287*$D71","v":0},0,null,null,{"$f":"J180","v":0},null,null,null,{"$f":"GH317","v":33734.76},{"$f":"GH310","v":1016.8073539599021},{"$f":"GH311","v":573.77362795053853},{"$f":"GH312","v":595.41803778406347},{"$f":"GH313","v":4525.2557941037321},{"$f":"GH314","v":31.876312663918799},{"$f":"GH315","v":2.676036124872196},1000,null,null,null,null,{"$f":"GL306","v":25585.63956029715},null,null,null,null,null,null,0,0,0]
[null,"Urban emission share",{"$f":"Urban_Shares!C152","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!C154","v":0},null,{"$f":"Urban_Shares!M154","v":0},{"$f":"Urban_Shares!D154","v":0},null,{"$f":"Urban_Shares!N154","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!D152","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!E154","v":0},{"$f":"Urban_Shares!O154","v":0},null,{"$f":"Urban_Shares!E154","v":0},{"$f":"Urban_Shares!O154","v":0},null,{"$f":"Urban_Shares!E152","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!F154","v":0},{"$f":"Urban_Shares!N154","v":0},null,{"$f":"Urban_Shares!F154","v":0},{"$f":"Urban_Shares!N154","v":0},null,{"$f":"Urban_Shares!F152","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!G154","v":0},{"$f":"Urban_Shares!Q154","v":0},null,{"$f":"Urban_Shares!G154","v":0},{"$f":"Urban_Shares!Q154","v":0},null,{"$f":"Urban_Shares!G152","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!BU154","v":0},{"$f":"Urban_Shares!CB154","v":0},null,{"$f":"Urban_Shares!BU154","v":0},{"$f":"Urban_Shares!CB154","v":0},null,{"$f":"Urban_Shares!H152","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!I154","v":0},{"$f":"Urban_Shares!R154","v":0},null,{"$f":"Urban_Shares!I154","v":0},{"$f":"Urban_Shares!R154","v":0},null,{"$f":"Urban_Shares!I152","v":0},null,null,{"$f":"Urban_Shares!J154","v":0},{"$f":"Urban_Shares!S154","v":0},null,{"$f":"Urban_Shares!J154","v":0},{"$f":"Urban_Shares!S154","v":0},null,{"$f":"Urban_Shares!E156","v":0.67},{"$f":"Urban_Shares!F156","v":0.7},{"$f":"Urban_Shares!K152","v":0},null,null,null,null,null,null,0,null,null,null,null,{"$f":"Urban_Shares!L154","v":0},{"$f":"Urban_Shares!U154","v":0},null,{"$f":"Urban_Shares!AA156","v":0},{"$f":"Urban_Shares!AB156","v":0},0,null,null,null,{"$f":"Urban_Shares!G156","v":0.67},{"$f":"Urban_Shares!H156","v":0.7},null,null,{"$f":"Urban_Shares!I156","v":0.67},{"$f":"Urban_Shares!J156","v":0.7},{"$f":"Urban_Shares!$J$152","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$152","v":0},null,null,{"$f":"Urban_Shares!$K$154","v":0},null,{"$f":"Urban_Shares!$T$154","v":0},null,null,null,{"$f":"Urban_Shares!$J$152","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$152","v":0},null,null,{"$f":"Urban_Shares!$K$154","v":0},null,{"$f":"Urban_Shares!$T$154","v":0},null,{"$f":"Urban_Shares!$K$154","v":0},null,{"$f":"Urban_Shares!$T$154","v":0},null,{"$f":"Urban_Shares!$J$152","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$152","v":0},null,null,{"$f":"Urban_Shares!$K$154","v":0},null,{"$f":"Urban_Shares!$T$154","v":0},null,{"$f":"Urban_Shares!$L$152","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$152","v":0},null,null,null,null,{"$f":"Urban_Shares!$K$154","v":0},null,null,null,null,{"$f":"Urban_Shares!$T$154","v":0},null,{"$f":"Urban_Shares!$K$154","v":0},{"$f":"Urban_Shares!$K$154","v":0},{"$f":"Urban_Shares!$K$154","v":0}]
[null,"Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(DG387+DG388)/(Fuel_Specs!E26/Fuel_Specs!C26*1000000)","v":1.0005044983835341},{"$f":"1+Petroleum!X111/(Fuel_Specs!E26/Fuel_Specs!C26*1000000)","v":1.0003341864323962},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(DX387+DX388)/(Fuel_Specs!E26/Fuel_Specs!C26*1000000)","v":1.0005044983835341},{"$f":"1+DY388/(Fuel_Specs!E26/Fuel_Specs!C26*1000000)","v":1},null,null,null,null,{"$f":"1+(ED387+ED388)/(Fuel_Specs!E27/Fuel_Specs!C27*1000000)","v":1.0006432890417618},{"$f":"1+EE388/(Fuel_Specs!E27/Fuel_Specs!C27*1000000)","v":1},null,null,{"$f":"1+(EH387+EH388)/(Fuel_Specs!E28/Fuel_Specs!C28*1000000)","v":1.0005538714989879},{"$f":"1+EI388/(Fuel_Specs!E28/Fuel_Specs!C28*1000000)","v":1}]
[null,"Shares of process fuels ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,"  Lbs./bushel of corn (wet basis)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S339","v":56},{"$f":"T339","v":"  Lbs./bushel of corn (wet basis)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,"  Lbs./bushel of grain sorghum (wet basis)"]
[null,"     Residual oil",0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,48,"  Lbs./bushel of corn (dry basis)",null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0%*(1-DI349)","v":0},null,null,null,null,null,null,null,null,null,null,null,0.92490000000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,48,"  Lbs./bushel of grain sorghum (dry basis)",null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"GH318","v":0},null,null,null,null,null,null,0,null,null,null,null,{"$f":"GL307","v":0},null,null,null,null,null,null,0,0,0]
[null,"     Diesel fuel",0.49226999999999999,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0.99775773162567694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"92.8%*(1-BC349)","v":0.92799999999999994},null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"92.8%*(1-BS349)","v":0.92799999999999994},null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"100%*(1-CI349)","v":1},null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"100%*(1-CX349)","v":1},null,null,null,null,null,null,null,null,null,null,0.38300000000000001,null,null,null,null,null,null,null,1,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35737039379164692,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,0.38300000000000001,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,0.38300000000000001,null,null,null,null,null,null,1,null,null,null,null,null,null,{"$f":"GH319","v":0.49226999999999999},null,null,null,null,null,null,0.5,null,null,null,null,0,null,null,null,null,null,null,0,0,0]
[null,"     Gasoline",0.14702546594990001,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.123,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18516077400256287,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.123,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.123,null,null,null,null,null,null,0,null,null,null,null,null,null,0.14702546594990001,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,0,0]
[null,"     Natural gas",0.13545295451313899,null,null,null,null,null,null,null,null,{"$f":"$C$106*C108*0+95.7%","v":0.95700000000000007},null,null,{"$f":"$D$106*D108","v":0.72499999999999998},null,null,null,null,null,null,null,null,null,2.5905561276367007E-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0%*(1-BC349)","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"0%*(1-BS349)","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"0%*(1-CI349)","v":0},null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"0%*(1-CX349)","v":0},null,null,null,null,null,null,null,null,null,null,0.215,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"IF(D96=1,C127,D127)*(1-DZ$349)","v":0.95068192181736133},null,null,null,null,null,{"$f":"E127*(1-EF$349)","v":0.94996463437717915},null,null,null,0.45665868758801792,null,null,null,null,null,null,0,null,null,{"$f":"G182","v":0.86355063671874988},null,null,null,null,null,0.215,null,null,null,null,null,null,0,null,null,{"$f":"H182","v":0},null,null,null,{"$f":"I182","v":0},null,null,null,0.215,null,null,null,null,null,null,0,null,null,{"$f":"J182","v":0},null,null,null,0.13545295451313899,null,null,null,null,null,null,0,null,null,null,null,0.89062499087809988,null,null,null,null,null,null,0,0,0]
[null,"     Coal",0,null,null,null,null,null,null,null,null,{"$f":"$C$106*C109","v":0},null,null,{"$f":"$D$106*D109","v":0.27500000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"                                                                                                                                                                                                                                                               ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0%*(1-DI349)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"IF(D96=1,C126,D126)*(1-DZ$349)","v":0},null,null,null,null,null,{"$f":"I126*(1-EF$347)","v":0},null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,0,0]
[null,"     Liquefied petroleum gas",0.17931221943382999,null,null,null,null,null,null,null,null,{"$f":"$C$106*C110","v":0},null,null,{"$f":"$D$106*D110","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"0%*(1-CX349)","v":0},null,null,null,null,null,null,null,null,null,null,0.188,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.188,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.188,null,null,null,null,null,null,0,null,null,null,null,null,null,0.17931221943382999,null,null,null,null,null,null,0.5,null,null,null,null,0,null,null,null,null,null,null,0,0,0]
[null,"     Biomass",0,null,null,null,null,null,null,null,null,{"$f":"$C$106*C111","v":0},null,null,{"$f":"$D$106*D111","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,0,0]
[null,"     Electricity",4.5900000000000003E-2,null,null,null,null,null,null,null,null,{"$f":"C107*0+4.3%","v":4.2999999999999997E-2},null,null,{"$f":"D107","v":0},null,null,null,null,null,null,null,null,null,2.2358065058092199E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1999999999999995E-2,null,null,null,null,null,null,{"$f":"(1-BJ341)","v":0},null,null,null,null,null,null,null,null,7.1999999999999995E-2,null,null,null,null,null,null,{"$f":"(1-BZ341)","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"(1-CO341)","v":0},null,null,null,null,null,null,null,null,{"$f":"0%*(1-CX349)","v":0},null,null,null,null,null,null,null,null,null,null,0.09,null,null,null,null,null,null,null,null,null,null,null,7.51E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1014461777229106E-4,null,null,null,null,null,null,0,null,null,{"$f":"G184","v":0.13644936328125012},null,null,null,null,null,0.09,null,null,null,null,null,null,0,null,null,{"$f":"H184","v":0},null,null,null,{"$f":"I184","v":0},null,null,null,0.09,null,null,null,null,null,null,0,null,null,{"$f":"J184","v":0},null,null,null,4.5900000000000003E-2,null,null,null,null,null,null,0,null,null,null,null,0.10937500912190011,null,null,null,null,null,null,0,0,0]
[null,"     Renewable natural gas",3.9360103131012847E-5,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G183","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H183","v":0},null,null,null,{"$f":"I183","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J183","v":0},null,null,null,3.9360103131012847E-5,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,0,0]
[null,"     Feed loss",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D96=1,C128*kWh2BTU/DZ336,D128*kWh2BTU/DZ336)","v":4.9318078182638662E-2},null,null,null,null,null,{"$f":"E128*kWh2BTU/EF336","v":5.0035365622820877E-2},null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,0,0]
[null,"Energy Use: Btu/mmBtu of fuel throughput, except as noted","Per bushel",null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per gallon",null,null,null,null,null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,"Per gallon",null,null,"Per gallon",null,null,"Per mmBtu",null,"Per tonne",null,null,null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per mmBtu",null,"Per gallon",null,null,null,"Per mmBtu",null,"Per gallon",null,"Per ton",null,"Per bushel",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,"Per gallon",null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,{"$f":"GI317","v":"Per ton"},null,null,null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,null,"Per gallon"]
[null,"     Residual oil",{"$f":"C$336*C340","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y$336*Y340","v":0},null,null,null,null,null,null,null,null,0,null,null,0,null,null,{"$f":"AN$336*AN340","v":0},null,null,null,null,null,null,null,null,0,null,null,0,null,null,{"$f":"BC$336*BC340","v":0},null,null,null,null,null,null,{"$f":"BJ$336*BJ340","v":0},null,null,0,null,null,0,null,null,{"$f":"BS$336*BS340","v":0},null,null,null,null,null,null,{"$f":"BZ$336*BZ340","v":0},null,null,0,null,null,0,null,null,{"$f":"CI$336*CI340","v":0},null,null,null,null,null,{"$f":"CO$336*CO340","v":0},null,null,0,null,null,0,null,null,{"$f":"CX$336*CX340","v":0},null,null,0,null,null,0,null,null,null,null,{"$f":"DI$336*DI340","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU$336*DU340","v":300.00981300000001},null,null,null,null,{"$f":"DZ$336*DZ340","v":0},null,null,null,null,null,{"$f":"EF$336*EF340","v":0},null,null,null,{"$f":"EJ$336*EJ340","v":0},null,null,null,null,null,null,{"$f":"EQ$336*EQ340","v":0},null,null,null,null,null,null,null,null,{"$f":"EZ$336*EZ340","v":0},null,null,null,null,null,null,{"$f":"FG$336*FG340","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"FR$336*FR340","v":0},null,null,null,null,null,null,{"$f":"FY$336*FY340","v":0},null,null,null,null,null,null,{"$f":"GF$336*GF340","v":0},null,null,null,null,null,null,{"$f":"GM$336*GM340","v":0},null,null,null,null,{"$f":"GR340*GR336","v":0},null,null,null,null,null,null,{"$f":"GY340*$GY$336","v":0},0,0]
[null,"     Diesel fuel",4729.7301600000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154407,null,null,null,null,null,null,null,null,337,null,null,0,null,null,219200.00000000003,null,null,null,null,null,null,null,null,337,null,null,0,null,null,187451.00749505754,null,null,null,null,null,null,{"$f":"BJ$336*BJ341","v":0},null,null,180,null,null,0,null,null,138715.85529319113,null,null,null,null,null,null,0,null,null,180,null,null,0,null,null,223592.24413408528,null,null,null,null,null,0,null,null,180,null,null,0,null,null,132179.5,null,null,337,null,null,337,null,null,null,null,36385,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU$336*DU341","v":0},null,null,null,null,0,null,null,null,null,null,0,null,null,null,5982.5745103425243,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,38099.077496570717,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,42786.467157411964,null,null,null,null,null,null,0,null,null,null,null,null,null,16606.6103052,null,null,null,null,null,null,{"$f":"GM$336*GM341","v":500},null,null,null,null,{"$f":"GR341*GR336","v":0},null,null,null,null,null,null,0,0,0]
[null,"     Gasoline",1412.6206768466393,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,11685,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU$336*DU342","v":0},null,null,null,null,0,null,null,null,null,null,0,null,null,null,3099.6919333750284,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12235.473974094512,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,13740.823656296792,null,null,null,null,null,null,0,null,null,null,null,null,null,4959.8688077080496,null,null,null,null,null,null,0,null,null,null,null,{"$f":"GR342*GR336","v":0},null,null,null,null,null,null,0,0,0]
[null,"     Natural gas",1301.4319869622393,null,null,null,null,null,null,null,null,{"$f":"L$336*L343","v":19747.848120000002},null,null,{"$f":"O$336*O343","v":34371.525000000001},null,null,null,null,null,null,null,null,null,0.40089892297628998,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,3236,null,null,3236,null,null,null,null,20425,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU$336*DU343","v":0},null,null,null,null,46042,null,null,null,null,null,36926,null,null,null,7644.7144804148093,null,null,null,null,null,null,0,null,null,{"$f":"ET$336*ET343","v":15826.799069999999},null,null,null,null,null,21387.210605124554,null,null,null,null,null,null,0,null,null,{"$f":"FJ$336*FJ343","v":0},null,null,null,{"$f":"FN$336*FN343","v":0},null,null,null,24018.51289515293,null,null,null,null,null,null,0,null,null,{"$f":"GB$336*GB343","v":0},null,null,null,4569.4729117916613,null,null,null,null,null,null,0,null,null,null,null,{"$f":"GR$336*GR343","v":22787.21},null,null,null,null,null,null,0,0,0]
[null,"     Coal",0,null,null,null,null,null,null,null,null,{"$f":"L$336*L344","v":0},null,null,{"$f":"O$336*O344","v":13037.475},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU$336*DU344","v":0},null,null,null,null,0,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"ET$336*ET344","v":0},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"FJ$336*FJ344","v":0},null,null,null,{"$f":"FN$336*FN344","v":0},null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"GB$336*GB344","v":0},null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,{"$f":"GR$336*GR344","v":0},null,null,null,null,null,null,0,0,0]
[null,"     Liquefied petroleum gas",1722.8318043202387,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,17860,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1/$C$197*(1-$C$199)/T2MT*$C$198","v":7.211382407916557E-3},"dry ton bagasse/gallon",null,null,null,0,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"ET$336*ET345","v":0},null,null,null,null,null,18701.374854713562,null,null,null,null,null,null,0,null,null,{"$f":"FJ$336*FJ345","v":0},null,null,null,{"$f":"FN$336*FN345","v":0},null,null,null,21002.234531575585,null,null,null,null,null,null,0,null,null,{"$f":"GB$336*GB345","v":0},null,null,null,6049.0546876675908,null,null,null,null,null,null,500,null,null,null,null,{"$f":"GR$336*GR345","v":0},null,null,null,null,null,null,0,0,0]
[null,"     Biomass",null,null,null,null,null,null,null,null,null,{"$f":"$L$336*C106*C110","v":0},null,null,{"$f":"O$336*O346","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"1/C141","v":1.2500000000000001E-2},0.55000000000000004,"Share of biomass for ethanol",{"$f":"1/I141","v":1.1494252873563218E-2},0.6,null,null,null,null,null,null,null,null,null,null,{"$f":"1/D141","v":1.2500000000000001E-2},0.55000000000000004,"Share of biomass for ethanol",{"$f":"1/J141","v":1.1494252873563218E-2},0.6,null,null,null,null,null,null,null,null,{"$f":"(1/(1-C39)/(1-C40)/(1-C41)/(1-C43)/(1-C49)-1)/(1-C64)","v":0.23831713159434328},{"$f":"1/(1-C64)-1","v":2.0408163265306145E-2},null,{"$f":"1/E141","v":1.2500000000000001E-2},0.6,"Share of biomass for ethanol",{"$f":"1/K141","v":1.092896174863388E-2},0.6,null,null,null,null,null,null,null,null,{"$f":"(1/(1-D39)/(1-D40)/(1-D41)/(1-D43)/(1-D49)-1)/(1-D64)","v":0.23831713159434328},{"$f":"1/(1-D64)-1","v":2.0408163265306145E-2},null,{"$f":"1/F141","v":1.2500000000000001E-2},0.6,"Share of biomass for ethanol",{"$f":"1/L141","v":1.092896174863388E-2},0.6,null,null,null,null,null,null,null,{"$f":"(1/(1-E39)/(1-E40)/(1-E41)/(1-E43)/(1-E49)-1)/(1-E64)","v":0.1163088887635973},{"$f":"1/(1-E64)-1","v":2.0408163265306145E-2},null,{"$f":"1/G141","v":1.2500000000000001E-2},1,"Share of biomass for ethanol",{"$f":"1/M141","v":1.092896174863388E-2},0.59699999999999998,null,null,null,null,{"$f":"1/H141","v":1.2500000000000001E-2},0.45,null,{"$f":"1/N141","v":1.1065619121389841E-2},{"$f":"IF(Inputs!$E$9<2019, 45%,80%)","v":0.45},"Share of biomass for ethanol",null,null,null,null,null,null,null,null,null,{"$f":"C75*C77*C79*(1-C80)","v":0.21420000000000003},"dry tonne straw/tonne sugarcane produced",null,null,null,{"$f":"(1-C77)*(1-C78)*C75*(1-C80)/C197*MT2T","v":0},"dry ton straw/gallon",null,null,null,{"$f":"DZ$336*DZ347","v":0},null,null,null,null,null,{"$f":"EF$336*EF347","v":0},null,null,null,null,null,null,null,null,null,null,0,{"$f":"C71*$C68","v":2.0408163265306124E-2},null,{"$f":"1/G179*$EU$340","v":17.021276595744681},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1/(1-$C$69)-1)/(1-$C$68)","v":2.6701291085957101E-2},{"$f":"$D71*$C68","v":2.0942189087025269E-2},null,{"$f":"1/H179","v":0.10450102679014502},{"$f":"1-H185","v":1},null,null,{"$f":"1/I179","v":5.4161434340506798E-2},{"$f":"1-I185","v":0.63974371791506668},null,null,null,null,null,null,null,null,null,{"$f":"(1/(1-$C$69)-1)/(1-$C$68)","v":2.6701291085957101E-2},{"$f":"$D71*$C68","v":2.0942189087025269E-2},null,{"$f":"1/J179","v":5.8174084670779502E-2},{"$f":"1-J185","v":0.72145780754808442},null,null,null,null,null,null,null,null,null,{"$f":"(1/(1-T39)/(1-T40)/(1-T41)/(1-T43)/(1-T49)-1)/(1-T64)","v":0.35220180112926414},null,null,{"$f":"$D71*$C68","v":2.0942189087025269E-2},null,0,null,null,null,{"$f":"1-M185","v":0.63974371791506668},null,null,0,0,0]
[null,"     Electricity",{"$f":"C$336*C347","v":441.00720000000001},null,null,null,null,null,null,null,null,{"$f":"L$336*L347","v":887.31187999999997},null,{"$f":"IF(L358>ABS(C235)*kWh2BTU,0,(L358+C235*kWh2BTU))","v":0},{"$f":"O$336*O347","v":0},null,{"$f":"IF(O358>ABS(D235)*kWh2BTU,0,(O358+D235*kWh2BTU))","v":0},null,null,null,null,null,null,null,346,null,null,null,null,null,null,null,null,0,{"$f":"IF(AH358>ABS(C140)*kWh2BTU,0,(AH358+C140*kWh2BTU))","v":-8743.6129348074774},null,null,{"$f":"I140*kWh2BTU","v":-3725.9017832653121},null,{"$f":"AN$336*AN347","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IF(AW358>ABS(D140)*kWh2BTU,0,(AW358+D140*kWh2BTU))","v":-8743.6129348074774},null,null,{"$f":"J140*kWh2BTU","v":-3725.9017832653121},null,{"$f":"BC$336*BC347","v":14543.612650478601},null,null,null,null,null,null,{"$f":"BJ$336*BJ347","v":0},null,null,0,{"$f":"IF(BM358>ABS(E140)*kWh2BTU,0,(BM358+E140*kWh2BTU))","v":-8743.6129348074774},null,null,{"$f":"K140*kWh2BTU","v":-2051.0140963962631},null,{"$f":"BS$336*BS347","v":10762.437048609656},null,null,null,null,null,null,{"$f":"BZ$336*BZ347","v":0},null,null,0,{"$f":"IF(CC358>ABS(F140)*kWh2BTU,0,(CC358+F140*kWh2BTU))","v":-8743.6129348074774},null,null,{"$f":"L140*kWh2BTU","v":-2051.0140963962631},null,{"$f":"CI$336*CI347","v":0},null,null,null,null,null,{"$f":"CO$336*CO347","v":0},null,null,0,{"$f":"IF(CR358>ABS(G140)*kWh2BTU,0,(CR358+G140*kWh2BTU))","v":0},null,null,{"$f":"M140*kWh2BTU","v":-3.7291165389022963E-3},null,{"$f":"CX$336*CX347","v":0},null,null,0,{"$f":"IF(DA358>ABS(H140)*kWh2BTU,0,(DA358+H140*kWh2BTU))","v":-8743.6129348074774},null,0,{"$f":"IF(DD358>ABS(N140)*kWh2BTU,0,(DD358+N140*kWh2BTU))","v":0},null,{"$f":"(DG338-1)*1000000","v":504.49838353405772},0,{"$f":"DI$336*DI347","v":8550},null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"IF(C202=2,0,IF(DU358>ABS(C200)*kWh2BTU,0,DU358+C200*kWh2BTU))","v":-11934.440302905146},null,{"$f":"(DX338-1)*1000000","v":504.49838353405772},0,{"$f":"DZ$336*DZ349","v":2388.4991431669209},null,null,null,{"$f":"(ED338-1)*1000000","v":643.28904176180754},null,{"$f":"EF$336*EF349","v":1944.9207308644925},null,{"$f":"(EH338-1)*1000000","v":553.87149898789016},null,{"$f":"EJ$336*EJ347","v":13.562260959987173},null,null,null,null,null,null,{"$f":"EQ$336*EQ347","v":0},null,null,{"$f":"ET$336*ET347","v":2500.787520796106},{"$f":"-IF(ET358>ABS(G$189)*kWh2BTU,0,(ET358+G$189*kWh2BTU))","v":0},null,null,null,null,{"$f":"EZ$336*EZ347","v":8952.7858347033016},null,null,null,null,null,null,{"$f":"FG$336*FG347","v":0},null,null,{"$f":"FJ$336*FJ347","v":0},{"$f":"-IF(FJ358>ABS(H$189)*kWh2BTU,0,(FJ358+H$189*kWh2BTU))","v":-46966.654046004791},null,null,{"$f":"FN$336*FN347","v":0},{"$f":"-IF(FN358>ABS(I$189)*kWh2BTU,0,(FN358+I$189*kWh2BTU))","v":-2680.4964747186045},null,null,{"$f":"FR$336*FR347","v":10054.261211924482},null,null,null,null,null,null,{"$f":"FY$336*FY347","v":0},null,null,{"$f":"GB$336*GB347","v":0},{"$f":"-IF(GB358>ABS(J$189)*kWh2BTU,0,(GB358+J$189*kWh2BTU))","v":-8711.2094947306196},null,null,{"$f":"GF$336*GF347","v":1548.4254840000001},null,null,null,null,null,null,{"$f":"GM$336*GM347","v":0},null,null,null,null,{"$f":"GR$336*GR347","v":2798.4295602971492},null,null,null,{"$f":"-IF(GR358>ABS(M$189)*kWh2BTU,0,(GR358+M$189*kWh2BTU))","v":0},null,null,0,0,0]
[null,"     Renewable natural gas",{"$f":"C$336*C348","v":0.37817187088277143},null,null,null,null,null,null,null,null,{"$f":"L$336*L348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.25*320","v":80},null,null,null,null,null,null,{"$f":"ET$336*ET348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FJ$336*FJ348","v":0},null,null,null,{"$f":"FN$336*FN348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GB$336*GB348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GR$336*GR348","v":0},null,null,null,null,null,null,0,0,0]
[null,"     Alpha Amylase (grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C217*T2g/T2lb/$C$103*$S$340","v":2.5478379931914894},null,null,{"$f":"$C217*T2g/T2lb/$D$103*$S$340","v":2.7423294430534346},null,null,null,null,null,null,null,null,null,{"$f":"Y$336*Y349","v":0},null,null,null,null,null,null,null,null,{"$f":"D217*T2g/C$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E217*T2g/D$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F217*T2g/E$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G217*T2g/F$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H217*T2g/G$141","v":0},null,null,null,null,null,null,null,null,{"$f":"I217*T2g/H$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J217*T2g/T2lb/G$179*$EU$340*(1-G$185)","v":2.5478379931914894},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K217*C$152/H$179*(1-H$185)*T2g/T2MT","v":0},null,null,null,{"$f":"(K217*C$152+L217*C$153*(1-C$155)*(1-I$185))/I$179*MT2g","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L217*D$153*(1-D$155)/J$179*(1-J$185)*T2g/T2MT","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E30","v":2.66},null,null,null,null,null,null,0,0,0]
[null,"     Gluco Amylase (grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C218*T2g/T2lb/$C$103*$S$340","v":5.4817120459574467},null,null,{"$f":"$C218*T2g/T2lb/$D$103*$S$340","v":5.9001633471755719},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D218*T2g/C$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E218*T2g/D$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F218*T2g/E$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G218*T2g/F$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H218*T2g/G$141","v":0},null,null,null,null,null,null,null,null,{"$f":"I218*T2g/H$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J218*T2g/T2lb/G$179*$EU$340*(1-G$185)","v":5.4817120459574467},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K218*C$152/H$179*(1-H$185)*T2g/T2MT","v":0},null,null,null,{"$f":"(K218*C$152+L218*C$153*(1-C$155)*(1-I$185))/I$179*MT2g","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L218*D$153*(1-D$155)/J$179*(1-J$185)*T2g/T2MT","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E31","v":5.73},null,null,null,null,null,null,0,0,0]
[null,"     Cellulase (grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C219*T2g/T2lb/$C$103*$S$340","v":0},null,null,{"$f":"$C219*T2g/T2lb/$D$103*$S$340","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D219*T2g/C$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E219*T2g/D$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F219*T2g/E$141","v":113.3980925},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G219*T2g/F$141","v":113.3980925},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H219*T2g/G$141","v":113.3980925},null,null,null,null,null,null,null,null,{"$f":"I219*T2g/H$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J219*T2g/T2lb/G$179*$EU$340*(1-G$185)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K219*C$152/H$179*(1-H$185)*T2g/T2MT","v":0},null,null,null,{"$f":"(K219*C$152+L219*C$153*(1-C$155)*(1-I$185))/I$179*MT2g","v":54.625432269481877},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L219*D$153*(1-D$155)/J$179*(1-J$185)*T2g/T2MT","v":113.3980925},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E32","v":0},null,null,null,null,null,null,0,0,0]
[null,"     Yeast (grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C220*T2g/T2lb/$C$103*$S$340","v":2.7794596289361699},null,null,{"$f":"$C220*T2g/T2lb/$D$103*$S$340","v":2.991632119694656},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D220*T2g/C$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E220*T2g/D$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F220*T2g/E$141","v":28.236125032500002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G220*T2g/F$141","v":28.236125032500002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H220*T2g/G$141","v":28.236125032500002},null,null,null,null,null,null,null,null,{"$f":"I220*T2g/H$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J220*T2g/T2lb/G$179*$EU$340*(1-G$185)","v":2.7794596289361699},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K220*C$152/H$179*(1-H$185)*T2g/T2MT","v":47.386666132333303},null,null,null,{"$f":"(K220*C$152+L220*C$153*(1-C$155)*(1-I$185))/I$179*MT2g","v":38.161585156893857},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L220*D$153*(1-D$155)/J$179*(1-J$185)*T2g/T2MT","v":28.236125032500006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E33","v":2.9},null,null,null,null,null,null,0,0,0]
[null,"     Sulfuric acid (H2SO4, grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C221*T2g/T2lb/$C$103*$S$340*kg2T","v":18.06648758808511},null,null,{"$f":"$C221*T2g/T2lb/$D$103*$S$340*kg2T","v":19.445608778015266},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D221/C$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E221/D$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F221/E$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G221/F$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H221/G$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,{"$f":"I221/H$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,880,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J221*T2g/T2lb/G$179*$EU$340*kg2T","v":18.06648758808511},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K221*C$152/H$179*(1-H$185)*kg2g/T2MT","v":0},null,null,null,{"$f":"(K221*C$152+L221*C$153*(1-C$155)*(1-I$185))/I$179*kg2g/T2MT","v":166.7823698051821},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L221*D$153*(1-D$155)/J$179*(1-J$185)*kg2g/T2MT","v":346.22705602100012},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E34","v":18.07},null,null,null,null,null,null,0,0,0]
[null,"     Ammonia (NH3, grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C222*T2g/T2lb/$C$103*$S$340*kg2T","v":18.06648758808511},null,null,{"$f":"$C222*T2g/T2lb/$D$103*$S$340*kg2T","v":19.445608778015266},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D222/C$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E222/D$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F222/E$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G222/F$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H222/G$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,{"$f":"I222/H$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J222*T2g/T2lb/G$179*$EU$340*kg2T","v":18.06648758808511},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K222*C$152/H$179*(1-H$185)*kg2g/T2MT","v":0},null,null,null,{"$f":"(K222*C$152+L222*C$153*(1-C$155)*(1-I$185))/I$179*kg2g/T2MT","v":20.013884376621846},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L222*D$153*(1-D$155)/J$179*(1-J$185)*kg2g/T2MT","v":41.547246722520008},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E35","v":18.07},null,null,null,null,null,null,0,0,0]
[null,"     NaOH (grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C223*T2g/T2lb/$C$103*$S$340*kg2T","v":22.660316697021276},null,null,{"$f":"$C223*T2g/T2lb/$D$103*$S$340*kg2T","v":24.390111864732823},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D223/C$141*kg2g","v":117.71719904713999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E223/D$141*kg2g","v":117.71719904713999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F223/E$141*kg2g","v":117.71719904713999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G223/F$141*kg2g","v":117.71719904713999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H223/G$141*kg2g","v":117.71719904713999},null,null,null,null,null,null,null,null,{"$f":"I223/H$141*kg2g","v":117.71719904713999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J223*T2g/T2lb/G$179*$EU$340*kg2T","v":22.660316697021276},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E36","v":22.66}]
[null,"     CaO (grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C224*T2g/T2lb/$C$103*$S$340*kg2T","v":10.809009668085107},null,null,{"$f":"$C224*T2g/T2lb/$D$103*$S$340*kg2T","v":11.634124909923663},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D224/C$141*kg2g","v":76.169952324620027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E224/D$141*kg2g","v":76.169952324620027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F224/E$141*kg2g","v":76.169952324620027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G224/F$141*kg2g","v":76.169952324620027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H224/G$141*kg2g","v":76.169952324620027},null,null,null,null,null,null,null,null,{"$f":"I224/H$141*kg2g","v":76.169952324620027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J224*T2g/T2lb/G$179*$EU$340*kg2T","v":10.809009668085107},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E37","v":10.81}]
[null,"     Urea (grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C225*T2g/T2lb/$C$103*$S$340*kg2T","v":0},null,null,{"$f":"$C225*T2g/T2lb/$D$103*$S$340*kg2T","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D225/C$141*kg2g","v":20.77362336126},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E225/D$141*kg2g","v":20.77362336126},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F225/E$141*kg2g","v":20.77362336126},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G225/F$141*kg2g","v":20.77362336126},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H225/G$141*kg2g","v":20.77362336126},null,null,null,null,null,null,null,null,{"$f":"I225/H$141*kg2g","v":20.77362336126},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J225*T2g/T2lb/G$179*$EU$340*kg2T","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E38","v":0}]
[null,"     LDPE (lbs)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C45/C47*kg2lb/MT2T","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D45/D47*kg2lb/MT2T","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E45/E47*kg2lb/MT2T","v":0}]
[null,"     HDPE (lbs)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C46/C48*kg2lb/MT2T","v":0.74399999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D46/D48*kg2lb/MT2T","v":0.74399999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E46/E48*kg2lb/MT2T","v":0.74399999999999999}]
[null,"     Total energy",{"$f":"C$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+C$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+C$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+C$354*(1+NG!$B81/1000000)+C$355*(1+Coal!$B63/1000000)+C$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+C$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+C$358*(Electric!$B171+Electric!$C171)/1000000+C$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F295, 0)","v":12147.720964213511},{"$f":"D$336*Ag_Inputs!$B$114*Ag_Inputs!$B$104","v":25957.631475641487},{"$f":"E$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":3638.0482914987761},{"$f":"F$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":1336.2548099254593},{"$f":"G$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":198.8824278235403},{"$f":"H$336*Ag_Inputs!$N114*Ag_Inputs!$N$104","v":1872.3660203093414},{"$f":"I$336*Ag_Inputs!$U114*Ag_Inputs!$U$104","v":19.112466068332989},{"$f":"('T&D'!CE200+'T&D'!CF200)/T2lb*56","v":5528.769422115749},{"$f":"SUM(C371:J371)","v":50698.785877596194},{"$f":"L$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+L$354*(1+NG!$B81/1000000)+L$355*(1+Coal!$B63/1000000)+L$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+L$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+L$357*(C$112*(1+AG371/Fuel_Specs!B68)+C$113*(1+AV371/Fuel_Specs!B69)+C$114*(1+BL371/Fuel_Specs!B70)+C$115*(1+CB371/Fuel_Specs!B71)+C$116*(1+CQ371/Fuel_Specs!B72)+C$117*(1+CZ371/Fuel_Specs!B73))+(S339*C283/Inputs!F352-Fuel_Specs!B26)*IF($D$93=2,C288,IF($D$93=3,C289,1))+L$359*(1+(RNG!$B396*RNG!$I$354+RNG!$I367))/1000000+MMULT(Enzymes_Yeast!$H64:$K64+0,L$360:L$363+0)/T2g*1000000+(L$364*Ag_Inputs!$F78+L$365*Ag_Inputs!$B78+L$366*Enzymes_Yeast!$F64+L$367*Ag_Inputs!$BA78+L$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":85723.209941262496},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":0},{"$f":"O$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+O$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+O$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+O$354*(1+NG!$B81/1000000)+O$355*(1+Coal!$B63/1000000)+O$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+O$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+O$357*(D$112*(1+AG371/Fuel_Specs!$B$68)+D$113*(1+AV371/Fuel_Specs!$B$69)+D$114*(1+BL371/Fuel_Specs!$B$70)+D$115*(1+CB371/Fuel_Specs!$B$71)+D$116*(1+CQ371/Fuel_Specs!$B$72)+D$117*(1+CZ371/Fuel_Specs!$B$73))+(S339*C283/Inputs!F353-Fuel_Specs!B26)*IF($D$93=2,D288,IF($D$93=3,D289,1))+L$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367))/1000000+MMULT(Enzymes_Yeast!$H64:$K64+0,O$360:O$363+0)/T2g*1000000+(O$364*Ag_Inputs!$F78+O$365*Ag_Inputs!$B78+O$366*Enzymes_Yeast!$F64+O$367*Ag_Inputs!$BA78+O$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":123814.00024291672},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":0},{"$f":"K371/$S$339*$E$276*(1-$C$118)","v":-5592.0994572100981},{"$f":"BioOil!H315*$E$277*(1-$C$118)","v":-4710.93965534573},{"$f":"Ag_Inputs!C78*1000000/T2lb*$E$278*(1-$C$118)","v":-2502.0013786598479},{"$f":"K371/$S$339*$F$276","v":-6472.3475984056913},{"$f":"BioOil!H315*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y78/T2g*1000000","v":-3243.5510342071357},{"$f":"BioOil!G315*$F$279","v":0},{"$f":"Y$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+Y$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+Y$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+Y$354*(1+NG!$B81/1000000)+Y$355*(1+Coal!$B63/1000000)+Y$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Y$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+Y$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295, 0)+Y$357","v":191250.77337091166},{"$f":"Z$336*Ag_Inputs!B114*Ag_Inputs!$B$104","v":158456.22426897613},{"$f":"AA$336*Ag_Inputs!C114*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D114*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E114*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O114*Ag_Inputs!$O$104","v":7205.736220533935},{"$f":"AE$336*Ag_Inputs!V114*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM200/(1-Inputs!$F$461)","v":243952.69086382564},{"$f":"SUM(Y371:AF371)","v":600865.42472424742},{"$f":"AH$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AH$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AH$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AH$354*(1+NG!$B81/1000000)+AH$355*(1+Coal!$B63/1000000)+AH$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AH$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(AH$357*Fuel_Specs!$B$68-Fuel_Specs!B26)+MMULT(Enzymes_Yeast!$H64:$K64+0,AH$360:AH$363+0)/T2g*1000000+(AH$364*Ag_Inputs!$F78+AH$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g+(AH$364*Ag_Inputs!$F78+AH$365*Ag_Inputs!$B78+AH$366*Enzymes_Yeast!$F64+AH$367*Ag_Inputs!$BA78+AH$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":125412.94286942181},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":-20262.277486074687},null,{"$f":"AK$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AK$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AK$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AK$354*(1+NG!$B81/1000000)+AK$355*(1+Coal!$B63/1000000)+AK$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AK$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(AK$357*Fuel_Specs!$B$68-Fuel_Specs!$B26)","v":100635.5172413793},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":-8634.3318695916823},null,{"$f":"AN$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AN$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AN$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AN$354*(1+NG!$B81/1000000)+AN$355*(1+Coal!$B63/1000000)+AN$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AN$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AN$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295, 0)","v":270286.28705254861},{"$f":"AO$336*Ag_Inputs!B114*Ag_Inputs!$B$104","v":168206.43311524828},{"$f":"AP$336*Ag_Inputs!C114*Ag_Inputs!$C$104","v":22806.420702536903},{"$f":"AQ$336*Ag_Inputs!D114*Ag_Inputs!$D$104","v":16144.572323488033},{"$f":"AR$336*Ag_Inputs!E114*Ag_Inputs!$E$104","v":373.42235354520386},{"$f":"AS$336*Ag_Inputs!O114*Ag_Inputs!$O$104","v":36295.560221948712},{"$f":"AT$336*Ag_Inputs!V114*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN200/(1-Inputs!$F$462)","v":243952.69086382564},{"$f":"SUM(AN371:AU371)","v":758065.38663314132},{"$f":"AW$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AW$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AW$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AW$354*(1+NG!$B81/1000000)+AW$355*(1+Coal!$B63/1000000)+AW$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AW$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(AW$357*Fuel_Specs!$B$69-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,AW$360:AW$363+0)/T2g*1000000+(AW$364*Ag_Inputs!$F78+AW$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g+(AW$364*Ag_Inputs!$F78+AW$365*Ag_Inputs!$B78+AW$366*Enzymes_Yeast!$F64+AW$367*Ag_Inputs!$BA78+AW$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":132075.44286942182},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":-20262.277486074687},null,{"$f":"AZ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AZ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AZ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AZ$354*(1+NG!$B81/1000000)+AZ$355*(1+Coal!$B63/1000000)+AZ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AZ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(AZ$357*Fuel_Specs!$B$69-Fuel_Specs!$B26)","v":106761.9540229885},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":-8634.3318695916823},null,{"$f":"BC$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BC$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BC$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BC$354*(1+NG!$B81/1000000)+BC$355*(1+Coal!$B63/1000000)+BC$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BC$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BC$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295,0)*C$65","v":267184.02010416397},{"$f":"BD$336*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":508852.63642593939},{"$f":"BE$336*Ag_Inputs!$C114*Ag_Inputs!C$104","v":2836.3727908444971},{"$f":"BF$336*Ag_Inputs!$D114*Ag_Inputs!D$104","v":2007.8567459324661},{"$f":"BG$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P114*Ag_Inputs!$P$104","v":8494.2492800181608},{"$f":"BI$336*Ag_Inputs!W114*Ag_Inputs!$W$104","v":0},{"$f":"BJ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BJ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BJ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BJ$354*(1+NG!$B81/1000000)+BJ$355*(1+Coal!$B63/1000000)+BJ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BJ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BJ$358*(Electric!$B171+Electric!$C171)/1000000+MMULT(Ag_Inputs!$B324:$C324+0,BJ$369:BJ$370+0)*lb2T*1000000+BJ357*Fuel_Specs!$B70","v":3469666.4519734364},{"$f":"'T&D'!CO200*C$63/(1-C$64)+BK357*Fuel_Specs!B70","v":479384.40240569628},{"$f":"SUM(BC371:BK371)","v":4738425.9897260312},{"$f":"BM$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BM$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BM$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BM$354*(1+NG!$B81/1000000)+BM$355*(1+Coal!$B63/1000000)+BM$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BM$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(BM$357*Fuel_Specs!$B$70-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,BM$360:BM$363+0)/T2g*1000000+(BM$364*Ag_Inputs!$F78+BM$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g+(BM$364*Ag_Inputs!$F78+BM$365*Ag_Inputs!$B78+BM$366*Enzymes_Yeast!$F64+BM$367*Ag_Inputs!$BA78+BM$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":134212.89935043929},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-20262.277486074687},null,{"$f":"BP$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BP$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BP$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BP$354*(1+NG!$B81/1000000)+BP$355*(1+Coal!$B63/1000000)+BP$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BP$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(BP$357*Fuel_Specs!$B$70-Fuel_Specs!B26)","v":81560.710382513673},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-4752.9799247622877},null,{"$f":"BS$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BS$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BS$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BS$354*(1+NG!$B81/1000000)+BS$355*(1+Coal!$B63/1000000)+BS$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BS$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BS$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295,0)*D$65","v":197719.18201292944},{"$f":"BT$336*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":245155.44141233279},{"$f":"BU$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":34830.657871570424},{"$f":"BV$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":50276.732918148955},{"$f":"BW$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P114*Ag_Inputs!$P$104","v":8494.2492800181608},{"$f":"BY$336*Ag_Inputs!$W114*Ag_Inputs!$W$104","v":0},{"$f":"BZ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BZ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BZ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BZ$354*(1+NG!$B81/1000000)+BZ$355*(1+Coal!$B63/1000000)+BZ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BZ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BZ$358*(Electric!$B171+Electric!$C171)/1000000+MMULT(Ag_Inputs!$B324:$C324+0,BZ$369:BZ$370+0)*lb2T*1000000+BZ357*Fuel_Specs!$B71","v":3682960.2847503736},{"$f":"'T&D'!CP200*D$63/(1-D$64)+CA357*Fuel_Specs!B71","v":442285.40821459977},{"$f":"SUM(BS371:CA371)","v":4661721.956459973},{"$f":"CC$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CC$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CC$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CC$354*(1+NG!$B81/1000000)+CC$355*(1+Coal!$B63/1000000)+CC$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CC$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(CC$357*Fuel_Specs!$B$71-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,CC$360:CC$363+0)/T2g*1000000+(CC$364*Ag_Inputs!$F78+CC$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g+(CC$364*Ag_Inputs!$F78+CC$365*Ag_Inputs!$B78+CC$366*Enzymes_Yeast!$F64+CC$367*Ag_Inputs!$BA78+CC$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":145400.39935043926},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-20262.277486074687},null,{"$f":"CF$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CF$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CF$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CF$354*(1+NG!$B81/1000000)+CF$355*(1+Coal!$B63/1000000)+CF$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CF$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(CF$357*Fuel_Specs!$B$71-Fuel_Specs!BQ26)","v":167672.13114754099},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-4752.9799247622877},null,{"$f":"CI$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CI$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CI$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CI$354*(1+NG!$B81/1000000)+CI$355*(1+Coal!$B63/1000000)+CI$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CI$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+CI$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295,0)*E65","v":275702.17828808806},{"$f":"CJ$336*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":487940.88424405165},{"$f":"CK$336*Ag_Inputs!$C114*Ag_Inputs!C$104","v":56727.455816889946},{"$f":"CL$336*Ag_Inputs!$D114*Ag_Inputs!D$104","v":120471.40475594798},{"$f":"CM$336*Ag_Inputs!Q114*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X114*Ag_Inputs!$X$104","v":0},{"$f":"CO$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CO$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CO$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CO$354*(1+NG!$B81/1000000)+CO$355*(1+Coal!$B63/1000000)+CO$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CO$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+CO$358*(Electric!$B171+Electric!$C171)/1000000+MMULT(Ag_Inputs!$B324:$C324+0,CO$369:CO$370+0)*lb2T*1000000+CO357*Fuel_Specs!$B72","v":1738300.4588750571},{"$f":"('T&D'!CG200)*E$63/(1-E$64)+CP357*Fuel_Specs!B72","v":527935.32079015463},{"$f":"SUM(CI371:CP371)","v":3207077.7027701894},{"$f":"CR$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CR$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CR$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CR$354*(1+NG!$B81/1000000)+CR$355*(1+Coal!$B63/1000000)+CR$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CR$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(CR$357*Fuel_Specs!$B$72-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,CR$360:CR$363+0)/T2g*1000000+(CR$364*Ag_Inputs!$F78+CR$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g+(CR$364*Ag_Inputs!$F78+CR$365*Ag_Inputs!$B78+CR$366*Enzymes_Yeast!$F64+CR$367*Ag_Inputs!$BA78+CR$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":137575.39935043929},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":0},null,{"$f":"CU$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CU$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CU$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CU$354*(1+NG!$B81/1000000)+CU$355*(1+Coal!$B63/1000000)+CU$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CU$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(CU$357*Fuel_Specs!$B$72-Fuel_Specs!B26)","v":84500.601092896162},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-8.6417816813859783E-3},null,{"$f":"CX$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CX$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CX$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CX$354*(1+NG!$B81/1000000)+CX$355*(1+Coal!$B63/1000000)+CX$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CX$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+CX$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295, 0)","v":162984.9739026567},{"$f":"'T&D'!CQ200/(1-Inputs!$F$465)","v":439114.84355488612},{"$f":"SUM(CX371:CY371)","v":602099.81745754275},{"$f":"DA$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DA$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DA$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DA$354*(1+NG!$B81/1000000)+DA$355*(1+Coal!$B63/1000000)+DA$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DA$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(DA$357*Fuel_Specs!$B$73-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,DA$360:DA$363+0)/T2g*1000000+(DA$364*Ag_Inputs!$F78+DA$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g+(DA$364*Ag_Inputs!$F78+DA$365*Ag_Inputs!$B78+DA$366*Enzymes_Yeast!$F64+DA$367*Ag_Inputs!$BA78+DA$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":152714.09817710935},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-20262.277486074687},null,{"$f":"DD$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DD$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DD$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DD$354*(1+NG!$B81/1000000)+DD$355*(1+Coal!$B63/1000000)+DD$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DD$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(DD$357*Fuel_Specs!$B$73-Fuel_Specs!B26)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000","v":119037.68480258224},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":0},null,{"$f":"'T&D'!DR200+'T&D'!$DS200+DG358","v":30199.517648848749},{"$f":"DH358","v":0},{"$f":"DI$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DI$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DI$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DI$354*(1+NG!$B81/1000000)+DI$355*(1+Coal!$B63/1000000)+DI$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DI$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DI$358*O301/1000000","v":116848.31264981543},{"$f":"DJ$336*Ag_Inputs!$F$114*Ag_Inputs!$F$104","v":48348.067639566645},{"$f":"DK$336*Ag_Inputs!$G114*Ag_Inputs!$G$104","v":3191.3388427820037},{"$f":"DL$336*Ag_Inputs!$H114*Ag_Inputs!$H$104","v":7250.6603632260312},{"$f":"DM$336*Ag_Inputs!$I114*Ag_Inputs!$I$104","v":1528.8691773968599},{"$f":"DN$336*Ag_Inputs!S114*Ag_Inputs!S$104","v":10730.773419116844},{"$f":"DO$336*Ag_Inputs!Z114*Ag_Inputs!Z$104","v":709.44190298986086},null,null,{"$f":"'T&D'!DC200/T2MT","v":9937.8137795269431},{"$f":"'T&D'!IV123*$C$86*kg2T/(1-$C$89)","v":317.81972602273413},{"$f":"SUM(DI371:DS371)","v":198863.09750044337},{"$f":"DU$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DU$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DU$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DU$354*(1+NG!$B81/1000000)+DU$355*(1+Coal!$B63/1000000)+(C206/C197/T2MT-Fuel_Specs!B26)+(DU$357*Fuel_Specs!B74)+K295+L295+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O301+MMULT(Enzymes_Yeast!$H64:$K64+0,DU$360:DU$363+0)/T2g*1000000","v":101828.31764487799},{"$f":"DV$358*(1-Electric!$D$79)/1000000*R301","v":-29255.141293411125},null,{"$f":"IF($C$211=2,'T&D'!DM200+'T&D'!DN200,'T&D'!DP200+'T&D'!DQ200+'T&D'!DO200)+DX358","v":90523.029068190881},{"$f":"DY358","v":0},{"$f":"DZ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DZ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DZ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DZ$354*(1+NG!$B81/1000000)+DZ$355*(1+Coal!$B63/1000000)+DZ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DZ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DZ$358*(Electric!$B171+Electric!$C171)/1000000+Fuel_Specs!B27*(1/(Fuel_Specs!B27*IF(D96=1,C123,D123)/S339/C283)-1)","v":59821.769562261608},null,{"$f":"K371/$EA$339*$C$301+BioOil!C110*$C$302+Ag_Inputs!C78*1000000/T2lb*$C$303","v":-17600.373903056447},{"$f":"-$C$295*(E295+F295-G295)","v":-106069.45417602552},{"$f":"('T&D'!DV200+'T&D'!DW200)+ED358","v":14300.779293204729},0,{"$f":"EF$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EF$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EF$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EF$354*(1+NG!$B81/1000000)+EF$355*(1+Coal!$B63/1000000)+EF$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EF$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EF$358*(Electric!$B171+Electric!$C171)/1000000","v":46341.150733450282},null,{"$f":"('T&D'!DX200+'T&D'!DY200)+EH358","v":404132.05290247907},0,{"$f":"EJ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EJ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EJ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EJ$354*(1+NG!$B81/1000000)+EJ$355*(1+Coal!$B63/1000000)+EJ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EJ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EJ$358*($Z301)/1000000","v":19837.217158419153},{"$f":"EK$336*Ag_Inputs!$B$114*Ag_Inputs!$B$104","v":32008.4551523788},{"$f":"EL$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":3074.242977132059},{"$f":"EM$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":168.01524768819897},{"$f":"EN$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N114*Ag_Inputs!$N$104","v":7669.6042522875359},{"$f":"EP$336*Ag_Inputs!$U114*Ag_Inputs!$U$104","v":0},{"$f":"EQ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EQ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EQ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EQ$354*(1+NG!$B81/1000000)+EQ$355*(1+Coal!$B63/1000000)+EQ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EQ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EQ$358*($Z301)/1000000+EQ357*E283*$EU$339","v":0},{"$f":"'T&D'!$DB200/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71+ER357*E283*$EU$339","v":18021.401285146545},{"$f":"SUM(EJ371:ER371)","v":80778.936073052289},{"$f":"ET$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+ET$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+ET$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+ET$354*(1+NG!$B81/1000000)+ET$355*(1+Coal!$B63/1000000)+ET$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+ET$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*$Z301/1000000+ET$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(ET$357*E$283-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,ET$360:ET$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F78+ET$365*Ag_Inputs!$B78+ET$366*Enzymes_Yeast!$F64+ET$367*Ag_Inputs!$BA78+ET$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":149636.46350796011},{"$f":"EU$358*(1-Electric!$D$79)*$Z301/1000000","v":0},null,{"$f":"$K371/$EU$339*G$276","v":-3984.4996957608105},{"$f":"BioOil!H315*G$277","v":-3356.6530365032759},{"$f":"Ag_Inputs!C78*1000000/T2lb*G$278","v":-1782.7336241685771},{"$f":"EZ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EZ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EZ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EZ$354*(1+NG!$B81/1000000)+EZ$355*(1+Coal!$B63/1000000)+EZ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EZ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EZ$358*($Z301)/1000000","v":130192.98187092565},{"$f":"FA$336*Ag_Inputs!$B$114*Ag_Inputs!$B$104","v":92913.197461699892},{"$f":"FB$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":14709.957274873448},{"$f":"FC$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":8212.1221405619654},{"$f":"FD$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N114*Ag_Inputs!$N$104","v":19233.212907963934},{"$f":"FF$336*Ag_Inputs!$U114*Ag_Inputs!$U$104","v":0},{"$f":"FG$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FG$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FG$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FG$354*(1+NG!$B81/1000000)+FG$355*(1+Coal!$B63/1000000)+FG$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FG$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FG$358*($Z301)/1000000+FG357*F283*AI339","v":0},{"$f":"'T&D'!$DB200/T2MT*$D$71+FH357*F283*$EU$339","v":90217.261629457687},{"$f":"SUM(EZ371:FH371)","v":355478.73328548257},{"$f":"FJ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FJ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FJ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FJ$354*(1+NG!$B81/1000000)+FJ$355*(1+Coal!$B63/1000000)+FJ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FJ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*$Z301/1000000+FJ$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(FJ$357*MT2lb*F$283-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,FJ$360:FJ$363+0)/T2g*1000000+(FJ$364*Ag_Inputs!$F78+FJ$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":425425.12263601011},{"$f":"FK$358*(1-Electric!$D$79)*$Z301/1000000","v":-108839.6048599303},null,{"$f":"$K371*-H$188","v":-7979.8208515497072},{"$f":"FN$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FN$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FN$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FN$354*(1+NG!$B81/1000000)+FN$355*(1+Coal!$B63/1000000)+FN$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FN$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*$Z301/1000000+FN$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(FN$357*MT2lb*F$283-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,FN$360:FN$363+0)/T2g*1000000+(FN$364*Ag_Inputs!$F78+FN$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":194701.49759206595},{"$f":"FO$358*(1-Electric!$D$79)*$Z301/1000000","v":-6211.73006812535},null,{"$f":"$K371*-I$188","v":-4135.8305882308805},{"$f":"FR$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FR$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FR$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FR$354*(1+NG!$B81/1000000)+FR$355*(1+Coal!$B63/1000000)+FR$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FR$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FR$358*($Z301)/1000000","v":146210.82999837174},{"$f":"FS$336*Ag_Inputs!$B$114*Ag_Inputs!$B$104","v":142368.44603461021},{"$f":"FT$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":10809.075176936314},{"$f":"FU$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":7538.8760912005791},{"$f":"FV$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N114*Ag_Inputs!$N$104","v":18849.500927711852},{"$f":"FX$336*Ag_Inputs!$U114*Ag_Inputs!$U$104","v":0},{"$f":"FY$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FY$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FY$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FY$354*(1+NG!$B81/1000000)+FY$355*(1+Coal!$B63/1000000)+FY$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FY$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FY$358*($Z301)/1000000+FY357*G283*BA339","v":0},{"$f":"'T&D'!$DB200/T2MT*$D$71+FZ357*G283*BA339","v":87673.220648805785},{"$f":"SUM(FR371:FZ371)","v":413449.94887763646},{"$f":"GB$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GB$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GB$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GB$354*(1+NG!$B81/1000000)+GB$355*(1+Coal!$B63/1000000)+GB$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GB$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*$Z301/1000000+GB$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(GB$357*MT2lb*G$283-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,GB$360:GB$363+0)/T2g*1000000+(GB$364*Ag_Inputs!$F78+GB$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":196127.94245038697},{"$f":"GC$358*(1-Electric!$D$79)*$Z301/1000000","v":-20187.186388237202},null,{"$f":"$K371*-J$188","v":0},{"$f":"GF$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GF$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GF$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GF$354*(1+NG!$B81/1000000)+GF$355*(1+Coal!$B63/1000000)+GF$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GF$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+GF$357*(1+$AM402)/1000000+GF$358*(Electric!$B171+Electric!$C171)/1000000+GF$359*(1+(RNG!$B396*RNG!$B$395/1000000))","v":42651.702392794978},{"$f":"GG$336*Ag_Inputs!$B$114*Ag_Inputs!$B$104","v":62352.729921600025},{"$f":"GH$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":14316.98331188279},{"$f":"GI$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":5258.6266814628798},{"$f":"GJ$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":782.69183373241594},{"$f":"GK$336*Ag_Inputs!$N114*Ag_Inputs!$N$104","v":8526.3035263825568},{"$f":"GL$336*Ag_Inputs!$U114*Ag_Inputs!$U$104","v":852.4274939042192},{"$f":"GM$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GM$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GM$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GM$354*(1+NG!$B81/1000000)+GM$355*(1+Coal!$B63/1000000)+GM$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GM$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+GM$358*($Z301)/1000000+GM357*AL283*BO339","v":1200.8576222599718},null,null,{"$f":"('T&D'!$FG200+'T&D'!$FH200)*$GH$303/T2lb","v":5339.2872816961426},{"$f":"SUM(GF371:GP371)","v":141281.61006571597},{"$f":"GR$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GR$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GR$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GR$354*(1+NG!$B81/1000000)+GR$355*(1+Coal!$B63/1000000)+GR$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GR$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(GR$358>ABS(J$235*kWh2BTU),GR$358+J$235*kWh2BTU,0)*$AD301/1000000+GR$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(GR$357*(1+($AM402*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H64:$K64+0,GR$360:GR$363+0)/T2g*1000000+(GR$364*Ag_Inputs!$F78+GR$365*Ag_Inputs!$B78+GR$366*Enzymes_Yeast!$F64+GR$367*Ag_Inputs!$BA78+GR$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g)","v":35011.008902232927},null,null,{"$f":"((GQ371/$GH$303*$J$276)+(BioOil!$H$315*$J$277)+(Ag_Inputs!C78*1000000/T2lb*$J$278))*(1-$F$118)","v":-17864.274694976088},{"$f":"GV$358*(1-Electric!$D$79)*$Z301/1000000","v":0},null,null,{"$f":"GY$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GY$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GY$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GY$354*(1+NG!$B81/1000000)+GY$355*(1+Coal!$B63/1000000)+GY$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GY$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(GY$358>ABS(J$235*kWh2BTU),GY$358+J$235*kWh2BTU,0)*$AD301/1000000+GY$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(GY$357*(1+($AM402*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H64:$K64+0,GY$360:GY$363+0)/T2g*1000000+(GY$364*Ag_Inputs!$F78+GY$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g)","v":0},{"$f":"GZ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GZ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GZ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GZ$354*(1+NG!$B81/1000000)+GZ$355*(1+Coal!$B63/1000000)+GZ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GZ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(GZ$358>ABS(K$235*kWh2BTU),GZ$358+K$235*kWh2BTU,0)*$AD301/1000000+GZ$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(GZ$357*(1+($AM402*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H64:$K64+0,GZ$360:GZ$363+0)/T2g*1000000+(GZ$364*Ag_Inputs!$F78+GZ$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g)","v":0},{"$f":"HA$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+HA$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+HA$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+HA$354*(1+NG!$B81/1000000)+HA$355*(1+Coal!$B63/1000000)+HA$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+HA$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(HA$358>ABS(L$235*kWh2BTU),HA$358+L$235*kWh2BTU,0)*$AD301/1000000+HA$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(HA$357*(1+($AM402*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H64:$K64+0,HA$360:HA$363+0)/T2g*1000000+(HA$364*Ag_Inputs!$F78+HA$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g)","v":0}]
[null,"     Fossil fuels",{"$f":"C$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+C$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+C$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+C$354*(1+NG!$B82/1000000)+C$355*(1+Coal!$B64/1000000)+C$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+C$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+C$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F296, 0)","v":11937.199207741496},{"$f":"D$336*Ag_Inputs!$B$115*Ag_Inputs!$B$104","v":25642.630040945554},{"$f":"E$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":3498.0318151412876},{"$f":"F$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":1231.7938487646463},{"$f":"G$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":197.8000808686717},{"$f":"H$336*Ag_Inputs!$N115*Ag_Inputs!$N$104","v":1782.6189291311186},{"$f":"I$336*Ag_Inputs!$U115*Ag_Inputs!$U$104","v":18.171030300380092},{"$f":"('T&D'!CE201+'T&D'!CF201)/T2lb*56","v":5501.2138394107724},{"$f":"SUM(C372:J372)","v":49809.458792303922},{"$f":"L$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+L$354*(1+NG!$B82/1000000)+L$355*(1+Coal!$B64/1000000)+L$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+L$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+L$357*(C$112*AG372/Fuel_Specs!B68+C$113*AV372/Fuel_Specs!B69+C$114*BL372/Fuel_Specs!B70+C$115*CB372/Fuel_Specs!B71+C$116*CQ372/Fuel_Specs!B72+C$117*CZ372/Fuel_Specs!B73)+MMULT(Enzymes_Yeast!$H65:$K65+0,L$360:L$363+0)/T2g*1000000+(L$364*Ag_Inputs!$F79+L$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g+(L$364*Ag_Inputs!$F79+L$365*Ag_Inputs!$B79+L$366*Enzymes_Yeast!$F65+L$367*Ag_Inputs!$BA79+L$368*Ag_Inputs!$C79)*mmBTU2BTU/T2g","v":26922.724331519839},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":0},{"$f":"O$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+O$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+O$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+O$354*(1+NG!$B82/1000000)+O$355*(1+Coal!$B64/1000000)+O$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+O$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+O$357*(D$112*AG372/Fuel_Specs!$B$68+D$113*AV372/Fuel_Specs!$B$69+D$114*BL372/Fuel_Specs!$B$70+D$115*CB372/Fuel_Specs!$B$71+D$116*CQ372/Fuel_Specs!$B$72+D$117*CZ372/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H65:$K65+0,O$360:O$363+0)/T2g*1000000+(O$364*Ag_Inputs!$F79+O$365*Ag_Inputs!$B79+O$366*Enzymes_Yeast!$F65+O$367*Ag_Inputs!$BA79+O$368*Ag_Inputs!$C79)*mmBTU2BTU/T2g","v":54221.005621617231},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":0},{"$f":"K372/$S$339*$E$276*(1-$C$118)","v":-5494.0062696739678},{"$f":"BioOil!H316*$E$277*(1-$C$118)","v":-4564.2458607979815},{"$f":"Ag_Inputs!C79*1000000/T2lb*$E$278*(1-$C$118)","v":-2476.3796943029929},{"$f":"K372/$S$339*$F$276","v":-6358.8136364961201},{"$f":"BioOil!H316*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y79/T2g*1000000","v":-3210.3355286112442},{"$f":"BioOil!G316*$F$279","v":0},{"$f":"Y$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+Y$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+Y$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+Y$354*(1+NG!$B82/1000000)+Y$355*(1+Coal!$B64/1000000)+Y$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Y$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+Y$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296, 0)","v":190172.62550202652},{"$f":"Z$336*Ag_Inputs!B115*Ag_Inputs!$B$104","v":156533.32394472789},{"$f":"AA$336*Ag_Inputs!C115*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D115*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E115*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O115*Ag_Inputs!$O$104","v":6860.3521478525581},{"$f":"AE$336*Ag_Inputs!V115*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM201/(1-Inputs!$F$461)","v":242736.8220083965},{"$f":"SUM(Y372:AF372)","v":596303.12360300345},{"$f":"AH$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AH$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AH$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AH$354*(1+NG!$B82/1000000)+AH$355*(1+Coal!$B64/1000000)+AH$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AH$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,AH$360:AH$363+0)/T2g*1000000+(AH$364*Ag_Inputs!$F79+AH$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":2329.89336615815},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":-17208.996038887813},null,{"$f":"AK$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AK$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AK$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AK$354*(1+NG!$B82/1000000)+AK$355*(1+Coal!$B64/1000000)+AK$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AK$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":-7333.2419341490004},null,{"$f":"AN$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AN$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AN$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AN$354*(1+NG!$B82/1000000)+AN$355*(1+Coal!$B64/1000000)+AN$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AN$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AN$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296, 0)","v":268939.17062061623},{"$f":"AO$336*Ag_Inputs!B115*Ag_Inputs!$B$104","v":166165.2119119151},{"$f":"AP$336*Ag_Inputs!C115*Ag_Inputs!$C$104","v":21928.676810968012},{"$f":"AQ$336*Ag_Inputs!D115*Ag_Inputs!$D$104","v":14882.479547533201},{"$f":"AR$336*Ag_Inputs!E115*Ag_Inputs!$E$104","v":371.39013505479949},{"$f":"AS$336*Ag_Inputs!O115*Ag_Inputs!$O$104","v":34555.847855849926},{"$f":"AT$336*Ag_Inputs!V115*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN201/(1-Inputs!$F$462)","v":242736.8220083965},{"$f":"SUM(AN372:AU372)","v":749579.5988903339},{"$f":"AW$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AW$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AW$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AW$354*(1+NG!$B82/1000000)+AW$355*(1+Coal!$B64/1000000)+AW$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AW$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,AW$360:AW$363+0)/T2g*1000000+(AW$364*Ag_Inputs!$F79+AW$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g+(AW$364*Ag_Inputs!$F79+AW$365*Ag_Inputs!$B79+AW$366*Enzymes_Yeast!$F65+AW$367*Ag_Inputs!$BA79+AW$368*Ag_Inputs!$C79)*mmBTU2BTU/T2g","v":8784.2381841378156},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":-17208.996038887813},null,{"$f":"AZ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AZ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AZ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AZ$354*(1+NG!$B82/1000000)+AZ$355*(1+Coal!$B64/1000000)+AZ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AZ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":-7333.2419341490004},null,{"$f":"BC$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BC$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BC$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BC$354*(1+NG!$B82/1000000)+BC$355*(1+Coal!$B64/1000000)+BC$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BC$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BC$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296,0)*C$65","v":260600.31005736711},{"$f":"BD$336*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":502677.60036098131},{"$f":"BE$336*Ag_Inputs!$C115*Ag_Inputs!C$104","v":2727.2101596781331},{"$f":"BF$336*Ag_Inputs!$D115*Ag_Inputs!D$104","v":1850.8936846993861},{"$f":"BG$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P115*Ag_Inputs!$P$104","v":8087.1044275125651},{"$f":"BI$336*Ag_Inputs!W115*Ag_Inputs!$W$104","v":0},{"$f":"BJ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BJ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BJ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BJ$354*(1+NG!$B82/1000000)+BJ$355*(1+Coal!$B64/1000000)+BJ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BJ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BJ$358*(Electric!$B172+Electric!$C172)/1000000+MMULT(Ag_Inputs!$B325:$C325+0,BJ$369:BJ$370+0)*lb2T*1000000","v":25942.623190179704},{"$f":"'T&D'!CO201*C$63/(1-C$64)","v":183627.87559672288},{"$f":"SUM(BC372:BK372)","v":985513.61747714109},{"$f":"BM$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BM$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BM$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BM$354*(1+NG!$B82/1000000)+BM$355*(1+Coal!$B64/1000000)+BM$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BM$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,BM$360:BM$363+0)/T2g*1000000+(BM$364*Ag_Inputs!$F79+BM$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":9606.4104183233067},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-17208.996038887813},null,{"$f":"BP$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BP$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BP$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BP$354*(1+NG!$B82/1000000)+BP$355*(1+Coal!$B64/1000000)+BP$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BP$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-4036.7630319129089},null,{"$f":"BS$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BS$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BS$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BS$354*(1+NG!$B82/1000000)+BS$355*(1+Coal!$B64/1000000)+BS$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BS$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BS$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296,0)*D$65","v":192847.16247914333},{"$f":"BT$336*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":242180.42746158518},{"$f":"BU$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":33490.140760847476},{"$f":"BV$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":46346.377864872629},{"$f":"BW$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P115*Ag_Inputs!$P$104","v":8087.1044275125651},{"$f":"BY$336*Ag_Inputs!$W115*Ag_Inputs!$W$104","v":0},{"$f":"BZ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BZ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BZ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BZ$354*(1+NG!$B82/1000000)+BZ$355*(1+Coal!$B64/1000000)+BZ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BZ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BZ$358*(Electric!$B172+Electric!$C172)/1000000+MMULT(Ag_Inputs!$B325:$C325+0,BZ$369:BZ$370+0)*lb2T*1000000","v":25942.623190179704},{"$f":"'T&D'!CP201*D$63/(1-D$64)","v":128539.51291770602},{"$f":"SUM(BS372:CA372)","v":677433.34910184692},{"$f":"CC$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CC$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CC$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CC$354*(1+NG!$B82/1000000)+CC$355*(1+Coal!$B64/1000000)+CC$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CC$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,CC$360:CC$363+0)/T2g*1000000+(CC$364*Ag_Inputs!$F79+CC$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":9606.4104183233067},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-17208.996038887813},null,{"$f":"CF$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CF$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CF$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CF$354*(1+NG!$B82/1000000)+CF$355*(1+Coal!$B64/1000000)+CF$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CF$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-4036.7630319129089},null,{"$f":"CI$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CI$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CI$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CI$354*(1+NG!$B82/1000000)+CI$355*(1+Coal!$B64/1000000)+CI$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CI$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+CI$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296,0)*E65","v":274328.06886233226},{"$f":"CJ$336*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":482019.61678450275},{"$f":"CK$336*Ag_Inputs!$C115*Ag_Inputs!C$104","v":54544.203193562666},{"$f":"CL$336*Ag_Inputs!$D115*Ag_Inputs!D$104","v":111053.62108196317},{"$f":"CM$336*Ag_Inputs!Q115*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X115*Ag_Inputs!$X$104","v":0},{"$f":"CO$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CO$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CO$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CO$354*(1+NG!$B82/1000000)+CO$355*(1+Coal!$B64/1000000)+CO$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CO$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+CO$358*(Electric!$B172+Electric!$C172)/1000000+MMULT(Ag_Inputs!$B325:$C325+0,CO$369:CO$370+0)*lb2T*1000000","v":25942.623190179704},{"$f":"('T&D'!CG201)*E$63/(1-E$64)","v":226474.37990262487},{"$f":"SUM(CI372:CP372)","v":1174362.5130151655},{"$f":"CR$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CR$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CR$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CR$354*(1+NG!$B82/1000000)+CR$355*(1+Coal!$B64/1000000)+CR$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CR$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,CR$360:CR$363+0)/T2g*1000000+(CR$364*Ag_Inputs!$F79+CR$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":9606.4104183233067},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":0},null,{"$f":"CU$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CU$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CU$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CU$354*(1+NG!$B82/1000000)+CU$355*(1+Coal!$B64/1000000)+CU$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CU$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-7.3395691489325614E-3},null,{"$f":"CX$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CX$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CX$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CX$354*(1+NG!$B82/1000000)+CX$355*(1+Coal!$B64/1000000)+CX$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CX$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+CX$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296, 0)","v":162172.65101755355},{"$f":"'T&D'!CQ201/(1-Inputs!$F$465)","v":436926.27961511369},{"$f":"SUM(CX372:CY372)","v":599098.93063266727},{"$f":"DA$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DA$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DA$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DA$354*(1+NG!$B82/1000000)+DA$355*(1+Coal!$B64/1000000)+DA$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DA$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,DA$360:DA$363+0)/T2g*1000000+(DA$364*Ag_Inputs!$F79+DA$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":5965.3710531194429},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-17208.996038887813},null,{"$f":"DD$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DD$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DD$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DD$354*(1+NG!$B82/1000000)+DD$355*(1+Coal!$B64/1000000)+DD$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DD$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000","v":4048.9471235449955},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":0},null,{"$f":"'T&D'!DR201+'T&D'!DS201","v":29547.018237089844},0,{"$f":"DI$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DI$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DI$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DI$354*(1+NG!$B82/1000000)+DI$355*(1+Coal!$B64/1000000)+DI$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DI$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DI$358*O302/1000000","v":106235.48409323815},{"$f":"DJ$336*Ag_Inputs!$F$115*Ag_Inputs!$F$104","v":47001.08019350456},{"$f":"DK$336*Ag_Inputs!$G115*Ag_Inputs!$G$104","v":2531.5402301725649},{"$f":"DL$336*Ag_Inputs!$H115*Ag_Inputs!$H$104","v":5074.5453594568617},{"$f":"DM$336*Ag_Inputs!$I115*Ag_Inputs!$I$104","v":1371.3968177464048},{"$f":"DN$336*Ag_Inputs!S115*Ag_Inputs!S$104","v":8953.559274998046},{"$f":"DO$336*Ag_Inputs!Z115*Ag_Inputs!Z$104","v":588.55222425060356},null,null,{"$f":"'T&D'!DC201/T2MT","v":8351.9627525069081},{"$f":"'T&D'!IV124*$C$86*kg2T/(1-$C$89)","v":316.23570124668532},{"$f":"SUM(DI372:DS372)","v":180424.35664712076},{"$f":"DU$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DU$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DU$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DU$354*(1+NG!$B82/1000000)+DU$355*(1+Coal!$B64/1000000)+K296+L296+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O302+MMULT(Enzymes_Yeast!$H65:$K65+0,DU$360:DU$363+0)/T2g*1000000","v":339.32263139430717},{"$f":"DV$358*(1-Electric!$D$79)/1000000*R302","v":-29229.592914830966},null,{"$f":"IF($C$211=2,'T&D'!DM201+'T&D'!DN201,'T&D'!DP201+'T&D'!DQ201+'T&D'!DO201)","v":89621.231424056183},0,{"$f":"DZ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DZ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DZ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DZ$354*(1+NG!$B82/1000000)+DZ$355*(1+Coal!$B64/1000000)+DZ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DZ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DZ$358*(Electric!$B172+Electric!$C172)/1000000","v":56753.593344282053},null,{"$f":"K372/$EA$339*$C$301+BioOil!C111*$C$302+Ag_Inputs!C79*1000000/T2lb*$C$303","v":-17296.905028234491},{"$f":"-$C$295*(E296+F296-G296)","v":-104829.2730176694},{"$f":"('T&D'!DV201+'T&D'!DW201)","v":13594.205574591739},0,{"$f":"EF$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EF$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EF$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EF$354*(1+NG!$B82/1000000)+EF$355*(1+Coal!$B64/1000000)+EF$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EF$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EF$358*(Electric!$B172+Electric!$C172)/1000000","v":45578.506999627876},null,{"$f":"('T&D'!DX201+'T&D'!DY201)","v":401708.12224005081},0,{"$f":"EJ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EJ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EJ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EJ$354*(1+NG!$B82/1000000)+EJ$355*(1+Coal!$B64/1000000)+EJ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EJ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EJ$358*($Z302)/1000000","v":19768.226065224713},{"$f":"EK$336*Ag_Inputs!$B$115*Ag_Inputs!$B$104","v":31620.025672406358},{"$f":"EL$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":2955.9255072593719},{"$f":"EM$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":154.88075108409666},{"$f":"EN$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N115*Ag_Inputs!$N$104","v":7301.9813277819876},{"$f":"EP$336*Ag_Inputs!$U115*Ag_Inputs!$U$104","v":0},{"$f":"EQ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EQ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EQ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EQ$354*(1+NG!$B82/1000000)+EQ$355*(1+Coal!$B64/1000000)+EQ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EQ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EQ$358*($Z302)/1000000","v":0},{"$f":"'T&D'!$DB201/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":2305.5038324001821},{"$f":"SUM(EJ372:ER372)","v":64106.543156156709},{"$f":"ET$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+ET$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+ET$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+ET$354*(1+NG!$B82/1000000)+ET$355*(1+Coal!$B64/1000000)+ET$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+ET$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*$Z302/1000000+ET$359*((RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+MMULT(Enzymes_Yeast!$H65:$K65+0,ET$360:ET$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F79+ET$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":24426.154426180372},{"$f":"EU$358*(1-Electric!$D$79)*$Z302/1000000","v":0},null,{"$f":"$K372/$EU$339*G$276","v":-3914.6060397404444},{"$f":"BioOil!H316*G$277","v":-3252.1303283114744},{"$f":"Ag_Inputs!C79*1000000/T2lb*G$278","v":-1764.477583784113},{"$f":"EZ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EZ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EZ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EZ$354*(1+NG!$B82/1000000)+EZ$355*(1+Coal!$B64/1000000)+EZ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EZ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EZ$358*($Z302)/1000000","v":126446.8193937022},{"$f":"FA$336*Ag_Inputs!$B$115*Ag_Inputs!$B$104","v":91785.675849025545},{"$f":"FB$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":14143.819549376552},{"$f":"FC$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":7570.1441543267274},{"$f":"FD$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N115*Ag_Inputs!$N$104","v":18311.317886489433},{"$f":"FF$336*Ag_Inputs!$U115*Ag_Inputs!$U$104","v":0},{"$f":"FG$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FG$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FG$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FG$354*(1+NG!$B82/1000000)+FG$355*(1+Coal!$B64/1000000)+FG$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FG$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FG$358*($Z302)/1000000","v":0},{"$f":"'T&D'!$DB201/T2MT*$D$71","v":43727.095802697921},{"$f":"SUM(EZ372:FH372)","v":301984.87263561838},{"$f":"FJ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FJ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FJ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FJ$354*(1+NG!$B82/1000000)+FJ$355*(1+Coal!$B64/1000000)+FJ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FJ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*$Z302/1000000+FJ$359*((RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+MMULT(Enzymes_Yeast!$H65:$K65+0,FJ$360:FJ$363+0)/T2g*1000000+(FJ$364*Ag_Inputs!$F79+FJ$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":1886.5907551864061},{"$f":"FK$358*(1-Electric!$D$79)*$Z302/1000000","v":-92438.785827303698},null,{"$f":"$K372*-H$188","v":-7839.8437160775293},{"$f":"FN$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FN$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FN$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FN$354*(1+NG!$B82/1000000)+FN$355*(1+Coal!$B64/1000000)+FN$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FN$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*$Z302/1000000+FN$359*((RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+MMULT(Enzymes_Yeast!$H65:$K65+0,FN$360:FN$363+0)/T2g*1000000+(FN$364*Ag_Inputs!$F79+FN$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":5498.9511283189031},{"$f":"FO$358*(1-Electric!$D$79)*$Z302/1000000","v":-5275.6970784984678},null,{"$f":"$K372*-I$188","v":-4063.2823782762243},{"$f":"FR$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FR$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FR$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FR$354*(1+NG!$B82/1000000)+FR$355*(1+Coal!$B64/1000000)+FR$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FR$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FR$358*($Z302)/1000000","v":142003.77123658214},{"$f":"FS$336*Ag_Inputs!$B$115*Ag_Inputs!$B$104","v":140640.77435553519},{"$f":"FT$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":10393.069533884687},{"$f":"FU$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":6949.528732665709},{"$f":"FV$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N115*Ag_Inputs!$N$104","v":17945.998161653395},{"$f":"FX$336*Ag_Inputs!$U115*Ag_Inputs!$U$104","v":0},{"$f":"FY$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FY$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FY$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FY$354*(1+NG!$B82/1000000)+FY$355*(1+Coal!$B64/1000000)+FY$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FY$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FY$358*($Z302)/1000000","v":0},{"$f":"'T&D'!$DB201/T2MT*$D$71","v":43727.095802697921},{"$f":"SUM(FR372:FZ372)","v":361660.2378230191},{"$f":"GB$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GB$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GB$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GB$354*(1+NG!$B82/1000000)+GB$355*(1+Coal!$B64/1000000)+GB$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GB$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*$Z302/1000000+GB$359*((RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+MMULT(Enzymes_Yeast!$H65:$K65+0,GB$360:GB$363+0)/T2g*1000000+(GB$364*Ag_Inputs!$F79+GB$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":9385.566208872071},{"$f":"GC$358*(1-Electric!$D$79)*$Z302/1000000","v":-17145.220266093813},null,{"$f":"$K372*-J$188","v":0},{"$f":"GF$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GF$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GF$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GF$354*(1+NG!$B82/1000000)+GF$355*(1+Coal!$B64/1000000)+GF$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GF$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+GF$358*(Electric!$B172+Electric!$C172)/1000000","v":41912.838295727466},{"$f":"GG$336*Ag_Inputs!$B$115*Ag_Inputs!$B$104","v":61596.066148137361},{"$f":"GH$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":13765.969857750506},{"$f":"GI$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":4847.5365260140452},{"$f":"GJ$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":778.43231150055533},{"$f":"GK$336*Ag_Inputs!$N115*Ag_Inputs!$N$104","v":8117.616906514806},{"$f":"GL$336*Ag_Inputs!$U115*Ag_Inputs!$U$104","v":810.43889183273996},{"$f":"GM$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GM$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GM$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GM$354*(1+NG!$B82/1000000)+GM$355*(1+Coal!$B64/1000000)+GM$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GM$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+GM$358*($Z302)/1000000","v":1195.9191467022126},null,null,{"$f":"('T&D'!$FG201+'T&D'!$FH201)*$GH$303/T2lb","v":5312.6760846930856},{"$f":"SUM(GF372:GP372)","v":138337.49416887277},{"$f":"GR$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GR$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GR$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GR$354*(1+NG!$B82/1000000)+GR$355*(1+Coal!$B64/1000000)+GR$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GR$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(GR$358>ABS(J$235*kWh2BTU),GR$358+J$235*kWh2BTU,0)*$AD302/1000000+GR$359*(1+(RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+(GR$357*(1+($AM403*$AN$401))+MMULT(Enzymes_Yeast!$H65:$K65+0,GR$360:GR$363+0)/T2g*1000000+(GR$364*Ag_Inputs!$F79+GR$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g)","v":32900.638325420266},null,null,{"$f":"$K372/'T2 Calculator'!$B$13*'T2 Calculator'!$B$15*-H$188","v":0},{"$f":"GV$358*(1-Electric!$D$79)*$Z302/1000000","v":0},null,null,{"$f":"GY$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GY$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GY$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GY$354*(1+NG!$B82/1000000)+GY$355*(1+Coal!$B64/1000000)+GY$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GY$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(GY$358>ABS(J$235*kWh2BTU),GY$358+J$235*kWh2BTU,0)*$AD302/1000000+GY$359*(1+(RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+(GY$357*(1+($AM403*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,GY$360:GY$363+0)/T2g*1000000+(GY$364*Ag_Inputs!$F79+GY$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g)","v":0},{"$f":"GZ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GZ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GZ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GZ$354*(1+NG!$B82/1000000)+GZ$355*(1+Coal!$B64/1000000)+GZ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GZ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(GZ$358>ABS(K$235*kWh2BTU),GZ$358+K$235*kWh2BTU,0)*$AD302/1000000+GZ$359*(1+(RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+(GZ$357*(1+($AM403*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,GZ$360:GZ$363+0)/T2g*1000000+(GZ$364*Ag_Inputs!$F79+GZ$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g)","v":0},{"$f":"HA$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+HA$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+HA$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+HA$354*(1+NG!$B82/1000000)+HA$355*(1+Coal!$B64/1000000)+HA$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+HA$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(HA$358>ABS(L$235*kWh2BTU),HA$358+L$235*kWh2BTU,0)*$AD302/1000000+HA$359*(1+(RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+(HA$357*(1+($AM403*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,HA$360:HA$363+0)/T2g*1000000+(HA$364*Ag_Inputs!$F79+HA$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g)","v":0}]
[null,"     Coal",{"$f":"C$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+C$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+C$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+C$354*NG!$B83/1000000+C$355*(1+Coal!$B65/1000000)+C$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+C$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+C$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F297, 0)","v":788.78519343204027},{"$f":"D$336*Ag_Inputs!$B$116*Ag_Inputs!$B$104","v":1175.745522246405},{"$f":"E$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":522.45967117281498},{"$f":"F$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":389.68122588071554},{"$f":"G$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":8.5400046710664341},{"$f":"H$336*Ag_Inputs!$N116*Ag_Inputs!$N$104","v":335.02668025758214},{"$f":"I$336*Ag_Inputs!$U116*Ag_Inputs!$U$104","v":3.514812118444925},{"$f":"('T&D'!CE202+'T&D'!CF202)/T2lb*56","v":105.54872876537831},{"$f":"SUM(C373:J373)","v":3329.301838544447},{"$f":"L$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+L$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+L$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+L$354*NG!$B83/1000000+L$355*(1+Coal!$B65/1000000)+L$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+L$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+L$357*(C$112*AG373/Fuel_Specs!B68+C$113*AV373/Fuel_Specs!B69+C$114*BL373/Fuel_Specs!B70+C$115*CB373/Fuel_Specs!B71+C$116*CQ373/Fuel_Specs!B72+C$117*CZ373/Fuel_Specs!B73)+MMULT(Enzymes_Yeast!$H66:$K66+0,L$360:L$363+0)/T2g*1000000+(L$364*Ag_Inputs!$F80+L$365*Ag_Inputs!$B80+L$366*Enzymes_Yeast!$F66+L$367*Ag_Inputs!$BA80+L$368*Ag_Inputs!$C80)*mmBTU2BTU/T2g","v":1967.12496388408},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":0},{"$f":"O$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+O$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+O$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+O$354*NG!$B83/1000000+O$355*(1+Coal!$B65/1000000)+O$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+O$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+O$357*(D$112*AG373/Fuel_Specs!$B$68+D$113*AV373/Fuel_Specs!$B$69+D$114*BL373/Fuel_Specs!$B$70+D$115*CB373/Fuel_Specs!$B$71+D$116*CQ373/Fuel_Specs!$B$72+D$117*CZ373/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H66:$K66+0,O$360:O$363+0)/T2g*1000000+(O$364*Ag_Inputs!$F80+O$365*Ag_Inputs!$B80+O$366*Enzymes_Yeast!$F66+O$367*Ag_Inputs!$BA80+O$368*Ag_Inputs!$C80)*mmBTU2BTU/T2g","v":13916.5497827728},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":0},{"$f":"K373/$S$339*$E$276*(1-$C$118)","v":-367.22352778156346},{"$f":"BioOil!H317*$E$277*(1-$C$118)","v":-1131.3756205547265},{"$f":"Ag_Inputs!C80*1000000/T2lb*$E$278*(1-$C$118)","v":-95.601374617052016},{"$f":"K373/$S$339*$F$276","v":-425.02790522628766},{"$f":"BioOil!H317*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y80/T2g*1000000","v":-123.93595789178021},{"$f":"BioOil!G317*$F$279","v":0},{"$f":"Y$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+Y$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+Y$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+Y$354*NG!$B83/1000000+Y$355*(1+Coal!$B65/1000000)+Y$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+Y$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+Y$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297, 0)","v":4116.5172976305576},{"$f":"Z$336*Ag_Inputs!B116*Ag_Inputs!$B$104","v":7177.241742227051},{"$f":"AA$336*Ag_Inputs!C116*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D116*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E116*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O116*Ag_Inputs!$O$104","v":1289.2692952452871},{"$f":"AE$336*Ag_Inputs!V116*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM202/(1-Inputs!$F$461)","v":4657.256332045863},{"$f":"SUM(Y373:AF373)","v":17240.284667148757},{"$f":"AH$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AH$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AH$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AH$354*NG!$B83/1000000+AH$355*(1+Coal!$B65/1000000)+AH$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AH$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,AH$360:AH$363+0)/T2g*1000000+(AH$364*Ag_Inputs!$F80+AH$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":77.341827794692918},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":-11383.063906363905},null,{"$f":"AK$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AK$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AK$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AK$354*NG!$B83/1000000+AK$355*(1+Coal!$B65/1000000)+AK$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AK$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":-4850.6468005811994},null,{"$f":"AN$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AN$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AN$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AN$354*NG!$B83/1000000+AN$355*(1+Coal!$B65/1000000)+AN$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AN$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AN$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297, 0)","v":5159.9862144718272},{"$f":"AO$336*Ag_Inputs!B116*Ag_Inputs!$B$104","v":7618.8754252820436},{"$f":"AP$336*Ag_Inputs!C116*Ag_Inputs!$C$104","v":3275.2272939091413},{"$f":"AQ$336*Ag_Inputs!D116*Ag_Inputs!$D$104","v":4708.111572438519},{"$f":"AR$336*Ag_Inputs!E116*Ag_Inputs!$E$104","v":16.034743131686565},{"$f":"AS$336*Ag_Inputs!O116*Ag_Inputs!$O$104","v":6494.09719086515},{"$f":"AT$336*Ag_Inputs!V116*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN202/(1-Inputs!$F$462)","v":4657.256332045863},{"$f":"SUM(AN373:AU373)","v":31929.588772144234},{"$f":"AW$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AW$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AW$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AW$354*NG!$B83/1000000+AW$355*(1+Coal!$B65/1000000)+AW$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AW$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,AW$360:AW$363+0)/T2g*1000000+(AW$364*Ag_Inputs!$F80+AW$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g+(AW$364*Ag_Inputs!$F80+AW$365*Ag_Inputs!$B80+AW$366*Enzymes_Yeast!$F66+AW$367*Ag_Inputs!$BA80+AW$368*Ag_Inputs!$C80)*mmBTU2BTU/T2g","v":2181.5610184078214},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":-11383.063906363905},null,{"$f":"AZ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AZ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AZ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AZ$354*NG!$B83/1000000+AZ$355*(1+Coal!$B65/1000000)+AZ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AZ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":-4850.6468005811994},null,{"$f":"BC$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BC$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BC$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BC$354*NG!$B83/1000000+BC$355*(1+Coal!$B65/1000000)+BC$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BC$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+BC$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297,0)*C$65","v":24662.794650474647},{"$f":"BD$336*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":23048.374398970118},{"$f":"BE$336*Ag_Inputs!$C116*Ag_Inputs!C$104","v":407.33115035634597},{"$f":"BF$336*Ag_Inputs!$D116*Ag_Inputs!D$104","v":585.53508832007424},{"$f":"BG$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P116*Ag_Inputs!$P$104","v":1519.8134441389975},{"$f":"BI$336*Ag_Inputs!W116*Ag_Inputs!$W$104","v":0},{"$f":"BJ$351*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BJ$352*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BJ$353*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BJ$354*(NG!$B83/1000000)+BJ$355*(1+Coal!$B65/1000000)+BJ$356*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+BJ$356*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+BJ$358*(Electric!$B173+Electric!$C173)/1000000+MMULT(Ag_Inputs!$B326:$C326+0,BJ$369:BJ$370+0)*lb2T*1000000","v":3200.3633883223633},{"$f":"'T&D'!CO202*C$63/(1-C$64)","v":3523.1658686434698},{"$f":"SUM(BC373:BK373)","v":56947.377989226021},{"$f":"BM$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BM$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BM$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BM$354*NG!$B83/1000000+BM$355*(1+Coal!$B65/1000000)+BM$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BM$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,BM$360:BM$363+0)/T2g*1000000+(BM$364*Ag_Inputs!$F80+BM$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":1142.6520777032542},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-11383.063906363905},null,{"$f":"BP$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BP$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BP$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BP$354*NG!$B83/1000000+BP$355*(1+Coal!$B65/1000000)+BP$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BP$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-2670.1576003199352},null,{"$f":"BS$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BS$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BS$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BS$354*NG!$B83/1000000+BS$355*(1+Coal!$B65/1000000)+BS$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BS$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+BS$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297,0)*D$65","v":18250.745619231377},{"$f":"BT$336*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":11104.264761805196},{"$f":"BU$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":5002.0265263759284},{"$f":"BV$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":14661.798611534659},{"$f":"BW$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P116*Ag_Inputs!$P$104","v":1519.8134441389975},{"$f":"BY$336*Ag_Inputs!$W116*Ag_Inputs!$W$104","v":0},{"$f":"BZ$351*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BZ$352*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BZ$353*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BZ$354*(NG!$B83/1000000)+BZ$355*(1+Coal!$B65/1000000)+BZ$356*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+BZ$356*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+BZ$358*(Electric!$B173+Electric!$C173)/1000000+MMULT(Ag_Inputs!$B326:$C326+0,BZ$369:BZ$370+0)*lb2T*1000000","v":3200.3633883223633},{"$f":"'T&D'!CP202*D$63/(1-D$64)","v":2466.2161080504293},{"$f":"SUM(BS373:CA373)","v":56205.228459458958},{"$f":"CC$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CC$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CC$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CC$354*NG!$B83/1000000+CC$355*(1+Coal!$B65/1000000)+CC$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CC$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,CC$360:CC$363+0)/T2g*1000000+(CC$364*Ag_Inputs!$F80+CC$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":1142.6520777032542},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-11383.063906363905},null,{"$f":"CF$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CF$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CF$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CF$354*NG!$B83/1000000+CF$355*(1+Coal!$B65/1000000)+CF$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CF$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-2670.1576003199352},null,{"$f":"CI$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CI$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CI$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CI$354*NG!$B83/1000000+CI$355*(1+Coal!$B65/1000000)+CI$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CI$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+CI$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297,0)*E65","v":5263.3800063626795},{"$f":"CJ$336*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":22101.180930519298},{"$f":"CK$336*Ag_Inputs!$C116*Ag_Inputs!C$104","v":8146.6230071269201},{"$f":"CL$336*Ag_Inputs!$D116*Ag_Inputs!D$104","v":35132.10529920445},{"$f":"CM$336*Ag_Inputs!Q116*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X116*Ag_Inputs!$X$104","v":0},{"$f":"CO$351*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CO$352*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CO$353*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+CO$354*(NG!$B83/1000000)+CO$355*(1+Coal!$B65/1000000)+CO$356*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+CO$356*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+CO$358*(Electric!$B173+Electric!$C173)/1000000+MMULT(Ag_Inputs!$B326:$C326+0,CO$369:CO$370+0)*lb2T*1000000","v":3200.3633883223633},{"$f":"('T&D'!CG202)*E$63/(1-E$64)","v":4345.2379046602791},{"$f":"SUM(CI373:CP373)","v":78188.890536195977},{"$f":"CR$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CR$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CR$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CR$354*NG!$B83/1000000+CR$355*(1+Coal!$B65/1000000)+CR$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CR$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,CR$360:CR$363+0)/T2g*1000000+(CR$364*Ag_Inputs!$F80+CR$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":1142.6520777032542},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":0},null,{"$f":"CU$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CU$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CU$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CU$354*NG!$B83/1000000+CU$355*(1+Coal!$B65/1000000)+CU$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CU$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-4.8548320005817004E-3},null,{"$f":"CX$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CX$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CX$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CX$354*NG!$B83/1000000+CX$355*(1+Coal!$B65/1000000)+CX$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CX$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+CX$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297, 0)","v":3111.5164134843926},{"$f":"'T&D'!CQ202/(1-Inputs!$F$465)","v":8383.0613976825534},{"$f":"SUM(CX373:CY373)","v":11494.577811166946},{"$f":"DA$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DA$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DA$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DA$354*NG!$B83/1000000+DA$355*(1+Coal!$B65/1000000)+DA$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DA$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,DA$360:DA$363+0)/T2g*1000000+(DA$364*Ag_Inputs!$F80+DA$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":89.19638415370278},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-11383.063906363905},null,{"$f":"DD$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DD$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DD$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DD$354*NG!$B83/1000000+DD$355*(1+Coal!$B65/1000000)+DD$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DD$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000","v":19.78756436209839},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":0},null,{"$f":"'T&D'!DR202+'T&D'!DS202","v":566.90219736419419},0,{"$f":"DI$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DI$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DI$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DI$354*NG!$B83/1000000+DI$355*(1+Coal!$B65/1000000)+DI$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DI$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DI$358*O303/1000000","v":1992.6684906086039},{"$f":"DJ$336*Ag_Inputs!$F$116*Ag_Inputs!$F$104","v":270.61485193957242},{"$f":"DK$336*Ag_Inputs!$G116*Ag_Inputs!$G$104","v":62.338634125870129},{"$f":"DL$336*Ag_Inputs!$H116*Ag_Inputs!$H$104","v":172.43833336329584},{"$f":"DM$336*Ag_Inputs!$I116*Ag_Inputs!$I$104","v":33.076980188832174},{"$f":"DN$336*Ag_Inputs!S116*Ag_Inputs!S$104","v":205.22985769636819},{"$f":"DO$336*Ag_Inputs!Z116*Ag_Inputs!Z$104","v":14.359868232828916},null,null,{"$f":"'T&D'!DC202/T2MT","v":160.31514624484049},{"$f":"'T&D'!IV125*$C$86*kg2T/(1-$C$89)","v":6.0674384292595871},{"$f":"SUM(DI373:DS373)","v":2917.1096008294717},{"$f":"DU$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DU$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DU$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DU$354*NG!$B83/1000000+DU$355*(1+Coal!$B65/1000000)+K297+L297+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O303+MMULT(Enzymes_Yeast!$H66:$K66+0,DU$360:DU$363+0)/T2g*1000000","v":5.4576024415546618},{"$f":"DV$358*(1-Electric!$D$79)/1000000*R303","v":-95.311781943407709},null,{"$f":"IF($C$211=2,'T&D'!DM202+'T&D'!DN202,'T&D'!DP202+'T&D'!DQ202+'T&D'!DO202)","v":1527.4407010148016},0,{"$f":"DZ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DZ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DZ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DZ$354*NG!$B83/1000000+DZ$355*(1+Coal!$B65/1000000)+DZ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DZ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DZ$358*(Electric!$B173+Electric!$C173)/1000000","v":3494.3570599772938},null,{"$f":"K373/$EA$339*$C$301+BioOil!C112*$C$302+Ag_Inputs!C80*1000000/T2lb*$C$303","v":-1135.4531229793147},{"$f":"-$C$295*(E297+F297-G297)","v":-4779.2804894006331},{"$f":"('T&D'!DV202+'T&D'!DW202)","v":242.92958366981392},0,{"$f":"EF$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EF$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EF$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EF$354*NG!$B83/1000000+EF$355*(1+Coal!$B65/1000000)+EF$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EF$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EF$358*(Electric!$B173+Electric!$C173)/1000000","v":2843.333993526312},null,{"$f":"('T&D'!DX202+'T&D'!DY202)","v":7178.5575374079181},0,{"$f":"EJ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EJ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EJ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EJ$354*NG!$B83/1000000+EJ$355*(1+Coal!$B65/1000000)+EJ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EJ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EJ$358*($Z303)/1000000","v":262.93711108737477},{"$f":"EK$336*Ag_Inputs!$B$116*Ag_Inputs!$B$104","v":1449.8163229857707},{"$f":"EL$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":441.49165878060791},{"$f":"EM$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":48.996933219227621},{"$f":"EN$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N116*Ag_Inputs!$N$104","v":1372.3396086352857},{"$f":"EP$336*Ag_Inputs!$U116*Ag_Inputs!$U$104","v":0},{"$f":"EQ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EQ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EQ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EQ$354*NG!$B83/1000000+EQ$355*(1+Coal!$B65/1000000)+EQ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EQ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EQ$358*($Z303)/1000000","v":0},{"$f":"'T&D'!$DB202/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":44.234419125872627},{"$f":"SUM(EJ373:ER373)","v":3619.816053834139},{"$f":"ET$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+ET$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+ET$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+ET$354*NG!$B83/1000000+ET$355*(1+Coal!$B65/1000000)+ET$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+ET$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*$Z303/1000000+ET$359*(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,ET$360:ET$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F80+ET$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":3827.9212536609098},{"$f":"EU$358*(1-Electric!$D$79)*$Z303/1000000","v":0},null,{"$f":"$K373/$EU$339*G$276","v":-261.65522375237646},{"$f":"BioOil!H317*G$277","v":-806.13119462301768},{"$f":"Ag_Inputs!C80*1000000/T2lb*G$278","v":-68.118181908374368},{"$f":"EZ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EZ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EZ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EZ$354*NG!$B83/1000000+EZ$355*(1+Coal!$B65/1000000)+EZ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EZ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EZ$358*($Z303)/1000000","v":14002.105818819302},{"$f":"FA$336*Ag_Inputs!$B$116*Ag_Inputs!$B$104","v":4208.4839664860065},{"$f":"FB$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":2112.4951691145316},{"$f":"FC$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":2394.8350262588501},{"$f":"FD$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N116*Ag_Inputs!$N$104","v":3441.4422187483701},{"$f":"FF$336*Ag_Inputs!$U116*Ag_Inputs!$U$104","v":0},{"$f":"FG$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FG$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FG$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FG$354*NG!$B83/1000000+FG$355*(1+Coal!$B65/1000000)+FG$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FG$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+FG$358*($Z303)/1000000","v":0},{"$f":"'T&D'!$DB202/T2lb*56*$C$71","v":20.767332922944892},{"$f":"SUM(EZ373:FH373)","v":26180.129532350005},{"$f":"FJ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FJ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FJ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FJ$354*NG!$B83/1000000+FJ$355*(1+Coal!$B65/1000000)+FJ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FJ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*$Z303/1000000+FJ$359*(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,FJ$360:FJ$363+0)/T2g*1000000+(FJ$364*Ag_Inputs!$F80+FJ$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":225.72447974057931},{"$f":"FK$358*(1-Electric!$D$79)*$Z303/1000000","v":-61144.56672086539},null,{"$f":"$K373*-H$188","v":-524.02107412319356},{"$f":"FN$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FN$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FN$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FN$354*NG!$B83/1000000+FN$355*(1+Coal!$B65/1000000)+FN$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FN$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*$Z303/1000000+FN$359*(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,FN$360:FN$363+0)/T2g*1000000+(FN$364*Ag_Inputs!$F80+FN$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":665.38008241199429},{"$f":"FO$358*(1-Electric!$D$79)*$Z303/1000000","v":-3489.6630145919053},null,{"$f":"$K373*-I$188","v":-271.59286249081845},{"$f":"FR$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FR$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FR$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FR$354*NG!$B83/1000000+FR$355*(1+Coal!$B65/1000000)+FR$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FR$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+FR$358*($Z303)/1000000","v":15724.807006296776},{"$f":"FS$336*Ag_Inputs!$B$116*Ag_Inputs!$B$104","v":6448.549171038544},{"$f":"FT$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":1552.2899670740348},{"$f":"FU$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":2198.5017042862778},{"$f":"FV$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N116*Ag_Inputs!$N$104","v":3372.7837676098047},{"$f":"FX$336*Ag_Inputs!$U116*Ag_Inputs!$U$104","v":0},{"$f":"FY$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FY$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FY$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FY$354*NG!$B83/1000000+FY$355*(1+Coal!$B65/1000000)+FY$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FY$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+FY$358*($Z303)/1000000","v":0},{"$f":"'T&D'!$DB202/T2MT*$D$71","v":838.96745505734009},{"$f":"SUM(FR373:FZ373)","v":30135.899071362779},{"$f":"GB$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+GB$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+GB$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+GB$354*NG!$B83/1000000+GB$355*(1+Coal!$B65/1000000)+GB$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+GB$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*$Z303/1000000+GB$359*(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,GB$360:GB$363+0)/T2g*1000000+(GB$364*Ag_Inputs!$F80+GB$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":1138.4148627461152},{"$f":"GC$358*(1-Electric!$D$79)*$Z303/1000000","v":-11340.878778553346},null,{"$f":"$K373*-J$188","v":0},{"$f":"GF$351*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+GF$352*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+GF$353*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+GF$354*(NG!$B83/1000000)+GF$355*(Coal!$B65/1000000)+GF$356*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+GF$356*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+GF$357*($AM404)+GF$358*(Electric!$B173+Electric!$C173)/1000000+GF$359*((RNG!$B398*RNG!$B$395)/1000000)","v":2769.5128218134319},{"$f":"GG$336*Ag_Inputs!$B$116*Ag_Inputs!$B$104","v":2824.253941425869},{"$f":"GH$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":2056.0602262460316},{"$f":"GI$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":1533.5309377077597},{"$f":"GJ$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":33.608760659393077},{"$f":"GK$336*Ag_Inputs!$N116*Ag_Inputs!$N$104","v":1525.6307443779201},{"$f":"GL$336*Ag_Inputs!$U116*Ag_Inputs!$U$104","v":156.76273668495318},{"$f":"GM$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+GM$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+GM$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+GM$354*NG!$B83/1000000+GM$355*(1+Coal!$B65/1000000)+GM$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+GM$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+GM$358*($Z303)/1000000","v":18.837584407059946},null,null,{"$f":"('T&D'!$FG202+'T&D'!$FH202)*$GH$303/T2lb","v":796.67294631662321},{"$f":"SUM(GF373:GP373)","v":11714.870699639043},{"$f":"GR$351*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+GR$352*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+GR$353*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+GR$354*(1+NG!$B83/1000000)+GR$355*(1+Coal!$B65/1000000)+GR$356*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+GR$356*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+IF(GR$358>ABS(J$235*kWh2BTU),GR$358+J$235*kWh2BTU,0)*$AD303/1000000+GR$359*(1+(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000)+(GR$357*(1+($AM404*$AN$401))+MMULT(Enzymes_Yeast!$H66:$K66+0,GR$360:GR$363+0)/T2g*1000000+(GR$364*Ag_Inputs!$F80+GR$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g)","v":27067.327426546151},null,null,{"$f":"$K373/'T2 Calculator'!$B$13*'T2 Calculator'!$B$15*-H$188","v":0},{"$f":"GV$358*(1-Electric!$D$79)*$Z303/1000000","v":0},null,null,{"$f":"GY$351*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+GY$352*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+GY$353*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+GY$354*(1+NG!$B83/1000000)+GY$355*(1+Coal!$B65/1000000)+GY$356*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+GY$356*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+IF(GY$358>ABS(J$235*kWh2BTU),GY$358+J$235*kWh2BTU,0)*$AD303/1000000+GY$359*(1+(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000)+(GY$357*(1+($AM404*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,GY$360:GY$363+0)/T2g*1000000+(GY$364*Ag_Inputs!$F80+GY$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g)","v":0},{"$f":"GZ$351*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+GZ$352*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+GZ$353*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+GZ$354*(1+NG!$B83/1000000)+GZ$355*(1+Coal!$B65/1000000)+GZ$356*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+GZ$356*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+IF(GZ$358>ABS(K$235*kWh2BTU),GZ$358+K$235*kWh2BTU,0)*$AD303/1000000+GZ$359*(1+(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000)+(GZ$357*(1+($AM404*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,GZ$360:GZ$363+0)/T2g*1000000+(GZ$364*Ag_Inputs!$F80+GZ$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g)","v":0},{"$f":"HA$351*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+HA$352*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+HA$353*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+HA$354*(1+NG!$B83/1000000)+HA$355*(1+Coal!$B65/1000000)+HA$356*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+HA$356*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+IF(HA$358>ABS(L$235*kWh2BTU),HA$358+L$235*kWh2BTU,0)*$AD303/1000000+HA$359*(1+(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000)+(HA$357*(1+($AM404*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,HA$360:HA$363+0)/T2g*1000000+(HA$364*Ag_Inputs!$F80+HA$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g)","v":0}]
[null,"     Natural gas",{"$f":"C372-C373-C375","v":3802.7590274742615},22016.193407333369,2151.8811910960412,413.87700511465795,19.347649188581244,566.84413836155738,5.8624633725699553,548.82675021591785,29525.591632156953,24703.157853787907,null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B174+Electric!$C174)/1000000, IF($B$229=2,(Electric!$BN174+Electric!$BO174)/1000000,(Electric!$CX174+Electric!$CY174)/1000000)))","v":0},{"$f":"O372-O373-O375","v":37804.543998347523},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B174+Electric!$C174)/1000000, IF($B$229=2,(Electric!$BN174+Electric!$BO174)/1000000,(Electric!$CX174+Electric!$CY174)/1000000)))","v":0},{"$f":"R372-R373-R375","v":-3256.6863699383789},{"$f":"S372-S373-S375","v":-2114.2182377085833},-2236.4405471901873,-3769.3189054522381,0,-2899.282594986812,0,{"$f":"Y372-Y373-Y375","v":19120.681771995412},134396.04007689448,0,0,0,2181.5148623485798,0,24216.55748522529,{"$f":"AG372-AG373-AG375","v":179914.79419646377},1701.5663665777483,-5208.3898840780103,null,{"$f":"AK372-AK373-AK375","v":0},{"$f":"AL372-AL373-AL375","v":-2219.4428437899019},null,{"$f":"AN372-AN373-AN375","v":26830.625990224449},142665.76545314302,13489.845052549941,5000.4439216761066,36.327214900942636,10988.371158496557,0,24216.55748522529,{"$f":"AV372-AV373-AV375","v":223227.93627621635},{"$f":"AW372-AW373-AW375","v":6051.691993944286},{"$f":"AX372-AX373-AX375","v":-5208.3898840780103},null,{"$f":"AZ372-AZ373-AZ375","v":0},{"$f":"BA372-BA373-BA375","v":-2219.4428437899019},null,{"$f":"BC372-BC373-BC375","v":32210.063902109599},431587.83843193902,1677.6955033327417,621.89167105946512,0,2571.6082967411585,0,{"$f":"BJ372-BJ373-BJ375","v":19709.835685173959},18319.573307769606,{"$f":"BL372-BL373-BL375","v":506698.50679812545},{"$f":"BM372-BM373-BM375","v":7268.3175170141476},-5208.3898840780103,null,{"$f":"BP372-BP373-BP375","v":0},{"$f":"BQ372-BQ373-BQ375","v":-1221.7467940793415},null,{"$f":"BS372-BS373-BS375","v":23835.809809383296},207930.74352946985,20602.10078092607,15572.16744332901,0,2571.6082967411585,0,19709.835685173959,12823.70131543871,303045.9668604621,7268.3175170141476,-5208.3898840780103,null,{"$f":"CF372-CF373-CF375","v":0},{"$f":"CG372-CG373-CG375","v":-1221.7467940793415},null,{"$f":"CI372-CI373-CI375","v":27368.24761257568},413851.35192103748,33553.91006665484,37313.500263567912,0,0,{"$f":"CO372-CO373-CO375","v":19709.835685173959},22594.140412915818,{"$f":"CQ372-CQ373-CQ375","v":554390.9859619257},{"$f":"CR372-CR373-CR375","v":7268.3175170141476},0,null,{"$f":"CU372-CU373-CU375","v":0},{"$f":"CV372-CV373-CV375","v":-2.2213578074169842E-3},null,{"$f":"CX372-CX373-CX375","v":16179.100036837917},{"$f":"CY372-CY373-CY375","v":43589.803473405598},{"$f":"CZ372-CZ373-CZ375","v":59768.903510243399},{"$f":"DA372-DA373-DA375","v":5310.8753312153995},{"$f":"DB372-DB373-DB375","v":-5208.3898840780103},null,{"$f":"DD372-DD373-DD375","v":3650.5586040478042},{"$f":"DE372-DE373-DE375","v":0},null,{"$f":"DG372-DG373-DG375","v":2947.74834627577},0,44168.557620412124,43275.243471057009,1133.0251866086357,1973.1376469571351,158.80072472711208,3019.3092350798488,202.36648183364321,null,null,{"$f":"'T&D'!DC203/T2MT","v":833.37954126705029},{"$f":"'T&D'!IV126*$C$86*kg2T/(1-$C$89)","v":31.549148475940687},{"$f":"SUM(DI374:DS374)","v":94795.369056418494},{"$f":"DU372-DU373-DU375","v":20.965658941431059},{"$f":"DV372-DV373-DV375","v":-29019.193851355856},null,{"$f":"DX372-DX373-DX375","v":6589.9660057166038},{"$f":"DY372-DY373-DY375","v":0},{"$f":"DZ372-DZ373-DZ375","v":52875.151590896516},null,{"$f":"K374/$EA$339*$C$301+BioOil!C113*$C$302+Ag_Inputs!C81*1000000/T2lb*$C$303","v":-10341.037257810596},{"$f":"-$C$295*(E298+F298-G298)","v":-57185.846004376079},{"$f":"('T&D'!DV203+'T&D'!DW203)","v":1137.1783279216579},0,{"$f":"EF372-EF373-EF375","v":42424.919072388628},null,{"$f":"('T&D'!DX203+'T&D'!DY203)","v":33603.565008263402},0,{"$f":"EJ372-EJ373-EJ375","v":9648.1314063669015},27148.252719668166,1818.3941248960741,52.0392121399872,0,2321.9125784197904,0,{"$f":"EQ372-EQ373-EQ375","v":0},230.0078151628552,41218.737856653781,{"$f":"ET372-ET373-ET375","v":20282.365881736074},{"$f":"EU372-EU373-EU375","v":0},null,{"$f":"EW372-EW373-EW375","v":-2320.464067118312},{"$f":"EX372-EX373-EX375","v":-1506.4292023741291},{"$f":"EY372-EY373-EY375","v":-1593.5154136747403},{"$f":"EZ372-EZ373-EZ375","v":50029.262655786959},78805.14550528684,8700.8411778354748,2543.5332332769353,0,5822.7044714996464,0,0,42752.684526999648,188654.17157068552,{"$f":"FJ372-FJ373-FJ375","v":1606.2144069951257},{"$f":"FK372-FK373-FK375","v":-27977.0671055659},null,{"$f":"FM372-FM373-FM375","v":-4647.2302577317378},{"$f":"FN372-FN373-FN375","v":4323.1145869881257},{"$f":"FO372-FO373-FO375","v":-1596.7164634716937},null,{"$f":"FQ372-FQ373-FQ375","v":-2408.5950559587291},{"$f":"FR372-FR373-FR375","v":56184.441833901088},120751.04949158394,6393.4955511021944,2335.0093375758538,0,5706.5386767427717,0,0,4362.419019934925,195732.95391084079,{"$f":"GB372-GB373-GB375","v":7246.2850686645124},{"$f":"GC372-GC373-GC375","v":-5189.087823160633},null,{"$f":"GE372-GE373-GE375","v":0},{"$f":"GF372-GF373-GF375","v":4850.5527745380532},{"$f":"GG372-GG373-GG375","v":52885.016212568116},8468.3997114794329,1628.7497307952042,76.141704360417975,2581.2715694460926,261.46939609562145,443.66855587821021,null,null,-9356938.7577566244,-9285743.4881014638,{"$f":"GR372-GR373-GR375","v":-17324.186144221647},null,null,{"$f":"GU372-GU373-GU375","v":0},{"$f":"GV372-GV373-GV375","v":0},null,null,{"$f":"GY372-GY373-GY375","v":0},{"$f":"GZ372-GZ373-GZ375","v":0},0]
[null,"     Petroleum",{"$f":"C$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+C$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+C$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+C$354*NG!$B85/1000000+C$355*Coal!$B67/1000000+C$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+C$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+C$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F299, 0)","v":7345.654986835194},{"$f":"D$336*Ag_Inputs!$B$118*Ag_Inputs!$B$104","v":2450.6911113657802},{"$f":"E$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":823.69095287243124},{"$f":"F$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":428.23561776927278},{"$f":"G$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":169.91242700902401},{"$f":"H$336*Ag_Inputs!$N118*Ag_Inputs!$N$104","v":880.74811051197901},{"$f":"I$336*Ag_Inputs!$U118*Ag_Inputs!$U$104","v":8.7937548093652111},{"$f":"('T&D'!CE204+'T&D'!CF204)/T2lb*56","v":4846.8383604294759},{"$f":"SUM(C375:J375)","v":16954.565321602524},{"$f":"L$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+L$354*NG!$B85/1000000+L$355*Coal!$B67/1000000+L$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+L$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+L$357*(C$112*AG375/Fuel_Specs!B68+C$113*AV375/Fuel_Specs!B69+C$114*BL375/Fuel_Specs!B70+C$115*CB375/Fuel_Specs!B71+C$116*CQ375/Fuel_Specs!B72+C$117*CZ375/Fuel_Specs!B73)+MMULT(Enzymes_Yeast!$H68:$K68+0,L$360:L$363+0)/T2g*1000000+(L$364*Ag_Inputs!$F82+L$365*Ag_Inputs!$B82+L$366*Enzymes_Yeast!$F68+L$367*Ag_Inputs!$BA82+L$368*Ag_Inputs!$C82)*mmBTU2BTU/T2g","v":252.44151384785457},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":0},{"$f":"O$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+O$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+O$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+O$354*NG!$B85/1000000+O$355*Coal!$B67/1000000+O$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+O$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+O$357*(D$112*AG375/Fuel_Specs!$B$68+D$113*AV375/Fuel_Specs!$B$69+D$114*BL375/Fuel_Specs!$B$70+D$115*CB375/Fuel_Specs!$B$71+D$116*CQ375/Fuel_Specs!$B$72+D$117*CZ375/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H68:$K68+0,O$360:O$363+0)/T2g*1000000*(O$364*Ag_Inputs!$F82+O$365*Ag_Inputs!$B82+O$366*Enzymes_Yeast!$F68+O$367*Ag_Inputs!$BA82+O$368*Ag_Inputs!$C82)*mmBTU2BTU/T2g","v":2499.9118404969081},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":0},{"$f":"K375/$S$339*$E$276*(1-$C$118)","v":-1870.0963719540255},{"$f":"BioOil!H319*$E$277*(1-$C$118)","v":-1318.6520025346717},{"$f":"Ag_Inputs!C82*1000000/T2lb*$E$278*(1-$C$118)","v":-144.33777249575368},{"$f":"K375/$S$339*$F$276","v":-2164.4668258175943},{"$f":"BioOil!H319*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y82/T2g*1000000","v":-187.11697573265181},{"$f":"BioOil!G319*$F$279","v":0},{"$f":"Y$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+Y$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+Y$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+Y$354*NG!$B85/1000000+Y$355*Coal!$B67/1000000+Y$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Y$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+Y$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299, 0)","v":166935.42643240056},{"$f":"Z$336*Ag_Inputs!B118*Ag_Inputs!$B$104","v":14960.042125606369},{"$f":"AA$336*Ag_Inputs!C118*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D118*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E118*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O118*Ag_Inputs!$O$104","v":3389.5679902586912},{"$f":"AE$336*Ag_Inputs!V118*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM204/(1-Inputs!$F$461)","v":213863.00819112535},{"$f":"SUM(Y375:AF375)","v":399148.04473939096},{"$f":"AH$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AH$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AH$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AH$354*NG!$B85/1000000+AH$355*Coal!$B67/1000000+AH$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AH$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,AH$360:AH$363+0)/T2g*1000000+(AH$364*Ag_Inputs!$F82+AH$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":550.98517178570853},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":-617.54224844589885},null,{"$f":"AK$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AK$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AK$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AK$354*NG!$B85/1000000+AK$355*Coal!$B67/1000000+AK$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AK$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":-263.15228977789923},null,{"$f":"AN$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AN$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AN$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AN$354*NG!$B85/1000000+AN$355*Coal!$B67/1000000+AN$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AN$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AN$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299, 0)","v":236948.55841591998},{"$f":"AO$336*Ag_Inputs!B118*Ag_Inputs!$B$104","v":15880.571033490043},{"$f":"AP$336*Ag_Inputs!C118*Ag_Inputs!$C$104","v":5163.6044645089296},{"$f":"AQ$336*Ag_Inputs!D118*Ag_Inputs!$D$104","v":5173.9240534185765},{"$f":"AR$336*Ag_Inputs!E118*Ag_Inputs!$E$104","v":319.02817702217027},{"$f":"AS$336*Ag_Inputs!O118*Ag_Inputs!$O$104","v":17073.379506488222},{"$f":"AT$336*Ag_Inputs!V118*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN204/(1-Inputs!$F$462)","v":213863.00819112535},{"$f":"SUM(AN375:AU375)","v":494422.07384197327},{"$f":"AW$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AW$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AW$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AW$354*NG!$B85/1000000+AW$355*Coal!$B67/1000000+AW$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AW$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,AW$360:AW$363+0)/T2g*1000000+(AW$364*Ag_Inputs!$F82+AW$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":550.98517178570853},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":-617.54224844589885},null,{"$f":"AZ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AZ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AZ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AZ$354*NG!$B85/1000000+AZ$355*Coal!$B67/1000000+AZ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AZ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":-263.15228977789923},null,{"$f":"BC$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BC$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BC$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BC$354*NG!$B85/1000000+BC$355*Coal!$B67/1000000+BC$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BC$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+BC$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299,0)*C$65","v":203727.45150478286},{"$f":"BD$336*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":48041.387530072207},{"$f":"BE$336*Ag_Inputs!$C118*Ag_Inputs!C$104","v":642.18350598904544},{"$f":"BF$336*Ag_Inputs!$D118*Ag_Inputs!D$104","v":643.46692531984672},{"$f":"BG$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P118*Ag_Inputs!$P$104","v":3995.6826866324091},{"$f":"BI$336*Ag_Inputs!W118*Ag_Inputs!$W$104","v":0},{"$f":"BJ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BJ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BJ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BJ$354*(NG!$B85/1000000)+BJ$355*(Coal!$B67/1000000)+BJ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BJ$356*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+BJ$358*(Electric!$B175+Electric!$C175)/1000000+MMULT(Ag_Inputs!$B328:$C328+0,BJ$369:BJ$370+0)*lb2T*1000000","v":3032.4241166833835},{"$f":"'T&D'!CO204*C$63/(1-C$64)","v":161785.13642030981},{"$f":"SUM(BC375:BK375)","v":421867.73268978961},{"$f":"BM$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BM$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BM$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BM$354*NG!$B85/1000000+BM$355*Coal!$B67/1000000+BM$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BM$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,BM$360:BM$363+0)/T2g*1000000+(BM$364*Ag_Inputs!$F82+BM$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":1195.4408236059041},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-617.54224844589885},null,{"$f":"BP$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BP$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BP$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BP$354*NG!$B85/1000000+BP$355*Coal!$B67/1000000+BP$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BP$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-144.85863751363215},null,{"$f":"BS$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BS$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BS$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BS$354*NG!$B85/1000000+BS$355*Coal!$B67/1000000+BS$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BS$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+BS$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299,0)*D$65","v":150760.60705052866},{"$f":"BT$336*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":23145.419170310139},{"$f":"BU$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":7886.013453545479},{"$f":"BV$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":16112.411810008962},{"$f":"BW$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P118*Ag_Inputs!$P$104","v":3995.6826866324091},{"$f":"BY$336*Ag_Inputs!$W118*Ag_Inputs!$W$104","v":0},{"$f":"BZ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BZ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BZ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BZ$354*(NG!$B85/1000000)+BZ$355*(Coal!$B67/1000000)+BZ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BZ$356*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+BZ$358*(Electric!$B175+Electric!$C175)/1000000+MMULT(Ag_Inputs!$B328:$C328+0,BZ$369:BZ$370+0)*lb2T*1000000","v":3032.4241166833835},{"$f":"'T&D'!CP204*D$63/(1-D$64)","v":113249.59549421688},{"$f":"SUM(BS375:CA375)","v":318182.15378192591},{"$f":"CC$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CC$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CC$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CC$354*NG!$B85/1000000+CC$355*Coal!$B67/1000000+CC$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CC$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,CC$360:CC$363+0)/T2g*1000000+(CC$364*Ag_Inputs!$F82+CC$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":1195.4408236059041},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-617.54224844589885},null,{"$f":"CF$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CF$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CF$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CF$354*NG!$B85/1000000+CF$355*Coal!$B67/1000000+CF$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CF$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-144.85863751363215},null,{"$f":"CI$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CI$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CI$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CI$354*NG!$B85/1000000+CI$355*Coal!$B67/1000000+CI$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CI$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+CI$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299,0)*E65","v":241696.4412433939},{"$f":"CJ$336*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":46067.083932945963},{"$f":"CK$336*Ag_Inputs!$C118*Ag_Inputs!C$104","v":12843.670119780911},{"$f":"CL$336*Ag_Inputs!$D118*Ag_Inputs!D$104","v":38608.015519190798},{"$f":"CM$336*Ag_Inputs!Q118*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X118*Ag_Inputs!$X$104","v":0},{"$f":"CO$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CO$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CO$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CO$354*(NG!$B85/1000000)+CO$355*(Coal!$B67/1000000)+CO$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CO$356*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+CO$358*(Electric!$B175+Electric!$C175)/1000000+MMULT(Ag_Inputs!$B328:$C328+0,CO$369:CO$370+0)*lb2T*1000000","v":3032.4241166833835},{"$f":"('T&D'!CG204)*E$63/(1-E$64)","v":199535.00158504877},{"$f":"SUM(CI375:CP375)","v":541782.63651704369},{"$f":"CR$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CR$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CR$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CR$354*NG!$B85/1000000+CR$355*Coal!$B67/1000000+CR$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CR$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,CR$360:CR$363+0)/T2g*1000000+(CR$364*Ag_Inputs!$F82+CR$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":1195.4408236059041},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":0},null,{"$f":"CU$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CU$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CU$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CU$354*NG!$B85/1000000+CU$355*Coal!$B67/1000000+CU$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CU$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-2.6337934093387667E-4},null,{"$f":"CX$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CX$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CX$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CX$354*NG!$B85/1000000+CX$355*Coal!$B67/1000000+CX$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CX$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+CX$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299, 0)","v":142882.03456723125},{"$f":"'T&D'!CQ204/(1-Inputs!$F$465)","v":384953.41474402556},{"$f":"SUM(CX375:CY375)","v":527835.44931125687},{"$f":"DA$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DA$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DA$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DA$354*NG!$B85/1000000+DA$355*Coal!$B67/1000000+DA$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DA$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,DA$360:DA$363+0)/T2g*1000000+(DA$364*Ag_Inputs!$F82+DA$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":565.29933775034078},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-617.54224844589885},null,{"$f":"DD$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DD$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DD$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DD$354*NG!$B85/1000000+DD$355*Coal!$B67/1000000+DD$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DD$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000","v":378.6009551350931},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":0},null,{"$f":"'T&D'!DR204+'T&D'!DS204","v":26032.36769344988},0,{"$f":"DI$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DI$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DI$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DI$354*NG!$B85/1000000+DI$355*Coal!$B67/1000000+DI$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DI$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DI$358*O305/1000000","v":60074.257982217423},{"$f":"DJ$336*Ag_Inputs!$F$118*Ag_Inputs!$F$104","v":3455.2218705079817},{"$f":"DK$336*Ag_Inputs!$G118*Ag_Inputs!$G$104","v":1336.176409438059},{"$f":"DL$336*Ag_Inputs!$H118*Ag_Inputs!$H$104","v":2928.9693791364307},{"$f":"DM$336*Ag_Inputs!$I118*Ag_Inputs!$I$104","v":1179.5191128304607},{"$f":"DN$336*Ag_Inputs!S118*Ag_Inputs!S$104","v":5729.0201822218296},{"$f":"DO$336*Ag_Inputs!Z118*Ag_Inputs!Z$104","v":371.82587418413141},null,null,{"$f":"'T&D'!DC204/T2MT","v":7358.8055939152591},{"$f":"'T&D'!IV127*$C$86*kg2T/(1-$C$89)","v":278.61911434148504},{"$f":"SUM(DI375:DS375)","v":82712.415518793045},{"$f":"DU$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DU$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DU$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DU$354*NG!$B85/1000000+DU$355*Coal!$B67/1000000+K299+L299+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O305+MMULT(Enzymes_Yeast!$H68:$K68+0,DU$360:DU$363+0)/T2g*1000000","v":312.89937001132142},{"$f":"DV$358*(1-Electric!$D$79)/1000000*R305","v":-115.08728153170028},null,{"$f":"IF($C$211=2,'T&D'!DM204+'T&D'!DN204,'T&D'!DP204+'T&D'!DQ204+'T&D'!DO204)","v":81503.82471732478},0,{"$f":"DZ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DZ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DZ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DZ$354*NG!$B85/1000000+DZ$355*Coal!$B67/1000000+DZ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DZ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DZ$358*(Electric!$B175+Electric!$C175)/1000000","v":384.0846934082449},null,{"$f":"K375/$EA$339*$C$301+BioOil!C114*$C$302+Ag_Inputs!C82*1000000/T2lb*$C$303","v":-5820.4146474445797},{"$f":"-$C$295*(E299+F299-G299)","v":-42867.946523892693},{"$f":"('T&D'!DV204+'T&D'!DW204)","v":12214.097663000266},0,{"$f":"EF$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EF$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EF$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EF$354*NG!$B85/1000000+EF$355*Coal!$B67/1000000+EF$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EF$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EF$358*(Electric!$B175+Electric!$C175)/1000000","v":310.25393371293148},null,{"$f":"('T&D'!DX204+'T&D'!DY204)","v":360925.99969437951},0,{"$f":"EJ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EJ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EJ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EJ$354*NG!$B85/1000000+EJ$355*Coal!$B67/1000000+EJ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EJ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EJ$358*($Z305)/1000000","v":9857.1575477704355},{"$f":"EK$336*Ag_Inputs!$B$118*Ag_Inputs!$B$104","v":3021.956629752422},{"$f":"EL$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":696.03972358268993},{"$f":"EM$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":53.844605724881831},{"$f":"EN$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N118*Ag_Inputs!$N$104","v":3607.7291407269113},{"$f":"EP$336*Ag_Inputs!$U118*Ag_Inputs!$U$104","v":0},{"$f":"EQ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EQ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EQ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EQ$354*NG!$B85/1000000+EQ$355*Coal!$B67/1000000+EQ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EQ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EQ$358*($Z305)/1000000","v":0},{"$f":"'T&D'!$DB204/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":2031.2615981114543},{"$f":"SUM(EJ375:ER375)","v":19267.989245668792},{"$f":"ET$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+ET$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+ET$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+ET$354*NG!$B85/1000000+ET$355*Coal!$B67/1000000+ET$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+ET$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*$Z305/1000000+ET$359*(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,ET$360:ET$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F82+ET$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":315.86729078338806},{"$f":"EU$358*(1-Electric!$D$79)*$Z305/1000000","v":0},null,{"$f":"$K375/$EU$339*G$276","v":-1332.486748869756},{"$f":"BioOil!H319*G$277","v":-939.56993131432785},{"$f":"Ag_Inputs!C82*1000000/T2lb*G$278","v":-102.84398820099817},{"$f":"EZ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EZ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EZ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EZ$354*NG!$B85/1000000+EZ$355*Coal!$B67/1000000+EZ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EZ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EZ$358*($Z305)/1000000","v":62415.450919095943},{"$f":"FA$336*Ag_Inputs!$B$118*Ag_Inputs!$B$104","v":8772.0463772526982},{"$f":"FB$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":3330.4832024265443},{"$f":"FC$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":2631.7758947909419},{"$f":"FD$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N118*Ag_Inputs!$N$104","v":9047.1711962414156},{"$f":"FF$336*Ag_Inputs!$U118*Ag_Inputs!$U$104","v":0},{"$f":"FG$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FG$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FG$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FG$354*NG!$B85/1000000+FG$355*Coal!$B67/1000000+FG$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FG$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FG$358*($Z305)/1000000","v":0},{"$f":"'T&D'!$DB204/T2lb*56*$C$71","v":953.64394277533052},{"$f":"SUM(EZ375:FH375)","v":87150.571532582879},{"$f":"FJ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FJ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FJ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FJ$354*NG!$B85/1000000+FJ$355*Coal!$B67/1000000+FJ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FJ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*$Z305/1000000+FJ$359*(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,FJ$360:FJ$363+0)/T2g*1000000+(FJ$364*Ag_Inputs!$F82+FJ$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":54.651868450701201},{"$f":"FK$358*(1-Electric!$D$79)*$Z305/1000000","v":-3317.152000872406},null,{"$f":"$K375*-H$188","v":-2668.5923842225975},{"$f":"FN$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FN$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FN$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FN$354*NG!$B85/1000000+FN$355*Coal!$B67/1000000+FN$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FN$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*$Z305/1000000+FN$359*(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,FN$360:FN$363+0)/T2g*1000000+(FN$364*Ag_Inputs!$F82+FN$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":510.45645891878308},{"$f":"FO$358*(1-Electric!$D$79)*$Z305/1000000","v":-189.31760043486884},null,{"$f":"$K375*-I$188","v":-1383.0944598266767},{"$f":"FR$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FR$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FR$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FR$354*NG!$B85/1000000+FR$355*Coal!$B67/1000000+FR$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FR$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FR$358*($Z305)/1000000","v":70094.522396384273},{"$f":"FS$336*Ag_Inputs!$B$118*Ag_Inputs!$B$104","v":13441.175692912702},{"$f":"FT$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":2447.284015708457},{"$f":"FU$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":2416.0176908035769},{"$f":"FV$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N118*Ag_Inputs!$N$104","v":8866.6757173008191},{"$f":"FX$336*Ag_Inputs!$U118*Ag_Inputs!$U$104","v":0},{"$f":"FY$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FY$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FY$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FY$354*NG!$B85/1000000+FY$355*Coal!$B67/1000000+FY$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FY$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FY$358*($Z305)/1000000","v":0},{"$f":"'T&D'!$DB204/T2MT*$D$71","v":38525.709327705656},{"$f":"SUM(FR375:FZ375)","v":135791.3848408155},{"$f":"GB$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GB$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GB$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GB$354*NG!$B85/1000000+GB$355*Coal!$B67/1000000+GB$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GB$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*$Z305/1000000+GB$359*(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,GB$360:GB$363+0)/T2g*1000000+(GB$364*Ag_Inputs!$F82+GB$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":1000.8662774614443},{"$f":"GC$358*(1-Electric!$D$79)*$Z305/1000000","v":-615.25366437983348},null,{"$f":"$K375*-J$188","v":0},{"$f":"GF$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GF$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GF$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GF$354*(1+NG!$B85/1000000)+GF$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GF$356*Inputs!$F$128*(1+(NG!$R85*NG!$S$80+NG!$S85)/1000000)+GF$357*(1+$AM406)+GF$358*(Electric!$B175+Electric!$C175)/1000000","v":34292.772699375979},{"$f":"GG$336*Ag_Inputs!$B$118*Ag_Inputs!$B$104","v":5886.7959941433755},{"$f":"GH$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":3241.5099200250402},{"$f":"GI$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":1685.2558575110813},{"$f":"GJ$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":668.6818464807443},{"$f":"GK$336*Ag_Inputs!$N118*Ag_Inputs!$N$104","v":4010.7145926907929},{"$f":"GL$336*Ag_Inputs!$U118*Ag_Inputs!$U$104","v":392.2067590521653},{"$f":"GM$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GM$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GM$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GM$354*NG!$B85/1000000+GM$355*Coal!$B67/1000000+GM$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GM$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+GM$358*($Z305)/1000000","v":733.41300641694249},null,null,{"$f":"('T&D'!$FG204+'T&D'!$FH204)*$GH$303","v":9361454.7608950008},{"$f":"SUM(GF375:GP375)","v":9412366.1115706973},{"$f":"GR$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GR$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GR$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GR$354*(1+NG!$B85/1000000)+GR$355*(1+Coal!$B67/1000000)+GR$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GR$356*Inputs!$F$128*(1+(NG!$R85*NG!$S$80+NG!$S85)/1000000)+IF(GR$358>ABS(J$235*kWh2BTU),GR$358+J$235*kWh2BTU,0)*$AD305/1000000+GR$359*(1+(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000)+(GR$357*(1+($AM406*$AN$401))+MMULT(Enzymes_Yeast!$H68:$K68+0,GR$360:GR$363+0)/T2g*1000000+(GR$364*Ag_Inputs!$F82+GR$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g)","v":23157.497043095762},null,null,{"$f":"$K375/'T2 Calculator'!$B$13*'T2 Calculator'!$B$15*-H$188","v":0},{"$f":"GV$358*(1-Electric!$D$79)*$Z305/1000000","v":0},null,null,{"$f":"GY$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GY$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GY$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GY$354*(1+NG!$B85/1000000)+GY$355*(1+Coal!$B67/1000000)+GY$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GY$356*Inputs!$F$128*(1+(NG!$R85*NG!$S$80+NG!$S85)/1000000)+IF(GY$358>ABS(J$235*kWh2BTU),GY$358+J$235*kWh2BTU,0)*$AD305/1000000+GY$359*(1+(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000)+(GY$357*(1+($AM406*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,GY$360:GY$363+0)/T2g*1000000+(GY$364*Ag_Inputs!$F82+GY$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g)","v":0},{"$f":"GZ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GZ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GZ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GZ$354*(1+NG!$B85/1000000)+GZ$355*(1+Coal!$B67/1000000)+GZ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GZ$356*Inputs!$F$128*(1+(NG!$R85*NG!$S$80+NG!$S85)/1000000)+IF(GZ$358>ABS(K$235*kWh2BTU),GZ$358+K$235*kWh2BTU,0)*$AD305/1000000+GZ$359*(1+(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000)+(GZ$357*(1+($AM406*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,GZ$360:GZ$363+0)/T2g*1000000+(GZ$364*Ag_Inputs!$F82+GZ$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g)","v":0},{"$f":"HA$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+HA$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+HA$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+HA$354*(1+NG!$B85/1000000)+HA$355*(1+Coal!$B67/1000000)+HA$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+HA$356*Inputs!$F$128*(1+(NG!$R85*NG!$S$80+NG!$S85)/1000000)+IF(HA$358>ABS(L$235*kWh2BTU),HA$358+L$235*kWh2BTU,0)*$AD305/1000000+HA$359*(1+(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000)+(HA$357*(1+($AM406*$AN$401))/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,HA$360:HA$363+0)/T2g*1000000+(HA$364*Ag_Inputs!$F82+HA$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g)","v":0}]
[null,"Total Emissions: grams/mmBtu of fuel throughput, except as noted","Per bushel",null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per gallon",null,null,null,null,null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,"Per gallon",null,null,"Per gallon",null,null,"Per mmBtu",null,"Per tonne",null,null,null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per mmBtu",null,"Per gallon",null,null,null,"Per mmBtu",null,"Per gallon",null,"Per ton",null,"Per bushel",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,"Per gallon",null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",{"$f":"GI310","v":"Per ton"},null,null,null,null,null,null,null,null,null,null,null,"Per gallon"]
[null,"     VOC",{"$f":"(C$351*(C$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+C$352*(C$319*EF!$Q6+C$320*EF!$R6+C$321*EF!$S6+C$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+C$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+C$354*(C$323*EF!$G6+C$324*EF!$D6+C$325*EF!$B6+C$326*EF!$C6+NG!$B86)+C$355*(C$327*EF!$AC6+Coal!$B68)+C$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+C$358*(Electric!$B176+Electric!$C176)+C$359*(C$323*EF!$G6+C$324*EF!$D6+C$325*EF!$B6+C$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F301, 0)","v":1.0539535300563234},{"$f":"D$336*Ag_Inputs!$B$120*Ag_Inputs!$B$104","v":2.6734816027826191},{"$f":"E$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.23114962349113941},{"$f":"F$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":1.8390901235660936E-2},{"$f":"G$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":6.984524074793671E-3},{"$f":"H$336*Ag_Inputs!$N120*Ag_Inputs!$N$104","v":1.7436812545100218E-2},{"$f":"I$336*Ag_Inputs!$U120*Ag_Inputs!$U$104","v":1.7756653737235106E-4},{"$f":"('T&D'!CE206+'T&D'!CF206)/T2lb*56","v":0.10869405311114248},{"$f":"SUM(C377:J377)","v":4.110268613834152},{"$f":"(L$351*(D$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$352*(D$319*EF!$Q6+D$320*EF!$R6+D$321*EF!$S6+Petroleum!$B224*Petroleum!J$218+Petroleum!$J224)+L$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+L$354*(D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6+NG!$B86)+L$355*(D$327*EF!$AC6+Coal!$B68)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B176+Electric!$C176))/1000000+L$357*(C$112*($D$329*EF!$AF6+$D$328*EF!$AE6+$D$330*EF!$AI6)+C$113*($D$329*EF!$AK6+$D$328*EF!$AJ6+$D$330*EF!$AN6)+$C$114*($D$329*EF!$AP6+$D$328*EF!$AO6+$D$330*EF!$AS6)+$C$115*($D$329*EF!$BM6+$D$328*EF!$BL6+$D$330*EF!$BP6)+$C$116*($D$329*EF!$AU6+$D$328*EF!$AT6+$D$330*EF!$AV6)+$C$117*($D$329*EF!$AX6+$D$328*EF!$AW6+$D$330*EF!$BA6))/1000000+L$357*($C$112*$AG377/Fuel_Specs!$B$68+$C$113*$AV377/Fuel_Specs!$B$69+$C$114*$BL377/Fuel_Specs!$B$70+$C$115*$CB377/Fuel_Specs!$B$71+$C$116*$CQ377/Fuel_Specs!$B$72+$C$117*$CZ377/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6+RNG!$B401*RNG!$I$354+RNG!$I373)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F84+L$365*Ag_Inputs!$B84+L$366*Enzymes_Yeast!$F70+L$367*Ag_Inputs!$BA84+L$368*Ag_Inputs!$C84)/T2g","v":0.38730599121916331},{"$f":"2.239*IF($D$93=2,Fuel_Specs!B26/(Fuel_Specs!B26+C241*D283),IF($D$93=3,C289,1))","v":2.2389999999999999},{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+O$352*(D$319*EF!$Q6+D$320*EF!$R6+D$321*EF!$S6+Petroleum!$B224*Petroleum!B$236+Petroleum!$J224)+O$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+O$354*(D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6+NG!$B86)+O$355*(D$327*EF!$AC6+Coal!$B68)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B176+Electric!$C176))/1000000+O$357*(D$112*($D$329*EF!$AF6+$D$328*EF!$AE6+$D$330*EF!$AI6)+D$113*($D$329*EF!$AK6+$D$328*EF!$AJ6+$D$330*EF!$AN6)+$D$114*($D$329*EF!$AP6+$D$328*EF!$AO6+$D$330*EF!$AS6)+$D$115*($D$329*EF!$BM6+$D$328*EF!$BL6+$D$330*EF!$BP6)+$D$116*($D$329*EF!$AU6+$D$328*EF!$AT6+$D$330*EF!$AV6)+$D$117*($D$329*EF!$AX6+$D$328*EF!$AW6+$D$330*EF!$BA6))/1000000+O$357*($D$112*$AG377/Fuel_Specs!$B$68+$D$113*$AV377/Fuel_Specs!$B$69+$D$114*$BL377/Fuel_Specs!$B$70+$D$115*$CB377/Fuel_Specs!$B$71+$D$116*$CQ377/Fuel_Specs!$B$72+$D$117*$CZ377/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,O$360:O$363+0)/T2g+(O$364*Ag_Inputs!$F84+O$365*Ag_Inputs!$B84+O$366*Enzymes_Yeast!$F70+O$367*Ag_Inputs!$BA84+O$368*Ag_Inputs!$C84)/T2g","v":0.68400686119018106},{"$f":"M377","v":2.2389999999999999},{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":0},{"$f":"K377/$S$339*$E$276*(1-$C$118)","v":-0.45336452316438514},{"$f":"BioOil!H320*$E$277*(1-$C$118)","v":-0.9376054320611642},{"$f":"Ag_Inputs!C84/T2lb*$E$278*(1-$C$118)","v":-0.24896493053868615},{"$f":"K377/$S$339*$F$276","v":-0.52472828946595496},{"$f":"BioOil!H320*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y84/T2g","v":-0.32275380214322769},{"$f":"BioOil!G320*$F$279","v":0},{"$f":"(Y$351*(E$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+Y$352*(E$319*EF!$Q6+E$320*EF!$R6+E$321*EF!$S6+E$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+Y$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Y$354*(E$323*EF!$G6+E$324*EF!$D6+E$325*EF!$B6+E$326*EF!$C6+NG!$B86)+Y$355*(E$327*EF!$AC6+Coal!$B68)+Y$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+Y$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301, 0)+Y$357*EF!$AE6/1000000","v":11.515648607957919},{"$f":"Z$336*Ag_Inputs!B120*Ag_Inputs!$B$104","v":16.320048338271409},{"$f":"AA$336*Ag_Inputs!C120*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D120*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E120*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O120*Ag_Inputs!$O$104","v":6.7107509390938763E-2},{"$f":"AE$336*Ag_Inputs!V120*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM206/(1-Inputs!$F$461)","v":5.1929744285490065},{"$f":"SUM(Y377:AF377)","v":33.09577888416927},{"$f":"(AH$351*(F$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AH$352*(F$319*EF!$Q6+F$320*EF!$R6+F$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AH$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AH$354*(F$323*EF!$G6+F$324*EF!$D6+F$325*EF!$B6+F$326*EF!$C6+NG!$B86)+AH$355*(F$327*EF!$AC6+Coal!$B68))/1000000+AH$357*(1-AI$357)*(EF!$AE6/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F84+AH$365*Ag_Inputs!$B84)/T2g+(AH$364*Ag_Inputs!$F84+AH$365*Ag_Inputs!$B84+AH$366*Enzymes_Yeast!$F70+AH$367*Ag_Inputs!$BA84+AH$368*Ag_Inputs!$C84)/T2g","v":1.2508750684589187},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":-0.17236996247219355},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(AK$351*(F$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AK$352*(F$319*EF!$Q6+F$320*EF!$R6+F$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AK$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AK$354*(F$323*EF!$G6+F$324*EF!$D6+F$325*EF!$B6+F$326*EF!$C6+NG!$B86)+AK$355*(F$327*EF!$AC6+Coal!$B68))/1000000+AK$357*(1-$AL$357)*(EF!$AF6/1000000*Fuel_Specs!$B$68)","v":0.56529864827586207},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":-7.345173618103007E-2},0,{"$f":"(AN$351*(G$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AN$352*(G$319*EF!$Q6+G$320*EF!$R6+G$321*EF!$S6+G$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AN$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AN$354*(G$323*EF!$G6+G$324*EF!$D6+G$325*EF!$B6+G$326*EF!$C6+NG!$B86)+AN$355*(G$327*EF!$AC6+Coal!$B68)+AN$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AN$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301, 0)","v":16.337461632071697},{"$f":"AO$336*Ag_Inputs!B120*Ag_Inputs!$B$104","v":17.324261838962258},{"$f":"AP$336*Ag_Inputs!C120*Ag_Inputs!$C$104","v":1.4490449648209971},{"$f":"AQ$336*Ag_Inputs!D120*Ag_Inputs!$D$104","v":0.22219806648240709},{"$f":"AR$336*Ag_Inputs!E120*Ag_Inputs!$E$104","v":1.3114167234104322E-2},{"$f":"AS$336*Ag_Inputs!O120*Ag_Inputs!$O$104","v":0.33802301026546933},{"$f":"AT$336*Ag_Inputs!V120*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN206/(1-Inputs!$F$462)","v":5.1929744285490065},{"$f":"SUM(AN377:AU377)","v":40.877078108385938},{"$f":"(AW$351*(H$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AW$352*(H$319*EF!$Q6+H$320*EF!$R6+H$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AW$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AW$354*(H$323*EF!$G6+H$324*EF!$D6+H$325*EF!$B6+H$326*EF!$C6+NG!$B86)+AW$355*(H$327*EF!$AC6+Coal!$B68))/1000000+AW$357*(1-AX$357)*(EF!$AJ6/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F84+AW$365*Ag_Inputs!$B84)/T2g+(AW$364*Ag_Inputs!$F84+AW$365*Ag_Inputs!$B84+AW$366*Enzymes_Yeast!$F70+AW$367*Ag_Inputs!$BA84+AW$368*Ag_Inputs!$C84)/T2g","v":1.2748180947089185},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":-0.17236996247219355},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(AZ$351*(H$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AZ$352*(H$319*EF!$Q6+H$320*EF!$R6+H$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AZ$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AZ$354*(H$323*EF!$G6+H$324*EF!$D6+H$325*EF!$B6+H$326*EF!$C6+NG!$B86)+AZ$355*(H$327*EF!$AC6+Coal!$B68))/1000000+AZ$357*(1-$BA$357)*(EF!$AK6/1000000*Fuel_Specs!$B$69)","v":0.58486893793103445},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":-7.345173618103007E-2},0,{"$f":"(BC$351*(I$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BC$352*(I$319*EF!$Q6+I$320*EF!$R6+I$321*EF!$S6+I$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BC$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BC$354*(I$323*EF!$G6+I$324*EF!$D6+I$325*EF!$B6+I$326*EF!$C6+NG!$B86)+BC$355*(I$327*EF!$AC6+Coal!$B68)+BC$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BC$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301,0)*C$65","v":14.277780678713427},{"$f":"BD$336*Ag_Inputs!B120*Ag_Inputs!$B$104","v":52.408794049209845},{"$f":"BE$336*Ag_Inputs!C120*Ag_Inputs!C$104","v":0.18021379876024618},{"$f":"BF$336*Ag_Inputs!D120*Ag_Inputs!D$104","v":2.7634171892604382E-2},{"$f":"BG$336*Ag_Inputs!E120*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P120*Ag_Inputs!$P$104","v":7.9107518771420596E-2},{"$f":"BI$336*Ag_Inputs!W120*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BJ$352*(I$319*EF!$Q6+I$320*EF!$R6+I$321*EF!$S6+I$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BJ$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BJ$354*(I$323*EF!$G6+I$324*EF!$D6+I$325*EF!$B6+I$326*EF!$C6+NG!$B86)+BJ$355*(I$327*EF!$AC6+Coal!$B68)+BJ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BJ$358*(Electric!$B176+Electric!$C176))/1000000+MMULT(Ag_Inputs!$B330:$C330+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*Fuel_Specs!$F$70*C$53/Fuel_Specs!$B$92/(1-C$64)","v":0.4697976324299129},{"$f":"'T&D'!CO206*C$63/(1-C$64)","v":3.9284310244021197},{"$f":"SUM(BC377:BK377)","v":71.371758874179577},{"$f":"(BM$351*(J$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BM$352*(J$319*EF!$Q6+J$320*EF!$R6+J$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BM$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BM$354*(J$323*EF!$G6+J$324*EF!$D6+J$325*EF!$B6+J$326*EF!$C6+NG!$B86)+BM$355*(J$327*EF!$AC6+Coal!$B68))/1000000+BM$357*(1-BN$357)*(EF!$AO6/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F84+BM$365*Ag_Inputs!$B84)/T2g+(BM$364*Ag_Inputs!$F84+BM$365*Ag_Inputs!$B84+BM$366*Enzymes_Yeast!$F70+BM$367*Ag_Inputs!$BA84+BM$368*Ag_Inputs!$C84)/T2g","v":1.4705177589809408},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-0.17236996247219355},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(BP$351*(J$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BP$352*(J$319*EF!$Q6+J$320*EF!$R6+J$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BP$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BP$354*(J$323*EF!$G6+J$324*EF!$D6+J$325*EF!$B6+J$326*EF!$C6+NG!$B86)+BP$355*(J$327*EF!$AC6+Coal!$B68))/1000000+BP$357*(1-$BQ$357)*(EF!$AP6/1000000*Fuel_Specs!$B$70)","v":0.50436608524590165},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-4.0433311202327155E-2},0,{"$f":"(BS$351*(R$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BS$352*(R$319*EF!$Q6+R$320*EF!$R6+R$321*EF!$S6+R$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BS$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BS$354*(R$323*EF!$G6+R$324*EF!$D6+R$325*EF!$B6+R$326*EF!$C6+NG!$B86)+BS$355*(R$327*EF!$AC6+Coal!$B68)+BS$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BS$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301,0)*D$65","v":12.751963506518647},{"$f":"BT$336*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":25.249551872749464},{"$f":"BU$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":2.2130254487758232},{"$f":"BV$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":0.69195966419081378},{"$f":"BW$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P120*Ag_Inputs!$P$104","v":7.9107518771420596E-2},{"$f":"BY$336*Ag_Inputs!$W120*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BZ$352*(R$319*EF!$Q6+R$320*EF!$R6+R$321*EF!$S6+R$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BZ$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BZ$354*(R$323*EF!$G6+R$324*EF!$D6+R$325*EF!$B6+R$326*EF!$C6+NG!$B86)+BZ$355*(R$327*EF!$AC6+Coal!$B68)+BZ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BZ$358*(Electric!$B176+Electric!$C176))/1000000+MMULT(Ag_Inputs!$B330:$C330+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*Fuel_Specs!$F$71*D$53/Fuel_Specs!$B$92/(1-D$64)","v":0.4697976324299129},{"$f":"'T&D'!CP206*D$63/(1-D$64)","v":2.7499017170814835},{"$f":"SUM(BS377:CA377)","v":44.205307360517573},{"$f":"(CC$351*(S$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CC$352*(S$319*EF!$Q6+S$320*EF!$R6+S$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CC$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CC$354*(S$323*EF!$G6+S$324*EF!$D6+S$325*EF!$B6+S$326*EF!$C6+NG!$B86)+CC$355*(S$327*EF!$AC6+Coal!$B68))/1000000+CC$357*(1-CD$357)*(EF!$BL6/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F84+CC$365*Ag_Inputs!$B84)/T2g+(CC$364*Ag_Inputs!$F84+CC$365*Ag_Inputs!$B84+CC$366*Enzymes_Yeast!$F70+CC$367*Ag_Inputs!$BA84+CC$368*Ag_Inputs!$C84)/T2g","v":1.5062551089809406},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-0.17236996247219355},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(CF$351*(S$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CF$352*(S$319*EF!$Q6+S$320*EF!$R6+S$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CF$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CF$354*(S$323*EF!$G6+S$324*EF!$D6+S$325*EF!$B6+S$326*EF!$C6+NG!$B86)+CF$355*(S$327*EF!$AC6+Coal!$B68))/1000000+CF$357*(1-$CG$357)*(EF!$BM6/1000000*Fuel_Specs!$B$71)","v":0.53561185573770487},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-4.0433311202327155E-2},0,{"$f":"(CI$351*(K$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CI$352*(K$319*EF!$Q6+K$320*EF!$R6+K$321*EF!$S6+K$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CI$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CI$354*(K$323*EF!$G6+K$324*EF!$D6+K$325*EF!$B6+K$326*EF!$C6+NG!$B86)+CI$355*(K$327*EF!$AC6+Coal!$B68)+CI$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CI$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301,0)*E65","v":20.188773241190841},{"$f":"CJ$336*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":50.255007992393018},{"$f":"CK$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":3.6042759752049238},{"$f":"CL$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":1.658050313556263},{"$f":"CM$336*Ag_Inputs!Q120*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X120*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CO$352*(K$319*EF!$Q6+K$320*EF!$R6+K$321*EF!$S6+K$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CO$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CO$354*(K$323*EF!$G6+K$324*EF!$D6+K$325*EF!$B6+K$326*EF!$C6+NG!$B86)+CO$355*(K$327*EF!$AC6+Coal!$B68)+CO$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CO$358*(Electric!$B176+Electric!$C176))/1000000+MMULT(Ag_Inputs!$B330:$C330+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*Fuel_Specs!$F$72*E$53/Fuel_Specs!$B$92/(1-E$64)","v":0.4697976324299129},{"$f":"('T&D'!CG206)*E$63/(1-E$64)","v":4.8450649300959476},{"$f":"SUM(CI377:CP377)","v":81.02097008487091},{"$f":"(CR$351*(L$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CR$352*(L$319*EF!$Q6+L$320*EF!$R6+L$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CR$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CR$354*(L$323*EF!$G6+L$324*EF!$D6+L$325*EF!$B6+L$326*EF!$C6+NG!$B86)+CR$355*(L$327*EF!$AC6+Coal!$B68))/1000000+CR$357*(1-CS$357)*(EF!$AT6/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F84+CR$365*Ag_Inputs!$B84)/T2g+(CR$364*Ag_Inputs!$F84+CR$365*Ag_Inputs!$B84+CR$366*Enzymes_Yeast!$F70+CR$367*Ag_Inputs!$BA84+CR$368*Ag_Inputs!$C84)/T2g","v":0.89364904898094066},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":0},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(CU$351*(L$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CU$352*(L$319*EF!$Q6+L$320*EF!$R6+L$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CU$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CU$354*(L$323*EF!$G6+L$324*EF!$D6+L$325*EF!$B6+L$326*EF!$C6+NG!$B86)+CU$355*(L$327*EF!$AC6+Coal!$B68))/1000000+CU$357*(1-$CV$357)*(EF!$AU6/1000000*Fuel_Specs!$B$72)","v":0.51761045167213116},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-7.3515111276958465E-8},0,{"$f":"(CX$351*(O$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CX$352*(O$319*EF!$Q6+O$320*EF!$R6+O$321*EF!$S6+O$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CX$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CX$354*(O$323*EF!$G6+O$324*EF!$D6+O$325*EF!$B6+O$326*EF!$C6+NG!$B86)+CX$355*(O$327*EF!$AC6+Coal!$B68)+CX$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CX$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301, 0)","v":11.934859203048633},{"$f":"'T&D'!CQ206/(1-Inputs!$F$465)","v":9.3473539713882108},{"$f":"SUM(CX377:CY377)","v":21.282213174436844},{"$f":"(DA$351*(P$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DA$352*(P$319*EF!$Q6+P$320*EF!$R6+P$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DA$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DA$354*(P$323*EF!$G6+P$324*EF!$D6+P$325*EF!$B6+P$326*EF!$C6+NG!$B86)+DA$355*(P$327*EF!$AC6+Coal!$B68))/1000000+DA$357*(1-DB$357)*(EF!$AW6/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F84+DA$365*Ag_Inputs!$B84)/T2g+(DA$364*Ag_Inputs!$F84+DA$365*Ag_Inputs!$B84+DA$366*Enzymes_Yeast!$F70+DA$367*Ag_Inputs!$BA84+DA$368*Ag_Inputs!$C84)/T2g","v":1.4466979070591912},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-0.17236996247219355},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(DD$351*(P$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DD$352*(P$319*EF!$Q6+P$320*EF!$R6+P$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DD$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DD$354*(P$323*EF!$G6+P$324*EF!$D6+P$325*EF!$B6+P$326*EF!$C6+NG!$B86)+DD$355*(P$327*EF!$AC6+Coal!$B68))/1000000+DD$357*(1-$DE$357)*(EF!$AX6/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000","v":0.88601602262477219},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":0},0,{"$f":"'T&D'!DR206+'T&D'!DS206","v":1.3207516076071049},null,{"$f":"(DI$351*(M$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DI$352*(M$319*EF!$Q6+M$320*EF!$R6+M$321*EF!$S6+M$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DI$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DI$354*(M$323*EF!$G6+M$324*EF!$D6+M$325*EF!$B6+M$326*EF!$C6+NG!$B86)+DI$355*(M$327*EF!$AC6+Coal!$B68)+DI$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DI$358*O306)/1000000","v":10.519136260087347},{"$f":"DJ$336*Ag_Inputs!$F$120*Ag_Inputs!$F$104","v":5.2539762906002219},{"$f":"DK$336*Ag_Inputs!$G120*Ag_Inputs!$G$104","v":8.1242580853726251E-2},{"$f":"DL$336*Ag_Inputs!$H120*Ag_Inputs!$H$104","v":9.635394283504381E-2},{"$f":"DM$336*Ag_Inputs!$I120*Ag_Inputs!$I$104","v":2.203018642485426E-2},{"$f":"DN$336*Ag_Inputs!S120*Ag_Inputs!S$104","v":9.1466127056911747E-2},{"$f":"DO$336*Ag_Inputs!Z120*Ag_Inputs!Z$104","v":6.0135282840298532E-3},{"$f":"EF!BB6*DP$357*1000","v":1499.4000000000003},{"$f":"-(C201)*DP377","v":-749.70000000000016},{"$f":"'T&D'!DC206/T2MT","v":0.59731813966726965},{"$f":"'T&D'!IV129*$C$86*kg2T/(1-$C$89)","v":6.7653679255613502E-3},{"$f":"SUM(DI377:DS377)","v":766.37430242373512},{"$f":"(DU$351*0.1*(N$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DU$352*(N$319*EF!$Q6+N$320*EF!$R6+N$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DU$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DU$354*(N$323*EF!$G6+N$324*EF!$D6+N$325*EF!$B6+N$326*EF!$C6+NG!$B86)+DU$355*(N$327*EF!$AC6+Coal!$B68))/1000000+DU$356*(EF!$BD6*Fuel_Specs!B75/1000000)+DU$357*(EF!$BC6*Fuel_Specs!B74/1000000)+K300+L300+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O306+MMULT(Enzymes_Yeast!$H70:$K70+0,DU$360:DU$363+0)/T2g*1000000","v":0.71327833618892722},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O306","v":-7.9543410315314089E-2},2.2389999999999999,{"$f":"IF($C$211=2,'T&D'!DM206+'T&D'!DN206,'T&D'!DP206+'T&D'!DQ206+'T&D'!DO206)","v":5.3027482425689971},null,{"$f":"(DZ$351*(Q$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DZ$352*(Q$319*EF!$Q6+Q$320*EF!$R6+Q$321*EF!$S6+Petroleum!$B224*Petroleum!BM$218+Petroleum!$J224)+DZ$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DZ$354*(Q$323*EF!$G6+Q$324*EF!$D6+Q$325*EF!$B6+Q$326*EF!$C6+NG!$B86)+DZ$355*(Q$327*EF!$AC6+Coal!$B68)+DZ$358*(Electric!$B176+Electric!$C176))/1000000","v":0.64982023432730085},{"$f":"M377","v":2.2389999999999999},{"$f":"K377/$EA$339*$C$301+BioOil!C115*$C$302+Ag_Inputs!C84/T2lb*$C$303","v":-1.4313121981789116},{"$f":"-$C$295*(E300+F300-G300)","v":-0.64815623590053129},{"$f":"('T&D'!DV206+'T&D'!DW206)","v":0.44830705110839258},null,{"$f":"(EF$351*(Q$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EF$352*(Q$319*EF!$Q6+Q$320*EF!$R6+Q$321*EF!$S6+Petroleum!$B224*Petroleum!BS$218+Petroleum!$J224)+EF$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EF$354*(Q$323*EF!$G6+Q$324*EF!$D6+Q$325*EF!$B6+Q$326*EF!$C6+NG!$B86)+EF$355*(Q$327*EF!$AC6+Coal!$B68)+EF$358*(Electric!$B176+Electric!$C176))/1000000","v":0.52177864852795386},{"$f":"M377","v":2.2389999999999999},{"$f":"('T&D'!DX206+'T&D'!DY206)","v":13.247451842593991},null,{"$f":"(EJ$351*(T$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EJ$352*(T$319*EF!$Q6+T$320*EF!$R6+T$321*EF!$S6+T$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EJ$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EJ$354*(T$323*EF!$G6+T$324*EF!$D6+T$325*EF!$B6+T$326*EF!$C6+NG!$B86)+EJ$355*(T$327*EF!$AC6+Coal!$B68)+EJ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EJ$358*($Z306))/1000000","v":2.5916990433878837},{"$f":"EK$336*Ag_Inputs!$B$120*Ag_Inputs!$B$104","v":3.2966804411134154},{"$f":"EL$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.19532728808050073},{"$f":"EM$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":2.3123971591100536E-3},{"$f":"EN$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N120*Ag_Inputs!$N$104","v":7.1424844390279324E-2},{"$f":"EP$336*Ag_Inputs!$U120*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EQ$352*(T$319*EF!$Q6+T$320*EF!$R6+T$321*EF!$S6+T$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EQ$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EQ$354*(T$323*EF!$G6+T$324*EF!$D6+T$325*EF!$B6+T$326*EF!$C6+NG!$B86)+EQ$355*(T$327*EF!$AC6+Coal!$B68)+EQ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EQ$358*($Z306))/1000000","v":0},{"$f":"'T&D'!$DB206/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":1.7376168854067393},{"$f":"SUM(EJ377:ER377)","v":7.8950608995379277},{"$f":"(ET$351*(U$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+ET$352*(U$319*EF!$Q6+U$320*EF!$R6+U$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+ET$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+ET$354*(U$323*EF!$G6+U$324*EF!$D6+U$325*EF!$B6+U$326*EF!$C6+NG!$B86)+ET$355*(U$327*EF!$AC6+Coal!$B68)+ET$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+ET$359*(U$323*EF!$G6+U$324*EF!$D6+U$325*EF!$B6+U$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z306)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F84+ET$365*Ag_Inputs!$B84+ET$366*Enzymes_Yeast!$F70+ET$367*Ag_Inputs!$BA84+ET$368*Ag_Inputs!$C84)/T2g","v":0.37027347345261907},{"$f":"EU$358*(1-Electric!$D$79)*$Z306/1000000","v":0},{"$f":"G192","v":2.2389999999999999},{"$f":"$K377/$EU$339*G$276","v":-0.32303266750524984},{"$f":"BioOil!H320*G$277","v":-0.6680654711844537},{"$f":"Ag_Inputs!C84/T2lb*G$278","v":-0.17739324873907303},{"$f":"(EZ$351*(V$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EZ$352*(V$319*EF!$Q6+V$320*EF!$R6+V$321*EF!$S6+V$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EZ$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EZ$354*(V$323*EF!$G6+V$324*EF!$D6+V$325*EF!$B6+V$326*EF!$C6+NG!$B86)+EZ$355*(V$327*EF!$AC6+Coal!$B68)+EZ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EZ$358*($Z306))/1000000","v":10.539167057711481},{"$f":"FA$336*Ag_Inputs!$B$120*Ag_Inputs!$B$104","v":9.5695065361669212},{"$f":"FB$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.93462230658212486},{"$f":"FC$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":0.11302359856851286},{"$f":"FD$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N120*Ag_Inputs!$N$104","v":0.17911344495600376},{"$f":"FF$336*Ag_Inputs!$U120*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FG$352*(V$319*EF!$Q6+V$320*EF!$R6+V$321*EF!$S6+V$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FG$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FG$354*(V$323*EF!$G6+V$324*EF!$D6+V$325*EF!$B6+V$326*EF!$C6+NG!$B86)+FG$355*(V$327*EF!$AC6+Coal!$B68)+FG$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FG$358*($Z306))/1000000","v":0},{"$f":"'T&D'!$DB206/T2MT*$D$71","v":32.956327787781149},{"$f":"SUM(EZ377:FH377)","v":54.291760731766189},{"$f":"(FJ$351*(W$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FJ$352*(W$319*EF!$Q6+W$320*EF!$R6+W$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FJ$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FJ$354*(W$323*EF!$G6+W$324*EF!$D6+W$325*EF!$B6+W$326*EF!$C6+NG!$B86)+FJ$355*(W$327*EF!$AC6+Coal!$B68)+FJ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FJ$359*(W$323*EF!$G6+W$324*EF!$D6+W$325*EF!$B6+W$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z306)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT6)+MMULT(Enzymes_Yeast!$H70:$K70+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F84+FJ$365*Ag_Inputs!$B84)/T2g","v":0.37684769244489064},{"$f":"FK$358*(1-Electric!$D$79)*$Z306/1000000","v":-0.92589190026086154},{"$f":"H192","v":2.2389999999999999},{"$f":"$K377*-H$188","v":-0.64694265597074296},{"$f":"(FN$351*(X$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FN$352*(X$319*EF!$Q6+X$320*EF!$R6+X$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FN$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FN$354*(X$323*EF!$G6+X$324*EF!$D6+X$325*EF!$B6+X$326*EF!$C6+NG!$B86)+FN$355*(X$327*EF!$AC6+Coal!$B68)+FN$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FN$359*(X$323*EF!$G6+X$324*EF!$D6+X$325*EF!$B6+X$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z306)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT6)+MMULT(Enzymes_Yeast!$H70:$K70+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F84+FN$365*Ag_Inputs!$B84)/T2g","v":0.79376353164633484},{"$f":"FO$358*(1-Electric!$D$79)*$Z306/1000000","v":-5.2842809968722211E-2},{"$f":"I192","v":2.5255596446923638},{"$f":"$K377*-I$188","v":-0.33530141530376673},{"$f":"(FR$351*(Y$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FR$352*(Y$319*EF!$Q6+Y$320*EF!$R6+Y$321*EF!$S6+Y$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FR$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FR$354*(Y$323*EF!$G6+Y$324*EF!$D6+Y$325*EF!$B6+Y$326*EF!$C6+NG!$B86)+FR$355*(Y$327*EF!$AC6+Coal!$B68)+FR$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FR$358*($Z306))/1000000","v":11.835817421611813},{"$f":"FS$336*Ag_Inputs!$B$120*Ag_Inputs!$B$104","v":14.663102897020936},{"$f":"FT$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.68677308744764665},{"$f":"FU$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":0.1037576999471303},{"$f":"FV$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N120*Ag_Inputs!$N$104","v":0.17554004435035753},{"$f":"FX$336*Ag_Inputs!$U120*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FY$352*(Y$319*EF!$Q6+Y$320*EF!$R6+Y$321*EF!$S6+Y$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FY$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FY$354*(Y$323*EF!$G6+Y$324*EF!$D6+Y$325*EF!$B6+Y$326*EF!$C6+NG!$B86)+FY$355*(Y$327*EF!$AC6+Coal!$B68)+FY$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FY$358*($Z306))/1000000","v":0},{"$f":"'T&D'!$DB206/T2MT*$D$71","v":32.956327787781149},{"$f":"SUM(FR377:FZ377)","v":60.421318938159033},{"$f":"(GB$351*(Z$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GB$352*(Z$319*EF!$Q6+Z$320*EF!$R6+Z$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GB$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GB$354*(Z$323*EF!$G6+Z$324*EF!$D6+Z$325*EF!$B6+Z$326*EF!$C6+NG!$B86)+GB$355*(Z$327*EF!$AC6+Coal!$B68)+GB$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GB$359*(Z$323*EF!$G6+Z$324*EF!$D6+Z$325*EF!$B6+Z$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z306)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS6+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT6)+MMULT(Enzymes_Yeast!$H70:$K70+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F84+GB$365*Ag_Inputs!$B84)/T2g+(GB$364*Ag_Inputs!$F84+GB$365*Ag_Inputs!$B84+GB$366*Enzymes_Yeast!$F70+GB$367*Ag_Inputs!$BA84+GB$368*Ag_Inputs!$C84)/T2g","v":1.5787004618041838},{"$f":"GC$358*(1-Electric!$D$79)*$Z306/1000000","v":-0.17173116706900468},{"$f":"J192","v":2.8338752393442621},{"$f":"$K377*-J$188","v":0},{"$f":"(GF$351*(AA$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GF$352*(AA$319*EF!$Q6+AA$320*EF!$R6+AA$321*EF!$S6+AA$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GF$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GF$354*(AA$323*EF!$G6+AA$324*EF!$D6+AA$325*EF!$B6+AA$326*EF!$C6+NG!$B86)+GF$355*(AA$327*EF!$AC6+Coal!$B68)+GF$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GF$357*(EF!$AW6+$AQ407*$AR$401)+GF$358*(Electric!$B176+Electric!$C176)+GF$359*(RNG!$B401*RNG!$B$395))/1000000","v":3.7003871454358968},{"$f":"GG$336*Ag_Inputs!$B$120*Ag_Inputs!$B$104","v":6.4219602040771857},{"$f":"GH$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.90965403340131745},{"$f":"GI$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":7.2374582464096116E-2},{"$f":"GJ$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":2.7487244678543722E-2},{"$f":"GK$336*Ag_Inputs!$N120*Ag_Inputs!$N$104","v":7.9403041221393758E-2},{"$f":"GL$336*Ag_Inputs!$U120*Ag_Inputs!$U$104","v":7.9195744762813377E-3},{"$f":"(GM$351*(AB$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GM$352*(AB$319*EF!$Q6+AB$320*EF!$R6+AB$321*EF!$S6+AB$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GM$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GM$354*(AB$323*EF!$G6+AB$324*EF!$D6+AB$325*EF!$B6+AB$326*EF!$C6+NG!$B86)+GM$355*(AB$327*EF!$AC6+Coal!$B68)+GM$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GM$358*($AD306))/1000000","v":1.3477298960611991E-2},null,null,{"$f":"('T&D'!FG206+'T&D'!FH206)*$GH$303*T2g/Fuel_Specs!$E$26/Fuel_Specs!$B$26","v":0.84665058468205667},{"$f":"SUM(GF377:GP377)","v":12.079313709397383},{"$f":"(GR$351*(AB$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GR$352*(AB$319*EF!$Q6+AB$320*EF!$R6+AB$321*EF!$S6+Petroleum!$B224*Petroleum!GN$218+Petroleum!$J224)+GR$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GR$354*(AB$323*EF!$G6+AB$324*EF!$D6+AB$325*EF!$B6+AB$326*EF!$C6+NG!$B86)+GR$355*(AB$327*EF!$AC6+Coal!$B68)+IF($GR$358>ABS($J$235*kWh2BTU),$GR$358+$J$235*kWh2BTU,0)*(Electric!$B176+Electric!$C176))/1000000+GR$357*(F$112*($AB$329*EF!$AF6+$AB$328*EF!$AE6+$AB$330*EF!$AI6)+F$113*($AB$329*EF!$AK6+$AB$328*EF!$AJ6+$AB$330*EF!$AN6)+$F$114*($AB$329*EF!$AP6+$AB$328*EF!$AO6+$AB$330*EF!$AS6)+$F$115*($AB$329*EF!$BM6+$AB$328*EF!$BL6+$AB$330*EF!$BP6)+$F$116*($AB$329*EF!$AU6+$AB$328*EF!$AT6+$AB$330*EF!$AV6)+$F$117*($AB$329*EF!$AX6+$AB$328*EF!$AW6+$AB$330*EF!$BA6))/1000000+GR$357*($F$112*$AG377/Fuel_Specs!$B$68+$F$113*$AV377/Fuel_Specs!$B$69+$F$114*$BL377/Fuel_Specs!$B$70+$F$115*$CB377/Fuel_Specs!$B$71+$F$116*$CQ377/Fuel_Specs!$B$72+$F$117*$CZ377/Fuel_Specs!$B$73)+GR$359*(AB$323*EF!$G6+AB$324*EF!$D6+AB$325*EF!$B6+AB$326*EF!$C6+RNG!$B401*RNG!$I$354+RNG!$I373)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F84+GR$365*Ag_Inputs!$B84+GR$366*Enzymes_Yeast!$F70+GR$367*Ag_Inputs!$BA84+GR$368*Ag_Inputs!$C84)/T2g","v":0.46761116529256108},null,null,{"$f":"(GQ377*$E$276/2000)/(1-$GP$307)*(1-$F$118)","v":-0.1130482072677871},{"$f":"GV$358*(1-Electric!$D$79)*$AD306/1000000","v":0},{"$f":"G192*0","v":0},{"$f":"(DG377+DG387+DG388+DH377+DH387+DH388)","v":21.069751607607106},{"$f":"(GY$351*(AB$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GY$352*(AB$319*EF!$Q6+AG$320*EF!$R6+AB$321*EF!$S6+Petroleum!$B224*Petroleum!GT$218+Petroleum!$J224)+GY$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GY$354*(AB$323*EF!$G6+AB$324*EF!$D6+AB$325*EF!$B6+AB$326*EF!$C6+NG!$B86)+GY$355*(AB$327*EF!$AC6+Coal!$B68)+IF($GY$358>ABS($J$235*kWh2BTU),$GY$358+$J$235*kWh2BTU,0)*(Electric!$B176+Electric!$C176))/1000000+GY$357*($F$112*($AB$329*EF!$AF6+$AB$328*EF!$AE6+$AB$330*EF!$AI6)+$F$113*($AB$329*EF!$AK6+$AB$328*EF!$AJ6+$AB$330*EF!$AN6)+$F$114*($AB$329*EF!$AP6+$AB$328*EF!$AO6+$AB$330*EF!$AS6)+$F$115*($AB$329*EF!$BM6+$AB$328*EF!$BL6+$AB$330*EF!$BP6)+$F$116*($AB$329*EF!$AU6+$AB$328*EF!$AT6+$AB$330*EF!$AV6)+$F$117*($AB$329*EF!$AX6+$AB$328*EF!$AW6+$AB$330*EF!$BA6))/1000000+GY$357*($F$112*$AG377/Fuel_Specs!$B$68+$F$113*$AV377/Fuel_Specs!$B$69+$F$114*$BL377/Fuel_Specs!$B$70+$F$115*$CB377/Fuel_Specs!$B$71+$F$116*$CQ377/Fuel_Specs!$B$72+$F$117*$CZ377/Fuel_Specs!$B$73)+GY$359*(AG$323*EF!$G6+AG$324*EF!$D6+AG$325*EF!$B6+AG$326*EF!$C6+RNG!$B401*RNG!$I$354+RNG!$I373)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,GY$360:GY$363+0)/T2g+(GY$364*Ag_Inputs!$F84+GY$365*Ag_Inputs!$B84)/T2g","v":0},{"$f":"(GZ$351*(AB$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GZ$352*(AB$319*EF!$Q6+AB$320*EF!$R6+AB$321*EF!$S6+Petroleum!$B224*Petroleum!GT$218+Petroleum!$J224)+GZ$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GZ$354*(AB$323*EF!$G6+AB$324*EF!$D6+AB$325*EF!$B6+AB$326*EF!$C6+NG!$B86)+GZ$355*(AB$327*EF!$AC6+Coal!$B68)+IF($GZ$358>ABS($J$235*kWh2BTU),$GZ$358+$J$235*kWh2BTU,0)*(Electric!$B176+Electric!$C176))/1000000+GZ$357*($F$112*($AB$329*EF!$AF6+$AB$328*EF!$AE6+$AB$330*EF!$AI6)+$F$113*($AB$329*EF!$AK6+$AB$328*EF!$AJ6+$AB$330*EF!$AN6)+$F$114*($AB$329*EF!$AP6+$AB$328*EF!$AO6+$AB$330*EF!$AS6)+$F$115*($AB$329*EF!$BM6+$AB$328*EF!$BL6+$AB$330*EF!$BP6)+$F$116*($AB$329*EF!$AU6+$AB$328*EF!$AT6+$AB$330*EF!$AV6)+$F$117*($AB$329*EF!$AX6+$AB$328*EF!$AW6+$AB$330*EF!$BA6))/1000000+GZ$357*($F$112*$AG377/Fuel_Specs!$B$68+$F$113*$AV377/Fuel_Specs!$B$69+$F$114*$BL377/Fuel_Specs!$B$70+$F$115*$CB377/Fuel_Specs!$B$71+$F$116*$CQ377/Fuel_Specs!$B$72+$F$117*$CZ377/Fuel_Specs!$B$73)+GZ$359*(AB$323*EF!$G6+AB$324*EF!$D6+AB$325*EF!$B6+AB$326*EF!$C6+RNG!$B401*RNG!$I$354+RNG!$I373)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,GZ$360:GZ$363+0)/T2g+(GZ$364*Ag_Inputs!$F84+GZ$365*Ag_Inputs!$B84)/T2g","v":0},{"$f":"(HA$351*(AB$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+HA$352*(AB$319*EF!$Q6+AH$320*EF!$R6+AB$321*EF!$S6+Petroleum!$B224*Petroleum!GU$218+Petroleum!$J224)+HA$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+HA$354*(AB$323*EF!$G6+AB$324*EF!$D6+AB$325*EF!$B6+AB$326*EF!$C6+NG!$B86)+HA$355*(AB$327*EF!$AC6+Coal!$B68)+IF($HA$358>ABS($J$235*kWh2BTU),$HA$358+$J$235*kWh2BTU,0)*(Electric!$B176+Electric!$C176))/1000000+HA$357*($F$112*($AB$329*EF!$AF6+$AB$328*EF!$AE6+$AB$330*EF!$AI6)+$F$113*($AB$329*EF!$AK6+$AB$328*EF!$AJ6+$AB$330*EF!$AN6)+$F$114*($AB$329*EF!$AP6+$AB$328*EF!$AO6+$AB$330*EF!$AS6)+$F$115*($AB$329*EF!$BM6+$AB$328*EF!$BL6+$AB$330*EF!$BP6)+$F$116*($AB$329*EF!$AU6+$AB$328*EF!$AT6+$AB$330*EF!$AV6)+$F$117*($AB$329*EF!$AX6+$AB$328*EF!$AW6+$AB$330*EF!$BA6))/1000000+HA$357*($F$112*$AB377/Fuel_Specs!$B$68+$F$113*$AV377/Fuel_Specs!$B$69+$F$114*$BL377/Fuel_Specs!$B$70+$F$115*$CB377/Fuel_Specs!$B$71+$F$116*$CQ377/Fuel_Specs!$B$72+$F$117*$CZ377/Fuel_Specs!$B$73)+HA$359*(AB$323*EF!$G6+AB$324*EF!$D6+AB$325*EF!$B6+AB$326*EF!$C6+RNG!$B401*RNG!$I$354+RNG!$I373)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,HA$360:HA$363+0)/T2g+(HA$364*Ag_Inputs!$F76+HA$365*Ag_Inputs!$B76)/T2g","v":0}]
[null,"     CO",{"$f":"(C$351*(C$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+C$352*(C$319*EF!$Q7+C$320*EF!$R7+C$321*EF!$S7+C$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+C$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+C$354*(C$323*EF!$G7+C$324*EF!$D7+C$325*EF!$B7+C$326*EF!$C7+NG!$B87)+C$355*(C$327*EF!$AC7+Coal!$B69)+C$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+C$358*(Electric!$B177+Electric!$C177)+C$359*(C$323*EF!$G7+C$324*EF!$D7+C$325*EF!$B7+C$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F302, 0)","v":16.215957735757684},{"$f":"D$336*Ag_Inputs!$B$121*Ag_Inputs!$B$104","v":3.1831512516502074},{"$f":"E$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":0.424099340954736},{"$f":"F$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":8.4617463524550851E-2},{"$f":"G$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":2.4947572176346283E-2},{"$f":"H$336*Ag_Inputs!$N121*Ag_Inputs!$N$104","v":0.10451897821618356},{"$f":"I$336*Ag_Inputs!$U121*Ag_Inputs!$U$104","v":1.4626399835442551E-3},{"$f":"('T&D'!CE207+'T&D'!CF207)/T2lb*56","v":0.41427650275488148},{"$f":"SUM(C378:J378)","v":20.453031485018133},{"$f":"(L$351*(D$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$352*(D$319*EF!$Q7+D$320*EF!$R7+D$321*EF!$S7+Petroleum!$B225*Petroleum!J$218+Petroleum!$J225)+L$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+L$354*(D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7+NG!$B87)+L$355*(D$327*EF!$AC7+Coal!$B69)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B177+Electric!$C177))/1000000+L$357*(C$112*($D$329*EF!$AF7+$D$328*EF!$AE7+$D$330*EF!$AI7)+C$113*($D$329*EF!$AK7+$D$328*EF!$AJ7+$D$330*EF!$AN7)+$C$114*($D$329*EF!$AP7+$D$328*EF!$AO7+$D$330*EF!$AS7)+$C$115*($D$329*EF!$BM7+$D$328*EF!$BL7+$D$330*EF!$BP7)+$C$116*($D$329*EF!$AU7+$D$328*EF!$AT7+$D$330*EF!$AV7)+$C$117*($D$329*EF!$AX7+$D$328*EF!$AW7+$D$330*EF!$BA7))/1000000+L$357*($C$112*$AG378/Fuel_Specs!$B$68+$C$113*$AV378/Fuel_Specs!$B$69+$C$114*$BL378/Fuel_Specs!$B$70+$C$115*$CB378/Fuel_Specs!$B$71+$C$116*$CQ378/Fuel_Specs!$B$72+$C$117*$CZ378/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7+RNG!$B402*RNG!$I$354+RNG!$I374)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F85+L$365*Ag_Inputs!$B85+L$366*Enzymes_Yeast!$F71+L$367*Ag_Inputs!$BA85+L$368*Ag_Inputs!$C85)/T2g","v":1.3560487244723691},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+O$352*(D$319*EF!$Q7+D$320*EF!$R7+D$321*EF!$S7+Petroleum!$B225*Petroleum!B$236+Petroleum!$J225)+O$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+O$354*(D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7+NG!$B87)+O$355*(D$327*EF!$AC7+Coal!$B69)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B177+Electric!$C177))/1000000+O$357*(D$112*($D$329*EF!$AF7+$D$328*EF!$AE7+$D$330*EF!$AI7)+D$113*($D$329*EF!$AK7+$D$328*EF!$AJ7+$D$330*EF!$AN7)+$D$114*($D$329*EF!$AP7+$D$328*EF!$AO7+$D$330*EF!$AS7)+$D$115*($D$329*EF!$BM7+$D$328*EF!$BL7+$D$330*EF!$BP7)+$D$116*($D$329*EF!$AU7+$D$328*EF!$AT7+$D$330*EF!$AV7)+$D$117*($D$329*EF!$AX7+$D$328*EF!$AW7+$D$330*EF!$BA7))/1000000+O$357*($D$112*$AG378/Fuel_Specs!$B$68+$D$113*$AV378/Fuel_Specs!$B$69+$D$114*$BL378/Fuel_Specs!$B$70+$D$115*$CB378/Fuel_Specs!$B$71+$D$116*$CQ378/Fuel_Specs!$B$72+$D$117*$CZ378/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,O$360:O$363+0)/T2g+(O$364*Ag_Inputs!$F85+O$365*Ag_Inputs!$B85+O$366*Enzymes_Yeast!$F71+O$367*Ag_Inputs!$BA85+O$368*Ag_Inputs!$C85)/T2g","v":4.0741835936861195},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":0},-2.2559788027628778,{"$f":"BioOil!H321*$E$277*(1-$C$118)","v":-1.8211383416826197},{"$f":"Ag_Inputs!C85/T2lb*$E$278*(1-$C$118)","v":-0.29113471369585298},-2.611090717868088,{"$f":"BioOil!H321*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y85/T2g","v":-0.37742197496613106},{"$f":"BioOil!G321*$F$279","v":0},{"$f":"(Y$351*(E$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+Y$352*(E$319*EF!$Q7+E$320*EF!$R7+E$321*EF!$S7+E$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+Y$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Y$354*(E$323*EF!$G7+E$324*EF!$D7+E$325*EF!$B7+E$326*EF!$C7+NG!$B87)+Y$355*(E$327*EF!$AC7+Coal!$B69)+Y$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+Y$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302, 0)+Y$357*EF!$AE7/1000000","v":78.218817046006833},{"$f":"Z$336*Ag_Inputs!B121*Ag_Inputs!$B$104","v":19.431284749029381},{"$f":"AA$336*Ag_Inputs!C121*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D121*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E121*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O121*Ag_Inputs!$O$104","v":0.40224335109576309},{"$f":"AE$336*Ag_Inputs!V121*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM207/(1-Inputs!$F$461)","v":17.72633910453596},{"$f":"SUM(Y378:AF378)","v":115.77868425066794},{"$f":"(AH$351*(F$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AH$352*(F$319*EF!$Q7+F$320*EF!$R7+F$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AH$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AH$354*(F$323*EF!$G7+F$324*EF!$D7+F$325*EF!$B7+F$326*EF!$C7+NG!$B87)+AH$355*(F$327*EF!$AC7+Coal!$B69))/1000000+AH$357*(1-AI$357)*(EF!$AE7/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F85+AH$365*Ag_Inputs!$B85)/T2g+(AH$364*Ag_Inputs!$F85+AH$365*Ag_Inputs!$B85+AH$366*Enzymes_Yeast!$F71+AH$367*Ag_Inputs!$BA85+AH$368*Ag_Inputs!$C85)/T2g","v":25.266243846952221},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":-0.63946866121863355},null,{"$f":"(AK$351*(F$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AK$352*(F$319*EF!$Q7+F$320*EF!$R7+F$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AK$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AK$354*(F$323*EF!$G7+F$324*EF!$D7+F$325*EF!$B7+F$326*EF!$C7+NG!$B87)+AK$355*(F$327*EF!$AC7+Coal!$B69))/1000000+AK$357*(1-$AL$357)*(EF!$AF7/1000000*Fuel_Specs!$B$68)","v":19.952224993103446},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":-0.27249575695327255},0,{"$f":"(AN$351*(G$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AN$352*(G$319*EF!$Q7+G$320*EF!$R7+G$321*EF!$S7+G$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AN$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AN$354*(G$323*EF!$G7+G$324*EF!$D7+G$325*EF!$B7+G$326*EF!$C7+NG!$B87)+AN$355*(G$327*EF!$AC7+Coal!$B69)+AN$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AN$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302, 0)","v":111.00252797217205},{"$f":"AO$336*Ag_Inputs!B121*Ag_Inputs!$B$104","v":20.62694042824597},{"$f":"AP$336*Ag_Inputs!C121*Ag_Inputs!$C$104","v":2.6586200111977272},{"$f":"AQ$336*Ag_Inputs!D121*Ag_Inputs!$D$104","v":1.0223445031254392},{"$f":"AR$336*Ag_Inputs!E121*Ag_Inputs!$E$104","v":4.6841650211529681E-2},{"$f":"AS$336*Ag_Inputs!O121*Ag_Inputs!$O$104","v":2.026114657371251},{"$f":"AT$336*Ag_Inputs!V121*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN207/(1-Inputs!$F$462)","v":17.72633910453596},{"$f":"SUM(AN378:AU378)","v":155.10972832685991},{"$f":"(AW$351*(H$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AW$352*(H$319*EF!$Q7+H$320*EF!$R7+H$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AW$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AW$354*(H$323*EF!$G7+H$324*EF!$D7+H$325*EF!$B7+H$326*EF!$C7+NG!$B87)+AW$355*(H$327*EF!$AC7+Coal!$B69))/1000000+AW$357*(1-AX$357)*(EF!$AJ7/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F85+AW$365*Ag_Inputs!$B85)/T2g+(AW$364*Ag_Inputs!$F85+AW$365*Ag_Inputs!$B85+AW$366*Enzymes_Yeast!$F71+AW$367*Ag_Inputs!$BA85+AW$368*Ag_Inputs!$C85)/T2g","v":26.11131334820222},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":-0.63946866121863355},null,{"$f":"(AZ$351*(H$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AZ$352*(H$319*EF!$Q7+H$320*EF!$R7+H$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AZ$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AZ$354*(H$323*EF!$G7+H$324*EF!$D7+H$325*EF!$B7+H$326*EF!$C7+NG!$B87)+AZ$355*(H$327*EF!$AC7+Coal!$B69))/1000000+AZ$357*(1-$BA$357)*(EF!$AK7/1000000*Fuel_Specs!$B$69)","v":20.642958685057469},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":-0.27249575695327255},0,{"$f":"(BC$351*(I$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BC$352*(I$319*EF!$Q7+I$320*EF!$R7+I$321*EF!$S7+I$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BC$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BC$354*(I$323*EF!$G7+I$324*EF!$D7+I$325*EF!$B7+I$326*EF!$C7+NG!$B87)+BC$355*(I$327*EF!$AC7+Coal!$B69)+BC$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BC$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302,0)*C$65","v":96.062487706125737},{"$f":"BD$336*Ag_Inputs!B121*Ag_Inputs!$B$104","v":62.39995001334028},{"$f":"BE$336*Ag_Inputs!C121*Ag_Inputs!C$104","v":0.33064537216561607},{"$f":"BF$336*Ag_Inputs!D121*Ag_Inputs!D$104","v":0.12714621769701348},{"$f":"BG$336*Ag_Inputs!E121*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P121*Ag_Inputs!$P$104","v":0.47417157537638832},{"$f":"BI$336*Ag_Inputs!W121*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BJ$352*(I$319*EF!$Q7+I$320*EF!$R7+I$321*EF!$S7+I$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BJ$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BJ$354*(I$323*EF!$G7+I$324*EF!$D7+I$325*EF!$B7+I$326*EF!$C7+NG!$B87)+BJ$355*(I$327*EF!$AC7+Coal!$B69)+BJ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BJ$358*(Electric!$B177+Electric!$C177))/1000000+MMULT(Ag_Inputs!$B331:$C331+0,BJ$369:BJ$370+0)*lb2T","v":1.5524282138828018},{"$f":"'T&D'!CO207*C$63/(1-C$64)","v":13.409790755851857},{"$f":"SUM(BC378:BK378)","v":174.35661985443963},{"$f":"(BM$351*(J$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BM$352*(J$319*EF!$Q7+J$320*EF!$R7+J$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BM$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BM$354*(J$323*EF!$G7+J$324*EF!$D7+J$325*EF!$B7+J$326*EF!$C7+NG!$B87)+BM$355*(J$327*EF!$AC7+Coal!$B69))/1000000+BM$357*(1-BN$357)*(EF!$AO7/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F85+BM$365*Ag_Inputs!$B85)/T2g+(BM$364*Ag_Inputs!$F85+BM$365*Ag_Inputs!$B85+BM$366*Enzymes_Yeast!$F71+BM$367*Ag_Inputs!$BA85+BM$368*Ag_Inputs!$C85)/T2g","v":22.307294607459163},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-0.63946866121863355},null,{"$f":"(BP$351*(J$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BP$352*(J$319*EF!$Q7+J$320*EF!$R7+J$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BP$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BP$354*(J$323*EF!$G7+J$324*EF!$D7+J$325*EF!$B7+J$326*EF!$C7+NG!$B87)+BP$355*(J$327*EF!$AC7+Coal!$B69))/1000000+BP$357*(1-$BQ$357)*(EF!$AP7/1000000*Fuel_Specs!$B$70)","v":17.801609189071037},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-0.15000197837462284},0,{"$f":"(BS$351*(R$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BS$352*(R$319*EF!$Q7+R$320*EF!$R7+R$321*EF!$S7+R$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BS$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BS$354*(R$323*EF!$G7+R$324*EF!$D7+R$325*EF!$B7+R$326*EF!$C7+NG!$B87)+BS$355*(R$327*EF!$AC7+Coal!$B69)+BS$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BS$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302,0)*D$65","v":65.162906614817331},{"$f":"BT$336*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":30.063099205057235},{"$f":"BU$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":4.0603251701937655},{"$f":"BV$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":3.1837412911332179},{"$f":"BW$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P121*Ag_Inputs!$P$104","v":0.47417157537638832},{"$f":"BY$336*Ag_Inputs!$W121*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BZ$352*(R$319*EF!$Q7+R$320*EF!$R7+R$321*EF!$S7+R$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BZ$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BZ$354*(R$323*EF!$G7+R$324*EF!$D7+R$325*EF!$B7+R$326*EF!$C7+NG!$B87)+BZ$355*(R$327*EF!$AC7+Coal!$B69)+BZ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BZ$358*(Electric!$B177+Electric!$C177))/1000000+MMULT(Ag_Inputs!$B331:$C331+0,BZ$369:BZ$370+0)*lb2T","v":1.5524282138828018},{"$f":"'T&D'!CP207*D$63/(1-D$64)","v":9.3868535290962996},{"$f":"SUM(BS378:CA378)","v":113.88352559955703},{"$f":"(CC$351*(S$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CC$352*(S$319*EF!$Q7+S$320*EF!$R7+S$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CC$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CC$354*(S$323*EF!$G7+S$324*EF!$D7+S$325*EF!$B7+S$326*EF!$C7+NG!$B87)+CC$355*(S$327*EF!$AC7+Coal!$B69))/1000000+CC$357*(1-CD$357)*(EF!$BL7/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F85+CC$365*Ag_Inputs!$B85)/T2g+(CC$364*Ag_Inputs!$F85+CC$365*Ag_Inputs!$B85+CC$366*Enzymes_Yeast!$F71+CC$367*Ag_Inputs!$BA85+CC$368*Ag_Inputs!$C85)/T2g","v":23.568644957459163},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-0.63946866121863355},null,{"$f":"(CF$351*(S$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CF$352*(S$319*EF!$Q7+S$320*EF!$R7+S$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CF$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CF$354*(S$323*EF!$G7+S$324*EF!$D7+S$325*EF!$B7+S$326*EF!$C7+NG!$B87)+CF$355*(S$327*EF!$AC7+Coal!$B69))/1000000+CF$357*(1-$CG$357)*(EF!$BM7/1000000*Fuel_Specs!$B$71)","v":18.904429167213113},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-0.15000197837462284},0,{"$f":"(CI$351*(K$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CI$352*(K$319*EF!$Q7+K$320*EF!$R7+K$321*EF!$S7+K$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CI$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CI$354*(K$323*EF!$G7+K$324*EF!$D7+K$325*EF!$B7+K$326*EF!$C7+NG!$B87)+CI$355*(K$327*EF!$AC7+Coal!$B69)+CI$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CI$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302,0)*E65","v":103.67735219315379},{"$f":"CJ$336*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":59.835568505942753},{"$f":"CK$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":6.6129074433123227},{"$f":"CL$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":7.6287730618208087},{"$f":"CM$336*Ag_Inputs!Q121*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X121*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CO$352*(K$319*EF!$Q7+K$320*EF!$R7+K$321*EF!$S7+K$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CO$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CO$354*(K$323*EF!$G7+K$324*EF!$D7+K$325*EF!$B7+K$326*EF!$C7+NG!$B87)+CO$355*(K$327*EF!$AC7+Coal!$B69)+CO$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CO$358*(Electric!$B177+Electric!$C177))/1000000+MMULT(Ag_Inputs!$B331:$C331+0,CO$369:CO$370+0)*lb2T","v":1.5524282138828018},{"$f":"('T&D'!CG207)*E$63/(1-E$64)","v":16.538741932217288},{"$f":"SUM(CI378:CP378)","v":195.84577135032976},{"$f":"(CR$351*(L$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CR$352*(L$319*EF!$Q7+L$320*EF!$R7+L$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CR$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CR$354*(L$323*EF!$G7+L$324*EF!$D7+L$325*EF!$B7+L$326*EF!$C7+NG!$B87)+CR$355*(L$327*EF!$AC7+Coal!$B69))/1000000+CR$357*(1-CS$357)*(EF!$AT7/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F85+CR$365*Ag_Inputs!$B85)/T2g+(CR$364*Ag_Inputs!$F85+CR$365*Ag_Inputs!$B85+CR$366*Enzymes_Yeast!$F71+CR$367*Ag_Inputs!$BA85+CR$368*Ag_Inputs!$C85)/T2g","v":1.9467040974591656},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CU$352*(L$319*EF!$Q7+L$320*EF!$R7+L$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CU$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CU$354*(L$323*EF!$G7+L$324*EF!$D7+L$325*EF!$B7+L$326*EF!$C7+NG!$B87)+CU$355*(L$327*EF!$AC7+Coal!$B69))/1000000+CU$357*(1-$CV$357)*(EF!$AU7/1000000*Fuel_Specs!$B$72)","v":18.269069317683059},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-2.7273086977204153E-7},0,{"$f":"(CX$351*(O$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CX$352*(O$319*EF!$Q7+O$320*EF!$R7+O$321*EF!$S7+O$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CX$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CX$354*(O$323*EF!$G7+O$324*EF!$D7+O$325*EF!$B7+O$326*EF!$C7+NG!$B87)+CX$355*(O$327*EF!$AC7+Coal!$B69)+CX$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CX$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302, 0)","v":61.290232258668404},{"$f":"'T&D'!CQ207/(1-Inputs!$F$465)","v":31.907410388164724},{"$f":"SUM(CX378:CY378)","v":93.197642646833131},{"$f":"(DA$351*(P$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DA$352*(P$319*EF!$Q7+P$320*EF!$R7+P$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DA$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DA$354*(P$323*EF!$G7+P$324*EF!$D7+P$325*EF!$B7+P$326*EF!$C7+NG!$B87)+DA$355*(P$327*EF!$AC7+Coal!$B69))/1000000+DA$357*(1-DB$357)*(EF!$AW7/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F85+DA$365*Ag_Inputs!$B85)/T2g+(DA$364*Ag_Inputs!$F85+DA$365*Ag_Inputs!$B85+DA$366*Enzymes_Yeast!$F71+DA$367*Ag_Inputs!$BA85+DA$368*Ag_Inputs!$C85)/T2g","v":30.868642149512961},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-0.63946866121863355},null,{"$f":"(DD$351*(P$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DD$352*(P$319*EF!$Q7+P$320*EF!$R7+P$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DD$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DD$354*(P$323*EF!$G7+P$324*EF!$D7+P$325*EF!$B7+P$326*EF!$C7+NG!$B87)+DD$355*(P$327*EF!$AC7+Coal!$B69))/1000000+DD$357*(1-$DE$357)*(EF!$AX7/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000","v":29.919364086515387},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":0},0,{"$f":"'T&D'!DR207+'T&D'!DS207","v":4.4281281313635503},null,{"$f":"(DI$351*(M$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DI$352*(M$319*EF!$Q7+M$320*EF!$R7+M$321*EF!$S7+M$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DI$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DI$354*(M$323*EF!$G7+M$324*EF!$D7+M$325*EF!$B7+M$326*EF!$C7+NG!$B87)+DI$355*(M$327*EF!$AC7+Coal!$B69)+DI$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DI$358*O307)/1000000","v":139.15900598725736},{"$f":"DJ$336*Ag_Inputs!$F$121*Ag_Inputs!$F$104","v":6.0971824434944653},{"$f":"DK$336*Ag_Inputs!$G121*Ag_Inputs!$G$104","v":0.32845508965486719},{"$f":"DL$336*Ag_Inputs!$H121*Ag_Inputs!$H$104","v":0.63620040166312752},{"$f":"DM$336*Ag_Inputs!$I121*Ag_Inputs!$I$104","v":0.13427376009288719},{"$f":"DN$336*Ag_Inputs!S121*Ag_Inputs!S$104","v":0.73262457183493879},{"$f":"DO$336*Ag_Inputs!Z121*Ag_Inputs!Z$104","v":6.5171953385333437E-2},{"$f":"EF!BB7*DP$357*1000","v":19706.400000000001},{"$f":"-($C$201)*DP378","v":-9853.2000000000007},{"$f":"'T&D'!DC207/T2MT","v":2.0389593753480328},{"$f":"'T&D'!IV130*$C$86*kg2T/(1-$C$89)","v":2.3093740911980645E-2},{"$f":"SUM(DI378:DS378)","v":10002.414967323642},{"$f":"(DU$351*0.1*(N$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DU$352*(N$319*EF!$Q7+N$320*EF!$R7+N$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DU$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DU$354*(N$323*EF!$G7+N$324*EF!$D7+N$325*EF!$B7+N$326*EF!$C7+NG!$B87)+DU$355*(N$327*EF!$AC7+Coal!$B69))/1000000+DU$356*(EF!$BD7*Fuel_Specs!B75/1000000)+DU$357*(EF!$BC7*Fuel_Specs!B74/1000000)+K301+L301+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O307+MMULT(Enzymes_Yeast!$H71:$K71+0,DU$360:DU$363+0)/T2g*1000000","v":25.169244394930118},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O307","v":-1.3482726260488151},null,{"$f":"IF($C$211=2,'T&D'!DM207+'T&D'!DN207,'T&D'!DP207+'T&D'!DQ207+'T&D'!DO207)","v":12.764247200660794},null,{"$f":"(DZ$351*(Q$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DZ$352*(Q$319*EF!$Q7+Q$320*EF!$R7+Q$321*EF!$S7+Petroleum!$B225*Petroleum!BM$218+Petroleum!$J225)+DZ$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DZ$354*(Q$323*EF!$G7+Q$324*EF!$D7+Q$325*EF!$B7+Q$326*EF!$C7+NG!$B87)+DZ$355*(Q$327*EF!$AC7+Coal!$B69)+DZ$358*(Electric!$B177+Electric!$C177))/1000000","v":2.7813545746271462},null,{"$f":"K378/$EA$339*$C$301+BioOil!C116*$C$302+Ag_Inputs!C85/T2lb*$C$303","v":-7.4929362111427569},-2.8995318056221899,{"$f":"('T&D'!DV207+'T&D'!DW207)","v":2.1746120963212547},null,{"$f":"(EF$351*(Q$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EF$352*(Q$319*EF!$Q7+Q$320*EF!$R7+Q$321*EF!$S7+Petroleum!$B225*Petroleum!BS$218+Petroleum!$J225)+EF$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EF$354*(Q$323*EF!$G7+Q$324*EF!$D7+Q$325*EF!$B7+Q$326*EF!$C7+NG!$B87)+EF$355*(Q$327*EF!$AC7+Coal!$B69)+EF$358*(Electric!$B177+Electric!$C177))/1000000","v":2.2329594905299661},null,{"$f":"('T&D'!DX207+'T&D'!DY207)","v":64.25968307014854},null,{"$f":"(EJ$351*(T$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EJ$352*(T$319*EF!$Q7+T$320*EF!$R7+T$321*EF!$S7+T$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EJ$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EJ$354*(T$323*EF!$G7+T$324*EF!$D7+T$325*EF!$B7+T$326*EF!$C7+NG!$B87)+EJ$355*(T$327*EF!$AC7+Coal!$B69)+EJ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EJ$358*($Z307))/1000000","v":36.73308391863003},{"$f":"EK$336*Ag_Inputs!$B$121*Ag_Inputs!$B$104","v":3.9251560442752673},{"$f":"EL$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":0.35837468776405612},{"$f":"EM$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":1.0639455878641608E-2},{"$f":"EN$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N121*Ag_Inputs!$N$104","v":0.42813167461731172},{"$f":"EP$336*Ag_Inputs!$U121*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EQ$352*(T$319*EF!$Q7+T$320*EF!$R7+T$321*EF!$S7+T$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EQ$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EQ$354*(T$323*EF!$G7+T$324*EF!$D7+T$325*EF!$B7+T$326*EF!$C7+NG!$B87)+EQ$355*(T$327*EF!$AC7+Coal!$B69)+EQ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EQ$358*($Z307))/1000000","v":0},{"$f":"'T&D'!$DB207/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":5.9121581186980858},{"$f":"SUM(EJ378:ER378)","v":47.367543899863392},{"$f":"(ET$351*(U$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+ET$352*(U$319*EF!$Q7+U$320*EF!$R7+U$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+ET$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+ET$354*(U$323*EF!$G7+U$324*EF!$D7+U$325*EF!$B7+U$326*EF!$C7+NG!$B87)+ET$355*(U$327*EF!$AC7+Coal!$B69)+ET$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+ET$359*(U$323*EF!$G7+U$324*EF!$D7+U$325*EF!$B7+U$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z307)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F85+ET$365*Ag_Inputs!$B85+ET$366*Enzymes_Yeast!$F71+ET$367*Ag_Inputs!$BA85+ET$368*Ag_Inputs!$C85)/T2g","v":1.2612982567248927},{"$f":"EU$358*(1-Electric!$D$79)*$Z307/1000000","v":0},null,-1.6074368708985936,{"$f":"BioOil!H321*G$277","v":-1.2976030243912953},{"$f":"Ag_Inputs!C85/T2lb*G$278","v":-0.20744019075892375},{"$f":"(EZ$351*(V$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EZ$352*(V$319*EF!$Q7+V$320*EF!$R7+V$321*EF!$S7+V$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EZ$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EZ$354*(V$323*EF!$G7+V$324*EF!$D7+V$325*EF!$B7+V$326*EF!$C7+NG!$B87)+EZ$355*(V$327*EF!$AC7+Coal!$B69)+EZ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EZ$358*($Z307))/1000000","v":146.96043109685743},{"$f":"FA$336*Ag_Inputs!$B$121*Ag_Inputs!$B$104","v":11.393826939586903},{"$f":"FB$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":1.7147884486096445},{"$f":"FC$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0.52002727363572343},{"$f":"FD$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N121*Ag_Inputs!$N$104","v":1.0736339685456286},{"$f":"FF$336*Ag_Inputs!$U121*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FG$352*(V$319*EF!$Q7+V$320*EF!$R7+V$321*EF!$S7+V$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FG$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FG$354*(V$323*EF!$G7+V$324*EF!$D7+V$325*EF!$B7+V$326*EF!$C7+NG!$B87)+FG$355*(V$327*EF!$AC7+Coal!$B69)+FG$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FG$358*($Z307))/1000000","v":0},{"$f":"'T&D'!$DB207/T2MT*$D$71","v":112.13232475431255},{"$f":"SUM(EZ378:FH378)","v":273.79503248154788},{"$f":"(FJ$351*(W$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FJ$352*(W$319*EF!$Q7+W$320*EF!$R7+W$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FJ$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FJ$354*(W$323*EF!$G7+W$324*EF!$D7+W$325*EF!$B7+W$326*EF!$C7+NG!$B87)+FJ$355*(W$327*EF!$AC7+Coal!$B69)+FJ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FJ$359*(W$323*EF!$G7+W$324*EF!$D7+W$325*EF!$B7+W$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z307)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT7)+MMULT(Enzymes_Yeast!$H71:$K71+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F85+FJ$365*Ag_Inputs!$B85)/T2g","v":11.826331928536881},{"$f":"FK$358*(1-Electric!$D$79)*$Z307/1000000","v":-3.4349305725961554},null,-3.219239362370482,{"$f":"(FN$351*(X$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FN$352*(X$319*EF!$Q7+X$320*EF!$R7+X$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FN$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FN$354*(X$323*EF!$G7+X$324*EF!$D7+X$325*EF!$B7+X$326*EF!$C7+NG!$B87)+FN$355*(X$327*EF!$AC7+Coal!$B69)+FN$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FN$359*(X$323*EF!$G7+X$324*EF!$D7+X$325*EF!$B7+X$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z307)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT7)+MMULT(Enzymes_Yeast!$H71:$K71+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F85+FN$365*Ag_Inputs!$B85)/T2g","v":18.401041905305789},{"$f":"FO$358*(1-Electric!$D$79)*$Z307/1000000","v":-0.19603949818797817},null,-1.6684871594758983,{"$f":"(FR$351*(Y$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FR$352*(Y$319*EF!$Q7+Y$320*EF!$R7+Y$321*EF!$S7+Y$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FR$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FR$354*(Y$323*EF!$G7+Y$324*EF!$D7+Y$325*EF!$B7+Y$326*EF!$C7+NG!$B87)+FR$355*(Y$327*EF!$AC7+Coal!$B69)+FR$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FR$358*($Z307))/1000000","v":165.0412049774898},{"$f":"FS$336*Ag_Inputs!$B$121*Ag_Inputs!$B$104","v":17.45846101620738},{"$f":"FT$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":1.2600497001595201},{"$f":"FU$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0.47739440705838043},{"$f":"FV$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N121*Ag_Inputs!$N$104","v":1.0522144471111228},{"$f":"FX$336*Ag_Inputs!$U121*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FY$352*(Y$319*EF!$Q7+Y$320*EF!$R7+Y$321*EF!$S7+Y$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FY$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FY$354*(Y$323*EF!$G7+Y$324*EF!$D7+Y$325*EF!$B7+Y$326*EF!$C7+NG!$B87)+FY$355*(Y$327*EF!$AC7+Coal!$B69)+FY$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FY$358*($Z307))/1000000","v":0},{"$f":"'T&D'!$DB207/T2MT*$D$71","v":112.13232475431255},{"$f":"SUM(FR378:FZ378)","v":297.42164930233878},{"$f":"(GB$351*(Z$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GB$352*(Z$319*EF!$Q7+Z$320*EF!$R7+Z$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+GB$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GB$354*(Z$323*EF!$G7+Z$324*EF!$D7+Z$325*EF!$B7+Z$326*EF!$C7+NG!$B87)+GB$355*(Z$327*EF!$AC7+Coal!$B69)+GB$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+GB$359*(Z$323*EF!$G7+Z$324*EF!$D7+Z$325*EF!$B7+Z$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z307)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS7+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT7)+MMULT(Enzymes_Yeast!$H71:$K71+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F85+GB$365*Ag_Inputs!$B85)/T2g+(GB$364*Ag_Inputs!$F85+GB$365*Ag_Inputs!$B85+GB$366*Enzymes_Yeast!$F71+GB$367*Ag_Inputs!$BA85+GB$368*Ag_Inputs!$C85)/T2g","v":29.705284246556879},{"$f":"GC$358*(1-Electric!$D$79)*$Z307/1000000","v":-0.63709881884348241},null,0,{"$f":"(GF$351*(AA$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GF$352*(AA$319*EF!$Q7+AA$320*EF!$R7+AA$321*EF!$S7+AA$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+GF$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GF$354*(AA$323*EF!$G7+AA$324*EF!$D7+AA$325*EF!$B7+AA$326*EF!$C7+NG!$B87)+GF$355*(AA$327*EF!$AC7+Coal!$B69)+GF$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+GF$357*(EF!$AW7+$AQ408*$AR$401)+GF$358*(Electric!$B177+Electric!$C177)+GF$359*(RNG!$B402*RNG!$B$395))/1000000","v":56.935069490925088},{"$f":"GG$336*Ag_Inputs!$B$121*Ag_Inputs!$B$104","v":7.6462357700084995},{"$f":"GH$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":1.668978171954947},{"$f":"GI$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0.33299910174522557},{"$f":"GJ$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":9.8179920808293186E-2},{"$f":"GK$336*Ag_Inputs!$N121*Ag_Inputs!$N$104","v":0.47595423270462645},{"$f":"GL$336*Ag_Inputs!$U121*Ag_Inputs!$U$104","v":6.5234623894115024E-2},{"$f":"(GM$351*(AB$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GM$352*(AB$319*EF!$Q7+AB$320*EF!$R7+AB$321*EF!$S7+AB$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+GM$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GM$354*(AB$323*EF!$G7+AB$324*EF!$D7+AB$325*EF!$B7+AB$326*EF!$C7+NG!$B87)+GM$355*(AB$327*EF!$AC7+Coal!$B69)+GM$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+GM$358*($AD307))/1000000","v":0.13430119005573349},null,null,{"$f":"('T&D'!FG207+'T&D'!FH207)*$GH$303*T2g/Fuel_Specs!$E$26/Fuel_Specs!$B$26","v":3.1665190993389003},{"$f":"SUM(GF378:GP378)","v":70.523471601435432},{"$f":"(GR$351*(AB$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GR$352*(AB$319*EF!$Q7+AB$320*EF!$R7+AB$321*EF!$S7+Petroleum!$B225*Petroleum!GN$218+Petroleum!$J225)+GR$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GR$354*(AB$323*EF!$G7+AB$324*EF!$D7+AB$325*EF!$B7+AB$326*EF!$C7+NG!$B87)+GR$355*(AB$327*EF!$AC7+Coal!$B69)+IF($GR$358>ABS($J$235*kWh2BTU),$GR$358+$J$235*kWh2BTU,0)*(Electric!$B177+Electric!$C177))/1000000+GR$357*(F$112*($AB$329*EF!$AF7+$AB$328*EF!$AE7+$AB$330*EF!$AI7)+F$113*($AB$329*EF!$AK7+$AB$328*EF!$AJ7+$AB$330*EF!$AN7)+$F$114*($AB$329*EF!$AP7+$AB$328*EF!$AO7+$AB$330*EF!$AS7)+$F$115*($AB$329*EF!$BM7+$AB$328*EF!$BL7+$AB$330*EF!$BP7)+$F$116*($AB$329*EF!$AU7+$AB$328*EF!$AT7+$AB$330*EF!$AV7)+$F$117*($AB$329*EF!$AX7+$AB$328*EF!$AW7+$AB$330*EF!$BA7))/1000000+GR$357*($F$112*$AG378/Fuel_Specs!$B$68+$F$113*$AV378/Fuel_Specs!$B$69+$F$114*$BL378/Fuel_Specs!$B$70+$F$115*$CB378/Fuel_Specs!$B$71+$F$116*$CQ378/Fuel_Specs!$B$72+$F$117*$CZ378/Fuel_Specs!$B$73)+GR$359*(AB$323*EF!$G7+AB$324*EF!$D7+AB$325*EF!$B7+AB$326*EF!$C7+RNG!$B402*RNG!$I$354+RNG!$I374)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F85+GR$365*Ag_Inputs!$B85+GR$366*Enzymes_Yeast!$F71+GR$367*Ag_Inputs!$BA85+GR$368*Ag_Inputs!$C85)/T2g","v":1.6785834424204289},null,null,-0.66001697005687809,{"$f":"GV$358*(1-Electric!$D$79)*$AD307/1000000","v":0},null,{"$f":"(DG378+DH378)","v":4.4281281313635503},{"$f":"(GY$351*(AB$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GY$352*(AB$319*EF!$Q7+AG$320*EF!$R7+AB$321*EF!$S7+Petroleum!$B225*Petroleum!GT$218+Petroleum!$J225)+GY$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GY$354*(AB$323*EF!$G7+AB$324*EF!$D7+AB$325*EF!$B7+AB$326*EF!$C7+NG!$B87)+GY$355*(AB$327*EF!$AC7+Coal!$B69)+IF($GY$358>ABS($J$235*kWh2BTU),$GY$358+$J$235*kWh2BTU,0)*(Electric!$B177+Electric!$C177))/1000000+GY$357*($F$112*($AB$329*EF!$AF7+$AB$328*EF!$AE7+$AB$330*EF!$AI7)+$F$113*($AB$329*EF!$AK7+$AB$328*EF!$AJ7+$AB$330*EF!$AN7)+$F$114*($AB$329*EF!$AP7+$AB$328*EF!$AO7+$AB$330*EF!$AS7)+$F$115*($AB$329*EF!$BM7+$AB$328*EF!$BL7+$AB$330*EF!$BP7)+$F$116*($AB$329*EF!$AU7+$AB$328*EF!$AT7+$AB$330*EF!$AV7)+$F$117*($AB$329*EF!$AX7+$AB$328*EF!$AW7+$AB$330*EF!$BA7))/1000000+GY$357*($F$112*$AG378/Fuel_Specs!$B$68+$F$113*$AV378/Fuel_Specs!$B$69+$F$114*$BL378/Fuel_Specs!$B$70+$F$115*$CB378/Fuel_Specs!$B$71+$F$116*$CQ378/Fuel_Specs!$B$72+$F$117*$CZ378/Fuel_Specs!$B$73)+GY$359*(AG$323*EF!$G7+AG$324*EF!$D7+AG$325*EF!$B7+AG$326*EF!$C7+RNG!$B402*RNG!$I$354+RNG!$I374)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,GY$360:GY$363+0)/T2g+(GY$364*Ag_Inputs!$F85+GY$365*Ag_Inputs!$B85)/T2g","v":0},{"$f":"(GZ$351*(AB$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GZ$352*(AB$319*EF!$Q7+AB$320*EF!$R7+AB$321*EF!$S7+Petroleum!$B225*Petroleum!GT$218+Petroleum!$J225)+GZ$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GZ$354*(AB$323*EF!$G7+AB$324*EF!$D7+AB$325*EF!$B7+AB$326*EF!$C7+NG!$B87)+GZ$355*(AB$327*EF!$AC7+Coal!$B69)+IF($GZ$358>ABS($J$235*kWh2BTU),$GZ$358+$J$235*kWh2BTU,0)*(Electric!$B177+Electric!$C177))/1000000+GZ$357*($F$112*($AB$329*EF!$AF7+$AB$328*EF!$AE7+$AB$330*EF!$AI7)+$F$113*($AB$329*EF!$AK7+$AB$328*EF!$AJ7+$AB$330*EF!$AN7)+$F$114*($AB$329*EF!$AP7+$AB$328*EF!$AO7+$AB$330*EF!$AS7)+$F$115*($AB$329*EF!$BM7+$AB$328*EF!$BL7+$AB$330*EF!$BP7)+$F$116*($AB$329*EF!$AU7+$AB$328*EF!$AT7+$AB$330*EF!$AV7)+$F$117*($AB$329*EF!$AX7+$AB$328*EF!$AW7+$AB$330*EF!$BA7))/1000000+GZ$357*($F$112*$AG378/Fuel_Specs!$B$68+$F$113*$AV378/Fuel_Specs!$B$69+$F$114*$BL378/Fuel_Specs!$B$70+$F$115*$CB378/Fuel_Specs!$B$71+$F$116*$CQ378/Fuel_Specs!$B$72+$F$117*$CZ378/Fuel_Specs!$B$73)+GZ$359*(AB$323*EF!$G7+AB$324*EF!$D7+AB$325*EF!$B7+AB$326*EF!$C7+RNG!$B402*RNG!$I$354+RNG!$I374)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,GZ$360:GZ$363+0)/T2g+(GZ$364*Ag_Inputs!$F85+GZ$365*Ag_Inputs!$B85)/T2g","v":0},{"$f":"(HA$351*(AB$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+HA$352*(AB$319*EF!$Q7+AH$320*EF!$R7+AB$321*EF!$S7+Petroleum!$B225*Petroleum!GU$218+Petroleum!$J225)+HA$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+HA$354*(AB$323*EF!$G7+AB$324*EF!$D7+AB$325*EF!$B7+AB$326*EF!$C7+NG!$B87)+HA$355*(AB$327*EF!$AC7+Coal!$B69)+IF($HA$358>ABS($J$235*kWh2BTU),$HA$358+$J$235*kWh2BTU,0)*(Electric!$B177+Electric!$C177))/1000000+HA$357*($F$112*($AB$329*EF!$AF7+$AB$328*EF!$AE7+$AB$330*EF!$AI7)+$F$113*($AB$329*EF!$AK7+$AB$328*EF!$AJ7+$AB$330*EF!$AN7)+$F$114*($AB$329*EF!$AP7+$AB$328*EF!$AO7+$AB$330*EF!$AS7)+$F$115*($AB$329*EF!$BM7+$AB$328*EF!$BL7+$AB$330*EF!$BP7)+$F$116*($AB$329*EF!$AU7+$AB$328*EF!$AT7+$AB$330*EF!$AV7)+$F$117*($AB$329*EF!$AX7+$AB$328*EF!$AW7+$AB$330*EF!$BA7))/1000000+HA$357*($F$112*$AB378/Fuel_Specs!$B$68+$F$113*$AV378/Fuel_Specs!$B$69+$F$114*$BL378/Fuel_Specs!$B$70+$F$115*$CB378/Fuel_Specs!$B$71+$F$116*$CQ378/Fuel_Specs!$B$72+$F$117*$CZ378/Fuel_Specs!$B$73)+HA$359*(AB$323*EF!$G7+AB$324*EF!$D7+AB$325*EF!$B7+AB$326*EF!$C7+RNG!$B402*RNG!$I$354+RNG!$I374)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,HA$360:HA$363+0)/T2g+(HA$364*Ag_Inputs!$F77+HA$365*Ag_Inputs!$B77)/T2g","v":0}]
[null,"     NOx",{"$f":"(C$351*(C$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+C$352*(C$319*EF!$Q8+C$320*EF!$R8+C$321*EF!$S8+C$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+C$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+C$354*(C$323*EF!$G8+C$324*EF!$D8+C$325*EF!$B8+C$326*EF!$C8+NG!$B88)+C$355*(C$327*EF!$AC8+Coal!$B70)+C$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+C$358*(Electric!$B178+Electric!$C178)+C$359*(C$323*EF!$G8+C$324*EF!$D8+C$325*EF!$B8+C$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F303, 0)","v":7.0953809080267245},{"$f":"D$336*Ag_Inputs!$B$122*Ag_Inputs!$B$104","v":3.6709425376159177},{"$f":"E$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":1.1002017027845392},{"$f":"F$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":0.32132407411609676},{"$f":"G$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":4.7357607490392098E-2},{"$f":"H$336*Ag_Inputs!$N122*Ag_Inputs!$N$104","v":0.35034438621285724},{"$f":"I$336*Ag_Inputs!$U122*Ag_Inputs!$U$104","v":4.2729630412569365E-3},{"$f":"('T&D'!CE208+'T&D'!CF208)/T2lb*56","v":0.99875446510211385},{"$f":"SUM(C379:J379)+D387","v":23.151528644389899},{"$f":"(L$351*(D$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$352*(D$319*EF!$Q8+D$320*EF!$R8+D$321*EF!$S8+Petroleum!$B226*Petroleum!J$218+Petroleum!$J226)+L$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+L$354*(D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8+NG!$B88)+L$355*(D$327*EF!$AC8+Coal!$B70)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B178+Electric!$C178))/1000000+L$357*(C$112*($D$329*EF!$AF8+$D$328*EF!$AE8+$D$330*EF!$AI8)+C$113*($D$329*EF!$AK8+$D$328*EF!$AJ8+$D$330*EF!$AN8)+$C$114*($D$329*EF!$AP8+$D$328*EF!$AO8+$D$330*EF!$AS8)+$C$115*($D$329*EF!$BM8+$D$328*EF!$BL8+$D$330*EF!$BP8)+$C$116*($D$329*EF!$AU8+$D$328*EF!$AT8+$D$330*EF!$AV8)+$C$117*($D$329*EF!$AX8+$D$328*EF!$AW8+$D$330*EF!$BA8))/1000000+L$357*($C$112*$AG379/Fuel_Specs!$B$68+$C$113*$AV379/Fuel_Specs!$B$69+$C$114*$BL379/Fuel_Specs!$B$70+$C$115*$CB379/Fuel_Specs!$B$71+$C$116*$CQ379/Fuel_Specs!$B$72+$C$117*$CZ379/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8+RNG!$B403*RNG!$I$354+RNG!$I375)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F86+L$365*Ag_Inputs!$B86+L$366*Enzymes_Yeast!$F72+L$367*Ag_Inputs!$BA86+L$368*Ag_Inputs!$C86)/T2g","v":2.0215646712762085},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+O$352*(D$319*EF!$Q8+D$320*EF!$R8+D$321*EF!$S8+Petroleum!$B226*Petroleum!B$236+Petroleum!$J226)+O$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+O$354*(D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8+NG!$B88)+O$355*(D$327*EF!$AC8+Coal!$B70)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B178+Electric!$C178))/1000000+O$357*(D$112*($D$329*EF!$AF8+$D$328*EF!$AE8+$D$330*EF!$AI8)+D$113*($D$329*EF!$AK8+$D$328*EF!$AJ8+$D$330*EF!$AN8)+$D$114*($D$329*EF!$AP8+$D$328*EF!$AO8+$D$330*EF!$AS8)+$D$115*($D$329*EF!$BM8+$D$328*EF!$BL8+$D$330*EF!$BP8)+$D$116*($D$329*EF!$AU8+$D$328*EF!$AT8+$D$330*EF!$AV8)+$D$117*($D$329*EF!$AX8+$D$328*EF!$AW8+$D$330*EF!$BA8))/1000000+O$357*($D$112*$AG379/Fuel_Specs!$B$68+$D$113*$AV379/Fuel_Specs!$B$69+$D$114*$BL379/Fuel_Specs!$B$70+$D$115*$CB379/Fuel_Specs!$B$71+$D$116*$CQ379/Fuel_Specs!$B$72+$D$117*$CZ379/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,O$360:O$363+0)/T2g+(O$364*Ag_Inputs!$F86+O$365*Ag_Inputs!$B86+O$366*Enzymes_Yeast!$F72+O$367*Ag_Inputs!$BA86+O$368*Ag_Inputs!$C86)/T2g","v":6.1060062632119463},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":0},-2.5536242835962604,{"$f":"BioOil!H322*$E$277*(1-$C$118)","v":-1.228626880969629},{"$f":"Ag_Inputs!C86/T2lb*$E$278*(1-$C$118)","v":-0.25841543780656673},-2.9555883484609042,{"$f":"BioOil!H322*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y86/T2g","v":-0.33500527525749701},{"$f":"BioOil!G322*$F$279","v":0},{"$f":"(Y$351*(E$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+Y$352*(E$319*EF!$Q8+E$320*EF!$R8+E$321*EF!$S8+E$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+Y$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Y$354*(E$323*EF!$G8+E$324*EF!$D8+E$325*EF!$B8+E$326*EF!$C8+NG!$B88)+Y$355*(E$327*EF!$AC8+Coal!$B70)+Y$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+Y$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303, 0)+Y$357*EF!$AE8/1000000","v":160.22024350627203},{"$f":"Z$336*Ag_Inputs!B122*Ag_Inputs!$B$104","v":22.408966494683515},{"$f":"AA$336*Ag_Inputs!C122*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D122*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E122*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O122*Ag_Inputs!$O$104","v":1.3483347525022058},{"$f":"AE$336*Ag_Inputs!V122*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM208/(1-Inputs!$F$461)","v":48.401440700197718},{"$f":"(SUM(Y379:AF379)+Z387)","v":268.37041402508407},{"$f":"(AH$351*(F$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AH$352*(F$319*EF!$Q8+F$320*EF!$R8+F$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AH$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AH$354*(F$323*EF!$G8+F$324*EF!$D8+F$325*EF!$B8+F$326*EF!$C8+NG!$B88)+AH$355*(F$327*EF!$AC8+Coal!$B70))/1000000+AH$357*(1-AI$357)*(EF!$AE8/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F86+AH$365*Ag_Inputs!$B86)/T2g+(AH$364*Ag_Inputs!$F86+AH$365*Ag_Inputs!$B86+AH$366*Enzymes_Yeast!$F72+AH$367*Ag_Inputs!$BA86+AH$368*Ag_Inputs!$C86)/T2g","v":10.328308375144834},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":-2.0895979699205691},null,{"$f":"(AK$351*(F$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AK$352*(F$319*EF!$Q8+F$320*EF!$R8+F$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AK$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AK$354*(F$323*EF!$G8+F$324*EF!$D8+F$325*EF!$B8+F$326*EF!$C8+NG!$B88)+AK$355*(F$327*EF!$AC8+Coal!$B70))/1000000+AK$357*(1-$AL$357)*(EF!$AF8/1000000*Fuel_Specs!$B$68)","v":7.3158252689655159},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":-0.89043703792522166},0,{"$f":"(AN$351*(G$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AN$352*(G$319*EF!$Q8+G$320*EF!$R8+G$321*EF!$S8+G$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AN$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AN$354*(G$323*EF!$G8+G$324*EF!$D8+G$325*EF!$B8+G$326*EF!$C8+NG!$B88)+AN$355*(G$327*EF!$AC8+Coal!$B70)+AN$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AN$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303, 0)","v":227.32657881087633},{"$f":"AO$336*Ag_Inputs!B122*Ag_Inputs!$B$104","v":23.787846398961641},{"$f":"AP$336*Ag_Inputs!C122*Ag_Inputs!$C$104","v":6.897012046262474},{"$f":"AQ$336*Ag_Inputs!D122*Ag_Inputs!$D$104","v":3.8822234466901842},{"$f":"AR$336*Ag_Inputs!E122*Ag_Inputs!$E$104","v":8.891881218899228E-2},{"$f":"AS$336*Ag_Inputs!O122*Ag_Inputs!$O$104","v":6.7916120866777776},{"$f":"AT$336*Ag_Inputs!V122*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN208/(1-Inputs!$F$462)","v":48.401440700197718},{"$f":"(SUM(AN379:AU379)+AO387)","v":355.38170373042658},{"$f":"(AW$351*(H$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AW$352*(H$319*EF!$Q8+H$320*EF!$R8+H$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AW$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AW$354*(H$323*EF!$G8+H$324*EF!$D8+H$325*EF!$B8+H$326*EF!$C8+NG!$B88)+AW$355*(H$327*EF!$AC8+Coal!$B70))/1000000+AW$357*(1-AX$357)*(EF!$AJ8/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F86+AW$365*Ag_Inputs!$B86)/T2g+(AW$364*Ag_Inputs!$F86+AW$365*Ag_Inputs!$B86+AW$366*Enzymes_Yeast!$F72+AW$367*Ag_Inputs!$BA86+AW$368*Ag_Inputs!$C86)/T2g","v":10.638167592019835},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":-2.0895979699205691},null,{"$f":"(AZ$351*(H$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AZ$352*(H$319*EF!$Q8+H$320*EF!$R8+H$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AZ$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AZ$354*(H$323*EF!$G8+H$324*EF!$D8+H$325*EF!$B8+H$326*EF!$C8+NG!$B88)+AZ$355*(H$327*EF!$AC8+Coal!$B70))/1000000+AZ$357*(1-$BA$357)*(EF!$AK8/1000000*Fuel_Specs!$B$69)","v":7.5690946160919532},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":-0.89043703792522166},0,{"$f":"(BC$351*(I$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BC$352*(I$319*EF!$Q8+I$320*EF!$R8+I$321*EF!$S8+I$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BC$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BC$354*(I$323*EF!$G8+I$324*EF!$D8+I$325*EF!$B8+I$326*EF!$C8+NG!$B88)+BC$355*(I$327*EF!$AC8+Coal!$B70)+BC$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BC$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303,0)*C$65","v":198.11787209874183},{"$f":"BD$336*Ag_Inputs!B122*Ag_Inputs!$B$104","v":71.962220057977191},{"$f":"BE$336*Ag_Inputs!C122*Ag_Inputs!C$104","v":0.85776271346119415},{"$f":"BF$336*Ag_Inputs!D122*Ag_Inputs!D$104","v":0.48282161834126419},{"$f":"BG$336*Ag_Inputs!E122*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P122*Ag_Inputs!$P$104","v":1.5894408496425185},{"$f":"BI$336*Ag_Inputs!W122*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BJ$352*(I$319*EF!$Q8+I$320*EF!$R8+I$321*EF!$S8+I$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BJ$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BJ$354*(I$323*EF!$G8+I$324*EF!$D8+I$325*EF!$B8+I$326*EF!$C8+NG!$B88)+BJ$355*(I$327*EF!$AC8+Coal!$B70)+BJ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BJ$358*(Electric!$B178+Electric!$C178))/1000000+MMULT(Ag_Inputs!$B332:$C332+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*$C$50*C$55*38/14/(1-C$64)","v":1.6136818103300026},{"$f":"'T&D'!CO208*C$63/(1-C$64)","v":36.615185360260774},{"$f":"SUM(BC379:BK379,BD387)","v":434.52710159533723},{"$f":"(BM$351*(J$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BM$352*(J$319*EF!$Q8+J$320*EF!$R8+J$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BM$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BM$354*(J$323*EF!$G8+J$324*EF!$D8+J$325*EF!$B8+J$326*EF!$C8+NG!$B88)+BM$355*(J$327*EF!$AC8+Coal!$B70))/1000000+BM$357*(1-BN$357)*(EF!$AO8/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F86+BM$365*Ag_Inputs!$B86)/T2g+(BM$364*Ag_Inputs!$F86+BM$365*Ag_Inputs!$B86+BM$366*Enzymes_Yeast!$F72+BM$367*Ag_Inputs!$BA86+BM$368*Ag_Inputs!$C86)/T2g","v":10.007068446798405},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-2.0895979699205691},null,{"$f":"(BP$351*(J$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BP$352*(J$319*EF!$Q8+J$320*EF!$R8+J$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BP$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BP$354*(J$323*EF!$G8+J$324*EF!$D8+J$325*EF!$B8+J$326*EF!$C8+NG!$B88)+BP$355*(J$327*EF!$AC8+Coal!$B70))/1000000+BP$357*(1-$BQ$357)*(EF!$AP8/1000000*Fuel_Specs!$B$70)","v":6.5272651234972674},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-0.4901629251046517},0,{"$f":"(BS$351*(R$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BS$352*(R$319*EF!$Q8+R$320*EF!$R8+R$321*EF!$S8+R$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BS$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BS$354*(R$323*EF!$G8+R$324*EF!$D8+R$325*EF!$B8+R$326*EF!$C8+NG!$B88)+BS$355*(R$327*EF!$AC8+Coal!$B70)+BS$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BS$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303,0)*D$65","v":108.86131980349542},{"$f":"BT$336*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":34.670017526562447},{"$f":"BU$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":10.533326121303464},{"$f":"BV$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":12.089853323265256},{"$f":"BW$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P122*Ag_Inputs!$P$104","v":1.5894408496425185},{"$f":"BY$336*Ag_Inputs!$W122*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BZ$352*(R$319*EF!$Q8+R$320*EF!$R8+R$321*EF!$S8+R$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BZ$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BZ$354*(R$323*EF!$G8+R$324*EF!$D8+R$325*EF!$B8+R$326*EF!$C8+NG!$B88)+BZ$355*(R$327*EF!$AC8+Coal!$B70)+BZ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BZ$358*(Electric!$B178+Electric!$C178))/1000000+MMULT(Ag_Inputs!$B332:$C332+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*D$50*D$55*38/14/(1-D$64)","v":1.6136818103300026},{"$f":"'T&D'!CP208*D$63/(1-D$64)","v":25.630629752182543},{"$f":"SUM(BS379:CA379,BT387)","v":259.9224051736399},{"$f":"(CC$351*(S$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CC$352*(S$319*EF!$Q8+S$320*EF!$R8+S$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CC$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CC$354*(S$323*EF!$G8+S$324*EF!$D8+S$325*EF!$B8+S$326*EF!$C8+NG!$B88)+CC$355*(S$327*EF!$AC8+Coal!$B70))/1000000+CC$357*(1-CD$357)*(EF!$BL8/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F86+CC$365*Ag_Inputs!$B86)/T2g+(CC$364*Ag_Inputs!$F86+CC$365*Ag_Inputs!$B86+CC$366*Enzymes_Yeast!$F72+CC$367*Ag_Inputs!$BA86+CC$368*Ag_Inputs!$C86)/T2g","v":10.469564171798405},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-2.0895979699205691},null,{"$f":"(CF$351*(S$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CF$352*(S$319*EF!$Q8+S$320*EF!$R8+S$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CF$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CF$354*(S$323*EF!$G8+S$324*EF!$D8+S$325*EF!$B8+S$326*EF!$C8+NG!$B88)+CF$355*(S$327*EF!$AC8+Coal!$B70))/1000000+CF$357*(1-$CG$357)*(EF!$BM8/1000000*Fuel_Specs!$B$71)","v":6.9316329704918029},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-0.4901629251046517},0,{"$f":"(CI$351*(K$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CI$352*(K$319*EF!$Q8+K$320*EF!$R8+K$321*EF!$S8+K$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CI$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CI$354*(K$323*EF!$G8+K$324*EF!$D8+K$325*EF!$B8+K$326*EF!$C8+NG!$B88)+CI$355*(K$327*EF!$AC8+Coal!$B70)+CI$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CI$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303,0)*E65","v":171.03648657229252},{"$f":"CJ$336*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":69.004868548745279},{"$f":"CK$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":17.155254269223885},{"$f":"CL$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":28.969297100475853},{"$f":"CM$336*Ag_Inputs!Q122*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X122*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CO$352*(K$319*EF!$Q8+K$320*EF!$R8+K$321*EF!$S8+K$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CO$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CO$354*(K$323*EF!$G8+K$324*EF!$D8+K$325*EF!$B8+K$326*EF!$C8+NG!$B88)+CO$355*(K$327*EF!$AC8+Coal!$B70)+CO$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CO$358*(Electric!$B178+Electric!$C178))/1000000+MMULT(Ag_Inputs!$B332:$C332+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*E$50*E$55*38/14/(1-E$64)","v":1.6136818103300026},{"$f":"('T&D'!CG208)*E$63/(1-E$64)","v":45.158728610988291},{"$f":"SUM(CI379:CP379,CJ387)","v":332.93831691205577},{"$f":"(CR$351*(L$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CR$352*(L$319*EF!$Q8+L$320*EF!$R8+L$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CR$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CR$354*(L$323*EF!$G8+L$324*EF!$D8+L$325*EF!$B8+L$326*EF!$C8+NG!$B88)+CR$355*(L$327*EF!$AC8+Coal!$B70))/1000000+CR$357*(1-CS$357)*(EF!$AT8/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F86+CR$365*Ag_Inputs!$B86)/T2g+(CR$364*Ag_Inputs!$F86+CR$365*Ag_Inputs!$B86+CR$366*Enzymes_Yeast!$F72+CR$367*Ag_Inputs!$BA86+CR$368*Ag_Inputs!$C86)/T2g","v":2.541508961798403},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CU$352*(L$319*EF!$Q8+L$320*EF!$R8+L$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CU$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CU$354*(L$323*EF!$G8+L$324*EF!$D8+L$325*EF!$B8+L$326*EF!$C8+NG!$B88)+CU$355*(L$327*EF!$AC8+Coal!$B70))/1000000+CU$357*(1-$CV$357)*(EF!$AU8/1000000*Fuel_Specs!$B$72)","v":6.6986673917814201},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-8.9120531837209401E-7},0,{"$f":"(CX$351*(O$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CX$352*(O$319*EF!$Q8+O$320*EF!$R8+O$321*EF!$S8+O$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CX$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CX$354*(O$323*EF!$G8+O$324*EF!$D8+O$325*EF!$B8+O$326*EF!$C8+NG!$B88)+CX$355*(O$327*EF!$AC8+Coal!$B70)+CX$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CX$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303, 0)","v":101.11047171799444},{"$f":"'T&D'!CQ208/(1-Inputs!$F$465)","v":87.122593260355885},188.23306497835034,{"$f":"(DA$351*(P$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DA$352*(P$319*EF!$Q8+P$320*EF!$R8+P$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DA$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DA$354*(P$323*EF!$G8+P$324*EF!$D8+P$325*EF!$B8+P$326*EF!$C8+NG!$B88)+DA$355*(P$327*EF!$AC8+Coal!$B70))/1000000+DA$357*(1-DB$357)*(EF!$AW8/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F86+DA$365*Ag_Inputs!$B86)/T2g+(DA$364*Ag_Inputs!$F86+DA$365*Ag_Inputs!$B86+DA$366*Enzymes_Yeast!$F72+DA$367*Ag_Inputs!$BA86+DA$368*Ag_Inputs!$C86)/T2g","v":12.568823317381183},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-2.0895979699205691},null,{"$f":"(DD$351*(P$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DD$352*(P$319*EF!$Q8+P$320*EF!$R8+P$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DD$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DD$354*(P$323*EF!$G8+P$324*EF!$D8+P$325*EF!$B8+P$326*EF!$C8+NG!$B88)+DD$355*(P$327*EF!$AC8+Coal!$B70))/1000000+DD$357*(1-$DE$357)*(EF!$AX8/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000","v":11.410503163268377},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":0},0,{"$f":"'T&D'!DR208+'T&D'!DS208","v":21.51434218725586},null,{"$f":"(DI$351*(M$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DI$352*(M$319*EF!$Q8+M$320*EF!$R8+M$321*EF!$S8+M$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DI$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DI$354*(M$323*EF!$G8+M$324*EF!$D8+M$325*EF!$B8+M$326*EF!$C8+NG!$B88)+DI$355*(M$327*EF!$AC8+Coal!$B70)+DI$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DI$358*O308)/1000000","v":54.658661113099541},{"$f":"DJ$336*Ag_Inputs!$F$122*Ag_Inputs!$F$104","v":6.035961782742989},{"$f":"DK$336*Ag_Inputs!$G122*Ag_Inputs!$G$104","v":1.4976940685185125},{"$f":"DL$336*Ag_Inputs!$H122*Ag_Inputs!$H$104","v":1.8337443270448373},{"$f":"DM$336*Ag_Inputs!$I122*Ag_Inputs!$I$104","v":0.35846208768808696},{"$f":"DN$336*Ag_Inputs!S122*Ag_Inputs!S$104","v":2.0126747788298038},{"$f":"DO$336*Ag_Inputs!Z122*Ag_Inputs!Z$104","v":0.16209929839685708},{"$f":"EF!BB8*DP$357*1000","v":535.50000000000011},{"$f":"-($C$201)*DP379","v":-267.75000000000006},{"$f":"'T&D'!DC208/T2MT","v":5.5673408205739889},{"$f":"'T&D'!IV131*$C$86*kg2T/(1-$C$89)","v":6.3057031951449946E-2},{"$f":"SUM(DI379:DS379,DJ387)","v":375.10166368673697},{"$f":"(DU$351*0.1*(N$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DU$352*(N$319*EF!$Q8+N$320*EF!$R8+N$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DU$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DU$354*(N$323*EF!$G8+N$324*EF!$D8+N$325*EF!$B8+N$326*EF!$C8+NG!$B88)+DU$355*(N$327*EF!$AC8+Coal!$B70))/1000000+DU$356*(EF!$BD8*Fuel_Specs!B75/1000000)+DU$357*(EF!$BC8*Fuel_Specs!B74/1000000)+K302+L302+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O308+MMULT(Enzymes_Yeast!$H72:$K72+0,DU$360:DU$363+0)/T2g*1000000","v":6.8281515763587421},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O308","v":-1.0598672729596297},null,{"$f":"IF($C$211=2,'T&D'!DM208+'T&D'!DN208,'T&D'!DP208+'T&D'!DQ208+'T&D'!DO208)","v":124.1898548564379},null,{"$f":"(DZ$351*(Q$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DZ$352*(Q$319*EF!$Q8+Q$320*EF!$R8+Q$321*EF!$S8+Petroleum!$B226*Petroleum!BM$218+Petroleum!$J226)+DZ$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DZ$354*(Q$323*EF!$G8+Q$324*EF!$D8+Q$325*EF!$B8+Q$326*EF!$C8+NG!$B88)+DZ$355*(Q$327*EF!$AC8+Coal!$B70)+DZ$358*(Electric!$B178+Electric!$C178))/1000000","v":4.2962589949890857},null,{"$f":"K379/$EA$339*$C$301+BioOil!C117*$C$302+Ag_Inputs!C86/T2lb*$C$303","v":-6.5015053146684982},-9.9589973807153154,{"$f":"('T&D'!DV208+'T&D'!DW208)","v":10.201338927279448},null,{"$f":"(EF$351*(Q$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EF$352*(Q$319*EF!$Q8+Q$320*EF!$R8+Q$321*EF!$S8+Petroleum!$B226*Petroleum!BS$218+Petroleum!$J226)+EF$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EF$354*(Q$323*EF!$G8+Q$324*EF!$D8+Q$325*EF!$B8+Q$326*EF!$C8+NG!$B88)+EF$355*(Q$327*EF!$AC8+Coal!$B70)+EF$358*(Electric!$B178+Electric!$C178))/1000000","v":3.4531254325357392},null,{"$f":"('T&D'!DX208+'T&D'!DY208)","v":301.44907566140211},null,{"$f":"(EJ$351*(T$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EJ$352*(T$319*EF!$Q8+T$320*EF!$R8+T$321*EF!$S8+T$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EJ$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EJ$354*(T$323*EF!$G8+T$324*EF!$D8+T$325*EF!$B8+T$326*EF!$C8+NG!$B88)+EJ$355*(T$327*EF!$AC8+Coal!$B70)+EJ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EJ$358*($Z308))/1000000","v":14.548641535586336},{"$f":"EK$336*Ag_Inputs!$B$122*Ag_Inputs!$B$104","v":4.5266533540435407},{"$f":"EL$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":0.92969831272379644},{"$f":"EM$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":4.040198284024047E-2},{"$f":"EN$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N122*Ag_Inputs!$N$104","v":1.4350841476066021},{"$f":"EP$336*Ag_Inputs!$U122*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EQ$352*(T$319*EF!$Q8+T$320*EF!$R8+T$321*EF!$S8+T$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EQ$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EQ$354*(T$323*EF!$G8+T$324*EF!$D8+T$325*EF!$B8+T$326*EF!$C8+NG!$B88)+EQ$355*(T$327*EF!$AC8+Coal!$B70)+EQ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EQ$358*($Z308))/1000000","v":0},{"$f":"'T&D'!$DB208/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":29.145397493117677},{"$f":"SUM(EJ379:ER379)+EK387","v":61.984974614693712},{"$f":"(ET$351*(U$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+ET$352*(U$319*EF!$Q8+U$320*EF!$R8+U$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+ET$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+ET$354*(U$323*EF!$G8+U$324*EF!$D8+U$325*EF!$B8+U$326*EF!$C8+NG!$B88)+ET$355*(U$327*EF!$AC8+Coal!$B70)+ET$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+ET$359*(U$323*EF!$G8+U$324*EF!$D8+U$325*EF!$B8+U$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z308)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F86+ET$365*Ag_Inputs!$B86+ET$366*Enzymes_Yeast!$F72+ET$367*Ag_Inputs!$BA86+ET$368*Ag_Inputs!$C86)/T2g","v":2.1200801578689283},{"$f":"EU$358*(1-Electric!$D$79)*$Z308/1000000","v":0},null,-1.8195161332400531,{"$f":"BioOil!H322*G$277","v":-0.87542495817293442},{"$f":"Ag_Inputs!C86/T2lb*G$278","v":-0.18412695289111647},{"$f":"(EZ$351*(V$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EZ$352*(V$319*EF!$Q8+V$320*EF!$R8+V$321*EF!$S8+V$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EZ$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EZ$354*(V$323*EF!$G8+V$324*EF!$D8+V$325*EF!$B8+V$326*EF!$C8+NG!$B88)+EZ$355*(V$327*EF!$AC8+Coal!$B70)+EZ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EZ$358*($Z308))/1000000","v":69.039317129321262},{"$f":"FA$336*Ag_Inputs!$B$122*Ag_Inputs!$B$104","v":13.139835550409455},{"$f":"FB$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":4.448517101744204},{"$f":"FC$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":1.9747375453724805},{"$f":"FD$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N122*Ag_Inputs!$N$104","v":3.5987878961980813},{"$f":"FF$336*Ag_Inputs!$U122*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FG$352*(V$319*EF!$Q8+V$320*EF!$R8+V$321*EF!$S8+V$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FG$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FG$354*(V$323*EF!$G8+V$324*EF!$D8+V$325*EF!$B8+V$326*EF!$C8+NG!$B88)+FG$355*(V$327*EF!$AC8+Coal!$B70)+FG$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FG$358*($Z308))/1000000","v":0},{"$f":"'T&D'!$DB208/T2MT*$D$71","v":552.78311424990704},{"$f":"SUM(EZ379:FH379)+FA387","v":670.63392869907875},{"$f":"(FJ$351*(W$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FJ$352*(W$319*EF!$Q8+W$320*EF!$R8+W$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FJ$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FJ$354*(W$323*EF!$G8+W$324*EF!$D8+W$325*EF!$B8+W$326*EF!$C8+NG!$B88)+FJ$355*(W$327*EF!$AC8+Coal!$B70)+FJ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FJ$359*(W$323*EF!$G8+W$324*EF!$D8+W$325*EF!$B8+W$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z308)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT8)+MMULT(Enzymes_Yeast!$H72:$K72+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F86+FJ$365*Ag_Inputs!$B86)/T2g","v":4.4242841397851507},{"$f":"FK$358*(1-Electric!$D$79)*$Z308/1000000","v":-11.224356073426097},null,-3.6439738708494738,{"$f":"(FN$351*(X$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FN$352*(X$319*EF!$Q8+X$320*EF!$R8+X$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FN$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FN$354*(X$323*EF!$G8+X$324*EF!$D8+X$325*EF!$B8+X$326*EF!$C8+NG!$B88)+FN$355*(X$327*EF!$AC8+Coal!$B70)+FN$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FN$359*(X$323*EF!$G8+X$324*EF!$D8+X$325*EF!$B8+X$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z308)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT8)+MMULT(Enzymes_Yeast!$H72:$K72+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F86+FN$365*Ag_Inputs!$B86)/T2g","v":7.3158502221865422},{"$f":"FO$358*(1-Electric!$D$79)*$Z308/1000000","v":-0.64060017680489512},null,-1.8886211705926363,{"$f":"(FR$351*(Y$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FR$352*(Y$319*EF!$Q8+Y$320*EF!$R8+Y$321*EF!$S8+Y$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FR$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FR$354*(Y$323*EF!$G8+Y$324*EF!$D8+Y$325*EF!$B8+Y$326*EF!$C8+NG!$B88)+FR$355*(Y$327*EF!$AC8+Coal!$B70)+FR$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FR$358*($Z308))/1000000","v":77.533333325189759},{"$f":"FS$336*Ag_Inputs!$B$122*Ag_Inputs!$B$104","v":20.133824037572801},{"$f":"FT$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":3.2688304173917886},{"$f":"FU$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":1.8128446475086106},{"$f":"FV$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N122*Ag_Inputs!$N$104","v":3.5269903220348167},{"$f":"FX$336*Ag_Inputs!$U122*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FY$352*(Y$319*EF!$Q8+Y$320*EF!$R8+Y$321*EF!$S8+Y$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FY$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FY$354*(Y$323*EF!$G8+Y$324*EF!$D8+Y$325*EF!$B8+Y$326*EF!$C8+NG!$B88)+FY$355*(Y$327*EF!$AC8+Coal!$B70)+FY$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FY$358*($Z308))/1000000","v":0},{"$f":"'T&D'!$DB208/T2MT*$D$71","v":552.78311424990704},{"$f":"SUM(FR379:FZ379)+FS387","v":698.36117317663809},{"$f":"(GB$351*(Z$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GB$352*(Z$319*EF!$Q8+Z$320*EF!$R8+Z$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+GB$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GB$354*(Z$323*EF!$G8+Z$324*EF!$D8+Z$325*EF!$B8+Z$326*EF!$C8+NG!$B88)+GB$355*(Z$327*EF!$AC8+Coal!$B70)+GB$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+GB$359*(Z$323*EF!$G8+Z$324*EF!$D8+Z$325*EF!$B8+Z$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z308)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS8+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT8)+MMULT(Enzymes_Yeast!$H72:$K72+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F86+GB$365*Ag_Inputs!$B86)/T2g+(GB$364*Ag_Inputs!$F86+GB$365*Ag_Inputs!$B86+GB$366*Enzymes_Yeast!$F72+GB$367*Ag_Inputs!$BA86+GB$368*Ag_Inputs!$C86)/T2g","v":12.182292326807984},{"$f":"GC$358*(1-Electric!$D$79)*$Z308/1000000","v":-2.0818540129192824},null,0,{"$f":"(GF$351*(AA$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GF$352*(AA$319*EF!$Q8+AA$320*EF!$R8+AA$321*EF!$S8+AA$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+GF$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GF$354*(AA$323*EF!$G8+AA$324*EF!$D8+AA$325*EF!$B8+AA$326*EF!$C8+NG!$B88)+GF$355*(AA$327*EF!$AC8+Coal!$B70)+GF$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+GF$357*(EF!$AW8+$AQ409*$AR$401)+GF$358*(Electric!$B178+Electric!$C178)+GF$359*(RNG!$B403*RNG!$B$395))/1000000","v":24.911524896246913},{"$f":"GG$336*Ag_Inputs!$B$122*Ag_Inputs!$B$104","v":8.8179574018712259},{"$f":"GH$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":4.3296757372019554},{"$f":"GI$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":1.2645218090085082},{"$f":"GJ$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0.18637349238678039},{"$f":"GK$336*Ag_Inputs!$N122*Ag_Inputs!$N$104","v":1.5953838849956801},{"$f":"GL$336*Ag_Inputs!$U122*Ag_Inputs!$U$104","v":0.19057672431078876},{"$f":"(GM$351*(AB$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GM$352*(AB$319*EF!$Q8+AB$320*EF!$R8+AB$321*EF!$S8+AB$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+GM$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GM$354*(AB$323*EF!$G8+AB$324*EF!$D8+AB$325*EF!$B8+AB$326*EF!$C8+NG!$B88)+GM$355*(AB$327*EF!$AC8+Coal!$B70)+GM$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+GM$358*($AD308))/1000000","v":0.47502767878237162},null,null,{"$f":"('T&D'!FG208+'T&D'!FH208)*$GH$303*T2g/Fuel_Specs!$E$26/Fuel_Specs!$B$26","v":7.7996207783459139},{"$f":"SUM(GF379:GP379)+GG387","v":66.783758323757041},{"$f":"(GR$351*(AB$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GR$352*(AB$319*EF!$Q8+AB$320*EF!$R8+AB$321*EF!$S8+Petroleum!$B226*Petroleum!GN$218+Petroleum!$J226)+GR$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GR$354*(AB$323*EF!$G8+AB$324*EF!$D8+AB$325*EF!$B8+AB$326*EF!$C8+NG!$B88)+GR$355*(AB$327*EF!$AC8+Coal!$B70)+IF($GR$358>ABS($J$235*kWh2BTU),$GR$358+$J$235*kWh2BTU,0)*(Electric!$B178+Electric!$C178))/1000000+GR$357*(F$112*($AB$329*EF!$AF8+$AB$328*EF!$AE8+$AB$330*EF!$AI8)+F$113*($AB$329*EF!$AK8+$AB$328*EF!$AJ8+$AB$330*EF!$AN8)+$F$114*($AB$329*EF!$AP8+$AB$328*EF!$AO8+$AB$330*EF!$AS8)+$F$115*($AB$329*EF!$BM8+$AB$328*EF!$BL8+$AB$330*EF!$BP8)+$F$116*($AB$329*EF!$AU8+$AB$328*EF!$AT8+$AB$330*EF!$AV8)+$F$117*($AB$329*EF!$AX8+$AB$328*EF!$AW8+$AB$330*EF!$BA8))/1000000+GR$357*($F$112*$AG379/Fuel_Specs!$B$68+$F$113*$AV379/Fuel_Specs!$B$69+$F$114*$BL379/Fuel_Specs!$B$70+$F$115*$CB379/Fuel_Specs!$B$71+$F$116*$CQ379/Fuel_Specs!$B$72+$F$117*$CZ379/Fuel_Specs!$B$73)+GR$359*(AB$323*EF!$G8+AB$324*EF!$D8+AB$325*EF!$B8+AB$326*EF!$C8+RNG!$B403*RNG!$I$354+RNG!$I375)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F86+GR$365*Ag_Inputs!$B86+GR$366*Enzymes_Yeast!$F72+GR$367*Ag_Inputs!$BA86+GR$368*Ag_Inputs!$C86)/T2g","v":2.7566457446761672},null,null,-0.62501764046680541,{"$f":"GV$358*(1-Electric!$D$79)*$AD308/1000000","v":0},null,21.51434218725586,{"$f":"(GY$351*(AB$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GY$352*(AB$319*EF!$Q8+AG$320*EF!$R8+AB$321*EF!$S8+Petroleum!$B226*Petroleum!GT$218+Petroleum!$J226)+GY$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GY$354*(AB$323*EF!$G8+AB$324*EF!$D8+AB$325*EF!$B8+AB$326*EF!$C8+NG!$B88)+GY$355*(AB$327*EF!$AC8+Coal!$B70)+IF($GY$358>ABS($J$235*kWh2BTU),$GY$358+$J$235*kWh2BTU,0)*(Electric!$B178+Electric!$C178))/1000000+GY$357*($F$112*($AB$329*EF!$AF8+$AB$328*EF!$AE8+$AB$330*EF!$AI8)+$F$113*($AB$329*EF!$AK8+$AB$328*EF!$AJ8+$AB$330*EF!$AN8)+$F$114*($AB$329*EF!$AP8+$AB$328*EF!$AO8+$AB$330*EF!$AS8)+$F$115*($AB$329*EF!$BM8+$AB$328*EF!$BL8+$AB$330*EF!$BP8)+$F$116*($AB$329*EF!$AU8+$AB$328*EF!$AT8+$AB$330*EF!$AV8)+$F$117*($AB$329*EF!$AX8+$AB$328*EF!$AW8+$AB$330*EF!$BA8))/1000000+GY$357*($F$112*$AG379/Fuel_Specs!$B$68+$F$113*$AV379/Fuel_Specs!$B$69+$F$114*$BL379/Fuel_Specs!$B$70+$F$115*$CB379/Fuel_Specs!$B$71+$F$116*$CQ379/Fuel_Specs!$B$72+$F$117*$CZ379/Fuel_Specs!$B$73)+GY$359*(AG$323*EF!$G8+AG$324*EF!$D8+AG$325*EF!$B8+AG$326*EF!$C8+RNG!$B403*RNG!$I$354+RNG!$I375)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,GY$360:GY$363+0)/T2g+(GY$364*Ag_Inputs!$F86+GY$365*Ag_Inputs!$B86)/T2g","v":0},{"$f":"(GZ$351*(AB$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GZ$352*(AB$319*EF!$Q8+AB$320*EF!$R8+AB$321*EF!$S8+Petroleum!$B226*Petroleum!GT$218+Petroleum!$J226)+GZ$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GZ$354*(AB$323*EF!$G8+AB$324*EF!$D8+AB$325*EF!$B8+AB$326*EF!$C8+NG!$B88)+GZ$355*(AB$327*EF!$AC8+Coal!$B70)+IF($GZ$358>ABS($J$235*kWh2BTU),$GZ$358+$J$235*kWh2BTU,0)*(Electric!$B178+Electric!$C178))/1000000+GZ$357*($F$112*($AB$329*EF!$AF8+$AB$328*EF!$AE8+$AB$330*EF!$AI8)+$F$113*($AB$329*EF!$AK8+$AB$328*EF!$AJ8+$AB$330*EF!$AN8)+$F$114*($AB$329*EF!$AP8+$AB$328*EF!$AO8+$AB$330*EF!$AS8)+$F$115*($AB$329*EF!$BM8+$AB$328*EF!$BL8+$AB$330*EF!$BP8)+$F$116*($AB$329*EF!$AU8+$AB$328*EF!$AT8+$AB$330*EF!$AV8)+$F$117*($AB$329*EF!$AX8+$AB$328*EF!$AW8+$AB$330*EF!$BA8))/1000000+GZ$357*($F$112*$AG379/Fuel_Specs!$B$68+$F$113*$AV379/Fuel_Specs!$B$69+$F$114*$BL379/Fuel_Specs!$B$70+$F$115*$CB379/Fuel_Specs!$B$71+$F$116*$CQ379/Fuel_Specs!$B$72+$F$117*$CZ379/Fuel_Specs!$B$73)+GZ$359*(AB$323*EF!$G8+AB$324*EF!$D8+AB$325*EF!$B8+AB$326*EF!$C8+RNG!$B403*RNG!$I$354+RNG!$I375)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,GZ$360:GZ$363+0)/T2g+(GZ$364*Ag_Inputs!$F86+GZ$365*Ag_Inputs!$B86)/T2g","v":0},{"$f":"(HA$351*(AB$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+HA$352*(AB$319*EF!$Q8+AH$320*EF!$R8+AB$321*EF!$S8+Petroleum!$B226*Petroleum!GU$218+Petroleum!$J226)+HA$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+HA$354*(AB$323*EF!$G8+AB$324*EF!$D8+AB$325*EF!$B8+AB$326*EF!$C8+NG!$B88)+HA$355*(AB$327*EF!$AC8+Coal!$B70)+IF($HA$358>ABS($J$235*kWh2BTU),$HA$358+$J$235*kWh2BTU,0)*(Electric!$B178+Electric!$C178))/1000000+HA$357*($F$112*($AB$329*EF!$AF8+$AB$328*EF!$AE8+$AB$330*EF!$AI8)+$F$113*($AB$329*EF!$AK8+$AB$328*EF!$AJ8+$AB$330*EF!$AN8)+$F$114*($AB$329*EF!$AP8+$AB$328*EF!$AO8+$AB$330*EF!$AS8)+$F$115*($AB$329*EF!$BM8+$AB$328*EF!$BL8+$AB$330*EF!$BP8)+$F$116*($AB$329*EF!$AU8+$AB$328*EF!$AT8+$AB$330*EF!$AV8)+$F$117*($AB$329*EF!$AX8+$AB$328*EF!$AW8+$AB$330*EF!$BA8))/1000000+HA$357*($F$112*$AB379/Fuel_Specs!$B$68+$F$113*$AV379/Fuel_Specs!$B$69+$F$114*$BL379/Fuel_Specs!$B$70+$F$115*$CB379/Fuel_Specs!$B$71+$F$116*$CQ379/Fuel_Specs!$B$72+$F$117*$CZ379/Fuel_Specs!$B$73)+HA$359*(AB$323*EF!$G8+AB$324*EF!$D8+AB$325*EF!$B8+AB$326*EF!$C8+RNG!$B403*RNG!$I$354+RNG!$I375)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,HA$360:HA$363+0)/T2g+(HA$364*Ag_Inputs!$F78+HA$365*Ag_Inputs!$B78)/T2g","v":0}]
[null,"     PM10",{"$f":"(C$351*(C$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+C$352*(C$319*EF!$Q9+C$320*EF!$R9+C$321*EF!$S9+C$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+C$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+C$354*(C$323*EF!$G9+C$324*EF!$D9+C$325*EF!$B9+C$326*EF!$C9+NG!$B89)+C$355*(C$327*EF!$AC9+Coal!$B71)+C$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+C$358*(Electric!$B179+Electric!$C179)+C$359*(C$323*EF!$G9+C$324*EF!$D9+C$325*EF!$B9+C$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F304, 0)","v":0.41010516895809118},{"$f":"D$336*Ag_Inputs!$B$123*Ag_Inputs!$B$104","v":0.63783928417800195},{"$f":"E$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.22708604780142991},{"$f":"F$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":2.9650604314407247E-2},{"$f":"G$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":5.2913547598927111E-3},{"$f":"H$336*Ag_Inputs!$N123*Ag_Inputs!$N$104","v":3.8621243082996262E-2},{"$f":"I$336*Ag_Inputs!$U123*Ag_Inputs!$U$104","v":3.1502266455977741E-4},{"$f":"('T&D'!CE209+'T&D'!CF209)/T2lb*56","v":2.6528539769775181E-2},{"$f":"SUM(C380:J380)","v":1.3754372655291542},{"$f":"(L$351*(D$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$352*(D$319*EF!$Q9+D$320*EF!$R9+D$321*EF!$S9+Petroleum!$B227*Petroleum!J$218+Petroleum!$J227)+L$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+L$354*(D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9+NG!$B89)+L$355*(D$327*EF!$AC9+Coal!$B71)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B179+Electric!$C179))/1000000+L$357*(C$112*($D$329*EF!$AF9+$D$328*EF!$AE9+$D$330*EF!$AI9)+C$113*($D$329*EF!$AK9+$D$328*EF!$AJ9+$D$330*EF!$AN9)+$C$114*($D$329*EF!$AP9+$D$328*EF!$AO9+$D$330*EF!$AS9)+$C$115*($D$329*EF!$BM9+$D$328*EF!$BL9+$D$330*EF!$BP9)+$C$116*($D$329*EF!$AU9+$D$328*EF!$AT9+$D$330*EF!$AV9)+$C$117*($D$329*EF!$AX9+$D$328*EF!$AW9+$D$330*EF!$BA9))/1000000+L$357*($C$112*$AG380/Fuel_Specs!$B$68+$C$113*$AV380/Fuel_Specs!$B$69+$C$114*$BL380/Fuel_Specs!$B$70+$C$115*$CB380/Fuel_Specs!$B$71+$C$116*$CQ380/Fuel_Specs!$B$72+$C$117*$CZ380/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9+RNG!$B404*RNG!$I$354+RNG!$I376)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F87+L$365*Ag_Inputs!$B87+L$366*Enzymes_Yeast!$F73+L$367*Ag_Inputs!$BA87+L$368*Ag_Inputs!$C87)/T2g","v":0.16417312945748519},{"$f":"0.856*IF($D$93=2,Fuel_Specs!B26/(Fuel_Specs!B26+C241*D283),IF($D$93=3,C289,1))","v":0.85599999999999998},{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+O$352*(D$319*EF!$Q9+D$320*EF!$R9+D$321*EF!$S9+Petroleum!$B227*Petroleum!B$236+Petroleum!$J227)+O$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+O$354*(D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9+NG!$B89)+O$355*(D$327*EF!$AC9+Coal!$B71)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B179+Electric!$C179))/1000000+O$357*(D$112*($D$329*EF!$AF9+$D$328*EF!$AE9+$D$330*EF!$AI9)+D$113*($D$329*EF!$AK9+$D$328*EF!$AJ9+$D$330*EF!$AN9)+$D$114*($D$329*EF!$AP9+$D$328*EF!$AO9+$D$330*EF!$AS9)+$D$115*($D$329*EF!$BM9+$D$328*EF!$BL9+$D$330*EF!$BP9)+$D$116*($D$329*EF!$AU9+$D$328*EF!$AT9+$D$330*EF!$AV9)+$D$117*($D$329*EF!$AX9+$D$328*EF!$AW9+$D$330*EF!$BA9))/1000000+O$357*($D$112*$AG380/Fuel_Specs!$B$68+$D$113*$AV380/Fuel_Specs!$B$69+$D$114*$BL380/Fuel_Specs!$B$70+$D$115*$CB380/Fuel_Specs!$B$71+$D$116*$CQ380/Fuel_Specs!$B$72+$D$117*$CZ380/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,O$360:O$363+0)/T2g+(O$364*Ag_Inputs!$F87+O$365*Ag_Inputs!$B87+O$366*Enzymes_Yeast!$F73+O$367*Ag_Inputs!$BA87+O$368*Ag_Inputs!$C87)/T2g","v":0.70885217288525093},{"$f":"M380","v":0.85599999999999998},{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":0},-0.15171136453961981,{"$f":"BioOil!H323*$E$277*(1-$C$118)","v":-0.11284085818068527},{"$f":"Ag_Inputs!C87/T2lb*$E$278*(1-$C$118)","v":-2.4915982655040872E-2},-0.175592135555247,{"$f":"BioOil!H323*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y87/T2g","v":-3.2300646194021149E-2},{"$f":"BioOil!G323*$F$279","v":0},{"$f":"(Y$351*(E$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+Y$352*(E$319*EF!$Q9+E$320*EF!$R9+E$321*EF!$S9+E$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+Y$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Y$354*(E$323*EF!$G9+E$324*EF!$D9+E$325*EF!$B9+E$326*EF!$C9+NG!$B89)+Y$355*(E$327*EF!$AC9+Coal!$B71)+Y$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+Y$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304, 0)+Y$357*EF!$AE9/1000000","v":11.343809095511109},{"$f":"Z$336*Ag_Inputs!B123*Ag_Inputs!$B$104","v":3.893637397391819},{"$f":"AA$336*Ag_Inputs!C123*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D123*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E123*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O123*Ag_Inputs!$O$104","v":0.14863448545162508},{"$f":"AE$336*Ag_Inputs!V123*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM209/(1-Inputs!$F$461)","v":1.182484435697047},{"$f":"SUM(Y380:AF380)","v":16.568565414051598},{"$f":"(AH$351*(F$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AH$352*(F$319*EF!$Q9+F$320*EF!$R9+F$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AH$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AH$354*(F$323*EF!$G9+F$324*EF!$D9+F$325*EF!$B9+F$326*EF!$C9+NG!$B89)+AH$355*(F$327*EF!$AC9+Coal!$B71))/1000000+AH$357*(1-AI$357)*(EF!$AE9/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F87+AH$365*Ag_Inputs!$B87)/T2g+(AH$364*Ag_Inputs!$F87+AH$365*Ag_Inputs!$B87+AH$366*Enzymes_Yeast!$F73+AH$367*Ag_Inputs!$BA87+AH$368*Ag_Inputs!$C87)/T2g","v":7.8500252811218418},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":-0.46744307529729567},{"$f":"M380","v":0.85599999999999998},{"$f":"(AK$351*(F$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AK$352*(F$319*EF!$Q9+F$320*EF!$R9+F$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AK$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AK$354*(F$323*EF!$G9+F$324*EF!$D9+F$325*EF!$B9+F$326*EF!$C9+NG!$B89)+AK$355*(F$327*EF!$AC9+Coal!$B71))/1000000+AK$357*(1-$AL$357)*(EF!$AF9/1000000*Fuel_Specs!$B$68)","v":2.5921201103448279},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":-0.1991907694005858},0,{"$f":"(AN$351*(G$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AN$352*(G$319*EF!$Q9+G$320*EF!$R9+G$321*EF!$S9+G$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AN$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AN$354*(G$323*EF!$G9+G$324*EF!$D9+G$325*EF!$B9+G$326*EF!$C9+NG!$B89)+AN$355*(G$327*EF!$AC9+Coal!$B71)+AN$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AN$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304, 0)","v":16.075862707208152},{"$f":"AO$336*Ag_Inputs!B123*Ag_Inputs!$B$104","v":4.1332226706833435},{"$f":"AP$336*Ag_Inputs!C123*Ag_Inputs!$C$104","v":1.4235709718141762},{"$f":"AQ$336*Ag_Inputs!D123*Ag_Inputs!$D$104","v":0.35823730790969227},{"$f":"AR$336*Ag_Inputs!E123*Ag_Inputs!$E$104","v":9.9350665089169773E-3},{"$f":"AS$336*Ag_Inputs!O123*Ag_Inputs!$O$104","v":0.74867740820077822},{"$f":"AT$336*Ag_Inputs!V123*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN209/(1-Inputs!$F$462)","v":1.182484435697047},{"$f":"SUM(AN380:AU380)","v":23.931990568022108},{"$f":"(AW$351*(H$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AW$352*(H$319*EF!$Q9+H$320*EF!$R9+H$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AW$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AW$354*(H$323*EF!$G9+H$324*EF!$D9+H$325*EF!$B9+H$326*EF!$C9+NG!$B89)+AW$355*(H$327*EF!$AC9+Coal!$B71))/1000000+AW$357*(1-AX$357)*(EF!$AJ9/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F87+AW$365*Ag_Inputs!$B87)/T2g+(AW$364*Ag_Inputs!$F87+AW$365*Ag_Inputs!$B87+AW$366*Enzymes_Yeast!$F73+AW$367*Ag_Inputs!$BA87+AW$368*Ag_Inputs!$C87)/T2g","v":8.1169963198718413},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":-0.46744307529729567},{"$f":"M380","v":0.85599999999999998},{"$f":"(AZ$351*(H$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AZ$352*(H$319*EF!$Q9+H$320*EF!$R9+H$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AZ$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AZ$354*(H$323*EF!$G9+H$324*EF!$D9+H$325*EF!$B9+H$326*EF!$C9+NG!$B89)+AZ$355*(H$327*EF!$AC9+Coal!$B71))/1000000+AZ$357*(1-$BA$357)*(EF!$AK9/1000000*Fuel_Specs!$B$69)","v":2.6818577057471269},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":-0.1991907694005858},0,{"$f":"(BC$351*(I$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BC$352*(I$319*EF!$Q9+I$320*EF!$R9+I$321*EF!$S9+I$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BC$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BC$354*(I$323*EF!$G9+I$324*EF!$D9+I$325*EF!$B9+I$326*EF!$C9+NG!$B89)+BC$355*(I$327*EF!$AC9+Coal!$B71)+BC$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BC$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304,0)*C$65","v":14.578999412657772},{"$f":"BD$336*Ag_Inputs!B123*Ag_Inputs!$B$104","v":12.503690934767357},{"$f":"BE$336*Ag_Inputs!C123*Ag_Inputs!C$104","v":0.17704566722478465},{"$f":"BF$336*Ag_Inputs!D123*Ag_Inputs!D$104","v":4.4553004001518161E-2},{"$f":"BG$336*Ag_Inputs!E123*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P123*Ag_Inputs!$P$104","v":0.17521295984101176},{"$f":"BI$336*Ag_Inputs!W123*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BJ$352*(I$319*EF!$Q9+I$320*EF!$R9+I$321*EF!$S9+I$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BJ$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BJ$354*(I$323*EF!$G9+I$324*EF!$D9+I$325*EF!$B9+I$326*EF!$C9+NG!$B89)+BJ$355*(I$327*EF!$AC9+Coal!$B71)+BJ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BJ$358*(Electric!$B179+Electric!$C179))/1000000+MMULT(Ag_Inputs!$B333:$C333+0,BJ$369:BJ$370+0)*lb2T","v":0.21229788811948752},{"$f":"'T&D'!CO209*C$63/(1-C$64)","v":0.89453714956244812},{"$f":"SUM(BC380:BK380)","v":28.586337016174379},{"$f":"(BM$351*(J$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BM$352*(J$319*EF!$Q9+J$320*EF!$R9+J$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BM$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BM$354*(J$323*EF!$G9+J$324*EF!$D9+J$325*EF!$B9+J$326*EF!$C9+NG!$B89)+BM$355*(J$327*EF!$AC9+Coal!$B71))/1000000+BM$357*(1-BN$357)*(EF!$AO9/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F87+BM$365*Ag_Inputs!$B87)/T2g+(BM$364*Ag_Inputs!$F87+BM$365*Ag_Inputs!$B87+BM$366*Enzymes_Yeast!$F73+BM$367*Ag_Inputs!$BA87+BM$368*Ag_Inputs!$C87)/T2g","v":6.6722619069345033},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-0.46744307529729567},{"$f":"M380","v":0.85599999999999998},{"$f":"(BP$351*(J$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BP$352*(J$319*EF!$Q9+J$320*EF!$R9+J$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BP$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BP$354*(J$323*EF!$G9+J$324*EF!$D9+J$325*EF!$B9+J$326*EF!$C9+NG!$B89)+BP$355*(J$327*EF!$AC9+Coal!$B71))/1000000+BP$357*(1-$BQ$357)*(EF!$AP9/1000000*Fuel_Specs!$B$70)","v":2.3127199693989073},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-0.10964944855700925},0,{"$f":"(BS$351*(R$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BS$352*(R$319*EF!$Q9+R$320*EF!$R9+R$321*EF!$S9+R$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BS$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BS$354*(R$323*EF!$G9+R$324*EF!$D9+R$325*EF!$B9+R$326*EF!$C9+NG!$B89)+BS$355*(R$327*EF!$AC9+Coal!$B71)+BS$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BS$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304,0)*D$65","v":11.285004467478718},{"$f":"BT$336*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":6.0240384955584663},{"$f":"BU$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":2.1741207935203555},{"$f":"BV$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":1.1156072201980147},{"$f":"BW$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P123*Ag_Inputs!$P$104","v":0.17521295984101176},{"$f":"BY$336*Ag_Inputs!$W123*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BZ$352*(R$319*EF!$Q9+R$320*EF!$R9+R$321*EF!$S9+R$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BZ$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BZ$354*(R$323*EF!$G9+R$324*EF!$D9+R$325*EF!$B9+R$326*EF!$C9+NG!$B89)+BZ$355*(R$327*EF!$AC9+Coal!$B71)+BZ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BZ$358*(Electric!$B179+Electric!$C179))/1000000+MMULT(Ag_Inputs!$B333:$C333+0,BZ$369:BZ$370+0)*lb2T","v":0.21229788811948752},{"$f":"'T&D'!CP209*D$63/(1-D$64)","v":0.62617600469371382},{"$f":"SUM(BS380:CA380)","v":21.61245782940977},{"$f":"(CC$351*(S$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CC$352*(S$319*EF!$Q9+S$320*EF!$R9+S$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CC$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CC$354*(S$323*EF!$G9+S$324*EF!$D9+S$325*EF!$B9+S$326*EF!$C9+NG!$B89)+CC$355*(S$327*EF!$AC9+Coal!$B71))/1000000+CC$357*(1-CD$357)*(EF!$BL9/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F87+CC$365*Ag_Inputs!$B87)/T2g+(CC$364*Ag_Inputs!$F87+CC$365*Ag_Inputs!$B87+CC$366*Enzymes_Yeast!$F73+CC$367*Ag_Inputs!$BA87+CC$368*Ag_Inputs!$C87)/T2g","v":7.0707427569345027},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-0.46744307529729567},{"$f":"M380","v":0.85599999999999998},{"$f":"(CF$351*(S$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CF$352*(S$319*EF!$Q9+S$320*EF!$R9+S$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CF$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CF$354*(S$323*EF!$G9+S$324*EF!$D9+S$325*EF!$B9+S$326*EF!$C9+NG!$B89)+CF$355*(S$327*EF!$AC9+Coal!$B71))/1000000+CF$357*(1-$CG$357)*(EF!$BM9/1000000*Fuel_Specs!$B$71)","v":2.4559943081967215},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-0.10964944855700925},0,{"$f":"(CI$351*(K$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CI$352*(K$319*EF!$Q9+K$320*EF!$R9+K$321*EF!$S9+K$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CI$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CI$354*(K$323*EF!$G9+K$324*EF!$D9+K$325*EF!$B9+K$326*EF!$C9+NG!$B89)+CI$355*(K$327*EF!$AC9+Coal!$B71)+CI$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CI$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304,0)*E65","v":17.198087062577848},{"$f":"CJ$336*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":11.989840622379662},{"$f":"CK$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":3.5409133444956931},{"$f":"CL$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":2.6731802400910896},{"$f":"CM$336*Ag_Inputs!Q123*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X123*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CO$352*(K$319*EF!$Q9+K$320*EF!$R9+K$321*EF!$S9+K$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CO$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CO$354*(K$323*EF!$G9+K$324*EF!$D9+K$325*EF!$B9+K$326*EF!$C9+NG!$B89)+CO$355*(K$327*EF!$AC9+Coal!$B71)+CO$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CO$358*(Electric!$B179+Electric!$C179))/1000000+MMULT(Ag_Inputs!$B333:$C333+0,CO$369:CO$370+0)*lb2T","v":0.21229788811948752},{"$f":"('T&D'!CG209)*E$63/(1-E$64)","v":1.1032624844603527},{"$f":"SUM(CI380:CP380)","v":36.717581642124131},{"$f":"(CR$351*(L$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CR$352*(L$319*EF!$Q9+L$320*EF!$R9+L$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CR$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CR$354*(L$323*EF!$G9+L$324*EF!$D9+L$325*EF!$B9+L$326*EF!$C9+NG!$B89)+CR$355*(L$327*EF!$AC9+Coal!$B71))/1000000+CR$357*(1-CS$357)*(EF!$AT9/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F87+CR$365*Ag_Inputs!$B87)/T2g+(CR$364*Ag_Inputs!$F87+CR$365*Ag_Inputs!$B87+CR$366*Enzymes_Yeast!$F73+CR$367*Ag_Inputs!$BA87+CR$368*Ag_Inputs!$C87)/T2g","v":0.24002409693450133},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":0},{"$f":"M380","v":0.85599999999999998},{"$f":"(CU$351*(L$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CU$352*(L$319*EF!$Q9+L$320*EF!$R9+L$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CU$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CU$354*(L$323*EF!$G9+L$324*EF!$D9+L$325*EF!$B9+L$326*EF!$C9+NG!$B89)+CU$355*(L$327*EF!$AC9+Coal!$B71))/1000000+CU$357*(1-$CV$357)*(EF!$AU9/1000000*Fuel_Specs!$B$72)","v":2.3734506799125685},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-1.9936263374001682E-7},0,{"$f":"(CX$351*(O$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CX$352*(O$319*EF!$Q9+O$320*EF!$R9+O$321*EF!$S9+O$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CX$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CX$354*(O$323*EF!$G9+O$324*EF!$D9+O$325*EF!$B9+O$326*EF!$C9+NG!$B89)+CX$355*(O$327*EF!$AC9+Coal!$B71)+CX$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CX$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304, 0)","v":10.166875678946987},{"$f":"'T&D'!CQ209/(1-Inputs!$F$465)","v":2.1284719842546846},12.295347663201671,{"$f":"(DA$351*(P$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DA$352*(P$319*EF!$Q9+P$320*EF!$R9+P$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DA$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DA$354*(P$323*EF!$G9+P$324*EF!$D9+P$325*EF!$B9+P$326*EF!$C9+NG!$B89)+DA$355*(P$327*EF!$AC9+Coal!$B71))/1000000+DA$357*(1-DB$357)*(EF!$AW9/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F87+DA$365*Ag_Inputs!$B87)/T2g+(DA$364*Ag_Inputs!$F87+DA$365*Ag_Inputs!$B87+DA$366*Enzymes_Yeast!$F73+DA$367*Ag_Inputs!$BA87+DA$368*Ag_Inputs!$C87)/T2g","v":9.5770294427402085},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-0.46744307529729567},{"$f":"M380","v":0.85599999999999998},{"$f":"(DD$351*(P$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DD$352*(P$319*EF!$Q9+P$320*EF!$R9+P$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DD$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DD$354*(P$323*EF!$G9+P$324*EF!$D9+P$325*EF!$B9+P$326*EF!$C9+NG!$B89)+DD$355*(P$327*EF!$AC9+Coal!$B71))/1000000+DD$357*(1-$DE$357)*(EF!$AX9/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000","v":3.8779224719176892},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":0},0,{"$f":"'T&D'!DR209+'T&D'!DS209","v":0.61922095113951803},null,{"$f":"(DI$351*(M$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DI$352*(M$319*EF!$Q9+M$320*EF!$R9+M$321*EF!$S9+M$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DI$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DI$354*(M$323*EF!$G9+M$324*EF!$D9+M$325*EF!$B9+M$326*EF!$C9+NG!$B89)+DI$355*(M$327*EF!$AC9+Coal!$B71)+DI$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DI$358*O309)/1000000","v":3.7825600797985452},{"$f":"DJ$336*Ag_Inputs!$F$123*Ag_Inputs!$F$104","v":1.4305532851445693},{"$f":"DK$336*Ag_Inputs!$G123*Ag_Inputs!$G$104","v":0.42715939034946593},{"$f":"DL$336*Ag_Inputs!$H123*Ag_Inputs!$H$104","v":0.21350193155465438},{"$f":"DM$336*Ag_Inputs!$I123*Ag_Inputs!$I$104","v":3.4366873985937178E-2},{"$f":"DN$336*Ag_Inputs!S123*Ag_Inputs!S$104","v":0.26190149772390342},{"$f":"DO$336*Ag_Inputs!Z123*Ag_Inputs!Z$104","v":1.4089487188987291E-2},{"$f":"EF!BB9*DP$357*1000","v":1670.7600000000002},-835.38000000000011,{"$f":"'T&D'!DC209/T2MT","v":0.13601441968074876},{"$f":"'T&D'!IV132*$C$86*kg2T/(1-$C$89)","v":1.5405318057719792E-3},{"$f":"SUM(DI380:DS380)","v":841.6816874972327},{"$f":"(DU$351*0.1*(N$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DU$352*(N$319*EF!$Q9+N$320*EF!$R9+N$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DU$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DU$354*(N$323*EF!$G9+N$324*EF!$D9+N$325*EF!$B9+N$326*EF!$C9+NG!$B89)+DU$355*(N$327*EF!$AC9+Coal!$B71))/1000000+DU$356*(EF!$BD9*Fuel_Specs!B75/1000000)+DU$357*(EF!$BC9*Fuel_Specs!B74/1000000)+K303+L303+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O309+MMULT(Enzymes_Yeast!$H73:$K73+0,DU$360:DU$363+0)/T2g*1000000","v":7.7335636083255741},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O309","v":-0.74636325126467185},0.85599999999999998,{"$f":"IF($C$211=2,'T&D'!DM209+'T&D'!DN209,'T&D'!DP209+'T&D'!DQ209+'T&D'!DO209)","v":10.251480994113834},null,{"$f":"(DZ$351*(Q$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DZ$352*(Q$319*EF!$Q9+Q$320*EF!$R9+Q$321*EF!$S9+Petroleum!$B227*Petroleum!BM$218+Petroleum!$J227)+DZ$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DZ$354*(Q$323*EF!$G9+Q$324*EF!$D9+Q$325*EF!$B9+Q$326*EF!$C9+NG!$B89)+DZ$355*(Q$327*EF!$AC9+Coal!$B71)+DZ$358*(Electric!$B179+Electric!$C179))/1000000","v":0.32599957455633588},{"$f":"M380","v":0.85599999999999998},{"$f":"K380/$EA$339*$C$301+BioOil!C118*$C$302+Ag_Inputs!C87/T2lb*$C$303","v":-0.43053417311273962},-1.3532385645878249,{"$f":"('T&D'!DV209+'T&D'!DW209)","v":0.34569440577544625},null,{"$f":"(EF$351*(Q$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EF$352*(Q$319*EF!$Q9+Q$320*EF!$R9+Q$321*EF!$S9+Petroleum!$B227*Petroleum!BS$218+Petroleum!$J227)+EF$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EF$354*(Q$323*EF!$G9+Q$324*EF!$D9+Q$325*EF!$B9+Q$326*EF!$C9+NG!$B89)+EF$355*(Q$327*EF!$AC9+Coal!$B71)+EF$358*(Electric!$B179+Electric!$C179))/1000000","v":0.26313080336906236},{"$f":"M380","v":0.85599999999999998},{"$f":"('T&D'!DX209+'T&D'!DY209)","v":10.215253098165332},null,{"$f":"(EJ$351*(T$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EJ$352*(T$319*EF!$Q9+T$320*EF!$R9+T$321*EF!$S9+T$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EJ$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EJ$354*(T$323*EF!$G9+T$324*EF!$D9+T$325*EF!$B9+T$326*EF!$C9+NG!$B89)+EJ$355*(T$327*EF!$AC9+Coal!$B71)+EJ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EJ$358*($Z309))/1000000","v":0.53704830078310051},{"$f":"EK$336*Ag_Inputs!$B$123*Ag_Inputs!$B$104","v":0.78652207314043576},{"$f":"EL$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.19189346367104312},{"$f":"EM$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":3.7281464515497706E-3},{"$f":"EN$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N123*Ag_Inputs!$N$104","v":0.15820071875104882},{"$f":"EP$336*Ag_Inputs!$U123*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EQ$352*(T$319*EF!$Q9+T$320*EF!$R9+T$321*EF!$S9+T$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EQ$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EQ$354*(T$323*EF!$G9+T$324*EF!$D9+T$325*EF!$B9+T$326*EF!$C9+NG!$B89)+EQ$355*(T$327*EF!$AC9+Coal!$B71)+EQ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EQ$358*($Z309))/1000000","v":0},{"$f":"'T&D'!$DB209/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":0.84869004013417393},{"$f":"SUM(EJ380:ER380)","v":2.5260827429313517},{"$f":"(ET$351*(U$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+ET$352*(U$319*EF!$Q9+U$320*EF!$R9+U$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+ET$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+ET$354*(U$323*EF!$G9+U$324*EF!$D9+U$325*EF!$B9+U$326*EF!$C9+NG!$B89)+ET$355*(U$327*EF!$AC9+Coal!$B71)+ET$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+ET$359*(U$323*EF!$G9+U$324*EF!$D9+U$325*EF!$B9+U$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z309)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F87+ET$365*Ag_Inputs!$B87+ET$366*Enzymes_Yeast!$F73+ET$367*Ag_Inputs!$BA87+ET$368*Ag_Inputs!$C87)/T2g","v":0.24029545990344214},{"$f":"EU$358*(1-Electric!$D$79)*$Z309/1000000","v":0},{"$f":"G193","v":0.85599999999999998},-0.1080978424073228,{"$f":"BioOil!H323*G$277","v":-8.0401711115961103E-2},{"$f":"Ag_Inputs!C87/T2lb*G$278","v":-1.7753211663749931E-2},{"$f":"(EZ$351*(V$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EZ$352*(V$319*EF!$Q9+V$320*EF!$R9+V$321*EF!$S9+V$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EZ$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EZ$354*(V$323*EF!$G9+V$324*EF!$D9+V$325*EF!$B9+V$326*EF!$C9+NG!$B89)+EZ$355*(V$327*EF!$AC9+Coal!$B71)+EZ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EZ$358*($Z309))/1000000","v":3.7375019090791661},{"$f":"FA$336*Ag_Inputs!$B$123*Ag_Inputs!$B$104","v":2.283093024695753},{"$f":"FB$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.91819178670185808},{"$f":"FC$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":0.18222152119697049},{"$f":"FD$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N123*Ag_Inputs!$N$104","v":0.39672296064354645},{"$f":"FF$336*Ag_Inputs!$U123*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FG$352*(V$319*EF!$Q9+V$320*EF!$R9+V$321*EF!$S9+V$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FG$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FG$354*(V$323*EF!$G9+V$324*EF!$D9+V$325*EF!$B9+V$326*EF!$C9+NG!$B89)+FG$355*(V$327*EF!$AC9+Coal!$B71)+FG$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FG$358*($Z309))/1000000","v":0},{"$f":"'T&D'!$DB209/T2MT*$D$71","v":16.096590328851381},{"$f":"SUM(EZ380:FH380)","v":23.614321531168674},{"$f":"(FJ$351*(W$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FJ$352*(W$319*EF!$Q9+W$320*EF!$R9+W$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FJ$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FJ$354*(W$323*EF!$G9+W$324*EF!$D9+W$325*EF!$B9+W$326*EF!$C9+NG!$B89)+FJ$355*(W$327*EF!$AC9+Coal!$B71)+FJ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FJ$359*(W$323*EF!$G9+W$324*EF!$D9+W$325*EF!$B9+W$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z309)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT9)+MMULT(Enzymes_Yeast!$H73:$K73+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F87+FJ$365*Ag_Inputs!$B87)/T2g","v":1.5345144581822048},{"$f":"FK$358*(1-Electric!$D$79)*$Z309/1000000","v":-2.5108885042578861},{"$f":"H193","v":0.85599999999999998},-0.2164892665865247,{"$f":"(FN$351*(X$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FN$352*(X$319*EF!$Q9+X$320*EF!$R9+X$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FN$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FN$354*(X$323*EF!$G9+X$324*EF!$D9+X$325*EF!$B9+X$326*EF!$C9+NG!$B89)+FN$355*(X$327*EF!$AC9+Coal!$B71)+FN$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FN$359*(X$323*EF!$G9+X$324*EF!$D9+X$325*EF!$B9+X$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z309)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT9)+MMULT(Enzymes_Yeast!$H73:$K73+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F87+FN$365*Ag_Inputs!$B87)/T2g","v":2.3621301551183427},{"$f":"FO$358*(1-Electric!$D$79)*$Z309/1000000","v":-0.14330226244096811},{"$f":"I193","v":0.85599999999999998},-0.11220338744801971,{"$f":"(FR$351*(Y$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FR$352*(Y$319*EF!$Q9+Y$320*EF!$R9+Y$321*EF!$S9+Y$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FR$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FR$354*(Y$323*EF!$G9+Y$324*EF!$D9+Y$325*EF!$B9+Y$326*EF!$C9+NG!$B89)+FR$355*(Y$327*EF!$AC9+Coal!$B71)+FR$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FR$358*($Z309))/1000000","v":4.1973326702719795},{"$f":"FS$336*Ag_Inputs!$B$123*Ag_Inputs!$B$104","v":3.4983233271288343},{"$f":"FT$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.6746997196422001},{"$f":"FU$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":0.16728263972947113},{"$f":"FV$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N123*Ag_Inputs!$N$104","v":0.38880814404122144},{"$f":"FX$336*Ag_Inputs!$U123*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FY$352*(Y$319*EF!$Q9+Y$320*EF!$R9+Y$321*EF!$S9+Y$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FY$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FY$354*(Y$323*EF!$G9+Y$324*EF!$D9+Y$325*EF!$B9+Y$326*EF!$C9+NG!$B89)+FY$355*(Y$327*EF!$AC9+Coal!$B71)+FY$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FY$358*($Z309))/1000000","v":0},{"$f":"'T&D'!$DB209/T2MT*$D$71","v":16.096590328851381},{"$f":"SUM(FR380:FZ380)","v":25.023036829665088},{"$f":"(GB$351*(Z$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GB$352*(Z$319*EF!$Q9+Z$320*EF!$R9+Z$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+GB$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GB$354*(Z$323*EF!$G9+Z$324*EF!$D9+Z$325*EF!$B9+Z$326*EF!$C9+NG!$B89)+GB$355*(Z$327*EF!$AC9+Coal!$B71)+GB$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+GB$359*(Z$323*EF!$G9+Z$324*EF!$D9+Z$325*EF!$B9+Z$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z309)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS9+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT9)+MMULT(Enzymes_Yeast!$H73:$K73+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F87+GB$365*Ag_Inputs!$B87)/T2g+(GB$364*Ag_Inputs!$F87+GB$365*Ag_Inputs!$B87+GB$366*Enzymes_Yeast!$F73+GB$367*Ag_Inputs!$BA87+GB$368*Ag_Inputs!$C87)/T2g","v":3.7849203105942961},{"$f":"GC$358*(1-Electric!$D$79)*$Z309/1000000","v":-0.46571075208117524},{"$f":"J193","v":0.85599999999999998},0,{"$f":"(GF$351*(AA$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GF$352*(AA$319*EF!$Q9+AA$320*EF!$R9+AA$321*EF!$S9+AA$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+GF$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GF$354*(AA$323*EF!$G9+AA$324*EF!$D9+AA$325*EF!$B9+AA$326*EF!$C9+NG!$B89)+GF$355*(AA$327*EF!$AC9+Coal!$B71)+GF$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+GF$357*(EF!$AW9+$AQ410*$AR$401)+GF$358*(Electric!$B179+Electric!$C179)+GF$359*(RNG!$B404*RNG!$B$395))/1000000","v":1.4399160250106997},{"$f":"GG$336*Ag_Inputs!$B$123*Ag_Inputs!$B$104","v":1.5321513697063835},{"$f":"GH$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.89366245201629513},{"$f":"GI$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":0.11668542392594877},{"$f":"GJ$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":2.0823861641631539E-2},{"$f":"GK$336*Ag_Inputs!$N123*Ag_Inputs!$N$104","v":0.17587183142611429},{"$f":"GL$336*Ag_Inputs!$U123*Ag_Inputs!$U$104","v":1.4050200508591007E-2},{"$f":"(GM$351*(AB$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GM$352*(AB$319*EF!$Q9+AB$320*EF!$R9+AB$321*EF!$S9+AB$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+GM$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GM$354*(AB$323*EF!$G9+AB$324*EF!$D9+AB$325*EF!$B9+AB$326*EF!$C9+NG!$B89)+GM$355*(AB$327*EF!$AC9+Coal!$B71)+GM$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+GM$358*($AD309))/1000000","v":2.0093876450294187E-2},null,null,{"$f":"('T&D'!FG209+'T&D'!FH209)*$GH$303*T2g/Fuel_Specs!$E$26/Fuel_Specs!$B$26","v":0.20415536709802928},{"$f":"SUM(GF380:GP380)","v":4.4174104077839873},{"$f":"(GR$351*(AB$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GR$352*(AB$319*EF!$Q9+AB$320*EF!$R9+AB$321*EF!$S9+Petroleum!$B227*Petroleum!GN$218+Petroleum!$J227)+GR$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GR$354*(AB$323*EF!$G9+AB$324*EF!$D9+AB$325*EF!$B9+AB$326*EF!$C9+NG!$B89)+GR$355*(AB$327*EF!$AC9+Coal!$B71)+IF($GR$358>ABS($J$235*kWh2BTU),$GR$358+$J$235*kWh2BTU,0)*(Electric!$B179+Electric!$C179))/1000000+GR$357*(F$112*($AB$329*EF!$AF9+$AB$328*EF!$AE9+$AB$330*EF!$AI9)+F$113*($AB$329*EF!$AK9+$AB$328*EF!$AJ9+$AB$330*EF!$AN9)+$F$114*($AB$329*EF!$AP9+$AB$328*EF!$AO9+$AB$330*EF!$AS9)+$F$115*($AB$329*EF!$BM9+$AB$328*EF!$BL9+$AB$330*EF!$BP9)+$F$116*($AB$329*EF!$AU9+$AB$328*EF!$AT9+$AB$330*EF!$AV9)+$F$117*($AB$329*EF!$AX9+$AB$328*EF!$AW9+$AB$330*EF!$BA9))/1000000+GR$357*($F$112*$AG380/Fuel_Specs!$B$68+$F$113*$AV380/Fuel_Specs!$B$69+$F$114*$BL380/Fuel_Specs!$B$70+$F$115*$CB380/Fuel_Specs!$B$71+$F$116*$CQ380/Fuel_Specs!$B$72+$F$117*$CZ380/Fuel_Specs!$B$73)+GR$359*(AB$323*EF!$G9+AB$324*EF!$D9+AB$325*EF!$B9+AB$326*EF!$C9+RNG!$B404*RNG!$I$354+RNG!$I376)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F87+GR$365*Ag_Inputs!$B87+GR$366*Enzymes_Yeast!$F73+GR$367*Ag_Inputs!$BA87+GR$368*Ag_Inputs!$C87)/T2g","v":0.28653287485523193},null,null,-4.1341779788162933E-2,{"$f":"GV$358*(1-Electric!$D$79)*$AD309/1000000","v":0},{"$f":"G193","v":0.85599999999999998},0.61922095113951803,{"$f":"(GY$351*(AB$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GY$352*(AB$319*EF!$Q9+AG$320*EF!$R9+AB$321*EF!$S9+Petroleum!$B227*Petroleum!GT$218+Petroleum!$J227)+GY$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GY$354*(AB$323*EF!$G9+AB$324*EF!$D9+AB$325*EF!$B9+AB$326*EF!$C9+NG!$B89)+GY$355*(AB$327*EF!$AC9+Coal!$B71)+IF($GY$358>ABS($J$235*kWh2BTU),$GY$358+$J$235*kWh2BTU,0)*(Electric!$B179+Electric!$C179))/1000000+GY$357*($F$112*($AB$329*EF!$AF9+$AB$328*EF!$AE9+$AB$330*EF!$AI9)+$F$113*($AB$329*EF!$AK9+$AB$328*EF!$AJ9+$AB$330*EF!$AN9)+$F$114*($AB$329*EF!$AP9+$AB$328*EF!$AO9+$AB$330*EF!$AS9)+$F$115*($AB$329*EF!$BM9+$AB$328*EF!$BL9+$AB$330*EF!$BP9)+$F$116*($AB$329*EF!$AU9+$AB$328*EF!$AT9+$AB$330*EF!$AV9)+$F$117*($AB$329*EF!$AX9+$AB$328*EF!$AW9+$AB$330*EF!$BA9))/1000000+GY$357*($F$112*$AG380/Fuel_Specs!$B$68+$F$113*$AV380/Fuel_Specs!$B$69+$F$114*$BL380/Fuel_Specs!$B$70+$F$115*$CB380/Fuel_Specs!$B$71+$F$116*$CQ380/Fuel_Specs!$B$72+$F$117*$CZ380/Fuel_Specs!$B$73)+GY$359*(AG$323*EF!$G9+AG$324*EF!$D9+AG$325*EF!$B9+AG$326*EF!$C9+RNG!$B404*RNG!$I$354+RNG!$I376)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,GY$360:GY$363+0)/T2g+(GY$364*Ag_Inputs!$F87+GY$365*Ag_Inputs!$B87)/T2g","v":0},{"$f":"(GZ$351*(AB$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GZ$352*(AB$319*EF!$Q9+AB$320*EF!$R9+AB$321*EF!$S9+Petroleum!$B227*Petroleum!GT$218+Petroleum!$J227)+GZ$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GZ$354*(AB$323*EF!$G9+AB$324*EF!$D9+AB$325*EF!$B9+AB$326*EF!$C9+NG!$B89)+GZ$355*(AB$327*EF!$AC9+Coal!$B71)+IF($GZ$358>ABS($J$235*kWh2BTU),$GZ$358+$J$235*kWh2BTU,0)*(Electric!$B179+Electric!$C179))/1000000+GZ$357*($F$112*($AB$329*EF!$AF9+$AB$328*EF!$AE9+$AB$330*EF!$AI9)+$F$113*($AB$329*EF!$AK9+$AB$328*EF!$AJ9+$AB$330*EF!$AN9)+$F$114*($AB$329*EF!$AP9+$AB$328*EF!$AO9+$AB$330*EF!$AS9)+$F$115*($AB$329*EF!$BM9+$AB$328*EF!$BL9+$AB$330*EF!$BP9)+$F$116*($AB$329*EF!$AU9+$AB$328*EF!$AT9+$AB$330*EF!$AV9)+$F$117*($AB$329*EF!$AX9+$AB$328*EF!$AW9+$AB$330*EF!$BA9))/1000000+GZ$357*($F$112*$AG380/Fuel_Specs!$B$68+$F$113*$AV380/Fuel_Specs!$B$69+$F$114*$BL380/Fuel_Specs!$B$70+$F$115*$CB380/Fuel_Specs!$B$71+$F$116*$CQ380/Fuel_Specs!$B$72+$F$117*$CZ380/Fuel_Specs!$B$73)+GZ$359*(AB$323*EF!$G9+AB$324*EF!$D9+AB$325*EF!$B9+AB$326*EF!$C9+RNG!$B404*RNG!$I$354+RNG!$I376)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,GZ$360:GZ$363+0)/T2g+(GZ$364*Ag_Inputs!$F87+GZ$365*Ag_Inputs!$B87)/T2g","v":0},{"$f":"(HA$351*(AB$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+HA$352*(AB$319*EF!$Q9+AH$320*EF!$R9+AB$321*EF!$S9+Petroleum!$B227*Petroleum!GU$218+Petroleum!$J227)+HA$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+HA$354*(AB$323*EF!$G9+AB$324*EF!$D9+AB$325*EF!$B9+AB$326*EF!$C9+NG!$B89)+HA$355*(AB$327*EF!$AC9+Coal!$B71)+IF($HA$358>ABS($J$235*kWh2BTU),$HA$358+$J$235*kWh2BTU,0)*(Electric!$B179+Electric!$C179))/1000000+HA$357*($F$112*($AB$329*EF!$AF9+$AB$328*EF!$AE9+$AB$330*EF!$AI9)+$F$113*($AB$329*EF!$AK9+$AB$328*EF!$AJ9+$AB$330*EF!$AN9)+$F$114*($AB$329*EF!$AP9+$AB$328*EF!$AO9+$AB$330*EF!$AS9)+$F$115*($AB$329*EF!$BM9+$AB$328*EF!$BL9+$AB$330*EF!$BP9)+$F$116*($AB$329*EF!$AU9+$AB$328*EF!$AT9+$AB$330*EF!$AV9)+$F$117*($AB$329*EF!$AX9+$AB$328*EF!$AW9+$AB$330*EF!$BA9))/1000000+HA$357*($F$112*$AB380/Fuel_Specs!$B$68+$F$113*$AV380/Fuel_Specs!$B$69+$F$114*$BL380/Fuel_Specs!$B$70+$F$115*$CB380/Fuel_Specs!$B$71+$F$116*$CQ380/Fuel_Specs!$B$72+$F$117*$CZ380/Fuel_Specs!$B$73)+HA$359*(AB$323*EF!$G9+AB$324*EF!$D9+AB$325*EF!$B9+AB$326*EF!$C9+RNG!$B404*RNG!$I$354+RNG!$I376)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,HA$360:HA$363+0)/T2g+(HA$364*Ag_Inputs!$F79+HA$365*Ag_Inputs!$B79)/T2g","v":0}]
[null,"     PM2.5",{"$f":"(C$351*(C$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+C$352*(C$319*EF!$Q10+C$320*EF!$R10+C$321*EF!$S10+C$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+C$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+C$354*(C$323*EF!$G10+C$324*EF!$D10+C$325*EF!$B10+C$326*EF!$C10+NG!$B90)+C$355*(C$327*EF!$AC10+Coal!$B72)+C$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+C$358*(Electric!$B180+Electric!$C180)+C$359*(C$323*EF!$G10+C$324*EF!$D10+C$325*EF!$B10+C$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F305, 0)","v":0.38485784681536084},{"$f":"D$336*Ag_Inputs!$B$124*Ag_Inputs!$B$104","v":0.51970678577154161},{"$f":"E$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.17865284388971445},{"$f":"F$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":2.2099006539746859E-2},{"$f":"G$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":2.3229254479821301E-3},{"$f":"H$336*Ag_Inputs!$N124*Ag_Inputs!$N$104","v":2.4354396826016374E-2},{"$f":"I$336*Ag_Inputs!$U124*Ag_Inputs!$U$104","v":2.3929938033593535E-4},{"$f":"('T&D'!CE210+'T&D'!CF210)/T2lb*56","v":2.2576711600252191E-2},{"$f":"SUM(C381:J381)","v":1.1548098162709506},{"$f":"(L$351*(D$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$352*(D$319*EF!$Q10+D$320*EF!$R10+D$321*EF!$S10+Petroleum!$B228*Petroleum!J$218+Petroleum!$J228)+L$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+L$354*(D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10+NG!$B90)+L$355*(D$327*EF!$AC10+Coal!$B72)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B180+Electric!$C180))/1000000+L$357*(C$112*($D$329*EF!$AF10+$D$328*EF!$AE10+$D$330*EF!$AI10)+C$113*($D$329*EF!$AK10+$D$328*EF!$AJ10+$D$330*EF!$AN10)+$C$114*($D$329*EF!$AP10+$D$328*EF!$AO10+$D$330*EF!$AS10)+$C$115*($D$329*EF!$BM10+$D$328*EF!$BL10+$D$330*EF!$BP10)+$C$116*($D$329*EF!$AU10+$D$328*EF!$AT10+$D$330*EF!$AV10)+$C$117*($D$329*EF!$AX10+$D$328*EF!$AW10+$D$330*EF!$BA10))/1000000+L$357*($C$112*$AG381/Fuel_Specs!$B$68+$C$113*$AV381/Fuel_Specs!$B$69+$C$114*$BL381/Fuel_Specs!$B$70+$C$115*$CB381/Fuel_Specs!$B$71+$C$116*$CQ381/Fuel_Specs!$B$72+$C$117*$CZ381/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10+RNG!$B405*RNG!$I$354+RNG!$I377)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F88+L$365*Ag_Inputs!$B88+L$366*Enzymes_Yeast!$F74+L$367*Ag_Inputs!$BA88+L$368*Ag_Inputs!$C88)/T2g","v":0.13069888238313304},{"$f":"M380*17%","v":0.14552000000000001},{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+O$352*(D$319*EF!$Q10+D$320*EF!$R10+D$321*EF!$S10+Petroleum!$B228*Petroleum!B$236+Petroleum!$J228)+O$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+O$354*(D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10+NG!$B90)+O$355*(D$327*EF!$AC10+Coal!$B72)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B180+Electric!$C180))/1000000+O$357*(D$112*($D$329*EF!$AF10+$D$328*EF!$AE10+$D$330*EF!$AI10)+D$113*($D$329*EF!$AK10+$D$328*EF!$AJ10+$D$330*EF!$AN10)+$D$114*($D$329*EF!$AP10+$D$328*EF!$AO10+$D$330*EF!$AS10)+$D$115*($D$329*EF!$BM10+$D$328*EF!$BL10+$D$330*EF!$BP10)+$D$116*($D$329*EF!$AU10+$D$328*EF!$AT10+$D$330*EF!$AV10)+$D$117*($D$329*EF!$AX10+$D$328*EF!$AW10+$D$330*EF!$BA10))/1000000+O$357*($D$112*$AG381/Fuel_Specs!$B$68+$D$113*$AV381/Fuel_Specs!$B$69+$D$114*$BL381/Fuel_Specs!$B$70+$D$115*$CB381/Fuel_Specs!$B$71+$D$116*$CQ381/Fuel_Specs!$B$72+$D$117*$CZ381/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,O$360:O$363+0)/T2g+(O$364*Ag_Inputs!$F88+O$365*Ag_Inputs!$B88+O$366*Enzymes_Yeast!$F74+O$367*Ag_Inputs!$BA88+O$368*Ag_Inputs!$C88)/T2g","v":0.50032374578240679},{"$f":"M381","v":0.14552000000000001},{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":0},-0.12737605516512743,{"$f":"BioOil!H324*$E$277*(1-$C$118)","v":-8.9208384805080851E-2},{"$f":"Ag_Inputs!C88/T2lb*$E$278*(1-$C$118)","v":-2.0858532178265117E-2},-0.14742622355892576,{"$f":"BioOil!H324*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y88/T2g","v":-2.7040638025184954E-2},{"$f":"BioOil!G324*$F$279","v":0},{"$f":"(Y$351*(E$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+Y$352*(E$319*EF!$Q10+E$320*EF!$R10+E$321*EF!$S10+E$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+Y$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Y$354*(E$323*EF!$G10+E$324*EF!$D10+E$325*EF!$B10+E$326*EF!$C10+NG!$B90)+Y$355*(E$327*EF!$AC10+Coal!$B72)+Y$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+Y$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305, 0)+Y$357*EF!$AE10/1000000","v":10.920523911774294},{"$f":"Z$336*Ag_Inputs!B124*Ag_Inputs!$B$104","v":3.172507286637523},{"$f":"AA$336*Ag_Inputs!C124*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D124*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E124*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O124*Ag_Inputs!$O$104","v":9.3729386203424803E-2},{"$f":"AE$336*Ag_Inputs!V124*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM210/(1-Inputs!$F$461)","v":1.0079259588751834},{"$f":"SUM(Y381:AF381)","v":15.194686543490427},{"$f":"(AH$351*(F$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AH$352*(F$319*EF!$Q10+F$320*EF!$R10+F$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AH$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AH$354*(F$323*EF!$G10+F$324*EF!$D10+F$325*EF!$B10+F$326*EF!$C10+NG!$B90)+AH$355*(F$327*EF!$AC10+Coal!$B72))/1000000+AH$357*(1-AI$357)*(EF!$AE10/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F88+AH$365*Ag_Inputs!$B88)/T2g+(AH$364*Ag_Inputs!$F88+AH$365*Ag_Inputs!$B88+AH$366*Enzymes_Yeast!$F74+AH$367*Ag_Inputs!$BA88+AH$368*Ag_Inputs!$C88)/T2g","v":5.2976347988753991},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":-0.27976585098335405},{"$f":"M381","v":0.14552000000000001},{"$f":"(AK$351*(F$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AK$352*(F$319*EF!$Q10+F$320*EF!$R10+F$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AK$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AK$354*(F$323*EF!$G10+F$324*EF!$D10+F$325*EF!$B10+F$326*EF!$C10+NG!$B90)+AK$355*(F$327*EF!$AC10+Coal!$B72))/1000000+AK$357*(1-$AL$357)*(EF!$AF10/1000000*Fuel_Specs!$B$68)","v":2.3244066758620692},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":-0.11921617423456637},0,{"$f":"(AN$351*(G$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AN$352*(G$319*EF!$Q10+G$320*EF!$R10+G$321*EF!$S10+G$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AN$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AN$354*(G$323*EF!$G10+G$324*EF!$D10+G$325*EF!$B10+G$326*EF!$C10+NG!$B90)+AN$355*(G$327*EF!$AC10+Coal!$B72)+AN$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AN$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305, 0)","v":15.486232726017109},{"$f":"AO$336*Ag_Inputs!B124*Ag_Inputs!$B$104","v":3.3677196158075562},{"$f":"AP$336*Ag_Inputs!C124*Ag_Inputs!$C$104","v":1.1199499267160422},{"$f":"AQ$336*Ag_Inputs!D124*Ag_Inputs!$D$104","v":0.26699923301161438},{"$f":"AR$336*Ag_Inputs!E124*Ag_Inputs!$E$104","v":4.3615330795597936E-3},{"$f":"AS$336*Ag_Inputs!O124*Ag_Inputs!$O$104","v":0.47211838976539899},{"$f":"AT$336*Ag_Inputs!V124*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN210/(1-Inputs!$F$462)","v":1.0079259588751834},{"$f":"SUM(AN381:AU381)","v":21.725307383272465},{"$f":"(AW$351*(H$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AW$352*(H$319*EF!$Q10+H$320*EF!$R10+H$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AW$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AW$354*(H$323*EF!$G10+H$324*EF!$D10+H$325*EF!$B10+H$326*EF!$C10+NG!$B90)+AW$355*(H$327*EF!$AC10+Coal!$B72))/1000000+AW$357*(1-AX$357)*(EF!$AJ10/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F88+AW$365*Ag_Inputs!$B88)/T2g+(AW$364*Ag_Inputs!$F88+AW$365*Ag_Inputs!$B88+AW$366*Enzymes_Yeast!$F74+AW$367*Ag_Inputs!$BA88+AW$368*Ag_Inputs!$C88)/T2g","v":5.4776362276253989},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":-0.27976585098335405},{"$f":"M381","v":0.14552000000000001},{"$f":"(AZ$351*(H$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AZ$352*(H$319*EF!$Q10+H$320*EF!$R10+H$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AZ$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AZ$354*(H$323*EF!$G10+H$324*EF!$D10+H$325*EF!$B10+H$326*EF!$C10+NG!$B90)+AZ$355*(H$327*EF!$AC10+Coal!$B72))/1000000+AZ$357*(1-$BA$357)*(EF!$AK10/1000000*Fuel_Specs!$B$69)","v":2.4048761977011499},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":-0.11921617423456637},0,{"$f":"(BC$351*(I$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BC$352*(I$319*EF!$Q10+I$320*EF!$R10+I$321*EF!$S10+I$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BC$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BC$354*(I$323*EF!$G10+I$324*EF!$D10+I$325*EF!$B10+I$326*EF!$C10+NG!$B90)+BC$355*(I$327*EF!$AC10+Coal!$B72)+BC$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BC$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305,0)*C$65","v":13.740898583242833},{"$f":"BD$336*Ag_Inputs!B124*Ag_Inputs!$B$104","v":10.18791596438459},{"$f":"BE$336*Ag_Inputs!C124*Ag_Inputs!C$104","v":0.13928513994711664},{"$f":"BF$336*Ag_Inputs!D124*Ag_Inputs!D$104","v":3.3205971667717785E-2},{"$f":"BG$336*Ag_Inputs!E124*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P124*Ag_Inputs!$P$104","v":0.11048985792821471},{"$f":"BI$336*Ag_Inputs!W124*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BJ$352*(I$319*EF!$Q10+I$320*EF!$R10+I$321*EF!$S10+I$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BJ$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BJ$354*(I$323*EF!$G10+I$324*EF!$D10+I$325*EF!$B10+I$326*EF!$C10+NG!$B90)+BJ$355*(I$327*EF!$AC10+Coal!$B72)+BJ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BJ$358*(Electric!$B180+Electric!$C180))/1000000+MMULT(Ag_Inputs!$B334:$C334+0,BJ$369:BJ$370+0)*lb2T","v":0.11175819208204076},{"$f":"'T&D'!CO210*C$63/(1-C$64)","v":0.7624854814183798},{"$f":"SUM(BC381:BK381)","v":25.086039190670895},{"$f":"(BM$351*(J$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BM$352*(J$319*EF!$Q10+J$320*EF!$R10+J$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BM$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BM$354*(J$323*EF!$G10+J$324*EF!$D10+J$325*EF!$B10+J$326*EF!$C10+NG!$B90)+BM$355*(J$327*EF!$AC10+Coal!$B72))/1000000+BM$357*(1-BN$357)*(EF!$AO10/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F88+BM$365*Ag_Inputs!$B88)/T2g+(BM$364*Ag_Inputs!$F88+BM$365*Ag_Inputs!$B88+BM$366*Enzymes_Yeast!$F74+BM$367*Ag_Inputs!$BA88+BM$368*Ag_Inputs!$C88)/T2g","v":4.5114967454136448},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-0.27976585098335405},{"$f":"M381","v":0.14552000000000001},{"$f":"(BP$351*(J$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BP$352*(J$319*EF!$Q10+J$320*EF!$R10+J$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BP$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BP$354*(J$323*EF!$G10+J$324*EF!$D10+J$325*EF!$B10+J$326*EF!$C10+NG!$B90)+BP$355*(J$327*EF!$AC10+Coal!$B72))/1000000+BP$357*(1-$BQ$357)*(EF!$AP10/1000000*Fuel_Specs!$B$70)","v":2.0738629027322406},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-6.5625469509623238E-2},0,{"$f":"(BS$351*(R$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BS$352*(R$319*EF!$Q10+R$320*EF!$R10+R$321*EF!$S10+R$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BS$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BS$354*(R$323*EF!$G10+R$324*EF!$D10+R$325*EF!$B10+R$326*EF!$C10+NG!$B90)+BS$355*(R$327*EF!$AC10+Coal!$B72)+BS$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BS$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305,0)*D$65","v":10.62013391554609},{"$f":"BT$336*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":4.9083425269507694},{"$f":"BU$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":1.7104215185505924},{"$f":"BV$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":0.83147753055965334},{"$f":"BW$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P124*Ag_Inputs!$P$104","v":0.11048985792821471},{"$f":"BY$336*Ag_Inputs!$W124*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BZ$352*(R$319*EF!$Q10+R$320*EF!$R10+R$321*EF!$S10+R$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BZ$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BZ$354*(R$323*EF!$G10+R$324*EF!$D10+R$325*EF!$B10+R$326*EF!$C10+NG!$B90)+BZ$355*(R$327*EF!$AC10+Coal!$B72)+BZ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BZ$358*(Electric!$B180+Electric!$C180))/1000000+MMULT(Ag_Inputs!$B334:$C334+0,BZ$369:BZ$370+0)*lb2T","v":0.11175819208204076},{"$f":"'T&D'!CP210*D$63/(1-D$64)","v":0.53373983699286576},{"$f":"SUM(BS381:CA381)","v":18.826363378610225},{"$f":"(CC$351*(S$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CC$352*(S$319*EF!$Q10+S$320*EF!$R10+S$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CC$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CC$354*(S$323*EF!$G10+S$324*EF!$D10+S$325*EF!$B10+S$326*EF!$C10+NG!$B90)+CC$355*(S$327*EF!$AC10+Coal!$B72))/1000000+CC$357*(1-CD$357)*(EF!$BL10/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F88+CC$365*Ag_Inputs!$B88)/T2g+(CC$364*Ag_Inputs!$F88+CC$365*Ag_Inputs!$B88+CC$366*Enzymes_Yeast!$F74+CC$367*Ag_Inputs!$BA88+CC$368*Ag_Inputs!$C88)/T2g","v":4.7801667954136446},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-0.27976585098335405},{"$f":"M381","v":0.14552000000000001},{"$f":"(CF$351*(S$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CF$352*(S$319*EF!$Q10+S$320*EF!$R10+S$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CF$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CF$354*(S$323*EF!$G10+S$324*EF!$D10+S$325*EF!$B10+S$326*EF!$C10+NG!$B90)+CF$355*(S$327*EF!$AC10+Coal!$B72))/1000000+CF$357*(1-$CG$357)*(EF!$BM10/1000000*Fuel_Specs!$B$71)","v":2.2023399081967217},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-6.5625469509623238E-2},0,{"$f":"(CI$351*(K$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CI$352*(K$319*EF!$Q10+K$320*EF!$R10+K$321*EF!$S10+K$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CI$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CI$354*(K$323*EF!$G10+K$324*EF!$D10+K$325*EF!$B10+K$326*EF!$C10+NG!$B90)+CI$355*(K$327*EF!$AC10+Coal!$B72)+CI$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CI$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305,0)*E65","v":16.524645603108809},{"$f":"CJ$336*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":9.7692344863961864},{"$f":"CK$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":2.7857027989423333},{"$f":"CL$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":1.9923583000630671},{"$f":"CM$336*Ag_Inputs!Q124*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X124*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CO$352*(K$319*EF!$Q10+K$320*EF!$R10+K$321*EF!$S10+K$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CO$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CO$354*(K$323*EF!$G10+K$324*EF!$D10+K$325*EF!$B10+K$326*EF!$C10+NG!$B90)+CO$355*(K$327*EF!$AC10+Coal!$B72)+CO$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CO$358*(Electric!$B180+Electric!$C180))/1000000+MMULT(Ag_Inputs!$B334:$C334+0,CO$369:CO$370+0)*lb2T","v":0.11175819208204076},{"$f":"('T&D'!CG210)*E$63/(1-E$64)","v":0.94039876041600179},{"$f":"SUM(CI381:CP381)","v":32.124098141008432},{"$f":"(CR$351*(L$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CR$352*(L$319*EF!$Q10+L$320*EF!$R10+L$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CR$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CR$354*(L$323*EF!$G10+L$324*EF!$D10+L$325*EF!$B10+L$326*EF!$C10+NG!$B90)+CR$355*(L$327*EF!$AC10+Coal!$B72))/1000000+CR$357*(1-CS$357)*(EF!$AT10/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F88+CR$365*Ag_Inputs!$B88)/T2g+(CR$364*Ag_Inputs!$F88+CR$365*Ag_Inputs!$B88+CR$366*Enzymes_Yeast!$F74+CR$367*Ag_Inputs!$BA88+CR$368*Ag_Inputs!$C88)/T2g","v":0.1746518154136438},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":0},{"$f":"M381","v":0.14552000000000001},{"$f":"(CU$351*(L$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CU$352*(L$319*EF!$Q10+L$320*EF!$R10+L$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CU$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CU$354*(L$323*EF!$G10+L$324*EF!$D10+L$325*EF!$B10+L$326*EF!$C10+NG!$B90)+CU$355*(L$327*EF!$AC10+Coal!$B72))/1000000+CU$357*(1-$CV$357)*(EF!$AU10/1000000*Fuel_Specs!$B$72)","v":2.1283213625792352},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-1.1931903547204226E-7},0,{"$f":"(CX$351*(O$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CX$352*(O$319*EF!$Q10+O$320*EF!$R10+O$321*EF!$S10+O$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CX$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CX$354*(O$323*EF!$G10+O$324*EF!$D10+O$325*EF!$B10+O$326*EF!$C10+NG!$B90)+CX$355*(O$327*EF!$AC10+Coal!$B72)+CX$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CX$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305, 0)","v":9.7687618904449742},{"$f":"'T&D'!CQ210/(1-Inputs!$F$465)","v":1.81426672597533},11.583028616420304,{"$f":"(DA$351*(P$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DA$352*(P$319*EF!$Q10+P$320*EF!$R10+P$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DA$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DA$354*(P$323*EF!$G10+P$324*EF!$D10+P$325*EF!$B10+P$326*EF!$C10+NG!$B90)+DA$355*(P$327*EF!$AC10+Coal!$B72))/1000000+DA$357*(1-DB$357)*(EF!$AW10/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F88+DA$365*Ag_Inputs!$B88)/T2g+(DA$364*Ag_Inputs!$F88+DA$365*Ag_Inputs!$B88+DA$366*Enzymes_Yeast!$F74+DA$367*Ag_Inputs!$BA88+DA$368*Ag_Inputs!$C88)/T2g","v":6.466090150092807},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-0.27976585098335405},{"$f":"M381","v":0.14552000000000001},{"$f":"(DD$351*(P$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DD$352*(P$319*EF!$Q10+P$320*EF!$R10+P$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DD$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DD$354*(P$323*EF!$G10+P$324*EF!$D10+P$325*EF!$B10+P$326*EF!$C10+NG!$B90)+DD$355*(P$327*EF!$AC10+Coal!$B72))/1000000+DD$357*(1-$DE$357)*(EF!$AX10/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000","v":3.4770190563015113},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":0},0,{"$f":"'T&D'!DR210+'T&D'!DS210","v":0.58369117769964118},null,{"$f":"(DI$351*(M$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DI$352*(M$319*EF!$Q10+M$320*EF!$R10+M$321*EF!$S10+M$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DI$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DI$354*(M$323*EF!$G10+M$324*EF!$D10+M$325*EF!$B10+M$326*EF!$C10+NG!$B90)+DI$355*(M$327*EF!$AC10+Coal!$B72)+DI$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DI$358*O310)/1000000","v":3.4786210742155124},{"$f":"DJ$336*Ag_Inputs!$F$124*Ag_Inputs!$F$104","v":1.1731370856226129},{"$f":"DK$336*Ag_Inputs!$G124*Ag_Inputs!$G$104","v":0.3321533478891967},{"$f":"DL$336*Ag_Inputs!$H124*Ag_Inputs!$H$104","v":0.16870649460901427},{"$f":"DM$336*Ag_Inputs!$I124*Ag_Inputs!$I$104","v":1.7942287112997054E-2},{"$f":"DN$336*Ag_Inputs!S124*Ag_Inputs!S$104","v":0.17453062016526796},{"$f":"DO$336*Ag_Inputs!Z124*Ag_Inputs!Z$104","v":1.1215557606306938E-2},{"$f":"EF!BB10*DP$357*1000","v":835.38000000000011},-417.69000000000005,{"$f":"'T&D'!DC210/T2MT","v":0.1159359567356652},{"$f":"'T&D'!IV133*$C$86*kg2T/(1-$C$89)","v":1.3131183385049251E-3},{"$f":"SUM(DI381:DS381)","v":423.16355554229506},{"$f":"(DU$351*0.1*(N$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DU$352*(N$319*EF!$Q10+N$320*EF!$R10+N$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DU$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DU$354*(N$323*EF!$G10+N$324*EF!$D10+N$325*EF!$B10+N$326*EF!$C10+NG!$B90)+DU$355*(N$327*EF!$AC10+Coal!$B72))/1000000+DU$356*(EF!$BD10*Fuel_Specs!B75/1000000)+DU$357*(EF!$BC10*Fuel_Specs!B74/1000000)+K304+L304+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O310+MMULT(Enzymes_Yeast!$H74:$K74+0,DU$360:DU$363+0)/T2g*1000000","v":3.8668169733690094},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O310","v":-0.52181381739760524},{"$f":"DW380*17%","v":0.14552000000000001},{"$f":"IF($C$211=2,'T&D'!DM210+'T&D'!DN210,'T&D'!DP210+'T&D'!DQ210+'T&D'!DO210)","v":9.4080369624056122},null,{"$f":"(DZ$351*(Q$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DZ$352*(Q$319*EF!$Q10+Q$320*EF!$R10+Q$321*EF!$S10+Petroleum!$B228*Petroleum!BM$218+Petroleum!$J228)+DZ$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DZ$354*(Q$323*EF!$G10+Q$324*EF!$D10+Q$325*EF!$B10+Q$326*EF!$C10+NG!$B90)+DZ$355*(Q$327*EF!$AC10+Coal!$B72)+DZ$358*(Electric!$B180+Electric!$C180))/1000000","v":0.26704356083720793},{"$f":"M381","v":0.14552000000000001},{"$f":"K381/$EA$339*$C$301+BioOil!C119*$C$302+Ag_Inputs!C88/T2lb*$C$303","v":-0.3656234291601681},-0.26046054305335536,{"$f":"('T&D'!DV210+'T&D'!DW210)","v":0.32843541879098442},null,{"$f":"(EF$351*(Q$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EF$352*(Q$319*EF!$Q10+Q$320*EF!$R10+Q$321*EF!$S10+Petroleum!$B228*Petroleum!BS$218+Petroleum!$J228)+EF$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EF$354*(Q$323*EF!$G10+Q$324*EF!$D10+Q$325*EF!$B10+Q$326*EF!$C10+NG!$B90)+EF$355*(Q$327*EF!$AC10+Coal!$B72)+EF$358*(Electric!$B180+Electric!$C180))/1000000","v":0.21517440171466981},{"$f":"M381","v":0.14552000000000001},{"$f":"('T&D'!DX210+'T&D'!DY210)","v":9.7052508611643038},null,{"$f":"(EJ$351*(T$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EJ$352*(T$319*EF!$Q10+T$320*EF!$R10+T$321*EF!$S10+T$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EJ$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EJ$354*(T$323*EF!$G10+T$324*EF!$D10+T$325*EF!$B10+T$326*EF!$C10+NG!$B90)+EJ$355*(T$327*EF!$AC10+Coal!$B72)+EJ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EJ$358*($Z310))/1000000","v":0.51660227292254457},{"$f":"EK$336*Ag_Inputs!$B$124*Ag_Inputs!$B$104","v":0.64085243526034097},{"$f":"EL$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.15096617929894499},{"$f":"EM$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":2.7786392459427842E-3},{"$f":"EN$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N124*Ag_Inputs!$N$104","v":9.976072169257437E-2},{"$f":"EP$336*Ag_Inputs!$U124*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EQ$352*(T$319*EF!$Q10+T$320*EF!$R10+T$321*EF!$S10+T$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EQ$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EQ$354*(T$323*EF!$G10+T$324*EF!$D10+T$325*EF!$B10+T$326*EF!$C10+NG!$B90)+EQ$355*(T$327*EF!$AC10+Coal!$B72)+EQ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EQ$358*($Z310))/1000000","v":0},{"$f":"'T&D'!$DB210/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":0.8021377952144646},{"$f":"SUM(EJ381:ER381)","v":2.2130980436348127},{"$f":"(ET$351*(U$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+ET$352*(U$319*EF!$Q10+U$320*EF!$R10+U$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+ET$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+ET$354*(U$323*EF!$G10+U$324*EF!$D10+U$325*EF!$B10+U$326*EF!$C10+NG!$B90)+ET$355*(U$327*EF!$AC10+Coal!$B72)+ET$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+ET$359*(U$323*EF!$G10+U$324*EF!$D10+U$325*EF!$B10+U$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z310)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F88+ET$365*Ag_Inputs!$B88+ET$366*Enzymes_Yeast!$F74+ET$367*Ag_Inputs!$BA88+ET$368*Ag_Inputs!$C88)/T2g","v":0.17013238320887961},{"$f":"EU$358*(1-Electric!$D$79)*$Z310/1000000","v":0},{"$f":"EV380*17%","v":0.14552000000000001},-9.0758373833692396E-2,{"$f":"BioOil!H324*G$277","v":-6.3563029383689199E-2},{"$f":"Ag_Inputs!C88/T2lb*G$278","v":-1.4862184722261444E-2},{"$f":"(EZ$351*(V$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EZ$352*(V$319*EF!$Q10+V$320*EF!$R10+V$321*EF!$S10+V$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EZ$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EZ$354*(V$323*EF!$G10+V$324*EF!$D10+V$325*EF!$B10+V$326*EF!$C10+NG!$B90)+EZ$355*(V$327*EF!$AC10+Coal!$B72)+EZ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EZ$358*($Z310))/1000000","v":3.4061454067485708},{"$f":"FA$336*Ag_Inputs!$B$124*Ag_Inputs!$B$104","v":1.8602475057822387},{"$f":"FB$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.72235866324074594},{"$f":"FC$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":0.13581222648665517},{"$f":"FD$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N124*Ag_Inputs!$N$104","v":0.25017186507284805},{"$f":"FF$336*Ag_Inputs!$U124*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FG$352*(V$319*EF!$Q10+V$320*EF!$R10+V$321*EF!$S10+V$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FG$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FG$354*(V$323*EF!$G10+V$324*EF!$D10+V$325*EF!$B10+V$326*EF!$C10+NG!$B90)+FG$355*(V$327*EF!$AC10+Coal!$B72)+FG$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FG$358*($Z310))/1000000","v":0},{"$f":"'T&D'!$DB210/T2MT*$D$71","v":15.213662074806537},{"$f":"SUM(EZ381:FH381)","v":21.588397742137595},{"$f":"(FJ$351*(W$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FJ$352*(W$319*EF!$Q10+W$320*EF!$R10+W$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FJ$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FJ$354*(W$323*EF!$G10+W$324*EF!$D10+W$325*EF!$B10+W$326*EF!$C10+NG!$B90)+FJ$355*(W$327*EF!$AC10+Coal!$B72)+FJ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FJ$359*(W$323*EF!$G10+W$324*EF!$D10+W$325*EF!$B10+W$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z310)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT10)+MMULT(Enzymes_Yeast!$H74:$K74+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F88+FJ$365*Ag_Inputs!$B88)/T2g","v":1.3701188930004462},{"$f":"FK$358*(1-Electric!$D$79)*$Z310/1000000","v":-1.5027730567433493},{"$f":"FL380*17%","v":0.14552000000000001},-0.18176323736236463,{"$f":"(FN$351*(X$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FN$352*(X$319*EF!$Q10+X$320*EF!$R10+X$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FN$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FN$354*(X$323*EF!$G10+X$324*EF!$D10+X$325*EF!$B10+X$326*EF!$C10+NG!$B90)+FN$355*(X$327*EF!$AC10+Coal!$B72)+FN$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FN$359*(X$323*EF!$G10+X$324*EF!$D10+X$325*EF!$B10+X$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z310)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT10)+MMULT(Enzymes_Yeast!$H74:$K74+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F88+FN$365*Ag_Inputs!$B88)/T2g","v":2.1075824050353198},{"$f":"FO$358*(1-Electric!$D$79)*$Z310/1000000","v":-8.5766762881532219E-2},{"$f":"FP380*17%","v":0.14552000000000001},-9.4205367624656255E-2,{"$f":"(FR$351*(Y$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FR$352*(Y$319*EF!$Q10+Y$320*EF!$R10+Y$321*EF!$S10+Y$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FR$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FR$354*(Y$323*EF!$G10+Y$324*EF!$D10+Y$325*EF!$B10+Y$326*EF!$C10+NG!$B90)+FR$355*(Y$327*EF!$AC10+Coal!$B72)+FR$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FR$358*($Z310))/1000000","v":3.8252088542651741},{"$f":"FS$336*Ag_Inputs!$B$124*Ag_Inputs!$B$104","v":2.8504082721633583},{"$f":"FT$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.53079889694972748},{"$f":"FU$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":0.12467807098189336},{"$f":"FV$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N124*Ag_Inputs!$N$104","v":0.24518081432070299},{"$f":"FX$336*Ag_Inputs!$U124*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FY$352*(Y$319*EF!$Q10+Y$320*EF!$R10+Y$321*EF!$S10+Y$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FY$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FY$354*(Y$323*EF!$G10+Y$324*EF!$D10+Y$325*EF!$B10+Y$326*EF!$C10+NG!$B90)+FY$355*(Y$327*EF!$AC10+Coal!$B72)+FY$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FY$358*($Z310))/1000000","v":0},{"$f":"'T&D'!$DB210/T2MT*$D$71","v":15.213662074806537},{"$f":"SUM(FR381:FZ381)","v":22.789936983487394},{"$f":"(GB$351*(Z$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GB$352*(Z$319*EF!$Q10+Z$320*EF!$R10+Z$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+GB$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GB$354*(Z$323*EF!$G10+Z$324*EF!$D10+Z$325*EF!$B10+Z$326*EF!$C10+NG!$B90)+GB$355*(Z$327*EF!$AC10+Coal!$B72)+GB$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+GB$359*(Z$323*EF!$G10+Z$324*EF!$D10+Z$325*EF!$B10+Z$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z310)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS10+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT10)+MMULT(Enzymes_Yeast!$H74:$K74+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F88+GB$365*Ag_Inputs!$B88)/T2g+(GB$364*Ag_Inputs!$F88+GB$365*Ag_Inputs!$B88+GB$366*Enzymes_Yeast!$F74+GB$367*Ag_Inputs!$BA88+GB$368*Ag_Inputs!$C88)/T2g","v":3.3781188754096951},{"$f":"GC$358*(1-Electric!$D$79)*$Z310/1000000","v":-0.27872905120098929},{"$f":"GD380*17%","v":0.14552000000000001},0,{"$f":"(GF$351*(AA$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GF$352*(AA$319*EF!$Q10+AA$320*EF!$R10+AA$321*EF!$S10+AA$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+GF$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GF$354*(AA$323*EF!$G10+AA$324*EF!$D10+AA$325*EF!$B10+AA$326*EF!$C10+NG!$B90)+GF$355*(AA$327*EF!$AC10+Coal!$B72)+GF$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+GF$357*(EF!$AW10+$AQ411*$AR$401)+GF$358*(Electric!$B180+Electric!$C180)+GF$359*(RNG!$B405*RNG!$B$395))/1000000","v":1.3512720331800723},{"$f":"GG$336*Ag_Inputs!$B$124*Ag_Inputs!$B$104","v":1.2483857351178052},{"$f":"GH$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.7030609765588659},{"$f":"GI$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":8.6967264447278647E-2},{"$f":"GJ$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":9.1417567575048861E-3},{"$f":"GK$336*Ag_Inputs!$N124*Ag_Inputs!$N$104","v":0.11090405256674994},{"$f":"GL$336*Ag_Inputs!$U124*Ag_Inputs!$U$104","v":1.0672896440641571E-2},{"$f":"(GM$351*(AB$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GM$352*(AB$319*EF!$Q10+AB$320*EF!$R10+AB$321*EF!$S10+AB$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+GM$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GM$354*(AB$323*EF!$G10+AB$324*EF!$D10+AB$325*EF!$B10+AB$326*EF!$C10+NG!$B90)+GM$355*(AB$327*EF!$AC10+Coal!$B72)+GM$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+GM$358*($AD310))/1000000","v":1.5925092422745864E-2},null,null,{"$f":"('T&D'!FG210+'T&D'!FH210)*$GH$303*T2g/Fuel_Specs!$E$26/Fuel_Specs!$B$26","v":0.17378982907934301},{"$f":"SUM(GF381:GP381)","v":3.7101196365710072},{"$f":"(GR$351*(AB$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GR$352*(AB$319*EF!$Q10+AB$320*EF!$R10+AB$321*EF!$S10+Petroleum!$B228*Petroleum!GN$218+Petroleum!$J228)+GR$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GR$354*(AB$323*EF!$G10+AB$324*EF!$D10+AB$325*EF!$B10+AB$326*EF!$C10+NG!$B90)+GR$355*(AB$327*EF!$AC10+Coal!$B72)+IF($GR$358>ABS($J$235*kWh2BTU),$GR$358+$J$235*kWh2BTU,0)*(Electric!$B180+Electric!$C180))/1000000+GR$357*(F$112*($AB$329*EF!$AF10+$AB$328*EF!$AE10+$AB$330*EF!$AI10)+F$113*($AB$329*EF!$AK10+$AB$328*EF!$AJ10+$AB$330*EF!$AN10)+$F$114*($AB$329*EF!$AP10+$AB$328*EF!$AO10+$AB$330*EF!$AS10)+$F$115*($AB$329*EF!$BM10+$AB$328*EF!$BL10+$AB$330*EF!$BP10)+$F$116*($AB$329*EF!$AU10+$AB$328*EF!$AT10+$AB$330*EF!$AV10)+$F$117*($AB$329*EF!$AX10+$AB$328*EF!$AW10+$AB$330*EF!$BA10))/1000000+GR$357*($F$112*$AG381/Fuel_Specs!$B$68+$F$113*$AV381/Fuel_Specs!$B$69+$F$114*$BL381/Fuel_Specs!$B$70+$F$115*$CB381/Fuel_Specs!$B$71+$F$116*$CQ381/Fuel_Specs!$B$72+$F$117*$CZ381/Fuel_Specs!$B$73)+GR$359*(AB$323*EF!$G10+AB$324*EF!$D10+AB$325*EF!$B10+AB$326*EF!$C10+RNG!$B405*RNG!$I$354+RNG!$I377)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F88+GR$365*Ag_Inputs!$B88+GR$366*Enzymes_Yeast!$F74+GR$367*Ag_Inputs!$BA88+GR$368*Ag_Inputs!$C88)/T2g","v":0.20869628589121922},null,null,-3.4722367822690683E-2,{"$f":"GV$358*(1-Electric!$D$79)*$AD310/1000000","v":0},{"$f":"GW380*17%","v":0.14552000000000001},0.58369117769964118,{"$f":"(GY$351*(AB$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GY$352*(AB$319*EF!$Q10+AG$320*EF!$R10+AB$321*EF!$S10+Petroleum!$B228*Petroleum!GT$218+Petroleum!$J228)+GY$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GY$354*(AB$323*EF!$G10+AB$324*EF!$D10+AB$325*EF!$B10+AB$326*EF!$C10+NG!$B90)+GY$355*(AB$327*EF!$AC10+Coal!$B72)+IF($GY$358>ABS($J$235*kWh2BTU),$GY$358+$J$235*kWh2BTU,0)*(Electric!$B180+Electric!$C180))/1000000+GY$357*($F$112*($AB$329*EF!$AF10+$AB$328*EF!$AE10+$AB$330*EF!$AI10)+$F$113*($AB$329*EF!$AK10+$AB$328*EF!$AJ10+$AB$330*EF!$AN10)+$F$114*($AB$329*EF!$AP10+$AB$328*EF!$AO10+$AB$330*EF!$AS10)+$F$115*($AB$329*EF!$BM10+$AB$328*EF!$BL10+$AB$330*EF!$BP10)+$F$116*($AB$329*EF!$AU10+$AB$328*EF!$AT10+$AB$330*EF!$AV10)+$F$117*($AB$329*EF!$AX10+$AB$328*EF!$AW10+$AB$330*EF!$BA10))/1000000+GY$357*($F$112*$AG381/Fuel_Specs!$B$68+$F$113*$AV381/Fuel_Specs!$B$69+$F$114*$BL381/Fuel_Specs!$B$70+$F$115*$CB381/Fuel_Specs!$B$71+$F$116*$CQ381/Fuel_Specs!$B$72+$F$117*$CZ381/Fuel_Specs!$B$73)+GY$359*(AG$323*EF!$G10+AG$324*EF!$D10+AG$325*EF!$B10+AG$326*EF!$C10+RNG!$B405*RNG!$I$354+RNG!$I377)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,GY$360:GY$363+0)/T2g+(GY$364*Ag_Inputs!$F88+GY$365*Ag_Inputs!$B88)/T2g","v":0},{"$f":"(GZ$351*(AB$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GZ$352*(AB$319*EF!$Q10+AB$320*EF!$R10+AB$321*EF!$S10+Petroleum!$B228*Petroleum!GT$218+Petroleum!$J228)+GZ$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GZ$354*(AB$323*EF!$G10+AB$324*EF!$D10+AB$325*EF!$B10+AB$326*EF!$C10+NG!$B90)+GZ$355*(AB$327*EF!$AC10+Coal!$B72)+IF($GZ$358>ABS($J$235*kWh2BTU),$GZ$358+$J$235*kWh2BTU,0)*(Electric!$B180+Electric!$C180))/1000000+GZ$357*($F$112*($AB$329*EF!$AF10+$AB$328*EF!$AE10+$AB$330*EF!$AI10)+$F$113*($AB$329*EF!$AK10+$AB$328*EF!$AJ10+$AB$330*EF!$AN10)+$F$114*($AB$329*EF!$AP10+$AB$328*EF!$AO10+$AB$330*EF!$AS10)+$F$115*($AB$329*EF!$BM10+$AB$328*EF!$BL10+$AB$330*EF!$BP10)+$F$116*($AB$329*EF!$AU10+$AB$328*EF!$AT10+$AB$330*EF!$AV10)+$F$117*($AB$329*EF!$AX10+$AB$328*EF!$AW10+$AB$330*EF!$BA10))/1000000+GZ$357*($F$112*$AG381/Fuel_Specs!$B$68+$F$113*$AV381/Fuel_Specs!$B$69+$F$114*$BL381/Fuel_Specs!$B$70+$F$115*$CB381/Fuel_Specs!$B$71+$F$116*$CQ381/Fuel_Specs!$B$72+$F$117*$CZ381/Fuel_Specs!$B$73)+GZ$359*(AB$323*EF!$G10+AB$324*EF!$D10+AB$325*EF!$B10+AB$326*EF!$C10+RNG!$B405*RNG!$I$354+RNG!$I377)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,GZ$360:GZ$363+0)/T2g+(GZ$364*Ag_Inputs!$F88+GZ$365*Ag_Inputs!$B88)/T2g","v":0},{"$f":"(HA$351*(AB$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+HA$352*(AB$319*EF!$Q10+AH$320*EF!$R10+AB$321*EF!$S10+Petroleum!$B228*Petroleum!GU$218+Petroleum!$J228)+HA$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+HA$354*(AB$323*EF!$G10+AB$324*EF!$D10+AB$325*EF!$B10+AB$326*EF!$C10+NG!$B90)+HA$355*(AB$327*EF!$AC10+Coal!$B72)+IF($HA$358>ABS($J$235*kWh2BTU),$HA$358+$J$235*kWh2BTU,0)*(Electric!$B180+Electric!$C180))/1000000+HA$357*($F$112*($AB$329*EF!$AF10+$AB$328*EF!$AE10+$AB$330*EF!$AI10)+$F$113*($AB$329*EF!$AK10+$AB$328*EF!$AJ10+$AB$330*EF!$AN10)+$F$114*($AB$329*EF!$AP10+$AB$328*EF!$AO10+$AB$330*EF!$AS10)+$F$115*($AB$329*EF!$BM10+$AB$328*EF!$BL10+$AB$330*EF!$BP10)+$F$116*($AB$329*EF!$AU10+$AB$328*EF!$AT10+$AB$330*EF!$AV10)+$F$117*($AB$329*EF!$AX10+$AB$328*EF!$AW10+$AB$330*EF!$BA10))/1000000+HA$357*($F$112*$AB381/Fuel_Specs!$B$68+$F$113*$AV381/Fuel_Specs!$B$69+$F$114*$BL381/Fuel_Specs!$B$70+$F$115*$CB381/Fuel_Specs!$B$71+$F$116*$CQ381/Fuel_Specs!$B$72+$F$117*$CZ381/Fuel_Specs!$B$73)+HA$359*(AB$323*EF!$G10+AB$324*EF!$D10+AB$325*EF!$B10+AB$326*EF!$C10+RNG!$B405*RNG!$I$354+RNG!$I377)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,HA$360:HA$363+0)/T2g+(HA$364*Ag_Inputs!$F80+HA$365*Ag_Inputs!$B80)/T2g","v":0}]
[null,"     SOx",{"$f":"(C$351*(C$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+C$352*(C$319*EF!$Q11+C$320*EF!$R11+C$321*EF!$S11+C$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+C$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+C$354*(C$323*EF!$G11+C$324*EF!$D11+C$325*EF!$B11+C$326*EF!$C11+NG!$B91)+C$355*(C$327*EF!$AC11+Coal!$B73)+C$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+C$358*(Electric!$B181+Electric!$C181)+C$359*(C$323*EF!$G11+C$324*EF!$D11+C$325*EF!$B11+C$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F306, 0)","v":0.61993566123036936},{"$f":"D$336*Ag_Inputs!$B$125*Ag_Inputs!$B$104","v":8.6588331774311662},{"$f":"E$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":11.843170984938899},{"$f":"F$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":0.22088426665072558},{"$f":"G$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":9.6378735308893394E-3},{"$f":"H$336*Ag_Inputs!$N125*Ag_Inputs!$N$104","v":0.49732624648259594},{"$f":"I$336*Ag_Inputs!$U125*Ag_Inputs!$U$104","v":3.2425419579980917E-3},{"$f":"('T&D'!CE211+'T&D'!CF211)/T2lb*56","v":0.15999564902244356},{"$f":"SUM(C382:J382)","v":22.013026401245089},{"$f":"(L$351*(D$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$352*(D$319*EF!$Q11+D$320*EF!$R11+D$321*EF!$S11+Petroleum!$B229*Petroleum!J$218+Petroleum!$J229)+L$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+L$354*(D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11+NG!$B91)+L$355*(D$327*EF!$AC11+Coal!$B73)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B181+Electric!$C181))/1000000+L$357*(C$112*($D$329*EF!$AF11+$D$328*EF!$AE11+$D$330*EF!$AI11)+C$113*($D$329*EF!$AK11+$D$328*EF!$AJ11+$D$330*EF!$AN11)+$C$114*($D$329*EF!$AP11+$D$328*EF!$AO11+$D$330*EF!$AS11)+$C$115*($D$329*EF!$BM11+$D$328*EF!$BL11+$D$330*EF!$BP11)+$C$116*($D$329*EF!$AU11+$D$328*EF!$AT11+$D$330*EF!$AV11)+$C$117*($D$329*EF!$AX11+$D$328*EF!$AW11+$D$330*EF!$BA11))/1000000+L$357*($C$112*$AG382/Fuel_Specs!$B$68+$C$113*$AV382/Fuel_Specs!$B$69+$C$114*$BL382/Fuel_Specs!$B$70+$C$115*$CB382/Fuel_Specs!$B$71+$C$116*$CQ382/Fuel_Specs!$B$72+$C$117*$CZ382/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11+RNG!$B406*RNG!$I$354+RNG!$I378)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F89+L$365*Ag_Inputs!$B89+L$366*Enzymes_Yeast!$F75+L$367*Ag_Inputs!$BA89+L$368*Ag_Inputs!$C89)/T2g","v":1.3266701114062514},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+O$352*(D$319*EF!$Q11+D$320*EF!$R11+D$321*EF!$S11+Petroleum!$B229*Petroleum!B$236+Petroleum!$J229)+O$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+O$354*(D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11+NG!$B91)+O$355*(D$327*EF!$AC11+Coal!$B73)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B181+Electric!$C181))/1000000+O$357*(D$112*($D$329*EF!$AF11+$D$328*EF!$AE11+$D$330*EF!$AI11)+D$113*($D$329*EF!$AK11+$D$328*EF!$AJ11+$D$330*EF!$AN11)+$D$114*($D$329*EF!$AP11+$D$328*EF!$AO11+$D$330*EF!$AS11)+$D$115*($D$329*EF!$BM11+$D$328*EF!$BL11+$D$330*EF!$BP11)+$D$116*($D$329*EF!$AU11+$D$328*EF!$AT11+$D$330*EF!$AV11)+$D$117*($D$329*EF!$AX11+$D$328*EF!$AW11+$D$330*EF!$BA11))/1000000+O$357*($D$112*$AG382/Fuel_Specs!$B$68+$D$113*$AV382/Fuel_Specs!$B$69+$D$114*$BL382/Fuel_Specs!$B$70+$D$115*$CB382/Fuel_Specs!$B$71+$D$116*$CQ382/Fuel_Specs!$B$72+$D$117*$CZ382/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,O$360:O$363+0)/T2g+(O$364*Ag_Inputs!$F89+O$365*Ag_Inputs!$B89+O$366*Enzymes_Yeast!$F75+O$367*Ag_Inputs!$BA89+O$368*Ag_Inputs!$C89)/T2g","v":8.3142610062300726},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":0},-2.428046961265629,{"$f":"BioOil!H325*$E$277*(1-$C$118)","v":-1.4472086163792259},{"$f":"Ag_Inputs!C89/T2lb*$E$278*(1-$C$118)","v":-8.5699505112872026E-2},-2.8102439949099431,{"$f":"BioOil!H325*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y89/T2g","v":-0.1110993466313699},{"$f":"BioOil!G325*$F$279","v":0},{"$f":"(Y$351*(E$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+Y$352*(E$319*EF!$Q11+E$320*EF!$R11+E$321*EF!$S11+E$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+Y$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Y$354*(E$323*EF!$G11+E$324*EF!$D11+E$325*EF!$B11+E$326*EF!$C11+NG!$B91)+Y$355*(E$327*EF!$AC11+Coal!$B73)+Y$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+Y$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306, 0)+Y$357*EF!$AE11/1000000","v":9.1604426971254185},{"$f":"Z$336*Ag_Inputs!B125*Ag_Inputs!$B$104","v":52.857134255804709},{"$f":"AA$336*Ag_Inputs!C125*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D125*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E125*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O125*Ag_Inputs!$O$104","v":1.913933295700434},{"$f":"AE$336*Ag_Inputs!V125*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM211/(1-Inputs!$F$461)","v":7.0606217408001894},{"$f":"SUM(Y382:AF382)","v":70.992131989430746},{"$f":"(AH$351*(F$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AH$352*(F$319*EF!$Q11+F$320*EF!$R11+F$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AH$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AH$354*(F$323*EF!$G11+F$324*EF!$D11+F$325*EF!$B11+F$326*EF!$C11+NG!$B91)+AH$355*(F$327*EF!$AC11+Coal!$B73))/1000000+AH$357*(1-AI$357)*(EF!$AE11/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F89+AH$365*Ag_Inputs!$B89)/T2g+(AH$364*Ag_Inputs!$F89+AH$365*Ag_Inputs!$B89+AH$366*Enzymes_Yeast!$F75+AH$367*Ag_Inputs!$BA89+AH$368*Ag_Inputs!$C89)/T2g","v":15.806033030960275},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":-4.0739549865904401},null,{"$f":"(AK$351*(F$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AK$352*(F$319*EF!$Q11+F$320*EF!$R11+F$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AK$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AK$354*(F$323*EF!$G11+F$324*EF!$D11+F$325*EF!$B11+F$326*EF!$C11+NG!$B91)+AK$355*(F$327*EF!$AC11+Coal!$B73))/1000000+AK$357*(1-$AL$357)*(EF!$AF11/1000000*Fuel_Specs!$B$68)","v":0.83131321379310341},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":-1.73602791690986},0,{"$f":"(AN$351*(G$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AN$352*(G$319*EF!$Q11+G$320*EF!$R11+G$321*EF!$S11+G$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AN$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AN$354*(G$323*EF!$G11+G$324*EF!$D11+G$325*EF!$B11+G$326*EF!$C11+NG!$B91)+AN$355*(G$327*EF!$AC11+Coal!$B73)+AN$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AN$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306, 0)","v":12.75961083122634},{"$f":"AO$336*Ag_Inputs!B125*Ag_Inputs!$B$104","v":56.109566278510961},{"$f":"AP$336*Ag_Inputs!C125*Ag_Inputs!$C$104","v":74.243198081167023},{"$f":"AQ$336*Ag_Inputs!D125*Ag_Inputs!$D$104","v":2.6687140742731414},{"$f":"AR$336*Ag_Inputs!E125*Ag_Inputs!$E$104","v":1.8096105606016405E-2},{"$f":"AS$336*Ag_Inputs!O125*Ag_Inputs!$O$104","v":9.6405528968614469},{"$f":"AT$336*Ag_Inputs!V125*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN211/(1-Inputs!$F$462)","v":7.0606217408001894},{"$f":"SUM(AN382:AU382)","v":162.50036000844514},{"$f":"(AW$351*(H$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AW$352*(H$319*EF!$Q11+H$320*EF!$R11+H$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AW$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AW$354*(H$323*EF!$G11+H$324*EF!$D11+H$325*EF!$B11+H$326*EF!$C11+NG!$B91)+AW$355*(H$327*EF!$AC11+Coal!$B73))/1000000+AW$357*(1-AX$357)*(EF!$AJ11/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F89+AW$365*Ag_Inputs!$B89)/T2g+(AW$364*Ag_Inputs!$F89+AW$365*Ag_Inputs!$B89+AW$366*Enzymes_Yeast!$F75+AW$367*Ag_Inputs!$BA89+AW$368*Ag_Inputs!$C89)/T2g","v":15.841243010960277},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":-4.0739549865904401},null,{"$f":"(AZ$351*(H$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AZ$352*(H$319*EF!$Q11+H$320*EF!$R11+H$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AZ$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AZ$354*(H$323*EF!$G11+H$324*EF!$D11+H$325*EF!$B11+H$326*EF!$C11+NG!$B91)+AZ$355*(H$327*EF!$AC11+Coal!$B73))/1000000+AZ$357*(1-$BA$357)*(EF!$AK11/1000000*Fuel_Specs!$B$69)","v":0.86009276321839079},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":-1.73602791690986},0,{"$f":"(BC$351*(I$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BC$352*(I$319*EF!$Q11+I$320*EF!$R11+I$321*EF!$S11+I$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BC$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BC$354*(I$323*EF!$G11+I$324*EF!$D11+I$325*EF!$B11+I$326*EF!$C11+NG!$B91)+BC$355*(I$327*EF!$AC11+Coal!$B73)+BC$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BC$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306,0)*C$65","v":18.15896777195135},{"$f":"BD$336*Ag_Inputs!B125*Ag_Inputs!$B$104","v":169.74083690350861},{"$f":"BE$336*Ag_Inputs!C125*Ag_Inputs!C$104","v":9.2334255203525295},{"$f":"BF$336*Ag_Inputs!D125*Ag_Inputs!D$104","v":0.33190074345906012},{"$f":"BG$336*Ag_Inputs!E125*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P125*Ag_Inputs!$P$104","v":2.256178414174804},{"$f":"BI$336*Ag_Inputs!W125*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BJ$352*(I$319*EF!$Q11+I$320*EF!$R11+I$321*EF!$S11+I$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BJ$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BJ$354*(I$323*EF!$G11+I$324*EF!$D11+I$325*EF!$B11+I$326*EF!$C11+NG!$B91)+BJ$355*(I$327*EF!$AC11+Coal!$B73)+BJ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BJ$358*(Electric!$B181+Electric!$C181))/1000000+MMULT(Ag_Inputs!$B335:$C335+0,BJ$369:BJ$370+0)*lb2T","v":9.2008426526269407},{"$f":"'T&D'!CO211*C$63/(1-C$64)","v":5.341286748041572},{"$f":"SUM(BC382:BK382)","v":214.26343875411487},{"$f":"(BM$351*(J$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BM$352*(J$319*EF!$Q11+J$320*EF!$R11+J$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BM$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BM$354*(J$323*EF!$G11+J$324*EF!$D11+J$325*EF!$B11+J$326*EF!$C11+NG!$B91)+BM$355*(J$327*EF!$AC11+Coal!$B73))/1000000+BM$357*(1-BN$357)*(EF!$AO11/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F89+BM$365*Ag_Inputs!$B89)/T2g+(BM$364*Ag_Inputs!$F89+BM$365*Ag_Inputs!$B89+BM$366*Enzymes_Yeast!$F75+BM$367*Ag_Inputs!$BA89+BM$368*Ag_Inputs!$C89)/T2g","v":16.811174237747458},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-4.0739549865904401},null,{"$f":"(BP$351*(J$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BP$352*(J$319*EF!$Q11+J$320*EF!$R11+J$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BP$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BP$354*(J$323*EF!$G11+J$324*EF!$D11+J$325*EF!$B11+J$326*EF!$C11+NG!$B91)+BP$355*(J$327*EF!$AC11+Coal!$B73))/1000000+BP$357*(1-$BQ$357)*(EF!$AP11/1000000*Fuel_Specs!$B$70)","v":0.74170740109289623},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-0.95563918118075108},0,{"$f":"(BS$351*(R$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BS$352*(R$319*EF!$Q11+R$320*EF!$R11+R$321*EF!$S11+R$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BS$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BS$354*(R$323*EF!$G11+R$324*EF!$D11+R$325*EF!$B11+R$326*EF!$C11+NG!$B91)+BS$355*(R$327*EF!$AC11+Coal!$B73)+BS$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BS$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306,0)*D$65","v":10.678865396778326},{"$f":"BT$336*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":81.77787991638904},{"$f":"BU$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":113.38646538992907},{"$f":"BV$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":8.3107946162148654},{"$f":"BW$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P125*Ag_Inputs!$P$104","v":2.256178414174804},{"$f":"BY$336*Ag_Inputs!$W125*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BZ$352*(R$319*EF!$Q11+R$320*EF!$R11+R$321*EF!$S11+R$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BZ$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BZ$354*(R$323*EF!$G11+R$324*EF!$D11+R$325*EF!$B11+R$326*EF!$C11+NG!$B91)+BZ$355*(R$327*EF!$AC11+Coal!$B73)+BZ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BZ$358*(Electric!$B181+Electric!$C181))/1000000+MMULT(Ag_Inputs!$B335:$C335+0,BZ$369:BZ$370+0)*lb2T","v":9.2008426526269407},{"$f":"'T&D'!CP211*D$63/(1-D$64)","v":3.7389007236291003},{"$f":"SUM(BS382:CA382)","v":229.34992710974211},{"$f":"(CC$351*(S$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CC$352*(S$319*EF!$Q11+S$320*EF!$R11+S$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CC$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CC$354*(S$323*EF!$G11+S$324*EF!$D11+S$325*EF!$B11+S$326*EF!$C11+NG!$B91)+CC$355*(S$327*EF!$AC11+Coal!$B73))/1000000+CC$357*(1-CD$357)*(EF!$BL11/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F89+CC$365*Ag_Inputs!$B89)/T2g+(CC$364*Ag_Inputs!$F89+CC$365*Ag_Inputs!$B89+CC$366*Enzymes_Yeast!$F75+CC$367*Ag_Inputs!$BA89+CC$368*Ag_Inputs!$C89)/T2g","v":16.86372863774746},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-4.0739549865904401},null,{"$f":"(CF$351*(S$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CF$352*(S$319*EF!$Q11+S$320*EF!$R11+S$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CF$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CF$354*(S$323*EF!$G11+S$324*EF!$D11+S$325*EF!$B11+S$326*EF!$C11+NG!$B91)+CF$355*(S$327*EF!$AC11+Coal!$B73))/1000000+CF$357*(1-$CG$357)*(EF!$BM11/1000000*Fuel_Specs!$B$71)","v":0.78765660327868847},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-0.95563918118075108},0,{"$f":"(CI$351*(K$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CI$352*(K$319*EF!$Q11+K$320*EF!$R11+K$321*EF!$S11+K$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CI$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CI$354*(K$323*EF!$G11+K$324*EF!$D11+K$325*EF!$B11+K$326*EF!$C11+NG!$B91)+CI$355*(K$327*EF!$AC11+Coal!$B73)+CI$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CI$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306,0)*E65","v":8.5681673576193358},{"$f":"CJ$336*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":162.76518607185761},{"$f":"CK$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":184.6685104070506},{"$f":"CL$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":19.914044607543609},{"$f":"CM$336*Ag_Inputs!Q125*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X125*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CO$352*(K$319*EF!$Q11+K$320*EF!$R11+K$321*EF!$S11+K$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CO$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CO$354*(K$323*EF!$G11+K$324*EF!$D11+K$325*EF!$B11+K$326*EF!$C11+NG!$B91)+CO$355*(K$327*EF!$AC11+Coal!$B73)+CO$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CO$358*(Electric!$B181+Electric!$C181))/1000000+MMULT(Ag_Inputs!$B335:$C335+0,CO$369:CO$370+0)*lb2T","v":9.2008426526269407},{"$f":"('T&D'!CG211)*E$63/(1-E$64)","v":6.587586989251272},{"$f":"SUM(CI382:CP382)","v":391.70433808594936},{"$f":"(CR$351*(L$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CR$352*(L$319*EF!$Q11+L$320*EF!$R11+L$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CR$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CR$354*(L$323*EF!$G11+L$324*EF!$D11+L$325*EF!$B11+L$326*EF!$C11+NG!$B91)+CR$355*(L$327*EF!$AC11+Coal!$B73))/1000000+CR$357*(1-CS$357)*(EF!$AT11/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F89+CR$365*Ag_Inputs!$B89)/T2g+(CR$364*Ag_Inputs!$F89+CR$365*Ag_Inputs!$B89+CR$366*Enzymes_Yeast!$F75+CR$367*Ag_Inputs!$BA89+CR$368*Ag_Inputs!$C89)/T2g","v":15.962846397747461},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CU$352*(L$319*EF!$Q11+L$320*EF!$R11+L$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CU$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CU$354*(L$323*EF!$G11+L$324*EF!$D11+L$325*EF!$B11+L$326*EF!$C11+NG!$B91)+CU$355*(L$327*EF!$AC11+Coal!$B73))/1000000+CU$357*(1-$CV$357)*(EF!$AU11/1000000*Fuel_Specs!$B$72)","v":0.76118421543169401},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-1.7375257839650021E-6},0,{"$f":"(CX$351*(O$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CX$352*(O$319*EF!$Q11+O$320*EF!$R11+O$321*EF!$S11+O$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CX$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CX$354*(O$323*EF!$G11+O$324*EF!$D11+O$325*EF!$B11+O$326*EF!$C11+NG!$B91)+CX$355*(O$327*EF!$AC11+Coal!$B73)+CX$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CX$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306, 0)","v":5.0651849827459952},{"$f":"'T&D'!CQ211/(1-Inputs!$F$465)","v":12.709119133440341},17.774304116186336,{"$f":"(DA$351*(P$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DA$352*(P$319*EF!$Q11+P$320*EF!$R11+P$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DA$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DA$354*(P$323*EF!$G11+P$324*EF!$D11+P$325*EF!$B11+P$326*EF!$C11+NG!$B91)+DA$355*(P$327*EF!$AC11+Coal!$B73))/1000000+DA$357*(1-DB$357)*(EF!$AW11/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F89+DA$365*Ag_Inputs!$B89)/T2g+(DA$364*Ag_Inputs!$F89+DA$365*Ag_Inputs!$B89+DA$366*Enzymes_Yeast!$F75+DA$367*Ag_Inputs!$BA89+DA$368*Ag_Inputs!$C89)/T2g","v":16.074659985315108},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-4.0739549865904401},null,{"$f":"(DD$351*(P$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DD$352*(P$319*EF!$Q11+P$320*EF!$R11+P$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DD$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DD$354*(P$323*EF!$G11+P$324*EF!$D11+P$325*EF!$B11+P$326*EF!$C11+NG!$B91)+DD$355*(P$327*EF!$AC11+Coal!$B73))/1000000+DD$357*(1-$DE$357)*(EF!$AX11/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000","v":1.3381285458520997},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":0},0,{"$f":"'T&D'!DR211+'T&D'!DS211","v":0.77226141426930695},null,{"$f":"(DI$351*(M$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DI$352*(M$319*EF!$Q11+M$320*EF!$R11+M$321*EF!$S11+M$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DI$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DI$354*(M$323*EF!$G11+M$324*EF!$D11+M$325*EF!$B11+M$326*EF!$C11+NG!$B91)+DI$355*(M$327*EF!$AC11+Coal!$B73)+DI$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DI$358*O311)/1000000","v":3.5691100965488065},{"$f":"DJ$336*Ag_Inputs!$F$125*Ag_Inputs!$F$104","v":1.331470740027207},{"$f":"DK$336*Ag_Inputs!$G125*Ag_Inputs!$G$104","v":18.860977883850765},{"$f":"DL$336*Ag_Inputs!$H125*Ag_Inputs!$H$104","v":0.74706569201027739},{"$f":"DM$336*Ag_Inputs!$I125*Ag_Inputs!$I$104","v":0.15155954117138601},{"$f":"DN$336*Ag_Inputs!S125*Ag_Inputs!S$104","v":2.6133668222003226},{"$f":"DO$336*Ag_Inputs!Z125*Ag_Inputs!Z$104","v":9.5923455799863777E-2},{"$f":"EF!BB11*DP$357*1000","v":85.680000000000021},-42.840000000000011,{"$f":"'T&D'!DC211/T2MT","v":0.8121429252420681},{"$f":"'T&D'!IV134*$C$86*kg2T/(1-$C$89)","v":9.1985247601301477E-3},{"$f":"SUM(DI382:DS382)","v":71.030815681610861},{"$f":"(DU$351*0.1*(N$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DU$352*(N$319*EF!$Q11+N$320*EF!$R11+N$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DU$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DU$354*(N$323*EF!$G11+N$324*EF!$D11+N$325*EF!$B11+N$326*EF!$C11+NG!$B91)+DU$355*(N$327*EF!$AC11+Coal!$B73))/1000000+DU$356*(EF!$BD11*Fuel_Specs!B75/1000000)+DU$357*(EF!$BC11*Fuel_Specs!B74/1000000)+K305+L305+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O311+MMULT(Enzymes_Yeast!$H75:$K75+0,DU$360:DU$363+0)/T2g*1000000","v":3.7692085380898299},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O311","v":-1.1552286321892637},null,{"$f":"IF($C$211=2,'T&D'!DM211+'T&D'!DN211,'T&D'!DP211+'T&D'!DQ211+'T&D'!DO211)","v":1.8915036120584992},null,{"$f":"(DZ$351*(Q$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DZ$352*(Q$319*EF!$Q11+Q$320*EF!$R11+Q$321*EF!$S11+Petroleum!$B229*Petroleum!BM$218+Petroleum!$J229)+DZ$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DZ$354*(Q$323*EF!$G11+Q$324*EF!$D11+Q$325*EF!$B11+Q$326*EF!$C11+NG!$B91)+DZ$355*(Q$327*EF!$AC11+Coal!$B73)+DZ$358*(Electric!$B181+Electric!$C181))/1000000","v":1.7965615070214338},null,{"$f":"K382/$EA$339*$C$301+BioOil!C120*$C$302+Ag_Inputs!C89/T2lb*$C$303","v":-6.1160497012148189},-11.823588481828576,{"$f":"('T&D'!DV211+'T&D'!DW211)","v":0.89109565853617934},null,{"$f":"(EF$351*(Q$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EF$352*(Q$319*EF!$Q11+Q$320*EF!$R11+Q$321*EF!$S11+Petroleum!$B229*Petroleum!BS$218+Petroleum!$J229)+EF$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EF$354*(Q$323*EF!$G11+Q$324*EF!$D11+Q$325*EF!$B11+Q$326*EF!$C11+NG!$B91)+EF$355*(Q$327*EF!$AC11+Coal!$B73)+EF$358*(Electric!$B181+Electric!$C181))/1000000","v":1.4554695812475695},null,{"$f":"('T&D'!DX211+'T&D'!DY211)","v":26.331833939298093},null,{"$f":"(EJ$351*(T$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EJ$352*(T$319*EF!$Q11+T$320*EF!$R11+T$321*EF!$S11+T$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EJ$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EJ$354*(T$323*EF!$G11+T$324*EF!$D11+T$325*EF!$B11+T$326*EF!$C11+NG!$B91)+EJ$355*(T$327*EF!$AC11+Coal!$B73)+EJ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EJ$358*($Z311))/1000000","v":0.55625944757828971},{"$f":"EK$336*Ag_Inputs!$B$125*Ag_Inputs!$B$104","v":10.67724047518807},{"$f":"EL$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":10.007779531816814},{"$f":"EM$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":2.7773089755102971E-2},{"$f":"EN$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N125*Ag_Inputs!$N$104","v":2.0371527006065522},{"$f":"EP$336*Ag_Inputs!$U125*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EQ$352*(T$319*EF!$Q11+T$320*EF!$R11+T$321*EF!$S11+T$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EQ$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EQ$354*(T$323*EF!$G11+T$324*EF!$D11+T$325*EF!$B11+T$326*EF!$C11+NG!$B91)+EQ$355*(T$327*EF!$AC11+Coal!$B73)+EQ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EQ$358*($Z311))/1000000","v":0},{"$f":"'T&D'!$DB211/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":0.94561408556420978},{"$f":"SUM(EJ382:ER382)","v":24.251819330509036},{"$f":"(ET$351*(U$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+ET$352*(U$319*EF!$Q11+U$320*EF!$R11+U$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+ET$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+ET$354*(U$323*EF!$G11+U$324*EF!$D11+U$325*EF!$B11+U$326*EF!$C11+NG!$B91)+ET$355*(U$327*EF!$AC11+Coal!$B73)+ET$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+ET$359*(U$323*EF!$G11+U$324*EF!$D11+U$325*EF!$B11+U$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z311)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F89+ET$365*Ag_Inputs!$B89+ET$366*Enzymes_Yeast!$F75+ET$367*Ag_Inputs!$BA89+ET$368*Ag_Inputs!$C89)/T2g","v":2.0790724118071475},{"$f":"EU$358*(1-Electric!$D$79)*$Z311/1000000","v":0},null,-1.7300393979906965,{"$f":"BioOil!H325*G$277","v":-1.0311694804051841},{"$f":"Ag_Inputs!C89/T2lb*G$278","v":-6.1062871764346265E-2},{"$f":"(EZ$351*(V$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EZ$352*(V$319*EF!$Q11+V$320*EF!$R11+V$321*EF!$S11+V$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EZ$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EZ$354*(V$323*EF!$G11+V$324*EF!$D11+V$325*EF!$B11+V$326*EF!$C11+NG!$B91)+EZ$355*(V$327*EF!$AC11+Coal!$B73)+EZ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EZ$358*($Z311))/1000000","v":8.029567713993357},{"$f":"FA$336*Ag_Inputs!$B$125*Ag_Inputs!$B$104","v":30.993578037254199},{"$f":"FB$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":47.88626352062559},{"$f":"FC$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":1.357472065350622},{"$f":"FD$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N125*Ag_Inputs!$N$104","v":5.1086066931176282},{"$f":"FF$336*Ag_Inputs!$U125*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FG$352*(V$319*EF!$Q11+V$320*EF!$R11+V$321*EF!$S11+V$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FG$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FG$354*(V$323*EF!$G11+V$324*EF!$D11+V$325*EF!$B11+V$326*EF!$C11+NG!$B91)+FG$355*(V$327*EF!$AC11+Coal!$B73)+FG$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FG$358*($Z311))/1000000","v":0},{"$f":"'T&D'!$DB211/T2MT*$D$71","v":17.934890036075011},{"$f":"SUM(EZ382:FH382)","v":111.3103780664164},{"$f":"(FJ$351*(W$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FJ$352*(W$319*EF!$Q11+W$320*EF!$R11+W$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FJ$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FJ$354*(W$323*EF!$G11+W$324*EF!$D11+W$325*EF!$B11+W$326*EF!$C11+NG!$B91)+FJ$355*(W$327*EF!$AC11+Coal!$B73)+FJ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FJ$359*(W$323*EF!$G11+W$324*EF!$D11+W$325*EF!$B11+W$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z311)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT11)+MMULT(Enzymes_Yeast!$H75:$K75+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F89+FJ$365*Ag_Inputs!$B89)/T2g","v":0.18749336472942865},{"$f":"FK$358*(1-Electric!$D$79)*$Z311/1000000","v":-21.883406308218785},null,-3.4647773914442785,{"$f":"(FN$351*(X$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FN$352*(X$319*EF!$Q11+X$320*EF!$R11+X$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FN$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FN$354*(X$323*EF!$G11+X$324*EF!$D11+X$325*EF!$B11+X$326*EF!$C11+NG!$B91)+FN$355*(X$327*EF!$AC11+Coal!$B73)+FN$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FN$359*(X$323*EF!$G11+X$324*EF!$D11+X$325*EF!$B11+X$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z311)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT11)+MMULT(Enzymes_Yeast!$H75:$K75+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F89+FN$365*Ag_Inputs!$B89)/T2g","v":4.6243762730545885},{"$f":"FO$358*(1-Electric!$D$79)*$Z311/1000000","v":-1.2489370310807801},null,-1.7957461180551646,{"$f":"(FR$351*(Y$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FR$352*(Y$319*EF!$Q11+Y$320*EF!$R11+Y$321*EF!$S11+Y$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FR$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FR$354*(Y$323*EF!$G11+Y$324*EF!$D11+Y$325*EF!$B11+Y$326*EF!$C11+NG!$B91)+FR$355*(Y$327*EF!$AC11+Coal!$B73)+FR$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FR$358*($Z311))/1000000","v":9.0174581081107679},{"$f":"FS$336*Ag_Inputs!$B$125*Ag_Inputs!$B$104","v":47.49064355507948},{"$f":"FT$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":35.187472856985444},{"$f":"FU$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":1.2461838149480038},{"$f":"FV$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N125*Ag_Inputs!$N$104","v":5.0066874974052187},{"$f":"FX$336*Ag_Inputs!$U125*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FY$352*(Y$319*EF!$Q11+Y$320*EF!$R11+Y$321*EF!$S11+Y$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FY$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FY$354*(Y$323*EF!$G11+Y$324*EF!$D11+Y$325*EF!$B11+Y$326*EF!$C11+NG!$B91)+FY$355*(Y$327*EF!$AC11+Coal!$B73)+FY$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FY$358*($Z311))/1000000","v":0},{"$f":"'T&D'!$DB211/T2MT*$D$71","v":17.934890036075011},{"$f":"SUM(FR382:FZ382)","v":115.88333586860392},{"$f":"(GB$351*(Z$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GB$352*(Z$319*EF!$Q11+Z$320*EF!$R11+Z$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+GB$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GB$354*(Z$323*EF!$G11+Z$324*EF!$D11+Z$325*EF!$B11+Z$326*EF!$C11+NG!$B91)+GB$355*(Z$327*EF!$AC11+Coal!$B73)+GB$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+GB$359*(Z$323*EF!$G11+Z$324*EF!$D11+Z$325*EF!$B11+Z$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z311)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS11+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT11)+MMULT(Enzymes_Yeast!$H75:$K75+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F89+GB$365*Ag_Inputs!$B89)/T2g+(GB$364*Ag_Inputs!$F89+GB$365*Ag_Inputs!$B89+GB$366*Enzymes_Yeast!$F75+GB$367*Ag_Inputs!$BA89+GB$368*Ag_Inputs!$C89)/T2g","v":16.028762719693841},{"$f":"GC$358*(1-Electric!$D$79)*$Z311/1000000","v":-4.0588570908729533},null,0,{"$f":"(GF$351*(AA$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GF$352*(AA$319*EF!$Q11+AA$320*EF!$R11+AA$321*EF!$S11+AA$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+GF$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GF$354*(AA$323*EF!$G11+AA$324*EF!$D11+AA$325*EF!$B11+AA$326*EF!$C11+NG!$B91)+GF$355*(AA$327*EF!$AC11+Coal!$B73)+GF$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+GF$357*(EF!$AW11+$AQ412*$AR$401)+GF$358*(Electric!$B181+Electric!$C181)+GF$359*(RNG!$B406*RNG!$B$395))/1000000","v":2.1766156218660999},{"$f":"GG$336*Ag_Inputs!$B$125*Ag_Inputs!$B$104","v":20.799350936744617},{"$f":"GH$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":46.606990277551063},{"$f":"GI$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":0.86925628966653579},{"$f":"GJ$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":3.7929368570791468E-2},{"$f":"GK$336*Ag_Inputs!$N125*Ag_Inputs!$N$104","v":2.2647038469789109},{"$f":"GL$336*Ag_Inputs!$U125*Ag_Inputs!$U$104","v":0.1446193236002786},{"$f":"(GM$351*(AB$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GM$352*(AB$319*EF!$Q11+AB$320*EF!$R11+AB$321*EF!$S11+AB$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+GM$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GM$354*(AB$323*EF!$G11+AB$324*EF!$D11+AB$325*EF!$B11+AB$326*EF!$C11+NG!$B91)+GM$355*(AB$327*EF!$AC11+Coal!$B73)+GM$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+GM$358*($AD311))/1000000","v":0.10666147672888733},null,null,{"$f":"('T&D'!FG211+'T&D'!FH211)*$GH$303*T2g/Fuel_Specs!$E$26/Fuel_Specs!$B$26","v":1.2291999623146579},{"$f":"SUM(GF382:GP382)","v":74.23532710402182},{"$f":"(GR$351*(AB$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GR$352*(AB$319*EF!$Q11+AB$320*EF!$R11+AB$321*EF!$S11+Petroleum!$B229*Petroleum!GN$218+Petroleum!$J229)+GR$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GR$354*(AB$323*EF!$G11+AB$324*EF!$D11+AB$325*EF!$B11+AB$326*EF!$C11+NG!$B91)+GR$355*(AB$327*EF!$AC11+Coal!$B73)+IF($GR$358>ABS($J$235*kWh2BTU),$GR$358+$J$235*kWh2BTU,0)*(Electric!$B181+Electric!$C181))/1000000+GR$357*(F$112*($AB$329*EF!$AF11+$AB$328*EF!$AE11+$AB$330*EF!$AI11)+F$113*($AB$329*EF!$AK11+$AB$328*EF!$AJ11+$AB$330*EF!$AN11)+$F$114*($AB$329*EF!$AP11+$AB$328*EF!$AO11+$AB$330*EF!$AS11)+$F$115*($AB$329*EF!$BM11+$AB$328*EF!$BL11+$AB$330*EF!$BP11)+$F$116*($AB$329*EF!$AU11+$AB$328*EF!$AT11+$AB$330*EF!$AV11)+$F$117*($AB$329*EF!$AX11+$AB$328*EF!$AW11+$AB$330*EF!$BA11))/1000000+GR$357*($F$112*$AG382/Fuel_Specs!$B$68+$F$113*$AV382/Fuel_Specs!$B$69+$F$114*$BL382/Fuel_Specs!$B$70+$F$115*$CB382/Fuel_Specs!$B$71+$F$116*$CQ382/Fuel_Specs!$B$72+$F$117*$CZ382/Fuel_Specs!$B$73)+GR$359*(AB$323*EF!$G11+AB$324*EF!$D11+AB$325*EF!$B11+AB$326*EF!$C11+RNG!$B406*RNG!$I$354+RNG!$I378)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F89+GR$365*Ag_Inputs!$B89+GR$366*Enzymes_Yeast!$F75+GR$367*Ag_Inputs!$BA89+GR$368*Ag_Inputs!$C89)/T2g","v":2.3241662454817709},null,null,-0.69475558354929945,{"$f":"GV$358*(1-Electric!$D$79)*$AD311/1000000","v":0},null,0.77226141426930695,{"$f":"(GY$351*(AB$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GY$352*(AB$319*EF!$Q11+AG$320*EF!$R11+AB$321*EF!$S11+Petroleum!$B229*Petroleum!GT$218+Petroleum!$J229)+GY$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GY$354*(AB$323*EF!$G11+AB$324*EF!$D11+AB$325*EF!$B11+AB$326*EF!$C11+NG!$B91)+GY$355*(AB$327*EF!$AC11+Coal!$B73)+IF($GY$358>ABS($J$235*kWh2BTU),$GY$358+$J$235*kWh2BTU,0)*(Electric!$B181+Electric!$C181))/1000000+GY$357*($F$112*($AB$329*EF!$AF11+$AB$328*EF!$AE11+$AB$330*EF!$AI11)+$F$113*($AB$329*EF!$AK11+$AB$328*EF!$AJ11+$AB$330*EF!$AN11)+$F$114*($AB$329*EF!$AP11+$AB$328*EF!$AO11+$AB$330*EF!$AS11)+$F$115*($AB$329*EF!$BM11+$AB$328*EF!$BL11+$AB$330*EF!$BP11)+$F$116*($AB$329*EF!$AU11+$AB$328*EF!$AT11+$AB$330*EF!$AV11)+$F$117*($AB$329*EF!$AX11+$AB$328*EF!$AW11+$AB$330*EF!$BA11))/1000000+GY$357*($F$112*$AG382/Fuel_Specs!$B$68+$F$113*$AV382/Fuel_Specs!$B$69+$F$114*$BL382/Fuel_Specs!$B$70+$F$115*$CB382/Fuel_Specs!$B$71+$F$116*$CQ382/Fuel_Specs!$B$72+$F$117*$CZ382/Fuel_Specs!$B$73)+GY$359*(AG$323*EF!$G11+AG$324*EF!$D11+AG$325*EF!$B11+AG$326*EF!$C11+RNG!$B406*RNG!$I$354+RNG!$I378)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,GY$360:GY$363+0)/T2g+(GY$364*Ag_Inputs!$F89+GY$365*Ag_Inputs!$B89)/T2g","v":0},{"$f":"(GZ$351*(AB$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GZ$352*(AB$319*EF!$Q11+AB$320*EF!$R11+AB$321*EF!$S11+Petroleum!$B229*Petroleum!GT$218+Petroleum!$J229)+GZ$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GZ$354*(AB$323*EF!$G11+AB$324*EF!$D11+AB$325*EF!$B11+AB$326*EF!$C11+NG!$B91)+GZ$355*(AB$327*EF!$AC11+Coal!$B73)+IF($GZ$358>ABS($J$235*kWh2BTU),$GZ$358+$J$235*kWh2BTU,0)*(Electric!$B181+Electric!$C181))/1000000+GZ$357*($F$112*($AB$329*EF!$AF11+$AB$328*EF!$AE11+$AB$330*EF!$AI11)+$F$113*($AB$329*EF!$AK11+$AB$328*EF!$AJ11+$AB$330*EF!$AN11)+$F$114*($AB$329*EF!$AP11+$AB$328*EF!$AO11+$AB$330*EF!$AS11)+$F$115*($AB$329*EF!$BM11+$AB$328*EF!$BL11+$AB$330*EF!$BP11)+$F$116*($AB$329*EF!$AU11+$AB$328*EF!$AT11+$AB$330*EF!$AV11)+$F$117*($AB$329*EF!$AX11+$AB$328*EF!$AW11+$AB$330*EF!$BA11))/1000000+GZ$357*($F$112*$AG382/Fuel_Specs!$B$68+$F$113*$AV382/Fuel_Specs!$B$69+$F$114*$BL382/Fuel_Specs!$B$70+$F$115*$CB382/Fuel_Specs!$B$71+$F$116*$CQ382/Fuel_Specs!$B$72+$F$117*$CZ382/Fuel_Specs!$B$73)+GZ$359*(AB$323*EF!$G11+AB$324*EF!$D11+AB$325*EF!$B11+AB$326*EF!$C11+RNG!$B406*RNG!$I$354+RNG!$I378)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,GZ$360:GZ$363+0)/T2g+(GZ$364*Ag_Inputs!$F89+GZ$365*Ag_Inputs!$B89)/T2g","v":0},{"$f":"(HA$351*(AB$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+HA$352*(AB$319*EF!$Q11+AH$320*EF!$R11+AB$321*EF!$S11+Petroleum!$B229*Petroleum!GU$218+Petroleum!$J229)+HA$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+HA$354*(AB$323*EF!$G11+AB$324*EF!$D11+AB$325*EF!$B11+AB$326*EF!$C11+NG!$B91)+HA$355*(AB$327*EF!$AC11+Coal!$B73)+IF($HA$358>ABS($J$235*kWh2BTU),$HA$358+$J$235*kWh2BTU,0)*(Electric!$B181+Electric!$C181))/1000000+HA$357*($F$112*($AB$329*EF!$AF11+$AB$328*EF!$AE11+$AB$330*EF!$AI11)+$F$113*($AB$329*EF!$AK11+$AB$328*EF!$AJ11+$AB$330*EF!$AN11)+$F$114*($AB$329*EF!$AP11+$AB$328*EF!$AO11+$AB$330*EF!$AS11)+$F$115*($AB$329*EF!$BM11+$AB$328*EF!$BL11+$AB$330*EF!$BP11)+$F$116*($AB$329*EF!$AU11+$AB$328*EF!$AT11+$AB$330*EF!$AV11)+$F$117*($AB$329*EF!$AX11+$AB$328*EF!$AW11+$AB$330*EF!$BA11))/1000000+HA$357*($F$112*$AB382/Fuel_Specs!$B$68+$F$113*$AV382/Fuel_Specs!$B$69+$F$114*$BL382/Fuel_Specs!$B$70+$F$115*$CB382/Fuel_Specs!$B$71+$F$116*$CQ382/Fuel_Specs!$B$72+$F$117*$CZ382/Fuel_Specs!$B$73)+HA$359*(AB$323*EF!$G11+AB$324*EF!$D11+AB$325*EF!$B11+AB$326*EF!$C11+RNG!$B406*RNG!$I$354+RNG!$I378)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,HA$360:HA$363+0)/T2g+(HA$364*Ag_Inputs!$F81+HA$365*Ag_Inputs!$B81)/T2g","v":0}]
[null,"     CH4",{"$f":"(C$351*(C$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+C$352*(C$319*EF!$Q12+C$320*EF!$R12+C$321*EF!$S12+C$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+C$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+C$354*(C$323*EF!$G12+C$324*EF!$D12+C$325*EF!$B12+C$326*EF!$C12+NG!$B92)+C$355*(C$327*EF!$AC12+Coal!$B74)+C$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+C$358*(Electric!$B182+Electric!$C182)+C$359*(C$323*EF!$G12+C$324*EF!$D12+C$325*EF!$B12+C$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F307, 0)","v":1.9298678061685084},{"$f":"D$336*Ag_Inputs!$B$126*Ag_Inputs!$B$104","v":4.4083590711803256},{"$f":"E$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":0.54459949317355905},{"$f":"F$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0.17224998729288471},{"$f":"G$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":2.0811607263372139E-2},{"$f":"H$336*Ag_Inputs!$N126*Ag_Inputs!$N$104","v":0.23051895460309335},{"$f":"I$336*Ag_Inputs!$U126*Ag_Inputs!$U$104","v":2.3642020908396662E-3},{"$f":"('T&D'!CE212+'T&D'!CF212)/T2lb*56","v":0.57223986223693146},{"$f":"SUM(C383:J383)","v":7.8810109840095146},{"$f":"(L$351*(D$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$352*(D$319*EF!$Q12+D$320*EF!$R12+D$321*EF!$S12+Petroleum!$B230*Petroleum!J$218+Petroleum!$J230)+L$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+L$354*(D$323*EF!$G12+D$324*EF!$D12+D$325*EF!$B12+D$326*EF!$C12+NG!$B92)+L$355*(D$327*EF!$AC12+Coal!$B74)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B182+Electric!$C182))/1000000+L$357*(C$112*($D$329*EF!$AF12+$D$328*EF!$AE12+$D$330*EF!$AI12)+C$113*($D$329*EF!$AK12+$D$328*EF!$AJ12+$D$330*EF!$AN12)+$C$114*($D$329*EF!$AP12+$D$328*EF!$AO12+$D$330*EF!$AS12)+$C$115*($D$329*EF!$BM12+$D$328*EF!$BL12+$D$330*EF!$BP12)+$C$116*($D$329*EF!$AU12+$D$328*EF!$AT12+$D$330*EF!$AV12)+$C$117*($D$329*EF!$AX12+$D$328*EF!$AW12+$D$330*EF!$BA12))/1000000+L$357*($C$112*$AG383/Fuel_Specs!$B$68+$C$113*$AV383/Fuel_Specs!$B$69+$C$114*$BL383/Fuel_Specs!$B$70+$C$115*$CB383/Fuel_Specs!$B$71+$C$116*$CQ383/Fuel_Specs!$B$72+$C$117*$CZ383/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G12+D$324*EF!$D12+D$325*EF!$B12+D$326*EF!$C12+RNG!$B407*RNG!$I$354+RNG!$I379)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F90+L$365*Ag_Inputs!$B90+L$366*Enzymes_Yeast!$F76+L$367*Ag_Inputs!$BA90+L$368*Ag_Inputs!$C90)/T2g","v":4.6894023249376104},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+O$352*(D$319*EF!$Q12+D$320*EF!$R12+D$321*EF!$S12+Petroleum!$B230*Petroleum!B$236+Petroleum!$J230)+O$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+O$354*(D$323*EF!$G12+D$324*EF!$D12+D$325*EF!$B12+D$326*EF!$C12+NG!$B92)+O$355*(D$327*EF!$AC12+Coal!$B74)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B182+Electric!$C182))/1000000+O$357*(D$112*($D$329*EF!$AF12+$D$328*EF!$AE12+$D$330*EF!$AI12)+D$113*($D$329*EF!$AK12+$D$328*EF!$AJ12+$D$330*EF!$AN12)+$D$114*($D$329*EF!$AP12+$D$328*EF!$AO12+$D$330*EF!$AS12)+$D$115*($D$329*EF!$BM12+$D$328*EF!$BL12+$D$330*EF!$BP12)+$D$116*($D$329*EF!$AU12+$D$328*EF!$AT12+$D$330*EF!$AV12)+$D$117*($D$329*EF!$AX12+$D$328*EF!$AW12+$D$330*EF!$BA12))/1000000+O$357*($D$112*$AG383/Fuel_Specs!$B$68+$D$113*$AV383/Fuel_Specs!$B$69+$D$114*$BL383/Fuel_Specs!$B$70+$D$115*$CB383/Fuel_Specs!$B$71+$D$116*$CQ383/Fuel_Specs!$B$72+$D$117*$CZ383/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G12+D$324*EF!$D12+D$325*EF!$B12+D$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,O$360:O$363+0)/T2g+(O$364*Ag_Inputs!$F90+O$365*Ag_Inputs!$B90+O$366*Enzymes_Yeast!$F76+O$367*Ag_Inputs!$BA90+O$368*Ag_Inputs!$C90)/T2g","v":9.3618697334622674},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":0},-0.86927914511305071,{"$f":"BioOil!H326*$E$277*(1-$C$118)","v":-0.69240829240856494},{"$f":"Ag_Inputs!C90/T2lb*$E$278*(1-$C$118)","v":-0.43475392393840789},-1.0061117171230642,{"$f":"BioOil!H326*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y90/T2g","v":-0.56360741910196421},{"$f":"BioOil!G326*$F$279","v":0},{"$f":"(Y$351*(E$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+Y$352*(E$319*EF!$Q12+E$320*EF!$R12+E$321*EF!$S12+E$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+Y$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Y$354*(E$323*EF!$G12+E$324*EF!$D12+E$325*EF!$B12+E$326*EF!$C12+NG!$B92)+Y$355*(E$327*EF!$AC12+Coal!$B74)+Y$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+Y$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307, 0)+Y$357*EF!$AE12/1000000","v":18.68147349375797},{"$f":"Z$336*Ag_Inputs!B126*Ag_Inputs!$B$104","v":26.910465012827689},{"$f":"AA$336*Ag_Inputs!C126*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D126*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E126*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O126*Ag_Inputs!$O$104","v":0.88714234245388468},{"$f":"AE$336*Ag_Inputs!V126*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM212/(1-Inputs!$F$461)","v":25.506046288285738},{"$f":"SUM(Y383:AF383)","v":71.985127137325293},{"$f":"(AH$351*(F$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AH$352*(F$319*EF!$Q12+F$320*EF!$R12+F$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AH$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AH$354*(F$323*EF!$G12+F$324*EF!$D12+F$325*EF!$B12+F$326*EF!$C12+NG!$B92)+AH$355*(F$327*EF!$AC12+Coal!$B74))/1000000+AH$357*(1-AI$357)*(EF!$AE12/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F90+AH$365*Ag_Inputs!$B90)/T2g+(AH$364*Ag_Inputs!$F90+AH$365*Ag_Inputs!$B90+AH$366*Enzymes_Yeast!$F76+AH$367*Ag_Inputs!$BA90+AH$368*Ag_Inputs!$C90)/T2g","v":2.2902723790452617},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":-2.705554933822742},null,{"$f":"(AK$351*(F$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AK$352*(F$319*EF!$Q12+F$320*EF!$R12+F$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AK$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AK$354*(F$323*EF!$G12+F$324*EF!$D12+F$325*EF!$B12+F$326*EF!$C12+NG!$B92)+AK$355*(F$327*EF!$AC12+Coal!$B74))/1000000+AK$357*(1-$AL$357)*(EF!$AF12/1000000*Fuel_Specs!$B$68)","v":0.6983059310344828},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":-1.1529137929382025},0,{"$f":"(AN$351*(G$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AN$352*(G$319*EF!$Q12+G$320*EF!$R12+G$321*EF!$S12+G$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AN$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AN$354*(G$323*EF!$G12+G$324*EF!$D12+G$325*EF!$B12+G$326*EF!$C12+NG!$B92)+AN$355*(G$327*EF!$AC12+Coal!$B74)+AN$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AN$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307, 0)","v":26.357786957548917},{"$f":"AO$336*Ag_Inputs!B126*Ag_Inputs!$B$104","v":28.566333409514844},{"$f":"AP$336*Ag_Inputs!C126*Ag_Inputs!$C$104","v":3.4140187706490597},{"$f":"AQ$336*Ag_Inputs!D126*Ag_Inputs!$D$104","v":2.0811168325934779},{"$f":"AR$336*Ag_Inputs!E126*Ag_Inputs!$E$104","v":3.9075947786811074E-2},{"$f":"AS$336*Ag_Inputs!O126*Ag_Inputs!$O$104","v":4.4685688360640112},{"$f":"AT$336*Ag_Inputs!V126*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN212/(1-Inputs!$F$462)","v":25.506046288285738},{"$f":"SUM(AN383:AU383)","v":90.432947042442862},{"$f":"(AW$351*(H$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AW$352*(H$319*EF!$Q12+H$320*EF!$R12+H$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AW$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AW$354*(H$323*EF!$G12+H$324*EF!$D12+H$325*EF!$B12+H$326*EF!$C12+NG!$B92)+AW$355*(H$327*EF!$AC12+Coal!$B74))/1000000+AW$357*(1-AX$357)*(EF!$AJ12/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F90+AW$365*Ag_Inputs!$B90)/T2g+(AW$364*Ag_Inputs!$F90+AW$365*Ag_Inputs!$B90+AW$366*Enzymes_Yeast!$F76+AW$367*Ag_Inputs!$BA90+AW$368*Ag_Inputs!$C90)/T2g","v":2.3198488821702616},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":-2.705554933822742},null,{"$f":"(AZ$351*(H$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AZ$352*(H$319*EF!$Q12+H$320*EF!$R12+H$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AZ$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AZ$354*(H$323*EF!$G12+H$324*EF!$D12+H$325*EF!$B12+H$326*EF!$C12+NG!$B92)+AZ$355*(H$327*EF!$AC12+Coal!$B74))/1000000+AZ$357*(1-$BA$357)*(EF!$AK12/1000000*Fuel_Specs!$B$69)","v":0.72248085057471256},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":-1.1529137929382025},0,{"$f":"(BC$351*(I$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BC$352*(I$319*EF!$Q12+I$320*EF!$R12+I$321*EF!$S12+I$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BC$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BC$354*(I$323*EF!$G12+I$324*EF!$D12+I$325*EF!$B12+I$326*EF!$C12+NG!$B92)+BC$355*(I$327*EF!$AC12+Coal!$B74)+BC$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BC$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307,0)*C$65","v":27.353231034080412},{"$f":"BD$336*Ag_Inputs!B126*Ag_Inputs!$B$104","v":86.417943709052452},{"$f":"BE$336*Ag_Inputs!C126*Ag_Inputs!C$104","v":0.4245922705189869},{"$f":"BF$336*Ag_Inputs!D126*Ag_Inputs!D$104","v":0.25882286552225242},{"$f":"BG$336*Ag_Inputs!E126*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P126*Ag_Inputs!$P$104","v":1.0457790811421288},{"$f":"BI$336*Ag_Inputs!W126*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BJ$352*(I$319*EF!$Q12+I$320*EF!$R12+I$321*EF!$S12+I$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BJ$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BJ$354*(I$323*EF!$G12+I$324*EF!$D12+I$325*EF!$B12+I$326*EF!$C12+NG!$B92)+BJ$355*(I$327*EF!$AC12+Coal!$B74)+BJ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BJ$358*(Electric!$B182+Electric!$C182))/1000000+MMULT(Ag_Inputs!$B336:$C336+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*Fuel_Specs!$F$70*C$52/Fuel_Specs!$B$94/(1-C$64)","v":9.6308678428491383},{"$f":"'T&D'!CO212*C$63/(1-C$64)","v":19.295058145844791},{"$f":"SUM(BC383:BK383)","v":144.42629494901016},{"$f":"(BM$351*(J$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BM$352*(J$319*EF!$Q12+J$320*EF!$R12+J$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BM$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BM$354*(J$323*EF!$G12+J$324*EF!$D12+J$325*EF!$B12+J$326*EF!$C12+NG!$B92)+BM$355*(J$327*EF!$AC12+Coal!$B74))/1000000+BM$357*(1-BN$357)*(EF!$AO12/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F90+BM$365*Ag_Inputs!$B90)/T2g+(BM$364*Ag_Inputs!$F90+BM$365*Ag_Inputs!$B90+BM$366*Enzymes_Yeast!$F76+BM$367*Ag_Inputs!$BA90+BM$368*Ag_Inputs!$C90)/T2g","v":3.4002686529848001},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-2.705554933822742},null,{"$f":"(BP$351*(J$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BP$352*(J$319*EF!$Q12+J$320*EF!$R12+J$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BP$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BP$354*(J$323*EF!$G12+J$324*EF!$D12+J$325*EF!$B12+J$326*EF!$C12+NG!$B92)+BP$355*(J$327*EF!$AC12+Coal!$B74))/1000000+BP$357*(1-$BQ$357)*(EF!$AP12/1000000*Fuel_Specs!$B$70)","v":0.62303674316939894},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-0.63464969792456694},0,{"$f":"(BS$351*(R$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BS$352*(R$319*EF!$Q12+R$320*EF!$R12+R$321*EF!$S12+R$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BS$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BS$354*(R$323*EF!$G12+R$324*EF!$D12+R$325*EF!$B12+R$326*EF!$C12+NG!$B92)+BS$355*(R$327*EF!$AC12+Coal!$B74)+BS$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BS$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307,0)*D$65","v":20.142073096485174},{"$f":"BT$336*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":41.634507948594184},{"$f":"BU$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":5.2139930819731592},{"$f":"BV$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":6.4809245526772008},{"$f":"BW$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P126*Ag_Inputs!$P$104","v":1.0457790811421288},{"$f":"BY$336*Ag_Inputs!$W126*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BZ$352*(R$319*EF!$Q12+R$320*EF!$R12+R$321*EF!$S12+R$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BZ$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BZ$354*(R$323*EF!$G12+R$324*EF!$D12+R$325*EF!$B12+R$326*EF!$C12+NG!$B92)+BZ$355*(R$327*EF!$AC12+Coal!$B74)+BZ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BZ$358*(Electric!$B182+Electric!$C182))/1000000+MMULT(Ag_Inputs!$B336:$C336+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*Fuel_Specs!$F$71*D$52/Fuel_Specs!$B$94/(1-D$64)","v":9.6308678428491383},{"$f":"'T&D'!CP212*D$63/(1-D$64)","v":13.506540702091353},{"$f":"SUM(BS383:CA383)","v":97.654686305812334},{"$f":"(CC$351*(S$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CC$352*(S$319*EF!$Q12+S$320*EF!$R12+S$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CC$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CC$354*(S$323*EF!$G12+S$324*EF!$D12+S$325*EF!$B12+S$326*EF!$C12+NG!$B92)+CC$355*(S$327*EF!$AC12+Coal!$B74))/1000000+CC$357*(1-CD$357)*(EF!$BL12/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F90+CC$365*Ag_Inputs!$B90)/T2g+(CC$364*Ag_Inputs!$F90+CC$365*Ag_Inputs!$B90+CC$366*Enzymes_Yeast!$F76+CC$367*Ag_Inputs!$BA90+CC$368*Ag_Inputs!$C90)/T2g","v":3.4444145279848},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-2.705554933822742},null,{"$f":"(CF$351*(S$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CF$352*(S$319*EF!$Q12+S$320*EF!$R12+S$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CF$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CF$354*(S$323*EF!$G12+S$324*EF!$D12+S$325*EF!$B12+S$326*EF!$C12+NG!$B92)+CF$355*(S$327*EF!$AC12+Coal!$B74))/1000000+CF$357*(1-$CG$357)*(EF!$BM12/1000000*Fuel_Specs!$B$71)","v":0.66163422950819673},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-0.63464969792456694},0,{"$f":"(CI$351*(K$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CI$352*(K$319*EF!$Q12+K$320*EF!$R12+K$321*EF!$S12+K$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CI$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CI$354*(K$323*EF!$G12+K$324*EF!$D12+K$325*EF!$B12+K$326*EF!$C12+NG!$B92)+CI$355*(K$327*EF!$AC12+Coal!$B74)+CI$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CI$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307,0)*E65","v":26.725350065985914},{"$f":"CJ$336*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":82.866521364844843},{"$f":"CK$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":8.4918454103797387},{"$f":"CL$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":15.529371931335145},{"$f":"CM$336*Ag_Inputs!Q126*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X126*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CO$352*(K$319*EF!$Q12+K$320*EF!$R12+K$321*EF!$S12+K$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CO$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CO$354*(K$323*EF!$G12+K$324*EF!$D12+K$325*EF!$B12+K$326*EF!$C12+NG!$B92)+CO$355*(K$327*EF!$AC12+Coal!$B74)+CO$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CO$358*(Electric!$B182+Electric!$C182))/1000000+MMULT(Ag_Inputs!$B336:$C336+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*Fuel_Specs!$F$72*E$52/Fuel_Specs!$B$94/(1-E$64)","v":9.6308678428491383},{"$f":"('T&D'!CG212)*E$63/(1-E$64)","v":23.797238379875242},{"$f":"SUM(CI383:CP383)","v":167.04119499527002},{"$f":"(CR$351*(L$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CR$352*(L$319*EF!$Q12+L$320*EF!$R12+L$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CR$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CR$354*(L$323*EF!$G12+L$324*EF!$D12+L$325*EF!$B12+L$326*EF!$C12+NG!$B92)+CR$355*(L$327*EF!$AC12+Coal!$B74))/1000000+CR$357*(1-CS$357)*(EF!$AT12/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F90+CR$365*Ag_Inputs!$B90)/T2g+(CR$364*Ag_Inputs!$F90+CR$365*Ag_Inputs!$B90+CR$366*Enzymes_Yeast!$F76+CR$367*Ag_Inputs!$BA90+CR$368*Ag_Inputs!$C90)/T2g","v":2.6876703779847997},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CU$352*(L$319*EF!$Q12+L$320*EF!$R12+L$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CU$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CU$354*(L$323*EF!$G12+L$324*EF!$D12+L$325*EF!$B12+L$326*EF!$C12+NG!$B92)+CU$355*(L$327*EF!$AC12+Coal!$B74))/1000000+CU$357*(1-$CV$357)*(EF!$AU12/1000000*Fuel_Specs!$B$72)","v":0.63939733355191253},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-1.1539085416810308E-6},0,{"$f":"(CX$351*(O$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CX$352*(O$319*EF!$Q12+O$320*EF!$R12+O$321*EF!$S12+O$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CX$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CX$354*(O$323*EF!$G12+O$324*EF!$D12+O$325*EF!$B12+O$326*EF!$C12+NG!$B92)+CX$355*(O$327*EF!$AC12+Coal!$B74)+CX$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CX$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307, 0)","v":15.79904268472106},{"$f":"'T&D'!CQ212/(1-Inputs!$F$465)","v":45.91088331891433},61.709926003635388,{"$f":"(DA$351*(P$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DA$352*(P$319*EF!$Q12+P$320*EF!$R12+P$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DA$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DA$354*(P$323*EF!$G12+P$324*EF!$D12+P$325*EF!$B12+P$326*EF!$C12+NG!$B92)+DA$355*(P$327*EF!$AC12+Coal!$B74))/1000000+DA$357*(1-DB$357)*(EF!$AW12/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F90+DA$365*Ag_Inputs!$B90)/T2g+(DA$364*Ag_Inputs!$F90+DA$365*Ag_Inputs!$B90+DA$366*Enzymes_Yeast!$F76+DA$367*Ag_Inputs!$BA90+DA$368*Ag_Inputs!$C90)/T2g","v":3.1422681860072359},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-2.705554933822742},null,{"$f":"(DD$351*(P$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DD$352*(P$319*EF!$Q12+P$320*EF!$R12+P$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DD$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DD$354*(P$323*EF!$G12+P$324*EF!$D12+P$325*EF!$B12+P$326*EF!$C12+NG!$B92)+DD$355*(P$327*EF!$AC12+Coal!$B74))/1000000+DD$357*(1-$DE$357)*(EF!$AX12/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000","v":1.7411321545475498},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":0},0,{"$f":"'T&D'!DR212+'T&D'!DS212","v":3.0517667120008043},null,{"$f":"(DI$351*(M$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DI$352*(M$319*EF!$Q12+M$320*EF!$R12+M$321*EF!$S12+M$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DI$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DI$354*(M$323*EF!$G12+M$324*EF!$D12+M$325*EF!$B12+M$326*EF!$C12+NG!$B92)+DI$355*(M$327*EF!$AC12+Coal!$B74)+DI$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DI$358*O312)/1000000","v":21.311766780494132},{"$f":"DJ$336*Ag_Inputs!$F$126*Ag_Inputs!$F$104","v":8.2466769791672228},{"$f":"DK$336*Ag_Inputs!$G126*Ag_Inputs!$G$104","v":0.34307489338769376},{"$f":"DL$336*Ag_Inputs!$H126*Ag_Inputs!$H$104","v":0.6685302225381009},{"$f":"DM$336*Ag_Inputs!$I126*Ag_Inputs!$I$104","v":0.14367212854342842},{"$f":"DN$336*Ag_Inputs!S126*Ag_Inputs!S$104","v":1.0985031199577793},{"$f":"DO$336*Ag_Inputs!Z126*Ag_Inputs!Z$104","v":7.2677702369697617E-2},{"$f":"EF!BB12*DP$357*1000","v":578.34},-289.17,{"$f":"'T&D'!DC212/T2MT","v":2.9338145852266497},{"$f":"'T&D'!IV135*$C$86*kg2T/(1-$C$89)","v":3.3229084764599279E-2},{"$f":"SUM(DI383:DS383)","v":324.02194549644935},{"$f":"(DU$351*0.1*(N$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DU$352*(N$319*EF!$Q12+N$320*EF!$R12+N$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DU$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DU$354*(N$323*EF!$G12+N$324*EF!$D12+N$325*EF!$B12+N$326*EF!$C12+NG!$B92)+DU$355*(N$327*EF!$AC12+Coal!$B74))/1000000+DU$356*(EF!$BD12*Fuel_Specs!B75/1000000)+DU$357*(EF!$BC12*Fuel_Specs!B74/1000000)+K306+L306+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O312+MMULT(Enzymes_Yeast!$H76:$K76+0,DU$360:DU$363+0)/T2g*1000000","v":2.8292651995439684},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O312","v":-0.78864604955005735},null,{"$f":"IF($C$211=2,'T&D'!DM212+'T&D'!DN212,'T&D'!DP212+'T&D'!DQ212+'T&D'!DO212)","v":8.9091925610099452},null,{"$f":"(DZ$351*(Q$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DZ$352*(Q$319*EF!$Q12+Q$320*EF!$R12+Q$321*EF!$S12+Petroleum!$B230*Petroleum!BM$218+Petroleum!$J230)+DZ$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DZ$354*(Q$323*EF!$G12+Q$324*EF!$D12+Q$325*EF!$B12+Q$326*EF!$C12+NG!$B92)+DZ$355*(Q$327*EF!$AC12+Coal!$B74)+DZ$358*(Electric!$B182+Electric!$C182))/1000000","v":10.211480643434051},null,{"$f":"K383/$EA$339*$C$301+BioOil!C121*$C$302+Ag_Inputs!C90/T2lb*$C$303","v":-2.7058950092484921},-17.808110177605556,{"$f":"('T&D'!DV212+'T&D'!DW212)","v":1.3544473440773546},null,{"$f":"(EF$351*(Q$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EF$352*(Q$319*EF!$Q12+Q$320*EF!$R12+Q$321*EF!$S12+Petroleum!$B230*Petroleum!BS$218+Petroleum!$J230)+EF$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EF$354*(Q$323*EF!$G12+Q$324*EF!$D12+Q$325*EF!$B12+Q$326*EF!$C12+NG!$B92)+EF$355*(Q$327*EF!$AC12+Coal!$B74)+EF$358*(Electric!$B182+Electric!$C182))/1000000","v":8.1993834789772837},null,{"$f":"('T&D'!DX212+'T&D'!DY212)","v":40.023854007274586},null,{"$f":"(EJ$351*(T$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EJ$352*(T$319*EF!$Q12+T$320*EF!$R12+T$321*EF!$S12+T$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EJ$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EJ$354*(T$323*EF!$G12+T$324*EF!$D12+T$325*EF!$B12+T$326*EF!$C12+NG!$B92)+EJ$355*(T$327*EF!$AC12+Coal!$B74)+EJ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EJ$358*($Z312))/1000000","v":5.6649966236230558},{"$f":"EK$336*Ag_Inputs!$B$126*Ag_Inputs!$B$104","v":5.4359645161720449},{"$f":"EL$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":0.46020036928887365},{"$f":"EM$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":2.1658013175584041E-2},{"$f":"EN$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N126*Ag_Inputs!$N$104","v":0.94425402687272941},{"$f":"EP$336*Ag_Inputs!$U126*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EQ$352*(T$319*EF!$Q12+T$320*EF!$R12+T$321*EF!$S12+T$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EQ$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EQ$354*(T$323*EF!$G12+T$324*EF!$D12+T$325*EF!$B12+T$326*EF!$C12+NG!$B92)+EQ$355*(T$327*EF!$AC12+Coal!$B74)+EQ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EQ$358*($Z312))/1000000","v":0},{"$f":"'T&D'!$DB212/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":3.7730453637942047},{"$f":"SUM(EJ383:ER383)","v":16.300118912926489},{"$f":"(ET$351*(U$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+ET$352*(U$319*EF!$Q12+U$320*EF!$R12+U$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+ET$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+ET$354*(U$323*EF!$G12+U$324*EF!$D12+U$325*EF!$B12+U$326*EF!$C12+NG!$B92)+ET$355*(U$327*EF!$AC12+Coal!$B74)+ET$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+ET$359*(U$323*EF!$G12+U$324*EF!$D12+U$325*EF!$B12+U$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z312)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F90+ET$365*Ag_Inputs!$B90+ET$366*Enzymes_Yeast!$F76+ET$367*Ag_Inputs!$BA90+ET$368*Ag_Inputs!$C90)/T2g","v":4.4210543031440084},{"$f":"EU$358*(1-Electric!$D$79)*$Z312/1000000","v":0},null,-0.6193814176120146,{"$f":"BioOil!H326*G$277","v":-0.49335686025523695},{"$f":"Ag_Inputs!C90/T2lb*G$278","v":-0.30977218680006069},{"$f":"(EZ$351*(V$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EZ$352*(V$319*EF!$Q12+V$320*EF!$R12+V$321*EF!$S12+V$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EZ$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EZ$354*(V$323*EF!$G12+V$324*EF!$D12+V$325*EF!$B12+V$326*EF!$C12+NG!$B92)+EZ$355*(V$327*EF!$AC12+Coal!$B74)+EZ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EZ$358*($Z312))/1000000","v":24.673239292398822},{"$f":"FA$336*Ag_Inputs!$B$126*Ag_Inputs!$B$104","v":15.779357113033027},{"$f":"FB$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":2.2020145513792677},{"$f":"FC$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":1.0585839795318102},{"$f":"FD$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N126*Ag_Inputs!$N$104","v":2.3679238381339944},{"$f":"FF$336*Ag_Inputs!$U126*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FG$352*(V$319*EF!$Q12+V$320*EF!$R12+V$321*EF!$S12+V$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FG$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FG$354*(V$323*EF!$G12+V$324*EF!$D12+V$325*EF!$B12+V$326*EF!$C12+NG!$B92)+FG$355*(V$327*EF!$AC12+Coal!$B74)+FG$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FG$358*($Z312))/1000000","v":0},{"$f":"'T&D'!$DB212/T2MT*$D$71","v":71.561067811713329},{"$f":"SUM(EZ383:FH383)","v":117.64218658619025},{"$f":"(FJ$351*(W$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FJ$352*(W$319*EF!$Q12+W$320*EF!$R12+W$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FJ$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FJ$354*(W$323*EF!$G12+W$324*EF!$D12+W$325*EF!$B12+W$326*EF!$C12+NG!$B92)+FJ$355*(W$327*EF!$AC12+Coal!$B74)+FJ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FJ$359*(W$323*EF!$G12+W$324*EF!$D12+W$325*EF!$B12+W$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379+RNG!$AF382))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z312)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR12+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT12)+MMULT(Enzymes_Yeast!$H76:$K76+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F90+FJ$365*Ag_Inputs!$B90)/T2g","v":0.74166725914817566},{"$f":"FK$358*(1-Electric!$D$79)*$Z312/1000000","v":-14.532992657240955},null,-1.240445006579183,{"$f":"(FN$351*(X$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FN$352*(X$319*EF!$Q12+X$320*EF!$R12+X$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FN$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FN$354*(X$323*EF!$G12+X$324*EF!$D12+X$325*EF!$B12+X$326*EF!$C12+NG!$B92)+FN$355*(X$327*EF!$AC12+Coal!$B74)+FN$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FN$359*(X$323*EF!$G12+X$324*EF!$D12+X$325*EF!$B12+X$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379+RNG!$AF382))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z312)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR12+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT12)+MMULT(Enzymes_Yeast!$H76:$K76+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F90+FN$365*Ag_Inputs!$B90)/T2g","v":1.561424579045751},{"$f":"FO$358*(1-Electric!$D$79)*$Z312/1000000","v":-0.82943178252996075},null,-0.64290546074503985,{"$f":"(FR$351*(Y$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FR$352*(Y$319*EF!$Q12+Y$320*EF!$R12+Y$321*EF!$S12+Y$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FR$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FR$354*(Y$323*EF!$G12+Y$324*EF!$D12+Y$325*EF!$B12+Y$326*EF!$C12+NG!$B92)+FR$355*(Y$327*EF!$AC12+Coal!$B74)+FR$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FR$358*($Z312))/1000000","v":27.708826880288903},{"$f":"FS$336*Ag_Inputs!$B$126*Ag_Inputs!$B$104","v":24.178293428484331},{"$f":"FT$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":1.6180700175943212},{"$f":"FU$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0.97179916679541878},{"$f":"FV$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N126*Ag_Inputs!$N$104","v":2.3206826023943177},{"$f":"FX$336*Ag_Inputs!$U126*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FY$352*(Y$319*EF!$Q12+Y$320*EF!$R12+Y$321*EF!$S12+Y$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FY$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FY$354*(Y$323*EF!$G12+Y$324*EF!$D12+Y$325*EF!$B12+Y$326*EF!$C12+NG!$B92)+FY$355*(Y$327*EF!$AC12+Coal!$B74)+FY$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FY$358*($Z312))/1000000","v":0},{"$f":"'T&D'!$DB212/T2MT*$D$71","v":71.561067811713329},{"$f":"SUM(FR383:FZ383)","v":128.35873990727063},{"$f":"(GB$351*(Z$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GB$352*(Z$319*EF!$Q12+Z$320*EF!$R12+Z$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+GB$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GB$354*(Z$323*EF!$G12+Z$324*EF!$D12+Z$325*EF!$B12+Z$326*EF!$C12+NG!$B92)+GB$355*(Z$327*EF!$AC12+Coal!$B74)+GB$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+GB$359*(Z$323*EF!$G12+Z$324*EF!$D12+Z$325*EF!$B12+Z$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z312)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS12+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT12)+MMULT(Enzymes_Yeast!$H76:$K76+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F90+GB$365*Ag_Inputs!$B90)/T2g+(GB$364*Ag_Inputs!$F90+GB$365*Ag_Inputs!$B90+GB$366*Enzymes_Yeast!$F76+GB$367*Ag_Inputs!$BA90+GB$368*Ag_Inputs!$C90)/T2g","v":2.9120104116094288},{"$f":"GC$358*(1-Electric!$D$79)*$Z312/1000000","v":-2.6955282677492964},null,0,{"$f":"(GF$351*(AA$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GF$352*(AA$319*EF!$Q12+AA$320*EF!$R12+AA$321*EF!$S12+AA$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+GF$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GF$354*(AA$323*EF!$G12+AA$324*EF!$D12+AA$325*EF!$B12+AA$326*EF!$C12+NG!$B92)+GF$355*(AA$327*EF!$AC12+Coal!$B74)+GF$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+GF$357*(EF!$AW12+$AQ413*$AR$401)+GF$358*(Electric!$B182+Electric!$C182)+GF$359*(RNG!$B407*RNG!$B$395))/1000000","v":6.7750814211306842},{"$f":"GG$336*Ag_Inputs!$B$126*Ag_Inputs!$B$104","v":10.589302911580436},{"$f":"GH$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":2.1431881137051954},{"$f":"GI$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0.67786351250667065},{"$f":"GJ$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":8.1903038041853504E-2},{"$f":"GK$336*Ag_Inputs!$N126*Ag_Inputs!$N$104","v":1.0497277531268439},{"$f":"GL$336*Ag_Inputs!$U126*Ag_Inputs!$U$104","v":0.10544483669308874},{"$f":"(GM$351*(AB$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GM$352*(AB$319*EF!$Q12+AB$320*EF!$R12+AB$321*EF!$S12+AB$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+GM$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GM$354*(AB$323*EF!$G12+AB$324*EF!$D12+AB$325*EF!$B12+AB$326*EF!$C12+NG!$B92)+GM$355*(AB$327*EF!$AC12+Coal!$B74)+GM$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+GM$358*($AD312))/1000000","v":0.13731240130251166},null,null,{"$f":"('T&D'!FG212+'T&D'!FH212)*$GH$303*T2g/Fuel_Specs!$E$26/Fuel_Specs!$B$26","v":4.403750204721911},{"$f":"SUM(GF383:GP383)","v":25.963574192809197},{"$f":"(GR$351*(AB$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GR$352*(AB$319*EF!$Q12+AB$320*EF!$R12+AB$321*EF!$S12+Petroleum!$B230*Petroleum!GN$218+Petroleum!$J230)+GR$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GR$354*(AB$323*EF!$G12+AB$324*EF!$D12+AB$325*EF!$B12+AB$326*EF!$C12+NG!$B92)+GR$355*(AB$327*EF!$AC12+Coal!$B74)+IF($GR$358>ABS($J$235*kWh2BTU),$GR$358+$J$235*kWh2BTU,0)*(Electric!$B182+Electric!$C182))/1000000+GR$357*(F$112*($AB$329*EF!$AF12+$AB$328*EF!$AE12+$AB$330*EF!$AI12)+F$113*($AB$329*EF!$AK12+$AB$328*EF!$AJ12+$AB$330*EF!$AN12)+$F$114*($AB$329*EF!$AP12+$AB$328*EF!$AO12+$AB$330*EF!$AS12)+$F$115*($AB$329*EF!$BM12+$AB$328*EF!$BL12+$AB$330*EF!$BP12)+$F$116*($AB$329*EF!$AU12+$AB$328*EF!$AT12+$AB$330*EF!$AV12)+$F$117*($AB$329*EF!$AX12+$AB$328*EF!$AW12+$AB$330*EF!$BA12))/1000000+GR$357*($F$112*$AG383/Fuel_Specs!$B$68+$F$113*$AV383/Fuel_Specs!$B$69+$F$114*$BL383/Fuel_Specs!$B$70+$F$115*$CB383/Fuel_Specs!$B$71+$F$116*$CQ383/Fuel_Specs!$B$72+$F$117*$CZ383/Fuel_Specs!$B$73)+GR$359*(AB$323*EF!$G12+AB$324*EF!$D12+AB$325*EF!$B12+AB$326*EF!$C12+RNG!$B407*RNG!$I$354+RNG!$I379)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F90+GR$365*Ag_Inputs!$B90+GR$366*Enzymes_Yeast!$F76+GR$367*Ag_Inputs!$BA90+GR$368*Ag_Inputs!$C90)/T2g","v":5.9484470169322803},null,null,-0.24298859913521453,{"$f":"GV$358*(1-Electric!$D$79)*$AD312/1000000","v":0},null,3.0517667120008043,{"$f":"(GY$351*(AB$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GY$352*(AB$319*EF!$Q12+AG$320*EF!$R12+AB$321*EF!$S12+Petroleum!$B230*Petroleum!GT$218+Petroleum!$J230)+GY$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GY$354*(AB$323*EF!$G12+AB$324*EF!$D12+AB$325*EF!$B12+AB$326*EF!$C12+NG!$B92)+GY$355*(AB$327*EF!$AC12+Coal!$B74)+IF($GY$358>ABS($J$235*kWh2BTU),$GY$358+$J$235*kWh2BTU,0)*(Electric!$B182+Electric!$C182))/1000000+GY$357*($F$112*($AB$329*EF!$AF12+$AB$328*EF!$AE12+$AB$330*EF!$AI12)+$F$113*($AB$329*EF!$AK12+$AB$328*EF!$AJ12+$AB$330*EF!$AN12)+$F$114*($AB$329*EF!$AP12+$AB$328*EF!$AO12+$AB$330*EF!$AS12)+$F$115*($AB$329*EF!$BM12+$AB$328*EF!$BL12+$AB$330*EF!$BP12)+$F$116*($AB$329*EF!$AU12+$AB$328*EF!$AT12+$AB$330*EF!$AV12)+$F$117*($AB$329*EF!$AX12+$AB$328*EF!$AW12+$AB$330*EF!$BA12))/1000000+GY$357*($F$112*$AG383/Fuel_Specs!$B$68+$F$113*$AV383/Fuel_Specs!$B$69+$F$114*$BL383/Fuel_Specs!$B$70+$F$115*$CB383/Fuel_Specs!$B$71+$F$116*$CQ383/Fuel_Specs!$B$72+$F$117*$CZ383/Fuel_Specs!$B$73)+GY$359*(AG$323*EF!$G12+AG$324*EF!$D12+AG$325*EF!$B12+AG$326*EF!$C12+RNG!$B407*RNG!$I$354+RNG!$I379)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,GY$360:GY$363+0)/T2g+(GY$364*Ag_Inputs!$F90+GY$365*Ag_Inputs!$B90)/T2g","v":0},{"$f":"(GZ$351*(AB$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GZ$352*(AB$319*EF!$Q12+AB$320*EF!$R12+AB$321*EF!$S12+Petroleum!$B230*Petroleum!GT$218+Petroleum!$J230)+GZ$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GZ$354*(AB$323*EF!$G12+AB$324*EF!$D12+AB$325*EF!$B12+AB$326*EF!$C12+NG!$B92)+GZ$355*(AB$327*EF!$AC12+Coal!$B74)+IF($GZ$358>ABS($J$235*kWh2BTU),$GZ$358+$J$235*kWh2BTU,0)*(Electric!$B182+Electric!$C182))/1000000+GZ$357*($F$112*($AB$329*EF!$AF12+$AB$328*EF!$AE12+$AB$330*EF!$AI12)+$F$113*($AB$329*EF!$AK12+$AB$328*EF!$AJ12+$AB$330*EF!$AN12)+$F$114*($AB$329*EF!$AP12+$AB$328*EF!$AO12+$AB$330*EF!$AS12)+$F$115*($AB$329*EF!$BM12+$AB$328*EF!$BL12+$AB$330*EF!$BP12)+$F$116*($AB$329*EF!$AU12+$AB$328*EF!$AT12+$AB$330*EF!$AV12)+$F$117*($AB$329*EF!$AX12+$AB$328*EF!$AW12+$AB$330*EF!$BA12))/1000000+GZ$357*($F$112*$AG383/Fuel_Specs!$B$68+$F$113*$AV383/Fuel_Specs!$B$69+$F$114*$BL383/Fuel_Specs!$B$70+$F$115*$CB383/Fuel_Specs!$B$71+$F$116*$CQ383/Fuel_Specs!$B$72+$F$117*$CZ383/Fuel_Specs!$B$73)+GZ$359*(AB$323*EF!$G12+AB$324*EF!$D12+AB$325*EF!$B12+AB$326*EF!$C12+RNG!$B407*RNG!$I$354+RNG!$I379)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,GZ$360:GZ$363+0)/T2g+(GZ$364*Ag_Inputs!$F90+GZ$365*Ag_Inputs!$B90)/T2g","v":0},{"$f":"(HA$351*(AB$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+HA$352*(AB$319*EF!$Q12+AH$320*EF!$R12+AB$321*EF!$S12+Petroleum!$B230*Petroleum!GU$218+Petroleum!$J230)+HA$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+HA$354*(AB$323*EF!$G12+AB$324*EF!$D12+AB$325*EF!$B12+AB$326*EF!$C12+NG!$B92)+HA$355*(AB$327*EF!$AC12+Coal!$B74)+IF($HA$358>ABS($J$235*kWh2BTU),$HA$358+$J$235*kWh2BTU,0)*(Electric!$B182+Electric!$C182))/1000000+HA$357*($F$112*($AB$329*EF!$AF12+$AB$328*EF!$AE12+$AB$330*EF!$AI12)+$F$113*($AB$329*EF!$AK12+$AB$328*EF!$AJ12+$AB$330*EF!$AN12)+$F$114*($AB$329*EF!$AP12+$AB$328*EF!$AO12+$AB$330*EF!$AS12)+$F$115*($AB$329*EF!$BM12+$AB$328*EF!$BL12+$AB$330*EF!$BP12)+$F$116*($AB$329*EF!$AU12+$AB$328*EF!$AT12+$AB$330*EF!$AV12)+$F$117*($AB$329*EF!$AX12+$AB$328*EF!$AW12+$AB$330*EF!$BA12))/1000000+HA$357*($F$112*$AB383/Fuel_Specs!$B$68+$F$113*$AV383/Fuel_Specs!$B$69+$F$114*$BL383/Fuel_Specs!$B$70+$F$115*$CB383/Fuel_Specs!$B$71+$F$116*$CQ383/Fuel_Specs!$B$72+$F$117*$CZ383/Fuel_Specs!$B$73)+HA$359*(AB$323*EF!$G12+AB$324*EF!$D12+AB$325*EF!$B12+AB$326*EF!$C12+RNG!$B407*RNG!$I$354+RNG!$I379)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,HA$360:HA$363+0)/T2g+(HA$364*Ag_Inputs!$F82+HA$365*Ag_Inputs!$B82)/T2g","v":0}]
[null,"     N2O",{"$f":"(C$351*(C$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+C$352*(C$319*EF!$Q13+C$320*EF!$R13+C$321*EF!$S13+C$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+C$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+C$354*(C$323*EF!$G13+C$324*EF!$D13+C$325*EF!$B13+C$326*EF!$C13+NG!$B93)+C$355*(C$327*EF!$AC13+Coal!$B75)+C$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+C$358*(Electric!$B183+Electric!$C183)+C$359*(C$323*EF!$G13+C$324*EF!$D13+C$325*EF!$B13+C$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F308, 0)","v":1.981040755652369E-2},{"$f":"D$336*Ag_Inputs!$B$127*Ag_Inputs!$B$104","v":1.7024824938354439},{"$f":"E$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":5.5462509342437804E-3},{"$f":"F$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":1.9051757736583315E-3},{"$f":"G$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":2.2404933623795277E-4},{"$f":"H$336*Ag_Inputs!$N127*Ag_Inputs!$N$104","v":2.6818037029789294E-3},{"$f":"I$336*Ag_Inputs!$U127*Ag_Inputs!$U$104","v":2.3935670570105157E-5},{"$f":"('T&D'!CE213+'T&D'!CF213)/T2lb*56","v":7.2857978653399569E-3},{"$f":"SUM(C384:J384)+D388","v":13.279470628960713},{"$f":"(L$351*(D$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$352*(D$319*EF!$Q13+D$320*EF!$R13+D$321*EF!$S13+Petroleum!$B231*Petroleum!J$218+Petroleum!$J231)+L$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+L$354*(D$323*EF!$G13+D$324*EF!$D13+D$325*EF!$B13+D$326*EF!$C13+NG!$B93)+L$355*(D$327*EF!$AC13+Coal!$B75)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B183+Electric!$C183))/1000000+L$357*(C$112*($D$329*EF!$AF13+$D$328*EF!$AE13+$D$330*EF!$AI13)+C$113*($D$329*EF!$AK13+$D$328*EF!$AJ13+$D$330*EF!$AN13)+$C$114*($D$329*EF!$AP13+$D$328*EF!$AO13+$D$330*EF!$AS13)+$C$115*($D$329*EF!$BM13+$D$328*EF!$BL13+$D$330*EF!$BP13)+$C$116*($D$329*EF!$AU13+$D$328*EF!$AT13+$D$330*EF!$AV13)+$C$117*($D$329*EF!$AX13+$D$328*EF!$AW13+$D$330*EF!$BA13))/1000000+L$357*($C$112*$AG384/Fuel_Specs!$B$68+$C$113*$AV384/Fuel_Specs!$B$69+$C$114*$BL384/Fuel_Specs!$B$70+$C$115*$CB384/Fuel_Specs!$B$71+$C$116*$CQ384/Fuel_Specs!$B$72+$C$117*$CZ384/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G13+D$324*EF!$D13+D$325*EF!$B13+D$326*EF!$C13+RNG!$B408*RNG!$I$354+RNG!$I380)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F91+L$365*Ag_Inputs!$B91+L$366*Enzymes_Yeast!$F77+L$367*Ag_Inputs!$BA91+L$368*Ag_Inputs!$C91)/T2g","v":5.0103157661404725E-2},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+O$352*(D$319*EF!$Q13+D$320*EF!$R13+D$321*EF!$S13+Petroleum!$B231*Petroleum!B$236+Petroleum!$J231)+O$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+O$354*(D$323*EF!$G13+D$324*EF!$D13+D$325*EF!$B13+D$326*EF!$C13+NG!$B93)+O$355*(D$327*EF!$AC13+Coal!$B75)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B183+Electric!$C183))/1000000+O$357*(D$112*($D$329*EF!$AF13+$D$328*EF!$AE13+$D$330*EF!$AI13)+D$113*($D$329*EF!$AK13+$D$328*EF!$AJ13+$D$330*EF!$AN13)+$D$114*($D$329*EF!$AP13+$D$328*EF!$AO13+$D$330*EF!$AS13)+$D$115*($D$329*EF!$BM13+$D$328*EF!$BL13+$D$330*EF!$BP13)+$D$116*($D$329*EF!$AU13+$D$328*EF!$AT13+$D$330*EF!$AV13)+$D$117*($D$329*EF!$AX13+$D$328*EF!$AW13+$D$330*EF!$BA13))/1000000+O$357*($D$112*$AG384/Fuel_Specs!$B$68+$D$113*$AV384/Fuel_Specs!$B$69+$D$114*$BL384/Fuel_Specs!$B$70+$D$115*$CB384/Fuel_Specs!$B$71+$D$116*$CQ384/Fuel_Specs!$B$72+$D$117*$CZ384/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G13+D$324*EF!$D13+D$325*EF!$B13+D$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,O$360:O$363+0)/T2g+(O$364*Ag_Inputs!$F91+O$365*Ag_Inputs!$B91+O$366*Enzymes_Yeast!$F77+O$367*Ag_Inputs!$BA91+O$368*Ag_Inputs!$C91)/T2g","v":8.7989757565247628E-2},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":0},-1.4647317329361176,{"$f":"BioOil!H327*$E$277*(1-$C$118)","v":-0.24385379100618951},{"$f":"Ag_Inputs!C91/T2lb*$E$278*(1-$C$118)","v":-3.6989991724823332E-3},-1.6952940459158774,{"$f":"BioOil!H327*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y91/T2g","v":-4.79531813761944E-3},{"$f":"BioOil!G327*$F$279","v":0},{"$f":"(Y$351*(E$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+Y$352*(E$319*EF!$Q13+E$320*EF!$R13+E$321*EF!$S13+E$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+Y$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Y$354*(E$323*EF!$G13+E$324*EF!$D13+E$325*EF!$B13+E$326*EF!$C13+NG!$B93)+Y$355*(E$327*EF!$AC13+Coal!$B75)+Y$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+Y$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308, 0)+Y$357*EF!$AE13/1000000","v":0.18181311362475083},{"$f":"Z$336*Ag_Inputs!B127*Ag_Inputs!$B$104","v":10.392664219397087},{"$f":"AA$336*Ag_Inputs!C127*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D127*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E127*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O127*Ag_Inputs!$O$104","v":1.0320840921845112E-2},{"$f":"AE$336*Ag_Inputs!V127*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM213/(1-Inputs!$F$461)","v":0.27995804436126526},{"$f":"(SUM(Y384:AF384)+Z388)","v":64.667327646876373},{"$f":"(AH$351*(F$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AH$352*(F$319*EF!$Q13+F$320*EF!$R13+F$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AH$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AH$354*(F$323*EF!$G13+F$324*EF!$D13+F$325*EF!$B13+F$326*EF!$C13+NG!$B93)+AH$355*(F$327*EF!$AC13+Coal!$B75))/1000000+AH$357*(1-AI$357)*(EF!$AE13/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F91+AH$365*Ag_Inputs!$B91)/T2g+(AH$364*Ag_Inputs!$F91+AH$365*Ag_Inputs!$B91+AH$366*Enzymes_Yeast!$F77+AH$367*Ag_Inputs!$BA91+AH$368*Ag_Inputs!$C91)/T2g","v":0.5420281689273948},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":-2.9608770645298838E-2},null,{"$f":"(AK$351*(F$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AK$352*(F$319*EF!$Q13+F$320*EF!$R13+F$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AK$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AK$354*(F$323*EF!$G13+F$324*EF!$D13+F$325*EF!$B13+F$326*EF!$C13+NG!$B93)+AK$355*(F$327*EF!$AC13+Coal!$B75))/1000000+AK$357*(1-$AL$357)*(EF!$AF13/1000000*Fuel_Specs!$B$68)","v":0.4322913655172414},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":-1.2617138037806067E-2},0,{"$f":"(AN$351*(G$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AN$352*(G$319*EF!$Q13+G$320*EF!$R13+G$321*EF!$S13+G$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AN$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AN$354*(G$323*EF!$G13+G$324*EF!$D13+G$325*EF!$B13+G$326*EF!$C13+NG!$B93)+AN$355*(G$327*EF!$AC13+Coal!$B75)+AN$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AN$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308, 0)","v":0.25632655895757173},{"$f":"AO$336*Ag_Inputs!B127*Ag_Inputs!$B$104","v":11.032150910915716},{"$f":"AP$336*Ag_Inputs!C127*Ag_Inputs!$C$104","v":3.4768678696150988E-2},{"$f":"AQ$336*Ag_Inputs!D127*Ag_Inputs!$D$104","v":2.3018250589870653E-2},{"$f":"AR$336*Ag_Inputs!E127*Ag_Inputs!$E$104","v":4.2067583025710739E-4},{"$f":"AS$336*Ag_Inputs!O127*Ag_Inputs!$O$104","v":5.198645797670131E-2},{"$f":"AT$336*Ag_Inputs!V127*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN213/(1-Inputs!$F$462)","v":0.27995804436126526},{"$f":"(SUM(AN384:AU384)+AO388)","v":68.791808148756104},{"$f":"(AW$351*(H$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AW$352*(H$319*EF!$Q13+H$320*EF!$R13+H$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AW$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AW$354*(H$323*EF!$G13+H$324*EF!$D13+H$325*EF!$B13+H$326*EF!$C13+NG!$B93)+AW$355*(H$327*EF!$AC13+Coal!$B75))/1000000+AW$357*(1-AX$357)*(EF!$AJ13/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F91+AW$365*Ag_Inputs!$B91)/T2g+(AW$364*Ag_Inputs!$F91+AW$365*Ag_Inputs!$B91+AW$366*Enzymes_Yeast!$F77+AW$367*Ag_Inputs!$BA91+AW$368*Ag_Inputs!$C91)/T2g","v":0.56033771830239476},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":-2.9608770645298838E-2},null,{"$f":"(AZ$351*(H$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AZ$352*(H$319*EF!$Q13+H$320*EF!$R13+H$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AZ$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AZ$354*(H$323*EF!$G13+H$324*EF!$D13+H$325*EF!$B13+H$326*EF!$C13+NG!$B93)+AZ$355*(H$327*EF!$AC13+Coal!$B75))/1000000+AZ$357*(1-$BA$357)*(EF!$AK13/1000000*Fuel_Specs!$B$69)","v":0.44725702528735628},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":-1.2617138037806067E-2},0,{"$f":"(BC$351*(I$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BC$352*(I$319*EF!$Q13+I$320*EF!$R13+I$321*EF!$S13+I$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BC$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BC$354*(I$323*EF!$G13+I$324*EF!$D13+I$325*EF!$B13+I$326*EF!$C13+NG!$B93)+BC$355*(I$327*EF!$AC13+Coal!$B75)+BC$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BC$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308,0)*C$65","v":0.27187339771914698},{"$f":"BD$336*Ag_Inputs!B127*Ag_Inputs!$B$104","v":33.374104500640492},{"$f":"BE$336*Ag_Inputs!C127*Ag_Inputs!C$104","v":4.3240864278368592E-3},{"$f":"BF$336*Ag_Inputs!D127*Ag_Inputs!D$104","v":2.8627175003698396E-3},{"$f":"BG$336*Ag_Inputs!E127*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P127*Ag_Inputs!$P$104","v":1.2166389788144197E-2},{"$f":"BI$336*Ag_Inputs!W127*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BJ$352*(I$319*EF!$Q13+I$320*EF!$R13+I$321*EF!$S13+I$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BJ$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BJ$354*(I$323*EF!$G13+I$324*EF!$D13+I$325*EF!$B13+I$326*EF!$C13+NG!$B93)+BJ$355*(I$327*EF!$AC13+Coal!$B75)+BJ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BJ$358*(Electric!$B183+Electric!$C183))/1000000+MMULT(Ag_Inputs!$B337:$C337+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*$C$50*C$54*44/28/(1-C$64)","v":6.701228007881963},{"$f":"'T&D'!CO213*C$63/(1-C$64)","v":0.21178534231816706},{"$f":"SUM(BC384:BK384,BD388)","v":224.00861319175033},{"$f":"(BM$351*(J$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BM$352*(J$319*EF!$Q13+J$320*EF!$R13+J$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BM$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BM$354*(J$323*EF!$G13+J$324*EF!$D13+J$325*EF!$B13+J$326*EF!$C13+NG!$B93)+BM$355*(J$327*EF!$AC13+Coal!$B75))/1000000+BM$357*(1-BN$357)*(EF!$AO13/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F91+BM$365*Ag_Inputs!$B91)/T2g+(BM$364*Ag_Inputs!$F91+BM$365*Ag_Inputs!$B91+BM$366*Enzymes_Yeast!$F77+BM$367*Ag_Inputs!$BA91+BM$368*Ag_Inputs!$C91)/T2g","v":0.91942130275558565},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-2.9608770645298838E-2},null,{"$f":"(BP$351*(J$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BP$352*(J$319*EF!$Q13+J$320*EF!$R13+J$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BP$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BP$354*(J$323*EF!$G13+J$324*EF!$D13+J$325*EF!$B13+J$326*EF!$C13+NG!$B93)+BP$355*(J$327*EF!$AC13+Coal!$B75))/1000000+BP$357*(1-$BQ$357)*(EF!$AP13/1000000*Fuel_Specs!$B$70)","v":0.38569542732240436},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-6.945413346091691E-3},0,{"$f":"(BS$351*(R$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BS$352*(R$319*EF!$Q13+R$320*EF!$R13+R$321*EF!$S13+R$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BS$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BS$354*(R$323*EF!$G13+R$324*EF!$D13+R$325*EF!$B13+R$326*EF!$C13+NG!$B93)+BS$355*(R$327*EF!$AC13+Coal!$B75)+BS$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BS$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308,0)*D$65","v":0.21006718896536988},{"$f":"BT$336*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":16.079003497089403},{"$f":"BU$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":5.3099781333836631E-2},{"$f":"BV$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":7.1682446209260786E-2},{"$f":"BW$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P127*Ag_Inputs!$P$104","v":1.2166389788144197E-2},{"$f":"BY$336*Ag_Inputs!$W127*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BZ$352*(R$319*EF!$Q13+R$320*EF!$R13+R$321*EF!$S13+R$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BZ$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BZ$354*(R$323*EF!$G13+R$324*EF!$D13+R$325*EF!$B13+R$326*EF!$C13+NG!$B93)+BZ$355*(R$327*EF!$AC13+Coal!$B75)+BZ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BZ$358*(Electric!$B183+Electric!$C183))/1000000+MMULT(Ag_Inputs!$B337:$C337+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*D$50*D$54*44/28/(1-D$64)","v":8.0352043210447821},{"$f":"'T&D'!CP213*D$63/(1-D$64)","v":0.14824973962271695},{"$f":"SUM(BS384:CA384,BT388)","v":120.63408962384636},{"$f":"(CC$351*(S$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CC$352*(S$319*EF!$Q13+S$320*EF!$R13+S$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CC$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CC$354*(S$323*EF!$G13+S$324*EF!$D13+S$325*EF!$B13+S$326*EF!$C13+NG!$B93)+CC$355*(S$327*EF!$AC13+Coal!$B75))/1000000+CC$357*(1-CD$357)*(EF!$BL13/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F91+CC$365*Ag_Inputs!$B91)/T2g+(CC$364*Ag_Inputs!$F91+CC$365*Ag_Inputs!$B91+CC$366*Enzymes_Yeast!$F77+CC$367*Ag_Inputs!$BA91+CC$368*Ag_Inputs!$C91)/T2g","v":0.94675012775558565},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-2.9608770645298838E-2},null,{"$f":"(CF$351*(S$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CF$352*(S$319*EF!$Q13+S$320*EF!$R13+S$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CF$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CF$354*(S$323*EF!$G13+S$324*EF!$D13+S$325*EF!$B13+S$326*EF!$C13+NG!$B93)+CF$355*(S$327*EF!$AC13+Coal!$B75))/1000000+CF$357*(1-$CG$357)*(EF!$BM13/1000000*Fuel_Specs!$B$71)","v":0.40958948196721312},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-6.945413346091691E-3},0,{"$f":"(CI$351*(K$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CI$352*(K$319*EF!$Q13+K$320*EF!$R13+K$321*EF!$S13+K$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CI$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CI$354*(K$323*EF!$G13+K$324*EF!$D13+K$325*EF!$B13+K$326*EF!$C13+NG!$B93)+CI$355*(K$327*EF!$AC13+Coal!$B75)+CI$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CI$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308,0)*E65","v":0.27577263422901294},{"$f":"CJ$336*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":32.002565959518286},{"$f":"CK$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":8.6481728556737192E-2},{"$f":"CL$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":0.17176305002219039},{"$f":"CM$336*Ag_Inputs!Q127*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X127*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CO$352*(K$319*EF!$Q13+K$320*EF!$R13+K$321*EF!$S13+K$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CO$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CO$354*(K$323*EF!$G13+K$324*EF!$D13+K$325*EF!$B13+K$326*EF!$C13+NG!$B93)+CO$355*(K$327*EF!$AC13+Coal!$B75)+CO$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CO$358*(Electric!$B183+Electric!$C183))/1000000+MMULT(Ag_Inputs!$B337:$C337+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*E$50*E$54*44/28/(1-E$64)","v":10.324546691599991},{"$f":"('T&D'!CG213)*E$63/(1-E$64)","v":0.26120192219240601},{"$f":"SUM(CI384:CP384,CJ388)","v":55.62621955843656},{"$f":"(CR$351*(L$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CR$352*(L$319*EF!$Q13+L$320*EF!$R13+L$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CR$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CR$354*(L$323*EF!$G13+L$324*EF!$D13+L$325*EF!$B13+L$326*EF!$C13+NG!$B93)+CR$355*(L$327*EF!$AC13+Coal!$B75))/1000000+CR$357*(1-CS$357)*(EF!$AT13/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F91+CR$365*Ag_Inputs!$B91)/T2g+(CR$364*Ag_Inputs!$F91+CR$365*Ag_Inputs!$B91+CR$366*Enzymes_Yeast!$F77+CR$367*Ag_Inputs!$BA91+CR$368*Ag_Inputs!$C91)/T2g","v":0.47828215775558552},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CU$352*(L$319*EF!$Q13+L$320*EF!$R13+L$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CU$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CU$354*(L$323*EF!$G13+L$324*EF!$D13+L$325*EF!$B13+L$326*EF!$C13+NG!$B93)+CU$355*(L$327*EF!$AC13+Coal!$B75))/1000000+CU$357*(1-$CV$357)*(EF!$AU13/1000000*Fuel_Specs!$B$72)","v":0.39582356979234978},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-1.2628024265621256E-8},0,{"$f":"(CX$351*(O$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CX$352*(O$319*EF!$Q13+O$320*EF!$R13+O$321*EF!$S13+O$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CX$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CX$354*(O$323*EF!$G13+O$324*EF!$D13+O$325*EF!$B13+O$326*EF!$C13+NG!$B93)+CX$355*(O$327*EF!$AC13+Coal!$B75)+CX$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CX$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308, 0)","v":0.16302662486009284},{"$f":"'T&D'!CQ213/(1-Inputs!$F$465)","v":0.50392447985027744},0.66695110471037022,{"$f":"(DA$351*(P$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DA$352*(P$319*EF!$Q13+P$320*EF!$R13+P$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DA$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DA$354*(P$323*EF!$G13+P$324*EF!$D13+P$325*EF!$B13+P$326*EF!$C13+NG!$B93)+DA$355*(P$327*EF!$AC13+Coal!$B75))/1000000+DA$357*(1-DB$357)*(EF!$AW13/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F91+DA$365*Ag_Inputs!$B91)/T2g+(DA$364*Ag_Inputs!$F91+DA$365*Ag_Inputs!$B91+DA$366*Enzymes_Yeast!$F77+DA$367*Ag_Inputs!$BA91+DA$368*Ag_Inputs!$C91)/T2g","v":0.66658927025134773},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-2.9608770645298838E-2},null,{"$f":"(DD$351*(P$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DD$352*(P$319*EF!$Q13+P$320*EF!$R13+P$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DD$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DD$354*(P$323*EF!$G13+P$324*EF!$D13+P$325*EF!$B13+P$326*EF!$C13+NG!$B93)+DD$355*(P$327*EF!$AC13+Coal!$B75))/1000000+DD$357*(1-$DE$357)*(EF!$AX13/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000","v":0.64996871403397438},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":0},0,{"$f":"'T&D'!DR213+'T&D'!DS213","v":5.113469788354754E-2},null,{"$f":"(DI$351*(M$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DI$352*(M$319*EF!$Q13+M$320*EF!$R13+M$321*EF!$S13+M$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DI$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DI$354*(M$323*EF!$G13+M$324*EF!$D13+M$325*EF!$B13+M$326*EF!$C13+NG!$B93)+DI$355*(M$327*EF!$AC13+Coal!$B75)+DI$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DI$358*O313)/1000000","v":0.19919674566881662},{"$f":"DJ$336*Ag_Inputs!$F$127*Ag_Inputs!$F$104","v":5.8852933468930742},{"$f":"DK$336*Ag_Inputs!$G127*Ag_Inputs!$G$104","v":4.8649811286143986E-3},{"$f":"DL$336*Ag_Inputs!$H127*Ag_Inputs!$H$104","v":9.5206356673295418E-3},{"$f":"DM$336*Ag_Inputs!$I127*Ag_Inputs!$I$104","v":1.6514551801085887E-3},{"$f":"DN$336*Ag_Inputs!S127*Ag_Inputs!S$104","v":1.4717360442425099E-2},{"$f":"DO$336*Ag_Inputs!Z127*Ag_Inputs!Z$104","v":8.2849545477517591E-4},{"$f":"EF!BB13*DP$357*1000","v":14.994000000000003},-7.4970000000000017,{"$f":"'T&D'!DC213/T2MT","v":3.2201972211421563E-2},{"$f":"'T&D'!IV136*$C$86*kg2T/(1-$C$89)","v":3.6472722904468499E-4},{"$f":"SUM(DI384:DS384,DJ388)","v":55.265377197323545},{"$f":"(DU$351*0.1*(N$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DU$352*(N$319*EF!$Q13+N$320*EF!$R13+N$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DU$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DU$354*(N$323*EF!$G13+N$324*EF!$D13+N$325*EF!$B13+N$326*EF!$C13+NG!$B93)+DU$355*(N$327*EF!$AC13+Coal!$B75))/1000000+DU$356*(EF!$BD13*Fuel_Specs!B75/1000000)+DU$357*(EF!$BC13*Fuel_Specs!B74/1000000)+K307+L307+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O313+MMULT(Enzymes_Yeast!$H77:$K77+0,DU$360:DU$363+0)/T2g*1000000","v":0.37685957373738316},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O313","v":-2.1432378367783462E-2},null,{"$f":"IF($C$211=2,'T&D'!DM213+'T&D'!DN213,'T&D'!DP213+'T&D'!DQ213+'T&D'!DO213)","v":0.15188734451238886},null,{"$f":"(DZ$351*(Q$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DZ$352*(Q$319*EF!$Q13+Q$320*EF!$R13+Q$321*EF!$S13+Petroleum!$B231*Petroleum!BM$218+Petroleum!$J231)+DZ$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DZ$354*(Q$323*EF!$G13+Q$324*EF!$D13+Q$325*EF!$B13+Q$326*EF!$C13+NG!$B93)+DZ$355*(Q$327*EF!$AC13+Coal!$B75)+DZ$358*(Electric!$B183+Electric!$C183))/1000000","v":9.9492230106319135E-2},null,{"$f":"K384/$EA$339*$C$301+BioOil!C122*$C$302+Ag_Inputs!C91/T2lb*$C$303","v":-2.9099746757568399},-2.1135174924293443E-2,{"$f":"('T&D'!DV213+'T&D'!DW213)","v":2.3257136543966994E-2},null,{"$f":"(EF$351*(Q$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EF$352*(Q$319*EF!$Q13+Q$320*EF!$R13+Q$321*EF!$S13+Petroleum!$B231*Petroleum!BS$218+Petroleum!$J231)+EF$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EF$354*(Q$323*EF!$G13+Q$324*EF!$D13+Q$325*EF!$B13+Q$326*EF!$C13+NG!$B93)+EF$355*(Q$327*EF!$AC13+Coal!$B75)+EF$358*(Electric!$B183+Electric!$C183))/1000000","v":7.9899670011419163E-2},null,{"$f":"('T&D'!DX213+'T&D'!DY213)","v":0.68724726858766971},null,{"$f":"(EJ$351*(T$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EJ$352*(T$319*EF!$Q13+T$320*EF!$R13+T$321*EF!$S13+T$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EJ$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EJ$354*(T$323*EF!$G13+T$324*EF!$D13+T$325*EF!$B13+T$326*EF!$C13+NG!$B93)+EJ$355*(T$327*EF!$AC13+Coal!$B75)+EJ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EJ$358*($Z313))/1000000","v":2.3180322445863752E-2},{"$f":"EK$336*Ag_Inputs!$B$127*Ag_Inputs!$B$104","v":2.0993377074013311},{"$f":"EL$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":4.6867225550177383E-3},{"$f":"EM$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":2.3954905690376282E-4},{"$f":"EN$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N127*Ag_Inputs!$N$104","v":1.098523091161923E-2},{"$f":"EP$336*Ag_Inputs!$U127*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EQ$352*(T$319*EF!$Q13+T$320*EF!$R13+T$321*EF!$S13+T$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EQ$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EQ$354*(T$323*EF!$G13+T$324*EF!$D13+T$325*EF!$B13+T$326*EF!$C13+NG!$B93)+EQ$355*(T$327*EF!$AC13+Coal!$B75)+EQ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EQ$358*($Z313))/1000000","v":0},{"$f":"'T&D'!$DB213/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":6.8472979018986191E-2},{"$f":"SUM(EJ384:ER384)+EK388","v":15.94392554761421},{"$f":"(ET$351*(U$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+ET$352*(U$319*EF!$Q13+U$320*EF!$R13+U$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+ET$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+ET$354*(U$323*EF!$G13+U$324*EF!$D13+U$325*EF!$B13+U$326*EF!$C13+NG!$B93)+ET$355*(U$327*EF!$AC13+Coal!$B75)+ET$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+ET$359*(U$323*EF!$G13+U$324*EF!$D13+U$325*EF!$B13+U$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z313)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F91+ET$365*Ag_Inputs!$B91+ET$366*Enzymes_Yeast!$F77+ET$367*Ag_Inputs!$BA91+ET$368*Ag_Inputs!$C91)/T2g","v":4.8210454171487616E-2},{"$f":"EU$358*(1-Electric!$D$79)*$Z313/1000000","v":0},null,-1.0436551046548912,{"$f":"BioOil!H327*G$277","v":-0.17375144407017248},{"$f":"Ag_Inputs!C91/T2lb*G$278","v":-2.6356221290685829E-3},{"$f":"(EZ$351*(V$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EZ$352*(V$319*EF!$Q13+V$320*EF!$R13+V$321*EF!$S13+V$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EZ$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EZ$354*(V$323*EF!$G13+V$324*EF!$D13+V$325*EF!$B13+V$326*EF!$C13+NG!$B93)+EZ$355*(V$327*EF!$AC13+Coal!$B75)+EZ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EZ$358*($Z313))/1000000","v":0.22137165647668391},{"$f":"FA$336*Ag_Inputs!$B$127*Ag_Inputs!$B$104","v":6.0938954416260245},{"$f":"FB$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":2.2425517129362273E-2},{"$f":"FC$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":1.1708497538276111E-2},{"$f":"FD$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N127*Ag_Inputs!$N$104","v":2.7547873138734982E-2},{"$f":"FF$336*Ag_Inputs!$U127*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FG$352*(V$319*EF!$Q13+V$320*EF!$R13+V$321*EF!$S13+V$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FG$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FG$354*(V$323*EF!$G13+V$324*EF!$D13+V$325*EF!$B13+V$326*EF!$C13+NG!$B93)+FG$355*(V$327*EF!$AC13+Coal!$B75)+FG$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FG$358*($Z313))/1000000","v":0},{"$f":"'T&D'!$DB213/T2MT*$D$71","v":1.2986855503693751},{"$f":"SUM(EZ384:FH384)+FA388","v":39.223583921999172},{"$f":"(FJ$351*(W$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FJ$352*(W$319*EF!$Q13+W$320*EF!$R13+W$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FJ$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FJ$354*(W$323*EF!$G13+W$324*EF!$D13+W$325*EF!$B13+W$326*EF!$C13+NG!$B93)+FJ$355*(W$327*EF!$AC13+Coal!$B75)+FJ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FJ$359*(W$323*EF!$G13+W$324*EF!$D13+W$325*EF!$B13+W$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z313)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR13+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT13)+MMULT(Enzymes_Yeast!$H77:$K77+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F91+FJ$365*Ag_Inputs!$B91)/T2g","v":0.25550968800136159},{"$f":"FK$358*(1-Electric!$D$79)*$Z313/1000000","v":-0.15904465327934514},null,-2.0901446610253007,{"$f":"(FN$351*(X$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FN$352*(X$319*EF!$Q13+X$320*EF!$R13+X$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FN$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FN$354*(X$323*EF!$G13+X$324*EF!$D13+X$325*EF!$B13+X$326*EF!$C13+NG!$B93)+FN$355*(X$327*EF!$AC13+Coal!$B75)+FN$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FN$359*(X$323*EF!$G13+X$324*EF!$D13+X$325*EF!$B13+X$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z313)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR13+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT13)+MMULT(Enzymes_Yeast!$H77:$K77+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F91+FN$365*Ag_Inputs!$B91)/T2g","v":0.60932117042488632},{"$f":"FO$358*(1-Electric!$D$79)*$Z313/1000000","v":-9.0770492618132779E-3},null,-1.0832930191931711,{"$f":"(FR$351*(Y$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FR$352*(Y$319*EF!$Q13+Y$320*EF!$R13+Y$321*EF!$S13+Y$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FR$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FR$354*(Y$323*EF!$G13+Y$324*EF!$D13+Y$325*EF!$B13+Y$326*EF!$C13+NG!$B93)+FR$355*(Y$327*EF!$AC13+Coal!$B75)+FR$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FR$358*($Z313))/1000000","v":0.24860736090720481},{"$f":"FS$336*Ag_Inputs!$B$127*Ag_Inputs!$B$104","v":9.3375155308729934},{"$f":"FT$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":1.6478572711220555E-2},{"$f":"FU$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":1.074861170405708E-2},{"$f":"FV$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N127*Ag_Inputs!$N$104","v":2.6998279630651874E-2},{"$f":"FX$336*Ag_Inputs!$U127*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FY$352*(Y$319*EF!$Q13+Y$320*EF!$R13+Y$321*EF!$S13+Y$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FY$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FY$354*(Y$323*EF!$G13+Y$324*EF!$D13+Y$325*EF!$B13+Y$326*EF!$C13+NG!$B93)+FY$355*(Y$327*EF!$AC13+Coal!$B75)+FY$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FY$358*($Z313))/1000000","v":0},{"$f":"'T&D'!$DB213/T2MT*$D$71","v":1.2986855503693751},{"$f":"SUM(FR384:FZ384)+FS388","v":59.279126081744899},{"$f":"(GB$351*(Z$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GB$352*(Z$319*EF!$Q13+Z$320*EF!$R13+Z$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+GB$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GB$354*(Z$323*EF!$G13+Z$324*EF!$D13+Z$325*EF!$B13+Z$326*EF!$C13+NG!$B93)+GB$355*(Z$327*EF!$AC13+Coal!$B75)+GB$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+GB$359*(Z$323*EF!$G13+Z$324*EF!$D13+Z$325*EF!$B13+Z$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z313)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS13+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT13)+MMULT(Enzymes_Yeast!$H77:$K77+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F91+GB$365*Ag_Inputs!$B91)/T2g+(GB$364*Ag_Inputs!$F91+GB$365*Ag_Inputs!$B91+GB$366*Enzymes_Yeast!$F77+GB$367*Ag_Inputs!$BA91+GB$368*Ag_Inputs!$C91)/T2g","v":1.0788714197075049},{"$f":"GC$358*(1-Electric!$D$79)*$Z313/1000000","v":-2.9499041860126411E-2},null,0,{"$f":"(GF$351*(AA$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GF$352*(AA$319*EF!$Q13+AA$320*EF!$R13+AA$321*EF!$S13+AA$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+GF$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GF$354*(AA$323*EF!$G13+AA$324*EF!$D13+AA$325*EF!$B13+AA$326*EF!$C13+NG!$B93)+GF$355*(AA$327*EF!$AC13+Coal!$B75)+GF$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+GF$357*(EF!$AW13+$AQ414*$AR$401)+GF$358*(Electric!$B183+Electric!$C183)+GF$359*(RNG!$B408*RNG!$B$395))/1000000","v":6.9555549127443494E-2},{"$f":"GG$336*Ag_Inputs!$B$127*Ag_Inputs!$B$104","v":4.0895268597209382},{"$f":"GH$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":2.1826423320062533E-2},{"$f":"GI$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":7.497528227266217E-3},{"$f":"GJ$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":8.8173494132022848E-4},{"$f":"GK$336*Ag_Inputs!$N127*Ag_Inputs!$N$104","v":1.2212287619915939E-2},{"$f":"GL$336*Ag_Inputs!$U127*Ag_Inputs!$U$104","v":1.0675453186440279E-3},{"$f":"(GM$351*(AB$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GM$352*(AB$319*EF!$Q13+AB$320*EF!$R13+AB$321*EF!$S13+AB$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+GM$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GM$354*(AB$323*EF!$G13+AB$324*EF!$D13+AB$325*EF!$B13+AB$326*EF!$C13+NG!$B93)+GM$355*(AB$327*EF!$AC13+Coal!$B75)+GM$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+GM$358*($AD313))/1000000","v":3.0278217239490999E-3},null,null,{"$f":"('T&D'!FG213+'T&D'!FH213)*$GH$303*T2g/Fuel_Specs!$E$26/Fuel_Specs!$B$26","v":5.4759502862562363E-2},{"$f":"SUM(GF384:GP384)+GG388","v":25.431736944241493},{"$f":"(GR$351*(AB$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GR$352*(AB$319*EF!$Q13+AB$320*EF!$R13+AB$321*EF!$S13+Petroleum!$B231*Petroleum!GN$218+Petroleum!$J231)+GR$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GR$354*(AB$323*EF!$G13+AB$324*EF!$D13+AB$325*EF!$B13+AB$326*EF!$C13+NG!$B93)+GR$355*(AB$327*EF!$AC13+Coal!$B75)+IF($GR$358>ABS($J$235*kWh2BTU),$GR$358+$J$235*kWh2BTU,0)*(Electric!$B183+Electric!$C183))/1000000+GR$357*(F$112*($AB$329*EF!$AF13+$AB$328*EF!$AE13+$AB$330*EF!$AI13)+F$113*($AB$329*EF!$AK13+$AB$328*EF!$AJ13+$AB$330*EF!$AN13)+$F$114*($AB$329*EF!$AP13+$AB$328*EF!$AO13+$AB$330*EF!$AS13)+$F$115*($AB$329*EF!$BM13+$AB$328*EF!$BL13+$AB$330*EF!$BP13)+$F$116*($AB$329*EF!$AU13+$AB$328*EF!$AT13+$AB$330*EF!$AV13)+$F$117*($AB$329*EF!$AX13+$AB$328*EF!$AW13+$AB$330*EF!$BA13))/1000000+GR$357*($F$112*$AG384/Fuel_Specs!$B$68+$F$113*$AV384/Fuel_Specs!$B$69+$F$114*$BL384/Fuel_Specs!$B$70+$F$115*$CB384/Fuel_Specs!$B$71+$F$116*$CQ384/Fuel_Specs!$B$72+$F$117*$CZ384/Fuel_Specs!$B$73)+GR$359*(AB$323*EF!$G13+AB$324*EF!$D13+AB$325*EF!$B13+AB$326*EF!$C13+RNG!$B408*RNG!$I$354+RNG!$I380)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F91+GR$365*Ag_Inputs!$B91+GR$366*Enzymes_Yeast!$F77+GR$367*Ag_Inputs!$BA91+GR$368*Ag_Inputs!$C91)/T2g","v":6.3277436235074383E-2},null,null,-0.2380112263344703,{"$f":"GV$358*(1-Electric!$D$79)*$AD313/1000000","v":0},null,5.113469788354754E-2,{"$f":"(GY$351*(AB$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GY$352*(AB$319*EF!$Q13+AG$320*EF!$R13+AB$321*EF!$S13+Petroleum!$B231*Petroleum!GT$218+Petroleum!$J231)+GY$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GY$354*(AB$323*EF!$G13+AB$324*EF!$D13+AB$325*EF!$B13+AB$326*EF!$C13+NG!$B93)+GY$355*(AB$327*EF!$AC13+Coal!$B75)+IF($GY$358>ABS($J$235*kWh2BTU),$GY$358+$J$235*kWh2BTU,0)*(Electric!$B183+Electric!$C183))/1000000+GY$357*($F$112*($AB$329*EF!$AF13+$AB$328*EF!$AE13+$AB$330*EF!$AI13)+$F$113*($AB$329*EF!$AK13+$AB$328*EF!$AJ13+$AB$330*EF!$AN13)+$F$114*($AB$329*EF!$AP13+$AB$328*EF!$AO13+$AB$330*EF!$AS13)+$F$115*($AB$329*EF!$BM13+$AB$328*EF!$BL13+$AB$330*EF!$BP13)+$F$116*($AB$329*EF!$AU13+$AB$328*EF!$AT13+$AB$330*EF!$AV13)+$F$117*($AB$329*EF!$AX13+$AB$328*EF!$AW13+$AB$330*EF!$BA13))/1000000+GY$357*($F$112*$AG384/Fuel_Specs!$B$68+$F$113*$AV384/Fuel_Specs!$B$69+$F$114*$BL384/Fuel_Specs!$B$70+$F$115*$CB384/Fuel_Specs!$B$71+$F$116*$CQ384/Fuel_Specs!$B$72+$F$117*$CZ384/Fuel_Specs!$B$73)+GY$359*(AG$323*EF!$G13+AG$324*EF!$D13+AG$325*EF!$B13+AG$326*EF!$C13+RNG!$B408*RNG!$I$354+RNG!$I380)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,GY$360:GY$363+0)/T2g+(GY$364*Ag_Inputs!$F91+GY$365*Ag_Inputs!$B91)/T2g","v":0},{"$f":"(GZ$351*(AB$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GZ$352*(AB$319*EF!$Q13+AB$320*EF!$R13+AB$321*EF!$S13+Petroleum!$B231*Petroleum!GT$218+Petroleum!$J231)+GZ$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GZ$354*(AB$323*EF!$G13+AB$324*EF!$D13+AB$325*EF!$B13+AB$326*EF!$C13+NG!$B93)+GZ$355*(AB$327*EF!$AC13+Coal!$B75)+IF($GZ$358>ABS($J$235*kWh2BTU),$GZ$358+$J$235*kWh2BTU,0)*(Electric!$B183+Electric!$C183))/1000000+GZ$357*($F$112*($AB$329*EF!$AF13+$AB$328*EF!$AE13+$AB$330*EF!$AI13)+$F$113*($AB$329*EF!$AK13+$AB$328*EF!$AJ13+$AB$330*EF!$AN13)+$F$114*($AB$329*EF!$AP13+$AB$328*EF!$AO13+$AB$330*EF!$AS13)+$F$115*($AB$329*EF!$BM13+$AB$328*EF!$BL13+$AB$330*EF!$BP13)+$F$116*($AB$329*EF!$AU13+$AB$328*EF!$AT13+$AB$330*EF!$AV13)+$F$117*($AB$329*EF!$AX13+$AB$328*EF!$AW13+$AB$330*EF!$BA13))/1000000+GZ$357*($F$112*$AG384/Fuel_Specs!$B$68+$F$113*$AV384/Fuel_Specs!$B$69+$F$114*$BL384/Fuel_Specs!$B$70+$F$115*$CB384/Fuel_Specs!$B$71+$F$116*$CQ384/Fuel_Specs!$B$72+$F$117*$CZ384/Fuel_Specs!$B$73)+GZ$359*(AB$323*EF!$G13+AB$324*EF!$D13+AB$325*EF!$B13+AB$326*EF!$C13+RNG!$B408*RNG!$I$354+RNG!$I380)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,GZ$360:GZ$363+0)/T2g+(GZ$364*Ag_Inputs!$F91+GZ$365*Ag_Inputs!$B91)/T2g","v":0},{"$f":"(HA$351*(AB$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+HA$352*(AB$319*EF!$Q13+AH$320*EF!$R13+AB$321*EF!$S13+Petroleum!$B231*Petroleum!GU$218+Petroleum!$J231)+HA$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+HA$354*(AB$323*EF!$G13+AB$324*EF!$D13+AB$325*EF!$B13+AB$326*EF!$C13+NG!$B93)+HA$355*(AB$327*EF!$AC13+Coal!$B75)+IF($HA$358>ABS($J$235*kWh2BTU),$HA$358+$J$235*kWh2BTU,0)*(Electric!$B183+Electric!$C183))/1000000+HA$357*($F$112*($AB$329*EF!$AF13+$AB$328*EF!$AE13+$AB$330*EF!$AI13)+$F$113*($AB$329*EF!$AK13+$AB$328*EF!$AJ13+$AB$330*EF!$AN13)+$F$114*($AB$329*EF!$AP13+$AB$328*EF!$AO13+$AB$330*EF!$AS13)+$F$115*($AB$329*EF!$BM13+$AB$328*EF!$BL13+$AB$330*EF!$BP13)+$F$116*($AB$329*EF!$AU13+$AB$328*EF!$AT13+$AB$330*EF!$AV13)+$F$117*($AB$329*EF!$AX13+$AB$328*EF!$AW13+$AB$330*EF!$BA13))/1000000+HA$357*($F$112*$AB384/Fuel_Specs!$B$68+$F$113*$AV384/Fuel_Specs!$B$69+$F$114*$BL384/Fuel_Specs!$B$70+$F$115*$CB384/Fuel_Specs!$B$71+$F$116*$CQ384/Fuel_Specs!$B$72+$F$117*$CZ384/Fuel_Specs!$B$73)+HA$359*(AB$323*EF!$G13+AB$324*EF!$D13+AB$325*EF!$B13+AB$326*EF!$C13+RNG!$B408*RNG!$I$354+RNG!$I380)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,HA$360:HA$363+0)/T2g+(HA$364*Ag_Inputs!$F83+HA$365*Ag_Inputs!$B83)/T2g","v":0}]
[null,"     CO2",{"$f":"(C$351*(C$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+C$352*(C$319*EF!$Q14+C$320*EF!$R14+C$321*EF!$S14+C$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+C$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+C$354*(C$323*EF!$G14+C$324*EF!$D14+C$325*EF!$B14+C$326*EF!$C14+NG!$B94)+C$355*(C$327*EF!$AC14+Coal!$B76)+C$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+C$358*(Electric!$B184+Electric!$C184)+C$359*(C$323*EF!$G14+C$324*EF!$D14+C$325*EF!$B14+C$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F309, 0)","v":872.11003331818245},{"$f":"D$336*Ag_Inputs!$B$128*Ag_Inputs!$B$104","v":1341.9116732054727},{"$f":"E$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":245.66549811128345},{"$f":"F$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":98.18905654798634},{"$f":"G$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":15.689330393549907},{"$f":"H$336*Ag_Inputs!$N128*Ag_Inputs!$N$104","v":140.44262619703218},{"$f":"I$336*Ag_Inputs!$U128*Ag_Inputs!$U$104","v":1.4067558858301563},{"$f":"('T&D'!CE214+'T&D'!CF214)/T2lb*56","v":434.08367869869898},{"$f":"SUM(C385:J385)+F386+D386","v":3783.4320013866068},{"$f":"(L$351*(D$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$352*(D$319*EF!$Q14+D$320*EF!$R14+D$321*EF!$S14+Petroleum!$B232*Petroleum!J$218+Petroleum!$J232)+L$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+L$354*(D$323*EF!$G14+D$324*EF!$D14+D$325*EF!$B14+D$326*EF!$C14+NG!$B94)+L$355*(D$327*EF!$AC14+Coal!$B76)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B184+Electric!$C184))/1000000+L$357*(C$112*($D$329*EF!$AF14+$D$328*EF!$AE14+$D$330*EF!$AI14)+C$113*($D$329*EF!$AK14+$D$328*EF!$AJ14+$D$330*EF!$AN14)+$C$114*($D$329*EF!$AP14+$D$328*EF!$AO14+$D$330*EF!$AS14)+$C$115*($D$329*EF!$BM14+$D$328*EF!$BL14+$D$330*EF!$BP14)+$C$116*($D$329*EF!$AU14+$D$328*EF!$AT14+$D$330*EF!$AV14)+$C$117*($D$329*EF!$AX14+$D$328*EF!$AW14+$D$330*EF!$BA14))/1000000+L$357*($C$112*$AG385/Fuel_Specs!$B$68+$C$113*$AV385/Fuel_Specs!$B$69+$C$114*$BL385/Fuel_Specs!$B$70+$C$115*$CB385/Fuel_Specs!$B$71+$C$116*$CQ385/Fuel_Specs!$B$72+$C$117*$CZ385/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G14+D$324*EF!$D14+D$325*EF!$B14+D$326*EF!$C14+RNG!$B409*RNG!$I$354+RNG!$I381)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F92+L$365*Ag_Inputs!$B92+L$366*Enzymes_Yeast!$F78+L$367*Ag_Inputs!$BA92+L$368*Ag_Inputs!$C92)/T2g","v":1633.7094082232913},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+O$352*(D$319*EF!$Q14+D$320*EF!$R14+D$321*EF!$S14+Petroleum!$B232*Petroleum!B$236+Petroleum!$J232)+O$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+O$354*(D$323*EF!$G14+D$324*EF!$D14+D$325*EF!$B14+D$326*EF!$C14+NG!$B94)+O$355*(D$327*EF!$AC14+Coal!$B76)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B184+Electric!$C184))/1000000+O$357*(D$112*($D$329*EF!$AF14+$D$328*EF!$AE14+$D$330*EF!$AI14)+D$113*($D$329*EF!$AK14+$D$328*EF!$AJ14+$D$330*EF!$AN14)+$D$114*($D$329*EF!$AP14+$D$328*EF!$AO14+$D$330*EF!$AS14)+$D$115*($D$329*EF!$BM14+$D$328*EF!$BL14+$D$330*EF!$BP14)+$D$116*($D$329*EF!$AU14+$D$328*EF!$AT14+$D$330*EF!$AV14)+$D$117*($D$329*EF!$AX14+$D$328*EF!$AW14+$D$330*EF!$BA14))/1000000+O$357*($D$112*$AG385/Fuel_Specs!$B$68+$D$113*$AV385/Fuel_Specs!$B$69+$D$114*$BL385/Fuel_Specs!$B$70+$D$115*$CB385/Fuel_Specs!$B$71+$D$116*$CQ385/Fuel_Specs!$B$72+$D$117*$CZ385/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G14+D$324*EF!$D14+D$325*EF!$B14+D$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,O$360:O$363+0)/T2g+(O$364*Ag_Inputs!$F92+O$365*Ag_Inputs!$B92+O$366*Enzymes_Yeast!$F78+O$367*Ag_Inputs!$BA92+O$368*Ag_Inputs!$C92)/T2g","v":3777.5003192177223},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":0},-417.31429412187936,{"$f":"BioOil!H328*$E$277*(1-$C$118)","v":-339.74397311976077},{"$f":"Ag_Inputs!C92/T2lb*$E$278*(1-$C$118)","v":-92.131499576079193},-483.00342116727023,{"$f":"BioOil!H328*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y92/T2g","v":-119.43767228981731},{"$f":"BioOil!G328*$F$279","v":0},{"$f":"(Y$351*(E$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+Y$352*(E$319*EF!$Q14+E$320*EF!$R14+E$321*EF!$S14+E$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+Y$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Y$354*(E$323*EF!$G14+E$324*EF!$D14+E$325*EF!$B14+E$326*EF!$C14+NG!$B94)+Y$355*(E$327*EF!$AC14+Coal!$B76)+Y$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+Y$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309, 0)+Y$357*EF!$AE14/1000000","v":14890.292384432254},{"$f":"Z$336*Ag_Inputs!B128*Ag_Inputs!$B$104+Z336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":10541.848073268062},{"$f":"AA$336*Ag_Inputs!C128*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D128*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E128*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O128*Ag_Inputs!$O$104","v":540.48903644507209},{"$f":"AE$336*Ag_Inputs!V128*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM214/(1-Inputs!$F$461)","v":19152.53510578792},{"$f":"SUM(Y385:AF385,Y386,Z386)","v":47475.423342790455},{"$f":"(AH$351*(F$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AH$352*(F$319*EF!$Q14+F$320*EF!$R14+F$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AH$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AH$354*(F$323*EF!$G14+F$324*EF!$D14+F$325*EF!$B14+F$326*EF!$C14+NG!$B94)+AH$355*(F$327*EF!$AC14+Coal!$B76))/1000000+AH$357*(1-AI$357)*(EF!$AE14/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F92+AH$365*Ag_Inputs!$B92)/T2g+(AH$364*Ag_Inputs!$F92+AH$365*Ag_Inputs!$B92+AH$366*Enzymes_Yeast!$F78+AH$367*Ag_Inputs!$BA92+AH$368*Ag_Inputs!$C92)/T2g","v":9744.4492041084104},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":-1497.1721406820136},null,{"$f":"(AK$351*(F$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AK$352*(F$319*EF!$Q14+F$320*EF!$R14+F$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AK$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AK$354*(F$323*EF!$G14+F$324*EF!$D14+F$325*EF!$B14+F$326*EF!$C14+NG!$B94)+AK$355*(F$327*EF!$AC14+Coal!$B76))/1000000+AK$357*(1-$AL$357)*(EF!$AF14/1000000*Fuel_Specs!$B$68)","v":7412.9162721821131},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":-637.9875676581612},null,{"$f":"(AN$351*(G$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AN$352*(G$319*EF!$Q14+G$320*EF!$R14+G$321*EF!$S14+G$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AN$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AN$354*(G$323*EF!$G14+G$324*EF!$D14+G$325*EF!$B14+G$326*EF!$C14+NG!$B94)+AN$355*(G$327*EF!$AC14+Coal!$B76)+AN$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AN$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309, 0)","v":21048.637796947929},{"$f":"AO$336*Ag_Inputs!B128*Ag_Inputs!$B$104+AO336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":11190.51442142968},{"$f":"AP$336*Ag_Inputs!C128*Ag_Inputs!$C$104","v":1540.042971698992},{"$f":"AQ$336*Ag_Inputs!D128*Ag_Inputs!$D$104","v":1186.3158980153271},{"$f":"AR$336*Ag_Inputs!E128*Ag_Inputs!$E$104","v":29.458342525393526},{"$f":"AS$336*Ag_Inputs!O128*Ag_Inputs!$O$104","v":2722.4632946862889},{"$f":"AT$336*Ag_Inputs!V128*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN214/(1-Inputs!$F$462)","v":19152.53510578792},{"$f":"SUM(AN385:AU385,AN386,AO386)","v":59364.843888234391},{"$f":"(AW$351*(H$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AW$352*(H$319*EF!$Q14+H$320*EF!$R14+H$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AW$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AW$354*(H$323*EF!$G14+H$324*EF!$D14+H$325*EF!$B14+H$326*EF!$C14+NG!$B94)+AW$355*(H$327*EF!$AC14+Coal!$B76))/1000000+AW$357*(1-AX$357)*(EF!$AJ14/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F92+AW$365*Ag_Inputs!$B92)/T2g+(AW$364*Ag_Inputs!$F92+AW$365*Ag_Inputs!$B92+AW$366*Enzymes_Yeast!$F78+AW$367*Ag_Inputs!$BA92+AW$368*Ag_Inputs!$C92)/T2g","v":10004.914873608896},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":-1497.1721406820136},null,{"$f":"(AZ$351*(H$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AZ$352*(H$319*EF!$Q14+H$320*EF!$R14+H$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AZ$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AZ$354*(H$323*EF!$G14+H$324*EF!$D14+H$325*EF!$B14+H$326*EF!$C14+NG!$B94)+AZ$355*(H$327*EF!$AC14+Coal!$B76))/1000000+AZ$357*(1-$BA$357)*(EF!$AK14/1000000*Fuel_Specs!$B$69)","v":7625.8128602795732},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":-637.9875676581612},null,{"$f":"(BC$351*(I$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BC$352*(I$319*EF!$Q14+I$320*EF!$R14+I$321*EF!$S14+I$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BC$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BC$354*(I$323*EF!$G14+I$324*EF!$D14+I$325*EF!$B14+I$326*EF!$C14+NG!$B94)+BC$355*(I$327*EF!$AC14+Coal!$B76)+BC$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BC$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309,0)*C$65","v":20663.378219443319},{"$f":"BD$336*Ag_Inputs!B128*Ag_Inputs!$B$104+BD336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":33853.180647410001},{"$f":"BE$336*Ag_Inputs!C128*Ag_Inputs!C$104","v":191.53097448441031},{"$f":"BF$336*Ag_Inputs!D128*Ag_Inputs!D$104","v":147.53889610142275},{"$f":"BG$336*Ag_Inputs!E128*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P128*Ag_Inputs!$P$104","v":637.13803394555464},{"$f":"BI$336*Ag_Inputs!W128*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BJ$352*(I$319*EF!$Q14+I$320*EF!$R14+I$321*EF!$S14+I$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BJ$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BJ$354*(I$323*EF!$G14+I$324*EF!$D14+I$325*EF!$B14+I$326*EF!$C14+NG!$B94)+BJ$355*(I$327*EF!$AC14+Coal!$B76)+BJ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BJ$358*(Electric!$B184+Electric!$C184))/1000000+MMULT(Ag_Inputs!$B338:$C338+0,BJ$369:BJ$370+0)*lb2T","v":803.89782912115527},{"$f":"'T&D'!CO214*C$63/(1-C$64)","v":14488.693164343385},{"$f":"SUM(BC385:BK385,BC386,BD386,BJ386)","v":78332.775754286486},{"$f":"(BM$351*(J$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BM$352*(J$319*EF!$Q14+J$320*EF!$R14+J$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BM$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BM$354*(J$323*EF!$G14+J$324*EF!$D14+J$325*EF!$B14+J$326*EF!$C14+NG!$B94)+BM$355*(J$327*EF!$AC14+Coal!$B76))/1000000+BM$357*(1-BN$357)*(EF!$AO14/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F92+BM$365*Ag_Inputs!$B92)/T2g+(BM$364*Ag_Inputs!$F92+BM$365*Ag_Inputs!$B92+BM$366*Enzymes_Yeast!$F78+BM$367*Ag_Inputs!$BA92+BM$368*Ag_Inputs!$C92)/T2g","v":8887.0988206376569},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-1497.1721406820136},null,{"$f":"(BP$351*(J$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BP$352*(J$319*EF!$Q14+J$320*EF!$R14+J$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BP$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BP$354*(J$323*EF!$G14+J$324*EF!$D14+J$325*EF!$B14+J$326*EF!$C14+NG!$B94)+BP$355*(J$327*EF!$AC14+Coal!$B76))/1000000+BP$357*(1-$BQ$357)*(EF!$AP14/1000000*Fuel_Specs!$B$70)","v":6745.0306993127979},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-351.19591731312062},null,{"$f":"(BS$351*(R$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BS$352*(R$319*EF!$Q14+R$320*EF!$R14+R$321*EF!$S14+R$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BS$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BS$354*(R$323*EF!$G14+R$324*EF!$D14+R$325*EF!$B14+R$326*EF!$C14+NG!$B94)+BS$355*(R$327*EF!$AC14+Coal!$B76)+BS$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BS$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309,0)*D$65","v":15293.902416362618},{"$f":"BT$336*Ag_Inputs!$B128*Ag_Inputs!$B$104+BT336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":16309.813196841234},{"$f":"BU$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":2352.0003666685589},{"$f":"BV$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":3694.3739583796259},{"$f":"BW$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P128*Ag_Inputs!$P$104","v":637.13803394555464},{"$f":"BY$336*Ag_Inputs!$W128*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BZ$352*(R$319*EF!$Q14+R$320*EF!$R14+R$321*EF!$S14+R$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BZ$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BZ$354*(R$323*EF!$G14+R$324*EF!$D14+R$325*EF!$B14+R$326*EF!$C14+NG!$B94)+BZ$355*(R$327*EF!$AC14+Coal!$B76)+BZ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BZ$358*(Electric!$B184+Electric!$C184))/1000000+MMULT(Ag_Inputs!$B338:$C338+0,BZ$369:BZ$370+0)*lb2T","v":803.89782912115527},{"$f":"'T&D'!CP214*D$63/(1-D$64)","v":10142.085215040368},{"$f":"SUM(BS385:CA385,BS386,BT386,BZ386)","v":52869.412258667435},{"$f":"(CC$351*(S$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CC$352*(S$319*EF!$Q14+S$320*EF!$R14+S$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CC$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CC$354*(S$323*EF!$G14+S$324*EF!$D14+S$325*EF!$B14+S$326*EF!$C14+NG!$B94)+CC$355*(S$327*EF!$AC14+Coal!$B76))/1000000+CC$357*(1-CD$357)*(EF!$BL14/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F92+CC$365*Ag_Inputs!$B92)/T2g+(CC$364*Ag_Inputs!$F92+CC$365*Ag_Inputs!$B92+CC$366*Enzymes_Yeast!$F78+CC$367*Ag_Inputs!$BA92+CC$368*Ag_Inputs!$C92)/T2g","v":9051.2011184286694},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-1497.1721406820136},null,{"$f":"(CF$351*(S$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CF$352*(S$319*EF!$Q14+S$320*EF!$R14+S$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CF$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CF$354*(S$323*EF!$G14+S$324*EF!$D14+S$325*EF!$B14+S$326*EF!$C14+NG!$B94)+CF$355*(S$327*EF!$AC14+Coal!$B76))/1000000+CF$357*(1-$CG$357)*(EF!$BM14/1000000*Fuel_Specs!$B$71)","v":6888.5081181464693},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-351.19591731312062},null,{"$f":"(CI$351*(K$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CI$352*(K$319*EF!$Q14+K$320*EF!$R14+K$321*EF!$S14+K$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CI$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CI$354*(K$323*EF!$G14+K$324*EF!$D14+K$325*EF!$B14+K$326*EF!$C14+NG!$B94)+CI$355*(K$327*EF!$AC14+Coal!$B76)+CI$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CI$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309,0)*E65","v":21474.867030925128},{"$f":"CJ$336*Ag_Inputs!$B128*Ag_Inputs!$B$104+CJ336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":32461.954045461658},{"$f":"CK$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":3830.6194896882066},{"$f":"CL$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":8852.3337660853649},{"$f":"CM$336*Ag_Inputs!Q128*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X128*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CO$352*(K$319*EF!$Q14+K$320*EF!$R14+K$321*EF!$S14+K$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CO$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CO$354*(K$323*EF!$G14+K$324*EF!$D14+K$325*EF!$B14+K$326*EF!$C14+NG!$B94)+CO$355*(K$327*EF!$AC14+Coal!$B76)+CO$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CO$358*(Electric!$B184+Electric!$C184))/1000000+MMULT(Ag_Inputs!$B338:$C338+0,CO$369:CO$370+0)*lb2T","v":803.89782912115527},{"$f":"('T&D'!CG214)*E$63/(1-E$64)","v":17869.388236023511},{"$f":"SUM(CI385:CP385,CI386,CJ386,CO386)","v":92530.310524162662},{"$f":"(CR$351*(L$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CR$352*(L$319*EF!$Q14+L$320*EF!$R14+L$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CR$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CR$354*(L$323*EF!$G14+L$324*EF!$D14+L$325*EF!$B14+L$326*EF!$C14+NG!$B94)+CR$355*(L$327*EF!$AC14+Coal!$B76))/1000000+CR$357*(1-CS$357)*(EF!$AT14/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F92+CR$365*Ag_Inputs!$B92)/T2g+(CR$364*Ag_Inputs!$F92+CR$365*Ag_Inputs!$B92+CR$366*Enzymes_Yeast!$F78+CR$367*Ag_Inputs!$BA92+CR$368*Ag_Inputs!$C92)/T2g","v":1172.4699582986432},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CU$352*(L$319*EF!$Q14+L$320*EF!$R14+L$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CU$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CU$354*(L$323*EF!$G14+L$324*EF!$D14+L$325*EF!$B14+L$326*EF!$C14+NG!$B94)+CU$355*(L$327*EF!$AC14+Coal!$B76))/1000000+CU$357*(1-$CV$357)*(EF!$AU14/1000000*Fuel_Specs!$B$72)","v":6809.6824790264973},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-6.3853803147840107E-4},null,{"$f":"(CX$351*(O$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CX$352*(O$319*EF!$Q14+O$320*EF!$R14+O$321*EF!$S14+O$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CX$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CX$354*(O$323*EF!$G14+O$324*EF!$D14+O$325*EF!$B14+O$326*EF!$C14+NG!$B94)+CX$355*(O$327*EF!$AC14+Coal!$B76)+CX$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CX$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309, 0)","v":12695.150485684715},{"$f":"'T&D'!CQ214/(1-Inputs!$F$465)","v":34474.563190418259},{"$f":"SUM(CX385:CY385,CX386)","v":47169.713676102976},{"$f":"(DA$351*(P$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DA$352*(P$319*EF!$Q14+P$320*EF!$R14+P$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DA$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DA$354*(P$323*EF!$G14+P$324*EF!$D14+P$325*EF!$B14+P$326*EF!$C14+NG!$B94)+DA$355*(P$327*EF!$AC14+Coal!$B76))/1000000+DA$357*(1-DB$357)*(EF!$AW14/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F92+DA$365*Ag_Inputs!$B92)/T2g+(DA$364*Ag_Inputs!$F92+DA$365*Ag_Inputs!$B92+DA$366*Enzymes_Yeast!$F78+DA$367*Ag_Inputs!$BA92+DA$368*Ag_Inputs!$C92)/T2g","v":11080.706964459159},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-1497.1721406820136},null,{"$f":"(DD$351*(P$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DD$352*(P$319*EF!$Q14+P$320*EF!$R14+P$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DD$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DD$354*(P$323*EF!$G14+P$324*EF!$D14+P$325*EF!$B14+P$326*EF!$C14+NG!$B94)+DD$355*(P$327*EF!$AC14+Coal!$B76))/1000000+DD$357*(1-$DE$357)*(EF!$AX14/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000","v":10377.878624099299},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":0},null,{"$f":"'T&D'!DR214+'T&D'!DS214","v":2325.7643229935229},null,{"$f":"(DI$351*(M$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DI$352*(M$319*EF!$Q14+M$320*EF!$R14+M$321*EF!$S14+M$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DI$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DI$354*(M$323*EF!$G14+M$324*EF!$D14+M$325*EF!$B14+M$326*EF!$C14+NG!$B94)+DI$355*(M$327*EF!$AC14+Coal!$B76)+DI$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DI$358*O314)/1000000","v":7447.494166779019},{"$f":"DJ$336*Ag_Inputs!$F$128*Ag_Inputs!$F$104+DJ$336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":2968.2535259995097},{"$f":"DK$336*Ag_Inputs!$G128*Ag_Inputs!$G$104","v":182.74982913578012},{"$f":"DL$336*Ag_Inputs!$H128*Ag_Inputs!$H$104","v":372.0397111846064},{"$f":"DM$336*Ag_Inputs!$I128*Ag_Inputs!$I$104","v":107.91265274329902},{"$f":"DN$336*Ag_Inputs!S128*Ag_Inputs!S$104","v":676.84444401590338},{"$f":"DO$336*Ag_Inputs!Z128*Ag_Inputs!Z$104","v":43.392999274298852},{"$f":"EF!BB14*DP$357*1000","v":355469.2350000001},-177734.61750000005,{"$f":"'T&D'!DC214/T2MT","v":2203.0065421481113},{"$f":"'T&D'!IV137*$C$86*kg2T/(1-$C$89)","v":24.951778307541218},{"$f":"SUM(DI385:DS385,DI386,DJ386,DL386,DP386,DQ386)","v":-2847.040850411955},{"$f":"(DU$351*0.1*(N$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DU$352*(N$319*EF!$Q14+N$320*EF!$R14+N$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DU$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DU$354*(N$323*EF!$G14+N$324*EF!$D14+N$325*EF!$B14+N$326*EF!$C14+NG!$B94)+DU$355*(N$327*EF!$AC14+Coal!$B76))/1000000+DU$356*(EF!$BD14/1000000*Fuel_Specs!B75)+DU$357*(EF!$BC14*Fuel_Specs!B74/1000000)+K308+L308+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O314+MMULT(Enzymes_Yeast!$H78:$K78+0,DU$360:DU$363+0)/T2g*1000000","v":11059.572242358759},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O314","v":-332.08608861467701},null,{"$f":"IF($C$211=2,'T&D'!DM214+'T&D'!DN214,'T&D'!DP214+'T&D'!DQ214+'T&D'!DO214)","v":7423.8790076209389},null,{"$f":"(DZ$351*(Q$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DZ$352*(Q$319*EF!$Q14+Q$320*EF!$R14+Q$321*EF!$S14+Petroleum!$B232*Petroleum!BM$218+Petroleum!$J232)+DZ$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DZ$354*(Q$323*EF!$G14+Q$324*EF!$D14+Q$325*EF!$B14+Q$326*EF!$C14+NG!$B94)+DZ$355*(Q$327*EF!$AC14+Coal!$B76)+DZ$358*(Electric!$B184+Electric!$C184))/1000000","v":3488.4594605376856},null,{"$f":"K385/$EA$339*$C$301+BioOil!C123*$C$302+Ag_Inputs!C92/T2lb*$C$303","v":-1151.2515731937524},-3777.0754247016075,{"$f":"('T&D'!DV214+'T&D'!DW214)","v":1105.0808258180439},null,{"$f":"(EF$351*(Q$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EF$352*(Q$319*EF!$Q14+Q$320*EF!$R14+Q$321*EF!$S14+Petroleum!$B232*Petroleum!BS$218+Petroleum!$J232)+EF$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EF$354*(Q$323*EF!$G14+Q$324*EF!$D14+Q$325*EF!$B14+Q$326*EF!$C14+NG!$B94)+EF$355*(Q$327*EF!$AC14+Coal!$B76)+EF$358*(Electric!$B184+Electric!$C184))/1000000","v":2803.1393909665558},null,{"$f":"('T&D'!DX214+'T&D'!DY214)","v":32655.085361704405},null,{"$f":"(EJ$351*(T$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EJ$352*(T$319*EF!$Q14+T$320*EF!$R14+T$321*EF!$S14+T$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EJ$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EJ$354*(T$323*EF!$G14+T$324*EF!$D14+T$325*EF!$B14+T$326*EF!$C14+NG!$B94)+EJ$355*(T$327*EF!$AC14+Coal!$B76)+EJ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EJ$358*($Z314))/1000000","v":1313.9547111873051},{"$f":"EK$336*Ag_Inputs!$B$128*Ag_Inputs!$B$104","v":1654.7164424673106},{"$f":"EL$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":207.59356989764584},{"$f":"EM$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":12.345892814485561},{"$f":"EN$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N128*Ag_Inputs!$N$104","v":575.28247757093357},{"$f":"EP$336*Ag_Inputs!$U128*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EQ$352*(T$319*EF!$Q14+T$320*EF!$R14+T$321*EF!$S14+T$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EQ$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EQ$354*(T$323*EF!$G14+T$324*EF!$D14+T$325*EF!$B14+T$326*EF!$C14+NG!$B94)+EQ$355*(T$327*EF!$AC14+Coal!$B76)+EQ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EQ$358*($Z314))/1000000","v":0},{"$f":"'T&D'!$DB214/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":2890.9386096868639},{"$f":"SUM(EJ385:ER385)+EM386+EK386","v":7129.5883874612791},{"$f":"(ET$351*(U$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+ET$352*(U$319*EF!$Q14+U$320*EF!$R14+U$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+ET$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+ET$354*(U$323*EF!$G14+U$324*EF!$D14+U$325*EF!$B14+U$326*EF!$C14+NG!$B94)+ET$355*(U$327*EF!$AC14+Coal!$B76)+ET$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+ET$359*(U$323*EF!$G14+U$324*EF!$D14+U$325*EF!$B14+U$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z314)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F92+ET$365*Ag_Inputs!$B92+ET$366*Enzymes_Yeast!$F78+ET$367*Ag_Inputs!$BA92+ET$368*Ag_Inputs!$C92)/T2g","v":1669.357469880561},{"$f":"EU$358*(1-Electric!$D$79)*$Z314/1000000","v":0},null,-297.34604877625549,{"$f":"BioOil!H328*G$277","v":-242.07540797345229},{"$f":"Ag_Inputs!C92/T2lb*G$278","v":-65.645816001638167},{"$f":"(EZ$351*(V$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EZ$352*(V$319*EF!$Q14+V$320*EF!$R14+V$321*EF!$S14+V$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EZ$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EZ$354*(V$323*EF!$G14+V$324*EF!$D14+V$325*EF!$B14+V$326*EF!$C14+NG!$B94)+EZ$355*(V$327*EF!$AC14+Coal!$B76)+EZ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EZ$358*($Z314))/1000000","v":9170.7036667355605},{"$f":"FA$336*Ag_Inputs!$B$128*Ag_Inputs!$B$104","v":4803.261976567489},{"$f":"FB$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":993.31528654302883},{"$f":"FC$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":603.43320693722296},{"$f":"FD$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N128*Ag_Inputs!$N$104","v":1442.6468445282098},{"$f":"FF$336*Ag_Inputs!$U128*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FG$352*(V$319*EF!$Q14+V$320*EF!$R14+V$321*EF!$S14+V$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FG$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FG$354*(V$323*EF!$G14+V$324*EF!$D14+V$325*EF!$B14+V$326*EF!$C14+NG!$B94)+FG$355*(V$327*EF!$AC14+Coal!$B76)+FG$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FG$358*($Z314))/1000000","v":0},{"$f":"'T&D'!$DB214/T2MT*$D$71","v":54830.682894112651},{"$f":"SUM(EZ385:FH385)+FC386+FA386","v":73222.153543684923},{"$f":"(FJ$351*(W$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FJ$352*(W$319*EF!$Q14+W$320*EF!$R14+W$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FJ$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FJ$354*(W$323*EF!$G14+W$324*EF!$D14+W$325*EF!$B14+W$326*EF!$C14+NG!$B94)+FJ$355*(W$327*EF!$AC14+Coal!$B76)+FJ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FJ$359*(W$323*EF!$G14+W$324*EF!$D14+W$325*EF!$B14+W$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z314)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR14+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT14)+MMULT(Enzymes_Yeast!$H78:$K78+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F92+FJ$365*Ag_Inputs!$B92)/T2g","v":6084.3359769634289},{"$f":"FK$358*(1-Electric!$D$79)*$Z314/1000000","v":-8042.117886852322},null,-595.49965650019135,{"$f":"(FN$351*(X$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FN$352*(X$319*EF!$Q14+X$320*EF!$R14+X$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FN$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FN$354*(X$323*EF!$G14+X$324*EF!$D14+X$325*EF!$B14+X$326*EF!$C14+NG!$B94)+FN$355*(X$327*EF!$AC14+Coal!$B76)+FN$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FN$359*(X$323*EF!$G14+X$324*EF!$D14+X$325*EF!$B14+X$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z314)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR14+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT14)+MMULT(Enzymes_Yeast!$H78:$K78+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F92+FN$365*Ag_Inputs!$B92)/T2g","v":7055.5279985173966},{"$f":"FO$358*(1-Electric!$D$79)*$Z314/1000000","v":-458.98242237702721},null,-308.6392214126177,{"$f":"(FR$351*(Y$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FR$352*(Y$319*EF!$Q14+Y$320*EF!$R14+Y$321*EF!$S14+Y$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FR$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FR$354*(Y$323*EF!$G14+Y$324*EF!$D14+Y$325*EF!$B14+Y$326*EF!$C14+NG!$B94)+FR$355*(Y$327*EF!$AC14+Coal!$B76)+FR$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FR$358*($Z314))/1000000","v":10298.98981891246},{"$f":"FS$336*Ag_Inputs!$B$128*Ag_Inputs!$B$104","v":7359.9118551799829},{"$f":"FT$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":729.90148142602311},{"$f":"FU$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":553.96255663876605},{"$f":"FV$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N128*Ag_Inputs!$N$104","v":1413.8653361984639},{"$f":"FX$336*Ag_Inputs!$U128*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FY$352*(Y$319*EF!$Q14+Y$320*EF!$R14+Y$321*EF!$S14+Y$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FY$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FY$354*(Y$323*EF!$G14+Y$324*EF!$D14+Y$325*EF!$B14+Y$326*EF!$C14+NG!$B94)+FY$355*(Y$327*EF!$AC14+Coal!$B76)+FY$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FY$358*($Z314))/1000000","v":0},{"$f":"'T&D'!$DB214/T2MT*$D$71","v":54830.682894112651},{"$f":"SUM(FR385:FZ385)+FU386+FS386","v":77298.955101050087},{"$f":"(GB$351*(Z$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GB$352*(Z$319*EF!$Q14+Z$320*EF!$R14+Z$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+GB$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GB$354*(Z$323*EF!$G14+Z$324*EF!$D14+Z$325*EF!$B14+Z$326*EF!$C14+NG!$B94)+GB$355*(Z$327*EF!$AC14+Coal!$B76)+GB$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+GB$359*(Z$323*EF!$G14+Z$324*EF!$D14+Z$325*EF!$B14+Z$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z314)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS14+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT14)+MMULT(Enzymes_Yeast!$H78:$K78+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F92+GB$365*Ag_Inputs!$B92)/T2g+(GB$364*Ag_Inputs!$F92+GB$365*Ag_Inputs!$B92+GB$366*Enzymes_Yeast!$F78+GB$367*Ag_Inputs!$BA92+GB$368*Ag_Inputs!$C92)/T2g","v":11797.176862391536},{"$f":"GC$358*(1-Electric!$D$79)*$Z314/1000000","v":-1491.6236874159497},null,0,{"$f":"(GF$351*(AA$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GF$352*(AA$319*EF!$Q14+AA$320*EF!$R14+AA$321*EF!$S14+AA$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+GF$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GF$354*(AA$323*EF!$G14+AA$324*EF!$D14+AA$325*EF!$B14+AA$326*EF!$C14+NG!$B94)+GF$355*(AA$327*EF!$AC14+Coal!$B76)+GF$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+GF$357*(EF!$AW14+$AQ415*$AR$401)+GF$358*(Electric!$B184+Electric!$C184)+GF$359*(RNG!$B409*RNG!$B$395))/1000000","v":3062.0596967792421},{"$f":"GG$336*Ag_Inputs!$B$128*Ag_Inputs!$B$104","v":3223.4010339710881},{"$f":"GH$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":966.77904055958345},{"$f":"GI$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":386.40803292577971},{"$f":"GJ$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":61.74457396837861},{"$f":"GK$336*Ag_Inputs!$N128*Ag_Inputs!$N$104","v":639.54186628549587},{"$f":"GL$336*Ag_Inputs!$U128*Ag_Inputs!$U$104","v":62.742159489301422},{"$f":"(GM$351*(AB$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GM$352*(AB$319*EF!$Q14+AB$320*EF!$R14+AB$321*EF!$S14+AB$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+GM$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GM$354*(AB$323*EF!$G14+AB$324*EF!$D14+AB$325*EF!$B14+AB$326*EF!$C14+NG!$B94)+GM$355*(AB$327*EF!$AC14+Coal!$B76)+GM$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+GM$358*($AD314))/1000000","v":89.046585361120549},null,null,{"$f":"('T&D'!FG214+'T&D'!FH214)*$GH$303*T2g/Fuel_Specs!$E$26/Fuel_Specs!$B$26","v":3334.8327646389671},{"$f":"SUM(GF385:GP385)+GI386+GG386","v":13731.012994171093},{"$f":"(GR$351*(AB$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GR$352*(AB$319*EF!$Q14+AB$320*EF!$R14+AB$321*EF!$S14+Petroleum!$B232*Petroleum!GN$218+Petroleum!$J232)+GR$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GR$354*(AB$323*EF!$G14+AB$324*EF!$D14+AB$325*EF!$B14+AB$326*EF!$C14+NG!$B94)+GR$355*(AB$327*EF!$AC14+Coal!$B76)+IF($GR$358>ABS($J$235*kWh2BTU),$GR$358+$J$235*kWh2BTU,0)*(Electric!$B184+Electric!$C184))/1000000+GR$357*(F$112*($AB$329*EF!$AF14+$AB$328*EF!$AE14+$AB$330*EF!$AI14)+F$113*($AB$329*EF!$AK14+$AB$328*EF!$AJ14+$AB$330*EF!$AN14)+$F$114*($AB$329*EF!$AP14+$AB$328*EF!$AO14+$AB$330*EF!$AS14)+$F$115*($AB$329*EF!$BM14+$AB$328*EF!$BL14+$AB$330*EF!$BP14)+$F$116*($AB$329*EF!$AU14+$AB$328*EF!$AT14+$AB$330*EF!$AV14)+$F$117*($AB$329*EF!$AX14+$AB$328*EF!$AW14+$AB$330*EF!$BA14))/1000000+GR$357*($F$112*$AG385/Fuel_Specs!$B$68+$F$113*$AV385/Fuel_Specs!$B$69+$F$114*$BL385/Fuel_Specs!$B$70+$F$115*$CB385/Fuel_Specs!$B$71+$F$116*$CQ385/Fuel_Specs!$B$72+$F$117*$CZ385/Fuel_Specs!$B$73)+GR$359*(AB$323*EF!$G14+AB$324*EF!$D14+AB$325*EF!$B14+AB$326*EF!$C14+RNG!$B409*RNG!$I$354+RNG!$I381)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F92+GR$365*Ag_Inputs!$B92+GR$366*Enzymes_Yeast!$F78+GR$367*Ag_Inputs!$BA92+GR$368*Ag_Inputs!$C92)/T2g","v":2187.309954051796},null,null,-128.50617512765726,{"$f":"GV$358*(1-Electric!$D$79)*$AD314/1000000","v":0},null,2325.7643229935229,{"$f":"(GY$351*(AB$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GY$352*(AB$319*EF!$Q14+AG$320*EF!$R14+AB$321*EF!$S14+Petroleum!$B232*Petroleum!GT$218+Petroleum!$J232)+GY$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GY$354*(AB$323*EF!$G14+AB$324*EF!$D14+AB$325*EF!$B14+AB$326*EF!$C14+NG!$B94)+GY$355*(AB$327*EF!$AC14+Coal!$B76)+IF($GY$358>ABS($J$235*kWh2BTU),$GY$358+$J$235*kWh2BTU,0)*(Electric!$B184+Electric!$C184))/1000000+GY$357*($F$112*($AB$329*EF!$AF14+$AB$328*EF!$AE14+$AB$330*EF!$AI14)+$F$113*($AB$329*EF!$AK14+$AB$328*EF!$AJ14+$AB$330*EF!$AN14)+$F$114*($AB$329*EF!$AP14+$AB$328*EF!$AO14+$AB$330*EF!$AS14)+$F$115*($AB$329*EF!$BM14+$AB$328*EF!$BL14+$AB$330*EF!$BP14)+$F$116*($AB$329*EF!$AU14+$AB$328*EF!$AT14+$AB$330*EF!$AV14)+$F$117*($AB$329*EF!$AX14+$AB$328*EF!$AW14+$AB$330*EF!$BA14))/1000000+GY$357*($F$112*$AG385/Fuel_Specs!$B$68+$F$113*$AV385/Fuel_Specs!$B$69+$F$114*$BL385/Fuel_Specs!$B$70+$F$115*$CB385/Fuel_Specs!$B$71+$F$116*$CQ385/Fuel_Specs!$B$72+$F$117*$CZ385/Fuel_Specs!$B$73)+GY$359*(AG$323*EF!$G14+AG$324*EF!$D14+AG$325*EF!$B14+AG$326*EF!$C14+RNG!$B409*RNG!$I$354+RNG!$I381)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,GY$360:GY$363+0)/T2g+(GY$364*Ag_Inputs!$F92+GY$365*Ag_Inputs!$B92)/T2g","v":0},{"$f":"(GZ$351*(AB$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GZ$352*(AB$319*EF!$Q14+AB$320*EF!$R14+AB$321*EF!$S14+Petroleum!$B232*Petroleum!GT$218+Petroleum!$J232)+GZ$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GZ$354*(AB$323*EF!$G14+AB$324*EF!$D14+AB$325*EF!$B14+AB$326*EF!$C14+NG!$B94)+GZ$355*(AB$327*EF!$AC14+Coal!$B76)+IF($GZ$358>ABS($J$235*kWh2BTU),$GZ$358+$J$235*kWh2BTU,0)*(Electric!$B184+Electric!$C184))/1000000+GZ$357*($F$112*($AB$329*EF!$AF14+$AB$328*EF!$AE14+$AB$330*EF!$AI14)+$F$113*($AB$329*EF!$AK14+$AB$328*EF!$AJ14+$AB$330*EF!$AN14)+$F$114*($AB$329*EF!$AP14+$AB$328*EF!$AO14+$AB$330*EF!$AS14)+$F$115*($AB$329*EF!$BM14+$AB$328*EF!$BL14+$AB$330*EF!$BP14)+$F$116*($AB$329*EF!$AU14+$AB$328*EF!$AT14+$AB$330*EF!$AV14)+$F$117*($AB$329*EF!$AX14+$AB$328*EF!$AW14+$AB$330*EF!$BA14))/1000000+GZ$357*($F$112*$AG385/Fuel_Specs!$B$68+$F$113*$AV385/Fuel_Specs!$B$69+$F$114*$BL385/Fuel_Specs!$B$70+$F$115*$CB385/Fuel_Specs!$B$71+$F$116*$CQ385/Fuel_Specs!$B$72+$F$117*$CZ385/Fuel_Specs!$B$73)+GZ$359*(AB$323*EF!$G14+AB$324*EF!$D14+AB$325*EF!$B14+AB$326*EF!$C14+RNG!$B409*RNG!$I$354+RNG!$I381)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,GZ$360:GZ$363+0)/T2g+(GZ$364*Ag_Inputs!$F92+GZ$365*Ag_Inputs!$B92)/T2g","v":0},{"$f":"(HA$351*(AB$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+HA$352*(AB$319*EF!$Q14+AH$320*EF!$R14+AB$321*EF!$S14+Petroleum!$B232*Petroleum!GU$218+Petroleum!$J232)+HA$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+HA$354*(AB$323*EF!$G14+AB$324*EF!$D14+AB$325*EF!$B14+AB$326*EF!$C14+NG!$B94)+HA$355*(AB$327*EF!$AC14+Coal!$B76)+IF($HA$358>ABS($J$235*kWh2BTU),$HA$358+$J$235*kWh2BTU,0)*(Electric!$B184+Electric!$C184))/1000000+HA$357*($F$112*($AB$329*EF!$AF14+$AB$328*EF!$AE14+$AB$330*EF!$AI14)+$F$113*($AB$329*EF!$AK14+$AB$328*EF!$AJ14+$AB$330*EF!$AN14)+$F$114*($AB$329*EF!$AP14+$AB$328*EF!$AO14+$AB$330*EF!$AS14)+$F$115*($AB$329*EF!$BM14+$AB$328*EF!$BL14+$AB$330*EF!$BP14)+$F$116*($AB$329*EF!$AU14+$AB$328*EF!$AT14+$AB$330*EF!$AV14)+$F$117*($AB$329*EF!$AX14+$AB$328*EF!$AW14+$AB$330*EF!$BA14))/1000000+HA$357*($F$112*$AB385/Fuel_Specs!$B$68+$F$113*$AV385/Fuel_Specs!$B$69+$F$114*$BL385/Fuel_Specs!$B$70+$F$115*$CB385/Fuel_Specs!$B$71+$F$116*$CQ385/Fuel_Specs!$B$72+$F$117*$CZ385/Fuel_Specs!$B$73)+HA$359*(AB$323*EF!$G14+AB$324*EF!$D14+AB$325*EF!$B14+AB$326*EF!$C14+RNG!$B409*RNG!$I$354+RNG!$I381)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,HA$360:HA$363+0)/T2g+(HA$364*Ag_Inputs!$F84+HA$365*Ag_Inputs!$B84)/T2g","v":0}]
[null,"     CO2 from Land use change",null,{"$f":"D336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":385.00949142857149},"CO2 from urea use",{"$f":"G336/100*44*49.2%","v":248.92385760000002},"CO2 from CaCO3 use",null,null,null,null,{"$f":"-L357*(C112*Fuel_Specs!$F$68/Fuel_Specs!$B$68+C113*Fuel_Specs!$F$69/Fuel_Specs!$B$69+C114*Fuel_Specs!F$70/Fuel_Specs!$B$70+C115*Fuel_Specs!F$71/Fuel_Specs!$B$71+C116*Fuel_Specs!F$72/Fuel_Specs!$B$72+C117*Fuel_Specs!F$73/Fuel_Specs!$B$73)*T2g/Fuel_Specs!B95","v":0},"CO2 credit from biomass burning",null,{"$f":"-O357*(D112*Fuel_Specs!$F$68/Fuel_Specs!$B$68+D113*Fuel_Specs!$F$69/Fuel_Specs!$B$69+D114*Fuel_Specs!F$70/Fuel_Specs!$B$70+D115*Fuel_Specs!F$71/Fuel_Specs!$B$71+D116*Fuel_Specs!F$72/Fuel_Specs!$B$72+D117*Fuel_Specs!F$73/Fuel_Specs!$B$73)*T2g*44/12","v":0},"CO2 credit from biomass burning",null,null,null,null,null,null,null,null,null,{"$f":"Z336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":2350.2587428571433},"CO2 from urea use",null,null,null,null,null,null,{"$f":"-AH$357*(1-AI$357)*Fuel_Specs!$F$68*T2g*44/12","v":-9112.1037228374989},"CO2 credit from biomass burning",null,{"$f":"-AK$357*(1-$AL$357)*Fuel_Specs!$F$68*T2g*44/12","v":-7447.9519573639845},"CO2 credit from biomass burning",null,null,{"$f":"AO336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":2494.8760571428575},"CO2 from urea use",null,null,null,null,null,null,{"$f":"-AW$357*(1-AX$357)*Fuel_Specs!$F$69*T2g*44/12","v":-9374.0533165124998},"CO2 credit from biomass burning",null,{"$f":"-AZ$357*(1-$BA$357)*Fuel_Specs!$F$69*T2g*44/12","v":-7662.0614592183911},"CO2 credit from biomass burning",null,null,{"$f":"BD336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":7547.4179894372328},"CO2 from urea use",null,null,null,null,{"$f":"-C$49/(1-C$49)*T2g*Fuel_Specs!$F$70*(C$52+C$53)/Fuel_Specs!$B$95/(1-C$64)","v":0},null,null,{"$f":"-BM$357*(1-BN$357)*Fuel_Specs!$F$70*T2g*44/12","v":-7750.3816287333348},"CO2 credit from biomass burning",null,{"$f":"-BP$357*(1-$BQ$357)*Fuel_Specs!$F$70*T2g*44/12","v":-6776.2899486193091},"CO2 credit from biomass burning",null,null,{"$f":"BT336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":3636.2012423083229},"CO2 from urea use",null,null,null,null,{"$f":"-D$49/(1-D$49)*T2g*Fuel_Specs!$F$71*(D$52+D$53)/Fuel_Specs!$B$95/(1-D$64)","v":0},null,null,{"$f":"-CC$357*(1-CD$357)*Fuel_Specs!$F$71*T2g*44/12","v":-7916.6988310666675},"CO2 credit from biomass burning",null,{"$f":"-CF$357*(1-$CG$357)*Fuel_Specs!$F$71*T2g*44/12","v":-6921.7038960145719},"CO2 credit from biomass burning",null,null,{"$f":"CJ336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":7237.2501268576234},"CO2 from urea use",null,null,null,{"$f":"-E$49/(1-E$49)*T2g*Fuel_Specs!$F$72*(E$52+E$53)/Fuel_Specs!$B$95/(1-E$64)","v":0},null,null,{"$f":"-CR$357*(1-CS$357)*Fuel_Specs!$F$72*T2g*44/12","v":0},"CO2 credit from Corn Stover burning",null,{"$f":"-CU$357*(1-$CV$357)*Fuel_Specs!$F$72*T2g*44/12","v":-6841.7625784340262},"CO2 credit from Corn Stover burning",null,null,null,null,{"$f":"-DA$357*(1-DB$357)*Fuel_Specs!$F$73*T2g*44/12","v":-11502.913506379167},"CO2 credit from biomass burning",null,{"$f":"-DD357*(1-$DE$357)*Fuel_Specs!$F$73*T2g*44/12","v":-10182.948771830623},"CO2 credit from biomass burning",null,null,null,null,{"$f":"DJ336*Ag_Inputs!$AP$76*12/28*44/12","v":616},"CO2 from urea use",{"$f":"DM336/100*44*49.2%","v":1125.6960000000001},"CO2 from CaCO3 use",null,null,{"$f":"-(DP357*Fuel_Specs!$F$74*10^6)*44/12","v":-392700.00000000006},196350.00000000003,"CO2 uptaken from the air",null,null,{"$f":"-(DU356*Fuel_Specs!$F$75*T2g+DU357*Fuel_Specs!$F$74*T2g)*44/12","v":-11106.230529595015},"CO2 credit from biomass burning",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EK336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":474.75668383673474},"CO2 from urea use",{"$f":"EN336/100*44*49.2%","v":0},"CO2 from CaCO3 use",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FA336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":1378.1096682607661},"CO2 from urea use",{"$f":"FD336/100*44*49.2%","v":0},"CO2 from CaCO3 use",null,null,null,null,null,{"$f":"-FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78/Fuel_Specs!$B$95+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":-5983.5296078777064},"CO2 credit from biomass burning",null,null,{"$f":"-FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78/Fuel_Specs!$B$95+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":-6719.4625550564606},"CO2 credit from biomass burning",null,null,null,{"$f":"FS336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":2111.641158581735},"CO2 from urea use",{"$f":"FV336/100*44*49.2%","v":0},"CO2 from CaCO3 use",null,null,null,null,null,{"$f":"-GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79/Fuel_Specs!$B$95+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":-11095.915082123012},"CO2 credit from biomass burning",null,null,{"$f":"-GF$357*(N$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78/Fuel_Specs!$B$95+N$153*GV$357*(1-N$155)*N$156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":0},{"$f":"GG336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":924.82986588455799},"CO2 from urea use",{"$f":"GJ336/100*44*49.2%","v":979.62737430757613},"CO2 from CaCO3 use",null,null,null,null,null,null,null,{"$f":"-GR$357*(N$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78/Fuel_Specs!$B$95+N$153*GV$357*(1-N$155)*N$156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":0},null,"CO2 credit from biomass burning",null,null,null,null,{"$f":"-GY$357*(N$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78/Fuel_Specs!$B$95+N$153*GV$357*(1-N$155)*N$156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":0},{"$f":"-GZ$357*(N$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78/Fuel_Specs!$B$95+N$153*GV$357*(1-N$155)*N$156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":0},{"$f":"-HA$357*(N$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78/Fuel_Specs!$B$95+$N153*GV$357*(1-$N155)*$N156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":0}]
[null,"     VOC from bulk terminal",null,{"$f":"D336*0.0079*30/14+B12*0.0079*30/14","v":9.5629500000000007},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z336*0.0065*30/14+$C$12*0.0065*30/14","v":35.991428571428571},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO336*0.0065*30/14+$D$12*0.0065*30/14","v":38.206071428571427},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BD336*0.0065*30/14+$E$12*C$65*0.0065*30/14","v":123.28811708658242},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BT336*0.0065*30/14+$F$12*D$65*0.0065*30/14","v":64.934135986858209},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CJ336*0.0065*30/14-$C$31*E$65*0.0065*30/14","v":0},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!X110","v":6.6669999999999998},null,null,{"$f":"DJ336*0.0079*30/14+(K12+C88+D88)*0.0079*30/14","v":35.161968377890773},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!X110","v":6.6669999999999998},null,null,null,null,null,{"$f":"DG387","v":6.6669999999999998},null,null,null,{"$f":"DG387","v":6.6669999999999998},null,null,{"$f":"EK336*0.0079*30/14+(H$12+IF($D$146=2,G190*$G167*G179,0))*0.0079*30/14","v":11.359097788775513},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FA336*0.0079*30/14+(I$12+IF($D$146=2,IF($D$145=1,H190*H179,I190*I179)*$G167))*0.0079*30/14","v":25.649619226126276},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FS336*0.0079*30/14+(J$12+IF($D$146=2,J190*J179*$G167))*0.0079*30/14","v":39.302236177033301},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GG336*0.0079*30/14+L12*0.0079*30/14","v":17.213095920606914},"NO from nitrogen fertilizer"]
[null,"     VOC from refueling station",null,{"$f":"(D336*$J$15+$B$12*$B$15)*44/28","v":11.539510714285715},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Z336*$J$15+$C$12*$C$15)*44/28","v":53.802571428571426},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AO336*$J$15+$D$12*$D$15)*44/28","v":57.11317857142857},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BD336*$J$15+$E$12*C$65*$E$15)*44/28","v":183.43026874947421},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BT336*$J$15+$F$12*D$65*$F$15)*44/28","v":96.02461625979285},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(CJ336*$J$15-$C$31*E$65*$G$15)*44/28","v":12.503887572317938},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!X111","v":13.082000000000001},null,null,{"$f":"((DJ336+C88+D88)*$J$15+(K12*$I$15))*44/28","v":41.619737477447934},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!X111","v":13.082000000000001},null,null,null,null,null,{"$f":"DG388","v":13.082000000000001},null,null,null,{"$f":"DG388","v":13.082000000000001},null,null,{"$f":"((EK336+IF($D$146=2,G190*$G167*G179,0))*$J$15+(H$12*$H$15))*44/28","v":13.737023036224489},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((FA336+IF($D$146=2,IF($D$145=1,H190*H179,I190*I179)*$G167))*$J$15+(I$12*$H$15))*44/28","v":31.547949385720717},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((FS336+IF($D$146=2,J190*J179*$G167))*$J$15+(J$12*$H$15))*44/28","v":48.340092175549394},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(GG336*$J$15+L$12*$K$15)*44/28","v":21.171381691379391},"N2O from nitrogen fertilizer, and above and below ground biomass"]
[null,"Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per bushel",null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per gallon",null,null,null,null,null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,"Per gallon",null,null,"Per gallon",null,null,"Per mmBtu",null,"Per tonne",null,null,null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per mmBtu",null,"Per gallon",null,null,null,"Per mmBtu",null,"Per gallon",null,"Per ton",null,"Per bushel",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,"Per gallon",null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon","Per dry ton",null,null,null,null,null,null,null,null,null,null,null,"Per gallon"]
[null,"     VOC",{"$f":"(C$351*((C$318*EF!$M6)*C$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+C$352*((C$319*EF!$Q6+C$320*EF!$R6+C$321*EF!$S6+C$322*EF!$T6)*C$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+C$353*(EF!$V6*C$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+C$354*((C$323*EF!$G6+C$324*EF!$D6+C$325*EF!$B6+C$326*EF!$C6)*C$337+NG!$B100)+C$355*((C$327*EF!$AC6)*C$337+Coal!$C68)+C$356*(EF!$Z6*C$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+C$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F311, 0)","v":4.486498862612287E-2},{"$f":"D$336*Ag_Inputs!$B$130*Ag_Inputs!$B$104","v":2.3933255952819261E-2},{"$f":"E$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":5.3613552846052135E-3},{"$f":"F$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":2.2208955241403002E-3},{"$f":"G$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":5.9997659423422964E-4},{"$f":"H$336*Ag_Inputs!$N130*Ag_Inputs!$N$104","v":2.7077412609106876E-3},{"$f":"I$336*Ag_Inputs!$U130*Ag_Inputs!$U$104","v":3.5004469667246073E-5},{"$f":"('T&D'!CE216+'T&D'!CF216)/T2lb*56","v":1.9421261756463082E-2},{"$f":"SUM(C390:J390)","v":9.9144479468962876E-2},{"$f":"(L$351*((D$318*EF!$M6)*L$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$352*((D$319*EF!$Q6+D$320*EF!$R6+D$321*EF!$S6)*L$337+Petroleum!$B237*Petroleum!J$236+Petroleum!$J237)+L$353*(EF!$U6*L$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+L$354*((D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6)*L$337+NG!$B100)+L$355*((D$327*EF!$AC6)*L$337+Coal!$C68)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D176+Electric!$E176))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF6+$D$328*EF!$AE6+$D$330*EF!$AI6)+C$113*($D$329*EF!$AK6+$D$328*EF!$AJ6+$D$330*EF!$AN6)+$C$114*($D$329*EF!$AP6+$D$328*EF!$AO6+$D$330*EF!$AS6)+$C$115*($D$329*EF!$BM6+$D$328*EF!$BL6+$D$330*EF!$BP6)+$C$116*($D$329*EF!$AU6+$D$328*EF!$AT6+$D$330*EF!$AV6)+$C$117*($D$329*EF!$AX6+$D$328*EF!$AW6+$D$330*EF!$BA6))/1000000+L$357*($C$112*$AG390/Fuel_Specs!$B$68+$C$113*$AV390/Fuel_Specs!$B$69+$C$114*$BL390/Fuel_Specs!$B$70+$C$115*$CB390/Fuel_Specs!$B$71+$C$116*$CQ390/Fuel_Specs!$B$72+$C$117*$CZ390/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H80:$K80+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F94+L$365*Ag_Inputs!$B94)*mmBTU2BTU/T2g","v":531.70694760654169},{"$f":"M377*L$337","v":0},{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L6)*O$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+O$352*((D$319*EF!$Q6+D$320*EF!$R6+D$321*EF!$S6)*O$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+O$353*(EF!$U6*O$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+O$354*((D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6)*O$337+NG!$B100)+O$355*((D$327*EF!$AC6)*O$337+Coal!$C68)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D176+Electric!$E176))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF6+$D$328*EF!$AE6+$D$330*EF!$AI6)+D$113*($D$329*EF!$AK6+$D$328*EF!$AJ6+$D$330*EF!$AN6)+$D$114*($D$329*EF!$AP6+$D$328*EF!$AO6+$D$330*EF!$AS6)+$D$115*($D$329*EF!$BM6+$D$328*EF!$BL6+$D$330*EF!$BP6)+$D$116*($D$329*EF!$AU6+$D$328*EF!$AT6+$D$330*EF!$AV6)+$D$117*($D$329*EF!$AX6+$D$328*EF!$AW6+$D$330*EF!$BA6))/1000000+O$357*($D$112*$AG390/Fuel_Specs!$B$68+$D$113*$AV390/Fuel_Specs!$B$69+$D$114*$BL390/Fuel_Specs!$B$70+$D$115*$CB390/Fuel_Specs!$B$71+$D$116*$CQ390/Fuel_Specs!$B$72+$D$117*$CZ390/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H80:$K80+0,O$360:O$363+0)/T2g","v":2.2646807795020405E-2},{"$f":"P377*O$337","v":0},{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":0},{"$f":"K390/$S$339*$E$276*(1-$C$118)","v":-1.0935681796450394E-2},{"$f":"BioOil!H334*$E$277*(1-$C$118)","v":-7.8954857789281362E-3},{"$f":"Ag_Inputs!C94/T2lb*$E$278*(1-$C$118)","v":-1.9317937445949614E-3},{"$f":"K390/$S$339*$F$276","v":-1.265705918748028E-2},{"$f":"BioOil!H334*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y94/T2g","v":-2.5043437831805135E-3},{"$f":"BioOil!G334*$F$279","v":0},{"$f":"(Y$351*((E$318*EF!$M6)*Y$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+Y$352*((E$319*EF!$Q6+E$320*EF!$R6+E$321*EF!$S6+E$322*EF!$T6)*Y$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+Y$353*(EF!$V6*Y$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Y$354*((E$323*EF!$G6+E$324*EF!$D6+E$325*EF!$B6+E$326*EF!$C6)*Y$337+NG!$B100)+Y$355*((E$327*EF!$AC6)*Y$337+Coal!$C68)+Y$356*(EF!$Z6*Y$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+Y$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311, 0)+Y$357*EF!$AE6/1000000*Y$337","v":0.55536049590808001},{"$f":"Z$336*Ag_Inputs!B130*Ag_Inputs!$B$104","v":0.14609859055536256},{"$f":"AA$336*Ag_Inputs!C130*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D130*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E130*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O130*Ag_Inputs!$O$104","v":1.0420884294328997E-2},{"$f":"AE$336*Ag_Inputs!V130*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM216/(1-Inputs!$F$461)","v":0.87679486518654592},{"$f":"SUM(Y390:AF390)","v":1.5886748359443175},{"$f":"(AH$351*((F$318*EF!$L6)*AH$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AH$352*((F$319*EF!$Q6+F$320*EF!$R6+F$321*EF!$S6)*AH$337+Petroleum!$B237*Petroleum!J$236+Petroleum!$J237)+AH$353*(EF!$U6*AH$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AH$354*((F$323*EF!$G6+F$324*EF!$D6+F$325*EF!$B6+F$326*EF!$C6)*AH$337+NG!$B100)+AH$355*((F$327*EF!$AC6)*AH$337+Coal!$C68))/1000000+AH$357*(1-AI$357)*EF!$AE6/1000000*Fuel_Specs!$B$68*AH$337+AH387*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F94+AH$365*Ag_Inputs!$B94)/T2g","v":3.1006195293336596E-3},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":-1.5419030699044024E-2},{"$f":"AJ377*AH$337","v":0},{"$f":"(AK$351*((F$318*EF!$L6)*AK$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AK$352*((F$319*EF!$Q6+F$320*EF!$R6+F$321*EF!$S6)*AK$337+Petroleum!$B237*Petroleum!J$236+Petroleum!$J237)+AK$353*(EF!$U6*AK$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AK$354*((F$323*EF!$G6+F$324*EF!$D6+F$325*EF!$B6+F$326*EF!$C6)*AK$337+NG!$B100)+AK$355*((F$327*EF!$AC6)*AK$337+Coal!$C68))/1000000+AK$357*(1-$AL$357)*EF!$AF6/1000000*Fuel_Specs!$B$68*AK$337+AK387*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":-6.5704868692309844E-3},{"$f":"AM377*AK$337","v":0},{"$f":"(AN$351*((G$318*EF!$M6)*AN$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AN$352*((G$319*EF!$Q6+G$320*EF!$R6+G$321*EF!$S6+G$322*EF!$T6)*AN$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AN$353*(EF!$V6*AN$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AN$354*((G$323*EF!$G6+G$324*EF!$D6+G$325*EF!$B6+G$326*EF!$C6)*AN$337+NG!$B100)+AN$355*((G$327*EF!$AC6)*AN$337+Coal!$C68)+AN$356*(EF!$Z6*AN$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AN$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311, 0)","v":0.78747675294622355},{"$f":"AO$336*Ag_Inputs!B130*Ag_Inputs!$B$104","v":0.15508840320950446},{"$f":"AP$336*Ag_Inputs!C130*Ag_Inputs!$C$104","v":3.3609593485110861E-2},{"$f":"AQ$336*Ag_Inputs!D130*Ag_Inputs!$D$104","v":2.6832762842884786E-2},{"$f":"AR$336*Ag_Inputs!E130*Ag_Inputs!$E$104","v":1.1265181863616774E-3},{"$f":"AS$336*Ag_Inputs!O130*Ag_Inputs!$O$104","v":5.2490380149212722E-2},{"$f":"AT$336*Ag_Inputs!V130*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN216/(1-Inputs!$F$462)","v":0.87679486518654592},{"$f":"SUM(AN390:AU390)","v":1.9334192760058442},{"$f":"(AW$351*((H$318*EF!$L6)*AW$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AW$352*((H$319*EF!$Q6+H$320*EF!$R6+H$321*EF!$S6)*AW$337+Petroleum!$B237*Petroleum!Y$236+Petroleum!$J237)+AW$353*(EF!$U6*AW$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AW$354*((H$323*EF!$G6+H$324*EF!$D6+H$325*EF!$B6+H$326*EF!$C6)*AW$337+NG!$B100)+AW$355*((H$327*EF!$AC6)*AW$337+Coal!$C68))/1000000+AW$357*(1-AX$357)*EF!$AJ6/1000000*Fuel_Specs!$B$69*AW$337+AW387*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F94+AW$365*Ag_Inputs!$B94)/T2g","v":2.8586736018962567E-3},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":-1.5419030699044024E-2},{"$f":"AY377*AW$337","v":0},{"$f":"(AZ$351*((H$318*EF!$L6)*AZ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AZ$352*((H$319*EF!$Q6+H$320*EF!$R6+H$321*EF!$S6)*AZ$337+Petroleum!$B237*Petroleum!Y$236+Petroleum!$J237)+AZ$353*(EF!$U6*AZ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AZ$354*((H$323*EF!$G6+H$324*EF!$D6+H$325*EF!$B6+H$326*EF!$C6)*AZ$337+NG!$B100)+AZ$355*((H$327*EF!$AC6)*AZ$337+Coal!$C68))/1000000+AZ$357*(1-$BA$357)*EF!$AK6/1000000*Fuel_Specs!$B$69*AZ$337+AZ387*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":-6.5704868692309844E-3},{"$f":"BB377*AZ$337","v":0},{"$f":"(BC$351*((I$318*EF!$M6)*BC$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BC$352*((I$319*EF!$Q6+I$320*EF!$R6+I$321*EF!$S6+I$322*EF!$T6)*BC$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BC$353*(EF!$V6*BC$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BC$354*((I$323*EF!$G6+I$324*EF!$D6+I$325*EF!$B6+I$326*EF!$C6)*BC$337+NG!$B100)+BC$355*((I$327*EF!$AC6)*BC$337+Coal!$C68)+BC$356*(EF!$Z6*BC$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BC$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311,0)*C$65","v":0.70084845336664003},{"$f":"BD$336*Ag_Inputs!B130*Ag_Inputs!$B$104","v":0.46916839856044396},{"$f":"BE$336*Ag_Inputs!C130*Ag_Inputs!C$104","v":4.1799341385432235E-3},{"$f":"BF$336*Ag_Inputs!D130*Ag_Inputs!D$104","v":3.337118060892198E-3},{"$f":"BG$336*Ag_Inputs!E130*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P130*Ag_Inputs!$P$104","v":1.2284322684753733E-2},{"$f":"BI$336*Ag_Inputs!W130*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M6)*BC$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BJ$352*((I$319*EF!$Q6+I$320*EF!$R6+I$321*EF!$S6+I$322*EF!$T6)*BC$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BJ$353*(EF!$V6*BC$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BJ$354*((I$323*EF!$G6+I$324*EF!$D6+I$325*EF!$B6+I$326*EF!$C6)*BC$337+NG!$B100)+BJ$355*((I$327*EF!$AC6)*BC$337+Coal!$C68)+BJ$356*(EF!$Z6*BC$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BJ$358*(Electric!$D176+Electric!$E176))/1000000+MMULT(Ag_Inputs!$B342:$C342+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*Fuel_Specs!$F$70*C$53/Fuel_Specs!$B$92/(1-C$64)*BC$337","v":1.6909425117952938E-2},{"$f":"'T&D'!CO216*C$63/(1-C$64)","v":0.66328617593399641},{"$f":"SUM(BC390:BK390)","v":1.8700138278632221},{"$f":"(BM$351*((J$318*EF!$L6)*BM$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BM$352*((J$319*EF!$Q6+J$320*EF!$R6+J$321*EF!$S6)*BM$337+Petroleum!$B237*Petroleum!AO$236+Petroleum!$J237)+BM$353*(EF!$U6*BM$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BM$354*((J$323*EF!$G6+J$324*EF!$D6+J$325*EF!$B6+J$326*EF!$C6)*BM$337+NG!$B100)+BM$355*((J$327*EF!$AC6)*BM$337+Coal!$C68))/1000000+BM$357*(1-BN$357)*EF!$AO6/1000000*Fuel_Specs!$B$70*BM$337+BM387*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F94+BM$365*Ag_Inputs!$B94)/T2g","v":9.8962943873831949E-3},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-1.5419030699044024E-2},{"$f":"BO377*BM$337","v":0},{"$f":"(BP$351*((J$318*EF!$L6)*BP$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BP$352*((J$319*EF!$Q6+J$320*EF!$R6+J$321*EF!$S6)*BP$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BP$353*(EF!$U6*BP$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BP$354*((J$323*EF!$G6+J$324*EF!$D6+J$325*EF!$B6+J$326*EF!$C6)*BP$337+NG!$B100)+BP$355*((J$327*EF!$AC6)*BP$337+Coal!$C68))/1000000+BP$357*(1-$BQ$357)*EF!$AP6/1000000*Fuel_Specs!$B$70*BP$337+BP387*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-3.6168857830624393E-3},{"$f":"BR377*BP$337","v":0},{"$f":"(BS$351*((R$318*EF!$M6)*BS$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BS$352*((R$319*EF!$Q6+R$320*EF!$R6+R$321*EF!$S6+R$322*EF!$T6)*BS$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BS$353*(EF!$V6*BS$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BS$354*((R$323*EF!$G6+R$324*EF!$D6+R$325*EF!$B6+R$326*EF!$C6)*BS$337+NG!$B100)+BS$355*((R$327*EF!$AC6)*BS$337+Coal!$C68)+BS$356*(EF!$Z6*BS$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BS$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311,0)*D$65","v":0.51863574348741226},{"$f":"BT$336*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":0.22603633667631259},{"$f":"BU$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":5.1329591221310783E-2},{"$f":"BV$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":8.3561436244740647E-2},{"$f":"BW$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P130*Ag_Inputs!$P$104","v":1.2284322684753733E-2},{"$f":"BY$336*Ag_Inputs!$W130*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M6)*BS$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BZ$352*((R$319*EF!$Q6+R$320*EF!$R6+R$321*EF!$S6+R$322*EF!$T6)*BS$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BZ$353*(EF!$V6*BS$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BZ$354*((R$323*EF!$G6+R$324*EF!$D6+R$325*EF!$B6+R$326*EF!$C6)*BS$337+NG!$B100)+BZ$355*((R$327*EF!$AC6)*BS$337+Coal!$C68)+BZ$356*(EF!$Z6*BS$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BZ$358*(Electric!$D176+Electric!$E176))/1000000+MMULT(Ag_Inputs!$B342:$C342+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*Fuel_Specs!$F$71*D$53/Fuel_Specs!$B$92/(1-D$64)*BS$337","v":1.6909425117952938E-2},{"$f":"'T&D'!CP216*D$63/(1-D$64)","v":0.46430032315379755},{"$f":"SUM(BS390:CA390)","v":1.3730571785862806},{"$f":"(CC$351*((S$318*EF!$L6)*CC$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CC$352*((S$319*EF!$Q6+S$320*EF!$R6+S$321*EF!$S6)*CC$337+Petroleum!$B237*Petroleum!BE$236+Petroleum!$J237)+CC$353*(EF!$U6*CC$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CC$354*((S$323*EF!$G6+S$324*EF!$D6+S$325*EF!$B6+S$326*EF!$C6)*CC$337+NG!$B100)+CC$355*((S$327*EF!$AC6)*CC$337+Coal!$C68))/1000000+CC$357*(1-CD$357)*EF!$BL6/1000000*Fuel_Specs!$B$71*CC$337+CC387*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F94+CC$365*Ag_Inputs!$B94)/T2g","v":9.8962943873831949E-3},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-1.5419030699044024E-2},{"$f":"CE377*CC$337","v":0},{"$f":"(CF$351*((S$318*EF!$L6)*CF$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CF$352*((S$319*EF!$Q6+S$320*EF!$R6+S$321*EF!$S6)*CF$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CF$353*(EF!$U6*CF$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CF$354*((S$323*EF!$G6+S$324*EF!$D6+S$325*EF!$B6+S$326*EF!$C6)*CF$337+NG!$B100)+CF$355*((S$327*EF!$AC6)*CF$337+Coal!$C68))/1000000+CF$357*(1-$CG$357)*EF!$BM6/1000000*Fuel_Specs!$B$71*CF$337+CF387*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-3.6168857830624393E-3},{"$f":"CH377*CF$337","v":0},{"$f":"(CI$351*((K$318*EF!$M6)*CI$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CI$352*((K$319*EF!$Q6+K$320*EF!$R6+K$321*EF!$S6+K$322*EF!$T6)*CI$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CI$353*(EF!$V6*CI$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CI$354*((K$323*EF!$G6+K$324*EF!$D6+K$325*EF!$B6+K$326*EF!$C6)*CI$337+NG!$B100)+CI$355*((K$327*EF!$AC6)*CI$337+Coal!$C68)+CI$356*(EF!$Z6*CI$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CI$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311,0)*E65","v":0.80325590508516764},{"$f":"CJ$336*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":0.44988750546891898},{"$f":"CK$336*Ag_Inputs!$C130*Ag_Inputs!$B$104","v":8.3598682770864477E-2},{"$f":"CL$336*Ag_Inputs!$D130*Ag_Inputs!$B$104","v":0.2002270836535319},{"$f":"CM$336*Ag_Inputs!Q130*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X130*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M6)*BR$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CO$352*((K$319*EF!$Q6+K$320*EF!$R6+K$321*EF!$S6+K$322*EF!$T6)*BR$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CO$353*(EF!$V6*BR$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CO$354*((K$323*EF!$G6+K$324*EF!$D6+K$325*EF!$B6+K$326*EF!$C6)*BR$337+NG!$B100)+CO$355*((K$327*EF!$AC6)*BR$337+Coal!$C68)+CO$356*(EF!$Z6*BR$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CO$358*(Electric!$D176+Electric!$E176))/1000000+MMULT(Ag_Inputs!$B342:$C342+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*Fuel_Specs!$F$72*E$53/Fuel_Specs!$B$92/(1-E$64)*BR$337","v":1.6909425117952938E-2},{"$f":"('T&D'!CG216)*E$63/(1-E$64)","v":0.8180529503185956},{"$f":"SUM(CI390:CP390)","v":2.3719315524150315},{"$f":"(CR$351*((L$318*EF!$L6)*CR$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CR$352*((L$319*EF!$Q6+L$320*EF!$R6+L$321*EF!$S6)*CR$337+Petroleum!$B237*Petroleum!BT$236+Petroleum!$J237)+CR$353*(EF!$U6*CR$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CR$354*((L$323*EF!$G6+L$324*EF!$D6+L$325*EF!$B6+L$326*EF!$C6)*CR$337+NG!$B100)+CR$355*((L$327*EF!$AC6)*CR$337+Coal!$C68))/1000000+CR$357*(1-CS$357)*EF!$AT6/1000000*Fuel_Specs!$B$72*CR$337+CR387*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F94+CR$365*Ag_Inputs!$B94)/T2g","v":9.8962943873831949E-3},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":0},{"$f":"CT377*CR$337","v":0},{"$f":"(CU$351*((L$318*EF!$L6)*CU$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CU$352*((L$319*EF!$Q6+L$320*EF!$R6+L$321*EF!$S6)*CU$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CU$353*(EF!$U6*CU$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CU$354*((L$323*EF!$G6+L$324*EF!$D6+L$325*EF!$B6+L$326*EF!$C6)*CU$337+NG!$B100)+CU$355*((L$327*EF!$AC6)*CU$337+Coal!$C68))/1000000+CU$357*(1-$CV$357)*EF!$AU6/1000000*Fuel_Specs!$B$72*CU$337+CU387*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-6.5761559692044353E-9},{"$f":"CW377*CU$337","v":0},{"$f":"(CX$351*((O$318*EF!$M6)*CX$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CX$352*((O$319*EF!$Q6+O$320*EF!$R6+O$321*EF!$S6+O$322*EF!$T6)*CX$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CX$353*(EF!$V6*CX$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CX$354*((O$323*EF!$G6+O$324*EF!$D6+O$325*EF!$B6+O$326*EF!$C6)*CX$337+NG!$B100)+CX$355*((O$327*EF!$AC6)*CX$337+Coal!$C68)+CX$356*(EF!$Z6*CX$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CX$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311, 0)","v":0.4748553077830992},{"$f":"'T&D'!CQ216/(1-Inputs!$F$465)","v":1.578230757335783},{"$f":"SUM(CX390:CY390)","v":2.0530860651188823},{"$f":"(DA$351*((P$318*EF!$L6)*DA$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DA$352*((P$319*EF!$Q6+P$320*EF!$R6+P$321*EF!$S6)*DA$337+Petroleum!$B237*Petroleum!CC$236+Petroleum!$J237)+DA$353*(EF!$U6*DA$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DA$354*((P$323*EF!$G6+P$324*EF!$D6+P$325*EF!$B6+P$326*EF!$C6)*DA$337+NG!$B100)+DA$355*((P$327*EF!$AC6)*DA$337+Coal!$C68))/1000000+DA$357*(1-DB$357)*EF!$AW6/1000000*Fuel_Specs!$B$68*DA$337+DA387*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F94+DA$365*Ag_Inputs!$B94)/T2g","v":4.8178423844250353E-3},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-1.5419030699044024E-2},{"$f":"DC377*DA$337","v":0},{"$f":"(DD$351*((P$318*EF!$L6)*DD$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DD$352*((P$319*EF!$Q6+P$320*EF!$R6+P$321*EF!$S6)*DD$337+Petroleum!$B237*Petroleum!J$236+Petroleum!$J237)+DD$353*(EF!$U6*DD$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DD$354*((P$323*EF!$G6+P$324*EF!$D6+P$325*EF!$B6+P$326*EF!$C6)*DD$337+NG!$B100)+DD$355*((P$327*EF!$AC6)*DD$337+Coal!$C68))/1000000+DD$357*(1-$DE$357)*EF!$AX6/1000000*Fuel_Specs!$B$73*DD$337+DD387*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000","v":3.1698424401148972E-3},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":0},{"$f":"DF377*DD$337","v":0},{"$f":"'T&D'!DR216+'T&D'!DS216+(DG387+DG388)*DG337","v":13.458386805585031},{"$f":"(DH377+DH388)*DH$337","v":0},{"$f":"IF(C212=1,0,(DI$351*((M$318*EF!$M6)*DI$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DI$352*((M$319*EF!$Q6+M$320*EF!$R6+M$321*EF!$S6+M$322*EF!$T6)*DI$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DI$353*(EF!$V6*DI$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DI$354*((M$323*EF!$G6+M$324*EF!$D6+M$325*EF!$B6+M$326*EF!$C6)*DI$337+NG!$B100)+DI$355*((M$327*EF!$AC6)*DI$337+Coal!$C68)+DI$356*(EF!$Z6*DI$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DI$358*P306)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F130*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G130*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H130*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I130*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S130*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z130*Ag_Inputs!Z$104)","v":0},{"$f":"IF($C$212=1,0,DP$337*DP377)","v":0},null,{"$f":"IF($C$212=1,0,('T&D'!DC216))/T2MT","v":0},{"$f":"'T&D'!IV139*$C$86*kg2T/(1-$C$89)","v":1.1422817385001816E-3},{"$f":"SUM(DI390:DS390)","v":1.1422817385001816E-3},{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L6)*DU$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DU$352*((N$319*EF!$Q6+N$320*EF!$R6+N$321*EF!$S6)*DU$337+Petroleum!$B237*Petroleum!BS$218+Petroleum!$J237)+DU$353*(EF!$U6*DU$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DU$354*((N$323*EF!$G6+N$324*EF!$D6+N$325*EF!$B6+N$326*EF!$C6)*DU$337+NG!$B100)+DU$355*((N$327*EF!$AC6)*DU$337+Coal!$C68))/1000000+DU$356*(EF!$BD6*Fuel_Specs!B$75/1000000)*DU$337+DU$357*(EF!$BC6*Fuel_Specs!B74/1000000)*DU$337+DU387*DU$337+K309+L309)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P306+MMULT(Enzymes_Yeast!$H80:$K80+0,DU$360:DU$363+0)/T2g*1000000","v":0},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S306)","v":0},{"$f":"DW377*DU$337","v":0},{"$f":"IF(C212=1,IF(C211=1,'T&D'!DQ216,0),IF(C212=2,IF(C211=1,'T&D'!DO216+'T&D'!DP216,'T&D'!DM216+'T&D'!DN216),IF(C212=3,IF(C211=1,'T&D'!DO216+'T&D'!DP216+'T&D'!DQ216,'T&D'!DM216+'T&D'!DN216))))","v":6.3125477313243222E-2},{"$f":"(DY377+DY388)*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M6)*DZ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DZ$352*((Q$319*EF!$Q6+Q$320*EF!$R6+Q$321*EF!$S6)*DZ$337+Petroleum!$B237*Petroleum!BY$218+Petroleum!$J237)+DZ$353*(EF!$U6*DZ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DZ$354*((Q$323*EF!$G6+Q$324*EF!$D6+Q$325*EF!$B6+Q$326*EF!$C6)*DZ$337+NG!$B100)+DZ$355*((Q$327*EF!$AC6)*DZ$337+Coal!$C68)+DZ$358*(Electric!$D176+Electric!$E176))/1000000","v":3.2380012352171757E-2},{"$f":"EA377*DZ$337","v":0},{"$f":"K390/$EA$339*$C$301+BioOil!C124*$C$302+Ag_Inputs!C94/T2lb*$C$303","v":-3.4268573320387123E-2},{"$f":"-$C$295*(E309+F309-G309)","v":-0.12737042388374217},{"$f":"('T&D'!DV216+'T&D'!DW216+(ED387+ED388)*ED337)","v":13.319254854736929},null,{"$f":"(EF$351*((Q$318*EF!$M6)*EF$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EF$352*((Q$319*EF!$Q6+Q$320*EF!$R6+Q$321*EF!$S6)*EF$337+Petroleum!$B237*Petroleum!CE$218+Petroleum!$J237)+EF$353*(EF!$U6*EF$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EF$354*((Q$323*EF!$G6+Q$324*EF!$D6+Q$325*EF!$B6+Q$326*EF!$C6)*EF$337+NG!$B100)+EF$355*((Q$327*EF!$AC6)*EF$337+Coal!$C68)+EF$358*(Electric!$D176+Electric!$E176))/1000000","v":2.6024306432028032E-2},null,{"$f":"('T&D'!DX216+'T&D'!DY216+(EH387+EH388)*EH337)","v":15.815230261293657},null,{"$f":"(EJ$351*((T$318*EF!$M6)*EJ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EJ$352*((T$319*EF!$Q6+T$320*EF!$R6+T$321*EF!$S6+T$322*EF!$T6)*EJ$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EJ$353*(EF!$V6*EJ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EJ$354*((T$323*EF!$G6+T$324*EF!$D6+T$325*EF!$B6+T$326*EF!$C6)*EJ$337+NG!$B100)+EJ$355*((T$327*EF!$AC6)*EJ$337+Coal!$C68)+EJ$356*(EF!$Z6*EJ$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EJ$358*($AA306))/1000000","v":7.600893589461992E-2},{"$f":"EK$336*Ag_Inputs!$B$130*Ag_Inputs!$B$104","v":2.9512189913594056E-2},{"$f":"EL$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":4.5304810466980502E-3},{"$f":"EM$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":2.7924637487281349E-4},{"$f":"EN$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N130*Ag_Inputs!$N$104","v":1.1091476593526288E-2},{"$f":"EP$336*Ag_Inputs!$U130*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M6)*EQ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EQ$352*((T$319*EF!$Q6+T$320*EF!$R6+T$321*EF!$S6+T$322*EF!$T6)*EQ$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EQ$353*(EF!$V6*EQ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EQ$354*((T$323*EF!$G6+T$324*EF!$D6+T$325*EF!$B6+T$326*EF!$C6)*EQ$337+NG!$B100)+EQ$355*((T$327*EF!$AC6)*EQ$337+Coal!$C68)+EQ$356*(EF!$Z6*EQ$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EQ$358*($AA306))/1000000","v":0},{"$f":"'T&D'!$DB216/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":7.3501540594343232E-3},{"$f":"SUM(EJ390:ER390)","v":0.12877248388274545},{"$f":"(ET$351*((U$318*EF!$L6)*ET$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+ET$352*((U$319*EF!$Q6+U$320*EF!$R6+U$321*EF!$S6)*ET$337+Petroleum!$B237*Petroleum!DU$236+Petroleum!$J237)+ET$353*(EF!$U6*ET$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+ET$354*((U$323*EF!$G6+U$324*EF!$D6+U$325*EF!$B6+U$326*EF!$C6)*ET$337+NG!$B100)+ET$355*((U$327*EF!$AC6)*ET$337+Coal!$C68)+ET$356*(EF!$Z6*ET$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+ET$359*((U$323*EF!$G6+U$324*EF!$D6+U$325*EF!$B6+U$326*EF!$C6)*ET$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F94+ET$365*Ag_Inputs!$B94)/T2g","v":1.5350777744674386E-2},{"$f":"EU$358*(1-Electric!$D$79)*$AA306/1000000","v":0},{"$f":"EV377*ET$337","v":0},{"$f":"$K390/$EU$339*G$276","v":-7.7919252195547215E-3},{"$f":"BioOil!H334*G$277","v":-5.6257155161038843E-3},{"$f":"Ag_Inputs!C94/T2lb*G$278","v":-1.3764475482793744E-3},{"$f":"(EZ$351*((V$318*EF!$M6)*EZ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EZ$352*((V$319*EF!$Q6+V$320*EF!$R6+V$321*EF!$S6+V$322*EF!$T6)*EZ$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EZ$353*(EF!$V6*EZ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EZ$354*((V$323*EF!$G6+V$324*EF!$D6+V$325*EF!$B6+V$326*EF!$C6)*EZ$337+NG!$B100)+EZ$355*((V$327*EF!$AC6)*EZ$337+Coal!$C68)+EZ$356*(EF!$Z6*EZ$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EZ$358*($AA306))/1000000","v":0.40184544088956536},{"$f":"FA$336*Ag_Inputs!$B$130*Ag_Inputs!$B$104","v":8.566711251496209E-2},{"$f":"FB$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":2.1677916523606486E-2},{"$f":"FC$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":1.3648793007289469E-2},{"$f":"FD$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N130*Ag_Inputs!$N$104","v":2.7814307462260969E-2},{"$f":"FF$336*Ag_Inputs!$U130*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M6)*FG$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FG$352*((V$319*EF!$Q6+V$320*EF!$R6+V$321*EF!$S6+V$322*EF!$T6)*FG$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+FG$353*(EF!$V6*FG$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FG$354*((V$323*EF!$G6+V$324*EF!$D6+V$325*EF!$B6+V$326*EF!$C6)*FG$337+NG!$B100)+FG$355*((V$327*EF!$AC6)*FG$337+Coal!$C68)+FG$356*(EF!$Z6*FG$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FG$358*($AA306))/1000000","v":0},{"$f":"'T&D'!$DB216/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":5.3141958927365529E-3},{"$f":"SUM(EZ390:FH390)","v":0.55596776629042099},{"$f":"(FJ$351*((W$318*EF!$L6)*FJ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FJ$352*((W$319*EF!$Q6+W$320*EF!$R6+W$321*EF!$S6)*FJ$337+Petroleum!$B237*Petroleum!EK$236+Petroleum!$J237)+FJ$353*(EF!$U6*FJ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FJ$354*((W$323*EF!$G6+W$324*EF!$D6+W$325*EF!$B6+W$326*EF!$C6)*FJ$337+NG!$B100)+FJ$355*((W$327*EF!$AC6)*FJ$337+Coal!$C68)+FJ$356*(EF!$Z6*FJ$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FJ$359*((W$323*EF!$G6+W$324*EF!$D6+W$325*EF!$B6+W$326*EF!$C6)*FJ$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT6)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F94+FJ$365*Ag_Inputs!$B94)/T2g","v":1.243111702745385E-3},{"$f":"FK$358*(1-Electric!$D$79)*$AA306/1000000","v":-8.2823917980613754E-2},{"$f":"FL377*FJ$337","v":0},{"$f":"$K390*-H$188","v":-1.5605012445319394E-2},{"$f":"(FN$351*((X$318*EF!$L6)*FN$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FN$352*((X$319*EF!$Q6+X$320*EF!$R6+X$321*EF!$S6)*FN$337+Petroleum!$B237*Petroleum!EO$236+Petroleum!$J237)+FN$353*(EF!$U6*FN$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FN$354*((X$323*EF!$G6+X$324*EF!$D6+X$325*EF!$B6+X$326*EF!$C6)*FN$337+NG!$B100)+FN$355*((X$327*EF!$AC6)*FN$337+Coal!$C68)+FN$356*(EF!$Z6*FN$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FN$359*((X$323*EF!$G6+X$324*EF!$D6+X$325*EF!$B6+X$326*EF!$C6)*FN$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT6)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F94+FN$365*Ag_Inputs!$B94)/T2g","v":5.1622206623340942E-3},{"$f":"FO$358*(1-Electric!$D$79)*$AA306/1000000","v":-4.7269541481910872E-3},{"$f":"FP377*FN$337","v":0},{"$f":"$K390*-I$188","v":-8.0878617454853887E-3},{"$f":"(FR$351*((Y$318*EF!$M6)*FR$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FR$352*((Y$319*EF!$Q6+Y$320*EF!$R6+Y$321*EF!$S6+Y$322*EF!$T6)*FR$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+FR$353*(EF!$V6*FR$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FR$354*((Y$323*EF!$G6+Y$324*EF!$D6+Y$325*EF!$B6+Y$326*EF!$C6)*FR$337+NG!$B100)+FR$355*((Y$327*EF!$AC6)*FR$337+Coal!$C68)+FR$356*(EF!$Z6*FR$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FR$358*($AA306))/1000000","v":0.45128511997501009},{"$f":"FS$336*Ag_Inputs!$B$130*Ag_Inputs!$B$104","v":0.13126546086259427},{"$f":"FT$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":1.5929225694166965E-2},{"$f":"FU$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":1.2529837904890064E-2},{"$f":"FV$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N130*Ag_Inputs!$N$104","v":2.7259398459446089E-2},{"$f":"FX$336*Ag_Inputs!$U130*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M6)*FY$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FY$352*((Y$319*EF!$Q6+Y$320*EF!$R6+Y$321*EF!$S6+Y$322*EF!$T6)*FY$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+FY$353*(EF!$V6*FY$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FY$354*((Y$323*EF!$G6+Y$324*EF!$D6+Y$325*EF!$B6+Y$326*EF!$C6)*FY$337+NG!$B100)+FY$355*((Y$327*EF!$AC6)*FY$337+Coal!$C68)+FY$356*(EF!$Z6*FY$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FY$358*($AA306))/1000000","v":0},{"$f":"'T&D'!$DB216/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":6.9360608729873196E-3},{"$f":"SUM(FR390:FZ390)","v":0.6452051037690949},{"$f":"(GB$351*((Z$318*EF!$L6)*GB$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GB$352*((Z$319*EF!$Q6+Z$320*EF!$R6+Z$321*EF!$S6)*GB$337+Petroleum!$B237*Petroleum!FC$236+Petroleum!$J237)+GB$353*(EF!$U6*GB$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GB$354*((Z$323*EF!$G6+Z$324*EF!$D6+Z$325*EF!$B6+Z$326*EF!$C6)*GB$337+NG!$B100)+GB$355*((Z$327*EF!$AC6)*GB$337+Coal!$C68)+GB$356*(EF!$Z6*GB$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GB$359*((Z$323*EF!$G6+Z$324*EF!$D6+Z$325*EF!$B6+Z$326*EF!$C6)*GB$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS6+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT6)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F94+GB$365*Ag_Inputs!$B94)/T2g","v":9.3788730478378858E-3},{"$f":"GC$358*(1-Electric!$D$79)*$AA306/1000000","v":-1.5361888458070532E-2},{"$f":"GD377*GB$337","v":0},{"$f":"$K390*-J$188","v":0},{"$f":"(GF$351*((BB$318*EF!$M6)*GF$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GF$352*((BB$319*EF!$Q6+BB$320*EF!$R6+BB$321*EF!$S6+BB$322*EF!$T6)*GF$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+GF$353*(EF!$V6*GF$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GF$354*((BB$323*EF!$G6+BB$324*EF!$D6+BB$325*EF!$B6+BB$326*EF!$C6)*GF$337+NG!$B100)+GF$355*((BB$327*EF!$AC6)*GF$337+Coal!$C68)+GF$356*(EF!$Z6*GF$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GF$358*($AA306))/1000000","v":0.15752598081858712},{"$f":"GG$336*Ag_Inputs!$B$130*Ag_Inputs!$B$104","v":5.7489985015429318E-2},{"$f":"GH$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":2.1098794735114713E-2},{"$f":"GI$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":8.7399950767153116E-3},{"$f":"GJ$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":2.3611778369598928E-3},{"$f":"GK$336*Ag_Inputs!$N130*Ag_Inputs!$N$104","v":1.2330401006540401E-2},{"$f":"GL$336*Ag_Inputs!$U130*Ag_Inputs!$U$104","v":1.561220422692392E-3},{"$f":"(GM$351*((BB$318*EF!$M6)*GM$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GM$352*((BB$319*EF!$Q6+BB$320*EF!$R6+BB$321*EF!$S6+BB$322*EF!$T6)*GM$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+GM$353*(EF!$V6*GM$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GM$354*((BB$323*EF!$G6+BB$324*EF!$D6+BB$325*EF!$B6+BB$326*EF!$C6)*GM$337+NG!$B100)+GM$355*((BB$327*EF!$AC6)*GM$337+Coal!$C68)+GM$356*(EF!$Z6*GM$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GM$358*($AA306))/1000000","v":2.820691287511706E-3},{"$f":"(GN$351*((BC$318*EF!$M6)*GN$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GN$352*((BC$319*EF!$Q6+BC$320*EF!$R6+BC$321*EF!$S6+BC$322*EF!$T6)*GN$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+GN$353*(EF!$V6*GN$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GN$354*((BC$323*EF!$G6+BC$324*EF!$D6+BC$325*EF!$B6+BC$326*EF!$C6)*GN$337+NG!$B100)+GN$355*((BC$327*EF!$AC6)*GN$337+Coal!$C68)+GN$356*(EF!$Z6*GN$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GN$358*($AA306))/1000000","v":0},{"$f":"(GO$351*((BD$318*EF!$M6)*GO$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GO$352*((BD$319*EF!$Q6+BD$320*EF!$R6+BD$321*EF!$S6+BD$322*EF!$T6)*GO$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+GO$353*(EF!$V6*GO$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GO$354*((BD$323*EF!$G6+BD$324*EF!$D6+BD$325*EF!$B6+BD$326*EF!$C6)*GO$337+NG!$B100)+GO$355*((BD$327*EF!$AC6)*GO$337+Coal!$C68)+GO$356*(EF!$Z6*GO$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GO$358*($AA306))/1000000","v":0},{"$f":"'T&D'!$DB216/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":5.3141958927365529E-3},{"$f":"SUM(GF390:GP390)","v":0.26924244209228748},{"$f":"(GR$351*((BC$318*EF!$L6)*GR$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GR$352*((BC$319*EF!$Q6+BC$320*EF!$R6+BC$321*EF!$S6)*GR$337+Petroleum!$B237*Petroleum!FQ$236+Petroleum!$J237)+GR$353*(EF!$U6*GR$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GR$354*((BC$323*EF!$G6+BC$324*EF!$D6+BC$325*EF!$B6+BC$326*EF!$C6)*GR$337+NG!$B100)+GR$355*((BC$327*EF!$AC6)*GR$337+Coal!$C68)+GR$356*(EF!$Z6*GR$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GR$359*((BC$323*EF!$G6+BC$324*EF!$D6+BC$325*EF!$B6+BC$326*EF!$C6)*GR$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+GR$357*(AI$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+AI$153*GV$357*(1-AI$155)*AI$156*$C$167*BTU2mmBTU*EF!$BT6)*GR$337+IF(GR$358>ABS(AL$235*kWh2BTU),GR$358+AL$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F94+GR$365*Ag_Inputs!$B94)/T2g","v":2.0149668171241239E-2},null,{"$f":"(GT$351*((BD$318*EF!$L6)*GT$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GT$352*((BD$319*EF!$Q6+BD$320*EF!$R6+BD$321*EF!$S6)*GT$337+Petroleum!$B237*Petroleum!FR$236+Petroleum!$J237)+GT$353*(EF!$U6*GT$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GT$354*((BD$323*EF!$G6+BD$324*EF!$D6+BD$325*EF!$B6+BD$326*EF!$C6)*GT$337+NG!$B100)+GT$355*((BD$327*EF!$AC6)*GT$337+Coal!$C68)+GT$356*(EF!$Z6*GT$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GT$359*((BD$323*EF!$G6+BD$324*EF!$D6+BD$325*EF!$B6+BD$326*EF!$C6)*GT$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+GT$357*(AJ$153*(1-GW$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+AJ$153*GW$357*(1-AJ$155)*AJ$156*$C$167*BTU2mmBTU*EF!$BT6)*GT$337+IF(GT$358>ABS(AM$235*kWh2BTU),GT$358+AM$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,GT$360:GT$363+0)/T2g+(GT$364*Ag_Inputs!$F94+GT$365*Ag_Inputs!$B94)/T2g","v":0},{"$f":"(GU$351*((BE$318*EF!$L6)*GU$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GU$352*((BE$319*EF!$Q6+BE$320*EF!$R6+BE$321*EF!$S6)*GU$337+Petroleum!$B237*Petroleum!FS$236+Petroleum!$J237)+GU$353*(EF!$U6*GU$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GU$354*((BE$323*EF!$G6+BE$324*EF!$D6+BE$325*EF!$B6+BE$326*EF!$C6)*GU$337+NG!$B100)+GU$355*((BE$327*EF!$AC6)*GU$337+Coal!$C68)+GU$356*(EF!$Z6*GU$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GU$359*((BE$323*EF!$G6+BE$324*EF!$D6+BE$325*EF!$B6+BE$326*EF!$C6)*GU$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+GU$357*(AK$153*(1-GX$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+AK$153*GX$357*(1-AK$155)*AK$156*$C$167*BTU2mmBTU*EF!$BT6)*GU$337+IF(GU$358>ABS(AN$235*kWh2BTU),GU$358+AN$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,GU$360:GU$363+0)/T2g+(GU$364*Ag_Inputs!$F94+GU$365*Ag_Inputs!$B94)/T2g","v":0},{"$f":"GV$358*(1-Electric!$D$79)*$AA306/1000000","v":0},{"$f":"GW377*GR$337","v":0},{"$f":"$GQ390*-AN$188","v":0}]
[null,"     CO",{"$f":"(C$351*((C$318*EF!$M7)*C$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+C$352*((C$319*EF!$Q7+C$320*EF!$R7+C$321*EF!$S7+C$322*EF!$T7)*C$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+C$353*(EF!$V7*C$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+C$354*((C$323*EF!$G7+C$324*EF!$D7+C$325*EF!$B7+C$326*EF!$C7)*C$337+NG!$B101)+C$355*((C$327*EF!$AC7)*C$337+Coal!$C69)+C$356*(EF!$Z7*C$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+C$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F312, 0)","v":5.1898392280999545E-2},{"$f":"D$336*Ag_Inputs!B131*Ag_Inputs!$B$104","v":9.43209922420086E-2},{"$f":"E$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":1.9427595102003051E-2},{"$f":"F$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":8.5170883279077451E-3},{"$f":"G$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":9.2098697699533765E-4},{"$f":"H$336*Ag_Inputs!$N131*Ag_Inputs!$N$104","v":8.3905941643104623E-3},{"$f":"I$336*Ag_Inputs!$U131*Ag_Inputs!$U$104","v":9.8011163637980574E-5},{"$f":"('T&D'!CE217+'T&D'!CF217)/T2lb*56","v":4.2453560206187027E-2},0.22602722046404972,{"$f":"(L$351*((D$318*EF!$M7)*L$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$352*((D$319*EF!$Q7+D$320*EF!$R7+D$321*EF!$S7)*L$337+Petroleum!$B238*Petroleum!J$236+Petroleum!$J238)+L$353*(EF!$U7*L$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+L$354*((D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7)*L$337+NG!$B101)+L$355*((D$327*EF!$AC7)*L$337+Coal!$C69)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D177+Electric!$E177))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF7+$D$328*EF!$AE7+$D$330*EF!$AI7)+C$113*($D$329*EF!$AK7+$D$328*EF!$AJ7+$D$330*EF!$AN7)+$C$114*($D$329*EF!$AP7+$D$328*EF!$AO7+$D$330*EF!$AS7)+$C$115*($D$329*EF!$BM7+$D$328*EF!$BL7+$D$330*EF!$BP7)+$C$116*($D$329*EF!$AU7+$D$328*EF!$AT7+$D$330*EF!$AV7)+$C$117*($D$329*EF!$AX7+$D$328*EF!$AW7+$D$330*EF!$BA7))/1000000+L$357*($C$112*$AG391/Fuel_Specs!$B$68+$C$113*$AV391/Fuel_Specs!$B$69+$C$114*$BL391/Fuel_Specs!$B$70+$C$115*$CB391/Fuel_Specs!$B$71+$C$116*$CQ391/Fuel_Specs!$B$72+$C$117*$CZ391/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H81:$K81+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F95+L$365*Ag_Inputs!$B95)*mmBTU2BTU/T2g","v":2315.5260774366366},0,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L7)*O$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+O$352*((D$319*EF!$Q7+D$320*EF!$R7+D$321*EF!$S7)*O$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+O$353*(EF!$U7*O$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+O$354*((D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7)*O$337+NG!$B101)+O$355*((D$327*EF!$AC7)*O$337+Coal!$C69)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D177+Electric!$E177))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF7+$D$328*EF!$AE7+$D$330*EF!$AI7)+D$113*($D$329*EF!$AK7+$D$328*EF!$AJ7+$D$330*EF!$AN7)+$D$114*($D$329*EF!$AP7+$D$328*EF!$AO7+$D$330*EF!$AS7)+$D$115*($D$329*EF!$BM7+$D$328*EF!$BL7+$D$330*EF!$BP7)+$D$116*($D$329*EF!$AU7+$D$328*EF!$AT7+$D$330*EF!$AV7)+$D$117*($D$329*EF!$AX7+$D$328*EF!$AW7+$D$330*EF!$BA7))/1000000+O$357*($D$112*$AG391/Fuel_Specs!$B$68+$D$113*$AV391/Fuel_Specs!$B$69+$D$114*$BL391/Fuel_Specs!$B$70+$D$115*$CB391/Fuel_Specs!$B$71+$D$116*$CQ391/Fuel_Specs!$B$72+$D$117*$CZ391/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H81:$K81+0,O$360:O$363+0)/T2g","v":0.10848122643169616},0,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":0},-2.4930906628086863E-2,{"$f":"BioOil!H335*$E$277*(1-$C$118)","v":-1.9309007394288553E-2},{"$f":"Ag_Inputs!C95/T2lb*$E$278*(1-$C$118)","v":-8.2710997136420401E-3},-2.8855261762614989E-2,{"$f":"BioOil!H335*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y95/T2g","v":-1.0722509691255159E-2},{"$f":"BioOil!G335*$F$279","v":0},{"$f":"(Y$351*((E$318*EF!$M7)*Y$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+Y$352*((E$319*EF!$Q7+E$320*EF!$R7+E$321*EF!$S7+E$322*EF!$T7)*Y$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+Y$353*(EF!$V7*Y$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Y$354*((E$323*EF!$G7+E$324*EF!$D7+E$325*EF!$B7+E$326*EF!$C7)*Y$337+NG!$B101)+Y$355*((E$327*EF!$AC7)*Y$337+Coal!$C69)+Y$356*(EF!$Z7*Y$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+Y$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312, 0)+Y$357*EF!$AE7/1000000*Y$337","v":0.91094614316588696},{"$f":"Z$336*Ag_Inputs!B131*Ag_Inputs!$B$104","v":0.57577473175844607},{"$f":"AA$336*Ag_Inputs!C131*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D131*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E131*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O131*Ag_Inputs!$O$104","v":3.2291311579112345E-2},{"$f":"AE$336*Ag_Inputs!V131*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM217/(1-Inputs!$F$461)","v":1.8455660147731816},3.3645782012766272,{"$f":"(AH$351*((F$318*EF!$L7)*AH$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AH$352*((F$319*EF!$Q7+F$320*EF!$R7+F$321*EF!$S7)*AH$337+Petroleum!$B238*Petroleum!J$236+Petroleum!$J238)+AH$353*(EF!$U7*AH$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AH$354*((F$323*EF!$G7+F$324*EF!$D7+F$325*EF!$B7+F$326*EF!$C7)*AH$337+NG!$B101)+AH$355*((F$327*EF!$AC7)*AH$337+Coal!$C69))/1000000+AH$357*(1-AI$357)*EF!$AE7/1000000*Fuel_Specs!$B$68*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F95+AH$365*Ag_Inputs!$B95)/T2g","v":9.2575697234748098E-3},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":-0.14463788289742779},0,{"$f":"(AK$351*((F$318*EF!$L7)*AK$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AK$352*((F$319*EF!$Q7+F$320*EF!$R7+F$321*EF!$S7)*AK$337+Petroleum!$B238*Petroleum!J$236+Petroleum!$J238)+AK$353*(EF!$U7*AK$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AK$354*((F$323*EF!$G7+F$324*EF!$D7+F$325*EF!$B7+F$326*EF!$C7)*AK$337+NG!$B101)+AK$355*((F$327*EF!$AC7)*AK$337+Coal!$C69))/1000000+AK$357*(1-$AL$357)*EF!$AF7/1000000*Fuel_Specs!$B$68*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":-6.16343095049314E-2},0,{"$f":"(AN$351*((G$318*EF!$M7)*AN$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AN$352*((G$319*EF!$Q7+G$320*EF!$R7+G$321*EF!$S7+G$322*EF!$T7)*AN$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AN$353*(EF!$V7*AN$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AN$354*((G$323*EF!$G7+G$324*EF!$D7+G$325*EF!$B7+G$326*EF!$C7)*AN$337+NG!$B101)+AN$355*((G$327*EF!$AC7)*AN$337+Coal!$C69)+AN$356*(EF!$Z7*AN$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AN$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312, 0)","v":1.2845098414328859},{"$f":"AO$336*Ag_Inputs!B131*Ag_Inputs!$B$104","v":0.6112035948968334},{"$f":"AP$336*Ag_Inputs!C131*Ag_Inputs!$C$104","v":0.12178890207977219},{"$f":"AQ$336*Ag_Inputs!D131*Ag_Inputs!$D$104","v":0.10290308964583844},{"$f":"AR$336*Ag_Inputs!E131*Ag_Inputs!$E$104","v":1.7292484222850707E-3},{"$f":"AS$336*Ag_Inputs!O131*Ag_Inputs!$O$104","v":0.16265253239849178},{"$f":"AT$336*Ag_Inputs!V131*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN217/(1-Inputs!$F$462)","v":1.8455660147731816},4.1303532236492888,{"$f":"(AW$351*((H$318*EF!$L7)*AW$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AW$352*((H$319*EF!$Q7+H$320*EF!$R7+H$321*EF!$S7)*AW$337+Petroleum!$B238*Petroleum!Y$236+Petroleum!$J238)+AW$353*(EF!$U7*AW$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AW$354*((H$323*EF!$G7+H$324*EF!$D7+H$325*EF!$B7+H$326*EF!$C7)*AW$337+NG!$B101)+AW$355*((H$327*EF!$AC7)*AW$337+Coal!$C69))/1000000+AW$357*(1-AX$357)*EF!$AJ7/1000000*Fuel_Specs!$B$69*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F95+AW$365*Ag_Inputs!$B95)/T2g","v":9.0718910515016904E-3},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":-0.14463788289742779},0,{"$f":"(AZ$351*((H$318*EF!$L7)*AZ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AZ$352*((H$319*EF!$Q7+H$320*EF!$R7+H$321*EF!$S7)*AZ$337+Petroleum!$B238*Petroleum!Y$236+Petroleum!$J238)+AZ$353*(EF!$U7*AZ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AZ$354*((H$323*EF!$G7+H$324*EF!$D7+H$325*EF!$B7+H$326*EF!$C7)*AZ$337+NG!$B101)+AZ$355*((H$327*EF!$AC7)*AZ$337+Coal!$C69))/1000000+AZ$357*(1-$BA$357)*EF!$AK7/1000000*Fuel_Specs!$B$69*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":-6.16343095049314E-2},0,{"$f":"(BC$351*((I$318*EF!$M7)*BC$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BC$352*((I$319*EF!$Q7+I$320*EF!$R7+I$321*EF!$S7+I$322*EF!$T7)*BC$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BC$353*(EF!$V7*BC$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BC$354*((I$323*EF!$G7+I$324*EF!$D7+I$325*EF!$B7+I$326*EF!$C7)*BC$337+NG!$B101)+BC$355*((I$327*EF!$AC7)*BC$337+Coal!$C69)+BC$356*(EF!$Z7*BC$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BC$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312,0)*C$65","v":1.3557681880154717},{"$f":"BD$336*Ag_Inputs!B131*Ag_Inputs!$B$104","v":1.8489932572505845},{"$f":"BE$336*Ag_Inputs!C131*Ag_Inputs!C$104","v":1.5146555989273024E-2},{"$f":"BF$336*Ag_Inputs!D131*Ag_Inputs!D$104","v":1.2797778633138232E-2},{"$f":"BG$336*Ag_Inputs!E131*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P131*Ag_Inputs!$P$104","v":3.8065569115627799E-2},{"$f":"BI$336*Ag_Inputs!W131*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M7)*BC$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BJ$352*((I$319*EF!$Q7+I$320*EF!$R7+I$321*EF!$S7+I$322*EF!$T7)*BC$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BJ$353*(EF!$V7*BC$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BJ$354*((I$323*EF!$G7+I$324*EF!$D7+I$325*EF!$B7+I$326*EF!$C7)*BC$337+NG!$B101)+BJ$355*((I$327*EF!$AC7)*BC$337+Coal!$C69)+BJ$356*(EF!$Z7*BC$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BJ$358*(Electric!$D177+Electric!$E177))/1000000+MMULT(Ag_Inputs!$B343:$C343+0,BJ$369:BJ$370+0)*lb2T","v":6.4003717294572271E-2},{"$f":"'T&D'!CO217*C$63/(1-C$64)","v":1.3961514522695144},4.7309265185681824,{"$f":"(BM$351*((J$318*EF!$L7)*BM$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BM$352*((J$319*EF!$Q7+J$320*EF!$R7+J$321*EF!$S7)*BM$337+Petroleum!$B238*Petroleum!AO$236+Petroleum!$J238)+BM$353*(EF!$U7*BM$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BM$354*((J$323*EF!$G7+J$324*EF!$D7+J$325*EF!$B7+J$326*EF!$C7)*BM$337+NG!$B101)+BM$355*((J$327*EF!$AC7)*BM$337+Coal!$C69))/1000000+BM$357*(1-BN$357)*EF!$AO7/1000000*Fuel_Specs!$B$70*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F95+BM$365*Ag_Inputs!$B95)/T2g","v":3.9753581374700218E-2},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-0.14463788289742779},0,{"$f":"(BP$351*((J$318*EF!$L7)*BP$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BP$352*((J$319*EF!$Q7+J$320*EF!$R7+J$321*EF!$S7)*BP$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BP$353*(EF!$U7*BP$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BP$354*((J$323*EF!$G7+J$324*EF!$D7+J$325*EF!$B7+J$326*EF!$C7)*BP$337+NG!$B101)+BP$355*((J$327*EF!$AC7)*BP$337+Coal!$C69))/1000000+BP$357*(1-$BQ$357)*EF!$AP7/1000000*Fuel_Specs!$B$70*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-3.3928118605820734E-2},0,{"$f":"(BS$351*((R$318*EF!$M7)*BS$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BS$352*((R$319*EF!$Q7+R$320*EF!$R7+R$321*EF!$S7+R$322*EF!$T7)*BS$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BS$353*(EF!$V7*BS$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BS$354*((R$323*EF!$G7+R$324*EF!$D7+R$325*EF!$B7+R$326*EF!$C7)*BS$337+NG!$B101)+BS$355*((R$327*EF!$AC7)*BS$337+Coal!$C69)+BS$356*(EF!$Z7*BS$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BS$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312,0)*D$65","v":1.0032837181994065},{"$f":"BT$336*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":0.89080949119867225},{"$f":"BU$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":0.18599970754827275},{"$f":"BV$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":0.32045637697378138},{"$f":"BW$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P131*Ag_Inputs!$P$104","v":3.8065569115627799E-2},{"$f":"BY$336*Ag_Inputs!$W131*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M7)*BS$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BZ$352*((R$319*EF!$Q7+R$320*EF!$R7+R$321*EF!$S7+R$322*EF!$T7)*BS$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BZ$353*(EF!$V7*BS$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BZ$354*((R$323*EF!$G7+R$324*EF!$D7+R$325*EF!$B7+R$326*EF!$C7)*BS$337+NG!$B101)+BZ$355*((R$327*EF!$AC7)*BS$337+Coal!$C69)+BZ$356*(EF!$Z7*BS$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BZ$358*(Electric!$D177+Electric!$E177))/1000000+MMULT(Ag_Inputs!$B343:$C343+0,BZ$369:BZ$370+0)*lb2T","v":6.4003717294572271E-2},{"$f":"'T&D'!CP217*D$63/(1-D$64)","v":0.97730601658866001},3.4799245969189929,{"$f":"(CC$351*((S$318*EF!$L7)*CC$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CC$352*((S$319*EF!$Q7+S$320*EF!$R7+S$321*EF!$S7)*CC$337+Petroleum!$B238*Petroleum!BE$236+Petroleum!$J238)+CC$353*(EF!$U7*CC$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CC$354*((S$323*EF!$G7+S$324*EF!$D7+S$325*EF!$B7+S$326*EF!$C7)*CC$337+NG!$B101)+CC$355*((S$327*EF!$AC7)*CC$337+Coal!$C69))/1000000+CC$357*(1-CD$357)*EF!$BL7/1000000*Fuel_Specs!$B$71*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F95+CC$365*Ag_Inputs!$B95)/T2g","v":3.9753581374700218E-2},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-0.14463788289742779},0,{"$f":"(CF$351*((S$318*EF!$L7)*CF$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CF$352*((S$319*EF!$Q7+S$320*EF!$R7+S$321*EF!$S7)*CF$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CF$353*(EF!$U7*CF$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CF$354*((S$323*EF!$G7+S$324*EF!$D7+S$325*EF!$B7+S$326*EF!$C7)*CF$337+NG!$B101)+CF$355*((S$327*EF!$AC7)*CF$337+Coal!$C69))/1000000+CF$357*(1-$CG$357)*EF!$BM7/1000000*Fuel_Specs!$B$71*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-3.3928118605820734E-2},0,{"$f":"(CI$351*((K$318*EF!$M7)*CI$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CI$352*((K$319*EF!$Q7+K$320*EF!$R7+K$321*EF!$S7+K$322*EF!$T7)*CI$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CI$353*(EF!$V7*CI$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CI$354*((K$323*EF!$G7+K$324*EF!$D7+K$325*EF!$B7+K$326*EF!$C7)*CI$337+NG!$B101)+CI$355*((K$327*EF!$AC7)*CI$337+Coal!$C69)+CI$356*(EF!$Z7*CI$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CI$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312,0)*E65","v":1.3102483488060992},{"$f":"CJ$336*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":1.7730072329800131},{"$f":"CK$336*Ag_Inputs!$C131*Ag_Inputs!$B$104","v":0.3029311197854605},{"$f":"CL$336*Ag_Inputs!$D131*Ag_Inputs!$B$104","v":0.76786671798829398},{"$f":"CM$336*Ag_Inputs!Q131*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X131*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M7)*BR$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CO$352*((K$319*EF!$Q7+K$320*EF!$R7+K$321*EF!$S7+K$322*EF!$T7)*BR$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CO$353*(EF!$V7*BR$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CO$354*((K$323*EF!$G7+K$324*EF!$D7+K$325*EF!$B7+K$326*EF!$C7)*BR$337+NG!$B101)+CO$355*((K$327*EF!$AC7)*BR$337+Coal!$C69)+CO$356*(EF!$Z7*BR$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CO$358*(Electric!$D177+Electric!$E177))/1000000+MMULT(Ag_Inputs!$B343:$C343+0,CO$369:CO$370+0)*lb2T","v":6.4003717294572271E-2},{"$f":"('T&D'!CG217)*E$63/(1-E$64)","v":1.7219201244657345},5.9399772613201742,{"$f":"(CR$351*((L$318*EF!$L7)*CR$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CR$352*((L$319*EF!$Q7+L$320*EF!$R7+L$321*EF!$S7)*CR$337+Petroleum!$B238*Petroleum!BT$236+Petroleum!$J238)+CR$353*(EF!$U7*CR$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CR$354*((L$323*EF!$G7+L$324*EF!$D7+L$325*EF!$B7+L$326*EF!$C7)*CR$337+NG!$B101)+CR$355*((L$327*EF!$AC7)*CR$337+Coal!$C69))/1000000+CR$357*(1-CS$357)*EF!$AT7/1000000*Fuel_Specs!$B$72*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F95+CR$365*Ag_Inputs!$B95)/T2g","v":3.9753581374700218E-2},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":0},0,{"$f":"(CU$351*((L$318*EF!$L7)*CU$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CU$352*((L$319*EF!$Q7+L$320*EF!$R7+L$321*EF!$S7)*CU$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CU$353*(EF!$U7*CU$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CU$354*((L$323*EF!$G7+L$324*EF!$D7+L$325*EF!$B7+L$326*EF!$C7)*CU$337+NG!$B101)+CU$355*((L$327*EF!$AC7)*CU$337+Coal!$C69))/1000000+CU$357*(1-$CV$357)*EF!$AU7/1000000*Fuel_Specs!$B$72*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-6.1687488374219512E-8},0,{"$f":"(CX$351*((O$318*EF!$M7)*CX$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CX$352*((O$319*EF!$Q7+O$320*EF!$R7+O$321*EF!$S7+O$322*EF!$T7)*CX$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CX$353*(EF!$V7*CX$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CX$354*((O$323*EF!$G7+O$324*EF!$D7+O$325*EF!$B7+O$326*EF!$C7)*CX$337+NG!$B101)+CX$355*((O$327*EF!$AC7)*CX$337+Coal!$C69)+CX$356*(EF!$Z7*CX$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CX$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312, 0)","v":0.7745705683653199},{"$f":"'T&D'!CQ217/(1-Inputs!$F$465)","v":3.3220188265917265},4.0965893949570464,{"$f":"(DA$351*((P$318*EF!$L7)*DA$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DA$352*((P$319*EF!$Q7+P$320*EF!$R7+P$321*EF!$S7)*DA$337+Petroleum!$B238*Petroleum!CC$236+Petroleum!$J238)+DA$353*(EF!$U7*DA$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DA$354*((P$323*EF!$G7+P$324*EF!$D7+P$325*EF!$B7+P$326*EF!$C7)*DA$337+NG!$B101)+DA$355*((P$327*EF!$AC7)*DA$337+Coal!$C69))/1000000+DA$357*(1-DB$357)*EF!$AW7/1000000*Fuel_Specs!$B$68*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F95+DA$365*Ag_Inputs!$B95)/T2g","v":1.8557673791146746E-2},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-0.14463788289742779},0,{"$f":"(DD$351*((P$318*EF!$L7)*DD$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DD$352*((P$319*EF!$Q7+P$320*EF!$R7+P$321*EF!$S7)*DD$337+Petroleum!$B238*Petroleum!J$236+Petroleum!$J238)+DD$353*(EF!$U7*DD$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DD$354*((P$323*EF!$G7+P$324*EF!$D7+P$325*EF!$B7+P$326*EF!$C7)*DD$337+NG!$B101)+DD$355*((P$327*EF!$AC7)*DD$337+Coal!$C69))/1000000+DD$357*(1-$DE$357)*EF!$AX7/1000000*Fuel_Specs!$B$73*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000","v":1.1460599421045067E-2},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":0},0,{"$f":"'T&D'!DR217+'T&D'!DS217","v":0.66231756193679814},{"$f":"DH378*DH$337","v":0},{"$f":"IF(C212=1,0,(DI$351*((M$318*EF!$M7)*DI$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DI$352*((M$319*EF!$Q7+M$320*EF!$R7+M$321*EF!$S7+M$322*EF!$T7)*DI$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DI$353*(EF!$V7*DI$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DI$354*((M$323*EF!$G7+M$324*EF!$D7+M$325*EF!$B7+M$326*EF!$C7)*DI$337+NG!$B101)+DI$355*((M$327*EF!$AC7)*DI$337+Coal!$C69)+DI$356*(EF!$Z7*DI$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DI$358*P307)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F131*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G131*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H131*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I131*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S131*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z131*Ag_Inputs!Z$104)","v":0},0,null,{"$f":"IF($C$212=1,0,('T&D'!DC217))/T2MT","v":0},{"$f":"'T&D'!IV140*$C$86*kg2T/(1-$C$89)","v":2.4043894867283831E-3},2.4043894867283831E-3,{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L7)*DU$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DU$352*((N$319*EF!$Q7+N$320*EF!$R7+N$321*EF!$S7)*DU$337+Petroleum!$B238*Petroleum!BS$218+Petroleum!$J238)+DU$353*(EF!$U7*DU$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DU$354*((N$323*EF!$G7+N$324*EF!$D7+N$325*EF!$B7+N$326*EF!$C7)*DU$337+NG!$B101)+DU$355*((N$327*EF!$AC7)*DU$337+Coal!$C69))/1000000+DU$356*(EF!$BD7*Fuel_Specs!B$75/1000000)/1000000*DU$337+DU$357*(EF!$BC7*Fuel_Specs!B74/1000000)*DU$337+K310+L310)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P307+MMULT(Enzymes_Yeast!$H81:$K81+0,DU$360:DU$363+0)/T2g*1000000","v":0},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S307)","v":0},0,{"$f":"IF(C$212=3,'T&D'!DQ217+'T&D'!DO217+'T&D'!DP217,IF(C$212=2,'T&D'!DO217+'T&D'!DP217,'T&D'!DQ217))","v":0.22328744776970727},{"$f":"DY378*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M7)*DZ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DZ$352*((Q$319*EF!$Q7+Q$320*EF!$R7+Q$321*EF!$S7)*DZ$337+Petroleum!$B238*Petroleum!BY$218+Petroleum!$J238)+DZ$353*(EF!$U7*DZ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DZ$354*((Q$323*EF!$G7+Q$324*EF!$D7+Q$325*EF!$B7+Q$326*EF!$C7)*DZ$337+NG!$B101)+DZ$355*((Q$327*EF!$AC7)*DZ$337+Coal!$C69)+DZ$358*(Electric!$D177+Electric!$E177))/1000000","v":0.17722185856938741},0,{"$f":"K391/$EA$339*$C$301+BioOil!C125*$C$302+Ag_Inputs!C95/T2lb*$C$303","v":-7.674740345167759E-2},-0.28592899561449758,{"$f":"('T&D'!DV217+'T&D'!DW217)","v":0.3466761152664089},null,{"$f":"(EF$351*((Q$318*EF!$M7)*EF$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EF$352*((Q$319*EF!$Q7+Q$320*EF!$R7+Q$321*EF!$S7)*EF$337+Petroleum!$B238*Petroleum!CE$218+Petroleum!$J238)+EF$353*(EF!$U7*EF$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EF$354*((Q$323*EF!$G7+Q$324*EF!$D7+Q$325*EF!$B7+Q$326*EF!$C7)*EF$337+NG!$B101)+EF$355*((Q$327*EF!$AC7)*EF$337+Coal!$C69)+EF$358*(Electric!$D177+Electric!$E177))/1000000","v":0.1426520214140117},null,{"$f":"('T&D'!DX217+'T&D'!DY217)","v":10.244262566503586},null,{"$f":"(EJ$351*((T$318*EF!$M7)*EJ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EJ$352*((T$319*EF!$Q7+T$320*EF!$R7+T$321*EF!$S7+T$322*EF!$T7)*EJ$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EJ$353*(EF!$V7*EJ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EJ$354*((T$323*EF!$G7+T$324*EF!$D7+T$325*EF!$B7+T$326*EF!$C7)*EJ$337+NG!$B101)+EJ$355*((T$327*EF!$AC7)*EJ$337+Coal!$C69)+EJ$356*(EF!$Z7*EJ$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EJ$358*($AA307))/1000000","v":7.5847228297845196E-2},{"$f":"EK$336*Ag_Inputs!EH131*Ag_Inputs!$B$104","v":0},{"$f":"EL$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":1.641681006391835E-2},{"$f":"EM$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":1.0709040628826727E-3},{"$f":"EN$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N131*Ag_Inputs!$N$104","v":3.4369634987918958E-2},{"$f":"EP$336*Ag_Inputs!$U131*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M7)*EQ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EQ$352*((T$319*EF!$Q7+T$320*EF!$R7+T$321*EF!$S7+T$322*EF!$T7)*EQ$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EQ$353*(EF!$V7*EQ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EQ$354*((T$323*EF!$G7+T$324*EF!$D7+T$325*EF!$B7+T$326*EF!$C7)*EQ$337+NG!$B101)+EQ$355*((T$327*EF!$AC7)*EQ$337+Coal!$C69)+EQ$356*(EF!$Z7*EQ$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EQ$358*($AA307))/1000000","v":0},{"$f":"'T&D'!$DB217/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":1.8891808761983993E-2},0.14659638617454915,{"$f":"(ET$351*((U$318*EF!$L7)*ET$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+ET$352*((U$319*EF!$Q7+U$320*EF!$R7+U$321*EF!$S7)*ET$337+Petroleum!$B238*Petroleum!DU$236+Petroleum!$J238)+ET$353*(EF!$U7*ET$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+ET$354*((U$323*EF!$G7+U$324*EF!$D7+U$325*EF!$B7+U$326*EF!$C7)*ET$337+NG!$B101)+ET$355*((U$327*EF!$AC7)*ET$337+Coal!$C69)+ET$356*(EF!$Z7*ET$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+ET$359*((U$323*EF!$G7+U$324*EF!$D7+U$325*EF!$B7+U$326*EF!$C7)*ET$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F95+ET$365*Ag_Inputs!$B95)/T2g","v":9.7002206980522823E-2},{"$f":"EU$358*(1-Electric!$D$79)*$AA307/1000000","v":0},0,-1.7763845338368261E-2,{"$f":"BioOil!H335*G$277","v":-1.3758112615251974E-2},{"$f":"Ag_Inputs!C95/T2lb*G$278","v":-5.8933490980963166E-3},{"$f":"(EZ$351*((V$318*EF!$M7)*EZ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EZ$352*((V$319*EF!$Q7+V$320*EF!$R7+V$321*EF!$S7+V$322*EF!$T7)*EZ$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EZ$353*(EF!$V7*EZ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EZ$354*((V$323*EF!$G7+V$324*EF!$D7+V$325*EF!$B7+V$326*EF!$C7)*EZ$337+NG!$B101)+EZ$355*((V$327*EF!$AC7)*EZ$337+Coal!$C69)+EZ$356*(EF!$Z7*EZ$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EZ$358*($AA307))/1000000","v":0.56260597576955496},{"$f":"FA$336*Ag_Inputs!EX131*Ag_Inputs!$B$104","v":0},{"$f":"FB$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":7.855285884241861E-2},{"$f":"FC$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":5.2342838440098668E-2},{"$f":"FD$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N131*Ag_Inputs!$N$104","v":8.6189389380096168E-2},{"$f":"FF$336*Ag_Inputs!$U131*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M7)*FG$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FG$352*((V$319*EF!$Q7+V$320*EF!$R7+V$321*EF!$S7+V$322*EF!$T7)*FG$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+FG$353*(EF!$V7*FG$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FG$354*((V$323*EF!$G7+V$324*EF!$D7+V$325*EF!$B7+V$326*EF!$C7)*FG$337+NG!$B101)+FG$355*((V$327*EF!$AC7)*FG$337+Coal!$C69)+FG$356*(EF!$Z7*FG$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FG$358*($AA307))/1000000","v":0},{"$f":"'T&D'!$DB217/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.3658866428852277E-2},0.79334992886102063,{"$f":"(FJ$351*((W$318*EF!$L7)*FJ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FJ$352*((W$319*EF!$Q7+W$320*EF!$R7+W$321*EF!$S7)*FJ$337+Petroleum!$B238*Petroleum!EK$236+Petroleum!$J238)+FJ$353*(EF!$U7*FJ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FJ$354*((W$323*EF!$G7+W$324*EF!$D7+W$325*EF!$B7+W$326*EF!$C7)*FJ$337+NG!$B101)+FJ$355*((W$327*EF!$AC7)*FJ$337+Coal!$C69)+FJ$356*(EF!$Z7*FJ$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FJ$359*((W$323*EF!$G7+W$324*EF!$D7+W$325*EF!$B7+W$326*EF!$C7)*FJ$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT7)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA307)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F95+FJ$365*Ag_Inputs!$B95)/T2g","v":6.9744442813826678E-3},{"$f":"FK$358*(1-Electric!$D$79)*$AA307/1000000","v":-0.77692796543487663},0,-3.5575935313943742E-2,{"$f":"(FN$351*((X$318*EF!$L7)*FN$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FN$352*((X$319*EF!$Q7+X$320*EF!$R7+X$321*EF!$S7)*FN$337+Petroleum!$B238*Petroleum!EO$236+Petroleum!$J238)+FN$353*(EF!$U7*FN$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FN$354*((X$323*EF!$G7+X$324*EF!$D7+X$325*EF!$B7+X$326*EF!$C7)*FN$337+NG!$B101)+FN$355*((X$327*EF!$AC7)*FN$337+Coal!$C69)+FN$356*(EF!$Z7*FN$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FN$359*((X$323*EF!$G7+X$324*EF!$D7+X$325*EF!$B7+X$326*EF!$C7)*FN$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT7)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA307)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F95+FN$365*Ag_Inputs!$B95)/T2g","v":2.2304272086014626E-2},{"$f":"FO$358*(1-Electric!$D$79)*$AA307/1000000","v":-4.4341090817723194E-2},0,-1.8438514374386913E-2,{"$f":"(FR$351*((Y$318*EF!$M7)*FR$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FR$352*((Y$319*EF!$Q7+Y$320*EF!$R7+Y$321*EF!$S7+Y$322*EF!$T7)*FR$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+FR$353*(EF!$V7*FR$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FR$354*((Y$323*EF!$G7+Y$324*EF!$D7+Y$325*EF!$B7+Y$326*EF!$C7)*FR$337+NG!$B101)+FR$355*((Y$327*EF!$AC7)*FR$337+Coal!$C69)+FR$356*(EF!$Z7*FR$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FR$358*($AA307))/1000000","v":0.63182427729370816},{"$f":"FS$336*Ag_Inputs!FP131*Ag_Inputs!$B$104","v":0},{"$f":"FT$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":5.7721701071240812E-2},{"$f":"FU$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":4.8051668802216715E-2},{"$f":"FV$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N131*Ag_Inputs!$N$104","v":8.4469869015297391E-2},{"$f":"FX$336*Ag_Inputs!$U131*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M7)*FY$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FY$352*((Y$319*EF!$Q7+Y$320*EF!$R7+Y$321*EF!$S7+Y$322*EF!$T7)*FY$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+FY$353*(EF!$V7*FY$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FY$354*((Y$323*EF!$G7+Y$324*EF!$D7+Y$325*EF!$B7+Y$326*EF!$C7)*FY$337+NG!$B101)+FY$355*((Y$327*EF!$AC7)*FY$337+Coal!$C69)+FY$356*(EF!$Z7*FY$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FY$358*($AA307))/1000000","v":0},{"$f":"'T&D'!$DB217/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":1.7827481507787714E-2},0.83989499769025078,{"$f":"(GB$351*((Z$318*EF!$L7)*GB$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GB$352*((Z$319*EF!$Q7+Z$320*EF!$R7+Z$321*EF!$S7)*GB$337+Petroleum!$B238*Petroleum!FC$236+Petroleum!$J238)+GB$353*(EF!$U7*GB$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GB$354*((Z$323*EF!$G7+Z$324*EF!$D7+Z$325*EF!$B7+Z$326*EF!$C7)*GB$337+NG!$B101)+GB$355*((Z$327*EF!$AC7)*GB$337+Coal!$C69)+GB$356*(EF!$Z7*GB$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GB$359*((Z$323*EF!$G7+Z$324*EF!$D7+Z$325*EF!$B7+Z$326*EF!$C7)*GB$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS7+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT7)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA307)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F95+GB$365*Ag_Inputs!$B95)/T2g","v":3.8797958699041936E-2},{"$f":"GC$358*(1-Electric!$D$79)*$AA307/1000000","v":-0.14410186134589587},0,0,{"$f":"(GF$351*((BB$318*EF!$M7)*GF$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GF$352*((BB$319*EF!$Q7+BB$320*EF!$R7+BB$321*EF!$S7+BB$322*EF!$T7)*GF$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+GF$353*(EF!$V7*GF$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GF$354*((BB$323*EF!$G7+BB$324*EF!$D7+BB$325*EF!$B7+BB$326*EF!$C7)*GF$337+NG!$B101)+GF$355*((BB$327*EF!$AC7)*GF$337+Coal!$C69)+GF$356*(EF!$Z7*GF$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GF$358*($AA307))/1000000","v":0.18222104579364823},{"$f":"GG$336*Ag_Inputs!GD131*Ag_Inputs!$B$104","v":0},{"$f":"GH$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":7.6454332812279854E-2},{"$f":"GI$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":3.3517700065012423E-2},{"$f":"GJ$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":3.6244981206068798E-3},{"$f":"GK$336*Ag_Inputs!$N131*Ag_Inputs!$N$104","v":3.8208743288230401E-2},{"$f":"GL$336*Ag_Inputs!$U131*Ag_Inputs!$U$104","v":4.3713569089332705E-3},{"$f":"(GM$351*((BB$318*EF!$M7)*GM$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GM$352*((BB$319*EF!$Q7+BB$320*EF!$R7+BB$321*EF!$S7+BB$322*EF!$T7)*GM$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+GM$353*(EF!$V7*GM$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GM$354*((BB$323*EF!$G7+BB$324*EF!$D7+BB$325*EF!$B7+BB$326*EF!$C7)*GM$337+NG!$B101)+GM$355*((BB$327*EF!$AC7)*GM$337+Coal!$C69)+GM$356*(EF!$Z7*GM$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GM$358*($AA307))/1000000","v":4.1773282938078931E-3},{"$f":"(GN$351*((BC$318*EF!$M7)*GN$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GN$352*((BC$319*EF!$Q7+BC$320*EF!$R7+BC$321*EF!$S7+BC$322*EF!$T7)*GN$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+GN$353*(EF!$V7*GN$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GN$354*((BC$323*EF!$G7+BC$324*EF!$D7+BC$325*EF!$B7+BC$326*EF!$C7)*GN$337+NG!$B101)+GN$355*((BC$327*EF!$AC7)*GN$337+Coal!$C69)+GN$356*(EF!$Z7*GN$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GN$358*($AA307))/1000000","v":0},{"$f":"(GO$351*((BD$318*EF!$M7)*GO$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GO$352*((BD$319*EF!$Q7+BD$320*EF!$R7+BD$321*EF!$S7+BD$322*EF!$T7)*GO$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+GO$353*(EF!$V7*GO$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GO$354*((BD$323*EF!$G7+BD$324*EF!$D7+BD$325*EF!$B7+BD$326*EF!$C7)*GO$337+NG!$B101)+GO$355*((BD$327*EF!$AC7)*GO$337+Coal!$C69)+GO$356*(EF!$Z7*GO$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GO$358*($AA307))/1000000","v":0},{"$f":"'T&D'!$DB217/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.3658866428852277E-2},0.35623387171137127,{"$f":"(GR$351*((BC$318*EF!$L7)*GR$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GR$352*((BC$319*EF!$Q7+BC$320*EF!$R7+BC$321*EF!$S7)*GR$337+Petroleum!$B238*Petroleum!FQ$236+Petroleum!$J238)+GR$353*(EF!$U7*GR$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GR$354*((BC$323*EF!$G7+BC$324*EF!$D7+BC$325*EF!$B7+BC$326*EF!$C7)*GR$337+NG!$B101)+GR$355*((BC$327*EF!$AC7)*GR$337+Coal!$C69)+GR$356*(EF!$Z7*GR$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GR$359*((BC$323*EF!$G7+BC$324*EF!$D7+BC$325*EF!$B7+BC$326*EF!$C7)*GR$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+GR$357*(AI$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+AI$153*GV$357*(1-AI$155)*AI$156*$C$167*BTU2mmBTU*EF!$BT7)*GR$337+IF(GR$358>ABS(AL$235*kWh2BTU),GR$358+AL$235*kWh2BTU,0)*($AA307)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F95+GR$365*Ag_Inputs!$B95)/T2g","v":0.12285400981472346},null,{"$f":"(GT$351*((BD$318*EF!$L7)*GT$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GT$352*((BD$319*EF!$Q7+BD$320*EF!$R7+BD$321*EF!$S7)*GT$337+Petroleum!$B238*Petroleum!FR$236+Petroleum!$J238)+GT$353*(EF!$U7*GT$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GT$354*((BD$323*EF!$G7+BD$324*EF!$D7+BD$325*EF!$B7+BD$326*EF!$C7)*GT$337+NG!$B101)+GT$355*((BD$327*EF!$AC7)*GT$337+Coal!$C69)+GT$356*(EF!$Z7*GT$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GT$359*((BD$323*EF!$G7+BD$324*EF!$D7+BD$325*EF!$B7+BD$326*EF!$C7)*GT$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+GT$357*(AJ$153*(1-GW$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+AJ$153*GW$357*(1-AJ$155)*AJ$156*$C$167*BTU2mmBTU*EF!$BT7)*GT$337+IF(GT$358>ABS(AM$235*kWh2BTU),GT$358+AM$235*kWh2BTU,0)*($AA307)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,GT$360:GT$363+0)/T2g+(GT$364*Ag_Inputs!$F95+GT$365*Ag_Inputs!$B95)/T2g","v":0},{"$f":"(GU$351*((BE$318*EF!$L7)*GU$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GU$352*((BE$319*EF!$Q7+BE$320*EF!$R7+BE$321*EF!$S7)*GU$337+Petroleum!$B238*Petroleum!FS$236+Petroleum!$J238)+GU$353*(EF!$U7*GU$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GU$354*((BE$323*EF!$G7+BE$324*EF!$D7+BE$325*EF!$B7+BE$326*EF!$C7)*GU$337+NG!$B101)+GU$355*((BE$327*EF!$AC7)*GU$337+Coal!$C69)+GU$356*(EF!$Z7*GU$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GU$359*((BE$323*EF!$G7+BE$324*EF!$D7+BE$325*EF!$B7+BE$326*EF!$C7)*GU$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+GU$357*(AK$153*(1-GX$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+AK$153*GX$357*(1-AK$155)*AK$156*$C$167*BTU2mmBTU*EF!$BT7)*GU$337+IF(GU$358>ABS(AN$235*kWh2BTU),GU$358+AN$235*kWh2BTU,0)*($AA307)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,GU$360:GU$363+0)/T2g+(GU$364*Ag_Inputs!$F95+GU$365*Ag_Inputs!$B95)/T2g","v":0},{"$f":"GV$358*(1-Electric!$D$79)*$AA307/1000000","v":0},0,{"$f":"$K391*-AN$188","v":0}]
[null,"     NOx",{"$f":"(C$351*((C$318*EF!$M8)*C$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+C$352*((C$319*EF!$Q8+C$320*EF!$R8+C$321*EF!$S8+C$322*EF!$T8)*C$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+C$353*(EF!$V8*C$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+C$354*((C$323*EF!$G8+C$324*EF!$D8+C$325*EF!$B8+C$326*EF!$C8)*C$337+NG!$B102)+C$355*((C$327*EF!$AC8)*C$337+Coal!$C70)+C$356*(EF!$Z8*C$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+C$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F313, 0)","v":0.10720476633969998},{"$f":"D$336*Ag_Inputs!B132*Ag_Inputs!$B$104","v":0.24409450199882396},{"$f":"E$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":7.2492144037069203E-2},{"$f":"F$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":3.1138393587947902E-2},{"$f":"G$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":1.6113753881728072E-3},{"$f":"H$336*Ag_Inputs!$N132*Ag_Inputs!$N$104","v":2.417252129446161E-2},{"$f":"I$336*Ag_Inputs!$U132*Ag_Inputs!$U$104","v":2.6638573976523735E-4},{"$f":"('T&D'!CE218+'T&D'!CF218)/T2lb*56","v":8.4505370757108442E-2},0.56548545914304915,{"$f":"(L$351*((D$318*EF!$M8)*L$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$352*((D$319*EF!$Q8+D$320*EF!$R8+D$321*EF!$S8)*L$337+Petroleum!$B239*Petroleum!J$236+Petroleum!$J239)+L$353*(EF!$U8*L$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+L$354*((D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8)*L$337+NG!$B102)+L$355*((D$327*EF!$AC8)*L$337+Coal!$C70)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D178+Electric!$E178))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF8+$D$328*EF!$AE8+$D$330*EF!$AI8)+C$113*($D$329*EF!$AK8+$D$328*EF!$AJ8+$D$330*EF!$AN8)+$C$114*($D$329*EF!$AP8+$D$328*EF!$AO8+$D$330*EF!$AS8)+$C$115*($D$329*EF!$BM8+$D$328*EF!$BL8+$D$330*EF!$BP8)+$C$116*($D$329*EF!$AU8+$D$328*EF!$AT8+$D$330*EF!$AV8)+$C$117*($D$329*EF!$AX8+$D$328*EF!$AW8+$D$330*EF!$BA8))/1000000+L$357*($C$112*$AG392/Fuel_Specs!$B$68+$C$113*$AV392/Fuel_Specs!$B$69+$C$114*$BL392/Fuel_Specs!$B$70+$C$115*$CB392/Fuel_Specs!$B$71+$C$116*$CQ392/Fuel_Specs!$B$72+$C$117*$CZ392/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H82:$K82+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F95+L$365*Ag_Inputs!$B95)*mmBTU2BTU/T2g","v":2315.598689541031},0,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L8)*O$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+O$352*((D$319*EF!$Q8+D$320*EF!$R8+D$321*EF!$S8)*O$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+O$353*(EF!$U8*O$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+O$354*((D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8)*O$337+NG!$B102)+O$355*((D$327*EF!$AC8)*O$337+Coal!$C70)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D178+Electric!$E178))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF8+$D$328*EF!$AE8+$D$330*EF!$AI8)+D$113*($D$329*EF!$AK8+$D$328*EF!$AJ8+$D$330*EF!$AN8)+$D$114*($D$329*EF!$AP8+$D$328*EF!$AO8+$D$330*EF!$AS8)+$D$115*($D$329*EF!$BM8+$D$328*EF!$BL8+$D$330*EF!$BP8)+$D$116*($D$329*EF!$AU8+$D$328*EF!$AT8+$D$330*EF!$AV8)+$D$117*($D$329*EF!$AX8+$D$328*EF!$AW8+$D$330*EF!$BA8))/1000000+O$357*($D$112*$AG392/Fuel_Specs!$B$68+$D$113*$AV392/Fuel_Specs!$B$69+$D$114*$BL392/Fuel_Specs!$B$70+$D$115*$CB392/Fuel_Specs!$B$71+$D$116*$CQ392/Fuel_Specs!$B$72+$D$117*$CZ392/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H82:$K82+0,O$360:O$363+0)/T2g","v":0.15384584644730767},0,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":0},-6.2373306863181661E-2,{"$f":"BioOil!H336*$E$277*(1-$C$118)","v":-5.0687025032635009E-2},{"$f":"Ag_Inputs!C96/T2lb*$E$278*(1-$C$118)","v":-1.8788532510373438E-2},-7.2191441867155579E-2,{"$f":"BioOil!H336*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y96/T2g","v":-2.4357126488834483E-2},{"$f":"BioOil!G336*$F$279","v":0},{"$f":"(Y$351*((E$318*EF!$M8)*Y$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+Y$352*((E$319*EF!$Q8+E$320*EF!$R8+E$321*EF!$S8+E$322*EF!$T8)*Y$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+Y$353*(EF!$V8*Y$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Y$354*((E$323*EF!$G8+E$324*EF!$D8+E$325*EF!$B8+E$326*EF!$C8)*Y$337+NG!$B102)+Y$355*((E$327*EF!$AC8)*Y$337+Coal!$C70)+Y$356*(EF!$Z8*Y$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+Y$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313, 0)+Y$357*EF!$AE8/1000000*Y$337","v":1.5905021370995631},{"$f":"Z$336*Ag_Inputs!B132*Ag_Inputs!$B$104","v":1.4900547913181221},{"$f":"AA$336*Ag_Inputs!C132*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D132*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E132*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O132*Ag_Inputs!$O$104","v":9.3029443298023429E-2},{"$f":"AE$336*Ag_Inputs!V132*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM218/(1-Inputs!$F$461)","v":3.945342846849726},7.1189292185654356,{"$f":"(AH$351*((F$318*EF!$L8)*AH$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AH$352*((F$319*EF!$Q8+F$320*EF!$R8+F$321*EF!$S8)*AH$337+Petroleum!$B239*Petroleum!J$236+Petroleum!$J239)+AH$353*(EF!$U8*AH$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AH$354*((F$323*EF!$G8+F$324*EF!$D8+F$325*EF!$B8+F$326*EF!$C8)*AH$337+NG!$B102)+AH$355*((F$327*EF!$AC8)*AH$337+Coal!$C70))/1000000+AH$357*(1-AI$357)*EF!$AE8/1000000*Fuel_Specs!$B$68*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F96+AH$365*Ag_Inputs!$B96)/T2g","v":2.3394876002607978E-2},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":-0.59036366736857371},0,{"$f":"(AK$351*((F$318*EF!$L8)*AK$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AK$352*((F$319*EF!$Q8+F$320*EF!$R8+F$321*EF!$S8)*AK$337+Petroleum!$B239*Petroleum!J$236+Petroleum!$J239)+AK$353*(EF!$U8*AK$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AK$354*((F$323*EF!$G8+F$324*EF!$D8+F$325*EF!$B8+F$326*EF!$C8)*AK$337+NG!$B102)+AK$355*((F$327*EF!$AC8)*AK$337+Coal!$C70))/1000000+AK$357*(1-$AL$357)*EF!$AF8/1000000*Fuel_Specs!$B$68*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":-0.25157072453048285},0,{"$f":"(AN$351*((G$318*EF!$M8)*AN$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AN$352*((G$319*EF!$Q8+G$320*EF!$R8+G$321*EF!$S8+G$322*EF!$T8)*AN$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AN$353*(EF!$V8*AN$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AN$354*((G$323*EF!$G8+G$324*EF!$D8+G$325*EF!$B8+G$326*EF!$C8)*AN$337+NG!$B102)+AN$355*((G$327*EF!$AC8)*AN$337+Coal!$C70)+AN$356*(EF!$Z8*AN$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AN$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313, 0)","v":2.2224437030371882},{"$f":"AO$336*Ag_Inputs!B132*Ag_Inputs!$B$104","v":1.5817415992978363},{"$f":"AP$336*Ag_Inputs!C132*Ag_Inputs!$C$104","v":0.45444320747517997},{"$f":"AQ$336*Ag_Inputs!D132*Ag_Inputs!$D$104","v":0.37621271301235137},{"$f":"AR$336*Ag_Inputs!E132*Ag_Inputs!$E$104","v":3.0255241575700654E-3},{"$f":"AS$336*Ag_Inputs!O132*Ag_Inputs!$O$104","v":0.46859275142708101},{"$f":"AT$336*Ag_Inputs!V132*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN218/(1-Inputs!$F$462)","v":3.945342846849726},9.0518023452569327,{"$f":"(AW$351*((H$318*EF!$L8)*AW$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AW$352*((H$319*EF!$Q8+H$320*EF!$R8+H$321*EF!$S8)*AW$337+Petroleum!$B239*Petroleum!Y$236+Petroleum!$J239)+AW$353*(EF!$U8*AW$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AW$354*((H$323*EF!$G8+H$324*EF!$D8+H$325*EF!$B8+H$326*EF!$C8)*AW$337+NG!$B102)+AW$355*((H$327*EF!$AC8)*AW$337+Coal!$C70))/1000000+AW$357*(1-AX$357)*EF!$AJ8/1000000*Fuel_Specs!$B$69*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F96+AW$365*Ag_Inputs!$B96)/T2g","v":2.2682785084535646E-2},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":-0.59036366736857371},0,{"$f":"(AZ$351*((H$318*EF!$L8)*AZ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AZ$352*((H$319*EF!$Q8+H$320*EF!$R8+H$321*EF!$S8)*AZ$337+Petroleum!$B239*Petroleum!Y$236+Petroleum!$J239)+AZ$353*(EF!$U8*AZ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AZ$354*((H$323*EF!$G8+H$324*EF!$D8+H$325*EF!$B8+H$326*EF!$C8)*AZ$337+NG!$B102)+AZ$355*((H$327*EF!$AC8)*AZ$337+Coal!$C70))/1000000+AZ$357*(1-$BA$357)*EF!$AK8/1000000*Fuel_Specs!$B$69*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":-0.25157072453048285},0,{"$f":"(BC$351*((I$318*EF!$M8)*BC$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BC$352*((I$319*EF!$Q8+I$320*EF!$R8+I$321*EF!$S8+I$322*EF!$T8)*BC$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BC$353*(EF!$V8*BC$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BC$354*((I$323*EF!$G8+I$324*EF!$D8+I$325*EF!$B8+I$326*EF!$C8)*BC$337+NG!$B102)+BC$355*((I$327*EF!$AC8)*BC$337+Coal!$C70)+BC$356*(EF!$Z8*BC$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BC$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313,0)*C$65","v":2.9507863134878614},{"$f":"BD$336*Ag_Inputs!B132*Ag_Inputs!$B$104","v":4.785033295342628},{"$f":"BE$336*Ag_Inputs!C132*Ag_Inputs!C$104","v":5.6517871238046601E-2},{"$f":"BF$336*Ag_Inputs!D132*Ag_Inputs!D$104","v":4.6788556462931716E-2},{"$f":"BG$336*Ag_Inputs!E132*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P132*Ag_Inputs!$P$104","v":0.10966475285382735},{"$f":"BI$336*Ag_Inputs!W132*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M8)*BC$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BJ$352*((I$319*EF!$Q8+I$320*EF!$R8+I$321*EF!$S8+I$322*EF!$T8)*BC$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BJ$353*(EF!$V8*BC$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BJ$354*((I$323*EF!$G8+I$324*EF!$D8+I$325*EF!$B8+I$326*EF!$C8)*BC$337+NG!$B102)+BJ$355*((I$327*EF!$AC8)*BC$337+Coal!$C70)+BJ$356*(EF!$Z8*BC$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BJ$358*(Electric!$D178+Electric!$E178))/1000000+MMULT(Ag_Inputs!$B344:$C344+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*$C$50*C$55*38/14/(1-C$64)*BC$337","v":0.21925554939515421},{"$f":"'T&D'!CO218*C$63/(1-C$64)","v":2.9846107379731683},11.152657076753618,{"$f":"(BM$351*((J$318*EF!$L8)*BM$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BM$352*((J$319*EF!$Q8+J$320*EF!$R8+J$321*EF!$S8)*BM$337+Petroleum!$B239*Petroleum!AO$236+Petroleum!$J239)+BM$353*(EF!$U8*BM$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BM$354*((J$323*EF!$G8+J$324*EF!$D8+J$325*EF!$B8+J$326*EF!$C8)*BM$337+NG!$B102)+BM$355*((J$327*EF!$AC8)*BM$337+Coal!$C70))/1000000+BM$357*(1-BN$357)*EF!$AO8/1000000*Fuel_Specs!$B$70*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F96+BM$365*Ag_Inputs!$B96)/T2g","v":0.10539103331523329},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-0.59036366736857371},0,{"$f":"(BP$351*((J$318*EF!$L8)*BP$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BP$352*((J$319*EF!$Q8+J$320*EF!$R8+J$321*EF!$S8)*BP$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BP$353*(EF!$U8*BP$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BP$354*((J$323*EF!$G8+J$324*EF!$D8+J$325*EF!$B8+J$326*EF!$C8)*BP$337+NG!$B102)+BP$355*((J$327*EF!$AC8)*BP$337+Coal!$C70))/1000000+BP$357*(1-$BQ$357)*EF!$AP8/1000000*Fuel_Specs!$B$70*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-0.13848328063023987},0,{"$f":"(BS$351*((R$318*EF!$M8)*BS$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BS$352*((R$319*EF!$Q8+R$320*EF!$R8+R$321*EF!$S8+R$322*EF!$T8)*BS$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BS$353*(EF!$V8*BS$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BS$354*((R$323*EF!$G8+R$324*EF!$D8+R$325*EF!$B8+R$326*EF!$C8)*BS$337+NG!$B102)+BS$355*((R$327*EF!$AC8)*BS$337+Coal!$C70)+BS$356*(EF!$Z8*BS$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BS$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313,0)*D$65","v":2.1836150828568024},{"$f":"BT$336*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":2.3053372739342501},{"$f":"BU$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.69403945880321227},{"$f":"BV$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":1.1715854538318102},{"$f":"BW$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P132*Ag_Inputs!$P$104","v":0.10966475285382735},{"$f":"BY$336*Ag_Inputs!$W132*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M8)*BS$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BZ$352*((R$319*EF!$Q8+R$320*EF!$R8+R$321*EF!$S8+R$322*EF!$T8)*BS$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BZ$353*(EF!$V8*BS$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BZ$354*((R$323*EF!$G8+R$324*EF!$D8+R$325*EF!$B8+R$326*EF!$C8)*BS$337+NG!$B102)+BZ$355*((R$327*EF!$AC8)*BS$337+Coal!$C70)+BZ$356*(EF!$Z8*BS$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BZ$358*(Electric!$D178+Electric!$E178))/1000000+MMULT(Ag_Inputs!$B344:$C344+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*D$50*D$55*38/14/(1-D$64)*BS$337","v":0.21925554939515421},{"$f":"'T&D'!CP218*D$63/(1-D$64)","v":2.089227516581218},8.7727250882562746,{"$f":"(CC$351*((S$318*EF!$L8)*CC$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CC$352*((S$319*EF!$Q8+S$320*EF!$R8+S$321*EF!$S8)*CC$337+Petroleum!$B239*Petroleum!BE$236+Petroleum!$J239)+CC$353*(EF!$U8*CC$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CC$354*((S$323*EF!$G8+S$324*EF!$D8+S$325*EF!$B8+S$326*EF!$C8)*CC$337+NG!$B102)+CC$355*((S$327*EF!$AC8)*CC$337+Coal!$C70))/1000000+CC$357*(1-CD$357)*EF!$BL8/1000000*Fuel_Specs!$B$71*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F96+CC$365*Ag_Inputs!$B96)/T2g","v":0.10539103331523329},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-0.59036366736857371},0,{"$f":"(CF$351*((S$318*EF!$L8)*CF$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CF$352*((S$319*EF!$Q8+S$320*EF!$R8+S$321*EF!$S8)*CF$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CF$353*(EF!$U8*CF$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CF$354*((S$323*EF!$G8+S$324*EF!$D8+S$325*EF!$B8+S$326*EF!$C8)*CF$337+NG!$B102)+CF$355*((S$327*EF!$AC8)*CF$337+Coal!$C70))/1000000+CF$357*(1-$CG$357)*EF!$BM8/1000000*Fuel_Specs!$B$71*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-0.13848328063023987},0,{"$f":"(CI$351*((K$318*EF!$M8)*CI$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CI$352*((K$319*EF!$Q8+K$320*EF!$R8+K$321*EF!$S8+K$322*EF!$T8)*CI$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CI$353*(EF!$V8*CI$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CI$354*((K$323*EF!$G8+K$324*EF!$D8+K$325*EF!$B8+K$326*EF!$C8)*CI$337+NG!$B102)+CI$355*((K$327*EF!$AC8)*CI$337+Coal!$C70)+CI$356*(EF!$Z8*CI$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CI$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313,0)*E65","v":2.2669761634295233},{"$f":"CJ$336*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":4.5883880914244388},{"$f":"CK$336*Ag_Inputs!$C132*Ag_Inputs!$B$104","v":1.130357424760932},{"$f":"CL$336*Ag_Inputs!$D132*Ag_Inputs!$B$104","v":2.8073133877759031},{"$f":"CM$336*Ag_Inputs!Q132*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X132*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M8)*BR$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CO$352*((K$319*EF!$Q8+K$320*EF!$R8+K$321*EF!$S8+K$322*EF!$T8)*BR$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CO$353*(EF!$V8*BR$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CO$354*((K$323*EF!$G8+K$324*EF!$D8+K$325*EF!$B8+K$326*EF!$C8)*BR$337+NG!$B102)+CO$355*((K$327*EF!$AC8)*BR$337+Coal!$C70)+CO$356*(EF!$Z8*BR$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CO$358*(Electric!$D178+Electric!$E178))/1000000+MMULT(Ag_Inputs!$B344:$C344+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*E$50*E$55*38/14/(1-E$64)*BR$337","v":0.21925554939515421},{"$f":"('T&D'!CG218)*E$63/(1-E$64)","v":3.6810199101669077},14.693310526952859,{"$f":"(CR$351*((L$318*EF!$L8)*CR$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CR$352*((L$319*EF!$Q8+L$320*EF!$R8+L$321*EF!$S8)*CR$337+Petroleum!$B239*Petroleum!BT$236+Petroleum!$J239)+CR$353*(EF!$U8*CR$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CR$354*((L$323*EF!$G8+L$324*EF!$D8+L$325*EF!$B8+L$326*EF!$C8)*CR$337+NG!$B102)+CR$355*((L$327*EF!$AC8)*CR$337+Coal!$C70))/1000000+CR$357*(1-CS$357)*EF!$AT8/1000000*Fuel_Specs!$B$72*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F96+CR$365*Ag_Inputs!$B96)/T2g","v":0.10539103331523329},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":0},0,{"$f":"(CU$351*((L$318*EF!$L8)*CU$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CU$352*((L$319*EF!$Q8+L$320*EF!$R8+L$321*EF!$S8)*CU$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CU$353*(EF!$U8*CU$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CU$354*((L$323*EF!$G8+L$324*EF!$D8+L$325*EF!$B8+L$326*EF!$C8)*CU$337+NG!$B102)+CU$355*((L$327*EF!$AC8)*CU$337+Coal!$C70))/1000000+CU$357*(1-$CV$357)*EF!$AU8/1000000*Fuel_Specs!$B$72*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-2.5178778296407253E-7},0,{"$f":"(CX$351*((O$318*EF!$M8)*CX$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CX$352*((O$319*EF!$Q8+O$320*EF!$R8+O$321*EF!$S8+O$322*EF!$T8)*CX$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CX$353*(EF!$V8*CX$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CX$354*((O$323*EF!$G8+O$324*EF!$D8+O$325*EF!$B8+O$326*EF!$C8)*CX$337+NG!$B102)+CX$355*((O$327*EF!$AC8)*CX$337+Coal!$C70)+CX$356*(EF!$Z8*CX$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CX$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313, 0)","v":1.3401528168138872},{"$f":"'T&D'!CQ218/(1-Inputs!$F$465)","v":7.1016171243295068},8.4417699411433933,{"$f":"(DA$351*((P$318*EF!$L8)*DA$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DA$352*((P$319*EF!$Q8+P$320*EF!$R8+P$321*EF!$S8)*DA$337+Petroleum!$B239*Petroleum!CC$236+Petroleum!$J239)+DA$353*(EF!$U8*DA$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DA$354*((P$323*EF!$G8+P$324*EF!$D8+P$325*EF!$B8+P$326*EF!$C8)*DA$337+NG!$B102)+DA$355*((P$327*EF!$AC8)*DA$337+Coal!$C70))/1000000+DA$357*(1-DB$357)*EF!$AW8/1000000*Fuel_Specs!$B$68*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F96+DA$365*Ag_Inputs!$B96)/T2g","v":3.4362022622114449E-2},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-0.59036366736857371},0,{"$f":"(DD$351*((P$318*EF!$L8)*DD$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DD$352*((P$319*EF!$Q8+P$320*EF!$R8+P$321*EF!$S8)*DD$337+Petroleum!$B239*Petroleum!J$236+Petroleum!$J239)+DD$353*(EF!$U8*DD$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DD$354*((P$323*EF!$G8+P$324*EF!$D8+P$325*EF!$B8+P$326*EF!$C8)*DD$337+NG!$B102)+DD$355*((P$327*EF!$AC8)*DD$337+Coal!$C70))/1000000+DD$357*(1-$DE$357)*EF!$AX8/1000000*Fuel_Specs!$B$73*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000","v":1.5096041953288352E-2},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":0},0,{"$f":"'T&D'!DR218+'T&D'!DS218","v":2.6378134924293946},{"$f":"DH379*DH$337","v":0},{"$f":"IF(C212=1,0,(DI$351*((M$318*EF!$M8)*DI$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DI$352*((M$319*EF!$Q8+M$320*EF!$R8+M$321*EF!$S8+M$322*EF!$T8)*DI$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DI$353*(EF!$V8*DI$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DI$354*((M$323*EF!$G8+M$324*EF!$D8+M$325*EF!$B8+M$326*EF!$C8)*DI$337+NG!$B102)+DI$355*((M$327*EF!$AC8)*DI$337+Coal!$C70)+DI$356*(EF!$Z8*DI$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DI$358*P308)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F132*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G132*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H132*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I132*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S132*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z132*Ag_Inputs!Z$104)","v":0},0,null,{"$f":"IF($C$212=1,0,('T&D'!DC218))/T2MT","v":0},{"$f":"'T&D'!IV141*$C$86*kg2T/(1-$C$89)","v":5.1399629092489275E-3},5.1399629092489275E-3,{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L8)*DU$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DU$352*((N$319*EF!$Q8+N$320*EF!$R8+N$321*EF!$S8)*DU$337+Petroleum!$B239*Petroleum!BS$218+Petroleum!$J239)+DU$353*(EF!$U8*DU$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DU$354*((N$323*EF!$G8+N$324*EF!$D8+N$325*EF!$B8+N$326*EF!$C8)*DU$337+NG!$B102)+DU$355*((N$327*EF!$AC8)*DU$337+Coal!$C70))/1000000+DU$356*(EF!$BD8*Fuel_Specs!B$75/1000000)/1000000*DU$337+DU$357*(EF!$BC8*Fuel_Specs!B74/1000000)*DU$337+K311+L311)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P308+MMULT(Enzymes_Yeast!$H82:$K82+0,DU$360:DU$363+0)/T2g*1000000","v":0},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S308)","v":0},0,{"$f":"IF(C$212=3,'T&D'!DQ218+'T&D'!DO218+'T&D'!DP218,IF(C$212=2,'T&D'!DO218+'T&D'!DP218,'T&D'!DQ218))","v":0.6042107032558417},{"$f":"DY379*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M8)*DZ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DZ$352*((Q$319*EF!$Q8+Q$320*EF!$R8+Q$321*EF!$S8)*DZ$337+Petroleum!$B239*Petroleum!BY$218+Petroleum!$J239)+DZ$353*(EF!$U8*DZ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DZ$354*((Q$323*EF!$G8+Q$324*EF!$D8+Q$325*EF!$B8+Q$326*EF!$C8)*DZ$337+NG!$B102)+DZ$355*((Q$327*EF!$AC8)*DZ$337+Coal!$C70)+DZ$358*(Electric!$D178+Electric!$E178))/1000000","v":0.33865424826719254},0,{"$f":"K392/$EA$339*$C$301+BioOil!C126*$C$302+Ag_Inputs!C96/T2lb*$C$303","v":-0.18756164047847418},-0.80127823551196331,{"$f":"('T&D'!DV218+'T&D'!DW218)","v":1.3879911289199001},null,{"$f":"(EF$351*((Q$318*EF!$M8)*EF$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EF$352*((Q$319*EF!$Q8+Q$320*EF!$R8+Q$321*EF!$S8)*EF$337+Petroleum!$B239*Petroleum!CE$218+Petroleum!$J239)+EF$353*(EF!$U8*EF$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EF$354*((Q$323*EF!$G8+Q$324*EF!$D8+Q$325*EF!$B8+Q$326*EF!$C8)*EF$337+NG!$B102)+EF$355*((Q$327*EF!$AC8)*EF$337+Coal!$C70)+EF$358*(Electric!$D178+Electric!$E178))/1000000","v":0.27372090435753155},null,{"$f":"('T&D'!DX218+'T&D'!DY218)","v":41.015071239350895},null,{"$f":"(EJ$351*((T$318*EF!$M8)*EJ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EJ$352*((T$319*EF!$Q8+T$320*EF!$R8+T$321*EF!$S8+T$322*EF!$T8)*EJ$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EJ$353*(EF!$V8*EJ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EJ$354*((T$323*EF!$G8+T$324*EF!$D8+T$325*EF!$B8+T$326*EF!$C8)*EJ$337+NG!$B102)+EJ$355*((T$327*EF!$AC8)*EJ$337+Coal!$C70)+EJ$356*(EF!$Z8*EJ$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EJ$358*($AA308))/1000000","v":0.12108350605357115},{"$f":"EK$336*Ag_Inputs!EH132*Ag_Inputs!$B$104","v":0},{"$f":"EL$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":6.1257698316971511E-2},{"$f":"EM$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":3.9152150266785835E-3},{"$f":"EN$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N132*Ag_Inputs!$N$104","v":9.9015721337371909E-2},{"$f":"EP$336*Ag_Inputs!$U132*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M8)*EQ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EQ$352*((T$319*EF!$Q8+T$320*EF!$R8+T$321*EF!$S8+T$322*EF!$T8)*EQ$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EQ$353*(EF!$V8*EQ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EQ$354*((T$323*EF!$G8+T$324*EF!$D8+T$325*EF!$B8+T$326*EF!$C8)*EQ$337+NG!$B102)+EQ$355*((T$327*EF!$AC8)*EQ$337+Coal!$C70)+EQ$356*(EF!$Z8*EQ$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EQ$358*($AA308))/1000000","v":0},{"$f":"'T&D'!$DB218/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":2.6803004850725294E-2},0.31207514558531846,{"$f":"(ET$351*((U$318*EF!$L8)*ET$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+ET$352*((U$319*EF!$Q8+U$320*EF!$R8+U$321*EF!$S8)*ET$337+Petroleum!$B239*Petroleum!DU$236+Petroleum!$J239)+ET$353*(EF!$U8*ET$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+ET$354*((U$323*EF!$G8+U$324*EF!$D8+U$325*EF!$B8+U$326*EF!$C8)*ET$337+NG!$B102)+ET$355*((U$327*EF!$AC8)*ET$337+Coal!$C70)+ET$356*(EF!$Z8*ET$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+ET$359*((U$323*EF!$G8+U$324*EF!$D8+U$325*EF!$B8+U$326*EF!$C8)*ET$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F96+ET$365*Ag_Inputs!$B96)/T2g","v":0.25696064784812128},{"$f":"EU$358*(1-Electric!$D$79)*$AA308/1000000","v":0},0,-4.4442418115348221E-2,{"$f":"BioOil!H336*G$277","v":-3.6115673078946621E-2},{"$f":"Ag_Inputs!C96/T2lb*G$278","v":-1.3387262269602802E-2},{"$f":"(EZ$351*((V$318*EF!$M8)*EZ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EZ$352*((V$319*EF!$Q8+V$320*EF!$R8+V$321*EF!$S8+V$322*EF!$T8)*EZ$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EZ$353*(EF!$V8*EZ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EZ$354*((V$323*EF!$G8+V$324*EF!$D8+V$325*EF!$B8+V$326*EF!$C8)*EZ$337+NG!$B102)+EZ$355*((V$327*EF!$AC8)*EZ$337+Coal!$C70)+EZ$356*(EF!$Z8*EZ$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EZ$358*($AA308))/1000000","v":1.3246213826809716},{"$f":"FA$336*Ag_Inputs!EX132*Ag_Inputs!$B$104","v":0},{"$f":"FB$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.29311220085810086},{"$f":"FC$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":0.19136491745865755},{"$f":"FD$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N132*Ag_Inputs!$N$104","v":0.24830361346862168},{"$f":"FF$336*Ag_Inputs!$U132*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M8)*FG$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FG$352*((V$319*EF!$Q8+V$320*EF!$R8+V$321*EF!$S8+V$322*EF!$T8)*FG$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+FG$353*(EF!$V8*FG$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FG$354*((V$323*EF!$G8+V$324*EF!$D8+V$325*EF!$B8+V$326*EF!$C8)*FG$337+NG!$B102)+FG$355*((V$327*EF!$AC8)*FG$337+Coal!$C70)+FG$356*(EF!$Z8*FG$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FG$358*($AA308))/1000000","v":0},{"$f":"'T&D'!$DB218/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.9378698342777913E-2},2.0767808128091296,{"$f":"(FJ$351*((W$318*EF!$L8)*FJ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FJ$352*((W$319*EF!$Q8+W$320*EF!$R8+W$321*EF!$S8)*FJ$337+Petroleum!$B239*Petroleum!EK$236+Petroleum!$J239)+FJ$353*(EF!$U8*FJ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FJ$354*((W$323*EF!$G8+W$324*EF!$D8+W$325*EF!$B8+W$326*EF!$C8)*FJ$337+NG!$B102)+FJ$355*((W$327*EF!$AC8)*FJ$337+Coal!$C70)+FJ$356*(EF!$Z8*FJ$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FJ$359*((W$323*EF!$G8+W$324*EF!$D8+W$325*EF!$B8+W$326*EF!$C8)*FJ$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT8)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA308)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F96+FJ$365*Ag_Inputs!$B96)/T2g","v":1.6977068252637735E-2},{"$f":"FK$358*(1-Electric!$D$79)*$AA308/1000000","v":-3.1711612045691466},0,-8.9005536917836262E-2,{"$f":"(FN$351*((X$318*EF!$L8)*FN$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FN$352*((X$319*EF!$Q8+X$320*EF!$R8+X$321*EF!$S8)*FN$337+Petroleum!$B239*Petroleum!EO$236+Petroleum!$J239)+FN$353*(EF!$U8*FN$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FN$354*((X$323*EF!$G8+X$324*EF!$D8+X$325*EF!$B8+X$326*EF!$C8)*FN$337+NG!$B102)+FN$355*((X$327*EF!$AC8)*FN$337+Coal!$C70)+FN$356*(EF!$Z8*FN$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FN$359*((X$323*EF!$G8+X$324*EF!$D8+X$325*EF!$B8+X$326*EF!$C8)*FN$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT8)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA308)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F96+FN$365*Ag_Inputs!$B96)/T2g","v":5.8871390292095913E-2},{"$f":"FO$358*(1-Electric!$D$79)*$AA308/1000000","v":-0.18098556523285217},0,-4.6130336627195276E-2,{"$f":"(FR$351*((Y$318*EF!$M8)*FR$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FR$352*((Y$319*EF!$Q8+Y$320*EF!$R8+Y$321*EF!$S8+Y$322*EF!$T8)*FR$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+FR$353*(EF!$V8*FR$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FR$354*((Y$323*EF!$G8+Y$324*EF!$D8+Y$325*EF!$B8+Y$326*EF!$C8)*FR$337+NG!$B102)+FR$355*((Y$327*EF!$AC8)*FR$337+Coal!$C70)+FR$356*(EF!$Z8*FR$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FR$358*($AA308))/1000000","v":1.4875916428996578},{"$f":"FS$336*Ag_Inputs!FP132*Ag_Inputs!$B$104","v":0},{"$f":"FT$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.21538280194493131},{"$f":"FU$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":0.17567644224357845},{"$f":"FV$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N132*Ag_Inputs!$N$104","v":0.24334983524738951},{"$f":"FX$336*Ag_Inputs!$U132*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M8)*FY$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FY$352*((Y$319*EF!$Q8+Y$320*EF!$R8+Y$321*EF!$S8+Y$322*EF!$T8)*FY$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+FY$353*(EF!$V8*FY$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FY$354*((Y$323*EF!$G8+Y$324*EF!$D8+Y$325*EF!$B8+Y$326*EF!$C8)*FY$337+NG!$B102)+FY$355*((Y$327*EF!$AC8)*FY$337+Coal!$C70)+FY$356*(EF!$Z8*FY$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FY$358*($AA308))/1000000","v":0},{"$f":"'T&D'!$DB218/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":2.5292976408430912E-2},2.1472936987439879,{"$f":"(GB$351*((Z$318*EF!$L8)*GB$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GB$352*((Z$319*EF!$Q8+Z$320*EF!$R8+Z$321*EF!$S8)*GB$337+Petroleum!$B239*Petroleum!FC$236+Petroleum!$J239)+GB$353*(EF!$U8*GB$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GB$354*((Z$323*EF!$G8+Z$324*EF!$D8+Z$325*EF!$B8+Z$326*EF!$C8)*GB$337+NG!$B102)+GB$355*((Z$327*EF!$AC8)*GB$337+Coal!$C70)+GB$356*(EF!$Z8*GB$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GB$359*((Z$323*EF!$G8+Z$324*EF!$D8+Z$325*EF!$B8+Z$326*EF!$C8)*GB$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS8+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT8)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA308)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F96+GB$365*Ag_Inputs!$B96)/T2g","v":0.10394637922153982},{"$f":"GC$358*(1-Electric!$D$79)*$AA308/1000000","v":-0.58817580591338769},0,0,{"$f":"(GF$351*((BB$318*EF!$M8)*GF$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GF$352*((BB$319*EF!$Q8+BB$320*EF!$R8+BB$321*EF!$S8+BB$322*EF!$T8)*GF$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+GF$353*(EF!$V8*GF$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GF$354*((BB$323*EF!$G8+BB$324*EF!$D8+BB$325*EF!$B8+BB$326*EF!$C8)*GF$337+NG!$B102)+GF$355*((BB$327*EF!$AC8)*GF$337+Coal!$C70)+GF$356*(EF!$Z8*GF$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GF$358*($AA308))/1000000","v":0.37640789584990192},{"$f":"GG$336*Ag_Inputs!GD132*Ag_Inputs!$B$104","v":0},{"$f":"GH$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.28528175913622905},{"$f":"GI$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":0.12254039134093722},{"$f":"GJ$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":6.3414871348979867E-3},{"$f":"GK$336*Ag_Inputs!$N132*Ag_Inputs!$N$104","v":0.11007583523678477},{"$f":"GL$336*Ag_Inputs!$U132*Ag_Inputs!$U$104","v":1.1880964379376318E-2},{"$f":"(GM$351*((BB$318*EF!$M8)*GM$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GM$352*((BB$319*EF!$Q8+BB$320*EF!$R8+BB$321*EF!$S8+BB$322*EF!$T8)*GM$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+GM$353*(EF!$V8*GM$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GM$354*((BB$323*EF!$G8+BB$324*EF!$D8+BB$325*EF!$B8+BB$326*EF!$C8)*GM$337+NG!$B102)+GM$355*((BB$327*EF!$AC8)*GM$337+Coal!$C70)+GM$356*(EF!$Z8*GM$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GM$358*($AA308))/1000000","v":7.4460463293870398E-3},{"$f":"(GN$351*((BC$318*EF!$M8)*GN$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GN$352*((BC$319*EF!$Q8+BC$320*EF!$R8+BC$321*EF!$S8+BC$322*EF!$T8)*GN$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+GN$353*(EF!$V8*GN$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GN$354*((BC$323*EF!$G8+BC$324*EF!$D8+BC$325*EF!$B8+BC$326*EF!$C8)*GN$337+NG!$B102)+GN$355*((BC$327*EF!$AC8)*GN$337+Coal!$C70)+GN$356*(EF!$Z8*GN$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GN$358*($AA308))/1000000","v":0},{"$f":"(GO$351*((BD$318*EF!$M8)*GO$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GO$352*((BD$319*EF!$Q8+BD$320*EF!$R8+BD$321*EF!$S8+BD$322*EF!$T8)*GO$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+GO$353*(EF!$V8*GO$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GO$354*((BD$323*EF!$G8+BD$324*EF!$D8+BD$325*EF!$B8+BD$326*EF!$C8)*GO$337+NG!$B102)+GO$355*((BD$327*EF!$AC8)*GO$337+Coal!$C70)+GO$356*(EF!$Z8*GO$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GO$358*($AA308))/1000000","v":0},{"$f":"'T&D'!$DB218/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.9378698342777913E-2},0.93935307775029231,{"$f":"(GR$351*((BC$318*EF!$L8)*GR$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GR$352*((BC$319*EF!$Q8+BC$320*EF!$R8+BC$321*EF!$S8)*GR$337+Petroleum!$B239*Petroleum!FQ$236+Petroleum!$J239)+GR$353*(EF!$U8*GR$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GR$354*((BC$323*EF!$G8+BC$324*EF!$D8+BC$325*EF!$B8+BC$326*EF!$C8)*GR$337+NG!$B102)+GR$355*((BC$327*EF!$AC8)*GR$337+Coal!$C70)+GR$356*(EF!$Z8*GR$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GR$359*((BC$323*EF!$G8+BC$324*EF!$D8+BC$325*EF!$B8+BC$326*EF!$C8)*GR$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+GR$357*(AI$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+AI$153*GV$357*(1-AI$155)*AI$156*$C$167*BTU2mmBTU*EF!$BT8)*GR$337+IF(GR$358>ABS(AL$235*kWh2BTU),GR$358+AL$235*kWh2BTU,0)*($AA308)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F96+GR$365*Ag_Inputs!$B96)/T2g","v":0.30424769563330717},null,{"$f":"(GT$351*((BD$318*EF!$L8)*GT$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GT$352*((BD$319*EF!$Q8+BD$320*EF!$R8+BD$321*EF!$S8)*GT$337+Petroleum!$B239*Petroleum!FR$236+Petroleum!$J239)+GT$353*(EF!$U8*GT$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GT$354*((BD$323*EF!$G8+BD$324*EF!$D8+BD$325*EF!$B8+BD$326*EF!$C8)*GT$337+NG!$B102)+GT$355*((BD$327*EF!$AC8)*GT$337+Coal!$C70)+GT$356*(EF!$Z8*GT$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GT$359*((BD$323*EF!$G8+BD$324*EF!$D8+BD$325*EF!$B8+BD$326*EF!$C8)*GT$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+GT$357*(AJ$153*(1-GW$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+AJ$153*GW$357*(1-AJ$155)*AJ$156*$C$167*BTU2mmBTU*EF!$BT8)*GT$337+IF(GT$358>ABS(AM$235*kWh2BTU),GT$358+AM$235*kWh2BTU,0)*($AA308)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,GT$360:GT$363+0)/T2g+(GT$364*Ag_Inputs!$F96+GT$365*Ag_Inputs!$B96)/T2g","v":0},{"$f":"(GU$351*((BE$318*EF!$L8)*GU$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GU$352*((BE$319*EF!$Q8+BE$320*EF!$R8+BE$321*EF!$S8)*GU$337+Petroleum!$B239*Petroleum!FS$236+Petroleum!$J239)+GU$353*(EF!$U8*GU$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GU$354*((BE$323*EF!$G8+BE$324*EF!$D8+BE$325*EF!$B8+BE$326*EF!$C8)*GU$337+NG!$B102)+GU$355*((BE$327*EF!$AC8)*GU$337+Coal!$C70)+GU$356*(EF!$Z8*GU$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GU$359*((BE$323*EF!$G8+BE$324*EF!$D8+BE$325*EF!$B8+BE$326*EF!$C8)*GU$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+GU$357*(AK$153*(1-GX$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+AK$153*GX$357*(1-AK$155)*AK$156*$C$167*BTU2mmBTU*EF!$BT8)*GU$337+IF(GU$358>ABS(AN$235*kWh2BTU),GU$358+AN$235*kWh2BTU,0)*($AA308)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,GU$360:GU$363+0)/T2g+(GU$364*Ag_Inputs!$F96+GU$365*Ag_Inputs!$B96)/T2g","v":0},{"$f":"GV$358*(1-Electric!$D$79)*$AA308/1000000","v":0},0,{"$f":"$K392*-AN$188","v":0}]
[null,"     PM10",{"$f":"(C$351*((C$318*EF!$M9)*C$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+C$352*((C$319*EF!$Q9+C$320*EF!$R9+C$321*EF!$S9+C$322*EF!$T9)*C$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+C$353*(EF!$V9*C$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+C$354*((C$323*EF!$G9+C$324*EF!$D9+C$325*EF!$B9+C$326*EF!$C9)*C$337+NG!$B103)+C$355*((C$327*EF!$AC9)*C$337+Coal!$C71)+C$356*(EF!$Z9*C$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+C$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F314, 0)","v":1.6892483434767139E-2},{"$f":"D$336*Ag_Inputs!B133*Ag_Inputs!$B$104","v":2.2039436559722698E-2},{"$f":"E$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":8.8320809778647917E-3},{"$f":"F$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":5.3575953676745711E-3},{"$f":"G$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":2.2474585857618946E-4},{"$f":"H$336*Ag_Inputs!$N133*Ag_Inputs!$N$104","v":4.5877526291937644E-3},{"$f":"I$336*Ag_Inputs!$U133*Ag_Inputs!$U$104","v":5.0091433583443446E-5},{"$f":"('T&D'!CE219+'T&D'!CF219)/T2lb*56","v":6.6333014099495295E-3},6.461748767133213E-2,{"$f":"(L$351*((D$318*EF!$M9)*L$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$352*((D$319*EF!$Q9+D$320*EF!$R9+D$321*EF!$S9)*L$337+Petroleum!$B240*Petroleum!J$236+Petroleum!$J240)+L$353*(EF!$U9*L$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+L$354*((D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9)*L$337+NG!$B103)+L$355*((D$327*EF!$AC9)*L$337+Coal!$C71)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D179+Electric!$E179))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF9+$D$328*EF!$AE9+$D$330*EF!$AI9)+C$113*($D$329*EF!$AK9+$D$328*EF!$AJ9+$D$330*EF!$AN9)+$C$114*($D$329*EF!$AP9+$D$328*EF!$AO9+$D$330*EF!$AS9)+$C$115*($D$329*EF!$BM9+$D$328*EF!$BL9+$D$330*EF!$BP9)+$C$116*($D$329*EF!$AU9+$D$328*EF!$AT9+$D$330*EF!$AV9)+$C$117*($D$329*EF!$AX9+$D$328*EF!$AW9+$D$330*EF!$BA9))/1000000+L$357*($C$112*$AG393/Fuel_Specs!$B$68+$C$113*$AV393/Fuel_Specs!$B$69+$C$114*$BL393/Fuel_Specs!$B$70+$C$115*$CB393/Fuel_Specs!$B$71+$C$116*$CQ393/Fuel_Specs!$B$72+$C$117*$CZ393/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H83:$K83+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F96+L$365*Ag_Inputs!$B96)*mmBTU2BTU/T2g","v":4351.0133348186582},0,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L9)*O$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+O$352*((D$319*EF!$Q9+D$320*EF!$R9+D$321*EF!$S9)*O$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+O$353*(EF!$U9*O$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+O$354*((D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9)*O$337+NG!$B103)+O$355*((D$327*EF!$AC9)*O$337+Coal!$C71)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D179+Electric!$E179))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF9+$D$328*EF!$AE9+$D$330*EF!$AI9)+D$113*($D$329*EF!$AK9+$D$328*EF!$AJ9+$D$330*EF!$AN9)+$D$114*($D$329*EF!$AP9+$D$328*EF!$AO9+$D$330*EF!$AS9)+$D$115*($D$329*EF!$BM9+$D$328*EF!$BL9+$D$330*EF!$BP9)+$D$116*($D$329*EF!$AU9+$D$328*EF!$AT9+$D$330*EF!$AV9)+$D$117*($D$329*EF!$AX9+$D$328*EF!$AW9+$D$330*EF!$BA9))/1000000+O$357*($D$112*$AG393/Fuel_Specs!$B$68+$D$113*$AV393/Fuel_Specs!$B$69+$D$114*$BL393/Fuel_Specs!$B$70+$D$115*$CB393/Fuel_Specs!$B$71+$D$116*$CQ393/Fuel_Specs!$B$72+$D$117*$CZ393/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H83:$K83+0,O$360:O$363+0)/T2g","v":6.0706470274875272E-3},0,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":0},-7.1273386823414268E-3,{"$f":"BioOil!H337*$E$277*(1-$C$118)","v":-8.0001893206630599E-3},{"$f":"Ag_Inputs!C97/T2lb*$E$278*(1-$C$118)","v":-1.6334785955129663E-3},-8.2492476674746254E-3,{"$f":"BioOil!H337*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y97/T2g","v":-2.1176132167717776E-3},{"$f":"BioOil!G337*$F$279","v":0},{"$f":"(Y$351*((E$318*EF!$M9)*Y$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+Y$352*((E$319*EF!$Q9+E$320*EF!$R9+E$321*EF!$S9+E$322*EF!$T9)*Y$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+Y$353*(EF!$V9*Y$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Y$354*((E$323*EF!$G9+E$324*EF!$D9+E$325*EF!$B9+E$326*EF!$C9)*Y$337+NG!$B103)+Y$355*((E$327*EF!$AC9)*Y$337+Coal!$C71)+Y$356*(EF!$Z9*Y$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+Y$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314, 0)+Y$357*EF!$AE9/1000000*Y$337","v":0.22246143729910303},{"$f":"Z$336*Ag_Inputs!B133*Ag_Inputs!$B$104","v":0.13453792598706224},{"$f":"AA$336*Ag_Inputs!C133*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D133*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E133*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O133*Ag_Inputs!$O$104","v":1.7655826061109516E-2},{"$f":"AE$336*Ag_Inputs!V133*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM219/(1-Inputs!$F$461)","v":0.29328596671367874},0.6679411560609535,{"$f":"(AH$351*((F$318*EF!$L9)*AH$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AH$352*((F$319*EF!$Q9+F$320*EF!$R9+F$321*EF!$S9)*AH$337+Petroleum!$B240*Petroleum!J$236+Petroleum!$J240)+AH$353*(EF!$U9*AH$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AH$354*((F$323*EF!$G9+F$324*EF!$D9+F$325*EF!$B9+F$326*EF!$C9)*AH$337+NG!$B103)+AH$355*((F$327*EF!$AC9)*AH$337+Coal!$C71))/1000000+AH$357*(1-AI$357)*EF!$AE9/1000000*Fuel_Specs!$B$68*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F97+AH$365*Ag_Inputs!$B97)/T2g","v":1.9854414905269104E-3},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":-0.1324994649103472},0,{"$f":"(AK$351*((F$318*EF!$L9)*AK$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AK$352*((F$319*EF!$Q9+F$320*EF!$R9+F$321*EF!$S9)*AK$337+Petroleum!$B240*Petroleum!J$236+Petroleum!$J240)+AK$353*(EF!$U9*AK$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AK$354*((F$323*EF!$G9+F$324*EF!$D9+F$325*EF!$B9+F$326*EF!$C9)*AK$337+NG!$B103)+AK$355*((F$327*EF!$AC9)*AK$337+Coal!$C71))/1000000+AK$357*(1-$AL$357)*EF!$AF9/1000000*Fuel_Specs!$B$68*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":-5.6461784879093854E-2},0,{"$f":"(AN$351*((G$318*EF!$M9)*AN$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AN$352*((G$319*EF!$Q9+G$320*EF!$R9+G$321*EF!$S9+G$322*EF!$T9)*AN$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AN$353*(EF!$V9*AN$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AN$354*((G$323*EF!$G9+G$324*EF!$D9+G$325*EF!$B9+G$326*EF!$C9)*AN$337+NG!$B103)+AN$355*((G$327*EF!$AC9)*AN$337+Coal!$C71)+AN$356*(EF!$Z9*AN$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AN$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314, 0)","v":0.30785085188351285},{"$f":"AO$336*Ag_Inputs!B133*Ag_Inputs!$B$104","v":0.14281638195917637},{"$f":"AP$336*Ag_Inputs!C133*Ag_Inputs!$C$104","v":5.5367092001155124E-2},{"$f":"AQ$336*Ag_Inputs!D133*Ag_Inputs!$D$104","v":6.473023352352357E-2},{"$f":"AR$336*Ag_Inputs!E133*Ag_Inputs!$E$104","v":4.21983623075646E-4},{"$f":"AS$336*Ag_Inputs!O133*Ag_Inputs!$O$104","v":8.8933049789292382E-2},{"$f":"AT$336*Ag_Inputs!V133*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN219/(1-Inputs!$F$462)","v":0.29328596671367874},0.95340555949341477,{"$f":"(AW$351*((H$318*EF!$L9)*AW$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AW$352*((H$319*EF!$Q9+H$320*EF!$R9+H$321*EF!$S9)*AW$337+Petroleum!$B240*Petroleum!Y$236+Petroleum!$J240)+AW$353*(EF!$U9*AW$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AW$354*((H$323*EF!$G9+H$324*EF!$D9+H$325*EF!$B9+H$326*EF!$C9)*AW$337+NG!$B103)+AW$355*((H$327*EF!$AC9)*AW$337+Coal!$C71))/1000000+AW$357*(1-AX$357)*EF!$AJ9/1000000*Fuel_Specs!$B$69*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F97+AW$365*Ag_Inputs!$B97)/T2g","v":1.8954673645442362E-3},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":-0.1324994649103472},0,{"$f":"(AZ$351*((H$318*EF!$L9)*AZ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AZ$352*((H$319*EF!$Q9+H$320*EF!$R9+H$321*EF!$S9)*AZ$337+Petroleum!$B240*Petroleum!Y$236+Petroleum!$J240)+AZ$353*(EF!$U9*AZ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AZ$354*((H$323*EF!$G9+H$324*EF!$D9+H$325*EF!$B9+H$326*EF!$C9)*AZ$337+NG!$B103)+AZ$355*((H$327*EF!$AC9)*AZ$337+Coal!$C71))/1000000+AZ$357*(1-$BA$357)*EF!$AK9/1000000*Fuel_Specs!$B$69*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":-5.6461784879093854E-2},0,{"$f":"(BC$351*((I$318*EF!$M9)*BC$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BC$352*((I$319*EF!$Q9+I$320*EF!$R9+I$321*EF!$S9+I$322*EF!$T9)*BC$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BC$353*(EF!$V9*BC$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BC$354*((I$323*EF!$G9+I$324*EF!$D9+I$325*EF!$B9+I$326*EF!$C9)*BC$337+NG!$B103)+BC$355*((I$327*EF!$AC9)*BC$337+Coal!$C71)+BC$356*(EF!$Z9*BC$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BC$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314,0)*C$65","v":0.49897483578381735},{"$f":"BD$336*Ag_Inputs!B133*Ag_Inputs!$B$104","v":0.43204347859245429},{"$f":"BE$336*Ag_Inputs!C133*Ag_Inputs!C$104","v":6.8858553171735381E-3},{"$f":"BF$336*Ag_Inputs!D133*Ag_Inputs!D$104","v":8.0503238761490369E-3},{"$f":"BG$336*Ag_Inputs!E133*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P133*Ag_Inputs!$P$104","v":2.0812999979146145E-2},{"$f":"BI$336*Ag_Inputs!W133*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M9)*BC$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BJ$352*((I$319*EF!$Q9+I$320*EF!$R9+I$321*EF!$S9+I$322*EF!$T9)*BC$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BJ$353*(EF!$V9*BC$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BJ$354*((I$323*EF!$G9+I$324*EF!$D9+I$325*EF!$B9+I$326*EF!$C9)*BC$337+NG!$B103)+BJ$355*((I$327*EF!$AC9)*BC$337+Coal!$C71)+BJ$356*(EF!$Z9*BC$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BJ$358*(Electric!$D179+Electric!$E179))/1000000+MMULT(Ag_Inputs!$B345:$C345+0,BJ$369:BJ$370+0)*lb2T","v":3.8248924253701584E-2},{"$f":"'T&D'!CO219*C$63/(1-C$64)","v":0.2218677766494821},1.226884194451924,{"$f":"(BM$351*((J$318*EF!$L9)*BM$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BM$352*((J$319*EF!$Q9+J$320*EF!$R9+J$321*EF!$S9)*BM$337+Petroleum!$B240*Petroleum!AO$236+Petroleum!$J240)+BM$353*(EF!$U9*BM$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BM$354*((J$323*EF!$G9+J$324*EF!$D9+J$325*EF!$B9+J$326*EF!$C9)*BM$337+NG!$B103)+BM$355*((J$327*EF!$AC9)*BM$337+Coal!$C71))/1000000+BM$357*(1-BN$357)*EF!$AO9/1000000*Fuel_Specs!$B$70*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F97+BM$365*Ag_Inputs!$B97)/T2g","v":1.5313092726717185E-2},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-0.1324994649103472},0,{"$f":"(BP$351*((J$318*EF!$L9)*BP$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BP$352*((J$319*EF!$Q9+J$320*EF!$R9+J$321*EF!$S9)*BP$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BP$353*(EF!$U9*BP$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BP$354*((J$323*EF!$G9+J$324*EF!$D9+J$325*EF!$B9+J$326*EF!$C9)*BP$337+NG!$B103)+BP$355*((J$327*EF!$AC9)*BP$337+Coal!$C71))/1000000+BP$357*(1-$BQ$357)*EF!$AP9/1000000*Fuel_Specs!$B$70*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-3.1080775455445964E-2},0,{"$f":"(BS$351*((R$318*EF!$M9)*BS$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BS$352*((R$319*EF!$Q9+R$320*EF!$R9+R$321*EF!$S9+R$322*EF!$T9)*BS$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BS$353*(EF!$V9*BS$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BS$354*((R$323*EF!$G9+R$324*EF!$D9+R$325*EF!$B9+R$326*EF!$C9)*BS$337+NG!$B103)+BS$355*((R$327*EF!$AC9)*BS$337+Coal!$C71)+BS$356*(EF!$Z9*BS$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BS$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314,0)*D$65","v":0.36924699440389408},{"$f":"BT$336*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":0.20815026222050165},{"$f":"BU$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":8.4558303294891043E-2},{"$f":"BV$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":0.20158010985877192},{"$f":"BW$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P133*Ag_Inputs!$P$104","v":2.0812999979146145E-2},{"$f":"BY$336*Ag_Inputs!$W133*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M9)*BS$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BZ$352*((R$319*EF!$Q9+R$320*EF!$R9+R$321*EF!$S9+R$322*EF!$T9)*BS$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BZ$353*(EF!$V9*BS$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BZ$354*((R$323*EF!$G9+R$324*EF!$D9+R$325*EF!$B9+R$326*EF!$C9)*BS$337+NG!$B103)+BZ$355*((R$327*EF!$AC9)*BS$337+Coal!$C71)+BZ$356*(EF!$Z9*BS$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BZ$358*(Electric!$D179+Electric!$E179))/1000000+MMULT(Ag_Inputs!$B345:$C345+0,BZ$369:BZ$370+0)*lb2T","v":3.8248924253701584E-2},{"$f":"'T&D'!CP219*D$63/(1-D$64)","v":0.15530744365463747},1.0779050376655439,{"$f":"(CC$351*((S$318*EF!$L9)*CC$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CC$352*((S$319*EF!$Q9+S$320*EF!$R9+S$321*EF!$S9)*CC$337+Petroleum!$B240*Petroleum!BE$236+Petroleum!$J240)+CC$353*(EF!$U9*CC$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CC$354*((S$323*EF!$G9+S$324*EF!$D9+S$325*EF!$B9+S$326*EF!$C9)*CC$337+NG!$B103)+CC$355*((S$327*EF!$AC9)*CC$337+Coal!$C71))/1000000+CC$357*(1-CD$357)*EF!$BL9/1000000*Fuel_Specs!$B$71*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F97+CC$365*Ag_Inputs!$B97)/T2g","v":1.5313092726717185E-2},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-0.1324994649103472},0,{"$f":"(CF$351*((S$318*EF!$L9)*CF$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CF$352*((S$319*EF!$Q9+S$320*EF!$R9+S$321*EF!$S9)*CF$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CF$353*(EF!$U9*CF$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CF$354*((S$323*EF!$G9+S$324*EF!$D9+S$325*EF!$B9+S$326*EF!$C9)*CF$337+NG!$B103)+CF$355*((S$327*EF!$AC9)*CF$337+Coal!$C71))/1000000+CF$357*(1-$CG$357)*EF!$BM9/1000000*Fuel_Specs!$B$71*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-3.1080775455445964E-2},0,{"$f":"(CI$351*((K$318*EF!$M9)*CI$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CI$352*((K$319*EF!$Q9+K$320*EF!$R9+K$321*EF!$S9+K$322*EF!$T9)*CI$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CI$353*(EF!$V9*CI$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CI$354*((K$323*EF!$G9+K$324*EF!$D9+K$325*EF!$B9+K$326*EF!$C9)*CI$337+NG!$B103)+CI$355*((K$327*EF!$AC9)*CI$337+Coal!$C71)+CI$356*(EF!$Z9*CI$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CI$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314,0)*E65","v":0.31401944722273961},{"$f":"CJ$336*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":0.41428826714344941},{"$f":"CK$336*Ag_Inputs!$C133*Ag_Inputs!$B$104","v":0.13771710634347079},{"$f":"CL$336*Ag_Inputs!$D133*Ag_Inputs!$B$104","v":0.48301943256894225},{"$f":"CM$336*Ag_Inputs!Q133*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X133*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M9)*BR$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CO$352*((K$319*EF!$Q9+K$320*EF!$R9+K$321*EF!$S9+K$322*EF!$T9)*BR$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CO$353*(EF!$V9*BR$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CO$354*((K$323*EF!$G9+K$324*EF!$D9+K$325*EF!$B9+K$326*EF!$C9)*BR$337+NG!$B103)+CO$355*((K$327*EF!$AC9)*BR$337+Coal!$C71)+CO$356*(EF!$Z9*BR$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CO$358*(Electric!$D179+Electric!$E179))/1000000+MMULT(Ag_Inputs!$B345:$C345+0,CO$369:CO$370+0)*lb2T","v":3.8248924253701584E-2},{"$f":"('T&D'!CG219)*E$63/(1-E$64)","v":0.27363692453436123},1.6609301020666649,{"$f":"(CR$351*((L$318*EF!$L9)*CR$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CR$352*((L$319*EF!$Q9+L$320*EF!$R9+L$321*EF!$S9)*CR$337+Petroleum!$B240*Petroleum!BT$236+Petroleum!$J240)+CR$353*(EF!$U9*CR$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CR$354*((L$323*EF!$G9+L$324*EF!$D9+L$325*EF!$B9+L$326*EF!$C9)*CR$337+NG!$B103)+CR$355*((L$327*EF!$AC9)*CR$337+Coal!$C71))/1000000+CR$357*(1-CS$357)*EF!$AT9/1000000*Fuel_Specs!$B$72*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F97+CR$365*Ag_Inputs!$B97)/T2g","v":1.5313092726717185E-2},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":0},0,{"$f":"(CU$351*((L$318*EF!$L9)*CU$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CU$352*((L$319*EF!$Q9+L$320*EF!$R9+L$321*EF!$S9)*CU$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CU$353*(EF!$U9*CU$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CU$354*((L$323*EF!$G9+L$324*EF!$D9+L$325*EF!$B9+L$326*EF!$C9)*CU$337+NG!$B103)+CU$355*((L$327*EF!$AC9)*CU$337+Coal!$C71))/1000000+CU$357*(1-$CV$357)*EF!$AU9/1000000*Fuel_Specs!$B$72*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-5.6510500828083571E-8},0,{"$f":"(CX$351*((O$318*EF!$M9)*CX$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CX$352*((O$319*EF!$Q9+O$320*EF!$R9+O$321*EF!$S9+O$322*EF!$T9)*CX$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CX$353*(EF!$V9*CX$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CX$354*((O$323*EF!$G9+O$324*EF!$D9+O$325*EF!$B9+O$326*EF!$C9)*CX$337+NG!$B103)+CX$355*((O$327*EF!$AC9)*CX$337+Coal!$C71)+CX$356*(EF!$Z9*CX$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CX$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314, 0)","v":0.18563673210098897},{"$f":"'T&D'!CQ219/(1-Inputs!$F$465)","v":0.52791474008462169},0.71355147218561066,{"$f":"(DA$351*((P$318*EF!$L9)*DA$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DA$352*((P$319*EF!$Q9+P$320*EF!$R9+P$321*EF!$S9)*DA$337+Petroleum!$B240*Petroleum!CC$236+Petroleum!$J240)+DA$353*(EF!$U9*DA$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DA$354*((P$323*EF!$G9+P$324*EF!$D9+P$325*EF!$B9+P$326*EF!$C9)*DA$337+NG!$B103)+DA$355*((P$327*EF!$AC9)*DA$337+Coal!$C71))/1000000+DA$357*(1-DB$357)*EF!$AW9/1000000*Fuel_Specs!$B$68*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F97+DA$365*Ag_Inputs!$B97)/T2g","v":2.0602130288334712E-3},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-0.1324994649103472},0,{"$f":"(DD$351*((P$318*EF!$L9)*DD$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DD$352*((P$319*EF!$Q9+P$320*EF!$R9+P$321*EF!$S9)*DD$337+Petroleum!$B240*Petroleum!J$236+Petroleum!$J240)+DD$353*(EF!$U9*DD$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DD$354*((P$323*EF!$G9+P$324*EF!$D9+P$325*EF!$B9+P$326*EF!$C9)*DD$337+NG!$B103)+DD$355*((P$327*EF!$AC9)*DD$337+Coal!$C71))/1000000+DD$357*(1-$DE$357)*EF!$AX9/1000000*Fuel_Specs!$B$73*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000","v":6.3803826047875982E-4},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":0},0,{"$f":"'T&D'!DR219+'T&D'!DS219","v":8.7964177708623012E-2},{"$f":"DH380*DH$337","v":0},{"$f":"IF(C212,0,(DI$351*((M$318*EF!$M9)*DI$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DI$352*((M$319*EF!$Q9+M$320*EF!$R9+M$321*EF!$S9+M$322*EF!$T9)*DI$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DI$353*(EF!$V9*DI$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DI$354*((M$323*EF!$G9+M$324*EF!$D9+M$325*EF!$B9+M$326*EF!$C9)*DI$337+NG!$B103)+DI$355*((M$327*EF!$AC9)*DI$337+Coal!$C71)+DI$356*(EF!$Z9*DI$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DI$358*P309)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F133*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G133*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H133*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I133*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S133*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z133*Ag_Inputs!Z$104)","v":0},0,null,{"$f":"IF($C$212=1,0,('T&D'!DC219))/T2MT","v":0},{"$f":"'T&D'!IV142*$C$86*kg2T/(1-$C$89)","v":3.820907457802343E-4},3.820907457802343E-4,{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L9)*DU$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DU$352*((N$319*EF!$Q9+N$320*EF!$R9+N$321*EF!$S9)*DU$337+Petroleum!$B240*Petroleum!BS$218+Petroleum!$J240)+DU$353*(EF!$U9*DU$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DU$354*((N$323*EF!$G9+N$324*EF!$D9+N$325*EF!$B9+N$326*EF!$C9)*DU$337+NG!$B103)+DU$355*((N$327*EF!$AC9)*DU$337+Coal!$C71))/1000000+DU$356*(EF!$BD9*Fuel_Specs!B$75/1000000)/1000000*DU$337+DU$357*(EF!$BC9*Fuel_Specs!B74/1000000)*DU$337+K312+L312)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P309+MMULT(Enzymes_Yeast!$H83:$K83+0,DU$360:DU$363+0)/T2g*1000000","v":0},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S309)","v":0},0,{"$f":"IF(C$212=3,'T&D'!DQ219+'T&D'!DO219+'T&D'!DP219,IF(C$212=2,'T&D'!DO219+'T&D'!DP219,'T&D'!DQ219))","v":1.0344219106050823E-2},{"$f":"DY380*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M9)*DZ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DZ$352*((Q$319*EF!$Q9+Q$320*EF!$R9+Q$321*EF!$S9)*DZ$337+Petroleum!$B240*Petroleum!BY$218+Petroleum!$J240)+DZ$353*(EF!$U9*DZ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DZ$354*((Q$323*EF!$G9+Q$324*EF!$D9+Q$325*EF!$B9+Q$326*EF!$C9)*DZ$337+NG!$B103)+DZ$355*((Q$327*EF!$AC9)*DZ$337+Coal!$C71)+DZ$358*(Electric!$D179+Electric!$E179))/1000000","v":4.1055215129476116E-2},0,{"$f":"K393/$EA$339*$C$301+BioOil!C127*$C$302+Ag_Inputs!C97/T2lb*$C$303","v":-2.1768689136924584E-2},-4.6687039980218677E-2,{"$f":"('T&D'!DV219+'T&D'!DW219)","v":4.8386352594836902E-2},null,{"$f":"(EF$351*((Q$318*EF!$M9)*EF$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EF$352*((Q$319*EF!$Q9+Q$320*EF!$R9+Q$321*EF!$S9)*EF$337+Petroleum!$B240*Petroleum!CE$218+Petroleum!$J240)+EF$353*(EF!$U9*EF$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EF$354*((Q$323*EF!$G9+Q$324*EF!$D9+Q$325*EF!$B9+Q$326*EF!$C9)*EF$337+NG!$B103)+EF$355*((Q$327*EF!$AC9)*EF$337+Coal!$C71)+EF$358*(Electric!$D179+Electric!$E179))/1000000","v":3.3401893414018821E-2},null,{"$f":"('T&D'!DX219+'T&D'!DY219)","v":1.429814396749012},null,{"$f":"(EJ$351*((T$318*EF!$M9)*EJ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EJ$352*((T$319*EF!$Q9+T$320*EF!$R9+T$321*EF!$S9+T$322*EF!$T9)*EJ$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EJ$353*(EF!$V9*EJ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EJ$354*((T$323*EF!$G9+T$324*EF!$D9+T$325*EF!$B9+T$326*EF!$C9)*EJ$337+NG!$B103)+EJ$355*((T$327*EF!$AC9)*EJ$337+Coal!$C71)+EJ$356*(EF!$Z9*EJ$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EJ$358*($AA309))/1000000","v":1.342679410035956E-2},{"$f":"EK$336*Ag_Inputs!EH133*Ag_Inputs!$B$104","v":0},{"$f":"EL$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":7.4633321891603085E-3},{"$f":"EM$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":6.7364226195990582E-4},{"$f":"EN$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N133*Ag_Inputs!$N$104","v":1.8792397795968627E-2},{"$f":"EP$336*Ag_Inputs!$U133*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M9)*EQ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EQ$352*((T$319*EF!$Q9+T$320*EF!$R9+T$321*EF!$S9+T$322*EF!$T9)*EQ$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EQ$353*(EF!$V9*EQ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EQ$354*((T$323*EF!$G9+T$324*EF!$D9+T$325*EF!$B9+T$326*EF!$C9)*EQ$337+NG!$B103)+EQ$355*((T$327*EF!$AC9)*EQ$337+Coal!$C71)+EQ$356*(EF!$Z9*EQ$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EQ$358*($AA309))/1000000","v":0},{"$f":"'T&D'!$DB219/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":2.7562275177421911E-3},4.3112393865190592E-2,{"$f":"(ET$351*((U$318*EF!$L9)*ET$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+ET$352*((U$319*EF!$Q9+U$320*EF!$R9+U$321*EF!$S9)*ET$337+Petroleum!$B240*Petroleum!DU$236+Petroleum!$J240)+ET$353*(EF!$U9*ET$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+ET$354*((U$323*EF!$G9+U$324*EF!$D9+U$325*EF!$B9+U$326*EF!$C9)*ET$337+NG!$B103)+ET$355*((U$327*EF!$AC9)*ET$337+Coal!$C71)+ET$356*(EF!$Z9*ET$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+ET$359*((U$323*EF!$G9+U$324*EF!$D9+U$325*EF!$B9+U$326*EF!$C9)*ET$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F97+ET$365*Ag_Inputs!$B97)/T2g","v":4.4798450526796936E-2},{"$f":"EU$358*(1-Electric!$D$79)*$AA309/1000000","v":0},0,-5.0783930129779716E-3,{"$f":"BioOil!H337*G$277","v":-5.7003192017822547E-3},{"$f":"Ag_Inputs!C97/T2lb*G$278","v":-1.1638911318827565E-3},{"$f":"(EZ$351*((V$318*EF!$M9)*EZ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EZ$352*((V$319*EF!$Q9+V$320*EF!$R9+V$321*EF!$S9+V$322*EF!$T9)*EZ$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EZ$353*(EF!$V9*EZ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EZ$354*((V$323*EF!$G9+V$324*EF!$D9+V$325*EF!$B9+V$326*EF!$C9)*EZ$337+NG!$B103)+EZ$355*((V$327*EF!$AC9)*EZ$337+Coal!$C71)+EZ$356*(EF!$Z9*EZ$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EZ$358*($AA309))/1000000","v":0.22823999493601832},{"$f":"FA$336*Ag_Inputs!EX133*Ag_Inputs!$B$104","v":0},{"$f":"FB$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":3.5711327454394592E-2},{"$f":"FC$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":3.2925776739772317E-2},{"$f":"FD$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N133*Ag_Inputs!$N$104","v":4.7126054483608369E-2},{"$f":"FF$336*Ag_Inputs!$U133*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M9)*FG$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FG$352*((V$319*EF!$Q9+V$320*EF!$R9+V$321*EF!$S9+V$322*EF!$T9)*FG$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+FG$353*(EF!$V9*FG$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FG$354*((V$323*EF!$G9+V$324*EF!$D9+V$325*EF!$B9+V$326*EF!$C9)*FG$337+NG!$B103)+FG$355*((V$327*EF!$AC9)*FG$337+Coal!$C71)+FG$356*(EF!$Z9*FG$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FG$358*($AA309))/1000000","v":0},{"$f":"'T&D'!$DB219/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.992765435362899E-3},0.3459959190491565,{"$f":"(FJ$351*((W$318*EF!$L9)*FJ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FJ$352*((W$319*EF!$Q9+W$320*EF!$R9+W$321*EF!$S9)*FJ$337+Petroleum!$B240*Petroleum!EK$236+Petroleum!$J240)+FJ$353*(EF!$U9*FJ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FJ$354*((W$323*EF!$G9+W$324*EF!$D9+W$325*EF!$B9+W$326*EF!$C9)*FJ$337+NG!$B103)+FJ$355*((W$327*EF!$AC9)*FJ$337+Coal!$C71)+FJ$356*(EF!$Z9*FJ$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FJ$359*((W$323*EF!$G9+W$324*EF!$D9+W$325*EF!$B9+W$326*EF!$C9)*FJ$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT9)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA309)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F97+FJ$365*Ag_Inputs!$B97)/T2g","v":2.6982016118325285E-3},{"$f":"FK$358*(1-Electric!$D$79)*$AA309/1000000","v":-0.71172598514186758},0,-1.0170578379122722E-2,{"$f":"(FN$351*((X$318*EF!$L9)*FN$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FN$352*((X$319*EF!$Q9+X$320*EF!$R9+X$321*EF!$S9)*FN$337+Petroleum!$B240*Petroleum!EO$236+Petroleum!$J240)+FN$353*(EF!$U9*FN$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FN$354*((X$323*EF!$G9+X$324*EF!$D9+X$325*EF!$B9+X$326*EF!$C9)*FN$337+NG!$B103)+FN$355*((X$327*EF!$AC9)*FN$337+Coal!$C71)+FN$356*(EF!$Z9*FN$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FN$359*((X$323*EF!$G9+X$324*EF!$D9+X$325*EF!$B9+X$326*EF!$C9)*FN$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT9)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA309)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F97+FN$365*Ag_Inputs!$B97)/T2g","v":8.6763434236456216E-3},{"$f":"FO$358*(1-Electric!$D$79)*$AA309/1000000","v":-4.0619861748501261E-2},0,-5.2712698621807377E-3,{"$f":"(FR$351*((Y$318*EF!$M9)*FR$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FR$352*((Y$319*EF!$Q9+Y$320*EF!$R9+Y$321*EF!$S9+Y$322*EF!$T9)*FR$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+FR$353*(EF!$V9*FR$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FR$354*((Y$323*EF!$G9+Y$324*EF!$D9+Y$325*EF!$B9+Y$326*EF!$C9)*FR$337+NG!$B103)+FR$355*((Y$327*EF!$AC9)*FR$337+Coal!$C71)+FR$356*(EF!$Z9*FR$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FR$358*($AA309))/1000000","v":0.25632072189193605},{"$f":"FS$336*Ag_Inputs!FP133*Ag_Inputs!$B$104","v":0},{"$f":"FT$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":2.6241165484694566E-2},{"$f":"FU$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":3.0226456304349544E-2},{"$f":"FV$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N133*Ag_Inputs!$N$104","v":4.6185866706667293E-2},{"$f":"FX$336*Ag_Inputs!$U133*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M9)*FY$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FY$352*((Y$319*EF!$Q9+Y$320*EF!$R9+Y$321*EF!$S9+Y$322*EF!$T9)*FY$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+FY$353*(EF!$V9*FY$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FY$354*((Y$323*EF!$G9+Y$324*EF!$D9+Y$325*EF!$B9+Y$326*EF!$C9)*FY$337+NG!$B103)+FY$355*((Y$327*EF!$AC9)*FY$337+Coal!$C71)+FY$356*(EF!$Z9*FY$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FY$358*($AA309))/1000000","v":0},{"$f":"'T&D'!$DB219/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":2.6009470942074198E-3},0.36157515748185493,{"$f":"(GB$351*((Z$318*EF!$L9)*GB$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GB$352*((Z$319*EF!$Q9+Z$320*EF!$R9+Z$321*EF!$S9)*GB$337+Petroleum!$B240*Petroleum!FC$236+Petroleum!$J240)+GB$353*(EF!$U9*GB$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GB$354*((Z$323*EF!$G9+Z$324*EF!$D9+Z$325*EF!$B9+Z$326*EF!$C9)*GB$337+NG!$B103)+GB$355*((Z$327*EF!$AC9)*GB$337+Coal!$C71)+GB$356*(EF!$Z9*GB$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GB$359*((Z$323*EF!$G9+Z$324*EF!$D9+Z$325*EF!$B9+Z$326*EF!$C9)*GB$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS9+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT9)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA309)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F97+GB$365*Ag_Inputs!$B97)/T2g","v":1.5108352890998392E-2},{"$f":"GC$358*(1-Electric!$D$79)*$AA309/1000000","v":-0.1320084277952038},0,0,{"$f":"(GF$351*((BB$318*EF!$M9)*GF$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GF$352*((BB$319*EF!$Q9+BB$320*EF!$R9+BB$321*EF!$S9+BB$322*EF!$T9)*GF$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+GF$353*(EF!$V9*GF$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GF$354*((BB$323*EF!$G9+BB$324*EF!$D9+BB$325*EF!$B9+BB$326*EF!$C9)*GF$337+NG!$B103)+GF$355*((BB$327*EF!$AC9)*GF$337+Coal!$C71)+GF$356*(EF!$Z9*GF$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GF$358*($AA309))/1000000","v":5.9311394096153734E-2},{"$f":"GG$336*Ag_Inputs!GD133*Ag_Inputs!$B$104","v":0},{"$f":"GH$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":3.4757305521415781E-2},{"$f":"GI$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":2.1083998156389828E-2},{"$f":"GJ$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":8.8447607009724532E-4},{"$f":"GK$336*Ag_Inputs!$N133*Ag_Inputs!$N$104","v":2.0891519604699423E-2},{"$f":"GL$336*Ag_Inputs!$U133*Ag_Inputs!$U$104","v":2.234108096932183E-3},{"$f":"(GM$351*((BB$318*EF!$M9)*GM$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GM$352*((BB$319*EF!$Q9+BB$320*EF!$R9+BB$321*EF!$S9+BB$322*EF!$T9)*GM$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+GM$353*(EF!$V9*GM$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GM$354*((BB$323*EF!$G9+BB$324*EF!$D9+BB$325*EF!$B9+BB$326*EF!$C9)*GM$337+NG!$B103)+GM$355*((BB$327*EF!$AC9)*GM$337+Coal!$C71)+GM$356*(EF!$Z9*GM$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GM$358*($AA309))/1000000","v":9.9932592897611621E-4},{"$f":"(GN$351*((BC$318*EF!$M9)*GN$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GN$352*((BC$319*EF!$Q9+BC$320*EF!$R9+BC$321*EF!$S9+BC$322*EF!$T9)*GN$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+GN$353*(EF!$V9*GN$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GN$354*((BC$323*EF!$G9+BC$324*EF!$D9+BC$325*EF!$B9+BC$326*EF!$C9)*GN$337+NG!$B103)+GN$355*((BC$327*EF!$AC9)*GN$337+Coal!$C71)+GN$356*(EF!$Z9*GN$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GN$358*($AA309))/1000000","v":0},{"$f":"(GO$351*((BD$318*EF!$M9)*GO$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GO$352*((BD$319*EF!$Q9+BD$320*EF!$R9+BD$321*EF!$S9+BD$322*EF!$T9)*GO$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+GO$353*(EF!$V9*GO$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GO$354*((BD$323*EF!$G9+BD$324*EF!$D9+BD$325*EF!$B9+BD$326*EF!$C9)*GO$337+NG!$B103)+GO$355*((BD$327*EF!$AC9)*GO$337+Coal!$C71)+GO$356*(EF!$Z9*GO$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GO$358*($AA309))/1000000","v":0},{"$f":"'T&D'!$DB219/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.992765435362899E-3},0.14215489291002717,{"$f":"(GR$351*((BC$318*EF!$L9)*GR$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GR$352*((BC$319*EF!$Q9+BC$320*EF!$R9+BC$321*EF!$S9)*GR$337+Petroleum!$B240*Petroleum!FQ$236+Petroleum!$J240)+GR$353*(EF!$U9*GR$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GR$354*((BC$323*EF!$G9+BC$324*EF!$D9+BC$325*EF!$B9+BC$326*EF!$C9)*GR$337+NG!$B103)+GR$355*((BC$327*EF!$AC9)*GR$337+Coal!$C71)+GR$356*(EF!$Z9*GR$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GR$359*((BC$323*EF!$G9+BC$324*EF!$D9+BC$325*EF!$B9+BC$326*EF!$C9)*GR$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+GR$357*(AI$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+AI$153*GV$357*(1-AI$155)*AI$156*$C$167*BTU2mmBTU*EF!$BT9)*GR$337+IF(GR$358>ABS(AL$235*kWh2BTU),GR$358+AL$235*kWh2BTU,0)*($AA309)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F97+GR$365*Ag_Inputs!$B97)/T2g","v":5.0120322770112566E-2},null,{"$f":"(GT$351*((BD$318*EF!$L9)*GT$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GT$352*((BD$319*EF!$Q9+BD$320*EF!$R9+BD$321*EF!$S9)*GT$337+Petroleum!$B240*Petroleum!FR$236+Petroleum!$J240)+GT$353*(EF!$U9*GT$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GT$354*((BD$323*EF!$G9+BD$324*EF!$D9+BD$325*EF!$B9+BD$326*EF!$C9)*GT$337+NG!$B103)+GT$355*((BD$327*EF!$AC9)*GT$337+Coal!$C71)+GT$356*(EF!$Z9*GT$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GT$359*((BD$323*EF!$G9+BD$324*EF!$D9+BD$325*EF!$B9+BD$326*EF!$C9)*GT$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+GT$357*(AJ$153*(1-GW$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+AJ$153*GW$357*(1-AJ$155)*AJ$156*$C$167*BTU2mmBTU*EF!$BT9)*GT$337+IF(GT$358>ABS(AM$235*kWh2BTU),GT$358+AM$235*kWh2BTU,0)*($AA309)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,GT$360:GT$363+0)/T2g+(GT$364*Ag_Inputs!$F97+GT$365*Ag_Inputs!$B97)/T2g","v":0},{"$f":"(GU$351*((BE$318*EF!$L9)*GU$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GU$352*((BE$319*EF!$Q9+BE$320*EF!$R9+BE$321*EF!$S9)*GU$337+Petroleum!$B240*Petroleum!FS$236+Petroleum!$J240)+GU$353*(EF!$U9*GU$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GU$354*((BE$323*EF!$G9+BE$324*EF!$D9+BE$325*EF!$B9+BE$326*EF!$C9)*GU$337+NG!$B103)+GU$355*((BE$327*EF!$AC9)*GU$337+Coal!$C71)+GU$356*(EF!$Z9*GU$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GU$359*((BE$323*EF!$G9+BE$324*EF!$D9+BE$325*EF!$B9+BE$326*EF!$C9)*GU$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+GU$357*(AK$153*(1-GX$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+AK$153*GX$357*(1-AK$155)*AK$156*$C$167*BTU2mmBTU*EF!$BT9)*GU$337+IF(GU$358>ABS(AN$235*kWh2BTU),GU$358+AN$235*kWh2BTU,0)*($AA309)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,GU$360:GU$363+0)/T2g+(GU$364*Ag_Inputs!$F97+GU$365*Ag_Inputs!$B97)/T2g","v":0},{"$f":"GV$358*(1-Electric!$D$79)*$AA309/1000000","v":0},0,{"$f":"$K393*-AN$188","v":0}]
[null,"     PM2.5",{"$f":"(C$351*((C$318*EF!$M10)*C$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+C$352*((C$319*EF!$Q10+C$320*EF!$R10+C$321*EF!$S10+C$322*EF!$T10)*C$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+C$353*(EF!$V10*C$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+C$354*((C$323*EF!$G10+C$324*EF!$D10+C$325*EF!$B10+C$326*EF!$C10)*C$337+NG!$B104)+C$355*((C$327*EF!$AC10)*C$337+Coal!$C72)+C$356*(EF!$Z10*C$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+C$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F315, 0)","v":1.2594649480195974E-2},{"$f":"D$336*Ag_Inputs!B134*Ag_Inputs!$B$104","v":1.7211482192999051E-2},{"$f":"E$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":6.7821017407385768E-3},{"$f":"F$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":3.9297945762231902E-3},{"$f":"G$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":1.7298420311815144E-4},{"$f":"H$336*Ag_Inputs!$N134*Ag_Inputs!$N$104","v":3.3202112976798599E-3},{"$f":"I$336*Ag_Inputs!$U134*Ag_Inputs!$U$104","v":3.6315712212370128E-5},{"$f":"('T&D'!CE220+'T&D'!CF220)/T2lb*56","v":5.180653308944713E-3},4.9228192512111885E-2,{"$f":"(L$351*((D$318*EF!$M10)*L$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$352*((D$319*EF!$Q10+D$320*EF!$R10+D$321*EF!$S10)*L$337+Petroleum!$B241*Petroleum!J$236+Petroleum!$J241)+L$353*(EF!$U10*L$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+L$354*((D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10)*L$337+NG!$B104)+L$355*((D$327*EF!$AC10)*L$337+Coal!$C72)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D180+Electric!$E180))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF10+$D$328*EF!$AE10+$D$330*EF!$AI10)+C$113*($D$329*EF!$AK10+$D$328*EF!$AJ10+$D$330*EF!$AN10)+$C$114*($D$329*EF!$AP10+$D$328*EF!$AO10+$D$330*EF!$AS10)+$C$115*($D$329*EF!$BM10+$D$328*EF!$BL10+$D$330*EF!$BP10)+$C$116*($D$329*EF!$AU10+$D$328*EF!$AT10+$D$330*EF!$AV10)+$C$117*($D$329*EF!$AX10+$D$328*EF!$AW10+$D$330*EF!$BA10))/1000000+L$357*($C$112*$AG394/Fuel_Specs!$B$68+$C$113*$AV394/Fuel_Specs!$B$69+$C$114*$BL394/Fuel_Specs!$B$70+$C$115*$CB394/Fuel_Specs!$B$71+$C$116*$CQ394/Fuel_Specs!$B$72+$C$117*$CZ394/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H84:$K84+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F96+L$365*Ag_Inputs!$B96)*mmBTU2BTU/T2g","v":4351.0080151808415},0,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L10)*O$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+O$352*((D$319*EF!$Q10+D$320*EF!$R10+D$321*EF!$S10)*O$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+O$353*(EF!$U10*O$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+O$354*((D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10)*O$337+NG!$B104)+O$355*((D$327*EF!$AC10)*O$337+Coal!$C72)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D180+Electric!$E180))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF10+$D$328*EF!$AE10+$D$330*EF!$AI10)+D$113*($D$329*EF!$AK10+$D$328*EF!$AJ10+$D$330*EF!$AN10)+$D$114*($D$329*EF!$AP10+$D$328*EF!$AO10+$D$330*EF!$AS10)+$D$115*($D$329*EF!$BM10+$D$328*EF!$BL10+$D$330*EF!$BP10)+$D$116*($D$329*EF!$AU10+$D$328*EF!$AT10+$D$330*EF!$AV10)+$D$117*($D$329*EF!$AX10+$D$328*EF!$AW10+$D$330*EF!$BA10))/1000000+O$357*($D$112*$AG394/Fuel_Specs!$B$68+$D$113*$AV394/Fuel_Specs!$B$69+$D$114*$BL394/Fuel_Specs!$B$70+$D$115*$CB394/Fuel_Specs!$B$71+$D$116*$CQ394/Fuel_Specs!$B$72+$D$117*$CZ394/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H84:$K84+0,O$360:O$363+0)/T2g","v":4.4912102720836653E-3},0,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":0},-5.4298923309732622E-3,{"$f":"BioOil!H338*$E$277*(1-$C$118)","v":-5.7984625101465169E-3},{"$f":"Ag_Inputs!C98/T2lb*$E$278*(1-$C$118)","v":-1.2595669857143746E-3},-6.2846075712519097E-3,{"$f":"BioOil!H338*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y98/T2g","v":-1.6328807146202828E-3},{"$f":"BioOil!G338*$F$279","v":0},{"$f":"(Y$351*((E$318*EF!$M10)*Y$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+Y$352*((E$319*EF!$Q10+E$320*EF!$R10+E$321*EF!$S10+E$322*EF!$T10)*Y$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+Y$353*(EF!$V10*Y$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Y$354*((E$323*EF!$G10+E$324*EF!$D10+E$325*EF!$B10+E$326*EF!$C10)*Y$337+NG!$B104)+Y$355*((E$327*EF!$AC10)*Y$337+Coal!$C72)+Y$356*(EF!$Z10*Y$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+Y$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315, 0)+Y$357*EF!$AE10/1000000*Y$337","v":0.17115760033727362},{"$f":"Z$336*Ag_Inputs!B134*Ag_Inputs!$B$104","v":0.10506607603758457},{"$f":"AA$336*Ag_Inputs!C134*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D134*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E134*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O134*Ag_Inputs!$O$104","v":1.277777221450443E-2},{"$f":"AE$336*Ag_Inputs!V134*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM220/(1-Inputs!$F$461)","v":0.22917963332917315},0.51818108191853574,{"$f":"(AH$351*((F$318*EF!$L10)*AH$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AH$352*((F$319*EF!$Q10+F$320*EF!$R10+F$321*EF!$S10)*AH$337+Petroleum!$B241*Petroleum!J$236+Petroleum!$J241)+AH$353*(EF!$U10*AH$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AH$354*((F$323*EF!$G10+F$324*EF!$D10+F$325*EF!$B10+F$326*EF!$C10)*AH$337+NG!$B104)+AH$355*((F$327*EF!$AC10)*AH$337+Coal!$C72))/1000000+AH$357*(1-AI$357)*EF!$AE10/1000000*Fuel_Specs!$B$68*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F98+AH$365*Ag_Inputs!$B98)/T2g","v":1.5759207741583329E-3},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":-9.4163579083054449E-2},0,{"$f":"(AK$351*((F$318*EF!$L10)*AK$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AK$352*((F$319*EF!$Q10+F$320*EF!$R10+F$321*EF!$S10)*AK$337+Petroleum!$B241*Petroleum!J$236+Petroleum!$J241)+AK$353*(EF!$U10*AK$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AK$354*((F$323*EF!$G10+F$324*EF!$D10+F$325*EF!$B10+F$326*EF!$C10)*AK$337+NG!$B104)+AK$355*((F$327*EF!$AC10)*AK$337+Coal!$C72))/1000000+AK$357*(1-$AL$357)*EF!$AF10/1000000*Fuel_Specs!$B$68*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":-4.0125775219019569E-2},0,{"$f":"(AN$351*((G$318*EF!$M10)*AN$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AN$352*((G$319*EF!$Q10+G$320*EF!$R10+G$321*EF!$S10+G$322*EF!$T10)*AN$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AN$353*(EF!$V10*AN$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AN$354*((G$323*EF!$G10+G$324*EF!$D10+G$325*EF!$B10+G$326*EF!$C10)*AN$337+NG!$B104)+AN$355*((G$327*EF!$AC10)*AN$337+Coal!$C72)+AN$356*(EF!$Z10*AN$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AN$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315, 0)","v":0.23732197294683754},{"$f":"AO$336*Ag_Inputs!B134*Ag_Inputs!$B$104","v":0.11153105517457215},{"$f":"AP$336*Ag_Inputs!C134*Ag_Inputs!$C$104","v":4.2516056179938672E-2},{"$f":"AQ$336*Ag_Inputs!D134*Ag_Inputs!$D$104","v":4.7479606644652943E-2},{"$f":"AR$336*Ag_Inputs!E134*Ag_Inputs!$E$104","v":3.2479575476539874E-4},{"$f":"AS$336*Ag_Inputs!O134*Ag_Inputs!$O$104","v":6.4362111895281571E-2},{"$f":"AT$336*Ag_Inputs!V134*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN220/(1-Inputs!$F$462)","v":0.22917963332917315},0.73271523192522148,{"$f":"(AW$351*((H$318*EF!$L10)*AW$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AW$352*((H$319*EF!$Q10+H$320*EF!$R10+H$321*EF!$S10)*AW$337+Petroleum!$B241*Petroleum!Y$236+Petroleum!$J241)+AW$353*(EF!$U10*AW$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AW$354*((H$323*EF!$G10+H$324*EF!$D10+H$325*EF!$B10+H$326*EF!$C10)*AW$337+NG!$B104)+AW$355*((H$327*EF!$AC10)*AW$337+Coal!$C72))/1000000+AW$357*(1-AX$357)*EF!$AJ10/1000000*Fuel_Specs!$B$69*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F98+AW$365*Ag_Inputs!$B98)/T2g","v":1.5043893461739628E-3},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":-9.4163579083054449E-2},0,{"$f":"(AZ$351*((H$318*EF!$L10)*AZ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AZ$352*((H$319*EF!$Q10+H$320*EF!$R10+H$321*EF!$S10)*AZ$337+Petroleum!$B241*Petroleum!Y$236+Petroleum!$J241)+AZ$353*(EF!$U10*AZ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AZ$354*((H$323*EF!$G10+H$324*EF!$D10+H$325*EF!$B10+H$326*EF!$C10)*AZ$337+NG!$B104)+AZ$355*((H$327*EF!$AC10)*AZ$337+Coal!$C72))/1000000+AZ$357*(1-$BA$357)*EF!$AK10/1000000*Fuel_Specs!$B$69*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":-4.0125775219019569E-2},0,{"$f":"(BC$351*((I$318*EF!$M10)*BC$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BC$352*((I$319*EF!$Q10+I$320*EF!$R10+I$321*EF!$S10+I$322*EF!$T10)*BC$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BC$353*(EF!$V10*BC$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BC$354*((I$323*EF!$G10+I$324*EF!$D10+I$325*EF!$B10+I$326*EF!$C10)*BC$337+NG!$B104)+BC$355*((I$327*EF!$AC10)*BC$337+Coal!$C72)+BC$356*(EF!$Z10*BC$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BC$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315,0)*C$65","v":0.37046281058387293},{"$f":"BD$336*Ag_Inputs!B134*Ag_Inputs!$B$104","v":0.33740012446529422},{"$f":"BE$336*Ag_Inputs!C134*Ag_Inputs!C$104","v":5.2876067882664255E-3},{"$f":"BF$336*Ag_Inputs!D134*Ag_Inputs!D$104","v":5.9049101199783183E-3},{"$f":"BG$336*Ag_Inputs!E134*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P134*Ag_Inputs!$P$104","v":1.5062663843285654E-2},{"$f":"BI$336*Ag_Inputs!W134*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M10)*BC$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BJ$352*((I$319*EF!$Q10+I$320*EF!$R10+I$321*EF!$S10+I$322*EF!$T10)*BC$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BJ$353*(EF!$V10*BC$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BJ$354*((I$323*EF!$G10+I$324*EF!$D10+I$325*EF!$B10+I$326*EF!$C10)*BC$337+NG!$B104)+BJ$355*((I$327*EF!$AC10)*BC$337+Coal!$C72)+BJ$356*(EF!$Z10*BC$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BJ$358*(Electric!$D180+Electric!$E180))/1000000+MMULT(Ag_Inputs!$B346:$C346+0,BJ$369:BJ$370+0)*lb2T","v":2.7013985767047402E-2},{"$f":"'T&D'!CO220*C$63/(1-C$64)","v":0.17337200367901437},0.93450410524675942,{"$f":"(BM$351*((J$318*EF!$L10)*BM$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BM$352*((J$319*EF!$Q10+J$320*EF!$R10+J$321*EF!$S10)*BM$337+Petroleum!$B241*Petroleum!AO$236+Petroleum!$J241)+BM$353*(EF!$U10*BM$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BM$354*((J$323*EF!$G10+J$324*EF!$D10+J$325*EF!$B10+J$326*EF!$C10)*BM$337+NG!$B104)+BM$355*((J$327*EF!$AC10)*BM$337+Coal!$C72))/1000000+BM$357*(1-BN$357)*EF!$AO10/1000000*Fuel_Specs!$B$70*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F98+BM$365*Ag_Inputs!$B98)/T2g","v":1.1180378421465515E-2},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-9.4163579083054449E-2},0,{"$f":"(BP$351*((J$318*EF!$L10)*BP$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BP$352*((J$319*EF!$Q10+J$320*EF!$R10+J$321*EF!$S10)*BP$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BP$353*(EF!$U10*BP$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BP$354*((J$323*EF!$G10+J$324*EF!$D10+J$325*EF!$B10+J$326*EF!$C10)*BP$337+NG!$B104)+BP$355*((J$327*EF!$AC10)*BP$337+Coal!$C72))/1000000+BP$357*(1-$BQ$357)*EF!$AP10/1000000*Fuel_Specs!$B$70*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-2.2088217937648386E-2},0,{"$f":"(BS$351*((R$318*EF!$M10)*BS$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BS$352*((R$319*EF!$Q10+R$320*EF!$R10+R$321*EF!$S10+R$322*EF!$T10)*BS$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BS$353*(EF!$V10*BS$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BS$354*((R$323*EF!$G10+R$324*EF!$D10+R$325*EF!$B10+R$326*EF!$C10)*BS$337+NG!$B104)+BS$355*((R$327*EF!$AC10)*BS$337+Coal!$C72)+BS$356*(EF!$Z10*BS$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BS$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315,0)*D$65","v":0.27414664936285471},{"$f":"BT$336*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":0.16255290928006028},{"$f":"BU$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":6.4931811359911704E-2},{"$f":"BV$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":0.14785894940425709},{"$f":"BW$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P134*Ag_Inputs!$P$104","v":1.5062663843285654E-2},{"$f":"BY$336*Ag_Inputs!$W134*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M10)*BS$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BZ$352*((R$319*EF!$Q10+R$320*EF!$R10+R$321*EF!$S10+R$322*EF!$T10)*BS$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BZ$353*(EF!$V10*BS$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BZ$354*((R$323*EF!$G10+R$324*EF!$D10+R$325*EF!$B10+R$326*EF!$C10)*BS$337+NG!$B104)+BZ$355*((R$327*EF!$AC10)*BS$337+Coal!$C72)+BZ$356*(EF!$Z10*BS$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BZ$358*(Electric!$D180+Electric!$E180))/1000000+MMULT(Ag_Inputs!$B346:$C346+0,BZ$369:BZ$370+0)*lb2T","v":2.7013985767047402E-2},{"$f":"'T&D'!CP220*D$63/(1-D$64)","v":0.12136040257531004},0.81292737159272688,{"$f":"(CC$351*((S$318*EF!$L10)*CC$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CC$352*((S$319*EF!$Q10+S$320*EF!$R10+S$321*EF!$S10)*CC$337+Petroleum!$B241*Petroleum!BE$236+Petroleum!$J241)+CC$353*(EF!$U10*CC$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CC$354*((S$323*EF!$G10+S$324*EF!$D10+S$325*EF!$B10+S$326*EF!$C10)*CC$337+NG!$B104)+CC$355*((S$327*EF!$AC10)*CC$337+Coal!$C72))/1000000+CC$357*(1-CD$357)*EF!$BL10/1000000*Fuel_Specs!$B$71*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F98+CC$365*Ag_Inputs!$B98)/T2g","v":1.1180378421465515E-2},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-9.4163579083054449E-2},0,{"$f":"(CF$351*((S$318*EF!$L10)*CF$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CF$352*((S$319*EF!$Q10+S$320*EF!$R10+S$321*EF!$S10)*CF$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CF$353*(EF!$U10*CF$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CF$354*((S$323*EF!$G10+S$324*EF!$D10+S$325*EF!$B10+S$326*EF!$C10)*CF$337+NG!$B104)+CF$355*((S$327*EF!$AC10)*CF$337+Coal!$C72))/1000000+CF$357*(1-$CG$357)*EF!$BM10/1000000*Fuel_Specs!$B$71*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-2.2088217937648386E-2},0,{"$f":"(CI$351*((K$318*EF!$M10)*CI$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CI$352*((K$319*EF!$Q10+K$320*EF!$R10+K$321*EF!$S10+K$322*EF!$T10)*CI$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CI$353*(EF!$V10*CI$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CI$354*((K$323*EF!$G10+K$324*EF!$D10+K$325*EF!$B10+K$326*EF!$C10)*CI$337+NG!$B104)+CI$355*((K$327*EF!$AC10)*CI$337+Coal!$C72)+CI$356*(EF!$Z10*CI$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CI$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315,0)*E65","v":0.24207733810908794},{"$f":"CJ$336*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":0.32353436592562468},{"$f":"CK$336*Ag_Inputs!$C134*Ag_Inputs!$B$104","v":0.10575213576532852},{"$f":"CL$336*Ag_Inputs!$D134*Ag_Inputs!$B$104","v":0.3542946071986991},{"$f":"CM$336*Ag_Inputs!Q134*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X134*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M10)*BR$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CO$352*((K$319*EF!$Q10+K$320*EF!$R10+K$321*EF!$S10+K$322*EF!$T10)*BR$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CO$353*(EF!$V10*BR$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CO$354*((K$323*EF!$G10+K$324*EF!$D10+K$325*EF!$B10+K$326*EF!$C10)*BR$337+NG!$B104)+CO$355*((K$327*EF!$AC10)*BR$337+Coal!$C72)+CO$356*(EF!$Z10*BR$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CO$358*(Electric!$D180+Electric!$E180))/1000000+MMULT(Ag_Inputs!$B346:$C346+0,CO$369:CO$370+0)*lb2T","v":2.7013985767047402E-2},{"$f":"('T&D'!CG220)*E$63/(1-E$64)","v":0.21382547120411771},1.2664979039699054,{"$f":"(CR$351*((L$318*EF!$L10)*CR$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CR$352*((L$319*EF!$Q10+L$320*EF!$R10+L$321*EF!$S10)*CR$337+Petroleum!$B241*Petroleum!BT$236+Petroleum!$J241)+CR$353*(EF!$U10*CR$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CR$354*((L$323*EF!$G10+L$324*EF!$D10+L$325*EF!$B10+L$326*EF!$C10)*CR$337+NG!$B104)+CR$355*((L$327*EF!$AC10)*CR$337+Coal!$C72))/1000000+CR$357*(1-CS$357)*EF!$AT10/1000000*Fuel_Specs!$B$72*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F98+CR$365*Ag_Inputs!$B98)/T2g","v":1.1180378421465515E-2},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":0},0,{"$f":"(CU$351*((L$318*EF!$L10)*CU$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CU$352*((L$319*EF!$Q10+L$320*EF!$R10+L$321*EF!$S10)*CU$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CU$353*(EF!$U10*CU$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CU$354*((L$323*EF!$G10+L$324*EF!$D10+L$325*EF!$B10+L$326*EF!$C10)*CU$337+NG!$B104)+CU$355*((L$327*EF!$AC10)*CU$337+Coal!$C72))/1000000+CU$357*(1-$CV$357)*EF!$AU10/1000000*Fuel_Specs!$B$72*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-4.0160396250269792E-8},0,{"$f":"(CX$351*((O$318*EF!$M10)*CX$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CX$352*((O$319*EF!$Q10+O$320*EF!$R10+O$321*EF!$S10+O$322*EF!$T10)*CX$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CX$353*(EF!$V10*CX$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CX$354*((O$323*EF!$G10+O$324*EF!$D10+O$325*EF!$B10+O$326*EF!$C10)*CX$337+NG!$B104)+CX$355*((O$327*EF!$AC10)*CX$337+Coal!$C72)+CX$356*(EF!$Z10*CX$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CX$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315, 0)","v":0.1431072067660881},{"$f":"'T&D'!CQ220/(1-Inputs!$F$465)","v":0.41252333999251167},0.5556305467585998,{"$f":"(DA$351*((P$318*EF!$L10)*DA$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DA$352*((P$319*EF!$Q10+P$320*EF!$R10+P$321*EF!$S10)*DA$337+Petroleum!$B241*Petroleum!CC$236+Petroleum!$J241)+DA$353*(EF!$U10*DA$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DA$354*((P$323*EF!$G10+P$324*EF!$D10+P$325*EF!$B10+P$326*EF!$C10)*DA$337+NG!$B104)+DA$355*((P$327*EF!$AC10)*DA$337+Coal!$C72))/1000000+DA$357*(1-DB$357)*EF!$AW10/1000000*Fuel_Specs!$B$68*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F98+DA$365*Ag_Inputs!$B98)/T2g","v":1.6297522149297907E-3},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-9.4163579083054449E-2},0,{"$f":"(DD$351*((P$318*EF!$L10)*DD$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DD$352*((P$319*EF!$Q10+P$320*EF!$R10+P$321*EF!$S10)*DD$337+Petroleum!$B241*Petroleum!J$236+Petroleum!$J241)+DD$353*(EF!$U10*DD$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DD$354*((P$323*EF!$G10+P$324*EF!$D10+P$325*EF!$B10+P$326*EF!$C10)*DD$337+NG!$B104)+DD$355*((P$327*EF!$AC10)*DD$337+Coal!$C72))/1000000+DD$357*(1-$DE$357)*EF!$AX10/1000000*Fuel_Specs!$B$73*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000","v":4.9022374869690571E-4},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":0},0,{"$f":"'T&D'!DR220+'T&D'!DS220","v":7.8594881147827603E-2},{"$f":"DH381*DH$337","v":0},{"$f":"IF(C212=1,0,(DI$351*((M$318*EF!$M10)*DI$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DI$352*((M$319*EF!$Q10+M$320*EF!$R10+M$321*EF!$S10+M$322*EF!$T10)*DI$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DI$353*(EF!$V10*DI$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DI$354*((M$323*EF!$G10+M$324*EF!$D10+M$325*EF!$B10+M$326*EF!$C10)*DI$337+NG!$B104)+DI$355*((M$327*EF!$AC10)*DI$337+Coal!$C72)+DI$356*(EF!$Z10*DI$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DI$358*P310)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F134*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G134*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H134*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I134*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S134*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z134*Ag_Inputs!Z$104)","v":0},0,null,{"$f":"IF($C$212=1,0,('T&D'!DC220))/T2MT","v":0},{"$f":"'T&D'!IV143*$C$86*kg2T/(1-$C$89)","v":2.9857349806945363E-4},2.9857349806945363E-4,{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L10)*DU$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DU$352*((N$319*EF!$Q10+N$320*EF!$R10+N$321*EF!$S10)*DU$337+Petroleum!$B241*Petroleum!BS$218+Petroleum!$J241)+DU$353*(EF!$U10*DU$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DU$354*((N$323*EF!$G10+N$324*EF!$D10+N$325*EF!$B10+N$326*EF!$C10)*DU$337+NG!$B104)+DU$355*((N$327*EF!$AC10)*DU$337+Coal!$C72))/1000000+DU$356*(EF!$BD10*Fuel_Specs!B$75/1000000)/1000000*DU$337+DU$357*(EF!$BC10*Fuel_Specs!B74/1000000)*DU$337+K313+L313)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P310+MMULT(Enzymes_Yeast!$H84:$K84+0,DU$360:DU$363+0)/T2g*1000000","v":0},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S310)","v":0},0,{"$f":"IF(C$212=3,'T&D'!DQ220+'T&D'!DO220+'T&D'!DP220,IF(C$212=2,'T&D'!DO220+'T&D'!DP220,'T&D'!DQ220))","v":8.8681958568925748E-3},{"$f":"DY381*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M10)*DZ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DZ$352*((Q$319*EF!$Q10+Q$320*EF!$R10+Q$321*EF!$S10)*DZ$337+Petroleum!$B241*Petroleum!BY$218+Petroleum!$J241)+DZ$353*(EF!$U10*DZ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DZ$354*((Q$323*EF!$G10+Q$324*EF!$D10+Q$325*EF!$B10+Q$326*EF!$C10)*DZ$337+NG!$B104)+DZ$355*((Q$327*EF!$AC10)*DZ$337+Coal!$C72)+DZ$358*(Electric!$D180+Electric!$E180))/1000000","v":2.9294615573572672E-2},0,{"$f":"K394/$EA$339*$C$301+BioOil!C128*$C$302+Ag_Inputs!C98/T2lb*$C$303","v":-1.6533059521187287E-2},-3.2141437265718838E-2,{"$f":"('T&D'!DV220+'T&D'!DW220)","v":4.4460729837193007E-2},null,{"$f":"(EF$351*((Q$318*EF!$M10)*EF$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EF$352*((Q$319*EF!$Q10+Q$320*EF!$R10+Q$321*EF!$S10)*EF$337+Petroleum!$B241*Petroleum!CE$218+Petroleum!$J241)+EF$353*(EF!$U10*EF$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EF$354*((Q$323*EF!$G10+Q$324*EF!$D10+Q$325*EF!$B10+Q$326*EF!$C10)*EF$337+NG!$B104)+EF$355*((Q$327*EF!$AC10)*EF$337+Coal!$C72)+EF$358*(Electric!$D180+Electric!$E180))/1000000","v":2.3832285544801705E-2},null,{"$f":"('T&D'!DX220+'T&D'!DY220)","v":1.3138124326810749},null,{"$f":"(EJ$351*((T$318*EF!$M10)*EJ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EJ$352*((T$319*EF!$Q10+T$320*EF!$R10+T$321*EF!$S10+T$322*EF!$T10)*EJ$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EJ$353*(EF!$V10*EJ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EJ$354*((T$323*EF!$G10+T$324*EF!$D10+T$325*EF!$B10+T$326*EF!$C10)*EJ$337+NG!$B104)+EJ$355*((T$327*EF!$AC10)*EJ$337+Coal!$C72)+EJ$356*(EF!$Z10*EJ$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EJ$358*($AA310))/1000000","v":1.0338679416782416E-2},{"$f":"EK$336*Ag_Inputs!EH134*Ag_Inputs!$B$104","v":0},{"$f":"EL$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":5.7310477970788903E-3},{"$f":"EM$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":4.9411639470522235E-4},{"$f":"EN$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N134*Ag_Inputs!$N$104","v":1.3600282429271731E-2},{"$f":"EP$336*Ag_Inputs!$U134*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M10)*EQ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EQ$352*((T$319*EF!$Q10+T$320*EF!$R10+T$321*EF!$S10+T$322*EF!$T10)*EQ$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EQ$353*(EF!$V10*EQ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EQ$354*((T$323*EF!$G10+T$324*EF!$D10+T$325*EF!$B10+T$326*EF!$C10)*EQ$337+NG!$B104)+EQ$355*((T$327*EF!$AC10)*EQ$337+Coal!$C72)+EQ$356*(EF!$Z10*EQ$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EQ$358*($AA310))/1000000","v":0},{"$f":"'T&D'!$DB220/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":2.1478091543955836E-3},3.231193519223384E-2,{"$f":"(ET$351*((U$318*EF!$L10)*ET$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+ET$352*((U$319*EF!$Q10+U$320*EF!$R10+U$321*EF!$S10)*ET$337+Petroleum!$B241*Petroleum!DU$236+Petroleum!$J241)+ET$353*(EF!$U10*ET$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+ET$354*((U$323*EF!$G10+U$324*EF!$D10+U$325*EF!$B10+U$326*EF!$C10)*ET$337+NG!$B104)+ET$355*((U$327*EF!$AC10)*ET$337+Coal!$C72)+ET$356*(EF!$Z10*ET$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+ET$359*((U$323*EF!$G10+U$324*EF!$D10+U$325*EF!$B10+U$326*EF!$C10)*ET$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F98+ET$365*Ag_Inputs!$B98)/T2g","v":3.189738723190351E-2},{"$f":"EU$358*(1-Electric!$D$79)*$AA310/1000000","v":0},0,-3.8689233813396511E-3,{"$f":"BioOil!H338*G$277","v":-4.1315381252331742E-3},{"$f":"Ag_Inputs!C98/T2lb*G$278","v":-8.9747049561116738E-4},{"$f":"(EZ$351*((V$318*EF!$M10)*EZ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EZ$352*((V$319*EF!$Q10+V$320*EF!$R10+V$321*EF!$S10+V$322*EF!$T10)*EZ$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EZ$353*(EF!$V10*EZ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EZ$354*((V$323*EF!$G10+V$324*EF!$D10+V$325*EF!$B10+V$326*EF!$C10)*EZ$337+NG!$B104)+EZ$355*((V$327*EF!$AC10)*EZ$337+Coal!$C72)+EZ$356*(EF!$Z10*EZ$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EZ$358*($AA310))/1000000","v":0.1672317861637474},{"$f":"FA$336*Ag_Inputs!EX134*Ag_Inputs!$B$104","v":0},{"$f":"FB$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":2.742251307472587E-2},{"$f":"FC$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":2.4151047246043601E-2},{"$f":"FD$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N134*Ag_Inputs!$N$104","v":3.4105687720798132E-2},{"$f":"FF$336*Ag_Inputs!$U134*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M10)*FG$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FG$352*((V$319*EF!$Q10+V$320*EF!$R10+V$321*EF!$S10+V$322*EF!$T10)*FG$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+FG$353*(EF!$V10*FG$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FG$354*((V$323*EF!$G10+V$324*EF!$D10+V$325*EF!$B10+V$326*EF!$C10)*FG$337+NG!$B104)+FG$355*((V$327*EF!$AC10)*FG$337+Coal!$C72)+FG$356*(EF!$Z10*FG$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FG$358*($AA310))/1000000","v":0},{"$f":"'T&D'!$DB220/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.5528761022390602E-3},0.25446391030755411,{"$f":"(FJ$351*((W$318*EF!$L10)*FJ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FJ$352*((W$319*EF!$Q10+W$320*EF!$R10+W$321*EF!$S10)*FJ$337+Petroleum!$B241*Petroleum!EK$236+Petroleum!$J241)+FJ$353*(EF!$U10*FJ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FJ$354*((W$323*EF!$G10+W$324*EF!$D10+W$325*EF!$B10+W$326*EF!$C10)*FJ$337+NG!$B104)+FJ$355*((W$327*EF!$AC10)*FJ$337+Coal!$C72)+FJ$356*(EF!$Z10*FJ$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FJ$359*((W$323*EF!$G10+W$324*EF!$D10+W$325*EF!$B10+W$326*EF!$C10)*FJ$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT10)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA310)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F98+FJ$365*Ag_Inputs!$B98)/T2g","v":1.9289333367617245E-3},{"$f":"FK$358*(1-Electric!$D$79)*$AA310/1000000","v":-0.50580329613193353},0,-7.7483543302335018E-3,{"$f":"(FN$351*((X$318*EF!$L10)*FN$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FN$352*((X$319*EF!$Q10+X$320*EF!$R10+X$321*EF!$S10)*FN$337+Petroleum!$B241*Petroleum!EO$236+Petroleum!$J241)+FN$353*(EF!$U10*FN$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FN$354*((X$323*EF!$G10+X$324*EF!$D10+X$325*EF!$B10+X$326*EF!$C10)*FN$337+NG!$B104)+FN$355*((X$327*EF!$AC10)*FN$337+Coal!$C72)+FN$356*(EF!$Z10*FN$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FN$359*((X$323*EF!$G10+X$324*EF!$D10+X$325*EF!$B10+X$326*EF!$C10)*FN$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT10)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA310)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F98+FN$365*Ag_Inputs!$B98)/T2g","v":6.3100103413474551E-3},{"$f":"FO$358*(1-Electric!$D$79)*$AA310/1000000","v":-2.8867373665891996E-2},0,-4.0158646971639091E-3,{"$f":"(FR$351*((Y$318*EF!$M10)*FR$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FR$352*((Y$319*EF!$Q10+Y$320*EF!$R10+Y$321*EF!$S10+Y$322*EF!$T10)*FR$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+FR$353*(EF!$V10*FR$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FR$354*((Y$323*EF!$G10+Y$324*EF!$D10+Y$325*EF!$B10+Y$326*EF!$C10)*FR$337+NG!$B104)+FR$355*((Y$327*EF!$AC10)*FR$337+Coal!$C72)+FR$356*(EF!$Z10*FR$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FR$358*($AA310))/1000000","v":0.18780657686566191},{"$f":"FS$336*Ag_Inputs!FP134*Ag_Inputs!$B$104","v":0},{"$f":"FT$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":2.0150432786881157E-2},{"$f":"FU$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":2.2171096525872461E-2},{"$f":"FV$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N134*Ag_Inputs!$N$104","v":3.3425262612636002E-2},{"$f":"FX$336*Ag_Inputs!$U134*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M10)*FY$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FY$352*((Y$319*EF!$Q10+Y$320*EF!$R10+Y$321*EF!$S10+Y$322*EF!$T10)*FY$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+FY$353*(EF!$V10*FY$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FY$354*((Y$323*EF!$G10+Y$324*EF!$D10+Y$325*EF!$B10+Y$326*EF!$C10)*FY$337+NG!$B104)+FY$355*((Y$327*EF!$AC10)*FY$337+Coal!$C72)+FY$356*(EF!$Z10*FY$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FY$358*($AA310))/1000000","v":0},{"$f":"'T&D'!$DB220/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":2.0268058217535788E-3},0.26558017461280509,{"$f":"(GB$351*((Z$318*EF!$L10)*GB$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GB$352*((Z$319*EF!$Q10+Z$320*EF!$R10+Z$321*EF!$S10)*GB$337+Petroleum!$B241*Petroleum!FC$236+Petroleum!$J241)+GB$353*(EF!$U10*GB$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GB$354*((Z$323*EF!$G10+Z$324*EF!$D10+Z$325*EF!$B10+Z$326*EF!$C10)*GB$337+NG!$B104)+GB$355*((Z$327*EF!$AC10)*GB$337+Coal!$C72)+GB$356*(EF!$Z10*GB$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GB$359*((Z$323*EF!$G10+Z$324*EF!$D10+Z$325*EF!$B10+Z$326*EF!$C10)*GB$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS10+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT10)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA310)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F98+GB$365*Ag_Inputs!$B98)/T2g","v":1.1023703936740865E-2},{"$f":"GC$358*(1-Electric!$D$79)*$AA310/1000000","v":-9.3814613053223278E-2},0,0,{"$f":"(GF$351*((BB$318*EF!$M10)*GF$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GF$352*((BB$319*EF!$Q10+BB$320*EF!$R10+BB$321*EF!$S10+BB$322*EF!$T10)*GF$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+GF$353*(EF!$V10*GF$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GF$354*((BB$323*EF!$G10+BB$324*EF!$D10+BB$325*EF!$B10+BB$326*EF!$C10)*GF$337+NG!$B104)+GF$355*((BB$327*EF!$AC10)*GF$337+Coal!$C72)+GF$356*(EF!$Z10*GF$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GF$358*($AA310))/1000000","v":4.4221219556467115E-2},{"$f":"GG$336*Ag_Inputs!GD134*Ag_Inputs!$B$104","v":0},{"$f":"GH$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":2.6689925383492699E-2},{"$f":"GI$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":1.5465106248970699E-2},{"$f":"GJ$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":6.8077066750922436E-4},{"$f":"GK$336*Ag_Inputs!$N134*Ag_Inputs!$N$104","v":1.5119441919302683E-2},{"$f":"GL$336*Ag_Inputs!$U134*Ag_Inputs!$U$104","v":1.6197026296794141E-3},{"$f":"(GM$351*((BB$318*EF!$M10)*GM$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GM$352*((BB$319*EF!$Q10+BB$320*EF!$R10+BB$321*EF!$S10+BB$322*EF!$T10)*GM$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+GM$353*(EF!$V10*GM$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GM$354*((BB$323*EF!$G10+BB$324*EF!$D10+BB$325*EF!$B10+BB$326*EF!$C10)*GM$337+NG!$B104)+GM$355*((BB$327*EF!$AC10)*GM$337+Coal!$C72)+GM$356*(EF!$Z10*GM$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GM$358*($AA310))/1000000","v":7.7069017931961415E-4},{"$f":"(GN$351*((BC$318*EF!$M10)*GN$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GN$352*((BC$319*EF!$Q10+BC$320*EF!$R10+BC$321*EF!$S10+BC$322*EF!$T10)*GN$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+GN$353*(EF!$V10*GN$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GN$354*((BC$323*EF!$G10+BC$324*EF!$D10+BC$325*EF!$B10+BC$326*EF!$C10)*GN$337+NG!$B104)+GN$355*((BC$327*EF!$AC10)*GN$337+Coal!$C72)+GN$356*(EF!$Z10*GN$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GN$358*($AA310))/1000000","v":0},{"$f":"(GO$351*((BD$318*EF!$M10)*GO$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GO$352*((BD$319*EF!$Q10+BD$320*EF!$R10+BD$321*EF!$S10+BD$322*EF!$T10)*GO$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+GO$353*(EF!$V10*GO$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GO$354*((BD$323*EF!$G10+BD$324*EF!$D10+BD$325*EF!$B10+BD$326*EF!$C10)*GO$337+NG!$B104)+GO$355*((BD$327*EF!$AC10)*GO$337+Coal!$C72)+GO$356*(EF!$Z10*GO$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GO$358*($AA310))/1000000","v":0},{"$f":"'T&D'!$DB220/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.5528761022390602E-3},0.10611973268698052,{"$f":"(GR$351*((BC$318*EF!$L10)*GR$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GR$352*((BC$319*EF!$Q10+BC$320*EF!$R10+BC$321*EF!$S10)*GR$337+Petroleum!$B241*Petroleum!FQ$236+Petroleum!$J241)+GR$353*(EF!$U10*GR$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GR$354*((BC$323*EF!$G10+BC$324*EF!$D10+BC$325*EF!$B10+BC$326*EF!$C10)*GR$337+NG!$B104)+GR$355*((BC$327*EF!$AC10)*GR$337+Coal!$C72)+GR$356*(EF!$Z10*GR$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GR$359*((BC$323*EF!$G10+BC$324*EF!$D10+BC$325*EF!$B10+BC$326*EF!$C10)*GR$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+GR$357*(AI$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+AI$153*GV$357*(1-AI$155)*AI$156*$C$167*BTU2mmBTU*EF!$BT10)*GR$337+IF(GR$358>ABS(AL$235*kWh2BTU),GR$358+AL$235*kWh2BTU,0)*($AA310)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F98+GR$365*Ag_Inputs!$B98)/T2g","v":3.5697407479864163E-2},null,{"$f":"(GT$351*((BD$318*EF!$L10)*GT$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GT$352*((BD$319*EF!$Q10+BD$320*EF!$R10+BD$321*EF!$S10)*GT$337+Petroleum!$B241*Petroleum!FR$236+Petroleum!$J241)+GT$353*(EF!$U10*GT$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GT$354*((BD$323*EF!$G10+BD$324*EF!$D10+BD$325*EF!$B10+BD$326*EF!$C10)*GT$337+NG!$B104)+GT$355*((BD$327*EF!$AC10)*GT$337+Coal!$C72)+GT$356*(EF!$Z10*GT$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GT$359*((BD$323*EF!$G10+BD$324*EF!$D10+BD$325*EF!$B10+BD$326*EF!$C10)*GT$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+GT$357*(AJ$153*(1-GW$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+AJ$153*GW$357*(1-AJ$155)*AJ$156*$C$167*BTU2mmBTU*EF!$BT10)*GT$337+IF(GT$358>ABS(AM$235*kWh2BTU),GT$358+AM$235*kWh2BTU,0)*($AA310)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,GT$360:GT$363+0)/T2g+(GT$364*Ag_Inputs!$F98+GT$365*Ag_Inputs!$B98)/T2g","v":0},{"$f":"(GU$351*((BE$318*EF!$L10)*GU$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GU$352*((BE$319*EF!$Q10+BE$320*EF!$R10+BE$321*EF!$S10)*GU$337+Petroleum!$B241*Petroleum!FS$236+Petroleum!$J241)+GU$353*(EF!$U10*GU$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GU$354*((BE$323*EF!$G10+BE$324*EF!$D10+BE$325*EF!$B10+BE$326*EF!$C10)*GU$337+NG!$B104)+GU$355*((BE$327*EF!$AC10)*GU$337+Coal!$C72)+GU$356*(EF!$Z10*GU$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GU$359*((BE$323*EF!$G10+BE$324*EF!$D10+BE$325*EF!$B10+BE$326*EF!$C10)*GU$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+GU$357*(AK$153*(1-GX$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+AK$153*GX$357*(1-AK$155)*AK$156*$C$167*BTU2mmBTU*EF!$BT10)*GU$337+IF(GU$358>ABS(AN$235*kWh2BTU),GU$358+AN$235*kWh2BTU,0)*($AA310)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,GU$360:GU$363+0)/T2g+(GU$364*Ag_Inputs!$F98+GU$365*Ag_Inputs!$B98)/T2g","v":0},{"$f":"GV$358*(1-Electric!$D$79)*$AA310/1000000","v":0},0,{"$f":"$K394*-AN$188","v":0}]
[null,"     SOx",{"$f":"(C$351*((C$318*EF!$M11)*C$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+C$352*((C$319*EF!$Q11+C$320*EF!$R11+C$321*EF!$S11+C$322*EF!$T11)*C$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+C$353*(EF!$V11*C$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+C$354*((C$323*EF!$G11+C$324*EF!$D11+C$325*EF!$B11+C$326*EF!$C11)*C$337+NG!$B105)+C$355*((C$327*EF!$AC11)*C$337+Coal!$C73)+C$356*(EF!$Z11*C$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+C$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F316, 0)","v":0.17701387429091209},{"$f":"D$336*Ag_Inputs!B135*Ag_Inputs!$B$104","v":0.1878005276298759},{"$f":"E$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":7.8197417077608189E-2},{"$f":"F$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":5.383802676272937E-2},{"$f":"G$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":2.3261297121805065E-3},{"$f":"H$336*Ag_Inputs!$N135*Ag_Inputs!$N$104","v":4.8327227245936924E-2},{"$f":"I$336*Ag_Inputs!$U135*Ag_Inputs!$U$104","v":5.2989971057474045E-4},{"$f":"('T&D'!CE221+'T&D'!CF221)/T2lb*56","v":6.6374159003194391E-2},0.61440726143301205,{"$f":"(L$351*((D$318*EF!$M11)*L$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$352*((D$319*EF!$Q11+D$320*EF!$R11+D$321*EF!$S11)*L$337+Petroleum!$B242*Petroleum!J$236+Petroleum!$J242)+L$353*(EF!$U11*L$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+L$354*((D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11)*L$337+NG!$B105)+L$355*((D$327*EF!$AC11)*L$337+Coal!$C73)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D181+Electric!$E181))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF11+$D$328*EF!$AE11+$D$330*EF!$AI11)+C$113*($D$329*EF!$AK11+$D$328*EF!$AJ11+$D$330*EF!$AN11)+$C$114*($D$329*EF!$AP11+$D$328*EF!$AO11+$D$330*EF!$AS11)+$C$115*($D$329*EF!$BM11+$D$328*EF!$BL11+$D$330*EF!$BP11)+$C$116*($D$329*EF!$AU11+$D$328*EF!$AT11+$D$330*EF!$AV11)+$C$117*($D$329*EF!$AX11+$D$328*EF!$AW11+$D$330*EF!$BA11))/1000000+L$357*($C$112*$AG395/Fuel_Specs!$B$68+$C$113*$AV395/Fuel_Specs!$B$69+$C$114*$BL395/Fuel_Specs!$B$70+$C$115*$CB395/Fuel_Specs!$B$71+$C$116*$CQ395/Fuel_Specs!$B$72+$C$117*$CZ395/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H85:$K85+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F97+L$365*Ag_Inputs!$B97)*mmBTU2BTU/T2g","v":279.65275755582587},0,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L11)*O$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+O$352*((D$319*EF!$Q11+D$320*EF!$R11+D$321*EF!$S11)*O$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+O$353*(EF!$U11*O$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+O$354*((D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11)*O$337+NG!$B105)+O$355*((D$327*EF!$AC11)*O$337+Coal!$C73)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D181+Electric!$E181))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF11+$D$328*EF!$AE11+$D$330*EF!$AI11)+D$113*($D$329*EF!$AK11+$D$328*EF!$AJ11+$D$330*EF!$AN11)+$D$114*($D$329*EF!$AP11+$D$328*EF!$AO11+$D$330*EF!$AS11)+$D$115*($D$329*EF!$BM11+$D$328*EF!$BL11+$D$330*EF!$BP11)+$D$116*($D$329*EF!$AU11+$D$328*EF!$AT11+$D$330*EF!$AV11)+$D$117*($D$329*EF!$AX11+$D$328*EF!$AW11+$D$330*EF!$BA11))/1000000+O$357*($D$112*$AG395/Fuel_Specs!$B$68+$D$113*$AV395/Fuel_Specs!$B$69+$D$114*$BL395/Fuel_Specs!$B$70+$D$115*$CB395/Fuel_Specs!$B$71+$D$116*$CQ395/Fuel_Specs!$B$72+$D$117*$CZ395/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H85:$K85+0,O$360:O$363+0)/T2g","v":6.246955823597318E-2},0,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":0},-6.7769404211389245E-2,{"$f":"BioOil!H339*$E$277*(1-$C$118)","v":-8.2212474048359824E-2},{"$f":"Ag_Inputs!C99/T2lb*$E$278*(1-$C$118)","v":-1.4471868044272062E-2},-7.8436934812994394E-2,{"$f":"BioOil!H339*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y99/T2g","v":-1.8761077816452108E-2},{"$f":"BioOil!G339*$F$279","v":0},{"$f":"(Y$351*((E$318*EF!$M11)*Y$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+Y$352*((E$319*EF!$Q11+E$320*EF!$R11+E$321*EF!$S11+E$322*EF!$T11)*Y$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+Y$353*(EF!$V11*Y$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Y$354*((E$323*EF!$G11+E$324*EF!$D11+E$325*EF!$B11+E$326*EF!$C11)*Y$337+NG!$B105)+Y$355*((E$327*EF!$AC11)*Y$337+Coal!$C73)+Y$356*(EF!$Z11*Y$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+Y$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316, 0)+Y$357*EF!$AE11/1000000*Y$337","v":2.3049427412096946},{"$f":"Z$336*Ag_Inputs!B135*Ag_Inputs!$B$104","v":1.1464128594273548},{"$f":"AA$336*Ag_Inputs!C135*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D135*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E135*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O135*Ag_Inputs!$O$104","v":0.18598454595481048},{"$f":"AE$336*Ag_Inputs!V135*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM221/(1-Inputs!$F$461)","v":2.9287554752577831},6.5660956218496427,{"$f":"(AH$351*((F$318*EF!$L11)*AH$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AH$352*((F$319*EF!$Q11+F$320*EF!$R11+F$321*EF!$S11)*AH$337+Petroleum!$B242*Petroleum!J$236+Petroleum!$J242)+AH$353*(EF!$U11*AH$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AH$354*((F$323*EF!$G11+F$324*EF!$D11+F$325*EF!$B11+F$326*EF!$C11)*AH$337+NG!$B105)+AH$355*((F$327*EF!$AC11)*AH$337+Coal!$C73))/1000000+AH$357*(1-AI$357)*EF!$AE11/1000000*Fuel_Specs!$B$68*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F99+AH$365*Ag_Inputs!$B99)/T2g","v":1.6636868463987622E-2},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":-1.4144327632110736},0,{"$f":"(AK$351*((F$318*EF!$L11)*AK$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AK$352*((F$319*EF!$Q11+F$320*EF!$R11+F$321*EF!$S11)*AK$337+Petroleum!$B242*Petroleum!J$236+Petroleum!$J242)+AK$353*(EF!$U11*AK$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AK$354*((F$323*EF!$G11+F$324*EF!$D11+F$325*EF!$B11+F$326*EF!$C11)*AK$337+NG!$B105)+AK$355*((F$327*EF!$AC11)*AK$337+Coal!$C73))/1000000+AK$357*(1-$AL$357)*EF!$AF11/1000000*Fuel_Specs!$B$68*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":-0.60272996918442179},0,{"$f":"(AN$351*((G$318*EF!$M11)*AN$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AN$352*((G$319*EF!$Q11+G$320*EF!$R11+G$321*EF!$S11+G$322*EF!$T11)*AN$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AN$353*(EF!$V11*AN$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AN$354*((G$323*EF!$G11+G$324*EF!$D11+G$325*EF!$B11+G$326*EF!$C11)*AN$337+NG!$B105)+AN$355*((G$327*EF!$AC11)*AN$337+Coal!$C73)+AN$356*(EF!$Z11*AN$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AN$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316, 0)","v":3.1871709732549371},{"$f":"AO$336*Ag_Inputs!B135*Ag_Inputs!$B$104","v":1.216954517573233},{"$f":"AP$336*Ag_Inputs!C135*Ag_Inputs!$C$104","v":0.49020877372382621},{"$f":"AQ$336*Ag_Inputs!D135*Ag_Inputs!$D$104","v":0.650468690827953},{"$f":"AR$336*Ag_Inputs!E135*Ag_Inputs!$E$104","v":4.3675494174104153E-3},{"$f":"AS$336*Ag_Inputs!O135*Ag_Inputs!$O$104","v":0.93681104629089729},{"$f":"AT$336*Ag_Inputs!V135*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN221/(1-Inputs!$F$462)","v":2.9287554752577831},9.4147370263460388,{"$f":"(AW$351*((H$318*EF!$L11)*AW$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AW$352*((H$319*EF!$Q11+H$320*EF!$R11+H$321*EF!$S11)*AW$337+Petroleum!$B242*Petroleum!Y$236+Petroleum!$J242)+AW$353*(EF!$U11*AW$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AW$354*((H$323*EF!$G11+H$324*EF!$D11+H$325*EF!$B11+H$326*EF!$C11)*AW$337+NG!$B105)+AW$355*((H$327*EF!$AC11)*AW$337+Coal!$C73))/1000000+AW$357*(1-AX$357)*EF!$AJ11/1000000*Fuel_Specs!$B$69*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F99+AW$365*Ag_Inputs!$B99)/T2g","v":1.5929137973367414E-2},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":-1.4144327632110736},0,{"$f":"(AZ$351*((H$318*EF!$L11)*AZ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AZ$352*((H$319*EF!$Q11+H$320*EF!$R11+H$321*EF!$S11)*AZ$337+Petroleum!$B242*Petroleum!Y$236+Petroleum!$J242)+AZ$353*(EF!$U11*AZ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AZ$354*((H$323*EF!$G11+H$324*EF!$D11+H$325*EF!$B11+H$326*EF!$C11)*AZ$337+NG!$B105)+AZ$355*((H$327*EF!$AC11)*AZ$337+Coal!$C73))/1000000+AZ$357*(1-$BA$357)*EF!$AK11/1000000*Fuel_Specs!$B$69*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":-0.60272996918442179},0,{"$f":"(BC$351*((I$318*EF!$M11)*BC$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BC$352*((I$319*EF!$Q11+I$320*EF!$R11+I$321*EF!$S11+I$322*EF!$T11)*BC$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BC$353*(EF!$V11*BC$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BC$354*((I$323*EF!$G11+I$324*EF!$D11+I$325*EF!$B11+I$326*EF!$C11)*BC$337+NG!$B105)+BC$355*((I$327*EF!$AC11)*BC$337+Coal!$C73)+BC$356*(EF!$Z11*BC$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BC$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316,0)*C$65","v":5.24178024992381},{"$f":"BD$336*Ag_Inputs!B135*Ag_Inputs!$B$104","v":3.6814912676574698},{"$f":"BE$336*Ag_Inputs!C135*Ag_Inputs!C$104","v":6.0965937871559253E-2},{"$f":"BF$336*Ag_Inputs!D135*Ag_Inputs!D$104","v":8.0897029833156553E-2},{"$f":"BG$336*Ag_Inputs!E135*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P135*Ag_Inputs!$P$104","v":0.21924187164515616},{"$f":"BI$336*Ag_Inputs!W135*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M11)*BC$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BJ$352*((I$319*EF!$Q11+I$320*EF!$R11+I$321*EF!$S11+I$322*EF!$T11)*BC$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BJ$353*(EF!$V11*BC$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BJ$354*((I$323*EF!$G11+I$324*EF!$D11+I$325*EF!$B11+I$326*EF!$C11)*BC$337+NG!$B105)+BJ$355*((I$327*EF!$AC11)*BC$337+Coal!$C73)+BJ$356*(EF!$Z11*BC$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BJ$358*(Electric!$D181+Electric!$E181))/1000000+MMULT(Ag_Inputs!$B347:$C347+0,BJ$369:BJ$370+0)*lb2T","v":0.40131803850835868},{"$f":"'T&D'!CO221*C$63/(1-C$64)","v":2.2155729881198418},11.901267383559354,{"$f":"(BM$351*((J$318*EF!$L11)*BM$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BM$352*((J$319*EF!$Q11+J$320*EF!$R11+J$321*EF!$S11)*BM$337+Petroleum!$B242*Petroleum!AO$236+Petroleum!$J242)+BM$353*(EF!$U11*BM$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BM$354*((J$323*EF!$G11+J$324*EF!$D11+J$325*EF!$B11+J$326*EF!$C11)*BM$337+NG!$B105)+BM$355*((J$327*EF!$AC11)*BM$337+Coal!$C73))/1000000+BM$357*(1-BN$357)*EF!$AO11/1000000*Fuel_Specs!$B$70*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F99+BM$365*Ag_Inputs!$B99)/T2g","v":0.15601797076090518},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-1.4144327632110736},0,{"$f":"(BP$351*((J$318*EF!$L11)*BP$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BP$352*((J$319*EF!$Q11+J$320*EF!$R11+J$321*EF!$S11)*BP$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BP$353*(EF!$U11*BP$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BP$354*((J$323*EF!$G11+J$324*EF!$D11+J$325*EF!$B11+J$326*EF!$C11)*BP$337+NG!$B105)+BP$355*((J$327*EF!$AC11)*BP$337+Coal!$C73))/1000000+BP$357*(1-$BQ$357)*EF!$AP11/1000000*Fuel_Specs!$B$70*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-0.33178750676415963},0,{"$f":"(BS$351*((R$318*EF!$M11)*BS$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BS$352*((R$319*EF!$Q11+R$320*EF!$R11+R$321*EF!$S11+R$322*EF!$T11)*BS$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BS$353*(EF!$V11*BS$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BS$354*((R$323*EF!$G11+R$324*EF!$D11+R$325*EF!$B11+R$326*EF!$C11)*BS$337+NG!$B105)+BS$355*((R$327*EF!$AC11)*BS$337+Coal!$C73)+BS$356*(EF!$Z11*BS$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BS$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316,0)*D$65","v":3.8789763807821096},{"$f":"BT$336*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":1.7736718888152501},{"$f":"BU$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.74866171706274764},{"$f":"BV$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":2.0256616270222403},{"$f":"BW$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P135*Ag_Inputs!$P$104","v":0.21924187164515616},{"$f":"BY$336*Ag_Inputs!$W135*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M11)*BS$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BZ$352*((R$319*EF!$Q11+R$320*EF!$R11+R$321*EF!$S11+R$322*EF!$T11)*BS$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BZ$353*(EF!$V11*BS$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BZ$354*((R$323*EF!$G11+R$324*EF!$D11+R$325*EF!$B11+R$326*EF!$C11)*BS$337+NG!$B105)+BZ$355*((R$327*EF!$AC11)*BS$337+Coal!$C73)+BZ$356*(EF!$Z11*BS$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BZ$358*(Electric!$D181+Electric!$E181))/1000000+MMULT(Ag_Inputs!$B347:$C347+0,BZ$369:BZ$370+0)*lb2T","v":0.40131803850835868},{"$f":"'T&D'!CP221*D$63/(1-D$64)","v":0.51027434195616062},9.5578058657920231,{"$f":"(CC$351*((S$318*EF!$L11)*CC$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CC$352*((S$319*EF!$Q11+S$320*EF!$R11+S$321*EF!$S11)*CC$337+Petroleum!$B242*Petroleum!BE$236+Petroleum!$J242)+CC$353*(EF!$U11*CC$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CC$354*((S$323*EF!$G11+S$324*EF!$D11+S$325*EF!$B11+S$326*EF!$C11)*CC$337+NG!$B105)+CC$355*((S$327*EF!$AC11)*CC$337+Coal!$C73))/1000000+CC$357*(1-CD$357)*EF!$BL11/1000000*Fuel_Specs!$B$71*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F99+CC$365*Ag_Inputs!$B99)/T2g","v":0.15601797076090518},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-1.4144327632110736},0,{"$f":"(CF$351*((S$318*EF!$L11)*CF$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CF$352*((S$319*EF!$Q11+S$320*EF!$R11+S$321*EF!$S11)*CF$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CF$353*(EF!$U11*CF$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CF$354*((S$323*EF!$G11+S$324*EF!$D11+S$325*EF!$B11+S$326*EF!$C11)*CF$337+NG!$B105)+CF$355*((S$327*EF!$AC11)*CF$337+Coal!$C73))/1000000+CF$357*(1-$CG$357)*EF!$BM11/1000000*Fuel_Specs!$B$71*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-0.33178750676415963},0,{"$f":"(CI$351*((K$318*EF!$M11)*CI$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CI$352*((K$319*EF!$Q11+K$320*EF!$R11+K$321*EF!$S11+K$322*EF!$T11)*CI$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CI$353*(EF!$V11*CI$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CI$354*((K$323*EF!$G11+K$324*EF!$D11+K$325*EF!$B11+K$326*EF!$C11)*CI$337+NG!$B105)+CI$355*((K$327*EF!$AC11)*CI$337+Coal!$C73)+CI$356*(EF!$Z11*CI$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CI$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316,0)*E65","v":3.2510342625414599},{"$f":"CJ$336*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":3.5301971059729174},{"$f":"CK$336*Ag_Inputs!$C135*Ag_Inputs!$B$104","v":1.2193187574311852},{"$f":"CL$336*Ag_Inputs!$D135*Ag_Inputs!$B$104","v":4.853821789989393},{"$f":"CM$336*Ag_Inputs!Q135*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X135*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M11)*BR$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CO$352*((K$319*EF!$Q11+K$320*EF!$R11+K$321*EF!$S11+K$322*EF!$T11)*BR$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CO$353*(EF!$V11*BR$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CO$354*((K$323*EF!$G11+K$324*EF!$D11+K$325*EF!$B11+K$326*EF!$C11)*BR$337+NG!$B105)+CO$355*((K$327*EF!$AC11)*BR$337+Coal!$C73)+CO$356*(EF!$Z11*BR$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CO$358*(Electric!$D181+Electric!$E181))/1000000+MMULT(Ag_Inputs!$B347:$C347+0,CO$369:CO$370+0)*lb2T","v":0.40131803850835868},{"$f":"('T&D'!CG221)*E$63/(1-E$64)","v":2.7325400186811386},15.988229973124453,{"$f":"(CR$351*((L$318*EF!$L11)*CR$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CR$352*((L$319*EF!$Q11+L$320*EF!$R11+L$321*EF!$S11)*CR$337+Petroleum!$B242*Petroleum!BT$236+Petroleum!$J242)+CR$353*(EF!$U11*CR$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CR$354*((L$323*EF!$G11+L$324*EF!$D11+L$325*EF!$B11+L$326*EF!$C11)*CR$337+NG!$B105)+CR$355*((L$327*EF!$AC11)*CR$337+Coal!$C73))/1000000+CR$357*(1-CS$357)*EF!$AT11/1000000*Fuel_Specs!$B$72*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F99+CR$365*Ag_Inputs!$B99)/T2g","v":0.15601797076090518},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":0},0,{"$f":"(CU$351*((L$318*EF!$L11)*CU$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CU$352*((L$319*EF!$Q11+L$320*EF!$R11+L$321*EF!$S11)*CU$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CU$353*(EF!$U11*CU$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CU$354*((L$323*EF!$G11+L$324*EF!$D11+L$325*EF!$B11+L$326*EF!$C11)*CU$337+NG!$B105)+CU$355*((L$327*EF!$AC11)*CU$337+Coal!$C73))/1000000+CU$357*(1-$CV$357)*EF!$AU11/1000000*Fuel_Specs!$B$72*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-6.0325001229847212E-7},0,{"$f":"(CX$351*((O$318*EF!$M11)*CX$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CX$352*((O$319*EF!$Q11+O$320*EF!$R11+O$321*EF!$S11+O$322*EF!$T11)*CX$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CX$353*(EF!$V11*CX$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CX$354*((O$323*EF!$G11+O$324*EF!$D11+O$325*EF!$B11+O$326*EF!$C11)*CX$337+NG!$B105)+CX$355*((O$327*EF!$AC11)*CX$337+Coal!$C73)+CX$356*(EF!$Z11*CX$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CX$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316, 0)","v":1.9218917228984986},{"$f":"'T&D'!CQ221/(1-Inputs!$F$465)","v":5.2717598554640102},7.193651578362509,{"$f":"(DA$351*((P$318*EF!$L11)*DA$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DA$352*((P$319*EF!$Q11+P$320*EF!$R11+P$321*EF!$S11)*DA$337+Petroleum!$B242*Petroleum!CC$236+Petroleum!$J242)+DA$353*(EF!$U11*DA$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DA$354*((P$323*EF!$G11+P$324*EF!$D11+P$325*EF!$B11+P$326*EF!$C11)*DA$337+NG!$B105)+DA$355*((P$327*EF!$AC11)*DA$337+Coal!$C73))/1000000+DA$357*(1-DB$357)*EF!$AW11/1000000*Fuel_Specs!$B$68*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F99+DA$365*Ag_Inputs!$B99)/T2g","v":1.7753411282969166E-2},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-1.4144327632110736},0,{"$f":"(DD$351*((P$318*EF!$L11)*DD$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DD$352*((P$319*EF!$Q11+P$320*EF!$R11+P$321*EF!$S11)*DD$337+Petroleum!$B242*Petroleum!J$236+Petroleum!$J242)+DD$353*(EF!$U11*DD$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DD$354*((P$323*EF!$G11+P$324*EF!$D11+P$325*EF!$B11+P$326*EF!$C11)*DD$337+NG!$B105)+DD$355*((P$327*EF!$AC11)*DD$337+Coal!$C73))/1000000+DD$357*(1-$DE$357)*EF!$AX11/1000000*Fuel_Specs!$B$73*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000","v":6.7242578807099355E-3},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":0},0,{"$f":"'T&D'!DR221+'T&D'!DS221","v":0.36377603069378173},{"$f":"DH382*DH$337","v":0},{"$f":"IF(C212=1,0,(DI$351*((M$318*EF!$M11)*DI$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DI$352*((M$319*EF!$Q11+M$320*EF!$R11+M$321*EF!$S11+M$322*EF!$T11)*DI$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DI$353*(EF!$V11*DI$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DI$354*((M$323*EF!$G11+M$324*EF!$D11+M$325*EF!$B11+M$326*EF!$C11)*DI$337+NG!$B105)+DI$355*((M$327*EF!$AC11)*DI$337+Coal!$C73)+DI$356*(EF!$Z11*DI$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+DI$358*P311)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F135*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G135*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H135*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I135*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S135*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z135*Ag_Inputs!Z$104)","v":0},0,null,{"$f":"IF($C$212=1,0,('T&D'!DC221))/T2MT","v":0},{"$f":"'T&D'!IV144*$C$86*kg2T/(1-$C$89)","v":3.8155605475718754E-3},3.8155605475718754E-3,{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L11)*DU$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DU$352*((N$319*EF!$Q11+N$320*EF!$R11+N$321*EF!$S11)*DU$337+Petroleum!$B242*Petroleum!BS$218+Petroleum!$J242)+DU$353*(EF!$U11*DU$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DU$354*((N$323*EF!$G11+N$324*EF!$D11+N$325*EF!$B11+N$326*EF!$C11)*DU$337+NG!$B105)+DU$355*((N$327*EF!$AC11)*DU$337+Coal!$C73))/1000000+DU$356*(EF!$BD11*Fuel_Specs!B$75/1000000)/1000000*DU$337+DU$357*(EF!$BC12*Fuel_Specs!B74/1000000)*DU$337+K314+L314)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P311+MMULT(Enzymes_Yeast!$H85:$K85+0,DU$360:DU$363+0)/T2g*1000000","v":0},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S311)","v":0},0,{"$f":"IF(C$212=3,'T&D'!DQ221+'T&D'!DO221+'T&D'!DP221,IF(C$212=2,'T&D'!DO221+'T&D'!DP221,'T&D'!DQ221))","v":7.5917280326018993E-2},{"$f":"DY382*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M11)*DZ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DZ$352*((Q$319*EF!$Q11+Q$320*EF!$R11+Q$321*EF!$S11)*DZ$337+Petroleum!$B242*Petroleum!BY$218+Petroleum!$J242)+DZ$353*(EF!$U11*DZ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DZ$354*((Q$323*EF!$G11+Q$324*EF!$D11+Q$325*EF!$B11+Q$326*EF!$C11)*DZ$337+NG!$B105)+DZ$355*((Q$327*EF!$AC11)*DZ$337+Coal!$C73)+DZ$358*(Electric!$D181+Electric!$E181))/1000000","v":0.43919825699165338},0,{"$f":"K395/$EA$339*$C$301+BioOil!C129*$C$302+Ag_Inputs!C99/T2lb*$C$303","v":-0.20901530337282931},-0.38245157328088242,{"$f":"('T&D'!DV221+'T&D'!DW221)","v":0.20470877131368911},null,{"$f":"(EF$351*((Q$318*EF!$M11)*EF$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EF$352*((Q$319*EF!$Q11+Q$320*EF!$R11+Q$321*EF!$S11)*EF$337+Petroleum!$B242*Petroleum!CE$218+Petroleum!$J242)+EF$353*(EF!$U11*EF$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EF$354*((Q$323*EF!$G11+Q$324*EF!$D11+Q$325*EF!$B11+Q$326*EF!$C11)*EF$337+NG!$B105)+EF$355*((Q$327*EF!$AC11)*EF$337+Coal!$C73)+EF$358*(Electric!$D181+Electric!$E181))/1000000","v":0.35731415816117895},null,{"$f":"('T&D'!DX221+'T&D'!DY221)","v":6.0491343667913924},null,{"$f":"(EJ$351*((T$318*EF!$M11)*EJ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EJ$352*((T$319*EF!$Q11+T$320*EF!$R11+T$321*EF!$S11+T$322*EF!$T11)*EJ$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EJ$353*(EF!$V11*EJ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EJ$354*((T$323*EF!$G11+T$324*EF!$D11+T$325*EF!$B11+T$326*EF!$C11)*EJ$337+NG!$B105)+EJ$355*((T$327*EF!$AC11)*EJ$337+Coal!$C73)+EJ$356*(EF!$Z11*EJ$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EJ$358*($AA311))/1000000","v":0.1391001107307287},{"$f":"EK$336*Ag_Inputs!EH135*Ag_Inputs!$B$104","v":0},{"$f":"EL$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":6.6078798580671436E-2},{"$f":"EM$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":6.7693746240572589E-3},{"$f":"EN$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N135*Ag_Inputs!$N$104","v":0.19795846729020811},{"$f":"EP$336*Ag_Inputs!$U135*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M11)*EQ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EQ$352*((T$319*EF!$Q11+T$320*EF!$R11+T$321*EF!$S11+T$322*EF!$T11)*EQ$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EQ$353*(EF!$V11*EQ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EQ$354*((T$323*EF!$G11+T$324*EF!$D11+T$325*EF!$B11+T$326*EF!$C11)*EQ$337+NG!$B105)+EQ$355*((T$327*EF!$AC11)*EQ$337+Coal!$C73)+EQ$356*(EF!$Z11*EQ$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EQ$358*($AA311))/1000000","v":0},{"$f":"'T&D'!$DB221/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":2.7814885035183222E-2},0.4377216362608487,{"$f":"(ET$351*((U$318*EF!$L11)*ET$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+ET$352*((U$319*EF!$Q11+U$320*EF!$R11+U$321*EF!$S11)*ET$337+Petroleum!$B242*Petroleum!DU$236+Petroleum!$J242)+ET$353*(EF!$U11*ET$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+ET$354*((U$323*EF!$G11+U$324*EF!$D11+U$325*EF!$B11+U$326*EF!$C11)*ET$337+NG!$B105)+ET$355*((U$327*EF!$AC11)*ET$337+Coal!$C73)+ET$356*(EF!$Z11*ET$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+ET$359*((U$323*EF!$G11+U$324*EF!$D11+U$325*EF!$B11+U$326*EF!$C11)*ET$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F99+ET$365*Ag_Inputs!$B99)/T2g","v":0.47800888715482898},{"$f":"EU$358*(1-Electric!$D$79)*$AA311/1000000","v":0},0,-4.828726179288817E-2,{"$f":"BioOil!H339*G$277","v":-5.8578281795592539E-2},{"$f":"Ag_Inputs!C99/T2lb*G$278","v":-1.0311539388868597E-2},{"$f":"(EZ$351*((V$318*EF!$M11)*EZ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EZ$352*((V$319*EF!$Q11+V$320*EF!$R11+V$321*EF!$S11+V$322*EF!$T11)*EZ$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EZ$353*(EF!$V11*EZ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EZ$354*((V$323*EF!$G11+V$324*EF!$D11+V$325*EF!$B11+V$326*EF!$C11)*EZ$337+NG!$B105)+EZ$355*((V$327*EF!$AC11)*EZ$337+Coal!$C73)+EZ$356*(EF!$Z11*EZ$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EZ$358*($AA311))/1000000","v":2.4083113832476268},{"$f":"FA$336*Ag_Inputs!EX135*Ag_Inputs!$B$104","v":0},{"$f":"FB$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.31618070241260915},{"$f":"FC$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0.33086837053708384},{"$f":"FD$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N135*Ag_Inputs!$N$104","v":0.49642422517318269},{"$f":"FF$336*Ag_Inputs!$U135*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M11)*FG$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FG$352*((V$319*EF!$Q11+V$320*EF!$R11+V$321*EF!$S11+V$322*EF!$T11)*FG$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+FG$353*(EF!$V11*FG$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FG$354*((V$323*EF!$G11+V$324*EF!$D11+V$325*EF!$B11+V$326*EF!$C11)*FG$337+NG!$B105)+FG$355*((V$327*EF!$AC11)*FG$337+Coal!$C73)+FG$356*(EF!$Z11*FG$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+FG$358*($AA311))/1000000","v":0},{"$f":"'T&D'!$DB221/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":2.0110292466752187E-2},3.5718949738372543,{"$f":"(FJ$351*((W$318*EF!$L11)*FJ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FJ$352*((W$319*EF!$Q11+W$320*EF!$R11+W$321*EF!$S11)*FJ$337+Petroleum!$B242*Petroleum!EK$236+Petroleum!$J242)+FJ$353*(EF!$U11*FJ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FJ$354*((W$323*EF!$G11+W$324*EF!$D11+W$325*EF!$B11+W$326*EF!$C11)*FJ$337+NG!$B105)+FJ$355*((W$327*EF!$AC11)*FJ$337+Coal!$C73)+FJ$356*(EF!$Z11*FJ$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+FJ$359*((W$323*EF!$G11+W$324*EF!$D11+W$325*EF!$B11+W$326*EF!$C11)*FJ$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT11)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA311)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F99+FJ$365*Ag_Inputs!$B99)/T2g","v":2.863075960015787E-2},{"$f":"FK$358*(1-Electric!$D$79)*$AA311/1000000","v":-7.597680130214024},0,-9.6705666442660834E-2,{"$f":"(FN$351*((X$318*EF!$L11)*FN$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FN$352*((X$319*EF!$Q11+X$320*EF!$R11+X$321*EF!$S11)*FN$337+Petroleum!$B242*Petroleum!EO$236+Petroleum!$J242)+FN$353*(EF!$U11*FN$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FN$354*((X$323*EF!$G11+X$324*EF!$D11+X$325*EF!$B11+X$326*EF!$C11)*FN$337+NG!$B105)+FN$355*((X$327*EF!$AC11)*FN$337+Coal!$C73)+FN$356*(EF!$Z11*FN$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+FN$359*((X$323*EF!$G11+X$324*EF!$D11+X$325*EF!$B11+X$326*EF!$C11)*FN$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT11)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA311)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F99+FN$365*Ag_Inputs!$B99)/T2g","v":8.8916297150711379E-2},{"$f":"FO$358*(1-Electric!$D$79)*$AA311/1000000","v":-0.43361732315718737},0,-5.0121207075862623E-2,{"$f":"(FR$351*((Y$318*EF!$M11)*FR$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FR$352*((Y$319*EF!$Q11+Y$320*EF!$R11+Y$321*EF!$S11+Y$322*EF!$T11)*FR$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+FR$353*(EF!$V11*FR$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FR$354*((Y$323*EF!$G11+Y$324*EF!$D11+Y$325*EF!$B11+Y$326*EF!$C11)*FR$337+NG!$B105)+FR$355*((Y$327*EF!$AC11)*FR$337+Coal!$C73)+FR$356*(EF!$Z11*FR$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+FR$358*($AA311))/1000000","v":2.7046097353255032},{"$f":"FS$336*Ag_Inputs!FP135*Ag_Inputs!$B$104","v":0},{"$f":"FT$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.23233384829146783},{"$f":"FU$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0.30374312574530499},{"$f":"FV$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N135*Ag_Inputs!$N$104","v":0.486520319705187},{"$f":"FX$336*Ag_Inputs!$U135*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M11)*FY$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FY$352*((Y$319*EF!$Q11+Y$320*EF!$R11+Y$321*EF!$S11+Y$322*EF!$T11)*FY$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+FY$353*(EF!$V11*FY$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FY$354*((Y$323*EF!$G11+Y$324*EF!$D11+Y$325*EF!$B11+Y$326*EF!$C11)*FY$337+NG!$B105)+FY$355*((Y$327*EF!$AC11)*FY$337+Coal!$C73)+FY$356*(EF!$Z11*FY$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+FY$358*($AA311))/1000000","v":0},{"$f":"'T&D'!$DB221/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":2.6247849258553179E-2},3.7534548783260164,{"$f":"(GB$351*((Z$318*EF!$L11)*GB$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GB$352*((Z$319*EF!$Q11+Z$320*EF!$R11+Z$321*EF!$S11)*GB$337+Petroleum!$B242*Petroleum!FC$236+Petroleum!$J242)+GB$353*(EF!$U11*GB$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GB$354*((Z$323*EF!$G11+Z$324*EF!$D11+Z$325*EF!$B11+Z$326*EF!$C11)*GB$337+NG!$B105)+GB$355*((Z$327*EF!$AC11)*GB$337+Coal!$C73)+GB$356*(EF!$Z11*GB$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GB$359*((Z$323*EF!$G11+Z$324*EF!$D11+Z$325*EF!$B11+Z$326*EF!$C11)*GB$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS11+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT11)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA311)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F99+GB$365*Ag_Inputs!$B99)/T2g","v":0.15377878460515493},{"$f":"GC$358*(1-Electric!$D$79)*$AA311/1000000","v":-1.4091909383925252},0,0,{"$f":"(GF$351*((BB$318*EF!$M11)*GF$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GF$352*((BB$319*EF!$Q11+BB$320*EF!$R11+BB$321*EF!$S11+BB$322*EF!$T11)*GF$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+GF$353*(EF!$V11*GF$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GF$354*((BB$323*EF!$G11+BB$324*EF!$D11+BB$325*EF!$B11+BB$326*EF!$C11)*GF$337+NG!$B105)+GF$355*((BB$327*EF!$AC11)*GF$337+Coal!$C73)+GF$356*(EF!$Z11*GF$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GF$358*($AA311))/1000000","v":0.62151546272627911},{"$f":"GG$336*Ag_Inputs!GD135*Ag_Inputs!$B$104","v":0},{"$f":"GH$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.3077339896637904},{"$f":"GI$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0.21187133016014684},{"$f":"GJ$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":9.1543669787729782E-3},{"$f":"GK$336*Ag_Inputs!$N135*Ag_Inputs!$N$104","v":0.22007054369596296},{"$f":"GL$336*Ag_Inputs!$U135*Ag_Inputs!$U$104","v":2.3633846134288782E-2},{"$f":"(GM$351*((BB$318*EF!$M11)*GM$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GM$352*((BB$319*EF!$Q11+BB$320*EF!$R11+BB$321*EF!$S11+BB$322*EF!$T11)*GM$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+GM$353*(EF!$V11*GM$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GM$354*((BB$323*EF!$G11+BB$324*EF!$D11+BB$325*EF!$B11+BB$326*EF!$C11)*GM$337+NG!$B105)+GM$355*((BB$327*EF!$AC11)*GM$337+Coal!$C73)+GM$356*(EF!$Z11*GM$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GM$358*($AA311))/1000000","v":1.0315422578469378E-2},{"$f":"(GN$351*((BC$318*EF!$M11)*GN$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GN$352*((BC$319*EF!$Q11+BC$320*EF!$R11+BC$321*EF!$S11+BC$322*EF!$T11)*GN$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+GN$353*(EF!$V11*GN$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GN$354*((BC$323*EF!$G11+BC$324*EF!$D11+BC$325*EF!$B11+BC$326*EF!$C11)*GN$337+NG!$B105)+GN$355*((BC$327*EF!$AC11)*GN$337+Coal!$C73)+GN$356*(EF!$Z11*GN$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GN$358*($AA311))/1000000","v":0},{"$f":"(GO$351*((BD$318*EF!$M11)*GO$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GO$352*((BD$319*EF!$Q11+BD$320*EF!$R11+BD$321*EF!$S11+BD$322*EF!$T11)*GO$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+GO$353*(EF!$V11*GO$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GO$354*((BD$323*EF!$G11+BD$324*EF!$D11+BD$325*EF!$B11+BD$326*EF!$C11)*GO$337+NG!$B105)+GO$355*((BD$327*EF!$AC11)*GO$337+Coal!$C73)+GO$356*(EF!$Z11*GO$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GO$358*($AA311))/1000000","v":0},{"$f":"'T&D'!$DB221/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":2.0110292466752187E-2},1.4244052544044628,{"$f":"(GR$351*((BC$318*EF!$L11)*GR$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GR$352*((BC$319*EF!$Q11+BC$320*EF!$R11+BC$321*EF!$S11)*GR$337+Petroleum!$B242*Petroleum!FQ$236+Petroleum!$J242)+GR$353*(EF!$U11*GR$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GR$354*((BC$323*EF!$G11+BC$324*EF!$D11+BC$325*EF!$B11+BC$326*EF!$C11)*GR$337+NG!$B105)+GR$355*((BC$327*EF!$AC11)*GR$337+Coal!$C73)+GR$356*(EF!$Z11*GR$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GR$359*((BC$323*EF!$G11+BC$324*EF!$D11+BC$325*EF!$B11+BC$326*EF!$C11)*GR$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+GR$357*(AI$153*(1-GV$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+AI$153*GV$357*(1-AI$155)*AI$156*$C$167*BTU2mmBTU*EF!$BT11)*GR$337+IF(GR$358>ABS(AL$235*kWh2BTU),GR$358+AL$235*kWh2BTU,0)*($AA311)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,GR$360:GR$363+0)/T2g+(GR$364*Ag_Inputs!$F99+GR$365*Ag_Inputs!$B99)/T2g","v":0.5349593785351725},null,{"$f":"(GT$351*((BD$318*EF!$L11)*GT$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GT$352*((BD$319*EF!$Q11+BD$320*EF!$R11+BD$321*EF!$S11)*GT$337+Petroleum!$B242*Petroleum!FR$236+Petroleum!$J242)+GT$353*(EF!$U11*GT$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GT$354*((BD$323*EF!$G11+BD$324*EF!$D11+BD$325*EF!$B11+BD$326*EF!$C11)*GT$337+NG!$B105)+GT$355*((BD$327*EF!$AC11)*GT$337+Coal!$C73)+GT$356*(EF!$Z11*GT$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GT$359*((BD$323*EF!$G11+BD$324*EF!$D11+BD$325*EF!$B11+BD$326*EF!$C11)*GT$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+GT$357*(AJ$153*(1-GW$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+AJ$153*GW$357*(1-AJ$155)*AJ$156*$C$167*BTU2mmBTU*EF!$BT11)*GT$337+IF(GT$358>ABS(AM$235*kWh2BTU),GT$358+AM$235*kWh2BTU,0)*($AA311)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,GT$360:GT$363+0)/T2g+(GT$364*Ag_Inputs!$F99+GT$365*Ag_Inputs!$B99)/T2g","v":0},{"$f":"(GU$351*((BE$318*EF!$L11)*GU$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GU$352*((BE$319*EF!$Q11+BE$320*EF!$R11+BE$321*EF!$S11)*GU$337+Petroleum!$B242*Petroleum!FS$236+Petroleum!$J242)+GU$353*(EF!$U11*GU$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GU$354*((BE$323*EF!$G11+BE$324*EF!$D11+BE$325*EF!$B11+BE$326*EF!$C11)*GU$337+NG!$B105)+GU$355*((BE$327*EF!$AC11)*GU$337+Coal!$C73)+GU$356*(EF!$Z11*GU$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GU$359*((BE$323*EF!$G11+BE$324*EF!$D11+BE$325*EF!$B11+BE$326*EF!$C11)*GU$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+GU$357*(AK$153*(1-GX$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+AK$153*GX$357*(1-AK$155)*AK$156*$C$167*BTU2mmBTU*EF!$BT11)*GU$337+IF(GU$358>ABS(AN$235*kWh2BTU),GU$358+AN$235*kWh2BTU,0)*($AA311)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,GU$360:GU$363+0)/T2g+(GU$364*Ag_Inputs!$F99+GU$365*Ag_Inputs!$B99)/T2g","v":0},{"$f":"GV$358*(1-Electric!$D$79)*$AA311/1000000","v":0},0,{"$f":"$K395*-AN$188","v":0}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Consumption and Total Emissions"]
[null,null,"Dry Milling Corn Ethanol",null,"Wet Milling Corn Ethanol",null,"Corn Ethanol: Combined Dry and Wet Milling Ethanol",null,"Willow Ethanol: Fermentation",null,"Willow Ethanol: Gasification",null,"Willow Ethanol: Combined",null,"Poplar Ethanol: Fermentation",null,"Poplar Ethanol: Gasification",null,"Poplar Ethanol: Combined",null,"Switchgrass Ethanol: Fermentation",null,"Switchgrass Ethanol: Gasification",null,"Switchgrass Ethanol: Combined",null,"Miscanthus Ethanol: Fermentation",null,"Miscanthus Ethanol: Gasification",null,"Miscanthus Ethanol: Combined",null,"Corn Stover Ethanol: Fermentation",null,"Corn Stover Ethanol: Gasification",null,"Corn Stover Ethanol: Combined",null,"Forest Residue Ethanol: Fermentation",null,"Forest Residue Ethanol: Gasification",null,"Forest Residue: Combined",null,"Grain Sorghum Ethanol",null,"Sweet Sorghum Ethanol (Conventional)",null,"Sweet Sorghum Ethanol (Integrated)",null,"Forage Sorghum Ethanol",null,"Sorghum Ethanol: Combined",null,"Sugarcane Ethanol",null,"Ethanol: Combined Corn, Sugarcane, and Cellulosic Ethanol",null,"Ethanol for Gasoline Blending",null,"Corn-Butanol",null,"Corn-Acetone                   per lb",null,"Sugarcane Ethanol Produced in Brazil, Used in Chile",null,"User Defined Feedstock to Ethanol"]
[null,null,"Corn","Ethanol","Corn","Ethanol","Corn","Ethanol","Willow","Ethanol","Willow","Ethanol","Willow","Ethanol","Poplar","Ethanol","Poplar","Ethanol","Poplar","Ethanol","Switchgrass","Ethanol","Switchgrass","Ethanol","Switchgrass","Ethanol","Miscanthus","Ethanol","Miscanthus","Ethanol","Miscanthus","Ethanol","Corn Stover","Ethanol","Corn Stover","Ethanol","Corn Stover","Ethanol","Wood Residue","Ethanol","Wood Residue","Ethanol","Wood Residue","Ethanol","Sorghum","Ethanol","Sorghum","Ethanol","Sorghum","Ethanol","Sorghum","Ethanol","Sorghum","Ethanol","Sugarcane","Ethanol","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Sugarcane","Ethanol",{"$f":"'T2 Calculator'!B7","v":"ABC feedstock (sample)"},"Ethanol"]
[null,"Loss factor",null,null,null,null,null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"IF($C$131=1,J401,L401)","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"IF($C$132=1,P401,R401)","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"IF($C$133=1,V401,X401)","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"IF($C$134=1,AB401,AD401)","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"IF($C$135=1,AH401,AJ401)","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"IF($C$136=1,AN401,AP401)","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"IF($D$144=1,AT401,IF($D$144=2,IF($D$145=1,AV401,AX401),AZ401))","v":1.0008388534124453},null,{"$f":"$DX$338*$DY$338","v":1.0005044983835341},null,{"$f":"H401*$C$6+N401*$D$6+T401*$E$6+Z401*$F$6+AF401*$G$6+AL401*$H$6+AR401*$I$6+BB401*$J$6+BD401*$K$6","v":1.0008388534124453},null,{"$f":"H401*$C$7+N401*$D$7+T401*$E$7+Z401*$F$7+AF401*$G$7+AL401*$H$7+AR401*$I$7+BB401*$J$7+BD401*$K$7","v":1.0008388534124453},null,{"$f":"ED338*EE338","v":1.0006432890417618},"Per lb",null,null,{"$f":"$DX$338*$DY$338","v":1.0005044983835341},null,{"$f":"$DG$338*$DH$338","v":1.0008388534124453}]
[null,"Total energy",{"$f":"(K371/$C$103+R371+S371+T371)/Fuel_Specs!$B$26*1000000","v":67774.824750165601},{"$f":"((SUM(L371:N371))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1154202.1266944073},{"$f":"(K371/$D$103+U371+V371+W371+X371)/Fuel_Specs!$B$26*1000000","v":126225.37665475534},{"$f":"((SUM(O371:Q371))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1653648.5159395467},{"$f":"C402*$C$104+E402*$D$104","v":67774.824750165601},1154202.1266944073,{"$f":"AG371/$C$141/Fuel_Specs!$B$26*1000000","v":98399.290043928908},{"$f":"(SUM(AH371:AJ371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":1408934.8953224348},{"$f":"AG371/$I$141/Fuel_Specs!$B$26*1000000","v":90482.105787520835},{"$f":"(SUM(AK371:AM371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1236518.9317728595},{"$f":"IF($C$131=1,I402,K402)","v":98399.290043928908},{"$f":"IF($C$131=1,J402,L402)","v":1408934.8953224348},{"$f":"AV371/$D$141/Fuel_Specs!$B$26*1000000","v":124142.76605416306},{"$f":"(SUM(AW371:AY371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":1496293.5860188899},{"$f":"AV371/$J$141/Fuel_Specs!$B$26*1000000","v":114154.26763601199},{"$f":"(SUM(AZ371:BB371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":1316848.7622983358},{"$f":"IF($C$132=1,O402,Q402)","v":124142.76605416306},{"$f":"IF($C$132=1,P402,R402)","v":1496293.5860188899},{"$f":"BL371/$E$141/Fuel_Specs!$B$26*1000000","v":775977.0060471032},{"$f":"(SUM(BM371:BO371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1524319.9124132372},{"$f":"BL371/$K$141/Fuel_Specs!$B$26*1000000","v":678449.84135265846},{"$f":"(SUM(BP371:BR371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1037302.3721562251},{"$f":"IF($C$133=1,U402,W402)","v":775977.0060471032},{"$f":"IF($C$133=1,V402,X402)","v":1524319.9124132372},{"$f":"CB371/$F$141/Fuel_Specs!$B$26*1000000","v":763415.75338333112},{"$f":"(SUM(CC371:CE371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1671010.3967909617},{"$f":"CB371/$L$141/Fuel_Specs!$B$26*1000000","v":667467.32536247524},{"$f":"(SUM(CF371:CH371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":2166395.2009808887},{"$f":"IF($C$134=1,AA402,AC402)","v":763415.75338333112},{"$f":"IF($C$134=1,AB402,AD402)","v":1671010.3967909617},{"$f":"(CQ371)/$G$141/Fuel_Specs!$B$26*1000000","v":525199.4141835107},{"$f":"(SUM(CR371:CT371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1834087.9618209032},{"$f":"(CQ371)/$M$141/Fuel_Specs!$B$26*1000000","v":459190.74464132084},{"$f":"(SUM(CU371:CW371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1138171.167870855},{"$f":"IF($C$135=1,AG402,AI402)","v":525199.4141835107},{"$f":"IF($C$135=1,AH402,AJ402)","v":1834087.9618209032},{"$f":"(CZ371)/$H$141/Fuel_Specs!$B$26*1000000","v":98601.437419353912},{"$f":"(SUM(DA371:DC371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1766907.605593378},{"$f":"(CZ371)/$N$141/Fuel_Specs!$B$26*1000000","v":87286.87610433012},{"$f":"(SUM(DD371:DF371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1591021.4745555492},{"$f":"IF($C$136=1,AM402,AO402)","v":98601.437419353912},1766907.605593378,{"$f":"ES371/G$179/Fuel_Specs!$B$26*1000000","v":375278.56402282871},{"$f":"(SUM(ET371:EY371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":1872600.2330472828},{"$f":"FI371/H$179/Fuel_Specs!$B$26*1000000","v":486674.86742294027},{"$f":"(SUM(FJ371:FM371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":4076636.9847849072},{"$f":"FI371/I$179/Fuel_Specs!$B$26*1000000","v":252236.84098373106},{"$f":"(SUM(FN371:FQ371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":2447448.0813172087},{"$f":"GA371/J$179/Fuel_Specs!$B$26*1000000","v":315106.41075772408},{"$f":"(SUM(GB371:GE371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":2337134.4654512946},{"$f":"IF($D$144=1,AS402,IF($D$144=2,IF($D$145=1,AU402,AW402),AY402))","v":375278.56402282871},1872600.2330472828,{"$f":"DT371/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":121743.32644435157},{"$f":"(SUM(DU371:DW371)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX371+$DY371)","v":1041784.5173640654},{"$f":"G402*$C$6+M402*$D$6+S402*$E$6+Y402*$F$6+AE402*$G$6+AK402*$H$6+AQ402*$I$6+BA402*$J$6+BC402*$K$6","v":67774.824750165601},{"$f":"H402*$C$6+N402*$D$6+T402*$E$6+Z402*$F$6+AF402*$G$6+AL402*$H$6+AR402*$I$6+BB402*$J$6+BD402*$K$6","v":1154202.1266944073},{"$f":"G402*$C$7+M402*$D$7+S402*$E$7+Y402*$F$7+AE402*$G$7+AK402*$H$7+AQ402*$I$7+BA402*$J$7+BC402*$K$7","v":67774.824750165601},{"$f":"H402*$C$7+N402*$D$7+T402*$E$7+Z402*$F$7+AF402*$G$7+AL402*$H$7+AR402*$I$7+BB402*$J$7+BD402*$K$7","v":1154202.1266944073},{"$f":"(K371/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":135779.57171150524},{"$f":"((SUM(DZ371:EA371)+(EB371+EC371)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED371+EE371","v":613880.61693936621},{"$f":"(K371/$E$123)/Fuel_Specs!$E$28*lb2g","v":1664.9422861419573},{"$f":"SUM(EF371:EG371)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH371+EI371)/T2lb","v":7298.3933950326063},{"$f":"DT371/$C$197/Fuel_Specs!$B$26*1000000","v":121743.32644435157},{"$f":"(SUM(DU371:DW371)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD167:DE167)+$DY371)","v":1012047.3030963555},{"$f":"GQ371/$O$141/Fuel_Specs!$B$26*1000000","v":42746.688535684203},{"$f":"(SUM(GR371:HA371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":255027.47263062379}]
[null,"Fossil fuels",{"$f":"(K372/$C$103+R372+S372+T372)/Fuel_Specs!$B$26*1000000","v":67185.861718567045},{"$f":"((SUM(L372:N372))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":382557.74207696487},{"$f":"(K372/$D$103+U372+V372+W372+X372)/Fuel_Specs!$B$26*1000000","v":123700.96487290833},{"$f":"((SUM(O372:Q372))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":740492.76823327923},67185.861718567045,382557.74207696487,{"$f":"AG372/$C$141/Fuel_Specs!$B$26*1000000","v":97652.155705981175},{"$f":"(SUM(AH372:AJ372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-165547.75523049568},{"$f":"AG372/$I$141/Fuel_Specs!$B$26*1000000","v":89795.085706649363},{"$f":"(SUM(AK372:AM372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-66606.439763299888},{"$f":"IF($C$131=1,I403,K403)","v":97652.155705981175},{"$f":"IF($C$131=1,J403,L403)","v":-165547.75523049568},{"$f":"AV372/$D$141/Fuel_Specs!$B$26*1000000","v":122753.11130786287},{"$f":"(SUM(AW372:AY372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$372+$DH$372","v":-80918.39499002244},{"$f":"AV372/$J$141/Fuel_Specs!$B$26*1000000","v":112876.42419113827},{"$f":"(SUM(AZ372:BB372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":-66606.439763299888},{"$f":"IF($C$132=1,O403,Q403)","v":122753.11130786287},{"$f":"IF($C$132=1,P403,R403)","v":-80918.39499002244},{"$f":"BL372/$E$141/Fuel_Specs!$B$26*1000000","v":161390.28191358919},{"$f":"(SUM(BM372:BO372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-70138.073803467269},{"$f":"BL372/$K$141/Fuel_Specs!$B$26*1000000","v":141106.25741078836},{"$f":"(SUM(BP372:BR372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-23383.013000398201},{"$f":"IF($C$133=1,U403,W403)","v":161390.28191358919},{"$f":"IF($C$133=1,V403,X403)","v":-70138.073803467269},{"$f":"CB372/$F$141/Fuel_Specs!$B$26*1000000","v":110938.25316092084},{"$f":"(SUM(CC372:CE372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-70138.073803467269},{"$f":"CB372/$L$141/Fuel_Specs!$B$26*1000000","v":96995.194020477225},{"$f":"(SUM(CF372:CH372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-23383.013000398201},{"$f":"IF($C$134=1,AA403,AC403)","v":110938.25316092084},{"$f":"IF($C$134=1,AB403,AD403)","v":-70138.073803467269},{"$f":"(CQ372)/$G$141/Fuel_Specs!$B$26*1000000","v":192316.66988981486},{"$f":"(SUM(CR372:CT372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":155506.25822771041},{"$f":"(CQ372)/$M$141/Fuel_Specs!$B$26*1000000","v":168145.72230803486},{"$f":"(SUM(CU372:CW372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":29546.922000669412},{"$f":"IF($C$135=1,AG403,AI403)","v":192316.66988981486},{"$f":"IF($C$135=1,AH403,AJ403)","v":155506.25822771041},{"$f":"(CZ372)/$H$141/Fuel_Specs!$B$26*1000000","v":98110.004361435087},{"$f":"(SUM(DA372:DC372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-117879.37687565661},{"$f":"(CZ372)/$N$141/Fuel_Specs!$B$26*1000000","v":86851.835220922949},{"$f":"(SUM(DD372:DF372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":82636.807267043885},98110.004361435087,-117879.37687565661,{"$f":"ES372/G$179/Fuel_Specs!$B$26*1000000","v":297822.83141676133},{"$f":"(SUM(ET372:EY372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":232716.65609948835},{"$f":"FI372/H$179/Fuel_Specs!$B$26*1000000","v":413438.08811100863},{"$f":"(SUM(FJ372:FM372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":-1260569.256958636},{"$f":"FI372/I$179/Fuel_Specs!$B$26*1000000","v":214279.23295008976},{"$f":"(SUM(FN372:FQ372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":-20803.427843389665},{"$f":"GA372/J$179/Fuel_Specs!$B$26*1000000","v":275635.44212197774},{"$f":"(SUM(GB372:GE372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":-72197.554925585864},297822.83141676133,232716.65609948835,{"$f":"DT372/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":110455.19066076883},{"$f":"(SUM(DU372:DW372)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX372+$DY372)","v":-289061.40159172419},{"$f":"G403*$C$6+M403*$D$6+S403*$E$6+Y403*$F$6+AE403*$G$6+AK403*$H$6+AQ403*$I$6+BA403*$J$6+BC403*$K$6","v":67185.861718567045},382557.74207696487,{"$f":"G403*$C$7+M403*$D$7+S403*$E$7+Y403*$F$7+AE403*$G$7+AK403*$H$7+AQ403*$I$7+BA403*$J$7+BC403*$K$7","v":67185.861718567045},382557.74207696487,{"$f":"(K372/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":133397.809531954},{"$f":"((SUM(DZ372:EA372)+(EB372+EC372)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED372+EE372","v":582422.41865151748},{"$f":"(K372/$E$123)/Fuel_Specs!$E$28*lb2g","v":1635.7368871391225},{"$f":"SUM(EF372:EG372)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH372+EI372)/T2lb","v":7180.3960345365176},{"$f":"DT372/$C$197/Fuel_Specs!$B$26*1000000","v":110455.19066076883},{"$f":"(SUM(DU372:DW372)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD168:DE168)+$DY372)","v":-318151.26423619426},{"$f":"GQ372/$O$141/Fuel_Specs!$B$26*1000000","v":41855.905898108271},{"$f":"(SUM(GR372:HA372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":460940.14201740135}]
[null,"Coal",{"$f":"(K373/$C$103+R373+S373+T373)/Fuel_Specs!$B$26*1000000","v":-5418.5383742669119},{"$f":"((SUM(L373:N373))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":26359.841976910117},{"$f":"(K373/$D$103+U373+V373+W373+X373)/Fuel_Specs!$B$26*1000000","v":9455.8106832981612},{"$f":"((SUM(O373:Q373))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":183040.68351594856},-5418.5383742669119,26359.841976910117,{"$f":"AG373/$C$141/Fuel_Specs!$B$26*1000000","v":2823.3140094243349},{"$f":"(SUM(AH373:AJ373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-147673.70990947422},{"$f":"AG373/$I$141/Fuel_Specs!$B$26*1000000","v":2596.1508132637559},{"$f":"(SUM(AK373:AM373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-63034.771878391512},{"$f":"IF($C$131=1,I404,K404)","v":2823.3140094243349},{"$f":"IF($C$131=1,J404,L404)","v":-147673.70990947422},{"$f":"AV373/$D$141/Fuel_Specs!$B$26*1000000","v":5228.8727846430365},{"$f":"(SUM(AW373:AY373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$373+$DH$373","v":-120083.19082049602},{"$f":"AV373/$J$141/Fuel_Specs!$B$26*1000000","v":4808.1588824303781},{"$f":"(SUM(AZ373:BB373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":-63034.771878391512},{"$f":"IF($C$132=1,O404,Q404)","v":5228.8727846430365},{"$f":"IF($C$132=1,P404,R404)","v":-120083.19082049602},{"$f":"BL373/$E$141/Fuel_Specs!$B$26*1000000","v":9325.8512362809543},{"$f":"(SUM(BM373:BO373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-133705.36340027719},{"$f":"BL373/$K$141/Fuel_Specs!$B$26*1000000","v":8153.7497147811628},{"$f":"(SUM(BP373:BR373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-34444.200529410729},{"$f":"IF($C$133=1,U404,W404)","v":9325.8512362809543},{"$f":"IF($C$133=1,V404,X404)","v":-133705.36340027719},{"$f":"CB373/$F$141/Fuel_Specs!$B$26*1000000","v":9204.3148924831257},{"$f":"(SUM(CC373:CE373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-133705.36340027719},{"$f":"CB373/$L$141/Fuel_Specs!$B$26*1000000","v":8047.4884305863397},{"$f":"(SUM(CF373:CH373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-34444.200529410729},{"$f":"IF($C$134=1,AA404,AC404)","v":9204.3148924831257},{"$f":"IF($C$134=1,AB404,AD404)","v":-133705.36340027719},{"$f":"(CQ373)/$G$141/Fuel_Specs!$B$26*1000000","v":12804.416765393025},{"$f":"(SUM(CR373:CT373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":15549.354644604771},{"$f":"(CQ373)/$M$141/Fuel_Specs!$B$26*1000000","v":11195.118483403739},{"$f":"(SUM(CU373:CW373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":566.83854081378183},{"$f":"IF($C$135=1,AG404,AI404)","v":12804.416765393025},{"$f":"IF($C$135=1,AH404,AJ404)","v":15549.354644604771},{"$f":"(CZ373)/$H$141/Fuel_Specs!$B$26*1000000","v":1882.3820599972073},{"$f":"(SUM(DA373:DC373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-147518.27298304864},{"$f":"(CZ373)/$N$141/Fuel_Specs!$B$26*1000000","v":1666.3778333493035},{"$f":"(SUM(DD373:DF373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":826.35671364858456},1882.3820599972073,-147518.27298304864,{"$f":"ES373/G$179/Fuel_Specs!$B$26*1000000","v":16816.752444983376},{"$f":"(SUM(ET373:EY373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":35864.620797301126},{"$f":"FI373/H$179/Fuel_Specs!$B$26*1000000","v":35842.40033577328},{"$f":"(SUM(FJ373:FM373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":-805071.83579307736},{"$f":"FI373/I$179/Fuel_Specs!$B$26*1000000","v":18576.619503371385},{"$f":"(SUM(FN373:FQ373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":-40026.216899263549},{"$f":"GA373/J$179/Fuel_Specs!$B$26*1000000","v":22967.74982585515},{"$f":"(SUM(GB373:GE373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":-133207.79041993379},16816.752444983376,35864.620797301126,{"$f":"DT373/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1785.8447890611915},{"$f":"(SUM(DU373:DW373)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX373+$DY373)","v":349.66642104407538},-5418.5383742669119,26359.841976910117,-5418.5383742669119,26359.841976910117,{"$f":"(K373/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":8916.4103224738865},{"$f":"((SUM(DZ373:EA373)+(EB373+EC373)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED373+EE373","v":35266.066713010441},{"$f":"(K373/$E$123)/Fuel_Specs!$E$28*lb2g","v":109.33388873859222},{"$f":"SUM(EF373:EG373)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH373+EI373)/T2lb","v":438.99557569766773},{"$f":"DT373/$C$197/Fuel_Specs!$B$26*1000000","v":1785.8447890611915},{"$f":"(SUM(DU373:DW373)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD169:DE169)+$DY373)","v":-197.8293559810428},{"$f":"GQ373/$O$141/Fuel_Specs!$B$26*1000000","v":3544.4947774898174},{"$f":"(SUM(GR373:HA373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":355473.66161729977}]
[null,"Natural gas",{"$f":"C403-C404-C406","v":37504.556528605222},326855.51962954225,60273.919596842134,498640.87646217342,37504.556528605222,326855.51962954225,29463.316225020266,-43033.716718243522,27092.704574731288,-26153.583122257482,29463.316225020266,-43033.716718243522,{"$f":"O403-O404-O406","v":36556.389407214781},14005.124433251516,33615.070719277952,-26153.583122257482,36556.389407214781,14005.124433251516,82978.269814968779,29957.516592842214,72549.30694204921,-13071.793911639859,82978.269814968779,29957.516592842214,{"$f":"AA403-AA404-AA406","v":49627.598398477363},29957.516592842214,43390.249965881834,-13071.793911639859,49627.598398477363,29957.516592842214,90788.514666894698,98249.917479854063,79377.936320782275,2947.7192198353041,90788.514666894698,98249.917479854063,9787.9116189970227,4291.5373860300642,8664.7441575717821,50813.867664894162,9787.9116189970227,4291.5373860300642,{"$f":"AS403-AS404-AS406","v":191491.86044849022},197817.71038060731,258280.55335229688,-403761.31206297263,133863.23236720011,7114.7817243107347,149175.75571428053,29921.715756643152,191491.86044849022,197817.71038060731,{"$f":"DT374/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":58033.409443512304},{"$f":"(SUM(DU374:DW374)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX374+$DY374)","v":-373507.73806428013},37504.556528605222,326855.51962954225,37504.556528605222,326855.51962954225,{"$f":"(K374/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":79074.323318551891},{"$f":"((SUM(DZ374:EA374)+(EB374+EC374)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED374+EE374","v":531092.66173083277},{"$f":"(K374/$E$123)/Fuel_Specs!$E$28*lb2g","v":969.61702693279585},{"$f":"SUM(EF374:EG374)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH374+EI374)/T2lb","v":6513.4275580467975},{"$f":"DT374/$C$197/Fuel_Specs!$B$26*1000000","v":58033.409443512304},{"$f":"(SUM(DU374:DW374)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+($DX374+$DY374)","v":-373507.73806428013},{"$f":"GQ374/$O$141/Fuel_Specs!$B$26*1000000","v":-2809529.0287497444},{"$f":"BP403-BP404-BP406","v":-224206.95618518704}]
[null,"Petroleum",{"$f":"(K375/$C$103+R375+S375+T375)/Fuel_Specs!$B$26*1000000","v":35099.84356422873},{"$f":"((SUM(L375:N375))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":29342.380470512486},{"$f":"(K375/$D$103+U375+V375+W375+X375)/Fuel_Specs!$B$26*1000000","v":53971.234592768036},{"$f":"((SUM(O375:Q375))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":58811.208255157217},{"$f":"C406*$C$104+E406*$D$104","v":35099.84356422873},{"$f":"D406*$C$104+F406*$D$104","v":29342.380470512486},{"$f":"AG375/$C$141/Fuel_Specs!$B$26*1000000","v":65365.525471536581},{"$f":"(SUM(AH375:AJ375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":25159.671397222064},{"$f":"AG375/$I$141/Fuel_Specs!$B$26*1000000","v":60106.230318654321},{"$f":"(SUM(AK375:AM375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":22581.915237349105},{"$f":"IF($C$131=1,I406,K406)","v":65365.525471536581},{"$f":"IF($C$131=1,J406,L406)","v":25159.671397222064},{"$f":"AV375/$D$141/Fuel_Specs!$B$26*1000000","v":80967.849116005047},{"$f":"(SUM(AW375:AY375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$375+$DH$375","v":25159.671397222064},{"$f":"AV375/$J$141/Fuel_Specs!$B$26*1000000","v":74453.194589429942},{"$f":"(SUM(AZ375:BB375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":22581.915237349105},{"$f":"IF($C$132=1,O406,Q406)","v":80967.849116005047},{"$f":"IF($C$132=1,P406,R406)","v":25159.671397222064},{"$f":"BL375/$E$141/Fuel_Specs!$B$26*1000000","v":69086.160862339457},{"$f":"(SUM(BM375:BO375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":33609.773003967704},{"$f":"BL375/$K$141/Fuel_Specs!$B$26*1000000","v":60403.200753957994},{"$f":"(SUM(BP375:BR375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":24132.981440652387},{"$f":"IF($C$133=1,U406,W406)","v":69086.160862339457},{"$f":"IF($C$133=1,V406,X406)","v":33609.773003967704},{"$f":"CB375/$F$141/Fuel_Specs!$B$26*1000000","v":52106.339869960357},{"$f":"(SUM(CC375:CE375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":33609.773003967704},{"$f":"CB375/$L$141/Fuel_Specs!$B$26*1000000","v":45557.455624009053},{"$f":"(SUM(CF375:CH375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":24132.981440652387},{"$f":"IF($C$134=1,AA406,AC406)","v":52106.339869960357},{"$f":"IF($C$134=1,AB406,AD406)","v":33609.773003967704},{"$f":"(CQ375)/$G$141/Fuel_Specs!$B$26*1000000","v":88723.738457527143},{"$f":"(SUM(CR375:CT375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":41706.986103251562},{"$f":"(CQ375)/$M$141/Fuel_Specs!$B$26*1000000","v":77572.667503848861},{"$f":"(SUM(CU375:CW375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":26032.364240020328},{"$f":"IF($C$135=1,AG406,AI406)","v":88723.738457527143},{"$f":"IF($C$135=1,AH406,AJ406)","v":41706.986103251562},{"$f":"(CZ375)/$H$141/Fuel_Specs!$B$26*1000000","v":86439.710682440855},{"$f":"(SUM(DA375:DC375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":25347.358721361958},{"$f":"(CZ375)/$N$141/Fuel_Specs!$B$26*1000000","v":76520.713230001857},{"$f":"(SUM(DD375:DF375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":30996.582888501147},86439.710682440855,25347.358721361958,{"$f":"ES375/G$179/Fuel_Specs!$B$26*1000000","v":89514.218523287709},{"$f":"(SUM(ET375:EY375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":-965.67507842007399},{"$f":"FI375/H$179/Fuel_Specs!$B$26*1000000","v":119315.13442293847},{"$f":"(SUM(FJ375:FM375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":-51736.109102585979},{"$f":"FI375/I$179/Fuel_Specs!$B$26*1000000","v":61839.381079518258},{"$f":"(SUM(FN375:FQ375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":12108.007331563149},{"$f":"GA375/J$179/Fuel_Specs!$B$26*1000000","v":103491.93658184206},{"$f":"(SUM(GB375:GE375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":31088.519737704777},89514.218523287709,-965.67507842007399,{"$f":"DT375/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":50636.265501611328},{"$f":"(SUM(DU375:DW375)/Fuel_Specs!$B$26*1000000)*DX$338*DY$338+($DX375+$DY375)","v":84096.670051511901},35099.84356422873,29342.380470512486,35099.84356422873,29342.380470512486,{"$f":"(K375/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":45407.075890928209},{"$f":"((SUM(DZ375:EA375)+(EB375+EC375)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED375+EE375","v":16063.690207674314},{"$f":"(K375/$E$123)/Fuel_Specs!$E$28*lb2g","v":556.7859714677345},{"$f":"SUM(EF375:EG375)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH375+EI375)/T2lb","v":227.97290079205098},{"$f":"DT375/$C$197/Fuel_Specs!$B$26*1000000","v":50636.265501611328},{"$f":"(SUM(DU375:DW375)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD171:DE171)+$DY375)","v":58326.262533673202},{"$f":"GQ375/$O$141/Fuel_Specs!$B$26*1000000","v":2847840.4398703631},{"$f":"(SUM(GR375:HA375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":329673.43658528861}]
[null,"VOC",{"$f":"(K377/$C$103+R377+S377+T377)/Fuel_Specs!$B$26*1000000","v":-2.3895299897932567},{"$f":"((SUM(L377:N377))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":55.505872097087291},{"$f":"(K377/$D$103+U377+V377+W377+X377)/Fuel_Specs!$B$26*1000000","v":9.4500553233503677},{"$f":"((SUM(O377:Q377))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":59.39621348983286},-2.3895299897932567,55.505872097087291,{"$f":"AG377/$C$141/Fuel_Specs!$B$26*1000000","v":5.419851120819021},{"$f":"(SUM(AH377:AJ377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":49.889991488000845},{"$f":"AG377/$I$141/Fuel_Specs!$B$26*1000000","v":4.9837711455807092},{"$f":"(SUM(AK377:AM377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":27.518847632177305},5.419851120819021,49.889991488000845,{"$f":"AV377/$D$141/Fuel_Specs!$B$26*1000000","v":6.6941369887963349},{"$f":"(SUM(AW377:AY377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":50.203932414756693},{"$f":"AV377/$J$141/Fuel_Specs!$B$26*1000000","v":6.1555282655598473},{"$f":"(SUM(AZ377:BB377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":27.775453242807885},6.6941369887963349,50.203932414756693,{"$f":"BL377/$E$141/Fuel_Specs!$B$26*1000000","v":11.688025493609913},{"$f":"(SUM(BM377:BO377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":52.769946139415566},{"$f":"BL377/$K$141/Fuel_Specs!$B$26*1000000","v":10.219038682937629},{"$f":"(SUM(BP377:BR377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":27.152837493028642},11.688025493609913,52.769946139415566,{"$f":"CB377/$F$141/Fuel_Specs!$B$26*1000000","v":7.2391764968750127},{"$f":"(SUM(CC377:CE377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":53.238534222711763},{"$f":"CB377/$L$141/Fuel_Specs!$B$26*1000000","v":6.3293346420765131},{"$f":"(SUM(CF377:CH377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":27.562531992085432},7.2391764968750127,53.238534222711763,{"$f":"(CQ377)/$G$141/Fuel_Specs!$B$26*1000000","v":13.26820550322136},{"$f":"(SUM(CR377:CT377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DH377+DG387+DG388+DH387+DH388","v":47.466159126674825},{"$f":"(CQ377)/$M$141/Fuel_Specs!$B$26*1000000","v":11.600616833417583},{"$f":"(SUM(CU377:CW377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":27.856658163208493},13.26820550322136,47.466159126674825,{"$f":"(CZ377)/$H$141/Fuel_Specs!$B$26*1000000","v":3.48523077008333},{"$f":"(SUM(DA377:DC377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DH377+DG387+DG388+DH387+DH388","v":52.457620274279734},{"$f":"(CZ377)/$N$141/Fuel_Specs!$B$26*1000000","v":3.0852989001512268},{"$f":"(SUM(DD377:DF377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":32.687192459026363},3.48523077008333,52.457620274279734,{"$f":"ES377/G$179/Fuel_Specs!$B$26*1000000","v":36.67846175359292},{"$f":"(SUM(ET377:EY377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":39.961284307637158},{"$f":"FI377/H$179/Fuel_Specs!$B$26*1000000","v":74.329159474838747},{"$f":"(SUM(FJ377:FM377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":34.745738393167485},{"$f":"FI377/I$179/Fuel_Specs!$B$26*1000000","v":38.523773537325553},{"$f":"(SUM(FN377:FQ377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":59.503365920875794},{"$f":"GA377/J$179/Fuel_Specs!$B$26*1000000","v":46.049455310214022},{"$f":"(SUM(GB377:GE377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":76.675699216522389},36.67846175359292,39.961284307637158,{"$f":"DT377/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":469.17179733825162},{"$f":"(SUM(DU377:DW377)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX$377+$DX$387+$DX$388+$DY$377+$DY$387+$DY$388)","v":62.706460885042958},-2.3895299897932567,55.505872097087291,-2.3895299897932567,55.505872097087291,{"$f":"(K377/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":11.007966016248604},{"$f":"((SUM(DZ377:EA377)+(EB377+EC377)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+SUM(ED377:EE377,ED387:EE388)","v":49.151287847082465},{"$f":"(K377/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.13498074764742343},{"$f":"SUM(EF377:EG377)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH377+EI377)/T2lb","v":0.4293881323304457},{"$f":"DT377/$C$197/Fuel_Specs!$B$26*1000000","v":469.17179733825162},{"$f":"(SUM(DU377:DW377)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD173:DE173)+$DX$387+$DX$388+$DY$377+$DY$387+$DY$388)","v":61.896673266764694},{"$f":"(((GF377+SUM(GG377:GL377)+(GM377+GN377+GO377+GP377))/$GH$306)+GU377)/Fuel_Specs!$B$26*1000000","v":2.173716452023593},{"$f":"(((GR377+GW377+GY377+GW377+GZ377+GW377+HA377+GW377+GV377)*$DG$338*$DH$338)/Fuel_Specs!$B$26*1000000)+(DG377+DG387+DG388+DH377+DH387+DH388)","v":27.201068553948836}]
[null,"CO",{"$f":"(K378/$C$103+R378+S378+T378)/Fuel_Specs!$B$26*1000000","v":37.791119955342872},{"$f":"((SUM(L378:N378))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":22.208637113052728},{"$f":"(K378/$D$103+U378+V378+W378+X378)/Fuel_Specs!$B$26*1000000","v":63.120501427572322},{"$f":"((SUM(O378:Q378))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":57.848817722567681},37.791119955342872,22.208637113052728,{"$f":"AG378/$C$141/Fuel_Specs!$B$26*1000000","v":18.96021948294706},{"$f":"(SUM(AH378:AJ378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":327.33436997776295},{"$f":"AG378/$I$141/Fuel_Specs!$B$26*1000000","v":17.434684582020289},{"$f":"(SUM(AK378:AM378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":262.46871039490242},18.96021948294706,327.33436997776295,{"$f":"AV378/$D$141/Fuel_Specs!$B$26*1000000","v":25.401173903913911},{"$f":"(SUM(AW378:AY378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$378+$DH$378","v":338.414920098094},{"$f":"AV378/$J$141/Fuel_Specs!$B$26*1000000","v":23.35740129095532},{"$f":"(SUM(AZ378:BB378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG378+$DH378","v":271.52560959925989},25.401173903913911,338.414920098094,{"$f":"BL378/$E$141/Fuel_Specs!$B$26*1000000","v":28.55309508948638},{"$f":"(SUM(BM378:BO378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":288.53663168141998},{"$f":"BL378/$K$141/Fuel_Specs!$B$26*1000000","v":24.964454723048199},{"$f":"(SUM(BP378:BR378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":235.87597722923135},28.55309508948638,288.53663168141998,{"$f":"CB378/$F$141/Fuel_Specs!$B$26*1000000","v":18.649863356405906},{"$f":"(SUM(CC378:CE378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":305.07545570926459},{"$f":"CB378/$L$141/Fuel_Specs!$B$26*1000000","v":16.305891459152704},{"$f":"(SUM(CF378:CH378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":250.33615124264753},18.649863356405906,305.07545570926459,{"$f":"(CQ378)/$G$141/Fuel_Specs!$B$26*1000000","v":32.072214619142173},{"$f":"(SUM(CR378:CT378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":29.953309538861788},{"$f":"(CQ378)/$M$141/Fuel_Specs!$B$26*1000000","v":28.041280541326493},{"$f":"(SUM(CU378:CW378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":243.97213593776661},32.072214619142173,29.953309538861788,{"$f":"(CZ378)/$H$141/Fuel_Specs!$B$26*1000000","v":15.262289179685759},{"$f":"(SUM(DA378:DC378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":400.79300869772527},{"$f":"(CZ378)/$N$141/Fuel_Specs!$B$26*1000000","v":13.510934318632962},{"$f":"(SUM(DD378:DF378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":396.73078825421896},15.262289179685759,400.79300869772527,{"$f":"ES378/G$179/Fuel_Specs!$B$26*1000000","v":220.05766255640356},{"$f":"(SUM(ET378:EY378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG378+$DH378","v":-19.84456542973307},{"$f":"FI378/H$179/Fuel_Specs!$B$26*1000000","v":374.84425552682904},{"$f":"(SUM(FJ378:FM378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG378+$DH378","v":72.245508968626353},{"$f":"FI378/I$179/Fuel_Specs!$B$26*1000000","v":194.27658423301824},{"$f":"(SUM(FN378:FQ378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG378+$DH378","v":221.25489296678018},{"$f":"GA378/J$179/Fuel_Specs!$B$26*1000000","v":226.67669604922236},{"$f":"(SUM(GB378:GE378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG378+$DH378","v":385.57013486859694},220.05766255640356,-19.84456542973307,{"$f":"DT378/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":6123.4451534983018},{"$f":"(SUM(DU378:DW378)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX378+$DY378)","v":325.00045066761891},37.791119955342872,22.208637113052728,37.791119955342872,22.208637113052728,{"$f":"(K378/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":54.776535713153969},{"$f":"((SUM(DZ378:EA378)+(EB378+EC378)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED378+EE378","v":30.051489301628486},{"$f":"(K378/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.67167519714209967},{"$f":"SUM(EF378:EG378)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH378+EI378)/T2lb","v":0.37406808205751713},{"$f":"DT378/$C$197/Fuel_Specs!$B$26*1000000","v":6123.4451534983018},{"$f":"(SUM(DU378:DW378)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD174:DE174)+$DY378)","v":322.53172647150279},{"$f":"(((GF378+SUM(GG378:GL378)+(GM378+GN378+GO378+GP378))/$GH$306)+GU378)/Fuel_Specs!$B$26*1000000","v":12.690955311028723},{"$f":"(((GR378+GW378+GY378+GW378+GZ378+GW378+HA378+GW378+GV378)*$DG$338*$DH$338)/Fuel_Specs!$B$26*1000000)+DG378","v":26.437711884398755}]
[null,"NOx",{"$f":"(K379/$C$103+R379+S379+T379)/Fuel_Specs!$B$26*1000000","v":54.619354490531386},{"$f":"((SUM(L379:N379))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":48.021095334107521},{"$f":"(K379/$D$103+U379+V379+W379+X379)/Fuel_Specs!$B$26*1000000","v":72.656461298758444},{"$f":"((SUM(O379:Q379))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":101.57628778403634},54.619354490531386,48.021095334107521,{"$f":"AG379/$C$141/Fuel_Specs!$B$26*1000000","v":43.949039372639213},{"$f":"(SUM(AH379:AJ379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":129.54030151598423},{"$f":"AG379/$I$141/Fuel_Specs!$B$26*1000000","v":40.412909767944107},{"$f":"(SUM(AK379:AM379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":105.76402370021523},43.949039372639213,129.54030151598423,{"$f":"AV379/$D$141/Fuel_Specs!$B$26*1000000","v":58.198235249971603},{"$f":"(SUM(AW379:AY379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$379+$DH$379","v":133.60317513496042},{"$f":"AV379/$J$141/Fuel_Specs!$B$26*1000000","v":53.515618620663538},{"$f":"(SUM(AZ379:BB379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG379+$DH379","v":109.08489102607062},58.198235249971603,133.60317513496042,{"$f":"BL379/$E$141/Fuel_Specs!$B$26*1000000","v":71.15929215173216},{"$f":"(SUM(BM379:BO379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":125.32820402408673},{"$f":"BL379/$K$141/Fuel_Specs!$B$26*1000000","v":62.215774558891496},{"$f":"(SUM(BP379:BR379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":100.67281778234324},71.15929215173216,125.32820402408673,{"$f":"CB379/$F$141/Fuel_Specs!$B$26*1000000","v":42.565571396181035},{"$f":"(SUM(CC379:CE379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":131.39244732445559},{"$f":"CB379/$L$141/Fuel_Specs!$B$26*1000000","v":37.215800127808564},{"$f":"(SUM(CF379:CH379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":105.97488842747451},42.565571396181035,131.39244732445559,{"$f":"(CQ379)/$G$141/Fuel_Specs!$B$26*1000000","v":54.522847653618456},{"$f":"(SUM(CR379:CT379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":54.838604145381993},{"$f":"(CQ379)/$M$141/Fuel_Specs!$B$26*1000000","v":47.670249314639094},{"$f":"(SUM(CU379:CW379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":109.34724798876174},54.522847653618456,54.838604145381993,{"$f":"(CZ379)/$H$141/Fuel_Specs!$B$26*1000000","v":30.825537956627532},{"$f":"(SUM(DA379:DC379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":158.91793030992207},{"$f":"(CZ379)/$N$141/Fuel_Specs!$B$26*1000000","v":27.288292979198875},{"$f":"(SUM(DD379:DF379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":171.12884373035297},30.825537956627532,158.91793030992207,{"$f":"ES379/G$179/Fuel_Specs!$B$26*1000000","v":287.96655904649612},{"$f":"(SUM(ET379:EY379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG379+$DH379","v":11.562494080171929},{"$f":"FI379/H$179/Fuel_Specs!$B$26*1000000","v":918.14403444730306},{"$f":"(SUM(FJ379:FM379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG379+$DH379","v":-115.42797181711009},{"$f":"FI379/I$179/Fuel_Specs!$B$26*1000000","v":475.86133231693003},{"$f":"(SUM(FN379:FQ379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG379+$DH379","v":84.276613309419304},{"$f":"GA379/J$179/Fuel_Specs!$B$26*1000000","v":532.2484215794924},{"$f":"(SUM(GB379:GE379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG379+$DH379","v":153.95127525466711},287.96655904649612,11.562494080171929,{"$f":"DT379/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":229.6359901159237},{"$f":"(SUM(DU379:DW379)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX379+$DY379)","v":199.79832326343308},54.619354490531386,48.021095334107521,54.619354490531386,48.021095334107521,{"$f":"(K379/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":62.00354879091929},{"$f":"((SUM(DZ379:EA379)+(EB379+EC379)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED379+EE379","v":53.261754718230023},{"$f":"(K379/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.76029353290499602},{"$f":"SUM(EF379:EG379)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH379+EI379)/T2lb","v":0.67950960523213977},{"$f":"DT379/$C$197/Fuel_Specs!$B$26*1000000","v":229.6359901159237},{"$f":"(SUM(DU379:DW379)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD175:DE175)+$DY379)","v":188.11081561273983},{"$f":"(((GF379+SUM(GG379:GL379)+(GM379+GN379+GO379+GP379))/$GH$306)+GU379)/Fuel_Specs!$B$26*1000000","v":6.809922084076244},{"$f":"(((GR379+GW379+GY379+GW379+GZ379+GW379+HA379+GW379+GV379)*$DG$338*$DH$338)/Fuel_Specs!$B$26*1000000)+DG379","v":57.659477342057272}]
[null,"PM10",{"$f":"(K380/$C$103+R380+S380+T380)/Fuel_Specs!$B$26*1000000","v":2.5976091419521183},{"$f":"((SUM(L380:N380))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":13.995729600011723},{"$f":"(K380/$D$103+U380+V380+W380+X380)/Fuel_Specs!$B$26*1000000","v":4.1541107532583581},{"$f":"((SUM(O380:Q380))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":21.13756045684433},2.5976091419521183,13.995729600011723,{"$f":"AG380/$C$141/Fuel_Specs!$B$26*1000000","v":2.7133115115373374},{"$f":"(SUM(AH380:AJ380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":108.64349932951778},{"$f":"AG380/$I$141/Fuel_Specs!$B$26*1000000","v":2.4949990910688165},{"$f":"(SUM(AK380:AM380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":31.995307128103146},2.7133115115373374,108.64349932951778,{"$f":"AV380/$D$141/Fuel_Specs!$B$26*1000000","v":3.919165231236426},{"$f":"(SUM(AW380:AY380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$380+$DH$380","v":112.14402321680822},{"$f":"AV380/$J$141/Fuel_Specs!$B$26*1000000","v":3.6038300976886668},{"$f":"(SUM(AZ380:BB380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG380+$DH380","v":33.171946353708101},3.919165231236426,112.14402321680822,{"$f":"BL380/$E$141/Fuel_Specs!$B$26*1000000","v":4.6813731521312691},{"$f":"(SUM(BM380:BO380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":93.200667611807461},{"$f":"BL380/$K$141/Fuel_Specs!$B$26*1000000","v":4.0930038488579399},{"$f":"(SUM(BP380:BR380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":29.505878544040911},4.6813731521312691,93.200667611807461,{"$f":"CB380/$F$141/Fuel_Specs!$B$26*1000000","v":3.5393124966280904},{"$f":"(SUM(CC380:CE380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":98.425547960567016},{"$f":"CB380/$L$141/Fuel_Specs!$B$26*1000000","v":3.0944808713688223},{"$f":"(SUM(CF380:CH380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":31.384491474288922},3.5393124966280904,98.425547960567016,{"$f":"(CQ380)/$G$141/Fuel_Specs!$B$26*1000000","v":6.0129669923562377},{"$f":"(SUM(CR380:CT380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":14.990287379651727},{"$f":"(CQ380)/$M$141/Fuel_Specs!$B$26*1000000","v":5.2572389004207549},{"$f":"(SUM(CU380:CW380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":31.739900337813353},6.0129669923562377,14.990287379651727,{"$f":"(CZ380)/$H$141/Fuel_Specs!$B$26*1000000","v":2.0135182207522715},{"$f":"(SUM(DA380:DC380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":131.28797548506142},{"$f":"(CZ380)/$N$141/Fuel_Specs!$B$26*1000000","v":1.7824660579858549},{"$f":"(SUM(DD380:DF380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":51.466534987775908},2.0135182207522715,131.28797548506142,{"$f":"ES380/G$179/Fuel_Specs!$B$26*1000000","v":11.735543329177023},{"$f":"(SUM(ET380:EY380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG380+$DH380","v":12.289459521401447},{"$f":"FI380/H$179/Fuel_Specs!$B$26*1000000","v":32.32963247687352},{"$f":"(SUM(FJ380:FM380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG380+$DH380","v":-3.7977303340898856},{"$f":"FI380/I$179/Fuel_Specs!$B$26*1000000","v":16.756000590934207},{"$f":"(SUM(FN380:FQ380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG380+$DH380","v":39.46514932668466},{"$f":"GA380/J$179/Fuel_Specs!$B$26*1000000","v":19.071037118419632},{"$f":"(SUM(GB380:GE380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG380+$DH380","v":55.36456285208218},11.735543329177023,12.289459521401447,{"$f":"DT380/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":515.27472784627537},{"$f":"(SUM(DU380:DW380)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX380+$DY380)","v":113.05715686156796},2.5976091419521183,13.995729600011723,2.5976091419521183,13.995729600011723,{"$f":"(K380/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":3.6836440872663996},{"$f":"((SUM(DZ380:EA380)+(EB380+EC380)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED380+EE380","v":12.192604288183924},{"$f":"(K380/$E$123)/Fuel_Specs!$E$28*lb2g","v":4.5169201306789364E-2},{"$f":"SUM(EF380:EG380)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH380+EI380)/T2lb","v":0.17648270945650354},{"$f":"DT380/$C$197/Fuel_Specs!$B$26*1000000","v":515.27472784627537},{"$f":"(SUM(DU380:DW380)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD176:DE176)+$DY380)","v":112.3719854451148},{"$f":"(((GF380+SUM(GG380:GL380)+(GM380+GN380+GO380+GP380))/$GH$306)+GU380)/Fuel_Specs!$B$26*1000000","v":0.79492907542173086},{"$f":"(((GR380+GW380+GY380+GW380+GZ380+GW380+HA380+GW380+GV380)*$DG$338*$DH$338)/Fuel_Specs!$B$26*1000000)+DG380","v":49.271722824836544}]
[null,"PM2.5",{"$f":"(K381/$C$103+R381+S381+T381)/Fuel_Specs!$B$26*1000000","v":2.2542126935407181},{"$f":"((SUM(L381:N381))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":4.2054727777939949},{"$f":"(K381/$D$103+U381+V381+W381+X381)/Fuel_Specs!$B$26*1000000","v":3.4888018323439929},{"$f":"((SUM(O381:Q381))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":9.0519934705394505},2.2542126935407181,4.2054727777939949,{"$f":"AG381/$C$141/Fuel_Specs!$B$26*1000000","v":2.4883215222537709},{"$f":"(SUM(AH381:AJ381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":68.286039852280609},{"$f":"AG381/$I$141/Fuel_Specs!$B$26*1000000","v":2.2881117446011685},{"$f":"(SUM(AK381:AM381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":29.498145955701542},2.4883215222537709,68.286039852280609,{"$f":"AV381/$D$141/Fuel_Specs!$B$26*1000000","v":3.5577930340744897},{"$f":"(SUM(AW381:AY381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$381+$DH$381","v":70.646218334695817},{"$f":"AV381/$J$141/Fuel_Specs!$B$26*1000000","v":3.2715338244363124},{"$f":"(SUM(AZ381:BB381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG381+$DH381","v":30.55326221368756},3.5577930340744897,70.646218334695817,{"$f":"BL381/$E$141/Fuel_Specs!$B$26*1000000","v":4.1081552454262571},{"$f":"(SUM(BM381:BO381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":57.978198793056805},{"$f":"BL381/$K$141/Fuel_Specs!$B$26*1000000","v":3.5918297227770548},{"$f":"(SUM(BP381:BR381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":26.915697597802829},4.1081552454262571,57.978198793056805,{"$f":"CB381/$F$141/Fuel_Specs!$B$26*1000000","v":3.0830543984361038},{"$f":"(SUM(CC381:CE381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":61.501000113484743},{"$f":"CB381/$L$141/Fuel_Specs!$B$26*1000000","v":2.6955666871572492},{"$f":"(SUM(CF381:CH381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":28.600287914047236},3.0830543984361038,61.501000113484743,{"$f":"(CQ381)/$G$141/Fuel_Specs!$B$26*1000000","v":5.2607261465034112},{"$f":"(SUM(CR381:CT381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":4.7817835743139785},{"$f":"(CQ381)/$M$141/Fuel_Specs!$B$26*1000000","v":4.5995419860139117},{"$f":"(SUM(CU381:CW381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":28.490236347330036},5.2607261465034112,4.7817835743139785,{"$f":"(CZ381)/$H$141/Fuel_Specs!$B$26*1000000","v":1.8968669946974164},{"$f":"(SUM(DA381:DC381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":83.606824785806978},{"$f":"(CZ381)/$N$141/Fuel_Specs!$B$26*1000000","v":1.6792006149805612},{"$f":"(SUM(DD381:DF381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":46.174360188600033},1.8968669946974164,83.606824785806978,{"$f":"ES381/G$179/Fuel_Specs!$B$26*1000000","v":10.281495353020214},{"$f":"(SUM(ET381:EY381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG381+$DH381","v":2.5041898167401877},{"$f":"FI381/H$179/Fuel_Specs!$B$26*1000000","v":29.556003285830304},{"$f":"(SUM(FJ381:FM381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG381+$DH381","v":-1.6308913097435398},{"$f":"FI381/I$179/Fuel_Specs!$B$26*1000000","v":15.318467009400374},{"$f":"(SUM(FN381:FQ381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG381+$DH381","v":27.766572442397184},{"$f":"GA381/J$179/Fuel_Specs!$B$26*1000000","v":17.369104201744069},{"$f":"(SUM(GB381:GE381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG381+$DH381","v":43.130944261517534},10.281495353020214,2.5041898167401877,{"$f":"DT381/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":259.05932035290391},{"$f":"(SUM(DU381:DW381)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX381+$DY381)","v":55.160481862985719},2.2542126935407181,4.2054727777939949,2.2542126935407181,4.2054727777939949,{"$f":"(K381/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":3.0927679933022123},{"$f":"((SUM(DZ381:EA381)+(EB381+EC381)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED381+EE381","v":4.4634651017234113},{"$f":"(K381/$E$123)/Fuel_Specs!$E$28*lb2g","v":3.7923821296299877E-2},{"$f":"SUM(EF381:EG381)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH381+EI381)/T2lb","v":6.0086591658665089E-2},{"$f":"DT381/$C$197/Fuel_Specs!$B$26*1000000","v":259.05932035290391},{"$f":"(SUM(DU381:DW381)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD177:DE177)+$DY381)","v":54.539363519089974},{"$f":"(((GF381+SUM(GG381:GL381)+(GM381+GN381+GO381+GP381))/$GH$306)+GU381)/Fuel_Specs!$B$26*1000000","v":0.66764952769759023},{"$f":"(((GR381+GW381+GY381+GW381+GZ381+GW381+HA381+GW381+GV381)*$DG$338*$DH$338)/Fuel_Specs!$B$26*1000000)+DG381","v":10.952348734061751}]
[null,"SOx",{"$f":"(K382/$C$103+R382+S382+T382)/Fuel_Specs!$B$26*1000000","v":50.374461524698653},{"$f":"((SUM(L382:N382))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":18.167558062459971},{"$f":"(K382/$D$103+U382+V382+W382+X382)/Fuel_Specs!$B$26*1000000","v":71.801062913878624},{"$f":"((SUM(O382:Q382))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":109.78884011788662},50.374461524698653,18.167558062459971,{"$f":"AG382/$C$141/Fuel_Specs!$B$26*1000000","v":11.625856804243211},{"$f":"(SUM(AH382:AJ382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":154.60325234932012},{"$f":"AG382/$I$141/Fuel_Specs!$B$26*1000000","v":10.690443038384563},{"$f":"(SUM(AK382:AM382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":-11.090356509649933},11.625856804243211,154.60325234932012,{"$f":"AV382/$D$141/Fuel_Specs!$B$26*1000000","v":26.611483035576633},{"$f":"(SUM(AW382:AY382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$382+$DH$382","v":155.06492555791277},{"$f":"AV382/$J$141/Fuel_Specs!$B$26*1000000","v":24.470329228116444},{"$f":"(SUM(AZ382:BB382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG382+$DH382","v":-10.712999097773455},26.611483035576633,155.06492555791277,{"$f":"BL382/$E$141/Fuel_Specs!$B$26*1000000","v":35.088339898158466},{"$f":"(SUM(BM382:BO382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":167.78266244912999},{"$f":"BL382/$K$141/Fuel_Specs!$B$26*1000000","v":30.67832996560303},{"$f":"(SUM(BP382:BR382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":-2.0328117875073479},35.088339898158466,167.78266244912999,{"$f":"CB382/$F$141/Fuel_Specs!$B$26*1000000","v":37.558942602800684},{"$f":"(SUM(CC382:CE382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":168.47175566854281},{"$f":"CB382/$L$141/Fuel_Specs!$B$26*1000000","v":32.838419762011526},{"$f":"(SUM(CF382:CH382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":-1.4303259126109118},37.558942602800684,168.47175566854281,{"$f":"(CQ382)/$G$141/Fuel_Specs!$B$26*1000000","v":64.146524643971802},{"$f":"(SUM(CR382:CT382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":210.07708109094364},{"$f":"(CQ382)/$M$141/Fuel_Specs!$B$26*1000000","v":56.084393131341457},{"$f":"(SUM(CU382:CW382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":10.752885001652972},64.146524643971802,210.07708109094364,{"$f":"(CZ382)/$H$141/Fuel_Specs!$B$26*1000000","v":2.9107664280404717},{"$f":"(SUM(DA382:DC382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":158.1254885997088},{"$f":"(CZ382)/$N$141/Fuel_Specs!$B$26*1000000","v":2.57675461152194},{"$f":"(SUM(DD382:DF382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":18.317801038913323},2.9107664280404717,158.1254885997088,{"$f":"ES382/G$179/Fuel_Specs!$B$26*1000000","v":112.66783614312358},{"$f":"(SUM(ET382:EY382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG382+$DH382","v":-8.9725672724093766},{"$f":"FI382/H$179/Fuel_Specs!$B$26*1000000","v":152.39157343560527},{"$f":"(SUM(FJ382:FM382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG382+$DH382","v":-329.13467512287963},{"$f":"FI382/I$179/Fuel_Specs!$B$26*1000000","v":78.982441151070347},{"$f":"(SUM(FN382:FQ382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG382+$DH382","v":21.485195449199992},{"$f":"GA382/J$179/Fuel_Specs!$B$26*1000000","v":88.319232185936627},{"$f":"(SUM(GB382:GE382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG382+$DH382","v":157.72164730453883},112.66783614312358,-8.9725672724093766,{"$f":"DT382/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":43.484828959358019},{"$f":"(SUM(DU382:DW382)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX382+$DY382)","v":36.154554241400611},50.374461524698653,18.167558062459971,50.374461524698653,18.167558062459971,{"$f":"(K382/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":58.954455123469138},{"$f":"((SUM(DZ382:EA382)+(EB382+EC382)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED382+EE382","v":18.897618444194322},{"$f":"(K382/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.7229052504310185},{"$f":"SUM(EF382:EG382)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH382+EI382)/T2lb","v":0.23604533321360974},{"$f":"DT382/$C$197/Fuel_Specs!$B$26*1000000","v":43.484828959358019},{"$f":"(SUM(DU382:DW382)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD178:DE178)+$DY382)","v":69.495685483259692},{"$f":"(((GF382+SUM(GG382:GL382)+(GM382+GN382+GO382+GP382))/$GH$306)+GU382)/Fuel_Specs!$B$26*1000000","v":13.358917214131655},{"$f":"(((GR382+GW382+GY382+GW382+GZ382+GW382+HA382+GW382+GV382)*$DG$338*$DH$338)/Fuel_Specs!$B$26*1000000)+DG382","v":31.246725979550103}]
[null,"CH4",{"$f":"(K383/$C$103+R383+S383+T383)/Fuel_Specs!$B$26*1000000","v":10.457793588924948},{"$f":"((SUM(L383,N383))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":64.53920344828029},{"$f":"(K383/$D$103+U383+V383+W383+X383)/Fuel_Specs!$B$26*1000000","v":18.843185160757077},{"$f":"((SUM(O383:Q383))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":125.80458958420111},10.457793588924948,64.53920344828029,{"$f":"AG383/$C$141/Fuel_Specs!$B$26*1000000","v":11.788472281102662},{"$f":"(SUM(AH383:AJ383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":-2.3934175663390937},{"$f":"AG383/$I$141/Fuel_Specs!$B$26*1000000","v":10.839974511358768},{"$f":"(SUM(AK383:AM383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":-2.9090509384643091},11.788472281102662,-2.3934175663390937,{"$f":"AV383/$D$141/Fuel_Specs!$B$26*1000000","v":14.809535412426774},{"$f":"(SUM(AW383:AY383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$383+$DH$383","v":-2.0056104986648564},{"$f":"AV383/$J$141/Fuel_Specs!$B$26*1000000","v":13.617963597633816},{"$f":"(SUM(AZ383:BB383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG383+$DH383","v":-2.5920694272107832},14.809535412426774,-2.0056104986648564,{"$f":"BL383/$E$141/Fuel_Specs!$B$26*1000000","v":23.651626973177351},{"$f":"(SUM(BM383:BO383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":12.160852027552352},{"$f":"BL383/$K$141/Fuel_Specs!$B$26*1000000","v":20.679018118625006},{"$f":"(SUM(BP383:BR383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":2.8994976654674236},23.651626973177351,12.160852027552352,{"$f":"CB383/$F$141/Fuel_Specs!$B$26*1000000","v":15.992186280920402},{"$f":"(SUM(CC383:CE383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":12.739692678906852},{"$f":"CB383/$L$141/Fuel_Specs!$B$26*1000000","v":13.982239371296524},{"$f":"(SUM(CF383:CH383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":3.4055878524440368},15.992186280920402,12.739692678906852,{"$f":"(CQ383)/$G$141/Fuel_Specs!$B$26*1000000","v":27.355102023331266},{"$f":"(SUM(CR383:CT383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":38.292496955062518},{"$f":"(CQ383)/$M$141/Fuel_Specs!$B$26*1000000","v":23.917029091437172},{"$f":"(SUM(CU383:CW383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":11.435528526628985},27.355102023331266,38.292496955062518,{"$f":"(CZ383)/$H$141/Fuel_Specs!$B$26*1000000","v":10.105778528041954},{"$f":"(SUM(DA383:DC383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":8.7779502648155407},{"$f":"(CZ383)/$N$141/Fuel_Specs!$B$26*1000000","v":8.9461356893145556},{"$f":"(SUM(DD383:DF383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":25.881489091103521},10.105778528041954,8.7779502648155407,{"$f":"ES383/G$179/Fuel_Specs!$B$26*1000000","v":75.726241473549848},{"$f":"(SUM(ET383:EY383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG383+$DH383","v":42.368669334927176},{"$f":"FI383/H$179/Fuel_Specs!$B$26*1000000","v":161.06025536610383},{"$f":"(SUM(FJ383:FM383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG383+$DH383","v":-194.04478584362624},{"$f":"FI383/I$179/Fuel_Specs!$B$26*1000000","v":83.475298892461581},{"$f":"(SUM(FN383:FQ383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG383+$DH383","v":4.2198797342249286},{"$f":"GA383/J$179/Fuel_Specs!$B$26*1000000","v":97.827226563607041},{"$f":"(SUM(GB383:GE383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG383+$DH383","v":5.8902802799982208},75.726241473549848,42.368669334927176,{"$f":"DT383/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":198.36515664058876},{"$f":"(SUM(DU383:DW383)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX383+$DY383)","v":35.656849302219058},10.457793588924948,64.53920344828029,10.457793588924948,64.53920344828029,{"$f":"(K383/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":21.106625682240431},{"$f":"((SUM(DZ383:EA383)+(EB383+EC383)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED383+EE383","v":103.70176924910389},{"$f":"(K383/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.25881149257708436},{"$f":"SUM(EF383:EG383)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH383+EI383)/T2lb","v":1.275602443562833},{"$f":"DT383/$C$197/Fuel_Specs!$B$26*1000000","v":198.36515664058876},{"$f":"(SUM(DU383:DW383)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD179:DE179)+$DY383)","v":32.62829991718543},{"$f":"(((GF383+SUM(GG383:GL383)+(GM383+GN383+GO383+GP383))/$GH$306)+GU383)/Fuel_Specs!$B$26*1000000","v":4.6722396432454323},{"$f":"(((GR383+GW383+GY383+GW383+GZ383+GW383+HA383+GW383+GV383)*$DG$338*$DH$338)/Fuel_Specs!$B$26*1000000)+DG383","v":81.047795691578727}]
[null,"N2O",{"$f":"(K384/$C$103+R384+S384+T384)/Fuel_Specs!$B$26*1000000","v":39.260416806164564},{"$f":"((SUM(L384:N384))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":0.70808723117561201},{"$f":"(K384/$D$103+U384+V384+W384+X384)/Fuel_Specs!$B$26*1000000","v":44.129580453397665},{"$f":"((SUM(O384:Q384))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":1.2048562762097821},39.260416806164564,0.70808723117561201,{"$f":"AG384/$C$141/Fuel_Specs!$B$26*1000000","v":10.590090339132118},{"$f":"(SUM(AH384:AJ384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":6.76997713261364},{"$f":"AG384/$I$141/Fuel_Specs!$B$26*1000000","v":9.7380141049490749},{"$f":"(SUM(AK384:AM384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":5.5539025825589281},10.590090339132118,6.76997713261364,{"$f":"AV384/$D$141/Fuel_Specs!$B$26*1000000","v":11.265526029863111},{"$f":"(SUM(AW384:AY384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$384+$DH$384","v":7.0100519184511034},{"$f":"AV384/$J$141/Fuel_Specs!$B$26*1000000","v":10.359104395276425},{"$f":"(SUM(AZ384:BB384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG384+$DH384","v":5.7501322925665601},11.265526029863111,7.0100519184511034,{"$f":"BL384/$E$141/Fuel_Specs!$B$26*1000000","v":36.684235096251527},{"$f":"(SUM(BM384:BO384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":11.718355376375413},{"$f":"BL384/$K$141/Fuel_Specs!$B$26*1000000","v":32.073648171586036},{"$f":"(SUM(BP384:BR384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":5.0173043522527392},36.684235096251527,11.718355376375413,{"$f":"CB384/$F$141/Fuel_Specs!$B$26*1000000","v":19.755353338111878},{"$f":"(SUM(CC384:CE384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":12.076690891613319},{"$f":"CB384/$L$141/Fuel_Specs!$B$26*1000000","v":17.272440077037707},{"$f":"(SUM(CF384:CH384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":5.3306031633897062},19.755353338111878,12.076690891613319,{"$f":"(CQ384)/$G$141/Fuel_Specs!$B$26*1000000","v":9.1094948838000391},{"$f":"(SUM(CR384:CT384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":6.3223696824994322},{"$f":"(CQ384)/$M$141/Fuel_Specs!$B$26*1000000","v":7.9645856907541326},{"$f":"(SUM(CU384:CW384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":5.241172626692391},9.1094948838000391,6.3223696824994322,{"$f":"(CZ384)/$H$141/Fuel_Specs!$B$26*1000000","v":0.10922165346363981},{"$f":"(SUM(DA384:DC384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":8.4032221192356289},{"$f":"(CZ384)/$N$141/Fuel_Specs!$B$26*1000000","v":9.668841736296542E-2},{"$f":"(SUM(DD384:DF384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":8.5735235686777873},0.10922165346363981,8.4032221192356289,{"$f":"ES384/G$179/Fuel_Specs!$B$26*1000000","v":74.071456932590252},{"$f":"(SUM(ET384:EY384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG384+$DH384","v":-15.313921134908218},{"$f":"FI384/H$179/Fuel_Specs!$B$26*1000000","v":53.699787688174197},{"$f":"(SUM(FJ384:FM384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG384+$DH384","v":-26.089989778221934},{"$f":"FI384/I$179/Fuel_Specs!$B$26*1000000","v":27.831855956907066},{"$f":"(SUM(FN384:FQ384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG384+$DH384","v":-6.2826017785554482},{"$f":"GA384/J$179/Fuel_Specs!$B$26*1000000","v":45.178945367342344},{"$f":"(SUM(GB384:GE384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG384+$DH384","v":13.810503850870072},74.071456932590252,-15.313921134908218,{"$f":"DT384/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":33.833279988958147},{"$f":"(SUM(DU384:DW384)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX384+$DY384)","v":4.8106913247970446},39.260416806164564,0.70808723117561201,39.260416806164564,0.70808723117561201,{"$f":"(K384/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":35.564576219025007},{"$f":"((SUM(DZ384:EA384)+(EB384+EC384)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED384+EE384","v":1.0204448762365357},{"$f":"(K384/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.43609628524668559},{"$f":"SUM(EF384:EG384)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH384+EI384)/T2lb","v":1.2578844513981273E-2},{"$f":"DT384/$C$197/Fuel_Specs!$B$26*1000000","v":33.833279988958147},{"$f":"(SUM(DU384:DW384)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD180:DE180)+$DY384)","v":4.7744540238916215},{"$f":"(((GF384+SUM(GG384:GL384,GG388)+(GM384+GN384+GO384+GP384))/$GH$306)+GU384)/Fuel_Specs!$B$26*1000000","v":4.5765335953007407},{"$f":"(((GR384+GW384+GY384+GW384+GZ384+GW384+HA384+GW384+GV384)*$DG$338*$DH$338)/Fuel_Specs!$B$26*1000000)+DG384","v":0.88082835343694665}]
[null,"CO2",{"$f":"(K385/$C$103+R385+S385+T385)/Fuel_Specs!$B$26*1000000+IF(D93=1,G271,0)+IF($C$27=0,0,IF($C$27=1,$C$28,$C$28+$C$29))/Fuel_Specs!B26*1000000","v":6451.6282833155328},{"$f":"((SUM(L385:N385,L386))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":23746.959802298166},{"$f":"(K385/$D$103+U385+V385+W385+X385)/Fuel_Specs!$B$26*1000000+IF($C$27=0,0,IF($C$27=1,$C$28,$C$28+$C$29))/Fuel_Specs!B26*1000000","v":11026.030687008086},{"$f":"((SUM(O385:Q385,O386))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":51856.343233657884},6451.6282833155328,23746.959802298166,{"$f":"AG385/$C$141/Fuel_Specs!$B$26*1000000+IF($D$27=0,0,IF($D$27=1,$D$28,$D$28+$D$29))/Fuel_Specs!B26*1000000","v":7774.6992242222022},{"$f":"((SUM(AH385:AJ385)+AH386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":-9013.8416275570271},{"$f":"AG385/$I$141/Fuel_Specs!$B$26*1000000+IF($D$27=0,0,IF($D$27=1,$D$28,$D$28+$D$29))/Fuel_Specs!B26*1000000","v":7149.148711928462},{"$f":"((SUM(AK385:AM385)+AK386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":-6498.9156284322953},7774.6992242222022,-9013.8416275570271,{"$f":"AV385/$D$141/Fuel_Specs!$B$26*1000000+IF($E$27=0,0,IF($E$27=1,$E$28,$E$28+$E$29))/Fuel_Specs!$B$26*1000000","v":9721.741760813964},{"$f":"((SUM(AW385:AY385)+AW386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$385+$DH$385","v":-9033.2988392611187},{"$f":"AV385/$J$141/Fuel_Specs!$B$26*1000000+IF($E$27=0,0,IF($E$27=1,$E$28,$E$28+$E$29))/Fuel_Specs!$B$26*1000000","v":8939.5326536220346},{"$f":"((SUM(AZ385:BB385)+AZ386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG385+$DH385","v":-6514.8193519196584},9721.741760813964,-9033.2988392611187,{"$f":"BL385/$E$141/Fuel_Specs!$B$26*1000000+IF($F$27=0,0,IF($F$27=1,$F$28,$F$28+$F$29))/Fuel_Specs!B26*1000000","v":12827.979784207795},{"$f":"(SUM(BM385:BO385)+BM386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":-2400.5204620386548},{"$f":"BL385/$K$141/Fuel_Specs!$B$26*1000000+IF($F$27=0,0,IF($F$27=1,$F$28,$F$28+$F$29))/Fuel_Specs!B26*1000000","v":11215.720029908456},{"$f":"(SUM(BP385:BR385)+BP386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":-2688.9872876609807},12827.979784207795,-2400.5204620386548,{"$f":"CB385/$F$141/Fuel_Specs!$B$26*1000000+IF($G$27=0,0,IF($G$27=1,$G$28,$G$28+$G$29))/Fuel_Specs!B26*1000000","v":8658.0329258920865},{"$f":"(SUM(CC385:CE385)+CC386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":-2429.5622873046568},{"$f":"CB385/$L$141/Fuel_Specs!$B$26*1000000+IF($G$27=0,0,IF($G$27=1,$G$28,$G$28+$G$29))/Fuel_Specs!B26*1000000","v":7569.8648532389825},{"$f":"(SUM(CF385:CH385)+CF386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":-2714.3790474563893},8658.0329258920865,-2429.5622873046568,{"$f":"(CQ385)/$G$141/Fuel_Specs!$B$26*1000000+IF($H$27=0,0,IF($H$27=1,$H$28,$H$28+$H$29))/Fuel_Specs!B26*1000000","v":15153.005129726625},{"$f":"(SUM(CR385:CT385)+CR386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":17699.188778963016},{"$f":"(CQ385)/$M$141/Fuel_Specs!$B$26*1000000+IF($H$27=0,0,IF($H$27=1,$H$28,$H$28+$H$29))/Fuel_Specs!B26*1000000","v":13248.52907517082},{"$f":"(SUM(CU385:CW385,CU386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":1905.1217318490262},15153.005129726625,17699.188778963016,{"$f":"(CZ385)/$H$141/Fuel_Specs!$B$26*1000000+IF($I$27=0,0,IF($I$27=1,$I$28,$I$28+$I$29))/Fuel_Specs!B26*1000000","v":7724.6354113885391},{"$f":"(SUM(DA385:DC385)+DA386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":-22841.126283055179},{"$f":"(CZ385)/$N$141/Fuel_Specs!$B$26*1000000+IF($I$27=0,0,IF($I$27=1,$I$28,$I$28+$I$29))/Fuel_Specs!B26*1000000","v":6838.2298651220881},{"$f":"(SUM(DD385:DF385,DD386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":4881.6842737394918},7724.6354113885391,-22841.126283055179,{"$f":"ES385/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":33122.26951962633},{"$f":"(SUM(ET385:EY385)+ET386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+$DG385+$DH385","v":16280.735901572181},{"$f":"FI385/H$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":100246.1709563832},{"$f":"(SUM(FJ385:FM385)+FJ386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+$DG385+$DH385","v":-109608.89187315117},{"$f":"FI385/I$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":51956.201512207495},{"$f":"(SUM(FN385:FQ385)+FN386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+$DG385+$DH385","v":-3332.7999730894999},{"$f":"GA385/J$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":58912.563330424084},{"$f":"(SUM(GB385:GE385)+GB386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+$DG385+$DH385","v":-8037.4598998586089},33122.26951962633,16280.735901572181,{"$f":"DT385/$C$197*$C$204/Fuel_Specs!$B$26*1000000+IF($K$27=0,0,IF($K$27=1,$K$28,$K$28+$K$29))/Fuel_Specs!B26*1000000","v":-1742.9489332546184},{"$f":"(SUM(DU385:DW385,DU386)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+(DX385+DY385)","v":2459.4423277267697},6451.6282833155328,23746.959802298166,6451.6282833155328,23746.959802298166,{"$f":"(K385/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":10132.644556580721},{"$f":"((SUM(DZ385:EA385)+(EB385+EC385)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED385+EE385","v":36069.107672390754},{"$f":"(K385/$E$123)/Fuel_Specs!$E$28*lb2g","v":124.24747095639769},{"$f":"SUM(EF385:EG385)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH385+EI385)/T2lb","v":445.5787473494903},{"$f":"DT385/$C$197/Fuel_Specs!$B$26*1000000","v":-1742.9489332546184},{"$f":"(SUM(DU385:DW385,DU386)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD181:DE181)+$DY385)","v":144.65963270377415},{"$f":"(((GF385+SUM(GG385:GL385,GG386,GI386)+(GM385+GN385+GO385+GP385))/$GH$306)+GU385)/Fuel_Specs!$B$26*1000000","v":2470.9457479491575},{"$f":"(((GR385+GW385+GY385+GW385+GZ385+GW385+HA385+GW385+GV385)*$DG$338*$DH$338)/Fuel_Specs!$B$26*1000000)+DG385","v":31005.769386151227}]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C415+C407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6503.5669604914538},{"$f":"D415+(D407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23893.301340559363},{"$f":"E415+E407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11154.672718818714},{"$f":"F415+(F407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":52070.815667360475},{"$f":"G415+G407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6503.5669604914538},{"$f":"H415+H407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23954.852390559365},{"$f":"I415+I407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7821.3857241648138},{"$f":"J415+(J407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-8405.5196226924636},{"$f":"K415+K407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7192.0788268182205},{"$f":"L415+L407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-6000.6977226914487},{"$f":"M415+M407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7821.3857241648138},{"$f":"N415+N407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-8343.9685726924636},{"$f":"O415+O407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9782.5212848494812},{"$f":"P415+(P407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-8406.5860921285985},{"$f":"Q415+Q407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8995.4218711259582},{"$f":"R415+R407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-6001.5694218474036},{"$f":"S415+S407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9782.5212848494812},{"$f":"T415+(T407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-8406.5860921285985},{"$f":"U415+U407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12909.276613089214},{"$f":"V415+(V407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-1844.1904729761973},{"$f":"W415+W407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11286.799224558878},{"$f":"X415+X407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2233.6986942093918},{"$f":"Y415+Y407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12909.276613089214},{"$f":"Z415+Z407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-1782.6394229761972},{"$f":"AA415+AA407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8709.9019541055077},{"$f":"AB415+(AB407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-1845.7822847674083},{"$f":"AC415+AC407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7615.2148232616464},{"$f":"AD415+AD407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2235.0904422235626},{"$f":"AE415+AE407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8709.9019541055077},{"$f":"AF415+AF407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-1784.2312347674083},{"$f":"AG415+AG407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15244.756897946507},{"$f":"AH415+(AH407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17832.643411326029},{"$f":"AI415+AI407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13328.74920039039},{"$f":"AJ415+AJ407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2375.3264348360881},{"$f":"AK415+AK407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15244.756897946507},{"$f":"AL415+AL407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17894.194461326031},{"$f":"AM415+AM407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7759.4813112376614},{"$f":"AN415+(AN407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-22109.366831437248},{"$f":"AO415+AO407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6869.0771815758872},{"$f":"AP415+AP407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5606.9934527315154},{"$f":"AQ415+AQ407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7759.4813112376614},{"$f":"AR415+AR407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-22047.81578143725},{"$f":"AS415+AS407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33582.388957061281},{"$f":"AT415+(AT407-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16312.546537227119},{"$f":"AU415+AU407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":101066.87114305051},{"$f":"AV415+(AV407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-109448.62338154177},{"$f":"AW415+AW407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":52381.559048288807},{"$f":"AX415+(AX407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2861.212605593068},{"$f":"AY415+AY407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":59412.290369456365},{"$f":"AZ415+(AZ407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-7254.1424277450333},{"$f":"BA415+BA407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33582.388957061281},{"$f":"BB415+BB407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16374.097587227117},{"$f":"BC415+BC407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9341.8598382326454},{"$f":"BD415+(BD407-DX387-DX388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3104.0414080580786},{"$f":"BE415+BE407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6503.5669604914538},{"$f":"BF415+BF407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23954.852390559365},{"$f":"BG415+BG407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6503.5669604914538},{"$f":"BH415+BH407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23954.852390559365},{"$f":"BI415+BI407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10253.030130594889},{"$f":"BJ415+BJ407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":36269.519621750049},{"$f":"BK415+BK407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":125.72365054874118},{"$f":"BL415+BL407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":447.50482830039152},{"$f":"BM415+BM407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9341.8598382326454},{"$f":"BN415+(BN407-DX387-DX388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":782.85545122136182},{"$f":"BO415+BO407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2497.663427332438},{"$f":"BP415+(BP407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31070.539975629377}]
[null,"GHGs (in gCO2e/MMBtu)",{"$f":"(C413*Fuel_Specs!$B$85+C414*Fuel_Specs!$B$86+C416*Fuel_Specs!$B$84)*H401","v":18480.105114599803},{"$f":"(D413*Fuel_Specs!$B$85+D414*Fuel_Specs!$B$86+D416*Fuel_Specs!$B$84)","v":25717.791421656701},{"$f":"(E413*Fuel_Specs!$B$85+E414*Fuel_Specs!$B$86+E416*Fuel_Specs!$B$84)*H401","v":24797.151063226996},{"$f":"(F413*Fuel_Specs!$B$85+F414*Fuel_Specs!$B$86+F416*Fuel_Specs!$B$84)","v":55574.977577276019},{"$f":"(G413*Fuel_Specs!$B$85+G414*Fuel_Specs!$B$86+G416*Fuel_Specs!$B$84)","v":18464.61600845162},{"$f":"(H413*Fuel_Specs!$B$85+H414*Fuel_Specs!$B$86+H416*Fuel_Specs!$B$84)","v":25779.342471656702},{"$f":"(I413*Fuel_Specs!$B$85+I414*Fuel_Specs!$B$86+I416*Fuel_Specs!$B$84)*J401","v":11281.399961322419},{"$f":"(J413*Fuel_Specs!$B$85+J414*Fuel_Specs!$B$86+J416*Fuel_Specs!$B$84)","v":-6447.9018763320764},{"$f":"(K413*Fuel_Specs!$B$85+K414*Fuel_Specs!$B$86+K416*Fuel_Specs!$B$84)","v":10365.006392877014},{"$f":"(L413*Fuel_Specs!$B$85+L414*Fuel_Specs!$B$86+L416*Fuel_Specs!$B$84)","v":-4418.3610265504958},{"$f":"(M413*Fuel_Specs!$B$85+M414*Fuel_Specs!$B$86+M416*Fuel_Specs!$B$84)","v":11271.944452253752},{"$f":"(N413*Fuel_Specs!$B$85+N414*Fuel_Specs!$B$86+N416*Fuel_Specs!$B$84)","v":-6386.3508263320764},{"$f":"(O413*Fuel_Specs!$B$85+O414*Fuel_Specs!$B$86+O416*Fuel_Specs!$B$84)*P401","v":13521.219241390445},{"$f":"(P413*Fuel_Specs!$B$85+P414*Fuel_Specs!$B$86+P416*Fuel_Specs!$B$84)","v":-6367.7308828967907},{"$f":"(Q413*Fuel_Specs!$B$85+Q414*Fuel_Specs!$B$86+Q416*Fuel_Specs!$B$84)","v":12422.884070859178},{"$f":"(R413*Fuel_Specs!$B$85+R414*Fuel_Specs!$B$86+R416*Fuel_Specs!$B$84)","v":-4352.831734342838},{"$f":"(S413*Fuel_Specs!$B$85+S414*Fuel_Specs!$B$86+S416*Fuel_Specs!$B$84)*T401","v":13521.219241390445},{"$f":"(T413*Fuel_Specs!$B$85+T414*Fuel_Specs!$B$86+T416*Fuel_Specs!$B$84)","v":-6367.7308828967907},{"$f":"(U413*Fuel_Specs!$B$85+U414*Fuel_Specs!$B$86+U416*Fuel_Specs!$B$84)*V401","v":24452.964606387046},{"$f":"(V413*Fuel_Specs!$B$85+V414*Fuel_Specs!$B$86+V416*Fuel_Specs!$B$84)","v":1951.9007298724846},{"$f":"(W413*Fuel_Specs!$B$85+W414*Fuel_Specs!$B$86+W416*Fuel_Specs!$B$84)","v":21361.721832657142},{"$f":"(X413*Fuel_Specs!$B$85+X414*Fuel_Specs!$B$86+X416*Fuel_Specs!$B$84)","v":-666.05455560138989},{"$f":"(Y413*Fuel_Specs!$B$85+Y414*Fuel_Specs!$B$86+Y416*Fuel_Specs!$B$84)*Z401","v":24452.964606387046},{"$f":"(Z413*Fuel_Specs!$B$85+Z414*Fuel_Specs!$B$86+Z416*Fuel_Specs!$B$84)","v":2013.4517798724846},{"$f":"(AA413*Fuel_Specs!$B$85+AA414*Fuel_Specs!$B$86+AA416*Fuel_Specs!$B$84)*AB401","v":15009.382024340375},{"$f":"(AB413*Fuel_Specs!$B$85+AB414*Fuel_Specs!$B$86+AB416*Fuel_Specs!$B$84)","v":2071.5639179060322},{"$f":"(AC413*Fuel_Specs!$B$85+AC414*Fuel_Specs!$B$86+AC416*Fuel_Specs!$B$84)","v":13111.957950501295},{"$f":"(AD413*Fuel_Specs!$B$85+AD414*Fuel_Specs!$B$86+AD416*Fuel_Specs!$B$84)","v":-561.43100322232931},{"$f":"(AE413*Fuel_Specs!$B$85+AE414*Fuel_Specs!$B$86+AE416*Fuel_Specs!$B$84)","v":14996.801905885857},{"$f":"(AF413*Fuel_Specs!$B$85+AF414*Fuel_Specs!$B$86+AF416*Fuel_Specs!$B$84)","v":2133.1149679060322},{"$f":"(AG413*Fuel_Specs!$B$85+AG414*Fuel_Specs!$B$86+AG416*Fuel_Specs!$B$84)*AH401","v":18658.902889463883},{"$f":"(AH413*Fuel_Specs!$B$85+AH414*Fuel_Specs!$B$86+AH416*Fuel_Specs!$B$84)","v":20674.022000587422},{"$f":"(AI413*Fuel_Specs!$B$85+AI414*Fuel_Specs!$B$86+AI416*Fuel_Specs!$B$84)","v":16300.121463521051},{"$f":"(AJ413*Fuel_Specs!$B$85+AJ414*Fuel_Specs!$B$86+AJ416*Fuel_Specs!$B$84)","v":4223.0840907561451},{"$f":"(AK413*Fuel_Specs!$B$85+AK414*Fuel_Specs!$B$86+AK416*Fuel_Specs!$B$84)","v":18643.263923902199},{"$f":"(AL413*Fuel_Specs!$B$85+AL414*Fuel_Specs!$B$86+AL416*Fuel_Specs!$B$84)","v":20735.573050587423},{"$f":"(AM413*Fuel_Specs!$B$85+AM414*Fuel_Specs!$B$86+AM416*Fuel_Specs!$B$84)*AN401","v":8051.4221292628063},{"$f":"(AN413*Fuel_Specs!$B$85+AN414*Fuel_Specs!$B$86+AN416*Fuel_Specs!$B$84)","v":-19385.757883284641},{"$f":"(AO413*Fuel_Specs!$B$85+AO414*Fuel_Specs!$B$86+AO416*Fuel_Specs!$B$84)","v":7121.5437221829143},{"$f":"(AP413*Fuel_Specs!$B$85+AP414*Fuel_Specs!$B$86+AP416*Fuel_Specs!$B$84)","v":8808.9407034750839},{"$f":"(AQ413*Fuel_Specs!$B$85+AQ414*Fuel_Specs!$B$86+AQ416*Fuel_Specs!$B$84)*AR401","v":8051.4221292628063},{"$f":"(AR413*Fuel_Specs!$B$85+AR414*Fuel_Specs!$B$86+AR416*Fuel_Specs!$B$84)","v":-19324.206833284643},{"$f":"(AS413*Fuel_Specs!$B$85+AS414*Fuel_Specs!$B$86+AS416*Fuel_Specs!$B$84)*AT401","v":57597.114199923395},{"$f":"(AT413*Fuel_Specs!$B$85+AT414*Fuel_Specs!$B$86+AT416*Fuel_Specs!$B$84)","v":12808.214772397649},{"$f":"(AU413*Fuel_Specs!$B$85+AU414*Fuel_Specs!$B$86+AU416*Fuel_Specs!$B$84)*AV401","v":121197.49597918775},{"$f":"(AV413*Fuel_Specs!$B$85+AV414*Fuel_Specs!$B$86+AV416*Fuel_Specs!$B$84)","v":-122074.55998154255},{"$f":"(AW413*Fuel_Specs!$B$85+AW414*Fuel_Specs!$B$86+AW416*Fuel_Specs!$B$84)","v":62762.334595758657},{"$f":"(AX413*Fuel_Specs!$B$85+AX414*Fuel_Specs!$B$86+AX416*Fuel_Specs!$B$84)","v":-4627.9309422469687},{"$f":"(AY413*Fuel_Specs!$B$85+AY414*Fuel_Specs!$B$86+AY416*Fuel_Specs!$B$84)*AZ401","v":75384.480279825628},{"$f":"(AZ413*Fuel_Specs!$B$85+AZ414*Fuel_Specs!$B$86+AZ416*Fuel_Specs!$B$84)","v":-2991.3552731857962},{"$f":"(BA413*Fuel_Specs!$B$85+BA414*Fuel_Specs!$B$86+BA416*Fuel_Specs!$B$84)","v":57548.83915981192},{"$f":"(BB413*Fuel_Specs!$B$85+BB414*Fuel_Specs!$B$86+BB416*Fuel_Specs!$B$84)","v":12869.765822397647},{"$f":"(BC413*Fuel_Specs!$B$85+BC414*Fuel_Specs!$B$86+BC416*Fuel_Specs!$B$84)*BD401","v":24395.607529515448},{"$f":"(BD413*Fuel_Specs!$B$85+BD414*Fuel_Specs!$B$86+BD416*Fuel_Specs!$B$84)","v":5429.048655403074},{"$f":"(BE413*Fuel_Specs!$B$85+BE414*Fuel_Specs!$B$86+BE416*Fuel_Specs!$B$84)","v":18464.61600845162},{"$f":"(BF413*Fuel_Specs!$B$85+BF414*Fuel_Specs!$B$86+BF416*Fuel_Specs!$B$84)","v":25779.342471656702},{"$f":"(BG413*Fuel_Specs!$B$85+BG414*Fuel_Specs!$B$86+BG416*Fuel_Specs!$B$84)*BH401","v":18480.105114599803},{"$f":"(BH413*Fuel_Specs!$B$85+BH414*Fuel_Specs!$B$86+BH416*Fuel_Specs!$B$84)","v":25779.342471656702},{"$f":"(BI413*Fuel_Specs!$B$85+BI414*Fuel_Specs!$B$86+BI416*Fuel_Specs!$B$84)*BJ401","v":21392.692323416133},{"$f":"(BJ413*Fuel_Specs!$B$85+BJ414*Fuel_Specs!$B$86+BJ416*Fuel_Specs!$B$84)","v":39166.156426096131},{"$f":"(BK413*Fuel_Specs!$B$85+BK414*Fuel_Specs!$B$86+BK416*Fuel_Specs!$B$84)","v":262.15063086668056},{"$f":"(BL413*Fuel_Specs!$B$85+BL414*Fuel_Specs!$B$86+BL416*Fuel_Specs!$B$84)","v":483.14338505462877},{"$f":"(BM413*Fuel_Specs!$B$85+BM414*Fuel_Specs!$B$86+BM416*Fuel_Specs!$B$84)*BN401","v":24395.607529515448},{"$f":"(BN413*Fuel_Specs!$B$85+BN414*Fuel_Specs!$B$86+BN416*Fuel_Specs!$B$84)","v":3021.3502482707008},{"$f":"(BO413*Fuel_Specs!$B$85+BO414*Fuel_Specs!$B$86+BO416*Fuel_Specs!$B$84)*$BP$401","v":3981.6136205719936},{"$f":"(BP413*Fuel_Specs!$B$85+BP414*Fuel_Specs!$B$86+BP416*Fuel_Specs!$B$84)","v":33359.221717243054}]
[null,"GHGs (in gCO2e/MJ)",{"$f":"C417/BTU2J","v":17.515760012641373},24.375763005862151,23.503164312499358,52.674915208271671,17.501079172655913,24.434102144824859,10.692704024342037,{"$f":"J417/BTU2J","v":-6.1114317884299787},9.8241305112327009,-4.187798224649991,10.683741930965562,-6.0530926494672705,12.815643084378239,-6.0354443483002083,11.774622205916325,-4.1256884396141471,12.815643084378239,-6.0354443483002083,23.176938496129566,{"$f":"V417/BTU2J","v":1.8500449289076655},20.247005672171305,-0.63129791085569209,23.176938496129566,1.9083840678703736,14.226149247857926,1.9634637471960585,12.42773822619565,-0.53213391672376131,14.214225596211277,2.0218028861587669,17.685227604729871,19.595191997705211,{"$f":"AI417/BTU2J","v":15.449534186165383},4.002711401703535,17.670404725426657,19.653531136667919,7.6312757369124604,-18.374153211851883,6.7499210628808157,8.3492648104993865,7.6312757369124604,-18.315814072889179,54.591530918811237,12.139845241813367,114.8730616270898,-115.70435790412432,59.487215240129032,-4.3864321786478433,71.450701014463164,-2.835257740838145,54.545775009310205,12.198184380776073,23.122574476700052,5.1457452625562565,17.501079172655913,24.434102144824859,17.515760012641373,24.434102144824859,20.276360033536907,37.122353597171511,0.24847085603402155,0.45793157191656608,23.122574476700052,2.8636874917467194,{"$f":"BO417/BTU2J","v":3.7738415560150589},{"$f":"BP417/BTU2J","v":31.6184414636311}]
["4.2) Urban Emissions",null,null,null,null,null,null,{"$f":"DG338*DH338","v":1.0008388534124453},null,null,null,null,null,{"$f":"N401","v":1.0008388534124453},null,null,null,null,null,{"$f":"T401","v":1.0008388534124453},null,null,null,null,null,{"$f":"Z401","v":1.0008388534124453},null,null,null,null,null,{"$f":"AF401","v":1.0008388534124453},null,null,null,null,null,{"$f":"AL401","v":1.0008388534124453},null,null,null,null,null,{"$f":"AR401","v":1.0008388534124453},null,{"$f":"AT401","v":1.0008388534124453},null,{"$f":"AV401","v":1.0008388534124453},null,{"$f":"AX401","v":1.0008388534124453},null,{"$f":"AZ401","v":1.0008388534124453},null,{"$f":"IF($D$144=1,AT419,IF($D$144=2,IF($D$145=1,AV419,AX419),AZ419))","v":1.0008388534124453},null,null,null,{"$f":"H419*$C$6+N419*$D$6+T419*$E$6+Z419*$F$6+AF419*$G$6+AL419*$H$6+AR419*$I$6+BB419*$J$6+BD419*$K$6","v":1.0008388534124453},null,{"$f":"H419*$C$7+N419*$D$7+T419*$E$7+Z419*$F$7+AF419*$G$7+AL419*$H$7+AR419*$I$7+BB419*$J$7+BD419*$K$7","v":1.0008388534124453},null,{"$f":"ED338*EE338","v":1.0006432890417618}]
[null,"Urban VOC",{"$f":"(K390/$C$103+R390+S390+T390)/Fuel_Specs!$B$26*1000000","v":0.18858450822732956},{"$f":"((SUM(L390:N390))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":6985.1991413445903},{"$f":"(K390/$D$103+U390+V390+W390+X390)/Fuel_Specs!$B$26*1000000","v":0.29713089750826616},{"$f":"((SUM(O390:Q390))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.755331717769234},{"$f":"C420*$C$104+E420*$D$104","v":0.18858450822732956},6985.1991413445903,{"$f":"AG390/$C$141/Fuel_Specs!$B$26*1000000","v":0.26016553713224122},{"$f":"(SUM(AH390:AJ390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$390+$DH$390","v":13.296867815529273},{"$f":"AG390/$I$141/Fuel_Specs!$B$26*1000000","v":0.23923267782275051},{"$f":"(SUM(AK390:AM390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.372234590930731},{"$f":"IF($C$131=1,I420,K420)","v":0.26016553713224122},13.296867815529273,{"$f":"AV390/$D$141/Fuel_Specs!$B$26*1000000","v":0.31662178632350391},{"$f":"(SUM(AW390:AY390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$390+$DH$390","v":13.293695420866568},{"$f":"AV390/$J$141/Fuel_Specs!$B$26*1000000","v":0.29114647018253231},{"$f":"(SUM(AZ390:BB390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG390+$DH390","v":13.372234590930731},{"$f":"IF($C$132=1,O420,Q420)","v":0.31662178632350391},13.293695420866568,{"$f":"BL390/$E$141/Fuel_Specs!$B$26*1000000","v":0.30623834466514188},{"$f":"(SUM(BM390:BO390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.385972694778507},{"$f":"BL390/$K$141/Fuel_Specs!$B$26*1000000","v":0.26774937238482349},{"$f":"(SUM(BP390:BR390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.410962204248152},{"$f":"IF($C$133=1,U420,W420)","v":0.30623834466514188},13.385972694778507,{"$f":"CB390/$F$141/Fuel_Specs!$B$26*1000000","v":0.22485542686137175},{"$f":"(SUM(CC390:CE390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.385972694778507},{"$f":"CB390/$L$141/Fuel_Specs!$B$26*1000000","v":0.19659490873125401},{"$f":"(SUM(CF390:CH390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.410962204248152},{"$f":"IF($C$134=1,AA420,AC420)","v":0.22485542686137175},13.385972694778507,{"$f":"(CQ390)/$G$141/Fuel_Specs!$B$26*1000000","v":0.38843370110294634},{"$f":"(SUM(CR390:CT390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.58814700377317},{"$f":"(CQ390)/$M$141/Fuel_Specs!$B$26*1000000","v":0.3396141648987509},{"$f":"(SUM(CU390:CW390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.458386719358483},{"$f":"IF($C$135=1,AG420,AI420)","v":0.38843370110294634},13.58814700377317,{"$f":"(CZ390)/$H$141/Fuel_Specs!$B$26*1000000","v":0.33621873200558139},{"$f":"(SUM(DA390:DC390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.319384039207293},{"$f":"(CZ390)/$N$141/Fuel_Specs!$B$26*1000000","v":0.29763747438803267},{"$f":"(SUM(DD390:DF390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.499949775233436},{"$f":"IF($C$136=1,AM420,AO420)","v":0.33621873200558139},13.319384039207293,{"$f":"ES390/G$179/Fuel_Specs!$B$26*1000000","v":0.59824448286204757},{"$f":"(SUM(ET390:EY390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG390+$DH390","v":13.465686117016842},{"$f":"FI390/H$179/Fuel_Specs!$B$26*1000000","v":0.76115816113680557},{"$f":"(SUM(FJ390:FM390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG390+$DH390","v":12.184086486197307},{"$f":"FI390/I$179/Fuel_Specs!$B$26*1000000","v":0.39449772919398485},{"$f":"(SUM(FN390:FQ390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG390+$DH390","v":13.358045987597787},{"$f":"GA390/J$179/Fuel_Specs!$B$26*1000000","v":0.4917360976900616},{"$f":"(SUM(GB390:GE390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG390+$DH390","v":13.379937515880769},{"$f":"IF($D$144=1,AS420,IF($D$144=2,IF($D$145=1,AU420,AW420),AY420))","v":0.59824448286204757},13.465686117016842,{"$f":"DT390/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":6.9930107862942734E-4},{"$f":"(SUM(DU390:DW390)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX390+$DY390)","v":6.3125477313243222E-2},{"$f":"G420*$C$6+M420*$D$6+S420*$E$6+Y420*$F$6+AE420*$G$6+AK420*$H$6+AQ420*$I$6+BA420*$J$6+BC420*$K$6","v":0.18858450822732956},{"$f":"H420*$C$6+N420*$D$6+T420*$E$6+Z420*$F$6+AF420*$G$6+AL420*$H$6+AR420*$I$6+BB420*$J$6+BD420*$K$6","v":6985.1991413445903},{"$f":"G420*$C$7+M420*$D$7+S420*$E$7+Y420*$F$7+AE420*$G$7+AK420*$H$7+AQ420*$I$7+BA420*$J$7+BC420*$K$7","v":0.18858450822732956},{"$f":"H420*$C$7+N420*$D$7+T420*$E$7+Z420*$F$7+AF420*$G$7+AL420*$H$7+AR420*$I$7+BB420*$J$7+BD420*$K$7","v":6985.1991413445903},{"$f":"(K390/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":0.26552499683833009},{"$f":"((SUM(DZ390:EA390)+(EB390+EC390)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED390+EE390","v":13.643792271318858},{"$f":"(K390/$E$123)/Fuel_Specs!$E$28*lb2g","v":3.2558932812305039E-3},{"$f":"SUM(EF390:EG390)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH390+EI390)/T2lb","v":1.1892777239464377E-2},{"$f":"(SUM(DT390:DV390)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DC183:DD183)+$DY390)","v":0.11663831380627485},{"$f":"(SUM(DU390:DW390)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD183:DE183)+$DY390)","v":8.4199643780536529E-2},{"$f":"(GQ390/'T2 Calculator'!$B$14+GR390+GV390)/Fuel_Specs!$B$26*1000000","v":0.34544397258501452},{"$f":"((SUM(GR390:GV390))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.722589226509259}]
[null,"Urban CO",{"$f":"(K391/$C$103+R391+S391+T391)/Fuel_Specs!$B$26*1000000","v":0.36211820886204515},{"$f":"((SUM(L391:N391))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":30361.837011500102},{"$f":"(K391/$D$103+U391+V391+W391+X391)/Fuel_Specs!$B$26*1000000","v":0.61171439828321739},{"$f":"((SUM(O391:Q391))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":2.0847232514255265},0.36211820886204515,30361.837011500102,{"$f":"AG391/$C$141/Fuel_Specs!$B$26*1000000","v":0.55099210685127531},{"$f":"(SUM(AH391:AJ391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":-1.1127889153543964},{"$f":"AG391/$I$141/Fuel_Specs!$B$26*1000000","v":0.50665940859887382},{"$f":"(SUM(AK391:AM391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":-0.14583141822543588},0.55099210685127531,-1.1127889153543964,{"$f":"AV391/$D$141/Fuel_Specs!$B$26*1000000","v":0.67639742297414007},{"$f":"(SUM(AW391:AY391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$391+$DH$391","v":-1.1152235338420255},{"$f":"AV391/$J$141/Fuel_Specs!$B$26*1000000","v":0.62197464181530115},{"$f":"(SUM(AZ391:BB391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG391+$DH391","v":-0.14583141822543588},0.67639742297414007,-1.1152235338420255,{"$f":"BL391/$E$141/Fuel_Specs!$B$26*1000000","v":0.77474887307876694},{"$f":"(SUM(BM391:BO391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":-0.71292525316829625},{"$f":"BL391/$K$141/Fuel_Specs!$B$26*1000000","v":0.67737606389400384},{"$f":"(SUM(BP391:BR391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":0.21745211815465382},0.77474887307876694,-0.71292525316829625,{"$f":"CB391/$F$141/Fuel_Specs!$B$26*1000000","v":0.56988153362357408},{"$f":"(SUM(CC391:CE391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":-0.71292525316829625},{"$f":"CB391/$L$141/Fuel_Specs!$B$26*1000000","v":0.49825707857798829},{"$f":"(SUM(CF391:CH391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":0.21745211815465382},0.56988153362357408,-0.71292525316829625,{"$f":"(CQ391)/$G$141/Fuel_Specs!$B$26*1000000","v":0.97274617799688423},{"$f":"(SUM(CR391:CT391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":1.1835664654097879},{"$f":"(CQ391)/$M$141/Fuel_Specs!$B$26*1000000","v":0.85048846163662029},{"$f":"(SUM(CU391:CW391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":0.66231675309053673},0.97274617799688423,1.1835664654097879,{"$f":"(CZ391)/$H$141/Fuel_Specs!$B$26*1000000","v":0.67086817027332746},{"$f":"(SUM(DA391:DC391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":-0.99084596380578838},{"$f":"(CZ391)/$N$141/Fuel_Specs!$B$26*1000000","v":0.59388573223266783},{"$f":"(SUM(DD391:DF391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":0.81258892554190854},0.67086817027332746,-0.99084596380578838,{"$f":"ES391/G$179/Fuel_Specs!$B$26*1000000","v":0.68104983760579141},{"$f":"(SUM(ET391:EY391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG391+$DH391","v":1.4436209105958913},{"$f":"FI391/H$179/Fuel_Specs!$B$26*1000000","v":1.0861506900283657},{"$f":"(SUM(FJ391:FM391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG391+$DH391","v":-9.8997835464192949},{"$f":"FI391/I$179/Fuel_Specs!$B$26*1000000","v":0.5629368541995533},{"$f":"(SUM(FN391:FQ391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG391+$DH391","v":0.13160505076961104},{"$f":"GA391/J$179/Fuel_Specs!$B$26*1000000","v":0.64011689650460901},{"$f":"(SUM(GB391:GE391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG391+$DH391","v":-0.71842706252190791},0.68104983760579141,1.4436209105958913,{"$f":"DT391/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.4719592416158952E-3},{"$f":"(SUM(DU391:DW391)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX391+$DY391)","v":0.22328744776970727},0.36211820886204515,30361.837011500102,0.36211820886204515,30361.837011500102,{"$f":"(K391/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":0.60533755707377812},{"$f":"((SUM(DZ391:EA391)+(EB391+EC391)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED391+EE391","v":2.122930043659347},{"$f":"(K391/$E$123)/Fuel_Specs!$E$28*lb2g","v":7.4227078746677451E-3},{"$f":"SUM(EF391:EG391)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH391+EI391)/T2lb","v":2.6966764567530537E-2},{"$f":"DT391/$C$197/Fuel_Specs!$B$26*1000000","v":1.4719592416158952E-3},{"$f":"(SUM(DU391:DW391)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD184:DE184)+$DY391)","v":0.14009997618976264},{"$f":"(GQ391/'T2 Calculator'!$B$14+GR391+GV391)/Fuel_Specs!$B$26*1000000","v":1.7172949039160208},{"$f":"((SUM(GR391:GV391))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":2.273179167073561}]
[null,"Urban NOx",{"$f":"(K392/$C$103+R392+S392+T392)/Fuel_Specs!$B$26*1000000","v":0.89974969415924089},{"$f":"((SUM(L392:N392))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":30364.764597242021},{"$f":"(K392/$D$103+U392+V392+W392+X392)/Fuel_Specs!$B$26*1000000","v":1.5627613828782576},{"$f":"((SUM(O392:Q392))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":4.6550400162154624},0.89974969415924089,30364.764597242021,{"$f":"AG392/$C$141/Fuel_Specs!$B$26*1000000","v":1.1658144272509885},{"$f":"(SUM(AH392:AJ392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":-4.7962805082433828},{"$f":"AG392/$I$141/Fuel_Specs!$B$26*1000000","v":1.0720132664376905},{"$f":"(SUM(AK392:AM392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":-0.66078149631980709},1.1658144272509885,-4.7962805082433828,{"$f":"AV392/$D$141/Fuel_Specs!$B$26*1000000","v":1.4823467747374774},{"$f":"(SUM(AW392:AY392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$392+$DH$392","v":-4.8056174433667778},{"$f":"AV392/$J$141/Fuel_Specs!$B$26*1000000","v":1.3630774940114736},{"$f":"(SUM(AZ392:BB392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG392+$DH392","v":-0.66078149631980709},1.4823467747374774,-4.8056174433667778,{"$f":"BL392/$E$141/Fuel_Specs!$B$26*1000000","v":1.8263882282119772},{"$f":"(SUM(BM392:BO392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":-3.7211470080600408},{"$f":"BL392/$K$141/Fuel_Specs!$B$26*1000000","v":1.5968421667427124},{"$f":"(SUM(BP392:BR392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":0.82202091018436407},1.8263882282119772,-3.7211470080600408,{"$f":"CB392/$F$141/Fuel_Specs!$B$26*1000000","v":1.4366443548172858},{"$f":"(SUM(CC392:CE392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":-3.7211470080600408},{"$f":"CB392/$L$141/Fuel_Specs!$B$26*1000000","v":1.2560824960151133},{"$f":"(SUM(CF392:CH392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":0.82202091018436407},1.4366443548172858,-3.7211470080600408,{"$f":"(CQ392)/$G$141/Fuel_Specs!$B$26*1000000","v":2.4062148773340857},{"$f":"(SUM(CR392:CT392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":4.019700574090221},{"$f":"(CQ392)/$M$141/Fuel_Specs!$B$26*1000000","v":2.1037944282702385},{"$f":"(SUM(CU392:CW392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":2.6378101909883358},2.4062148773340857,4.019700574090221,{"$f":"(CZ392)/$H$141/Fuel_Specs!$B$26*1000000","v":1.3824462762255001},{"$f":"(SUM(DA392:DC392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":-4.6524792970829862},{"$f":"(CZ392)/$N$141/Fuel_Specs!$B$26*1000000","v":1.2238099158796061},{"$f":"(SUM(DD392:DF392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":2.8357527734407308},1.3824462762255001,-4.6524792970829862,{"$f":"ES392/G$179/Fuel_Specs!$B$26*1000000","v":1.4498224190098354},{"$f":"(SUM(ET392:EY392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG392+$DH392","v":4.7752698047600459},{"$f":"FI392/H$179/Fuel_Specs!$B$26*1000000","v":2.8432559590806497},{"$f":"(SUM(FJ392:FM392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG392+$DH392","v":-39.886884974214716},{"$f":"FI392/I$179/Fuel_Specs!$B$26*1000000","v":1.4736201707400238},{"$f":"(SUM(FN392:FQ392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG392+$DH392","v":0.43179169168780529},{"$f":"GA392/J$179/Fuel_Specs!$B$26*1000000","v":1.6365366886383339},{"$f":"(SUM(GB392:GE392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG392+$DH392","v":-3.7114020741739688},1.4498224190098354,4.7752698047600459,{"$f":"DT392/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":3.1466681864952646E-3},{"$f":"(SUM(DU392:DW392)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX392+$DY392)","v":0.6042107032558417},0.89974969415924089,30364.764597242021,0.89974969415924089,30364.764597242021,{"$f":"(K392/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":1.5144617789645494},{"$f":"((SUM(DZ392:EA392)+(EB392+EC392)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED392+EE392","v":4.7822447706964848},{"$f":"(K392/$E$123)/Fuel_Specs!$E$28*lb2g","v":1.8570477316730224E-2},{"$f":"SUM(EF392:EG392)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH392+EI392)/T2lb","v":6.2423049460014937E-2},{"$f":"DT392/$C$197/Fuel_Specs!$B$26*1000000","v":3.1466681864952646E-3},{"$f":"(SUM(DU392:DW392)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD185:DE185)+$DY392)","v":0.29192094012223985},{"$f":"(GQ392/'T2 Calculator'!$B$14+GR392+GV392)/Fuel_Specs!$B$26*1000000","v":4.2701658862053309},{"$f":"((SUM(GR392:GV392))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":6.62710885272047}]
[null,"Urban PM10",{"$f":"(K393/$C$103+R393+S393+T393)/Fuel_Specs!$B$26*1000000","v":8.0610456200878963E-2},{"$f":"((SUM(L393:N393))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":57050.568734545392},{"$f":"(K393/$D$103+U393+V393+W393+X393)/Fuel_Specs!$B$26*1000000","v":0.18729598256369012},{"$f":"((SUM(O393:Q393))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":0.16756249305596072},8.0610456200878963E-2,57050.568734545392,{"$f":"AG393/$C$141/Fuel_Specs!$B$26*1000000","v":0.10938378685656909},{"$f":"(SUM(AH393:AJ393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-1.6233355151216922},{"$f":"AG393/$I$141/Fuel_Specs!$B$26*1000000","v":0.10058279251178766},{"$f":"(SUM(AK393:AM393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-0.65236266678256571},0.10938378685656909,-1.6233355151216922,{"$f":"AV393/$D$141/Fuel_Specs!$B$26*1000000","v":0.15613218254510264},{"$f":"(SUM(AW393:AY393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$393+$DH$393","v":-1.6245152557359366},{"$f":"AV393/$J$141/Fuel_Specs!$B$26*1000000","v":0.14356982302997945},{"$f":"(SUM(AZ393:BB393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG393+$DH393","v":-0.65236266678256571},0.15613218254510264,-1.6245152557359366,{"$f":"BL393/$E$141/Fuel_Specs!$B$26*1000000","v":0.20091775750883073},{"$f":"(SUM(BM393:BO393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-1.4485833707235574},{"$f":"BL393/$K$141/Fuel_Specs!$B$26*1000000","v":0.1756657989148247},{"$f":"(SUM(BP393:BR393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-0.31956690666185},0.20091775750883073,-1.4485833707235574,{"$f":"CB393/$F$141/Fuel_Specs!$B$26*1000000","v":0.17652054199946676},{"$f":"(SUM(CC393:CE393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-1.4485833707235574},{"$f":"CB393/$L$141/Fuel_Specs!$B$26*1000000","v":0.15433490010882339},{"$f":"(SUM(CF393:CH393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-0.31956690666185},0.17652054199946676,-1.4485833707235574,{"$f":"(CQ393)/$G$141/Fuel_Specs!$B$26*1000000","v":0.27199824807851847},{"$f":"(SUM(CR393:CT393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":0.28874942815806731},{"$f":"(CQ393)/$M$141/Fuel_Specs!$B$26*1000000","v":0.23781267591564453},{"$f":"(SUM(CU393:CW393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":8.7963436743015072E-2},0.27199824807851847,0.28874942815806731,{"$f":"(CZ393)/$H$141/Fuel_Specs!$B$26*1000000","v":0.1168530512553404},{"$f":"(SUM(DA393:DC393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-1.6223551108158278},{"$f":"(CZ393)/$N$141/Fuel_Specs!$B$26*1000000","v":0.10344410866910736},{"$f":"(SUM(DD393:DF393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":9.6330134489061026E-2},0.1168530512553404,-1.6223551108158278,{"$f":"ES393/G$179/Fuel_Specs!$B$26*1000000","v":0.20028930867180206},{"$f":"(SUM(ET393:EY393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG393+$DH393","v":0.51877000005474916},{"$f":"FI393/H$179/Fuel_Specs!$B$26*1000000","v":0.47369224165906915},{"$f":"(SUM(FJ393:FM393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG393+$DH393","v":-9.3421637393524311},{"$f":"FI393/I$179/Fuel_Specs!$B$26*1000000","v":0.24550812592249696},{"$f":"(SUM(FN393:FQ393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG393+$DH393","v":-0.39999607303290063},{"$f":"GA393/J$179/Fuel_Specs!$B$26*1000000","v":0.27557059905934572},{"$f":"(SUM(GB393:GE393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG393+$DH393","v":-1.4448294411955289},0.20028930867180206,0.51877000005474916,{"$f":"DT393/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":2.3391468291287726E-4},{"$f":"(SUM(DU393:DW393)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX393+$DY393)","v":1.0344219106050823E-2},8.0610456200878963E-2,57050.568734545392,8.0610456200878963E-2,57050.568734545392,{"$f":"(K393/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":0.17305611267042315},{"$f":"((SUM(DZ393:EA393)+(EB393+EC393)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED393+EE393","v":0.45987333136499309},{"$f":"(K393/$E$123)/Fuel_Specs!$E$28*lb2g","v":2.1220308491805328E-3},{"$f":"SUM(EF393:EG393)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH393+EI393)/T2lb","v":5.8298162294367047E-3},{"$f":"DT393/$C$197/Fuel_Specs!$B$26*1000000","v":2.3391468291287726E-4},{"$f":"(SUM(DU393:DW393)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD186:DE186)+$DY393)","v":3.938941298407872E-2},{"$f":"(GQ393/'T2 Calculator'!$B$14+GR393+GV393)/Fuel_Specs!$B$26*1000000","v":0.69963770078684751},{"$f":"((SUM(GR393:GV393))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":0.74514177988209518}]
[null,"Urban PM2.5",{"$f":"(K394/$C$103+R394+S394+T394)/Fuel_Specs!$B$26*1000000","v":6.5097393272955217E-2},{"$f":"((SUM(L394:N394))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":57050.489614165213},{"$f":"(K394/$D$103+U394+V394+W394+X394)/Fuel_Specs!$B$26*1000000","v":0.14243283334380116},{"$f":"((SUM(O394:Q394))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":0.13748362396384242},6.5097393272955217E-2,57050.489614165213,{"$f":"AG394/$C$141/Fuel_Specs!$B$26*1000000","v":8.4858686283004026E-2},{"$f":"(SUM(AH394:AJ394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-1.1354143653085964},{"$f":"AG394/$I$141/Fuel_Specs!$B$26*1000000","v":7.803097589241749E-2},{"$f":"(SUM(AK394:AM394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-0.44753422749214439},8.4858686283004026E-2,-1.1354143653085964,{"$f":"AV394/$D$141/Fuel_Specs!$B$26*1000000","v":0.11999135856236431},{"$f":"(SUM(AW394:AY394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$394+$DH$394","v":-1.1363522852924406},{"$f":"AV394/$J$141/Fuel_Specs!$B$26*1000000","v":0.11033688143665685},{"$f":"(SUM(AZ394:BB394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG394+$DH394","v":-0.44753422749214439},0.11999135856236431,-1.1363522852924406,{"$f":"BL394/$E$141/Fuel_Specs!$B$26*1000000","v":0.15303683107014926},{"$f":"(SUM(BM394:BO394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-1.0094807300488124},{"$f":"BL394/$K$141/Fuel_Specs!$B$26*1000000","v":0.1338026938318245},{"$f":"(SUM(BP394:BR394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-0.21102580160653128},0.15303683107014926,-1.0094807300488124,{"$f":"CB394/$F$141/Fuel_Specs!$B$26*1000000","v":0.13312710788561621},{"$f":"(SUM(CC394:CE394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-1.0094807300488124},{"$f":"CB394/$L$141/Fuel_Specs!$B$26*1000000","v":0.11639528558305244},{"$f":"(SUM(CF394:CH394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-0.21102580160653128},0.13312710788561621,-1.0094807300488124,{"$f":"(CQ394)/$G$141/Fuel_Specs!$B$26*1000000","v":0.20740500196022293},{"$f":"(SUM(CR394:CT394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":0.22519198739775281},{"$f":"(CQ394)/$M$141/Fuel_Specs!$B$26*1000000","v":0.18133770663188892},{"$f":"(SUM(CU394:CW394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":7.8594354564768043E-2},0.20740500196022293,0.22519198739775281,{"$f":"(CZ394)/$H$141/Fuel_Specs!$B$26*1000000","v":9.0991508377865821E-2},{"$f":"(SUM(DA394:DC394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-1.1347085275323716},{"$f":"(CZ394)/$N$141/Fuel_Specs!$B$26*1000000","v":8.0550189999217273E-2},{"$f":"(SUM(DD394:DF394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":8.5022694256190787E-2},9.0991508377865821E-2,-1.1347085275323716,{"$f":"ES394/G$179/Fuel_Specs!$B$26*1000000","v":0.15011310162310276},{"$f":"(SUM(ET394:EY394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG394+$DH394","v":0.3801637060033673},{"$f":"FI394/H$179/Fuel_Specs!$B$26*1000000","v":0.34837861795067171},{"$f":"(SUM(FJ394:FM394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG394+$DH394","v":-6.6298014713682276},{"$f":"FI394/I$179/Fuel_Specs!$B$26*1000000","v":0.18055981095442425},{"$f":"(SUM(FN394:FQ394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG394+$DH394","v":-0.26983324756583876},{"$f":"GA394/J$179/Fuel_Specs!$B$26*1000000","v":0.20240906019659016},{"$f":"(SUM(GB394:GE394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG394+$DH394","v":-1.0069594035778926},0.15011310162310276,0.3801637060033673,{"$f":"DT394/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.8278570182193014E-4},{"$f":"(SUM(DU394:DW394)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX394+$DY394)","v":8.8681958568925748E-3},6.5097393272955217E-2,57050.489614165213,6.5097393272955217E-2,57050.489614165213,{"$f":"(K394/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":0.13184108415463697},{"$f":"((SUM(DZ394:EA394)+(EB394+EC394)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED394+EE394","v":0.33807392413143039},{"$f":"(K394/$E$123)/Fuel_Specs!$E$28*lb2g","v":1.6166481694775854E-3},{"$f":"SUM(EF394:EG394)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH394+EI394)/T2lb","v":4.3063991074470554E-3},{"$f":"DT394/$C$197/Fuel_Specs!$B$26*1000000","v":1.8278570182193014E-4},{"$f":"(SUM(DU394:DW394)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD187:DE187)+$DY394)","v":3.0722518534795309E-2},{"$f":"(GQ394/'T2 Calculator'!$B$14+GR394+GV394)/Fuel_Specs!$B$26*1000000","v":0.49978002909001817},{"$f":"((SUM(GR394:GV394))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":0.54665923817578632}]
[null,"Urban SOx",{"$f":"(K395/$C$103+R395+S395+T395)/Fuel_Specs!$B$26*1000000","v":0.69987120526341162},{"$f":"((SUM(L395:N395))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":3667.170342594316},{"$f":"(K395/$D$103+U395+V395+W395+X395)/Fuel_Specs!$B$26*1000000","v":1.7988808555451876},{"$f":"((SUM(O395:Q395))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":1.1828767910510904},0.69987120526341162,3667.170342594316,{"$f":"AG395/$C$141/Fuel_Specs!$B$26*1000000","v":1.0752809547113917},{"$f":"(SUM(AH395:AJ395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-17.964121789341544},{"$f":"AG395/$I$141/Fuel_Specs!$B$26*1000000","v":0.9887640962863371},{"$f":"(SUM(AK395:AM395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-7.539218483597522},1.0752809547113917,-17.964121789341544,{"$f":"AV395/$D$141/Fuel_Specs!$B$26*1000000","v":1.5417819052708697},{"$f":"(SUM(AW395:AY395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$395+$DH$395","v":-17.973401550546278},{"$f":"AV395/$J$141/Fuel_Specs!$B$26*1000000","v":1.4177304876053975},{"$f":"(SUM(AZ395:BB395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG395+$DH395","v":-7.539218483597522},1.5417819052708697,-17.973401550546278,{"$f":"BL395/$E$141/Fuel_Specs!$B$26*1000000","v":1.9489826057184845},{"$f":"(SUM(BM395:BO395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-16.136556970656759},{"$f":"BL395/$K$141/Fuel_Specs!$B$26*1000000","v":1.7040285077320083},{"$f":"(SUM(BP395:BR395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-3.9866212946883155},1.9489826057184845,-16.136556970656759,{"$f":"CB395/$F$141/Fuel_Specs!$B$26*1000000","v":1.5652112317882914},{"$f":"(SUM(CC395:CE395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-16.136556970656759},{"$f":"CB395/$L$141/Fuel_Specs!$B$26*1000000","v":1.3684906944597084},{"$f":"(SUM(CF395:CH395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-3.9866212946883155},1.5652112317882914,-16.136556970656759,{"$f":"(CQ395)/$G$141/Fuel_Specs!$B$26*1000000","v":2.6182742652175506},{"$f":"(SUM(CR395:CT395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":2.4094834454465754},{"$f":"(CQ395)/$M$141/Fuel_Specs!$B$26*1000000","v":2.2892015433596073},{"$f":"(SUM(CU395:CW395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":0.36376812088046284},2.6182742652175506,2.4094834454465754,{"$f":"(CZ395)/$H$141/Fuel_Specs!$B$26*1000000","v":1.1780511558958648},{"$f":"(SUM(DA395:DC395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-17.949481681458202},{"$f":"(CZ395)/$N$141/Fuel_Specs!$B$26*1000000","v":1.042869231732535},{"$f":"(SUM(DD395:DF395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":0.4519444906358665},1.1780511558958648,-17.949481681458202,{"$f":"ES395/G$179/Fuel_Specs!$B$26*1000000","v":2.0335443258269601},{"$f":"(SUM(ET395:EY395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG395+$DH395","v":5.0950021432017438},{"$f":"FI395/H$179/Fuel_Specs!$B$26*1000000","v":4.8901702129248159},{"$f":"(SUM(FJ395:FM395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG395+$DH395","v":-100.14959331069664},{"$f":"FI395/I$179/Fuel_Specs!$B$26*1000000","v":2.5345074688415128},{"$f":"(SUM(FN395:FQ395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG395+$DH395","v":-4.8131325381503043},{"$f":"GA395/J$179/Fuel_Specs!$B$26*1000000","v":2.8606550753267137},{"$f":"(SUM(GB395:GE395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG395+$DH395","v":-16.097186376703046},2.0335443258269601,5.0950021432017438,{"$f":"DT395/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":2.335873468480978E-3},{"$f":"(SUM(DU395:DW395)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX395+$DY395)","v":7.5917280326018993E-2},0.69987120526341162,3667.170342594316,0.69987120526341162,3667.170342594316,{"$f":"(K395/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":1.6454823004090571},{"$f":"((SUM(DZ395:EA395)+(EB395+EC395)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED395+EE395","v":4.6066918879692071},{"$f":"(K395/$E$123)/Fuel_Specs!$E$28*lb2g","v":2.0177063666618124E-2},{"$f":"SUM(EF395:EG395)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH395+EI395)/T2lb","v":5.7740908914428887E-2},{"$f":"DT395/$C$197/Fuel_Specs!$B$26*1000000","v":2.335873468480978E-3},{"$f":"(SUM(DU395:DW395)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD188:DE188)+$DY395)","v":0.37887547030536567},{"$f":"(GQ395/'T2 Calculator'!$B$14+GR395+GV395)/Fuel_Specs!$B$26*1000000","v":7.4394808566357611},{"$f":"((SUM(GR395:GV395))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":7.3781626550272845}]
["4.3) Details Breakdown of the pathways under the California Low Carbon Fuel Standard (grams per MMBtu, unless notice)"]
[null,null,"Corn Ethanol - Dry Mill",null,null,null,null,null,null,null,null,null,null,null,"Corn Ethanol - Wet Mill",null,null,null,null,null,null,null,null,null,null,null,"Willow Trees Ethanol",null,null,null,null,null,null,null,null,null,null,null,"Poplar Trees Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Switchgrass Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Miscanthus Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Stover Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,"Brazillian Sugarcane Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grain Sorghum Ethanol ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sweet Sorghum Ethanol (Conventional)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forage Sorghum Ethanol ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock","Production",null,null,null,null,null,null,null,null,null,"Ethanol Production"]
[null,null,"Farming ","Fertilizers","N2O in soil ","Corn Transport ","Different Process ","Co-product Credit ","Total Feedstock (g/MMBtu)","EtOH production ","Different Process","EtOH T&D ","Total Fuel ","Final CI, (g/MJ)","Farming","Fertilizers ","N2O in soil ","Different Process ","Corn Transport ","Co-product credit ","Total Feedstock (g/MMBtu)","EtOH production ","Different Process ","EtOH T&D ","Total (g/MMBtu)","Final CI, g/MJ","Farming ","Fertilizers ","N2O in soil ","Different Process ","Feedstock Transport ","Total Feedstock CI (g/MMBtu)","Co-gen electricity credit ","EtOH production ","Different Process ","EtOH T&D ","Total Fuel CI (g/MMBtu)","Final CI, g/MJ","Farming ","Fertilizers ","N2O in soil ","Different Process ","Feedstock Transport ","Total Feedstock CI (g/MMBtu)","Co-gen electricity credit ","EtOH production via Fermentation ","Different Process ","EtOH T&D ","Total Fuel CI (g/MMBtu)","Final CI, g/MJ",null,null,null,"Farming ","Fertilizers ","N2O in soil ","Different Process ","Treatment, Storage ","Feedstock Transport ","Total (g/MMBtu)","Co-gen electricity credit ","EtOH production via Fermentation ","Non Combustion","Different Process ","EtOH T&D ","Total (g/MMBtu)","Final CI, g/MJ",null,null,null,null,null,"Farming (g/MMBtu)","Fertilizers (g/MMBtu)","N2O in soil (g/MMBtu)","Different Process (g/MMBtu)","Treatment, Storage (g/MMBtu)","Feedstock Transport (g/MMBtu)","Total (g/MMBtu)","Co-gen electricity credit (g/MMBtu)","EtOH production via Fermentation (g/MMBtu)","Different Process (g/MMBtu)","EtOH T&D (g/MMBtu)","Total (g/MMBtu)","Final CI, g/MJ",null,null,"Farming (g/MMBtu)","Fertilizers (g/MMBtu)","N2O in soil (g/MMBtu)","Different Process (g/MMBtu)","Treatment, Storage (g/MMBtu)","Feedstock Transport (g/MMBtu)","Total (g/MMBtu)","Co-gen electricity credit (g/MMBtu)","EtOH production via Fermentation (g/MMBtu)","Different Process (g/MMBtu)","EtOH T&D (g/MMBtu)","Total (g/MMBtu)","Final CI, g/MJ",null,null,"Farming /Collection","Fertilizers","Different Process","Different Process ","Treatment, Storage ","Feedstock Transport ","Total (g/MMBtu)","Co-gen electricity credit ","EtOH production via Fermentation ","Different Process","EtOH T&D ","Total (g/MMBtu)","Final CI, g/MJ",null,"Farming ","Fertilizers ","N2O in Soil ","Cane T&D ","Straw burning  ","Mechanized Harvesting Credit","Filtercake TD ","Total (g/MMBtu)","EtOH production ","Different Process","Electricity credit ","EtOH T&D ","Total (g/MMBtu)","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,"Farming ","Fertilizers ","N2O in Soil "," Feedstock Transport ","Treament/D/C/H ","Total (g/MMBtu)","EtOH production ","Co-product Credit ","EtOH T&D ","Total (g/MMBtu)","Final CI, g/MJ",null,null,null,null,null,"Farming (g/MMBtu)","Fertilizers (g/MMBtu)","N2O in Soil (g/MMBtu)"," Feedstock Transport (g/MMBtu)","Treament/D/C/H","Total (g/MMBtu)","EtOH production (g/MMBtu)","Co-prod Credit (g/MMBtu)","Eletricity Credit (g/MMBtu)","EtOH T&D (g/MMBtu)","Total (g/MMBtu)","Final CI, g/MJ",null,null,null,null,null,null,"Farming (g/MMBtu)","Fertilizers (g/MMBtu)","N2O in Soil (g/MMBtu)"," Feedstock Transport (g/MMBtu)","Treament/D/C/H","Total (g/MMBtu)","EtOH production (g/MMBtu)","Co-prod Credit (g/MMBtu)","Eletricity Credit (g/MMBtu)","EtOH T&D (g/MMBtu)","Total (g/MMBtu)","Final CI, g/MJ",null,null,"g/MMBtu","Feedstock Production (Farming, Collection…)","Feedstock Fertilizers","N2O in soil","Different / Innovative Process","Different / Innovative Process","Co-product credit","Co-product credit (animal feed displacement)","Treatment, storage","Feedstock Transportation","Total feedstock production","EtOH production","Electricity credit","Different / Innovative Process","Different / Innovative Process","Different / Innovative Process","EtOH T&D","Total","Final CI, g/MJ"]
[null,"VOC",{"$f":"(C377/$C$103)/Fuel_Specs!$B$26*1000000","v":4.8964022867128989},{"$f":"(SUM(D377:I377)/$C$103)/Fuel_Specs!$B$26*1000000","v":13.693903899300098},null,{"$f":"(J377/$C$103)/Fuel_Specs!$B$26*1000000","v":0.50496515740788872},null,{"$f":"(R377+S377+T377)/Fuel_Specs!$B$26*1000000","v":-21.484801333214143},{"$f":"SUM(C429:H429)","v":-2.3895299897932603},{"$f":"((SUM(L377:N377))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":34.436120489480182},null,{"$f":"(DG377+DG387+DG388+DH377+DH387+DH388)","v":21.069751607607106},{"$f":"J429+L429","v":55.505872097087291},{"$f":"I429+M429","v":53.116342107294031},{"$f":"(C377/$D$103)/Fuel_Specs!$B$26*1000000","v":5.2701734536375469},{"$f":"(SUM(D377:I377)/$D$103)/Fuel_Specs!$B$26*1000000","v":14.73924007481919},null,null,{"$f":"(J377/$D$103)/Fuel_Specs!$B$26*1000000","v":0.54351211598864346},{"$f":"(U377+V377+W377+X377)/Fuel_Specs!$B$26*1000000","v":-11.102870321095017},{"$f":"SUM(O429:T429)","v":9.4500553233503641},{"$f":"((SUM(O377:Q377))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":38.32646188222575},null,{"$f":"(DG377+DG387+DG388+DH377+DH387+DH388)","v":21.069751607607106},{"$f":"V429+X429","v":59.39621348983286},{"$f":"U429+Y429","v":68.846268813183229},{"$f":"(Y377/$C$141)/Fuel_Specs!$B$26*1000000","v":1.8858326686685969},{"$f":"(SUM(Z377:AE377)/$C$141)/Fuel_Specs!$B$26*1000000","v":2.6836034075170883},null,null,{"$f":"(AF377/$C$141)/Fuel_Specs!$B$26*1000000","v":0.85041504463333661},{"$f":"SUM(AA429:AE429)","v":5.4198511208190219},{"$f":"(AI377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-2.2601147072372121},{"$f":"(AH377+AJ377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":31.080354587630953},null,{"$f":"(DG377+DG387+DG388+DH377+DH387+DH388)","v":21.069751607607106},{"$f":"SUM(AG429:AJ429)","v":49.889991488000845},{"$f":"AF429+AK429","v":55.309842608819864},{"$f":"(AN377/$D$141)/Fuel_Specs!$B$26*1000000","v":2.6754653530839279},{"$f":"(SUM(AO377:AT377)/$D$141)/Fuel_Specs!$B$26*1000000","v":3.1682565910790705},null,null,{"$f":"(AU377/$D$141)/Fuel_Specs!$B$26*1000000","v":0.85041504463333661},{"$f":"SUM(AM429:AQ429)","v":6.6941369887963358},{"$f":"(AX377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-2.2601147072372121},{"$f":"(AW377+AY377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":31.394295514386798},null,{"$f":"(DG377+DG387+DG388+DH377+DH387+DH388)","v":21.069751607607106},{"$f":"SUM(AS429:AV429)","v":50.203932414756693},{"$f":"AR429+AW429","v":56.898069403553031},null,null,null,{"$f":"(BC377/$E$141)/Fuel_Specs!$B$26*1000000","v":2.3381666249694466},{"$f":"(SUM(BD377:BI377)/$E$141)/Fuel_Specs!$B$26*1000000","v":8.6295934656481919},null,null,{"$f":"(BJ377/$E$141)/Fuel_Specs!$B$26*1000000","v":7.6935286327445451E-2},{"$f":"(BK377/$E$141)/Fuel_Specs!$B$26*1000000","v":0.64333011666483031},{"$f":"SUM(BB429:BG429)","v":11.688025493609913},{"$f":"((BM377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":19.281426802320492},{"$f":"(BN377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-2.2601147072372121},{"$f":"(BO377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":14.678882436725171},null,{"$f":"DG377+DG387+DG388+DH377+DH387+DH388","v":21.069751607607106},{"$f":"SUM(BI429:BM429)","v":52.769946139415559},{"$f":"BH429+BN429","v":64.457971633025466},null,null,null,null,null,{"$f":"(BS377/$F$141)/Fuel_Specs!$B$26*1000000","v":2.0882948228937912},{"$f":"(SUM(BT377:BY377)/$F$141)/Fuel_Specs!$B$26*1000000","v":4.6236153059883929},null,null,{"$f":"(BZ377/$F$141)/Fuel_Specs!$B$26*1000000","v":7.6935286327445451E-2},{"$f":"(CA377/$F$141)/Fuel_Specs!$B$26*1000000","v":0.45033108166538111},{"$f":"SUM(BU429:BZ429)","v":7.239176496875011},{"$f":"(CD377)/Fuel_Specs!$B$26*1000000","v":-2.25822039135587},{"$f":"(CE377+CC377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":34.428897322341868},null,{"$f":"(DG377+DH387+DG388+DG387+DH388)","v":21.069751607607106},{"$f":"SUM(CB429:CE429)","v":53.240428538593108},{"$f":"CA429+CF429","v":60.479605035468119},null,null,{"$f":"(CI377/$G$141)/Fuel_Specs!$B$26*1000000","v":3.3061661930418649},{"$f":"(SUM(CJ377:CN377)/$G$141)/Fuel_Specs!$B$26*1000000","v":9.091663546632093},null,null,{"$f":"(CO377/$F$141)/Fuel_Specs!$B$26*1000000","v":7.6935286327445451E-2},{"$f":"(CP377/$F$141)/Fuel_Specs!$B$26*1000000","v":0.79344047721995736},{"$f":"SUM(CJ429:CO429)","v":13.268205503221361},{"$f":"(CS377)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(CR377+CT377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":26.396407519067722},null,{"$f":"(DG377+DG387+DH387+DG388+DH388)","v":21.069751607607106},{"$f":"SUM(CQ429:CT429)","v":47.466159126674825},{"$f":"CP429+CU429","v":60.734364629896184},null,null,{"$f":"(CX377/$H$141)/Fuel_Specs!$B$26*1000000","v":1.954483689743324},0,null,null,0,{"$f":"(CY377/$H$141)/Fuel_Specs!$B$26*1000000","v":1.5307470803400056},{"$f":"SUM(CY429:DD429)","v":3.4852307700833296},{"$f":"(DB377)/Fuel_Specs!$B$26*1000000","v":-2.25822039135587},{"$f":"(DA377+DC377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":33.647983373909838},null,{"$f":"(DG377+DG387+DH387+DG388+DH388)","v":21.069751607607106},{"$f":"SUM(DF429:DI429)","v":52.459514590161078},{"$f":"DE429+DJ429","v":55.944745360244404},null,{"$f":"DI377/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":6.4397802092043444},{"$f":"SUM(DJ377:DO377)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":3.3983543272232768},null,{"$f":"DR377/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":0.36567617714233314},{"$f":"DP377/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":917.92768977790752},{"$f":"(DQ377)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":-458.96384488895376},{"$f":"DS377/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":4.1417357278965483E-3},{"$f":"SUM(DM429:DS429)","v":469.17179733825162},{"$f":"((SUM(DU377:DW377)-DV377)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":38.697337296440161},null,{"$f":"(DV377/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":-1.0426246539661854},{"$f":"(DX377+DY377)+DX387+DX388","v":25.051748242568998},{"$f":"SUM(DU429:DX429)","v":62.706460885042972},{"$f":"DT429+DY429","v":531.87825822329455},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EJ377/G$179/Fuel_Specs!$B$26*1000000","v":12.040380112240726},{"$f":"(SUM(EK377:EP377)/G$179/Fuel_Specs!$B$26*1000000)","v":16.565551830021867},null,{"$f":"(ER377)/G$179/Fuel_Specs!$B$26*1000000","v":8.0725298113303268},{"$f":"(EQ377)/G$179/Fuel_Specs!$B$26*1000000","v":0},{"$f":"SUM(EL429:EP429)","v":36.67846175359292},{"$f":"(SUM(ET377:EV377))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":34.212790140309544},{"$f":"(SUM(EW377:EY377))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-15.321257440279496},{"$f":"$DG377+$DH377+DG387+DG388","v":21.069751607607106},{"$f":"ER429+ET429+ES429","v":39.961284307637158},{"$f":"EQ429+EU429","v":76.639746061230085},null,null,null,null,null,{"$f":"EZ377/H$179/Fuel_Specs!$B$26*1000000","v":14.428845526578296},{"$f":"SUM(FA377:FF377)/H$179/Fuel_Specs!$B$26*1000000","v":14.780831529084267},null,{"$f":"FH377/H$179/Fuel_Specs!$B$26*1000000","v":45.119482419176187},{"$f":"FG377/H$179/Fuel_Specs!$B$26*1000000","v":0},{"$f":"SUM(FB429:FF429)","v":74.329159474838747},{"$f":"(FJ377+FL377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":34.298991290555939},{"$f":"(FM377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-8.4827112016947517},{"$f":"(FK377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-12.14029330330081},{"$f":"$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":21.069751607607106},{"$f":"SUM(FH429:FK429)","v":34.745738393167485},{"$f":"FG429+FL429","v":109.07489786800623},null,null,null,null,null,null,{"$f":"FR377/J$179/Fuel_Specs!$B$26*1000000","v":9.0205403489156648},{"$f":"SUM(FS377:FX377)/J$179/Fuel_Specs!$B$26*1000000","v":11.911605867045196},null,{"$f":"FZ377/J$179/Fuel_Specs!$B$26*1000000","v":25.117309094253159},{"$f":"FY377/J$179/Fuel_Specs!$B$26*1000000","v":0},{"$f":"SUM(FT429:FX429)","v":46.049455310214022},{"$f":"(GB377+GD377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":57.857686431717902},{"$f":"(GE377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0},{"$f":"(GC377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-2.2517388228026163},{"$f":"$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":21.069751607607106},{"$f":"SUM(FZ429:GC429)","v":76.675699216522389},{"$f":"FY429+GD429","v":122.72515452673642},null,null,"VOC",{"$f":"GF377/$GP$306/Fuel_Specs!$B$26*10^6","v":1.1196028746686995},{"$f":"SUM(GG377:GL377)/$GH$306/Fuel_Specs!$B$26*1000000","v":2.2749156468460665},null,{"$f":"((GN377)/$O$141)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"((GO377)/$O$141)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"GT377/Fuel_Specs!$B$26*1000000","v":0},{"$f":"GU377/Fuel_Specs!$B$26*1000000","v":-1.4810455557158011},{"$f":"GM377/$GH$306/Fuel_Specs!$B$26*1000000","v":4.0777416162203171E-3},{"$f":"GP377/$GH$306/Fuel_Specs!$B$26*1000000","v":0.25616574460840741},{"$f":"SUM(GI429:GQ429)","v":2.173716452023593},{"$f":"(GR377+GW377)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":6.1313169463417303},{"$f":"(GV377)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(GY377+GW377)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(GZ377+GW377)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(HA377+GW377)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(DG377+DG387+DG388+DH377+DH387+DH388)","v":21.069751607607106},{"$f":"SUM(GS429:GX429)","v":27.201068553948836},{"$f":"GR429+GY429","v":29.374785005972431}]
[null,"CO",{"$f":"(C378/$C$103)/Fuel_Specs!$B$26*1000000","v":75.335249870419332},{"$f":"(SUM(D378:I378)/$C$103)/Fuel_Specs!$B$26*1000000","v":17.759751872959097},null,{"$f":"(J378/$C$103)/Fuel_Specs!$B$26*1000000","v":1.9246241485732516},null,{"$f":"(R378+S378+T378)/Fuel_Specs!$B$26*1000000","v":-57.228505936608812},37.791119955342879,{"$f":"((SUM(L378:N378))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":17.780508981689177},null,{"$f":"(DG378+DH378)","v":4.4281281313635503},22.208637113052728,59.99975706839561,{"$f":"(C378/$D$103)/Fuel_Specs!$B$26*1000000","v":81.086032303275772},{"$f":"(SUM(D378:I378)/$D$103)/Fuel_Specs!$B$26*1000000","v":19.1154581228033},null,null,{"$f":"(J378/$D$103)/Fuel_Specs!$B$26*1000000","v":2.0715420225101404},{"$f":"(U378+V378+W378+X378)/Fuel_Specs!$B$26*1000000","v":-39.152531021016884},63.120501427572336,{"$f":"((SUM(O378:Q378))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":53.42068959120413},null,{"$f":"(DG378+DH378)","v":4.4281281313635503},57.848817722567681,120.96931915014002,{"$f":"(Y378/$C$141)/Fuel_Specs!$B$26*1000000","v":12.809317608739493},{"$f":"(SUM(Z378:AE378)/$C$141)/Fuel_Specs!$B$26*1000000","v":3.2479903216502595},null,null,{"$f":"(AF378/$C$141)/Fuel_Specs!$B$26*1000000","v":2.9029115525573101},{"$f":"SUM(AA430:AE430)","v":18.96021948294706},{"$f":"(AI378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-8.384712192941814},{"$f":"(AH378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":331.29095403934116},null,{"$f":"(DG378+DH378)","v":4.4281281313635503},{"$f":"SUM(AG430:AJ430)","v":327.33436997776289},346.29458946070997,{"$f":"(AN378/$D$141)/Fuel_Specs!$B$26*1000000","v":18.17806366634548},{"$f":"(SUM(AO378:AT378)/$D$141)/Fuel_Specs!$B$26*1000000","v":4.3201986850111211},null,null,{"$f":"(AU378/$D$141)/Fuel_Specs!$B$26*1000000","v":2.9029115525573101},25.401173903913911,{"$f":"(AX378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-8.384712192941814},{"$f":"(AW378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":342.37150415967233},null,{"$f":"(DG378+DH378)","v":4.4281281313635503},338.41492009809406,363.81609400200796,null,null,null,{"$f":"(BC378/$E$141)/Fuel_Specs!$B$26*1000000","v":15.731443683041684},{"$f":"(SUM(BD378:BI378)/$E$141)/Fuel_Specs!$B$26*1000000","v":10.371399380744677},null,null,{"$f":"(BJ378/$E$141)/Fuel_Specs!$B$26*1000000","v":0.25422969570987847},{"$f":"(BK378/$E$141)/Fuel_Specs!$B$26*1000000","v":2.1960223299901509},{"$f":"SUM(BB430:BG430)","v":28.553095089486387},{"$f":"((BM378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":292.49321574299819},{"$f":"(BN378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-8.384712192941814},{"$f":"(BO378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0},null,{"$f":"DG378+DH378","v":4.4281281313635503},288.53663168141992,317.08972677090628,null,null,null,null,null,{"$f":"(BS378/$F$141)/Fuel_Specs!$B$26*1000000","v":10.671247644244945},{"$f":"(SUM(BT378:BY378)/$F$141)/Fuel_Specs!$B$26*1000000","v":6.1871703854579794},null,null,{"$f":"(BZ378/$F$141)/Fuel_Specs!$B$26*1000000","v":0.25422969570987847},{"$f":"(CA378/$F$141)/Fuel_Specs!$B$26*1000000","v":1.5372156309931055},{"$f":"SUM(BU430:BZ430)","v":18.649863356405909},{"$f":"(CD378)/Fuel_Specs!$B$26*1000000","v":-8.3776845436739631},{"$f":"(CE378+CC378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":309.03203977084291},null,{"$f":"DG378+DH378","v":4.4281281313635503},{"$f":"SUM(CB430:CE430)","v":305.0824833585325},323.73234671493839,null,null,{"$f":"(CI378/$G$141)/Fuel_Specs!$B$26*1000000","v":16.97847376410877},{"$f":"(SUM(CJ378:CN378)/$G$141)/Fuel_Specs!$B$26*1000000","v":12.131083619002338},null,null,{"$f":"(CO378/$F$141)/Fuel_Specs!$B$26*1000000","v":0.25422969570987847},{"$f":"(CP378/$F$141)/Fuel_Specs!$B$26*1000000","v":2.7084275403211859},{"$f":"SUM(CJ430:CO430)","v":32.072214619142173},{"$f":"(CS378)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(CR378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":25.525181407498238},null,{"$f":"DG378+DH378","v":4.4281281313635503},{"$f":"SUM(CQ430:CT430)","v":29.953309538861788},62.025524158003961,null,null,{"$f":"(CX378/$H$141)/Fuel_Specs!$B$26*1000000","v":10.037048385082601},0,null,null,0,{"$f":"(CY378/$H$141)/Fuel_Specs!$B$26*1000000","v":5.2252407946031578},{"$f":"SUM(CY430:DD430)","v":15.262289179685759},{"$f":"(DB378)/Fuel_Specs!$B$26*1000000","v":-8.3776845436739631},{"$f":"(DA378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":404.74959275930343},null,{"$f":"$DG378+$DH378","v":4.4281281313635503},{"$f":"SUM(DF430:DI430)","v":400.80003634699301},416.06232552667876,null,{"$f":"DI378/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":85.192680323911645},{"$f":"SUM(DJ378:DO378)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":4.8938440074673428},null,{"$f":"DR378/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.2482441436336034},{"$f":"DP378/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":12064.192494223926},{"$f":"(DQ378)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":-6032.0962471119628},{"$f":"DS378/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.4137911326973411E-2},{"$f":"SUM(DM430:DS430)","v":6123.4451534983027},{"$f":"((SUM(DU378:DW378)-DV378)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":329.90884629951699},null,{"$f":"(DV378/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":-17.672642832558889},{"$f":"(DX378+DY378)","v":12.764247200660794},325.00045066761891,6448.4456041659214,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EJ378/G$179/Fuel_Specs!$B$26*1000000","v":170.65264356350241},{"$f":"SUM(EK378:EP378)/G$179/Fuel_Specs!$B$26*1000000","v":21.938623458124052},null,{"$f":"(ER378)/G$179/Fuel_Specs!$B$26*1000000","v":27.466395534777078},{"$f":"(EQ378)/G$179/Fuel_Specs!$B$26*1000000","v":0},220.05766255640356,{"$f":"(SUM(ET378:EV378))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":16.538140980894244},{"$f":"(SUM(EW378:EY378))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-40.810834541990864},{"$f":"$DG378+$DH378","v":4.4281281313635503},{"$f":"ER430+ET430+ES430","v":-19.84456542973307},200.21309712667048,null,null,null,null,null,{"$f":"EZ378/H$179/Fuel_Specs!$B$26*1000000","v":201.19895122683033},{"$f":"SUM(FA378:FF378)/H$179/Fuel_Specs!$B$26*1000000","v":20.128429241808515},null,{"$f":"FH378/H$179/Fuel_Specs!$B$26*1000000","v":153.51687505819018},{"$f":"FG378/H$179/Fuel_Specs!$B$26*1000000","v":0},{"$f":"SUM(FB430:FF430)","v":374.84425552682899},{"$f":"FJ378/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":155.06684773263257},{"$f":"(FM378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-42.210662024041461},{"$f":"(FK378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-45.038804871328317},{"$f":"$DG378+$DH378","v":4.4281281313635503},{"$f":"SUM(FH430:FK430)","v":72.245508968626339},447.08976449545531,null,null,null,null,null,null,{"$f":"FR378/J$179/Fuel_Specs!$B$26*1000000","v":125.78437092267741},{"$f":"SUM(FS378:FX378)/J$179/Fuel_Specs!$B$26*1000000","v":15.431885527583548},null,{"$f":"FZ378/J$179/Fuel_Specs!$B$26*1000000","v":85.460439598961386},{"$f":"FY378/J$179/Fuel_Specs!$B$26*1000000","v":0},{"$f":"SUM(FT430:FX430)","v":226.67669604922236},{"$f":"(GB378+GD378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":389.49564556026144},{"$f":"(GE378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0},{"$f":"(GC378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-8.3536388230280902},{"$f":"$DG378+$DH378","v":4.4281281313635503},{"$f":"SUM(FZ430:GC430)","v":385.57013486859694},612.24683091781935,null,null,"CO",{"$f":"GF378/$GP$306/Fuel_Specs!$B$26*10^6","v":17.226486031367109},{"$f":"SUM(GG378:GL378)/$GH$306/Fuel_Specs!$B$26*1000000","v":3.1126489547227649},null,{"$f":"((GN378)/$O$141)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"((GO378)/$O$141)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"GT378/Fuel_Specs!$B$26*1000000","v":0},{"$f":"GU378/Fuel_Specs!$B$26*1000000","v":-8.6468881181301995},{"$f":"GM378/$GH$306/Fuel_Specs!$B$26*1000000","v":4.0634666738394484E-2},{"$f":"GP378/$GH$306/Fuel_Specs!$B$26*1000000","v":0.9580737763306526},12.690955311028722,{"$f":"(GR378+GW378)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":22.009583753035209},{"$f":"(GV378)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(GY378)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(GZ378)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(HA378)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"DG378","v":4.4281281313635503},26.437711884398759,39.128667195427482]
[null,"CH4",{"$f":"(C383/$C$103)/Fuel_Specs!$B$26*1000000","v":8.9656791022580578},{"$f":"(SUM(D383:I383)/$C$103)/Fuel_Specs!$B$26*1000000","v":24.989028209928684},null,{"$f":"(J383/$C$103)/Fuel_Specs!$B$26*1000000","v":2.6584820773411617},null,{"$f":"(R383+S383+T383)/Fuel_Specs!$B$26*1000000","v":-26.155395800602953},10.45779358892495,{"$f":"((SUM(L383))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":61.487436736279484},null,{"$f":"(DG383+DH383)","v":3.0517667120008043},64.53920344828029,74.996997037205233,{"$f":"(C383/$D$103)/Fuel_Specs!$B$26*1000000","v":9.6500820871632538},{"$f":"(SUM(D383:I383)/$D$103)/Fuel_Specs!$B$26*1000000","v":26.896587615266746},null,null,{"$f":"(J383/$D$103)/Fuel_Specs!$B$26*1000000","v":2.8614196404969756},{"$f":"(U383+V383+W383+X383)/Fuel_Specs!$B$26*1000000","v":-20.564904182169901},18.843185160757077,{"$f":"((SUM(O383:Q383))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":122.75282287220031},null,{"$f":"(DG383+DH383)","v":3.0517667120008043},125.80458958420111,144.64777474495818,{"$f":"(Y383/$C$141)/Fuel_Specs!$B$26*1000000","v":3.0593268527705306},{"$f":"(SUM(Z383:AE383)/$C$141)/Fuel_Specs!$B$26*1000000","v":4.5522087244991445},null,null,{"$f":"(AF383/$C$141)/Fuel_Specs!$B$26*1000000","v":4.1769367038329852},{"$f":"SUM(AA431:AE431)","v":11.78847228110266},{"$f":"(AI383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-35.475232514234733},{"$f":"(AH383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":30.030048235894835},null,{"$f":"(DG383+DH383)","v":3.0517667120008043},{"$f":"SUM(AG431:AJ431)","v":-2.3934175663390937},9.3950547147635657,{"$f":"(AN383/$D$141)/Fuel_Specs!$B$26*1000000","v":4.3164199786369899},{"$f":"(SUM(AO383:AT383)/$D$141)/Fuel_Specs!$B$26*1000000","v":6.3161787299568006},null,null,{"$f":"(AU383/$D$141)/Fuel_Specs!$B$26*1000000","v":4.1769367038329852},14.809535412426776,{"$f":"(AX383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-35.475232514234733},{"$f":"(AW383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":30.417855303569073},null,{"$f":"(DG383+DH383)","v":3.0517667120008043},-2.0056104986648555,12.80392491376192,null,null,null,{"$f":"(BC383/$E$141)/Fuel_Specs!$B$26*1000000","v":4.4794364984410473},{"$f":"(SUM(BD383:BI383)/$E$141)/Fuel_Specs!$B$26*1000000","v":14.435205346232776},null,null,{"$f":"(BJ383/$E$141)/Fuel_Specs!$B$26*1000000","v":1.5771760518225366},{"$f":"(BK383/$E$141)/Fuel_Specs!$B$26*1000000","v":3.1598090766809892},23.651626973177351,{"$f":"((BM383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":44.584317829786286},{"$f":"(BN383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-35.475232514234733},{"$f":"(BO383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0},null,{"$f":"DG383+DH383","v":3.0517667120008043},12.160852027552357,35.812479000729709,null,null,null,null,null,{"$f":"(BS383/$F$141)/Fuel_Specs!$B$26*1000000","v":3.2985184554705183},{"$f":"(SUM(BT383:BY383)/$F$141)/Fuel_Specs!$B$26*1000000","v":8.9046254199506549},null,null,{"$f":"(BZ383/$F$141)/Fuel_Specs!$B$26*1000000","v":1.5771760518225366},{"$f":"(CA383/$F$141)/Fuel_Specs!$B$26*1000000","v":2.211866353676692},15.992186280920402,{"$f":"(CD383)/Fuel_Specs!$B$26*1000000","v":-35.44549893649603},{"$f":"(CC383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":45.163158481140783},null,{"$f":"DG383+DH383","v":3.0517667120008043},12.769426256645557,28.761612537565959,null,null,{"$f":"(CI383/$G$141)/Fuel_Specs!$B$26*1000000","v":4.3766130725117769},{"$f":"(SUM(CJ383:CN383)/$G$141)/Fuel_Specs!$B$26*1000000","v":17.504215037757064},null,null,{"$f":"(CO383/$F$141)/Fuel_Specs!$B$26*1000000","v":1.5771760518225366},{"$f":"(CP383/$F$141)/Fuel_Specs!$B$26*1000000","v":3.8970978612398857},27.355102023331263,{"$f":"(CS383)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(CR383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":35.240730243061712},null,{"$f":"DG383+DH383","v":3.0517667120008043},38.292496955062518,65.647598978393773,null,null,{"$f":"(CX383/$H$141)/Fuel_Specs!$B$26*1000000","v":2.5872924611425816},0,null,null,0,{"$f":"(CY383/$H$141)/Fuel_Specs!$B$26*1000000","v":7.5184860668993725},10.105778528041954,{"$f":"(DB383)/Fuel_Specs!$B$26*1000000","v":-35.44549893649603},{"$f":"(DA383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":41.201416067049472},null,{"$f":"$DG383+$DH383","v":3.0517667120008043},8.8076838425542459,18.9134623705962,null,{"$f":"DI383/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":13.046992694347425},{"$f":"SUM(DJ383:DO383)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":6.4728380862021426},null,{"$f":"DR383/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.796071524912517},{"$f":"DP383/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":354.05782320005005},{"$f":"(DQ383)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":-177.02891160002503},{"$f":"DS383/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":2.034273510164257E-2},{"$f":"SUM(DM431:DS431)","v":198.36515664058876},{"$f":"((SUM(DU383:DW383)-DV383)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":37.084928065815895},null,{"$f":"(DV383/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":-10.337271324606785},{"$f":"(DX383+DY383)","v":8.9091925610099452},35.656849302219058,234.02200594280782,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EJ383/G$179/Fuel_Specs!$B$26*1000000","v":26.318145564393578},{"$f":"SUM(EK383:EP383)/G$179/Fuel_Specs!$B$26*1000000","v":31.879478735526092},null,{"$f":"(ER383)/G$179/Fuel_Specs!$B$26*1000000","v":17.528617173630202},{"$f":"(EQ383)/G$179/Fuel_Specs!$B$26*1000000","v":0},75.726241473549862,{"$f":"(SUM(ET383:EV383))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":57.968857849244152},{"$f":"(SUM(EW383:EY383))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-18.651955226317799},{"$f":"$DG383+$DH383","v":3.0517667120008043},{"$f":"ER431+ET431+ES431","v":42.368669334927162},118.09491080847702,null,null,null,null,null,{"$f":"EZ383/H$179/Fuel_Specs!$B$26*1000000","v":33.779363818873676},{"$f":"SUM(FA383:FF383)/H$179/Fuel_Specs!$B$26*1000000","v":29.308861355650979},null,{"$f":"FH383/H$179/Fuel_Specs!$B$26*1000000","v":97.972030191579179},{"$f":"FG383/H$179/Fuel_Specs!$B$26*1000000","v":0},161.06025536610383,{"$f":"FJ383/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":9.7247400662833883},{"$f":"(FM383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-16.264713194103273},{"$f":"(FK383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-190.55657942780721},{"$f":"$DG383+$DH383","v":3.0517667120008043},-194.04478584362627,-32.984530477522441,null,null,null,null,null,null,{"$f":"FR383/J$179/Fuel_Specs!$B$26*1000000","v":21.11798298260052},{"$f":"SUM(FS383:FX383)/J$179/Fuel_Specs!$B$26*1000000","v":22.169749043996099},null,{"$f":"FZ383/J$179/Fuel_Specs!$B$26*1000000","v":54.539494537010405},{"$f":"FY383/J$179/Fuel_Specs!$B$26*1000000","v":0},97.827226563607013,{"$f":"(GB383+GD383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":38.182276450678415},{"$f":"(GE383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0},{"$f":"(GC383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-35.343762882680998},{"$f":"$DG383+$DH383","v":3.0517667120008043},5.8902802799982208,103.71750684360524,null,null,"CH4",{"$f":"GF383/$GP$306/Fuel_Specs!$B$26*10^6","v":2.0498937914018915},{"$f":"SUM(GG383:GL383)/$GH$306/Fuel_Specs!$B$26*1000000","v":4.4317808584440801},null,{"$f":"((GN383)/$O$141)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"((GO383)/$O$141)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"GT383/Fuel_Specs!$B$26*1000000","v":0},{"$f":"GU383/Fuel_Specs!$B$26*1000000","v":-3.1833957701456117},{"$f":"GM383/$GH$306/Fuel_Specs!$B$26*1000000","v":4.1545749994179176E-2},{"$f":"GP383/$GH$306/Fuel_Specs!$B$26*1000000","v":1.3324150135508943},4.6722396432454332,{"$f":"(GR383+GW383)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":77.996028979577929},{"$f":"(GV383)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(GY383+GW383)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(GZ383)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(HA383)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"DG383","v":3.0517667120008043},81.047795691578727,85.720035334824161]
[null,"N2O",{"$f":"(C384/$C$103)/Fuel_Specs!$B$26*1000000","v":9.203415719409698E-2},{"$f":"((SUM(D384:I384))/$C$103)/Fuel_Specs!$B$26*1000000","v":7.957532797832541},{"$f":"+D388/$C$103/Fuel_Specs!$B$26*1000000","v":53.609656438986534},{"$f":"(J384/$C$103)/Fuel_Specs!$B$26*1000000","v":3.3847979356805315E-2},null,{"$f":"(R384+S384+T384)/Fuel_Specs!$B$26*1000000","v":-22.432654567205415},39.260416806164557,{"$f":"((SUM(L384))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":0.65695253329206449},null,{"$f":"(DG384+DH384)","v":5.113469788354754E-2},0.70808723117561201,39.968504037340168,{"$f":"(C384/$D$103)/Fuel_Specs!$B$26*1000000","v":9.9059665376852471E-2},{"$f":"((SUM(D384:I384))/$D$103)/Fuel_Specs!$B$26*1000000","v":8.5649780495754815},{"$f":"D388/$D$103/Fuel_Specs!$B$26*1000000","v":57.701996625168711},null,{"$f":"(J384/$D$103)/Fuel_Specs!$B$26*1000000","v":3.6431794574882048E-2},{"$f":"(U384+V384+W384+X384)/Fuel_Specs!$B$26*1000000","v":-22.27288568129827},44.129580453397658,{"$f":"((SUM(O384:Q384))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":1.1537215783262345},null,{"$f":"(DG384+DH384)","v":5.113469788354754E-2},1.2048562762097821,45.33443672960744,{"$f":"(Y384/$C$141)/Fuel_Specs!$B$26*1000000","v":2.9774189968680538E-2},{"$f":"(SUM(Z384:AE384)/$C$141)/Fuel_Specs!$B$26*1000000","v":1.7036199823658673},{"$f":"+Z388/$C$141/Fuel_Specs!$B$26*1000000","v":8.810849506840599},null,{"$f":"(AF384/$C$141)/Fuel_Specs!$B$26*1000000","v":4.5846659956973873E-2},{"$f":"SUM(AA432:AE432)","v":10.59009033913212},{"$f":"(AI384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-0.38823015935533811},{"$f":"(AH384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":7.107072594085432},null,{"$f":"(DG384+DH384)","v":5.113469788354754E-2},{"$f":"SUM(AG432:AJ432)","v":6.7699771326136418},17.360067471745761,{"$f":"(AN384/$D$141)/Fuel_Specs!$B$26*1000000","v":4.1976706235682525E-2},{"$f":"(SUM(AO384:AT384)/$D$141)/Fuel_Specs!$B$26*1000000","v":1.8246994913547585},{"$f":"+AO388/$D$141/Fuel_Specs!$B$26*1000000","v":9.353003172315697},null,{"$f":"(AU384/$D$141)/Fuel_Specs!$B$26*1000000","v":4.5846659956973873E-2},11.265526029863112,{"$f":"(AX384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-0.38823015935533811},{"$f":"(AW384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":7.3471473799228937},null,{"$f":"(DG384+DH384)","v":5.113469788354754E-2},7.0100519184511034,18.275577948314215,null,null,null,{"$f":"(BC384/$E$141)/Fuel_Specs!$B$26*1000000","v":4.4522697124188881E-2},{"$f":"(SUM(BD384:BI384)/$E$141)/Fuel_Specs!$B$26*1000000","v":5.4685997796339638},{"$f":"+BD388/$D$141/Fuel_Specs!$B$26*1000000","v":30.03901951222884},null,{"$f":"(BJ384/$E$141)/Fuel_Specs!$B$26*1000000","v":1.0974105869058632},{"$f":"(BK384/$E$141)/Fuel_Specs!$B$26*1000000","v":3.4682520358667479E-2},36.684235096251527,{"$f":"((BM384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":12.055450837847204},{"$f":"(BN384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-0.38823015935533811},{"$f":"(BO384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0},null,{"$f":"DG384+DH384","v":5.113469788354754E-2},11.718355376375413,48.40259047262694,null,null,null,null,null,{"$f":"(BS384/$F$141)/Fuel_Specs!$B$26*1000000","v":3.4401151081712607E-2},{"$f":"(SUM(BT384:BY384)/$F$141)/Fuel_Specs!$B$26*1000000","v":2.6555666373674587},{"$f":"+BT388/$F$141/Fuel_Specs!$B$26*1000000","v":15.725241756156302},null,{"$f":"(BZ384/$F$141)/Fuel_Specs!$B$26*1000000","v":1.3158660292553357},{"$f":"(CA384/$F$141)/Fuel_Specs!$B$26*1000000","v":2.427776425106723E-2},19.755353338111878,{"$f":"(CD384)/Fuel_Specs!$B$26*1000000","v":-0.38790476412025204},{"$f":"(CC384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":12.41378635308511},null,{"$f":"DG384+DH384","v":5.113469788354754E-2},12.077016286848405,31.832369624960283,null,null,{"$f":"(CI384/$G$141)/Fuel_Specs!$B$26*1000000","v":4.516124627096374E-2},{"$f":"(SUM(CJ384:CN384)/$G$141)/Fuel_Specs!$B$26*1000000","v":5.2831145581843995},{"$f":"+CJ388/$F$141/Fuel_Specs!$B$26*1000000","v":2.0476692605001205},null,{"$f":"(CO384/$F$141)/Fuel_Specs!$B$26*1000000","v":1.6907747104021995},{"$f":"(CP384/$F$141)/Fuel_Specs!$B$26*1000000","v":4.2775108442356553E-2},9.1094948838000391,{"$f":"(CS384)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(CR384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":6.2712349846158846},null,{"$f":"DG384+DH384","v":5.113469788354754E-2},6.3223696824994322,15.43186456629947,null,null,{"$f":"(CX384/$H$141)/Fuel_Specs!$B$26*1000000","v":2.6697665541086865E-2},0,{"$f":"+CY388/$F$141/Fuel_Specs!$B$26*1000000","v":0},null,0,{"$f":"(CY384/$H$141)/Fuel_Specs!$B$26*1000000","v":8.2523987922552972E-2},0.10922165346363984,{"$f":"(DB384)/Fuel_Specs!$B$26*1000000","v":-0.38790476412025204},{"$f":"(DA384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":8.7403175807074209},null,{"$f":"$DG384+$DH384","v":5.113469788354754E-2},8.4035475144707164,8.5127691679343567,null,{"$f":"DI384/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":0.12194758474259984},{"$f":"(SUM(DJ384:DO384))/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":3.6222919631839172},{"$f":"DJ388/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":25.479464767131368},{"$f":"DR384/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.9713940214967699E-2},{"$f":"DP384/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":9.1792768977790757},{"$f":"(DQ384)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":-4.5896384488895379},{"$f":"DS384/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":2.2328479575569251E-4},{"$f":"SUM(DM432:DS432)","v":33.833279988958154},{"$f":"((SUM(DU384:DW384)-DV384)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":4.9397314133781354},null,{"$f":"(DV384/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":-0.28092743309347967},{"$f":"(DX384+DY384)","v":0.15188734451238886},4.8106913247970446,38.643971313755202,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EJ384/G$179/Fuel_Specs!$B$26*1000000","v":0.10768993185553841},{"$f":"(SUM(EK384:EP384))/G$179/Fuel_Specs!$B$26*1000000","v":9.8269143497155031},{"$f":"EK388/G$179/Fuel_Specs!$B$26*1000000","v":63.818744459827229},{"$f":"(ER384)/G$179/Fuel_Specs!$B$26*1000000","v":0.31810819119196976},{"$f":"(EQ384)/G$179/Fuel_Specs!$B$26*1000000","v":0},74.071456932590237,{"$f":"(SUM(ET384:EV384))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0.6321354077752509},{"$f":"(SUM(EW384:EY384))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-15.997191240567016},{"$f":"$DG384+$DH384","v":5.113469788354754E-2},{"$f":"ES432+ER432+ET432","v":-15.313921134908217},58.757535797682024,null,null,null,null,null,{"$f":"EZ384/H$179/Fuel_Specs!$B$26*1000000","v":0.30307304341738145},{"$f":"SUM(FA384:FF384)/H$179/Fuel_Specs!$B$26*1000000","v":8.4274092940105376},{"$f":"FA388/H$179/Fuel_Specs!$B$26*1000000","v":43.191315392785796},{"$f":"FH384/H$179/Fuel_Specs!$B$26*1000000","v":1.7779899579604912},{"$f":"FG384/H$179/Fuel_Specs!$B$26*1000000","v":0},53.699787688174204,{"$f":"FJ384/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":3.3502426722789775},{"$f":"(FM384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-27.405973876676352},{"$f":"(FK384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-2.0853932717081052},{"$f":"$DG384+$DH384","v":5.113469788354754E-2},-26.089989778221934,27.60979790995227,null,null,null,null,null,null,{"$f":"FR384/J$179/Fuel_Specs!$B$26*1000000","v":0.1894734136407018},{"$f":"SUM(FS384:FX384)/J$179/Fuel_Specs!$B$26*1000000","v":7.1578139112333847},{"$f":"FS388/J$179/Fuel_Specs!$B$26*1000000","v":36.841878883973479},{"$f":"FZ384/J$179/Fuel_Specs!$B$26*1000000","v":0.98977915849477149},{"$f":"FY384/J$179/Fuel_Specs!$B$26*1000000","v":0},45.178945367342337,{"$f":"(GB384+GD384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":14.146160548663909},{"$f":"(GE384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0},{"$f":"(GC384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-0.38679139567738302},{"$f":"$DG384+$DH384","v":5.113469788354754E-2},13.810503850870074,58.989449218212414,null,null,"N2O",{"$f":"GF384/$GP$306/Fuel_Specs!$B$26*10^6","v":2.1044985211425015E-2},{"$f":"SUM(GG384:GL384)/$GH$306/Fuel_Specs!$B$26*1000000","v":1.2504995717658882},{"$f":"GG388/$GH$306/Fuel_Specs!$B$26*1000000","v":6.4056918562191196},{"$f":"((GN384)/$O$141)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"((GO384)/$O$141)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"GT384/Fuel_Specs!$B$26*1000000","v":0},{"$f":"GU384/Fuel_Specs!$B$26*1000000","v":-3.1181871653932967},{"$f":"GM384/$GH$306/Fuel_Specs!$B$26*1000000","v":9.1610898343406195E-4},{"$f":"GP384/$GH$306/Fuel_Specs!$B$26*1000000","v":1.6568238514170833E-2},4.5765335953007407,{"$f":"(GR384+GW384)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0.82969365555339925},{"$f":"(GV384)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(GY384+GW384)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(GZ384)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(HA384)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"DG384","v":5.113469788354754E-2},0.88082835343694676,5.4573619487376872]
[null,"CO2",{"$f":"(C385/$C$103)/Fuel_Specs!$B$26*1000000","v":4051.603262978977},{"$f":"((SUM(D385:I385)+D386+F386)/$C$103)/Fuel_Specs!$B$26*1000000","v":11508.624316818285},null,{"$f":"(J385/$C$103)/Fuel_Specs!$B$26*1000000","v":2016.6432925097492},null,{"$f":"(R385+S385+T385)/Fuel_Specs!$B$26*1000000","v":-11125.242588991476},6451.6282833155365,{"$f":"((SUM(L385:N385)+L386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":21421.195479304643},null,{"$f":"(DG385+DH385)","v":2325.7643229935229},23746.959802298166,30198.588085613701,{"$f":"(C385/$D$103)/Fuel_Specs!$B$26*1000000","v":4360.8859548094324},{"$f":"((SUM(D385:I385)+D386+F386)/$D$103)/Fuel_Specs!$B$26*1000000","v":12387.14525703342},null,null,{"$f":"(J385/$D$103)/Fuel_Specs!$B$26*1000000","v":2170.5855285791954},{"$f":"(U385+V385+W385+X385)/Fuel_Specs!$B$26*1000000","v":-7892.5860534139592},11026.030687008088,{"$f":"((SUM(O385:Q385)+O386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":49530.578910664364},null,{"$f":"(DG385+DH385)","v":2325.7643229935229},51856.343233657884,62882.373920665974,{"$f":"(Y385/$C$141)/Fuel_Specs!$B$26*1000000","v":2438.4731403825908},{"$f":"(SUM(Z385:AE385,Z386)/$C$141)/Fuel_Specs!$B$26*1000000","v":2199.7569521436981},null,null,{"$f":"(AF385/$C$141)/Fuel_Specs!$B$26*1000000","v":3136.4691316959124},7774.6992242222013,{"$f":"(AI385)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-19630.919017964661},{"$f":"(AH385+AH386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":8291.3130674141212},null,{"$f":"(DG385+DH385)","v":2325.7643229935229},{"$f":"SUM(AG433:AJ433)","v":-9013.8416275570162},-1239.1424033348148,{"$f":"(AN385/$D$141)/Fuel_Specs!$B$26*1000000","v":3446.979856699189},{"$f":"(SUM(AO385:AT385,AO386)/$D$141)/Fuel_Specs!$B$26*1000000","v":3138.2927724188621},null,null,{"$f":"(AU385/$D$141)/Fuel_Specs!$B$26*1000000","v":3136.4691316959124},9721.741760813964,{"$f":"(AX385)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-19630.919017964661},{"$f":"(AW385+AW386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":8271.8558557100296},null,2325.7643229935229,-9033.2988392611078,688.44292155285621,null,null,null,{"$f":"(BC385/$E$141)/Fuel_Specs!$B$26*1000000","v":3383.8887428670446},{"$f":"(SUM(BD385:BI385,BD386)/$E$141)/Fuel_Specs!$B$26*1000000","v":6939.7364308559263},null,null,{"$f":"(BJ385/$E$141)/Fuel_Specs!$B$26*1000000","v":131.64840644588548},{"$f":"(BK385/$E$141)/Fuel_Specs!$B$26*1000000","v":2372.7062040389401},12827.979784207797,{"$f":"((BM385+BM386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":14904.63423293248},{"$f":"(BN385)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-19630.919017964661},{"$f":"(BO385)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0},null,{"$f":"DG385+DH385","v":2325.7643229935229},-2400.5204620386585,10427.459322169139,null,null,null,null,null,{"$f":"(BS385/$F$141)/Fuel_Specs!$B$26*1000000","v":2504.5693725210631},{"$f":"(SUM(BT385:BY385,BT386)/$F$141)/Fuel_Specs!$B$26*1000000","v":4360.9208040978801},null,null,{"$f":"(BZ385/$F$141)/Fuel_Specs!$B$26*1000000","v":131.64840644588548},{"$f":"(CA385/$F$141)/Fuel_Specs!$B$26*1000000","v":1660.8943428272578},8658.0329258920865,{"$f":"(CD385)/Fuel_Specs!$B$26*1000000","v":-19614.46535676685},{"$f":"(CC385+CC386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":14875.59240766648},null,{"$f":"DG385+DH385","v":2325.7643229935229},-2413.1086261068476,6244.9242997852389,null,null,{"$f":"(CI385/$G$141)/Fuel_Specs!$B$26*1000000","v":3516.7802683946566},{"$f":"(SUM(CJ385:CN385,CJ386)/$G$141)/Fuel_Specs!$B$26*1000000","v":8578.238803238055},null,null,{"$f":"(CO385/$F$141)/Fuel_Specs!$B$26*1000000","v":131.64840644588548},{"$f":"(CP385/$F$141)/Fuel_Specs!$B$26*1000000","v":2926.3376516480266},15153.005129726625,{"$f":"(CS385)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(CR385+CR386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":15373.424455969494},null,{"$f":"DG385+DH385","v":2325.7643229935229},17699.188778963016,32852.193908689645,null,null,{"$f":"(CX385/$H$141)/Fuel_Specs!$B$26*1000000","v":2078.9909743358958},0,null,null,0,{"$f":"(CY385/$H$141)/Fuel_Specs!$B$26*1000000","v":5645.6444370526424},7724.6354113885382,{"$f":"(DB385)/Fuel_Specs!$B$26*1000000","v":-19614.46535676685},{"$f":"(DA385+DA386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-5535.971588084034},null,2325.7643229935229,-22824.67262185736,-15100.037210468821,null,{"$f":"DI385/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":4559.3311425542925},{"$f":"(SUM(DJ385:DO385)+DJ386+DL386)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":3730.0464671681361},null,{"$f":"DR385/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1348.6732731756915},{"$f":"(DP385+DP386)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":-22792.55042357885},{"$f":"(DQ385+DQ386)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":11396.275211789425},{"$f":"DS385/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":15.275395636715896},{"$f":"SUM(DM433:DS433)","v":-1742.9489332545891},{"$f":"((SUM(DU385:DW385,-DV385,DU386)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338)","v":-611.57901567856891},null,{"$f":"(DV385/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":-4352.8576642156058},{"$f":"(DX385+DY385)","v":7423.8790076209389},2459.4423277267642,716.49339447217517,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EJ385/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":6104.3022002600928},{"$f":"(SUM(EK385:EP385)+EK386+EM386)/G$179/Fuel_Specs!$B$26*1000000","v":13587.395652263504},null,{"$f":"(ER385)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":13430.571667102737},{"$f":"(EQ385)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":0},33122.269519626338,{"$f":"(SUM(ET385:EV385))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":21888.612813975651},{"$f":"(SUM(EW385:EY385))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-7933.6412353969909},{"$f":"$DG385+$DH385","v":2325.7643229935229},{"$f":"ER433+ES433+ET433","v":16280.735901572185},49403.005421198526,null,null,null,null,null,{"$f":"EZ385/H$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":12555.324899279625},{"$f":"SUM(FA385:FF385,FC386,FA386)/H$179/Fuel_Specs!$B$26*1000000 +IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":12623.865026845333},null,{"$f":"FH385/H$179/Fuel_Specs!$B$26*1000000 +IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":75066.981030258263},{"$f":"FG385/H$179/Fuel_Specs!$B$26*1000000","v":0},{"$f":"SUM(FB433:FF433)","v":100246.17095638323},{"$f":"(FJ385+FJ386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":1321.7729706855271},{"$f":"(FM385)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-7808.1906644721139},{"$f":"(FK385)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-105448.23850235812},{"$f":"$DG385+$DH385","v":2325.7643229935229},-109608.89187315118,-9362.7209167679539,null,null,null,null,null,null,{"$f":"FR385/J$179/Fuel_Specs!$B$26*1000000","v":7849.2637986232075},{"$f":"SUM(FS385:FX385,FS386)/J$179/Fuel_Specs!$B$26*1000000","v":9274.6870696133938},null,{"$f":"FZ385/J$179/Fuel_Specs!$B$26*1000000","v":41788.612462187477},{"$f":"FY385/J$179/Fuel_Specs!$B$26*1000000","v":0},{"$f":"SUM(FT433:FX433)","v":58912.563330424076},{"$f":"(GB385+GD385+GB386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":9194.9434836357814},{"$f":"(GE385)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0},{"$f":"(GC385)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-19558.167706487919},{"$f":"$DG385+$DH385","v":2325.7643229935229},-8037.4598998586143,50875.103430565461,null,null,"CO2",{"$f":"GF385/$GP$306/Fuel_Specs!$B$26*10^6","v":926.46815162291909},{"$f":"SUM(GG385:GL385,GG386,GI386,GF386)/$GH$306/Fuel_Specs!$B$26*1000000","v":2192.0964752815312},null,{"$f":"((GN385)/$O$141)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"((GO385)/$O$141)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"GT385/Fuel_Specs!$B$26*1000000","v":0},{"$f":"GU385/Fuel_Specs!$B$26*1000000","v":-1683.5605283329917},{"$f":"GM385/$GH$306/Fuel_Specs!$B$26*1000000","v":26.94226550665369},{"$f":"GP385/$GH$306/Fuel_Specs!$B$26*1000000","v":1008.9993838710448},2470.9457479491566,{"$f":"(GR385+GW385)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":28680.005063157711},{"$f":"(GV385)/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(GY385+GW385)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(GZ385)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(HA385)*$DG$338*$DH$338/Fuel_Specs!$B$26*1000000","v":0},{"$f":"DG385","v":2325.7643229935229},31005.769386151234,33476.715134100392]
[null,"Convert to gCO2e/MMBtu",{"$f":"(C431*Fuel_Specs!$B$85+C432*Fuel_Specs!$B$86+C433+C429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":4440.5376753604187},{"$f":"(D431*Fuel_Specs!$B$85+D432*Fuel_Specs!$B$86+D433+D429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":14587.508836458801},{"$f":"(E431*Fuel_Specs!$B$85+E432*Fuel_Specs!$B$86+E433+E429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":15989.078870504658},{"$f":"(F431*Fuel_Specs!$B$85+F432*Fuel_Specs!$B$86+F433+F429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":2099.5499982598358},{"$f":"(G431*Fuel_Specs!$B$85+G432*Fuel_Specs!$B$86+G433+G429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":0},{"$f":"(H431*Fuel_Specs!$B$85+H432*Fuel_Specs!$B$86+H433+H429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":-18636.570265983908},18480.105114599806,{"$f":"(J431*Fuel_Specs!$B$85+J432*Fuel_Specs!$B$86+J433+J429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":23289.419961319913},{"$f":"(K431*Fuel_Specs!$B$85+K432*Fuel_Specs!$B$86+K433+K429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(L431*Fuel_Specs!$B$85+L432*Fuel_Specs!$B$86+L433+(L429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},25717.791421656701,44197.896536256507,{"$f":"(O431*Fuel_Specs!$B$85+O432*Fuel_Specs!$B$86+O433+O429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":4779.5100169909838},{"$f":"(P431*Fuel_Specs!$B$85+P432*Fuel_Specs!$B$86+P433+P429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":15701.05912931825},{"$f":"(Q431*Fuel_Specs!$B$85+Q432*Fuel_Specs!$B$86+Q433+Q429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":17209.619242298908},{"$f":"(R431*Fuel_Specs!$B$85+R432*Fuel_Specs!$B$86+R433+R429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":0},{"$f":"(S431*Fuel_Specs!$B$85+S432*Fuel_Specs!$B$86+S433+S429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":2259.8209904934106},{"$f":"(T431*Fuel_Specs!$B$85+T432*Fuel_Specs!$B$86+T433+T429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":-15152.858315874551},{"$f":"SUM(O434:T434)","v":24797.151063227},{"$f":"(V431*Fuel_Specs!$B$85+V432*Fuel_Specs!$B$86+V433+V429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":53146.606116939227},{"$f":"(W431*Fuel_Specs!$B$85+W432*Fuel_Specs!$B$86+W433+W429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(X431*Fuel_Specs!$B$85+X432*Fuel_Specs!$B$86+X433+(X429-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},{"$f":"SUM(V434:X434)","v":55574.977577276011},80372.128640503011,{"$f":"(AA431*Fuel_Specs!$B$85+AA432*Fuel_Specs!$B$86+AA433+AA429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$401","v":2551.9743979773752},{"$f":"(AB431*Fuel_Specs!$B$85+AB432*Fuel_Specs!$B$86+AB433+AB429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$401","v":2837.0867122352383},{"$f":"(AC431*Fuel_Specs!$B$85+AC432*Fuel_Specs!$B$86+AC433+AC429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$401","v":2627.8356743687546},{"$f":"(AD431*Fuel_Specs!$B$85+AD432*Fuel_Specs!$B$86+AD433+AD429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$401","v":0},{"$f":"(AE431*Fuel_Specs!$B$85+AE432*Fuel_Specs!$B$86+AE433+AE429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$401","v":3264.5031767410505},{"$f":"SUM(AA434:AE434)","v":11281.399961322419},{"$f":"(AG431*Fuel_Specs!$B$85+AG432*Fuel_Specs!$B$86+AG433+AG429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-20653.712418782503},{"$f":"(AH431*Fuel_Specs!$B$85+AH432*Fuel_Specs!$B$86+AH433+(AH429)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11777.439082113651},{"$f":"(AI431*Fuel_Specs!$B$85+AI432*Fuel_Specs!$B$86+AI433+AI429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AJ431*Fuel_Specs!$B$85+AJ432*Fuel_Specs!$B$86+AJ433+(AJ429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},{"$f":"SUM(AG434:AJ434)","v":-6447.9018763320646},4833.4980849903541,{"$f":"(AM431*Fuel_Specs!$B$85+AM432*Fuel_Specs!$B$86+AM433+AM429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$401","v":3607.3269591967755},{"$f":"(AN431*Fuel_Specs!$B$85+AN432*Fuel_Specs!$B$86+AN433+AN429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$401","v":3859.856112111484},{"$f":"(AO431*Fuel_Specs!$B$85+AO432*Fuel_Specs!$B$86+AO433+AO429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$401","v":2789.5329933411349},{"$f":"(AP431*Fuel_Specs!$B$85+AP432*Fuel_Specs!$B$86+AP433+AP429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$401","v":0},{"$f":"(AQ431*Fuel_Specs!$B$85+AQ432*Fuel_Specs!$B$86+AQ433+AQ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$401","v":3264.5031767410505},13521.219241390445,{"$f":"(AS431*Fuel_Specs!$B$85+AS432*Fuel_Specs!$B$86+AS433+AS429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-20653.712418782503},{"$f":"(AT431*Fuel_Specs!$B$85+AT432*Fuel_Specs!$B$86+AT433+AT429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11857.610075548937},{"$f":"(AU431*Fuel_Specs!$B$85+AU432*Fuel_Specs!$B$86+AU433+AU429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AV431*Fuel_Specs!$B$85+AV432*Fuel_Specs!$B$86+AV433+(AV429-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},{"$f":"SUM(AS434:AV434)","v":-6367.7308828967789},7153.4883584936661,null,null,null,{"$f":"(BB431*Fuel_Specs!$B$85+BB432*Fuel_Specs!$B$86+BB433+BB429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$401","v":3544.1210513443457},{"$f":"(BC431*Fuel_Specs!$B$85+BC432*Fuel_Specs!$B$86+BC433+BC429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$401","v":8980.9801899411614},{"$f":"(BD431*Fuel_Specs!$B$85+BD432*Fuel_Specs!$B$86+BD433+BD429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$401","v":8959.1369181834489},{"$f":"(BE431*Fuel_Specs!$B$85+BE432*Fuel_Specs!$B$86+BE433+BE429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$401","v":0},{"$f":"(BF431*Fuel_Specs!$B$85+BF432*Fuel_Specs!$B$86+BF433+BF429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$401","v":499.16382241039867},{"$f":"(BG431*Fuel_Specs!$B$85+BG432*Fuel_Specs!$B$86+BG433+BG429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$401","v":2469.5626245076924},24452.96460638705,{"$f":"(BI431*Fuel_Specs!$B$85+BI432*Fuel_Specs!$B$86+BI433+BI429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":20131.492504723738},{"$f":"(BJ431*Fuel_Specs!$B$85+BJ432*Fuel_Specs!$B$86+BJ433+BJ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-20653.712418782503},{"$f":"(BK431*Fuel_Specs!$B$85+BK432*Fuel_Specs!$B$86+BK433+BK429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":45.749183594460121},{"$f":"(BL431*Fuel_Specs!$B$85+BL432*Fuel_Specs!$B$86+BL433+BL429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BM431*Fuel_Specs!$B$85+BM432*Fuel_Specs!$B$86+BM433+(BM429-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},1951.9007298724819,26404.865336259532,null,null,null,null,null,{"$f":"(BU431*Fuel_Specs!$B$85+BU432*Fuel_Specs!$B$86+BU433+BU429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AF$401","v":2622.7597661919754},{"$f":"(BV431*Fuel_Specs!$B$85+BV432*Fuel_Specs!$B$86+BV433+BV429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AF$401","v":5403.5572548369128},{"$f":"(BW431*Fuel_Specs!$B$85+BW432*Fuel_Specs!$B$86+BW433+BW429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AF$401","v":4690.0530128017645},{"$f":"(BX431*Fuel_Specs!$B$85+BX432*Fuel_Specs!$B$86+BX433+BX429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AF$401","v":0},{"$f":"(BY431*Fuel_Specs!$B$85+BY432*Fuel_Specs!$B$86+BY433+BY429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AF$401","v":564.31815335433964},{"$f":"(BZ431*Fuel_Specs!$B$85+BZ432*Fuel_Specs!$B$86+BZ433+BZ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AF$401","v":1728.693837155384},{"$f":"SUM(BU434:BZ434)","v":15009.382024340375},{"$f":"(CB431*Fuel_Specs!$B$85+CB432*Fuel_Specs!$B$86+CB433+CB429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AF$401","v":-20653.712418782503},{"$f":"(CC431*Fuel_Specs!$B$85+CC432*Fuel_Specs!$B$86+CC433+CC429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":20296.904876351749},{"$f":"(CD431*Fuel_Specs!$B$85+CD432*Fuel_Specs!$B$86+CD433+CD429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CE431*Fuel_Specs!$B$85+CE432*Fuel_Specs!$B$86+CE433+(CE429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},2071.5639179060336,17080.94594224641,null,null,{"$f":"(CJ431*Fuel_Specs!$B$85+CJ432*Fuel_Specs!$B$86+CJ433+CJ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AH$401","v":3679.7224839405408},{"$f":"(CK431*Fuel_Specs!$B$85+CK432*Fuel_Specs!$B$86+CK433+CK429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AH$401","v":10646.53453004228},{"$f":"(CL431*Fuel_Specs!$B$85+CL432*Fuel_Specs!$B$86+CL433+CL429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AB$401","v":610.71731254436145},{"$f":"(CM431*Fuel_Specs!$B$85+CM432*Fuel_Specs!$B$86+CM433+CM429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AB$401","v":0},{"$f":"(CN431*Fuel_Specs!$B$85+CN432*Fuel_Specs!$B$86+CN433+CN429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CN430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AH$401","v":676.13465937721253},{"$f":"(CO431*Fuel_Specs!$B$85+CO432*Fuel_Specs!$B$86+CO433+CO429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CO430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AH$401","v":3045.7939035594873},18658.902889463883,{"$f":"(CQ431*Fuel_Specs!$B$85+CQ432*Fuel_Specs!$B$86+CQ433+CQ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CQ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AH$401","v":0},{"$f":"(CR431*Fuel_Specs!$B$85+CR432*Fuel_Specs!$B$86+CR433+CR429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CR430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":18245.650540250641},{"$f":"(CS431*Fuel_Specs!$B$85+CS432*Fuel_Specs!$B$86+CS433+CS429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CS430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CT431*Fuel_Specs!$B$85+CT432*Fuel_Specs!$B$86+CT433+(CT429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CT430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},20674.022000587429,39332.924890051312,null,null,{"$f":"(CY431*Fuel_Specs!$B$85+CY432*Fuel_Specs!$B$86+CY433+CY429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CY430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AH$401","v":2175.3164111289152},{"$f":"(CZ431*Fuel_Specs!$B$85+CZ432*Fuel_Specs!$B$86+CZ433+CZ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CZ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AH$401","v":0},{"$f":"(DA431*Fuel_Specs!$B$85+DA432*Fuel_Specs!$B$86+DA433+DA429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DA430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AB$401","v":0},{"$f":"(DB431*Fuel_Specs!$B$85+DB432*Fuel_Specs!$B$86+DB433+DB429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DB430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AB$401","v":0},{"$f":"(DC431*Fuel_Specs!$B$85+DC432*Fuel_Specs!$B$86+DC433+DC429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DC430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AH$401","v":0},{"$f":"(DD431*Fuel_Specs!$B$85+DD432*Fuel_Specs!$B$86+DD433+DD429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DD430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AH$401","v":5876.1057181338911},8051.4221292628063,{"$f":"(DF431*Fuel_Specs!$B$85+DF432*Fuel_Specs!$B$86+DF433+DF429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DF430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AH$401","v":-20653.712418782503},{"$f":"(DG431*Fuel_Specs!$B$85+DG432*Fuel_Specs!$B$86+DG433+DG429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DG430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-1160.4169248389185},{"$f":"(DH431*Fuel_Specs!$B$85+DH432*Fuel_Specs!$B$86+DH433+DH429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DH430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DI431*Fuel_Specs!$B$85+DI432*Fuel_Specs!$B$86+DI433+(DI429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DI430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},-19385.757883284634,-11334.335754021828,null,{"$f":"(DM431*Fuel_Specs!$B$85+DM432*Fuel_Specs!$B$86+DM433+DM429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":5078.3519288783054},{"$f":"(DN431*Fuel_Specs!$B$85+DN432*Fuel_Specs!$B$86+DN433+DN429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":4992.1095295465675},{"$f":"(DO431*Fuel_Specs!$B$85+DO432*Fuel_Specs!$B$86+DO433+DO429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":7596.7110965440706},{"$f":"(DP431*Fuel_Specs!$B$85+DP432*Fuel_Specs!$B$86+DP433+DP429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DP430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":1403.2586174749272},{"$f":"(DQ431*Fuel_Specs!$B$85+DQ432*Fuel_Specs!$B$86+DQ433+DQ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DQ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":10618.565429574151},{"$f":"(DR431*Fuel_Specs!$B$85+DR432*Fuel_Specs!$B$86+DR433+DR429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DR430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":-5309.2827147870757},{"$f":"(DS431*Fuel_Specs!$B$85+DS432*Fuel_Specs!$B$86+DS433+DS429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DS430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":15.893642284529875},{"$f":"(DT431*Fuel_Specs!$B$85+DT432*Fuel_Specs!$B$86+DT433+DT429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DT430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":24383.306190956922},{"$f":"(DU431*Fuel_Specs!$B$85+DU432*Fuel_Specs!$B$86+DU433+DU429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DU430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2426.6190354361834},null,{"$f":"(DW431*Fuel_Specs!$B$85+DW432*Fuel_Specs!$B$86+DW433+DW429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DW430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-4726.0266317772293},{"$f":"(DX431*Fuel_Specs!$B$85+DX432*Fuel_Specs!$B$86+DX433+(DX429-DX387-DX388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DX430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7728.4562517441145},5429.0486554030686,29812.354846359991,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(EL431*Fuel_Specs!$B$85+EL432*Fuel_Specs!$B$86+EL433+EL429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EL430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":7105.9976245321677},{"$f":"(EM431*Fuel_Specs!$B$85+EM432*Fuel_Specs!$B$86+EM433+EM429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EM430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":17413.502512618707},{"$f":"(EN431*Fuel_Specs!$B$85+EN432*Fuel_Specs!$B$86+EN433+EN429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EN430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":19033.939151355808},{"$f":"(EO431*Fuel_Specs!$B$85+EO432*Fuel_Specs!$B$86+EO433+EO429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EO430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":14043.674911416709},{"$f":"(EP431*Fuel_Specs!$B$85+EP432*Fuel_Specs!$B$86+EP433+EP429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EP430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":0},57597.114199923388,{"$f":"(ER431*Fuel_Specs!$B$85+ER432*Fuel_Specs!$B$86+ER433+ER429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ER430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":23658.828981583432},{"$f":"(ES431*Fuel_Specs!$B$85+ES432*Fuel_Specs!$B$86+ES433+ES429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ES430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-13278.985669522574},{"$f":"(ET431*Fuel_Specs!$B$85+ET432*Fuel_Specs!$B$86+ET433+(ET429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ET430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},{"$f":"SUM(ER434:ET434)","v":12808.214772397645},70405.328972321033,null,null,null,null,null,{"$f":"(FB431*Fuel_Specs!$B$85+FB432*Fuel_Specs!$B$86+FB433+FB429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FB430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":13862.883624525921},{"$f":"(FC431*Fuel_Specs!$B$85+FC432*Fuel_Specs!$B$86+FC433+FC429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FC430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":15959.027908555699},{"$f":"(FD431*Fuel_Specs!$B$85+FD432*Fuel_Specs!$B$86+FD433+FD429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FD430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":12881.808879377129},{"$f":"(FE431*Fuel_Specs!$B$85+FE432*Fuel_Specs!$B$86+FE433+FE429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FE430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":78493.775566729033},{"$f":"(FF431*Fuel_Specs!$B$85+FF432*Fuel_Specs!$B$86+FF433+FF429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FF430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":0},121197.49597918778,{"$f":"(FH431*Fuel_Specs!$B$85+FH432*Fuel_Specs!$B$86+FH433+FH429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FH430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2913.8387865457357},{"$f":"(FI431*Fuel_Specs!$B$85+FI432*Fuel_Specs!$B$86+FI433+FI429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FI430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-16474.557533143023},{"$f":"(FJ431*Fuel_Specs!$B$85+FJ432*Fuel_Specs!$B$86+FJ433+FJ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FJ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-110942.21269528207},{"$f":"(FK431*Fuel_Specs!$B$85+FK432*Fuel_Specs!$B$86+FK433+(FK429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FK430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},-122074.55998154257,-877.06400235478941,null,null,null,null,null,null,{"$f":"(FT431*Fuel_Specs!$B$85+FT432*Fuel_Specs!$B$86+FT433+FT429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FT430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$401","v":8666.7156327241719},{"$f":"(FU431*Fuel_Specs!$B$85+FU432*Fuel_Specs!$B$86+FU433+FU429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FU430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$401","v":12033.419766756835},{"$f":"(FV431*Fuel_Specs!$B$85+FV432*Fuel_Specs!$B$86+FV433+FV429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FV430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$401","v":10988.089578299265},{"$f":"(FW431*Fuel_Specs!$B$85+FW432*Fuel_Specs!$B$86+FW433+FW429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FW430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$401","v":43696.255302045349},{"$f":"(FX431*Fuel_Specs!$B$85+FX432*Fuel_Specs!$B$86+FX433+FX429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FX430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":0},{"$f":"SUM(FT434:FX434)","v":75384.480279825628},{"$f":"(FZ431*Fuel_Specs!$B$85+FZ432*Fuel_Specs!$B$86+FZ433+FZ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FZ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":15157.443946997184},{"$f":"(GA431*Fuel_Specs!$B$85+GA432*Fuel_Specs!$B$86+GA433+GA429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GA430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(GB431*Fuel_Specs!$B$85+GB432*Fuel_Specs!$B$86+GB433+GB429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GB430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-20577.170680519772},{"$f":"(GC431*Fuel_Specs!$B$85+GC432*Fuel_Specs!$B$86+GC433+(GC429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GC430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},-2991.3552731858008,72393.125006639821,null,null,"gCO2e/MMBtu",{"$f":"(GI431*Fuel_Specs!$B$85+GI432*Fuel_Specs!$B$86+GI433+GI429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GI430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BP$401","v":1015.3975791085113},{"$f":"(GJ431*Fuel_Specs!$B$85+GJ432*Fuel_Specs!$B$86+GJ433+GJ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GJ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BP$401","v":2689.7757648324937},{"$f":"(GK431*Fuel_Specs!$B$85+GK432*Fuel_Specs!$B$86+GK433+GK429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GK430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BP$401","v":1910.4974572221511},{"$f":"(GL431*Fuel_Specs!$B$85+GL432*Fuel_Specs!$B$86+GL433+GL429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GL430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BP$401","v":0},{"$f":"(GM431*Fuel_Specs!$B$85+GM432*Fuel_Specs!$B$86+GM433+GM429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GM430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BP$401","v":0},{"$f":"(GN431*Fuel_Specs!$B$85+GN432*Fuel_Specs!$B$86+GN433+GN429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GN430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BP$401","v":0},{"$f":"(GO431*Fuel_Specs!$B$85+GO432*Fuel_Specs!$B$86+GO433+GO429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GO430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BP$401","v":-2712.8428603629345},{"$f":"(GP431*Fuel_Specs!$B$85+GP432*Fuel_Specs!$B$86+GP433+GP429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GP430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BP$401","v":28.354238285341154},{"$f":"(GQ431*Fuel_Specs!$B$85+GQ432*Fuel_Specs!$B$86+GQ433+GQ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GQ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BP$401","v":1050.4314414864309},3981.613620571994,{"$f":"(GS431*Fuel_Specs!$B$85+GS432*Fuel_Specs!$B$86+GS433+GS429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GS430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":30930.850256906273},{"$f":"(GT431*Fuel_Specs!$B$85+GT432*Fuel_Specs!$B$86+GT433+GT429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GT430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BP$401","v":0},{"$f":"(GU431*Fuel_Specs!$B$85+GU432*Fuel_Specs!$B$86+GU433+GU429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GU430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(GV431*Fuel_Specs!$B$85+GV432*Fuel_Specs!$B$86+GV433+GV429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GV430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(GW431*Fuel_Specs!$B$85+GW432*Fuel_Specs!$B$86+GW433+GW429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GW430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(GX431*Fuel_Specs!$B$85+GX432*Fuel_Specs!$B$86+GX433+(GX429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GX430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2428.3714603367871},33359.221717243061,37340.835337815057]
[null,"g/MJ",{"$f":"C434/BTU2J","v":4.2088176320630124},13.826290617786402,15.154722691360593,1.9899894332856065,0,-17.66406036185424,17.515760012641373,{"$f":"J434/BTU2J","v":22.074110961296508},{"$f":"K434/BTU2J","v":0},{"$f":"L434/BTU2J","v":2.301652044565643},{"$f":"SUM(J435:L435)","v":24.375763005862151},{"$f":"N436+M435+N440+N439","v":63.448545894948779},{"$f":"O434/BTU2J","v":4.5301014207701114},14.881732649678494,16.311571751769801,0,2.1418970236127515,-14.362138533331793,{"$f":"U434/BTU2J","v":23.503164312499361},{"$f":"V434/BTU2J","v":50.373263163706028},{"$f":"W434/BTU2J","v":0},{"$f":"X434/BTU2J","v":2.301652044565643},{"$f":"SUM(V435:X435)","v":52.674915208271671},{"$f":"Z436+Y435+Z440+Z439","v":96.075934849301234},{"$f":"AA434/BTU2J","v":2.4188050249813013},{"$f":"AB434/BTU2J","v":2.6890393576444933},{"$f":"AC434/BTU2J","v":2.4907076415131897},{"$f":"AD434/BTU2J","v":0},{"$f":"AE434/BTU2J","v":3.094152000203052},{"$f":"SUM(AA435:AE435)","v":10.692704024342035},{"$f":"AG434/BTU2J","v":-19.575942228364287},{"$f":"AH434/BTU2J","v":11.162858395368676},{"$f":"AI434/BTU2J","v":0},{"$f":"AJ434/BTU2J","v":2.301652044565643},{"$f":"SUM(AG435:AJ435)","v":-6.111431788429968},{"$f":"AL436+AL437+AL439+AL440","v":8.0305021013212095},{"$f":"AM434/BTU2J","v":3.4190862504620765},{"$f":"AN434/BTU2J","v":3.6584377049705883},{"$f":"AO434/BTU2J","v":2.6439671287425228},{"$f":"AP434/BTU2J","v":0},{"$f":"AQ434/BTU2J","v":3.094152000203052},12.815643084378241,{"$f":"AS434/BTU2J","v":-19.575942228364287},{"$f":"AT434/BTU2J","v":11.238845835498447},{"$f":"AU434/BTU2J","v":0},{"$f":"AV434/BTU2J","v":2.301652044565643},{"$f":"SUM(AS435:AV435)","v":-6.0354443483001976},{"$f":"SUM(AX436:AX440)","v":10.145976853089266},null,null,null,{"$f":"BB434/BTU2J","v":3.3591786088951654},8.5123267811402989,8.4916233542048793,0,0.47311601671712789,2.3406937351720938,{"$f":"SUM(BB435:BG435)","v":23.176938496129566},{"$f":"BI434/BTU2J","v":19.080973253255532},-19.575942228364287,4.3361859450775461E-2,0,2.301652044565643,1.850044928907663,{"$f":"SUM(BO436:BO440)","v":27.732155144174367},null,null,null,null,null,{"$f":"BU434/BTU2J","v":2.4858966088421459},5.1215840766791132,4.4453125406684331,0,0.53487040704776956,1.6384856146204649,{"$f":"SUM(BU435:BZ435)","v":14.226149247857926},{"$f":"CB434/BTU2J","v":-19.575942228364287},{"$f":"CC434/BTU2J","v":19.237753930994703},{"$f":"CD434/BTU2J","v":0},{"$f":"CE434/BTU2J","v":2.301652044565643},{"$f":"SUM(CB435:CE435)","v":1.9634637471960592},{"$f":"SUM(CG436:CG440)","v":19.21955437048554},null,null,{"$f":"CJ434/BTU2J","v":3.4877039682476334},10.090967699485326,0.57884832449579837,0,0.64085200578886115,2.8868556067122486,{"$f":"SUM(CJ435:CO435)","v":17.685227604729867},{"$f":"CQ434/BTU2J","v":0},{"$f":"CR434/BTU2J","v":17.293539953139572},{"$f":"CS434/BTU2J","v":0},{"$f":"CT434/BTU2J","v":2.301652044565643},{"$f":"SUM(CR435:CT435)","v":19.595191997705214},{"$f":"SUM(CV436:CV440)","v":39.528351689905541},null,null,{"$f":"CY434/BTU2J","v":2.0618021365469663},0,0,0,0,5.5694736003654937,{"$f":"SUM(CY435:DD435)","v":7.6312757369124604},{"$f":"DF434/BTU2J","v":-19.575942228364287},{"$f":"DG434/BTU2J","v":-1.0998630280532342},{"$f":"DH434/BTU2J","v":0},{"$f":"DI434/BTU2J","v":2.301652044565643},{"$f":"SUM(DF435:DI435)","v":-18.37415321185188},{"$f":"SUM(DK436:DK440)","v":-6.7292050436709134},null,{"$f":"DM434/BTU2J","v":4.8133489011213939},4.73160687853865,7.2002928353103783,1.330032541857326,10.064458107222123,-5.0322290536110614,1.5064266261270299E-2,{"$f":"SUM(DM435:DS435)","v":23.122574476700077},{"$f":"DU434/BTU2J","v":2.2999910662428031},null,{"$f":"DW434/BTU2J","v":-4.4794089526126832},{"$f":"DX434/BTU2J","v":7.3251631489261317},{"$f":"SUM(DU435:DX435)","v":5.1457452625562521},{"$f":"SUM(DZ436:DZ440)","v":42.216593374433316},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EL434/BTU2J","v":6.7351862053735152},{"$f":"EM434/BTU2J","v":16.504815805922544},{"$f":"EN434/BTU2J","v":18.040693394485974},{"$f":"EO434/BTU2J","v":13.310835513029204},{"$f":"EP434/BTU2J","v":0},{"$f":"SUM(EL435:EP435)","v":54.591530918811237},{"$f":"ER434/BTU2J","v":22.42424315509712},{"$f":"ES434/BTU2J","v":-12.586049957849401},{"$f":"ET434/BTU2J","v":2.301652044565643},{"$f":"SUM(ER435:ET435)","v":12.139845241813362},{"$f":"SUM(EV436:EV440)","v":82.227905933824047},null,null,null,null,null,{"$f":"FB434/BTU2J","v":13.139478436112263},{"$f":"FC434/BTU2J","v":15.126239875143757},{"$f":"FD434/BTU2J","v":12.209598996362027},{"$f":"FE434/BTU2J","v":74.397744319471784},{"$f":"FF434/BTU2J","v":0},{"$f":"SUM(FB435:FF435)","v":114.87306162708984},{"$f":"FH434/BTU2J","v":2.7617862876948536},{"$f":"FI434/BTU2J","v":-15.614867679351688},{"$f":"FJ434/BTU2J","v":-105.15292855703315},{"$f":"FK434/BTU2J","v":2.301652044565643},{"$f":"SUM(FH435:FK435)","v":-115.70435790412434},{"$f":"SUM(FM436:FM440)","v":13.932935725304063},null,null,null,null,null,null,{"$f":"FT434/BTU2J","v":8.2144614535051765},{"$f":"FU434/BTU2J","v":11.40548127074071},{"$f":"FV434/BTU2J","v":10.41469942174967},{"$f":"FW434/BTU2J","v":41.416058868467594},{"$f":"FX434/BTU2J","v":0},{"$f":"SUM(FT435:FX435)","v":71.450701014463149},{"$f":"FZ434/BTU2J","v":14.366484873017225},{"$f":"GA434/BTU2J","v":0},{"$f":"GB434/BTU2J","v":-19.503394658421016},{"$f":"GC434/BTU2J","v":2.301652044565643},{"$f":"SUM(FZ435:GC435)","v":-2.8352577408381481},{"$f":"SUM(GE436:GE440)","v":81.972522566793245},null,null,"g/MJ",{"$f":"GI434/BTU2J","v":0.9624112093946211},2.5494155196879209,1.8108021982530513,0,0,0,{"$f":"GO434/BTU2J","v":-2.5712789077473683},{"$f":"GP434/BTU2J","v":2.6874632480034941E-2},{"$f":"GQ434/BTU2J","v":0.99561690394679914},3.7738415560150589,{"$f":"GS434/BTU2J","v":29.316789419065465},{"$f":"GT434/BTU2J","v":0},0,0,0,2.301652044565643,31.618441463631108,{"$f":"SUM(GZ436:GZ440)","v":38.163544255391905}]
[null,null,null,null,null,null,null,{"$f":"IF(I435=C418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(I435=C418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(M435=D418,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,17.93,null,null,null,null,null,null,{"$f":"IF(U435=E418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(Y435=F418,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,23.5,null,null,null,null,null,{"$f":"IF(AF435=I418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AK435=J418,\"OK\",\"Check Value\")","v":"Check Value"},null,null,"Record Feedstock CI, g/MJ",null,10.69,null,null,null,null,null,{"$f":"IF(AR435=S418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AW435=P418,\"OK\",\"Check Value\")","v":"Check Value"},null,null,"Record Feedstock CI, g/MJ",null,12.81,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BH435=U418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(BN435=V418,\"OK\",\"Check Value\")","v":"Check Value"},null,null,"Record Feedstock CI, g/MJ",null,23.18,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CA435=AA418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(CF435=AB418,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,14.23,null,null,null,null,null,null,null,null,{"$f":"IF(CP435-CQ435=AG418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(CP435=AG418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(CU435=AH418,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,17.68,null,null,null,null,null,null,null,null,{"$f":"IF(DE435=AM418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(DJ435=AN418,\"OK\",\"Check Value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,{"$f":"DE435","v":7.6312757369124604},null,null,null,null,null,null,null,null,{"$f":"IF(DT435=BC418,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(DY435=BD418,\"OK\",\"Check value\")","v":"Check value"},null,null,"Record Feedstock CI, g/MJ",null,23.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EQ435=AS418,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(EU435=AT418,\"OK\",\"Check value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,54.96,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FG435=AU418,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(FL435=AV418,\"OK\",\"Check value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,111.91,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(FY435=AY418,\"OK\",\"Check value\")","v":"Check value"},{"$f":"IF(GD435=AZ418,\"OK\",\"Check value\")","v":"Check value"},null,null,"Record Feedstock CI, g/MJ",null,69.67,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(GR435=BO418,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(GY435=BP418,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T2 Calculator'!C97","v":4.24}]
[null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"M435","v":24.375763005862151},null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"Y435","v":52.674915208271671},null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AK435","v":-6.111431788429968},null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AW435","v":-6.0354443483001976},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BN435","v":1.850044928907663},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CF435","v":1.9634637471960592},null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CU435","v":19.595191997705214},null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DJ435","v":-18.37415321185188},null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DY435","v":5.1457452625562521},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"EU435","v":12.139845241813362},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"FL435","v":-115.70435790412434},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"GD435","v":-2.8352577408381481},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"GY435","v":31.618441463631108}]
[null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel CI, g/MJ",null,0,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel CI, g/MJ",null,0,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel CI, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel CI, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel CI, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel CI, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel CI, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel CI, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel CI, g/MJ",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(N436+M435+N440)+Petroleum!$B$285*Petroleum!$B$271-(N436+M435+N440)","v":1.3427828890866351},null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(Z436+Y435+Z440)+Petroleum!$B$285*Petroleum!$B$271-(Z436+Y435+Z440)","v":0.10101964102956629},null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(AL436+AK435+AL440)+Petroleum!$B$285*Petroleum!$B$271-(AL436+AK435+AL440)","v":3.451933889751178},null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(AX436+AW435+AX440)+Petroleum!$B$285*Petroleum!$B$271-(AX436+AW435+AX440)","v":3.3714212013894631},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(BO436+BN435+BO440)+Petroleum!$B$285*Petroleum!$B$271-(BO436+BN435+BO440)","v":2.7021102152667034},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(CG436+CF435+CG440)+Petroleum!$B$285*Petroleum!$B$271-(CG436+CF435+CG440)","v":3.0260906232894804},null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(CV436+CU435+CV440)+Petroleum!$B$285*Petroleum!$B$271-(CV436+CU435+CV440)","v":2.2531596922003274},null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(DK436+DJ435+DK440)+Petroleum!$B$285*Petroleum!$B$271-(DK436+DJ435+DK440)","v":4.0136724312685059},null,"Electricty Credit, kWh/gal",null,{"$f":"DW435","v":-4.4794089526126832},"Mechanized Harvesting Credit, g/MJ",null,null,{"$f":"DR435","v":-5.0322290536110614},null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(DZ436+DY435+DZ440)+Petroleum!$B$285*Petroleum!$B$271-(DZ436+DY435+DZ440)","v":2.1508481118770604},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(EV436+EU435+EV440)+Petroleum!$B$285*Petroleum!$B$271-(EV436+EU435+EV440)","v":0.62806069201067771},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(FM436+FL435+FM440)+Petroleum!$B$285*Petroleum!$B$271-(FM436+FL435+FM440)","v":3.2272936294284023},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(GE436+GD435+GE440)+Petroleum!$B$285*Petroleum!$B$271-(GE436+GD435+GE440)","v":0.63778030763138815},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(GZ436+GY435+GZ440)+Petroleum!$B$285*Petroleum!$B$271-(GZ436+GY435+GZ440)","v":2.3051027917607954}]
[null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, g/MJ",null,19.8,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"N440","v":19.8},null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AL440","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"BB439","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"BU439","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"CJ439","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"CY439","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,11.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,14.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"EV440","v":14.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"FM440","v":14.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]

{"sheet":"Electric","index":8,"n_rows":369,"n_cols":153,"rows_kept":369,"cut":false,"hidden":false,"merged":[[25,1,25,26],[26,27,26,39],[25,27,25,65],[26,66,26,67],[26,53,26,65],[40,53,40,65],[39,53,39,65],[40,40,40,52],[26,40,26,52],[40,27,40,39],[40,14,40,26],[40,1,40,13],[39,1,39,52],[26,1,26,13],[26,14,26,26],[82,1,82,8],[81,1,81,8],[81,9,81,16],[82,9,82,16],[95,1,95,2],[95,3,95,4],[95,5,95,6],[95,7,95,8],[95,9,95,10],[95,11,95,12],[95,13,95,14],[95,15,95,16],[108,35,108,36],[108,39,108,40],[95,37,95,38],[95,47,95,48],[95,23,95,24],[95,25,95,26],[95,27,95,28],[95,31,95,32],[108,53,108,54],[108,41,108,42],[108,43,108,44],[108,45,108,46],[108,33,108,34],[108,23,108,24],[95,49,95,50],[95,51,95,52],[95,53,95,54],[108,37,108,38],[108,47,108,48],[108,15,108,16],[108,55,108,56],[108,57,108,58],[108,59,108,60],[95,17,95,18],[95,19,95,20],[95,21,95,22],[95,29,95,30],[108,17,108,18],[108,19,108,20],[108,21,108,22],[108,29,108,30],[95,55,95,56],[95,33,95,34],[95,35,95,36],[95,39,95,40],[95,41,95,42],[95,43,95,44],[95,45,95,46],[108,25,108,26],[108,27,108,28],[108,31,108,32],[108,49,108,50],[108,51,108,52],[148,29,148,30],[129,3,129,4],[129,5,129,6],[129,13,129,14],[108,67,108,68],[108,69,108,70],[129,1,129,2],[129,7,129,8],[129,9,129,10],[129,11,129,12],[129,15,129,16],[129,17,129,18],[129,19,129,20],[129,21,129,22],[108,1,108,2],[108,3,108,4],[108,5,108,6],[108,7,108,8],[108,9,108,10],[108,11,108,12],[108,61,108,62],[108,63,108,64],[108,65,108,66],[108,13,108,14],[148,27,148,28],[148,31,148,32],[148,33,148,34],[148,35,148,36],[129,35,129,36],[129,37,129,38],[148,1,148,2],[148,3,148,4],[148,5,148,6],[148,7,148,8],[148,9,148,10],[148,11,148,12],[148,13,148,14],[148,15,148,16],[129,23,129,24],[129,25,129,26],[129,27,129,28],[129,29,129,30],[129,31,129,32],[129,33,129,34],[148,37,148,38],[148,17,148,18],[148,19,148,20],[148,21,148,22],[167,85,167,88],[167,69,167,72],[167,45,167,48],[167,49,167,52],[167,53,167,56],[167,1,167,4],[168,1,168,2],[168,3,168,4],[167,5,167,8],[167,9,167,12],[167,13,167,16],[167,17,167,20],[167,21,167,24],[167,25,167,28],[167,29,167,32],[167,73,167,76],[168,77,168,78],[168,79,168,80],[168,81,168,82],[168,83,168,84],[168,33,168,34],[168,35,168,36],[168,37,168,38],[168,39,168,40],[148,65,148,66],[148,67,148,68],[148,69,148,70],[148,57,148,58],[148,59,148,60],[148,61,148,62],[148,63,148,64],[148,47,148,48],[148,53,148,54],[148,55,148,56],[148,49,148,50],[148,51,148,52],[168,107,168,108],[167,149,167,152],[168,5,168,6],[168,7,168,8],[168,9,168,10],[168,11,168,12],[168,13,168,14],[168,15,168,16],[168,17,168,18],[168,19,168,20],[167,121,167,124],[167,125,167,128],[167,129,167,132],[167,133,167,136],[167,137,167,140],[167,141,167,144],[167,93,167,96],[167,97,167,100],[167,101,167,104],[167,109,167,112],[167,113,167,116],[167,117,167,120],[167,61,167,64],[167,65,167,68],[168,131,168,132],[168,29,168,30],[168,31,168,32],[168,41,168,42],[168,43,168,44],[167,145,167,148],[167,77,167,80],[167,81,167,84],[167,89,167,92],[167,105,167,108],[167,33,167,36],[167,37,167,40],[167,57,167,60],[167,41,167,44],[168,45,168,46],[168,47,168,48],[168,49,168,50],[168,51,168,52],[168,53,168,54],[168,55,168,56],[168,93,168,94],[168,95,168,96],[168,97,168,98],[168,105,168,106],[168,145,168,146],[168,147,168,148],[168,149,168,150],[168,151,168,152],[168,141,168,142],[168,143,168,144],[168,99,168,100],[168,101,168,102],[168,103,168,104],[168,109,168,110],[168,111,168,112],[168,113,168,114],[168,115,168,116],[168,117,168,118],[168,119,168,120],[168,133,168,134],[168,135,168,136],[168,137,168,138],[168,139,168,140],[168,121,168,122],[168,123,168,124],[168,125,168,126],[168,127,168,128],[168,129,168,130],[168,89,168,90],[168,91,168,92],[168,85,168,86],[168,87,168,88],[168,61,168,62],[168,63,168,64],[168,65,168,66],[168,67,168,68],[168,73,168,74],[168,75,168,76],[168,69,168,70],[168,71,168,72],[168,57,168,58],[168,59,168,60],[81,17,81,35],[82,17,82,35],[81,48,81,51],[82,36,82,39],[82,40,82,43],[82,44,82,45],[82,46,82,47],[82,48,82,49],[82,50,82,51],[81,36,81,39],[81,40,81,43],[81,44,81,47],[168,21,168,22],[168,23,168,24],[168,25,168,26],[168,27,168,28],[148,39,148,40],[148,41,148,42],[148,43,148,44],[148,45,148,46],[148,23,148,24],[148,25,148,26]]}
["Electricity Generation"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[{"$f":"Inputs!E506","v":1},"    Control variable for selecting power plant emission factors",null,null,null,null,null,null,null,null,"26 Sub-Regions"]
[null,"     1 --  GREET-calculated emissions factors via emission factors in EF Sheet"]
[null,"     2 --  Emission factors based on EIA/eGRID database"]
["    "]
[null,"G.H2","L.H2"]
["Selecting nuclear reactor technologies for electrolysis at refueling stations",1,1,"    1 --  Light Water Reactor (LWR); 2-- High Temperature Gas Reactor (HTGR)"]
[]
[null,"LWR","HTGR"]
["Conversion factor for nuclear power plants (MWh/g of U-235)",{"$f":"Fuel_Prod_TS!$AU$297","v":6.9260000000000002},{"$f":"Fuel_Prod_TS!$AY$297","v":8.7040000000000006}]
[]
["Energy Use of Power Plant Infrastructure"]
[{"$f":"Inputs!E581","v":"No"},"  To consider energy and emissions for infrastructure of power plants?"]
[]
[null,"Pressurized Water Reactor (PWR)","Boiling Water Reactor (BWR)"]
["Shares of LWR technologies for infrastructure",1,{"$f":"1-B18","v":0}]
[]
[null,"Hydrothermal-Flash","Hydrothermal-Binary","Geothermal-EGS"]
["Shares of Geothermal Technologies",{"$f":"Inputs!F577","v":1},{"$f":"Inputs!G577","v":0},{"$f":"Inputs!H577","v":0}]
["Fugitive CO2 emissions from geofluid (g CO2/kWh)",{"$f":"Inputs!F578","v":91},{"$f":"Inputs!G578","v":0},{"$f":"Inputs!H578","v":0}]
[]
["2) Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies"]
["2.1) Regional Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies"]
["Fuel","Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transportation","Stationary"]
["Combustion Technology","Steam Turbine",null,null,null,null,null,null,null,null,null,null,null,null,"IGCC",null,null,null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,null,null,"Steam Turbine",null,null,null,null,null,null,null,null,null,null,null,null,"Active Selection"]
["Region","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ",{"$f":"VLOOKUP(Inputs!$F$510,$BT$28:$BU$56,2,FALSE)","v":"U.S."},{"$f":"VLOOKUP(Inputs!$F$511,$BT$28:$BU$56,2,FALSE)","v":"U.S."},null,null,null,1,"U.S."]
["Efficiency",{"$f":"Fuel_Prod_TS!$AE$297","v":0.34699999999999998},{"$f":"B29","v":0.34699999999999998},0.26,0.34799999999999998,0.22500000000000001,0.34399999999999997,0.32800000000000001,0.34899999999999998,0.34899999999999998,0.34300000000000003,0.34699999999999998,0.34699999999999998,{"$f":"B29","v":0.34699999999999998},{"$f":"Fuel_Prod_TS!$AI$297","v":0.34799999999999998},{"$f":"O29","v":0.34799999999999998},{"$f":"$O29","v":0.34799999999999998},0.34799999999999998,{"$f":"$O29","v":0.34799999999999998},0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,{"$f":"O29","v":0.34799999999999998},{"$f":"Fuel_Prod_TS!$K$297","v":0.29399999999999998},{"$f":"AB29","v":0.29399999999999998},0.39700000000000002,0.28199999999999997,0.371,0.19800000000000001,0.30599999999999999,0.26100000000000001,0.27500000000000002,0.54900000000000004,0.29499999999999998,0.27600000000000002,{"$f":"AB29","v":0.29399999999999998},{"$f":"Fuel_Prod_TS!$G$297","v":0.36299999999999999},{"$f":"AO29","v":0.36299999999999999},0.36499999999999999,0.32900000000000001,0.373,0.33100000000000002,0.32800000000000001,0.27400000000000002,0.35,0.29899999999999999,0.23899999999999999,0.39,{"$f":"AO29","v":0.36299999999999999},{"$f":"Fuel_Prod_TS!$C$297","v":0.32300000000000001},{"$f":"BB29","v":0.32300000000000001},{"$f":"$BB29","v":0.32300000000000001},0.33200000000000002,0.34,0.33400000000000002,0.30099999999999999,0.32500000000000001,0.33300000000000002,0.34,0.32400000000000001,0.33900000000000002,{"$f":"BB29","v":0.32300000000000001},{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,2,FALSE)","v":0.32300000000000001},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,2,FALSE)","v":0.32300000000000001},null,null,null,2,"User Defined"]
["Technology Share",{"$f":"1-Inputs!$G$568","v":0.999},{"$f":"B30","v":0.999},1,0.97,1,1,1,1,1,1,1,1,{"$f":"B30","v":0.999},{"$f":"Inputs!$G$568","v":1E-3},{"$f":"O30","v":1E-3},0,0.03,0,0,0,0,0,0,0,0,{"$f":"O30","v":1E-3},{"$f":"Electric_ResiduaLOil_GasTurbineShare","v":0.182},{"$f":"AB30","v":0.182},0.61899999999999999,0.16700000000000001,3.4000000000000002E-2,0.17199999999999999,0.19600000000000001,0.187,0.189,0.04,3.0000000000000001E-3,0.121,{"$f":"AB30","v":0.182},{"$f":"1-AB30-BB30","v":4.6000000000000041E-2},{"$f":"AO30","v":4.6000000000000041E-2},0.38100000000000001,1E-3,6.6000000000000003E-2,7.3999999999999996E-2,1.0999999999999999E-2,1.0999999999999999E-2,2.1000000000000001E-2,0.04,6.0000000000000001E-3,0.155,{"$f":"AO30","v":4.6000000000000041E-2},{"$f":"Electric_ResiduaLOil_BoilerShare","v":0.77200000000000002},{"$f":"BB30","v":0.77200000000000002},0,0.83199999999999996,0.79900000000000004,0.754,0.79300000000000004,0.80100000000000005,0.79,0.92,0.99,0.72399999999999998,{"$f":"BB30","v":0.77200000000000002},{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,3,FALSE)","v":0.77200000000000002},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,3,FALSE)","v":0.77200000000000002},null,null,null,3,"WECC"]
["Emissions (g/kWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"WECC"]
["VOC",{"$f":"Electric!$C$284","v":1.47E-2},{"$f":"B32","v":1.47E-2},3.2000000000000001E-2,1.2E-2,2.4E-2,1.9E-2,1.4E-2,1.2999999999999999E-2,1.4E-2,1.7999999999999999E-2,0.02,1.4999999999999999E-2,{"$f":"B32","v":1.47E-2},{"$f":"Electric!$C$297","v":1.1999999999999999E-3},{"$f":"O32","v":1.1999999999999999E-3},{"$f":"$O32","v":1.1999999999999999E-3},1E-3,{"$f":"$O32","v":1.1999999999999999E-3},1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,{"$f":"O32","v":1.1999999999999999E-3},{"$f":"Electric!$C$219","v":3.0000000000000001E-3},{"$f":"AB32","v":3.0000000000000001E-3},1E-3,2E-3,2E-3,3.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,2E-3,4.0000000000000001E-3,2E-3,2E-3,{"$f":"AB32","v":3.0000000000000001E-3},{"$f":"Electric!$C$206","v":1.1900000000000001E-2},{"$f":"AO32","v":1.1900000000000001E-2},1.2E-2,1.2999999999999999E-2,1.2E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.6E-2,1.2E-2,1.4E-2,1.7999999999999999E-2,1.0999999999999999E-2,{"$f":"AO32","v":1.1900000000000001E-2},{"$f":"Electric!$C$193","v":2.1600000000000001E-2},{"$f":"BB32","v":2.1600000000000001E-2},{"$f":"$BB32","v":2.1600000000000001E-2},2.5000000000000001E-2,2.4E-2,7.0000000000000001E-3,2.7E-2,1.2E-2,1.6E-2,7.0000000000000001E-3,7.0000000000000001E-3,8.9999999999999993E-3,{"$f":"BB32","v":2.1600000000000001E-2},{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,5,FALSE)","v":2.1600000000000001E-2},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,5,FALSE)","v":2.1600000000000001E-2},null,null,null,5,"WECC"]
["CO",{"$f":"Electric!$D$284","v":0.1221},{"$f":"B33","v":0.1221},0.113,9.9000000000000005E-2,0.20399999999999999,0.156,0.112,0.108,0.113,0.14699999999999999,0.16800000000000001,0.127,{"$f":"B33","v":0.1221},{"$f":"Electric!$D$297","v":2.1909999999999999E-2},{"$f":"O33","v":2.1909999999999999E-2},2.1909999999999999E-2,1.7000000000000001E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,{"$f":"O33","v":2.1909999999999999E-2},{"$f":"Electric!$D$219","v":1.8100000000000002E-2},{"$f":"AB33","v":1.8100000000000002E-2},1.4999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,2.7E-2,1.9E-2,0.02,1.9E-2,3.5000000000000003E-2,1.9E-2,2.1000000000000001E-2,{"$f":"AB33","v":1.8100000000000002E-2},{"$f":"Electric!$D$206","v":3.15E-2},{"$f":"AO33","v":3.15E-2},3.1E-2,3.4000000000000002E-2,3.1E-2,3.4000000000000002E-2,3.5000000000000003E-2,4.1000000000000002E-2,3.2000000000000001E-2,3.6999999999999998E-2,4.8000000000000001E-2,0.03,{"$f":"AO33","v":3.15E-2},{"$f":"Electric!$D$193","v":0.1676},{"$f":"BB33","v":0.1676},0.1676,0.16500000000000001,0.158,0.17899999999999999,0.183,0.18,0.17199999999999999,0.17699999999999999,0.185,0.18099999999999999,{"$f":"BB33","v":0.1676},{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,6,FALSE)","v":0.1676},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,6,FALSE)","v":0.1676},null,null,null,6,"WECC"]
["NOx",{"$f":"Electric!$E$284","v":1.141},1.141,1.3380000000000001,0.64300000000000002,2.8479999999999999,1.385,1.0549999999999999,1.2130000000000001,0.873,1.472,1.0029999999999999,1.4930000000000001,1.141,{"$f":"Electric!$E$297","v":0.1167},0.1167,0.1167,0.11700000000000001,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,{"$f":"Electric!$E$219","v":2.9759000000000002},2.9759000000000002,0.749,2.5030000000000001,1.5860000000000001,3.79,3.1659999999999999,2.0169999999999999,8.8390000000000004,0,2.9660000000000002,0.83099999999999996,2.9759000000000002,{"$f":"Electric!$E$206","v":4.7442000000000002},4.7442000000000002,5.4329999999999998,6.1130000000000004,4.3419999999999996,6.415,3.448,4.0190000000000001,5.37,6.0839999999999996,3.8239999999999998,3.5510000000000002,4.7442000000000002,{"$f":"Electric!$E$193","v":4.4824999999999999},4.4824999999999999,4.4824999999999999,3.6219999999999999,0.77900000000000003,7.9589999999999996,3.9239999999999999,7.0090000000000003,5.1459999999999999,7.8179999999999996,8.2040000000000006,7.8410000000000002,4.4824999999999999,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,7,FALSE)","v":4.4824999999999999},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,7,FALSE)","v":4.4824999999999999},null,null,null,7,"MRO"]
["PM10",{"$f":"Electric!$F$284","v":0.28360000000000002},0.28360000000000002,11.887,0.187,0.11799999999999999,0.13900000000000001,0.25900000000000001,0.39300000000000002,0.22800000000000001,0.186,0.124,0.39900000000000002,0.28360000000000002,{"$f":"Electric!$F$297","v":2.4693000000000001},2.4693000000000001,2.4693000000000001,1.95,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,{"$f":"Electric!$F$219","v":0.30109999999999998},0.30109999999999998,5.2999999999999999E-2,0.32700000000000001,0.33800000000000002,0.50900000000000001,0.34799999999999998,0.372,0.36099999999999999,0.64700000000000002,0.34499999999999997,0.28000000000000003,0.30109999999999998,{"$f":"Electric!$F$206","v":1.38E-2},1.38E-2,0.01,1.0999999999999999E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,3.2000000000000001E-2,7.0999999999999994E-2,1.2E-2,1.6E-2,0.01,1.38E-2,{"$f":"Electric!$F$193","v":0.1797},0.1797,0.1797,0.23300000000000001,0.222,8.3000000000000004E-2,9.9000000000000005E-2,0.11,9.8000000000000004E-2,8.1000000000000003E-2,8.5000000000000006E-2,9.6000000000000002E-2,0.1797,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,8,FALSE)","v":0.1797},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,8,FALSE)","v":0.1797},null,null,null,8,"SPP"]
["PM2.5",{"$f":"Electric!$G$284","v":0.19939999999999999},0.19939999999999999,3.504,0.13100000000000001,0.11799999999999999,0.11,0.185,0.25700000000000001,0.18,0.161,0.11,0.247,0.19939999999999999,{"$f":"Electric!$G$297","v":0.7198},0.7198,0.7198,0.56799999999999995,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,{"$f":"Electric!$G$219","v":7.6300000000000007E-2},7.6300000000000007E-2,3.9E-2,7.9000000000000001E-2,8.1000000000000003E-2,0.122,8.3000000000000004E-2,8.8999999999999996E-2,8.6999999999999994E-2,0.155,8.3000000000000004E-2,6.7000000000000004E-2,7.6300000000000007E-2,{"$f":"Electric!$G$206","v":1.2999999999999999E-2},1.2999999999999999E-2,0.01,1.0999999999999999E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,2.8000000000000001E-2,5.7000000000000002E-2,1.2E-2,1.6E-2,0.01,1.2999999999999999E-2,{"$f":"Electric!$G$193","v":0.13950000000000001},0.13950000000000001,0.13950000000000001,0.18099999999999999,0.17299999999999999,5.6000000000000001E-2,8.5999999999999993E-2,7.9000000000000001E-2,7.5999999999999998E-2,5.5E-2,5.7000000000000002E-2,6.7000000000000004E-2,0.13950000000000001,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,9,FALSE)","v":0.13950000000000001},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,9,FALSE)","v":0.13950000000000001},null,null,null,9,"SPP"]
["SOx",{"$f":"Electric!$H$284","v":3.1998000000000002},3.1998000000000002,4.2709999999999999,1.667,8.9629999999999992,3.3159999999999998,4.32,4.2229999999999999,2.8119999999999998,3.0430000000000001,4.5419999999999998,1.0309999999999999,3.1998000000000002,{"$f":"Electric!$H$297","v":4.0300000000000002E-2},4.0300000000000002E-2,4.0300000000000002E-2,0.04,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,{"$f":"Electric!$H$219","v":0.94379999999999997},0.94379999999999997,0.48899999999999999,0.33100000000000002,0.13400000000000001,0.44,1.6479999999999999,0.44900000000000001,2.99,0,0.65100000000000002,8.7999999999999995E-2,0.94379999999999997,{"$f":"Electric!$H$206","v":0.22739999999999999},0.22739999999999999,0.26,1.7350000000000001,0.18,0.223,0.22600000000000001,0.37,0.23499999999999999,0.28000000000000003,0.80300000000000005,0.28699999999999998,0.22739999999999999,{"$f":"Electric!$H$193","v":7.6441999999999997},7.6441999999999997,7.6441999999999997,10.042999999999999,0.65600000000000003,7.5529999999999999,3.8980000000000001,8.8610000000000007,8.2720000000000002,7.4189999999999996,7.7859999999999996,7.4409999999999998,7.6441999999999997,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,10,FALSE)","v":7.6441999999999997},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,10,FALSE)","v":7.6441999999999997},null,null,null,10,"TRE"]
["CH4",{"$f":"Electric!$I$284","v":1.04E-2},1.04E-2,1.4E-2,0.01,1.6E-2,0.01,1.0999999999999999E-2,0.01,0.01,0.01,0.01,0.01,1.04E-2,{"$f":"I297","v":1.03E-2},1.03E-2,1.03E-2,0.01,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,{"$f":"Electric!$I$219","v":3.5099999999999999E-2},3.5099999999999999E-2,2.7E-2,3.4000000000000002E-2,3.5999999999999997E-2,5.3999999999999999E-2,3.6999999999999998E-2,3.9E-2,3.7999999999999999E-2,6.8000000000000005E-2,3.5999999999999997E-2,3.9E-2,3.5099999999999999E-2,{"$f":"Electric!$I$206","v":2.9700000000000001E-2},2.9700000000000001E-2,0.03,3.3000000000000002E-2,2.9000000000000001E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.9E-2,3.1E-2,3.5999999999999997E-2,4.4999999999999998E-2,2.8000000000000001E-2,2.9700000000000001E-2,{"$f":"Electric!$I$193","v":3.2899999999999999E-2},3.2899999999999999E-2,3.2899999999999999E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.5999999999999997E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2899999999999999E-2,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,11,FALSE)","v":3.2899999999999999E-2},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,11,FALSE)","v":3.2899999999999999E-2},null,null,null,11,"MRO"]
["N2O",{"$f":"Electric!$J$284","v":1.5599999999999999E-2},1.5599999999999999E-2,2.1000000000000001E-2,1.6E-2,2.4E-2,1.6E-2,1.6E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.6E-2,1.6E-2,1.6E-2,1.5599999999999999E-2,{"$f":"J297","v":1.55E-2},1.55E-2,1.55E-2,1.6E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,{"$f":"Electric!$J$219","v":7.0000000000000001E-3},7.0000000000000001E-3,5.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,1.0999999999999999E-2,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,1.4E-2,7.0000000000000001E-3,8.0000000000000002E-3,7.0000000000000001E-3,{"$f":"Electric!$J$206","v":5.8999999999999999E-3},5.8999999999999999E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,8.0000000000000002E-3,6.0000000000000001E-3,7.0000000000000001E-3,8.9999999999999993E-3,6.0000000000000001E-3,5.8999999999999999E-3,{"$f":"Electric!$J$193","v":6.6E-3},6.6E-3,6.6E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.6E-3,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,12,FALSE)","v":6.6E-3},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,12,FALSE)","v":6.6E-3},null,null,null,12,"SERC"]
["Fuel","NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"SERC"]
["Combustion Technology","Combined Cycle",null,null,null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,null,null,"Steam Turbine",null,null,null,null,null,null,null,null,null,null,null,null,"Steam Turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"RFC"]
["Region","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ",{"$f":"VLOOKUP(Inputs!$F$510,$BT$28:$BU$56,2,FALSE)","v":"U.S."},{"$f":"VLOOKUP(Inputs!$F$511,$BT$28:$BU$55,2,FALSE)","v":"U.S."},null,null,null,15,"RFC"]
["Efficiency",{"$f":"Fuel_Prod_TS!$W$297","v":0.50600000000000001},{"$f":"Electric_NG_CCTurbineEff","v":0.50600000000000001},0.38300000000000001,0.50900000000000001,{"$f":"Electric_NG_CCTurbineEff","v":0.50600000000000001},0.48499999999999999,0.50900000000000001,0.501,0.50900000000000001,0.495,0.503,0.51100000000000001,{"$f":"B43","v":0.50600000000000001},{"$f":"Fuel_Prod_TS!$S$297","v":0.316},{"$f":"Electric_NG_SCTurbineEff","v":0.316},0.29899999999999999,0.318,0.432,0.28199999999999997,0.33200000000000002,0.29899999999999999,0.32200000000000001,0.311,0.29099999999999998,0.32800000000000001,{"$f":"O43","v":0.316},{"$f":"Fuel_Prod_TS!$AA$297","v":0.32800000000000001},{"$f":"Electric_NG_ICEEff","v":0.32800000000000001},{"$f":"$AB43","v":0.32800000000000001},0.33900000000000002,{"$f":"$AB43","v":0.32800000000000001},0.30599999999999999,0.314,0.316,0.33100000000000002,0.35499999999999998,0.35399999999999998,0.34399999999999997,{"$f":"AB43","v":0.32800000000000001},{"$f":"Fuel_Prod_TS!$O$297","v":0.32300000000000001},{"$f":"Electric_NG_BoilerEff","v":0.32300000000000001},{"$f":"$AO43","v":0.32300000000000001},0.33,{"$f":"$AO43","v":0.32300000000000001},0.28599999999999998,0.33100000000000002,0.31900000000000001,0.31900000000000001,0.32500000000000001,0.31900000000000001,0.32,{"$f":"AO43","v":0.32300000000000001},{"$f":"Fuel_Prod_TS!$AM$297","v":0.219},{"$f":"Electric_Biomass_BoilerEff","v":0.219},0.39900000000000002,0.185,0.22900000000000001,0.20699999999999999,0.23599999999999999,0.221,0.19900000000000001,0.38700000000000001,{"$f":"BB43","v":0.219},0.22600000000000001,{"$f":"BB43","v":0.219},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,2,FALSE)","v":0.219},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,2,FALSE)","v":0.219},null,null,null,16,"SERC"]
["Technology Share",{"$f":"Inputs!$G$565","v":0.82099999999999995},{"$f":"B44","v":0.82099999999999995},0.65300000000000002,0.89700000000000002,0,0.70599999999999996,0.80300000000000005,0.83499999999999996,0.75600000000000001,0.63400000000000001,0.85799999999999998,0.89200000000000002,{"$f":"B44","v":0.82099999999999995},{"$f":"Inputs!$G$566","v":5.5E-2},{"$f":"O44","v":5.5E-2},0.34699999999999998,3.4000000000000002E-2,1,0.182,4.5999999999999999E-2,8.5000000000000006E-2,9.6000000000000002E-2,3.5999999999999997E-2,2.1999999999999999E-2,3.3000000000000002E-2,{"$f":"O44","v":5.5E-2},{"$f":"1-B44-O44-AO44","v":9.0000000000000496E-3},{"$f":"AB44","v":9.0000000000000496E-3},0,1E-3,0,5.8999999999999997E-2,1.0999999999999999E-2,2.5000000000000001E-2,5.0000000000000001E-3,2E-3,7.0000000000000001E-3,1.0999999999999999E-2,{"$f":"AB44","v":9.0000000000000496E-3},{"$f":"Electric_NG_BoilerShare","v":0.115},{"$f":"AO44","v":0.115},0,6.7000000000000004E-2,0,5.2999999999999999E-2,0.14000000000000001,5.5E-2,0.14299999999999999,0.32800000000000001,0.113,6.4000000000000001E-2,{"$f":"AO44","v":0.115},{"$f":"1-Inputs!$G$569","v":1},{"$f":"BB44","v":1},1,1,1,1,1,1,1,1,0,1,{"$f":"BB44","v":1},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,3,FALSE)","v":1},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,3,FALSE)","v":1},null,null,null,17,"SERC"]
["Emissions (g/kWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"NPCC"]
["VOC",{"$f":"Electric!$C$258","v":1.8E-3},{"$f":"B46","v":1.8E-3},3.0000000000000001E-3,2E-3,{"$f":"$B46","v":1.8E-3},2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,{"$f":"B46","v":1.8E-3},{"$f":"Electric!$C$245","v":1.14E-2},{"$f":"O46","v":1.14E-2},1.2E-2,1.0999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.2E-2,1.2E-2,1.0999999999999999E-2,{"$f":"O46","v":1.14E-2},{"$f":"Electric!$C$271","v":1.1102000000000001},{"$f":"AB46","v":1.1102000000000001},{"$f":"$AB46","v":1.1102000000000001},1.1359999999999999,{"$f":"$AB46","v":1.1102000000000001},1.2430000000000001,1.232,1.2,1.157,0.84099999999999997,0.93500000000000005,0.97299999999999998,{"$f":"AB46","v":1.1102000000000001},{"$f":"Electric!$C$232","v":3.2000000000000001E-2},{"$f":"AO46","v":3.2000000000000001E-2},{"$f":"$AO46","v":3.2000000000000001E-2},2.8000000000000001E-2,{"$f":"$AO46","v":3.2000000000000001E-2},3.3000000000000002E-2,2.8000000000000001E-2,2.9000000000000001E-2,3.7999999999999999E-2,3.1E-2,2.9000000000000001E-2,3.3000000000000002E-2,{"$f":"AO46","v":3.2000000000000001E-2},{"$f":"Electric!$C$310","v":0.13489999999999999},{"$f":"BB46","v":0.13489999999999999},0.92500000000000004,0.159,0.14699999999999999,0.14199999999999999,0.125,0.13300000000000001,0.14899999999999999,8.1000000000000003E-2,{"$f":"BB46","v":0.13489999999999999},0.13100000000000001,{"$f":"BB46","v":0.13489999999999999},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,5,FALSE)","v":0.13489999999999999},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,5,FALSE)","v":0.13489999999999999},null,null,null,19,"NPCC"]
["CO",{"$f":"Electric!$D$258","v":9.8000000000000004E-2},{"$f":"B47","v":9.8000000000000004E-2},0.154,9.5000000000000001E-2,9.8000000000000004E-2,0.10199999999999999,0.10199999999999999,0.105,9.7000000000000003E-2,0.10299999999999999,0.1,9.2999999999999999E-2,{"$f":"B47","v":9.8000000000000004E-2},{"$f":"Electric!$D$245","v":0.44579999999999997},{"$f":"O47","v":0.44579999999999997},0.47099999999999997,0.443,0.32600000000000001,0.498,0.42399999999999999,0.47099999999999997,0.437,0.45300000000000001,0.48399999999999999,0.42899999999999999,{"$f":"O47","v":0.44579999999999997},{"$f":"Electric!$D$271","v":3.8187000000000002},{"$f":"AB47","v":3.8187000000000002},3.8187000000000002,3.9060000000000001,3.8187000000000002,4.2750000000000004,4.2389999999999999,4.1260000000000003,3.9809999999999999,2.891,3.2149999999999999,3.347,{"$f":"AB47","v":3.8187000000000002},{"$f":"Electric!$D$232","v":0.48209999999999997},{"$f":"AO47","v":0.48209999999999997},0.48209999999999997,0.41399999999999998,0.48209999999999997,0.498,0.42699999999999999,0.35799999999999998,0.57299999999999995,0.47399999999999998,0.44600000000000001,0.495,{"$f":"AO47","v":0.48209999999999997},{"$f":"Electric!$D$310","v":4.7545999999999999},{"$f":"BB47","v":4.7545999999999999},23.120999999999999,5.6079999999999997,4.9909999999999997,5.0220000000000002,4.3949999999999996,4.7060000000000004,5.2450000000000001,2.8559999999999999,4.7545999999999999,4.6139999999999999,{"$f":"BB47","v":4.7545999999999999},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,6,FALSE)","v":4.7545999999999999},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,6,FALSE)","v":4.7545999999999999},null,null,null,20,"RFC"]
["NOx",{"$f":"Electric!$E$258","v":0.11749999999999999},0.11749999999999999,0.9,0.11899999999999999,0.11749999999999999,0.108,6.7000000000000004E-2,0.10100000000000001,9.9000000000000005E-2,0.28499999999999998,0.191,8.4000000000000005E-2,0.11749999999999999,{"$f":"Electric!$E$245","v":0.34520000000000001},0.34520000000000001,1.986,0.25800000000000001,0.29499999999999998,0.68500000000000005,0.53400000000000003,0.42799999999999999,0.28999999999999998,0.36499999999999999,0.81799999999999995,0.186,0.34520000000000001,{"$f":"Electric!$E$271","v":3.0829},3.0829,3.0829,7.742,3.0829,6.2320000000000002,1.2989999999999999,2.7080000000000002,2.5950000000000002,8.09,1.27,3.7050000000000001,3.0829,{"$f":"Electric!$E$232","v":0.86529999999999996},0.86529999999999996,0.86529999999999996,1.9510000000000001,0.86529999999999996,2.2919999999999998,0.22500000000000001,0.504,0.997,1.052,0.52800000000000002,0.42699999999999999,0.86529999999999996,{"$f":"Electric!$E$310","v":0.92669999999999997},0.92669999999999997,0.50900000000000001,9.3140000000000001,6.5780000000000003,3.1459999999999999,0.73799999999999999,1.095,7.13,0.52400000000000002,0.92669999999999997,2.81,0.92669999999999997,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,7,FALSE)","v":0.92669999999999997},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,7,FALSE)","v":0.92669999999999997},null,null,null,21,"NPCC"]
["PM10",{"$f":"Electric!$F$258","v":8.9999999999999998E-4},8.9999999999999998E-4,1E-3,1E-3,8.9999999999999998E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.9999999999999998E-4,{"$f":"Electric!$F$245","v":3.8600000000000002E-2},3.8600000000000002E-2,3.7999999999999999E-2,3.5999999999999997E-2,2.5999999999999999E-2,0.04,3.5999999999999997E-2,4.9000000000000002E-2,3.5999999999999997E-2,3.5999999999999997E-2,4.2999999999999997E-2,3.6999999999999998E-2,3.8600000000000002E-2,{"$f":"Electric!$F$271","v":0.4718},0.4718,0.4718,0.48299999999999998,0.4718,0.52800000000000002,0.52400000000000002,0.51,0.49199999999999999,0.35699999999999998,0.39700000000000002,0.41399999999999998,0.4718,{"$f":"Electric!$F$232","v":4.2599999999999999E-2},4.2599999999999999E-2,4.2599999999999999E-2,2.3E-2,4.2599999999999999E-2,4.1000000000000002E-2,3.7999999999999999E-2,0.04,5.2999999999999999E-2,4.1000000000000002E-2,0.04,4.4999999999999998E-2,4.2599999999999999E-2,{"$f":"Electric!$F$310","v":2.8140000000000001},2.8140000000000001,1.7430000000000001,3.5230000000000001,2.8530000000000002,2.5150000000000001,2.6139999999999999,2.8239999999999998,2.819,1.794,2.8140000000000001,2.899,2.8140000000000001,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,8,FALSE)","v":2.8140000000000001},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,8,FALSE)","v":2.8140000000000001},null,null,null,22,"NPCC"]
["PM2.5",{"$f":"Electric!$G$258","v":8.9999999999999998E-4},8.9999999999999998E-4,1E-3,1E-3,8.9999999999999998E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.9999999999999998E-4,{"$f":"Electric!$G$245","v":3.8600000000000002E-2},3.8600000000000002E-2,3.7999999999999999E-2,3.5999999999999997E-2,2.5999999999999999E-2,0.04,3.5999999999999997E-2,4.9000000000000002E-2,3.5999999999999997E-2,3.5999999999999997E-2,4.2999999999999997E-2,3.6999999999999998E-2,3.8600000000000002E-2,{"$f":"Electric!$G$271","v":0.4718},0.4718,0.4718,0.48299999999999998,0.4718,0.52800000000000002,0.52400000000000002,0.51,0.49199999999999999,0.35699999999999998,0.39700000000000002,0.41399999999999998,0.4718,{"$f":"Electric!$G$232","v":4.2599999999999999E-2},4.2599999999999999E-2,4.2599999999999999E-2,2.3E-2,4.2599999999999999E-2,4.1000000000000002E-2,3.7999999999999999E-2,0.04,5.2999999999999999E-2,4.1000000000000002E-2,0.04,4.4999999999999998E-2,4.2599999999999999E-2,{"$f":"Electric!$G$310","v":1.9762999999999999},1.9762999999999999,1.2350000000000001,2.4950000000000001,2.0209999999999999,1.804,1.8360000000000001,1.9039999999999999,2.0139999999999998,1.2709999999999999,1.9762999999999999,2.0529999999999999,1.9762999999999999,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,9,FALSE)","v":1.9762999999999999},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,9,FALSE)","v":1.9762999999999999},null,null,null,23,"SERC"]
["SOx",{"$f":"Electric!$H$258","v":4.1000000000000003E-3},4.1000000000000003E-3,8.0000000000000002E-3,3.0000000000000001E-3,4.1000000000000003E-3,4.0000000000000001E-3,4.0000000000000001E-3,5.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.1000000000000003E-3,{"$f":"Electric!$H$245","v":1.72E-2},1.72E-2,1.2999999999999999E-2,6.2E-2,1.2999999999999999E-2,8.9999999999999993E-3,1.4E-2,1.2999999999999999E-2,1.4999999999999999E-2,6.0000000000000001E-3,0.01,4.0000000000000001E-3,1.72E-2,{"$f":"Electric!$H$271","v":6.1000000000000004E-3},6.1000000000000004E-3,6.1000000000000004E-3,2.5000000000000001E-2,6.1000000000000004E-3,8.9999999999999993E-3,1E-3,3.0000000000000001E-3,1.0999999999999999E-2,5.6000000000000001E-2,2E-3,8.9999999999999993E-3,6.1000000000000004E-3,{"$f":"Electric!$H$232","v":0.17449999999999999},0.17449999999999999,0.17449999999999999,2.8620000000000001,0.17449999999999999,4.8979999999999997,8.0000000000000002E-3,3.5999999999999997E-2,4.4999999999999998E-2,3.0000000000000001E-3,4.0000000000000001E-3,8.0000000000000002E-3,0.17449999999999999,null,0,0.33100000000000002,17.093,11.42,1.7230000000000001,0.23400000000000001,0.503,0.39300000000000002,0.34100000000000003,0,2.7450000000000001,0,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,10,FALSE)","v":0},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,10,FALSE)","v":0},null,null,null,24,"FRCC"]
["CH4",{"$f":"Electric!$I$258","v":7.7000000000000002E-3},7.7000000000000002E-3,1.2E-2,7.0000000000000001E-3,7.7000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,7.0000000000000001E-3,7.7000000000000002E-3,{"$f":"Electric!$I$245","v":1.14E-2},1.14E-2,1.2E-2,1.0999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.2E-2,1.2E-2,1.0999999999999999E-2,1.14E-2,{"$f":"Electric!$I$271","v":1.0999999999999999E-2},1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,0.01,0.01,0.01,1.0999999999999999E-2,{"$f":"Electric!$I$232","v":1.11E-2},1.11E-2,1.11E-2,1.0999999999999999E-2,1.11E-2,1.2999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.11E-2,{"$f":"Electric!$I$310","v":0.49270000000000003},0.49270000000000003,0.27100000000000002,0.58299999999999996,0.47199999999999998,0.52200000000000002,0.45700000000000002,0.48899999999999999,0.54400000000000004,0.27900000000000003,0.49270000000000003,0.47899999999999998,0.49270000000000003,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,11,FALSE)","v":0.49270000000000003},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,11,FALSE)","v":0.49270000000000003},null,null,null,25,"ASCC"]
["N2O",{"$f":"Electric!$J$258","v":8.0000000000000004E-4},8.0000000000000004E-4,1E-3,1E-3,8.0000000000000004E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.0000000000000004E-4,{"$f":"Electric!$J$245","v":1.1000000000000001E-3},1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,{"$f":"Electric!$J$271","v":1.1000000000000001E-3},1.1000000000000001E-3,1.1000000000000001E-3,1E-3,1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,{"$f":"Electric!$J$232","v":1.1000000000000001E-3},1.1000000000000001E-3,1.1000000000000001E-3,1E-3,1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,{"$f":"Electric!$J$310","v":6.5699999999999995E-2},6.5699999999999995E-2,3.5999999999999997E-2,7.8E-2,6.3E-2,7.0000000000000007E-2,6.0999999999999999E-2,6.5000000000000002E-2,7.2999999999999995E-2,3.6999999999999998E-2,6.5699999999999995E-2,6.4000000000000001E-2,6.5699999999999995E-2,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,12,FALSE)","v":6.5699999999999995E-2},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,12,FALSE)","v":6.5699999999999995E-2},null,null,null,26,"ASCC"]
["2.2) Electricity Generation Mixes, Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies for GREET Calculation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"HICC"]
[null,null,"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"HICC"]
["Residual Oil-Fired Power Plants",null,{"$f":"Inputs!F540","v":1.37E-2},{"$f":"Inputs!G540","v":1.37E-2},null,null,{"$f":"1/(E57/G57+E58/G58+E59/G59)","v":0.31889155729586977},{"$f":"1/(F57/H57+F58/H58+F59/H59)","v":0.31889155729586977},{"$f":"IF(Inputs!$F$510=3,Urban_Shares!$C$185,Urban_Shares!$C$184)","v":0.01},{"$f":"IF(Inputs!$F$511=3,Urban_Shares!$C$185,Urban_Shares!$C$184)","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"BRAZ"]
["     Steam Turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$BB$28:$BN$39,3,FALSE)","v":0.77200000000000002},{"$f":"HLOOKUP(BO$28,$BB$28:$BN$39,3,FALSE)","v":0.77200000000000002},{"$f":"HLOOKUP($BO$28,BB28:BN30,2,FALSE)","v":0.32300000000000001},{"$f":"HLOOKUP($BP$28,BB28:BN30,2,FALSE)","v":0.32300000000000001}]
["     Internal Combustion Engine",null,null,null,{"$f":"1-E57-E59","v":4.5999999999999985E-2},{"$f":"1-F57-F59","v":4.5999999999999985E-2},{"$f":"HLOOKUP($BO$28,AO28:BA30,2,FALSE)","v":0.36299999999999999},{"$f":"HLOOKUP($BP$28,AO28:BA30,2,FALSE)","v":0.36299999999999999}]
["     Gas Turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$AB$28:$AN$39,3,FALSE)","v":0.182},{"$f":"HLOOKUP(BO$28,$AB$28:$AN$39,3,FALSE)","v":0.182},{"$f":"HLOOKUP($BO$28,AB28:AN30,2,FALSE)","v":0.29399999999999998},{"$f":"HLOOKUP($BP$28,AB28:AN30,2,FALSE)","v":0.29399999999999998}]
["Natural Gas-Fired Power Plants",null,{"$f":"Inputs!F541","v":0.24079999999999999},{"$f":"Inputs!G541","v":0.24079999999999999},null,null,{"$f":"1/(E61/G61+E62/G62+E63/G63+E64/G64)","v":0.45870371774023205},{"$f":"1/(F61/H61+F62/H62+F63/H63+F64/H64)","v":0.45870371774023205},{"$f":"IF(Inputs!$F$510=3,Urban_Shares!$D$185,Urban_Shares!$D$184)","v":0.313},{"$f":"IF(Inputs!$F$511=3,Urban_Shares!$D$185,Urban_Shares!$D$184)","v":0.313}]
["     Steam Turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$AO$42:$BA$53,3,FALSE)","v":0.115},{"$f":"HLOOKUP(BO$28,$AO$42:$BA$53,3,FALSE)","v":0.115},{"$f":"HLOOKUP($BO$28,AO42:BA44,2,FALSE)","v":0.32300000000000001},{"$f":"HLOOKUP($BP$28,AO42:BA44,2,FALSE)","v":0.32300000000000001}]
["     Simple-cycle gas turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$O$42:$AA$53,3,FALSE)","v":5.5E-2},{"$f":"HLOOKUP(BO$28,$O$42:$AA$53,3,FALSE)","v":5.5E-2},{"$f":"HLOOKUP($BO$28,O42:AA44,2,FALSE)","v":0.316},{"$f":"HLOOKUP($BO$28,O42:AA44,2,FALSE)","v":0.316}]
["     Combined-cycle gas turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$B$42:$N$53,3,FALSE)","v":0.82099999999999995},{"$f":"HLOOKUP(BO$28,$B$42:$N$53,3,FALSE)","v":0.82099999999999995},{"$f":"HLOOKUP($BO$28,B42:N44,2,FALSE)","v":0.50600000000000001},{"$f":"HLOOKUP($BP$28,B42:N44,2,FALSE)","v":0.50600000000000001}]
["     Internal Combustion Engine",null,null,null,{"$f":"1-SUM(E61:E63)","v":9.000000000000008E-3},{"$f":"1-SUM(F61:F63)","v":9.000000000000008E-3},{"$f":"HLOOKUP($BO$28,AB42:AN44,2,FALSE)","v":0.32800000000000001},{"$f":"HLOOKUP($BP$28,AB42:AN44,2,FALSE)","v":0.32800000000000001}]
["Coal-Fired Power Plants",null,{"$f":"Inputs!F542","v":0.44769999999999999},{"$f":"Inputs!G542","v":0.44769999999999999},null,null,{"$f":"1/(E66/G66+E67/G67)","v":0.3470009971293021},{"$f":"1/(F66/H66+F67/H67)","v":0.3470009971293021},{"$f":"IF(Inputs!$F$510=3,Urban_Shares!$E$185,Urban_Shares!$E$184)","v":0.38},{"$f":"IF(Inputs!$F$511=3,Urban_Shares!$E$185,Urban_Shares!$E$184)","v":0.38},"Share of coal to power plants"]
["     Steam Turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$B$28:$N$39,3,FALSE)","v":0.999},{"$f":"HLOOKUP(BO$28,$B$28:$N$39,3,FALSE)","v":0.999},{"$f":"HLOOKUP($BO$28,B28:N30,2,FALSE)","v":0.34699999999999998},{"$f":"HLOOKUP($BP$28,B28:N30,2,FALSE)","v":0.34699999999999998},null,null,"Bituminous coal",null,0.503]
["     IGCC",null,null,null,{"$f":"1-E66","v":1.0000000000000009E-3},{"$f":"1-F66","v":1.0000000000000009E-3},{"$f":"HLOOKUP($BO$28,O28:AA30,2,FALSE)","v":0.34799999999999998},{"$f":"HLOOKUP($BP$28,O28:AA30,2,FALSE)","v":0.34799999999999998},null,null,"Subbituminous coal",null,0.40200000000000002]
["Biomass Power Plants",null,{"$f":"Inputs!F544","v":1.3599999999999999E-2},{"$f":"Inputs!G544","v":1.3599999999999999E-2},null,null,{"$f":"1/(E69/G69+E70/G70)","v":0.219},{"$f":"1/(F69/H69+F70/H70)","v":0.219},{"$f":"IF(Inputs!$F$510=3,Urban_Shares!$F$185,Urban_Shares!$F$184)","v":0.22900000000000001},{"$f":"IF(Inputs!$F$511=3,Urban_Shares!$F$185,Urban_Shares!$F$184)","v":0.22900000000000001},"Lignite coal",null,4.3999999999999997E-2]
["     Steam Turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$BB$42:$BN$53,3,FALSE)","v":1},{"$f":"HLOOKUP(BO$28,$BB$42:$BN$53,3,FALSE)","v":1},{"$f":"HLOOKUP($BO$28,BB42:BN44,2,FALSE)","v":0.219},{"$f":"HLOOKUP($BP$28,BB42:BN44,2,FALSE)","v":0.219},null,null,"Synthetic coal",null,4.5999999999999999E-2]
["     IGCC",null,null,null,{"$f":"1-E69","v":0},{"$f":"1-F69","v":0},{"$f":"H70","v":0.34799999999999998},{"$f":"Fuel_Prod_TS!$AQ$297","v":0.34799999999999998},null,null,"Waste coal",null,2E-3]
["Nuclear Power Plants",null,{"$f":"Inputs!F543","v":0.1956},{"$f":"Inputs!G543","v":0.1956},null,null,1,1,{"$f":"IF(Inputs!$F$510=3,Urban_Shares!$G$185,Urban_Shares!$G$184)","v":1.2999999999999999E-2},{"$f":"IF(Inputs!$F$511=3,Urban_Shares!$G$185,Urban_Shares!$G$184)","v":1.2999999999999999E-2},"Pet Coke",null,3.0000000000000001E-3]
["Other Power Plants (hydro, wind, geothermal, etc.)",null,{"$f":"Inputs!F545","v":8.8600000000000123E-2},{"$f":"Inputs!G545","v":8.8600000000000123E-2},null,null,1,1,null,null,"Tire Derived Fuel",null,1E-4]
["     Hydroelectric",null,null,null,{"$f":"Inputs!F556","v":0.69689999999999996},{"$f":"Inputs!G556","v":0.69689999999999996}]
["     Geothermal",null,null,null,{"$f":"Inputs!F557","v":4.1599999999999998E-2},{"$f":"Inputs!G557","v":4.1599999999999998E-2}]
["     Wind",null,null,null,{"$f":"Inputs!F558","v":0.2581},{"$f":"Inputs!G558","v":0.2581}]
["     Solar PV",null,null,null,{"$f":"Inputs!F559","v":3.3E-3},{"$f":"Inputs!G559","v":3.3E-3}]
["     Others (Biogenic Waste, Pumped Storage, etc.)",null,null,null,{"$f":"1-SUM(E73:E76)","v":1.0000000000010001E-4},{"$f":"1-SUM(F73:F76)","v":1.0000000000010001E-4}]
[]
["3) Electric Transmission and Distribution Loss",null,null,6.5000000000000002E-2]
[]
["4) Power Plant Emissions: in Grams per kWh of Electricity Available at Power Plant Gate"]
[null,"GREET-Calculated Emission Factors",null,null,null,null,null,null,null,"GREET-Calculated Emission Factors",null,null,null,null,null,null,null,"User-Inputted Emission Factors (Default Data Here Are Emission Factors for EPA Database [g/kWh])",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User-Inputted Emission Factors: Stationary Electricity Use",null,null,null,"User-Inputted Emission Factors: EVs, HEVs, and Electrolysis H2",null,null,null,"GREET-Calculated Emission Factors",null,null,null,"User-Inputted Emission Factors"]
[null,"By Fuel-Type Plants (Stationary)",null,null,null,null,null,null,null,"By Fuel-Type Plants (Transportation)",null,null,null,null,null,null,null,"By Fuel-Type Plants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"By Fuel-Type Plants",null,null,null,"By Fuel-Type Plants",null,null,null,"Stationary Use",null,"Transportation Use",null,"Stationary Use",null,"Transportation Use"]
[null,"Oil-Fired","NG-Fired","Coal-Fired","Biomass-Fired: Willow","Biomass-Fired: Poplar","Biomass-Fired: Switchgrass","Biomass-Fired: Miscanthus","Biomass-Fired: Forest Residue","Oil-Fired","NG-Fired","Coal-Fired","Biomass-Fired: Willow","Biomass-Fired: Poplar","Biomass-Fired: Switchgrass","Biomass-Fired: Miscanthus","Biomass-Fired: Forest Residue","Oil Steam Turbine","Oil Internal Combustion Engine","Oil Gas Turbine","NG Steam Turbine","NG SC Turbine","NG CC Turbine","NG Internal Combustion Engine","Coal Steam Turbine","Coal IGCC Turbine","Bimoass Steam Turbine: Willow","Bimoass Steam Turbine: Poplar","Bimoass Steam Turbine: Switchgrass","Bimoass Steam Turbine: Miscanthus","Bimoass Steam Turbine: Forest Residue","Bimoass IGCC Turbine: Willow","Bimoass IGCC Turbine: Poplar","Bimoass IGCC Turbine: Switchgrass","Bimoass IGCC Turbine: Miscanthus","Bimoass IGCC Turbine: Forest Residue","Oil-Fired","NG-Fired","Coal-Fired","Biomass-Fired","Oil-Fired","NG-Fired","Coal-Fired","Biomass-Fired","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["VOC",{"$f":"(F$57*EF!$K6/H$57+F$58*EF!$N6/H$58+F$59*EF!$O6/H$59)/1000000*kWh2BTU","v":1.8457923264230947E-2},{"$f":"(F$61*EF!$B6/H$61+F$62*EF!$D6/H$62+F$63*EF!$E6/H$63+F$64*EF!$G6/H$64)/1000000*kWh2BTU","v":1.7672874436962603E-2},{"$f":"(F$66*EF!AA$6/H$66+F$67*EF!AB$6/H$67)/1000000*kWh2BTU","v":1.468722096485623E-2},{"$f":"(F$69*EF!AG6/H$69+F$70*EF!AH6/H$70)/1000000*kWh2BTU","v":0.12442631544247247},{"$f":"(F$69*EF!AL6/H$69+F$70*EF!AM6/H$70)/1000000*kWh2BTU","v":0.12442631544247247},{"$f":"(F$69*EF!AQ6/H$69+F$70*EF!AR6/H$70)/1000000*kWh2BTU","v":0.12442631544247247},{"$f":"(F$69*EF!BN6/H$69+F$70*EF!BO6/H$70)/1000000*kWh2BTU","v":0.12442631544247247},{"$f":"(F$69*EF!AY6/H$69+F$70*EF!AZ6/H$70)/1000000*kWh2BTU","v":0.12442631544247247},{"$f":"(E$57*EF!$K6/G$57+E$58*EF!$N6/G$58+E$59*EF!$O6/G$59)/1000000*kWh2BTU","v":1.8457923264230947E-2},{"$f":"(E$61*EF!$B6/G$61+E$62*EF!$D6/G$62+E$63*EF!$E6/G$63+E$64*EF!$G6/G$64)/1000000*kWh2BTU","v":1.7672874436962603E-2},{"$f":"(E$66*EF!$AA6/G$66+E$67*EF!$AB6/G$67)/1000000*kWh2BTU","v":1.468722096485623E-2},{"$f":"(E$69*EF!$AG6/G$69+E$70*EF!$AH6/G$70)/1000000*kWh2BTU","v":0.12442631544247247},{"$f":"(E$69*EF!AL6/G$69+E$70*EF!AM6/G$70)/1000000*kWh2BTU","v":0.12442631544247247},{"$f":"(E$69*EF!$AQ6/G$69+E$70*EF!$AR6/G$70)/1000000*kWh2BTU","v":0.12442631544247247},{"$f":"(E$69*EF!$BN6/G$69+E$70*EF!$BO6/G$70)/1000000*kWh2BTU","v":0.12442631544247247},{"$f":"(E$69*EF!$AY6/G$69+E$70*EF!$AZ6/G$70)/1000000*kWh2BTU","v":0.12442631544247247},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB32:$BM32,1,Inputs!$F$511),$BB32),$BB32)","v":2.1600000000000001E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO32:$AZ32,1,Inputs!$F$511),$AO32),$AO32)","v":1.1900000000000001E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB32:$AM32,1,Inputs!$F$511),$AB32),$AB32)","v":3.0000000000000001E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO46:$AZ46,1,Inputs!$F$511),$AO46),$AO46)","v":3.2000000000000001E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O46:$Z46,1,Inputs!$F$511),$O46),$O46)","v":1.14E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B46:$M46,1,Inputs!$F$511),$B46),$B46)","v":1.8E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB46:$AM46,1,Inputs!$F$511),$AB46),$AB46)","v":1.1102000000000001},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B32:$M32,1,Inputs!$F$511),$B32),$B32)","v":1.47E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O32:$Z32,1,Inputs!$F$511),$O32),$O32)","v":1.1999999999999999E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB46:$BM46,1,Inputs!$F$511),$BB46),$BB46)","v":0.13489999999999999},{"$f":"$AA85","v":0.13489999999999999},{"$f":"$AA85","v":0.13489999999999999},0.13489999999999999,0.13489999999999999,{"$f":"Electric!$C$323","v":7.0000000000000007E-2},{"$f":"$AF85","v":7.0000000000000007E-2},{"$f":"$AF85","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,{"$f":"MMULT($R85:$T85,F$57:F$59)","v":1.7768600000000002E-2},{"$f":"MMULT($U85:$X85,F$61:F$64)","v":1.5776600000000009E-2},{"$f":"Y85*F$66+Z85*F$67","v":1.46865E-2},{"$f":"(AA85*F$69+AF85*F$70)*Inputs!$E$573+(AB85*F$69+AG85*F$70)*Inputs!$F$573+(AC85*F$69+AH85*F$70)*Inputs!$G$573+(AD85*F$69+AI85*F$70)*Inputs!$H$573+(AE85*F$69+AJ85*F$70)*Inputs!$I$573","v":0.13489999999999999},{"$f":"MMULT($R85:$T85,E$57:E$59)","v":1.7768600000000002E-2},{"$f":"MMULT($U85:$X85,E$61:E$64)","v":1.5776600000000009E-2},{"$f":"Y85*E$66+Z85*E$67","v":1.46865E-2},{"$f":"(AA85*E$69+AF85*E$70)*Inputs!$E$573+(AB85*E$69+AG85*E$70)*Inputs!$F$573+(AC85*E$69+AH85*E$70)*Inputs!$G$573+(AD85*E$69+AI85*E$70)*Inputs!$H$573+(AE85*E$69+AJ85*E$70)*Inputs!$I$573","v":0.13489999999999999},{"$f":"B85*D$56+C85*D$60+D85*D$65+(E85*Inputs!$E$573+F85*Inputs!$F$573+G85*Inputs!$G$573+H85*Inputs!$H$573+I85*Inputs!$I$573)*D$68","v":1.2776168429124317E-2},{"$f":"B85*D$56*I$56+C85*D$60*I$60+D85*D$65*I$65+(E85*Inputs!$E$573+F85*Inputs!$F$573+G85*Inputs!$G$573+H85*Inputs!$H$573+I85*Inputs!$I$573)*D$68*I$68","v":4.2207318216320126E-3},{"$f":"J85*C$56+K85*C$60+L85*C$65+(M85*Inputs!$E$573+N85*Inputs!$F$573+O85*Inputs!$G$573+P85*Inputs!$H$573+Q85*Inputs!$I$573)*C$68","v":1.2776168429124317E-2},{"$f":"J85*C$56*I$56+K85*C$60*I$60+L85*C$65*I$65+(M85*Inputs!$E$573+N85*Inputs!$F$573+O85*Inputs!$G$573+P85*Inputs!$H$573+Q85*Inputs!$I$573)*C$68*I$68","v":4.2207318216320126E-3},{"$f":"AK85*D$56+AL85*D$60+AM85*D$65+AN85*D$68","v":1.2452221150000001E-2},{"$f":"AK85*D$56*I$56+AL85*D$60*I$60+AM85*D$65*I$65+AN85*D$68*I$68","v":4.1102110098400002E-3},{"$f":"AO85*C$56+AP85*C$60+AQ85*C$65+AR85*C$68","v":1.2452221150000001E-2},{"$f":"AO85*C$56*I$56+AP85*C$60*I$60+AQ85*C$65*I$65+AR85*C$68*I$68","v":4.1102110098400002E-3}]
["CO",{"$f":"(F$57*EF!$K7/H$57+F$58*EF!$N7/H$58+F$59*EF!$O7/H$59)/1000000*kWh2BTU","v":0.4195690883036961},{"$f":"(F$61*EF!$B7/H$61+F$62*EF!$D7/H$62+F$63*EF!$E7/H$63+F$64*EF!$G7/H$64)/1000000*kWh2BTU","v":0.19805920114031678},{"$f":"(F$66*EF!AA$7/H$66+F$67*EF!AB$7/H$67)/1000000*kWh2BTU","v":0.12199941878344213},{"$f":"(F$69*EF!AG7/H$69+F$70*EF!AH7/H$70)/1000000*kWh2BTU","v":4.3916288290142687},{"$f":"(F$69*EF!AL7/H$69+F$70*EF!AM7/H$70)/1000000*kWh2BTU","v":4.3916288290142687},{"$f":"(F$69*EF!AQ7/H$69+F$70*EF!AR7/H$70)/1000000*kWh2BTU","v":4.3916288290142687},{"$f":"(F$69*EF!BN7/H$69+F$70*EF!BO7/H$70)/1000000*kWh2BTU","v":4.3916288290142687},{"$f":"(F$69*EF!AY7/H$69+F$70*EF!AZ7/H$70)/1000000*kWh2BTU","v":4.3916288290142687},{"$f":"(E$57*EF!$K7/G$57+E$58*EF!$N7/G$58+E$59*EF!$O7/G$59)/1000000*kWh2BTU","v":0.4195690883036961},{"$f":"(E$61*EF!$B7/G$61+E$62*EF!$D7/G$62+E$63*EF!$E7/G$63+E$64*EF!$G7/G$64)/1000000*kWh2BTU","v":0.19805920114031678},{"$f":"(E$66*EF!$AA7/G$66+E$67*EF!$AB7/G$67)/1000000*kWh2BTU","v":0.12199941878344213},{"$f":"(E$69*EF!$AG7/G$69+E$70*EF!$AH7/G$70)/1000000*kWh2BTU","v":4.3916288290142687},{"$f":"(E$69*EF!AL7/G$69+E$70*EF!AM7/G$70)/1000000*kWh2BTU","v":4.3916288290142687},{"$f":"(E$69*EF!$AQ7/G$69+E$70*EF!$AR7/G$70)/1000000*kWh2BTU","v":4.3916288290142687},{"$f":"(E$69*EF!$BN7/G$69+E$70*EF!$BO7/G$70)/1000000*kWh2BTU","v":4.3916288290142687},{"$f":"(E$69*EF!$AY7/G$69+E$70*EF!$AZ7/G$70)/1000000*kWh2BTU","v":4.3916288290142687},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB33:$BM33,1,Inputs!$F$511),$BB33),$BB33)","v":0.1676},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO33:$AZ33,1,Inputs!$F$511),$AO33),$AO33)","v":3.15E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB33:$AM33,1,Inputs!$F$511),$AB33),$AB33)","v":1.8100000000000002E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO47:$AZ47,1,Inputs!$F$511),$AO47),$AO47)","v":0.48209999999999997},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O47:$Z47,1,Inputs!$F$511),$O47),$O47)","v":0.44579999999999997},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B47:$M47,1,Inputs!$F$511),$B47),$B47)","v":9.8000000000000004E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB47:$AM47,1,Inputs!$F$511),$AB47),$AB47)","v":3.8187000000000002},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B33:$M33,1,Inputs!$F$511),$B33),$B33)","v":0.1221},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O33:$Z33,1,Inputs!$F$511),$O33),$O33)","v":2.1909999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB47:$BM47,1,Inputs!$F$511),$BB47),$BB47)","v":4.7545999999999999},{"$f":"$AA86","v":4.7545999999999999},4.7545999999999999,4.7545999999999999,4.7545999999999999,{"$f":"Electric!$D$323","v":7.0999999999999994E-2},{"$f":"$AF86","v":7.0999999999999994E-2},7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,0.13413040000000001,0.19478680000000004,0.12199981,{"$f":"(AA86*F$69+AF86*F$70)*Inputs!$E$573+(AB86*F$69+AG86*F$70)*Inputs!$F$573+(AC86*F$69+AH86*F$70)*Inputs!$G$573+(AD86*F$69+AI86*F$70)*Inputs!$H$573+(AE86*F$69+AJ86*F$70)*Inputs!$I$573","v":4.7545999999999999},0.13413040000000001,0.19478680000000004,0.12199981,{"$f":"(AA86*E$69+AF86*E$70)*Inputs!$E$573+(AB86*E$69+AG86*E$70)*Inputs!$F$573+(AC86*E$69+AH86*E$70)*Inputs!$G$573+(AD86*E$69+AI86*E$70)*Inputs!$H$573+(AE86*E$69+AJ86*E$70)*Inputs!$I$573","v":4.7545999999999999},{"$f":"B86*D$56+C86*D$60+D86*D$65+(E86*Inputs!$E$573+F86*Inputs!$F$573+G86*Inputs!$G$573+H86*Inputs!$H$573+I86*Inputs!$I$573)*D$68","v":0.16778604400829},{"$f":"B86*D$56*I$56+C86*D$60*I$60+D86*D$65*I$65+(E86*Inputs!$E$573+F86*Inputs!$F$573+G86*Inputs!$G$573+H86*Inputs!$H$573+I86*Inputs!$I$573)*D$68*I$68","v":4.9417844123757652E-2},{"$f":"J86*C$56+K86*C$60+L86*C$65+(M86*Inputs!$E$573+N86*Inputs!$F$573+O86*Inputs!$G$573+P86*Inputs!$H$573+Q86*Inputs!$I$573)*C$68","v":0.16778604400829},{"$f":"J86*C$56*I$56+K86*C$60*I$60+L86*C$65*I$65+(M86*Inputs!$E$573+N86*Inputs!$F$573+O86*Inputs!$G$573+P86*Inputs!$H$573+Q86*Inputs!$I$573)*C$68*I$68","v":4.9417844123757652E-2},0.16802412285700002,5.0262600811580002E-2,0.16802412285700002,5.0262600811580002E-2]
["NOx",{"$f":"(F$57*EF!$K8/H$57+F$58*EF!$N8/H$58+F$59*EF!$O8/H$59)/1000000*kWh2BTU","v":4.9751724157608654},{"$f":"(F$61*EF!$B8/H$61+F$62*EF!$D8/H$62+F$63*EF!$E8/H$63+F$64*EF!$G8/H$64)/1000000*kWh2BTU","v":0.23766230579913836},{"$f":"(F$66*EF!AA$8/H$66+F$67*EF!AB$8/H$67)/1000000*kWh2BTU","v":1.139978158940643},{"$f":"(F$69*EF!AG8/H$69+F$70*EF!AH8/H$70)/1000000*kWh2BTU","v":1.6102659813792852},{"$f":"(F$69*EF!AL8/H$69+F$70*EF!AM8/H$70)/1000000*kWh2BTU","v":1.6102659813792852},{"$f":"(F$69*EF!AQ8/H$69+F$70*EF!AR8/H$70)/1000000*kWh2BTU","v":1.6102659813792852},{"$f":"(F$69*EF!BN8/H$69+F$70*EF!BO8/H$70)/1000000*kWh2BTU","v":1.6102659813792852},{"$f":"(F$69*EF!AY8/H$69+F$70*EF!AZ8/H$70)/1000000*kWh2BTU","v":1.6102659813792852},{"$f":"(E$57*EF!$K8/G$57+E$58*EF!$N8/G$58+E$59*EF!$O8/G$59)/1000000*kWh2BTU","v":4.9751724157608654},{"$f":"(E$61*EF!$B8/G$61+E$62*EF!$D8/G$62+E$63*EF!$E8/G$63+E$64*EF!$G8/G$64)/1000000*kWh2BTU","v":0.23766230579913836},{"$f":"(E$66*EF!$AA8/G$66+E$67*EF!$AB8/G$67)/1000000*kWh2BTU","v":1.139978158940643},{"$f":"(E$69*EF!$AG8/G$69+E$70*EF!$AH8/G$70)/1000000*kWh2BTU","v":1.6102659813792852},{"$f":"(E$69*EF!AL8/G$69+E$70*EF!AM8/G$70)/1000000*kWh2BTU","v":1.6102659813792852},{"$f":"(E$69*EF!$AQ8/G$69+E$70*EF!$AR8/G$70)/1000000*kWh2BTU","v":1.6102659813792852},{"$f":"(E$69*EF!$BN8/G$69+E$70*EF!$BO8/G$70)/1000000*kWh2BTU","v":1.6102659813792852},{"$f":"(E$69*EF!$AY8/G$69+E$70*EF!$AZ8/G$70)/1000000*kWh2BTU","v":1.6102659813792852},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB34:$BM34,1,Inputs!$F$511),$BB34),$BB34)","v":4.4824999999999999},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO34:$AZ34,1,Inputs!$F$511),$AO34),$AO34)","v":4.7442000000000002},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB34:$AM34,1,Inputs!$F$511),$AB34),$AB34)","v":2.9759000000000002},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO48:$AZ48,1,Inputs!$F$511),$AO48),$AO48)","v":0.86529999999999996},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O48:$Z48,1,Inputs!$F$511),$O48),$O48)","v":0.34520000000000001},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B48:$M48,1,Inputs!$F$511),$B48),$B48)","v":0.11749999999999999},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB48:$AM48,1,Inputs!$F$511),$AB48),$AB48)","v":3.0829},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B34:$M34,1,Inputs!$F$511),$B34),$B34)","v":1.141},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O34:$Z34,1,Inputs!$F$511),$O34),$O34)","v":0.1167},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB48:$BM48,1,Inputs!$F$511),$BB48),$BB48)","v":0.92669999999999997},{"$f":"$AA87","v":0.92669999999999997},0.92669999999999997,0.92669999999999997,0.92669999999999997,{"$f":"Electric!$E$323","v":7.8E-2},{"$f":"$AF87","v":7.8E-2},7.8E-2,7.8E-2,7.8E-2,4.2203369999999998,0.24270910000000001,1.1399756999999999,{"$f":"(AA87*F$69+AF87*F$70)*Inputs!$E$573+(AB87*F$69+AG87*F$70)*Inputs!$F$573+(AC87*F$69+AH87*F$70)*Inputs!$G$573+(AD87*F$69+AI87*F$70)*Inputs!$H$573+(AE87*F$69+AJ87*F$70)*Inputs!$I$573","v":0.92669999999999997},4.2203369999999998,0.24270910000000001,1.1399756999999999,{"$f":"(AA87*E$69+AF87*E$70)*Inputs!$E$573+(AB87*E$69+AG87*E$70)*Inputs!$F$573+(AC87*E$69+AH87*E$70)*Inputs!$G$573+(AD87*E$69+AI87*E$70)*Inputs!$H$573+(AE87*E$69+AJ87*E$70)*Inputs!$I$573","v":0.92669999999999997},{"$f":"B87*D$56+C87*D$60+D87*D$65+(E87*Inputs!$E$573+F87*Inputs!$F$573+G87*Inputs!$G$573+H87*Inputs!$H$573+I87*Inputs!$I$573)*D$68","v":0.6576567844368405},{"$f":"B87*D$56*I$56+C87*D$60*I$60+D87*D$65*I$65+(E87*Inputs!$E$573+F87*Inputs!$F$573+G87*Inputs!$G$573+H87*Inputs!$H$573+I87*Inputs!$I$573)*D$68*I$68","v":0.21754923831430611},{"$f":"J87*C$56+K87*C$60+L87*C$65+(M87*Inputs!$E$573+N87*Inputs!$F$573+O87*Inputs!$G$573+P87*Inputs!$H$573+Q87*Inputs!$I$573)*C$68","v":0.6576567844368405},{"$f":"J87*C$56*I$56+K87*C$60*I$60+L87*C$65*I$65+(M87*Inputs!$E$573+N87*Inputs!$F$573+O87*Inputs!$G$573+P87*Inputs!$H$573+Q87*Inputs!$I$573)*C$68*I$68","v":0.21754923831430611},0.63923320906999992,0.21569688853783997,0.63923320906999992,0.21569688853783997]
["PM10",{"$f":"(F$57*EF!$K9/H$57+F$58*EF!$N9/H$58+F$59*EF!$O9/H$59)/1000000*kWh2BTU","v":0.22014461399148136},{"$f":"(F$61*EF!$B9/H$61+F$62*EF!$D9/H$62+F$63*EF!$E9/H$63+F$64*EF!$G9/H$64)/1000000*kWh2BTU","v":7.7937696257099776E-3},{"$f":"(F$66*EF!AA$9/H$66+F$67*EF!AB$9/H$67)/1000000*kWh2BTU","v":0.28578678709539984},{"$f":"(F$69*EF!AG9/H$69+F$70*EF!AH9/H$70)/1000000*kWh2BTU","v":0.57054435827546957},{"$f":"(F$69*EF!AL9/H$69+F$70*EF!AM9/H$70)/1000000*kWh2BTU","v":0.57054435827546957},{"$f":"(F$69*EF!AQ9/H$69+F$70*EF!AR9/H$70)/1000000*kWh2BTU","v":0.57054435827546957},{"$f":"(F$69*EF!BN9/H$69+F$70*EF!BO9/H$70)/1000000*kWh2BTU","v":0.57054435827546957},{"$f":"(F$69*EF!AY9/H$69+F$70*EF!AZ9/H$70)/1000000*kWh2BTU","v":0.57054435827546957},{"$f":"(E$57*EF!$K9/G$57+E$58*EF!$N9/G$58+E$59*EF!$O9/G$59)/1000000*kWh2BTU","v":0.22014461399148136},{"$f":"(E$61*EF!$B9/G$61+E$62*EF!$D9/G$62+E$63*EF!$E9/G$63+E$64*EF!$G9/G$64)/1000000*kWh2BTU","v":7.7937696257099776E-3},{"$f":"(E$66*EF!$AA9/G$66+E$67*EF!$AB9/G$67)/1000000*kWh2BTU","v":0.28578678709539984},{"$f":"(E$69*EF!$AG9/G$69+E$70*EF!$AH9/G$70)/1000000*kWh2BTU","v":0.57054435827546957},{"$f":"(E$69*EF!AL9/G$69+E$70*EF!AM9/G$70)/1000000*kWh2BTU","v":0.57054435827546957},{"$f":"(E$69*EF!$AQ9/G$69+E$70*EF!$AR9/G$70)/1000000*kWh2BTU","v":0.57054435827546957},{"$f":"(E$69*EF!$BN9/G$69+E$70*EF!$BO9/G$70)/1000000*kWh2BTU","v":0.57054435827546957},{"$f":"(E$69*EF!$AY9/G$69+E$70*EF!$AZ9/G$70)/1000000*kWh2BTU","v":0.57054435827546957},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB35:$BM35,1,Inputs!$F$511),$BB35),$BB35)","v":0.1797},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO35:$AZ35,1,Inputs!$F$511),$AO35),$AO35)","v":1.38E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB35:$AM35,1,Inputs!$F$511),$AB35),$AB35)","v":0.30109999999999998},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO49:$AZ49,1,Inputs!$F$511),$AO49),$AO49)","v":4.2599999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O49:$Z49,1,Inputs!$F$511),$O49),$O49)","v":3.8600000000000002E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B49:$M49,1,Inputs!$F$511),$B49),$B49)","v":8.9999999999999998E-4},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB49:$AM49,1,Inputs!$F$511),$AB49),$AB49)","v":0.4718},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B35:$M35,1,Inputs!$F$511),$B35),$B35)","v":0.28360000000000002},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O35:$Z35,1,Inputs!$F$511),$O35),$O35)","v":2.4693000000000001},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB49:$BM49,1,Inputs!$F$511),$BB49),$BB49)","v":2.8140000000000001},{"$f":"$AA88","v":2.8140000000000001},2.8140000000000001,2.8140000000000001,2.8140000000000001,{"$f":"Electric!$F$323","v":2.4E-2},{"$f":"$AF88","v":2.4E-2},2.4E-2,2.4E-2,2.4E-2,0.19416339999999999,1.2007100000000003E-2,0.28578570000000003,{"$f":"(AA88*F$69+AF88*F$70)*Inputs!$E$573+(AB88*F$69+AG88*F$70)*Inputs!$F$573+(AC88*F$69+AH88*F$70)*Inputs!$G$573+(AD88*F$69+AI88*F$70)*Inputs!$H$573+(AE88*F$69+AJ88*F$70)*Inputs!$I$573","v":2.8140000000000001},0.19416339999999999,1.2007100000000003E-2,0.28578570000000003,{"$f":"(AA88*E$69+AF88*E$70)*Inputs!$E$573+(AB88*E$69+AG88*E$70)*Inputs!$F$573+(AC88*E$69+AH88*E$70)*Inputs!$G$573+(AD88*E$69+AI88*E$70)*Inputs!$H$573+(AE88*E$69+AJ88*E$70)*Inputs!$I$573","v":2.8140000000000001},{"$f":"B88*D$56+C88*D$60+D88*D$65+(E88*Inputs!$E$573+F88*Inputs!$F$573+G88*Inputs!$G$573+H88*Inputs!$H$573+I88*Inputs!$I$573)*D$68","v":0.14059886879271113},{"$f":"B88*D$56*I$56+C88*D$60*I$60+D88*D$65*I$65+(E88*Inputs!$E$573+F88*Inputs!$F$573+G88*Inputs!$G$573+H88*Inputs!$H$573+I88*Inputs!$I$573)*D$68*I$68","v":5.1014245637119558E-2},{"$f":"J88*C$56+K88*C$60+L88*C$65+(M88*Inputs!$E$573+N88*Inputs!$F$573+O88*Inputs!$G$573+P88*Inputs!$H$573+Q88*Inputs!$I$573)*C$68","v":0.14059886879271113},{"$f":"J88*C$56*I$56+K88*C$60*I$60+L88*C$65*I$65+(M88*Inputs!$E$573+N88*Inputs!$F$573+O88*Inputs!$G$573+P88*Inputs!$H$573+Q88*Inputs!$I$573)*C$68*I$68","v":5.1014245637119558E-2},0.17176800614999999,5.8315079913840003E-2,0.17176800614999999,5.8315079913840003E-2]
["PM2.5",{"$f":"(F$57*EF!$K10/H$57+F$58*EF!$N10/H$58+F$59*EF!$O10/H$59)/1000000*kWh2BTU","v":0.14728569555228799},{"$f":"(F$61*EF!$B10/H$61+F$62*EF!$D10/H$62+F$63*EF!$E10/H$63+F$64*EF!$G10/H$64)/1000000*kWh2BTU","v":7.7937696257099776E-3},{"$f":"(F$66*EF!AA$10/H$66+F$67*EF!AB$10/H$67)/1000000*kWh2BTU","v":0.1999192667495803},{"$f":"(F$69*EF!AG10/H$69+F$70*EF!AH10/H$70)/1000000*kWh2BTU","v":0.51161869774411084},{"$f":"(F$69*EF!AL10/H$69+F$70*EF!AM10/H$70)/1000000*kWh2BTU","v":0.51161869774411084},{"$f":"(F$69*EF!AQ10/H$69+F$70*EF!AR10/H$70)/1000000*kWh2BTU","v":0.51161869774411084},{"$f":"(F$69*EF!BN10/H$69+F$70*EF!BO10/H$70)/1000000*kWh2BTU","v":0.51161869774411084},{"$f":"(F$69*EF!AY10/H$69+F$70*EF!AZ10/H$70)/1000000*kWh2BTU","v":0.51161869774411084},{"$f":"(E$57*EF!$K10/G$57+E$58*EF!$N10/G$58+E$59*EF!$O10/G$59)/1000000*kWh2BTU","v":0.14728569555228799},{"$f":"(E$61*EF!$B10/G$61+E$62*EF!$D10/G$62+E$63*EF!$E10/G$63+E$64*EF!$G10/G$64)/1000000*kWh2BTU","v":7.7937696257099776E-3},{"$f":"(E$66*EF!$AA10/G$66+E$67*EF!$AB10/G$67)/1000000*kWh2BTU","v":0.1999192667495803},{"$f":"(E$69*EF!$AG10/G$69+E$70*EF!$AH10/G$70)/1000000*kWh2BTU","v":0.51161869774411084},{"$f":"(E$69*EF!AL10/G$69+E$70*EF!AM10/G$70)/1000000*kWh2BTU","v":0.51161869774411084},{"$f":"(E$69*EF!$AQ10/G$69+E$70*EF!$AR10/G$70)/1000000*kWh2BTU","v":0.51161869774411084},{"$f":"(E$69*EF!$BN10/G$69+E$70*EF!$BO10/G$70)/1000000*kWh2BTU","v":0.51161869774411084},{"$f":"(E$69*EF!$AY10/G$69+E$70*EF!$AZ10/G$70)/1000000*kWh2BTU","v":0.51161869774411084},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB36:$BM36,1,Inputs!$F$511),$BB36),$BB36)","v":0.13950000000000001},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO36:$AZ36,1,Inputs!$F$511),$AO36),$AO36)","v":1.2999999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB36:$AM36,1,Inputs!$F$511),$AB36),$AB36)","v":7.6300000000000007E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO50:$AZ50,1,Inputs!$F$511),$AO50),$AO50)","v":4.2599999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O50:$Z50,1,Inputs!$F$511),$O50),$O50)","v":3.8600000000000002E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B50:$M50,1,Inputs!$F$511),$B50),$B50)","v":8.9999999999999998E-4},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB50:$AM50,1,Inputs!$F$511),$AB50),$AB50)","v":0.4718},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B36:$M36,1,Inputs!$F$511),$B36),$B36)","v":0.19939999999999999},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O36:$Z36,1,Inputs!$F$511),$O36),$O36)","v":0.7198},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB50:$BM50,1,Inputs!$F$511),$BB50),$BB50)","v":1.9762999999999999},{"$f":"$AA89","v":1.9762999999999999},1.9762999999999999,1.9762999999999999,1.9762999999999999,{"$f":"Electric!$G$323","v":1.2E-2},{"$f":"$AF89","v":1.2E-2},1.2E-2,1.2E-2,1.2E-2,0.12217860000000001,1.2007100000000003E-2,0.1999204,{"$f":"(AA89*F$69+AF89*F$70)*Inputs!$E$573+(AB89*F$69+AG89*F$70)*Inputs!$F$573+(AC89*F$69+AH89*F$70)*Inputs!$G$573+(AD89*F$69+AI89*F$70)*Inputs!$H$573+(AE89*F$69+AJ89*F$70)*Inputs!$I$573","v":1.9762999999999999},0.12217860000000001,1.2007100000000003E-2,0.1999204,{"$f":"(AA89*E$69+AF89*E$70)*Inputs!$E$573+(AB89*E$69+AG89*E$70)*Inputs!$F$573+(AC89*E$69+AH89*E$70)*Inputs!$G$573+(AD89*E$69+AI89*E$70)*Inputs!$H$573+(AE89*E$69+AJ89*E$70)*Inputs!$I$573","v":1.9762999999999999},{"$f":"B89*D$56+C89*D$60+D89*D$65+(E89*Inputs!$E$573+F89*Inputs!$F$573+G89*Inputs!$G$573+H89*Inputs!$H$573+I89*Inputs!$I$573)*D$68","v":0.10035642376804429},{"$f":"B89*D$56*I$56+C89*D$60*I$60+D89*D$65*I$65+(E89*Inputs!$E$573+F89*Inputs!$F$573+G89*Inputs!$G$573+H89*Inputs!$H$573+I89*Inputs!$I$573)*D$68*I$68","v":3.6212448121781628E-2},{"$f":"J89*C$56+K89*C$60+L89*C$65+(M89*Inputs!$E$573+N89*Inputs!$F$573+O89*Inputs!$G$573+P89*Inputs!$H$573+Q89*Inputs!$I$573)*C$68","v":0.10035642376804429},{"$f":"J89*C$56*I$56+K89*C$60*I$60+L89*C$65*I$65+(M89*Inputs!$E$573+N89*Inputs!$F$573+O89*Inputs!$G$573+P89*Inputs!$H$573+Q89*Inputs!$I$573)*C$68*I$68","v":3.6212448121781628E-2},0.12094719958,4.1088365088439993E-2,0.12094719958,4.1088365088439993E-2]
["SOx",{"$f":"(F$57*EF!$K11/H$57+F$58*EF!$N11/H$58+F$59*EF!$O11/H$59)/1000000*kWh2BTU","v":6.7094738706993491},{"$f":"(F$61*EF!$B11/H$61+F$62*EF!$D11/H$62+F$63*EF!$E11/H$63+F$64*EF!$G11/H$64)/1000000*kWh2BTU","v":4.6799078318995498E-3},{"$f":"(F$66*EF!AA$11/H$66+F$67*EF!AB$11/H$67)/1000000*kWh2BTU","v":3.1966426873267753},{"$f":"(F$69*EF!AG11/H$69+F$70*EF!AH11/H$70)/1000000*kWh2BTU","v":0.18297804264417691},{"$f":"(F$69*EF!AL11/H$69+F$70*EF!AM11/H$70)/1000000*kWh2BTU","v":0.18297804264417691},{"$f":"(F$69*EF!AQ11/H$69+F$70*EF!AR11/H$70)/1000000*kWh2BTU","v":0.18297804264417691},{"$f":"(F$69*EF!BN11/H$69+F$70*EF!BO11/H$70)/1000000*kWh2BTU","v":0.18297804264417691},{"$f":"(F$69*EF!AY11/H$69+F$70*EF!AZ11/H$70)/1000000*kWh2BTU","v":0.18297804264417691},{"$f":"(E$57*EF!$K11/G$57+E$58*EF!$N11/G$58+E$59*EF!$O11/G$59)/1000000*kWh2BTU","v":6.7094738706993491},{"$f":"(E$61*EF!$B11/G$61+E$62*EF!$D11/G$62+E$63*EF!$E11/G$63+E$64*EF!$G11/G$64)/1000000*kWh2BTU","v":4.6799078318995498E-3},{"$f":"(E$66*EF!$AA11/G$66+E$67*EF!$AB11/G$67)/1000000*kWh2BTU","v":3.1966426873267753},{"$f":"(E$69*EF!$AG11/G$69+E$70*EF!$AH11/G$70)/1000000*kWh2BTU","v":0.18297804264417691},{"$f":"(E$69*EF!AL11/G$69+E$70*EF!AM11/G$70)/1000000*kWh2BTU","v":0.18297804264417691},{"$f":"(E$69*EF!$AQ11/G$69+E$70*EF!$AR11/G$70)/1000000*kWh2BTU","v":0.18297804264417691},{"$f":"(E$69*EF!$BN11/G$69+E$70*EF!$BO11/G$70)/1000000*kWh2BTU","v":0.18297804264417691},{"$f":"(E$69*EF!$AY11/G$69+E$70*EF!$AZ11/G$70)/1000000*kWh2BTU","v":0.18297804264417691},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB37:$BM37,1,Inputs!$F$511),$BB37),$BB37)","v":7.6441999999999997},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO37:$AZ37,1,Inputs!$F$511),$AO37),$AO37)","v":0.22739999999999999},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB37:$AM37,1,Inputs!$F$511),$AB37),$AB37)","v":0.94379999999999997},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO51:$AZ51,1,Inputs!$F$511),$AO51),$AO51)","v":0.17449999999999999},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O51:$Z51,1,Inputs!$F$511),$O51),$O51)","v":1.72E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B51:$M51,1,Inputs!$F$511),$B51),$B51)","v":4.1000000000000003E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB51:$AM51,1,Inputs!$F$511),$AB51),$AB51)","v":6.1000000000000004E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B37:$M37,1,Inputs!$F$511),$B37),$B37)","v":3.1998000000000002},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O37:$Z37,1,Inputs!$F$511),$O37),$O37)","v":4.0300000000000002E-2},{"$f":"(T2g/Fuel_Specs!$B$68*Fuel_Specs!$H$68/BTU2kWh/H69)/Fuel_Specs!$B$96","v":0.91805937267196491},{"$f":"(T2g/Fuel_Specs!$B$69*Fuel_Specs!$H$69/BTU2kWh/H69)/Fuel_Specs!$B$96","v":0.35493608140266369},{"$f":"(T2g/Fuel_Specs!$B$70*Fuel_Specs!$H$70/BTU2kWh/H69)/Fuel_Specs!$B$96","v":2.1524034487192258},{"$f":"(T2g/Fuel_Specs!$B$71*Fuel_Specs!$H$71/BTU2kWh/H69)/Fuel_Specs!$B$96","v":1.4740651390074382},{"$f":"(T2g/Fuel_Specs!$B$73*Fuel_Specs!$H$73/BTU2kWh/H69)/Fuel_Specs!$B$96","v":0.65403167802221407},{"$f":"(T2g/Fuel_Specs!$B$68*Fuel_Specs!$H$68/BTU2kWh/H70)/Fuel_Specs!$B$96","v":0.57774426038839177},{"$f":"(T2g/Fuel_Specs!$B$69*Fuel_Specs!$H$69/BTU2kWh/H70)/Fuel_Specs!$B$96","v":0.2233649477792625},{"$f":"(T2g/Fuel_Specs!$B$70*Fuel_Specs!$H$70/BTU2kWh/H70)/Fuel_Specs!$B$96","v":1.3545297565215819},{"$f":"(T2g/Fuel_Specs!$B$71*Fuel_Specs!$H$71/BTU2kWh/H70)/Fuel_Specs!$B$96","v":0.92764444092709486},{"$f":"(T2g/Fuel_Specs!$B$73*Fuel_Specs!$H$73/BTU2kWh/H70)/Fuel_Specs!$B$96","v":0.41158890082432442},6.0835543999999997,2.4434499999999998E-2,3.1966405000000004,{"$f":"(AA90*F$69+AF90*F$70)*Inputs!$E$573+(AB90*F$69+AG90*F$70)*Inputs!$F$573+(AC90*F$69+AH90*F$70)*Inputs!$G$573+(AD90*F$69+AI90*F$70)*Inputs!$H$573+(AE90*F$69+AJ90*F$70)*Inputs!$I$573","v":0.65403167802221407},6.0835543999999997,2.4434499999999998E-2,3.1966405000000004,{"$f":"(AA90*E$69+AF90*E$70)*Inputs!$E$573+(AB90*E$69+AG90*E$70)*Inputs!$F$573+(AC90*E$69+AH90*E$70)*Inputs!$G$573+(AD90*E$69+AI90*E$70)*Inputs!$H$573+(AE90*E$69+AJ90*E$70)*Inputs!$I$573","v":0.65403167802221407},{"$f":"B90*D$56+C90*D$60+D90*D$65+(E90*Inputs!$E$573+F90*Inputs!$F$573+G90*Inputs!$G$573+H90*Inputs!$H$573+I90*Inputs!$I$573)*D$68","v":1.5266721463306605},{"$f":"B90*D$56*I$56+C90*D$60*I$60+D90*D$65*I$65+(E90*Inputs!$E$573+F90*Inputs!$F$573+G90*Inputs!$G$573+H90*Inputs!$H$573+I90*Inputs!$I$573)*D$68*I$68","v":0.54567382508570517},{"$f":"J90*C$56+K90*C$60+L90*C$65+(M90*Inputs!$E$573+N90*Inputs!$F$573+O90*Inputs!$G$573+P90*Inputs!$H$573+Q90*Inputs!$I$573)*C$68","v":1.5266721463306605},{"$f":"J90*C$56*I$56+K90*C$60*I$60+L90*C$65*I$65+(M90*Inputs!$E$573+N90*Inputs!$F$573+O90*Inputs!$G$573+P90*Inputs!$H$573+Q90*Inputs!$I$573)*C$68*I$68","v":0.54567382508570517},1.5292593055511023,0.54854366295263246,1.5292593055511023,0.54854366295263246]
["CH4",{"$f":"(F$57*EF!$K12/H$57+F$58*EF!$N12/H$58+F$59*EF!$O12/H$59)/1000000*kWh2BTU","v":3.4162935624456631E-2},{"$f":"(F$61*EF!$B12/H$61+F$62*EF!$D12/H$62+F$63*EF!$E12/H$63+F$64*EF!$G12/H$64)/1000000*kWh2BTU","v":4.4971810662355803E-2},{"$f":"(F$66*EF!AA$12/H$66+F$67*EF!AB$12/H$67)/1000000*kWh2BTU","v":1.0403482004112837E-2},{"$f":"(F$69*EF!AG12/H$69+F$70*EF!AH12/H$70)/1000000*kWh2BTU","v":0.1537021790433247},{"$f":"(F$69*EF!AL12/H$69+F$70*EF!AM12/H$70)/1000000*kWh2BTU","v":0.1537021790433247},{"$f":"(F$69*EF!AQ12/H$69+F$70*EF!AR12/H$70)/1000000*kWh2BTU","v":0.1537021790433247},{"$f":"(F$69*EF!BN12/H$69+F$70*EF!BO12/H$70)/1000000*kWh2BTU","v":0.1537021790433247},{"$f":"(F$69*EF!AY12/H$69+F$70*EF!AZ12/H$70)/1000000*kWh2BTU","v":0.1537021790433247},{"$f":"(E$57*EF!$K12/G$57+E$58*EF!$N12/G$58+E$59*EF!$O12/G$59)/1000000*kWh2BTU","v":3.4162935624456631E-2},{"$f":"(E$61*EF!$B12/G$61+E$62*EF!$D12/G$62+E$63*EF!$E12/G$63+E$64*EF!$G12/G$64)/1000000*kWh2BTU","v":4.4971810662355803E-2},{"$f":"(E$66*EF!$AA12/G$66+E$67*EF!$AB12/G$67)/1000000*kWh2BTU","v":1.0403482004112837E-2},{"$f":"(E$69*EF!$AG12/G$69+E$70*EF!$AH12/G$70)/1000000*kWh2BTU","v":0.1537021790433247},{"$f":"(E$69*EF!AL12/G$69+E$70*EF!AM12/G$70)/1000000*kWh2BTU","v":0.1537021790433247},{"$f":"(E$69*EF!$AQ12/G$69+E$70*EF!$AR12/G$70)/1000000*kWh2BTU","v":0.1537021790433247},{"$f":"(E$69*EF!$BN12/G$69+E$70*EF!$BO12/G$70)/1000000*kWh2BTU","v":0.1537021790433247},{"$f":"(E$69*EF!$AY12/G$69+E$70*EF!$AZ12/G$70)/1000000*kWh2BTU","v":0.1537021790433247},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB38:$BM38,1,Inputs!$F$511),$BB38),$BB38)","v":3.2899999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO38:$AZ38,1,Inputs!$F$511),$AO38),$AO38)","v":2.9700000000000001E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB38:$AM38,1,Inputs!$F$511),$AB38),$AB38)","v":3.5099999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO52:$AZ52,1,Inputs!$F$511),$AO52),$AO52)","v":1.11E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O52:$Z52,1,Inputs!$F$511),$O52),$O52)","v":1.14E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B52:$M52,1,Inputs!$F$511),$B52),$B52)","v":7.7000000000000002E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB52:$AM52,1,Inputs!$F$511),$AB52),$AB52)","v":1.0999999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B38:$M38,1,Inputs!$F$511),$B38),$B38)","v":1.04E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O38:$Z38,1,Inputs!$F$511),$O38),$O38)","v":1.03E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB52:$BM52,1,Inputs!$F$511),$BB52),$BB52)","v":0.49270000000000003},{"$f":"$AA91","v":0.49270000000000003},0.49270000000000003,0.49270000000000003,0.49270000000000003,{"$f":"I323","v":3.2705378091080699E-2},{"$f":"$AF91","v":3.2705378091080699E-2},3.2705378091080699E-2,3.2705378091080699E-2,3.2705378091080699E-2,3.3153199999999994E-2,8.3242000000000003E-3,1.0399899999999998E-2,{"$f":"(AA91*F$69+AF91*F$70)*Inputs!$E$573+(AB91*F$69+AG91*F$70)*Inputs!$F$573+(AC91*F$69+AH91*F$70)*Inputs!$G$573+(AD91*F$69+AI91*F$70)*Inputs!$H$573+(AE91*F$69+AJ91*F$70)*Inputs!$I$573","v":0.49270000000000003},3.3153199999999994E-2,8.3242000000000003E-3,1.0399899999999998E-2,{"$f":"(AA91*E$69+AF91*E$70)*Inputs!$E$573+(AB91*E$69+AG91*E$70)*Inputs!$F$573+(AC91*E$69+AH91*E$70)*Inputs!$G$573+(AD91*E$69+AI91*E$70)*Inputs!$H$573+(AE91*E$69+AJ91*E$70)*Inputs!$I$573","v":0.49270000000000003},{"$f":"B91*D$56+C91*D$60+D91*D$65+(E91*Inputs!$E$573+F91*Inputs!$F$573+G91*Inputs!$G$573+H91*Inputs!$H$573+I91*Inputs!$I$573)*D$68","v":1.8045232753780865E-2},null,{"$f":"J91*C$56+K91*C$60+L91*C$65+(M91*Inputs!$E$573+N91*Inputs!$F$573+O91*Inputs!$G$573+P91*Inputs!$H$573+Q91*Inputs!$I$573)*C$68","v":1.8045232753780865E-2},null,1.3815421429999999E-2,null,1.3815421429999999E-2]
["N2O",{"$f":"(F$57*EF!$K13/H$57+F$58*EF!$N13/H$58+F$59*EF!$O13/H$59)/1000000*kWh2BTU","v":6.7362432870772797E-3},{"$f":"(F$61*EF!$B13/H$61+F$62*EF!$D13/H$62+F$63*EF!$E13/H$63+F$64*EF!$G13/H$64)/1000000*kWh2BTU","v":1.6409254841229849E-3},{"$f":"(F$66*EF!AA$13/H$66+F$67*EF!AB$13/H$67)/1000000*kWh2BTU","v":1.5595458408268125E-2},{"$f":"(F$69*EF!AG13/H$69+F$70*EF!AH13/H$70)/1000000*kWh2BTU","v":9.515045184162027E-2},{"$f":"(F$69*EF!AL13/H$69+F$70*EF!AM13/H$70)/1000000*kWh2BTU","v":9.515045184162027E-2},{"$f":"(F$69*EF!AQ13/H$69+F$70*EF!AR13/H$70)/1000000*kWh2BTU","v":9.515045184162027E-2},{"$f":"(F$69*EF!BN13/H$69+F$70*EF!BO13/H$70)/1000000*kWh2BTU","v":9.515045184162027E-2},{"$f":"(F$69*EF!AY13/H$69+F$70*EF!AZ13/H$70)/1000000*kWh2BTU","v":9.515045184162027E-2},{"$f":"(E$57*EF!$K13/G$57+E$58*EF!$N13/G$58+E$59*EF!$O13/G$59)/1000000*kWh2BTU","v":6.7362432870772797E-3},{"$f":"(E$61*EF!$B13/G$61+E$62*EF!$D13/G$62+E$63*EF!$E13/G$63+E$64*EF!$G13/G$64)/1000000*kWh2BTU","v":1.6409254841229849E-3},{"$f":"(E$66*EF!$AA13/G$66+E$67*EF!$AB13/G$67)/1000000*kWh2BTU","v":1.5595458408268125E-2},{"$f":"(E$69*EF!$AG13/G$69+E$70*EF!$AH13/G$70)/1000000*kWh2BTU","v":9.515045184162027E-2},{"$f":"(E$69*EF!AL13/G$69+E$70*EF!AM13/G$70)/1000000*kWh2BTU","v":9.515045184162027E-2},{"$f":"(E$69*EF!$AQ13/G$69+E$70*EF!$AR13/G$70)/1000000*kWh2BTU","v":9.515045184162027E-2},{"$f":"(E$69*EF!$BN13/G$69+E$70*EF!$BO13/G$70)/1000000*kWh2BTU","v":9.515045184162027E-2},{"$f":"(E$69*EF!$AY13/G$69+E$70*EF!$AZ13/G$70)/1000000*kWh2BTU","v":9.515045184162027E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB39:$BM39,1,Inputs!$F$511),$BB39),$BB39)","v":6.6E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO39:$AZ39,1,Inputs!$F$511),$AO39),$AO39)","v":5.8999999999999999E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB39:$AM39,1,Inputs!$F$511),$AB39),$AB39)","v":7.0000000000000001E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO53:$AZ53,1,Inputs!$F$511),$AO53),$AO53)","v":1.1000000000000001E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O53:$Z53,1,Inputs!$F$511),$O53),$O53)","v":1.1000000000000001E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B53:$M53,1,Inputs!$F$511),$B53),$B53)","v":8.0000000000000004E-4},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB53:$AM53,1,Inputs!$F$511),$AB53),$AB53)","v":1.1000000000000001E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B39:$M39,1,Inputs!$F$511),$B39),$B39)","v":1.5599999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O39:$Z39,1,Inputs!$F$511),$O39),$O39)","v":1.55E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB53:$BM53,1,Inputs!$F$511),$BB53),$BB53)","v":6.5699999999999995E-2},6.5699999999999995E-2,6.5699999999999995E-2,6.5699999999999995E-2,6.5699999999999995E-2,{"$f":"J323","v":9.3833893745800395E-2},9.3833893745800395E-2,9.3833893745800395E-2,9.3833893745800395E-2,9.3833893745800395E-2,6.6406E-3,8.5369999999999999E-4,1.55999E-2,{"$f":"(AA92*F$69+AF92*F$70)*Inputs!$E$573+(AB92*F$69+AG92*F$70)*Inputs!$F$573+(AC92*F$69+AH92*F$70)*Inputs!$G$573+(AD92*F$69+AI92*F$70)*Inputs!$H$573+(AE92*F$69+AJ92*F$70)*Inputs!$I$573","v":6.5699999999999995E-2},6.6406E-3,8.5369999999999999E-4,1.55999E-2,{"$f":"(AA92*E$69+AF92*E$70)*Inputs!$E$573+(AB92*E$69+AG92*E$70)*Inputs!$F$573+(AC92*E$69+AH92*E$70)*Inputs!$G$573+(AD92*E$69+AI92*E$70)*Inputs!$H$573+(AE92*E$69+AJ92*E$70)*Inputs!$I$573","v":6.5699999999999995E-2},{"$f":"B92*D$56+C92*D$60+D92*D$65+(E92*Inputs!$E$573+F92*Inputs!$F$573+G92*Inputs!$G$573+H92*Inputs!$H$573+I92*Inputs!$I$573)*D$68","v":8.7635542640374479E-3},null,{"$f":"J92*C$56+K92*C$60+L92*C$65+(M92*Inputs!$E$573+N92*Inputs!$F$573+O92*Inputs!$G$573+P92*Inputs!$H$573+Q92*Inputs!$I$573)*C$68","v":8.7635542640374479E-3},null,8.1741424099999998E-3,null,8.1741424099999998E-3]
["CO2 ",{"$f":"(F$57*EF!$K14/H$57+F$58*EF!$N14/H$58+F$59*EF!$O14/H$59)/1000000*kWh2BTU","v":909.55889694080247},{"$f":"(F$61*EF!$B14/H$61+F$62*EF!$D14/H$62+F$63*EF!$E14/H$63+F$64*EF!$G14/H$64)/1000000*kWh2BTU","v":441.4608366214664},{"$f":"(F$66*EF!AA$14/H$66+F$67*EF!AB$14/H$67)/1000000*kWh2BTU","v":983.4912920896661},{"$f":"(F$69*EF!AG14/H$69+F$70*EF!AH14/H$70)/1000000*kWh2BTU","v":1631.6364124420513},{"$f":"(F$69*EF!AL14/H$69+F$70*EF!AM14/H$70)/1000000*kWh2BTU","v":1622.3323464825455},{"$f":"(F$69*EF!AQ14/H$69+F$70*EF!AR14/H$70)/1000000*kWh2BTU","v":1663.9884044794119},{"$f":"(F$69*EF!BN14/H$69+F$70*EF!BO14/H$70)/1000000*kWh2BTU","v":1600.2477817747599},{"$f":"(F$69*EF!AY14/H$69+F$70*EF!AZ14/H$70)/1000000*kWh2BTU","v":1500.1039236811921},{"$f":"(E$57*EF!$K14/G$57+E$58*EF!$N14/G$58+E$59*EF!$O14/G$59)/1000000*kWh2BTU","v":909.55889694080247},{"$f":"(E$61*EF!$B14/G$61+E$62*EF!$D14/G$62+E$63*EF!$E14/G$63+E$64*EF!$G14/G$64)/1000000*kWh2BTU","v":441.4608366214664},{"$f":"(E$66*EF!$AA14/G$66+E$67*EF!$AB14/G$67)/1000000*kWh2BTU","v":983.4912920896661},{"$f":"(E$69*EF!$AG14/G$69+E$70*EF!$AH14/G$70)/1000000*kWh2BTU","v":1631.6364124420513},{"$f":"(E$69*EF!AL14/G$69+E$70*EF!AM14/G$70)/1000000*kWh2BTU","v":1622.3323464825455},{"$f":"(E$69*EF!$AQ14/G$69+E$70*EF!$AR14/G$70)/1000000*kWh2BTU","v":1663.9884044794119},{"$f":"(E$69*EF!$BN14/G$69+E$70*EF!$BO14/G$70)/1000000*kWh2BTU","v":1600.2477817747599},{"$f":"(E$69*EF!$AY14/G$69+E$70*EF!$AZ14/G$70)/1000000*kWh2BTU","v":1500.1039236811921},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*Fuel_Specs!$F$23*kWh2BTU/H57-(R85*Fuel_Specs!$B$92+R86*Fuel_Specs!$B$93+R91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":898.36895670754564},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*Fuel_Specs!$F$23*kWh2BTU/H58-(S85*Fuel_Specs!$B$92+S86*Fuel_Specs!$B$93+S91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":799.58162584839067},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*Fuel_Specs!$F$23*kWh2BTU/H59-(T85*Fuel_Specs!$B$92+T86*Fuel_Specs!$B$93+T91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":987.31197388763894},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*kWh2BTU/H61-(U85*Fuel_Specs!$B$92+U86*Fuel_Specs!$B$93+U91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":626.74214570743675},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*kWh2BTU/H62-(V85*Fuel_Specs!$B$92+V86*Fuel_Specs!$B$93+V91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":640.76576287349963},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*kWh2BTU/H63-(W85*Fuel_Specs!$B$92+W86*Fuel_Specs!$B$93+W91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":400.46049304522336},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*kWh2BTU/H64-(X85*Fuel_Specs!$B$92+X86*Fuel_Specs!$B$93+X91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":608.57127180437624},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59/(1000000/kWh2BTU)/H66-(Y85*Fuel_Specs!$B$92+Y86*Fuel_Specs!$B$93+Y91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":983.49393067816243},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59/(1000000/kWh2BTU)/H67-(Z85*Fuel_Specs!$B$92+Z86*Fuel_Specs!$B$93+Z91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":980.86682493113983},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68/(1000000/kWh2BTU)/H69-(AA85*Fuel_Specs!$B$92+AA86*Fuel_Specs!$B$93+AA91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1630.1011421821911},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69/(1000000/kWh2BTU)/H69-(AB85*Fuel_Specs!$B$92+AB86*Fuel_Specs!$B$93+AB91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1620.7970762226851},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70/(1000000/kWh2BTU)/H69-(AC85*Fuel_Specs!$B$92+AC86*Fuel_Specs!$B$93+AC91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1662.4531342195512},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71/(1000000/kWh2BTU)/H69-(AD85*Fuel_Specs!$B$92+AD86*Fuel_Specs!$B$93+AD91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1598.7125115148995},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73/(1000000/kWh2BTU)/H69-(AE85*Fuel_Specs!$B$92+AE86*Fuel_Specs!$B$93+AE91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1498.5686534213316},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68/(1000000/kWh2BTU)/H70-(AF85*Fuel_Specs!$B$92+AF86*Fuel_Specs!$B$93+AF91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1031.2389897485498},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69/(1000000/kWh2BTU)/H70-(AG85*Fuel_Specs!$B$92+AG86*Fuel_Specs!$B$93+AG91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1025.3838447912744},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70/(1000000/kWh2BTU)/H70-(AH85*Fuel_Specs!$B$92+AH86*Fuel_Specs!$B$93+AH91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1051.5984330134402},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71/(1000000/kWh2BTU)/H70-(AI85*Fuel_Specs!$B$92+AI86*Fuel_Specs!$B$93+AI91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1011.4857997596507},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73/(1000000/kWh2BTU)/H70-(AJ85*Fuel_Specs!$B$92+AJ86*Fuel_Specs!$B$93+AJ91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":948.46423389042286},910.01236861480152,441.57266995076549,983.4913035724154,{"$f":"((AA93+AA94)*F$69+(AF93+AF94)*F$70)*Inputs!$E$573+((AB93+AB94)*F$69+(AG93+AG94)*F$70)*Inputs!$F$573+((AC93+AC94)*F$69+(AH93+AH94)*F$70)*Inputs!$G$573+((AD93+AD94)*F$69+(AI93+AI94)*F$70)*Inputs!$H$573+((AE93+AE94)*F$69+(AJ93+AJ94)*F$70)*Inputs!$I$573","v":-9.2468776190476092},910.01236861480152,441.57266995076549,983.4913035724154,{"$f":"((AA93+AA94)*E$69+(AF93+AF94)*E$70)*Inputs!$E$573+((AB93+AB94)*E$69+(AG93+AG94)*E$70)*Inputs!$F$573+((AC93+AC94)*E$69+(AH93+AH94)*E$70)*Inputs!$G$573+((AD93+AD94)*E$69+(AI93+AI94)*E$70)*Inputs!$H$573+((AE93+AE94)*E$69+(AJ93+AJ94)*E$70)*Inputs!$I$573","v":-9.2468776190476092},{"$f":"B93*D$56+C93*D$60+D93*D$65+((E93+E94)*Inputs!$E$573+(F93+F94)*Inputs!$F$573+(G93+G94)*Inputs!$G$573+(H93+H94)*Inputs!$H$573+(I93+I94)*Inputs!$I$573)*D$68+B22*F74*B21*D$72","v":559.30430411499674},null,{"$f":"J93*C$56+K93*C$60+L93*C$65+((M93+M94)*Inputs!$E$573+(N93+N94)*Inputs!$F$573+(O93+O94)*Inputs!$G$573+(P93+P94)*Inputs!$H$573+(Q93+Q94)*Inputs!$I$573)*C$68+B22*E74*B21*C$72","v":559.30430411499674},null,{"$f":"AK93*D$56+AL93*D$60+AM93*D$65+AN93*D$68+B22*F74*B21*D$72","v":559.31657160791849},null,{"$f":"AO93*C$56+AP93*C$60+AQ93*C$65+AR93*C$68+B22*E74*B21*C$72","v":559.31657160791849}]
[null,null,null,null,{"$f":"-((E85*Fuel_Specs!$B$92+E86*Fuel_Specs!$B$93+E91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+E93)","v":-1639.3480198012387},{"$f":"-((F85*Fuel_Specs!$B$92+F86*Fuel_Specs!$B$93+F91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+F93)","v":-1630.0439538417329},{"$f":"-((G85*Fuel_Specs!$B$92+G86*Fuel_Specs!$B$93+G91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+G93)","v":-1671.7000118385993},{"$f":"-((H85*Fuel_Specs!$B$92+H86*Fuel_Specs!$B$93+H91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+H93)","v":-1607.9593891339473},{"$f":"-((I85*Fuel_Specs!$B$92+I86*Fuel_Specs!$B$93+I91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+I93)","v":-1507.8155310403795},null,null,null,{"$f":"-((M85*Fuel_Specs!$B$92+M86*Fuel_Specs!$B$93+M91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+M93)","v":-1639.3480198012387},{"$f":"-((N85*Fuel_Specs!$B$92+N86*Fuel_Specs!$B$93+N91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+N93)","v":-1630.0439538417329},{"$f":"-((O85*Fuel_Specs!$B$92+O86*Fuel_Specs!$B$93+O91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+O93)","v":-1671.7000118385993},{"$f":"-((P85*Fuel_Specs!$B$92+P86*Fuel_Specs!$B$93+P91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+P93)","v":-1607.9593891339473},{"$f":"-((Q85*Fuel_Specs!$B$92+Q86*Fuel_Specs!$B$93+Q91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+Q93)","v":-1507.8155310403795},null,null,null,null,null,null,null,null,null,{"$f":"-((AA85*Fuel_Specs!$B$92+AA86*Fuel_Specs!$B$93+AA91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AA93)","v":-1639.3480198012387},{"$f":"-((AB85*Fuel_Specs!$B$92+AB86*Fuel_Specs!$B$93+AB91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AB93)","v":-1630.0439538417327},{"$f":"-((AC85*Fuel_Specs!$B$92+AC86*Fuel_Specs!$B$93+AC91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AC93)","v":-1671.7000118385988},{"$f":"-((AD85*Fuel_Specs!$B$92+AD86*Fuel_Specs!$B$93+AD91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AD93)","v":-1607.9593891339471},{"$f":"-((AE85*Fuel_Specs!$B$92+AE86*Fuel_Specs!$B$93+AE91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AE93)","v":-1507.8155310403793},{"$f":"-((AF85*Fuel_Specs!$B$92+AF86*Fuel_Specs!$B$93+AF91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AF93)","v":-1031.6586676335382},{"$f":"-((AG85*Fuel_Specs!$B$92+AG86*Fuel_Specs!$B$93+AG91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AG93)","v":-1025.8035226762629},{"$f":"-((AH85*Fuel_Specs!$B$92+AH86*Fuel_Specs!$B$93+AH91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AH93)","v":-1052.0181108984286},{"$f":"-((AI85*Fuel_Specs!$B$92+AI86*Fuel_Specs!$B$93+AI91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AI93)","v":-1011.9054776446393},{"$f":"-((AJ85*Fuel_Specs!$B$92+AJ86*Fuel_Specs!$B$93+AJ91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AJ93)","v":-948.88391177541143}]
["5) Power Plant Emissions: Grams per kWh of Electricity Available at User Sites (wall outlets)"]
[null,{"$f":"\"Stationary Use: \"&VLOOKUP(Inputs!$F$511,Inputs!$I$490:$J$524,2,FALSE)","v":"Stationary Use: U.S Ave Mix"},null,{"$f":"\"Transportation Use: \"&VLOOKUP(Inputs!$F$510,Inputs!$I$490:$J$524,2,FALSE)","v":"Transportation Use: U.S Ave Mix"},null,"Oil-Fired Power Plants",null,"NG-Fired Power Plant",null,"Coal-Fired Power Plant",null,"Biomass-Fired Power Plant",null,"Nuclear Power Plant",null,"Other Power Plants",null,"Oil-Fired Steam Turbine Power Plants",null,"Oil-Fired Internal Combustion Engine Power Plants",null,"Oil-Fired Gas Turbine Power Plants",null,"NG-Fired Steam Turbine Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine Power Plant",null,"Coal-Fired Steam Turbine Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Steam Turbine Power Plants: Willow",null,"Biomass-Fired Steam Turbine Power Plants: Poplar",null,"Biomass-Fired Steam Turbine Power Plants: Switchgrass",null,"Biomass-Fired Steam Turbine Power Plants: Miscanthus",null,"Biomass-Fired Steam Turbine Power Plants: Forest Residue",null,"Biomass IGCC Power Plants: Willow",null,"Biomass IGCC Power Plants: Poplar",null,"Biomass IGCC Power Plants: Switchgrass",null,"Biomass IGCC Power Plants: Miscanthus",null,"Biomass IGCC Power Plants: Forest Residue",null,"Hydrothermal-Flash Power Plant"]
[null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["VOC",{"$f":"IF($A$4=1, AS85/(1-$D$79),AW85/(1-$D$79))","v":1.3664351261095525E-2},4.5141516808898524E-3,1.3664351261095525E-2,4.5141516808898524E-3,{"$f":"IF($A$4=1, B85/(1-$D$79),AK85/(1-$D$79))","v":1.9741094400247003E-2},{"$f":"IF($A$4=1, B85/(1-$D$79)*$I$56,AK85/(1-$D$79)*$I$56)","v":1.9741094400247002E-4},{"$f":"IF($A$4=1, C85/(1-$D$79),AL85/(1-$D$79))","v":1.8901469986056258E-2},{"$f":"IF($A$4=1, C85/(1-$D$79)*$I$60,AL85/(1-$D$79)*I$60)","v":5.9161601056356089E-3},{"$f":"IF($A$4=1, D85/(1-$D$79),AM85/(1-$D$79))","v":1.5708257716423774E-2},{"$f":"IF($A$4=1, D85/(1-$D$79)*$I$65,AM85/(1-$D$79)*$I$65)","v":5.9691379322410346E-3},{"$f":"IF($A$4=1, (E85*Inputs!$E$573+F85*Inputs!$F$573+G85*Inputs!$G$573+H85*Inputs!$H$573+I85*Inputs!$I$573)/(1-$D$79),AN85/(1-$D$79))","v":0.1330762732005053},{"$f":"IF($A$4=1, (E85*Inputs!$E$573+F85*Inputs!$F$573+G85*Inputs!$G$573+H85*Inputs!$H$573+I85*Inputs!$I$573)/(1-$D$79)*$I$68,AN85/(1-$D$79)*$I$68)","v":3.0474466562915716E-2},0,0,0,0,{"$f":"IF($A$4=1, EF!$K6/$H$57/1000000*kWh2BTU/(1-$D$79),R85/(1-$D$79))","v":2.360213861206507E-2},{"$f":"IF($A$4=1, EF!$K6/$H$57/1000000*kWh2BTU/(1-$D$79),R85/(1-$D$79))*$J$56","v":2.3602138612065072E-4},{"$f":"IF($A$4=1, EF!$N6/$H$58/1000000*kWh2BTU/(1-$D$79),S85/(1-$D$79))","v":2.0378047142159909E-2},{"$f":"IF($A$4=1, EF!$N6/$H$58/1000000*kWh2BTU/(1-$D$79),S85/(1-$D$79))*$J$56","v":2.0378047142159908E-4},{"$f":"IF($A$4=1, EF!$O6/$H$59/1000000*kWh2BTU/(1-$D$79),T85/(1-$D$79))","v":3.2024902373264403E-3},{"$f":"IF($A$4=1, EF!$O6/$H$59/1000000*kWh2BTU/(1-$D$79),T85/(1-$D$79))*$J$56","v":3.2024902373264405E-5},{"$f":"IF($A$4=1, EF!B6/$H$61/1000000*kWh2BTU/(1-$D$79),U85/(1-$D$79))","v":2.8697669734152834E-2},{"$f":"IF($A$4=1, EF!B6/$H$61/1000000*kWh2BTU/(1-$D$79),U85/(1-$D$79))*$J$60","v":8.982370626789837E-3},{"$f":"IF($A$4=1, EF!D6/$H$62/1000000*kWh2BTU/(1-$D$79),V85/(1-$D$79))","v":1.2195293997661122E-2},{"$f":"IF($A$4=1, EF!D6/$H$62/1000000*kWh2BTU/(1-$D$79),V85/(1-$D$79))*$J$60","v":3.817127021267931E-3},{"$f":"IF($A$4=1, EF!E6/$H$63/1000000*kWh2BTU/(1-$D$79),W85/(1-$D$79))","v":1.9256448099522852E-3},{"$f":"IF($A$4=1, EF!E6/$H$63/1000000*kWh2BTU/(1-$D$79),W85/(1-$D$79))*$J$60","v":6.027268255150652E-4},{"$f":"IF($A$4=1, EF!G6/$H$64/1000000*kWh2BTU/(1-$D$79),X85/(1-$D$79))","v":1.4832824897540535},{"$f":"IF($A$4=1, EF!G6/$H$64/1000000*kWh2BTU/(1-$D$79),X85/(1-$D$79))*$J$60","v":0.46426741929301873},{"$f":"IF($A$4=1, (EF!AA6/$H$66/1000000*kWh2BTU)/(1-$D$79),Y85/(1-$D$79))","v":1.5722701047875369E-2},{"$f":"IF($A$4=1, (EF!AA6/$H$66/1000000*kWh2BTU)/(1-$D$79),Y85/(1-$D$79))*$J$65","v":5.9746263981926406E-3},{"$f":"IF($A$4=1, (EF!AB6/H$67/1000000*kWh2BTU)/(1-$D$79),Z85/(1-$D$79))","v":1.2793695962802364E-3},{"$f":"IF($A$4=1, (EF!AB6/H$67/1000000*kWh2BTU)/(1-$D$79),Z85/(1-$D$79))*$J$65","v":4.8616044658648981E-4},{"$f":"IF($A$4=1, (EF!AG6/$H$69/1000000*kWh2BTU)/(1-$D$79),AA85/(1-$D$79))","v":0.1330762732005053},{"$f":"IF($A$4=1, (EF!AG6/$H$69/1000000*kWh2BTU)/(1-$D$79),AA85/(1-$D$79))*$J$68","v":3.0474466562915716E-2},{"$f":"IF($A$4=1, (EF!AL6/$H$69/1000000*kWh2BTU)/(1-$D$79),AB85/(1-$D$79))","v":0.1330762732005053},{"$f":"IF($A$4=1, (EF!AL6/$H$69/1000000*kWh2BTU)/(1-$D$79),AB85/(1-$D$79))*$J$68","v":3.0474466562915716E-2},{"$f":"IF($A$4=1, (EF!AQ6/$H$69/1000000*kWh2BTU)/(1-$D$79),AC85/(1-$D$79))","v":0.1330762732005053},{"$f":"IF($A$4=1, (EF!AQ6/$H$69/1000000*kWh2BTU)/(1-$D$79),AC85/(1-$D$79))*$J$68","v":3.0474466562915716E-2},{"$f":"IF($A$4=1, (EF!BN6/$H$69/1000000*kWh2BTU)/(1-$D$79),AD85/(1-$D$79))","v":0.1330762732005053},{"$f":"IF($A$4=1, (EF!BN6/$H$69/1000000*kWh2BTU)/(1-$D$79),AD85/(1-$D$79))*$J$68","v":3.0474466562915716E-2},{"$f":"IF($A$4=1, (EF!AY6/$H$69/1000000*kWh2BTU)/(1-$D$79),AE85/(1-$D$79))","v":0.1330762732005053},{"$f":"IF($A$4=1, (EF!AY6/$H$69/1000000*kWh2BTU)/(1-$D$79),AE85/(1-$D$79))*$J$68","v":3.0474466562915716E-2},{"$f":"IF($A$4=1, (EF!AH6/H$70/1000000*kWh2BTU)/(1-$D$79),AF85/(1-$D$79))","v":1.3154396395080476E-2},{"$f":"IF($A$4=1, (EF!AH6/H$70/1000000*kWh2BTU)/(1-$D$79),AF85/(1-$D$79))*$J$68","v":3.0123567744734293E-3},{"$f":"IF($A$4=1, (EF!AM6/H$70/1000000*kWh2BTU)/(1-$D$79),AG85/(1-$D$79))","v":1.3154396395080476E-2},{"$f":"IF($A$4=1, (EF!AM6/H$70/1000000*kWh2BTU)/(1-$D$79),AG85/(1-$D$79))*$J$68","v":3.0123567744734293E-3},{"$f":"IF($A$4=1, (EF!AR6/H$70/1000000*kWh2BTU)/(1-$D$79),AH85/(1-$D$79))","v":1.3154396395080476E-2},{"$f":"IF($A$4=1, (EF!AR6/H$70/1000000*kWh2BTU)/(1-$D$79),AH85/(1-$D$79))*$J$68","v":3.0123567744734293E-3},{"$f":"IF($A$4=1, (EF!BO6/H$70/1000000*kWh2BTU)/(1-$D$79),AI85/(1-$D$79))","v":1.3150241587995219E-2},{"$f":"IF($A$4=1, (EF!BO6/H$70/1000000*kWh2BTU)/(1-$D$79),AI85/(1-$D$79))*$J$68","v":3.0114053236509051E-3},{"$f":"IF($A$4=1, (EF!AZ6/H$70/1000000*kWh2BTU)/(1-$D$79),AJ85/(1-$D$79))","v":1.3150241587995219E-2},{"$f":"IF($A$4=1, (EF!AZ6/H$70/1000000*kWh2BTU)/(1-$D$79),AJ85/(1-$D$79))*$J$68","v":3.0114053236509051E-3},0,0]
["CO",0.17945031444736897,5.2853309223270216E-2,0.17945031444736897,5.2853309223270216E-2,0.44873699283817764,4.4873699283817766E-3,0.21182802260996444,6.6302171076918867E-2,0.13048066180047285,4.9582651484179688E-2,{"$f":"IF($A$4=1, (E86*Inputs!$E$573+F86*Inputs!$F$573+G86*Inputs!$G$573+H86*Inputs!$H$573+I86*Inputs!$I$573)/(1-$D$79),AN86/(1-$D$79))","v":4.6969292288922659},{"$f":"IF($A$4=1, (E86*Inputs!$E$573+F86*Inputs!$F$573+G86*Inputs!$G$573+H86*Inputs!$H$573+I86*Inputs!$I$573)/(1-$D$79)*$I$68,AN86/(1-$D$79)*$I$68)","v":1.0755967934163289},0,0,0,0,{"$f":"IF($A$4=1, EF!$K7/$H$57/1000000*kWh2BTU/(1-$D$79),R86/(1-$D$79))","v":0.18313406642554458},{"$f":"IF($A$4=1, EF!$K7/$H$57/1000000*kWh2BTU/(1-$D$79),R86/(1-$D$79))*$J$56","v":1.8313406642554459E-3},{"$f":"IF($A$4=1, EF!$N7/$H$58/1000000*kWh2BTU/(1-$D$79),S86/(1-$D$79))","v":6.6050709731794628},{"$f":"IF($A$4=1, EF!$N7/$H$58/1000000*kWh2BTU/(1-$D$79),S86/(1-$D$79))*$J$56","v":6.6050709731794624E-2},{"$f":"IF($A$4=1, EF!$O7/$H$59/1000000*kWh2BTU/(1-$D$79),T86/(1-$D$79))","v":1.9363894458252897E-2},{"$f":"IF($A$4=1, EF!$O7/$H$59/1000000*kWh2BTU/(1-$D$79),T86/(1-$D$79))*$J$56","v":1.9363894458252897E-4},{"$f":"IF($A$4=1, EF!B7/$H$61/1000000*kWh2BTU/(1-$D$79),U86/(1-$D$79))","v":0.25093513574627335},{"$f":"IF($A$4=1, EF!B7/$H$61/1000000*kWh2BTU/(1-$D$79),U86/(1-$D$79))*$J$60","v":7.8542697488583557E-2},{"$f":"IF($A$4=1, EF!D7/$H$62/1000000*kWh2BTU/(1-$D$79),V86/(1-$D$79))","v":0.47679442044264869},{"$f":"IF($A$4=1, EF!D7/$H$62/1000000*kWh2BTU/(1-$D$79),V86/(1-$D$79))*$J$60","v":0.14923665359854904},{"$f":"IF($A$4=1, EF!E7/$H$63/1000000*kWh2BTU/(1-$D$79),W86/(1-$D$79))","v":0.10481421731474365},{"$f":"IF($A$4=1, EF!E7/$H$63/1000000*kWh2BTU/(1-$D$79),W86/(1-$D$79))*$J$60","v":3.2806850019514763E-2},{"$f":"IF($A$4=1, EF!G7/$H$64/1000000*kWh2BTU/(1-$D$79),X86/(1-$D$79))","v":7.8549240510436373},{"$f":"IF($A$4=1, EF!G7/$H$64/1000000*kWh2BTU/(1-$D$79),X86/(1-$D$79))*$J$60","v":2.4585912279766586},{"$f":"IF($A$4=1, (EF!AA7/$H$66/1000000*kWh2BTU)/(1-$D$79),Y86/(1-$D$79))","v":0.13058781198091535},{"$f":"IF($A$4=1, (EF!AA7/$H$66/1000000*kWh2BTU)/(1-$D$79),Y86/(1-$D$79))*$J$65","v":4.9623368552747835E-2},{"$f":"IF($A$4=1, (EF!AB7/H$67/1000000*kWh2BTU)/(1-$D$79),Z86/(1-$D$79))","v":2.3437631538412527E-2},{"$f":"IF($A$4=1, (EF!AB7/H$67/1000000*kWh2BTU)/(1-$D$79),Z86/(1-$D$79))*$J$65","v":8.9062999845967595E-3},{"$f":"IF($A$4=1, (EF!AG7/$H$69/1000000*kWh2BTU)/(1-$D$79),AA86/(1-$D$79))","v":4.6969292288922659},{"$f":"IF($A$4=1, (EF!AG7/$H$69/1000000*kWh2BTU)/(1-$D$79),AA86/(1-$D$79))*$J$68","v":1.0755967934163289},{"$f":"IF($A$4=1, (EF!AL7/$H$69/1000000*kWh2BTU)/(1-$D$79),AB86/(1-$D$79))","v":4.6969292288922659},{"$f":"IF($A$4=1, (EF!AL7/$H$69/1000000*kWh2BTU)/(1-$D$79),AB86/(1-$D$79))*$J$68","v":1.0755967934163289},{"$f":"IF($A$4=1, (EF!AQ7/$H$69/1000000*kWh2BTU)/(1-$D$79),AC86/(1-$D$79))","v":4.6969292288922659},{"$f":"IF($A$4=1, (EF!AQ7/$H$69/1000000*kWh2BTU)/(1-$D$79),AC86/(1-$D$79))*$J$68","v":1.0755967934163289},{"$f":"IF($A$4=1, (EF!BN7/$H$69/1000000*kWh2BTU)/(1-$D$79),AD86/(1-$D$79))","v":4.6969292288922659},{"$f":"IF($A$4=1, (EF!BN7/$H$69/1000000*kWh2BTU)/(1-$D$79),AD86/(1-$D$79))*$J$68","v":1.0755967934163289},{"$f":"IF($A$4=1, (EF!AY7/$H$69/1000000*kWh2BTU)/(1-$D$79),AE86/(1-$D$79))","v":4.6969292288922659},{"$f":"IF($A$4=1, (EF!AY7/$H$69/1000000*kWh2BTU)/(1-$D$79),AE86/(1-$D$79))*$J$68","v":1.0755967934163289},{"$f":"IF($A$4=1, (EF!AH7/H$70/1000000*kWh2BTU)/(1-$D$79),AF86/(1-$D$79))","v":0.10990683142290485},{"$f":"IF($A$4=1, (EF!AH7/H$70/1000000*kWh2BTU)/(1-$D$79),AF86/(1-$D$79))*$J$68","v":2.5168664395845211E-2},{"$f":"IF($A$4=1, (EF!AM7/H$70/1000000*kWh2BTU)/(1-$D$79),AG86/(1-$D$79))","v":0.10990683142290485},{"$f":"IF($A$4=1, (EF!AM7/H$70/1000000*kWh2BTU)/(1-$D$79),AG86/(1-$D$79))*$J$68","v":2.5168664395845211E-2},{"$f":"IF($A$4=1, (EF!AR7/H$70/1000000*kWh2BTU)/(1-$D$79),AH86/(1-$D$79))","v":0.10990683142290485},{"$f":"IF($A$4=1, (EF!AR7/H$70/1000000*kWh2BTU)/(1-$D$79),AH86/(1-$D$79))*$J$68","v":2.5168664395845211E-2},{"$f":"IF($A$4=1, (EF!BO7/H$70/1000000*kWh2BTU)/(1-$D$79),AI86/(1-$D$79))","v":0.10991043228371443},{"$f":"IF($A$4=1, (EF!BO7/H$70/1000000*kWh2BTU)/(1-$D$79),AI86/(1-$D$79))*$J$68","v":2.5169488992970605E-2},{"$f":"IF($A$4=1, (EF!AZ7/H$70/1000000*kWh2BTU)/(1-$D$79),AJ86/(1-$D$79))","v":0.10991043228371443},{"$f":"IF($A$4=1, (EF!AZ7/H$70/1000000*kWh2BTU)/(1-$D$79),AJ86/(1-$D$79))*$J$68","v":2.5169488992970605E-2},0,0]
["NOx",0.70337624003940158,0.23267298215433807,0.70337624003940158,0.23267298215433807,5.3210400168565402,5.3210400168565403E-2,0.25418428427715328,7.9559680978748978E-2,1.2192279774766235,0.46330663144111695,{"$f":"IF($A$4=1, (E87*Inputs!$E$573+F87*Inputs!$F$573+G87*Inputs!$G$573+H87*Inputs!$H$573+I87*Inputs!$I$573)/(1-$D$79),AN87/(1-$D$79))","v":1.7222096057532461},{"$f":"IF($A$4=1, (E87*Inputs!$E$573+F87*Inputs!$F$573+G87*Inputs!$G$573+H87*Inputs!$H$573+I87*Inputs!$I$573)/(1-$D$79)*$I$68,AN87/(1-$D$79)*$I$68)","v":0.39438599971749339},0,0,0,0,{"$f":"IF($A$4=1, EF!$K8/$H$57/1000000*kWh2BTU/(1-$D$79),R87/(1-$D$79))","v":4.8980143259096334},{"$f":"IF($A$4=1, EF!$K8/$H$57/1000000*kWh2BTU/(1-$D$79),R87/(1-$D$79))*$J$56","v":4.8980143259096331E-2},{"$f":"IF($A$4=1, EF!$N8/$H$58/1000000*kWh2BTU/(1-$D$79),S87/(1-$D$79))","v":20.880591700888221},{"$f":"IF($A$4=1, EF!$N8/$H$58/1000000*kWh2BTU/(1-$D$79),S87/(1-$D$79))*$J$56","v":0.20880591700888221},{"$f":"IF($A$4=1, EF!$O8/$H$59/1000000*kWh2BTU/(1-$D$79),T87/(1-$D$79))","v":3.1827787857881669},{"$f":"IF($A$4=1, EF!$O8/$H$59/1000000*kWh2BTU/(1-$D$79),T87/(1-$D$79))*$J$56","v":3.1827787857881672E-2},{"$f":"IF($A$4=1, EF!B8/$H$61/1000000*kWh2BTU/(1-$D$79),U87/(1-$D$79))","v":0.41125794422171769},{"$f":"IF($A$4=1, EF!B8/$H$61/1000000*kWh2BTU/(1-$D$79),U87/(1-$D$79))*$J$60","v":0.12872373654139763},{"$f":"IF($A$4=1, EF!D8/$H$62/1000000*kWh2BTU/(1-$D$79),V87/(1-$D$79))","v":0.36919635777578447},{"$f":"IF($A$4=1, EF!D8/$H$62/1000000*kWh2BTU/(1-$D$79),V87/(1-$D$79))*$J$60","v":0.11555845998382054},{"$f":"IF($A$4=1, EF!E8/$H$63/1000000*kWh2BTU/(1-$D$79),W87/(1-$D$79))","v":0.12567176334613694},{"$f":"IF($A$4=1, EF!E8/$H$63/1000000*kWh2BTU/(1-$D$79),W87/(1-$D$79))*$J$60","v":3.933526192734086E-2},{"$f":"IF($A$4=1, EF!G8/$H$64/1000000*kWh2BTU/(1-$D$79),X87/(1-$D$79))","v":9.2674781452010144},{"$f":"IF($A$4=1, EF!G8/$H$64/1000000*kWh2BTU/(1-$D$79),X87/(1-$D$79))*$J$60","v":2.9007206594479173},{"$f":"IF($A$4=1, (EF!AA8/$H$66/1000000*kWh2BTU)/(1-$D$79),Y87/(1-$D$79))","v":1.2203234890235575},{"$f":"IF($A$4=1, (EF!AA8/$H$66/1000000*kWh2BTU)/(1-$D$79),Y87/(1-$D$79))*$J$65","v":0.46372292582895186},{"$f":"IF($A$4=1, (EF!AB8/H$67/1000000*kWh2BTU)/(1-$D$79),Z87/(1-$D$79))","v":0.12481194208956864},{"$f":"IF($A$4=1, (EF!AB8/H$67/1000000*kWh2BTU)/(1-$D$79),Z87/(1-$D$79))*$J$65","v":4.7428537994036082E-2},{"$f":"IF($A$4=1, (EF!AG8/$H$69/1000000*kWh2BTU)/(1-$D$79),AA87/(1-$D$79))","v":1.7222096057532461},{"$f":"IF($A$4=1, (EF!AG8/$H$69/1000000*kWh2BTU)/(1-$D$79),AA87/(1-$D$79))*$J$68","v":0.39438599971749339},{"$f":"IF($A$4=1, (EF!AL8/$H$69/1000000*kWh2BTU)/(1-$D$79),AB87/(1-$D$79))","v":1.7222096057532461},{"$f":"IF($A$4=1, (EF!AL8/$H$69/1000000*kWh2BTU)/(1-$D$79),AB87/(1-$D$79))*$J$68","v":0.39438599971749339},{"$f":"IF($A$4=1, (EF!AQ8/$H$69/1000000*kWh2BTU)/(1-$D$79),AC87/(1-$D$79))","v":1.7222096057532461},{"$f":"IF($A$4=1, (EF!AQ8/$H$69/1000000*kWh2BTU)/(1-$D$79),AC87/(1-$D$79))*$J$68","v":0.39438599971749339},{"$f":"IF($A$4=1, (EF!BN8/$H$69/1000000*kWh2BTU)/(1-$D$79),AD87/(1-$D$79))","v":1.7222096057532461},{"$f":"IF($A$4=1, (EF!BN8/$H$69/1000000*kWh2BTU)/(1-$D$79),AD87/(1-$D$79))*$J$68","v":0.39438599971749339},{"$f":"IF($A$4=1, (EF!AY8/$H$69/1000000*kWh2BTU)/(1-$D$79),AE87/(1-$D$79))","v":1.7222096057532461},{"$f":"IF($A$4=1, (EF!AY8/$H$69/1000000*kWh2BTU)/(1-$D$79),AE87/(1-$D$79))*$J$68","v":0.39438599971749339},{"$f":"IF($A$4=1, (EF!AH8/H$70/1000000*kWh2BTU)/(1-$D$79),AF87/(1-$D$79))","v":9.6137741177383967E-2},{"$f":"IF($A$4=1, (EF!AH8/H$70/1000000*kWh2BTU)/(1-$D$79),AF87/(1-$D$79))*$J$68","v":2.2015542729620929E-2},{"$f":"IF($A$4=1, (EF!AM8/H$70/1000000*kWh2BTU)/(1-$D$79),AG87/(1-$D$79))","v":9.6137741177383967E-2},{"$f":"IF($A$4=1, (EF!AM8/H$70/1000000*kWh2BTU)/(1-$D$79),AG87/(1-$D$79))*$J$68","v":2.2015542729620929E-2},{"$f":"IF($A$4=1, (EF!AR8/H$70/1000000*kWh2BTU)/(1-$D$79),AH87/(1-$D$79))","v":9.6137741177383967E-2},{"$f":"IF($A$4=1, (EF!AR8/H$70/1000000*kWh2BTU)/(1-$D$79),AH87/(1-$D$79))*$J$68","v":2.2015542729620929E-2},{"$f":"IF($A$4=1, (EF!BO8/H$70/1000000*kWh2BTU)/(1-$D$79),AI87/(1-$D$79))","v":9.6141479169649255E-2},{"$f":"IF($A$4=1, (EF!BO8/H$70/1000000*kWh2BTU)/(1-$D$79),AI87/(1-$D$79))*$J$68","v":2.201639872984968E-2},{"$f":"IF($A$4=1, (EF!AZ8/H$70/1000000*kWh2BTU)/(1-$D$79),AJ87/(1-$D$79))","v":9.6141479169649255E-2},{"$f":"IF($A$4=1, (EF!AZ8/H$70/1000000*kWh2BTU)/(1-$D$79),AJ87/(1-$D$79))*$J$68","v":2.201639872984968E-2},0,0]
["PM10",0.15037312170343436,5.4560690520983481E-2,0.15037312170343436,5.4560690520983481E-2,0.23544878501762712,2.3544878501762711E-3,8.3355824873903497E-3,2.6090373185531793E-3,0.30565431774909074,0.11614864074465449,{"$f":"IF($A$4=1, (E88*Inputs!$E$573+F88*Inputs!$F$573+G88*Inputs!$G$573+H88*Inputs!$H$573+I88*Inputs!$I$573)/(1-$D$79),AN88/(1-$D$79))","v":0.61020786981333641},{"$f":"IF($A$4=1, (E88*Inputs!$E$573+F88*Inputs!$F$573+G88*Inputs!$G$573+H88*Inputs!$H$573+I88*Inputs!$I$573)/(1-$D$79)*$I$68,AN88/(1-$D$79)*$I$68)","v":0.13973760218725403},0,0,0,0,{"$f":"IF($A$4=1, EF!$K9/$H$57/1000000*kWh2BTU/(1-$D$79),R88/(1-$D$79))","v":0.19635307177552841},{"$f":"IF($A$4=1, EF!$K9/$H$57/1000000*kWh2BTU/(1-$D$79),R88/(1-$D$79))*$J$56","v":1.9635307177552843E-3},{"$f":"IF($A$4=1, EF!$N9/$H$58/1000000*kWh2BTU/(1-$D$79),S88/(1-$D$79))","v":0.54899082305824787},{"$f":"IF($A$4=1, EF!$N9/$H$58/1000000*kWh2BTU/(1-$D$79),S88/(1-$D$79))*$J$56","v":5.4899082305824784E-3},{"$f":"IF($A$4=1, EF!$O9/$H$59/1000000*kWh2BTU/(1-$D$79),T88/(1-$D$79))","v":0.32203646014417503},{"$f":"IF($A$4=1, EF!$O9/$H$59/1000000*kWh2BTU/(1-$D$79),T88/(1-$D$79))*$J$56","v":3.2203646014417504E-3},{"$f":"IF($A$4=1, EF!B9/$H$61/1000000*kWh2BTU/(1-$D$79),U88/(1-$D$79))","v":3.9623121164438585E-2},{"$f":"IF($A$4=1, EF!B9/$H$61/1000000*kWh2BTU/(1-$D$79),U88/(1-$D$79))*$J$60","v":1.2402036924469277E-2},{"$f":"IF($A$4=1, EF!D9/$H$62/1000000*kWh2BTU/(1-$D$79),V88/(1-$D$79))","v":4.1286151554581922E-2},{"$f":"IF($A$4=1, EF!D9/$H$62/1000000*kWh2BTU/(1-$D$79),V88/(1-$D$79))*$J$60","v":1.2922565436584141E-2},{"$f":"IF($A$4=1, EF!E9/$H$63/1000000*kWh2BTU/(1-$D$79),W88/(1-$D$79))","v":9.592163285530109E-4},{"$f":"IF($A$4=1, EF!E9/$H$63/1000000*kWh2BTU/(1-$D$79),W88/(1-$D$79))*$J$60","v":3.0023471083709239E-4},{"$f":"IF($A$4=1, EF!G9/$H$64/1000000*kWh2BTU/(1-$D$79),X88/(1-$D$79))","v":8.0074290248431712E-2},{"$f":"IF($A$4=1, EF!G9/$H$64/1000000*kWh2BTU/(1-$D$79),X88/(1-$D$79))*$J$60","v":2.5063252847759124E-2},{"$f":"IF($A$4=1, (EF!AA9/$H$66/1000000*kWh2BTU)/(1-$D$79),Y88/(1-$D$79))","v":0.30331666951289199},{"$f":"IF($A$4=1, (EF!AA9/$H$66/1000000*kWh2BTU)/(1-$D$79),Y88/(1-$D$79))*$J$65","v":0.11526033441489895},{"$f":"IF($A$4=1, (EF!AB9/H$67/1000000*kWh2BTU)/(1-$D$79),Z88/(1-$D$79))","v":2.6409649057115665},{"$f":"IF($A$4=1, (EF!AB9/H$67/1000000*kWh2BTU)/(1-$D$79),Z88/(1-$D$79))*$J$65","v":1.0035666641703953},{"$f":"IF($A$4=1, (EF!AG9/$H$69/1000000*kWh2BTU)/(1-$D$79),AA88/(1-$D$79))","v":0.61020786981333641},{"$f":"IF($A$4=1, (EF!AG9/$H$69/1000000*kWh2BTU)/(1-$D$79),AA88/(1-$D$79))*$J$68","v":0.13973760218725403},{"$f":"IF($A$4=1, (EF!AL9/$H$69/1000000*kWh2BTU)/(1-$D$79),AB88/(1-$D$79))","v":0.61020786981333641},{"$f":"IF($A$4=1, (EF!AL9/$H$69/1000000*kWh2BTU)/(1-$D$79),AB88/(1-$D$79))*$J$68","v":0.13973760218725403},{"$f":"IF($A$4=1, (EF!AQ9/$H$69/1000000*kWh2BTU)/(1-$D$79),AC88/(1-$D$79))","v":0.61020786981333641},{"$f":"IF($A$4=1, (EF!AQ9/$H$69/1000000*kWh2BTU)/(1-$D$79),AC88/(1-$D$79))*$J$68","v":0.13973760218725403},{"$f":"IF($A$4=1, (EF!BN9/$H$69/1000000*kWh2BTU)/(1-$D$79),AD88/(1-$D$79))","v":0.61020786981333641},{"$f":"IF($A$4=1, (EF!BN9/$H$69/1000000*kWh2BTU)/(1-$D$79),AD88/(1-$D$79))*$J$68","v":0.13973760218725403},{"$f":"IF($A$4=1, (EF!AY9/$H$69/1000000*kWh2BTU)/(1-$D$79),AE88/(1-$D$79))","v":0.61020786981333641},{"$f":"IF($A$4=1, (EF!AY9/$H$69/1000000*kWh2BTU)/(1-$D$79),AE88/(1-$D$79))*$J$68","v":0.13973760218725403},{"$f":"IF($A$4=1, (EF!AH9/H$70/1000000*kWh2BTU)/(1-$D$79),AF88/(1-$D$79))","v":5.8272748002619251E-2},{"$f":"IF($A$4=1, (EF!AH9/H$70/1000000*kWh2BTU)/(1-$D$79),AF88/(1-$D$79))*$J$68","v":1.3344459292599808E-2},{"$f":"IF($A$4=1, (EF!AM9/H$70/1000000*kWh2BTU)/(1-$D$79),AG88/(1-$D$79))","v":5.8272748002619251E-2},{"$f":"IF($A$4=1, (EF!AM9/H$70/1000000*kWh2BTU)/(1-$D$79),AG88/(1-$D$79))*$J$68","v":1.3344459292599808E-2},{"$f":"IF($A$4=1, (EF!AR9/H$70/1000000*kWh2BTU)/(1-$D$79),AH88/(1-$D$79))","v":5.8272748002619251E-2},{"$f":"IF($A$4=1, (EF!AR9/H$70/1000000*kWh2BTU)/(1-$D$79),AH88/(1-$D$79))*$J$68","v":1.3344459292599808E-2},{"$f":"IF($A$4=1, (EF!BO9/H$70/1000000*kWh2BTU)/(1-$D$79),AI88/(1-$D$79))","v":5.8274236446961274E-2},{"$f":"IF($A$4=1, (EF!BO9/H$70/1000000*kWh2BTU)/(1-$D$79),AI88/(1-$D$79))*$J$68","v":1.3344800146354132E-2},{"$f":"IF($A$4=1, (EF!AZ9/H$70/1000000*kWh2BTU)/(1-$D$79),AJ88/(1-$D$79))","v":5.8274236446961274E-2},{"$f":"IF($A$4=1, (EF!AZ9/H$70/1000000*kWh2BTU)/(1-$D$79),AJ88/(1-$D$79))*$J$68","v":1.3344800146354132E-2},0,0]
["PM2.5",0.10733307354871047,3.8729891039338639E-2,0.10733307354871047,3.8729891039338639E-2,0.15752480807731334,1.5752480807731334E-3,8.3355824873903497E-3,2.6090373185531793E-3,0.21381739759313401,8.1250611085390917E-2,{"$f":"IF($A$4=1, (E89*Inputs!$E$573+F89*Inputs!$F$573+G89*Inputs!$G$573+H89*Inputs!$H$573+I89*Inputs!$I$573)/(1-$D$79),AN89/(1-$D$79))","v":0.5471857729883538},{"$f":"IF($A$4=1, (E89*Inputs!$E$573+F89*Inputs!$F$573+G89*Inputs!$G$573+H89*Inputs!$H$573+I89*Inputs!$I$573)/(1-$D$79)*$I$68,AN89/(1-$D$79)*$I$68)","v":0.12530554201433303},0,0,0,0,{"$f":"IF($A$4=1, EF!$K10/$H$57/1000000*kWh2BTU/(1-$D$79),R89/(1-$D$79))","v":0.15243659844613783},{"$f":"IF($A$4=1, EF!$K10/$H$57/1000000*kWh2BTU/(1-$D$79),R89/(1-$D$79))*$J$56","v":1.5243659844613783E-3},{"$f":"IF($A$4=1, EF!$N10/$H$58/1000000*kWh2BTU/(1-$D$79),S89/(1-$D$79))","v":0.54331070631659983},{"$f":"IF($A$4=1, EF!$N10/$H$58/1000000*kWh2BTU/(1-$D$79),S89/(1-$D$79))*$J$56","v":5.4331070631659989E-3},{"$f":"IF($A$4=1, EF!$O10/$H$59/1000000*kWh2BTU/(1-$D$79),T89/(1-$D$79))","v":8.1601437287534953E-2},{"$f":"IF($A$4=1, EF!$O10/$H$59/1000000*kWh2BTU/(1-$D$79),T89/(1-$D$79))*$J$56","v":8.1601437287534952E-4},{"$f":"IF($A$4=1, EF!B10/$H$61/1000000*kWh2BTU/(1-$D$79),U89/(1-$D$79))","v":3.9623121164438585E-2},{"$f":"IF($A$4=1, EF!B10/$H$61/1000000*kWh2BTU/(1-$D$79),U89/(1-$D$79))*$J$60","v":1.2402036924469277E-2},{"$f":"IF($A$4=1, EF!D10/$H$62/1000000*kWh2BTU/(1-$D$79),V89/(1-$D$79))","v":4.1286151554581922E-2},{"$f":"IF($A$4=1, EF!D10/$H$62/1000000*kWh2BTU/(1-$D$79),V89/(1-$D$79))*$J$60","v":1.2922565436584141E-2},{"$f":"IF($A$4=1, EF!E10/$H$63/1000000*kWh2BTU/(1-$D$79),W89/(1-$D$79))","v":9.592163285530109E-4},{"$f":"IF($A$4=1, EF!E10/$H$63/1000000*kWh2BTU/(1-$D$79),W89/(1-$D$79))*$J$60","v":3.0023471083709239E-4},{"$f":"IF($A$4=1, EF!G10/$H$64/1000000*kWh2BTU/(1-$D$79),X89/(1-$D$79))","v":8.0074290248431712E-2},{"$f":"IF($A$4=1, EF!G10/$H$64/1000000*kWh2BTU/(1-$D$79),X89/(1-$D$79))*$J$60","v":2.5063252847759124E-2},{"$f":"IF($A$4=1, (EF!AA10/$H$66/1000000*kWh2BTU)/(1-$D$79),Y89/(1-$D$79))","v":0.21326082397914162},{"$f":"IF($A$4=1, (EF!AA10/$H$66/1000000*kWh2BTU)/(1-$D$79),Y89/(1-$D$79))*$J$65","v":8.1039113112073818E-2},{"$f":"IF($A$4=1, (EF!AB10/H$67/1000000*kWh2BTU)/(1-$D$79),Z89/(1-$D$79))","v":0.76983443797154472},{"$f":"IF($A$4=1, (EF!AB10/H$67/1000000*kWh2BTU)/(1-$D$79),Z89/(1-$D$79))*$J$65","v":0.29253708642918702},{"$f":"IF($A$4=1, (EF!AG10/$H$69/1000000*kWh2BTU)/(1-$D$79),AA89/(1-$D$79))","v":0.5471857729883538},{"$f":"IF($A$4=1, (EF!AG10/$H$69/1000000*kWh2BTU)/(1-$D$79),AA89/(1-$D$79))*$J$68","v":0.12530554201433303},{"$f":"IF($A$4=1, (EF!AL10/$H$69/1000000*kWh2BTU)/(1-$D$79),AB89/(1-$D$79))","v":0.5471857729883538},{"$f":"IF($A$4=1, (EF!AL10/$H$69/1000000*kWh2BTU)/(1-$D$79),AB89/(1-$D$79))*$J$68","v":0.12530554201433303},{"$f":"IF($A$4=1, (EF!AQ10/$H$69/1000000*kWh2BTU)/(1-$D$79),AC89/(1-$D$79))","v":0.5471857729883538},{"$f":"IF($A$4=1, (EF!AQ10/$H$69/1000000*kWh2BTU)/(1-$D$79),AC89/(1-$D$79))*$J$68","v":0.12530554201433303},{"$f":"IF($A$4=1, (EF!BN10/$H$69/1000000*kWh2BTU)/(1-$D$79),AD89/(1-$D$79))","v":0.5471857729883538},{"$f":"IF($A$4=1, (EF!BN10/$H$69/1000000*kWh2BTU)/(1-$D$79),AD89/(1-$D$79))*$J$68","v":0.12530554201433303},{"$f":"IF($A$4=1, (EF!AY10/$H$69/1000000*kWh2BTU)/(1-$D$79),AE89/(1-$D$79))","v":0.5471857729883538},{"$f":"IF($A$4=1, (EF!AY10/$H$69/1000000*kWh2BTU)/(1-$D$79),AE89/(1-$D$79))*$J$68","v":0.12530554201433303},{"$f":"IF($A$4=1, (EF!AH10/H$70/1000000*kWh2BTU)/(1-$D$79),AF89/(1-$D$79))","v":2.9136374001309626E-2},{"$f":"IF($A$4=1, (EF!AH10/H$70/1000000*kWh2BTU)/(1-$D$79),AF89/(1-$D$79))*$J$68","v":6.6722296462999042E-3},{"$f":"IF($A$4=1, (EF!AM10/H$70/1000000*kWh2BTU)/(1-$D$79),AG89/(1-$D$79))","v":2.9136374001309626E-2},{"$f":"IF($A$4=1, (EF!AM10/H$70/1000000*kWh2BTU)/(1-$D$79),AG89/(1-$D$79))*$J$68","v":6.6722296462999042E-3},{"$f":"IF($A$4=1, (EF!AR10/H$70/1000000*kWh2BTU)/(1-$D$79),AH89/(1-$D$79))","v":2.9136374001309626E-2},{"$f":"IF($A$4=1, (EF!AR10/H$70/1000000*kWh2BTU)/(1-$D$79),AH89/(1-$D$79))*$J$68","v":6.6722296462999042E-3},{"$f":"IF($A$4=1, (EF!BO10/H$70/1000000*kWh2BTU)/(1-$D$79),AI89/(1-$D$79))","v":2.9131874905463092E-2},{"$f":"IF($A$4=1, (EF!BO10/H$70/1000000*kWh2BTU)/(1-$D$79),AI89/(1-$D$79))*$J$68","v":6.6711993533510481E-3},{"$f":"IF($A$4=1, (EF!AZ10/H$70/1000000*kWh2BTU)/(1-$D$79),AJ89/(1-$D$79))","v":2.9131874905463092E-2},{"$f":"IF($A$4=1, (EF!AZ10/H$70/1000000*kWh2BTU)/(1-$D$79),AJ89/(1-$D$79))*$J$68","v":6.6711993533510481E-3},0,0]
["SOx",1.6328044345782464,0.58360836907562041,1.6328044345782464,0.58360836907562041,7.1759078831009075,7.1759078831009071E-2,5.0052490180743847E-3,1.5666429426572823E-3,3.4188691843067112,1.2991702900365503,{"$f":"IF($A$4=1, (E90*Inputs!$E$573+F90*Inputs!$F$573+G90*Inputs!$G$573+H90*Inputs!$H$573+I90*Inputs!$I$573)/(1-$D$79),AN90/(1-$D$79))","v":0.19569844133067049},{"$f":"IF($A$4=1, (E90*Inputs!$E$573+F90*Inputs!$F$573+G90*Inputs!$G$573+H90*Inputs!$H$573+I90*Inputs!$I$573)/(1-$D$79)*$I$68,AN90/(1-$D$79)*$I$68)","v":4.4814943064723542E-2},0,0,0,0,{"$f":"IF($A$4=1, EF!$K11/$H$57/1000000*kWh2BTU/(1-$D$79),R90/(1-$D$79))","v":8.3527957249803091},{"$f":"IF($A$4=1, EF!$K11/$H$57/1000000*kWh2BTU/(1-$D$79),R90/(1-$D$79))*$J$56","v":8.3527957249803095E-2},{"$f":"IF($A$4=1, EF!$N11/$H$58/1000000*kWh2BTU/(1-$D$79),S90/(1-$D$79))","v":2.6875182500858847},{"$f":"IF($A$4=1, EF!$N11/$H$58/1000000*kWh2BTU/(1-$D$79),S90/(1-$D$79))*$J$56","v":2.6875182500858848E-2},{"$f":"IF($A$4=1, EF!$O11/$H$59/1000000*kWh2BTU/(1-$D$79),T90/(1-$D$79))","v":3.3182623291876738},{"$f":"IF($A$4=1, EF!$O11/$H$59/1000000*kWh2BTU/(1-$D$79),T90/(1-$D$79))*$J$56","v":3.3182623291876739E-2},{"$f":"IF($A$4=1, EF!B11/$H$61/1000000*kWh2BTU/(1-$D$79),U90/(1-$D$79))","v":3.1635226478593675E-3},{"$f":"IF($A$4=1, EF!B11/$H$61/1000000*kWh2BTU/(1-$D$79),U90/(1-$D$79))*$J$60","v":9.9018258877998206E-4},{"$f":"IF($A$4=1, EF!D11/$H$62/1000000*kWh2BTU/(1-$D$79),V90/(1-$D$79))","v":1.8396878161244475E-2},{"$f":"IF($A$4=1, EF!D11/$H$62/1000000*kWh2BTU/(1-$D$79),V90/(1-$D$79))*$J$60","v":5.7582228644695206E-3},{"$f":"IF($A$4=1, EF!E11/$H$63/1000000*kWh2BTU/(1-$D$79),W90/(1-$D$79))","v":4.3849889305280498E-3},{"$f":"IF($A$4=1, EF!E11/$H$63/1000000*kWh2BTU/(1-$D$79),W90/(1-$D$79))*$J$60","v":1.3725015352552797E-3},{"$f":"IF($A$4=1, EF!G11/$H$64/1000000*kWh2BTU/(1-$D$79),X90/(1-$D$79))","v":3.2821891931759562E-3},{"$f":"IF($A$4=1, EF!G11/$H$64/1000000*kWh2BTU/(1-$D$79),X90/(1-$D$79))*$J$60","v":1.0273252174640742E-3},{"$f":"IF($A$4=1, (EF!AA11/$H$66/1000000*kWh2BTU)/(1-$D$79),Y90/(1-$D$79))","v":3.422248332565172},{"$f":"IF($A$4=1, (EF!AA11/$H$66/1000000*kWh2BTU)/(1-$D$79),Y90/(1-$D$79))*$J$65","v":1.3004543663747654},{"$f":"IF($A$4=1, (EF!AB11/H$67/1000000*kWh2BTU)/(1-$D$79),Z90/(1-$D$79))","v":4.3100074104194863E-2},{"$f":"IF($A$4=1, (EF!AB11/H$67/1000000*kWh2BTU)/(1-$D$79),Z90/(1-$D$79))*$J$65","v":1.6378028159594049E-2},{"$f":"IF($A$4=1, (EF!AG11/$H$69/1000000*kWh2BTU)/(1-$D$79),AA90/(1-$D$79))","v":0.19569844133067049},{"$f":"IF($A$4=1, (EF!AG11/$H$69/1000000*kWh2BTU)/(1-$D$79),AA90/(1-$D$79))*$J$68","v":4.4814943064723542E-2},{"$f":"IF($A$4=1, (EF!AL11/$H$69/1000000*kWh2BTU)/(1-$D$79),AB90/(1-$D$79))","v":0.19569844133067049},{"$f":"IF($A$4=1, (EF!AL11/$H$69/1000000*kWh2BTU)/(1-$D$79),AB90/(1-$D$79))*$J$68","v":4.4814943064723542E-2},{"$f":"IF($A$4=1, (EF!AQ11/$H$69/1000000*kWh2BTU)/(1-$D$79),AC90/(1-$D$79))","v":0.19569844133067049},{"$f":"IF($A$4=1, (EF!AQ11/$H$69/1000000*kWh2BTU)/(1-$D$79),AC90/(1-$D$79))*$J$68","v":4.4814943064723542E-2},{"$f":"IF($A$4=1, (EF!BN11/$H$69/1000000*kWh2BTU)/(1-$D$79),AD90/(1-$D$79))","v":0.19569844133067049},{"$f":"IF($A$4=1, (EF!BN11/$H$69/1000000*kWh2BTU)/(1-$D$79),AD90/(1-$D$79))*$J$68","v":4.4814943064723542E-2},{"$f":"IF($A$4=1, (EF!AY11/$H$69/1000000*kWh2BTU)/(1-$D$79),AE90/(1-$D$79))","v":0.19569844133067049},{"$f":"IF($A$4=1, (EF!AY11/$H$69/1000000*kWh2BTU)/(1-$D$79),AE90/(1-$D$79))*$J$68","v":4.4814943064723542E-2},{"$f":"IF($A$4=1, (EF!AH11/H$70/1000000*kWh2BTU)/(1-$D$79),AF90/(1-$D$79))","v":0},{"$f":"IF($A$4=1, (EF!AH11/H$70/1000000*kWh2BTU)/(1-$D$79),AF90/(1-$D$79))*$J$68","v":0},{"$f":"IF($A$4=1, (EF!AM11/H$70/1000000*kWh2BTU)/(1-$D$79),AG90/(1-$D$79))","v":0},{"$f":"IF($A$4=1, (EF!AM11/H$70/1000000*kWh2BTU)/(1-$D$79),AG90/(1-$D$79))*$J$68","v":0},{"$f":"IF($A$4=1, (EF!AR11/H$70/1000000*kWh2BTU)/(1-$D$79),AH90/(1-$D$79))","v":0},{"$f":"IF($A$4=1, (EF!AR11/H$70/1000000*kWh2BTU)/(1-$D$79),AH90/(1-$D$79))*$J$68","v":0},{"$f":"IF($A$4=1, (EF!BO11/H$70/1000000*kWh2BTU)/(1-$D$79),AI90/(1-$D$79))","v":0},{"$f":"IF($A$4=1, (EF!BO11/H$70/1000000*kWh2BTU)/(1-$D$79),AI90/(1-$D$79))*$J$68","v":0},{"$f":"IF($A$4=1, (EF!AZ11/H$70/1000000*kWh2BTU)/(1-$D$79),AJ90/(1-$D$79))","v":0},{"$f":"IF($A$4=1, (EF!AZ11/H$70/1000000*kWh2BTU)/(1-$D$79),AJ90/(1-$D$79))*$J$68","v":0},0,0]
["CH4",{"$f":"IF($A$4=1, AS91/(1-$D$79),AW91/(1-$D$79))","v":1.92997141751667E-2},null,{"$f":"IF($A$4=1, AU91/(1-$D$79),AY91/(1-$D$79))","v":1.92997141751667E-2},null,3.6537899063589979E-2,null,4.8098193221770912E-2,null,1.1126718720976295E-2,null,{"$f":"IF($A$4=1, (E91*Inputs!$E$573+F91*Inputs!$F$573+G91*Inputs!$G$573+H91*Inputs!$H$573+I91*Inputs!$I$573)/(1-$D$79),AN91/(1-$D$79))","v":0.1643873572655879},null,0,null,0,null,{"$f":"IF($A$4=1, EF!$K12/$H$57/1000000*kWh2BTU/(1-$D$79),R91/(1-$D$79))","v":3.5951175233887529E-2},null,{"$f":"IF($A$4=1, EF!$N12/$H$58/1000000*kWh2BTU/(1-$D$79),S91/(1-$D$79))","v":4.2434996046895393E-2},null,{"$f":"IF($A$4=1, EF!$O12/$H$59/1000000*kWh2BTU/(1-$D$79),T91/(1-$D$79))","v":3.7536164642151759E-2},null,{"$f":"IF($A$4=1, EF!B12/$H$61/1000000*kWh2BTU/(1-$D$79),U91/(1-$D$79))","v":1.1976192881181891E-2},null,{"$f":"IF($A$4=1, EF!D12/$H$62/1000000*kWh2BTU/(1-$D$79),V91/(1-$D$79))","v":1.2195293997661122E-2},null,{"$f":"IF($A$4=1, EF!E12/$H$63/1000000*kWh2BTU/(1-$D$79),W91/(1-$D$79))","v":8.2362785504326193E-3},null,{"$f":"IF($A$4=1, EF!G12/$H$64/1000000*kWh2BTU/(1-$D$79),X91/(1-$D$79))","v":4.3653561311842681},null,{"$f":"IF($A$4=1, (EF!AA12/$H$66/1000000*kWh2BTU)/(1-$D$79),Y91/(1-$D$79))","v":1.1126834587727183E-2},null,{"$f":"IF($A$4=1, (EF!AB12/H$67/1000000*kWh2BTU)/(1-$D$79),Z91/(1-$D$79))","v":1.1010967836838102E-2},null,{"$f":"IF($A$4=1, (EF!AG12/$H$69/1000000*kWh2BTU)/(1-$D$79),AA91/(1-$D$79))","v":0.1643873572655879},null,{"$f":"IF($A$4=1, (EF!AL12/$H$69/1000000*kWh2BTU)/(1-$D$79),AB91/(1-$D$79))","v":0.1643873572655879},null,{"$f":"IF($A$4=1, (EF!AQ12/$H$69/1000000*kWh2BTU)/(1-$D$79),AC91/(1-$D$79))","v":0.1643873572655879},null,{"$f":"IF($A$4=1, (EF!BN12/$H$69/1000000*kWh2BTU)/(1-$D$79),AD91/(1-$D$79))","v":0.1643873572655879},null,{"$f":"IF($A$4=1, (EF!AY12/$H$69/1000000*kWh2BTU)/(1-$D$79),AE91/(1-$D$79))","v":0.1643873572655879},null,{"$f":"IF($A$4=1, (EF!AH12/H$70/1000000*kWh2BTU)/(1-$D$79),AF91/(1-$D$79))","v":4.0205763718608609E-2},null,{"$f":"IF($A$4=1, (EF!AM12/H$70/1000000*kWh2BTU)/(1-$D$79),AG91/(1-$D$79))","v":4.0205763718608609E-2},null,{"$f":"IF($A$4=1, (EF!AR12/H$70/1000000*kWh2BTU)/(1-$D$79),AH91/(1-$D$79))","v":4.0205763718608609E-2},null,{"$f":"IF($A$4=1, (EF!BO12/H$70/1000000*kWh2BTU)/(1-$D$79),AI91/(1-$D$79))","v":4.0205762558511687E-2},null,{"$f":"IF($A$4=1, (EF!AZ12/H$70/1000000*kWh2BTU)/(1-$D$79),AJ91/(1-$D$79))","v":4.0205762558511687E-2},null,0]
["N2O",{"$f":"IF($A$4=1, AS92/(1-$D$79),AW92/(1-$D$79))","v":9.3727853091309602E-3},null,{"$f":"IF($A$4=1, AU92/(1-$D$79),AY92/(1-$D$79))","v":9.3727853091309602E-3},null,7.2045382749489619E-3,null,1.7550005177785933E-3,null,1.6679634661249332E-2,null,{"$f":"IF($A$4=1, (E92*Inputs!$E$573+F92*Inputs!$F$573+G92*Inputs!$G$573+H92*Inputs!$H$573+I92*Inputs!$I$573)/(1-$D$79),AN92/(1-$D$79))","v":0.10176518913542275},null,0,null,0,null,{"$f":"IF($A$4=1, EF!$K13/$H$57/1000000*kWh2BTU/(1-$D$79),R92/(1-$D$79))","v":7.2083123190509876E-3},null,{"$f":"IF($A$4=1, EF!$N13/$H$58/1000000*kWh2BTU/(1-$D$79),S92/(1-$D$79))","v":6.0319823805110731E-3},null,{"$f":"IF($A$4=1, EF!$O13/$H$59/1000000*kWh2BTU/(1-$D$79),T92/(1-$D$79))","v":7.4848899732862144E-3},null,{"$f":"IF($A$4=1,EF!B13/$H$61/1000000*kWh2BTU/(1-$D$79),U92/(1-$D$79))","v":8.4737213781947325E-3},null,{"$f":"IF($A$4=1,EF!D13/$H$62/1000000*kWh2BTU/(1-$D$79),V92/(1-$D$79))","v":1.1779545338649945E-3},null,{"$f":"IF($A$4=1,EF!E13/$H$63/1000000*kWh2BTU/(1-$D$79),W92/(1-$D$79))","v":8.5824618870532535E-4},null,{"$f":"IF($A$4=1, EF!G13/$H$64/1000000*kWh2BTU/(1-$D$79),X92/(1-$D$79))","v":1.2349932218390883E-3},null,{"$f":"IF($A$4=1, (EF!AA13/$H$66/1000000*kWh2BTU)/(1-$D$79),Y92/(1-$D$79))","v":1.6679735024702567E-2},null,{"$f":"IF($A$4=1, (EF!AB13/H$67/1000000*kWh2BTU)/(1-$D$79),Z92/(1-$D$79))","v":1.6579371571467653E-2},null,{"$f":"IF($A$4=1, (EF!AG13/$H$69/1000000*kWh2BTU)/(1-$D$79),AA92/(1-$D$79))","v":0.10176518913542275},null,{"$f":"IF($A$4=1, (EF!AL13/$H$69/1000000*kWh2BTU)/(1-$D$79),AB92/(1-$D$79))","v":0.10176518913542275},null,{"$f":"IF($A$4=1, (EF!AQ13/$H$69/1000000*kWh2BTU)/(1-$D$79),AC92/(1-$D$79))","v":0.10176518913542275},null,{"$f":"IF($A$4=1, (EF!BN13/$H$69/1000000*kWh2BTU)/(1-$D$79),AD92/(1-$D$79))","v":0.10176518913542275},null,{"$f":"IF($A$4=1, (EF!AY13/$H$69/1000000*kWh2BTU)/(1-$D$79),AE92/(1-$D$79))","v":0.10176518913542275},null,{"$f":"IF($A$4=1, (EF!AH13/H$70/1000000*kWh2BTU)/(1-$D$79),AF92/(1-$D$79))","v":0.11535299638592296},null,{"$f":"IF($A$4=1, (EF!AM13/H$70/1000000*kWh2BTU)/(1-$D$79),AG92/(1-$D$79))","v":0.11535299638592296},null,{"$f":"IF($A$4=1, (EF!AR13/H$70/1000000*kWh2BTU)/(1-$D$79),AH92/(1-$D$79))","v":0.11535299638592296},null,{"$f":"IF($A$4=1, (EF!BO13/H$70/1000000*kWh2BTU)/(1-$D$79),AI92/(1-$D$79))","v":0.11535299638592296},null,{"$f":"IF($A$4=1, (EF!AZ13/H$70/1000000*kWh2BTU)/(1-$D$79),AJ92/(1-$D$79))","v":0.11535299638592296},null,0]
["CO2 ",{"$f":"IF($A$4=1, AS93/(1-$D$79),AW93/(1-$D$79))","v":598.18642151336542},null,{"$f":"IF($A$4=1, AU93/(1-$D$79),AY93/(1-$D$79))","v":598.18642151336542},null,972.79026410781012,null,472.15062740263784,null,1051.8623444809264,null,{"$f":"IF($A$4=1, ((E93+E94)*Inputs!$E$573+(F93+F94)*Inputs!$F$573+(G93+G94)*Inputs!$G$573+(H93+H94)*Inputs!$H$573+(I93+I94)*Inputs!$I$573)/(1-$D$79),AN93/(1-$D$79))","v":-8.2477084055480034},null,0,null,{"$f":"B22*E74*B21/(1-$D$79)","v":4.048770053475935},null,{"$f":"IF($A$4=1, EF!$K14/$H$57/1000000*kWh2BTU/(1-$D$79),R93/(1-$D$79))","v":960.81265113415873},null,{"$f":"IF($A$4=1, EF!$N14/$H$58/1000000*kWh2BTU/(1-$D$79),S93/(1-$D$79))","v":844.78786999771103},null,{"$f":"IF($A$4=1, EF!$O14/$H$59/1000000*kWh2BTU/(1-$D$79),T93/(1-$D$79))","v":1055.9486561117856},null,{"$f":"IF($A$4=1, EF!B14/$H$61/1000000*kWh2BTU/(1-$D$79),U93/(1-$D$79))","v":670.74531888542026},null,{"$f":"IF($A$4=1, EF!D14/$H$62/1000000*kWh2BTU/(1-$D$79),V93/(1-$D$79))","v":685.31095534477004},null,{"$f":"IF($A$4=1, EF!E14/$H$63/1000000*kWh2BTU/(1-$D$79),W93/(1-$D$79))","v":428.2999860881277},null,{"$f":"IF($A$4=1, EF!G14/$H$64/1000000*kWh2BTU/(1-$D$79),X93/(1-$D$79))","v":632.05828983326342},null,{"$f":"IF($A$4=1, (EF!AA14/$H$66/1000000*kWh2BTU)/(1-$D$79),Y93/(1-$D$79))","v":1051.8651541878269},null,{"$f":"IF($A$4=1, (EF!AB14/H$67/1000000*kWh2BTU)/(1-$D$79),Z93/(1-$D$79))","v":1049.0554472869258},null,{"$f":"-(AJ98*Fuel_Specs!$B$92+AJ99*Fuel_Specs!$B$93+AJ104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-8.2477084055478826},null,{"$f":"-(AL98*Fuel_Specs!$B$92+AL99*Fuel_Specs!$B$93+AL104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-8.2477084055478826},null,{"$f":"-(AN98*Fuel_Specs!$B$92+AN99*Fuel_Specs!$B$93+AN104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-8.2477084055478826},null,{"$f":"-(AP98*Fuel_Specs!$B$92+AP99*Fuel_Specs!$B$93+AP104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-8.2477084055478826},null,{"$f":"-(AR98*Fuel_Specs!$B$92+AR99*Fuel_Specs!$B$93+AR104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-8.2477084055478826},null,{"$f":"-(AT98*Fuel_Specs!$B$92+AT99*Fuel_Specs!$B$93+AT104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-0.32427445408397737},null,{"$f":"-(AV98*Fuel_Specs!$B$92+AV99*Fuel_Specs!$B$93+AV104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-0.32427445408397737},null,{"$f":"-(AX98*Fuel_Specs!$B$92+AX99*Fuel_Specs!$B$93+AX104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-0.32427445408397737},null,{"$f":"-(AZ98*Fuel_Specs!$B$92+AZ99*Fuel_Specs!$B$93+AZ104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-0.32426716024051966},null,{"$f":"-(BB98*Fuel_Specs!$B$92+BB99*Fuel_Specs!$B$93+BB104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-0.32426716024051966},null,{"$f":"B22/(1-$D$79)","v":97.326203208556137}]
[]
["6) Power Plant Energy Use and Emissions: per mmBtu of Electricity Available at User Sites (wall outlets)"]
[null,{"$f":"\"Stationary Use: \"&VLOOKUP(Inputs!$F$511,Inputs!$I$490:$J$524,2,FALSE)","v":"Stationary Use: U.S Ave Mix"},null,{"$f":"\"Transportation Use: \"&VLOOKUP(Inputs!$F$510,Inputs!$I$490:$J$524,2,FALSE)","v":"Transportation Use: U.S Ave Mix"},null,"Oil-Fired Power Plant",null,"NG-Fired Power Plant",null,"Coal-Fired Power Plant",null,"Biomass-Fired Power Plant",null,"Nuclear Power Plant",null,"Other Power Plants",null,"Oil-Fired Steam Turbine Power Plants",null,"Oil-Fired Internal Combustion Engine Power Plants",null,"Oil-Fired Gas Turbine Power Plants",null,"NG-Fired Steam Turbine Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine Power Plant",null,"Coal-Fired Steam Turbine Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Steam Turbine Power Plants: Willow",null,"Biomass-Fired Steam Turbine Power Plants: Poplar",null,"Biomass-Fired Steam Turbine Power Plants: Switchgrass",null,"Biomass-Fired Steam Turbine Power Plants: Miscanthus",null,"Biomass-Fired Steam Turbine Power Plants: Forest Residue",null,"Biomass IGCC Power Plants: Willow",null,"Biomass IGCC Power Plants: Poplar",null,"Biomass IGCC Power Plants: Switchgrass",null,"Biomass IGCC Power Plants: Miscanthus",null,"Biomass IGCC Power Plants: Forest Residue",null,"Nuclear-PWR Power Plant",null,"Nuclear-BWR Power Plant",null,"Hydroelectric Power Plant",null,"Wind Power Plant",null,"PV Power Plant",null,"Hydrothermal-Flash Power Plant",null,"Hydrothermal-Binary Power Plant",null,"Geothermal-EGS Power Plant"]
["Energy Use: Btu","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["     Residual oil",{"$f":"1000000/$H56/(1-$D$79)*D56","v":45947.928321970896},null,{"$f":"1000000/$G56/(1-$D$79)*C56","v":45947.928321970896},null,{"$f":"1000000/$H56/(1-$D$79)","v":3353863.3811657587},null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H$57/(1-$D$79)","v":3311203.4568964089},null,{"$f":"1000000/$H$58/(1-$D$79)","v":2946332.5525552067},null,{"$f":"1000000/$H$59/(1-$D$79)","v":3637818.7638691841},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["     NG",{"$f":"1000000/$H60/(1-$D$79)*D60","v":561451.97213709715},null,{"$f":"1000000/$G60/(1-$D$79)*C60","v":561451.97213709715},null,0,null,{"$f":"1000000/$H60/(1-$D$79)","v":2331611.1799713336},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H$61/(1-$D$79)","v":3311203.4568964089},null,{"$f":"1000000/$H$62/(1-$D$79)","v":3384552.9005618356},null,{"$f":"1000000/$H$63/(1-$D$79)","v":2113673.3529200396},null,{"$f":"1000000/$H$64/(1-$D$79)","v":3260727.7944437196},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["     Coal",{"$f":"1000000/$H65/(1-$D$79)*D65","v":1379890.9322250213},null,{"$f":"1000000/$G65/(1-$D$79)*C65","v":1379890.9322250213},null,0,null,0,null,{"$f":"1000000/$H65/(1-$D$79)","v":3082177.646247535},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H66/(1-$D$79)","v":3082186.5031053033},null,{"$f":"1000000/$H67/(1-$D$79)","v":3073329.6453377591},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["     Biomass",{"$f":"1000000/$H68/(1-$D$79)*D68","v":66417.600664176003},null,{"$f":"1000000/$G68/(1-$D$79)*C68","v":66417.600664176003},null,0,null,0,null,0,null,{"$f":"1000000/$H68/(1-$D$79)","v":4883647.1076600002},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H69/(1-$D$79)","v":4883647.1076600002},null,{"$f":"1000000/$H69/(1-$D$79)","v":4883647.1076600002},null,{"$f":"1000000/$H69/(1-$D$79)","v":4883647.1076600002},null,{"$f":"1000000/$H69/(1-$D$79)","v":4883647.1076600002},null,{"$f":"1000000/$H69/(1-$D$79)","v":4883647.1076600002},null,{"$f":"1000000/$H70/(1-$D$79)","v":3073329.6453377591},null,{"$f":"1000000/$H70/(1-$D$79)","v":3073329.6453377591},null,{"$f":"1000000/$H70/(1-$D$79)","v":3073329.6453377591},null,{"$f":"1000000/$H70/(1-$D$79)","v":3073329.6453377591},null,{"$f":"1000000/$H70/(1-$D$79)","v":3073329.6453377591},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["     Nuclear",{"$f":"1000000/(1-$D$79)*D71","v":209197.86096256686},null,{"$f":"1000000/(1-$D$79)*C71","v":209197.86096256686},null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0]
["     Other energy sources",{"$f":"1000000/(1-$D$79)*D72","v":94759.358288770192},null,{"$f":"1000000/(1-$D$79)*C72","v":94759.358288770192},null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402}]
["Emissions: grams"]
["     VOC",{"$f":"B98*1000000/kWh2BTU","v":4.0046260473363766},{"$f":"C98*1000000/kWh2BTU","v":1.322967264050664},4.0046260473363766,1.322967264050664,5.7855436623060887,5.7855436623060884E-2,5.5394740366941493,1.7338553734852686,4.603635899537017,1.7493816418240666,39.000805801772756,8.9311845286059626,0,0,0,0,{"$f":"R98*1000000/kWh2BTU","v":6.9171040214565993},6.9171040214565993E-2,5.9722160840294052,5.9722160840294046E-2,0.93855724107824956,9.3855724107824948E-3,8.4104567805168777,2.632472972301783,3.5740878629932986,1.1186895011169025,0.56435078522965065,0.17664179577688066,434.70718664405894,136.06334941959045,4.6078688221424278,1.7509901524141227,0.37494621673120659,0.14247956235785847,39.000805801772756,8.9311845286059626,39.000805801772756,8.9311845286059626,39.000805801772756,8.9311845286059626,39.000805801772756,8.9311845286059626,39.000805801772756,8.9311845286059626,3.8551730290123967,0.88283462364383891,3.8551730290123967,0.88283462364383891,3.8551730290123967,0.88283462364383891,3.85395537525355,0.88255578093306297,3.85395537525355,0.88255578093306297,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BD98*1000000/kWh2BTU","v":0},0,0,0]
["     CO",{"$f":"B99*1000000/kWh2BTU","v":52.591695698330682},15.489775896354001,52.591695698330682,15.489775896354001,131.51183071819602,1.3151183071819603,62.080665279356374,19.431248232438541,38.240107191006821,14.531240732582592,1376.5340756476937,315.22630332332193,0,0,0,0,{"$f":"R99*1000000/kWh2BTU","v":53.671296832833889},0.53671296832833892,1935.7552186915336,19.357552186915335,5.6749972716359283,5.674997271635928E-2,73.541828777669224,23.018592407410466,139.73465105259595,43.73694577946253,30.718014837986935,9.6147386442899112,2302.0509977827051,720.54196230598677,38.271509809058543,14.543173727442248,6.86889175732989,2.6101788677853581,1376.5340756476937,315.22630332332193,1376.5340756476937,315.22630332332193,1376.5340756476937,315.22630332332193,1376.5340756476937,315.22630332332193,1376.5340756476937,315.22630332332193,32.210512704654036,7.3762074093657759,32.210512704654036,7.3762074093657759,32.210512704654036,7.3762074093657759,32.211568012785058,7.3764490749277778,32.211568012785058,7.3764490749277778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     NOx",{"$f":"B100*1000000/kWh2BTU","v":206.13922740401509},68.18971988078053,206.13922740401509,68.18971988078053,1559.4428921841461,15.594428921841461,74.494060214771736,23.316640847223553,357.32044814637482,135.78177029562244,504.72981222376859,115.58312699924302,0,0,0,0,{"$f":"R100*1000000/kWh2BTU","v":1435.4663002268173},14.354663002268174,6119.4973556665336,61.194973556665339,932.78038488122502,9.3278038488122519,120.52780583102926,37.725203225112153,108.20077167806133,33.866841535233199,36.83075817463169,11.52802730865972,2716.0297378374853,850.1173079431328,357.64151088782381,135.90377413737306,36.578769438810006,13.899932386747802,504.72981222376859,115.58312699924302,504.72981222376859,115.58312699924302,504.72981222376859,115.58312699924302,504.72981222376859,115.58312699924302,504.72981222376859,115.58312699924302,28.175190691063083,6.452118668253445,28.175190691063083,6.452118668253445,28.175190691063083,6.452118668253445,28.176286188456579,6.4523695371565557,28.176286188456579,6.4523695371565557,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     PM10",{"$f":"B101*1000000/kWh2BTU","v":44.070011703181024},15.990159960471606,44.070011703181024,15.990159960471606,69.003227396519478,0.69003227396519473,2.442918080111478,0.7646333590748926,89.578438006335517,34.039806442407496,178.83427343540157,40.953048616706958,0,0,0,0,{"$f":"R101*1000000/kWh2BTU","v":57.545404877402689},0.57545404877402695,160.89332802993476,1.6089332802993477,94.379570009822103,0.94379570009822111,11.612390523335707,3.6346782338040766,12.099776619508562,3.7872300819061797,0.28111855593836532,8.7990108008708337E-2,23.467457936611449,7.345314334159383,88.893340936060042,33.779469555702818,773.99041121150674,294.11635626037258,178.83427343540157,40.953048616706958,178.83427343540157,40.953048616706958,178.83427343540157,40.953048616706958,178.83427343540157,40.953048616706958,178.83427343540157,40.953048616706958,17.078056619165718,3.910874965788949,17.078056619165718,3.910874965788949,17.078056619165718,3.910874965788949,17.07849283914193,3.9109748601635022,17.07849283914193,3.9109748601635022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     PM2.5",{"$f":"B102*1000000/kWh2BTU","v":31.456218730092559},11.350610614660118,31.456218730092559,11.350610614660118,46.165964082329701,0.46165964082329702,2.442918080111478,0.7646333590748926,62.663693534653248,23.812203543168234,160.36432007423147,36.723429296999001,0,0,0,0,{"$f":"R102*1000000/kWh2BTU","v":44.674757040446352},0.4467475704044635,159.22865013774106,1.5922865013774103,23.915020553676015,0.23915020553676017,11.612390523335707,3.6346782338040766,12.099776619508562,3.7872300819061797,0.28111855593836532,8.7990108008708337E-2,23.467457936611449,7.345314334159383,62.500577909969337,23.750219605788345,225.61620259389025,85.734156985678311,160.36432007423147,36.723429296999001,160.36432007423147,36.723429296999001,160.36432007423147,36.723429296999001,160.36432007423147,36.723429296999001,160.36432007423147,36.723429296999001,8.539028309582859,1.9554374828944745,8.539028309582859,1.9554374828944745,8.539028309582859,1.9554374828944745,8.5377097547482954,1.9551355338373597,8.5377097547482954,1.9551355338373597,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     SOx",{"$f":"B103*1000000/kWh2BTU","v":478.52774302833245},171.03872928807846,478.52774302833245,171.03872928807846,2103.0510027776018,21.030510027776014,1.4668936862194277,0.45913772378668088,1001.9716506330971,380.74922724057689,57.35355163235905,13.133963323810223,0,0,0,0,{"$f":"R103*1000000/kWh2BTU","v":2447.9627820731439},24.479627820731441,787.63384966751346,7.8763384966751353,972.48669193641967,9.7248669193641977,0.92713696793099454,0.29019387096240129,5.3915927705950049,1.6875685371962363,1.2851133985753842,0.40224049375409532,0.96191469936089713,0.30107930089996082,1002.9619812294842,381.12555286720402,12.631384842338193,4.7999262400885137,57.35355163235905,13.133963323810223,57.35355163235905,13.133963323810223,57.35355163235905,13.133963323810223,57.35355163235905,13.133963323810223,57.35355163235905,13.133963323810223,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     CH4",{"$f":"B104*1000000/kWh2BTU","v":5.6561878873877216},null,{"$f":"D104*1000000/kWh2BTU","v":5.6561878873877216},null,{"$f":"F104*1000000/kWh2BTU","v":10.708201180512447},null,{"$f":"H104*1000000/kWh2BTU","v":14.09618896098833},null,{"$f":"J104*1000000/kWh2BTU","v":3.2609193630927296},null,{"$f":"L104*1000000/kWh2BTU","v":48.177178717065907},null,{"$f":"N104*1000000/kWh2BTU","v":0},null,{"$f":"P104*1000000/kWh2BTU","v":0},null,{"$f":"R104*1000000/kWh2BTU","v":10.536249399844374},null,{"$f":"T104*1000000/kWh2BTU","v":12.436469704335527},null,{"$f":"V104*1000000/kWh2BTU","v":11.000763941940411},null,{"$f":"X104*1000000/kWh2BTU","v":3.5098756643101932},null,{"$f":"Z104*1000000/kWh2BTU","v":3.5740878629932986},null,{"$f":"AB104*1000000/kWh2BTU","v":2.4138149690346848},null,{"$f":"AD104*1000000/kWh2BTU","v":1279.3595930611709},null,{"$f":"AF104*1000000/kWh2BTU","v":3.2609533202854104},null,{"$f":"AH104*1000000/kWh2BTU","v":3.2269961276046475},null,{"$f":"AJ104*1000000/kWh2BTU","v":48.177178717065907},null,{"$f":"AL104*1000000/kWh2BTU","v":48.177178717065907},null,{"$f":"AN104*1000000/kWh2BTU","v":48.177178717065907},null,{"$f":"AP104*1000000/kWh2BTU","v":48.177178717065907},null,{"$f":"AR104*1000000/kWh2BTU","v":48.177178717065907},null,{"$f":"AT104*1000000/kWh2BTU","v":11.78314620021581},null,{"$f":"AV104*1000000/kWh2BTU","v":11.78314620021581},null,{"$f":"AX104*1000000/kWh2BTU","v":11.78314620021581},null,{"$f":"AZ104*1000000/kWh2BTU","v":11.783145860224964},null,{"$f":"BB104*1000000/kWh2BTU","v":11.783145860224964},null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"BD104*1000000/kWh2BTU","v":0},null,0]
["     N2O",{"$f":"B105*1000000/kWh2BTU","v":2.7468922210675286},null,{"$f":"D105*1000000/kWh2BTU","v":2.7468922210675286},null,{"$f":"F105*1000000/kWh2BTU","v":2.1114417423560403},null,{"$f":"H105*1000000/kWh2BTU","v":0.51433987990305141},null,{"$f":"J105*1000000/kWh2BTU","v":4.8883183803003654},null,{"$f":"L105*1000000/kWh2BTU","v":29.824432886479627},null,{"$f":"N105*1000000/kWh2BTU","v":0},null,{"$f":"P105*1000000/kWh2BTU","v":0},null,{"$f":"R105*1000000/kWh2BTU","v":2.1125478054999087},null,{"$f":"T105*1000000/kWh2BTU","v":1.7677995315331241},null,{"$f":"V105*1000000/kWh2BTU","v":2.1936047146131181},null,{"$f":"X105*1000000/kWh2BTU","v":2.4834025926723058},null,{"$f":"Z105*1000000/kWh2BTU","v":0.34522439585730724},null,{"$f":"AB105*1000000/kWh2BTU","v":0.25152712899748469},null,{"$f":"AD105*1000000/kWh2BTU","v":0.36194078518325279},null,{"$f":"AF105*1000000/kWh2BTU","v":4.8883477939250115},null,{"$f":"AH105*1000000/kWh2BTU","v":4.8589341692789967},null,{"$f":"AJ105*1000000/kWh2BTU","v":29.824432886479627},null,{"$f":"AL105*1000000/kWh2BTU","v":29.824432886479627},null,{"$f":"AN105*1000000/kWh2BTU","v":29.824432886479627},null,{"$f":"AP105*1000000/kWh2BTU","v":29.824432886479627},null,{"$f":"AR105*1000000/kWh2BTU","v":29.824432886479627},null,{"$f":"AT105*1000000/kWh2BTU","v":33.806626098715348},null,{"$f":"AV105*1000000/kWh2BTU","v":33.806626098715348},null,{"$f":"AX105*1000000/kWh2BTU","v":33.806626098715348},null,{"$f":"AZ105*1000000/kWh2BTU","v":33.806626098715348},null,{"$f":"BB105*1000000/kWh2BTU","v":33.806626098715348},null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"BD105*1000000/kWh2BTU","v":0},null,0]
["     CO2 ",{"$f":"B106*1000000/kWh2BTU","v":175311.13471707562},null,{"$f":"D106*1000000/kWh2BTU","v":175311.13471707562},null,{"$f":"F106*1000000/kWh2BTU","v":285096.68375789677},null,{"$f":"H106*1000000/kWh2BTU","v":138373.68965668874},null,{"$f":"J106*1000000/kWh2BTU","v":308270.42297380959},null,{"$f":"L106*1000000/kWh2BTU","v":-2417.1647289052962},null,{"$f":"N106*1000000/kWh2BTU","v":0},null,{"$f":"P106*1000000/kWh2BTU","v":1186.5773724646842},null,{"$f":"R106*1000000/kWh2BTU","v":281586.39190556679},null,{"$f":"T106*1000000/kWh2BTU","v":247582.88513108794},null,{"$f":"V106*1000000/kWh2BTU","v":309468.00269653404},null,{"$f":"X106*1000000/kWh2BTU","v":196576.04842062172},null,{"$f":"Z106*1000000/kWh2BTU","v":200844.81508554338},null,{"$f":"AB106*1000000/kWh2BTU","v":125522.33527878518},null,{"$f":"AD106*1000000/kWh2BTU","v":185237.99941441481},null,{"$f":"AF106*1000000/kWh2BTU","v":308271.24641761777},null,{"$f":"AH106*1000000/kWh2BTU","v":307447.80260929262},null,{"$f":"AJ106*1000000/kWh2BTU","v":-2417.1647289052607},null,{"$f":"AL106*1000000/kWh2BTU","v":-2417.1647289052607},null,{"$f":"AN106*1000000/kWh2BTU","v":-2417.1647289052607},null,{"$f":"AP106*1000000/kWh2BTU","v":-2417.1647289052607},null,{"$f":"AR106*1000000/kWh2BTU","v":-2417.1647289052607},null,{"$f":"AT106*1000000/kWh2BTU","v":-95.035461288805152},null,{"$f":"AV106*1000000/kWh2BTU","v":-95.035461288805152},null,{"$f":"AX106*1000000/kWh2BTU","v":-95.035461288805152},null,{"$f":"AZ106*1000000/kWh2BTU","v":-95.033323674297307},null,{"$f":"BB106*1000000/kWh2BTU","v":-95.033323674297307},null,0,null,0,null,0,null,0,null,0,null,{"$f":"BD106*1000000/kWh2BTU","v":28523.494530401062},null,0,null,0]
[]
[]
["7) Energy Use and Emissions for Power Plant Infrastructure from GREET2 (BTU or grams per mmBTU of Electricity Available at Power Plant Gate)"]
[null,"Oil-Fired Steam Turbine",null,"Oil-Fired Internal Combustion Engine",null,"Oil-Fired Gas Turbine",null,"NG-Fired Steam Turbine Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine",null,"Coal-Fired Steam Turbine Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Steam Turbine Power Plant",null,"Biomass-Fired IGCC Power Plant",null,"Nuclear-PWR Power Plant",null,"Nuclear-BWR Power Plant",null,"Hydroelectric Power Plant",null,"Wind Power Plant",null,"PV Power Plant",null,"Hydrothermal-Flash Power Plant",null,"Hydrothermal-Binary Power Plant",null,"Geothermal-EGS Power Plant"]
["Energy Use: Btu per mmBtu","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["Total energy",{"$f":"$P132","v":2268.6047883652436},null,{"$f":"$L132","v":1187.9333378498056},null,{"$f":"$L132","v":1187.9333378498056},null,{"$f":"$P132","v":2268.6047883652436},null,{"$f":"$L132","v":1187.9333378498056},null,1187.9333378498056,null,{"$f":"$L132","v":1187.9333378498056},null,2268.6047883652436,null,{"$f":"$P132","v":2268.6047883652436},null,2386.085521127125,null,{"$f":"$P132","v":2268.6047883652436},null,1297.4367314220297,null,1175.9086820115128,null,7601.9260362097139,null,25870.282656418549,null,256601.50651519978,null,12630.5599288781,null,69874.748518252338,null,59606.050048567602]
["Fossil fuels",{"$f":"$P133","v":1996.3534990338458},null,{"$f":"$L133","v":1049.2224207045886},null,{"$f":"$L133","v":1049.2224207045886},null,{"$f":"$P133","v":1996.3534990338458},null,{"$f":"$L133","v":1049.2224207045886},null,1049.2224207045886,null,{"$f":"$L133","v":1049.2224207045886},null,1996.3534990338458,null,{"$f":"$P133","v":1996.3534990338458},null,2077.7137519477569,null,{"$f":"$P133","v":1996.3534990338458},null,1159.3488458075544,null,1046.1091602258814,null,7100.3529993819993,null,23153.995515146995,null,222125.30762266359,null,11548.74237578228,null,66064.045593779359,null,52918.080229992287]
["Coal",{"$f":"$P134","v":1144.9763076360198},null,{"$f":"$L134","v":597.41134895697405},null,{"$f":"$L134","v":597.41134895697405},null,{"$f":"$P134","v":1144.9763076360198},null,{"$f":"$L134","v":597.41134895697405},null,597.41134895697405,null,{"$f":"$L134","v":597.41134895697405},null,1144.9763076360198,null,{"$f":"$P134","v":1144.9763076360198},null,1204.4399110908221,null,{"$f":"$P134","v":1144.9763076360198},null,678.12734172533965,null,623.95587189756952,null,2921.9783390387888,null,11759.632929382418,null,128705.79626620861,null,5020.7038451622229,null,13598.461286571737,null,24166.435583890041]
["Natural gas",{"$f":"$P135","v":761.6575806191662},null,{"$f":"$L135","v":408.67427627872377},null,{"$f":"$L135","v":408.67427627872377},null,{"$f":"$P135","v":761.6575806191662},null,{"$f":"$L135","v":408.67427627872377},null,408.67427627872377,null,{"$f":"$L135","v":408.67427627872377},null,761.6575806191662,null,{"$f":"$P135","v":761.6575806191662},null,778.34344883835968,null,{"$f":"$P135","v":761.6575806191662},null,417.9442934453204,null,339.5328285057966,null,954.79022901321252,null,9493.0736408406901,null,83908.083098036368,null,3487.6586201933351,null,12788.329645565387,null,15417.425518752818]
["Petroleum",{"$f":"$P136","v":89.719610778659629},null,{"$f":"$L136","v":43.136795468890881},null,{"$f":"$L136","v":43.136795468890881},null,{"$f":"$P136","v":89.719610778659629},null,{"$f":"$L136","v":43.136795468890881},null,43.136795468890881,null,{"$f":"$L136","v":43.136795468890881},null,89.719610778659629,null,{"$f":"$P136","v":89.719610778659629},null,94.930392018575205,null,{"$f":"$P136","v":89.719610778659629},null,63.277210636894551,null,82.620459822515329,null,3223.584431329999,null,1901.2889449238871,null,9511.4282584185803,null,3040.3799104267214,null,39677.254661642233,null,13334.219127349417]
["Emissions: grams per mmBtu"]
["VOC",{"$f":"$P138","v":3.8741019268874723E-2},{"$f":"$Q138","v":1.3658505112174974E-3},{"$f":"$L138","v":2.0442576324882271E-2},{"$f":"$M138","v":7.2396754472523123E-4},{"$f":"$L138","v":2.0442576324882271E-2},{"$f":"$M138","v":7.2396754472523123E-4},{"$f":"$P138","v":3.8741019268874723E-2},{"$f":"$Q138","v":1.3658505112174974E-3},{"$f":"$L138","v":2.0442576324882271E-2},{"$f":"$M138","v":7.2396754472523123E-4},2.0442576324882271E-2,7.2396754472523123E-4,{"$f":"$L138","v":2.0442576324882271E-2},{"$f":"$M138","v":7.2396754472523123E-4},3.8741019268874723E-2,1.3658505112174974E-3,{"$f":"$P138","v":3.8741019268874723E-2},{"$f":"$Q138","v":1.3658505112174974E-3},4.169044690429291E-2,1.4136643091285034E-3,{"$f":"$P138","v":3.8741019268874723E-2},{"$f":"$Q138","v":1.3658505112174974E-3},2.4738582884674416E-2,7.5966957421417722E-4,1.9401899203490936E-2,6.5330667547607761E-4,9.7429053344670086E-2,1.0166494504587833E-2,0.43546277099408209,1.67815593602244E-2,2.807475657990548,0.19880110620288471,0.19002371932216261,1.4220403725610231E-2,0.77648405872223436,0.1416430695664167,0.87936883644815889,6.2646698097060194E-2]
["CO",0.38783542158409284,9.5209526537809383E-3,0.2065208158826348,5.096571746253227E-3,0.2065208158826348,5.096571746253227E-3,0.38783542158409284,9.5209526537809383E-3,0.2065208158826348,5.096571746253227E-3,0.2065208158826348,5.096571746253227E-3,0.2065208158826348,5.096571746253227E-3,0.38783542158409284,9.5209526537809383E-3,0.38783542158409284,9.5209526537809383E-3,0.3811034221317649,9.7520283817504744E-3,0.38783542158409284,9.5209526537809383E-3,0.22274734630609277,5.1216163343244907E-3,0.21497151054145003,4.2216464100322546E-3,1.0337242127716741,1.8460723570192902E-2,2.9168145154680301,9.8171357927477901E-2,14.31353565975577,1.1770719552393636,1.8201378805109214,4.9740446951068905E-2,4.9421334350048287,0.2549243987220291,7.497604300512239,0.22193496926389217]
["NOx",0.32590080016125239,4.9870701192268885E-2,0.16384322094879505,2.6567945200309841E-2,0.16384322094879505,2.6567945200309841E-2,0.32590080016125239,4.9870701192268885E-2,0.16384322094879505,2.6567945200309841E-2,0.16384322094879505,2.6567945200309841E-2,0.16384322094879505,2.6567945200309841E-2,0.32590080016125239,4.9870701192268885E-2,0.32590080016125239,4.9870701192268885E-2,0.32031597195546446,5.1828161074658471E-2,0.32590080016125239,4.9870701192268885E-2,0.21704527911382757,2.639055416519924E-2,0.27230123570386711,2.1812176023525517E-2,2.4453663149916944,7.1020664549706472E-2,3.2715541423525059,0.4999658224192608,26.668007632520158,6.1630781724577757,1.9502063053038927,0.23310606822126534,7.810820886109151,0.98294750981714674,8.5955392568035798,1.0899488788041991]
["PM10",0.12996876298977036,1.1448095979717817E-2,6.5476779663568047E-2,6.097882277537805E-3,6.5476779663568047E-2,6.097882277537805E-3,0.12996876298977036,1.1448095979717817E-2,6.5476779663568047E-2,6.097882277537805E-3,6.5476779663568047E-2,6.097882277537805E-3,6.5476779663568047E-2,6.097882277537805E-3,0.12996876298977036,1.1448095979717817E-2,0.12996876298977036,1.1448095979717817E-2,0.14845940409986152,1.1915872066523723E-2,0.12996876298977036,1.1448095979717817E-2,7.1129501046625798E-2,6.0269182074454038E-3,6.8253444969285815E-2,4.9686912639548475E-3,0.43770642367812795,1.5064255447888602E-2,1.154175283046873,0.11383861324533744,10.979945243687816,1.4555622409727635,0.63740679766686614,5.273270774002612E-2,3.4469303099790154,0.21662039613968417,3.7650623917515467,0.248073654149784]
["PM2.5",6.8918400176153444E-2,8.065022008923825E-3,3.4853538980449981E-2,4.2963442240288134E-3,3.4853538980449981E-2,4.2963442240288134E-3,6.8918400176153444E-2,8.065022008923825E-3,3.4853538980449981E-2,4.2963442240288134E-3,3.4853538980449981E-2,4.2963442240288134E-3,3.4853538980449981E-2,4.2963442240288134E-3,6.8918400176153444E-2,8.065022008923825E-3,6.8918400176153444E-2,8.065022008923825E-3,7.831585296698941E-2,8.3915967792259124E-3,6.8918400176153444E-2,8.065022008923825E-3,3.748551112672753E-2,4.2465379644852485E-3,3.5567412265240975E-2,3.5016009059276698E-3,0.25677114697988707,1.0129940571849278E-2,0.61766677936180647,8.0061260503432749E-2,6.0010798271229024,1.0338985469125856,0.37746549137897162,3.6641910151904995E-2,2.4158091415184084,0.1448092779043326,2.1401234058182292,0.17246171874760965]
["SOx",0.49140647020637523,0.11659171270749959,0.2423134914867025,6.3113572341461574E-2,0.2423134914867025,6.3113572341461574E-2,0.49140647020637523,0.11659171270749959,0.2423134914867025,6.3113572341461574E-2,0.2423134914867025,6.3113572341461574E-2,0.2423134914867025,6.3113572341461574E-2,0.49140647020637523,0.11659171270749959,0.49140647020637523,0.11659171270749959,0.48454267374594845,0.11564397497677431,0.49140647020637523,0.11659171270749959,0.3958765575037449,6.3580199486752004E-2,0.3771632643736198,5.2016449272820425E-2,1.6938825827203345,0.12108156794471688,6.5368655454005005,1.1301253420332549,80.459568226529157,13.869326047585488,2.1737916521269494,0.52117870398983235,5.9978972535990067,1.5695344480083724,10.387742476382705,2.1388397752842354]
["CH4",0.32270973023370259,null,0.17016819716806658,null,0.17016819716806658,null,0.32270973023370259,null,0.17016819716806658,null,0.17016819716806658,null,0.17016819716806658,null,0.32270973023370259,null,0.32270973023370259,null,0.33486797855900546,null,0.32270973023370259,null,0.18783529032573332,null,0.16610607293173732,null,0.9079565765996267,null,4.532646216735885,null,39.380032442266547,null,1.665026497970397,null,7.7317331181587248,null,7.6515915023787935]
["N2O",2.9059042830868738E-3,null,1.5345022431581107E-3,null,1.5345022431581107E-3,null,2.9059042830868738E-3,null,1.5345022431581107E-3,null,1.5345022431581107E-3,null,1.5345022431581107E-3,null,2.9059042830868738E-3,null,2.9059042830868738E-3,null,2.9965566348356138E-3,null,2.9059042830868738E-3,null,1.6190946935143486E-3,null,1.4573222988033935E-3,null,6.6806269899755532E-3,null,3.0602338723841615E-2,null,0.32403255715068313,null,1.4074798818344005E-2,null,5.7555222668584538E-2,null,6.4940447212063226E-2]
["CO2",237.83422904356999,null,119.65359280736735,null,119.65359280736735,null,237.83422904356999,null,119.65359280736735,null,119.65359280736735,null,119.65359280736735,null,237.83422904356999,null,237.83422904356999,null,235.58709237243323,null,237.83422904356999,null,155.3783134564639,null,194.06231711108214,null,1721.6350998090413,null,2326.1729959506479,null,20137.964948307876,null,1407.9733504114567,null,5724.7967816135506,null,6301.6465904908009]
[]
["8) Energy Use and Emissions for Power Plant Infrastructure (BTU or grams per mmBTU of Electricity Available at Wall Outlets)"]
[null,{"$f":"\"Stationary Use: \"&VLOOKUP(Inputs!$F$511,Inputs!$I$490:$J$524,2,FALSE)","v":"Stationary Use: U.S Ave Mix"},null,{"$f":"\"Transportation Use: \"&VLOOKUP(Inputs!$F$510,Inputs!$I$490:$J$524,2,FALSE)","v":"Transportation Use: U.S Ave Mix"},null,"Oil-Fired Power Plant",null,"NG-Fired Power Plant",null,"Coal-Fired Power Plant",null,"Biomass-Fired Power Plant",null,"Nuclear Power Plant",null,"Other Power Plants",null,"Oil-Fired Steam Turbine",null,"Oil-Fired Internal Combustion Engine",null,"Oil-Fired Gas Turbine",null,"NG-Fired Steam Turbine Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine",null,"Coal-Fired Steam Turbine Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Steam Turbine Power Plants: Willow",null,"Biomass-Fired Steam Turbine Power Plants: Poplar",null,"Biomass-Fired Steam Turbine Power Plants: Switchgrass",null,"Biomass-Fired Steam Turbine Power Plants: Miscanthus",null,"Biomass-Fired Steam Turbine Power Plants: Forest Residue",null,"Biomass IGCC Power Plants: Willow",null,"Biomass IGCC Power Plants: Poplar",null,"Biomass IGCC Power Plants: Switchgrass",null,"Biomass IGCC Power Plants: Miscanthus",null,"Biomass-Fired IGCC Power Plant",null,"Nuclear-PWR Power Plant",null,"Nuclear-BWR Power Plant",null,"Hydroelectric Power Plant",null,"Wind Power Plant",null,"PV Power Plant",null,"Hydrothermal-Flash Power Plant",null,"Hydrothermal-Binary Power Plant",null,"Geothermal-EGS Power Plant"]
["Energy Use: Btu","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban",null,null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["     Total energy",{"$f":"((B132*$F$57+D132*$F$58+F132*$F$59)*$D$56+(H132*$F$61+J132*$F$62+L132*$F$63+N132*$F$64)*$D$60+(P132*$F$66+R132*$F$67)*$D$65+(T132*$F$69+V132*$F$70)*$D$68+(X132*$B$18+Z132*$C$18)*$D$71+(AB132*$F$73+AD132*$F$75+AF132*$F$76+(AH132*$B$21+AJ132*$C$21+AL132*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":3024.7305347744946},null,{"$f":"((B132*$E$57+D132*$E$58+F132*$E$59)*$C$56+(H132*$E$61+J132*$E$62+L132*$E$63+N132*$E$64)*$C$60+(P132*$E$66+R132*$E$67)*$C$65+(T132*$E$69+V132*$E$70)*$C$68+(X132*$B$18+Z132*$C$18)*$C$71+(AB132*$E$73+AD132*$E$75+AF132*$E$76+(AH132*$B$21+AJ132*$C$21+AL132*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":3024.7305347744946},null,{"$f":"(B132*$F$57+D132*$F$58+F132*$F$59)/(1-$D$79)","v":2162.793259516282},null,{"$f":"(H132*$F$61+J132*$F$62+L132*$F$63+N132*$F$64)/(1-$D$79)","v":1403.4337482984822},null,{"$f":"(P132*$F$66+R132*$F$67)/(1-$D$79)","v":2426.3152816740571},null,{"$f":"(T132*$F$69+V132*$F$70)/(1-$D$79)","v":2551.9631242001337},null,{"$f":"(X132*$B$18+Z132*$C$18)/(1-$D$79)","v":1387.6328678310476},null,{"$f":"(AB132*$E$73+AD132*$E$75+AF132*$E$76+(AH132*$B$21+AJ132*$C$21+AL132*$D$21)*$E$74)/(1-$D$79)","v":14274.993019034935},null,{"$f":"B132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"D132/(1-$D$79)","v":1270.5169388767974},null,{"$f":"F132/(1-$D$79)","v":1270.5169388767974},null,{"$f":"H132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"J132/(1-$D$79)","v":1270.5169388767974},null,{"$f":"L132/(1-$D$79)","v":1270.5169388767974},null,{"$f":"N132/(1-$D$79)","v":1270.5169388767974},null,{"$f":"P132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"R132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"T132/(1-$D$79)","v":2551.9631242001337},null,{"$f":"T132/(1-$D$79)","v":2551.9631242001337},null,{"$f":"T132/(1-$D$79)","v":2551.9631242001337},null,{"$f":"T132/(1-$D$79)","v":2551.9631242001337},null,{"$f":"T132/(1-$D$79)","v":2551.9631242001337},null,{"$f":"V132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"V132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"V132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"V132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"V132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"X132/(1-$D$79)","v":1387.6328678310476},null,{"$f":"Z132/(1-$D$79)","v":1257.6563443973398},null,{"$f":"AB132/(1-$D$79)","v":8130.4021777643993},null,{"$f":"AD132/(1-$D$79)","v":27668.751504190961},null,{"$f":"AF132/(1-$D$79)","v":274440.11391999974},null,{"$f":"AH132/(1-$D$79)","v":13508.62024478941},null,{"$f":"AJ132/(1-$D$79)","v":74732.351356419604},null,{"$f":"AL132/(1-$D$79)","v":63749.786148200641}]
["     Fossil fuels",{"$f":"((B133*$F$57+D133*$F$58+F133*$F$59)*$D$56+(H133*$F$61+J133*$F$62+L133*$F$63+N133*$F$64)*$D$60+(P133*$F$66+R133*$F$67)*$D$65+(T133*$F$69+V133*$F$70)*$D$68+(X133*$B$18+Z133*$C$18)*$D$71+(AB133*$F$73+AD133*$F$75+AF133*$F$76+(AH133*$B$21+AJ133*$C$21+AL133*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":2703.1739006434218},null,{"$f":"((B133*$E$57+D133*$E$58+F133*$E$59)*$C$56+(H133*$E$61+J133*$E$62+L133*$E$63+N133*$E$64)*$C$60+(P133*$E$66+R133*$E$67)*$C$65+(T133*$E$69+V133*$E$70)*$C$68+(X133*$B$18+Z133*$C$18)*$C$71+(AB133*$E$73+AD133*$E$75+AF133*$E$76+(AH133*$B$21+AJ133*$C$21+AL133*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":2703.1739006434218},null,{"$f":"(B133*$F$57+D133*$F$58+F133*$F$59)/(1-$D$79)","v":1904.1792654275669},null,{"$f":"(H133*$F$61+J133*$F$62+L133*$F$63+N133*$F$64)/(1-$D$79)","v":1238.6550745587733},null,{"$f":"(P133*$F$66+R133*$F$67)/(1-$D$79)","v":2135.13743212176},null,{"$f":"(T133*$F$69+V133*$F$70)/(1-$D$79)","v":2222.1537453986703},null,{"$f":"(X133*$B$18+Z133*$C$18)/(1-$D$79)","v":1239.945289633748},null,{"$f":"(AB133*$E$73+AD133*$E$75+AF133*$E$76+(AH133*$B$21+AJ133*$C$21+AL133*$D$21)*$E$74)/(1-$D$79)","v":12981.522401835384},null,{"$f":"B133/(1-$D$79)","v":2135.13743212176},null,{"$f":"D133/(1-$D$79)","v":1122.1630167963513},null,{"$f":"F133/(1-$D$79)","v":1122.1630167963513},null,{"$f":"H133/(1-$D$79)","v":2135.13743212176},null,{"$f":"J133/(1-$D$79)","v":1122.1630167963513},null,{"$f":"L133/(1-$D$79)","v":1122.1630167963513},null,{"$f":"N133/(1-$D$79)","v":1122.1630167963513},null,{"$f":"P133/(1-$D$79)","v":2135.13743212176},null,{"$f":"R133/(1-$D$79)","v":2135.13743212176},null,{"$f":"T133/(1-$D$79)","v":2222.1537453986703},null,{"$f":"T133/(1-$D$79)","v":2222.1537453986703},null,{"$f":"T133/(1-$D$79)","v":2222.1537453986703},null,{"$f":"T133/(1-$D$79)","v":2222.1537453986703},null,{"$f":"T133/(1-$D$79)","v":2222.1537453986703},null,{"$f":"V133/(1-$D$79)","v":2135.13743212176},null,{"$f":"V133/(1-$D$79)","v":2135.13743212176},null,{"$f":"V133/(1-$D$79)","v":2135.13743212176},null,{"$f":"V133/(1-$D$79)","v":2135.13743212176},null,{"$f":"V133/(1-$D$79)","v":2135.13743212176},null,{"$f":"X133/(1-$D$79)","v":1239.945289633748},null,{"$f":"Z133/(1-$D$79)","v":1118.8333264447929},null,{"$f":"AB133/(1-$D$79)","v":7593.9604271465232},null,{"$f":"AD133/(1-$D$79)","v":24763.631567002132},null,{"$f":"AF133/(1-$D$79)","v":237567.17392798243},null,{"$f":"AH133/(1-$D$79)","v":12351.596123831314},null,{"$f":"AJ133/(1-$D$79)","v":70656.733255378989},null,{"$f":"AL133/(1-$D$79)","v":56596.877251328646}]
["     Coal",{"$f":"((B134*$F$57+D134*$F$58+F134*$F$59)*$D$56+(H134*$F$61+J134*$F$62+L134*$F$63+N134*$F$64)*$D$60+(P134*$F$66+R134*$F$67)*$D$65+(T134*$F$69+V134*$F$70)*$D$68+(X134*$B$18+Z134*$C$18)*$D$71+(AB134*$F$73+AD134*$F$75+AF134*$F$76+(AH134*$B$21+AJ134*$C$21+AL134*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":1433.2551343554942},null,{"$f":"((B134*$E$57+D134*$E$58+F134*$E$59)*$C$56+(H134*$E$61+J134*$E$62+L134*$E$63+N134*$E$64)*$C$60+(P134*$E$66+R134*$E$67)*$C$65+(T134*$E$69+V134*$E$70)*$C$68+(X134*$B$18+Z134*$C$18)*$C$71+(AB134*$E$73+AD134*$E$75+AF134*$E$76+(AH134*$B$21+AJ134*$C$21+AL134*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":1433.2551343554942},null,{"$f":"(B134*$F$57+D134*$F$58+F134*$F$59)/(1-$D$79)","v":1091.0497294729385},null,{"$f":"(H134*$F$61+J134*$F$62+L134*$F$63+N134*$F$64)/(1-$D$79)","v":706.29018096798313},null,{"$f":"(P134*$F$66+R134*$F$67)/(1-$D$79)","v":1224.5735910545666},null,{"$f":"(T134*$F$69+V134*$F$70)/(1-$D$79)","v":1288.1710279046224},null,{"$f":"(X134*$B$18+Z134*$C$18)/(1-$D$79)","v":725.26988419822419},null,{"$f":"(AB134*$E$73+AD134*$E$75+AF134*$E$76+(AH134*$B$21+AJ134*$C$21+AL134*$D$21)*$E$74)/(1-$D$79)","v":6101.688097526172},null,{"$f":"B134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"D134/(1-$D$79)","v":638.94261920531983},null,{"$f":"F134/(1-$D$79)","v":638.94261920531983},null,{"$f":"H134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"J134/(1-$D$79)","v":638.94261920531983},null,{"$f":"L134/(1-$D$79)","v":638.94261920531983},null,{"$f":"N134/(1-$D$79)","v":638.94261920531983},null,{"$f":"P134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"R134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"T134/(1-$D$79)","v":1288.1710279046224},null,{"$f":"T134/(1-$D$79)","v":1288.1710279046224},null,{"$f":"T134/(1-$D$79)","v":1288.1710279046224},null,{"$f":"T134/(1-$D$79)","v":1288.1710279046224},null,{"$f":"T134/(1-$D$79)","v":1288.1710279046224},null,{"$f":"V134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"V134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"V134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"V134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"V134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"X134/(1-$D$79)","v":725.26988419822419},null,{"$f":"Z134/(1-$D$79)","v":667.33248331290849},null,{"$f":"AB134/(1-$D$79)","v":3125.1105230361377},null,{"$f":"AD134/(1-$D$79)","v":12577.147518056061},null,{"$f":"AF134/(1-$D$79)","v":137653.25803872576},null,{"$f":"AH134/(1-$D$79)","v":5369.7367327938209},null,{"$f":"AJ134/(1-$D$79)","v":14543.808862643569},null,{"$f":"AL134/(1-$D$79)","v":25846.455169935871}]
["     NG",{"$f":"((B135*$F$57+D135*$F$58+F135*$F$59)*$D$56+(H135*$F$61+J135*$F$62+L135*$F$63+N135*$F$64)*$D$60+(P135*$F$66+R135*$F$67)*$D$65+(T135*$F$69+V135*$F$70)*$D$68+(X135*$B$18+Z135*$C$18)*$D$71+(AB135*$F$73+AD135*$F$75+AF135*$F$76+(AH135*$B$21+AJ135*$C$21+AL135*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":924.35414845672494},null,{"$f":"((B135*$E$57+D135*$E$58+F135*$E$59)*$C$56+(H135*$E$61+J135*$E$62+L135*$E$63+N135*$E$64)*$C$60+(P135*$E$66+R135*$E$67)*$C$65+(T135*$E$69+V135*$E$70)*$C$68+(X135*$B$18+Z135*$C$18)*$C$71+(AB135*$E$73+AD135*$E$75+AF135*$E$76+(AH135*$B$21+AJ135*$C$21+AL135*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":924.35414845672494},null,{"$f":"(B135*$F$57+D135*$F$58+F135*$F$59)/(1-$D$79)","v":728.53196495138536},null,{"$f":"(H135*$F$61+J135*$F$62+L135*$F$63+N135*$F$64)/(1-$D$79)","v":480.4998462864969},null,{"$f":"(P135*$F$66+R135*$F$67)/(1-$D$79)","v":814.60703809536483},null,{"$f":"(T135*$F$69+V135*$F$70)/(1-$D$79)","v":832.45288645813866},null,{"$f":"(X135*$B$18+Z135*$C$18)/(1-$D$79)","v":446.99924432654586},null,{"$f":"(AB135*$E$73+AD135*$E$75+AF135*$E$76+(AH135*$B$21+AJ135*$C$21+AL135*$D$21)*$E$74)/(1-$D$79)","v":3783.4640536083989},null,{"$f":"B135/(1-$D$79)","v":814.60703809536483},null,{"$f":"D135/(1-$D$79)","v":437.08478746387567},null,{"$f":"F135/(1-$D$79)","v":437.08478746387567},null,{"$f":"H135/(1-$D$79)","v":814.60703809536483},null,{"$f":"J135/(1-$D$79)","v":437.08478746387567},null,{"$f":"L135/(1-$D$79)","v":437.08478746387567},null,{"$f":"N135/(1-$D$79)","v":437.08478746387567},null,{"$f":"P135/(1-$D$79)","v":814.60703809536483},null,{"$f":"R135/(1-$D$79)","v":814.60703809536483},null,{"$f":"T135/(1-$D$79)","v":832.45288645813866},null,{"$f":"T135/(1-$D$79)","v":832.45288645813866},null,{"$f":"T135/(1-$D$79)","v":832.45288645813866},null,{"$f":"T135/(1-$D$79)","v":832.45288645813866},null,{"$f":"T135/(1-$D$79)","v":832.45288645813866},null,{"$f":"V135/(1-$D$79)","v":814.60703809536483},null,{"$f":"V135/(1-$D$79)","v":814.60703809536483},null,{"$f":"V135/(1-$D$79)","v":814.60703809536483},null,{"$f":"V135/(1-$D$79)","v":814.60703809536483},null,{"$f":"V135/(1-$D$79)","v":814.60703809536483},null,{"$f":"X135/(1-$D$79)","v":446.99924432654586},null,{"$f":"Z135/(1-$D$79)","v":363.1367149794616},null,{"$f":"AB135/(1-$D$79)","v":1021.1660203349866},null,{"$f":"AD135/(1-$D$79)","v":10153.019936728011},null,{"$f":"AF135/(1-$D$79)","v":89741.265345493433},null,{"$f":"AH135/(1-$D$79)","v":3730.1161713297697},null,{"$f":"AJ135/(1-$D$79)","v":13677.3579096956},null,{"$f":"AL135/(1-$D$79)","v":16489.225153746327}]
["     Residual oil",{"$f":"((B136*$F$57+D136*$F$58+F136*$F$59)*$D$56+(H136*$F$61+J136*$F$62+L136*$F$63+N136*$F$64)*$D$60+(P136*$F$66+R136*$F$67)*$D$65+(T136*$F$69+V136*$F$70)*$D$68+(X136*$B$18+Z136*$C$18)*$D$71+(AB136*$F$73+AD136*$F$75+AF136*$F$76+(AH136*$B$21+AJ136*$C$21+AL136*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":345.56461783120312},null,{"$f":"((B136*$E$57+D136*$E$58+F136*$E$59)*$C$56+(H136*$E$61+J136*$E$62+L136*$E$63+N136*$E$64)*$C$60+(P136*$E$66+R136*$E$67)*$C$65+(T136*$E$69+V136*$E$70)*$C$68+(X136*$B$18+Z136*$C$18)*$C$71+(AB136*$E$73+AD136*$E$75+AF136*$E$76+(AH136*$B$21+AJ136*$C$21+AL136*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":345.56461783120312},null,{"$f":"(B136*$F$57+D136*$F$58+F136*$F$59)/(1-$D$79)","v":84.597571003243161},null,{"$f":"(H136*$F$61+J136*$F$62+L136*$F$63+N136*$F$64)/(1-$D$79)","v":51.865047304293356},null,{"$f":"(P136*$F$66+R136*$F$67)/(1-$D$79)","v":95.956802971828481},null,{"$f":"(T136*$F$69+V136*$F$70)/(1-$D$79)","v":101.52983103590931},null,{"$f":"(X136*$B$18+Z136*$C$18)/(1-$D$79)","v":67.676161108978121},null,{"$f":"(AB136*$E$73+AD136*$E$75+AF136*$E$76+(AH136*$B$21+AJ136*$C$21+AL136*$D$21)*$E$74)/(1-$D$79)","v":3096.3702507008175},null,{"$f":"B136/(1-$D$79)","v":95.956802971828481},null,{"$f":"D136/(1-$D$79)","v":46.135610127156021},null,{"$f":"F136/(1-$D$79)","v":46.135610127156021},null,{"$f":"H136/(1-$D$79)","v":95.956802971828481},null,{"$f":"J136/(1-$D$79)","v":46.135610127156021},null,{"$f":"L136/(1-$D$79)","v":46.135610127156021},null,{"$f":"N136/(1-$D$79)","v":46.135610127156021},null,{"$f":"P136/(1-$D$79)","v":95.956802971828481},null,{"$f":"R136/(1-$D$79)","v":95.956802971828481},null,{"$f":"T136/(1-$D$79)","v":101.52983103590931},null,{"$f":"T136/(1-$D$79)","v":101.52983103590931},null,{"$f":"T136/(1-$D$79)","v":101.52983103590931},null,{"$f":"T136/(1-$D$79)","v":101.52983103590931},null,{"$f":"T136/(1-$D$79)","v":101.52983103590931},null,{"$f":"V136/(1-$D$79)","v":95.956802971828481},null,{"$f":"V136/(1-$D$79)","v":95.956802971828481},null,{"$f":"V136/(1-$D$79)","v":95.956802971828481},null,{"$f":"V136/(1-$D$79)","v":95.956802971828481},null,{"$f":"V136/(1-$D$79)","v":95.956802971828481},null,{"$f":"X136/(1-$D$79)","v":67.676161108978121},null,{"$f":"Z136/(1-$D$79)","v":88.364128152422808},null,{"$f":"AB136/(1-$D$79)","v":3447.6838837753999},null,{"$f":"AD136/(1-$D$79)","v":2033.464112218061},null,{"$f":"AF136/(1-$D$79)","v":10172.650543763188},null,{"$f":"AH136/(1-$D$79)","v":3251.7432197077233},null,{"$f":"AJ136/(1-$D$79)","v":42435.566483039816},null,{"$f":"AL136/(1-$D$79)","v":14261.196927646435}]
["Emissions: grams"]
["     VOC",{"$f":"((B138*$F$57+D138*$F$58+F138*$F$59)*$D$56+(H138*$F$61+J138*$F$62+L138*$F$63+N138*$F$64)*$D$60+(P138*$F$66+R138*$F$67)*$D$65+(T138*$F$69+V138*$F$70)*$D$68+(X138*$B$18+Z138*$C$18)*$D$71+(AB138*$F$73+AD138*$F$75+AF138*$F$76+(AH138*$B$21+AJ138*$C$21+AL138*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":4.9356294327768779E-2},2.2568440295407922E-3,{"$f":"((B138*$E$57+D138*$E$58+F138*$E$59)*$C$56+(H138*$E$61+J138*$E$62+L138*$E$63+N138*$E$64)*$C$60+(P138*$E$66+R138*$E$67)*$C$65+(T138*$E$69+V138*$E$70)*$C$68+(X138*$B$18+Z138*$C$18)*$C$71+(AB138*$E$73+AD138*$E$75+AF138*$E$76+(AH138*$B$21+AJ138*$C$21+AL138*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":4.9356294327768779E-2},2.2568440295407922E-3,{"$f":"(B138*$F$57+D138*$F$58+F138*$F$59)/(1-$D$79)","v":3.6972165002828281E-2},{"$f":"(C138*$F$57+E138*$F$58+G138*$F$59)/(1-$D$79)","v":1.3042793527885141E-3},{"$f":"(H138*$F$61+J138*$F$62+L138*$F$63+N138*$F$64)/(1-$D$79)","v":2.4114328624001501E-2},{"$f":"(I138*$F$61+K138*$F$62+M138*$F$63+O138*$F$64)/(1-$D$79)","v":8.5324501162763839E-4},{"$f":"(P138*$F$66+R138*$F$67)/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,{"$f":"(T138*$F$69+V138*$F$70)/(1-$D$79)","v":4.4588713266623434E-2},1.5119404375705918E-3,{"$f":"(X138*$B$18+Z138*$C$18)/(1-$D$79)","v":2.645837741676408E-2},8.1248082803655314E-4,{"$f":"(AB138*$E$73+AD138*$E$75+AF138*$E$76+(AH138*$B$21+AJ138*$C$21+AL138*$D$21)*$E$74)/(1-$D$79)","v":0.21118813354507371},1.3544345386712385E-2,{"$f":"B138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,{"$f":"D138/(1-$D$79)","v":2.186371799452649E-2},7.7429683927832213E-4,2.186371799452649E-2,7.7429683927832213E-4,{"$f":"H138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,2.186371799452649E-2,7.7429683927832213E-4,2.186371799452649E-2,7.7429683927832213E-4,2.186371799452649E-2,7.7429683927832213E-4,4.1434245207352643E-2,1.4608026857941148E-3,4.1434245207352643E-2,1.4608026857941148E-3,4.4588713266623434E-2,1.5119404375705918E-3,{"$f":"T138/(1-$D$79)","v":4.4588713266623434E-2},1.5119404375705918E-3,{"$f":"T138/(1-$D$79)","v":4.4588713266623434E-2},1.5119404375705918E-3,{"$f":"T138/(1-$D$79)","v":4.4588713266623434E-2},1.5119404375705918E-3,{"$f":"T138/(1-$D$79)","v":4.4588713266623434E-2},1.5119404375705918E-3,4.1434245207352643E-2,1.4608026857941148E-3,{"$f":"V138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,{"$f":"V138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,{"$f":"V138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,{"$f":"V138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,2.645837741676408E-2,8.1248082803655314E-4,2.0750694335284422E-2,6.9872371708671395E-4,0.10420219609055624,1.0873256154639393E-2,0.46573558395088993,1.7948191829117006E-2,{"$f":"AF138/(1-$D$79)","v":3.0026477625567356},0.21262150396030449,0.20323392440873006,1.5208987941829124E-2,0.83046423392752333,0.15148991397477721,0.94050142935631964,6.7001816146588442E-2]
["     CO",0.45273415163411423,1.1524742532796992E-2,0.45273415163411423,1.1524742532796992E-2,0.37058362725578647,9.1039505955771323E-3,0.24317860485379944,5.9950540648330622E-3,0.41479724233592813,1.0182837062867314E-2,0.40759724292167365,1.0429976878877513E-2,0.23823245594234521,5.4776645286892947E-3,1.7071493409939318,4.7226573029522823E-2,0.41479724233592813,1.0182837062867314E-2,0.22087787794934202,5.4508788729981036E-3,0.22087787794934202,5.4508788729981036E-3,0.41479724233592813,1.0182837062867314E-2,0.22087787794934202,5.4508788729981036E-3,0.22087787794934202,5.4508788729981036E-3,0.22087787794934202,5.4508788729981036E-3,0.41479724233592813,1.0182837062867314E-2,0.41479724233592813,1.0182837062867314E-2,0.40759724292167365,1.0429976878877513E-2,0.40759724292167365,1.0429976878877513E-2,0.40759724292167365,1.0429976878877513E-2,0.40759724292167365,1.0429976878877513E-2,0.40759724292167365,1.0429976878877513E-2,0.41479724233592813,1.0182837062867314E-2,0.41479724233592813,1.0182837062867314E-2,0.41479724233592813,1.0182837062867314E-2,0.41479724233592813,1.0182837062867314E-2,0.41479724233592813,1.0182837062867314E-2,0.23823245594234521,5.4776645286892947E-3,0.22991605405502674,4.5151298503018763E-3,1.1055873933386888,1.9744089379885456E-2,3.1195877170781068,0.10499610473527048,15.308594288508845,1.2589004868870197,1.9466715299582047,5.319833898510043E-2,5.285704208561314,0.27264641574548565,8.0188281288900942,0.23736360349079375]
["     NOx",0.51487045224310746,5.8103365653915169E-2,0.51487045224310746,5.8103365653915169E-2,0.30903922149819479,4.7655265054654776E-2,0.19516560701414723,3.1281029026080348E-2,0.34855700552005603,5.3337648333977417E-2,0.34258392722509567,5.5431188315142745E-2,0.2321339883570348,2.8225191620533944E-2,2.9066277182319276,0.22307042812643524,0.34855700552005603,5.3337648333977417E-2,0.17523339138908561,2.8414914652737797E-2,0.17523339138908561,2.8414914652737797E-2,0.34855700552005603,5.3337648333977417E-2,0.17523339138908561,2.8414914652737797E-2,0.17523339138908561,2.8414914652737797E-2,0.17523339138908561,2.8414914652737797E-2,0.34855700552005603,5.3337648333977417E-2,0.34855700552005603,5.3337648333977417E-2,0.34258392722509567,5.5431188315142745E-2,0.34258392722509567,5.5431188315142745E-2,0.34258392722509567,5.5431188315142745E-2,0.34258392722509567,5.5431188315142745E-2,0.34258392722509567,5.5431188315142745E-2,0.34855700552005603,5.3337648333977417E-2,0.34855700552005603,5.3337648333977417E-2,0.34855700552005603,5.3337648333977417E-2,0.34855700552005603,5.3337648333977417E-2,0.34855700552005603,5.3337648333977417E-2,0.2321339883570348,2.8225191620533944E-2,0.29123126813247818,2.3328530506444404E-2,2.6153650427718658,7.5957929999686064E-2,3.498988387542787,0.53472280472648215,28.521933296813003,6.5915274571740916,2.0857821447100457,0.2493113029104442,8.3538191295285031,1.0512807591627238,9.1930901142284274,1.1657207259937958]
["     PM10",0.16281294513617614,1.3236573753168657E-2,0.16281294513617614,1.3236573753168657E-2,0.12327763721004945,1.0939301877669276E-2,7.796081042361637E-2,7.1798469019128406E-3,0.13900402458798969,1.2243952919484297E-2,0.1587801113367503,1.2744248199490613E-2,7.6074332670188011E-2,6.4459018261448162E-3,0.71195742171422094,5.0135894906364019E-2,0.13900402458798969,1.2243952919484297E-2,7.0028641351409668E-2,6.5217992273131605E-3,7.0028641351409668E-2,6.5217992273131605E-3,0.13900402458798969,1.2243952919484297E-2,7.0028641351409668E-2,6.5217992273131605E-3,7.0028641351409668E-2,6.5217992273131605E-3,7.0028641351409668E-2,6.5217992273131605E-3,0.13900402458798969,1.2243952919484297E-2,0.13900402458798969,1.2243952919484297E-2,0.1587801113367503,1.2744248199490613E-2,0.1587801113367503,1.2744248199490613E-2,0.1587801113367503,1.2744248199490613E-2,0.1587801113367503,1.2744248199490613E-2,0.1587801113367503,1.2744248199490613E-2,0.13900402458798969,1.2243952919484297E-2,0.13900402458798969,1.2243952919484297E-2,0.13900402458798969,1.2243952919484297E-2,0.13900402458798969,1.2243952919484297E-2,0.13900402458798969,1.2243952919484297E-2,7.6074332670188011E-2,6.4459018261448162E-3,7.2998336865546326E-2,5.3141083036950237E-3,0.46813521248997642,1.6111503152822032E-2,1.2344120674298107,0.12175252753512024,11.743256945120658,1.556751059863918,0.68171850017846647,5.639861790377125E-2,3.686556481260979,0.23167956806383333,4.0268046970604772,0.2653194162029775]
["     PM2.5",8.8289541546387296E-2,9.2906252646685998E-3,8.8289541546387296E-2,9.2906252646685998E-3,6.5402793394153003E-2,7.706698902639318E-3,4.1466308040594521E-2,5.0585477746435707E-3,7.3709518904976942E-2,8.6256919881538222E-3,8.3760270552929852E-2,8.9749698173539165E-3,4.0091455750510728E-2,4.5417518336740622E-3,0.39986068016517246,3.4929984585656187E-2,7.3709518904976942E-2,8.6256919881538222E-3,3.7276512278556127E-2,4.595020560458624E-3,3.7276512278556127E-2,4.595020560458624E-3,7.3709518904976942E-2,8.6256919881538222E-3,3.7276512278556127E-2,4.595020560458624E-3,3.7276512278556127E-2,4.595020560458624E-3,3.7276512278556127E-2,4.595020560458624E-3,7.3709518904976942E-2,8.6256919881538222E-3,7.3709518904976942E-2,8.6256919881538222E-3,8.3760270552929852E-2,8.9749698173539165E-3,8.3760270552929852E-2,8.9749698173539165E-3,8.3760270552929852E-2,8.9749698173539165E-3,8.3760270552929852E-2,8.9749698173539165E-3,8.3760270552929852E-2,8.9749698173539165E-3,7.3709518904976942E-2,8.6256919881538222E-3,7.3709518904976942E-2,8.6256919881538222E-3,7.3709518904976942E-2,8.6256919881538222E-3,7.3709518904976942E-2,8.6256919881538222E-3,7.3709518904976942E-2,8.6256919881538222E-3,4.0091455750510728E-2,4.5417518336740622E-3,3.8040013117904781E-2,3.7450277068745131E-3,0.27462154757207169,1.0834161039410992E-2,0.66060618113562186,8.5627016581211496E-2,6.4182671947838523,1.1057738469653322,0.40370640789194823,3.9189208718614969E-2,2.583753092533057,0.15487623305276213,2.2889020383082666,0.18445103609370014]
["     SOx",0.70677658040445779,0.13220500504322624,0.70677658040445779,0.13220500504322624,0.46482702786982871,0.11165636011127585,0.28979591875878596,7.4078672174926141E-2,0.52556841733302162,0.12469701893850223,0.51822745855181651,0.12368339569708482,0.42339738770454,6.8000213354814973E-2,3.4476770877451308,0.47434963157482929,0.52556841733302162,0.12469701893850223,0.25915881442428074,6.7501146889263716E-2,0.25915881442428074,6.7501146889263716E-2,0.52556841733302162,0.12469701893850223,0.25915881442428074,6.7501146889263716E-2,0.25915881442428074,6.7501146889263716E-2,0.25915881442428074,6.7501146889263716E-2,0.52556841733302162,0.12469701893850223,0.52556841733302162,0.12469701893850223,0.51822745855181651,0.12368339569708482,0.51822745855181651,0.12368339569708482,0.51822745855181651,0.12368339569708482,0.51822745855181651,0.12368339569708482,0.51822745855181651,0.12368339569708482,0.52556841733302162,0.12469701893850223,0.52556841733302162,0.12469701893850223,0.52556841733302162,0.12469701893850223,0.52556841733302162,0.12469701893850223,0.52556841733302162,0.12469701893850223,0.42339738770454,6.8000213354814973E-2,0.40338317045306926,5.5632566067187618E-2,1.8116391259041009,0.1294990031494298,6.9913000485566847,1.2086902053831603,86.053014146020487,14.833503794209077,2.3249108578897855,0.55741037859875109,6.4148633728331621,1.6786464684581521,11.109885001478828,2.2875291714269896]
["     CH4",{"$f":"((B144*$F$57+D144*$F$58+F144*$F$59)*$D$56+(H144*$F$61+J144*$F$62+L144*$F$63+N144*$F$64)*$D$60+(P144*$F$66+R144*$F$67)*$D$65+(T144*$F$69+V144*$F$70)*$D$68+(X144*$B$18+Z144*$C$18)*$D$71+(AB144*$F$73+AD144*$F$75+AF144*$F$76+(AH144*$B$21+AJ144*$C$21+AL144*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":0.4409424408209609},null,{"$f":"((B144*$E$57+D144*$E$58+F144*$E$59)*$C$56+(H144*$E$61+J144*$E$62+L144*$E$63+N144*$E$64)*$C$60+(P144*$E$66+R144*$E$67)*$C$65+(T144*$E$69+V144*$E$70)*$C$68+(X144*$B$18+Z144*$C$18)*$C$71+(AB144*$E$73+AD144*$E$75+AF144*$E$76+(AH144*$B$21+AJ144*$C$21+AL144*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":0.4409424408209609},null,0.30794680288207227,null,0.20075986467445422,null,{"$f":"(P144*$F$66+R144*$F$67)/(1-$D$79)","v":0.34514409650663375},null,{"$f":"(T144*$F$69+V144*$F$70)/(1-$D$79)","v":0.35814757065134273},null,{"$f":"(X144*$B$18+Z144*$C$18)/(1-$D$79)","v":0.20089335863714791},null,{"$f":"(AB144*$E$73+AD144*$E$75+AF144*$E$76+(AH144*$B$21+AJ144*$C$21+AL144*$D$21)*$E$74)/(1-$D$79)","v":2.1410161883923631},null,{"$f":"B144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"D144/(1-$D$79)","v":0.18199807183750435},null,{"$f":"F144/(1-$D$79)","v":0.18199807183750435},null,{"$f":"H144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"J144/(1-$D$79)","v":0.18199807183750435},null,{"$f":"L144/(1-$D$79)","v":0.18199807183750435},null,{"$f":"N144/(1-$D$79)","v":0.18199807183750435},null,{"$f":"P144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"R144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"T144/(1-$D$79)","v":0.35814757065134273},null,{"$f":"T144/(1-$D$79)","v":0.35814757065134273},null,{"$f":"T144/(1-$D$79)","v":0.35814757065134273},null,{"$f":"T144/(1-$D$79)","v":0.35814757065134273},null,{"$f":"T144/(1-$D$79)","v":0.35814757065134273},null,{"$f":"V144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"V144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"V144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"V144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"V144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"X144/(1-$D$79)","v":0.20089335863714791},null,{"$f":"Z144/(1-$D$79)","v":0.17765355393768698},null,{"$f":"AB144/(1-$D$79)","v":0.97107655251296965},null,{"$f":"AD144/(1-$D$79)","v":4.8477499644234063},null,{"$f":"AF144/(1-$D$79)","v":42.117681756434806},null,{"$f":"AH144/(1-$D$79)","v":1.780777003176895},null,{"$f":"AJ144/(1-$D$79)","v":8.2692332814531806},null,{"$f":"AL144/(1-$D$79)","v":8.1835203233997795}]
["     N2O",{"$f":"((B145*$F$57+D145*$F$58+F145*$F$59)*$D$56+(H145*$F$61+J145*$F$62+L145*$F$63+N145*$F$64)*$D$60+(P145*$F$66+R145*$F$67)*$D$65+(T145*$F$69+V145*$F$70)*$D$68+(X145*$B$18+Z145*$C$18)*$D$71+(AB145*$F$73+AD145*$F$75+AF145*$F$76+(AH145*$B$21+AJ145*$C$21+AL145*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":3.5939594161871575E-3},null,{"$f":"((B145*$E$57+D145*$E$58+F145*$E$59)*$C$56+(H145*$E$61+J145*$E$62+L145*$E$63+N145*$E$64)*$C$60+(P145*$E$66+R145*$E$67)*$C$65+(T145*$E$69+V145*$E$70)*$C$68+(X145*$B$18+Z145*$C$18)*$C$71+(AB145*$E$73+AD145*$E$75+AF145*$E$76+(AH145*$B$21+AJ145*$C$21+AL145*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":3.5939594161871575E-3},null,2.7735022652225837E-3,null,1.8098539868983082E-3,null,{"$f":"(P145*$F$66+R145*$F$67)/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"(T145*$F$69+V145*$F$70)/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"(X145*$B$18+Z145*$C$18)/(1-$D$79)","v":1.7316520786249715E-3},null,{"$f":"(AB145*$E$73+AD145*$E$75+AF145*$E$76+(AH145*$B$21+AJ145*$C$21+AL145*$D$21)*$E$74)/(1-$D$79)","v":1.5196803896660799E-2},null,{"$f":"B145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"D145/(1-$D$79)","v":1.6411788696878188E-3},null,{"$f":"F145/(1-$D$79)","v":1.6411788696878188E-3},null,{"$f":"H145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"J145/(1-$D$79)","v":1.6411788696878188E-3},null,{"$f":"L145/(1-$D$79)","v":1.6411788696878188E-3},null,{"$f":"N145/(1-$D$79)","v":1.6411788696878188E-3},null,{"$f":"P145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"R145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"T145/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"T145/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"T145/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"T145/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"T145/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"V145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"V145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"V145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"V145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"V145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"X145/(1-$D$79)","v":1.7316520786249715E-3},null,{"$f":"Z145/(1-$D$79)","v":1.5586334746560359E-3},null,{"$f":"AB145/(1-$D$79)","v":7.145055604251928E-3},null,{"$f":"AD145/(1-$D$79)","v":3.2729774036194238E-2},null,{"$f":"AF145/(1-$D$79)","v":0.346558884653137},null,{"$f":"AH145/(1-$D$79)","v":1.5053260768282357E-2},null,{"$f":"AJ145/(1-$D$79)","v":6.1556387880839072E-2},null,{"$f":"AL145/(1-$D$79)","v":6.9455023756217357E-2}]
["     CO2 ",{"$f":"((B146*$F$57+D146*$F$58+F146*$F$59)*$D$56+(H146*$F$61+J146*$F$62+L146*$F$63+N146*$F$64)*$D$60+(P146*$F$66+R146*$F$67)*$D$65+(T146*$F$69+V146*$F$70)*$D$68+(X146*$B$18+Z146*$C$18)*$D$71+(AB146*$F$73+AD146*$F$75+AF146*$F$76+(AH146*$B$21+AJ146*$C$21+AL146*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":369.65054326651892},null,{"$f":"((B146*$E$57+D146*$E$58+F146*$E$59)*$C$56+(H146*$E$61+J146*$E$62+L146*$E$63+N146*$E$64)*$C$60+(P146*$E$66+R146*$E$67)*$C$65+(T146*$E$69+V146*$E$70)*$C$68+(X146*$B$18+Z146*$C$18)*$C$71+(AB146*$E$73+AD146*$E$75+AF146*$E$76+(AH146*$B$21+AJ146*$C$21+AL146*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":369.65054326651892},null,225.54977965958906,null,142.50734328826806,null,{"$f":"(P146*$F$66+R146*$F$67)/(1-$D$79)","v":254.36815940488768},null,{"$f":"(T146*$F$69+V146*$F$70)/(1-$D$79)","v":251.96480467639915},null,{"$f":"(X146*$B$18+Z146*$C$18)/(1-$D$79)","v":166.18001439193998},null,{"$f":"(AB146*$E$73+AD146*$E$75+AF146*$E$76+(AH146*$B$21+AJ146*$C$21+AL146*$D$21)*$E$74)/(1-$D$79)","v":2059.0585315703906},null,{"$f":"B146/(1-$D$79)","v":254.36815940488768},null,{"$f":"D146/(1-$D$79)","v":127.9717570132271},null,{"$f":"F146/(1-$D$79)","v":127.9717570132271},null,{"$f":"H146/(1-$D$79)","v":254.36815940488768},null,{"$f":"J146/(1-$D$79)","v":127.9717570132271},null,{"$f":"L146/(1-$D$79)","v":127.9717570132271},null,{"$f":"N146/(1-$D$79)","v":127.9717570132271},null,{"$f":"P146/(1-$D$79)","v":254.36815940488768},null,{"$f":"R146/(1-$D$79)","v":254.36815940488768},null,{"$f":"T146/(1-$D$79)","v":251.96480467639915},null,{"$f":"T146/(1-$D$79)","v":251.96480467639915},null,{"$f":"T146/(1-$D$79)","v":251.96480467639915},null,{"$f":"T146/(1-$D$79)","v":251.96480467639915},null,{"$f":"T146/(1-$D$79)","v":251.96480467639915},null,{"$f":"V146/(1-$D$79)","v":254.36815940488768},null,{"$f":"V146/(1-$D$79)","v":254.36815940488768},null,{"$f":"V146/(1-$D$79)","v":254.36815940488768},null,{"$f":"V146/(1-$D$79)","v":254.36815940488768},null,{"$f":"V146/(1-$D$79)","v":254.36815940488768},null,{"$f":"X146/(1-$D$79)","v":166.18001439193998},null,{"$f":"Z146/(1-$D$79)","v":207.55328033270817},null,{"$f":"AB146/(1-$D$79)","v":1841.320962362611},null,{"$f":"AD146/(1-$D$79)","v":2487.8855571664681},null,{"$f":"AF146/(1-$D$79)","v":21537.930425997725},null,{"$f":"AH146/(1-$D$79)","v":1505.8538507074402},null,{"$f":"AJ146/(1-$D$79)","v":6122.7773065385563},null,{"$f":"AL146/(1-$D$79)","v":6739.7289737869523}]
[]
["9) Fuel-Cycle Energy Use and Emissions of Electric Generation: Btu or Grams per mmBtu of Electricity Available at User Sites (wall outlets)"]
[null,{"$f":"\"Stationary Use: \"&VLOOKUP(Inputs!$F$511,Inputs!$I$490:$J$524,2,FALSE)","v":"Stationary Use: U.S Ave Mix"},null,null,null,{"$f":"\"Transportation Use: \"&VLOOKUP(Inputs!$F$510,Inputs!$I$490:$J$524,2,FALSE)","v":"Transportation Use: U.S Ave Mix"},null,null,null,"Oil-Fired Power Plant",null,null,null,"NG-Fired Power Plant",null,null,null,"Coal-Fired Power Plant",null,null,null,"Biomass-Fired Power Plant",null,null,null,{"$f":"\"Nuclear Power Plant (\"&IF($B$9=1,\"LWR\",\"HTGR\")&\"): for electrolysis to G.H2 at refueling station\"","v":"Nuclear Power Plant (LWR): for electrolysis to G.H2 at refueling station"},null,null,null,{"$f":"\"Nuclear Power Plant (\"&IF($C$9=1,\"LWR\",\"HTGR\")&\"): for electrolysis to L.H2 at refueling station\"","v":"Nuclear Power Plant (LWR): for electrolysis to L.H2 at refueling station"},null,null,null,"Nuclear Power Plant (HTGR): for electrolysis to H2 in central plant",null,null,null,"Other Power Plants",null,null,null,"NG-Fired Steam Turbine Power Plant",null,null,null,"Oil-Fired Steam Turbine",null,null,null,"Oil-Fired Internal Combustion Engine",null,null,null,"Oil-Fired Gas Turbine",null,null,null,"NG-Fired Steam Turbine Power Plant",null,null,null,"NG-Fired Simple Cycle Power Plant",null,null,null,"NG-Fired Combined Cycle Power Plant",null,null,null,"NG-Fired Internal Combustion Engine Power Plant",null,null,null,"Coal-Fired Steam Turbine Power Plant",null,null,null,"Coal-Fired IGCC Power Plant",null,null,null,"Biomass-Fired Steam Turbine Power Plants: Willow",null,null,null,"Biomass-Fired Steam Turbine Power Plants: Poplar",null,null,null,"Biomass-Fired Steam Turbine Power Plants: Switchgrass",null,null,null,"Biomass-Fired Steam Turbine Power Plants: Miscanthus",null,null,null,"Biomass-Fired Steam Turbine Power Plants: Forest Residue",null,null,null,"Biomass IGCC Power Plants: Willow",null,null,null,"Biomass IGCC Power Plants: Poplar",null,null,null,"Biomass IGCC Power Plants: Switchgrass",null,null,null,"Biomass IGCC Power Plants: Miscanthus",null,null,null,"Biomass IGCC Power Plants: Forest Residue",null,null,null,"Nuclear-PWR Power Plant",null,null,null,"Nuclear-BWR Power Plant",null,null,null,"Hydroelectric Power Plant",null,null,null,"Wind Power Plant",null,null,null,"PV Power Plant",null,null,null,"Hydrothermal-Flash Power Plant",null,null,null,"Hydrothermal-Binary Power Plant",null,null,null,"Geothermal-EGS Power Plant"]
[null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Total energy",{"$f":"(B$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)+B$112*NG!$C81+B$113*Coal!$B63)/1000000+$B$114*(EtOH!$AG371/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV371/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL371/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB371/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B78/($B$12*1000*kWh2BTU)","v":120816.08869236195},{"$f":"SUM(B111:B116)+IF($A$15=\"Yes\",B151,0)","v":2357665.6525996025},null,null,{"$f":"(D$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)+D$112*NG!$C81+D$113*Coal!$B63)/1000000+$D$114*(EtOH!$AG371/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV371/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL371/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB371/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B78/($B$12*1000*kWh2BTU)","v":120816.08869236195},{"$f":"SUM(D111:D116)+IF($A$15=\"Yes\",D151,0)","v":2357665.6525996025},null,null,{"$f":"F$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000","v":455323.2586877537},{"$f":"SUM(F111:F116)+IF($A$15=\"Yes\",F151,0)","v":3353863.3811657587},null,null,{"$f":"H$112*NG!$C81/1000000","v":290122.25496881531},{"$f":"SUM(H111:H116)+IF($A$15=\"Yes\",H151,0)","v":2331611.1799713336},null,null,{"$f":"J$113*Coal!$B63/1000000","v":71312.283939620684},{"$f":"SUM(J111:J116)+IF($A$15=\"Yes\",J151,0)","v":3082177.646247535},null,null,{"$f":"$L$114*(EtOH!$AG371/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV371/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL371/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB371/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)","v":170075.94609573387},{"$f":"SUM(L111:L116)+IF($A$15=\"Yes\",L151,0)","v":4883647.1076600002},null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B78/($B$12*kWh2BTU*1000),Uranium!$D78/($C$12*kWh2BTU*1000))","v":53564.308104186246},{"$f":"SUM(N111:N116)+IF($A$15=\"Yes\",N151,0)","v":1069518.7165775402},null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B78/($B$12*kWh2BTU*1000),Uranium!$D78/($C$12*kWh2BTU*1000))","v":53564.308104186246},{"$f":"SUM(N111:N116)+IF($A$15=\"Yes\",N151,0)","v":1069518.7165775402},null,null,{"$f":"1000000*Uranium!$D78/($C$12*kWh2BTU*1000)","v":51139.129938435253},{"$f":"1000000","v":1000000},null,null,0,{"$f":"SUM(P111:P116)+IF($A$15=\"Yes\",P151,0)","v":1069518.7165775402},null,null,{"$f":"L$112*NG!$C81/1000000","v":0},{"$f":"SUM(L111:L116)+IF($A$15=\"Yes\",L151,0)","v":4883647.1076600002},null,null,{"$f":"R$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000","v":449531.71218565933},{"$f":"SUM(R111:R116)+IF($A$15=\"Yes\",R151,0)","v":3311203.4568964089},null,null,{"$f":"T$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000","v":399996.53728916793},{"$f":"SUM(T111:T116)+IF($A$15=\"Yes\",T151,0)","v":2946332.5525552067},null,null,{"$f":"V$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000","v":493873.27563254407},{"$f":"SUM(V111:V116)+IF($A$15=\"Yes\",V151,0)","v":3637818.7638691841},null,null,{"$f":"X$112*NG!$C81/1000000","v":412012.86982469074},{"$f":"SUM(X111:X116)+IF($A$15=\"Yes\",X151,0)","v":3311203.4568964089},null,null,{"$f":"Z$112*NG!$C81/1000000","v":421139.73719422502},{"$f":"SUM(Z111:Z116)+IF($A$15=\"Yes\",Z151,0)","v":3384552.9005618356},null,null,{"$f":"AB$112*NG!$C81/1000000","v":263004.26275370573},{"$f":"SUM(AB111:AB116)+IF($A$15=\"Yes\",AB151,0)","v":2113673.3529200396},null,null,{"$f":"AD$112*NG!$C81/1000000","v":405732.18583346071},{"$f":"SUM(AD111:AD116)+IF($A$15=\"Yes\",AD151,0)","v":3260727.7944437196},null,null,{"$f":"AF$113*Coal!$B63/1000000","v":71312.488860565703},{"$f":"SUM(AF111:AF116)+IF($A$15=\"Yes\",AF151,0)","v":3082186.5031053033},null,null,{"$f":"AH$113*Coal!$B63/1000000","v":71107.567915564068},{"$f":"SUM(AH111:AH116)+IF($A$15=\"Yes\",AH151,0)","v":3073329.6453377591},null,null,{"$f":"AJ$114*EtOH!$AG371/Fuel_Specs!$B$68","v":190595.9141041484},{"$f":"SUM(AJ111:AJ116)+IF($A$15=\"Yes\",AJ151,0)","v":4883647.1076600002},null,null,{"$f":"AL$114*EtOH!$AV371/Fuel_Specs!$B$69","v":232414.07701978157},{"$f":"SUM(AL111:AL116)+IF($A$15=\"Yes\",AL151,0)","v":4883647.1076600002},null,null,{"$f":"AN$114*EtOH!$BL371/Fuel_Specs!$B$70","v":1601772.0204600615},{"$f":"SUM(AN111:AN116)+IF($A$15=\"Yes\",AN151,0)","v":4883647.1076600002},null,null,{"$f":"AP$114*EtOH!$CB371/Fuel_Specs!$B$71","v":1483913.762832803},{"$f":"SUM(AP111:AP116)+IF($A$15=\"Yes\",AP151,0)","v":4883647.1076600002},null,null,{"$f":"AR$114*EtOH!$CZ371/Fuel_Specs!$B$73","v":170075.94609573385},{"$f":"SUM(AR111:AR116)+IF($A$15=\"Yes\",AR151,0)","v":4883647.1076600002},null,null,{"$f":"AT$114*EtOH!$AG371/Fuel_Specs!$B$68","v":119943.98042761064},{"$f":"SUM(AT111:AT116)+IF($A$15=\"Yes\",AT151,0)","v":3073329.6453377591},null,null,{"$f":"AV$114*EtOH!$AV371/Fuel_Specs!$B$69","v":146260.58295210393},{"$f":"SUM(AV111:AV116)+IF($A$15=\"Yes\",AV151,0)","v":3073329.6453377591},null,null,{"$f":"AX$114*EtOH!$BL371/Fuel_Specs!$B$70","v":1008011.7025309008},{"$f":"SUM(AX111:AX116)+IF($A$15=\"Yes\",AX151,0)","v":3073329.6453377591},null,null,{"$f":"AZ$114*EtOH!$CB371/Fuel_Specs!$B$71","v":933842.28178271232},{"$f":"SUM(AZ111:AZ116)+IF($A$15=\"Yes\",AZ151,0)","v":3073329.6453377591},null,null,{"$f":"BB$114*EtOH!$CZ371/Fuel_Specs!$B$73","v":107030.55228438425},{"$f":"SUM(BB111:BB116)+IF($A$15=\"Yes\",BB151,0)","v":3073329.6453377591},null,null,{"$f":"BD$115*Uranium!$B78/($B$12*kWh2BTU*1000)","v":53564.308104186246},{"$f":"SUM(BD111:BD116)+IF($A$15=\"Yes\",BD151,0)","v":1069518.7165775402},null,null,{"$f":"BF$115*Uranium!$B78/($B$12*kWh2BTU*1000)","v":53564.308104186246},{"$f":"SUM(BF111:BF116)+IF($A$15=\"Yes\",BF151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BH111:BH116)+IF($A$15=\"Yes\",BH151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BJ111:BJ116)+IF($A$15=\"Yes\",BJ151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BL111:BL116)+IF($A$15=\"Yes\",BL151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BN111:BN116)+IF($A$15=\"Yes\",BN151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BP111:BP116)+IF($A$15=\"Yes\",BP151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BR111:BR116)+IF($A$15=\"Yes\",BR151,0)","v":1069518.7165775402}]
["Fossil fuels",{"$f":"(B$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)+B$112*NG!$C82+B$113*Coal!$B64)/1000000+$B$114*(EtOH!$AG372/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV372/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL372/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB372/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B79/($B$12*1000*kWh2BTU)","v":117713.52813675292},{"$f":"SUM(B111:B113)+IF($A$15=\"Yes\",B152,0)","v":1987290.8326840894},null,null,{"$f":"(D$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)+D$112*NG!$C82+D$113*Coal!$B64)/1000000+$D$114*(EtOH!$AG372/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV372/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL372/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB372/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B79/($B$12*1000*kWh2BTU)","v":117713.52813675292},{"$f":"SUM(D111:D113)+IF($A$15=\"Yes\",D152,0)","v":1987290.8326840894},null,null,{"$f":"F$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000","v":439485.03118825128},{"$f":"SUM(F111:F113)+IF($A$15=\"Yes\",F152,0)","v":3353863.3811657587},null,null,{"$f":"H$112*NG!$C82/1000000","v":287832.70737578435},{"$f":"SUM(H111:H113)+IF($A$15=\"Yes\",H152,0)","v":2331611.1799713336},null,null,{"$f":"J$113*Coal!$B64/1000000","v":69085.028584737578},{"$f":"SUM(J111:J113)+IF($A$15=\"Yes\",J152,0)","v":3082177.646247535},null,null,{"$f":"$L$114*(EtOH!$AG372/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV372/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL372/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB372/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)","v":169228.28155396058},{"$f":"SUM(L111:L113)+IF($A$15=\"Yes\",L152,0)","v":0},null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B79/($B$12*kWh2BTU*1000),Uranium!$D79/($C$12*kWh2BTU*1000))","v":46787.297274356482},{"$f":"SUM(N111:N113)+IF($A$15=\"Yes\",N152,0)","v":0},null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B79/($B$12*kWh2BTU*1000),Uranium!$D79/($C$12*kWh2BTU*1000))","v":46787.297274356482},{"$f":"SUM(N111:N113)+IF($A$15=\"Yes\",N152,0)","v":0},null,null,{"$f":"1000000*Uranium!$D79/($C$12*kWh2BTU*1000)","v":44507.104381376892},{"$f":"AA172","v":0},null,null,0,{"$f":"SUM(P111:P113)+IF($A$15=\"Yes\",P152,0)","v":0},null,null,{"$f":"L$112*NG!$C82/1000000","v":0},{"$f":"SUM(L111:L113)+IF($A$15=\"Yes\",L152,0)","v":0},null,null,{"$f":"R$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000","v":433894.9411883757},{"$f":"SUM(R111:R113)+IF($A$15=\"Yes\",R152,0)","v":3311203.4568964089},null,null,{"$f":"T$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000","v":386082.8264568742},{"$f":"SUM(T111:T113)+IF($A$15=\"Yes\",T152,0)","v":2946332.5525552067},null,null,{"$f":"V$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000","v":476694.10205389577},{"$f":"SUM(V111:V113)+IF($A$15=\"Yes\",V152,0)","v":3637818.7638691841},null,null,{"$f":"X$112*NG!$C82/1000000","v":408761.4023545158},{"$f":"SUM(X111:X113)+IF($A$15=\"Yes\",X152,0)","v":3311203.4568964089},null,null,{"$f":"Z$112*NG!$C82/1000000","v":417816.24354591331},{"$f":"SUM(Z111:Z113)+IF($A$15=\"Yes\",Z152,0)","v":3384552.9005618356},null,null,{"$f":"AB$112*NG!$C82/1000000","v":260928.72126582728},{"$f":"SUM(AB111:AB113)+IF($A$15=\"Yes\",AB152,0)","v":2113673.3529200396},null,null,{"$f":"AD$112*NG!$C82/1000000","v":402530.28341618477},{"$f":"SUM(AD111:AD113)+IF($A$15=\"Yes\",AD152,0)","v":3260727.7944437196},null,null,{"$f":"AF$113*Coal!$B64/1000000","v":69085.227105505139},{"$f":"SUM(AF111:AF113)+IF($A$15=\"Yes\",AF152,0)","v":3082186.5031053033},null,null,{"$f":"AH$113*Coal!$B64/1000000","v":68886.706337960568},{"$f":"SUM(AH111:AH113)+IF($A$15=\"Yes\",AH152,0)","v":3073329.6453377591},null,null,{"$f":"AJ$114*EtOH!$AG372/Fuel_Specs!$B$68","v":189148.74154796256},{"$f":"SUM(AJ111:AJ113)+IF($A$15=\"Yes\",AJ152,0)","v":0},null,null,{"$f":"AL$114*EtOH!$AV372/Fuel_Specs!$B$69","v":229812.4326751034},{"$f":"SUM(AL111:AL113)+IF($A$15=\"Yes\",AL152,0)","v":0},null,null,{"$f":"AN$114*EtOH!$BL372/Fuel_Specs!$B$70","v":333141.87911343423},{"$f":"SUM(AN111:AN113)+IF($A$15=\"Yes\",AN152,0)","v":0},null,null,{"$f":"AP$114*EtOH!$CB372/Fuel_Specs!$B$71","v":215639.77421285765},{"$f":"SUM(AP111:AP113)+IF($A$15=\"Yes\",AP152,0)","v":0},null,null,{"$f":"AR$114*EtOH!$CZ372/Fuel_Specs!$B$73","v":169228.28155396061},{"$f":"SUM(AR111:AR113)+IF($A$15=\"Yes\",AR152,0)","v":0},null,null,{"$f":"AT$114*EtOH!$AG372/Fuel_Specs!$B$68","v":119033.2597672523},{"$f":"SUM(AT111:AT113)+IF($A$15=\"Yes\",AT152,0)","v":0},null,null,{"$f":"AV$114*EtOH!$AV372/Fuel_Specs!$B$69","v":144623.34125243578},{"$f":"SUM(AV111:AV113)+IF($A$15=\"Yes\",AV152,0)","v":0},null,null,{"$f":"AX$114*EtOH!$BL372/Fuel_Specs!$B$70","v":209649.63082138536},{"$f":"SUM(AX111:AX113)+IF($A$15=\"Yes\",AX152,0)","v":0},null,null,{"$f":"AZ$114*EtOH!$CB372/Fuel_Specs!$B$71","v":135704.34066843629},{"$f":"SUM(AZ111:AZ113)+IF($A$15=\"Yes\",AZ152,0)","v":0},null,null,{"$f":"BB$114*EtOH!$CZ372/Fuel_Specs!$B$73","v":106497.1082193028},{"$f":"SUM(BB111:BB113)+IF($A$15=\"Yes\",BB152,0)","v":0},null,null,{"$f":"BD$115*Uranium!$B79/($B$12*kWh2BTU*1000)","v":46787.29727435649},{"$f":"SUM(BD111:BD113)+IF($A$15=\"Yes\",BD152,0)","v":0},null,null,{"$f":"BF$115*Uranium!$B79/($B$12*kWh2BTU*1000)","v":46787.29727435649},{"$f":"SUM(BF111:BF113)+IF($A$15=\"Yes\",BF152,0)","v":0},null,null,0,{"$f":"SUM(BH111:BH113)+IF($A$15=\"Yes\",BH152,0)","v":0},null,null,0,{"$f":"SUM(BJ111:BJ113)+IF($A$15=\"Yes\",BJ152,0)","v":0},null,null,0,{"$f":"SUM(BL111:BL113)+IF($A$15=\"Yes\",BL152,0)","v":0},null,null,0,{"$f":"SUM(BN111:BN113)+IF($A$15=\"Yes\",BN152,0)","v":0},null,null,0,{"$f":"SUM(BP111:BP113)+IF($A$15=\"Yes\",BP152,0)","v":0},null,null,0,{"$f":"SUM(BR111:BR113)+IF($A$15=\"Yes\",BR152,0)","v":0}]
["Coal",{"$f":"(B$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)+B$112*NG!$C83+B$113*Coal!$B65)/1000000+$B$114*(EtOH!$AG373/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV373/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL373/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB373/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B80/($B$12*1000*kWh2BTU)","v":12485.421877907427},{"$f":"B113+IF($A$15=\"Yes\",B153,0)","v":1379890.9322250213},null,null,{"$f":"(D$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)+D$112*NG!$C83+D$113*Coal!$B65)/1000000+$D$114*(EtOH!$AG373/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV373/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL373/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB373/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B80/($B$12*1000*kWh2BTU)","v":12485.421877907427},{"$f":"D113+IF($A$15=\"Yes\",D153,0)","v":1379890.9322250213},null,null,{"$f":"F$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000","v":61011.514239005977},{"$f":"F113+IF($A$15=\"Yes\",F153,0)","v":0},null,null,{"$f":"H$112*NG!$C83/1000000","v":8541.4759395141082},{"$f":"H113+IF($A$15=\"Yes\",H153,0)","v":0},null,null,{"$f":"J$113*Coal!$B65/1000000","v":10288.867612451095},{"$f":"J113+IF($A$15=\"Yes\",J153,0)","v":3082177.646247535},null,null,{"$f":"$L$114*(EtOH!$AG373/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV373/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL373/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB373/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)","v":3246.8888704539463},{"$f":"L113+IF($A$15=\"Yes\",L153,0)","v":0},null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B80/($B$12*kWh2BTU*1000),Uranium!$D80/($C$12*kWh2BTU*1000))","v":25267.346665979134},{"$f":"N113+IF($A$15=\"Yes\",N153,0)","v":0},null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B80/($B$12*kWh2BTU*1000),Uranium!$D80/($C$12*kWh2BTU*1000))","v":25267.346665979134},{"$f":"N113+IF($A$15=\"Yes\",N153,0)","v":0},null,null,{"$f":"1000000*Uranium!$D80/($C$12*kWh2BTU*1000)","v":24726.448553928363},{"$f":"AA173","v":0},null,null,0,{"$f":"P113+IF($A$15=\"Yes\",P153,0)","v":0},null,null,{"$f":"L$112*NG!$C83/1000000","v":0},{"$f":"L113+IF($A$15=\"Yes\",L153,0)","v":0},null,null,{"$f":"R$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000","v":60235.469933918721},{"$f":"R113+IF($A$15=\"Yes\",R153,0)","v":0},null,null,{"$f":"T$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000","v":53597.952585828498},{"$f":"T113+IF($A$15=\"Yes\",T153,0)","v":0},null,null,{"$f":"V$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000","v":66177.063906992335},{"$f":"V113+IF($A$15=\"Yes\",V153,0)","v":0},null,null,{"$f":"X$112*NG!$C83/1000000","v":12130.051914686883},{"$f":"X113+IF($A$15=\"Yes\",X153,0)","v":0},null,null,{"$f":"Z$112*NG!$C83/1000000","v":12398.755596341338},{"$f":"Z113+IF($A$15=\"Yes\",Z153,0)","v":0},null,null,{"$f":"AB$112*NG!$C83/1000000","v":7743.0963803238392},{"$f":"AB113+IF($A$15=\"Yes\",AB153,0)","v":0},null,null,{"$f":"AD$112*NG!$C83/1000000","v":11945.142586719094},{"$f":"AD113+IF($A$15=\"Yes\",AD153,0)","v":0},null,null,{"$f":"AF$113*Coal!$B65/1000000","v":10288.897178247587},{"$f":"AF113+IF($A$15=\"Yes\",AF153,0)","v":3082186.5031053033},null,null,{"$f":"AH$113*Coal!$B65/1000000","v":10259.331381758369},{"$f":"AH113+IF($A$15=\"Yes\",AH153,0)","v":3073329.6453377591},null,null,{"$f":"AJ$114*EtOH!$AG373/Fuel_Specs!$B$68","v":5468.6585054531097},{"$f":"AJ113+IF($A$15=\"Yes\",AJ153,0)","v":0},null,null,{"$f":"AL$114*EtOH!$AV373/Fuel_Specs!$B$69","v":9789.2425046051485},{"$f":"AL113+IF($A$15=\"Yes\",AL153,0)","v":0},null,null,{"$f":"AN$114*EtOH!$BL373/Fuel_Specs!$B$70","v":19250.425542043638},{"$f":"AN113+IF($A$15=\"Yes\",AN153,0)","v":0},null,null,{"$f":"AP$114*EtOH!$CB373/Fuel_Specs!$B$71","v":17891.181162912675},{"$f":"AP113+IF($A$15=\"Yes\",AP153,0)","v":0},null,null,{"$f":"AR$114*EtOH!$CZ373/Fuel_Specs!$B$73","v":3246.8888704539463},{"$f":"AR113+IF($A$15=\"Yes\",AR153,0)","v":0},null,null,{"$f":"AT$114*EtOH!$AG373/Fuel_Specs!$B$68","v":3441.4833698110087},{"$f":"AT113+IF($A$15=\"Yes\",AT153,0)","v":0},null,null,{"$f":"AV$114*EtOH!$AV373/Fuel_Specs!$B$69","v":6160.4715761739299},{"$f":"AV113+IF($A$15=\"Yes\",AV153,0)","v":0},null,null,{"$f":"AX$114*EtOH!$BL373/Fuel_Specs!$B$70","v":12114.491935941254},{"$f":"AX113+IF($A$15=\"Yes\",AX153,0)","v":0},null,null,{"$f":"AZ$114*EtOH!$CB373/Fuel_Specs!$B$71","v":11259.105387005391},{"$f":"AZ113+IF($A$15=\"Yes\",AZ153,0)","v":0},null,null,{"$f":"BB$114*EtOH!$CZ373/Fuel_Specs!$B$73","v":2043.300754682225},{"$f":"BB113+IF($A$15=\"Yes\",BB153,0)","v":0},null,null,{"$f":"BD$115*Uranium!$B80/($B$12*kWh2BTU*1000)","v":25267.34666597913},{"$f":"BD113+IF($A$15=\"Yes\",BD153,0)","v":0},null,null,{"$f":"BF$115*Uranium!$B80/($B$12*kWh2BTU*1000)","v":25267.34666597913},{"$f":"BF113+IF($A$15=\"Yes\",BF153,0)","v":0},null,null,0,{"$f":"BH113+IF($A$15=\"Yes\",BH153,0)","v":0},null,null,0,{"$f":"BJ113+IF($A$15=\"Yes\",BJ153,0)","v":0},null,null,0,{"$f":"BL113+IF($A$15=\"Yes\",BL153,0)","v":0},null,null,0,{"$f":"BN113+IF($A$15=\"Yes\",BN153,0)","v":0},null,null,0,{"$f":"BP113+IF($A$15=\"Yes\",BP153,0)","v":0},null,null,0,{"$f":"BR113+IF($A$15=\"Yes\",BR153,0)","v":0}]
["Natural gas",{"$f":"B172-B173-B175","v":75638.267994536349},{"$f":"C172-C173-C175","v":561451.97213709727},null,null,{"$f":"F172-F173-F175","v":75638.267994536349},{"$f":"G172-G173-G175","v":561451.97213709727},null,null,{"$f":"J172-J173-J175","v":234378.85275331358},{"$f":"K172-K173-K175","v":0},null,null,{"$f":"N172-N173-N175","v":268977.55115348235},{"$f":"O172-O173-O175","v":2331611.1799713336},null,null,{"$f":"R172-R173-R175","v":9059.9658699650608},{"$f":"S172-S173-S175","v":0},null,null,{"$f":"V172-V173-V175","v":16883.002646527253},{"$f":"W172-W173-W175","v":0},null,null,{"$f":"Z172-Z173-Z175","v":17237.872382828569},{"$f":"AA172-AA173-AA175","v":0},null,null,{"$f":"AD172-AD173-AD175","v":17237.872382828569},{"$f":"AE172-AE173-AE175","v":0},null,null,{"$f":"AH172-AH173-AH175","v":16168.061944913226},{"$f":"AI172-AI173-AI175","v":0},null,null,{"$f":"AL172-AL173-AL175","v":0},{"$f":"AM172-AM173-AM175","v":0},null,null,{"$f":"AP172-AP173-AP175","v":0},{"$f":"AQ172-AQ173-AQ175","v":0},null,null,{"$f":"AT172-AT173-AT175","v":231397.63885982512},{"$f":"AU172-AU173-AU175","v":0},null,null,{"$f":"AX172-AX173-AX175","v":205899.27645102897},{"$f":"AY172-AY173-AY175","v":0},null,null,{"$f":"BB172-BB173-BB175","v":254222.57602627052},{"$f":"BC172-BC173-BC175","v":0},null,null,{"$f":"BF172-BF173-BF175","v":381984.52849153499},{"$f":"BG172-BG173-BG175","v":3311203.4568964089},null,null,{"$f":"BJ172-BJ173-BJ175","v":390446.21108470194},{"$f":"BK172-BK173-BK175","v":3384552.9005618356},null,null,{"$f":"BN172-BN173-BN175","v":243835.97372088104},{"$f":"BO172-BO173-BO175","v":2113673.3529200396},null,null,{"$f":"BR172-BR173-BR175","v":376161.59360599332},{"$f":"BS172-BS173-BS175","v":3260727.7944437196},null,null,{"$f":"BV172-BV173-BV175","v":9059.9919044245617},{"$f":"BW172-BW173-BW175","v":0},null,null,{"$f":"BZ172-BZ173-BZ175","v":9033.9574449290812},{"$f":"CA172-CA173-CA175","v":0},null,null,{"$f":"CD172-CD173-CD175","v":57069.392329358569},{"$f":"CE172-CE173-CE175","v":0},null,null,{"$f":"CH172-CH173-CH175","v":68439.102601811464},{"$f":"CI172-CI173-CI175","v":0},null,null,{"$f":"CL172-CL173-CL175","v":171283.7749830627},{"$f":"CM172-CM173-CM175","v":0},null,null,{"$f":"CP172-CP173-CP175","v":96465.230057758032},{"$f":"CQ172-CQ173-CQ175","v":0},null,null,{"$f":"CT172-CT173-CT175","v":16883.002646527282},{"$f":"CU172-CU173-CU175","v":0},null,null,{"$f":"CX172-CX173-CX175","v":35914.35896588942},{"$f":"CY172-CY173-CY175","v":0},null,null,{"$f":"DB172-DB173-DB175","v":43069.435258036523},{"$f":"DC172-DC173-DC175","v":0},null,null,{"$f":"DF172-DF173-DF175","v":107790.6514979619},{"$f":"DG172-DG173-DG175","v":0},null,null,{"$f":"DJ172-DJ173-DJ175","v":60706.567191520153},{"$f":"DK172-DK173-DK175","v":0},null,null,{"$f":"DN172-DN173-DN175","v":10624.648217211143},{"$f":"DO172-DO173-DO175","v":0},null,null,{"$f":"DR172-DR173-DR175","v":17237.87238282858},{"$f":"DS172-DS173-DS175","v":0},null,null,{"$f":"DV172-DV173-DV175","v":17237.87238282858},{"$f":"DW172-DW173-DW175","v":0},null,null,{"$f":"DZ172-DZ173-DZ175","v":0},{"$f":"EA172-EA173-EA175","v":0},null,null,{"$f":"ED172-ED173-ED175","v":0},{"$f":"EE172-EE173-EE175","v":0},null,null,{"$f":"EH172-EH173-EH175","v":0},{"$f":"EI172-EI173-EI175","v":0},null,null,{"$f":"EL172-EL173-EL175","v":0},{"$f":"EM172-EM173-EM175","v":0},null,null,{"$f":"EP172-EP173-EP175","v":0},{"$f":"EQ172-EQ173-EQ175","v":0},null,null,{"$f":"ET172-ET173-ET175","v":0},{"$f":"EU172-EU173-EU175","v":0}]
["Petroleum",{"$f":"(B$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)+B$112*NG!$C85+B$113*Coal!$B67)/1000000+$B$114*(EtOH!$AG375/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV375/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL375/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB375/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B82/($B$12*1000*kWh2BTU)","v":29589.838264309143},{"$f":"B111+IF($A$15=\"Yes\",B155,0)","v":45947.928321970896},null,null,{"$f":"(D$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)+D$112*NG!$C85+D$113*Coal!$B67)/1000000+$D$114*(EtOH!$AG375/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV375/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL375/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB375/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B82/($B$12*1000*kWh2BTU)","v":29589.838264309143},{"$f":"D111+IF($A$15=\"Yes\",D155,0)","v":45947.928321970896},null,null,{"$f":"F$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000","v":144094.66419593172},{"$f":"F111+IF($A$15=\"Yes\",F155,0)","v":3353863.3811657587},null,null,{"$f":"H$112*NG!$C85/1000000","v":10313.680282787906},{"$f":"H111+IF($A$15=\"Yes\",H155,0)","v":0},null,null,{"$f":"J$113*Coal!$B67/1000000","v":49736.195102321421},{"$f":"J111+IF($A$15=\"Yes\",J155,0)","v":0},null,null,{"$f":"$L$114*(EtOH!$AG375/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV375/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL375/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB375/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)","v":149098.39003697937},{"$f":"L111+IF($A$15=\"Yes\",L155,0)","v":0},null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B82/($B$12*kWh2BTU*1000),Uranium!$D82/($C$12*kWh2BTU*1000))","v":4282.0782255487802},{"$f":"N111+IF($A$15=\"Yes\",N155,0)","v":0},null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B82/($B$12*kWh2BTU*1000),Uranium!$D82/($C$12*kWh2BTU*1000))","v":4282.0782255487802},{"$f":"N111+IF($A$15=\"Yes\",N155,0)","v":0},null,null,{"$f":"1000000*Uranium!$D82/($C$12*kWh2BTU*1000)","v":3612.5938825353028},{"$f":"AA175","v":0},null,null,0,{"$f":"P111+IF($A$15=\"Yes\",P155,0)","v":0},null,null,{"$f":"L$112*NG!$C85/1000000","v":0},{"$f":"L111+IF($A$15=\"Yes\",L155,0)","v":0},null,null,{"$f":"R$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000","v":142261.83239463184},{"$f":"R111+IF($A$15=\"Yes\",R155,0)","v":3311203.4568964089},null,null,{"$f":"T$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000","v":126585.59742001674},{"$f":"T111+IF($A$15=\"Yes\",T155,0)","v":2946332.5525552067},null,null,{"$f":"V$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000","v":156294.46212063293},{"$f":"V111+IF($A$15=\"Yes\",V155,0)","v":3637818.7638691841},null,null,{"$f":"X$112*NG!$C85/1000000","v":14646.821948293931},{"$f":"X111+IF($A$15=\"Yes\",X155,0)","v":0},null,null,{"$f":"Z$112*NG!$C85/1000000","v":14971.276864870064},{"$f":"Z111+IF($A$15=\"Yes\",Z155,0)","v":0},null,null,{"$f":"AB$112*NG!$C85/1000000","v":9349.6511646224099},{"$f":"AB111+IF($A$15=\"Yes\",AB155,0)","v":0},null,null,{"$f":"AD$112*NG!$C85/1000000","v":14423.547223472378},{"$f":"AD111+IF($A$15=\"Yes\",AD155,0)","v":0},null,null,{"$f":"AF$113*Coal!$B67/1000000","v":49736.338022832992},{"$f":"AF111+IF($A$15=\"Yes\",AF155,0)","v":0},null,null,{"$f":"AH$113*Coal!$B67/1000000","v":49593.417511273117},{"$f":"AH111+IF($A$15=\"Yes\",AH155,0)","v":0},null,null,{"$f":"AJ$114*EtOH!$AG375/Fuel_Specs!$B$68","v":126610.69071315088},{"$f":"AJ111+IF($A$15=\"Yes\",AJ155,0)","v":0},null,null,{"$f":"AL$114*EtOH!$AV375/Fuel_Specs!$B$69","v":151584.08756868678},{"$f":"AL111+IF($A$15=\"Yes\",AL155,0)","v":0},null,null,{"$f":"AN$114*EtOH!$BL375/Fuel_Specs!$B$70","v":142607.67858832789},{"$f":"AN111+IF($A$15=\"Yes\",AN155,0)","v":0},null,null,{"$f":"AP$114*EtOH!$CB375/Fuel_Specs!$B$71","v":101283.36299218693},{"$f":"AP111+IF($A$15=\"Yes\",AP155,0)","v":0},null,null,{"$f":"AR$114*EtOH!$CZ375/Fuel_Specs!$B$73","v":149098.39003697937},{"$f":"AR111+IF($A$15=\"Yes\",AR155,0)","v":0},null,null,{"$f":"AT$114*EtOH!$AG375/Fuel_Specs!$B$68","v":79677.417431551861},{"$f":"AT111+IF($A$15=\"Yes\",AT155,0)","v":0},null,null,{"$f":"AV$114*EtOH!$AV375/Fuel_Specs!$B$69","v":95393.434418225326},{"$f":"AV111+IF($A$15=\"Yes\",AV155,0)","v":0},null,null,{"$f":"AX$114*EtOH!$BL375/Fuel_Specs!$B$70","v":89744.487387482222},{"$f":"AX111+IF($A$15=\"Yes\",AX155,0)","v":0},null,null,{"$f":"AZ$114*EtOH!$CB375/Fuel_Specs!$B$71","v":63738.668089910745},{"$f":"AZ111+IF($A$15=\"Yes\",AZ155,0)","v":0},null,null,{"$f":"BB$114*EtOH!$CZ375/Fuel_Specs!$B$73","v":93829.159247409436},{"$f":"BB111+IF($A$15=\"Yes\",BB155,0)","v":0},null,null,{"$f":"BD$115*Uranium!$B82/($B$12*kWh2BTU*1000)","v":4282.0782255487802},{"$f":"BD111+IF($A$15=\"Yes\",BD155,0)","v":0},null,null,{"$f":"BF$115*Uranium!$B82/($B$12*kWh2BTU*1000)","v":4282.0782255487802},{"$f":"BF111+IF($A$15=\"Yes\",BF155,0)","v":0},null,null,0,{"$f":"BH111+IF($A$15=\"Yes\",BH155,0)","v":0},null,null,0,{"$f":"BJ111+IF($A$15=\"Yes\",BJ155,0)","v":0},null,null,0,{"$f":"BL111+IF($A$15=\"Yes\",BL155,0)","v":0},null,null,0,{"$f":"BN111+IF($A$15=\"Yes\",BN155,0)","v":0},null,null,0,{"$f":"BP111+IF($A$15=\"Yes\",BP155,0)","v":0},null,null,0,{"$f":"BR111+IF($A$15=\"Yes\",BR155,0)","v":0}]
["VOC",{"$f":"(B$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$112*NG!$C86+B$113*Coal!$B68)/1000000+$B$114*(EtOH!$AG377/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV377/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL377/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB377/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B83/($B$12*1000*kWh2BTU)","v":17.079667415139316},{"$f":"B118+IF($A$15=\"Yes\",B157,0)","v":4.0046260473363766},{"$f":"(B$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$112*NG!$C100+B$113*Coal!$C68)/1000000+$B$114*(EtOH!$AG390/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV390/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL390/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB390/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C83/($B$12*1000*kWh2BTU)","v":0.56308854000516395},{"$f":"C118+IF($A$15=\"Yes\",C157,0)","v":1.322967264050664},{"$f":"(D$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+D$112*NG!$C86+D$113*Coal!$B68)/1000000+$D$114*(EtOH!$AG377/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV377/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL377/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB377/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B83/($B$12*1000*kWh2BTU)","v":17.079667415139316},{"$f":"D118+IF($A$15=\"Yes\",D157,0)","v":4.0046260473363766},{"$f":"(D$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+D$112*NG!$C100+D$113*Coal!$C68)/1000000+$D$114*(EtOH!$AG390/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV390/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL390/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB390/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C83/($B$12*1000*kWh2BTU)","v":0.56308854000516395},{"$f":"E118+IF($A$15=\"Yes\",E157,0)","v":1.322967264050664},{"$f":"F$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)/1000000","v":20.540642038424313},{"$f":"F118+IF($A$15=\"Yes\",F157,0)","v":5.7855436623060887},{"$f":"(F$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237))/1000000","v":5.0718860907020833},{"$f":"G118+IF($A$15=\"Yes\",G157,0)","v":5.7855436623060884E-2},{"$f":"H$112*NG!$C86/1000000","v":24.434959922387975},{"$f":"H118+IF($A$15=\"Yes\",H157,0)","v":5.5394740366941493},{"$f":"H$112*NG!$C100/1000000","v":1.4116254131010277},{"$f":"I118+IF($A$15=\"Yes\",I157,0)","v":1.7338553734852686},{"$f":"J$113*Coal!$B68/1000000","v":23.6860434062223},{"$f":"J118+IF($A$15=\"Yes\",J157,0)","v":4.603635899537017},{"$f":"J$113*Coal!$C68/1000000","v":0.30191813950177121},{"$f":"K118+IF($A$15=\"Yes\",K157,0)","v":1.7493816418240666},{"$f":"$L$114*(EtOH!$AG377/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV377/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL377/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB377/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)","v":6.0116154094477432},{"$f":"L118+IF($A$15=\"Yes\",L157,0)","v":39.000805801772756},{"$f":"$L$114*(EtOH!$AG390/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV390/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL390/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB390/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)","v":0.57993798505956851},{"$f":"M118+IF($A$15=\"Yes\",M157,0)","v":8.9311845286059626},{"$f":"N$115*IF($B$9=1,Uranium!$B83/($B$12*kWh2BTU*1000),Uranium!$D83/($C$12*kWh2BTU*1000))","v":1.1672938004481854},{"$f":"N118+IF($A$15=\"Yes\",N157,0)","v":0},{"$f":"N$115*IF($B$9=1,Uranium!$C83/($B$12*kWh2BTU*1000),Uranium!$E83/($C$12*kWh2BTU*1000))","v":5.4337389754932811E-2},{"$f":"O118+IF($A$15=\"Yes\",O157,0)","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B83/($B$12*kWh2BTU*1000),Uranium!$D83/($C$12*kWh2BTU*1000))","v":1.1672938004481854},{"$f":"N118+IF($A$15=\"Yes\",N157,0)","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$C83/($B$12*kWh2BTU*1000),Uranium!$E83/($C$12*kWh2BTU*1000))","v":5.4337389754932811E-2},{"$f":"O118+IF($A$15=\"Yes\",O157,0)","v":0},{"$f":"1000000*Uranium!$D83/($C$12*kWh2BTU*1000)","v":1.0142697179857145},0,{"$f":"N$115*Uranium!$E83/($C$12*kWh2BTU*1000)","v":5.2801892688462297E-2},{"$f":"AC176","v":0},0,{"$f":"P118+IF($A$15=\"Yes\",P157,0)","v":0},0,{"$f":"Q118+IF($A$15=\"Yes\",Q157,0)","v":0},{"$f":"L$112*NG!$C86/1000000","v":0},{"$f":"L118+IF($A$15=\"Yes\",L157,0)","v":39.000805801772756},{"$f":"L$112*NG!$C100/1000000","v":0},{"$f":"M118+IF($A$15=\"Yes\",M157,0)","v":8.9311845286059626},{"$f":"R$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)/1000000","v":20.279372530929219},{"$f":"R118+IF($A$15=\"Yes\",R157,0)","v":6.9171040214565993},{"$f":"(R$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237))/1000000","v":5.0073735414589731},{"$f":"S118+IF($A$15=\"Yes\",S157,0)","v":6.9171040214565993E-2},{"$f":"T$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)/1000000","v":18.044730929724899},{"$f":"T118+IF($A$15=\"Yes\",T157,0)","v":5.9722160840294052},{"$f":"(T$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237))/1000000","v":4.4555968426756154},{"$f":"U118+IF($A$15=\"Yes\",U157,0)","v":5.9722160840294046E-2},{"$f":"V$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)/1000000","v":22.279718800986863},{"$f":"V118+IF($A$15=\"Yes\",V157,0)","v":0.93855724107824956},{"$f":"(V$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237))/1000000","v":5.5012981424872391},{"$f":"W118+IF($A$15=\"Yes\",W157,0)","v":9.3855724107824948E-3},{"$f":"X$112*NG!$C86/1000000","v":34.700950338182473},{"$f":"X118+IF($A$15=\"Yes\",X157,0)","v":8.4104567805168777},{"$f":"X$112*NG!$C100/1000000","v":2.0046991487493262},{"$f":"Y118+IF($A$15=\"Yes\",Y157,0)","v":2.632472972301783},{"$f":"Z$112*NG!$C86/1000000","v":35.469642276053598},{"$f":"Z118+IF($A$15=\"Yes\",Z157,0)","v":3.5740878629932986},{"$f":"Z$112*NG!$C100/1000000","v":2.0491070412849122},{"$f":"AA118+IF($A$15=\"Yes\",AA157,0)","v":1.1186895011169025},{"$f":"AB$112*NG!$C86/1000000","v":22.151001895717268},{"$f":"AB118+IF($A$15=\"Yes\",AB157,0)","v":0.56435078522965065},{"$f":"AB$112*NG!$C100/1000000","v":1.2796794961384037},{"$f":"AC118+IF($A$15=\"Yes\",AC157,0)","v":0.17664179577688066},{"$f":"AD$112*NG!$C86/1000000","v":34.171972436685785},{"$f":"AD118+IF($A$15=\"Yes\",AD157,0)","v":434.70718664405894},{"$f":"AD$112*NG!$C100/1000000","v":1.974139710506196},{"$f":"AE118+IF($A$15=\"Yes\",AE157,0)","v":136.06334941959045},{"$f":"AF$113*Coal!$B68/1000000","v":23.686111469761013},{"$f":"AF118+IF($A$15=\"Yes\",AF157,0)","v":4.6078688221424278},{"$f":"AF$113*Coal!$C68/1000000","v":0.30191900708512498},{"$f":"AG118+IF($A$15=\"Yes\",AG157,0)","v":1.7509901524141227},{"$f":"AH$113*Coal!$B68/1000000","v":23.6180479310548},{"$f":"AH118+IF($A$15=\"Yes\",AH157,0)","v":0.37494621673120659},{"$f":"AH$113*Coal!$C68/1000000","v":0.30105142373143207},{"$f":"AI118+IF($A$15=\"Yes\",AI157,0)","v":0.14247956235785847},{"$f":"AJ$114*EtOH!$AG377/Fuel_Specs!$B$68","v":10.498058250417522},{"$f":"AJ118+IF($A$15=\"Yes\",AJ157,0)","v":39.000805801772756},{"$f":"AJ$114*EtOH!$AG390/Fuel_Specs!$B$68","v":0.50393136318340426},{"$f":"AK118+IF($A$15=\"Yes\",AK157,0)","v":8.9311845286059626},{"$f":"AL$114*EtOH!$AV377/Fuel_Specs!$B$69","v":12.532439216122222},{"$f":"AL118+IF($A$15=\"Yes\",AL157,0)","v":39.000805801772756},{"$f":"AL$114*EtOH!$AV390/Fuel_Specs!$B$69","v":0.59276398111369411},{"$f":"AM118+IF($A$15=\"Yes\",AM157,0)","v":8.9311845286059626},{"$f":"AN$114*EtOH!$BL377/Fuel_Specs!$B$70","v":24.126426510313149},{"$f":"AN118+IF($A$15=\"Yes\",AN157,0)","v":39.000805801772756},{"$f":"AN$114*EtOH!$BL390/Fuel_Specs!$B$70","v":0.63213730336598806},{"$f":"AO118+IF($A$15=\"Yes\",AO157,0)","v":8.9311845286059626},{"$f":"AP$114*EtOH!$CB377/Fuel_Specs!$B$71","v":14.071380617547449},{"$f":"AP118+IF($A$15=\"Yes\",AP157,0)","v":39.000805801772756},{"$f":"AP$114*EtOH!$CB390/Fuel_Specs!$B$71","v":0.43706992040507692},{"$f":"AQ118+IF($A$15=\"Yes\",AQ157,0)","v":8.9311845286059626},{"$f":"AR$114*EtOH!$CZ377/Fuel_Specs!$B$73","v":6.0116154094477441},{"$f":"AR118+IF($A$15=\"Yes\",AR157,0)","v":39.000805801772756},{"$f":"AR$114*EtOH!$CZ390/Fuel_Specs!$B$73","v":0.57993798505956862},{"$f":"AS118+IF($A$15=\"Yes\",AS157,0)","v":8.9311845286059626},{"$f":"AT$114*EtOH!$AG377/Fuel_Specs!$B$68","v":6.6065366575903379},{"$f":"AT118+IF($A$15=\"Yes\",AT157,0)","v":3.8551730290123967},{"$f":"AT$114*EtOH!$AG390/Fuel_Specs!$B$68","v":0.31712921993438375},{"$f":"AU118+IF($A$15=\"Yes\",AU157,0)","v":0.88283462364383891},{"$f":"AV$114*EtOH!$AV377/Fuel_Specs!$B$69","v":7.8867936446286411},{"$f":"AV118+IF($A$15=\"Yes\",AV157,0)","v":3.8551730290123967},{"$f":"AV$114*EtOH!$AV390/Fuel_Specs!$B$69","v":0.37303250535603161},{"$f":"AW118+IF($A$15=\"Yes\",AW157,0)","v":0.88283462364383891},{"$f":"AX$114*EtOH!$BL377/Fuel_Specs!$B$70","v":15.183009786662586},{"$f":"AX118+IF($A$15=\"Yes\",AX157,0)","v":3.8551730290123967},{"$f":"AX$114*EtOH!$BL390/Fuel_Specs!$B$70","v":0.39781054435963048},{"$f":"AY118+IF($A$15=\"Yes\",AY157,0)","v":0.88283462364383891},{"$f":"AZ$114*EtOH!$CB377/Fuel_Specs!$B$71","v":8.8552653886289985},{"$f":"AZ118+IF($A$15=\"Yes\",AZ157,0)","v":3.85395537525355},{"$f":"AZ$114*EtOH!$CB390/Fuel_Specs!$B$71","v":0.27505262232388467},{"$f":"BA118+IF($A$15=\"Yes\",BA157,0)","v":0.88255578093306297},{"$f":"BB$114*EtOH!$CZ377/Fuel_Specs!$B$73","v":3.783171766290391},{"$f":"BB118+IF($A$15=\"Yes\",BB157,0)","v":3.85395537525355},{"$f":"BB$114*EtOH!$CZ390/Fuel_Specs!$B$73","v":0.36496097335645261},{"$f":"BC118+IF($A$15=\"Yes\",BC157,0)","v":0.88255578093306297},{"$f":"BD$115*Uranium!$B83/($B$12*kWh2BTU*1000)","v":1.1672938004481854},{"$f":"BD118+IF($A$15=\"Yes\",BD157,0)","v":0},{"$f":"BD$115*Uranium!$C83/($B$12*kWh2BTU*1000)","v":5.4337389754932817E-2},{"$f":"BE118+IF($A$15=\"Yes\",BE157,0)","v":0},{"$f":"BF$115*Uranium!$B83/($B$12*kWh2BTU*1000)","v":1.1672938004481854},{"$f":"BF118+IF($A$15=\"Yes\",BF157,0)","v":0},{"$f":"BF$115*Uranium!$C83/($B$12*kWh2BTU*1000)","v":5.4337389754932817E-2},{"$f":"BG118+IF($A$15=\"Yes\",BG157,0)","v":0},0,{"$f":"BH118+IF($A$15=\"Yes\",BH157,0)","v":0},0,{"$f":"BI118+IF($A$15=\"Yes\",BI157,0)","v":0},0,{"$f":"BJ118+IF($A$15=\"Yes\",BJ157,0)","v":0},0,{"$f":"BK118+IF($A$15=\"Yes\",BK157,0)","v":0},0,{"$f":"BL118+IF($A$15=\"Yes\",BL157,0)","v":0},0,{"$f":"BM118+IF($A$15=\"Yes\",BM157,0)","v":0},0,{"$f":"BN118+IF($A$15=\"Yes\",BN157,0)","v":0},0,{"$f":"BO118+IF($A$15=\"Yes\",BO157,0)","v":0},0,{"$f":"BP118+IF($A$15=\"Yes\",BP157,0)","v":0},0,{"$f":"BQ118+IF($A$15=\"Yes\",BQ157,0)","v":0},0,{"$f":"BR118+IF($A$15=\"Yes\",BR157,0)","v":0},0,{"$f":"BS118+IF($A$15=\"Yes\",BS157,0)","v":0}]
["CO",{"$f":"(B$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$112*NG!$C87+B$113*Coal!$B69)/1000000+$B$114*(EtOH!$AG378/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV378/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL378/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB378/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B84/($B$12*1000*kWh2BTU)","v":25.62810965415429},{"$f":"B119+IF($A$15=\"Yes\",B158,0)","v":52.591695698330682},{"$f":"(B$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$112*NG!$C101+B$113*Coal!$C69)/1000000+$B$114*(EtOH!$AG391/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV391/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL391/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB391/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C84/($B$12*1000*kWh2BTU)","v":2.2023296483839112},15.489775896354001,{"$f":"(D$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+D$112*NG!$C87+D$113*Coal!$B69)/1000000+$D$114*(EtOH!$AG378/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV378/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL378/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB378/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B84/($B$12*1000*kWh2BTU)","v":25.62810965415429},52.591695698330682,{"$f":"(D$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+D$112*NG!$C101+D$113*Coal!$C69)/1000000+$D$114*(EtOH!$AG391/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV391/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL391/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB391/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C84/($B$12*1000*kWh2BTU)","v":2.2023296483839112},15.489775896354001,{"$f":"F$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)/1000000","v":48.826844531090906},131.51183071819602,{"$f":"(F$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238))/1000000","v":8.4518854062672268},1.3151183071819603,{"$f":"H$112*NG!$C87/1000000","v":76.38661750113333},62.080665279356374,{"$f":"H$112*NG!$C101/1000000","v":6.8347209785338432},19.431248232438541,{"$f":"J$113*Coal!$B69/1000000","v":11.773236106315359},38.240107191006821,{"$f":"J$113*Coal!$C69/1000000","v":0.79643292931596443},14.531240732582592,{"$f":"$L$114*(EtOH!$AG378/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV378/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL378/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB378/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)","v":26.325663598411527},1376.5340756476937,{"$f":"$L$114*(EtOH!$AG391/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV391/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL391/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB391/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)","v":1.1571691219823361},315.22630332332193,{"$f":"N$115*IF($B$9=1,Uranium!$B84/($B$12*kWh2BTU*1000),Uranium!$D84/($C$12*kWh2BTU*1000))","v":4.7872063398244116},0,{"$f":"N$115*IF($B$9=1,Uranium!$C84/($B$12*kWh2BTU*1000),Uranium!$E84/($C$12*kWh2BTU*1000))","v":0.34988488841198134},{"$f":"O119","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B84/($B$12*kWh2BTU*1000),Uranium!$D84/($C$12*kWh2BTU*1000))","v":4.7872063398244116},0,{"$f":"N$115*IF($C$9=1,Uranium!$C84/($B$12*kWh2BTU*1000),Uranium!$E84/($C$12*kWh2BTU*1000))","v":0.34988488841198134},0,{"$f":"1000000*Uranium!$D84/($C$12*kWh2BTU*1000)","v":4.1604393853512054},0,{"$f":"N$115*Uranium!$E84/($C$12*kWh2BTU*1000)","v":0.3613100080552088},0,0,0,0,0,{"$f":"L$112*NG!$C87/1000000","v":0},1376.5340756476937,{"$f":"L$112*NG!$C101/1000000","v":0},315.22630332332193,{"$f":"R$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)/1000000","v":48.205784799885144},53.671296832833889,{"$f":"(R$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238))/1000000","v":8.3443804931603438},0.53671296832833892,{"$f":"T$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)/1000000","v":42.893852590531409},1935.7552186915336,{"$f":"(T$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238))/1000000","v":7.4248895297266975},19.357552186915335,{"$f":"V$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)/1000000","v":52.960777178105111},5.6749972716359283,{"$f":"(V$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238))/1000000","v":9.1674656438462279},5.674997271635928E-2,{"$f":"X$112*NG!$C87/1000000","v":108.47933570703074},73.541828777669224,{"$f":"X$112*NG!$C101/1000000","v":9.7062288624477748},23.018592407410466,{"$f":"Z$112*NG!$C87/1000000","v":110.8823589663637},139.73465105259595,{"$f":"Z$112*NG!$C101/1000000","v":9.9212402612994648},43.73694577946253,{"$f":"AB$112*NG!$C87/1000000","v":69.246690579784442},30.718014837986935,{"$f":"AB$112*NG!$C101/1000000","v":6.1958733647640925},9.6147386442899112,{"$f":"AD$112*NG!$C87/1000000","v":106.82568729686258},2302.0509977827051,{"$f":"AD$112*NG!$C101/1000000","v":9.5582680566177753},720.54196230598677,{"$f":"AF$113*Coal!$B69/1000000","v":11.773269937550815},38.271509809058543,{"$f":"AF$113*Coal!$C69/1000000","v":0.79643521792291272},14.543173727442248,{"$f":"AH$113*Coal!$B69/1000000","v":11.739438702098083},6.86889175732989,{"$f":"AH$113*Coal!$C69/1000000","v":0.79414661097485828},2.6101788677853581,{"$f":"AJ$114*EtOH!$AG378/Fuel_Specs!$B$68","v":36.725268671697513},1376.5340756476937,{"$f":"AJ$114*EtOH!$AG391/Fuel_Specs!$B$68","v":1.0672520525565399},315.22630332332193,{"$f":"AL$114*EtOH!$AV378/Fuel_Specs!$B$69","v":47.554848145734063},1376.5340756476937,{"$f":"AL$114*EtOH!$AV391/Fuel_Specs!$B$69","v":1.2663185117891274},315.22630332332193,{"$f":"AN$114*EtOH!$BL378/Fuel_Specs!$B$70","v":58.939309355126198},1376.5340756476937,{"$f":"AN$114*EtOH!$BL391/Fuel_Specs!$B$70","v":1.5992369079364228},315.22630332332193,{"$f":"AP$114*EtOH!$CB378/Fuel_Specs!$B$71","v":36.251267788058946},1376.5340756476937,{"$f":"AP$114*EtOH!$CB391/Fuel_Specs!$B$71","v":1.1077254394875722},315.22630332332193,{"$f":"AR$114*EtOH!$CZ378/Fuel_Specs!$B$73","v":26.325663598411527},1376.5340756476937,{"$f":"AR$114*EtOH!$CZ391/Fuel_Specs!$B$73","v":1.1571691219823361},315.22630332332193,{"$f":"AT$114*EtOH!$AG378/Fuel_Specs!$B$68","v":23.111591491671714},32.210512704654036,{"$f":"AT$114*EtOH!$AG391/Fuel_Specs!$B$68","v":0.67163275721230531},7.3762074093657759,{"$f":"AV$114*EtOH!$AV378/Fuel_Specs!$B$69","v":29.926757884815402},32.210512704654036,{"$f":"AV$114*EtOH!$AV391/Fuel_Specs!$B$69","v":0.79690733931557145},7.3762074093657759,{"$f":"AX$114*EtOH!$BL378/Fuel_Specs!$B$70","v":37.091117094174251},32.210512704654036,{"$f":"AX$114*EtOH!$BL391/Fuel_Specs!$B$70","v":1.0064163299944728},7.3762074093657759,{"$f":"AZ$114*EtOH!$CB378/Fuel_Specs!$B$71","v":22.813297832140542},32.211568012785058,{"$f":"AZ$114*EtOH!$CB391/Fuel_Specs!$B$71","v":0.6971030782982135},7.3764490749277778,{"$f":"BB$114*EtOH!$CZ378/Fuel_Specs!$B$73","v":16.567012436931396},32.211568012785058,{"$f":"BB$114*EtOH!$CZ391/Fuel_Specs!$B$73","v":0.7282184991785392},7.3764490749277778,{"$f":"BD$115*Uranium!$B84/($B$12*kWh2BTU*1000)","v":4.7872063398244116},0,{"$f":"BD$115*Uranium!$C84/($B$12*kWh2BTU*1000)","v":0.34988488841198134},0,{"$f":"BF$115*Uranium!$B84/($B$12*kWh2BTU*1000)","v":4.7872063398244116},0,{"$f":"BF$115*Uranium!$C84/($B$12*kWh2BTU*1000)","v":0.34988488841198134},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NOx",{"$f":"(B$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$112*NG!$C88+B$113*Coal!$B70)/1000000+$B$114*(EtOH!$AG379/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV379/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL379/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB379/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B85/($B$12*1000*kWh2BTU)","v":49.460392068583275},206.13922740401509,{"$f":"(B$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$112*NG!$C102+B$113*Coal!$C70)/1000000+$B$114*(EtOH!$AG392/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV392/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL392/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB392/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C85/($B$12*1000*kWh2BTU)","v":4.0235627228540105},68.18971988078053,{"$f":"(D$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+D$112*NG!$C88+D$113*Coal!$B70)/1000000+$D$114*(EtOH!$AG379/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV379/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL379/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB379/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B85/($B$12*1000*kWh2BTU)","v":49.460392068583275},206.13922740401509,{"$f":"(D$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+D$112*NG!$C102+D$113*Coal!$C70)/1000000+$D$114*(EtOH!$AG392/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV392/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL392/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB392/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C85/($B$12*1000*kWh2BTU)","v":4.0235627228540105},68.18971988078053,{"$f":"F$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)/1000000","v":148.08980276035496},1559.4428921841461,{"$f":"(F$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239))/1000000","v":17.835696173128035},15.594428921841461,{"$f":"H$112*NG!$C88/1000000","v":96.358765600948288},74.494060214771736,{"$f":"H$112*NG!$C102/1000000","v":8.4151547639553801},23.316640847223553,{"$f":"J$113*Coal!$B70/1000000","v":48.680964698735821},357.32044814637482,{"$f":"J$113*Coal!$C70/1000000","v":3.2525511358088406},135.78177029562244,{"$f":"$L$114*(EtOH!$AG379/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV379/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL379/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB379/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)","v":53.170447298715807},504.72981222376859,{"$f":"$L$114*(EtOH!$AG392/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV392/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL392/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB392/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)","v":2.38455812115195},115.58312699924302,{"$f":"N$115*IF($B$9=1,Uranium!$B85/($B$12*kWh2BTU*1000),Uranium!$D85/($C$12*kWh2BTU*1000))","v":8.74634476059056},0,{"$f":"N$115*IF($B$9=1,Uranium!$C85/($B$12*kWh2BTU*1000),Uranium!$E85/($C$12*kWh2BTU*1000))","v":1.3509574855440518},{"$f":"O120","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B85/($B$12*kWh2BTU*1000),Uranium!$D85/($C$12*kWh2BTU*1000))","v":8.74634476059056},0,{"$f":"N$115*IF($C$9=1,Uranium!$C85/($B$12*kWh2BTU*1000),Uranium!$E85/($C$12*kWh2BTU*1000))","v":1.3509574855440518},0,{"$f":"1000000*Uranium!$D85/($C$12*kWh2BTU*1000)","v":7.918476021795116},0,{"$f":"N$115*Uranium!$E85/($C$12*kWh2BTU*1000)","v":1.4068990561076438},0,0,0,0,0,{"$f":"L$112*NG!$C88/1000000","v":0},504.72981222376859,{"$f":"L$112*NG!$C102/1000000","v":0},115.58312699924302,{"$f":"R$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)/1000000","v":146.2061542473306},1435.4663002268173,{"$f":"(R$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239))/1000000","v":17.608832594751654},14.354663002268174,{"$f":"T$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)/1000000","v":130.09528325588923},6119.4973556665336,{"$f":"(T$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239))/1000000","v":15.668465366679845},61.194973556665339,{"$f":"V$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)/1000000","v":160.62784973431221},932.78038488122502,{"$f":"(V$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239))/1000000","v":19.34575825885981},9.3278038488122519,{"$f":"X$112*NG!$C88/1000000","v":136.84248921985935},120.52780583102926,{"$f":"X$112*NG!$C102/1000000","v":11.950658747943525},37.725203225112153,{"$f":"Z$112*NG!$C88/1000000","v":139.87381018359039},108.20077167806133,{"$f":"Z$112*NG!$C102/1000000","v":12.215388530334678},33.866841535233199,{"$f":"AB$112*NG!$C88/1000000","v":87.35202375101693},36.83075817463169,{"$f":"AB$112*NG!$C102/1000000","v":7.628582560446163},11.52802730865972,{"$f":"AD$112*NG!$C88/1000000","v":134.75647566467853},2716.0297378374853,{"$f":"AD$112*NG!$C102/1000000","v":11.7684840719078},850.1173079431328,{"$f":"AF$113*Coal!$B70/1000000","v":48.6811045869674},357.64151088782381,{"$f":"AF$113*Coal!$C70/1000000","v":3.2525604822470084},135.90377413737306,{"$f":"AH$113*Coal!$B70/1000000","v":48.541216355395655},36.578769438810006,{"$f":"AH$113*Coal!$C70/1000000","v":3.2432140440796315},13.899932386747802,{"$f":"AJ$114*EtOH!$AG379/Fuel_Specs!$B$68","v":85.127721241563947},504.72981222376859,{"$f":"AJ$114*EtOH!$AG392/Fuel_Specs!$B$68","v":2.2581409514083757},115.58312699924302,{"$f":"AL$114*EtOH!$AV379/Fuel_Specs!$B$69","v":108.95591873553775},504.72981222376859,{"$f":"AL$114*EtOH!$AV392/Fuel_Specs!$B$69","v":2.7751778732201662},115.58312699924302,{"$f":"AN$114*EtOH!$BL379/Fuel_Specs!$B$70","v":146.88703695618133},504.72981222376859,{"$f":"AN$114*EtOH!$BL392/Fuel_Specs!$B$70","v":3.7700312504749527},115.58312699924302,{"$f":"AP$114*EtOH!$CB379/Fuel_Specs!$B$71","v":82.738189430470413},504.72981222376859,{"$f":"AP$114*EtOH!$CB392/Fuel_Specs!$B$71","v":2.7925233674592018},115.58312699924302,{"$f":"AR$114*EtOH!$CZ379/Fuel_Specs!$B$73","v":53.170447298715807},504.72981222376859,{"$f":"AR$114*EtOH!$CZ392/Fuel_Specs!$B$73","v":2.38455812115195},115.58312699924302,{"$f":"AT$114*EtOH!$AG379/Fuel_Specs!$B$68","v":53.571755608915254},28.175190691063083,{"$f":"AT$114*EtOH!$AG392/Fuel_Specs!$B$68","v":1.4210714608000987},6.452118668253445,{"$f":"AV$114*EtOH!$AV379/Fuel_Specs!$B$69","v":68.567086790467727},28.175190691063083,{"$f":"AV$114*EtOH!$AV392/Fuel_Specs!$B$69","v":1.7464481443540703},6.452118668253445,{"$f":"AX$114*EtOH!$BL379/Fuel_Specs!$B$70","v":92.437531877596882},28.175190691063083,{"$f":"AX$114*EtOH!$BL392/Fuel_Specs!$B$70","v":2.372519666247169},6.452118668253445,{"$f":"AZ$114*EtOH!$CB379/Fuel_Specs!$B$71","v":52.067998520899494},28.176286188456579,{"$f":"AZ$114*EtOH!$CB392/Fuel_Specs!$B$71","v":1.7573638433148429},6.4523695371565557,{"$f":"BB$114*EtOH!$CZ379/Fuel_Specs!$B$73","v":33.460712524191848},28.176286188456579,{"$f":"BB$114*EtOH!$CZ392/Fuel_Specs!$B$73","v":1.5006270934835548},6.4523695371565557,{"$f":"BD$115*Uranium!$B85/($B$12*kWh2BTU*1000)","v":8.74634476059056},0,{"$f":"BD$115*Uranium!$C85/($B$12*kWh2BTU*1000)","v":1.350957485544052},0,{"$f":"BF$115*Uranium!$B85/($B$12*kWh2BTU*1000)","v":8.74634476059056},0,{"$f":"BF$115*Uranium!$C85/($B$12*kWh2BTU*1000)","v":1.350957485544052},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PM10",{"$f":"(B$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$112*NG!$C89+B$113*Coal!$B71)/1000000+$B$114*(EtOH!$AG380/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV380/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL380/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB380/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B86/($B$12*1000*kWh2BTU)","v":13.107624325835406},44.070011703181024,{"$f":"(B$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$112*NG!$C103+B$113*Coal!$C71)/1000000+$B$114*(EtOH!$AG393/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV393/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL393/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB393/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C86/($B$12*1000*kWh2BTU)","v":0.21717432053126365},15.990159960471606,{"$f":"(D$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+D$112*NG!$C89+D$113*Coal!$B71)/1000000+$D$114*(EtOH!$AG380/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV380/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL380/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB380/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B86/($B$12*1000*kWh2BTU)","v":13.107624325835406},44.070011703181024,{"$f":"(D$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+D$112*NG!$C103+D$113*Coal!$C71)/1000000+$D$114*(EtOH!$AG393/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV393/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL393/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB393/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C86/($B$12*1000*kWh2BTU)","v":0.21717432053126365},15.990159960471606,{"$f":"F$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)/1000000","v":11.801590893473273},69.003227396519478,{"$f":"(F$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240))/1000000","v":2.4026545139983448},0.69003227396519473,{"$f":"H$112*NG!$C89/1000000","v":1.4159995876101732},2.442918080111478,{"$f":"H$112*NG!$C103/1000000","v":0.11870297673318445},0.7646333590748926,{"$f":"J$113*Coal!$B71/1000000","v":27.539365910850123},89.578438006335517,{"$f":"J$113*Coal!$C71/1000000","v":0.21175648925455609},34.039806442407496,{"$f":"$L$114*(EtOH!$AG380/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV380/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL380/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB380/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)","v":3.4730834087031628},178.83427343540157,{"$f":"$L$114*(EtOH!$AG393/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV393/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL393/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB393/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)","v":0.20155784506367011},40.953048616706958,{"$f":"N$115*IF($B$9=1,Uranium!$B86/($B$12*kWh2BTU*1000),Uranium!$D86/($C$12*kWh2BTU*1000))","v":1.1674937487338011},0,{"$f":"N$115*IF($B$9=1,Uranium!$C86/($B$12*kWh2BTU*1000),Uranium!$E86/($C$12*kWh2BTU*1000))","v":0.2971866562372435},{"$f":"O121","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B86/($B$12*kWh2BTU*1000),Uranium!$D86/($C$12*kWh2BTU*1000))","v":1.1674937487338011},0,{"$f":"N$115*IF($C$9=1,Uranium!$C86/($B$12*kWh2BTU*1000),Uranium!$E86/($C$12*kWh2BTU*1000))","v":0.2971866562372435},0,{"$f":"1000000*Uranium!$D86/($C$12*kWh2BTU*1000)","v":1.1183492820818841},0,{"$f":"N$115*Uranium!$E86/($C$12*kWh2BTU*1000)","v":0.31039302869487906},0,0,0,0,0,{"$f":"L$112*NG!$C89/1000000","v":0},178.83427343540157,{"$f":"L$112*NG!$C103/1000000","v":0},40.953048616706958,{"$f":"R$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)/1000000","v":11.651478942998288},57.545404877402689,{"$f":"(R$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240))/1000000","v":2.3720936210925183},0.57545404877402695,{"$f":"T$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)/1000000","v":10.367569417599029},160.89332802993476,{"$f":"(T$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240))/1000000","v":2.1107058942503674},1.6089332802993477,{"$f":"V$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)/1000000","v":12.800774484994719},94.379570009822103,{"$f":"(V$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240))/1000000","v":2.6060756449417801},0.94379570009822111,{"$f":"X$112*NG!$C89/1000000","v":2.0109110685926375},11.612390523335707,{"$f":"X$112*NG!$C103/1000000","v":0.16857429329518259},3.6346782338040766,{"$f":"Z$112*NG!$C89/1000000","v":2.0554565669475378},12.099776619508562,{"$f":"Z$112*NG!$C103/1000000","v":0.17230853396944293},3.7872300819061797,{"$f":"AB$112*NG!$C89/1000000","v":1.2836448125601223},0.28111855593836532,{"$f":"AB$112*NG!$C103/1000000","v":0.10760770105601575},8.7990108008708337E-2,{"$f":"AD$112*NG!$C89/1000000","v":1.9802569364494569},23.467457936611449,{"$f":"AD$112*NG!$C103/1000000","v":0.16600456321446333},7.345314334159383,{"$f":"AF$113*Coal!$B71/1000000","v":27.539445047186472},88.893340936060042,{"$f":"AF$113*Coal!$C71/1000000","v":0.21175709775196347},33.779469555702818,{"$f":"AH$113*Coal!$B71/1000000","v":27.460308710843979},773.99041121150674,{"$f":"AH$113*Coal!$C71/1000000","v":0.21114860034463026},294.11635626037258,{"$f":"AJ$114*EtOH!$AG380/Fuel_Specs!$B$68","v":5.2555875917386725},178.83427343540157,{"$f":"AJ$114*EtOH!$AG393/Fuel_Specs!$B$68","v":0.21187249252300289},40.953048616706958,{"$f":"AL$114*EtOH!$AV380/Fuel_Specs!$B$69","v":7.3372714243246637},178.83427343540157,{"$f":"AL$114*EtOH!$AV393/Fuel_Specs!$B$69","v":0.29230311400885045},40.953048616706958,{"$f":"AN$114*EtOH!$BL380/Fuel_Specs!$B$70","v":9.663292177450959},178.83427343540157,{"$f":"AN$114*EtOH!$BL393/Fuel_Specs!$B$70","v":0.41473450873322548},40.953048616706958,{"$f":"AP$114*EtOH!$CB380/Fuel_Specs!$B$71","v":6.8796517512723732},178.83427343540157,{"$f":"AP$114*EtOH!$CB393/Fuel_Specs!$B$71","v":0.34311744358802482},40.953048616706958,{"$f":"AR$114*EtOH!$CZ380/Fuel_Specs!$B$73","v":3.4730834087031628},178.83427343540157,{"$f":"AR$114*EtOH!$CZ393/Fuel_Specs!$B$73","v":0.20155784506367011},40.953048616706958,{"$f":"AT$114*EtOH!$AG380/Fuel_Specs!$B$68","v":3.3073956396286475},17.078056619165718,{"$f":"AT$114*EtOH!$AG393/Fuel_Specs!$B$68","v":0.13333355132913113},3.910874965788949,{"$f":"AV$114*EtOH!$AV380/Fuel_Specs!$B$69","v":4.61742081013535},17.078056619165718,{"$f":"AV$114*EtOH!$AV393/Fuel_Specs!$B$69","v":0.18394937347108697},3.910874965788949,{"$f":"AX$114*EtOH!$BL380/Fuel_Specs!$B$70","v":6.0812097323613798},17.078056619165718,{"$f":"AX$114*EtOH!$BL393/Fuel_Specs!$B$70","v":0.26099671670280566},3.910874965788949,{"$f":"AZ$114*EtOH!$CB380/Fuel_Specs!$B$71","v":4.3294360158869249},17.07849283914193,{"$f":"AZ$114*EtOH!$CB393/Fuel_Specs!$B$71","v":0.21592735674073979},3.9109748601635022,{"$f":"BB$114*EtOH!$CZ380/Fuel_Specs!$B$73","v":2.1856473175459561},17.07849283914193,{"$f":"BB$114*EtOH!$CZ393/Fuel_Specs!$B$73","v":0.12684243697972344},3.9109748601635022,{"$f":"BD$115*Uranium!$B86/($B$12*kWh2BTU*1000)","v":1.1674937487338011},0,{"$f":"BD$115*Uranium!$C86/($B$12*kWh2BTU*1000)","v":0.2971866562372435},0,{"$f":"BF$115*Uranium!$B86/($B$12*kWh2BTU*1000)","v":1.1674937487338011},0,{"$f":"BF$115*Uranium!$C86/($B$12*kWh2BTU*1000)","v":0.2971866562372435},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PM2.5",{"$f":"(B$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$112*NG!$C90+B$113*Coal!$B72)/1000000+$B$114*(EtOH!$AG381/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV381/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL381/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB381/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B87/($B$12*1000*kWh2BTU)","v":2.7647395987917096},31.456218730092559,{"$f":"(B$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$112*NG!$C104+B$113*Coal!$C72)/1000000+$B$114*(EtOH!$AG394/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV394/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL394/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB394/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C87/($B$12*1000*kWh2BTU)","v":0.16747818915008644},11.350610614660118,{"$f":"(D$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+D$112*NG!$C90+D$113*Coal!$B72)/1000000+$D$114*(EtOH!$AG381/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV381/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL381/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB381/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B87/($B$12*1000*kWh2BTU)","v":2.7647395987917096},31.456218730092559,{"$f":"(D$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+D$112*NG!$C104+D$113*Coal!$C72)/1000000+$D$114*(EtOH!$AG394/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV394/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL394/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB394/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C87/($B$12*1000*kWh2BTU)","v":0.16747818915008644},11.350610614660118,{"$f":"F$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)/1000000","v":9.8706151072571569},46.165964082329701,{"$f":"(F$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241))/1000000","v":1.8753784635987125},0.46165964082329702,{"$f":"H$112*NG!$C90/1000000","v":1.2071558189462976},2.442918080111478,{"$f":"H$112*NG!$C104/1000000","v":9.0326781935836667E-2},0.7646333590748926,{"$f":"J$113*Coal!$B72/1000000","v":4.8035007620707821},62.663693534653248,{"$f":"J$113*Coal!$C72/1000000","v":0.17096739917320194},23.812203543168234,{"$f":"$L$114*(EtOH!$AG381/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV381/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL381/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB381/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)","v":3.2718736885027493},160.36432007423147,{"$f":"$L$114*(EtOH!$AG394/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV394/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL394/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB394/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)","v":0.15694970863584823},36.723429296999001,{"$f":"N$115*IF($B$9=1,Uranium!$B87/($B$12*kWh2BTU*1000),Uranium!$D87/($C$12*kWh2BTU*1000))","v":0.73519569160169829},0,{"$f":"N$115*IF($B$9=1,Uranium!$C87/($B$12*kWh2BTU*1000),Uranium!$E87/($C$12*kWh2BTU*1000))","v":0.21144271197006412},{"$f":"O122","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B87/($B$12*kWh2BTU*1000),Uranium!$D87/($C$12*kWh2BTU*1000))","v":0.73519569160169829},0,{"$f":"N$115*IF($C$9=1,Uranium!$C87/($B$12*kWh2BTU*1000),Uranium!$E87/($C$12*kWh2BTU*1000))","v":0.21144271197006412},0,{"$f":"1000000*Uranium!$D87/($C$12*kWh2BTU*1000)","v":0.69850636111571696},0,{"$f":"N$115*Uranium!$E87/($C$12*kWh2BTU*1000)","v":0.22078948985956326},0,0,0,0,0,{"$f":"L$112*NG!$C90/1000000","v":0},160.36432007423147,{"$f":"L$112*NG!$C104/1000000","v":0},36.723429296999001,{"$f":"R$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)/1000000","v":9.7450644675584321},44.674757040446352,{"$f":"(R$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241))/1000000","v":1.851524330576251},0.4467475704044635,{"$f":"T$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)/1000000","v":8.6712281625933141},159.22865013774106,{"$f":"(T$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241))/1000000","v":1.6474996109535236},1.5922865013774103,{"$f":"V$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)/1000000","v":10.706312323201951},23.915020553676015,{"$f":"(V$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241))/1000000","v":2.0341576829120038},0.23915020553676017,{"$f":"X$112*NG!$C90/1000000","v":1.7143246502861338},11.612390523335707,{"$f":"X$112*NG!$C104/1000000","v":0.12827625599219664},3.6346782338040766,{"$f":"Z$112*NG!$C90/1000000","v":1.7523001963367759},12.099776619508562,{"$f":"Z$112*NG!$C104/1000000","v":0.13111781862493518},3.7872300819061797,{"$f":"AB$112*NG!$C90/1000000","v":1.0943218617439154},0.28111855593836532,{"$f":"AB$112*NG!$C104/1000000","v":8.1883855109643314E-2},8.7990108008708337E-2,{"$f":"AD$112*NG!$C90/1000000","v":1.6881916525683573},23.467457936611449,{"$f":"AD$112*NG!$C104/1000000","v":0.12632082526060825},7.345314334159383,{"$f":"AF$113*Coal!$B72/1000000","v":4.8035145652735567},62.500577909969337,{"$f":"AF$113*Coal!$C72/1000000","v":0.17096789046024349},23.750219605788345,{"$f":"AH$113*Coal!$B72/1000000","v":4.7897113624997818},225.61620259389025,{"$f":"AH$113*Coal!$C72/1000000","v":0.17047660341869109},85.734156985678311,{"$f":"AJ$114*EtOH!$AG381/Fuel_Specs!$B$68","v":4.8197900097374227},160.36432007423147,{"$f":"AJ$114*EtOH!$AG394/Fuel_Specs!$B$68","v":0.16436824772379752},36.723429296999001,{"$f":"AL$114*EtOH!$AV381/Fuel_Specs!$B$69","v":6.6607278903473555},160.36432007423147,{"$f":"AL$114*EtOH!$AV394/Fuel_Specs!$B$69","v":0.22464201287777225},36.723429296999001,{"$f":"AN$114*EtOH!$BL381/Fuel_Specs!$B$70","v":8.4800555642116233},160.36432007423147,{"$f":"AN$114*EtOH!$BL394/Fuel_Specs!$B$70","v":0.31589868281890587},36.723429296999001,{"$f":"AP$114*EtOH!$CB381/Fuel_Specs!$B$71","v":5.9927854948315717},160.36432007423147,{"$f":"AP$114*EtOH!$CB394/Fuel_Specs!$B$71","v":0.25877006954872028},36.723429296999001,{"$f":"AR$114*EtOH!$CZ381/Fuel_Specs!$B$73","v":3.2718736885027493},160.36432007423147,{"$f":"AR$114*EtOH!$CZ394/Fuel_Specs!$B$73","v":0.15694970863584826},36.723429296999001,{"$f":"AT$114*EtOH!$AG381/Fuel_Specs!$B$68","v":3.0331437130244123},8.539028309582859,{"$f":"AT$114*EtOH!$AG394/Fuel_Specs!$B$68","v":0.10343863865376914},1.9554374828944745,{"$f":"AV$114*EtOH!$AV381/Fuel_Specs!$B$69","v":4.1916649654772149},8.539028309582859,{"$f":"AV$114*EtOH!$AV394/Fuel_Specs!$B$69","v":0.14136954258687393},1.9554374828944745,{"$f":"AX$114*EtOH!$BL381/Fuel_Specs!$B$70","v":5.3365866912711093},8.539028309582859,{"$f":"AX$114*EtOH!$BL394/Fuel_Specs!$B$70","v":0.19879830901534595},1.9554374828944745,{"$f":"AZ$114*EtOH!$CB381/Fuel_Specs!$B$71","v":3.7713219062302135},8.5377097547482954,{"$f":"AZ$114*EtOH!$CB394/Fuel_Specs!$B$71","v":0.16284668169876365},1.9551355338373597,{"$f":"BB$114*EtOH!$CZ381/Fuel_Specs!$B$73","v":2.0590239591439716},8.5377097547482954,{"$f":"BB$114*EtOH!$CZ394/Fuel_Specs!$B$73","v":9.8770075262214846E-2},1.9551355338373597,{"$f":"BD$115*Uranium!$B87/($B$12*kWh2BTU*1000)","v":0.73519569160169829},0,{"$f":"BD$115*Uranium!$C87/($B$12*kWh2BTU*1000)","v":0.21144271197006415},0,{"$f":"BF$115*Uranium!$B87/($B$12*kWh2BTU*1000)","v":0.73519569160169829},0,{"$f":"BF$115*Uranium!$C87/($B$12*kWh2BTU*1000)","v":0.21144271197006415},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SOx",{"$f":"(B$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$112*NG!$C91+B$113*Coal!$B73)/1000000+$B$114*(EtOH!$AG382/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV382/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL382/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB382/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B88/($B$12*1000*kWh2BTU)","v":19.798422727175879},478.52774302833245,{"$f":"(B$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$112*NG!$C105+B$113*Coal!$C73)/1000000+$B$114*(EtOH!$AG395/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV395/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL395/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB395/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C88/($B$12*1000*kWh2BTU)","v":1.9746834594793183},171.03872928807846,{"$f":"(D$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+D$112*NG!$C91+D$113*Coal!$B73)/1000000+$D$114*(EtOH!$AG382/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV382/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL382/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB382/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B88/($B$12*1000*kWh2BTU)","v":19.798422727175879},478.52774302833245,{"$f":"(D$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+D$112*NG!$C105+D$113*Coal!$C73)/1000000+$D$114*(EtOH!$AG395/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV395/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL395/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB395/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C88/($B$12*1000*kWh2BTU)","v":1.9746834594793183},171.03872928807846,{"$f":"F$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)/1000000","v":66.505088251224407},2103.0510027776018,{"$f":"(F$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242))/1000000","v":22.998515710024538},21.030510027776014,{"$f":"H$112*NG!$C91/1000000","v":30.051264921949979},1.4668936862194277,{"$f":"H$112*NG!$C105/1000000","v":1.3144301742863884},0.45913772378668088,{"$f":"J$113*Coal!$B73/1000000","v":21.727348657901462},1001.9716506330971,{"$f":"J$113*Coal!$C73/1000000","v":1.5527098399233887},380.74922724057689,{"$f":"$L$114*(EtOH!$AG382/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV382/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL382/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB382/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)","v":5.0207316147656105},57.35355163235905,{"$f":"$L$114*(EtOH!$AG395/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV395/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL395/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB395/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)","v":2.0320004467686892},13.133963323810223,{"$f":"N$115*IF($B$9=1,Uranium!$B88/($B$12*kWh2BTU*1000),Uranium!$D88/($C$12*kWh2BTU*1000))","v":9.4853910062640772},0,{"$f":"N$115*IF($B$9=1,Uranium!$C88/($B$12*kWh2BTU*1000),Uranium!$E88/($C$12*kWh2BTU*1000))","v":3.1712965586608619},{"$f":"O123","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B88/($B$12*kWh2BTU*1000),Uranium!$D88/($C$12*kWh2BTU*1000))","v":9.4853910062640772},0,{"$f":"N$115*IF($C$9=1,Uranium!$C88/($B$12*kWh2BTU*1000),Uranium!$E88/($C$12*kWh2BTU*1000))","v":3.1712965586608619},0,{"$f":"1000000*Uranium!$D88/($C$12*kWh2BTU*1000)","v":9.1969083150474358},{"$f":"AA181","v":0},{"$f":"N$115*Uranium!$E88/($C$12*kWh2BTU*1000)","v":3.312464592480489},0,0,0,0,0,{"$f":"L$112*NG!$C91/1000000","v":0},57.35355163235905,{"$f":"L$112*NG!$C105/1000000","v":0},13.133963323810223,{"$f":"R$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)/1000000","v":65.659167679666268},2447.9627820731439,{"$f":"(R$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242))/1000000","v":22.705982941991493},24.479627820731441,{"$f":"T$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)/1000000","v":58.423997687416538},787.63384966751346,{"$f":"(T$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242))/1000000","v":20.203946254168738},7.8763384966751353,{"$f":"V$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)/1000000","v":72.135752246708179},972.48669193641967,{"$f":"(V$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242))/1000000","v":24.945688742392015},9.7248669193641977,{"$f":"X$112*NG!$C91/1000000","v":42.676863599055977},0.92713696793099454,{"$f":"X$112*NG!$C105/1000000","v":1.8666687543501781},0.29019387096240129,{"$f":"Z$112*NG!$C91/1000000","v":43.622237159794551},5.3915927705950049,{"$f":"Z$112*NG!$C105/1000000","v":1.9080190115667961},1.6875685371962363,{"$f":"AB$112*NG!$C91/1000000","v":27.242345736156281},1.2851133985753842,{"$f":"AB$112*NG!$C105/1000000","v":1.1915691850891452},0.40224049375409532,{"$f":"AD$112*NG!$C91/1000000","v":42.026301653948408},0.96191469936089713,{"$f":"AD$112*NG!$C105/1000000","v":1.8382134379728887},0.30107930089996082,{"$f":"AF$113*Coal!$B73/1000000","v":21.727411092990817},1002.9619812294842,{"$f":"AF$113*Coal!$C73/1000000","v":1.5527143017460954},381.12555286720402,{"$f":"AH$113*Coal!$B73/1000000","v":21.66497600364314},12.631384842338193,{"$f":"AH$113*Coal!$C73/1000000","v":1.5482524790399281},4.7999262400885137,{"$f":"AJ$114*EtOH!$AG382/Fuel_Specs!$B$68","v":22.518869840010421},57.35355163235905,{"$f":"AJ$114*EtOH!$AG395/Fuel_Specs!$B$68","v":2.082780845171798},13.133963323810223,{"$f":"AL$114*EtOH!$AV382/Fuel_Specs!$B$69","v":49.820730312571527},57.35355163235905,{"$f":"AL$114*EtOH!$AV395/Fuel_Specs!$B$69","v":2.8864494474288618},13.133963323810223,{"$f":"AN$114*EtOH!$BL382/Fuel_Specs!$B$70","v":72.429364085887642},57.35355163235905,{"$f":"AN$114*EtOH!$BL395/Fuel_Specs!$B$70","v":4.0230906094834866},13.133963323810223,{"$f":"AP$114*EtOH!$CB382/Fuel_Specs!$B$71","v":73.006394744591589},57.35355163235905,{"$f":"AP$114*EtOH!$CB395/Fuel_Specs!$B$71","v":3.0424293424619342},13.133963323810223,{"$f":"AR$114*EtOH!$CZ382/Fuel_Specs!$B$73","v":5.0207316147656096},57.35355163235905,{"$f":"AR$114*EtOH!$CZ395/Fuel_Specs!$B$73","v":2.0320004467686892},13.133963323810223,{"$f":"AT$114*EtOH!$AG382/Fuel_Specs!$B$68","v":14.17135774414449},0,{"$f":"AT$114*EtOH!$AG395/Fuel_Specs!$B$68","v":1.3107155318753556},0,{"$f":"AV$114*EtOH!$AV382/Fuel_Specs!$B$69","v":31.35270097256657},0,{"$f":"AV$114*EtOH!$AV395/Fuel_Specs!$B$69","v":1.8164724970888531},0,{"$f":"AX$114*EtOH!$BL382/Fuel_Specs!$B$70","v":45.580548088532744},0,{"$f":"AX$114*EtOH!$BL395/Fuel_Specs!$B$70","v":2.5317725387266772},0,{"$f":"AZ$114*EtOH!$CB382/Fuel_Specs!$B$71","v":45.9436794513378},0,{"$f":"AZ$114*EtOH!$CB395/Fuel_Specs!$B$71","v":1.9146322586182865},0,{"$f":"BB$114*EtOH!$CZ382/Fuel_Specs!$B$73","v":3.1595983437749102},0,{"$f":"BB$114*EtOH!$CZ395/Fuel_Specs!$B$73","v":1.278758901845813},0,{"$f":"BD$115*Uranium!$B88/($B$12*kWh2BTU*1000)","v":9.4853910062640789},0,{"$f":"BD$115*Uranium!$C88/($B$12*kWh2BTU*1000)","v":3.1712965586608615},0,{"$f":"BF$115*Uranium!$B88/($B$12*kWh2BTU*1000)","v":9.4853910062640789},0,{"$f":"BF$115*Uranium!$C88/($B$12*kWh2BTU*1000)","v":3.1712965586608615},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CH4",{"$f":"(B$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$112*NG!$C92+B$113*Coal!$B74)/1000000+$B$114*(EtOH!$AG383/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV383/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL383/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB383/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B89/($B$12*1000*kWh2BTU)","v":325.28728616929459},5.6561878873877216,null,null,{"$f":"(D$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+D$112*NG!$C92+D$113*Coal!$B74)/1000000+$D$114*(EtOH!$AG383/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV383/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL383/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB383/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B89/($B$12*1000*kWh2BTU)","v":325.28728616929459},5.6561878873877216,null,null,{"$f":"F$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)/1000000","v":352.1054554050616},10.708201180512447,null,null,{"$f":"H$112*NG!$C92/1000000","v":474.61813304297499},14.09618896098833,null,null,{"$f":"J$113*Coal!$B74/1000000","v":456.38938345507995},3.2609193630927296,null,null,{"$f":"$L$114*(EtOH!$AG383/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV383/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL383/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB383/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)","v":17.43128588360036},48.177178717065907,null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B89/($B$12*kWh2BTU*1000),Uranium!$D89/($C$12*kWh2BTU*1000))","v":8.2454117210664712},0,null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B89/($B$12*kWh2BTU*1000),Uranium!$D89/($C$12*kWh2BTU*1000))","v":8.2454117210664712},0,null,null,{"$f":"1000000*Uranium!$D89/($C$12*kWh2BTU*1000)","v":7.7772355891544152},{"$f":"AA182","v":0},null,null,0,0,null,null,{"$f":"L$112*NG!$C92/1000000","v":0},48.177178717065907,null,null,{"$f":"R$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)/1000000","v":347.62680187768274},10.536249399844374,null,null,{"$f":"T$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)/1000000","v":309.32081819970119},12.436469704335527,null,null,{"$f":"V$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)/1000000","v":381.91652043024334},11.000763941940411,null,null,{"$f":"X$112*NG!$C92/1000000","v":674.0219880301571},3.5098756643101932,null,null,{"$f":"Z$112*NG!$C92/1000000","v":688.95285485360989},3.5740878629932986,null,null,{"$f":"AB$112*NG!$C92/1000000","v":430.25514255679985},2.4138149690346848,null,null,{"$f":"AD$112*NG!$C92/1000000","v":663.74726260286809},1279.3595930611709,null,null,{"$f":"AF$113*Coal!$B74/1000000","v":456.39069492259421},3.2609533202854104,null,null,{"$f":"AH$113*Coal!$B74/1000000","v":455.07922740844873},3.2269961276046475,null,null,{"$f":"AJ$114*EtOH!$AG383/Fuel_Specs!$B$68","v":22.833850216857371},48.177178717065907,null,null,{"$f":"AL$114*EtOH!$AV383/Fuel_Specs!$B$69","v":27.72569528915789},48.177178717065907,null,null,{"$f":"AN$114*EtOH!$BL383/Fuel_Specs!$B$70","v":48.821697071903067},48.177178717065907,null,null,{"$f":"AP$114*EtOH!$CB383/Fuel_Specs!$B$71","v":31.085323056109047},48.177178717065907,null,null,{"$f":"AR$114*EtOH!$CZ383/Fuel_Specs!$B$73","v":17.431285883600356},48.177178717065907,null,null,{"$f":"AT$114*EtOH!$AG383/Fuel_Specs!$B$68","v":14.369578153711966},11.78314620021581,null,null,{"$f":"AV$114*EtOH!$AV383/Fuel_Specs!$B$69","v":17.448066863004534},11.78314620021581,null,null,{"$f":"AX$114*EtOH!$BL383/Fuel_Specs!$B$70","v":30.723999019387275},11.78314620021581,null,null,{"$f":"AZ$114*EtOH!$CB383/Fuel_Specs!$B$71","v":19.562315371516902},11.783145860224964,null,null,{"$f":"BB$114*EtOH!$CZ383/Fuel_Specs!$B$73","v":10.969688530196779},11.783145860224964,null,null,{"$f":"BD$115*Uranium!$B89/($B$12*kWh2BTU*1000)","v":8.245411721066473},0,null,null,{"$f":"BF$115*Uranium!$B89/($B$12*kWh2BTU*1000)","v":8.245411721066473},0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0]
["N2O",{"$f":"(B$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$112*NG!$C93+B$113*Coal!$B75)/1000000+$B$114*(EtOH!$AG384/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV384/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL384/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB384/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B90/($B$12*1000*kWh2BTU)","v":0.87485254463852835},2.7468922210675286,null,null,{"$f":"(D$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+D$112*NG!$C93+D$113*Coal!$B75)/1000000+$D$114*(EtOH!$AG384/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV384/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL384/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB384/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B90/($B$12*1000*kWh2BTU)","v":0.87485254463852835},2.7468922210675286,null,null,{"$f":"F$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)/1000000","v":0.64061238412075794},2.1114417423560403,null,null,{"$f":"H$112*NG!$C93/1000000","v":3.3179247328261572},0.51433987990305141,null,null,{"$f":"J$113*Coal!$B75/1000000","v":0.11093090976391612},4.8883183803003654,null,null,{"$f":"$L$114*(EtOH!$AG384/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV384/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL384/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB384/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)","v":0.18839457652087693},29.824432886479627,null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B90/($B$12*kWh2BTU*1000),Uranium!$D90/($C$12*kWh2BTU*1000))","v":7.6144911909745441E-2},0,null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B90/($B$12*kWh2BTU*1000),Uranium!$D90/($C$12*kWh2BTU*1000))","v":7.6144911909745441E-2},0,null,null,{"$f":"1000000*Uranium!$D90/($C$12*kWh2BTU*1000)","v":7.3064391597800843E-2},{"$f":"AA183","v":0},null,null,0,0,null,null,{"$f":"L$112*NG!$C93/1000000","v":0},29.824432886479627,null,null,{"$f":"R$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)/1000000","v":0.63246402722999495},2.1125478054999087,null,null,{"$f":"T$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)/1000000","v":0.56277102147462366},1.7677995315331241,null,null,{"$f":"V$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)/1000000","v":0.69484993467785172},2.1936047146131181,null,null,{"$f":"X$112*NG!$C93/1000000","v":4.7119021985437293},2.4834025926723058,null,null,{"$f":"Z$112*NG!$C93/1000000","v":4.8162797788912162},0.34522439585730724,null,null,{"$f":"AB$112*NG!$C93/1000000","v":3.0077952769360166},0.25152712899748469,null,null,{"$f":"AD$112*NG!$C93/1000000","v":4.6400744211269034},0.36194078518325279,null,null,{"$f":"AF$113*Coal!$B75/1000000","v":0.11093122853181422},4.8883477939250115,null,null,{"$f":"AH$113*Coal!$B75/1000000","v":0.1106124606337343},4.8589341692789967,null,null,{"$f":"AJ$114*EtOH!$AG384/Fuel_Specs!$B$68","v":20.512627151387981},29.824432886479627,null,null,{"$f":"AL$114*EtOH!$AV384/Fuel_Specs!$B$69","v":21.090772483920798},29.824432886479627,null,null,{"$f":"AN$114*EtOH!$BL384/Fuel_Specs!$B$70","v":75.723611539061352},29.824432886479627,null,null,{"$f":"AP$114*EtOH!$CB384/Fuel_Specs!$B$71","v":38.400099261940724},29.824432886479627,null,null,{"$f":"AR$114*EtOH!$CZ384/Fuel_Specs!$B$73","v":0.18839457652087696},29.824432886479627,null,null,{"$f":"AT$114*EtOH!$AG384/Fuel_Specs!$B$68","v":12.90880846595968},33.806626098715348,null,null,{"$f":"AV$114*EtOH!$AV384/Fuel_Specs!$B$69","v":13.272641304536366},33.806626098715348,null,null,{"$f":"AX$114*EtOH!$BL384/Fuel_Specs!$B$70","v":47.653652089236886},33.806626098715348,null,null,{"$f":"AZ$114*EtOH!$CB384/Fuel_Specs!$B$71","v":24.165579707945454},33.806626098715348,null,null,{"$f":"BB$114*EtOH!$CZ384/Fuel_Specs!$B$73","v":0.11855865591400017},33.806626098715348,null,null,{"$f":"BD$115*Uranium!$B90/($B$12*kWh2BTU*1000)","v":7.6144911909745441E-2},0,null,null,{"$f":"BF$115*Uranium!$B90/($B$12*kWh2BTU*1000)","v":7.6144911909745441E-2},0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0]
["CO2",{"$f":"(B$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$112*NG!$C94+B$113*Coal!$B76)/1000000+$B$114*(EtOH!$AG385/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV385/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL385/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB385/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B91/($B$12*1000*kWh2BTU)","v":7822.9585161048371},175311.13471707562,null,null,{"$f":"(D$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+D$112*NG!$C94+D$113*Coal!$B76)/1000000+$D$114*(EtOH!$AG385/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV385/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL385/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB385/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B91/($B$12*1000*kWh2BTU)","v":7822.9585161048371},175311.13471707562,null,null,{"$f":"(F$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232))/1000000","v":37391.186996129349},285096.68375789677,null,null,{"$f":"H$112*NG!$C94/1000000","v":16092.208531569871},138373.68965668874,null,null,{"$f":"(J$113*Coal!$B76)/1000000","v":5573.3099122729682},308270.42297380959,null,null,{"$f":"$L$114*(EtOH!$AG385/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV385/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL385/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB385/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)","v":13324.092530710315},-2417.1647289052962,null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B91/($B$12*kWh2BTU*1000),Uranium!$D91/($C$12*kWh2BTU*1000))","v":3881.9884136685655},0,null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B91/($B$12*kWh2BTU*1000),Uranium!$D91/($C$12*kWh2BTU*1000))","v":3881.9884136685655},0,null,null,{"$f":"1000000*Uranium!$D91/($C$12*kWh2BTU*1000)","v":3712.5658368675772},{"$f":"AA184","v":0},null,null,0,1186.5773724646842,null,null,{"$f":"L$112*NG!$C94/1000000","v":0},-2417.1647289052962,null,null,{"$f":"(R$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232))/1000000","v":36915.58467596522},281586.39190556679,null,null,{"$f":"(T$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232))/1000000","v":32847.751653820284},247582.88513108794,null,null,{"$f":"(V$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232))/1000000","v":40556.917858288318},309468.00269653404,null,null,{"$f":"X$112*NG!$C94/1000000","v":22853.11417982099},196576.04842062172,null,null,{"$f":"Z$112*NG!$C94/1000000","v":23359.354050892976},200844.81508554338,null,null,{"$f":"AB$112*NG!$C94/1000000","v":14588.055098976642},125522.33527878518,null,null,{"$f":"AD$112*NG!$C94/1000000","v":22504.743536835915},185237.99941441481,null,null,{"$f":"(AF$113*Coal!$B76)/1000000","v":5573.3259275773589},308271.24641761777,null,null,{"$f":"(AH$113*Coal!$B76)/1000000","v":5557.3106231877682},307447.80260929262,null,null,{"$f":"AJ$114*EtOH!$AG385/Fuel_Specs!$B$68","v":15059.315009934571},-2417.1647289052607,null,null,{"$f":"AL$114*EtOH!$AV385/Fuel_Specs!$B$69","v":18200.574307958021},-2417.1647289052607,null,null,{"$f":"AN$114*EtOH!$BL385/Fuel_Specs!$B$70","v":26479.520575025996},-2417.1647289052607,null,null,{"$f":"AP$114*EtOH!$CB385/Fuel_Specs!$B$71","v":16829.328135883548},-2417.1647289052607,null,null,{"$f":"AR$114*EtOH!$CZ385/Fuel_Specs!$B$73","v":13324.092530710315},-2417.1647289052607,null,null,{"$f":"AT$114*EtOH!$AG385/Fuel_Specs!$B$68","v":9476.9827217691709},-95.035461288805152,null,null,{"$f":"AV$114*EtOH!$AV385/Fuel_Specs!$B$69","v":11453.809693801169},-95.035461288805152,null,null,{"$f":"AX$114*EtOH!$BL385/Fuel_Specs!$B$70","v":16663.836223938775},-95.035461288805152,null,null,{"$f":"AZ$114*EtOH!$CB385/Fuel_Specs!$B$71","v":10590.870292409474},-95.033323674297307,null,null,{"$f":"BB$114*EtOH!$CZ385/Fuel_Specs!$B$73","v":8384.9892650159763},-95.033323674297307,null,null,{"$f":"BD$115*Uranium!$B91/($B$12*kWh2BTU*1000)","v":3881.9884136685655},0,null,null,{"$f":"BF$115*Uranium!$B91/($B$12*kWh2BTU*1000)","v":3881.9884136685655},0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,28523.494530401062,null,null,0,0,null,null,0,0]
["CO2 (w/ C in VOC & CO)",{"$f":"B184+B176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7916.4628899575973},{"$f":"C184+C176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":175406.25989483006},null,null,{"$f":"F184+F176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7916.4628899575973},{"$f":"G184+G176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":175406.25989483006},null,null,{"$f":"J184+J176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37531.933229031296},{"$f":"K184+K176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":285321.37681724911},null,null,{"$f":"N184+N176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16288.40026987738},{"$f":"O184+O176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":138488.50968192305},null,null,{"$f":"R184+R176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5665.6322138179994},{"$f":"S184+S176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":308344.86256937758},null,null,{"$f":"V184+V176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13384.19763201012},{"$f":"W184+W176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147196663},null,null,{"$f":"Z184+Z176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3893.1492321663532},{"$f":"AA184+AA176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"AD184+AD176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3893.1492321663532},{"$f":"AE184+AE176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"AH184+AH176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3722.2648108084704},{"$f":"AI184+AI176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"AL184+AL176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AM184+AM176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1186.5773724646842},null,null,{"$f":"AP184+AP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AQ184+AQ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147196663},null,null,{"$f":"AT184+AT176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37054.540667895955},{"$f":"AU184+AU176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":281692.29082240909},null,null,{"$f":"AX184+AX176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32971.395690717334},{"$f":"AY184+AY176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":250643.39959582701},null,null,{"$f":"BB184+BB176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":40709.580393640797},{"$f":"BC184+BC176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":309479.84571945749},null,null,{"$f":"BF184+BF176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23131.733002581277},{"$f":"BG184+BG176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":196717.82674185734},null,null,{"$f":"BJ184+BJ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23644.144809600486},{"$f":"BK184+BK176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":201075.53734913236},null,null,{"$f":"BN184+BN176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14765.908616272241},{"$f":"BO184+BO176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":125572.36533823979},null,null,{"$f":"BR184+BR176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22779.115121444371},{"$f":"BS184+BS176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":190210.34552359019},null,null,{"$f":"BV184+BV176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5665.6484944171225},{"$f":"BW184+BW176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":308345.74855276576},null,null,{"$f":"BZ184+BZ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5649.3678952952341},{"$f":"CA184+CA176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":307459.76516442961},null,null,{"$f":"CD184+CD176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15149.74509463247},{"$f":"CE184+CE176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193116},null,null,{"$f":"CH184+CH176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18314.362790601092},{"$f":"CI184+CI176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193116},null,null,{"$f":"CL184+CL176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26647.333519017386},{"$f":"CM184+CM176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193116},null,null,{"$f":"CP184+CP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16930.1502167609},{"$f":"CQ184+CQ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CQ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193116},null,null,{"$f":"CT184+CT176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CT177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13384.19763201012},{"$f":"CU184+CU176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CU177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193116},null,null,{"$f":"CX184+CX176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CX177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9533.8913095531916},{"$f":"CY184+CY176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CY177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32.403652050593507},null,null,{"$f":"DB184+DB176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DB177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11525.417963050686},{"$f":"DC184+DC176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DC177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32.403652050593507},null,null,{"$f":"DF184+DF176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DF177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16769.44264558853},{"$f":"DG184+DG176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DG177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32.403652050593507},null,null,{"$f":"DJ184+DJ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DJ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10654.318670892637},{"$f":"DK184+DK176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DK177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32.403651115618651},null,null,{"$f":"DN184+DN176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8422.8140270408549},{"$f":"DO184+DO176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32.403651115618651},null,null,{"$f":"DR184+DR176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DR177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3893.1492321663532},{"$f":"DS184+DS176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DS177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"DV184+DV176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DV177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3893.1492321663532},{"$f":"DW184+DW176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DW177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"DZ184+DZ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DZ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EA184+EA176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EA177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"ED184+ED176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ED177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EE184+EE176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EE177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"EH184+EH176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EH177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EI184+EI176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EI177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"EL184+EL176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EL177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EM184+EM176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EM177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":28523.494530401062},null,null,{"$f":"EP184+EP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EQ184+EQ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EQ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"ET184+ET176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ET177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EU184+EU176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EU177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["GHGs in CO2e/mmBtu",{"$f":"(B182*Fuel_Specs!$B$85+B183*Fuel_Specs!$B$86+B185*Fuel_Specs!$B$84)","v":16309.351102492245},{"$f":"(C182*Fuel_Specs!$B$85+C183*Fuel_Specs!$B$86+C185*Fuel_Specs!$B$84)","v":176366.23847389288},null,null,{"$f":"(F182*Fuel_Specs!$B$85+F183*Fuel_Specs!$B$86+F185*Fuel_Specs!$B$84)","v":16309.351102492245},{"$f":"(G182*Fuel_Specs!$B$85+G183*Fuel_Specs!$B$86+G185*Fuel_Specs!$B$84)","v":176366.23847389288},null,null,{"$f":"(J182*Fuel_Specs!$B$85+J183*Fuel_Specs!$B$86+J185*Fuel_Specs!$B$84)","v":46525.47210462582},{"$f":"(K182*Fuel_Specs!$B$85+K183*Fuel_Specs!$B$86+K185*Fuel_Specs!$B$84)","v":286218.29148598399},null,null,{"$f":"(N182*Fuel_Specs!$B$85+N183*Fuel_Specs!$B$86+N185*Fuel_Specs!$B$84)","v":29142.595166333951},{"$f":"(O182*Fuel_Specs!$B$85+O183*Fuel_Specs!$B$86+O185*Fuel_Specs!$B$84)","v":138994.18769015887},null,null,{"$f":"(R182*Fuel_Specs!$B$85+R183*Fuel_Specs!$B$86+R185*Fuel_Specs!$B$84)","v":17108.424211304646},{"$f":"(S182*Fuel_Specs!$B$85+S183*Fuel_Specs!$B$86+S185*Fuel_Specs!$B$84)","v":309883.10443078441},null,null,{"$f":"(V182*Fuel_Specs!$B$85+V183*Fuel_Specs!$B$86+V185*Fuel_Specs!$B$84)","v":13876.12136290335},{"$f":"(W182*Fuel_Specs!$B$85+W183*Fuel_Specs!$B$86+W185*Fuel_Specs!$B$84)","v":9959.6232266256102},null,null,{"$f":"(Z182*Fuel_Specs!$B$85+Z183*Fuel_Specs!$B$86+Z185*Fuel_Specs!$B$84)","v":4121.9757089421191},{"$f":"(AA182*Fuel_Specs!$B$85+AA183*Fuel_Specs!$B$86+AA185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(AD182*Fuel_Specs!$B$85+AD183*Fuel_Specs!$B$86+AD185*Fuel_Specs!$B$84)","v":4121.9757089421191},{"$f":"(AE182*Fuel_Specs!$B$85+AE183*Fuel_Specs!$B$86+AE185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(AH182*Fuel_Specs!$B$85+AH183*Fuel_Specs!$B$86+AH185*Fuel_Specs!$B$84)","v":3938.4688892334752},{"$f":"(AI182*Fuel_Specs!$B$85+AI183*Fuel_Specs!$B$86+AI185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(AL182*Fuel_Specs!$B$85+AL183*Fuel_Specs!$B$86+AL185*Fuel_Specs!$B$84)","v":0},{"$f":"(AM182*Fuel_Specs!$B$85+AM183*Fuel_Specs!$B$86+AM185*Fuel_Specs!$B$84)","v":1186.5773724646842},null,null,{"$f":"(AP182*Fuel_Specs!$B$85+AP183*Fuel_Specs!$B$86+AP185*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ182*Fuel_Specs!$B$85+AQ183*Fuel_Specs!$B$86+AQ185*Fuel_Specs!$B$84)","v":9959.6232266256102},null,null,{"$f":"(AT182*Fuel_Specs!$B$85+AT183*Fuel_Specs!$B$86+AT185*Fuel_Specs!$B$84)","v":45933.684994952564},{"$f":"(AU182*Fuel_Specs!$B$85+AU183*Fuel_Specs!$B$86+AU185*Fuel_Specs!$B$84)","v":282585.2363034442},null,null,{"$f":"(AX182*Fuel_Specs!$B$85+AX183*Fuel_Specs!$B$86+AX185*Fuel_Specs!$B$84)","v":40872.121910109301},{"$f":"(AY182*Fuel_Specs!$B$85+AY183*Fuel_Specs!$B$86+AY185*Fuel_Specs!$B$84)","v":251481.11559883226},null,null,{"$f":"(BB182*Fuel_Specs!$B$85+BB183*Fuel_Specs!$B$86+BB185*Fuel_Specs!$B$84)","v":50464.558684930882},{"$f":"(BC182*Fuel_Specs!$B$85+BC183*Fuel_Specs!$B$86+BC185*Fuel_Specs!$B$84)","v":310408.55902296072},null,null,{"$f":"(BF182*Fuel_Specs!$B$85+BF183*Fuel_Specs!$B$86+BF185*Fuel_Specs!$B$84)","v":41386.429558501237},{"$f":"(BG182*Fuel_Specs!$B$85+BG183*Fuel_Specs!$B$86+BG185*Fuel_Specs!$B$84)","v":197545.62760608143},null,null,{"$f":"(BJ182*Fuel_Specs!$B$85+BJ183*Fuel_Specs!$B$86+BJ185*Fuel_Specs!$B$84)","v":42303.217555050316},{"$f":"(BK182*Fuel_Specs!$B$85+BK183*Fuel_Specs!$B$86+BK185*Fuel_Specs!$B$84)","v":201267.76641567267},null,null,{"$f":"(BN182*Fuel_Specs!$B$85+BN183*Fuel_Specs!$B$86+BN185*Fuel_Specs!$B$84)","v":26418.610172719171},{"$f":"(BO182*Fuel_Specs!$B$85+BO183*Fuel_Specs!$B$86+BO185*Fuel_Specs!$B$84)","v":125707.66579690691},null,null,{"$f":"(BR182*Fuel_Specs!$B$85+BR183*Fuel_Specs!$B$86+BR185*Fuel_Specs!$B$84)","v":40755.538864011891},{"$f":"(BS182*Fuel_Specs!$B$85+BS183*Fuel_Specs!$B$86+BS185*Fuel_Specs!$B$84)","v":222302.19370410408},null,null,{"$f":"(BV182*Fuel_Specs!$B$85+BV183*Fuel_Specs!$B$86+BV185*Fuel_Specs!$B$84)","v":17108.473373584457},{"$f":"(BW182*Fuel_Specs!$B$85+BW183*Fuel_Specs!$B$86+BW185*Fuel_Specs!$B$84)","v":309884.00002836256},null,null,{"$f":"(BZ182*Fuel_Specs!$B$85+BZ183*Fuel_Specs!$B$86+BZ185*Fuel_Specs!$B$84)","v":17059.311093775304},{"$f":"(CA182*Fuel_Specs!$B$85+CA183*Fuel_Specs!$B$86+CA185*Fuel_Specs!$B$84)","v":308988.4024500649},null,null,{"$f":"(CD182*Fuel_Specs!$B$85+CD183*Fuel_Specs!$B$86+CD185*Fuel_Specs!$B$84)","v":21833.354241167523},{"$f":"(CE182*Fuel_Specs!$B$85+CE183*Fuel_Specs!$B$86+CE185*Fuel_Specs!$B$84)","v":9959.6232266256447},null,null,{"$f":"(CH182*Fuel_Specs!$B$85+CH183*Fuel_Specs!$B$86+CH185*Fuel_Specs!$B$84)","v":25292.555373038434},{"$f":"(CI182*Fuel_Specs!$B$85+CI183*Fuel_Specs!$B$86+CI185*Fuel_Specs!$B$84)","v":9959.6232266256447},null,null,{"$f":"(CL182*Fuel_Specs!$B$85+CL183*Fuel_Specs!$B$86+CL185*Fuel_Specs!$B$84)","v":50433.512184455249},{"$f":"(CM182*Fuel_Specs!$B$85+CM183*Fuel_Specs!$B$86+CM185*Fuel_Specs!$B$84)","v":9959.6232266256447},null,null,{"$f":"(CP182*Fuel_Specs!$B$85+CP183*Fuel_Specs!$B$86+CP185*Fuel_Specs!$B$84)","v":29150.51287322196},{"$f":"(CQ182*Fuel_Specs!$B$85+CQ183*Fuel_Specs!$B$86+CQ185*Fuel_Specs!$B$84)","v":9959.6232266256447},null,null,{"$f":"(CT182*Fuel_Specs!$B$85+CT183*Fuel_Specs!$B$86+CT185*Fuel_Specs!$B$84)","v":13876.12136290335},{"$f":"(CU182*Fuel_Specs!$B$85+CU183*Fuel_Specs!$B$86+CU185*Fuel_Specs!$B$84)","v":9959.6232266256447},null,null,{"$f":"(CX182*Fuel_Specs!$B$85+CX183*Fuel_Specs!$B$86+CX185*Fuel_Specs!$B$84)","v":13739.955686251975},{"$f":"(CY182*Fuel_Specs!$B$85+CY183*Fuel_Specs!$B$86+CY185*Fuel_Specs!$B$84)","v":10336.549580371973},null,null,{"$f":"(DB182*Fuel_Specs!$B$85+DB183*Fuel_Specs!$B$86+DB185*Fuel_Specs!$B$84)","v":15916.866743377635},{"$f":"(DC182*Fuel_Specs!$B$85+DC183*Fuel_Specs!$B$86+DC185*Fuel_Specs!$B$84)","v":10336.549580371973},null,null,{"$f":"(DF182*Fuel_Specs!$B$85+DF183*Fuel_Specs!$B$86+DF185*Fuel_Specs!$B$84)","v":31738.330943665802},{"$f":"(DG182*Fuel_Specs!$B$85+DG183*Fuel_Specs!$B$86+DG185*Fuel_Specs!$B$84)","v":10336.549580371973},null,null,{"$f":"(DJ182*Fuel_Specs!$B$85+DJ183*Fuel_Specs!$B$86+DJ185*Fuel_Specs!$B$84)","v":18344.719308148306},{"$f":"(DK182*Fuel_Specs!$B$85+DK183*Fuel_Specs!$B$86+DK185*Fuel_Specs!$B$84)","v":10336.549572807178},null,null,{"$f":"(DN182*Fuel_Specs!$B$85+DN183*Fuel_Specs!$B$86+DN185*Fuel_Specs!$B$84)","v":8732.3867197581458},{"$f":"(DO182*Fuel_Specs!$B$85+DO183*Fuel_Specs!$B$86+DO185*Fuel_Specs!$B$84)","v":10336.549572807178},null,null,{"$f":"(DR182*Fuel_Specs!$B$85+DR183*Fuel_Specs!$B$86+DR185*Fuel_Specs!$B$84)","v":4121.9757089421191},{"$f":"(DS182*Fuel_Specs!$B$85+DS183*Fuel_Specs!$B$86+DS185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(DV182*Fuel_Specs!$B$85+DV183*Fuel_Specs!$B$86+DV185*Fuel_Specs!$B$84)","v":4121.9757089421191},{"$f":"(DW182*Fuel_Specs!$B$85+DW183*Fuel_Specs!$B$86+DW185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(DZ182*Fuel_Specs!$B$85+DZ183*Fuel_Specs!$B$86+DZ185*Fuel_Specs!$B$84)","v":0},{"$f":"(EA182*Fuel_Specs!$B$85+EA183*Fuel_Specs!$B$86+EA185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(ED182*Fuel_Specs!$B$85+ED183*Fuel_Specs!$B$86+ED185*Fuel_Specs!$B$84)","v":0},{"$f":"(EE182*Fuel_Specs!$B$85+EE183*Fuel_Specs!$B$86+EE185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(EH182*Fuel_Specs!$B$85+EH183*Fuel_Specs!$B$86+EH185*Fuel_Specs!$B$84)","v":0},{"$f":"(EI182*Fuel_Specs!$B$85+EI183*Fuel_Specs!$B$86+EI185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(EL182*Fuel_Specs!$B$85+EL183*Fuel_Specs!$B$86+EL185*Fuel_Specs!$B$84)","v":0},{"$f":"(EM182*Fuel_Specs!$B$85+EM183*Fuel_Specs!$B$86+EM185*Fuel_Specs!$B$84)","v":28523.494530401062},null,null,{"$f":"(EP182*Fuel_Specs!$B$85+EP183*Fuel_Specs!$B$86+EP185*Fuel_Specs!$B$84)","v":0},{"$f":"(EQ182*Fuel_Specs!$B$85+EQ183*Fuel_Specs!$B$86+EQ185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(ET182*Fuel_Specs!$B$85+ET183*Fuel_Specs!$B$86+ET185*Fuel_Specs!$B$84)","v":0},{"$f":"(EU182*Fuel_Specs!$B$85+EU183*Fuel_Specs!$B$86+EU185*Fuel_Specs!$B$84)","v":0}]
["GHGs in gCO2e/MJ",{"$f":"B186/BTU2J","v":15.45828219599651},{"$f":"C186/BTU2J","v":167.16294026923254},null,null,{"$f":"F186/BTU2J","v":15.45828219599651},{"$f":"G186/BTU2J","v":167.16294026923254}]
["10) Emission Factors for EPA/EIA Database over Time (g/kWh) "]
[]
[null,"Oil Steam Turbine"]
[null,null,2.1600000000000001E-2,0.14699999999999999,4.5279999999999996,0.18,0.14000000000000001,7.6230000000000002,3.2899999999999999E-2,6.5799999999999999E-3]
[null,null,2.1600000000000001E-2,0.14699999999999999,4.5279999999999996,0.18,0.14000000000000001,7.6230000000000002,3.2899999999999999E-2,6.5799999999999999E-3,"  Fixed (original for 2015)"]
[null,null,2.1600000000000001E-2,0.1676,4.4824999999999999,0.1797,0.13950000000000001,7.6441999999999997,3.2899999999999999E-2,6.6E-3,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.7099999999999999E-2,0.17269999999999999,1.9260999999999999,3.2000000000000001E-2,2.4E-2,5.6601999999999997,1.0016286754377858E-2,3.9624870676659646E-3]
[null,1995,2.6200000000000001E-2,0.17269999999999999,1.8658999999999999,3.1E-2,2.325E-2,5.6601999999999997,9.7032777933035493E-3,3.8386593468014039E-3]
[null,2000,2.58E-2,0.17269999999999999,1.8093999999999999,0.03,2.2499999999999999E-2,5.6601999999999997,9.4955623665355839E-3,3.756486210937153E-3]
[null,2005,2.58E-2,0.1996,1.7158,2.75E-2,2.0625000000000001E-2,5.6601999999999997,9.4955623665355839E-3,3.756486210937153E-3]
[null,2010,2.1600000000000001E-2,0.1676,4.4824999999999999,0.1797,0.13950000000000001,7.6441999999999997,3.2899999999999999E-2,6.6E-3]
[null,2015,2.0400000000000001E-2,0.158,4.2263999999999999,0.1694,0.13150000000000001,3.6036999999999999,3.1E-2,6.1999999999999998E-3]
[null,2020,1.9300000000000001E-2,0.14949999999999999,3.9979,9.8500000000000004E-2,0.1244,0.68179999999999996,2.93E-2,5.8999999999999999E-3]
[]
[null,"Oil Internal Combustion Engine"]
[null,null,1.1599999999999999E-2,3.0599999999999999E-2,null,1.4E-2,1.32E-2,null,2.9700000000000001E-2,5.77E-3]
[null,null,1.1599999999999999E-2,3.0599999999999999E-2,null,1.4E-2,1.32E-2,null,2.9700000000000001E-2,5.77E-3]
[null,null,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,1995,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,2000,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,2005,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,2010,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,2015,1.14E-2,3.0099999999999998E-2,4.532,8.0999999999999996E-3,1.24E-2,0.1086,2.8400000000000002E-2,5.5999999999999999E-3]
[null,2020,1.0800000000000001E-2,2.86E-2,4.3053999999999997,7.7000000000000002E-3,1.18E-2,2.06E-2,2.7E-2,5.4000000000000003E-3]
[]
[null,"Oil Gas Turbine"]
[null,null,3.0300000000000001E-3,1.8200000000000001E-2,3.5190000000000001,0.30099999999999999,8.4400000000000003E-2,0.94499999999999995,3.5200000000000002E-2,7.0600000000000003E-3]
[null,null,3.0300000000000001E-3,1.8200000000000001E-2,3.5190000000000001,0.30099999999999999,8.4400000000000003E-2,0.94499999999999995,3.5200000000000002E-2,7.0600000000000003E-3]
[null,null,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,1995,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,2000,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,2005,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,2010,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,2015,2.8E-3,1.66E-2,2.7341000000000002,0.17,7.0099999999999996E-2,0.43359999999999999,3.2199999999999999E-2,6.4000000000000003E-3]
[null,2020,2.5999999999999999E-3,1.5699999999999999E-2,2.5733000000000001,0.16,6.6000000000000003E-2,8.1600000000000006E-2,3.04E-2,6.1000000000000004E-3]
[]
[null,"NG Steam Turbine"]
[null,null,2.93E-2,0.44,0.83899999999999997,3.8699999999999998E-2,3.8699999999999998E-2,5.6300000000000002E-4,1.11E-2,1.1000000000000001E-3]
[null,null,2.93E-2,0.44,0.83899999999999997,3.8699999999999998E-2,3.8699999999999998E-2,5.6300000000000002E-4,1.11E-2,1.1000000000000001E-3,"  Fixed (original for 2015)"]
[null,null,3.2000000000000001E-2,0.48209999999999997,0.86529999999999996,4.2599999999999999E-2,4.2599999999999999E-2,0.17449999999999999,1.11E-2,1.1000000000000001E-3,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.9700000000000001E-2,0.18260000000000001,0.67979999999999996,1.7999999999999999E-2,1.7999999999999999E-2,4.7999999999999996E-3,1.2107599373423785E-2,1.2107599373423785E-2]
[null,1995,2.8799999999999999E-2,0.18260000000000001,0.65849999999999997,1.7399999999999999E-2,1.7399999999999999E-2,4.7999999999999996E-3,1.1803005678494884E-2,1.1803005678494884E-2]
[null,2000,2.7900000000000001E-2,0.18260000000000001,0.63859999999999995,1.6899999999999998E-2,1.6899999999999998E-2,4.7999999999999996E-3,1.1803005678494884E-2,1.1803005678494884E-2]
[null,2005,2.1399999999999999E-2,0.18260000000000001,0.51790000000000003,1.5299999999999999E-2,1.5299999999999999E-2,4.7999999999999996E-3,1.1803005678494884E-2,1.1803005678494884E-2]
[null,2010,3.2000000000000001E-2,0.48209999999999997,0.86529999999999996,4.2599999999999999E-2,4.2599999999999999E-2,0.17449999999999999,1.11E-2,1.1000000000000001E-3]
[null,2015,3.04E-2,0.45800000000000002,0.82199999999999995,4.0500000000000001E-2,4.0500000000000001E-2,0.1658,1.0500000000000001E-2,1E-3]
[null,2020,2.87E-2,0.43259999999999998,0.77639999999999998,3.8199999999999998E-2,3.8199999999999998E-2,0.15659999999999999,0.01,1E-3]
[]
[null,"NG SC Turbine"]
[null,null,1.0999999999999999E-2,0.43,0.34300000000000003,3.85E-2,3.85E-2,1.4500000000000001E-2,1.0999999999999999E-2,1.1000000000000001E-3]
[null,null,1.0999999999999999E-2,0.43,0.34300000000000003,3.85E-2,3.85E-2,1.4500000000000001E-2,1.0999999999999999E-2,1.1000000000000001E-3,"  Fixed (original for 2015)"]
[null,null,1.14E-2,0.44579999999999997,0.34520000000000001,3.8600000000000002E-2,3.8600000000000002E-2,1.72E-2,1.14E-2,1.1000000000000001E-3,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,5.5E-2,0.21290000000000001,0.56820000000000004,1.7600000000000001E-2,1.7600000000000001E-2,6.1999999999999998E-3,4.6889430300713929E-2,1.6510362781941523E-2]
[null,1995,5.33E-2,0.21290000000000001,0.55049999999999999,1.7100000000000001E-2,1.7100000000000001E-2,6.1999999999999998E-3,4.5424135603816605E-2,1.599441394500585E-2]
[null,2000,5.1700000000000003E-2,0.21290000000000001,0.53380000000000005,1.6500000000000001E-2,1.6500000000000001E-2,6.1999999999999998E-3,4.4588108568163545E-2,1.57000382282266E-2]
[null,2005,4.36E-2,0.21290000000000001,0.47610000000000002,1.5699999999999999E-2,1.5699999999999999E-2,6.1999999999999998E-3,4.4588108568163545E-2,1.57000382282266E-2]
[null,2010,1.14E-2,0.44579999999999997,0.34520000000000001,3.8600000000000002E-2,3.8600000000000002E-2,1.72E-2,1.14E-2,1.1000000000000001E-3]
[null,2015,1.06E-2,0.4143,0.32079999999999997,3.5900000000000001E-2,3.5900000000000001E-2,1.6E-2,1.06E-2,1E-3]
[null,2020,0.01,0.39129999999999998,0.30299999999999999,3.39E-2,3.39E-2,1.5100000000000001E-2,0.01,1E-3]
[]
[null,"NG CC Turbine"]
[null,null,1.82E-3,9.8000000000000004E-2,3.9899999999999996E-3,8.9999999999999998E-4,8.9999999999999998E-4,4.0600000000000002E-3,7.7000000000000002E-3,8.0000000000000004E-4]
[null,null,1.82E-3,9.8000000000000004E-2,3.9899999999999996E-3,8.9999999999999998E-4,8.9999999999999998E-4,4.0600000000000002E-3,7.7000000000000002E-3,8.0000000000000004E-4,"  Fixed (original for 2015)"]
[null,null,1.8E-3,9.8000000000000004E-2,0.11749999999999999,8.9999999999999998E-4,8.9999999999999998E-4,4.1000000000000003E-3,7.7000000000000002E-3,8.0000000000000004E-4,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,3.7900000000000003E-2,0.21290000000000001,0.1328,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,3.2301607540491814E-2,1.1373805472004159E-2]
[null,1995,3.7900000000000003E-2,0.21290000000000001,0.1328,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,3.2301607540491814E-2,1.1373805472004159E-2]
[null,2000,3.7900000000000003E-2,0.21290000000000001,0.1328,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,3.0927071049407059E-2,1.0889813749791219E-2]
[null,2005,3.0599999999999999E-2,0.21290000000000001,0.1134,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,2.9188199584781759E-2,1.0277535065064E-2]
[null,2010,1.8E-3,9.8000000000000004E-2,0.11749999999999999,8.9999999999999998E-4,8.9999999999999998E-4,4.1000000000000003E-3,7.7000000000000002E-3,8.0000000000000004E-4]
[null,2015,1.6999999999999999E-3,9.0200000000000002E-2,0.1081,8.0000000000000004E-4,8.0000000000000004E-4,3.8E-3,7.1000000000000004E-3,6.9999999999999999E-4]
[null,2020,1.5E-3,8.2600000000000007E-2,9.9099999999999994E-2,8.0000000000000004E-4,8.0000000000000004E-4,3.5000000000000001E-3,6.4999999999999997E-3,6.9999999999999999E-4]
[]
[null,"NG Internal Combustion Engine"]
[null,null,1.1102000000000001,3.8187000000000002,null,0.4718,0.4718,null,1.0999999999999999E-2,1.1000000000000001E-3]
[null,null,1.1102000000000001,3.8187000000000002,null,0.4718,0.4718,null,1.0999999999999999E-2,1.1000000000000001E-3]
[null,null,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,1995,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2000,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2005,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2010,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2015,1.071,3.6839,2.9741,0.4551,0.4551,5.8999999999999999E-3,1.06E-2,1.1000000000000001E-3]
[null,2020,1.0115000000000001,3.4792999999999998,2.8089,0.4299,0.4299,5.5999999999999999E-3,0.01,1E-3]
[]
[null,"Coal Steam Turbine"]
[null,null,1.47E-2,0.1221,1.1359999999999999,0.28799999999999998,0.19939999999999999,3.1909999999999998,1.03E-2,1.54E-2]
[null,null,1.47E-2,0.1221,1.1359999999999999,0.28799999999999998,0.19939999999999999,3.1909999999999998,1.03E-2,1.54E-2,"  Fixed (original for 2015)"]
[null,null,1.47E-2,0.1221,1.141,0.28360000000000002,0.19939999999999999,3.1998000000000002,1.04E-2,1.5599999999999999E-2,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.2200000000000001E-2,0.15,2.2541000000000002,9.5200000000000007E-2,4.7600000000000003E-2,6.4,1.279553115600468E-2,1.1302719187804134E-2]
[null,1995,1.18E-2,0.15,2.1857000000000002,9.5200000000000007E-2,4.7600000000000003E-2,6.2060000000000004,1.24077877876409E-2,1.0960212545749463E-2]
[null,2000,1.1599999999999999E-2,0.15,2.1530999999999998,9.5200000000000007E-2,4.7600000000000003E-2,6.1134000000000004,1.2222596925138798E-2,1.0796627283872606E-2]
[null,2005,1.14E-2,0.15,1.5826,9.5200000000000007E-2,4.7600000000000003E-2,4.1589999999999998,1.2042852852710284E-2,1.063785335322742E-2]
[null,2010,1.47E-2,0.1221,1.141,0.28360000000000002,0.19939999999999999,3.1998000000000002,1.04E-2,1.5599999999999999E-2]
[null,2015,8.6E-3,5.6000000000000001E-2,0.3619,6.1400000000000003E-2,4.3200000000000002E-2,2.3641000000000001,0.01,1.4999999999999999E-2]
[null,2020,2.9999999999999997E-4,2.53E-2,0.12839999999999999,1.3100000000000001E-2,9.1999999999999998E-3,1.5572999999999999,9.4999999999999998E-3,1.4200000000000001E-2]
[]
[null,"Coal IGCC Turbine"]
[]
[null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2015)"]
[null,null,1.1999999999999999E-3,2.1909999999999999E-2,0.1167,2.4693000000000001,0.7198,4.0300000000000002E-2,{"$f":"IF(Year>=$B305,I305,IF(Year<$B299,I299,(INDEX(I299:I305,MATCH(Year,$B299:$B305,1))*(INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)+1)-Year)+INDEX(I299:I305,MATCH(Year,$B299:$B305,1)+1)*(Year-INDEX($B299:$B305,MATCH(Year,$B299:$B305,1))))/(INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)+1)-INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)))))","v":1.03E-2},{"$f":"IF(Year>=$B305,J305,IF(Year<$B299,J299,(INDEX(J299:J305,MATCH(Year,$B299:$B305,1))*(INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)+1)-Year)+INDEX(J299:J305,MATCH(Year,$B299:$B305,1)+1)*(Year-INDEX($B299:$B305,MATCH(Year,$B299:$B305,1))))/(INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)+1)-INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)))))","v":1.55E-2},"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.26E-2,0.105,0.37590000000000001,5.5599999999999997E-2,2.7799999999999998E-2,0.37590000000000001,{"$f":"EF_TS!I322/Fuel_Prod_TS!AJ299/1000000*kWh2BTU","v":4.9985914410152626E-2},{"$f":"EF_TS!J322/Fuel_Prod_TS!AJ299/1000000*kWh2BTU","v":4.9985914410152626E-2}]
[null,1995,1.26E-2,0.105,0.37590000000000001,5.5599999999999997E-2,2.7799999999999998E-2,0.37590000000000001,{"$f":"EF_TS!I323/Fuel_Prod_TS!AJ300/1000000*kWh2BTU","v":4.9985914410152626E-2},{"$f":"EF_TS!J323/Fuel_Prod_TS!AJ300/1000000*kWh2BTU","v":4.9985914410152626E-2}]
[null,2000,1.17E-2,9.7699999999999995E-2,0.34970000000000001,5.1799999999999999E-2,2.5899999999999999E-2,0.34970000000000001,{"$f":"EF_TS!I324/Fuel_Prod_TS!AJ301/1000000*kWh2BTU","v":4.9985914410152626E-2},{"$f":"EF_TS!J324/Fuel_Prod_TS!AJ301/1000000*kWh2BTU","v":4.9985914410152626E-2}]
[null,2005,1.12E-2,9.3299999999999994E-2,0.33410000000000001,4.9500000000000002E-2,2.4750000000000001E-2,0.33410000000000001,{"$f":"EF_TS!I325/Fuel_Prod_TS!AJ302/1000000*kWh2BTU","v":4.9985914410152626E-2},{"$f":"EF_TS!J325/Fuel_Prod_TS!AJ302/1000000*kWh2BTU","v":4.9985914410152626E-2}]
[null,2010,1.1999999999999999E-3,2.1909999999999999E-2,0.1167,2.4693000000000001,0.7198,4.0300000000000002E-2,1.03E-2,1.55E-2]
[null,2015,8.9999999999999998E-4,1.5100000000000001E-2,0.10150000000000001,1.6964999999999999,0.4945,3.5099999999999999E-2,8.9999999999999993E-3,1.35E-2]
[null,2020,8.0000000000000004E-4,1.34E-2,9.0200000000000002E-2,1.508,0.43959999999999999,3.1199999999999999E-2,8.0000000000000002E-3,1.2E-2]
[]
[null,"Biomass Steam Turbine: Willow"]
[null,null,0.13200000000000001,4.6470000000000002,0.20100000000000001,2.8140000000000001,1.976,null,0.48199999999999998,6.4299999999999996E-2]
[null,null,0.13200000000000001,4.6470000000000002,0.20100000000000001,2.8140000000000001,1.976,null,0.48199999999999998,6.4299999999999996E-2,"  Fixed (original for 2015)"]
[null,null,0.13489999999999999,4.7545999999999999,0.92669999999999997,2.8140000000000001,1.9762999999999999,null,0.49270000000000003,6.5699999999999995E-2,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,6.0744973333333341E-2,0.87347199999999992,1.2510666666666668,0.14399777333333336,7.1998886666666678E-2,null,6.2894956989899928E-2,0.18044979835391217]
[null,1995,5.8785458064516127E-2,0.84529548387096753,1.2107096774193546,0.13935268387096775,6.9676341935483874E-2,null,6.2894956989899928E-2,0.18044979835391217]
[null,2000,5.7852355555555554E-2,0.83187809523809519,1.1914920634920636,0.13714073650793648,6.8570368253968242E-2,null,6.2894956989899928E-2,0.18044979835391217]
[null,2005,5.6948412500000004E-2,0.81888000000000005,1.1728749999999999,0.13499791249999998,6.7498956249999992E-2,null,6.2894956989899928E-2,0.18044979835391217]
[null,2010,0.13489999999999999,4.7545999999999999,0.92669999999999997,2.8140000000000001,1.9762999999999999,null,0.49270000000000003,6.5699999999999995E-2]
[null,2015,0.1343,4.7329999999999997,0.92249999999999999,2.0937999999999999,0.61029999999999995,null,0.49049999999999999,6.54E-2]
[null,2020,0.1182,4.165,0.81179999999999997,1.3772,0.40139999999999998,null,8.9999999999999993E-3,1.3599999999999999E-2]
[]
[null,"Biomass IGCC Turbine: Willow"]
[null,null,null,null,7.8200000000000006E-2]
[null,null,null,null,7.8200000000000006E-2,null,null,null,null,null,"  Fixed (original for 2015)"]
[null,null,7.0000000000000007E-2,7.0999999999999994E-2,7.8E-2,2.4E-2,1.2E-2,null,{"$f":"IF(Year>=$B331,I331,IF(Year<$B325,I325,(INDEX(I325:I331,MATCH(Year,$B325:$B331,1))*(INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)+1)-Year)+INDEX(I325:I331,MATCH(Year,$B325:$B331,1)+1)*(Year-INDEX($B325:$B331,MATCH(Year,$B325:$B331,1))))/(INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)+1)-INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)))))","v":3.2705378091080699E-2},{"$f":"IF(Year>=$B331,J331,IF(Year<$B325,J325,(INDEX(J325:J331,MATCH(Year,$B325:$B331,1))*(INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)+1)-Year)+INDEX(J325:J331,MATCH(Year,$B325:$B331,1)+1)*(Year-INDEX($B325:$B331,MATCH(Year,$B325:$B331,1))))/(INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)+1)-INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)))))","v":9.3833893745800395E-2},"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.26E-2,0.105,7.8200000000000006E-2,5.5599999999999997E-2,2.7799999999999998E-2,null,{"$f":"EF_TS!I374/Fuel_Prod_TS!AR299/1000000*kWh2BTU","v":3.7592389076899053E-2},{"$f":"EF_TS!J374/Fuel_Prod_TS!AR299/1000000*kWh2BTU","v":0.10785505162083797}]
[null,1995,1.26E-2,0.105,7.8200000000000006E-2,5.5599999999999997E-2,2.7799999999999998E-2,null,{"$f":"EF_TS!I375/Fuel_Prod_TS!AR300/1000000*kWh2BTU","v":3.7592389076899053E-2},{"$f":"EF_TS!J375/Fuel_Prod_TS!AR300/1000000*kWh2BTU","v":0.10785505162083797}]
[null,2000,1.17E-2,9.7699999999999995E-2,7.8200000000000006E-2,5.1799999999999999E-2,2.5899999999999999E-2,null,{"$f":"EF_TS!I376/Fuel_Prod_TS!AR301/1000000*kWh2BTU","v":3.7592389076899053E-2},{"$f":"EF_TS!J376/Fuel_Prod_TS!AR301/1000000*kWh2BTU","v":0.10785505162083797}]
[null,2005,1.12E-2,9.3299999999999994E-2,7.8200000000000006E-2,4.9500000000000002E-2,2.4750000000000001E-2,null,{"$f":"EF_TS!I377/Fuel_Prod_TS!AR302/1000000*kWh2BTU","v":3.7592389076899053E-2},{"$f":"EF_TS!J377/Fuel_Prod_TS!AR302/1000000*kWh2BTU","v":0.10785505162083797}]
[null,2010,7.0000000000000007E-2,7.0999999999999994E-2,7.8E-2,2.4E-2,1.2E-2,null,3.2705378091080699E-2,9.3833893745800395E-2]
[null,2015,7.0000000000000007E-2,7.0999999999999994E-2,7.8E-2,2.4E-2,1.2E-2,null,3.04236075265867E-2,8.7287343019349206E-2]
[null,2020,6.6074766355140202E-2,6.6711409395973156E-2,7.8E-2,2.2531645569620253E-2,1.1265822784810127E-2,null,2.9071447192071734E-2,8.3407905551822578E-2]
[]
[]
[]
[null,"CCS Derating Factor","Carbon Capture Efficiency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marginal energy and emissions for carbon capture at power plants (Btu or gram/kg of CO2 captured)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil ","NG",null,null,"Coal",null,"Biomass: Woody",null,"Biomass: Switchgrass",null,"Biomass: Miscanthus",null,"Biomass: Forest Residue"]
[null,0.25,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Steam Turbine","Steam Turbine","Simple-cycle gas turbine","Combined-cycle gas turbine","Steam Turbine","IGCC","Steam Turbine","IGCC","Steam Turbine","IGCC","Steam Turbine","IGCC","Steam Turbine","IGCC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Energy",{"$f":"(1000000+Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/Electric_ResiduaLOil_BoilerEff*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":10337.096600746987},{"$f":"(1000000+NG!$C81)/Electric_NG_BoilerEff*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":14659.7024717115},{"$f":"(1000000+NG!$C81)/Electric_NG_SCTurbineEff*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":14990.841470079729},{"$f":"(1000000+NG!$C81)/Electric_NG_CCTurbineEff*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":9354.8915515545232},{"$f":"(1000000+Coal!$B63)/Electric_Coal_BoilerEff*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":7370.0462289413135},{"$f":"(1000000+Coal!$B63)/Electric_Coal_AdvancedTechEff*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":7347.3765642966146},{"$f":"(1000000+EtOH!$AG371/Fuel_Specs!$B$68*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":11326.153128743363},{"$f":"(1000000+EtOH!$AG371/Fuel_Specs!$B$68*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":7096.2218219289944},{"$f":"(1000000+EtOH!$BL371/Fuel_Specs!$B$70*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":14194.572164102901},{"$f":"(1000000+EtOH!$BL371/Fuel_Specs!$B$70*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":8894.1471783709949},{"$f":"(1000000+EtOH!$CB371/Fuel_Specs!$B$71*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":14491.736405864311},{"$f":"(1000000+EtOH!$CB371/Fuel_Specs!$B$71*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":9078.7822251771795},{"$f":"(1000000+EtOH!$CZ371/Fuel_Specs!$B$73*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":12269.437317438094},{"$f":"(1000000+EtOH!$CZ371/Fuel_Specs!$B$73*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":7684.2492035235764}]
[null,0.25,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fossil Fuels",{"$f":"(1000000+Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/Electric_ResiduaLOil_BoilerEff*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":10294.115958650316},{"$f":"(1000000+NG!$C82)/Electric_NG_BoilerEff*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":14646.900221848355},{"$f":"(1000000+NG!$C82)/Electric_NG_SCTurbineEff*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":14977.750038072221},{"$f":"(1000000+NG!$C82)/Electric_NG_CCTurbineEff*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":9346.7219683507228},{"$f":"(1000000+Coal!$B64)/Electric_Coal_BoilerEff*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":7364.8408928557246},{"$f":"(1000000+Coal!$B64)/Electric_Coal_AdvancedTechEff*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":7342.1872394027814},{"$f":"(EtOH!$AG372/Fuel_Specs!$B$68*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":422.19649348534904},{"$f":"(EtOH!$AG372/Fuel_Specs!$B$68*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":264.52052485582482},{"$f":"(EtOH!$BL372/Fuel_Specs!$B$70*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":729.14430826172884},{"$f":"(EtOH!$BL372/Fuel_Specs!$B$70*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":456.87300166409676},{"$f":"(EtOH!$CB372/Fuel_Specs!$B$71*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":490.76794554002851},{"$f":"(EtOH!$CB372/Fuel_Specs!$B$71*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":307.45627548486971},{"$f":"(EtOH!$CZ372/Fuel_Specs!$B$73*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":410.85270616897589},{"$f":"(EtOH!$CZ372/Fuel_Specs!$B$73*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":257.31372176761505}]
[null,0.25,0.8,null,"Emission factors for a power plant with CCS [g/mmBtu combusted]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal",{"$f":"(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/Electric_ResiduaLOil_BoilerEff*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":165.56865705869137},{"$f":"(NG!$C83)/Electric_NG_BoilerEff*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":47.76057484479454},{"$f":"(NG!$C83)/Electric_NG_SCTurbineEff*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":48.839409080763161},{"$f":"(NG!$C83)/Electric_NG_CCTurbineEff*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":30.477767128980023},{"$f":"(1000000+Coal!$B65)/Electric_Coal_BoilerEff*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":7227.4279205478315},{"$f":"(1000000+Coal!$B65)/Electric_Coal_AdvancedTechEff*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":7205.1969382564093},{"$f":"(EtOH!$AG373/Fuel_Specs!$B$68*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":12.2065228992585},{"$f":"(EtOH!$AG373/Fuel_Specs!$B$68*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":7.6478035554517225},{"$f":"(EtOH!$BL373/Fuel_Specs!$B$70*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":42.133214391871682},{"$f":"(EtOH!$BL373/Fuel_Specs!$B$70*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":26.400162369589058},{"$f":"(EtOH!$CB373/Fuel_Specs!$B$71*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":40.717990243951824},{"$f":"(EtOH!$CB373/Fuel_Specs!$B$71*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":25.509004284823657},{"$f":"(EtOH!$CZ373/Fuel_Specs!$B$73*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":7.8828022527107722},{"$f":"(EtOH!$CZ373/Fuel_Specs!$B$73*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":4.9369351963545931}]
[null,0.25,0.8,null,null,"Residual Oil ","NG",null,null,"Coal",null,"Biomass: Woody",null,"Biomass: Switchgrass",null,"Biomass: Forest Residue",null,null,null,"NG",{"$f":"U339-U340-U342","v":636.04046510475564},{"$f":"V339-V340-V342","v":14541.469602322804},14869.937911158346,9279.4428394749539,21.17411780995009,21.108987940341777,127.38386271888146,79.810341261704849,374.88709002556186,234.89971486359991,{"$f":"AE339-AE340-AE342","v":219.54225719398534},{"$f":"AF339-AF340-AF342","v":137.5388211920181},40.98858217958059,25.670816991692988]
[null,null,null,null,null,"Steam Turbine","Steam Turbine","Simple-cycle gas turbine","Combined-cycle gas turbine","Steam Turbine","IGCC","Steam Turbine","IGCC","Steam Turbine","IGCC","Steam Turbine","IGCC",null,null,"Petroleum",{"$f":"(1000000+Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/Electric_ResiduaLOil_BoilerEff*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":9492.5068364868694},{"$f":"(NG!$C85)/Electric_NG_BoilerEff*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":57.670044680755133},{"$f":"(NG!$C85)/Electric_NG_SCTurbineEff*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":58.972717833111865},{"$f":"(NG!$C85)/Electric_NG_CCTurbineEff*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":36.801361746790114},{"$f":"(Coal!$B67)/Electric_Coal_BoilerEff*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":116.23885449794305},{"$f":"(Coal!$B67)/Electric_Coal_AdvancedTechEff*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":115.8813132060303},{"$f":"(EtOH!$AG375/Fuel_Specs!$B$68*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":282.60610786720906},{"$f":"(EtOH!$AG375/Fuel_Specs!$B$68*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":177.06238003866824},{"$f":"(EtOH!$BL375/Fuel_Specs!$B$70*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":312.12400384429532},{"$f":"(EtOH!$BL375/Fuel_Specs!$B$70*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":195.5731244309078},{"$f":"(EtOH!$CB375/Fuel_Specs!$B$71*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":230.50769810209135},{"$f":"(EtOH!$CB375/Fuel_Specs!$B$71*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":144.40845000802793},{"$f":"(EtOH!$CZ375/Fuel_Specs!$B$73*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":361.98132173668455},{"$f":"(EtOH!$CZ375/Fuel_Specs!$B$73*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":226.70596957956747}]
[null,0.25,0.8,null,"VOC",{"$f":"F98*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":2.1840788921684378},{"$f":"X98*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":3.1750000000000003},{"$f":"Z98*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":1.3199999999999998},{"$f":"AB98*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":0.33375000000000005},{"$f":"AF98*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":1.8687500000000001},{"$f":"AH98*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":0.1525},{"$f":"AJ98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":9.9824999999999999},{"$f":"AT98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.9867556316071544},{"$f":"AN98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":9.9824999999999999},{"$f":"AZ98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.98644396551724167},{"$f":"AR98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":9.9824999999999999},{"$f":"BB98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.98644396551724167},null,null,"VOC",{"$f":"((F343-F98*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":6.0878278135665397E-2},{"$f":"((G343-X98*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C86/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":0.14732687488125717},{"$f":"((H343-Z98*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C86/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":0.1441657719903007},{"$f":"((I343-AB98*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C86/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":8.8313036630338002E-2},{"$f":"((J343-AF98*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B68/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":5.9093701489895671E-2},{"$f":"((K343-AH98*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B68/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":5.5491452095630202E-2},{"$f":"((L343-AJ98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG377/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":4.2497232982197049E-2},{"$f":"((M343-AT98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG377/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":1.2136877930048227E-2},{"$f":"((N343-AN98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL377/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":7.1499256837557992E-2},{"$f":"((#REF!-AX98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL377/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB377/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O343-AZ98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB377/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":1.7469484334615155E-2},{"$f":"((P343-AR98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ377/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":3.5331292567195298E-2},{"$f":"((Q343-BB98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ377/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":6.3751435610421986E-3}]
[null,0.25,0.8,null,"CO",{"$f":"F99*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":49.646538045060986},{"$f":"X99*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":27.762499999999992},{"$f":"Z99*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":51.607500000000002},{"$f":"AB99*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":18.166249999999998},{"$f":"AF99*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":15.52125},{"$f":"AH99*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":2.7937499999999993},{"$f":"AJ99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":352.33250000000004},{"$f":"AT99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.2444820424606053},{"$f":"AN99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":352.33250000000004},{"$f":"AZ99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.2447521551724137},{"$f":"AR99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":352.33250000000004},{"$f":"BB99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.2447521551724137},null,null,"CO",{"$f":"((F344-F99*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":0.24926253059262593},{"$f":"((G344-X99*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C87/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":0.52065239969616373},{"$f":"((H344-Z99*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C87/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":0.61070557369930778},{"$f":"((I344-AB99*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C87/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":0.33374375488541513},{"$f":"((J344-AF99*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B69/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":5.8552526757354499E-2},{"$f":"((K344-AH99*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B69/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":3.3016101165496838E-2},{"$f":"((L344-AJ99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG378/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":0.75486117330435942},{"$f":"((M344-AT99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG378/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":3.0100400727180419E-2},{"$f":"((N344-AN99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL378/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":0.78880448074319465},{"$f":"((#REF!-AX99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL378/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB378/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O344-AZ99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB378/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":3.0011625939898472E-2},{"$f":"((P344-AR99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ378/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":0.79580092150880921},{"$f":"((Q344-BB99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ378/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":1.6913525253229474E-2}]
[null,null,null,null,"NOx",{"$f":"F100*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":588.69943831759144},{"$f":"X100*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":45.499999999999993},{"$f":"Z100*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":39.961250000000007},{"$f":"AB100*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":21.78125},{"$f":"AF100*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":145.04374999999999},{"$f":"AH100*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":14.877499999999998},{"$f":"AJ100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":129.18874999999997},{"$f":"AT100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.2116161523194142},{"$f":"AN100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":129.18874999999997},{"$f":"AZ100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.2118965517241378},{"$f":"AR100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":129.18874999999997},{"$f":"BB100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.2118965517241378},null,null,"NOx",{"$f":"((F345-F100*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":1.7863909464094436},{"$f":"((G345-X100*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C88/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":0.6920842690911565},{"$f":"((H345-Z100*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C88/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":0.68565301432468873},{"$f":"((I345-AB100*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C88/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":0.41718315651827231},{"$f":"((J345-AF100*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B70/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":0.40381067352212169},{"$f":"((K345-AH100*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B70/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":0.1431665975812568},{"$f":"((L345-AJ100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG379/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":0.43673811460177059},{"$f":"((M345-AT100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG379/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":0.10045354394505553},{"$f":"((N345-AN100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL379/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":0.56341885907049127},{"$f":"((#REF!-AX100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL379/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB379/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O345-AZ100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB379/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":9.9007363776893648E-2},{"$f":"((P345-AR100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ379/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":0.39744637223769413},{"$f":"((Q345-BB100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ379/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":6.0627067685934059E-2}]
[null,0.25,0.8,null,"PM10",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"PM10",{"$f":"((F346-F101*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":-0.21302540379911511},{"$f":"((G346-X101*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C89/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":-5.1155559838040855E-2},{"$f":"((H346-Z101*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C89/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":-5.2147844930819053E-2},{"$f":"((I346-AB101*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C89/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":2.8129918646790483E-3},{"$f":"((J346-AF101*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B71/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-0.22399832290991006},{"$f":"((K346-AH101*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B71/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":-2.4533048261878343},{"$f":"((L346-AJ101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG380/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-0.33794523184290842},{"$f":"((M346-AT101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG380/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-4.5478726774921326E-2},{"$f":"((N346-AN101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL380/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":-0.32172765342629228},{"$f":"((#REF!-AX101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL380/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB380/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O346-AZ101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB380/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-4.4052580032959171E-2},{"$f":"((P346-AR101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ380/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-0.37190459713450669},{"$f":"((Q346-BB101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ380/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-5.2159064026836198E-2}]
[null,0.25,0.8,null,"PM2.5",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"PM2.5",{"$f":"((F347-F102*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":-0.13716339154041474},{"$f":"((G347-X102*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C90/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":-5.2323332072578978E-2},{"$f":"((H347-Z102*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C90/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":-5.334199525378109E-2},{"$f":"((I347-AB102*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C90/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":2.0677937522275065E-3},{"$f":"((J347-AF102*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B72/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-0.19151910284216908},{"$f":"((K347-AH102*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B72/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":-0.72264402642921333},{"$f":"((L347-AJ102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG381/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-0.30280351461503258},{"$f":"((M347-AT102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG381/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-1.9673902923758133E-2},{"$f":"((N347-AN102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL381/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":-0.28890508922374192},{"$f":"((#REF!-AX102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL381/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB381/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O347-AZ102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB381/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-1.8381468422765584E-2},{"$f":"((P347-AR102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ381/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-0.33311204223125784},{"$f":"((Q347-BB102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ381/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-2.3739872250720325E-2}]
[null,null,null,null,"SOx",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"SOx",{"$f":"((F348-F103*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":-7.288105080873696},{"$f":"((G348-X103*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C91/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":0.16331842797052099},{"$f":"((H348-Z103*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C91/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":0.14498592255313761},{"$f":"((I348-AB103*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C91/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":9.699105389213708E-2},{"$f":"((J348-AF103*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B73/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-3.2027256460442186},{"$f":"((K348-AH103*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B73/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":9.5383173196250896E-3},{"$f":"((L348-AJ103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG382/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-6.1879800671650831E-2},{"$f":"((M348-AT103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG382/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":3.1492164423040141E-2},{"$f":"((N348-AN103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL382/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":4.8561894519685955E-2},{"$f":"((#REF!-AX103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL382/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB382/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O348-AZ103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB382/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":0.10409153087219253},{"$f":"((P348-AR103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ382/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-0.10978757025660023},{"$f":"((Q348-BB103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ382/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":7.6340853073056077E-3}]
[null,null,null,null,"CH4",{"$f":"F104*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":4.0424128719008268},{"$f":"X104*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":1.3249999999999997},{"$f":"Z104*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":1.3199999999999998},{"$f":"AB104*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":1.4275},{"$f":"AF104*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":1.3225},{"$f":"AH104*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":1.3125000000000002},{"$f":"AJ104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":12.331250000000001},{"$f":"AT104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":3.0159699146089887},{"$f":"AN104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":12.331250000000001},{"$f":"AZ104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":3.0159698275862064},{"$f":"AR104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":12.331250000000001},{"$f":"BB104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":3.0159698275862064},null,null,"CH4",{"$f":"((F349-F104*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":0.96502547804812822},{"$f":"((G349-X104*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C92/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":2.6583417376592133},{"$f":"((H349-Z104*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C92/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":2.718273608740013},{"$f":"((I349-AB104*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C92/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":1.6983440017241158},{"$f":"((J349-AF104*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B74/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":1.0692757823455892},{"$f":"((K349-AH104*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B74/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":1.0659743819409924},{"$f":"((L349-AJ104*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG383/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":7.451745671441401E-2},{"$f":"((M349-AT104*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG383/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":2.4155717550293696E-2},{"$f":"((N349-AN104*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL383/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":0.12994799687790287},{"$f":"((#REF!-AX104*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL383/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP104*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB383/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O349-AZ104*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB383/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":3.6392235975476042E-2},{"$f":"((P349-AR104*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ383/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":6.7934960296180819E-2},{"$f":"((Q349-BB104*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ383/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":1.8048919592229717E-2}]
[null,null,null,null,"N2O",{"$f":"F105*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":0.79708245425029511},{"$f":"X105*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":0.93749999999999978},{"$f":"Z105*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":0.1275},{"$f":"AB105*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":0.14874999999999999},{"$f":"AF105*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":1.9825000000000002},{"$f":"AH105*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":1.9762499999999994},{"$f":"AJ105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.6337500000000009},{"$f":"AT105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.6530172413793096},{"$f":"AN105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.6337500000000009},{"$f":"AZ105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.6530172413793096},{"$f":"AR105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.6337500000000009},{"$f":"BB105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.6530172413793096},null,null,"N2O",{"$f":"((F350-F105*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":3.6130427667125688E-3},{"$f":"((G350-X105*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C93/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":2.1710853424237422E-2},{"$f":"((H350-Z105*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C93/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":1.9401317498002928E-2},{"$f":"((I350-AB105*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C93/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":1.234000816631887E-2},{"$f":"((J350-AF105*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B75/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":4.2235810118544928E-3},{"$f":"((K350-AH105*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B75/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":4.2094837105003599E-3},{"$f":"((L350-AJ105*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG384/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":6.0364964671349053E-2},{"$f":"((M350-AT105*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG384/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":6.3739200945110109E-3},{"$f":"((N350-AN105*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL384/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":0.18003105345338186},{"$f":"((#REF!-AX105*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL384/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP105*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB384/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O350-AZ105*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB384/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":3.2002097239345273E-2},{"$f":"((P350-AR105*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ384/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":1.631469467619559E-2},{"$f":"((Q350-BB105*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ384/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-2.3973131119729724E-2}]
[null,null,null,null,"CO2 ",{"$f":"F106*(1-$D$79)*(1+$B$337)*(1-$C$337)/kWh2BTU*$H$57*1000000","v":21525.155994575904},{"$f":"X106*(1-$D$79)*(1+$B$339)*(1-$C$339)/kWh2BTU*$H$61*1000000","v":14841.737375817465},{"$f":"Z106*(1-$D$79)*(1+$B$340)*(1-$C$340)/kWh2BTU*$H$62*1000000","v":14835.402266293657},{"$f":"AB106*(1-$D$79)*(1+$B$341)*(1-$C$341)/kWh2BTU*$H$63*1000000","v":14846.468010936513},{"$f":"AF106*(1-$D$79)*(1+$B$343)*(1-$C$343)/kWh2BTU*$H$66*1000000","v":25004.266135990998},{"$f":"AH106*(1-$D$79)*(1+$B$344)*(1-$C$344)/kWh2BTU*$H$67*1000000","v":25009.341503252897},{"$f":"EF!$AG14*(1+$B$346)*(1-$C$346)-Fuel_Specs!$F$68/Fuel_Specs!$B$95/Fuel_Specs!$B$68*T2g*1000000","v":-79036.907536162922},{"$f":"EF!$AH14*(1+$B$347)*(1-$C$347)-Fuel_Specs!$F$68/Fuel_Specs!$B$95/Fuel_Specs!$B$68*T2g*1000000","v":-78920.900511832893},{"$f":"EF!$AQ14*(1+$B$346)*(1-$C$346)-Fuel_Specs!$F$70/Fuel_Specs!$B$95/Fuel_Specs!$B$70*T2g*1000000","v":-80594.232894698987},{"$f":"EF!$AR14*(1+$B$347)*(1-$C$347)-Fuel_Specs!$F$70/Fuel_Specs!$B$95/Fuel_Specs!$B$70*T2g*1000000","v":-80478.225870368959},{"$f":"EF!$AY14*(1+$B$346)*(1-$C$346)-Fuel_Specs!$F$73/Fuel_Specs!$B$95/Fuel_Specs!$B$73*T2g*1000000","v":-72705.338216348027},{"$f":"EF!$AZ14*(1+$B$347)*(1-$C$347)-Fuel_Specs!$F$73/Fuel_Specs!$B$95/Fuel_Specs!$B$73*T2g*1000000","v":-72589.331018133744},null,null,"CO2 ",{"$f":"((F351-F106*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000+1000","v":342.11991707034315},{"$f":"((G351-X106*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C94/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000+1000","v":339.98130246255823},{"$f":"((H351-Z106*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C94/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000+1000","v":342.01383473439773},{"$f":"((I351-AB106*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C94/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000+1000","v":307.42035541507028},{"$f":"((J351-AF106*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B76/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000+1000","v":263.0254266260589},{"$f":"((K351-AH106*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B76/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000+1000","v":262.98536146984509},{"$f":"((L351-AJ106*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG385/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000+1000","v":283.61370495755307},{"$f":"((M351-AT106*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG385/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000+1000","v":271.06013435668024},{"$f":"((N351-AN106*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL385/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000+1000","v":307.95546259197693},{"$f":"((#REF!-AX106*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL385/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000+1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP106*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB385/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000+1000","v":{"$error":"#REF!"}},{"$f":"((O351-AZ106*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB385/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000+1000","v":244.25559738693414},{"$f":"((P351-AR106*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ385/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000+1000","v":282.34825422335007},{"$f":"((Q351-BB106*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ385/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000+1000","v":270.25944958354933}]
[null,null,null,null,"VOC",{"$f":"G98*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":2.1840788921684381E-2},{"$f":"Y98*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":0.99377500000000007},{"$f":"AA98*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":0.41316000000000008},{"$f":"AC98*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":0.10446375000000002},{"$f":"AG98*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":0.71012500000000001},{"$f":"AI98*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":5.7949999999999995E-2},{"$f":"AK98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":2.2859925000000003},{"$f":"AU98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.22596703963803838},{"$f":"AO98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":2.2859925000000003},{"$f":"BA98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.22589566810344833},{"$f":"AS98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":2.2859925000000003},{"$f":"BC98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.22589566810344833},null,null,"VOC",{"$f":"((F352-G98*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":1.3815085127198501E-2},{"$f":"((G352-Y98*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C100/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":1.1241160807553332E-2},{"$f":"((H352-AA98*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C100/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":9.4640300414424814E-3},{"$f":"((I352-AC98*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C100/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":5.3887872857472513E-3},{"$f":"((J352-AG98*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C68/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":2.1256229511984626E-3},{"$f":"((K352-AI98*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C68/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":8.193015626437206E-4},{"$f":"((L352-AK98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG390/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":5.4906238611262554E-3},{"$f":"((M352-AU98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG390/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":1.2206174950130498E-4},{"$f":"((N352-AO98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL390/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":5.6644758076081752E-3},{"$f":"((#REF!-AY98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL390/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB390/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O352-BA98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB390/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":2.9302693991991276E-5},{"$f":"((P352-AS98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ390/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":6.156583124899943E-3},{"$f":"((Q352-BC98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ390/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":2.4848218075501725E-4}]
[null,null,null,null,"CO",{"$f":"G99*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":0.49646538045060989},{"$f":"Y99*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":8.689662499999999},{"$f":"AA99*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":16.153147499999999},{"$f":"AC99*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":5.686036249999999},{"$f":"AG99*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":5.8980750000000004},{"$f":"AI99*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":1.0616249999999998},{"$f":"AK99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":80.684142500000007},{"$f":"AU99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.887986387723479},{"$f":"AO99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":80.684142500000007},{"$f":"BA99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.8880482435344832},{"$f":"AS99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":80.684142500000007},{"$f":"BC99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.8880482435344832},null,null,"CO",{"$f":"((F353-G99*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":2.4103715966455923E-2},{"$f":"((G353-Y99*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C101/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":6.7491483563198409E-2},{"$f":"((H353-AA99*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C101/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":9.352155255823133E-2},{"$f":"((I353-AC99*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C101/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":4.3537167343590179E-2},{"$f":"((J353-AG99*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C69/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":1.3655487075299346E-2},{"$f":"((K353-AI99*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C69/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":3.9780812527952002E-3},{"$f":"((L353-AK99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG391/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":0.15647336151413041},{"$f":"((M353-AU99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG391/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-3.3758073431131136E-3},{"$f":"((N353-AO99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL391/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":0.15459548777034332},{"$f":"((#REF!-AY99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL391/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB391/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O353-BA99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB391/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-3.384181689715837E-3},{"$f":"((P353-AS99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ391/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":0.17041159888524013},{"$f":"((Q353-BC99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ391/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-3.5338393575565412E-3}]
[null,null,null,null,"NOx",{"$f":"G100*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":5.8869943831759128},{"$f":"Y100*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":14.241499999999995},{"$f":"AA100*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":12.507871250000003},{"$f":"AC100*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":6.81753125},{"$f":"AG100*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":55.116624999999999},{"$f":"AI100*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":5.6534499999999994},{"$f":"AK100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":29.584223749999996},{"$f":"AU100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.6514600988811463},{"$f":"AO100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":29.584223749999996},{"$f":"BA100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.6515243103448281},{"$f":"AS100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":29.584223749999996},{"$f":"BC100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.6515243103448281},null,null,"NOx",{"$f":"((F354-G100*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":6.2246383808408981E-2},{"$f":"((G354-Y100*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C102/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":9.503211011408047E-2},{"$f":"((H354-AA100*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C102/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":9.0272599670869175E-2},{"$f":"((I354-AC100*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C102/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":5.2987138442394388E-2},{"$f":"((J354-AG100*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C70/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":0.11781600536322054},{"$f":"((K354-AI100*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C70/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":1.8880857804252298E-2},{"$f":"((L354-AK100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG392/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":6.1540533174189622E-2},{"$f":"((M354-AU100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG392/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-1.1004707684685797E-3},{"$f":"((N354-AO100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL392/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":6.3653094368299315E-2},{"$f":"((#REF!-AY100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL392/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB392/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O354-BA100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB392/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-3.6021283540290972E-4},{"$f":"((P354-AS100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ392/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":6.724346146759981E-2},{"$f":"((Q354-BC100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ392/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-1.0044608315409882E-3}]
[null,null,null,null,"PM10",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"PM10",{"$f":"((F355-G101*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":4.0696338097848282E-3},{"$f":"((G355-Y101*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C103/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":-1.7826193998463101E-2},{"$f":"((H355-AA101*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C103/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":-1.8177765941599481E-2},{"$f":"((I355-AC101*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C103/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":-2.7743467109516616E-4},{"$f":"((J355-AG101*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C71/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-0.10908220340344811},{"$f":"((K355-AI101*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C71/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":-0.9561449668939549},{"$f":"((L355-AK101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG393/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-7.9602923180783894E-2},{"$f":"((M355-AU101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG393/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-1.180143991867412E-2},{"$f":"((N355-AO101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL393/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":-7.7611246179443968E-2},{"$f":"((#REF!-AY101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL393/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB393/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O355-BA101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB393/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-1.1845070030335941E-2},{"$f":"((P355-AS101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ393/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-8.660772858980352E-2},{"$f":"((Q355-BC101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ393/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-1.2847272937033296E-2}]
[null,null,null,null,"PM2.5",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"PM2.5",{"$f":"((F356-G102*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":3.4497715600601735E-3},{"$f":"((G356-Y102*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C104/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":-1.7984862521915768E-2},{"$f":"((H356-AA102*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C104/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":-1.8340018530692642E-2},{"$f":"((I356-AC102*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C104/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":-3.786868508313697E-4},{"$f":"((J356-AG102*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C72/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-7.6643683660955225E-2},{"$f":"((K356-AI102*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C72/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":-0.27845926181550684},{"$f":"((L356-AK102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG394/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-7.1438746501142333E-2},{"$f":"((M356-AU102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG394/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-5.8190040379479478E-3},{"$f":"((N356-AO102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL394/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":-6.9718149921546013E-2},{"$f":"((#REF!-AY102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL394/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB394/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O356-BA102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB394/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-5.7970804574333798E-3},{"$f":"((P356-AS102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ394/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-7.7720667344569186E-2},{"$f":"((Q356-BC102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ394/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-6.3370445554224017E-3}]
[null,null,null,null,"SOx",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"SOx",{"$f":"((F357-G103*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":-1.2274101037365844E-2},{"$f":"((G357-Y103*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C105/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":5.8735344201936547E-3},{"$f":"((H357-AA103*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C105/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":-8.8655425552213428E-4},{"$f":"((I357-AC103*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C105/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":1.4856277087182846E-3},{"$f":"((J357-AG103*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C73/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-1.2327029751785235},{"$f":"((K357-AI103*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C73/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":-1.1994477972044462E-2},{"$f":"((L357-AK103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG395/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-2.1032000606730279E-2},{"$f":"((M357-AU103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG395/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":2.9127250745403488E-3},{"$f":"((N357-AO103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL395/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":-1.6376350601012089E-2},{"$f":"((#REF!-AY103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL395/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB395/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O357-BA103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB395/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":4.3378546349982817E-3},{"$f":"((P357-AS103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ395/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-2.2999418499468332E-2},{"$f":"((Q357-BC103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ395/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":3.0896821310850871E-3}]
["Average Electricity from",{"$f":"'T2 Calculator'!E9","v":"1-U.S Ave Mix"}]
["Resources","     Residual oil","     NG","     Coal","     Biomass","     Nuclear","     Other energy sources",null,null,"Total, g/MMBtu","Electricty Prod For Stationary Use",null,"Total, g/MMBtu","Final CI, g/MJ"]
["VOC",{"$f":"(B$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224))/10^6","v":0.2814067959264131},{"$f":"B$112*NG!$C86/1000000","v":5.8839383493110251},{"$f":"(B$113*Coal!$B68)/1000000","v":10.604241632965723},{"$f":"($B$114*(EtOH!$AG377/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV377/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL377/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB377/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ377/Fuel_Specs!$B$73*Inputs!$I$573))","v":8.1757969568489311E-2},{"$f":"B$115*Uranium!$B83/($B$12*1000*kWh2BTU)","v":0.22832266736766507},0,null,null,{"$f":"SUM(B360:H360)","v":17.079667415139316},{"$f":"B98*1000000/kWh2BTU+IF($A$15=\"Yes\",B157,0)","v":4.0046260473363766},null,{"$f":"K360","v":4.0046260473363766},{"$f":"(J360+M360)/1055.0559","v":1.9984053416009229E-2}]
["CO",{"$f":"(B$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225))/10^6","v":0.66892777007594539},{"$f":"B$112*NG!$C87/1000000","v":18.393897494272903},{"$f":"(B$113*Coal!$B69)/1000000","v":5.2708778047973865},{"$f":"($B$114*(EtOH!$AG378/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV378/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL378/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB378/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ378/Fuel_Specs!$B$73*Inputs!$I$573))","v":0.35802902493839678},{"$f":"B$115*Uranium!$B84/($B$12*1000*kWh2BTU)","v":0.936377560069655},0,null,null,{"$f":"SUM(B361:H361)","v":25.628109654154287},{"$f":"B99*1000000/kWh2BTU+IF($A$15=\"Yes\",B158,0)","v":52.591695698330682},null,{"$f":"K361","v":52.591695698330682},{"$f":"(J361+M361)/1055.0559","v":7.4138067331299656E-2}]
["CH4",{"$f":"(B$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230))/10^6","v":4.8238447390493446},{"$f":"B$112*NG!$C92/1000000","v":114.2880464367484},{"$f":"(B$113*Coal!$B74)/1000000","v":204.32552697283927},{"$f":"($B$114*(EtOH!$AG383/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV383/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL383/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB383/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ383/Fuel_Specs!$B$73*Inputs!$I$573))","v":0.23706548801696489},{"$f":"B$115*Uranium!$B89/($B$12*1000*kWh2BTU)","v":1.6128025326406019},0,null,null,325.28728616929459,{"$f":"B104*1000000/kWh2BTU+IF($A$15=\"Yes\",B159,0)","v":5.6561878873877216},null,5.6561878873877216,0.31367387648055645]
["N2O",{"$f":"(B$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231))/10^6","v":8.7763896624543838E-3},{"$f":"B$112*NG!$C93/1000000","v":0.79895627566453864},{"$f":"(B$113*Coal!$B75)/1000000","v":4.9663768301305242E-2},{"$f":"($B$114*(EtOH!$AG384/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV384/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL384/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB384/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ384/Fuel_Specs!$B$73*Inputs!$I$573))","v":2.5621662406839262E-3},{"$f":"B$115*Uranium!$B90/($B$12*1000*kWh2BTU)","v":1.4893944769546211E-2},0,null,null,0.87485254463852846,{"$f":"B105*1000000/kWh2BTU+IF($A$15=\"Yes\",B160,0)","v":2.7468922210675286},null,2.7468922210675286,3.432751540184797E-3]
["CO2",{"$f":"(B$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232))/10^6","v":512.25926184697221},{"$f":"B$112*NG!$C94/1000000","v":3875.003814402025},{"$f":"(B$113*Coal!$B76)/1000000","v":2495.1708477246075},{"$f":"($B$114*(EtOH!$AG385/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV385/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL385/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB385/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ385/Fuel_Specs!$B$73*Inputs!$I$573))","v":181.2076584176603},{"$f":"B$115*Uranium!$B91/($B$12*1000*kWh2BTU)","v":759.31693371357142},0,null,null,7822.9585161048362,{"$f":"B106*1000000/kWh2BTU+IF($A$15=\"Yes\",B161,0)","v":175311.13471707562},null,175311.13471707562,173.57762108451359]
["Convert to gCO2e/MMbtu",{"$f":"(B362*Fuel_Specs!$B$85+B363*Fuel_Specs!$B$86+B364+B360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":637.39896783337394},{"$f":"(C362*Fuel_Specs!$B$85+C363*Fuel_Specs!$B$86+C364+C360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7017.5369160532164},{"$f":"(D362*Fuel_Specs!$B$85+D363*Fuel_Specs!$B$86+D364+D360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7659.441519401089},{"$f":"(E362*Fuel_Specs!$B$85+E363*Fuel_Specs!$B$86+E364+E360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":188.71525053548561},{"$f":"(F362*Fuel_Specs!$B$85+F363*Fuel_Specs!$B$86+F364+F360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":806.25844866907846},{"$f":"(G362*Fuel_Specs!$B$85+G363*Fuel_Specs!$B$86+G364+G360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(H362*Fuel_Specs!$B$85+H363*Fuel_Specs!$B$86+H364+H360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(I362*Fuel_Specs!$B$85+I363*Fuel_Specs!$B$86+I364+I360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(B365:H365)","v":16309.351102492245},{"$f":"(K362*Fuel_Specs!$B$85+K363*Fuel_Specs!$B$86+K364+K360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":176366.23847389288},null,{"$f":"K365","v":176366.23847389288},{"$f":"(J365+M365)/1055.0559","v":182.62121426588402}]
["g/MJ",{"$f":"B365/1055.0559","v":0.60413762705215324},6.651341332770345,7.2597494781092529,0.17886753728924279,0.76418552672808937,0,0,0,{"$f":"J365/1055.0559","v":15.458281501949084},{"$f":"K365/1055.0559","v":167.16293276393495},null,{"$f":"K366","v":167.16293276393495},{"$f":"SUM(N367:N369)","v":182.61293276393494}]
[null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,15.45]
[null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"M366","v":167.16293276393495}]
[null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0]

{"sheet":"Hydrogen","index":9,"n_rows":206,"n_cols":144,"rows_kept":206,"cut":false,"hidden":false,"merged":[[87,1,87,8],[87,9,87,11],[87,12,87,14],[87,15,87,17],[87,18,87,27],[87,125,87,127],[144,1,144,2],[144,3,144,4],[144,5,144,6],[144,7,144,8],[144,9,144,10],[87,66,87,74],[87,75,87,78],[87,79,87,82],[87,83,87,86],[87,87,87,97],[87,98,87,107],[87,37,87,40],[87,41,87,50],[87,51,87,57],[87,58,87,59],[87,108,87,112],[87,113,87,119],[87,120,87,121],[144,23,144,24],[144,25,144,26],[144,27,144,28],[144,29,144,30],[144,31,144,32],[193,77,193,86],[193,0,193,13],[193,14,193,25],[144,11,144,12],[144,13,144,14],[144,15,144,16],[144,17,144,18],[144,19,144,20],[144,59,144,60],[144,47,144,48],[144,49,144,50],[144,51,144,52],[144,53,144,54],[144,45,144,46],[144,33,144,34],[144,35,144,36],[58,132,58,133],[69,128,69,129],[79,128,79,129],[144,21,144,22],[173,46,173,55],[173,56,173,65],[87,122,87,124],[87,60,87,62],[87,63,87,65],[87,28,87,36],[144,41,144,42],[144,43,144,44],[144,37,144,38],[144,39,144,40],[144,55,144,56],[144,57,144,58]]}
["Hydrogen Production Pathways: from NG, Electrolysis, Solar Photovotaics, Nuclear Energy, Coal, Biomass, Coke Oven Gas, Ethanol, and Methanol"]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Hydrogen Production Facility","Central Plant: NG","Central Plant: Solar Energy","Central Plant: Nuclear (water cracking)","Central Plant: Electrolysis (HTGR)","Central Plant: Coal","Central Plant: Biomass","Central Plant: Coke oven gas","Central Plant: Pet Coke","Refueling Station: NG","Refueling Station: Electrolysis","Refueling Station: EtOH","Refueling Station: MeOH"]
["    Share of H2 Production: G.H2",{"$f":"Inputs!F182*Inputs!F187","v":0},{"$f":"Inputs!F182*Inputs!F188","v":0},{"$f":"Inputs!F182*Inputs!F189","v":0},{"$f":"Inputs!F182*Inputs!F190","v":0},{"$f":"Inputs!F182*Inputs!F191","v":0},{"$f":"Inputs!F182*Inputs!F192","v":0},{"$f":"Inputs!F182*Inputs!F193","v":0},{"$f":"Inputs!F182*Inputs!F194","v":0},{"$f":"Inputs!F183*Inputs!F198","v":1},{"$f":"Inputs!F183*Inputs!F199","v":0},{"$f":"Inputs!F183*Inputs!F200","v":0},{"$f":"Inputs!F183*Inputs!F201","v":0}]
["    Share of H2 Production: L.H2",{"$f":"Inputs!G182*Inputs!G187","v":1},{"$f":"Inputs!G182*Inputs!G188","v":0},{"$f":"Inputs!G182*Inputs!G189","v":0},{"$f":"Inputs!G182*Inputs!G190","v":0},{"$f":"Inputs!G182*Inputs!G191","v":0},{"$f":"Inputs!G182*Inputs!G192","v":0},{"$f":"Inputs!G182*Inputs!G193","v":0},null,{"$f":"Inputs!G183*Inputs!G198","v":0},{"$f":"Inputs!G183*Inputs!G199","v":0},{"$f":"Inputs!G183*Inputs!G200","v":0},{"$f":"Inputs!G183*Inputs!G201","v":0}]
["CO2 Sequestration in Central H2 Plants: Percentage of CO2 to Be Captured"]
[null,"G.H2","L.H2"]
["NG-to-H2 Plant",{"$f":"IF(Inputs!F210=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G210=1, 0, 90%)","v":0}]
["Coal-to-H2 Plant",{"$f":"IF(Inputs!F211=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G211=1, 0, 90%)","v":0}]
["Biomass-to-H2 Plant ",{"$f":"IF(Inputs!E176=1,0,IF(Inputs!F212=1, 0, 90%))","v":0},{"$f":"IF(Inputs!E176=1,0,IF(Inputs!G212=1, 0, 90%))","v":0}]
["Pet Coke-to-H2 Plant",{"$f":"IF(Inputs!F213=1, 0, 90%)","v":0}]
["Conversion factor for HTGR (MWh of electricity or H2 per gram of U-235)"]
[{"$f":"Electric!C12","v":8.7040000000000006}]
[]
["Selection of Method for Estimating Credits of Co-Products for H2 Pathways"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"Inputs!F224","v":1},{"$f":"Inputs!G224","v":1},{"$f":"Inputs!H224","v":1},{"$f":"Inputs!I224","v":1},"    1 -- Displacement method"]
["Refueling Station G.H2",{"$f":"Inputs!F225","v":1},null,null,null,"    2 -- Btu-based Allocation"]
["Central Plant L.H2",{"$f":"Inputs!F226","v":1},{"$f":"Inputs!G226","v":1},{"$f":"Inputs!H226","v":1},null,"    3 -- Market value-based Allocation"]
["Refueling Station L.H2",{"$f":"Inputs!F227","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"1000000/(1000000-E94*kWh2BTU-B94)","v":1},{"$f":"1000000/(1000000-X94*kWh2BTU-S94)","v":1},{"$f":"1000000/(1000000-AH94*kWh2BTU-AC94)","v":1},{"$f":"1000000/(1000000-AU94*kWh2BTU-AP94)","v":1}]
["Refueling Station G.H2",{"$f":"1000000/(1000000-BC94*kWh2BTU-AZ94)","v":1}]
["Central Plant L.H2",{"$f":"1000000/(1000000-BS94*kWh2BTU-BO94)","v":1},{"$f":"1000000/(1000000-CO94*kWh2BTU-CJ94)","v":1},{"$f":"1000000/(1000000-CZ94*kWh2BTU-CU94)","v":1}]
["Refueling Station L.H2",{"$f":"1000000/(1000000-DN94*kWh2BTU-DJ94)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke ",null,"Market Value"]
["Central Plant G.H2",{"$f":"$G$36/($G$36-E94*$H$36/100-B94*$I$36)","v":1},{"$f":"$G$36/($G$36-X94*$H$36/100-S94*$I$36)","v":1},{"$f":"$G$36/($G$36-AH94*$H$36/100-AC94*$I$36)","v":1},{"$f":"$G$36/($G$36-AU94*$H$36/100-AP94*$I$36)","v":1},null,"H2","Electricity","Steam"]
["Refueling Station G.H2",{"$f":"$G$36/($G$36-BC94*$I$36-AZ94*$H$36/100)","v":1},null,null,null,null,"$/mmBtu","cents/kWh","$/Btu"]
["Central Plant L.H2",{"$f":"$G$36/($G$36-BS94*$I$36-BO94*$H$36/100)","v":1},{"$f":"$G$36/($G$36-CO94*$I$36-CJ94*$H$36/100)","v":1},{"$f":"$G$36/($G$36-CZ94*$I$36-CU94*$H$36/100)","v":1},null,null,37.17,{"$f":"'MeOH&FTD'!J57","v":7.2},{"$f":"'MeOH&FTD'!K57","v":0}]
["Refueling Station L.H2",{"$f":"$G$36/($G$36-DN94*$I$36-DJ94*$H$36/100)","v":1}]
[]
["Types of Electricity Displaced by Co-Produced Electricity in NG-based H2 Plants for Export"]
[{"$f":"Inputs!E585","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based H2 Plants for Export"]
[{"$f":"Inputs!E590","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Coal-Based H2 Plants for Export"]
[{"$f":"Inputs!E594","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Pet Coke-Based H2 Plants for Export"]
[{"$f":"Inputs!$E$598","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(The values below are examples only, applianct has to show all the works and link to the right locations)"]
[null,"  3-- Coal IGCC electricity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Feedstock Inputs",null,null,null,"User Defined Fuel Inputs",null,null,null,null,"Fuel Production Calculation Workspace"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock yield",null,null,null,"Fuel Yield",{"$f":"EA59","v":0},{"$f":"EB59","v":0},null,null,"(Show unit conversion, different processes used, different co-products, etc. if applicable.)"]
["Selection of Electricity Generation Mix for H2 liquifaction in Central Plants ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture content",null,null,null,null,null,null,null,null,"Feedstock Production"]
["H2 Plant Type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adjusted feedstock yield",null,null,null,"Fuel Production Energy Use "]
["NG-Based Plant",{"$f":"Inputs!F244","v":2},"    1 -- NGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel yield",null,null,null,"Ethanol production: Btu",null,null,"Per Gallon"]
["Solar Energy-Based Plant",{"$f":"Inputs!F245","v":2},"    1 -- Solar; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil"]
["Nuclear Plant (HTGR water cracking)",{"$f":"Inputs!F246","v":2},"    1 -- Nuclear; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel"]
["Coal-Based Plant",{"$f":"Inputs!F247","v":2},"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gasoline"]
["Biomass-Based Plant",{"$f":"Inputs!F248","v":2},"    1 -- Biomass IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural gas"]
["COG-Based Plant",{"$f":"Inputs!F249","v":2},"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Coal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied petroleum gas"]
["G.H2 Production: Non-Combustion Emissions (g/mmBtu of H2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Biomass"]
["VOC",1.843,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Electricity"]
["CO",9.1929999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable natural gas"]
["NOx",14.856,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed Loss"]
["PM10",11.563000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovery/Collection Energy Use "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil"]
["2) Shares of Combustion Processes for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel"]
[null,"G.H2 Central Plant Production","G.H2 Refueling Station Production","G.H2 Compression","Solar G.H2 Compression","L.H2 Central Plant Production","L.H2 Refueling Station Production","H2 Liquefaction",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gasoline",null,null,null,null,null,null,null,"Fuel Prodution"]
["Resi. oil industrial or commerical boiler",1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural gas"]
["Diesel commercial boiler",0.33,0.33,null,null,0.33,0.33,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Coal"]
["Diesel stationary engine",0.33,0.33,0.5,0.5,0.33,0.33,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Liquefied petroleum gas"]
["Diesel turbine",{"$f":"1-B76-B75","v":0.33999999999999991},{"$f":"1-C76-C75","v":0.33999999999999991},{"$f":"1-D76","v":0.5},{"$f":"1-E76","v":0.5},{"$f":"1-F76-F75","v":0.33999999999999991},{"$f":"1-G76-G75","v":0.33999999999999991},{"$f":"1-H76-H75","v":0.33999999999999991},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Biomass"]
["Diesel locomotive",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Electricity"]
["Diesel HDE truck",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Renewable natural gas"]
["NG engine",0,0,1,1,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed Loss"]
["NG large turbine",0,0,null,null,0,0,1]
["NG industrial boiler",1,0,null,null,1,0]
["NG small industrial boiler",{"$f":"1-B80-B81-B82","v":0},{"$f":"1-C80-C81-C82","v":1},null,null,{"$f":"1-F80-F81-F82","v":0},{"$f":"1-G80-G81-G82","v":1}]
["Coal industrial boiler",1,null,null,null,1]
["Pet coke industrial boiler",1]
[]
["3) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,{"$f":"\"Central Plants: \"& IF(Inputs!F205=1,\"North American Natural Gas\",IF(Inputs!F205=2,\"Non-North American Natural Gas\",IF(Inputs!F205=4,\"Landfill Gas\",\"Non-North American Flared Gas\"))) &\" to Gaseous Hydrogen\"","v":"Central Plants: North American Natural Gas to Gaseous Hydrogen"},null,null,null,null,null,null,null,"Central Plants: Solar Energy to Gaseous Hydrogen",null,null,"Central Plants: Nuclear Energy to Gaseous Hydrogen (Thermo-Chemical Cracking of Water)",null,null,"Central Plants: Electrolysis (HTGR) to Gaseous Hydrogen",null,null,"Central Plants: Coal to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,"Central Plants: Biomass to Gaseous Hydrogen",null,null,null,null,null,null,null,null,"Central Plants: Coke Oven Gas to Gaseous Hydrogen",null,null,null,"Central Plants: Pet Coke to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,{"$f":"\"Refueling Stations: \"&IF(Inputs!F206=1,\"North American Natural Gas\",IF(Inputs!F206=2,\"Non-North American Natural Gas\",IF(Inputs!F206=4,\"Landfill Gas\",\"Non-North American Flared Gas\"))) &\" to Gaseous Hydrogen\"","v":"Refueling Stations: North American Natural Gas to Gaseous Hydrogen"},null,null,null,null,null,null,"Refueling Stations: Electricity to Gaseous Hydrogen (Energy Use and Emissions from Electricity Generation)",null,"Refueling Stations: EtOH to Gaseous Hydrogen",null,null,"Refueling Stations: MeOH to Gaseous Hydrogen",null,null,{"$f":"\"Central Plants: \"&IF(Inputs!G205=1,\"North American Natural Gas\",IF(Inputs!G205=2,\"Non-North American Natural Gas\",IF(Inputs!G205=4,\"Landfill Gas\",\"Non-North American Flared Gas\")))&\" to Liquid Hydrogen\"","v":"Central Plants: North American Natural Gas to Liquid Hydrogen"},null,null,null,null,null,null,null,null,"Central Plants: Solar Energy to Liquid Hydrogen",null,null,null,"Central Plants: Nuclear Energy to Liquid Hydrogen (Thermo-Chemical Cracking of Water)",null,null,null,"Central Plants: Electrolysis (HTGR) to Liquid Hydrogen",null,null,null,"Central Plants: Coal to Liquid Hydrogen",null,null,null,null,null,null,null,null,null,null,"Central Plants: Biomass to Liquid Hydrogen",null,null,null,null,null,null,null,null,null,"Central Plants: Coke Oven Gas to Liquid Hydrogen",null,null,null,null,{"$f":"\"Refueling Stations: \"&IF(Inputs!G206=1,\"North American Natural Gas\",IF(Inputs!G206=2,\"Non-North American Natural Gas\",\"Non-North American Flared Gas\"))&\" to Liquefied Hydrogen\"","v":"Refueling Stations: North American Natural Gas to Liquefied Hydrogen"},null,null,null,null,null,null,"Refueling Stations: Electricity to Liquid Hydrogen (Energy Use and Emissions from Electricity Generation)",null,"Refueling Stations: EtOH to Liquid Hydrogen",null,null,"Refueling Stations: MeOH to Liquid Hydrogen ",null,null,"User Defined Feedstock to Hydrogen"]
[null,"G.H2 Production","G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression","CO2 Transportation","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Transmission and Distribution","G.H2 Compression","Pet Coke Gassification","Pet-Coke: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression","CO2 Transportation","G.H2 Production","G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","G.H2 Compression","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Compression","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Compression","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Compression","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","L.H2 Transportation and Distribution","L.H2 Storage","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","Coal Gasification","Coal Gasification: Non-combustion emissions","Synthesis for G.H2 production","Synthesis for G.H2 production: Non-combustion emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","CO2 Transportation","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emissions Credits","G.H2 Production","G.H2 Liquefaction","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Raw Feedstock Recovery","Raw Feedstock Transport","Feedstock Processing","Different/Addtitional Process","Processed Feedstock Transport","Fuel Production","Fuel Production Non-combustion","Co-product Credits 1","Co-product Credit 2","Different/Addtitional Process","Fuel Transport","Fuel Storage"]
["Energy efficiency",{"$f":"IF(Inputs!$E$176=1,IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),Inputs!$I$828,IF(Inputs!$F$205=2,Inputs!$I$833,Inputs!$I$838)),IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),IF(Inputs!$F$217=0,Inputs!$K$828,Inputs!$K$829),IF(Inputs!$F$205=2,IF(Inputs!$F$217=0,Inputs!$K$833,Inputs!$K$834),IF(Inputs!$F$217=0,Inputs!$K$838,Inputs!$K$839))))","v":0.72000000000000008},null,{"$f":"Inputs!E660","v":0.8},null,null,null,{"$f":"((IF('T&D_Flowcharts'!M1000=1,Inputs!F900,Inputs!F901))*H99+(IF('T&D_Flowcharts'!$M$1000=1,Inputs!G900,Inputs!G901))*H103)/(H99+H103)","v":0.91475783823275281},null,{"$f":"IF(Inputs!$E$176=1,Inputs!$F$894,Inputs!$H$894)","v":0.71499999999999997},null,{"$f":"((IF('T&D_Flowcharts'!$M$1010=1,Inputs!F900,Inputs!F901))*L99+(IF('T&D_Flowcharts'!$M$1010=1,Inputs!G900,Inputs!G901))*L103)/(L99+L103)","v":0.91475783823275281},1,null,{"$f":"((IF('T&D_Flowcharts'!$M$1020=1,Inputs!F900,Inputs!F901))*O99+(IF('T&D_Flowcharts'!$M$1020=1,Inputs!G900,Inputs!G901))*O103)/(O99+O103)","v":0.91475783823275281},{"$f":"IF(Inputs!$E$176=1,Inputs!I868,Inputs!K868)","v":0.8},null,{"$f":"((IF('T&D_Flowcharts'!$M$1030=1,Inputs!F900,Inputs!F901))*R99+(IF('T&D_Flowcharts'!$M$1030=1,Inputs!G900,Inputs!G901))*R103)/(R99+R103)","v":0.91475783823275281},{"$f":"IF(Inputs!$E$176=1,Inputs!I845,IF(Inputs!$G$217=0,Inputs!K843,Inputs!K845))","v":0.61},null,{"$f":"IF(Inputs!$G$217=0,Inputs!K844,Inputs!K846)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,{"$f":"((IF('T&D_Flowcharts'!$M$1040=1,Inputs!F900,Inputs!F901))*AA99+(IF('T&D_Flowcharts'!$M$1040=1,Inputs!G900,Inputs!G901))*AA103)/(AA99+AA103)","v":0.91475783823275281},null,{"$f":"IF(Inputs!$E$176=1,Inputs!I850,IF(Inputs!$H$217=0,Inputs!K850,Inputs!K852))","v":0.51},null,{"$f":"IF(Inputs!$H$217=0,Inputs!K851,Inputs!K853)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,{"$f":"((IF('T&D_Flowcharts'!$M$1050=1,Inputs!F900,Inputs!F901))*AK99+(IF('T&D_Flowcharts'!$M$1050=1,Inputs!G900,Inputs!G901))*AK103)/(AK99+AK103)","v":0.91475783823275281},{"$f":"IF(Inputs!$E$240=1,Inputs!K857, IF(Inputs!$E$240=2, Inputs!K858, Inputs!K859))","v":0.76100000000000001},null,null,{"$f":"((IF('T&D_Flowcharts'!$M$1060=1,Inputs!F900,Inputs!F901))*AO99+(IF('T&D_Flowcharts'!$M$1060=1,Inputs!G900,Inputs!G901))*AO103)/(AO99+AO103)","v":0.91475783823275281},{"$f":"IF(Inputs!$I$217=0,Inputs!K861,Inputs!K863)","v":0.63},null,{"$f":"IF(Inputs!$I$217=0,Inputs!K862,Inputs!K864)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,{"$f":"((IF('T&D_Flowcharts'!$M$1070=1,Inputs!F900,Inputs!F901))*AX99+(IF('T&D_Flowcharts'!$M$1070=1,Inputs!G900,Inputs!G901))*AX103)/(AX99+AX103)","v":0.91475783823275281},null,{"$f":"IF(Inputs!$E$176=1,IF(OR(Inputs!$F$206=1,Inputs!$F$206=4),Inputs!$F$891,IF(Inputs!$F$206=2,Inputs!$F892,Inputs!$F$893)),IF(OR(Inputs!$F$206=1,Inputs!$F$206=4),Inputs!$H$891,IF(Inputs!$F$206=2,Inputs!$H892,Inputs!$H$893)))","v":0.71399999999999997},null,{"$f":"Inputs!E660","v":0.8},null,{"$f":"BD$96*Electric!$H57+BD$99*Electric!$H63+BD$100*Electric!$H67","v":0.50600000000000001},{"$f":"(Inputs!$F$902*BE99+Inputs!$G$902*BE103)/(BE99+BE103)","v":0.91475783823275281},null,{"$f":"IF(Inputs!$E$176=1,Inputs!$F$894,Inputs!$H$894)","v":0.71499999999999997},{"$f":"(Inputs!F903*BH99+Inputs!$G$903*BH103)/(BH99+BH103)","v":0.91475783823275281},{"$f":"IF(Inputs!$E$176=1,Inputs!$F$895,Inputs!$H$895)","v":0.67500000000000004},null,{"$f":"(Inputs!$F$902*BK99+Inputs!$G$902*BK103)/(BK99+BK103)","v":0.91475783823275281},{"$f":"Inputs!$H$896","v":0.72899999999999998},null,{"$f":"(Inputs!$F$902*BN99+Inputs!$G$902*BN103)/(BN99+BN103)","v":0.91475783823275281},{"$f":"IF(Inputs!$E$176=1,IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Inputs!$J$828,IF(Inputs!$G$205=2,Inputs!$J$833,Inputs!$J$838)),IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),IF(Inputs!$F$219=0,Inputs!$L$828,Inputs!$L$829),IF(Inputs!$G$205=2,IF(Inputs!$F$219=0,Inputs!$L$833,Inputs!$L$834),IF(Inputs!$F$219=0,Inputs!$L$838,Inputs!$L$839))))","v":0.72000000000000008},null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Inputs!$F$878,IF(Inputs!$G$205=2,Inputs!$F$879,Inputs!$F$880))","v":0.71},{"$f":"Inputs!E660","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,Inputs!$G$894,Inputs!$I$894)","v":0.71499999999999997},{"$f":"Inputs!$F$881","v":0.71},null,null,1,{"$f":"Inputs!$F$882","v":0.71},null,null,{"$f":"IF(Inputs!$E$176=1,Inputs!J868,Inputs!L868)","v":0.8},{"$f":"Inputs!$F$883","v":0.71},null,null,{"$f":"IF(Inputs!$E$176=1,Inputs!J845,IF(Inputs!$G$219=0,Inputs!L843,Inputs!L845))","v":0.61},null,{"$f":"IF(Inputs!$G$219=0,Inputs!L844,Inputs!L846)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,{"$f":"Inputs!$F$884","v":0.71},null,null,null,{"$f":"IF(Inputs!$E$176=1,Inputs!J850,IF(Inputs!$H$219=0,Inputs!L850,Inputs!L852))","v":0.51},null,{"$f":"IF(Inputs!$H$219=0,Inputs!L851,Inputs!L853)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,{"$f":"Inputs!$F$885","v":0.71},null,null,{"$f":"IF(Inputs!$F$240=1,Inputs!L857, IF(Inputs!$F$240=2, Inputs!L858, Inputs!L859))","v":0.76100000000000001},null,{"$f":"Inputs!$F$886","v":0.71},null,null,{"$f":"IF(Inputs!$E$176=1,IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Inputs!$G$891,IF(Inputs!$G$206=2,Inputs!$G892,Inputs!$G$893)),IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Inputs!$I$891,IF(Inputs!$G$206=2,Inputs!$I892,Inputs!$I$893)))","v":0.71399999999999997},null,{"$f":"IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Inputs!$J$891,IF(Inputs!$G$206=2,Inputs!$J$892,Inputs!$J$893))","v":0.68},{"$f":"Inputs!E660","v":0.8},null,{"$f":"kWh2BTU/(DO106+DO109+DO110)","v":0.50600000000000001},null,{"$f":"IF(Inputs!$E$176=1,Inputs!$G$894,Inputs!$I$894)","v":0.71499999999999997},{"$f":"Inputs!$J$894","v":0.68},{"$f":"IF(Inputs!$E$176=1,Inputs!$G$895,Inputs!$I$895)","v":0.67500000000000004},null,{"$f":"Inputs!$J$895","v":0.68},{"$f":"Inputs!$I$896","v":0.72899999999999998},null,{"$f":"Inputs!$J$896","v":0.68}]
["Urban emission share",{"$f":"IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),Urban_Shares!C131,Urban_Shares!G131)","v":0.25},null,{"$f":"B91","v":0.25},null,null,null,{"$f":"Urban_Shares!C122","v":0.7},0,{"$f":"Urban_Shares!C142","v":0},null,{"$f":"Urban_Shares!E142","v":0.7},{"$f":"J91","v":0},null,{"$f":"L91","v":0.7},{"$f":"M91","v":0},null,{"$f":"O91","v":0.7},{"$f":"Urban_Shares!K131","v":0},null,{"$f":"S91","v":0},null,{"$f":"S91","v":0},null,null,null,{"$f":"Urban_Shares!C122","v":0.7},null,{"$f":"Urban_Shares!L131","v":0},null,{"$f":"AC91","v":0},null,{"$f":"AC91","v":0},null,null,null,{"$f":"Urban_Shares!C122","v":0.7},{"$f":"Urban_Shares!N131","v":0.25},null,null,{"$f":"Urban_Shares!C122","v":0.7},{"$f":"Urban_Shares!O131","v":0},null,{"$f":"AP91","v":0},null,{"$f":"AP91","v":0},null,null,null,{"$f":"Urban_Shares!C122","v":0.7},null,{"$f":"IF(OR(Inputs!$F$206=1,Inputs!$F$206=4), Urban_Shares!C132,Urban_Shares!G132)","v":0.7},null,{"$f":"AZ91","v":0.7},null,{"$f":"AZ91/2","v":0.35},{"$f":"Urban_Shares!C122","v":0.7},0,{"$f":"Urban_Shares!C139","v":0.7},{"$f":"Urban_Shares!E139","v":0.7},{"$f":"Urban_Shares!C132","v":0.7},null,{"$f":"Urban_Shares!C122","v":0.7},{"$f":"Urban_Shares!C132","v":0.7},null,{"$f":"Urban_Shares!C122","v":0.7},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!C133,Urban_Shares!G133)","v":0.1},null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!C133,Urban_Shares!G133)","v":0.1},{"$f":"BO91","v":0.1},null,null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!D133,Urban_Shares!H133)","v":0.67},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!E133,Urban_Shares!I133)","v":0.7},0,{"$f":"Urban_Shares!C143","v":0},{"$f":"Urban_Shares!D143","v":0},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!C143","v":0},{"$f":"Urban_Shares!D143","v":0},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!C143","v":0},{"$f":"Urban_Shares!D143","v":0},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!K133","v":0},null,{"$f":"CJ91","v":0},null,{"$f":"CJ91","v":0},null,null,{"$f":"Urban_Shares!C133","v":0.1},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},null,{"$f":"Urban_Shares!L133","v":0},null,{"$f":"CU91","v":0},null,{"$f":"CU91","v":0},null,null,{"$f":"Urban_Shares!C133","v":0.1},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!N133","v":0.25},null,{"$f":"Urban_Shares!N133","v":0.25},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Urban_Shares!C134,Urban_Shares!G134)","v":0.7},null,{"$f":"IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Urban_Shares!C134,Urban_Shares!G134)","v":0.7},{"$f":"DJ91","v":0.7},null,{"$f":"DJ91/2","v":0.35},0,{"$f":"Urban_Shares!C140","v":0.7},{"$f":"Urban_Shares!D140","v":0.7},{"$f":"Urban_Shares!C134","v":0.7},null,{"$f":"Urban_Shares!C134","v":0.7},{"$f":"Urban_Shares!C134","v":0.7},null,{"$f":"Urban_Shares!C134","v":0.7}]
["Loss factor",{"$f":"1+(1/B90-1)*B104","v":1},null,null,null,null,{"$f":"1+G133/(Fuel_Specs!$E$55/Fuel_Specs!$C$55*1000000)","v":1},{"$f":"1+(1/H90-1)*H104","v":1},null,null,1,{"$f":"1+(1/L90-1)*L104","v":1},{"$f":"1+(1/M90-1)*M104","v":1},1,{"$f":"1+(1/O90-1)*O104","v":1},{"$f":"1+(1/P90-1)*P104","v":1},1,{"$f":"1+(1/R90-1)*R104","v":1},{"$f":"1+(1/S90-1)*S104","v":1},null,{"$f":"1+(1/U90-1)*U104","v":1},null,null,null,null,{"$f":"1+Z133/(Fuel_Specs!$E$55/Fuel_Specs!$C$55*1000000)","v":1},{"$f":"1+(1/AA90-1)*AA104","v":1},null,{"$f":"1+(1/AC90-1)*AC104","v":1},null,{"$f":"1+(1/AE90-1)*AE104","v":1},null,null,null,null,{"$f":"1+AJ133/(Fuel_Specs!$E$55/Fuel_Specs!$C$55*1000000)","v":1},{"$f":"1+(1/AK90-1)*AK104","v":1},{"$f":"1+(1/AL90-1)*AL104","v":1},null,{"$f":"1+AN133/(Fuel_Specs!$E$55/Fuel_Specs!$C$55*1000000)","v":1},{"$f":"1+(1/AO90-1)*AO104","v":1},{"$f":"1+(1/AP90-1)*AP104","v":1},null,{"$f":"1+(1/AR90-1)*AR104","v":1},null,null,null,null,{"$f":"1+AW133/(Fuel_Specs!$E$55/Fuel_Specs!$C$55*1000000)","v":1},{"$f":"1+(1/AX90-1)*AX104","v":1},null,{"$f":"1+(1/AZ90-1)*AZ104","v":1},null,null,null,null,{"$f":"1+(1/BE90-1)*BE104","v":1},null,{"$f":"1+(1/BG90-1)*BG104","v":1},{"$f":"1+(1/BH90-1)*BH104","v":1},{"$f":"1+(1/BI90-1)*BI104","v":1},null,{"$f":"1+(1/BK90-1)*BK104","v":1},{"$f":"1+(1/BL90-1)*BL104","v":1},null,{"$f":"1+(1/BN90-1)*BN104","v":1},{"$f":"1+(1/BO90-1)*BO104","v":1},null,{"$f":"1+(1/BQ90-1)*BQ104*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+BQ134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},null,null,null,{"$f":"1+BU133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0081106216470634},{"$f":"1+BV133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},null,null,{"$f":"1+(1/BY90-1)*BY104*(1+BY$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+BY134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+BZ133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0081106216470634},{"$f":"1+CA133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},null,{"$f":"1+(1/CC90-1)*CC104*(1+CC$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CC134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+CD133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0081106216470634},{"$f":"1+CE133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},null,{"$f":"1+(1/CG90-1)*CG104*(1+CG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CG134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+CH133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0081106216470634},{"$f":"1+CI133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},{"$f":"1+(1/CJ90-1)*CJ104","v":1},null,{"$f":"1+(1/CL90-1)*CL104","v":1},null,null,null,null,{"$f":"1+(1/CQ90-1)*CQ104*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CQ134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+CR133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0081106216470634},{"$f":"1+CS133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},null,{"$f":"1+(1/CU90-1)*CU104","v":1},null,{"$f":"1+(1/CW90-1)*CW104","v":1},null,null,null,null,{"$f":"1+(1/DB90-1)*DB104*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DB134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+DC133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0081106216470634},{"$f":"1+DD133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},{"$f":"1+(1/DE90-1)*DE104","v":1},null,{"$f":"1+(1/DG90-1)*DG104*(1+DG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DG134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+DH133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.000300090027008},{"$f":"1+DI133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},{"$f":"1+(1/DJ90-1)*DJ104","v":1},null,{"$f":"1+(1/DL90-1)*DL104*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DL134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.001816347124117},null,null,null,null,{"$f":"1+(1/DQ90-1)*DQ104","v":1},{"$f":"1+(1/DR90-1)*DR104*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DR134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.001816347124117},{"$f":"1+(1/DS90-1)*DS104","v":1},null,{"$f":"1+(1/DU90-1)*DU104*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DU134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.001816347124117},{"$f":"1+(1/DV90-1)*DV104","v":1},null,{"$f":"1+(1/DX90-1)*DX104*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DX134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.001816347124117}]
["Share of feedstock input as feed (the remaining input as process fuel)",0.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92100000000000004]
["Steam or electricity export: Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced",{"$f":"IF(Inputs!$E$176=1,0,IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),IF(Inputs!$F$217=1,-1*Inputs!$K$830,0),IF(Inputs!$F$205=2,IF(Inputs!$F$217=1,-1*Inputs!$K$835,0),IF(Inputs!$F$217=1,-1*Inputs!$K$840,0))))","v":0},null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),IF(Inputs!$F$217=2,-1*Inputs!$K$831+(B111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!F872*B11,0),IF(Inputs!$F$205=2,IF(Inputs!$F$217=2,-1*Inputs!$K$836+(B111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!F872*B11,0),IF(Inputs!$F$217=2,-1*Inputs!$K$841+(B111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!F872*B11,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$G$217=1,-1*Inputs!$K$847,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$176=1,MIN(-Inputs!$I$848+(S111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!F873*B12,0),IF(Inputs!$G$217=2,-1*Inputs!$K$848+(S111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!F873*B12,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$H$217=1,-1*Inputs!$K$854,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$H$217=2,-1*Inputs!$K$855+(AC111+1000000)*(Inputs!F235/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G235/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H235/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I235/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!F874*B13,0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(Inputs!$I$217=1,-1*Inputs!$K$865,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$I$217=2,-1*Inputs!$K$859+(AP111+1000000)/Fuel_Specs!B65*Fuel_Specs!F65*Inputs!F875*B14,0)","v":0},null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),IF(Inputs!$F$219=1,-1*Inputs!$L$830,0),IF(Inputs!$G$205=2,IF(Inputs!$F$219=1,-1*Inputs!$L$835,0),IF(Inputs!$F$219=1,-1*Inputs!$L$840,0))))","v":0},null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),IF(Inputs!$F$219=2,-1*Inputs!$L$831+(BO111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!G872*C11,0),IF(Inputs!$G$205=2,IF(Inputs!$F$219=2,-1*Inputs!$L$836+(BO111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!G872*C11,0),IF(Inputs!$F$219=2,-1*Inputs!$L$841+(BO111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!G872*C11,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$G$219=1,-1*Inputs!$L$847,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$176=1,MIN(-Inputs!$J$848+(CJ111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!G873*C12,0),IF(Inputs!$G$219=2,-1*Inputs!$L$848+(CJ111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!G873*C12,0))","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$H$219=1,-1*Inputs!$L$854,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$H$219=2,-1*Inputs!$L$855+(CU111+1000000)*(Inputs!F236/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G236/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H236/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I236/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!G874*C13,0))","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,0]
["Shares of process fuels "]
["     Residual oil",{"$f":"IF(Inputs!$E$176=1,0,0*(1-B104))","v":0},null,{"$f":"0*(1-D104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-S104))","v":0},null,{"$f":"0*(1-U104)","v":0},null,{"$f":"0*(1-W104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AC104))","v":0},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,null,0,null,null,null,{"$f":"0*(1-AP104)","v":0},null,{"$f":"0*(1-AR104)","v":0},null,{"$f":"0*(1-AT104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AZ104))","v":0},null,{"$f":"0*(1-BB104)","v":0},null,0,null,null,{"$f":"0*(1-BG104)","v":0},null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BI104))","v":0},null,null,{"$f":"0*(1-BL104)","v":0},null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BO104))","v":0},null,{"$f":"0*(1-BQ104)","v":0},{"$f":"0*(1-BR104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CJ104))","v":0},null,{"$f":"0*(1-CL104)","v":0},null,{"$f":"0*(1-CN104)","v":0},null,null,{"$f":"0*(1-CQ104)","v":0},null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CU104))","v":0},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,{"$f":"0*(1-DB104)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-DJ104))","v":0},null,{"$f":"0*(1-DL104)","v":0},{"$f":"0*(1-DM104)","v":0},null,0,null,{"$f":"0*(1-DQ104)","v":0},{"$f":"0*(1-DR104)","v":0},{"$f":"IF(Inputs!$E$176=1,0,0*(1-DS104))","v":0},null,{"$f":"0*(1-DU104)","v":0},{"$f":"0*(1-DV104)","v":0},null,{"$f":"0*(1-DX104)","v":0}]
["     Diesel fuel",{"$f":"IF(Inputs!$E$176=1,0,0*(1-B104))","v":0},null,{"$f":"0*(1-D104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-S104))","v":0},null,{"$f":"0*(1-U104)","v":0},null,{"$f":"0*(1-W104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AC104))","v":0},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,null,0,null,null,null,{"$f":"0*(1-AP104)","v":0},null,{"$f":"0*(1-AR104)","v":0},null,{"$f":"0*(1-AT104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AZ104))","v":0},null,{"$f":"0*(1-BB104)","v":0},null,null,null,null,{"$f":"0*(1-BG104)","v":0},null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BI104))","v":0},null,null,{"$f":"0*(1-BL104)","v":0},null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BO104))","v":0},null,{"$f":"0*(1-BQ104)","v":0},{"$f":"0*(1-BR104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CJ104))","v":0},null,{"$f":"0*(1-CL104)","v":0},null,{"$f":"0*(1-CN104)","v":0},null,null,{"$f":"0*(1-CQ104)","v":0},null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CU104))","v":0},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,{"$f":"0*(1-DB104)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-DJ104))","v":0},null,{"$f":"0*(1-DL104)","v":0},{"$f":"0*(1-DM104)","v":0},null,null,null,{"$f":"0*(1-DQ104)","v":0},{"$f":"0*(1-DR104)","v":0},{"$f":"IF(Inputs!$E$176=1,0,0*(1-DS104))","v":0},null,{"$f":"0*(1-DU104)","v":0},{"$f":"0*(1-DV104)","v":0},null,{"$f":"0*(1-DX104)","v":0}]
["     Gasoline",{"$f":"IF(Inputs!$E$176=1,0,0*(1-B104))","v":0},null,{"$f":"0*(1-D104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-S104))","v":0},null,{"$f":"0*(1-U104)","v":0},null,{"$f":"0*(1-W104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AC104))","v":0},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,null,0,null,null,null,{"$f":"0*(1-AP104)","v":0},null,{"$f":"0*(1-AR104)","v":0},null,{"$f":"0*(1-AT104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AZ104))","v":0},null,{"$f":"0*(1-BB104)","v":0},null,null,null,null,{"$f":"0*(1-BG104)","v":0},null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BI104))","v":0},null,null,{"$f":"0*(1-BL104)","v":0},null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BO104))","v":0},null,{"$f":"0*(1-BQ104)","v":0},{"$f":"0*(1-BR104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CJ104))","v":0},null,{"$f":"0*(1-CL104)","v":0},null,{"$f":"0*(1-CN104)","v":0},null,null,{"$f":"0*(1-CQ104)","v":0},null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CU104))","v":0},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,{"$f":"0*(1-DB104)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-DJ104))","v":0},null,{"$f":"0*(1-DL104)","v":0},{"$f":"0*(1-DM104)","v":0},null,null,null,{"$f":"0*(1-DQ104)","v":0},{"$f":"0*(1-DR104)","v":0},{"$f":"IF(Inputs!$E$176=1,0,0*(1-DS104))","v":0},null,{"$f":"0*(1-DU104)","v":0},{"$f":"0*(1-DV104)","v":0},null,{"$f":"0*(1-DX104)","v":0}]
["     Natural gas",{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$F$210=1,IF(Inputs!$E$178=1,0.956118732953228,0.953576702018817),IF(Inputs!$E$178=1,0.953365219423231,0.953365219423231)),0.998*(1-B104))","v":0.998},null,{"$f":"1*(1-D104)","v":1},null,null,null,0,null,null,null,0,null,null,0,null,null,0,{"$f":"IF(Inputs!$E$176=1,0,0*(1-S104))","v":0},null,{"$f":"0*(1-U104)","v":0},null,{"$f":"0*(1-W104)","v":0},null,null,null,0,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.0442827036040772,0.0241826355059445),0.023*(1-AC104))","v":2.3E-2},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,0,0,null,null,0,{"$f":"0*(1-AP104)","v":0},null,{"$f":"0*(1-AR104)","v":0},null,{"$f":"0*(1-AT104)","v":0},null,null,null,0,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.917,0.805),0.951*(1-AZ104))","v":0.95099999999999996},null,{"$f":"1*(1-BB104)","v":1},null,1,0,null,{"$f":"0*(1-BG104)","v":0},0,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BI104))","v":0},null,0,{"$f":"0*(1-BL104)","v":0},null,0,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$F$210=1,IF(Inputs!$E$178=1,0.956118732953228,0.953576702018817),IF(Inputs!$E$178=1,0.953365219423231,0.953365219423231)),0.998*(1-BO104))","v":0.998},null,0,{"$f":"1*(1-BR104)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CJ104))","v":0},null,{"$f":"0*(1-CL104)","v":0},null,{"$f":"0*(1-CN104)","v":0},null,null,0,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.0442827036040772,0.0241826355059445),0.024*(1-CU104))","v":2.4E-2},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,0,null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.917,0.805),0.951*(1-DJ104))","v":0.95099999999999996},null,0,{"$f":"1*(1-DM104)","v":1},null,1,null,{"$f":"0*(1-DQ104)","v":0},0,{"$f":"IF(Inputs!$E$176=1,0,0*(1-DS104))","v":0},null,0,{"$f":"0*(1-DV104)","v":0},null,0]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,1,0.994*(1-S104))","v":0.99399999999999999},null,{"$f":"0.998*(1-U104)","v":0.998},null,{"$f":"1*(1-W104)","v":1},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.93061819151759,0.949392286966726),0.955*(1-AC104))","v":0.95499999999999996},"Biomass",{"$f":"1*(1-AE104)","v":1},"Biomass",{"$f":"1*(1-AG104)","v":1},"Biomass",null,null,null,0,null,null,null,{"$f":"0.994*(1-AP104)","v":0.99399999999999999},null,{"$f":"0.998*(1-AR104)","v":0.998},null,{"$f":"1*(1-AT104)","v":1},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,1,0.994*(1-CJ104))","v":0.99399999999999999},null,{"$f":"0.998*(1-CL104)","v":0.998},null,{"$f":"1*(1-CN104)","v":1},null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.93061819151759,0.949392286966726),0.956*(1-CU104))","v":0.95599999999999996},"Biomass",{"$f":"1*(1-CW104)","v":1},"Biomass",{"$f":"1*(1-CY104)","v":1},"Biomass",null,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
["     N-butane",{"$f":"IF(Inputs!$E$176=1,0,0*(1-B104))","v":0},null,{"$f":"0*(1-D104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-S104))","v":0},null,{"$f":"0*(1-U104)","v":0},null,{"$f":"0*(1-W104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AC104))","v":0},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$240=1, 67.1%, 0%)","v":0.67099999999999993},"Coal: feed loss",null,null,{"$f":"0*(1-AP104)","v":0},null,{"$f":"0*(1-AR104)","v":0},null,{"$f":"0*(1-AT104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AZ104))","v":0},null,{"$f":"0*(1-BB104)","v":0},null,null,null,null,{"$f":"0*(1-BG104)","v":0},null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BI104))","v":0},null,null,{"$f":"0*(1-BL104)","v":0},null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BO104))","v":0},null,{"$f":"0*(1-BQ104)","v":0},{"$f":"0*(1-BR104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CJ104))","v":0},null,{"$f":"0*(1-CL104)","v":0},null,{"$f":"0*(1-CN104)","v":0},null,null,{"$f":"0*(1-CQ104)","v":0},null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CU104))","v":0},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,{"$f":"0*(1-DB104)","v":0},null,null,{"$f":"IF(Inputs!$F$240=1, 67.1%, 0%)","v":0.67099999999999993},"Coal: feed loss",null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-DJ104))","v":0},null,{"$f":"0*(1-DL104)","v":0},{"$f":"0*(1-DM104)","v":0},null,null,null,{"$f":"0*(1-DQ104)","v":0},{"$f":"0*(1-DR104)","v":0},{"$f":"IF(Inputs!$E$176=1,0,0*(1-DS104))","v":0},null,{"$f":"0*(1-DU104)","v":0},{"$f":"0*(1-DV104)","v":0},null,{"$f":"0*(1-DX104)","v":0}]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.97,0.848),72%)","v":0.72},"EtOH: feed loss",null,0.74299999999999999,"MeOH: feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.97,0.848),72%)","v":0.72},"EtOH: feed loss",null,0.74299999999999999,"MeOH: feed loss"]
["     Electricity",{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$F$210=1,IF(Inputs!$E$178=1,0.0438812670467718,0.0464232979811829),IF(Inputs!$E$178=1,0.0466347805767687,0.0466347805767687)),0.002*(1-B104))","v":2E-3},null,{"$f":"0*(1-D104)","v":0},null,null,null,{"$f":"1-H99","v":1},null,null,null,{"$f":"1-L99","v":1},1,"(steam)",{"$f":"1-O99","v":1},1,null,{"$f":"1-R99","v":1},{"$f":"IF(Inputs!$E$176=1,0,0.006*(1-S104))","v":6.0000000000000001E-3},null,{"$f":"0.002*(1-U104)","v":2E-3},null,{"$f":"0*(1-W104)","v":0},null,null,null,{"$f":"1-AA99","v":1},null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.0250991048783331,0.0264250775273297),0.022*(1-AC104))","v":2.1999999999999999E-2},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,{"$f":"1-AK99","v":1},{"$f":"1-SUM(AL96:AL101)","v":0.32900000000000007},null,null,{"$f":"1-AO99","v":1},{"$f":"0.006*(1-AP104)","v":6.0000000000000001E-3},null,{"$f":"0.002*(1-AR104)","v":2E-3},null,{"$f":"0*(1-AT104)","v":0},null,null,null,{"$f":"1-AX99","v":1},null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.083,0.195),0.049*(1-AZ104))","v":4.9000000000000002E-2},null,{"$f":"0*(1-BB104)","v":0},null,null,{"$f":"1-BE99","v":1},null,{"$f":"1*(1-BG104)","v":1},{"$f":"1-BH99","v":1},{"$f":"IF(Inputs!$E$176=1,IF(Inputs!E178=1,0.03,0.152),28%)","v":0.28000000000000003},null,{"$f":"1-BK99","v":1},0.25700000000000001,null,{"$f":"1-BN99","v":1},{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$F$210=1,IF(Inputs!$E$178=1,0.0438812670467718,0.0464232979811829),IF(Inputs!$E$178=1,0.0466347805767687,0.0466347805767687)),0.002*(1-B104))","v":2E-3},null,1,{"$f":"0*(1-BR104)","v":0},null,null,null,null,null,null,1,null,null,1,1,null,null,1,1,null,null,{"$f":"IF(Inputs!$E$176=1,0,0.006*(1-CJ104))","v":6.0000000000000001E-3},null,{"$f":"0.002*(1-CL104)","v":2E-3},null,{"$f":"0*(1-CN104)","v":0},null,null,1,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.0250991048783331,0.0264250775273297),0.02*(1-CU104))","v":0.02},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,1,null,null,{"$f":"1-SUM(DE96:DE101)","v":0.32900000000000007},null,1,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.083,0.195),0.049*(1-DJ104))","v":4.9000000000000002E-2},null,1,{"$f":"0*(1-DM104)","v":0},null,null,null,{"$f":"1*(1-DQ104)","v":1},1,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!E178=1,0.03,0.152),28%)","v":0.28000000000000003},null,1,0.25700000000000001,null,1]
["     Feed loss",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,null,null,null,null,0,null,0,null,0,null,null,null,null,null,null,null,null,0,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,0,null,null,0,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0,null,null,0,null,0,null,0,null,null,0,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,0,null,null,0,null,0,0,null,null,null,0,0,0,null,0,0,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh"]
["     Residual oil",{"$f":"1000000*(1/B$90-1)*B96","v":0},null,{"$f":"1000000/D$90*D96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$90-1)*S96","v":0},null,{"$f":"1000000*(1/U$90-1)*U96","v":0},null,{"$f":"1000000/W$90*W96","v":0},null,null,null,null,null,{"$f":"1000000*(1/AC$90-1)*AC96","v":0},null,{"$f":"1000000*(1/AE$90-1)*AE96","v":0},null,{"$f":"1000000/AG$90*AG96","v":0},null,null,null,null,{"$f":"1000000*(1/AL$90-1)*AL96","v":0},null,null,null,{"$f":"1000000*(1/AP$90-1)*AP96","v":0},null,{"$f":"1000000*(1/AR$90-1)*AR96","v":0},null,{"$f":"1000000/AT$90*AT96","v":0},null,null,null,null,null,{"$f":"1000000*(1/AZ$90-1)*AZ96","v":0},null,{"$f":"1000000/BB$90*BB96","v":0},null,{"$f":"kWh2BTU*(1/BD$90)*BD96","v":0},null,null,{"$f":"1000000*(1/BG$90-1)*BG96","v":0},null,{"$f":"(1000000*(1/BI$90-1)-$BI$111)*BI96","v":0},null,null,{"$f":"(1000000*(1/BL$90-1)-$BL$111)*BL96","v":0},null,null,{"$f":"1000000*(1/BO$90-1)*BO96","v":0},null,{"$f":"1000000*(1/BQ$90-1)*BQ96*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/BR$90*BR96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CJ$90-1)*CJ96","v":0},null,{"$f":"1000000*(1/CL$90-1)*CL96","v":0},null,{"$f":"1000000/CN$90*CN96","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ96*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,null,{"$f":"1000000*(1/CU$90-1)*CU96","v":0},null,{"$f":"1000000*(1/CW$90-1)*CW96","v":0},null,{"$f":"1000000/CY$90*CY96","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB96*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,{"$f":"1000000*(1/DE$90-1)*DE96","v":0},null,null,null,null,{"$f":"1000000*(1/DJ$90-1)*DJ96","v":0},null,{"$f":"1000000*(1/DL$90-1)*DL96*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/DM$90*DM96","v":0},null,{"$f":"kWh2BTU*(1/Electric!$G57)*DO96","v":0},null,{"$f":"1000000*(1/DQ$90-1)*DQ96","v":0},{"$f":"1000000*(1/DR$90-1)*DR96*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DS$90-1)-$DS$111)*DS96","v":0},null,{"$f":"1000000*(1/DU$90-1)*DU96*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DV$90-1)-$DV$111)*DV96","v":0},null,{"$f":"1000000*(1/DX$90-1)*DX96*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0}]
["     Diesel fuel",{"$f":"1000000*(1/B$90-1)*B97","v":0},null,{"$f":"1000000/D$90*D97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$90-1)*S97","v":0},null,{"$f":"1000000*(1/U$90-1)*U97","v":0},null,{"$f":"1000000/W$90*W97","v":0},null,null,null,null,null,{"$f":"1000000*(1/AC$90-1)*AC97","v":0},null,{"$f":"1000000*(1/AE$90-1)*AE97","v":0},null,{"$f":"1000000/AG$90*AG97","v":0},null,null,null,null,{"$f":"1000000*(1/AL$90-1)*AL97","v":0},null,null,null,{"$f":"1000000*(1/AP$90-1)*AP97","v":0},null,{"$f":"1000000*(1/AR$90-1)*AR97","v":0},null,{"$f":"1000000/AT$90*AT97","v":0},null,null,null,null,null,{"$f":"1000000*(1/AZ$90-1)*AZ97","v":0},null,{"$f":"1000000/BB$90*BB97","v":0},null,null,null,null,{"$f":"1000000*(1/BG$90-1)*BG97","v":0},null,{"$f":"(1000000*(1/BI$90-1)-$BI$111)*BI97","v":0},null,null,{"$f":"(1000000*(1/BL$90-1)-$BL$111)*BL97","v":0},null,null,{"$f":"1000000*(1/BO$90-1)*BO97","v":0},null,{"$f":"1000000*(1/BQ$90-1)*BQ97*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/BR$90*BR97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CJ$90-1)*CJ97","v":0},null,{"$f":"1000000*(1/CL$90-1)*CL97","v":0},null,{"$f":"1000000/CN$90*CN97","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ97*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,null,{"$f":"1000000*(1/CU$90-1)*CU97","v":0},null,{"$f":"1000000*(1/CW$90-1)*CW97","v":0},null,{"$f":"1000000/CY$90*CY97","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB97*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,{"$f":"1000000*(1/DE$90-1)*DE97","v":0},null,null,null,null,{"$f":"1000000*(1/DJ$90-1)*DJ97","v":0},null,{"$f":"1000000*(1/DL$90-1)*DL97*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/DM$90*DM97","v":0},null,null,null,{"$f":"1000000*(1/DQ$90-1)*DQ97","v":0},{"$f":"1000000*(1/DR$90-1)*DR97*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DS$90-1)-$DS$111)*DS97","v":0},null,{"$f":"1000000*(1/DU$90-1)*DU97*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DV$90-1)-$DV$111)*DV97","v":0},null,{"$f":"1000000*(1/DX$90-1)*DX97*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$90-1)*B98","v":0},null,{"$f":"1000000/D$90*D98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$90-1)*S98","v":0},null,{"$f":"1000000*(1/U$90-1)*U98","v":0},null,{"$f":"1000000/W$90*W98","v":0},null,null,null,null,null,{"$f":"1000000*(1/AC$90-1)*AC98","v":0},null,{"$f":"1000000*(1/AE$90-1)*AE98","v":0},null,{"$f":"1000000/AG$90*AG98","v":0},null,null,null,null,{"$f":"1000000*(1/AL$90-1)*AL98","v":0},null,null,null,{"$f":"1000000*(1/AP$90-1)*AP98","v":0},null,{"$f":"1000000*(1/AR$90-1)*AR98","v":0},null,{"$f":"1000000/AT$90*AT98","v":0},null,null,null,null,null,{"$f":"1000000*(1/AZ$90-1)*AZ98","v":0},null,{"$f":"1000000/BB$90*BB98","v":0},null,null,null,null,{"$f":"1000000*(1/BG$90-1)*BG98","v":0},null,{"$f":"(1000000*(1/BI$90-1)-$BI$111)*BI98","v":0},null,null,{"$f":"(1000000*(1/BL$90-1)-$BL$111)*BL98","v":0},null,null,{"$f":"1000000*(1/BO$90-1)*BO98","v":0},null,{"$f":"1000000*(1/BQ$90-1)*BQ98*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/BR$90*BR98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CJ$90-1)*CJ98","v":0},null,{"$f":"1000000*(1/CL$90-1)*CL98","v":0},null,{"$f":"1000000/CN$90*CN98","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ98*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,null,{"$f":"1000000*(1/CU$90-1)*CU98","v":0},null,{"$f":"1000000*(1/CW$90-1)*CW98","v":0},null,{"$f":"1000000/CY$90*CY98","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB98*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,{"$f":"1000000*(1/DE$90-1)*DE98","v":0},null,null,null,null,{"$f":"1000000*(1/DJ$90-1)*DJ98","v":0},null,{"$f":"1000000*(1/DL$90-1)*DL98*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/DM$90*DM98","v":0},null,null,null,{"$f":"1000000*(1/DQ$90-1)*DQ98","v":0},{"$f":"1000000*(1/DR$90-1)*DR98*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DS$90-1)-$DS$111)*DS98","v":0},null,{"$f":"1000000*(1/DU$90-1)*DU98*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DV$90-1)-$DV$111)*DV98","v":0},null,{"$f":"1000000*(1/DX$90-1)*DX98*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0}]
["     Natural gas: process fuel",{"$f":"(1000000/B$90-(B106+B107+B108+IF(AND(Inputs!$F$205=3,Inputs!$F$217=2),0,IF(AND(OR(Inputs!$F$205=1,Inputs!$F$205=2,Inputs!$F$205=4),Inputs!$F$217=2),0,1000000*(1/B$90-1)*B103))))*(1-B93)","v":235978.88888888893},null,{"$f":"1000000/D$90*D99","v":1250000},null,null,null,{"$f":"1000000*(1/H90-1)*H99","v":0},null,null,null,{"$f":"1000000*(1/L90-1)*L99","v":0},null,null,{"$f":"1000000*(1/O90-1)*O99","v":0},null,null,{"$f":"1000000*(1/R90-1)*R99","v":0},{"$f":"1000000*(1/S$90-1)*S99","v":0},null,{"$f":"1000000*(1/U$90-1)*U99","v":0},null,{"$f":"1000000/W$90*W99","v":0},null,null,null,{"$f":"1000000*(1/AA90-1)*AA99","v":0},null,{"$f":"1000000*(1/AC$90-1)*AC99","v":22098.039215686273},null,{"$f":"1000000*(1/AE$90-1)*AE99","v":0},null,{"$f":"1000000/AG$90*AG99","v":0},null,null,null,{"$f":"1000000*(1/AK90-1)*AK99","v":0},{"$f":"1000000*(1/AL$90-1)*AL99+IF(Inputs!$E$240=3,1000000,0)","v":0},null,null,{"$f":"1000000*(1/AO90-1)*AO99","v":0},{"$f":"1000000*(1/AP$90-1)*AP99","v":0},null,{"$f":"1000000*(1/AR$90-1)*AR99","v":0},null,{"$f":"1000000/AT$90*AT99","v":0},null,null,null,{"$f":"1000000*(1/AX90-1)*AX99","v":0},null,{"$f":"(1000000/AZ$90-(AZ106+AZ107+AZ108+AZ115))*(1-AZ93)","v":109093.68907563022},null,{"$f":"1000000/BB$90*BB99","v":1250000},null,{"$f":"kWh2BTU*(1/BD$90)*BD99","v":6743.3629112561284},{"$f":"1000000*(1/BE90-1)*BE99","v":0},null,{"$f":"1000000*(1/BG$90-1)*BG99","v":0},{"$f":"1000000*(1/BH90-1)*BH99","v":0},{"$f":"(1000000*(1/BI$90-1)-$BI$111)*BI99","v":0},null,{"$f":"1000000*(1/BK90-1)*BK99","v":0},{"$f":"(1000000*(1/BL$90-1)-$BL$111)*BL99","v":0},null,{"$f":"1000000*(1/BN90-1)*BN99","v":0},{"$f":"(1000000/BO$90-(BO106+BO107+BO108+IF(AND(Inputs!$G$205=3,Inputs!$F$219=2),0,IF(AND(OR(OR(Inputs!$G$205=1,Inputs!$G$205=4),Inputs!$G$205=2),Inputs!$F$219=2),0,1000000*(1/BO$90-1)*BO103))))*(1-BO93)","v":235978.88888888893},null,{"$f":"1000000*(1/BQ$90-1)*BQ99*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/BR$90*BR99","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CJ$90-1)*CJ99","v":0},null,{"$f":"1000000*(1/CL$90-1)*CL99","v":0},null,{"$f":"1000000/CN$90*CN99","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ99*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,null,{"$f":"1000000*(1/CU$90-1)*CU99","v":23058.823529411762},null,{"$f":"1000000*(1/CW$90-1)*CW99","v":0},null,{"$f":"1000000/CY$90*CY99","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB99*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,{"$f":"1000000*(1/DE$90-1)*DE99+IF(Inputs!$F$240=3,1000000,0)","v":0},null,null,null,null,{"$f":"(1000000/DJ$90-(DJ106+DJ107+DJ108+DJ115))*(1-DJ93)","v":109093.68907563022},null,{"$f":"1000000*(1/DL$90-1)*DL99*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/DM$90*DM99","v":1250000},null,{"$f":"kWh2BTU*(1/Electric!$G63)*DO99","v":6743.3629112561284},null,{"$f":"1000000*(1/DQ$90-1)*DQ99","v":0},{"$f":"1000000*(1/DR$90-1)*DR99*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DS$90-1)-$DS$111)*DS99","v":0},null,{"$f":"1000000*(1/DU$90-1)*DU99*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DV$90-1)-$DV$111)*DV99","v":0},null,{"$f":"1000000*(1/DX$90-1)*DX99*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0}]
["     Coal: process fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/S$90-(S106+S107+S108+S109+IF(Inputs!$G$217=2,0,1000000*(1/S$90-1)*S103)))*(1-S93)","v":0},null,{"$f":"IF(Inputs!$G$217=2,1000000*(1/U$90-1)-(U106+U107+U108+U109),1000000*(1/U$90-1)*U100)","v":0},null,{"$f":"1000000/W$90*W100","v":1250000},null,null,null,null,null,{"$f":"(1000000/AC$90-(AC106+AC107+AC108+AC109+IF(Inputs!$H$217=2,0,1000000*(1/AC$90-1)*AC103)))*(1-AC93)","v":0},"Biomass",{"$f":"IF(Inputs!$H$217=2,1000000*(1/AE$90-1)-(AE106+AE107+AE108+AE109),1000000*(1/AE$90-1)*AE100)","v":0},"Biomass",{"$f":"1000000/AG$90*AG100","v":1250000},"Biomass",null,null,null,{"$f":"1000000*(1/AL$90-1)*AL100","v":0},null,null,null,{"$f":"(1000000/AP$90-(AP106+AP107+AP108+AP109+IF(Inputs!$I$217=2,0,1000000*(1/AP$90-1)*AP103)))*(1-AP93)","v":0},"Pet coke",{"$f":"IF(Inputs!$I$217=2,1000000*(1/AR$90-1)-(AR106+AR107+AR108+AR109),1000000*(1/AR$90-1)*AR100)","v":0},"Pet coke",{"$f":"1000000/AT$90*AT100","v":1250000},"Pet coke",null,null,null,null,null,null,null,null,{"$f":"kWh2BTU*(1/BD$90)*BD100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CJ$90-(CJ106+CJ107+CJ108+CJ109+IF(Inputs!$G$219=2,0,1000000*(1/CJ$90-1)*CJ103)))*(1-CJ93)","v":0},null,{"$f":"IF(Inputs!$G$219=2,1000000*(1/CL$90-1)-(CL106+CL107+CL108+CL109),1000000*(1/CL$90-1)*CL100)","v":0},null,{"$f":"1000000/CN$90*CN100","v":1250000},null,null,null,null,null,null,{"$f":"(1000000/CU$90-(CU106+CU107+CU108+CU109+IF(Inputs!$H$219=2,0,1000000*(1/CU$90-1)*CU103)))*(1-CU93)","v":0},"Biomass",{"$f":"IF(Inputs!$H$219=2,1000000*(1/CW$90-1)-(CW106+CW107+CW108+CW109),1000000*(1/CW$90-1)*CW100)","v":0},"Biomass",{"$f":"1000000/CY$90*CY100","v":1250000},"Biomass",null,null,null,null,{"$f":"1000000*(1/DE$90-1)*DE100","v":0},null,null,null,null,null,null,null,null,null,{"$f":"kWh2BTU*(1/Electric!$G67)*DO100","v":0}]
["     Natural gas: feed loss",{"$f":"(1000000/B$90-(B106+B107+B108+B113+IF(AND(Inputs!$F$205=3,Inputs!$F$217=2),0,IF(AND(OR(Inputs!$F$205=1,Inputs!$F$205=2,Inputs!$F$205=4),Inputs!$F$217=2),0,1000000*(1/B$90-1)*B103))))*B93-1000000","v":152132.22222222202},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/S$90-(S106+S107+S108+S109+S113+IF(Inputs!$G$217=2,0,1000000*(1/S$90-1)*S103)))*S93-1000000","v":635508.19672131143},"Coal: feed loss",null,null,null,null,null,null,null,null,{"$f":"(1000000/AC$90-(AC106+AC107+AC108+AC109+AC113+IF(Inputs!$H$217=2,0,1000000*(1/AC$90-1)*AC103)))*AC93-1000000","v":917549.01960784313},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"1000000*(1/AL$90-1)*AL101","v":210734.55978975029},"Coal: feed loss",null,null,{"$f":"(1000000/AP$90-(AP106+AP107+AP108+AP109+AP113+IF(Inputs!$I$217=2,0,1000000*(1/AP$90-1)*AP103)))*AP93-1000000","v":583777.77777777775},"Pet coke feed for H2 production",null,null,null,null,null,null,null,null,{"$f":"(1000000/AZ$90-(AZ106+AZ107+AZ108+AZ113+AZ115))*AZ93-1000000","v":271839.08403361379},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BI$90-1)*BI102","v":346666.66666666657},"EtOH: feed loss",null,{"$f":"1000000*(1/BL$90-1)*BL102","v":276204.38957475999},"MeOH: feed loss",null,{"$f":"(1000000/BO$90-(BO106+BO107+BO108+BO113+IF(AND(Inputs!$G$205=3,Inputs!$F$219=2),0,IF(AND(OR(OR(Inputs!$G$205=1,Inputs!$G$205=4),Inputs!$G$205=2),Inputs!$F$219=2),0,1000000*(1/BO$90-1)*BO103))))*BO93-1000000","v":152132.22222222202},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CJ$90-(CJ106+CJ107+CJ108+CJ109+CJ113+IF(Inputs!$G$219=2,0,1000000*(1/CJ$90-1)*CJ103)))*CJ93-1000000","v":635508.19672131143},"Coal: feed loss",null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CU$90-(CU106+CU107+CU108+CU109+CU113+IF(Inputs!$H$219=2,0,1000000*(1/CU$90-1)*CU103)))*CU93-1000000","v":918509.80392156867},"Biomass: feed loss",null,null,null,null,null,null,null,null,{"$f":"1000000*(1/DE$90-1)*DE101","v":210734.55978975029},"Coal: feed loss",null,null,null,{"$f":"(1000000/DJ$90-(DJ106+DJ107+DJ108+DJ113+DJ115))*DJ93-1000000","v":271839.08403361379},null,null,null,null,null,null,0,null,{"$f":"1000000*(1/DS$90-1)*DS102","v":346666.66666666657},"EtOH: feed loss",null,{"$f":"1000000*(1/DV$90-1)*DV102","v":276204.38957475999},"MeOH: feed loss"]
["     Natural gas flared",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     N-butane",null,null,null,{"$f":"B117-388319","v":52043.571354995016},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Hydrogen"]
["     Electricity",{"$f":"IF(Inputs!$E$176=1,1000000*(1/B$90-1)*B103+(B109+B111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!F872*kWh2BTU*B11,IF(AND(Inputs!$F$205=3,Inputs!$F$217=2),0,IF(AND(OR(Inputs!$F$205=1,Inputs!$F$205=2,Inputs!$F$205=4),Inputs!$F$217=2),0,1000000*(1/B$90-1)*B103+(B109+B111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!F872*kWh2BTU*B11)))","v":777.77777777777726},null,{"$f":"1000000/D$90*D103","v":0},null,null,null,{"$f":"1000000*(1/H90-1)*H103","v":93185.494788357246},null,null,null,{"$f":"1000000*(1/L90-1)*L103","v":93185.494788357246},{"$f":"1000000*(1/M$90)*M103","v":1000000},null,{"$f":"1000000*(1/O90-1)*O103","v":93185.494788357246},{"$f":"1000000*(1/P$90)*P103","v":1250000},null,{"$f":"1000000*(1/R90-1)*R103","v":93185.494788357246},{"$f":"IF(Inputs!$E$176=1,MAX(1000000*(1/S$90-1)*S103+(S111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!F873*kWh2BTU*B12-Inputs!$I$848*kWh2BTU,0),IF(Inputs!$G$217=2,0,1000000*(1/S$90-1)*S103+(S111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!F873*kWh2BTU*B12))","v":3836.0655737704919},null,{"$f":"IF(Inputs!$G$217=2,0,1000000*(1/U$90-1)*U103)","v":0},null,{"$f":"1000000/W$90*W103","v":0},null,null,null,{"$f":"1000000*(1/AA90-1)*AA103","v":93185.494788357246},null,{"$f":"IF(Inputs!$E$176=1,1000000*(1/AC$90-1)*AC103+(AC111+1000000)*(Inputs!F235/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G235/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H235/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I235/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!F874*kWh2BTU*B13,IF(Inputs!$H$217=2,0,1000000*(1/AC$90-1)*AC103+(AC111+1000000)*(Inputs!F235/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G235/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H235/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I235/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!F874*kWh2BTU*B13))","v":21137.254901960783},null,{"$f":"IF(Inputs!$H$217=2,0,1000000*(1/AE$90-1)*AE103)","v":0},null,{"$f":"1000000/AG$90*AG103","v":0},null,null,null,{"$f":"1000000*(1/AK90-1)*AK103","v":93185.494788357246},{"$f":"1000000*(1/AL$90-1)*AL103","v":103325.88699080159},null,null,{"$f":"1000000*(1/AO90-1)*AO103","v":93185.494788357246},{"$f":"IF(Inputs!$G$217=2,0,1000000*(1/AP$90-1)*AP103+(AP111+1000000)/Fuel_Specs!B65*Fuel_Specs!F65*Inputs!F875*kWh2BTU*B14)","v":3523.8095238095234},null,{"$f":"IF(Inputs!$I$217=2,0,1000000*(1/AR$90-1)*AR103)","v":0},null,{"$f":"1000000/AT$90*AT103","v":0},null,null,null,{"$f":"1000000*(1/AX90-1)*AX103","v":93185.494788357246},null,{"$f":"1000000*(1/AZ$90-1)*AZ103","v":19627.450980392165},null,{"$f":"1000000/BB$90*BB103","v":0},null,null,{"$f":"1000000*(1/BE90-1)*BE103","v":93185.494788357246},null,{"$f":"1000000*(1/BG$90)*BG103","v":1398601.3986013988},{"$f":"1000000*(1/BH90-1)*BH103","v":93185.494788357246},{"$f":"1000000*(1/BI$90-1)*BI103","v":134814.8148148148},null,{"$f":"1000000*(1/BK90-1)*BK103","v":93185.494788357246},{"$f":"1000000*(1/BL$90-1)*BL103","v":95537.722908093303},null,{"$f":"1000000*(1/BN90-1)*BN103","v":93185.494788357246},{"$f":"IF(Inputs!$E$176=1,1000000*(1/BO$90-1)*BO103+(BO109+BO111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!G872*kWh2BTU*C11,IF(AND(Inputs!$G$205=3,Inputs!$F$219=2),0,IF(AND(OR(OR(Inputs!$G$205=1,Inputs!$G$205=4),Inputs!$G$205=2),Inputs!$F$219=2),0,1000000*(1/BO$90-1)*BO103+(BO109+BO111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!G872*kWh2BTU*C11)))","v":777.77777777777726},null,{"$f":"1000000*(1/BQ$90-1)*BQ103*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},{"$f":"1000000/BR$90*BR103","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/BY$90-1)*BY103*(1+BY$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,{"$f":"1000000*(1/CB$90)*CB103","v":1000000},{"$f":"1000000*(1/CC$90-1)*CC103*(1+CC$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,{"$f":"1000000*(1/CF$90)*CF103","v":1250000},{"$f":"1000000*(1/CG$90-1)*CG103*(1+CG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,{"$f":"IF(Inputs!$E$176=1,MAX(1000000*(1/CJ$90-1)*CJ103+(CJ111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!G873*kWh2BTU*C12-Inputs!$J$848*kWh2BTU,0),IF(Inputs!$G$219=2,0,1000000*(1/CJ$90-1)*CJ103+(CJ111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!G873*kWh2BTU*C12))","v":3836.0655737704919},null,{"$f":"IF(Inputs!$G$219=2,0,1000000*(1/CL$90-1)*CL103)","v":0},null,{"$f":"1000000/CN$90*CN103","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ103*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,null,{"$f":"IF(Inputs!$E$176=1,1000000*(1/CU$90-1)*CU103+(CU111+1000000)*(Inputs!F236/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G236/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H236/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I236/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!G874*kWh2BTU*C13,IF(Inputs!$H$219=2,0,1000000*(1/CU$90-1)*CU103+(CU111+1000000)*(Inputs!F236/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G236/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H236/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I236/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!G874*kWh2BTU*C13))","v":19215.686274509804},null,{"$f":"IF(Inputs!$H$219=2,0,1000000*(1/CW$90-1)*CW103)","v":0},null,{"$f":"1000000/CY$90*CY103","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB103*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,{"$f":"1000000*(1/DE$90-1)*DE103","v":103325.88699080159},null,{"$f":"1000000*(1/DG$90-1)*DG103*(1+DG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,{"$f":"1000000*(1/DJ$90-1)*DJ103","v":19627.450980392165},null,{"$f":"1000000*(1/DL$90-1)*DL103*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":474861.99323321646},{"$f":"1000000/DM$90*DM103","v":0},null,null,null,{"$f":"1000000*(1/DQ$90)*DQ103","v":1398601.3986013988},{"$f":"1000000*(1/DR$90-1)*DR103*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":474861.99323321646},{"$f":"1000000*(1/DS$90-1)*DS103","v":134814.8148148148},null,{"$f":"1000000*(1/DU$90-1)*DU103*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":474861.99323321646},{"$f":"1000000*(1/DV$90-1)*DV103","v":95537.722908093303},null,{"$f":"1000000*(1/DX$90-1)*DX103*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":474861.99323321646}]
["     Feedstock loss",{"$f":"1000000*(1/B$90-1)*B104","v":0},null,{"$f":"1000000*(1/D$90-1)*D104","v":0},null,null,{"$f":"1000000*(G92-1)","v":0},{"$f":"1000000*(1/H$90-1)*H104","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$90-1)*S104","v":0},null,{"$f":"1000000*(1/U$90-1)*U104","v":0},null,{"$f":"1000000*(1/W$90-1)*W104","v":0},null,null,{"$f":"1000000*(Z92-1)","v":0},{"$f":"1000000*(1/AA$90-1)*AA104","v":0},null,{"$f":"1000000*(1/AC$90-1)*AC104","v":0},null,{"$f":"1000000*(1/AE$90-1)*AE104","v":0},null,{"$f":"1000000*(1/AG$90-1)*AG104","v":0},null,null,{"$f":"1000000*(AJ92-1)","v":0},{"$f":"1000000*(1/AK$90-1)*AK104","v":0},{"$f":"1000000*(1/AL$90-1)*AL104","v":0},null,{"$f":"1000000*(AN92-1)","v":0},{"$f":"1000000*(1/AO$90-1)*AO104","v":0},{"$f":"1000000*(1/AP$90-1)*AP104","v":0},null,{"$f":"1000000*(1/AR$90-1)*AR104","v":0},null,{"$f":"1000000*(1/AT$90-1)*AT104","v":0},null,null,{"$f":"1000000*(AW92-1)","v":0},{"$f":"1000000*(1/AX$90-1)*AX104","v":0},null,{"$f":"1000000*(1/AZ$90-1)*AZ104","v":0},null,{"$f":"1000000*(1/BB$90-1)*BB104","v":0},null,null,{"$f":"1000000*(1/BE$90-1)*BE104","v":0},null,{"$f":"1000000*(1/BG$90-1)*BG104","v":0},null,{"$f":"(1000000*(1/BI$90-1)-$BI$111)*BI104","v":0},null,null,{"$f":"(1000000*(1/BL$90-1)-$BL$111)*BL104","v":0},null,null,{"$f":"1000000*(1/BO$90-1)*BO104","v":0},null,{"$f":"1000000*(1/BQ$90-1)*BQ104*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+BQ134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"1000000*(1/BR$90-1)*BR104","v":0},null,null,{"$f":"BU134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1622.1243294127059},{"$f":"BV134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},null,null,{"$f":"1000000*(1/BY$90-1)*BY104*(1+BY$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+BY134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"BZ134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1622.1243294127059},{"$f":"CA134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},null,{"$f":"1000000*(1/CC$90-1)*CC104*(1+CC$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CC134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"CD134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1622.1243294127059},{"$f":"CE134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},null,{"$f":"1000000*(1/CG$90-1)*CG104*(1+CG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CG134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"CH134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1622.1243294127059},{"$f":"CI134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},{"$f":"1000000*(1/CJ$90-1)*CJ104","v":0},null,{"$f":"1000000*(1/CL$90-1)*CL104","v":0},null,{"$f":"1000000*(1/CN$90-1)*CN104","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ104*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CQ134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"CR134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1622.1243294127059},{"$f":"CS134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},null,{"$f":"1000000*(1/CU$90-1)*CU104","v":0},null,{"$f":"1000000*(1/CW$90-1)*CW104","v":0},null,{"$f":"1000000*(1/CY$90-1)*CY104","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB104*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DB134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"DC134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1622.1243294127059},{"$f":"DD134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},{"$f":"1000000*(1/DE$90-1)*DE104","v":0},null,{"$f":"1000000*(1/DG$90-1)*DG104*(1+DG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DG134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"DH134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":60.018005401620464},{"$f":"DI134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},{"$f":"1000000*(1/DJ$90-1)*DJ104","v":0},null,{"$f":"1000000*(1/DL$90-1)*DL104*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DL134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1816.3471241170532},{"$f":"1000000*(1/DM$90-1)*DM104","v":0},null,null,null,{"$f":"1000000*(1/DQ$90-1)*DQ104","v":0},{"$f":"1000000*(1/DR$90-1)*DR104*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DR134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1816.3471241170532},{"$f":"(1000000*(1/DS$90-1)-$DS$111)*DS104","v":0},null,{"$f":"1000000*(1/DU$90-1)*DU104*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DU134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1816.3471241170532},{"$f":"(1000000*(1/DV$90-1)-$DV$111)*DV104","v":0},null,{"$f":"1000000*(1/DX$90-1)*DX104*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DX134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1816.3471241170532}]
["     Total energy",{"$f":"B$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(B$109+B$111)*(1+(IF(Inputs!$F$205=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$F$205=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$F$205=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$V$25+NG!$V50)/1000000)+B$115*(Electric!$B171+Electric!$C171)/1000000+B$116","v":440362.57135499502},null,{"$f":"D$109*(1+(IF(Inputs!$F$205=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$F$205=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$F$205=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$V$25+NG!$V50)/1000000)+D$116","v":1412079.0760112773},null,{"$f":"IF($A$40=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX171+Electric!$CY171)+Inputs!$G$235*(Electric!$DB171+Electric!$DC171)+Inputs!$H$235*(Electric!$DF171+Electric!$DG171)+Inputs!$I$235*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105+$G$116)","v":91431.734861586054},{"$f":"H$109*(1+NG!$B81/1000000)+H$115*(Electric!$B171+Electric!$C171)/1000000+H$116","v":230958.54738620092},{"$f":"I112","v":0},{"$f":"1000000/J90","v":1398601.3986013986},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":91431.734861586054},{"$f":"L$109*(1+NG!$B81/1000000)+L$115*(Electric!$B171+Electric!$C171)/1000000+L$116","v":230958.54738620092},{"$f":"$M$115+Uranium!F78/($A$16*Wh2BTU)","v":1051139.1299384353},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":91431.734861586054},{"$f":"O$109*(1+NG!$B81/1000000)+O$115*(Electric!$B171+Electric!$C171)/1000000+O$116","v":230958.54738620092},{"$f":"$P$115*(Electric!$AH171+Electric!$AI171)/1000000","v":1313923.9124230442},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":91431.734861586054},{"$f":"R$109*(1+NG!$B81/1000000)+R$115*(Electric!$B171+Electric!$C171)/1000000+R$116","v":230958.54738620092},{"$f":"S$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+S$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+S$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+S$109*(1+NG!$B81/1000000)+S$115*(Electric!$B171+Electric!$C171)/1000000+(S$110+S$111)*(1+Coal!D63/1000000)+S$116","v":658845.7215764079},null,{"$f":"U$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+U$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+U$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+U$109*(1+NG!$B81/1000000)+U$115*(Electric!$B171+Electric!$C171)/1000000+U$110*(1+Coal!D63/1000000)+U$116","v":0},null,{"$f":"W$110*(1+Coal!$D63/1000000)+W$116","v":1277202.4547508953},null,{"$f":"IF($A$49=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105+Z116)","v":91431.734861586054},{"$f":"AA$109*(1+NG!$B81/1000000)+AA$115*(Electric!$B171+Electric!$C171)/1000000+AA$116","v":230958.54738620092},{"$f":"'T&D'!EF200*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"AC$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AC$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AC$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AC$109*(1+NG!$B81/1000000)+AC$115*(Electric!$B171+Electric!$C171)/1000000+(AC$110+AC$111)*(Inputs!$F$235*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$235*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$235*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$235*(1+EtOH!$CB371/Fuel_Specs!$B$71))+AC$116","v":1038451.4211895664},null,{"$f":"AE$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AE$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AE$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AE$109*(1+NG!$B81/1000000)+AE$115*(Electric!$B171+Electric!$C171)/1000000+(AE$110+AE$111)*(Inputs!$F$235*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$235*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$235*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$235*(1+EtOH!$CB371/Fuel_Specs!$B$71))+AE$116","v":0},null,{"$f":"AG$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AG$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AG$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AG$109*(1+NG!$B81/1000000)+AG$115*(Electric!$B171+Electric!$C171)/1000000+(AG$110+AG$111)*(Inputs!$F$235*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$235*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$235*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$235*(1+EtOH!$CB371/Fuel_Specs!$B$71))+AG$116","v":1309487.8356011943},null,{"$f":"IF($A$45=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX171+Electric!$CY171)+Inputs!$G$235*(Electric!$DB171+Electric!$DC171)+Inputs!$H$235*(Electric!$DF171+Electric!$DG171)+Inputs!$I$235*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105+AJ116)","v":91431.734861586054},{"$f":"AK$109*(1+NG!$B81/1000000)+AK$115*(Electric!$B171+Electric!$C171)/1000000+AK$116","v":230958.54738620092},{"$f":"AL$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AL$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AL$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AL$109-IF(Inputs!$E$240=3,1000000,0))*(1+NG!$B81/1000000)+IF(Inputs!$E$240=3,1000000,0)*(NG!$B81/1000000)+AL$115*(Electric!$B171+Electric!$C171)/1000000+(AL$110+AL$111)*(1+IF(Inputs!$E$240=1, Coal!$F63, 0)/1000000)+AL$116","v":471332.36848759186},null,{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105+AN116)","v":24381.795963089615},{"$f":"AO$109*(1+NG!$B81/1000000)+AO$115*(Electric!$B171+Electric!$C171)/1000000+AO$116","v":230958.54738620092},{"$f":"AP$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AP$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AP$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AP$109*(1+NG!$B81/1000000)+AP$115*(Electric!$B171+Electric!$C171)/1000000+(AP$110+AP$111)*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G95:$K95)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L95+Petroleum!$M95)+Inputs!$J$35*(SUM(Petroleum!$BJ95:$BN95)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO95+Petroleum!$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ95:$BU95)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV95+Petroleum!$BW95)+Inputs!$J$36*(SUM(Petroleum!$N95:$R95)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S95+Petroleum!$T95))))/1000000)+AP$116","v":767968.75292149605},null,{"$f":"AR$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AR$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AR$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AR$109*(1+NG!$B81/1000000)+AR$115*(Electric!$B171+Electric!$C171)/1000000+AR$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G95:$K95)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L95+Petroleum!$M95)+Inputs!$J$35*(SUM(Petroleum!$BJ95:$BN95)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO95+Petroleum!$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ95:$BU95)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV95+Petroleum!$BW95)+Inputs!$J$36*(SUM(Petroleum!$N95:$R95)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S95+Petroleum!$T95))))/1000000)+AR$116","v":0},null,{"$f":"AT$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G95:$K95)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L95+Petroleum!$M95)+Inputs!$J$35*(SUM(Petroleum!$BJ95:$BN95)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO95+Petroleum!$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ95:$BU95)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV95+Petroleum!$BW95)+Inputs!$J$36*(SUM(Petroleum!$N95:$R95)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S95+Petroleum!$T95))))/1000000)+AT$116","v":1625693.6377551607},null,{"$f":"IF($A$53=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105+AW116)","v":18286.346972317213},{"$f":"AX$109*(1+NG!$B81/1000000)+AX$115*(Electric!$B171+Electric!$C171)/1000000+AX$116","v":230958.54738620092},{"$f":"'T&D'!EF200*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"AZ$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AZ$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AZ$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AZ$109+AZ$111)*(1+(IF(Inputs!$F$206=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$F$206=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$F$206=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$AA$25+NG!$AA50)/1000000)+AZ$115*(Electric!$B171+Electric!$C171)/1000000+AZ$116","v":480068.0451825916},null,{"$f":"BB$109*(1+(IF(Inputs!$F$206=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$F$206=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$F$206=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$AA$25+NG!$AA50)/1000000)+BB$116","v":1415675.5363231222},null,{"$f":"IF($A$40=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX171+Electric!$CY171)+Inputs!$G$235*(Electric!$DB171+Electric!$DC171)+Inputs!$H$235*(Electric!$DF171+Electric!$DG171)+Inputs!$I$235*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"BE$109*(1+(IF(Inputs!$F$206=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$F$206=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$F$206=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$AA$25+NG!$AA50)/1000000)+BE$115*(Electric!$B171+Electric!$C171)/1000000+BE$116","v":230958.54738620092},{"$f":"BF112","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J171+Electric!$K171,IF(Inputs!$E$231=2,Electric!$N171+Electric!$O171,IF(Inputs!$E$231=3,Electric!$R171+Electric!$S171,IF(Inputs!$E$231=4,Electric!$Z171+Electric!$AA171,IF(Inputs!$E$231=5,Electric!$AL171+Electric!$AM171,IF(Inputs!$E$231=6,Electric!$F171+Electric!$G171,Electric!$BN171+Electric!$BO171))))))/1000000)","v":3466408.0297789718},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J171+Electric!$K171,IF(Inputs!$E$231=2,Electric!$N171+Electric!$O171,IF(Inputs!$E$231=3,Electric!$R171+Electric!$S171,IF(Inputs!$E$231=4,Electric!$Z171+Electric!$AA171,IF(Inputs!$E$231=5,Electric!$AL171+Electric!$AM171,IF(Inputs!$E$231=6,Electric!$F171+Electric!$G171,Electric!$BN171+Electric!$BO171))))))/1000000)","v":230958.54738620095},{"$f":"BI$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BI$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BI$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BI$109*(1+NG!$B81/1000000)+BI$115*(Electric!$B171+Electric!$C171)/1000000+BI$116+BI$111","v":680802.72364084248},null,{"$f":"BK$109*(1+((MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$AA$25+NG!$AA50)/1000000)+BK$115*(Electric!$B171+Electric!$C171)/1000000+BK$116","v":230958.54738620092},{"$f":"BL$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BL$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BL$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BL$109*(1+NG!$B81/1000000)+BL$115*(Electric!$B171+Electric!$C171)/1000000+BL$116+BL$111*(1+('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133)/1000000)","v":680174.41914534289},null,{"$f":"BN$109*(1+((MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$AA$25+NG!$AA50)/1000000)+BN$115*(Electric!$B171+Electric!$C171)/1000000+BN$116","v":230958.54738620092},{"$f":"BO$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BO$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BO$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(BO$109+BO$111)*(1+(IF(Inputs!$G$205=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$G$205=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$G$205=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$W$25+NG!$W50)/1000000)+BO$115*(Electric!$B171+Electric!$C171)/1000000+BO$116","v":440362.57135499502},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN171+Electric!$BO171)/1000000+BQ$116,BQ$115*(Electric!$B171+Electric!$C171)/1000000+BQ$116)","v":1030799.6067415025},{"$f":"BR$109*(1+(IF(Inputs!$G$205=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$G$205=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$G$205=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$W$25+NG!$W50)/1000000)+BR$116","v":1412079.0760112773},null,{"$f":"IF($A$40=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX171+Electric!$CY171)+Inputs!$G$236*(Electric!$DB171+Electric!$DC171)+Inputs!$H$236*(Electric!$DF171+Electric!$DG171)+Inputs!$I$236*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"'T&D'!AP200+'T&D'!AQ200+BU$116","v":9345.0462470443199},{"$f":"BV116","v":4862.0324033048691},{"$f":"BW112","v":0},{"$f":"1000000/BX90","v":1398601.3986013986},{"$f":"IF($B$60=1,BY$115+BY$116,BY$115*(Electric!$B171+Electric!$C171)/1000000+BY$116)","v":1030799.6067415025},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105+BZ116","v":9345.0462470443199},{"$f":"CA116","v":4862.0324033048691},{"$f":"$CB$115+Uranium!F78/($A$16*Wh2BTU)","v":1051139.1299384353},{"$f":"IF($B$61=1,CC$115*(Electric!$AH171+Electric!$AI171)/1000000+CC$116,CC$115*(Electric!$B171+Electric!$C171)/1000000+CC$116)","v":1030799.6067415025},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105+CD116","v":9345.0462470443199},{"$f":"CE116","v":4862.0324033048691},{"$f":"$CF$115*(Electric!$AH171+Electric!$AI171)/1000000","v":1313923.9124230442},{"$f":"CG$115*(Electric!$AH171+Electric!$AI171)/1000000+CG$116","v":438922.35315957142},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105+CH116","v":9345.0462470443199},{"$f":"CI116","v":4862.0324033048691},{"$f":"CJ$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CJ$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CJ$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CJ$109*(1+NG!$B81/1000000)+CJ$115*(Electric!$B171+Electric!$C171)/1000000+(CJ$110+CJ$111)*(1+Coal!D63/1000000)+CJ$116","v":658845.7215764079},null,{"$f":"CL$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CL$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CL$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CL$109*(1+NG!$B81/1000000)+CL$115*(Electric!$B171+Electric!$C171)/1000000+CL$110*(1+Coal!D63/1000000)+CL$116","v":0},null,{"$f":"CN$110*(1+Coal!$D63/1000000)+CN$116","v":1277202.4547508953},null,{"$f":"IF($A$49=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ171+Electric!$CA171)/1000000+CQ$116,CQ$115*(Electric!$B171+Electric!$C171)/1000000+CQ$116)","v":1030799.6067415025},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105+CR116","v":9345.0462470443199},{"$f":"CS116","v":4862.0324033048691},{"$f":"'T&D'!EF200*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"CU$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CU$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CU$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CU$109*(1+NG!$B81/1000000)+CU$115*(Electric!$B171+Electric!$C171)/1000000+(CU$110+CU$111)*(Inputs!$F$236*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$236*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$236*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$236*(1+EtOH!$CB371/Fuel_Specs!$B$71))+CU$116","v":1035775.6913836796},null,{"$f":"CW$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CW$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CW$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CW$109*(1+NG!$B81/1000000)+CW$115*(Electric!$B171+Electric!$C171)/1000000+(CW$110+CW$111)*(Inputs!$F$236*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$236*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$236*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$236*(1+EtOH!$CB371/Fuel_Specs!$B$71))+CW$116","v":0},null,{"$f":"CY$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CY$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CY$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CY$109*(1+NG!$B81/1000000)+CY$115*(Electric!$B171+Electric!$C171)/1000000+(CY$110+CY$111)*(Inputs!$F$236*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$236*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$236*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$236*(1+EtOH!$CB371/Fuel_Specs!$B$71))+CY$116","v":1309487.8356011943},null,{"$f":"IF($A$45=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX171+Electric!$CY171)+Inputs!$G$236*(Electric!$DB171+Electric!$DC171)+Inputs!$H$236*(Electric!$DF171+Electric!$DG171)+Inputs!$I$236*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX171+Electric!$CY171)+Inputs!$G$236*(Electric!$DB171+Electric!$DC171)+Inputs!$H$236*(Electric!$DF171+Electric!$DG171)+Inputs!$I$236*(Electric!$DJ171+Electric!$DK171))/1000000+DB$116,DB$115*(Electric!$B171+Electric!$C171)/1000000+DB$116)","v":1030799.6067415025},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105+DC116","v":9345.0462470443199},{"$f":"DD116","v":4862.0324033048691},{"$f":"DE$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DE$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DE$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DE$109-IF(Inputs!$F$240=3,1000000,0))*(1+NG!$B81/1000000)+IF(Inputs!$F$240=3,1000000,0)*(NG!$B81/1000000)+DE$115*(Electric!$B171+Electric!$C171)/1000000+(DE$110+DE$111)*(1+IF(Inputs!$F$240=1, Coal!$F63, 0)/1000000)+DE$116","v":471332.36848759186},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ171+Electric!$CA171)/1000000+DG$116,DG$115*(Electric!$B171+Electric!$C171)/1000000+DG$116)","v":1030799.6067415025},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105+DH116","v":29005.508948739767},{"$f":"DI116","v":4862.0324033048691},{"$f":"DJ$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DJ$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DJ$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DJ$109+DJ$111)*(1+(IF(Inputs!$G$206=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$G$206=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$G$206=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$AB$25+NG!$AB50)/1000000)+DJ$115*(Electric!$B171+Electric!$C171)/1000000+DJ$116","v":480068.0451825916},null,{"$f":"DL$115*(Electric!$B171+Electric!$C171)/1000000+DL$116","v":1178753.1269861523},{"$f":"DM$109*(1+(IF(Inputs!$G$206=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$G$206=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$G$206=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$AB$25+NG!$AB50)/1000000)+DM$116","v":1415675.5363231222},null,{"$f":"IF($A$40=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX171+Electric!$CY171)+Inputs!$G$236*(Electric!$DB171+Electric!$DC171)+Inputs!$H$236*(Electric!$DF171+Electric!$DG171)+Inputs!$I$236*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"DP112","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J171+Electric!$K171,IF(Inputs!$F$231=2,Electric!$N171+Electric!$O171,IF(Inputs!$F$231=3,Electric!$R171+Electric!$S171,IF(Inputs!$F$231=4,Electric!$AD171+Electric!$AE171,IF(Inputs!$F$231=5,Electric!$AL171+Electric!$AM171,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F171+Electric!$G171,Electric!$BN171+Electric!$BO171))))))/1000000)","v":3466408.0297789718},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J171+Electric!$K171,IF(Inputs!$F$231=2,Electric!$N171+Electric!$O171,IF(Inputs!$F$231=3,Electric!$R171+Electric!$S171,IF(Inputs!$F$231=4,Electric!$AD171+Electric!$AE171,IF(Inputs!$F$231=5,Electric!$AL171+Electric!$AM171,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F171+Electric!$G171,Electric!$BN171+Electric!$BO171))))))/1000000)+DR116","v":1178753.1269861525},{"$f":"DS$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DS$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DS$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DS$109*(1+NG!$B81/1000000)+DS$115*(Electric!$B171+Electric!$C171)/1000000+DS$116+DS$111","v":680802.72364084248},null,{"$f":"DU$115*(Electric!$B171+Electric!$C171)/1000000+DU$116","v":1178753.1269861523},{"$f":"DV$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DV$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DV$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DV$109*(1+NG!$B81/1000000)+DV$115*(Electric!$B171+Electric!$C171)/1000000+DV$116+DV$111*(1+('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133)/1000000)","v":680174.41914534289},null,{"$f":"DX$115*(Electric!$B171+Electric!$C171)/1000000+DX$116","v":1178753.1269861523}]
["     Fossil fuels",{"$f":"B$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(B$109+B$111)*(IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1)+(IF(Inputs!$F$205=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$F$205=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$F$205=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$V$25+NG!$V51)/1000000)+B$115*(Electric!$B172+Electric!$C172)/1000000+B$116*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1)","v":439677.24449648452},null,{"$f":"D$109*(IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1)+(IF(Inputs!$F$205=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$F$205=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$F$205=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$V$25+NG!$V51)/1000000)+D$116*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1)","v":1410807.3897590239},null,{"$f":"IF($A$40=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX172+Electric!$CY172)+Inputs!$G$235*(Electric!$DB172+Electric!$DC172)+Inputs!$H$235*(Electric!$DF172+Electric!$DG172)+Inputs!$I$235*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105+$G$116*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1))","v":77654.072408347609},{"$f":"H$109*(1+NG!$B82/1000000)+H$115*(Electric!$B172+Electric!$C172)/1000000+H$116*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1)","v":196155.87289473991},{"$f":"I112","v":0},null,{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":77654.072408347609},{"$f":"L$109*(1+NG!$B82/1000000)+L$115*(Electric!$B172+Electric!$C172)/1000000+L$116","v":196155.87289473991},{"$f":"Uranium!F79/($A$16*Wh2BTU)","v":44507.104381376885},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":77654.072408347609},{"$f":"O$109*(1+NG!$B82/1000000)+O$115*(Electric!$B172+Electric!$C172)/1000000+O$116","v":196155.87289473991},{"$f":"$P$115*(Electric!$AH172+Electric!$AI172)/1000000","v":55633.880476721119},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":77654.072408347609},{"$f":"R$109*(1+NG!$B82/1000000)+R$115*(Electric!$B172+Electric!$C172)/1000000+R$116","v":196155.87289473991},{"$f":"S$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+S$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+S$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+S$109*(1+NG!$B82/1000000)+S$115*(Electric!$B172+Electric!$C172)/1000000+(S$110+S$111)*(1+Coal!D64/1000000)+S$116","v":656910.58258050156},null,{"$f":"U$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+U$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+U$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+U$109*(1+NG!$B82/1000000)+U$115*(Electric!$B172+Electric!$C172)/1000000+U$110*(1+Coal!D64/1000000)+U$116","v":0},null,{"$f":"W$110*(1+Coal!$D64/1000000)+W$116","v":1276214.1605072266},null,{"$f":"IF($A$49=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105+Z116)","v":77654.072408347609},{"$f":"AA$109*(1+NG!$B82/1000000)+AA$115*(Electric!$B172+Electric!$C172)/1000000+AA$116","v":196155.87289473991},{"$f":"'T&D'!EF201*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"AC$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AC$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AC$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AC$109*(1+NG!$B82/1000000)+AC$115*(Electric!$B172+Electric!$C172)/1000000+(AC$110+AC$111)*(Inputs!$F$235*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB372/Fuel_Specs!$B$71))","v":112497.61366487917},null,{"$f":"AE$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AE$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AE$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AE$109*(1+NG!$B82/1000000)+AE$115*(Electric!$B172+Electric!$C172)/1000000+(AE$110+AE$111)*(Inputs!$F$235*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB372/Fuel_Specs!$B$71))","v":0},null,{"$f":"AG$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AG$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AG$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AG$109*(1+NG!$B82/1000000)+AG$115*(Electric!$B172+Electric!$C172)/1000000+(AG$110+AG$111)*(Inputs!$F$235*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB372/Fuel_Specs!$B$71))","v":58821.928470896943},null,{"$f":"IF($A$45=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX172+Electric!$CY172)+Inputs!$G$235*(Electric!$DB172+Electric!$DC172)+Inputs!$H$235*(Electric!$DF172+Electric!$DG172)+Inputs!$I$235*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":77654.072408347609},{"$f":"AK$109*(1+NG!$B82/1000000)+AK$115*(Electric!$B172+Electric!$C172)/1000000+AK$116","v":196155.87289473991},{"$f":"AL$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AL$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AL$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AL$109-IF(Inputs!$E$240=3,1000000,0))*(1+NG!$B82/1000000)+IF(Inputs!$E$240=3,1000000,0)*(NG!$B82/1000000)+AL$115*(Electric!$B172+Electric!$C172)/1000000+(AL$110+AL$111)*(1+IF(Inputs!$E$240=1, Coal!$F64, 0)/1000000)+AL$116","v":432592.04169415601},null,{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105+AN116)","v":20707.752642226027},{"$f":"AO$109*(1+NG!$B82/1000000)+AO$115*(Electric!$B172+Electric!$C172)/1000000+AO$116","v":196155.87289473991},{"$f":"AP$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AP$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AP$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AP$109*(1+NG!$B82/1000000)+AP$115*(Electric!$B172+Electric!$C172)/1000000+(AP$110+AP$111)*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G96:$K96)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L96+Petroleum!$M96)+Inputs!$J$35*(SUM(Petroleum!$BJ96:$BN96)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO96+Petroleum!$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ96:$BU96)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV96+Petroleum!$BW96)+Inputs!$J$36*(SUM(Petroleum!$N96:$R96)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S96+Petroleum!$T96))))/1000000)+AP$116","v":762704.74094068795},null,{"$f":"AR$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AR$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AR$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AR$109*(1+NG!$B82/1000000)+AR$115*(Electric!$B172+Electric!$C172)/1000000+AR$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G96:$K96)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L96+Petroleum!$M96)+Inputs!$J$35*(SUM(Petroleum!$BJ96:$BN96)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO96+Petroleum!$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ96:$BU96)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV96+Petroleum!$BW96)+Inputs!$J$36*(SUM(Petroleum!$N96:$R96)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S96+Petroleum!$T96))))/1000000)+AR$116","v":0},null,{"$f":"AT$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G96:$K96)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L96+Petroleum!$M96)+Inputs!$J$35*(SUM(Petroleum!$BJ96:$BN96)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO96+Petroleum!$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ96:$BU96)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV96+Petroleum!$BW96)+Inputs!$J$36*(SUM(Petroleum!$N96:$R96)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S96+Petroleum!$T96))))/1000000)+AT$116","v":1617240.1881274511},null,{"$f":"IF($A$53=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105+AW116)","v":15530.814481669522},{"$f":"AX$109*(1+NG!$B82/1000000)+AX$115*(Electric!$B172+Electric!$C172)/1000000+AX$116","v":196155.87289473991},{"$f":"'T&D'!EF201*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"AZ$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AZ$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AZ$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AZ$109+AZ$111)*(IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)+(IF(Inputs!$F$206=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$F$206=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$F$206=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$AA$25+NG!$AA51)/1000000)+AZ$115*(Electric!$B172+Electric!$C172)/1000000+AZ$116*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)","v":472349.44317665166},null,{"$f":"BB$109*(IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)+(IF(Inputs!$F$206=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$F$206=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$F$206=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$AA$25+NG!$AA51)/1000000)+BB$116*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)","v":1414401.7123840277},null,{"$f":"IF($A$40=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX172+Electric!$CY172)+Inputs!$G$235*(Electric!$DB172+Electric!$DC172)+Inputs!$H$235*(Electric!$DF172+Electric!$DG172)+Inputs!$I$235*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"BE$109*(IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)+(IF(Inputs!$F$206=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$F$206=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$F$206=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$AA$25+NG!$AA51)/1000000)+BE$115*(Electric!$B172+Electric!$C172)/1000000+BE$116*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)","v":196155.87289473991},{"$f":"BF112","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J172+Electric!$K172,IF(Inputs!$E$231=2,Electric!$N172+Electric!$O172,IF(Inputs!$E$231=3,Electric!$R172+Electric!$S172,IF(Inputs!$E$231=4,Electric!$Z172+Electric!$AA172,IF(Inputs!$E$231=5,Electric!$AL172+Electric!$AM172,IF(Inputs!$E$231=6,Electric!$F172+Electric!$G172,Electric!$BN172+Electric!$BO172))))))/1000000)","v":2944062.043106074},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J172+Electric!$K172,IF(Inputs!$E$231=2,Electric!$N172+Electric!$O172,IF(Inputs!$E$231=3,Electric!$R172+Electric!$S172,IF(Inputs!$E$231=4,Electric!$Z172+Electric!$AA172,IF(Inputs!$E$231=5,Electric!$AL172+Electric!$AM172,IF(Inputs!$E$231=6,Electric!$F172+Electric!$G172,Electric!$BN172+Electric!$BO172))))))/1000000)","v":196155.87289473991},{"$f":"BI$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BI$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BI$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BI$109*(1+NG!$B82/1000000)+BI$115*(Electric!$B172+Electric!$C172)/1000000","v":283785.77308843943},null,{"$f":"BK$109*(1+((MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51)*NG!$AA$25+NG!$AA51)/1000000)+BK$115*(Electric!$B172+Electric!$C172)/1000000+BK$116","v":196155.87289473991},{"$f":"BL$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BL$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BL$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BL$109*(1+NG!$B82/1000000)+BL$115*(Electric!$B172+Electric!$C172)/1000000+BL$116+BL$111*(1+('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134)/1000000)","v":643699.26242794143},null,{"$f":"BN$109*(1+((MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51)*NG!$AA$25+NG!$AA51)/1000000)+BN$115*(Electric!$B172+Electric!$C172)/1000000+BN$116","v":196155.87289473991},{"$f":"BO$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BO$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BO$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(BO$109+BO$111)*(IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)+(IF(Inputs!$G$205=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$G$205=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$G$205=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$W$25+NG!$W51)/1000000)+BO$115*(Electric!$B172+Electric!$C172)/1000000+BO$116*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)","v":439677.24449648452},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN172+Electric!$BO172)/1000000+BQ$116,BQ$115*(Electric!$B172+Electric!$C172)/1000000+BQ$116*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1))","v":875929.45540579734},{"$f":"BR$109*(IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)+(IF(Inputs!$G$205=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$G$205=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$G$205=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$W$25+NG!$W51)/1000000)+BR$116*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)","v":1410807.3897590239},null,{"$f":"IF($A$40=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX172+Electric!$CY172)+Inputs!$G$236*(Electric!$DB172+Electric!$DC172)+Inputs!$H$236*(Electric!$DF172+Electric!$DG172)+Inputs!$I$236*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"'T&D'!AP201+'T&D'!AQ201+BU$116*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)","v":9308.2667746863899},{"$f":"BV$116*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)","v":4862.0324033048691},{"$f":"BW112","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B172+Electric!$C172)/1000000)","v":872883.77012660948},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":7686.1424452736846},0,{"$f":"Uranium!F79/($A$16*Wh2BTU)","v":44507.104381376885},{"$f":"IF($B$61=1,CC$115*(Electric!$AH172+Electric!$AI172)/1000000,CC$115*(Electric!$B172+Electric!$C172)/1000000)","v":872883.77012660948},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":7686.1424452736846},0,{"$f":"$CF$115*(Electric!$AH172+Electric!$AI172)/1000000","v":55633.880476721119},{"$f":"CG$115*(Electric!$AH172+Electric!$AI172)/1000000","v":18455.795053405735},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":7686.1424452736846},0,{"$f":"CJ$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CJ$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CJ$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CJ$109*(1+NG!$B82/1000000)+CJ$115*(Electric!$B172+Electric!$C172)/1000000+(CJ$110+CJ$111)*(1+Coal!D64/1000000)+CJ$116","v":656910.58258050156},null,{"$f":"CL$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CL$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CL$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CL$109*(1+NG!$B82/1000000)+CL$115*(Electric!$B172+Electric!$C172)/1000000+CL$110*(1+Coal!D64/1000000)+CL$116","v":0},null,{"$f":"CN$110*(1+Coal!$D64/1000000)+CN$116","v":1276214.1605072266},null,{"$f":"IF($A$49=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ172+Electric!$CA172)/1000000+CQ$116,CQ$115*(Electric!$B172+Electric!$C172)/1000000+CQ$116)","v":875929.45540579734},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105+CR116","v":9308.2667746863899},{"$f":"CS116","v":4862.0324033048691},{"$f":"'T&D'!EF201*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"CU$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CU$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CU$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CU$109*(1+NG!$B82/1000000)+CU$115*(Electric!$B172+Electric!$C172)/1000000+(CU$110+CU$111)*(Inputs!$F$236*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB372/Fuel_Specs!$B$71))","v":109577.30667692234},null,{"$f":"CW$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CW$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CW$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CW$109*(1+NG!$B82/1000000)+CW$115*(Electric!$B172+Electric!$C172)/1000000+(CW$110+CW$111)*(Inputs!$F$236*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB372/Fuel_Specs!$B$71))","v":0},null,{"$f":"CY$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CY$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CY$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CY$109*(1+NG!$B82/1000000)+CY$115*(Electric!$B172+Electric!$C172)/1000000+(CY$110+CY$111)*(Inputs!$F$236*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB372/Fuel_Specs!$B$71))","v":58821.928470896943},null,{"$f":"IF($A$45=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX172+Electric!$CY172)+Inputs!$G$236*(Electric!$DB172+Electric!$DC172)+Inputs!$H$236*(Electric!$DF172+Electric!$DG172)+Inputs!$I$236*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX172+Electric!$CY172)+Inputs!$G$236*(Electric!$DB172+Electric!$DC172)+Inputs!$H$236*(Electric!$DF172+Electric!$DG172)+Inputs!$I$236*(Electric!$DJ172+Electric!$DK172))/1000000,DB$115*(Electric!$B172+Electric!$C172)/1000000+DB$116)","v":875929.45540579734},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":7686.1424452736846},0,{"$f":"DE$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DE$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DE$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DE$109-IF(Inputs!$F$240=3,1000000,0))*(1+NG!$B82/1000000)+IF(Inputs!$F$240=3,1000000,0)*(NG!$B82/1000000)+DE$115*(Electric!$B172+Electric!$C172)/1000000+(DE$110+DE$111)*(1+IF(Inputs!$F$240=1, Coal!$F64, 0)/1000000)+DE$116","v":432592.04169415601},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ172+Electric!$CA172)/1000000+DG$116,DG$115*(Electric!$B172+Electric!$C172)/1000000+DG$116)","v":875929.45540579734},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105+DH116","v":28861.243596230266},{"$f":"DI116","v":4862.0324033048691},{"$f":"DJ$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DJ$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DJ$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DJ$109+DJ$111)*(IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),0,1)+(IF(Inputs!$G$206=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$G$206=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$G$206=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$AB$25+NG!$AB51)/1000000)+DJ$115*(Electric!$B172+Electric!$C172)/1000000+DJ$116*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),0,1)","v":472349.44317665166},null,{"$f":"DL$115*(Electric!$B172+Electric!$C172)/1000000+DL$116*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),0,1)","v":1001402.9136681152},{"$f":"DM$109*(IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),0,1)+(IF(Inputs!$G$206=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$G$206=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$G$206=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$AB$25+NG!$AB51)/1000000)+DM$116*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),0,1)","v":1414401.7123840277},null,{"$f":"IF($A$40=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX172+Electric!$CY172)+Inputs!$G$236*(Electric!$DB172+Electric!$DC172)+Inputs!$H$236*(Electric!$DF172+Electric!$DG172)+Inputs!$I$236*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"DP112","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J172+Electric!$K172,IF(Inputs!$F$231=2,Electric!$N172+Electric!$O172,IF(Inputs!$F$231=3,Electric!$R172+Electric!$S172,IF(Inputs!$F$231=4,Electric!$AD172+Electric!$AE172,IF(Inputs!$F$231=5,Electric!$AL172+Electric!$AM172,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F172+Electric!$G172,Electric!$BN172+Electric!$BO172))))))/1000000)","v":2944062.043106074},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J172+Electric!$K172,IF(Inputs!$F$231=2,Electric!$N172+Electric!$O172,IF(Inputs!$F$231=3,Electric!$R172+Electric!$S172,IF(Inputs!$F$231=4,Electric!$AD172+Electric!$AE172,IF(Inputs!$F$231=5,Electric!$AL172+Electric!$AM172,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F172+Electric!$G172,Electric!$BN172+Electric!$BO172))))))/1000000)+IF(OR(Inputs!$F$231=4,Inputs!$F$231=5),0,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),(Electric!$F172+Electric!$G172)/(Electric!$F$171+Electric!$G$171)*DR116,DR116))","v":1001129.2120084903},{"$f":"DS$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DS$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DS$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DS$109*(1+NG!$B82/1000000)+DS$115*(Electric!$B172+Electric!$C172)/1000000","v":283785.77308843943},null,{"$f":"DU$115*(Electric!$B172+Electric!$C172)/1000000","v":999586.56654399808},{"$f":"DV$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DV$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DV$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DV$109*(1+NG!$B82/1000000)+DV$115*(Electric!$B172+Electric!$C172)/1000000+DV$116+DV$111*(1+('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134)/1000000)","v":643699.26242794143},null,{"$f":"DX$115*(Electric!$B172+Electric!$C172)/1000000+IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,DX$116)","v":1001402.9136681152}]
["     Coal",{"$f":"B$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+B$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+B$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(B$109+B$111)*((IF(Inputs!$F$205=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$F$205=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$F$205=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$V$25+NG!$V52)/1000000)+B$115*(Electric!$B173+Electric!$C173)/1000000","v":2555.9515108634446},null,{"$f":"D$109*((IF(Inputs!$F$205=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$F$205=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$F$205=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$V$25+NG!$V52)/1000000)","v":4744.1057540260917},null,{"$f":"IF($A$40=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX173+Electric!$CY173)+Inputs!$G$235*(Electric!$DB173+Electric!$DC173)+Inputs!$H$235*(Electric!$DF173+Electric!$DG173)+Inputs!$I$235*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":51365.068991599255},{"$f":"H$109*(NG!$B83/1000000)+H$115*(Electric!$B173+Electric!$C173)/1000000","v":129749.27948869033},0,null,{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":51365.068991599255},{"$f":"L$109*(NG!$B83/1000000)+L$115*(Electric!$B173+Electric!$C173)/1000000","v":129749.27948869033},{"$f":"Uranium!F80/($A$16*Wh2BTU)","v":24726.448553928363},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":51365.068991599255},{"$f":"O$109*(NG!$B83/1000000)+O$115*(Electric!$B173+Electric!$C173)/1000000","v":129749.27948869033},{"$f":"$P$115*(Electric!$AH173+Electric!$AI173)/1000000","v":30908.060692410454},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":51365.068991599255},{"$f":"R$109*(NG!$B83/1000000)+R$115*(Electric!$B173+Electric!$C173)/1000000","v":129749.27948869033},{"$f":"S$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+S$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+S$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+S$109*NG!$B83/1000000+S$115*(Electric!$B173+Electric!$C173)/1000000+(S$110+S$111)*(1+Coal!D65/1000000)+S$116","v":643131.41030588525},null,{"$f":"U$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+U$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+U$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+U$109*NG!$B83/1000000+U$115*(Electric!$B173+Electric!$C173)/1000000+U$110*(1+Coal!D65/1000000)+U$116","v":0},null,{"$f":"W$110*(1+Coal!$D65/1000000)+W$116","v":1254488.4680454172},null,{"$f":"IF($A$49=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105+Z116)","v":51365.068991599255},{"$f":"AA$109*(NG!$B83/1000000)+AA$115*(Electric!$B173+Electric!$C173)/1000000+AA$116","v":129749.27948869033},{"$f":"'T&D'!EF202*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"AC$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AC$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AC$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AC$109*(NG!$B83/1000000)+AC$115*(Electric!$B173+Electric!$C173)/1000000+(AC$110+AC$111)*(Inputs!$F$235*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB373/Fuel_Specs!$B$71))","v":31351.18819204078},null,{"$f":"AE$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AE$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AE$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AE$109*(NG!$B83/1000000)+AE$115*(Electric!$B173+Electric!$C173)/1000000+(AE$110+AE$111)*(Inputs!$F$235*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB373/Fuel_Specs!$B$71))","v":0},null,{"$f":"AG$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AG$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AG$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AG$109*(NG!$B83/1000000)+AG$115*(Electric!$B173+Electric!$C173)/1000000+(AG$110+AG$111)*(Inputs!$F$235*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB373/Fuel_Specs!$B$71))","v":2505.6178018193414},null,{"$f":"IF($A$45=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX173+Electric!$CY173)+Inputs!$G$235*(Electric!$DB173+Electric!$DC173)+Inputs!$H$235*(Electric!$DF173+Electric!$DG173)+Inputs!$I$235*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":51365.068991599255},{"$f":"AK$109*(NG!$B83/1000000)+AK$115*(Electric!$B173+Electric!$C173)/1000000","v":129749.27948869033},{"$f":"AL$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AL$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AL$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AL$109*NG!$B83/1000000+AL$115*(Electric!$B173+Electric!$C173)/1000000+(AL$110+AL$111)*(1+IF(Inputs!$E$240=1, Coal!$F65, 0)/1000000)+IF(Inputs!$E$240=3, 0, AL$116)","v":355299.51623445447},null,{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105+IF(Inputs!$E$240=3, 0, AN$116))","v":13697.351731093133},{"$f":"AO$109*(NG!$B83/1000000)+AO$115*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$240=3, 0, AO$116)","v":129749.27948869033},{"$f":"AP$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AP$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AP$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AP$109*(NG!$B83/1000000)+AP$115*(Electric!$B173+Electric!$C173)/1000000+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G97:$K97)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L97+Petroleum!$M97)+Inputs!$J$35*(SUM(Petroleum!$BJ97:$BN97)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO97+Petroleum!$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ97:$BU97)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV97+Petroleum!$BW97)+Inputs!$J$36*(SUM(Petroleum!$N97:$R97)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S97+Petroleum!$T97))))/1000000)+AP$116","v":25254.133686277652},null,{"$f":"AR$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AR$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AR$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AR$109*(NG!$B83/1000000)+AR$115*(Electric!$B173+Electric!$C173)/1000000+AR$110*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G97:$K97)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L97+Petroleum!$M97)+Inputs!$J$35*(SUM(Petroleum!$BJ97:$BN97)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO97+Petroleum!$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ97:$BU97)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV97+Petroleum!$BW97)+Inputs!$J$36*(SUM(Petroleum!$N97:$R97)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S97+Petroleum!$T97))))/1000000)+AR$116","v":0},null,{"$f":"AT$110*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G97:$K97)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L97+Petroleum!$M97)+Inputs!$J$35*(SUM(Petroleum!$BJ97:$BN97)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO97+Petroleum!$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ97:$BU97)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV97+Petroleum!$BW97)+Inputs!$J$36*(SUM(Petroleum!$N97:$R97)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S97+Petroleum!$T97))))/1000000)+AT$116","v":43568.943105410908},null,{"$f":"IF($A$53=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":10273.013798319851},{"$f":"AX$109*(NG!$B83/1000000)+AX$115*(Electric!$B173+Electric!$C173)/1000000","v":129749.27948869033},{"$f":"'T&D'!EF202*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"AZ$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AZ$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AZ$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(AZ$109+AZ$111)*((IF(Inputs!$F$206=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$F$206=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$F$206=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$AA$25+NG!$AA52)/1000000)+AZ$115*(Electric!$B173+Electric!$C173)/1000000","v":28776.978025433189},null,{"$f":"BB$109*((IF(Inputs!$F$206=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$F$206=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$F$206=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$AA$25+NG!$AA52)/1000000)","v":4752.0832127427693},null,{"$f":"IF($A$40=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX173+Electric!$CY173)+Inputs!$G$235*(Electric!$DB173+Electric!$DC173)+Inputs!$H$235*(Electric!$DF173+Electric!$DG173)+Inputs!$I$235*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"BE$109*((IF(Inputs!$F$206=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$F$206=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$F$206=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$AA$25+NG!$AA52)/1000000)+BE$115*(Electric!$B173+Electric!$C173)/1000000","v":129749.27948869033},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J173+Electric!$K173,IF(Inputs!$E$231=2,Electric!$N173+Electric!$O173,IF(Inputs!$E$231=3,Electric!$R173+Electric!$S173,IF(Inputs!$E$231=4,Electric!$Z173+Electric!$AA173,IF(Inputs!$E$231=5,Electric!$AL173+Electric!$AM173,IF(Inputs!$E$231=6,Electric!$F173+Electric!$G173,Electric!$BN173+Electric!$BO173))))))/1000000)","v":1947379.5162278723},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J173+Electric!$K173,IF(Inputs!$E$231=2,Electric!$N173+Electric!$O173,IF(Inputs!$E$231=3,Electric!$R173+Electric!$S173,IF(Inputs!$E$231=4,Electric!$Z173+Electric!$AA173,IF(Inputs!$E$231=5,Electric!$AL173+Electric!$AM173,IF(Inputs!$E$231=6,Electric!$F173+Electric!$G173,Electric!$BN173+Electric!$BO173))))))/1000000)","v":129749.27948869031},{"$f":"BI$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BI$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BI$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BI$109*(NG!$B83/1000000)+BI$115*(Electric!$B173+Electric!$C173)/1000000","v":187712.96033091334},null,{"$f":"BK$109*(((MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$AA$25+NG!$AA52)/1000000)+BK$115*(Electric!$B173+Electric!$C173)/1000000","v":129749.27948869033},{"$f":"BL$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BL$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BL$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BL$109*(NG!$B83/1000000)+BL$115*(Electric!$B173+Electric!$C173)/1000000+BL$116+BL$111*(('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135)/1000000)","v":135987.71896881805},null,{"$f":"BN$109*(((MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$AA$25+NG!$AA52)/1000000)+BN$115*(Electric!$B173+Electric!$C173)/1000000","v":129749.27948869033},{"$f":"BO$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BO$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BO$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(BO$109+BO$111)*((IF(Inputs!$G$205=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$G$205=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$G$205=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$W$25+NG!$W52)/1000000)+BO$115*(Electric!$B173+Electric!$C173)/1000000","v":2555.9515108634446},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN173+Electric!$BO173)/1000000,BQ$115*(Electric!$B173+Electric!$C173)/1000000)","v":577377.76891377615},{"$f":"BR$109*((IF(Inputs!$G$205=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$G$205=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$G$205=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$W$25+NG!$W52)/1000000)","v":4744.1057540260917},null,{"$f":"IF($A$40=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX173+Electric!$CY173)+Inputs!$G$236*(Electric!$DB173+Electric!$DC173)+Inputs!$H$236*(Electric!$DF173+Electric!$DG173)+Inputs!$I$236*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"'T&D'!AP202+'T&D'!AQ202","v":141.06745817768075},0,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B173+Electric!$C173)/1000000)","v":577377.76891377615},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":141.06745817768075},0,{"$f":"Uranium!F80/($A$16*Wh2BTU)","v":24726.448553928363},{"$f":"IF($B$61=1,CC$115*(Electric!$AH173+Electric!$AI173)/1000000,CC$115*(Electric!$B173+Electric!$C173)/1000000)","v":577377.76891377615},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":141.06745817768075},{"$f":"CE114*($CB$121/$CB$117)","v":0},{"$f":"$CF$115*(Electric!$AH173+Electric!$AI173)/1000000","v":30908.060692410454},{"$f":"CG$115*(Electric!$AH173+Electric!$AI173)/1000000","v":10253.335355171555},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":141.06745817768075},0,{"$f":"CJ$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CJ$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CJ$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CJ$109*NG!$B83/1000000+CJ$115*(Electric!$B173+Electric!$C173)/1000000+(CJ$110+CJ$111)*(1+Coal!D65/1000000)+CJ$116","v":643131.41030588525},null,{"$f":"CL$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CL$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CL$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CL$109*NG!$B83/1000000+CL$115*(Electric!$B173+Electric!$C173)/1000000+CL$110*(1+Coal!D65/1000000)+CL$116","v":0},null,{"$f":"CN$110*(1+Coal!$D65/1000000)+CN$116","v":1254488.4680454172},null,{"$f":"IF($A$49=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ173+Electric!$CA173)/1000000+CQ$116,CQ$115*(Electric!$B173+Electric!$C173)/1000000+CQ$116)","v":580423.45419296401},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105+CR116","v":1763.1917875903866},{"$f":"CS116","v":4862.0324033048691},{"$f":"'T&D'!EF202*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"CU$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CU$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CU$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+CU$109*(NG!$B83/1000000)+CU$115*(Electric!$B173+Electric!$C173)/1000000+(CU$110+CU$111)*(Inputs!$F$236*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB373/Fuel_Specs!$B$71))","v":28681.087035096476},null,{"$f":"CW$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CW$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CW$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+CW$109*(NG!$B83/1000000)+CW$115*(Electric!$B173+Electric!$C173)/1000000+(CW$110+CW$111)*(Inputs!$F$236*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB373/Fuel_Specs!$B$71))","v":0},null,{"$f":"CY$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CY$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CY$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+CY$109*(NG!$B83/1000000)+CY$115*(Electric!$B173+Electric!$C173)/1000000+(CY$110+CY$111)*(Inputs!$F$236*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB373/Fuel_Specs!$B$71))","v":2505.6178018193414},null,{"$f":"IF($A$45=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX173+Electric!$CY173)+Inputs!$G$236*(Electric!$DB173+Electric!$DC173)+Inputs!$H$236*(Electric!$DF173+Electric!$DG173)+Inputs!$I$236*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX173+Electric!$CY173)+Inputs!$G$236*(Electric!$DB173+Electric!$DC173)+Inputs!$H$236*(Electric!$DF173+Electric!$DG173)+Inputs!$I$236*(Electric!$DJ173+Electric!$DK173))/1000000,DB$115*(Electric!$B173+Electric!$C173)/1000000+DB$116)","v":580423.45419296401},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":141.06745817768075},0,{"$f":"DE$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DE$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DE$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DE$109*NG!$B83/1000000+DE$115*(Electric!$B173+Electric!$C173)/1000000+(DE$110+DE$111)*(1+IF(Inputs!$F$240=1, Coal!$F65, 0)/1000000)+IF(Inputs!$F$240=3, 0, DE$116)","v":355299.51623445447},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ173+Electric!$CA173)/1000000,DG$115*(Electric!$B173+Electric!$C173)/1000000)+IF(Inputs!$F$240=3, 0, DG116)","v":580423.45419296401},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105+IF(Inputs!$F$240=3, 0, DH116)","v":612.61109426115991},{"$f":"IF(Inputs!$F$240=3, 0, DI116)","v":4862.0324033048691},{"$f":"DJ$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DJ$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DJ$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(DJ$109+DJ$111)*((IF(Inputs!$G$206=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$G$206=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$G$206=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$AB$25+NG!$AB52)/1000000)+DJ$115*(Electric!$B173+Electric!$C173)/1000000","v":28776.978025433189},null,{"$f":"DL$115*(Electric!$B173+Electric!$C173)/1000000","v":661186.61084011546},{"$f":"DM$109*((IF(Inputs!$G$206=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$G$206=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$G$206=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$AB$25+NG!$AB52)/1000000)","v":4752.0832127427693},null,{"$f":"IF($A$40=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX173+Electric!$CY173)+Inputs!$G$236*(Electric!$DB173+Electric!$DC173)+Inputs!$H$236*(Electric!$DF173+Electric!$DG173)+Inputs!$I$236*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU)))","v":4750.9853267724657},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J173+Electric!$K173,IF(Inputs!$F$231=2,Electric!$N173+Electric!$O173,IF(Inputs!$F$231=3,Electric!$R173+Electric!$S173,IF(Inputs!$F$231=4,Electric!$AD173+Electric!$AE173,IF(Inputs!$F$231=5,Electric!$AL173+Electric!$AM173,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F173+Electric!$G173,Electric!$BN173+Electric!$BO173))))))/1000000)","v":1947379.5162278723},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J173+Electric!$K173,IF(Inputs!$F$231=2,Electric!$N173+Electric!$O173,IF(Inputs!$F$231=3,Electric!$R173+Electric!$S173,IF(Inputs!$F$231=4,Electric!$AD173+Electric!$AE173,IF(Inputs!$F$231=5,Electric!$AL173+Electric!$AM173,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F173+Electric!$G173,Electric!$BN173+Electric!$BO173))))))/1000000)+IF(Inputs!$F$231=3,DR116,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),(Electric!$F173+Electric!$G173)/(Electric!$F$171+Electric!$G$171)*DR116,0))","v":662207.00923334516},{"$f":"DS$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DS$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DS$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+DS$109*(NG!$B83/1000000)+DS$115*(Electric!$B173+Electric!$C173)/1000000","v":187712.96033091334},null,{"$f":"DU$115*(Electric!$B173+Electric!$C173)/1000000","v":661186.61084011546},{"$f":"DV$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DV$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DV$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+DV$109*(NG!$B83/1000000)+DV$115*(Electric!$B173+Electric!$C173)/1000000+DV$116+DV$111*(('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135)/1000000)","v":135987.71896881805},null,{"$f":"DX$115*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$F$136=6,DX$116,0)","v":661186.61084011546}]
["     Natural gas",{"$f":"B118-B119-B121","v":435335.65358738095},null,{"$f":"D118-D119-D121","v":1400501.4495439124},null,{"$f":"F118-F119-F121","v":2173.8421323920224},{"$f":"G118-G119-G121","v":23502.398645170357},{"$f":"H118-H119-H121","v":59367.569251499634},{"$f":"I118-I119-I121","v":0},null,{"$f":"K118-K119-K121","v":23502.398645170357},{"$f":"L118-L119-L121","v":59367.569251499634},16168.061944913219,23502.398645170357,{"$f":"O118-O119-O121","v":59367.569251499634},20210.077431141537,23502.398645170357,{"$f":"R118-R119-R121","v":59367.569251499634},4280.4450535864835,null,{"$f":"U118-U119-U121","v":0},null,{"$f":"W118-W119-W121","v":3612.315949478012},null,{"$f":"Y118-Y119-Y121","v":2173.8421323920224},{"$f":"Z118-Z119-Z121","v":23502.398645170357},{"$f":"AA118-AA119-AA121","v":59367.569251499634},{"$f":"AB118-AB119-AB121","v":0},{"$f":"AC118-AC119-AC121","v":50972.105509844536},null,{"$f":"AE118-AE119-AE121","v":0},null,{"$f":"AG118-AG119-AG121","v":17517.416055324917},null,{"$f":"AI118-AI119-AI121","v":2173.8421323920224},{"$f":"AJ118-AJ119-AJ121","v":23502.398645170357},{"$f":"AK118-AK119-AK121","v":59367.569251499634},{"$f":"AL118-AL119-AL121","v":66410.87996910869},null,{"$f":"AN118-AN119-AN121","v":6267.3063053787619},{"$f":"AO118-AO119-AO121","v":59367.569251499634},{"$f":"AP118-AP119-AP121","v":151720.18815310765},null,{"$f":"AR118-AR119-AR121","v":0},null,{"$f":"AT118-AT119-AT121","v":320060.15214042901},null,{"$f":"AV118-AV119-AV121","v":2173.8421323920224},{"$f":"AW118-AW119-AW121","v":4700.4797290340721},{"$f":"AX118-AX119-AX121","v":59367.569251499634},{"$f":"AY118-AY119-AY121","v":0},{"$f":"AZ118-AZ119-AZ121","v":440390.64587172162},null,{"$f":"BB118-BB119-BB121","v":1404073.8242372964},null,{"$f":"BD118-BD119-BD121","v":2173.8421323920224},59367.569251499634,0,891035.30088340433,59367.569251499648,85889.202743672038,null,{"$f":"BK118-BK119-BK121","v":59367.569251499634},{"$f":"BL118-BL119-BL121","v":494828.12582321092},null,{"$f":"BN118-BN119-BN121","v":59367.569251499634},{"$f":"BO118-BO119-BO121","v":435335.65358738095},null,{"$f":"BQ118-BQ119-BQ121","v":267228.38298158837},{"$f":"BR118-BR119-BR121","v":1400501.4495439124},null,{"$f":"BT118-BT119-BT121","v":2173.8421323920224},{"$f":"BU118-BU119-BU121","v":2310.5623481562652},{"$f":"BV118-BV119-BV121","v":4862.0324033048691},{"$f":"BW118-BW119-BW121","v":0},null,{"$f":"BY118-BY119-BY121","v":264182.6977024005},688.43801874355904,0,16168.061944913219,264182.6977024005,688.43801874355904,0,20210.077431141537,6704.4226267603281,688.43801874355904,0,4280.4450535864835,null,{"$f":"CL118-CL119-CL121","v":0},null,{"$f":"CN118-CN119-CN121","v":3612.315949478012},null,{"$f":"CP118-CP119-CP121","v":2173.8421323920224},264182.6977024005,688.43801874355904,0,0,50832.978839556192,null,{"$f":"CW118-CW119-CW121","v":0},null,{"$f":"CY118-CY119-CY121","v":17517.416055324917},null,{"$f":"DA118-DA119-DA121","v":2173.8421323920224},{"$f":"DB118-DB119-DB121","v":261137.01242321267},{"$f":"DC118-DC119-DC121","v":688.43801874355904},{"$f":"DD118-DD119-DD121","v":0},{"$f":"DE118-DE119-DE121","v":66410.87996910869},null,{"$f":"DG118-DG119-DG121","v":264182.6977024005},{"$f":"DH118-DH119-DH121","v":2873.3445935166674},{"$f":"DI118-DI119-DI121","v":0},{"$f":"DJ118-DJ119-DJ121","v":440390.64587172162},null,{"$f":"DL118-DL119-DL121","v":304346.28842245328},{"$f":"DM118-DM119-DM121","v":1404073.8242372964},null,{"$f":"DO118-DO119-DO121","v":2173.8421323920224},{"$f":"DP118-DP119-DP121","v":0},{"$f":"DQ118-DQ119-DQ121","v":891035.30088340433},{"$f":"DR118-DR119-DR121","v":302996.83076788019},{"$f":"DS118-DS119-DS121","v":85889.202743672038},null,{"$f":"DU118-DU119-DU121","v":302529.9412983362},{"$f":"DV118-DV119-DV121","v":494828.12582321092},null,{"$f":"DX118-DX119-DX121","v":304346.28842245328}]
["     Petroleum",{"$f":"B$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(B$109+B$111)*((IF(Inputs!$F$205=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$F$205=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$F$205=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$V$25+NG!$V54)/1000000)+B$115*(Electric!$B175+Electric!$C175)/1000000","v":1785.6393982401482},null,{"$f":"D$109*((IF(Inputs!$F$205=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$F$205=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$F$205=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$V$25+NG!$V54)/1000000)","v":5561.8344610855211},null,{"$f":"IF($A$40=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX175+Electric!$CY175)+Inputs!$G$235*(Electric!$DB175+Electric!$DC175)+Inputs!$H$235*(Electric!$DF175+Electric!$DG175)+Inputs!$I$235*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":2786.6047715779964},{"$f":"H$109*(NG!$B85/1000000)+H$115*(Electric!$B175+Electric!$C175)/1000000","v":7039.0241545499439},0,null,{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":2786.6047715779964},{"$f":"L$109*(NG!$B85/1000000)+L$115*(Electric!$B175+Electric!$C175)/1000000","v":7039.0241545499439},{"$f":"Uranium!F82/($A$16*Wh2BTU)","v":3612.5938825353023},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":2786.6047715779964},{"$f":"O$109*(NG!$B85/1000000)+O$115*(Electric!$B175+Electric!$C175)/1000000","v":7039.0241545499439},{"$f":"$P$115*(Electric!$AH175+Electric!$AI175)/1000000","v":4515.7423531691284},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":2786.6047715779964},{"$f":"R$109*(NG!$B85/1000000)+R$115*(Electric!$B175+Electric!$C175)/1000000","v":7039.0241545499439},{"$f":"S$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+S$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+S$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+S$109*NG!$B85/1000000+S$115*(Electric!$B175+Electric!$C175)/1000000+(S$110+S$111)*(Coal!D67/1000000)","v":9498.7272210298306},null,{"$f":"U$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+U$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+U$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+U$109*NG!$B85/1000000+U$115*(Electric!$B175+Electric!$C175)/1000000+U$110*(Coal!D67/1000000)","v":0},null,{"$f":"W$110*Coal!$D67/1000000","v":18113.376512331364},null,{"$f":"IF($A$49=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":2786.6047715779964},{"$f":"AA$109*(NG!$B85/1000000)+AA$115*(Electric!$B175+Electric!$C175)/1000000","v":7039.0241545499439},{"$f":"'T&D'!EF204*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"AC$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AC$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AC$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AC$109*(NG!$B85/1000000)+AC$115*(Electric!$B175+Electric!$C175)/1000000+(AC$110+AC$111)*(Inputs!$F$235*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB375/Fuel_Specs!$B$71))","v":30174.319962993861},null,{"$f":"AE$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AE$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AE$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AE$109*(NG!$B85/1000000)+AE$115*(Electric!$B175+Electric!$C175)/1000000+(AE$110+AE$111)*(Inputs!$F$235*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB375/Fuel_Specs!$B$71))","v":0},null,{"$f":"AG$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AG$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AG$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AG$109*(NG!$B85/1000000)+AG$115*(Electric!$B175+Electric!$C175)/1000000+(AG$110+AG$111)*(Inputs!$F$235*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB375/Fuel_Specs!$B$71))","v":38798.894613752687},null,{"$f":"IF($A$45=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX175+Electric!$CY175)+Inputs!$G$235*(Electric!$DB175+Electric!$DC175)+Inputs!$H$235*(Electric!$DF175+Electric!$DG175)+Inputs!$I$235*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":2786.6047715779964},{"$f":"AK$109*(NG!$B85/1000000)+AK$115*(Electric!$B175+Electric!$C175)/1000000","v":7039.0241545499439},{"$f":"AL$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AL$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AL$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AL$109*NG!$B85/1000000+AL$115*(Electric!$B175+Electric!$C175)/1000000+(AL$110+AL$111)*(IF(Inputs!$E$240=1, Coal!$F67, 0)/1000000)","v":10881.64549059286},null,{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":743.09460575413243},{"$f":"AO$109*(NG!$B85/1000000)+AO$115*(Electric!$B175+Electric!$C175)/1000000","v":7039.0241545499439},{"$f":"AP$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AP$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AP$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AP$109*(NG!$B85/1000000)+AP$115*(Electric!$B175+Electric!$C175)/1000000+(AP$110+AP$111)*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G99:$K99)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L99+Petroleum!$M99)+Inputs!$J$35*(SUM(Petroleum!$BJ99:$BN99)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO99+Petroleum!$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ99:$BU99)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV99+Petroleum!$BW99)+Inputs!$J$36*(SUM(Petroleum!$N99:$R99)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S99+Petroleum!$T99))))/1000000)+AP$116","v":585730.41910130263},null,{"$f":"AR$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AR$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AR$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AR$109*(NG!$B85/1000000)+AR$115*(Electric!$B175+Electric!$C175)/1000000+AR$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G99:$K99)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L99+Petroleum!$M99)+Inputs!$J$35*(SUM(Petroleum!$BJ99:$BN99)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO99+Petroleum!$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ99:$BU99)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV99+Petroleum!$BW99)+Inputs!$J$36*(SUM(Petroleum!$N99:$R99)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S99+Petroleum!$T99))))/1000000)+AR$116","v":0},null,{"$f":"AT$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G99:$K99)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L99+Petroleum!$M99)+Inputs!$J$35*(SUM(Petroleum!$BJ99:$BN99)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO99+Petroleum!$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ99:$BU99)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV99+Petroleum!$BW99)+Inputs!$J$36*(SUM(Petroleum!$N99:$R99)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S99+Petroleum!$T99))))/1000000)+AT$116","v":1253611.0928816111},null,{"$f":"IF($A$53=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105+AW116)","v":557.32095431559924},{"$f":"AX$109*(NG!$B85/1000000)+AX$115*(Electric!$B175+Electric!$C175)/1000000+AX116","v":7039.0241545499439},{"$f":"'T&D'!EF204*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"AZ$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AZ$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AZ$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AZ$109+AZ$111)*((IF(Inputs!$F$206=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$F$206=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$F$206=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$AA$25+NG!$AA54)/1000000)+AZ$115*(Electric!$B175+Electric!$C175)/1000000","v":3181.81927949684},null,{"$f":"BB$109*((IF(Inputs!$F$206=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$F$206=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$F$206=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$AA$25+NG!$AA54)/1000000)","v":5575.8049339883946},null,{"$f":"IF($A$40=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX175+Electric!$CY175)+Inputs!$G$235*(Electric!$DB175+Electric!$DC175)+Inputs!$H$235*(Electric!$DF175+Electric!$DG175)+Inputs!$I$235*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"BE$109*((IF(Inputs!$F$206=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$F$206=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$F$206=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$AA$25+NG!$AA54)/1000000)+BE$115*(Electric!$B175+Electric!$C175)/1000000","v":7039.0241545499439},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J175+Electric!$K175,IF(Inputs!$E$231=2,Electric!$N175+Electric!$O175,IF(Inputs!$E$231=3,Electric!$R175+Electric!$S175,IF(Inputs!$E$231=4,Electric!$Z175+Electric!$AA175,IF(Inputs!$E$231=5,Electric!$AL175+Electric!$AM175,IF(Inputs!$E$231=6,Electric!$F175+Electric!$G175,Electric!$BN175+Electric!$BO175))))))/1000000)","v":105647.22599479726},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J175+Electric!$K175,IF(Inputs!$E$231=2,Electric!$N175+Electric!$O175,IF(Inputs!$E$231=3,Electric!$R175+Electric!$S175,IF(Inputs!$E$231=4,Electric!$Z175+Electric!$AA175,IF(Inputs!$E$231=5,Electric!$AL175+Electric!$AM175,IF(Inputs!$E$231=6,Electric!$F175+Electric!$G175,Electric!$BN175+Electric!$BO175))))))/1000000)","v":7039.0241545499439},{"$f":"BI$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BI$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BI$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BI$109*(NG!$B85/1000000)+BI$115*(Electric!$B175+Electric!$C175)/1000000","v":10183.610013854048},null,{"$f":"BK$109*(((MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$AA$25+NG!$AA54)/1000000)+BK$115*(Electric!$B175+Electric!$C175)/1000000","v":7039.0241545499439},{"$f":"BL$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BL$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BL$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BL$109*(NG!$B85/1000000)+BL$115*(Electric!$B175+Electric!$C175)/1000000+BL$116+BL$111*(('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137)/1000000)","v":12883.417635912434},null,{"$f":"BN$109*(((MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$AA$25+NG!$AA54)/1000000)+BN$115*(Electric!$B175+Electric!$C175)/1000000","v":7039.0241545499439},{"$f":"BO$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BO$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BO$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(BO$109+BO$111)*((IF(Inputs!$G$205=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$G$205=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$G$205=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$W$25+NG!$W54)/1000000)+BO$115*(Electric!$B175+Electric!$C175)/1000000","v":1785.6393982401482},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN175+Electric!$BO175)/1000000,BQ$115*(Electric!$B175+Electric!$C175)/1000000)","v":31323.303510432848},{"$f":"BR$109*((IF(Inputs!$G$205=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$G$205=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$G$205=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$W$25+NG!$W54)/1000000)","v":5561.8344610855211},null,{"$f":"IF($A$40=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX175+Electric!$CY175)+Inputs!$G$236*(Electric!$DB175+Electric!$DC175)+Inputs!$H$236*(Electric!$DF175+Electric!$DG175)+Inputs!$I$236*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"'T&D'!AP204+'T&D'!AQ204","v":6856.6369683524445},0,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B175+Electric!$C175)/1000000)","v":31323.303510432848},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":6856.6369683524445},0,{"$f":"Uranium!F82/($A$16*Wh2BTU)","v":3612.5938825353023},{"$f":"IF($B$61=1,CC$115*(Electric!$AH175+Electric!$AI175)/1000000,CC$115*(Electric!$B175+Electric!$C175)/1000000)","v":31323.303510432848},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":6856.6369683524445},0,{"$f":"$CF$115*(Electric!$AH175+Electric!$AI175)/1000000","v":4515.7423531691284},{"$f":"CG$115*(Electric!$AH175+Electric!$AI175)/1000000","v":1498.0370714738513},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":6856.6369683524445},0,{"$f":"CJ$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CJ$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CJ$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CJ$109*NG!$B85/1000000+CJ$115*(Electric!$B175+Electric!$C175)/1000000+(CJ$110+CJ$111)*(Coal!D67/1000000)","v":9498.7272210298306},null,{"$f":"CL$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CL$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CL$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CL$109*NG!$B85/1000000+CL$115*(Electric!$B175+Electric!$C175)/1000000+CL$110*(Coal!D67/1000000)","v":0},null,{"$f":"CN$110*Coal!$D67/1000000","v":18113.376512331364},null,{"$f":"IF($A$49=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ175+Electric!$CA175)/1000000,CQ$115*(Electric!$B175+Electric!$C175)/1000000)","v":31323.303510432848},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":6856.6369683524445},0,{"$f":"'T&D'!EF204*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"CU$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CU$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CU$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CU$109*(NG!$B85/1000000)+CU$115*(Electric!$B175+Electric!$C175)/1000000+(CU$110+CU$111)*(Inputs!$F$236*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB375/Fuel_Specs!$B$71))","v":30063.240802269662},null,{"$f":"CW$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CW$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CW$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CW$109*(NG!$B85/1000000)+CW$115*(Electric!$B175+Electric!$C175)/1000000+(CW$110+CW$111)*(Inputs!$F$236*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB375/Fuel_Specs!$B$71))","v":0},null,{"$f":"CY$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CY$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CY$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CY$109*(NG!$B85/1000000)+CY$115*(Electric!$B175+Electric!$C175)/1000000+(CY$110+CY$111)*(Inputs!$F$236*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB375/Fuel_Specs!$B$71))","v":38798.894613752687},null,{"$f":"IF($A$45=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX175+Electric!$CY175)+Inputs!$G$236*(Electric!$DB175+Electric!$DC175)+Inputs!$H$236*(Electric!$DF175+Electric!$DG175)+Inputs!$I$236*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX175+Electric!$CY175)+Inputs!$G$236*(Electric!$DB175+Electric!$DC175)+Inputs!$H$236*(Electric!$DF175+Electric!$DG175)+Inputs!$I$236*(Electric!$DJ175+Electric!$DK175))/1000000,DB$115*(Electric!$B175+Electric!$C175)/1000000+DB$116)","v":34368.988789620664},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":6856.6369683524445},0,{"$f":"DE$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DE$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DE$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DE$109*NG!$B85/1000000+DE$115*(Electric!$B175+Electric!$C175)/1000000+(DE$110+DE$111)*(IF(Inputs!$F$240=1, Coal!$F67, 0)/1000000)","v":10881.64549059286},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ175+Electric!$CA175)/1000000,DG$115*(Electric!$B175+Electric!$C175)/1000000)","v":31323.303510432848},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":25375.287908452439},0,{"$f":"DJ$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DJ$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DJ$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(DJ$109+DJ$111)*((IF(Inputs!$G$206=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$G$206=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$G$206=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$AB$25+NG!$AB54)/1000000)+DJ$115*(Electric!$B175+Electric!$C175)/1000000","v":3181.81927949684},null,{"$f":"DL$115*(Electric!$B175+Electric!$C175)/1000000","v":35870.014405546397},{"$f":"DM$109*((IF(Inputs!$G$206=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$G$206=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$G$206=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$AB$25+NG!$AB54)/1000000)","v":5575.8049339883946},null,{"$f":"IF($A$40=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX175+Electric!$CY175)+Inputs!$G$236*(Electric!$DB175+Electric!$DC175)+Inputs!$H$236*(Electric!$DF175+Electric!$DG175)+Inputs!$I$236*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU)))","v":257.74555824010389},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J175+Electric!$K175,IF(Inputs!$F$231=2,Electric!$N175+Electric!$O175,IF(Inputs!$F$231=3,Electric!$R175+Electric!$S175,IF(Inputs!$F$231=4,Electric!$AD175+Electric!$AE175,IF(Inputs!$F$231=5,Electric!$AL175+Electric!$AM175,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F175+Electric!$G175,Electric!$BN175+Electric!$BO175))))))/1000000)","v":105647.22599479726},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J175+Electric!$K175,IF(Inputs!$F$231=2,Electric!$N175+Electric!$O175,IF(Inputs!$F$231=3,Electric!$R175+Electric!$S175,IF(Inputs!$F$231=4,Electric!$AD175+Electric!$AE175,IF(Inputs!$F$231=5,Electric!$AL175+Electric!$AM175,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F175+Electric!$G175,Electric!$BN175+Electric!$BO175))))))/1000000)+IF(Inputs!$F$231=1,DR116,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),(Electric!$F175+Electric!$G175)/(Electric!$F$171+Electric!$G$171)*DR116,0))","v":35925.372007264974},{"$f":"DS$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DS$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DS$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DS$109*(NG!$B85/1000000)+DS$115*(Electric!$B175+Electric!$C175)/1000000","v":10183.610013854048},null,{"$f":"DU$115*(Electric!$B175+Electric!$C175)/1000000","v":35870.014405546397},{"$f":"DV$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DV$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DV$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DV$109*(NG!$B85/1000000)+DV$115*(Electric!$B175+Electric!$C175)/1000000+DV$116+DV$111*(('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137)/1000000)","v":12883.417635912434},null,{"$f":"DX$115*(Electric!$B175+Electric!$C175)/1000000","v":35870.014405546397}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$F$205=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$F$205=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$V$25+NG!$V56)+B$115*(Electric!$B176+Electric!$C176))/1000000","v":4.8396067656027499},{"$f":"B67*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.843},{"$f":"D$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+IF(Inputs!$F$205=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$F$205=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$F$205=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$V$25+NG!$V56)/1000000","v":16.77877663762791},null,{"$f":"IF($A$40=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX176+Electric!$CY176)+Inputs!$G$235*(Electric!$DB176+Electric!$DC176)+Inputs!$H$235*(Electric!$DF176+Electric!$DG176)+Inputs!$I$235*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.77780420871692746},{"$f":"(H$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+H$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"I$112*EF!$H6/1000000","v":0},null,{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":0.77780420871692746},{"$f":"(L$109*($E$80*EF!$G6+$E$81*EF!$D6+NG!$B86))/1000000+L$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"Uranium!F83/($A$16*Wh2BTU)","v":1.0142697179857145},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":0.77780420871692746},{"$f":"(O$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+O$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"$P$115*(Electric!$AH176+Electric!$AI176)/1000000","v":1.2678371474821433},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.77780420871692746},{"$f":"(R$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+R$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"(S$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+S$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+S$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+S$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+S$115*(Electric!$B176+Electric!$C176)+S$110*(B$84*EF!$AC6+Coal!$D68)+S$111*Coal!$D68)/1000000","v":4.9056646176133514},{"$f":"2.755*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":2.7549999999999999},{"$f":"(U$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+U$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+U$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+U$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+U$115*(Electric!$B176+Electric!$C176)+U$110*(B$84*EF!$AC6+Coal!$D68))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC6+Coal!$D68)/1000000","v":11.053761124574212},null,{"$f":"IF($A$49=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":0.77780420871692746},{"$f":"(AA$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+AA$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"'T&D'!EF206*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AC$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AC$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AC$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AC$115*(Electric!$B176+Electric!$C176)+AC$110*(Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":3.0879962782784895},null,{"$f":"(AE$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AE$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AE$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AE$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AE$115*(Electric!$B176+Electric!$C176)+AE$110*(Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AG$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AG$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AG$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AG$115*(Electric!$B176+Electric!$C176)+AG$110*(Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":13.190256145111583},null,{"$f":"IF($A$45=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX176+Electric!$CY176)+Inputs!$G$235*(Electric!$DB176+Electric!$DC176)+Inputs!$H$235*(Electric!$DF176+Electric!$DG176)+Inputs!$I$235*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":0.77780420871692746},{"$f":"(AK$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+AK$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"(AL$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AL$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AL$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AL$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AL$115*(Electric!$B176+Electric!$C176)+AL$110*(B$84*EF!$AC6+IF(Inputs!$E$240=1, Coal!$F68, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F68, 0))/1000000","v":3.7783092059527923},{"$f":"IF(Inputs!$E$240=1, 33.3, 0)","v":33.299999999999997},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.2074144556578473},{"$f":"(AO$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+AO$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"(AP$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AP$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AP$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AP$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AP$115*(Electric!$B176+Electric!$C176)+AP$110*(B$85*EF!$BH6)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G101:$K101,Petroleum!$G110:$L111)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L101+Petroleum!$M101)+Inputs!$J$35*(SUM(Petroleum!$BJ101:$BN101,Petroleum!$BJ110:$BN111)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO101+Petroleum!$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ101:$BU101,Petroleum!$BQ110:$BU111)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV101+Petroleum!$BW101)+Inputs!$J$36*(SUM(Petroleum!$N101:$R101,Petroleum!$N110:$R111)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S101+Petroleum!$T101))))*Petroleum!$M$218+Petroleum!$M224))/1000000","v":5.7044190399554715},{"$f":"2.755*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":2.7549999999999999},{"$f":"(AR$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AR$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AR$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AR$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AR$115*(Electric!$B176+Electric!$C176)+AR$110*(B$85*EF!$BH6+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G101:$K101,Petroleum!$G110:$L111)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L101+Petroleum!$M101)+Inputs!$J$35*(SUM(Petroleum!$BJ101:$BN101,Petroleum!$BJ110:$BN111)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO101+Petroleum!$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ101:$BU101,Petroleum!$BQ110:$BU111)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV101+Petroleum!$BW101)+Inputs!$J$36*(SUM(Petroleum!$N101:$R101,Petroleum!$N110:$R111)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S101+Petroleum!$T101))))*Petroleum!$M$218+Petroleum!$M224))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH6+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G101:$K101,Petroleum!$G110:$L111)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L101+Petroleum!$M101)+Inputs!$J$35*(SUM(Petroleum!$BJ101:$BN101,Petroleum!$BJ110:$BN111)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO101+Petroleum!$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ101:$BU101,Petroleum!$BQ110:$BU111)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV101+Petroleum!$BW101)+Inputs!$J$36*(SUM(Petroleum!$N101:$R101,Petroleum!$N110:$R111)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S101+Petroleum!$T101))))*Petroleum!$M$218+Petroleum!$M224)/1000000","v":13.619112117588132},null,{"$f":"IF($A$53=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.1555608417433855},{"$f":"(AX$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+AX$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"'T&D'!EF206*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AZ$107*(C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AZ$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AZ$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$F$206=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$F$206=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$AA$25+NG!$AA56)+AZ$115*(Electric!$B176+Electric!$C176))/1000000","v":4.8433289184523227},{"$f":"B67/AZ$90*B$90*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.8584873949579834},{"$f":"BB$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6+IF(Inputs!$F$206=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$F$206=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$F$206=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$AA$25+NG!$AA56)/1000000","v":16.800763864830461},null,{"$f":"IF($A$40=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX176+Electric!$CY176)+Inputs!$G$235*(Electric!$DB176+Electric!$DC176)+Inputs!$H$235*(Electric!$DF176+Electric!$DG176)+Inputs!$I$235*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$F$206=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$F$206=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$AA$25+NG!$AA56))/1000000+BE$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"BF$112*EF!$H6/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J176+Electric!$K176,IF(Inputs!$E$231=2,Electric!$N176+Electric!$O176,IF(Inputs!$E$231=3,Electric!$R176+Electric!$S176,IF(Inputs!$E$231=4,Electric!$Z176+Electric!$AA176,IF(Inputs!$E$231=5,Electric!$AL176+Electric!$AM176,IF(Inputs!$E$231=6,Electric!$F176+Electric!$G176,Electric!$BN176+Electric!$BO176))))))/1000000)","v":29.488522325140831},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J176+Electric!$K176,IF(Inputs!$E$231=2,Electric!$N176+Electric!$O176,IF(Inputs!$E$231=3,Electric!$R176+Electric!$S176,IF(Inputs!$E$231=4,Electric!$Z176+Electric!$AA176,IF(Inputs!$E$231=5,Electric!$AL176+Electric!$AM176,IF(Inputs!$E$231=6,Electric!$F176+Electric!$G176,Electric!$BN176+Electric!$BO176))))))/1000000)","v":1.9647503185637232},{"$f":"(BI$106*(C$74*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BI$107*(C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BI$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BI$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6+NG!$B86)+BI$115*(Electric!$B176+Electric!$C176))/1000000","v":2.8424751186448707},{"$f":"BA123","v":1.8584873949579834},{"$f":"(BK$109*($D$80*EF!$G6+$D$81*EF!$D6+(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$AA$25+NG!$AA56))/1000000+BK$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"(BL$106*(C$74*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BL$107*(C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BL$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BL$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6+NG!$B86)+BL$111*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138)+BL$115*(Electric!$B176+Electric!$C176))/1000000","v":9.2491597505977357},{"$f":"BJ123","v":1.8584873949579834},{"$f":"(BN$109*($D$80*EF!$G6+$D$81*EF!$D6+(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$AA$25+NG!$AA56))/1000000+BN$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9647503185637234},{"$f":"(BO$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BO$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BO$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BO$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$G$205=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$G$205=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$W$25+NG!$W56)+BO$115*(Electric!$B176+Electric!$C176))/1000000","v":4.8396067656027499},{"$f":"B67/BO$90*B$90*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.843},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN176+Electric!$BO176)/1000000,BQ$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.7430401145605945},{"$f":"BR$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+IF(Inputs!$G$205=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$G$205=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$G$205=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$W$25+NG!$W56)/1000000","v":16.77877663762791},null,{"$f":"IF($A$40=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX176+Electric!$CY176)+Inputs!$G$236*(Electric!$DB176+Electric!$DC176)+Inputs!$H$236*(Electric!$DF176+Electric!$DG176)+Inputs!$I$236*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"'T&D'!AP206+'T&D'!AQ206","v":0.22077498617130664},null,{"$f":"BW$112*EF!$H6/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.7430401145605945},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.22077498617130664},null,{"$f":"Uranium!F83/($A$16*Wh2BTU)","v":1.0142697179857145},{"$f":"IF($B$61=1,CC$115*(Electric!$AH176+Electric!$AI176)/1000000,CC$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.7430401145605945},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.22077498617130664},null,{"$f":"$CF$115*(Electric!$AH176+Electric!$AI176)/1000000","v":1.2678371474821433},{"$f":"CG$115*(Electric!$AH176+Electric!$AI176)/1000000","v":0.42058800059463392},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.22077498617130664},null,{"$f":"(CJ$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CJ$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CJ$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CJ$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+CJ$115*(Electric!$B176+Electric!$C176)+CJ$110*(F$84*EF!$AC6+Coal!$D68)+CJ$111*Coal!$D68)/1000000","v":4.9056646176133514},{"$f":"2.755*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":2.7549999999999999},{"$f":"(CL$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CL$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CL$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CL$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+CL$115*(Electric!$B176+Electric!$C176)+CL$110*(F$84*EF!$AC6+Coal!$D68))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC6+Coal!$D68)/1000000","v":11.053761124574212},null,{"$f":"IF($A$49=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ176+Electric!$CA176)/1000000,CQ$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.7430401145605945},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.22077498617130664},null,{"$f":"'T&D'!EF206*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CU$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CU$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CU$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+CU$115*(Electric!$B176+Electric!$C176)+CU$110*(Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":3.0624562086001168},null,{"$f":"(CW$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CW$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CW$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CW$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+CW$115*(Electric!$B176+Electric!$C176)+CW$110*(Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CY$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CY$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CY$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+CY$115*(Electric!$B176+Electric!$C176)+CY$110*(Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":13.190256145111583},null,{"$f":"IF($A$45=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX176+Electric!$CY176)+Inputs!$G$236*(Electric!$DB176+Electric!$DC176)+Inputs!$H$236*(Electric!$DF176+Electric!$DG176)+Inputs!$I$236*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX176+Electric!$CY176)+Inputs!$G$236*(Electric!$DB176+Electric!$DC176)+Inputs!$H$236*(Electric!$DF176+Electric!$DG176)+Inputs!$I$236*(Electric!$DJ176+Electric!$DK176))/1000000,DB$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.7430401145605945},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.22077498617130664},null,{"$f":"(DE$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DE$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DE$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DE$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+DE$115*(Electric!$B176+Electric!$C176)+DE$110*(F$84*EF!$AC6+IF(Inputs!$F$240=1, Coal!$F68, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F68, 0))/1000000","v":3.7783092059527923},{"$f":"IF(Inputs!$F$240=1, 33.3, 0)","v":33.299999999999997},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ176+Electric!$CA176)/1000000,DG$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.7430401145605945},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.6161571481679482},null,{"$f":"(DJ$106*(G$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DJ$107*(G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DJ$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DJ$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$G$206=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$G$206=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$AB$25+NG!$AB56)+DJ$115*(Electric!$B176+Electric!$C176))/1000000","v":4.8433289184523227},{"$f":"B67/DJ$90*B$90*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":1.8584873949579834},{"$f":"DL$115*(Electric!$B176+Electric!$C176)/1000000","v":10.012129619505282},{"$f":"DM$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6+IF(Inputs!$G$206=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$G$206=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$G$206=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$AB$25+NG!$AB56)/1000000","v":16.800763864830461},null,{"$f":"IF($A$40=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX176+Electric!$CY176)+Inputs!$G$236*(Electric!$DB176+Electric!$DC176)+Inputs!$H$236*(Electric!$DF176+Electric!$DG176)+Inputs!$I$236*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"DP$112*EF!$H6/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J176+Electric!$K176,IF(Inputs!$F$231=2,Electric!$N176+Electric!$O176,IF(Inputs!$F$231=3,Electric!$R176+Electric!$S176,IF(Inputs!$F$231=4,Electric!$AD176+Electric!$AE176,IF(Inputs!$F$231=5,Electric!$AL176+Electric!$AM176,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F176+Electric!$G176,Electric!$BN176+Electric!$BO176))))))/1000000)","v":29.488522325140831},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J176+Electric!$K176,IF(Inputs!$F$231=2,Electric!$N176+Electric!$O176,IF(Inputs!$F$231=3,Electric!$R176+Electric!$S176,IF(Inputs!$F$231=4,Electric!$AD176+Electric!$AE176,IF(Inputs!$F$231=5,Electric!$AL176+Electric!$AM176,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F176+Electric!$G176,Electric!$BN176+Electric!$BO176))))))/1000000)","v":10.012129619505282},{"$f":"(DS$106*(G$74*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DS$107*(G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DS$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DS$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6+NG!$B86)+DS$115*(Electric!$B176+Electric!$C176))/1000000","v":2.8424751186448707},{"$f":"BJ123","v":1.8584873949579834},{"$f":"DU$115*(Electric!$B176+Electric!$C176)/1000000","v":10.012129619505282},{"$f":"(DV$106*(G$74*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DV$107*(G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DV$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DV$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6+NG!$B86)+DV$111*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138)+DV$115*(Electric!$B176+Electric!$C176))/1000000","v":9.2491597505977357},{"$f":"BM123","v":1.8584873949579834},{"$f":"DX$115*(Electric!$B176+Electric!$C176)/1000000","v":10.012129619505282}]
["     CO",{"$f":"(B$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$F$205=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$F$205=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$V$25+NG!$V57)+B$115*(Electric!$B177+Electric!$C177))/1000000","v":18.816861342720582},{"$f":"B68*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":9.1929999999999996},{"$f":"D$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+IF(Inputs!$F$205=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$F$205=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$F$205=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$V$25+NG!$V57)/1000000","v":71.29041058796804},null,{"$f":"IF($A$40=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX177+Electric!$CY177)+Inputs!$G$235*(Electric!$DB177+Electric!$DC177)+Inputs!$H$235*(Electric!$DF177+Electric!$DG177)+Inputs!$I$235*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":2.8855457697199944},{"$f":"(H$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+H$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"I$112*EF!$H7/1000000","v":0},null,{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":2.8855457697199944},{"$f":"(L$109*($E$80*EF!$G7+$E$81*EF!$D7+NG!$B87))/1000000+L$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"Uranium!F84/($A$16*Wh2BTU)","v":4.1604393853512054},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":2.8855457697199944},{"$f":"(O$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+O$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"$P$115*(Electric!$AH177+Electric!$AI177)/1000000","v":5.2005492316890072},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":2.8855457697199944},{"$f":"(R$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+R$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"(S$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+S$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+S$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+S$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+S$115*(Electric!$B177+Electric!$C177)+S$110*(B$84*EF!$AC7+Coal!$D69)+S$111*Coal!$D69)/1000000","v":2.5197581722968687},{"$f":"5.068*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":5.0679999999999996},{"$f":"(U$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+U$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+U$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+U$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+U$115*(Electric!$B177+Electric!$C177)+U$110*(B$84*EF!$AC7+Coal!$D69))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC7+Coal!$D69)/1000000","v":186.57224771892984},null,{"$f":"IF($A$49=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":2.8855457697199944},{"$f":"(AA$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+AA$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"'T&D'!EF207*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AC$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AC$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AC$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AC$115*(Electric!$B177+Electric!$C177)+AC$110*(Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":11.802806359296651},null,{"$f":"(AE$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AE$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AE$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AE$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AE$115*(Electric!$B177+Electric!$C177)+AE$110*(Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AG$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AG$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AG$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AG$115*(Electric!$B177+Electric!$C177)+AG$110*(Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":364.50446060070158},null,{"$f":"IF($A$45=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX177+Electric!$CY177)+Inputs!$G$235*(Electric!$DB177+Electric!$DC177)+Inputs!$H$235*(Electric!$DF177+Electric!$DG177)+Inputs!$I$235*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":2.8855457697199944},{"$f":"(AK$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+AK$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"(AL$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AL$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AL$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AL$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AL$115*(Electric!$B177+Electric!$C177)+AL$110*(B$84*EF!$AC7+IF(Inputs!$E$240=1, Coal!$F69, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F69, 0))/1000000","v":8.8206742227207702},{"$f":"IF(Inputs!$E$240=1, 10.17, 0)","v":10.17},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.76947887192533182},{"$f":"(AO$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+AO$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"(AP$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AP$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AP$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AP$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AP$115*(Electric!$B177+Electric!$C177)+AP$110*(B$85*EF!$BH7)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G102:$K102)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L102+Petroleum!$M102)+Inputs!$J$35*(SUM(Petroleum!$BJ102:$BN102)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO102+Petroleum!$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ102:$BU102)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV102+Petroleum!$BW102)+Inputs!$J$36*(SUM(Petroleum!$N102:$R102)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S102+Petroleum!$T102))))*Petroleum!$M$218+Petroleum!$M225)/1000000","v":7.3903022772183204},{"$f":"5.068*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":5.0679999999999996},{"$f":"(AR$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AR$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AR$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AR$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AR$115*(Electric!$B177+Electric!$C177)+AR$110*(B$85*EF!$BH7+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G102:$K102)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L102+Petroleum!$M102)+Inputs!$J$35*(SUM(Petroleum!$BJ102:$BN102)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO102+Petroleum!$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ102:$BU102)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV102+Petroleum!$BW102)+Inputs!$J$36*(SUM(Petroleum!$N102:$R102)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S102+Petroleum!$T102))))*Petroleum!$M$218+Petroleum!$M225))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH7+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G102:$K102)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L102+Petroleum!$M102)+Inputs!$J$35*(SUM(Petroleum!$BJ102:$BN102)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO102+Petroleum!$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ102:$BU102)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV102+Petroleum!$BW102)+Inputs!$J$36*(SUM(Petroleum!$N102:$R102)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S102+Petroleum!$T102))))*Petroleum!$M$218+Petroleum!$M225)/1000000","v":218.24812214680776},null,{"$f":"IF($A$53=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.57710915394399886},{"$f":"(AX$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+AX$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"'T&D'!EF207*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AZ$107*(C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AZ$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AZ$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$F$206=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$F$206=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$AA$25+NG!$AA57)+AZ$115*(Electric!$B177+Electric!$C177))/1000000","v":17.537296934120779},{"$f":"B68/AZ$90*B$90*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":9.270252100840338},{"$f":"BB$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7+IF(Inputs!$F$206=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$F$206=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$F$206=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$AA$25+NG!$AA57)/1000000","v":74.78308863127377},null,{"$f":"IF($A$40=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX177+Electric!$CY177)+Inputs!$G$235*(Electric!$DB177+Electric!$DC177)+Inputs!$H$235*(Electric!$DF177+Electric!$DG177)+Inputs!$I$235*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$F$206=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$F$206=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$AA$25+NG!$AA57))/1000000+BE$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"BF$112*EF!$H7/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J177+Electric!$K177,IF(Inputs!$E$231=2,Electric!$N177+Electric!$O177,IF(Inputs!$E$231=3,Electric!$R177+Electric!$S177,IF(Inputs!$E$231=4,Electric!$Z177+Electric!$AA177,IF(Inputs!$E$231=5,Electric!$AL177+Electric!$AM177,IF(Inputs!$E$231=6,Electric!$F177+Electric!$G177,Electric!$BN177+Electric!$BO177))))))/1000000)","v":109.39832916431466},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J177+Electric!$K177,IF(Inputs!$E$231=2,Electric!$N177+Electric!$O177,IF(Inputs!$E$231=3,Electric!$R177+Electric!$S177,IF(Inputs!$E$231=4,Electric!$Z177+Electric!$AA177,IF(Inputs!$E$231=5,Electric!$AL177+Electric!$AM177,IF(Inputs!$E$231=6,Electric!$F177+Electric!$G177,Electric!$BN177+Electric!$BO177))))))/1000000)","v":7.288951264020306},{"$f":"(BI$106*(C$74*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BI$107*(C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BI$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BI$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7+NG!$B87)+BI$115*(Electric!$B177+Electric!$C177))/1000000","v":10.54518857344612},{"$f":"BA124","v":9.270252100840338},{"$f":"(BK$109*($D$80*EF!$G7+$D$81*EF!$D7+(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$AA$25+NG!$AA57))/1000000+BK$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"(BL$106*(C$74*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BL$107*(C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BL$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BL$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7+NG!$B87)+BL$111*('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139)+BL$115*(Electric!$B177+Electric!$C177))/1000000","v":17.736330243608876},{"$f":"BJ124","v":9.270252100840338},{"$f":"(BN$109*($D$80*EF!$G7+$D$81*EF!$D7+(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$AA$25+NG!$AA57))/1000000+BN$115*(Electric!$B177+Electric!$C177)/1000000","v":7.288951264020306},{"$f":"(BO$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BO$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BO$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BO$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$G$205=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$G$205=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$W$25+NG!$W57)+BO$115*(Electric!$B177+Electric!$C177))/1000000","v":18.816861342720582},{"$f":"B68/BO$90*B$90*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":9.1929999999999996},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN177+Electric!$BO177)/1000000,BQ$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.43546657928168},{"$f":"BR$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+IF(Inputs!$G$205=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$G$205=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$G$205=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$W$25+NG!$W57)/1000000","v":71.29041058796804},null,{"$f":"IF($A$40=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX177+Electric!$CY177)+Inputs!$G$236*(Electric!$DB177+Electric!$DC177)+Inputs!$H$236*(Electric!$DF177+Electric!$DG177)+Inputs!$I$236*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"'T&D'!AP207+'T&D'!AQ207","v":0.98413485774443343},null,{"$f":"BW$112*EF!$H7/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.43546657928168},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.98413485774443343},null,{"$f":"Uranium!F84/($A$16*Wh2BTU)","v":4.1604393853512054},{"$f":"IF($B$61=1,CC$115*(Electric!$AH177+Electric!$AI177)/1000000,CC$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.43546657928168},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.98413485774443343},null,{"$f":"$CF$115*(Electric!$AH177+Electric!$AI177)/1000000","v":5.2005492316890072},{"$f":"CG$115*(Electric!$AH177+Electric!$AI177)/1000000","v":1.7252125856178588},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.98413485774443343},null,{"$f":"(CJ$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CJ$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CJ$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CJ$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+CJ$115*(Electric!$B177+Electric!$C177)+CJ$110*(F$84*EF!$AC7+Coal!$D69)+CJ$111*Coal!$D69)/1000000","v":2.5197581722968687},{"$f":"5.068*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":5.0679999999999996},{"$f":"(CL$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CL$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CL$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CL$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+CL$115*(Electric!$B177+Electric!$C177)+CL$110*(F$84*EF!$AC7+Coal!$D69))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC7+Coal!$D69)/1000000","v":186.57224771892984},null,{"$f":"IF($A$49=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ177+Electric!$CA177)/1000000,CQ$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.43546657928168},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.98413485774443343},null,{"$f":"'T&D'!EF207*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CU$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CU$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CU$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+CU$115*(Electric!$B177+Electric!$C177)+CU$110*(Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":11.714672902791433},null,{"$f":"(CW$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CW$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CW$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CW$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+CW$115*(Electric!$B177+Electric!$C177)+CW$110*(Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CY$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CY$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CY$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+CY$115*(Electric!$B177+Electric!$C177)+CY$110*(Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":364.50446060070158},null,{"$f":"IF($A$45=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX177+Electric!$CY177)+Inputs!$G$236*(Electric!$DB177+Electric!$DC177)+Inputs!$H$236*(Electric!$DF177+Electric!$DG177)+Inputs!$I$236*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX177+Electric!$CY177)+Inputs!$G$236*(Electric!$DB177+Electric!$DC177)+Inputs!$H$236*(Electric!$DF177+Electric!$DG177)+Inputs!$I$236*(Electric!$DJ177+Electric!$DK177))/1000000,DB$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.43546657928168},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.98413485774443343},null,{"$f":"(DE$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DE$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DE$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DE$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+DE$115*(Electric!$B177+Electric!$C177)+DE$110*(F$84*EF!$AC7+IF(Inputs!$F$240=1, Coal!$F69, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F69, 0))/1000000","v":8.8206742227207702},{"$f":"IF(Inputs!$F$240=1, 10.17, 0)","v":10.17},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ177+Electric!$CA177)/1000000,DG$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.43546657928168},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":2.1032667694380858},null,{"$f":"(DJ$106*(G$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DJ$107*(G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DJ$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DJ$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$G$206=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$G$206=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$AB$25+NG!$AB57)+DJ$115*(Electric!$B177+Electric!$C177))/1000000","v":17.537296934120779},{"$f":"B68/DJ$90*B$90*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":9.270252100840338},{"$f":"DL$115*(Electric!$B177+Electric!$C177)/1000000","v":37.143612679995222},{"$f":"DM$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7+IF(Inputs!$G$206=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$G$206=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$G$206=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$AB$25+NG!$AB57)/1000000","v":74.78308863127377},null,{"$f":"IF($A$40=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX177+Electric!$CY177)+Inputs!$G$236*(Electric!$DB177+Electric!$DC177)+Inputs!$H$236*(Electric!$DF177+Electric!$DG177)+Inputs!$I$236*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"DP$112*EF!$H7/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J177+Electric!$K177,IF(Inputs!$F$231=2,Electric!$N177+Electric!$O177,IF(Inputs!$F$231=3,Electric!$R177+Electric!$S177,IF(Inputs!$F$231=4,Electric!$AD177+Electric!$AE177,IF(Inputs!$F$231=5,Electric!$AL177+Electric!$AM177,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F177+Electric!$G177,Electric!$BN177+Electric!$BO177))))))/1000000)","v":109.39832916431466},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J177+Electric!$K177,IF(Inputs!$F$231=2,Electric!$N177+Electric!$O177,IF(Inputs!$F$231=3,Electric!$R177+Electric!$S177,IF(Inputs!$F$231=4,Electric!$AD177+Electric!$AE177,IF(Inputs!$F$231=5,Electric!$AL177+Electric!$AM177,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F177+Electric!$G177,Electric!$BN177+Electric!$BO177))))))/1000000)","v":37.143612679995229},{"$f":"(DS$106*(G$74*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DS$107*(G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DS$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DS$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7+NG!$B87)+DS$115*(Electric!$B177+Electric!$C177))/1000000","v":10.54518857344612},9.270252100840338,{"$f":"DU$115*(Electric!$B177+Electric!$C177)/1000000","v":37.143612679995222},{"$f":"(DV$106*(G$74*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DV$107*(G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DV$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DV$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7+NG!$B87)+DV$111*('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139)+DV$115*(Electric!$B177+Electric!$C177))/1000000","v":17.736330243608876},9.270252100840338,{"$f":"DX$115*(Electric!$B177+Electric!$C177)/1000000","v":37.143612679995222}]
["     NOx",{"$f":"(B$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$F$205=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$F$205=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$V$25+NG!$V58)+B$115*(Electric!$B178+Electric!$C178))/1000000","v":25.778559862793703},{"$f":"B69*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":14.856},{"$f":"D$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+IF(Inputs!$F$205=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$F$205=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$F$205=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$V$25+NG!$V58)/1000000","v":100.22056879073692},null,{"$f":"IF($A$40=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX178+Electric!$CY178)+Inputs!$G$235*(Electric!$DB178+Electric!$DC178)+Inputs!$H$235*(Electric!$DF178+Electric!$DG178)+Inputs!$I$235*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":9.4291260044380234},{"$f":"(H$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+H$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"I$112*EF!$H8/1000000","v":0},null,{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":9.4291260044380234},{"$f":"(L$109*($E$80*EF!$G8+$E$81*EF!$D8+NG!$B88))/1000000+L$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"Uranium!F85/($A$16*Wh2BTU)","v":7.9184760217951151},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":9.4291260044380234},{"$f":"(O$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+O$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"$P$115*(Electric!$AH178+Electric!$AI178)/1000000","v":9.8980950272438957},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":9.4291260044380234},{"$f":"(R$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+R$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"(S$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+S$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+S$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+S$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+S$115*(Electric!$B178+Electric!$C178)+S$110*(B$84*EF!$AC8+Coal!$D70)+S$111*Coal!$D70)/1000000","v":9.9238642118157614},null,{"$f":"(U$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+U$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+U$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+U$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+U$115*(Electric!$B178+Electric!$C178)+U$110*(B$84*EF!$AC8+Coal!$D70))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC8+Coal!$D70)/1000000","v":297.39347553152805},null,{"$f":"IF($A$49=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":9.4291260044380234},{"$f":"(AA$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+AA$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"'T&D'!EF208*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AC$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AC$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AC$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AC$115*(Electric!$B178+Electric!$C178)+AC$110*(Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":27.591138918349415},{"$f":"3*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":3},{"$f":"(AE$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AE$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AE$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AE$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AE$115*(Electric!$B178+Electric!$C178)+AE$110*(Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AG$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AG$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AG$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AG$115*(Electric!$B178+Electric!$C178)+AG$110*(Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":157.07669837485298},null,{"$f":"IF($A$45=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX178+Electric!$CY178)+Inputs!$G$235*(Electric!$DB178+Electric!$DC178)+Inputs!$H$235*(Electric!$DF178+Electric!$DG178)+Inputs!$I$235*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":9.4291260044380234},{"$f":"(AK$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+AK$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"(AL$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AL$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AL$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AL$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AL$115*(Electric!$B178+Electric!$C178)+AL$110*(B$84*EF!$AC8+IF(Inputs!$E$240=1, Coal!$F70, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F70, 0))/1000000","v":29.393347321776918},{"$f":"IF(Inputs!$E$240=1, 0.3, 0)","v":0.3},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":2.5144336011834731},{"$f":"(AO$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+AO$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"(AP$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AP$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AP$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AP$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AP$115*(Electric!$B178+Electric!$C178)+AP$110*(B$85*EF!$BH8)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G103:$K103)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L103+Petroleum!$M103)+Inputs!$J$35*(SUM(Petroleum!$BJ103:$BN103)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO103+Petroleum!$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ103:$BU103)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV103+Petroleum!$BW103)+Inputs!$J$36*(SUM(Petroleum!$N103:$R103)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S103+Petroleum!$T103))))*Petroleum!$M$218+Petroleum!$M226)/1000000","v":12.81200558860448},null,{"$f":"(AR$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AR$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AR$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AR$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AR$115*(Electric!$B178+Electric!$C178)+AR$110*(B$85*EF!$BH8+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G103:$K103)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L103+Petroleum!$M103)+Inputs!$J$35*(SUM(Petroleum!$BJ103:$BN103)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO103+Petroleum!$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ103:$BU103)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV103+Petroleum!$BW103)+Inputs!$J$36*(SUM(Petroleum!$N103:$R103)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S103+Petroleum!$T103))))*Petroleum!$M$218+Petroleum!$M226))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH8+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G103:$K103)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L103+Petroleum!$M103)+Inputs!$J$35*(SUM(Petroleum!$BJ103:$BN103)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO103+Petroleum!$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ103:$BU103)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV103+Petroleum!$BW103)+Inputs!$J$36*(SUM(Petroleum!$N103:$R103)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S103+Petroleum!$T103))))*Petroleum!$M$218+Petroleum!$M226)/1000000","v":336.61559111259135},null,{"$f":"IF($A$53=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":1.8858252008876046},{"$f":"(AX$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+AX$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"'T&D'!EF208*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AZ$107*(C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AZ$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AZ$109*(C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$F$206=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$F$206=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$AA$25+NG!$AA58)+AZ$115*(Electric!$B178+Electric!$C178))/1000000","v":26.188850861208543},{"$f":"B69/AZ$90*B$90*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":14.980840336134456},{"$f":"BB$109*(C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8+IF(Inputs!$F$206=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$F$206=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$F$206=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$AA$25+NG!$AA58)/1000000","v":106.09180458237692},null,{"$f":"IF($A$40=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX178+Electric!$CY178)+Inputs!$G$235*(Electric!$DB178+Electric!$DC178)+Inputs!$H$235*(Electric!$DF178+Electric!$DG178)+Inputs!$I$235*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$F$206=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$F$206=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$AA$25+NG!$AA58))/1000000+BE$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"BF$112*EF!$H8/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J178+Electric!$K178,IF(Inputs!$E$231=2,Electric!$N178+Electric!$O178,IF(Inputs!$E$231=3,Electric!$R178+Electric!$S178,IF(Inputs!$E$231=4,Electric!$Z178+Electric!$AA178,IF(Inputs!$E$231=5,Electric!$AL178+Electric!$AM178,IF(Inputs!$E$231=6,Electric!$F178+Electric!$G178,Electric!$BN178+Electric!$BO178))))))/1000000)","v":357.4819852763614},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J178+Electric!$K178,IF(Inputs!$E$231=2,Electric!$N178+Electric!$O178,IF(Inputs!$E$231=3,Electric!$R178+Electric!$S178,IF(Inputs!$E$231=4,Electric!$Z178+Electric!$AA178,IF(Inputs!$E$231=5,Electric!$AL178+Electric!$AM178,IF(Inputs!$E$231=6,Electric!$F178+Electric!$G178,Electric!$BN178+Electric!$BO178))))))/1000000)","v":23.81817700826991},{"$f":"(BI$106*(C$74*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BI$107*(C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BI$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BI$109*(C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8+NG!$B88)+BI$115*(Electric!$B178+Electric!$C178))/1000000","v":34.458615365935479},{"$f":"BA125","v":14.980840336134456},{"$f":"(BK$109*($D$80*EF!$G8+$D$81*EF!$D8+(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$AA$25+NG!$AA58))/1000000+BK$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"(BL$106*(C$74*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BL$107*(C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BL$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BL$109*(C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8+NG!$B88)+BL$111*('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140)+BL$115*(Electric!$B178+Electric!$C178))/1000000","v":41.073893171485608},{"$f":"BJ125","v":14.980840336134456},{"$f":"(BN$109*($D$80*EF!$G8+$D$81*EF!$D8+(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$AA$25+NG!$AA58))/1000000+BN$115*(Electric!$B178+Electric!$C178)/1000000","v":23.81817700826991},{"$f":"(BO$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BO$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BO$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BO$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$G$205=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$G$205=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$W$25+NG!$W58)+BO$115*(Electric!$B178+Electric!$C178))/1000000","v":25.778559862793703},{"$f":"B69/BO$90*B$90*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":14.855999999999998},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN178+Electric!$BO178)/1000000,BQ$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.98968992214704},{"$f":"BR$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+IF(Inputs!$G$205=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$G$205=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$G$205=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$W$25+NG!$W58)/1000000","v":100.22056879073692},null,{"$f":"IF($A$40=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX178+Electric!$CY178)+Inputs!$G$236*(Electric!$DB178+Electric!$DC178)+Inputs!$H$236*(Electric!$DF178+Electric!$DG178)+Inputs!$I$236*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"'T&D'!AP208+'T&D'!AQ208","v":4.2125578295167889},null,{"$f":"BW$112*EF!$H8/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.98968992214704},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":4.2125578295167889},null,{"$f":"Uranium!F85/($A$16*Wh2BTU)","v":7.9184760217951151},{"$f":"IF($B$61=1,CC$115*(Electric!$AH178+Electric!$AI178)/1000000,CC$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.98968992214704},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":4.2125578295167889},null,{"$f":"$CF$115*(Electric!$AH178+Electric!$AI178)/1000000","v":9.8980950272438957},{"$f":"CG$115*(Electric!$AH178+Electric!$AI178)/1000000","v":3.2835605152221117},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":4.2125578295167889},null,{"$f":"(CJ$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CJ$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CJ$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CJ$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+CJ$115*(Electric!$B178+Electric!$C178)+CJ$110*(F$84*EF!$AC8+Coal!$D70)+CJ$111*Coal!$D70)/1000000","v":9.9238642118157614},null,{"$f":"(CL$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CL$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CL$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CL$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+CL$115*(Electric!$B178+Electric!$C178)+CL$110*(F$84*EF!$AC8+Coal!$D70))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC8+Coal!$D70)/1000000","v":297.39347553152805},null,{"$f":"IF($A$49=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ178+Electric!$CA178)/1000000,CQ$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.98968992214704},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":4.2125578295167889},null,{"$f":"'T&D'!EF208*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CU$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CU$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CU$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+CU$115*(Electric!$B178+Electric!$C178)+CU$110*(Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":27.196101144817359},{"$f":"3*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":3},{"$f":"(CW$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CW$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CW$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CW$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+CW$115*(Electric!$B178+Electric!$C178)+CW$110*(Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CY$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CY$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CY$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+CY$115*(Electric!$B178+Electric!$C178)+CY$110*(Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":157.07669837485298},null,{"$f":"IF($A$45=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX178+Electric!$CY178)+Inputs!$G$236*(Electric!$DB178+Electric!$DC178)+Inputs!$H$236*(Electric!$DF178+Electric!$DG178)+Inputs!$I$236*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX178+Electric!$CY178)+Inputs!$G$236*(Electric!$DB178+Electric!$DC178)+Inputs!$H$236*(Electric!$DF178+Electric!$DG178)+Inputs!$I$236*(Electric!$DJ178+Electric!$DK178))/1000000,DB$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.98968992214704},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":4.2125578295167889},null,{"$f":"(DE$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DE$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DE$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DE$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+DE$115*(Electric!$B178+Electric!$C178)+DE$110*(F$84*EF!$AC8+IF(Inputs!$F$240=1, Coal!$F70, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F70, 0))/1000000","v":29.393347321776918},{"$f":"IF(Inputs!$F$240=1, 0.3, 0)","v":0.3},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ178+Electric!$CA178)/1000000,DG$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.98968992214704},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":5.742930969407225},null,{"$f":"(DJ$106*(G$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DJ$107*(G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DJ$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DJ$109*(G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$G$206=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$G$206=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$AB$25+NG!$AB58)+DJ$115*(Electric!$B178+Electric!$C178))/1000000","v":26.188850861208543},{"$f":"B69/DJ$90*B$90*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":14.980840336134456},{"$f":"DL$115*(Electric!$B178+Electric!$C178)/1000000","v":121.37454477240971},{"$f":"DM$109*(G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8+IF(Inputs!$G$206=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$G$206=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$G$206=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$AB$25+NG!$AB58)/1000000","v":106.09180458237692},null,{"$f":"IF($A$40=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX178+Electric!$CY178)+Inputs!$G$236*(Electric!$DB178+Electric!$DC178)+Inputs!$H$236*(Electric!$DF178+Electric!$DG178)+Inputs!$I$236*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"DP$112*EF!$H8/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J178+Electric!$K178,IF(Inputs!$F$231=2,Electric!$N178+Electric!$O178,IF(Inputs!$F$231=3,Electric!$R178+Electric!$S178,IF(Inputs!$F$231=4,Electric!$AD178+Electric!$AE178,IF(Inputs!$F$231=5,Electric!$AL178+Electric!$AM178,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F178+Electric!$G178,Electric!$BN178+Electric!$BO178))))))/1000000)","v":357.4819852763614},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J178+Electric!$K178,IF(Inputs!$F$231=2,Electric!$N178+Electric!$O178,IF(Inputs!$F$231=3,Electric!$R178+Electric!$S178,IF(Inputs!$F$231=4,Electric!$AD178+Electric!$AE178,IF(Inputs!$F$231=5,Electric!$AL178+Electric!$AM178,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F178+Electric!$G178,Electric!$BN178+Electric!$BO178))))))/1000000)","v":121.37454477240969},{"$f":"(DS$106*(G$74*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DS$107*(G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DS$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DS$109*(G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8+NG!$B88)+DS$115*(Electric!$B178+Electric!$C178))/1000000","v":34.458615365935479},14.980840336134456,{"$f":"DU$115*(Electric!$B178+Electric!$C178)/1000000","v":121.37454477240971},{"$f":"(DV$106*(G$74*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DV$107*(G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DV$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DV$109*(G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8+NG!$B88)+DV$111*('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140)+DV$115*(Electric!$B178+Electric!$C178))/1000000","v":41.073893171485608},14.980840336134456,{"$f":"DX$115*(Electric!$B178+Electric!$C178)/1000000","v":121.37454477240971}]
["     PM10",{"$f":"(B$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$F$205=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$F$205=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$V$25+NG!$V59)+B$115*(Electric!$B179+Electric!$C179))/1000000","v":1.111039179725285},{"$f":"B70*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":11.563000000000001},{"$f":"D$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+IF(Inputs!$F$205=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$F$205=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$F$205=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$V$25+NG!$V59)/1000000","v":5.1534706897095797},null,{"$f":"IF($A$40=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX179+Electric!$CY179)+Inputs!$G$235*(Electric!$DB179+Electric!$DC179)+Inputs!$H$235*(Electric!$DF179+Electric!$DG179)+Inputs!$I$235*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":2.1092955297270675},{"$f":"(H$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+H$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"I$112*EF!$H9/1000000","v":0},null,{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":2.1092955297270675},{"$f":"(L$109*($E$80*EF!$G9+$E$81*EF!$D9+NG!$B89))/1000000+L$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"Uranium!F86/($A$16*Wh2BTU)","v":1.1183492820818841},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":2.1092955297270675},{"$f":"(O$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+O$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"$P$115*(Electric!$AH179+Electric!$AI179)/1000000","v":1.3979366026023552},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":2.1092955297270675},{"$f":"(R$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+R$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"(S$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+S$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+S$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+S$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+S$115*(Electric!$B179+Electric!$C179)+S$110*(B$84*EF!$AC9+Coal!$D71)+S$111*Coal!$D71)/1000000","v":5.871372272097676},null,{"$f":"(U$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+U$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+U$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+U$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+U$115*(Electric!$B179+Electric!$C179)+U$110*(B$84*EF!$AC9+Coal!$D71))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC9+Coal!$D71)/1000000","v":51.030906198961986},null,{"$f":"IF($A$49=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":2.1092955297270675},{"$f":"(AA$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+AA$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"'T&D'!EF209*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AC$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AC$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AC$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AC$115*(Electric!$B179+Electric!$C179)+AC$110*(Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":2.6780370244810481},null,{"$f":"(AE$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AE$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AE$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AE$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AE$115*(Electric!$B179+Electric!$C179)+AE$110*(Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AG$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AG$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AG$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AG$115*(Electric!$B179+Electric!$C179)+AG$110*(Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":47.651770479002295},null,{"$f":"IF($A$45=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX179+Electric!$CY179)+Inputs!$G$235*(Electric!$DB179+Electric!$DC179)+Inputs!$H$235*(Electric!$DF179+Electric!$DG179)+Inputs!$I$235*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":2.1092955297270675},{"$f":"(AK$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+AK$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"(AL$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AL$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AL$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AL$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AL$115*(Electric!$B179+Electric!$C179)+AL$110*(B$84*EF!$AC9+IF(Inputs!$E$240=1, Coal!$F71, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F71, 0))/1000000","v":7.7807487519689609},{"$f":"IF(Inputs!$E$240=1, 48.11, 0)","v":48.11},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.56247880792721794},{"$f":"(AO$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+AO$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"(AP$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AP$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AP$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AP$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AP$115*(Electric!$B179+Electric!$C179)+AP$110*(B$85*EF!$BH9)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G104:$K104)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L104+Petroleum!$M104)+Inputs!$J$35*(SUM(Petroleum!$BJ104:$BN104)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO104+Petroleum!$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ104:$BU104)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV104+Petroleum!$BW104)+Inputs!$J$36*(SUM(Petroleum!$N104:$R104)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S104+Petroleum!$T104))))*Petroleum!$M$218+Petroleum!$M227)/1000000","v":1.9614843569764195},null,{"$f":"(AR$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AR$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AR$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AR$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AR$115*(Electric!$B179+Electric!$C179)+AR$110*(B$85*EF!$BH9+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G104:$K104)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L104+Petroleum!$M104)+Inputs!$J$35*(SUM(Petroleum!$BJ104:$BN104)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO104+Petroleum!$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ104:$BU104)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV104+Petroleum!$BW104)+Inputs!$J$36*(SUM(Petroleum!$N104:$R104)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S104+Petroleum!$T104))))*Petroleum!$M$218+Petroleum!$M227))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH9+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G104:$K104)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L104+Petroleum!$M104)+Inputs!$J$35*(SUM(Petroleum!$BJ104:$BN104)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO104+Petroleum!$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ104:$BU104)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV104+Petroleum!$BW104)+Inputs!$J$36*(SUM(Petroleum!$N104:$R104)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S104+Petroleum!$T104))))*Petroleum!$M$218+Petroleum!$M227)/1000000","v":47.255818615713984},null,{"$f":"IF($A$53=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.42185910594541354},{"$f":"(AX$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+AX$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"'T&D'!EF209*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AZ$107*(C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AZ$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AZ$109*(C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$F$206=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$F$206=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$AA$25+NG!$AA59)+AZ$115*(Electric!$B179+Electric!$C179))/1000000","v":1.7399482556623127},{"$f":"B70/AZ$90*B$90*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":11.660168067226893},{"$f":"BB$109*(C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9+IF(Inputs!$F$206=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$F$206=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$F$206=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$AA$25+NG!$AA59)/1000000","v":5.1552294326466006},null,{"$f":"IF($A$40=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX179+Electric!$CY179)+Inputs!$G$235*(Electric!$DB179+Electric!$DC179)+Inputs!$H$235*(Electric!$DF179+Electric!$DG179)+Inputs!$I$235*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$F$206=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$F$206=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$AA$25+NG!$AA59))/1000000+BE$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"BF$112*EF!$H9/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J179+Electric!$K179,IF(Inputs!$E$231=2,Electric!$N179+Electric!$O179,IF(Inputs!$E$231=3,Electric!$R179+Electric!$S179,IF(Inputs!$E$231=4,Electric!$Z179+Electric!$AA179,IF(Inputs!$E$231=5,Electric!$AL179+Electric!$AM179,IF(Inputs!$E$231=6,Electric!$F179+Electric!$G179,Electric!$BN179+Electric!$BO179))))))/1000000)","v":79.968721718904106},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J179+Electric!$K179,IF(Inputs!$E$231=2,Electric!$N179+Electric!$O179,IF(Inputs!$E$231=3,Electric!$R179+Electric!$S179,IF(Inputs!$E$231=4,Electric!$Z179+Electric!$AA179,IF(Inputs!$E$231=5,Electric!$AL179+Electric!$AM179,IF(Inputs!$E$231=6,Electric!$F179+Electric!$G179,Electric!$BN179+Electric!$BO179))))))/1000000)","v":5.328126304192498},{"$f":"(BI$106*(C$74*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BI$107*(C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BI$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BI$109*(C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9+NG!$B89)+BI$115*(Electric!$B179+Electric!$C179))/1000000","v":7.7083924128007322},{"$f":"BA126","v":11.660168067226893},{"$f":"(BK$109*($D$80*EF!$G9+$D$81*EF!$D9+(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$AA$25+NG!$AA59))/1000000+BK$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"(BL$106*(C$74*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BL$107*(C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BL$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BL$109*(C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9+NG!$B89)+BL$111*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141)+BL$115*(Electric!$B179+Electric!$C179))/1000000","v":9.5790405087535984},{"$f":"BJ126","v":11.660168067226893},{"$f":"(BN$109*($D$80*EF!$G9+$D$81*EF!$D9+(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$AA$25+NG!$AA59))/1000000+BN$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3281263041924971},{"$f":"(BO$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BO$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BO$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BO$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$G$205=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$G$205=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$W$25+NG!$W59)+BO$115*(Electric!$B179+Electric!$C179))/1000000","v":1.111039179725285},{"$f":"B70/BO$90*B$90*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":11.563000000000001},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN179+Electric!$BO179)/1000000,BQ$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709894113698098},{"$f":"BR$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+IF(Inputs!$G$205=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$G$205=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$G$205=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$W$25+NG!$W59)/1000000","v":5.1534706897095797},null,{"$f":"IF($A$40=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX179+Electric!$CY179)+Inputs!$G$236*(Electric!$DB179+Electric!$DC179)+Inputs!$H$236*(Electric!$DF179+Electric!$DG179)+Inputs!$I$236*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"'T&D'!AP209+'T&D'!AQ209","v":0.13742949660025958},null,{"$f":"BW$112*EF!$H9/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709894113698098},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.13742949660025958},null,{"$f":"Uranium!F86/($A$16*Wh2BTU)","v":1.1183492820818841},{"$f":"IF($B$61=1,CC$115*(Electric!$AH179+Electric!$AI179)/1000000,CC$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709894113698098},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.13742949660025958},null,{"$f":"$CF$115*(Electric!$AH179+Electric!$AI179)/1000000","v":1.3979366026023552},{"$f":"CG$115*(Electric!$AH179+Electric!$AI179)/1000000","v":0.46374675313326152},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.13742949660025958},null,{"$f":"(CJ$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CJ$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CJ$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CJ$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+CJ$115*(Electric!$B179+Electric!$C179)+CJ$110*(F$84*EF!$AC9+Coal!$D71)+CJ$111*Coal!$D71)/1000000","v":5.871372272097676},null,{"$f":"(CL$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CL$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CL$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CL$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+CL$115*(Electric!$B179+Electric!$C179)+CL$110*(F$84*EF!$AC9+Coal!$D71))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC9+Coal!$D71)/1000000","v":51.030906198961986},null,{"$f":"IF($A$49=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ179+Electric!$CA179)/1000000,CQ$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709894113698098},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.13742949660025958},null,{"$f":"'T&D'!EF209*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CU$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CU$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CU$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+CU$115*(Electric!$B179+Electric!$C179)+CU$110*(Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":2.5735627308849605},null,{"$f":"(CW$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CW$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CW$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CW$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+CW$115*(Electric!$B179+Electric!$C179)+CW$110*(Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CY$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CY$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CY$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+CY$115*(Electric!$B179+Electric!$C179)+CY$110*(Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":47.651770479002295},null,{"$f":"IF($A$45=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX179+Electric!$CY179)+Inputs!$G$236*(Electric!$DB179+Electric!$DC179)+Inputs!$H$236*(Electric!$DF179+Electric!$DG179)+Inputs!$I$236*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX179+Electric!$CY179)+Inputs!$G$236*(Electric!$DB179+Electric!$DC179)+Inputs!$H$236*(Electric!$DF179+Electric!$DG179)+Inputs!$I$236*(Electric!$DJ179+Electric!$DK179))/1000000,DB$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709894113698098},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.13742949660025958},null,{"$f":"(DE$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DE$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DE$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DE$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+DE$115*(Electric!$B179+Electric!$C179)+DE$110*(F$84*EF!$AC9+IF(Inputs!$F$240=1, Coal!$F71, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F71, 0))/1000000","v":7.7807487519689609},{"$f":"IF(Inputs!$F$240=1, 48.11, 0)","v":48.11},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ179+Electric!$CA179)/1000000,DG$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709894113698098},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.14030422211334834},null,{"$f":"(DJ$106*(G$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DJ$107*(G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DJ$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DJ$109*(G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$G$206=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$G$206=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$AB$25+NG!$AB59)+DJ$115*(Electric!$B179+Electric!$C179))/1000000","v":1.7399482556623127},{"$f":"B70/DJ$90*B$90*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":11.660168067226893},{"$f":"DL$115*(Electric!$B179+Electric!$C179)/1000000","v":27.151486213102114},{"$f":"DM$109*(G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9+IF(Inputs!$G$206=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$G$206=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$G$206=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$AB$25+NG!$AB59)/1000000","v":5.1552294326466006},null,{"$f":"IF($A$40=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX179+Electric!$CY179)+Inputs!$G$236*(Electric!$DB179+Electric!$DC179)+Inputs!$H$236*(Electric!$DF179+Electric!$DG179)+Inputs!$I$236*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"DP$112*EF!$H9/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J179+Electric!$K179,IF(Inputs!$F$231=2,Electric!$N179+Electric!$O179,IF(Inputs!$F$231=3,Electric!$R179+Electric!$S179,IF(Inputs!$F$231=4,Electric!$AD179+Electric!$AE179,IF(Inputs!$F$231=5,Electric!$AL179+Electric!$AM179,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F179+Electric!$G179,Electric!$BN179+Electric!$BO179))))))/1000000)","v":79.968721718904106},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J179+Electric!$K179,IF(Inputs!$F$231=2,Electric!$N179+Electric!$O179,IF(Inputs!$F$231=3,Electric!$R179+Electric!$S179,IF(Inputs!$F$231=4,Electric!$AD179+Electric!$AE179,IF(Inputs!$F$231=5,Electric!$AL179+Electric!$AM179,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F179+Electric!$G179,Electric!$BN179+Electric!$BO179))))))/1000000)","v":27.15148621310211},{"$f":"(DS$106*(G$74*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DS$107*(G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DS$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DS$109*(G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9+NG!$B89)+DS$115*(Electric!$B179+Electric!$C179))/1000000","v":7.7083924128007322},11.660168067226893,{"$f":"DU$115*(Electric!$B179+Electric!$C179)/1000000","v":27.151486213102114},{"$f":"(DV$106*(G$74*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DV$107*(G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DV$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DV$109*(G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9+NG!$B89)+DV$111*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141)+DV$115*(Electric!$B179+Electric!$C179))/1000000","v":9.5790405087535984},11.660168067226893,{"$f":"DX$115*(Electric!$B179+Electric!$C179)/1000000","v":27.151486213102114}]
["     PM2.5",{"$f":"(B$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$F$205=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$F$205=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$V$25+NG!$V60)+B$115*(Electric!$B180+Electric!$C180))/1000000","v":1.0578075853491207},{"$f":"B70*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":11.563000000000001},{"$f":"D$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+IF(Inputs!$F$205=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$F$205=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$F$205=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$V$25+NG!$V60)/1000000","v":5.0395329551388111},null,{"$f":"IF($A$40=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX180+Electric!$CY180)+Inputs!$G$235*(Electric!$DB180+Electric!$DC180)+Inputs!$H$235*(Electric!$DF180+Electric!$DG180)+Inputs!$I$235*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":1.2624186559489965},{"$f":"(H$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+H$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"I$112*EF!$H10/1000000","v":0},null,{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":1.2624186559489965},{"$f":"(L$109*($E$80*EF!$G10+$E$81*EF!$D10+NG!$B90))/1000000+L$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"Uranium!F87/($A$16*Wh2BTU)","v":0.69850636111571696},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":1.2624186559489965},{"$f":"(O$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+O$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"$P$115*(Electric!$AH180+Electric!$AI180)/1000000","v":0.8731329513946462},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":1.2624186559489965},{"$f":"(R$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+R$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"(S$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+S$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+S$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+S$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+S$115*(Electric!$B180+Electric!$C180)+S$110*(B$84*EF!$AC10+Coal!$D72)+S$111*Coal!$D72)/1000000","v":1.0941088688936218},null,{"$f":"(U$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+U$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+U$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+U$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+U$115*(Electric!$B180+Electric!$C180)+U$110*(B$84*EF!$AC10+Coal!$D72))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC10+Coal!$D72)/1000000","v":32.500078894957952},null,{"$f":"IF($A$49=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":1.2624186559489965},{"$f":"(AA$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+AA$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"'T&D'!EF210*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AC$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AC$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AC$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AC$115*(Electric!$B180+Electric!$C180)+AC$110*(Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":2.0637062405039663},null,{"$f":"(AE$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AE$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AE$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AE$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AE$115*(Electric!$B180+Electric!$C180)+AE$110*(Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AG$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AG$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AG$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AG$115*(Electric!$B180+Electric!$C180)+AG$110*(Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":42.751104933083731},null,{"$f":"IF($A$45=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX180+Electric!$CY180)+Inputs!$G$235*(Electric!$DB180+Electric!$DC180)+Inputs!$H$235*(Electric!$DF180+Electric!$DG180)+Inputs!$I$235*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":1.2624186559489965},{"$f":"(AK$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+AK$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"(AL$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AL$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AL$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AL$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AL$115*(Electric!$B180+Electric!$C180)+AL$110*(B$84*EF!$AC10+IF(Inputs!$E$240=1, Coal!$F72, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F72, 0))/1000000","v":3.8547470271718671},{"$f":"IF(Inputs!$E$240=1, 24.06, 0)","v":24.06},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.33664497491973239},{"$f":"(AO$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+AO$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"(AP$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AP$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AP$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AP$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AP$115*(Electric!$B180+Electric!$C180)+AP$110*(B$85*EF!$BH10)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G105:$K105)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L105+Petroleum!$M105)+Inputs!$J$35*(SUM(Petroleum!$BJ105:$BN105)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO105+Petroleum!$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ105:$BU105)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV105+Petroleum!$BW105)+Inputs!$J$36*(SUM(Petroleum!$N105:$R105)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S105+Petroleum!$T105))))*Petroleum!$M$218+Petroleum!$M228)/1000000","v":1.5446132287062311},null,{"$f":"(AR$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AR$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AR$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AR$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AR$115*(Electric!$B180+Electric!$C180)+AR$110*(B$85*EF!$BH10+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G105:$K105)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L105+Petroleum!$M105)+Inputs!$J$35*(SUM(Petroleum!$BJ105:$BN105)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO105+Petroleum!$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ105:$BU105)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV105+Petroleum!$BW105)+Inputs!$J$36*(SUM(Petroleum!$N105:$R105)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S105+Petroleum!$T105))))*Petroleum!$M$218+Petroleum!$M228))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH10+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G105:$K105)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L105+Petroleum!$M105)+Inputs!$J$35*(SUM(Petroleum!$BJ105:$BN105)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO105+Petroleum!$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ105:$BU105)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV105+Petroleum!$BW105)+Inputs!$J$36*(SUM(Petroleum!$N105:$R105)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S105+Petroleum!$T105))))*Petroleum!$M$218+Petroleum!$M228)/1000000","v":36.152790643065657},null,{"$f":"IF($A$53=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.25248373118979928},{"$f":"(AX$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+AX$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"'T&D'!EF210*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AZ$107*(C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AZ$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AZ$109*(C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$F$206=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$F$206=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$AA$25+NG!$AA60)+AZ$115*(Electric!$B180+Electric!$C180))/1000000","v":1.2545693219078502},{"$f":"BA126","v":11.660168067226893},{"$f":"BB$109*(C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10+IF(Inputs!$F$206=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$F$206=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$F$206=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$AA$25+NG!$AA60)/1000000","v":5.0410430525983907},null,{"$f":"IF($A$40=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX180+Electric!$CY180)+Inputs!$G$235*(Electric!$DB180+Electric!$DC180)+Inputs!$H$235*(Electric!$DF180+Electric!$DG180)+Inputs!$I$235*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$F$206=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$F$206=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$AA$25+NG!$AA60))/1000000+BE$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"BF$112*EF!$H10/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J180+Electric!$K180,IF(Inputs!$E$231=2,Electric!$N180+Electric!$O180,IF(Inputs!$E$231=3,Electric!$R180+Electric!$S180,IF(Inputs!$E$231=4,Electric!$Z180+Electric!$AA180,IF(Inputs!$E$231=5,Electric!$AL180+Electric!$AM180,IF(Inputs!$E$231=6,Electric!$F180+Electric!$G180,Electric!$BN180+Electric!$BO180))))))/1000000)","v":47.861480180257722},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J180+Electric!$K180,IF(Inputs!$E$231=2,Electric!$N180+Electric!$O180,IF(Inputs!$E$231=3,Electric!$R180+Electric!$S180,IF(Inputs!$E$231=4,Electric!$Z180+Electric!$AA180,IF(Inputs!$E$231=5,Electric!$AL180+Electric!$AM180,IF(Inputs!$E$231=6,Electric!$F180+Electric!$G180,Electric!$BN180+Electric!$BO180))))))/1000000)","v":3.1888969340088353},{"$f":"(BI$106*(C$74*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BI$107*(C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BI$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BI$109*(C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10+NG!$B90)+BI$115*(Electric!$B180+Electric!$C180))/1000000","v":4.6134921598940268},{"$f":"BA127","v":11.660168067226893},{"$f":"(BK$109*($D$80*EF!$G10+$D$81*EF!$D10+(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$AA$25+NG!$AA60))/1000000+BK$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"(BL$106*(C$74*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BL$107*(C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BL$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BL$109*(C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10+NG!$B90)+BL$111*('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142)+BL$115*(Electric!$B180+Electric!$C180))/1000000","v":7.3199005776211914},{"$f":"BJ127","v":11.660168067226893},{"$f":"(BN$109*($D$80*EF!$G10+$D$81*EF!$D10+(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$AA$25+NG!$AA60))/1000000+BN$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888969340088353},{"$f":"(BO$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BO$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BO$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BO$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$G$205=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$G$205=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$W$25+NG!$W60)+BO$115*(Electric!$B180+Electric!$C180))/1000000","v":1.0578075853491207},{"$f":"BP126","v":11.563000000000001},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN180+Electric!$BO180)/1000000,BQ$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190430993603258},{"$f":"BR$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+IF(Inputs!$G$205=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$G$205=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$G$205=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$W$25+NG!$W60)/1000000","v":5.0395329551388111},null,{"$f":"IF($A$40=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX180+Electric!$CY180)+Inputs!$G$236*(Electric!$DB180+Electric!$DC180)+Inputs!$H$236*(Electric!$DF180+Electric!$DG180)+Inputs!$I$236*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"'T&D'!AP210+'T&D'!AQ210","v":0.12922497015210366},null,{"$f":"BW$112*EF!$H10/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190430993603258},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.12922497015210366},null,{"$f":"Uranium!F87/($A$16*Wh2BTU)","v":0.69850636111571696},{"$f":"IF($B$61=1,CC$115*(Electric!$AH180+Electric!$AI180)/1000000,CC$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190430993603258},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.12922497015210366},null,{"$f":"$CF$115*(Electric!$AH180+Electric!$AI180)/1000000","v":0.8731329513946462},{"$f":"CG$115*(Electric!$AH180+Electric!$AI180)/1000000","v":0.28965016761787077},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.12922497015210366},null,{"$f":"(CJ$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CJ$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CJ$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CJ$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+CJ$115*(Electric!$B180+Electric!$C180)+CJ$110*(F$84*EF!$AC10+Coal!$D72)+CJ$111*Coal!$D72)/1000000","v":1.0941088688936218},null,{"$f":"(CL$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CL$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CL$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CL$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+CL$115*(Electric!$B180+Electric!$C180)+CL$110*(F$84*EF!$AC10+Coal!$D72))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC10+Coal!$D72)/1000000","v":32.500078894957952},null,{"$f":"IF($A$49=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ180+Electric!$CA180)/1000000,CQ$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190430993603258},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.12922497015210366},null,{"$f":"'T&D'!EF210*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CU$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CU$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CU$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+CU$115*(Electric!$B180+Electric!$C180)+CU$110*(Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":2.0031256207653523},null,{"$f":"(CW$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CW$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CW$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CW$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+CW$115*(Electric!$B180+Electric!$C180)+CW$110*(Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CY$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CY$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CY$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+CY$115*(Electric!$B180+Electric!$C180)+CY$110*(Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":42.751104933083731},null,{"$f":"IF($A$45=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX180+Electric!$CY180)+Inputs!$G$236*(Electric!$DB180+Electric!$DC180)+Inputs!$H$236*(Electric!$DF180+Electric!$DG180)+Inputs!$I$236*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX180+Electric!$CY180)+Inputs!$G$236*(Electric!$DB180+Electric!$DC180)+Inputs!$H$236*(Electric!$DF180+Electric!$DG180)+Inputs!$I$236*(Electric!$DJ180+Electric!$DK180))/1000000,DB$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190430993603258},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.12922497015210366},null,{"$f":"(DE$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DE$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DE$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DE$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+DE$115*(Electric!$B180+Electric!$C180)+DE$110*(F$84*EF!$AC10+IF(Inputs!$F$240=1, Coal!$F72, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F72, 0))/1000000","v":3.8547470271718671},{"$f":"IF(Inputs!$F$240=1, 24.06, 0)","v":24.06},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ180+Electric!$CA180)/1000000,DG$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190430993603258},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.1195924980817796},null,{"$f":"(DJ$106*(G$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DJ$107*(G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DJ$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DJ$109*(G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$G$206=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$G$206=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$AB$25+NG!$AB60)+DJ$115*(Electric!$B180+Electric!$C180))/1000000","v":1.2545693219078502},{"$f":"DK126","v":11.660168067226893},{"$f":"DL$115*(Electric!$B180+Electric!$C180)/1000000","v":16.250232482404822},{"$f":"DM$109*(G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10+IF(Inputs!$G$206=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$G$206=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$G$206=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$AB$25+NG!$AB60)/1000000","v":5.0410430525983907},null,{"$f":"IF($A$40=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX180+Electric!$CY180)+Inputs!$G$236*(Electric!$DB180+Electric!$DC180)+Inputs!$H$236*(Electric!$DF180+Electric!$DG180)+Inputs!$I$236*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"DP$112*EF!$H10/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J180+Electric!$K180,IF(Inputs!$F$231=2,Electric!$N180+Electric!$O180,IF(Inputs!$F$231=3,Electric!$R180+Electric!$S180,IF(Inputs!$F$231=4,Electric!$AD180+Electric!$AE180,IF(Inputs!$F$231=5,Electric!$AL180+Electric!$AM180,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F180+Electric!$G180,Electric!$BN180+Electric!$BO180))))))/1000000)","v":47.861480180257722},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J180+Electric!$K180,IF(Inputs!$F$231=2,Electric!$N180+Electric!$O180,IF(Inputs!$F$231=3,Electric!$R180+Electric!$S180,IF(Inputs!$F$231=4,Electric!$AD180+Electric!$AE180,IF(Inputs!$F$231=5,Electric!$AL180+Electric!$AM180,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F180+Electric!$G180,Electric!$BN180+Electric!$BO180))))))/1000000)","v":16.250232482404822},{"$f":"(DS$106*(G$74*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DS$107*(G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DS$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DS$109*(G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10+NG!$B90)+DS$115*(Electric!$B180+Electric!$C180))/1000000","v":4.6134921598940268},11.660168067226893,{"$f":"DU$115*(Electric!$B180+Electric!$C180)/1000000","v":16.250232482404822},{"$f":"(DV$106*(G$74*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DV$107*(G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DV$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DV$109*(G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10+NG!$B90)+DV$111*('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142)+DV$115*(Electric!$B180+Electric!$C180))/1000000","v":7.3199005776211914},11.660168067226893,{"$f":"DX$115*(Electric!$B180+Electric!$C180)/1000000","v":16.250232482404822}]
["     SOx",{"$f":"(B$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$F$205=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$F$205=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$V$25+NG!$V61)+B$115*(Electric!$B181+Electric!$C181))/1000000","v":5.4829685780851127},null,{"$f":"D$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+IF(Inputs!$F$205=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$F$205=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$F$205=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$V$25+NG!$V61)/1000000","v":16.548027212452574},null,{"$f":"IF($A$40=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX181+Electric!$CY181)+Inputs!$G$235*(Electric!$DB181+Electric!$DC181)+Inputs!$H$235*(Electric!$DF181+Electric!$DG181)+Inputs!$I$235*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":18.383361516392597},{"$f":"(H$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+H$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"I$112*EF!$H11/1000000","v":0},null,{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":18.383361516392597},{"$f":"(L$109*($E$80*EF!$G11+$E$81*EF!$D11+NG!$B91))/1000000+L$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"Uranium!F88/($A$16*Wh2BTU)","v":9.196908315047434},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":18.383361516392597},{"$f":"(O$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+O$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"$P$115*(Electric!$AH181+Electric!$AI181)/1000000","v":11.496135393809295},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":18.383361516392597},{"$f":"(R$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+R$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"(S$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+S$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+S$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+S$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+S$115*(Electric!$B181+Electric!$C181)+S$110*(B$84*EF!$AC11+Coal!$D73)+S$111*Coal!$D73)/1000000","v":6.4281690978533161},{"$f":"12.776*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":12.776},{"$f":"(U$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+U$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+U$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+U$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+U$115*(Electric!$B181+Electric!$C181)+U$110*(B$84*EF!$AC11+Coal!$D73))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC11+Coal!$D73)/1000000","v":689.38500097321946},null,{"$f":"IF($A$49=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":18.383361516392597},{"$f":"(AA$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+AA$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"'T&D'!EF211*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AC$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AC$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AC$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AC$115*(Electric!$B181+Electric!$C181)+AC$110*(Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":20.184662723913313},{"$f":"16.4*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":16.399999999999999},{"$f":"(AE$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AE$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AE$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AE$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AE$115*(Electric!$B181+Electric!$C181)+AE$110*(Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AG$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AG$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AG$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AG$115*(Electric!$B181+Electric!$C181)+AG$110*(Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":27.431927303067141},null,{"$f":"IF($A$45=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX181+Electric!$CY181)+Inputs!$G$235*(Electric!$DB181+Electric!$DC181)+Inputs!$H$235*(Electric!$DF181+Electric!$DG181)+Inputs!$I$235*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":18.383361516392597},{"$f":"(AK$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+AK$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"(AL$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AL$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AL$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AL$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AL$115*(Electric!$B181+Electric!$C181)+AL$110*(B$84*EF!$AC11+IF(Inputs!$E$240=1, Coal!$F73, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F73, 0))/1000000","v":52.966450033767032},{"$f":"IF(Inputs!$E$240=1, 45.54, 0)","v":45.54},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":4.9022297377046922},{"$f":"(AO$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+AO$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"(AP$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AP$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AP$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AP$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AP$115*(Electric!$B181+Electric!$C181)+AP$110*(B$85*EF!$BH11)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G106:$K106)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L106+Petroleum!$M106)+Inputs!$J$35*(SUM(Petroleum!$BJ106:$BN106)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO106+Petroleum!$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ106:$BU106)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV106+Petroleum!$BW106)+Inputs!$J$36*(SUM(Petroleum!$N106:$R106)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S106+Petroleum!$T106))))*Petroleum!$M$218+Petroleum!$M229)/1000000","v":10.351078262249578},{"$f":"12.776*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":12.776},{"$f":"(AR$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AR$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AR$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AR$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AR$115*(Electric!$B181+Electric!$C181)+AR$110*(B$85*EF!$BH11+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G106:$K106)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L106+Petroleum!$M106)+Inputs!$J$35*(SUM(Petroleum!$BJ106:$BN106)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO106+Petroleum!$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ106:$BU106)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV106+Petroleum!$BW106)+Inputs!$J$36*(SUM(Petroleum!$N106:$R106)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S106+Petroleum!$T106))))*Petroleum!$M$218+Petroleum!$M229))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH11+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G106:$K106)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L106+Petroleum!$M106)+Inputs!$J$35*(SUM(Petroleum!$BJ106:$BN106)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO106+Petroleum!$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ106:$BU106)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV106+Petroleum!$BW106)+Inputs!$J$36*(SUM(Petroleum!$N106:$R106)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S106+Petroleum!$T106))))*Petroleum!$M$218+Petroleum!$M229)/1000000","v":725.56103675843644},null,{"$f":"IF($A$53=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":3.6766723032785196},{"$f":"(AX$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+AX$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"'T&D'!EF211*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AZ$107*(C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AZ$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AZ$109*(C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$F$206=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$F$206=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$AA$25+NG!$AA61)+AZ$115*(Electric!$B181+Electric!$C181))/1000000","v":14.76017170351828},null,{"$f":"BB$109*(C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11+IF(Inputs!$F$206=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$F$206=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$F$206=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$AA$25+NG!$AA61)/1000000","v":16.588931871007851},null,{"$f":"IF($A$40=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX181+Electric!$CY181)+Inputs!$G$235*(Electric!$DB181+Electric!$DC181)+Inputs!$H$235*(Electric!$DF181+Electric!$DG181)+Inputs!$I$235*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$F$206=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$F$206=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$AA$25+NG!$AA61))/1000000+BE$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"BF$112*EF!$H11/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J181+Electric!$K181,IF(Inputs!$E$231=2,Electric!$N181+Electric!$O181,IF(Inputs!$E$231=3,Electric!$R181+Electric!$S181,IF(Inputs!$E$231=4,Electric!$Z181+Electric!$AA181,IF(Inputs!$E$231=5,Electric!$AL181+Electric!$AM181,IF(Inputs!$E$231=6,Electric!$F181+Electric!$G181,Electric!$BN181+Electric!$BO181))))))/1000000)","v":696.95967238532637},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J181+Electric!$K181,IF(Inputs!$E$231=2,Electric!$N181+Electric!$O181,IF(Inputs!$E$231=3,Electric!$R181+Electric!$S181,IF(Inputs!$E$231=4,Electric!$Z181+Electric!$AA181,IF(Inputs!$E$231=5,Electric!$AL181+Electric!$AM181,IF(Inputs!$E$231=6,Electric!$F181+Electric!$G181,Electric!$BN181+Electric!$BO181))))))/1000000)","v":46.436770321911965},{"$f":"(BI$106*(C$74*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BI$107*(C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BI$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BI$109*(C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11+NG!$B91)+BI$115*(Electric!$B181+Electric!$C181))/1000000","v":67.18174975370556},0,{"$f":"(BK$109*($D$80*EF!$G11+$D$81*EF!$D11+(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$AA$25+NG!$AA61))/1000000+BK$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"(BL$106*(C$74*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BL$107*(C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BL$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BL$109*(C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11+NG!$B91)+BL$111*('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143)+BL$115*(Electric!$B181+Electric!$C181))/1000000","v":53.435789631426331},0,{"$f":"(BN$109*($D$80*EF!$G11+$D$81*EF!$D11+(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$AA$25+NG!$AA61))/1000000+BN$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436770321911965},{"$f":"(BO$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BO$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BO$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BO$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$G$205=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$G$205=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$W$25+NG!$W61)+BO$115*(Electric!$B181+Electric!$C181))/1000000","v":5.4829685780851127},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN181+Electric!$BO181)/1000000,BQ$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.64129272767201},{"$f":"BR$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+IF(Inputs!$G$205=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$G$205=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$G$205=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$W$25+NG!$W61)/1000000","v":16.548027212452574},null,{"$f":"IF($A$40=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX181+Electric!$CY181)+Inputs!$G$236*(Electric!$DB181+Electric!$DC181)+Inputs!$H$236*(Electric!$DF181+Electric!$DG181)+Inputs!$I$236*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"'T&D'!AP211+'T&D'!AQ211","v":0.40090904963998192},null,{"$f":"BW$112*EF!$H11/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.64129272767201},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.40090904963998192},null,{"$f":"Uranium!F88/($A$16*Wh2BTU)","v":9.196908315047434},{"$f":"IF($B$61=1,CC$115*(Electric!$AH181+Electric!$AI181)/1000000,CC$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.64129272767201},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.40090904963998192},null,{"$f":"$CF$115*(Electric!$AH181+Electric!$AI181)/1000000","v":11.496135393809295},{"$f":"CG$115*(Electric!$AH181+Electric!$AI181)/1000000","v":3.8136890131747432},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.40090904963998192},null,{"$f":"(CJ$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CJ$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CJ$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CJ$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+CJ$115*(Electric!$B181+Electric!$C181)+CJ$110*(F$84*EF!$AC11+Coal!$D73)+CJ$111*Coal!$D73)/1000000","v":6.4281690978533161},{"$f":"12.776*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":12.776},{"$f":"(CL$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CL$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CL$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CL$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+CL$115*(Electric!$B181+Electric!$C181)+CL$110*(F$84*EF!$AC11+Coal!$D73))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC11+Coal!$D73)/1000000","v":689.38500097321946},null,{"$f":"IF($A$49=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ181+Electric!$CA181)/1000000,CQ$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.64129272767201},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.40090904963998192},null,{"$f":"'T&D'!EF211*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CU$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CU$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CU$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+CU$115*(Electric!$B181+Electric!$C181)+CU$110*(Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":19.249548488415485},{"$f":"16.4*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":16.399999999999999},{"$f":"(CW$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CW$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CW$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CW$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+CW$115*(Electric!$B181+Electric!$C181)+CW$110*(Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CY$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CY$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CY$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+CY$115*(Electric!$B181+Electric!$C181)+CY$110*(Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":27.431927303067141},null,{"$f":"IF($A$45=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX181+Electric!$CY181)+Inputs!$G$236*(Electric!$DB181+Electric!$DC181)+Inputs!$H$236*(Electric!$DF181+Electric!$DG181)+Inputs!$I$236*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX181+Electric!$CY181)+Inputs!$G$236*(Electric!$DB181+Electric!$DC181)+Inputs!$H$236*(Electric!$DF181+Electric!$DG181)+Inputs!$I$236*(Electric!$DJ181+Electric!$DK181))/1000000,DB$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.64129272767201},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.40090904963998192},null,{"$f":"(DE$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DE$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DE$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DE$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+DE$115*(Electric!$B181+Electric!$C181)+DE$110*(F$84*EF!$AC11+IF(Inputs!$F$240=1, Coal!$F73, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F73, 0))/1000000","v":52.966450033767032},{"$f":"IF(Inputs!$F$240=1, 45.54, 0)","v":45.54},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ181+Electric!$CA181)/1000000,DG$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.64129272767201},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.83775736159741476},null,{"$f":"(DJ$106*(G$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DJ$107*(G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DJ$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DJ$109*(G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$G$206=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$G$206=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$AB$25+NG!$AB61)+DJ$115*(Electric!$B181+Electric!$C181))/1000000","v":14.76017170351828},null,{"$f":"DL$115*(Electric!$B181+Electric!$C181)/1000000","v":236.63615635092691},{"$f":"DM$109*(G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11+IF(Inputs!$G$206=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$G$206=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$G$206=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$AB$25+NG!$AB61)/1000000","v":16.588931871007851},null,{"$f":"IF($A$40=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX181+Electric!$CY181)+Inputs!$G$236*(Electric!$DB181+Electric!$DC181)+Inputs!$H$236*(Electric!$DF181+Electric!$DG181)+Inputs!$I$236*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"DP$112*EF!$H11/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J181+Electric!$K181,IF(Inputs!$F$231=2,Electric!$N181+Electric!$O181,IF(Inputs!$F$231=3,Electric!$R181+Electric!$S181,IF(Inputs!$F$231=4,Electric!$AD181+Electric!$AE181,IF(Inputs!$F$231=5,Electric!$AL181+Electric!$AM181,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F181+Electric!$G181,Electric!$BN181+Electric!$BO181))))))/1000000)","v":696.95967238532637},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J181+Electric!$K181,IF(Inputs!$F$231=2,Electric!$N181+Electric!$O181,IF(Inputs!$F$231=3,Electric!$R181+Electric!$S181,IF(Inputs!$F$231=4,Electric!$AD181+Electric!$AE181,IF(Inputs!$F$231=5,Electric!$AL181+Electric!$AM181,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F181+Electric!$G181,Electric!$BN181+Electric!$BO181))))))/1000000)","v":236.63615635092688},{"$f":"(DS$106*(G$74*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DS$107*(G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DS$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DS$109*(G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11+NG!$B91)+DS$115*(Electric!$B181+Electric!$C181))/1000000","v":67.18174975370556},0,{"$f":"DU$115*(Electric!$B181+Electric!$C181)/1000000","v":236.63615635092691},{"$f":"(DV$106*(G$74*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DV$107*(G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DV$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DV$109*(G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11+NG!$B91)+DV$111*('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143)+DV$115*(Electric!$B181+Electric!$C181))/1000000","v":53.435789631426331},0,{"$f":"DX$115*(Electric!$B181+Electric!$C181)/1000000","v":236.63615635092691}]
["     CH4: combustion",{"$f":"(B$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12)+(B$109+B$111)*(IF(Inputs!$F$205=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$F$205=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$F$205=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$V$25+NG!$V62+NG!$V65)+B$115*(Electric!$B182+Electric!$C182))/1000000","v":83.536055614275199},null,{"$f":"D$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+IF(Inputs!$F$205=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$F$205=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$F$205=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$V$25+NG!$V62+NG!$V65)/1000000","v":268.73720212213016},null,{"$f":"IF($A$40=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX182+Electric!$CY182)+Inputs!$G$235*(Electric!$DB182+Electric!$DC182)+Inputs!$H$235*(Electric!$DF182+Electric!$DG182)+Inputs!$I$235*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":12.208577319738373},{"$f":"(H$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+H$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"I$112*EF!$H12/1000000","v":0},null,{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":12.208577319738373},{"$f":"(L$109*($E$80*EF!$G12+$E$81*EF!$D12+NG!$B92))/1000000+L$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"Uranium!F89/($A$16*Wh2BTU)","v":7.7772355891544143},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":12.208577319738373},{"$f":"(O$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+O$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"$P$115*(Electric!$AH182+Electric!$AI182)/1000000","v":9.7215444864430189},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":12.208577319738373},{"$f":"(R$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+R$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"(S$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+S$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+S$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+S$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+S$115*(Electric!$B182+Electric!$C182)+S$110*(B$84*EF!$AC12+Coal!$D74)+S$111*Coal!$D74)/1000000","v":95.29316308161971},{"$f":"0.39*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":0.39},{"$f":"(U$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+U$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+U$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+U$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+U$115*(Electric!$B182+Electric!$C182)+U$110*(B$84*EF!$AC12+Coal!$D74))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC12+Coal!$D74)/1000000","v":186.49540225486055},null,{"$f":"IF($A$49=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":12.208577319738373},{"$f":"(AA$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+AA$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"'T&D'!EF212*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AC$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AC$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AC$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AC$115*(Electric!$B182+Electric!$C182)+AC$110*(Inputs!$F$235*EF!$AF12+Inputs!$G$235*EF!$AK12+Inputs!$H$235*EF!$AP12+Inputs!$I$235*EF!$BM12)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":16.726050392322225},null,{"$f":"(AE$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AE$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AE$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AE$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AE$115*(Electric!$B182+Electric!$C182)+AE$110*(Inputs!$F$235*EF!$AF12+Inputs!$G$235*EF!$AK12+Inputs!$H$235*EF!$AP12+Inputs!$I$235*EF!$BM12)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AG$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AG$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AG$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AG$115*(Electric!$B182+Electric!$C182)+AG$110*(Inputs!$F$235*EF!$AF12+Inputs!$G$235*EF!$AK12+Inputs!$H$235*EF!$AP12+Inputs!$I$235*EF!$BM12)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":19.42781499485552},null,{"$f":"IF($A$45=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX182+Electric!$CY182)+Inputs!$G$235*(Electric!$DB182+Electric!$DC182)+Inputs!$H$235*(Electric!$DF182+Electric!$DG182)+Inputs!$I$235*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":12.208577319738373},{"$f":"(AK$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+AK$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"(AL$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AL$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AL$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AL$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AL$115*(Electric!$B182+Electric!$C182)+AL$110*(B$84*EF!$AC12+IF(Inputs!$E$240=1, Coal!$F74, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F74, 0))/1000000","v":65.361513049777471},null,{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":3.255620618596899},{"$f":"(AO$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+AO$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"(AP$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AP$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AP$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AP$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AP$115*(Electric!$B182+Electric!$C182)+AP$110*(B$85*EF!$BH12)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G107:$K107,Petroleum!$G112:$K112)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L107+Petroleum!$M107)+Inputs!$J$35*(SUM(Petroleum!$BJ107:$BN107,Petroleum!$BJ112:$BN112)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO107+Petroleum!$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ107:$BU107,Petroleum!$BQ112:$BU112)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV107+Petroleum!$BW107)+Inputs!$J$36*(SUM(Petroleum!$N107:$R107,Petroleum!$N112:$R112)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S107+Petroleum!$T107))))*Petroleum!$M$218+Petroleum!$M230))/1000000","v":58.299963588900816},{"$f":"0.39*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":0.39},{"$f":"(AR$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AR$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AR$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AR$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AR$115*(Electric!$B182+Electric!$C182)+AR$110*(B$85*EF!$BH12+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G107:$K107,Petroleum!$G112:$K112)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L107+Petroleum!$M107)+Inputs!$J$35*(SUM(Petroleum!$BJ107:$BN107,Petroleum!$BJ112:$BN112)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO107+Petroleum!$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ107:$BU107,Petroleum!$BQ112:$BU112)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV107+Petroleum!$BW107)+Inputs!$J$36*(SUM(Petroleum!$N107:$R107,Petroleum!$N112:$R112)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S107+Petroleum!$T107))))*Petroleum!$M$218+Petroleum!$M230))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH12+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G107:$K107)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L107+Petroleum!$M107)+Inputs!$J$35*(SUM(Petroleum!$BJ107:$BN107)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO107+Petroleum!$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ107:$BU107)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV107+Petroleum!$BW107)+Inputs!$J$36*(SUM(Petroleum!$N107:$R107)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S107+Petroleum!$T107))))*Petroleum!$M$218+Petroleum!$M230)/1000000","v":115.45580018906908},null,{"$f":"IF($A$53=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":2.4417154639476744},{"$f":"(AX$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+AX$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"'T&D'!EF212*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AZ$107*(C$75*EF!$Q12+C$76*EF!$R12+C$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AZ$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AZ$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$F$206=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$F$206=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$AA$25+NG!$AA62+NG!$AA65)+AZ$115*(Electric!$B182+Electric!$C182))/1000000","v":109.26590888260246},null,{"$f":"BB$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12+IF(Inputs!$F$206=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$F$206=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$F$206=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$AA$25+NG!$AA62+NG!$AA65)/1000000","v":338.17804863627055},null,{"$f":"IF($A$40=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX182+Electric!$CY182)+Inputs!$G$235*(Electric!$DB182+Electric!$DC182)+Inputs!$H$235*(Electric!$DF182+Electric!$DG182)+Inputs!$I$235*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"(BE$109*(IF(Inputs!$F$206=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$F$206=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$F$206=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$AA$25+NG!$AA62+NG!$AA65))/1000000+BE$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"BF$112*EF!$H12/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J182+Electric!$K182,IF(Inputs!$E$231=2,Electric!$N182+Electric!$O182,IF(Inputs!$E$231=3,Electric!$R182+Electric!$S182,IF(Inputs!$E$231=4,Electric!$Z182+Electric!$AA182,IF(Inputs!$E$231=5,Electric!$AL182+Electric!$AM182,IF(Inputs!$E$231=6,Electric!$F182+Electric!$G182,Electric!$BN182+Electric!$BO182))))))/1000000)","v":462.85800567368159},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J182+Electric!$K182,IF(Inputs!$E$231=2,Electric!$N182+Electric!$O182,IF(Inputs!$E$231=3,Electric!$R182+Electric!$S182,IF(Inputs!$E$231=4,Electric!$Z182+Electric!$AA182,IF(Inputs!$E$231=5,Electric!$AL182+Electric!$AM182,IF(Inputs!$E$231=6,Electric!$F182+Electric!$G182,Electric!$BN182+Electric!$BO182))))))/1000000)","v":30.839131376949808},{"$f":"(BI$106*(C$74*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BI$107*(C$75*EF!$Q12+C$76*EF!$R12+C$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BI$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BI$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12+NG!$B92)+BI$115*(Electric!$B182+Electric!$C182))/1000000","v":44.616083169123094},0,{"$f":"(BK$109*($D$80*EF!$G12+$D$81*EF!$D12+(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I62+NG!$J62)*NG!$AA$25+NG!$AA62))/1000000+BK$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"(BL$106*(C$74*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BL$107*(C$75*EF!$Q12+C$76*EF!$R12+C$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BL$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BL$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12+NG!$B92)+BL$111*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144)+BL$115*(Electric!$B182+Electric!$C182))/1000000","v":77.129844044153188},0,{"$f":"(BN$109*($D$80*EF!$G12+$D$81*EF!$D12+(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I62+NG!$J62)*NG!$AA$25+NG!$AA62))/1000000+BN$115*(Electric!$B182+Electric!$C182)/1000000","v":30.839131376949808},{"$f":"(BO$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BO$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BO$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BO$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$G$205=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$G$205=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$W$25+NG!$W62+NG!$W65)+BO$115*(Electric!$B182+Electric!$C182))/1000000","v":83.536055614275199},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN182+Electric!$BO182)/1000000,BQ$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.2325837941487},{"$f":"BR$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+IF(Inputs!$G$205=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$G$205=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$G$205=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$W$25+NG!$W62+NG!$W65)/1000000","v":268.73720212213016},null,{"$f":"IF($A$40=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX182+Electric!$CY182)+Inputs!$G$236*(Electric!$DB182+Electric!$DC182)+Inputs!$H$236*(Electric!$DF182+Electric!$DG182)+Inputs!$I$236*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"'T&D'!AP212+'T&D'!AQ212+BU133","v":72.04826646458109},null,{"$f":"BW$112*EF!$H12/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.2325837941487},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.78116477890809244},null,{"$f":"Uranium!F89/($A$16*Wh2BTU)","v":7.7772355891544143},{"$f":"IF($B$61=1,CC$115*(Electric!$AH182+Electric!$AI182)/1000000,CC$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.2325837941487},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.78116477890809244},null,{"$f":"$CF$115*(Electric!$AH182+Electric!$AI182)/1000000","v":9.7215444864430189},{"$f":"CG$115*(Electric!$AH182+Electric!$AI182)/1000000","v":3.2249922368696371},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.78116477890809244},null,{"$f":"(CJ$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CJ$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CJ$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CJ$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+CJ$115*(Electric!$B182+Electric!$C182)+CJ$110*(F$84*EF!$AC12+Coal!$D74)+CJ$111*Coal!$D74)/1000000","v":95.29316308161971},{"$f":"0.39*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":0.39},{"$f":"(CL$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CL$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CL$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CL$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+CL$115*(Electric!$B182+Electric!$C182)+CL$110*(F$84*EF!$AC12+Coal!$D74))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC12+Coal!$D74)/1000000","v":186.49540225486055},null,{"$f":"IF($A$49=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ182+Electric!$CA182)/1000000,CQ$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.2325837941487},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.78116477890809244},null,{"$f":"'T&D'!EF212*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CU$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CU$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CU$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+CU$115*(Electric!$B182+Electric!$C182)+CU$110*(Inputs!$F$236*EF!$AF12+Inputs!$G$236*EF!$AK12+Inputs!$H$236*EF!$AP12+Inputs!$I$236*EF!$BM12)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":16.292168184567338},null,{"$f":"(CW$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CW$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CW$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CW$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+CW$115*(Electric!$B182+Electric!$C182)+CW$110*(Inputs!$F$236*EF!$AF12+Inputs!$G$236*EF!$AK12+Inputs!$H$236*EF!$AP12+Inputs!$I$236*EF!$BM12)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CY$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CY$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CY$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+CY$115*(Electric!$B182+Electric!$C182)+CY$110*(Inputs!$F$236*EF!$AF12+Inputs!$G$236*EF!$AK12+Inputs!$H$236*EF!$AP12+Inputs!$I$236*EF!$BM12)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":19.42781499485552},null,{"$f":"IF($A$45=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX182+Electric!$CY182)+Inputs!$G$236*(Electric!$DB182+Electric!$DC182)+Inputs!$H$236*(Electric!$DF182+Electric!$DG182)+Inputs!$I$236*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX182+Electric!$CY182)+Inputs!$G$236*(Electric!$DB182+Electric!$DC182)+Inputs!$H$236*(Electric!$DF182+Electric!$DG182)+Inputs!$I$236*(Electric!$DJ182+Electric!$DK182))/1000000,DB$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.2325837941487},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.78116477890809244},null,{"$f":"(DE$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DE$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DE$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DE$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+DE$115*(Electric!$B182+Electric!$C182)+DE$110*(F$84*EF!$AC12+IF(Inputs!$F$240=1, Coal!$F74, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F74, 0))/1000000","v":65.361513049777471},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ182+Electric!$CA182)/1000000,DG$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.2325837941487},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":3.0263451049615555},null,{"$f":"(DJ$106*(G$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DJ$107*(G$75*EF!$Q12+G$76*EF!$R12+G$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DJ$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DJ$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$G$206=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$G$206=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$AB$25+NG!$AB62+NG!$AB65)+DJ$115*(Electric!$B182+Electric!$C182))/1000000","v":109.26590888260246},null,{"$f":"DL$115*(Electric!$B182+Electric!$C182)/1000000","v":157.15247773808142},{"$f":"DM$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12+IF(Inputs!$G$206=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$G$206=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$G$206=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$AB$25+NG!$AB62+NG!$AB65)/1000000","v":338.17804863627055},null,{"$f":"IF($A$40=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX182+Electric!$CY182)+Inputs!$G$236*(Electric!$DB182+Electric!$DC182)+Inputs!$H$236*(Electric!$DF182+Electric!$DG182)+Inputs!$I$236*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"DP$112*EF!$H12/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J182+Electric!$K182,IF(Inputs!$F$231=2,Electric!$N182+Electric!$O182,IF(Inputs!$F$231=3,Electric!$R182+Electric!$S182,IF(Inputs!$F$231=4,Electric!$AD182+Electric!$AE182,IF(Inputs!$F$231=5,Electric!$AL182+Electric!$AM182,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F182+Electric!$G182,Electric!$BN182+Electric!$BO182))))))/1000000)","v":462.85800567368159},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J182+Electric!$K182,IF(Inputs!$F$231=2,Electric!$N182+Electric!$O182,IF(Inputs!$F$231=3,Electric!$R182+Electric!$S182,IF(Inputs!$F$231=4,Electric!$AD182+Electric!$AE182,IF(Inputs!$F$231=5,Electric!$AL182+Electric!$AM182,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F182+Electric!$G182,Electric!$BN182+Electric!$BO182))))))/1000000)","v":157.15247773808142},{"$f":"(DS$106*(G$74*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DS$107*(G$75*EF!$Q12+G$76*EF!$R12+G$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DS$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DS$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12+NG!$B92)+DS$115*(Electric!$B182+Electric!$C182))/1000000","v":44.616083169123094},0,{"$f":"DU$115*(Electric!$B182+Electric!$C182)/1000000","v":157.15247773808142},{"$f":"(DV$106*(G$74*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DV$107*(G$75*EF!$Q12+G$76*EF!$R12+G$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DV$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DV$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12+NG!$B92)+DV$111*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144)+DV$115*(Electric!$B182+Electric!$C182))/1000000","v":77.129844044153188},0,{"$f":"DX$115*(Electric!$B182+Electric!$C182)/1000000","v":157.15247773808142}]
["     N2O",{"$f":"(B$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$F$205=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$F$205=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$V$25+NG!$V63)+B$115*(Electric!$B183+Electric!$C183))/1000000","v":0.78759549019108266},null,{"$f":"D$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+IF(Inputs!$F$205=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$F$205=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$F$205=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$V$25+NG!$V63)/1000000","v":2.8950399722157902},null,{"$f":"IF($A$40=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX183+Electric!$CY183)+Inputs!$G$235*(Electric!$DB183+Electric!$DC183)+Inputs!$H$235*(Electric!$DF183+Electric!$DG183)+Inputs!$I$235*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.1336069585010369},{"$f":"(H$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+H$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"I$112*EF!$H13/1000000","v":0},null,{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":0.1336069585010369},{"$f":"(L$109*($E$80*EF!$G13+$E$81*EF!$D13+NG!$B93))/1000000+L$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"Uranium!F90/($A$16*Wh2BTU)","v":7.3064391597800843E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":0.1336069585010369},{"$f":"(O$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+O$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"$P$115*(Electric!$AH183+Electric!$AI183)/1000000","v":9.1330489497251047E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.1336069585010369},{"$f":"(R$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+R$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"(S$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+S$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+S$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+S$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+S$115*(Electric!$B183+Electric!$C183)+S$110*(B$84*EF!$AC13+Coal!$D75)+S$111*Coal!$D75)/1000000","v":3.4940150681641115E-2},{"$f":"0*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":0},{"$f":"(U$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+U$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+U$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+U$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+U$115*(Electric!$B183+Electric!$C183)+U$110*(B$84*EF!$AC13+Coal!$D75))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC13+Coal!$D75)/1000000","v":1.1126477749962884},null,{"$f":"IF($A$49=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":0.1336069585010369},{"$f":"(AA$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+AA$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"'T&D'!EF213*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AC$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AC$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AC$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AC$115*(Electric!$B183+Electric!$C183)+AC$110*(Inputs!$F$235*EF!$AF13+Inputs!$G$235*EF!$AK13+Inputs!$H$235*EF!$AP13+Inputs!$I$235*EF!$BM13)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":4.0871481138177019},null,{"$f":"(AE$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AE$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AE$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AE$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AE$115*(Electric!$B183+Electric!$C183)+AE$110*(Inputs!$F$235*EF!$AF13+Inputs!$G$235*EF!$AK13+Inputs!$H$235*EF!$AP13+Inputs!$I$235*EF!$BM13)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AG$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AG$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AG$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AG$115*(Electric!$B183+Electric!$C183)+AG$110*(Inputs!$F$235*EF!$AF13+Inputs!$G$235*EF!$AK13+Inputs!$H$235*EF!$AP13+Inputs!$I$235*EF!$BM13)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":13.032065034587555},null,{"$f":"IF($A$45=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX183+Electric!$CY183)+Inputs!$G$235*(Electric!$DB183+Electric!$DC183)+Inputs!$H$235*(Electric!$DF183+Electric!$DG183)+Inputs!$I$235*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":0.1336069585010369},{"$f":"(AK$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+AK$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"(AL$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AL$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AL$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AL$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AL$115*(Electric!$B183+Electric!$C183)+AL$110*(B$84*EF!$AC13+IF(Inputs!$E$240=1, Coal!$F75, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F75, 0))/1000000","v":0.38109632177764885},null,{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":3.5628522266943172E-2},{"$f":"(AO$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+AO$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"(AP$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AP$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AP$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AP$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AP$115*(Electric!$B183+Electric!$C183)+AP$110*(B$85*EF!$BH13)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G108:$K108)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L108+Petroleum!$M108)+Inputs!$J$35*(SUM(Petroleum!$BJ108:$BN108)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO108+Petroleum!$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ108:$BU108)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV108+Petroleum!$BW108)+Inputs!$J$36*(SUM(Petroleum!$N108:$R108)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S108+Petroleum!$T108))))*Petroleum!$M$218+Petroleum!$M231)/1000000","v":0.29664226087115669},{"$f":"0*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":0},{"$f":"(AR$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AR$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AR$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AR$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AR$115*(Electric!$B183+Electric!$C183)+AR$110*(B$85*EF!$BH13+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G108:$K108)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L108+Petroleum!$M108)+Inputs!$J$35*(SUM(Petroleum!$BJ108:$BN108)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO108+Petroleum!$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ108:$BU108)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV108+Petroleum!$BW108)+Inputs!$J$36*(SUM(Petroleum!$N108:$R108)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S108+Petroleum!$T108))))*Petroleum!$M$218+Petroleum!$M231))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH13+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G108:$K108,Petroleum!$G117:$L118)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L108+Petroleum!$M108)+Inputs!$J$35*(SUM(Petroleum!$BJ108:$BN108,Petroleum!$BJ117:$BN118)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO108+Petroleum!$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ108:$BU108,Petroleum!$BQ117:$BU118)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV108+Petroleum!$BW108)+Inputs!$J$36*(SUM(Petroleum!$N108:$R108,Petroleum!$N117:$R118)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S108+Petroleum!$T108))))*Petroleum!$M$218+Petroleum!$M231)/1000000","v":3.676310566068576},null,{"$f":"IF($A$53=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":2.6721391700207382E-2},{"$f":"(AX$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+AX$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"'T&D'!EF213*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AZ$107*(C$75*EF!$Q13+C$76*EF!$R13+C$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AZ$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AZ$109*(C$80*EF!$G13+C$81*EF!$D13+C$82*EF!$B13+C$83*EF!$C13)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$F$206=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$F$206=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$AA$25+NG!$AA63)+AZ$115*(Electric!$B183+Electric!$C183))/1000000","v":0.70585575686264967},null,{"$f":"BB$109*(C$80*EF!$G13+C$81*EF!$D13+C$82*EF!$B13+C$83*EF!$C13+IF(Inputs!$F$206=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$F$206=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$F$206=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$AA$25+NG!$AA63)/1000000","v":2.3951529966309244},null,{"$f":"IF($A$40=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX183+Electric!$CY183)+Inputs!$G$235*(Electric!$DB183+Electric!$DC183)+Inputs!$H$235*(Electric!$DF183+Electric!$DG183)+Inputs!$I$235*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$F$206=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$F$206=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$AA$25+NG!$AA63))/1000000+BE$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"BF$112*EF!$H13/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J183+Electric!$K183,IF(Inputs!$E$231=2,Electric!$N183+Electric!$O183,IF(Inputs!$E$231=3,Electric!$R183+Electric!$S183,IF(Inputs!$E$231=4,Electric!$Z183+Electric!$AA183,IF(Inputs!$E$231=5,Electric!$AL183+Electric!$AM183,IF(Inputs!$E$231=6,Electric!$F183+Electric!$G183,Electric!$BN183+Electric!$BO183))))))/1000000)","v":5.0653772946937865},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J183+Electric!$K183,IF(Inputs!$E$231=2,Electric!$N183+Electric!$O183,IF(Inputs!$E$231=3,Electric!$R183+Electric!$S183,IF(Inputs!$E$231=4,Electric!$Z183+Electric!$AA183,IF(Inputs!$E$231=5,Electric!$AL183+Electric!$AM183,IF(Inputs!$E$231=6,Electric!$F183+Electric!$G183,Electric!$BN183+Electric!$BO183))))))/1000000)","v":0.33749407798946185},{"$f":"(BI$106*(C$74*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BI$107*(C$75*EF!$Q13+C$76*EF!$R13+C$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BI$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BI$109*(C$80*EF!$G13+C$81*EF!$D13+C$82*EF!$B13+C$83*EF!$C13+NG!$B93)+BI$115*(Electric!$B183+Electric!$C183))/1000000","v":0.48826484989518687},0,{"$f":"(BK$109*($D$80*EF!$G13+$D$81*EF!$D13+((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62)*NG!$AA$25+NG!$AA63))/1000000+BK$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"(BL$106*(C$74*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BL$107*(C$75*EF!$Q13+C$76*EF!$R13+C$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BL$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BL$109*(C$80*EF!$G13+C$81*EF!$D13+C$82*EF!$B13+C$83*EF!$C13+NG!$B93)+BL$111*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145)+BL$115*(Electric!$B183+Electric!$C183))/1000000","v":0.4470401750578849},0,{"$f":"(BN$109*($D$80*EF!$G13+$D$81*EF!$D13+((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62)*NG!$AA$25+NG!$AA63))/1000000+BN$115*(Electric!$B183+Electric!$C183)/1000000","v":0.3374940779894619},{"$f":"(BO$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BO$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BO$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BO$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$G$205=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$G$205=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$W$25+NG!$W63)+BO$115*(Electric!$B183+Electric!$C183))/1000000","v":0.78759549019108266},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN183+Electric!$BO183)/1000000,BQ$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018316752051999},{"$f":"BR$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+IF(Inputs!$G$205=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$G$205=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$G$205=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$W$25+NG!$W63)/1000000","v":2.8950399722157902},null,{"$f":"IF($A$40=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX183+Electric!$CY183)+Inputs!$G$236*(Electric!$DB183+Electric!$DC183)+Inputs!$H$236*(Electric!$DF183+Electric!$DG183)+Inputs!$I$236*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"'T&D'!AP213+'T&D'!AQ213","v":1.1576070643303705E-2},null,{"$f":"BW$112*EF!$H13/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018316752051999},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":1.1576070643303705E-2},null,{"$f":"Uranium!F90/($A$16*Wh2BTU)","v":7.3064391597800843E-2},{"$f":"IF($B$61=1,CC$115*(Electric!$AH183+Electric!$AI183)/1000000,CC$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018316752051999},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":1.1576070643303705E-2},null,{"$f":"$CF$115*(Electric!$AH183+Electric!$AI183)/1000000","v":9.1330489497251047E-2},{"$f":"CG$115*(Electric!$AH183+Electric!$AI183)/1000000","v":3.0297667210069702E-2},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":1.1576070643303705E-2},null,{"$f":"(CJ$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CJ$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CJ$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CJ$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+CJ$115*(Electric!$B183+Electric!$C183)+CJ$110*(F$84*EF!$AC13+Coal!$D75)+CJ$111*Coal!$D75)/1000000","v":3.4940150681641115E-2},{"$f":"0*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":0},{"$f":"(CL$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CL$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CL$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CL$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+CL$115*(Electric!$B183+Electric!$C183)+CL$110*(F$84*EF!$AC13+Coal!$D75))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC13+Coal!$D75)/1000000","v":1.1126477749962884},null,{"$f":"IF($A$49=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ183+Electric!$CA183)/1000000,CQ$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018316752051999},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":1.1576070643303705E-2},null,{"$f":"'T&D'!EF213*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CU$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CU$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CU$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+CU$115*(Electric!$B183+Electric!$C183)+CU$110*(Inputs!$F$236*EF!$AF13+Inputs!$G$236*EF!$AK13+Inputs!$H$236*EF!$AP13+Inputs!$I$236*EF!$BM13)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":4.0864257774543047},null,{"$f":"(CW$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CW$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CW$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CW$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+CW$115*(Electric!$B183+Electric!$C183)+CW$110*(Inputs!$F$236*EF!$AF13+Inputs!$G$236*EF!$AK13+Inputs!$H$236*EF!$AP13+Inputs!$I$236*EF!$BM13)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CY$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CY$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CY$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+CY$115*(Electric!$B183+Electric!$C183)+CY$110*(Inputs!$F$236*EF!$AF13+Inputs!$G$236*EF!$AK13+Inputs!$H$236*EF!$AP13+Inputs!$I$236*EF!$BM13)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":13.032065034587555},null,{"$f":"IF($A$45=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX183+Electric!$CY183)+Inputs!$G$236*(Electric!$DB183+Electric!$DC183)+Inputs!$H$236*(Electric!$DF183+Electric!$DG183)+Inputs!$I$236*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX183+Electric!$CY183)+Inputs!$G$236*(Electric!$DB183+Electric!$DC183)+Inputs!$H$236*(Electric!$DF183+Electric!$DG183)+Inputs!$I$236*(Electric!$DJ183+Electric!$DK183))/1000000,DB$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018316752051999},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":1.1576070643303705E-2},null,{"$f":"(DE$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DE$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DE$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DE$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+DE$115*(Electric!$B183+Electric!$C183)+DE$110*(F$84*EF!$AC13+IF(Inputs!$F$240=1, Coal!$F75, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F75, 0))/1000000","v":0.38109632177764885},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ183+Electric!$CA183)/1000000,DG$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018316752051999},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":3.321760054738257E-2},null,{"$f":"(DJ$106*(G$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DJ$107*(G$75*EF!$Q13+G$76*EF!$R13+G$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DJ$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DJ$109*(G$80*EF!$G13+G$81*EF!$D13+G$82*EF!$B13+G$83*EF!$C13)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$G$206=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$G$206=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$AB$25+NG!$AB63)+DJ$115*(Electric!$B183+Electric!$C183))/1000000","v":0.70585575686264967},null,{"$f":"DL$115*(Electric!$B183+Electric!$C183)/1000000","v":1.7198289384251468},{"$f":"DM$109*(G$80*EF!$G13+G$81*EF!$D13+G$82*EF!$B13+G$83*EF!$C13+IF(Inputs!$G$206=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$G$206=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$G$206=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$AB$25+NG!$AB63)/1000000","v":2.3951529966309244},null,{"$f":"IF($A$40=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX183+Electric!$CY183)+Inputs!$G$236*(Electric!$DB183+Electric!$DC183)+Inputs!$H$236*(Electric!$DF183+Electric!$DG183)+Inputs!$I$236*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"DP$112*EF!$H13/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J183+Electric!$K183,IF(Inputs!$F$231=2,Electric!$N183+Electric!$O183,IF(Inputs!$F$231=3,Electric!$R183+Electric!$S183,IF(Inputs!$F$231=4,Electric!$AD183+Electric!$AE183,IF(Inputs!$F$231=5,Electric!$AL183+Electric!$AM183,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F183+Electric!$G183,Electric!$BN183+Electric!$BO183))))))/1000000)","v":5.0653772946937865},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J183+Electric!$K183,IF(Inputs!$F$231=2,Electric!$N183+Electric!$O183,IF(Inputs!$F$231=3,Electric!$R183+Electric!$S183,IF(Inputs!$F$231=4,Electric!$AD183+Electric!$AE183,IF(Inputs!$F$231=5,Electric!$AL183+Electric!$AM183,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F183+Electric!$G183,Electric!$BN183+Electric!$BO183))))))/1000000)","v":1.7198289384251466},{"$f":"(DS$106*(G$74*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DS$107*(G$75*EF!$Q13+G$76*EF!$R13+G$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DS$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DS$109*(G$80*EF!$G13+G$81*EF!$D13+G$82*EF!$B13+G$83*EF!$C13+NG!$B93)+DS$115*(Electric!$B183+Electric!$C183))/1000000","v":0.48826484989518687},0,{"$f":"DU$115*(Electric!$B183+Electric!$C183)/1000000","v":1.7198289384251468},{"$f":"(DV$106*(G$74*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DV$107*(G$75*EF!$Q13+G$76*EF!$R13+G$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DV$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DV$109*(G$80*EF!$G13+G$81*EF!$D13+G$82*EF!$B13+G$83*EF!$C13+NG!$B93)+DV$111*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145)+DV$115*(Electric!$B183+Electric!$C183))/1000000","v":0.4470401750578849},0,{"$f":"DX$115*(Electric!$B183+Electric!$C183)/1000000","v":1.7198289384251468}]
["     CO2",{"$f":"(B$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$F$205=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$F$205=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$V$25+NG!$V64)+B$115*(Electric!$B184+Electric!$C184))/1000000-$B$11*((1000000+$B$109+$B$111)/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95)","v":16903.600980525625},{"$f":"(((B109+B111+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(B$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)/1000000+C123)*Fuel_Specs!B92-(B$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)/1000000+C124)*Fuel_Specs!B93-(B$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12)/1000000+C129)*Fuel_Specs!B94)/Fuel_Specs!$B95-B$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14)/1000000)","v":68431.075486834656},{"$f":"D$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+IF(Inputs!$F$205=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$F$205=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$F$205=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$V$25+NG!$V64)/1000000","v":83071.537275436756},null,{"$f":"IF($A$40=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX184+Electric!$CY184)+Inputs!$G$235*(Electric!$DB184+Electric!$DC184)+Inputs!$H$235*(Electric!$DF184+Electric!$DG184)+Inputs!$I$235*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":6755.8568528670321},{"$f":"(H$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+H$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"I$112*EF!$H14/1000000","v":0},null,{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":6755.8568528670321},{"$f":"(L$109*($E$80*EF!$G14+$E$81*EF!$D14+NG!$B94))/1000000+L$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"Uranium!F91/($A$16*Wh2BTU)","v":3712.5658368675772},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":6755.8568528670321},{"$f":"(O$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+O$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"$P$115*(Electric!$AH184+Electric!$AI184)/1000000","v":4640.7072960844716},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":6755.8568528670321},{"$f":"(R$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+R$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"(S$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+S$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+S$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+S$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+S$115*(Electric!$B184+Electric!$C184)+S$110*(B$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)+S$111*Coal!$D76)/1000000-$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g/Fuel_Specs!$B$95)","v":1781.2581213968422},{"$f":"(((S110+S111+U110+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-((S110+U110)*(B$84*EF!$AC6)/1000000+T123+V123)*Fuel_Specs!B92-((S110+U110)*(B$84*EF!$AC7)/1000000+T124+V124)*Fuel_Specs!B93-((S110+U110)*(B$84*EF!$AC12)/1000000+T129+V129)*Fuel_Specs!B94)/Fuel_Specs!$B95-(S110+U110)*(B$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":147046.90598583844},{"$f":"(U$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+U$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+U$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+U$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+U$115*(Electric!$B184+Electric!$C184)+U$110*(B$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"W$110*(B$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)/1000000","v":114226.05088366003},null,{"$f":"IF($A$49=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":6755.8568528670321},{"$f":"(AA$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+AA$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"'T&D'!EF214*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AC$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AC$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AC$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AC$115*(Electric!$B184+Electric!$C184)+AC$110*(Inputs!$F$235*EF!$AF14+Inputs!$G$235*EF!$AK14+Inputs!$H$235*EF!$AP14+Inputs!$I$235*EF!$BM14)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000-$B$13*(1000000+AC$111)*T2g/Fuel_Specs!$B$95*(Inputs!$F$235/Fuel_Specs!$B$68*Fuel_Specs!$F$68+Inputs!$G$235/Fuel_Specs!$B$69*Fuel_Specs!$F$69+Inputs!$H$235/Fuel_Specs!$B$70*Fuel_Specs!$F$70+Inputs!$I$235/Fuel_Specs!$B$71*Fuel_Specs!$F$71)","v":8754.9193723084372},{"$f":"(-(AD123+AF123)*Fuel_Specs!B92-(AD124+AF124)*Fuel_Specs!B93-(AD129+AF129)*Fuel_Specs!B94)/Fuel_Specs!$B95","v":0},{"$f":"(AE$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AE$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AE$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AE$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AE$115*(Electric!$B184+Electric!$C184)+AE$110*(Inputs!$F$235*EF!$AF14+Inputs!$G$235*EF!$AK14+Inputs!$H$235*EF!$AP14+Inputs!$I$235*EF!$BM14)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000","v":0},null,{"$f":"(AG$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AG$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AG$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AG$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AG$115*(Electric!$B184+Electric!$C184)+AG$110*(Inputs!$F$235*EF!$AF14+Inputs!$G$235*EF!$AK14+Inputs!$H$235*EF!$AP14+Inputs!$I$235*EF!$BM14)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000","v":134815.36356637592},null,{"$f":"IF($A$45=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX184+Electric!$CY184)+Inputs!$G$235*(Electric!$DB184+Electric!$DC184)+Inputs!$H$235*(Electric!$DF184+Electric!$DG184)+Inputs!$I$235*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":6755.8568528670321},{"$f":"(AK$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+AK$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"(AL$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AL$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AL$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AL$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AL$115*(Electric!$B184+Electric!$C184)+AL$110*(B$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+IF(Inputs!$E$240=1, Coal!$F76, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F76, 0))/1000000","v":19274.62787046672},{"$f":"AL111/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95*T2g","v":18949.204180746365},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":1801.5618274312085},{"$f":"(AO$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+AO$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"(AP$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AP$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AP$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AP$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AP$115*(Electric!$B184+Electric!$C184)+AP$110*(B$85*EF!$BH14)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G109:$K109)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L109+Petroleum!$M109)+Inputs!$J$35*(SUM(Petroleum!$BJ109:$BN109)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO109+Petroleum!$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ109:$BU109)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV109+Petroleum!$BW109)+Inputs!$J$36*(SUM(Petroleum!$N109:$R109)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S109+Petroleum!$T109))))*Petroleum!$M$218+Petroleum!$M232)/1000000","v":11649.766340068432},{"$f":"(((AP110+AP111+AR110+1000000)*T2g/Fuel_Specs!$B65*Fuel_Specs!$F65-((AP110+AR110)*(B$85*EF!$BH6)/1000000+AQ123+AS123)*Fuel_Specs!B92-((AP110+AR110)*(B$85*EF!$BH7)/1000000+AQ124+AS124)*Fuel_Specs!B93-((AP110+AR110)*(B$85*EF!$BH12)/1000000+AQ129+AS129)*Fuel_Specs!B94)/Fuel_Specs!$B95-(AP110+AR110)*(B$85*((T2g/Fuel_Specs!$B$65*1000000*Fuel_Specs!$F$65-(EF!BH6*Fuel_Specs!$B$92+EF!BH7*Fuel_Specs!$B$93+EF!BH12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":169408.6060875174},{"$f":"(AR$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AR$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AR$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AR$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AR$115*(Electric!$B184+Electric!$C184)+AR$110*(B$85*EF!$BH14+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G109:$K109)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L109+Petroleum!$M109)+Inputs!$J$35*(SUM(Petroleum!$BJ109:$BN109)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO109+Petroleum!$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ109:$BU109)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV109+Petroleum!$BW109)+Inputs!$J$36*(SUM(Petroleum!$N109:$R109)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S109+Petroleum!$T109))))*Petroleum!$M$218+Petroleum!$M232))/1000000","v":0},null,{"$f":"AT$110*(B$85*EF!$BH14+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G109:$K109)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L109+Petroleum!$M109)+Inputs!$J$35*(SUM(Petroleum!$BJ109:$BN109)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO109+Petroleum!$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ109:$BU109)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV109+Petroleum!$BW109)+Inputs!$J$36*(SUM(Petroleum!$N109:$R109)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S109+Petroleum!$T109))))*Petroleum!$M$218+Petroleum!$M232)/1000000","v":177866.18368555664},null,{"$f":"IF($A$53=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":1351.1713705734064},{"$f":"(AX$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+AX$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"'T&D'!EF214*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AZ$107*(C$75*EF!$Q14+C$76*EF!$R14+C$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AZ$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AZ$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$F$206=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$F$206=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$AA$25+NG!$AA64)+AZ$115*(Electric!$B184+Electric!$C184))/1000000","v":12776.63817266699},{"$f":"((AZ109+AZ111+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(AZ$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)/1000000+BA123)*Fuel_Specs!$B$92-(AZ$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)/1000000+BA124)*Fuel_Specs!$B$93-(AZ$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12)/1000000+BA129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-AZ$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14)/1000000","v":75543.011567389942},{"$f":"BB$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14+IF(Inputs!$F$206=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$F$206=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$F$206=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$AA$25+NG!$AA64)/1000000","v":83083.101179936377},null,{"$f":"IF($A$40=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX184+Electric!$CY184)+Inputs!$G$235*(Electric!$DB184+Electric!$DC184)+Inputs!$H$235*(Electric!$DF184+Electric!$DG184)+Inputs!$I$235*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$F$206=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$F$206=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$AA$25+NG!$AA64))/1000000+BE$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"BF$112*EF!$H14/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J184+Electric!$K184,IF(Inputs!$E$231=2,Electric!$N184+Electric!$O184,IF(Inputs!$E$231=3,Electric!$R184+Electric!$S184,IF(Inputs!$E$231=4,Electric!$Z184+Electric!$AA184,IF(Inputs!$E$231=5,Electric!$AL184+Electric!$AM184,IF(Inputs!$E$231=6,Electric!$F184+Electric!$G184,Electric!$BN184+Electric!$BO184))))))/1000000)","v":256131.59892752516},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J184+Electric!$K184,IF(Inputs!$E$231=2,Electric!$N184+Electric!$O184,IF(Inputs!$E$231=3,Electric!$R184+Electric!$S184,IF(Inputs!$E$231=4,Electric!$Z184+Electric!$AA184,IF(Inputs!$E$231=5,Electric!$AL184+Electric!$AM184,IF(Inputs!$E$231=6,Electric!$F184+Electric!$G184,Electric!$BN184+Electric!$BO184))))))/1000000)","v":17065.44109055107},{"$f":"(BI$106*(C$74*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BI$107*(C$75*EF!$Q14+C$76*EF!$R14+C$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BI$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BI$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14+NG!$B94)+BI$115*(Electric!$B184+Electric!$C184))/1000000","v":24689.188865510256},{"$f":"(BI109*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53+(BI111+1000000)*Fuel_Specs!$E26/Fuel_Specs!$B26*Fuel_Specs!$F26-(BI$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)/1000000+BJ123)*Fuel_Specs!$B$92-(BI$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)/1000000+BJ124)*Fuel_Specs!$B$93-(BI$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12)/1000000+BJ129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-BI$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14)/1000000","v":100878.75926343988},{"$f":"(BK$109*($D$80*EF!$G14+$D$81*EF!$D14+(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$AA$25+NG!$AA64))/1000000+BK$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"(BL$106*(C$74*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BL$107*(C$75*EF!$Q14+C$76*EF!$R14+C$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BL$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BL$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14+NG!$B94)+BL$111*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146)+BL$115*(Electric!$B184+Electric!$C184))/1000000","v":24267.411426880619},{"$f":"(BL109*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53+(BL111+1000000)*Fuel_Specs!$E25/Fuel_Specs!$B25*Fuel_Specs!$F25-(BL$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)/1000000+BM123)*Fuel_Specs!$B$92-(BL$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)/1000000+BM124)*Fuel_Specs!$B$93-(BL$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12)/1000000+BM129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-BL$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14)/1000000","v":92117.138746621669},{"$f":"(BN$109*($D$80*EF!$G14+$D$81*EF!$D14+(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$AA$25+NG!$AA64))/1000000+BN$115*(Electric!$B184+Electric!$C184)/1000000","v":17065.441090551067},{"$f":"(BO$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BO$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BO$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BO$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$G$205=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$G$205=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$W$25+NG!$W64)+BO$115*(Electric!$B184+Electric!$C184))/1000000-$C$11*((1000000+$B$111)/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95)","v":16903.600980525625},{"$f":"(((BO109+BO111+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(BO$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)/1000000+BP123)*Fuel_Specs!$B92-(BO$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)/1000000+BP124)*Fuel_Specs!$B93-(BO$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12)/1000000+BP129)*Fuel_Specs!$B94)/Fuel_Specs!$B95-BO$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14)/1000000)","v":68431.075486834656},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN184+Electric!$BO184)/1000000,BQ$115*(Electric!$B184+Electric!$C184)/1000000)","v":75940.354668795786},{"$f":"BR$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+IF(Inputs!$G$205=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$G$205=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$G$205=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$W$25+NG!$W64)/1000000","v":83071.537275436756},null,{"$f":"IF($A$40=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX184+Electric!$CY184)+Inputs!$G$236*(Electric!$DB184+Electric!$DC184)+Inputs!$H$236*(Electric!$DF184+Electric!$DG184)+Inputs!$I$236*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"'T&D'!AP214+'T&D'!AQ214","v":618.07048148295382},null,{"$f":"BW$112*EF!$H14/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B184+Electric!$C184)/1000000)","v":75940.354668795786},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":618.07048148295382},null,{"$f":"Uranium!F91/($A$16*Wh2BTU)","v":3712.5658368675772},{"$f":"IF($B$61=1,CC$115*(Electric!$AH184+Electric!$AI184)/1000000,CC$115*(Electric!$B184+Electric!$C184)/1000000)","v":75940.354668795786},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":618.07048148295382},null,{"$f":"$CF$115*(Electric!$AH184+Electric!$AI184)/1000000","v":4640.7072960844716},{"$f":"CG$115*(Electric!$AH184+Electric!$AI184)/1000000","v":1539.4925183264425},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":618.07048148295382},null,{"$f":"(CJ$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CJ$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CJ$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CJ$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+CJ$115*(Electric!$B184+Electric!$C184)+CJ$110*(F$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)+CJ$111*Coal!$D76)/1000000-$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g/Fuel_Specs!$B$95)","v":1781.2581213968422},{"$f":"(((CJ110+CJ111+CL110+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-((CJ110+CL110)*(F$84*EF!$AC6)/1000000+CK123+CM123)*Fuel_Specs!B92-((CJ110+CL110)*(F$84*EF!$AC7)/1000000+CK124+CM124)*Fuel_Specs!B93-((CJ110+CL110)*(F$84*EF!$AC12)/1000000+CK129+CM129)*Fuel_Specs!B94)/Fuel_Specs!$B95-(CJ110+CL110)*(F$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":147046.90598583844},{"$f":"(CL$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CL$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CL$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CL$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+CL$115*(Electric!$B184+Electric!$C184)+CL$110*(F$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"CN$110*(F$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)/1000000","v":114226.05088366003},null,{"$f":"IF($A$49=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ184+Electric!$CA184)/1000000,CQ$115*(Electric!$B184+Electric!$C184)/1000000)","v":75940.354668795786},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":618.07048148295382},null,{"$f":"'T&D'!EF214*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CU$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CU$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CU$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+CU$115*(Electric!$B184+Electric!$C184)+CU$110*(Inputs!$F$236*EF!$AF14+Inputs!$G$236*EF!$AK14+Inputs!$H$236*EF!$AP14+Inputs!$I$236*EF!$BM14)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000-$C$13*(1000000+CU$111)*T2g/Fuel_Specs!$B$95*(Inputs!$F$236/Fuel_Specs!$B$68*Fuel_Specs!$F$68+Inputs!$G$236/Fuel_Specs!$B$69*Fuel_Specs!$F$69+Inputs!$H$236/Fuel_Specs!$B$70*Fuel_Specs!$F$70+Inputs!$I$236/Fuel_Specs!$B$71*Fuel_Specs!$F$71)","v":8470.265265656768},{"$f":"(-(CV123+CX123)*Fuel_Specs!B92-(CV124+CX124)*Fuel_Specs!B93-(CV129+CX129)*Fuel_Specs!B94)/Fuel_Specs!$B95","v":0},{"$f":"(CW$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CW$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CW$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CW$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+CW$115*(Electric!$B184+Electric!$C184)+CW$110*(Inputs!$F$236*EF!$AF14+Inputs!$G$236*EF!$AK14+Inputs!$H$236*EF!$AP14+Inputs!$I$236*EF!$BM14)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000","v":0},null,{"$f":"(CY$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CY$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CY$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CY$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+CY$115*(Electric!$B184+Electric!$C184)+CY$110*(Inputs!$F$236*EF!$AF14+Inputs!$G$236*EF!$AK14+Inputs!$H$236*EF!$AP14+Inputs!$I$236*EF!$BM14)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000","v":134815.36356637592},null,{"$f":"IF($A$45=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX184+Electric!$CY184)+Inputs!$G$236*(Electric!$DB184+Electric!$DC184)+Inputs!$H$236*(Electric!$DF184+Electric!$DG184)+Inputs!$I$236*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX184+Electric!$CY184)+Inputs!$G$236*(Electric!$DB184+Electric!$DC184)+Inputs!$H$236*(Electric!$DF184+Electric!$DG184)+Inputs!$I$236*(Electric!$DJ184+Electric!$DK184))/1000000,DB$115*(Electric!$B184+Electric!$C184)/1000000)","v":75940.354668795786},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":618.07048148295382},null,{"$f":"(DE$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DE$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DE$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DE$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+DE$115*(Electric!$B184+Electric!$C184)+DE$110*(F$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+IF(Inputs!$F$240=1, Coal!$F76, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F76, 0))/1000000","v":19274.62787046672},{"$f":"DE111/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95*T2g","v":18949.204180746365},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ184+Electric!$CA184)/1000000,DG$115*(Electric!$B184+Electric!$C184)/1000000)","v":75940.354668795786},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":2272.4878724785403},null,{"$f":"(DJ$106*(G$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DJ$107*(G$75*EF!$Q14+G$76*EF!$R14+G$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DJ$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DJ$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$G$206=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$G$206=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$AB$25+NG!$AB64)+DJ$115*(Electric!$B184+Electric!$C184))/1000000","v":12776.63817266699},{"$f":"((DJ109+DJ111+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(DJ$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)/1000000+DK123)*Fuel_Specs!$B$92-(DJ$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)/1000000+DK124)*Fuel_Specs!$B$93-(DJ$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12)/1000000+DK129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-DJ$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14)/1000000","v":75543.011567389942},{"$f":"DL$115*(Electric!$B184+Electric!$C184)/1000000","v":86963.420541665779},{"$f":"DM$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14+IF(Inputs!$G$206=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$G$206=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$G$206=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$AB$25+NG!$AB64)/1000000","v":83083.101179936377},null,{"$f":"IF($A$40=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX184+Electric!$CY184)+Inputs!$G$236*(Electric!$DB184+Electric!$DC184)+Inputs!$H$236*(Electric!$DF184+Electric!$DG184)+Inputs!$I$236*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"DP$112*EF!$H14/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J184+Electric!$K184,IF(Inputs!$F$231=2,Electric!$N184+Electric!$O184,IF(Inputs!$F$231=3,Electric!$R184+Electric!$S184,IF(Inputs!$F$231=4,Electric!$AD184+Electric!$AE184,IF(Inputs!$F$231=5,Electric!$AL184+Electric!$AM184,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F184+Electric!$G184,Electric!$BN184+Electric!$BO184))))))/1000000)","v":256131.59892752516},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J184+Electric!$K184,IF(Inputs!$F$231=2,Electric!$N184+Electric!$O184,IF(Inputs!$F$231=3,Electric!$R184+Electric!$S184,IF(Inputs!$F$231=4,Electric!$AD184+Electric!$AE184,IF(Inputs!$F$231=5,Electric!$AL184+Electric!$AM184,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F184+Electric!$G184,Electric!$BN184+Electric!$BO184))))))/1000000)","v":86963.420541665779},{"$f":"(DS$106*(G$74*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DS$107*(G$75*EF!$Q14+G$76*EF!$R14+G$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DS$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DS$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14+NG!$B94)+DS$115*(Electric!$B184+Electric!$C184))/1000000","v":24689.188865510256},{"$f":"(DS109*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53+(DS111+1000000)*Fuel_Specs!$E26/Fuel_Specs!$B26*Fuel_Specs!$F26-(DS$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)/1000000+DT123)*Fuel_Specs!$B$92-(DS$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)/1000000+DT124)*Fuel_Specs!$B$93-(DS$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12)/1000000+DT129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-DS$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14)/1000000","v":100878.75926343988},{"$f":"DU$115*(Electric!$B184+Electric!$C184)/1000000","v":86963.420541665779},{"$f":"(DV$106*(G$74*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DV$107*(G$75*EF!$Q14+G$76*EF!$R14+G$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DV$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DV$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14+NG!$B94)+DV$111*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146)+DV$115*(Electric!$B184+Electric!$C184))/1000000","v":24267.411426880619},{"$f":"(DV109*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53+(DV111+1000000)*Fuel_Specs!$E25/Fuel_Specs!$B25*Fuel_Specs!$F25-(DV$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)/1000000+DW123)*Fuel_Specs!$B$92-(DV$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)/1000000+DW124)*Fuel_Specs!$B$93-(DV$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12)/1000000+DW129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-DV$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14)/1000000","v":92117.138746621669},{"$f":"DX$115*(Electric!$B184+Electric!$C184)/1000000","v":86963.420541665779}]
["     CH4: leakage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-AC110*(Inputs!$F$235*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$235*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$235*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$235*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":0},null,{"$f":"-AE110*(Inputs!$F$235*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$235*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$235*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$235*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":0},null,{"$f":"-AG110*(Inputs!$F$235*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$235*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$235*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$235*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":-130775.50123830746},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(BI111+1000000)*Fuel_Specs!$E$26/Fuel_Specs!$B$26*Fuel_Specs!$F$26/Fuel_Specs!$B$95","v":-100899.11908816978},"CO2 credit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-CU110*(Inputs!$F$236*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$236*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$236*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$236*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":0},null,{"$f":"-CW110*(Inputs!$F$236*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$236*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$236*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$236*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":0},null,{"$f":"-CY110*(Inputs!$F$236*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$236*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$236*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$236*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":-130775.50123830746},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(DS111+1000000)*Fuel_Specs!$E$26/Fuel_Specs!$B$26*Fuel_Specs!$F$26/Fuel_Specs!$B$95","v":-100899.11908816978},"CO2 credit"]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},null,null,null,{"$f":"((Inputs!G260*Inputs!G255)/(1-Inputs!G260*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":71.267101685672998},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1137/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1139/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1137/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1139/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":71.267101685672998},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1148/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1150/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1148/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1150/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":71.267101685672998},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1159/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1161/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1159/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1161/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":71.267101685672998},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,null,null,null,null,null,null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1170/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1161/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1170/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1161/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":71.267101685672998},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,null,null,null,null,null,null,null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1181/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1183/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1181/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1183/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":71.267101685672998},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1192/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1194/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1192/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1194/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":2.6368566307597194},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,null,{"$f":"(Inputs!K255*Inputs!K260/(1-Inputs!K255*Inputs!K260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":79.800168731700055},null,null,null,null,null,{"$f":"(Inputs!K255*Inputs!K260/(1-Inputs!K255*Inputs!K260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":79.800168731700055},null,null,{"$f":"(Inputs!K255*Inputs!K260/(1-Inputs!K255*Inputs!K260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":79.800168731700055},null,null,{"$f":"(Inputs!K255*Inputs!K260/(1-Inputs!K255*Inputs!K260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":79.800168731700055}]
["     Misc. Items",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BQ133*(1-Inputs!$F$263)","v":26.76208704335524},null,null,null,{"$f":"BU133*(1-Inputs!$G$263)","v":14.253420337134596},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,null,{"$f":"BY133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"BZ133*(1-Inputs!$G$263)","v":14.253420337134596},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,{"$f":"CC133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"CD133*(1-Inputs!$G$263)","v":14.253420337134596},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,{"$f":"CG133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"CH133*(1-Inputs!$G$263)","v":14.253420337134596},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,null,null,null,null,null,null,{"$f":"CQ133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"CR133*(1-Inputs!$G$263)","v":14.253420337134596},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,null,null,null,null,null,null,null,{"$f":"DB133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"DC133*(1-Inputs!$G$263)","v":14.253420337134596},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,null,{"$f":"DG133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"DH133*(1-Inputs!$G$263)","v":0.52737132615194382},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,null,{"$f":"DL133*(1-Inputs!$K$263)","v":15.960033746340008},null,null,null,null,null,{"$f":"DR133*(1-Inputs!$K$263)","v":15.960033746340008},null,null,{"$f":"DU133*(1-Inputs!$K$263)","v":15.960033746340008},null,null,{"$f":"DX133*(1-Inputs!$K$263)","v":15.960033746340008}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$106*((B$74*EF!$L6)*B$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*B$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$108*(EF!$U6*B$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$F$205=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$F$205=4,RNG!$Q413,NG!$F100*NG!$G$80+NG!$G100)))*NG!$V$25+NG!$V69)+B$115*(Electric!$D176+Electric!$E176))/1000000","v":0.40710967209620186},{"$f":"C123*B$91","v":0.46074999999999999},{"$f":"D$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$F$205=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$F$205=4,RNG!$Q413,NG!$F100*NG!$G$80+NG!$G100)))*NG!$V$25+NG!$V69)/1000000","v":1.6175995949890594},null,{"$f":"IF($A$40=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$235*(Electric!$DD176+Electric!$DE176)+Inputs!$H$235*(Electric!$DH176+Electric!$DI176)+Inputs!$I$235*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":6.9577012143207023E-2},{"$f":"(H$109*(($D$80*EF!$G6+$D$81*EF!$D6)*H$91+NG!$B100))/1000000+H$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"I123*I$91","v":0},null,{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":6.9577012143207023E-2},{"$f":"(L$109*(($E$80*EF!$G6+$E$81*EF!$D6)*L$91+NG!$B100))/1000000+L$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"Uranium!G83/($A$16*Wh2BTU)","v":4.9369769663712246E-2},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":6.9577012143207023E-2},{"$f":"(O$109*(($D$80*EF!$G6+$D$81*EF!$D6)*O$91+NG!$B100))/1000000+O$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"$P$115*(Electric!$AJ176+Electric!$AK176)/1000000","v":6.600236586057788E-2},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":6.9577012143207023E-2},{"$f":"(R$109*(($D$80*EF!$G6+$D$81*EF!$D6)*R$91+NG!$B100))/1000000+R$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"(S$106*((B$74*EF!$L6)*S$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+S$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*S$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+S$108*(EF!$U6*S$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+S$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*S$91+NG!$B100)+S$115*(Electric!$D176+Electric!$E176)+S$110*(B$84*EF!$AC6*S$91+Coal!$E68)+S$111*Coal!$E68)/1000000","v":4.0907123404341522E-2},{"$f":"T123*S$91","v":0},{"$f":"(U$106*((B$74*EF!$L6)*U$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+U$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*U$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+U$108*(EF!$U6*U$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+U$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*U$91+NG!$B100)+U$115*(Electric!$D176+Electric!$E176)+U$110*(B$84*EF!$AC6*U$91+Coal!$E68))/1000000","v":0},{"$f":"V123*S$91","v":0},{"$f":"W$110*(B$84*EF!$AC6*W$91+Coal!$E68)/1000000","v":6.6230636044335531E-2},null,{"$f":"IF($A$49=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":6.9577012143207023E-2},{"$f":"(AA$109*(($D$80*EF!$G6+$D$81*EF!$D6)*AA$91+NG!$B100))/1000000+AA$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"'T&D'!EF216*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L6)*AC$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AC$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AC$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AC$108*(EF!$U6*AC$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AC$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AC$91+NG!$B100)+AC$115*(Electric!$D176+Electric!$E176)+AC$110*((Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0.16461447759378126},{"$f":"AD123*AC$91","v":0},{"$f":"(AE$106*((B$74*EF!$L6)*AE$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AE$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AE$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AE$108*(EF!$U6*AE$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AE$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AE$91+NG!$B100)+AE$115*(Electric!$D176+Electric!$E176)+AE$110*((Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0},{"$f":"AF123*AC$91","v":0},{"$f":"(AG$106*((B$74*EF!$L6)*AG$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AG$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AG$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AG$108*(EF!$U6*AG$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AG$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AG$91+NG!$B100)+AG$115*(Electric!$D176+Electric!$E176)+AG$110*((Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0.15172164574093197},null,{"$f":"IF($A$45=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$235*(Electric!$DD176+Electric!$DE176)+Inputs!$H$235*(Electric!$DH176+Electric!$DI176)+Inputs!$I$235*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":6.9577012143207023E-2},{"$f":"(AK$109*(($D$80*EF!$G6+$D$81*EF!$D6)*AK$91+NG!$B100))/1000000+AK$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"(AL$106*((B$74*EF!$L6)*AL$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AL$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AL$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AL$108*(EF!$U6*AL$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AL$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AL$91+NG!$B100)+AL$115*(Electric!$D176+Electric!$E176)+AL$110*(B$84*EF!$AC6*AL$91+IF(Inputs!$E$240=1, Coal!$G68, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G68, 0))/1000000","v":0.21327083176170464},{"$f":"AM123*AL$91","v":8.3249999999999993},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":1.8553869904855209E-2},{"$f":"(AO$109*(($D$80*EF!$G6+$D$81*EF!$D6)*AO$91+NG!$B100))/1000000+AO$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"(AP$106*((B$74*EF!$L6)*AP$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AP$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AP$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AP$108*(EF!$U6*AP$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AP$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AP$91+NG!$B100)+AP$115*(Electric!$D176+Electric!$E176)+AP$110*(B$85*EF!$BH6*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G114:$K114)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L114+Petroleum!$M114)+Inputs!$J$35*(SUM(Petroleum!$BJ114:$BN114)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO114+Petroleum!$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ114:$BU114)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV114+Petroleum!$BW114)+Inputs!$J$36*(SUM(Petroleum!$N114:$R114)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S114+Petroleum!$T114))))*Petroleum!$M$218+Petroleum!$M237))/1000000","v":0.57908076641079398},{"$f":"AQ123*AP$91","v":0},{"$f":"(AR$106*((B$74*EF!$L6)*AR$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AR$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AR$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AR$108*(EF!$U6*AR$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AR$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AR$91+NG!$B100)+AR$115*(Electric!$D176+Electric!$E176)+AR$110*(B$85*EF!$BH6*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G114:$K114)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L114+Petroleum!$M114)+Inputs!$J$35*(SUM(Petroleum!$BJ114:$BN114)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO114+Petroleum!$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ114:$BU114)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV114+Petroleum!$BW114)+Inputs!$J$36*(SUM(Petroleum!$N114:$R114)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S114+Petroleum!$T114))))*Petroleum!$M$218+Petroleum!$M237))/1000000","v":0},{"$f":"AS123*AP$91","v":0},{"$f":"AT$110*(B$85*EF!$BH6*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G114:$K114)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L114+Petroleum!$M114)+Inputs!$J$35*(SUM(Petroleum!$BJ114:$BN114)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO114+Petroleum!$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ114:$BU114)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV114+Petroleum!$BW114)+Inputs!$J$36*(SUM(Petroleum!$N114:$R114)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S114+Petroleum!$T114))))*Petroleum!$M$218+Petroleum!$M237))/1000000","v":1.2257118350433558},null,{"$f":"IF($A$53=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":1.3915402428641404E-2},{"$f":"(AX$109*(($D$80*EF!$G6+$D$81*EF!$D6)*AX$91+NG!$B100))/1000000+AX$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"'T&D'!EF216*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L6)*AZ$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AZ$107*((C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6)*AZ$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AZ$108*(EF!$U6*AZ$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AZ$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$F$206=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$F$206=4,RNG!$Q413,NG!$F100*NG!$G$80+NG!$G100)))*NG!$AA$25+NG!$AA69)+AZ$115*(Electric!$D176+Electric!$E176))/1000000","v":0.48213810881071473},{"$f":"BA123*AZ$91","v":1.3009411764705883},{"$f":"BB$109*((C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$F$206=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$F$206=4,RNG!$Q413,NG!$F100*NG!$G$80+NG!$G100)))*NG!$AA$25+NG!$AA69)/1000000","v":3.0466318400616754},null,{"$f":"IF($A$40=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$235*(Electric!$DD176+Electric!$DE176)+Inputs!$H$235*(Electric!$DH176+Electric!$DI176)+Inputs!$I$235*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$F$206=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$F$206=4,RNG!$Q413,NG!$F100*NG!$G$80+NG!$G100)))*NG!$AA$25+NG!$AA69))/1000000+BE$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"BF123*BF$91","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L176+Electric!$M176,IF(Inputs!$E$231=2,Electric!$P176+Electric!$Q176,IF(Inputs!$E$231=3,Electric!$T176+Electric!$U176,IF(Inputs!$E$231=4,Electric!$AB176+Electric!$AC176,IF(Inputs!$E$231=5,Electric!$AN176+Electric!$AO176,IF(Inputs!$E$231=6,Electric!$H176+Electric!$I176,Electric!$BP176+Electric!$BQ176))))))/1000000)","v":2.6378402853927669},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L176+Electric!$M176,IF(Inputs!$E$231=2,Electric!$P176+Electric!$Q176,IF(Inputs!$E$231=3,Electric!$T176+Electric!$U176,IF(Inputs!$E$231=4,Electric!$AB176+Electric!$AC176,IF(Inputs!$E$231=5,Electric!$AN176+Electric!$AO176,IF(Inputs!$E$231=6,Electric!$H176+Electric!$I176,Electric!$BP176+Electric!$BQ176))))))/1000000)","v":0.17575304329939528},{"$f":"(BI$106*((C$74*EF!$M6)*BI$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BI$107*((C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6)*BI$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BI$108*(EF!$U6*BI$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BI$109*((C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)*BI$91+NG!$B100)+BI$115*(Electric!$D176+Electric!$E176))/1000000","v":0.25426826395419305},{"$f":"BJ123*BI$91","v":1.3009411764705883},{"$f":"(BK$109*(($D$80*EF!$G6+$D$81*EF!$D6)*BK$91+(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$AA$25+NG!$AA69))/1000000+BK$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"(BL$106*((C$74*EF!$M6)*BL$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BL$107*((C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6)*BL$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BL$108*(EF!$U6*BL$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BL$109*((C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)*BL$91+NG!$B100)+BL$111*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M152)+BL$115*(Electric!$D176+Electric!$E176))/1000000","v":2.7566291815145028},{"$f":"BM123*BL$91","v":1.3009411764705883},{"$f":"(BN$109*(($D$80*EF!$G6+$D$81*EF!$D6)*BN$91+(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$AA$25+NG!$AA69))/1000000+BN$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17575304329939531},{"$f":"(BO$106*((F$74*EF!$L6)*BO$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BO$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*BO$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BO$108*(EF!$U6*BO$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BO$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$G$205=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$G$205=4,RNG!$Q413,NG!$F100*NG!$G$80+NG!$G100)))*NG!$W$25+NG!$W69)+BO$115*(Electric!$D176+Electric!$E176))/1000000","v":0.31720171542953518},{"$f":"BP123*BO$91","v":0.18430000000000002},{"$f":"IF($B$59=1,BQ$115*(Electric!$BP176+Electric!$BQ176)/1000000,BQ$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78209220444153882},{"$f":"BR$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$G$205=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$G$205=4,RNG!$Q413,NG!$F100*NG!$G$80+NG!$G100)))*NG!$W$25+NG!$W69)/1000000","v":0.8238495949890593},null,{"$f":"IF($A$40=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$236*(Electric!$DD176+Electric!$DE176)+Inputs!$H$236*(Electric!$DH176+Electric!$DI176)+Inputs!$I$236*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"'T&D'!AP216+'T&D'!AQ216","v":7.1324511581545375E-2},null,{"$f":"BW123*BW$91","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78209220444153882},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":7.1324511581545375E-2},null,{"$f":"Uranium!G83/($A$16*Wh2BTU)","v":4.9369769663712246E-2},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ176+Electric!$AK176)/1000000,CC$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78209220444153882},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":7.1324511581545375E-2},null,{"$f":"$CF$115*(Electric!$AJ176+Electric!$AK176)/1000000","v":6.600236586057788E-2},{"$f":"CG$115*(Electric!$AJ176+Electric!$AK176)/1000000","v":2.1895401272115634E-2},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":7.1324511581545375E-2},null,{"$f":"(CJ$106*((F$74*EF!$L6)*CJ$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CJ$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*CJ$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CJ$108*(EF!$U6*CJ$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CJ$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*CJ$91+NG!$B100)+CJ$115*(Electric!$D176+Electric!$E176)+CJ$110*(F$84*EF!$AC6*CJ$91+Coal!$E68)+CJ$111*Coal!$E68)/1000000","v":4.0907123404341522E-2},{"$f":"CK123*CJ$91","v":0},{"$f":"(CL$106*((F$74*EF!$L6)*CL$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CL$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*CL$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CL$108*(EF!$U6*CL$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CL$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*CL$91+NG!$B100)+CL$115*(Electric!$D176+Electric!$E176)+CL$110*(B$84*EF!$AC6*CL$91+Coal!$E68))/1000000","v":0},{"$f":"CM123*CJ$91","v":0},{"$f":"CN$110*(F$84*EF!$AC6*CN$91+Coal!$E68)/1000000","v":6.6230636044335531E-2},null,{"$f":"IF($A$49=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB176+Electric!$CC176)/1000000,CQ$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78209220444153882},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":7.1324511581545375E-2},null,{"$f":"'T&D'!EF216*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L6)*CU$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CU$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*CU$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CU$108*(EF!$U6*CU$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CU$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*CU$91+NG!$B100)+CU$115*(Electric!$D176+Electric!$E176)+CU$110*((Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0.16168859619907647},{"$f":"CV123*CU$91","v":0},{"$f":"(CW$106*((F$74*EF!$L6)*CW$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CW$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*CW$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CW$108*(EF!$U6*CW$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CW$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*CW$91+NG!$B100)+CW$115*(Electric!$D176+Electric!$E176)+CW$110*((Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0},{"$f":"CX123*CU$91","v":0},{"$f":"(CY$106*((F$74*EF!$L6)*CY$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CY$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*CY$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CY$108*(EF!$U6*CY$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CY$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*CY$91+NG!$B100)+CY$115*(Electric!$D176+Electric!$E176)+CY$110*((Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0.15172164574093197},null,{"$f":"IF($A$45=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$236*(Electric!$DD176+Electric!$DE176)+Inputs!$H$236*(Electric!$DH176+Electric!$DI176)+Inputs!$I$236*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$236*(Electric!$DD176+Electric!$DE176)+Inputs!$H$236*(Electric!$DH176+Electric!$DI176)+Inputs!$I$236*(Electric!$DL176+Electric!$DM176))/1000000,DB$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78209220444153882},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":7.1324511581545375E-2},null,{"$f":"(DE$106*((F$74*EF!$L6)*DE$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DE$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*DE$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DE$108*(EF!$U6*DE$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DE$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*DE$91+NG!$B100)+DE$115*(Electric!$D176+Electric!$E176)+DE$110*(F$84*EF!$AC6*DE$91+IF(Inputs!$F$240=1, Coal!$G68, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G68, 0))/1000000","v":0.21327083176170464},{"$f":"DF123*DE$91","v":8.3249999999999993},{"$f":"IF($B$64=1,DG$115*(Electric!$CB176+Electric!$CC176)/1000000,DG$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78209220444153882},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.35423731514300955},null,{"$f":"(DJ$106*((G$74*EF!$L6)*DJ$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DJ$107*((G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6)*DJ$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DJ$108*(EF!$U6*DJ$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DJ$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$G$206=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$G$206=4,RNG!$Q413,NG!$F100*NG!$G$80+NG!$G100)))*NG!$AB$25+NG!$AB69)+DJ$115*(Electric!$D176+Electric!$E176))/1000000","v":0.48213810881071473},{"$f":"DK123*DJ$91","v":1.3009411764705883},{"$f":"DL$115*(Electric!$D176+Electric!$E176)/1000000","v":0.89561621846302719},{"$f":"DM$109*((G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$G$206=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$G$206=4,RNG!$Q413,NG!$F100*NG!$G$80+NG!$G100)))*NG!$AB$25+NG!$AB69)/1000000","v":0.8241318400616755},null,{"$f":"IF($A$40=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$236*(Electric!$DD176+Electric!$DE176)+Inputs!$H$236*(Electric!$DH176+Electric!$DI176)+Inputs!$I$236*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"DP123*DP$91","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L176+Electric!$M176,IF(Inputs!$F$231=2,Electric!$P176+Electric!$Q176,IF(Inputs!$F$231=3,Electric!$T176+Electric!$U176,IF(Inputs!$F$231=4,Electric!$AF176+Electric!$AG176,IF(Inputs!$F$231=5,Electric!$AN176+Electric!$AO176,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H176+Electric!$I176,Electric!$BP176+Electric!$BQ176))))))/1000000)","v":2.6378402853927669},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L176+Electric!$M176,IF(Inputs!$F$231=2,Electric!$P176+Electric!$Q176,IF(Inputs!$F$231=3,Electric!$T176+Electric!$U176,IF(Inputs!$F$231=4,Electric!$AF176+Electric!$AG176,IF(Inputs!$F$231=5,Electric!$AN176+Electric!$AO176,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H176+Electric!$I176,Electric!$BP176+Electric!$BQ176))))))/1000000)","v":0.89561621846302719},{"$f":"(DS$106*((G$74*EF!$M6)*DS$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DS$107*((G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6)*DS$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DS$108*(EF!$U6*DS$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DS$109*((G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)*DS$91+NG!$B100)+DS$115*(Electric!$D176+Electric!$E176))/1000000","v":0.25426826395419305},{"$f":"DT123*DS$91","v":1.3009411764705883},{"$f":"DU$115*(Electric!$D176+Electric!$E176)/1000000","v":0.89561621846302719},{"$f":"(DV$106*((G$74*EF!$M6)*DV$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DV$107*((G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6)*DV$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DV$108*(EF!$U6*DV$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DV$109*((G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)*DV$91+NG!$B100)+DV$111*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M152)+DV$115*(Electric!$D176+Electric!$E176))/1000000","v":2.7566291815145028},{"$f":"DW123*DV$91","v":1.3009411764705883},{"$f":"DX$115*(Electric!$D176+Electric!$E176)/1000000","v":0.89561621846302719}]
["     CO",{"$f":"(B$106*((B$74*EF!$L7)*B$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*B$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$108*(EF!$U7*B$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$F$205=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$F$205=4,RNG!$Q414,NG!$F101*NG!$G$80+NG!$G101)))*NG!$V$25+NG!$V70)+B$115*(Electric!$D177+Electric!$E177))/1000000","v":2.5718130120955451},2.2982499999999999,{"$f":"D$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$F$205=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$F$205=4,RNG!$Q414,NG!$F101*NG!$G$80+NG!$G101)))*NG!$V$25+NG!$V70)/1000000","v":10.959382996366571},null,{"$f":"IF($A$40=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$235*(Electric!$DD177+Electric!$DE177)+Inputs!$H$235*(Electric!$DH177+Electric!$DI177)+Inputs!$I$235*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.6526656526694653},{"$f":"(H$109*(($D$80*EF!$G7+$D$81*EF!$D7)*H$91+NG!$B101))/1000000+H$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},0,null,{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":0.6526656526694653},{"$f":"(L$109*(($E$80*EF!$G7+$E$81*EF!$D7)*L$91+NG!$B101))/1000000+L$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},{"$f":"Uranium!G84/($A$16*Wh2BTU)","v":0.33782485753162017},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":0.6526656526694653},{"$f":"(O$109*(($D$80*EF!$G7+$D$81*EF!$D7)*O$91+NG!$B101))/1000000+O$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},{"$f":"$P$115*(Electric!$AJ177+Electric!$AK177)/1000000","v":0.45163751006901104},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.6526656526694653},{"$f":"(R$109*(($D$80*EF!$G7+$D$81*EF!$D7)*R$91+NG!$B101))/1000000+R$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},{"$f":"(S$106*((B$74*EF!$L7)*S$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+S$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*S$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+S$108*(EF!$U7*S$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+S$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*S$91+NG!$B101)+S$115*(Electric!$D177+Electric!$E177)+S$110*(B$84*EF!$AC7*S$91+Coal!$E69)+S$111*Coal!$E69)/1000000","v":0.13780178246022187},0,{"$f":"(U$106*((B$74*EF!$L7)*U$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+U$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*U$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+U$108*(EF!$U7*U$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+U$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*U$91+NG!$B101)+U$115*(Electric!$D177+Electric!$E177)+U$110*(B$84*EF!$AC7*U$91+Coal!$E69))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC7*W$91+Coal!$E69)/1000000","v":0.13755468814827629},null,{"$f":"IF($A$49=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":0.6526656526694653},{"$f":"(AA$109*(($D$80*EF!$G7+$D$81*EF!$D7)*AA$91+NG!$B101))/1000000+AA$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},{"$f":"'T&D'!EF217*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L7)*AC$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AC$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AC$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AC$108*(EF!$U7*AC$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AC$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AC$91+NG!$B101)+AC$115*(Electric!$D177+Electric!$E177)+AC$110*((Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0.67665754181644222},0,{"$f":"(AE$106*((B$74*EF!$L7)*AE$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AE$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AE$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AE$108*(EF!$U7*AE$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AE$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AE$91+NG!$B101)+AE$115*(Electric!$D177+Electric!$E177)+AE$110*((Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*((B$74*EF!$L7)*AG$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AG$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AG$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AG$108*(EF!$U7*AG$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AG$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AG$91+NG!$B101)+AG$115*(Electric!$D177+Electric!$E177)+AG$110*((Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0.32412213758312586},null,{"$f":"IF($A$45=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$235*(Electric!$DD177+Electric!$DE177)+Inputs!$H$235*(Electric!$DH177+Electric!$DI177)+Inputs!$I$235*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":0.6526656526694653},{"$f":"(AK$109*(($D$80*EF!$G7+$D$81*EF!$D7)*AK$91+NG!$B101))/1000000+AK$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},{"$f":"(AL$106*((B$74*EF!$L7)*AL$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AL$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AL$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AL$108*(EF!$U7*AL$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AL$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AL$91+NG!$B101)+AL$115*(Electric!$D177+Electric!$E177)+AL$110*(B$84*EF!$AC7*AL$91+IF(Inputs!$E$240=1, Coal!$G69, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G69, 0))/1000000","v":1.8765368030789134},2.5425,{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.17404417404519074},{"$f":"(AO$109*(($D$80*EF!$G7+$D$81*EF!$D7)*AO$91+NG!$B101))/1000000+AO$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},{"$f":"(AP$106*((B$74*EF!$L7)*AP$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AP$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AP$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AP$108*(EF!$U7*AP$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AP$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AP$91+NG!$B101)+AP$115*(Electric!$D177+Electric!$E177)+AP$110*(B$85*EF!$BH7*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G115:$K115)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L115+Petroleum!$M115)+Inputs!$J$35*(SUM(Petroleum!$BJ115:$BN115)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO115+Petroleum!$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ115:$BU115)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV115+Petroleum!$BW115)+Inputs!$J$36*(SUM(Petroleum!$N115:$R115)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S115+Petroleum!$T115))))*Petroleum!$M$218+Petroleum!$M238))/1000000","v":1.5408406786677491},0,{"$f":"(AR$106*((B$74*EF!$L7)*AR$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AR$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AR$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AR$108*(EF!$U7*AR$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AR$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AR$91+NG!$B101)+AR$115*(Electric!$D177+Electric!$E177)+AR$110*(B$85*EF!$BH7*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G115:$K115)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L115+Petroleum!$M115)+Inputs!$J$35*(SUM(Petroleum!$BJ115:$BN115)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO115+Petroleum!$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ115:$BU115)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV115+Petroleum!$BW115)+Inputs!$J$36*(SUM(Petroleum!$N115:$R115)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S115+Petroleum!$T115))))*Petroleum!$M$218+Petroleum!$M238))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH7*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G115:$K115)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L115+Petroleum!$M115)+Inputs!$J$35*(SUM(Petroleum!$BJ115:$BN115)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO115+Petroleum!$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ115:$BU115)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV115+Petroleum!$BW115)+Inputs!$J$36*(SUM(Petroleum!$N115:$R115)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S115+Petroleum!$T115))))*Petroleum!$M$218+Petroleum!$M238))/1000000","v":3.1657959692321627},null,{"$f":"IF($A$53=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.13053313053389307},{"$f":"(AX$109*(($D$80*EF!$G7+$D$81*EF!$D7)*AX$91+NG!$B101))/1000000+AX$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},{"$f":"'T&D'!EF217*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L7)*AZ$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AZ$107*((C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7)*AZ$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AZ$108*(EF!$U7*AZ$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AZ$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$F$206=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$F$206=4,RNG!$Q414,NG!$F101*NG!$G$80+NG!$G101)))*NG!$AA$25+NG!$AA70)+AZ$115*(Electric!$D177+Electric!$E177))/1000000","v":3.4789801060868277},6.4891764705882364,{"$f":"BB$109*((C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$F$206=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$F$206=4,RNG!$Q414,NG!$F101*NG!$G$80+NG!$G101)))*NG!$AA$25+NG!$AA70)/1000000","v":25.868096282602956},null,{"$f":"IF($A$40=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$235*(Electric!$DD177+Electric!$DE177)+Inputs!$H$235*(Electric!$DH177+Electric!$DI177)+Inputs!$I$235*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$F$206=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$F$206=4,RNG!$Q414,NG!$F101*NG!$G$80+NG!$G101)))*NG!$AA$25+NG!$AA70))/1000000+BE$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L177+Electric!$M177,IF(Inputs!$E$231=2,Electric!$P177+Electric!$Q177,IF(Inputs!$E$231=3,Electric!$T177+Electric!$U177,IF(Inputs!$E$231=4,Electric!$AB177+Electric!$AC177,IF(Inputs!$E$231=5,Electric!$AN177+Electric!$AO177,IF(Inputs!$E$231=6,Electric!$H177+Electric!$I177,Electric!$BP177+Electric!$BQ177))))))/1000000)","v":24.744203559074009},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L177+Electric!$M177,IF(Inputs!$E$231=2,Electric!$P177+Electric!$Q177,IF(Inputs!$E$231=3,Electric!$T177+Electric!$U177,IF(Inputs!$E$231=4,Electric!$AB177+Electric!$AC177,IF(Inputs!$E$231=5,Electric!$AN177+Electric!$AO177,IF(Inputs!$E$231=6,Electric!$H177+Electric!$I177,Electric!$BP177+Electric!$BQ177))))))/1000000)","v":1.6486476090342412},{"$f":"(BI$106*((C$74*EF!$M7)*BI$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BI$107*((C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7)*BI$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BI$108*(EF!$U7*BI$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BI$109*((C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)*BI$91+NG!$B101)+BI$115*(Electric!$D177+Electric!$E177))/1000000","v":2.3851579326979997},6.4891764705882364,{"$f":"(BK$109*(($D$80*EF!$G7+$D$81*EF!$D7)*BK$91+(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$AA$25+NG!$AA70))/1000000+BK$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},{"$f":"(BL$106*((C$74*EF!$M7)*BL$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BL$107*((C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7)*BL$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BL$108*(EF!$U7*BL$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BL$109*((C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)*BL$91+NG!$B101)+BL$111*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M153)+BL$115*(Electric!$D177+Electric!$E177))/1000000","v":2.3741789525896611},6.4891764705882364,{"$f":"(BN$109*(($D$80*EF!$G7+$D$81*EF!$D7)*BN$91+(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$AA$25+NG!$AA70))/1000000+BN$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486476090342412},{"$f":"(BO$106*((F$74*EF!$L7)*BO$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BO$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*BO$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BO$108*(EF!$U7*BO$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BO$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$G$205=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$G$205=4,RNG!$Q414,NG!$F101*NG!$G$80+NG!$G101)))*NG!$W$25+NG!$W70)+BO$115*(Electric!$D177+Electric!$E177))/1000000","v":1.7856493437622116},0.91930000000000001,{"$f":"IF($B$59=1,BQ$115*(Electric!$BP177+Electric!$BQ177)/1000000,BQ$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.336398953276607},{"$f":"BR$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$G$205=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$G$205=4,RNG!$Q414,NG!$F101*NG!$G$80+NG!$G101)))*NG!$W$25+NG!$W70)/1000000","v":4.0187579963665696},null,{"$f":"IF($A$40=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$236*(Electric!$DD177+Electric!$DE177)+Inputs!$H$236*(Electric!$DH177+Electric!$DI177)+Inputs!$I$236*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"'T&D'!AP217+'T&D'!AQ217","v":0.268857848038423},null,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.336398953276607},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.268857848038423},null,{"$f":"Uranium!G84/($A$16*Wh2BTU)","v":0.33782485753162017},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ177+Electric!$AK177)/1000000,CC$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.336398953276607},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.268857848038423},null,{"$f":"$CF$115*(Electric!$AJ177+Electric!$AK177)/1000000","v":0.45163751006901104},{"$f":"CG$115*(Electric!$AJ177+Electric!$AK177)/1000000","v":0.14982469769930729},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.268857848038423},null,{"$f":"(CJ$106*((F$74*EF!$L7)*CJ$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CJ$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*CJ$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CJ$108*(EF!$U7*CJ$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CJ$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*CJ$91+NG!$B101)+CJ$115*(Electric!$D177+Electric!$E177)+CJ$110*(F$84*EF!$AC7*CJ$91+Coal!$E69)+CJ$111*Coal!$E69)/1000000","v":0.13780178246022187},0,{"$f":"(CL$106*((F$74*EF!$L7)*CL$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CL$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*CL$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CL$108*(EF!$U7*CL$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CL$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*CL$91+NG!$B101)+CL$115*(Electric!$D177+Electric!$E177)+CL$110*(B$84*EF!$AC7*CL$91+Coal!$E69))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC7*CN$91+Coal!$E69)/1000000","v":0.13755468814827629},null,{"$f":"IF($A$49=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB177+Electric!$CC177)/1000000,CQ$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.336398953276607},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.268857848038423},null,{"$f":"'T&D'!EF217*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L7)*CU$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CU$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*CU$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CU$108*(EF!$U7*CU$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CU$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*CU$91+NG!$B101)+CU$115*(Electric!$D177+Electric!$E177)+CU$110*((Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0.6457264515643153},0,{"$f":"(CW$106*((F$74*EF!$L7)*CW$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CW$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*CW$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CW$108*(EF!$U7*CW$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CW$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*CW$91+NG!$B101)+CW$115*(Electric!$D177+Electric!$E177)+CW$110*((Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*((F$74*EF!$L7)*CY$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CY$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*CY$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CY$108*(EF!$U7*CY$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CY$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*CY$91+NG!$B101)+CY$115*(Electric!$D177+Electric!$E177)+CY$110*((Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0.32412213758312586},null,{"$f":"IF($A$45=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$236*(Electric!$DD177+Electric!$DE177)+Inputs!$H$236*(Electric!$DH177+Electric!$DI177)+Inputs!$I$236*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$236*(Electric!$DD177+Electric!$DE177)+Inputs!$H$236*(Electric!$DH177+Electric!$DI177)+Inputs!$I$236*(Electric!$DL177+Electric!$DM177))/1000000,DB$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.336398953276607},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.268857848038423},null,{"$f":"(DE$106*((F$74*EF!$L7)*DE$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DE$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*DE$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DE$108*(EF!$U7*DE$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DE$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*DE$91+NG!$B101)+DE$115*(Electric!$D177+Electric!$E177)+DE$110*(F$84*EF!$AC7*DE$91+IF(Inputs!$F$240=1, Coal!$G69, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G69, 0))/1000000","v":1.8765368030789134},2.5425,{"$f":"IF($B$64=1,DG$115*(Electric!$CB177+Electric!$CC177)/1000000,DG$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.336398953276607},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":1.2530082839703489},null,{"$f":"(DJ$106*((G$74*EF!$L7)*DJ$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DJ$107*((G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7)*DJ$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DJ$108*(EF!$U7*DJ$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DJ$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$G$206=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$G$206=4,RNG!$Q414,NG!$F101*NG!$G$80+NG!$G101)))*NG!$AB$25+NG!$AB70)+DJ$115*(Electric!$D177+Electric!$E177))/1000000","v":3.4789801060868277},6.4891764705882364,{"$f":"DL$115*(Electric!$D177+Electric!$E177)/1000000","v":8.4013085034666855},{"$f":"DM$109*((G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$G$206=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$G$206=4,RNG!$Q414,NG!$F101*NG!$G$80+NG!$G101)))*NG!$AB$25+NG!$AB70)/1000000","v":4.0193462826029549},null,{"$f":"IF($A$40=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$236*(Electric!$DD177+Electric!$DE177)+Inputs!$H$236*(Electric!$DH177+Electric!$DI177)+Inputs!$I$236*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L177+Electric!$M177,IF(Inputs!$F$231=2,Electric!$P177+Electric!$Q177,IF(Inputs!$F$231=3,Electric!$T177+Electric!$U177,IF(Inputs!$F$231=4,Electric!$AF177+Electric!$AG177,IF(Inputs!$F$231=5,Electric!$AN177+Electric!$AO177,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H177+Electric!$I177,Electric!$BP177+Electric!$BQ177))))))/1000000)","v":24.744203559074009},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L177+Electric!$M177,IF(Inputs!$F$231=2,Electric!$P177+Electric!$Q177,IF(Inputs!$F$231=3,Electric!$T177+Electric!$U177,IF(Inputs!$F$231=4,Electric!$AF177+Electric!$AG177,IF(Inputs!$F$231=5,Electric!$AN177+Electric!$AO177,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H177+Electric!$I177,Electric!$BP177+Electric!$BQ177))))))/1000000)","v":8.4013085034666872},{"$f":"(DS$106*((G$74*EF!$M7)*DS$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DS$107*((G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7)*DS$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DS$108*(EF!$U7*DS$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DS$109*((G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)*DS$91+NG!$B101)+DS$115*(Electric!$D177+Electric!$E177))/1000000","v":2.3851579326979997},6.4891764705882364,{"$f":"DU$115*(Electric!$D177+Electric!$E177)/1000000","v":8.4013085034666855},{"$f":"(DV$106*((G$74*EF!$M7)*DV$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DV$107*((G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7)*DV$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DV$108*(EF!$U7*DV$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DV$109*((G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)*DV$91+NG!$B101)+DV$111*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M153)+DV$115*(Electric!$D177+Electric!$E177))/1000000","v":2.3741789525896611},6.4891764705882364,{"$f":"DX$115*(Electric!$D177+Electric!$E177)/1000000","v":8.4013085034666855}]
["     NOx",{"$f":"(B$106*((B$74*EF!$L8)*B$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*B$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$108*(EF!$U8*B$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$F$205=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$F$205=4,RNG!$Q415,NG!$F102*NG!$G$80+NG!$G102)))*NG!$V$25+NG!$V71)+B$115*(Electric!$D178+Electric!$E178))/1000000","v":3.7355352905250023},3.714,{"$f":"D$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$F$205=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$F$205=4,RNG!$Q415,NG!$F102*NG!$G$80+NG!$G102)))*NG!$V$25+NG!$V71)/1000000","v":16.30903007318193},null,{"$f":"IF($A$40=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$235*(Electric!$DD178+Electric!$DE178)+Inputs!$H$235*(Electric!$DH178+Electric!$DI178)+Inputs!$I$235*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":2.6639638285406733},{"$f":"(H$109*(($D$80*EF!$G8+$D$81*EF!$D8)*H$91+NG!$B102))/1000000+H$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},0,null,{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":2.6639638285406733},{"$f":"(L$109*(($E$80*EF!$G8+$E$81*EF!$D8)*L$91+NG!$B102))/1000000+L$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},{"$f":"Uranium!G85/($A$16*Wh2BTU)","v":1.3154506174606468},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":2.6639638285406733},{"$f":"(O$109*(($D$80*EF!$G8+$D$81*EF!$D8)*O$91+NG!$B102))/1000000+O$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},{"$f":"$P$115*(Electric!$AJ178+Electric!$AK178)/1000000","v":1.7586238201345548},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":2.6639638285406733},{"$f":"(R$109*(($D$80*EF!$G8+$D$81*EF!$D8)*R$91+NG!$B102))/1000000+R$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},{"$f":"(S$106*((B$74*EF!$L8)*S$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+S$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*S$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+S$108*(EF!$U8*S$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+S$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*S$91+NG!$B102)+S$115*(Electric!$D178+Electric!$E178)+S$110*(B$84*EF!$AC8*S$91+Coal!$E70)+S$111*Coal!$E70)/1000000","v":0.44849892902910593},0,{"$f":"(U$106*((B$74*EF!$L8)*U$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+U$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*U$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+U$108*(EF!$U8*U$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+U$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*U$91+NG!$B102)+U$115*(Electric!$D178+Electric!$E178)+U$110*(B$84*EF!$AC8*U$91+Coal!$E70))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC8*W$91+Coal!$E70)/1000000","v":0.33729706900134715},null,{"$f":"IF($A$49=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":2.6639638285406733},{"$f":"(AA$109*(($D$80*EF!$G8+$D$81*EF!$D8)*AA$91+NG!$B102))/1000000+AA$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},{"$f":"'T&D'!EF218*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L8)*AC$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AC$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AC$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AC$108*(EF!$U8*AC$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AC$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AC$91+NG!$B102)+AC$115*(Electric!$D178+Electric!$E178)+AC$110*((Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":2.1275516531199252},0,{"$f":"(AE$106*((B$74*EF!$L8)*AE$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AE$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AE$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AE$108*(EF!$U8*AE$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AE$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AE$91+NG!$B102)+AE$115*(Electric!$D178+Electric!$E178)+AE$110*((Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*((B$74*EF!$L8)*AG$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AG$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AG$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AG$108*(EF!$U8*AG$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AG$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AG$91+NG!$B102)+AG$115*(Electric!$D178+Electric!$E178)+AG$110*((Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":0.7103241215124092},null,{"$f":"IF($A$45=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$235*(Electric!$DD178+Electric!$DE178)+Inputs!$H$235*(Electric!$DH178+Electric!$DI178)+Inputs!$I$235*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":2.6639638285406733},{"$f":"(AK$109*(($D$80*EF!$G8+$D$81*EF!$D8)*AK$91+NG!$B102))/1000000+AK$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},{"$f":"(AL$106*((B$74*EF!$L8)*AL$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AL$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AL$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AL$108*(EF!$U8*AL$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AL$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AL$91+NG!$B102)+AL$115*(Electric!$D178+Electric!$E178)+AL$110*(B$84*EF!$AC8*AL$91+IF(Inputs!$E$240=1, Coal!$G70, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G70, 0))/1000000","v":7.6577246159878714},7.4999999999999997E-2,{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.71039035427751285},{"$f":"(AO$109*(($D$80*EF!$G8+$D$81*EF!$D8)*AO$91+NG!$B102))/1000000+AO$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},{"$f":"(AP$106*((B$74*EF!$L8)*AP$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AP$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AP$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AP$108*(EF!$U8*AP$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AP$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AP$91+NG!$B102)+AP$115*(Electric!$D178+Electric!$E178)+AP$110*(B$85*EF!$BH8*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G116:$K116)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L116+Petroleum!$M116)+Inputs!$J$35*(SUM(Petroleum!$BJ116:$BN116)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO116+Petroleum!$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ116:$BU116)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV116+Petroleum!$BW116)+Inputs!$J$36*(SUM(Petroleum!$N116:$R116)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S116+Petroleum!$T116))))*Petroleum!$M$218+Petroleum!$M239))/1000000","v":3.9493705813018121},0,{"$f":"(AR$106*((B$74*EF!$L8)*AR$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AR$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AR$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AR$108*(EF!$U8*AR$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AR$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AR$91+NG!$B102)+AR$115*(Electric!$D178+Electric!$E178)+AR$110*(B$85*EF!$BH8*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G116:$K116)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L116+Petroleum!$M116)+Inputs!$J$35*(SUM(Petroleum!$BJ116:$BN116)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO116+Petroleum!$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ116:$BU116)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV116+Petroleum!$BW116)+Inputs!$J$36*(SUM(Petroleum!$N116:$R116)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S116+Petroleum!$T116))))*Petroleum!$M$218+Petroleum!$M239))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH8*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G116:$K116)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L116+Petroleum!$M116)+Inputs!$J$35*(SUM(Petroleum!$BJ116:$BN116)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO116+Petroleum!$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ116:$BU116)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV116+Petroleum!$BW116)+Inputs!$J$36*(SUM(Petroleum!$N116:$R116)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S116+Petroleum!$T116))))*Petroleum!$M$218+Petroleum!$M239))/1000000","v":7.9116250844257197},null,{"$f":"IF($A$53=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.53279276570813472},{"$f":"(AX$109*(($D$80*EF!$G8+$D$81*EF!$D8)*AX$91+NG!$B102))/1000000+AX$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},{"$f":"'T&D'!EF218*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L8)*AZ$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AZ$107*((C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8)*AZ$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AZ$108*(EF!$U8*AZ$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AZ$109*(C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$F$206=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$F$206=4,RNG!$Q415,NG!$F102*NG!$G$80+NG!$G102)))*NG!$AA$25+NG!$AA71)+AZ$115*(Electric!$D178+Electric!$E178))/1000000","v":6.0561286998543018},10.486588235294118,{"$f":"BB$109*((C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$F$206=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$F$206=4,RNG!$Q415,NG!$F102*NG!$G$80+NG!$G102)))*NG!$AA$25+NG!$AA71)/1000000","v":40.853869087924721},null,{"$f":"IF($A$40=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$235*(Electric!$DD178+Electric!$DE178)+Inputs!$H$235*(Electric!$DH178+Electric!$DI178)+Inputs!$I$235*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$F$206=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$F$206=4,RNG!$Q415,NG!$F102*NG!$G$80+NG!$G102)))*NG!$AA$25+NG!$AA71))/1000000+BE$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L178+Electric!$M178,IF(Inputs!$E$231=2,Electric!$P178+Electric!$Q178,IF(Inputs!$E$231=3,Electric!$T178+Electric!$U178,IF(Inputs!$E$231=4,Electric!$AB178+Electric!$AC178,IF(Inputs!$E$231=5,Electric!$AN178+Electric!$AO178,IF(Inputs!$E$231=6,Electric!$H178+Electric!$I178,Electric!$BP178+Electric!$BQ178))))))/1000000)","v":100.99759804704132},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L178+Electric!$M178,IF(Inputs!$E$231=2,Electric!$P178+Electric!$Q178,IF(Inputs!$E$231=3,Electric!$T178+Electric!$U178,IF(Inputs!$E$231=4,Electric!$AB178+Electric!$AC178,IF(Inputs!$E$231=5,Electric!$AN178+Electric!$AO178,IF(Inputs!$E$231=6,Electric!$H178+Electric!$I178,Electric!$BP178+Electric!$BQ178))))))/1000000)","v":6.7292304697111556},{"$f":"(BI$106*((C$74*EF!$M8)*BI$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BI$107*((C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8)*BI$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BI$108*(EF!$U8*BI$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BI$109*((C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8)*BI$91+NG!$B102)+BI$115*(Electric!$D178+Electric!$E178))/1000000","v":9.7354203213788768},10.486588235294118,{"$f":"(BK$109*(($D$80*EF!$G8+$D$81*EF!$D8)*BK$91+(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$AA$25+NG!$AA71))/1000000+BK$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},{"$f":"(BL$106*((C$74*EF!$M8)*BL$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BL$107*((C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8)*BL$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BL$108*(EF!$U8*BL$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BL$109*((C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8)*BL$91+NG!$B102)+BL$111*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M154)+BL$115*(Electric!$D178+Electric!$E178))/1000000","v":8.2512630477981581},10.486588235294118,{"$f":"(BN$109*(($D$80*EF!$G8+$D$81*EF!$D8)*BN$91+(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$AA$25+NG!$AA71))/1000000+BN$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7292304697111556},{"$f":"(BO$106*((F$74*EF!$L8)*BO$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BO$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*BO$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BO$108*(EF!$U8*BO$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BO$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$G$205=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$G$205=4,RNG!$Q415,NG!$F102*NG!$G$80+NG!$G102)))*NG!$W$25+NG!$W71)+BO$115*(Electric!$D178+Electric!$E178))/1000000","v":2.447090557191669},1.4855999999999998,{"$f":"IF($B$59=1,BQ$115*(Electric!$BP178+Electric!$BQ178)/1000000,BQ$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944737191755227},{"$f":"BR$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$G$205=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$G$205=4,RNG!$Q415,NG!$F102*NG!$G$80+NG!$G102)))*NG!$W$25+NG!$W71)/1000000","v":4.9340300731819298},null,{"$f":"IF($A$40=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$236*(Electric!$DD178+Electric!$DE178)+Inputs!$H$236*(Electric!$DH178+Electric!$DI178)+Inputs!$I$236*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"'T&D'!AP218+'T&D'!AQ218","v":0.89113363220998276},null,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944737191755227},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.89113363220998276},null,{"$f":"Uranium!G85/($A$16*Wh2BTU)","v":1.3154506174606468},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ178+Electric!$AK178)/1000000,CC$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944737191755227},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.89113363220998276},null,{"$f":"$CF$115*(Electric!$AJ178+Electric!$AK178)/1000000","v":1.7586238201345548},{"$f":"CG$115*(Electric!$AJ178+Electric!$AK178)/1000000","v":0.58339990887426429},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.89113363220998276},null,{"$f":"(CJ$106*((F$74*EF!$L8)*CJ$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CJ$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*CJ$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CJ$108*(EF!$U8*CJ$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CJ$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*CJ$91+NG!$B102)+CJ$115*(Electric!$D178+Electric!$E178)+CJ$110*(F$84*EF!$AC8*CJ$91+Coal!$E70)+CJ$111*Coal!$E70)/1000000","v":0.44849892902910593},0,{"$f":"(CL$106*((F$74*EF!$L8)*CL$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CL$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*CL$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CL$108*(EF!$U8*CL$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CL$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*CL$91+NG!$B102)+CL$115*(Electric!$D178+Electric!$E178)+CL$110*(B$84*EF!$AC8*CL$91+Coal!$E70))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC8*CN$91+Coal!$E70)/1000000","v":0.33729706900134715},null,{"$f":"IF($A$49=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB178+Electric!$CC178)/1000000,CQ$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944737191755227},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.89113363220998276},null,{"$f":"'T&D'!EF218*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L8)*CU$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CU$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*CU$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CU$108*(EF!$U8*CU$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CU$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*CU$91+NG!$B102)+CU$115*(Electric!$D178+Electric!$E178)+CU$110*((Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":1.9928024724624855},0,{"$f":"(CW$106*((F$74*EF!$L8)*CW$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CW$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*CW$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CW$108*(EF!$U8*CW$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CW$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*CW$91+NG!$B102)+CW$115*(Electric!$D178+Electric!$E178)+CW$110*((Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*((F$74*EF!$L8)*CY$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CY$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*CY$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CY$108*(EF!$U8*CY$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CY$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*CY$91+NG!$B102)+CY$115*(Electric!$D178+Electric!$E178)+CY$110*((Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":0.7103241215124092},null,{"$f":"IF($A$45=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$236*(Electric!$DD178+Electric!$DE178)+Inputs!$H$236*(Electric!$DH178+Electric!$DI178)+Inputs!$I$236*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$236*(Electric!$DD178+Electric!$DE178)+Inputs!$H$236*(Electric!$DH178+Electric!$DI178)+Inputs!$I$236*(Electric!$DL178+Electric!$DM178))/1000000,DB$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944737191755227},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.89113363220998276},null,{"$f":"(DE$106*((F$74*EF!$L8)*DE$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DE$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*DE$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DE$108*(EF!$U8*DE$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DE$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*DE$91+NG!$B102)+DE$115*(Electric!$D178+Electric!$E178)+DE$110*(F$84*EF!$AC8*DE$91+IF(Inputs!$F$240=1, Coal!$G70, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G70, 0))/1000000","v":7.6577246159878714},7.4999999999999997E-2,{"$f":"IF($B$64=1,DG$115*(Electric!$CB178+Electric!$CC178)/1000000,DG$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944737191755227},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":3.3906116264267259},null,{"$f":"(DJ$106*((G$74*EF!$L8)*DJ$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DJ$107*((G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8)*DJ$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DJ$108*(EF!$U8*DJ$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DJ$109*(G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$G$206=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$G$206=4,RNG!$Q415,NG!$F102*NG!$G$80+NG!$G102)))*NG!$AB$25+NG!$AB71)+DJ$115*(Electric!$D178+Electric!$E178))/1000000","v":6.0561286998543018},10.486588235294118,{"$f":"DL$115*(Electric!$D178+Electric!$E178)/1000000","v":34.291343315075451},{"$f":"DM$109*((G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$G$206=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$G$206=4,RNG!$Q415,NG!$F102*NG!$G$80+NG!$G102)))*NG!$AB$25+NG!$AB71)/1000000","v":4.9351190879247309},null,{"$f":"IF($A$40=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$236*(Electric!$DD178+Electric!$DE178)+Inputs!$H$236*(Electric!$DH178+Electric!$DI178)+Inputs!$I$236*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU)))","v":0.24640194803435972},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L178+Electric!$M178,IF(Inputs!$F$231=2,Electric!$P178+Electric!$Q178,IF(Inputs!$F$231=3,Electric!$T178+Electric!$U178,IF(Inputs!$F$231=4,Electric!$AF178+Electric!$AG178,IF(Inputs!$F$231=5,Electric!$AN178+Electric!$AO178,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H178+Electric!$I178,Electric!$BP178+Electric!$BQ178))))))/1000000)","v":100.99759804704132},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L178+Electric!$M178,IF(Inputs!$F$231=2,Electric!$P178+Electric!$Q178,IF(Inputs!$F$231=3,Electric!$T178+Electric!$U178,IF(Inputs!$F$231=4,Electric!$AF178+Electric!$AG178,IF(Inputs!$F$231=5,Electric!$AN178+Electric!$AO178,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H178+Electric!$I178,Electric!$BP178+Electric!$BQ178))))))/1000000)","v":34.291343315075451},{"$f":"(DS$106*((G$74*EF!$M8)*DS$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DS$107*((G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8)*DS$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DS$108*(EF!$U8*DS$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DS$109*((G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8)*DS$91+NG!$B102)+DS$115*(Electric!$D178+Electric!$E178))/1000000","v":9.7354203213788768},10.486588235294118,{"$f":"DU$115*(Electric!$D178+Electric!$E178)/1000000","v":34.291343315075451},{"$f":"(DV$106*((G$74*EF!$M8)*DV$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DV$107*((G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8)*DV$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DV$108*(EF!$U8*DV$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DV$109*((G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8)*DV$91+NG!$B102)+DV$111*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M154)+DV$115*(Electric!$D178+Electric!$E178))/1000000","v":8.2512630477981581},10.486588235294118,{"$f":"DX$115*(Electric!$D178+Electric!$E178)/1000000","v":34.291343315075451}]
["     PM10",{"$f":"(B$106*((B$74*EF!$L9)*B$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*B$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$108*(EF!$U9*B$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$F$205=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$F$205=4,RNG!$Q416,NG!$F103*NG!$G$80+NG!$G103)))*NG!$V$25+NG!$V72)+B$115*(Electric!$D179+Electric!$E179))/1000000","v":0.23985702198810147},2.8907500000000002,{"$f":"D$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$F$205=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$F$205=4,RNG!$Q416,NG!$F103*NG!$G$80+NG!$G103)))*NG!$V$25+NG!$V72)/1000000","v":1.1615012848646911},null,{"$f":"IF($A$40=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$235*(Electric!$DD179+Electric!$DE179)+Inputs!$H$235*(Electric!$DH179+Electric!$DI179)+Inputs!$I$235*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.59789211520327479},{"$f":"(H$109*(($D$80*EF!$G9+$D$81*EF!$D9)*H$91+NG!$B103))/1000000+H$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},0,null,{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":0.59789211520327479},{"$f":"(L$109*(($E$80*EF!$G9+$E$81*EF!$D9)*L$91+NG!$B103))/1000000+L$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},{"$f":"Uranium!G86/($A$16*Wh2BTU)","v":0.29021748182971191},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":0.59789211520327479},{"$f":"(O$109*(($D$80*EF!$G9+$D$81*EF!$D9)*O$91+NG!$B103))/1000000+O$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},{"$f":"$P$115*(Electric!$AJ179+Electric!$AK179)/1000000","v":0.38799128586859882},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.59789211520327479},{"$f":"(R$109*(($D$80*EF!$G9+$D$81*EF!$D9)*R$91+NG!$B103))/1000000+R$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},{"$f":"(S$106*((B$74*EF!$L9)*S$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+S$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*S$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+S$108*(EF!$U9*S$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+S$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*S$91+NG!$B103)+S$115*(Electric!$D179+Electric!$E179)+S$110*(B$84*EF!$AC9*S$91+Coal!$E71)+S$111*Coal!$E71)/1000000","v":9.3390943464671111E-2},0,{"$f":"(U$106*((B$74*EF!$L9)*U$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+U$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*U$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+U$108*(EF!$U9*U$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+U$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*U$91+NG!$B103)+U$115*(Electric!$D179+Electric!$E179)+U$110*(B$84*EF!$AC9*U$91+Coal!$E71))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC9*W$91+Coal!$E71)/1000000","v":6.1404688695966395E-2},null,{"$f":"IF($A$49=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":0.59789211520327479},{"$f":"(AA$109*(($D$80*EF!$G9+$D$81*EF!$D9)*AA$91+NG!$B103))/1000000+AA$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},{"$f":"'T&D'!EF219*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L9)*AC$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AC$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AC$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AC$108*(EF!$U9*AC$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AC$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AC$91+NG!$B103)+AC$115*(Electric!$D179+Electric!$E179)+AC$110*((Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":0.398622045074015},0,{"$f":"(AE$106*((B$74*EF!$L9)*AE$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AE$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AE$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AE$108*(EF!$U9*AE$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AE$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AE$91+NG!$B103)+AE$115*(Electric!$D179+Electric!$E179)+AE$110*((Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*((B$74*EF!$L9)*AG$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AG$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AG$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AG$108*(EF!$U9*AG$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AG$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AG$91+NG!$B103)+AG$115*(Electric!$D179+Electric!$E179)+AG$110*((Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":7.4816808925027831E-2},null,{"$f":"IF($A$45=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$235*(Electric!$DD179+Electric!$DE179)+Inputs!$H$235*(Electric!$DH179+Electric!$DI179)+Inputs!$I$235*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":0.59789211520327479},{"$f":"(AK$109*(($D$80*EF!$G9+$D$81*EF!$D9)*AK$91+NG!$B103))/1000000+AK$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},{"$f":"(AL$106*((B$74*EF!$L9)*AL$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AL$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AL$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AL$108*(EF!$U9*AL$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AL$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AL$91+NG!$B103)+AL$115*(Electric!$D179+Electric!$E179)+AL$110*(B$84*EF!$AC9*AL$91+IF(Inputs!$E$240=1, Coal!$G71, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G71, 0))/1000000","v":1.6880824681013262},12.0275,{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.15943789738753994},{"$f":"(AO$109*(($D$80*EF!$G9+$D$81*EF!$D9)*AO$91+NG!$B103))/1000000+AO$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},{"$f":"(AP$106*((B$74*EF!$L9)*AP$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AP$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AP$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AP$108*(EF!$U9*AP$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AP$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AP$91+NG!$B103)+AP$115*(Electric!$D179+Electric!$E179)+AP$110*(B$85*EF!$BH9*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G117:$K117)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L117+Petroleum!$M117)+Inputs!$J$35*(SUM(Petroleum!$BJ117:$BN117)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO117+Petroleum!$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ117:$BU117)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV117+Petroleum!$BW117)+Inputs!$J$36*(SUM(Petroleum!$N117:$R117)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S117+Petroleum!$T117))))*Petroleum!$M$218+Petroleum!$M240))/1000000","v":0.82546516503921918},0,{"$f":"(AR$106*((B$74*EF!$L9)*AR$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AR$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AR$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AR$108*(EF!$U9*AR$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AR$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AR$91+NG!$B103)+AR$115*(Electric!$D179+Electric!$E179)+AR$110*(B$85*EF!$BH9*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G117:$K117)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L117+Petroleum!$M117)+Inputs!$J$35*(SUM(Petroleum!$BJ117:$BN117)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO117+Petroleum!$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ117:$BU117)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV117+Petroleum!$BW117)+Inputs!$J$36*(SUM(Petroleum!$N117:$R117)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S117+Petroleum!$T117))))*Petroleum!$M$218+Petroleum!$M240))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH9*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G117:$K117)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L117+Petroleum!$M117)+Inputs!$J$35*(SUM(Petroleum!$BJ117:$BN117)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO117+Petroleum!$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ117:$BU117)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV117+Petroleum!$BW117)+Inputs!$J$36*(SUM(Petroleum!$N117:$R117)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S117+Petroleum!$T117))))*Petroleum!$M$218+Petroleum!$M240))/1000000","v":1.645218513346572},null,{"$f":"IF($A$53=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.11957842304065495},{"$f":"(AX$109*(($D$80*EF!$G9+$D$81*EF!$D9)*AX$91+NG!$B103))/1000000+AX$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},{"$f":"'T&D'!EF219*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L9)*AZ$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AZ$107*((C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9)*AZ$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AZ$108*(EF!$U9*AZ$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AZ$109*(C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$F$206=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$F$206=4,RNG!$Q416,NG!$F103*NG!$G$80+NG!$G103)))*NG!$AA$25+NG!$AA72)+AZ$115*(Electric!$D179+Electric!$E179))/1000000","v":0.60593976341006694},8.1621176470588246,{"$f":"BB$109*((C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$F$206=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$F$206=4,RNG!$Q416,NG!$F103*NG!$G$80+NG!$G103)))*NG!$AA$25+NG!$AA72)/1000000","v":3.1343091849406468},null,{"$f":"IF($A$40=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$235*(Electric!$DD179+Electric!$DE179)+Inputs!$H$235*(Electric!$DH179+Electric!$DI179)+Inputs!$I$235*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$F$206=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$F$206=4,RNG!$Q416,NG!$F103*NG!$G$80+NG!$G103)))*NG!$AA$25+NG!$AA72))/1000000+BE$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L179+Electric!$M179,IF(Inputs!$E$231=2,Electric!$P179+Electric!$Q179,IF(Inputs!$E$231=3,Electric!$T179+Electric!$U179,IF(Inputs!$E$231=4,Electric!$AB179+Electric!$AC179,IF(Inputs!$E$231=5,Electric!$AN179+Electric!$AO179,IF(Inputs!$E$231=6,Electric!$H179+Electric!$I179,Electric!$BP179+Electric!$BQ179))))))/1000000)","v":22.667600393011007},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L179+Electric!$M179,IF(Inputs!$E$231=2,Electric!$P179+Electric!$Q179,IF(Inputs!$E$231=3,Electric!$T179+Electric!$U179,IF(Inputs!$E$231=4,Electric!$AB179+Electric!$AC179,IF(Inputs!$E$231=5,Electric!$AN179+Electric!$AO179,IF(Inputs!$E$231=6,Electric!$H179+Electric!$I179,Electric!$BP179+Electric!$BQ179))))))/1000000)","v":1.5102884641755565},{"$f":"(BI$106*((C$74*EF!$M9)*BI$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BI$107*((C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9)*BI$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BI$108*(EF!$U9*BI$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BI$109*((C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9)*BI$91+NG!$B103)+BI$115*(Electric!$D179+Electric!$E179))/1000000","v":2.1849887697352011},8.1621176470588246,{"$f":"(BK$109*(($D$80*EF!$G9+$D$81*EF!$D9)*BK$91+(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$AA$25+NG!$AA72))/1000000+BK$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},{"$f":"(BL$106*((C$74*EF!$M9)*BL$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BL$107*((C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9)*BL$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BL$108*(EF!$U9*BL$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BL$109*((C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9)*BL$91+NG!$B103)+BL$111*('MeOH&FTD'!$L155*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M155)+BL$115*(Electric!$D179+Electric!$E179))/1000000","v":1.9724666442928973},8.1621176470588246,{"$f":"(BN$109*(($D$80*EF!$G9+$D$81*EF!$D9)*BN$91+(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$AA$25+NG!$AA72))/1000000+BN$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102884641755565},{"$f":"(BO$106*((F$74*EF!$L9)*BO$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BO$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*BO$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BO$108*(EF!$U9*BO$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BO$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$G$205=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$G$205=4,RNG!$Q416,NG!$F103*NG!$G$80+NG!$G103)))*NG!$W$25+NG!$W72)+BO$115*(Electric!$D179+Electric!$E179))/1000000","v":0.11572032748810146},1.1563000000000001,{"$f":"IF($B$59=1,BQ$115*(Electric!$BP179+Electric!$BQ179)/1000000,BQ$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207077164378815},{"$f":"BR$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$G$205=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$G$205=4,RNG!$Q416,NG!$F103*NG!$G$80+NG!$G103)))*NG!$W$25+NG!$W72)/1000000","v":6.5563784864691152E-2},null,{"$f":"IF($A$40=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$236*(Electric!$DD179+Electric!$DE179)+Inputs!$H$236*(Electric!$DH179+Electric!$DI179)+Inputs!$I$236*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"'T&D'!AP219+'T&D'!AQ219","v":2.3495342757501272E-2},null,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207077164378815},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":2.3495342757501272E-2},null,{"$f":"Uranium!G86/($A$16*Wh2BTU)","v":0.29021748182971191},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ179+Electric!$AK179)/1000000,CC$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207077164378815},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":2.3495342757501272E-2},null,{"$f":"$CF$115*(Electric!$AJ179+Electric!$AK179)/1000000","v":0.38799128586859882},{"$f":"CG$115*(Electric!$AJ179+Electric!$AK179)/1000000","v":0.12871091488026731},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":2.3495342757501272E-2},null,{"$f":"(CJ$106*((F$74*EF!$L9)*CJ$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CJ$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*CJ$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CJ$108*(EF!$U9*CJ$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CJ$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*CJ$91+NG!$B103)+CJ$115*(Electric!$D179+Electric!$E179)+CJ$110*(F$84*EF!$AC9*CJ$91+Coal!$E71)+CJ$111*Coal!$E71)/1000000","v":9.3390943464671111E-2},0,{"$f":"(CL$106*((F$74*EF!$L9)*CL$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CL$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*CL$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CL$108*(EF!$U9*CL$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CL$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*CL$91+NG!$B103)+CL$115*(Electric!$D179+Electric!$E179)+CL$110*(B$84*EF!$AC9*CL$91+Coal!$E71))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC9*CN$91+Coal!$E71)/1000000","v":6.1404688695966395E-2},null,{"$f":"IF($A$49=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB179+Electric!$CC179)/1000000,CQ$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207077164378815},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":2.3495342757501272E-2},null,{"$f":"'T&D'!EF219*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L9)*CU$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CU$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*CU$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CU$108*(EF!$U9*CU$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CU$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*CU$91+NG!$B103)+CU$115*(Electric!$D179+Electric!$E179)+CU$110*((Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":0.36758496003606334},0,{"$f":"(CW$106*((F$74*EF!$L9)*CW$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CW$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*CW$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CW$108*(EF!$U9*CW$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CW$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*CW$91+NG!$B103)+CW$115*(Electric!$D179+Electric!$E179)+CW$110*((Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*((F$74*EF!$L9)*CY$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CY$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*CY$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CY$108*(EF!$U9*CY$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CY$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*CY$91+NG!$B103)+CY$115*(Electric!$D179+Electric!$E179)+CY$110*((Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":7.4816808925027831E-2},null,{"$f":"IF($A$45=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$236*(Electric!$DD179+Electric!$DE179)+Inputs!$H$236*(Electric!$DH179+Electric!$DI179)+Inputs!$I$236*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$236*(Electric!$DD179+Electric!$DE179)+Inputs!$H$236*(Electric!$DH179+Electric!$DI179)+Inputs!$I$236*(Electric!$DL179+Electric!$DM179))/1000000,DB$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207077164378815},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":2.3495342757501272E-2},null,{"$f":"(DE$106*((F$74*EF!$L9)*DE$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DE$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*DE$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DE$108*(EF!$U9*DE$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DE$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*DE$91+NG!$B103)+DE$115*(Electric!$D179+Electric!$E179)+DE$110*(F$84*EF!$AC9*DE$91+IF(Inputs!$F$240=1, Coal!$G71, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G71, 0))/1000000","v":1.6880824681013262},12.0275,{"$f":"IF($B$64=1,DG$115*(Electric!$CB179+Electric!$CC179)/1000000,DG$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207077164378815},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":5.8048011030400921E-2},null,{"$f":"(DJ$106*((G$74*EF!$L9)*DJ$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DJ$107*((G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9)*DJ$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DJ$108*(EF!$U9*DJ$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DJ$109*(G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$G$206=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$G$206=4,RNG!$Q416,NG!$F103*NG!$G$80+NG!$G103)))*NG!$AB$25+NG!$AB72)+DJ$115*(Electric!$D179+Electric!$E179))/1000000","v":0.60593976341006694},8.1621176470588246,{"$f":"DL$115*(Electric!$D179+Electric!$E179)/1000000","v":7.696247061674061},{"$f":"DM$109*((G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$G$206=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$G$206=4,RNG!$Q416,NG!$F103*NG!$G$80+NG!$G103)))*NG!$AB$25+NG!$AB72)/1000000","v":6.5684184940647469E-2},null,{"$f":"IF($A$40=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$236*(Electric!$DD179+Electric!$DE179)+Inputs!$H$236*(Electric!$DH179+Electric!$DI179)+Inputs!$I$236*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L179+Electric!$M179,IF(Inputs!$F$231=2,Electric!$P179+Electric!$Q179,IF(Inputs!$F$231=3,Electric!$T179+Electric!$U179,IF(Inputs!$F$231=4,Electric!$AF179+Electric!$AG179,IF(Inputs!$F$231=5,Electric!$AN179+Electric!$AO179,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H179+Electric!$I179,Electric!$BP179+Electric!$BQ179))))))/1000000)","v":22.667600393011007},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L179+Electric!$M179,IF(Inputs!$F$231=2,Electric!$P179+Electric!$Q179,IF(Inputs!$F$231=3,Electric!$T179+Electric!$U179,IF(Inputs!$F$231=4,Electric!$AF179+Electric!$AG179,IF(Inputs!$F$231=5,Electric!$AN179+Electric!$AO179,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H179+Electric!$I179,Electric!$BP179+Electric!$BQ179))))))/1000000)","v":7.696247061674061},{"$f":"(DS$106*((G$74*EF!$M9)*DS$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DS$107*((G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9)*DS$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DS$108*(EF!$U9*DS$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DS$109*((G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9)*DS$91+NG!$B103)+DS$115*(Electric!$D179+Electric!$E179))/1000000","v":2.1849887697352011},8.1621176470588246,{"$f":"DU$115*(Electric!$D179+Electric!$E179)/1000000","v":7.696247061674061},{"$f":"(DV$106*((G$74*EF!$M9)*DV$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DV$107*((G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9)*DV$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DV$108*(EF!$U9*DV$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DV$109*((G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9)*DV$91+NG!$B103)+DV$111*('MeOH&FTD'!$L155*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M155)+DV$115*(Electric!$D179+Electric!$E179))/1000000","v":1.9724666442928973},8.1621176470588246,{"$f":"DX$115*(Electric!$D179+Electric!$E179)/1000000","v":7.696247061674061}]
["     PM2.5",{"$f":"(B$106*((B$74*EF!$L10)*B$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*B$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$108*(EF!$U10*B$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$F$205=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$F$205=4,RNG!$Q417,NG!$F104*NG!$G$80+NG!$G104)))*NG!$V$25+NG!$V73)+B$115*(Electric!$D180+Electric!$E180))/1000000","v":0.23136875368342921},2.8907500000000002,{"$f":"D$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$F$205=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$F$205=4,RNG!$Q417,NG!$F104*NG!$G$80+NG!$G104)))*NG!$V$25+NG!$V73)/1000000","v":1.1459094954280673},null,{"$f":"IF($A$40=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$235*(Electric!$DD180+Electric!$DE180)+Inputs!$H$235*(Electric!$DH180+Electric!$DI180)+Inputs!$I$235*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.42490482139812547},{"$f":"(H$109*(($D$80*EF!$G10+$D$81*EF!$D10)*H$91+NG!$B104))/1000000+H$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},0,null,{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":0.42490482139812547},{"$f":"(L$109*(($E$80*EF!$G10+$E$81*EF!$D10)*L$91+NG!$B104))/1000000+L$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},{"$f":"Uranium!G87/($A$16*Wh2BTU)","v":0.20643817301869161},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":0.42490482139812547},{"$f":"(O$109*(($D$80*EF!$G10+$D$81*EF!$D10)*O$91+NG!$B104))/1000000+O$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},{"$f":"$P$115*(Electric!$AJ180+Electric!$AK180)/1000000","v":0.27598686232445407},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.42490482139812547},{"$f":"(R$109*(($D$80*EF!$G10+$D$81*EF!$D10)*R$91+NG!$B104))/1000000+R$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},{"$f":"(S$106*((B$74*EF!$L10)*S$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+S$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*S$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+S$108*(EF!$U10*S$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+S$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*S$91+NG!$B104)+S$115*(Electric!$D180+Electric!$E180)+S$110*(B$84*EF!$AC10*S$91+Coal!$E72)+S$111*Coal!$E72)/1000000","v":6.7074299549569005E-2},0,{"$f":"(U$106*((B$74*EF!$L10)*U$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+U$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*U$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+U$108*(EF!$U10*U$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+U$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*U$91+NG!$B104)+U$115*(Electric!$D180+Electric!$E180)+U$110*(B$84*EF!$AC10*U$91+Coal!$E72))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC10*W$91+Coal!$E72)/1000000","v":4.5023328833001919E-2},null,{"$f":"IF($A$49=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":0.42490482139812547},{"$f":"(AA$109*(($D$80*EF!$G10+$D$81*EF!$D10)*AA$91+NG!$B104))/1000000+AA$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},{"$f":"'T&D'!EF220*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L10)*AC$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AC$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AC$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AC$108*(EF!$U10*AC$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AC$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AC$91+NG!$B104)+AC$115*(Electric!$D180+Electric!$E180)+AC$110*((Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":0.28652303244625399},0,{"$f":"(AE$106*((B$74*EF!$L10)*AE$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AE$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AE$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AE$108*(EF!$U10*AE$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AE$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AE$91+NG!$B104)+AE$115*(Electric!$D180+Electric!$E180)+AE$110*((Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*((B$74*EF!$L10)*AG$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AG$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AG$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AG$108*(EF!$U10*AG$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AG$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AG$91+NG!$B104)+AG$115*(Electric!$D180+Electric!$E180)+AG$110*((Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":5.7498527208646295E-2},null,{"$f":"IF($A$45=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$235*(Electric!$DD180+Electric!$DE180)+Inputs!$H$235*(Electric!$DH180+Electric!$DI180)+Inputs!$I$235*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":0.42490482139812547},{"$f":"(AK$109*(($D$80*EF!$G10+$D$81*EF!$D10)*AK$91+NG!$B104))/1000000+AK$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},{"$f":"(AL$106*((B$74*EF!$L10)*AL$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AL$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AL$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AL$108*(EF!$U10*AL$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AL$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AL$91+NG!$B104)+AL$115*(Electric!$D180+Electric!$E180)+AL$110*(B$84*EF!$AC10*AL$91+IF(Inputs!$E$240=1, Coal!$G72, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G72, 0))/1000000","v":1.2008874197031574},6.0149999999999997,{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.11330795237283346},{"$f":"(AO$109*(($D$80*EF!$G10+$D$81*EF!$D10)*AO$91+NG!$B104))/1000000+AO$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},{"$f":"(AP$106*((B$74*EF!$L10)*AP$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AP$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AP$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AP$108*(EF!$U10*AP$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AP$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AP$91+NG!$B104)+AP$115*(Electric!$D180+Electric!$E180)+AP$110*(B$85*EF!$BH10*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G118:$K118)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L118+Petroleum!$M118)+Inputs!$J$35*(SUM(Petroleum!$BJ118:$BN118)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO118+Petroleum!$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ118:$BU118)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV118+Petroleum!$BW118)+Inputs!$J$36*(SUM(Petroleum!$N118:$R118)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S118+Petroleum!$T118))))*Petroleum!$M$218+Petroleum!$M241))/1000000","v":0.64462792525785606},0,{"$f":"(AR$106*((B$74*EF!$L10)*AR$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AR$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AR$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AR$108*(EF!$U10*AR$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AR$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AR$91+NG!$B104)+AR$115*(Electric!$D180+Electric!$E180)+AR$110*(B$85*EF!$BH10*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G118:$K118)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L118+Petroleum!$M118)+Inputs!$J$35*(SUM(Petroleum!$BJ118:$BN118)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO118+Petroleum!$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ118:$BU118)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV118+Petroleum!$BW118)+Inputs!$J$36*(SUM(Petroleum!$N118:$R118)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S118+Petroleum!$T118))))*Petroleum!$M$218+Petroleum!$M241))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH10*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G118:$K118)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L118+Petroleum!$M118)+Inputs!$J$35*(SUM(Petroleum!$BJ118:$BN118)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO118+Petroleum!$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ118:$BU118)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV118+Petroleum!$BW118)+Inputs!$J$36*(SUM(Petroleum!$N118:$R118)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S118+Petroleum!$T118))))*Petroleum!$M$218+Petroleum!$M241))/1000000","v":1.2933867929468388},null,{"$f":"IF($A$53=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":8.4980964279625093E-2},{"$f":"(AX$109*(($D$80*EF!$G10+$D$81*EF!$D10)*AX$91+NG!$B104))/1000000+AX$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},{"$f":"'T&D'!EF220*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L10)*AZ$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AZ$107*((C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10)*AZ$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AZ$108*(EF!$U10*AZ$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AZ$109*(C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$F$206=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$F$206=4,RNG!$Q417,NG!$F104*NG!$G$80+NG!$G104)))*NG!$AA$25+NG!$AA73)+AZ$115*(Electric!$D180+Electric!$E180))/1000000","v":0.50914087216470794},8.1621176470588246,{"$f":"BB$109*((C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$F$206=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$F$206=4,RNG!$Q417,NG!$F104*NG!$G$80+NG!$G104)))*NG!$AA$25+NG!$AA73)/1000000","v":3.1186864955751639},null,{"$f":"IF($A$40=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$235*(Electric!$DD180+Electric!$DE180)+Inputs!$H$235*(Electric!$DH180+Electric!$DI180)+Inputs!$I$235*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$F$206=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$F$206=4,RNG!$Q417,NG!$F104*NG!$G$80+NG!$G104)))*NG!$AA$25+NG!$AA73))/1000000+BE$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L180+Electric!$M180,IF(Inputs!$E$231=2,Electric!$P180+Electric!$Q180,IF(Inputs!$E$231=3,Electric!$T180+Electric!$U180,IF(Inputs!$E$231=4,Electric!$AB180+Electric!$AC180,IF(Inputs!$E$231=5,Electric!$AN180+Electric!$AO180,IF(Inputs!$E$231=6,Electric!$H180+Electric!$I180,Electric!$BP180+Electric!$BQ180))))))/1000000)","v":16.109215110224063},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L180+Electric!$M180,IF(Inputs!$E$231=2,Electric!$P180+Electric!$Q180,IF(Inputs!$E$231=3,Electric!$T180+Electric!$U180,IF(Inputs!$E$231=4,Electric!$AB180+Electric!$AC180,IF(Inputs!$E$231=5,Electric!$AN180+Electric!$AO180,IF(Inputs!$E$231=6,Electric!$H180+Electric!$I180,Electric!$BP180+Electric!$BQ180))))))/1000000)","v":1.0733188041992916},{"$f":"(BI$106*((C$74*EF!$M10)*BI$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BI$107*((C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10)*BI$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BI$108*(EF!$U10*BI$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BI$109*((C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10)*BI$91+NG!$B104)+BI$115*(Electric!$D180+Electric!$E180))/1000000","v":1.5528090091062645},8.1621176470588246,{"$f":"(BK$109*(($D$80*EF!$G10+$D$81*EF!$D10)*BK$91+(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$AA$25+NG!$AA73))/1000000+BK$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},{"$f":"(BL$106*((C$74*EF!$M10)*BL$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BL$107*((C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10)*BL$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BL$108*(EF!$U10*BL$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BL$109*((C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10)*BL$91+NG!$B104)+BL$111*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M156)+BL$115*(Electric!$D180+Electric!$E180))/1000000","v":1.5130502154105512},8.1621176470588246,{"$f":"(BN$109*(($D$80*EF!$G10+$D$81*EF!$D10)*BN$91+(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$AA$25+NG!$AA73))/1000000+BN$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733188041992918},{"$f":"(BO$106*((F$74*EF!$L10)*BO$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BO$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*BO$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BO$108*(EF!$U10*BO$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BO$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$G$205=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$G$205=4,RNG!$Q417,NG!$F104*NG!$G$80+NG!$G104)))*NG!$W$25+NG!$W73)+BO$115*(Electric!$D180+Electric!$E180))/1000000","v":0.10723205918342921},1.1563000000000001,{"$f":"IF($B$59=1,BQ$115*(Electric!$BP180+Electric!$BQ180)/1000000,BQ$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762147038034737},{"$f":"BR$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$G$205=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$G$205=4,RNG!$Q417,NG!$F104*NG!$G$80+NG!$G104)))*NG!$W$25+NG!$W73)/1000000","v":4.9971995428067309E-2},null,{"$f":"IF($A$40=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$236*(Electric!$DD180+Electric!$DE180)+Inputs!$H$236*(Electric!$DH180+Electric!$DI180)+Inputs!$I$236*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"'T&D'!AP220+'T&D'!AQ220","v":2.1264725472679945E-2},null,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762147038034737},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":2.1264725472679945E-2},null,{"$f":"Uranium!G87/($A$16*Wh2BTU)","v":0.20643817301869161},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ180+Electric!$AK180)/1000000,CC$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762147038034737},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":2.1264725472679945E-2},null,{"$f":"$CF$115*(Electric!$AJ180+Electric!$AK180)/1000000","v":0.27598686232445407},{"$f":"CG$115*(Electric!$AJ180+Electric!$AK180)/1000000","v":9.1554946821010022E-2},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":2.1264725472679945E-2},null,{"$f":"(CJ$106*((F$74*EF!$L10)*CJ$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CJ$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*CJ$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CJ$108*(EF!$U10*CJ$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CJ$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*CJ$91+NG!$B104)+CJ$115*(Electric!$D180+Electric!$E180)+CJ$110*(F$84*EF!$AC10*CJ$91+Coal!$E72)+CJ$111*Coal!$E72)/1000000","v":6.7074299549569005E-2},0,{"$f":"(CL$106*((F$74*EF!$L10)*CL$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CL$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*CL$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CL$108*(EF!$U10*CL$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CL$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*CL$91+NG!$B104)+CL$115*(Electric!$D180+Electric!$E180)+CL$110*(B$84*EF!$AC10*CL$91+Coal!$E72))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC10*CN$91+Coal!$E72)/1000000","v":4.5023328833001919E-2},null,{"$f":"IF($A$49=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB180+Electric!$CC180)/1000000,CQ$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762147038034737},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":2.1264725472679945E-2},null,{"$f":"'T&D'!EF220*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L10)*CU$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CU$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*CU$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CU$108*(EF!$U10*CU$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CU$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*CU$91+NG!$B104)+CU$115*(Electric!$D180+Electric!$E180)+CU$110*((Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":0.26447165015129392},0,{"$f":"(CW$106*((F$74*EF!$L10)*CW$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CW$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*CW$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CW$108*(EF!$U10*CW$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CW$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*CW$91+NG!$B104)+CW$115*(Electric!$D180+Electric!$E180)+CW$110*((Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*((F$74*EF!$L10)*CY$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CY$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*CY$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CY$108*(EF!$U10*CY$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CY$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*CY$91+NG!$B104)+CY$115*(Electric!$D180+Electric!$E180)+CY$110*((Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":5.7498527208646295E-2},null,{"$f":"IF($A$45=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$236*(Electric!$DD180+Electric!$DE180)+Inputs!$H$236*(Electric!$DH180+Electric!$DI180)+Inputs!$I$236*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$236*(Electric!$DD180+Electric!$DE180)+Inputs!$H$236*(Electric!$DH180+Electric!$DI180)+Inputs!$I$236*(Electric!$DL180+Electric!$DM180))/1000000,DB$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762147038034737},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":2.1264725472679945E-2},null,{"$f":"(DE$106*((F$74*EF!$L10)*DE$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DE$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*DE$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DE$108*(EF!$U10*DE$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DE$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*DE$91+NG!$B104)+DE$115*(Electric!$D180+Electric!$E180)+DE$110*(F$84*EF!$AC10*DE$91+IF(Inputs!$F$240=1, Coal!$G72, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G72, 0))/1000000","v":1.2008874197031574},6.0149999999999997,{"$f":"IF($B$64=1,DG$115*(Electric!$CB180+Electric!$CC180)/1000000,DG$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762147038034737},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":4.9765103159844719E-2},null,{"$f":"(DJ$106*((G$74*EF!$L10)*DJ$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DJ$107*((G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10)*DJ$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DJ$108*(EF!$U10*DJ$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DJ$109*(G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$G$206=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$G$206=4,RNG!$Q417,NG!$F104*NG!$G$80+NG!$G104)))*NG!$AB$25+NG!$AB73)+DJ$115*(Electric!$D180+Electric!$E180))/1000000","v":0.50914087216470794},8.1621176470588246,{"$f":"DL$115*(Electric!$D180+Electric!$E180)/1000000","v":5.4695026076145075},{"$f":"DM$109*((G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$G$206=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$G$206=4,RNG!$Q417,NG!$F104*NG!$G$80+NG!$G104)))*NG!$AB$25+NG!$AB73)/1000000","v":5.0061495575164101E-2},null,{"$f":"IF($A$40=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$236*(Electric!$DD180+Electric!$DE180)+Inputs!$H$236*(Electric!$DH180+Electric!$DI180)+Inputs!$I$236*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L180+Electric!$M180,IF(Inputs!$F$231=2,Electric!$P180+Electric!$Q180,IF(Inputs!$F$231=3,Electric!$T180+Electric!$U180,IF(Inputs!$F$231=4,Electric!$AF180+Electric!$AG180,IF(Inputs!$F$231=5,Electric!$AN180+Electric!$AO180,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H180+Electric!$I180,Electric!$BP180+Electric!$BQ180))))))/1000000)","v":16.109215110224063},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L180+Electric!$M180,IF(Inputs!$F$231=2,Electric!$P180+Electric!$Q180,IF(Inputs!$F$231=3,Electric!$T180+Electric!$U180,IF(Inputs!$F$231=4,Electric!$AF180+Electric!$AG180,IF(Inputs!$F$231=5,Electric!$AN180+Electric!$AO180,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H180+Electric!$I180,Electric!$BP180+Electric!$BQ180))))))/1000000)","v":5.4695026076145075},{"$f":"(DS$106*((G$74*EF!$M10)*DS$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DS$107*((G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10)*DS$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DS$108*(EF!$U10*DS$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DS$109*((G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10)*DS$91+NG!$B104)+DS$115*(Electric!$D180+Electric!$E180))/1000000","v":1.5528090091062645},8.1621176470588246,{"$f":"DU$115*(Electric!$D180+Electric!$E180)/1000000","v":5.4695026076145075},{"$f":"(DV$106*((G$74*EF!$M10)*DV$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DV$107*((G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10)*DV$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DV$108*(EF!$U10*DV$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DV$109*((G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10)*DV$91+NG!$B104)+DV$111*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M156)+DV$115*(Electric!$D180+Electric!$E180))/1000000","v":1.5130502154105512},8.1621176470588246,{"$f":"DX$115*(Electric!$D180+Electric!$E180)/1000000","v":5.4695026076145075}]
["     SOx",{"$f":"(B$106*((B$74*EF!$L11)*B$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*B$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$108*(EF!$U11*B$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$F$205=2,NG!$D105*NG!$E$80+NG!$E105,IF(Inputs!$F$205=4,RNG!$Q418,NG!$F105*NG!$G$80+NG!$G105)))*NG!$V$25+NG!$V74)+B$115*(Electric!$D181+Electric!$E181))/1000000","v":0.37440705105694372},0,{"$f":"D$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$F$205=2,NG!$D105*NG!$E$80+NG!$E105,IF(Inputs!$F$205=4,RNG!$Q418,NG!$F105*NG!$G$80+NG!$G105)))*NG!$V$25+NG!$V74)/1000000","v":0.80676097562252747},null,{"$f":"IF($A$40=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$235*(Electric!$DD181+Electric!$DE181)+Inputs!$H$235*(Electric!$DH181+Electric!$DI181)+Inputs!$I$235*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":6.3825027307188806},{"$f":"(H$109*(($D$80*EF!$G11+$D$81*EF!$D11)*H$91+NG!$B105))/1000000+H$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},0,null,{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":6.3825027307188806},{"$f":"(L$109*(($E$80*EF!$G11+$E$81*EF!$D11)*L$91+NG!$B105))/1000000+L$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},{"$f":"Uranium!G88/($A$16*Wh2BTU)","v":3.097154393969257},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":6.3825027307188806},{"$f":"(O$109*(($D$80*EF!$G11+$D$81*EF!$D11)*O$91+NG!$B105))/1000000+O$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},{"$f":"$P$115*(Electric!$AJ181+Electric!$AK181)/1000000","v":4.140580740600611},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":6.3825027307188806},{"$f":"(R$109*(($D$80*EF!$G11+$D$81*EF!$D11)*R$91+NG!$B105))/1000000+R$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},{"$f":"(S$106*((B$74*EF!$L11)*S$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+S$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*S$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+S$108*(EF!$U11*S$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+S$109*NG!$B105+S$115*(Electric!$D181+Electric!$E181)+S$110*(B$84*EF!$AC11*S$91+Coal!$E73)+S$111*Coal!$E73)/1000000","v":0.99301215464219683},0,{"$f":"(U$106*((B$74*EF!$L11)*U$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+U$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*U$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+U$108*(EF!$U11*U$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+U$109*NG!$B105+U$115*(Electric!$D181+Electric!$E181)+U$110*(B$84*EF!$AC11*U$91+Coal!$E73))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC11*W$91+Coal!$E73)/1000000","v":0.64775198789678745},null,{"$f":"IF($A$49=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":6.3825027307188806},{"$f":"(AA$109*(($D$80*EF!$G11+$D$81*EF!$D11)*AA$91+NG!$B105))/1000000+AA$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},{"$f":"'T&D'!EF221*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L11)*AC$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AC$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AC$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AC$108*(EF!$U11*AC$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AC$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*AC$91+NG!$B105)+AC$115*(Electric!$D181+Electric!$E181)+AC$110*((Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":4.2117979067895686},0,{"$f":"(AE$106*((B$74*EF!$L11)*AE$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AE$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AE$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AE$108*(EF!$U11*AE$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AE$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*AE$91+NG!$B105)+AE$115*(Electric!$D181+Electric!$E181)+AE$110*((Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*((B$74*EF!$L11)*AG$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AG$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AG$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AG$108*(EF!$U11*AG$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AG$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*AG$91+NG!$B105)+AG$115*(Electric!$D181+Electric!$E181)+AG$110*((Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":0.73880477637846376},null,{"$f":"IF($A$45=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$235*(Electric!$DD181+Electric!$DE181)+Inputs!$H$235*(Electric!$DH181+Electric!$DI181)+Inputs!$I$235*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":6.3825027307188806},{"$f":"(AK$109*(($D$80*EF!$G11+$D$81*EF!$D11)*AK$91+NG!$B105))/1000000+AK$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},{"$f":"(AL$106*((B$74*EF!$L11)*AL$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AL$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AL$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AL$108*(EF!$U11*AL$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AL$109*NG!$B105+AL$115*(Electric!$D181+Electric!$E181)+AL$110*(B$84*EF!$AC11*AL$91+IF(Inputs!$E$240=1, Coal!$G73, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G73, 0))/1000000","v":17.97859788872552},11.385,{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":1.7020007281917016},{"$f":"(AO$109*(($D$80*EF!$G11+$D$81*EF!$D11)*AO$91+NG!$B105))/1000000+AO$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},{"$f":"(AP$106*((B$74*EF!$L11)*AP$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AP$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AP$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AP$108*(EF!$U11*AP$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AP$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*AP$91+NG!$B105)+AP$115*(Electric!$D181+Electric!$E181)+AP$110*(B$85*EF!$BH11*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G119:$K119)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L119+Petroleum!$M119)+Inputs!$J$35*(SUM(Petroleum!$BJ119:$BN119)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO119+Petroleum!$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ119:$BU119)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV119+Petroleum!$BW119)+Inputs!$J$36*(SUM(Petroleum!$N119:$R119)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S119+Petroleum!$T119))))*Petroleum!$M$218+Petroleum!$M242))/1000000","v":6.8380266738412239},0,{"$f":"(AR$106*((B$74*EF!$L11)*AR$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AR$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AR$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AR$108*(EF!$U11*AR$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AR$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*AR$91+NG!$B105)+AR$115*(Electric!$D181+Electric!$E181)+AR$110*(B$85*EF!$BH11*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G119:$K119)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L119+Petroleum!$M119)+Inputs!$J$35*(SUM(Petroleum!$BJ119:$BN119)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO119+Petroleum!$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ119:$BU119)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV119+Petroleum!$BW119)+Inputs!$J$36*(SUM(Petroleum!$N119:$R119)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S119+Petroleum!$T119))))*Petroleum!$M$218+Petroleum!$M242))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH11*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G119:$K119)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L119+Petroleum!$M119)+Inputs!$J$35*(SUM(Petroleum!$BJ119:$BN119)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO119+Petroleum!$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ119:$BU119)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV119+Petroleum!$BW119)+Inputs!$J$36*(SUM(Petroleum!$N119:$R119)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S119+Petroleum!$T119))))*Petroleum!$M$218+Petroleum!$M242))/1000000","v":13.33632548065553},null,{"$f":"IF($A$53=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":1.2765005461437762},{"$f":"(AX$109*(($D$80*EF!$G11+$D$81*EF!$D11)*AX$91+NG!$B105))/1000000+AX$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},{"$f":"'T&D'!EF221*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L11)*AZ$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AZ$107*((C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11)*AZ$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AZ$108*(EF!$U11*AZ$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AZ$109*(C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$F$206=2,NG!$D105*NG!$E$80+NG!$E105,IF(Inputs!$F$206=4,RNG!$Q418,NG!$F105*NG!$G$80+NG!$G105)))*NG!$AA$25+NG!$AA74)+AZ$115*(Electric!$D181+Electric!$E181))/1000000","v":3.6368465076580483},0,{"$f":"BB$109*((C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$F$206=2,NG!$D105*NG!$E$80+NG!$E105,IF(Inputs!$F$206=4,RNG!$Q418,NG!$F105*NG!$G$80+NG!$G105)))*NG!$AA$25+NG!$AA74)/1000000","v":0.96576978686205717},null,{"$f":"IF($A$40=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$235*(Electric!$DD181+Electric!$DE181)+Inputs!$H$235*(Electric!$DH181+Electric!$DI181)+Inputs!$I$235*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$F$206=2,NG!$D105*NG!$E$80+NG!$E105,IF(Inputs!$F$206=4,RNG!$Q418,NG!$F105*NG!$G$80+NG!$G105)))*NG!$AA$25+NG!$AA74))/1000000+BE$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L181+Electric!$M181,IF(Inputs!$E$231=2,Electric!$P181+Electric!$Q181,IF(Inputs!$E$231=3,Electric!$T181+Electric!$U181,IF(Inputs!$E$231=4,Electric!$AB181+Electric!$AC181,IF(Inputs!$E$231=5,Electric!$AN181+Electric!$AO181,IF(Inputs!$E$231=6,Electric!$H181+Electric!$I181,Electric!$BP181+Electric!$BQ181))))))/1000000)","v":241.97680104553538},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L181+Electric!$M181,IF(Inputs!$E$231=2,Electric!$P181+Electric!$Q181,IF(Inputs!$E$231=3,Electric!$T181+Electric!$U181,IF(Inputs!$E$231=4,Electric!$AB181+Electric!$AC181,IF(Inputs!$E$231=5,Electric!$AN181+Electric!$AO181,IF(Inputs!$E$231=6,Electric!$H181+Electric!$I181,Electric!$BP181+Electric!$BQ181))))))/1000000)","v":16.122340471903446},{"$f":"(BI$106*((C$74*EF!$M11)*BI$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BI$107*((C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11)*BI$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BI$108*(EF!$U11*BI$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BI$109*((C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11)*BI$91+NG!$B105)+BI$115*(Electric!$D181+Electric!$E181))/1000000","v":23.32477120004112},0,{"$f":"(BK$109*(($D$80*EF!$G11+$D$81*EF!$D11)*BK$91+(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$AA$25+NG!$AA74))/1000000+BK$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},{"$f":"(BL$106*((C$74*EF!$M11)*BL$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BL$107*((C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11)*BL$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BL$108*(EF!$U11*BL$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BL$109*((C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11)*BL$91+NG!$B105)+BL$111*('MeOH&FTD'!$L157*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M157)+BL$115*(Electric!$D181+Electric!$E181))/1000000","v":17.010753727637315},0,{"$f":"(BN$109*(($D$80*EF!$G11+$D$81*EF!$D11)*BN$91+(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$AA$25+NG!$AA74))/1000000+BN$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122340471903446},{"$f":"(BO$106*((F$74*EF!$L11)*BO$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BO$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*BO$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BO$108*(EF!$U11*BO$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BO$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$G$205=2,NG!$D105*NG!$E$80+NG!$E105,IF(Inputs!$G$205=4,RNG!$Q418,NG!$F105*NG!$G$80+NG!$G105)))*NG!$W$25+NG!$W74)+BO$115*(Electric!$D181+Electric!$E181))/1000000","v":0.36449593772361039},0,{"$f":"IF($B$59=1,BQ$115*(Electric!$BP181+Electric!$BQ181)/1000000,BQ$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743604342306071},{"$f":"BR$109*((F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$G$205=2,NG!$D105*NG!$E$80+NG!$E105,IF(Inputs!$G$205=4,RNG!$Q418,NG!$F105*NG!$G$80+NG!$G105)))*NG!$W$25+NG!$W74)/1000000","v":0.71926097562252744},null,{"$f":"IF($A$40=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$236*(Electric!$DD181+Electric!$DE181)+Inputs!$H$236*(Electric!$DH181+Electric!$DI181)+Inputs!$I$236*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"'T&D'!AP221+'T&D'!AQ221","v":0.11666197395514703},null,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743604342306071},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.11666197395514703},null,{"$f":"Uranium!G88/($A$16*Wh2BTU)","v":3.097154393969257},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ181+Electric!$AK181)/1000000,CC$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743604342306071},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.11666197395514703},null,{"$f":"$CF$115*(Electric!$AJ181+Electric!$AK181)/1000000","v":4.140580740600611},{"$f":"CG$115*(Electric!$AJ181+Electric!$AK181)/1000000","v":1.3735822289545174},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.11666197395514703},null,{"$f":"(CJ$106*((F$74*EF!$L11)*CJ$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CJ$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*CJ$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CJ$108*(EF!$U11*CJ$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CJ$109*NG!$B105+CJ$115*(Electric!$D181+Electric!$E181)+CJ$110*(F$84*EF!$AC11*CJ$91+Coal!$E73)+CJ$111*Coal!$E73)/1000000","v":0.99301215464219683},0,{"$f":"(CL$106*((F$74*EF!$L11)*CL$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CL$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*CL$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CL$108*(EF!$U11*CL$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CL$109*NG!$B105+CL$115*(Electric!$D181+Electric!$E181)+CL$110*(F$84*EF!$AC11*CL$91+Coal!$E73))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC11*CN$91+Coal!$E73)/1000000","v":0.64775198789678745},null,{"$f":"IF($A$49=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB181+Electric!$CC181)/1000000,CQ$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743604342306071},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.11666197395514703},null,{"$f":"'T&D'!EF221*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L11)*CU$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CU$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*CU$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CU$108*(EF!$U11*CU$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CU$109*((F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*CU$91+NG!$B105)+CU$115*(Electric!$D181+Electric!$E181)+CU$110*((Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":3.8804502620745502},0,{"$f":"(CW$106*((F$74*EF!$L11)*CW$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CW$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*CW$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CW$108*(EF!$U11*CW$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CW$109*((F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*CW$91+NG!$B105)+CW$115*(Electric!$D181+Electric!$E181)+CW$110*((Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*((F$74*EF!$L11)*CY$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CY$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*CY$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CY$108*(EF!$U11*CY$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CY$109*((F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*CY$91+NG!$B105)+CY$115*(Electric!$D181+Electric!$E181)+CY$110*((Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":0.73880477637846376},null,{"$f":"IF($A$45=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$236*(Electric!$DD181+Electric!$DE181)+Inputs!$H$236*(Electric!$DH181+Electric!$DI181)+Inputs!$I$236*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$236*(Electric!$DD181+Electric!$DE181)+Inputs!$H$236*(Electric!$DH181+Electric!$DI181)+Inputs!$I$236*(Electric!$DL181+Electric!$DM181))/1000000,DB$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743604342306071},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.11666197395514703},null,{"$f":"(DE$106*((F$74*EF!$L11)*DE$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DE$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*DE$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DE$108*(EF!$U11*DE$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DE$109*((F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*DE$91+NG!$B105)+DE$115*(Electric!$D181+Electric!$E181)+DE$110*(F$84*EF!$AC11*DE$91+IF(Inputs!$F$240=1, Coal!$G73, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G73, 0))/1000000","v":17.97859788872552},11.385,{"$f":"IF($B$64=1,DG$115*(Electric!$CB181+Electric!$CC181)/1000000,DG$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743604342306071},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.4260202805627944},null,{"$f":"(DJ$106*((G$74*EF!$L11)*DJ$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DJ$107*((G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11)*DJ$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DJ$108*(EF!$U11*DJ$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DJ$109*(G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$G$206=2,NG!$D105*NG!$E$80+NG!$E105,IF(Inputs!$G$206=4,RNG!$Q418,NG!$F105*NG!$G$80+NG!$G105)))*NG!$AB$25+NG!$AB74)+DJ$115*(Electric!$D181+Electric!$E181))/1000000","v":3.6368465076580483},0,{"$f":"DL$115*(Electric!$D181+Electric!$E181)/1000000","v":82.15749403338647},{"$f":"DM$109*((G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$G$206=2,NG!$D105*NG!$E$80+NG!$E105,IF(Inputs!$G$206=4,RNG!$Q418,NG!$F105*NG!$G$80+NG!$G105)))*NG!$AB$25+NG!$AB74)/1000000","v":0.72076978686205706},null,{"$f":"IF($A$40=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$236*(Electric!$DD181+Electric!$DE181)+Inputs!$H$236*(Electric!$DH181+Electric!$DI181)+Inputs!$I$236*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU)))","v":0.59034626871989515},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L181+Electric!$M181,IF(Inputs!$F$231=2,Electric!$P181+Electric!$Q181,IF(Inputs!$F$231=3,Electric!$T181+Electric!$U181,IF(Inputs!$F$231=4,Electric!$AF181+Electric!$AG181,IF(Inputs!$F$231=5,Electric!$AN181+Electric!$AO181,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H181+Electric!$I181,Electric!$BP181+Electric!$BQ181))))))/1000000)","v":241.97680104553538},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L181+Electric!$M181,IF(Inputs!$F$231=2,Electric!$P181+Electric!$Q181,IF(Inputs!$F$231=3,Electric!$T181+Electric!$U181,IF(Inputs!$F$231=4,Electric!$AF181+Electric!$AG181,IF(Inputs!$F$231=5,Electric!$AN181+Electric!$AO181,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H181+Electric!$I181,Electric!$BP181+Electric!$BQ181))))))/1000000)","v":82.15749403338647},{"$f":"(DS$106*((G$74*EF!$M11)*DS$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DS$107*((G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11)*DS$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DS$108*(EF!$U11*DS$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DS$109*((G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11)*DS$91+NG!$B105)+DS$115*(Electric!$D181+Electric!$E181))/1000000","v":23.32477120004112},0,{"$f":"DU$115*(Electric!$D181+Electric!$E181)/1000000","v":82.15749403338647},{"$f":"(DV$106*((G$74*EF!$M11)*DV$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DV$107*((G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11)*DV$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DV$108*(EF!$U11*DV$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DV$109*((G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11)*DV$91+NG!$B105)+DV$111*('MeOH&FTD'!$L157*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M157)+DV$115*(Electric!$D181+Electric!$E181))/1000000","v":17.010753727637315},0,{"$f":"DX$115*(Electric!$D181+Electric!$E181)/1000000","v":82.15749403338647}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of H2 Throughput at Each Stage"]
["4.1) Energy Use and Total Emissions"]
[null,"Central Plants: NG or FG to Gaseous Hydrogen",null,"Central Plants: Solar Energy to Gaseous Hydrogen",null,"Central Plants: Nuclear to Gaseous Hydrogen",null,"Central Plants: Electrolysis (HTGR) to Gaseous Hydrogen",null,"Central Plants: Coal to Gaseous Hydrogen",null,"Central Plants: Biomass to Gaseous Hydrogen",null,"Central Plants: Coke Oven Gas to Gaseous Hydrogen",null,"Central Plants: Pet Coke  to Gaseous Hydrogen",null,"Refueling Stations: NG or FG to Gaseous Hydrogen",null,"Refueling Stations: Electricity to Gaseous Hydrogen",null,"Refueling Stations: EtOH to Gaseous Hydrogen",null,"Refueling Stations: MeOH to Gaseous Hydrogen",null,"Gaseous Hydrogen: Combined",null,"Central Plants: NG or FG to Liquid Hydrogen ",null,"Central Plants: Solar Energy to Liquid Hydrogen",null,"Central Plants: Nuclear to Liquid Hydrogen",null,"Central Plants: Electrolysis (HTGR) to Liquid Hydrogen",null,"Central Plants: Coal to Liquid Hydrogen",null,"Central Plants: Biomass to Liquid Hydrogen",null,"Central Plants: Coke Oven Gas to Liquid Hydrogen",null,"Refueling Stations: NG or FG to Liquid Hydrogen",null,"Refueling Stations: Electricity to Liquid Hydrogen",null,"Refueling Stations: EtOH to Liquid Hydrogen",null,"Refueling Stations: MeOH to Liquid Hydrogen",null,"Liquid Hydrogen: Combined",null,"G. Hydrogen for Use in Oil Sands Recovery",null,"G. Hydrogen for Use in Refineries",null,"G. Hydrogen for Use in Renewable Diesel Production",null,"G. Hydrogen for Use in Pyrolysis Oil Upgrading",null,"G. Hydrogen for Process Fuels"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","WTP","PTW","WTP","PTW","WTP","PTW","WTP","PTW","WTP","PTW"]
["Loss factor",null,{"$f":"H92*G92*B92","v":1},null,{"$f":"L92*K92","v":1},null,{"$f":"M92*N92*O92","v":1},null,{"$f":"P92*Q92*R92","v":1},null,{"$f":"S92*U92*Z92*AA92","v":1},null,{"$f":"AC92*AE92*AJ92*AK92","v":1},null,{"$f":"AL92*AN92*AO92","v":1},null,{"$f":"AP92*AR92*AW92*AX92","v":1},null,{"$f":"AZ92*BE92","v":1},null,{"$f":"BG92*BH92","v":1},null,{"$f":"BI92*BK92","v":1},null,{"$f":"BL92*BN92","v":1},null,{"$f":"$B$7*C147+$J$7*S147+$C$7*E147+$K$7*U147+$D$7*G147+$E$7*I147+$F$7*K147+$G$7*M147+$L$7*W147+$M$7*Y147+$H$7*O147+$I$7*Q147","v":1},null,{"$f":"BO92*BQ92*BU92*BV92","v":1.0357629834919835},null,{"$f":"BZ92*BY92*CA92","v":1.0357629834919835},null,{"$f":"CC92*CD92*CE92","v":1.0357629834919835},null,{"$f":"CG92*CH92*CI92","v":1.0357629834919835},null,{"$f":"CJ92*CL92*CQ92*CR92*CS92","v":1.0357629834919835},null,{"$f":"CU92*CW92*DB92*DC92*DD92","v":1.0357629834919835},null,{"$f":"DE92*DG92*DH92*DI92","v":1.0277382098612586},null,{"$f":"DJ92*DL92","v":1.001816347124117},null,{"$f":"DQ92*DR92","v":1.001816347124117},null,{"$f":"DS92*DU92","v":1.001816347124117},null,{"$f":"DV92*DX92","v":1.001816347124117},null,{"$f":"$B$8*AC147+$J$8*AQ147+$C$8*AE147+$K$8*AS147+$D$8*AG147+$E$8*AI147+$F$8*AK147+$G$8*AM147+$L$8*AU147+$M$8*AW147+$H$8*AO147","v":1.0357629834919835}]
["Total energy",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!I50),IF(Inputs!$F$205=2,(NG!D81*NG!E$80+NG!E81),IF(Inputs!$F$205=4,RNG!Q396,NG!F81*NG!G$80+NG!G81)))*NG!$V$25+NG!$V50)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":129663.2608090218},{"$f":"((B117+IF($B$20=1,IF(Inputs!$F$217=1,D117*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F117,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*$G$92+G117)*$H$92+H117+I117","v":762752.85360278189},{"$f":"J117","v":1398601.3986013986},{"$f":"K117*$L$92+$L117","v":322390.28224778699},{"$f":"M117","v":1051139.1299384353},{"$f":"N117*$O$92+O117","v":322390.28224778699},{"$f":"P117","v":1313923.9124230442},{"$f":"Q117*$R$92+R117","v":322390.28224778699},{"$f":"Coal!D63*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":21761.963800716305},{"$f":"((($S117*$U$92+$U117)+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W117*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y117)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z117)*$AA$92+$AA117","v":981236.00382419489},{"$f":"(Inputs!$F$235*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB371/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":47590.268480955572},{"$f":"((($AC117*$AE$92+$AE117)+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG117*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI117)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ117)*$AK$92+$AK117","v":1360841.7034373533},{"$f":"IF(Inputs!$E$240=1, Coal!$F63, 0)","v":21384.648027542273},{"$f":"(AL117*$AN$92+AN117)*$AO$92+AO117","v":726672.7118368824},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G95:$K95)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L95+Petroleum!$M95)+Inputs!$J$35*(SUM(Petroleum!$BJ95:$BN95)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO95+Petroleum!$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ95:$BU95)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV95+Petroleum!$BW95)+Inputs!$J$36*(SUM(Petroleum!$N95:$R95)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S95+Petroleum!$T95))))*Petroleum!$M$218+Petroleum!$M219)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":549092.72924595966},{"$f":"((($AP117*$AR$92+$AR117)+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT117*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV117)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW117)*$AX$92+$AX117+$AY117","v":1017213.6472800141},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!I50),IF(Inputs!$F$206=2,(NG!D81*NG!E$80+NG!E81),IF(Inputs!$F$206=4,RNG!Q396,NG!F81*NG!G$80+NG!G81)))*NG!$AA$25+NG!$AA50)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":132540.4290584976},{"$f":"(AZ117+IF(B$21=1,IF(Inputs!$F$218=1,BB117*AZ$94/1000000,IF(Inputs!$F$218=2,BD117*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE117+BF117","v":711026.59256879252},{"$f":"BG117+BH117-(BG115+BH115)","v":2205579.6837754166},{"$f":"(BG115+BH115)","v":1491786.8933897561},{"$f":"(EtOH!$BE402*EtOH!$BF$401+EtOH!$BF402)*(1000000+BI111)/1000000","v":1645672.1901779575},{"$f":"$BI117*$BK$92+$BK117","v":911761.27102704346},{"$f":"'MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133","v":605281.93630685122},{"$f":"$BL117*$BN$92+$BN117","v":911132.96653154376},{"$f":"$B$7*B148+$J$7*R148+$C$7*D148+$K$7*T148+$D$7*F148+$E$7*H148+$F$7*J148+$G$7*L148+$L$7*V148+$M$7*X148+$H$7*N148+$I$7*Hydrogen!P148","v":132540.4290584976},711026.59256879252,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!I50),IF(Inputs!$G$205=2,(NG!D81*NG!E$80+NG!E81),IF(Inputs!$G$205=4,RNG!Q396,NG!F81*NG!G$80+NG!G81)))*NG!$W$25+NG!$W50)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":129663.2608090218},{"$f":"((BO117+IF(B$22=1,IF(Inputs!$F$219=1,BR117*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT117,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ117+BW117)*$BU$92*$BV$92+BU117+BV117","v":1534740.5104683463},{"$f":"BX117","v":1398601.3986013986},{"$f":"BY117*$BZ$92*$CA$92+BZ117+CA117","v":1078629.2597434951},{"$f":"CB117","v":1051139.1299384353},{"$f":"CC117*$CD$92*$CE$92+CD117+CE117","v":1078629.2597434951},{"$f":"CF117","v":1313923.9124230442},{"$f":"CG117*$CH$92*$CI$92+CH117+CI117","v":467446.181018195},{"$f":"Coal!D63*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":21761.963800716305},{"$f":"((($CJ117*$CL$92+$CL117)+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN117*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP117)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ117)*$CR$92*$CS$92+$CR117+$CS117","v":1761037.2699844041},{"$f":"(Inputs!$F$236*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB371/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":47590.268480955572},{"$f":"((($CU117*$CW$92+$CW117)+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY117*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA117)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB117)*$DC$92*$DD$92+$DC117+$DD117","v":2151447.3800795269},{"$f":"IF(Inputs!$F$240=1, Coal!$F63, 0)","v":21384.648027542273},{"$f":"((DE117+DF117)*$DG$92+DG117)*$DH$92*$DI$92+DH117+DI117","v":1574449.1907885468},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!I50),IF(Inputs!$G$206=2,(NG!D81*NG!E$80+NG!E81),IF(Inputs!$G$206=4,RNG!Q396,NG!F81*NG!G$80+NG!G81)))*NG!$AB$25+NG!$AB50)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":132540.4290584976},{"$f":"(DJ117*$DL$92+DL117+IF(B$23=1,IF(Inputs!$F$220=1,DM117*DJ$94/1000000,IF(Inputs!$F$220=2,DO117*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$BU$92*$BV$92+DP117","v":1713828.9372694697},{"$f":"DQ117+DR117-(DQ115+DR115+DR116)","v":2769881.4178063916},{"$f":"(DQ115+DR115+DR116)","v":1875279.7389587322},{"$f":"(EtOH!$BE402*EtOH!$BF$401+EtOH!$BF402)*((1000000+DS111)/1000000)","v":1645672.1901779575},{"$f":"$DS117*$DU$92+$DU117","v":1860792.4246961707},{"$f":"'MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133","v":605281.93630685122},{"$f":"$DV117*$DX$92+$DX117","v":1860162.9789816078},{"$f":"$B$8*AB148+$J$8*AP148+$C$8*AD148+$K$8*AR148+$D$8*AF148+$E$8*AH148+$F$8*AJ148+$G$8*AL148+$L$8*AT148+$M$8*AV148+$H$8*AN148","v":129663.2608090218},{"$f":"$B$8*AC148+$J$8*AQ148+$C$8*AE148+$K$8*AS148+$D$8*AG148+$E$8*AI148+$F$8*AK148+$G$8*AM148+$L$8*AU148+$M$8*AW148+$H$8*AO148","v":1534740.5104683463},{"$f":"IF(Inputs!$E$41=1,($B148*$C$147+$C148)/$H$92-$H117+$G117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M117*$N$92+$N117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P117*$Q$92+$Q117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J148*$S$92+$S117)*$U$92+$U117)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W117*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y117)))*$Z$92+$Z117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P148*$AP$92+$AP117)*$AR$92+$AR117+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT117*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV117)))*$AW$92+$AW117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":588312.17913633399},{"$f":"1000000","v":1000000},{"$f":"IF(Inputs!$E$96=1,($B148*$C$147+$C148)/$H$92-$H117+$G117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M117*$N$92+$N117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P117*$Q$92+$Q117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J148*$S$92+$S117)*$U$92+$U117)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y117*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y117)))*$Z$92+$Z117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P148*$AP$92+$AP117)*$AR$92+$AR117+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT117*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV117)))*$AW$92+$AW117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":588312.17913633399},{"$f":"1000000","v":1000000},{"$f":"IF(BioOil!$A$82=1,($B148*$C$147+$C148)/$H$92-$H117+$G117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M117*$N$92+$N117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P117*$Q$92+$Q117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J148*$S$92+$S117)*$U$92+$U117)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA117*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y117)))*$Z$92+$Z117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P148*$AP$92+$AP117)*$AR$92+$AR117+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT117*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV117)))*$AW$92+$AW117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":588312.17913633399},{"$f":"1000000","v":1000000},{"$f":"IF(Pyrolysis!$D$31=1,($B148*$C$147+$C148)/$H$92-$H117+$G117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M117*$N$92+$N117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P117*$Q$92+$Q117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J148*$S$92+$S117)*$U$92+$U117)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC117*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y117)))*$Z$92+$Z117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P148*$AP$92+$AP117)*$AR$92+$AR117+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT117*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV117)))*$AW$92+$AW117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":588312.17913633399},{"$f":"1000000","v":1000000},{"$f":"($B148*$C$147+$C148)/$H$92-$H117+$G117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":588312.17913633399},{"$f":"1000000","v":1000000}]
["Fossil fuels",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!I51),IF(Inputs!$F$205=2,(NG!D82*NG!E$80+NG!E82),IF(Inputs!$F$205=4,RNG!Q397,NG!F82*NG!G$80+NG!G82)))*NG!$V$25+NG!$V51)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":128645.91180721919},{"$f":"((B118+IF($B$20=1,IF(Inputs!$F$217=1,D118*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F118,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*$G$92+G118)*$H$92+H118+I118","v":713487.18979957211},{"$f":"J118","v":0},{"$f":"K118*$L$92+$L118","v":273809.94530308753},{"$f":"M118","v":44507.104381376885},{"$f":"N118*$O$92+O118","v":273809.94530308753},{"$f":"P118","v":55633.880476721119},{"$f":"Q118*$R$92+R118","v":273809.94530308753},{"$f":"Coal!D64*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":20971.328405781234},{"$f":"((($S118*$U$92+$U118)+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W118*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y118)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z118)*$AA$92+$AA118","v":930720.52788358903},{"$f":"(Inputs!$F$235*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB372/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":47057.54277671755},{"$f":"((($AC118*$AE$92+$AE118)+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG118*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI118)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ118)*$AK$92+$AK118","v":386307.5589679667},{"$f":"IF(Inputs!$E$240=1, Coal!$F64, 0)","v":20670.739566556342},{"$f":"(AL118*$AN$92+AN118)*$AO$92+AO118","v":649455.66723112203},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G96:$K96)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L96+Petroleum!$M96)+Inputs!$J$35*(SUM(Petroleum!$BJ96:$BN96)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO96+Petroleum!$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ96:$BU96)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV96+Petroleum!$BW96)+Inputs!$J$36*(SUM(Petroleum!$N96:$R96)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S96+Petroleum!$T96))))*Petroleum!$M$218+Petroleum!$M220)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":529489.20524858555},{"$f":"((($AP118*$AR$92+$AR118)+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT118*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV118)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW118)*$AX$92+$AX118+$AY118","v":974391.42831709748},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!I51),IF(Inputs!$F$206=2,(NG!D82*NG!E$80+NG!E82),IF(Inputs!$F$206=4,RNG!Q397,NG!F82*NG!G$80+NG!G82)))*NG!$AA$25+NG!$AA51)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":131521.36990722211},{"$f":"(AZ118+IF(B$21=1,IF(Inputs!$F$218=1,BB118*AZ$94/1000000,IF(Inputs!$F$218=2,BD118*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE118+BF118","v":668505.31607139157},{"$f":"BG118+BH118-U148*(BG118+BH118)/(BG117+BH117)","v":1873225.3601614053},{"$f":"U148*(BG118+BH118)/(BG117+BH117)","v":1266992.5558394084},{"$f":"(EtOH!$BE403*EtOH!$BF$401+EtOH!$BF403)*(1000000+BI111)/1000000","v":605730.61668500211},{"$f":"$BI118*$BK$92+$BK118","v":479941.64598317933},{"$f":"'MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134","v":602407.33235601138},{"$f":"$BL118*$BN$92+$BN118","v":839855.1353226814},{"$f":"$B$7*B149+$J$7*R149+$C$7*D149+$K$7*T149+$D$7*F149+$E$7*H149+$F$7*J149+$G$7*L149+$L$7*V149+$M$7*X149+$H$7*N149+$I$7*Hydrogen!P149","v":131521.36990722211},668505.31607139157,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!I51),IF(Inputs!$G$205=2,(NG!D82*NG!E$80+NG!E82),IF(Inputs!$G$205=4,RNG!Q397,NG!F82*NG!G$80+NG!G82)))*NG!$W$25+NG!$W51)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":128645.91180721919},{"$f":"((BO118+IF(B$22=1,IF(Inputs!$F$219=1,BR118*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT118,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ118+BW118)*$BU$92*$BV$92+BU118+BV118","v":1374072.195966997},{"$f":"BX118","v":0},{"$f":"BY118*$BZ$92*$CA$92+BZ118+CA118","v":909041.59539896494},{"$f":"CB118","v":44507.104381376885},{"$f":"CC118*$CD$92*$CE$92+CD118+CE118","v":909041.59539896494},{"$f":"CF118","v":55633.880476721119},{"$f":"CG118*$CH$92*$CI$92+CH118+CI118","v":26743.927776269265},{"$f":"Coal!D64*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":20971.328405781234},{"$f":"((($CJ118*$CL$92+$CL118)+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN118*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP118)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ118)*$CR$92*$CS$92+$CR118+$CS118","v":1599074.4463348212},{"$f":"(Inputs!$F$236*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB372/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":47057.54277671755},{"$f":"((($CU118*$CW$92+$CW118)+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY118*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA118)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB118)*$DC$92*$DD$92+$DC118+$DD118","v":1025682.7427877713},{"$f":"IF(Inputs!$F$240=1, Coal!$F64, 0)","v":20670.739566556342},{"$f":"((DE118+DF118)*$DG$92+DG118)*$DH$92*$DI$92+DH118+DI118","v":1375807.3367193288},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!I51),IF(Inputs!$G$206=2,(NG!D82*NG!E$80+NG!E82),IF(Inputs!$G$206=4,RNG!Q397,NG!F82*NG!G$80+NG!G82)))*NG!$AB$25+NG!$AB51)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":131521.36990722211},{"$f":"(DJ118*$DL$92+DL118+IF(B$23=1,IF(Inputs!$F$220=1,DM118*DJ$94/1000000,IF(Inputs!$F$220=2,DO118*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$BU$92*$BV$92+DP118","v":1522709.0788520779},{"$f":"DQ118+DR118-AS148*(DQ118+DR118)/(DQ117+DR117)","v":2352493.6118350159},{"$f":"AS148*(DQ118+DR118)/(DQ117+DR117)","v":1592697.6432795483},{"$f":"(EtOH!$BE403*EtOH!$BF$401+EtOH!$BF403)*((1000000+DS111)/1000000)","v":605730.61668500211},{"$f":"$DS118*$DU$92+$DU118","v":1283887.7931052521},{"$f":"'MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134","v":602407.33235601138},{"$f":"$DV118*$DX$92+$DX118","v":1646271.357400164},{"$f":"$B$8*AB149+$J$8*AP149+$C$8*AD149+$K$8*AR149+$D$8*AF149+$E$8*AH149+$F$8*AJ149+$G$8*AL149+$L$8*AT149+$M$8*AV149+$H$8*AN149","v":128645.91180721919},{"$f":"$B$8*AC149+$J$8*AQ149+$C$8*AE149+$K$8*AS149+$D$8*AG149+$E$8*AI149+$F$8*AK149+$G$8*AM149+$L$8*AU149+$M$8*AW149+$H$8*AO149","v":1374072.195966997},{"$f":"IF(Inputs!$E$41=1,($B149*$C$147+$C149)/$H$92-$H118+$G118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M118*$N$92+$N118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P118*$Q$92+$Q118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J149*$S$92+$S118)*$U$92+$U118)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W118*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y118)))*$Z$92+$Z118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P149*$AP$92+$AP118)*$AR$92+$AR118+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT118*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV118)))*$AW$92+$AW118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":583853.97078537336},{"$f":"IF(Inputs!$E$41=1,1000000,IF(Inputs!$E$41=2,0,IF(Inputs!$E$41=3,0,IF(Inputs!$E$41=4,1000000,1000000))))","v":1000000},{"$f":"IF(Inputs!$E$96=1,($B149*$C$147+$C149)/$H$92-$H118+$G118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M118*$N$92+$N118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P118*$Q$92+$Q118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J149*$S$92+$S118)*$U$92+$U118)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y118*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y118)))*$Z$92+$Z118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P149*$AP$92+$AP118)*$AR$92+$AR118+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT118*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV118)))*$AW$92+$AW118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":583853.97078537336},{"$f":"IF(Inputs!$E$96=1,1000000,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,1000000,1000000))))","v":1000000},{"$f":"IF(BioOil!$A$82=1,($B149*$C$147+$C149)/$H$92-$H118+$G118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M118*$N$92+$N118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P118*$Q$92+$Q118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J149*$S$92+$S118)*$U$92+$U118)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA118*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y118)))*$Z$92+$Z118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P149*$AP$92+$AP118)*$AR$92+$AR118+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT118*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV118)))*$AW$92+$AW118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":583853.97078537336},{"$f":"IF(BioOil!$A$82=1,1000000,IF(BioOil!$A$82=2,0,IF(BioOil!$A$82=3,0,IF(BioOil!$A$82=4,1000000,1000000))))","v":1000000},{"$f":"IF(Pyrolysis!$D$31=1,($B149*$C$147+$C149)/$H$92-$H118+$G118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M118*$N$92+$N118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P118*$Q$92+$Q118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J149*$S$92+$S118)*$U$92+$U118)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC118*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y118)))*$Z$92+$Z118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P149*$AP$92+$AP118)*$AR$92+$AR118+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT118*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV118)))*$AW$92+$AW118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":583853.97078537336},{"$f":"IF(Pyrolysis!$D$31=1,1000000,IF(Pyrolysis!$D$31=2,0,IF(Pyrolysis!$D$31=3,0,IF(Pyrolysis!$D$31=4,1000000,1000000))))","v":1000000},{"$f":"($B149*$C$147+$C149)/$H$92-$H118+$G118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":583853.97078537336},{"$f":"IF(Inputs!$E$96=1,1000000,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,1000000,1000000))))","v":1000000}]
["Coal",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!I52),IF(Inputs!$F$205=2,(NG!D83*NG!E$80+NG!E83),IF(Inputs!$F$205=4,RNG!Q398,NG!F83*NG!G$80+NG!G83)))*NG!$V$25+NG!$V52)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":3795.2846032208736},{"$f":"((B119+IF($B$20=1,IF(Inputs!$F$217=1,D119*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F119,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*$G$92+G119)*$H$92+H119+I119","v":183670.29999115304},{"$f":"J119","v":0},{"$f":"K119*$L$92+$L119","v":181114.34848028957},{"$f":"M119","v":24726.448553928363},{"$f":"N119*$O$92+O119","v":181114.34848028957},{"$f":"P119","v":30908.060692410454},{"$f":"Q119*$R$92+R119","v":181114.34848028957},{"$f":"Coal!D65*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":3590.7744363337661},{"$f":"((($S119*$U$92+$U119)+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W119*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y119)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z119)*$AA$92+$AA119","v":824245.75878617482},{"$f":"(Inputs!$F$235*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB373/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":2004.4942414554732},{"$f":"((($AC119*$AE$92+$AE119)+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG119*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI119)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ119)*$AK$92+$AK119","v":212465.53667233035},{"$f":"IF(Inputs!$E$240=1, Coal!$F65, 0)","v":3304.795533753299},{"$f":"(AL119*$AN$92+AN119)*$AO$92+AO119","v":498746.14745423791},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G97:$K97)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L97+Petroleum!$M97)+Inputs!$J$35*(SUM(Petroleum!$BJ97:$BN97)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO97+Petroleum!$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ97:$BU97)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV97+Petroleum!$BW97)+Inputs!$J$36*(SUM(Petroleum!$N97:$R97)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S97+Petroleum!$T97))))*Petroleum!$M$218+Petroleum!$M221)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":82765.073481262341},{"$f":"((($AP119*$AR$92+$AR119)+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT119*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV119)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW119)*$AX$92+$AX119+$AY119","v":165276.42697328783},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!I52),IF(Inputs!$F$206=2,(NG!D83*NG!E$80+NG!E83),IF(Inputs!$F$206=4,RNG!Q398,NG!F83*NG!G$80+NG!G83)))*NG!$AA$25+NG!$AA52)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":3801.6665701942156},{"$f":"(AZ119+IF(B$21=1,IF(Inputs!$F$218=1,BB119*AZ$94/1000000,IF(Inputs!$F$218=2,BD119*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE119+BF119","v":158526.25751412351},{"$f":"BG119+BH119-U148*(BG119+BH119)/(BG117+BH117)","v":1239063.7976529449},{"$f":"U148*(BG119+BH119)/(BG117+BH117)","v":838064.99806361797},{"$f":"(EtOH!$BE404*EtOH!$BF$401+EtOH!$BF404)*(1000000+BI111)/1000000","v":28194.834434226475},{"$f":"$BI119*$BK$92+$BK119","v":317462.23981960368},{"$f":"'MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135","v":10728.477817870342},{"$f":"$BL119*$BN$92+$BN119","v":265736.99845750839},{"$f":"$B$7*B150+$J$7*R150+$C$7*D150+$K$7*T150+$D$7*F150+$E$7*H150+$F$7*J150+$G$7*L150+$L$7*V150+$M$7*X150+$H$7*N150+$I$7*Hydrogen!P150","v":3801.6665701942156},158526.25751412351,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!I52),IF(Inputs!$G$205=2,(NG!D83*NG!E$80+NG!E83),IF(Inputs!$G$205=4,RNG!Q398,NG!F83*NG!G$80+NG!G83)))*NG!$W$25+NG!$W52)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3795.2846032208736},{"$f":"((BO119+IF(B$22=1,IF(Inputs!$F$219=1,BR119*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT119,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ119+BW119)*$BU$92*$BV$92+BU119+BV119","v":598999.07795119274},{"$f":"BX119","v":0},{"$f":"BY119*$BZ$92*$CA$92+BZ119+CA119","v":596351.71798863995},{"$f":"CB119","v":24726.448553928363},{"$f":"CC119*$CD$92*$CE$92+CD119+CE119","v":596351.71798863995},{"$f":"CF119","v":30908.060692410454},{"$f":"CG119*$CH$92*$CI$92+CH119+CI119","v":10728.845636257724},{"$f":"Coal!D65*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":3590.7744363337661},{"$f":"((($CJ119*$CL$92+$CL119)+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN119*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP119)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ119)*$CR$92*$CS$92+$CR119+$CS119","v":1272112.6123392896},{"$f":"(Inputs!$F$236*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB373/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":2004.4942414554732},{"$f":"((($CU119*$CW$92+$CW119)+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY119*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA119)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB119)*$DC$92*$DD$92+$DC119+$DD119","v":629203.55556800601},{"$f":"IF(Inputs!$F$240=1, Coal!$F65, 0)","v":3304.795533753299},{"$f":"((DE119+DF119)*$DG$92+DG119)*$DH$92*$DI$92+DH119+DI119","v":965341.58829632681},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!I52),IF(Inputs!$G$206=2,(NG!D83*NG!E$80+NG!E83),IF(Inputs!$G$206=4,RNG!Q398,NG!F83*NG!G$80+NG!G83)))*NG!$AB$25+NG!$AB52)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":3801.6665701942156},{"$f":"(DJ119*$DL$92+DL119+IF(B$23=1,IF(Inputs!$F$220=1,DM119*DJ$94/1000000,IF(Inputs!$F$220=2,DO119*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$BU$92*$BV$92+DP119","v":712522.76348836627},{"$f":"DQ119+DR119-AS148*(DQ119+DR119)/(DQ117+DR117)","v":1556080.6140182875},{"$f":"AS148*(DQ119+DR119)/(DQ117+DR117)","v":1053505.9114429299},{"$f":"(EtOH!$BE404*EtOH!$BF$401+EtOH!$BF404)*((1000000+DS111)/1000000)","v":28194.834434226475},{"$f":"$DS119*$DU$92+$DU119","v":849240.5230666853},{"$f":"'MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135","v":10728.477817870342},{"$f":"$DV119*$DX$92+$DX119","v":797421.33071119781},{"$f":"$B$8*AB150+$J$8*AP150+$C$8*AD150+$K$8*AR150+$D$8*AF150+$E$8*AH150+$F$8*AJ150+$G$8*AL150+$L$8*AT150+$M$8*AV150+$H$8*AN150","v":3795.2846032208736},{"$f":"$B$8*AC150+$J$8*AQ150+$C$8*AE150+$K$8*AS150+$D$8*AG150+$E$8*AI150+$F$8*AK150+$G$8*AM150+$L$8*AU150+$M$8*AW150+$H$8*AO150","v":598999.07795119274},{"$f":"IF(Inputs!$E$41=1,($B150*$C$147+$C150)/$H$92-$H119+$G119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M119*$N$92+$N119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P119*$Q$92+$Q119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J150*$S$92+$S119)*$U$92+$U119)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W119*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y119)))*$Z$92+$Z119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P150*$AP$92+$AP119)*$AR$92+$AR119+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT119*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV119)))*$AW$92+$AW119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":16624.249912404179},{"$f":"IF(Inputs!$E$41=1,0,IF(Inputs!$E$41=2,0,IF(Inputs!$E$41=3,0,IF(Inputs!$E$41=4,1000000,0))))","v":0},{"$f":"IF(Inputs!$E$96=1,($B150*$C$147+$C150)/$H$92-$H119+$G119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M119*$N$92+$N119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P119*$Q$92+$Q119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J150*$S$92+$S119)*$U$92+$U119)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y119*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y119)))*$Z$92+$Z119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P150*$AP$92+$AP119)*$AR$92+$AR119+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT119*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV119)))*$AW$92+$AW119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":16624.249912404179},{"$f":"IF(Inputs!$E$96=1,0,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,1000000,0))))","v":0},{"$f":"IF(BioOil!$A$82=1,($B150*$C$147+$C150)/$H$92-$H119+$G119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M119*$N$92+$N119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P119*$Q$92+$Q119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J150*$S$92+$S119)*$U$92+$U119)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA119*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y119)))*$Z$92+$Z119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P150*$AP$92+$AP119)*$AR$92+$AR119+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT119*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV119)))*$AW$92+$AW119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":16624.249912404179},{"$f":"IF(BioOil!$A$82=1,0,IF(BioOil!$A$82=2,0,IF(BioOil!$A$82=3,0,IF(BioOil!$A$82=4,1000000,0))))","v":0},{"$f":"IF(Pyrolysis!$D$31=1,($B150*$C$147+$C150)/$H$92-$H119+$G119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M119*$N$92+$N119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P119*$Q$92+$Q119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J150*$S$92+$S119)*$U$92+$U119)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC119*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y119)))*$Z$92+$Z119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P150*$AP$92+$AP119)*$AR$92+$AR119+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT119*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV119)))*$AW$92+$AW119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":16624.249912404179},{"$f":"IF(Pyrolysis!$D$31=1,0,IF(Pyrolysis!$D$31=2,0,IF(Pyrolysis!$D$31=3,0,IF(Pyrolysis!$D$31=4,1000000,0))))","v":0},{"$f":"($B150*$C$147+$C150)/$H$92-$H119+$G119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":16624.249912404179},{"$f":"IF(Inputs!$E$96=1,0,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,1000000,0))))","v":0}]
["Natural gas",{"$f":"B149-B150-B152","v":120401.15963512989},518205.62148405093,0,82869.967896670016,16168.061944913219,82869.967896670016,20210.077431141537,82869.967896670016,2889.8527595823762,87150.412950256446,14013.932844259925,133842.07340651457,2766.3512567965736,132045.75552598719,{"$f":"P149-P150-P152","v":403801.69378456339},215788.23713364149,123259.05938983717,499758.21512322128,566941.15068746288,383461.7194474407,490713.93647094327,145256.77199517167,571162.48464474233,554195.69507471065,{"$f":"$B$7*B151+$J$7*R151+$C$7*D151+$K$7*T151+$D$7*F151+$E$7*H151+$F$7*J151+$G$7*L151+$L$7*V151+$M$7*X151+$H$7*N151+$I$7*Hydrogen!P151","v":123259.05938983717},499758.21512322128,{"$f":"AB149-AB150-AB152","v":120401.15963512989},{"$f":"AC149-AC150-AC152","v":734021.97626747773},0,273488.23485256062,16168.061944913219,273488.23485256062,20210.077431141537,7611.5451956131656,2889.8527595823762,277921.7613919368,14013.932844259925,322994.12337310298,2766.3512567965736,341812.57124211389,123259.05938983717,769854.72295964009,711994.11648138822,482038.0151698963,490713.93647094327,388575.14864840452,{"$f":"AV149-AV150-AV152","v":571162.48464474233},800073.19388893561,120401.15963512989,734021.97626747773,560437.29295154498,1000000,560437.29295154498,1000000,560437.29295154498,1000000,560437.29295154498,1000000,560437.29295154498,1000000]
["Petroleum",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!I54),IF(Inputs!$F$205=2,(NG!D85*NG!E$80+NG!E85),IF(Inputs!$F$205=4,RNG!Q400,NG!F85*NG!G$80+NG!G85)))*NG!$V$25+NG!$V54)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4449.4675688684174},{"$f":"((B121+IF($B$20=1,IF(Inputs!$F$217=1,D121*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F121,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*$G$92+G121)*$H$92+H121+I121","v":11611.268324368088},{"$f":"J121","v":0},{"$f":"K121*$L$92+$L121","v":9825.6289261279398},{"$f":"M121","v":3612.5938825353023},{"$f":"N121*$O$92+O121","v":9825.6289261279398},{"$f":"P121","v":4515.7423531691284},{"$f":"Q121*$R$92+R121","v":9825.6289261279398},{"$f":"Coal!D67*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":14490.701209865092},{"$f":"((($S121*$U$92+$U121)+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W121*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y121)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z121)*$AA$92+$AA121","v":19324.35614715777},{"$f":"(Inputs!$F$235*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB375/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":31039.115691002149},{"$f":"((($AC121*$AE$92+$AE121)+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG121*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI121)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ121)*$AK$92+$AK121","v":39999.948889121799},{"$f":"IF(Inputs!$E$240=1, Coal!$F67, 0)","v":14599.59277600647},{"$f":"(AL121*$AN$92+AN121)*$AO$92+AO121","v":18663.764250896937},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G99:$K99)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L99+Petroleum!$M99)+Inputs!$J$35*(SUM(Petroleum!$BJ99:$BN99)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO99+Petroleum!$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ99:$BU99)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV99+Petroleum!$BW99)+Inputs!$J$36*(SUM(Petroleum!$N99:$R99)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S99+Petroleum!$T99))))*Petroleum!$M$218+Petroleum!$M223)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":42922.437982759831},{"$f":"((($AP121*$AR$92+$AR121)+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT121*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV121)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW121)*$AX$92+$AX121+$AY121","v":593326.76421016816},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!I54),IF(Inputs!$F$206=2,(NG!D85*NG!E$80+NG!E85),IF(Inputs!$F$206=4,RNG!Q400,NG!F85*NG!G$80+NG!G85)))*NG!$AA$25+NG!$AA54)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4460.6439471907161},{"$f":"(AZ121+IF(B$21=1,IF(Inputs!$F$218=1,BB121*AZ$94/1000000,IF(Inputs!$F$218=2,BD121*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE121+BF121","v":10220.843434046783},{"$f":"BG121+BH121-U148*(BG121+BH121)/(BG117+BH117)","v":67220.411820997455},{"$f":"U148*(BG121+BH121)/(BG117+BH117)","v":45465.838328349746},{"$f":"(EtOH!$BE406*EtOH!$BF$401+EtOH!$BF406)*(1000000+BI111)/1000000","v":86821.845779832365},{"$f":"$BI121*$BK$92+$BK121","v":17222.634168403991},{"$f":"'MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137","v":20516.36989339874},{"$f":"$BL121*$BN$92+$BN121","v":19922.441790462377},{"$f":"$B$7*B152+$J$7*R152+$C$7*D152+$K$7*T152+$D$7*F152+$E$7*H152+$F$7*J152+$G$7*L152+$L$7*V152+$M$7*X152+$H$7*N152+$I$7*Hydrogen!P152","v":4460.6439471907161},10220.843434046783,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!I54),IF(Inputs!$G$205=2,(NG!D85*NG!E$80+NG!E85),IF(Inputs!$G$205=4,RNG!Q400,NG!F85*NG!G$80+NG!G85)))*NG!$W$25+NG!$W54)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4449.4675688684174},{"$f":"((BO121+IF(B$22=1,IF(Inputs!$F$219=1,BR121*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT121,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ121+BW121)*$BU$92*$BV$92+BU121+BV121","v":41051.14174832643},{"$f":"BX121","v":0},{"$f":"BY121*$BZ$92*$CA$92+BZ121+CA121","v":39201.642557764375},{"$f":"CB121","v":3612.5938825353023},{"$f":"CC121*$CD$92*$CE$92+CD121+CE121","v":39201.642557764375},{"$f":"CF121","v":4515.7423531691284},{"$f":"CG121*$CH$92*$CI$92+CH121+CI121","v":8403.5369443983764},{"$f":"Coal!D67*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":14490.701209865092},{"$f":"((($CJ121*$CL$92+$CL121)+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN121*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP121)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ121)*$CR$92*$CS$92+$CR121+$CS121","v":49040.072603594759},{"$f":"(Inputs!$F$236*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB375/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":31039.115691002149},{"$f":"((($CU121*$CW$92+$CW121)+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY121*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA121)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB121)*$DC$92*$DD$92+$DC121+$DD121","v":73485.063846662291},{"$f":"IF(Inputs!$F$240=1, Coal!$F67, 0)","v":14599.59277600647},{"$f":"((DE121+DF121)*$DG$92+DG121)*$DH$92*$DI$92+DH121+DI121","v":68653.177180888088},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!I54),IF(Inputs!$G$206=2,(NG!D85*NG!E$80+NG!E85),IF(Inputs!$G$206=4,RNG!Q400,NG!F85*NG!G$80+NG!G85)))*NG!$AB$25+NG!$AB54)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":4460.6439471907161},{"$f":"(DJ121*$DL$92+DL121+IF(B$23=1,IF(Inputs!$F$220=1,DM121*DJ$94/1000000,IF(Inputs!$F$220=2,DO121*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$BU$92*$BV$92+DP121","v":40331.592404071613},{"$f":"DQ121+DR121-AS148*(DQ121+DR121)/(DQ117+DR117)","v":84418.881335340178},{"$f":"AS148*(DQ121+DR121)/(DQ117+DR117)","v":57153.716666722066},{"$f":"(EtOH!$BE406*EtOH!$BF$401+EtOH!$BF406)*((1000000+DS111)/1000000)","v":86821.845779832351},{"$f":"$DS121*$DU$92+$DU121","v":46072.12139016224},{"$f":"'MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137","v":20516.36989339874},{"$f":"$DV121*$DX$92+$DX121","v":48776.832800030621},{"$f":"$B$8*AB152+$J$8*AP152+$C$8*AD152+$K$8*AR152+$D$8*AF152+$E$8*AH152+$F$8*AJ152+$G$8*AL152+$L$8*AT152+$M$8*AV152+$H$8*AN152","v":4449.4675688684174},{"$f":"$B$8*AC152+$J$8*AQ152+$C$8*AE152+$K$8*AS152+$D$8*AG152+$E$8*AI152+$F$8*AK152+$G$8*AM152+$L$8*AU152+$M$8*AW152+$H$8*AO152","v":41051.14174832643},{"$f":"IF(Inputs!$E$41=1,($B152*$C$147+$C152)/$H$92-$H121+$G121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M121*$N$92+$N121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P121*$Q$92+$Q121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J152*$S$92+$S121)*$U$92+$U121)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W121*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y121)))*$Z$92+$Z121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P152*$AP$92+$AP121)*$AR$92+$AR121+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT121*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV121)))*$AW$92+$AW121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":6792.4279214241633},{"$f":"IF(Inputs!$E$41=1,0,IF(Inputs!$E$41=2,0,IF(Inputs!$E$41=3,0,IF(Inputs!$E$41=4,0,1000000))))","v":0},{"$f":"IF(Inputs!$E$96=1,($B152*$C$147+$C152)/$H$92-$H121+$G121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M121*$N$92+$N121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P121*$Q$92+$Q121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J152*$S$92+$S121)*$U$92+$U121)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y121*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y121)))*$Z$92+$Z121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P152*$AP$92+$AP121)*$AR$92+$AR121+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT121*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV121)))*$AW$92+$AW121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":6792.4279214241633},{"$f":"IF(Inputs!$E$96=1,0,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,0,1000000))))","v":0},{"$f":"IF(BioOil!$A$82=1,($B152*$C$147+$C152)/$H$92-$H121+$G121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M121*$N$92+$N121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P121*$Q$92+$Q121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J152*$S$92+$S121)*$U$92+$U121)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA121*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y121)))*$Z$92+$Z121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P152*$AP$92+$AP121)*$AR$92+$AR121+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT121*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV121)))*$AW$92+$AW121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":6792.4279214241633},{"$f":"IF(BioOil!$A$82=1,0,IF(BioOil!$A$82=2,0,IF(BioOil!$A$82=3,0,IF(BioOil!$A$82=4,0,1000000))))","v":0},{"$f":"IF(Pyrolysis!$D$31=1,($B152*$C$147+$C152)/$H$92-$H121+$G121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M121*$N$92+$N121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P121*$Q$92+$Q121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J152*$S$92+$S121)*$U$92+$U121)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC121*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y121)))*$Z$92+$Z121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P152*$AP$92+$AP121)*$AR$92+$AR121+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT121*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV121)))*$AW$92+$AW121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":6792.4279214241633},{"$f":"IF(Pyrolysis!$D$31=1,0,IF(Pyrolysis!$D$31=2,0,IF(Pyrolysis!$D$31=3,0,IF(Pyrolysis!$D$31=4,0,1000000))))","v":0},{"$f":"($B152*$C$147+$C152)/$H$92-$H121+$G121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":6792.4279214241633},{"$f":"IF(Inputs!$E$96=1,0,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,0,1000000))))","v":0}]
["VOC",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!I56+NG!J56),IF(Inputs!$F$205=2,(NG!D86*NG!E$80+NG!E86),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$V$25+NG!$V56)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":10.883021310102329},{"$f":"((B123+C123+B133+C133+IF($B$20=1,IF(Inputs!$F$217=1,D123*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G123+G133)*$H$92+H123+H133+I123","v":9.4251612928834003},{"$f":"J123+J133","v":0},{"$f":"(K123+K133)*$L$92+(L123+L133)","v":2.7425545272806509},{"$f":"M123","v":1.0142697179857145},{"$f":"N123*$O$92+O123","v":2.7425545272806509},{"$f":"P123","v":1.2678371474821433},{"$f":"Q123*$R$92+R123","v":2.7425545272806509},{"$f":"Coal!D68*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":7.59200889965937},{"$f":"(((($S123+$T123)*$U$92+($U123+$V123))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W123*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y123)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z123)*$AA$92+$AA123","v":10.403219144894003},{"$f":"(Inputs!$F$235*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB377/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":2.566204916089267},{"$f":"(((($AC123+$AD123)*$AE$92+($AE123+$AE123))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG123*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI123)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ123)*$AK$92+$AK123","v":5.83055080555914},{"$f":"IF(Inputs!$E$240=1, Coal!$F68, 0)","v":7.5913314074549874},{"$f":"((AL123+AM123)*$AN$92+AN123)*$AO$92+AO123","v":39.250473980174363},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G101:$K101,Petroleum!$G110:$L111)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L101+Petroleum!$M101)+Inputs!$J$35*(SUM(Petroleum!$BJ101:$BN101,Petroleum!$BJ110:$BN111)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO101+Petroleum!$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ101:$BU101,Petroleum!$BQ110:$BU111)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV101+Petroleum!$BW101)+Inputs!$J$36*(SUM(Petroleum!$N101:$R101,Petroleum!$N110:$R111)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S101+Petroleum!$T101))))*Petroleum!$M$218+Petroleum!$M224)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":9.6442896940705065},{"$f":"(((($AP123+$AQ123)*$AR$92+($AR123+$AS123))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT123*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV123)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW123)*$AX$92+$AX123+$AY123","v":10.579730200262579},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!I56+NG!J56),IF(Inputs!$F$206=2,(NG!D86*NG!E$80+NG!E86),IF(Inputs!$F$206=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$AA$25+NG!$AA56)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":10.900611091864366},{"$f":"(AZ123+BA123+IF(B$21=1,IF(Inputs!$F$218=1,BB123*AZ$94/1000000,IF(Inputs!$F$218=2,BD123*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE123+BF123","v":8.66656663197403},{"$f":"BG123+BH123","v":31.453272643704555},0,{"$f":"(EtOH!$BE407*EtOH!$BF$401+EtOH!$BF407)*(1000000+BI111)/1000000","v":71.527308024436039},{"$f":"($BI123+$BJ123)*$BK$92+$BK123","v":6.6657128321665775},{"$f":"'MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138","v":26.193697990120352},{"$f":"($BL123+$BM123)*$BN$92+$BN123","v":13.072397464119442},{"$f":"$B$7*B153+$J$7*R153+$C$7*D153+$K$7*T153+$D$7*F153+$E$7*H153+$F$7*J153+$G$7*L153+$L$7*V153+$M$7*X153+$H$7*N153+$I$7*Hydrogen!P153","v":10.900611091864366},8.66656663197403,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!I56+NG!J56),IF(Inputs!$G$205=2,(NG!D86*NG!E$80+NG!E86),IF(Inputs!$G$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$W$25+NG!$W56)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":10.883021310102329},{"$f":"((BO123+BP123+IF(B$22=1,IF(Inputs!$F$219=1,BR123*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT123,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ123+BW123)*BU$92*$BV$92+BU123+BV123","v":16.170591903713365},{"$f":"BX123","v":0},{"$f":"BY123*$BZ$92*$CA$92+(BZ123)+CA123","v":9.2489951826689456},{"$f":"CB123","v":1.0142697179857145},{"$f":"CC123*$CD$92*$CE$92+CD123+CE123","v":9.2489951826689456},{"$f":"CF123","v":1.2678371474821433},{"$f":"CG123*$CH$92*$CI$92+CH123+CI123","v":0.65508170690215062},{"$f":"Coal!D68*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":7.59200889965937},{"$f":"(((($CJ123+$CK123)*$CL$92+($CL123+$CM123))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN123*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP123)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ123)*$CR$92*$CS$92+$CR123+$CS123","v":17.183628022539622},{"$f":"(Inputs!$F$236*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB377/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":2.566204916089267},{"$f":"(((($CU123+$CV123)*$CW$92+($CW123+$CX123))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY123*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA123)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB123)*$DC$92*$DD$92+$DC123+$DD123","v":12.420973962102149},{"$f":"IF(Inputs!$F$240=1, Coal!$F68, 0)","v":7.5913314074549874},{"$f":"((DE123+DF123)*$DG$92+DG123)*$DH$92*$DI$92+DH123+DI123","v":47.681224594134015},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!I56+NG!J56),IF(Inputs!$G$206=2,(NG!D86*NG!E$80+NG!E86),IF(Inputs!$G$206=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$AB$25+NG!$AB56)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":10.900611091864366},{"$f":"((DJ123+DK123+IF(B$23=1,IF(Inputs!$F$220=1,DM123*DJ$94/1000000,IF(Inputs!$F$220=2,DO123*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL123+DP123)","v":16.726118757702814},{"$f":"DQ123+DR123","v":39.500651944646116},0,{"$f":"(EtOH!$BE407*EtOH!$BF$401+EtOH!$BF407)*((1000000+DS111)/1000000)","v":71.527308024436039},{"$f":"($DS123+$DT123)*$DU$92+$DU123","v":14.721630712850301},{"$f":"'MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138","v":26.193697990120352},{"$f":"($DV123+$DW123)*$DX$92+$DX123","v":21.139952108009538},10.883021310102329,16.170591903713365,{"$f":"IF(Inputs!$E$41=1,($B153*$C$147+$C153)/$H$92-$H123+$G123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M123*$N$92+$N123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P123*$Q$92+$Q123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J153*$S$92+$S123)*$U$92+$U123)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W123*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y123)))*$Z$92+$Z123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P153*$AP$92+$AP123)*$AR$92+$AR123+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT123*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV123)))*$AW$92+$AW123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":17.721188917448465},0,{"$f":"IF(Inputs!$E$96=1,($B153*$C$147+$C153)/$H$92-$H123+$G123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M123*$N$92+$N123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P123*$Q$92+$Q123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J153*$S$92+$S123)*$U$92+$U123)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y123*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y123)))*$Z$92+$Z123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P153*$AP$92+$AP123)*$AR$92+$AR123+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT123*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV123)))*$AW$92+$AW123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":17.721188917448465},0,{"$f":"IF(BioOil!$A$82=1,($B153*$C$147+$C153)/$H$92-$H123+$G123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M123*$N$92+$N123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P123*$Q$92+$Q123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J153*$S$92+$S123)*$U$92+$U123)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA123*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y123)))*$Z$92+$Z123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P153*$AP$92+$AP123)*$AR$92+$AR123+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT123*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV123)))*$AW$92+$AW123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":17.721188917448465},0,{"$f":"IF(Pyrolysis!$D$31=1,($B153*$C$147+$C153)/$H$92-$H123+$G123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M123*$N$92+$N123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P123*$Q$92+$Q123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J153*$S$92+$S123)*$U$92+$U123)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC123*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y123)))*$Z$92+$Z123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P153*$AP$92+$AP123)*$AR$92+$AR123+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT123*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV123)))*$AW$92+$AW123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":17.721188917448465},0,{"$f":"($B153*$C$147+$C153)/$H$92-$H123+$G123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":17.721188917448465},0]
["CO",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!I57+NG!J57),IF(Inputs!$F$205=2,(NG!D87*NG!E$80+NG!E87),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$V$25+NG!$V57)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":34.82232847037443},{"$f":"((B124+C124+IF($B$20=1,IF(Inputs!$F$217=1,D124*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G124)*$H$92+H124+I124","v":38.184358376460885},{"$f":"J124","v":0},{"$f":"K124*$L$92+L124","v":10.1744970337403},4.1604393853512054,10.1744970337403,5.2005492316890072,10.1744970337403,{"$f":"Coal!D69*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":3.4927981751438759},{"$f":"(((($S124+$T124)*$U$92+($U124+$V124))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W124*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y124)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z124)*$AA$92+$AA124","v":17.762255206037167},{"$f":"(Inputs!$F$235*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB378/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":9.7375684805612348},{"$f":"(((($AC124+$AD124)*$AE$92+($AE124+$AE124))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG124*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI124)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ124)*$AK$92+$AK124","v":21.977303393036951},{"$f":"IF(Inputs!$E$240=1, Coal!$F69, 0)","v":3.5046147872672408},27.049104358666408,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G102:$K102)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L102+Petroleum!$M102)+Inputs!$J$35*(SUM(Petroleum!$BJ102:$BN102)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO102+Petroleum!$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ102:$BU102)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV102+Petroleum!$BW102)+Inputs!$J$36*(SUM(Petroleum!$N102:$R102)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S102+Petroleum!$T102))))*Petroleum!$M$218+Petroleum!$M225)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":28.833497717446203},{"$f":"(((($AP124+$AQ124)*$AR$92+($AR124+$AS124))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT124*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV124)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW124)*$AX$92+$AX124+$AY124","v":20.324362695182625},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!I57+NG!J57),IF(Inputs!$F$206=2,(NG!D87*NG!E$80+NG!E87),IF(Inputs!$F$206=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$AA$25+NG!$AA57)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":34.856470905019023},{"$f":"(AZ124+BA124+IF(B$21=1,IF(Inputs!$F$218=1,BB124*AZ$94/1000000,IF(Inputs!$F$218=2,BD124*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE124+BF124","v":34.096500298981425},116.68728042833497,0,{"$f":"(EtOH!$BE408*EtOH!$BF$401+EtOH!$BF408)*(1000000+BI111)/1000000","v":80.842363814818086},{"$f":"($BI124+$BJ124)*$BK$92+$BK124","v":27.104391938306762},{"$f":"'MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139","v":37.158671408950191},{"$f":"($BL124+$BM124)*$BN$92+$BN124","v":34.295533608469519},{"$f":"$B$7*B154+$J$7*R154+$C$7*D154+$K$7*T154+$D$7*F154+$E$7*H154+$F$7*J154+$G$7*L154+$L$7*V154+$M$7*X154+$H$7*N154+$I$7*Hydrogen!P154","v":34.856470905019023},34.096500298981425,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!I57+NG!J57),IF(Inputs!$G$205=2,(NG!D87*NG!E$80+NG!E87),IF(Inputs!$G$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$W$25+NG!$W57)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":34.82232847037443},{"$f":"((BO124+BP124+IF(B$22=1,IF(Inputs!$F$219=1,BR124*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT124,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ124+BW124)*BU$92*$BV$92+BU124+BV124","v":63.489157551569647},0,{"$f":"BY124*$BZ$92*$CA$92+(BZ124)+CA124","v":34.477580000036589},4.1604393853512054,{"$f":"CC124*$CD$92*$CE$92+CD124+CE124","v":34.477580000036589},5.2005492316890072,{"$f":"CG124*$CH$92*$CI$92+CH124+CI124","v":2.7656203484477841},{"$f":"Coal!D69*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":3.4927981751438759},{"$f":"(((($CJ124+$CK124)*$CL$92+($CL124+$CM124))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN124*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP124)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ124)*$CR$92*$CS$92+$CR124+$CS124","v":42.336699042590482},{"$f":"(Inputs!$F$236*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB378/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":9.7375684805612348},{"$f":"(((($CU124+$CV124)*$CW$92+($CW124+$CX124))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY124*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA124)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB124)*$DC$92*$DD$92+$DC124+$DD124","v":46.611204556464543},{"$f":"IF(Inputs!$F$240=1, Coal!$F69, 0)","v":3.5046147872672408},{"$f":"((DE124+DF124)*$DG$92+DG124)*$DH$92*$DI$92+DH124+DI124","v":54.854656510524471},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!I57+NG!J57),IF(Inputs!$G$206=2,(NG!D87*NG!E$80+NG!E87),IF(Inputs!$G$206=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$AB$25+NG!$AB57)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":34.856470905019023},{"$f":"((DJ124+DK124+IF(B$23=1,IF(Inputs!$F$220=1,DM124*DJ$94/1000000,IF(Inputs!$F$220=2,DO124*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL124+DP124)","v":63.99985352955062},146.54194184430989,0,{"$f":"(EtOH!$BE408*EtOH!$BF$401+EtOH!$BF408)*((1000000+DS111)/1000000)","v":80.842363814818071},56.995045072963535,{"$f":"'MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139","v":37.158671408950191},64.199248352618014,34.82232847037443,63.489157551569647,{"$f":"IF(Inputs!$E$41=1,($B154*$C$147+$C154)/$H$92-$H124+$G124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M124*$N$92+$N124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P124*$Q$92+$Q124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J154*$S$92+$S124)*$U$92+$U124)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W124*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y124)))*$Z$92+$Z124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P154*$AP$92+$AP124)*$AR$92+$AR124+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT124*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV124)))*$AW$92+$AW124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":63.409298967039014},0,{"$f":"IF(Inputs!$E$96=1,($B154*$C$147+$C154)/$H$92-$H124+$G124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M124*$N$92+$N124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P124*$Q$92+$Q124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J154*$S$92+$S124)*$U$92+$U124)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y124*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y124)))*$Z$92+$Z124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P154*$AP$92+$AP124)*$AR$92+$AR124+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT124*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV124)))*$AW$92+$AW124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":63.409298967039014},0,{"$f":"IF(BioOil!$A$82=1,($B154*$C$147+$C154)/$H$92-$H124+$G124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M124*$N$92+$N124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P124*$Q$92+$Q124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J154*$S$92+$S124)*$U$92+$U124)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA124*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y124)))*$Z$92+$Z124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P154*$AP$92+$AP124)*$AR$92+$AR124+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT124*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV124)))*$AW$92+$AW124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":63.409298967039014},0,{"$f":"IF(Pyrolysis!$D$31=1,($B154*$C$147+$C154)/$H$92-$H124+$G124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M124*$N$92+$N124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P124*$Q$92+$Q124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J154*$S$92+$S124)*$U$92+$U124)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC124*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y124)))*$Z$92+$Z124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P154*$AP$92+$AP124)*$AR$92+$AR124+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT124*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV124)))*$AW$92+$AW124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":63.409298967039014},0,{"$f":"($B154*$C$147+$C154)/$H$92-$H124+$G124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":63.409298967039014},0]
["NOx",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!I58+NG!J58),IF(Inputs!$F$205=2,(NG!D88*NG!E$80+NG!E88),IF(Inputs!$F$205=4,RNG!Q403,(NG!F88*NG!G$80+NG!G88))))*NG!$V$25+NG!$V58)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":43.776455032589524},{"$f":"((B125+C125+IF($B$20=1,IF(Inputs!$F$217=1,D125*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F125,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G125)*$H$92+H125+I125","v":73.881862875501639},{"$f":"J125","v":0},{"$f":"K125*$L$92+L125","v":33.247303012707931},7.9184760217951151,33.247303012707931,9.8980950272438957,33.247303012707931,{"$f":"Coal!D70*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":14.072780425222451},{"$f":"(((($S125+$T125)*$U$92+($U125+$V125))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W125*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y125)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z125)*$AA$92+$AA125","v":43.1711672245237},{"$f":"(Inputs!$F$235*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB379/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":22.310358699882389},{"$f":"(((($AC125+$AD125)*$AE$92+($AE125+$AE125))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG125*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI125)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ125)*$AK$92+$AK125","v":63.838441931057346},{"$f":"IF(Inputs!$E$240=1, Coal!$F70, 0)","v":14.156623992930999},56.025957931230309,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G103:$K103)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L103+Petroleum!$M103)+Inputs!$J$35*(SUM(Petroleum!$BJ103:$BN103)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO103+Petroleum!$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ103:$BU103)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV103+Petroleum!$BW103)+Inputs!$J$36*(SUM(Petroleum!$N103:$R103)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S103+Petroleum!$T103))))*Petroleum!$M$218+Petroleum!$M226)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":45.450472890073016},{"$f":"(((($AP125+$AQ125)*$AR$92+($AR125+$AS125))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT125*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV125)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW125)*$AX$92+$AX125+$AY125","v":38.516007797761993},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!I58+NG!J58),IF(Inputs!$F$206=2,(NG!D88*NG!E$80+NG!E88),IF(Inputs!$F$206=4,RNG!Q403,(NG!F88*NG!G$80+NG!G88))))*NG!$AA$25+NG!$AA58)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":43.82344366590155},{"$f":"(AZ125+BA125+IF(B$21=1,IF(Inputs!$F$218=1,BB125*AZ$94/1000000,IF(Inputs!$F$218=2,BD125*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE125+BF125","v":64.987868205612912},381.30016228463131,0,{"$f":"(EtOH!$BE409*EtOH!$BF$401+EtOH!$BF409)*(1000000+BI111)/1000000","v":138.28417350813896},73.257632710339848,{"$f":"'MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140","v":60.297693228335042},79.87291051588997,{"$f":"$B$7*B155+$J$7*R155+$C$7*D155+$K$7*T155+$D$7*F155+$E$7*H155+$F$7*J155+$G$7*L155+$L$7*V155+$M$7*X155+$H$7*N155+$I$7*Hydrogen!P155","v":43.82344366590155},64.987868205612912,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!I58+NG!J58),IF(Inputs!$G$205=2,(NG!D88*NG!E$80+NG!E88),IF(Inputs!$G$205=4,RNG!Q403,(NG!F88*NG!G$80+NG!G88))))*NG!$W$25+NG!$W58)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":43.776455032589524},{"$f":"((BO125+BP125+IF(B$22=1,IF(Inputs!$F$219=1,BR125*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT125,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ125+BW125)*BU$92*$BV$92+BU125+BV125","v":155.74718755851507},0,113.65941460214427,7.9184760217951151,113.65941460214427,9.8980950272438957,7.603221371204123,{"$f":"Coal!D70*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":14.072780425222451},{"$f":"(((($CJ125+$CK125)*$CL$92+($CL125+$CM125))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN125*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP125)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ125)*$CR$92*$CS$92+$CR125+$CS125","v":123.93818580594387},{"$f":"(Inputs!$F$236*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB379/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":22.310358699882389},{"$f":"(((($CU125+$CV125)*$CW$92+($CW125+$CX125))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY125*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA125)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB125)*$DC$92*$DD$92+$DC125+$DD125","v":144.93541841372601},{"$f":"IF(Inputs!$F$240=1, Coal!$F70, 0)","v":14.156623992930999},144.85881471575195,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!I58+NG!J58),IF(Inputs!$G$206=2,(NG!D88*NG!E$80+NG!E88),IF(Inputs!$G$206=4,RNG!Q403,(NG!F88*NG!G$80+NG!G88))))*NG!$AB$25+NG!$AB58)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":43.82344366590155},{"$f":"((DJ125+DK125+IF(B$23=1,IF(Inputs!$F$220=1,DM125*DJ$94/1000000,IF(Inputs!$F$220=2,DO125*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL125+DP125)","v":162.6190144199598},478.85653004877111,0,{"$f":"(EtOH!$BE409*EtOH!$BF$401+EtOH!$BF409)*((1000000+DS111)/1000000)","v":138.28417350813896},170.903799687662,{"$f":"'MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140","v":60.297693228335042},177.53109313402948,43.776455032589524,155.74718755851507,{"$f":"IF(Inputs!$E$41=1,($B155*$C$147+$C155)/$H$92-$H125+$G125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M125*$N$92+$N125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P125*$Q$92+$Q125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J155*$S$92+$S125)*$U$92+$U125)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W125*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y125)))*$Z$92+$Z125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P155*$AP$92+$AP125)*$AR$92+$AR125+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT125*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV125)))*$AW$92+$AW125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":86.296840096270827},0,{"$f":"IF(Inputs!$E$96=1,($B155*$C$147+$C155)/$H$92-$H125+$G125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M125*$N$92+$N125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P125*$Q$92+$Q125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J155*$S$92+$S125)*$U$92+$U125)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y125*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y125)))*$Z$92+$Z125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P155*$AP$92+$AP125)*$AR$92+$AR125+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT125*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV125)))*$AW$92+$AW125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":86.296840096270827},0,{"$f":"IF(BioOil!$A$82=1,($B155*$C$147+$C155)/$H$92-$H125+$G125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M125*$N$92+$N125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P125*$Q$92+$Q125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J155*$S$92+$S125)*$U$92+$U125)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA125*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y125)))*$Z$92+$Z125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P155*$AP$92+$AP125)*$AR$92+$AR125+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT125*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV125)))*$AW$92+$AW125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":86.296840096270827},0,{"$f":"IF(Pyrolysis!$D$31=1,($B155*$C$147+$C155)/$H$92-$H125+$G125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M125*$N$92+$N125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P125*$Q$92+$Q125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J155*$S$92+$S125)*$U$92+$U125)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC125*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y125)))*$Z$92+$Z125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P155*$AP$92+$AP125)*$AR$92+$AR125+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT125*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV125)))*$AW$92+$AW125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":86.296840096270827},0,{"$f":"($B155*$C$147+$C155)/$H$92-$H125+$G125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":86.296840096270827},0]
["PM10",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!I59+NG!J59),IF(Inputs!$F$205=2,(NG!D89*NG!E$80+NG!E89),IF(Inputs!$F$205=4,RNG!Q404,(NG!F89*NG!G$80+NG!G89))))*NG!$V$25+NG!$V59)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":0.61577655176766377},{"$f":"((B126+C126+IF($B$20=1,IF(Inputs!$F$217=1,D126*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F126,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G126)*$H$92+H126+I126","v":20.111461013644849},{"$f":"J126","v":0},{"$f":"K126*$L$92+L126","v":7.437421833919565},1.1183492820818841,7.437421833919565,1.3979366026023552,7.437421833919565,{"$f":"Coal!D71*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":8.8937249591695924},{"$f":"(((($S126+$T126)*$U$92+($U126+$V126))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W126*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y126)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z126)*$AA$92+$AA126","v":13.308794106017242},{"$f":"(Inputs!$F$235*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB380/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":1.50241638320184},{"$f":"(((($AC126+$AD126)*$AE$92+($AE126+$AE126))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG126*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI126)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ126)*$AK$92+$AK126","v":10.115458858400611},{"$f":"IF(Inputs!$E$240=1, Coal!$F71, 0)","v":8.8870985143686685},61.781353864088672,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G104:$K104)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L104+Petroleum!$M104)+Inputs!$J$35*(SUM(Petroleum!$BJ104:$BN104)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO104+Petroleum!$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ104:$BU104)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV104+Petroleum!$BW104)+Inputs!$J$36*(SUM(Petroleum!$N104:$R104)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S104+Petroleum!$T104))))*Petroleum!$M$218+Petroleum!$M227)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":5.8736548925711887},{"$f":"(((($AP126+$AQ126)*$AR$92+($AR126+$AS126))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT126*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV126)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW126)*$AX$92+$AX126+$AY126","v":7.7114697671143304},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!I59+NG!J59),IF(Inputs!$F$206=2,(NG!D89*NG!E$80+NG!E89),IF(Inputs!$F$206=4,RNG!Q404,(NG!F89*NG!G$80+NG!G89))))*NG!$AA$25+NG!$AA59)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.61718354611728088},{"$f":"(AZ126+BA126+IF(B$21=1,IF(Inputs!$F$218=1,BB126*AZ$94/1000000,IF(Inputs!$F$218=2,BD126*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE126+BF126","v":18.728242627081702},85.296848023096601,0,{"$f":"(EtOH!$BE410*EtOH!$BF$401+EtOH!$BF410)*(1000000+BI111)/1000000","v":22.348630577079106},24.696686784220123,{"$f":"'MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141","v":14.903526216984417},26.567334880172989,{"$f":"$B$7*B156+$J$7*R156+$C$7*D156+$K$7*T156+$D$7*F156+$E$7*H156+$F$7*J156+$G$7*L156+$L$7*V156+$M$7*X156+$H$7*N156+$I$7*Hydrogen!P156","v":0.61718354611728088},18.728242627081702,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!I59+NG!J59),IF(Inputs!$G$205=2,(NG!D89*NG!E$80+NG!E89),IF(Inputs!$G$205=4,RNG!Q404,(NG!F89*NG!G$80+NG!G89))))*NG!$W$25+NG!$W59)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.61577655176766377},{"$f":"((BO126+BP126+IF(B$22=1,IF(Inputs!$F$219=1,BR126*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT126,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ126+BW126)*BU$92*$BV$92+BU126+BV126","v":37.747992484032487},0,24.620691850345928,1.1183492820818841,24.620691850345928,1.3979366026023552,0.61630272008292863,{"$f":"Coal!D71*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":8.8937249591695924},{"$f":"(((($CJ126+$CK126)*$CL$92+($CL126+$CM126))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN126*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP126)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ126)*$CR$92*$CS$92+$CR126+$CS126","v":30.702041912085921},{"$f":"(Inputs!$F$236*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB380/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":1.50241638320184},{"$f":"(((($CU126+$CV126)*$CW$92+($CW126+$CX126))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY126*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA126)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB126)*$DC$92*$DD$92+$DC126+$DD126","v":27.286292862691109},{"$f":"IF(Inputs!$F$240=1, Coal!$F71, 0)","v":8.8870985143686685},81.874935845329944,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!I59+NG!J59),IF(Inputs!$G$206=2,(NG!D89*NG!E$80+NG!E89),IF(Inputs!$G$206=4,RNG!Q404,(NG!F89*NG!G$80+NG!G89))))*NG!$AB$25+NG!$AB59)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.61718354611728088},{"$f":"((DJ126+DK126+IF(B$23=1,IF(Inputs!$F$220=1,DM126*DJ$94/1000000,IF(Inputs!$F$220=2,DO126*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL126+DP126)","v":40.575941798737233},107.12020793200622,0,{"$f":"(EtOH!$BE410*EtOH!$BF$401+EtOH!$BF410)*((1000000+DS111)/1000000)","v":22.348630577079106},46.555226722255924,{"$f":"'MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141","v":14.903526216984417},48.429272564498106,0.61577655176766377,37.747992484032487,{"$f":"IF(Inputs!$E$41=1,($B156*$C$147+$C156)/$H$92-$H126+$G126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M126*$N$92+$N126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P126*$Q$92+$Q126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J156*$S$92+$S126)*$U$92+$U126)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W126*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y126)))*$Z$92+$Z126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P156*$AP$92+$AP126)*$AR$92+$AR126+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT126*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV126)))*$AW$92+$AW126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.711674837438359},0,{"$f":"IF(Inputs!$E$96=1,($B156*$C$147+$C156)/$H$92-$H126+$G126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M126*$N$92+$N126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P126*$Q$92+$Q126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J156*$S$92+$S126)*$U$92+$U126)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y126*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y126)))*$Z$92+$Z126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P156*$AP$92+$AP126)*$AR$92+$AR126+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT126*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV126)))*$AW$92+$AW126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.711674837438359},0,{"$f":"IF(BioOil!$A$82=1,($B156*$C$147+$C156)/$H$92-$H126+$G126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M126*$N$92+$N126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P126*$Q$92+$Q126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J156*$S$92+$S126)*$U$92+$U126)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA126*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y126)))*$Z$92+$Z126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P156*$AP$92+$AP126)*$AR$92+$AR126+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT126*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV126)))*$AW$92+$AW126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.711674837438359},0,{"$f":"IF(Pyrolysis!$D$31=1,($B156*$C$147+$C156)/$H$92-$H126+$G126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M126*$N$92+$N126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P126*$Q$92+$Q126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J156*$S$92+$S126)*$U$92+$U126)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC126*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y126)))*$Z$92+$Z126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P156*$AP$92+$AP126)*$AR$92+$AR126+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT126*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV126)))*$AW$92+$AW126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.711674837438359},0,{"$f":"($B156*$C$147+$C156)/$H$92-$H126+$G126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":13.711674837438359},0]
["PM2.5",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!I60+NG!J60),IF(Inputs!$F$205=2,(NG!D90*NG!E$80+NG!E90),IF(Inputs!$F$205=4,RNG!Q405,(NG!F90*NG!G$80+NG!G90))))*NG!$V$25+NG!$V60)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":0.52462636411104924},{"$f":"((B127+C127+IF($B$20=1,IF(Inputs!$F$217=1,D127*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F127,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G127)*$H$92+H127+I127","v":17.072123175306952},{"$f":"J127","v":0},{"$f":"K127*$L$92+L127","v":4.4513155899578321},0.69850636111571696,4.4513155899578321,0.8731329513946462,4.4513155899578321,{"$f":"Coal!D72*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":1.5150631159663626},{"$f":"(((($S127+$T127)*$U$92+($U127+$V127))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W127*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y127)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z127)*$AA$92+$AA127","v":5.5454244588514534},{"$f":"(Inputs!$F$235*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB381/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":1.3638839464669763},{"$f":"(((($AC127+$AD127)*$AE$92+($AE127+$AE127))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG127*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI127)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ127)*$AK$92+$AK127","v":6.5150218304617979},{"$f":"IF(Inputs!$E$240=1, Coal!$F72, 0)","v":1.5129751592844731},31.440288936100433,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G105:$K105)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L105+Petroleum!$M105)+Inputs!$J$35*(SUM(Petroleum!$BJ105:$BN105)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO105+Petroleum!$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ105:$BU105)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV105+Petroleum!$BW105)+Inputs!$J$36*(SUM(Petroleum!$N105:$R105)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S105+Petroleum!$T105))))*Petroleum!$M$218+Petroleum!$M228)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":4.4372325144525249},{"$f":"(((($AP127+$AQ127)*$AR$92+($AR127+$AS127))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT127*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV127)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW127)*$AX$92+$AX127+$AY127","v":4.9859938939048654},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!I60+NG!J60),IF(Inputs!$F$206=2,(NG!D90*NG!E$80+NG!E90),IF(Inputs!$F$206=4,RNG!Q405,(NG!F90*NG!G$80+NG!G90))))*NG!$AA$25+NG!$AA60)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.52583444207871277},{"$f":"(AZ127+BA127+IF(B$21=1,IF(Inputs!$F$218=1,BB127*AZ$94/1000000,IF(Inputs!$F$218=2,BD127*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE127+BF127","v":16.103634323143577},51.05037711426656,0,{"$f":"(EtOH!$BE411*EtOH!$BF$401+EtOH!$BF411)*(1000000+BI111)/1000000","v":8.7015895861313552},19.462557161129755,{"$f":"'MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142","v":14.664894172691964},22.16896557885692,{"$f":"$B$7*B157+$J$7*R157+$C$7*D157+$K$7*T157+$D$7*F157+$E$7*H157+$F$7*J157+$G$7*L157+$L$7*V157+$M$7*X157+$H$7*N157+$I$7*Hydrogen!P157","v":0.52583444207871277},16.103634323143577,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!I60+NG!J60),IF(Inputs!$G$205=2,(NG!D90*NG!E$80+NG!E90),IF(Inputs!$G$205=4,RNG!Q405,(NG!F90*NG!G$80+NG!G90))))*NG!$W$25+NG!$W60)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.52462636411104924},{"$f":"((BO127+BP127+IF(B$22=1,IF(Inputs!$F$219=1,BR127*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT127,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ127+BW127)*BU$92*$BV$92+BU127+BV127","v":27.854684110518864},0,14.782518791839403,0.69850636111571696,14.782518791839403,0.8731329513946462,0.42832293366842594,{"$f":"Coal!D72*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":1.5150631159663626},{"$f":"(((($CJ127+$CK127)*$CL$92+($CL127+$CM127))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN127*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP127)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ127)*$CR$92*$CS$92+$CR127+$CS127","v":15.915756258149697},{"$f":"(Inputs!$F$236*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB381/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":1.3638839464669763},{"$f":"(((($CU127+$CV127)*$CW$92+($CW127+$CX127))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY127*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA127)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB127)*$DC$92*$DD$92+$DC127+$DD127","v":16.857282161112558},{"$f":"IF(Inputs!$F$240=1, Coal!$F72, 0)","v":1.5129751592844731},43.348409236039203,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!I60+NG!J60),IF(Inputs!$G$206=2,(NG!D90*NG!E$80+NG!E90),IF(Inputs!$G$206=4,RNG!Q405,(NG!F90*NG!G$80+NG!G90))))*NG!$AB$25+NG!$AB60)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.52583444207871277},{"$f":"((DJ127+DK127+IF(B$23=1,IF(Inputs!$F$220=1,DM127*DJ$94/1000000,IF(Inputs!$F$220=2,DO127*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL127+DP127)","v":29.188427517655047},64.111712662662541,0,{"$f":"(EtOH!$BE411*EtOH!$BF$401+EtOH!$BF411)*((1000000+DS111)/1000000)","v":8.7015895861313552},32.553451325478136,{"$f":"'MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142","v":14.664894172691964},35.26477552035152,0.52462636411104924,27.854684110518864,{"$f":"IF(Inputs!$E$41=1,($B157*$C$147+$C157)/$H$92-$H127+$G127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M127*$N$92+$N127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P127*$Q$92+$Q127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J157*$S$92+$S127)*$U$92+$U127)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W127*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y127)))*$Z$92+$Z127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P157*$AP$92+$AP127)*$AR$92+$AR127+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT127*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV127)))*$AW$92+$AW127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.397917680649972},0,{"$f":"IF(Inputs!$E$96=1,($B157*$C$147+$C157)/$H$92-$H127+$G127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M127*$N$92+$N127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P127*$Q$92+$Q127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J157*$S$92+$S127)*$U$92+$U127)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y127*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y127)))*$Z$92+$Z127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P157*$AP$92+$AP127)*$AR$92+$AR127+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT127*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV127)))*$AW$92+$AW127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.397917680649972},0,{"$f":"IF(BioOil!$A$82=1,($B157*$C$147+$C157)/$H$92-$H127+$G127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M127*$N$92+$N127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P127*$Q$92+$Q127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J157*$S$92+$S127)*$U$92+$U127)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA127*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y127)))*$Z$92+$Z127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P157*$AP$92+$AP127)*$AR$92+$AR127+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT127*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV127)))*$AW$92+$AW127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.397917680649972},0,{"$f":"IF(Pyrolysis!$D$31=1,($B157*$C$147+$C157)/$H$92-$H127+$G127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M127*$N$92+$N127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P127*$Q$92+$Q127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J157*$S$92+$S127)*$U$92+$U127)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC127*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y127)))*$Z$92+$Z127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P157*$AP$92+$AP127)*$AR$92+$AR127+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT127*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV127)))*$AW$92+$AW127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.397917680649972},0,{"$f":"($B157*$C$147+$C157)/$H$92-$H127+$G127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":13.397917680649972},0]
["SOx",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!I61+NG!J61),IF(Inputs!$F$205=2,(NG!D91*NG!E$80+NG!E91),IF(Inputs!$F$205=4,RNG!Q406,(NG!F91*NG!G$80+NG!G91))))*NG!$V$25+NG!$V61)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":12.958421769962058},{"$f":"((B128+C128+IF($B$20=1,IF(Inputs!$F$217=1,D128*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F128,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G128)*$H$92+H128+I128","v":70.303100416389668},{"$f":"J128","v":0},{"$f":"K128*$L$92+L128","v":64.820131838304562},9.196908315047434,64.820131838304562,11.496135393809295,64.820131838304562,{"$f":"Coal!D73*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":7.1070007785756424},{"$f":"(((($S128+$T128)*$U$92+($U128+$V128))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W128*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y128)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z128)*$AA$92+$AA128","v":84.024300936157886},{"$f":"(Inputs!$F$235*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB382/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":10.201541842453711},{"$f":"(((($AC128+$AD128)*$AE$92+($AE128+$AE128))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG128*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI128)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ128)*$AK$92+$AK128","v":101.40479456221787},{"$f":"IF(Inputs!$E$240=1, Coal!$F73, 0)","v":7.0062402096123817},149.8454500933837,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G106:$K106)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L106+Petroleum!$M106)+Inputs!$J$35*(SUM(Petroleum!$BJ106:$BN106)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO106+Petroleum!$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ106:$BU106)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV106+Petroleum!$BW106)+Inputs!$J$36*(SUM(Petroleum!$N106:$R106)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S106+Petroleum!$T106))))*Petroleum!$M$218+Petroleum!$M229)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":36.047829406749237},{"$f":"(((($AP128+$AQ128)*$AR$92+($AR128+$AS128))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT128*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV128)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW128)*$AX$92+$AX128+$AY128","v":73.240520887440056},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!I61+NG!J61),IF(Inputs!$F$206=2,(NG!D91*NG!E$80+NG!E91),IF(Inputs!$F$206=4,RNG!Q406,(NG!F91*NG!G$80+NG!G91))))*NG!$AA$25+NG!$AA61)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":12.991145496806279},{"$f":"(AZ128+BA128+IF(B$21=1,IF(Inputs!$F$218=1,BB128*AZ$94/1000000,IF(Inputs!$F$218=2,BD128*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE128+BF128","v":61.196942025430246},743.39644270723829,0,{"$f":"(EtOH!$BE412*EtOH!$BF$401+EtOH!$BF412)*(1000000+BI111)/1000000","v":92.360158853159717},113.61852007561752,{"$f":"'MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143","v":21.096125585096331},99.872559953338296,{"$f":"$B$7*B158+$J$7*R158+$C$7*D158+$K$7*T158+$D$7*F158+$E$7*H158+$F$7*J158+$G$7*L158+$L$7*V158+$M$7*X158+$H$7*N158+$I$7*Hydrogen!P158","v":12.991145496806279},61.196942025430246,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!I61+NG!J61),IF(Inputs!$G$205=2,(NG!D91*NG!E$80+NG!E91),IF(Inputs!$G$205=4,RNG!Q406,(NG!F91*NG!G$80+NG!G91))))*NG!$W$25+NG!$W61)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":12.958421769962058},{"$f":"((BO128+BP128+IF(B$22=1,IF(Inputs!$F$219=1,BR128*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT128,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ128+BW128)*BU$92*$BV$92+BU128+BV128","v":219.46147389007155},0,213.78241799724131,9.196908315047434,213.78241799724131,11.496135393809295,4.3389927963409178,{"$f":"Coal!D73*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":7.1070007785756424},{"$f":"(((($CJ128+$CK128)*$CL$92+($CL128+$CM128))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN128*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP128)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ128)*$CR$92*$CS$92+$CR128+$CS128","v":233.67338547751839},{"$f":"(Inputs!$F$236*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB382/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":10.201541842453711},{"$f":"(((($CU128+$CV128)*$CW$92+($CW128+$CX128))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY128*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA128)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB128)*$DC$92*$DD$92+$DC128+$DD128","v":250.70690069974466},{"$f":"IF(Inputs!$F$240=1, Coal!$F73, 0)","v":7.0062402096123817},313.80489450063084,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!I61+NG!J61),IF(Inputs!$G$206=2,(NG!D91*NG!E$80+NG!E91),IF(Inputs!$G$206=4,RNG!Q406,(NG!F91*NG!G$80+NG!G91))))*NG!$AB$25+NG!$AB61)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":12.991145496806279},{"$f":"((DJ128+DK128+IF(B$23=1,IF(Inputs!$F$220=1,DM128*DJ$94/1000000,IF(Inputs!$F$220=2,DO128*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL128+DP128)","v":251.42313764987034},933.59582873625322,0,{"$f":"(EtOH!$BE412*EtOH!$BF$401+EtOH!$BF412)*((1000000+DS111)/1000000)","v":92.360158853159703},303.93993148259074,{"$f":"'MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143","v":21.096125585096331},290.16900392517522,12.958421769962058,219.46147389007155,{"$f":"IF(Inputs!$E$41=1,($B158*$C$147+$C158)/$H$92-$H128+$G128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M128*$N$92+$N128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P128*$Q$92+$Q128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J158*$S$92+$S128)*$U$92+$U128)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W128*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y128)))*$Z$92+$Z128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P158*$AP$92+$AP128)*$AR$92+$AR128+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT128*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV128)))*$AW$92+$AW128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":22.118062651325683},0,{"$f":"IF(Inputs!$E$96=1,($B158*$C$147+$C158)/$H$92-$H128+$G128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M128*$N$92+$N128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P128*$Q$92+$Q128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J158*$S$92+$S128)*$U$92+$U128)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y128*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y128)))*$Z$92+$Z128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P158*$AP$92+$AP128)*$AR$92+$AR128+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT128*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV128)))*$AW$92+$AW128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":22.118062651325683},0,{"$f":"IF(BioOil!$A$82=1,($B158*$C$147+$C158)/$H$92-$H128+$G128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M128*$N$92+$N128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P128*$Q$92+$Q128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J158*$S$92+$S128)*$U$92+$U128)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA128*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y128)))*$Z$92+$Z128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P158*$AP$92+$AP128)*$AR$92+$AR128+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT128*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV128)))*$AW$92+$AW128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":22.118062651325683},0,{"$f":"IF(Pyrolysis!$D$31=1,($B158*$C$147+$C158)/$H$92-$H128+$G128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M128*$N$92+$N128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P128*$Q$92+$Q128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J158*$S$92+$S128)*$U$92+$U128)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC128*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y128)))*$Z$92+$Z128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P158*$AP$92+$AP128)*$AR$92+$AR128+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT128*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV128)))*$AW$92+$AW128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":22.118062651325683},0,{"$f":"($B158*$C$147+$C158)/$H$92-$H128+$G128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":22.118062651325683},0]
["CH4",{"$f":"(IF(Inputs!$F$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$F$205=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$F$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$V$25+NG!$V62+NG!$V65)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":213.92976169770412},{"$f":"((B129+C129+B132+C132+IF($B$20=1,IF(Inputs!$F$217=1,D129*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G129+G132)*$H$92+H129+H132+I129","v":126.58376431096337},{"$f":"(J129+J132)","v":0},{"$f":"(K129+K132)*$L$92+(L129+L132)","v":43.047708696688183},7.7772355891544143,43.047708696688183,9.7215444864430189,43.047708696688183,{"$f":"Coal!D74*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":147.95032180388844},{"$f":"(((($S129+$T129)*$U$92+($U129+$V129))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W129*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y129)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z129)*$AA$92+$AA129","v":138.73087177830789},{"$f":"(Inputs!$F$235*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB383/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":5.6772519958844159},{"$f":"(((($AC129+$AD129)*$AE$92+($AE129+$AE129))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG129*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI129)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ129)*$AK$92+$AK129","v":59.773759089010404},{"$f":"IF(Inputs!$E$240=1, Coal!$F74, 0)","v":147.89451279442832},99.456265045324173,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G107:$K107,Petroleum!$G112:$K112)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L107+Petroleum!$M107)+Inputs!$J$35*(SUM(Petroleum!$BJ107:$BN107,Petroleum!$BJ112:$BN112)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO107+Petroleum!$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ107:$BU107,Petroleum!$BQ112:$BU112)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV107+Petroleum!$BW107)+Inputs!$J$36*(SUM(Petroleum!$N107:$R107,Petroleum!$N112:$R112)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S107+Petroleum!$T107))))*Petroleum!$M$218+Petroleum!$M230)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":97.86905908043309},{"$f":"(((($AP129+$AQ129)*$AR$92+($AR129+$AS129))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT129*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV129)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW129)*$AX$92+$AX129+$AY129","v":91.970810429798291},{"$f":"(IF(Inputs!$F$206=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$F$206=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$F$206=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$AA$25+NG!$AA62+NG!$AA65)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":269.48243890901642},{"$f":"(AZ129+BA129+IF(B$21=1,IF(Inputs!$F$218=1,BB129*AZ$94/1000000,IF(Inputs!$F$218=2,BD129*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE129+BF129","v":140.10504025955225},493.6971370506314,0,{"$f":"(EtOH!$BE413*EtOH!$BF$401+EtOH!$BF413)*(1000000+BI111)/1000000","v":101.0077697186325},75.455214546072909,{"$f":"'MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144","v":164.77746132693281},107.968975421103,{"$f":"$B$7*B159+$J$7*R159+$C$7*D159+$K$7*T159+$D$7*F159+$E$7*H159+$F$7*J159+$G$7*L159+$L$7*V159+$M$7*X159+$H$7*N159+$I$7*Hydrogen!P159","v":269.48243890901642},140.10504025955225,{"$f":"(IF(Inputs!$G$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$G$205=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$G$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$W$25+NG!$W62+NG!$W65)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":213.92976169770412},{"$f":"((BO129+BP129+BO132+BP132+IF(B$22=1,IF(Inputs!$F$219=1,BR129*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT129,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ129+BQ134+BW129)*BU$92*$BV$92+BU129+BU134+BV129+BV134","v":384.8912032818713},{"$f":"BX129+BX132","v":0},{"$f":"(BY129+BY132)*$BZ$92*$CA$92+(BZ129+BZ132)+CA129+CA132","v":142.48999470461357},{"$f":"CB129+CB132","v":7.7772355891544143},{"$f":"(CC129+CC132)*$CD$92*$CE$92+(CD129+CD132)+(CE129+CE132)","v":142.48999470461357},{"$f":"CF129+CF132","v":9.7215444864430189},{"$f":"(CG129+CG132)*$CH$92*$CI$92+(CH129+CH132)+(CI129+CI132)","v":4.1113496648226704},{"$f":"Coal!D74*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":147.95032180388844},{"$f":"(((($CJ129+$CK129)*$CL$92+($CL129+$CM129))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN129*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP129)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ129)*$CR$92*$CS$92+$CR129+$CS129","v":241.59507316798201},{"$f":"(Inputs!$F$236*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB383/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":5.6772519958844159},{"$f":"(((($CU129+$CV129)*$CW$92+($CW129+$CX129))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY129*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA129)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB129)*$DC$92*$DD$92+$DC129+$DD129","v":159.36481943101418},{"$f":"IF(Inputs!$F$240=1, Coal!$F74, 0)","v":147.89451279442832},210.81178293471811,{"$f":"(IF(Inputs!$G$206=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$G$206=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$G$206=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$AB$25+NG!$AB62+NG!$AB65)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":269.48243890901642},{"$f":"((DJ129+DK129+DJ132+DK132+IF(B$23=1,IF(Inputs!$F$220=1,DM129*DJ$94/1000000,IF(Inputs!$F$220=2,DO129*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL129+DL132+DP129)","v":266.61685144004684},620.01048341176306,0,{"$f":"(EtOH!$BE413*EtOH!$BF$401+EtOH!$BF413)*((1000000+DS111)/1000000)","v":101.0077697186325},201.84959920155811,{"$f":"'MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144","v":164.77746132693281},234.42241635264782,213.92976169770412,384.8912032818713,{"$f":"IF(Inputs!$E$41=1,($B159*$C$147+$C159)/$H$92-$H129+$G129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M129*$N$92+$N129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P129*$Q$92+$Q129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J159*$S$92+$S129)*$U$92+$U129)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W129*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y129)))*$Z$92+$Z129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P159*$AP$92+$AP129)*$AR$92+$AR129+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT129*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV129)))*$AW$92+$AW129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":299.907532775927},0,{"$f":"IF(Inputs!$E$96=1,($B159*$C$147+$C159)/$H$92-$H129+$G129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M129*$N$92+$N129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P129*$Q$92+$Q129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J159*$S$92+$S129)*$U$92+$U129)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y129*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y129)))*$Z$92+$Z129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P159*$AP$92+$AP129)*$AR$92+$AR129+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT129*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV129)))*$AW$92+$AW129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":299.907532775927},0,{"$f":"IF(BioOil!$A$82=1,($B159*$C$147+$C159)/$H$92-$H129+$G129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M129*$N$92+$N129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P129*$Q$92+$Q129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J159*$S$92+$S129)*$U$92+$U129)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA129*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y129)))*$Z$92+$Z129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P159*$AP$92+$AP129)*$AR$92+$AR129+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT129*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV129)))*$AW$92+$AW129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":299.907532775927},0,{"$f":"IF(Pyrolysis!$D$31=1,($B159*$C$147+$C159)/$H$92-$H129+$G129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M129*$N$92+$N129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P129*$Q$92+$Q129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J159*$S$92+$S129)*$U$92+$U129)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC129*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y129)))*$Z$92+$Z129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P159*$AP$92+$AP129)*$AR$92+$AR129+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT129*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV129)))*$AW$92+$AW129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":299.907532775927},0,{"$f":"($B159*$C$147+$C159)/$H$92-$H129+$G129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":299.907532775927},0]
["N2O",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!I63+NG!J63),IF(Inputs!$F$205=2,(NG!D93*NG!E$80+NG!E93),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93))))*NG!$V$25+NG!$V63)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.5660319777726321},{"$f":"((B130+C130+IF($B$20=1,IF(Inputs!$F$217=1,D130*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G130)*$H$92+H130+I130","v":1.2586965266815815},{"$f":"J130","v":0},{"$f":"(K130)*$L$92+L130","v":0.47110103649049884},7.3064391597800843E-2,0.47110103649049884,9.1330489497251047E-2,0.47110103649049884,{"$f":"Coal!D75*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":3.3118219997030657E-2},{"$f":"(((($S130+$T130)*$U$92+($U130+$V130))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W130*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y130)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z130)*$AA$92+$AA130","v":0.50604118717213997},{"$f":"(Inputs!$F$235*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB384/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":4.3186520276700424},{"$f":"(((($AC130+$AD130)*$AE$92+($AE130+$AE130))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG130*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI130)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ130)*$AK$92+$AK130","v":4.5582491503082005},{"$f":"IF(Inputs!$E$240=1, Coal!$F75, 0)","v":3.2630297629578142E-2},0.75421892203405394,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G108:$K108)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L108+Petroleum!$M108)+Inputs!$J$35*(SUM(Petroleum!$BJ108:$BN108)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO108+Petroleum!$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ108:$BU108)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV108+Petroleum!$BW108)+Inputs!$J$36*(SUM(Petroleum!$N108:$R108)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S108+Petroleum!$T108))))*Petroleum!$M$218+Petroleum!$M231)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":0.89426827225661953},{"$f":"(((($AP130+$AQ130)*$AR$92+($AR130+$AS130))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT130*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV130)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW130)*$AX$92+$AX130+$AY130","v":0.66085773056082597},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!I63+NG!J63),IF(Inputs!$F$206=2,(NG!D93*NG!E$80+NG!E93),IF(Inputs!$F$206=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93))))*NG!$AA$25+NG!$AA63)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.5661223973047396},{"$f":"(AZ130+BA130+IF(B$21=1,IF(Inputs!$F$218=1,BB130*AZ$94/1000000,IF(Inputs!$F$218=2,BD130*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE130+BF130","v":1.0433498348521115},5.402871372683248,0,{"$f":"(EtOH!$BE414*EtOH!$BF$401+EtOH!$BF414)*(1000000+BI111)/1000000","v":53.868602866228748},0.82575892788464877,{"$f":"'MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145","v":0.36576872418125533},0.78453425304734681,{"$f":"$B$7*B160+$J$7*R160+$C$7*D160+$K$7*T160+$D$7*F160+$E$7*H160+$F$7*J160+$G$7*L160+$L$7*V160+$M$7*X160+$H$7*N160+$I$7*Hydrogen!P160","v":1.5661223973047396},1.0433498348521115,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!I63+NG!J63),IF(Inputs!$G$205=2,(NG!D93*NG!E$80+NG!E93),IF(Inputs!$G$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93))))*NG!$W$25+NG!$W63)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.5660319777726321},{"$f":"((BO130+BP130+IF(B$22=1,IF(Inputs!$F$219=1,BR130*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT130,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ130+BW130)*BU$92*$BV$92+BU130+BV130","v":2.3781566773364089},{"$f":"BX130","v":0},{"$f":"BY130*$BZ$92*$CA$92+BZ130+CA130","v":1.5623944226312614},{"$f":"CB130","v":7.3064391597800843E-2},{"$f":"CC130*$CD$92*$CE$92+CD130+CE130","v":1.5623944226312614},{"$f":"CF130","v":9.1330489497251047E-2},{"$f":"CG130*$CH$92*$CI$92+CH130+CI130","v":4.2861985774491761E-2},{"$f":"Coal!D75*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":3.3118219997030657E-2},{"$f":"(((($CJ130+$CK130)*$CL$92+($CL130+$CM130))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN130*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP130)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ130)*$CR$92*$CS$92+$CR130+$CS130","v":1.5985841373449377},{"$f":"(Inputs!$F$236*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB384/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":4.3186520276700424},{"$f":"(((($CU130+$CV130)*$CW$92+($CW130+$CX130))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY130*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA130)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB130)*$DC$92*$DD$92+$DC130+$DD130","v":5.7949629777058806},{"$f":"IF(Inputs!$F$240=1, Coal!$F75, 0)","v":3.2630297629578142E-2},1.9636879395530831,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!I63+NG!J63),IF(Inputs!$G$206=2,(NG!D93*NG!E$80+NG!E93),IF(Inputs!$G$206=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93))))*NG!$AB$25+NG!$AB63)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":1.5661223973047396},{"$f":"((DJ130+DK130+IF(B$23=1,IF(Inputs!$F$220=1,DM130*DJ$94/1000000,IF(Inputs!$F$220=2,DO130*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL130+DP130)","v":2.4269667743618153},6.7852062331189327,0,{"$f":"(EtOH!$BE414*EtOH!$BF$401+EtOH!$BF414)*((1000000+DS111)/1000000)","v":53.868602866228748},2.2089806467762481,{"$f":"'MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145","v":0.36576872418125533},2.1676810936193629,1.5660319777726321,2.3781566773364089,{"$f":"IF(Inputs!$E$41=1,($B160*$C$147+$C160)/$H$92-$H130+$G130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M130*$N$92+$N130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P130*$Q$92+$Q130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J160*$S$92+$S130)*$U$92+$U130)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W130*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y130)))*$Z$92+$Z130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P160*$AP$92+$AP130)*$AR$92+$AR130+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT130*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV130)))*$AW$92+$AW130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.3803488596639224},0,{"$f":"IF(Inputs!$E$96=1,($B160*$C$147+$C160)/$H$92-$H130+$G130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M130*$N$92+$N130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P130*$Q$92+$Q130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J160*$S$92+$S130)*$U$92+$U130)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y130*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y130)))*$Z$92+$Z130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P160*$AP$92+$AP130)*$AR$92+$AR130+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT130*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV130)))*$AW$92+$AW130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.3803488596639224},0,{"$f":"IF(BioOil!$A$82=1,($B160*$C$147+$C160)/$H$92-$H130+$G130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M130*$N$92+$N130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P130*$Q$92+$Q130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J160*$S$92+$S130)*$U$92+$U130)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA130*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y130)))*$Z$92+$Z130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P160*$AP$92+$AP130)*$AR$92+$AR130+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT130*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV130)))*$AW$92+$AW130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.3803488596639224},0,{"$f":"IF(Pyrolysis!$D$31=1,($B160*$C$147+$C160)/$H$92-$H130+$G130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M130*$N$92+$N130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P130*$Q$92+$Q130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J160*$S$92+$S130)*$U$92+$U130)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC130*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y130)))*$Z$92+$Z130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P160*$AP$92+$AP130)*$AR$92+$AR130+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT130*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV130)))*$AW$92+$AW130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.3803488596639224},0,{"$f":"($B160*$C$147+$C160)/$H$92-$H130+$G130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":2.3803488596639224},0]
["CO2",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!I64+NG!J64),IF(Inputs!$F$205=2,(NG!D94*NG!E$80+NG!E94),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94))))*NG!$V$25+NG!$V64)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":7090.280317079525},{"$f":"((B131+C131+IF($B$20=1,IF(Inputs!$F$217=1,D131*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G131)*$H$92+H131+I131","v":109155.97441077838},{"$f":"J131","v":0},{"$f":"(K131)*$L$92+L131","v":23821.2979434181},3712.5658368675772,23821.2979434181,4640.7072960844716,23821.2979434181,{"$f":"Coal!D76*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":1697.4505388392704},{"$f":"(((($S131+$T131)*$U$92+($U131+$V131))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W131*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y131)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z131)*$AA$92+$AA131","v":172649.46205065338},{"$f":"((Inputs!$F$235*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB385/Fuel_Specs!$B$71)*1000000+(AC132+AE132))*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":3726.8405981690248},{"$f":"(((($AC131+$AD131)*$AE$92+($AE131+$AE131))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,(AG131+AG132)*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI131)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ131)*$AK$92+$AK131","v":32576.217315726535},{"$f":"IF(Inputs!$E$240=1, Coal!$F76, 0)","v":1670.9895578756443},57090.834969195363,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G109:$K109)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L109+Petroleum!$M109)+Inputs!$J$35*(SUM(Petroleum!$BJ109:$BN109)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO109+Petroleum!$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ109:$BU109)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV109+Petroleum!$BW109)+Inputs!$J$36*(SUM(Petroleum!$N109:$R109)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S109+Petroleum!$T109))))*Petroleum!$M$218+Petroleum!$M232)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":35553.320667065695},{"$f":"(((($AP131+$AQ131)*$AR$92+($AR131+$AS131))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT131*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV131)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW131)*$AX$92+$AX131+$AY131","v":199474.98488871029},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!I64+NG!J64),IF(Inputs!$F$206=2,(NG!D94*NG!E$80+NG!E94),IF(Inputs!$F$206=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94))))*NG!$AA$25+NG!$AA64)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":7103.8685835363594},{"$f":"(AZ131+BA131+IF(B$21=1,IF(Inputs!$F$218=1,BB131*AZ$94/1000000,IF(Inputs!$F$218=2,BD131*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE131+BF131","v":105385.09083060801},273197.04001807625,0,{"$f":"(EtOH!$BE415*EtOH!$BF$401+EtOH!$BF415)*(1000000+BI111)/1000000+$BI132","v":-60224.399012736278},142633.3892195012,{"$f":"'MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146","v":24515.168578489753},133449.99126405336,{"$f":"$B$7*B161+$J$7*R161+$C$7*D161+$K$7*T161+$D$7*F161+$E$7*H161+$F$7*J161+$G$7*L161+$L$7*V161+$M$7*X161+$H$7*N161+$I$7*Hydrogen!P161","v":7103.8685835363594},105385.09083060801,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!I64+NG!J64),IF(Inputs!$G$205=2,(NG!D94*NG!E$80+NG!E94),IF(Inputs!$G$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94))))*NG!$W$25+NG!$W64)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":7090.280317079525},{"$f":"((BO131+BP131+IF(B$22=1,IF(Inputs!$F$219=1,BR131*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT131,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ131+BW131)*BU$92*$BV$92+BU131+BV131","v":167421.94325318522},{"$f":"BX131","v":0},{"$f":"(BY131)*$BZ$92*$CA$92+BZ131+CA131","v":79035.444160028957},{"$f":"CB131","v":3712.5658368675772},{"$f":"CC131*$CD$92*$CE$92+CD131+CE131","v":79035.444160028957},{"$f":"CF131","v":4640.7072960844716},{"$f":"CG131*$CH$92*$CI$92+CH131+CI131","v":2207.778096247835},{"$f":"Coal!D76*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":1697.4505388392704},{"$f":"(((($CJ131+$CK131)*$CL$92+($CL131+$CM131))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN131*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP131)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ131)*$CR$92*$CS$92+$CR131+$CS131","v":233186.14744337354},{"$f":"((Inputs!$F$236*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB385/Fuel_Specs!$B$71)*1000000+(CU132+CW132))*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":3726.8405981690248},{"$f":"(((($CU131+$CV131)*$CW$92+($CW131+$CX131))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,(CY131+CY132)*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA131)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB131)*$DC$92*$DD$92+$DC131+$DD131","v":87808.631382554129},{"$f":"IF(Inputs!$F$240=1, Coal!$F76, 0)","v":1670.9895578756443},119366.40053919831,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!I64+NG!J64),IF(Inputs!$G$206=2,(NG!D94*NG!E$80+NG!E94),IF(Inputs!$G$206=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94))))*NG!$AB$25+NG!$AB64)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":7103.8685835363594},{"$f":"((DJ131+DK131+IF(B$23=1,IF(Inputs!$F$220=1,DM131*DJ$94/1000000,IF(Inputs!$F$220=2,DO131*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL131)*DJ$92+DP131","v":175443.48942353111},343095.01946919097,0,{"$f":"(EtOH!$BE415*EtOH!$BF$401+EtOH!$BF415)*((1000000+DS111)/1000000)+$DS132","v":-60224.399012736278},212759.44365208119,{"$f":"'MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146","v":24515.168578489753},203559.36545816736,7090.280317079525,167421.94325318522,{"$f":"IF(Inputs!$E$41=1,($B161*$C$147+$C161)/$H$92-$H131+$G131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M131*$N$92+$N131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P131*$Q$92+$Q131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J161*$S$92+$S131)*$U$92+$U131)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W131*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y131)))*$Z$92+$Z131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P161*$AP$92+$AP131)*$AR$92+$AR131+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT131*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV131)))*$AW$92+$AW131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":93776.128155013197},0,{"$f":"IF(Inputs!$E$96=1,($B161*$C$147+$C161)/$H$92-$H131+$G131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M131*$N$92+$N131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P131*$Q$92+$Q131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J161*$S$92+$S131)*$U$92+$U131)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y131*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y131)))*$Z$92+$Z131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P161*$AP$92+$AP131)*$AR$92+$AR131+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT131*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV131)))*$AW$92+$AW131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":93776.128155013197},0,{"$f":"IF(BioOil!$A$82=1,($B161*$C$147+$C161)/$H$92-$H131+$G131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M131*$N$92+$N131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P131*$Q$92+$Q131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J161*$S$92+$S131)*$U$92+$U131)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA131*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y131)))*$Z$92+$Z131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P161*$AP$92+$AP131)*$AR$92+$AR131+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT131*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV131)))*$AW$92+$AW131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":93776.128155013197},0,{"$f":"IF(Pyrolysis!$D$31=1,($B161*$C$147+$C161)/$H$92-$H131+$G131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M131*$N$92+$N131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P131*$Q$92+$Q131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J161*$S$92+$S131)*$U$92+$U131)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC131*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y131)))*$Z$92+$Z131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P161*$AP$92+$AP131)*$AR$92+$AR131+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT131*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV131)))*$AW$92+$AW131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":93776.128155013197},0,{"$f":"($B161*$C$147+$C161)/$H$92-$H131+$G131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":93776.128155013197},0]
["CO2 (w/ C in VOC & CO)",{"$f":"B161+B153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7178.9198687113603},{"$f":"C161+C153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":109245.3534885423},{"$f":"D161+D153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"E161+E153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23845.834067033524},{"$f":"F161+F153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3722.2648108084704},{"$f":"G161+G153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23845.834067033524},{"$f":"H161+H153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4652.8310135105885},{"$f":"I161+I153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23845.834067033524},{"$f":"J161+J153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.6009827565301},{"$f":"K161+K153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":172709.79753231208},{"$f":"L161+L153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3750.1404968174324},{"$f":"M161+M153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32628.924961545301},{"$f":"N161+N153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1700.1564592374418},{"$f":"O161+O153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":57255.671348520998},{"$f":"P161+P153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35628.688485406296},{"$f":"Q161+Q153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":199539.89666540304},{"$f":"R161+R153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7192.6166090519855},{"$f":"S161+S153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":105465.68184469987},{"$f":"T161+T153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":273478.43511086982},{"$f":"U161+U153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V161+V153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-59874.434235779685},{"$f":"W161+W153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":142696.75664039786},{"$f":"X161+X153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24655.197801820646},{"$f":"Y161+Y153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":133544.62655086792},{"$f":"Z161+Z153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7192.6166090519855},{"$f":"AA161+AA153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":105465.68184469987},{"$f":"AB161+AB153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7178.9198687113603},{"$f":"AC161+AC153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":167572.11027410426},{"$f":"AD161+AD153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE161+AE153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":79118.449249300727},{"$f":"AF161+AF153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3722.2648108084704},{"$f":"AG161+AG153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":79118.449249300727},{"$f":"AH161+AH153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4652.8310135105885},{"$f":"AI161+AI153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2214.1657424009554},{"$f":"AJ161+AJ153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.6009827565301},{"$f":"AK161+AK153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":233306.23218253927},{"$f":"AL161+AL153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3750.1404968174324},{"$f":"AM161+AM153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":87920.589596658072},{"$f":"AN161+AN153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1700.1564592374418},{"$f":"AO161+AO153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":119601.20719703322},{"$f":"AP161+AP153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7192.6166090519855},{"$f":"AQ161+AQ153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":175596.19035872951},{"$f":"AR161+AR153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":343448.41002874525},{"$f":"AS161+AS153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT161+AT153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-59874.434235779685},{"$f":"AU161+AU153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":212894.88971006041},{"$f":"AV161+AV153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24655.197801820646},{"$f":"AW161+AW153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":203726.13617536286},{"$f":"AX161+AX153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7178.9198687113603},{"$f":"AY161+AY153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":167572.11027410426},{"$f":"AZ161+AZ153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":93931.002377896977},{"$f":"BA161+BA153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BB161+BB153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":93931.002377896977},{"$f":"BC161+BC153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BD161+BD153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":93931.002377896977},{"$f":"BE161+BE153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF161+BF153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":93931.002377896977},{"$f":"BG161+BG153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH161+BH153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":93931.002377896977},{"$f":"BI161+BI153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["GHGs in gCO2e/mmBtu",{"$f":"(B159*Fuel_Specs!$B$85+B160*Fuel_Specs!$B$86+B162*Fuel_Specs!$B$84)","v":12993.841440530208},{"$f":"(C159*Fuel_Specs!$B$85+C160*Fuel_Specs!$B$86+C162*Fuel_Specs!$B$84)","v":112785.0391612675},{"$f":"(D159*Fuel_Specs!$B$85+D160*Fuel_Specs!$B$86+D162*Fuel_Specs!$B$84)","v":0},{"$f":"(E159*Fuel_Specs!$B$85+E160*Fuel_Specs!$B$86+E162*Fuel_Specs!$B$84)","v":25062.414893324898},{"$f":"(F159*Fuel_Specs!$B$85+F160*Fuel_Specs!$B$86+F162*Fuel_Specs!$B$84)","v":3938.4688892334752},{"$f":"(G159*Fuel_Specs!$B$85+G160*Fuel_Specs!$B$86+G162*Fuel_Specs!$B$84)","v":25062.414893324898},{"$f":"(H159*Fuel_Specs!$B$85+H160*Fuel_Specs!$B$86+H162*Fuel_Specs!$B$84)","v":4923.0861115418447},{"$f":"(I159*Fuel_Specs!$B$85+I160*Fuel_Specs!$B$86+I162*Fuel_Specs!$B$84)","v":25062.414893324898},{"$f":"(J159*Fuel_Specs!$B$85+J160*Fuel_Specs!$B$86+J162*Fuel_Specs!$B$84)","v":5435.2282574128558},{"$f":"(K159*Fuel_Specs!$B$85+K160*Fuel_Specs!$B$86+K162*Fuel_Specs!$B$84)","v":176328.86960054707},{"$f":"(L159*Fuel_Specs!$B$85+L160*Fuel_Specs!$B$86+L162*Fuel_Specs!$B$84)","v":5179.0301009602153},{"$f":"(M159*Fuel_Specs!$B$85+M160*Fuel_Specs!$B$86+M162*Fuel_Specs!$B$84)","v":35481.627185562407},{"$f":"(N159*Fuel_Specs!$B$85+N160*Fuel_Specs!$B$86+N162*Fuel_Specs!$B$84)","v":5407.2431077917645},{"$f":"(O159*Fuel_Specs!$B$85+O160*Fuel_Specs!$B$86+O162*Fuel_Specs!$B$84)","v":59966.835213420251},{"$f":"(P159*Fuel_Specs!$B$85+P160*Fuel_Specs!$B$86+P162*Fuel_Specs!$B$84)","v":38341.906907549594},{"$f":"(Q159*Fuel_Specs!$B$85+Q160*Fuel_Specs!$B$86+Q162*Fuel_Specs!$B$84)","v":202036.10252985512},{"$f":"(R159*Fuel_Specs!$B$85+R160*Fuel_Specs!$B$86+R162*Fuel_Specs!$B$84)","v":14396.382056174209},{"$f":"(S159*Fuel_Specs!$B$85+S160*Fuel_Specs!$B$86+S162*Fuel_Specs!$B$84)","v":109279.22610197461},{"$f":"(T159*Fuel_Specs!$B$85+T160*Fuel_Specs!$B$86+T162*Fuel_Specs!$B$84)","v":287430.91920619522},{"$f":"(U159*Fuel_Specs!$B$85+U160*Fuel_Specs!$B$86+U162*Fuel_Specs!$B$84)","v":0},{"$f":"(V159*Fuel_Specs!$B$85+V160*Fuel_Specs!$B$86+V162*Fuel_Specs!$B$84)","v":-41296.396338677703},{"$f":"(W159*Fuel_Specs!$B$85+W160*Fuel_Specs!$B$86+W162*Fuel_Specs!$B$84)","v":144829.2131645593},{"$f":"(X159*Fuel_Specs!$B$85+X160*Fuel_Specs!$B$86+X162*Fuel_Specs!$B$84)","v":28883.633414799981},{"$f":"(Y159*Fuel_Specs!$B$85+Y160*Fuel_Specs!$B$86+Y162*Fuel_Specs!$B$84)","v":136477.64214380359},{"$f":"(Z159*Fuel_Specs!$B$85+Z160*Fuel_Specs!$B$86+Z162*Fuel_Specs!$B$84)","v":14396.382056174209},{"$f":"(AA159*Fuel_Specs!$B$85+AA160*Fuel_Specs!$B$86+AA162*Fuel_Specs!$B$84)","v":109279.22610197461},{"$f":"(AB159*Fuel_Specs!$B$85+AB160*Fuel_Specs!$B$86+AB162*Fuel_Specs!$B$84)","v":12993.841440530208},{"$f":"(AC159*Fuel_Specs!$B$85+AC160*Fuel_Specs!$B$86+AC162*Fuel_Specs!$B$84)","v":177903.0810459973},{"$f":"(AD159*Fuel_Specs!$B$85+AD160*Fuel_Specs!$B$86+AD162*Fuel_Specs!$B$84)","v":0},{"$f":"(AE159*Fuel_Specs!$B$85+AE160*Fuel_Specs!$B$86+AE162*Fuel_Specs!$B$84)","v":83146.292654860183},{"$f":"(AF159*Fuel_Specs!$B$85+AF160*Fuel_Specs!$B$86+AF162*Fuel_Specs!$B$84)","v":3938.4688892334752},{"$f":"(AG159*Fuel_Specs!$B$85+AG160*Fuel_Specs!$B$86+AG162*Fuel_Specs!$B$84)","v":83146.292654860183},{"$f":"(AH159*Fuel_Specs!$B$85+AH160*Fuel_Specs!$B$86+AH162*Fuel_Specs!$B$84)","v":4923.0861115418447},{"$f":"(AI159*Fuel_Specs!$B$85+AI160*Fuel_Specs!$B$86+AI162*Fuel_Specs!$B$84)","v":2329.7223557823208},{"$f":"(AJ159*Fuel_Specs!$B$85+AJ160*Fuel_Specs!$B$86+AJ162*Fuel_Specs!$B$84)","v":5435.2282574128558},{"$f":"(AK159*Fuel_Specs!$B$85+AK160*Fuel_Specs!$B$86+AK162*Fuel_Specs!$B$84)","v":239822.48708466761},{"$f":"(AL159*Fuel_Specs!$B$85+AL160*Fuel_Specs!$B$86+AL162*Fuel_Specs!$B$84)","v":5179.0301009602153},{"$f":"(AM159*Fuel_Specs!$B$85+AM160*Fuel_Specs!$B$86+AM162*Fuel_Specs!$B$84)","v":93631.609049789782},{"$f":"(AN159*Fuel_Specs!$B$85+AN160*Fuel_Specs!$B$86+AN162*Fuel_Specs!$B$84)","v":5407.2431077917645},{"$f":"(AO159*Fuel_Specs!$B$85+AO160*Fuel_Specs!$B$86+AO162*Fuel_Specs!$B$84)","v":125456.68077638799},{"$f":"(AP159*Fuel_Specs!$B$85+AP160*Fuel_Specs!$B$86+AP162*Fuel_Specs!$B$84)","v":14396.382056174209},{"$f":"(AQ159*Fuel_Specs!$B$85+AQ160*Fuel_Specs!$B$86+AQ162*Fuel_Specs!$B$84)","v":182984.84774349051},{"$f":"(AR159*Fuel_Specs!$B$85+AR160*Fuel_Specs!$B$86+AR162*Fuel_Specs!$B$84)","v":360970.66357150878},{"$f":"(AS159*Fuel_Specs!$B$85+AS160*Fuel_Specs!$B$86+AS162*Fuel_Specs!$B$84)","v":0},{"$f":"(AT159*Fuel_Specs!$B$85+AT160*Fuel_Specs!$B$86+AT162*Fuel_Specs!$B$84)","v":-41296.396338677703},{"$f":"(AU159*Fuel_Specs!$B$85+AU160*Fuel_Specs!$B$86+AU162*Fuel_Specs!$B$84)","v":218599.40592283869},{"$f":"(AV159*Fuel_Specs!$B$85+AV160*Fuel_Specs!$B$86+AV162*Fuel_Specs!$B$84)","v":28883.633414799981},{"$f":"(AW159*Fuel_Specs!$B$85+AW160*Fuel_Specs!$B$86+AW162*Fuel_Specs!$B$84)","v":210232.66555007763},{"$f":"(AX159*Fuel_Specs!$B$85+AX160*Fuel_Specs!$B$86+AX162*Fuel_Specs!$B$84)","v":12993.841440530208},{"$f":"(AY159*Fuel_Specs!$B$85+AY160*Fuel_Specs!$B$86+AY162*Fuel_Specs!$B$84)","v":177903.0810459973},{"$f":"(AZ159*Fuel_Specs!$B$85+AZ160*Fuel_Specs!$B$86+AZ162*Fuel_Specs!$B$84)","v":102138.034657475},{"$f":"(BA159*Fuel_Specs!$B$85+BA160*Fuel_Specs!$B$86+BA162*Fuel_Specs!$B$84)","v":0},{"$f":"(BB159*Fuel_Specs!$B$85+BB160*Fuel_Specs!$B$86+BB162*Fuel_Specs!$B$84)","v":102138.034657475},{"$f":"(BC159*Fuel_Specs!$B$85+BC160*Fuel_Specs!$B$86+BC162*Fuel_Specs!$B$84)","v":0},{"$f":"(BD159*Fuel_Specs!$B$85+BD160*Fuel_Specs!$B$86+BD162*Fuel_Specs!$B$84)","v":102138.034657475},{"$f":"(BE159*Fuel_Specs!$B$85+BE160*Fuel_Specs!$B$86+BE162*Fuel_Specs!$B$84)","v":0},{"$f":"(BF159*Fuel_Specs!$B$85+BF160*Fuel_Specs!$B$86+BF162*Fuel_Specs!$B$84)","v":102138.034657475},{"$f":"(BG159*Fuel_Specs!$B$85+BG160*Fuel_Specs!$B$86+BG162*Fuel_Specs!$B$84)","v":0},{"$f":"(BH159*Fuel_Specs!$B$85+BH160*Fuel_Specs!$B$86+BH162*Fuel_Specs!$B$84)","v":102138.034657475},{"$f":"(BI159*Fuel_Specs!$B$85+BI160*Fuel_Specs!$B$86+BI162*Fuel_Specs!$B$84)","v":0}]
["GHGs in gCO2e/MJ",{"$f":"B163/BTU2J","v":12.315785375854457},106.89959103124407,0,23.75458591206365,3.7329482410014805,23.75458591206365,4.6661853012518515,23.75458591206365,5.1516023951377949,167.12752141130889,{"$f":"ROUND(L163/BTU2J,5)","v":4.9087699999999996},33.63009370273172,5.1250775912126461,56.8375930657485,36.341115792090498,191.49327689735838,13.645137383284021,103.57672139305976,272.43194612844354,0,-39.141431456671931,137.27160775757511,27.376402247141748,129.3558457626653,13.645137383284021,103.57672139305976,12.315785375854457,168.61958597028567,0,78.807479668110958,3.7329482410014805,78.807479668110958,4.6661853012518515,2.2081507343662277,5.1516023951377949,227.30785909281292,4.9087733962615738,88.745642059032946,5.1250775912126461,118.90998989641614,null,null,null,null,null,null,null,null,{"$f":"AX163/BTU2J","v":12.315785375854457},168.61958597028567,96.80817788259219,0,96.80817788259219,0,96.80817788259219,0,96.80817788259219,0,96.80817788259219,0]
["4.2) Urban Emissions: Grams per mmBtu of H2 Throughput at Each Stage"]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA147","v":1},null,null,null,{"$f":"AE147","v":1.0357629834919835},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY147","v":1.0357629834919835}]
["VOC",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I69+NG!J69),IF(Inputs!$F$205=2,NG!D100*NG!E$99+NG!E100,IF(Inputs!$F$205=4,RNG!Q413,NG!F100*NG!G$99+NG!G100)))*NG!$V$25+NG!$V69)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":0.65907967599124739},{"$f":"((B136+C136+IF($B$20=1,IF(Inputs!$F$217=1,D136*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F136,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G136)*$H$92+H136+I136","v":1.1131897275388041},{"$f":"J136","v":0},{"$f":"K136*$L$92+L136","v":0.24533005544260233},{"$f":"M136","v":4.9369769663712246E-2},{"$f":"N136*$O$92+O136","v":0.24533005544260233},{"$f":"P136","v":6.600236586057788E-2},{"$f":"Q136*$R$92+R136","v":0.24533005544260233},{"$f":"Coal!E68*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":5.298450883546843E-2},{"$f":"(((($S136+$T136)*$U$92+($U136+$V136))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W136*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y136)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z136)*$AA$92+$AA136","v":0.28623717884694388},{"$f":"(Inputs!$F$235*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB390/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":0.12137731659274557},{"$f":"(((($AC136+$AD136)*$AE$92+($AE136+$AF136))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG136*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI136)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ136)*$AK$92+$AK136","v":0.40994453303638356},{"$f":"IF(Inputs!$E$240=1, Coal!$G68, 0)","v":8.7277772150125082E-2},{"$f":"((AL136+AM136)*$AN$92+AN136)*$AO$92+AO136","v":8.732577744965953},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G114:$K114)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L114+Petroleum!$M114)+Inputs!$J$35*(SUM(Petroleum!$BJ114:$BN114)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO114+Petroleum!$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ114:$BU114)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV114+Petroleum!$BW114)+Inputs!$J$36*(SUM(Petroleum!$N114:$R114)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S114+Petroleum!$T114))))*Petroleum!$M$218+Petroleum!$M237)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":0.98056946803468459},{"$f":"(((($AP136+$AQ136)*$AR$92+($AR136+$AS136))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT136*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV136)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW136)*$AX$92+$AX136+$AY136","v":0.76874921213883074},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I69+NG!J69),IF(Inputs!$F$206=2,NG!D100*NG!E$99+NG!E100,IF(Inputs!$F$206=4,RNG!Q413,NG!F100*NG!G$99+NG!G100)))*NG!$AA$25+NG!$AA69)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.65930547204934042},{"$f":"(AZ136+BA136+IF(B$21=1,IF(Inputs!$F$218=1,BB136*AZ$94/1000000,IF(Inputs!$F$218=2,BD136*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE136+BF136","v":1.9588323285806981},{"$f":"BG136+BH136","v":2.8135933286921624},0,{"$f":"(EtOH!$BE420*EtOH!$BF$419+EtOH!$BF420)*(1000000+BI111)/1000000","v":9406.9890171840689},{"$f":"($BI136+$BJ136)*$BK$92+$BK136","v":1.7309624837241766},{"$f":"'MeOH&FTD'!$L152*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M152","v":9.328018677342758},{"$f":"($BL136+$BM136)*$BN$92+$BN136","v":4.233323401284486},{"$f":"$B$7*B167+$J$7*R167+$C$7*D167+$K$7*T167+$D$7*F167+$E$7*H167+$F$7*J167+$G$7*L167+$L$7*V167+$M$7*X167+$H$7*N167+$I$7*Hydrogen!P167","v":0.65930547204934042},{"$f":"$B$7*C167+$J$7*S167+$C$7*E167+$K$7*U167+$D$7*G167+$E$7*I167+$F$7*K167+$G$7*M167+$L$7*W167+$M$7*Y167+$H$7*O167+$I$7*Q167","v":1.9588323285806981},{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I69+NG!J69),IF(Inputs!$G$205=2,NG!D100*NG!E$99+NG!E100,IF(Inputs!$G$205=4,RNG!Q413,NG!F100*NG!G$99+NG!G100)))*NG!$W$25+NG!$W69)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.65907967599124739},{"$f":"((BO136+BP136+IF(B$22=1,IF(Inputs!$F$219=1,BR136*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT136,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ136+BW136)*BU$92*$BV$92+BU136+BV136","v":1.3983638767194655},{"$f":"BX136","v":0},{"$f":"(BY136)*$BZ$92*$CA$92+BZ136+CA136","v":0.8789269637198226},{"$f":"CB136","v":4.9369769663712246E-2},{"$f":"CC136*$CD$92*$CE$92+CD136+CE136","v":0.8789269637198226},{"$f":"CF136","v":6.600236586057788E-2},{"$f":"CG136*$CH$92*$CI$92+CH136+CI136","v":9.393409604932397E-2},{"$f":"Coal!E68*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":5.298450883546843E-2},{"$f":"(((($CJ136+$CK136)*$CL$92+($CL136+$CM136))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN136*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP136)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ136)*$CR$92*$CS$92+$CR136+$CS136","v":0.92129704790317812},{"$f":"(Inputs!$F$236*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB390/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":0.12137731659274557},{"$f":"(((($CU136+$CV136)*$CW$92+($CW136+$CX136))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY136*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA136)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB136)*$DC$92*$DD$92+$DC136+$DD136","v":1.0463980265156085},{"$f":"IF(Inputs!$F$240=1, Coal!$G68, 0)","v":8.7277772150125082E-2},{"$f":"((DE136+DF136)*$DG$92+DG136)*$DH$92*$DI$92+DH136+DI136","v":9.930689891350637},{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I69+NG!J69),IF(Inputs!$G$206=2,NG!D100*NG!E$99+NG!E100,IF(Inputs!$G$206=4,RNG!Q413,NG!F100*NG!G$99+NG!G100)))*NG!$AB$25+NG!$AB69)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.65930547204934042},{"$f":"((DJ136+DK136+IF(B$23=1,IF(Inputs!$F$220=1,DM136*DJ$94/1000000,IF(Inputs!$F$220=2,DO136*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL136+DP136)","v":2.6819341946762236},{"$f":"DQ136+DR136","v":3.5334565038557941},0,{"$f":"(EtOH!$BE420*EtOH!$BF$419+EtOH!$BF420)*((1000000+DS111)/1000000)","v":9406.9890171840689},{"$f":"($DS136+$DT136)*$DU$92+$DU136","v":2.4536504590823238},{"$f":"'MeOH&FTD'!$L152*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M152","v":9.328018677342758},{"$f":"($DV136+$DW136)*$DX$92+$DX136","v":4.960556532698746},{"$f":"$B$8*AB167+$J$8*AP167+$C$8*AD167+$K$8*AR167+$D$8*AF167+$E$8*AH167+$F$8*AJ167+$G$8*AL167+$L$8*AT167+$M$8*AV167+$H$8*AN167","v":0.65907967599124739},{"$f":"$B$8*AC167+$J$8*AQ167+$C$8*AE167+$K$8*AS167+$D$8*AG167+$E$8*AI167+$F$8*AK167+$G$8*AM167+$L$8*AU167+$M$8*AW167+$H$8*AO167","v":1.3983638767194655},{"$f":"IF(Inputs!$E$41=1,($B167*$C$147+$C167)/$H$92-$H136+$G136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M136*$N$92+$N136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P136*$Q$92+$Q136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J167*$S$92+$S136)*$U$92+$U136)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W136*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y136)))*$Z$92+$Z136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P167*$AP$92+$AP136)*$AR$92+$AR136+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT136*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV136)))*$AW$92+$AW136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":1.5408547505160906},0,{"$f":"IF(Inputs!$E$96=1,($B167*$C$147+$C167)/$H$92-$H136+$G136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M136*$N$92+$N136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P136*$Q$92+$Q136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J167*$S$92+$S136)*$U$92+$U136)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y136*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y136)))*$Z$92+$Z136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P167*$AP$92+$AP136)*$AR$92+$AR136+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT136*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV136)))*$AW$92+$AW136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":1.5408547505160906},0,{"$f":"IF(BioOil!$A$82=1,($B167*$C$147+$C167)/$H$92-$H136+$G136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M136*$N$92+$N136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P136*$Q$92+$Q136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J167*$S$92+$S136)*$U$92+$U136)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA136*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y136)))*$Z$92+$Z136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P167*$AP$92+$AP136)*$AR$92+$AR136+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT136*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV136)))*$AW$92+$AW136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":1.5408547505160906},0,{"$f":"IF(Pyrolysis!$D$31=1,($B167*$C$147+$C167)/$H$92-$H136+$G136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M136*$N$92+$N136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P136*$Q$92+$Q136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J167*$S$92+$S136)*$U$92+$U136)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC136*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y136)))*$Z$92+$Z136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P167*$AP$92+$AP136)*$AR$92+$AR136+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT136*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV136)))*$AW$92+$AW136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":1.5408547505160906},0,{"$f":"($B167*$C$147+$C167)/$H$92-$H136+$G136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":1.5408547505160906},0]
["CO",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I70+NG!J70),IF(Inputs!$F$205=2,NG!D101*NG!E$99+NG!E101,IF(Inputs!$F$205=4,RNG!Q414,NG!F101*NG!G$99+NG!G101)))*NG!$V$25+NG!$V70)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":3.2150063970932559},{"$f":"((B137+C137+IF($B$20=1,IF(Inputs!$F$217=1,D137*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F137,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G137)*$H$92+H137+I137","v":7.1713762737992512},0,2.3013132617037066,0.33782485753162017,2.3013132617037066,0.45163751006901104,2.3013132617037066,{"$f":"Coal!E69*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":0.11004375051862103},{"$f":"(((($S137+$T137)*$U$92+($U137+$V137))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W137*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y137)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z137)*$AA$92+$AA137","v":2.4391150441639287},{"$f":"(Inputs!$F$235*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB391/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":0.25929771006650065},{"$f":"(((($AC137+$AD137)*$AE$92+($AE137+$AF137))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG137*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI137)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ137)*$AK$92+$AK137","v":2.9779708035201486},{"$f":"IF(Inputs!$E$240=1, Coal!$G69, 0)","v":0.23007286978634273},6.241728586158346,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G115:$K115)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L115+Petroleum!$M115)+Inputs!$J$35*(SUM(Petroleum!$BJ115:$BN115)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO115+Petroleum!$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ115:$BU115)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV115+Petroleum!$BW115)+Inputs!$J$36*(SUM(Petroleum!$N115:$R115)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S115+Petroleum!$T115))))*Petroleum!$M$218+Petroleum!$M238)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":2.53263677538573},{"$f":"(((($AP137+$AQ137)*$AR$92+($AR137+$AS137))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT137*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV137)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW137)*$AX$92+$AX137+$AY137","v":3.3200214182358834},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I70+NG!J70),IF(Inputs!$F$206=2,NG!D101*NG!E$99+NG!E101,IF(Inputs!$F$206=4,RNG!Q414,NG!F101*NG!G$99+NG!G101)))*NG!$AA$25+NG!$AA70)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":3.2154770260823637},{"$f":"(AZ137+BA137+IF(B$21=1,IF(Inputs!$F$218=1,BB137*AZ$94/1000000,IF(Inputs!$F$218=2,BD137*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE137+BF137","v":11.616804185709306},26.392851168108251,0,{"$f":"(EtOH!$BE421*EtOH!$BF$419+EtOH!$BF421)*(1000000+BI111)/1000000","v":40887.761903743711},10.522982012320476,{"$f":"'MeOH&FTD'!$L153*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M153","v":2.4761209495935055},10.512003032212139,{"$f":"$B$7*B168+$J$7*R168+$C$7*D168+$K$7*T168+$D$7*F168+$E$7*H168+$F$7*J168+$G$7*L168+$L$7*V168+$M$7*X168+$H$7*N168+$I$7*Hydrogen!P168","v":3.2154770260823637},11.616804185709306,{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I70+NG!J70),IF(Inputs!$G$205=2,NG!D101*NG!E$99+NG!E101,IF(Inputs!$G$205=4,RNG!Q414,NG!F101*NG!G$99+NG!G101)))*NG!$W$25+NG!$W70)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.2150063970932559},{"$f":"((BO137+BP137+IF(B$22=1,IF(Inputs!$F$219=1,BR137*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT137,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ137+BW137)*BU$92*$BV$92+BU137+BV137","v":10.646241528781541},0,7.8445551262917084,0.33782485753162017,7.8445551262917084,0.45163751006901104,0.42356952086379929,{"$f":"Coal!E69*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":0.11004375051862103},{"$f":"(((($CJ137+$CK137)*$CL$92+($CL137+$CM137))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN137*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP137)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ137)*$CR$92*$CS$92+$CR137+$CS137","v":7.9872851116232209},{"$f":"(Inputs!$F$236*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB391/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":0.25929771006650065},{"$f":"(((($CU137+$CV137)*$CW$92+($CW137+$CX137))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY137*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA137)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB137)*$DC$92*$DD$92+$DC137+$DD137","v":8.5133746822836542},{"$f":"IF(Inputs!$F$240=1, Coal!$G69, 0)","v":0.23007286978634273},13.311624358656726,{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I70+NG!J70),IF(Inputs!$G$206=2,NG!D101*NG!E$99+NG!E101,IF(Inputs!$G$206=4,RNG!Q414,NG!F101*NG!G$99+NG!G101)))*NG!$AB$25+NG!$AB70)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":3.2154770260823637},{"$f":"((DJ137+DK137+IF(B$23=1,IF(Inputs!$F$220=1,DM137*DJ$94/1000000,IF(Inputs!$F$220=2,DO137*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL137+DP137)","v":18.387570712672542},33.145512062540696,0,{"$f":"(EtOH!$BE421*EtOH!$BF$419+EtOH!$BF421)*((1000000+DS111)/1000000)","v":40887.761903743711},17.291761778524783,{"$f":"'MeOH&FTD'!$L153*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M153","v":2.4761209495935055},17.2807628567775,3.2150063970932559,10.646241528781541,{"$f":"IF(Inputs!$E$41=1,($B168*$C$147+$C168)/$H$92-$H137+$G137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M137*$N$92+$N137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P137*$Q$92+$Q137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J168*$S$92+$S137)*$U$92+$U137)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W137*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y137)))*$Z$92+$Z137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P168*$AP$92+$AP137)*$AR$92+$AR137+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT137*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV137)))*$AW$92+$AW137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":8.2156025397226937},0,{"$f":"IF(Inputs!$E$96=1,($B168*$C$147+$C168)/$H$92-$H137+$G137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M137*$N$92+$N137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P137*$Q$92+$Q137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J168*$S$92+$S137)*$U$92+$U137)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y137*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y137)))*$Z$92+$Z137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P168*$AP$92+$AP137)*$AR$92+$AR137+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT137*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV137)))*$AW$92+$AW137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":8.2156025397226937},0,{"$f":"IF(BioOil!$A$82=1,($B168*$C$147+$C168)/$H$92-$H137+$G137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M137*$N$92+$N137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P137*$Q$92+$Q137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J168*$S$92+$S137)*$U$92+$U137)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA137*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y137)))*$Z$92+$Z137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P168*$AP$92+$AP137)*$AR$92+$AR137+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT137*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV137)))*$AW$92+$AW137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":8.2156025397226937},0,{"$f":"IF(Pyrolysis!$D$31=1,($B168*$C$147+$C168)/$H$92-$H137+$G137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M137*$N$92+$N137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P137*$Q$92+$Q137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J168*$S$92+$S137)*$U$92+$U137)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC137*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y137)))*$Z$92+$Z137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P168*$AP$92+$AP137)*$AR$92+$AR137+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT137*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV137)))*$AW$92+$AW137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":8.2156025397226937},0,{"$f":"($B168*$C$147+$C168)/$H$92-$H137+$G137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":8.2156025397226937},0]
["NOx",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I71+NG!J71),IF(Inputs!$F$205=2,NG!D102*NG!E$99+NG!E102,IF(Inputs!$F$205=4,RNG!Q415,NG!F102*NG!G$99+NG!G102)))*NG!$V$25+NG!$V71)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":3.9472240585455438},{"$f":"((B138+C138+IF($B$20=1,IF(Inputs!$F$217=1,D138*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F138,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G138)*$H$92+H138+I138","v":16.84272958877683},0,9.3931942982518279,1.3154506174606468,9.3931942982518279,1.7586238201345548,9.3931942982518279,{"$f":"Coal!E70*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":0.26983765520107772},{"$f":"(((($S138+$T138)*$U$92+($U138+$V138))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W138*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y138)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z138)*$AA$92+$AA138","v":9.8416932272809348},{"$f":"(Inputs!$F$235*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB392/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":0.56825929720992729},{"$f":"(((($AC138+$AD138)*$AE$92+($AE138+$AF138))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG138*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI138)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ138)*$AK$92+$AK138","v":11.520745951371755},{"$f":"IF(Inputs!$E$240=1, Coal!$G70, 0)","v":0.93113886324902329},15.172345439976539,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G116:$K116)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L116+Petroleum!$M116)+Inputs!$J$35*(SUM(Petroleum!$BJ116:$BN116)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO116+Petroleum!$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ116:$BU116)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV116+Petroleum!$BW116)+Inputs!$J$36*(SUM(Petroleum!$N116:$R116)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S116+Petroleum!$T116))))*Petroleum!$M$218+Petroleum!$M239)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":6.3293000675405757},{"$f":"(((($AP138+$AQ138)*$AR$92+($AR138+$AS138))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT138*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV138)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW138)*$AX$92+$AX138+$AY138","v":11.211393816721102},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I71+NG!J71),IF(Inputs!$F$206=2,NG!D102*NG!E$99+NG!E102,IF(Inputs!$F$206=4,RNG!Q415,NG!F102*NG!G$99+NG!G102)))*NG!$AA$25+NG!$AA71)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":3.9480952703397847},{"$f":"(AZ138+BA138+IF(B$21=1,IF(Inputs!$F$218=1,BB138*AZ$94/1000000,IF(Inputs!$F$218=2,BD138*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE138+BF138","v":23.271947404859574},107.72682851675248,0,{"$f":"(EtOH!$BE422*EtOH!$BF$419+EtOH!$BF422)*(1000000+BI111)/1000000","v":40892.429003614961},26.951239026384151,{"$f":"'MeOH&FTD'!$L154*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M154","v":4.8955429933972701},25.467081752803431,{"$f":"$B$7*B169+$J$7*R169+$C$7*D169+$K$7*T169+$D$7*F169+$E$7*H169+$F$7*J169+$G$7*L169+$L$7*V169+$M$7*X169+$H$7*N169+$I$7*Hydrogen!P169","v":3.9480952703397847},23.271947404859574,{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I71+NG!J71),IF(Inputs!$G$205=2,NG!D102*NG!E$99+NG!E102,IF(Inputs!$G$205=4,RNG!Q415,NG!F102*NG!G$99+NG!G102)))*NG!$W$25+NG!$W71)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.9472240585455438},{"$f":"((BO138+BP138+IF(B$22=1,IF(Inputs!$F$219=1,BR138*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT138,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ138+BW138)*BU$92*$BV$92+BU138+BV138","v":35.885942194581553},0,31.812606889913955,1.3154506174606468,31.812606889913955,1.7586238201345548,1.4935628525862894,{"$f":"Coal!E70*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":0.26983765520107772},{"$f":"(((($CJ138+$CK138)*$CL$92+($CL138+$CM138))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN138*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP138)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ138)*$CR$92*$CS$92+$CR138+$CS138","v":32.277145478738099},{"$f":"(Inputs!$F$236*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB392/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":0.56825929720992729},{"$f":"(((($CU138+$CV138)*$CW$92+($CW138+$CX138))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY138*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA138)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB138)*$DC$92*$DD$92+$DC138+$DD138","v":33.876677924301902},{"$f":"IF(Inputs!$F$240=1, Coal!$G70, 0)","v":0.93113886324902329},42.019731355993834,{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I71+NG!J71),IF(Inputs!$G$206=2,NG!D102*NG!E$99+NG!E102,IF(Inputs!$G$206=4,RNG!Q415,NG!F102*NG!G$99+NG!G102)))*NG!$AB$25+NG!$AB71)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":3.9480952703397847},{"$f":"((DJ138+DK138+IF(B$23=1,IF(Inputs!$F$220=1,DM138*DJ$94/1000000,IF(Inputs!$F$220=2,DO138*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL138+DP138)","v":50.864107566554111},135.28894136211676,0,{"$f":"(EtOH!$BE422*EtOH!$BF$419+EtOH!$BF422)*((1000000+DS111)/1000000)","v":40892.429003614961},54.550082058834235,{"$f":"'MeOH&FTD'!$L154*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M154","v":4.8955429933972701},53.063229040457905,3.9472240585455438,35.885942194581553,{"$f":"IF(Inputs!$E$41=1,($B169*$C$147+$C169)/$H$92-$H138+$G138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M138*$N$92+$N138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P138*$Q$92+$Q138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J169*$S$92+$S138)*$U$92+$U138)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W138*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y138)))*$Z$92+$Z138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P169*$AP$92+$AP138)*$AR$92+$AR138+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT138*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV138)))*$AW$92+$AW138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":11.92955211477868},0,{"$f":"IF(Inputs!$E$96=1,($B169*$C$147+$C169)/$H$92-$H138+$G138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M138*$N$92+$N138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P138*$Q$92+$Q138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J169*$S$92+$S138)*$U$92+$U138)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y138*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y138)))*$Z$92+$Z138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P169*$AP$92+$AP138)*$AR$92+$AR138+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT138*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV138)))*$AW$92+$AW138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":11.92955211477868},0,{"$f":"IF(BioOil!$A$82=1,($B169*$C$147+$C169)/$H$92-$H138+$G138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M138*$N$92+$N138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P138*$Q$92+$Q138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J169*$S$92+$S138)*$U$92+$U138)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA138*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y138)))*$Z$92+$Z138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P169*$AP$92+$AP138)*$AR$92+$AR138+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT138*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV138)))*$AW$92+$AW138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":11.92955211477868},0,{"$f":"IF(Pyrolysis!$D$31=1,($B169*$C$147+$C169)/$H$92-$H138+$G138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M138*$N$92+$N138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P138*$Q$92+$Q138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J169*$S$92+$S138)*$U$92+$U138)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC138*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y138)))*$Z$92+$Z138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P169*$AP$92+$AP138)*$AR$92+$AR138+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT138*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV138)))*$AW$92+$AW138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":11.92955211477868},0,{"$f":"($B169*$C$147+$C169)/$H$92-$H138+$G138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":11.92955211477868},0]
["PM10",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I72+NG!J72),IF(Inputs!$F$205=2,NG!D103*NG!E$99+NG!E103,IF(Inputs!$F$205=4,RNG!Q416,NG!F103*NG!G$99+NG!G103)))*NG!$V$25+NG!$V72)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":5.2451027891752933E-2},{"$f":"((B139+C139+IF($B$20=1,IF(Inputs!$F$217=1,D139*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F139,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G139)*$H$92+H139+I139","v":5.2387876013669326},0,2.1081805793788311,0.29021748182971191,2.1081805793788311,0.38799128586859882,2.1081805793788311,{"$f":"Coal!E71*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":4.912375095677312E-2},{"$f":"(((($S139+$T139)*$U$92+($U139+$V139))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W139*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y139)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z139)*$AA$92+$AA139","v":2.2015715228435022},{"$f":"(Inputs!$F$235*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB393/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":5.9853447140022269E-2},{"$f":"(((($AC139+$AD139)*$AE$92+($AE139+$AF139))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG139*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI139)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ139)*$AK$92+$AK139","v":2.5068026244528463},{"$f":"IF(Inputs!$E$240=1, Coal!$G71, 0)","v":6.3801959079201276E-2},15.385308829664423,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G117:$K117)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L117+Petroleum!$M117)+Inputs!$J$35*(SUM(Petroleum!$BJ117:$BN117)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO117+Petroleum!$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ117:$BU117)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV117+Petroleum!$BW117)+Inputs!$J$36*(SUM(Petroleum!$N117:$R117)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S117+Petroleum!$T117))))*Petroleum!$M$218+Petroleum!$M240)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":1.3161748106772575},{"$f":"(((($AP139+$AQ139)*$AR$92+($AR139+$AS139))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT139*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV139)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW139)*$AX$92+$AX139+$AY139","v":2.4553320522554305},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I72+NG!J72),IF(Inputs!$F$206=2,NG!D103*NG!E$99+NG!E103,IF(Inputs!$F$206=4,RNG!Q416,NG!F103*NG!G$99+NG!G103)))*NG!$AA$25+NG!$AA72)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":5.2547347952517968E-2},{"$f":"(AZ139+BA139+IF(B$21=1,IF(Inputs!$F$218=1,BB139*AZ$94/1000000,IF(Inputs!$F$218=2,BD139*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE139+BF139","v":10.278345874644447},24.177888857186563,0,{"$f":"(EtOH!$BE423*EtOH!$BF$419+EtOH!$BF423)*(1000000+BI111)/1000000","v":76828.207875664215},11.857394880969581,{"$f":"'MeOH&FTD'!$L155*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M155","v":1.5352936038723788},11.644872755527278,{"$f":"$B$7*B170+$J$7*R170+$C$7*D170+$K$7*T170+$D$7*F170+$E$7*H170+$F$7*J170+$G$7*L170+$L$7*V170+$M$7*X170+$H$7*N170+$I$7*Hydrogen!P170","v":5.2547347952517968E-2},10.278345874644447,{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I72+NG!J72),IF(Inputs!$G$205=2,NG!D103*NG!E$99+NG!E103,IF(Inputs!$G$205=4,RNG!Q416,NG!F103*NG!G$99+NG!G103)))*NG!$W$25+NG!$W72)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":5.2451027891752933E-2},{"$f":"((BO139+BP139+IF(B$22=1,IF(Inputs!$F$219=1,BR139*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT139,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ139+BW139)*BU$92*$BV$92+BU139+BV139","v":8.2809303650752693},0,6.9634187956137437,0.29021748182971191,6.9634187956137437,0.38799128586859882,0.156404544363071,{"$f":"Coal!E71*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":4.912375095677312E-2},{"$f":"(((($CJ139+$CK139)*$CL$92+($CL139+$CM139))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN139*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP139)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ139)*$CR$92*$CS$92+$CR139+$CS139","v":7.0601496778478428},{"$f":"(Inputs!$F$236*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB393/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":5.9853447140022269E-2},{"$f":"(((($CU139+$CV139)*$CW$92+($CW139+$CX139))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY139*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA139)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB139)*$DC$92*$DD$92+$DC139+$DD139","v":7.3441496905074777},{"$f":"IF(Inputs!$F$240=1, Coal!$G71, 0)","v":6.3801959079201276E-2},21.040231240408435,{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I72+NG!J72),IF(Inputs!$G$206=2,NG!D103*NG!E$99+NG!E103,IF(Inputs!$G$206=4,RNG!Q416,NG!F103*NG!G$99+NG!G103)))*NG!$AB$25+NG!$AB72)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":5.2547347952517968E-2},{"$f":"((DJ139+DK139+IF(B$23=1,IF(Inputs!$F$220=1,DM139*DJ$94/1000000,IF(Inputs!$F$220=2,DO139*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL139+DP139)","v":16.48023030800455},30.363847454685068,0,{"$f":"(EtOH!$BE423*EtOH!$BF$419+EtOH!$BF423)*((1000000+DS111)/1000000)","v":76828.207875664215},18.062147415451165,{"$f":"'MeOH&FTD'!$L155*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M155","v":1.5352936038723788},17.849239276057503,5.2451027891752933E-2,8.2809303650752693,{"$f":"IF(Inputs!$E$41=1,($B170*$C$147+$C170)/$H$92-$H139+$G139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M139*$N$92+$N139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P139*$Q$92+$Q139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J170*$S$92+$S139)*$U$92+$U139)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W139*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y139)))*$Z$92+$Z139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P170*$AP$92+$AP139)*$AR$92+$AR139+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT139*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV139)))*$AW$92+$AW139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.3026364729205095},0,{"$f":"IF(Inputs!$E$96=1,($B170*$C$147+$C170)/$H$92-$H139+$G139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M139*$N$92+$N139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P139*$Q$92+$Q139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J170*$S$92+$S139)*$U$92+$U139)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y139*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y139)))*$Z$92+$Z139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P170*$AP$92+$AP139)*$AR$92+$AR139+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT139*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV139)))*$AW$92+$AW139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.3026364729205095},0,{"$f":"IF(BioOil!$A$82=1,($B170*$C$147+$C170)/$H$92-$H139+$G139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M139*$N$92+$N139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P139*$Q$92+$Q139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J170*$S$92+$S139)*$U$92+$U139)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA139*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y139)))*$Z$92+$Z139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P170*$AP$92+$AP139)*$AR$92+$AR139+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT139*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV139)))*$AW$92+$AW139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.3026364729205095},0,{"$f":"IF(Pyrolysis!$D$31=1,($B170*$C$147+$C170)/$H$92-$H139+$G139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M139*$N$92+$N139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P139*$Q$92+$Q139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J170*$S$92+$S139)*$U$92+$U139)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC139*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y139)))*$Z$92+$Z139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P170*$AP$92+$AP139)*$AR$92+$AR139+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT139*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV139)))*$AW$92+$AW139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.3026364729205095},0,{"$f":"($B170*$C$147+$C170)/$H$92-$H139+$G139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":3.3026364729205095},0]
["PM2.5",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I73+NG!J73),IF(Inputs!$F$205=2,NG!D104*NG!E$99+NG!E104,IF(Inputs!$F$205=4,RNG!Q417,NG!F104*NG!G$99+NG!G104)))*NG!$V$25+NG!$V73)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":3.997759634245384E-2},{"$f":"((B140+C140+IF($B$20=1,IF(Inputs!$F$217=1,D140*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F140,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G140)*$H$92+H140+I140","v":4.6203423792808467},0,1.4982236255974173,0.20643817301869161,1.4982236255974173,0.27598686232445407,1.4982236255974173,{"$f":"Coal!E72*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":3.6018663066401536E-2},{"$f":"(((($S140+$T140)*$U$92+($U140+$V140))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W140*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y140)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z140)*$AA$92+$AA140","v":1.5652979251469863},{"$f":"(Inputs!$F$235*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB394/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":4.5998821766917039E-2},{"$f":"(((($AC140+$AD140)*$AE$92+($AE140+$AF140))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG140*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI140)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ140)*$AK$92+$AK140","v":1.7847466580436713},{"$f":"IF(Inputs!$E$240=1, Coal!$G72, 0)","v":5.1110162573206622E-2},8.4025141762752824,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G118:$K118)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L118+Petroleum!$M118)+Inputs!$J$35*(SUM(Petroleum!$BJ118:$BN118)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO118+Petroleum!$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ118:$BU118)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV118+Petroleum!$BW118)+Inputs!$J$36*(SUM(Petroleum!$N118:$R118)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S118+Petroleum!$T118))))*Petroleum!$M$218+Petroleum!$M241)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":1.034709434357471},{"$f":"(((($AP140+$AQ140)*$AR$92+($AR140+$AS140))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT140*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV140)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW140)*$AX$92+$AX140+$AY140","v":1.8029276937367729},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I73+NG!J73),IF(Inputs!$F$206=2,NG!D104*NG!E$99+NG!E104,IF(Inputs!$F$206=4,RNG!Q417,NG!F104*NG!G$99+NG!G104)))*NG!$AA$25+NG!$AA73)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4.0049196460131269E-2},{"$f":"(AZ140+BA140+IF(B$21=1,IF(Inputs!$F$218=1,BB140*AZ$94/1000000,IF(Inputs!$F$218=2,BD140*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE140+BF140","v":9.7445773234228241},17.182533914423356,0,{"$f":"(EtOH!$BE424*EtOH!$BF$419+EtOH!$BF424)*(1000000+BI111)/1000000","v":76828.08041843641},10.788245460364381,{"$f":"'MeOH&FTD'!$L156*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M156","v":1.4939597429157865},10.748486666668668,{"$f":"$B$7*B171+$J$7*R171+$C$7*D171+$K$7*T171+$D$7*F171+$E$7*H171+$F$7*J171+$G$7*L171+$L$7*V171+$M$7*X171+$H$7*N171+$I$7*Hydrogen!P171","v":4.0049196460131269E-2},9.7445773234228241,{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I73+NG!J73),IF(Inputs!$G$205=2,NG!D104*NG!E$99+NG!E104,IF(Inputs!$G$205=4,RNG!Q417,NG!F104*NG!G$99+NG!G104)))*NG!$W$25+NG!$W73)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.997759634245384E-2},{"$f":"((BO140+BP140+IF(B$22=1,IF(Inputs!$F$219=1,BR140*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT140,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ140+BW140)*BU$92*$BV$92+BU140+BV140","v":6.2619895170434567},0,4.953269781685858,0.20643817301869161,4.953269781685858,0.27598686232445407,0.1158060073549548,{"$f":"Coal!E72*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":3.6018663066401536E-2},{"$f":"(((($CJ140+$CK140)*$CL$92+($CL140+$CM140))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN140*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP140)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ140)*$CR$92*$CS$92+$CR140+$CS140","v":5.022742858302955},{"$f":"(Inputs!$F$236*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB394/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":4.5998821766917039E-2},{"$f":"(((($CU140+$CV140)*$CW$92+($CW140+$CX140))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY140*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA140)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB140)*$DC$92*$DD$92+$DC140+$DD140","v":5.2271997270956101},{"$f":"IF(Inputs!$F$240=1, Coal!$G72, 0)","v":5.1110162573206622E-2},12.359601717543116,{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I73+NG!J73),IF(Inputs!$G$206=2,NG!D104*NG!E$99+NG!E104,IF(Inputs!$G$206=4,RNG!Q417,NG!F104*NG!G$99+NG!G104)))*NG!$AB$25+NG!$AB73)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":4.0049196460131269E-2},{"$f":"((DJ140+DK140+IF(B$23=1,IF(Inputs!$F$220=1,DM140*DJ$94/1000000,IF(Inputs!$F$220=2,DO140*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL140+DP140)","v":14.156511142311906},21.578717717838572,0,{"$f":"(EtOH!$BE424*EtOH!$BF$419+EtOH!$BF424)*((1000000+DS111)/1000000)","v":76828.08041843641},15.202074942872528,{"$f":"'MeOH&FTD'!$L156*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M156","v":1.4939597429157865},15.162243933406231,3.997759634245384E-2,6.2619895170434567,{"$f":"IF(Inputs!$E$41=1,($B171*$C$147+$C171)/$H$92-$H140+$G140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M140*$N$92+$N140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P140*$Q$92+$Q140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J171*$S$92+$S140)*$U$92+$U140)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W140*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y140)))*$Z$92+$Z140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P171*$AP$92+$AP140)*$AR$92+$AR140+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT140*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV140)))*$AW$92+$AW140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.2470773143055087},0,{"$f":"IF(Inputs!$E$96=1,($B171*$C$147+$C171)/$H$92-$H140+$G140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M140*$N$92+$N140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P140*$Q$92+$Q140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J171*$S$92+$S140)*$U$92+$U140)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y140*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y140)))*$Z$92+$Z140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P171*$AP$92+$AP140)*$AR$92+$AR140+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT140*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV140)))*$AW$92+$AW140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.2470773143055087},0,{"$f":"IF(BioOil!$A$82=1,($B171*$C$147+$C171)/$H$92-$H140+$G140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M140*$N$92+$N140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P140*$Q$92+$Q140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J171*$S$92+$S140)*$U$92+$U140)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA140*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y140)))*$Z$92+$Z140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P171*$AP$92+$AP140)*$AR$92+$AR140+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT140*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV140)))*$AW$92+$AW140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.2470773143055087},0,{"$f":"IF(Pyrolysis!$D$31=1,($B171*$C$147+$C171)/$H$92-$H140+$G140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M140*$N$92+$N140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P140*$Q$92+$Q140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J171*$S$92+$S140)*$U$92+$U140)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC140*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y140)))*$Z$92+$Z140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P171*$AP$92+$AP140)*$AR$92+$AR140+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT140*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV140)))*$AW$92+$AW140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.2470773143055087},0,{"$f":"($B171*$C$147+$C171)/$H$92-$H140+$G140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":3.2470773143055087},0]
["SOx",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I74+NG!J74),IF(Inputs!$F$205=2,NG!D105*NG!E$99+NG!E105,IF(Inputs!$F$205=4,RNG!Q418,NG!F105*NG!G$99+NG!G105)))*NG!$V$25+NG!$V74)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":0.57540878049802191},{"$f":"((B141+C141+IF($B$20=1,IF(Inputs!$F$217=1,D141*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F141,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G141)*$H$92+H141+I141","v":22.87925025367927},0,22.504843202622325,3.097154393969257,22.504843202622325,4.140580740600611,22.504843202622325,{"$f":"Coal!E73*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":0.51820159031742996},{"$f":"(((($S141+$T141)*$U$92+($U141+$V141))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W141*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y141)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z141)*$AA$92+$AA141","v":23.497855357264523},{"$f":"(Inputs!$F$235*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB395/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":0.59104382110277098},{"$f":"(((($AC141+$AD141)*$AE$92+($AE141+$AF141))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG141*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI141)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ141)*$AK$92+$AK141","v":26.716641109411896},{"$f":"IF(Inputs!$E$240=1, Coal!$G73, 0)","v":0.48323139488869038},47.18793908882067,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G119:$K119)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L119+Petroleum!$M119)+Inputs!$J$35*(SUM(Petroleum!$BJ119:$BN119)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO119+Petroleum!$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ119:$BU119)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV119+Petroleum!$BW119)+Inputs!$J$36*(SUM(Petroleum!$N119:$R119)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S119+Petroleum!$T119))))*Petroleum!$M$218+Petroleum!$M242)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":10.669060384524425},{"$f":"(((($AP141+$AQ141)*$AR$92+($AR141+$AS141))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT141*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV141)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW141)*$AX$92+$AX141+$AY141","v":24.236867691888445},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I74+NG!J74),IF(Inputs!$F$206=2,NG!D105*NG!E$99+NG!E105,IF(Inputs!$F$206=4,RNG!Q418,NG!F105*NG!G$99+NG!G105)))*NG!$AA$25+NG!$AA74)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.57661582948964563},{"$f":"(AZ141+BA141+IF(B$21=1,IF(Inputs!$F$218=1,BB141*AZ$94/1000000,IF(Inputs!$F$218=2,BD141*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE141+BF141","v":19.759186979561495},258.09914151743885,0,{"$f":"(EtOH!$BE425*EtOH!$BF$419+EtOH!$BF425)*(1000000+BI111)/1000000","v":4939.39934519709},39.447111671944569,{"$f":"'MeOH&FTD'!$L157*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M157","v":1.7430796154934032},33.133094199540764,{"$f":"$B$7*B172+$J$7*R172+$C$7*D172+$K$7*T172+$D$7*F172+$E$7*H172+$F$7*J172+$G$7*L172+$L$7*V172+$M$7*X172+$H$7*N172+$I$7*Hydrogen!P172","v":0.57661582948964563},19.759186979561495,{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I74+NG!J74),IF(Inputs!$G$205=2,NG!D105*NG!E$99+NG!E105,IF(Inputs!$G$205=4,RNG!Q418,NG!F105*NG!G$99+NG!G105)))*NG!$W$25+NG!$W74)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.57540878049802191},{"$f":"((BO141+BP141+IF(B$22=1,IF(Inputs!$F$219=1,BR141*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT141,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ141+BW141)*BU$92*$BV$92+BU141+BV141","v":74.577927316042931},0,74.20039591611561,3.097154393969257,74.20039591611561,4.140580740600611,1.5350476451297397,{"$f":"Coal!E73*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":0.51820159031742996},{"$f":"(((($CJ141+$CK141)*$CL$92+($CL141+$CM141))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN141*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP141)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ141)*$CR$92*$CS$92+$CR141+$CS141","v":75.228921148051612},{"$f":"(Inputs!$F$236*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB395/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":0.59104382110277098},{"$f":"(((($CU141+$CV141)*$CW$92+($CW141+$CX141))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY141*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA141)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB141)*$DC$92*$DD$92+$DC141+$DD141","v":78.219622656854213},{"$f":"IF(Inputs!$F$240=1, Coal!$G73, 0)","v":0.48323139488869038},104.11386772409864,{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I74+NG!J74),IF(Inputs!$G$206=2,NG!D105*NG!E$99+NG!E105,IF(Inputs!$G$206=4,RNG!Q418,NG!F105*NG!G$99+NG!G105)))*NG!$AB$25+NG!$AB74)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.57661582948964563},{"$f":"((DJ141+DK141+IF(B$23=1,IF(Inputs!$F$220=1,DM141*DJ$94/1000000,IF(Inputs!$F$220=2,DO141*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL141+DP141)","v":85.800946316739555},324.13429507892187,0,{"$f":"(EtOH!$BE425*EtOH!$BF$419+EtOH!$BF425)*((1000000+DS111)/1000000)","v":4939.3993451970891},105.52463111451748,{"$f":"'MeOH&FTD'!$L157*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M157","v":1.7430796154934032},99.199145194636046,0.57540878049802191,74.577927316042931,{"$f":"IF(Inputs!$E$41=1,($B172*$C$147+$C172)/$H$92-$H141+$G141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M141*$N$92+$N141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P141*$Q$92+$Q141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J172*$S$92+$S141)*$U$92+$U141)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W141*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y141)))*$Z$92+$Z141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P172*$AP$92+$AP141)*$AR$92+$AR141+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT141*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV141)))*$AW$92+$AW141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.2263163776987431},0,{"$f":"IF(Inputs!$E$96=1,($B172*$C$147+$C172)/$H$92-$H141+$G141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M141*$N$92+$N141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P141*$Q$92+$Q141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J172*$S$92+$S141)*$U$92+$U141)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y141*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y141)))*$Z$92+$Z141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P172*$AP$92+$AP141)*$AR$92+$AR141+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT141*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV141)))*$AW$92+$AW141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.2263163776987431},0,{"$f":"IF(BioOil!$A$82=1,($B172*$C$147+$C172)/$H$92-$H141+$G141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M141*$N$92+$N141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P141*$Q$92+$Q141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J172*$S$92+$S141)*$U$92+$U141)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA141*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y141)))*$Z$92+$Z141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P172*$AP$92+$AP141)*$AR$92+$AR141+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT141*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV141)))*$AW$92+$AW141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.2263163776987431},0,{"$f":"IF(Pyrolysis!$D$31=1,($B172*$C$147+$C172)/$H$92-$H141+$G141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M141*$N$92+$N141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P141*$Q$92+$Q141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J172*$S$92+$S141)*$U$92+$U141)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC141*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y141)))*$Z$92+$Z141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P172*$AP$92+$AP141)*$AR$92+$AR141+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT141*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV141)))*$AW$92+$AW141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.2263163776987431},0,{"$f":"($B172*$C$147+$C172)/$H$92-$H141+$G141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":2.2263163776987431},0]
["4.3) Hydrogen production under the California Low Carbon Fuel Standard"]
["Gaseous Hydrogen from central reforming of NA-NG (without liquefaction and re-gas step) ARB Code: HYGN003",null,null,null,null,null,"ARB Code: HYGN003",null,null,null,null,null,null,null,null,"Gaseous Hydrogen from on-site reforming of 2/3 NA-NG and 1/3 RNG, ARB Code: HYGN005",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refueling Stations: NG or FG to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,"Refueling Stations: Electricity to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,"Refueling Stations: EtOH to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,null,"Liquid Hydrogen from Central Reforming of NA-NG - ARB Code: HYG002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Central Plants: Solar to Liquid Hydrogen",null,null,null,null,null,null,null,null,null,"Central Plants: Nuclear Energy to Liquid Hydrogen",null,null,null,null,null,null,null,null,null,"Central Plants: Electrolysis (HTGR) to Liquid Hydrogen",null,null,null,null,null,null,null,null,null,"Central Plants: Coal to Liquid Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined to Gaseous Hydrogen as Transportation Fuel"]
["Emissions, g/MMBtu","NG Recovery","NG Procesing","NG Transport","Total, g/MMBtu","G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMBtu","NG Recovery","NG Procesing","NG Transport","RNG Extraction","RNG Processing","RNG Transport","Total, g/Mmbtu","G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMBtu","NG Recovery","NG Procesing","NG Transport","Total, g/MMBtu","G. H2 Prod.","H2 Prod non-combustion","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMBtu","No feedstock","Total, g/MMBtu","G. H2 Prod.","H2 Prod non-combustion","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMBtu","EtOH upstream","Total, g/MMBtu","Gaseous H2 Prod.","H2 Prod non-combustion","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMbtu","NG Recovery","NG Procesing","NG Transport","Total, g/Mmbtu","Gaseous H2 Prod.","H2 Prod non-combustion","G. H2 Liquefaction","Steam Prod","Cogen","Generation of Displaced elec.","L.H2 Transmission","L.H2 Storage","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMbtu","Feedstock","Total, g/Mmbtu"," H2 Liquefaction","Generation of Displaced elec.","L.H2 Transportation","L.H2 Storage","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMbtu","Feedstock","Total, g/Mmbtu","H2 Liquefaction","Generation of Displaced elec.","L.H2 Transportation","L.H2 Storage","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMbtu","Feedstock","Total, g/Mmbtu","H2 Liquefaction","Generation of Displaced elec.","L.H2 Transportation","L.H2 Storage","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMbtu","Feedstock","Total, g/Mmbtu","H2 Liquefaction","Generation of Displaced elec.","L.H2 Transportation","L.H2 Storage","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ",null,null,null,null,null,null,null,"Feedstock Recovery","Raw Feedstock Trasnport"," Feedstock Processing","Feedstock Transport","Additional process","Total","Gaseous H2 production","Non-combustion from H2 production","Co-product 1","Co-product 2","Additional Process","Gaseous Hydrogen T&D","H2 storage","Total","Final CI, g/MJ"]
["VOC",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.9227659179995498},{"$f":"(IF(Inputs!$F$205=1,(NG!I56+NG!J56),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4.6692123196140525},{"$f":"NG!$V56*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4.2910430724887263},{"$f":"SUM(B176:D176)","v":10.883021310102329},{"$f":"B123+B133","v":4.8396067656027499},{"$f":"C123+C133","v":1.843},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,D123*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0),0)*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92)","v":0},{"$f":"(G123+G133)*$H$92","v":0.77780420871692746},{"$f":"H123+H133+I123","v":1.9647503185637234},null,{"$f":"SUM(F176:M176)","v":9.4251612928834003},{"$f":"((N176+E176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":5.9990978467875995E-2},"VOC",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.9227659179995498},{"$f":"(IF(Inputs!$F$205=1,(NG!I56+NG!J56),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4.6692123196140525},{"$f":"NG!$V56*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4.2910430724887263},{"$f":"(RNG!B373)*RNG!$I$354","v":1.2557675888567212},{"$f":"(RNG!C373+RNG!E373)*RNG!$I$354","v":-17.454527661584493},{"$f":"RNG!I373","v":4.2910430724887263},{"$f":"SUM(Q176:V176)","v":-1.024695690136717},{"$f":"B123+B133","v":4.8396067656027499},{"$f":"C123+C133","v":1.843},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S123*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S123*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},0,{"$f":"H123+H133+I123","v":1.9647503185637234},null,{"$f":"SUM(X176:AE176)","v":8.6473570841664724},{"$f":"((AF176+W176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":2.2517569616983712E-2},"VOC",{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$206=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$AA$25)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.9278965527889846},{"$f":"(IF(Inputs!$F$206=1,(NG!I56+NG!J56),IF(Inputs!$F$206=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$AA$25)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4.6816714665866561},{"$f":"NG!$AA56*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4.2910430724887263},{"$f":"SUM(AI176:AK176)","v":10.900611091864366},{"$f":"(AZ123)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92","v":4.8433289184523227},{"$f":"(BA123)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92","v":1.8584873949579834},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0),0)*IF(AI$20=1,1,IF(AI$20=2,AI$28,AI$34))*AN$92)*$H$92)","v":0},null,{"$f":"BE123","v":1.9647503185637234},{"$f":"BF123","v":0},{"$f":"SUM(AM176:AR176)","v":8.66656663197403},{"$f":"((AS176+AL176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":5.7802027904521151E-2},"VOC",null,{"$f":"SUM(AV176:AV176)","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J176+Electric!$K176,IF(Inputs!$E$231=2,Electric!$N176+Electric!$O176,IF(Inputs!$E$231=3,Electric!$R176+Electric!$S176,IF(Inputs!$E$231=4,Electric!$Z176+Electric!$AA176,IF(Inputs!$E$231=5,Electric!$AL176+Electric!$AM176,IF(Inputs!$E$231=6,Electric!$F176+Electric!$G176,Electric!$BN176+Electric!$BO176))))))/1000000)","v":29.488522325140831},{"$f":"(BP123)*IF(Q$21=1,1,IF(Q$21=2,Q$29,Q$35))*$BE$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0),0)*IF(AX$20=1,1,IF(AX$20=2,AX$28,AX$34))*BC$92)*$H$92)","v":0},null,{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J176+Electric!$K176,IF(Inputs!$E$231=2,Electric!$N176+Electric!$O176,IF(Inputs!$E$231=3,Electric!$R176+Electric!$S176,IF(Inputs!$E$231=4,Electric!$Z176+Electric!$AA176,IF(Inputs!$E$231=5,Electric!$AL176+Electric!$AM176,IF(Inputs!$E$231=6,Electric!$F176+Electric!$G176,Electric!$BN176+Electric!$BO176))))))/1000000)","v":1.9647503185637232},{"$f":"SUM(AX176:BB176)","v":31.453272643704555},{"$f":"((BC176+AW176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":9.2913907600737103E-2},"VOC",{"$f":"(EtOH!$BE407*EtOH!$BF$401+EtOH!$BF407)*(1000000+BI111)/1000000","v":71.527308024436039},{"$f":"BF176","v":71.527308024436039},{"$f":"($BI123)*$BK$92","v":2.8424751186448707},{"$f":"$BJ123*$BK$92","v":1.8584873949579834},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0),0)*IF(BH$20=1,1,IF(BH$20=2,BH$28,BH$34))*BM$92)*$H$92)","v":0},null,{"$f":"$BK123","v":1.9647503185637234},{"$f":"SUM(BH176:BL176)","v":6.6657128321665775},{"$f":"((BM176+BG176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":0.23098452098106351},"VOC",{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$G$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$W$25*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.9227659179995498},{"$f":"(IF(Inputs!$G$205=1,(NG!I56+NG!J56),IF(Inputs!$G$205=2,(NG!D86*NG!E$80+NG!E86),IF(Inputs!$G$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4.6692123196140525},{"$f":"NG!$W56*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4.2910430724887263},{"$f":"SUM(BP176:BR176)","v":10.883021310102329},{"$f":"BO123*BU$92*$BV$92*$BQ$92","v":5.0126855424686942},{"$f":"BP123*$BQ$92*BU$92*$BV$92","v":1.9089111785757258},{"$f":"(BQ123)*BU$92*$BV$92","v":9.0282201964976387},{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR123*BO$94/1000000,0),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},null,{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR123*BO$94/1000000),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},{"$f":"BU123","v":0.22077498617130664},{"$f":"BV123","v":0},{"$f":"BW123*BU$92*$BV$92","v":0},{"$f":"SUM(BT176:CB176)","v":16.170591903713365},{"$f":"((CC176+BS176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":7.9917182128825828E-2},"VOC",{"$f":"NG!$W56*(1000000+IF(R$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(R$22=1,1,IF(R$22=2,R$30,R$36))","v":0},{"$f":"SUM(CF176:CF176)","v":0},{"$f":"BY123*$BZ$92*$CA$92","v":9.0282201964976387},{"$f":"((IF(R$22=1,IF(Inputs!$F$219=1,CH123*CE$94/1000000),0))*IF(R$22=1,1,IF(R$22=2,R$30,R$36))*$BQ$92)*CK$92*$BV$92","v":0},{"$f":"BZ123","v":0.22077498617130664},{"$f":"CA123","v":0},{"$f":"CM123*CK$92*$BV$92","v":0},{"$f":"SUM(CH176:CL176)","v":9.2489951826689456},{"$f":"((CM176+CG176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":2.7321808243510964E-2},"VOC",{"$f":"CB123","v":1.0142697179857145},{"$f":"SUM(CP176:CP176)","v":1.0142697179857145},{"$f":"CC123*$CD$92*$CE$92","v":9.0282201964976387},{"$f":"((IF(AB$22=1,IF(Inputs!$F$219=1,CR123*CO$94/1000000),0))*IF(AB$22=1,1,IF(AB$22=2,AB$30,AB$36))*$BQ$92)*CU$92*$BV$92","v":0},{"$f":"CD123","v":0.22077498617130664},null,{"$f":"CW123*CU$92*$BV$92","v":0},{"$f":"SUM(CR176:CV176)","v":9.2489951826689456},{"$f":"((CW176+CQ176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":3.0317991309313903E-2},"VOC",{"$f":"CF123","v":1.2678371474821433},{"$f":"SUM(CZ176:CZ176)","v":1.2678371474821433},{"$f":"CG123*$CH$92*$CI$92","v":0.43430672073084398},{"$f":"((IF(AL$22=1,IF(Inputs!$F$219=1,DB123*CY$94/1000000),0))*IF(AL$22=1,1,IF(AL$22=2,AL$30,AL$36))*$BQ$92)*DE$92*$BV$92","v":0},{"$f":"CH123","v":0.22077498617130664},{"$f":"+CI123","v":0},null,{"$f":"SUM(DB176:DF176)","v":0.65508170690215062},{"$f":"((DG176+DA176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":5.6803597763534445E-3},"VOC",{"$f":"Coal!D68*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":7.59200889965937},{"$f":"SUM(DJ176:DJ176)","v":7.59200889965937},{"$f":"CQ123*$CH$92*$CI$92","v":9.0282201964976387},{"$f":"((IF(AV$22=1,IF(Inputs!$F$219=1,DL123*DI$94/1000000),0))*IF(AV$22=1,1,IF(AV$22=2,AV$30,AV$36))*$BQ$92)*DO$92*$BV$92","v":0},{"$f":"CR123","v":0.22077498617130664},{"$f":"+CS123","v":0},null,{"$f":"SUM(DL176:DP176)","v":9.2489951826689456},{"$f":"((DQ176+DK176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":4.9748829475850437E-2},null,null,null,null,null,null,"VOC",null,null,null,null,null,{"$f":"SUM(DZ176:ED176)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(EF176:EL176)","v":0},{"$f":"EE176+EM176","v":0}]
["CO",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":10.252411788613063},{"$f":"(IF(Inputs!$F$205=1,(NG!I57+NG!J57),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2.5428684030968483},{"$f":"NG!$V57*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":22.02704827866452},{"$f":"SUM(B177:D177)","v":34.82232847037443},{"$f":"B124","v":18.816861342720582},{"$f":"C124+C134","v":9.1929999999999996},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,D124*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0),0)*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92)","v":0},{"$f":"(G124+G134)*$H$92","v":2.8855457697199944},{"$f":"H124+H134+I124","v":7.288951264020306},null,38.184358376460885,{"$f":"((N177+E177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.10873811863092325},"CO",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":10.252411788613063},{"$f":"(IF(Inputs!$F$205=1,(NG!I57+NG!J57),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2.5428684030968483},{"$f":"NG!$V57*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":22.02704827866452},{"$f":"(RNG!B374)*RNG!$I$354","v":4.6587236391462428},{"$f":"(RNG!C374+RNG!E374)*RNG!$I$354","v":-4.1098636382739873},{"$f":"RNG!I374","v":22.02704827866452},{"$f":"SUM(Q177:S177)","v":34.82232847037443},{"$f":"B124","v":18.816861342720582},{"$f":"C124+C134","v":9.1929999999999996},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S124*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S124*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},0,{"$f":"H124+H134+I124","v":7.288951264020306},null,35.298812606740888,{"$f":"((AF177+W177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.10444030932366012},"CO",{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$206=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$AA$25)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":10.279768930793425},{"$f":"(IF(Inputs!$F$206=1,(NG!I57+NG!J57),IF(Inputs!$F$206=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$AA$25)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.5496536955610796},{"$f":"NG!$AA57*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":22.02704827866452},{"$f":"SUM(AI177:AK177)","v":34.856470905019023},{"$f":"(AZ124)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92","v":17.537296934120779},{"$f":"(BA124)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92","v":9.270252100840338},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0),0)*IF(AI$20=1,1,IF(AI$20=2,AI$28,AI$34))*AN$92)*$H$92)","v":0},null,{"$f":"BE124","v":7.288951264020306},{"$f":"BF124","v":0},34.096500298981425,{"$f":"((AS177+AL177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.10270040576509533},"CO",null,0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J177+Electric!$K177,IF(Inputs!$E$231=2,Electric!$N177+Electric!$O177,IF(Inputs!$E$231=3,Electric!$R177+Electric!$S177,IF(Inputs!$E$231=4,Electric!$Z177+Electric!$AA177,IF(Inputs!$E$231=5,Electric!$AL177+Electric!$AM177,IF(Inputs!$E$231=6,Electric!$F177+Electric!$G177,Electric!$BN177+Electric!$BO177))))))/1000000)","v":109.39832916431466},{"$f":"(BP124)*IF(Q$21=1,1,IF(Q$21=2,Q$29,Q$35))*$BE$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0),0)*IF(AX$20=1,1,IF(AX$20=2,AX$28,AX$34))*BC$92)*$H$92)","v":0},null,{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J177+Electric!$K177,IF(Inputs!$E$231=2,Electric!$N177+Electric!$O177,IF(Inputs!$E$231=3,Electric!$R177+Electric!$S177,IF(Inputs!$E$231=4,Electric!$Z177+Electric!$AA177,IF(Inputs!$E$231=5,Electric!$AL177+Electric!$AM177,IF(Inputs!$E$231=6,Electric!$F177+Electric!$G177,Electric!$BN177+Electric!$BO177))))))/1000000)","v":7.288951264020306},116.68728042833497,{"$f":"((BC177+AW177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.17379716694384015},"CO",{"$f":"(EtOH!$BE408*EtOH!$BF$401+EtOH!$BF408)*(1000000+BI111)/1000000","v":80.842363814818086},{"$f":"BF177","v":80.842363814818086},{"$f":"($BI124)*$BK$92","v":10.54518857344612},{"$f":"$BJ124*$BK$92","v":9.270252100840338},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0),0)*IF(BH$20=1,1,IF(BH$20=2,BH$28,BH$34))*BM$92)*$H$92)","v":0},null,{"$f":"$BK124","v":7.288951264020306},{"$f":"SUM(BH177:BL177)","v":27.104391938306762},{"$f":"((BM177+BG177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.16077879492781558},"CO",{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$G$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$W$25*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":10.252411788613063},{"$f":"(IF(Inputs!$G$205=1,(NG!I57+NG!J57),IF(Inputs!$G$205=2,(NG!D87*NG!E$80+NG!E87),IF(Inputs!$G$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":2.5428684030968483},{"$f":"NG!$W57*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":22.02704827866452},{"$f":"SUM(BP177:BR177)","v":34.82232847037443},{"$f":"BO124*BU$92*$BV$92*$BQ$92","v":19.489808444291242},{"$f":"BP124*$BQ$92*BU$92*$BV$92","v":9.5217691072418056},{"$f":"(BQ124)*BU$92*$BV$92","v":33.493445142292153},{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR124*BO$94/1000000,0),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,BR124*BP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(BP$20=1,1,IF(BP$20=2,BP$28,BP$34))*BU$92)*$H$92","v":0},{"$f":"BU124","v":0.98413485774443343},{"$f":"BV124","v":0},{"$f":"BW124*BU$92*$BV$92","v":0},63.489157551569633,{"$f":"((CC177+BS177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.14642776561363574},"CO",{"$f":"NG!$W57*(1000000+IF(R$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(R$22=1,1,IF(R$22=2,R$30,R$36))","v":0},0,{"$f":"BY124*$BZ$92*$CA$92","v":33.493445142292153},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,CH124*CF$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(CF$20=1,1,IF(CF$20=2,CF$28,CF$34))*CK$92)*$H$92","v":0},{"$f":"BZ124","v":0.98413485774443343},{"$f":"CL124","v":0},{"$f":"CM124*CK$92*$BV$92","v":0},34.477580000036589,{"$f":"((CM177+CG177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":5.1351832908352803E-2},"CO",{"$f":"CB124","v":4.1604393853512054},4.1604393853512054,{"$f":"CC124*$CD$92*$CE$92","v":33.493445142292153},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,CR124*CP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(CP$20=1,1,IF(CP$20=2,CP$28,CP$34))*CU$92)*$H$92","v":0},{"$f":"CD124","v":0.98413485774443343},{"$f":"CV124","v":0},{"$f":"CW124*CU$92*$BV$92","v":0},34.477580000036589,{"$f":"((CW177+CQ177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":5.7548502980372306E-2},"CO",{"$f":"CF124","v":5.2005492316890072},5.2005492316890072,{"$f":"CG124*$CH$92*$CI$92","v":1.7814854907033508},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,DB124*CZ$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(CZ$20=1,1,IF(CZ$20=2,CZ$28,CZ$34))*DE$92)*$H$92","v":0},{"$f":"CH124","v":0.98413485774443343},{"$f":"+CI124","v":0},null,2.7656203484477841,{"$f":"((DG177+DA177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":1.1865026756470533E-2},"CO",{"$f":"Coal!D69*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":3.4927981751438759},3.4927981751438759,{"$f":"CQ124*$CH$92*$CI$92","v":33.493445142292153},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,DL124*DJ$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(DJ$20=1,1,IF(DJ$20=2,DJ$28,DJ$34))*DO$92)*$H$92","v":0},{"$f":"CR124","v":0.98413485774443343},{"$f":"+CS124","v":0},null,34.477580000036589,{"$f":"((DQ177+DK177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":5.6554100244760902E-2},null,null,null,null,null,null,"CO",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(EF177:EL177)","v":0},{"$f":"EE177+EM177","v":0}]
["CH4",{"$f":"(IF(Inputs!$F$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$V$25*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":73.229372780487438},{"$f":"(IF(Inputs!$F$205=1,(NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$F$205=4,RNG!Q407,(NG!F92*NG!G$80+NG!G92)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":30.020766112075446},{"$f":"(NG!$V62+NG!V65)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":110.67962280514122},213.92976169770412,{"$f":"B129+B132","v":83.536055614275199},{"$f":"C129+C132","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,D129*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F125,0),0)*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92)","v":0},{"$f":"(G129+G132)*$H$92","v":12.208577319738373},{"$f":"H129+H132+I129","v":30.839131376949808},null,126.58376431096337,{"$f":"(N178+E178)*Fuel_Specs!$B$85/1055.0559","v":8.0686133788898644},"CH4",{"$f":"(IF(Inputs!$F$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$V$25*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":73.229372780487438},{"$f":"(IF(Inputs!$F$205=1,(NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$F$205=4,RNG!Q407,(NG!F92*NG!G$80+NG!G92)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":30.020766112075446},{"$f":"(NG!$V62+NG!V65)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":110.67962280514122},{"$f":"(RNG!B379)*RNG!$I$354","v":19.710790366471635},{"$f":"(RNG!C379+RNG!E379+RNG!C382)*RNG!$I$354","v":245.49570843667431},{"$f":"RNG!I379+RNG!I382","v":110.67962280514122},{"$f":"SUM(Q178:S178)","v":213.92976169770412},{"$f":"B129+B132","v":83.536055614275199},{"$f":"C129+C132","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S129*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S129*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},0,{"$f":"H129+H132+I129","v":30.839131376949808},null,114.37518699122501,{"$f":"(AF178+W178)*Fuel_Specs!$B$85/1055.0559","v":7.7793259269231401},"CH4",{"$f":"(IF(Inputs!$F$206=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25),IF(Inputs!$F$206=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$F$206=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$AA$25)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":73.424775228637216},{"$f":"(IF(Inputs!$F$206=1,(NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$F$206=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$F$206=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$AA$25)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":30.100872372321806},{"$f":"(NG!$AA62+NG!$AA65)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":165.9567913080574},269.48243890901642,{"$f":"(AZ129)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92","v":109.26590888260246},{"$f":"(BA129)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F125,0),0)*IF(AI$20=1,1,IF(AI$20=2,AI$28,AI$34))*AN$92)*$H$92)","v":0},null,{"$f":"BE129","v":30.839131376949808},{"$f":"BF129","v":0},140.10504025955225,{"$f":"(AS178+AL178)*Fuel_Specs!$B$85/1055.0559","v":9.7053501897048449},"CH4",null,0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J182+Electric!$K182,IF(Inputs!$E$231=2,Electric!$N182+Electric!$O182,IF(Inputs!$E$231=3,Electric!$R182+Electric!$S182,IF(Inputs!$E$231=4,Electric!$Z182+Electric!$AA182,IF(Inputs!$E$231=5,Electric!$AL182+Electric!$AM182,IF(Inputs!$E$231=6,Electric!$F182+Electric!$G182,Electric!$BN182+Electric!$BO182))))))/1000000)","v":462.85800567368159},{"$f":"(BP129)*IF(Q$21=1,1,IF(Q$21=2,Q$29,Q$35))*$BE$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F125,0),0)*IF(AX$20=1,1,IF(AX$20=2,AX$28,AX$34))*BC$92)*$H$92)","v":0},null,{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J182+Electric!$K182,IF(Inputs!$E$231=2,Electric!$N182+Electric!$O182,IF(Inputs!$E$231=3,Electric!$R182+Electric!$S182,IF(Inputs!$E$231=4,Electric!$Z182+Electric!$AA182,IF(Inputs!$E$231=5,Electric!$AL182+Electric!$AM182,IF(Inputs!$E$231=6,Electric!$F182+Electric!$G182,Electric!$BN182+Electric!$BO182))))))/1000000)","v":30.839131376949808},493.6971370506314,{"$f":"(BC178+AW178)*Fuel_Specs!$B$85/1055.0559","v":11.698364443311283},"CH4",{"$f":"(EtOH!$BE413*EtOH!$BF$401+EtOH!$BF413)*(1000000+BI111)/1000000","v":101.0077697186325},101.0077697186325,{"$f":"($BI129)*$BK$92","v":44.616083169123094},{"$f":"$BJ129*$BK$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F125,0),0)*IF(BH$20=1,1,IF(BH$20=2,BH$28,BH$34))*BM$92)*$H$92)","v":0},null,{"$f":"$BK129","v":30.839131376949808},75.455214546072909,{"$f":"(BM178+BG178)*Fuel_Specs!$B$85/1055.0559","v":4.1813657519166849},"CH4",{"$f":"(IF(Inputs!$G$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25),IF(Inputs!$G$205=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$G$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":73.229372780487438},{"$f":"(IF(Inputs!$G$205=1,(NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$G$205=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$G$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":30.020766112075446},{"$f":"(NG!$W62+NG!$W65)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":110.67962280514122},213.92976169770412,{"$f":"BO129*BU$92*$BV$92*$BQ$92","v":86.523554192193956},{"$f":"BP129*$BQ$92*BU$92*$BV$92","v":0},{"$f":"(BQ129+BQ134)*BU$92*$BV$92","v":169.3438414982665},{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR129*BO$94/1000000,0),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,BR129*BP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(BP$20=1,1,IF(BP$20=2,BP$28,BP$34))*BU$92)*$H$92","v":0},{"$f":"BU129+BU134","v":86.30168680171569},{"$f":"BV129+BV134","v":42.722120789695246},{"$f":"BW129*BU$92*$BV$92","v":0},{"$f":"SUM(BT178:CB178)","v":384.89120328187136},{"$f":"(CC178+BS178)*Fuel_Specs!$B$85/1055.0559","v":14.189318428046692},"CH4",{"$f":"(NG!$W62+NG!$W65)*(1000000+IF(R$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(R$22=1,1,IF(R$22=2,R$30,R$36))","v":0},0,{"$f":"(BY129+BY132)*$BZ$92*$CA$92","v":141.70882992570546},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,CH129*CF$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(CF$20=1,1,IF(CF$20=2,CF$28,CF$34))*CK$92)*$H$92","v":0},{"$f":"BZ129+BZ132","v":0.78116477890809244},{"$f":"CL129+CL132","v":0},{"$f":"CM129*CK$92*$BV$92","v":0},142.48999470461357,{"$f":"(CM178+CG178)*Fuel_Specs!$B$85/1055.0559","v":3.3763612597354689},"CH4",{"$f":"CB129","v":7.7772355891544143},7.7772355891544143,{"$f":"CC129*$CD$92*$CE$92","v":141.70882992570546},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,CR129*CP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(CP$20=1,1,IF(CP$20=2,CP$28,CP$34))*CU$92)*$H$92","v":0},{"$f":"CD129","v":0.78116477890809244},{"$f":"CV129+CV132","v":0},{"$f":"CW129*CU$92*$BV$92","v":0},142.48999470461357,{"$f":"(CW178+CQ178)*Fuel_Specs!$B$85/1055.0559","v":3.5606461774624445},"CH4",{"$f":"CF129","v":9.7215444864430189},9.7215444864430189,{"$f":"CG129*$CH$92*$CI$92","v":3.3301848859145777},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,DB129*CZ$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(CZ$20=1,1,IF(CZ$20=2,CZ$28,CZ$34))*DE$92)*$H$92","v":0},{"$f":"CH129","v":0.78116477890809244},{"$f":"+CI129","v":0},null,4.1113496648226704,{"$f":"(DG178+DA178)*Fuel_Specs!$B$85/1055.0559","v":0.32777633278164903},"CH4",{"$f":"Coal!D74*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":147.95032180388844},147.95032180388844,{"$f":"CQ129*$CH$92*$CI$92","v":141.70882992570546},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,DL129*DJ$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(DJ$20=1,1,IF(DJ$20=2,DJ$28,DJ$34))*DO$92)*$H$92","v":0},{"$f":"CR129","v":0.78116477890809244},{"$f":"+CS129","v":0},null,142.48999470461357,{"$f":"(DQ178+DK178)*Fuel_Specs!$B$85/1055.0559","v":6.8821073013406675},null,null,null,null,null,null,"CH4",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(EF178:EL178)","v":0},0]
["N2O",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.6764285282932282E-2},{"$f":"(IF(Inputs!$F$205=1,(NG!I63+NG!J63),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.7121501133907067E-2},{"$f":"NG!$V63*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.5321461913557928},1.5660319777726321,{"$f":"B130","v":0.78759549019108266},{"$f":"C130","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,D130*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F126,0),0)*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92)","v":0},{"$f":"(G130)*$H$92","v":0.1336069585010369},{"$f":"H130+H133+I130","v":0.3374940779894619},null,{"$f":"SUM(F179:M179)","v":1.2586965266815815},{"$f":"(N179+E179)*Fuel_Specs!$B$86/1055.0559","v":0.79784312312490335},"N2O",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.6764285282932282E-2},{"$f":"(IF(Inputs!$F$205=1,(NG!I63+NG!I66+NG!J63+NG!J66),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.7121501133907067E-2},{"$f":"(NG!$V63+NG!V66)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.5321461913557928},{"$f":"(RNG!B380)*RNG!$I$354","v":0.21570889724047301},{"$f":"(RNG!C380+RNG!E380)*RNG!$I$354","v":-1.1076868915604079},{"$f":"RNG!I380","v":1.5321461913557928},{"$f":"SUM(Q179:S179)","v":1.5660319777726321},{"$f":"B130","v":0.78759549019108266},{"$f":"C130","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S130*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S130*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},0,{"$f":"H130+H133+I130","v":0.3374940779894619},null,1.1250895681805446,{"$f":"(AF179+W179)*Fuel_Specs!$B$86/1055.0559","v":0.76010590594682859},"N2O",{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$206=4,RNG!Q404,(NG!F93*NG!G$80+NG!G93)))*NG!$AA$25)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.6809018458451702E-2},{"$f":"(IF(Inputs!$F$206=1,(NG!I63+NG!J63),IF(Inputs!$F$206=4,RNG!Q404,(NG!F93*NG!G$80+NG!G93)))*NG!$AA$25)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.7167187490495062E-2},{"$f":"NG!$AA63*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.5321461913557928},1.5661223973047396,{"$f":"(AZ130)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92","v":0.70585575686264967},{"$f":"(BA130)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F126,0),0)*IF(AI$20=1,1,IF(AI$20=2,AI$28,AI$34))*AN$92)*$H$92)","v":0},null,{"$f":"BE130","v":0.3374940779894619},{"$f":"BF130","v":0},1.0433498348521115,{"$f":"(AS179+AL179)*Fuel_Specs!$B$86/1055.0559","v":0.73704409897403689},"N2O",null,0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J183+Electric!$K183,IF(Inputs!$E$231=2,Electric!$N183+Electric!$O183,IF(Inputs!$E$231=3,Electric!$R183+Electric!$S183,IF(Inputs!$E$231=4,Electric!$Z183+Electric!$AA183,IF(Inputs!$E$231=5,Electric!$AL183+Electric!$AM183,IF(Inputs!$E$231=6,Electric!$F183+Electric!$G183,Electric!$BN183+Electric!$BO183))))))/1000000)","v":5.0653772946937865},{"$f":"(BP130)*IF(Q$21=1,1,IF(Q$21=2,Q$29,Q$35))*$BE$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F126,0),0)*IF(AX$20=1,1,IF(AX$20=2,AX$28,AX$34))*BC$92)*$H$92)","v":0},null,{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J183+Electric!$K183,IF(Inputs!$E$231=2,Electric!$N183+Electric!$O183,IF(Inputs!$E$231=3,Electric!$R183+Electric!$S183,IF(Inputs!$E$231=4,Electric!$Z183+Electric!$AA183,IF(Inputs!$E$231=5,Electric!$AL183+Electric!$AM183,IF(Inputs!$E$231=6,Electric!$F183+Electric!$G183,Electric!$BN183+Electric!$BO183))))))/1000000)","v":0.33749407798946185},5.402871372683248,{"$f":"(BC179+AW179)*Fuel_Specs!$B$86/1055.0559","v":1.5260382592615309},"N2O",{"$f":"(EtOH!$BE414*EtOH!$BF$401+EtOH!$BF414)*(1000000+BI111)/1000000","v":53.868602866228748},53.868602866228748,{"$f":"($BI130)*$BK$92","v":0.48826484989518687},{"$f":"$BJ130*$BK$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F126,0),0)*IF(BH$20=1,1,IF(BH$20=2,BH$28,BH$34))*BM$92)*$H$92)","v":0},null,{"$f":"$BK130","v":0.3374940779894619},0.82575892788464877,{"$f":"(BM179+BG179)*Fuel_Specs!$B$86/1055.0559","v":15.4483945491853},"N2O",{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$G$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.6764285282932282E-2},{"$f":"(IF(Inputs!$G$205=1,(NG!I63+NG!J63),IF(Inputs!$G$205=2,(NG!D93*NG!E$80+NG!E93),IF(Inputs!$G$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93))))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.7121501133907067E-2},{"$f":"(NG!$W63)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.5321461913557928},1.5660319777726321,{"$f":"BO130*BU$92*$BV$92*$BQ$92","v":0.81576225470514718},{"$f":"BP130*$BQ$92*BU$92*$BV$92","v":0},{"$f":"(BQ130)*BU$92*$BV$92","v":1.5508183519879577},{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR130*BO$94/1000000,0),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,BR130*BP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(BP$20=1,1,IF(BP$20=2,BP$28,BP$34))*BU$92)*$H$92","v":0},{"$f":"BU130","v":1.1576070643303705E-2},{"$f":"BV130","v":0},{"$f":"BW130*BU$92*$BV$92","v":0},2.3781566773364089,{"$f":"(CC179+BS179)*Fuel_Specs!$B$86/1055.0559","v":1.1140340708226872},"N2O",{"$f":"(NG!$W63)*(1000000+IF(R$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(R$22=1,1,IF(R$22=2,R$30,R$36))","v":0},0,{"$f":"BY130*$BZ$92*$CA$92","v":1.5508183519879577},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,CH130*CF$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(CF$20=1,1,IF(CF$20=2,CF$28,CF$34))*CK$92)*$H$92","v":0},{"$f":"BZ130","v":1.1576070643303705E-2},{"$f":"CL130","v":0},{"$f":"CM130*CK$92*$BV$92","v":0},1.5623944226312614,{"$f":"(CM179+CG179)*Fuel_Specs!$B$86/1055.0559","v":0.44129750655308014},"N2O",{"$f":"CB130","v":7.3064391597800843E-2},7.3064391597800843E-2,{"$f":"CC130*$CD$92*$CE$92","v":1.5508183519879577},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,CR130*CP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(CP$20=1,1,IF(CP$20=2,CP$28,CP$34))*CU$92)*$H$92","v":0},{"$f":"CD130","v":1.1576070643303705E-2},{"$f":"CV130","v":0},{"$f":"CW130*CU$92*$BV$92","v":0},1.5623944226312614,{"$f":"(CW179+CQ179)*Fuel_Specs!$B$86/1055.0559","v":0.46193450663634078},"N2O",{"$f":"CF130","v":9.1330489497251047E-2},9.1330489497251047E-2,{"$f":"CG130*$CH$92*$CI$92","v":3.1285915131188058E-2},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,DB130*CZ$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(CZ$20=1,1,IF(CZ$20=2,CZ$28,CZ$34))*DE$92)*$H$92","v":0},{"$f":"CH130","v":1.1576070643303705E-2},{"$f":"+CI130","v":0},null,4.2861985774491761E-2,{"$f":"(DG179+DA179)*Fuel_Specs!$B$86/1055.0559","v":3.7902596090860545E-2},"N2O",{"$f":"Coal!D75*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":3.3118219997030657E-2},3.3118219997030657E-2,{"$f":"CQ130*$CH$92*$CI$92","v":1.5508183519879577},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,DL130*DJ$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(DJ$20=1,1,IF(DJ$20=2,DJ$28,DJ$34))*DO$92)*$H$92","v":0},{"$f":"CR130","v":1.1576070643303705E-2},{"$f":"+CS130","v":0},null,1.5623944226312614,{"$f":"(DQ179+DK179)*Fuel_Specs!$B$86/1055.0559","v":0.45065173087343618},null,null,null,null,null,null,"N2O",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(EF179:EL179)","v":0},0]
["CO2",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2320.4099415180235},{"$f":"(IF(Inputs!$F$205=1,(NG!I64+NG!J64),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2771.9532260377887},{"$f":"NG!$V64*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1997.9171495237119},7090.2803170795232,{"$f":"B131","v":16903.600980525625},{"$f":"C131","v":68431.075486834656},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,D131*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F127,0),0)*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92)","v":0},{"$f":"(G131)*$H$92","v":6755.8568528670321},{"$f":"H131+I131","v":17065.441090551067},null,109155.97441077838,{"$f":"(N180+E180)*Fuel_Specs!$B$84/1055.0559","v":110.18018545544165},"CO2",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2320.4099415180235},{"$f":"(IF(Inputs!$F$205=1,(NG!I64+NG!I67+NG!J64+NG!J67),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2771.9532260377887},{"$f":"(NG!$V64+NG!V67)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1997.9171495237119},{"$f":"(RNG!B381)*RNG!$I$354","v":10907.354287502398},{"$f":"(RNG!C381+RNG!E381)*RNG!$I$354","v":-57900.514365876021},{"$f":"RNG!I381","v":1997.9171495237119},{"$f":"SUM(Q180:S180)","v":7090.2803170795232},{"$f":"B131","v":16903.600980525625},{"$f":"C131","v":68431.075486834656},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S131*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S131*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},0,{"$f":"H131+I131","v":17065.441090551067},null,102400.11755791135,{"$f":"(AF180+W180)*Fuel_Specs!$B$84/1055.0559","v":103.77686895546564},"CO2",{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$206=4,RNG!Q405,(NG!F94*NG!G$80+NG!G94)))*NG!$AA$25)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2326.6016343602232},{"$f":"(IF(Inputs!$F$206=1,(NG!I64+NG!J64),IF(Inputs!$F$206=4,RNG!Q405,(NG!F94*NG!G$80+NG!G94)))*NG!$AA$25)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2779.3497996524243},{"$f":"NG!$AA64*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1997.9171495237119},7103.8685835363594,12776.63817266699,75543.011567389942,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F127,0),0)*IF(AI$20=1,1,IF(AI$20=2,AI$28,AI$34))*AN$92)*$H$92)","v":0},null,17065.441090551067,0,105385.09083060801,{"$f":"(AS180+AL180)*Fuel_Specs!$B$84/1055.0559","v":106.6189567909571},"CO2",null,0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J184+Electric!$K184,IF(Inputs!$E$231=2,Electric!$N184+Electric!$O184,IF(Inputs!$E$231=3,Electric!$R184+Electric!$S184,IF(Inputs!$E$231=4,Electric!$Z184+Electric!$AA184,IF(Inputs!$E$231=5,Electric!$AL184+Electric!$AM184,IF(Inputs!$E$231=6,Electric!$F184+Electric!$G184,Electric!$BN184+Electric!$BO184))))))/1000000)","v":256131.59892752516},{"$f":"(BP131)*IF(Q$21=1,1,IF(Q$21=2,Q$29,Q$35))*$BE$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F127,0),0)*IF(AX$20=1,1,IF(AX$20=2,AX$28,AX$34))*BC$92)*$H$92)","v":0},null,{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J184+Electric!$K184,IF(Inputs!$E$231=2,Electric!$N184+Electric!$O184,IF(Inputs!$E$231=3,Electric!$R184+Electric!$S184,IF(Inputs!$E$231=4,Electric!$Z184+Electric!$AA184,IF(Inputs!$E$231=5,Electric!$AL184+Electric!$AM184,IF(Inputs!$E$231=6,Electric!$F184+Electric!$G184,Electric!$BN184+Electric!$BO184))))))/1000000)","v":17065.44109055107},273197.04001807625,{"$f":"(BC180+AW180)*Fuel_Specs!$B$84/1055.0559","v":258.94082011965077},"CO2",{"$f":"(EtOH!$BE415*EtOH!$BF$401+EtOH!$BF415)*(1000000+BI111)/1000000+$BI132","v":-60224.399012736278},-60224.399012736278,24689.188865510256,100878.75926343988,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F127,0),0)*IF(BH$20=1,1,IF(BH$20=2,BH$28,BH$34))*BM$92)*$H$92)","v":0},null,17065.441090551067,142633.3892195012,{"$f":"(BM180+BG180)*Fuel_Specs!$B$84/1055.0559","v":78.108648278034295},"CO2",{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$G$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":2320.4099415180235},{"$f":"(IF(Inputs!$G$205=1,(NG!I64+NG!J64),IF(Inputs!$G$205=2,(NG!D94*NG!E$80+NG!E94),IF(Inputs!$G$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94))))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":2771.9532260377887},{"$f":"(NG!$W64)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1997.9171495237119},7090.2803170795232,{"$f":"BO131*BU$92*$BV$92*$BQ$92","v":17508.124183347241},{"$f":"BP131*$BQ$92*BU$92*$BV$92","v":70878.374909809019},{"$f":"(BQ131)*BU$92*$BV$92","v":78417.373678546006},{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR131*BO$94/1000000,0),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,BR131*BP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(BP$20=1,1,IF(BP$20=2,BP$28,BP$34))*BU$92)*$H$92","v":0},{"$f":"BU131","v":618.07048148295382},{"$f":"BV131","v":0},{"$f":"BW131*BU$92*$BV$92","v":0},167421.94325318522,{"$f":"(CC180+BS180)*Fuel_Specs!$B$84/1055.0559","v":165.40566577587475},"CO2",{"$f":"(NG!$W64)*(1000000+IF(R$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(R$22=1,1,IF(R$22=2,R$30,R$36))","v":0},0,{"$f":"BY131*$BZ$92*$CA$92","v":78417.373678546006},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,CH131*CF$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(CF$20=1,1,IF(CF$20=2,CF$28,CF$34))*CK$92)*$H$92","v":0},618.07048148295382,{"$f":"CL131","v":0},{"$f":"CM131*CK$92*$BV$92","v":0},79035.444160028957,{"$f":"(CM180+CG180)*Fuel_Specs!$B$84/1055.0559","v":74.911143722364812},"CO2",3712.5658368675772,3712.5658368675772,78417.373678546006,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,CR131*CP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(CP$20=1,1,IF(CP$20=2,CP$28,CP$34))*CU$92)*$H$92","v":0},618.07048148295382,{"$f":"CV131","v":0},{"$f":"CW131*CU$92*$BV$92","v":0},79035.444160028957,{"$f":"(CW180+CQ180)*Fuel_Specs!$B$84/1055.0559","v":78.429977024815969},"CO2",4640.7072960844716,4640.7072960844716,1589.7076147648811,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,DB131*CZ$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(CZ$20=1,1,IF(CZ$20=2,CZ$28,CZ$34))*DE$92)*$H$92","v":0},618.07048148295382,0,null,2207.778096247835,{"$f":"(DG180+DA180)*Fuel_Specs!$B$84/1055.0559","v":6.4911114115681512},"CO2",{"$f":"Coal!D76*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":1697.4505388392704},1697.4505388392704,78417.373678546006,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,DL131*DJ$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(DJ$20=1,1,IF(DJ$20=2,DJ$28,DJ$34))*DO$92)*$H$92","v":0},618.07048148295382,0,null,79035.444160028957,{"$f":"(DQ180+DK180)*Fuel_Specs!$B$84/1055.0559","v":76.520016331711162},null,null,null,null,null,null,"CO2",null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"SUM(EF180:EL180)","v":0},0]
["gCO2e/MMBtu",{"$f":"(B176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+B178*Fuel_Specs!$B$85+B179*Fuel_Specs!$B$86+B180*Fuel_Specs!$B$84)","v":4178.243571299633},{"$f":"(C176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+C178*Fuel_Specs!$B$85+C179*Fuel_Specs!$B$86+C180*Fuel_Specs!$B$84)","v":3546.1229006357189},{"$f":"(D176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+D178*Fuel_Specs!$B$85+D179*Fuel_Specs!$B$86+D180*Fuel_Specs!$B$84)","v":5269.4749685948555},{"$f":"SUM(B181:D181)","v":12993.841440530206},{"$f":"(F176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+F178*Fuel_Specs!$B$85+F179*Fuel_Specs!$B$86+F180*Fuel_Specs!$B$84)","v":19271.358621584139},{"$f":"(G176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+G178*Fuel_Specs!$B$85+G179*Fuel_Specs!$B$86+G180*Fuel_Specs!$B$84)","v":68451.265646358472},{"$f":"(H176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+H178*Fuel_Specs!$B$85+H179*Fuel_Specs!$B$86+H180*Fuel_Specs!$B$84)","v":0},null,{"$f":"(J176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+J178*Fuel_Specs!$B$85+J179*Fuel_Specs!$B$86+J180*Fuel_Specs!$B$84)","v":0},{"$f":"(K176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+K178*Fuel_Specs!$B$85+K179*Fuel_Specs!$B$86+K180*Fuel_Specs!$B$84)","v":7107.8447450110043},{"$f":"(L176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+L178*Fuel_Specs!$B$85+L179*Fuel_Specs!$B$86+L180*Fuel_Specs!$B$84)","v":17954.570148313895},null,{"$f":"SUM(F181:M181)","v":112785.03916126752},null,"gCO2e/MMBtu",{"$f":"(Q176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+Q178*Fuel_Specs!$B$85+Q179*Fuel_Specs!$B$86+Q180*Fuel_Specs!$B$84)","v":4178.243571299633},{"$f":"(R176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+R178*Fuel_Specs!$B$85+R179*Fuel_Specs!$B$86+R180*Fuel_Specs!$B$84)","v":3546.1229006357189},{"$f":"(S176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+S178*Fuel_Specs!$B$85+S179*Fuel_Specs!$B$86+S180*Fuel_Specs!$B$84)","v":5269.4749685948555},{"$f":"(T176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+T178*Fuel_Specs!$B$85+T179*Fuel_Specs!$B$86+T180*Fuel_Specs!$B$84)","v":11475.639958460064},{"$f":"(U176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+U178*Fuel_Specs!$B$85+U179*Fuel_Specs!$B$86+U180*Fuel_Specs!$B$84)","v":-52154.070650335292},{"$f":"(V176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+V178*Fuel_Specs!$B$85+V179*Fuel_Specs!$B$86+V180*Fuel_Specs!$B$84)","v":5269.4749685948555},{"$f":"SUM(Q181:S181)","v":12993.841440530206},{"$f":"(X176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+X178*Fuel_Specs!$B$85+X179*Fuel_Specs!$B$86+X180*Fuel_Specs!$B$84)","v":19271.358621584139},{"$f":"(Y176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+Y178*Fuel_Specs!$B$85+Y179*Fuel_Specs!$B$86+Y180*Fuel_Specs!$B$84)","v":68451.265646358472},{"$f":"(Z176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+Z178*Fuel_Specs!$B$85+Z179*Fuel_Specs!$B$86+Z180*Fuel_Specs!$B$84)","v":0},null,{"$f":"(AB176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AB178*Fuel_Specs!$B$85+AB179*Fuel_Specs!$B$86+AB180*Fuel_Specs!$B$84)","v":0},{"$f":"(AC176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AC178*Fuel_Specs!$B$85+AC179*Fuel_Specs!$B$86+AC180*Fuel_Specs!$B$84)","v":0},{"$f":"(AD176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AD178*Fuel_Specs!$B$85+AD179*Fuel_Specs!$B$86+AD180*Fuel_Specs!$B$84)","v":17954.570148313895},null,105677.19441625651,null,"gCO2e/MMBtu",{"$f":"(AI176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AI178*Fuel_Specs!$B$85+AI179*Fuel_Specs!$B$86+AI180*Fuel_Specs!$B$84)","v":4189.3926361051635},{"$f":"(AJ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AJ178*Fuel_Specs!$B$85+AJ179*Fuel_Specs!$B$86+AJ180*Fuel_Specs!$B$84)","v":3555.5852389012853},{"$f":"(AK176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AK178*Fuel_Specs!$B$85+AK179*Fuel_Specs!$B$86+AK180*Fuel_Specs!$B$84)","v":6651.4041811677598},{"$f":"SUM(AI181:AK181)","v":14396.382056174209},{"$f":"(AM176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AM178*Fuel_Specs!$B$85+AM179*Fuel_Specs!$B$86+AM180*Fuel_Specs!$B$84)","v":15761.284561540868},{"$f":"(AN176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AN178*Fuel_Specs!$B$85+AN179*Fuel_Specs!$B$86+AN180*Fuel_Specs!$B$84)","v":75563.371392119836},{"$f":"(AO176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AO178*Fuel_Specs!$B$85+AO179*Fuel_Specs!$B$86+AO180*Fuel_Specs!$B$84)","v":0},{"$f":"(AP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AP178*Fuel_Specs!$B$85+AP179*Fuel_Specs!$B$86+AP180*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AQ178*Fuel_Specs!$B$85+AQ179*Fuel_Specs!$B$86+AQ180*Fuel_Specs!$B$84)","v":17954.570148313895},{"$f":"(AR176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AR178*Fuel_Specs!$B$85+AR179*Fuel_Specs!$B$86+AR180*Fuel_Specs!$B$84)","v":0},109279.22610197461,null,"gCO2e/MMBtu",null,0,{"$f":"(AX176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AX178*Fuel_Specs!$B$85+AX179*Fuel_Specs!$B$86+AX180*Fuel_Specs!$B$84)","v":269476.34905788134},{"$f":"(AY176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AY178*Fuel_Specs!$B$85+AY179*Fuel_Specs!$B$86+AY180*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AZ178*Fuel_Specs!$B$85+AZ179*Fuel_Specs!$B$86+AZ180*Fuel_Specs!$B$84)","v":0},{"$f":"(BA176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BA178*Fuel_Specs!$B$85+BA179*Fuel_Specs!$B$86+BA180*Fuel_Specs!$B$84)","v":0},{"$f":"(BB176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BB178*Fuel_Specs!$B$85+BB179*Fuel_Specs!$B$86+BB180*Fuel_Specs!$B$84)","v":17954.570148313898},287430.91920619522,null,"gCO2e/MMBtu",{"$f":"(BF176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BF178*Fuel_Specs!$B$85+BF179*Fuel_Specs!$B$86+BF180*Fuel_Specs!$B$84)","v":-41296.39633867771},{"$f":"BF181","v":-41296.39633867771},{"$f":"(BH176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BH178*Fuel_Specs!$B$85+BH179*Fuel_Specs!$B$86+BH180*Fuel_Specs!$B$84)","v":25975.523928075625},{"$f":"(BI176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BI178*Fuel_Specs!$B$85+BI179*Fuel_Specs!$B$86+BI180*Fuel_Specs!$B$84)","v":100899.11908816977},{"$f":"(BJ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BJ178*Fuel_Specs!$B$85+BJ179*Fuel_Specs!$B$86+BJ180*Fuel_Specs!$B$84)","v":0},{"$f":"(BK176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BK178*Fuel_Specs!$B$85+BK179*Fuel_Specs!$B$86+BK180*Fuel_Specs!$B$84)","v":0},{"$f":"(BL176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BL178*Fuel_Specs!$B$85+BL179*Fuel_Specs!$B$86+BL180*Fuel_Specs!$B$84)","v":17954.570148313895},{"$f":"SUM(BF181:BL181)","v":62236.420487203868},null,"gCO2e/MMBtu",{"$f":"(BP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BP178*Fuel_Specs!$B$85+BP179*Fuel_Specs!$B$86+BP180*Fuel_Specs!$B$84)","v":4178.243571299633},{"$f":"(BQ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BQ178*Fuel_Specs!$B$85+BQ179*Fuel_Specs!$B$86+BQ180*Fuel_Specs!$B$84)","v":3546.1229006357189},{"$f":"(BR176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BR178*Fuel_Specs!$B$85+BR179*Fuel_Specs!$B$86+BR180*Fuel_Specs!$B$84)","v":5269.4749685948555},{"$f":"SUM(BP181:BR181)","v":12993.841440530206},{"$f":"(BT176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BT178*Fuel_Specs!$B$85+BT179*Fuel_Specs!$B$86+BT180*Fuel_Specs!$B$84)","v":19960.559901835946},{"$f":"(BU176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BU178*Fuel_Specs!$B$85+BU179*Fuel_Specs!$B$86+BU180*Fuel_Specs!$B$84)","v":70899.287129674572},{"$f":"(BV176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BV178*Fuel_Specs!$B$85+BV179*Fuel_Specs!$B$86+BV180*Fuel_Specs!$B$84)","v":83193.884094492998},{"$f":"(BW176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BW178*Fuel_Specs!$B$85+BW179*Fuel_Specs!$B$86+BW180*Fuel_Specs!$B$84)","v":0},null,{"$f":"(BY176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BY178*Fuel_Specs!$B$85+BY179*Fuel_Specs!$B$86+BY180*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BZ178*Fuel_Specs!$B$85+BZ179*Fuel_Specs!$B$86+BZ180*Fuel_Specs!$B$84)","v":2781.2969002513828},{"$f":"(CA176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CA178*Fuel_Specs!$B$85+CA179*Fuel_Specs!$B$86+CA180*Fuel_Specs!$B$84)","v":1068.0530197423811},{"$f":"(CB176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CB178*Fuel_Specs!$B$85+CB179*Fuel_Specs!$B$86+CB180*Fuel_Specs!$B$84)","v":0},177903.0810459973,null,"gCO2e/MMBtu",{"$f":"(CF176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CF178*Fuel_Specs!$B$85+CF179*Fuel_Specs!$B$86+CF180*Fuel_Specs!$B$84)","v":0},0,{"$f":"(CH176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CH178*Fuel_Specs!$B$85+CH179*Fuel_Specs!$B$86+CH180*Fuel_Specs!$B$84)","v":82503.008805178979},{"$f":"(CI176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CI178*Fuel_Specs!$B$85+CI179*Fuel_Specs!$B$86+CI180*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CJ178*Fuel_Specs!$B$85+CJ179*Fuel_Specs!$B$86+CJ180*Fuel_Specs!$B$84)","v":643.28384968119292},{"$f":"(CK176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CK178*Fuel_Specs!$B$85+CK179*Fuel_Specs!$B$86+CK180*Fuel_Specs!$B$84)","v":0},{"$f":"(CL176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CL178*Fuel_Specs!$B$85+CL179*Fuel_Specs!$B$86+CL180*Fuel_Specs!$B$84)","v":0},83146.292654860168,null,"gCO2e/MMBtu",{"$f":"(CP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CP178*Fuel_Specs!$B$85+CP179*Fuel_Specs!$B$86+CP180*Fuel_Specs!$B$84)","v":3938.4688892334752},3938.4688892334752,{"$f":"(CR176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CR177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CR178*Fuel_Specs!$B$85+CR179*Fuel_Specs!$B$86+CR180*Fuel_Specs!$B$84)","v":82503.008805178979},{"$f":"(CS176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CS177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CS178*Fuel_Specs!$B$85+CS179*Fuel_Specs!$B$86+CS180*Fuel_Specs!$B$84)","v":0},{"$f":"(CT176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CT177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CT178*Fuel_Specs!$B$85+CT179*Fuel_Specs!$B$86+CT180*Fuel_Specs!$B$84)","v":643.28384968119292},{"$f":"(CU176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CU177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CU178*Fuel_Specs!$B$85+CU179*Fuel_Specs!$B$86+CU180*Fuel_Specs!$B$84)","v":0},{"$f":"(CV176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CV177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CV178*Fuel_Specs!$B$85+CV179*Fuel_Specs!$B$86+CV180*Fuel_Specs!$B$84)","v":0},83146.292654860168,null,"gCO2e/MMBtu",{"$f":"(CZ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CZ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CZ178*Fuel_Specs!$B$85+CZ179*Fuel_Specs!$B$86+CZ180*Fuel_Specs!$B$84)","v":4923.0861115418447},4923.0861115418447,{"$f":"(DB176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DB177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DB178*Fuel_Specs!$B$85+DB179*Fuel_Specs!$B$86+DB180*Fuel_Specs!$B$84)","v":1686.4385061011274},{"$f":"(DC176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DC177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DC178*Fuel_Specs!$B$85+DC179*Fuel_Specs!$B$86+DC180*Fuel_Specs!$B$84)","v":0},{"$f":"(DD176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DD177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DD178*Fuel_Specs!$B$85+DD179*Fuel_Specs!$B$86+DD180*Fuel_Specs!$B$84)","v":643.28384968119292},{"$f":"(DE176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DE177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DE178*Fuel_Specs!$B$85+DE179*Fuel_Specs!$B$86+DE180*Fuel_Specs!$B$84)","v":0},{"$f":"(DF176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DF177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DF178*Fuel_Specs!$B$85+DF179*Fuel_Specs!$B$86+DF180*Fuel_Specs!$B$84)","v":0},2329.7223557823204,null,"gCO2e/MMBtu",{"$f":"(DJ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DJ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DJ178*Fuel_Specs!$B$85+DJ179*Fuel_Specs!$B$86+DJ180*Fuel_Specs!$B$84)","v":5435.2282574128558},5435.2282574128558,{"$f":"(DL176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DL177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DL178*Fuel_Specs!$B$85+DL179*Fuel_Specs!$B$86+DL180*Fuel_Specs!$B$84)","v":82503.008805178979},{"$f":"(DM176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DM178*Fuel_Specs!$B$85+DM179*Fuel_Specs!$B$86+DM180*Fuel_Specs!$B$84)","v":0},{"$f":"(DN176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DN178*Fuel_Specs!$B$85+DN179*Fuel_Specs!$B$86+DN180*Fuel_Specs!$B$84)","v":643.28384968119292},{"$f":"(DO176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DO178*Fuel_Specs!$B$85+DO179*Fuel_Specs!$B$86+DO180*Fuel_Specs!$B$84)","v":0},{"$f":"(DP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+DP178*Fuel_Specs!$B$85+DP179*Fuel_Specs!$B$86+DP180*Fuel_Specs!$B$84)","v":0},83146.292654860168,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(DZ178*Fuel_Specs!$B$85+DZ179*Fuel_Specs!$B$86+DZ180+DZ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DZ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EA178*Fuel_Specs!$B$85+EA179*Fuel_Specs!$B$86+EA180+EA176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EA177*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EB178*Fuel_Specs!$B$85+EB179*Fuel_Specs!$B$86+EB180+EB176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EB177*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EC178*Fuel_Specs!$B$85+EC179*Fuel_Specs!$B$86+EC180+EC176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EC177*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(ED178*Fuel_Specs!$B$85+ED179*Fuel_Specs!$B$86+ED180+ED176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ED177*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"(EF178*Fuel_Specs!$B$85+EF179*Fuel_Specs!$B$86+EF180+EF176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EF177*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EG178*Fuel_Specs!$B$85+EG179*Fuel_Specs!$B$86+EG180+EG176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EG177*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EH178*Fuel_Specs!$B$85+EH179*Fuel_Specs!$B$86+EH180+EH176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EH177*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"(EJ178*Fuel_Specs!$B$85+EJ179*Fuel_Specs!$B$86+EJ180+EJ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EJ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EK178*Fuel_Specs!$B$85+EK179*Fuel_Specs!$B$86+EK180+EK176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EK177*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},0,{"$f":"SUM(EF181:EL181)","v":0},{"$f":"EE181+EM181","v":0}]
["g/MJ",{"$f":"B181/BTU2J","v":3.9602107896793131},{"$f":"C181/BTU2J","v":3.3610759959257979},{"$f":"D181/BTU2J","v":4.9944985902493455},{"$f":"SUM(B182:D182)","v":12.315785375854457},{"$f":"F181/BTU2J","v":18.265723633061974},64.879281486118458,0,0,0,6.7369369377866217,17.01764897427703,0,{"$f":"SUM(F182:M182)","v":106.89959103124409},{"$f":"SUM(O183:O186)","v":119.02959103124408},"g/MJ",{"$f":"Q181/BTU2J","v":3.9602107896793131},3.3610759959257979,4.9944985902493455,10.876808019076961,-49.432521055949564,4.9944985902493455,{"$f":"((Q182+R182+S182)*2/3+(T182+U182+V182)*1/3)","v":-2.9765478983047835},{"$f":"X181/BTU2J","v":18.265723633061974},64.879281486118458,0,0,0,0,17.01764897427703,0,{"$f":"SUM(X182:AE182)","v":100.16265409345746},{"$f":"SUM(AG183:AG186)","v":97.182654093457458},"g/MJ",{"$f":"AI181/BTU2J","v":3.9707780641773778},{"$f":"AJ181/BTU2J","v":3.3700445621320125},{"$f":"AK181/BTU2J","v":6.3043147569746312},{"$f":"SUM(AI182:AK182)","v":13.645137383284021},{"$f":"AM181/BTU2J","v":14.938815345416819},71.620257073365892,0,0,17.01764897427703,0,103.57672139305973,{"$f":"SUM(AT183:AT186)","v":117.03672139305974},"g/MJ",{"$f":"AV181/BTU2J","v":0},0,{"$f":"AX181/BTU2J","v":255.41429715416655},0,0,0,17.017648974277034,272.4319461284436,{"$f":"SUM(BJ187:BJ190)","v":0},"g/MJ",{"$f":"BF181/BTU2J","v":-39.141431456671938},{"$f":"SUM(BF182:BF182)","v":-39.141431456671938},{"$f":"BH181/BTU2J","v":24.620046287904955},{"$f":"BI181/BTU2J","v":95.633912495393105},0,0,17.01764897427703,{"$f":"SUM(BH182:BL182)","v":137.27160775757508},{"$f":"SUM(BN183:BN186)","v":110.82160775757508},"g/MJ",{"$f":"BP181/BTU2J","v":3.9602107896793131},3.3610759959257979,4.9944985902493455,12.315785375854455,18.9189604058203,67.199558158878261,78.852587649374868,0,0,0,2.6361608187076353,1.0123189375045714,0,168.61958597028567,{"$f":"SUM(CD183:CD186)","v":180.74958597028566},"g/MJ",{"$f":"CF181/BTU2J","v":0},0,78.197764222167834,0,0.60971544594311411,0,0,78.807479668110943,{"$f":"SUM(CN183:CN186)","v":78.807479668110943},"g/MJ",{"$f":"CP181/BTU2J","v":3.7329482410014805},3.7329482410014805,78.197764222167834,0,0.60971544594311411,0,0,78.807479668110943,{"$f":"SUM(CX183:CX186)","v":81.167479668110943},"g/MJ",{"$f":"CZ181/BTU2J","v":4.6661853012518515},4.6661853012518515,1.598435288423113,0,0.60971544594311411,0,0,2.2081507343662272,{"$f":"SUM(DH183:DH186)","v":5.1581507343662274},"g/MJ",{"$f":"DJ181/BTU2J","v":5.1516023951377949},5.1516023951377949,78.197764222167834,0,0.60971544594311411,0,0,78.807479668110943,{"$f":"SUM(DR183:DR186)","v":81.757479668110946},null,null,null,null,null,null,"g/MJ",{"$f":"DZ181/BTU2J","v":0},{"$f":"EA181/BTU2J","v":0},{"$f":"EB181/BTU2J","v":0},{"$f":"EC181/BTU2J","v":0},{"$f":"ED181/BTU2J","v":0},0,{"$f":"EF181/BTU2J","v":0},0,0,0,0,0,0,{"$f":"SUM(EF182:EL182)","v":0},{"$f":"SUM(EN183:EN186)","v":0}]
[null,null,null,null,{"$f":"IF(E182=B164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(N182=C164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,12.13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,-2.98,null,null,null,null,{"$f":"IF(AL182=R164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AS182=S164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,"Record Feedstock CI, g/MJ",null,13.46,null,null,{"$f":"IF(AW182+BC182=T164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(BC182-BC182=U164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,"Record Feedstock CI, g/MJ",null,13.46,null,null,{"$f":"IF(BG182=V164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(BM182=W164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,"Record Feedstock CI, g/MJ",null,-26.45,null,null,null,null,{"$f":"IF(BS182=AB164,\"OK\",\"Check this value\")","v":"OK"},{"$f":"IF(CC182=AC164,\"OK\",\"Check this value\")","v":"OK"},null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,12.13,null,null,{"$f":"IF(CG182=AD164,\"OK\",\"Check this value\")","v":"OK"},{"$f":"IF(CM182=AG164,\"OK\",\"Check this value\")","v":"Check this value"},null,null,null,"Record Feedstock CI, g/MJ",null,0,null,null,{"$f":"IF(CQ182=AF164,\"OK\",\"Check this value\")","v":"OK"},{"$f":"IF(CW182=AG164,\"OK\",\"Check this value\")","v":"Check this value"},null,null,null,"Record Feedstock CI, g/MJ",null,2.36,null,null,{"$f":"IF(DA182=AH164,\"OK\",\"Check this value\")","v":"OK"},{"$f":"IF(DG182=AI164,\"OK\",\"Check this value\")","v":"OK"},null,null,null,"Record Feedstock CI, g/MJ",null,2.95,null,null,{"$f":"IF(DK182=AJ164,\"OK\",\"Check this value\")","v":"OK"},{"$f":"IF(DQ182=AK164,\"OK\",\"Check this value\")","v":"Check this value"},null,null,null,"Record Feedstock CI, g/MJ",null,2.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"N182","v":106.89959103124409},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AF182","v":100.16265409345746},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AS182","v":103.57672139305973},null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BC182","v":272.4319461284436},null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BM182","v":137.27160775757508},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CC182","v":168.61958597028567},null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CM182","v":78.807479668110943},null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CW182","v":78.807479668110943},null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DG182","v":2.2081507343662272},null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DQ182","v":78.807479668110943},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"EM182","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"D185","v":0}]
[null,null,null,null,null,null,null,null,"Feedstock","Fuel","Total",null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"D186","v":0}]
["Gaseous Hydrogen from central reforming of NA-NG (with liquefaction and re-gas steps)",null,null,null,null,null,"HYGN001",{"$f":"O182+BV182","v":197.88217868061895},12.372305685726449,{"$f":"101.05+BV182","v":179.90258764937488},{"$f":"I187+J187","v":192.27489333510132},null,null,null,null,"Gaseous Hydrogen from on-site reforming of RNG"]
["Gaseous Hydrogen from on-site reforming of NA-NG (without liquefaction and re-gas steps)",null,null,null,null,null,"HYGN004",{"$f":"O182-K182","v":112.29265409345746},12.372305685726449,{"$f":"J191-4.98","v":96.06963628934416},{"$f":"I188+J188","v":108.44194197507061},null,null,null,null,"g/MJ",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"T182","v":10.876808019076961},{"$f":"U182","v":-49.432521055949564},{"$f":"V182","v":4.9944985902493455},{"$f":"SUM(Q188:V188)","v":-33.561214446623261},{"$f":"X182","v":18.265723633061974},{"$f":"Y182","v":64.879281486118458},0,0,0,0,17.01764897427703,0,{"$f":"SUM(X188:AE188)","v":100.16265409345746},{"$f":"SUM(AG189:AG192)","v":66.60265409345746}]
["Gaseous Hydrogen from on-site reforming of 2/3 NA-NG and 1/3 RNG",null,null,null,null,null,"HYGN005",{"$f":"AG182","v":97.182654093457458},-12.15629545717144,96.069351290434682,{"$f":"I189+J189","v":83.913055833263243},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,-33.56]
["Liquid Hydrogen from central reforming of NA-NG",null,null,null,null,null,"HYGN002",{"$f":"CD182","v":180.74958597028566},12.372305685726449,156.599703781062,168.97200946678845,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AF188","v":100.16265409345746}]
["Gaseous Hydrogen from central reforming of NA-NG (without liquefaction and re-gas step and no steam or electricity produced)",null,null,null,null,null,"HYGN003",{"$f":"O182","v":119.02959103124408},12.372305685726449,101.04963628934416,113.42194197507061,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0]
["Gaseous Hydrogen from central reforming of NA-NG (without liquefaction and re-gas step via SMR)",null,null,null,null,null,null,null,12.37,91.98,104.35000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]
[]
["Central Plants: Solar Energy to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen from Nuclear Energy",null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen from Coal",null,null,null,null,null,null,null,null,null,null,null,null,"Central Plants: Electrolysis (HTGR) to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,null,null,"Central Plants: Biomass to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,"Central Plants: Pet Coke  to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,"Refueling Stations: MeOH to Gaseous Hydrogen"]
["Emissions, g/MMBtu","Solar","Total, g/MMBtu","G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMBtu","Nuclear","Total, g/MMBtu","G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Coal production upstream",null,"Total, g/MMBtu","Coal gasification","Coal gasification Non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ",null,"Total, g/MMBtu","Gaseous H2 production","H2 production non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","G.H2 transmission and distribution","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Biomass production upstream",null,"Total, g/MMBtu","Biomass gasification","H2 production non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","G.H2 transmission and distribution","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Petcoke production upstream",null,"Total, g/MMBtu","Pet Coke gasification","Pet Coke non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","G.H2 transmission and distribution","G.H2 Compression","CO2 transportation","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMBtu","MeOH upstream","Total, g/MMBtu","Gaseous H2 Prod.","H2 Prod non-combustion","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Total, g/MMBtu","Final CI, g/MJ"]
["VOC",null,null,null,null,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F143,0),0)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*J$92)*$H$92)","v":0},{"$f":"(K123)*$L$92","v":0.77780420871692746},{"$f":"L123+L133","v":1.9647503185637234},null,{"$f":"SUM(D196:K196)","v":2.7425545272806509},{"$f":"((L196+C196)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":8.1015880548996125E-3},"VOC",null,null,{"$f":"Uranium!F83/($A$16*Wh2BTU)","v":1.0142697179857145},null,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F143,0),0)*IF(S$20=1,1,IF(S$20=2,S$28,S$34))*X$92)*$H$92)","v":0},{"$f":"(N123)*$O$92","v":0.77780420871692746},{"$f":"O123+O133","v":1.9647503185637234},null,{"$f":"SUM(Q196:X196)","v":3.7568242452663654},{"$f":"((Y196+P196)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":1.1097771120702551E-2},{"$f":"Coal!D68*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":7.59200889965937},null,{"$f":"SUM(AA196:AB196)","v":7.59200889965937},{"$f":"($S123*$U$92*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92)*$AA$92","v":4.9056646176133514},{"$f":"$T123*$U$92*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92*$AA$92","v":2.7549999999999999},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F143,0),0)*IF(AE$20=1,1,IF(AE$20=2,AE$28,AE$34))*AJ$92)*$H$92)","v":0},{"$f":"$Z123*$AA$92","v":0.77780420871692746},{"$f":"AA123+AA133","v":1.9647503185637234},null,{"$f":"SUM(AD196:AK196)","v":10.403219144894003},{"$f":"((AL196+AC196)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":5.3158441562693198E-2},{"$f":"Coal!Q68*(1000000+IF(P$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(P$20=1,1,IF(P$20=2,P$28,P$34))","v":0},{"$f":"SUM(AN196:AN196)","v":0},{"$f":"$P$115*(Electric!$AH176+Electric!$AI176)/1000000","v":1.2678371474821433},{"$f":"$T123*$U$92*IF(P$20=1,1,IF(P$20=2,P$28,P$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F143,0),0)*IF(AR$20=1,1,IF(AR$20=2,AR$28,AR$34))*AW$92)*$H$92)","v":0},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.77780420871692746},{"$f":"R123","v":1.9647503185637234},null,{"$f":"SUM(AP196:AW196)","v":4.0103916747627943},{"$f":"((AX196+AO196)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":1.1846816887153286E-2},{"$f":"(Inputs!$F$235*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB377/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":2.566204916089267},null,{"$f":"SUM(AZ196:BA196)","v":2.566204916089267},{"$f":"((($AC123+$AD123)*$AE$92)*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92)*$AK$92","v":3.0879962782784895},{"$f":"$T123*$U$92*IF(AC$20=1,1,IF(AC$20=2,AC$28,AC$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F143,0),0)*IF(BE$20=1,1,IF(BE$20=2,BE$28,BE$34))*BJ$92)*$H$92)","v":0},{"$f":"$AJ123*$AK$92","v":0.77780420871692746},{"$f":"AK123","v":1.9647503185637234},null,{"$f":"SUM(BC196:BJ196)","v":5.83055080555914},{"$f":"((BK196+BB196)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":2.4804267400243156E-2},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G101:$K101,Petroleum!$G110:$L111)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L101+Petroleum!$M101)+Inputs!$J$35*(SUM(Petroleum!$BJ101:$BN101,Petroleum!$BJ110:$BN111)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO101+Petroleum!$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ101:$BU101,Petroleum!$BQ110:$BU111)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV101+Petroleum!$BW101)+Inputs!$J$36*(SUM(Petroleum!$N101:$R101,Petroleum!$N110:$R111)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S101+Petroleum!$T101))))*Petroleum!$M$218+Petroleum!$M224)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":9.6442896940705065},null,{"$f":"SUM(BM196:BN196)","v":9.6442896940705065},{"$f":"(((($AP123)*$AR$92)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92)*$AX$92)","v":5.7044190399554715},{"$f":"(((($AQ123)*$AR$92)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92)*$AX$92)","v":2.7549999999999999},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F143,0),0)*IF(BR$20=1,1,IF(BR$20=2,BR$28,BR$34))*BW$92)*$H$92)","v":0},{"$f":"$AW123*$AX$92","v":0.1555608417433855},{"$f":"$AX123","v":1.9647503185637234},{"$f":"+$AY123","v":0},{"$f":"SUM(BP196:BW196)","v":10.579730200262579},{"$f":"((BX196+BO196)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":5.9742359310697622E-2},"VOC",{"$f":"'MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138","v":26.193697990120352},{"$f":"CA196","v":26.193697990120352},{"$f":"($BL123)*$BN$92","v":9.2491597505977357},{"$f":"($BM123)*$BN$92","v":1.8584873949579834},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F143,0),0)*IF(CC$20=1,1,IF(CC$20=2,CC$28,CC$34))*CH$92)*$H$92)","v":0},null,{"$f":"$BN123","v":1.9647503185637234},{"$f":"SUM(CC196:CG196)","v":13.072397464119442},{"$f":"((CH196+CB196)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":0.11599321972644359}]
["CO",null,null,null,null,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F144,0),0)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*J$92)*$H$92)","v":0},{"$f":"(K124)*$L$92","v":2.8855457697199944},{"$f":"L124","v":7.288951264020306},null,{"$f":"SUM(D197:K197)","v":10.1744970337403},{"$f":"((L197+C197)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":1.5154168929565491E-2},"CO",null,null,{"$f":"Uranium!F84/($A$16*Wh2BTU)","v":4.1604393853512054},null,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F144,0),0)*IF(S$20=1,1,IF(S$20=2,S$28,S$34))*X$92)*$H$92)","v":0},{"$f":"(N124)*$O$92","v":2.8855457697199944},{"$f":"O124","v":7.288951264020306},null,14.334936419091505,{"$f":"((Y197+P197)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":2.1350839001585003E-2},{"$f":"Coal!D69*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":3.4927981751438759},null,{"$f":"SUM(AA197:AB197)","v":3.4927981751438759},{"$f":"($S124*$U$92*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92)*$AA$92","v":2.5197581722968687},{"$f":"$T124*$U$92*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92*$AA$92","v":5.0679999999999996},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F144,0),0)*IF(AE$20=1,1,IF(AE$20=2,AE$28,AE$34))*AJ$92)*$H$92)","v":0},{"$f":"$Z124*$AA$92","v":2.8855457697199944},{"$f":"AA124","v":7.288951264020306},null,17.762255206037167,{"$f":"((AL197+AC197)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":3.1657846916383632E-2},{"$f":"Coal!Q69*(1000000+IF(P$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(P$20=1,1,IF(P$20=2,P$28,P$34))","v":0},0,{"$f":"$P$115*(Electric!$AH177+Electric!$AI177)/1000000","v":5.2005492316890072},{"$f":"$T124*$U$92*IF(P$20=1,1,IF(P$20=2,P$28,P$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F144,0),0)*IF(AR$20=1,1,IF(AR$20=2,AR$28,AR$34))*AW$92)*$H$92)","v":0},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":2.8855457697199944},{"$f":"R124","v":7.288951264020306},null,15.375046265429308,{"$f":"((AX197+AO197)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":2.2900006519589882E-2},{"$f":"(Inputs!$F$235*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB378/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":9.7375684805612348},null,{"$f":"SUM(AZ197:BA197)","v":9.7375684805612348},{"$f":"((($AC124+$AD124)*$AE$92)*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92)*$AK$92","v":11.802806359296651},{"$f":"$T124*$U$92*IF(AC$20=1,1,IF(AC$20=2,AC$28,AC$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F144,0),0)*IF(BE$20=1,1,IF(BE$20=2,BE$28,BE$34))*BJ$92)*$H$92)","v":0},{"$f":"$AJ124*$AK$92","v":2.8855457697199944},{"$f":"AK124","v":7.288951264020306},null,21.977303393036951,{"$f":"((BK197+BB197)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":4.7236981283521162E-2},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G102:$K102)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L102+Petroleum!$M102)+Inputs!$J$35*(SUM(Petroleum!$BJ102:$BN102)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO102+Petroleum!$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ102:$BU102)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV102+Petroleum!$BW102)+Inputs!$J$36*(SUM(Petroleum!$N102:$R102)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S102+Petroleum!$T102))))*Petroleum!$M$218+Petroleum!$M225)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":28.833497717446203},null,{"$f":"SUM(BM197:BN197)","v":28.833497717446203},{"$f":"(((($AP124)*$AR$92)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92)*$AX$92)","v":7.3903022772183204},{"$f":"(((($AQ124)*$AR$92)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92)*$AX$92)","v":5.0679999999999996},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F144,0),0)*IF(BR$20=1,1,IF(BR$20=2,BR$28,BR$34))*BW$92)*$H$92)","v":0},{"$f":"$AW124*$AX$92","v":0.57710915394399886},{"$f":"AX124","v":7.288951264020306},{"$f":"+$AY124","v":0},20.324362695182625,{"$f":"((BX197+BO197)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":7.3217036521669082E-2},"CO",{"$f":"'MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139","v":37.158671408950191},{"$f":"CA197","v":37.158671408950191},{"$f":"($BL124)*$BN$92","v":17.736330243608876},{"$f":"($BM124)*$BN$92","v":9.270252100840338},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F144,0),0)*IF(CC$20=1,1,IF(CC$20=2,CC$28,CC$34))*CH$92)*$H$92)","v":0},null,{"$f":"$BN124","v":7.288951264020306},{"$f":"SUM(CC197:CG197)","v":34.295533608469519},{"$f":"((CH197+CB197)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.10642581053107054}]
["CH4",null,null,null,null,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F145,0),0)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*J$92)*$H$92)","v":0},{"$f":"(K129)*$L$92","v":12.208577319738373},{"$f":"L129","v":30.839131376949808},null,43.047708696688183,{"$f":"(L198+C198)*Fuel_Specs!$B$85/1055.0559","v":1.0200338365172923},"CH4",null,null,{"$f":"Uranium!F89/($A$16*Wh2BTU)","v":7.7772355891544143},null,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F145,0),0)*IF(S$20=1,1,IF(S$20=2,S$28,S$34))*X$92)*$H$92)","v":0},{"$f":"(N129)*$O$92","v":12.208577319738373},{"$f":"O129","v":30.839131376949808},null,50.824944285842591,{"$f":"(Y198+P198)*Fuel_Specs!$B$85/1055.0559","v":1.2043187542442677},{"$f":"Coal!D74*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":147.95032180388844},null,147.95032180388844,{"$f":"($S129*$U$92*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92)*$AA$92","v":95.29316308161971},{"$f":"$T129*$U$92*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92*$AA$92","v":0.39},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F145,0),0)*IF(AE$20=1,1,IF(AE$20=2,AE$28,AE$34))*AJ$92)*$H$92)","v":0},{"$f":"$Z129*$AA$92","v":12.208577319738373},{"$f":"AA129","v":30.839131376949808},null,138.73087177830789,{"$f":"(AL198+AC198)*Fuel_Specs!$B$85/1055.0559","v":6.7930332786678962},{"$f":"Coal!Q74*(1000000+IF(P$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(P$20=1,1,IF(P$20=2,P$28,P$34))","v":0},0,{"$f":"$P$115*(Electric!$AH182+Electric!$AI182)/1000000","v":9.7215444864430189},{"$f":"$T129*$U$92*IF(P$20=1,1,IF(P$20=2,P$28,P$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F145,0),0)*IF(AR$20=1,1,IF(AR$20=2,AR$28,AR$34))*AW$92)*$H$92)","v":0},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":12.208577319738373},{"$f":"R129","v":30.839131376949808},null,52.769253183131198,{"$f":"(AX198+AO198)*Fuel_Specs!$B$85/1055.0559","v":1.2503899836760117},{"$f":"(Inputs!$F$235*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB383/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":5.6772519958844159},null,5.6772519958844159,{"$f":"((($AC129+$AD129)*$AE$92)*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92)*$AK$92","v":16.726050392322225},{"$f":"$T129*$U$92*IF(AC$20=1,1,IF(AC$20=2,AC$28,AC$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F145,0),0)*IF(BE$20=1,1,IF(BE$20=2,BE$28,BE$34))*BJ$92)*$H$92)","v":0},{"$f":"$AJ129*$AK$92","v":12.208577319738373},{"$f":"AK129","v":30.839131376949808},null,59.773759089010404,{"$f":"(BK198+BB198)*Fuel_Specs!$B$85/1055.0559","v":1.5508896515553066},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G107:$K107,Petroleum!$G112:$K112)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L107+Petroleum!$M107)+Inputs!$J$35*(SUM(Petroleum!$BJ107:$BN107,Petroleum!$BJ112:$BN112)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO107+Petroleum!$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ107:$BU107,Petroleum!$BQ112:$BU112)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV107+Petroleum!$BW107)+Inputs!$J$36*(SUM(Petroleum!$N107:$R107,Petroleum!$N112:$R112)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S107+Petroleum!$T107))))*Petroleum!$M$218+Petroleum!$M230)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":97.86905908043309},null,97.86905908043309,{"$f":"(((($AP129)*$AR$92)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92)*$AX$92)","v":58.299963588900816},{"$f":"(((($AQ129)*$AR$92)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92)*$AX$92)","v":0.39},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F145,0),0)*IF(BR$20=1,1,IF(BR$20=2,BR$28,BR$34))*BW$92)*$H$92)","v":0},{"$f":"$AW129*$AX$92","v":2.4417154639476744},{"$f":"AX129","v":30.839131376949808},{"$f":"+$AY129","v":0},91.970810429798291,{"$f":"(BX198+BO198)*Fuel_Specs!$B$85/1055.0559","v":4.4983367589866887},"CH4",{"$f":"'MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144","v":164.77746132693281},164.77746132693281,{"$f":"($BL129)*$BN$92","v":77.129844044153188},{"$f":"($BM129)*$BN$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F145,0),0)*IF(CC$20=1,1,IF(CC$20=2,CC$28,CC$34))*CH$92)*$H$92)","v":0},null,{"$f":"$BN129","v":30.839131376949808},107.968975421103,{"$f":"(CH198+CB198)*Fuel_Specs!$B$85/1055.0559","v":6.4628432661254207}]
["N2O",null,null,null,null,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F146,0),0)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*J$92)*$H$92)","v":0},{"$f":"(K130)*$L$92","v":0.1336069585010369},{"$f":"L130","v":0.3374940779894619},null,{"$f":"SUM(D199:K199)","v":0.47110103649049884},{"$f":"(L199+C199)*Fuel_Specs!$B$86/1055.0559","v":0.13306224710384412},"N2O",null,null,{"$f":"Uranium!F90/($A$16*Wh2BTU)","v":7.3064391597800843E-2},null,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F146,0),0)*IF(S$20=1,1,IF(S$20=2,S$28,S$34))*X$92)*$H$92)","v":0},{"$f":"(N130)*$O$92","v":0.1336069585010369},{"$f":"O130","v":0.3374940779894619},null,0.54416542808829971,{"$f":"(Y199+P199)*Fuel_Specs!$B$86/1055.0559","v":0.15369924718710479},{"$f":"Coal!D75*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":3.3118219997030657E-2},null,3.3118219997030657E-2,{"$f":"($S130*$U$92*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92)*$AA$92","v":3.4940150681641115E-2},{"$f":"$T130*$U$92*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F146,0),0)*IF(AE$20=1,1,IF(AE$20=2,AE$28,AE$34))*AJ$92)*$H$92)","v":0},{"$f":"$Z130*$AA$92","v":0.1336069585010369},{"$f":"AA130","v":0.3374940779894619},null,0.50604118717213997,{"$f":"(AL199+AC199)*Fuel_Specs!$B$86/1055.0559","v":0.15228529913572619},{"$f":"Coal!Q75*(1000000+IF(P$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(P$20=1,1,IF(P$20=2,P$28,P$34))","v":0},0,{"$f":"$P$115*(Electric!$AH183+Electric!$AI183)/1000000","v":9.1330489497251047E-2},{"$f":"$T130*$U$92*IF(P$20=1,1,IF(P$20=2,P$28,P$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F146,0),0)*IF(AR$20=1,1,IF(AR$20=2,AR$28,AR$34))*AW$92)*$H$92)","v":0},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.1336069585010369},{"$f":"R130","v":0.3374940779894619},null,0.56243152598774993,{"$f":"(AX199+AO199)*Fuel_Specs!$B$86/1055.0559","v":0.15885849720791995},{"$f":"(Inputs!$F$235*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB384/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":4.3186520276700424},null,4.3186520276700424,{"$f":"((($AC130+$AD130)*$AE$92)*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92)*$AK$92","v":4.0871481138177019},{"$f":"$T130*$U$92*IF(AC$20=1,1,IF(AC$20=2,AC$28,AC$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F146,0),0)*IF(BE$20=1,1,IF(BE$20=2,BE$28,BE$34))*BJ$92)*$H$92)","v":0},{"$f":"$AJ130*$AK$92","v":0.1336069585010369},{"$f":"AK130","v":0.3374940779894619},null,4.5582491503082005,{"$f":"(BK199+BB199)*Fuel_Specs!$B$86/1055.0559","v":2.5072762031258402},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G108:$K108)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L108+Petroleum!$M108)+Inputs!$J$35*(SUM(Petroleum!$BJ108:$BN108)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO108+Petroleum!$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ108:$BU108)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV108+Petroleum!$BW108)+Inputs!$J$36*(SUM(Petroleum!$N108:$R108)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S108+Petroleum!$T108))))*Petroleum!$M$218+Petroleum!$M231)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":0.89426827225661953},null,0.89426827225661953,{"$f":"(((($AP130)*$AR$92)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92)*$AX$92)","v":0.29664226087115669},{"$f":"(((($AQ130)*$AR$92)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92)*$AX$92)","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F146,0),0)*IF(BR$20=1,1,IF(BR$20=2,BR$28,BR$34))*BW$92)*$H$92)","v":0},{"$f":"$AW130*$AX$92","v":2.6721391700207382E-2},{"$f":"AX130","v":0.3374940779894619},{"$f":"+$AY130","v":0},0.66085773056082597,{"$f":"(BX199+BO199)*Fuel_Specs!$B$86/1055.0559","v":0.4392445450896002},"N2O",{"$f":"'MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145","v":0.36576872418125533},0.36576872418125533,{"$f":"($BL130)*$BN$92","v":0.4470401750578849},{"$f":"($BM130)*$BN$92","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F146,0),0)*IF(CC$20=1,1,IF(CC$20=2,CC$28,CC$34))*CH$92)*$H$92)","v":0},null,{"$f":"$BN130","v":0.3374940779894619},0.78453425304734681,{"$f":"(CH199+CB199)*Fuel_Specs!$B$86/1055.0559","v":0.32490248830808249}]
["CO2",null,null,null,null,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F147,0),0)*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*J$92)*$H$92)","v":0},6755.8568528670321,17065.441090551067,null,{"$f":"SUM(D200:K200)","v":23821.2979434181},{"$f":"(L200+C200)*Fuel_Specs!$B$84/1055.0559","v":22.578233004922392},"CO2",null,null,{"$f":"Uranium!F91/($A$16*Wh2BTU)","v":3712.5658368675772},null,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F147,0),0)*IF(S$20=1,1,IF(S$20=2,S$28,S$34))*X$92)*$H$92)","v":0},6755.8568528670321,{"$f":"O131","v":17065.441090551067},null,27533.863780285676,{"$f":"(Y200+P200)*Fuel_Specs!$B$84/1055.0559","v":26.097066307373545},{"$f":"Coal!D76*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":1697.4505388392704},null,1697.4505388392704,1781.2581213968422,147046.90598583844,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F147,0),0)*IF(AE$20=1,1,IF(AE$20=2,AE$28,AE$34))*AJ$92)*$H$92)","v":0},6755.8568528670321,{"$f":"AA131","v":17065.441090551067},null,172649.46205065338,{"$f":"(AL200+AC200)*Fuel_Specs!$B$84/1055.0559","v":165.24898120515951},{"$f":"Coal!Q76*(1000000+IF(P$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(P$20=1,1,IF(P$20=2,P$28,P$34))","v":0},0,{"$f":"$P$115*(Electric!$AH184+Electric!$AI184)/1000000","v":4640.7072960844716},{"$f":"$T131*$U$92*IF(P$20=1,1,IF(P$20=2,P$28,P$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F147,0),0)*IF(AR$20=1,1,IF(AR$20=2,AR$28,AR$34))*AW$92)*$H$92)","v":0},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":6755.8568528670321},17065.441090551067,null,28462.00523950257,{"$f":"(AX200+AO200)*Fuel_Specs!$B$84/1055.0559","v":26.976774632986338},{"$f":"((Inputs!$F$235*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB385/Fuel_Specs!$B$71)*1000000+(AC132+AE132))*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":3726.8405981690248},null,3726.8405981690248,8754.9193723084372,{"$f":"$T131*$U$92*IF(AC$20=1,1,IF(AC$20=2,AC$28,AC$34))*$Z$92*$AA$92","v":0},null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F147,0),0)*IF(BE$20=1,1,IF(BE$20=2,BE$28,BE$34))*BJ$92)*$H$92)","v":0},6755.8568528670321,17065.441090551067,null,32576.217315726535,{"$f":"(BK200+BB200)*Fuel_Specs!$B$84/1055.0559","v":34.408658265306656},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G109:$K109)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L109+Petroleum!$M109)+Inputs!$J$35*(SUM(Petroleum!$BJ109:$BN109)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO109+Petroleum!$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ109:$BU109)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV109+Petroleum!$BW109)+Inputs!$J$36*(SUM(Petroleum!$N109:$R109)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S109+Petroleum!$T109))))*Petroleum!$M$218+Petroleum!$M232)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":35553.320667065695},null,35553.320667065695,11649.766340068432,169408.6060875174,null,null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F147,0),0)*IF(BR$20=1,1,IF(BR$20=2,BR$28,BR$34))*BW$92)*$H$92)","v":0},1351.1713705734064,17065.441090551067,0,199474.98488871029,{"$f":"(BX200+BO200)*Fuel_Specs!$B$84/1055.0559","v":222.76384176021003},"CO2",{"$f":"'MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146","v":24515.168578489753},24515.168578489753,24267.411426880619,92117.138746621669,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F147,0),0)*IF(CC$20=1,1,IF(CC$20=2,CC$28,CC$34))*CH$92)*$H$92)","v":0},null,17065.441090551067,133449.99126405336,{"$f":"(CH200+CB200)*Fuel_Specs!$B$84/1055.0559","v":149.72207618813667}]
["Convert to gCO2e/MMBtu",{"$f":"(B196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+B198*Fuel_Specs!$B$85+B199*Fuel_Specs!$B$86+B200*Fuel_Specs!$B$84)","v":0},{"$f":"SUM(B201:B201)","v":0},{"$f":"(D196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+D198*Fuel_Specs!$B$85+D199*Fuel_Specs!$B$86+D200*Fuel_Specs!$B$84)","v":0},{"$f":"(E196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+E198*Fuel_Specs!$B$85+E199*Fuel_Specs!$B$86+E200*Fuel_Specs!$B$84)","v":0},{"$f":"(F196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+F198*Fuel_Specs!$B$85+F199*Fuel_Specs!$B$86+F200*Fuel_Specs!$B$84)","v":0},null,{"$f":"(H196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+H198*Fuel_Specs!$B$85+H199*Fuel_Specs!$B$86+H200*Fuel_Specs!$B$84)","v":0},{"$f":"(I196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+I198*Fuel_Specs!$B$85+I199*Fuel_Specs!$B$86+I200*Fuel_Specs!$B$84)","v":7107.8447450110043},{"$f":"(J196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+J198*Fuel_Specs!$B$85+J199*Fuel_Specs!$B$86+J200*Fuel_Specs!$B$84)","v":17954.570148313895},null,{"$f":"SUM(D201:K201)","v":25062.414893324898},null,"gCO2e/MMBtu",{"$f":"(O196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+O198*Fuel_Specs!$B$85+O199*Fuel_Specs!$B$86+O200*Fuel_Specs!$B$84)","v":0},{"$f":"SUM(O201:O201)","v":0},{"$f":"(Q196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+Q198*Fuel_Specs!$B$85+Q199*Fuel_Specs!$B$86+Q200*Fuel_Specs!$B$84)","v":3938.4688892334752},{"$f":"(R196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+R198*Fuel_Specs!$B$85+R199*Fuel_Specs!$B$86+R200*Fuel_Specs!$B$84)","v":0},{"$f":"(S196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+S198*Fuel_Specs!$B$85+S199*Fuel_Specs!$B$86+S200*Fuel_Specs!$B$84)","v":0},null,{"$f":"(U196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+U198*Fuel_Specs!$B$85+U199*Fuel_Specs!$B$86+U200*Fuel_Specs!$B$84)","v":0},{"$f":"(V196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+V198*Fuel_Specs!$B$85+V199*Fuel_Specs!$B$86+V200*Fuel_Specs!$B$84)","v":7107.8447450110043},{"$f":"(W196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+W198*Fuel_Specs!$B$85+W199*Fuel_Specs!$B$86+W200*Fuel_Specs!$B$84)","v":17954.570148313895},null,29000.883782558376,null,{"$f":"(AA196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AA198*Fuel_Specs!$B$85+AA199*Fuel_Specs!$B$86+AA200*Fuel_Specs!$B$84)","v":5435.2282574128558},null,{"$f":"SUM(AA201:AA201)","v":5435.2282574128558},{"$f":"(AD196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AD198*Fuel_Specs!$B$85+AD199*Fuel_Specs!$B$86+AD200*Fuel_Specs!$B$84)","v":4193.2483047170635},{"$f":"(AE196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AE198*Fuel_Specs!$B$85+AE199*Fuel_Specs!$B$86+AE200*Fuel_Specs!$B$84)","v":147073.20640250511},{"$f":"(AF196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AF198*Fuel_Specs!$B$85+AF199*Fuel_Specs!$B$86+AF200*Fuel_Specs!$B$84)","v":0},null,{"$f":"(AH196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AH198*Fuel_Specs!$B$85+AH199*Fuel_Specs!$B$86+AH200*Fuel_Specs!$B$84)","v":0},{"$f":"(AI196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AI198*Fuel_Specs!$B$85+AI199*Fuel_Specs!$B$86+AI200*Fuel_Specs!$B$84)","v":7107.8447450110043},{"$f":"(AJ196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AJ198*Fuel_Specs!$B$85+AJ199*Fuel_Specs!$B$86+AJ200*Fuel_Specs!$B$84)","v":17954.570148313895},null,176328.86960054707,null,{"$f":"(AN196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AN198*Fuel_Specs!$B$85+AN199*Fuel_Specs!$B$86+AN200*Fuel_Specs!$B$84)","v":0},0,{"$f":"(AP196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AP198*Fuel_Specs!$B$85+AP199*Fuel_Specs!$B$86+AP200*Fuel_Specs!$B$84)","v":4923.0861115418447},{"$f":"(AQ196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AQ198*Fuel_Specs!$B$85+AQ199*Fuel_Specs!$B$86+AQ200*Fuel_Specs!$B$84)","v":0},{"$f":"(AR196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AR198*Fuel_Specs!$B$85+AR199*Fuel_Specs!$B$86+AR200*Fuel_Specs!$B$84)","v":0},null,{"$f":"(AT196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AT198*Fuel_Specs!$B$85+AT199*Fuel_Specs!$B$86+AT200*Fuel_Specs!$B$84)","v":0},{"$f":"(AU196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AU198*Fuel_Specs!$B$85+AU199*Fuel_Specs!$B$86+AU200*Fuel_Specs!$B$84)","v":7107.8447450110043},{"$f":"(AV196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AV198*Fuel_Specs!$B$85+AV199*Fuel_Specs!$B$86+AV200*Fuel_Specs!$B$84)","v":17954.570148313895},null,29985.501004866743,null,{"$f":"(AZ196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AZ198*Fuel_Specs!$B$85+AZ199*Fuel_Specs!$B$86+AZ200*Fuel_Specs!$B$84)","v":5179.0301009602153},null,{"$f":"SUM(AZ201:AZ201)","v":5179.0301009602153},{"$f":"(BC196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BC198*Fuel_Specs!$B$85+BC199*Fuel_Specs!$B$86+BC200*Fuel_Specs!$B$84)","v":10419.212292237507},{"$f":"(BD196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BD198*Fuel_Specs!$B$85+BD199*Fuel_Specs!$B$86+BD200*Fuel_Specs!$B$84)","v":0},{"$f":"(BE196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BE198*Fuel_Specs!$B$85+BE199*Fuel_Specs!$B$86+BE200*Fuel_Specs!$B$84)","v":0},null,{"$f":"(BG196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BG198*Fuel_Specs!$B$85+BG199*Fuel_Specs!$B$86+BG200*Fuel_Specs!$B$84)","v":0},{"$f":"(BH196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BH198*Fuel_Specs!$B$85+BH199*Fuel_Specs!$B$86+BH200*Fuel_Specs!$B$84)","v":7107.8447450110043},{"$f":"(BI196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BI198*Fuel_Specs!$B$85+BI199*Fuel_Specs!$B$86+BI200*Fuel_Specs!$B$84)","v":17954.570148313895},null,35481.627185562407,null,{"$f":"(BM196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BM198*Fuel_Specs!$B$85+BM199*Fuel_Specs!$B$86+BM200*Fuel_Specs!$B$84)","v":38341.906907549594},null,{"$f":"SUM(BM201:BM201)","v":38341.906907549594},{"$f":"(BP196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BP198*Fuel_Specs!$B$85+BP199*Fuel_Specs!$B$86+BP200*Fuel_Specs!$B$84)","v":13225.056928354999},{"$f":"(BQ196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BQ198*Fuel_Specs!$B$85+BQ199*Fuel_Specs!$B$86+BQ200*Fuel_Specs!$B$84)","v":169434.90650418407},{"$f":"(BR196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BR198*Fuel_Specs!$B$85+BR199*Fuel_Specs!$B$86+BR200*Fuel_Specs!$B$84)","v":0},null,{"$f":"(BT196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BT198*Fuel_Specs!$B$85+BT199*Fuel_Specs!$B$86+BT200*Fuel_Specs!$B$84)","v":0},{"$f":"(BU196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BU198*Fuel_Specs!$B$85+BU199*Fuel_Specs!$B$86+BU200*Fuel_Specs!$B$84)","v":1421.568949002201},{"$f":"(BV196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BV198*Fuel_Specs!$B$85+BV199*Fuel_Specs!$B$86+BV200*Fuel_Specs!$B$84)","v":17954.570148313895},{"$f":"(BW196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BW198*Fuel_Specs!$B$85+BW199*Fuel_Specs!$B$86+BW200*Fuel_Specs!$B$84)","v":0},202036.10252985515,null,"gCO2e/MMBtu",{"$f":"(CA196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CA198*Fuel_Specs!$B$85+CA199*Fuel_Specs!$B$86+CA200*Fuel_Specs!$B$84)","v":28883.633414799981},{"$f":"CA201","v":28883.633414799981},{"$f":"(CC196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CC198*Fuel_Specs!$B$85+CC199*Fuel_Specs!$B$86+CC200*Fuel_Specs!$B$84)","v":26385.573424138161},{"$f":"(CD196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CD198*Fuel_Specs!$B$85+CD199*Fuel_Specs!$B$86+CD200*Fuel_Specs!$B$84)","v":92137.498571351563},{"$f":"(CE196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CE198*Fuel_Specs!$B$85+CE199*Fuel_Specs!$B$86+CE200*Fuel_Specs!$B$84)","v":0},{"$f":"(CF196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CF198*Fuel_Specs!$B$85+CF199*Fuel_Specs!$B$86+CF200*Fuel_Specs!$B$84)","v":0},{"$f":"(CG196*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG197*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CG198*Fuel_Specs!$B$85+CG199*Fuel_Specs!$B$86+CG200*Fuel_Specs!$B$84)","v":17954.570148313895},{"$f":"SUM(CA201:CG201)","v":194244.90897340357}]
["g/MJ",{"$f":"B201/BTU2J","v":0},{"$f":"SUM(B202:B202)","v":0},{"$f":"D201/BTU2J","v":0},0,0,0,0,6.7369369377866217,17.01764897427703,0,{"$f":"SUM(D202:K202)","v":23.754585912063654},{"$f":"SUM(M203:M206)","v":23.754585912063654},"g/MJ",{"$f":"O201/BTU2J","v":0},{"$f":"SUM(O202:O202)","v":0},{"$f":"Q201/BTU2J","v":3.7329482410014805},0,0,0,0,6.7369369377866217,17.01764897427703,0,27.487534153065134,{"$f":"SUM(Z203:Z206)","v":27.487534153065134},{"$f":"AA201/BTU2J","v":5.1516023951377949},null,{"$f":"SUM(AA202:AA202)","v":5.1516023951377949},{"$f":"AD201/BTU2J","v":3.9744325328979566},139.39850296634728,0,0,0,6.7369369377866217,17.01764897427703,0,{"$f":"SUM(AD202:AK202)","v":167.12752141130889},{"$f":"SUM(AM203:AM206)","v":172.1175214113089},{"$f":"AN201/BTU2J","v":0},0,{"$f":"AP201/BTU2J","v":4.6661853012518515},{"$f":"AQ201/BTU2J","v":0},{"$f":"AR201/BTU2J","v":0},{"$f":"AS201/BTU2J","v":0},{"$f":"AT201/BTU2J","v":0},{"$f":"AU201/BTU2J","v":6.7369369377866217},{"$f":"AV201/BTU2J","v":17.01764897427703},{"$f":"AW201/BTU2J","v":0},{"$f":"SUM(AP202:AW202)","v":28.420771213315504},{"$f":"SUM(AY203:AY206)","v":28.420771213315504},{"$f":"AZ201/BTU2J","v":4.9087733962615738},null,{"$f":"ROUND(SUM(AZ202:AZ202),5)","v":4.9087699999999996},{"$f":"BC201/BTU2J","v":9.8755077906680704},{"$f":"BD201/BTU2J","v":0},{"$f":"BE201/BTU2J","v":0},{"$f":"BF201/BTU2J","v":0},{"$f":"BG201/BTU2J","v":0},{"$f":"BH201/BTU2J","v":6.7369369377866217},{"$f":"BI201/BTU2J","v":17.01764897427703},{"$f":"BJ201/BTU2J","v":0},{"$f":"SUM(BC202:BJ202)","v":33.63009370273172},{"$f":"SUM(BL203:BL206)","v":38.430093702731718},{"$f":"BM201/BTU2J","v":36.341115792090498},null,{"$f":"SUM(BM202:BM202)","v":36.341115792090498},{"$f":"BP201/BTU2J","v":12.534935373694312},{"$f":"BQ201/BTU2J","v":160.59330516182976},{"$f":"BR201/BTU2J","v":0},{"$f":"BS201/BTU2J","v":0},{"$f":"BT201/BTU2J","v":0},{"$f":"BU201/BTU2J","v":1.3473873875573243},{"$f":"BV201/BTU2J","v":17.01764897427703},{"$f":"BW201/BTU2J","v":0},{"$f":"SUM(BP202:BW202)","v":191.49327689735841},{"$f":"SUM(BY203:BY206)","v":223.9732768973584},"g/MJ",{"$f":"CA201/BTU2J","v":27.376402247141748},{"$f":"SUM(CA202:CA202)","v":27.376402247141748},{"$f":"CC201/BTU2J","v":25.00869822044519},{"$f":"CD201/BTU2J","v":87.329498567943105},0,0,17.01764897427703,{"$f":"SUM(CC202:CG202)","v":129.35584576266533},{"$f":"SUM(CI203:CI206)","v":102.90584576266532}]
[null,null,null,{"$f":"IF(C202=D164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(L202=E164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,{"$f":"C202","v":0},null,null,null,{"$f":"IF(P202+Q202=F164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(Y202-Q202=G164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,0,null,null,{"$f":"IF(AC202=J164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AL202=K164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,4.99,null,{"$f":"IF(AO202+AP202=H164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AX202-AP202=I164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,0,null,null,{"$f":"IF(BB202=L164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(BK202=M164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,4.8,null,null,{"$f":"IF(BO202=P164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(BX202=Q164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,32.479999999999997,null,null,{"$f":"IF(CB202=X164,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(CH202=Y164,\"OK\",\"Check Value\")","v":"OK"},null,null,null,"Record Feedstock CI, g/MJ",null,-26.45]
[null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"L202","v":23.754585912063654},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"Y202","v":27.487534153065134},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AL202","v":167.12752141130889},null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AX202","v":28.420771213315504},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BK202","v":33.63009370273172},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BX202","v":191.49327689735841},null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CH202","v":129.35584576266533}]
[null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0]
[null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]

{"sheet":"BioOil","index":10,"n_rows":395,"n_cols":214,"rows_kept":395,"cut":false,"hidden":false,"merged":[[243,203,243,205],[298,168,298,175],[298,176,298,177],[298,178,298,180],[340,152,340,153],[205,9,205,12],[205,13,205,16],[205,17,205,20],[263,146,263,149],[263,139,263,140],[263,57,263,59],[263,60,263,71],[263,72,263,73],[263,74,263,85],[263,86,263,97],[286,72,286,73],[286,60,286,71],[286,57,286,59],[242,126,242,138],[242,74,242,85],[243,82,243,83],[243,84,243,85],[243,86,243,87],[243,88,243,89],[205,5,205,8],[263,141,263,145],[309,1,309,5],[309,6,309,7],[243,119,243,121],[298,126,298,130],[243,124,243,125],[298,124,298,125],[263,1,263,8],[263,9,263,10],[263,11,263,12],[298,112,298,113],[286,1,286,8],[286,9,286,10],[263,13,263,15],[263,16,263,23],[263,24,263,26],[242,139,242,149],[245,139,245,140],[245,141,245,145],[245,146,245,149],[263,126,263,130],[245,126,245,130],[242,86,242,99],[310,66,310,67],[309,54,309,55],[298,57,298,59],[298,60,298,71],[310,68,310,69],[243,78,243,79],[243,64,243,65],[243,66,243,67],[243,68,243,69],[243,70,243,71],[243,72,243,73],[286,74,286,85],[310,60,310,61],[310,62,310,63],[310,56,310,57],[310,58,310,59],[309,56,309,69],[243,90,243,91],[298,1,298,8],[298,9,298,10],[298,11,298,12],[298,13,298,15],[298,16,298,23],[298,24,298,26],[298,27,298,34],[298,35,298,37],[286,11,286,12],[286,13,286,15],[286,16,286,23],[286,24,286,26],[298,49,298,56],[245,9,245,10],[245,11,245,12],[245,13,245,15],[245,24,245,26],[245,35,245,37],[245,74,245,85],[244,50,244,53],[244,2,244,5],[244,6,244,7],[244,17,244,20],[310,22,310,23],[310,8,310,9],[310,10,310,11],[310,12,310,13],[310,64,310,65],[310,20,310,21],[310,38,310,39],[310,40,310,41],[310,42,310,43],[310,44,310,45],[310,46,310,47],[310,50,310,51],[310,30,310,31],[310,54,310,55],[310,14,310,15],[310,16,310,17],[310,24,310,25],[310,26,310,27],[310,28,310,29],[310,18,310,19],[309,26,309,37],[310,36,310,37],[310,52,310,53],[263,38,263,45],[263,46,263,48],[263,49,263,56],[263,35,263,37],[298,38,298,45],[286,27,286,34],[286,35,286,37],[286,38,286,45],[286,46,286,48],[286,49,286,56],[298,46,298,48],[263,27,263,34],[310,48,310,49],[310,32,310,33],[310,34,310,35],[309,38,309,53],[242,46,242,48],[243,46,243,48],[242,35,242,37],[242,38,242,45],[243,38,243,45],[245,46,245,48],[244,43,244,44],[243,74,243,75],[242,57,242,59],[244,21,244,22],[244,28,244,31],[244,32,244,33],[244,39,244,42],[243,60,243,61],[243,62,243,63],[243,57,243,59],[243,24,243,26],[243,13,243,15],[243,16,243,23],[243,27,243,34],[243,35,243,37],[244,54,244,55],[242,1,242,8],[243,1,243,8],[242,9,242,10],[243,9,243,10],[242,11,242,12],[243,11,243,12],[242,100,242,113],[243,100,243,101],[243,102,243,103],[243,76,243,77],[243,80,243,81],[243,108,243,109],[243,110,243,111],[243,104,243,105],[243,92,243,93],[243,94,243,95],[243,106,243,107],[243,96,243,97],[243,98,243,99],[242,60,242,73],[242,13,242,15],[242,16,242,23],[242,24,242,26],[242,27,242,34],[37,5,37,6],[243,137,243,138],[245,137,245,138],[245,124,245,125],[263,124,263,125],[286,124,286,125],[243,122,243,123],[242,114,242,125],[243,116,243,118],[245,122,245,123],[243,114,243,115],[243,126,243,127],[243,128,243,130],[243,135,243,136],[263,114,263,118],[286,114,286,118],[71,5,71,7],[243,112,243,113],[243,131,243,134],[245,57,245,59],[245,60,245,71],[245,72,245,73],[242,49,242,56],[243,49,243,56],[245,131,245,134],[263,131,263,134],[286,131,286,134],[286,86,286,97],[245,86,245,97],[245,98,245,99],[286,135,286,138],[245,100,245,111],[286,112,286,113],[263,112,263,113],[286,98,286,99],[286,100,286,111],[263,98,263,99],[263,100,263,111],[245,119,245,121],[263,119,263,121],[286,119,286,121],[245,135,245,136],[245,112,245,113],[286,126,286,130],[263,181,263,184],[286,139,286,140],[220,173,220,174],[298,160,298,162],[310,70,310,71],[309,70,309,71],[309,72,309,73],[310,72,310,73],[309,74,309,75],[310,74,310,75],[298,150,298,157],[298,158,298,159],[298,114,298,118],[298,72,298,73],[298,74,298,85],[298,131,298,134],[298,119,298,121],[298,135,298,138],[298,86,298,97],[298,98,298,99],[298,100,298,111],[263,137,263,138],[263,135,263,136],[245,114,245,118],[243,146,243,149],[243,150,243,159],[244,151,244,154],[244,155,244,156],[242,168,242,185],[243,168,243,177],[243,179,243,180],[243,181,243,185],[244,169,244,172],[244,173,244,174],[340,168,340,169],[286,168,286,175],[286,178,286,180],[190,150,190,160],[243,163,243,167],[242,150,242,167],[263,163,263,166],[286,163,286,166],[192,150,192,157],[194,150,194,157],[243,161,243,162],[245,160,245,162],[263,160,263,162],[286,160,286,162],[245,163,245,166],[263,150,263,157],[286,150,286,157],[220,155,220,156],[245,178,245,180],[263,168,263,175],[263,178,263,180],[243,186,243,187],[243,188,243,190],[309,76,309,77],[310,76,310,77],[309,78,309,79],[310,78,310,79],[245,191,245,195],[263,191,263,195],[286,191,286,195],[298,191,298,195],[245,188,245,190],[245,186,245,187],[263,186,263,187],[263,188,263,190],[286,186,286,187],[286,188,286,190],[298,186,298,187],[298,188,298,190],[245,181,245,184],[286,181,286,184],[286,141,286,145],[286,146,286,149],[243,139,243,140],[243,141,243,145]]}
["Soybeans, Palm, Rapeseeds, Jatropha and Camelina to Biodiesel, Renewable Diesel, and Renewable Gasoline"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["Feedstock for biooil-based fuels",{"$f":"Inputs!F470","v":1},{"$f":"Inputs!G470","v":1},{"$f":"Inputs!H470","v":1},{"$f":"Inputs!J470","v":1},"1: Soybean, 2: Palm FFB, 3: Rapeseed, 4: Jatropha, 5: Camelina, 6: Algae"]
[]
["Method for dealing with co-products"]
[" ","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","1- Process Level Allocation/Displacement",null,null,"3- System Level Market Value-Based Allocation"]
["System level allocation for soy and jatropha based fuel",{"$f":"Inputs!F474","v":1},{"$f":"Inputs!G474","v":2},{"$f":"Inputs!H474","v":1},{"$f":"Inputs!I474","v":2},"2- System Level Energy-Based Allocation",null,null,"4- System Level Mass-Based Allocation"]
["Process level allocation for all biooil-based fuels"]
["\nFeedstock","Soy oil","Palm Oil","Rapeseeds","Jatropha","Camelina","Tallow","Soy oil for other use","Soybean meal for other use","UCO","Corn Oil","1- Displacement"]
["Oil Extraction Process",{"$f":"Inputs!F477","v":4},{"$f":"Inputs!G477","v":2},{"$f":"Inputs!H477","v":4},{"$f":"Inputs!I477","v":2},{"$f":"Inputs!J477","v":2},{"$f":"Inputs!K477","v":4},{"$f":"Inputs!L477","v":2},{"$f":"Inputs!M477","v":4},{"$f":"Inputs!N477","v":4},{"$f":"Inputs!O477","v":4},"2- Energy-based Allocation"]
["Fuel","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline",null,null,null,null,null,null,"3- Market Value-based Allocation"]
["Fuel Production",{"$f":"Inputs!F479","v":2},{"$f":"Inputs!G479","v":2},{"$f":"Inputs!H479","v":2},{"$f":"Inputs!J479","v":2},null,null,null,null,null,null,"4- Mass-Based Allocation"]
[]
[null,"Soybean","Palm Full Fruit Bunch (FFB)","Rapeseed","Jatropha","Camelina"]
["Density Unit","lb/bushel"]
["Density",{"$f":"60*(1-B22)","v":52.2}]
["Lipid Content",{"$f":"20%","v":0.2},{"$f":"0.2+0.45*0.25*0.2","v":0.2225},0.44,0.35,0.36,null,null,null,null,"          "]
["Moisture Content",0.13,0.311,0.09,{"$f":"(C90*E90/(1-E90)+C92*E92/(1-E92))/(C90/(1-E90)+C92/(1-E92)+1/(1-E28))","v":7.0501999999999995E-2},0.14000000000000001]
["Assumptions for Soybean, Palm and Rapeseed Farming and Oil Extraction"]
[null,"Soybean","Palm Oil","Rapeseed","Jatropha","Camelina"]
["Farming Energy Unit","Btu/bushel","Btu/ton dry","MJ/MT dry","Btu/kg dry","Btu/kg dry",null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
["Farming Energy",{"$f":"BD_SoyBeanFarming_Eff","v":16718},{"$f":"143100/(1-C22)","v":207692.30769230769},{"$f":"(472425)/(1-D22)*BTU2MJ","v":547.73050678981065},{"$f":"1320/(1-E22)","v":1420.1213988626118},{"$f":"23.8/Fuel_Specs!E18*Fuel_Specs!C18/(1-F22)","v":1122.6548043758235},"Biomass share for process fuel biomass",0,0,0,0,0,1]
["Bio Oil Extration (Btu/lb. of Bio Oil)",{"$f":"BD_SoyOilExt_Eff","v":3687},199.5,1238,{"$f":"776.3+75.7","v":852},859]
["Loss Factor for Oil Extraction",0,0,0.04,0.04,0.04]
["Biomass Use for Oil Extraction (dry lb/lb bio oil)",{"$f":"(1-B22)/B21/(1-B28)","v":4.3499999999999996},{"$f":"(1-C22)/C21/(1-C28)","v":3.0966292134831463},{"$f":"(1-D22)/D21/(1-D28)","v":2.154356060606061},{"$f":"(1-E22)/E21/(1-E28)","v":2.7663630952380958},{"$f":"(1-F22)/F21/(1-F28)","v":2.488425925925926}]
["Biofuel Yield (lb oil/lb RD)",{"$f":"1.174","v":1.1739999999999999},null,{"$f":"1.174","v":1.1739999999999999}]
["Biofuel Yield (lb oil/lb BD)",1.04,null,{"$f":"1.04","v":1.04}]
["CO2e Emissions from Land Use Change"]
[null,"Soybean","Palm FFB","Rapeseed","Jatropha","Camelina","User Defined"]
["Unit","(g CO2e/bushel)","(g CO2e/ton)","(g CO2e/MT)","(g CO2e/kg)","(g CO2e/kg)","(g CO2e/feedstk unit)"]
["CO2e Emissions from LUC",0,0,0,0,0,0]
[]
["Assumptions for Tallow, UCO, and Corn Oil feedstock"]
[null,"Rendering","BD Production","RD Production","Rendering","BD Production",null,"RD Production","BD Production","RD Production"]
["Feedstock","Tallow Rendering Fat","Tallow Transes","Tallow RD II","UCO Rendering Fat","FFA Treatment","UCO Transes","UCO RD II","Corn Oil Transes","Corn Oil RD II"]
["Feedstock use (lb feedstock/lb product)",3.5,1.04,1.17,1.25,1,1,1.25,1.04,1.17]
["Total energy consumption (Btu/lb)",7100,1973,2175,1073,171,1801,2175,2116,2175]
["Process fuel share (%)"]
["NG",0.40799999999999997,0.504,3.7999999999999999E-2,{"$f":"89.75%","v":0.89749999999999996},0.90639999999999998,0.49359999999999998,3.8199999999999998E-2,0.42,0]
["Residual Oil",0.26800000000000002,0,0,null,null,null,null,0,0]
["Fat",0.21099999999999999,0,0,null,null,null,null,0,0]
["Methanol",0,0.42199999999999999,null,null,null,0.4803,null,0.40899999999999997]
["Hydrogen",null,null,0.90100000000000002,null,null,null,0.90110000000000001,null,0]
["Other Chemicals",null,0.14899999999999999,null,null,null,0.14899999999999999,null,0.14899999999999999]
["Electricity",{"$f":"1-SUM(B43:B46)","v":0.1130000000000001},{"$f":"1-SUM(C43:C46)","v":7.4000000000000066E-2},{"$f":"1-SUM(D43:D48)","v":6.0999999999999943E-2},{"$f":"1-E43-E44-E45-E46","v":0.10250000000000004},{"$f":"1-SUM(F43:F48)","v":9.3600000000000017E-2},{"$f":"1-SUM(G43:G46)","v":2.6100000000000012E-2},6.0999999999999902E-2,{"$f":"1-I43-I46-I47-I48","v":2.2000000000000103E-2},{"$f":"1-SUM(J43:J48)","v":1}]
["Meat and bone meal yield (lb/lb)",0.8]
["Glycerin/Propane co-products (lb/lb)",null,0.11,5.8999999999999997E-2,null,null,0.105,null,0.105,5.8999999999999997E-2]
["Yield after allocation (lb fuel/lb feedstock)",{"$f":"1/B40/IF($G$14=2,G204,IF($G$14=3,G213,IF($G$14=4,G222,1)))","v":0.51428571428571423},{"$f":"(1/C40/IF($B$16=2,AD208,IF($B$16=3,M213,IF($B$16=4,M222,1))))","v":1.0138456048689772},{"$f":"IF('T2 Calculator'!T2=\"Tallow Renewable Diesel\",'T2 Calculator'!B344,1/D40/IF($B$16=2,AF208,IF($B$16=3,O213,IF($B$16=4,O222,1))))","v":0.90422278892761876},{"$f":"1/E40/IF($J$14=2,Z208,IF($J$14=3,Z217,IF($J$14=4,Z226,1)))","v":0.8435195432509891},null,{"$f":"1/G40/IF($J$14=2,Z208,IF($J$14=3,Z217,IF($J$14=4,Z226,1)))","v":1.0543994290637364},{"$f":"1/H40/IF($D$16=2,AB208,IF($D$16=3,AB217,IF($D$16=4,AB226,1)))","v":0.84635253043625114},{"$f":"1/I40/IF($C$16=2,V208,IF($C$16=3,V217,IF($C$16=4,V226,1)))","v":1.0138456048689772},{"$f":"1/J40/IF($D$16=2,X208,IF($D$16=3,X217,IF($D$16=4,X226,1)))","v":0.90422278892761876}]
[]
["Assumptions for Bio Oil Based Fuel Production",null,null,null,"Assumptions for Corn Oil from DGS"]
[null,"Bio Oil Use","Energy Use"]
[null,"(lb of bio oil/lb fuel)","(Btu/lb fuel)",null,"DGS Reduction due to Corn Oil Extraction"]
["Biodiesel",{"$f":"1.04","v":1.04},{"$f":"1213","v":1213},null,4.2999999999999997E-2]
["Renewable Diesel 1",1.51,1683,null,"Corn Oil Yield, gal/gal EtOH"]
["Renewable Diesel 2",{"$f":"1.04","v":1.04},{"$f":"1851","v":1851},null,0.03]
["Renewable Gasoline",2.2309999999999999,185.6,null,"BD Yield, gal/gal BD","RD Yield, gal/gal RD"]
[null,null,null,null,1,1]
["Yield of production of soybean-based fuels (after allocation among co-products)"]
["Process Level Yield"]
["Oil Extraction","Soyoil for fuel production","Soyoil for other use","Soybean meal for other use","Palm oil for fuel production","Rapeseed for fuel production","Jatropha for fuel production","Camelina for fuel production"]
["Unit","lb soy oil/bushel soybean","lb soy oil/bushel soybean","lb dry meal/bushel soybean","lb oil/ton dry palm FFB","lb oil/MT dry rapeseed","lb oil/kg dry jatropha","lb oil/kg dry camelina"]
["Product yields",{"$f":"($B20/$B29/IF(B$14=2,$B204,IF(B$14=3,$B213,IF(B$14=4,$B222,1))))","v":52.2},{"$f":"$B20/$B29/IF(H$14=2,$B204,IF(H$14=3,$B213,IF(H$14=4,$B222,1)))","v":25.863988645161292},{"$f":"$B20/$B29*C87/IF(I$14=2,$B205,IF(I$14=3,$B214,IF(I$14=4,$B223,1)))","v":52.20000000000001},{"$f":"T2lb/$C29/IF(C$14=2,$C204,IF(C$14=3,$C213,IF(C$14=4,$C222,1)))","v":657.58345425235257},{"$f":"IF('T2 Calculator'!T2=\"Canola Biodiesel\",'T2 Calculator'!#REF!,IF('T2 Calculator'!T2=\"Canola Renewable Diesel\",'T2 Calculator'!#REF!,T2lb/T2MT/$D29/IF(D$14=2,$D204,IF(D$14=3,$D213,IF(D$14=4,$D222,1)))))","v":2161.9837667448878},{"$f":"1/lb2kg/$E29/IF($E$14=2,$E204,IF($E$14=3,$E213,1))","v":1.0519800421706291},{"$f":"1/lb2kg/$F29/IF($F$14=2,$F204,IF($F$14=3,$F213,IF($F$14=4,$F222,1)))","v":1.3279971693320674}]
["Fuel Production","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["Yield of biofuel (gal/lb biooil)",{"$f":"1/$B57/(Fuel_Specs!$E$34/lb2g)/IF(B$16=2,L204,IF(B$16=3,L213,IF(B$16=4,L222,1)))","v":0.13650525756503806},{"$f":"1/$B58/(Fuel_Specs!$E$36/lb2g)/IF(C$16=2,AE208,IF(C$16=3,N213,IF(C$16=4,N222,1)))","v":0.16644601956437427},{"$f":"1/$B59/(Fuel_Specs!$E$37/lb2g)/IF(D$16=2,AF208,IF(D$16=3,O213,IF(D$16=4,O222,1)))","v":0.15651869998894141},{"$f":"1/$B60/(Fuel_Specs!$E$39/lb2g)/IF(E$16=2,AG208,IF(E$16=3,P213,IF(E$16=4,P222,1)))","v":0.13565172674051504}]
["Yield of biofuel (lb/lb biooil)",{"$f":"1/$B57/IF(B$16=2,L204,IF(B$16=3,L213,IF(B$16=4,L222,1)))","v":1.0114680074448628},{"$f":"1/$B58/IF(C$16=2,AE208,IF(C$16=3,N213,IF(C$16=4,N222,1)))","v":1.0403051212369401},{"$f":"1/$B59/IF(D$16=2,AF208,IF(D$16=3,O213,IF(D$16=4,O222,1)))","v":1.0172506375435708},{"$f":"1/$B60/IF(E$16=2,AG208,IF(E$16=3,P213,IF(E$16=4,P222,1)))","v":0.84634224926591595}]
[]
["System Level Yield"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","User-defined parameters"]
["Yield of biofuel from soybean, lb/bushel soybean",{"$f":"IF(B$11=1,B66*B$69,$B20/$B29/$B57/IF(B$11=2,B208,IF(B$11=3,B217,B226)))","v":52.79862998862184},{"$f":"IF(C$11=1,B66*C$69,$B20/$B29/$B58/IF(C$11=2,C208,IF(C$11=3,C217,C226)))","v":24.3223593311107},{"$f":"IF(D$11=1,B66*D$69,$B20/$B29/$B59/IF(D$11=2,D208,IF(D$11=3,D217,D226)))","v":53.100483279774402},{"$f":"IF(E$11=1,B66*E$69,$B20/$B29/$B60/IF(E$11=2,E208,IF(E$11=3,E217,E226)))","v":22.08356185004348},"Yield of biofuel from user defined feedstock","lb fuel/dry ton",30]
["Yield of biofuel from palm FFB, lb/ton palm FFB",{"$f":"IF(B$11=1,$E66*B$69,T2lb/$C29/$B57/IF(B$11=2,F208,IF(B$11=3,F217,F226)))","v":665.12462620133715},{"$f":"IF(C$11=1,$E66*C$69,T2lb/$C29/$B58/IF(C$11=2,G208,IF(C$11=3,G217,G226)))","v":681.90298989660425},{"$f":"IF(D$11=1,$E66*D$69,T2lb/$C29/$B59/IF(D$11=2,H208,IF(D$11=3,H217,H226)))","v":668.92718807630922},{"$f":"IF(E$11=1,$E66*E$69,T2lb/$C29/$B60/IF(E$11=2,I208,IF(E$11=3,I217,I226)))","v":556.70446734786765}]
["Yield of biofuel from rapeseed lb/MT rapeseed",{"$f":"IF(B$11=1,$F66*B$69,T2lb/T2MT/$D29/$D31/IF(B$11=2,J208,IF(B$11=3,J217,J226)))","v":2186.7774126775907},{"$f":"IF(C$11=1,$F66*C$69,T2lb/T2MT/$D29/$B58/IF(C$11=2,K208,IF(C$11=3,K217,K226)))","v":1399.9051302246428},{"$f":"IF(D$11=1,$F66*D$69,T2lb/T2MT/$D29/$B59/IF(D$11=2,L208,IF(D$11=3,L217,L226)))","v":2199.2793650800877},{"$f":"IF(E$11=1,$F66*E$69,T2lb/T2MT/$D29/$B60/IF(E$11=2,M208,IF(E$11=3,M217,M226)))","v":1203.9306263410945}]
["Yield of biofuel from jatropha, lb/kg jatropha seed",{"$f":"IF(B$11=1,G66*B$69,1/lb2kg/$E29/$B57/IF(B$11=2,N208,IF(B$11=3,N217,N226)))","v":1.064044157126089},{"$f":"IF(C$11=1,G66*C$69,1/lb2kg/$E29/$B58/IF(C$11=2,O208,IF(C$11=3,O217,O226)))","v":1.0468436455044041},{"$f":"IF(D$11=1,G66*D$69,1/lb2kg/$E29/$B59/IF(D$11=2,P208,IF(D$11=3,P217,P226)))","v":1.070127368581185},{"$f":"IF(E$11=1,G66*E$69,1/lb2kg/$E29/$B60/IF(E$11=2,Q208,IF(E$11=3,Q217,Q226)))","v":0.89389983723827138}]
["Yield of biofuel from camelina, lb/kg camelina",{"$f":"IF(B$11=1,$H66*B$69,1/lb2kg/$F29/$B57/IF(B$11=2,R208,IF(B$11=3,R217,R226)))","v":1.3432266507567241},{"$f":"IF(C$11=1,$H66*C$69,1/lb2kg/$F29/$B58/IF(C$11=2,S208,IF(C$11=3,S217,S226)))","v":1.2991301129842101},{"$f":"IF(D$11=1,$H66*D$69,1/lb2kg/$F29/$B59/IF(D$11=2,T208,IF(D$11=3,T217,T226)))","v":1.3509059671591028},{"$f":"IF(E$11=1,$H66*E$69,1/lb2kg/$F29/$B60/IF(E$11=2,U208,IF(E$11=3,U217,U226)))","v":1.1301185491542822}]
["Yield of biofuel from tallow, lb/lb tallow",{"$f":"C40","v":1.04},null,{"$f":"D40","v":1.17}]
["Yield of biofuel from UCO, lb/lb UCO",{"$f":"E40","v":1.25},null,1.17]
["Yield of biofuel from Corn oil (DGS), lb fuel/lb Corn Oil",1.1000000000000001,null,1.1000000000000001]
["Feedstock of H2 Production for Use in Renewable Diesel Production"]
[{"$f":"Inputs!E502","v":1},"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
["Key Parameters for Dealing with Co-products of Vegetable Oil-Based Fuel"]
["1. Amount of Co-product Produced Along with Vegetable Oil-based Fuels, Btu or lb of co-product per lb of main fuel product "]
["Production Process","Co-products","bone dry lb/lb primary product","Btu/lb of primary product","Moisture Content (%)"]
["Soy oil extraction","Soy meal, bone dry lbs per lb of soy oil",{"$f":"(1-B22-B21)/B21/(1-B28)","v":3.3499999999999996},null,{"$f":"B22/(1-B21)","v":0.16250000000000001}]
["Palm oil extraction","Palm kernel expeller, dry lbs per lb of palm oil",{"$f":"0.25*0.51/(1+0.25*0.45)/(1-C28)*(1-E88)","v":0.10887640449438202},null,0.05]
["Rapeseed oil extraction","Rapeseed meal, dry lbs per lb of rapeseed oil",{"$f":"(1-D22-D21)/D21/(1-D28)","v":1.1126893939393943},null,{"$f":"D22/(1-D21)","v":0.1607142857142857}]
["Jatropha","Meal, dry lbs/lb jatropha oil",{"$f":"(0.6251-E21)/E21/(1-E28)*(1-E90)","v":0.72050000000000003},{"$f":"C90*B186","v":5575.6663799987437},0.12]
[null,"Husk, dry lbs/lb jatropha oil",{"$f":"0.5999/E21/(1-E28)*(1-E91)","v":1.6247291666666668},{"$f":"C91*B187","v":10826.871058940089},0.09]
[null,"Shell, dry lbs/lb jatropha oil",{"$f":"((1/E21-1)/(1-E28)-C90/(1-E90))*(1-E92)","v":1.0041964285714287},{"$f":"C92*B188","v":8202.8083158539575},0.1]
[null,"Electricity from combustion of husks, shells and meals",null,{"$f":"SUM(D90:D92)*(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)-302.1","v":5118.211616323304}]
["Camelina","Camelina meal, dry lbs per lb of camelina oil",{"$f":"(1-F22-F21)/F21/(1-F28)","v":1.4467592592592593},null,{"$f":"F22/(1-F21)","v":0.21875000000000003}]
["Biodiesel production","Glycerine, lb ",0.105]
["Renewable diesel 1 production","Fuel gas",0.253,{"$f":"C96*B194","v":7083.7470000000003}]
[null,"Heavy oil",0.17499999999999999,3607.9749999999999]
["Renewable diesel 2 production","Propane fuel mix",5.8999999999999997E-2,1095.53855]
["Renewable gasoline","Product gas",0.34470000000000001,6313.5252]
[null,"LCO",0.24540000000000001,4737.4470000000001]
[null,"CSO",0.29139999999999999,5460.2532000000001]
["2. Displacement Method for Dealing with Co-products",null,null,null,null,null,null,null,null,"Feedstock meal yield (lb/lb oil)"]
["2.1 Soy meal, Palm kernel expeller and Rapeseed meal",null,null,null,null,null,null,null,null,1]
[null,"Soy meal","Palm Kernel Expeller","Rapeseed meal","Camelina meal","Meat and bone meal",null,null,null,"User-defined feedstock meal"]
["Product to be displaced","Soybean","Soybean","Soybean","Soybean","Soybean",null,null,null,"Soybean"]
["Amount of product displaced by 1 lb of soy meal, PKE and rapeseed meal",1.2,1.2,{"$f":"B106*0.87","v":1.044},1,1.2,null,null,null,1.2]
["Energy and Emission Credits of co-products: Btu or grams per lb of co-product"]
[null,"Btu or grams/dry lb of","Btu or grams/dry lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu ot grams/lb of",null,"Btu ot grams/lb of"]
[null,{"$f":"B105","v":"Soybean"},"Soy meal","Soy oil","Palm oil","Rapeseed oil","Camelina oil","Tallow",null,"User-defined feedstock"]
["Total Energy",{"$f":"B315/$B$20","v":868.04013433091143},{"$f":"B110*$B$106","v":1041.6481611970937},{"$f":"C110*$C$87","v":3489.5213400102634},{"$f":"$B110*C$88*C$106","v":113.41090653932402},{"$f":"$B110*C$89*D$106","v":1008.3568492270165},{"$f":"$B110*C$94*E$106","v":1255.8451017518973},{"$f":"$B110*B$50*F$106","v":833.31852895767497},null,{"$f":"$B110*J$103*J$106","v":1041.6481611970937}]
["Fossil fuels",847.63622377227193,1017.1634685267263,{"$f":"C111*$C$87","v":3407.4976195645327},110.74510123622447,984.65469289909686,{"$f":"$B111*C$94*E$106","v":1226.325555226088},813.73077482138103,null,{"$f":"$B111*J$103*J$106","v":1017.1634685267263}]
["Coal",76.364899213748473,91.637879056498164,306.98689483926881,9.9772027871625522,88.709111615061815,110.48162501989073,73.31030324519854,null,91.637879056498164]
["Natural gas",256.96349384619708,308.3561926154365,1032.9932452617122,33.572713555545839,298.50105861849437,371.76431401359531,246.68495409234919,null,308.3561926154365]
["Petroleum",514.30783071232622,617.16939685479144,2067.5174794635509,67.195184893516057,597.44452266554049,744.07961619260163,493.73551748383318,null,617.16939685479144]
["VOC",5.5461203611779253E-2,6.6553444334135098E-2,0.22295403851935255,7.2460997258176306E-3,6.442638112743336E-2,8.0239009855004706E-2,5.3242755467308091E-2,null,6.6553444334135098E-2]
["CO",0.67794138848446106,0.81352966618135325,2.7253243817075332,8.8574185003340591E-2,0.78752907315709153,0.98081798102497264,0.65082373294508267,null,0.81352966618135325]
["NOx",0.38168985876381833,0.45802783051658197,1.5343932322305494,4.9868423345007629E-2,0.44338915695603798,0.55221333733191313,0.36642226441326564,null,0.45802783051658197]
["PM10",2.8565695527851494E-2,3.4278834633421788E-2,0.11483409602196298,3.7321562651444623E-3,3.3183275287893409E-2,4.1327684502099962E-2,2.7423067706737435E-2,null,3.4278834633421788E-2]
["PM2.5",2.486385863625748E-2,2.9836630363508976E-2,9.9952711717755063E-2,3.2485050362067638E-3,2.8883044876038884E-2,3.5972017702918808E-2,2.3869304290807181E-2,null,2.9836630363508976E-2]
["SOx",0.40420867421328077,0.48505040905593688,1.6249188703373885,5.2810544536539647E-2,0.46954808774378004,0.58479264209097337,0.38804032724474957,null,0.48505040905593688]
["CH4",0.11298867710023841,0.13558641252028608,0.45421448194295833,1.4762161093500811E-2,0.13125303996104401,0.16346741478622456,0.10846913001622889,null,0.13558641252028608]
["N2O",9.8847318391658182E-2,0.11861678206998981,0.3973662199344658,1.2914568744474171E-2,0.11482576275667343,0.14300827313607956,9.4893425655991862E-2,null,0.11861678206998981]
["CO2",63.639844440360406,76.36781332843249,255.83217465024882,8.3146529342978734,73.927080658134585,92.07153420191031,61.094250662745992,null,76.36781332843249]
["Urban VOC",{"$f":"B334/$B$20","v":2.6824637232768281E-3},3.2189564679321937E-3,1.0783504167572847E-2,3.5046840645239273E-4,3.1160778876360663E-3,3.8808792292778188E-3,2.5751651743457552E-3,null,3.2189564679321937E-3]
["Urban CO",4.5032382603476407E-3,5.4038859124171685E-3,1.8103017806597514E-2,5.8835566844182439E-4,5.2311764905004282E-3,6.5151016498085079E-3,4.323108729933735E-3,null,5.4038859124171685E-3]
["Urban NOx",1.0998510632880813E-2,1.3198212759456976E-2,4.4214012744180867E-2,1.4369739510015516E-3,1.2776394880070926E-2,1.5912197096181732E-2,1.0558570207565581E-2,null,1.3198212759456976E-2]
["Urban PM10",1.502612196141983E-3,1.8031346353703796E-3,6.0405010284907716E-3,1.9631881591841547E-4,1.7455060426206166E-3,2.1739181078443042E-3,1.4425077082963038E-3,null,1.8031346353703796E-3]
["Urban PM2.5",1.1289581611055538E-3,1.3547497933266645E-3,4.5384118076443256E-3,1.4750028648691439E-4,1.3114516820342643E-3,1.6333306728957666E-3,1.0837998346613317E-3,null,1.3547497933266645E-3]
["Urban SOx",1.5071623807499365E-2,1.8085948568999238E-2,6.0587927706147439E-2,1.9691330520629504E-3,1.7507917542291172E-2,2.1805011295572E-2,1.446875885519939E-2,null,1.8085948568999238E-2]
["2.2 Vegetable oil glycerin"]
["Product to be displaced by biooil-glycerin","Petroleum glycerin"]
["Amount of raw material needed to produce 1lb of petroleum glycerin (lb)"]
["Propylene",0.62]
["Cl2",2]
["NaOH",0.9]
["Energy and Emission Credits of co-products: Btu or grams per lb of co-product"]
[null,"Btu or grams embeded in per lb of raw material",null,null,"Btu or grams embeded in per lb of glycerin",null,null,"Energy and emission credits of bio-glycerin: Btu or grams embeded per lb of biodiesel from veg. oil","Energy and emission credits of bio-glycerin: Btu or grams embeded per lb of biodiesel from tallow"]
[null,"Propylene","Chlorine","NaOH","Propylene","Chlorine","NaOH","Glycerine ","Glycerine "]
["Total Energy",9373,12267,10128,{"$f":"B139*$B$133","v":5811.26},{"$f":"C139*$B$134","v":24534},{"$f":"D139*$B$135","v":9115.2000000000007},{"$f":"SUM(E139:G139)*$C$95","v":4143.3483000000006},{"$f":"SUM(E139:G139)*$C$51","v":4340.6506000000008}]
["Fossil fuels",9034,10334,9060,5601.08,20668,8154,3614.4234000000001,3786.5388000000003]
["Coal",1347,6770,3744,835.14,13540,3369.6,1863.1976999999997,1951.9213999999997]
["Natural gas",3015,3019,4596,1869.3,6038,4136.4000000000005,1264.5885000000001,1324.807]
["Petroleum",4671,545,720,2896.02,1090,648,486.57210000000003,509.74220000000003]
["VOC",0.16600000000000001,6.6000000000000003E-2,5.5399999999999998E-2,0.10292000000000001,0.13200000000000001,4.9860000000000002E-2,2.9901900000000002E-2,3.1325800000000001E-2]
["CO",0.70599999999999996,0.28699999999999998,0.20019999999999999,0.43772,0.57399999999999995,0.18018000000000001,0.1251495,0.131109]
["NOx",1.4870000000000001,0.83399999999999996,1.2829999999999999,0.92194000000000009,1.6679999999999999,1.1547000000000001,0.39318719999999996,0.41191040000000001]
["PM10",0.34399999999999997,0.92700000000000005,0.5978,0.21327999999999997,1.8540000000000001,0.53802000000000005,0.27355649999999998,0.28658300000000003]
["PM2.5",7.4999999999999997E-2,0.24199999999999999,0.1356,4.65E-2,0.48399999999999999,0.12204,6.85167E-2,7.1779400000000007E-2]
["SOx",1.282,1.7210000000000001,1.8280000000000001,0.79483999999999999,3.4420000000000002,1.6452,0.6176142,0.64702439999999994]
["CH4",4.8310000000000004,1.069,1.319,2.9952200000000002,2.1379999999999999,1.1871,0.66363359999999993,0.69523519999999994]
["N2O",4.5999999999999999E-3,1.0999999999999999E-2,6.0000000000000001E-3,2.8519999999999999E-3,2.1999999999999999E-2,5.4000000000000003E-3,3.1764599999999999E-3,3.3277200000000002E-3]
["CO2",710,759,713,440.2,1518,641.70000000000005,272.98950000000002,285.98900000000003]
["Urban VOC",3.5099999999999999E-2,4.7000000000000002E-3,3.7000000000000002E-3,2.1762E-2,9.4000000000000004E-3,3.3300000000000001E-3,3.6216600000000001E-3,3.7941200000000002E-3]
["Urban CO",3.7999999999999999E-2,3.6999999999999998E-2,2.1700000000000001E-2,2.3559999999999998E-2,7.3999999999999996E-2,1.9530000000000002E-2,1.229445E-2,1.28799E-2]
["Urban NOx",0.10589999999999999,0.13200000000000001,7.5999999999999998E-2,6.5657999999999994E-2,0.26400000000000001,6.8400000000000002E-2,4.1796090000000001E-2,4.378638E-2]
["Urban PM10",1.4200000000000001E-2,8.0999999999999996E-3,4.7999999999999996E-3,8.8040000000000011E-3,1.6199999999999999E-2,4.3200000000000001E-3,3.07902E-3,3.2256400000000001E-3]
["Urban PM2.5",8.2000000000000007E-3,4.7999999999999996E-3,2.8800000000000002E-3,5.084E-3,9.5999999999999992E-3,2.5920000000000001E-3,1.81398E-3,1.90036E-3]
["Urban SOx",0.126,0.29586000000000001,0.1656,7.8119999999999995E-2,0.59172000000000002,0.14904000000000001,8.59824E-2,9.0076800000000012E-2]
["2.3 Energy Co-Product"]
[null,"Product to be displaced"]
["Fuel gas","Natural gas"]
["Heavy oil","Residual oil"]
["Propane fuel mix","Liquefied petroleum gas"]
["Product gas","Natural gas"]
["LCO","Diesel fuel"]
["CSO","Residual oil"]
["3. Allocation Method for Dealing with Co-products (based on Energy Value and Market Value)"]
["3.1  Energy content (Btu/lb) and market value of co-product ($/lb)"]
[null,"Energy content","Market value",null,"Energy content","Market value"]
["Soybean (dry matter)",7924.2510944846763,null,"Corn Oil from DGS",{"$f":"B179","v":15993.12127789254}]
["Palm FFB (dry matter)",5510.4152251598352,null,"Corn Oil from Corn Germ"]
["Rapeseed (dry matter)",10469.200369936059]
["Jatropha (dry matter)",8631.3908210902318]
["Camelina (dry matter)",{"$f":"B170*B29/F29","v":13852.328052795909}]
["Biodiesel",{"$f":"Fuel_Specs!B34/Fuel_Specs!E34*lb2g","v":16134.176683576319},0.46899999999999997]
["Renewable diesel I",{"$f":"Fuel_Specs!B36/Fuel_Specs!E36*lb2g","v":18729.124952320988},{"$f":"B176*C$175/B$175","v":0.54443184644061304}]
["Renewable diesel II",{"$f":"Fuel_Specs!B37/Fuel_Specs!E37*lb2g","v":18907.939474962688},{"$f":"B177*C$175/B$175","v":0.54962975723356522}]
["Renewable gasoline",{"$f":"Fuel_Specs!B39/Fuel_Specs!E39*lb2g","v":18589.754010498233},{"$f":"B178*C$175/B$175","v":0.54038051038567769}]
["Soy oil",15993.12127789254,0.38400000000000001]
["Soy meal (dry matter)",{"$f":"(B170*B29-B179)/C87","v":5515.6331292882987},0.11799999999999999]
["Palm Oil",{"$f":"B179","v":15993.12127789254},0.45545109429539604]
["PKE (dry matter)",{"$f":"6.2*MJ2BTU/kg2lb","v":2665.5202063375905},6.3492063492063502E-2]
["Rapeseed Oil",{"$f":"B179","v":15993.12127789254},0.47699999999999998]
["Rapeseed Meal (dry matter)",{"$f":"B180","v":5515.6331292882987},0.11600000000000001]
["Jatropha oil",{"$f":"B179","v":15993.12127789254},0.38400000000000001]
["Jatropha Meal",{"$f":"18*MJ2BTU/kg2lb","v":7738.6070506575206}]
["Jatropha Husk",{"$f":"15.5*MJ2BTU/kg2lb","v":6663.8005158439764}]
["Jatropha Shell",{"$f":"19*MJ2BTU/kg2lb","v":8168.5296645829394}]
["Camelina Oil",{"$f":"B179","v":15993.12127789254},0.38400000000000001]
["Camelina Meal (dry matter)",{"$f":"B180","v":5515.6331292882987},0.11799999999999999]
["Tallow",16105,0.38400000000000001]
["Meat bone and meal (dry matter)",{"$f":"B182","v":2665.5202063375905},0.11799999999999999]
["Glycerine",7979,0.15]
["Fuel gas",27999,0.17415378000000001]
["Heavy oils",20617,0.19462447999999999]
["Propane fuel mix",18568.45,0.30117295999999999]
["Product gas",18316,0.11392551999999999]
["Light Cycle Oil",19305,0.24845534999999996]
["CSO",18738,0.17688672]
["Used Cooking Oil",{"$f":"9213.75","v":9213.75}]
["3.2 Allocation ratio of total energy and emission burdens",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPTION 2 - TIER 2: Feedstock is not covered in the model"]
["Energy-based allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1) Plant Oil to Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2) Plant Oil to Renewable Diesel (Hydrotreating)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3) Waste Oil or Used Oil to Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4) Waste Oil or Used Oil to Renewable Diesel (Hydrotreating)"]
["Sub system","Soybeans","Palm","Rapeseeds","Jatropha","Camelina","Tallow",null,null,null,null,"Biodiesel from Veg. Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Feedstock (Plant Sources) Inputs",null,null,null,null,"User Defined Fuel Inputs",null,null,null,"Plant Oil to Biodiesel Calculation Workspace",null,null,null,null,null,null,null,null,"User Defined Feedstock (Plant Sources) Inputs",null,null,null,null,"User Defined Fuel Inputs",null,null,null,"Plant Oil to Renewable Diesel Calculation Workspace",null,null,null,null,null,null,null,null,"User Defined Feedstock (Waste Oil) Inputs",null,null,null,null,"User Defined Fuel Inputs",null,null,null,"Waste Oil (or Used Oil) to Biodiesel Calculation Workspace",null,null,null,null,null,null,null,null,"User Defined Feedstock (Waste Oil) Inputs",null,null,null,null,"User Defined Fuel Inputs",null,null,null,"Waste Oil (or Used Oil) to Renewable Diesel Calculation Workspace"]
["    Vegetable oil extraction: biooil",{"$f":"B$179/(B$179+B$180*C$87)","v":0.46396556094394187},{"$f":"B$181/(B$181+B$182*C$88)","v":0.98217734375052757},{"$f":"B$183/(B$183+B$184*C$89)","v":0.72267956912746689},{"$f":"B$185/(B$185+D$93)","v":0.75756094406878449},{"$f":"B$189/(B$189+B$190*C$94)","v":0.66713295229960434},{"$f":"B$191/(B$191+B$192*B$50)","v":0.88307465565466081},"    Fuel production: primary fuel (biodiesel, ren. diesel, ren gasoline)",null,null,null,{"$f":"($B$175)/($B$175+$B$193*$C$95)","v":0.95063655445461726},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Density",null,65,"lbs/wet bushel",null,"BD Yield",{"$f":"EW207","v":13},"gals ",{"$f":"EX211","v":"Per bushel"},"(Show unit conversion, different processes used, different co-products, etc. if applicable.)",null,null,null,null,null,null,null,null,"Density",null,65,"lbs/wet bushel",null,"RD Yield",{"$f":"FO208","v":0.8518},{"$f":"FP208","v":"lb RD/lb oil"},{"$f":"FP211","v":0},"(Show unit conversion, different processes used, different co-products, etc. if applicable.)",null,null,null,null,null,null,null,null,"Oil content",null,{"$f":"'T2 Calculator'!AL176","v":0},null,null,null,null,null,null,"(Show unit conversion, different processes used, different co-products, etc. if applicable.)",null,null,null,null,null,null,null,null,"Oil content",null,{"$f":"'T2 Calculator'!BD176","v":0},null,null,"Hydrotreating Energy",null,{"$f":"'T2 Calculator'!E347","v":2175.3200000000002},"Btu/lb RD","(Show unit conversion, different processes used, different co-products, etc. if applicable.)"]
["                                            co-product",{"$f":"1-B204","v":0.53603443905605808},1.7822656249472435E-2,0.27732043087253311,0.24243905593121551,0.33286704770039566,0.11692534434533919,"                               co-products (glycerin, and others)",null,null,null,{"$f":"1-L204","v":4.9363445545382745E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture content",null,0.13,null,null,"Glycerine yield",null,null,null,null,null,null,null,null,null,null,null,null,"Moisture content",null,0.13,null,null,"Propane yield",null,null,null,null,null,null,null,null,null,null,null,null,"Rendered Oil yield",null,{"$f":"'T2 Calculator'!B216","v":1},"lb oil/ton of waste oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rendered Oil yield",null,{"$f":"'T2 Calculator'!B343","v":1},"lb oil/ton of waste oil",null,null,"     Residual oil",{"$f":"'T2 Calculator'!F349","v":0}]
["Whole System"," Soy oil-based Renewable Fuels",null,null,null," Palm oil-based Renewable Fuels",null,null,null," Rapeseed oil-based Renewable Fuels",null,null,null,"Jatropha oil-based Renewable Fuels",null,null,null,"Camelina oil-based Renewable Fuels",null,null,null,"Corn Oil",null,null,null,"UCO Renewable Fuels",null,null,null,"Tallow-based Renewable Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil content",null,{"$f":"'T2 Calculator'!B175","v":0.2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil content",null,{"$f":"'T2 Calculator'!B332","v":0.2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BD yield",null,{"$f":"'T2 Calculator'!B201","v":0.96},"lb BD/lb rendered oil",null,"FFA removal energy, Btu",null,{"$f":"'T2 Calculator'!E205","v":162.16999999999999},"Per lb of BD",null,null,null,null,null,null,null,null,null,"RD yield",null,{"$f":"'T2 Calculator'!B344","v":0.86},"lb RD/lb rendered oil",null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!F350","v":0}]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel ","Renewable diesel 1","Renewable diesel 2","Renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil yield",null,{"$f":"EW206*EW204","v":13},"lb oil/wet bushel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil yield",null,{"$f":"FO206*FO204","v":13},"lb oil/wet bushel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural Gas, %",{"$f":"'T2 Calculator'!F207","v":0.90645618795091576},null,null,null,null,null,null,null,null,null,null,"Propane yield",null,{"$f":"'T2 Calculator'!B392","v":5.8999999999999997E-2},null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!F351","v":0}]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"$B$175/($B$175+B$180*C$87*$B$57+$B$193*$C$95)","v":0.4458378917546198},{"$f":"$B$176/($B$176+B$180*C$87*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.32673721160696145},{"$f":"$B$177/($B$177+B$180*C$87*$B$59+$C$98*$B$196)","v":0.48210011591372137},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*C$87*B$180)","v":0.24356369495700167},{"$f":"$B$175/($B$175+B$182*C$88*$B$57+$B$193*$C$95)","v":0.93402631465913},{"$f":"$B$176/($B$176+B$182*C$88*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.62725083353486899},{"$f":"$B$177/($B$177+B$182*C$88*$B$59+$C$98*$B$196)","v":0.93118252963657688},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*C$88*B$182)","v":0.52001576780304171},{"$f":"$B$175/($B$175+B$184*C$89*$B$57+$B$193*$C$95)","v":0.69083371854279996},{"$f":"$B$176/($B$176+B$184*C$89*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.48410684599148118},{"$f":"$B$177/($B$177+B$184*C$89*$B$59+$C$98*$B$196)","v":0.71658571123961012},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*C$89*B$184)","v":0.38099190119779602},{"$f":"$B$175/($B$175+D93*$B$57+$B$193*$C$95)","v":0.7236708022872107},{"$f":"$B$176/($B$176+D93*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.50415758877119499},{"$f":"$B$177/($B$177+D93*$B$59+$C$98*$B$196)","v":0.74656982269943906},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+D93*$B$60)","v":0.39961027701392582},{"$f":"$B$175/($B$175+B$190*C$94*$B$57+$B$193*$C$95)","v":0.63844740287637336},{"$f":"$B$176/($B$176+B$190*C$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.45162704922375418},{"$f":"$B$177/($B$177+B$190*C$94*$B$59+$C$98*$B$196)","v":0.66806692536185963},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*B$190*C$94)","v":0.35138722514892839},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.9484071903263066},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.9484071903263066},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.9484071903263066},{"$f":"($B$176)/($B$176+$D$96+$D$97)","v":0.63659367055860583},{"$f":"($B$177)/($B$177+$D$98)","v":0.94523259661980485},{"$f":"($B$178)/($B$178+$D$99+$D$100+$D$101)","v":0.52960784350473944},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BD yield",null,{"$f":"'T2 Calculator'!B103","v":1.04},"lb BD/lb extracted oil",null,"Oil Extraction Energy Use",null,null,null,null,null,null,null,null,null,null,null,null,"RD yield",null,{"$f":"'T2 Calculator'!B312","v":0.8518},"lb RD/lb oil",null,"Oil Extraction Energy Use",null,null,null,null,null,null,null,null,null,null,null,null,"Collection Energy",null,{"$f":"'T2 Calculator'!B205","v":1000},"Btu/lb of waste oil",null,null,"     Diesel, %",{"$f":"'T2 Calculator'!F208","v":0},null,null,null,null,null,null,null,null,null,null,"Collection Energy",null,{"$f":"'T2 Calculator'!B347","v":56},"Btu/lb of waste oil",null,null,"     Natural gas",{"$f":"'T2 Calculator'!F352","v":3.8155305886030555E-2}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B208","v":0.55416210824538026},0.67326278839303855,0.51789988408627863,0.7564363050429983,{"$f":"1-F208","v":6.5973685340870003E-2},0.37274916646513101,6.8817470363423117E-2,0.47998423219695829,0.30916628145720004,0.51589315400851876,0.28341428876038988,0.61900809880220398,0.2763291977127893,0.49584241122880501,0.25343017730056094,0.60038972298607418,{"$f":"1-R208","v":0.36155259712362664},0.54837295077624582,0.33193307463814037,0.64861277485107161,5.1592809673693396E-2,0.36340632944139417,5.4767403380195145E-2,0.47039215649526056,{"$f":"1-Z208","v":5.1592809673693396E-2},0.36340632944139417,5.4767403380195145E-2,0.47039215649526056,5.1592809673693396E-2,0.36340632944139417,5.4767403380195145E-2,0.47039215649526056,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BD yield",null,52.8,"lb BD/wet bushel",null,"Oil extraction energy",null,{"$f":"'T2 Calculator'!B148","v":3686.9999999999995},"Per lb oil",null,null,null,null,null,null,null,null,null,"RD yield",null,47,"lb RD/wet bushel",null,"Oil extraction energy",null,{"$f":"'T2 Calculator'!B317","v":3592},"Per lb oil",null,null,null,null,null,null,null,null,null,null,"     Residual oil, %",{"$f":"'T2 Calculator'!B206","v":0},null,null,null,"     Electricity, %",{"$f":"'T2 Calculator'!F209","v":9.3543812049084296E-2},null,null,null,null,null,null,null,null,null,null,null,"     NG, %",{"$f":"'T2 Calculator'!B348","v":0},null,null,null,"     Coal",{"$f":"'T2 Calculator'!F353","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming Energy Use and Fertilizer Use",null,null,null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!C150","v":8.7008407919717933E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!C320","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Diesel, %",{"$f":"'T2 Calculator'!B207","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Diesel, %",{"$f":"'T2 Calculator'!B349","v":1},null,null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!F355","v":0}]
["Market value-based allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming Energy, Btu",null,{"$f":"'T2 Calculator'!B108","v":16718},{"$f":"'T2 Calculator'!C108","v":"Per bushel"},null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!C151","v":4.2988879848115001E-3},null,null,null,null,null,null,null,null,null,null,"Farming Energy Use and Fertilizer Use",null,null,null,null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!C321","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Electricity, %",{"$f":"'T2 Calculator'!B208","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Electricity, %",{"$f":"'T2 Calculator'!B350","v":0},null,null,null,"     Electricity",{"$f":"'T2 Calculator'!F356","v":6.0827832226982688E-2}]
["Sub system","Soybeans","Palm","Rapeseeds","Jatropha","Camelina","Tallow",null,null,null,null,"Biodiesel from Veg.","Biodiesel from Tallow","Renewable diesel 1","Renewable diesel 2","Renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil",0,null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!C152","v":0},null,null,null,null,null,null,null,null,null,null,"Farming Energy, Btu",null,{"$f":"'T2 Calculator'!B263","v":16718},{"$f":"'T2 Calculator'!C263","v":"Per bushel"},null,null,"     Gasoline",{"$f":"'T2 Calculator'!C322","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transesterification Energy, Btu",null,{"$f":"'T2 Calculator'!E214","v":1973.48},"Per lb of BD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Renewable Natural Gas",{"$f":"'T2 Calculator'!F357","v":0}]
["    Vegetable oil extraction: biooil",{"$f":"C$179/(C$179+C$180*C$87)","v":0.4927499037597845},{"$f":"C$181/(C$181+C$182*C$88)","v":0.98504903203338012},{"$f":"C$183/(C$183+C$184*C$89)","v":0.78703524308919193},{"$f":"C185/(C185+D93*BTU2kWh*'MeOH&FTD'!J57/100)","v":0.7804878327725332},{"$f":"C$189/(C$189+C$190*C$94)","v":0.69224413490347947},{"$f":"C$191/(C$191+C$192*B$50)","v":0.80267558528428096},"    Fuel production: primary fuel (biodiesel, ren. diesel, ren gasoline)",null,null,null,{"$f":"$C$175/($C$175+$C$193*$C$95)","v":0.96750902527075811},{"$f":"$C$175/($C$175+$C$193*$C$51)","v":0.96601441812564359},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$97*$C$195)","v":0.87451620792378904},{"$f":"$C$177/($C$177+$C$196*$C$98)","v":0.96868305049179926},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199)","v":0.78070899371769198},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!B111","v":0.64400000000000002},null,null,null,"     Natural gas",{"$f":"'T2 Calculator'!C153","v":0.56090046107946845},null,null,null,null,null,null,null,null,null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!B265","v":0},null,null,null,"     Natural gas",{"$f":"'T2 Calculator'!C323","v":0.57572383073496658},null,null,null,null,null,null,null,null,null,null,"Rendering Energy ",null,null,null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!F216","v":0},null,null,null,null,null,null,null,null,null,null,"Rendering Energy ",null,null,null,null,null,"Biomass",{"$f":"'T2 Calculator'!F358","v":0}]
["                                            co-product",{"$f":"1-B213","v":0.50725009624021555},1.4950967966619877E-2,0.21296475691080807,0.2195121672274668,0.30775586509652053,0.19732441471571904,"                              co-products (glycerin, and others)",null,null,null,{"$f":"1-L213","v":3.2490974729241895E-2},{"$f":"1-M213","v":3.3985581874356408E-2},{"$f":"1-N213","v":0.12548379207621096},{"$f":"1-O213","v":3.1316949508200742E-2},{"$f":"1-P213","v":0.21929100628230802},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!B112","v":0.17799999999999999},null,null,null,"     Coal",{"$f":"'T2 Calculator'!C154","v":0.27609981014374835},null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!B266","v":0.64400000000000002},null,null,null,"     Coal",{"$f":"'T2 Calculator'!C324","v":0.28340757238307351},null,null,null,null,null,null,null,null,null,null,"Rendering Energy, Btu",null,{"$f":"'T2 Calculator'!B221","v":1000},"Per lb of rendered oil",null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!F217","v":0},null,null,null,null,null,null,null,null,null,null,"Rendering Energy, Btu",null,{"$f":"'T2 Calculator'!B379","v":1000},"Per lb of rendered oil",null,null,"     Hydrogen",{"$f":"'T2 Calculator'!F360","v":0.90101686188698671}]
["Whole System"," Soy oil-based Renewable Fuels",null,null,null," Palm oil-based Renewable Fuels",null,null,null," Rapeseed oil-based Renewable Fuels",null,null,null,"Jatropha oil-based Renewable Fuels",null,null,null,"Camelina oil-based Renewable Fuels",null,null,null,"Corn Oil",null,null,null,"UCO Renewable Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural gas",{"$f":"'T2 Calculator'!B113","v":7.2999999999999995E-2},null,null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!C155","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!B267","v":0.17799999999999999},null,null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!C325","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!B224","v":0},null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!F218","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!C381","v":0},null,null,null,"Hydrochloric acid (grams)",{"$f":"'T2 Calculator'!E361","v":0}]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Coal",{"$f":"'T2 Calculator'!B114","v":0},null,null,null,"     Electricity",{"$f":"'T2 Calculator'!C156","v":8.7008407919717933E-3},null,null,null,null,null,null,null,null,null,null,null,"     Natural gas",{"$f":"'T2 Calculator'!B268","v":7.2999999999999995E-2},null,null,null,"     Electricity",{"$f":"'T2 Calculator'!C326","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!B225","v":0},null,null,null,"     Natural gas",{"$f":"'T2 Calculator'!F219","v":0.50433751545493233},null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!C382","v":0},null,null,null,"Phosphoric acid (grams)",{"$f":"'T2 Calculator'!E362","v":0}]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"$C$175/($C$175+C$180*C$87*$B$57+$C$193*$C$95)","v":0.52351813114073376},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$195*$C$97+C$180*$B$58*C$87)","v":0.44645503935751868},{"$f":"$C$177/($C$177+$C$196*$C$98+$B$59*C$87*C$180)","v":0.56170015324221145},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199+$B$60*C$87*C$180)","v":0.3432991209449997},{"$f":"$C$175/($C$175+C$182*C$88*$B$57+$C$193*$C$95)","v":0.9533696552952029},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$195*$C$97+C$182*$B$58*C$88)","v":0.86009502332737897},{"$f":"$C$177/($C$177+$C$196*$C$98+$B$59*C$88*C$182)","v":0.95656280257353377},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199+$B$60*C$88*C$182)","v":0.76369285507936424},{"$f":"$C$175/($C$175+C$184*C$89*$B$57+$C$193*$C$95)","v":0.75769221354612859},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$195*$C$97+C$184*$B$58*C$89)","v":0.66601183300612465},{"$f":"$C$177/($C$177+$C$196*$C$98+$B$59*C$89*C$184)","v":0.7833570006451076},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199+$B$60*C$89*C$184)","v":0.55133783455520391},{"$f":"$C$175/($C$175+D93*BTU2kWh*'MeOH&FTD'!J57/100*$B$57+$C$193*$C$95)","v":0.78550256144967223},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$195*$C$97+$B$58*D93*BTU2kWh*'MeOH&FTD'!J57/100)","v":0.6929858246000703},{"$f":"$C$177/($C$177+$C$196*$C$98+$B$59*D93*BTU2kWh*'MeOH&FTD'!J57/100)","v":0.80861326938116429},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199+$B$60*D93*BTU2kWh*'MeOH&FTD'!J57/100)","v":0.57911500491888546},{"$f":"$C$175/($C$175+C$190*C$94*$B$57+$C$193*$C$95)","v":0.70814226596577567},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$195*$C$97+C$190*C$94*B58)","v":0.61843670238252535},{"$f":"$C$177/($C$177+$C$196*$C$98+$B$59*C$190*C$94)","v":0.73781227708444497},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199+$B$60*C$190*C$94)","v":0.50359899014259335},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.9484071903263066},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.9484071903263066},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!B115","v":7.5999999999999998E-2},null,null,null,"     Renewable Natural Gas",{"$f":"'T2 Calculator'!C157","v":0.12100081366965014},null,null,null,null,null,null,null,null,null,null,null,"     Coal",{"$f":"'T2 Calculator'!B269","v":0},null,null,null,"     Renewable Natural Gas",{"$f":"'T2 Calculator'!C327","v":0.12444320712694877},null,null,null,null,null,null,null,null,null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!B226","v":0},null,null,null,"     Coal",{"$f":"'T2 Calculator'!F220","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!C383","v":0},null,null,null,"Citric acid (grams)",{"$f":"'T2 Calculator'!E363","v":0}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B217","v":0.47648186885926624},0.55354496064248138,0.43829984675778855,0.6567008790550003,{"$f":"1-F217","v":4.66303447047971E-2},0.13990497667262103,4.3437197426466234E-2,0.23630714492063576,0.24230778645387141,0.33398816699387535,0.2166429993548924,0.44866216544479609,0.21449743855032777,0.3070141753999297,0.19138673061883571,0.42088499508111454,{"$f":"1-R217","v":0.29185773403422433},0.38156329761747465,0.26218772291555503,0.49640100985740665,5.1592809673693396E-2,0.36340632944139417,5.4767403380195145E-2,0.47039215649526056,{"$f":"1-Z217","v":5.1592809673693396E-2},{"$f":"1-AA217","v":0.36340632944139417},{"$f":"1-AB217","v":5.4767403380195145E-2},{"$f":"1-AC217","v":0.47039215649526056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Electricity",{"$f":"'T2 Calculator'!B116","v":0},null,null,null,"Biomass",{"$f":"'T2 Calculator'!C158","v":4.2988879848115001E-3},null,null,null,null,null,null,null,null,null,null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!B270","v":7.5999999999999998E-2},null,null,null,"Biomass",{"$f":"'T2 Calculator'!C328","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Natural gas",{"$f":"'T2 Calculator'!C227","v":2E-3},null,null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!F221","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Natural gas",{"$f":"'T2 Calculator'!C384","v":2E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Renewable Natural Gas",{"$f":"'T2 Calculator'!B117","v":2.9000000000000001E-2},null,null,null,"N-Hexane",{"$f":"'T2 Calculator'!C159","v":1.5999457553566587E-2},null,null,null,null,null,null,null,null,null,null,null,"     Electricity",{"$f":"'T2 Calculator'!B271","v":0},null,null,null,"N-Hexane",{"$f":"'T2 Calculator'!C329","v":1.6425389755011136E-2},null,null,null,null,null,null,null,null,null,null,null,"     Coal",{"$f":"'T2 Calculator'!C228","v":0},null,null,null,"     Electricity",{"$f":"'T2 Calculator'!F222","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Coal",{"$f":"'T2 Calculator'!C385","v":0},null,null,"RD Transport"]
["Mass-based allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass",{"$f":"'T2 Calculator'!B118","v":0},null,null,"Biodiesel Production Energy Use ",null,null,null,null,null,null,null,null,null,null,null,null,null,"     Renewable Natural Gas",{"$f":"'T2 Calculator'!B272","v":2.9000000000000001E-2},null,null,"RD Production Energy Use  (Hydrotreating)",null,null,null,null,null,null,null,null,null,null,null,null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!C229","v":0},null,null,null,"     Renewable Natural Gas",{"$f":"'T2 Calculator'!F223","v":7.3205707683888357E-2},null,null,null,null,null,null,null,null,null,null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!C386","v":0},null,null,null,"Tanker",{"$f":"'T2 Calculator'!B367","v":7700},"miles"]
["Sub system","Soybeans","Palm","Rapeseeds","Jatropha","Camelina","Tallow",null,null,null,null,"Biodiesel","Biodiesel from Tallow","Renewable diesel 1","Renewable diesel 2","Renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed Loss, %",{"$f":"'T2 Calculator'!B119","v":0},null,null,"Transesterification energy",null,{"$f":"'T2 Calculator'!E108","v":1973.48},"Per lb BD",null,null,null,null,null,null,null,null,null,null,"Biomass",{"$f":"'T2 Calculator'!B273","v":0},null,null,"Transesterification energy",null,{"$f":"'T2 Calculator'!E267","v":2175.3200000000002},"Per lb BD",null,null,null,null,null,null,null,null,null,null,"     Electricity",{"$f":"'T2 Calculator'!AL117","v":0},null,null,null,"Biomass",{"$f":"'T2 Calculator'!F224","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Electricity",{"$f":"'T2 Calculator'!C387","v":0.998},null,null,null,"HDT",{"$f":"'T2 Calculator'!B361","v":100},"miles"]
["    Vegetable oil extraction: biooil",{"$f":"1/(1+C87)","v":0.22988505747126439},{"$f":"1/(1+C88)","v":0.90181376025939819},{"$f":"1/(1+C89)","v":0.47333034513670985},1,{"$f":"1/(1+C94)","v":0.40870387890255433},{"$f":"1/(1+B50)","v":0.55555555555555558},"    Fuel production: primary fuel (biodiesel, ren. diesel, ren gasoline)",null,null,null,{"$f":"1/(1+$C$95)","v":0.90497737556561086},{"$f":"1/(1+$C$51)","v":0.9009009009009008},{"$f":"1/(1+$C$96+$C$97)","v":0.70028011204481788},{"$f":"1/(1+$C$98)","v":0.94428706326723333},{"$f":"1/(1+$C$99+$C$100+$C$101)","v":0.53149083178315171},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             Nitrogen, g",{"$f":"'T2 Calculator'!B121","v":49.9},{"$f":"EX211","v":"Per bushel"},null,null,"     Residual oil",{"$f":"'T2 Calculator'!F110","v":0},null,null,null,null,null,null,null,null,null,null,null,"Feed Loss, %",{"$f":"'T2 Calculator'!B274","v":0},null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!F269","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Renewable Natural Gas",{"$f":"'T2 Calculator'!C230","v":0.998},null,null,null,"N-hexane (a solvent from crude)",{"$f":"'T2 Calculator'!F225","v":0},null,null,null,null,null,null,null,null,null,null,null,"     Renewable Natural Gas",{"$f":"'T2 Calculator'!C388","v":0},null,null,"RD Distribution"]
["                                            co-product",{"$f":"1-B222","v":0.77011494252873558},9.8186239740601811E-2,0.52666965486329009,0,0.59129612109744567,0.44444444444444442,"                               co-products (glycerin, and others)",null,null,null,{"$f":"1-L222","v":9.5022624434389136E-2},{"$f":"1-M222","v":9.9099099099099197E-2},{"$f":"1-N222","v":0.29971988795518212},{"$f":"1-O222","v":5.5712936732766671E-2},{"$f":"1-P222","v":0.46850916821684829},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P2O5, g",{"$f":"'T2 Calculator'!B122","v":206.7},{"$f":"EX211","v":"Per bushel"},null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!F111","v":0},null,null,null,null,null,null,null,null,null,null,null,"             Nitrogen, g",{"$f":"'T2 Calculator'!B276","v":49.9},{"$f":"FP212","v":"Per bushel"},null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!F270","v":0},null,null,null,null,null,null,null,null,null,null,null,"Biomass",{"$f":"'T2 Calculator'!C231","v":0},null,null,null,"     Methanol",{"$f":"'T2 Calculator'!F226","v":0.42245677686117927},null,null,null,null,null,null,null,null,null,null,null,"Biomass",{"$f":"'T2 Calculator'!C389","v":0},null,null,null,"HDT",{"$f":"'T2 Calculator'!B373","v":0},"miles"]
["Whole System"," Soy oil-based Renewable Fuels",null,null,null," Palm oil-based Renewable Fuels",null,null,null," Rapeseed oil-based Renewable Fuels",null,null,null,"Jatropha oil-based Renewable Fuels",null,null,null,"Camelina oil-based Renewable Fuels",null,null,null,"Corn Oil",null,null,null,"UCO Renewable Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2O, g",{"$f":"'T2 Calculator'!B123","v":344.4},{"$f":"EX211","v":"Per bushel"},null,null,"     Gasoline",{"$f":"'T2 Calculator'!F112","v":0},null,null,null,null,null,null,null,null,null,null,null,"P2O5, g",{"$f":"'T2 Calculator'!B277","v":206.7},{"$f":"FP212","v":"Per bushel"},null,null,"     Gasoline",{"$f":"'T2 Calculator'!F271","v":0},null,null,null,null,null,null,null,null,null,null,null,"Fat, %",{"$f":"'T2 Calculator'!C232","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fat, %",{"$f":"'T2 Calculator'!C390","v":0}]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CaCO3, g",{"$f":"'T2 Calculator'!B124","v":0},{"$f":"EX211","v":"Per bushel"},null,null,"     Natural gas",{"$f":"'T2 Calculator'!F113","v":0.50433751545493233},null,null,null,null,null,null,null,null,null,null,null,"K2O, g",{"$f":"'T2 Calculator'!B278","v":344},{"$f":"FP212","v":"Per bushel"},null,null,"     Natural gas",{"$f":"'T2 Calculator'!F272","v":3.8155305886030555E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Sodium hydroxide (grams)",{"$f":"'T2 Calculator'!E228","v":0.44}]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"1/(1+C$87*$B$57+$C$95)","v":0.21791239921551533},{"$f":"1/(1+C$87*$B$58+$C$96+$C$97)","v":0.15416634548678024},{"$f":"1/(1+C$87*$B$59+$C$98)","v":0.2201188641866608},{"$f":"1/(1+C$87*$B$60+$C$99+$C$100+$C$101)","v":0.10689070959397566},{"$f":"1/(1+C$88*$B$57+$C$95)","v":0.82086207119179944},{"$f":"1/(1+C$88*$B$58+$C$96+$C$97)","v":0.62798158955546668},{"$f":"1/(1+C$88*$B$59+$C$98)","v":0.85307384552270427},{"$f":"1/(1+C$88*$B$60+$C$99+$C$100+$C$101)","v":0.47072042279791032},{"$f":"1/(1+C$89*$B$57+$C$95)","v":0.44204815645825651},{"$f":"1/(1+C$89*$B$58+$C$96+$C$97)","v":0.32173365693564532},{"$f":"1/(1+C$89*$B$59+$C$98)","v":0.45122343080215205},{"$f":"1/(1+C$89*$B$60+$C$99+$C$100+$C$101)","v":0.22915229491900352},{"$f":"1/(1+$C$95)","v":0.90497737556561086},{"$f":"1/(1+$C$96+$C$97)","v":0.70028011204481788},{"$f":"1/(1+$C$98)","v":0.94428706326723333},{"$f":"1/(1+$C$99+$C$100+$C$101)","v":0.53149083178315171},{"$f":"1/(1+C$94*$B$57+$C$95)","v":0.38319613965370419},{"$f":"1/(1+C$94*$B$58+$C$96+$C$97)","v":0.2768084498342353},{"$f":"1/(1+C$94*$B$59+$C$98)","v":0.3900719466034846},{"$f":"1/(1+C$94*$B$60+$C$99+$C$100+$C$101)","v":0.19572459555913574},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.9484071903263066},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.9484071903263066},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Herbicide, g",{"$f":"'T2 Calculator'!B125","v":20.7},{"$f":"EX222","v":"Per bushel"},null,null,"     Coal",{"$f":"'T2 Calculator'!F114","v":0},null,null,null,null,null,null,null,null,null,null,null,"CaCO3, g",{"$f":"'T2 Calculator'!B279","v":0},{"$f":"FP212","v":"Per bushel"},null,null,"     Coal",{"$f":"'T2 Calculator'!F273","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Sodium methoxide (grams)",{"$f":"'T2 Calculator'!E229","v":10.48}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B226","v":0.78208760078448469},0.84583365451321979,0.77988113581333918,0.89310929040602438,{"$f":"1-F226","v":0.17913792880820056},0.37201841044453332,0.14692615447729573,0.52927957720208973,0.55795184354174343,0.67826634306435474,0.5487765691978479,0.77084770508099654,9.5022624434389136E-2,0.29971988795518212,5.5712936732766671E-2,0.46850916821684829,{"$f":"1-R226","v":0.61680386034629575},0.72319155016576464,0.60992805339651546,0.80427540444086421,5.1592809673693396E-2,0.36340632944139417,5.4767403380195145E-2,0.47039215649526056,{"$f":"1-Z226","v":5.1592809673693396E-2},{"$f":"1-AA226","v":0.36340632944139417},{"$f":"1-AB226","v":5.4767403380195145E-2},{"$f":"1-AC226","v":0.47039215649526056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insecticide, g",{"$f":"'T2 Calculator'!B126","v":0.6},"Per bushel",null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!F115","v":0},null,null,null,null,null,null,null,null,null,null,null,"Herbicide, g",{"$f":"'T2 Calculator'!B280","v":20.7},{"$f":"FP223","v":"Per bushel"},null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!F274","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Hydrochloric acid (grams)",{"$f":"'T2 Calculator'!E230","v":19.68}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allocation Methods","Mass","Energy","Market","Others",null,"     Electricity",{"$f":"'T2 Calculator'!F116","v":0},null,null,null,null,null,null,null,null,null,null,null,"Insecticide, g",{"$f":"'T2 Calculator'!B281","v":0.6},"Per bushel",null,null,"     Electricity",{"$f":"'T2 Calculator'!F275","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Phosphoric acid (grams)",{"$f":"'T2 Calculator'!E231","v":0.45}]
["2) Shares of Combustion Processes for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meal",{"$f":"1-EV230","v":0.8},null,null,null,null,"     Renewable Natural Gas",{"$f":"'T2 Calculator'!F117","v":7.3205707683888357E-2},null,null,null,null,null,null,null,null,null,null,"Allocation Methods","Mass","Energy","Market","Others",null,"     Renewable Natural Gas",{"$f":"'T2 Calculator'!F276","v":6.0827832226982688E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Citric acid (grams)",{"$f":"'T2 Calculator'!E232","v":0.33}]
[null,"Soybean Farming","Soyoil Extraction","Palm FFB Farming","Palm Oil Extraction","Rapeseed Farming","Rapeseed Oil Extraction","Jatropha Farming","Jatropha Oil Extraction","Camelina Farming","Camelina Oil Extraction","Biodiesel Production","Renewable Diesel I Production","Renewable Diesel II Production","Renewable Gasoline Production","Tallow/UCO Collection","Tallow/UCO Rendering","User-Defined feedstock farming","User-Defined oil extraction","User-Defined oil collection","User-Defined oil rendering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extracted oil",{"$f":"EW206","v":0.2},null,null,null,null,"Biomass",{"$f":"'T2 Calculator'!F118","v":0},null,null,null,null,null,null,null,null,null,null,"Meal",{"$f":"1-FN231","v":0.8},null,null,null,null,"Biomass",{"$f":"'T2 Calculator'!F277","v":0}]
["Residual oil commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Glycerine",null,{"$f":"'T2 Calculator'!B179","v":4.9363445545382745E-2},null,null,null,"     N-hexane (solvent)",{"$f":"'T2 Calculator'!F119","v":0},null,null,null,null,null,null,null,null,null,null,"Extracted oil",{"$f":"FO206","v":0.2},null,null,null,null,"     N-hexane (solvent)",{"$f":"'T2 Calculator'!F278","v":0},null,null,null,null,null,null,null,null,null,null,"Allocation Methods","Mass","Energy","Market","Others",null,null,null,null,null,null,null,null,null,null,null,null,null,"Allocation Methods","Mass","Energy","Market","Others"]
["Diesel commercial boiler",0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0.33,0.33,0.33,null,0.33,0,0.33,null,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel",null,{"$f":"1-EW231","v":0.95063655445461726},null,null,null,"     Methanol",{"$f":"'T2 Calculator'!F120","v":0.42245677686117927},null,null,null,null,null,null,null,null,null,null,"Propane",null,{"$f":"'T2 Calculator'!B335","v":5.4767403380195145E-2},null,null,null,"     Hydrogen",{"$f":"'T2 Calculator'!F279","v":0.90101686188698671},null,null,null,null,null,null,null,null,null,null,"Meal",{"$f":"1-GF233","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meal",{"$f":"1-GX233","v":1}]
["Diesel stationary engine",0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.33,0.33,0.33,0.33,null,0.33,0.2,0.33,null,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Hydrogen",{"$f":"'T2 Calculator'!F121","v":0},null,null,null,null,null,null,null,null,null,null,"RD",null,{"$f":"1-FO232","v":0.94523259661980485},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extracted oil",{"$f":"GG204","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extracted oil",{"$f":"GY204","v":0}]
["Diesel turbine",0,{"$f":"1-C233-C232","v":0.33999999999999991},0,{"$f":"1-E233-E232","v":0.33999999999999991},0,{"$f":"1-G233-G232","v":0.33999999999999991},0,{"$f":"1-I233-I232","v":0.33999999999999991},0,{"$f":"1-K233-K232","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,null,{"$f":"1-Q233-Q232","v":0.33999999999999991},0,{"$f":"1-S233-S232","v":0.33999999999999991},null,{"$f":"1-U233-U232","v":0.33999999999999991},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share of Chemical Use",null,null,null,null,null,null,null,null,null,null,null,null,"Glycerine",null,{"$f":"'T2 Calculator'!B253","v":5.1592809673693396E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Propane",null,{"$f":"'T2 Calculator'!B394","v":5.4767403380195145E-2}]
["Diesel farming tractor",{"$f":"1-B232-B233-B234","v":0.8},null,{"$f":"1-D232-D233-D234","v":0.8},null,{"$f":"1-F232-F233-F234","v":0.8},null,{"$f":"1-H232-H233-H234","v":0.8},null,{"$f":"1-J232-J233-J234","v":0.8},null,null,null,null,null,1,null,{"$f":"1-R232-R233-R234","v":0.8},null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Hydrochloric acid (grams)",{"$f":"'T2 Calculator'!E282","v":0},null,null,null,null,null,null,null,null,null,null,"Biodiesel",null,{"$f":"1-GG234","v":0.9484071903263066},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel",null,{"$f":"1-GY234","v":0.94523259661980485}]
["NG engine",1,0,1,0,1,0,1,0,1,0,0,0,0,0,1,0,1,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share of Chemical Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Phosphoric acid (grams)",{"$f":"'T2 Calculator'!E283","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport rendered SPO"]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Sodium hydroxide (grams)",{"$f":"'T2 Calculator'!E122","v":0.44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Citric acid (grams)",{"$f":"'T2 Calculator'!E284","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HDT",100,"miles"]
["NG large industrial boiler",0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,null,0.5,0,0.5,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Sodium methoxide (grams)",{"$f":"'T2 Calculator'!E123","v":10.48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanker",1160,"miles"]
["NG small industrial boiler",{"$f":"1-B236-B237-B238","v":0},0.5,0,0.5,0,0.5,{"$f":"1-H236-H237-H238","v":0},{"$f":"1-I236-I237-I238","v":0.5},{"$f":"1-J236-J237-J238","v":0},{"$f":"1-K236-K237-K238","v":0.5},0.5,0.5,0.5,0.5,null,{"$f":"1-Q236-Q237-Q238","v":0.5},{"$f":"1-R236-R237-R238","v":0},0.5,null,{"$f":"1-U236-U237-U238","v":0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Hydrochloric acid (grams)",{"$f":"'T2 Calculator'!E124","v":19.68}]
["Coal industrial boiler",null,1,null,1,null,1,null,1,null,1,1,1,1,1,1,1,null,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Phosphoric acid (grams)",{"$f":"'T2 Calculator'!E125","v":0.45}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Citric acid (grams)",{"$f":"'T2 Calculator'!E126","v":0.33}]
["3) Calculations of Energy Consumption and Emissions for each stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Option 2: Feedstock or Fuel production process are NOT covered in the model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel I",null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel II",null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow",null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil from Corn Ethanol Co-product DGS ",null,null,null,null,null,null,null,null,null,null,"User-Defined Feedstock from Plant Sources to Biodiesel (The values below are examples only, applianct has to show all the works and link to the right locations)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User-Defined Feedstock from Plant Sources to Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User-Defined Waste Oil (or Used Oil) to Biodiesel or Renewable Diesel II (Hydrotreating)"]
[null,"Soybeans",null,null,null,null,null,null,null,"Soybean to Soyoil for other use",null,"Soybean to soybean meal for other use",null,"Soybean to Soyoil (Unallocated)",null,null,"Palm Fresh Fruit Bunches",null,null,null,null,null,null,null,"Palm FFB to Palm Oil (Unallocated)",null,null,"Rapeseeds/Canola",null,null,null,null,null,null,null,"Rapeseed to Rapeseed Oil (Unallocated)",null,null,"Jatropha",null,null,null,null,null,null,null,"Jatropha to Jatropha Oil (Unallocated)",null,null,"Camelina",null,null,null,null,null,null,null,"Camelina to Camelina Oil (Unallocated)",null,null,"Vegetable Oil to Biodiesel (Unallocated)",null,"Summary: Soybean to Biodiesel",null,"Summary: Palm FFB to Biodiesel",null,"Summary: Rapeseed to Biodiesel",null,"Summary: Jatropha to Biodiesel",null,"Summary: Camelina to Biodiesel",null,"Transportation and Distribution of Biodiesel",null,"Vegetable Oil to Renewable Diesel I (Unallocated)",null,"Summary: Soybean to Renewable Diesel I",null,"Summary: Palm FFB to Renewable Diesel I",null,"Summary: Rapeseed to Renewable Diesel I",null,"Summary: Jatropha to Renewable Diesel I",null,"Summary: Camelina to Renewable Diesel I",null,"Vegetable Oil to Renewable Diesel II (Unallocated)",null,"Summary: Soybean to Renewable Diesel II",null,"Summary: Palm FFB to Renewable Diesel II",null,"Summary: Rapeseed to Renewable Diesel II",null,"Summary: Jatropha to Renewable Diesel II",null,"Summary: Camelina to Renewable Diesel II",null,"Transportation and Distribution of Renewable Diesel",null,"Vegetable Oil to Renewable Gasoline (Unallocated)",null,"Summary: Soybean to Renewable Gasoline",null,"Summary: Palm FFB to Renewable Gasoline",null,"Summary: Rapeseed to Renewable Gasoline",null,"Summary: Jatropha to Renewable Gasoline",null,"Summary: Camelina to Renewable Gasoline",null,"Transportation and Distribution of Renewable Gasoline",null,"Tallow Collection and Transport",null,"Tallow Rendering for BD",null,null,"Tallow to BD",null,null,"Tallow Rendering to RD II",null,"Tallow to RD II",null,"UCO Collection and Transport ",null,"UCO Rendering to BD",null,null,"UCO to BD",null,null,null,"UCO Rendering to RD II",null,"UCO to RD II",null,"Corn Oil Extraction and Transport",null,"Corn Oil to Biodiesel",null,null,null,null,"Corn Oil to Renewable Diesel ",null,null,null,{"$f":"IF('T2 Calculator'!AF17=\"Biodiesel Pathway\",'T2 Calculator'!B7,\"Feedstocks Production\")","v":"Feedstocks Production"},null,null,null,null,null,null,null,null,null,"Feedstock","to Oil (Unallocated)",null,"Biodiesel Production",null,null,null,null,{"$f":"IF('T2 Calculator'!$AF$17=\"Renewable Diesel Pathway\",'T2 Calculator'!B7,\"Feedstocks Production\")","v":"Feedstocks Production"},null,null,null,null,null,null,null,null,null,{"$f":"FM244","v":"Feedstocks Production"},"Oil (Unallocated)",null,"Renewable Diesel Production",null,null,null,null,"Waste Oil Collection and Transport ",null,"Waste Oil Rendering for BD",null,null,"Waste Oil to BD",null,null,null,null,"Waste Oil Rendering for RD II",null,null,"Waste Oil for RD II"]
[null,"Soybean Farming","Soybean Farming Fertilizer Use (grams/bushel)",null,null,null,"Soybean Farming Herbicide and Pesticide Use (grams/bushel)",null,"Soybean Transportation ","Soyoil Extraction","Extraction: Non-Combustion Emissions","Soyoil Extraction","Extraction: Non-Combustion Emissions","Soyoil Extraction","Extraction: Non-Combustion Emissions","Soyoil Transportation","Palm FFB Farming","Palm FFB Farming Fertilizer Use (grams/dry ton)",null,null,null,"Palm FFB Farming Herbicide and Pesticide Use (grams/dry ton)",null,"Palm FFB Transportation ","Palm Oil Extraction","Extraction: Non-Combustion Emissions","Palm Oil Transportation","Rapeseed Farming","Rapeseed/Canola Farming Fertilizer Use (grams/dry MT)",null,null,null,"Rapeseed Farming Herbicide and Pesticide Use (grams/dry MT)",null,"Rapeseed Transportation ","Rapeseed Oil Extraction","Extraction: Non-Combustion Emissions","Rapeseed Oil Transportation","Jatropha Farming","Jatropha Farming Fertilizer Use (grams/kg dry seed)",null,null,null,"Jatropha Farming Herbicide and Pesticide Use (grams/kg dry seed)",null,"Jatropha Transportation ","Jatropha Oil Extraction","Extraction: Non-Combustion Emissions","Jatropha Oil Transportation","Camelina Farming","Camelina Farming Fertilizer Use (grams/kg dry)",null,null,null,"Camelina Farming Herbicide and Pesticide Use (grams/kg dry)",null,"Camelina Transportation ","Camelina Oil Extraction","Extraction: Non-Combustion Emissions","Camelina Oil Transportation","Vegetable Oil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Soyoil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Biodiesel Production from Palm FFB","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Biodiesel Production from Rapeseed","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Jatropha Oil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Camelina Oil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Biodiesel Transportation and Distribution","Biodiesel Storage","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production from Palm FFB","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production from Rapeseed","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production from Palm FFB","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production from Rapeseed","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Renewable Gasoline Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Gasoline Production from Palm FFB","Renewable Energy Loss and Non-Combustion Emissions","Renewable Gasoline Production from Rapeseed","Renewable Energy Loss and Non-Combustion Emissions","Renewable gasoline Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable gasoline Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Tallow Collection","Tallow Transport","Rendering","Displacement Credit","Transportation","Tallow Transesterification","Displacement Credit","Transesterification: Renewable Energy Loss and Renewable Energy Loss and Non-Combustion Emissions","Rendering","Transportation","Tallow Renewable Diesel","Renewable Energy Loss and Non-Combustion Emissions","UCO Collection","UCO Transport","Rendering","Displacement Credit","Rendered UCO Transportation","FFA Pre-Treatment","UCO Transesterification","Displacement Credit","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Rendering","Rendered UCO Transportation","UCO Renewable Diesel","Renewable Energy Loss and Non-Combustion Emissions","Corn Oil Extraction from DGS","Corn Oil Transportation","FFA Pre-Treatment","Corn Oil Transesterification","Energy Saving Credit","Corn Ethanol DGS Debit","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Corn Oil Renewable Diesel","Energy Saving Credit","DGS Debit","Renewable Energy Loss and Non-Combustion Emissions","Feedstock Farming","Feedstock Farming Fertilizer Use \n(grams/unit of feedstock), if applicable",null,null,null,"Feedstock Farming Herbicide and Pesticide Use (grams/unit of feedstock), if applicable",null,"Feedstock Transportation ","Different Process","Different Process","BioOil Extraction","Extraction: Non-Combustion Emissions","Oil Transportation","Oil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Different Process","Different Process","Fuel Transportation and Distribution","Feedstock Farming","Feedstock Farming Fertilizer Use \n(grams/unit of feedstock)",null,null,null,"Feedstock Farming Herbicide and Pesticide Use (grams/unit of feedstock)",null,"Feedstock Transportation ","Different Process","Different Process","BioOil Extraction","Extraction: Non-Combustion Emissions","Oil Transportation","Oil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Different Process","Different Process","Fuel Transportation and Distribution","Waste Oil Collection","Waste Oil Transport","Rendering","Displacement Credit, if any","Rendered Oil Transportation","FFA Pre-Treatment","Waste Oil Transesterification","Diffrerent Process","Displacement Credit","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Rendering","Displacement Credit, if any","Rendered Waste Oil Transportation","Rendered Oil to Renewable Diesel","Diffrerent Process","Displacement Credit","Renewable Energy Loss and Non-Combustion Emissions","Different Process","Different Process","Fuel Transportation and Distribution"]
[null,"Btu/bushel","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide","Per bushel","Per lb. of soyoil",null,"Per bone-dry lb. of soybean meal",null,"Per lb. of soyoil",null,null,"Btu/dry ton","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide","Per dry ton","Per lb. of palm oil",null,null,"Btu/dry MT","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide","Per dry MT","Per lb. of rapeseed oil",null,null,"Btu/dry kg seed","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide","Per kg dry seed","Per lb. of jatropha oil",null,null,"Btu/kg dry","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide","Per kg dry","Per lb. of camelina oil",null,null,"Per lb. of biodiesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable gasoline",null,"Per lb. of Tallow",null,null,null,null,"Per lb. of BD",null,null,"Per lb. of Tallow",null,"Per lb. of RD",null,"Per lb. of UCO",null,null,null,null,"Per lb. of BD",null,null,null,"Per lb. of UCO",null,"Per lb. of RD",null,"Per lb. of Corn Oil",null,"Per lb. of BD",null,null,null,null,"Per lb. of RD",null,null,null,{"$f":"EX211","v":"Per bushel"},"Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide",{"$f":"EU246","v":"Per bushel"},{"$f":"EU246","v":"Per bushel"},{"$f":"EU246","v":"Per bushel"},"Per lb. of oil",null,null,"Per lb. biodiesel",null,null,null,"Per MMBtu",{"$f":"FP212","v":"Per bushel"},"Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide",{"$f":"FM246","v":"Per bushel"},{"$f":"FM246","v":"Per bushel"},{"$f":"FM246","v":"Per bushel"},"Per lb. of oil",null,null,"Per lb. RD",null,null,null,"Per MMBtu","Per lb. of raw oil",null,"Per lb. of rendered Oil",null,null,"Per lb. of BD",null,null,null,null,"Per lb. of UCO",null,null,"Per lb. of RD"]
["Material Inputs",{"$f":"B26","v":16718},{"$f":"Inputs!F485","v":49.9},{"$f":"Inputs!F486","v":206.7},{"$f":"Inputs!F487","v":344.4},{"$f":"Inputs!F488","v":0},{"$f":"Inputs!F490","v":20.7},{"$f":"Inputs!F491","v":0.63},null,{"$f":"B27*IF($H$14=2,B204,IF($H$14=3,B213,IF($H$14=4,B222,1)))","v":1710.6410232003136},null,{"$f":"B27/C87*IF($I$14=2,B205,IF($I$14=3,B214,IF($I$14=4,B223,1)))","v":847.58620689655174},null,{"$f":"B27","v":3687},null,null,{"$f":"C26","v":207692.30769230769},{"$f":"6560/(1-C22)","v":9521.0449927431055},0,0,0,0,0,null,{"$f":"C27","v":199.5},null,null,{"$f":"D26*MJ2BTU","v":519148.35164835164},{"$f":"49776/(1-$D$22)","v":54698.9010989011},{"$f":"13922/(1-$D$22)","v":15298.901098901099},{"$f":"2681/(1-$D$22)","v":2946.1538461538462},{"$f":"0","v":0},{"$f":"273/(1-$D$22)","v":300},{"$f":"39/(1-$D$22)","v":42.857142857142854},null,{"$f":"D27","v":1238},null,null,{"$f":"E26","v":1420.1213988626118},{"$f":"34/(1-E22)","v":36.578884516158183},{"$f":"13/(1-E22)","v":13.98604407970754},{"$f":"37.4/(1-E22)","v":40.236772967774002},0,0,0,null,{"$f":"E27","v":852},null,null,{"$f":"F26","v":1122.6548043758235},{"$f":"0.037/g2kg/(1-F22)","v":43.02325581395349},{"$f":"0.015/g2kg/(1-F22)","v":17.441860465116278},{"$f":"0.01/g2kg/(1-F22)","v":11.627906976744185},0,0,0,null,{"$f":"F27","v":859},null,null,{"$f":"$C$57","v":1213},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$58","v":1683},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$59","v":1851},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$60","v":185.6},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"B41*IF($G$14=2,G204,IF($G$14=3,G213,IF($G$14=4,G222,1)))","v":3944.4444444444448},null,null,{"$f":"C41*IF($B$16=2,AD208,IF($B$16=3,M213,IF($B$16=4,M222,1)))","v":1871.2073865138029},null,null,{"$f":"B41*IF($G$14=2,AF208,IF($G$14=3,O213,IF($G$14=4,O222,1)))","v":6704.4381491973563},null,{"$f":"D41*IF($D$16=2,AF208,IF($D$16=3,O213,IF($D$16=4,O222,1)))","v":2055.8808976480755},null,0,null,{"$f":"E41*IF($G$14=2,Z208,IF($G$14=3,Z217,IF($G$14=4,Z226,1)))","v":1017.640915220127},null,null,{"$f":"F41*IF($B$16=2,Z208,IF($B$16=3,Z217,IF($B$16=4,Z226,1)))","v":162.17762954579842},{"$f":"E41*IF($B$16=2,Z208,IF($B$16=3,Z217,IF($B$16=4,Z226,1)))","v":1017.640915220127},null,null,{"$f":"E41*IF($G$14=2,AB208,IF($G$14=3,AB217,IF($G$14=4,AB226,1)))","v":1014.2345761730506},null,{"$f":"H41*IF($D$16=2,AF208,IF($D$16=3,O213,IF($D$16=4,O222,1)))","v":2055.8808976480755},null,924.29,null,171,1212.5999999999999,0,null,null,{"$f":"1851","v":1851},0,null,null,{"$f":"EW211","v":16718},{"$f":"EW222","v":49.9},{"$f":"EW223","v":206.7},{"$f":"EW224","v":344.4},{"$f":"EW225","v":0},{"$f":"EW226","v":20.7},{"$f":"EW227","v":0.6},null,null,null,{"$f":"FB209","v":3686.9999999999995},null,null,{"$f":"FB221","v":1973.48},null,1000,1000,null,{"$f":"FO212","v":16718},{"$f":"FO223","v":49.9},{"$f":"FO224","v":206.7},{"$f":"FO225","v":344},{"$f":"FO226","v":0},{"$f":"FO227","v":20.7},{"$f":"FO228","v":0.6},null,null,null,{"$f":"FT209","v":3592},null,null,{"$f":"FT221","v":2175.3200000000002},null,1000,1000,null,{"$f":"'T2 Calculator'!B205","v":1000},null,{"$f":"'T2 Calculator'!B221","v":1000},null,null,{"$f":"GL206","v":162.16999999999999},{"$f":"GL212","v":1973.48},null,null,null,{"$f":"GY214","v":1000},null,null,{"$f":"HD204","v":2175.3200000000002}]
["Urban emission share",{"$f":"Urban_Shares!C164","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!C166","v":0},null,{"$f":"Urban_Shares!C166","v":0},null,{"$f":"Urban_Shares!C166","v":0},null,null,{"$f":"Urban_Shares!D164","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!D166","v":0},null,null,{"$f":"Urban_Shares!E164","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!E164","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!W164","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!W166","v":0},null,null,{"$f":"Urban_Shares!$C168","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!D168","v":0.22333333333333336},{"$f":"Urban_Shares!E168","v":0.7},{"$f":"Urban_Shares!F168","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!F168","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!G168","v":0.22333333333333336},{"$f":"Urban_Shares!H168","v":0.7},{"$f":"Urban_Shares!I168","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!J168","v":0.22333333333333336},{"$f":"Urban_Shares!K168","v":0.7},null,null,{"$f":"Urban_Shares!F166","v":0},null,null,{"$f":"Urban_Shares!C168","v":0},null,null,null,null,{"$f":"Urban_Shares!F168","v":0},null,null,null,{"$f":"Urban_Shares!L166","v":0},null,null,null,{"$f":"Urban_Shares!I168","v":0},null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!C164","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!ET166","v":0},null,null,{"$f":"Urban_Shares!C168","v":0},null,{"$f":"FH248","v":0},{"$f":"FJ248","v":0},null,{"$f":"Urban_Shares!U164","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!FL166","v":0},null,null,{"$f":"Urban_Shares!U168","v":0},null,{"$f":"FZ248","v":0},{"$f":"GB248","v":0},null,{"$f":"Urban_Shares!J166","v":0},null,{"$f":"Urban_Shares!J166","v":0},null,null,null,{"$f":"Urban_Shares!BQ168","v":0},null,null,null,null,null,null,0]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(BU297+BU298)/(Fuel_Specs!E34/Fuel_Specs!B34*1000000)","v":1.00003866434097},{"$f":"1+(BV297+BV298)/(Fuel_Specs!E34/Fuel_Specs!B34*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(CU297+CU298)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1.0000448829393298},{"$f":"1+(CV297+CV298)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(DI297+DI298)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1.0000445489473497},{"$f":"1+(DJ297+DJ298)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1}]
["Shares of process fuels ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0]
["     Residual oil",0,null,null,null,null,null,null,null,{"$f":"N251","v":0},null,{"$f":"N251","v":0},null,{"$f":"IF('T2 Calculator'!$T$2=\"Soybean Biodiesel\",'T2 Calculator'!C150,IF('T2 Calculator'!$T$2=\"Soybean Renewable Diesel\",'T2 Calculator'!C320,0%))","v":0},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.26800000000000002,null,null,0,null,null,0.26800000000000002,null,null,null,0.5,null,0,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,{"$f":"EW212","v":0},null,null,null,null,null,null,null,null,null,{"$f":"FB210","v":8.7008407919717933E-3},null,null,{"$f":"FB222","v":0},null,0,0,null,{"$f":"FO213","v":0},null,null,null,null,null,null,null,null,null,{"$f":"FT210","v":0},null,null,{"$f":"FT222","v":0},null,0,0,null,null,null,{"$f":"IF('T2 Calculator'!AF17=\"Waste Oil to Biodiesel Pathway\",GG215,GY215)","v":0},null,null,null,null,null,null,null,0,null,null,{"$f":"'T2 Calculator'!F349","v":0}]
["     Diesel fuel",0.64400000000000002,null,null,null,null,null,null,null,{"$f":"N252","v":0},null,{"$f":"N252","v":0},null,{"$f":"IF('T2 Calculator'!$T$2=\"Soybean Biodiesel\",'T2 Calculator'!C151,IF('T2 Calculator'!$T$2=\"Soybean Renewable Diesel\",'T2 Calculator'!C321,0%))","v":0},null,null,1,null,null,null,null,null,null,null,0.85099999999999998,null,null,0.97340000000000004,null,null,null,null,null,null,null,0,null,null,1,null,null,null,null,null,null,null,0,null,null,1,null,null,null,null,null,null,null,0.32100000000000001,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,0,null,null,0,null,null,null,0.4,null,0,null,null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,null,null,null,null,{"$f":"EW213","v":0.64400000000000002},null,null,null,null,null,null,null,null,null,{"$f":"FB211","v":4.2988879848115001E-3},null,null,{"$f":"FB223","v":0},null,0,0,null,{"$f":"FO214","v":0.64400000000000002},null,null,null,null,null,null,null,null,null,{"$f":"FT211","v":0},null,null,{"$f":"FT223","v":0},null,0,0,null,{"$f":"IF('T2 Calculator'!AF17=\"Waste Oil to Biodiesel Pathway\",GG209,GY209)","v":0},null,{"$f":"IF('T2 Calculator'!AF18=\"Waste Oil to Biodiesel Pathway\",GG216,GY216)","v":0},null,null,{"$f":"GL208","v":0},null,null,null,null,0,null,null,{"$f":"'T2 Calculator'!F350","v":0}]
["     Gasoline",0.17799999999999999,null,null,null,null,null,null,null,0,null,0,null,{"$f":"IF('T2 Calculator'!$T$2=\"Soybean Biodiesel\",'T2 Calculator'!C152,IF('T2 Calculator'!$T$2=\"Soybean Renewable Diesel\",'T2 Calculator'!C322,0%))","v":0},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0.17799999999999999,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,0,null,0.17799999999999999,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,0,null,null,null,{"$f":"IF('T2 Calculator'!AF19=\"Waste Oil to Biodiesel Pathway\",GG217,GY217)","v":0},null,null,null,null,null,null,null,0,null,null,{"$f":"'T2 Calculator'!F351","v":0}]
["     Natural gas",7.2999999999999995E-2,null,null,null,null,null,null,null,0.57569999999999999,null,0.57569999999999999,null,{"$f":"IF('T2 Calculator'!$T$2=\"Soybean Biodiesel\",'T2 Calculator'!C153,IF('T2 Calculator'!$T$2=\"Soybean Renewable Diesel\",'T2 Calculator'!C323,57.57%))","v":0.57569999999999999},null,null,0,null,null,null,null,null,null,null,0,null,null,{"$f":"0.21%","v":2.0999999999999999E-3},null,null,null,null,null,null,null,0.81200000000000006,null,null,0,null,null,null,null,null,null,null,0.91115023474178403,null,null,0,null,null,null,null,null,null,null,0.58599999999999997,null,null,0.307,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4999999999999998E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40799999999999997,null,null,0.49399999999999999,null,null,0.40799999999999997,null,{"$f":"D43","v":3.7999999999999999E-2},null,null,null,0.89700000000000002,null,null,0.90600000000000003,0.49359999999999998,null,null,0.89700000000000002,null,3.8199999999999998E-2,null,0.83,null,0.90639999999999998,0.30709999999999998,1,null,null,3.8199999999999998E-2,1,null,null,7.2999999999999995E-2,null,null,null,null,null,null,null,null,null,0.56090046107946845,null,null,0.50433751545493233,null,0,0,null,7.2999999999999995E-2,null,null,null,null,null,null,null,null,null,0.57572383073496658,null,null,3.8155305886030555E-2,null,0,0,null,{"$f":"IF('T2 Calculator'!AF17=\"Waste Oil to Biodiesel Pathway\",GG210,GY210)","v":1},null,{"$f":"IF('T2 Calculator'!AF20=\"Waste Oil to Biodiesel Pathway\",GG218,GY218)","v":2E-3},null,null,{"$f":"GL207","v":0.90645618795091576},0.49359999999999998,null,null,null,0.89700000000000002,null,null,{"$f":"'T2 Calculator'!F352","v":3.8155305886030555E-2}]
["     Coal",0,null,null,null,null,null,null,null,0.28339999999999999,null,0.28339999999999999,null,{"$f":"IF('T2 Calculator'!$T$2=\"Soybean Biodiesel\",'T2 Calculator'!C154,IF('T2 Calculator'!$T$2=\"Soybean Renewable Diesel\",'T2 Calculator'!C324,28.34%))","v":0.28339999999999999},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0.27609981014374835,null,null,0,null,0,0,null,0,null,null,null,null,null,null,null,null,null,0.28340757238307351,null,null,0,null,0,0,null,null,null,{"$f":"IF('T2 Calculator'!AF21=\"Waste Oil to Biodiesel Pathway\",GG219,GY219)","v":0},null,null,{"$f":"'T2 Calculator'!F208","v":0},null,null,null,null,0,null,null,{"$f":"'T2 Calculator'!F353","v":0}]
["     Liquefied petroleum gas",7.5999999999999998E-2,null,null,null,null,null,null,null,0,null,0,null,{"$f":"IF('T2 Calculator'!$T$2=\"Soybean Biodiesel\",'T2 Calculator'!C155,IF('T2 Calculator'!$T$2=\"Soybean Renewable Diesel\",'T2 Calculator'!C325,0%))","v":0},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,7.5999999999999998E-2,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,0,null,{"$f":"FO218","v":7.5999999999999998E-2},null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,0,null,null,null,{"$f":"IF('T2 Calculator'!AF22=\"Waste Oil to Biodiesel Pathway\",GG220,GY220)","v":0},null,null,null,null,null,null,null,0,null,null,{"$f":"'T2 Calculator'!F354","v":0}]
["     Electricity",2.9000000000000001E-2,null,null,null,null,null,null,null,0.124,null,0.124,null,{"$f":"IF('T2 Calculator'!$T$2=\"Soybean Biodiesel\",'T2 Calculator'!C157,IF('T2 Calculator'!$T$2=\"Soybean Renewable Diesel\",'T2 Calculator'!C327,12.4%))","v":0.124},null,null,null,null,null,null,null,null,null,null,0.14899999999999999,null,null,2.46E-2,null,null,null,null,null,null,null,0.14399999999999999,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,4.2000000000000003E-2,null,null,4.5999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-BW262","v":7.8999999999999959E-2},null,null,null,null,null,null,null,null,null,null,null,5.0999999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.113,null,null,0,null,null,0.113,null,{"$f":"D49","v":6.0999999999999943E-2},null,0.1,null,0.10299999999999999,null,null,null,2.6100000000000002E-2,null,null,0.10299999999999999,null,6.0699999999999997E-2,null,0.17,null,9.3600000000000003E-2,4.5999999999999999E-2,null,null,null,6.0699999999999997E-2,null,null,null,0,null,null,null,null,null,null,null,null,null,{"$f":"FB217","v":0.12100081366965014},null,null,{"$f":"FB229","v":7.3205707683888357E-2},null,0,0,null,{"$f":"FT217","v":0.12444320712694877},null,null,null,null,null,null,null,null,null,{"$f":"FT217","v":0.12444320712694877},null,null,{"$f":"FT229","v":6.0827832226982688E-2},null,0,0,null,{"$f":"IF('T2 Calculator'!AF17=\"Waste Oil to Biodiesel Pathway\",GG211,GY211)","v":0},null,{"$f":"IF('T2 Calculator'!AF23=\"Waste Oil to Biodiesel Pathway\",GG221,GY221)","v":0.998},null,null,{"$f":"GL209","v":9.3543812049084296E-2},2.6100000000000002E-2,null,null,null,0.10299999999999999,null,null,{"$f":"'T2 Calculator'!F356","v":6.0827832226982688E-2}]
["     Renewable Natural Gas",0,null,null,null,null,null,null,null,0,null,0,null,{"$f":"IF('T2 Calculator'!$T$2=\"Soybean Biodiesel\",'T2 Calculator'!C158,IF('T2 Calculator'!$T$2=\"Soybean Renewable Diesel\",'T2 Calculator'!C328,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,2.5999999999999999E-2,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,null,null,null,null,null,null,2.9000000000000001E-2,null,null,null,null,null,null,null,null,null,{"$f":"FB218","v":4.2988879848115001E-3},null,null,{"$f":"FB230","v":0},null,0,0,null,{"$f":"FO221","v":0},null,null,null,null,null,null,null,null,null,{"$f":"FT218","v":0},null,null,{"$f":"FT230","v":0},null,0,0,null,null,null,{"$f":"IF('T2 Calculator'!AF24=\"Waste Oil to Biodiesel Pathway\",GG222,GY222)","v":0},null,null,null,null,null,null,null,0,null,null,{"$f":"'T2 Calculator'!E357","v":0}]
["     N-hexane (a solvent from crude)",0,null,null,null,null,null,null,null,1.6E-2,null,1.6E-2,null,{"$f":"IF('T2 Calculator'!$T$2=\"Soybean Biodiesel\",'T2 Calculator'!C159,IF('T2 Calculator'!$T$2=\"Soybean Renewable Diesel\",'T2 Calculator'!C329,1.6%))","v":1.6E-2},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,4.3999999999999997E-2,null,null,0,null,null,null,null,null,null,null,8.884976525821596E-2,null,null,0,null,null,null,null,null,null,null,5.0999999999999997E-2,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,{"$f":"FB216","v":8.7008407919717933E-3},null,null,{"$f":"FB230","v":0},null,0,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FT219","v":1.6425389755011136E-2},null,null,{"$f":"FT231","v":0},null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E358","v":0}]
["     Biomass",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T2 Calculator'!$T$2=\"Soybean Biodiesel\",'T2 Calculator'!C156,IF('T2 Calculator'!$T$2=\"Soybean Renewable Diesel\",'T2 Calculator'!C326,0.87%))","v":8.6999999999999994E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,{"$f":"FB219","v":1.5999457553566587E-2},null,null,null,null,0,0,null,{"$f":"FO219","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FT228","v":0},null,0,0,null,null,null,{"$f":"IF('T2 Calculator'!AF24=\"Waste Oil to Biodiesel Pathway\",GG221,GY221)","v":0.998},null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!F355","v":0}]
["     Methanol",0,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0.64700000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48,null,null,null,null,null,null,null,null,null,null,null,9.4E-2,0.48028999999999999,null,null,null,null,0,null,null,null,0,0.64690000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FB232","v":0.42245677686117927},null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FT232","v":0.90101686188698671},null,0,0,null,null,null,null,null,null,null,0.48028999999999999]
["     Hydrogen",0,null,null,null,null,null,null,null,{"$f":"N262","v":0},null,{"$f":"N262","v":0},null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,null,null,null,null,null,null,null,null,null,null,0.90400000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D47","v":0.90100000000000002},null,null,null,null,null,null,null,null,null,null,null,null,0.90110000000000001,null,null,null,null,null,null,null,null,0.90100000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!F360","v":0.90101686188698671}]
["     Feed loss",0,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21099999999999999,"from Fat",null,null,null,null,0.21099999999999999,"Fat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FO222","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!C232","v":0},"Fat"]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per bushel of soybeans",null,null,null,null,null,null,null,"Per lb. of soyoil",null,"Per born-dry lb. of soybean meal",null,"Per lb. of soyoil",null,null,"Per dry ton of palm FFB",null,null,null,null,null,null,null,"Per lb. of palm oil",null,null,"Per dry MT of rapeseed",null,null,null,null,null,null,null,"Per lb. of rapeseed oil",null,null,"Per dry kg of jatropha",null,null,null,null,null,null,null,"Per lb. of jatropha oil",null,null,"Per dry kg of camelina",null,null,null,null,null,null,null,"Per lb. of camelina oil",null,null,"Per lb. of biodiesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable gasoline",null,"Per lb. of Tallow",null,null,null,null,"Per lb of BD",null,null,null,null,"Per lb of RD",null,"Per lb. of UCO",null,null,null,null,"Per lb of BD",null,null,null,"Per lb. of UCO",null,"Per lb of RD",null,"Per lb. of Corn Oil",null,"Per lb. of BD",null,null,null,null,"Per lb. of RD",null,null,null,{"$f":"EU246","v":"Per bushel"},null,null,null,null,null,null,null,null,null,"Per lb. of oil",null,null,"Per lb. biodiesel",null,null,null,"Per MMBtu",{"$f":"FM246","v":"Per bushel"},null,null,null,null,null,null,null,null,null,"Per lb. of oil",null,null,"Per lb. RD",null,null,null,"Per MMBtu","Per lb. of raw oil",null,"Per lb. of rendered oil",null,null,"Per lb of BD",null,null,null,null,"Per lb. of UCO",null,null,"Per lb of RD"]
["     Residual oil",{"$f":"B$247*B251","v":0},null,null,null,null,null,null,null,{"$f":"J$247*J251","v":0},null,{"$f":"L$247*L251","v":0},null,{"$f":"N$247*N251","v":0},null,null,{"$f":"Q$247*Q251","v":0},null,null,null,null,null,null,null,{"$f":"Y$247*Y251","v":0},null,null,{"$f":"AB$247*AB251","v":0},null,null,null,null,null,null,null,{"$f":"AJ$247*AJ251","v":0},null,null,{"$f":"AM$247*AM251","v":0},null,null,null,null,null,null,null,{"$f":"AU$247*AU251","v":0},null,null,{"$f":"AX$247*AX251","v":0},null,null,null,null,null,null,null,{"$f":"BF$247*BF251","v":0},null,null,{"$f":"BI$247*BI251","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW251-IF(AND(C11=1,C16=1),D97,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI250","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW251-IF(AND(E11=1,E16=1),D101,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DK251*DK247","v":0},null,{"$f":"DM$247*DM251","v":1057.1111111111113},null,null,{"$f":"DP$247*DP251","v":0},null,null,{"$f":"DS$247*DS251","v":1796.7894239848915},null,{"$f":"DU$247*DU251","v":0},null,{"$f":"DW251*DW247","v":0},null,{"$f":"DY$247*DY251","v":0},null,null,{"$f":"EB$247*EB251","v":0},0,null,null,{"$f":"EF$247*EF251","v":0},null,{"$f":"EH$247*EH251","v":0},null,{"$f":"EJ$247*EJ251","v":0},null,{"$f":"EB$247*EB251","v":0},{"$f":"EM$247*EM251","v":0},null,null,null,null,null,null,null,{"$f":"EU$247*EU251","v":0},null,null,null,null,null,null,null,null,null,{"$f":"FE$247*FE251","v":32.08},null,null,{"$f":"FH$247*FH251","v":0},null,{"$f":"$FJ$247*FJ251","v":0},{"$f":"FK247*FK251","v":0},null,{"$f":"FM$247*FM251","v":0},null,null,null,null,null,null,null,null,null,{"$f":"FW$247*FW251","v":0},null,null,{"$f":"FZ$247*FZ251","v":0},null,{"$f":"$FJ$247*GB251","v":0},{"$f":"GC247*GC251","v":0},null,{"$f":"GE251*$GE$247","v":0},null,{"$f":"GG$247*GG251","v":0},null,null,{"$f":"GJ$247*GJ251","v":0},0,null,null,null,{"$f":"GO$247*GO251","v":0},null,null,{"$f":"GR$247*GR251","v":0}]
["     Diesel fuel",10766.392,null,null,null,null,null,null,null,0,null,0,null,0,null,null,207692.30769230769,null,null,null,null,null,null,null,169.77449999999999,null,null,505339.00549450552,null,null,null,null,null,null,null,0,null,null,1420.1213988626118,null,null,null,null,null,null,null,0,null,null,1122.6548043758235,null,null,null,null,null,null,null,275.73900000000003,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW252","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI252","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW252-IF(AND(E11=1,E16=1),D100,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DK252*DK247","v":0},null,0,null,null,0,null,null,0,null,0,null,{"$f":"DW252*DW247","v":0},null,0,null,null,0,0,null,null,0,null,0,null,0,null,{"$f":"EL$247*EL252","v":0},0,null,null,null,null,null,null,null,10766.392,null,null,null,null,null,null,null,null,null,15.85,null,null,{"$f":"FH$247*FH252","v":0},null,{"$f":"$FJ$247*FJ252","v":0},{"$f":"FK248*FK252","v":0},null,10766.392,null,null,null,null,null,null,null,null,null,{"$f":"FW$247*FW252","v":0},null,null,{"$f":"FZ$247*FZ252","v":0},null,{"$f":"$FJ$247*GB252","v":0},{"$f":"GC248*GC252","v":0},null,{"$f":"GE252*$GE$247","v":0},null,0,null,null,{"$f":"GJ$247*GJ252","v":0},0,null,null,null,0,null,null,{"$f":"GR$247*GR252","v":0}]
["     Gasoline",2975.8039999999996,null,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW253","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,0,null,null,0,null,0,null,0,null,0,null,null,0,0,null,null,0,null,0,null,0,null,0,0,null,null,null,null,null,null,null,2975.8039999999996,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"FH$247*FH253","v":0},null,{"$f":"$FJ$247*FJ253","v":0},{"$f":"FK249*FK253","v":0},null,2975.8039999999996,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"FZ$247*FZ253","v":0},null,{"$f":"$FJ$247*GB253","v":0},{"$f":"GC249*GC253","v":0},null,0,null,0,null,null,{"$f":"GJ$247*GJ253","v":0},0,null,null,null,0,null,null,0]
["     Natural gas",1220.414,null,null,null,null,null,null,null,984.81603705642056,null,487.95537931034482,null,2122.6059,null,null,0,null,null,null,null,null,null,null,0,null,null,1090.2115384615383,null,null,null,null,null,null,null,1005.2560000000001,null,null,0,null,null,null,null,null,null,null,776.3,null,null,0,null,null,null,null,null,null,null,503.37399999999997,null,null,372.39100000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW254-IF(AND(C11=1,C16=1),D96,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI254","v":83.295000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW254-IF(AND(E11=1,E16=1),D99,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1609.3333333333335,null,null,924.37644893781862,null,null,2735.4107648725212,null,78.123474110626859,null,0,null,912.82390095245398,null,null,146.93293236849337,502.30755575265465,null,null,909.76841482722648,null,78.534650290156478,null,767.16069999999991,null,154.99439999999998,372.38945999999993,{"$f":"-EN$247*EN254","v":0},null,null,{"$f":"EQ$247*EQ254","v":70.708199999999991},{"$f":"-ER$247*ER254","v":0},null,null,1220.414,null,null,null,null,null,null,null,null,null,2068.04,null,null,995.29999999999984,null,0,0,null,1220.414,null,null,null,null,null,null,null,null,null,{"$f":"FW$247*FW254","v":2068},null,null,83,null,0,0,null,1000,null,2,null,null,{"$f":"GJ$247*GJ254","v":147},974.10972800000002,null,null,null,897,null,null,83]
["     Coal",0,null,null,null,null,null,null,null,484.79566597496887,null,240.20593103448275,null,1044.8958,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW255","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI255","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW255","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,0,null,null,null,0,null,null,0,0,null,null,0,null,0,null,0,null,0,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,1017.98,null,null,0,null,0,0,null,0,null,null,null,null,null,null,null,null,null,{"$f":"FW$247*FW255","v":1018.0000000000001},null,null,0,null,0,0,null,0,null,0,null,null,{"$f":"GJ$247*GJ255","v":0},0,null,null,null,0,null,null,0]
["     Liquefied petroleum gas",1270.568,null,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW256","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI256-IF(AND(D11=1,D16=1),D98,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW256","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,0,null,null,null,0,null,null,0,0,null,null,0,null,0,null,0,null,0,0,null,null,null,null,null,null,null,1270.568,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,0,null,1270.568,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,0,null,0,null,0,null,null,{"$f":"GJ$247*GJ256","v":0},0,null,null,null,0,null,null,0]
["     Electricity",484.822,null,null,null,null,null,null,null,212.11948687683889,null,105.10068965517242,null,457.18799999999999,null,null,0,null,null,null,null,null,null,null,29.7255,null,null,12771.04945054945,null,null,null,null,null,null,null,178.27199999999999,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,36.078000000000003,null,null,55.798000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW257","v":132.95699999999994},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI257","v":94.400999999999996},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW257","v":185.6},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DK257*DK247","v":0},null,445.72222222222229,null,null,{"$f":"DP$247*DP258","v":48.651392049358876},null,null,757.60151085930124,null,125.40873475653248,null,{"$f":"DW257*DW247","v":0},null,104.81701426767307,null,null,0,26.560427887245318,null,null,104.4661613458242,null,124.79197048723817,null,157.1293,null,16.005600000000001,55.779599999999995,null,null,null,{"$f":"EQ$247*EQ257","v":112.3557},null,null,null,0,null,null,null,null,null,null,null,null,null,446.13,null,null,144.47,null,0,0,null,2080.4415367483298,null,null,null,null,null,null,null,null,null,{"$f":"FW$247*FW257","v":447},null,null,132.32,null,0,0,null,0,null,{"$f":"GG$247*GG257","v":998},null,null,{"$f":"GJ$247*GJ257","v":15.17},51.507828000000003,null,null,null,103,null,null,132.32]
["     Renewable Natural Gas",0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"EB$247*EB258","v":0},null,null,null,0,null,0,null,null,null,0,0,null,null,null,null,null,null,null,484.822,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,null,null,null,null,null,null,null,null,null,{"$f":"FW$247*FW258","v":0},null,null,0,null,0,0,null,0,null,{"$f":"GG$247*GG258","v":0},null,null,{"$f":"GJ$247*GJ258","v":0},null,null,null,null,0,null,null,0]
["     N-hexane (a solvent from crude)",null,null,null,null,null,null,null,null,27.37025637120502,null,{"$f":"L$247*L259","v":13.561379310344828},null,{"$f":"N$247*N259","v":58.992000000000004},null,null,null,null,null,null,null,null,null,null,{"$f":"Y$247*Y259","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AJ$247*AJ259","v":54.471999999999994},null,null,null,null,null,null,null,null,null,null,{"$f":"AU$247*AU259","v":75.7},null,null,null,null,null,null,null,null,null,null,{"$f":"BF$247*BF259","v":43.808999999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"DP$247*DP259","v":0},null,null,null,null,0,null,null,null,{"$f":"DY$247*DY259","v":0},null,null,{"$f":"EB$247*EB259","v":0},{"$f":"EC$247*EC259","v":0},null,null,0,null,0,null,{"$f":"EJ$247*EJ259","v":0},null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FE$247*FE259","v":32.08},null,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,59,null,null,0,null,0,0,null,0,null,{"$f":"GG$247*GG259","v":0},null,null,{"$f":"GJ$247*GJ259","v":0},{"$f":"GK$247*GK259","v":0},null,null,null,0,null,null,0]
["     Biomass",null,null,null,null,null,null,null,null,null,null,null,null,32.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32.08,null,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0,0,null,0]
["     Methanol",null,null,null,null,null,null,null,null,{"$f":"J$247*J261","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI$247*BI261","v":784.81100000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DM$247*DM261","v":0},null,null,{"$f":"DP$247*DP261","v":898.17954552662536},null,null,null,null,{"$f":"DU$247*DU261","v":0},null,null,null,{"$f":"DY$247*DY261","v":0},null,null,{"$f":"EB$247*EB261","v":15.244697177305053},{"$f":"EC$247*EC261","v":488.76275517107479},null,null,{"$f":"EF$247*EF261","v":0},null,{"$f":"EH$247*EH261","v":0},null,{"$f":"EJ$247*EJ261","v":0},null,{"$f":"EL$247*EL261","v":0},{"$f":"EM$247*EM261","v":784.43093999999996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,833.71,null,0,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,1960,null,0,0,null,0,null,{"$f":"GG$247*GG261","v":0},null,null,{"$f":"GJ$247*GJ261","v":0},{"$f":"GK$247*GK261","v":947.84270919999994},null,null,null,{"$f":"GO$247*GO261","v":0},null,null,{"$f":"GR$247*GR261","v":0}]
["     Hydrogen",null,null,null,null,null,null,null,null,{"$f":"J$247*J262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW262","v":1550.0430000000001},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI262","v":1673.3040000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DM$247*DM262","v":0},null,null,0,null,null,null,null,{"$f":"DU$247*DU262","v":1852.3486887809161},null,null,null,{"$f":"DY$247*DY262","v":0},null,null,{"$f":"EB$247*EB262","v":0},{"$f":"EC$247*EC262","v":0},null,null,{"$f":"EF$247*EF262","v":0},null,{"$f":"EH$247*EH262","v":1852.5542768706807},null,{"$f":"EJ$247*EJ262","v":0},null,{"$f":"EL$247*EL262","v":0},{"$f":"EM$247*EM262","v":0},null,null,null,{"$f":"EQ$247*EQ262","v":1667.751},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"GG$247*GG262","v":0},null,null,{"$f":"GJ$247*GJ262","v":0},{"$f":"GK$247*GK262","v":0},null,null,null,{"$f":"GO$247*GO262","v":0},null,null,{"$f":"GR$247*GR262","v":1960}]
["     Sodium hydroxide (grams)",null,null,null,null,null,null,null,null,{"$f":"J$247*J263","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E122","v":0.44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E228","v":0.44},null,null,null,null,{"$f":"DU$247*DU263","v":0},null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E228","v":0.44},null,null,null,null,{"$f":"EH$247*EH263","v":0},null,{"$f":"EJ$247*EJ263","v":0},null,{"$f":"EL$247*EL263","v":0},0.44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FB237","v":0.44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GL225","v":0.44},null,null,null,null,null,null,{"$f":"GR$247*GR263","v":0}]
["     Sodium methoxide (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E123","v":10.48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E229","v":10.48},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E229","v":10.48},null,null,null,null,null,null,null,null,null,10.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FB238","v":10.48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GL226","v":10.48}]
["     Hydrochloric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E124","v":19.68},null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(BU249-1)","v":38.664340969996047},{"$f":"1000000*(BV249-1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(CU249-1)","v":44.882939329804472},{"$f":"1000000*(CV249-1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(DI249-1)","v":44.548947349731804},{"$f":"1000000*(DJ249-1)","v":0},null,null,null,null,null,{"$f":"'T2 Calculator'!E230","v":19.68},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E230","v":19.68},null,null,null,null,null,null,null,null,null,19.68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!W125","v":0},null,null,null,null,null,null,null,null,null,null,19.68]
["     Phosphoric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E125","v":0.45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E231","v":0.45},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E231","v":0.45},null,null,null,null,null,null,null,null,null,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!W126","v":0},null,null,null,null,null,null,null,null,null,null,0.45]
["     Citric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E126","v":0.33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E232","v":0.33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!W127","v":0},null,null,null,null,null,null,null,null,null,null,0.33]
["    Total energy",{"$f":"B$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$268*(1+NG!$B81/1000000)+B$269*(1+Coal!$B63/1000000)+B$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+B$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+B$271*(Electric!$B171+Electric!$C171)/1000000+B$273*(1+Petroleum!$B219/1000000)+B$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":21012.02386599117},{"$f":"C$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":3059.9712039558472},{"$f":"D$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":5157.6445943264534},{"$f":"E$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":3041.679818495229},{"$f":"F$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":5720.6449266591944},{"$f":"H$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":200.68089371749639},{"$f":"('T&D'!CJ200+'T&D'!CK200)/T2lb*$B$20/(1-$B$22)","v":7119.0497089281907},{"$f":"J$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+J$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+J$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+J$268*(1+NG!$B81/1000000)+J$269*(1+Coal!$B63/1000000)+J$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+J$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+J$271*(Electric!$B171+Electric!$C171)/1000000+J$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+J$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)-IF($H$14=1,D110,0)","v":2163.0477385157055},null,{"$f":"L$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+L$268*(1+NG!$B81/1000000)+L$269*(1+Coal!$B63/1000000)+L$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+L$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+L$271*(Electric!$B171+Electric!$C171)/1000000+L$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+L$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)-IF($I$14=1,(J282)/C87,0)","v":1071.7441024504217},null,{"$f":"N$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+N$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+N$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+N$268*(1+NG!$B81/1000000)+N$269*(1+Coal!$B63/1000000)+N$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+N$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+N$271*(Electric!$B171+Electric!$C171)/1000000+N$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+N$274*(1+($H$26*EtOH!$BD453+$I$26*EtOH!$BT453+$J$26*EtOH!$CJ453+$K$26*EtOH!$CZ453+$L$26*EtOH!$DO453+$M$26*EtOH!$DX454)/1000000)+N$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":4694.1668456593343},null,{"$f":"'T&D'!CL200/T2lb","v":427.81142455194242},{"$f":"Q$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+Q$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+Q$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+Q$268*(1+NG!$B81/1000000)+Q$269*(1+Coal!$B63/1000000)+Q$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Q$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+Q$271*(Electric!$B171+Electric!$C171)/1000000+Q$273*(1+Petroleum!$B219/1000000)+Q$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":256096.63638471407},{"$f":"R$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":583850.17052829487},{"$f":"S$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ200/(1-$C$22)","v":55259.254125034466},{"$f":"Y$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+Y$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+Y$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+Y$268*(1+NG!$B81/1000000)+Y$269*(1+Coal!$B63/1000000)+Y$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Y$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+Y$271*(Electric!$B171+Electric!$C171)/1000000+Y$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Y$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":283.01589386027661},null,{"$f":"'T&D'!EK200/T2lb","v":625.63609299802135},{"$f":"AB$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AB$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AB$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AB$268*(1+NG!$B81/1000000)+AB$269*(1+Coal!$B63/1000000)+AB$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AB$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AB$271*(Electric!$B171+Electric!$C171)/1000000+AB$273*(1+Petroleum!$B219/1000000)+AB$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":655990.9216175793},{"$f":"AC$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":3354249.7445023293},{"$f":"AD$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":381743.07959304447},{"$f":"AE$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":26019.909105773091},{"$f":"AF$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":82907.897487814407},{"$f":"AH$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":13651.761477380705},{"$f":"SUM('T&D'!EL200:EM200)/(1-$D$22)","v":216984.67119763535},{"$f":"AJ$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AJ$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AJ$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AJ$268*(1+NG!$B81/1000000)+AJ$269*(1+Coal!$B63/1000000)+AJ$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AJ$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AJ$271*(Electric!$B171+Electric!$C171)/1000000+AJ$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AJ$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":1639.7397302535508},null,{"$f":"'T&D'!EN200/T2lb","v":262.48312455104872},{"$f":"AM$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AM$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AM$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AM$268*(1+NG!$B81/1000000)+AM$269*(1+Coal!$B63/1000000)+AM$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AM$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AM$271*(Electric!$B171+Electric!$C171)/1000000+AM$273*(1+Petroleum!$B219/1000000)+AM$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":1751.0918798469286},{"$f":"AN$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":2243.0928515485061},{"$f":"AO$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":348.98425081623168},{"$f":"AP$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":355.36405428993197},{"$f":"AQ$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW200+'T&D'!EX200)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":364.74035838411282},{"$f":"AU$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AU$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AU$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AU$268*(1+NG!$B81/1000000)+AU$269*(1+Coal!$B63/1000000)+AU$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AU$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AU$271*(Electric!$B171+Electric!$C171)/1000000+AU$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AU$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":966.77770231182149},null,{"$f":"'T&D'!EY200/T2lb","v":147.47451970367896},{"$f":"AX$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AX$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AX$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AX$268*(1+NG!$B81/1000000)+AX$269*(1+Coal!$B63/1000000)+AX$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AX$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AX$271*(Electric!$B171+Electric!$C171)/1000000+AX$273*(1+Petroleum!$B219/1000000)+AX$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":1384.2983518086069},{"$f":"AY$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":2638.27502787823},{"$f":"AZ$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":435.21488796760161},{"$f":"BA$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":102.69561551249321},{"$f":"BB$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ200:FA200)/T2kg/(1-$F$22)","v":253.09074208850006},{"$f":"BF$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BF$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BF$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BF$268*(1+NG!$B81/1000000)+BF$269*(1+Coal!$B63/1000000)+BF$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BF$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BF$271*(Electric!$B171+Electric!$C171)/1000000+BF$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BF$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":1049.7612979611035},null,{"$f":"'T&D'!FB200/T2lb","v":103.09431742168687},{"$f":"(BI$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BI$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BI$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BI$268*(1+NG!$B81/1000000)+BI$269*(1+Coal!$B63/1000000)+BI$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BI$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BI$271*(Electric!$B171+Electric!$C171)/1000000+BI$272*(1+(RNG!B396*RNG!I354+RNG!$I367)/1000000)+BI$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(BI$277*Enzymes_Yeast!$F64+BI$279*Ag_Inputs!$BC78+BI$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+BI$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":2468.6493291335087},null,{"$f":"((SUM(N282:O282,-IF(AND($B$11=1,$B$14=1),$D110,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P282)*$B$57+BI282-IF(AND($B$11=1,$B$16=1),$H139,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":3836.6329820575893},{"$f":"IF($B$11=1,((B29*B170-B179)*IF(B14=2,B204,IF(B14=3,B213,IF(B14=4,B222,1)))*$B$57+(B57*B179-B175))*IF($B$16=2,L204,IF($B$16=3,$L$213,IF(B16=4,$L$222,1))),(B170*B29*B57-B175)*IF(B11=2,B208,IF(B11=3,B217,B226)))","v":4673.5648650814928},{"$f":"((SUM(Y282:Z282,-IF(AND($B$11=1,$C$14=1),$E110,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA282)*$B$57+BI282-IF(AND($B$11=1,$B$16=1),$H139,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":3240.1510930245918},{"$f":"IF($B$11=1,((C29*B171-B181)*IF(C14=2,C204,IF(C14=3,C213,IF(C14=4,C222,1)))*$B$57+(B57*B181-B175))*IF(B16=2,L204,IF(B16=3,L213,IF(B16=4,L222,1))),((B171*C29*B57-B175)*IF(B11=2,F208,IF(B11=3,F217,F226))))","v":1513.6420952670546},{"$f":"((SUM(AJ282:AK282,-IF(AND($B$11=1,$D$14=1),$F110,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL282)*$B$57+BI282-IF(AND($B$11=1,$B$16=1),$H139,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":3373.6341138850498},{"$f":"IF($B$11=1,((D29*B172-B183)*IF(D14=2,D204,IF(D14=3,D213,IF(D14=4,D222,1)))*$B$57+(B57*B183-B175))*IF(B16=2,L204,IF(B16=3,L213,IF(B16=4,L222,1))),(B172*D29*B57-B175)*IF(B11=2,J208,IF(B11=3,J217,J226)))","v":3544.486996454842},{"$f":"((SUM(AU282:AV282,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B171:$C171)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW282)*$B$57+BI282-IF(AND($B$11=1,$B$16=1),$H139,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":3216.6799173448107},{"$f":"IF($B$11=1,((E29*B173-B185-IF(E$14=1,0,D93))*IF(E14=2,E204,IF(E14=3,E213,IF(E14=4,E222,1)))*$B$57+(B57*B185-B175))*IF(B16=2,L204,IF(B16=3,L213,IF(B16=4,L222,1))),(B173*E29*B57-B175-D93*B57)*IF(B11=2,N208,IF(B11=3,N217,N226)))","v":2545.8800762784713},{"$f":"((SUM(BF282:BG282,-IF(AND($B$11=1,$F$14=1),$G110,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH282)*$B$57+BI282-IF(AND($B$11=1,$B$16=1),$H139,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":3141.1037481840704},{"$f":"IF($B$11=1,((F29*B174-B189)*IF(F14=2,AG208,IF(F14=3,P213,IF(F14=4,P222,1)))*$B$57+(B57*B189-B175))*IF(B16=2,L204,IF(B16=3,L213,IF(B16=4,L222,1))),(B174*F29*B57-B175)*IF(B11=2,R208,IF(B11=3,R217,R226)))","v":10148.863212503964},{"$f":"'T&D'!DG200+'T&D'!DH200+BU279","v":22105.939707842641},{"$f":"BV279","v":0},{"$f":"BW$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BW$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BW$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BW$268*(1+NG!$B81/1000000)+BW$269*(1+Coal!$B63/1000000)+BW$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BW$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BW$271*(Electric!$B171+Electric!$C171)/1000000+BW$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2791.4836719619761},null,{"$f":"((SUM(N282:O282,-IF(AND($C$11=1,$B$14=1),$D110,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P282)*$B$58+BW282)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":3439.1283470828412},{"$f":"IF($C$11=1,((B29*B170-B179)*IF(B14=2,B204,IF(B14=3,B213,IF(B14=4,B222,1)))*$B$58+(B58*B179-B176-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,AE208,IF(C16=3,N213,IF(C16=4,N222,1))),(B170*B29*B58-B176-SUM(D96:D97))*IF(C11=2,C208,IF(C11=3,C217,C226)))","v":7393.9312150460955},{"$f":"((SUM(Y282:Z282,-IF(AND($C$11=1,$C$14=1),$E110,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA282)*$B$58+BW282)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":2611.5890614235996},{"$f":"IF($C$11=1,((C29*B171-B181)*IF(C14=2,C204,IF(C14=3,C213,IF(C14=4,C222,1)))*$B$58+(B58*B181-B176-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,AE208,IF(C16=3,N213,IF(C16=4,N222,1))),(B171*C29*B58-B176-SUM(D96:D97))*IF(C11=2,G208,IF(C11=3,G217,G226)))","v":-2292.3764113553052},{"$f":"((SUM(AJ282:AK282,-IF(AND($C$11=1,$D$14=1),$F110,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL282)*$B$58+BW282)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":2741.9038070549036},{"$f":"IF($C$11=1,((D29*B172-B183)*IF(D14=2,D204,IF(D14=3,D213,IF(D14=4,D222,1)))*$B$58+(B58*B183-B176-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,AE208,IF(C16=3,N213,IF(C16=4,N222,1))),(B172*D29*B58-B176-SUM(D96:D97))*IF(C11=2,K208,IF(C11=3,K217,K226)))","v":2244.4523707482722},{"$f":"((SUM(AU282:AV282,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B171:$C171)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW282)*$B$58+BW282)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":2255.6033345872752},{"$f":"IF($C$11=1,((E29*B173-B185-IF(E$14=1,0,D93))*IF(E14=2,E204,IF(E14=3,E213,IF(E14=4,E222,1)))*$B$58+(B58*B185-B176-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,AE208,IF(C16=3,N213,IF(C16=4,N222,1))),(B173*E29*B58-B176-D93*B58-SUM(D96:D97))*IF(C11=2,O208,IF(C11=3,O217,O226)))","v":-551.66402593344412},{"$f":"((SUM(BF282:BG282,-IF(AND($C$11=1,$F$14=1),$G110,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH282)*$B$58+BW282)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":2046.9073111565883},{"$f":"IF($C$11=1,((F29*B174-B189)*IF(F14=2,AG208,IF(F14=3,P213,IF(F14=4,P222,1)))*$B$58+(B58*B189-B176-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,AE208,IF(C16=3,N213,IF(C16=4,N222,1))),(B174*F29*B58-B176-SUM(D96:D97))*IF(C11=2,S208,IF(C11=3,S217,S226)))","v":10220.137830005062},{"$f":"CI$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CI$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CI$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CI$268*(1+NG!$B81/1000000)+CI$269*(1+Coal!$B63/1000000)+CI$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CI$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+CI$271*(Electric!$B171+Electric!$C171)/1000000+CI$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2985.3596698719052},null,{"$f":"((SUM(N282:O282,-IF(AND($D$11=1,$B$14=1),$D110,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P282)*$B$59+CI282)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":4303.2348392764188},{"$f":"IF($D$11=1,((B29*B170-B179)*IF(B14=2,B204,IF(B14=3,B213,IF(B14=4,B222,1)))*$B$59+(B59*B179-B177-IF(D16=1,0,SUM(D98))))*IF(D16=2,AF208,IF(D16=3,O213,IF(D16=4,O222,1))),(B170*B29*B59-B177-SUM(D98))*IF(D11=2,D208,IF(D11=3,D217,D226)))","v":989.60791526643175},{"$f":"((SUM(Y282:Z282,-IF(AND($D$11=1,$C$14=1),$E110,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA282)*$B$59+CI282)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":3710.1436919127373},{"$f":"IF($D$11=1,((C29*B171-B181)*IF(C14=2,C204,IF(C14=3,C213,IF(C14=4,C222,1)))*$B$59+(B59*B181-B177-IF(D16=1,0,SUM(D98))))*IF(D16=2,AF208,IF(D16=3,O213,IF(D16=4,O222,1))),(B171*C29*B59-B177-SUM(D98))*IF(D11=2,H208,IF(D11=3,H217,H226)))","v":-2152.3520596929975},{"$f":"((SUM(AJ282:AK282,-IF(AND($D$11=1,$D$14=1),$F110,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL282)*$B$59+CI282)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":3842.8679195067116},{"$f":"IF($D$11=1,((D29*B172-B183)*IF(D14=2,D204,IF(D14=3,D213,IF(D14=4,D222,1)))*$B$59+(B59*B183-B177-IF(D16=1,0,SUM(D98))))*IF(D16=2,AF208,IF(D16=3,O213,IF(D16=4,O222,1))),(B172*D29*B59-B177-SUM(D98))*IF(D11=2,L208,IF(D11=3,L217,L226)))","v":-133.05163379772506},{"$f":"((SUM(AU282:AV282,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B171:$C171)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW282)*$B$59+CI282)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":3686.8059397196853},{"$f":"IF($D$11=1,((E29*B173-B185-IF(E$14=1,0,D93))*IF(E14=2,E204,IF(E14=3,E213,IF(E14=4,E222,1)))*$B$59+(B59*B185-B177-IF(D16=1,0,SUM(D98))))*IF(D16=2,AF208,IF(D16=3,O213,IF(D16=4,O222,1))),(B173*E29*B59-B177-D93*B59-SUM(D98))*IF(D11=2,P208,IF(D11=3,P217,P226)))","v":-1125.981905348606},{"$f":"((SUM(BF282:BG282,-IF(AND($D$11=1,$F$14=1),$G110,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH282)*$B$59+CI282)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":3611.6593884076874},{"$f":"IF($D$11=1,((F29*B174-B189)*IF(F14=2,AG208,IF(F14=3,P213,IF(F14=4,P222,1)))*$B$59+(B59*B189-B177-IF(D16=1,0,SUM(D98))))*IF(D16=2,AF208,IF(D16=3,O213,IF(D16=4,O222,1))),(B174*F29*B59-B177-SUM(D98))*IF(D11=2,T208,IF(D11=3,T217,T226)))","v":6433.7815586536535},{"$f":"'T&D'!DI200+'T&D'!DJ200+CU279","v":24565.765551558055},0,{"$f":"CW$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CW$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CW$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CW$268*(1+NG!$B81/1000000)+CW$269*(1+Coal!$B63/1000000)+CW$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CW$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+CW$271*(Electric!$B171+Electric!$C171)/1000000","v":460.00621118378859},null,{"$f":"((SUM(N282:O282,-IF(AND($E$11=1,$B$14=1),$D110,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P282)*$B$60+CW282)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":2895.2756756022277},{"$f":"IF($E$11=1,((B29*B170-B179)*IF(B14=2,B204,IF(B14=3,B213,IF(B14=4,B222,1)))*$B$60+(B60*B179-B178-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),(B170*B29*B60-B178-SUM(D99:D101))*IF(E11=2,E208,IF(E11=3,E217,E226)))","v":10181.617349065256},{"$f":"((SUM(Y282:Z282,-IF(AND($E$11=1,$C$14=1),$E110,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA282)*$B$60+CW282)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":1293.387790628004},{"$f":"IF($E$11=1,((C29*B171-B181)*IF(C14=2,C204,IF(C14=3,C213,IF(C14=4,C222,1)))*$B$60+(B60*B181-B178-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),(B171*C29*B60-B178-SUM(D99:D101))*IF(E11=2,I208,IF(E11=3,I217,I226)))","v":1543.4919604909767},{"$f":"((SUM(AJ282:AK282,-IF(AND($E$11=1,$D$14=1),$F110,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL282)*$B$60+CW282)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":1792.134621820865},{"$f":"IF($E$11=1,((D29*B172-B183)*IF(D14=2,D204,IF(D14=3,D213,IF(D14=4,D222,1)))*$B$60+(B60*B183-B178-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),(B172*D29*B60-B178-SUM(D99:D101))*IF(E11=2,M208,IF(E11=3,M217,M226)))","v":5797.8791731179426},{"$f":"((SUM(AU282:AV282,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B171:$C171)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW282)*$B$60+CW282)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1177.2130813180654},{"$f":"IF($E$11=1,((E29*B173-B185-IF(E$14=1,0,D93))*IF(E14=2,E204,IF(E14=3,E213,IF(E14=4,E222,1)))*$B$60+(B60*B185-B178-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),(B173*E29*B60-B178-D93*B60-SUM(D99:D101))*IF(E11=2,Q208,IF(E11=3,Q217,Q226)))","v":2697.8205806146898},{"$f":"((SUM(BF282:BG282,-IF(AND($E$11=1,$F$14=1),$G110,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH282)*$B$60+CW282)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":1065.4155854162134},{"$f":"IF($E$11=1,((F29*B174-B189)*IF(F14=2,AG208,IF(F14=3,P213,IF(F14=4,P222,1)))*$B$60+(B60*B189-B178-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),(B174*F29*B60-B178-SUM(D99:D101))*IF(E11=2,U208,IF(E11=3,U217,U226)))","v":14688.9308295632},{"$f":"'T&D'!DK200+'T&D'!DL200+DI279","v":11789.283662336047},0,{"$f":"DK$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DK$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DK$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DK$268*(1+NG!$B81/1000000)+DK$269*(1+Coal!$B63/1000000)+DK$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DK$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DK$271*(Electric!$B171+Electric!$C171)/1000000","v":0},{"$f":"'T&D'!FC200/kg2lb","v":54220.98881623202},{"$f":"(DM$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DM$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DM$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DM$268*(1+NG!$B81/1000000)+DM$269*(1+Coal!$B63/1000000)+DM$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DM$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DM$271*(Electric!$B171+Electric!$C171)/1000000+DM$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DM$277*Enzymes_Yeast!$F64+DM$279*Ag_Inputs!$BC78+DM$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DM$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+$B$45*$DM$247","v":4947.200148944823},{"$f":"IF($G$14=1,-$H110,0)","v":0},{"$f":"'T&D'!EI200/kg2lb","v":273.7001284094701},{"$f":"(DP$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DP$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DP$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DP$268*(1+NG!$B81/1000000)+DP$269*(1+Coal!$B63/1000000)+DP$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DP$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DP$271*(Electric!$B171+Electric!$C171)/1000000+DP$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DP$277*Enzymes_Yeast!$F64+DP$279*Ag_Inputs!$BC78+DP$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DP$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":3253.5940390516475},{"$f":"IF($B$16=1,-$I139,0)","v":0},{"$f":"(C40*B191-B175)*IF(B16=2,AD208,IF(B16=3,M213,IF(B16=4,M222,1)))","v":583.29253551455088},{"$f":"(DS$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DS$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DS$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DS$268*(1+NG!$B81/1000000)+DS$269*(1+Coal!$B63/1000000)+DS$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DS$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DS$271*(Electric!$B171+Electric!$C171)/1000000+DS$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DS$277*Enzymes_Yeast!$F64+DS$279*Ag_Inputs!$BC78+DS$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DS$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+$B$45*$DS$247","v":8408.8387800761848},{"$f":"'T&D'!EI200/kg2lb","v":273.7001284094701},{"$f":"(DU$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DU$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DU$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DU$268*(1+NG!$B81/1000000)+DU$269*(1+Coal!$B63/1000000)+DU$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DU$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DU$271*(Electric!$B171+Electric!$C171)/1000000+DU$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DU$277*Enzymes_Yeast!$F64+DU$279*Ag_Inputs!$BC78+DU$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DU$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+DU$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":3340.7756155247871},null,{"$f":"DW$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DW$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DW$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DW$268*(1+NG!$B81/1000000)+DW$269*(1+Coal!$B63/1000000)+DW$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DW$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DW$271*(Electric!$B171+Electric!$C171)/1000000","v":0},{"$f":"'T&D'!FD200/T2lb","v":59.768409261637288},{"$f":"(DY$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DY$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DY$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DY$268*(1+NG!$B81/1000000)+DY$269*(1+Coal!$B63/1000000)+DY$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DY$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DY$271*(Electric!$B171+Electric!$C171)/1000000+DY$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DY$277*Enzymes_Yeast!$F64+DY$279*Ag_Inputs!$BC78+DY$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DY$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":1286.1935863805454},{"$f":"IF($G$14=1,-$H110,0)","v":0},{"$f":"'T&D'!FE200/kg2lb","v":273.7001284094701},{"$f":"(EB$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EB$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EB$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EB$268*(1+NG!$B81/1000000)+EB$269*(1+Coal!$B63/1000000)+EB$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EB$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EB$271*(Electric!$B171+Electric!$C171)/1000000+EB$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EB$277*Enzymes_Yeast!$F64+EB$279*Ag_Inputs!$BC78+EB$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EB$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":189.68782632232876},{"$f":"(EC$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EC$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EC$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EC$268*(1+NG!$B81/1000000)+EC$269*(1+Coal!$B63/1000000)+EC$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EC$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EC$271*(Electric!$B171+Electric!$C171)/1000000+EC$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EC$277*Enzymes_Yeast!$F64+EC$279*Ag_Inputs!$BC78+EC$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EC$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":2067.0257066602007},{"$f":"IF($B$16=1,-$I139,0)","v":0},{"$f":"(J40*H191-H175)*IF(H16=2,S204,IF(H16=3,S213,IF(H16=4,S222,1)))","v":0},{"$f":"(EF$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EF$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EF$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EF$268*(1+NG!$B81/1000000)+EF$269*(1+Coal!$B63/1000000)+EF$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EF$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EF$271*(Electric!$B171+Electric!$C171)/1000000+EF$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EF$277*Enzymes_Yeast!$F64+EF$279*Ag_Inputs!$BC78+EF$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EF$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":1281.8883237187749},{"$f":"'T&D'!FE200/kg2lb","v":273.7001284094701},{"$f":"(EH$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EH$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EH$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EH$268*(1+NG!$B81/1000000)+EH$269*(1+Coal!$B63/1000000)+EH$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EH$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EH$271*(Electric!$B171+Electric!$C171)/1000000+EH$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EH$277*Enzymes_Yeast!$F64+EH$279*Ag_Inputs!$BC78+EH$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EH$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+EH$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":3340.0358534211728},null,{"$f":"(EJ$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EJ$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EJ$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EJ$268*(1+NG!$B81/1000000)+EJ$269*(1+Coal!$B63/1000000)+EJ$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EJ$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EJ271*(Electric!$B171+Electric!$C171)/1000000+EJ$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EJ$277*Enzymes_Yeast!$F64+EJ$279*Ag_Inputs!$BC78+EJ$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EJ$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+EJ$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":1252.0605661227585},{"$f":"'T&D'!FF200/T2lb","v":59.768409261637288},{"$f":"(EL$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EL$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EL$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EL$268*(1+NG!$B81/1000000)+EL$269*(1+Coal!$B63/1000000)+EL$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EL$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EL$271*(Electric!$B171+Electric!$C171)/1000000+EL$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EL$277*Enzymes_Yeast!$F64+EL$279*Ag_Inputs!$BC78+EL$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EL$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":213.94993229718875},{"$f":"(EM$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EM$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EM$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EM$268*(1+NG!$B81/1000000)+EM$269*(1+Coal!$B63/1000000)+EM$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EM$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EM$271*(Electric!$B171+Electric!$C171)/1000000+EM$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EM$277*Enzymes_Yeast!$F64+EM$279*Ag_Inputs!$BC78+EM$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EM$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":2467.9918899946379},{"$f":"(EN$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EN$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EN$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EN$268*(1+NG!$B81/1000000)+EN$269*(1+Coal!$B63/1000000)+EN$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EN$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EN$271*(Electric!$B171+Electric!$C171)/1000000+EN$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EN$277*Enzymes_Yeast!$F64+EN$279*Ag_Inputs!$BC78+EN$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EN$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":0},null,null,{"$f":"(EQ$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EQ$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EQ$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EQ$268*(1+NG!$B81/1000000)+EQ$269*(1+Coal!$B63/1000000)+EQ$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EQ$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EQ$271*(Electric!$B171+Electric!$C171)/1000000+EQ$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EQ$277*Enzymes_Yeast!$F64+EQ$279*Ag_Inputs!$BC78+EQ$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EQ$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+EQ$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":3006.8871936077653},null,null,null,{"$f":"EU$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EU$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EU$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EU$268*(1+NG!$B81/1000000)+EU$269*(1+Coal!$B63/1000000)+EU$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EU$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EU$271*(Electric!$B171+Electric!$C171)/1000000+EU$273*(1+Petroleum!$B219/1000000)+EU$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":19810.401391214516},62368.245732540898,{"$f":"EW$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":5157.6445943264534},{"$f":"EX$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":3041.679818495229},{"$f":"EY$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":5720.6449266591944},{"$f":"FA$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":191.12466068332989},{"$f":"('T&D'!FG200+'T&D'!FH200)/T2lb*$EW$204/(1-$EW$205)","v":8864.7170705044518},null,null,{"$f":"FE$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FE$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FE$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FE$268*(1+NG!$B81/1000000)+FE$269*(1+Coal!$B63/1000000)+FE$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FE$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FE$271*(Electric!$B171+Electric!$C171)/1000000+FE$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FE$274*(1+($H$26*EtOH!$BD453+$I$26*EtOH!$BT453+$J$26*EtOH!$CJ453+$K$26*EtOH!$CZ453+$L$26*EtOH!$DO453+$M$26*EtOH!$DX454)/1000000)+FE$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":4600.4687685382105},null,{"$f":"'T&D'!FJ200/T2lb","v":99.614015436062132},{"$f":"(FH$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FH$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FH$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FH$268*(1+NG!$B81/1000000)+FH$269*(1+Coal!$B63/1000000)+FH$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FH$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FH$271*(Electric!$B171+Electric!$C171)/1000000+FH$272*(1+(RNG!DA396*RNG!DH354+RNG!$I367)/1000000)+FH$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(FH$277*Enzymes_Yeast!$F64+FH$279*Ag_Inputs!$BC78+FH$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+FH$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":3467.3354772017897},null,{"$f":"(FJ$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FJ$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FJ$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FJ$268*(1+NG!$B81/1000000)+FJ$269*(1+Coal!$B63/1000000)+FJ$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FJ$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FJ$271*(Electric!$B171+Electric!$C171)/1000000+FJ$272*(1+(RNG!DC396*RNG!DJ354+RNG!$I367)/1000000)+FJ$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(FJ$277*Enzymes_Yeast!$F64+FJ$279*Ag_Inputs!$BC78+FJ$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+FJ$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":0},{"$f":"(FK$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FK$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FK$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FK$268*(1+NG!$B81/1000000)+FK$269*(1+Coal!$B63/1000000)+FK$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FK$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FK$271*(Electric!$B171+Electric!$C171)/1000000+FK$272*(1+(RNG!DD396*RNG!DK354+RNG!$I367)/1000000)+FK$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(FK$277*Enzymes_Yeast!$F64+FK$279*Ag_Inputs!$BC78+FK$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+FK$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":0},null,{"$f":"FM$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FM$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FM$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FM$268*(1+NG!$B81/1000000)+FM$269*(1+Coal!$B63/1000000)+FM$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FM$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FM$271*(Electric!$B171+Electric!$C171)/1000000+FM$273*(1+Petroleum!$B219/1000000)+FM$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":24966.737753870646},{"$f":"FN$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":3059.9712039558472},{"$f":"FO$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":5157.6445943264534},{"$f":"FP$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":3038.1470893215992},{"$f":"FQ$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":5720.6449266591944},{"$f":"FS$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":191.12466068332989},{"$f":"('T&D'!FG200+'T&D'!FH200)/T2lb*$FO$204/(1-$FO$205)","v":8864.7170705044518},null,null,{"$f":"FW$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FW$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FW$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FW$268*(1+NG!$B81/1000000)+FW$269*(1+Coal!$B63/1000000)+FW$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FW$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FW$271*(Electric!$B171+Electric!$C171)/1000000+FW$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FW$274*(1+($H$26*EtOH!$BD453+$I$26*EtOH!$BT453+$J$26*EtOH!$CJ453+$K$26*EtOH!$CZ453+$L$26*EtOH!$DO453+$M$26*EtOH!$DX454)/1000000)+FW$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":4547.9273984081583},null,{"$f":"'T&D'!GA200/T2lb","v":0},{"$f":"(FZ$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FZ$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FZ$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FZ$268*(1+NG!$B81/1000000)+FZ$269*(1+Coal!$B63/1000000)+FZ$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FZ$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FZ$271*(Electric!$B171+Electric!$C171)/1000000+FZ$272*(1+(RNG!DS396*RNG!DZ354+RNG!$I367)/1000000)+FZ$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(FZ$277*Enzymes_Yeast!$F64+FZ$279*Ag_Inputs!$BC78+FZ$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+FZ$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":3567.6329847495481},null,{"$f":"(GB$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GB$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GB$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GB$268*(1+NG!$B81/1000000)+GB$269*(1+Coal!$B63/1000000)+GB$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GB$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+GB$271*(Electric!$B171+Electric!$C171)/1000000+GB$272*(1+(RNG!DU396*RNG!EB354+RNG!$I367)/1000000)+GB$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(GB$277*Enzymes_Yeast!$F64+GB$279*Ag_Inputs!$BC78+GB$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+GB$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":0},{"$f":"(GC$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GC$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GC$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GC$268*(1+NG!$B81/1000000)+GC$269*(1+Coal!$B63/1000000)+GC$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GC$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+GC$271*(Electric!$B171+Electric!$C171)/1000000+GC$272*(1+(RNG!DV396*RNG!EC354+RNG!$I367)/1000000)+GC$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(GC$277*Enzymes_Yeast!$F64+GC$279*Ag_Inputs!$BC78+GC$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+GC$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":0},null,{"$f":"GE$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GE$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GE$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GE$268*(1+NG!$B81/1000000)+GE$269*(1+Coal!$B63/1000000)+GE$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GE$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+GE$271*(Electric!$B171+Electric!$C171)/1000000","v":1124.4299467514059},{"$f":"'T&D'!FK200/T2lb","v":99.614015436062132},{"$f":"(GG$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GG$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GG$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GG$268*(1+NG!$B81/1000000)+GG$269*(1+Coal!$B63/1000000)+GG$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GG$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+GG$271*(Electric!$B171+Electric!$C171)/1000000+GG$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(GG$277*Enzymes_Yeast!$F64+GG$279*Ag_Inputs!$BC78+GG$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+GG$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":2475.7736377028832},{"$f":"IF($G$14=1,-$J110,0)","v":0},{"$f":"'T&D'!FK200/T2lb","v":99.614015436062132},{"$f":"(GJ$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GJ$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GJ$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GJ$268*(1+NG!$B81/1000000)+GJ$269*(1+Coal!$B63/1000000)+GJ$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GJ$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+GJ$271*(Electric!$B171+Electric!$C171)/1000000+GJ$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(GJ$277*Enzymes_Yeast!$F64+GJ$279*Ag_Inputs!$BC78+GJ$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+GJ$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":202.88977018785573},{"$f":"(GK$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GK$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GK$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GK$268*(1+NG!$B81/1000000)+GK$269*(1+Coal!$B63/1000000)+GK$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GK$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+GK$271*(Electric!$B171+Electric!$C171)/1000000+GK$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(GK$277*Enzymes_Yeast!$F64+GK$279*Ag_Inputs!$BC78+GK$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+GK$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":3396.3186312728617},null,{"$f":"IF($B$16=1,-$I139,0)","v":0},{"$f":"(BR40*BP191-BP175)*IF(BP16=2,CA204,IF(BP16=3,CA213,IF(BP16=4,CA222,1)))","v":0},{"$f":"(GO$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GO$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GO$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GO$268*(1+NG!$B81/1000000)+GO$269*(1+Coal!$B63/1000000)+GO$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GO$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+GO$271*(Electric!$B171+Electric!$C171)/1000000+GO$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(GO$277*Enzymes_Yeast!$F64+GO$279*Ag_Inputs!$BC78+GO$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+GO$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":1263.8972815890834},null,{"$f":"'T&D'!HM200/kg2lb","v":0},{"$f":"(GR$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GR$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GR$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GR$268*(1+NG!$B81/1000000)+GR$269*(1+Coal!$B63/1000000)+GR$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GR$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+GR$271*(Electric!$B171+Electric!$C171)/1000000+GR$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(GR$277*Enzymes_Yeast!$F64+GR$279*Ag_Inputs!$BC78+GR$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+GR$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+GR$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":3534.3722606953338}]
["    Fossil fuels",{"$f":"B$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$268*(1+NG!$B82/1000000)+B$269*(1+Coal!$B64/1000000)+B$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+B$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+B$271*(Electric!$B172+Electric!$C172)/1000000+B$273*(1+Petroleum!$B220/1000000)+B$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":20739.981413747879},{"$f":"C$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":3022.8377959914556},{"$f":"D$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":4959.1438696138821},{"$f":"E$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":2803.8982254761677},{"$f":"F$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":5446.3856450051062},{"$f":"H$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":190.79581815399095},{"$f":"('T&D'!CJ201+'T&D'!CK201)/T2lb*$B$20/(1-$B$22)","v":7083.5681129241138},{"$f":"J$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+J$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+J$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+J$268*(1+NG!$B82/1000000)+J$269*(1+Coal!$B64/1000000)+J$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+J$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+J$271*(Electric!$B172+Electric!$C172)/1000000+J$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+J$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)-IF($H$14=1,D111,0)","v":2082.3198161454657},null,{"$f":"L$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+L$268*(1+NG!$B82/1000000)+L$269*(1+Coal!$B64/1000000)+L$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+L$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+L$271*(Electric!$B172+Electric!$C172)/1000000+L$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+L$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)-IF($I$14=1,J283/C87)","v":1031.7451356394763},null,{"$f":"N$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+N$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+N$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+N$268*(1+NG!$B82/1000000)+N$269*(1+Coal!$B64/1000000)+N$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+N$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+N$271*(Electric!$B172+Electric!$C172)/1000000+N$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+N$274*(1+($H$26*EtOH!$BD454+$I$26*EtOH!$BT454+$J$26*EtOH!$CJ454+$K$26*EtOH!$CZ454+$L$26*EtOH!$DO454+$M$26*EtOH!$DX455)/1000000)+N$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":4520.171340031723},null,{"$f":"'T&D'!CL201/T2lb","v":425.85593324421791},{"$f":"Q$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+Q$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+Q$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+Q$268*(1+NG!$B82/1000000)+Q$269*(1+Coal!$B64/1000000)+Q$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Q$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+Q$271*(Electric!$B172+Electric!$C172)/1000000+Q$273*(1+Petroleum!$B220/1000000)+Q$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":254820.24167450302},{"$f":"R$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":576765.02327453019},{"$f":"S$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ201/(1-$C$22)","v":54983.840044431527},{"$f":"Y$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+Y$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+Y$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+Y$268*(1+NG!$B82/1000000)+Y$269*(1+Coal!$B64/1000000)+Y$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Y$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+Y$271*(Electric!$B172+Electric!$C172)/1000000+Y$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Y$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":270.8707251135736},null,{"$f":"'T&D'!EK201/T2lb","v":622.88827835327413},{"$f":"AB$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AB$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AB$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AB$268*(1+NG!$B82/1000000)+AB$269*(1+Coal!$B64/1000000)+AB$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AB$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AB$271*(Electric!$B172+Electric!$C172)/1000000+AB$273*(1+Petroleum!$B220/1000000)+AB$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":648114.53948489984},{"$f":"AC$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":3313545.2032255875},{"$f":"AD$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":367051.04787829932},{"$f":"AE$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":23985.817483189767},{"$f":"AF$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":78933.12528992907},{"$f":"AH$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":12979.307357414351},{"$f":"SUM('T&D'!EL201:EM201)/(1-$D$22)","v":215903.21190780113},{"$f":"AJ$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AJ$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AJ$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AJ$268*(1+NG!$B82/1000000)+AJ$269*(1+Coal!$B64/1000000)+AJ$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AJ$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AJ$271*(Electric!$B172+Electric!$C172)/1000000+AJ$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AJ$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":1571.7964660382042},null,{"$f":"'T&D'!EN201/T2lb","v":261.17489935751928},{"$f":"AM$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AM$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AM$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AM$268*(1+NG!$B82/1000000)+AM$269*(1+Coal!$B64/1000000)+AM$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AM$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AM$271*(Electric!$B172+Electric!$C172)/1000000+AM$273*(1+Petroleum!$B220/1000000)+AM$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":1742.3643758699825},{"$f":"AN$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":2215.8724378887691},{"$f":"AO$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":335.552998345579},{"$f":"AP$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":327.58367108951495},{"$f":"AQ$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW201+'T&D'!EX201)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":362.92247951379994},{"$f":"AU$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AU$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AU$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AU$268*(1+NG!$B82/1000000)+AU$269*(1+Coal!$B64/1000000)+AU$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AU$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AU$271*(Electric!$B172+Electric!$C172)/1000000+AU$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AU$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":965.49345627088417},null,{"$f":"'T&D'!EY201/T2lb","v":146.81019586838326},{"$f":"AX$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AX$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AX$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AX$268*(1+NG!$B82/1000000)+AX$269*(1+Coal!$B64/1000000)+AX$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AX$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AX$271*(Electric!$B172+Electric!$C172)/1000000+AX$273*(1+Petroleum!$B220/1000000)+AX$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":1377.3989597722816},{"$f":"AY$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":2606.2589936077707},{"$f":"AZ$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":418.46490275879114},{"$f":"BA$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":94.667444071123612},{"$f":"BB$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ201:FA201)/T2kg/(1-$F$22)","v":251.8293288619715},{"$f":"BF$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BF$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BF$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BF$268*(1+NG!$B82/1000000)+BF$269*(1+Coal!$B64/1000000)+BF$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BF$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BF$271*(Electric!$B172+Electric!$C172)/1000000+BF$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BF$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":1033.7960427083474},null,{"$f":"'T&D'!FB201/T2lb","v":102.58049169063672},{"$f":"(BI$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BI$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BI$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BI$268*(1+NG!$B82/1000000)+BI$269*(1+Coal!$B64/1000000)+BI$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BI$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BI$271*(Electric!$B172+Electric!$C172)/1000000+BI$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(BI$277*Enzymes_Yeast!$F65+BI$279*Ag_Inputs!$BC79+BI$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+BI$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":2385.7299478918139},null,{"$f":"((SUM(N283:O283,-IF(AND($B$11=1,$B$14=1),$D111,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P283)*$B$57+BI283-IF(AND($B$11=1,$B$16=1),$H140,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":3716.3280080061354},null,{"$f":"((SUM(Y283:Z283,-IF(AND($B$11=1,$C$14=1),$E111,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA283)*$B$57+BI283-IF(AND($B$11=1,$B$16=1),$H140,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":3146.81477610723},null,{"$f":"((SUM(AJ283:AK283,-IF(AND($B$11=1,$D$14=1),$F111,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL283)*$B$57+BI283-IF(AND($B$11=1,$B$16=1),$H140,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":3261.719542853672},null,{"$f":"((SUM(AU283:AV283,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B172:$C172)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW283)*$B$57+BI283-IF(AND($B$11=1,$B$16=1),$H140,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":3136.2350667410901},null,{"$f":"((SUM(BF283:BG283,-IF(AND($B$11=1,$F$14=1),$G111,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH283)*$B$57+BI283-IF(AND($B$11=1,$B$16=1),$H140,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":3051.239365718317},null,{"$f":"'T&D'!DG201+'T&D'!DH201","v":21957.29128451736},0,{"$f":"BW$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BW$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BW$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BW$268*(1+NG!$B82/1000000)+BW$269*(1+Coal!$B64/1000000)+BW$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BW$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BW$271*(Electric!$B172+Electric!$C172)/1000000+BW$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":2734.9168252397294},null,{"$f":"((SUM(N283:O283,-IF(AND($C$11=1,$B$14=1),$D111,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P283)*$B$58+BW283)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":3333.83634875706},null,{"$f":"((SUM(Y283:Z283,-IF(AND($C$11=1,$C$14=1),$E111,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA283)*$B$58+BW283)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":2562.0015889350079},null,{"$f":"((SUM(AJ283:AK283,-IF(AND($C$11=1,$D$14=1),$F111,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL283)*$B$58+BW283)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":2663.8964779224184},null,{"$f":"((SUM(AU283:AV283,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B172:$C172)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW283)*$B$58+BW283)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":2225.6013262409633},null,{"$f":"((SUM(BF283:BG283,-IF(AND($C$11=1,$F$14=1),$G111,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH283)*$B$58+BW283)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":2010.1221710223879},null,{"$f":"CI$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CI$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CI$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CI$268*(1+NG!$B82/1000000)+CI$269*(1+Coal!$B64/1000000)+CI$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CI$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+CI$271*(Electric!$B172+Electric!$C172)/1000000+CI$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":2942.5613015005561},null,{"$f":"((SUM(N283:O283,-IF(AND($D$11=1,$B$14=1),$D111,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P283)*$B$59+CI283)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":4221.5374361668992},null,{"$f":"((SUM(Y283:Z283,-IF(AND($D$11=1,$C$14=1),$E111,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA283)*$B$59+CI283)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":3655.2616407805376},null,{"$f":"((SUM(AJ283:AK283,-IF(AND($D$11=1,$D$14=1),$F111,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL283)*$B$59+CI283)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":3769.5132236034206},null,{"$f":"((SUM(AU283:AV283,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B172:$C172)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW283)*$B$59+CI283)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":3644.7420724883455},null,{"$f":"((SUM(BF283:BG283,-IF(AND($D$11=1,$F$14=1),$G111,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH283)*$B$59+CI283)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":3560.2295352807182},null,{"$f":"'T&D'!DI201+'T&D'!DJ201","v":24397.674648456989},0,{"$f":"CW$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CW$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CW$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CW$268*(1+NG!$B82/1000000)+CW$269*(1+Coal!$B64/1000000)+CW$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CW$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+CW$271*(Electric!$B172+Electric!$C172)/1000000","v":390.68880936834836},null,{"$f":"((SUM(N283:O283,-IF(AND($E$11=1,$B$14=1),$D111,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P283)*$B$60+CW283)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":2782.7823546890822},null,{"$f":"((SUM(Y283:Z283,-IF(AND($E$11=1,$C$14=1),$E111,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA283)*$B$60+CW283)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":1240.0634769038447},null,{"$f":"((SUM(AJ283:AK283,-IF(AND($E$11=1,$D$14=1),$F111,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL283)*$B$60+CW283)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":1706.8619766187117},null,{"$f":"((SUM(AU283:AV283,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B172:$C172)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW283)*$B$60+CW283)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1147.7759256460736},null,{"$f":"((SUM(BF283:BG283,-IF(AND($E$11=1,$F$14=1),$G111,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH283)*$B$60+CW283)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":1028.1396444552265},null,{"$f":"'T&D'!DK201+'T&D'!DL201","v":10698.098070354736},0,{"$f":"DK$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DK$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DK$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DK$268*(1+NG!$B82/1000000)+DK$269*(1+Coal!$B64/1000000)+DK$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DK$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DK$271*(Electric!$B172+Electric!$C172)/1000000","v":0},{"$f":"'T&D'!FC201/kg2lb","v":53950.749486717796},{"$f":"(DM$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DM$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DM$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DM$268*(1+NG!$B82/1000000)+DM$269*(1+Coal!$B64/1000000)+DM$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DM$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DM$271*(Electric!$B172+Electric!$C172)/1000000+DM$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DM$277*Enzymes_Yeast!$F65+DM$279*Ag_Inputs!$BC79+DM$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DM$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":3941.8828195789965},{"$f":"IF($G$14=1,-$H111,0)","v":0},{"$f":"'T&D'!EI201/kg2lb","v":272.51273326246411},{"$f":"(DP$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DP$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DP$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DP$268*(1+NG!$B82/1000000)+DP$269*(1+Coal!$B64/1000000)+DP$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DP$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DP$271*(Electric!$B172+Electric!$C172)/1000000+DP$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DP$277*Enzymes_Yeast!$F65+DP$279*Ag_Inputs!$BC79+DP$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DP$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":3172.4758372390952},{"$f":"IF($B$16=1,-$I140,0)","v":0},null,{"$f":"(DS$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DS$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DS$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DS$268*(1+NG!$B82/1000000)+DS$269*(1+Coal!$B64/1000000)+DS$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DS$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DS$271*(Electric!$B172+Electric!$C172)/1000000+DS$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DS$277*Enzymes_Yeast!$F65+DS$279*Ag_Inputs!$BC79+DS$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DS$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":6700.0841125988609},{"$f":"'T&D'!EI201/kg2lb","v":272.51273326246411},{"$f":"(DU$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DU$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DU$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DU$268*(1+NG!$B82/1000000)+DU$269*(1+Coal!$B64/1000000)+DU$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DU$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DU$271*(Electric!$B172+Electric!$C172)/1000000+DU$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DU$277*Enzymes_Yeast!$F65+DU$279*Ag_Inputs!$BC79+DU$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DU$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))+DU$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":3285.6034193041382},null,{"$f":"(DW$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DW$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DW$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DW$268*(1+NG!$B82/1000000)+DW$269*(1+Coal!$B64/1000000)+DW$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DW$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DW$271*(Electric!$B172+Electric!$C172)/1000000+DW$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DW$277*Enzymes_Yeast!$F65+DW$279*Ag_Inputs!$BC79+DW$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DW$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":0},{"$f":"'T&D'!FD201/T2lb","v":59.470521392057144},{"$f":"(DY$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DY$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DY$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DY$268*(1+NG!$B82/1000000)+DY$269*(1+Coal!$B64/1000000)+DY$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DY$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DY$271*(Electric!$B172+Electric!$C172)/1000000+DY$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DY$277*Enzymes_Yeast!$F65+DY$279*Ag_Inputs!$BC79+DY$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DY$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":1246.1504464225411},{"$f":"IF($G$14=1,-$H111,0)","v":0},{"$f":"'T&D'!FE201/kg2lb","v":272.51273326246411},{"$f":"(EB$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EB$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EB$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EB$268*(1+NG!$B82/1000000)+EB$269*(1+Coal!$B64/1000000)+EB$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EB$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EB$271*(Electric!$B172+Electric!$C172)/1000000+EB$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EB$277*Enzymes_Yeast!$F65+EB$279*Ag_Inputs!$BC79+EB$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EB$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":189.49972167658743},{"$f":"(EC$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EC$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EC$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EC$268*(1+NG!$B82/1000000)+EC$269*(1+Coal!$B64/1000000)+EC$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EC$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EC$271*(Electric!$B172+Electric!$C172)/1000000+EC$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EC$277*Enzymes_Yeast!$F65+EC$279*Ag_Inputs!$BC79+EC$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EC$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":1995.7493459292705},{"$f":"IF($B$16=1,-$I140,0)","v":0},null,{"$f":"(EF$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EF$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EF$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EF$268*(1+NG!$B82/1000000)+EF$269*(1+Coal!$B64/1000000)+EF$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EF$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EF$271*(Electric!$B172+Electric!$C172)/1000000+EF$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EF$277*Enzymes_Yeast!$F65+EF$279*Ag_Inputs!$BC79+EF$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EF$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":1241.9792197543775},{"$f":"'T&D'!FE201/kg2lb","v":272.51273326246411},{"$f":"(EH$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EH$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EH$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EH$268*(1+NG!$B82/1000000)+EH$269*(1+Coal!$B64/1000000)+EH$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EH$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EH$271*(Electric!$B172+Electric!$C172)/1000000+EH$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EH$277*Enzymes_Yeast!$F65+EH$279*Ag_Inputs!$BC79+EH$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EH$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))+EH$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":3285.0926843913207},null,{"$f":"(EJ$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EJ$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EJ$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EJ$268*(1+NG!$B82/1000000)+EJ$269*(1+Coal!$B64/1000000)+EJ$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EJ$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EJ271*(Electric!$B172+Electric!$C172)/1000000+EJ$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EJ$277*Enzymes_Yeast!$F65+EJ$279*Ag_Inputs!$BC79+EJ$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EJ$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":1192.6230060772523},{"$f":"'T&D'!FF201/T2lb","v":59.470521392057144},{"$f":"(EL$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EL$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EL$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EL$268*(1+NG!$B82/1000000)+EL$269*(1+Coal!$B64/1000000)+EL$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EL$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EL$271*(Electric!$B172+Electric!$C172)/1000000+EL$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EL$277*Enzymes_Yeast!$F65+EL$279*Ag_Inputs!$BC79+EL$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EL$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":207.82000452312678},{"$f":"(EM$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EM$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EM$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EM$268*(1+NG!$B82/1000000)+EM$269*(1+Coal!$B64/1000000)+EM$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EM$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EM$271*(Electric!$B172+Electric!$C172)/1000000+EM$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EM$277*Enzymes_Yeast!$F65+EM$279*Ag_Inputs!$BC79+EM$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EM$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":2385.080474770939},{"$f":"(EN$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EN$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EN$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EN$268*(1+NG!$B82/1000000)+EN$269*(1+Coal!$B64/1000000)+EN$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EN$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EN$271*(Electric!$B172+Electric!$C172)/1000000+EN$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EN$277*Enzymes_Yeast!$F65+EN$279*Ag_Inputs!$BC79+EN$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EN$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":0},null,null,{"$f":"(EQ$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EQ$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EQ$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EQ$268*(1+NG!$B82/1000000)+EQ$269*(1+Coal!$B64/1000000)+EQ$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EQ$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EQ$271*(Electric!$B172+Electric!$C172)/1000000+EQ$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EQ$277*Enzymes_Yeast!$F65+EQ$279*Ag_Inputs!$BC79+EQ$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EQ$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))+EQ$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":2957.4202670712393},null,null,null,{"$f":"EU$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EU$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EU$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EU$268*(1+NG!$B82/1000000)+EU$269*(1+Coal!$B64/1000000)+EU$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EU$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EU$271*(Electric!$B172+Electric!$C172)/1000000+EU$273*(1+Petroleum!$B220/1000000)+EU$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":19719.428989525997},{"$f":"EV$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":3022.8377959914556},{"$f":"EW$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":4959.1438696138821},{"$f":"EX$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":2803.8982254761677},{"$f":"EY$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":5446.3856450051062},{"$f":"FA$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":181.7103030038009},{"$f":"('T&D'!FG201+'T&D'!FH201)/T2lb*$EW$204/(1-$EW$205)","v":8820.5350065147013},null,null,{"$f":"FE$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FE$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FE$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FE$268*(1+NG!$B82/1000000)+FE$269*(1+Coal!$B64/1000000)+FE$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FE$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FE$271*(Electric!$B172+Electric!$C172)/1000000+FE$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FE$274*(1+($H$26*EtOH!$BD454+$I$26*EtOH!$BT454+$J$26*EtOH!$CJ454+$K$26*EtOH!$CZ454+$L$26*EtOH!$DO454+$M$26*EtOH!$DX455)/1000000)+FE$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":4430.6128634505267},null,{"$f":"'T&D'!FJ201/T2lb","v":99.117535653428561},{"$f":"(FH$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FH$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FH$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FH$268*(1+NG!$B82/1000000)+FH$269*(1+Coal!$B64/1000000)+FH$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FH$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FH$271*(Electric!$B172+Electric!$C172)/1000000+FH$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(FH$277*Enzymes_Yeast!$F65+FH$279*Ag_Inputs!$BC79+FH$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+FH$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":3350.5468730517114},null,{"$f":"(FJ$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FJ$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FJ$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FJ$268*(1+NG!$B82/1000000)+FJ$269*(1+Coal!$B64/1000000)+FJ$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FJ$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FJ$271*(Electric!$B172+Electric!$C172)/1000000+FJ$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(FJ$277*Enzymes_Yeast!$F65+FJ$279*Ag_Inputs!$BC79+FJ$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+FJ$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":0},null,null,{"$f":"FM$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FM$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FM$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FM$268*(1+NG!$B82/1000000)+FM$269*(1+Coal!$B64/1000000)+FM$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FM$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FM$271*(Electric!$B172+Electric!$C172)/1000000+FM$273*(1+Petroleum!$B220/1000000)+FM$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":24098.767496814045},{"$f":"FN$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":3022.8377959914556},{"$f":"FO$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":4959.1438696138821},{"$f":"FP$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":2800.6416654001209},{"$f":"FQ$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":5446.3856450051062},{"$f":"FS$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":181.7103030038009},{"$f":"('T&D'!FG201+'T&D'!FH201)/T2lb*$FO$204/(1-$FO$205)","v":8820.5350065147013},null,null,{"$f":"FW$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FW$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FW$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FW$268*(1+NG!$B82/1000000)+FW$269*(1+Coal!$B64/1000000)+FW$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FW$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FW$271*(Electric!$B172+Electric!$C172)/1000000+FW$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FW$274*(1+($H$26*EtOH!$BD454+$I$26*EtOH!$BT454+$J$26*EtOH!$CJ454+$K$26*EtOH!$CZ454+$L$26*EtOH!$DO454+$M$26*EtOH!$DX455)/1000000)+FW$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":4377.8098815004359},null,{"$f":"'T&D'!GA201/T2lb","v":0},{"$f":"(FZ$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FZ$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FZ$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FZ$268*(1+NG!$B82/1000000)+FZ$269*(1+Coal!$B64/1000000)+FZ$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FZ$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FZ$271*(Electric!$B172+Electric!$C172)/1000000+FZ$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(FZ$277*Enzymes_Yeast!$F65+FZ$279*Ag_Inputs!$BC79+FZ$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+FZ$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":3512.4987313889969},null,{"$f":"(GB$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GB$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GB$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GB$268*(1+NG!$B82/1000000)+GB$269*(1+Coal!$B64/1000000)+GB$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GB$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+GB$271*(Electric!$B172+Electric!$C172)/1000000+GB$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(GB$277*Enzymes_Yeast!$F65+GB$279*Ag_Inputs!$BC79+GB$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+GB$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":0},null,null,{"$f":"GE$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GE$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GE$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GE$268*(1+NG!$B82/1000000)+GE$269*(1+Coal!$B64/1000000)+GE$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GE$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+GE$271*(Electric!$B172+Electric!$C172)/1000000","v":1123.4479873180755},{"$f":"'T&D'!FK201/T2lb","v":99.265762998291436},{"$f":"(GG$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GG$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GG$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GG$268*(1+NG!$B82/1000000)+GG$269*(1+Coal!$B64/1000000)+GG$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GG$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+GG$271*(Electric!$B172+Electric!$C172)/1000000+GG$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(GG$277*Enzymes_Yeast!$F65+GG$279*Ag_Inputs!$BC79+GG$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+GG$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":2103.0412480738369},{"$f":"IF($G$14=1,-$HJ111,0)","v":0},{"$f":"'T&D'!FK201/T2lb","v":99.265762998291436},{"$f":"(GJ$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GJ$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GJ$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GJ$268*(1+NG!$B82/1000000)+GJ$269*(1+Coal!$B64/1000000)+GJ$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GJ$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+GJ$271*(Electric!$B172+Electric!$C172)/1000000+GJ$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(GJ$277*Enzymes_Yeast!$F65+GJ$279*Ag_Inputs!$BC79+GJ$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+GJ$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":197.07977028940928},{"$f":"(GK$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GK$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GK$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GK$268*(1+NG!$B82/1000000)+GK$269*(1+Coal!$B64/1000000)+GK$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GK$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+GK$271*(Electric!$B172+Electric!$C172)/1000000+GK$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(GK$277*Enzymes_Yeast!$F65+GK$279*Ag_Inputs!$BC79+GK$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+GK$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":3313.942017254948},null,{"$f":"IF($B$16=1,-$I140,0)","v":0},null,{"$f":"(GO$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GO$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GO$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GO$268*(1+NG!$B82/1000000)+GO$269*(1+Coal!$B64/1000000)+GO$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GO$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+GO$271*(Electric!$B172+Electric!$C172)/1000000+GO$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(GO$277*Enzymes_Yeast!$F65+GO$279*Ag_Inputs!$BC79+GO$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+GO$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":1224.5482937888605},null,{"$f":"'T&D'!HM201/kg2lb","v":0},{"$f":"(GR$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GR$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GR$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GR$268*(1+NG!$B82/1000000)+GR$269*(1+Coal!$B64/1000000)+GR$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GR$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+GR$271*(Electric!$B172+Electric!$C172)/1000000+GR$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(GR$277*Enzymes_Yeast!$F65+GR$279*Ag_Inputs!$BC79+GR$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+GR$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))+GR$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":3476.1341427105458}]
["    Coal",{"$f":"B$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+B$268*NG!$B83/1000000+B$269*(1+Coal!$B65/1000000)+B$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+B$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+B$271*(Electric!$B173+Electric!$C173)/1000000+B$273*Petroleum!$B221/1000000+B$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":1023.1384091243253},{"$f":"C$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":138.60075965059204},{"$f":"D$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":740.68871077792073},{"$f":"E$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":887.0205829036247},{"$f":"F$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":1023.9852695533204},{"$f":"H$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":36.905527243671713},{"$f":"('T&D'!CJ202+'T&D'!CK202)/T2lb*$B$20/(1-$B$22)","v":135.90847970421578},{"$f":"J$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+J$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+J$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+J$268*NG!$B83/1000000+J$269*(1+Coal!$B65/1000000)+J$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+J$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+J$271*(Electric!$B173+Electric!$C173)/1000000+J$273*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+J$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000-IF($H$14=1,D112,0)","v":786.09266908851339},null,{"$f":"L$265*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+L$266*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+L$267*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+L$268*(NG!$B83/1000000)+L$269*(1+Coal!$B65/1000000)+L$270*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+L$270*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+L$271*(Electric!$B173+Electric!$C173)/1000000+L$273*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+L$275*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)-IF($I$14=1,J284/C87)","v":389.49218136685522},null,{"$f":"N$265*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+N$266*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+N$267*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+N$268*(1+NG!$B83/1000000)+N$269*(1+Coal!$B65/1000000)+N$270*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+N$270*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+N$271*(Electric!$B173+Electric!$C173)/1000000+N$273*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+N$274*(1+($H$26*EtOH!$BD455+$I$26*EtOH!$BT455+$J$26*EtOH!$CJ455+$K$26*EtOH!$CZ455+$L$26*EtOH!$DO455+$M$26*EtOH!$DX456)/1000000)+N$275*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":3907.9688889458203},null,{"$f":"'T&D'!CL202/T2lb","v":7.509669982004171},{"$f":"Q$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+Q$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+Q$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+Q$268*NG!$B83/1000000+Q$269*(1+Coal!$B65/1000000)+Q$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+Q$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+Q$271*(Electric!$B173+Electric!$C173)/1000000+Q$273*Petroleum!$B221/1000000+Q$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":4889.0941813145464},{"$f":"R$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":26445.372117468138},{"$f":"S$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ202/(1-$C$22)","v":1054.9443429652702},{"$f":"Y$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+Y$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+Y$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+Y$268*NG!$B83/1000000+Y$269*(1+Coal!$B65/1000000)+Y$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+Y$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+Y$271*(Electric!$B173+Electric!$C173)/1000000+Y$273*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+Y$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":45.385589151335729},null,{"$f":"'T&D'!EK202/T2lb","v":10.565801476898832},{"$f":"AB$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AB$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AB$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AB$268*NG!$B83/1000000+AB$269*(1+Coal!$B65/1000000)+AB$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AB$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AB$271*(Electric!$B173+Electric!$C173)/1000000+AB$273*Petroleum!$B221/1000000+AB$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":29681.823264154427},{"$f":"AC$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":151930.04497716026},{"$f":"AD$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":54822.077074329798},{"$f":"AE$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":7587.9764864667259},{"$f":"AF$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":14840.366225410442},{"$f":"AH$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":2510.5800846035177},{"$f":"SUM('T&D'!EL202:EM202)/(1-$D$22)","v":4142.4147867102947},{"$f":"AJ$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AJ$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AJ$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AJ$268*NG!$B83/1000000+AJ$269*(1+Coal!$B65/1000000)+AJ$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AJ$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AJ$271*(Electric!$B173+Electric!$C173)/1000000+AJ$273*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AJ$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":253.33883127841526},null,{"$f":"'T&D'!EN202/T2lb","v":5.0110174622051069},{"$f":"AM$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AM$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AM$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AM$268*NG!$B83/1000000+AM$269*(1+Coal!$B65/1000000)+AM$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AM$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AM$271*(Electric!$B173+Electric!$C173)/1000000+AM$273*Petroleum!$B221/1000000+AM$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":33.429775734523375},{"$f":"AN$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":101.60042447115838},{"$f":"AO$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":50.1175856714163},{"$f":"AP$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":103.63195648093991},{"$f":"AQ$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW202+'T&D'!EX202)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":6.9631916648351089},{"$f":"AU$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AU$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AU$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AU$268*NG!$B83/1000000+AU$269*(1+Coal!$B65/1000000)+AU$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AU$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AU$271*(Electric!$B173+Electric!$C173)/1000000+AU$273*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AU$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":4.8374115713452319},null,{"$f":"'T&D'!EY202/T2lb","v":2.5523691990353838},{"$f":"AX$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AX$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AX$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AX$268*NG!$B83/1000000+AX$269*(1+Coal!$B65/1000000)+AX$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AX$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AX$271*(Electric!$B173+Electric!$C173)/1000000+AX$273*Petroleum!$B221/1000000+AX$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":26.427387382252807},{"$f":"AY$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":119.50011900712835},{"$f":"AZ$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":62.501156949566337},{"$f":"BA$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":29.94829507683145},{"$f":"BB$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ202:FA202)/T2kg/(1-$F$22)","v":4.8317092014853333},{"$f":"BF$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BF$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BF$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BF$268*NG!$B83/1000000+BF$269*(1+Coal!$B65/1000000)+BF$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BF$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+BF$271*(Electric!$B173+Electric!$C173)/1000000+BF$273*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BF$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":59.72281371284032},null,{"$f":"'T&D'!FB202/T2lb","v":1.9681548127628954},{"$f":"(BI$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BI$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BI$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BI$268*NG!$B83/1000000+BI$269*(1+Coal!$B65/1000000)+BI$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BI$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+BI$271*(Electric!$B173+Electric!$C173)/1000000+BI$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(BI$277*Enzymes_Yeast!$F66+BI$279*Ag_Inputs!$BC80+BI$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+BI$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":309.15694896907252},null,{"$f":"((SUM(N284:O284,-IF(AND($B$11=1,$B$14=1),$D112,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P284)*$B$57+BI284-IF(AND($B$11=1,$B$16=1),$H141,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":1189.5182159426438},null,{"$f":"((SUM(Y284:Z284,-IF(AND($B$11=1,$C$14=1),$E112,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA284)*$B$57+BI284-IF(AND($B$11=1,$B$16=1),$H141,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":348.41319089271116},null,{"$f":"((SUM(AJ284:AK284,-IF(AND($B$11=1,$D$14=1),$F112,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL284)*$B$57+BI284-IF(AND($B$11=1,$B$16=1),$H141,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":417.4034847230788},null,{"$f":"((SUM(AU284:AV284,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B173:$C173)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW284)*$B$57+BI284-IF(AND($B$11=1,$B$16=1),$H141,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":300.04241174979836},null,{"$f":"((SUM(BF284:BG284,-IF(AND($B$11=1,$F$14=1),$G112,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH284)*$B$57+BI284-IF(AND($B$11=1,$B$16=1),$H141,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":335.23305377385338},null,{"$f":"'T&D'!DG202+'T&D'!DH202","v":421.28232965765949},0,{"$f":"BW$265*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BW$266*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BW$267*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BW$268*(NG!$B83/1000000)+BW$269*(1+Coal!$B65/1000000)+BW$270*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+BW$270*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+BW$271*(Electric!$B173+Electric!$C173)/1000000+BW$276/1000000*SUM(Hydrogen!$BD150:$BE150)","v":210.89448511943573},null,{"$f":"((SUM(N284:O284,-IF(AND($C$11=1,$B$14=1),$D112,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P284)*$B$58+BW284)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":2000.699221152101},null,{"$f":"((SUM(Y284:Z284,-IF(AND($C$11=1,$C$14=1),$E112,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA284)*$B$58+BW284)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":185.27803175665579},null,{"$f":"((SUM(AJ284:AK284,-IF(AND($C$11=1,$D$14=1),$F112,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL284)*$B$58+BW284)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":290.9495489868263},null,{"$f":"((SUM(AU284:AV284,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B173:$C173)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW284)*$B$58+BW284)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":111.94973232561905},null,{"$f":"((SUM(BF284:BG284,-IF(AND($C$11=1,$F$14=1),$G112,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH284)*$B$58+BW284)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":137.31623223130396},null,{"$f":"CI$265*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CI$266*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CI$267*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+CI$268*(NG!$B83/1000000)+CI$269*(1+Coal!$B65/1000000)+CI$270*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+CI$270*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+CI$271*(Electric!$B173+Electric!$C173)/1000000+CI$276/1000000*SUM(Hydrogen!$BD150:$BE150)","v":159.56428167857811},null,{"$f":"((SUM(N284:O284,-IF(AND($D$11=1,$B$14=1),$D112,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P284)*$B$59+CI284)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":1041.3564537968296},null,{"$f":"((SUM(Y284:Z284,-IF(AND($D$11=1,$C$14=1),$E112,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA284)*$B$59+CI284)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":205.03274718949172},null,{"$f":"((SUM(AJ284:AK284,-IF(AND($D$11=1,$D$14=1),$F112,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL284)*$B$59+CI284)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":273.6308610251773},null,{"$f":"((SUM(AU284:AV284,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B173:$C173)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW284)*$B$59+CI284)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":156.93693501444943},null,{"$f":"((SUM(BF284:BG284,-IF(AND($D$11=1,$F$14=1),$G112,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH284)*$B$59+CI284)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":191.92753345214456},null,{"$f":"'T&D'!DI202+'T&D'!DJ202","v":468.10460730095042},0,{"$f":"CW$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CW$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CW$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CW$268*NG!$B83/1000000+CW$269*(1+Coal!$B65/1000000)+CW$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CW$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+CW$271*(Electric!$B173+Electric!$C173)/1000000","v":258.42505132150353},null,{"$f":"((SUM(N284:O284,-IF(AND($E$11=1,$B$14=1),$D112,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P284)*$B$60+CW284)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":2190.577217297006},null,{"$f":"((SUM(Y284:Z284,-IF(AND($E$11=1,$C$14=1),$E112,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA284)*$B$60+CW284)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":199.29739703438145},null,{"$f":"((SUM(AJ284:AK284,-IF(AND($E$11=1,$D$14=1),$F112,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL284)*$B$60+CW284)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":318.05339692241341},null,{"$f":"((SUM(AU284:AV284,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B173:$C173)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW284)*$B$60+CW284)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":109.85752149807921},null,{"$f":"((SUM(BF284:BG284,-IF(AND($E$11=1,$F$14=1),$G112,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH284)*$B$60+CW284)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":139.16958180180384},null,{"$f":"'T&D'!DK202+'T&D'!DL202","v":3904.5413453375832},0,{"$f":"DK$265*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DK$266*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DK$267*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+DK$268*(1+NG!$B83/1000000)+DK$269*(1+Coal!$B65/1000000)+DK$270*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+DK$270*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+DK$271*(Electric!$B173+Electric!$C173)/1000000","v":0},{"$f":"'T&D'!FC202/kg2lb","v":1035.1230093015931},{"$f":"(DM$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DM$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DM$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DM$268*NG!$B83/1000000+DM$269*(1+Coal!$B65/1000000)+DM$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DM$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DM$271*(Electric!$B173+Electric!$C173)/1000000+DM$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(DM$277*Enzymes_Yeast!$F66+DM$279*Ag_Inputs!$BC80+DM$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DM$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":645.73895689715766},{"$f":"IF($G$14=1,-$H112,0)","v":0},{"$f":"'T&D'!EI202/kg2lb","v":4.5675593323620065},{"$f":"(DP$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DP$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DP$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DP$268*NG!$B83/1000000+DP$269*(1+Coal!$B65/1000000)+DP$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DP$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DP$271*(Electric!$B173+Electric!$C173)/1000000+DP$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(DP$277*Enzymes_Yeast!$F66+DP$279*Ag_Inputs!$BC80+DP$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DP$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":302.44456132037703},{"$f":"IF($B$16=1,-$I141,0)","v":0},null,{"$f":"(DS$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DS$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DS$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DS$268*NG!$B83/1000000+DS$269*(1+Coal!$B65/1000000)+DS$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DS$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DS$271*(Electric!$B173+Electric!$C173)/1000000+DS$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(DS$277*Enzymes_Yeast!$F66+DS$279*Ag_Inputs!$BC80+DS$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DS$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":1097.5732978421943},{"$f":"'T&D'!EI202/kg2lb","v":4.5675593323620065},{"$f":"(DU$265*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DU$266*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DU$267*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+DU$268*(1+NG!$B83/1000000)+DU$269*(1+Coal!$B65/1000000)+DU$270*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+DU$270*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+DU$271*(Electric!$B173+Electric!$C173)/1000000+DU$275*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)+(DU$277*Enzymes_Yeast!$F66+DU$279*Ag_Inputs!$BC80+DU$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DU$278*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000))+DU$276/1000000*SUM(Hydrogen!$BD150:$BE150)","v":283.81973107161463},null,{"$f":"(DW$265*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DW$266*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DW$267*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+DW$268*(1+NG!$B83/1000000)+DW$269*(1+Coal!$B65/1000000)+DW$270*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+DW$270*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+DW$271*(Electric!$B173+Electric!$C173)/1000000+DW$275*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)+(DW$277*Enzymes_Yeast!$F66+DW$279*Ag_Inputs!$BC80+DW$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DW$278*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000))","v":0},{"$f":"'T&D'!FD202/T2lb","v":1.1410278013512363},{"$f":"(DY$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DY$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DY$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DY$268*NG!$B83/1000000+DY$269*(1+Coal!$B65/1000000)+DY$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DY$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DY$271*(Electric!$B173+Electric!$C173)/1000000+DY$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(DY$277*Enzymes_Yeast!$F66+DY$279*Ag_Inputs!$BC80+DY$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DY$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":149.28871313185493},{"$f":"IF($G$14=1,-$H112,0)","v":0},{"$f":"'T&D'!FE202/kg2lb","v":4.5675593323620065},{"$f":"(EB$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EB$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EB$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EB$268*NG!$B83/1000000+EB$269*(1+Coal!$B65/1000000)+EB$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EB$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EB$271*(Electric!$B173+Electric!$C173)/1000000+EB$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EB$277*Enzymes_Yeast!$F66+EB$279*Ag_Inputs!$BC80+EB$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EB$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":0.70181714450467025},{"$f":"(EC$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EC$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EC$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EC$268*NG!$B83/1000000+EC$269*(1+Coal!$B65/1000000)+EC$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EC$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EC$271*(Electric!$B173+Electric!$C173)/1000000+EC$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EC$277*Enzymes_Yeast!$F66+EC$279*Ag_Inputs!$BC80+EC$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EC$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":265.7470259185888},{"$f":"IF($B$16=1,-$I141,0)","v":0},null,{"$f":"(EF$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EF$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EF$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EF$268*NG!$B83/1000000+EF$269*(1+Coal!$B65/1000000)+EF$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EF$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EF$271*(Electric!$B173+Electric!$C173)/1000000+EF$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EF$277*Enzymes_Yeast!$F66+EF$279*Ag_Inputs!$BC80+EF$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EF$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":148.78900054638089},{"$f":"'T&D'!FE202/kg2lb","v":4.5675593323620065},{"$f":"(EH$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EH$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EH$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EH$268*NG!$B83/1000000+EH$269*(1+Coal!$B65/1000000)+EH$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EH$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EH$271*(Electric!$B173+Electric!$C173)/1000000+EH$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EH$277*Enzymes_Yeast!$F66+EH$279*Ag_Inputs!$BC80+EH$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EH$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":174.04508772579453},null,{"$f":"(EJ$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EJ$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EJ$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EJ$268*NG!$B83/1000000+EJ$269*(1+Coal!$B65/1000000)+EJ$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EJ$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EJ271*(Electric!$B173+Electric!$C173)/1000000+EJ$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EJ$277*Enzymes_Yeast!$F66+EJ$279*Ag_Inputs!$BC80+EJ$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EJ$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":221.59348951884897},{"$f":"'T&D'!FF202/T2lb","v":1.1410278013512363},{"$f":"(EL$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EL$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EL$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EL$268*NG!$B83/1000000+EL$269*(1+Coal!$B65/1000000)+EL$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EL$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EL$271*(Electric!$B173+Electric!$C173)/1000000+EL$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EL$277*Enzymes_Yeast!$F66+EL$279*Ag_Inputs!$BC80+EL$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EL$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":22.853615589463125},{"$f":"(EM$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EM$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EM$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EM$268*NG!$B83/1000000+EM$269*(1+Coal!$B65/1000000)+EM$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EM$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EM$271*(Electric!$B173+Electric!$C173)/1000000+EM$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EM$277*Enzymes_Yeast!$F66+EM$279*Ag_Inputs!$BC80+EM$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EM$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":309.12724613733968},{"$f":"(EN$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EN$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EN$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EN$268*NG!$B83/1000000+EN$269*(1+Coal!$B65/1000000)+EN$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EN$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EN$271*(Electric!$B173+Electric!$C173)/1000000+EN$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EN$277*Enzymes_Yeast!$F66+EN$279*Ag_Inputs!$BC80+EN$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EN$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":0},null,null,{"$f":"(EQ$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EQ$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EQ$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EQ$268*NG!$B83/1000000+EQ$269*(1+Coal!$B65/1000000)+EQ$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EQ$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EQ$271*(Electric!$B173+Electric!$C173)/1000000+EQ$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EQ$277*Enzymes_Yeast!$F66+EQ$279*Ag_Inputs!$BC80+EQ$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EQ$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":156.70044784646493},null,null,null,{"$f":"EU$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EU$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EU$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EU$268*NG!$B83/1000000+EU$269*(1+Coal!$B65/1000000)+EU$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EU$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EU$271*(Electric!$B173+Electric!$C173)/1000000+EU$273*Petroleum!$B221/1000000+EU$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":348.08372037543523},{"$f":"EV$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":138.60075965059204},{"$f":"EW$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":740.68871077792073},{"$f":"EX$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":887.0205829036247},{"$f":"EY$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":1023.9852695533204},{"$f":"FA$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":35.148121184449252},{"$f":"('T&D'!FG202+'T&D'!FH202)/T2lb*$EW$204/(1-$EW$205)","v":1322.7009325818779},null,null,{"$f":"FE$265*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+FE$266*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+FE$267*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+FE$268*(1+NG!$B83/1000000)+FE$269*(1+Coal!$B65/1000000)+FE$270*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+FE$270*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+FE$271*(Electric!$B173+Electric!$C173)/1000000+FE$273*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+FE$274*(1+($H$26*EtOH!$BD455+$I$26*EtOH!$BT455+$J$26*EtOH!$CJ455+$K$26*EtOH!$CZ455+$L$26*EtOH!$DO455+$M$26*EtOH!$DX456)/1000000)+FE$275*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":3832.0665100385427},null,{"$f":"'T&D'!FJ202/T2lb","v":1.9017130022520607},{"$f":"(FH$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FH$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FH$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FH$268*NG!$B83/1000000+FH$269*(1+Coal!$B65/1000000)+FH$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FH$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+FH$271*(Electric!$B173+Electric!$C173)/1000000+FH$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(FH$277*Enzymes_Yeast!$F66+FH$279*Ag_Inputs!$BC80+FH$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+FH$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":435.42828204594997},null,{"$f":"(FJ$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FJ$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FJ$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FJ$268*NG!$B83/1000000+FJ$269*(1+Coal!$B65/1000000)+FJ$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FJ$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+FJ$271*(Electric!$B173+Electric!$C173)/1000000+FJ$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(FJ$277*Enzymes_Yeast!$F66+FJ$279*Ag_Inputs!$BC80+FJ$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+FJ$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":0},null,null,{"$f":"FM$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FM$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FM$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FM$268*NG!$B83/1000000+FM$269*(1+Coal!$B65/1000000)+FM$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FM$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+FM$271*(Electric!$B173+Electric!$C173)/1000000+FM$273*Petroleum!$B221/1000000+FM$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":3244.8413222373692},{"$f":"FN$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":138.60075965059204},{"$f":"FO$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":740.68871077792073},{"$f":"FP$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":885.99036155298165},{"$f":"FQ$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":1023.9852695533204},{"$f":"FS$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":35.148121184449252},{"$f":"('T&D'!FG202+'T&D'!FH202)/T2lb*$FO$204/(1-$FO$205)","v":1322.7009325818779},null,null,{"$f":"FW$265*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+FW$266*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+FW$267*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+FW$268*(1+NG!$B83/1000000)+FW$269*(1+Coal!$B65/1000000)+FW$270*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+FW$270*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+FW$271*(Electric!$B173+Electric!$C173)/1000000+FW$273*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+FW$274*(1+($H$26*EtOH!$BD455+$I$26*EtOH!$BT455+$J$26*EtOH!$CJ455+$K$26*EtOH!$CZ455+$L$26*EtOH!$DO455+$M$26*EtOH!$DX456)/1000000)+FW$275*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":3779.9200464983014},null,{"$f":"'T&D'!GA202/T2lb","v":0},{"$f":"(FZ$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FZ$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FZ$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FZ$268*NG!$B83/1000000+FZ$269*(1+Coal!$B65/1000000)+FZ$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FZ$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+FZ$271*(Electric!$B173+Electric!$C173)/1000000+FZ$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(FZ$277*Enzymes_Yeast!$F66+FZ$279*Ag_Inputs!$BC80+FZ$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+FZ$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":205.57111261319048},null,{"$f":"(GB$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+GB$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+GB$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+GB$268*NG!$B83/1000000+GB$269*(1+Coal!$B65/1000000)+GB$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+GB$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+GB$271*(Electric!$B173+Electric!$C173)/1000000+GB$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(GB$277*Enzymes_Yeast!$F66+GB$279*Ag_Inputs!$BC80+GB$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+GB$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":0},null,null,{"$f":"GE$265*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+GE$266*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+GE$267*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+GE$268*(1+NG!$B83/1000000)+GE$269*(1+Coal!$B65/1000000)+GE$270*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+GE$270*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+GE$271*(Electric!$B173+Electric!$C173)/1000000","v":1003.663336328495},{"$f":"'T&D'!FK202/T2lb","v":1.9045569578362738},{"$f":"(GG$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+GG$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+GG$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+GG$268*NG!$B83/1000000+GG$269*(1+Coal!$B65/1000000)+GG$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+GG$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+GG$271*(Electric!$B173+Electric!$C173)/1000000+GG$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(GG$277*Enzymes_Yeast!$F66+GG$279*Ag_Inputs!$BC80+GG$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+GG$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":1389.5989280673796},{"$f":"IF($G$14=1,-$HJ112,0)","v":0},{"$f":"'T&D'!FK202/T2lb","v":1.9045569578362738},{"$f":"(GJ$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+GJ$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+GJ$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+GJ$268*NG!$B83/1000000+GJ$269*(1+Coal!$B65/1000000)+GJ$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+GJ$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+GJ$271*(Electric!$B173+Electric!$C173)/1000000+GJ$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(GJ$277*Enzymes_Yeast!$F66+GJ$279*Ag_Inputs!$BC80+GJ$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+GJ$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":21.660859732030193},{"$f":"(GK$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+GK$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+GK$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+GK$268*NG!$B83/1000000+GK$269*(1+Coal!$B65/1000000)+GK$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+GK$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+GK$271*(Electric!$B173+Electric!$C173)/1000000+GK$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(GK$277*Enzymes_Yeast!$F66+GK$279*Ag_Inputs!$BC80+GK$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+GK$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":307.13679507281796},null,{"$f":"IF($B$16=1,-$I141,0)","v":0},null,{"$f":"(GO$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+GO$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+GO$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+GO$268*NG!$B83/1000000+GO$269*(1+Coal!$B65/1000000)+GO$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+GO$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+GO$271*(Electric!$B173+Electric!$C173)/1000000+GO$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(GO$277*Enzymes_Yeast!$F66+GO$279*Ag_Inputs!$BC80+GO$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+GO$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":146.70077715926169},null,{"$f":"'T&D'!HM202/kg2lb","v":0},{"$f":"(GR$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+GR$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+GR$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+GR$268*NG!$B83/1000000+GR$269*(1+Coal!$B65/1000000)+GR$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+GR$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+GR$271*(Electric!$B173+Electric!$C173)/1000000+GR$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(GR$277*Enzymes_Yeast!$F66+GR$279*Ag_Inputs!$BC80+GR$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+GR$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":184.5432960901646}]
["    Natural gas",{"$f":"B283-B284-B286","v":4325.1918954678622},{"$f":"C283-C284-C286","v":2595.3414860050439},3050.7122235908887,942.09676511228167,0,1731.906350560198,61.555865411984513,706.68979262322955,{"$f":"J283-J284-J286","v":1238.3790913879652},null,{"$f":"L283-L284-L286","v":613.59047429240388},null,455.44066317195797,null,{"$f":"'T&D'!CL203/T2lb","v":34.394485552060026},{"$f":"Q283-Q284-Q286","v":25422.055788042548},495197.65650875302,0,0,0,0,0,{"$f":"'T&D'!EJ203/(1-$C$22)","v":5485.4443268123159},39.718647612674118,null,{"$f":"'T&D'!EK203/T2lb","v":45.186522015274853},{"$f":"AB283-AB284-AB286","v":71207.043638635776},2844936.4180534054,225798.47406833901,8059.1231358439163,0,25100.092037104318,4187.4738375499683,{"$f":"AI283-AI284-AI286","v":21539.511389949708},{"$f":"AJ283-AJ284-AJ286","v":1241.5440002329747},null,{"$f":"'T&D'!EN203/T2lb","v":26.05602607654853},{"$f":"AM283-AM284-AM286","v":173.82639650363626},1902.4989277870313,206.42184631661723,110.06659016114165,0,0,0,36.206839222449844,875.22858868969502,null,{"$f":"'T&D'!EY203/T2lb","v":5.2652784588514017},{"$f":"AX283-AX284-AX286","v":137.41574439934448},2237.6761658709661,257.42669048426177,31.807820986693471,0,0,0,25.123668376282382,623.60464131752292,null,{"$f":"'T&D'!FB203/T2lb","v":10.233908285258236},{"$f":"BI283-BI284-BI286","v":2021.8058630486146},null,{"$f":"((SUM(N285:O285,-IF(AND($B$11=1,$B$14=1),$D113,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P285)*$B$57+BI285-IF(AND($B$11=1,$B$16=1),$H142,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":2059.5190083447687},null,{"$f":"((SUM(Y285:Z285,-IF(AND($B$11=1,$C$14=1),$E113,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA285)*$B$57+BI285-IF(AND($B$11=1,$B$16=1),$H142,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":2005.2452099139916},null,{"$f":"((SUM(AJ285:AK285,-IF(AND($B$11=1,$D$14=1),$F113,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL285)*$B$57+BI285-IF(AND($B$11=1,$B$16=1),$H142,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":2528.7607284344772},null,{"$f":"((SUM(AU285:AV285,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B174:$C174)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW285)*$B$57+BI285-IF(AND($B$11=1,$B$16=1),$H142,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":2582.7296110601078},null,{"$f":"((SUM(BF285:BG285,-IF(AND($B$11=1,$F$14=1),$G113,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH285)*$B$57+BI285-IF(AND($B$11=1,$B$16=1),$H142,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":2343.4307317224461},null,{"$f":"BU283-BU284-BU286","v":2190.5617870903698},{"$f":"BV283-BV284-BV286","v":0},{"$f":"BW283-BW284-BW286","v":2503.4505099356738},null,{"$f":"((SUM(N285:O285,-IF(AND($C$11=1,$B$14=1),$D113,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P285)*$B$58+BW285)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":1059.6419686805698},null,{"$f":"((SUM(Y285:Z285,-IF(AND($C$11=1,$C$14=1),$E113,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA285)*$B$58+BW285)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":1650.7092450854752},null,{"$f":"((SUM(AJ285:AK285,-IF(AND($C$11=1,$D$14=1),$F113,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL285)*$B$58+BW285)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":2138.554845041011},null,{"$f":"((SUM(AU285:AV285,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B174:$C174)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW285)*$B$58+BW285)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":1932.4341468312364},null,{"$f":"((SUM(BF285:BG285,-IF(AND($C$11=1,$F$14=1),$G113,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH285)*$B$58+BW285)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":1562.8765037804171},null,{"$f":"CI283-CI284-CI286","v":2764.1319340834775},null,{"$f":"((SUM(N285:O285,-IF(AND($D$11=1,$B$14=1),$D113,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P285)*$B$59+CI285)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":2749.4823328122593},null,{"$f":"((SUM(Y285:Z285,-IF(AND($D$11=1,$C$14=1),$E113,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA285)*$B$59+CI285)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":2695.5170574620233},null,{"$f":"((SUM(AJ285:AK285,-IF(AND($D$11=1,$D$14=1),$F113,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL285)*$B$59+CI285)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":3216.0566165848841},null,{"$f":"((SUM(AU285:AV285,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B174:$C174)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW285)*$B$59+CI285)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":3269.7187094445057},null,{"$f":"((SUM(BF285:BG285,-IF(AND($D$11=1,$F$14=1),$G113,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH285)*$B$59+CI285)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":3031.7801407826737},null,{"$f":"CU283-CU284-CU286","v":2434.025813396147},{"$f":"CV283-CV284-CV286","v":0},{"$f":"CW283-CW284-CW286","v":118.24394856843125},null,{"$f":"((SUM(N285:O285,-IF(AND($E$11=1,$B$14=1),$D113,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P285)*$B$60+CW285)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":294.97175007534224},null,{"$f":"((SUM(Y285:Z285,-IF(AND($E$11=1,$C$14=1),$E113,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA285)*$B$60+CW285)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":159.99188988304226},null,{"$f":"((SUM(AJ285:AK285,-IF(AND($E$11=1,$D$14=1),$F113,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL285)*$B$60+CW285)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":1122.5010491941555},null,{"$f":"((SUM(AU285:AV285,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B174:$C174)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW285)*$B$60+CW285)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":832.23865933826585},null,{"$f":"((SUM(BF285:BG285,-IF(AND($E$11=1,$F$14=1),$G113,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH285)*$B$60+CW285)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":538.44391092352521},null,{"$f":"DI283-DI284-DI286","v":2201.9533970823395},0,{"$f":"DK283-DK284-DK286","v":0},{"$f":"DL283-DL284-DL286","v":5382.378394452644},{"$f":"DM283-DM284-DM286","v":2152.8276494802208},0,19.096252731008718,2811.0364079676169,{"$f":"IF($B$16=1,-$I142,0)","v":0},null,{"$f":"DS283-DS284-DS286","v":923.78637305419943},{"$f":"DT283-DT284-DT286","v":19.096252731008718},{"$f":"DU283-DU284-DU286","v":49.857037673538798},null,{"$f":"DW283-DW284-DW286","v":0},{"$f":"DX283-DX284-DX286","v":5.9330565838802016},1084.9062926003039,0,19.096252731008718,187.83519357475771,1682.9428856898419,{"$f":"IF($B$16=1,-$I142,0)","v":0},null,{"$f":"EF283-EF284-EF286","v":1081.274796842192},{"$f":"EG283-EG284-EG286","v":19.096252731008718},{"$f":"EH283-EH284-EH286","v":158.83917823284719},null,{"$f":"EJ283-EJ284-EJ286","v":955.76685120286106},{"$f":"'T&D'!FF203/T2lb","v":5.9330565838801999},{"$f":"EL283-EL284-EL286","v":183.07175734121904},2021.1952869179761,0,null,null,{"$f":"EQ283-EQ284-EQ286","v":143.01072391294747},null,null,null,{"$f":"EU283-EU284-EU286","v":4016.3165310667664},2595.3414860050439,3050.7122235908887,942.09676511228167,0,1731.906350560198,58.624633725699539,-273.48852451130278,null,null,{"$f":"FE283-FE284-FE286","v":421.85332871261511},null,9.8884276398003124,{"$f":"FH283-FH284-FH286","v":2849.8947562649696},null,{"$f":"FJ283-FJ284-FJ286","v":0},null,null,{"$f":"FM283-FM284-FM286","v":5341.7455292935847},2595.3414860050439,3050.7122235908887,941.0025760703395,0,1731.906350560198,58.624633725699539,-273.48852451130278,null,null,{"$f":"FW283-FW284-FW286","v":474.64451484427167},null,{"$f":"FY283-FY284-FY286","v":0},{"$f":"FZ283-FZ284-FZ286","v":3256.3532331926613},null,{"$f":"GB283-GB284-GB286","v":0},null,null,{"$f":"GE283-GE284-GE286","v":-884.63876247291398},9.9032154910544392,638.04678212642489,{"$f":"GH283-GH284-GH286","v":0},9.9032154910544392,173.62276085927854,2946.3556867467832,null,{"$f":"IF($B$16=1,-$I142,0)","v":0},null,{"$f":"GO283-GO284-GO286","v":1066.0993247953545},null,{"$f":"GQ283-GQ284-GQ286","v":0},{"$f":"GR283-GR284-GR286","v":168.13667492108334}]
["    Petroleum",{"$f":"B$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$268*NG!$B85/1000000+B$269*Coal!$B67/1000000+B$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+B$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+B$271*(Electric!$B175+Electric!$C175)/1000000+B$273*(1+Petroleum!$B223/1000000)+B$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":15391.651109155689},{"$f":"C$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":288.89555033581956},{"$f":"D$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":1167.7429352450722},{"$f":"E$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":974.78087746026131},{"$f":"F$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":2690.4940248915873},{"$f":"H$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":92.334425498334724},{"$f":"('T&D'!CJ204+'T&D'!CK204)/T2lb*$B$20/(1-$B$22)","v":6240.9698405966683},{"$f":"J$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+J$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+J$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+J$268*NG!$B85/1000000+J$269*Coal!$B67/1000000+J$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+J$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+J$271*(Electric!$B175+Electric!$C175)/1000000+J$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+J$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000-IF($H$14=1,D114,0)","v":57.848055668987001},null,{"$f":"L$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+L$268*(NG!$B85/1000000)+L$269*(Coal!$B67/1000000)+L$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+L$270*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+L$271*(Electric!$B175+Electric!$C175)/1000000+L$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+L$275*(('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)-IF($I$14=1,J286/C87)","v":28.662479980217199},null,{"$f":"N$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+N$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+N$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+N$268*NG!$B85/1000000+N$269*Coal!$B67/1000000+N$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+N$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+N$271*(Electric!$B175+Electric!$C175)/1000000+N$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+N$274*(1+($H$26*EtOH!$BD457+$I$26*EtOH!$BT457+$J$26*EtOH!$CJ457+$K$26*EtOH!$CZ457+$L$26*EtOH!$DO457+$M$26*EtOH!$DX458)/1000000)+N$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":156.76178791394483},null,{"$f":"'T&D'!CL204/T2lb","v":383.95177771015364},{"$f":"Q$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+Q$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+Q$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+Q$268*NG!$B85/1000000+Q$269*Coal!$B67/1000000+Q$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Q$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+Q$271*(Electric!$B175+Electric!$C175)/1000000+Q$273*(1+Petroleum!$B223/1000000)+Q$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":224509.09170514593},{"$f":"R$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":55121.994648308995},{"$f":"S$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ204/(1-$C$22)","v":48443.451374653945},{"$f":"Y$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+Y$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+Y$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+Y$268*NG!$B85/1000000+Y$269*Coal!$B67/1000000+Y$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Y$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+Y$271*(Electric!$B175+Electric!$C175)/1000000+Y$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Y$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":185.76648834956376},null,{"$f":"'T&D'!EK204/T2lb","v":567.13595486110046},{"$f":"AB$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AB$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AB$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AB$268*NG!$B85/1000000+AB$269*Coal!$B67/1000000+AB$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AB$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AB$271*(Electric!$B175+Electric!$C175)/1000000+AB$273*(1+Petroleum!$B223/1000000)+AB$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":547225.67258210969},{"$f":"AC$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":316678.74019502202},{"$f":"AD$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":86430.496735630528},{"$f":"AE$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":8338.7178608791237},{"$f":"AF$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":38992.667027414311},{"$f":"AH$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":6281.2534352608645},{"$f":"SUM('T&D'!EL204:EM204)/(1-$D$22)","v":190221.28573114114},{"$f":"AJ$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AJ$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AJ$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AJ$268*NG!$B85/1000000+AJ$269*Coal!$B67/1000000+AJ$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AJ$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AJ$271*(Electric!$B175+Electric!$C175)/1000000+AJ$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AJ$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":76.913634526814292},null,{"$f":"'T&D'!EN204/T2lb","v":230.10785581876564},{"$f":"AM$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AM$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AM$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AM$268*NG!$B85/1000000+AM$269*Coal!$B67/1000000+AM$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AM$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AM$271*(Electric!$B175+Electric!$C175)/1000000+AM$273*(1+Petroleum!$B223/1000000)+AM$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":1535.1082036318228},{"$f":"AN$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":211.77308563057932},{"$f":"AO$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":79.013566357545457},{"$f":"AP$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":113.88512444743341},{"$f":"AQ$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW204+'T&D'!EX204)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":319.75244862651499},{"$f":"AU$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AU$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AU$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AU$268*NG!$B85/1000000+AU$269*Coal!$B67/1000000+AU$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AU$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AU$271*(Electric!$B175+Electric!$C175)/1000000+AU$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AU$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":85.427456009843922},null,{"$f":"'T&D'!EY204/T2lb","v":132.84771222266849},{"$f":"AX$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AX$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AX$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AX$268*NG!$B85/1000000+AX$269*Coal!$B67/1000000+AX$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AX$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AX$271*(Electric!$B175+Electric!$C175)/1000000+AX$273*(1+Petroleum!$B223/1000000)+AX$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":1213.5558279906843},{"$f":"AY$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":249.08270872967623},{"$f":"AZ$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":98.537055324963049},{"$f":"BA$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":32.911328007598698},{"$f":"BB$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ204:FA204)/T2kg/(1-$F$22)","v":221.8739512842038},{"$f":"BF$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BF$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BF$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BF$268*NG!$B85/1000000+BF$269*Coal!$B67/1000000+BF$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BF$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+BF$271*(Electric!$B175+Electric!$C175)/1000000+BF$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BF$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":350.4685876779842},null,{"$f":"'T&D'!FB204/T2lb","v":90.378428592615592},{"$f":"(BI$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BI$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BI$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BI$268*NG!$B85/1000000+BI$269*Coal!$B67/1000000+BI$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BI$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+BI$271*(Electric!$B175+Electric!$C175)/1000000+BI$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(BI$277*Enzymes_Yeast!$F68+BI$279*Ag_Inputs!$BC82+BI$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+BI$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":54.76713587412695},null,{"$f":"((SUM(N286:O286,-IF(AND($B$11=1,$B$14=1),$D114,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P286)*$B$57+BI286-IF(AND($B$11=1,$B$16=1),$H143,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":467.29078371872282},null,{"$f":"((SUM(Y286:Z286,-IF(AND($B$11=1,$C$14=1),$E114,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA286)*$B$57+BI286-IF(AND($B$11=1,$B$16=1),$H143,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":793.15637530052754},null,{"$f":"((SUM(AJ286:AK286,-IF(AND($B$11=1,$D$14=1),$F114,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL286)*$B$57+BI286-IF(AND($B$11=1,$B$16=1),$H143,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":315.55532969611613},null,{"$f":"((SUM(AU286:AV286,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B175:$C175)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW286)*$B$57+BI286-IF(AND($B$11=1,$B$16=1),$H143,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":247.38787799158007},null,{"$f":"((SUM(BF286:BG286,-IF(AND($B$11=1,$F$14=1),$G114,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH286)*$B$57+BI286-IF(AND($B$11=1,$B$16=1),$H143,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":372.57558022201766},null,{"$f":"'T&D'!DG204+'T&D'!DH204","v":19345.447167769329},0,{"$f":"BW$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BW$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BW$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BW$268*(NG!$B85/1000000)+BW$269*(Coal!$B67/1000000)+BW$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BW$270*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+BW$271*(Electric!$B175+Electric!$C175)/1000000+BW$276/1000000*SUM(Hydrogen!$BD152:$BE152)","v":20.571830184620104},null,{"$f":"((SUM(N286:O286,-IF(AND($C$11=1,$B$14=1),$D114,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P286)*$B$58+BW286)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":273.49515892438899},null,{"$f":"((SUM(Y286:Z286,-IF(AND($C$11=1,$C$14=1),$E114,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA286)*$B$58+BW286)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":726.01431209287671},null,{"$f":"((SUM(AJ286:AK286,-IF(AND($C$11=1,$D$14=1),$F114,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL286)*$B$58+BW286)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":234.39208389458088},null,{"$f":"((SUM(AU286:AV286,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B175:$C175)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW286)*$B$58+BW286)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":176.53951888463146},null,{"$f":"((SUM(BF286:BG286,-IF(AND($C$11=1,$F$14=1),$G114,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH286)*$B$58+BW286)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":309.92943501066702},null,{"$f":"CI$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CI$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CI$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CI$268*(NG!$B85/1000000)+CI$269*(Coal!$B67/1000000)+CI$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CI$270*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+CI$271*(Electric!$B175+Electric!$C175)/1000000+CI$276/1000000*SUM(Hydrogen!$BD152:$BE152)","v":18.865085738500639},null,{"$f":"((SUM(N286:O286,-IF(AND($D$11=1,$B$14=1),$D114,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P286)*$B$59+CI286)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":430.69864955781077},null,{"$f":"((SUM(Y286:Z286,-IF(AND($D$11=1,$C$14=1),$E114,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA286)*$B$59+CI286)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":754.71183612902269},null,{"$f":"((SUM(AJ286:AK286,-IF(AND($D$11=1,$D$14=1),$F114,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL286)*$B$59+CI286)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":279.82574599335965},null,{"$f":"((SUM(AU286:AV286,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B175:$C175)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW286)*$B$59+CI286)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":212.04579678174983},null,{"$f":"((SUM(BF286:BG286,-IF(AND($D$11=1,$F$14=1),$G114,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH286)*$B$59+CI286)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":336.52186104590021},null,{"$f":"'T&D'!DI204+'T&D'!DJ204","v":21495.544227759892},0,{"$f":"CW$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CW$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CW$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CW$268*NG!$B85/1000000+CW$269*Coal!$B67/1000000+CW$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CW$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+CW$271*(Electric!$B175+Electric!$C175)/1000000","v":14.019809478413574},null,{"$f":"((SUM(N286:O286,-IF(AND($E$11=1,$B$14=1),$D114,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P286)*$B$60+CW286)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":297.23338731673317},null,{"$f":"((SUM(Y286:Z286,-IF(AND($E$11=1,$C$14=1),$E114,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA286)*$B$60+CW286)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":880.77418998642088},null,{"$f":"((SUM(AJ286:AK286,-IF(AND($E$11=1,$D$14=1),$F114,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL286)*$B$60+CW286)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":266.30753050214247},null,{"$f":"((SUM(AU286:AV286,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B175:$C175)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW286)*$B$60+CW286)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":200.20143593691583},null,{"$f":"((SUM(BF286:BG286,-IF(AND($E$11=1,$F$14=1),$G114,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH286)*$B$60+CW286)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":350.52615172989744},null,{"$f":"'T&D'!DK204+'T&D'!DL204","v":4591.603327934813},0,{"$f":"DK$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DK$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DK$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DK$268*(1+NG!$B85/1000000)+DK$269*(1+Coal!$B67/1000000)+DK$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DK$270*Inputs!$F$128*(1+(NG!$R85*NG!$S$80+NG!$S85)/1000000)+DK$271*(Electric!$B175+Electric!$C175)/1000000","v":0},{"$f":"'T&D'!FC204/kg2lb","v":47533.248082963561},{"$f":"(DM$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DM$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DM$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DM$268*NG!$B85/1000000+DM$269*Coal!$B67/1000000+DM$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DM$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DM$271*(Electric!$B175+Electric!$C175)/1000000+DM$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(DM$277*Enzymes_Yeast!$F68+DM$279*Ag_Inputs!$BC82+DM$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DM$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":1143.3162132016182},{"$f":"IF($G$14=1,-$H114,0)","v":0},{"$f":"'T&D'!EI204/kg2lb","v":248.84892119909338},{"$f":"(DP$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DP$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DP$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DP$268*NG!$B85/1000000+DP$269*Coal!$B67/1000000+DP$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DP$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DP$271*(Electric!$B175+Electric!$C175)/1000000+DP$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(DP$277*Enzymes_Yeast!$F68+DP$279*Ag_Inputs!$BC82+DP$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DP$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":58.994867951101241},{"$f":"IF($B$16=1,-$I143,0)","v":0},null,{"$f":"(DS$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DS$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DS$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DS$268*(1+NG!$B85/1000000)+DS$269*(1+Coal!$B67/1000000)+DS$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DS$270*Inputs!$F$128*(1+(NG!$R85*NG!$S$80+NG!$S85)/1000000)+DS$271*(Electric!$B175+Electric!$C175)/1000000+DS$275*(1+('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+(DS$277*Enzymes_Yeast!$F68+DS$279*Ag_Inputs!$BC82+DS$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DS$278*(1+('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000))","v":4678.7244417024667},{"$f":"'T&D'!EI204/kg2lb","v":248.84892119909338},{"$f":"(DU$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DU$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DU$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DU$268*NG!$B85/1000000+DU$269*Coal!$B67/1000000+DU$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DU$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DU$271*(Electric!$B175+Electric!$C175)/1000000+DU$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(DU$277*Enzymes_Yeast!$F68+DU$279*Ag_Inputs!$BC82+DU$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DU$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+DU$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2951.9266505589849},null,{"$f":"(DW$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DW$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DW$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DW$268*(1+NG!$B85/1000000)+DW$269*(1+Coal!$B67/1000000)+DW$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DW$270*Inputs!$F$128*(1+(NG!$R85*NG!$S$80+NG!$S85)/1000000)+DW$271*(Electric!$B175+Electric!$C175)/1000000+DW$275*(1+('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+(DW$277*Enzymes_Yeast!$F68+DW$279*Ag_Inputs!$BC82+DW$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DW$278*(1+('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000))","v":0},{"$f":"'T&D'!FD204/T2lb","v":52.396437006825707},{"$f":"(DY$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DY$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DY$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DY$268*NG!$B85/1000000+DY$269*Coal!$B67/1000000+DY$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DY$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DY$271*(Electric!$B175+Electric!$C175)/1000000+DY$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(DY$277*Enzymes_Yeast!$F68+DY$279*Ag_Inputs!$BC82+DY$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DY$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":11.955440690382112},{"$f":"IF($G$14=1,-$H114,0)","v":0},{"$f":"'T&D'!FE204/kg2lb","v":248.84892119909338},{"$f":"(EB$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EB$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EB$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EB$268*NG!$B85/1000000+EB$269*Coal!$B67/1000000+EB$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EB$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EB$271*(Electric!$B175+Electric!$C175)/1000000+EB$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EB$277*Enzymes_Yeast!$F68+EB$279*Ag_Inputs!$BC82+EB$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EB$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":0.96271095732503098},{"$f":"(EC$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EC$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EC$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EC$268*NG!$B85/1000000+EC$269*Coal!$B67/1000000+EC$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EC$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EC$271*(Electric!$B175+Electric!$C175)/1000000+EC$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EC$277*Enzymes_Yeast!$F68+EC$279*Ag_Inputs!$BC82+EC$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EC$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":47.059434320839664},{"$f":"IF($B$16=1,-$I143,0)","v":0},null,{"$f":"(EF$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EF$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EF$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EF$268*NG!$B85/1000000+EF$269*Coal!$B67/1000000+EF$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EF$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EF$271*(Electric!$B175+Electric!$C175)/1000000+EF$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EF$277*Enzymes_Yeast!$F68+EF$279*Ag_Inputs!$BC82+EF$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EF$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":11.915422365804581},{"$f":"'T&D'!FE204/kg2lb","v":248.84892119909338},{"$f":"(EH$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EH$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EH$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EH$268*NG!$B85/1000000+EH$269*Coal!$B67/1000000+EH$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EH$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EH$271*(Electric!$B175+Electric!$C175)/1000000+EH$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EH$277*Enzymes_Yeast!$F68+EH$279*Ag_Inputs!$BC82+EH$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EH$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+EH$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2952.2084184326791},null,{"$f":"(EJ$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EJ$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EJ$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EJ$268*NG!$B85/1000000+EJ$269*Coal!$B67/1000000+EJ$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EJ$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EJ271*(Electric!$B175+Electric!$C175)/1000000+EJ$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EJ$277*Enzymes_Yeast!$F68+EJ$279*Ag_Inputs!$BC82+EJ$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EJ$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+EJ$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":15.262665355542284},{"$f":"'T&D'!FF204/T2lb","v":52.396437006825707},{"$f":"(EL$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EL$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EL$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EL$268*NG!$B85/1000000+EL$269*Coal!$B67/1000000+EL$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EL$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EL$271*(Electric!$B175+Electric!$C175)/1000000+EL$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EL$277*Enzymes_Yeast!$F68+EL$279*Ag_Inputs!$BC82+EL$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EL$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":1.8946315924446226},{"$f":"(EM$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EM$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EM$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EM$268*NG!$B85/1000000+EM$269*Coal!$B67/1000000+EM$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EM$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EM$271*(Electric!$B175+Electric!$C175)/1000000+EM$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EM$277*Enzymes_Yeast!$F68+EM$279*Ag_Inputs!$BC82+EM$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EM$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":54.757941715623339},{"$f":"(EN$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EN$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EN$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EN$268*NG!$B85/1000000+EN$269*Coal!$B67/1000000+EN$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EN$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EN$271*(Electric!$B175+Electric!$C175)/1000000+EN$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EN$277*Enzymes_Yeast!$F68+EN$279*Ag_Inputs!$BC82+EN$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EN$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":0},null,null,{"$f":"(EQ$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EQ$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EQ$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EQ$268*NG!$B85/1000000+EQ$269*Coal!$B67/1000000+EQ$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EQ$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EQ$271*(Electric!$B175+Electric!$C175)/1000000+EQ$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EQ$277*Enzymes_Yeast!$F68+EQ$279*Ag_Inputs!$BC82+EQ$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EQ$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+EQ$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2657.7090953118268},null,null,null,{"$f":"EU$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EU$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EU$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EU$268*NG!$B85/1000000+EU$269*Coal!$B67/1000000+EU$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EU$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EU$271*(Electric!$B175+Electric!$C175)/1000000+EU$273*(1+Petroleum!$B223/1000000)+EU$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":15355.028738083796},{"$f":"EV$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":288.89555033581956},{"$f":"EW$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":1167.7429352450722},{"$f":"EX$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":974.78087746026131},{"$f":"EY$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":2690.4940248915873},{"$f":"FA$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":87.937548093652111},{"$f":"('T&D'!FG204+'T&D'!FH204)/T2lb*$EW$204/(1-$EW$205)","v":7771.322598444126},null,null,{"$f":"FE$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FE$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FE$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FE$268*NG!$B85/1000000+FE$269*Coal!$B67/1000000+FE$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FE$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FE$271*(Electric!$B175+Electric!$C175)/1000000+FE$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FE$274*(1+($H$26*EtOH!$BD457+$I$26*EtOH!$BT457+$J$26*EtOH!$CJ457+$K$26*EtOH!$CZ457+$L$26*EtOH!$DO457+$M$26*EtOH!$DX458)/1000000)+FE$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":176.69302469936889},null,{"$f":"'T&D'!FJ204/T2lb","v":87.327395011376183},{"$f":"(FH$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FH$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FH$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FH$268*NG!$B85/1000000+FH$269*Coal!$B67/1000000+FH$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FH$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FH$271*(Electric!$B175+Electric!$C175)/1000000+FH$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(FH$277*Enzymes_Yeast!$F68+FH$279*Ag_Inputs!$BC82+FH$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+FH$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":65.223834740791872},null,{"$f":"(FJ$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FJ$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FJ$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FJ$268*NG!$B85/1000000+FJ$269*Coal!$B67/1000000+FJ$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FJ$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FJ$271*(Electric!$B175+Electric!$C175)/1000000+FJ$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(FJ$277*Enzymes_Yeast!$F68+FJ$279*Ag_Inputs!$BC82+FJ$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+FJ$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":0},null,null,{"$f":"FM$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FM$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FM$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FM$268*NG!$B85/1000000+FM$269*Coal!$B67/1000000+FM$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FM$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FM$271*(Electric!$B175+Electric!$C175)/1000000+FM$273*(1+Petroleum!$B223/1000000)+FM$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":15512.180645283093},{"$f":"FN$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":288.89555033581956},{"$f":"FO$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":1167.7429352450722},{"$f":"FP$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":973.64872777679989},{"$f":"FQ$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":2690.4940248915873},{"$f":"FS$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":87.937548093652111},{"$f":"('T&D'!FG204+'T&D'!FH204)/T2lb*$FO$204/(1-$FO$205)","v":7771.322598444126},null,null,{"$f":"FW$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FW$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FW$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FW$268*NG!$B85/1000000+FW$269*Coal!$B67/1000000+FW$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FW$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FW$271*(Electric!$B175+Electric!$C175)/1000000+FW$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FW$274*(1+($H$26*EtOH!$BD457+$I$26*EtOH!$BT457+$J$26*EtOH!$CJ457+$K$26*EtOH!$CZ457+$L$26*EtOH!$DO457+$M$26*EtOH!$DX458)/1000000)+FW$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":123.24532015786286},null,{"$f":"'T&D'!GA204/T2lb","v":0},{"$f":"(FZ$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FZ$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FZ$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FZ$268*NG!$B85/1000000+FZ$269*Coal!$B67/1000000+FZ$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FZ$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FZ$271*(Electric!$B175+Electric!$C175)/1000000+FZ$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(FZ$277*Enzymes_Yeast!$F68+FZ$279*Ag_Inputs!$BC82+FZ$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+FZ$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":50.574385583145151},null,{"$f":"(GB$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GB$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GB$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GB$268*NG!$B85/1000000+GB$269*Coal!$B67/1000000+GB$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GB$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+GB$271*(Electric!$B175+Electric!$C175)/1000000+GB$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(GB$277*Enzymes_Yeast!$F68+GB$279*Ag_Inputs!$BC82+GB$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+GB$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":0},null,null,{"$f":"GE$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GE$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GE$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GE$268*(1+NG!$B85/1000000)+GE$269*(1+Coal!$B67/1000000)+GE$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GE$270*Inputs!$F$128*(1+(NG!$R85*NG!$S$80+NG!$S85)/1000000)+GE$271*(Electric!$B175+Electric!$C175)/1000000","v":1004.4234134624945},{"$f":"'T&D'!FK204/T2lb","v":87.457990549400719},{"$f":"(GG$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GG$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GG$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GG$268*NG!$B85/1000000+GG$269*Coal!$B67/1000000+GG$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GG$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+GG$271*(Electric!$B175+Electric!$C175)/1000000+GG$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(GG$277*Enzymes_Yeast!$F68+GG$279*Ag_Inputs!$BC82+GG$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+GG$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":75.395537880032464},0,{"$f":"'T&D'!FK204/T2lb","v":87.457990549400719},{"$f":"(GJ$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GJ$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GJ$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GJ$268*NG!$B85/1000000+GJ$269*Coal!$B67/1000000+GJ$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GJ$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+GJ$271*(Electric!$B175+Electric!$C175)/1000000+GJ$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(GJ$277*Enzymes_Yeast!$F68+GJ$279*Ag_Inputs!$BC82+GJ$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+GJ$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":1.7961496981005609},{"$f":"(GK$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GK$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GK$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GK$268*NG!$B85/1000000+GK$269*Coal!$B67/1000000+GK$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GK$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+GK$271*(Electric!$B175+Electric!$C175)/1000000+GK$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(GK$277*Enzymes_Yeast!$F68+GK$279*Ag_Inputs!$BC82+GK$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+GK$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":60.449535435346441},null,{"$f":"IF($B$16=1,-$I143,0)","v":0},null,{"$f":"(GO$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GO$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GO$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GO$268*NG!$B85/1000000+GO$269*Coal!$B67/1000000+GO$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GO$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+GO$271*(Electric!$B175+Electric!$C175)/1000000+GO$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(GO$277*Enzymes_Yeast!$F68+GO$279*Ag_Inputs!$BC82+GO$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+GO$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":11.74819183424442},null,{"$f":"'T&D'!HM204/kg2lb","v":0},{"$f":"(GR$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GR$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GR$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GR$268*NG!$B85/1000000+GR$269*Coal!$B67/1000000+GR$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GR$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+GR$271*(Electric!$B175+Electric!$C175)/1000000+GR$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(GR$277*Enzymes_Yeast!$F68+GR$279*Ag_Inputs!$BC82+GR$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+GR$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+GR$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":3123.4541716992981}]
["Total emissions: grams/mmBtu of fuel throughput, except as noted","Per bushel of soybeans",null,null,null,null,null,null,null,"Per lb. of soyoil",null,"Per born-dry lb. of soybean meal",null,"Per lb. of soyoil",null,null,"Per dry ton of palm FFB",null,null,null,null,null,null,null,"Per lb. of palm oil",null,null,"Per dry MT of rapeseed",null,null,null,null,null,null,null,"Per lb. of rapeseed oil",null,null,"Per dry kg of jatropha",null,null,null,null,null,null,null,"Per lb. of jatropha oil",null,null,"Per dry kg of camelina",null,null,null,null,null,null,null,"Per lb. of camelina oil",null,null,"Per lb. of biodiesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable gasoline",null,"Per lb. of Tallow",null,null,null,null,"Per lb of BD",null,null,null,null,"Per lb of RD",null,"Per lb. of UCO",null,null,null,null,"Per lb of BD",null,null,null,"Per lb of RD",null,null,null,"Per lb. of Corn Oil",null,"Per lb. of BD",null,null,null,null,"Per lb. of RD",null,null,null,{"$f":"EU246","v":"Per bushel"},null,null,null,null,null,null,null,null,null,"Per lb. of oil",null,null,"Per lb. biodiesel",null,null,null,null,{"$f":"FM246","v":"Per bushel"},null,null,null,null,null,null,null,null,null,"Per lb. of oil",null,null,"Per lb. RD",null,null,null,null,"Per lb. of raw oil",null,"Per lb. of rendered oil",null,null,"Per lb of BD",null,null,null,null,"Per lb. of UCO",null,null,"Per lb. of RD"]
["     VOC",{"$f":"(B$265*(B$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$266*(B$232*EF!$Q6+B$233*EF!$R6+B$234*EF!$S6+B$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$268*(B$236*EF!$G6+B$237*EF!$D6+B$238*EF!$B6+B$239*EF!$C6+NG!$B86)+B$269*(B$240*EF!$AC6+Coal!$B68)+B$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+B$271*(Electric!$B176+Electric!$C176))/1000000","v":2.0133395632686644},{"$f":"C$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":0.31515882820423502},{"$f":"D$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.32769977486706797},{"$f":"E$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":4.1862699177538834E-2},{"$f":"F$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":5.324602562741914E-2},{"$f":"H$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":1.8644486424096861E-3},{"$f":"('T&D'!CJ206+'T&D'!CK206)/T2lb*$B$20/(1-$B$22)","v":0.14190348874754277},{"$f":"(J$265*(C$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+J$266*(C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+J$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+J$268*(C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6+NG!$B86)+J$269*(C$240*EF!$AC6+Coal!$B68)+J$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+J$271*(Electric!$B176+Electric!$C176)+J$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+J$273/Fuel_Specs!$B50*Fuel_Specs!$E50-IF($H$14=1,D115,0)","v":0.6672511653517964},null,{"$f":"(L$265*(C$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$266*(C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+L$268*(C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6+NG!$B86)+L$269*(C$240*EF!$AC6+Coal!$B68)+L$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+L$271*(Electric!$B176+Electric!$C176)+L$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+L$273/Fuel_Specs!$B50*Fuel_Specs!$E50-IF($I$14=1,J288/C87,0)","v":0.33060874643926241},null,{"$f":"(N$265*(C$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+N$266*(C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+N$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+N$268*(C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6+NG!$B86)+N$269*(C$240*EF!$AC6+Coal!$B68)+N$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+N$271*(Electric!$B176+Electric!$C176)+N$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+N$273/Fuel_Specs!$B50*Fuel_Specs!$E50+N$274*($H$26*(EtOH!$AG377+EF!$AE6)+$I$26*(EtOH!$AV377+EF!$AJ6)+$J$26*(EtOH!$BL377+EF!$AO6)+$K$26*(EtOH!$CB377+EF!$BJ6)+$L$26*(EtOH!$CQ377+EF!$AT6)+$M$26*(EtOH!$CZ377+EF!$AW6))/1000000","v":1.4390869712894276},null,{"$f":"'T&D'!CL206/T2lb","v":1.4357480461645701E-2},{"$f":"(Q$265*(D$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+Q$266*(D$232*EF!$Q6+D$233*EF!$R6+D$234*EF!$S6+D$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+Q$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Q$268*(D$236*EF!$G6+D$237*EF!$D6+D$238*EF!$B6+D$239*EF!$C6+NG!$B86)+Q$269*(D$240*EF!$AC6+Coal!$B68)+Q$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+Q$271*(Electric!$B176+Electric!$C176))/1000000","v":15.479767829377309},{"$f":"R$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":60.133093851557447},{"$f":"S$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ206/(1-$C$22)","v":0.70999589976256083},{"$f":"(Y$265*(E$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+Y$266*(E$232*EF!$Q6+E$233*EF!$R6+E$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+Y$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Y$268*(E$236*EF!$G6+E$237*EF!$D6+E$238*EF!$B6+E$239*EF!$C6+NG!$B86)+Y$269*(E$240*EF!$AC6+Coal!$B68)+Y$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+Y$271*(Electric!$B176+Electric!$C176)+Y$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+Y$273/Fuel_Specs!$B50*Fuel_Specs!$E50","v":2.4290291386617948E-3},null,{"$f":"'T&D'!EK206/T2lb","v":3.9166183512345812E-2},{"$f":"(AB$265*(F$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AB$266*(F$232*EF!$Q6+F$233*EF!$R6+F$234*EF!$S6+F$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AB$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AB$268*(F$236*EF!$G6+F$237*EF!$D6+F$238*EF!$B6+F$239*EF!$C6+NG!$B86)+AB$269*(F$240*EF!$AC6+Coal!$B68)+AB$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AB$271*(Electric!$B176+Electric!$C176))/1000000","v":38.090072106074118},{"$f":"AC$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":345.46776702182393},{"$f":"AD$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":24.25469978627687},{"$f":"AE$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":0.35811252088352935},{"$f":"AF$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":0.77168153083216151},{"$f":"AH$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":0.12683324098025076},{"$f":"SUM('T&D'!EL206:EM206)/(1-$D$22)","v":4.2658576574231741},{"$f":"(AJ$265*(G$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AJ$266*(G$232*EF!$Q6+G$233*EF!$R6+G$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AJ$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AJ$268*(G$236*EF!$G6+G$237*EF!$D6+G$238*EF!$B6+G$239*EF!$C6+NG!$B86)+AJ$269*(G$240*EF!$AC6+Coal!$B68)+AJ$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AJ$271*(Electric!$B176+Electric!$C176)+AJ$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+AJ$273/Fuel_Specs!$B50*Fuel_Specs!$E50","v":1.301762310277097},null,{"$f":"'T&D'!EN206/T2lb","v":1.2426946014221882E-2},{"$f":"(AM$265*(H$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AM$266*(H$232*EF!$Q6+H$233*EF!$R6+H$234*EF!$S6+H$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AM$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AM$268*(H$236*EF!$G6+H$237*EF!$D6+H$238*EF!$B6+H$239*EF!$C6+NG!$B86)+AM$269*(H$240*EF!$AC6+Coal!$B68)+AM$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AM$271*(Electric!$B176+Electric!$C176))/1000000","v":0.10584479410037366},{"$f":"AN$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":0.23102521805872644},{"$f":"AO$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":2.2173311544272135E-2},{"$f":"AP$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":4.8908824698747086E-3},{"$f":"AQ$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW206+'T&D'!EX206)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":7.1706929443276571E-3},{"$f":"(AU$265*(I$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AU$266*(I$232*EF!$Q6+I$233*EF!$R6+I$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AU$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AU$268*(I$236*EF!$G6+I$237*EF!$D6+I$238*EF!$B6+I$239*EF!$C6+NG!$B86)+AU$269*(I$240*EF!$AC6+Coal!$B68)+AU$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AU$271*(Electric!$B176+Electric!$C176)+AU$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+AU$273/Fuel_Specs!$B50*Fuel_Specs!$E50+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE85+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ85)","v":2.0084251832365436},null,{"$f":"'T&D'!EY206/T2lb","v":4.4416143354150872E-3},{"$f":"(AX$265*(J$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AX$266*(J$232*EF!$Q6+J$233*EF!$R6+J$234*EF!$S6+J$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AX$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AX$268*(J$236*EF!$G6+J$237*EF!$D6+J$238*EF!$B6+J$239*EF!$C6+NG!$B86)+AX$269*(J$240*EF!$AC6+Coal!$B68)+AX$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AX$271*(Electric!$B176+Electric!$C176))/1000000","v":8.3673949783535456E-2},{"$f":"AY$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":0.27172663101917083},{"$f":"AZ$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":2.7652122630292299E-2},{"$f":"BA$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":1.413401776515235E-3},{"$f":"BB$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ206:FA206)/T2kg/(1-$F$22)","v":4.9756928643948711E-3},{"$f":"(BF$265*(K$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BF$266*(K$232*EF!$Q6+K$233*EF!$R6+K$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BF$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BF$268*(K$236*EF!$G6+K$237*EF!$D6+K$238*EF!$B6+K$239*EF!$C6+NG!$B86)+BF$269*(K$240*EF!$AC6+Coal!$B68)+BF$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BF$271*(Electric!$B176+Electric!$C176)+BF$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+BF$273/Fuel_Specs!$B50*Fuel_Specs!$E50","v":1.0436323338379241},null,{"$f":"'T&D'!FB206/T2lb","v":3.5111562551653807E-3},{"$f":"((BI$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BI$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BI$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BI$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+BI$269*($L$240*EF!$AC6+Coal!$B68)+BI$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BI$271*(Electric!$B176+Electric!$C176)+BI$272*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+RNG!$B401*RNG!I$354+RNG!$I373)+BI$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(BI$277*Enzymes_Yeast!$F70+BI$279*Ag_Inputs!$BC84+BI$280*Ag_Inputs!$G84)/T2g+BI$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":3.3055375448277191E-2},null,{"$f":"((SUM(N288:O288,-IF(AND($B$11=1,$B$14=1),$D115,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P288)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":0.37269205119898507},null,{"$f":"((SUM(Y288:Z288,-IF(AND($B$11=1,$C$14=1),$E115,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA288)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":7.2504454133967902E-2},null,{"$f":"((SUM(AJ288:AK288,-IF(AND($B$11=1,$D$14=1),$F115,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":0.65288724864958436},null,{"$f":"((SUM(AU288:AV288,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW288)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":1.5400685890489132},null,{"$f":"((SUM(BF288:BG288,-IF(AND($B$11=1,$F$14=1),$G115,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH288)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":0.72324254026173562},null,{"$f":"'T&D'!DG206+'T&D'!DH206","v":0.96430925900659437},null,{"$f":"(BW$265*(M$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BW$266*(M$232*EF!$Q6+M$233*EF!$R6+M$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BW$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BW$268*(M$236*EF!$G6+M$237*EF!$D6+M$238*EF!$B6+M$239*EF!$C6+NG!$B86)+BW$269*(M$240*EF!$AC6+Coal!$B68)+BW$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BW$271*(Electric!$B176+Electric!$C176))/1000000+BW$276/1000000*SUM(Hydrogen!$BD153:$BE153)","v":3.0271909239058953E-2},null,{"$f":"((SUM(N288:O288,-IF(AND($C$11=1,$B$14=1),$D115,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P288)*$B$58+BW288)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":0.72698148417482855},null,{"$f":"((SUM(Y288:Z288,-IF(AND($C$11=1,$C$14=1),$E115,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA288)*$B$58+BW288)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":5.8384934330562653E-2},null,{"$f":"((SUM(AJ288:AK288,-IF(AND($C$11=1,$D$14=1),$F115,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$58+BW288)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":0.97532894251147306},null,{"$f":"((SUM(AU288:AV288,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW288)*$B$58+BW288)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":1.5476129402534928},null,{"$f":"((SUM(BF288:BG288,-IF(AND($C$11=1,$F$14=1),$G115,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH288)*$B$58+BW288)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":0.72777828310635972},null,{"$f":"(CI$265*(N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CI$266*(N$232*EF!$Q6+N$233*EF!$R6+N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CI$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CI$268*(N$236*EF!$G6+N$237*EF!$D6+N$238*EF!$B6+N$239*EF!$C6+NG!$B86)+CI$269*(N$240*EF!$AC6+Coal!$B68)+CI$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CI$271*(Electric!$B176+Electric!$C176))/1000000+CI$276/1000000*SUM(Hydrogen!$BD153:$BE153)","v":3.2727803968394156E-2},null,{"$f":"((SUM(N288:O288,-IF(AND($D$11=1,$B$14=1),$D115,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P288)*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":0.37026382676888014},null,{"$f":"((SUM(Y288:Z288,-IF(AND($D$11=1,$C$14=1),$E115,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA288)*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":7.1782666416686056E-2},null,{"$f":"((SUM(AJ288:AK288,-IF(AND($D$11=1,$D$14=1),$F115,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":0.6488662356553907},null,{"$f":"((SUM(AU288:AV288,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW288)*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":1.5310043336789825},null,{"$f":"((SUM(BF288:BG288,-IF(AND($D$11=1,$F$14=1),$G115,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH288)*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":0.71882158785058348},null,{"$f":"'T&D'!DI206+'T&D'!DJ206","v":0.94396524322734443},null,{"$f":"(CW$265*(O$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CW$266*(O$232*EF!$Q6+O$233*EF!$R6+O$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CW$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CW$268*(O$236*EF!$G6+O$237*EF!$D6+O$238*EF!$B6+O$239*EF!$C6+NG!$B86)+CW$269*(O$240*EF!$AC6+Coal!$B68)+CW$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CW$271*(Electric!$B176+Electric!$C176))/1000000","v":3.9132448666354888E-3},null,{"$f":"((SUM(N288:O288,-IF(AND($E$11=1,$B$14=1),$D115,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P288)*$B$60+CW288)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":0.79074118209570876},null,{"$f":"((SUM(Y288:Z288,-IF(AND($E$11=1,$C$14=1),$E115,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA288)*$B$60+CW288)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":5.0291850369695683E-2},null,{"$f":"((SUM(AJ288:AK288,-IF(AND($E$11=1,$D$14=1),$F115,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$60+CW288)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":1.1185424931974484},null,{"$f":"((SUM(AU288:AV288,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW288)*$B$60+CW288)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.7960959717345462},null,{"$f":"((SUM(BF288:BG288,-IF(AND($E$11=1,$F$14=1),$G115,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH288)*$B$60+CW288)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":0.82227786215629428},null,{"$f":"'T&D'!DK206+'T&D'!DL206","v":0.23983140063957462},null,{"$f":"(DK$265*(P231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DK$266*(P$232*EF!$Q6+P$233*EF!$R6+P$234*EF!$S6+P$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DK$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DK$268*(P$236*EF!$G6+P$237*EF!$D6+P$238*EF!$B6+P$239*EF!$C6+NG!$B86)+DK$269*(P$240*EF!$AC6+Coal!$B68)+DK$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DK$271*(Electric!$B176+Electric!$C176))/1000000","v":0},{"$f":"'T&D'!FC206/2000","v":1.2722787349945064E-3},{"$f":"((DM$265*($Q$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DM$266*($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DM$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DM$268*($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6+NG!$B86)+DM$269*($Q$240*EF!$AC6+Coal!$B68)+DM$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DM$271*(Electric!$B176+Electric!$C176)+DM$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(DM$277*Enzymes_Yeast!$F70+DM$279*Ag_Inputs!$BC84+DM$280*Ag_Inputs!$G84)/T2g+DM$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":4.0684793608273297E-2},{"$f":"IF($G$14=1,-$H115,0)","v":0},{"$f":"'T&D'!EI206/kg2lb","v":7.0872239744330301E-3},{"$f":"((DP$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DP$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DP$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DP$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+DP$269*($L$240*EF!$AC6+Coal!$B68)+DP$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DP$271*(Electric!$B176+Electric!$C176)+DP$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(DP$277*Enzymes_Yeast!$F70+DP$279*Ag_Inputs!$BC84+DP$280*Ag_Inputs!$G84)/T2g+DP$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":4.3061009259087714E-2},{"$f":"IF($B$16=1,-$I144,0)","v":0},null,{"$f":"((DS$265*($Q$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DS$266*($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DS$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DS$268*($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6+NG!$B86)+DS$269*($Q$240*EF!$AC6+Coal!$B68)+DS$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DS$271*(Electric!$B176+Electric!$C176)+DS$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(DS$277*Enzymes_Yeast!$F70+DS$279*Ag_Inputs!$BC84+DS$280*Ag_Inputs!$G84)/T2g+DS$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":6.9152623696781809E-2},{"$f":"'T&D'!EI206/kg2lb","v":7.0872239744330301E-3},{"$f":"((DU$265*($N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DU$266*($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DU$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DU$268*($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6+NG!$B86)+DU$269*($N$240*EF!$AC6+Coal!$B68)+DU$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DU$271*(Electric!$B176+Electric!$C176)+DU$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(DU$277*Enzymes_Yeast!$F70+DU$279*Ag_Inputs!$BC84+DU$280*Ag_Inputs!$G84)/T2g+DU$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)+DU$276*SUM(Hydrogen!$BD153:$BE153)/1000000","v":3.6487132356472496E-2},null,{"$f":"(DW$265*(P231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DW$266*(P$232*EF!$Q6+P$233*EF!$R6+P$234*EF!$S6+P$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DW$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DW$268*(P$236*EF!$G6+P$237*EF!$D6+P$238*EF!$B6+P$239*EF!$C6+NG!$B86)+DW$269*(P$240*EF!$AC6+Coal!$B68)+DW$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DW$271*(Electric!$B176+Electric!$C176))/1000000","v":0},{"$f":"'T&D'!FD206/2000","v":1.2722787349945064E-3},{"$f":"((DY$265*($Q$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DY$266*($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DY$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DY$268*($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6+NG!$B86)+DY$269*($Q$240*EF!$AC6+Coal!$B68)+DY$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DY$271*(Electric!$B176+Electric!$C176)+DY$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(DY$277*Enzymes_Yeast!$F70+DY$279*Ag_Inputs!$BC84+DY$280*Ag_Inputs!$G84)/T2g+DY$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":1.409483254642967E-2},{"$f":"IF($G$14=1,-$H115,0)","v":0},{"$f":"'T&D'!FE206/kg2lb","v":7.0872239744330301E-3},{"$f":"((EB$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EB$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EB$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EB$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+EB$269*($L$240*EF!$AC6+Coal!$B68)+EB$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EB$271*(Electric!$B176+Electric!$C176)+EB$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EB$277*Enzymes_Yeast!$F70+EB$279*Ag_Inputs!$BC84+EB$280*Ag_Inputs!$G84)/T2g+EB$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":2.3123612771181966E-3},{"$f":"((EC$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EC$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EC$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EC$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+EC$269*($L$240*EF!$AC6+Coal!$B68)+EC$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EC$271*(Electric!$B176+Electric!$C176)+EC$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EC$277*Enzymes_Yeast!$F70+EC$279*Ag_Inputs!$BC84+EC$280*Ag_Inputs!$G84)/T2g+EC$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":2.6375819015601727E-2},{"$f":"IF($B$16=1,-$I144,0)","v":0},null,{"$f":"((EF$265*($Q$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EF$266*($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EF$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EF$268*($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6+NG!$B86)+EF$269*($Q$240*EF!$AC6+Coal!$B68)+EF$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EF$271*(Electric!$B176+Electric!$C176)+EF$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EF$277*Enzymes_Yeast!$F70+EF$279*Ag_Inputs!$BC84+EF$280*Ag_Inputs!$G84)/T2g+EF$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":1.4047653057332063E-2},{"$f":"'T&D'!FE206/kg2lb","v":7.0872239744330301E-3},{"$f":"((EH$265*($N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EH$266*($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EH$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EH$268*($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6+NG!$B86)+EH$269*($N$240*EF!$AC6+Coal!$B68)+EH$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EH$271*(Electric!$B176+Electric!$C176)+EH$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EH$277*Enzymes_Yeast!$F70+EH$279*Ag_Inputs!$BC84+EH$280*Ag_Inputs!$G84)/T2g+EH$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)+EH$276*SUM(Hydrogen!$BD153:$BE153)/1000000","v":3.6483125039500658E-2},null,{"$f":"((EJ$265*($N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EJ$266*($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EJ$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EJ$268*($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6+NG!$B86)+EJ$269*($N$240*EF!$AC6+Coal!$B68)+EJ$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EJ270*(Electric!$B176+Electric!$C176)+EJ$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EJ$277*Enzymes_Yeast!$F70+EJ$279*Ag_Inputs!$BC84+EJ$280*Ag_Inputs!$G84)/T2g+EJ$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)+EJ$276*SUM(Hydrogen!$BD153:$BE153)/1000000","v":9.9883253003625588E-3},{"$f":"'T&D'!FF206/T2lb","v":1.2722787349945064E-3},{"$f":"((EL$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EL$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EL$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EL$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+EL$269*($L$240*EF!$AC6+Coal!$B68)+EL$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EL$271*(Electric!$B176+Electric!$C176)+EL$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EL$277*Enzymes_Yeast!$F70+EL$279*Ag_Inputs!$BC84+EL$280*Ag_Inputs!$G84)/T2g+EL$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":2.3554722347909956E-3},{"$f":"((EM$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EM$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EM$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EM$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+EM$269*($L$240*EF!$AC6+Coal!$B68)+EM$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EM$271*(Electric!$B176+Electric!$C176)+EM$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EM$277*Enzymes_Yeast!$F70+EM$279*Ag_Inputs!$BC84+EM$280*Ag_Inputs!$G84)/T2g+EM$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":3.3045012269834174E-2},{"$f":"((EN$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EN$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EN$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EN$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+EN$269*($L$240*EF!$AC6+Coal!$B68)+EN$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EN$271*(Electric!$B176+Electric!$C176)+EN$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EN$277*Enzymes_Yeast!$F70+EN$279*Ag_Inputs!$BC84+EN$280*Ag_Inputs!$G84)/T2g+EN$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":0},{"$f":"-EtOH!R377*(1-$E$57)/Fuel_Specs!$B$26*BioOil!$B$175","v":9.170880120648682E-2},null,{"$f":"((EQ$265*($N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EQ$266*($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EQ$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EQ$268*($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6+NG!$B86)+EQ$269*($N$240*EF!$AC6+Coal!$B68)+EQ$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EQ$271*(Electric!$B176+Electric!$C176)+EQ$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EQ$277*Enzymes_Yeast!$F70+EQ$279*Ag_Inputs!$BC84+EQ$280*Ag_Inputs!$G84)/T2g+EQ$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)+EQ$276*SUM(Hydrogen!$BD153:$BE153)/1000000","v":3.2844081989938247E-2},{"$f":"((ER$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+ER$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+ER$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+ER$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+ER$269*($L$240*EF!$AC6+Coal!$B68)+ER$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+ER$271*(Electric!$B176+Electric!$C176)+ER$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(ER$277*Enzymes_Yeast!$F70+ER$279*Ag_Inputs!$BC84+ER$280*Ag_Inputs!$G84)/T2g+ER$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":0},{"$f":"-EtOH!R377/Fuel_Specs!$B$26*$B$175","v":9.5829468345336288E-2},null,{"$f":"(EU$265*(R$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EU$266*(R$232*EF!$Q6+R$233*EF!$R6+R$234*EF!$S6+R$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EU$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EU$268*(R$236*EF!$G6+R$237*EF!$D6+R$238*EF!$B6+R$239*EF!$C6+NG!$B86)+EU$269*(R$240*EF!$AC6+Coal!$B68)+EU$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EU$271*(Electric!$B176+Electric!$C176))/1000000","v":2.0031174339436002},{"$f":"EV$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":0.31515882820423502},{"$f":"EW$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.32769977486706797},{"$f":"EX$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":4.1862699177538834E-2},{"$f":"EY$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":5.324602562741914E-2},{"$f":"FA$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":1.7756653737235105E-3},{"$f":"('T&D'!FG206+'T&D'!FH206)/T2lb*$EW$204/(1-$EW$205)","v":0.17669974652471801},null,null,{"$f":"(FE$265*(S$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FE$266*(S$232*EF!$Q6+S$233*EF!$R6+S$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FE$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FE$268*(S$236*EF!$G6+S$237*EF!$D6+S$238*EF!$B6+S$239*EF!$C6+NG!$B86)+FE$269*(S$240*EF!$AC6+Coal!$B68)+FE$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FE$271*(Electric!$B176+Electric!$C176)+FE$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+FE$274*($H$26*(EtOH!$AG377+EF!$AE6)+$I$26*(EtOH!$AV377+EF!$AJ6)+$J$26*(EtOH!$BL377+EF!$AO6)+$K$26*(EtOH!$CB377+EF!$BJ6)+$L$26*(EtOH!$CQ377+EF!$AT6)+$M$26*(EtOH!$CZ377+EF!$AW6))/1000000","v":4.716694457218254E-2},null,{"$f":"'T&D'!FJ206/T2lb","v":9.556909411142428E-3},{"$f":"((FH$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FH$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FH$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FH$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+FH$269*($L$240*EF!$AC6+Coal!$B68)+FH$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FH$271*(Electric!$B176+Electric!$C176)+FH$272*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+RNG!$B401*RNG!DH$354+RNG!$I373)+FH$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(FH$277*Enzymes_Yeast!$F70+FH$279*Ag_Inputs!$BC84+FH$280*Ag_Inputs!$G84)/T2g+FH$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":4.4315995844682585E-2},null,{"$f":"((FJ$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FJ$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FJ$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FJ$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+FJ$269*($L$240*EF!$AC6+Coal!$B68)+FJ$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FJ$271*(Electric!$B176+Electric!$C176)+FJ$272*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+RNG!$B401*RNG!DJ$354+RNG!$I373)+FJ$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(FJ$277*Enzymes_Yeast!$F70+FJ$279*Ag_Inputs!$BC84+FJ$280*Ag_Inputs!$G84)/T2g+FJ$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":0},null,{"$f":"$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"(FM$265*(R$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FM$266*(R$232*EF!$Q6+R$233*EF!$R6+R$234*EF!$S6+R$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FM$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FM$268*(R$236*EF!$G6+R$237*EF!$D6+R$238*EF!$B6+R$239*EF!$C6+NG!$B86)+FM$269*(R$240*EF!$AC6+Coal!$B68)+FM$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FM$271*(Electric!$B176+Electric!$C176))/1000000","v":2.0469820738359261},{"$f":"FN$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":0.31515882820423502},{"$f":"FO$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.32769977486706797},{"$f":"FP$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":4.1814078156426716E-2},{"$f":"FQ$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":5.324602562741914E-2},{"$f":"FS$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":1.7756653737235105E-3},{"$f":"('T&D'!FG206+'T&D'!FH206)/T2lb*$FO$204/(1-$FO$205)","v":0.17669974652471801},null,null,{"$f":"(FW$265*(S$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FW$266*(S$232*EF!$Q6+S$233*EF!$R6+S$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FW$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FW$268*(S$236*EF!$G6+S$237*EF!$D6+S$238*EF!$B6+S$239*EF!$C6+NG!$B86)+FW$269*(S$240*EF!$AC6+Coal!$B68)+FW$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FW$271*(Electric!$B176+Electric!$C176)+FW$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+FW$274*($H$26*(EtOH!$AG377+EF!$AE6)+$I$26*(EtOH!$AV377+EF!$AJ6)+$J$26*(EtOH!$BL377+EF!$AO6)+$K$26*(EtOH!$CB377+EF!$BJ6)+$L$26*(EtOH!$CQ377+EF!$AT6)+$M$26*(EtOH!$CZ377+EF!$AW6))/1000000","v":4.6030786581470473E-2},null,{"$f":"'T&D'!FJ206/T2lb","v":9.556909411142428E-3},{"$f":"((FZ$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FZ$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FZ$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FZ$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+FZ$269*($L$240*EF!$AC6+Coal!$B68)+FZ$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FZ$271*(Electric!$B176+Electric!$C176)+FZ$272*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+RNG!$B401*RNG!DZ$354+RNG!$I373)+FZ$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(FZ$277*Enzymes_Yeast!$F70+FZ$279*Ag_Inputs!$BC84+FZ$280*Ag_Inputs!$G84)/T2g+FZ$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":5.5210170193661944E-2},null,{"$f":"((GB$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GB$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GB$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GB$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+GB$269*($L$240*EF!$AC6+Coal!$B68)+GB$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GB$271*(Electric!$B176+Electric!$C176)+GB$272*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+RNG!$B401*RNG!EB$354+RNG!$I373)+GB$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(GB$277*Enzymes_Yeast!$F70+GB$279*Ag_Inputs!$BC84+GB$280*Ag_Inputs!$G84)/T2g+GB$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":0},null,{"$f":"$BU288+$BV288","v":0.96430925900659437},{"$f":"(GE$265*($T231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GE$266*(T$232*EF!$Q6+T$233*EF!$R6+T$234*EF!$S6+T$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GE$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GE$268*(T$236*EF!$G6+T$237*EF!$D6+T$238*EF!$B6+T$239*EF!$C6+NG!$B86)+GE$269*(T$240*EF!$AC6+Coal!$B68)+GE$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GE$271*(Electric!$B176+Electric!$C176))/1000000","v":0.14379586050688281},{"$f":"'T&D'!FI206/2000","v":7.6810384402864525E-3},{"$f":"((GG$265*($Q$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GG$266*($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GG$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GG$268*($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6+NG!$B86)+GG$269*($Q$240*EF!$AC6+Coal!$B68)+GG$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GG$271*(Electric!$B176+Electric!$C176)+GG$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(GG$277*Enzymes_Yeast!$F70+GG$279*Ag_Inputs!$BC84+GG$280*Ag_Inputs!$G84)/T2g+GG$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":2.1068164596564506E-2},{"$f":"IF($G$14=1,-$J115,0)","v":0},{"$f":"'T&D'!FK206/T2lb","v":9.556909411142428E-3},{"$f":"((GJ$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GJ$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GJ$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GJ$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+GJ$269*($L$240*EF!$AC6+Coal!$B68)+GJ$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GJ$271*(Electric!$B176+Electric!$C176)+GJ$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(GJ$277*Enzymes_Yeast!$F70+GJ$279*Ag_Inputs!$BC84+GJ$280*Ag_Inputs!$G84)/T2g+GJ$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":2.2337682263375274E-3},{"$f":"((GK$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GK$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GK$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GK$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+GK$269*($L$240*EF!$AC6+Coal!$B68)+GK$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GK$271*(Electric!$B176+Electric!$C176)+GK$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(GK$277*Enzymes_Yeast!$F70+GK$279*Ag_Inputs!$BC84+GK$280*Ag_Inputs!$G84)/T2g+GK$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":4.5069617459361562E-2},null,{"$f":"IF($B$16=1,-$I144,0)","v":0},null,{"$f":"((GO$265*($Q$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GO$266*($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GO$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GO$268*($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6+NG!$B86)+GO$269*($Q$240*EF!$AC6+Coal!$B68)+GO$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GO$271*(Electric!$B176+Electric!$C176)+GO$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(GO$277*Enzymes_Yeast!$F70+GO$279*Ag_Inputs!$BC84+GO$280*Ag_Inputs!$G84)/T2g+GO$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":1.3850497101308866E-2},null,{"$f":"'T&D'!FK206/T2lb","v":9.556909411142428E-3},{"$f":"((GR$265*($N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GR$266*($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GR$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GR$268*($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6+NG!$B86)+GR$269*($N$240*EF!$AC6+Coal!$B68)+GR$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GR$271*(Electric!$B176+Electric!$C176)+GR$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(GR$277*Enzymes_Yeast!$F70+GR$279*Ag_Inputs!$BC84+GR$280*Ag_Inputs!$G84)/T2g+GR$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)+GR$276*SUM(Hydrogen!$BD153:$BE153)/1000000","v":3.8604052411225047E-2},null,null,null,null,null,{"$f":"$BU288+$BV288","v":0.96430925900659437}]
["     CO",{"$f":"(B$265*(B$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$266*(B$232*EF!$Q7+B$233*EF!$R7+B$234*EF!$S7+B$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$268*(B$236*EF!$G7+B$237*EF!$D7+B$238*EF!$B7+B$239*EF!$C7+NG!$B87)+B$269*(B$240*EF!$AC7+Coal!$B69)+B$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+B$271*(Electric!$B177+Electric!$C177))/1000000","v":33.354087271404893},{"$f":"C$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":0.37524036725099302},{"$f":"D$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":0.60124371588027381},{"$f":"E$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0.19261238888205756},{"$f":"F$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":0.31927227250812978},{"$f":"H$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":1.5357719827214679E-2},{"$f":"('T&D'!CJ207+'T&D'!CK207)/T2lb*$B$20/(1-$B$22)","v":0.53072674313531354},{"$f":"(J$265*(C$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+J$266*(C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+J$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+J$268*(C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7+NG!$B87)+J$269*(C$240*EF!$AC7+Coal!$B69)+J$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+J$271*(Electric!$B177+Electric!$C177)+J$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000-IF($H$14=1,D116,0)","v":0.14517984267098613},null,{"$f":"(L$265*(C$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$266*(C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+L$268*(C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7+NG!$B87)+L$269*(C$240*EF!$AC7+Coal!$B69)+L$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+L$271*(Electric!$B177+Electric!$C177)+L$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000-IF($I$14=1,J289/C87,0)","v":7.193352111779093E-2},null,{"$f":"(N$265*(C$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+N$266*(C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+N$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+N$268*(C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7+NG!$B87)+N$269*(C$240*EF!$AC7+Coal!$B69)+N$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+N$271*(Electric!$B177+Electric!$C177)+N$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000+N$274*($H$26*(EtOH!$AG378+EF!$AE7)+$I$26*(EtOH!$AV378+EF!$AJ7)+$J$26*(EtOH!$BL378+EF!$AO7)+$K$26*(EtOH!$CB378+EF!$BJ7)+$L$26*(EtOH!$CQ378+EF!$AT7)+$M$26*(EtOH!$CZ378+EF!$AW7))/1000000","v":0.32494285851850108},null,{"$f":"'T&D'!CL207/T2lb","v":7.2875042471268831E-2},{"$f":"(Q$265*(D$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+Q$266*(D$232*EF!$Q7+D$233*EF!$R7+D$234*EF!$S7+D$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+Q$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Q$268*(D$236*EF!$G7+D$237*EF!$D7+D$238*EF!$B7+D$239*EF!$C7+NG!$B87)+Q$269*(D$240*EF!$AC7+Coal!$B69)+Q$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+Q$271*(Electric!$B177+Electric!$C177))/1000000","v":105.17505106852349},{"$f":"R$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":71.596801997798622},{"$f":"S$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ207/(1-$C$22)","v":4.6652847157320982},{"$f":"(Y$265*(E$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+Y$266*(E$232*EF!$Q7+E$233*EF!$R7+E$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+Y$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Y$268*(E$236*EF!$G7+E$237*EF!$D7+E$238*EF!$B7+E$239*EF!$C7+NG!$B87)+Y$269*(E$240*EF!$AC7+Coal!$B69)+Y$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+Y$271*(Electric!$B177+Electric!$C177)+Y$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000","v":4.4065778516368066E-2},null,{"$f":"'T&D'!EK207/T2lb","v":9.5039882817109025E-2},{"$f":"(AB$265*(F$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AB$266*(F$232*EF!$Q7+F$233*EF!$R7+F$234*EF!$S7+F$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AB$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AB$268*(F$236*EF!$G7+F$237*EF!$D7+F$238*EF!$B7+F$239*EF!$C7+NG!$B87)+AB$269*(F$240*EF!$AC7+Coal!$B69)+AB$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AB$271*(Electric!$B177+Electric!$C177))/1000000","v":257.70720829102794},{"$f":"AC$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":411.32736947048892},{"$f":"AD$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":44.501055372946787},{"$f":"AE$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":1.6476937581932469},{"$f":"AF$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":4.6271343841757941},{"$f":"AH$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":1.0447428453887535},{"$f":"SUM('T&D'!EL207:EM207)/(1-$D$22)","v":16.258889433080121},{"$f":"(AJ$265*(G$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AJ$266*(G$232*EF!$Q7+G$233*EF!$R7+G$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AJ$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AJ$268*(G$236*EF!$G7+G$237*EF!$D7+G$238*EF!$B7+G$239*EF!$C7+NG!$B87)+AJ$269*(G$240*EF!$AC7+Coal!$B69)+AJ$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AJ$271*(Electric!$B177+Electric!$C177)+AJ$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000","v":7.1734611738503151E-2},null,{"$f":"'T&D'!EN207/T2lb","v":4.1622252510277839E-2},{"$f":"(AM$265*(H$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AM$266*(H$232*EF!$Q7+H$233*EF!$R7+H$234*EF!$S7+H$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AM$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AM$268*(H$236*EF!$G7+H$237*EF!$D7+H$238*EF!$B7+H$239*EF!$C7+NG!$B87)+AM$269*(H$240*EF!$AC7+Coal!$B69)+AM$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AM$271*(Electric!$B177+Electric!$C177))/1000000","v":0.71914719571682095},{"$f":"AN$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":0.2750676164223419},{"$f":"AO$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":4.068225018359297E-2},{"$f":"AP$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":2.2503196754436551E-2},{"$f":"AQ$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW207+'T&D'!EX207)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":2.7330378344320276E-2},{"$f":"(AU$265*(I$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AU$266*(I$232*EF!$Q7+I$233*EF!$R7+I$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AU$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AU$268*(I$236*EF!$G7+I$237*EF!$D7+I$238*EF!$B7+I$239*EF!$C7+NG!$B87)+AU$269*(I$240*EF!$AC7+Coal!$B69)+AU$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AU$271*(Electric!$B177+Electric!$C177)+AU$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE86+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ86)","v":7.4806558904083031},null,{"$f":"'T&D'!EY207/T2lb","v":2.4800765388379768E-2},{"$f":"(AX$265*(J$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AX$266*(J$232*EF!$Q7+J$233*EF!$R7+J$234*EF!$S7+J$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AX$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AX$268*(J$236*EF!$G7+J$237*EF!$D7+J$238*EF!$B7+J$239*EF!$C7+NG!$B87)+AX$269*(J$240*EF!$AC7+Coal!$B69)+AX$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AX$271*(Electric!$B177+Electric!$C177))/1000000","v":0.56851058999005788},{"$f":"AY$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":0.3235283028449164},{"$f":"AZ$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":5.073444120905541E-2},{"$f":"BA$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":6.5031328121052303E-3},{"$f":"BB$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ207:FA207)/T2kg/(1-$F$22)","v":1.8964355267313299E-2},{"$f":"(BF$265*(K$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BF$266*(K$232*EF!$Q7+K$233*EF!$R7+K$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BF$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BF$268*(K$236*EF!$G7+K$237*EF!$D7+K$238*EF!$B7+K$239*EF!$C7+NG!$B87)+BF$269*(K$240*EF!$AC7+Coal!$B69)+BF$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BF$271*(Electric!$B177+Electric!$C177)+BF$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000","v":9.9899853235737537E-2},null,{"$f":"'T&D'!FB207/T2lb","v":1.183191084262613E-2},{"$f":"((BI$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BI$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BI$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BI$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+BI$269*($L$240*EF!$AC7+Coal!$B69)+BI$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BI$271*(Electric!$B177+Electric!$C177)+BI$272*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+RNG!$B402*RNG!I$354+RNG!$I374)+BI$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(BI$277*Enzymes_Yeast!$F71+BI$279*Ag_Inputs!$BC85+BI$280*Ag_Inputs!$G85)/T2g+BI$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":7.8874674669399611E-2},null,{"$f":"((SUM(N289:O289,-IF(AND($B$11=1,$B$14=1),$D116,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P289)*$B$57+BI289-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":0.22088250134279347},null,{"$f":"((SUM(Y289:Z289,-IF(AND($B$11=1,$C$14=1),$E116,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA289)*$B$57+BI289-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":0.21173316790076524},null,{"$f":"((SUM(AJ289:AK289,-IF(AND($B$11=1,$D$14=1),$F116,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL289)*$B$57+BI289-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":0.14970068579942372},null,{"$f":"((SUM(AU289:AV289,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW289)*$B$57+BI289-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":5.7023005125846034},null,{"$f":"((SUM(BF289:BG289,-IF(AND($B$11=1,$F$14=1),$G116,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH289)*$B$57+BI289-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":0.1525697570918518},null,{"$f":"'T&D'!DG207+'T&D'!DH207","v":3.2340306658234956},null,{"$f":"(BW$265*(M$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BW$266*(M$232*EF!$Q7+M$233*EF!$R7+M$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BW$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BW$268*(M$236*EF!$G7+M$237*EF!$D7+M$238*EF!$B7+M$239*EF!$C7+NG!$B87)+BW$269*(M$240*EF!$AC7+Coal!$B69)+BW$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BW$271*(Electric!$B177+Electric!$C177))/1000000+BW$276/1000000*SUM(Hydrogen!$BD154:$BE154)","v":0.1086870106590164},null,0.23178477746268794,null,0.19992777248175372,null,0.13548014530505134,null,{"$f":"((SUM(AU289:AV289,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW289)*$B$58+BW289)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":5.7685341058464896},null,0.1252822351549491,null,{"$f":"(CI$265*(N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CI$266*(N$232*EF!$Q7+N$233*EF!$R7+N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CI$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CI$268*(N$236*EF!$G7+N$237*EF!$D7+N$238*EF!$B7+N$239*EF!$C7+NG!$B87)+CI$269*(N$240*EF!$AC7+Coal!$B69)+CI$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CI$271*(Electric!$B177+Electric!$C177))/1000000+CI$276/1000000*SUM(Hydrogen!$BD154:$BE154)","v":0.11818084312560409},null,0.25678035148716716,null,0.24768302805033562,null,0.18600317379198369,null,{"$f":"((SUM(AU289:AV289,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW289)*$B$59+CI289)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":5.707038871050556},null,0.1888559356544654,null,{"$f":"'T&D'!DI207+'T&D'!DJ207","v":3.1730447300746389},null,{"$f":"(CW$265*(O$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CW$266*(O$232*EF!$Q7+O$233*EF!$R7+O$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CW$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CW$268*(O$236*EF!$G7+O$237*EF!$D7+O$238*EF!$B7+O$239*EF!$C7+NG!$B87)+CW$269*(O$240*EF!$AC7+Coal!$B69)+CW$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CW$271*(Electric!$B177+Electric!$C177))/1000000","v":1.451759587342121E-2},{"$f":"5.4","v":5.4},0.21970646857449669,{"$f":"CX289*IF(E11=1,IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),IF(E11=2,E208,IF(E11=3,E217,E226)))","v":1.315243952767809},0.16893353204554937,{"$f":"$CX289","v":5.4},0.10188361980929871,{"$f":"$CX289","v":5.4},{"$f":"((SUM(AU289:AV289,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW289)*$B$60+CW289)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":6.6971451158676976},{"$f":"$CX289","v":5.4},9.2692844269630245E-2,{"$f":"$CX289","v":5.4},{"$f":"'T&D'!DK207+'T&D'!DL207","v":0.93219139944747709},null,{"$f":"(DK$265*(P232*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DK$266*(P$232*EF!$Q7+P$233*EF!$R7+P$234*EF!$S7+P$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DK$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DK$268*(P$236*EF!$G7+P$237*EF!$D7+P$238*EF!$B7+P$239*EF!$C7+NG!$B87)+DK$269*(P$240*EF!$AC7+Coal!$B69)+DK$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DK$271*(Electric!$B177+Electric!$C177))/1000000","v":0},{"$f":"'T&D'!FC207/2000","v":4.3429530806113103E-3},{"$f":"((DM$265*($Q$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DM$266*($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DM$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DM$268*($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7+NG!$B87)+DM$269*($Q$240*EF!$AC7+Coal!$B69)+DM$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DM$271*(Electric!$B177+Electric!$C177)+DM$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(DM$277*Enzymes_Yeast!$F71+DM$279*Ag_Inputs!$BC85+DM$280*Ag_Inputs!$G85)/T2g+DM$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0.15801768332823601},0,{"$f":"'T&D'!EI207/kg2lb","v":4.8523012622263238E-2},{"$f":"((DP$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DP$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DP$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DP$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+DP$269*($L$240*EF!$AC7+Coal!$B69)+DP$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DP$271*(Electric!$B177+Electric!$C177)+DP$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(DP$277*Enzymes_Yeast!$F71+DP$279*Ag_Inputs!$BC85+DP$280*Ag_Inputs!$G85)/T2g+DP$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0.11363339152927963},0,null,{"$f":"((DS$265*($Q$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DS$266*($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DS$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DS$268*($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7+NG!$B87)+DS$269*($Q$240*EF!$AC7+Coal!$B69)+DS$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DS$271*(Electric!$B177+Electric!$C177)+DS$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(DS$277*Enzymes_Yeast!$F71+DS$279*Ag_Inputs!$BC85+DS$280*Ag_Inputs!$G85)/T2g+DS$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0.26858529744176091},{"$f":"'T&D'!EI207/kg2lb","v":4.8523012622263238E-2},{"$f":"((DU$265*($N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DU$266*($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DU$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DU$268*($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7+NG!$B87)+DU$269*($N$240*EF!$AC7+Coal!$B69)+DU$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DU$271*(Electric!$B177+Electric!$C177)+DU$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(DU$277*Enzymes_Yeast!$F71+DU$279*Ag_Inputs!$BC85+DU$280*Ag_Inputs!$G85)/T2g+DU$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)+DU$276*SUM(Hydrogen!$BD154:$BE154)/1000000","v":0.13166793808599492},null,{"$f":"(DW$265*(P232*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DW$266*(P$232*EF!$Q7+P$233*EF!$R7+P$234*EF!$S7+P$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DW$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DW$268*(P$236*EF!$G7+P$237*EF!$D7+P$238*EF!$B7+P$239*EF!$C7+NG!$B87)+DW$269*(P$240*EF!$AC7+Coal!$B69)+DW$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DW$271*(Electric!$B177+Electric!$C177))/1000000","v":0},{"$f":"'T&D'!FD207/2000","v":4.3429530806113103E-3},{"$f":"((DY$265*($Q$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DY$266*($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DY$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DY$268*($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7+NG!$B87)+DY$269*($Q$240*EF!$AC7+Coal!$B69)+DY$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DY$271*(Electric!$B177+Electric!$C177)+DY$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(DY$277*Enzymes_Yeast!$F71+DY$279*Ag_Inputs!$BC85+DY$280*Ag_Inputs!$G85)/T2g+DY$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":5.9637581568398816E-2},0,{"$f":"'T&D'!FE207/kg2lb","v":4.8523012622263238E-2},{"$f":"((EB$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EB$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EB$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EB$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+EB$269*($L$240*EF!$AC7+Coal!$B69)+EB$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EB$271*(Electric!$B177+Electric!$C177)+EB$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EB$277*Enzymes_Yeast!$F71+EB$279*Ag_Inputs!$BC85+EB$280*Ag_Inputs!$G85)/T2g+EB$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":8.8463347064873833E-3},{"$f":"((EC$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EC$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EC$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EC$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+EC$269*($L$240*EF!$AC7+Coal!$B69)+EC$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EC$271*(Electric!$B177+Electric!$C177)+EC$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EC$277*Enzymes_Yeast!$F71+EC$279*Ag_Inputs!$BC85+EC$280*Ag_Inputs!$G85)/T2g+EC$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":7.2907925058428483E-2},0,null,{"$f":"((EF$265*($Q$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EF$266*($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EF$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EF$268*($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7+NG!$B87)+EF$269*($Q$240*EF!$AC7+Coal!$B69)+EF$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EF$271*(Electric!$B177+Electric!$C177)+EF$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EF$277*Enzymes_Yeast!$F71+EF$279*Ag_Inputs!$BC85+EF$280*Ag_Inputs!$G85)/T2g+EF$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":5.9437957300416538E-2},{"$f":"'T&D'!FE207/kg2lb","v":4.8523012622263238E-2},{"$f":"((EH$265*($N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EH$266*($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EH$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EH$268*($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7+NG!$B87)+EH$269*($N$240*EF!$AC7+Coal!$B69)+EH$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EH$271*(Electric!$B177+Electric!$C177)+EH$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EH$277*Enzymes_Yeast!$F71+EH$279*Ag_Inputs!$BC85+EH$280*Ag_Inputs!$G85)/T2g+EH$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)+EH$276*SUM(Hydrogen!$BD154:$BE154)/1000000","v":0.13165590141452779},null,{"$f":"((EJ$265*($N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EJ$266*($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EJ$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EJ$268*($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7+NG!$B87)+EJ$269*($N$240*EF!$AC7+Coal!$B69)+EJ$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EJ271*(Electric!$B177+Electric!$C177)+EJ$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EJ$277*Enzymes_Yeast!$F71+EJ$279*Ag_Inputs!$BC85+EJ$280*Ag_Inputs!$G85)/T2g+EJ$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)+EJ$276*SUM(Hydrogen!$BD154:$BE154)/1000000","v":5.5521127380783089E-2},{"$f":"'T&D'!FF207/T2lb","v":4.3429530806113103E-3},{"$f":"((EL$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EL$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EL$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EL$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+EL$269*($L$240*EF!$AC7+Coal!$B69)+EL$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EL$271*(Electric!$B177+Electric!$C177)+EL$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EL$277*Enzymes_Yeast!$F71+EL$279*Ag_Inputs!$BC85+EL$280*Ag_Inputs!$G85)/T2g+EL$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":9.9860911251910458E-3},{"$f":"((EM$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EM$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EM$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EM$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+EM$269*($L$240*EF!$AC7+Coal!$B69)+EM$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EM$271*(Electric!$B177+Electric!$C177)+EM$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EM$277*Enzymes_Yeast!$F71+EM$279*Ag_Inputs!$BC85+EM$280*Ag_Inputs!$G85)/T2g+EM$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":7.8859026119320677E-2},{"$f":"((EN$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EN$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EN$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EN$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+EN$269*($L$240*EF!$AC7+Coal!$B69)+EN$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EN$271*(Electric!$B177+Electric!$C177)+EN$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EN$277*Enzymes_Yeast!$F71+EN$279*Ag_Inputs!$BC85+EN$280*Ag_Inputs!$G85)/T2g+EN$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0},{"$f":"-EtOH!R378*(1-$E$57)/Fuel_Specs!$B$26*BioOil!$B$175","v":0.45635046629709858},null,{"$f":"((EQ$265*($N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EQ$266*($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EQ$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EQ$268*($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7+NG!$B87)+EQ$269*($N$240*EF!$AC7+Coal!$B69)+EQ$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EQ$271*(Electric!$B177+Electric!$C177)+EQ$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EQ$277*Enzymes_Yeast!$F71+EQ$279*Ag_Inputs!$BC85+EQ$280*Ag_Inputs!$G85)/T2g+EQ$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)+EQ$276*SUM(Hydrogen!$BD154:$BE154)/1000000","v":0.11852386186235535},{"$f":"((ER$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+ER$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+ER$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+ER$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+ER$269*($L$240*EF!$AC7+Coal!$B69)+ER$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+ER$271*(Electric!$B177+Electric!$C177)+ER$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(ER$277*Enzymes_Yeast!$F71+ER$279*Ag_Inputs!$BC85+ER$280*Ag_Inputs!$G85)/T2g+ER$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0},{"$f":"-EtOH!R378/Fuel_Specs!$B$26*$B$175","v":0.47685524168975818},null,{"$f":"(EU$265*(R$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EU$266*(R$232*EF!$Q7+R$233*EF!$R7+R$234*EF!$S7+R$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EU$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EU$268*(R$236*EF!$G7+R$237*EF!$D7+R$238*EF!$B7+R$239*EF!$C7+NG!$B87)+EU$269*(R$240*EF!$AC7+Coal!$B69)+EU$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EU$271*(Electric!$B177+Electric!$C177))/1000000","v":33.316164588934292},{"$f":"EV$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":0.37524036725099302},{"$f":"EW$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":0.60124371588027381},{"$f":"EX$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0.19261238888205756},{"$f":"EY$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":0.31927227250812978},{"$f":"FA$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":1.462639983544255E-2},{"$f":"('T&D'!FG207+'T&D'!FH207)/T2lb*$EW$204/(1-$EW$205)","v":0.66086663417232527},null,null,{"$f":"(FE$265*(S$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FE$266*(S$232*EF!$Q7+S$233*EF!$R7+S$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FE$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FE$268*(S$236*EF!$G7+S$237*EF!$D7+S$238*EF!$B7+S$239*EF!$C7+NG!$B87)+FE$269*(S$240*EF!$AC7+Coal!$B69)+FE$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FE$271*(Electric!$B177+Electric!$C177)+FE$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000+FE$274*($H$26*(EtOH!$AG378+EF!$AE7)+$I$26*(EtOH!$AV378+EF!$AJ7)+$J$26*(EtOH!$BL378+EF!$AO7)+$K$26*(EtOH!$CB378+EF!$BJ7)+$L$26*(EtOH!$CQ378+EF!$AT7)+$M$26*(EtOH!$CZ378+EF!$AW7))/1000000","v":0.32129437691364143},null,{"$f":"'T&D'!FJ207/T2lb","v":3.2091121420796537E-2},{"$f":"((FH$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FH$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FH$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FH$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+FH$269*($L$240*EF!$AC7+Coal!$B69)+FH$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FH$271*(Electric!$B177+Electric!$C177)+FH$272*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+RNG!$B402*RNG!DH$354+RNG!$I374)+FH$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(FH$277*Enzymes_Yeast!$F71+FH$279*Ag_Inputs!$BC85+FH$280*Ag_Inputs!$G85)/T2g+FH$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0.12272933616344515},null,null,null,{"$f":"$BU289+$BV289","v":3.2340306658234956},{"$f":"(FM$265*(R$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FM$266*(R$232*EF!$Q7+R$233*EF!$R7+R$234*EF!$S7+R$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FM$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FM$268*(R$236*EF!$G7+R$237*EF!$D7+R$238*EF!$B7+R$239*EF!$C7+NG!$B87)+FM$269*(R$240*EF!$AC7+Coal!$B69)+FM$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FM$271*(Electric!$B177+Electric!$C177))/1000000","v":33.478896320985974},{"$f":"FN$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":0.37524036725099302},{"$f":"FO$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":0.60124371588027381},{"$f":"FP$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0.19238868111332116},{"$f":"FQ$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":0.31927227250812978},{"$f":"FS$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":1.462639983544255E-2},{"$f":"('T&D'!FG207+'T&D'!FH207)/T2lb*$FO$204/(1-$FO$205)","v":0.66086663417232527},null,null,{"$f":"(FW$265*(S$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FW$266*(S$232*EF!$Q7+S$233*EF!$R7+S$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FW$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FW$268*(S$236*EF!$G7+S$237*EF!$D7+S$238*EF!$B7+S$239*EF!$C7+NG!$B87)+FW$269*(S$240*EF!$AC7+Coal!$B69)+FW$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FW$271*(Electric!$B177+Electric!$C177)+FW$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000+FW$274*($H$26*(EtOH!$AG378+EF!$AE7)+$I$26*(EtOH!$AV378+EF!$AJ7)+$J$26*(EtOH!$BL378+EF!$AO7)+$K$26*(EtOH!$CB378+EF!$BJ7)+$L$26*(EtOH!$CQ378+EF!$AT7)+$M$26*(EtOH!$CZ378+EF!$AW7))/1000000","v":0.30501376547412862},null,{"$f":"'T&D'!FJ207/T2lb","v":3.2091121420796537E-2},{"$f":"((FZ$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FZ$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FZ$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FZ$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+FZ$269*($L$240*EF!$AC7+Coal!$B69)+FZ$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FZ$271*(Electric!$B177+Electric!$C177)+FZ$272*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+RNG!$B402*RNG!DZ$354+RNG!$I374)+FZ$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(FZ$277*Enzymes_Yeast!$F71+FZ$279*Ag_Inputs!$BC85+FZ$280*Ag_Inputs!$G85)/T2g+FZ$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":8.7858198653539929E-2},null,null,null,{"$f":"$BU289+$BV289","v":3.2340306658234956},{"$f":"(GE$265*($T232*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GE$266*(T$232*EF!$Q7+T$233*EF!$R7+T$234*EF!$S7+T$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+GE$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GE$268*(T$236*EF!$G7+T$237*EF!$D7+T$238*EF!$B7+T$239*EF!$C7+NG!$B87)+GE$269*(T$240*EF!$AC7+Coal!$B69)+GE$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+GE$271*(Electric!$B177+Electric!$C177))/1000000","v":0.73875430178020185},{"$f":"'T&D'!FI207/2000","v":2.6460056871014062E-2},{"$f":"((GG$265*($Q$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GG$266*($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+GG$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GG$268*($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7+NG!$B87)+GG$269*($Q$240*EF!$AC7+Coal!$B69)+GG$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+GG$271*(Electric!$B177+Electric!$C177)+GG$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(GG$277*Enzymes_Yeast!$F71+GG$279*Ag_Inputs!$BC85+GG$280*Ag_Inputs!$G85)/T2g+GG$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":7.817606834534041E-2},{"$f":"IF($G$14=1,-$J116,0)","v":0},{"$f":"'T&D'!FK207/T2lb","v":3.2091121420796537E-2},{"$f":"((GJ$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GJ$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+GJ$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GJ$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+GJ$269*($L$240*EF!$AC7+Coal!$B69)+GJ$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+GJ$271*(Electric!$B177+Electric!$C177)+GJ$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(GJ$277*Enzymes_Yeast!$F71+GJ$279*Ag_Inputs!$BC85+GJ$280*Ag_Inputs!$G85)/T2g+GJ$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":9.4702358088868642E-3},{"$f":"((GK$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GK$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+GK$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GK$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+GK$269*($L$240*EF!$AC7+Coal!$B69)+GK$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+GK$271*(Electric!$B177+Electric!$C177)+GK$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(GK$277*Enzymes_Yeast!$F71+GK$279*Ag_Inputs!$BC85+GK$280*Ag_Inputs!$G85)/T2g+GK$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0.11850477359036042},null,0,null,{"$f":"((GO$265*($Q$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GO$266*($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+GO$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GO$268*($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7+NG!$B87)+GO$269*($Q$240*EF!$AC7+Coal!$B69)+GO$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+GO$271*(Electric!$B177+Electric!$C177)+GO$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(GO$277*Enzymes_Yeast!$F71+GO$279*Ag_Inputs!$BC85+GO$280*Ag_Inputs!$G85)/T2g+GO$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":5.8603757648146987E-2},null,{"$f":"'T&D'!FK207/T2lb","v":3.2091121420796537E-2},{"$f":"((GR$265*($N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GR$266*($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+GR$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GR$268*($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7+NG!$B87)+GR$269*($N$240*EF!$AC7+Coal!$B69)+GR$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+GR$271*(Electric!$B177+Electric!$C177)+GR$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(GR$277*Enzymes_Yeast!$F71+GR$279*Ag_Inputs!$BC85+GR$280*Ag_Inputs!$G85)/T2g+GR$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)+GR$276*SUM(Hydrogen!$BD154:$BE154)/1000000","v":0.13930942866739401},null,null,null,null,null,{"$f":"$BU289+$BV289","v":3.2340306658234956}]
["     NOx",{"$f":"(B$265*(B$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$266*(B$232*EF!$Q8+B$233*EF!$R8+B$234*EF!$S8+B$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$268*(B$236*EF!$G8+B$237*EF!$D8+B$238*EF!$B8+B$239*EF!$C8+NG!$B88)+B$269*(B$240*EF!$AC8+Coal!$B70)+B$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+B$271*(Electric!$B178+Electric!$C178))/1000000","v":14.08325263814101},{"$f":"C$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":0.4327428127262799},{"$f":"D$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":1.5597509737007149},{"$f":"E$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":0.73142109137861011},{"$f":"F$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":1.0698801561225522},{"$f":"H$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":4.4866111933197832E-2},{"$f":"('T&D'!CJ208+'T&D'!CK208)/T2lb*$B$20/(1-$B$22)","v":1.3072611291832337},{"$f":"(J$265*(C$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+J$266*(C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+J$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+J$268*(C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8+NG!$B88)+J$269*(C$240*EF!$AC8+Coal!$B70)+J$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+J$271*(Electric!$B178+Electric!$C178)+J$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000-IF($H$14=1,D117,0)","v":0.2506900051148605},null,{"$f":"(L$265*(C$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$266*(C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+L$268*(C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8+NG!$B88)+L$269*(C$240*EF!$AC8+Coal!$B70)+L$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+L$271*(Electric!$B178+Electric!$C178)+L$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000-IF($I$14=1,J290/C87,0)","v":0.12421156026333674},null,{"$f":"(N$265*(C$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+N$266*(C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+N$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+N$268*(C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8+NG!$B88)+N$269*(C$240*EF!$AC8+Coal!$B70)+N$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+N$271*(Electric!$B178+Electric!$C178)+N$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000+N$274*($H$26*(EtOH!$AG378+EF!$AE7)+$I$26*(EtOH!$AV379+EF!$AJ8)+$J$26*(EtOH!$BL379+EF!$AO8)+$K$26*(EtOH!$CB379+EF!$BJ8)+$L$26*(EtOH!$CQ379+EF!$AT8)+$M$26*(EtOH!$CZ379+EF!$AW8))/1000000","v":0.54967430395002015},null,{"$f":"'T&D'!CL208/T2lb","v":0.34867105982690011},{"$f":"(Q$265*(D$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+Q$266*(D$232*EF!$Q8+D$233*EF!$R8+D$234*EF!$S8+D$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+Q$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Q$268*(D$236*EF!$G8+D$237*EF!$D8+D$238*EF!$B8+D$239*EF!$C8+NG!$B88)+Q$269*(D$240*EF!$AC8+Coal!$B70)+Q$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+Q$271*(Electric!$B178+Electric!$C178))/1000000","v":215.39225252293863},{"$f":"R$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":82.568412630322939},{"$f":"S$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ208/(1-$C$22)","v":5.8744959858920964},{"$f":"(Y$265*(E$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+Y$266*(E$232*EF!$Q8+E$233*EF!$R8+E$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+Y$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Y$268*(E$236*EF!$G8+E$237*EF!$D8+E$238*EF!$B8+E$239*EF!$C8+NG!$B88)+Y$269*(E$240*EF!$AC8+Coal!$B70)+Y$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+Y$271*(Electric!$B178+Electric!$C178)+Y$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000","v":0.15074039801566599},null,{"$f":"'T&D'!EK208/T2lb","v":0.92329736172405219},{"$f":"(AB$265*(F$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AB$266*(F$232*EF!$Q8+F$233*EF!$R8+F$234*EF!$S8+F$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AB$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AB$268*(F$236*EF!$G8+F$237*EF!$D8+F$238*EF!$B8+F$239*EF!$C8+NG!$B88)+AB$269*(F$240*EF!$AC8+Coal!$B70)+AB$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AB$271*(Electric!$B178+Electric!$C178))/1000000","v":528.29127154325681},{"$f":"AC$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":474.35984598346823},{"$f":"AD$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":115.44497283774517},{"$f":"AE$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":6.2569078441438331},{"$f":"AF$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":15.505509509022497},{"$f":"AH$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":3.0521164580406688},{"$f":"SUM('T&D'!EL208:EM208)/(1-$D$22)","v":39.197584972610429},{"$f":"(AJ$265*(G$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AJ$266*(G$232*EF!$Q8+G$233*EF!$R8+G$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AJ$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AJ$268*(G$236*EF!$G8+G$237*EF!$D8+G$238*EF!$B8+G$239*EF!$C8+NG!$B88)+AJ$269*(G$240*EF!$AC8+Coal!$B70)+AJ$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AJ$271*(Electric!$B178+Electric!$C178)+AJ$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000","v":0.12894694725643746},null,{"$f":"'T&D'!EN208/T2lb","v":0.20724153431119954},{"$f":"(AM$265*(H$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AM$266*(H$232*EF!$Q8+H$233*EF!$R8+H$234*EF!$S8+H$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AM$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AM$268*(H$236*EF!$G8+H$237*EF!$D8+H$238*EF!$B8+H$239*EF!$C8+NG!$B88)+AM$269*(H$240*EF!$AC8+Coal!$B70)+AM$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AM$271*(Electric!$B178+Electric!$C178))/1000000","v":1.4727707075709553},{"$f":"AN$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":0.31721942629082289},{"$f":"AO$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":0.10553819966881933},{"$f":"AP$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":8.5453032513480312E-2},{"$f":"AQ$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW208+'T&D'!EX208)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":6.5889176003956579E-2},{"$f":"(AU$265*(I$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AU$266*(I$232*EF!$Q8+I$233*EF!$R8+I$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AU$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AU$268*(I$236*EF!$G8+I$237*EF!$D8+I$238*EF!$B8+I$239*EF!$C8+NG!$B88)+AU$269*(I$240*EF!$AC8+Coal!$B70)+AU$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AU$271*(Electric!$B178+Electric!$C178)+AU$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE87+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ87)","v":1.516984415431001},null,{"$f":"'T&D'!EY208/T2lb","v":0.11667371944113407},{"$f":"(AX$265*(J$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AX$266*(J$232*EF!$Q8+J$233*EF!$R8+J$234*EF!$S8+J$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AX$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AX$268*(J$236*EF!$G8+J$237*EF!$D8+J$238*EF!$B8+J$239*EF!$C8+NG!$B88)+AX$269*(J$240*EF!$AC8+Coal!$B70)+AX$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AX$271*(Electric!$B178+Electric!$C178))/1000000","v":1.1642758935417408},{"$f":"AY$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":0.37310630728602223},{"$f":"AZ$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":0.13161566929664789},{"$f":"BA$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":2.4694821171251997E-2},{"$f":"BB$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ208:FA208)/T2kg/(1-$F$22)","v":4.572003088531134E-2},{"$f":"(BF$265*(K$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BF$266*(K$232*EF!$Q8+K$233*EF!$R8+K$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BF$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BF$268*(K$236*EF!$G8+K$237*EF!$D8+K$238*EF!$B8+K$239*EF!$C8+NG!$B88)+BF$269*(K$240*EF!$AC8+Coal!$B70)+BF$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BF$271*(Electric!$B178+Electric!$C178)+BF$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000","v":0.28434108032864458},null,{"$f":"'T&D'!FB208/T2lb","v":5.0323416793382758E-2},{"$f":"((BI$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BI$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BI$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BI$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+BI$269*($L$240*EF!$AC8+Coal!$B70)+BI$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BI$271*(Electric!$B178+Electric!$C178)+BI$272*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+RNG!$B403*RNG!I$354+RNG!$I375)+BI$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(BI$277*Enzymes_Yeast!$F72+BI$279*Ag_Inputs!$BC86+BI$280*Ag_Inputs!$G86)/T2g+BI$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.15210005548921648},null,0.61423892556464366,null,1.2037960764313806,null,0.40982620079362886,null,{"$f":"((SUM(AU290:AV290,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B178:$C178)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW290)*$B$57+BI290-IF(AND($B$11=1,$B$16=1),$H146,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":1.3961211904813218},null,0.38188728826320534,null,{"$f":"'T&D'!DG208+'T&D'!DH208","v":15.598177444996992},null,{"$f":"(BW$265*(M$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BW$266*(M$232*EF!$Q8+M$233*EF!$R8+M$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BW$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BW$268*(M$236*EF!$G8+M$237*EF!$D8+M$238*EF!$B8+M$239*EF!$C8+NG!$B88)+BW$269*(M$240*EF!$AC8+Coal!$B70)+BW$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BW$271*(Electric!$B178+Electric!$C178))/1000000+BW$276/1000000*SUM(Hydrogen!$BD155:$BE155)","v":0.16774757151956218},null,0.49802889119511479,null,1.1224933349265345,null,0.32696197743133038,null,{"$f":"((SUM(AU290:AV290,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B178:$C178)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW290)*$B$58+BW290)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":1.3282391418714368},null,0.30398608510574143,null,{"$f":"(CI$265*(N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CI$266*(N$232*EF!$Q8+N$233*EF!$R8+N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CI$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CI$268*(N$236*EF!$G8+N$237*EF!$D8+N$238*EF!$B8+N$239*EF!$C8+NG!$B88)+CI$269*(N$240*EF!$AC8+Coal!$B70)+CI$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CI$271*(Electric!$B178+Electric!$C178))/1000000+CI$276/1000000*SUM(Hydrogen!$BD155:$BE155)","v":0.17519764839690841},null,0.63257984053913674,null,1.2187856138793449,null,0.42932911373715171,null,{"$f":"((SUM(AU290:AV290,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B178:$C178)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW290)*$B$59+CI290)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":1.4100174428015144},null,0.40154902184596969,null,{"$f":"'T&D'!DI208+'T&D'!DJ208","v":14.438843880881549},null,{"$f":"(CW$265*(O$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CW$266*(O$232*EF!$Q8+O$233*EF!$R8+O$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CW$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CW$268*(O$236*EF!$G8+O$237*EF!$D8+O$238*EF!$B8+O$239*EF!$C8+NG!$B88)+CW$269*(O$240*EF!$AC8+Coal!$B70)+CW$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CW$271*(Electric!$B178+Electric!$C178))/1000000","v":4.7439289374114256E-2},{"$f":"8.54","v":8.5399999999999991},0.49970691793450933,{"$f":"CX290*IF(E11=1,IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),IF(E11=2,E208,IF(E11=3,E217,E226)))","v":2.080033954932794},1.270719646783725,{"$f":"$CX290","v":8.5399999999999991},0.30383181805862636,{"$f":"$CX290","v":8.5399999999999991},{"$f":"((SUM(AU290:AV290,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B178:$C178)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW290)*$B$60+CW290)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.4754133271517011},{"$f":"$CX290","v":8.5399999999999991},0.27902808575424931,{"$f":"$CX290","v":8.5399999999999991},{"$f":"'T&D'!DK208+'T&D'!DL208","v":4.0429835868579715},null,{"$f":"(DK$265*(P233*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DK$266*(P$232*EF!$Q8+P$233*EF!$R8+P$234*EF!$S8+P$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DK$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DK$268*(P$236*EF!$G8+P$237*EF!$D8+P$238*EF!$B8+P$239*EF!$C8+NG!$B88)+DK$269*(P$240*EF!$AC8+Coal!$B70)+DK$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DK$271*(Electric!$B178+Electric!$C178))/1000000","v":0},{"$f":"'T&D'!FC208/2000","v":1.1858352971548438E-2},{"$f":"((DM$265*($Q$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DM$266*($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DM$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DM$268*($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8+NG!$B88)+DM$269*($Q$240*EF!$AC8+Coal!$B70)+DM$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DM$271*(Electric!$B178+Electric!$C178)+DM$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(DM$277*Enzymes_Yeast!$F72+DM$279*Ag_Inputs!$BC86+DM$280*Ag_Inputs!$G86)/T2g+DM$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.47726965824619527},0,{"$f":"'T&D'!EI208/kg2lb","v":0.22758252559584119},{"$f":"((DP$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DP$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DP$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DP$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+DP$269*($L$240*EF!$AC8+Coal!$B70)+DP$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DP$271*(Electric!$B178+Electric!$C178)+DP$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(DP$277*Enzymes_Yeast!$F72+DP$279*Ag_Inputs!$BC86+DP$280*Ag_Inputs!$G86)/T2g+DP$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.20129685016128038},0,null,{"$f":"((DS$265*($Q$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DS$266*($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DS$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DS$268*($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8+NG!$B88)+DS$269*($Q$240*EF!$AC8+Coal!$B70)+DS$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DS$271*(Electric!$B178+Electric!$C178)+DS$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(DS$277*Enzymes_Yeast!$F72+DS$279*Ag_Inputs!$BC86+DS$280*Ag_Inputs!$G86)/T2g+DS$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.81122321514934048},{"$f":"'T&D'!EI208/kg2lb","v":0.22758252559584119},{"$f":"((DU$265*($N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DU$266*($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DU$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DU$268*($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8+NG!$B88)+DU$269*($N$240*EF!$AC8+Coal!$B70)+DU$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DU$271*(Electric!$B178+Electric!$C178)+DU$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(DU$277*Enzymes_Yeast!$F72+DU$279*Ag_Inputs!$BC86+DU$280*Ag_Inputs!$G86)/T2g+DU$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)+DU$276*SUM(Hydrogen!$BD155:$BE155)/1000000","v":0.19816021288902874},null,{"$f":"(DW$265*(P233*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DW$266*(P$232*EF!$Q8+P$233*EF!$R8+P$234*EF!$S8+P$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DW$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DW$268*(P$236*EF!$G8+P$237*EF!$D8+P$238*EF!$B8+P$239*EF!$C8+NG!$B88)+DW$269*(P$240*EF!$AC8+Coal!$B70)+DW$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DW$271*(Electric!$B178+Electric!$C178))/1000000","v":0},{"$f":"'T&D'!FD208/2000","v":1.1858352971548438E-2},{"$f":"((DY$265*($Q$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DY$266*($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DY$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DY$268*($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8+NG!$B88)+DY$269*($Q$240*EF!$AC8+Coal!$B70)+DY$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DY$271*(Electric!$B178+Electric!$C178)+DY$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(DY$277*Enzymes_Yeast!$F72+DY$279*Ag_Inputs!$BC86+DY$280*Ag_Inputs!$G86)/T2g+DY$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":9.9864673728295328E-2},0,{"$f":"'T&D'!FE208/kg2lb","v":0.22758252559584119},{"$f":"((EB$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EB$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EB$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EB$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+EB$269*($L$240*EF!$AC8+Coal!$B70)+EB$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EB$271*(Electric!$B178+Electric!$C178)+EB$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EB$277*Enzymes_Yeast!$F72+EB$279*Ag_Inputs!$BC86+EB$280*Ag_Inputs!$G86)/T2g+EB$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":1.2681512213597696E-2},{"$f":"((EC$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EC$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EC$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EC$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+EC$269*($L$240*EF!$AC8+Coal!$B70)+EC$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EC$271*(Electric!$B178+Electric!$C178)+EC$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EC$277*Enzymes_Yeast!$F72+EC$279*Ag_Inputs!$BC86+EC$280*Ag_Inputs!$G86)/T2g+EC$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.13717601212123745},0,null,{"$f":"((EF$265*($Q$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EF$266*($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EF$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EF$268*($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8+NG!$B88)+EF$269*($Q$240*EF!$AC8+Coal!$B70)+EF$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EF$271*(Electric!$B178+Electric!$C178)+EF$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EF$277*Enzymes_Yeast!$F72+EF$279*Ag_Inputs!$BC86+EF$280*Ag_Inputs!$G86)/T2g+EF$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":9.9530397725378653E-2},{"$f":"'T&D'!FE208/kg2lb","v":0.22758252559584119},{"$f":"((EH$265*($N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EH$266*($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EH$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EH$268*($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8+NG!$B88)+EH$269*($N$240*EF!$AC8+Coal!$B70)+EH$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EH$271*(Electric!$B178+Electric!$C178)+EH$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EH$277*Enzymes_Yeast!$F72+EH$279*Ag_Inputs!$BC86+EH$280*Ag_Inputs!$G86)/T2g+EH$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)+EH$276*SUM(Hydrogen!$BD155:$BE155)/1000000","v":0.19805322530220335},null,{"$f":"((EJ$265*($N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EJ$266*($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EJ$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EJ$268*($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8+NG!$B88)+EJ$269*($N$240*EF!$AC8+Coal!$B70)+EJ$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EJ271*(Electric!$B178+Electric!$C178)+EJ$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EJ$277*Enzymes_Yeast!$F72+EJ$279*Ag_Inputs!$BC86+EJ$280*Ag_Inputs!$G86)/T2g+EJ$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)+EJ$276*SUM(Hydrogen!$BD155:$BE155)/1000000","v":0.10157502660192906},{"$f":"'T&D'!FF208/T2lb","v":1.1858352971548438E-2},{"$f":"((EL$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EL$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EL$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EL$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+EL$269*($L$240*EF!$AC8+Coal!$B70)+EL$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EL$271*(Electric!$B178+Electric!$C178)+EL$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EL$277*Enzymes_Yeast!$F72+EL$279*Ag_Inputs!$BC86+EL$280*Ag_Inputs!$G86)/T2g+EL$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":1.6498654950892023E-2},{"$f":"((EM$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EM$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EM$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EM$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+EM$269*($L$240*EF!$AC8+Coal!$B70)+EM$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EM$271*(Electric!$B178+Electric!$C178)+EM$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EM$277*Enzymes_Yeast!$F72+EM$279*Ag_Inputs!$BC86+EM$280*Ag_Inputs!$G86)/T2g+EM$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.15207231243467126},{"$f":"((EN$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EN$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EN$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EN$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+EN$269*($L$240*EF!$AC8+Coal!$B70)+EN$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EN$271*(Electric!$B178+Electric!$C178)+EN$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EN$277*Enzymes_Yeast!$F72+EN$279*Ag_Inputs!$BC86+EN$280*Ag_Inputs!$G86)/T2g+EN$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0},{"$f":"-EtOH!R379*(1-$E$57)/Fuel_Specs!$B$26*BioOil!$B$175","v":0.51655965523237923},null,{"$f":"((EQ$265*($N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EQ$266*($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EQ$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EQ$268*($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8+NG!$B88)+EQ$269*($N$240*EF!$AC8+Coal!$B70)+EQ$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EQ$271*(Electric!$B178+Electric!$C178)+EQ$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EQ$277*Enzymes_Yeast!$F72+EQ$279*Ag_Inputs!$BC86+EQ$280*Ag_Inputs!$G86)/T2g+EQ$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)+EQ$276*SUM(Hydrogen!$BD155:$BE155)/1000000","v":0.17830005655847286},{"$f":"((ER$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+ER$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+ER$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+ER$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+ER$269*($L$240*EF!$AC8+Coal!$B70)+ER$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+ER$271*(Electric!$B178+Electric!$C178)+ER$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(ER$277*Enzymes_Yeast!$F72+ER$279*Ag_Inputs!$BC86+ER$280*Ag_Inputs!$G86)/T2g+ER$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0},{"$f":"-EtOH!R379/Fuel_Specs!$B$26*$B$175","v":0.53976975468378185},null,{"$f":"(EU$265*(R$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EU$266*(R$232*EF!$Q8+R$233*EF!$R8+R$234*EF!$S8+R$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EU$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EU$268*(R$236*EF!$G8+R$237*EF!$D8+R$238*EF!$B8+R$239*EF!$C8+NG!$B88)+EU$269*(R$240*EF!$AC8+Coal!$B70)+EU$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EU$271*(Electric!$B178+Electric!$C178))/1000000","v":13.959332319429066},{"$f":"EV$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":0.4327428127262799},{"$f":"EW$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":1.5597509737007149},{"$f":"EX$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":0.73142109137861011},{"$f":"EY$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":1.0698801561225522},{"$f":"FA$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":4.2729630412569365E-2},{"$f":"('T&D'!FG208+'T&D'!FH208)/T2lb*$EW$204/(1-$EW$205)","v":1.627815582316287},null,null,{"$f":"(FE$265*(S$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FE$266*(S$232*EF!$Q8+S$233*EF!$R8+S$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FE$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FE$268*(S$236*EF!$G8+S$237*EF!$D8+S$238*EF!$B8+S$239*EF!$C8+NG!$B88)+FE$269*(S$240*EF!$AC8+Coal!$B70)+FE$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FE$271*(Electric!$B178+Electric!$C178)+FE$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000+FE$274*($H$26*(EtOH!$AG379+EF!$AE8)+$I$26*(EtOH!$AV379+EF!$AJ8)+$J$26*(EtOH!$BL379+EF!$AO8)+$K$26*(EtOH!$CB379+EF!$BJ8)+$L$26*(EtOH!$CQ379+EF!$AT8)+$M$26*(EtOH!$CZ379+EF!$AW8))/1000000","v":0.55507353789808367},null,{"$f":"'T&D'!FJ208/T2lb","v":0.15001937584568145},{"$f":"((FH$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FH$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FH$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FH$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+FH$269*($L$240*EF!$AC8+Coal!$B70)+FH$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FH$271*(Electric!$B178+Electric!$C178)+FH$272*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+RNG!$B403*RNG!DH$354+RNG!$I375)+FH$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(FH$277*Enzymes_Yeast!$F72+FH$279*Ag_Inputs!$BC86+FH$280*Ag_Inputs!$G86)/T2g+FH$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.2275782653468246},null,null,null,{"$f":"$BU290+$BV290","v":15.598177444996992},{"$f":"(FM$265*(R$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FM$266*(R$232*EF!$Q8+R$233*EF!$R8+R$234*EF!$S8+R$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FM$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FM$268*(R$236*EF!$G8+R$237*EF!$D8+R$238*EF!$B8+R$239*EF!$C8+NG!$B88)+FM$269*(R$240*EF!$AC8+Coal!$B70)+FM$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FM$271*(Electric!$B178+Electric!$C178))/1000000","v":14.491092384556927},{"$f":"FN$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":0.4327428127262799},{"$f":"FO$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":1.5597509737007149},{"$f":"FP$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":0.73057158953031909},{"$f":"FQ$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":1.0698801561225522},{"$f":"FS$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":4.2729630412569365E-2},{"$f":"('T&D'!FG208+'T&D'!FH208)/T2lb*$FO$204/(1-$FO$205)","v":1.627815582316287},null,null,{"$f":"(FW$265*(S$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FW$266*(S$232*EF!$Q8+S$233*EF!$R8+S$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FW$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FW$268*(S$236*EF!$G8+S$237*EF!$D8+S$238*EF!$B8+S$239*EF!$C8+NG!$B88)+FW$269*(S$240*EF!$AC8+Coal!$B70)+FW$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FW$271*(Electric!$B178+Electric!$C178)+FW$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000+FW$274*($H$26*(EtOH!$AG379+EF!$AE8)+$I$26*(EtOH!$AV379+EF!$AJ8)+$J$26*(EtOH!$BL379+EF!$AO8)+$K$26*(EtOH!$CB379+EF!$BJ8)+$L$26*(EtOH!$CQ379+EF!$AT8)+$M$26*(EtOH!$CZ379+EF!$AW8))/1000000","v":0.52690013633959554},null,{"$f":"'T&D'!FJ208/T2lb","v":0.15001937584568145},{"$f":"((FZ$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FZ$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FZ$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FZ$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+FZ$269*($L$240*EF!$AC8+Coal!$B70)+FZ$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FZ$271*(Electric!$B178+Electric!$C178)+FZ$272*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+RNG!$B403*RNG!DZ$354+RNG!$I375)+FZ$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(FZ$277*Enzymes_Yeast!$F72+FZ$279*Ag_Inputs!$BC86+FZ$280*Ag_Inputs!$G86)/T2g+FZ$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.15864874600056891},null,null,null,{"$f":"$BU290+$BV290","v":15.598177444996992},{"$f":"(GE$265*($T233*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GE$266*(T$232*EF!$Q8+T$233*EF!$R8+T$234*EF!$S8+T$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+GE$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GE$268*(T$236*EF!$G8+T$237*EF!$D8+T$238*EF!$B8+T$239*EF!$C8+NG!$B88)+GE$269*(T$240*EF!$AC8+Coal!$B70)+GE$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+GE$271*(Electric!$B178+Electric!$C178))/1000000","v":0.8742791159568436},{"$f":"'T&D'!FI208/2000","v":0.13227921809357385},{"$f":"((GG$265*($Q$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GG$266*($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+GG$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GG$268*($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8+NG!$B88)+GG$269*($Q$240*EF!$AC8+Coal!$B70)+GG$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+GG$271*(Electric!$B178+Electric!$C178)+GG$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(GG$277*Enzymes_Yeast!$F72+GG$279*Ag_Inputs!$BC86+GG$280*Ag_Inputs!$G86)/T2g+GG$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.25524852446556684},0,{"$f":"'T&D'!FK208/T2lb","v":0.15001937584568145},{"$f":"((GJ$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GJ$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+GJ$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GJ$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+GJ$269*($L$240*EF!$AC8+Coal!$B70)+GJ$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+GJ$271*(Electric!$B178+Electric!$C178)+GJ$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(GJ$277*Enzymes_Yeast!$F72+GJ$279*Ag_Inputs!$BC86+GJ$280*Ag_Inputs!$G86)/T2g+GJ$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":1.5645107273055327E-2},{"$f":"((GK$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GK$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+GK$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GK$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+GK$269*($L$240*EF!$AC8+Coal!$B70)+GK$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+GK$271*(Electric!$B178+Electric!$C178)+GK$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(GK$277*Enzymes_Yeast!$F72+GK$279*Ag_Inputs!$BC86+GK$280*Ag_Inputs!$G86)/T2g+GK$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.20900278253363766},null,0,null,{"$f":"((GO$265*($Q$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GO$266*($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+GO$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GO$268*($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8+NG!$B88)+GO$269*($Q$240*EF!$AC8+Coal!$B70)+GO$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+GO$271*(Electric!$B178+Electric!$C178)+GO$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(GO$277*Enzymes_Yeast!$F72+GO$279*Ag_Inputs!$BC86+GO$280*Ag_Inputs!$G86)/T2g+GO$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":9.8133508818966333E-2},null,{"$f":"'T&D'!FK208/T2lb","v":0.15001937584568145},{"$f":"((GR$265*($N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GR$266*($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+GR$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GR$268*($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8+NG!$B88)+GR$269*($N$240*EF!$AC8+Coal!$B70)+GR$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+GR$271*(Electric!$B178+Electric!$C178)+GR$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(GR$277*Enzymes_Yeast!$F72+GR$279*Ag_Inputs!$BC86+GR$280*Ag_Inputs!$G86)/T2g+GR$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)+GR$276*SUM(Hydrogen!$BD155:$BE155)/1000000","v":0.20960707386172306},null,null,null,null,null,{"$f":"$BU290+$BV290","v":15.598177444996992}]
["     PM10",{"$f":"(B$265*(B$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$266*(B$232*EF!$Q9+B$233*EF!$R9+B$234*EF!$S9+B$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$268*(B$236*EF!$G9+B$237*EF!$D9+B$238*EF!$B9+B$239*EF!$C9+NG!$B89)+B$269*(B$240*EF!$AC9+Coal!$B71)+B$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+B$271*(Electric!$B179+Electric!$C179))/1000000","v":0.87100412799197613},{"$f":"C$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":7.5190598347465845E-2},{"$f":"D$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.32193886200655386},{"$f":"E$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":6.749284947707769E-2},{"$f":"F$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":0.11797752155036507},{"$f":"H$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":3.3077379778776628E-3},{"$f":"('T&D'!CJ209+'T&D'!CK209)/T2lb*$B$20/(1-$B$22)","v":3.4217609202531793E-2},{"$f":"(J$265*(C$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+J$266*(C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+J$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+J$268*(C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9+NG!$B89)+J$269*(C$240*EF!$AC9+Coal!$B71)+J$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+J$271*(Electric!$B179+Electric!$C179)+J$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000-IF($H$14=1,D118,0)","v":3.6122321517887288E-2},null,{"$f":"(L$265*(C$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$266*(C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+L$268*(C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9+NG!$B89)+L$269*(C$240*EF!$AC9+Coal!$B71)+L$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+L$271*(Electric!$B179+Electric!$C179)+L$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000-IF($I$14=1,J291/C87,0)","v":1.7897841256235673E-2},null,{"$f":"(N$265*(C$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+N$266*(C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+N$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+N$268*(C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9+NG!$B89)+N$269*(C$240*EF!$AC9+Coal!$B71)+N$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+N$271*(Electric!$B179+Electric!$C179)+N$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000+N$274*($H$26*(EtOH!$AG380+EF!$AE9)+$I$26*(EtOH!$AV380+EF!$AJ9)+$J$26*(EtOH!$BL380+EF!$AO9)+$K$26*(EtOH!$CB380+EF!$BJ9)+$L$26*(EtOH!$CQ380+EF!$AT9)+$M$26*(EtOH!$CZ380+EF!$AW9))/1000000","v":8.110663989766069E-2},null,{"$f":"'T&D'!CL209/T2lb","v":1.2004101052446776E-2},{"$f":"(Q$265*(D$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+Q$266*(D$232*EF!$Q9+D$233*EF!$R9+D$234*EF!$S9+D$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+Q$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Q$268*(D$236*EF!$G9+D$237*EF!$D9+D$238*EF!$B9+D$239*EF!$C9+NG!$B89)+Q$269*(D$240*EF!$AC9+Coal!$B71)+Q$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+Q$271*(Electric!$B179+Electric!$C179))/1000000","v":15.231902480861175},{"$f":"R$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":14.346554506963884},{"$f":"S$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ209/(1-$C$22)","v":0.25383360077185013},{"$f":"(Y$265*(E$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+Y$266*(E$232*EF!$Q9+E$233*EF!$R9+E$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+Y$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Y$268*(E$236*EF!$G9+E$237*EF!$D9+E$238*EF!$B9+E$239*EF!$C9+NG!$B89)+Y$269*(E$240*EF!$AC9+Coal!$B71)+Y$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+Y$271*(Electric!$B179+Electric!$C179)+Y$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000","v":7.4774182318911014E-3},null,{"$f":"'T&D'!EK209/T2lb","v":7.4802118539877144E-2},{"$f":"(AB$265*(F$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AB$266*(F$232*EF!$Q9+F$233*EF!$R9+F$234*EF!$S9+F$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AB$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AB$268*(F$236*EF!$G9+F$237*EF!$D9+F$238*EF!$B9+F$239*EF!$C9+NG!$B89)+AB$269*(F$240*EF!$AC9+Coal!$B71)+AB$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AB$271*(Electric!$B179+Electric!$C179))/1000000","v":37.799677823389978},{"$f":"AC$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":82.421705462429486},{"$f":"AD$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":23.828305804214011},{"$f":"AE$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":0.57736445434022954},{"$f":"AF$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":1.7098191529038418},{"$f":"AH$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":0.22501618897126957},{"$f":"SUM('T&D'!EL209:EM209)/(1-$D$22)","v":1.0411514823302661},{"$f":"(AJ$265*(G$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AJ$266*(G$232*EF!$Q9+G$233*EF!$R9+G$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AJ$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AJ$268*(G$236*EF!$G9+G$237*EF!$D9+G$238*EF!$B9+G$239*EF!$C9+NG!$B89)+AJ$269*(G$240*EF!$AC9+Coal!$B71)+AJ$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AJ$271*(Electric!$B179+Electric!$C179)+AJ$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000","v":1.4588463402357863E-2},null,{"$f":"'T&D'!EN209/T2lb","v":5.9927882889151398E-3},{"$f":"(AM$265*(H$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AM$266*(H$232*EF!$Q9+H$233*EF!$R9+H$234*EF!$S9+H$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AM$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AM$268*(H$236*EF!$G9+H$237*EF!$D9+H$238*EF!$B9+H$239*EF!$C9+NG!$B89)+AM$269*(H$240*EF!$AC9+Coal!$B71)+AM$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AM$271*(Electric!$B179+Electric!$C179))/1000000","v":0.10414998465184183},{"$f":"AN$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":5.511800027360296E-2},{"$f":"AO$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":2.1783508055126008E-2},{"$f":"AP$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":7.8852916996437847E-3},{"$f":"AQ$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW209+'T&D'!EX209)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":1.7501234658710303E-3},{"$f":"(AU$265*(I$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AU$266*(I$232*EF!$Q9+I$233*EF!$R9+I$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AU$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AU$268*(I$236*EF!$G9+I$237*EF!$D9+I$238*EF!$B9+I$239*EF!$C9+NG!$B89)+AU$269*(I$240*EF!$AC9+Coal!$B71)+AU$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AU$271*(Electric!$B179+Electric!$C179)+AU$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE88+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ88)","v":4.4036819980891666},null,{"$f":"'T&D'!EY209/T2lb","v":4.1362811340589509E-3},{"$f":"(AX$265*(J$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AX$266*(J$232*EF!$Q9+J$233*EF!$R9+J$234*EF!$S9+J$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AX$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AX$268*(J$236*EF!$G9+J$237*EF!$D9+J$238*EF!$B9+J$239*EF!$C9+NG!$B89)+AX$269*(J$240*EF!$AC9+Coal!$B71)+AX$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AX$271*(Electric!$B179+Electric!$C179))/1000000","v":8.2334144629258033E-2},{"$f":"AY$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":6.4828544038221483E-2},{"$f":"AZ$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":2.7166002464521707E-2},{"$f":"BA$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":2.2787473150837887E-3},{"$f":"BB$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ209:FA209)/T2kg/(1-$F$22)","v":1.2143982329954582E-3},{"$f":"(BF$265*(K$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BF$266*(K$232*EF!$Q9+K$233*EF!$R9+K$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BF$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BF$268*(K$236*EF!$G9+K$237*EF!$D9+K$238*EF!$B9+K$239*EF!$C9+NG!$B89)+BF$269*(K$240*EF!$AC9+Coal!$B71)+BF$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BF$271*(Electric!$B179+Electric!$C179)+BF$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000","v":1.3726460212600862E-2},null,{"$f":"'T&D'!FB209/T2lb","v":1.4084105356090746E-3},{"$f":"((BI$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BI$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BI$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BI$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+BI$269*($L$240*EF!$AC9+Coal!$B71)+BI$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BI$271*(Electric!$B179+Electric!$C179)+BI$272*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+RNG!$B404*RNG!I$354+RNG!$I376)+BI$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(BI$277*Enzymes_Yeast!$F73+BI$279*Ag_Inputs!$BC87+BI$280*Ag_Inputs!$G87)/T2g+BI$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":2.8016758922494719E-2},null,5.6935559478276873E-2,null,0.10784865145086037,null,3.9385469124656014E-2,null,{"$f":"((SUM(AU291:AV291,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B179:$C179)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW291)*$B$57+BI291-IF(AND($B$11=1,$B$16=1),$H147,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":3.3289564667129405},null,3.7079744942440554E-2,null,{"$f":"'T&D'!DG209+'T&D'!DH209","v":0.44830364663428657},null,{"$f":"(BW$265*(M$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BW$266*(M$232*EF!$Q9+M$233*EF!$R9+M$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BW$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BW$268*(M$236*EF!$G9+M$237*EF!$D9+M$238*EF!$B9+M$239*EF!$C9+NG!$B89)+BW$269*(M$240*EF!$AC9+Coal!$B71)+BW$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BW$271*(Electric!$B179+Electric!$C179))/1000000+BW$276/1000000*SUM(Hydrogen!$BD156:$BE156)","v":2.8855852553557403E-2},null,5.5366624043622283E-2,null,9.6030818681239513E-2,null,2.9014238280754612E-2,null,{"$f":"((SUM(AU291:AV291,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B179:$C179)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW291)*$B$58+BW291)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":3.3701228004914556},null,2.3353412236358281E-2,null,{"$f":"(CI$265*(N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CI$266*(N$232*EF!$Q9+N$233*EF!$R9+N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CI$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CI$268*(N$236*EF!$G9+N$237*EF!$D9+N$238*EF!$B9+N$239*EF!$C9+NG!$B89)+CI$269*(N$240*EF!$AC9+Coal!$B71)+CI$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CI$271*(Electric!$B179+Electric!$C179))/1000000+CI$276/1000000*SUM(Hydrogen!$BD156:$BE156)","v":2.8684127422366767E-2},null,5.7242723896944486E-2,null,0.10786639695230824,null,3.9792398219764588E-2,null,{"$f":"((SUM(AU291:AV291,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B179:$C179)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW291)*$B$59+CI291)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":3.3106636068274038},null,3.7499781082719036E-2,null,{"$f":"'T&D'!DI209+'T&D'!DJ209","v":0.41011797658331789},null,{"$f":"(CW$265*(O$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CW$266*(O$232*EF!$Q9+O$233*EF!$R9+O$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CW$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CW$268*(O$236*EF!$G9+O$237*EF!$D9+O$238*EF!$B9+O$239*EF!$C9+NG!$B89)+CW$269*(O$240*EF!$AC9+Coal!$B71)+CW$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CW$271*(Electric!$B179+Electric!$C179))/1000000","v":1.0612169246985447E-2},null,5.3180240865773831E-2,null,0.10097552596565057,null,2.1537068997733916E-2,null,{"$f":"((SUM(AU291:AV291,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B179:$C179)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW291)*$B$60+CW291)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":3.9339452897760832},null,1.5593885429242829E-2,null,{"$f":"'T&D'!DK209+'T&D'!DL209","v":0.26057863062685099},null,{"$f":"(DK$265*(P234*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DK$266*(P$232*EF!$Q9+P$233*EF!$R9+P$234*EF!$S9+P$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DK$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DK$268*(P$236*EF!$G9+P$237*EF!$D9+P$238*EF!$B9+P$239*EF!$C9+NG!$B89)+DK$269*(P$240*EF!$AC9+Coal!$B71)+DK$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DK$271*(Electric!$B179+Electric!$C179))/1000000","v":0},{"$f":"'T&D'!FC209/2000","v":2.8970868674577641E-4},{"$f":"((DM$265*($Q$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DM$266*($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DM$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DM$268*($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9+NG!$B89)+DM$269*($Q$240*EF!$AC9+Coal!$B71)+DM$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DM$271*(Electric!$B179+Electric!$C179)+DM$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(DM$277*Enzymes_Yeast!$F73+DM$279*Ag_Inputs!$BC87+DM$280*Ag_Inputs!$G87)/T2g+DM$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":7.3189991467661017E-2},0,{"$f":"'T&D'!EI209/kg2lb","v":8.5034794058005143E-3},{"$f":"((DP$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DP$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DP$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DP$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+DP$269*($L$240*EF!$AC9+Coal!$B71)+DP$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DP$271*(Electric!$B179+Electric!$C179)+DP$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(DP$277*Enzymes_Yeast!$F73+DP$279*Ag_Inputs!$BC87+DP$280*Ag_Inputs!$G87)/T2g+DP$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":3.1568760466070794E-2},0,null,{"$f":"((DS$265*($Q$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DS$266*($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DS$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DS$268*($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9+NG!$B89)+DS$269*($Q$240*EF!$AC9+Coal!$B71)+DS$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DS$271*(Electric!$B179+Electric!$C179)+DS$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(DS$277*Enzymes_Yeast!$F73+DS$279*Ag_Inputs!$BC87+DS$280*Ag_Inputs!$G87)/T2g+DS$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":0.12440225178639266},{"$f":"'T&D'!EI209/kg2lb","v":8.5034794058005143E-3},{"$f":"((DU$265*($N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DU$266*($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DU$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DU$268*($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9+NG!$B89)+DU$269*($N$240*EF!$AC9+Coal!$B71)+DU$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DU$271*(Electric!$B179+Electric!$C179)+DU$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(DU$277*Enzymes_Yeast!$F73+DU$279*Ag_Inputs!$BC87+DU$280*Ag_Inputs!$G87)/T2g+DU$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)+DU$276*SUM(Hydrogen!$BD156:$BE156)/1000000","v":3.2890801712449867E-2},null,{"$f":"(DW$265*(P234*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DW$266*(P$232*EF!$Q9+P$233*EF!$R9+P$234*EF!$S9+P$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DW$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DW$268*(P$236*EF!$G9+P$237*EF!$D9+P$238*EF!$B9+P$239*EF!$C9+NG!$B89)+DW$269*(P$240*EF!$AC9+Coal!$B71)+DW$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DW$271*(Electric!$B179+Electric!$C179))/1000000","v":0},{"$f":"'T&D'!FD209/2000","v":2.8970868674577641E-4},{"$f":"((DY$265*($Q$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DY$266*($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DY$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DY$268*($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9+NG!$B89)+DY$269*($Q$240*EF!$AC9+Coal!$B71)+DY$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DY$271*(Electric!$B179+Electric!$C179)+DY$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(DY$277*Enzymes_Yeast!$F73+DY$279*Ag_Inputs!$BC87+DY$280*Ag_Inputs!$G87)/T2g+DY$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":9.7488252113264832E-3},0,{"$f":"'T&D'!FE209/kg2lb","v":8.5034794058005143E-3},{"$f":"((EB$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EB$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EB$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EB$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+EB$269*($L$240*EF!$AC9+Coal!$B71)+EB$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EB$271*(Electric!$B179+Electric!$C179)+EB$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EB$277*Enzymes_Yeast!$F73+EB$279*Ag_Inputs!$BC87+EB$280*Ag_Inputs!$G87)/T2g+EB$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":8.3172667134581496E-4},{"$f":"((EC$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EC$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EC$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EC$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+EC$269*($L$240*EF!$AC9+Coal!$B71)+EC$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EC$271*(Electric!$B179+Electric!$C179)+EC$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EC$277*Enzymes_Yeast!$F73+EC$279*Ag_Inputs!$BC87+EC$280*Ag_Inputs!$G87)/T2g+EC$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":2.2467377248104003E-2},0,null,{"$f":"((EF$265*($Q$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EF$266*($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EF$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EF$268*($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9+NG!$B89)+EF$269*($Q$240*EF!$AC9+Coal!$B71)+EF$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EF$271*(Electric!$B179+Electric!$C179)+EF$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EF$277*Enzymes_Yeast!$F73+EF$279*Ag_Inputs!$BC87+EF$280*Ag_Inputs!$G87)/T2g+EF$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":9.7161930682160801E-3},{"$f":"'T&D'!FE209/kg2lb","v":8.5034794058005143E-3},{"$f":"((EH$265*($N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EH$266*($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EH$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EH$268*($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9+NG!$B89)+EH$269*($N$240*EF!$AC9+Coal!$B71)+EH$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EH$271*(Electric!$B179+Electric!$C179)+EH$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EH$277*Enzymes_Yeast!$F73+EH$279*Ag_Inputs!$BC87+EH$280*Ag_Inputs!$G87)/T2g+EH$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)+EH$276*SUM(Hydrogen!$BD156:$BE156)/1000000","v":3.2860047250874186E-2},null,{"$f":"((EJ$265*($N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EJ$266*($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EJ$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EJ$268*($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9+NG!$B89)+EJ$269*($N$240*EF!$AC9+Coal!$B71)+EJ$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EJ271*(Electric!$B179+Electric!$C179)+EJ$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EJ$277*Enzymes_Yeast!$F73+EJ$279*Ag_Inputs!$BC87+EJ$280*Ag_Inputs!$G87)/T2g+EJ$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)+EJ$276*SUM(Hydrogen!$BD156:$BE156)/1000000","v":1.2140615180045666E-2},{"$f":"'T&D'!FF209/T2lb","v":2.8970868674577641E-4},{"$f":"((EL$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EL$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EL$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EL$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+EL$269*($L$240*EF!$AC9+Coal!$B71)+EL$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EL$271*(Electric!$B179+Electric!$C179)+EL$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EL$277*Enzymes_Yeast!$F73+EL$279*Ag_Inputs!$BC87+EL$280*Ag_Inputs!$G87)/T2g+EL$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":1.5528566366938203E-3},{"$f":"((EM$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EM$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EM$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EM$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+EM$269*($L$240*EF!$AC9+Coal!$B71)+EM$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EM$271*(Electric!$B179+Electric!$C179)+EM$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EM$277*Enzymes_Yeast!$F73+EM$279*Ag_Inputs!$BC87+EM$280*Ag_Inputs!$G87)/T2g+EM$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":2.8010036283787749E-2},{"$f":"((EN$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EN$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EN$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EN$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+EN$269*($L$240*EF!$AC9+Coal!$B71)+EN$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EN$271*(Electric!$B179+Electric!$C179)+EN$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EN$277*Enzymes_Yeast!$F73+EN$279*Ag_Inputs!$BC87+EN$280*Ag_Inputs!$G87)/T2g+EN$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":0},{"$f":"-EtOH!R380*(1-$E$57)/Fuel_Specs!$B$26*BioOil!$B$175","v":3.0688919534808956E-2},null,{"$f":"((EQ$265*($N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EQ$266*($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EQ$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EQ$268*($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9+NG!$B89)+EQ$269*($N$240*EF!$AC9+Coal!$B71)+EQ$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EQ$271*(Electric!$B179+Electric!$C179)+EQ$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EQ$277*Enzymes_Yeast!$F73+EQ$279*Ag_Inputs!$BC87+EQ$280*Ag_Inputs!$G87)/T2g+EQ$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)+EQ$276*SUM(Hydrogen!$BD156:$BE156)/1000000","v":2.9582807856947651E-2},{"$f":"((ER$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+ER$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+ER$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+ER$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+ER$269*($L$240*EF!$AC9+Coal!$B71)+ER$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+ER$271*(Electric!$B179+Electric!$C179)+ER$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(ER$277*Enzymes_Yeast!$F73+ER$279*Ag_Inputs!$BC87+ER$280*Ag_Inputs!$G87)/T2g+ER$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":0},{"$f":"-EtOH!R380/Fuel_Specs!$B$26*$B$175","v":3.2067836504502567E-2},null,{"$f":"(EU$265*(R$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EU$266*(R$232*EF!$Q9+R$233*EF!$R9+R$234*EF!$S9+R$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EU$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EU$268*(R$236*EF!$G9+R$237*EF!$D9+R$238*EF!$B9+R$239*EF!$C9+NG!$B89)+EU$269*(R$240*EF!$AC9+Coal!$B71)+EU$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EU$271*(Electric!$B179+Electric!$C179))/1000000","v":0.84328315213711624},{"$f":"EV$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":7.5190598347465845E-2},{"$f":"EW$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.32193886200655386},{"$f":"EX$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":6.749284947707769E-2},{"$f":"EY$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":0.11797752155036507},{"$f":"FA$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":3.1502266455977739E-3},{"$f":"('T&D'!FG209+'T&D'!FH209)/T2lb*$EW$204/(1-$EW$205)","v":4.2608134064455287E-2},null,null,{"$f":"(FE$265*(S$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FE$266*(S$232*EF!$Q9+S$233*EF!$R9+S$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FE$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FE$268*(S$236*EF!$G9+S$237*EF!$D9+S$238*EF!$B9+S$239*EF!$C9+NG!$B89)+FE$269*(S$240*EF!$AC9+Coal!$B71)+FE$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FE$271*(Electric!$B179+Electric!$C179)+FE$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000+FE$274*($H$26*(EtOH!$AG380+EF!$AE9)+$I$26*(EtOH!$AV380+EF!$AJ9)+$J$26*(EtOH!$BL380+EF!$AO9)+$K$26*(EtOH!$CB380+EF!$BJ9)+$L$26*(EtOH!$CQ380+EF!$AT9)+$M$26*(EtOH!$CZ380+EF!$AW9))/1000000","v":8.0807948344878811E-2},null,{"$f":"'T&D'!FJ209/T2lb","v":4.2849008793558697E-3},{"$f":"((FH$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FH$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FH$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FH$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+FH$269*($L$240*EF!$AC9+Coal!$B71)+FH$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FH$271*(Electric!$B179+Electric!$C179)+FH$272*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+RNG!$B404*RNG!DH$354+RNG!$I376)+FH$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(FH$277*Enzymes_Yeast!$F73+FH$279*Ag_Inputs!$BC87+FH$280*Ag_Inputs!$G87)/T2g+FH$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":3.6378419529070442E-2},null,null,null,0.44830364663428657,{"$f":"(FM$265*(R$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FM$266*(R$232*EF!$Q9+R$233*EF!$R9+R$234*EF!$S9+R$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FM$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FM$268*(R$236*EF!$G9+R$237*EF!$D9+R$238*EF!$B9+R$239*EF!$C9+NG!$B89)+FM$269*(R$240*EF!$AC9+Coal!$B71)+FM$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FM$271*(Electric!$B179+Electric!$C179))/1000000","v":0.96223788110495989},{"$f":"FN$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":7.5190598347465845E-2},{"$f":"FO$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.32193886200655386},{"$f":"FP$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":6.7414460569438811E-2},{"$f":"FQ$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":0.11797752155036507},{"$f":"FS$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":3.1502266455977739E-3},{"$f":"('T&D'!FG209+'T&D'!FH209)/T2lb*$FO$204/(1-$FO$205)","v":4.2608134064455287E-2},null,null,{"$f":"(FW$265*(S$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FW$266*(S$232*EF!$Q9+S$233*EF!$R9+S$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FW$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FW$268*(S$236*EF!$G9+S$237*EF!$D9+S$238*EF!$B9+S$239*EF!$C9+NG!$B89)+FW$269*(S$240*EF!$AC9+Coal!$B71)+FW$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FW$271*(Electric!$B179+Electric!$C179)+FW$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000+FW$274*($H$26*(EtOH!$AG380+EF!$AE9)+$I$26*(EtOH!$AV380+EF!$AJ9)+$J$26*(EtOH!$BL380+EF!$AO9)+$K$26*(EtOH!$CB380+EF!$BJ9)+$L$26*(EtOH!$CQ380+EF!$AT9)+$M$26*(EtOH!$CZ380+EF!$AW9))/1000000","v":7.5949331750797114E-2},null,{"$f":"'T&D'!FJ209/T2lb","v":4.2849008793558697E-3},{"$f":"((FZ$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FZ$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FZ$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FZ$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+FZ$269*($L$240*EF!$AC9+Coal!$B71)+FZ$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FZ$271*(Electric!$B179+Electric!$C179)+FZ$272*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+RNG!$B404*RNG!DZ$354+RNG!$I376)+FZ$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(FZ$277*Enzymes_Yeast!$F73+FZ$279*Ag_Inputs!$BC87+FZ$280*Ag_Inputs!$G87)/T2g+FZ$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":3.7118143516022349E-2},null,null,null,0.44830364663428657,{"$f":"(GE$265*($T234*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GE$266*(T$232*EF!$Q9+T$233*EF!$R9+T$234*EF!$S9+T$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+GE$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GE$268*(T$236*EF!$G9+T$237*EF!$D9+T$238*EF!$B9+T$239*EF!$C9+NG!$B89)+GE$269*(T$240*EF!$AC9+Coal!$B71)+GE$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+GE$271*(Electric!$B179+Electric!$C179))/1000000","v":7.80430519727032E-3},{"$f":"'T&D'!FI209/2000","v":3.8894987435788113E-3},{"$f":"((GG$265*($Q$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GG$266*($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+GG$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GG$268*($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9+NG!$B89)+GG$269*($Q$240*EF!$AC9+Coal!$B71)+GG$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+GG$271*(Electric!$B179+Electric!$C179)+GG$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(GG$277*Enzymes_Yeast!$F73+GG$279*Ag_Inputs!$BC87+GG$280*Ag_Inputs!$G87)/T2g+GG$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":5.7071509367352932E-2},0,{"$f":"'T&D'!FK209/T2lb","v":4.2849008793558697E-3},{"$f":"((GJ$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GJ$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+GJ$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GJ$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+GJ$269*($L$240*EF!$AC9+Coal!$B71)+GJ$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+GJ$271*(Electric!$B179+Electric!$C179)+GJ$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(GJ$277*Enzymes_Yeast!$F73+GJ$279*Ag_Inputs!$BC87+GJ$280*Ag_Inputs!$G87)/T2g+GJ$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":1.4721876025589162E-3},{"$f":"((GK$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GK$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+GK$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GK$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+GK$269*($L$240*EF!$AC9+Coal!$B71)+GK$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+GK$271*(Electric!$B179+Electric!$C179)+GK$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(GK$277*Enzymes_Yeast!$F73+GK$279*Ag_Inputs!$BC87+GK$280*Ag_Inputs!$G87)/T2g+GK$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":3.2676858871544111E-2},null,0,null,{"$f":"((GO$265*($Q$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GO$266*($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+GO$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GO$268*($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9+NG!$B89)+GO$269*($Q$240*EF!$AC9+Coal!$B71)+GO$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+GO$271*(Electric!$B179+Electric!$C179)+GO$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(GO$277*Enzymes_Yeast!$F73+GO$279*Ag_Inputs!$BC87+GO$280*Ag_Inputs!$G87)/T2g+GO$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":9.579828272940169E-3},null,{"$f":"'T&D'!FK209/T2lb","v":4.2849008793558697E-3},{"$f":"((GR$265*($N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GR$266*($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+GR$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GR$268*($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9+NG!$B89)+GR$269*($N$240*EF!$AC9+Coal!$B71)+GR$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+GR$271*(Electric!$B179+Electric!$C179)+GR$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(GR$277*Enzymes_Yeast!$F73+GR$279*Ag_Inputs!$BC87+GR$280*Ag_Inputs!$G87)/T2g+GR$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)+GR$276*SUM(Hydrogen!$BD156:$BE156)/1000000","v":3.4782114812112075E-2},null,null,null,null,null,0.44830364663428657]
["     PM2.5",{"$f":"(B$265*(B$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$266*(B$232*EF!$Q10+B$233*EF!$R10+B$234*EF!$S10+B$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$268*(B$236*EF!$G10+B$237*EF!$D10+B$238*EF!$B10+B$239*EF!$C10+NG!$B90)+B$269*(B$240*EF!$AC10+Coal!$B72)+B$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+B$271*(Electric!$B180+Electric!$C180))/1000000","v":0.82702540847174755},{"$f":"C$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":6.1264749846444422E-2},{"$f":"D$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.25327532806587083},{"$f":"E$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":5.0303356591466071E-2},{"$f":"F$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":7.4383763287682619E-2},{"$f":"H$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":2.5126434935273212E-3},{"$f":"('T&D'!CJ210+'T&D'!CK210)/T2lb*$B$20/(1-$B$22)","v":2.9128171055901462E-2},{"$f":"(J$265*(C$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+J$266*(C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+J$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+J$268*(C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10+NG!$B90)+J$269*(C$240*EF!$AC10+Coal!$B72)+J$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+J$271*(Electric!$B180+Electric!$C180)+J$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000-IF($H$14=1,D119,0)","v":2.3954070941641571E-2},null,{"$f":"(L$265*(C$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$266*(C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+L$268*(C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10+NG!$B90)+L$269*(C$240*EF!$AC10+Coal!$B72)+L$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+L$271*(Electric!$B180+Electric!$C180)+L$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000-IF($I$14=1,J292/C87,0)","v":1.1868732161685928E-2},null,{"$f":"(N$265*(C$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+N$266*(C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+N$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+N$268*(C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10+NG!$B90)+N$269*(C$240*EF!$AC10+Coal!$B72)+N$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+N$271*(Electric!$B180+Electric!$C180)+N$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000+N$274*($H$26*(EtOH!$AG381+EF!$AE10)+$I$26*(EtOH!$AV381+EF!$AJ10)+$J$26*(EtOH!$BL381+EF!$AO10)+$K$26*(EtOH!$CB381+EF!$BJ10)+$L$26*(EtOH!$CQ381+EF!$AT10)+$M$26*(EtOH!$CZ381+EF!$AW10))/1000000","v":5.3926587501348565E-2},null,{"$f":"'T&D'!CL210/T2lb","v":1.1433273090870694E-2},{"$f":"(Q$265*(D$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+Q$266*(D$232*EF!$Q10+D$233*EF!$R10+D$234*EF!$S10+D$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+Q$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Q$268*(D$236*EF!$G10+D$237*EF!$D10+D$238*EF!$B10+D$239*EF!$C10+NG!$B90)+Q$269*(D$240*EF!$AC10+Coal!$B72)+Q$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+Q$271*(Electric!$B180+Electric!$C180))/1000000","v":14.673227246015648},{"$f":"R$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":11.689467730604182},{"$f":"S$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ210/(1-$C$22)","v":0.21451306547941296},{"$f":"(Y$265*(E$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+Y$266*(E$232*EF!$Q10+E$233*EF!$R10+E$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+Y$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Y$268*(E$236*EF!$G10+E$237*EF!$D10+E$238*EF!$B10+E$239*EF!$C10+NG!$B90)+Y$269*(E$240*EF!$AC10+Coal!$B72)+Y$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+Y$271*(Electric!$B180+Electric!$C180)+Y$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000","v":5.45376228472539E-3},null,{"$f":"'T&D'!EK210/T2lb","v":6.870657633011093E-2},{"$f":"(AB$265*(F$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AB$266*(F$232*EF!$Q10+F$233*EF!$R10+F$234*EF!$S10+F$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AB$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AB$268*(F$236*EF!$G10+F$237*EF!$D10+F$238*EF!$B10+F$239*EF!$C10+NG!$B90)+AB$269*(F$240*EF!$AC10+Coal!$B72)+AB$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AB$271*(Electric!$B180+Electric!$C180))/1000000","v":36.147078921777762},{"$f":"AC$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":67.15660306011182},{"$f":"AD$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":18.746174140645806},{"$f":"AE$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":0.43031773372937343},{"$f":"AF$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":1.078025554893951},{"$f":"AH$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":0.17092812881138239},{"$f":"SUM('T&D'!EL210:EM210)/(1-$D$22)","v":0.8860561852532256},{"$f":"(AJ$265*(G$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AJ$266*(G$232*EF!$Q10+G$233*EF!$R10+G$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AJ$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AJ$268*(G$236*EF!$G10+G$237*EF!$D10+G$238*EF!$B10+G$239*EF!$C10+NG!$B90)+AJ$269*(G$240*EF!$AC10+Coal!$B72)+AJ$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AJ$271*(Electric!$B180+Electric!$C180)+AJ$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000","v":1.0356992237961271E-2},null,{"$f":"'T&D'!EN210/T2lb","v":5.6631253678476028E-3},{"$f":"(AM$265*(H$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AM$266*(H$232*EF!$Q10+H$233*EF!$R10+H$234*EF!$S10+H$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AM$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AM$268*(H$236*EF!$G10+H$237*EF!$D10+H$238*EF!$B10+H$239*EF!$C10+NG!$B90)+AM$269*(H$240*EF!$AC10+Coal!$B72)+AM$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AM$271*(Electric!$B180+Electric!$C180))/1000000","v":0.10032997482656648},{"$f":"AN$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":4.4909743678244698E-2},{"$f":"AO$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":1.7137493481527131E-2},{"$f":"AP$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":5.8770172435766502E-3},{"$f":"AQ$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW210+'T&D'!EX210)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":1.4894160438797084E-3},{"$f":"(AU$265*(I$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AU$266*(I$232*EF!$Q10+I$233*EF!$R10+I$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AU$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AU$268*(I$236*EF!$G10+I$237*EF!$D10+I$238*EF!$B10+I$239*EF!$C10+NG!$B90)+AU$269*(I$240*EF!$AC10+Coal!$B72)+AU$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AU$271*(Electric!$B180+Electric!$C180)+AU$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE89+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ89)","v":3.0935481416975441},null,{"$f":"'T&D'!EY210/T2lb","v":3.9414211604239064E-3},{"$f":"(AX$265*(J$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AX$266*(J$232*EF!$Q10+J$233*EF!$R10+J$234*EF!$S10+J$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AX$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AX$268*(J$236*EF!$G10+J$237*EF!$D10+J$238*EF!$B10+J$239*EF!$C10+NG!$B90)+AX$269*(J$240*EF!$AC10+Coal!$B72)+AX$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AX$271*(Electric!$B180+Electric!$C180))/1000000","v":7.931429549062595E-2},{"$f":"AY$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":5.2821823747924775E-2},{"$f":"AZ$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":2.137200257078601E-2},{"$f":"BA$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":1.6983819717292653E-3},{"$f":"BB$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ210:FA210)/T2kg/(1-$F$22)","v":1.0334952059981655E-3},{"$f":"(BF$265*(K$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BF$266*(K$232*EF!$Q10+K$233*EF!$R10+K$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BF$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BF$268*(K$236*EF!$G10+K$237*EF!$D10+K$238*EF!$B10+K$239*EF!$C10+NG!$B90)+BF$269*(K$240*EF!$AC10+Coal!$B72)+BF$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BF$271*(Electric!$B180+Electric!$C180)+BF$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000","v":1.0635415500673305E-2},null,{"$f":"'T&D'!FB210/T2lb","v":1.3073369991141908E-3},{"$f":"((BI$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BI$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BI$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BI$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+BI$269*($L$240*EF!$AC10+Coal!$B72)+BI$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BI$271*(Electric!$B180+Electric!$C180)+BI$272*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+RNG!$B405*RNG!I$354+RNG!$I377)+BI$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(BI$277*Enzymes_Yeast!$F74+BI$279*Ag_Inputs!$BC88+BI$280*Ag_Inputs!$G88)/T2g+BI$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":2.248467105122709E-2},null,4.4934753678919734E-2,null,9.459816167283025E-2,null,3.182036391889518E-2,null,{"$f":"((SUM(AU292:AV292,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B180:$C180)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW292)*$B$57+BI292-IF(AND($B$11=1,$B$16=1),$H148,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":2.3422515892545319},null,2.9682055122680896E-2,null,{"$f":"'T&D'!DG210+'T&D'!DH210","v":0.42225671707361201},null,{"$f":"(BW$265*(M$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BW$266*(M$232*EF!$Q10+M$233*EF!$R10+M$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BW$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BW$268*(M$236*EF!$G10+M$237*EF!$D10+M$238*EF!$B10+M$239*EF!$C10+NG!$B90)+BW$269*(M$240*EF!$AC10+Coal!$B72)+BW$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BW$271*(Electric!$B180+Electric!$C180))/1000000+BW$276/1000000*SUM(Hydrogen!$BD157:$BE157)","v":2.5317264472001187E-2},null,4.051889528648904E-2,null,8.6121147902075632E-2,null,2.3966988448579387E-2,null,{"$f":"((SUM(AU292:AV292,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B180:$C180)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW292)*$B$58+BW292)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":2.3708144235846551},null,1.957840325525113E-2,null,{"$f":"(CI$265*(N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CI$266*(N$232*EF!$Q10+N$233*EF!$R10+N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CI$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CI$268*(N$236*EF!$G10+N$237*EF!$D10+N$238*EF!$B10+N$239*EF!$C10+NG!$B90)+CI$269*(N$240*EF!$AC10+Coal!$B72)+CI$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CI$271*(Electric!$B180+Electric!$C180))/1000000+CI$276/1000000*SUM(Hydrogen!$BD157:$BE157)","v":2.5984522203747848E-2},null,4.7987492423036418E-2,null,9.7368585412885109E-2,null,3.4947652299211297E-2,null,{"$f":"((SUM(AU292:AV292,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B180:$C180)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW292)*$B$59+CI292)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":2.3322450749597441},null,3.2821498864074178E-2,null,{"$f":"'T&D'!DI210+'T&D'!DJ210","v":0.38382076675072657},null,{"$f":"(CW$265*(O$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CW$266*(O$232*EF!$Q10+O$233*EF!$R10+O$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CW$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CW$268*(O$236*EF!$G10+O$237*EF!$D10+O$238*EF!$B10+O$239*EF!$C10+NG!$B90)+CW$269*(O$240*EF!$AC10+Coal!$B72)+CW$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CW$271*(Electric!$B180+Electric!$C180))/1000000","v":6.3514098658409195E-3},null,3.706290694366373E-2,null,8.9340334121923104E-2,null,1.6036822447967402E-2,null,{"$f":"((SUM(AU292:AV292,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B180:$C180)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW292)*$B$60+CW292)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":2.7640445941611382},null,1.1594264194438797E-2,null,{"$f":"'T&D'!DK210+'T&D'!DL210","v":0.19191085837256633},null,{"$f":"(DK$265*(P235*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DK$266*(P$232*EF!$Q10+P$233*EF!$R10+P$234*EF!$S10+P$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DK$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DK$268*(P$236*EF!$G10+P$237*EF!$D10+P$238*EF!$B10+P$239*EF!$C10+NG!$B90)+DK$269*(P$240*EF!$AC10+Coal!$B72)+DK$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DK$271*(Electric!$B180+Electric!$C180))/1000000","v":0},{"$f":"'T&D'!FC210/2000","v":2.469418599244199E-4},{"$f":"((DM$265*($Q$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DM$266*($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DM$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DM$268*($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10+NG!$B90)+DM$269*($Q$240*EF!$AC10+Coal!$B72)+DM$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DM$271*(Electric!$B180+Electric!$C180)+DM$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(DM$277*Enzymes_Yeast!$F74+DM$279*Ag_Inputs!$BC88+DM$280*Ag_Inputs!$G88)/T2g+DM$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":4.1937978686368227E-2},0,{"$f":"'T&D'!EI210/kg2lb","v":8.1256675952941868E-3},{"$f":"((DP$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DP$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DP$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DP$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+DP$269*($L$240*EF!$AC10+Coal!$B72)+DP$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DP$271*(Electric!$B180+Electric!$C180)+DP$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(DP$277*Enzymes_Yeast!$F74+DP$279*Ag_Inputs!$BC88+DP$280*Ag_Inputs!$G88)/T2g+DP$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":2.6124239944888973E-2},0,null,{"$f":"((DS$265*($Q$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DS$266*($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DS$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DS$268*($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10+NG!$B90)+DS$269*($Q$240*EF!$AC10+Coal!$B72)+DS$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DS$271*(Electric!$B180+Electric!$C180)+DS$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(DS$277*Enzymes_Yeast!$F74+DS$279*Ag_Inputs!$BC88+DS$280*Ag_Inputs!$G88)/T2g+DS$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":7.1282683319606036E-2},{"$f":"'T&D'!EI210/kg2lb","v":8.1256675952941868E-3},{"$f":"((DU$265*($N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DU$266*($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DU$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DU$268*($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10+NG!$B90)+DU$269*($N$240*EF!$AC10+Coal!$B72)+DU$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DU$271*(Electric!$B180+Electric!$C180)+DU$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(DU$277*Enzymes_Yeast!$F74+DU$279*Ag_Inputs!$BC88+DU$280*Ag_Inputs!$G88)/T2g+DU$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)+DU$276*SUM(Hydrogen!$BD157:$BE157)/1000000","v":2.9423648584903997E-2},null,{"$f":"(DW$265*(P235*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DW$266*(P$232*EF!$Q10+P$233*EF!$R10+P$234*EF!$S10+P$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DW$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DW$268*(P$236*EF!$G10+P$237*EF!$D10+P$238*EF!$B10+P$239*EF!$C10+NG!$B90)+DW$269*(P$240*EF!$AC10+Coal!$B72)+DW$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DW$271*(Electric!$B180+Electric!$C180))/1000000","v":0},{"$f":"'T&D'!FD210/2000","v":2.469418599244199E-4},{"$f":"((DY$265*($Q$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DY$266*($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DY$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DY$268*($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10+NG!$B90)+DY$269*($Q$240*EF!$AC10+Coal!$B72)+DY$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DY$271*(Electric!$B180+Electric!$C180)+DY$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(DY$277*Enzymes_Yeast!$F74+DY$279*Ag_Inputs!$BC88+DY$280*Ag_Inputs!$G88)/T2g+DY$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":7.260812629896426E-3},0,{"$f":"'T&D'!FE210/kg2lb","v":8.1256675952941868E-3},{"$f":"((EB$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EB$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EB$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EB$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+EB$269*($L$240*EF!$AC10+Coal!$B72)+EB$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EB$271*(Electric!$B180+Electric!$C180)+EB$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EB$277*Enzymes_Yeast!$F74+EB$279*Ag_Inputs!$BC88+EB$280*Ag_Inputs!$G88)/T2g+EB$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":8.1492792993519679E-4},{"$f":"((EC$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EC$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EC$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EC$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+EC$269*($L$240*EF!$AC10+Coal!$B72)+EC$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EC$271*(Electric!$B180+Electric!$C180)+EC$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EC$277*Enzymes_Yeast!$F74+EC$279*Ag_Inputs!$BC88+EC$280*Ag_Inputs!$G88)/T2g+EC$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":1.7665496793021832E-2},0,null,{"$f":"((EF$265*($Q$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EF$266*($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EF$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EF$268*($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10+NG!$B90)+EF$269*($Q$240*EF!$AC10+Coal!$B72)+EF$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EF$271*(Electric!$B180+Electric!$C180)+EF$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EF$277*Enzymes_Yeast!$F74+EF$279*Ag_Inputs!$BC88+EF$280*Ag_Inputs!$G88)/T2g+EF$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":7.2365085859013292E-3},{"$f":"'T&D'!FE210/kg2lb","v":8.1256675952941868E-3},{"$f":"((EH$265*($N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EH$266*($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EH$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EH$268*($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10+NG!$B90)+EH$269*($N$240*EF!$AC10+Coal!$B72)+EH$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EH$271*(Electric!$B180+Electric!$C180)+EH$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EH$277*Enzymes_Yeast!$F74+EH$279*Ag_Inputs!$BC88+EH$280*Ag_Inputs!$G88)/T2g+EH$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)+EH$276*SUM(Hydrogen!$BD157:$BE157)/1000000","v":2.9406951647851554E-2},null,{"$f":"((EJ$265*($N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EJ$266*($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EJ$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EJ$268*($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10+NG!$B90)+EJ$269*($N$240*EF!$AC10+Coal!$B72)+EJ$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EJ271*(Electric!$B180+Electric!$C180)+EJ$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EJ$277*Enzymes_Yeast!$F74+EJ$279*Ag_Inputs!$BC88+EJ$280*Ag_Inputs!$G88)/T2g+EJ$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)+EJ$276*SUM(Hydrogen!$BD157:$BE157)/1000000","v":8.4647334528789604E-3},{"$f":"'T&D'!FF210/T2lb","v":2.469418599244199E-4},{"$f":"((EL$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EL$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EL$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EL$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+EL$269*($L$240*EF!$AC10+Coal!$B72)+EL$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EL$271*(Electric!$B180+Electric!$C180)+EL$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EL$277*Enzymes_Yeast!$F74+EL$279*Ag_Inputs!$BC88+EL$280*Ag_Inputs!$G88)/T2g+EL$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":1.1715382975964383E-3},{"$f":"((EM$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EM$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EM$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EM$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+EM$269*($L$240*EF!$AC10+Coal!$B72)+EM$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EM$271*(Electric!$B180+Electric!$C180)+EM$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EM$277*Enzymes_Yeast!$F74+EM$279*Ag_Inputs!$BC88+EM$280*Ag_Inputs!$G88)/T2g+EM$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":2.2478461647823255E-2},{"$f":"((EN$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EN$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EN$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EN$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+EN$269*($L$240*EF!$AC10+Coal!$B72)+EN$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EN$271*(Electric!$B180+Electric!$C180)+EN$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EN$277*Enzymes_Yeast!$F74+EN$279*Ag_Inputs!$BC88+EN$280*Ag_Inputs!$G88)/T2g+EN$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":0},{"$f":"-EtOH!R381*(1-$E$57)/Fuel_Specs!$B$26*BioOil!$B$175","v":2.5766253698173865E-2},null,{"$f":"((EQ$265*($N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EQ$266*($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EQ$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EQ$268*($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10+NG!$B90)+EQ$269*($N$240*EF!$AC10+Coal!$B72)+EQ$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EQ$271*(Electric!$B180+Electric!$C180)+EQ$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EQ$277*Enzymes_Yeast!$F74+EQ$279*Ag_Inputs!$BC88+EQ$280*Ag_Inputs!$G88)/T2g+EQ$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)+EQ$276*SUM(Hydrogen!$BD157:$BE157)/1000000","v":2.6473892077710028E-2},{"$f":"((ER$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+ER$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+ER$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+ER$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+ER$269*($L$240*EF!$AC10+Coal!$B72)+ER$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+ER$271*(Electric!$B180+Electric!$C180)+ER$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(ER$277*Enzymes_Yeast!$F74+ER$279*Ag_Inputs!$BC88+ER$280*Ag_Inputs!$G88)/T2g+ER$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":0},{"$f":"-EtOH!R381/Fuel_Specs!$B$26*$B$175","v":2.6923985055563083E-2},null,{"$f":"(EU$265*(R$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EU$266*(R$232*EF!$Q10+R$233*EF!$R10+R$234*EF!$S10+R$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EU$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EU$268*(R$236*EF!$G10+R$237*EF!$D10+R$238*EF!$B10+R$239*EF!$C10+NG!$B90)+EU$269*(R$240*EF!$AC10+Coal!$B72)+EU$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EU$271*(Electric!$B180+Electric!$C180))/1000000","v":0.81043433501282125},{"$f":"EV$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":6.1264749846444422E-2},{"$f":"EW$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.25327532806587083},{"$f":"EX$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":5.0303356591466071E-2},{"$f":"EY$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":7.4383763287682619E-2},{"$f":"FA$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":2.3929938033593534E-3},{"$f":"('T&D'!FG210+'T&D'!FH210)/T2lb*$EW$204/(1-$EW$205)","v":3.6270711084934772E-2},null,null,{"$f":"(FE$265*(S$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FE$266*(S$232*EF!$Q10+S$233*EF!$R10+S$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FE$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FE$268*(S$236*EF!$G10+S$237*EF!$D10+S$238*EF!$B10+S$239*EF!$C10+NG!$B90)+FE$269*(S$240*EF!$AC10+Coal!$B72)+FE$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FE$271*(Electric!$B180+Electric!$C180)+FE$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000+FE$274*($H$26*(EtOH!$AG381+EF!$AE10)+$I$26*(EtOH!$AV381+EF!$AJ10)+$J$26*(EtOH!$BL381+EF!$AO10)+$K$26*(EtOH!$CB381+EF!$BJ10)+$L$26*(EtOH!$CQ381+EF!$AT10)+$M$26*(EtOH!$CZ381+EF!$AW10))/1000000","v":5.3551030734743744E-2},null,{"$f":"'T&D'!FJ210/T2lb","v":4.0223587718228211E-3},{"$f":"((FH$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FH$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FH$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FH$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+FH$269*($L$240*EF!$AC10+Coal!$B72)+FH$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FH$271*(Electric!$B180+Electric!$C180)+FH$272*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+RNG!$B405*RNG!DH$354+RNG!$I377)+FH$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(FH$277*Enzymes_Yeast!$F74+FH$279*Ag_Inputs!$BC88+FH$280*Ag_Inputs!$G88)/T2g+FH$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":2.8743253943240343E-2},null,null,null,0.42225671707361201,{"$f":"(FM$265*(R$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FM$266*(R$232*EF!$Q10+R$233*EF!$R10+R$234*EF!$S10+R$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FM$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FM$268*(R$236*EF!$G10+R$237*EF!$D10+R$238*EF!$B10+R$239*EF!$C10+NG!$B90)+FM$269*(R$240*EF!$AC10+Coal!$B72)+FM$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FM$271*(Electric!$B180+Electric!$C180))/1000000","v":0.88162903814756577},{"$f":"FN$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":6.1264749846444422E-2},{"$f":"FO$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.25327532806587083},{"$f":"FP$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":5.0244932251638591E-2},{"$f":"FQ$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":7.4383763287682619E-2},{"$f":"FS$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":2.3929938033593534E-3},{"$f":"('T&D'!FG210+'T&D'!FH210)/T2lb*$FO$204/(1-$FO$205)","v":3.6270711084934772E-2},null,null,{"$f":"(FW$265*(S$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FW$266*(S$232*EF!$Q10+S$233*EF!$R10+S$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FW$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FW$268*(S$236*EF!$G10+S$237*EF!$D10+S$238*EF!$B10+S$239*EF!$C10+NG!$B90)+FW$269*(S$240*EF!$AC10+Coal!$B72)+FW$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FW$271*(Electric!$B180+Electric!$C180)+FW$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000+FW$274*($H$26*(EtOH!$AG381+EF!$AE10)+$I$26*(EtOH!$AV381+EF!$AJ10)+$J$26*(EtOH!$BL381+EF!$AO10)+$K$26*(EtOH!$CB381+EF!$BJ10)+$L$26*(EtOH!$CQ381+EF!$AT10)+$M$26*(EtOH!$CZ381+EF!$AW10))/1000000","v":5.0360138304310444E-2},null,{"$f":"'T&D'!FJ210/T2lb","v":4.0223587718228211E-3},{"$f":"((FZ$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FZ$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FZ$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FZ$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+FZ$269*($L$240*EF!$AC10+Coal!$B72)+FZ$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FZ$271*(Electric!$B180+Electric!$C180)+FZ$272*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+RNG!$B405*RNG!DZ$354+RNG!$I377)+FZ$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(FZ$277*Enzymes_Yeast!$F74+FZ$279*Ag_Inputs!$BC88+FZ$280*Ag_Inputs!$G88)/T2g+FZ$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":3.360536275768302E-2},null,null,null,0.42225671707361201,{"$f":"(GE$265*($T235*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GE$266*(T$232*EF!$Q10+T$233*EF!$R10+T$234*EF!$S10+T$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+GE$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GE$268*(T$236*EF!$G10+T$237*EF!$D10+T$238*EF!$B10+T$239*EF!$C10+NG!$B90)+GE$269*(T$240*EF!$AC10+Coal!$B72)+GE$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+GE$271*(Electric!$B180+Electric!$C180))/1000000","v":7.7147346160096643E-3},{"$f":"'T&D'!FI210/2000","v":3.6846887563397792E-3},{"$f":"((GG$265*($Q$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GG$266*($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+GG$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GG$268*($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10+NG!$B90)+GG$269*($Q$240*EF!$AC10+Coal!$B72)+GG$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+GG$271*(Electric!$B180+Electric!$C180)+GG$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(GG$277*Enzymes_Yeast!$F74+GG$279*Ag_Inputs!$BC88+GG$280*Ag_Inputs!$G88)/T2g+GG$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":3.4160565881458521E-2},0,{"$f":"'T&D'!FK210/T2lb","v":4.0223587718228211E-3},{"$f":"((GJ$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GJ$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+GJ$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GJ$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+GJ$269*($L$240*EF!$AC10+Coal!$B72)+GJ$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+GJ$271*(Electric!$B180+Electric!$C180)+GJ$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(GJ$277*Enzymes_Yeast!$F74+GJ$279*Ag_Inputs!$BC88+GJ$280*Ag_Inputs!$G88)/T2g+GJ$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":1.110767926402595E-3},{"$f":"((GK$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GK$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+GK$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GK$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+GK$269*($L$240*EF!$AC10+Coal!$B72)+GK$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+GK$271*(Electric!$B180+Electric!$C180)+GK$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(GK$277*Enzymes_Yeast!$F74+GK$279*Ag_Inputs!$BC88+GK$280*Ag_Inputs!$G88)/T2g+GK$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":2.7150458209885337E-2},null,0,null,{"$f":"((GO$265*($Q$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GO$266*($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+GO$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GO$268*($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10+NG!$B90)+GO$269*($Q$240*EF!$AC10+Coal!$B72)+GO$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+GO$271*(Electric!$B180+Electric!$C180)+GO$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(GO$277*Enzymes_Yeast!$F74+GO$279*Ag_Inputs!$BC88+GO$280*Ag_Inputs!$G88)/T2g+GO$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":7.1349456584357488E-3},null,{"$f":"'T&D'!FK210/T2lb","v":4.0223587718228211E-3},{"$f":"((GR$265*($N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GR$266*($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+GR$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GR$268*($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10+NG!$B90)+GR$269*($N$240*EF!$AC10+Coal!$B72)+GR$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+GR$271*(Electric!$B180+Electric!$C180)+GR$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(GR$277*Enzymes_Yeast!$F74+GR$279*Ag_Inputs!$BC88+GR$280*Ag_Inputs!$G88)/T2g+GR$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)+GR$276*SUM(Hydrogen!$BD157:$BE157)/1000000","v":3.1122088833280714E-2},null,null,null,null,null,0.42225671707361201]
["     SOx",{"$f":"(B$265*(B$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$266*(B$232*EF!$Q11+B$233*EF!$R11+B$234*EF!$S11+B$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$268*(B$236*EF!$G11+B$237*EF!$D11+B$238*EF!$B11+B$239*EF!$C11+NG!$B91)+B$269*(B$240*EF!$AC11+Coal!$B73)+B$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+B$271*(Electric!$B181+Electric!$C181))/1000000","v":1.0265012703086218},{"$f":"C$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":1.0207318108996344},{"$f":"D$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":16.790009894285802},{"$f":"E$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":0.50279273915736866},{"$f":"F$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":1.5195894325260304},{"$f":"H$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":3.4046690558979964E-2},{"$f":"('T&D'!CJ211+'T&D'!CK211)/T2lb*$B$20/(1-$B$22)","v":0.20602095619682478},{"$f":"(J$265*(C$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+J$266*(C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+J$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+J$268*(C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11+NG!$B91)+J$269*(C$240*EF!$AC11+Coal!$B73)+J$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+J$271*(Electric!$B181+Electric!$C181)+J$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000-IF($H$14=1,D120,0)","v":0.38689113142451698},null,{"$f":"(L$265*(C$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$266*(C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+L$268*(C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11+NG!$B91)+L$269*(C$240*EF!$AC11+Coal!$B73)+L$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+L$271*(Electric!$B181+Electric!$C181)+L$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000-IF($I$14=1,J293/C87,0)","v":0.19169631858385655},null,{"$f":"(N$265*(C$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+N$266*(C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+N$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+N$268*(C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11+NG!$B91)+N$269*(C$240*EF!$AC11+Coal!$B73)+N$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+N$271*(Electric!$B181+Electric!$C181)+N$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000+N$274*($H$26*(EtOH!$AG382+EF!$AE11)+$I$26*(EtOH!$AV382+EF!$AJ11)+$J$26*(EtOH!$BL382+EF!$AO11)+$K$26*(EtOH!$CB382+EF!$BJ11)+$L$26*(EtOH!$CQ382+EF!$AT11)+$M$26*(EtOH!$CZ382+EF!$AW11))/1000000","v":0.83482593303582331},null,{"$f":"'T&D'!CL211/T2lb","v":3.0768179200674921E-2},{"$f":"(Q$265*(D$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+Q$266*(D$232*EF!$Q11+D$233*EF!$R11+D$234*EF!$S11+D$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+Q$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Q$268*(D$236*EF!$G11+D$237*EF!$D11+D$238*EF!$B11+D$239*EF!$C11+NG!$B91)+Q$269*(D$240*EF!$AC11+Coal!$B73)+Q$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+Q$271*(Electric!$B181+Electric!$C181))/1000000","v":12.089749173326473},{"$f":"R$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":194.75818631462056},{"$f":"S$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ211/(1-$C$22)","v":1.5982449708379345},{"$f":"(Y$265*(E$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+Y$266*(E$232*EF!$Q11+E$233*EF!$R11+E$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+Y$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Y$268*(E$236*EF!$G11+E$237*EF!$D11+E$238*EF!$B11+E$239*EF!$C11+NG!$B91)+Y$269*(E$240*EF!$AC11+Coal!$B73)+Y$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+Y$271*(Electric!$B181+Electric!$C181)+Y$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000","v":4.4930478603014211E-2},null,{"$f":"'T&D'!EK211/T2lb","v":0.27348489789499297},{"$f":"(AB$265*(F$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AB$266*(F$232*EF!$Q11+F$233*EF!$R11+F$234*EF!$S11+F$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AB$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AB$268*(F$236*EF!$G11+F$237*EF!$D11+F$238*EF!$B11+F$239*EF!$C11+NG!$B91)+AB$269*(F$240*EF!$AC11+Coal!$B73)+AB$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AB$271*(Electric!$B181+Electric!$C181))/1000000","v":35.794255754554541},{"$f":"AC$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":1118.89595937678},{"$f":"AD$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":1242.7126309736304},{"$f":"AE$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":4.3011171959544408},{"$f":"AF$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":22.02303525400044},{"$f":"AH$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":2.3161013985700656},{"$f":"SUM('T&D'!EL211:EM211)/(1-$D$22)","v":6.2792640903627772},{"$f":"(AJ$265*(G$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AJ$266*(G$232*EF!$Q11+G$233*EF!$R11+G$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AJ$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AJ$268*(G$236*EF!$G11+G$237*EF!$D11+G$238*EF!$B11+G$239*EF!$C11+NG!$B91)+AJ$269*(G$240*EF!$AC11+Coal!$B73)+AJ$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AJ$271*(Electric!$B181+Electric!$C181)+AJ$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000","v":0.10382089266020274},null,{"$f":"'T&D'!EN211/T2lb","v":6.7309830899158008E-3},{"$f":"(AM$265*(H$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AM$266*(H$232*EF!$Q11+H$233*EF!$R11+H$234*EF!$S11+H$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AM$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AM$268*(H$236*EF!$G11+H$237*EF!$D11+H$238*EF!$B11+H$239*EF!$C11+NG!$B91)+AM$269*(H$240*EF!$AC11+Coal!$B73)+AM$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AM$271*(Electric!$B181+Electric!$C181))/1000000","v":8.2665129482589791E-2},{"$f":"AN$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":0.74824110286306089},{"$f":"AO$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":1.1360707231746832},{"$f":"AP$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":5.8742036281417706E-2},{"$f":"AQ$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW211+'T&D'!EX211)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":1.0555128258905179E-2},{"$f":"(AU$265*(I$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AU$266*(I$232*EF!$Q11+I$233*EF!$R11+I$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AU$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AU$268*(I$236*EF!$G11+I$237*EF!$D11+I$238*EF!$B11+I$239*EF!$C11+NG!$B91)+AU$269*(I$240*EF!$AC11+Coal!$B73)+AU$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AU$271*(Electric!$B181+Electric!$C181)+AU$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE90+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ90)","v":1.0455176504669039},null,{"$f":"'T&D'!EY211/T2lb","v":1.1723806424537665E-2},{"$f":"(AX$265*(J$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AX$266*(J$232*EF!$Q11+J$233*EF!$R11+J$234*EF!$S11+J$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AX$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AX$268*(J$236*EF!$G11+J$237*EF!$D11+J$238*EF!$B11+J$239*EF!$C11+NG!$B91)+AX$269*(J$240*EF!$AC11+Coal!$B73)+AX$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AX$271*(Electric!$B181+Electric!$C181))/1000000","v":6.5349627744717351E-2},{"$f":"AY$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":0.88006424484518975},{"$f":"AZ$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":1.4167828243060219},{"$f":"BA$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":1.6975688732590845E-2},{"$f":"BB$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ211:FA211)/T2kg/(1-$F$22)","v":7.324128472430567E-3},{"$f":"(BF$265*(K$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BF$266*(K$232*EF!$Q11+K$233*EF!$R11+K$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BF$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BF$268*(K$236*EF!$G11+K$237*EF!$D11+K$238*EF!$B11+K$239*EF!$C11+NG!$B91)+BF$269*(K$240*EF!$AC11+Coal!$B73)+BF$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BF$271*(Electric!$B181+Electric!$C181)+BF$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000","v":7.4926396985954283E-2},null,{"$f":"'T&D'!FB211/T2lb","v":2.8171193659620643E-3},{"$f":"((BI$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BI$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BI$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BI$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+BI$269*($L$240*EF!$AC11+Coal!$B73)+BI$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BI$271*(Electric!$B181+Electric!$C181)+BI$272*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+RNG!$B406*RNG!I$354+RNG!$I378)+BI$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(BI$277*Enzymes_Yeast!$F75+BI$279*Ag_Inputs!$BC89+BI$280*Ag_Inputs!$G89)/T2g+BI$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.16794475383939286},null,0.37981184199367207,null,0.47366790914446549,null,0.21489350199462928,null,{"$f":"((SUM(AU293:AV293,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW293)*$B$57+BI293-IF(AND($B$11=1,$B$16=1),$H149,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":0.95430846836312433},null,0.21185873052365489,null,{"$f":"'T&D'!DG211+'T&D'!DH211","v":0.57606640813449572},null,{"$f":"(BW$265*(M$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BW$266*(M$232*EF!$Q11+M$233*EF!$R11+M$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BW$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BW$268*(M$236*EF!$G11+M$237*EF!$D11+M$238*EF!$B11+M$239*EF!$C11+NG!$B91)+BW$269*(M$240*EF!$AC11+Coal!$B73)+BW$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BW$271*(Electric!$B181+Electric!$C181))/1000000+BW$276/1000000*SUM(Hydrogen!$BD158:$BE158)","v":0.10053990020660392},null,0.4599110546382385,null,0.364650464789333,null,0.1294856230159436,null,{"$f":"((SUM(AU293:AV293,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW293)*$B$58+BW293)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":0.85554257218301311},null,9.8424261537864183E-2,null,{"$f":"(CI$265*(N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CI$266*(N$232*EF!$Q11+N$233*EF!$R11+N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CI$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CI$268*(N$236*EF!$G11+N$237*EF!$D11+N$238*EF!$B11+N$239*EF!$C11+NG!$B91)+CI$269*(N$240*EF!$AC11+Coal!$B73)+CI$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CI$271*(Electric!$B181+Electric!$C181))/1000000+CI$276/1000000*SUM(Hydrogen!$BD158:$BE158)","v":8.5149611798798361E-2},null,0.29939210877288452,null,0.39271464475758983,null,0.13541125823957487,null,{"$f":"((SUM(AU293:AV293,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW293)*$B$59+CI293)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":0.8706229701866397},null,0.1323937381324268,null,{"$f":"'T&D'!DI211+'T&D'!DJ211","v":0.65623710158573534},null,{"$f":"(CW$265*(O$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CW$266*(O$232*EF!$Q11+O$233*EF!$R11+O$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CW$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CW$268*(O$236*EF!$G11+O$237*EF!$D11+O$238*EF!$B11+O$239*EF!$C11+NG!$B91)+CW$269*(O$240*EF!$AC11+Coal!$B73)+CW$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CW$271*(Electric!$B181+Electric!$C181))/1000000","v":9.2489336364222338E-2},null,0.49288275149914434,null,0.41750716105201469,null,0.12920600106158556,null,{"$f":"((SUM(AU293:AV293,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW293)*$B$60+CW293)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":0.97952272363035997},null,9.3446204359185284E-2,null,{"$f":"'T&D'!DK211+'T&D'!DL211","v":1.5803457613168295},null,{"$f":"(DK$265*(P236*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DK$266*(P$232*EF!$Q11+P$233*EF!$R11+P$234*EF!$S11+P$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DK$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DK$268*(P$236*EF!$G11+P$237*EF!$D11+P$238*EF!$B11+P$239*EF!$C11+NG!$B91)+DK$269*(P$240*EF!$AC11+Coal!$B73)+DK$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DK$271*(Electric!$B181+Electric!$C181))/1000000","v":0},{"$f":"'T&D'!FC211/2000","v":1.7298523264960464E-3},{"$f":"((DM$265*($Q$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DM$266*($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DM$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DM$268*($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11+NG!$B91)+DM$269*($Q$240*EF!$AC11+Coal!$B73)+DM$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DM$271*(Electric!$B181+Electric!$C181)+DM$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(DM$277*Enzymes_Yeast!$F75+DM$279*Ag_Inputs!$BC89+DM$280*Ag_Inputs!$G89)/T2g+DM$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.97019257423584004},0,{"$f":"'T&D'!EI211/kg2lb","v":2.6812941526115776E-2},{"$f":"((DP$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DP$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DP$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DP$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+DP$269*($L$240*EF!$AC11+Coal!$B73)+DP$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DP$271*(Electric!$B181+Electric!$C181)+DP$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(DP$277*Enzymes_Yeast!$F75+DP$279*Ag_Inputs!$BC89+DP$280*Ag_Inputs!$G89)/T2g+DP$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.17404393921508343},0,null,{"$f":"((DS$265*($Q$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DS$266*($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DS$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DS$268*($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11+NG!$B91)+DS$269*($Q$240*EF!$AC11+Coal!$B73)+DS$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DS$271*(Electric!$B181+Electric!$C181)+DS$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(DS$277*Enzymes_Yeast!$F75+DS$279*Ag_Inputs!$BC89+DS$280*Ag_Inputs!$G89)/T2g+DS$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":1.6490525341119091},{"$f":"'T&D'!EI211/kg2lb","v":2.6812941526115776E-2},{"$f":"((DU$265*($N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DU$266*($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DU$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DU$268*($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11+NG!$B91)+DU$269*($N$240*EF!$AC11+Coal!$B73)+DU$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DU$271*(Electric!$B181+Electric!$C181)+DU$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(DU$277*Enzymes_Yeast!$F75+DU$279*Ag_Inputs!$BC89+DU$280*Ag_Inputs!$G89)/T2g+DU$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)+DU$276*SUM(Hydrogen!$BD158:$BE158)/1000000","v":0.10449359712135298},null,{"$f":"(DW$265*(P236*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DW$266*(P$232*EF!$Q11+P$233*EF!$R11+P$234*EF!$S11+P$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DW$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DW$268*(P$236*EF!$G11+P$237*EF!$D11+P$238*EF!$B11+P$239*EF!$C11+NG!$B91)+DW$269*(P$240*EF!$AC11+Coal!$B73)+DW$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DW$271*(Electric!$B181+Electric!$C181))/1000000","v":0},{"$f":"'T&D'!FD211/2000","v":1.7298523264960464E-3},{"$f":"((DY$265*($Q$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DY$266*($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DY$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DY$268*($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11+NG!$B91)+DY$269*($Q$240*EF!$AC11+Coal!$B73)+DY$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DY$271*(Electric!$B181+Electric!$C181)+DY$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(DY$277*Enzymes_Yeast!$F75+DY$279*Ag_Inputs!$BC89+DY$280*Ag_Inputs!$G89)/T2g+DY$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":6.4253697556015801E-2},0,{"$f":"'T&D'!FE211/kg2lb","v":2.6812941526115776E-2},{"$f":"((EB$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EB$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EB$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EB$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+EB$269*($L$240*EF!$AC11+Coal!$B73)+EB$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EB$271*(Electric!$B181+Electric!$C181)+EB$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EB$277*Enzymes_Yeast!$F75+EB$279*Ag_Inputs!$BC89+EB$280*Ag_Inputs!$G89)/T2g+EB$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":2.2565089077015849E-3},{"$f":"((EC$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EC$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EC$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EC$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+EC$269*($L$240*EF!$AC11+Coal!$B73)+EC$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EC$271*(Electric!$B181+Electric!$C181)+EC$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EC$277*Enzymes_Yeast!$F75+EC$279*Ag_Inputs!$BC89+EC$280*Ag_Inputs!$G89)/T2g+EC$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.14884025823904448},0,null,{"$f":"((EF$265*($Q$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EF$266*($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EF$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EF$268*($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11+NG!$B91)+EF$269*($Q$240*EF!$AC11+Coal!$B73)+EF$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EF$271*(Electric!$B181+Electric!$C181)+EF$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EF$277*Enzymes_Yeast!$F75+EF$279*Ag_Inputs!$BC89+EF$280*Ag_Inputs!$G89)/T2g+EF$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":6.4038621810111121E-2},{"$f":"'T&D'!FE211/kg2lb","v":2.6812941526115776E-2},{"$f":"((EH$265*($N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EH$266*($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EH$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EH$268*($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11+NG!$B91)+EH$269*($N$240*EF!$AC11+Coal!$B73)+EH$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EH$271*(Electric!$B181+Electric!$C181)+EH$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EH$277*Enzymes_Yeast!$F75+EH$279*Ag_Inputs!$BC89+EH$280*Ag_Inputs!$G89)/T2g+EH$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)+EH$276*SUM(Hydrogen!$BD158:$BE158)/1000000","v":0.1041962091835173},null,{"$f":"((EJ$265*($N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EJ$266*($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EJ$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EJ$268*($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11+NG!$B91)+EJ$269*($N$240*EF!$AC11+Coal!$B73)+EJ$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EJ271*(Electric!$B181+Electric!$C181)+EJ$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EJ$277*Enzymes_Yeast!$F75+EJ$279*Ag_Inputs!$BC89+EJ$280*Ag_Inputs!$G89)/T2g+EJ$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)+EJ$276*SUM(Hydrogen!$BD158:$BE158)/1000000","v":8.840409408375155E-2},{"$f":"'T&D'!FF211/T2lb","v":1.7298523264960464E-3},{"$f":"((EL$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EL$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EL$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EL$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+EL$269*($L$240*EF!$AC11+Coal!$B73)+EL$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EL$271*(Electric!$B181+Electric!$C181)+EL$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EL$277*Enzymes_Yeast!$F75+EL$279*Ag_Inputs!$BC89+EL$280*Ag_Inputs!$G89)/T2g+EL$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":1.0017072593950793E-2},{"$f":"((EM$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EM$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EM$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EM$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+EM$269*($L$240*EF!$AC11+Coal!$B73)+EM$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EM$271*(Electric!$B181+Electric!$C181)+EM$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EM$277*Enzymes_Yeast!$F75+EM$279*Ag_Inputs!$BC89+EM$280*Ag_Inputs!$G89)/T2g+EM$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.16792754656476877},{"$f":"((EN$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EN$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EN$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EN$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+EN$269*($L$240*EF!$AC11+Coal!$B73)+EN$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EN$271*(Electric!$B181+Electric!$C181)+EN$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EN$277*Enzymes_Yeast!$F75+EN$279*Ag_Inputs!$BC89+EN$280*Ag_Inputs!$G89)/T2g+EN$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0},{"$f":"-EtOH!R382*(1-$E$57)/Fuel_Specs!$B$26*BioOil!$B$175","v":0.49115725804152749},null,{"$f":"((EQ$265*($N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EQ$266*($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EQ$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EQ$268*($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11+NG!$B91)+EQ$269*($N$240*EF!$AC11+Coal!$B73)+EQ$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EQ$271*(Electric!$B181+Electric!$C181)+EQ$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EQ$277*Enzymes_Yeast!$F75+EQ$279*Ag_Inputs!$BC89+EQ$280*Ag_Inputs!$G89)/T2g+EQ$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)+EQ$276*SUM(Hydrogen!$BD158:$BE158)/1000000","v":9.380833614104217E-2},{"$f":"((ER$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+ER$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+ER$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+ER$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+ER$269*($L$240*EF!$AC11+Coal!$B73)+ER$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+ER$271*(Electric!$B181+Electric!$C181)+ER$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(ER$277*Enzymes_Yeast!$F75+ER$279*Ag_Inputs!$BC89+ER$280*Ag_Inputs!$G89)/T2g+ER$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0},{"$f":"-EtOH!R382/Fuel_Specs!$B$26*$B$175","v":0.51322597496502353},null,{"$f":"(EU$265*(R$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EU$266*(R$232*EF!$Q11+R$233*EF!$R11+R$234*EF!$S11+R$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EU$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EU$268*(R$236*EF!$G11+R$237*EF!$D11+R$238*EF!$B11+R$239*EF!$C11+NG!$B91)+EU$269*(R$240*EF!$AC11+Coal!$B73)+EU$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EU$271*(Electric!$B181+Electric!$C181))/1000000","v":0.78490178197470484},{"$f":"EV$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":1.0207318108996344},{"$f":"EW$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":16.790009894285802},{"$f":"EX$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":0.50279273915736866},{"$f":"EY$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":1.5195894325260304},{"$f":"FA$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":3.2425419579980914E-2},{"$f":"('T&D'!FG211+'T&D'!FH211)/T2lb*$EW$204/(1-$EW$205)","v":0.25653950484278948},null,null,{"$f":"(FE$265*(S$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FE$266*(S$232*EF!$Q11+S$233*EF!$R11+S$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FE$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FE$268*(S$236*EF!$G11+S$237*EF!$D11+S$238*EF!$B11+S$239*EF!$C11+NG!$B91)+FE$269*(S$240*EF!$AC11+Coal!$B73)+FE$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FE$271*(Electric!$B181+Electric!$C181)+FE$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000+FE$274*($H$26*(EtOH!$AG382+EF!$AE11)+$I$26*(EtOH!$AV382+EF!$AJ11)+$J$26*(EtOH!$BL382+EF!$AO11)+$K$26*(EtOH!$CB382+EF!$BJ11)+$L$26*(EtOH!$CQ382+EF!$AT11)+$M$26*(EtOH!$CZ382+EF!$AW11))/1000000","v":0.83776222604803541},null,{"$f":"'T&D'!FJ211/T2lb","v":6.2171743864399137E-3},{"$f":"((FH$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FH$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FH$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FH$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+FH$269*($L$240*EF!$AC11+Coal!$B73)+FH$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FH$271*(Electric!$B181+Electric!$C181)+FH$272*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+RNG!$B406*RNG!DH$354+RNG!$I378)+FH$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(FH$277*Enzymes_Yeast!$F75+FH$279*Ag_Inputs!$BC89+FH$280*Ag_Inputs!$G89)/T2g+FH$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.2213667668264056},null,null,null,0.57606640813449572,{"$f":"(FM$265*(R$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FM$266*(R$232*EF!$Q11+R$233*EF!$R11+R$234*EF!$S11+R$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FM$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FM$268*(R$236*EF!$G11+R$237*EF!$D11+R$238*EF!$B11+R$239*EF!$C11+NG!$B91)+FM$269*(R$240*EF!$AC11+Coal!$B73)+FM$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FM$271*(Electric!$B181+Electric!$C181))/1000000","v":1.8216402360609976},{"$f":"FN$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":1.0207318108996344},{"$f":"FO$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":16.790009894285802},{"$f":"FP$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":0.50220877546496756},{"$f":"FQ$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":1.5195894325260304},{"$f":"FS$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":3.2425419579980914E-2},{"$f":"('T&D'!FG211+'T&D'!FH211)/T2lb*$FO$204/(1-$FO$205)","v":0.25653950484278948},null,null,{"$f":"(FW$265*(S$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FW$266*(S$232*EF!$Q11+S$233*EF!$R11+S$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FW$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FW$268*(S$236*EF!$G11+S$237*EF!$D11+S$238*EF!$B11+S$239*EF!$C11+NG!$B91)+FW$269*(S$240*EF!$AC11+Coal!$B73)+FW$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FW$271*(Electric!$B181+Electric!$C181)+FW$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000+FW$274*($H$26*(EtOH!$AG382+EF!$AE11)+$I$26*(EtOH!$AV382+EF!$AJ11)+$J$26*(EtOH!$BL382+EF!$AO11)+$K$26*(EtOH!$CB382+EF!$BJ11)+$L$26*(EtOH!$CQ382+EF!$AT11)+$M$26*(EtOH!$CZ382+EF!$AW11))/1000000","v":0.81325151220203251},null,{"$f":"'T&D'!FJ211/T2lb","v":6.2171743864399137E-3},{"$f":"((FZ$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FZ$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FZ$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FZ$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+FZ$269*($L$240*EF!$AC11+Coal!$B73)+FZ$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FZ$271*(Electric!$B181+Electric!$C181)+FZ$272*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+RNG!$B406*RNG!DZ$354+RNG!$I378)+FZ$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(FZ$277*Enzymes_Yeast!$F75+FZ$279*Ag_Inputs!$BC89+FZ$280*Ag_Inputs!$G89)/T2g+FZ$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.10837992037343},null,null,null,0.57606640813449572,{"$f":"(GE$265*($T236*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GE$266*(T$232*EF!$Q11+T$233*EF!$R11+T$234*EF!$S11+T$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+GE$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GE$268*(T$236*EF!$G11+T$237*EF!$D11+T$238*EF!$B11+T$239*EF!$C11+NG!$B91)+GE$269*(T$240*EF!$AC11+Coal!$B73)+GE$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+GE$271*(Electric!$B181+Electric!$C181))/1000000","v":1.31836261912329E-2},{"$f":"'T&D'!FI211/2000","v":3.8846825680668388E-3},{"$f":"((GG$265*($Q$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GG$266*($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+GG$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GG$268*($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11+NG!$B91)+GG$269*($Q$240*EF!$AC11+Coal!$B73)+GG$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+GG$271*(Electric!$B181+Electric!$C181)+GG$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(GG$277*Enzymes_Yeast!$F75+GG$279*Ag_Inputs!$BC89+GG$280*Ag_Inputs!$G89)/T2g+GG$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.49735585067637983},0,{"$f":"'T&D'!FK211/T2lb","v":6.2171743864399137E-3},{"$f":"((GJ$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GJ$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+GJ$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GJ$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+GJ$269*($L$240*EF!$AC11+Coal!$B73)+GJ$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+GJ$271*(Electric!$B181+Electric!$C181)+GJ$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(GJ$277*Enzymes_Yeast!$F75+GJ$279*Ag_Inputs!$BC89+GJ$280*Ag_Inputs!$G89)/T2g+GJ$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":9.4953959846222971E-3},{"$f":"((GK$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GK$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+GK$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GK$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+GK$269*($L$240*EF!$AC11+Coal!$B73)+GK$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+GK$271*(Electric!$B181+Electric!$C181)+GK$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(GK$277*Enzymes_Yeast!$F75+GK$279*Ag_Inputs!$BC89+GK$280*Ag_Inputs!$G89)/T2g+GK$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.17716999528913346},null,0,null,{"$f":"((GO$265*($Q$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GO$266*($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+GO$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GO$268*($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11+NG!$B91)+GO$269*($Q$240*EF!$AC11+Coal!$B73)+GO$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+GO$271*(Electric!$B181+Electric!$C181)+GO$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(GO$277*Enzymes_Yeast!$F75+GO$279*Ag_Inputs!$BC89+GO$280*Ag_Inputs!$G89)/T2g+GO$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":6.3139852766353269E-2},null,{"$f":"'T&D'!FK211/T2lb","v":6.2171743864399137E-3},{"$f":"((GR$265*($N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GR$266*($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+GR$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GR$268*($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11+NG!$B91)+GR$269*($N$240*EF!$AC11+Coal!$B73)+GR$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+GR$271*(Electric!$B181+Electric!$C181)+GR$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(GR$277*Enzymes_Yeast!$F75+GR$279*Ag_Inputs!$BC89+GR$280*Ag_Inputs!$G89)/T2g+GR$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)+GR$276*SUM(Hydrogen!$BD158:$BE158)/1000000","v":0.11038291702323953},null,null,null,null,null,0.57606640813449572]
["     CH4",{"$f":"(B$265*(B$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$266*(B$232*EF!$Q12+B$233*EF!$R12+B$234*EF!$S12+B$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$268*(B$236*EF!$G12+B$237*EF!$D12+B$238*EF!$B12+B$239*EF!$C12+NG!$B92)+B$269*(B$240*EF!$AC12+Coal!$B74)+B$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+B$271*(Electric!$B182+Electric!$C182))/1000000","v":2.7469277880260452},{"$f":"C$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":0.5196719056269743},{"$f":"D$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":0.7720762362069592},{"$f":"E$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0.39208787589999655},{"$f":"F$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":0.70432725199505508},{"$f":"H$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":2.4824121953816496E-2},{"$f":"('T&D'!CJ212+'T&D'!CK212)/T2lb*$B$20/(1-$B$22)","v":0.73809376492359813},{"$f":"(J$265*(C$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+J$266*(C$232*EF!$Q12+C$233*EF!$R12+C$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+J$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+J$268*(C$236*EF!$G12+C$237*EF!$D12+C$238*EF!$B12+C$239*EF!$C12+NG!$B92)+J$269*(C$240*EF!$AC12+Coal!$B74)+J$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+J$271*(Electric!$B182+Electric!$C182)+J$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000-IF($H$14=1,D121,0)","v":0.34737818866487691},null,{"$f":"(L$265*(C$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$266*(C$232*EF!$Q12+C$233*EF!$R12+C$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+L$268*(C$236*EF!$G12+C$237*EF!$D12+C$238*EF!$B12+C$239*EF!$C12+NG!$B92)+L$269*(C$240*EF!$AC12+Coal!$B74)+L$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+L$271*(Electric!$B182+Electric!$C182)+L$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000-IF($I$14=1,J294/C87,0)","v":0.17211849668975232},null,{"$f":"(N$265*(C$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+N$266*(C$232*EF!$Q12+C$233*EF!$R12+C$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+N$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+N$268*(C$236*EF!$G12+C$237*EF!$D12+C$238*EF!$B12+C$239*EF!$C12+NG!$B92)+N$269*(C$240*EF!$AC12+Coal!$B74)+N$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+N$271*(Electric!$B182+Electric!$C182)+N$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000+N$274*($H$26*(EtOH!$AG383+EF!$AE12)+$I$26*(EtOH!$AV383+EF!$AJ12)+$J$26*(EtOH!$BL383+EF!$AO12)+$K$26*(EtOH!$CB383+EF!$BJ12)+$L$26*(EtOH!$CQ383+EF!$AT12)+$M$26*(EtOH!$CZ383+EF!$AW12))/1000000","v":0.75101158422661918},null,{"$f":"'T&D'!CL212/T2lb","v":4.2058449020025465E-2},{"$f":"(Q$265*(D$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+Q$266*(D$232*EF!$Q12+D$233*EF!$R12+D$234*EF!$S12+D$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+Q$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Q$268*(D$236*EF!$G12+D$237*EF!$D12+D$238*EF!$B12+D$239*EF!$C12+NG!$B92)+Q$269*(D$240*EF!$AC12+Coal!$B74)+Q$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+Q$271*(Electric!$B182+Electric!$C182))/1000000","v":24.974040140855582},{"$f":"R$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":99.154701301382204},{"$f":"S$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ212/(1-$C$22)","v":5.4763246666955716},{"$f":"(Y$265*(E$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+Y$266*(E$232*EF!$Q12+E$233*EF!$R12+E$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+Y$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Y$268*(E$236*EF!$G12+E$237*EF!$D12+E$238*EF!$B12+E$239*EF!$C12+NG!$B92)+Y$269*(E$240*EF!$AC12+Coal!$B74)+Y$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+Y$271*(Electric!$B182+Electric!$C182)+Y$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000","v":3.0476956127405211E-2},null,{"$f":"'T&D'!EK212/T2lb","v":6.1678474502607085E-2},{"$f":"(AB$265*(F$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AB$266*(F$232*EF!$Q12+F$233*EF!$R12+F$234*EF!$S12+F$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AB$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AB$268*(F$236*EF!$G12+F$237*EF!$D12+F$238*EF!$B12+F$239*EF!$C12+NG!$B92)+AB$269*(F$240*EF!$AC12+Coal!$B74)+AB$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AB$271*(Electric!$B182+Electric!$C182))/1000000","v":65.640845586515027},{"$f":"AC$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":569.64894127790251},{"$f":"AD$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":57.145224859903593},{"$f":"AE$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":3.3540975714665127},{"$f":"AF$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":10.20764133326167},{"$f":"AH$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":1.6887157791711902},{"$f":"SUM('T&D'!EL212:EM212)/(1-$D$22)","v":22.458393337399194},{"$f":"(AJ$265*(G$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AJ$266*(G$232*EF!$Q12+G$233*EF!$R12+G$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AJ$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AJ$268*(G$236*EF!$G12+G$237*EF!$D12+G$238*EF!$B12+G$239*EF!$C12+NG!$B92)+AJ$269*(G$240*EF!$AC12+Coal!$B74)+AJ$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AJ$271*(Electric!$B182+Electric!$C182)+AJ$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000","v":0.27121527400225054},null,{"$f":"'T&D'!EN212/T2lb","v":2.6917627121883059E-2},{"$f":"(AM$265*(H$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AM$266*(H$232*EF!$Q12+H$233*EF!$R12+H$234*EF!$S12+H$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AM$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AM$268*(H$236*EF!$G12+H$237*EF!$D12+H$238*EF!$B12+H$239*EF!$C12+NG!$B92)+AM$269*(H$240*EF!$AC12+Coal!$B74)+AM$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AM$271*(Electric!$B182+Electric!$C182))/1000000","v":0.17076303505965817},{"$f":"AN$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":0.38094225695833561},{"$f":"AO$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":5.224137529020427E-2},{"$f":"AP$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":4.5808219645775E-2},{"$f":"AQ$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW212+'T&D'!EX212)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":3.7751433727561963E-2},{"$f":"(AU$265*(I$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AU$266*(I$232*EF!$Q12+I$233*EF!$R12+I$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AU$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AU$268*(I$236*EF!$G12+I$237*EF!$D12+I$238*EF!$B12+I$239*EF!$C12+NG!$B92)+AU$269*(I$240*EF!$AC12+Coal!$B74)+AU$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AU$271*(Electric!$B182+Electric!$C182)+AU$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE91+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ91)","v":0.93903969654459829},null,{"$f":"'T&D'!EY212/T2lb","v":1.441203760019733E-2},{"$f":"(AX$265*(J$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AX$266*(J$232*EF!$Q12+J$233*EF!$R12+J$234*EF!$S12+J$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AX$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AX$268*(J$236*EF!$G12+J$237*EF!$D12+J$238*EF!$B12+J$239*EF!$C12+NG!$B92)+AX$269*(J$240*EF!$AC12+Coal!$B74)+AX$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AX$271*(Electric!$B182+Electric!$C182))/1000000","v":0.13499405182758534},{"$f":"AY$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":0.44805565801831693},{"$f":"AZ$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":6.5149714467121131E-2},{"$f":"BA$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":1.3237983007184607E-2},{"$f":"BB$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ212:FA212)/T2kg/(1-$F$22)","v":2.6195451524318236E-2},{"$f":"(BF$265*(K$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BF$266*(K$232*EF!$Q12+K$233*EF!$R12+K$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BF$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BF$268*(K$236*EF!$G12+K$237*EF!$D12+K$238*EF!$B12+K$239*EF!$C12+NG!$B92)+BF$269*(K$240*EF!$AC12+Coal!$B74)+BF$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BF$271*(Electric!$B182+Electric!$C182)+BF$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000","v":0.15370755401907149},null,{"$f":"'T&D'!FB212/T2lb","v":1.0677622310046576E-2},{"$f":"((BI$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BI$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BI$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BI$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+BI$269*($L$240*EF!$AC12+Coal!$B74)+BI$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BI$271*(Electric!$B182+Electric!$C182)+BI$272*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+RNG!$B407*RNG!I$354+RNG!$I379)+BI$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(BI$277*Enzymes_Yeast!$F76+BI$279*Ag_Inputs!$BC90+BI$280*Ag_Inputs!$G90)/T2g+BI$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.32114697531298636},null,0.51756452496621697,null,0.39586760623215217,null,0.45882540181795434,null,{"$f":"((SUM(AU294:AV294,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW294)*$B$57+BI294-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":1.0228568749458591},null,0.41723135292217811,null,{"$f":"'T&D'!DG212+'T&D'!DH212","v":2.2691819655512324},null,{"$f":"(BW$265*(M$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BW$266*(M$232*EF!$Q12+M$233*EF!$R12+M$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BW$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BW$268*(M$236*EF!$G12+M$237*EF!$D12+M$238*EF!$B12+M$239*EF!$C12+NG!$B92)+BW$269*(M$240*EF!$AC12+Coal!$B74)+BW$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BW$271*(Electric!$B182+Electric!$C182))/1000000+BW$276/1000000*SUM(Hydrogen!$BD159:$BE159)","v":0.50887082330675049},null,0.55754652569618024,null,0.40647454980366871,null,0.46428339874685592,null,{"$f":"((SUM(AU294:AV294,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW294)*$B$58+BW294)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":0.98239287749153759},null,0.34192342446977575,null,{"$f":"(CI$265*(N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CI$266*(N$232*EF!$Q12+N$233*EF!$R12+N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CI$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CI$268*(N$236*EF!$G12+N$237*EF!$D12+N$238*EF!$B12+N$239*EF!$C12+NG!$B92)+CI$269*(N$240*EF!$AC12+Coal!$B74)+CI$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CI$271*(Electric!$B182+Electric!$C182))/1000000+CI$276/1000000*SUM(Hydrogen!$BD159:$BE159)","v":0.55012152630269961},null,0.7310566037860875,null,0.61005147942326143,null,0.67265138715894457,null,{"$f":"((SUM(AU294:AV294,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW294)*$B$59+CI294)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":1.2334765852030569},null,0.63129378244928613,null,{"$f":"'T&D'!DI212+'T&D'!DJ212","v":2.5311879824820007},null,{"$f":"(CW$265*(O$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CW$266*(O$232*EF!$Q12+O$233*EF!$R12+O$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CW$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CW$268*(O$236*EF!$G12+O$237*EF!$D12+O$238*EF!$B12+O$239*EF!$C12+NG!$B92)+CW$269*(O$240*EF!$AC12+Coal!$B74)+CW$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CW$271*(Electric!$B182+Electric!$C182))/1000000","v":6.142310878492023E-2},null,0.4459072432746698,null,0.13885558509897364,null,0.27681256561809764,null,{"$f":"((SUM(AU294:AV294,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW294)*$B$60+CW294)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":0.87457663349845116},null,0.15045221626089039,null,{"$f":"'T&D'!DK212+'T&D'!DL212","v":1.4089451148315235},null,{"$f":"(DK$265*(P237*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DK$266*(P$232*EF!$Q12+P$233*EF!$R12+P$234*EF!$S12+P$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DK$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DK$268*(P$236*EF!$G12+P$237*EF!$D12+P$238*EF!$B12+P$239*EF!$C12+NG!$B92)+DK$269*(P$240*EF!$AC12+Coal!$B74)+DK$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DK$271*(Electric!$B182+Electric!$C182))/1000000","v":0},{"$f":"'T&D'!FC212/2000","v":6.2489813406300049E-3},{"$f":"((DM$265*($Q$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DM$266*($Q$232*EF!$Q12+$Q$233*EF!$R12+$Q$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DM$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DM$268*($Q$236*EF!$G12+$Q$237*EF!$D12+$Q$238*EF!$B12+$Q$239*EF!$C12+NG!$B92)+DM$269*($Q$240*EF!$AC12+Coal!$B74)+DM$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DM$271*(Electric!$B182+Electric!$C182)+DM$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(DM$277*Enzymes_Yeast!$F76+DM$279*Ag_Inputs!$BC90+DM$280*Ag_Inputs!$G90)/T2g+DM$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.589410955277892},0,{"$f":"'T&D'!EI212/kg2lb","v":2.6252350176583186E-2},{"$f":"((DP$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DP$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DP$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DP$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+DP$269*($L$240*EF!$AC12+Coal!$B74)+DP$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DP$271*(Electric!$B182+Electric!$C182)+DP$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(DP$277*Enzymes_Yeast!$F76+DP$279*Ag_Inputs!$BC90+DP$280*Ag_Inputs!$G90)/T2g+DP$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.45040859756015628},0,null,{"$f":"((DS$265*($Q$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DS$266*($Q$232*EF!$Q12+$Q$233*EF!$R12+$Q$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DS$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DS$268*($Q$236*EF!$G12+$Q$237*EF!$D12+$Q$238*EF!$B12+$Q$239*EF!$C12+NG!$B92)+DS$269*($Q$240*EF!$AC12+Coal!$B74)+DS$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DS$271*(Electric!$B182+Electric!$C182)+DS$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(DS$277*Enzymes_Yeast!$F76+DS$279*Ag_Inputs!$BC90+DS$280*Ag_Inputs!$G90)/T2g+DS$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":1.0018316520304111},{"$f":"'T&D'!EI212/kg2lb","v":2.6252350176583186E-2},{"$f":"((DU$265*($N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DU$266*($N$232*EF!$Q12+$N$233*EF!$R12+$N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DU$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DU$268*($N$236*EF!$G12+$N$237*EF!$D12+$N$238*EF!$B12+$N$239*EF!$C12+NG!$B92)+DU$269*($N$240*EF!$AC12+Coal!$B74)+DU$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DU$271*(Electric!$B182+Electric!$C182)+DU$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(DU$277*Enzymes_Yeast!$F76+DU$279*Ag_Inputs!$BC90+DU$280*Ag_Inputs!$G90)/T2g+DU$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)+DU$276*SUM(Hydrogen!$BD159:$BE159)/1000000","v":0.61302199729586571},null,{"$f":"(DW$265*(P237*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DW$266*(P$232*EF!$Q12+P$233*EF!$R12+P$234*EF!$S12+P$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DW$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DW$268*(P$236*EF!$G12+P$237*EF!$D12+P$238*EF!$B12+P$239*EF!$C12+NG!$B92)+DW$269*(P$240*EF!$AC12+Coal!$B74)+DW$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DW$271*(Electric!$B182+Electric!$C182))/1000000","v":0},{"$f":"'T&D'!FD212/2000","v":6.2489813406300049E-3},{"$f":"((DY$265*($Q$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DY$266*($Q$232*EF!$Q12+$Q$233*EF!$R12+$Q$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DY$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DY$268*($Q$236*EF!$G12+$Q$237*EF!$D12+$Q$238*EF!$B12+$Q$239*EF!$C12+NG!$B92)+DY$269*($Q$240*EF!$AC12+Coal!$B74)+DY$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DY$271*(Electric!$B182+Electric!$C182)+DY$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(DY$277*Enzymes_Yeast!$F76+DY$279*Ag_Inputs!$BC90+DY$280*Ag_Inputs!$G90)/T2g+DY$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.22146871738721205},0,{"$f":"'T&D'!FE212/kg2lb","v":2.6252350176583186E-2},{"$f":"((EB$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EB$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EB$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EB$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+EB$269*($L$240*EF!$AC12+Coal!$B74)+EB$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EB$271*(Electric!$B182+Electric!$C182)+EB$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EB$277*Enzymes_Yeast!$F76+EB$279*Ag_Inputs!$BC90+EB$280*Ag_Inputs!$G90)/T2g+EB$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":3.2577106797018675E-2},{"$f":"((EC$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EC$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EC$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EC$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+EC$269*($L$240*EF!$AC12+Coal!$B74)+EC$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EC$271*(Electric!$B182+Electric!$C182)+EC$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EC$277*Enzymes_Yeast!$F76+EC$279*Ag_Inputs!$BC90+EC$280*Ag_Inputs!$G90)/T2g+EC$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.28927218058028109},0,null,{"$f":"((EF$265*($Q$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EF$266*($Q$232*EF!$Q12+$Q$233*EF!$R12+$Q$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EF$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EF$268*($Q$236*EF!$G12+$Q$237*EF!$D12+$Q$238*EF!$B12+$Q$239*EF!$C12+NG!$B92)+EF$269*($Q$240*EF!$AC12+Coal!$B74)+EF$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EF$271*(Electric!$B182+Electric!$C182)+EF$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EF$277*Enzymes_Yeast!$F76+EF$279*Ag_Inputs!$BC90+EF$280*Ag_Inputs!$G90)/T2g+EF$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.22072739741033318},{"$f":"'T&D'!FE212/kg2lb","v":2.6252350176583186E-2},{"$f":"((EH$265*($N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EH$266*($N$232*EF!$Q12+$N$233*EF!$R12+$N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EH$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EH$268*($N$236*EF!$G12+$N$237*EF!$D12+$N$238*EF!$B12+$N$239*EF!$C12+NG!$B92)+EH$269*($N$240*EF!$AC12+Coal!$B74)+EH$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EH$271*(Electric!$B182+Electric!$C182)+EH$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EH$277*Enzymes_Yeast!$F76+EH$279*Ag_Inputs!$BC90+EH$280*Ag_Inputs!$G90)/T2g+EH$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)+EH$276*SUM(Hydrogen!$BD159:$BE159)/1000000","v":0.61296367465449919},null,{"$f":"((EJ$265*($N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EJ$266*($N$232*EF!$Q12+$N$233*EF!$R12+$N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EJ$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EJ$268*($N$236*EF!$G12+$N$237*EF!$D12+$N$238*EF!$B12+$N$239*EF!$C12+NG!$B92)+EJ$269*($N$240*EF!$AC12+Coal!$B74)+EJ$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EJ271*(Electric!$B182+Electric!$C182)+EJ$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EJ$277*Enzymes_Yeast!$F76+EJ$279*Ag_Inputs!$BC90+EJ$280*Ag_Inputs!$G90)/T2g+EJ$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)+EJ$276*SUM(Hydrogen!$BD159:$BE159)/1000000","v":0.2089758125820827},{"$f":"'T&D'!FF212/T2lb","v":6.2489813406300049E-3},{"$f":"((EL$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EL$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EL$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EL$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+EL$269*($L$240*EF!$AC12+Coal!$B74)+EL$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EL$271*(Electric!$B182+Electric!$C182)+EL$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EL$277*Enzymes_Yeast!$F76+EL$279*Ag_Inputs!$BC90+EL$280*Ag_Inputs!$G90)/T2g+EL$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":3.7011594634235243E-2},{"$f":"((EM$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EM$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EM$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EM$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+EM$269*($L$240*EF!$AC12+Coal!$B74)+EM$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EM$271*(Electric!$B182+Electric!$C182)+EM$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EM$277*Enzymes_Yeast!$F76+EM$279*Ag_Inputs!$BC90+EM$280*Ag_Inputs!$G90)/T2g+EM$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.32107794551937557},{"$f":"((EN$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EN$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EN$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EN$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+EN$269*($L$240*EF!$AC12+Coal!$B74)+EN$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EN$271*(Electric!$B182+Electric!$C182)+EN$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EN$277*Enzymes_Yeast!$F76+EN$279*Ag_Inputs!$BC90+EN$280*Ag_Inputs!$G90)/T2g+EN$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0},{"$f":"-EtOH!R383*(1-$E$57)/Fuel_Specs!$B$26*BioOil!$B$175","v":0.17584205256221991},null,{"$f":"((EQ$265*($N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EQ$266*($N$232*EF!$Q12+$N$233*EF!$R12+$N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EQ$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EQ$268*($N$236*EF!$G12+$N$237*EF!$D12+$N$238*EF!$B12+$N$239*EF!$C12+NG!$B92)+EQ$269*($N$240*EF!$AC12+Coal!$B74)+EQ$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EQ$271*(Electric!$B182+Electric!$C182)+EQ$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EQ$277*Enzymes_Yeast!$F76+EQ$279*Ag_Inputs!$BC90+EQ$280*Ag_Inputs!$G90)/T2g+EQ$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)+EQ$276*SUM(Hydrogen!$BD159:$BE159)/1000000","v":0.55182264459234143},{"$f":"((ER$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+ER$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+ER$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+ER$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+ER$269*($L$240*EF!$AC12+Coal!$B74)+ER$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+ER$271*(Electric!$B182+Electric!$C182)+ER$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(ER$277*Enzymes_Yeast!$F76+ER$279*Ag_Inputs!$BC90+ER$280*Ag_Inputs!$G90)/T2g+ER$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0},{"$f":"-EtOH!R383/Fuel_Specs!$B$26*$B$175","v":0.18374300163241369},null,{"$f":"(EU$265*(R$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EU$266*(R$232*EF!$Q12+R$233*EF!$R12+R$234*EF!$S12+R$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EU$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EU$268*(R$236*EF!$G12+R$237*EF!$D12+R$238*EF!$B12+R$239*EF!$C12+NG!$B92)+EU$269*(R$240*EF!$AC12+Coal!$B74)+EU$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EU$271*(Electric!$B182+Electric!$C182))/1000000","v":2.5864791110469363},{"$f":"EV$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":0.5196719056269743},{"$f":"EW$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":0.7720762362069592},{"$f":"EX$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0.39208787589999655},{"$f":"EY$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":0.70432725199505508},{"$f":"FA$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":2.3642020908396663E-2},{"$f":"('T&D'!FG212+'T&D'!FH212)/T2lb*$EW$204/(1-$EW$205)","v":0.91908227433015088},null,null,{"$f":"(FE$265*(S$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FE$266*(S$232*EF!$Q12+S$233*EF!$R12+S$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FE$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FE$268*(S$236*EF!$G12+S$237*EF!$D12+S$238*EF!$B12+S$239*EF!$C12+NG!$B92)+FE$269*(S$240*EF!$AC12+Coal!$B74)+FE$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FE$271*(Electric!$B182+Electric!$C182)+FE$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000+FE$274*($H$26*(EtOH!$AG383+EF!$AE12)+$I$26*(EtOH!$AV383+EF!$AJ12)+$J$26*(EtOH!$BL383+EF!$AO12)+$K$26*(EtOH!$CB383+EF!$BJ12)+$L$26*(EtOH!$CQ383+EF!$AT12)+$M$26*(EtOH!$CZ383+EF!$AW12))/1000000","v":0.73428872056255068},null,{"$f":"'T&D'!FJ212/T2lb","v":2.4194066088552044E-2},{"$f":"((FH$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FH$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FH$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FH$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+FH$269*($L$240*EF!$AC12+Coal!$B74)+FH$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FH$271*(Electric!$B182+Electric!$C182)+FH$272*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+RNG!$B407*RNG!DH$354+RNG!$I379)+FH$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(FH$277*Enzymes_Yeast!$F76+FH$279*Ag_Inputs!$BC90+FH$280*Ag_Inputs!$G90)/T2g+FH$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.48600824842542567},null,null,null,2.2691819655512324,{"$f":"(FM$265*(R$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FM$266*(R$232*EF!$Q12+R$233*EF!$R12+R$234*EF!$S12+R$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FM$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FM$268*(R$236*EF!$G12+R$237*EF!$D12+R$238*EF!$B12+R$239*EF!$C12+NG!$B92)+FM$269*(R$240*EF!$AC12+Coal!$B74)+FM$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FM$271*(Electric!$B182+Electric!$C182))/1000000","v":3.2749876607902517},{"$f":"FN$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":0.5196719056269743},{"$f":"FO$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":0.7720762362069592},{"$f":"FP$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0.39163248928454947},{"$f":"FQ$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":0.70432725199505508},{"$f":"FS$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":2.3642020908396663E-2},{"$f":"('T&D'!FG212+'T&D'!FH212)/T2lb*$FO$204/(1-$FO$205)","v":0.91908227433015088},null,null,{"$f":"(FW$265*(S$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FW$266*(S$232*EF!$Q12+S$233*EF!$R12+S$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FW$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FW$268*(S$236*EF!$G12+S$237*EF!$D12+S$238*EF!$B12+S$239*EF!$C12+NG!$B92)+FW$269*(S$240*EF!$AC12+Coal!$B74)+FW$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FW$271*(Electric!$B182+Electric!$C182)+FW$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000+FW$274*($H$26*(EtOH!$AG383+EF!$AE12)+$I$26*(EtOH!$AV383+EF!$AJ12)+$J$26*(EtOH!$BL383+EF!$AO12)+$K$26*(EtOH!$CB383+EF!$BJ12)+$L$26*(EtOH!$CQ383+EF!$AT12)+$M$26*(EtOH!$CZ383+EF!$AW12))/1000000","v":0.73015534376419511},null,{"$f":"'T&D'!FJ212/T2lb","v":2.4194066088552044E-2},{"$f":"((FZ$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FZ$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FZ$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FZ$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+FZ$269*($L$240*EF!$AC12+Coal!$B74)+FZ$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FZ$271*(Electric!$B182+Electric!$C182)+FZ$272*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+RNG!$B407*RNG!DZ$354+RNG!$I379)+FZ$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(FZ$277*Enzymes_Yeast!$F76+FZ$279*Ag_Inputs!$BC90+FZ$280*Ag_Inputs!$G90)/T2g+FZ$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.38373755955905747},null,null,null,2.2691819655512324,{"$f":"(GE$265*($T237*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GE$266*(T$232*EF!$Q12+T$233*EF!$R12+T$234*EF!$S12+T$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+GE$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GE$268*(T$236*EF!$G12+T$237*EF!$D12+T$238*EF!$B12+T$239*EF!$C12+NG!$B92)+GE$269*(T$240*EF!$AC12+Coal!$B74)+GE$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+GE$271*(Electric!$B182+Electric!$C182))/1000000","v":0.59591201049504761},{"$f":"'T&D'!FI212/2000","v":1.5665691035178661E-2},{"$f":"((GG$265*($Q$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GG$266*($Q$232*EF!$Q12+$Q$233*EF!$R12+$Q$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+GG$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GG$268*($Q$236*EF!$G12+$Q$237*EF!$D12+$Q$238*EF!$B12+$Q$239*EF!$C12+NG!$B92)+GG$269*($Q$240*EF!$AC12+Coal!$B74)+GG$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+GG$271*(Electric!$B182+Electric!$C182)+GG$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(GG$277*Enzymes_Yeast!$F76+GG$279*Ag_Inputs!$BC90+GG$280*Ag_Inputs!$G90)/T2g+GG$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.33069082312955905},0,{"$f":"'T&D'!FK212/T2lb","v":2.4194066088552044E-2},{"$f":"((GJ$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GJ$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+GJ$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GJ$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+GJ$269*($L$240*EF!$AC12+Coal!$B74)+GJ$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+GJ$271*(Electric!$B182+Electric!$C182)+GJ$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(GJ$277*Enzymes_Yeast!$F76+GJ$279*Ag_Inputs!$BC90+GJ$280*Ag_Inputs!$G90)/T2g+GJ$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":3.509926004421187E-2},{"$f":"((GK$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GK$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+GK$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GK$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+GK$269*($L$240*EF!$AC12+Coal!$B74)+GK$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+GK$271*(Electric!$B182+Electric!$C182)+GK$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(GK$277*Enzymes_Yeast!$F76+GK$279*Ag_Inputs!$BC90+GK$280*Ag_Inputs!$G90)/T2g+GK$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.469713611045743},null,0,null,{"$f":"((GO$265*($Q$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GO$266*($Q$232*EF!$Q12+$Q$233*EF!$R12+$Q$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+GO$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GO$268*($Q$236*EF!$G12+$Q$237*EF!$D12+$Q$238*EF!$B12+$Q$239*EF!$C12+NG!$B92)+GO$269*($Q$240*EF!$AC12+Coal!$B74)+GO$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+GO$271*(Electric!$B182+Electric!$C182)+GO$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(GO$277*Enzymes_Yeast!$F76+GO$279*Ag_Inputs!$BC90+GO$280*Ag_Inputs!$G90)/T2g+GO$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.21762953324189599},null,{"$f":"'T&D'!FK212/T2lb","v":2.4194066088552044E-2},{"$f":"((GR$265*($N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GR$266*($N$232*EF!$Q12+$N$233*EF!$R12+$N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+GR$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GR$268*($N$236*EF!$G12+$N$237*EF!$D12+$N$238*EF!$B12+$N$239*EF!$C12+NG!$B92)+GR$269*($N$240*EF!$AC12+Coal!$B74)+GR$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+GR$271*(Electric!$B182+Electric!$C182)+GR$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(GR$277*Enzymes_Yeast!$F76+GR$279*Ag_Inputs!$BC90+GR$280*Ag_Inputs!$G90)/T2g+GR$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)+GR$276*SUM(Hydrogen!$BD159:$BE159)/1000000","v":0.64859249959908605},null,null,null,null,null,2.2691819655512324]
["     N2O",{"$f":"(B$265*(B$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$266*(B$232*EF!$Q13+B$233*EF!$R13+B$234*EF!$S13+B$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$268*(B$236*EF!$G13+B$237*EF!$D13+B$238*EF!$B13+B$239*EF!$C13+NG!$B93)+B$269*(B$240*EF!$AC13+Coal!$B75)+B$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+B$271*(Electric!$B183+Electric!$C183))/1000000","v":2.6848967421619217E-2},{"$f":"C$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":0.20069425098603508},{"$f":"D$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":7.862894842991696E-3},{"$f":"E$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":4.3366988529274899E-3},{"$f":"F$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":8.1935912697628892E-3},{"$f":"H$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":2.513245409861042E-4},{"$f":"('T&D'!CJ213+'T&D'!CK213)/T2lb*$B$20/(1-$B$22)","v":9.1780064159487241E-3},{"$f":"(J$265*(C$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+J$266*(C$232*EF!$Q13+C$233*EF!$R13+C$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+J$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+J$268*(C$236*EF!$G13+C$237*EF!$D13+C$238*EF!$B13+C$239*EF!$C13+NG!$B93)+J$269*(C$240*EF!$AC13+Coal!$B75)+J$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+J$271*(Electric!$B183+Electric!$C183)+J$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000-IF($H$14=1,D122,0)","v":3.1531494645682277E-3},null,{"$f":"(L$265*(C$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$266*(C$232*EF!$Q13+C$233*EF!$R13+C$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+L$268*(C$236*EF!$G13+C$237*EF!$D13+C$238*EF!$B13+C$239*EF!$C13+NG!$B93)+L$269*(C$240*EF!$AC13+Coal!$B75)+L$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+L$271*(Electric!$B183+Electric!$C183)+L$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000-IF($I$14=1,J295/C87,0)","v":1.5623184281243112E-3},null,{"$f":"(N$265*(C$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+N$266*(C$232*EF!$Q13+C$233*EF!$R13+C$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+N$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+N$268*(C$236*EF!$G13+C$237*EF!$D13+C$238*EF!$B13+C$239*EF!$C13+NG!$B93)+N$269*(C$240*EF!$AC13+Coal!$B75)+N$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+N$271*(Electric!$B183+Electric!$C183)+N$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000+N$274*($H$26*(EtOH!$AG384+EF!$AE13)+$I$26*(EtOH!$AV384+EF!$AJ13)+$J$26*(EtOH!$BL384+EF!$AO13)+$K$26*(EtOH!$CB384+EF!$BJ13)+$L$26*(EtOH!$CQ384+EF!$AT13)+$M$26*(EtOH!$CZ384+EF!$AW13))/1000000","v":7.013393513779863E-3},null,{"$f":"'T&D'!CL213/T2lb","v":7.5696585950761478E-4},{"$f":"(Q$265*(D$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+Q$266*(D$232*EF!$Q13+D$233*EF!$R13+D$234*EF!$S13+D$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+Q$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Q$268*(D$236*EF!$G13+D$237*EF!$D13+D$238*EF!$B13+D$239*EF!$C13+NG!$B93)+Q$269*(D$240*EF!$AC13+Coal!$B75)+Q$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+Q$271*(Electric!$B183+Electric!$C183))/1000000","v":0.24286977441937241},{"$f":"R$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":38.292965800058468},{"$f":"S$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ213/(1-$C$22)","v":0.11219324282040281},{"$f":"(Y$265*(E$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+Y$266*(E$232*EF!$Q13+E$233*EF!$R13+E$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+Y$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Y$268*(E$236*EF!$G13+E$237*EF!$D13+E$238*EF!$B13+E$239*EF!$C13+NG!$B93)+Y$269*(E$240*EF!$AC13+Coal!$B75)+Y$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+Y$271*(Electric!$B183+Electric!$C183)+Y$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000","v":2.8071492239488524E-4},null,{"$f":"'T&D'!EK213/T2lb","v":1.1036440198039261E-3},{"$f":"(AB$265*(F$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AB$266*(F$232*EF!$Q13+F$233*EF!$R13+F$234*EF!$S13+F$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AB$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AB$268*(F$236*EF!$G13+F$237*EF!$D13+F$238*EF!$B13+F$239*EF!$C13+NG!$B93)+AB$269*(F$240*EF!$AC13+Coal!$B75)+AB$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AB$271*(Electric!$B183+Electric!$C183))/1000000","v":0.63885566842982544},{"$f":"AC$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":219.99508989585507},{"$f":"AD$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":0.58197218458630595},{"$f":"AE$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":3.7098089445886467E-2},{"$f":"AF$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":0.11874769956178101},{"$f":"AH$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":1.7096907550075112E-2},{"$f":"SUM('T&D'!EL213:EM213)/(1-$D$22)","v":0.28594183144976282},{"$f":"(AJ$265*(G$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AJ$266*(G$232*EF!$Q13+G$233*EF!$R13+G$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AJ$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AJ$268*(G$236*EF!$G13+G$237*EF!$D13+G$238*EF!$B13+G$239*EF!$C13+NG!$B93)+AJ$269*(G$240*EF!$AC13+Coal!$B75)+AJ$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AJ$271*(Electric!$B183+Electric!$C183)+AJ$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000","v":2.6468139455194059E-3},null,{"$f":"'T&D'!EN213/T2lb","v":4.7063178517005853E-4},{"$f":"(AM$265*(H$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AM$266*(H$232*EF!$Q13+H$233*EF!$R13+H$234*EF!$S13+H$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AM$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AM$268*(H$236*EF!$G13+H$237*EF!$D13+H$238*EF!$B13+H$239*EF!$C13+NG!$B93)+AM$269*(H$240*EF!$AC13+Coal!$B75)+AM$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AM$271*(Electric!$B183+Electric!$C183))/1000000","v":1.660651603432785E-3},{"$f":"AN$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":0.14711767194138362},{"$f":"AO$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":5.3203093308266556E-4},{"$f":"AP$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":5.066630870349865E-4},{"$f":"AQ$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW213+'T&D'!EX213)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":4.8065388907127851E-4},{"$f":"(AU$265*(I$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AU$266*(I$232*EF!$Q13+I$233*EF!$R13+I$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AU$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AU$268*(I$236*EF!$G13+I$237*EF!$D13+I$238*EF!$B13+I$239*EF!$C13+NG!$B93)+AU$269*(I$240*EF!$AC13+Coal!$B75)+AU$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AU$271*(Electric!$B183+Electric!$C183)+AU$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE92+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ92)","v":0.10662920985526134},null,{"$f":"'T&D'!EY213/T2lb","v":2.5588143630119858E-4},{"$f":"(AX$265*(J$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AX$266*(J$232*EF!$Q13+J$233*EF!$R13+J$234*EF!$S13+J$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AX$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AX$268*(J$236*EF!$G13+J$237*EF!$D13+J$238*EF!$B13+J$239*EF!$C13+NG!$B93)+AX$269*(J$240*EF!$AC13+Coal!$B75)+AX$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AX$271*(Electric!$B183+Electric!$C183))/1000000","v":1.3128022030239081E-3},{"$f":"AY$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":0.17303647496116181},{"$f":"AZ$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":6.6349063717147333E-4},{"$f":"BA$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":1.4641907911728825E-4},{"$f":"BB$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ213:FA213)/T2kg/(1-$F$22)","v":3.3352231711266587E-4},{"$f":"(BF$265*(K$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BF$266*(K$232*EF!$Q13+K$233*EF!$R13+K$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BF$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BF$268*(K$236*EF!$G13+K$237*EF!$D13+K$238*EF!$B13+K$239*EF!$C13+NG!$B93)+BF$269*(K$240*EF!$AC13+Coal!$B75)+BF$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BF$271*(Electric!$B183+Electric!$C183)+BF$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000","v":1.4191926742830301E-3},null,{"$f":"'T&D'!FB213/T2lb","v":1.509212781490908E-4},{"$f":"((BI$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BI$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BI$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BI$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+BI$269*($L$240*EF!$AC13+Coal!$B75)+BI$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BI$271*(Electric!$B183+Electric!$C183)+BI$272*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+RNG!$B408*RNG!I$354+RNG!$I380)+BI$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(BI$277*Enzymes_Yeast!$F77+BI$279*Ag_Inputs!$BC91+BI$280*Ag_Inputs!$G91)/T2g+BI$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.1967732157362708E-3},null,4.4307107448910013E-3,null,3.4520496635986374E-3,null,3.7922416265177444E-3,null,{"$f":"((SUM(AU295:AV295,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW295)*$B$57+BI295-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":8.2203577024458629E-2},null,3.1735985630849876E-3,null,{"$f":"'T&D'!DG213+'T&D'!DH213","v":3.7574183588345092E-2},null,{"$f":"(BW$265*(M$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BW$266*(M$232*EF!$Q13+M$233*EF!$R13+M$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BW$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BW$268*(M$236*EF!$G13+M$237*EF!$D13+M$238*EF!$B13+M$239*EF!$C13+NG!$B93)+BW$269*(M$240*EF!$AC13+Coal!$B75)+BW$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BW$271*(Electric!$B183+Electric!$C183))/1000000+BW$276/1000000*SUM(Hydrogen!$BD160:$BE160)","v":4.1711794062940259E-3},null,5.1965665160909605E-3,null,3.9275696130339453E-3,null,4.2981535049984847E-3,null,{"$f":"((SUM(AU295:AV295,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW295)*$B$58+BW295)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":8.3472195902535518E-2},null,2.9545674032832284E-3,null,{"$f":"(CI$265*(N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CI$266*(N$232*EF!$Q13+N$233*EF!$R13+N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CI$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CI$268*(N$236*EF!$G13+N$237*EF!$D13+N$238*EF!$B13+N$239*EF!$C13+NG!$B93)+CI$269*(N$240*EF!$AC13+Coal!$B75)+CI$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CI$271*(Electric!$B183+Electric!$C183))/1000000+CI$276/1000000*SUM(Hydrogen!$BD160:$BE160)","v":4.4892861321635304E-3},null,6.5724820065611346E-3,null,5.5993841904231501E-3,null,5.9376423091041597E-3,null,{"$f":"((SUM(AU295:AV295,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW295)*$B$59+CI295)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":8.3903243163936811E-2},null,5.3225159640365068E-3,null,{"$f":"'T&D'!DI213+'T&D'!DJ213","v":3.859172572902745E-2},null,{"$f":"(CW$265*(O$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CW$266*(O$232*EF!$Q13+O$233*EF!$R13+O$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CW$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CW$268*(O$236*EF!$G13+O$237*EF!$D13+O$238*EF!$B13+O$239*EF!$C13+NG!$B93)+CW$269*(O$240*EF!$AC13+Coal!$B75)+CW$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CW$271*(Electric!$B183+Electric!$C183))/1000000","v":6.7219582851504411E-4},null,4.386062768594632E-3,null,1.9556236248383179E-3,null,2.9059080023294101E-3,null,{"$f":"((SUM(AU295:AV295,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW295)*$B$60+CW295)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":9.5559938237666703E-2},null,1.4670838512789079E-3,null,{"$f":"'T&D'!DK213+'T&D'!DL213","v":1.8088409443451726E-2},null,{"$f":"(DK$265*(P238*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DK$266*(P$232*EF!$Q13+P$233*EF!$R13+P$234*EF!$S13+P$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DK$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DK$268*(P$236*EF!$G13+P$237*EF!$D13+P$238*EF!$B13+P$239*EF!$C13+NG!$B93)+DK$269*(P$240*EF!$AC13+Coal!$B75)+DK$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DK$271*(Electric!$B183+Electric!$C183))/1000000","v":0},{"$f":"'T&D'!FC213/2000","v":6.8589720868509975E-5},{"$f":"((DM$265*($Q$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DM$266*($Q$232*EF!$Q13+$Q$233*EF!$R13+$Q$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DM$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DM$268*($Q$236*EF!$G13+$Q$237*EF!$D13+$Q$238*EF!$B13+$Q$239*EF!$C13+NG!$B93)+DM$269*($Q$240*EF!$AC13+Coal!$B75)+DM$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DM$271*(Electric!$B183+Electric!$C183)+DM$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(DM$277*Enzymes_Yeast!$F77+DM$279*Ag_Inputs!$BC91+DM$280*Ag_Inputs!$G91)/T2g+DM$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":6.8012259575478285E-3},0,{"$f":"'T&D'!EI213/kg2lb","v":4.8128748947727214E-4},{"$f":"((DP$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DP$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DP$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DP$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+DP$269*($L$240*EF!$AC13+Coal!$B75)+DP$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DP$271*(Electric!$B183+Electric!$C183)+DP$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(DP$277*Enzymes_Yeast!$F77+DP$279*Ag_Inputs!$BC91+DP$280*Ag_Inputs!$G91)/T2g+DP$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.301433933506198E-3},0,null,{"$f":"((DS$265*($Q$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DS$266*($Q$232*EF!$Q13+$Q$233*EF!$R13+$Q$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DS$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DS$268*($Q$236*EF!$G13+$Q$237*EF!$D13+$Q$238*EF!$B13+$Q$239*EF!$C13+NG!$B93)+DS$269*($Q$240*EF!$AC13+Coal!$B75)+DS$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DS$271*(Electric!$B183+Electric!$C183)+DS$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(DS$277*Enzymes_Yeast!$F77+DS$279*Ag_Inputs!$BC91+DS$280*Ag_Inputs!$G91)/T2g+DS$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":1.1560157434925486E-2},{"$f":"'T&D'!EI213/kg2lb","v":4.8128748947727214E-4},{"$f":"((DU$265*($N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DU$266*($N$232*EF!$Q13+$N$233*EF!$R13+$N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DU$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DU$268*($N$236*EF!$G13+$N$237*EF!$D13+$N$238*EF!$B13+$N$239*EF!$C13+NG!$B93)+DU$269*($N$240*EF!$AC13+Coal!$B75)+DU$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DU$271*(Electric!$B183+Electric!$C183)+DU$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(DU$277*Enzymes_Yeast!$F77+DU$279*Ag_Inputs!$BC91+DU$280*Ag_Inputs!$G91)/T2g+DU$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)+DU$276*SUM(Hydrogen!$BD160:$BE160)/1000000","v":5.0175735401943589E-3},null,{"$f":"(DW$265*(P238*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DW$266*(P$232*EF!$Q13+P$233*EF!$R13+P$234*EF!$S13+P$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DW$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DW$268*(P$236*EF!$G13+P$237*EF!$D13+P$238*EF!$B13+P$239*EF!$C13+NG!$B93)+DW$269*(P$240*EF!$AC13+Coal!$B75)+DW$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DW$271*(Electric!$B183+Electric!$C183))/1000000","v":0},{"$f":"'T&D'!FD213/2000","v":6.8589720868509975E-5},{"$f":"((DY$265*($Q$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DY$266*($Q$232*EF!$Q13+$Q$233*EF!$R13+$Q$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DY$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DY$268*($Q$236*EF!$G13+$Q$237*EF!$D13+$Q$238*EF!$B13+$Q$239*EF!$C13+NG!$B93)+DY$269*($Q$240*EF!$AC13+Coal!$B75)+DY$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DY$271*(Electric!$B183+Electric!$C183)+DY$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(DY$277*Enzymes_Yeast!$F77+DY$279*Ag_Inputs!$BC91+DY$280*Ag_Inputs!$G91)/T2g+DY$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.1806384816153621E-3},0,{"$f":"'T&D'!FE213/kg2lb","v":4.8128748947727214E-4},{"$f":"((EB$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EB$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EB$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EB$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+EB$269*($L$240*EF!$AC13+Coal!$B75)+EB$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EB$271*(Electric!$B183+Electric!$C183)+EB$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EB$277*Enzymes_Yeast!$F77+EB$279*Ag_Inputs!$BC91+EB$280*Ag_Inputs!$G91)/T2g+EB$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.9547735724158456E-4},{"$f":"((EC$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EC$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EC$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EC$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+EC$269*($L$240*EF!$AC13+Coal!$B75)+EC$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EC$271*(Electric!$B183+Electric!$C183)+EC$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EC$277*Enzymes_Yeast!$F77+EC$279*Ag_Inputs!$BC91+EC$280*Ag_Inputs!$G91)/T2g+EC$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.2389247092150606E-3},0,null,{"$f":"((EF$265*($Q$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EF$266*($Q$232*EF!$Q13+$Q$233*EF!$R13+$Q$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EF$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EF$268*($Q$236*EF!$G13+$Q$237*EF!$D13+$Q$238*EF!$B13+$Q$239*EF!$C13+NG!$B93)+EF$269*($Q$240*EF!$AC13+Coal!$B75)+EF$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EF$271*(Electric!$B183+Electric!$C183)+EF$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EF$277*Enzymes_Yeast!$F77+EF$279*Ag_Inputs!$BC91+EF$280*Ag_Inputs!$G91)/T2g+EF$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.1733392526865833E-3},{"$f":"'T&D'!FE213/kg2lb","v":4.8128748947727214E-4},{"$f":"((EH$265*($N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EH$266*($N$232*EF!$Q13+$N$233*EF!$R13+$N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EH$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EH$268*($N$236*EF!$G13+$N$237*EF!$D13+$N$238*EF!$B13+$N$239*EF!$C13+NG!$B93)+EH$269*($N$240*EF!$AC13+Coal!$B75)+EH$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EH$271*(Electric!$B183+Electric!$C183)+EH$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EH$277*Enzymes_Yeast!$F77+EH$279*Ag_Inputs!$BC91+EH$280*Ag_Inputs!$G91)/T2g+EH$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)+EH$276*SUM(Hydrogen!$BD160:$BE160)/1000000","v":5.0166404068184333E-3},null,{"$f":"((EJ$265*($N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EJ$266*($N$232*EF!$Q13+$N$233*EF!$R13+$N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EJ$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EJ$268*($N$236*EF!$G13+$N$237*EF!$D13+$N$238*EF!$B13+$N$239*EF!$C13+NG!$B93)+EJ$269*($N$240*EF!$AC13+Coal!$B75)+EJ$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EJ271*(Electric!$B183+Electric!$C183)+EJ$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EJ$277*Enzymes_Yeast!$F77+EJ$279*Ag_Inputs!$BC91+EJ$280*Ag_Inputs!$G91)/T2g+EJ$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)+EJ$276*SUM(Hydrogen!$BD160:$BE160)/1000000","v":2.0827041078128375E-3},{"$f":"'T&D'!FF213/T2lb","v":6.8589720868509975E-5},{"$f":"((EL$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EL$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EL$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EL$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+EL$269*($L$240*EF!$AC13+Coal!$B75)+EL$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EL$271*(Electric!$B183+Electric!$C183)+EL$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EL$277*Enzymes_Yeast!$F77+EL$279*Ag_Inputs!$BC91+EL$280*Ag_Inputs!$G91)/T2g+EL$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.637749427590892E-4},{"$f":"((EM$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EM$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EM$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EM$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+EM$269*($L$240*EF!$AC13+Coal!$B75)+EM$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EM$271*(Electric!$B183+Electric!$C183)+EM$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EM$277*Enzymes_Yeast!$F77+EM$279*Ag_Inputs!$BC91+EM$280*Ag_Inputs!$G91)/T2g+EM$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.1965645231235131E-3},{"$f":"((EN$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EN$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EN$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EN$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+EN$269*($L$240*EF!$AC13+Coal!$B75)+EN$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EN$271*(Electric!$B183+Electric!$C183)+EN$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EN$277*Enzymes_Yeast!$F77+EN$279*Ag_Inputs!$BC91+EN$280*Ag_Inputs!$G91)/T2g+EN$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":0},{"$f":"-EtOH!R384*(1-$E$57)/Fuel_Specs!$B$26*BioOil!$B$175","v":0.29629312496506299},null,{"$f":"((EQ$265*($N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EQ$266*($N$232*EF!$Q13+$N$233*EF!$R13+$N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EQ$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EQ$268*($N$236*EF!$G13+$N$237*EF!$D13+$N$238*EF!$B13+$N$239*EF!$C13+NG!$B93)+EQ$269*($N$240*EF!$AC13+Coal!$B75)+EQ$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EQ$271*(Electric!$B183+Electric!$C183)+EQ$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EQ$277*Enzymes_Yeast!$F77+EQ$279*Ag_Inputs!$BC91+EQ$280*Ag_Inputs!$G91)/T2g+EQ$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)+EQ$276*SUM(Hydrogen!$BD160:$BE160)/1000000","v":4.5162614124328124E-3},{"$f":"((ER$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+ER$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+ER$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+ER$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+ER$269*($L$240*EF!$AC13+Coal!$B75)+ER$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+ER$271*(Electric!$B183+Electric!$C183)+ER$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(ER$277*Enzymes_Yeast!$F77+ER$279*Ag_Inputs!$BC91+ER$280*Ag_Inputs!$G91)/T2g+ER$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":0},{"$f":"-EtOH!R384/Fuel_Specs!$B$26*$B$175","v":0.30960619118606375},null,{"$f":"(EU$265*(R$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EU$266*(R$232*EF!$Q13+R$233*EF!$R13+R$234*EF!$S13+R$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EU$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EU$268*(R$236*EF!$G13+R$237*EF!$D13+R$238*EF!$B13+R$239*EF!$C13+NG!$B93)+EU$269*(R$240*EF!$AC13+Coal!$B75)+EU$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EU$271*(Electric!$B183+Electric!$C183))/1000000","v":2.5093065880820074E-2},{"$f":"EV$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":0.20069425098603508},{"$f":"EW$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":7.862894842991696E-3},{"$f":"EX$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":4.3366988529274899E-3},{"$f":"EY$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":8.1935912697628892E-3},{"$f":"FA$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":2.3935670570105158E-4},{"$f":"('T&D'!FG213+'T&D'!FH213)/T2lb*$EW$204/(1-$EW$205)","v":1.1428552050510863E-2},null,null,{"$f":"(FE$265*(S$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FE$266*(S$232*EF!$Q13+S$233*EF!$R13+S$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FE$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FE$268*(S$236*EF!$G13+S$237*EF!$D13+S$238*EF!$B13+S$239*EF!$C13+NG!$B93)+FE$269*(S$240*EF!$AC13+Coal!$B75)+FE$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FE$271*(Electric!$B183+Electric!$C183)+FE$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000+FE$274*($H$26*(EtOH!$AG384+EF!$AE13)+$I$26*(EtOH!$AV384+EF!$AJ13)+$J$26*(EtOH!$BL384+EF!$AO13)+$K$26*(EtOH!$CB384+EF!$BJ13)+$L$26*(EtOH!$CQ384+EF!$AT13)+$M$26*(EtOH!$CZ384+EF!$AW13))/1000000","v":6.9100747568639539E-3},null,{"$f":"'T&D'!FJ213/T2lb","v":3.8234424431521569E-4},{"$f":"((FH$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FH$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FH$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FH$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+FH$269*($L$240*EF!$AC13+Coal!$B75)+FH$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FH$271*(Electric!$B183+Electric!$C183)+FH$272*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+RNG!$B408*RNG!DH$354+RNG!$I380)+FH$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(FH$277*Enzymes_Yeast!$F77+FH$279*Ag_Inputs!$BC91+FH$280*Ag_Inputs!$G91)/T2g+FH$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.7648169764271182E-3},null,null,null,3.7574183588345092E-2,{"$f":"(FM$265*(R$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FM$266*(R$232*EF!$Q13+R$233*EF!$R13+R$234*EF!$S13+R$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FM$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FM$268*(R$236*EF!$G13+R$237*EF!$D13+R$238*EF!$B13+R$239*EF!$C13+NG!$B93)+FM$269*(R$240*EF!$AC13+Coal!$B75)+FM$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FM$271*(Electric!$B183+Electric!$C183))/1000000","v":3.2627894126895804E-2},{"$f":"FN$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":0.20069425098603508},{"$f":"FO$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":7.862894842991696E-3},{"$f":"FP$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":4.3316620366058555E-3},{"$f":"FQ$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":8.1935912697628892E-3},{"$f":"FS$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":2.3935670570105158E-4},{"$f":"('T&D'!FG213+'T&D'!FH213)/T2lb*$FO$204/(1-$FO$205)","v":1.1428552050510863E-2},null,null,{"$f":"(FW$265*(S$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FW$266*(S$232*EF!$Q13+S$233*EF!$R13+S$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FW$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FW$268*(S$236*EF!$G13+S$237*EF!$D13+S$238*EF!$B13+S$239*EF!$C13+NG!$B93)+FW$269*(S$240*EF!$AC13+Coal!$B75)+FW$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FW$271*(Electric!$B183+Electric!$C183)+FW$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000+FW$274*($H$26*(EtOH!$AG384+EF!$AE13)+$I$26*(EtOH!$AV384+EF!$AJ13)+$J$26*(EtOH!$BL384+EF!$AO13)+$K$26*(EtOH!$CB384+EF!$BJ13)+$L$26*(EtOH!$CQ384+EF!$AT13)+$M$26*(EtOH!$CZ384+EF!$AW13))/1000000","v":6.6274333020142195E-3},null,{"$f":"'T&D'!FJ213/T2lb","v":3.8234424431521569E-4},{"$f":"((FZ$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FZ$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FZ$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FZ$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+FZ$269*($L$240*EF!$AC13+Coal!$B75)+FZ$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FZ$271*(Electric!$B183+Electric!$C183)+FZ$272*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+RNG!$B408*RNG!DZ$354+RNG!$I380)+FZ$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(FZ$277*Enzymes_Yeast!$F77+FZ$279*Ag_Inputs!$BC91+FZ$280*Ag_Inputs!$G91)/T2g+FZ$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":1.3598964627415952E-3},null,null,null,3.7574183588345092E-2,{"$f":"(GE$265*($T238*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GE$266*(T$232*EF!$Q13+T$233*EF!$R13+T$234*EF!$S13+T$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+GE$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GE$268*(T$236*EF!$G13+T$237*EF!$D13+T$238*EF!$B13+T$239*EF!$C13+NG!$B93)+GE$269*(T$240*EF!$AC13+Coal!$B75)+GE$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+GE$271*(Electric!$B183+Electric!$C183))/1000000","v":1.5340180234711988E-3},{"$f":"'T&D'!FI213/2000","v":3.0667861501932779E-4},{"$f":"((GG$265*($Q$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GG$266*($Q$232*EF!$Q13+$Q$233*EF!$R13+$Q$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+GG$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GG$268*($Q$236*EF!$G13+$Q$237*EF!$D13+$Q$238*EF!$B13+$Q$239*EF!$C13+NG!$B93)+GG$269*($Q$240*EF!$AC13+Coal!$B75)+GG$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+GG$271*(Electric!$B183+Electric!$C183)+GG$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(GG$277*Enzymes_Yeast!$F77+GG$279*Ag_Inputs!$BC91+GG$280*Ag_Inputs!$G91)/T2g+GG$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.6184473122215875E-3},0,{"$f":"'T&D'!FK213/T2lb","v":3.8234424431521569E-4},{"$f":"((GJ$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GJ$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+GJ$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GJ$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+GJ$269*($L$240*EF!$AC13+Coal!$B75)+GJ$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+GJ$271*(Electric!$B183+Electric!$C183)+GJ$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(GJ$277*Enzymes_Yeast!$F77+GJ$279*Ag_Inputs!$BC91+GJ$280*Ag_Inputs!$G91)/T2g+GJ$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.4497551754602711E-4},{"$f":"((GK$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GK$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+GK$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GK$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+GK$269*($L$240*EF!$AC13+Coal!$B75)+GK$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+GK$271*(Electric!$B183+Electric!$C183)+GK$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(GK$277*Enzymes_Yeast!$F77+GK$279*Ag_Inputs!$BC91+GK$280*Ag_Inputs!$G91)/T2g+GK$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.4280691034306292E-3},null,0,null,{"$f":"((GO$265*($Q$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GO$266*($Q$232*EF!$Q13+$Q$233*EF!$R13+$Q$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+GO$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GO$268*($Q$236*EF!$G13+$Q$237*EF!$D13+$Q$238*EF!$B13+$Q$239*EF!$C13+NG!$B93)+GO$269*($Q$240*EF!$AC13+Coal!$B75)+GO$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+GO$271*(Electric!$B183+Electric!$C183)+GO$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(GO$277*Enzymes_Yeast!$F77+GO$279*Ag_Inputs!$BC91+GO$280*Ag_Inputs!$G91)/T2g+GO$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.1428368779213892E-3},null,{"$f":"'T&D'!FK213/T2lb","v":3.8234424431521569E-4},{"$f":"((GR$265*($N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GR$266*($N$232*EF!$Q13+$N$233*EF!$R13+$N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+GR$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GR$268*($N$236*EF!$G13+$N$237*EF!$D13+$N$238*EF!$B13+$N$239*EF!$C13+NG!$B93)+GR$269*($N$240*EF!$AC13+Coal!$B75)+GR$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+GR$271*(Electric!$B183+Electric!$C183)+GR$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(GR$277*Enzymes_Yeast!$F77+GR$279*Ag_Inputs!$BC91+GR$280*Ag_Inputs!$G91)/T2g+GR$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)+GR$276*SUM(Hydrogen!$BD160:$BE160)/1000000","v":5.3084735282876222E-3},null,null,null,null,null,3.7574183588345092E-2]
["     CO2",{"$f":"(B$265*(B$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$266*(B$232*EF!$Q14+B$233*EF!$R14+B$234*EF!$S14+B$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$268*(B$236*EF!$G14+B$237*EF!$D14+B$238*EF!$B14+B$239*EF!$C14+NG!$B94)+B$269*(B$240*EF!$AC14+Coal!$B76)+B$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+B$271*(Electric!$B184+Electric!$C184))/1000000","v":1543.8428566512291},{"$f":"C$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":158.18897352457614},{"$f":"D$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":348.27886460632567},{"$f":"E$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":223.50503023877388},{"$f":"F$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":429.08995162629679},{"$f":"H$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":14.770936801216642},{"$f":"('T&D'!CJ214+'T&D'!CK214)/T2lb*$B$20/(1-$B$22)","v":558.93707776696692},{"$f":"(J$265*(C$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+J$266*(C$232*EF!$Q14+C$233*EF!$R14+C$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+J$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+J$268*(C$236*EF!$G14+C$237*EF!$D14+C$238*EF!$B14+C$239*EF!$C14+NG!$B94)+J$269*(C$240*EF!$AC14+Coal!$B76)+J$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+J$271*(Electric!$B184+Electric!$C184)+J$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000-IF($H$14=1,D123,0)","v":153.89902634276447},null,{"$f":"(L$265*(C$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$266*(C$232*EF!$Q14+C$233*EF!$R14+C$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+L$268*(C$236*EF!$G14+C$237*EF!$D14+C$238*EF!$B14+C$239*EF!$C14+NG!$B94)+L$269*(C$240*EF!$AC14+Coal!$B76)+L$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+L$271*(Electric!$B184+Electric!$C184)+L$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000-IF($I$14=1,J296/C87,0)","v":76.253690992924078},null,{"$f":"(N$265*(C$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+N$266*(C$232*EF!$Q14+C$233*EF!$R14+C$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+N$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+N$268*(C$236*EF!$G14+C$237*EF!$D14+C$238*EF!$B14+C$239*EF!$C14+NG!$B94)+N$269*(C$240*EF!$AC14+Coal!$B76)+N$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+N$271*(Electric!$B184+Electric!$C184)+N$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000+N$274*($H$26*(EtOH!$AG385+EF!$AE14)+$I$26*(EtOH!$AV385+EF!$AJ14)+$J$26*(EtOH!$BL385+EF!$AO14)+$K$26*(EtOH!$CB385+EF!$BJ14)+$L$26*(EtOH!$CQ385+EF!$AT14)+$M$26*(EtOH!$CZ385+EF!$AW14))/1000000","v":336.30543920778751},null,{"$f":"'T&D'!CL214/T2lb","v":34.80484655154487},{"$f":"(Q$265*(D$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+Q$266*(D$232*EF!$Q14+D$233*EF!$R14+D$234*EF!$S14+D$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+Q$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Q$268*(D$236*EF!$G14+D$237*EF!$D14+D$238*EF!$B14+D$239*EF!$C14+NG!$B94)+Q$269*(D$240*EF!$AC14+Coal!$B76)+Q$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+Q$271*(Electric!$B184+Electric!$C184))/1000000+C35","v":19943.613858702764},{"$f":"R$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":30182.852390447646},{"$f":"S$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ214/(1-$C$22)","v":4339.6210776566404},{"$f":"(Y$265*(E$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+Y$266*(E$232*EF!$Q14+E$233*EF!$R14+E$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+Y$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Y$268*(E$236*EF!$G14+E$237*EF!$D14+E$238*EF!$B14+E$239*EF!$C14+NG!$B94)+Y$269*(E$240*EF!$AC14+Coal!$B76)+Y$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+Y$271*(Electric!$B184+Electric!$C184)+Y$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000","v":21.849026645871707},null,{"$f":"'T&D'!EK214/T2lb","v":51.678412569018221},{"$f":"(AB$265*(F$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AB$266*(F$232*EF!$Q14+F$233*EF!$R14+F$234*EF!$S14+F$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AB$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AB$268*(F$236*EF!$G14+F$237*EF!$D14+F$238*EF!$B14+F$239*EF!$C14+NG!$B94)+AB$269*(F$240*EF!$AC14+Coal!$B76)+AB$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AB$271*(Electric!$B184+Electric!$C184))/1000000","v":50933.353239991702},{"$f":"AC$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":173402.06448411776},{"$f":"AD$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":25777.86117295473},{"$f":"AE$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":1911.9634276210668},{"$f":"AF$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":6218.694951105751},{"$f":"AH$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":1004.8256327358259},{"$f":"SUM('T&D'!EL214:EM214)/(1-$D$22)","v":17036.251126322564},{"$f":"(AJ$265*(G$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AJ$266*(G$232*EF!$Q14+G$233*EF!$R14+G$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AJ$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AJ$268*(G$236*EF!$G14+G$237*EF!$D14+G$238*EF!$B14+G$239*EF!$C14+NG!$B94)+AJ$269*(G$240*EF!$AC14+Coal!$B76)+AJ$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AJ$271*(Electric!$B184+Electric!$C184)+AJ$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000","v":100.31606739445367},null,{"$f":"'T&D'!EN214/T2lb","v":20.552039696929103},{"$f":"(AM$265*(H$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AM$266*(H$232*EF!$Q14+H$233*EF!$R14+H$234*EF!$S14+H$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AM$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AM$268*(H$236*EF!$G14+H$237*EF!$D14+H$238*EF!$B14+H$239*EF!$C14+NG!$B94)+AM$269*(H$240*EF!$AC14+Coal!$B76)+AM$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AM$271*(Electric!$B184+Electric!$C184))/1000000","v":136.36688390672504},{"$f":"AN$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":115.959442771244},{"$f":"AO$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":23.565764646417829},{"$f":"AP$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":26.112430774892591},{"$f":"AQ$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW214+'T&D'!EX214)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":28.637084394210213},{"$f":"(AU$265*(I$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AU$266*(I$232*EF!$Q14+I$233*EF!$R14+I$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AU$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AU$268*(I$236*EF!$G14+I$237*EF!$D14+I$238*EF!$B14+I$239*EF!$C14+NG!$B94)+AU$269*(I$240*EF!$AC14+Coal!$B76)+AU$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AU$271*(Electric!$B184+Electric!$C184)+AU$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*(Electric!$AE93+Electric!$AE94)+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*(Electric!$AE93+Electric!$AE94))","v":38.217837482402302},null,{"$f":"'T&D'!EY214/T2lb","v":12.071643951083322},{"$f":"(AX$265*(J$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AX$266*(J$232*EF!$Q14+J$233*EF!$R14+J$234*EF!$S14+J$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AX$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AX$268*(J$236*EF!$G14+J$237*EF!$D14+J$238*EF!$B14+J$239*EF!$C14+NG!$B94)+AX$269*(J$240*EF!$AC14+Coal!$B76)+AX$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AX$271*(Electric!$B184+Electric!$C184))/1000000","v":107.8027114430207},{"$f":"AY$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":136.38887124037186},{"$f":"AZ$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":29.38863744273177},{"$f":"BA$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":7.5461547632138766},{"$f":"BB$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ214:FA214)/T2kg/(1-$F$22)","v":19.871069307194503},{"$f":"(BF$265*(K$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BF$266*(K$232*EF!$Q14+K$233*EF!$R14+K$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BF$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BF$268*(K$236*EF!$G14+K$237*EF!$D14+K$238*EF!$B14+K$239*EF!$C14+NG!$B94)+BF$269*(K$240*EF!$AC14+Coal!$B76)+BF$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BF$271*(Electric!$B184+Electric!$C184)+BF$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000","v":67.455882949559253},null,{"$f":"'T&D'!FB214/T2lb","v":8.083208024916269},{"$f":"((BI$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BI$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BI$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BI$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+BI$269*($L$240*EF!$AC14+Coal!$B76)+BI$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BI$271*(Electric!$B184+Electric!$C184)+BI$272*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+RNG!$B409*RNG!I$354+RNG!$I381)+BI$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(BI$277*Enzymes_Yeast!$F78+BI$279*Ag_Inputs!$BC92+BI$280*Ag_Inputs!$G92)/T2g+BI$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+BI$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+BI$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":155.60855961824768},null,258.77245237886552,null,{"$f":"((SUM(Y296:Z296,-IF(AND($B$11=1,$C$14=1),$E123,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA296)*$B$57+BI296-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":220.23597869780772},null,{"$f":"((SUM(AJ296:AK296,-IF(AND($B$11=1,$D$14=1),$F123,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL296)*$B$57+BI296-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":215.19048740542013},null,{"$f":"((SUM(AU296:AV296,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW296)*$B$57+BI296-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":188.48604069413221},null,200.4105556404642,null,{"$f":"'T&D'!DG214+'T&D'!DH214","v":1728.4854036320564},null,{"$f":"(BW$265*(M$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BW$266*(M$232*EF!$Q14+M$233*EF!$R14+M$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BW$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BW$268*(M$236*EF!$G14+M$237*EF!$D14+M$238*EF!$B14+M$239*EF!$C14+NG!$B94)+BW$269*(M$240*EF!$AC14+Coal!$B76)+BW$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BW$271*(Electric!$B184+Electric!$C184))/1000000+BW$276/1000000*SUM(Hydrogen!$BD161:$BE161)","v":169.70599064778509},null,238.54512752843144,null,176.08964686787232,null,170.51057981686358,null,{"$f":"((SUM(AU296:AV296,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW296)*$B$58+BW296)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":123.84283683210474},null,128.15821589620234,null,{"$f":"(CI$265*(N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CI$266*(N$232*EF!$Q14+N$233*EF!$R14+N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CI$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CI$268*(N$236*EF!$G14+N$237*EF!$D14+N$238*EF!$B14+N$239*EF!$C14+NG!$B94)+CI$269*(N$240*EF!$AC14+Coal!$B76)+CI$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CI$271*(Electric!$B184+Electric!$C184))/1000000+CI$276/1000000*SUM(Hydrogen!$BD161:$BE161)","v":179.72368297104379},null,280.09584352364243,null,241.77843303545151,null,236.76162317980462,null,{"$f":"((SUM(AU296:AV296,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW296)*$B$59+CI296)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":210.20897970325825},null,222.06570893730239,null,{"$f":"'T&D'!DI214+'T&D'!DJ214","v":1921.6243487000318},null,{"$f":"(CW$265*(O$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CW$266*(O$232*EF!$Q14+O$233*EF!$R14+O$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CW$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CW$268*(O$236*EF!$G14+O$237*EF!$D14+O$238*EF!$B14+O$239*EF!$C14+NG!$B94)+CW$269*(O$240*EF!$AC14+Coal!$B76)+CW$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CW$271*(Electric!$B184+Electric!$C184))/1000000","v":33.989687704078293},null,209.93649605256056,null,102.97841287674689,null,115.6868324196932,null,{"$f":"((SUM(AU296:AV296,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW296)*$B$60+CW296)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":58.417236455193844},null,71.162027113761837,null,{"$f":"'T&D'!DK214+'T&D'!DL214","v":895.52177418336373},null,{"$f":"(DK$265*(P239*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DK$266*(P$232*EF!$Q14+P$233*EF!$R14+P$234*EF!$S14+P$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DK$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DK$268*(P$236*EF!$G14+P$237*EF!$D14+P$238*EF!$B14+P$239*EF!$C14+NG!$B94)+DK$269*(P$240*EF!$AC14+Coal!$B76)+DK$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DK$271*(Electric!$B184+Electric!$C184))/1000000","v":0},{"$f":"'T&D'!FC214/2000","v":4.6923711009180398},{"$f":"((DM$265*($Q$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DM$266*($Q$232*EF!$Q14+$Q$233*EF!$R14+$Q$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DM$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DM$268*($Q$236*EF!$G14+$Q$237*EF!$D14+$Q$238*EF!$B14+$Q$239*EF!$C14+NG!$B94)+DM$269*($Q$240*EF!$AC14+Coal!$B76)+DM$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DM$271*(Electric!$B184+Electric!$C184)+DM$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(DM$277*Enzymes_Yeast!$F78+DM$279*Ag_Inputs!$BC92+DM$280*Ag_Inputs!$G92)/T2g+DM$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+DM$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+DM$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":289.95427536032622},0,{"$f":"'T&D'!EI214/kg2lb","v":22.737950543320927},{"$f":"((DP$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DP$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DP$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DP$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+DP$269*($L$240*EF!$AC14+Coal!$B76)+DP$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DP$271*(Electric!$B184+Electric!$C184)+DP$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(DP$277*Enzymes_Yeast!$F78+DP$279*Ag_Inputs!$BC92+DP$280*Ag_Inputs!$G92)/T2g+DP$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+DP$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+DP$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":201.84199744302236},0,null,{"$f":"((DS$265*($Q$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DS$266*($Q$232*EF!$Q14+$Q$233*EF!$R14+$Q$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DS$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DS$268*($Q$236*EF!$G14+$Q$237*EF!$D14+$Q$238*EF!$B14+$Q$239*EF!$C14+NG!$B94)+DS$269*($Q$240*EF!$AC14+Coal!$B76)+DS$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DS$271*(Electric!$B184+Electric!$C184)+DS$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(DS$277*Enzymes_Yeast!$F78+DS$279*Ag_Inputs!$BC92+DS$280*Ag_Inputs!$G92)/T2g+DS$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)","v":492.840128091206},{"$f":"'T&D'!EI214/kg2lb","v":22.737950543320927},{"$f":"((DU$265*($N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DU$266*($N$232*EF!$Q14+$N$233*EF!$R14+$N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DU$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DU$268*($N$236*EF!$G14+$N$237*EF!$D14+$N$238*EF!$B14+$N$239*EF!$C14+NG!$B94)+DU$269*($N$240*EF!$AC14+Coal!$B76)+DU$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DU$271*(Electric!$B184+Electric!$C184)+DU$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(DU$277*Enzymes_Yeast!$F78+DU$279*Ag_Inputs!$BC92+DU$280*Ag_Inputs!$G92)/T2g+DU$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+DU$276*SUM(Hydrogen!$BD161:$BE161)/1000000","v":201.84967493462324},null,{"$f":"(DW$265*(P239*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DW$266*(P$232*EF!$Q14+P$233*EF!$R14+P$234*EF!$S14+P$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DW$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DW$268*(P$236*EF!$G14+P$237*EF!$D14+P$238*EF!$B14+P$239*EF!$C14+NG!$B94)+DW$269*(P$240*EF!$AC14+Coal!$B76)+DW$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DW$271*(Electric!$B184+Electric!$C184))/1000000","v":0},{"$f":"'T&D'!FD214/2000","v":4.6923711009180398},{"$f":"((DY$265*($Q$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DY$266*($Q$232*EF!$Q14+$Q$233*EF!$R14+$Q$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DY$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DY$268*($Q$236*EF!$G14+$Q$237*EF!$D14+$Q$238*EF!$B14+$Q$239*EF!$C14+NG!$B94)+DY$269*($Q$240*EF!$AC14+Coal!$B76)+DY$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DY$271*(Electric!$B184+Electric!$C184)+DY$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(DY$277*Enzymes_Yeast!$F78+DY$279*Ag_Inputs!$BC92+DY$280*Ag_Inputs!$G92)/T2g+DY$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+DY$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+DY$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":79.685246465084944},0,{"$f":"'T&D'!FE214/kg2lb","v":22.737950543320927},{"$f":"((EB$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EB$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EB$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EB$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+EB$269*($L$240*EF!$AC14+Coal!$B76)+EB$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EB$271*(Electric!$B184+Electric!$C184)+EB$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EB$277*Enzymes_Yeast!$F78+EB$279*Ag_Inputs!$BC92+EB$280*Ag_Inputs!$G92)/T2g+EB$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)","v":10.11046272655204},{"$f":"((EC$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EC$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EC$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EC$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+EC$269*($L$240*EF!$AC14+Coal!$B76)+EC$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EC$271*(Electric!$B184+Electric!$C184)+EC$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EC$277*Enzymes_Yeast!$F78+EC$279*Ag_Inputs!$BC92+EC$280*Ag_Inputs!$G92)/T2g+EC$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EC$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+EC$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":130.23196176188875},0,null,{"$f":"((EF$265*($Q$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EF$266*($Q$232*EF!$Q14+$Q$233*EF!$R14+$Q$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EF$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EF$268*($Q$236*EF!$G14+$Q$237*EF!$D14+$Q$238*EF!$B14+$Q$239*EF!$C14+NG!$B94)+EF$269*($Q$240*EF!$AC14+Coal!$B76)+EF$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EF$271*(Electric!$B184+Electric!$C184)+EF$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EF$277*Enzymes_Yeast!$F78+EF$279*Ag_Inputs!$BC92+EF$280*Ag_Inputs!$G92)/T2g+EF$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)","v":79.418516853047663},{"$f":"'T&D'!FE214/kg2lb","v":22.737950543320927},{"$f":"((EH$265*($N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EH$266*($N$232*EF!$Q14+$N$233*EF!$R14+$N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EH$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EH$268*($N$236*EF!$G14+$N$237*EF!$D14+$N$238*EF!$B14+$N$239*EF!$C14+NG!$B94)+EH$269*($N$240*EF!$AC14+Coal!$B76)+EH$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EH$271*(Electric!$B184+Electric!$C184)+EH$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EH$277*Enzymes_Yeast!$F78+EH$279*Ag_Inputs!$BC92+EH$280*Ag_Inputs!$G92)/T2g+EH$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EH$276*SUM(Hydrogen!$BD161:$BE161)/1000000","v":201.78325084545179},null,{"$f":"((EJ$265*($N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EJ$266*($N$232*EF!$Q14+$N$233*EF!$R14+$N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EJ$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EJ$268*($N$236*EF!$G14+$N$237*EF!$D14+$N$238*EF!$B14+$N$239*EF!$C14+NG!$B94)+EJ$269*($N$240*EF!$AC14+Coal!$B76)+EJ$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EJ271*(Electric!$B184+Electric!$C184)+EJ$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EJ$277*Enzymes_Yeast!$F78+EJ$279*Ag_Inputs!$BC92+EJ$280*Ag_Inputs!$G92)/T2g+EJ$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EJ$276*SUM(Hydrogen!$BD161:$BE161)/1000000","v":79.612813774491926},{"$f":"'T&D'!FF214/T2lb","v":4.6923711009180398},{"$f":"((EL$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EL$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EL$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EL$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+EL$269*($L$240*EF!$AC14+Coal!$B76)+EL$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EL$271*(Electric!$B184+Electric!$C184)+EL$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EL$277*Enzymes_Yeast!$F78+EL$279*Ag_Inputs!$BC92+EL$280*Ag_Inputs!$G92)/T2g+EL$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)","v":13.202112980409499},{"$f":"((EM$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EM$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EM$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EM$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+EM$269*($L$240*EF!$AC14+Coal!$B76)+EM$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EM$271*(Electric!$B184+Electric!$C184)+EM$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EM$277*Enzymes_Yeast!$F78+EM$279*Ag_Inputs!$BC92+EM$280*Ag_Inputs!$G92)/T2g+EM$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EM$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+EM$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":155.5683316612178},{"$f":"((EN$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EN$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EN$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EN$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+EN$269*($L$240*EF!$AC14+Coal!$B76)+EN$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EN$271*(Electric!$B184+Electric!$C184)+EN$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EN$277*Enzymes_Yeast!$F78+EN$279*Ag_Inputs!$BC92+EN$280*Ag_Inputs!$G92)/T2g+EN$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EN$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+EN$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":0},{"$f":"-EtOH!R385*(1-$E$57)/Fuel_Specs!$B$26*BioOil!$B$175","v":84.416383913595297},null,{"$f":"((EQ$265*($N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EQ$266*($N$232*EF!$Q14+$N$233*EF!$R14+$N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EQ$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EQ$268*($N$236*EF!$G14+$N$237*EF!$D14+$N$238*EF!$B14+$N$239*EF!$C14+NG!$B94)+EQ$269*($N$240*EF!$AC14+Coal!$B76)+EQ$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EQ$271*(Electric!$B184+Electric!$C184)+EQ$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EQ$277*Enzymes_Yeast!$F78+EQ$279*Ag_Inputs!$BC92+EQ$280*Ag_Inputs!$G92)/T2g+EQ$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EQ$276*SUM(Hydrogen!$BD161:$BE161)/1000000","v":181.65697820387931},{"$f":"((ER$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+ER$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+ER$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+ER$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+ER$269*($L$240*EF!$AC14+Coal!$B76)+ER$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+ER$271*(Electric!$B184+Electric!$C184)+ER$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(ER$277*Enzymes_Yeast!$F78+ER$279*Ag_Inputs!$BC92+ER$280*Ag_Inputs!$G92)/T2g+ER$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+ER$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+ER$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":0},{"$f":"-EtOH!R385/Fuel_Specs!$B$26*$B$175","v":88.209387579514427},null,{"$f":"(EU$265*(R$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EU$266*(R$232*EF!$Q14+R$233*EF!$R14+R$234*EF!$S14+R$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EU$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EU$268*(R$236*EF!$G14+R$237*EF!$D14+R$238*EF!$B14+R$239*EF!$C14+NG!$B94)+EU$269*(R$240*EF!$AC14+Coal!$B76)+EU$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EU$271*(Electric!$B184+Electric!$C184))/1000000","v":1455.0554193017322},{"$f":"EV$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":158.18897352457614},{"$f":"EW$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":348.27886460632567},{"$f":"EX$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":223.50503023877388},{"$f":"EY$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":429.08995162629679},{"$f":"FA$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":14.067558858301565},{"$f":"('T&D'!FG214+'T&D'!FH214)/T2lb*$EW$204/(1-$EW$205)","v":695.99444549526527},null,null,{"$f":"(FE$265*(S$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FE$266*(S$232*EF!$Q14+S$233*EF!$R14+S$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FE$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FE$268*(S$236*EF!$G14+S$237*EF!$D14+S$238*EF!$B14+S$239*EF!$C14+NG!$B94)+FE$269*(S$240*EF!$AC14+Coal!$B76)+FE$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FE$271*(Electric!$B184+Electric!$C184)+FE$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000+FE$274*($H$26*(EtOH!$AG385+EF!$AE14)+$I$26*(EtOH!$AV385+EF!$AJ14)+$J$26*(EtOH!$BL385+EF!$AO14)+$K$26*(EtOH!$CB385+EF!$BJ14)+$L$26*(EtOH!$CQ385+EF!$AT14)+$M$26*(EtOH!$CZ385+EF!$AW14))/1000000","v":332.02618632922082},null,{"$f":"'T&D'!FJ214/T2lb","v":18.393730898870778},{"$f":"((FH$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FH$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FH$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FH$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+FH$269*($L$240*EF!$AC14+Coal!$B76)+FH$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FH$271*(Electric!$B184+Electric!$C184)+FH$272*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+RNG!$B409*RNG!DH$354+RNG!$I381)+FH$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(FH$277*Enzymes_Yeast!$F78+FH$279*Ag_Inputs!$BC92+FH$280*Ag_Inputs!$G92)/T2g+FH$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+FH$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+FH$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":217.8545516092565},null,null,null,1728.4854036320564,{"$f":"(FM$265*(R$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FM$266*(R$232*EF!$Q14+R$233*EF!$R14+R$234*EF!$S14+R$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FM$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FM$268*(R$236*EF!$G14+R$237*EF!$D14+R$238*EF!$B14+R$239*EF!$C14+NG!$B94)+FM$269*(R$240*EF!$AC14+Coal!$B76)+FM$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FM$271*(Electric!$B184+Electric!$C184))/1000000","v":1836.0551936587819},{"$f":"FN$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":158.18897352457614},{"$f":"FO$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":348.27886460632567},{"$f":"FP$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":223.24544251491935},{"$f":"FQ$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":429.08995162629679},{"$f":"FS$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":14.067558858301565},{"$f":"('T&D'!FG214+'T&D'!FH214)/T2lb*$FO$204/(1-$FO$205)","v":695.99444549526527},null,null,{"$f":"(FW$265*(S$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FW$266*(S$232*EF!$Q14+S$233*EF!$R14+S$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FW$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FW$268*(S$236*EF!$G14+S$237*EF!$D14+S$238*EF!$B14+S$239*EF!$C14+NG!$B94)+FW$269*(S$240*EF!$AC14+Coal!$B76)+FW$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FW$271*(Electric!$B184+Electric!$C184)+FW$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000+FW$274*($H$26*(EtOH!$AG385+EF!$AE14)+$I$26*(EtOH!$AV385+EF!$AJ14)+$J$26*(EtOH!$BL385+EF!$AO14)+$K$26*(EtOH!$CB385+EF!$BJ14)+$L$26*(EtOH!$CQ385+EF!$AT14)+$M$26*(EtOH!$CZ385+EF!$AW14))/1000000","v":323.48635300348474},null,{"$f":"'T&D'!FJ214/T2lb","v":18.393730898870778},{"$f":"((FZ$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FZ$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FZ$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FZ$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+FZ$269*($L$240*EF!$AC14+Coal!$B76)+FZ$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FZ$271*(Electric!$B184+Electric!$C184)+FZ$272*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+RNG!$B409*RNG!DZ$354+RNG!$I381)+FZ$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(FZ$277*Enzymes_Yeast!$F78+FZ$279*Ag_Inputs!$BC92+FZ$280*Ag_Inputs!$G92)/T2g+FZ$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+FZ$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+FZ$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":219.28730893029893},null,null,null,1728.4854036320564,{"$f":"(GE$265*($T239*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GE$266*(T$232*EF!$Q14+T$233*EF!$R14+T$234*EF!$S14+T$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+GE$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GE$268*(T$236*EF!$G14+T$237*EF!$D14+T$238*EF!$B14+T$239*EF!$C14+NG!$B94)+GE$269*(T$240*EF!$AC14+Coal!$B76)+GE$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+GE$271*(Electric!$B184+Electric!$C184))/1000000","v":63.710544408289564},{"$f":"'T&D'!FI214/2000","v":12.068111858593424},{"$f":"((GG$265*($Q$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GG$266*($Q$232*EF!$Q14+$Q$233*EF!$R14+$Q$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+GG$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GG$268*($Q$236*EF!$G14+$Q$237*EF!$D14+$Q$238*EF!$B14+$Q$239*EF!$C14+NG!$B94)+GG$269*($Q$240*EF!$AC14+Coal!$B76)+GG$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+GG$271*(Electric!$B184+Electric!$C184)+GG$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(GG$277*Enzymes_Yeast!$F78+GG$279*Ag_Inputs!$BC92+GG$280*Ag_Inputs!$G92)/T2g+GG$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+GG$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+GG$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":182.90035811807351},0,{"$f":"'T&D'!FK214/T2lb","v":18.393730898870778},{"$f":"((GJ$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GJ$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+GJ$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GJ$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+GJ$269*($L$240*EF!$AC14+Coal!$B76)+GJ$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+GJ$271*(Electric!$B184+Electric!$C184)+GJ$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(GJ$277*Enzymes_Yeast!$F78+GJ$279*Ag_Inputs!$BC92+GJ$280*Ag_Inputs!$G92)/T2g+GJ$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)","v":12.519324939265916},{"$f":"((GK$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GK$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+GK$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GK$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+GK$269*($L$240*EF!$AC14+Coal!$B76)+GK$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+GK$271*(Electric!$B184+Electric!$C184)+GK$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(GK$277*Enzymes_Yeast!$F78+GK$279*Ag_Inputs!$BC92+GK$280*Ag_Inputs!$G92)/T2g+GK$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+GK$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+GK$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":210.46376811320835},null,0,null,{"$f":"((GO$265*($Q$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GO$266*($Q$232*EF!$Q14+$Q$233*EF!$R14+$Q$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+GO$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GO$268*($Q$236*EF!$G14+$Q$237*EF!$D14+$Q$238*EF!$B14+$Q$239*EF!$C14+NG!$B94)+GO$269*($Q$240*EF!$AC14+Coal!$B76)+GO$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+GO$271*(Electric!$B184+Electric!$C184)+GO$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(GO$277*Enzymes_Yeast!$F78+GO$279*Ag_Inputs!$BC92+GO$280*Ag_Inputs!$G92)/T2g+GO$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)","v":78.303894107724759},null,{"$f":"'T&D'!FK214/T2lb","v":18.393730898870778},{"$f":"((GR$265*($N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GR$266*($N$232*EF!$Q14+$N$233*EF!$R14+$N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+GR$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GR$268*($N$236*EF!$G14+$N$237*EF!$D14+$N$238*EF!$B14+$N$239*EF!$C14+NG!$B94)+GR$269*($N$240*EF!$AC14+Coal!$B76)+GR$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+GR$271*(Electric!$B184+Electric!$C184)+GR$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(GR$277*Enzymes_Yeast!$F78+GR$279*Ag_Inputs!$BC92+GR$280*Ag_Inputs!$G92)/T2g+GR$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+GR$276*SUM(Hydrogen!$BD161:$BE161)/1000000","v":213.53363686185691},null,null,null,null,null,1728.4854036320564]
["     VOC from bulk terminal",{"$f":"B35","v":0},"CO2e from LUC",null,{"$f":"C247*0.0065*30/14","v":0.6950357142857142},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,{"$f":"C35","v":0},"CO2e from LUC",null,{"$f":"R247*0.0065*30/14","v":132.61455525606468},"NO from nitrogen fertilizer",null,null,null,null,null,null,{"$f":"D35/MT2T","v":0},"CO2e from LUC",null,{"$f":"AC247*0.0065*30/14","v":761.87755102040808},"NO from nitrogen fertilizer",null,null,null,null,null,null,{"$f":"E35/kg2T","v":0},"CO2e from LUC",null,{"$f":"AN247*0.0065*30/14","v":0.50949160576077468},"NO from nitrogen fertilizer",null,null,null,null,null,null,{"$f":"F35/kg2T","v":0},"CO2e from LUC",null,{"$f":"AY247*0.0065*30/14","v":0.59925249169435213},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G35","v":0},"CO2e from LUC",null,{"$f":"EV247*0.0065*30/14","v":0.6950357142857142},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G35","v":0},"CO2e from LUC",null,{"$f":"FN247*0.0065*30/14","v":0.6950357142857142},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999}]
["     VOC from ref. Station",null,{"$f":"C247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":45.386188571428583},"CO2 from urea use",{"$f":"(C247*Inputs!$M$330+Inputs!$F$492*Inputs!$F$493)*44/28","v":4.9024642857142862}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,{"$f":"R247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":8659.7984656852586},"CO2 from urea use",{"$f":"(R247*Inputs!$M$330+Inputs!$F$492*Inputs!$F$493)*44/28","v":202.10523324175824}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,{"$f":"AC247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":49750.994788069082},"CO2 from urea use",{"$f":"(AC247*0.01325+Inputs!G492*0.01225)*44/28","v":1606.3881083202509}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,{"$f":"AN247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":33.270063133925142},"CO2 from urea use",{"$f":"AN247*0.01325*44/28","v":0.7616246311757221}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,{"$f":"AY247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":39.131495016611296},"CO2 from urea use",{"$f":"AY247*0.01325*44/28","v":0.89580564784053152}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EV247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":45.386188571428583},"CO2 from urea use",{"$f":"(EV247+Inputs!$F$492)*Inputs!$F$493*44/28","v":4.8240500000000006}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FN247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":45.386188571428583},"CO2 from urea use",{"$f":"(FN247+Inputs!$F$492)*Inputs!$F$493*44/28","v":4.8240500000000006}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per bushel of soybeans",null,null,null,null,null,null,null,"Per lb. of soyoil",null,"Per born-dry lb. of soybean meal",null,"Per lb. of soyoil",null,null,"Per dry ton of palm FFB",null,null,null,null,null,null,null,"Per lb. of palm oil",null,null,"Per dry MT of rapeseed",null,null,null,null,null,null,null,"Per lb. of rapeseed oil",null,null,"Per dry kg of jatropha",null,null,null,null,null,null,null,"Per lb. of jatropha oil",null,null,"Per dry kg of camelina",null,null,null,null,null,null,null,"Per lb. of camelina oil",null,null,"Per lb. of biodiesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,null,null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,null,null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable gasoline",null,"Per lb. of Tallow",null,null,null,null,"Per lb of BD",null,null,null,null,"Per lb of RD",null,"Per lb. of UCO",null,null,null,null,"Per lb of BD",null,null,null,"Per lb of RD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per dry ton",null,null,null,null,null,null,null,null,null,"Per lb. of oil",null,null,null,null,null,null,null,"Per dry ton",null,null,null,null,null,null,null,null,null,"Per lb. of oil",null,null,null,null,null,null,null,"Per lb. of raw oil",null,"Per lb. of rendered oil",null,null,"Per lb of BD",null,null,null,null,"Per lb of RD"]
["     VOC",{"$f":"(B$265*((B$231*EF!$M6)*B$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$266*((B$232*EF!$Q6+B$233*EF!$R6+B$234*EF!$S6+B$235*EF!$T6)*B$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$267*(EF!$V6*B$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$268*((B$236*EF!$G6+B$237*EF!$D6+B$238*EF!$B6+B$239*EF!$C6)*B$248+NG!$B100)+B$269*((B$240*EF!$AC6)*B$248+Coal!$C68)+B$270*(EF!$Z6*B$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+B$271*(Electric!$D176+Electric!$E176))/1000000","v":9.0804520558501287E-2},{"$f":"C$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":2.8213311411426439E-3},{"$f":"D$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":7.6007691174752911E-3},{"$f":"E$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":5.0553629776200872E-3},{"$f":"F$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":8.2702860503233513E-3},{"$f":"H$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":3.6754693150608381E-4},{"$f":"('T&D'!CJ216+'T&D'!CK216)/T2lb*$B$20/(1-$B$22)","v":2.5104789578481668E-2},{"$f":"(J$265*((C$231*EF!$M6)*N$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+J$266*((C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6)*N$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+J$267*(EF!$V6*N$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+J$268*((C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6)*N$248+NG!$B100)+J$269*((C$240*EF!$AC6)*N$248+Coal!$C68)+J$270*(EF!$Z6*N$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+J$271*(Electric!$D176+Electric!$E176)+J$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+J$273/Fuel_Specs!$B50*Fuel_Specs!$E50*N$248-IF($H$14=1,D124,0)","v":1.1475658505381875E-3},null,{"$f":"(L$265*((C$231*EF!$M6)*N$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$266*((C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6)*N$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+L$267*(EF!$V6*N$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+L$268*((C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6)*N$248+NG!$B100)+L$269*((C$240*EF!$AC6)*N$248+Coal!$C68)+L$270*(EF!$Z6*N$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+L$271*(Electric!$D176+Electric!$E176)+L$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+L$273/Fuel_Specs!$B50*Fuel_Specs!$E50*N$248-IF($I$14=1,J300/C87,0)","v":5.6859444689453132E-4},null,{"$f":"(N$265*((C$231*EF!$M6)*N$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+N$266*((C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6)*N$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+N$267*(EF!$V6*N$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+N$268*((C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6)*N$248+NG!$B100)+N$269*((C$240*EF!$AC6)*N$248+Coal!$C68)+N$270*(EF!$Z6*N$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+N$271*(Electric!$D176+Electric!$E176)+N$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+N$273/Fuel_Specs!$B50*Fuel_Specs!$E50*N$248+N$274*($H$26*(EtOH!$AG461+EF!$AE6*N$262)+$I$26*(EtOH!$BS475+EF!$AJ6*N$262)+$J$26*(EtOH!$CI475+EF!$AO6*N$262)+$K$26*(EtOH!$CY475+EF!$BJ6*N$262)+$L$26*(EtOH!$DN475+EF!$AT6*N$262)+$M$26*(EtOH!$CZ475+EF!$AW6*N$262))/1000000","v":2.4733858439912114E-3},null,{"$f":"'T&D'!CL216/T2lb","v":2.1574615841274459E-3},{"$f":"(Q$265*((D$231*EF!$M6)*Q$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+Q$266*((D$232*EF!$Q6+D$233*EF!$R6+D$234*EF!$S6+D$235*EF!$T6)*Q$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+Q$267*(EF!$V6*Q$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Q$268*((D$236*EF!$G6+D$237*EF!$D6+D$238*EF!$B6+D$239*EF!$C6)*Q$248+NG!$B100)+Q$269*((D$240*EF!$AC6)*Q$248+Coal!$C68)+Q$270*(EF!$Z6*Q$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+Q$271*(Electric!$D176+Electric!$E176))/1000000","v":0.746135328802219},{"$f":"R$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":0.5383170487824922},{"$f":"S$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ216/(1-$C$22)","v":0.17529343886847051},{"$f":"(Y$265*((E$231*EF!$M6)*Y$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+Y$266*((E$232*EF!$Q6+E$233*EF!$R6+E$234*EF!$S6)*Y$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+Y$267*(EF!$V6*Y$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Y$268*((E$236*EF!$G6+E$237*EF!$D6+E$238*EF!$B6+E$239*EF!$C6)*Y$248+NG!$B100)+Y$269*((E$240*EF!$AC6)*Y$248+Coal!$C68)+Y$270*(EF!$Z6*Y$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+Y$271*(Electric!$D176+Electric!$E176)+Y$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+Y$273/Fuel_Specs!$B50*Fuel_Specs!$E50*Y$248","v":6.6597942622439489E-4},null,{"$f":"'T&D'!EK216/T2lb","v":2.8829256023635346E-3},{"$f":"(AB$265*((F$231*EF!$M6)*AB$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AB$266*((F$232*EF!$Q6+F$233*EF!$R6+F$234*EF!$S6+F$235*EF!$T6)*AB$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AB$267*(EF!$V6*AB$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AB$268*((F$236*EF!$G6+F$237*EF!$D6+F$238*EF!$B6+F$239*EF!$C6)*AB$248+NG!$B100)+AB$269*((F$240*EF!$AC6)*AB$248+Coal!$C68)+AB$270*(EF!$Z6*AB$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AB$271*(Electric!$D176+Electric!$E176))/1000000","v":1.8401790708682206},{"$f":"AC$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":3.092659580292811},{"$f":"AD$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":0.56257094825271536},{"$f":"AE$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":4.3245868409463359E-2},{"$f":"AF$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":0.11985921812062827},{"$f":"AH$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":2.5003192619461483E-2},{"$f":"SUM('T&D'!EL216:EM216)/(1-$D$22)","v":0.76221592450797016},{"$f":"(AJ$265*((G$231*EF!$M6)*AJ$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AJ$266*((G$232*EF!$Q6+G$233*EF!$R6+G$234*EF!$S6)*AJ$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AJ$267*(EF!$V6*AJ$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AJ$268*((G$236*EF!$G6+G$237*EF!$D6+G$238*EF!$B6+G$239*EF!$C6)*AJ$248+NG!$B100)+AJ$269*((G$240*EF!$AC6)*AJ$248+Coal!$C68)+AJ$270*(EF!$Z6*AJ$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AJ$271*(Electric!$D176+Electric!$E176)+AJ$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+AJ$273/Fuel_Specs!$B50*Fuel_Specs!$E50*AJ$248","v":1.1513674231971804E-3},null,{"$f":"'T&D'!EN216/T2lb","v":1.806000348197732E-3},{"$f":"(AM$265*((H$231*EF!$M6)*AM$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AM$266*((H$232*EF!$Q6+H$233*EF!$R6+H$234*EF!$S6+H$235*EF!$T6)*AM$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AM$267*(EF!$V6*AM$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AM$268*((H$236*EF!$G6+H$237*EF!$D6+H$238*EF!$B6+H$239*EF!$C6)*AM$248+NG!$B100)+AM$269*((H$240*EF!$AC6)*AM$248+Coal!$C68)+AM$270*(EF!$Z6*AM$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AM$271*(Electric!$D176+Electric!$E176))/1000000","v":5.1017910034935141E-3},{"$f":"AN$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":2.0681592383506526E-3},{"$f":"AO$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":5.1429459079191679E-4},{"$f":"AP$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":5.9062570383330262E-4},{"$f":"AQ$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW216+'T&D'!EX216)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":1.2812467716574101E-3},{"$f":"(AU$265*((I$231*EF!$M6)*AU$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AU$266*((I$232*EF!$Q6+I$233*EF!$R6+I$234*EF!$S6)*AU$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AU$267*(EF!$V6*AU$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AU$268*((I$236*EF!$G6+I$237*EF!$D6+I$238*EF!$B6+I$239*EF!$C6)*AU$248+NG!$B100)+AU$269*((I$240*EF!$AC6)*AU$248+Coal!$C68)+AU$270*(EF!$Z6*AU$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AU$271*(Electric!$D176+Electric!$E176)+AU$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+AU$273/Fuel_Specs!$B50*Fuel_Specs!$E50*AU$248+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE85+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ85)*$AU$248","v":7.5700369745045353E-4},null,{"$f":"'T&D'!EY216/T2lb","v":6.8209231292449179E-4},{"$f":"(AX$265*((J$231*EF!$M6)*AX$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AX$266*((J$232*EF!$Q6+J$233*EF!$R6+J$234*EF!$S6+J$235*EF!$T6)*AX$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AX$267*(EF!$V6*AX$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AX$268*((J$236*EF!$G6+J$237*EF!$D6+J$238*EF!$B6+J$239*EF!$C6)*AX$248+NG!$B100)+AX$269*((J$240*EF!$AC6)*AX$248+Coal!$C68)+AX$270*(EF!$Z6*AX$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AX$271*(Electric!$D176+Electric!$E176))/1000000","v":4.0331412410098133E-3},{"$f":"AY$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":2.4325220725702063E-3},{"$f":"AZ$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":6.4137181603565079E-4},{"$f":"BA$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":1.7068318942346946E-4},{"$f":"BB$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ216:FA216)/T2kg/(1-$F$22)","v":8.890480276815821E-4},{"$f":"(BF$265*((K$231*EF!$M6)*BF$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BF$266*((K$232*EF!$Q6+K$233*EF!$R6+K$234*EF!$S6)*BF$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BF$267*(EF!$V6*BF$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BF$268*((K$236*EF!$G6+K$237*EF!$D6+K$238*EF!$B6+K$239*EF!$C6)*BF$248+NG!$B100)+BF$269*((K$240*EF!$AC6)*BF$248+Coal!$C68)+BF$270*(EF!$Z6*BF$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BF$271*(Electric!$D176+Electric!$E176)+BF$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+BF$273/Fuel_Specs!$B50*Fuel_Specs!$E50*BF$248","v":1.5294932019251208E-3},null,{"$f":"'T&D'!FB216/T2lb","v":4.3636354609525143E-4},{"$f":"((BI$265*(($L$231*EF!$M6)*BI$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BI$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*BI$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BI$267*(EF!$V6*BI$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BI$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*BI$248+NG!$B100)+BI$269*(($L$240*EF!$AC6)*BI$248+Coal!$C68)+BI$270*(EF!$Z6*BI$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BI$271*(Electric!$D176+Electric!$E176)+BI$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(BI$277*Enzymes_Yeast!$F80+BI$279*Ag_Inputs!$BC94+BI$280*Ag_Inputs!$G94)/T2g+BI$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":8.2527461111439396E-3},null,{"$f":"((SUM(N300:O300,-IF(AND($B$11=1,$B$14=1),$D124,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P300)*$B$57+BI300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":1.0540510180970816E-2},null,{"$f":"((SUM(Y300:Z300,-IF(AND($B$11=1,$C$14=1),$E124,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA300)*$B$57+BI300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":1.1342294784353186E-2},null,{"$f":"((SUM(AJ300:AK300,-IF(AND($B$11=1,$D$14=1),$F124,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL300)*$B$57+BI300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":1.0169684272229846E-2},null,{"$f":"((SUM(AU300:AV300,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D176:$E176)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW300)*$B$57+BI300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":9.08669525892691E-3},null,{"$f":"((SUM(BF300:BG300,-IF(AND($B$11=1,$F$14=1),$G124,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH300)*$B$57+BI300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":9.2855845083232424E-3},null,{"$f":"'T&D'!DG216+'T&D'!DH216+(BU297+BU298)*BU248","v":0.4160519210337712},{"$f":"(BV288+BV298)*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M6)*BW$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BW$266*((M$232*EF!$Q6+M$233*EF!$R6+M$234*EF!$S6)*BW$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BW$267*(EF!$V6*BW$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BW$268*((M$236*EF!$G6+M$237*EF!$D6+M$238*EF!$B6+M$239*EF!$C6)*BW$248+NG!$B100)+BW$269*((M$240*EF!$AC6)*BW$248+Coal!$C68)+BW$270*(EF!$Z6*BW$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BW$271*(Electric!$D176+Electric!$E176))/1000000+BW$276/1000000*SUM(Hydrogen!$BD167:$BE167)","v":2.6391554415940632E-3},null,{"$f":"((SUM(N300:O300,-IF(AND($C$11=1,$B$14=1),$D124,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P300)*$B$58+BW300)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":3.1470462558053289E-3},null,{"$f":"((SUM(Y300:Z300,-IF(AND($C$11=1,$C$14=1),$E124,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA300)*$B$58+BW300)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":5.0167534429179398E-3},null,{"$f":"((SUM(AJ300:AK300,-IF(AND($C$11=1,$D$14=1),$F124,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL300)*$B$58+BW300)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":3.4394730131240949E-3},null,{"$f":"((SUM(AU300:AV300,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D176:$E176)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW300)*$B$58+BW300)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":2.4261023174737685E-3},null,{"$f":"((SUM(BF300:BG300,-IF(AND($C$11=1,$F$14=1),$G124,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH300)*$B$58+BW300)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":2.5325434488105603E-3},null,{"$f":"(CI$265*((N$231*EF!$M6)*CI$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CI$266*((N$232*EF!$Q6+N$233*EF!$R6+N$234*EF!$S6)*CI$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CI$267*(EF!$V6*CI$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CI$268*((N$236*EF!$G6+N$237*EF!$D6+N$238*EF!$B6+N$239*EF!$C6)*CI$248+NG!$B100)+CI$269*((N$240*EF!$AC6)*CI$248+Coal!$C68)+CI$270*(EF!$Z6*CI$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CI$271*(Electric!$D176+Electric!$E176))/1000000+CI$276/1000000*SUM(Hydrogen!$BD167:$BE167)","v":2.8067931938330413E-3},null,{"$f":"((SUM(N300:O300,-IF(AND($D$11=1,$B$14=1),$D124,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P300)*$B$59+CI300)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":5.3328997203449429E-3},null,{"$f":"((SUM(Y300:Z300,-IF(AND($D$11=1,$C$14=1),$E124,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA300)*$B$59+CI300)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":6.1301265248829718E-3},null,{"$f":"((SUM(AJ300:AK300,-IF(AND($D$11=1,$D$14=1),$F124,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL300)*$B$59+CI300)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":4.9641817965804629E-3},null,{"$f":"((SUM(AU300:AV300,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D176:$E176)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW300)*$B$59+CI300)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":3.8873491076225446E-3},null,{"$f":"((SUM(BF300:BG300,-IF(AND($D$11=1,$F$14=1),$G124,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH300)*$B$59+CI300)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":4.085107757619456E-3},null,{"$f":"'T&D'!DI216+'T&D'!DJ216+(CU297+CU298)*CU248","v":0.41495339302041434},{"$f":"(CV288+CV298)*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M6)*CW$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CW$266*((O$232*EF!$Q6+O$233*EF!$R6+O$234*EF!$S6)*CW$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CW$267*(EF!$V6*CW$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CW$268*((O$236*EF!$G6+O$237*EF!$D6+O$238*EF!$B6+O$239*EF!$C6)*CW$248+NG!$B100)+CW$269*((O$240*EF!$AC6)*CW$248+Coal!$C68)+CW$270*(EF!$Z6*CW$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CW$271*(Electric!$D176+Electric!$E176))/1000000","v":3.5005195723276163E-4},null,{"$f":"((SUM(N300:O300,-IF(AND($E$11=1,$B$14=1),$D124,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P300)*$B$60+CW300)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":2.601618926576516E-3},null,{"$f":"((SUM(Y300:Z300,-IF(AND($E$11=1,$C$14=1),$E124,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA300)*$B$60+CW300)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":4.2993130823463918E-3},null,{"$f":"((SUM(AJ300:AK300,-IF(AND($E$11=1,$D$14=1),$F124,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL300)*$B$60+CW300)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":2.6471086624494699E-3},null,{"$f":"((SUM(AU300:AV300,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D176:$E176)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW300)*$B$60+CW300)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.4228823855973215E-3},null,{"$f":"((SUM(BF300:BG300,-IF(AND($E$11=1,$F$14=1),$G124,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH300)*$B$60+CW300)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":1.6641271562892982E-3},null,{"$f":"'T&D'!DK216+'T&D'!DL216+(DI297+DI298)*DI248","v":0.29129433153771161},{"$f":"(DJ288+DJ298)*DJ$248","v":0},null,{"$f":"'T&D'!FC216/kg2lb","v":2.5549474197070378E-4},{"$f":"((DM$265*(($Q$231*EF!$M6)*DM$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DM$266*(($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6)*DM$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DM$267*(EF!$V6*DM$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DM$268*(($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6)*DM$248+NG!$B100)+DM$269*(($Q$240*EF!$AC6)*DM$248+Coal!$C68)+DM$270*(EF!$Z6*DM$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DM$271*(Electric!$D176+Electric!$E176)+DM$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(DM$277*Enzymes_Yeast!$F80+DM$279*Ag_Inputs!$BC94+DM$280*Ag_Inputs!$G94)/T2g+DM$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":3.4136125523230336E-3},{"$f":"IF($G$14=1,-$H124,0)","v":0},{"$f":"'T&D'!EI216/kg2lb","v":1.099703135312591E-3},{"$f":"((DP$265*(($L$231*EF!$M6)*DP$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DP$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*DP$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DP$267*(EF!$V6*DP$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DP$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*DP$248+NG!$B100)+DP$269*(($L$240*EF!$AC6)*DP$248+Coal!$C68)+DP$270*(EF!$Z6*DP$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DP$271*(Electric!$D176+Electric!$E176)+DP$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(DP$277*Enzymes_Yeast!$F80+DP$279*Ag_Inputs!$BC94+DP$280*Ag_Inputs!$G94)/T2g+DP$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":9.6309592100601738E-3},{"$f":"IF($B$16=1,-$I153,0)","v":0},null,{"$f":"((DS$265*(($Q$231*EF!$M6)*DS$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DS$266*(($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6)*DS$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DS$267*(EF!$V6*DS$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DS$268*(($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6)*DS$248+NG!$B100)+DS$269*(($Q$240*EF!$AC6)*DS$248+Coal!$C68)+DS$270*(EF!$Z6*DS$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DS$271*(Electric!$D176+Electric!$E176)+DS$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(DS$277*Enzymes_Yeast!$F80+DS$279*Ag_Inputs!$BC94+DS$280*Ag_Inputs!$G94)/T2g+DS$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":5.8021743098975063E-3},{"$f":"'T&D'!EI216/kg2lb","v":1.099703135312591E-3},{"$f":"IF($D$16=1,-$I153,0)","v":0},null,null,{"$f":"'T&D'!FM216/kg2lb","v":0},{"$f":"((DY$265*(($Q$231*EF!$M6)*DY$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DY$266*(($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6)*DY$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DY$267*(EF!$V6*DY$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DY$268*(($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6)*DY$248+NG!$B100)+DY$269*(($Q$240*EF!$AC6)*DY$248+Coal!$C68)+DY$270*(EF!$Z6*DY$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DY$271*(Electric!$D176+Electric!$E176)+DY$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(DY$277*Enzymes_Yeast!$F80+DY$279*Ag_Inputs!$BC94+DY$280*Ag_Inputs!$G94)/T2g+DY$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":7.5034095156345526E-4},{"$f":"IF($G$14=1,-$H124,0)","v":0},{"$f":"'T&D'!FE216/kg2lb","v":1.099703135312591E-3},{"$f":"((EB$265*(($L$231*EF!$M6)*EB$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EB$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EB$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EB$267*(EF!$V6*EB$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EB$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EB$248+NG!$B100)+EB$269*(($L$240*EF!$AC6)*EB$248+Coal!$C68)+EB$270*(EF!$Z6*EB$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EB$271*(Electric!$D176+Electric!$E176)+EB$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(EB$277*Enzymes_Yeast!$F80+EB$279*Ag_Inputs!$BC94+EB$280*Ag_Inputs!$G94)/T2g+EB$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":2.3116030276355116E-4},{"$f":"((EC$265*(($L$231*EF!$M6)*EC$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EC$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EC$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EC$267*(EF!$V6*EC$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EC$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EC$248+NG!$B100)+EC$269*(($L$240*EF!$AC6)*EC$248+Coal!$C68)+EC$270*(EF!$Z6*EC$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EC$271*(Electric!$D176+Electric!$E176)+EC$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(EC$277*Enzymes_Yeast!$F80+EC$279*Ag_Inputs!$BC94+EC$280*Ag_Inputs!$G94)/T2g+EC$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":5.5147141334586525E-3},{"$f":"IF($B$16=1,-$I153,0)","v":0},null,{"$f":"((EF$265*(($Q$231*EF!$M6)*EF$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EF$266*(($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6)*EF$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EF$267*(EF!$V6*EF$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EF$268*(($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6)*EF$248+NG!$B100)+EF$269*(($Q$240*EF!$AC6)*EF$248+Coal!$C68)+EF$270*(EF!$Z6*EF$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EF$271*(Electric!$D176+Electric!$E176)+EF$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(EF$277*Enzymes_Yeast!$F80+EF$279*Ag_Inputs!$BC94+EF$280*Ag_Inputs!$G94)/T2g+EF$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":7.4782934295603389E-4},{"$f":"'T&D'!FE216/kg2lb","v":1.099703135312591E-3},{"$f":"((EH$265*(($L$231*EF!$M6)*EH$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EH$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EH$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EH$267*(EF!$V6*EH$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EH$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EH$248+NG!$B100)+EH$269*(($L$240*EF!$AC6)*EH$248+Coal!$C68)+EH$270*(EF!$Z6*EH$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EH$271*(Electric!$D176+Electric!$E176)+EH$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(EH$277*Enzymes_Yeast!$F80+EH$279*Ag_Inputs!$BC94+EH$280*Ag_Inputs!$G94)/T2g+EH$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":2.8291178809712093E-4},null,{"$f":"((EJ$265*(($L$231*EF!$M6)*EJ$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EJ$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EJ$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EJ$267*(EF!$V6*EJ$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EJ$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EJ$248+NG!$B100)+EJ$269*(($L$240*EF!$AC6)*EJ$248+Coal!$C68)+EJ$270*(EF!$Z6*EJ$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EJ271*(Electric!$D176+Electric!$E176)+EJ$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(EJ$277*Enzymes_Yeast!$F80+EJ$279*Ag_Inputs!$BC94+EJ$280*Ag_Inputs!$G94)/T2g+EJ$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":7.6081609136190956E-4},null,{"$f":"((EL$265*(($L$231*EF!$M6)*EL$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EL$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EL$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EL$267*(EF!$V6*EL$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EL$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EL$248+NG!$B100)+EL$269*(($L$240*EF!$AC6)*EL$248+Coal!$C68)+EL$270*(EF!$Z6*EL$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EL$271*(Electric!$D176+Electric!$E176)+EL$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(EL$277*Enzymes_Yeast!$F80+EL$279*Ag_Inputs!$BC94+EL$280*Ag_Inputs!$G94)/T2g+EL$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":1.2402558516886027E-4},{"$f":"((EM$265*(($L$231*EF!$M6)*EM$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EM$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EM$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EM$267*(EF!$V6*EM$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EM$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EM$248+NG!$B100)+EM$269*(($L$240*EF!$AC6)*EM$248+Coal!$C68)+EM$270*(EF!$Z6*EM$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EM$271*(Electric!$D176+Electric!$E176)+EM$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(EM$277*Enzymes_Yeast!$F80+EM$279*Ag_Inputs!$BC94+EM$280*Ag_Inputs!$G94)/T2g+EM$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":8.2491652685777166E-3},{"$f":"((EN$265*(($L$231*EF!$M6)*EN$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EN$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EN$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EN$267*(EF!$V6*EN$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EN$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EN$248+NG!$B100)+EN$269*(($L$240*EF!$AC6)*EN$248+Coal!$C68)+EN$270*(EF!$Z6*EN$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EN$271*(Electric!$D176+Electric!$E176)+EN$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(EN$277*Enzymes_Yeast!$F80+EN$279*Ag_Inputs!$BC94+EN$280*Ag_Inputs!$G94)/T2g+EN$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M6)*EQ$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EQ$266*((BV$232*EF!$Q6+BV$233*EF!$R6+BV$234*EF!$S6)*EQ$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EQ$267*(EF!$V6*EQ$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EQ$268*((BV$236*EF!$G6+BV$237*EF!$D6+BV$238*EF!$B6+BV$239*EF!$C6)*EQ$248+NG!$B100)+EQ$269*((BV$240*EF!$AC6)*EQ$248+Coal!$C68)+EQ$270*(EF!$Z6*EQ$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EQ$271*(Electric!$D176+Electric!$E176))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD167:$BE167)","v":2.8244799777166355E-3},{"$f":"((ER$265*(($N$231*EF!$M6)*ER$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+ER$266*(($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6)*ER$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+ER$267*(EF!$V6*ER$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+ER$268*(($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6)*ER$248+NG!$B100)+ER$269*(($N$240*EF!$AC6)*ER$248+Coal!$C68)+ER$270*(EF!$Z6*ER$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+ER$271*(Electric!$D176+Electric!$E176)+ER$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(ER$277*Enzymes_Yeast!$F80+ER$279*Ag_Inputs!$BC94+ER$280*Ag_Inputs!$G94)/T2g+ER$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":0},null,null,{"$f":"(EU$265*((R$231*EF!$M6)*EU$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EU$266*((R$232*EF!$Q6+R$233*EF!$R6+R$234*EF!$S6+R$235*EF!$T6)*EU$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EU$267*(EF!$V6*EU$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EU$268*((R$236*EF!$G6+R$237*EF!$D6+R$238*EF!$B6+R$239*EF!$C6)*EU$248+NG!$B99)+EU$269*((R$240*EF!$AC6)*EU$248+Coal!$C68)+EU$270*(EF!$Z6*EU$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EU$271*(Electric!$D176+Electric!$E176))/1000000","v":8.9059952993845948E-2},{"$f":"EV$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":2.8213311411426439E-3},{"$f":"EW$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":7.6007691174752911E-3},{"$f":"EX$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":5.0553629776200872E-3},{"$f":"EY$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":8.2702860503233513E-3},{"$f":"FA$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":3.5004469667246075E-4},{"$f":"('T&D'!IC216+'T&D'!ID216)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FE$265*((ET$231*EF!$M6)*FE$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FE$266*((ET$232*EF!$Q6+ET$233*EF!$R6+ET$234*EF!$S6)*FE$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+FE$267*(EF!$V6*FE$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FE$268*((ET$236*EF!$G6+ET$237*EF!$D6+ET$238*EF!$B6+ET$239*EF!$C6)*FE$248+NG!$B100)+FE$269*((ET$240*EF!$AC6)*FE$248+Coal!$C68)+FE$270*(EF!$Z6*FE$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FE$271*(Electric!$D176+Electric!$E176)+FE$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+FE$273/Fuel_Specs!$B50*Fuel_Specs!$E50*FE$248+FE$274*($H$26*(EtOH!$AG461+EF!$AE6*FE$262)+$I$26*(EtOH!$BS475+EF!$AJ6*FE$262)+$J$26*(EtOH!$CI475+EF!$AO6*FE$262)+$K$26*(EtOH!$CY475+EF!$BJ6*FE$262)+$L$26*(EtOH!$DN475+EF!$AT6*FE$262)+$M$26*(EtOH!$CZ475+EF!$AW6*FE$262))/1000000","v":2.4202775265562797E-3},null,{"$f":"'T&D'!FJ216/T2lb","v":6.0857980930114781E-5},{"$f":"((SUM(DK300:DL300,-IF(AND($B$11=1,$B$14=1),$D124,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+DM300)*$B$57+FF300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":3.4329775635082156E-3},null,null,null,null,{"$f":"(FM$265*((AI$231*EF!$M6)*FM$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FM$266*((AI$232*EF!$Q6+AI$233*EF!$R6+AI$234*EF!$S6+AI$235*EF!$T6)*FM$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+FM$267*(EF!$V6*FM$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FM$268*((AI$236*EF!$G6+AI$237*EF!$D6+AI$238*EF!$B6+AI$239*EF!$C6)*FM$248+NG!$B99)+FM$269*((AI$240*EF!$AC6)*FM$248+Coal!$C68)+FM$270*(EF!$Z6*FM$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+FM$271*(Electric!$D176+Electric!$E176))/1000000","v":9.2983781829228965E-2},{"$f":"FN$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":2.8213311411426439E-3},{"$f":"FO$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":7.6007691174752911E-3},{"$f":"FP$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":5.0494914759039201E-3},{"$f":"FQ$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":8.2702860503233513E-3},{"$f":"FS$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":3.5004469667246075E-4},{"$f":"('T&D'!IU216+'T&D'!IV216)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FW$265*((FL$231*EF!$M6)*FW$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FW$266*((FL$232*EF!$Q6+FL$233*EF!$R6+FL$234*EF!$S6)*FW$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+FW$267*(EF!$V6*FW$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FW$268*((FL$236*EF!$G6+FL$237*EF!$D6+FL$238*EF!$B6+FL$239*EF!$C6)*FW$248+NG!$B100)+FW$269*((FL$240*EF!$AC6)*FW$248+Coal!$C68)+FW$270*(EF!$Z6*FW$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FW$271*(Electric!$D176+Electric!$E176)+FW$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+FW$273/Fuel_Specs!$B50*Fuel_Specs!$E50*FW$248+FW$274*($H$26*(EtOH!$AG461+EF!$AE6*FW$262)+$I$26*(EtOH!$BS475+EF!$AJ6*FW$262)+$J$26*(EtOH!$CI475+EF!$AO6*FW$262)+$K$26*(EtOH!$CY475+EF!$BJ6*FW$262)+$L$26*(EtOH!$DN475+EF!$AT6*FW$262)+$M$26*(EtOH!$CZ475+EF!$AW6*FW$262))/1000000","v":2.4185064261429017E-3},null,{"$f":"'T&D'!GA216/T2lb","v":0},{"$f":"((SUM(EC300:ED300,-IF(AND($B$11=1,$B$14=1),$D124,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+EE300)*$B$57+FX300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":1.2533766428364707E-3},null,null,null,null,null,{"$f":"'T&D'!FK216/T2lb","v":1.60881781819051E-6},{"$f":"((GG$265*(($Q$231*EF!$M6)*GG$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GG$266*(($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6)*GG$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+GG$267*(EF!$V6*GG$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GG$268*(($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6)*GG$248+NG!$B100)+GG$269*(($Q$240*EF!$AC6)*GG$248+Coal!$C68)+GG$270*(EF!$Z6*GG$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GG$271*(Electric!$D176+Electric!$E176)+GG$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(GG$277*Enzymes_Yeast!$F80+GG$279*Ag_Inputs!$BC94+GG$280*Ag_Inputs!$G94)/T2g+GG$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":1.8834945507805523E-3},{"$f":"IF($G$14=1,-$J124,0)","v":0},{"$f":"'T&D'!FK216/T2lb","v":1.60881781819051E-6},{"$f":"((GJ$265*(($L$231*EF!$M6)*GJ$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GJ$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*GJ$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+GJ$267*(EF!$V6*GJ$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GJ$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*GJ$248+NG!$B100)+GJ$269*(($L$240*EF!$AC6)*GJ$248+Coal!$C68)+GJ$270*(EF!$Z6*GJ$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GJ$271*(Electric!$D176+Electric!$E176)+GJ$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(GJ$277*Enzymes_Yeast!$F80+GJ$279*Ag_Inputs!$BC94+GJ$280*Ag_Inputs!$G94)/T2g+GJ$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":1.1760955401097882E-4},{"$f":"((GK$265*(($L$231*EF!$M6)*GK$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GK$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*GK$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+GK$267*(EF!$V6*GK$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GK$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*GK$248+NG!$B100)+GK$269*(($L$240*EF!$AC6)*GK$248+Coal!$C68)+GK$270*(EF!$Z6*GK$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GK$271*(Electric!$D176+Electric!$E176)+GK$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(GK$277*Enzymes_Yeast!$F80+GK$279*Ag_Inputs!$BC94+GK$280*Ag_Inputs!$G94)/T2g+GK$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":1.0129715503670816E-2},null,{"$f":"IF($B$16=1,-$I153,0)","v":0},null,{"$f":"((GO$265*(($Q$231*EF!$M6)*GO$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GO$266*(($Q$232*EF!$Q6+$Q$233*EF!$R6+$Q$234*EF!$S6)*GO$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+GO$267*(EF!$V6*GO$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GO$268*(($Q$236*EF!$G6+$Q$237*EF!$D6+$Q$238*EF!$B6+$Q$239*EF!$C6)*GO$248+NG!$B100)+GO$269*(($Q$240*EF!$AC6)*GO$248+Coal!$C68)+GO$270*(EF!$Z6*GO$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GO$271*(Electric!$D176+Electric!$E176)+GO$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(GO$277*Enzymes_Yeast!$F80+GO$279*Ag_Inputs!$BC94+GO$280*Ag_Inputs!$G94)/T2g+GO$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":7.3733371009473243E-4},null,{"$f":"'T&D'!HM216/kg2lb","v":0},{"$f":"((GR$265*(($L$231*EF!$M6)*GR$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GR$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*GR$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+GR$267*(EF!$V6*GR$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GR$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*GR$248+NG!$B100)+GR$269*(($L$240*EF!$AC6)*GR$248+Coal!$C68)+GR$270*(EF!$Z6*GR$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GR$271*(Electric!$D176+Electric!$E176)+GR$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(GR$277*Enzymes_Yeast!$F80+GR$279*Ag_Inputs!$BC94+GR$280*Ag_Inputs!$G94)/T2g+GR$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)","v":2.9981352480536449E-4},null,null,null,null,null,{"$f":"'T&D'!DG216+'T&D'!DH216+(BU297+BU298)*BU248","v":0.4160519210337712}]
["     CO",{"$f":"(B$265*((B$231*EF!$M7)*B$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$266*((B$232*EF!$Q7+B$233*EF!$R7+B$234*EF!$S7+B$235*EF!$T7)*B$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$267*(EF!$V7*B$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$268*((B$236*EF!$G7+B$237*EF!$D7+B$238*EF!$B7+B$239*EF!$C7)*B$248+NG!$B101)+B$269*((B$240*EF!$AC7)*B$248+Coal!$C69)+B$270*(EF!$Z7*B$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+B$271*(Electric!$D177+Electric!$E177))/1000000","v":9.5830802233541165E-2},{"$f":"C$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":1.1118869626449866E-2},{"$f":"D$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":2.754241363226358E-2},{"$f":"E$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":1.938721229432536E-2},{"$f":"F$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":2.5631391349207711E-2},{"$f":"H$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":1.029117218198796E-3},{"$f":"('T&D'!CJ217+'T&D'!CK217)/T2lb*$B$20/(1-$B$22)","v":5.452923083616041E-2},{"$f":"(J$265*((C$231*EF!$M7)*N$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+J$266*((C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7)*N$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+J$267*(EF!$V7*N$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+J$268*((C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7)*N$248+NG!$B101)+J$269*((C$240*EF!$AC7)*N$248+Coal!$C69)+J$270*(EF!$Z7*N$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+J$271*(Electric!$D177+Electric!$E177)+J$273*(Petroleum!$B238*Petroleum!$H237+Petroleum!$H238))/1000000-IF($H$14=1,D125,0)","v":6.9578575567844836E-3},null,{"$f":"(L$265*((C$231*EF!$M7)*N$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$266*((C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7)*N$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+L$267*(EF!$V7*N$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+L$268*((C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7)*N$248+NG!$B101)+L$269*((C$240*EF!$AC7)*N$248+Coal!$C69)+L$270*(EF!$Z7*N$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+L$271*(Electric!$D177+Electric!$E177)+L$273*(Petroleum!$B238*Petroleum!$H237+Petroleum!$H238))/1000000-IF($I$14=1,J301/C87,0)","v":3.4474702843548572E-3},null,{"$f":"(N$265*((C$231*EF!$M7)*N$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+N$266*((C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7)*N$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+N$267*(EF!$V7*N$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+N$268*((C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7)*N$248+NG!$B101)+N$269*((C$240*EF!$AC7)*N$248+Coal!$C69)+N$270*(EF!$Z7*N$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+N$271*(Electric!$D177+Electric!$E177)+N$273*(Petroleum!$B238*Petroleum!$H236+Petroleum!$H238))/1000000","v":1.4929106947860296E-2},null,{"$f":"'T&D'!CL217/T2lb","v":8.98226931066602E-3},{"$f":"(Q$265*((D$231*EF!$M7)*Q$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+Q$266*((D$232*EF!$Q7+D$233*EF!$R7+D$234*EF!$S7+D$235*EF!$T7)*Q$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+Q$267*(EF!$V7*Q$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Q$268*((D$236*EF!$G7+D$237*EF!$D7+D$238*EF!$B7+D$239*EF!$C7)*Q$248+NG!$B101)+Q$269*((D$240*EF!$AC7)*Q$248+Coal!$C69)+Q$270*(EF!$Z7*Q$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+Q$271*(Electric!$D177+Electric!$E177))/1000000","v":1.2170748778315521},{"$f":"R$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":2.1215081759894572},{"$f":"S$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ217/(1-$C$22)","v":0.45054975685619064},{"$f":"(Y$265*((E$231*EF!$M7)*Y$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+Y$266*((E$232*EF!$Q7+E$233*EF!$R7+E$234*EF!$S7)*Y$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+Y$267*(EF!$V7*Y$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Y$268*((E$236*EF!$G7+E$237*EF!$D7+E$238*EF!$B7+E$239*EF!$C7)*Y$248+NG!$B101)+Y$269*((E$240*EF!$AC7)*Y$248+Coal!$C69)+Y$270*(EF!$Z7*Y$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+Y$271*(Electric!$D177+Electric!$E177)+Y$273*(Petroleum!$B238*Petroleum!$H236+Petroleum!$H238))/1000000","v":1.5207835815195022E-3},null,{"$f":"'T&D'!EK217/T2lb","v":6.1566109935054028E-3},{"$f":"(AB$265*((F$231*EF!$M7)*AB$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AB$266*((F$232*EF!$Q7+F$233*EF!$R7+F$234*EF!$S7+F$235*EF!$T7)*AB$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AB$267*(EF!$V7*AB$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AB$268*((F$236*EF!$G7+F$237*EF!$D7+F$238*EF!$B7+F$239*EF!$C7)*AB$248+NG!$B101)+AB$269*((F$240*EF!$AC7)*AB$248+Coal!$C69)+AB$270*(EF!$Z7*AB$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AB$271*(Electric!$D177+Electric!$E177))/1000000","v":3.1904241200842489},{"$f":"AC$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":12.188175351277689},{"$f":"AD$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":2.0385518247945136},{"$f":"AE$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":0.16584700948643377},{"$f":"AF$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":0.37146943984359004},{"$f":"AH$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":7.000797402712898E-2},{"$f":"SUM('T&D'!EL217:EM217)/(1-$D$22)","v":1.6661522843872461},{"$f":"(AJ$265*((G$231*EF!$M7)*AJ$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AJ$266*((G$232*EF!$Q7+G$233*EF!$R7+G$234*EF!$S7)*AJ$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AJ$267*(EF!$V7*AJ$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AJ$268*((G$236*EF!$G7+G$237*EF!$D7+G$238*EF!$B7+G$239*EF!$C7)*AJ$248+NG!$B101)+AJ$269*((G$240*EF!$AC7)*AJ$248+Coal!$C69)+AJ$270*(EF!$Z7*AJ$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AJ$271*(Electric!$D177+Electric!$E177)+AJ$273*(Petroleum!$B238*Petroleum!$H236+Petroleum!$H238))/1000000","v":6.4224773348527551E-3},null,{"$f":"'T&D'!EN217/T2lb","v":4.9790247597478439E-3},{"$f":"(AM$265*((H$231*EF!$M7)*AM$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AM$266*((H$232*EF!$Q7+H$233*EF!$R7+H$234*EF!$S7+H$235*EF!$T7)*AM$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AM$267*(EF!$V7*AM$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AM$268*((H$236*EF!$G7+H$237*EF!$D7+H$238*EF!$B7+H$239*EF!$C7)*AM$248+NG!$B101)+AM$269*((H$240*EF!$AC7)*AM$248+Coal!$C69)+AM$270*(EF!$Z7*AM$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AM$271*(Electric!$D177+Electric!$E177))/1000000","v":8.321897412721083E-3},{"$f":"AN$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":8.150618196716003E-3},{"$f":"AO$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":1.8636159222175923E-3},{"$f":"AP$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":2.2650373390383461E-3},{"$f":"AQ$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW217+'T&D'!EX217)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":2.8007184930422639E-3},{"$f":"(AU$265*((I$231*EF!$M7)*AU$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AU$266*((I$232*EF!$Q7+I$233*EF!$R7+I$234*EF!$S7)*AU$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AU$267*(EF!$V7*AU$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AU$268*((I$236*EF!$G7+I$237*EF!$D7+I$238*EF!$B7+I$239*EF!$C7)*AU$248+NG!$B101)+AU$269*((I$240*EF!$AC7)*AU$248+Coal!$C69)+AU$270*(EF!$Z7*AU$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AU$271*(Electric!$D177+Electric!$E177)+AU$273*(Petroleum!$B238*Petroleum!$H237+Petroleum!$H238))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE86+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ86)*$AU$248","v":2.809180873578245E-3},null,{"$f":"'T&D'!EY217/T2lb","v":3.0843879308847595E-3},{"$f":"(AX$265*((J$231*EF!$M7)*AX$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AX$266*((J$232*EF!$Q7+J$233*EF!$R7+J$234*EF!$S7+J$235*EF!$T7)*AX$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AX$267*(EF!$V7*AX$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AX$268*((J$236*EF!$G7+J$237*EF!$D7+J$238*EF!$B7+J$239*EF!$C7)*AX$248+NG!$B101)+AX$269*((J$240*EF!$AC7)*AX$248+Coal!$C69)+AX$270*(EF!$Z7*AX$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AX$271*(Electric!$D177+Electric!$E177))/1000000","v":6.5787460983241621E-3},{"$f":"AY$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":9.5865725911973964E-3},{"$f":"AZ$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":2.3240974138677203E-3},{"$f":"BA$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":6.5456649563532671E-4},{"$f":"BB$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ217:FA217)/T2kg/(1-$F$22)","v":1.9433986546631833E-3},{"$f":"(BF$265*((K$231*EF!$M7)*BF$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BF$266*((K$232*EF!$Q7+K$233*EF!$R7+K$234*EF!$S7)*BF$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BF$267*(EF!$V7*BF$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BF$268*((K$236*EF!$G7+K$237*EF!$D7+K$238*EF!$B7+K$239*EF!$C7)*BF$248+NG!$B101)+BF$269*((K$240*EF!$AC7)*BF$248+Coal!$C69)+BF$270*(EF!$Z7*BF$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BF$271*(Electric!$D177+Electric!$E177)+BF$273*(Petroleum!$B238*Petroleum!$H237+Petroleum!$H238))/1000000","v":4.038477018221227E-3},null,{"$f":"'T&D'!FB217/T2lb","v":9.969738418383247E-4},{"$f":"((BI$265*(($L$231*EF!$M7)*BI$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BI$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*BI$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BI$267*(EF!$V7*BI$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BI$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*BI$248+NG!$B101)+BI$269*(($L$240*EF!$AC7)*BI$248+Coal!$C69)+BI$270*(EF!$Z7*BI$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BI$271*(Electric!$D177+Electric!$E177)+BI$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(BI$277*Enzymes_Yeast!$F81+BI$279*Ag_Inputs!$BC95+BI$280*Ag_Inputs!$G95)/T2g+BI$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":7.7488438851554577E-3},null,1.9639829634934367E-2,null,1.4929885561287937E-2,null,1.5294393384126663E-2,null,{"$f":"((SUM(AU301:AV301,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D177:$E177)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW301)*$B$57+BI301-IF(AND($B$11=1,$B$16=1),$H154,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":1.2519748504509239E-2},null,1.1015658709739093E-2,null,{"$f":"'T&D'!DG217+'T&D'!DH217","v":0.51398775677825048},{"$f":"BV289*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M7)*BW$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BW$266*((M$232*EF!$Q7+M$233*EF!$R7+M$234*EF!$S7)*BW$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BW$267*(EF!$V7*BW$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BW$268*((M$236*EF!$G7+M$237*EF!$D7+M$238*EF!$B7+M$239*EF!$C7)*BW$248+NG!$B101)+BW$269*((M$240*EF!$AC7)*BW$248+Coal!$C69)+BW$270*(EF!$Z7*BW$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BW$271*(Electric!$D177+Electric!$E177))/1000000+BW$276/1000000*SUM(Hydrogen!$BD168:$BE168)","v":1.5086826484391101E-2},null,1.6726659588145645E-2,null,1.6734859229036537E-2,null,1.5638149265438689E-2,null,{"$f":"((SUM(AU301:AV301,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D177:$E177)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW301)*$B$58+BW301)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":1.2092782093529977E-2},null,1.0247579105590604E-2,null,{"$f":"(CI$265*((N$231*EF!$M7)*CI$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CI$266*((N$232*EF!$Q7+N$233*EF!$R7+N$234*EF!$S7)*CI$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CI$267*(EF!$V7*CI$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CI$268*((N$236*EF!$G7+N$237*EF!$D7+N$238*EF!$B7+N$239*EF!$C7)*CI$248+NG!$B101)+CI$269*((N$240*EF!$AC7)*CI$248+Coal!$C69)+CI$270*(EF!$Z7*CI$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CI$271*(Electric!$D177+Electric!$E177))/1000000+CI$276/1000000*SUM(Hydrogen!$BD168:$BE168)","v":1.5661518150654082E-2},null,2.7007503336294945E-2,null,2.232433325851375E-2,null,2.2686769011962923E-2,null,{"$f":"((SUM(AU301:AV301,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D177:$E177)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW301)*$B$59+CI301)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":1.9927896788957289E-2},null,1.8432357094425374E-2,null,{"$f":"'T&D'!DI217+'T&D'!DJ217","v":0.49763645086921271},{"$f":"CV289*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M7)*CW$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CW$266*((O$232*EF!$Q7+O$233*EF!$R7+O$234*EF!$S7)*CW$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CW$267*(EF!$V7*CW$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CW$268*((O$236*EF!$G7+O$237*EF!$D7+O$238*EF!$B7+O$239*EF!$C7)*CW$248+NG!$B101)+CW$269*((O$240*EF!$AC7)*CW$248+Coal!$C69)+CW$270*(EF!$Z7*CW$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CW$271*(Electric!$D177+Electric!$E177))/1000000","v":3.2836547891033564E-3},null,1.3792996267815666E-2,null,1.0614521335878792E-2,null,1.0942242070694823E-2,null,{"$f":"((SUM(AU301:AV301,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D177:$E177)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW301)*$B$60+CW301)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":6.5664787080454163E-3},null,5.1013503621460546E-3,null,{"$f":"'T&D'!DK217+'T&D'!DL217","v":0.20072556115100976},{"$f":"DJ289*DJ$248","v":0},null,{"$f":"'T&D'!FC217/kg2lb","v":6.2028367361942956E-4},{"$f":"((DM$265*(($Q$231*EF!$M7)*DM$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DM$266*(($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7)*DM$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DM$267*(EF!$V7*DM$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DM$268*(($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7)*DM$248+NG!$B101)+DM$269*(($Q$240*EF!$AC7)*DM$248+Coal!$C69)+DM$270*(EF!$Z7*DM$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DM$271*(Electric!$D177+Electric!$E177)+DM$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(DM$277*Enzymes_Yeast!$F81+DM$279*Ag_Inputs!$BC95+DM$280*Ag_Inputs!$G95)/T2g+DM$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":1.5267218291820889E-2},0,{"$f":"'T&D'!EI217/kg2lb","v":6.0675001395861195E-3},{"$f":"((DP$265*(($L$231*EF!$M7)*DP$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DP$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*DP$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DP$267*(EF!$V7*DP$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DP$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*DP$248+NG!$B101)+DP$269*(($L$240*EF!$AC7)*DP$248+Coal!$C69)+DP$270*(EF!$Z7*DP$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DP$271*(Electric!$D177+Electric!$E177)+DP$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(DP$277*Enzymes_Yeast!$F81+DP$279*Ag_Inputs!$BC95+DP$280*Ag_Inputs!$G95)/T2g+DP$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":9.521170885126452E-3},0,null,{"$f":"((DS$265*(($Q$231*EF!$M7)*DS$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DS$266*(($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7)*DS$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DS$267*(EF!$V7*DS$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DS$268*(($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7)*DS$248+NG!$B101)+DS$269*(($Q$240*EF!$AC7)*DS$248+Coal!$C69)+DS$270*(EF!$Z7*DS$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DS$271*(Electric!$D177+Electric!$E177)+DS$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(DS$277*Enzymes_Yeast!$F81+DS$279*Ag_Inputs!$BC95+DS$280*Ag_Inputs!$G95)/T2g+DS$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":2.5949946105077993E-2},{"$f":"'T&D'!EI217/kg2lb","v":6.0675001395861195E-3},{"$f":"IF($B$16=1,-$I154,0)","v":0},null,null,{"$f":"'T&D'!FM217/kg2lb","v":0},{"$f":"((DY$265*(($Q$231*EF!$M7)*DY$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DY$266*(($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7)*DY$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DY$267*(EF!$V7*DY$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DY$268*(($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7)*DY$248+NG!$B101)+DY$269*(($Q$240*EF!$AC7)*DY$248+Coal!$C69)+DY$270*(EF!$Z7*DY$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DY$271*(Electric!$D177+Electric!$E177)+DY$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(DY$277*Enzymes_Yeast!$F81+DY$279*Ag_Inputs!$BC95+DY$280*Ag_Inputs!$G95)/T2g+DY$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":4.5302214432110174E-3},0,{"$f":"'T&D'!FE217/kg2lb","v":6.0675001395861195E-3},{"$f":"((EB$265*(($L$231*EF!$M7)*EB$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EB$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EB$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EB$267*(EF!$V7*EB$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EB$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EB$248+NG!$B101)+EB$269*(($L$240*EF!$AC7)*EB$248+Coal!$C69)+EB$270*(EF!$Z7*EB$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EB$271*(Electric!$D177+Electric!$E177)+EB$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(EB$277*Enzymes_Yeast!$F81+EB$279*Ag_Inputs!$BC95+EB$280*Ag_Inputs!$G95)/T2g+EB$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":4.6845657491202447E-4},{"$f":"((EC$265*(($L$231*EF!$M7)*EC$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EC$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EC$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EC$267*(EF!$V7*EC$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EC$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EC$248+NG!$B101)+EC$269*(($L$240*EF!$AC7)*EC$248+Coal!$C69)+EC$270*(EF!$Z7*EC$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EC$271*(Electric!$D177+Electric!$E177)+EC$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(EC$277*Enzymes_Yeast!$F81+EC$279*Ag_Inputs!$BC95+EC$280*Ag_Inputs!$G95)/T2g+EC$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":6.8793466639457228E-3},0,null,{"$f":"((EF$265*(($Q$231*EF!$M7)*EF$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EF$266*(($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7)*EF$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EF$267*(EF!$V7*EF$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EF$268*(($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7)*EF$248+NG!$B101)+EF$269*(($Q$240*EF!$AC7)*EF$248+Coal!$C69)+EF$270*(EF!$Z7*EF$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EF$271*(Electric!$D177+Electric!$E177)+EF$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(EF$277*Enzymes_Yeast!$F81+EF$279*Ag_Inputs!$BC95+EF$280*Ag_Inputs!$G95)/T2g+EF$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":4.515057479220267E-3},{"$f":"'T&D'!FE217/kg2lb","v":6.0675001395861195E-3},{"$f":"((EH$265*(($L$231*EF!$M7)*EH$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EH$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EH$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EH$267*(EF!$V7*EH$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EH$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EH$248+NG!$B101)+EH$269*(($L$240*EF!$AC7)*EH$248+Coal!$C69)+EH$270*(EF!$Z7*EH$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EH$271*(Electric!$D177+Electric!$E177)+EH$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(EH$277*Enzymes_Yeast!$F81+EH$279*Ag_Inputs!$BC95+EH$280*Ag_Inputs!$G95)/T2g+EH$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":2.4380436617557483E-3},null,{"$f":"((EJ$265*(($L$231*EF!$M7)*EJ$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EJ$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EJ$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EJ$267*(EF!$V7*EJ$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EJ$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EJ$248+NG!$B101)+EJ$269*(($L$240*EF!$AC7)*EJ$248+Coal!$C69)+EJ$270*(EF!$Z7*EJ$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EJ271*(Electric!$D177+Electric!$E177)+EJ$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(EJ$277*Enzymes_Yeast!$F81+EJ$279*Ag_Inputs!$BC95+EJ$280*Ag_Inputs!$G95)/T2g+EJ$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":5.028749064157071E-3},null,{"$f":"((EL$265*(($L$231*EF!$M7)*EL$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EL$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EL$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EL$267*(EF!$V7*EL$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EL$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EL$248+NG!$B101)+EL$269*(($L$240*EF!$AC7)*EL$248+Coal!$C69)+EL$270*(EF!$Z7*EL$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EL$271*(Electric!$D177+Electric!$E177)+EL$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(EL$277*Enzymes_Yeast!$F81+EL$279*Ag_Inputs!$BC95+EL$280*Ag_Inputs!$G95)/T2g+EL$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":7.3751244443937924E-4},{"$f":"((EM$265*(($L$231*EF!$M7)*EM$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EM$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EM$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EM$267*(EF!$V7*EM$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EM$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EM$248+NG!$B101)+EM$269*(($L$240*EF!$AC7)*EM$248+Coal!$C69)+EM$270*(EF!$Z7*EM$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EM$271*(Electric!$D177+Electric!$E177)+EM$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(EM$277*Enzymes_Yeast!$F81+EM$279*Ag_Inputs!$BC95+EM$280*Ag_Inputs!$G95)/T2g+EM$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":7.7475727616376742E-3},{"$f":"((EN$265*(($L$231*EF!$M7)*EN$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EN$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EN$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EN$267*(EF!$V7*EN$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EN$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EN$248+NG!$B101)+EN$269*(($L$240*EF!$AC7)*EN$248+Coal!$C69)+EN$270*(EF!$Z7*EN$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EN$271*(Electric!$D177+Electric!$E177)+EN$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(EN$277*Enzymes_Yeast!$F81+EN$279*Ag_Inputs!$BC95+EN$280*Ag_Inputs!$G95)/T2g+EN$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M7)*EQ$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EQ$266*((BV$232*EF!$Q7+BV$233*EF!$R7+BV$234*EF!$S7)*EQ$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EQ$267*(EF!$V7*EQ$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EQ$268*((BV$236*EF!$G7+BV$237*EF!$D7+BV$238*EF!$B7+BV$239*EF!$C7)*EQ$248+NG!$B101)+EQ$269*((BV$240*EF!$AC7)*EQ$248+Coal!$C69)+EQ$270*(EF!$Z7*EQ$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EQ$271*(Electric!$D177+Electric!$E177))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD168:$BE168)","v":1.589665729716665E-2},{"$f":"((ER$265*(($N$231*EF!$M7)*ER$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+ER$266*(($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7)*ER$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+ER$267*(EF!$V7*ER$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+ER$268*(($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7)*ER$248+NG!$B101)+ER$269*(($N$240*EF!$AC7)*ER$248+Coal!$C69)+ER$270*(EF!$Z7*ER$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+ER$271*(Electric!$D177+Electric!$E177)+ER$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(ER$277*Enzymes_Yeast!$F81+ER$279*Ag_Inputs!$BC95+ER$280*Ag_Inputs!$G95)/T2g+ER$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":0},null,null,{"$f":"(EU$265*((R$231*EF!$M7)*EU$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EU$266*((R$232*EF!$Q7+R$233*EF!$R7+R$234*EF!$S7+R$235*EF!$T7)*EU$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EU$267*(EF!$V7*EU$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EU$268*((R$236*EF!$G7+R$237*EF!$D7+R$238*EF!$B7+R$239*EF!$C7)*EU$248+NG!$B100)+EU$269*((R$240*EF!$AC7)*EU$248+Coal!$C69)+EU$270*(EF!$Z7*EU$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EU$271*(Electric!$D177+Electric!$E177))/1000000","v":8.4788854584113171E-2},{"$f":"EV$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":1.1118869626449866E-2},{"$f":"EW$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":2.754241363226358E-2},{"$f":"EX$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":1.938721229432536E-2},{"$f":"EY$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":2.5631391349207711E-2},{"$f":"FA$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":9.8011163637980571E-4},{"$f":"('T&D'!IC217+'T&D'!ID217)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FE$265*((ET$231*EF!$M7)*FE$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FE$266*((ET$232*EF!$Q7+ET$233*EF!$R7+ET$234*EF!$S7)*FE$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+FE$267*(EF!$V7*FE$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FE$268*((ET$236*EF!$G7+ET$237*EF!$D7+ET$238*EF!$B7+ET$239*EF!$C7)*FE$248+NG!$B101)+FE$269*((ET$240*EF!$AC7)*FE$248+Coal!$C69)+FE$270*(EF!$Z7*FE$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FE$271*(Electric!$D177+Electric!$E177)+FE$273*(Petroleum!$B238*Petroleum!$H236+Petroleum!$H238))/1000000","v":1.4581332737844861E-2},null,{"$f":"'T&D'!FJ217/T2lb","v":1.5635396741931173E-4},1.5235096044913117E-2,null,null,null,null,{"$f":"(FM$265*((AI$231*EF!$M7)*FM$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FM$266*((AI$232*EF!$Q7+AI$233*EF!$R7+AI$234*EF!$S7+AI$235*EF!$T7)*FM$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+FM$267*(EF!$V7*FM$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FM$268*((AI$236*EF!$G7+AI$237*EF!$D7+AI$238*EF!$B7+AI$239*EF!$C7)*FM$248+NG!$B100)+FM$269*((AI$240*EF!$AC7)*FM$248+Coal!$C69)+FM$270*(EF!$Z7*FM$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FM$271*(Electric!$D177+Electric!$E177))/1000000","v":0.12159624583192136},{"$f":"FN$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":1.1118869626449866E-2},{"$f":"FO$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":2.754241363226358E-2},{"$f":"FP$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":1.9364695206875504E-2},{"$f":"FQ$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":2.5631391349207711E-2},{"$f":"FS$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":9.8011163637980571E-4},{"$f":"('T&D'!IU217+'T&D'!IV217)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FW$265*((FL$231*EF!$M7)*FW$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FW$266*((FL$232*EF!$Q7+FL$233*EF!$R7+FL$234*EF!$S7)*FW$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+FW$267*(EF!$V7*FW$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FW$268*((FL$236*EF!$G7+FL$237*EF!$D7+FL$238*EF!$B7+FL$239*EF!$C7)*FW$248+NG!$B101)+FW$269*((FL$240*EF!$AC7)*FW$248+Coal!$C69)+FW$270*(EF!$Z7*FW$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FW$271*(Electric!$D177+Electric!$E177)+FW$273*(Petroleum!$B238*Petroleum!$H236+Petroleum!$H238))/1000000","v":1.4581889274954135E-2},null,{"$f":"'T&D'!GA217/T2lb","v":0},1.5635284473316594E-3,null,null,null,null,null,{"$f":"'T&D'!FK217/T2lb","v":4.3427025827741832E-6},{"$f":"((GG$265*(($Q$231*EF!$M7)*GG$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GG$266*(($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7)*GG$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+GG$267*(EF!$V7*GG$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GG$268*(($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7)*GG$248+NG!$B101)+GG$269*(($Q$240*EF!$AC7)*GG$248+Coal!$C69)+GG$270*(EF!$Z7*GG$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GG$271*(Electric!$D177+Electric!$E177)+GG$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(GG$277*Enzymes_Yeast!$F81+GG$279*Ag_Inputs!$BC95+GG$280*Ag_Inputs!$G95)/T2g+GG$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":1.7662583992943643E-2},{"$f":"IF($G$14=1,-$J125,0)","v":0},{"$f":"'T&D'!FK217/T2lb","v":4.3427025827741832E-6},{"$f":"((GJ$265*(($L$231*EF!$M7)*GJ$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GJ$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*GJ$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+GJ$267*(EF!$V7*GJ$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GJ$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*GJ$248+NG!$B101)+GJ$269*(($L$240*EF!$AC7)*GJ$248+Coal!$C69)+GJ$270*(EF!$Z7*GJ$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GJ$271*(Electric!$D177+Electric!$E177)+GJ$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(GJ$277*Enzymes_Yeast!$F81+GJ$279*Ag_Inputs!$BC95+GJ$280*Ag_Inputs!$G95)/T2g+GJ$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":6.9929469931139443E-4},{"$f":"((GK$265*(($L$231*EF!$M7)*GK$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GK$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*GK$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+GK$267*(EF!$V7*GK$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GK$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*GK$248+NG!$B101)+GK$269*(($L$240*EF!$AC7)*GK$248+Coal!$C69)+GK$270*(EF!$Z7*GK$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GK$271*(Electric!$D177+Electric!$E177)+GK$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(GK$277*Enzymes_Yeast!$F81+GK$279*Ag_Inputs!$BC95+GK$280*Ag_Inputs!$G95)/T2g+GK$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":9.8404638868292253E-3},null,0,null,{"$f":"((GO$265*(($Q$231*EF!$M7)*GO$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GO$266*(($Q$232*EF!$Q7+$Q$233*EF!$R7+$Q$234*EF!$S7)*GO$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+GO$267*(EF!$V7*GO$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GO$268*(($Q$236*EF!$G7+$Q$237*EF!$D7+$Q$238*EF!$B7+$Q$239*EF!$C7)*GO$248+NG!$B101)+GO$269*(($Q$240*EF!$AC7)*GO$248+Coal!$C69)+GO$270*(EF!$Z7*GO$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GO$271*(Electric!$D177+Electric!$E177)+GO$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(GO$277*Enzymes_Yeast!$F81+GO$279*Ag_Inputs!$BC95+GO$280*Ag_Inputs!$G95)/T2g+GO$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":4.4516895650083804E-3},null,{"$f":"'T&D'!HM217/kg2lb","v":0},{"$f":"((GR$265*(($L$231*EF!$M7)*GR$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GR$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*GR$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+GR$267*(EF!$V7*GR$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GR$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*GR$248+NG!$B101)+GR$269*(($L$240*EF!$AC7)*GR$248+Coal!$C69)+GR$270*(EF!$Z7*GR$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GR$271*(Electric!$D177+Electric!$E177)+GR$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(GR$277*Enzymes_Yeast!$F81+GR$279*Ag_Inputs!$BC95+GR$280*Ag_Inputs!$G95)/T2g+GR$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)","v":2.5843197664308141E-3},null,null,null,null,null,{"$f":"'T&D'!DG217+'T&D'!DH217","v":0.51398775677825048}]
["     NOx",{"$f":"(B$265*((B$231*EF!$M8)*B$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$266*((B$232*EF!$Q8+B$233*EF!$R8+B$234*EF!$S8+B$235*EF!$T8)*B$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$267*(EF!$V8*B$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$268*((B$236*EF!$G8+B$237*EF!$D8+B$238*EF!$B8+B$239*EF!$C8)*B$248+NG!$B102)+B$269*((B$240*EF!$AC8)*B$248+Coal!$C70)+B$270*(EF!$Z8*B$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+B$271*(Electric!$D178+Electric!$E178))/1000000","v":0.18519701444864148},{"$f":"C$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":2.8774664894262496E-2},{"$f":"D$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.10277178444761456},{"$f":"E$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":7.0879462998607104E-2},{"$f":"F$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":7.3828629361823661E-2},{"$f":"H$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":2.7970502675349921E-3},{"$f":"('T&D'!CJ218+'T&D'!CK218)/T2lb*$B$20/(1-$B$22)","v":0.10987364861789414},{"$f":"(J$265*((C$231*EF!$M8)*N$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+J$266*((C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8)*N$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+J$267*(EF!$V8*N$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+J$268*((C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8)*N$248+NG!$B102)+J$269*((C$240*EF!$AC8)*N$248+Coal!$C70)+J$270*(EF!$Z8*N$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+J$271*(Electric!$D178+Electric!$E178)+J$273*(Petroleum!$B239*Petroleum!$H238+Petroleum!$H239))/1000000-IF($H$14=1,D126,0)","v":1.992509811371659E-2},null,{"$f":"(L$265*((C$231*EF!$M8)*N$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$266*((C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8)*N$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+L$267*(EF!$V8*N$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+L$268*((C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8)*N$248+NG!$B102)+L$269*((C$240*EF!$AC8)*N$248+Coal!$C70)+L$270*(EF!$Z8*N$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+L$271*(Electric!$D178+Electric!$E178)+L$273*(Petroleum!$B239*Petroleum!$H238+Petroleum!$H239))/1000000-IF($I$14=1,J302/C87,0)","v":9.8724619035802791E-3},null,{"$f":"(N$265*((C$231*EF!$M8)*N$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+N$266*((C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8)*N$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+N$267*(EF!$V8*N$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+N$268*((C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8)*N$248+NG!$B102)+N$269*((C$240*EF!$AC8)*N$248+Coal!$C70)+N$270*(EF!$Z8*N$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+N$271*(Electric!$D178+Electric!$E178)+N$273*(Petroleum!$B239*Petroleum!$H236+Petroleum!$H239))/1000000","v":4.2402329327485118E-2},null,{"$f":"'T&D'!CL218/T2lb","v":4.0101087588008164E-2},{"$f":"(Q$265*((D$231*EF!$M8)*Q$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+Q$266*((D$232*EF!$Q8+D$233*EF!$R8+D$234*EF!$S8+D$235*EF!$T8)*Q$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+Q$267*(EF!$V8*Q$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Q$268*((D$236*EF!$G8+D$237*EF!$D8+D$238*EF!$B8+D$239*EF!$C8)*Q$248+NG!$B102)+Q$269*((D$240*EF!$AC8)*Q$248+Coal!$C70)+Q$270*(EF!$Z8*Q$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+Q$271*(Electric!$D178+Electric!$E178))/1000000","v":2.1057685282848149},{"$f":"R$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":5.4902781384645039},{"$f":"S$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ218/(1-$C$22)","v":0.63922345767178756},{"$f":"(Y$265*((E$231*EF!$M8)*Y$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+Y$266*((E$232*EF!$Q8+E$233*EF!$R8+E$234*EF!$S8)*Y$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+Y$267*(EF!$V8*Y$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Y$268*((E$236*EF!$G8+E$237*EF!$D8+E$238*EF!$B8+E$239*EF!$C8)*Y$248+NG!$B102)+Y$269*((E$240*EF!$AC8)*Y$248+Coal!$C70)+Y$270*(EF!$Z8*Y$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+Y$271*(Electric!$D178+Electric!$E178)+Y$273*(Petroleum!$B239*Petroleum!$H236+Petroleum!$H239))/1000000","v":3.8679001494672173E-3},null,{"$f":"'T&D'!EK218/T2lb","v":4.8501174636312469E-2},{"$f":"(AB$265*((F$231*EF!$M8)*AB$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AB$266*((F$232*EF!$Q8+F$233*EF!$R8+F$234*EF!$S8+F$235*EF!$T8)*AB$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AB$267*(EF!$V8*AB$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AB$268*((F$236*EF!$G8+F$237*EF!$D8+F$238*EF!$B8+F$239*EF!$C8)*AB$248+NG!$B102)+AB$269*((F$240*EF!$AC8)*AB$248+Coal!$C70)+AB$270*(EF!$Z8*AB$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AB$271*(Electric!$D178+Electric!$E178))/1000000","v":6.0497484682770608},{"$f":"AC$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":31.541934853813341},{"$f":"AD$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":7.6066539236653954},{"$f":"AE$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":0.60633508283003945},{"$f":"AF$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":1.0699801356786038},{"$f":"AH$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":0.19027552840374096},{"$f":"SUM('T&D'!EL218:EM218)/(1-$D$22)","v":3.3165373138582592},{"$f":"(AJ$265*((G$231*EF!$M8)*AJ$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AJ$266*((G$232*EF!$Q8+G$233*EF!$R8+G$234*EF!$S8)*AJ$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AJ$267*(EF!$V8*AJ$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AJ$268*((G$236*EF!$G8+G$237*EF!$D8+G$238*EF!$B8+G$239*EF!$C8)*AJ$248+NG!$B102)+AJ$269*((G$240*EF!$AC8)*AJ$248+Coal!$C70)+AJ$270*(EF!$Z8*AJ$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AJ$271*(Electric!$D178+Electric!$E178)+AJ$273*(Petroleum!$B239*Petroleum!$H236+Petroleum!$H239))/1000000","v":1.7077745354819963E-2},null,{"$f":"'T&D'!EN218/T2lb","v":2.1848129761905463E-2},{"$f":"(AM$265*((H$231*EF!$M8)*AM$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AM$266*((H$232*EF!$Q8+H$233*EF!$R8+H$234*EF!$S8+H$235*EF!$T8)*AM$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AM$267*(EF!$V8*AM$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AM$268*((H$236*EF!$G8+H$237*EF!$D8+H$238*EF!$B8+H$239*EF!$C8)*AM$248+NG!$B102)+AM$269*((H$240*EF!$AC8)*AM$248+Coal!$C70)+AM$270*(EF!$Z8*AM$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AM$271*(Electric!$D178+Electric!$E178))/1000000","v":1.43984482684789E-2},{"$f":"AN$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":2.1093089061290159E-2},{"$f":"AO$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":6.9538979556581478E-3},{"$f":"AP$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":8.2809548802342987E-3},{"$f":"AQ$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW218+'T&D'!EX218)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":5.5749330207254151E-3},{"$f":"(AU$265*((I$231*EF!$M8)*AU$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AU$266*((I$232*EF!$Q8+I$233*EF!$R8+I$234*EF!$S8)*AU$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AU$267*(EF!$V8*AU$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AU$268*((I$236*EF!$G8+I$237*EF!$D8+I$238*EF!$B8+I$239*EF!$C8)*AU$248+NG!$B102)+AU$269*((I$240*EF!$AC8)*AU$248+Coal!$C70)+AU$270*(EF!$Z8*AU$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AU$271*(Electric!$D178+Electric!$E178)+AU$273*(Petroleum!$B239*Petroleum!$H238+Petroleum!$H239))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE87+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ87)*$AU$248","v":4.2989116425620451E-3},null,{"$f":"'T&D'!EY218/T2lb","v":1.3659692946020083E-2},{"$f":"(AX$265*((J$231*EF!$M8)*AX$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AX$266*((J$232*EF!$Q8+J$233*EF!$R8+J$234*EF!$S8+J$235*EF!$T8)*AX$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AX$267*(EF!$V8*AX$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AX$268*((J$236*EF!$G8+J$237*EF!$D8+J$238*EF!$B8+J$239*EF!$C8)*AX$248+NG!$B102)+AX$269*((J$240*EF!$AC8)*AX$248+Coal!$C70)+AX$270*(EF!$Z8*AX$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AX$271*(Electric!$D178+Electric!$E178))/1000000","v":1.1382468524952076E-2},{"$f":"AY$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":2.480921380173632E-2},{"$f":"AZ$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":8.6721389651006307E-3},{"$f":"BA$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":2.3930888568797475E-3},{"$f":"BB$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ218:FA218)/T2kg/(1-$F$22)","v":3.8684063961553009E-3},{"$f":"(BF$265*((K$231*EF!$M8)*BF$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BF$266*((K$232*EF!$Q8+K$233*EF!$R8+K$234*EF!$S8)*BF$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BF$267*(EF!$V8*BF$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BF$268*((K$236*EF!$G8+K$237*EF!$D8+K$238*EF!$B8+K$239*EF!$C8)*BF$248+NG!$B102)+BF$269*((K$240*EF!$AC8)*BF$248+Coal!$C70)+BF$270*(EF!$Z8*BF$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BF$271*(Electric!$D178+Electric!$E178)+BF$273*(Petroleum!$B239*Petroleum!$H238+Petroleum!$H239))/1000000","v":8.0841658503911628E-3},null,{"$f":"'T&D'!FB218/T2lb","v":3.1607497236857346E-3},{"$f":"((BI$265*(($L$231*EF!$M8)*BI$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BI$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*BI$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BI$267*(EF!$V8*BI$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BI$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*BI$248+NG!$B102)+BI$269*(($L$240*EF!$AC8)*BI$248+Coal!$C70)+BI$270*(EF!$Z8*BI$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BI$271*(Electric!$D178+Electric!$E178)+BI$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(BI$277*Enzymes_Yeast!$F82+BI$279*Ag_Inputs!$BC96+BI$280*Ag_Inputs!$G96)/T2g+BI$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":2.2009817979121507E-2},null,7.0206902737484395E-2,null,7.263049795808707E-2,null,5.051551903487228E-2,null,{"$f":"((SUM(AU302:AV302,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D178:$E178)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW302)*$B$57+BI302-IF(AND($B$11=1,$B$16=1),$H155,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":3.7647920395435283E-2},null,2.9380315990214696E-2,null,{"$f":"'T&D'!DG218+'T&D'!DH218","v":1.9988829625014095},{"$f":"BV290*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M8)*BW$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BW$266*((M$232*EF!$Q8+M$233*EF!$R8+M$234*EF!$S8)*BW$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BW$267*(EF!$V8*BW$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BW$268*((M$236*EF!$G8+M$237*EF!$D8+M$238*EF!$B8+M$239*EF!$C8)*BW$248+NG!$B102)+BW$269*((M$240*EF!$AC8)*BW$248+Coal!$C70)+BW$270*(EF!$Z8*BW$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BW$271*(Electric!$D178+Electric!$E178))/1000000+BW$276/1000000*SUM(Hydrogen!$BD169:$BE169)","v":2.8092580163779322E-2},null,4.9883865259990778E-2,null,6.7222398498229308E-2,null,4.2054677150476553E-2,null,{"$f":"((SUM(AU302:AV302,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D178:$E178)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW302)*$B$58+BW302)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":2.7834577326215561E-2},null,2.0355916224080211E-2,null,{"$f":"(CI$265*((N$231*EF!$M8)*CI$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CI$266*((N$232*EF!$Q8+N$233*EF!$R8+N$234*EF!$S8)*CI$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CI$267*(EF!$V8*CI$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CI$268*((N$236*EF!$G8+N$237*EF!$D8+N$238*EF!$B8+N$239*EF!$C8)*CI$248+NG!$B102)+CI$269*((N$240*EF!$AC8)*CI$248+Coal!$C70)+CI$270*(EF!$Z8*CI$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CI$271*(Electric!$D178+Electric!$E178))/1000000+CI$276/1000000*SUM(Hydrogen!$BD169:$BE169)","v":2.7079398236447737E-2},null,7.4599739357532197E-2,null,7.7009557487069502E-2,null,5.5020292658330472E-2,null,{"$f":"((SUM(AU302:AV302,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D178:$E178)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW302)*$B$59+CI302)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":4.2225840754264596E-2},null,3.4005234105853759E-2,null,{"$f":"'T&D'!DI218+'T&D'!DJ218","v":1.8429038832280102},{"$f":"CV290*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M8)*CW$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CW$266*((O$232*EF!$Q8+O$233*EF!$R8+O$234*EF!$S8)*CW$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CW$267*(EF!$V8*CW$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CW$268*((O$236*EF!$G8+O$237*EF!$D8+O$238*EF!$B8+O$239*EF!$C8)*CW$248+NG!$B102)+CW$269*((O$240*EF!$AC8)*CW$248+Coal!$C70)+CW$270*(EF!$Z8*CW$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CW$271*(Electric!$D178+Electric!$E178))/1000000","v":1.340278525123457E-2},null,4.8096013402826057E-2,null,6.7725912941266439E-2,null,3.8193071338695664E-2,null,{"$f":"((SUM(AU302:AV302,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D178:$E178)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW302)*$B$60+CW302)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":2.1366534958330338E-2},null,1.3524961726136642E-2,null,{"$f":"'T&D'!DK218+'T&D'!DL218","v":0.7473527092276685},{"$f":"DJ290*DJ$248","v":0},null,{"$f":"'T&D'!FC218/kg2lb","v":1.4417689974781831E-3},{"$f":"((DM$265*(($Q$231*EF!$M8)*DM$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DM$266*(($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8)*DM$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DM$267*(EF!$V8*DM$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DM$268*(($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8)*DM$248+NG!$B102)+DM$269*(($Q$240*EF!$AC8)*DM$248+Coal!$C70)+DM$270*(EF!$Z8*DM$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DM$271*(Electric!$D178+Electric!$E178)+DM$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(DM$277*Enzymes_Yeast!$F82+DM$279*Ag_Inputs!$BC96+DM$280*Ag_Inputs!$G96)/T2g+DM$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":4.3617074024008981E-2},0,{"$f":"'T&D'!EI218/kg2lb","v":2.7332315743605343E-2},{"$f":"((DP$265*(($L$231*EF!$M8)*DP$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DP$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*DP$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DP$267*(EF!$V8*DP$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DP$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*DP$248+NG!$B102)+DP$269*(($L$240*EF!$AC8)*DP$248+Coal!$C70)+DP$270*(EF!$Z8*DP$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DP$271*(Electric!$D178+Electric!$E178)+DP$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(DP$277*Enzymes_Yeast!$F82+DP$279*Ag_Inputs!$BC96+DP$280*Ag_Inputs!$G96)/T2g+DP$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":2.404094163089171E-2},0,null,{"$f":"((DS$265*(($Q$231*EF!$M8)*DS$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DS$266*(($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8)*DS$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DS$267*(EF!$V8*DS$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DS$268*(($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8)*DS$248+NG!$B102)+DS$269*(($Q$240*EF!$AC8)*DS$248+Coal!$C70)+DS$270*(EF!$Z8*DS$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DS$271*(Electric!$D178+Electric!$E178)+DS$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(DS$277*Enzymes_Yeast!$F82+DS$279*Ag_Inputs!$BC96+DS$280*Ag_Inputs!$G96)/T2g+DS$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":7.4136669729193735E-2},{"$f":"'T&D'!EI218/kg2lb","v":2.7332315743605343E-2},{"$f":"IF($B$16=1,-$I155,0)","v":0},null,null,{"$f":"'T&D'!FM218/kg2lb","v":0},{"$f":"((DY$265*(($Q$231*EF!$M8)*DY$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DY$266*(($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8)*DY$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DY$267*(EF!$V8*DY$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DY$268*(($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8)*DY$248+NG!$B102)+DY$269*(($Q$240*EF!$AC8)*DY$248+Coal!$C70)+DY$270*(EF!$Z8*DY$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DY$271*(Electric!$D178+Electric!$E178)+DY$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(DY$277*Enzymes_Yeast!$F82+DY$279*Ag_Inputs!$BC96+DY$280*Ag_Inputs!$G96)/T2g+DY$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":1.0863706992264667E-2},0,{"$f":"'T&D'!FE218/kg2lb","v":2.7332315743605343E-2},{"$f":"((EB$265*(($L$231*EF!$M8)*EB$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EB$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EB$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EB$267*(EF!$V8*EB$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EB$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EB$248+NG!$B102)+EB$269*(($L$240*EF!$AC8)*EB$248+Coal!$C70)+EB$270*(EF!$Z8*EB$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EB$271*(Electric!$D178+Electric!$E178)+EB$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(EB$277*Enzymes_Yeast!$F82+EB$279*Ag_Inputs!$BC96+EB$280*Ag_Inputs!$G96)/T2g+EB$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":6.0493534091778664E-4},{"$f":"((EC$265*(($L$231*EF!$M8)*EC$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EC$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EC$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EC$267*(EF!$V8*EC$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EC$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EC$248+NG!$B102)+EC$269*(($L$240*EF!$AC8)*EC$248+Coal!$C70)+EC$270*(EF!$Z8*EC$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EC$271*(Electric!$D178+Electric!$E178)+EC$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(EC$277*Enzymes_Yeast!$F82+EC$279*Ag_Inputs!$BC96+EC$280*Ag_Inputs!$G96)/T2g+EC$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":1.8918049477660782E-2},0,null,{"$f":"((EF$265*(($Q$231*EF!$M8)*EF$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EF$266*(($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8)*EF$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EF$267*(EF!$V8*EF$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EF$268*(($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8)*EF$248+NG!$B102)+EF$269*(($Q$240*EF!$AC8)*EF$248+Coal!$C70)+EF$270*(EF!$Z8*EF$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EF$271*(Electric!$D178+Electric!$E178)+EF$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(EF$277*Enzymes_Yeast!$F82+EF$279*Ag_Inputs!$BC96+EF$280*Ag_Inputs!$G96)/T2g+EF$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":1.082734301675004E-2},{"$f":"'T&D'!FE218/kg2lb","v":2.7332315743605343E-2},{"$f":"((EH$265*(($L$231*EF!$M8)*EH$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EH$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EH$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EH$267*(EF!$V8*EH$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EH$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EH$248+NG!$B102)+EH$269*(($L$240*EF!$AC8)*EH$248+Coal!$C70)+EH$270*(EF!$Z8*EH$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EH$271*(Electric!$D178+Electric!$E178)+EH$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(EH$277*Enzymes_Yeast!$F82+EH$279*Ag_Inputs!$BC96+EH$280*Ag_Inputs!$G96)/T2g+EH$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":9.2950818474264157E-3},null,{"$f":"((EJ$265*(($L$231*EF!$M8)*EJ$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EJ$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EJ$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EJ$267*(EF!$V8*EJ$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EJ$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EJ$248+NG!$B102)+EJ$269*(($L$240*EF!$AC8)*EJ$248+Coal!$C70)+EJ$270*(EF!$Z8*EJ$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EJ271*(Electric!$D178+Electric!$E178)+EJ$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(EJ$277*Enzymes_Yeast!$F82+EJ$279*Ag_Inputs!$BC96+EJ$280*Ag_Inputs!$G96)/T2g+EJ$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":1.4115627257211036E-2},null,{"$f":"((EL$265*(($L$231*EF!$M8)*EL$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EL$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EL$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EL$267*(EF!$V8*EL$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EL$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EL$248+NG!$B102)+EL$269*(($L$240*EF!$AC8)*EL$248+Coal!$C70)+EL$270*(EF!$Z8*EL$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EL$271*(Electric!$D178+Electric!$E178)+EL$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(EL$277*Enzymes_Yeast!$F82+EL$279*Ag_Inputs!$BC96+EL$280*Ag_Inputs!$G96)/T2g+EL$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":1.7152163025038062E-3},{"$f":"((EM$265*(($L$231*EF!$M8)*EM$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EM$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EM$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EM$267*(EF!$V8*EM$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EM$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EM$248+NG!$B102)+EM$269*(($L$240*EF!$AC8)*EM$248+Coal!$C70)+EM$270*(EF!$Z8*EM$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EM$271*(Electric!$D178+Electric!$E178)+EM$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(EM$277*Enzymes_Yeast!$F82+EM$279*Ag_Inputs!$BC96+EM$280*Ag_Inputs!$G96)/T2g+EM$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":2.2006623096547134E-2},{"$f":"((EN$265*(($L$231*EF!$M8)*EN$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EN$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EN$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EN$267*(EF!$V8*EN$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EN$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EN$248+NG!$B102)+EN$269*(($L$240*EF!$AC8)*EN$248+Coal!$C70)+EN$270*(EF!$Z8*EN$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EN$271*(Electric!$D178+Electric!$E178)+EN$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(EN$277*Enzymes_Yeast!$F82+EN$279*Ag_Inputs!$BC96+EN$280*Ag_Inputs!$G96)/T2g+EN$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M8)*EQ$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EQ$266*((BV$232*EF!$Q8+BV$233*EF!$R8+BV$234*EF!$S8)*EQ$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EQ$267*(EF!$V8*EQ$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EQ$268*((BV$236*EF!$G8+BV$237*EF!$D8+BV$238*EF!$B8+BV$239*EF!$C8)*EQ$248+NG!$B102)+EQ$269*((BV$240*EF!$AC8)*EQ$248+Coal!$C70)+EQ$270*(EF!$Z8*EQ$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EQ$271*(Electric!$D178+Electric!$E178))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD169:$BE169)","v":2.8264293500053446E-2},{"$f":"((ER$265*(($N$231*EF!$M8)*ER$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+ER$266*(($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8)*ER$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+ER$267*(EF!$V8*ER$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+ER$268*(($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8)*ER$248+NG!$B102)+ER$269*(($N$240*EF!$AC8)*ER$248+Coal!$C70)+ER$270*(EF!$Z8*ER$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+ER$271*(Electric!$D178+Electric!$E178)+ER$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(ER$277*Enzymes_Yeast!$F82+ER$279*Ag_Inputs!$BC96+ER$280*Ag_Inputs!$G96)/T2g+ER$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":0},null,null,{"$f":"(EU$265*((R$231*EF!$M8)*EU$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EU$266*((R$232*EF!$Q8+R$233*EF!$R8+R$234*EF!$S8+R$235*EF!$T8)*EU$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EU$267*(EF!$V8*EU$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EU$268*((R$236*EF!$G8+R$237*EF!$D8+R$238*EF!$B8+R$239*EF!$C8)*EU$248+NG!$B101)+EU$269*((R$240*EF!$AC8)*EU$248+Coal!$C70)+EU$270*(EF!$Z8*EU$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EU$271*(Electric!$D178+Electric!$E178))/1000000","v":0.14856543285311966},{"$f":"EV$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":2.8774664894262496E-2},{"$f":"EW$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.10277178444761456},{"$f":"EX$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":7.0879462998607104E-2},{"$f":"EY$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":7.3828629361823661E-2},{"$f":"FA$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":2.6638573976523736E-3},{"$f":"('T&D'!IC218+'T&D'!ID218)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FE$265*((ET$231*EF!$M8)*FE$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FE$266*((ET$232*EF!$Q8+ET$233*EF!$R8+ET$234*EF!$S8)*FE$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+FE$267*(EF!$V8*FE$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FE$268*((ET$236*EF!$G8+ET$237*EF!$D8+ET$238*EF!$B8+ET$239*EF!$C8)*FE$248+NG!$B102)+FE$269*((ET$240*EF!$AC8)*FE$248+Coal!$C70)+FE$270*(EF!$Z8*FE$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FE$271*(Electric!$D178+Electric!$E178)+FE$273*(Petroleum!$B239*Petroleum!$H236+Petroleum!$H239))/1000000","v":4.142517639326259E-2},null,{"$f":"'T&D'!FJ218/T2lb","v":2.2286127829069803E-4},4.3450227638811671E-2,null,null,null,null,{"$f":"(FM$265*((AI$231*EF!$M8)*FM$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FM$266*((AI$232*EF!$Q8+AI$233*EF!$R8+AI$234*EF!$S8+AI$235*EF!$T8)*FM$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+FM$267*(EF!$V8*FM$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FM$268*((AI$236*EF!$G8+AI$237*EF!$D8+AI$238*EF!$B8+AI$239*EF!$C8)*FM$248+NG!$B101)+FM$269*((AI$240*EF!$AC8)*FM$248+Coal!$C70)+FM$270*(EF!$Z8*FM$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FM$271*(Electric!$D178+Electric!$E178))/1000000","v":0.29880094548666652},{"$f":"FN$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":2.8774664894262496E-2},{"$f":"FO$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.10277178444761456},{"$f":"FP$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":7.0797140741930456E-2},{"$f":"FQ$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":7.3828629361823661E-2},{"$f":"FS$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":2.6638573976523736E-3},{"$f":"('T&D'!IU218+'T&D'!IV218)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FW$265*((FL$231*EF!$M8)*FW$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FW$266*((FL$232*EF!$Q8+FL$233*EF!$R8+FL$234*EF!$S8)*FW$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+FW$267*(EF!$V8*FW$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FW$268*((FL$236*EF!$G8+FL$237*EF!$D8+FL$238*EF!$B8+FL$239*EF!$C8)*FW$248+NG!$B102)+FW$269*((FL$240*EF!$AC8)*FW$248+Coal!$C70)+FW$270*(EF!$Z8*FW$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FW$271*(Electric!$D178+Electric!$E178)+FW$273*(Petroleum!$B239*Petroleum!$H236+Petroleum!$H239))/1000000","v":4.1441241122252913E-2},null,{"$f":"'T&D'!GA218/T2lb","v":0},4.2996682637570661E-3,null,null,null,null,null,{"$f":"'T&D'!FK218/T2lb","v":1.7644905313055081E-5},{"$f":"((GG$265*(($Q$231*EF!$M8)*GG$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GG$266*(($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8)*GG$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+GG$267*(EF!$V8*GG$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GG$268*(($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8)*GG$248+NG!$B102)+GG$269*(($Q$240*EF!$AC8)*GG$248+Coal!$C70)+GG$270*(EF!$Z8*GG$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GG$271*(Electric!$D178+Electric!$E178)+GG$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(GG$277*Enzymes_Yeast!$F82+GG$279*Ag_Inputs!$BC96+GG$280*Ag_Inputs!$G96)/T2g+GG$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":7.2076074355817615E-2},0,{"$f":"'T&D'!FK218/T2lb","v":1.7644905313055081E-5},{"$f":"((GJ$265*(($L$231*EF!$M8)*GJ$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GJ$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*GJ$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+GJ$267*(EF!$V8*GJ$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GJ$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*GJ$248+NG!$B102)+GJ$269*(($L$240*EF!$AC8)*GJ$248+Coal!$C70)+GJ$270*(EF!$Z8*GJ$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GJ$271*(Electric!$D178+Electric!$E178)+GJ$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(GJ$277*Enzymes_Yeast!$F82+GJ$279*Ag_Inputs!$BC96+GJ$280*Ag_Inputs!$G96)/T2g+GJ$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":1.6260218252875207E-3},{"$f":"((GK$265*(($L$231*EF!$M8)*GK$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GK$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*GK$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+GK$267*(EF!$V8*GK$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GK$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*GK$248+NG!$B102)+GK$269*(($L$240*EF!$AC8)*GK$248+Coal!$C70)+GK$270*(EF!$Z8*GK$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GK$271*(Electric!$D178+Electric!$E178)+GK$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(GK$277*Enzymes_Yeast!$F82+GK$279*Ag_Inputs!$BC96+GK$280*Ag_Inputs!$G96)/T2g+GK$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":2.4669837696952392E-2},null,0,null,{"$f":"((GO$265*(($Q$231*EF!$M8)*GO$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GO$266*(($Q$232*EF!$Q8+$Q$233*EF!$R8+$Q$234*EF!$S8)*GO$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+GO$267*(EF!$V8*GO$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GO$268*(($Q$236*EF!$G8+$Q$237*EF!$D8+$Q$238*EF!$B8+$Q$239*EF!$C8)*GO$248+NG!$B102)+GO$269*(($Q$240*EF!$AC8)*GO$248+Coal!$C70)+GO$270*(EF!$Z8*GO$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GO$271*(Electric!$D178+Electric!$E178)+GO$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(GO$277*Enzymes_Yeast!$F82+GO$279*Ag_Inputs!$BC96+GO$280*Ag_Inputs!$G96)/T2g+GO$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":1.0675383457744256E-2},null,{"$f":"'T&D'!HM218/kg2lb","v":0},{"$f":"((GR$265*(($L$231*EF!$M8)*GR$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GR$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*GR$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+GR$267*(EF!$V8*GR$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GR$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*GR$248+NG!$B102)+GR$269*(($L$240*EF!$AC8)*GR$248+Coal!$C70)+GR$270*(EF!$Z8*GR$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GR$271*(Electric!$D178+Electric!$E178)+GR$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(GR$277*Enzymes_Yeast!$F82+GR$279*Ag_Inputs!$BC96+GR$280*Ag_Inputs!$G96)/T2g+GR$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)","v":9.8548217258122555E-3},null,null,null,null,null,{"$f":"'T&D'!DG218+'T&D'!DH218","v":1.9988829625014095}]
["     PM10",{"$f":"(B$265*((B$231*EF!$M9)*B$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$266*((B$232*EF!$Q9+B$233*EF!$R9+B$234*EF!$S9+B$235*EF!$T9)*B$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$267*(EF!$V9*B$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$268*((B$236*EF!$G9+B$237*EF!$D9+B$238*EF!$B9+B$239*EF!$C9)*B$248+NG!$B103)+B$269*((B$240*EF!$AC9)*B$248+Coal!$C71)+B$270*(EF!$Z9*B$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+B$271*(Electric!$D179+Electric!$E179))/1000000","v":2.803464258942313E-2},{"$f":"C$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":2.5980814654622312E-3},{"$f":"D$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":1.2521201221705433E-2},{"$f":"E$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":1.2195345965810457E-2},{"$f":"F$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":1.401691545316973E-2},{"$f":"H$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":5.2596005262615616E-4},{"$f":"('T&D'!CJ219+'T&D'!CK219)/T2lb*$B$20/(1-$B$22)","v":8.5442098904143816E-3},{"$f":"(J$265*((C$231*EF!$M9)*N$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+J$266*((C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9)*N$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+J$267*(EF!$V9*N$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+J$268*((C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9)*N$248+NG!$B103)+J$269*((C$240*EF!$AC9)*N$248+Coal!$C71)+J$270*(EF!$Z9*N$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+J$271*(Electric!$D179+Electric!$E179)+J$273*(Petroleum!$B240*Petroleum!$H239+Petroleum!$H240))/1000000-IF($H$14=1,D127,0)","v":3.6158140421770914E-3},null,{"$f":"(L$265*((C$231*EF!$M9)*N$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$266*((C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9)*N$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+L$267*(EF!$V9*N$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+L$268*((C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9)*N$248+NG!$B103)+L$269*((C$240*EF!$AC9)*N$248+Coal!$C71)+L$270*(EF!$Z9*N$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+L$271*(Electric!$D179+Electric!$E179)+L$273*(Petroleum!$B240*Petroleum!$H239+Petroleum!$H240))/1000000-IF($I$14=1,J303/C87,0)","v":1.7915588760513993E-3},null,{"$f":"(N$265*((C$231*EF!$M9)*N$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+N$266*((C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9)*N$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+N$267*(EF!$V9*N$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+N$268*((C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9)*N$248+NG!$B103)+N$269*((C$240*EF!$AC9)*N$248+Coal!$C71)+N$270*(EF!$Z9*N$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+N$271*(Electric!$D179+Electric!$E179)+N$273*(Petroleum!$B240*Petroleum!$H236+Petroleum!$H240))/1000000","v":7.6757704447268978E-3},null,{"$f":"'T&D'!CL219/T2lb","v":1.5870739424173335E-3},{"$f":"(Q$265*((D$231*EF!$M9)*Q$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+Q$266*((D$232*EF!$Q9+D$233*EF!$R9+D$234*EF!$S9+D$235*EF!$T9)*Q$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+Q$267*(EF!$V9*Q$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Q$268*((D$236*EF!$G9+D$237*EF!$D9+D$238*EF!$B9+D$239*EF!$C9)*Q$248+NG!$B103)+Q$269*((D$240*EF!$AC9)*Q$248+Coal!$C71)+Q$270*(EF!$Z9*Q$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+Q$271*(Electric!$D179+Electric!$E179))/1000000","v":0.29168911429164956},{"$f":"R$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":0.49572045145246185},{"$f":"S$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ219/(1-$C$22)","v":6.5733125589223465E-2},{"$f":"(Y$265*((E$231*EF!$M9)*Y$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+Y$266*((E$232*EF!$Q9+E$233*EF!$R9+E$234*EF!$S9)*Y$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+Y$267*(EF!$V9*Y$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Y$268*((E$236*EF!$G9+E$237*EF!$D9+E$238*EF!$B9+E$239*EF!$C9)*Y$248+NG!$B103)+Y$269*((E$240*EF!$AC9)*Y$248+Coal!$C71)+Y$270*(EF!$Z9*Y$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+Y$271*(Electric!$D179+Electric!$E179)+Y$273*(Petroleum!$B240*Petroleum!$H236+Petroleum!$H240))/1000000","v":7.2020735811291351E-4},null,{"$f":"'T&D'!EK219/T2lb","v":4.1236319498415266E-3},{"$f":"(AB$265*((F$231*EF!$M9)*AB$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AB$266*((F$232*EF!$Q9+F$233*EF!$R9+F$234*EF!$S9+F$235*EF!$T9)*AB$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AB$267*(EF!$V9*AB$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AB$268*((F$236*EF!$G9+F$237*EF!$D9+F$238*EF!$B9+F$239*EF!$C9)*AB$248+NG!$B103)+AB$269*((F$240*EF!$AC9)*AB$248+Coal!$C71)+AB$270*(EF!$Z9*AB$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AB$271*(Electric!$D179+Electric!$E179))/1000000","v":0.91675295945920354},{"$f":"AC$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":2.8479399023287901},{"$f":"AD$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":0.92675674470397207},{"$f":"AE$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":0.10432452213225689},{"$f":"AF$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":0.20314370221985117},{"$f":"AH$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":3.5779595416745316E-2},{"$f":"SUM('T&D'!EL219:EM219)/(1-$D$22)","v":0.26033365031199096},{"$f":"(AJ$265*((G$231*EF!$M9)*AJ$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AJ$266*((G$232*EF!$Q9+G$233*EF!$R9+G$234*EF!$S9)*AJ$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AJ$267*(EF!$V9*AJ$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AJ$268*((G$236*EF!$G9+G$237*EF!$D9+G$238*EF!$B9+G$239*EF!$C9)*AJ$248+NG!$B103)+AJ$269*((G$240*EF!$AC9)*AJ$248+Coal!$C71)+AJ$270*(EF!$Z9*AJ$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AJ$271*(Electric!$D179+Electric!$E179)+AJ$273*(Petroleum!$B240*Petroleum!$H236+Petroleum!$H240))/1000000","v":3.0200143140636732E-3},null,{"$f":"'T&D'!EN219/T2lb","v":8.0421256193381112E-4},{"$f":"(AM$265*((H$231*EF!$M9)*AM$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AM$266*((H$232*EF!$Q9+H$233*EF!$R9+H$234*EF!$S9+H$235*EF!$T9)*AM$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AM$267*(EF!$V9*AM$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AM$268*((H$236*EF!$G9+H$237*EF!$D9+H$238*EF!$B9+H$239*EF!$C9)*AM$248+NG!$B103)+AM$269*((H$240*EF!$AC9)*AM$248+Coal!$C71)+AM$270*(EF!$Z9*AM$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AM$271*(Electric!$D179+Electric!$E179))/1000000","v":1.9944597738041103E-3},{"$f":"AN$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":1.9045074526796387E-3},{"$f":"AO$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":8.4722821585708796E-4},{"$f":"AP$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":1.4248007168692622E-3},{"$f":"AQ$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW219+'T&D'!EX219)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":4.3760781989872965E-4},{"$f":"(AU$265*((I$231*EF!$M9)*AU$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AU$266*((I$232*EF!$Q9+I$233*EF!$R9+I$234*EF!$S9)*AU$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AU$267*(EF!$V9*AU$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AU$268*((I$236*EF!$G9+I$237*EF!$D9+I$238*EF!$B9+I$239*EF!$C9)*AU$248+NG!$B103)+AU$269*((I$240*EF!$AC9)*AU$248+Coal!$C71)+AU$270*(EF!$Z9*AU$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AU$271*(Electric!$D179+Electric!$E179)+AU$273*(Petroleum!$B240*Petroleum!$H239+Petroleum!$H240))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE88+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ88)*$AU$248","v":3.0082713025966735E-4},null,{"$f":"'T&D'!EY219/T2lb","v":5.4982886862322145E-4},{"$f":"(AX$265*((J$231*EF!$M9)*AX$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AX$266*((J$232*EF!$Q9+J$233*EF!$R9+J$234*EF!$S9+J$235*EF!$T9)*AX$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AX$267*(EF!$V9*AX$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AX$268*((J$236*EF!$G9+J$237*EF!$D9+J$238*EF!$B9+J$239*EF!$C9)*AX$248+NG!$B103)+AX$269*((J$240*EF!$AC9)*AX$248+Coal!$C71)+AX$270*(EF!$Z9*AX$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AX$271*(Electric!$D179+Electric!$E179))/1000000","v":1.5766890415064583E-3},{"$f":"AY$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":2.2400385473762075E-3},{"$f":"AZ$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":1.0565701236798725E-3},{"$f":"BA$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":4.1174897920922323E-4},{"$f":"BB$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ219:FA219)/T2kg/(1-$F$22)","v":3.0365295568762692E-4},{"$f":"(BF$265*((K$231*EF!$M9)*BF$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BF$266*((K$232*EF!$Q9+K$233*EF!$R9+K$234*EF!$S9)*BF$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BF$267*(EF!$V9*BF$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BF$268*((K$236*EF!$G9+K$237*EF!$D9+K$238*EF!$B9+K$239*EF!$C9)*BF$248+NG!$B103)+BF$269*((K$240*EF!$AC9)*BF$248+Coal!$C71)+BF$270*(EF!$Z9*BF$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BF$271*(Electric!$D179+Electric!$E179)+BF$273*(Petroleum!$B240*Petroleum!$H239+Petroleum!$H240))/1000000","v":1.1488333327820727E-3},null,{"$f":"'T&D'!FB219/T2lb","v":1.6937719405158403E-4},{"$f":"((BI$265*(($L$231*EF!$M9)*BI$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BI$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*BI$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BI$267*(EF!$V9*BI$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BI$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*BI$248+NG!$B103)+BI$269*(($L$240*EF!$AC9)*BI$248+Coal!$C71)+BI$270*(EF!$Z9*BI$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BI$271*(Electric!$D179+Electric!$E179)+BI$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(BI$277*Enzymes_Yeast!$F83+BI$279*Ag_Inputs!$BC97+BI$280*Ag_Inputs!$G97)/T2g+BI$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":4.9346892450065375E-3},null,8.0047142543902411E-3,null,9.4673254458999111E-3,null,6.8994475682630707E-3,null,{"$f":"((SUM(AU303:AV303,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D179:$E179)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW303)*$B$57+BI303-IF(AND($B$11=1,$B$16=1),$H156,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":5.4600019156209115E-3},null,5.6162876433581378E-3,null,{"$f":"'T&D'!DG219+'T&D'!DH219","v":6.4800530428744216E-2},{"$f":"BV291*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M9)*BW$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BW$266*((M$232*EF!$Q9+M$233*EF!$R9+M$234*EF!$S9)*BW$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BW$267*(EF!$V9*BW$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BW$268*((M$236*EF!$G9+M$237*EF!$D9+M$238*EF!$B9+M$239*EF!$C9)*BW$248+NG!$B103)+BW$269*((M$240*EF!$AC9)*BW$248+Coal!$C71)+BW$270*(EF!$Z9*BW$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BW$271*(Electric!$D179+Electric!$E179))/1000000+BW$276/1000000*SUM(Hydrogen!$BD170:$BE170)","v":7.274107090394423E-3},null,6.9467605470189984E-3,null,9.1505261232411161E-3,null,6.3169600019905604E-3,null,{"$f":"((SUM(AU303:AV303,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D179:$E179)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW303)*$B$58+BW303)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":4.3148819538352352E-3},null,4.1841462120116796E-3,null,{"$f":"(CI$265*((N$231*EF!$M9)*CI$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CI$266*((N$232*EF!$Q9+N$233*EF!$R9+N$234*EF!$S9)*CI$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CI$267*(EF!$V9*CI$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CI$268*((N$236*EF!$G9+N$237*EF!$D9+N$238*EF!$B9+N$239*EF!$C9)*CI$248+NG!$B103)+CI$269*((N$240*EF!$AC9)*CI$248+Coal!$C71)+CI$270*(EF!$Z9*CI$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CI$271*(Electric!$D179+Electric!$E179))/1000000+CI$276/1000000*SUM(Hydrogen!$BD170:$BE170)","v":7.0605439558712379E-3},null,9.9686380828229067E-3,null,1.142293496202194E-2,null,8.8696543599797242E-3,null,{"$f":"((SUM(AU303:AV303,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D179:$E179)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW303)*$B$59+CI303)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":7.4383913335746158E-3},null,7.5937886445147859E-3,null,{"$f":"'T&D'!DI219+'T&D'!DJ219","v":6.249471657195934E-2},{"$f":"CV291*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M9)*CW$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CW$266*((O$232*EF!$Q9+O$233*EF!$R9+O$234*EF!$S9)*CW$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CW$267*(EF!$V9*CW$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CW$268*((O$236*EF!$G9+O$237*EF!$D9+O$238*EF!$B9+O$239*EF!$C9)*CW$248+NG!$B103)+CW$269*((O$240*EF!$AC9)*CW$248+Coal!$C71)+CW$270*(EF!$Z9*CW$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CW$271*(Electric!$D179+Electric!$E179))/1000000","v":3.0080812425541323E-3},null,5.7660019833524739E-3,null,7.183854931331831E-3,null,4.3966204048847416E-3,null,{"$f":"((SUM(AU303:AV303,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D179:$E179)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW303)*$B$60+CW303)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.9604459704632505E-3},null,2.0904057395680175E-3,null,{"$f":"'T&D'!DK219+'T&D'!DL219","v":6.0306201014687914E-2},{"$f":"DJ291*DJ$248","v":0},null,{"$f":"'T&D'!FC219/kg2lb","v":7.5635061844851306E-5},{"$f":"((DM$265*(($Q$231*EF!$M9)*DM$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DM$266*(($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9)*DM$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DM$267*(EF!$V9*DM$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DM$268*(($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9)*DM$248+NG!$B103)+DM$269*(($Q$240*EF!$AC9)*DM$248+Coal!$C71)+DM$270*(EF!$Z9*DM$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DM$271*(Electric!$D179+Electric!$E179)+DM$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(DM$277*Enzymes_Yeast!$F83+DM$279*Ag_Inputs!$BC97+DM$280*Ag_Inputs!$G97)/T2g+DM$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":8.063198289665079E-3},0,{"$f":"'T&D'!EI219/kg2lb","v":1.1166893635918629E-3},{"$f":"((DP$265*(($L$231*EF!$M9)*DP$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DP$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*DP$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DP$267*(EF!$V9*DP$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DP$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*DP$248+NG!$B103)+DP$269*(($L$240*EF!$AC9)*DP$248+Coal!$C71)+DP$270*(EF!$Z9*DP$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DP$271*(Electric!$D179+Electric!$E179)+DP$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(DP$277*Enzymes_Yeast!$F83+DP$279*Ag_Inputs!$BC97+DP$280*Ag_Inputs!$G97)/T2g+DP$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":5.0210175172584548E-3},0,null,{"$f":"((DS$265*(($Q$231*EF!$M9)*DS$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DS$266*(($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9)*DS$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DS$267*(EF!$V9*DS$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DS$268*(($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9)*DS$248+NG!$B103)+DS$269*(($Q$240*EF!$AC9)*DS$248+Coal!$C71)+DS$270*(EF!$Z9*DS$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DS$271*(Electric!$D179+Electric!$E179)+DS$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(DS$277*Enzymes_Yeast!$F83+DS$279*Ag_Inputs!$BC97+DS$280*Ag_Inputs!$G97)/T2g+DS$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":1.3705152900280586E-2},{"$f":"'T&D'!EI219/kg2lb","v":1.1166893635918629E-3},{"$f":"IF($B$16=1,-$I156,0)","v":0},null,null,{"$f":"'T&D'!FM219/kg2lb","v":0},{"$f":"((DY$265*(($Q$231*EF!$M9)*DY$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DY$266*(($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9)*DY$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DY$267*(EF!$V9*DY$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DY$268*(($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9)*DY$248+NG!$B103)+DY$269*(($Q$240*EF!$AC9)*DY$248+Coal!$C71)+DY$270*(EF!$Z9*DY$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DY$271*(Electric!$D179+Electric!$E179)+DY$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(DY$277*Enzymes_Yeast!$F83+DY$279*Ag_Inputs!$BC97+DY$280*Ag_Inputs!$G97)/T2g+DY$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":1.7452765084558601E-3},0,{"$f":"'T&D'!FE219/kg2lb","v":1.1166893635918629E-3},{"$f":"((EB$265*(($L$231*EF!$M9)*EB$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EB$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EB$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EB$267*(EF!$V9*EB$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EB$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EB$248+NG!$B103)+EB$269*(($L$240*EF!$AC9)*EB$248+Coal!$C71)+EB$270*(EF!$Z9*EB$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EB$271*(Electric!$D179+Electric!$E179)+EB$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(EB$277*Enzymes_Yeast!$F83+EB$279*Ag_Inputs!$BC97+EB$280*Ag_Inputs!$G97)/T2g+EB$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":3.0885482716077837E-5},{"$f":"((EC$265*(($L$231*EF!$M9)*EC$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EC$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EC$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EC$267*(EF!$V9*EC$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EC$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EC$248+NG!$B103)+EC$269*(($L$240*EF!$AC9)*EC$248+Coal!$C71)+EC$270*(EF!$Z9*EC$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EC$271*(Electric!$D179+Electric!$E179)+EC$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(EC$277*Enzymes_Yeast!$F83+EC$279*Ag_Inputs!$BC97+EC$280*Ag_Inputs!$G97)/T2g+EC$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":4.0129192516448111E-3},0,null,{"$f":"((EF$265*(($Q$231*EF!$M9)*EF$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EF$266*(($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9)*EF$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EF$267*(EF!$V9*EF$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EF$268*(($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9)*EF$248+NG!$B103)+EF$269*(($Q$240*EF!$AC9)*EF$248+Coal!$C71)+EF$270*(EF!$Z9*EF$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EF$271*(Electric!$D179+Electric!$E179)+EF$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(EF$277*Enzymes_Yeast!$F83+EF$279*Ag_Inputs!$BC97+EF$280*Ag_Inputs!$G97)/T2g+EF$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":1.7394345622155085E-3},{"$f":"'T&D'!FE219/kg2lb","v":1.1166893635918629E-3},{"$f":"((EH$265*(($L$231*EF!$M9)*EH$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EH$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EH$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EH$267*(EF!$V9*EH$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EH$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EH$248+NG!$B103)+EH$269*(($L$240*EF!$AC9)*EH$248+Coal!$C71)+EH$270*(EF!$Z9*EH$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EH$271*(Electric!$D179+Electric!$E179)+EH$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(EH$277*Enzymes_Yeast!$F83+EH$279*Ag_Inputs!$BC97+EH$280*Ag_Inputs!$G97)/T2g+EH$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":2.0265434022642271E-3},null,{"$f":"((EJ$265*(($L$231*EF!$M9)*EJ$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EJ$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EJ$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EJ$267*(EF!$V9*EJ$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EJ$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EJ$248+NG!$B103)+EJ$269*(($L$240*EF!$AC9)*EJ$248+Coal!$C71)+EJ$270*(EF!$Z9*EJ$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EJ271*(Electric!$D179+Electric!$E179)+EJ$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(EJ$277*Enzymes_Yeast!$F83+EJ$279*Ag_Inputs!$BC97+EJ$280*Ag_Inputs!$G97)/T2g+EJ$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":2.5857034560574422E-3},null,{"$f":"((EL$265*(($L$231*EF!$M9)*EL$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EL$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EL$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EL$267*(EF!$V9*EL$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EL$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EL$248+NG!$B103)+EL$269*(($L$240*EF!$AC9)*EL$248+Coal!$C71)+EL$270*(EF!$Z9*EL$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EL$271*(Electric!$D179+Electric!$E179)+EL$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(EL$277*Enzymes_Yeast!$F83+EL$279*Ag_Inputs!$BC97+EL$280*Ag_Inputs!$G97)/T2g+EL$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":2.6729891778467943E-4},{"$f":"((EM$265*(($L$231*EF!$M9)*EM$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EM$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EM$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EM$267*(EF!$V9*EM$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EM$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EM$248+NG!$B103)+EM$269*(($L$240*EF!$AC9)*EM$248+Coal!$C71)+EM$270*(EF!$Z9*EM$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EM$271*(Electric!$D179+Electric!$E179)+EM$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(EM$277*Enzymes_Yeast!$F83+EM$279*Ag_Inputs!$BC97+EM$280*Ag_Inputs!$G97)/T2g+EM$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":4.9338074479668486E-3},{"$f":"((EN$265*(($L$231*EF!$M9)*EN$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EN$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EN$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EN$267*(EF!$V9*EN$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EN$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EN$248+NG!$B103)+EN$269*(($L$240*EF!$AC9)*EN$248+Coal!$C71)+EN$270*(EF!$Z9*EN$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EN$271*(Electric!$D179+Electric!$E179)+EN$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(EN$277*Enzymes_Yeast!$F83+EN$279*Ag_Inputs!$BC97+EN$280*Ag_Inputs!$G97)/T2g+EN$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M9)*EQ$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EQ$266*((BV$232*EF!$Q9+BV$233*EF!$R9+BV$234*EF!$S9)*EQ$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EQ$267*(EF!$V9*EQ$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EQ$268*((BV$236*EF!$G9+BV$237*EF!$D9+BV$238*EF!$B9+BV$239*EF!$C9)*EQ$248+NG!$B103)+EQ$269*((BV$240*EF!$AC9)*EQ$248+Coal!$C71)+EQ$270*(EF!$Z9*EQ$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EQ$271*(Electric!$D179+Electric!$E179))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD170:$BE170)","v":7.3325614428468933E-3},{"$f":"((ER$265*(($N$231*EF!$M9)*ER$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+ER$266*(($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9)*ER$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+ER$267*(EF!$V9*ER$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+ER$268*(($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9)*ER$248+NG!$B103)+ER$269*(($N$240*EF!$AC9)*ER$248+Coal!$C71)+ER$270*(EF!$Z9*ER$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+ER$271*(Electric!$D179+Electric!$E179)+ER$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(ER$277*Enzymes_Yeast!$F83+ER$279*Ag_Inputs!$BC97+ER$280*Ag_Inputs!$G97)/T2g+ER$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":0},null,null,{"$f":"(EU$265*((R$231*EF!$M9)*EU$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EU$266*((R$232*EF!$Q9+R$233*EF!$R9+R$234*EF!$S9+R$235*EF!$T9)*EU$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EU$267*(EF!$V9*EU$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EU$268*((R$236*EF!$G9+R$237*EF!$D9+R$238*EF!$B9+R$239*EF!$C9)*EU$248+NG!$B102)+EU$269*((R$240*EF!$AC9)*EU$248+Coal!$C71)+EU$270*(EF!$Z9*EU$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EU$271*(Electric!$D179+Electric!$E179))/1000000","v":2.5750547225691148E-2},{"$f":"EV$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":2.5980814654622312E-3},{"$f":"EW$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":1.2521201221705433E-2},{"$f":"EX$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":1.2195345965810457E-2},{"$f":"EY$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":1.401691545316973E-2},{"$f":"FA$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":5.0091433583443446E-4},{"$f":"('T&D'!IC219+'T&D'!ID219)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FE$265*((ET$231*EF!$M9)*FE$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FE$266*((ET$232*EF!$Q9+ET$233*EF!$R9+ET$234*EF!$S9)*FE$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+FE$267*(EF!$V9*FE$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FE$268*((ET$236*EF!$G9+ET$237*EF!$D9+ET$238*EF!$B9+ET$239*EF!$C9)*FE$248+NG!$B103)+FE$269*((ET$240*EF!$AC9)*FE$248+Coal!$C71)+FE$270*(EF!$Z9*FE$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FE$271*(Electric!$D179+Electric!$E179)+FE$273*(Petroleum!$B240*Petroleum!$H236+Petroleum!$H240))/1000000","v":7.4978760945938177E-3},null,{"$f":"'T&D'!FJ219/T2lb","v":2.2784017405777561E-5},7.988968114391511E-3,null,null,null,null,{"$f":"(FM$265*((AI$231*EF!$M9)*FM$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FM$266*((AI$232*EF!$Q9+AI$233*EF!$R9+AI$234*EF!$S9+AI$235*EF!$T9)*FM$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+FM$267*(EF!$V9*FM$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FM$268*((AI$236*EF!$G9+AI$237*EF!$D9+AI$238*EF!$B9+AI$239*EF!$C9)*FM$248+NG!$B102)+FM$269*((AI$240*EF!$AC9)*FM$248+Coal!$C71)+FM$270*(EF!$Z9*FM$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FM$271*(Electric!$D179+Electric!$E179))/1000000","v":5.9468958663854647E-2},{"$f":"FN$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":2.5980814654622312E-3},{"$f":"FO$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":1.2521201221705433E-2},{"$f":"FP$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":1.218118180092566E-2},{"$f":"FQ$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":1.401691545316973E-2},{"$f":"FS$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":5.0091433583443446E-4},{"$f":"('T&D'!IU219+'T&D'!IV219)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FW$265*((FL$231*EF!$M9)*FW$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FW$266*((FL$232*EF!$Q9+FL$233*EF!$R9+FL$234*EF!$S9)*FW$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+FW$267*(EF!$V9*FW$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FW$268*((FL$236*EF!$G9+FL$237*EF!$D9+FL$238*EF!$B9+FL$239*EF!$C9)*FW$248+NG!$B103)+FW$269*((FL$240*EF!$AC9)*FW$248+Coal!$C71)+FW$270*(EF!$Z9*FW$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FW$271*(Electric!$D179+Electric!$E179)+FW$273*(Petroleum!$B240*Petroleum!$H236+Petroleum!$H240))/1000000","v":7.5060339640345107E-3},null,{"$f":"'T&D'!GA219/T2lb","v":0},9.1205076779672504E-4,null,null,null,null,null,{"$f":"'T&D'!FK219/T2lb","v":6.7436845311212521E-7},{"$f":"((GG$265*(($Q$231*EF!$M9)*GG$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GG$266*(($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9)*GG$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+GG$267*(EF!$V9*GG$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GG$268*(($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9)*GG$248+NG!$B103)+GG$269*(($Q$240*EF!$AC9)*GG$248+Coal!$C71)+GG$270*(EF!$Z9*GG$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GG$271*(Electric!$D179+Electric!$E179)+GG$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(GG$277*Enzymes_Yeast!$F83+GG$279*Ag_Inputs!$BC97+GG$280*Ag_Inputs!$G97)/T2g+GG$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":1.6175021432999755E-2},0,{"$f":"'T&D'!FK219/T2lb","v":6.7436845311212521E-7},{"$f":"((GJ$265*(($L$231*EF!$M9)*GJ$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GJ$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*GJ$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+GJ$267*(EF!$V9*GJ$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GJ$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*GJ$248+NG!$B103)+GJ$269*(($L$240*EF!$AC9)*GJ$248+Coal!$C71)+GJ$270*(EF!$Z9*GJ$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GJ$271*(Electric!$D179+Electric!$E179)+GJ$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(GJ$277*Enzymes_Yeast!$F83+GJ$279*Ag_Inputs!$BC97+GJ$280*Ag_Inputs!$G97)/T2g+GJ$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":2.5334907212146542E-4},{"$f":"((GK$265*(($L$231*EF!$M9)*GK$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GK$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*GK$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+GK$267*(EF!$V9*GK$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GK$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*GK$248+NG!$B103)+GK$269*(($L$240*EF!$AC9)*GK$248+Coal!$C71)+GK$270*(EF!$Z9*GK$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GK$271*(Electric!$D179+Electric!$E179)+GK$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(GK$277*Enzymes_Yeast!$F83+GK$279*Ag_Inputs!$BC97+GK$280*Ag_Inputs!$G97)/T2g+GK$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":5.1460922022334198E-3},null,0,null,{"$f":"((GO$265*(($Q$231*EF!$M9)*GO$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GO$266*(($Q$232*EF!$Q9+$Q$233*EF!$R9+$Q$234*EF!$S9)*GO$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+GO$267*(EF!$V9*GO$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GO$268*(($Q$236*EF!$G9+$Q$237*EF!$D9+$Q$238*EF!$B9+$Q$239*EF!$C9)*GO$248+NG!$B103)+GO$269*(($Q$240*EF!$AC9)*GO$248+Coal!$C71)+GO$270*(EF!$Z9*GO$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GO$271*(Electric!$D179+Electric!$E179)+GO$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(GO$277*Enzymes_Yeast!$F83+GO$279*Ag_Inputs!$BC97+GO$280*Ag_Inputs!$G97)/T2g+GO$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":1.7150219516069061E-3},null,{"$f":"'T&D'!HM219/kg2lb","v":0},{"$f":"((GR$265*(($L$231*EF!$M9)*GR$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GR$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*GR$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+GR$267*(EF!$V9*GR$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GR$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*GR$248+NG!$B103)+GR$269*(($L$240*EF!$AC9)*GR$248+Coal!$C71)+GR$270*(EF!$Z9*GR$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GR$271*(Electric!$D179+Electric!$E179)+GR$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(GR$277*Enzymes_Yeast!$F83+GR$279*Ag_Inputs!$BC97+GR$280*Ag_Inputs!$G97)/T2g+GR$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)","v":2.1487800252563681E-3},null,null,null,null,null,{"$f":"'T&D'!DG219+'T&D'!DH219","v":6.4800530428744216E-2}]
["     PM2.5",{"$f":"(B$265*((B$231*EF!$M10)*B$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$266*((B$232*EF!$Q10+B$233*EF!$R10+B$234*EF!$S10+B$235*EF!$T10)*B$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$267*(EF!$V10*B$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$268*((B$236*EF!$G10+B$237*EF!$D10+B$238*EF!$B10+B$239*EF!$C10)*B$248+NG!$B104)+B$269*((B$240*EF!$AC10)*B$248+Coal!$C72)+B$270*(EF!$Z10*B$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+B$271*(Electric!$D180+Electric!$E180))/1000000","v":2.1143687013993693E-2},{"$f":"C$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":2.0289462826143458E-3},{"$f":"D$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":9.6149549369730011E-3},{"$f":"E$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":8.9452825647803463E-3},{"$f":"F$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":1.0143750055936356E-2},{"$f":"H$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":3.8131497822988637E-4},{"$f":"('T&D'!CJ220+'T&D'!CK220)/T2lb*$B$20/(1-$B$22)","v":6.6736801771822831E-3},{"$f":"(J$265*((C$231*EF!$M10)*N$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+J$266*((C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10)*N$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+J$267*(EF!$V10*N$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+J$268*((C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10)*N$248+NG!$B104)+J$269*((C$240*EF!$AC10)*N$248+Coal!$C72)+J$270*(EF!$Z10*N$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+J$271*(Electric!$D180+Electric!$E180)+J$273*(Petroleum!$B241*Petroleum!$H240+Petroleum!$H241))/1000000-IF($H$14=1,D128,0)","v":2.5402227077440795E-3},null,{"$f":"(L$265*((C$231*EF!$M10)*N$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$266*((C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10)*N$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+L$267*(EF!$V10*N$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+L$268*((C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10)*N$248+NG!$B104)+L$269*((C$240*EF!$AC10)*N$248+Coal!$C72)+L$270*(EF!$Z10*N$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+L$271*(Electric!$D180+Electric!$E180)+L$273*(Petroleum!$B241*Petroleum!$H240+Petroleum!$H241))/1000000-IF($I$14=1,J304/C87,0)","v":1.2586262695263165E-3},null,{"$f":"(N$265*((C$231*EF!$M10)*N$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+N$266*((C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10)*N$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+N$267*(EF!$V10*N$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+N$268*((C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10)*N$248+NG!$B104)+N$269*((C$240*EF!$AC10)*N$248+Coal!$C72)+N$270*(EF!$Z10*N$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+N$271*(Electric!$D180+Electric!$E180)+N$273*(Petroleum!$B241*Petroleum!$H236+Petroleum!$H241))/1000000","v":5.4726098063419947E-3},null,{"$f":"'T&D'!CL220/T2lb","v":1.4653977173480993E-3},{"$f":"(Q$265*((D$231*EF!$M10)*Q$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+Q$266*((D$232*EF!$Q10+D$233*EF!$R10+D$234*EF!$S10+D$235*EF!$T10)*Q$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+Q$267*(EF!$V10*Q$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Q$268*((D$236*EF!$G10+D$237*EF!$D10+D$238*EF!$B10+D$239*EF!$C10)*Q$248+NG!$B104)+Q$269*((D$240*EF!$AC10)*Q$248+Coal!$C72)+Q$270*(EF!$Z10*Q$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+Q$271*(Electric!$D180+Electric!$E180))/1000000","v":0.22486290249735447},{"$f":"R$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":0.38712803295851816},{"$f":"S$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ220/(1-$C$22)","v":5.1222987935052783E-2},{"$f":"(Y$265*((E$231*EF!$M10)*Y$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+Y$266*((E$232*EF!$Q10+E$233*EF!$R10+E$234*EF!$S10)*Y$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+Y$267*(EF!$V10*Y$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Y$268*((E$236*EF!$G10+E$237*EF!$D10+E$238*EF!$B10+E$239*EF!$C10)*Y$248+NG!$B104)+Y$269*((E$240*EF!$AC10)*Y$248+Coal!$C72)+Y$270*(EF!$Z10*Y$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+Y$271*(Electric!$D180+Electric!$E180)+Y$273*(Petroleum!$B241*Petroleum!$H236+Petroleum!$H241))/1000000","v":5.2619125574524623E-4},null,{"$f":"'T&D'!EK220/T2lb","v":3.7279098841497132E-3},{"$f":"(AB$265*((F$231*EF!$M10)*AB$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AB$266*((F$232*EF!$Q10+F$233*EF!$R10+F$234*EF!$S10+F$235*EF!$T10)*AB$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AB$267*(EF!$V10*AB$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AB$268*((F$236*EF!$G10+F$237*EF!$D10+F$238*EF!$B10+F$239*EF!$C10)*AB$248+NG!$B104)+AB$269*((F$240*EF!$AC10)*AB$248+Coal!$C72)+AB$270*(EF!$Z10*AB$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AB$271*(Electric!$D180+Electric!$E180))/1000000","v":0.69425733203100515},{"$f":"AC$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":2.2240707825191413},{"$f":"AD$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":0.71165091751882348},{"$f":"AE$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":7.652200532276586E-2},{"$f":"AF$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":0.14701087037588922},{"$f":"AH$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":2.5939794437407231E-2},{"$f":"SUM('T&D'!EL220:EM220)/(1-$D$22)","v":0.2033223433651771},{"$f":"(AJ$265*((G$231*EF!$M10)*AJ$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AJ$266*((G$232*EF!$Q10+G$233*EF!$R10+G$234*EF!$S10)*AJ$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AJ$267*(EF!$V10*AJ$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AJ$268*((G$236*EF!$G10+G$237*EF!$D10+G$238*EF!$B10+G$239*EF!$C10)*AJ$248+NG!$B104)+AJ$269*((G$240*EF!$AC10)*AJ$248+Coal!$C72)+AJ$270*(EF!$Z10*AJ$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AJ$271*(Electric!$D180+Electric!$E180)+AJ$273*(Petroleum!$B241*Petroleum!$H236+Petroleum!$H241))/1000000","v":2.1536899636259324E-3},null,{"$f":"'T&D'!EN220/T2lb","v":7.2056917021681103E-4},{"$f":"(AM$265*((H$231*EF!$M10)*AM$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AM$266*((H$232*EF!$Q10+H$233*EF!$R10+H$234*EF!$S10+H$235*EF!$T10)*AM$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AM$267*(EF!$V10*AM$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AM$268*((H$236*EF!$G10+H$237*EF!$D10+H$238*EF!$B10+H$239*EF!$C10)*AM$248+NG!$B104)+AM$269*((H$240*EF!$AC10)*AM$248+Coal!$C72)+AM$270*(EF!$Z10*AM$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AM$271*(Electric!$D180+Electric!$E180))/1000000","v":1.5375274279292783E-3},{"$f":"AN$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":1.4873064481210141E-3},{"$f":"AO$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":6.5058143963670075E-4},{"$f":"AP$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":1.0450908934136294E-3},{"$f":"AQ$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW220+'T&D'!EX220)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":3.4177466996719591E-4},{"$f":"(AU$265*((I$231*EF!$M10)*AU$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AU$266*((I$232*EF!$Q10+I$233*EF!$R10+I$234*EF!$S10)*AU$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AU$267*(EF!$V10*AU$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AU$268*((I$236*EF!$G10+I$237*EF!$D10+I$238*EF!$B10+I$239*EF!$C10)*AU$248+NG!$B104)+AU$269*((I$240*EF!$AC10)*AU$248+Coal!$C72)+AU$270*(EF!$Z10*AU$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AU$271*(Electric!$D180+Electric!$E180)+AU$273*(Petroleum!$B241*Petroleum!$H240+Petroleum!$H241))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE89+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ89)*$AU$248","v":1.1849112810284128E-4},null,{"$f":"'T&D'!EY220/T2lb","v":5.0907156826660407E-4},{"$f":"(AX$265*((J$231*EF!$M10)*AX$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AX$266*((J$232*EF!$Q10+J$233*EF!$R10+J$234*EF!$S10+J$235*EF!$T10)*AX$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AX$267*(EF!$V10*AX$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AX$268*((J$236*EF!$G10+J$237*EF!$D10+J$238*EF!$B10+J$239*EF!$C10)*AX$248+NG!$B104)+AX$269*((J$240*EF!$AC10)*AX$248+Coal!$C72)+AX$270*(EF!$Z10*AX$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AX$271*(Electric!$D180+Electric!$E180))/1000000","v":1.2154683079959687E-3},{"$f":"AY$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":1.7493361713364123E-3},{"$f":"AZ$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":8.1133382868439272E-4},{"$f":"BA$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":3.0201775128907524E-4},{"$f":"BB$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ220:FA220)/T2kg/(1-$F$22)","v":2.371550141373594E-4},{"$f":"(BF$265*((K$231*EF!$M10)*BF$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BF$266*((K$232*EF!$Q10+K$233*EF!$R10+K$234*EF!$S10)*BF$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BF$267*(EF!$V10*BF$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BF$268*((K$236*EF!$G10+K$237*EF!$D10+K$238*EF!$B10+K$239*EF!$C10)*BF$248+NG!$B104)+BF$269*((K$240*EF!$AC10)*BF$248+Coal!$C72)+BF$270*(EF!$Z10*BF$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BF$271*(Electric!$D180+Electric!$E180)+BF$273*(Petroleum!$B241*Petroleum!$H240+Petroleum!$H241))/1000000","v":7.8475427415468152E-4},null,{"$f":"'T&D'!FB220/T2lb","v":1.4092062172459834E-4},{"$f":"((BI$265*(($L$231*EF!$M10)*BI$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BI$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*BI$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BI$267*(EF!$V10*BI$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BI$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*BI$248+NG!$B104)+BI$269*(($L$240*EF!$AC10)*BI$248+Coal!$C72)+BI$270*(EF!$Z10*BI$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BI$271*(Electric!$D180+Electric!$E180)+BI$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(BI$277*Enzymes_Yeast!$F84+BI$279*Ag_Inputs!$BC98+BI$280*Ag_Inputs!$G98)/T2g+BI$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":3.8864838027633684E-3},null,6.3872238628884621E-3,null,7.8912299862936332E-3,null,5.414881736453876E-3,null,{"$f":"((SUM(AU304:AV304,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D180:$E180)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW304)*$B$57+BI304-IF(AND($B$11=1,$B$16=1),$H157,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":4.2866797997815681E-3},null,4.3515560369459493E-3,null,{"$f":"'T&D'!DG220+'T&D'!DH220","v":5.7855583545694908E-2},{"$f":"BV292*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M10)*BW$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BW$266*((M$232*EF!$Q10+M$233*EF!$R10+M$234*EF!$S10)*BW$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BW$267*(EF!$V10*BW$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BW$268*((M$236*EF!$G10+M$237*EF!$D10+M$238*EF!$B10+M$239*EF!$C10)*BW$248+NG!$B104)+BW$269*((M$240*EF!$AC10)*BW$248+Coal!$C72)+BW$270*(EF!$Z10*BW$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BW$271*(Electric!$D180+Electric!$E180))/1000000+BW$276/1000000*SUM(Hydrogen!$BD171:$BE171)","v":6.5645199945862463E-3},null,5.5678998594911738E-3,null,8.1468672521310698E-3,null,5.2790163410358568E-3,null,{"$f":"((SUM(AU304:AV304,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D180:$E180)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW304)*$B$58+BW304)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":3.7873022205754973E-3},null,3.5959851255926833E-3,null,{"$f":"(CI$265*((N$231*EF!$M10)*CI$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CI$266*((N$232*EF!$Q10+N$233*EF!$R10+N$234*EF!$S10)*CI$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CI$267*(EF!$V10*CI$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CI$268*((N$236*EF!$G10+N$237*EF!$D10+N$238*EF!$B10+N$239*EF!$C10)*CI$248+NG!$B104)+CI$269*((N$240*EF!$AC10)*CI$248+Coal!$C72)+CI$270*(EF!$Z10*CI$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CI$271*(Electric!$D180+Electric!$E180))/1000000+CI$276/1000000*SUM(Hydrogen!$BD171:$BE171)","v":6.5238934136933532E-3},null,8.843880791428952E-3,null,1.0339337290231431E-2,null,7.8770660096221766E-3,null,{"$f":"((SUM(AU304:AV304,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D180:$E180)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW304)*$B$59+CI304)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":6.7552774132178832E-3},null,6.8197848570211474E-3,null,{"$f":"'T&D'!DI220+'T&D'!DJ220","v":5.5062923526619352E-2},{"$f":"CV292*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M10)*CW$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CW$266*((O$232*EF!$Q10+O$233*EF!$R10+O$234*EF!$S10)*CW$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CW$267*(EF!$V10*CW$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CW$268*((O$236*EF!$G10+O$237*EF!$D10+O$238*EF!$B10+O$239*EF!$C10)*CW$248+NG!$B104)+CW$269*((O$240*EF!$AC10)*CW$248+Coal!$C72)+CW$270*(EF!$Z10*CW$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CW$271*(Electric!$D180+Electric!$E180))/1000000","v":2.1377572819871737E-3},null,4.2907281575541864E-3,null,6.0470849594203048E-3,null,3.2575681584371299E-3,null,{"$f":"((SUM(AU304:AV304,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D180:$E180)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW304)*$B$60+CW304)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.4137610817021261E-3},null,1.4768587124007278E-3,null,{"$f":"'T&D'!DK220+'T&D'!DL220","v":4.5963846839867789E-2},{"$f":"DJ292*DJ$248","v":0},null,{"$f":"'T&D'!FC220/kg2lb","v":5.9819010165647422E-5},{"$f":"((DM$265*(($Q$231*EF!$M10)*DM$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DM$266*(($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10)*DM$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DM$267*(EF!$V10*DM$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DM$268*(($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10)*DM$248+NG!$B104)+DM$269*(($Q$240*EF!$AC10)*DM$248+Coal!$C72)+DM$270*(EF!$Z10*DM$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DM$271*(Electric!$D180+Electric!$E180)+DM$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(DM$277*Enzymes_Yeast!$F84+DM$279*Ag_Inputs!$BC98+DM$280*Ag_Inputs!$G98)/T2g+DM$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":5.7873182274085916E-3},0,{"$f":"'T&D'!EI220/kg2lb","v":1.044068717885532E-3},{"$f":"((DP$265*(($L$231*EF!$M10)*DP$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DP$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*DP$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DP$267*(EF!$V10*DP$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DP$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*DP$248+NG!$B104)+DP$269*(($L$240*EF!$AC10)*DP$248+Coal!$C72)+DP$270*(EF!$Z10*DP$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DP$271*(Electric!$D180+Electric!$E180)+DP$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(DP$277*Enzymes_Yeast!$F84+DP$279*Ag_Inputs!$BC98+DP$280*Ag_Inputs!$G98)/T2g+DP$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":3.9949205361837735E-3},0,null,{"$f":"((DS$265*(($Q$231*EF!$M10)*DS$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DS$266*(($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10)*DS$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DS$267*(EF!$V10*DS$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DS$268*(($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10)*DS$248+NG!$B104)+DS$269*(($Q$240*EF!$AC10)*DS$248+Coal!$C72)+DS$270*(EF!$Z10*DS$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DS$271*(Electric!$D180+Electric!$E180)+DS$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(DS$277*Enzymes_Yeast!$F84+DS$279*Ag_Inputs!$BC98+DS$280*Ag_Inputs!$G98)/T2g+DS$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":9.8368015196746601E-3},{"$f":"'T&D'!EI220/kg2lb","v":1.044068717885532E-3},{"$f":"IF($B$16=1,-$I157,0)","v":0},null,null,{"$f":"'T&D'!FM220/kg2lb","v":0},{"$f":"((DY$265*(($Q$231*EF!$M10)*DY$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DY$266*(($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10)*DY$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DY$267*(EF!$V10*DY$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DY$268*(($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10)*DY$248+NG!$B104)+DY$269*(($Q$240*EF!$AC10)*DY$248+Coal!$C72)+DY$270*(EF!$Z10*DY$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DY$271*(Electric!$D180+Electric!$E180)+DY$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(DY$277*Enzymes_Yeast!$F84+DY$279*Ag_Inputs!$BC98+DY$280*Ag_Inputs!$G98)/T2g+DY$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":1.2426545409365622E-3},0,{"$f":"'T&D'!FE220/kg2lb","v":1.044068717885532E-3},{"$f":"((EB$265*(($L$231*EF!$M10)*EB$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EB$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EB$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EB$267*(EF!$V10*EB$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EB$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EB$248+NG!$B104)+EB$269*(($L$240*EF!$AC10)*EB$248+Coal!$C72)+EB$270*(EF!$Z10*EB$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EB$271*(Electric!$D180+Electric!$E180)+EB$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(EB$277*Enzymes_Yeast!$F84+EB$279*Ag_Inputs!$BC98+EB$280*Ag_Inputs!$G98)/T2g+EB$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":2.8467156062615766E-5},{"$f":"((EC$265*(($L$231*EF!$M10)*EC$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EC$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EC$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EC$267*(EF!$V10*EC$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EC$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EC$248+NG!$B104)+EC$269*(($L$240*EF!$AC10)*EC$248+Coal!$C72)+EC$270*(EF!$Z10*EC$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EC$271*(Electric!$D180+Electric!$E180)+EC$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(EC$277*Enzymes_Yeast!$F84+EC$279*Ag_Inputs!$BC98+EC$280*Ag_Inputs!$G98)/T2g+EC$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":3.1124716675793433E-3},0,null,{"$f":"((EF$265*(($Q$231*EF!$M10)*EF$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EF$266*(($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10)*EF$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EF$267*(EF!$V10*EF$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EF$268*(($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10)*EF$248+NG!$B104)+EF$269*(($Q$240*EF!$AC10)*EF$248+Coal!$C72)+EF$270*(EF!$Z10*EF$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EF$271*(Electric!$D180+Electric!$E180)+EF$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(EF$277*Enzymes_Yeast!$F84+EF$279*Ag_Inputs!$BC98+EF$280*Ag_Inputs!$G98)/T2g+EF$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":1.238495016077144E-3},{"$f":"'T&D'!FE220/kg2lb","v":1.044068717885532E-3},{"$f":"((EH$265*(($L$231*EF!$M10)*EH$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EH$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EH$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EH$267*(EF!$V10*EH$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EH$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EH$248+NG!$B104)+EH$269*(($L$240*EF!$AC10)*EH$248+Coal!$C72)+EH$270*(EF!$Z10*EH$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EH$271*(Electric!$D180+Electric!$E180)+EH$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(EH$277*Enzymes_Yeast!$F84+EH$279*Ag_Inputs!$BC98+EH$280*Ag_Inputs!$G98)/T2g+EH$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":1.4404074359783991E-3},null,{"$f":"((EJ$265*(($L$231*EF!$M10)*EJ$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EJ$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EJ$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EJ$267*(EF!$V10*EJ$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EJ$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EJ$248+NG!$B104)+EJ$269*(($L$240*EF!$AC10)*EJ$248+Coal!$C72)+EJ$270*(EF!$Z10*EJ$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EJ271*(Electric!$D180+Electric!$E180)+EJ$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(EJ$277*Enzymes_Yeast!$F84+EJ$279*Ag_Inputs!$BC98+EJ$280*Ag_Inputs!$G98)/T2g+EJ$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":1.839549090829833E-3},null,{"$f":"((EL$265*(($L$231*EF!$M10)*EL$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EL$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EL$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EL$267*(EF!$V10*EL$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EL$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EL$248+NG!$B104)+EL$269*(($L$240*EF!$AC10)*EL$248+Coal!$C72)+EL$270*(EF!$Z10*EL$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EL$271*(Electric!$D180+Electric!$E180)+EL$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(EL$277*Enzymes_Yeast!$F84+EL$279*Ag_Inputs!$BC98+EL$280*Ag_Inputs!$G98)/T2g+EL$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":1.9035841617096188E-4},{"$f":"((EM$265*(($L$231*EF!$M10)*EM$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EM$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EM$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EM$267*(EF!$V10*EM$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EM$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EM$248+NG!$B104)+EM$269*(($L$240*EF!$AC10)*EM$248+Coal!$C72)+EM$270*(EF!$Z10*EM$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EM$271*(Electric!$D180+Electric!$E180)+EM$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(EM$277*Enzymes_Yeast!$F84+EM$279*Ag_Inputs!$BC98+EM$280*Ag_Inputs!$G98)/T2g+EM$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":3.8857040159297768E-3},{"$f":"((EN$265*(($L$231*EF!$M10)*EN$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EN$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EN$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EN$267*(EF!$V10*EN$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EN$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EN$248+NG!$B104)+EN$269*(($L$240*EF!$AC10)*EN$248+Coal!$C72)+EN$270*(EF!$Z10*EN$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EN$271*(Electric!$D180+Electric!$E180)+EN$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(EN$277*Enzymes_Yeast!$F84+EN$279*Ag_Inputs!$BC98+EN$280*Ag_Inputs!$G98)/T2g+EN$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M10)*EQ$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EQ$266*((BV$232*EF!$Q10+BV$233*EF!$R10+BV$234*EF!$S10)*EQ$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EQ$267*(EF!$V10*EQ$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EQ$268*((BV$236*EF!$G10+BV$237*EF!$D10+BV$238*EF!$B10+BV$239*EF!$C10)*EQ$248+NG!$B104)+EQ$269*((BV$240*EF!$AC10)*EQ$248+Coal!$C72)+EQ$270*(EF!$Z10*EQ$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EQ$271*(Electric!$D180+Electric!$E180))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD171:$BE171)","v":6.7121786088910123E-3},{"$f":"((ER$265*(($N$231*EF!$M10)*ER$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+ER$266*(($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10)*ER$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+ER$267*(EF!$V10*ER$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+ER$268*(($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10)*ER$248+NG!$B104)+ER$269*(($N$240*EF!$AC10)*ER$248+Coal!$C72)+ER$270*(EF!$Z10*ER$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+ER$271*(Electric!$D180+Electric!$E180)+ER$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(ER$277*Enzymes_Yeast!$F84+ER$279*Ag_Inputs!$BC98+ER$280*Ag_Inputs!$G98)/T2g+ER$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":0},null,null,{"$f":"(EU$265*((R$231*EF!$M10)*EU$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EU$266*((R$232*EF!$Q10+R$233*EF!$R10+R$234*EF!$S10+R$235*EF!$T10)*EU$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EU$267*(EF!$V10*EU$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EU$268*((R$236*EF!$G10+R$237*EF!$D10+R$238*EF!$B10+R$239*EF!$C10)*EU$248+NG!$B103)+EU$269*((R$240*EF!$AC10)*EU$248+Coal!$C72)+EU$270*(EF!$Z10*EU$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EU$271*(Electric!$D180+Electric!$E180))/1000000","v":1.5598497054995804E-2},{"$f":"EV$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":2.0289462826143458E-3},{"$f":"EW$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":9.6149549369730011E-3},{"$f":"EX$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":8.9452825647803463E-3},{"$f":"EY$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":1.0143750055936356E-2},{"$f":"FA$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":3.6315712212370125E-4},{"$f":"('T&D'!IC220+'T&D'!ID220)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FE$265*((ET$231*EF!$M10)*FE$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FE$266*((ET$232*EF!$Q10+ET$233*EF!$R10+ET$234*EF!$S10)*FE$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+FE$267*(EF!$V10*FE$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FE$268*((ET$236*EF!$G10+ET$237*EF!$D10+ET$238*EF!$B10+ET$239*EF!$C10)*FE$248+NG!$B104)+FE$269*((ET$240*EF!$AC10)*FE$248+Coal!$C72)+FE$270*(EF!$Z10*FE$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FE$271*(Electric!$D180+Electric!$E180)+FE$273*(Petroleum!$B241*Petroleum!$H236+Petroleum!$H241))/1000000","v":5.3464028099845205E-3},null,{"$f":"'T&D'!FJ220/T2lb","v":1.7756217962815508E-5},5.7352972919557463E-3,null,null,null,null,{"$f":"(FM$265*((AI$231*EF!$M10)*FM$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FM$266*((AI$232*EF!$Q10+AI$233*EF!$R10+AI$234*EF!$S10+AI$235*EF!$T10)*FM$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+FM$267*(EF!$V10*FM$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FM$268*((AI$236*EF!$G10+AI$237*EF!$D10+AI$238*EF!$B10+AI$239*EF!$C10)*FM$248+NG!$B103)+FM$269*((AI$240*EF!$AC10)*FM$248+Coal!$C72)+FM$270*(EF!$Z10*FM$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FM$271*(Electric!$D180+Electric!$E180))/1000000","v":3.9561207426398438E-2},{"$f":"FN$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":2.0289462826143458E-3},{"$f":"FO$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":9.6149549369730011E-3},{"$f":"FP$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":8.9348931541360019E-3},{"$f":"FQ$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":1.0143750055936356E-2},{"$f":"FS$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":3.6315712212370125E-4},{"$f":"('T&D'!IU220+'T&D'!IV220)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FW$265*((FL$231*EF!$M10)*FW$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FW$266*((FL$232*EF!$Q10+FL$233*EF!$R10+FL$234*EF!$S10)*FW$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+FW$267*(EF!$V10*FW$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FW$268*((FL$236*EF!$G10+FL$237*EF!$D10+FL$238*EF!$B10+FL$239*EF!$C10)*FW$248+NG!$B104)+FW$269*((FL$240*EF!$AC10)*FW$248+Coal!$C72)+FW$270*(EF!$Z10*FW$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FW$271*(Electric!$D180+Electric!$E180)+FW$273*(Petroleum!$B241*Petroleum!$H236+Petroleum!$H241))/1000000","v":5.3516651963673358E-3},null,{"$f":"'T&D'!GA220/T2lb","v":0},7.0739827944401245E-4,null,null,null,null,null,{"$f":"'T&D'!FK220/T2lb","v":5.9546686926948835E-7},{"$f":"((GG$265*(($Q$231*EF!$M10)*GG$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GG$266*(($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10)*GG$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+GG$267*(EF!$V10*GG$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GG$268*(($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10)*GG$248+NG!$B104)+GG$269*(($Q$240*EF!$AC10)*GG$248+Coal!$C72)+GG$270*(EF!$Z10*GG$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GG$271*(Electric!$D180+Electric!$E180)+GG$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(GG$277*Enzymes_Yeast!$F84+GG$279*Ag_Inputs!$BC98+GG$280*Ag_Inputs!$G98)/T2g+GG$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":1.1495130106343968E-2},0,{"$f":"'T&D'!FK220/T2lb","v":5.9546686926948835E-7},{"$f":"((GJ$265*(($L$231*EF!$M10)*GJ$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GJ$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*GJ$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+GJ$267*(EF!$V10*GJ$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GJ$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*GJ$248+NG!$B104)+GJ$269*(($L$240*EF!$AC10)*GJ$248+Coal!$C72)+GJ$270*(EF!$Z10*GJ$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GJ$271*(Electric!$D180+Electric!$E180)+GJ$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(GJ$277*Enzymes_Yeast!$F84+GJ$279*Ag_Inputs!$BC98+GJ$280*Ag_Inputs!$G98)/T2g+GJ$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":1.8042419754536653E-4},{"$f":"((GK$265*(($L$231*EF!$M10)*GK$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GK$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*GK$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+GK$267*(EF!$V10*GK$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GK$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*GK$248+NG!$B104)+GK$269*(($L$240*EF!$AC10)*GK$248+Coal!$C72)+GK$270*(EF!$Z10*GK$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GK$271*(Electric!$D180+Electric!$E180)+GK$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(GK$277*Enzymes_Yeast!$F84+GK$279*Ag_Inputs!$BC98+GK$280*Ag_Inputs!$G98)/T2g+GK$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":4.1039426571060737E-3},null,0,null,{"$f":"((GO$265*(($Q$231*EF!$M10)*GO$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GO$266*(($Q$232*EF!$Q10+$Q$233*EF!$R10+$Q$234*EF!$S10)*GO$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+GO$267*(EF!$V10*GO$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GO$268*(($Q$236*EF!$G10+$Q$237*EF!$D10+$Q$238*EF!$B10+$Q$239*EF!$C10)*GO$248+NG!$B104)+GO$269*(($Q$240*EF!$AC10)*GO$248+Coal!$C72)+GO$270*(EF!$Z10*GO$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GO$271*(Electric!$D180+Electric!$E180)+GO$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(GO$277*Enzymes_Yeast!$F84+GO$279*Ag_Inputs!$BC98+GO$280*Ag_Inputs!$G98)/T2g+GO$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":1.2211129902022094E-3},null,{"$f":"'T&D'!HM220/kg2lb","v":0},{"$f":"((GR$265*(($L$231*EF!$M10)*GR$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GR$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*GR$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+GR$267*(EF!$V10*GR$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GR$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*GR$248+NG!$B104)+GR$269*(($L$240*EF!$AC10)*GR$248+Coal!$C72)+GR$270*(EF!$Z10*GR$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GR$271*(Electric!$D180+Electric!$E180)+GR$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(GR$277*Enzymes_Yeast!$F84+GR$279*Ag_Inputs!$BC98+GR$280*Ag_Inputs!$G98)/T2g+GR$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)","v":1.5272889363875126E-3},null,null,null,null,null,{"$f":"'T&D'!DG220+'T&D'!DH220","v":5.7855583545694908E-2}]
["     SOx",{"$f":"(B$265*((B$231*EF!$M11)*B$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$266*((B$232*EF!$Q11+B$233*EF!$R11+B$234*EF!$S11+B$235*EF!$T11)*B$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$267*(EF!$V11*B$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$268*((B$236*EF!$G11+B$237*EF!$D11+B$238*EF!$B11+B$239*EF!$C11)*B$248+NG!$B105)+B$269*((B$240*EF!$AC11)*B$248+Coal!$C73)+B$270*(EF!$Z11*B$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+B$271*(Electric!$D181+Electric!$E181))/1000000","v":0.29249146833182055},{"$f":"C$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":2.2138545543895126E-2},{"$f":"D$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.1108601242108478},{"$f":"E$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0.12255000936605415},{"$f":"F$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":0.14766859614848604},{"$f":"H$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":5.5639469610347754E-3},{"$f":"('T&D'!CJ221+'T&D'!CK221)/T2lb*$B$20/(1-$B$22)","v":8.5466072189328543E-2},{"$f":"(J$265*((C$231*EF!$M11)*N$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+J$266*((C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11)*N$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+J$267*(EF!$V11*N$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+J$268*((C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11)*N$248+NG!$B105)+J$269*((C$240*EF!$AC11)*N$248+Coal!$C73)+J$270*(EF!$Z11*N$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+J$271*(Electric!$D181+Electric!$E181)+J$273*(Petroleum!$B242*Petroleum!$H241+Petroleum!$H242))/1000000-IF($H$14=1,D129,0)","v":3.7903383010407299E-2},null,{"$f":"(L$265*((C$231*EF!$M11)*N$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$266*((C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11)*N$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+L$267*(EF!$V11*N$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+L$268*((C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11)*N$248+NG!$B105)+L$269*((C$240*EF!$AC11)*N$248+Coal!$C73)+L$270*(EF!$Z11*N$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+L$271*(Electric!$D181+Electric!$E181)+L$273*(Petroleum!$B242*Petroleum!$H241+Petroleum!$H242))/1000000-IF($I$14=1,J305/C87,0)","v":1.878031930640562E-2},null,{"$f":"(N$265*((C$231*EF!$M11)*N$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+N$266*((C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11)*N$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+N$267*(EF!$V11*N$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+N$268*((C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11)*N$248+NG!$B105)+N$269*((C$240*EF!$AC11)*N$248+Coal!$C73)+N$270*(EF!$Z11*N$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+N$271*(Electric!$D181+Electric!$E181)+N$273*(Petroleum!$B242*Petroleum!$H236+Petroleum!$H242))/1000000","v":8.1704950506765531E-2},null,{"$f":"'T&D'!CL221/T2lb","v":6.4162919538641597E-3},{"$f":"(Q$265*((D$231*EF!$M11)*Q$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+Q$266*((D$232*EF!$Q11+D$233*EF!$R11+D$234*EF!$S11+D$235*EF!$T11)*Q$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+Q$267*(EF!$V11*Q$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Q$268*((D$236*EF!$G11+D$237*EF!$D11+D$238*EF!$B11+D$239*EF!$C11)*Q$248+NG!$B105)+Q$269*((D$240*EF!$AC11)*Q$248+Coal!$C73)+Q$270*(EF!$Z11*Q$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+Q$271*(Electric!$D181+Electric!$E181))/1000000","v":3.0198489710093797},{"$f":"R$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":4.2240899438340254},{"$f":"S$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ221/(1-$C$22)","v":0.66335573514817869},{"$f":"(Y$265*((E$231*EF!$M11)*Y$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+Y$266*((E$232*EF!$Q11+E$233*EF!$R11+E$234*EF!$S11)*Y$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+Y$267*(EF!$V11*Y$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Y$268*((E$236*EF!$G11+E$237*EF!$D11+E$238*EF!$B11+E$239*EF!$C11)*Y$248+NG!$B105)+Y$269*((E$240*EF!$AC11)*Y$248+Coal!$C73)+Y$270*(EF!$Z11*Y$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+Y$271*(Electric!$D181+Electric!$E181)+Y$273*(Petroleum!$B242*Petroleum!$H236+Petroleum!$H242))/1000000","v":7.6114337334690892E-3},null,{"$f":"'T&D'!EK221/T2lb","v":1.7861794329111915E-2},{"$f":"(AB$265*((F$231*EF!$M11)*AB$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AB$266*((F$232*EF!$Q11+F$233*EF!$R11+F$234*EF!$S11+F$235*EF!$T11)*AB$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AB$267*(EF!$V11*AB$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AB$268*((F$236*EF!$G11+F$237*EF!$D11+F$238*EF!$B11+F$239*EF!$C11)*AB$248+NG!$B105)+AB$269*((F$240*EF!$AC11)*AB$248+Coal!$C73)+AB$270*(EF!$Z11*AB$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AB$271*(Electric!$D181+Electric!$E181))/1000000","v":9.55781344362331},{"$f":"AC$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":24.267617498577899},{"$f":"AD$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":8.2053124146765928},{"$f":"AE$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":1.0483483781648963},{"$f":"AF$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":2.1401245818621168},{"$f":"AH$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":0.37849979326767175},{"$f":"SUM('T&D'!EL221:EM221)/(1-$D$22)","v":2.6049512952588061},{"$f":"(AJ$265*((G$231*EF!$M11)*AJ$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AJ$266*((G$232*EF!$Q11+G$233*EF!$R11+G$234*EF!$S11)*AJ$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AJ$267*(EF!$V11*AJ$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AJ$268*((G$236*EF!$G11+G$237*EF!$D11+G$238*EF!$B11+G$239*EF!$C11)*AJ$248+NG!$B105)+AJ$269*((G$240*EF!$AC11)*AJ$248+Coal!$C73)+AJ$270*(EF!$Z11*AJ$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AJ$271*(Electric!$D181+Electric!$E181)+AJ$273*(Petroleum!$B242*Petroleum!$H236+Petroleum!$H242))/1000000","v":3.2224852925835469E-2},null,{"$f":"'T&D'!EN221/T2lb","v":3.1206892647755858E-3},{"$f":"(AM$265*((H$231*EF!$M11)*AM$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AM$266*((H$232*EF!$Q11+H$233*EF!$R11+H$234*EF!$S11+H$235*EF!$T11)*AM$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AM$267*(EF!$V11*AM$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AM$268*((H$236*EF!$G11+H$237*EF!$D11+H$238*EF!$B11+H$239*EF!$C11)*AM$248+NG!$B105)+AM$269*((H$240*EF!$AC11)*AM$248+Coal!$C73)+AM$270*(EF!$Z11*AM$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AM$271*(Electric!$D181+Electric!$E181))/1000000","v":2.0648584402158363E-2},{"$f":"AN$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":1.6228523062241446E-2},{"$f":"AO$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":7.501183279607017E-3},{"$f":"AP$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":1.431770297346254E-2},{"$f":"AQ$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW221+'T&D'!EX221)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":4.378792583649615E-3},{"$f":"(AU$265*((I$231*EF!$M11)*AU$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AU$266*((I$232*EF!$Q11+I$233*EF!$R11+I$234*EF!$S11)*AU$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AU$267*(EF!$V11*AU$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AU$268*((I$236*EF!$G11+I$237*EF!$D11+I$238*EF!$B11+I$239*EF!$C11)*AU$248+NG!$B105)+AU$269*((I$240*EF!$AC11)*AU$248+Coal!$C73)+AU$270*(EF!$Z11*AU$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AU$271*(Electric!$D181+Electric!$E181)+AU$273*(Petroleum!$B242*Petroleum!$H241+Petroleum!$H242))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE90+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ90)*$AU$248","v":1.5562728868870723E-3},null,{"$f":"'T&D'!EY221/T2lb","v":2.2876393213858569E-3},{"$f":"(AX$265*((J$231*EF!$M11)*AX$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AX$266*((J$232*EF!$Q11+J$233*EF!$R11+J$234*EF!$S11+J$235*EF!$T11)*AX$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AX$267*(EF!$V11*AX$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AX$268*((J$236*EF!$G11+J$237*EF!$D11+J$238*EF!$B11+J$239*EF!$C11)*AX$248+NG!$B105)+AX$269*((J$240*EF!$AC11)*AX$248+Coal!$C73)+AX$270*(EF!$Z11*AX$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AX$271*(Electric!$D181+Electric!$E181))/1000000","v":1.6323416083448099E-2},{"$f":"AY$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":1.9087621408494189E-2},{"$f":"AZ$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":9.3546532057622953E-3},{"$f":"BA$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":4.1376309782450828E-3},{"$f":"BB$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ221:FA221)/T2kg/(1-$F$22)","v":3.0384130490994587E-3},{"$f":"(BF$265*((K$231*EF!$M11)*BF$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BF$266*((K$232*EF!$Q11+K$233*EF!$R11+K$234*EF!$S11)*BF$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BF$267*(EF!$V11*BF$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BF$268*((K$236*EF!$G11+K$237*EF!$D11+K$238*EF!$B11+K$239*EF!$C11)*BF$248+NG!$B105)+BF$269*((K$240*EF!$AC11)*BF$248+Coal!$C73)+BF$270*(EF!$Z11*BF$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BF$271*(Electric!$D181+Electric!$E181)+BF$273*(Petroleum!$B242*Petroleum!$H241+Petroleum!$H242))/1000000","v":1.1182377628891418E-2},null,{"$f":"'T&D'!FB221/T2lb","v":1.2293561472853855E-3},{"$f":"((BI$265*(($L$231*EF!$M11)*BI$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BI$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*BI$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BI$267*(EF!$V11*BI$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BI$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*BI$248+NG!$B105)+BI$269*(($L$240*EF!$AC11)*BI$248+Coal!$C73)+BI$270*(EF!$Z11*BI$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BI$271*(Electric!$D181+Electric!$E181)+BI$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(BI$277*Enzymes_Yeast!$F85+BI$279*Ag_Inputs!$BC99+BI$280*Ag_Inputs!$G99)/T2g+BI$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":3.8945009018512652E-2},null,6.1935882096078948E-2,null,6.2072844311161703E-2,null,5.5187918616838777E-2,null,{"$f":"((SUM(AU305:AV305,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D181:$E181)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW305)*$B$57+BI305-IF(AND($B$11=1,$B$16=1),$H158,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":4.0449855688883103E-2},null,4.5613516656238813E-2,null,{"$f":"'T&D'!DG221+'T&D'!DH221","v":0.27263605049524303},{"$f":"BV293*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M11)*BW$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BW$266*((M$232*EF!$Q11+M$233*EF!$R11+M$234*EF!$S11)*BW$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BW$267*(EF!$V11*BW$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BW$268*((M$236*EF!$G11+M$237*EF!$D11+M$238*EF!$B11+M$239*EF!$C11)*BW$248+NG!$B105)+BW$269*((M$240*EF!$AC11)*BW$248+Coal!$C73)+BW$270*(EF!$Z11*BW$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BW$271*(Electric!$D181+Electric!$E181))/1000000+BW$276/1000000*SUM(Hydrogen!$BD172:$BE172)","v":2.6454230435714321E-2},null,5.212023994561326E-2,null,4.0720374429292716E-2,null,3.8644312673496384E-2,null,{"$f":"((SUM(AU305:AV305,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D181:$E181)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW305)*$B$58+BW305)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":1.6263386669927563E-2},null,2.0411712829806042E-2,null,{"$f":"(CI$265*((N$231*EF!$M11)*CI$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CI$266*((N$232*EF!$Q11+N$233*EF!$R11+N$234*EF!$S11)*CI$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CI$267*(EF!$V11*CI$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CI$268*((N$236*EF!$G11+N$237*EF!$D11+N$238*EF!$B11+N$239*EF!$C11)*CI$248+NG!$B105)+CI$269*((N$240*EF!$AC11)*CI$248+Coal!$C73)+CI$270*(EF!$Z11*CI$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CI$271*(Electric!$D181+Electric!$E181))/1000000+CI$276/1000000*SUM(Hydrogen!$BD172:$BE172)","v":2.0104900274787754E-2},null,4.3775518473926765E-2,null,4.3911702118027994E-2,null,3.7065914249800228E-2,null,{"$f":"((SUM(AU305:AV305,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D181:$E181)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW305)*$B$59+CI305)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":2.2411630838060592E-2},null,2.7545938625160287E-2,null,{"$f":"'T&D'!DI221+'T&D'!DJ221","v":0.30216502857278421},{"$f":"CV293*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M11)*CW$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CW$266*((O$232*EF!$Q11+O$233*EF!$R11+O$234*EF!$S11)*CW$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CW$267*(EF!$V11*CW$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CW$268*((O$236*EF!$G11+O$237*EF!$D11+O$238*EF!$B11+O$239*EF!$C11)*CW$248+NG!$B105)+CW$269*((O$240*EF!$AC11)*CW$248+Coal!$C73)+CW$270*(EF!$Z11*CW$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CW$271*(Electric!$D181+Electric!$E181))/1000000","v":3.2111289405946722E-2},null,5.5705399414909443E-2,null,4.6251274251957103E-2,null,4.2277602225293587E-2,null,{"$f":"((SUM(AU305:AV305,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D181:$E181)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW305)*$B$60+CW305)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.6258966335481375E-2},null,2.1013612265703231E-2,null,{"$f":"'T&D'!DK221+'T&D'!DL221","v":0.54359464096434029},{"$f":"DJ293*DJ$248","v":0},null,{"$f":"'T&D'!FC221/kg2lb","v":7.3031103483438341E-4},{"$f":"((DM$265*(($Q$231*EF!$M11)*DM$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DM$266*(($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11)*DM$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DM$267*(EF!$V11*DM$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DM$268*(($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11)*DM$248+NG!$B105)+DM$269*(($Q$240*EF!$AC11)*DM$248+Coal!$C73)+DM$270*(EF!$Z11*DM$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+DM$271*(Electric!$D181+Electric!$E181)+DM$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(DM$277*Enzymes_Yeast!$F85+DM$279*Ag_Inputs!$BC99+DM$280*Ag_Inputs!$G99)/T2g+DM$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":8.5272123248102072E-2},0,{"$f":"'T&D'!EI221/kg2lb","v":4.5837180321644955E-3},{"$f":"((DP$265*(($L$231*EF!$M11)*DP$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DP$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*DP$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DP$267*(EF!$V11*DP$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DP$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*DP$248+NG!$B105)+DP$269*(($L$240*EF!$AC11)*DP$248+Coal!$C73)+DP$270*(EF!$Z11*DP$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+DP$271*(Electric!$D181+Electric!$E181)+DP$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(DP$277*Enzymes_Yeast!$F85+DP$279*Ag_Inputs!$BC99+DP$280*Ag_Inputs!$G99)/T2g+DP$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":3.821733848511618E-2},0,null,{"$f":"((DS$265*(($Q$231*EF!$M11)*DS$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DS$266*(($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11)*DS$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DS$267*(EF!$V11*DS$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DS$268*(($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11)*DS$248+NG!$B105)+DS$269*(($Q$240*EF!$AC11)*DS$248+Coal!$C73)+DS$270*(EF!$Z11*DS$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+DS$271*(Electric!$D181+Electric!$E181)+DS$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(DS$277*Enzymes_Yeast!$F85+DS$279*Ag_Inputs!$BC99+DS$280*Ag_Inputs!$G99)/T2g+DS$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":0.14493845311292133},{"$f":"'T&D'!EI221/kg2lb","v":4.5837180321644955E-3},{"$f":"IF($B$16=1,-$I158,0)","v":0},null,null,{"$f":"'T&D'!FM221/kg2lb","v":0},{"$f":"((DY$265*(($Q$231*EF!$M11)*DY$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DY$266*(($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11)*DY$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DY$267*(EF!$V11*DY$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DY$268*(($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11)*DY$248+NG!$B105)+DY$269*(($Q$240*EF!$AC11)*DY$248+Coal!$C73)+DY$270*(EF!$Z11*DY$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+DY$271*(Electric!$D181+Electric!$E181)+DY$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(DY$277*Enzymes_Yeast!$F85+DY$279*Ag_Inputs!$BC99+DY$280*Ag_Inputs!$G99)/T2g+DY$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":1.8649347708106702E-2},0,{"$f":"'T&D'!FE221/kg2lb","v":4.5837180321644955E-3},{"$f":"((EB$265*(($L$231*EF!$M11)*EB$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EB$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EB$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EB$267*(EF!$V11*EB$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EB$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EB$248+NG!$B105)+EB$269*(($L$240*EF!$AC11)*EB$248+Coal!$C73)+EB$270*(EF!$Z11*EB$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EB$271*(Electric!$D181+Electric!$E181)+EB$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(EB$277*Enzymes_Yeast!$F85+EB$279*Ag_Inputs!$BC99+EB$280*Ag_Inputs!$G99)/T2g+EB$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":1.0940517664856843E-4},{"$f":"((EC$265*(($L$231*EF!$M11)*EC$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EC$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EC$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EC$267*(EF!$V11*EC$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EC$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EC$248+NG!$B105)+EC$269*(($L$240*EF!$AC11)*EC$248+Coal!$C73)+EC$270*(EF!$Z11*EC$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EC$271*(Electric!$D181+Electric!$E181)+EC$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(EC$277*Enzymes_Yeast!$F85+EC$279*Ag_Inputs!$BC99+EC$280*Ag_Inputs!$G99)/T2g+EC$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":3.3443720813563595E-2},0,null,{"$f":"((EF$265*(($Q$231*EF!$M11)*EF$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EF$266*(($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11)*EF$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EF$267*(EF!$V11*EF$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EF$268*(($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11)*EF$248+NG!$B105)+EF$269*(($Q$240*EF!$AC11)*EF$248+Coal!$C73)+EF$270*(EF!$Z11*EF$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EF$271*(Electric!$D181+Electric!$E181)+EF$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(EF$277*Enzymes_Yeast!$F85+EF$279*Ag_Inputs!$BC99+EF$280*Ag_Inputs!$G99)/T2g+EF$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":1.8586922936902523E-2},{"$f":"'T&D'!FE221/kg2lb","v":4.5837180321644955E-3},{"$f":"((EH$265*(($L$231*EF!$M11)*EH$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EH$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EH$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EH$267*(EF!$V11*EH$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EH$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EH$248+NG!$B105)+EH$269*(($L$240*EF!$AC11)*EH$248+Coal!$C73)+EH$270*(EF!$Z11*EH$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EH$271*(Electric!$D181+Electric!$E181)+EH$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(EH$277*Enzymes_Yeast!$F85+EH$279*Ag_Inputs!$BC99+EH$280*Ag_Inputs!$G99)/T2g+EH$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":2.1634958080185271E-2},null,{"$f":"((EJ$265*(($L$231*EF!$M11)*EJ$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EJ$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EJ$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EJ$267*(EF!$V11*EJ$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EJ$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EJ$248+NG!$B105)+EJ$269*(($L$240*EF!$AC11)*EJ$248+Coal!$C73)+EJ$270*(EF!$Z11*EJ$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EJ271*(Electric!$D181+Electric!$E181)+EJ$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(EJ$277*Enzymes_Yeast!$F85+EJ$279*Ag_Inputs!$BC99+EJ$280*Ag_Inputs!$G99)/T2g+EJ$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":2.7617958138102503E-2},null,{"$f":"((EL$265*(($L$231*EF!$M11)*EL$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EL$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EL$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EL$267*(EF!$V11*EL$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EL$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EL$248+NG!$B105)+EL$269*(($L$240*EF!$AC11)*EL$248+Coal!$C73)+EL$270*(EF!$Z11*EL$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EL$271*(Electric!$D181+Electric!$E181)+EL$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(EL$277*Enzymes_Yeast!$F85+EL$279*Ag_Inputs!$BC99+EL$280*Ag_Inputs!$G99)/T2g+EL$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":2.8565605331692633E-3},{"$f":"((EM$265*(($L$231*EF!$M11)*EM$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EM$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EM$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EM$267*(EF!$V11*EM$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EM$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EM$248+NG!$B105)+EM$269*(($L$240*EF!$AC11)*EM$248+Coal!$C73)+EM$270*(EF!$Z11*EM$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EM$271*(Electric!$D181+Electric!$E181)+EM$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(EM$277*Enzymes_Yeast!$F85+EM$279*Ag_Inputs!$BC99+EM$280*Ag_Inputs!$G99)/T2g+EM$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":3.8941162228714757E-2},{"$f":"((EN$265*(($L$231*EF!$M11)*EN$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EN$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EN$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EN$267*(EF!$V11*EN$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EN$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EN$248+NG!$B105)+EN$269*(($L$240*EF!$AC11)*EN$248+Coal!$C73)+EN$270*(EF!$Z11*EN$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EN$271*(Electric!$D181+Electric!$E181)+EN$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(EN$277*Enzymes_Yeast!$F85+EN$279*Ag_Inputs!$BC99+EN$280*Ag_Inputs!$G99)/T2g+EN$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M11)*EQ$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EQ$266*((BV$232*EF!$Q11+BV$233*EF!$R11+BV$234*EF!$S11)*EQ$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EQ$267*(EF!$V11*EQ$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EQ$268*((BV$236*EF!$G11+BV$237*EF!$D11+BV$238*EF!$B11+BV$239*EF!$C11)*EQ$248+NG!$B105)+EQ$269*((BV$240*EF!$AC11)*EQ$248+Coal!$C73)+EQ$270*(EF!$Z11*EQ$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+EQ$271*(Electric!$D181+Electric!$E181))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD172:$BE172)","v":2.3191845737668308E-2},{"$f":"((ER$265*(($N$231*EF!$M11)*ER$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+ER$266*(($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11)*ER$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+ER$267*(EF!$V11*ER$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+ER$268*(($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11)*ER$248+NG!$B105)+ER$269*(($N$240*EF!$AC11)*ER$248+Coal!$C73)+ER$270*(EF!$Z11*ER$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+ER$271*(Electric!$D181+Electric!$E181)+ER$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(ER$277*Enzymes_Yeast!$F85+ER$279*Ag_Inputs!$BC99+ER$280*Ag_Inputs!$G99)/T2g+ER$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":0},null,null,{"$f":"(EU$265*((R$231*EF!$M11)*EU$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EU$266*((R$232*EF!$Q11+R$233*EF!$R11+R$234*EF!$S11+R$235*EF!$T11)*EU$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EU$267*(EF!$V11*EU$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EU$268*((R$236*EF!$G11+R$237*EF!$D11+R$238*EF!$B11+R$239*EF!$C11)*EU$248+NG!$B104)+EU$269*((R$240*EF!$AC11)*EU$248+Coal!$C73)+EU$270*(EF!$Z11*EU$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EU$271*(Electric!$D181+Electric!$E181))/1000000","v":0.20696388402878854},{"$f":"EV$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":2.2138545543895126E-2},{"$f":"EW$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.1108601242108478},{"$f":"EX$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0.12255000936605415},{"$f":"EY$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"EZ$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":0.14766859614848604},{"$f":"FA$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":5.2989971057474045E-3},{"$f":"('T&D'!IC221+'T&D'!ID221)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FE$265*((ET$231*EF!$M11)*FE$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FE$266*((ET$232*EF!$Q11+ET$233*EF!$R11+ET$234*EF!$S11)*FE$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+FE$267*(EF!$V11*FE$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FE$268*((ET$236*EF!$G11+ET$237*EF!$D11+ET$238*EF!$B11+ET$239*EF!$C11)*FE$248+NG!$B105)+FE$269*((ET$240*EF!$AC11)*FE$248+Coal!$C73)+FE$270*(EF!$Z11*FE$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+FE$271*(Electric!$D181+Electric!$E181)+FE$273*(Petroleum!$B242*Petroleum!$H236+Petroleum!$H242))/1000000","v":7.9795385800183055E-2},null,{"$f":"'T&D'!FJ221/T2lb","v":2.2986776761553228E-4},8.4471293420493448E-2,null,null,null,null,{"$f":"(FM$265*((AI$231*EF!$M11)*FM$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FM$266*((AI$232*EF!$Q11+AI$233*EF!$R11+AI$234*EF!$S11+AI$235*EF!$T11)*FM$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+FM$267*(EF!$V11*FM$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FM$268*((AI$236*EF!$G11+AI$237*EF!$D11+AI$238*EF!$B11+AI$239*EF!$C11)*FM$248+NG!$B104)+FM$269*((AI$240*EF!$AC11)*FM$248+Coal!$C73)+FM$270*(EF!$Z11*FM$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FM$271*(Electric!$D181+Electric!$E181))/1000000","v":0.56690817432339069},{"$f":"FN$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":2.2138545543895126E-2},{"$f":"FO$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.1108601242108478},{"$f":"FP$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0.12240767486040252},{"$f":"FQ$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"FR$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":0.14766859614848604},{"$f":"FS$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":5.2989971057474045E-3},{"$f":"('T&D'!IU221+'T&D'!IV221)/T2lb*$B$20/(1-$B$22)","v":0},null,null,{"$f":"(FW$265*((FL$231*EF!$M11)*FW$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FW$266*((FL$232*EF!$Q11+FL$233*EF!$R11+FL$234*EF!$S11)*FW$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+FW$267*(EF!$V11*FW$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FW$268*((FL$236*EF!$G11+FL$237*EF!$D11+FL$238*EF!$B11+FL$239*EF!$C11)*FW$248+NG!$B105)+FW$269*((FL$240*EF!$AC11)*FW$248+Coal!$C73)+FW$270*(EF!$Z11*FW$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+FW$271*(Electric!$D181+Electric!$E181)+FW$273*(Petroleum!$B242*Petroleum!$H236+Petroleum!$H242))/1000000","v":7.9898076490269712E-2},null,{"$f":"'T&D'!GA221/T2lb","v":0},7.6010428651131492E-3,null,null,null,null,null,{"$f":"'T&D'!FK221/T2lb","v":3.098344163819129E-6},{"$f":"((GG$265*(($Q$231*EF!$M11)*GG$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GG$266*(($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11)*GG$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+GG$267*(EF!$V11*GG$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GG$268*(($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11)*GG$248+NG!$B105)+GG$269*(($Q$240*EF!$AC11)*GG$248+Coal!$C73)+GG$270*(EF!$Z11*GG$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GG$271*(Electric!$D181+Electric!$E181)+GG$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(GG$277*Enzymes_Yeast!$F85+GG$279*Ag_Inputs!$BC99+GG$280*Ag_Inputs!$G99)/T2g+GG$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":0.17266851340865697},0,{"$f":"'T&D'!FK221/T2lb","v":3.098344163819129E-6},{"$f":"((GJ$265*(($L$231*EF!$M11)*GJ$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GJ$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*GJ$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+GJ$267*(EF!$V11*GJ$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GJ$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*GJ$248+NG!$B105)+GJ$269*(($L$240*EF!$AC11)*GJ$248+Coal!$C73)+GJ$270*(EF!$Z11*GJ$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GJ$271*(Electric!$D181+Electric!$E181)+GJ$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(GJ$277*Enzymes_Yeast!$F85+GJ$279*Ag_Inputs!$BC99+GJ$280*Ag_Inputs!$G99)/T2g+GJ$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":2.7074837360626077E-3},{"$f":"((GK$265*(($L$231*EF!$M11)*GK$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GK$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*GK$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+GK$267*(EF!$V11*GK$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GK$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*GK$248+NG!$B105)+GK$269*(($L$240*EF!$AC11)*GK$248+Coal!$C73)+GK$270*(EF!$Z11*GK$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GK$271*(Electric!$D181+Electric!$E181)+GK$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(GK$277*Enzymes_Yeast!$F85+GK$279*Ag_Inputs!$BC99+GK$280*Ag_Inputs!$G99)/T2g+GK$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":3.8826143868188362E-2},null,0,null,{"$f":"((GO$265*(($Q$231*EF!$M11)*GO$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GO$266*(($Q$232*EF!$Q11+$Q$233*EF!$R11+$Q$234*EF!$S11)*GO$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+GO$267*(EF!$V11*GO$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GO$268*(($Q$236*EF!$G11+$Q$237*EF!$D11+$Q$238*EF!$B11+$Q$239*EF!$C11)*GO$248+NG!$B105)+GO$269*(($Q$240*EF!$AC11)*GO$248+Coal!$C73)+GO$270*(EF!$Z11*GO$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GO$271*(Electric!$D181+Electric!$E181)+GO$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(GO$277*Enzymes_Yeast!$F85+GO$279*Ag_Inputs!$BC99+GO$280*Ag_Inputs!$G99)/T2g+GO$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":1.8326059250548751E-2},null,{"$f":"'T&D'!HM221/kg2lb","v":0},{"$f":"((GR$265*(($L$231*EF!$M11)*GR$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GR$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*GR$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+GR$267*(EF!$V11*GR$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GR$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*GR$248+NG!$B105)+GR$269*(($L$240*EF!$AC11)*GR$248+Coal!$C73)+GR$270*(EF!$Z11*GR$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+GR$271*(Electric!$D181+Electric!$E181)+GR$275*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(GR$277*Enzymes_Yeast!$F85+GR$279*Ag_Inputs!$BC99+GR$280*Ag_Inputs!$G99)/T2g+GR$278*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)","v":2.293992546842092E-2},null,null,null,null,null,{"$f":"'T&D'!DG221+'T&D'!DH221","v":0.27263605049524303}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["4.1) Energy Consumption and Total Emissions"]
[null,"Feedstocks",null,null,null,null,"Intermediate",null,"Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel I",null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel II",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel",null,"Renewable Gasoline"]
[null,"Soybean","Palm FFB","Rapeseed","Jatropha","Camelina","Soy oil for other uses","Soybean meal for other uses","Soy Oil-based Biodiesel",null,"Palm Oil-based Biodiesel",null,"Rapeseed Oil-based Biodiesel",null,"Jatropha Oil-based Biodiesel",null,"Camelina Oil-based Biodiesel",null,"Tallow-based Biodiesel",null,"UCO-based Biodiesel",null,"Corn Oil from DGS to Biodiesel",null,"Biodiesel Summary",null,"Soy Oil-based Renewable Diesel I",null,"Palm Oil-based Renewable Diesel I",null,"Rapeseed Oil-based Renewable Diesel I",null,"Jatropha Oil-based Renewable Diesel I",null,"Camelina Oil-based Renewable Diesel I",null,"Renewable Diesel I Summary",null,"Soy Oil-based Renewable Diesel II",null,"Palm Oil-based Renewable Diesel II",null,"Rapeseed Oil-based Renewable Diesel II",null,"Jatropha Oil-based Renewable Diesel II",null,"Camelina Oil-based Renewable Diesel II",null,"Tallow-based Renewable Diesel II",null,"UCO-based Renewable Diesel II",null,"Corn Oil from DGS Renewable Diesel II",null,"Renewable Diesel II Summary",null,"Renewable Diesel Summary",null,"Soy Oil-based Renewable Gasoline",null,"Palm Oil-based Renewable Gasoline",null,"Rapeseed Oil-based Renewable Gasoline",null,"Jatropha Oil-based Renewable Gasoline",null,"Camelina Oil-based Renewable Gasoline",null,"Renewable Gasoline Summary"]
[null,null,null,null,null,null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,null,null,null,null,null,null,null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"IF($B$7=7,T313,IF($B$7=6,Algae!E297,IF($B$7=5,R313,IF($B$7=4,P313,IF($B$7=3,N313,IF($B$7=2,L313,J313))))))","v":1.00003866434097},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"IF($C$7=6,Algae!G297,IF($C$7=5,AJ313,IF($C$7=4,AH313,IF($C$7=3,AF313,IF($C$7=2,AD313,AB313)))))","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU$249","v":1.0000448829393298},null,{"$f":"$CU$249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"IF($D$7=6,Algae!I297,IF($D$7=5,AV313,IF($D$7=4,AT313,IF($D$7=3,AR313,IF($D$7=2,AP313,AN313)))))","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$499=1,AL313,IF(Inputs!$E$499=3,Algae!K297,BD313))","v":1.0000448829393298},null,{"$f":"$DI249","v":1.0000445489473497},null,{"$f":"$DI249","v":1.0000445489473497},null,{"$f":"$DI249","v":1.0000445489473497},null,{"$f":"$DI249","v":1.0000445489473497},null,{"$f":"$DI249","v":1.0000445489473497},null,{"$f":"IF($E$7=6,Algae!O297,IF($E$7=5,BP313,IF($E$7=4,BN313,IF($E$7=3,BL313,IF($E$7=2,BJ313,BH313)))))","v":1.0000445489473497}]
["Unit","Per bushel","Per dry ton","Per dry MT","Per dry kg","Per dry kg","per lb.","per bone dry lb.","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu"]
["Total energy",{"$f":"SUM(B282:I282)","v":45311.695012073578},{"$f":"SUM(Q282:X282)","v":895206.06103804335},{"$f":"SUM(AB282:AI282)","v":4731547.9849815564},{"$f":"SUM(AM282:AT282)","v":5063.2733948857112},{"$f":"SUM(AX282:BE282)","v":4813.5746252554327},{"$f":"B315/$C$66+J282","v":3914.9699046488331},{"$f":"B315/$D$66+L282","v":1939.784236781333},{"$f":"B315/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":53191.329595355477},{"$f":"((BK282+BL282)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*J$313+$BU282+$BV282","v":549590.36331612023},{"$f":"C315/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":83420.574715918992},{"$f":"((BM282+BN282)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU282+$BV282","v":316758.53238780634},{"$f":"D315/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":134107.12769813248},{"$f":"((BO282+BP282)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU282+$BV282","v":450909.26389456133},{"$f":"E315/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":294934.05250750144},{"$f":"((BQ282+BR282)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU282+$BV282","v":379284.54957604397},{"$f":"F315/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":222111.78410178487},{"$f":"((BS282+BT282)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU282+$BV282","v":845853.01209679479},{"$f":"(DK282+DL282)/$B$192*10^6*$T$313*$AD$208","v":19292880.915443648},{"$f":"((SUM(DM282:DO282)/$C$52+SUM(DP282:DR282))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU282+$BV282","v":579112.04822974687},{"$f":"(DW282+DX282)/$B$200*10^6*$V$313*$Z$208","v":6152.4331328846265},{"$f":"((SUM(DY282:EA282)/$E$52+SUM(EB282:EE282))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU282+$BV282","v":276605.46501040569},{"$f":"(EJ282+EK282)/$E$170*10^6*$X$313*$V$208","v":77795.704495567887},{"$f":"((SUM($EL282:$EP282))/B175*1000000)*X$313+$BU282+$BV282","v":188339.7408124925},{"$f":"IF($B$7=7,S315,IF($B$7=6,Algae!D299,IF($B$7=5,Q315,IF($B$7=4,O315,IF($B$7=3,M315,IF($B$7=2,K315,I315))))))","v":53191.329595355477},{"$f":"IF($B$7=7,T315,IF($B$7=6,Algae!E299,IF($B$7=5,R315,IF($B$7=4,P315,IF($B$7=3,N315,IF($B$7=2,L315,J315))))))","v":549590.36331612023},{"$f":"B315/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":99468.855538589371},{"$f":"((BY282+BZ282)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU282+$CV282","v":602998.86422878597},{"$f":"C315/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":70094.336991286036},{"$f":"((CA282+CB282)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU282+$CV282","v":41610.180497956324},{"$f":"D315/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":180462.57778294047},{"$f":"((CC282+CD282)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU282+$CV282","v":290813.12055716524},{"$f":"E315/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":258245.08807125469},{"$f":"((CE282+CF282)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU282+$CV282","v":115547.90117168881},{"$f":"F315/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":197832.46961217452},{"$f":"((CG282+CH282)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU282+$CV282","v":679566.77352359518},{"$f":"IF($C$7=6,Algae!F299,IF($C$7=5,AI315,IF($C$7=4,AG315,IF($C$7=3,AE315,IF($C$7=2,AC315,AA315)))))","v":99468.855538589371},{"$f":"IF($C$7=6,Algae!G299,IF($C$7=5,AJ315,IF($C$7=4,AH315,IF($C$7=3,AF315,IF($C$7=2,AD315,AB315)))))","v":602998.86422878597},{"$f":"B315/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":45130.238780354885},{"$f":"((CK282+CL282)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313*$B$222+$CU282+$CV282","v":88919.688068519536},{"$f":"C315/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":70778.273165267732},{"$f":"((CM282+CN282)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU282+$CV282","v":106957.69157554017},{"$f":"D315/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":113783.33162953562},{"$f":"((CO282+CP282)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU282+$CV282","v":220778.72667727503},{"$f":"E315/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":250237.10283947294},{"$f":"((CQ282+CR282)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU282+$CV282","v":160008.28561419976},{"$f":"F315/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":188450.97365867405},{"$f":"((CS282+CT282)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU282+$CV282","v":555871.2432996952},{"$f":"(DK282+DL282)/$B$192*10^6*$T$313*$AF$208","v":19228302.052103966},{"$f":"((SUM(DS282:DT282)/$D$52+SUM(DU282:DV282))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*AX$313+$CU282+$CV282","v":826811.13462335267},{"$f":"(DW282+DX282)/$B$200*10^6*$AZ$313*$AB$208","v":6131.8772862357937},{"$f":"((SUM(EF282:EG282)/$H$52+SUM(EH282:EI282))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU282+$CV282","v":298432.69881499786},{"$f":"(EJ282+EK282)/$E$170*10^6*$BB$313*$AB$208","v":77535.781870322055},{"$f":"((SUM(EL282:EN282)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU282+$CV282","v":181439.12352865623},{"$f":"IF($D$7=6,Algae!H299,IF($D$7=5,AU315,IF($D$7=4,AS315,IF($D$7=3,AQ315,IF($D$7=2,AO315,AM315)))))","v":45130.238780354885},{"$f":"IF($D$7=6,Algae!I299,IF($D$7=5,AV315,IF($D$7=4,AT315,IF($D$7=3,AR315,IF($D$7=2,AP315,AN315)))))","v":88919.688068519536},{"$f":"IF(Inputs!$E$499=1,AK315,IF(Inputs!$E$499=3,Algae!J299,BC315))","v":45130.238780354885},{"$f":"IF(Inputs!$E$499=1,AL315,IF(Inputs!$E$499=3,Algae!K299,BD315))","v":88919.688068519536},{"$f":"B315/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":110374.19359254786},{"$f":"((CY282+CZ282)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI282+$DJ282","v":715266.88638376351},{"$f":"C315/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":86501.704367249025},{"$f":"((DA282+DB282)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI282+$DJ282","v":164400.56240887035},{"$f":"D315/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":211411.27402221292},{"$f":"((DC282+DD282)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI282+$DJ282","v":420097.64093146537},{"$f":"E315/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":304697.49013380002},{"$f":"((DE282+DF282)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI282+$DJ282","v":220248.53968126376},{"$f":"F315/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":229123.72583849757},{"$f":"((DG282+DH282)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI282+$DJ282","v":859301.7491651607},{"$f":"IF($E$7=6,Algae!N299,IF($E$7=5,BO315,IF($E$7=4,BM315,IF($E$7=3,BK315,IF($E$7=2,BI315,BG315)))))","v":110374.19359254786},{"$f":"IF($E$7=6,Algae!O299,IF($E$7=5,BP315,IF($E$7=4,BN315,IF($E$7=3,BL315,IF($E$7=2,BJ315,BH315)))))","v":715266.88638376351}]
["Fossi lfuels",{"$f":"SUM(B283:I283)","v":44246.610880912594},{"$f":"SUM(Q283:X283)","v":886569.10499346477},{"$f":"SUM(AB283:AI283)","v":4660512.2526271213},{"$f":"SUM(AM283:AT283)","v":4984.2959627076452},{"$f":"SUM(AX283:BE283)","v":4748.619629071939},{"$f":"B316/$C$66+J283","v":3793.0617859147096},{"$f":"B316/$D$66+L283","v":1879.3813594117482},{"$f":"B316/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":51941.028959895448},{"$f":"((BK283+BL283)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*J$313+$BU283+$BV283","v":252305.0660899434},{"$f":"C316/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":82615.732268584106},{"$f":"((BM283+BN283)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU283+$BV283","v":217005.13954752215},{"$f":"D316/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":132093.74897720976},{"$f":"((BO283+BP283)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU283+$BV283","v":224127.23890946188},{"$f":"E316/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":290333.64239485748},{"$f":"((BQ283+BR283)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU283+$BV283","v":216349.3813622036},{"$f":"F316/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":219114.57906980204},{"$f":"((BS283+BT283)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU283+$BV283","v":211081.12448163636},{"$f":"(DK283+DL283)/$B$192*10^6*$T$313*$AD$208","v":19196724.513341542},{"$f":"((SUM(DM283:DO283)/$C$52+SUM(DP283:DR283))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU283+$BV283","v":476247.64220953389},{"$f":"(DW283+DX283)/$B$200*10^6*$V$313*$Z$208","v":6121.7691881464216},{"$f":"((SUM(DY283:EA283)/$E$52+SUM(EB283:EE283))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU283+$BV283","v":268997.60186001164},{"$f":"(EJ283+EK283)/$E$170*10^6*$X$313*$V$208","v":74253.199076711186},{"$f":"((SUM($EL283:$EP283))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU283+$BV283","v":182672.07598882937},{"$f":"IF($B$7=7,S316,IF($B$7=6,Algae!D300,IF($B$7=5,Q316,IF($B$7=4,O316,IF($B$7=3,M316,IF($B$7=2,K316,I316))))))","v":51941.028959895448},{"$f":"IF($B$7=7,T316,IF($B$7=6,Algae!E300,IF($B$7=5,R316,IF($B$7=4,P316,IF($B$7=3,N316,IF($B$7=2,L316,J316))))))","v":252305.0660899434},{"$f":"B316/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":97130.768218071637},{"$f":"((BY283+BZ283)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU283+$CV283","v":202408.44608700601},{"$f":"C316/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":69418.066204127143},{"$f":"((CA283+CB283)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU283+$CV283","v":161196.19490070076},{"$f":"D316/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":177753.25486873343},{"$f":"((CC283+CD283)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU283+$CV283","v":166636.89021289174},{"$f":"E316/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":254216.95600375321},{"$f":"((CE283+CF283)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU283+$CV283","v":143234.04439003658},{"$f":"F316/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":195162.89277810848},{"$f":"((CG283+CH283)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU283+$CV283","v":131728.49743549389},{"$f":"IF($C$7=6,Algae!F300,IF($C$7=5,AI316,IF($C$7=4,AG316,IF($C$7=3,AE316,IF($C$7=2,AC316,AA316)))))","v":97130.768218071637},{"$f":"IF($C$7=6,Algae!G300,IF($C$7=5,AJ316,IF($C$7=4,AH316,IF($C$7=3,AF316,IF($C$7=2,AD316,AB316)))))","v":202408.44608700601},{"$f":"B316/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":44069.419909031407},{"$f":"((CK283+CL283)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313*$B$222+$CU283+$CV283","v":75725.950523715175},{"$f":"C316/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":70095.403755814972},{"$f":"((CM283+CN283)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU283+$CV283","v":217725.22916635661},{"$f":"D316/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":112075.07836491971},{"$f":"((CO283+CP283)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU283+$CV283","v":223768.01933505997},{"$f":"E316/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":246333.88010654639},{"$f":"((CQ283+CR283)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU283+$CV283","v":217168.8469939222},{"$f":"F316/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":185907.9919397347},{"$f":"((CS283+CT283)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU283+$CV283","v":212698.96118269349},{"$f":"(DK283+DL283)/$B$192*10^6*$T$313*$AF$208","v":19132467.513345018},{"$f":"((SUM(DS283:DT283)/$D$52+SUM(DU283:DV283))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*AX$313+$CU283+$CV283","v":706009.53579671413},{"$f":"(DW283+DX283)/$B$200*10^6*$AZ$313*$AB$208","v":6101.3157925656578},{"$f":"((SUM(EF283:EG283)/$H$52+SUM(EH283:EI283))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU283+$CV283","v":292790.45231837034},{"$f":"(EJ283+EK283)/$E$170*10^6*$BB$313*$AB$208","v":74005.11228886008},{"$f":"((SUM(EL283:EN283)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU283+$CV283","v":176062.78598920093},{"$f":"IF($D$7=6,Algae!H300,IF($D$7=5,AU316,IF($D$7=4,AS316,IF($D$7=3,AQ316,IF($D$7=2,AO316,AM316)))))","v":44069.419909031407},{"$f":"IF($D$7=6,Algae!I300,IF($D$7=5,AV316,IF($D$7=4,AT316,IF($D$7=3,AR316,IF($D$7=2,AP316,AN316)))))","v":75725.950523715175},{"$f":"IF(Inputs!$E$499=1,AK316,IF(Inputs!$E$499=3,Algae!J300,BC316))","v":44069.419909031407},{"$f":"IF(Inputs!$E$499=1,AL316,IF(Inputs!$E$499=3,Algae!K300,BD316))","v":75725.950523715175},{"$f":"B316/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":107779.76842143502},{"$f":"((CY283+CZ283)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI283+$DJ283","v":160399.18196539118},{"$f":"C316/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":85667.135153614843},{"$f":"((DA283+DB283)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI283+$DJ283","v":77407.895291235254},{"$f":"D316/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":208237.31177437774},{"$f":"((DC283+DD283)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI283+$DJ283","v":102519.53984731846},{"$f":"E316/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":299944.78896894184},{"$f":"((DE283+DF283)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI283+$DJ283","v":72443.243122147222},{"$f":"F316/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":226031.90076128737},{"$f":"((DG283+DH283)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI283+$DJ283","v":66007.353180103149},{"$f":"IF($E$7=6,Algae!N300,IF($E$7=5,BO316,IF($E$7=4,BM316,IF($E$7=3,BK316,IF($E$7=2,BI316,BG316)))))","v":107779.76842143502},{"$f":"IF($E$7=6,Algae!O300,IF($E$7=5,BP316,IF($E$7=4,BN316,IF($E$7=3,BL316,IF($E$7=2,BJ316,BH316)))))","v":160399.18196539118}]
["Coal",{"$f":"SUM(B284:I284)","v":3986.2477389576707},{"$f":"SUM(Q284:X284)","v":32389.410641747956},{"$f":"SUM(AB284:AI284)","v":265515.28289883549},{"$f":"SUM(AM284:AT284)","v":295.74293402287304},{"$f":"SUM(AX284:BE284)","v":243.20866761726427},{"$f":"B317/$C$66+J284","v":940.21614144409796},{"$f":"B317/$D$66+L284","v":465.85708058060368},{"$f":"B317/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":4679.4501347861806},{"$f":"((BK284+BL284)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*J$313+$BU284+$BV284","v":74150.746882468971},{"$f":"C317/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":3018.2361000901369},{"$f":"((BM284+BN284)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU284+$BV284","v":22016.847377225349},{"$f":"D317/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7525.5481002289143},{"$f":"((BO284+BP284)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU284+$BV284","v":26293.047064863753},{"$f":"E317/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":17226.931123238985},{"$f":"((BQ284+BR284)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU284+$BV284","v":19018.699388896257},{"$f":"F317/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":11222.32753805536},{"$f":"((BS284+BT284)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU284+$BV284","v":21199.907847017366},{"$f":"(DK284+DL284)/$B$192*10^6*$T$313*$AD$208","v":368316.87114700454},{"$f":"((SUM(DM284:DO284)/$C$52+SUM(DP284:DR284))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU284+$BV284","v":58924.834441063002},{"$f":"(DW284+DX284)/$B$200*10^6*$V$313*$Z$208","v":117.45497893118154},{"$f":"((SUM(DY284:EA284)/$E$52+SUM(EB284:EE284))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU284+$BV284","v":28241.988652992466},{"$f":"(EJ284+EK284)/$E$170*10^6*$X$313*$V$208","v":13208.877845778492},{"$f":"((SUM($EL284:$EP284))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU284+$BV284","v":20998.328438616354},{"$f":"IF($B$7=7,S317,IF($B$7=6,Algae!D301,IF($B$7=5,Q317,IF($B$7=4,O317,IF($B$7=3,M317,IF($B$7=2,K317,I317))))))","v":4679.4501347861806},{"$f":"IF($B$7=7,T317,IF($B$7=6,Algae!E301,IF($B$7=5,R317,IF($B$7=4,P317,IF($B$7=3,N317,IF($B$7=2,L317,J317))))))","v":74150.746882468971},{"$f":"B317/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":8750.6658133569545},{"$f":"((BY284+BZ284)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU284+$CV284","v":107295.78734780804},{"$f":"C317/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2536.0800862309475},{"$f":"((CA284+CB284)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU284+$CV284","v":10361.057324045621},{"$f":"D317/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":10126.827952454405},{"$f":"((CC284+CD284)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU284+$CV284","v":16003.406357835976},{"$f":"E317/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":15083.949470382498},{"$f":"((CE284+CF284)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU284+$CV284","v":6445.6800275978349},{"$f":"F317/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":9995.601001668625},{"$f":"((CG284+CH284)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU284+$CV284","v":7800.1287000980165},{"$f":"IF($C$7=6,Algae!F301,IF($C$7=5,AI317,IF($C$7=4,AG317,IF($C$7=3,AE317,IF($C$7=2,AC317,AA317)))))","v":8750.6658133569545},{"$f":"IF($C$7=6,Algae!G301,IF($C$7=5,AJ317,IF($C$7=4,AH317,IF($C$7=3,AF317,IF($C$7=2,AD317,AB317)))))","v":107295.78734780804},{"$f":"B317/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":3970.2843217159266},{"$f":"((CK284+CL284)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313*$B$222+$CU284+$CV284","v":13129.612921081783},{"$f":"C317/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2560.8255504943954},{"$f":"((CM284+CN284)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU284+$CV284","v":11312.329591908856},{"$f":"D317/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6385.0590932781015},{"$f":"((CO284+CP284)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU284+$CV284","v":14940.498214487039},{"$f":"E317/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":14616.2075841847},{"$f":"((CQ284+CR284)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU284+$CV284","v":8768.5320025336605},{"$f":"F317/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":9521.5954426530079},{"$f":"((CS284+CT284)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU284+$CV284","v":10619.192089791581},{"$f":"(DK284+DL284)/$B$192*10^6*$T$313*$AF$208","v":367084.00784412364},{"$f":"((SUM(DS284:DT284)/$D$52+SUM(DU284:DV284))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*AX$313+$CU284+$CV284","v":93610.083860831452},{"$f":"(DW284+DX284)/$B$200*10^6*$AZ$313*$AB$208","v":117.06255101154332},{"$f":"((SUM(EF284:EG284)/$H$52+SUM(EH284:EI284))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU284+$CV284","v":19256.934380896902},{"$f":"(EJ284+EK284)/$E$170*10^6*$BB$313*$AB$208","v":13164.745766398431},{"$f":"((SUM(EL284:EN284)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU284+$CV284","v":19886.479804832539},{"$f":"IF($D$7=6,Algae!H301,IF($D$7=5,AU317,IF($D$7=4,AS317,IF($D$7=3,AQ317,IF($D$7=2,AO317,AM317)))))","v":3970.2843217159266},{"$f":"IF($D$7=6,Algae!I301,IF($D$7=5,AV317,IF($D$7=4,AT317,IF($D$7=3,AR317,IF($D$7=2,AP317,AN317)))))","v":13129.612921081783},{"$f":"IF(Inputs!$E$499=1,AK317,IF(Inputs!$E$499=3,Algae!J301,BC317))","v":3970.2843217159266},{"$f":"IF(Inputs!$E$499=1,AL317,IF(Inputs!$E$499=3,Algae!K301,BD317))","v":13129.612921081783},{"$f":"B317/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":9710.0512247519127},{"$f":"((CY284+CZ284)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI284+$DJ284","v":121747.67170461938},{"$f":"C317/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":3129.7143148395712},{"$f":"((DA284+DB284)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI284+$DJ284","v":14625.838432489687},{"$f":"D317/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":11863.543264949032},{"$f":"((DC284+DD284)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI284+$DJ284","v":21014.373228364348},{"$f":"E317/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":17797.207990505809},{"$f":"((DE284+DF284)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI284+$DJ284","v":9814.3783164442248},{"$f":"F317/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":11576.609987162563},{"$f":"((DG284+DH284)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI284+$DJ284","v":11391.234368902024},{"$f":"IF($E$7=6,Algae!N301,IF($E$7=5,BO317,IF($E$7=4,BM317,IF($E$7=3,BK317,IF($E$7=2,BI317,BG317)))))","v":9710.0512247519127},{"$f":"IF($E$7=6,Algae!O301,IF($E$7=5,BP317,IF($E$7=4,BN317,IF($E$7=3,BL317,IF($E$7=2,BJ317,BH317)))))","v":121747.67170461938}]
["Natural gas",{"$f":"B316-B317-B319","v":13413.494378771487},{"$f":"SUM(Q285:X285)","v":526105.15662360785},{"$f":"SUM(AB285:AI285)","v":3200828.1361608282},{"$f":"SUM(AM285:AT285)","v":2429.0205999908758},{"$f":"SUM(AX285:BE285)","v":2689.4500901175479},{"$f":"B318/$C$66+J285","v":1756.9957116933922},{"$f":"B318/$D$66+L285","v":870.55396813860091},{"$f":"B318/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":15746.080572279861},{"$f":"((BK285+BL285)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*J$313+$BU285+$BV285","v":129844.96143095302},{"$f":"C318/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":49025.57794979545},{"$f":"((BM285+BN285)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU285+$BV285","v":126480.92879663363},{"$f":"D318/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":90721.655779122098},{"$f":"((BO285+BP285)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU285+$BV285","v":158929.79620217823},{"$f":"E318/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":141489.67146493224},{"$f":"((BQ285+BR285)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU285+$BV285","v":162274.9293537105},{"$f":"F318/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":124098.74246771769},{"$f":"((BS285+BT285)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU285+$BV285","v":147442.55604056039},{"$f":"(DK285+DL285)/$B$192*10^6*$T$313*$AD$208","v":1915154.7707470953},{"$f":"((SUM(DM285:DO285)/$C$52+SUM(DP285:DR285))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU285+$BV285","v":309209.0726599092},{"$f":"(DW285+DX285)/$B$200*10^6*$V$313*$Z$208","v":610.73624606859551},{"$f":"((SUM(DY285:EA285)/$E$52+SUM(EB285:EE285))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU285+$BV285","v":199269.47187159554},{"$f":"(EJ285+EK285)/$E$170*10^6*$X$313*$V$208","v":57031.917455298913},{"$f":"((SUM($EL285:$EP285))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU285+$BV285","v":138816.82503085976},{"$f":"IF($B$7=7,S318,IF($B$7=6,Algae!D302,IF($B$7=5,Q318,IF($B$7=4,O318,IF($B$7=3,M318,IF($B$7=2,K318,I318))))))","v":15746.080572279861},{"$f":"IF($B$7=7,T318,IF($B$7=6,Algae!E302,IF($B$7=5,R318,IF($B$7=4,P318,IF($B$7=3,N318,IF($B$7=2,L318,J318))))))","v":129844.96143095302},{"$f":"B318/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":29445.487181050928},{"$f":"((BY285+BZ285)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU285+$CV285","v":59013.792952780866},{"$f":"C318/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":41193.858873640194},{"$f":"((CA285+CB285)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU285+$CV285","v":90573.932935100835},{"$f":"D318/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":122080.49000564015},{"$f":"((CC285+CD285)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU285+$CV285","v":116622.5335580329},{"$f":"E318/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":123888.75532676913},{"$f":"((CE285+CF285)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU285+$CV285","v":105616.68304246877},{"$f":"F318/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":110533.35507360208},{"$f":"((CG285+CH285)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU285+$CV285","v":85884.088443152359},{"$f":"IF($C$7=6,Algae!F302,IF($C$7=5,AI318,IF($C$7=4,AG318,IF($C$7=3,AE318,IF($C$7=2,AC318,AA318)))))","v":29445.487181050928},{"$f":"IF($C$7=6,Algae!G302,IF($C$7=5,AJ318,IF($C$7=4,AH318,IF($C$7=3,AF318,IF($C$7=2,AD318,AB318)))))","v":59013.792952780866},{"$f":"B318/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":13359.778397864062},{"$f":"((CK285+CL285)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313*$B$222+$CU285+$CV285","v":35864.071105349503},{"$f":"C318/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":41595.802474777083},{"$f":"((CM285+CN285)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU285+$CV285","v":145000.48810613071},{"$f":"D318/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":76972.882968100253},{"$f":"((CO285+CP285)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU285+$CV285","v":172531.9345208829},{"$f":"E318/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":120047.05854775102},{"$f":"((CQ285+CR285)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU285+$CV285","v":175370.13386265357},{"$f":"F318/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":105291.70679724647},{"$f":"((CS285+CT285)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU285+$CV285","v":162785.51308156535},{"$f":"(DK285+DL285)/$B$192*10^6*$T$313*$AF$208","v":1908744.1927335539},{"$f":"((SUM(DS285:DT285)/$D$52+SUM(DU285:DV285))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*AX$313+$CU285+$CV285","v":70157.397644899538},{"$f":"(DW285+DX285)/$B$200*10^6*$AZ$313*$AB$208","v":608.69571993106331},{"$f":"((SUM(EF285:EG285)/$H$52+SUM(EH285:EI285))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU285+$CV285","v":79599.382391601714},{"$f":"(EJ285+EK285)/$E$170*10^6*$BB$313*$AB$208","v":56841.36855797992},{"$f":"((SUM(EL285:EN285)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU285+$CV285","v":131367.01393306418},{"$f":"IF($D$7=6,Algae!H302,IF($D$7=5,AU318,IF($D$7=4,AS318,IF($D$7=3,AQ318,IF($D$7=2,AO318,AM318)))))","v":13359.778397864062},{"$f":"IF($D$7=6,Algae!I302,IF($D$7=5,AV318,IF($D$7=4,AT318,IF($D$7=3,AR318,IF($D$7=2,AP318,AN318)))))","v":35864.071105349503},{"$f":"IF(Inputs!$E$499=1,AK318,IF(Inputs!$E$499=3,Algae!J302,BC318))","v":13359.778397864062},{"$f":"IF(Inputs!$E$499=1,AL318,IF(Inputs!$E$499=3,Algae!K302,BD318))","v":35864.071105349503},{"$f":"B318/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":32673.763912839444},{"$f":"((CY285+CZ285)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI285+$DJ285","v":18070.097246092846},{"$f":"C318/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":50836.332220059208},{"$f":"((DA285+DB285)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI285+$DJ285","v":10808.792264501697},{"$f":"D318/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":143016.86389735382},{"$f":"((DC285+DD285)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI285+$DJ285","v":62587.424598065169},{"$f":"E318/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":146173.51712591518},{"$f":"((DE285+DF285)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI285+$DJ285","v":46972.622994134035},{"$f":"F318/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":128016.46864916239},{"$f":"((DG285+DH285)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI285+$DJ285","v":31167.796502315123},{"$f":"IF($E$7=6,Algae!N302,IF($E$7=5,BO318,IF($E$7=4,BM318,IF($E$7=3,BK318,IF($E$7=2,BI318,BG318)))))","v":32673.763912839444},{"$f":"IF($E$7=6,Algae!O302,IF($E$7=5,BP318,IF($E$7=4,BN318,IF($E$7=3,BL318,IF($E$7=2,BJ318,BH318)))))","v":18070.097246092846}]
["Petroleum",{"$f":"SUM(B286:I286)","v":26846.868763183433},{"$f":"SUM(Q286:X286)","v":328074.53772810887},{"$f":"SUM(AB286:AI286)","v":1194168.8335674577},{"$f":"SUM(AM286:AT286)","v":2259.5324286938958},{"$f":"SUM(AX286:BE286)","v":1815.960871337126},{"$f":"B319/$C$66+J286","v":1095.8499327772195},{"$f":"B319/$D$66+L286","v":542.97031069254342},{"$f":"B319/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":31515.498252829399},{"$f":"((BK286+BL286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU286+$BV286","v":48309.357776521414},{"$f":"C319/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":30571.918218698509},{"$f":"((BM286+BN286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU286+$BV286","v":68507.363373663145},{"$f":"D319/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":33846.545097858747},{"$f":"((BO286+BP286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU286+$BV286","v":38904.395642419935},{"$f":"E319/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":131617.03980668617},{"$f":"((BQ286+BR286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU286+$BV286","v":34679.197871806384},{"$f":"F319/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":83793.509064028956},{"$f":"((BS286+BT286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU286+$BV286","v":42438.660594058631},{"$f":"(DK286+DL286)/$B$192*10^6*$T$313*$AD$208","v":16913252.871447444},{"$f":"((SUM(DM286:DO286)/$C$52+SUM(DP286:DR286))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU286+$BV286","v":108113.73510856167},{"$f":"(DW286+DX286)/$B$200*10^6*$V$313*$Z$208","v":5393.5779631466439},{"$f":"((SUM(DY286:EA286)/$E$52+SUM(EB286:EE286))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU286+$BV286","v":41486.141335423621},{"$f":"(EJ286+EK286)/$E$170*10^6*$X$313*$V$208","v":4012.4037756337925},{"$f":"((SUM($EL286:$EP286))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU286+$BV286","v":22856.922519353306},{"$f":"IF($B$7=7,S319,IF($B$7=6,Algae!D303,IF($B$7=5,Q319,IF($B$7=4,O319,IF($B$7=3,M319,IF($B$7=2,K319,I319))))))","v":31515.498252829399},{"$f":"IF($B$7=7,T319,IF($B$7=6,Algae!E303,IF($B$7=5,R319,IF($B$7=4,P319,IF($B$7=3,N319,IF($B$7=2,L319,J319))))))","v":48309.357776521414},{"$f":"B319/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":58934.615223663757},{"$f":"((BY286+BZ286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU286+$CV286","v":36098.865786417111},{"$f":"C319/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":25688.127244255989},{"$f":"((CA286+CB286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU286+$CV286","v":60261.204641554308},{"$f":"D319/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":45545.936910638906},{"$f":"((CC286+CD286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU286+$CV286","v":34010.950297022806},{"$f":"E319/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":115244.25120660153},{"$f":"((CE286+CF286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU286+$CV286","v":30921.902530488198},{"$f":"F319/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":74633.93670283776},{"$f":"((CG286+CH286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU286+$CV286","v":38044.280292243551},{"$f":"IF($C$7=6,Algae!F303,IF($C$7=5,AI319,IF($C$7=4,AG319,IF($C$7=3,AE319,IF($C$7=2,AC319,AA319)))))","v":58934.615223663757},{"$f":"IF($C$7=6,Algae!G303,IF($C$7=5,AJ319,IF($C$7=4,AH319,IF($C$7=3,AF319,IF($C$7=2,AD319,AB319)))))","v":36098.865786417111},{"$f":"B319/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":26739.35718945141},{"$f":"((CK286+CL286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313*$B$222+$CU286+$CV286","v":26732.266497283894},{"$f":"C319/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":25938.775730543482},{"$f":"((CM286+CN286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU286+$CV286","v":61412.411468317034},{"$f":"D319/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":28717.136303541356},{"$f":"((CO286+CP286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU286+$CV286","v":36295.586599690127},{"$f":"E319/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":111670.61397461062},{"$f":"((CQ286+CR286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU286+$CV286","v":32710.690875610075},{"$f":"F319/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":71094.689699835217},{"$f":"((CS286+CT286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU286+$CV286","v":39294.256011336547},{"$f":"(DK286+DL286)/$B$192*10^6*$T$313*$AF$208","v":16856639.312767342},{"$f":"((SUM(DS286:DT286)/$D$52+SUM(DU286:DV286))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*AX$313+$CU286+$CV286","v":542242.05429098301},{"$f":"(DW286+DX286)/$B$200*10^6*$AZ$313*$AB$208","v":5375.5575216230509},{"$f":"((SUM(EF286:EG286)/$H$52+SUM(EH286:EI286))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU286+$CV286","v":193934.13554587174},{"$f":"(EJ286+EK286)/$E$170*10^6*$BB$313*$AB$208","v":3998.9979644817331},{"$f":"((SUM(EL286:EN286)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU286+$CV286","v":24809.292251304196},{"$f":"IF($D$7=6,Algae!H303,IF($D$7=5,AU319,IF($D$7=4,AS319,IF($D$7=3,AQ319,IF($D$7=2,AO319,AM319)))))","v":26739.35718945141},{"$f":"IF($D$7=6,Algae!I303,IF($D$7=5,AV319,IF($D$7=4,AT319,IF($D$7=3,AR319,IF($D$7=2,AP319,AN319)))))","v":26732.266497283894},{"$f":"IF(Inputs!$E$499=1,AK319,IF(Inputs!$E$499=3,Algae!J303,BC319))","v":26739.35718945141},{"$f":"IF(Inputs!$E$499=1,AL319,IF(Inputs!$E$499=3,Algae!K303,BD319))","v":26732.266497283894},{"$f":"B319/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":65395.953283843635},{"$f":"((CY286+CZ286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI286+$DJ286","v":20581.41301467895},{"$f":"C319/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":31701.088618716065},{"$f":"((DA286+DB286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI286+$DJ286","v":51973.264594243868},{"$f":"D319/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":53356.904612074919},{"$f":"((DC286+DD286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI286+$DJ286","v":18917.742020888927},{"$f":"E319/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":135974.06385252083},{"$f":"((DE286+DF286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI286+$DJ286","v":15361.533612492611},{"$f":"F319/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":86438.822124962404},{"$f":"((DG286+DH286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI286+$DJ286","v":23448.322308886},{"$f":"IF($E$7=6,Algae!N303,IF($E$7=5,BO319,IF($E$7=4,BM319,IF($E$7=3,BK319,IF($E$7=2,BI319,BG319)))))","v":65395.953283843635},{"$f":"IF($E$7=6,Algae!O303,IF($E$7=5,BP319,IF($E$7=4,BN319,IF($E$7=3,BL319,IF($E$7=2,BJ319,BH319)))))","v":20581.41301467895}]
["VOC",{"$f":"SUM(B288:I288)","v":2.8950748285348773},{"$f":"SUM(Q288:X288)","v":76.322857580697317},{"$f":"SUM(AB288:AI288)","v":413.33502386429404},{"$f":"SUM(AM288:AT288)","v":0.37110489911757466},{"$f":"SUM(AX288:BE288)","v":0.38944179807390872},{"$f":"B320/$C$66+J288","v":0.77918575008478563},{"$f":"B320/$D$66+L288","v":0.38606995005104167},{"$f":"B320/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":3.3985239211815741},{"$f":"((BK288+BL288))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313+$BU288+$BV288+$BU297+$BU298","v":25.151741862482648},{"$f":"C320/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7.1122135120043968},{"$f":"((BM288+BN288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU288+$BV288+$BU297+$BU298","v":6.5453258359238831},{"$f":"D320/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":11.715229984652812},{"$f":"((BO288+BP288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU288+$BV288+$BU297+$BU298","v":42.518976429740469},{"$f":"E320/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":21.616741437009512},{"$f":"((BQ288+BR288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU288+$BV288+$BU297+$BU298","v":97.508807028553207},{"$f":"F320/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":17.969932806310819},{"$f":"((BS288+BT288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU288+$BV288+$BU297+$BU298","v":46.87978226650533},{"$f":"(DK288+DL288)/$B$175*1000000/$C$52","v":7.7779229581648901E-2},{"$f":"((SUM(DM288:DO288)/$C$52+SUM(DP288:DR288))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU288+$BV288+BU297+BU298","v":7.3525566577638743},{"$f":"(DW288+DX288)/$B$175*1000000*$V$313*$Z$208*$G$40","v":7.4790612369521003E-2},{"$f":"((SUM(DY288:EA288)*$G$40+SUM(EB288:EE288))/$B$175*$Z$208*V$313*10^6+$BU288+$BV288+BU297+BU298)","v":4.9829196425731945},{"$f":"(EJ288+EK288)/$E$170*10^6*$X$313*$V$208","v":0.66779026871207947},{"$f":"((SUM($EL288:$EP288))/$B$175*$V$208*X$313*10^6+$BU288+$BV288+BU297+BU298)","v":9.5233993401376917},{"$f":"IF($B$7=7,S320,IF($B$7=6,Algae!D304,IF($B$7=5,Q320,IF($B$7=4,O320,IF($B$7=3,M320,IF($B$7=2,K320,I320))))))","v":3.3985239211815741},{"$f":"IF($B$7=7,T320,IF($B$7=6,Algae!E304,IF($B$7=5,R320,IF($B$7=4,P320,IF($B$7=3,N320,IF($B$7=2,L320,J320))))))","v":25.151741862482648},{"$f":"B320/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":6.3553080461062166},{"$f":"((BY288+BZ288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU297+$CU298+$CU288+$CV288","v":40.848267978483122},{"$f":"C320/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":5.9760543770178733},{"$f":"((CA288+CB288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU297+$CU298+$CU288+$CV288","v":5.148438962189978},{"$f":"D320/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":15.764714662365295},{"$f":"((CC288+CD288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU297+$CU298+$CU288+$CV288","v":54.108823692260451},{"$f":"E320/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":18.927679760112056},{"$f":"((CE288+CF288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU297+$CU298+$CU288+$CV288","v":84.666027244850696},{"$f":"F320/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":16.005617172514238},{"$f":"((CG288+CH288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU297+$CU298+$CU288+$CV288","v":40.890813195957932},{"$f":"IF($C$7=6,Algae!F304,IF($C$7=5,AI320,IF($C$7=4,AG320,IF($C$7=3,AE320,IF($C$7=2,AC320,AA320)))))","v":6.3553080461062166},{"$f":"IF($C$7=6,Algae!G304,IF($C$7=5,AJ320,IF($C$7=4,AH320,IF($C$7=3,AF320,IF($C$7=2,AD320,AB320)))))","v":40.848267978483122},{"$f":"B320/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":2.8834811468421138},{"$f":"(((N288*$B$222+P288)*$B$59+CI288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU288+$CV288+$CU297+$CU298","v":12.019116713692975},{"$f":"C320/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.0343649330708145},{"$f":"((CM288+CN288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU288+$CV288+$CU297+$CU298","v":5.8275655194660336},{"$f":"D320/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":9.9397990348472227},{"$f":"((CO288+CP288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU288+$CV288+$CU297+$CU298","v":36.349636483873432},{"$f":"E320/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":18.340746699263097},{"$f":"((CQ288+CR288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU288+$CV288+$CU297+$CU298","v":83.006105431348004},{"$f":"F320/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":15.246608133039665},{"$f":"((CS288+CT288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU288+$CV288+$CU297+$CU298","v":40.049589727835212},{"$f":"(DK288+DL288)/$B$177*1000000/$D$52","v":7.4415365072312167E-2},{"$f":"((SUM(DS288:DT288)/$D$52+SUM(DU288:DV288))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$AX313*IF($B$16=2,$AF$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))+$CU288+$CV288+CU297+CU298","v":8.0703094770816204},{"$f":"(DW288+DX288)/$B$177*1000000*$AZ$313*$AB$208*$H$40","v":7.9507163517764878E-2},{"$f":"((SUM(EF288:EG288)/$H$52+SUM(EH288:EI288))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU288+$CV288+CU297+CU298","v":5.281324795354041},{"$f":"(EJ288+EK288)/$E$170*10^6*$BB$313*$AB$208","v":0.66555911982175553},{"$f":"((SUM(EQ288:ES288)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU288+$CV288+CU297+CU298","v":9.5573969339343474},{"$f":"IF($D$7=6,Algae!H304,IF($D$7=5,AU320,IF($D$7=4,AS320,IF($D$7=3,AQ320,IF($D$7=2,AO320,AM320)))))","v":2.8834811468421138},{"$f":"IF($D$7=6,Algae!I304,IF($D$7=5,AV320,IF($D$7=4,AT320,IF($D$7=3,AR320,IF($D$7=2,AP320,AN320)))))","v":12.019116713692975},{"$f":"IF(Inputs!$E$499=1,AK320,IF(Inputs!$E$499=3,Algae!J304,BC320))","v":2.8834811468421138},{"$f":"IF(Inputs!$E$499=1,AL320,IF(Inputs!$E$499=3,Algae!K304,BD320))","v":12.019116713692975},{"$f":"B320/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":7.05207672113076},{"$f":"((CY288+CZ288)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI288+$DJ288+$DI297+$DI298","v":43.865124717292403},{"$f":"C320/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":7.3749023272403482},{"$f":"((DA288+DB288)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI288+$DJ288+$DI297+$DI298","v":4.0323051142931945},{"$f":"D320/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":18.468307680809207},{"$f":"((DC288+DD288)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI288+$DJ288+$DI297+$DI298","v":61.4993502223723},{"$f":"E320/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":22.332337703055121},{"$f":"((DE288+DF288)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI288+$DJ288+$DI297+$DI298","v":97.948657859723838},{"$f":"F320/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":18.537233286832606},{"$f":"((DG288+DH288)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI288+$DJ288+$DI297+$DI298","v":45.561655234515747},{"$f":"IF($E$7=6,Algae!N304,IF($E$7=5,BO320,IF($E$7=4,BM320,IF($E$7=3,BK320,IF($E$7=2,BI320,BG320)))))","v":7.05207672113076},{"$f":"IF($E$7=6,Algae!O304,IF($E$7=5,BP320,IF($E$7=4,BN320,IF($E$7=3,BL320,IF($E$7=2,BJ320,BH320)))))","v":43.865124717292403}]
["CO",{"$f":"SUM(B289:I289)","v":35.388540478888871},{"$f":"SUM(Q289:X289)","v":181.43713778205421},{"$f":"SUM(AB289:AI289)","v":737.11409355530145},{"$f":"SUM(AM289:AT289)","v":1.0847306374215124},{"$f":"SUM(AX289:BE289)","v":0.96824082212344831},1.5134351788605749,0.74987490960225189,{"$f":"B321/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":41.542553638957649},{"$f":"((BK289+BL289))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313+$BU289+$BV289","v":16.924908480741337},{"$f":"C321/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":16.907381403382978},{"$f":"((BM289+BN289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU289+$BV289","v":16.357808753595673},{"$f":"D321/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":20.892159222791719},{"$f":"((BO289+BP289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU289+$BV289","v":12.512872518979577},{"$f":"E321/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":63.185211981031742},{"$f":"((BQ289+BR289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU289+$BV289","v":356.67759956393644},{"$f":"F321/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":44.677337152658353},{"$f":"((BS289+BT289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU289+$BV289","v":12.690705096336899},{"$f":"(DK289+DL289)/$B$175*1000000/$C$52","v":0.26550121088100637},{"$f":"((SUM(DM289:DO289)/$C$52+SUM(DP289:DR289))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU289+$BV289","v":21.889580704778684},{"$f":"(DW289+DX289)/$B$175*1000000*$V$313*$Z$208*$G$40","v":0.25529949645226135},{"$f":"((SUM(DY289:EA289)*$G$40+SUM(EB289:EE289))/$B$175*$Z$208*V$313*10^6+$BU289+$BV289)","v":14.398131609055209},3.550133745223063,{"$f":"((SUM($EL289:$EP289))/$B$175*$V$208*X$313*10^6+$BU289+$BV289)","v":35.283227459489503},{"$f":"IF($B$7=7,S321,IF($B$7=6,Algae!D305,IF($B$7=5,Q321,IF($B$7=4,O321,IF($B$7=3,M321,IF($B$7=2,K321,I321))))))","v":41.542553638957649},{"$f":"IF($B$7=7,T321,IF($B$7=6,Algae!E305,IF($B$7=5,R321,IF($B$7=4,P321,IF($B$7=3,N321,IF($B$7=2,L321,J321))))))","v":16.924908480741337},{"$f":"B321/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":77.685410348877454},{"$f":"((BY289+BZ289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU289+$CV289","v":15.549233219119202},{"$f":"C321/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":14.206467574273093},{"$f":"((CA289+CB289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU289+$CV289","v":13.848222899733837},{"$f":"D321/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":28.113739914579721},{"$f":"((CC289+CD289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU289+$CV289","v":10.407030642235657},{"$f":"E321/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":55.325149788959756},{"$f":"((CE289+CF289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU289+$CV289","v":311.18492618734967},{"$f":"F321/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":39.793602038493248},{"$f":"((CG289+CH289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU289+$CV289","v":9.8625114568360779},{"$f":"IF($C$7=6,Algae!F305,IF($C$7=5,AI321,IF($C$7=4,AG321,IF($C$7=3,AE321,IF($C$7=2,AC321,AA321)))))","v":77.685410348877454},{"$f":"IF($C$7=6,Algae!G305,IF($C$7=5,AJ321,IF($C$7=4,AH321,IF($C$7=3,AF321,IF($C$7=2,AD321,AB321)))))","v":15.549233219119202},{"$f":"B321/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":35.24682273472564},{"$f":"(((N289*$B$222+P289)*$B$59+CI289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU289+$CV289","v":10.099892182807746},{"$f":"C321/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":14.345085292845013},{"$f":"((CM289+CN289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU289+$CV289","v":16.273052011177143},{"$f":"D321/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":17.725974167867253},{"$f":"((CO289+CP289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU289+$CV289","v":13.01079158807886},{"$f":"E321/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":53.609558658979154},{"$f":"((CQ289+CR289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU289+$CV289","v":305.01952711845871},{"$f":"F321/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":37.906533059214034},{"$f":"((CS289+CT289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU289+$CV289","v":13.16167476107595},{"$f":"(DK289+DL289)/$B$177*1000000/$D$52","v":0.25401858106746467},{"$f":"((SUM(DS289:DT289)/$D$52+SUM(DU289:DV289))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))+$CU289+$CV289","v":27.288185492229289},{"$f":"(DW289+DX289)/$B$177*1000000*$AZ$313*$AB$208*$H$40","v":0.27139955359831985},{"$f":"((SUM(EF289:EG289)/$H$52+SUM(EH289:EI289))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU289+$CV289","v":16.883043170632522},3.5382724208862579,{"$f":"((SUM(EQ289:ES289)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU289+$CV289","v":37.998229403096822},{"$f":"IF($D$7=6,Algae!H305,IF($D$7=5,AU321,IF($D$7=4,AS321,IF($D$7=3,AQ321,IF($D$7=2,AO321,AM321)))))","v":35.24682273472564},{"$f":"IF($D$7=6,Algae!I305,IF($D$7=5,AV321,IF($D$7=4,AT321,IF($D$7=3,AR321,IF($D$7=2,AP321,AN321)))))","v":10.099892182807746},{"$f":"IF(Inputs!$E$499=1,AK321,IF(Inputs!$E$499=3,Algae!J305,BC321))","v":35.24682273472564},{"$f":"IF(Inputs!$E$499=1,AL321,IF(Inputs!$E$499=3,Algae!K305,BD321))","v":10.099892182807746},{"$f":"B321/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":86.202505042767086},{"$f":"((CY289+CZ289)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI289+$DJ289","v":83.505570310267714},{"$f":"C321/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":17.531853655530721},{"$f":"((DA289+DB289)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI289+$DJ289","v":300.51558658731102},{"$f":"D321/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":32.935147252630557},{"$f":"((DC289+DD289)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI289+$DJ289","v":296.90860506397325},{"$f":"E321/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":65.276882545472816},{"$f":"((DE289+DF289)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI289+$DJ289","v":651.70379516120749},{"$f":"F321/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":46.087775082968022},{"$f":"((DG289+DH289)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI289+$DJ289","v":296.41418297673897},{"$f":"IF($E$7=6,Algae!N305,IF($E$7=5,BO321,IF($E$7=4,BM321,IF($E$7=3,BK321,IF($E$7=2,BI321,BG321)))))","v":86.202505042767086},{"$f":"IF($E$7=6,Algae!O305,IF($E$7=5,BP321,IF($E$7=4,BN321,IF($E$7=3,BL321,IF($E$7=2,BJ321,BH321)))))","v":83.505570310267714}]
["NOx",{"$f":"SUM(B290:I290)+E297","v":19.924210627471318},{"$f":"SUM(Q290:X290)+T297","v":436.44971639521839},{"$f":"SUM(AB290:AI290)+AE297","v":1943.9857601686958},{"$f":"SUM(AM290:AT290,AP297)","v":2.5563621478088088},{"$f":"SUM(AX290:BE290,BA297)","v":2.3386652138753266},1.0210356351265251,0.50590141902715502,{"$f":"B322/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":23.389000436437481},{"$f":"((BK290+BL290))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313+$BU290+$BV290","v":53.670320000196824},{"$f":"C322/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":40.670955840123277},{"$f":"((BM290+BN290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU290+$BV290","v":90.212621306813773},{"$f":"D322/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":55.098743035004993},{"$f":"((BO290+BP290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU290+$BV290","v":41.000282212499066},{"$f":"E322/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":148.90727581322929},{"$f":"((BQ290+BR290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU290+$BV290","v":102.13343722111522},{"$f":"F322/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":107.91254805633487},{"$f":"((BS290+BT290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU290+$BV290","v":39.268555002736619},0.7249461402326095,{"$f":"((SUM(DM290:DO290)/$C$52+SUM(DP290:DR290))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU290+$BV290","v":68.300087515196225},{"$f":"(DW290+DX290)/$B$175*1000000*$V$313*$Z$208*$G$40","v":0.69709054788207725},{"$f":"((SUM(DY290:EA290)*$G$40+SUM(EB290:EE290))/$B$175*$Z$208*V$313*10^6+$BU290+$BV290)","v":43.656425679000236},6.7269665808731078,55.873423276979224,{"$f":"IF($B$7=7,S322,IF($B$7=6,Algae!D306,IF($B$7=5,Q322,IF($B$7=4,O322,IF($B$7=3,M322,IF($B$7=2,K322,I322))))))","v":23.389000436437481},{"$f":"IF($B$7=7,T322,IF($B$7=6,Algae!E306,IF($B$7=5,R322,IF($B$7=4,P322,IF($B$7=3,N322,IF($B$7=2,L322,J322))))))","v":53.670320000196824},{"$f":"B322/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":43.737900956834629},{"$f":"((BY290+BZ290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU290+$CV290","v":41.031183109944266},{"$f":"C322/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":34.173867707378683},{"$f":"((CA290+CB290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU290+$CV290","v":74.374570647853332},{"$f":"D322/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":74.144166468754392},{"$f":"((CC290+CD290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU290+$CV290","v":31.897035509071117},{"$f":"E322/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":130.38363061132094},{"$f":"((CE290+CF290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU290+$CV290","v":85.360403779153728},{"$f":"F322/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":96.116493640625507},{"$f":"((CG290+CH290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU290+$CV290","v":30.670233743923895},{"$f":"IF($C$7=6,Algae!F306,IF($C$7=5,AI322,IF($C$7=4,AG322,IF($C$7=3,AE322,IF($C$7=2,AC322,AA322)))))","v":43.737900956834629},{"$f":"IF($C$7=6,Algae!G306,IF($C$7=5,AJ322,IF($C$7=4,AH322,IF($C$7=3,AF322,IF($C$7=2,AD322,AB322)))))","v":41.031183109944266},{"$f":"B322/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":19.844421686018851},{"$f":"(((N290*$B$222+P290)*$B$59+CI290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU290+$CV290","v":31.503171551247785},{"$f":"C322/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":34.507314678035478},{"$f":"((CM290+CN290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU290+$CV290","v":78.900670521169857},{"$f":"D322/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":46.748585692137254},{"$f":"((CO290+CP290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU290+$CV290","v":37.146150716628831},{"$f":"E322/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":126.34053265271253},{"$f":"((CQ290+CR290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU290+$CV290","v":89.014962045213508},{"$f":"F322/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":91.558513355984275},{"$f":"((CS290+CT290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU290+$CV290","v":35.676855832321202},{"$f":"(DK290+DL290)/$B$177*1000000/$D$52","v":0.69359303214159673},{"$f":"((SUM(DS290:DT290)/$D$52+SUM(DU290:DV290))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))+$CU290+$CV290","v":81.780079953804332},0.74105145580724141,{"$f":"((SUM(EF290:EG290)/$H$52+SUM(EH290:EI290))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU290+$CV290","v":45.355840933532207},6.7044911649747787,{"$f":"((SUM(EQ290:ES290)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU290+$CV290","v":56.440509097949167},{"$f":"IF($D$7=6,Algae!H306,IF($D$7=5,AU322,IF($D$7=4,AS322,IF($D$7=3,AQ322,IF($D$7=2,AO322,AM322)))))","v":19.844421686018851},{"$f":"IF($D$7=6,Algae!I306,IF($D$7=5,AV322,IF($D$7=4,AT322,IF($D$7=3,AR322,IF($D$7=2,AP322,AN322)))))","v":31.503171551247785},{"$f":"IF(Inputs!$E$499=1,AK322,IF(Inputs!$E$499=3,Algae!J306,BC322))","v":19.844421686018851},{"$f":"IF(Inputs!$E$499=1,AL322,IF(Inputs!$E$499=3,Algae!K306,BD322))","v":31.503171551247785},{"$f":"B322/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":48.533136542105744},{"$f":"((CY290+CZ290)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI290+$DJ290","v":142.82135559493815},{"$f":"C322/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":42.173133071743642},{"$f":"((DA290+DB290)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI290+$DJ290","v":531.815255262753},{"$f":"D322/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":86.859629775033582},{"$f":"((DC290+DD290)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI290+$DJ290","v":479.80107035132175},{"$f":"E322/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":153.83667235847065},{"$f":"((DE290+DF290)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI290+$DJ290","v":542.8268479465703},{"$f":"F322/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":111.31928535616441},{"$f":"((DG290+DH290)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI290+$DJ290","v":478.46674192123425},{"$f":"IF($E$7=6,Algae!N306,IF($E$7=5,BO322,IF($E$7=4,BM322,IF($E$7=3,BK322,IF($E$7=2,BI322,BG322)))))","v":48.533136542105744},{"$f":"IF($E$7=6,Algae!O306,IF($E$7=5,BP322,IF($E$7=4,BN322,IF($E$7=3,BL322,IF($E$7=2,BJ322,BH322)))))","v":142.82135559493815}]
["PM10",{"$f":"SUM(B291:I291)","v":1.491129306553848},{"$f":"SUM(Q291:X291)","v":29.832290588596905},{"$f":"SUM(AB291:AI291)","v":147.60304036857906},{"$f":"SUM(AM291:AT291)","v":0.19068690814608563},{"$f":"SUM(AX291:BE291)","v":0.17782183668008048},9.3775041947487869E-2,4.6463536784087163E-2,{"$f":"B323/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1.7504344163921826},{"$f":"((BK291+BL291))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313+$BU291+$BV291","v":3.9773192246105271},{"$f":"C323/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.7799485887163762},{"$f":"((BM291+BN291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU291+$BV291","v":7.133046442198272},{"$f":"D323/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":4.1835398998746074},{"$f":"((BO291+BP291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU291+$BV291","v":2.8895185106042125},{"$f":"E323/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":11.107451285655923},{"$f":"((BQ291+BR291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU291+$BV291","v":206.78577248132638},{"$f":"F323/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":8.2051964438326355},{"$f":"((BS291+BT291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU291+$BV291","v":2.7466036673653504},1.7710991969299122E-2,{"$f":"((SUM(DM291:DO291)/$C$52+SUM(DP291:DR291))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU291+$BV291","v":7.040814675087276},1.7030458416472632E-2,2.8908936261643157,0.73715844097874983,3.9901925629213055,{"$f":"IF($B$7=7,S323,IF($B$7=6,Algae!D307,IF($B$7=5,Q323,IF($B$7=4,O323,IF($B$7=3,M323,IF($B$7=2,K323,I323))))))","v":1.7504344163921826},{"$f":"IF($B$7=7,T323,IF($B$7=6,Algae!E307,IF($B$7=5,R323,IF($B$7=4,P323,IF($B$7=3,N323,IF($B$7=2,L323,J323))))))","v":3.9773192246105271},{"$f":"B323/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":3.2733475440157473},{"$f":"((BY291+BZ291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU291+$CV291","v":3.3664284930331831},{"$f":"C323/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2.3358584361173342},{"$f":"((CA291+CB291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU291+$CV291","v":5.5377002352914113},{"$f":"D323/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":5.6296216878834073},{"$f":"((CC291+CD291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU291+$CV291","v":1.9593382737897469},{"$f":"E323/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":9.7257156680421897},{"$f":"((CE291+CF291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU291+$CV291","v":180.35841081399033},{"$f":"F323/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":7.3082762479300518},{"$f":"((CG291+CH291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU291+$CV291","v":1.6570774829989472},{"$f":"IF($C$7=6,Algae!F307,IF($C$7=5,AI323,IF($C$7=4,AG323,IF($C$7=3,AE323,IF($C$7=2,AC323,AA323)))))","v":3.2733475440157473},{"$f":"IF($C$7=6,Algae!G307,IF($C$7=5,AJ323,IF($C$7=4,AH323,IF($C$7=3,AF323,IF($C$7=2,AD323,AB323)))))","v":3.3664284930331831},{"$f":"B323/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":1.4851578966363761},{"$f":"(((N291*$B$222+P291)*$B$59+CI291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU291+$CV291","v":1.95428447498018},{"$f":"C323/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.3586502642497487},{"$f":"((CM291+CN291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU291+$CV291","v":6.1151943259178472},{"$f":"D323/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":3.5495287684060619},{"$f":"((CO291+CP291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU291+$CV291","v":2.5147462610272102},{"$f":"E323/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":9.4241285671223842},{"$f":"((CQ291+CR291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU291+$CV291","v":175.5118102326478},{"$f":"F323/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.961707435533242},{"$f":"((CS291+CT291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU291+$CV291","v":2.3934892599945292},1.6945011415993024E-2,{"$f":"((SUM(DS291:DT291)/$D$52+SUM(DU291:DV291))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))+$CU291+$CV291","v":9.4026674306807632},1.8104457219991831E-2,{"$f":"((SUM(EF291:EG291)/$H$52+SUM(EH291:EI291))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU291+$CV291","v":3.2866754031061083},0.73469552662578275,{"$f":"((SUM(EQ291:ES291)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU291+$CV291","v":4.0162154400130063},{"$f":"IF($D$7=6,Algae!H307,IF($D$7=5,AU323,IF($D$7=4,AS323,IF($D$7=3,AQ323,IF($D$7=2,AO323,AM323)))))","v":1.4851578966363761},{"$f":"IF($D$7=6,Algae!I307,IF($D$7=5,AV323,IF($D$7=4,AT323,IF($D$7=3,AR323,IF($D$7=2,AP323,AN323)))))","v":1.95428447498018},{"$f":"IF(Inputs!$E$499=1,AK323,IF(Inputs!$E$499=3,Algae!J307,BC323))","v":1.4851578966363761},{"$f":"IF(Inputs!$E$499=1,AL323,IF(Inputs!$E$499=3,Algae!K307,BD323))","v":1.95428447498018},{"$f":"B323/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":3.6322233081159765},{"$f":"((CY291+CZ291)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI291+$DJ291","v":3.121434667747637},{"$f":"C323/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.882625680729177},{"$f":"((DA291+DB291)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI291+$DJ291","v":5.6926044800282876},{"$f":"D323/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":6.5950819716763505},{"$f":"((DC291+DD291)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI291+$DJ291","v":1.4191753737211137},{"$f":"E323/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":11.475150121692817},{"$f":"((DE291+DF291)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI291+$DJ291","v":211.88901334127172},{"$f":"F323/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":8.4642297933467283},{"$f":"((DG291+DH291)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI291+$DJ291","v":1.0994590220304721},{"$f":"IF($E$7=6,Algae!N307,IF($E$7=5,BO323,IF($E$7=4,BM323,IF($E$7=3,BK323,IF($E$7=2,BI323,BG323)))))","v":3.6322233081159765},{"$f":"IF($E$7=6,Algae!O307,IF($E$7=5,BP323,IF($E$7=4,BN323,IF($E$7=3,BL323,IF($E$7=2,BJ323,BH323)))))","v":3.121434667747637}]
["PM2.5",{"$f":"SUM(B292:I292)","v":1.2978934208126405},{"$f":"SUM(Q292:X292)","v":26.57720804209924},{"$f":"SUM(AB292:AI292)","v":124.61518372522332},{"$f":"SUM(AM292:AT292)","v":0.16974364527379465},{"$f":"SUM(AX292:BE292)","v":0.15623999898706414},7.413555836104059E-2,3.6732590797943401E-2,{"$f":"B324/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1.5235951051421341},{"$f":"((BK292+BL292))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313+$BU292+$BV292","v":3.2074308187865426},{"$f":"C324/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.4766208202898259},{"$f":"((BM292+BN292)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU292+$BV292","v":6.2856993397583887},{"$f":"D324/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":3.5319908854374442},{"$f":"((BO292+BP292)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU292+$BV292","v":2.3945664826340769},{"$f":"E324/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":9.8875129355178899},{"$f":"((BQ292+BR292)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU292+$BV292","v":145.6011646221165},{"$f":"F324/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7.2093501451089219},{"$f":"((BS292+BT292)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU292+$BV292","v":2.2620284849132863},1.5096493471191888E-2,{"$f":"((SUM(DM292:DO292)/$C$52+SUM(DP292:DR292))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU292+$BV292","v":4.8607531890304045},1.451642035304126E-2,2.4131149232694895,0.51663054484491411,3.327179804566617,{"$f":"IF($B$7=7,S324,IF($B$7=6,Algae!D308,IF($B$7=5,Q324,IF($B$7=4,O324,IF($B$7=3,M324,IF($B$7=2,K324,I324))))))","v":1.5235951051421341},{"$f":"IF($B$7=7,T324,IF($B$7=6,Algae!E308,IF($B$7=5,R324,IF($B$7=4,P324,IF($B$7=3,N324,IF($B$7=2,L324,J324))))))","v":3.2074308187865426},{"$f":"B324/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":2.8491534722966914},{"$f":"((BY292+BZ292)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU292+$CV292","v":2.547334224894771},{"$f":"C324/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2.0809865547941748},{"$f":"((CA292+CB292)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU292+$CV292","v":4.9822744313817049},{"$f":"D324/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":4.752858336706943},{"$f":"((CC292+CD292)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU292+$CV292","v":1.6635422816898227},{"$f":"E324/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":8.6575342085110485},{"$f":"((CE292+CF292)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU292+$CV292","v":126.97386908669517},{"$f":"F324/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":6.4212871427487928},{"$f":"((CG292+CH292)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU292+$CV292","v":1.4292130123243918},{"$f":"IF($C$7=6,Algae!F308,IF($C$7=5,AI324,IF($C$7=4,AG324,IF($C$7=3,AE324,IF($C$7=2,AC324,AA324)))))","v":2.8491534722966914},{"$f":"IF($C$7=6,Algae!G308,IF($C$7=5,AJ324,IF($C$7=4,AH324,IF($C$7=3,AF324,IF($C$7=2,AD324,AB324)))))","v":2.547334224894771},{"$f":"B324/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":1.2926958476640222},{"$f":"(((N292*$B$222+P292)*$B$59+CI292)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU292+$CV292","v":1.6783202786036466},{"$f":"C324/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.1012915044304084},{"$f":"((CM292+CN292)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU292+$CV292","v":5.5336656628661975},{"$f":"D324/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.9967213311349026},{"$f":"((CO292+CP292)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU292+$CV292","v":2.2322094237404451},{"$f":"E324/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":8.3890706082807398},{"$f":"((CQ292+CR292)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU292+$CV292","v":123.73675174383426},{"$f":"F324/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.1167806102060922},{"$f":"((CS292+CT292)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU292+$CV292","v":2.1197567228013359},1.4443587047763419E-2,{"$f":"((SUM(DS292:DT292)/$D$52+SUM(DU292:DV292))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))+$CU292+$CV292","v":6.2452196632856545},1.5431875340175844E-2,{"$f":"((SUM(EF292:EG292)/$H$52+SUM(EH292:EI292))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU292+$CV292","v":2.899172762403444},0.51490443453626678,{"$f":"((SUM(EQ292:ES292)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU292+$CV292","v":3.5071936248490534},{"$f":"IF($D$7=6,Algae!H308,IF($D$7=5,AU324,IF($D$7=4,AS324,IF($D$7=3,AQ324,IF($D$7=2,AO324,AM324)))))","v":1.2926958476640222},{"$f":"IF($D$7=6,Algae!I308,IF($D$7=5,AV324,IF($D$7=4,AT324,IF($D$7=3,AR324,IF($D$7=2,AP324,AN324)))))","v":1.6783202786036466},{"$f":"IF(Inputs!$E$499=1,AK324,IF(Inputs!$E$499=3,Algae!J308,BC324))","v":1.2926958476640222},{"$f":"IF(Inputs!$E$499=1,AL324,IF(Inputs!$E$499=3,Algae!K308,BD324))","v":1.6783202786036466},{"$f":"B324/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":3.1615224204942609},{"$f":"((CY292+CZ292)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI292+$DJ292","v":2.18572734654246},{"$f":"C324/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.5680945349037829},{"$f":"((DA292+DB292)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI292+$DJ292","v":4.9980160972750536},{"$f":"D324/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":5.567956795003167},{"$f":"((DC292+DD292)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI292+$DJ292","v":1.0546192547542173},{"$f":"E324/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":10.214827177479473},{"$f":"((DE292+DF292)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI292+$DJ292","v":148.88498812433431},{"$f":"F324/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":7.4369451976699317},{"$f":"((DG292+DH292)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI292+$DJ292","v":0.81562974675355338},{"$f":"IF($E$7=6,Algae!N308,IF($E$7=5,BO324,IF($E$7=4,BM324,IF($E$7=3,BK324,IF($E$7=2,BI324,BG324)))))","v":3.1615224204942609},{"$f":"IF($E$7=6,Algae!O308,IF($E$7=5,BP324,IF($E$7=4,BN324,IF($E$7=3,BL324,IF($E$7=2,BJ324,BH324)))))","v":2.18572734654246}]
["SOx",{"$f":"SUM(B293:I293)","v":21.099692793933258},{"$f":"SUM(Q293:X293)","v":208.44618045878497},{"$f":"SUM(AB293:AI293)","v":2432.3223640438523},{"$f":"SUM(AM293:AT293)","v":2.0362741200606567},{"$f":"SUM(AX293:BE293)","v":2.3864965141009504},1.2026853649980245,0.59590499279713727,{"$f":"B325/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":24.768897156987872},{"$f":"((BK293+BL293))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313+$BU293+$BV293","v":24.117802352731992},{"$f":"C325/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":19.424243119005247},{"$f":"((BM293+BN293)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU293+$BV293","v":29.935248007044162},{"$f":"D325/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":68.939756484182411},{"$f":"((BO293+BP293)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU293+$BV293","v":13.895730307007041},{"$f":"E325/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":118.61231488156527},{"$f":"((BQ293+BR293)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU293+$BV293","v":59.726612778598223},{"$f":"F325/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":110.11961790693633},{"$f":"((BS293+BT293)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU293+$BV293","v":13.707627197196508},0.10575244051804923,{"$f":"((SUM(DM293:DO293)/$C$52+SUM(DP293:DR293))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU293+$BV293","v":68.615547324714782},0.10168897054468061,14.811586461391569,5.3452347764282973,39.909066132930327,{"$f":"IF($B$7=7,S325,IF($B$7=6,Algae!D309,IF($B$7=5,Q325,IF($B$7=4,O325,IF($B$7=3,M325,IF($B$7=2,K325,I325))))))","v":24.768897156987872},{"$f":"IF($B$7=7,T325,IF($B$7=6,Algae!E309,IF($B$7=5,R325,IF($B$7=4,P325,IF($B$7=3,N325,IF($B$7=2,L325,J325))))))","v":24.117802352731992},{"$f":"B325/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":46.318335561473347},{"$f":"((BY293+BZ293)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU293+$CV293","v":25.213267820802777},{"$f":"C325/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":16.321266637406715},{"$f":"((CA293+CB293)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU293+$CV293","v":20.126812064503572},{"$f":"D325/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":92.769462596110671},{"$f":"((CC293+CD293)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU293+$CV293","v":7.5701444539555753},{"$f":"E325/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":103.85727738965014},{"$f":"((CE293+CF293)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU293+$CV293","v":46.338081481739088},{"$f":"F325/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":98.082305949579691},{"$f":"((CG293+CH293)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU293+$CV293","v":5.9116176577299617},{"$f":"IF($C$7=6,Algae!F309,IF($C$7=5,AI325,IF($C$7=4,AG325,IF($C$7=3,AE325,IF($C$7=2,AC325,AA325)))))","v":46.318335561473347},{"$f":"IF($C$7=6,Algae!G309,IF($C$7=5,AJ325,IF($C$7=4,AH325,IF($C$7=3,AF325,IF($C$7=2,AD325,AB325)))))","v":25.213267820802777},{"$f":"B325/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":21.015196490191173},{"$f":"(((N293*$B$222+P293)*$B$59+CI293)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU293+$CV293","v":8.7325694767499265},{"$f":"C325/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":16.480519226669536},{"$f":"((CM293+CN293)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU293+$CV293","v":21.426996996666233},{"$f":"D325/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":58.492007912927576},{"$f":"((CO293+CP293)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU293+$CV293","v":7.818166939269978},{"$f":"E325/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":100.63674161969236},{"$f":"((CQ293+CR293)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU293+$CV293","v":46.703668523581435},{"$f":"F325/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":93.431104060527645},{"$f":"((CS293+CT293)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU293+$CV293","v":7.6585696681704034},0.10117876598632897,{"$f":"((SUM(DS293:DT293)/$D$52+SUM(DU293:DV293))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))+$CU293+$CV293","v":98.537125592416132},0.10810182391746177,{"$f":"((SUM(EF293:EG293)/$H$52+SUM(EH293:EI293))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU293+$CV293","v":11.844686691562877},5.3273758539511107,{"$f":"((SUM(EQ293:ES293)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU293+$CV293","v":36.163163463302013},{"$f":"IF($D$7=6,Algae!H309,IF($D$7=5,AU325,IF($D$7=4,AS325,IF($D$7=3,AQ325,IF($D$7=2,AO325,AM325)))))","v":21.015196490191173},{"$f":"IF($D$7=6,Algae!I309,IF($D$7=5,AV325,IF($D$7=4,AT325,IF($D$7=3,AR325,IF($D$7=2,AP325,AN325)))))","v":8.7325694767499265},{"$f":"IF(Inputs!$E$499=1,AK325,IF(Inputs!$E$499=3,Algae!J309,BC325))","v":21.015196490191173},{"$f":"IF(Inputs!$E$499=1,AL325,IF(Inputs!$E$499=3,Algae!K309,BD325))","v":8.7325694767499265},{"$f":"B325/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":51.39647891257075},{"$f":"((CY293+CZ293)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI293+$DJ293","v":28.095204894392573},{"$f":"C325/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":20.141675378761541},{"$f":"((DA293+DB293)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI293+$DJ293","v":24.040339600974967},{"$f":"D325/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":108.6790985629698},{"$f":"((DC293+DD293)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI293+$DJ293","v":8.5310432788823718},{"$f":"E325/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":122.53883312593653},{"$f":"((DE293+DF293)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI293+$DJ293","v":54.27423077902121},{"$f":"F325/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":113.59603113712612},{"$f":"((DG293+DH293)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI293+$DJ293","v":6.6073282182363169},{"$f":"IF($E$7=6,Algae!N309,IF($E$7=5,BO325,IF($E$7=4,BM325,IF($E$7=3,BK325,IF($E$7=2,BI325,BG325)))))","v":51.39647891257075},{"$f":"IF($E$7=6,Algae!O309,IF($E$7=5,BP325,IF($E$7=4,BN325,IF($E$7=3,BL325,IF($E$7=2,BJ325,BH325)))))","v":28.095204894392573}]
["CH4",{"$f":"SUM(B294:I294)","v":5.8980089446324451},{"$f":"SUM(Q294:X294)","v":129.60506610893336},{"$f":"SUM(AB294:AI294)","v":730.14385974561969},{"$f":"SUM(AM294:AT294)","v":0.68750632068153494},{"$f":"SUM(AX294:BE294)","v":0.68763285884452618},0.57541760770227512,0.28510717378999073,{"$f":"B326/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":6.9236636953595685},{"$f":"((BK294+BL294))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313+$BU294+$BV294","v":34.349191154018598},{"$f":"C326/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":12.077363605386079},{"$f":"((BM294+BN294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU294+$BV294","v":26.806096365109347},{"$f":"D326/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":20.694600614368458},{"$f":"((BO294+BP294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU294+$BV294","v":30.708385960807608},{"$f":"E326/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":40.047022838612463},{"$f":"((BQ294+BR294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU294+$BV294","v":65.668538690960489},{"$f":"F326/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":31.729301605428798},{"$f":"((BS294+BT294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU294+$BV294","v":28.130277519451131},0.382023955109491,{"$f":"((SUM(DM294:DO294)/$C$52+SUM(DP294:DR294))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU294+$BV294","v":64.443721483172567},0.36734492866725965,35.75124408125096,12.763526940106358,33.656227653163931,{"$f":"IF($B$7=7,S326,IF($B$7=6,Algae!D310,IF($B$7=5,Q326,IF($B$7=4,O326,IF($B$7=3,M326,IF($B$7=2,K326,I326))))))","v":6.9236636953595685},{"$f":"IF($B$7=7,T326,IF($B$7=6,Algae!E310,IF($B$7=5,R326,IF($B$7=4,P326,IF($B$7=3,N326,IF($B$7=2,L326,J326))))))","v":34.349191154018598},{"$f":"B326/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":12.947390282412329},{"$f":"((BY294+BZ294)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU294+$CV294","v":32.301481653034401},{"$f":"C326/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":10.148033592493087},{"$f":"((CA294+CB294)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU294+$CV294","v":24.234967235973095},{"$f":"D326/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":27.847893226553399},{"$f":"((CC294+CD294)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU294+$CV294","v":27.321680775522779},{"$f":"E326/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":35.065286127603002},{"$f":"((CE294+CF294)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU294+$CV294","v":54.986226467860277},{"$f":"F326/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":28.26093230962918},{"$f":"((CG294+CH294)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU294+$CV294","v":20.788248676378281},{"$f":"IF($C$7=6,Algae!F310,IF($C$7=5,AI326,IF($C$7=4,AG326,IF($C$7=3,AE326,IF($C$7=2,AC326,AA326)))))","v":12.947390282412329},{"$f":"IF($C$7=6,Algae!G310,IF($C$7=5,AJ326,IF($C$7=4,AH326,IF($C$7=3,AF326,IF($C$7=2,AD326,AB326)))))","v":32.301481653034401},{"$f":"B326/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":5.8743896455210134},{"$f":"(((N294*$B$222+P294)*$B$59+CI294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU294+$CV294","v":22.252002072856243},{"$f":"C326/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":10.247051681066349},{"$f":"((CM294+CN294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU294+$CV294","v":34.796938628375926},{"$f":"D326/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":17.55835536158656},{"$f":"((CO294+CP294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU294+$CV294","v":38.107860872782339},{"$f":"E326/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":33.97793807558287},{"$f":"((CQ294+CR294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU294+$CV294","v":67.770023176089438},{"$f":"F326/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":26.92075886578202},{"$f":"((CS294+CT294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU294+$CV294","v":35.920448488937531},0.36550184719943185,{"$f":"((SUM(DS294:DT294)/$D$52+SUM(DU294:DV294))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))+$CU294+$CV294","v":90.020043580227437},0.39051095298788963,{"$f":"((SUM(EF294:EG294)/$H$52+SUM(EH294:EI294))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU294+$CV294","v":50.385208258329271},12.720882819185038,{"$f":"((SUM(EQ294:ES294)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU294+$CV294","v":45.556227517927866},{"$f":"IF($D$7=6,Algae!H310,IF($D$7=5,AU326,IF($D$7=4,AS326,IF($D$7=3,AQ326,IF($D$7=2,AO326,AM326)))))","v":5.8743896455210134},{"$f":"IF($D$7=6,Algae!I310,IF($D$7=5,AV326,IF($D$7=4,AT326,IF($D$7=3,AR326,IF($D$7=2,AP326,AN326)))))","v":22.252002072856243},{"$f":"IF(Inputs!$E$499=1,AK326,IF(Inputs!$E$499=3,Algae!J310,BC326))","v":5.8743896455210134},{"$f":"IF(Inputs!$E$499=1,AL326,IF(Inputs!$E$499=3,Algae!K310,BD326))","v":22.252002072856243},{"$f":"B326/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":14.366886537614199},{"$f":"((CY294+CZ294)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI294+$DJ294","v":25.396734717703293},{"$f":"C326/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":12.52343968723005},{"$f":"((DA294+DB294)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI294+$DJ294","v":8.8787465382771327},{"$f":"D326/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":32.623708794304683},{"$f":"((DC294+DD294)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI294+$DJ294","v":16.300207106258476},{"$f":"E326/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":41.372731437804504},{"$f":"((DE294+DF294)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI294+$DJ294","v":48.457205918762902},{"$f":"F326/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":32.730977473746954},{"$f":"((DG294+DH294)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI294+$DJ294","v":9.5025927587854024},{"$f":"IF($E$7=6,Algae!N310,IF($E$7=5,BO326,IF($E$7=4,BM326,IF($E$7=3,BK326,IF($E$7=2,BI326,BG326)))))","v":14.366886537614199},{"$f":"IF($E$7=6,Algae!O310,IF($E$7=5,BP326,IF($E$7=4,BN326,IF($E$7=3,BL326,IF($E$7=2,BJ326,BH326)))))","v":25.396734717703293}]
["N2O",{"$f":"SUM(B295:I295)+E298","v":5.1598300200445575},{"$f":"SUM(Q295:X295)+T298","v":240.75326205905648},{"$f":"SUM(AB295:AI295)+AE298","v":1828.0629105971298},{"$f":"SUM(AM295:AT295,AP298)","v":0.9119223026297274},{"$f":"SUM(AX295:BE295,BA298)","v":1.0712983570381187},0.20265176860001519,0.10040963681978247,{"$f":"B327/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":6.0571165827954268},{"$f":"((BK295+BL295))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313+$BU295+$BV295","v":0.31220127750831994},{"$f":"C327/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":22.434807313983601},{"$f":"((BM295+BN295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU295+$BV295","v":0.25154129220058707},{"$f":"D327/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":51.813120562196865},{"$f":"((BO295+BP295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU295+$BV295","v":0.27262728393659341},{"$f":"E327/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":53.119181863302991},{"$f":"((BQ295+BR295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU295+$BV295","v":5.1327678822709366},{"$f":"F327/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":49.432699794161955},{"$f":"((BS295+BT295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU295+$BV295","v":0.2342821613441981},4.1931500540218396E-3,{"$f":"((SUM(DM295:DO295)/$C$52+SUM(DP295:DR295))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU295+$BV295","v":0.6539027233095005},4.0320309417358332E-3,0.34303913031081001,0.12757868755734125,17.605606249800463,{"$f":"IF($B$7=7,S327,IF($B$7=6,Algae!D311,IF($B$7=5,Q327,IF($B$7=4,O327,IF($B$7=3,M327,IF($B$7=2,K327,I327))))))","v":6.0571165827954268},{"$f":"IF($B$7=7,T327,IF($B$7=6,Algae!E311,IF($B$7=5,R327,IF($B$7=4,P327,IF($B$7=3,N327,IF($B$7=2,L327,J327))))))","v":0.31220127750831994},{"$f":"B327/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":11.326929763513199},{"$f":"((BY295+BZ295)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU295+$CV295","v":0.31606329829315932},{"$f":"C327/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":18.850900387058207},{"$f":"((CA295+CB295)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU295+$CV295","v":0.24830498803581016},{"$f":"D327/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":69.722836214040626},{"$f":"((CC295+CD295)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU295+$CV295","v":0.26809237937429087},{"$f":"E327/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":46.511305432297519},{"$f":"((CE295+CF295)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU295+$CV295","v":4.4956041378169322},{"$f":"F327/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":44.029150094057108},{"$f":"((CG295+CH295)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU295+$CV295","v":0.19635136588704655},{"$f":"IF($C$7=6,Algae!F311,IF($C$7=5,AI327,IF($C$7=4,AG327,IF($C$7=3,AE327,IF($C$7=2,AC327,AA327)))))","v":11.326929763513199},{"$f":"IF($C$7=6,Algae!G311,IF($C$7=5,AJ327,IF($C$7=4,AH327,IF($C$7=3,AF327,IF($C$7=2,AD327,AB327)))))","v":0.31606329829315932},{"$f":"B327/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":5.1391668488368429},{"$f":"(((N295*$B$222+P295)*$B$59+CI295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU295+$CV295","v":0.21588948228092397},{"$f":"C327/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":19.034835541312354},{"$f":"((CM295+CN295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU295+$CV295","v":0.33474432948888821},{"$f":"D327/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":43.960895896301082},{"$f":"((CO295+CP295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU295+$CV295","v":0.35263487230279766},{"$f":"E327/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":45.069024962242814},{"$f":"((CQ295+CR295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU295+$CV295","v":4.4762518472465729},{"$f":"F327/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":41.941225426012402},{"$f":"((CS295+CT295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU295+$CV295","v":0.32010071094901033},4.0118010136043006E-3,{"$f":"((SUM(DS295:DT295)/$D$52+SUM(DU295:DV295))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))+$CU295+$CV295","v":0.95519717495884682},4.2863045673352538E-3,{"$f":"((SUM(EF295:EG295)/$H$52+SUM(EH295:EI295))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU295+$CV295","v":0.4698156577412998},0.12715243539328752,{"$f":"((SUM(EQ295:ES295)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU295+$CV295","v":18.412384753431049},{"$f":"IF($D$7=6,Algae!H311,IF($D$7=5,AU327,IF($D$7=4,AS327,IF($D$7=3,AQ327,IF($D$7=2,AO327,AM327)))))","v":5.1391668488368429},{"$f":"IF($D$7=6,Algae!I311,IF($D$7=5,AV327,IF($D$7=4,AT327,IF($D$7=3,AR327,IF($D$7=2,AP327,AN327)))))","v":0.21588948228092397},{"$f":"IF(Inputs!$E$499=1,AK327,IF(Inputs!$E$499=3,Algae!J311,BC327))","v":5.1391668488368429},{"$f":"IF(Inputs!$E$499=1,AL327,IF(Inputs!$E$499=3,Algae!K311,BD327))","v":0.21588948228092397},{"$f":"B327/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":12.568765688091963},{"$f":"((CY295+CZ295)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI295+$DJ295","v":0.25403871629511432},{"$f":"C327/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":23.263434427527091},{"$f":"((DA295+DB295)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI295+$DJ295","v":0.12329210093435383},{"$f":"D327/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":81.68005695996348},{"$f":"((DC295+DD295)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI295+$DJ295","v":0.1744130953877023},{"$f":"E327/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":54.877628588844061},{"$f":"((DE295+DF295)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI295+$DJ295","v":5.1587801732158942},{"$f":"F327/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":50.993261797870119},{"$f":"((DG295+DH295)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI295+$DJ295","v":9.701087433952349E-2},{"$f":"IF($E$7=6,Algae!N311,IF($E$7=5,BO327,IF($E$7=4,BM327,IF($E$7=3,BK327,IF($E$7=2,BI327,BG327)))))","v":12.568765688091963},{"$f":"IF($E$7=6,Algae!O311,IF($E$7=5,BP327,IF($E$7=4,BN327,IF($E$7=3,BL327,IF($E$7=2,BJ327,BH327)))))","v":0.25403871629511432}]
["CO2",{"$f":"SUM(B296:I296,B297,C298)","v":3321.9998797868134},{"$f":"SUM(Q296:X296,Q297,R298)","v":63125.885792492314},{"$f":"SUM(AB296:AI296,AC298,AB297)","v":326036.00882291846},{"$f":"SUM(AM296:AT296,AM297,AN298)","v":363.91166962741477},{"$f":"SUM(AX296:BE296,AX297,AY298)","v":340.12893921314389},282.34015448284748,139.89353543328448,{"$f":"B328/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":3899.6905870413461},{"$f":"((BK296+BL296))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313+$BU296+$BV296","v":17767.881941828142},{"$f":"C328/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":5882.4419331510608},{"$f":"((BM296+BN296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU296+$BV296","v":15379.290046237616},{"$f":"D328/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":9240.8980756801975},{"$f":"((BO296+BP296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU296+$BV296","v":15066.557238611957},{"$f":"E328/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":21197.738124588694},{"$f":"((BQ296+BR296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU296+$BV296","v":13411.345463950676},{"$f":"F328/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":15694.499700265902},{"$f":"((BS296+BT296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU296+$BV296","v":14150.458232684809},286.86246111169561,{"$f":"((SUM(DM296:DO296)/$C$52+SUM(DP296:DR296))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU296+$BV296","v":31724.233288068281},275.83995428817644,15999.406542697478,4999.5703503117084,16612.014799117696,{"$f":"IF($B$7=7,S328,IF($B$7=6,Algae!D312,IF($B$7=5,Q328,IF($B$7=4,O328,IF($B$7=3,M328,IF($B$7=2,K328,I328))))))","v":3899.6905870413461},{"$f":"IF($B$7=7,T328,IF($B$7=6,Algae!E312,IF($B$7=5,R328,IF($B$7=4,P328,IF($B$7=3,N328,IF($B$7=2,L328,J328))))))","v":17767.881941828142},{"$f":"B328/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":7292.4997851808284},{"$f":"((BY296+BZ296)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU296+$CV296","v":14658.782904810521},{"$f":"C328/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":4942.7358729917651},{"$f":"((CA296+CB296)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU296+$CV296","v":11323.961656881989},{"$f":"D328/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":12435.105548755146},{"$f":"((CC296+CD296)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU296+$CV296","v":11026.066401757149},{"$f":"E328/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":18560.799278193106},{"$f":"((CE296+CF296)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU296+$CV296","v":8534.2341517698169},{"$f":"F328/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":13978.914480324438},{"$f":"((CG296+CH296)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU296+$CV296","v":8764.6545671378899},{"$f":"IF($C$7=6,Algae!F312,IF($C$7=5,AI328,IF($C$7=4,AG328,IF($C$7=3,AE328,IF($C$7=2,AC328,AA328)))))","v":7292.4997851808284},{"$f":"IF($C$7=6,Algae!G312,IF($C$7=5,AJ328,IF($C$7=4,AH328,IF($C$7=3,AF328,IF($C$7=2,AD328,AB328)))))","v":14658.782904810521},{"$f":"B328/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":3308.6965244434427},{"$f":"(((N296*$B$222+P296)*$B$59+CI296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU296+$CV296","v":9477.4251293911366},{"$f":"C328/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":4990.9639611238545},{"$f":"((CM296+CN296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU296+$CV296","v":14709.336361548532},{"$f":"D328/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":7840.4495595986118},{"$f":"((CO296+CP296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU296+$CV296","v":14443.996236493515},{"$f":"E328/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":17985.242904130249},{"$f":"((CQ296+CR296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU296+$CV296","v":13039.621356174359},{"$f":"F328/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":13316.01455348946},{"$f":"((CS296+CT296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU296+$CV296","v":13666.726251163262},274.45598116602258,{"$f":"((SUM(DS296:DT296)/$D$52+SUM(DU296:DV296))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))+$CU296+$CV296","v":40518.589156436814},293.23536277475853,{"$f":"((SUM(EF296:EG296)/$H$52+SUM(EH296:EI296))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU296+$CV296","v":18977.938392488424},4982.8663245691532,{"$f":"((SUM(EQ296:ES296)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU296+$CV296","v":17706.770265601401},{"$f":"IF($D$7=6,Algae!H312,IF($D$7=5,AU328,IF($D$7=4,AS328,IF($D$7=3,AQ328,IF($D$7=2,AO328,AM328)))))","v":3308.6965244434427},{"$f":"IF($D$7=6,Algae!I312,IF($D$7=5,AV328,IF($D$7=4,AT328,IF($D$7=3,AR328,IF($D$7=2,AP328,AN328)))))","v":9477.4251293911366},{"$f":"IF(Inputs!$E$499=1,AK328,IF(Inputs!$E$499=3,Algae!J312,BC328))","v":3308.6965244434427},{"$f":"IF(Inputs!$E$499=1,AL328,IF(Inputs!$E$499=3,Algae!K312,BD328))","v":9477.4251293911366},{"$f":"B328/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":8092.0181367814848},{"$f":"((CY296+CZ296)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI296+$DJ296","v":12189.15419040075},{"$f":"C328/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":6099.7092718643271},{"$f":"((DA296+DB296)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI296+$DJ296","v":6435.2938657603945},{"$f":"D328/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":14567.682335919359},{"$f":"((DC296+DD296)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI296+$DJ296","v":7118.9492644537968},{"$f":"E328/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":21899.463789151523},{"$f":"((DE296+DF296)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI296+$DJ296","v":4038.1044489510577},{"$f":"F328/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":16189.966061630537},{"$f":"((DG296+DH296)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI296+$DJ296","v":4723.7164488935159},{"$f":"IF($E$7=6,Algae!N312,IF($E$7=5,BO328,IF($E$7=4,BM328,IF($E$7=3,BK328,IF($E$7=2,BI328,BG328)))))","v":8092.0181367814848},{"$f":"IF($E$7=6,Algae!O312,IF($E$7=5,BP328,IF($E$7=4,BN328,IF($E$7=3,BL328,IF($E$7=2,BJ328,BH328)))))","v":12189.15419040075}]
["CO2 (w/ C in VOC & CO)",{"$f":"B328+B320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3386.6334266120966},{"$f":"C328+C320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":63648.874200847764},{"$f":"D328+D320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":328482.55846097769},{"$f":"E328+E320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":366.77285661227927},{"$f":"F328+F320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":342.86422077571586},{"$f":"G328+G320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":287.14687201834505},{"$f":"H328+H320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":142.27516163555663},{"$f":"B329/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":3975.5638089807248},{"$f":"J328+(J320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17869.48000538833},{"$f":"K328+K320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5931.1770741354576},{"$f":"L328+(L320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15422.006956467611},{"$f":"M328+M320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9310.2410783872292},{"$f":"N328+(N320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15215.349983871616},{"$f":"O328+O320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21364.401349466138},{"$f":"P328+(P320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14272.353466599661},{"$f":"Q328+Q320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15820.713234942607},{"$f":"R328+(R320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14313.121607328709},{"$f":"S328+S320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":287.52208923241903},{"$f":"T328+(T320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31778.158852187727},{"$f":"U328+U320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":276.47423661972454},{"$f":"V328+(V320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16034.174460969156},{"$f":"W328+W320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5007.2304115821644},{"$f":"X328+(X320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16693.753315449845},{"$f":"Y328+Y320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3975.5638089807244},{"$f":"Z328+Z320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17872.867822054995},{"$f":"AA328+AA320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7434.3842353299051},{"$f":"AB328+AB320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14810.527849354457},{"$f":"AC328+AC320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4983.6856915120907},{"$f":"AD328+AD320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11361.769118108969},{"$f":"AE328+AE320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12528.417643604334},{"$f":"AF328+AF320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11211.059474226302},{"$f":"AG328+AG320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18706.730067875727},{"$f":"AH328+AH320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9287.1148206916278},{"$f":"AI328+AI320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14091.331457048787},{"$f":"AJ328+AJ320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8907.5958338879391},{"$f":"AK328+AK320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7434.3842353299051},{"$f":"AL328+AL320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14810.527849354457},{"$f":"AM328+AM320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3373.0712383151931},{"$f":"AN328+(AN320-CU298-CU297)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9527.3681522932256},{"$f":"AO328+AO320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5032.3133420540153},{"$f":"AP328+(AP320-CU297-CU298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14749.683062958909},{"$f":"AQ328+AQ320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7899.2837021876767},{"$f":"AR328+(AR320-CU297-CU298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14574.343649839997},{"$f":"AS328+AS320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18126.648490188014},{"$f":"AT328+(AT320-CU297-CU298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13774.252301192972},{"$f":"AU328+AU320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13423.100557930484},{"$f":"AV328+AV320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13812.230104249087},{"$f":"AW328+AW320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":275.08708110979444},{"$f":"AX328+(AX320-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":40583.235238651985},{"$f":"AY328+AY320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":293.90964511385289},{"$f":"AZ328+AZ320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19020.929017844937},{"$f":"BA328+BA320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4990.5007928682753},{"$f":"BB328+BB320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17796.268989393218},{"$f":"BC328+BC320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3373.0712383151931},{"$f":"BD328+BD320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9530.7559689598929},{"$f":"BE328+BE320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3373.0712383151931},{"$f":"BF328+BF320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9530.7559689598929},{"$f":"BG328+BG320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8249.458188581928},{"$f":"BH328+(BH320-DI297-DI298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12453.702384828637},{"$f":"BI328+BI320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6150.2444398619655},{"$f":"BJ328+BJ320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6920.0999956228588},{"$f":"BK328+BK320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14676.99712625487},{"$f":"BL328+BL320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7777.1929044140534},{"$f":"BM328+BM320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22071.64419994512},{"$f":"BN328+BN320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5367.4837297719514},{"$f":"BO328+BO320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16320.164085266781},{"$f":"BP328+BP320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5331.5106571473934},{"$f":"BQ328+BQ320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8249.458188581928},{"$f":"BR328+BR320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12457.090201495303}]
["GHGs (in gCO2e/MMBtu)",{"$f":"(B326*Fuel_Specs!$B$85+B327*Fuel_Specs!$B$86+B329*Fuel_Specs!$B$84)","v":5071.7129962011859},{"$f":"(C326*Fuel_Specs!$B$85+C327*Fuel_Specs!$B$86+C329*Fuel_Specs!$B$84)","v":138633.47294716994},{"$f":"(D326*Fuel_Specs!$B$85+D327*Fuel_Specs!$B$86+D329*Fuel_Specs!$B$84)","v":891498.9023125628},{"$f":"(E326*Fuel_Specs!$B$85+E327*Fuel_Specs!$B$86+E329*Fuel_Specs!$B$84)","v":655.71336081297636},{"$f":"(F326*Fuel_Specs!$B$85+F327*Fuel_Specs!$B$86+F329*Fuel_Specs!$B$84)","v":679.30195264418842},{"$f":"(G326*Fuel_Specs!$B$85+G327*Fuel_Specs!$B$86+G329*Fuel_Specs!$B$84)","v":361.92253925370642},{"$f":"(H326*Fuel_Specs!$B$85+H327*Fuel_Specs!$B$86+H329*Fuel_Specs!$B$84)","v":179.32491275260156},{"$f":"B330/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":5953.6761430377519},{"$f":"(J326*Fuel_Specs!$B$85+J327*Fuel_Specs!$B$86+J329*Fuel_Specs!$B$84)","v":18821.245764936273},{"$f":"(K326*Fuel_Specs!$B$85+K327*Fuel_Specs!$B$86+K329*Fuel_Specs!$B$84)","v":12918.683743837224},{"$f":"(L326*Fuel_Specs!$B$85+L327*Fuel_Specs!$B$86+L329*Fuel_Specs!$B$84)","v":16167.11867067112},{"$f":"(M326*Fuel_Specs!$B$85+M327*Fuel_Specs!$B$86+M329*Fuel_Specs!$B$84)","v":25267.916021281104},{"$f":"(N326*Fuel_Specs!$B$85+N327*Fuel_Specs!$B$86+N329*Fuel_Specs!$B$84)","v":16064.302563504911},{"$f":"(O326*Fuel_Specs!$B$85+O327*Fuel_Specs!$B$86+O329*Fuel_Specs!$B$84)","v":38195.093115695738},{"$f":"(P326*Fuel_Specs!$B$85+P327*Fuel_Specs!$B$86+P329*Fuel_Specs!$B$84)","v":17443.631762790414},{"$f":"(Q326*Fuel_Specs!$B$85+Q327*Fuel_Specs!$B$86+Q329*Fuel_Specs!$B$84)","v":31344.890313738586},{"$f":"(R326*Fuel_Specs!$B$85+R327*Fuel_Specs!$B$86+R329*Fuel_Specs!$B$84)","v":15086.194629395559},{"$f":"(S326*Fuel_Specs!$B$85+S327*Fuel_Specs!$B$86+S329*Fuel_Specs!$B$84)","v":298.3222468262548},{"$f":"(T326*Fuel_Specs!$B$85+T327*Fuel_Specs!$B$86+T329*Fuel_Specs!$B$84)","v":33584.114900813271},{"$f":"(U326*Fuel_Specs!$B$85+U327*Fuel_Specs!$B$86+U329*Fuel_Specs!$B$84)","v":286.85940505704332},{"$f":"(V326*Fuel_Specs!$B$85+V327*Fuel_Specs!$B$86+V329*Fuel_Specs!$B$84)","v":17030.181223833053},{"$f":"(W326*Fuel_Specs!$B$85+W327*Fuel_Specs!$B$86+W329*Fuel_Specs!$B$84)","v":5364.3370339769108},{"$f":"(X326*Fuel_Specs!$B$85+X327*Fuel_Specs!$B$86+X329*Fuel_Specs!$B$84)","v":22781.629669219481},{"$f":"(Y326*Fuel_Specs!$B$85+Y327*Fuel_Specs!$B$86+Y329*Fuel_Specs!$B$84)","v":5953.676143037751},{"$f":"(Z326*Fuel_Specs!$B$85+Z327*Fuel_Specs!$B$86+Z329*Fuel_Specs!$B$84)","v":18824.633581602939},{"$f":"(AA326*Fuel_Specs!$B$85+AA327*Fuel_Specs!$B$86+AA329*Fuel_Specs!$B$84)","v":11133.494061917147},{"$f":"(AB326*Fuel_Specs!$B$85+AB327*Fuel_Specs!$B$86+AB329*Fuel_Specs!$B$84)","v":15712.25175357168},{"$f":"(AC326*Fuel_Specs!$B$85+AC327*Fuel_Specs!$B$86+AC329*Fuel_Specs!$B$84)","v":10854.954846667762},{"$f":"(AD326*Fuel_Specs!$B$85+AD327*Fuel_Specs!$B$86+AD329*Fuel_Specs!$B$84)","v":12041.638185442967},{"$f":"(AE326*Fuel_Specs!$B$85+AE327*Fuel_Specs!$B$86+AE329*Fuel_Specs!$B$84)","v":34002.020166052273},{"$f":"(AF326*Fuel_Specs!$B$85+AF327*Fuel_Specs!$B$86+AF329*Fuel_Specs!$B$84)","v":11973.99302266791},{"$f":"(AG326*Fuel_Specs!$B$85+AG327*Fuel_Specs!$B$86+AG329*Fuel_Specs!$B$84)","v":33443.731239890461},{"$f":"(AH326*Fuel_Specs!$B$85+AH327*Fuel_Specs!$B$86+AH329*Fuel_Specs!$B$84)","v":12001.46051545758},{"$f":"(AI326*Fuel_Specs!$B$85+AI327*Fuel_Specs!$B$86+AI329*Fuel_Specs!$B$84)","v":27918.541492818535},{"$f":"(AJ326*Fuel_Specs!$B$85+AJ327*Fuel_Specs!$B$86+AJ329*Fuel_Specs!$B$84)","v":9485.8147578317366},{"$f":"(AK326*Fuel_Specs!$B$85+AK327*Fuel_Specs!$B$86+AK329*Fuel_Specs!$B$84)","v":11133.494061917147},{"$f":"(AL326*Fuel_Specs!$B$85+AL327*Fuel_Specs!$B$86+AL329*Fuel_Specs!$B$84)","v":15712.25175357168},{"$f":"(AM326*Fuel_Specs!$B$85+AM327*Fuel_Specs!$B$86+AM329*Fuel_Specs!$B$84)","v":5051.4027004065974},{"$f":"(AN326*Fuel_Specs!$B$85+AN327*Fuel_Specs!$B$86+AN329*Fuel_Specs!$B$84)","v":10148.003269834348},{"$f":"(AO326*Fuel_Specs!$B$85+AO327*Fuel_Specs!$B$86+AO329*Fuel_Specs!$B$84)","v":10960.870625391755},{"$f":"(AP326*Fuel_Specs!$B$85+AP327*Fuel_Specs!$B$86+AP329*Fuel_Specs!$B$84)","v":15719.360338855997},{"$f":"(AQ326*Fuel_Specs!$B$85+AQ327*Fuel_Specs!$B$86+AQ329*Fuel_Specs!$B$84)","v":21438.589563325062},{"$f":"(AR326*Fuel_Specs!$B$85+AR327*Fuel_Specs!$B$86+AR329*Fuel_Specs!$B$84)","v":15632.125363605788},{"$f":"(AS326*Fuel_Specs!$B$85+AS327*Fuel_Specs!$B$86+AS329*Fuel_Specs!$B$84)","v":32406.666380825944},{"$f":"(AT326*Fuel_Specs!$B$85+AT327*Fuel_Specs!$B$86+AT329*Fuel_Specs!$B$84)","v":16802.425931074686},{"$f":"(AU326*Fuel_Specs!$B$85+AU327*Fuel_Specs!$B$86+AU329*Fuel_Specs!$B$84)","v":26594.60470652673},{"$f":"(AV326*Fuel_Specs!$B$85+AV327*Fuel_Specs!$B$86+AV329*Fuel_Specs!$B$84)","v":14805.63132833533},{"$f":"(AW326*Fuel_Specs!$B$85+AW327*Fuel_Specs!$B$86+AW329*Fuel_Specs!$B$84)","v":285.42014399183432},{"$f":"(AX326*Fuel_Specs!$B$85+AX327*Fuel_Specs!$B$86+AX329*Fuel_Specs!$B$84)","v":43118.385086295406},{"$f":"(AY326*Fuel_Specs!$B$85+AY327*Fuel_Specs!$B$86+AY329*Fuel_Specs!$B$84)","v":304.94973769961604},{"$f":"(AZ326*Fuel_Specs!$B$85+AZ327*Fuel_Specs!$B$86+AZ329*Fuel_Specs!$B$84)","v":20420.564290310078},{"$f":"(BA326*Fuel_Specs!$B$85+BA327*Fuel_Specs!$B$86+BA329*Fuel_Specs!$B$84)","v":5346.4142890951007},{"$f":"(BB326*Fuel_Specs!$B$85+BB327*Fuel_Specs!$B$86+BB329*Fuel_Specs!$B$84)","v":24422.065333863866},{"$f":"(BC326*Fuel_Specs!$B$85+BC327*Fuel_Specs!$B$86+BC329*Fuel_Specs!$B$84)","v":5051.4027004065974},{"$f":"(BD326*Fuel_Specs!$B$85+BD327*Fuel_Specs!$B$86+BD329*Fuel_Specs!$B$84)","v":10151.391086501015},{"$f":"(BE326*Fuel_Specs!$B$85+BE327*Fuel_Specs!$B$86+BE329*Fuel_Specs!$B$84)","v":5051.4027004065974},{"$f":"(BF326*Fuel_Specs!$B$85+BF327*Fuel_Specs!$B$86+BF329*Fuel_Specs!$B$84)","v":10151.391086501015},{"$f":"(BG326*Fuel_Specs!$B$85+BG327*Fuel_Specs!$B$86+BG329*Fuel_Specs!$B$84)","v":12354.122527073687},{"$f":"(BH326*Fuel_Specs!$B$85+BH327*Fuel_Specs!$B$86+BH329*Fuel_Specs!$B$84)","v":13164.324290227163},{"$f":"(BI326*Fuel_Specs!$B$85+BI327*Fuel_Specs!$B$86+BI329*Fuel_Specs!$B$84)","v":13395.833891445789},{"$f":"(BJ326*Fuel_Specs!$B$85+BJ327*Fuel_Specs!$B$86+BJ329*Fuel_Specs!$B$84)","v":7178.8097051582245},{"$f":"(BK326*Fuel_Specs!$B$85+BK327*Fuel_Specs!$B$86+BK329*Fuel_Specs!$B$84)","v":39833.246820181601},{"$f":"(BL326*Fuel_Specs!$B$85+BL327*Fuel_Specs!$B$86+BL329*Fuel_Specs!$B$84)","v":8236.6731844960505},{"$f":"(BM326*Fuel_Specs!$B$85+BM327*Fuel_Specs!$B$86+BM329*Fuel_Specs!$B$84)","v":39459.495805365761},{"$f":"(BN326*Fuel_Specs!$B$85+BN327*Fuel_Specs!$B$86+BN329*Fuel_Specs!$B$84)","v":8116.2303693593603},{"$f":"(BO326*Fuel_Specs!$B$85+BO327*Fuel_Specs!$B$86+BO329*Fuel_Specs!$B$84)","v":32334.430537875749},{"$f":"(BP326*Fuel_Specs!$B$85+BP327*Fuel_Specs!$B$86+BP329*Fuel_Specs!$B$84)","v":5597.9847166702066},{"$f":"(BQ326*Fuel_Specs!$B$85+BQ327*Fuel_Specs!$B$86+BQ329*Fuel_Specs!$B$84)","v":12354.122527073687},{"$f":"(BR326*Fuel_Specs!$B$85+BR327*Fuel_Specs!$B$86+BR329*Fuel_Specs!$B$84)","v":13167.712106893829}]
["GHGs (in gCO2e/MJ)",{"$f":"B330/BTU2J","v":4.8070564070694726},null,null,null,null,null,null,{"$f":"I330/BTU2J*$Z$313*$B$208","v":2.5159587929135552},{"$f":"J330/BTU2J","v":17.839098961462035},{"$f":"K330/BTU2J*$L$313*$F$208","v":11.437173753846782},{"$f":"L330/BTU2J","v":15.323471862053928},{"$f":"M330/BTU2J*$N$313*$J$208","v":16.545667476523381},{"$f":"N330/BTU2J","v":15.22602099543875},{"$f":"O330/BTU2J*$P$313*$N$208","v":26.199316669347695},{"$f":"P330/BTU2J","v":16.533372825057217},{"$f":"Q330/BTU2J*$R$313*$R$208","v":18.968510072355734},{"$f":"R330/BTU2J","v":14.298953549984404},{"$f":"S330/BTU2J*$AD$208*$T$313","v":0.26817717996471319},{"$f":"T330/BTU2J","v":31.831599073258698},{"$f":"U330/BTU2J","v":0.27189025523338123},{"$f":"V330/BTU2J","v":16.141497325834379},{"$f":"W330/BTU2J","v":5.0844104798858867},{"$f":"X330/BTU2J","v":21.592818628919378},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM330/BTU2J*BD313*D208","v":2.3083054076507632},{"$f":"AN330/BTU2J","v":9.6184512360533532},{"$f":"AO330*$AP$313*$H$208/BTU2J","v":9.6743971529520749},{"$f":"AP330/BTU2J","v":14.899078849400647},{"$f":"AQ330/BTU2J*AR$313*$L$208","v":14.56157646059255},{"$f":"AR330/BTU2J","v":14.816396046369174},{"$f":"AS330/BTU2J*$AT313*$P$208","v":22.932364200925281},{"$f":"AT330/BTU2J","v":15.925626960118072},{"$f":"AU330/BTU2J*$AV$313*T208","v":16.840599658595675},14.033030849910419,{"$f":"AW330/BTU2J*AF208*$AX313","v":0.25572156398915874},40.868343584665844,0.28903658222401196,19.35496044063121,5.0674229954440602,23.147651636627145,4.7878059609969164,9.621662266690473,4.7878059609969164,9.621662266690473,{"$f":"BG330/BTU2J*$BH$313*$E$208","v":2.8521236782184296},{"$f":"BH330/BTU2J","v":12.477371939515502},12.696800703065344,6.8041987419558714,37.754633293476282,7.8068598586169724,37.400385682902709,7.6927020964127681,30.6471268390899,5.3058657536620268,11.709448837497879,12.48058297015262]
["4.2) Urban Emissions"]
["Loss factor",null,null,null,null,null,null,null,null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"V313","v":1.00003866434097},null,{"$f":"X313","v":1.00003866434097},null,{"$f":"IF($B$7=7,T333,IF($B$7=6,Algae!E316,IF($B$7=5,R333,IF($B$7=4,P333,IF($B$7=3,N333,IF($B$7=2,L333,J333))))))","v":1.00003866434097},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"IF($C$7=6,Algae!G316,IF($C$7=5,AJ333,IF($C$7=4,AH333,IF($C$7=3,AF333,IF($C$7=2,AD333,AB333)))))","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,null,null,null,null,null,null,{"$f":"IF($D$7=6,Algae!I316,IF($D$7=5,AV333,IF($D$7=4,AT333,IF($D$7=3,AR333,IF($D$7=2,AP333,AN333)))))","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$499=1,AL333,IF(Inputs!$E$499=3,Algae!K316,BD333))","v":1.0000448829393298},null,{"$f":"$DI249","v":1.0000445489473497},null,{"$f":"$DI249","v":1.0000445489473497},null,{"$f":"$DI249","v":1.0000445489473497},null,{"$f":"$DI249","v":1.0000445489473497},null,{"$f":"$DI249","v":1.0000445489473497},null,{"$f":"IF($E$7=6,Algae!O316,IF($E$7=5,BP333,IF($E$7=4,BN333,IF($E$7=3,BL333,IF($E$7=2,BJ333,BH333)))))","v":1.0000445489473497}]
["VOC",{"$f":"SUM(B300:I300)","v":0.14002460635505043},{"$f":"SUM(Q300:X300)","v":1.4597458164531818},{"$f":"SUM(AB300:AI300)","v":6.4457338030712696},{"$f":"SUM(AM300:AT300)","v":9.556117308126796E-3},{"$f":"SUM(AX300:BE300)","v":8.1667663467207222E-3},{"$f":"B334/$C$66+J300","v":6.5614487699944884E-3},{"$f":"B334/$D$66+L300","v":3.251058170171359E-3},{"$f":"B334/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.16437467161859215},{"$f":"((BK300+BL300)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU300+$BV300","v":1.0693804378573479},{"$f":"C334/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.13602771501175959},{"$f":"((BM300+BN300)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU300+$BV300","v":1.1190771543109284},{"$f":"D334/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.18269260905319074},{"$f":"((BO300+BP300)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU300+$BV300","v":1.0463956736668183},{"$f":"E334/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.5566407705279619},{"$f":"((BQ300+BR300)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU300+$BV300","v":0.97926916900532668},{"$f":"F334/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.37683742017737987},{"$f":"((BS300+BT300)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU300+$BV300","v":0.99159684727604702},{"$f":"H334/$B$78*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.19375128540030953},{"$f":"((SUM(DM300:DO300)/$C$52+SUM(DP300:DR300))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU300+$BV300","v":1.2889308707679339},0,{"$f":"((SUM(DO300:DQ300)/$C$52+SUM(DR300:DT300))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU300+$BV300","v":1.4998799149257787},null,{"$f":"((SUM(DQ300:DS300)/$C$52+SUM(DT300:DV300))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU300+$BV300","v":0.83893707039307852},{"$f":"IF($B$7=7,S334,IF($B$7=6,Algae!D317,IF($B$7=5,Q334,IF($B$7=4,O334,IF($B$7=3,M334,IF($B$7=2,K334,I334))))))","v":0.16437467161859215},{"$f":"IF($B$7=7,T334,IF($B$7=6,Algae!E317,IF($B$7=5,R334,IF($B$7=4,P334,IF($B$7=3,N334,IF($B$7=2,L334,J334))))))","v":1.0693804378573479},{"$f":"B334/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":0.30738394001078823},{"$f":"((BY300+BZ300)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU300+$CV300","v":0.58299047497183165},{"$f":"C334/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.11429761217371948},{"$f":"((CA300+CB300)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU300+$CV300","v":0.68282381528147296},{"$f":"D334/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.24584210949504126},{"$f":"((CC300+CD300)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU300+$CV300","v":0.59860465251806738},{"$f":"E334/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.48739622836663943},{"$f":"((CE300+CF300)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU300+$CV300","v":0.54449554804652123},{"$f":"F334/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.33564485458280857},{"$f":"((CG300+CH300)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU300+$CV300","v":0.55017899075933419},{"$f":"IF($C$7=6,Algae!F317,IF($C$7=5,AI334,IF($C$7=4,AG334,IF($C$7=3,AE334,IF($C$7=2,AC334,AA334)))))","v":0.30738394001078823},{"$f":"IF($C$7=6,Algae!G317,IF($C$7=5,AJ334,IF($C$7=4,AH334,IF($C$7=3,AF334,IF($C$7=2,AD334,AB334)))))","v":0.58299047497183165},{"$f":"B334/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.13946386067095473},{"$f":"((CK300+CL300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU300+$CV300","v":0.69701157728853735},{"$f":"C334/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.11541285592836194},{"$f":"((CM300+CN300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU300+$CV300","v":0.73917707012164269},{"$f":"D334/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.15500573369191459},{"$f":"((CO300+CP300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU300+$CV300","v":0.67751000899776992},{"$f":"E334/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.47228243926057428},{"$f":"((CQ300+CR300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU300+$CV300","v":0.62055610231744984},{"$f":"F334/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.3197281001124489},{"$f":"((CS300+CT300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU300+$CV300","v":0.63101559877650504},{"$f":"(DK300+DL300)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.0002594046518147E-2},{"$f":"((DU300+DV300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU300+$CV300","v":0.41495339302041434},{"$f":"(DW300+DX300)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW300+DX300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU300+$CV300","v":0.41495339302041434},null,null,{"$f":"IF($D$7=6,Algae!H317,IF($D$7=5,AU334,IF($D$7=4,AS334,IF($D$7=3,AQ334,IF($D$7=2,AO334,AM334)))))","v":0.13946386067095473},{"$f":"IF($D$7=6,Algae!I317,IF($D$7=5,AV334,IF($D$7=4,AT334,IF($D$7=3,AR334,IF($D$7=2,AP334,AN334)))))","v":0.69701157728853735},{"$f":"IF(Inputs!$E$499=1,AK334,IF(Inputs!$E$499=3,Algae!J317,BC334))","v":0.13946386067095473},{"$f":"IF(Inputs!$E$499=1,AL334,IF(Inputs!$E$499=3,Algae!K317,BD334))","v":0.69701157728853735},{"$f":"B334/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.34108419482949243},{"$f":"((CY300+CZ300)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI300+$DJ300","v":0.4312496437216069},{"$f":"C334/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.14105188354035911},{"$f":"((DA300+DB300)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI300+$DJ300","v":0.52257789826971179},{"$f":"D334/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.28800316506156132},{"$f":"((DC300+DD300)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI300+$DJ300","v":0.43369678543026596},{"$f":"E334/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.57506769477458253},{"$f":"((DE300+DF300)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI300+$DJ300","v":0.36783895782519338},{"$f":"F334/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.38873396157513856},{"$f":"((DG300+DH300)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI300+$DJ300","v":0.38081683358171603},{"$f":"IF($E$7=6,Algae!N317,IF($E$7=5,BO334,IF($E$7=4,BM334,IF($E$7=3,BK334,IF($E$7=2,BI334,BG334)))))","v":0.34108419482949243},{"$f":"IF($E$7=6,Algae!O317,IF($E$7=5,BP334,IF($E$7=4,BN334,IF($E$7=3,BL334,IF($E$7=2,BJ334,BH334)))))","v":0.4312496437216069}]
["CO",0.23506903719014688,3.7891328106772,19.690628003900848,2.3401887363735288E-2,2.1087381253687788E-2,1.6046519031824386E-2,7.9507085447024974E-3,{"$f":"B335/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.2759471838674829},{"$f":"((BK301+BL301)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU301+$BV301","v":1.7313160023525644},{"$f":"C335/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.35309371830560543},{"$f":"((BM301+BN301)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU301+$BV301","v":1.439381293014425},{"$f":"D335/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.55809506160716837},{"$f":"((BO301+BP301)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU301+$BV301","v":1.4619744456395936},{"$f":"E335/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.3631524387922827},{"$f":"((BQ301+BR301)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU301+$BV301","v":1.2899946654591976},{"$f":"F335/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.97303069692049993},{"$f":"((BS301+BT301)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU301+$BV301","v":1.1967672278954353},0,{"$f":"((SUM(DM301:DO301)/$C$52+SUM(DP301:DR301))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU301+$BV301","v":2.4084577145908437},0,{"$f":"((SUM(DO301:DQ301)/$C$52+SUM(DR301:DT301))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU301+$BV301","v":3.4515446955150613},null,{"$f":"((SUM(DQ301:DS301)/$C$52+SUM(DT301:DV301))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU301+$BV301","v":2.476547426575169},{"$f":"IF($B$7=7,S335,IF($B$7=6,Algae!D318,IF($B$7=5,Q335,IF($B$7=4,O335,IF($B$7=3,M335,IF($B$7=2,K335,I335))))))","v":0.2759471838674829},{"$f":"IF($B$7=7,T335,IF($B$7=6,Algae!E318,IF($B$7=5,R335,IF($B$7=4,P335,IF($B$7=3,N335,IF($B$7=2,L335,J335))))))","v":1.7313160023525644},{"$f":"B335/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":0.51602678062764418},{"$f":"((BY301+BZ301)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU301+$CV301","v":1.3907593475542606},{"$f":"C335/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.29668783947728372},{"$f":"((CA301+CB301)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU301+$CV301","v":1.3911971688051601},{"$f":"D335/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.75100611872221223},{"$f":"((CC301+CD301)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU301+$CV301","v":1.3326381496327937},{"$f":"E335/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":1.1935801194116269},{"$f":"((CE301+CF301)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU301+$CV301","v":1.143332653116844},{"$f":"F335/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.86666750509745205},{"$f":"((CG301+CH301)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU301+$CV301","v":1.0448077187821805},{"$f":"IF($C$7=6,Algae!F318,IF($C$7=5,AI335,IF($C$7=4,AG335,IF($C$7=3,AE335,IF($C$7=2,AC335,AA335)))))","v":0.51602678062764418},{"$f":"IF($C$7=6,Algae!G318,IF($C$7=5,AJ335,IF($C$7=4,AH335,IF($C$7=3,AF335,IF($C$7=2,AD335,AB335)))))","v":1.3907593475542606},{"$f":"B335/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.23412767444326885},{"$f":"((CK301+CL301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU301+$CV301","v":1.9260689645332612},{"$f":"C335/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.2995827316256211},{"$f":"((CM301+CN301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU301+$CV301","v":1.6783751172781831},{"$f":"D335/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.47351633403553117},{"$f":"((CO301+CP301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU301+$CV301","v":1.6975444202638976},{"$f":"E335/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.1565681009427249},{"$f":"((CQ301+CR301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU301+$CV301","v":1.5516270899829525},{"$f":"F335/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.82556890430638263},{"$f":"((CS301+CT301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU301+$CV301","v":1.4725276819945929},{"$f":"(DK301+DL301)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.4284044881086219E-2},{"$f":"((DU301+DV301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU301+$CV301","v":0.49763645086921271},{"$f":"(DW301+DX301)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW301+DX301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU301+$CV301","v":0.49763645086921271},null,null,{"$f":"IF($D$7=6,Algae!H318,IF($D$7=5,AU335,IF($D$7=4,AS335,IF($D$7=3,AQ335,IF($D$7=2,AO335,AM335)))))","v":0.23412767444326885},{"$f":"IF($D$7=6,Algae!I318,IF($D$7=5,AV335,IF($D$7=4,AT335,IF($D$7=3,AR335,IF($D$7=2,AP335,AN335)))))","v":1.9260689645332612},{"$f":"IF(Inputs!$E$499=1,AK335,IF(Inputs!$E$499=3,Algae!J318,BC335))","v":0.23412767444326885},{"$f":"IF(Inputs!$E$499=1,AL335,IF(Inputs!$E$499=3,Algae!K318,BD335))","v":1.9260689645332612},{"$f":"B335/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.57260174026872646},{"$f":"((CY301+CZ301)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI301+$DJ301","v":0.9427262742045821},{"$f":"C335/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.36613519552959495},{"$f":"((DA301+DB301)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI301+$DJ301","v":0.77173872225235085},{"$f":"D335/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.87980102195209342},{"$f":"((DC301+DD301)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI301+$DJ301","v":0.78936861311829265},{"$f":"E335/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":1.4082779632888032},{"$f":"((DE301+DF301)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI301+$DJ301","v":0.55397236764727575},{"$f":"F335/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":1.0037487183997782},{"$f":"((DG301+DH301)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI301+$DJ301","v":0.47515510008163381},{"$f":"IF($E$7=6,Algae!N318,IF($E$7=5,BO335,IF($E$7=4,BM335,IF($E$7=3,BK335,IF($E$7=2,BI335,BG335)))))","v":0.57260174026872646},{"$f":"IF($E$7=6,Algae!O318,IF($E$7=5,BP335,IF($E$7=4,BN335,IF($E$7=3,BL335,IF($E$7=2,BJ335,BH335)))))","v":0.9427262742045821}]
["NOx",0.57412225503637848,8.2352701244211062,50.381465306526451,5.630132318638692E-2,5.1125316544824072E-2,4.2122844289412771E-2,2.0870972536461092E-2,{"$f":"B336/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.67396123865001345},{"$f":"((BK302+BL302)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU302+$BV302","v":6.3504912669139744},{"$f":"C336/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.76741098683295372},{"$f":"((BM302+BN302)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU302+$BV302","v":6.500712066825125},{"$f":"D336/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.4279710620979174},{"$f":"((BO302+BP302)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU302+$BV302","v":5.1299675647636658},{"$f":"E336/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":3.2795340314169357},{"$f":"((BQ302+BR302)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU302+$BV302","v":4.3323999907233208},{"$f":"F336/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.3590649682587586},{"$f":"((BS302+BT302)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU302+$BV302","v":3.819952146073609},0,{"$f":"((SUM(DM302:DO302)/$C$52+SUM(DP302:DR302))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU302+$BV302","v":7.8265769695654841},0,{"$f":"((SUM(DO302:DQ302)/$C$52+SUM(DR302:DT302))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU302+$BV302","v":11.428961002862389},null,{"$f":"((SUM(DQ302:DS302)/$C$52+SUM(DT302:DV302))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU302+$BV302","v":8.2254430444409632},{"$f":"IF($B$7=7,S336,IF($B$7=6,Algae!D319,IF($B$7=5,Q336,IF($B$7=4,O336,IF($B$7=3,M336,IF($B$7=2,K336,I336))))))","v":0.67396123865001345},{"$f":"IF($B$7=7,T336,IF($B$7=6,Algae!E319,IF($B$7=5,R336,IF($B$7=4,P336,IF($B$7=3,N336,IF($B$7=2,L336,J336))))))","v":6.3504912669139744},{"$f":"B336/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":1.2603210635242428},{"$f":"((BY302+BZ302)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU302+$CV302","v":4.5064615412330999},{"$f":"C336/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.64481891314061612},{"$f":"((CA302+CB302)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU302+$CV302","v":5.4322555378407831},{"$f":"D336/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":1.921563329920025},{"$f":"((CC302+CD302)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU302+$CV302","v":4.0884206809995911},{"$f":"E336/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2.8715692459906856},{"$f":"((CE302+CF302)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU302+$CV302","v":3.3291359786795085},{"$f":"F336/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2.1011926518600506},{"$f":"((CG302+CH302)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU302+$CV302","v":2.9298115689450839},{"$f":"IF($C$7=6,Algae!F319,IF($C$7=5,AI336,IF($C$7=4,AG336,IF($C$7=3,AE336,IF($C$7=2,AC336,AA336)))))","v":1.2603210635242428},{"$f":"IF($C$7=6,Algae!G319,IF($C$7=5,AJ336,IF($C$7=4,AH336,IF($C$7=3,AF336,IF($C$7=2,AD336,AB336)))))","v":4.5064615412330999},{"$f":"B336/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.57182311215688608},{"$f":"((CK302+CL302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU302+$CV302","v":5.7884997379161911},{"$f":"C336/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.65111064795535945},{"$f":"((CM302+CN302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU302+$CV302","v":5.9159555240133157},{"$f":"D336/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.2115635291347022},{"$f":"((CO302+CP302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU302+$CV302","v":4.7529386971032723},{"$f":"E336/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.7825240514211491},{"$f":"((CQ302+CR302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU302+$CV302","v":4.0762374535004344},{"$f":"F336/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.0015511198122855},{"$f":"((CS302+CT302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU302+$CV302","v":3.6414478443901315},{"$f":"(DK302+DL302)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":5.6445114601549579E-2},{"$f":"((DU302+DV302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU302+$CV302","v":1.8429038832280102},{"$f":"(DW302+DX302)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW302+DX302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU302+$CV302","v":1.8429038832280102},null,null,{"$f":"IF($D$7=6,Algae!H319,IF($D$7=5,AU336,IF($D$7=4,AS336,IF($D$7=3,AQ336,IF($D$7=2,AO336,AM336)))))","v":0.57182311215688608},{"$f":"IF($D$7=6,Algae!I319,IF($D$7=5,AV336,IF($D$7=4,AT336,IF($D$7=3,AR336,IF($D$7=2,AP336,AN336)))))","v":5.7884997379161911},{"$f":"IF(Inputs!$E$499=1,AK336,IF(Inputs!$E$499=3,Algae!J319,BC336))","v":0.57182311215688608},{"$f":"IF(Inputs!$E$499=1,AL336,IF(Inputs!$E$499=3,Algae!K319,BD336))","v":5.7884997379161911},{"$f":"B336/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":1.3984972512348195},{"$f":"((CY302+CZ302)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI302+$DJ302","v":3.3347003418231451},{"$f":"C336/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.79575522630072915},{"$f":"((DA302+DB302)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI302+$DJ302","v":4.3907000080218088},{"$f":"D336/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.2511046704729121},{"$f":"((DC302+DD302)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI302+$DJ302","v":2.8019669218875043},{"$f":"E336/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":3.3880990671828499},{"$f":"((DE302+DF302)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI302+$DJ302","v":1.8967754935692112},{"$f":"F336/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.4335392973784158},{"$f":"((DG302+DH302)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI302+$DJ302","v":1.4749343782108171},{"$f":"IF($E$7=6,Algae!N319,IF($E$7=5,BO336,IF($E$7=4,BM336,IF($E$7=3,BK336,IF($E$7=2,BI336,BG336)))))","v":1.3984972512348195},{"$f":"IF($E$7=6,Algae!O319,IF($E$7=5,BP336,IF($E$7=4,BN336,IF($E$7=3,BL336,IF($E$7=2,BJ336,BH336)))))","v":3.3347003418231451}]
["PM10",7.8436356638611524E-2,0.85314269133333487,5.2950310765728092,6.6086039791088281E-3,5.5886996474593881E-3,6.6484613926964635E-3,3.2941710721933822E-3,{"$f":"B337/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":9.2076319305899795E-2},{"$f":"((BK303+BL303)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU303+$BV303","v":0.56095375277074344},{"$f":"C337/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7.9500862117921026E-2},{"$f":"((BM303+BN303)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU303+$BV303","v":0.65161023751696534},{"$f":"D337/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.15007803175735893},{"$f":"((BO303+BP303)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU303+$BV303","v":0.49244641941171752},{"$f":"E337/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.38494906377058502},{"$f":"((BQ303+BR303)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU303+$BV303","v":0.40322579563331229},{"$f":"F337/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.25787821860980298},{"$f":"((BS303+BT303)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU303+$BV303","v":0.4129127956883562},0,{"$f":"((SUM(DM303:DO303)/$C$52+SUM(DP303:DR303))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU303+$BV303","v":0.93723947353667236},0,{"$f":"((SUM(DO303:DQ303)/$C$52+SUM(DR303:DT303))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU303+$BV303","v":1.3587330917892466},null,{"$f":"((SUM(DQ303:DS303)/$C$52+SUM(DT303:DV303))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU303+$BV303","v":0.97189629788774268},{"$f":"IF($B$7=7,S337,IF($B$7=6,Algae!D320,IF($B$7=5,Q337,IF($B$7=4,O337,IF($B$7=3,M337,IF($B$7=2,K337,I337))))))","v":9.2076319305899795E-2},{"$f":"IF($B$7=7,T337,IF($B$7=6,Algae!E320,IF($B$7=5,R337,IF($B$7=4,P337,IF($B$7=3,N337,IF($B$7=2,L337,J337))))))","v":0.56095375277074344},{"$f":"B337/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":0.17218456792182327},{"$f":"((BY303+BZ303)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU303+$CV303","v":0.4334182036935646},{"$f":"C337/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":6.6800789126281609E-2},{"$f":"((CA303+CB303)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU303+$CV303","v":0.55108864976668237},{"$f":"D337/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.20195398219613159},{"$f":"((CC303+CD303)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU303+$CV303","v":0.39978989409920523},{"$f":"E337/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.33706248576994446},{"$f":"((CE303+CF303)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU303+$CV303","v":0.29288858865114809},{"$f":"F337/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.22968923082165982},{"$f":"((CG303+CH303)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU303+$CV303","v":0.28590793098770922},{"$f":"IF($C$7=6,Algae!F320,IF($C$7=5,AI337,IF($C$7=4,AG337,IF($C$7=3,AE337,IF($C$7=2,AC337,AA337)))))","v":0.17218456792182327},{"$f":"IF($C$7=6,Algae!G320,IF($C$7=5,AJ337,IF($C$7=4,AH337,IF($C$7=3,AF337,IF($C$7=2,AD337,AB337)))))","v":0.4334182036935646},{"$f":"B337/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":7.812224864283708E-2},{"$f":"((CK303+CL303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU303+$CV303","v":0.58973807472856521},{"$f":"C337/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.7452588944855618E-2},{"$f":"((CM303+CN303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU303+$CV303","v":0.66665614156728403},{"$f":"D337/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.1273338617481504},{"$f":"((CO303+CP303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU303+$CV303","v":0.53161259522202009},{"$f":"E337/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.32661043253480759},{"$f":"((CQ303+CR303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU303+$CV303","v":0.45591279368669108},{"$f":"F337/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.21879704212412043},{"$f":"((CS303+CT303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU303+$CV303","v":0.46413179004184824},{"$f":"(DK303+DL303)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.9611052402952814E-3},{"$f":"((DU303+DV303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU303+$CV303","v":6.249471657195934E-2},{"$f":"(DW303+DX303)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW303+DX303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU303+$CV303","v":6.249471657195934E-2},null,null,{"$f":"IF($D$7=6,Algae!H320,IF($D$7=5,AU337,IF($D$7=4,AS337,IF($D$7=3,AQ337,IF($D$7=2,AO337,AM337)))))","v":7.812224864283708E-2},{"$f":"IF($D$7=6,Algae!I320,IF($D$7=5,AV337,IF($D$7=4,AT337,IF($D$7=3,AR337,IF($D$7=2,AP337,AN337)))))","v":0.58973807472856521},{"$f":"IF(Inputs!$E$499=1,AK337,IF(Inputs!$E$499=3,Algae!J320,BC337))","v":7.812224864283708E-2},{"$f":"IF(Inputs!$E$499=1,AL337,IF(Inputs!$E$499=3,Algae!K320,BD337))","v":0.58973807472856521},{"$f":"B337/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.19106214433199711},{"$f":"((CY303+CZ303)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI303+$DJ303","v":0.37049098610731779},{"$f":"C337/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":8.2437217620289466E-2},{"$f":"((DA303+DB303)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI303+$DJ303","v":0.44676505143572087},{"$f":"D337/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.23658837856842127},{"$f":"((DC303+DD303)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI303+$DJ303","v":0.29682446086969466},{"$f":"E337/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.39769234024704597},{"$f":"((DE303+DF303)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI303+$DJ303","v":0.16576931285362856},{"$f":"F337/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.26601928618697651},{"$f":"((DG303+DH303)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI303+$DJ303","v":0.17276055967713591},{"$f":"IF($E$7=6,Algae!N320,IF($E$7=5,BO337,IF($E$7=4,BM337,IF($E$7=3,BK337,IF($E$7=2,BI337,BG337)))))","v":0.19106214433199711},{"$f":"IF($E$7=6,Algae!O320,IF($E$7=5,BP337,IF($E$7=4,BN337,IF($E$7=3,BL337,IF($E$7=2,BJ337,BH337)))))","v":0.37049098610731779}]
["PM2.5",5.8931616009709913E-2,0.66321392339092533,4.0827740455702095,5.0622808790678183E-3,4.3153110734432077E-3,4.8187427310172493E-3,2.3875844306318703E-3,{"$f":"B338/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":6.9179734060360362E-2},{"$f":"((BK304+BL304)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU304+$BV304","v":0.45375250137180467},{"$f":"C338/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":6.1802180589256871E-2},{"$f":"((BM304+BN304)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU304+$BV304","v":0.54697475276451435},{"$f":"D338/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.11571880957982916},{"$f":"((BO304+BP304)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU304+$BV304","v":0.39348418148958031},{"$f":"E338/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.29487623877920371},{"$f":"((BQ304+BR304)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU304+$BV304","v":0.32355526103805454},{"$f":"F338/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.19912051149010646},{"$f":"((BS304+BT304)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU304+$BV304","v":0.32757646068361057},0,{"$f":"((SUM(DM304:DO304)/$C$52+SUM(DP304:DR304))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU304+$BV304","v":0.72311602356633786},0,{"$f":"((SUM(DO304:DQ304)/$C$52+SUM(DR304:DT304))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU304+$BV304","v":1.0403449664740714},null,{"$f":"((SUM(DQ304:DS304)/$C$52+SUM(DT304:DV304))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU304+$BV304","v":0.72395398193407923},{"$f":"IF($B$7=7,S338,IF($B$7=6,Algae!D321,IF($B$7=5,Q338,IF($B$7=4,O338,IF($B$7=3,M338,IF($B$7=2,K338,I338))))))","v":6.9179734060360362E-2},{"$f":"IF($B$7=7,T338,IF($B$7=6,Algae!E321,IF($B$7=5,R338,IF($B$7=4,P338,IF($B$7=3,N338,IF($B$7=2,L338,J338))))))","v":0.45375250137180467},{"$f":"B338/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":0.12936749326997207},{"$f":"((BY304+BZ304)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU304+$CV304","v":0.35236190451893395},{"$f":"C338/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":5.1929429733274468E-2},{"$f":"((CA304+CB304)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU304+$CV304","v":0.49006631680955204},{"$f":"D338/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.15571815632167924},{"$f":"((CC304+CD304)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU304+$CV304","v":0.33693691882781401},{"$f":"E338/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.25819446620772607},{"$f":"((CE304+CF304)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU304+$CV304","v":0.25728658402720928},{"$f":"F338/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.17735440151376725},{"$f":"((CG304+CH304)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU304+$CV304","v":0.24707117447959606},{"$f":"IF($C$7=6,Algae!F321,IF($C$7=5,AI338,IF($C$7=4,AG338,IF($C$7=3,AE338,IF($C$7=2,AC338,AA338)))))","v":0.12936749326997207},{"$f":"IF($C$7=6,Algae!G321,IF($C$7=5,AJ338,IF($C$7=4,AH338,IF($C$7=3,AF338,IF($C$7=2,AD338,AB338)))))","v":0.35236190451893395},{"$f":"B338/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":5.8695617136408765E-2},{"$f":"((CK304+CL304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU304+$CV304","v":0.52281763273252069},{"$f":"C338/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":5.2436124239754245E-2},{"$f":"((CM304+CN304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU304+$CV304","v":0.60191264048130855},{"$f":"D338/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":9.8181744044467667E-2},{"$f":"((CO304+CP304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU304+$CV304","v":0.47168259622702224},{"$f":"E338/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.2501880507217179},{"$f":"((CQ304+CR304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU304+$CV304","v":0.41235096217671707},{"$f":"F338/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.16894400455820843},{"$f":"((CS304+CT304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU304+$CV304","v":0.41576277440365866},{"$f":"(DK304+DL304)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.3419083709367394E-3},{"$f":"((DU304+DV304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU304+$CV304","v":5.5062923526619352E-2},{"$f":"(DW304+DX304)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW304+DX304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU304+$CV304","v":5.5062923526619352E-2},null,null,{"$f":"IF($D$7=6,Algae!H321,IF($D$7=5,AU338,IF($D$7=4,AS338,IF($D$7=3,AQ338,IF($D$7=2,AO338,AM338)))))","v":5.8695617136408765E-2},{"$f":"IF($D$7=6,Algae!I321,IF($D$7=5,AV338,IF($D$7=4,AT338,IF($D$7=3,AR338,IF($D$7=2,AP338,AN338)))))","v":0.52281763273252069},{"$f":"IF(Inputs!$E$499=1,AK338,IF(Inputs!$E$499=3,Algae!J321,BC338))","v":5.8695617136408765E-2},{"$f":"IF(Inputs!$E$499=1,AL338,IF(Inputs!$E$499=3,Algae!K321,BD338))","v":0.52281763273252069},{"$f":"B338/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.14355078953555464},{"$f":"((CY304+CZ304)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI304+$DJ304","v":0.27678558351017279},{"$f":"C338/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":6.4084837257337518E-2},{"$f":"((DA304+DB304)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI304+$DJ304","v":0.37126962265995911},{"$f":"D338/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.18242327146602677},{"$f":"((DC304+DD304)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI304+$DJ304","v":0.22120625606323743},{"$f":"E338/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.30463776255145475},{"$f":"((DE304+DF304)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI304+$DJ304","v":0.12201778829986172},{"$f":"F338/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.20540663192626138},{"$f":"((DG304+DH304)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI304+$DJ304","v":0.12541215498142161},{"$f":"IF($E$7=6,Algae!N321,IF($E$7=5,BO338,IF($E$7=4,BM338,IF($E$7=3,BK338,IF($E$7=2,BI338,BG338)))))","v":0.14355078953555464},{"$f":"IF($E$7=6,Algae!O321,IF($E$7=5,BP338,IF($E$7=4,BN338,IF($E$7=3,BL338,IF($E$7=2,BJ338,BH338)))))","v":0.27678558351017279}]
["SOx",0.78673876275146692,7.9072946499915835,48.202667405431292,6.3074786301118985E-2,5.1941734725049121E-2,6.8321690625101225E-2,3.3851943113904985E-2,{"$f":"B339/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.92355143244596971},{"$f":"((BK305+BL305)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU305+$BV305","v":4.1115847629629991},{"$f":"C339/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.73684829991603151},{"$f":"((BM305+BN305)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU305+$BV305","v":4.1200740409300582},{"$f":"D339/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.3662169957166739},{"$f":"((BO305+BP305)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU305+$BV305","v":3.693328255850969},{"$f":"E339/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":3.6740860870013452},{"$f":"((BQ305+BR305)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU305+$BV305","v":2.7798243904539164},{"$f":"F339/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.3967367844660945},{"$f":"((BS305+BT305)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU305+$BV305","v":3.099881665031833},0,{"$f":"((SUM(DM305:DO305)/$C$52+SUM(DP305:DR305))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU305+$BV305","v":8.1348882368841817},0,{"$f":"((SUM(DO305:DQ305)/$C$52+SUM(DR305:DT305))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU305+$BV305","v":12.157105354468158},null,{"$f":"((SUM(DQ305:DS305)/$C$52+SUM(DT305:DV305))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU305+$BV305","v":9.4177274612428494},{"$f":"IF($B$7=7,S339,IF($B$7=6,Algae!D322,IF($B$7=5,Q339,IF($B$7=4,O339,IF($B$7=3,M339,IF($B$7=2,K339,I339))))))","v":0.92355143244596971},{"$f":"IF($B$7=7,T339,IF($B$7=6,Algae!E322,IF($B$7=5,R339,IF($B$7=4,P339,IF($B$7=3,N339,IF($B$7=2,L339,J339))))))","v":4.1115847629629991},{"$f":"B339/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":1.727059742918079},{"$f":"((BY305+BZ305)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU305+$CV305","v":3.0851343017166082},{"$f":"C339/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.61913854251970835},{"$f":"((CA305+CB305)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU305+$CV305","v":2.476436500574537},{"$f":"D339/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":1.8384633620135971},{"$f":"((CC305+CD305)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU305+$CV305","v":2.3655848221947164},{"$f":"E339/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":3.2170401384726559},{"$f":"((CE305+CF305)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU305+$CV305","v":1.1705513872483},{"$f":"F339/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2.1347465151330498},{"$f":"((CG305+CH305)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU305+$CV305","v":1.3920519837529826},{"$f":"IF($C$7=6,Algae!F322,IF($C$7=5,AI339,IF($C$7=4,AG339,IF($C$7=3,AE339,IF($C$7=2,AC339,AA339)))))","v":1.727059742918079},{"$f":"IF($C$7=6,Algae!G322,IF($C$7=5,AJ339,IF($C$7=4,AH339,IF($C$7=3,AF339,IF($C$7=2,AD339,AB339)))))","v":3.0851343017166082},{"$f":"B339/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.7835881710290018},{"$f":"((CK305+CL305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU305+$CV305","v":2.6174613783329135},{"$f":"C339/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.62517970453238525},{"$f":"((CM305+CN305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU305+$CV305","v":2.6246641598207532},{"$f":"D339/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.159168227444654},{"$f":"((CO305+CP305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU305+$CV305","v":2.2625890042293832},{"$f":"E339/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":3.1172821523233512},{"$f":"((CQ305+CR305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU305+$CV305","v":1.4875208822661972},{"$f":"F339/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.0335138113573215},{"$f":"((CS305+CT305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU305+$CV305","v":1.7590754975495597},{"$f":"(DK305+DL305)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.8591605262774992E-2},{"$f":"((DU305+DV305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU305+$CV305","v":0.30216502857278421},{"$f":"(DW305+DX305)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW305+DX305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU305+$CV305","v":0.30216502857278421},null,null,{"$f":"IF($D$7=6,Algae!H322,IF($D$7=5,AU339,IF($D$7=4,AS339,IF($D$7=3,AQ339,IF($D$7=2,AO339,AM339)))))","v":0.7835881710290018},{"$f":"IF($D$7=6,Algae!I322,IF($D$7=5,AV339,IF($D$7=4,AT339,IF($D$7=3,AR339,IF($D$7=2,AP339,AN339)))))","v":2.6174613783329135},{"$f":"IF(Inputs!$E$499=1,AK339,IF(Inputs!$E$499=3,Algae!J322,BC339))","v":0.7835881710290018},{"$f":"IF(Inputs!$E$499=1,AL339,IF(Inputs!$E$499=3,Algae!K322,BD339))","v":2.6174613783329135},{"$f":"B339/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":1.9164071545669195},{"$f":"((CY305+CZ305)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI305+$DJ305","v":3.5402927683497287},{"$f":"C339/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.76406370994089401},{"$f":"((DA305+DB305)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI305+$DJ305","v":3.031703664430593},{"$f":"D339/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.1537533508689441},{"$f":"((DC305+DD305)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI305+$DJ305","v":2.8179381112487025},{"$f":"E339/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":3.7957122947556257},{"$f":"((DE305+DF305)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI305+$DJ305","v":1.4182533721199135},{"$f":"F339/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.4724003912345269},{"$f":"((DG305+DH305)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI305+$DJ305","v":1.6740317832816669},{"$f":"IF($E$7=6,Algae!N322,IF($E$7=5,BO339,IF($E$7=4,BM339,IF($E$7=3,BK339,IF($E$7=2,BI339,BG339)))))","v":1.9164071545669195},{"$f":"IF($E$7=6,Algae!O322,IF($E$7=5,BP339,IF($E$7=4,BN339,IF($E$7=3,BL339,IF($E$7=2,BJ339,BH339)))))","v":3.5402927683497287}]
["4.3) Details Breakdown of the pathways under the California Low Carbon Fuel Standard (all pathways use energy allocation between either biodiesel and glycerin  or renewable diesel and propane)"]
["Soybean Biodiesel (with energy allocation for biodiesel and glycerine)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Palm Oil Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,"Canola/Rapeseeds Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,"Jatropha Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,"Camelina Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow /Animal Fat Biodiesel",null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil from DGS of Dry Mill Ethanol to Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,"Plant Oil",null," to Biodiesel ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Plant Oil",null," to Renewable Diesel (by Hydrotreating)",null,null,null,null,null,null,null,null,null,null,null,null,null,null," (Waste Oil or Used Oil) to Biodiesel ",null,null,null,null,null,null,null,null,null,null,null,null,null,null," (Waste Oil or Used Oil) to Renewable Diesel (Hydrotreating)"]
[null,"Farming, g/MMBtu","Ag chemicals, g/MMBtu","N2O in soil, g/MMBtu","Different Process, g/MMBtu","Soybean transport, g/MMBtu","Soyoil extraction, g/MMBtu","Soyoil transport, g/MMBtu","Total","BD production (by energy allocation), g/MMBtu","Different Process, g/MMBtu","BD T&D, g/MMBtu","Total, g/MMBtu","Final CI, g/MJ","Palm FFB Farming, g/MMBtu","Ag chemicals, g/MMBtu","N2O in soil, g/MMBtu","Different Process, g/MMBtu","FFB transport, g/MMBtu","Palm oil extraction, g/MMBtu","Palm oil transport, g/MMBtu","Total","BD production (by energy allocation), g/MMBtu","Different Process, g/MMBtu","BD T&D, g/MMBtu","Total, g/MMBtu","Final CI, g/MJ","Farming, g/MMBtu","Ag chemicals, g/MMBtu","N2O in soil, g/MMBtu","Different Process, g/MMBtu","Rapeseeds transport, g/MMBtu","Oil extraction, g/MMBtu","Oil transport, g/MMBtu","Total, g/MMBtu","BD production, g/MMBtu","Different Process, g/MMBtu","BD T&D, g/MMBtu","Total, g/MMBtu","Final CI, g/MJ","Farming, g/MMBtu","Ag chemicals, g/MMBtu","N2O in soil, g/MMBtu","Different Process, g/MMBtu","Jatropha transport, g/MMBtu","Oil extraction, g/MMBtu","Oil transport, g/MMBtu","Total, g/MMBtu","BD production, g/MMBtu","Electricity Credit g/MMBtu","BD T&D, g/MMBtu","Total, g/MMBtu","Final CI, g/MJ","Farming","Ag chemicals","N2O in soil","Different Process","Camelina transport","Oil extraction","Oil transport","Total, g/MMBtu","BD production","Renewable Energy Loss and Non-Combustion Emissions","BD T&D","Total, g/MMBtu","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MMBtu","Raw Tallow Transport","Different Process","Tallow Collection","Rendering","Oil transport","Total, g/MMBtu","BD production","Different Process","BD T&D","Total, g/MMBtu","Final CI, g/MJ","g/MMBtu","Raw UCO Transport","Different Process","UCO Collection","Rendering","Renderd oil transport","Total, g/MMBtu","FFA Removal","Different Process","BD transesterification","BD T&D","Total, g/MMBtu","Final CI, g/MJ","g/MMBtu","Corn Oil Extraction","Different Process","Corn oil Transport","Total","FFA Pre-treatment","BD transesterification","Energy saving","DGS Debit","BD T&D","Total, g/MMBtu","Final CI, g/MJ",null,null,"Farming","Ag Chemicals","N2O in Soil","Feedstock transport","Oil extraction","Oil Transport","Different Process","Different Process","Total, g/MMBtu","BD production (by energy allocation)","Different Process","Different Process","BD T&D","Total, g/MMBtu","Final CI, g/MJ",null,"Farming","Ag Chemicals","N2O in Soil","Feedstock transport","Oil extraction","Oil Transport","Different Process","Different Process","Total, g/MMBtu","RD production (by energy allocation)","Different Process","Different Process","RD T&D","Total, g/MMBtu","Final CI, g/MJ",null,null,"Collection","Raw Feedstock transport","Credit, if any","Waste Oil Rendering","Rendered Oil Transport","Different Process","Total, g/MMBtu","Free Fatty Acid Pre-treatment","BD production (by energy allocation)","Different Process","Different Process","BD T&D","Total, g/MMBtu","Final CI, g/MJ",null,"Collection","Raw Feedstock transport","Credit, if any","Waste Oil  Rendering","Rendered Oil Transport","Different Process","Total, g/MMBtu","RD production (by energy allocation)","Different Process","Different Process","RD T&D","Total, g/MMBtu","Final CI, g/MJ"]
["VOC",{"$f":"B288/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":2.3634562394687992},{"$f":"SUM(C288:H288)/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.86848739292220756},null,null,{"$f":"I288/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.16658028879056819},{"$f":"((SUM(N288:O288,-IF(AND($B$11=1,$B$14=1),$D115,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313","v":20.272887789307202},{"$f":"(P288*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313","v":0.87982452987370541},{"$f":"SUM(B343:H343)","v":24.551236240362481},{"$f":"(BI288)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313","v":1.9477202842951453},null,{"$f":"$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(J343:L343)","v":3.9990295433017398},{"$f":"I343+M343","v":28.550265783664223},{"$f":"Q288/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.4424959626594522},{"$f":"SUM(R288:W288)/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":5.6035559485896274},null,null,{"$f":"X288/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":6.6161600755316852E-2},{"$f":"((SUM(Y288:Z288,0)*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*L$313","v":0.14619767589401986},{"$f":"(AA288*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*L$313","v":2.4000986167281249},{"$f":"SUM(O343:U343)","v":9.6585098046265419},{"$f":"(BI288)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":1.9476449798855546},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(W343:Y343)","v":3.9989542388921491},{"$f":"V343+Z343","v":13.65746404351869},{"$f":"AB288/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.0795938623414949},{"$f":"(SUM(AC288:AH288))/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":10.514728140521436},null,null,{"$f":"AI288/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.12090798178988266},{"$f":"((SUM(AJ288,-IF(AND($B$11=1,$D$14=1),$F115,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":37.758425255680713},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F115,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$57-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":0.76152163075800883},{"$f":"SUM(AB343:AH343)","v":50.235176871091539},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F115,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+0)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":1.9476449798855546},null,{"$f":"+$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(AJ343:AL343)","v":3.9989542388921491},{"$f":"AI343+AM343","v":54.234131109983686},{"$f":"AM288/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":6.1654253338121237},{"$f":"SUM(AN288:AS288)/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":15.033625537348486},null,null,{"$f":"AT288/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.41769056584890196},{"$f":"((SUM(AU288:AV288)*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":93.237595938149511},{"$f":"((AW288*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1))))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":0.27218154710195996},{"$f":"SUM(AO343:AU343)","v":115.12651892226098},{"$f":"((BI288-0)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1))))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":1.9477202842951453},{"$f":"((-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0)*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":0},{"$f":"+$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(AW343:AY343)","v":3.9990295433017398},{"$f":"AV343+AZ343","v":119.12554846556273},{"$f":"AX288/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":3.8609498587087971},{"$f":"SUM(AY288:BD288)/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":13.879390574928538},null,null,{"$f":"BE288/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.22959237267348268},{"$f":"((SUM(BF288:BG288,-IF(AND($B$11=1,$F$14=1),$G115,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":42.663939952767223},{"$f":"BH288*$B$57*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.21515487849332393},{"$f":"SUM(BB343:BH343)","v":60.849027637571368},{"$f":"(BI288)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":1.9476449798855546},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0},{"$f":"$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(BJ343:BL343)","v":3.9989542388921491},{"$f":"BI343+BM343","v":64.847981876463521},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"(DL288)/$B$175*1000000/$C$52","v":7.7779229581648901E-2},null,{"$f":"DK288/$B$192*1000000","v":0},{"$f":"((SUM(DM288:DN288)/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":2.4872159028528875},{"$f":"((DO288/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":0.43326890990312206},{"$f":"SUM(DL343:DP343)","v":2.9982640423376585},{"$f":"(SUM(DP288:DR288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":2.668931306728616},null,{"$f":"+$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(DR343:DT343)","v":4.7202405657352102},{"$f":"DQ343+DU343","v":7.7185046080728688},"VOC",{"$f":"DX288/$B$175*1000000*$G$40","v":7.8856130061449883E-2},null,{"$f":"DW288/$B$192*1000000","v":0},{"$f":"SUM(DY288:DZ288)/$B$175*10^6*$G$40","v":0.87360097901849643},{"$f":"EA288*G40/$B$175*10^6","v":0.43926778003165318},{"$f":"SUM(DX343:DZ343)","v":7.8856130061449883E-2},{"$f":"EB288/$B$175*10^6","v":0.14332068642040161},null,{"$f":"+SUM(EC288:EE288)/$B$175*10^6","v":1.6347793589276123},{"$f":"+$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(ED343:EG343)","v":3.8294093043546082},{"$f":"EC343+EH343","v":3.9082654344160583},"VOC",{"$f":"(EJ288)/$E$170*10^6*$X$313*$V$208","v":0.59234002149168652},null,{"$f":"(EK288)/$E$170*10^6*$X$313*$V$208","v":7.5450247220393035E-2},{"$f":"SUM(EK343:EM343)","v":0.66779026871207958},{"$f":"EL288/$B$175*$V$208*X$313*10^6","v":0.13846589274337229},{"$f":"EM288/$B$175*$V$208*X$313*10^6","v":1.9425434344227281},{"$f":"($EN288)/$B$175*$V$208*X$313*10^6","v":0},{"$f":"($EO288)/$B$175*$V$208*X$313*10^6","v":5.3910807539649959},{"$f":"+$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(EO343:ES343)","v":9.52339934013769},{"$f":"EN343+ET343","v":10.19118960884977},null,"VOC",{"$f":"EU288/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":9.1829646112253478},{"$f":"SUM(EV288:FA288)/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":3.3912308950568413},null,{"$f":"FB288/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0.81005111914704708},{"$f":"((FE288*$EV$230/$EW$208)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":0.56219579354889448},{"$f":"FG288/$EW$208*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.56955716752541585},null,null,{"$f":"SUM(EX343:FC343)","v":14.515999586503547},{"$f":"(SUM(FH288:FI288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":2.7467156653734781},{"$f":"FJ288/'T2 Calculator'!$B$103/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"FK288/'T2 Calculator'!$B$103/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(FG343:FJ343)","v":4.7980249243800728},{"$f":"FF343+FK343","v":19.31402451088362},"VOC",{"$f":"FM288/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":9.7766225363544343},{"$f":"SUM(FN288:FS288)/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":3.5328656571943138},null,{"$f":"FT288/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0.84393837450876596},{"$f":"((FW288*$FN$234/$FO$208)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0},{"$f":"FY288/$FO$208*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.59338372454487143},{"$f":"FU288/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"FV288/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"SUM(FN343:FU343)","v":14.746810292602387},{"$f":"(FZ288+GA288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":2.9199464207493131},{"$f":"GB288/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"GC288/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(FW343:FZ343)","v":4.9712556797559078},{"$f":"FV343+GA343","v":19.718065972358296},null,"VOC",{"$f":"GE288/$GG$205/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":9.2838548648810004},{"$f":"GF288/$GG$205/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0.49590889362060669},{"$f":"GH288/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0},{"$f":"((GG288/$GG$206)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":1.3602184492269644},{"$f":"GI288/$GG$206*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.61702026481920058},{"$f":"GL288/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0},{"$f":"SUM(GE343:GJ343)","v":11.757002472547773},{"$f":"GJ288/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.14421819892449292},{"$f":"GK288/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":2.9098180283735759},{"$f":"GL288/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"GM288/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(GL343:GP343)","v":5.105345486304663},{"$f":"GK343+GQ343","v":16.862347958852435},"VOC",{"$f":"GE288/$GY$205/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":8.843083572533045},{"$f":"GF288/$GY$205/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0.47236453547312496},{"$f":"GH288/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((GO288/$GY$206)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.85177071826861395},{"$f":"GQ288/$GY$206*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.58772587972944368},{"$f":"GP288/$GY$206*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"SUM(GT343:GY343)","v":10.754944706004228},{"$f":"GR288/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":2.041684788675326},{"$f":"GS288/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"GTT288/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(HA343:HD343)","v":4.0929940476819198},{"$f":"GZ343+HE343","v":14.847938753686147}]
["CO",{"$f":"B289/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":39.154312124779622},{"$f":"SUM(C289:H289)/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1.7652222006948994},null,null,{"$f":"I289/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.62301931348315154},{"$f":"((SUM(N289:O289,-IF(AND($B$11=1,$B$14=1),$D116,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313","v":4.577576088247012},{"$f":"(P289*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313","v":4.4657730966858704},{"$f":"SUM(B344:H344)","v":50.585902823890557},{"$f":"(BI289)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313","v":4.6475286299849579},null,{"$f":"$BU289+$BV289","v":3.2340306658234956},{"$f":"SUM(J344:L344)","v":7.8815592958084535},{"$f":"I344+M344","v":58.467462119699007},{"$f":"Q289/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":9.800830878801996},{"$f":"SUM(R289:W289)/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":6.6718118100681618},null,null,{"$f":"X289/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.43473871451282037},{"$f":"((SUM(Y289:Z289)*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*L$313","v":2.6522178359304709},{"$f":"(AA289*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*L$313","v":5.8240316218567498},25.383630861170204,{"$f":"(BI289)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":4.6473489433008073},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU289+$BV289","v":3.2340306658234956},7.8813796091243029,{"$f":"V344+Z344","v":33.265010470294506},{"$f":"AB289/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7.3042424172200011},{"$f":"(SUM(AC289:AH289))/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":13.127088136317422},null,null,{"$f":"AI289/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.46082866925429522},{"$f":"((SUM(AJ289,-IF(AND($B$11=1,$D$14=1),$F116,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":2.0807070186238446},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F116,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL289)*$B$57-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":2.5506062045472784},{"$f":"SUM(AB344:AH344)","v":25.523472445962838},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F116,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+0)*$B$57+BI289-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":4.6473489433008073},null,{"$f":"+$BU289+$BV289","v":3.2340306658234956},{"$f":"SUM(AJ344:AL344)","v":7.8813796091243029},{"$f":"AI344+AM344","v":33.40485205508714},{"$f":"AM289/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":41.890093668733215},{"$f":"SUM(AN289:AS289)/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":19.703132532941734},null,null,{"$f":"AT289/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.5919857793567913},{"$f":"((SUM(AU289:AV289)*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":347.27625260018527},{"$f":"((AW289*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1))))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":1.5197876679428317},{"$f":"SUM(AO344:AU344)","v":411.98125224915981},{"$f":"((BI289-0)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1))))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":4.6475286299849579},{"$f":"((-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0)*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":0},{"$f":"+$BU289+$BV289","v":3.2340306658234956},{"$f":"SUM(AW344:AY344)","v":7.8815592958084535},{"$f":"AV344+AZ344","v":419.86281154496828},{"$f":"AX289/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":26.232667249185813},{"$f":"SUM(AY289:BD289)/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":17.569601558076407},null,null,{"$f":"BE289/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.87506834539612377},{"$f":"((SUM(BF289:BG289,-IF(AND($B$11=1,$F$14=1),$G116,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":4.0839299450084594},{"$f":"BH289*$B$57*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.72502992025604418},49.486297017922844,{"$f":"(BI289)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":4.6473489433008073},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0},{"$f":"+$BU289+$BV289","v":3.2340306658234956},{"$f":"SUM(BJ344:BL344)","v":7.8813796091243029},{"$f":"BI344+BM344","v":57.367676627047146},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"(DL289)/$B$175*1000000/$C$52","v":0.26550121088100637},null,{"$f":"DK289/$B$192*1000000/$C$52","v":0},{"$f":"((SUM(DM289:DN289)/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":9.6602209338979748},{"$f":"((DO289/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":2.9663959908569542},12.892118135635934,{"$f":"(SUM(DP289:DR289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":7.0430238714908846},null,{"$f":"+$BU289+$BV289","v":3.2340306658234956},{"$f":"SUM(DR344:DT344)","v":10.277054537314381},{"$f":"DQ344+DU344","v":23.169172672950317},"CO",{"$f":"DX289/$B$175*1000000*$G$40","v":0.2691772357390998},null,{"$f":"DW289/$B$192*1000000","v":0},{"$f":"SUM(DY289:DZ289)/$B$175*10^6*$G$40","v":3.6963510898641951},{"$f":"EA289*G40/$B$175*10^6","v":3.0074675376312769},{"$f":"SUM(DX344:DZ344)","v":0.2691772357390998},{"$f":"EB289/$B$175*10^6","v":0.54829786979415274},null,{"$f":"+SUM(EC289:EE289)/$B$175*10^6","v":4.5188500465998143},{"$f":"+$BU289+$BV289","v":3.2340306658234956},8.3011785822174637,{"$f":"EC344+EH344","v":8.570355817956564},"CO",{"$f":"(EJ289)/$E$170*10^6*$X$313*$V$208","v":3.29258256985102},null,{"$f":"(EK289)/$E$170*10^6*$X$313*$V$208","v":0.25755117537204281},{"$f":"SUM(EK344:EM344)","v":3.550133745223063},{"$f":"EL289/$B$175*$V$208*X$313*10^6","v":0.58703006651612566},{"$f":"EM289/$B$175*$V$208*X$313*10^6","v":4.635709685388643},{"$f":"($EN289)/$B$175*$V$208*X$313*10^6","v":0},{"$f":"($EO289)/$B$175*$V$208*X$313*10^6","v":26.826457041761238},{"$f":"+$BU289+$BV289","v":3.2340306658234956},{"$f":"SUM(EO344:ES344)","v":35.283227459489503},{"$f":"EN344+ET344","v":38.833361204712567},null,"CO",{"$f":"EU289/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":152.73251344012655},{"$f":"SUM(EV289:FA289)/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":6.890235683436984},null,{"$f":"FB289/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":3.0296351135022581},{"$f":"((FE289*$EV$230/$EW$208)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":3.829596104435645},{"$f":"FG289/$EW$208*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.912514541346706},null,null,168.39449488284814,{"$f":"(SUM(FH289:FI289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":7.606792622295794},{"$f":"FJ289/'T2 Calculator'!$B$103/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"FK289/'T2 Calculator'!$B$103/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU289+$BV289","v":3.2340306658234956},10.840823288119289,179.23531817096742,"CO",{"$f":"FM289/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":159.89907114851476},{"$f":"SUM(FN289:FS289)/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":7.1774097495663582},null,{"$f":"FT289/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":3.1563752862115857},{"$f":"((FW289*$FN$234/$FO$208)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0},{"$f":"FY289/$FO$208*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.992521675604922},{"$f":"FU289/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"FV289/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"SUM(FN344:FU344)","v":172.22537785989763},{"$f":"(FZ289+GA289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":4.646629992119399},{"$f":"GB289/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"GC289/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"$BU289+$BV289","v":3.2340306658234956},7.8806606579428946,180.10603851784052,null,"CO",{"$f":"GE289/$GG$205/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":47.696002474324445},{"$f":"GF289/$GG$205/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":1.7083337923711208},{"$f":"GH289/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0},{"$f":"((GG289/$GG$206)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":5.0472612345500636},{"$f":"GI289/$GG$206*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.0718907531255977},{"$f":"GL289/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0},56.52348825437123,{"$f":"GJ289/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.61142437950566919},{"$f":"GK289/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":7.6509929766429456},{"$f":"GL289/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"GM289/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU289+$BV289","v":3.2340306658234956},{"$f":"SUM(GL344:GP344)","v":11.49644802197211},68.019936276343344,"CO",{"$f":"GE289/$GY$205/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":45.431530554371733},{"$f":"GF289/$GY$205/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":1.6272269133446629},{"$f":"GH289/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((GO289/$GY$206)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":3.6039836245649854},{"$f":"GQ289/$GY$206*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.9735232131165963},{"$f":"GP289/$GY$206*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"SUM(GT344:GY344)","v":52.636264305397972},{"$f":"GR289/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":7.3677742015127183},{"$f":"GS289/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"GTT289/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"$BU289+$BV289","v":3.2340306658234956},10.601804867336213,63.238069172734185]
["CH4",{"$f":"B294/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":3.2246143365107285},{"$f":"SUM(C294:H294)/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":2.8326022150845911},null,null,{"$f":"I294/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.86644714376424925},{"$f":"((SUM(N294:O294,-IF(AND($B$11=1,$B$14=1),$D121,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313","v":10.579745268525551},{"$f":"(P294*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313","v":2.5773362697663442},20.080745233651466,{"$f":"(BI294)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313","v":18.92292765017547},null,{"$f":"$BU294+$BV294","v":2.2691819655512324},21.192109615726704,{"$f":"I345+M345","v":41.27285484937817},{"$f":"Q294/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.3272281904714087},{"$f":"SUM(R294:W294)/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":9.2398192196724533},null,null,{"$f":"X294/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.51031619524221905},{"$f":"((SUM(Y294:Z294)*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*L$313","v":1.8343378773156132},{"$f":"(AA294*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*L$313","v":3.7796488720670309},17.691350354768726,{"$f":"(BI294)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":18.922196035936036},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU294+$BV294","v":2.2691819655512324},21.191378001487269,{"$f":"V345+Z345","v":38.882728356255996},{"$f":"AB294/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.8604704610891696},{"$f":"(SUM(AC294:AH294))/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":18.197587813910996},null,null,{"$f":"AI294/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.63654233936829063},{"$f":"((SUM(AJ294,-IF(AND($B$11=1,$D$14=1),$F121,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":7.8667676662363055},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F121,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL294)*$B$57-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":1.6495086788446069},{"$f":"SUM(AB345:AH345)","v":30.210876959449369},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F121,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+0)*$B$57+BI294-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":18.922196035936036},null,{"$f":"+$BU294+$BV294","v":2.2691819655512324},21.191378001487269,{"$f":"AI345+AM345","v":51.402254960936638},{"$f":"AM294/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":9.946892063836966},{"$f":"SUM(AN294:AS294)/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":27.901121859222062},null,null,{"$f":"AT294/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.1990089155534416},{"$f":"((SUM(AU294:AV294)*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":43.593261291026181},{"$f":"((AW294*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1))))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":0.88316778420761644},{"$f":"SUM(AO345:AU345)","v":84.523451913846259},{"$f":"((BI294-0)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1))))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":18.92292765017547},{"$f":"((-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0)*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H149,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":0},{"$f":"+$BU294+$BV294","v":2.2691819655512324},21.192109615726704,{"$f":"AV345+AZ345","v":105.71556152957297},{"$f":"AX294/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":6.2290027742039422},{"$f":"SUM(AY294:BD294)/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":24.291567498196152},null,null,{"$f":"BE294/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.2087313330287039},{"$f":"((SUM(BF294:BG294,-IF(AND($B$11=1,$F$14=1),$G121,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":6.2836016500565899},{"$f":"BH294*$B$57*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.65429800434998509},38.667201259835373,{"$f":"(BI294)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":18.922196035936036},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0},{"$f":"+$BU294+$BV294","v":2.2691819655512324},21.191378001487269,{"$f":"BI345+BM345","v":59.858579261322646},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"(DL294)/$B$175*1000000/$C$52","v":0.382023955109491},null,{"$f":"DK290/$B$192*1000000/$C$52","v":0},{"$f":"((SUM(DM294:DN294)/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":36.032929536227854},{"$f":"((DO294/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":1.6049058396398661},38.019859330977212,{"$f":"(SUM(DP294:DR294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":27.916428981383778},null,{"$f":"+$BU294+$BV294","v":2.2691819655512324},30.185610946935011,{"$f":"DQ345+DU345","v":68.205470277912227},"CH4",{"$f":"DX294/$B$175*1000000*$G$40","v":0.38731330784242091},null,{"$f":"DW290/$B$192*1000000","v":0},{"$f":"SUM(DY294:DZ294)/$B$175*10^6*$G$40","v":13.7266822925433},{"$f":"EA294*G40/$B$175*10^6","v":1.6271267317474338},{"$f":"SUM(DX345:DZ345)","v":0.38731330784242091},{"$f":"EB294/$B$175*10^6","v":2.0191366089464191},null,{"$f":"+SUM(EC294:EE294)/$B$175*10^6","v":17.929156612914984},{"$f":"+$BU294+$BV294","v":2.2691819655512324},22.217475187412635,{"$f":"EC345+EH345","v":22.604788495255058},"CH4",{"$f":"(EJ294)/$E$170*10^6*$X$313*$V$208","v":12.392942119298052},null,{"$f":"(EK294)/$E$170*10^6*$X$313*$V$208","v":0.37058482080830568},{"$f":"SUM(EK345:EM345)","v":12.763526940106358},{"$f":"EL294/$B$175*$V$208*X$313*10^6","v":2.1757180650188923},{"$f":"EM294/$B$175*$V$208*X$313*10^6","v":18.874493067626009},{"$f":"($EN294)/$B$175*$V$208*X$313*10^6","v":0},{"$f":"($EO294)/$B$175*$V$208*X$313*10^6","v":10.336834554967794},{"$f":"+$BU294+$BV294","v":2.2691819655512324},33.656227653163924,{"$f":"EN345+ET345","v":46.419754593270284},null,"CH4",{"$f":"EU294/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":11.857290911625288},{"$f":"SUM(EV294:FA294)/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":11.056527319762086},null,{"$f":"FB294/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":4.2133825291322973},{"$f":"((FE294*$EV$230/$EW$208)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":8.7521893498721397},{"$f":"FG294/$EW$208*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.4418786617619697},null,null,37.321268772153779,{"$f":"(SUM(FH294:FI294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":30.122903570292166},{"$f":"FJ294/'T2 Calculator'!$B$103/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"FK294/'T2 Calculator'!$B$103/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU294+$BV294","v":2.2691819655512324},32.3920855358434,69.713354307997179,"CH4",{"$f":"FM294/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":15.641718889488951},{"$f":"SUM(FN294:FS294)/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":11.516885328907172},null,{"$f":"FT294/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":4.3896429728579385},{"$f":"((FW294*$FN$234/$FO$208)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0},{"$f":"FY294/$FO$208*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.5021974604856732},{"$f":"FU294/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"FV294/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},33.050444651739731,{"$f":"(FZ294+GA294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":20.295049075399831},{"$f":"GB294/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"GC294/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"$BU294+$BV294","v":2.2691819655512324},22.564231040951064,55.614675692690795,null,"CH4",{"$f":"GE294/$GG$205/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":38.473712651906673},{"$f":"GF294/$GG$205/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":1.0114199491973879},{"$f":"GH294/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0},{"$f":"((GG294/$GG$206)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":21.350305886836772},{"$f":"GI294/$GG$206*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.5620352169088008},{"$f":"GL294/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0},62.397473704849638,{"$f":"GJ294/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":2.2661044272521491},{"$f":"GK294/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":30.325998103395438},{"$f":"GL294/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"GM294/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU294+$BV294","v":2.2691819655512324},34.86128449619882,97.258758201048465,"CH4",{"$f":"GE294/$GY$205/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":36.647089089408531},{"$f":"GF294/$GY$205/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0.96340057743828966},{"$f":"GH294/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((GO294/$GY$206)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":13.383668650303932},{"$f":"GQ294/$GY$206*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.4878741823740653},{"$f":"GP294/$GY$206*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},52.48203249952482,{"$f":"GR294/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":34.302653679314567},{"$f":"GS294/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"GTT294/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"$BU294+$BV294","v":2.2691819655512324},36.5718356448658,89.05386814439062]
["N2O",{"$f":"B295/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":3.151796186476305E-2},{"$f":"SUM(C295:H295)/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.25982923301495903},{"$f":"E298/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":5.75499534019648},null,{"$f":"I295/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1.0774047719224243E-2},{"$f":"((SUM(N295:O295,-IF(AND($B$11=1,$B$14=1),$D122,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313","v":9.8799963145881811E-2},{"$f":"(P295*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313","v":4.6386769130619017E-2},6.2023033150719273,{"$f":"(BI295)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313","v":0.12944036164347397},null,{"$f":"$BU295+$BV295","v":3.7574183588345092E-2},0.16701454523181908,{"$f":"I346+M346","v":6.3693178603037461},{"$f":"Q295/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.2632036404776582E-2},{"$f":"SUM(R295:W295)/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":3.5683641494940184},{"$f":"T298/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":18.833356300752126},null,{"$f":"X295/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.045482733267924E-2},{"$f":"((SUM(Y295:Z295)*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*L$313","v":1.6895585396522715E-2},{"$f":"(AA295*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*L$313","v":6.7631161572245302E-2},22.519334060952367,{"$f":"(BI295)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.12943535711069307},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU295+$BV295","v":3.7574183588345092E-2},0.16700954069903817,{"$f":"V346+Z346","v":22.686343601651405},{"$f":"AB295/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.8107202754518475E-2},{"$f":"(SUM(AC295:AH295))/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":6.256757656048114},{"$f":"AE298/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":45.530151201902079},null,{"$f":"AI295/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":8.1045014921518749E-3},{"$f":"((SUM(AJ295,-IF(AND($B$11=1,$D$14=1),$F122,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":7.6772484299621815E-2},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F122,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL295)*$B$57-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":2.8840254405152577E-2},{"$f":"SUM(AB346:AH346)","v":51.918733300901636},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F122,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+0)*$B$57+BI295-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.12943535711069307},null,{"$f":"+$BU295+$BV295","v":3.7574183588345092E-2},0.16700954069903817,{"$f":"AI346+AM346","v":52.085742841600677},{"$f":"AM295/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":9.6732423672446555E-2},{"$f":"SUM(AN295:AS295)/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":8.6300608341525926},{"$f":"AP298/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":44.364390670485847},null,{"$f":"AT295/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.7997934992108609E-2},{"$f":"((SUM(AU295:AV295)*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":4.9500729560002226},{"$f":"((AW295*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1))))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":1.5680381038896098E-2},{"$f":"SUM(AO346:AU346)","v":58.084935200342109},{"$f":"((BI295-0)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1))))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":0.12944036164347397},{"$f":"((-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0)*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":0},{"$f":"+$BU295+$BV295","v":3.7574183588345092E-2},0.16701454523181908,{"$f":"AV346+AZ346","v":58.251949745573931},{"$f":"AX295/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":6.0576362098244338E-2},{"$f":"SUM(AY295:BD295)/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":8.0217579795607143},{"$f":"BA298/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":41.334975800807776},null,{"$f":"BE295/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.5389651695225239E-2},{"$f":"((SUM(BF295:BG295,-IF(AND($B$11=1,$F$14=1),$G122,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":5.8016936687227502E-2},{"$f":"BH295*$B$57*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":9.2480786676625171E-3},49.49996480951684,{"$f":"(BI295)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.12943535711069307},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0},{"$f":"+$BU295+$BV295","v":3.7574183588345092E-2},0.16700954069903817,{"$f":"BI346+BM346","v":49.666974350215881},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"(DL295)/$B$175*1000000/$C$52","v":4.1931500540218396E-3},null,{"$f":"DK291/$B$192*1000000/$C$52","v":0},{"$f":"((SUM(DM295:DN295)/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":0.41578476527084823},{"$f":"((DO295/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":2.9422931555159435E-2},0.44940084688002951,{"$f":"(SUM(DP295:DR295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":0.20462363827135174},null,{"$f":"+$BU295+$BV295","v":3.7574183588345092E-2},0.24219782185969685,{"$f":"DQ346+DU346","v":0.69159866873972642},"N2O",4.2512067528261569E-3,null,{"$f":"DW291/$B$192*1000000","v":0},{"$f":"SUM(DY295:DZ295)/$B$175*10^6*$G$40","v":0.13515647710955891},{"$f":"EA295*G40/$B$175*10^6","v":2.983030983955913E-2},{"$f":"SUM(DX346:DZ346)","v":4.2512067528261569E-3},1.8313754896608008E-2,null,0.13876907096809965,{"$f":"+$BU295+$BV295","v":3.7574183588345092E-2},{"$f":"SUM(ED346:EG346)","v":0.19465700945305275},{"$f":"EC346+EH346","v":0.19890821620587892},"N2O",{"$f":"(EJ295)/$E$170*10^6*$X$313*$V$208","v":0.12351109509197701},null,{"$f":"(EK295)/$E$170*10^6*$X$313*$V$208","v":4.067592465364262E-3},{"$f":"SUM(EK346:EM346)","v":0.12757868755734128},{"$f":"EL295/$B$175*$V$208*X$313*10^6","v":2.1384426215185628E-2},{"$f":"EM295/$B$175*$V$208*X$313*10^6","v":0.12912453951710651},{"$f":"($EN295)/$B$175*$V$208*X$313*10^6","v":0},{"$f":"($EO295)/$B$175*$V$208*X$313*10^6","v":17.41752310047983},{"$f":"+$BU295+$BV295","v":3.7574183588345092E-2},17.605606249800466,{"$f":"EN346+ET346","v":17.733184937357809},null,"N2O",{"$f":"EU295/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0.11503506088360714},{"$f":"SUM(EV295:FA295)/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":1.0146365210789268},{"$f":"EX298/$EW$207/$EW$208*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":22.115069082878804},{"$f":"FB295/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":5.2392329705190435E-2},{"$f":"((FE295*$EV$230/$EW$208)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":8.2363082804147683E-2},{"$f":"FG295/$EW$208*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.2786331380092895E-2},null,null,23.402282408730766,{"$f":"(SUM(FH295:FI295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":0.23334422637502719},{"$f":"FJ295/'T2 Calculator'!$B$103/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"FK295/'T2 Calculator'!$B$103/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU295+$BV295","v":3.7574183588345092E-2},0.2709184099633723,23.673200818694138,"N2O",{"$f":"FM295/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0.15583458649299553},{"$f":"SUM(FN295:FS295)/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":1.0570582388573637},{"$f":"FP298/$FO$207/$FO$208*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":23.040219330362788},{"$f":"FT295/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":5.458408305723151E-2},{"$f":"((FW295*$FN$234/$FO$208)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0},{"$f":"FY295/$FO$208*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.373956286386273E-2},{"$f":"FU295/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"FV295/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},24.331435801634242,{"$f":"(FZ295+GA295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":7.192198095103533E-2},{"$f":"GB295/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"GC295/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"$BU295+$BV295","v":3.7574183588345092E-2},0.10949616453938042,24.440931966173622,null,"N2O",{"$f":"GE295/$GG$205/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":9.9040407977088823E-2},{"$f":"GF295/$GG$205/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":1.9800011919438209E-2},{"$f":"GH295/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0},{"$f":"((GG295/$GG$206)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":0.23361687578813178},{"$f":"GI295/$GG$206*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.4685192328433976E-2},{"$f":"GL295/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0},0.3771424880130928,{"$f":"GJ295/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":2.2272564909344015E-2},{"$f":"GK295/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.22132553684679504},{"$f":"GL295/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"GM295/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU295+$BV295","v":3.7574183588345092E-2},0.28117228534448413,0.65831477335757693,"N2O",{"$f":"GE295/$GY$205/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":9.4338248232663541E-2},{"$f":"GF295/$GY$205/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":1.8859963096050279E-2},{"$f":"GH295/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((GO295/$GY$206)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.13177907574646508},{"$f":"GQ295/$GY$206*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.3513208892370085E-2},{"$f":"GP295/$GY$206*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},0.26849049596754898,{"$f":"GR295/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0.28075367679894148},{"$f":"GS295/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"GTT295/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"$BU295+$BV295","v":3.7574183588345092E-2},0.31832786038728655,0.58681835635483548]
["CO2",{"$f":"B296/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1812.3147723714494},{"$f":"SUM(C296:H296,C298)/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1431.2404324325817},null,null,{"$f":"I296/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":656.13538223731575},{"$f":"((SUM(N296:O296,-IF(AND($B$11=1,$B$14=1),$D123,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313","v":4737.6444704271771},{"$f":"(P296*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313","v":2132.836456670992},10770.171514139516,{"$f":"(BI296)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*Z$313","v":9168.9156110979129},null,{"$f":"$BU296+$BV296","v":1728.4854036320564},10897.401014729969,{"$f":"I347+M347","v":21667.572528869485},{"$f":"Q296/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1858.4634336324596},{"$f":"SUM(R296:W296,R298)/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":3619.5870413914549},null,null,{"$f":"X296/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":404.39145812714537},{"$f":"((SUM(Y296:Z296)*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*L$313","v":1315.0426503046201},{"$f":"(AA296*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*L$313","v":3166.8463812030259},10364.330964658706,{"$f":"(BI296)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":9168.5611147247691},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU296+$BV296","v":1728.4854036320564},10897.046518356825,{"$f":"V347+Z347","v":21261.377483015531},{"$f":"AB296/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1443.6133224751145},{"$f":"(SUM(AC296:AH296,AC298))/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7314.4231796678332},null,null,{"$f":"AI296/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":482.86157353724889},{"$f":"((SUM(AJ296,-IF(AND($B$11=1,$D$14=1),$F123,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":2909.7299120997213},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F123,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL296)*$B$57-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":1259.4263117822652},{"$f":"SUM(AB347:AH347)","v":13410.054299562184},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F123,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+0)*$B$57+BI296-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":9168.5611147247691},null,{"$f":"+$BU296+$BV296","v":1728.4854036320564},10897.046518356825,{"$f":"AI347+AM347","v":24307.10081791901},{"$f":"AM296/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7943.3272829104708},{"$f":"SUM(AN296:AS296,AN298)/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":11586.309853705719},null,null,{"$f":"AT296/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1668.1009879725034},{"$f":"((SUM(AU296:AV296)*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":1774.19568254558},{"$f":"((AW296*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1))))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":739.74876667512729},{"$f":"SUM(AO347:AU347)","v":23711.682573809398},{"$f":"((BI296-0)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1))))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":9168.9156110979129},{"$f":"((-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0)*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*P$313","v":0},{"$f":"+$BU296+$BV296","v":1728.4854036320564},10897.401014729969,{"$f":"AV347+AZ347","v":34609.083588539368},{"$f":"AX296/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":4974.3183462848301},{"$f":"SUM(AY296:BD296,AY298)/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":9803.2746890933377},null,null,{"$f":"BE296/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":916.90666488773536},{"$f":"((SUM(BF296:BG296,-IF(AND($B$11=1,$F$14=1),$G123,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":2757.6126633000927},{"$f":"BH296*$B$57*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":495.31878220418434},18947.431145770181,{"$f":"(BI296)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":9168.5611147247691},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0},{"$f":"+$BU296+$BV296","v":1728.4854036320564},10897.046518356825,{"$f":"BI347+BM347","v":29844.477664127007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",286.86246111169561,null,0,{"$f":"((SUM(DM296:DN296)/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":17726.005733742644},{"$f":"((DO296/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":1390.0572467972386},19402.925441651576,{"$f":"(SUM(DP296:DR296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":12510.213654006042},null,{"$f":"+$BU296+$BV296","v":1728.4854036320564},14238.699057638098,{"$f":"DQ347+DU347","v":33641.624499289675},"CO2",{"$f":"DX296/$B$175*1000000*$G$40","v":290.83424539999049},null,0,4938.9099938517484,{"$f":"EA296*G40/$B$175*10^6","v":1409.3034301816513},{"$f":"SUM(DX347:DZ347)","v":290.83424539999049},{"$f":"EB296/$B$175*10^6","v":626.64881666034557},null,{"$f":"+SUM(EC296:EE296)/$B$175*10^6","v":8071.8070909969356},{"$f":"+$BU296+$BV296","v":1728.4854036320564},{"$f":"SUM(ED347:EG347)","v":10426.941311289336},{"$f":"EC347+EH347","v":10717.775556689327},"CO2",{"$f":"(EJ296)/$E$170*10^6*$X$313*$V$208","v":4721.2975553053348},null,{"$f":"(EK296)/$E$170*10^6*$X$313*$V$208","v":278.27279500637309},{"$f":"SUM(EK347:EM347)","v":4999.5703503117074},{"$f":"EL296/$B$175*$V$208*X$313*10^6","v":776.08317047026014},{"$f":"EM296/$B$175*$V$208*X$313*10^6","v":9145.0485418177341},{"$f":"($EN296)/$B$175*$V$208*X$313*10^6","v":0},{"$f":"($EO296)/$B$175*$V$208*X$313*10^6","v":4962.3976831976479},{"$f":"+$BU296+$BV296","v":1728.4854036320564},16612.0147991177,{"$f":"EN347+ET347","v":21611.585149429407},null,"CO2",{"$f":"EU296/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":6670.4638462028779},{"$f":"SUM(EV296:FA296,EV298)/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":5586.0901249472472},null,{"$f":"FB296/$EW$207/$EW$208/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":3190.6728254117847},{"$f":"((FE296*$EV$230/$EW$208)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":3957.5114944472639},{"$f":"FG296/$EW$208*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1096.1997043491106},null,null,20500.937995358283,{"$f":"(SUM(FH296:FI296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":13502.675462270112},{"$f":"FJ296/'T2 Calculator'!$B$103/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"FK296/'T2 Calculator'!$B$103/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU296+$BV296","v":1728.4854036320564},15231.160865902168,35732.098861260449,"CO2",{"$f":"FM296/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":8769.2114228812006},{"$f":"SUM(FN296:FS296,FN298)/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":5818.5358802408564},null,{"$f":"FT296/$FO$207/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":3324.1497656378233},{"$f":"((FW296*$FN$234/$FO$208)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0},{"$f":"FY296/$FO$208*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1142.0575501451062},{"$f":"FU296/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"FV296/$FO$208/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},19053.954618904987,{"$f":"(FZ296+GA296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":11597.631207814709},{"$f":"GB296/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"GC296/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"$BU296+$BV296","v":1728.4854036320564},{"$f":"SUM(FW347:FZ347)","v":13326.116611446765},32380.07123035175,null,"CO2",{"$f":"GE296/$GG$205/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":4113.3273625829088},{"$f":"GF296/$GG$205/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":779.15037744057952},{"$f":"GH296/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0},{"$f":"((GG296/$GG$206)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":11808.548406869319},{"$f":"GI296/$GG$206*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1187.5496797115363},{"$f":"GL296/$GG$206/lb2g*Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000","v":0},17888.575826604345,{"$f":"GJ296/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":808.28193059748514},{"$f":"GK296/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":13588.117700964498},{"$f":"GL296/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"GM296/$GG$206/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$BU296+$BV296","v":1728.4854036320564},{"$f":"SUM(GL347:GP347)","v":16124.885035194038},34013.460861798383,"CO2",{"$f":"GE296/$GY$205/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":3918.0381595693807},{"$f":"GF296/$GY$205/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":742.1585110449729},{"$f":"GH296/$GY$206/lb2g*Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((GO296/$GY$206)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":4815.4924433046799},{"$f":"GQ296/$GY$206*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1131.1681642018623},{"$f":"GP296/$GY$206*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},10606.857278120897,{"$f":"GR296/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":11293.331943684905},{"$f":"GS296/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"GTT296/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"$BU296+$BV296","v":1728.4854036320564},{"$f":"SUM(HA347:HD347)","v":13021.817347316961},23628.67462543786]
["Apply allocation and convert to gCO2e/MMBtu",{"$f":"(B345*Fuel_Specs!$B$85+B346*Fuel_Specs!$B$86+B347+B343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":878.87711928147678},{"$f":"(C345*Fuel_Specs!$B$85+C346*Fuel_Specs!$B$86+C347+C343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":706.66491201056795},{"$f":"(D345*Fuel_Specs!$B$85+D346*Fuel_Specs!$B$86+D347+D343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":764.63646990235168},null,{"$f":"(F345*Fuel_Specs!$B$85+F346*Fuel_Specs!$B$86+F347+F343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":304.29854824495993},{"$f":"(G345*Fuel_Specs!$B$85+G346*Fuel_Specs!$B$86+G347+G343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5101.9576586207559},{"$f":"(H345*Fuel_Specs!$B$85+H346*Fuel_Specs!$B$86+H347+H343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2220.8528838384973},{"$f":"SUM(B348:F348)","v":2654.4770494393561},{"$f":"(J345*Fuel_Specs!$B$85+J346*Fuel_Specs!$B$86+J347+J343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":9693.9356842837988},null,{"$f":"(L345*Fuel_Specs!$B$85+L346*Fuel_Specs!$B$86+L347+(L343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},{"$f":"SUM(J348:L348)","v":11498.435222477017},{"$f":"G348+M348","v":16600.392881097774},{"$f":"(O345*Fuel_Specs!$B$85+O346*Fuel_Specs!$B$86+O347+O343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$L$313*$F$208","v":1815.1500381375624},{"$f":"(P345*Fuel_Specs!$B$85+P346*Fuel_Specs!$B$86+P347+P343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$L$313*$F$208","v":4616.0465979936262},{"$f":"(Q345*Fuel_Specs!$B$85+Q346*Fuel_Specs!$B$86+Q347+Q343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$L$313*$F$208","v":5242.2760940334556},null,{"$f":"(S345*Fuel_Specs!$B$85+S346*Fuel_Specs!$B$86+S347+S343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$L$313*$F$208","v":393.38437637762729},{"$f":"(T345*Fuel_Specs!$B$85+T346*Fuel_Specs!$B$86+T347+T343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1370.559401993911},{"$f":"(U345*Fuel_Specs!$B$85+U346*Fuel_Specs!$B$86+U347+U343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3298.1240462001892},16735.540554736373,{"$f":"(W345*Fuel_Specs!$B$85+W346*Fuel_Specs!$B$86+W347+W343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*L$313","v":9693.9356842837988},{"$f":"(X345*Fuel_Specs!$B$85+X346*Fuel_Specs!$B$86+X347+X343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*L$313*$F$208","v":0},{"$f":"(Y345*Fuel_Specs!$B$85+Y346*Fuel_Specs!$B$86+Y347+(Y343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},11498.435222477017,{"$f":"T348+Z348","v":12868.994624470928},{"$f":"(AB345*Fuel_Specs!$B$85+AB346*Fuel_Specs!$B$86+AB347+AB343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313*$J$208","v":1043.4506244268755},{"$f":"(AC345*Fuel_Specs!$B$85+AC346*Fuel_Specs!$B$86+AC347+AC343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313*$J$208","v":6692.5555447424822},{"$f":"(AD345*Fuel_Specs!$B$85+AD346*Fuel_Specs!$B$86+AD347+AD343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313*$J$208","v":9373.583980301335},{"$f":"(AE345*Fuel_Specs!$B$85+AE346*Fuel_Specs!$B$86+AE347+AE343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313*$J$208","v":0},{"$f":"(AF345*Fuel_Specs!$B$85+AF346*Fuel_Specs!$B$86+AF347+AF343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313*$J$208","v":347.01315730514307},{"$f":"(AG345*Fuel_Specs!$B$85+AG346*Fuel_Specs!$B$86+AG347+AG343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3250.2274119149583},{"$f":"(AH345*Fuel_Specs!$B$85+AH346*Fuel_Specs!$B$86+AH347+AH343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1315.6399291129335},{"$f":"(AI345*Fuel_Specs!$B$85+AI346*Fuel_Specs!$B$86+AI347+AI343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":29833.783362308997},{"$f":"(AJ345*Fuel_Specs!$B$85+AJ346*Fuel_Specs!$B$86+AJ347+AJ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313","v":9693.9356842837988},{"$f":"(AK345*Fuel_Specs!$B$85+AK346*Fuel_Specs!$B$86+AK347+AK343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313","v":0},{"$f":"(AL345*Fuel_Specs!$B$85+AL346*Fuel_Specs!$B$86+AL347+(AL343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},{"$f":"SUM(AJ348:AL348)","v":11498.435222477017},{"$f":"AG348+AM348","v":14748.662634391976},{"$f":"(AO345*Fuel_Specs!$B$85+AO346*Fuel_Specs!$B$86+AO347+AO343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$P$313*$N$208","v":6010.9470751420049},{"$f":"(AP345*Fuel_Specs!$B$85+AP346*Fuel_Specs!$B$86+AP347+AP343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$P$313*$N$208","v":10807.292730411966},{"$f":"(AQ345*Fuel_Specs!$B$85+AQ346*Fuel_Specs!$B$86+AQ347+AQ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$P$313*$N$208","v":9567.7237438997381},{"$f":"(AR345*Fuel_Specs!$B$85+AR346*Fuel_Specs!$B$86+AR347+AR343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$P$313*$N$208","v":0},{"$f":"(AS345*Fuel_Specs!$B$85+AS346*Fuel_Specs!$B$86+AS347+AS343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$P$313*$N$208","v":1255.7788374482925},{"$f":"(AT345*Fuel_Specs!$B$85+AT346*Fuel_Specs!$B$86+AT347+AT343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5175.4592885644433},{"$f":"(AU345*Fuel_Specs!$B$85+AU346*Fuel_Specs!$B$86+AU347+AU343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":769.73725174895333},{"$f":"(AV345*Fuel_Specs!$B$85+AV346*Fuel_Specs!$B$86+AV347+AV343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":44140.289656009132},{"$f":"(AW345*Fuel_Specs!$B$85+AW346*Fuel_Specs!$B$86+AW347+AW343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":9693.9356842837988},{"$f":"(AX345*Fuel_Specs!$B$85+AX346*Fuel_Specs!$B$86+AX347+AX343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AY345*Fuel_Specs!$B$85+AY346*Fuel_Specs!$B$86+AY347+(AY343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},{"$f":"SUM(AW348:AY348)","v":11498.435222477017},{"$f":"AT348+AZ348","v":16673.894511041461},{"$f":"(BB345*Fuel_Specs!$B$85+BB346*Fuel_Specs!$B$86+BB347+BB343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$R$313*$R$208","v":3320.9175791482198},{"$f":"(BC345*Fuel_Specs!$B$85+BC346*Fuel_Specs!$B$86+BC347+BC343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$R$313*$R$208","v":8218.3581674594279},{"$f":"(BD345*Fuel_Specs!$B$85+BD346*Fuel_Specs!$B$86+BD347+BD343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$R$313*$R$208","v":7864.5860357785868},{"$f":"(BE345*Fuel_Specs!$B$85+BE346*Fuel_Specs!$B$86+BE347+BE343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$R$313*$R$208","v":0},{"$f":"(BF345*Fuel_Specs!$B$85+BF346*Fuel_Specs!$B$86+BF347+BF343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$R$313*$R$208","v":608.97578512378789},{"$f":"(BG345*Fuel_Specs!$B$85+BG346*Fuel_Specs!$B$86+BG347+BG343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$R$313","v":3071.4973882338654},{"$f":"(BH345*Fuel_Specs!$B$85+BH346*Fuel_Specs!$B$86+BH347+BH343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$R$313","v":516.26201868467297},23600.596974428558,{"$f":"(BJ345*Fuel_Specs!$B$85+BJ346*Fuel_Specs!$B$86+BJ347+BJ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$R$313","v":9693.9356842837988},{"$f":"(BK345*Fuel_Specs!$B$85+BK346*Fuel_Specs!$B$86+BK347+BK343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$R$313","v":0},{"$f":"(BL345*Fuel_Specs!$B$85+BL346*Fuel_Specs!$B$86+BL347+(BL343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},{"$f":"SUM(BJ348:BL348)","v":11498.435222477017},{"$f":"BG348+BM348","v":14569.932610710883},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gCO2e/MMBtu",{"$f":"(DL345*Fuel_Specs!$B$85+DL346*Fuel_Specs!$B$86+DL347+DL343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DL344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*IF($B$16=2,$AD$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))","v":282.94190326357938},{"$f":"(DM345*Fuel_Specs!$B$85+DM346*Fuel_Specs!$B$86+DM347+DM343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*IF($B$16=2,$AD$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))","v":0},{"$f":"(DN345*Fuel_Specs!$B$85+DN346*Fuel_Specs!$B$86+DN347+DN343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*IF($B$16=2,$AD$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))","v":0},{"$f":"(DO345*Fuel_Specs!$B$85+DO346*Fuel_Specs!$B$86+DO347+DO343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*IF($B$16=2,$AD$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))","v":17805.767298578598},{"$f":"(DP345*Fuel_Specs!$B$85+DP346*Fuel_Specs!$B$86+DP347+DP343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DP344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*IF($B$16=2,$AD$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))","v":1370.4632126698516},19459.172414512028,{"$f":"(DR345*Fuel_Specs!$B$85+DR346*Fuel_Specs!$B$86+DR347+DR343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DR344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*IF($B$16=2,$AD$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))","v":12603.384851371602},{"$f":"(DS345*Fuel_Specs!$B$85+DS346*Fuel_Specs!$B$86+DS347+DS343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DS344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*IF($B$16=2,$AD$208,IF($B$16=3,$M$213,IF($B$16=4,$M$222,1)))","v":0},{"$f":"(DT345*Fuel_Specs!$B$85+DT346*Fuel_Specs!$B$86+DT347+(DT343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DT344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},{"$f":"SUM(DR348:DT348)","v":14407.884389564821},{"$f":"DO348+DU348+DP348","v":33584.114900813271},"Convert to gCO2e/MMBtu",{"$f":"(DX345*Fuel_Specs!$B$85+DX346*Fuel_Specs!$B$86+DX347+DX343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DX344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":286.85940505704326},{"$f":"(DY345*Fuel_Specs!$B$85+DY346*Fuel_Specs!$B$86+DY347+DY343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DY344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":0},{"$f":"(DZ345*Fuel_Specs!$B$85+DZ346*Fuel_Specs!$B$86+DZ347+DZ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DZ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":0},{"$f":"(EA345*Fuel_Specs!$B$85+EA346*Fuel_Specs!$B$86+EA347+EA343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EA344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":5056.045104268791},{"$f":"(EB345*Fuel_Specs!$B$85+EB346*Fuel_Specs!$B$86+EB347+EB343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EB344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":1389.4381047999475},{"$f":"(EC345*Fuel_Specs!$B$85+EC346*Fuel_Specs!$B$86+EC347+EC343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EC344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":302.45269877943662},{"$f":"(ED345*Fuel_Specs!$B$85+ED346*Fuel_Specs!$B$86+ED347+ED343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ED344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$Z$208*V$313","v":648.63413997467319},null,{"$f":"(EF345*Fuel_Specs!$B$85+EF346*Fuel_Specs!$B$86+EF347+EF343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EF344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$Z$208*V$313","v":8131.5643365964179},{"$f":"(EG345*Fuel_Specs!$B$85+EG346*Fuel_Specs!$B$86+EG347+EG343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EG344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1807.8873548598858},{"$f":"SUM(ED348:EG348)","v":10588.085831430977},{"$f":"EA348+EH348","v":15644.130935699768},"Convert to gCO2e/MMBtu",{"$f":"(EK345*Fuel_Specs!$B$85+EK346*Fuel_Specs!$B$86+EK347+EK343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EK344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5074.9475993495626},{"$f":"(EL345*Fuel_Specs!$B$85+EL346*Fuel_Specs!$B$86+EL347+EL343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EL344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EM345*Fuel_Specs!$B$85+EM346*Fuel_Specs!$B$86+EM347+EM343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EM344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":289.38943462734744},{"$f":"(EN345*Fuel_Specs!$B$85+EN346*Fuel_Specs!$B$86+EN347+EN343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EN344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5364.3370339769099},{"$f":"(EO345*Fuel_Specs!$B$85+EO346*Fuel_Specs!$B$86+EO347+EO343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EO344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":838.2027089590523},{"$f":"(EP345*Fuel_Specs!$B$85+EP346*Fuel_Specs!$B$86+EP347+EP343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EP344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":9668.728928303568},{"$f":"(EQ345*Fuel_Specs!$B$85+EQ346*Fuel_Specs!$B$86+EQ347+EQ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EQ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(ER345*Fuel_Specs!$B$85+ER346*Fuel_Specs!$B$86+ER347+ER343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ER344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":10470.198493763648},{"$f":"(ES345*Fuel_Specs!$B$85+ES346*Fuel_Specs!$B$86+ES347+(ES343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ES344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},22781.629669219488,{"$f":"EO348+ET348","v":23619.83237817854},null,"gCO2e/MMBtu",{"$f":"(EX345*Fuel_Specs!$B$85+EX346*Fuel_Specs!$B$86+EX347+EX343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EX344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"(EY345*Fuel_Specs!$B$85+EY346*Fuel_Specs!$B$86+EY347+EY343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EY344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"(EZ345*Fuel_Specs!$B$85+EZ346*Fuel_Specs!$B$86+EZ347+EZ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EZ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"(FA345*Fuel_Specs!$B$85+FA346*Fuel_Specs!$B$86+FA347+FA343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FA344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"(FB345*Fuel_Specs!$B$85+FB346*Fuel_Specs!$B$86+FB347+FB343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FB344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"(FC345*Fuel_Specs!$B$85+FC346*Fuel_Specs!$B$86+FC347+FC343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FC344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"(FD345*Fuel_Specs!$B$85+FD346*Fuel_Specs!$B$86+FD347+FD343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FD344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"(FE345*Fuel_Specs!$B$85+FE346*Fuel_Specs!$B$86+FE347+FE343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FE344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"SUM(EX348:FE348)","v":0},{"$f":"(FG345*Fuel_Specs!$B$85+FG346*Fuel_Specs!$B$86+FG347+FG343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FG344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"(FH345*Fuel_Specs!$B$85+FH346*Fuel_Specs!$B$86+FH347+FH343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FH344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"(FI345*Fuel_Specs!$B$85+FI346*Fuel_Specs!$B$86+FI347+FI343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FI344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BT$313*$EW$232","v":0},{"$f":"(FJ345*Fuel_Specs!$B$85+FJ346*Fuel_Specs!$B$86+FJ347+(FJ343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FJ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},1804.4995381932192,1804.4995381932192,"Convert to gCO2e/MMBtu",{"$f":"(FN345*Fuel_Specs!$B$85+FN346*Fuel_Specs!$B$86+FN347+FN343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FN344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(FO345*Fuel_Specs!$B$85+FO346*Fuel_Specs!$B$86+FO347+FO343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FO344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(FP345*Fuel_Specs!$B$85+FP346*Fuel_Specs!$B$86+FP347+FP343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FP344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(FQ345*Fuel_Specs!$B$85+FQ346*Fuel_Specs!$B$86+FQ347+FQ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FQ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(FR345*Fuel_Specs!$B$85+FR346*Fuel_Specs!$B$86+FR347+FR343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FR344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(FS345*Fuel_Specs!$B$85+FS346*Fuel_Specs!$B$86+FS347+FS343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FS344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(FT345*Fuel_Specs!$B$85+FT346*Fuel_Specs!$B$86+FT347+FT343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FT344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(FU345*Fuel_Specs!$B$85+FU346*Fuel_Specs!$B$86+FU347+FU343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FU344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"SUM(FN348:FU348)","v":0},{"$f":"(FW345*Fuel_Specs!$B$85+FW346*Fuel_Specs!$B$86+FW347+FW343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FW344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(FX345*Fuel_Specs!$B$85+FX346*Fuel_Specs!$B$86+FX347+FX343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FX344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(FY345*Fuel_Specs!$B$85+FY346*Fuel_Specs!$B$86+FY347+FY343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FY344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(FZ345*Fuel_Specs!$B$85+FZ346*Fuel_Specs!$B$86+FZ347+FZ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+FZ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"SUM(FW348:FZ348)","v":0},0,null,"Convert to gCO2e/MMBtu",{"$f":"(GE345*Fuel_Specs!$B$85+GE346*Fuel_Specs!$B$86+GE347+GE343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GE344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BZ$313*$EW$232","v":0},{"$f":"(GF345*Fuel_Specs!$B$85+GF346*Fuel_Specs!$B$86+GF347+GF343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GF344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BZ$313*$EW$232","v":0},{"$f":"(GG345*Fuel_Specs!$B$85+GG346*Fuel_Specs!$B$86+GG347+GG343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GG344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BZ$313*$EW$232","v":0},{"$f":"(GH345*Fuel_Specs!$B$85+GH346*Fuel_Specs!$B$86+GH347+GH343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GH344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BZ$313*$EW$232","v":0},{"$f":"(GI345*Fuel_Specs!$B$85+GI346*Fuel_Specs!$B$86+GI347+GI343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GI344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BZ$313*$EW$232","v":0},{"$f":"(GJ345*Fuel_Specs!$B$85+GJ346*Fuel_Specs!$B$86+GJ347+GJ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GJ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BZ$313*$EW$232","v":0},0,{"$f":"(GL345*Fuel_Specs!$B$85+GL346*Fuel_Specs!$B$86+GL347+GL343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GL344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BZ$313","v":0},{"$f":"(GM345*Fuel_Specs!$B$85+GM346*Fuel_Specs!$B$86+GM347+GM343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GM344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BZ$313","v":0},{"$f":"(GN345*Fuel_Specs!$B$85+GN346*Fuel_Specs!$B$86+GN347+GN343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GN344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BZ$313","v":0},{"$f":"(GO345*Fuel_Specs!$B$85+GO346*Fuel_Specs!$B$86+GO347+GO343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GO344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BZ$313","v":0},{"$f":"(GP345*Fuel_Specs!$B$85+GP346*Fuel_Specs!$B$86+GP347+(GP343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GP344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},{"$f":"SUM(GL348:GP348)","v":1804.4995381932192},1804.4995381932192,"Convert to gCO2e/MMBtu",{"$f":"(GT345*Fuel_Specs!$B$85+GT346*Fuel_Specs!$B$86+GT347+GT343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GT344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(GU345*Fuel_Specs!$B$85+GU346*Fuel_Specs!$B$86+GU347+GU343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GU344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(GV345*Fuel_Specs!$B$85+GV346*Fuel_Specs!$B$86+GV347+GV343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GV344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(GW345*Fuel_Specs!$B$85+GW346*Fuel_Specs!$B$86+GW347+GW343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GW344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(GX345*Fuel_Specs!$B$85+GX346*Fuel_Specs!$B$86+GX347+GX343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GX344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(GY345*Fuel_Specs!$B$85+GY346*Fuel_Specs!$B$86+GY347+GY343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+GY344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"SUM(GT348:GY348)","v":0},{"$f":"(HA345*Fuel_Specs!$B$85+HA346*Fuel_Specs!$B$86+HA347+HA343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+HA344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(HB345*Fuel_Specs!$B$85+HB346*Fuel_Specs!$B$86+HB347+HB343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+HB344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(HC345*Fuel_Specs!$B$85+HC346*Fuel_Specs!$B$86+HC347+HC343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+HC344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BV$313*$FO$233","v":0},{"$f":"(HD345*Fuel_Specs!$B$85+HD346*Fuel_Specs!$B$86+HD347+(HD343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+HD344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},{"$f":"SUM(HA348:HD348)","v":1804.4995381932192},1804.4995381932192]
["g/MJ",{"$f":"B348/BTU2J","v":0.83301478029873777},0.66978910192197183,{"$f":"D348/BTU2J","v":0.72473553698251836},{"$f":"E348/BTU2J","v":0},0.28841937371032728,{"$f":"G348/BTU2J","v":4.8357228159085661},{"$f":"H348/BTU2J","v":2.1049623849793795},{"$f":"SUM(B349:H349)","v":9.4566439938014994},{"$f":"J348/BTU2J","v":9.1880782046932907},null,{"$f":"L348/BTU2J","v":1.7103355558807971},{"$f":"SUM(J349:L349)","v":10.898413760574087},{"$f":"N350+M349+N353+N352","v":52.43465706120579},{"$f":"O348/BTU2J","v":1.7204302820678459},4.3751679937009351,4.9687190312870406,null,0.37285644679095886,1.2990396656038985,3.1260184358759409,15.86223185532662,{"$f":"W348/BTU2J","v":9.1880782046932907},{"$f":"X348/BTU2J","v":0},{"$f":"Y348/BTU2J","v":1.7103355558807971},{"$f":"W349+Y349+X349","v":10.898413760574087},{"$f":"SUM(AA350:AA353)","v":98.324657061205798},{"$f":"AB348/BTU2J","v":0.98900036602403996},{"$f":"AC348/BTU2J","v":6.3433187238946207},{"$f":"AD348/BTU2J","v":8.8844433751400462},null,{"$f":"AF348/BTU2J","v":0.32890501146467549},{"$f":"AG348/BTU2J","v":3.0806211858954433},{"$f":"AH348/BTU2J","v":1.2469860489692184},{"$f":"SUM(AB349:AH349)","v":20.873274711388046},{"$f":"AJ348/BTU2J","v":9.1880782046932907},{"$f":"AK348/BTU2J","v":0},{"$f":"AL348/BTU2J","v":1.7103355558807971},{"$f":"SUM(AJ349:AL349)","v":10.898413760574087},{"$f":"SUM(AN350:AN353)","v":40.134657061205786},{"$f":"AO348/BTU2J","v":5.6972785470628526},10.24333707402503,9.0684523668104475,0,1.1902486814493647,4.9053889191394662,0.72957014534366493,{"$f":"SUM(AO349:AU349)","v":31.834275733830825},9.1880782046932907,0,{"$f":"AY348/BTU2J","v":1.7103355558807971},{"$f":"SUM(AW349:AY349)","v":10.898413760574087},{"$f":"SUM(BA350:BA353)","v":49.414657061205787},{"$f":"BB348/BTU2J","v":3.1476225366363049},7.7895005719109962,7.4541892888173358,0,0.57719767499109931,2.9112178095381043,0.48932197987220888,22.369049861766047,{"$f":"BJ348/BTU2J","v":9.1880782046932907},{"$f":"BK348/BTU2J","v":0},{"$f":"BL348/BTU2J","v":1.7103355558807971},{"$f":"SUM(BJ349:BL349)","v":10.898413760574087},{"$f":"SUM(BN350:BN353)","v":33.094657061205787},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gCO2e/MJ",{"$f":"DL348/BTU2J","v":0.26817717996471319},{"$f":"DM348/BTU2J","v":0},{"$f":"DN348/BTU2J","v":0},{"$f":"DO348/BTU2J","v":16.876611085747843},{"$f":"DP348/BTU2J","v":1.2989484957157644},18.443736761428319,{"$f":"DR348/BTU2J","v":11.945703935914295},{"$f":"DS348/BTU2J","v":0},{"$f":"DT348/BTU2J","v":1.7103355558807971},{"$f":"SUM(DR349:DT349)","v":13.656039491795092},{"$f":"SUM(DV350:DV353)","v":32.856019553855113},"g/MJ",{"$f":"DX348/BTU2J","v":0.27189025523338117},{"$f":"DY348/BTU2J","v":0},{"$f":"DZ348/BTU2J","v":0},{"$f":"EA348/BTU2J","v":4.7922061108568705},{"$f":"EB348/BTU2J","v":1.3169332233325972},{"$f":"SUM(DX349:EB349)","v":6.381029589422849},{"$f":"ED348/BTU2J","v":0.61478654268187283},{"$f":"EE348/BTU2J","v":0},{"$f":"EF348/BTU2J","v":7.7072358930822364},{"$f":"EG348/BTU2J","v":1.713546586517916},{"$f":"SUM(ED349:EG349)","v":10.035569022282026},{"$f":"SUM(EI350:EI353)","v":16.381812322913728},"g/MJ",{"$f":"EK348/BTU2J","v":4.8101222193108937},{"$f":"EL348/BTU2J","v":0},{"$f":"EM348/BTU2J","v":0.27428826057499167},{"$f":"SUM(EK349:EM349)","v":5.0844104798858858},{"$f":"EO348/BTU2J","v":0.79446287783686054},{"$f":"EP348/BTU2J","v":9.1641868098278945},{"$f":"EQ348/BTU2J","v":0},{"$f":"ER348/BTU2J","v":9.9238333853738325},{"$f":"ES348/BTU2J","v":1.7103355558807971},{"$f":"SUM(EO349:ES349)","v":21.592818628919382},{"$f":"SUM(EU350:EU353)","v":27.429061929551082},null,"g/MJ",{"$f":"EX348/BTU2J","v":0},0,0,0,0,0,0,0,{"$f":"SUM(EX349:FE349)","v":0},{"$f":"FG348/BTU2J","v":0},{"$f":"FH348/BTU2J","v":0},{"$f":"FI348/BTU2J","v":0},{"$f":"FJ348/BTU2J","v":1.7103355558807971},1.7103355558807971,{"$f":"SUM(FL350:FL353)","v":28.346578856512497},"g/MJ",{"$f":"FN348/BTU2J","v":0},{"$f":"FO348/BTU2J","v":0},0,0,0,0,0,{"$f":"FU348/BTU2J","v":0},{"$f":"SUM(FN349:FU349)","v":0},{"$f":"FW348/BTU2J","v":0},{"$f":"FX348/BTU2J","v":0},{"$f":"FY348/BTU2J","v":0},{"$f":"FZ348/BTU2J","v":0},{"$f":"SUM(FW349:FZ349)","v":0},{"$f":"SUM(GB350:GB353)","v":25.346243300631702},null,"g/MJ",{"$f":"GE348/BTU2J","v":0},{"$f":"GF348/BTU2J","v":0},{"$f":"GG348/BTU2J","v":0},0,0,0,{"$f":"SUM(GE349:GJ349)","v":0},{"$f":"GL348/BTU2J","v":0},{"$f":"GM348/BTU2J","v":0},{"$f":"GN348/BTU2J","v":0},{"$f":"GO348/BTU2J","v":0},{"$f":"GP348/BTU2J","v":1.7103355558807971},{"$f":"SUM(GL349:GP349)","v":1.7103355558807971},{"$f":"SUM(GR350:GR353)","v":14.606578856512501},"g/MJ",{"$f":"GT348/BTU2J","v":0},0,{"$f":"GV348/BTU2J","v":0},{"$f":"GW348/BTU2J","v":0},{"$f":"GX348/BTU2J","v":0},{"$f":"GY348/BTU2J","v":0},{"$f":"SUM(GT349:GY349)","v":0},{"$f":"HA348/BTU2J","v":0},{"$f":"HB348/BTU2J","v":0},{"$f":"HC348/BTU2J","v":0},{"$f":"HD348/BTU2J","v":1.7103355558807971},{"$f":"SUM(HA349:HD349)","v":1.7103355558807971},{"$f":"SUM(HF350:HF353)","v":13.316578856512502}]
["Tailpipe GHG for HDDT vehicles (class 6 and 7)","g/MMBtu","gCO2e/MJ",null,null,null,null,null,{"$f":"IF(I349-G349-H349=I331,\"OK\",\"Check Value\")","v":"Check Value"},{"$f":"IF(M349+G349+H349=J331,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,11.68,"Tailpipe GHG ","g/MMBtu","gCO2e/MJ",null,null,null,null,{"$f":"IF(V349-T349-U349=K331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(Z349+U349+T349=L331,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,15.27,null,null,null,null,null,null,null,{"$f":"IF(AI349-AG349-AH349=M331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AM349+AG349+AH349=N331,\"OK\",\"Check Value\")","v":"Check Value"},null,"Record Feedstock CI, g/MJ",null,13.98,null,null,null,null,null,null,null,{"$f":"IF(AV349-AT349-AU349=O331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AZ349+AT349+AU349=P331,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,37.76,null,null,null,null,null,null,null,{"$f":"IF(BI349-BG349-BH349=Q331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(BM349+BG349+BH349=R331,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,21.44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,{"$f":"DQ349","v":18.443736761428319},null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,5.59,null,null,null,null,{"$f":"IF(EN349=W331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(ET349=X331,\"OK\",\"Check Value\")","v":"OK"},null,null,null,"Record Feedstock CI, g/MJ",null,5.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,25.88,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,24.59,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,12.14,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,10.85]
["VOC",null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"M349","v":10.898413760574087},"VOC",null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"Z349","v":10.898413760574087},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AM349","v":10.898413760574087},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AZ349","v":10.898413760574087},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BM349","v":10.898413760574087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DU349","v":13.656039491795092},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"EH349","v":10.035569022282026},null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"ET349","v":21.592818628919382},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"FK349","v":1.7103355558807971},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"GA349","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"GQ349","v":1.7103355558807971},null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"HE349","v":1.7103355558807971}]
["CO",null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C357","v":0.75624330063170386},"CO",null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"BA352","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$357","v":0.75624330063170386}]
["CH4",{"$f":"Petroleum!$O$258","v":1.3897299999999999},{"$f":"B353*Fuel_Specs!$B$85/BTU2J","v":3.293024716501354E-2},null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,29.1,"CH4",{"$f":"Petroleum!$O$258","v":1.3897299999999999},{"$f":"P353*Fuel_Specs!$B$85/BTU2J","v":3.293024716501354E-2},null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,71.400000000000006,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,14.5,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]
["N2O",{"$f":"Petroleum!$O$259","v":2.5608580743857479},{"$f":"B354*Fuel_Specs!$B$86/BTU2J","v":0.72331308742057543},null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"Petroleum!$O$259","v":2.5608580743857479},{"$f":"P354*Fuel_Specs!$B$86/BTU2J","v":0.72331308742057543}]
["CO2",0,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",0]
["Total, gCO2e/MMBtu",{"$f":"(B351*Fuel_Specs!B92/Fuel_Specs!$B$95+B352*Fuel_Specs!$B$93/Fuel_Specs!$B$95+B353*Fuel_Specs!$B$85+B354*Fuel_Specs!$B$86+B355)","v":797.87895616695289},null,null,null,null,null,null,null,null,null,null,null,null,"Total, gCO2e/MMBtu",{"$f":"(P351*Fuel_Specs!P92/Fuel_Specs!$B$95+P352*Fuel_Specs!$B$93/Fuel_Specs!$B$95+P353*Fuel_Specs!$B$85+P354*Fuel_Specs!$B$86+P355)","v":797.87895616695289}]
["g/MJ",null,{"$f":"B356/1055.0559","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,"g/MJ",null,{"$f":"P356/1055.0559","v":0.75624330063170386}]
[]
[]
[]
[]
["Soybean Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Palm Oil Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,"Canola/Rapeseeds Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,"Jatropha Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,"Camelina Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow /Animal Fat Renewable Diesel II",null,null,null,null,null,null,null,null,null,null,null,"UCO Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil from DGS of Dry Mill Ethanol to Renewable Diesel"]
[null,"Farming, g/MMBtu","Ag chemicals, g/MMBtu","N2O in soil, g/MMBtu","Different Process, g/MMBtu","Soybean transport, g/MMBtu","Soyoil extraction, g/MMBtu","Soyoil transport, g/MMBtu","Total","RD production","Different Process, g/MMBtu","RD T&D","Total","Final CI, g/MJ","Palm FFB Farming, g/MMBtu","Ag chemicals, g/MMBtu","N2O in soil, g/MMBtu","Different Process, g/MMBtu","FFB transport, g/MMBtu","Palm oil extraction, g/MMBtu","Palm oil transport, g/MMBtu","Total","RD production (by energy allocation), g/MMBtu","Different Process, g/MMBtu","RD T&D, g/MMBtu","Total, g/MMBtu","Final CI, g/MJ","Farming","Ag chem","N2O in soil","Different Process, g/MMBtu","Rapeseeds transport","Oil extraction","Oil transport","Total","RD production",null,"RD T&D","Total, g/MMBtu","Final CI, g/MJ","Farming, g/MMBtu","Ag chemicals, g/MMBtu","N2O in soil, g/MMBtu","Different Process, g/MMBtu","Jatropha transport","Oil extraction, g/MMBtu","Oil transport, g/MMBtu","Total","RD production, g/MMBtu","Different Process, ","RD production, g/MMBtu","Total, g/MMBtu","Final CI, g/MJ","Farming","Ag chemicals","N2O in soil","Different Process","Camelina transport","Oil extraction","Oil transport","Total, g/MMBtu","RD production","Renewable Energy Loss and Non-Combustion Emissions","RD T&D","Total, g/MMBtu","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MMBtu","Raw Tallow Transport","Different Process","Tallow Collection","Rendering","Oil transport","Total, g/MMBtu","RD production","Different Process","RD T&D","Total, g/MMBtu","Final CI, g/MJ","g/MMBtu","Raw UCO Transport","Different Process","UCO Collection","Rendering","Oil transport","Total, g/MMBtu","FFA Removal","RD prod.","RD T&D","Total, g/MMBtu","Final CI, g/MJ",null,"g/MMBtu","Corn Oil Extraction",null,"Corn oil Transport","Total",null,"RD production","Energy saving","DGS Debit","RD T&D","Total, g/MMBtu","Final CI, g/MJ"]
["VOC",{"$f":"B288/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":2.0052768984263203},{"$f":"SUM(C288:H288)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.73686902956698297},null,null,{"$f":"I288/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.14133521884881126},{"$f":"((N288*$B$222*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$AN$313","v":8.7729094768475555},{"$f":"((P288*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$BD$313","v":0.38073613568576609},{"$f":"SUM(B364:H364)","v":12.037126759375436},{"$f":"((CI288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$BD$313","v":0.83450585793230736},null,{"$f":"+$CU288+$CV288+$CU297+$CU298","v":2.0309652432273446},{"$f":"SUM(J364:L364)","v":2.8654711011596521},{"$f":"I364+M364","v":14.902597860535089},{"$f":"Q288/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.2238871960854942},{"$f":"SUM(R288:W288)/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":4.7543428581828424},null,null,{"$f":"X288/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":5.6134878802478333E-2},{"$f":"((SUM(Y288:Z288,-IF(AND($D$11=1,$C$14=1),$E115,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0.12403677398996919},{"$f":"(AA288)*$B$59*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":2.0362874297163942},{"$f":"SUM(O364:U364)","v":8.1946891367771784},{"$f":"CI288*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":1.6361056776002934},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H165,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$CU288+$CV288+$CU297+$CU298","v":2.0309652432273446},{"$f":"SUM(W364:Y364)","v":3.667070920827638},{"$f":"V364+Z364","v":11.861760057604815},{"$f":"AB288/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.91598253256544948},{"$f":"(SUM(AC288:AH288))/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":8.9212319996919991},null,null,{"$f":"AI288/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.10258450258977286},{"$f":"((((SUM(AJ288:AK288,-IF(AND($D$11=1,$D$14=1),$F115,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":32.036374294363483},{"$f":"((((SUM(-IF(AND($D$11=1,$D$14=1),$F115,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":0.64611783545043977},{"$f":"SUM(AB364:AH364)","v":42.622291164661142},{"$f":"((((SUM(0,-IF(AND($D$11=1,$D$14=1),$F115,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":1.6361791108321582},null,{"$f":"+$CU288+$CV288+$CU297+$CU298","v":2.0309652432273446},{"$f":"SUM(AJ364:AL364)","v":3.667144354059503},{"$f":"AI364+AM364","v":46.289435518720644},{"$f":"AM288/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":5.2310615210056017},{"$f":"(SUM(AN288:AS288))/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":12.755295184315541},null,null,{"$f":"AT288/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.35438999394195381},{"$f":"((SUM(AU288:AV288,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":79.108026925243479},{"$f":"(AW288)*$B$59*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":0.23093415204505766},{"$f":"SUM(AO364:AS364)","v":18.340746699263097},{"$f":"+CI288*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT313","v":1.6361791108321582},null,{"$f":"$CU288+$CV288+$CU297+$CU298","v":2.0309652432273446},{"$f":"SUM(AW364:AY364)","v":3.667144354059503},{"$f":"AV364+AZ364","v":22.007891053322599},{"$f":"AX288/$B$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$34*1000000","v":3.3865159724705545},{"$f":"SUM(AY288:BD288)/$D$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$37*1000000","v":13.425739478305097},null,null,{"$f":"BE288/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.19479788679332516},{"$f":"((SUM(BF288:BG288,-IF(AND($B$11=1,$F$14=1),$G115,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":36.405212007734939},{"$f":"BH288*$B$57*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0.18359202114758896},{"$f":"SUM(BB364:BH364)","v":53.595857366451504},{"$f":"(BI288)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":1.6619287502990059},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H165,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0},{"$f":"$BU288+$BV288+$BU297+$BU298","v":2.0513092590065942},{"$f":"SUM(BJ364:BL364)","v":3.7132380093056003},{"$f":"BI364+BM364","v":57.309095375757103},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"(DL288)/$B$177*1000000/$D$52","v":7.4415365072312167E-2},null,{"$f":"DK288/$B$177*1000000/$D$52","v":0},{"$f":"((DS288/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":4.0447251035178731},{"$f":"((DT288/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.41453051513036121},{"$f":"SUM(DL364:DP364)","v":4.5336709837205467},{"$f":"((SUM(DU288:DV288))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":1.9297254682239509},null,{"$f":"+$CU288+$CV288+CU297+CU298","v":2.0309652432273446},{"$f":"SUM(DR364:DT364)","v":3.9606907114512957},{"$f":"DQ364+DU364","v":8.4943616951718433},"VOC",{"$f":"DX288/$B$177*1000000*$H$40","v":8.4110086180941276E-2},null,{"$f":"DW288/$B$200*1000000","v":0},{"$f":"(SUM(EF288)/$H$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*AZ$313","v":0.87786506050103263},{"$f":"EG288/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*AZ$313","v":0.44289435948538691},{"$f":"SUM(DX364:EB364)","v":1.4048695061673608},null,{"$f":"((SUM(EH288:EI288))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313","v":1.9296001321402774},{"$f":"+$CU288+$CV288+$CU297+$CU298","v":2.0309652432273446},{"$f":"SUM(ED364:EF364)","v":3.9605653753676222},{"$f":"EC364+EG364","v":5.3654348815349833},null,"VOC",{"$f":"EJ288/$E$170*1000000*$BB$313*$AB$208","v":0.59036095883748729},null,{"$f":"EK288/$E$170*1000000*$BB$313*$AB$208","v":7.5198160984268153E-2},{"$f":"SUM(EK364:EM364)","v":0.66555911982175542},null,{"$f":"(((EQ288)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313","v":1.9211309464699158},{"$f":"((ER288)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*BB$313","v":0},{"$f":"((ES288)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*BB$313","v":5.605300744237085},{"$f":"+$CU288+$CV288+$CU297+$CU298","v":2.0309652432273446},{"$f":"SUM(EO364:ES364)","v":9.5573969339343456},{"$f":"EN364+ET364","v":10.222956053756102}]
["CO",{"$f":"B289/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":33.220516744257921},{"$f":"SUM(C289:H289)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":1.4977046075701119},null,null,{"$f":"I289/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.52860138289760872},{"$f":"((N289*$B$222*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$AN$313","v":1.9809047957516142},{"$f":"((P289*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$BD$313","v":1.9325230588032172},39.160250589280473,{"$f":"((CI289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$BD$313","v":3.0134195981782752},null,{"$f":"+$CU289+$CV289","v":3.1730447300746389},{"$f":"SUM(J365:L365)","v":6.1864643282529137},{"$f":"I365+M365","v":45.34671491753339},{"$f":"Q289/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":8.315525127328856},{"$f":"SUM(R289:W289)/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":5.6607056521531147},null,null,{"$f":"X289/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.36885451336304392},{"$f":"((SUM(Y289:Z289,-IF(AND($D$11=1,$C$14=1),$E116,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":2.2501899724175405},{"$f":"(AA289)*$B$59*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":4.9412146230994134},21.536489888361967,{"$f":"CI289*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":5.9080147451420277},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H166,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$CU289+$CV289","v":3.1730447300746389},9.0810594752166658,{"$f":"V365+Z365","v":30.617549363578632},{"$f":"AB289/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.1972920569279921},{"$f":"(SUM(AC289:AH289))/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":11.137691548407892},null,null,{"$f":"AI289/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.39099056253136982},{"$f":"((((SUM(AJ289:AK289,-IF(AND($D$11=1,$D$14=1),$F116,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":1.7653890064049738},{"$f":"((((SUM(-IF(AND($D$11=1,$D$14=1),$F116,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL289)*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":2.1640779373898531},{"$f":"SUM(AB365:AH365)","v":21.655441111662082},{"$f":"((((SUM(0,-IF(AND($D$11=1,$D$14=1),$F116,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59+CI289)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":5.9082799142093938},null,{"$f":"+$CU289+$CV289","v":3.1730447300746389},{"$f":"SUM(AJ365:AL365)","v":9.0813246442840327},{"$f":"AI365+AM365","v":30.736765755946116},{"$f":"AM289/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":35.541693433556084},{"$f":"(SUM(AN289:AS289))/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":16.717143239267369},null,null,{"$f":"AT289/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.3507219861557072},{"$f":"((SUM(AU289:AV289,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":294.64872903219504},{"$f":"(AW289)*$B$59*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":1.2894734419796607},{"$f":"SUM(AO365:AS365)","v":53.609558658979154},{"$f":"+CI289*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT313","v":5.9082799142093938},null,{"$f":"$CU289+$CV289","v":3.1730447300746389},{"$f":"SUM(AW365:AY365)","v":9.0813246442840327},{"$f":"AV365+AZ365","v":62.690883303263185},{"$f":"AX289/$B$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$34*1000000","v":23.00919459999994},{"$f":"SUM(AY289:BD289)/$D$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$37*1000000","v":16.995335060492863},null,null,{"$f":"BE289/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.74245264552111279},{"$f":"((SUM(BF289:BG289,-IF(AND($B$11=1,$F$14=1),$G116,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":3.4848243185549248},{"$f":"BH289*$B$57*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0.61866925530304773},44.850475879871894,{"$f":"(BI289)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":3.9655907012360943},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H166,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0},{"$f":"+$BU289+$BV289","v":3.2340306658234956},{"$f":"SUM(BJ365:BL365)","v":7.1996213670595903},{"$f":"BI365+BM365","v":52.050097246931486},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"(DL289)/$B$177*1000000/$D$52","v":0.25401858106746467},null,{"$f":"DK289/$B$177*1000000/$D$52","v":0},{"$f":"((DS289/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":15.709507997294706},{"$f":"((DT289/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":2.8381026888024827},{"$f":"SUM(DL365:DP365)","v":18.801629267164653},{"$f":"((SUM(DU289:DV289))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":6.9636323016765287},null,{"$f":"+$CU289+$CV289","v":3.1730447300746389},{"$f":"SUM(DR365:DT365)","v":10.136677031751168},{"$f":"DQ365+DU365","v":28.938306298915819},"CO",{"$f":"DX289/$B$177*1000000*$H$40","v":0.28711173726532413},null,{"$f":"DW289/$B$200*1000000","v":0},{"$f":"(SUM(EF289)/$H$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*AZ$313","v":3.7143931280644642},{"$f":"EG289/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*AZ$313","v":3.0322970846082011},{"$f":"SUM(DX365:DZ365)","v":0.28711173726532413},null,{"$f":"((SUM(EH289:EI289))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313","v":6.9633082278852179},{"$f":"+$CU289+$CV289","v":3.1730447300746389},{"$f":"SUM(ED365:EF365)","v":10.136352957959858},{"$f":"EC365+EG365","v":10.423464695225181},null,"CO",{"$f":"EJ289/$E$170*1000000*$BB$313*$AB$208","v":3.2815817477498066},null,{"$f":"EK289/$E$170*1000000*$BB$313*$AB$208","v":0.25669067313645139},{"$f":"SUM(EK365:EM365)","v":3.5382724208862579},null,{"$f":"(((EQ289)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313","v":6.9327515072167918},{"$f":"((ER289)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*BB$313","v":0},{"$f":"((ES289)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*BB$313","v":27.8924331658054},{"$f":"+$CU289+$CV289","v":3.1730447300746389},{"$f":"SUM(EO365:ES365)","v":37.998229403096829},{"$f":"EN365+ET365","v":41.536501823983087}]
["CH4",{"$f":"(B294)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":2.7359273792996506},{"$f":"SUM(C294:H294)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":2.4033242881691774},null,null,{"$f":"I294/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.7351379780521865},{"$f":"((N294*$B$222*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$AN$313","v":4.5782894126132154},{"$f":"((P294*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$BD$313","v":1.1153190419167605},11.567998100050991,{"$f":"((CI294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$BD$313","v":14.027205635844266},null,{"$f":"+$CU294+$CV294","v":2.5311879824820007},16.558393618326267,{"$f":"I366+M366","v":28.126391718377256},{"$f":"Q294/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.9745391726684476},{"$f":"SUM(R294:W294)/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":7.8395342030995421},null,null,{"$f":"X294/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.43297830529836079},{"$f":"((SUM(Y294:Z294,-IF(AND($D$11=1,$C$14=1),$E121,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":1.5562857023443519},{"$f":"(AA294)*$B$59*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":3.2067230209997959},15.010060404410499,{"$f":"CI294*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":27.501293805816836},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H171,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$CU294+$CV294","v":2.5311879824820007},30.032481788298838,{"$f":"V366+Z366","v":45.042542192709334},{"$f":"AB294/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.5785180929202165},{"$f":"(SUM(AC294:AH294))/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":15.439762260426559},null,null,{"$f":"AI294/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.54007500823978372},{"$f":"((((SUM(AJ294:AK294,-IF(AND($D$11=1,$D$14=1),$F117,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":6.6746086929148625},{"$f":"((((SUM(-IF(AND($D$11=1,$D$14=1),$F117,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL294)*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":1.3995360526672518},25.632500107168671,{"$f":"((((SUM(0,-IF(AND($D$11=1,$D$14=1),$F117,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59+CI294)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":27.502528144718212},null,{"$f":"$CU294+$CV294","v":2.5311879824820007},30.033716127200215,{"$f":"AI366+AM366","v":55.666216234368889},{"$f":"AM294/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":8.4394508913079811},{"$f":"(SUM(AN294:AS294))/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":23.672735788436089},null,null,{"$f":"AT294/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.865751395838799},{"$f":"((SUM(AU294:AV294,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":36.986977766536739},{"$f":"(AW294)*$B$59*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":0.7493292823524762},{"$f":"SUM(AO366:AS366)","v":33.97793807558287},{"$f":"+CI294*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":27.502528144718212},null,{"$f":"$CU294+$CV294","v":2.5311879824820007},30.033716127200215,{"$f":"AV366+AZ366","v":64.011654202783092},{"$f":"AX294/$B$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$34*1000000","v":5.4635823202479088},{"$f":"SUM(AY294:BD294)/$D$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$37*1000000","v":23.497591986464023},null,null,{"$f":"BE294/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.0255493535481253},{"$f":"((SUM(BF294:BG294,-IF(AND($B$11=1,$F$14=1),$G121,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":5.3618078990293982},{"$f":"BH294*$B$57*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0.55831359201634412},35.906845151305802,{"$f":"(BI294)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":16.146341831129746},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H171,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0},{"$f":"+$BU294+$BV294","v":2.2691819655512324},18.415523796680979,{"$f":"BI366+BM366","v":54.322368947986782},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"(DL294)/$B$177*1000000/$D$52","v":0.36550184719943185},null,{"$f":"DK294/$B$177*1000000/$D$52","v":0},{"$f":"((DS294/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":58.596961559027051},{"$f":"((DT294/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":1.5354954607529867},60.497958866979467,{"$f":"((SUM(DU294:DV294))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":32.421406790920322},null,{"$f":"+$CU294+$CV294","v":2.5311879824820007},34.952594773402325,{"$f":"DQ366+DU366","v":95.450553640381798},"CH4",{"$f":"DX294/$B$177*1000000*$H$40","v":0.41311887454108326},null,{"$f":"DW294/$B$200*1000000","v":0},{"$f":"(SUM(EF294)/$H$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*AZ$313","v":13.793682780393091},{"$f":"EG294/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*AZ$313","v":1.6405602332292657},{"$f":"SUM(DX366:DZ366)","v":0.41311887454108326},null,{"$f":"((SUM(EH294:EI294))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313","v":32.419777262224912},{"$f":"+$CU294+$CV294","v":2.5311879824820007},34.950965244706914,{"$f":"EC366+EG366","v":35.364084119247998},null,"CH4",{"$f":"EJ294/$E$170*1000000*$BB$313*$AB$208","v":12.351536156448894},null,{"$f":"EK294/$E$170*1000000*$BB$313*$AB$208","v":0.36934666273614325},{"$f":"SUM(EK366:EM366)","v":12.720882819185038},null,{"$f":"(((EQ294)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313","v":32.277460512185556},{"$f":"((ER294)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*BB$313","v":0},{"$f":"((ES294)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*BB$313","v":10.747579023260315},{"$f":"+$CU294+$CV294","v":2.5311879824820007},{"$f":"SUM(EO366:ES366)","v":45.556227517927873},{"$f":"EN366+ET366","v":58.277110337112909}]
["N2O",{"$f":"(B295)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":2.6741447443552484E-2},{"$f":"(SUM(C295:H295))/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.22045238232032213},{"$f":"(E298)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":4.8828317671076853},null,{"$f":"I295/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":9.1412519652824178E-3},{"$f":"((N295*$B$222*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$AN$313","v":4.2754793594421421E-2},{"$f":"((P295*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$BD$313","v":2.0073456270052883E-2},5.2019950987013166,{"$f":"((CI295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$BD$313","v":0.11446950668742219},null,{"$f":"+$CU295+$CV295","v":3.859172572902745E-2},0.15306123241644964,{"$f":"I367+M367","v":5.3550563311177664},{"$f":"Q295/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.9202174768017773E-2},{"$f":"SUM(R295:W295)/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":3.0275822647603965},{"$f":"T298/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":15.979180692686814},null,{"$f":"X295/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":8.8704090971321332E-3},{"$f":"((SUM(Y295:Z295,-IF(AND($D$11=1,$C$14=1),$E122,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":1.4334522723712018E-2},{"$f":"(AA295)*$B$59*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":5.7379510661282829E-2},19.10654957469735,{"$f":"CI295*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0.22442527877208512},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H172,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$CU295+$CV295","v":3.859172572902745E-2},0.26301700450111259,{"$f":"V367+Z367","v":19.369566579198462},{"$f":"AB295/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.5363074963011885E-2},{"$f":"(SUM(AC295:AH295))/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":5.3085525245625869},{"$f":"AE298/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":38.630104024076175},null,{"$f":"AI295/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.8762726993102591E-3},{"$f":"((((SUM(AJ295:AK295,-IF(AND($D$11=1,$D$14=1),$F118,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":6.5138099003765992E-2},{"$f":"((((SUM(-IF(AND($D$11=1,$D$14=1),$F118,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL295)*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":2.446969593174779E-2},44.050503691236599,{"$f":"((((SUM(0,-IF(AND($D$11=1,$D$14=1),$F118,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59+CI295)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":0.22443535163825631},null,{"$f":"$CU295+$CV295","v":3.859172572902745E-2},0.26302707736728376,{"$f":"AI367+AM367","v":44.313530768603883},{"$f":"AM295/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":8.2072725223269402E-2},{"$f":"(SUM(AN295:AS295))/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":7.3221840682903965},{"$f":"AP298/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":37.641013291737679},null,{"$f":"AT295/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.3754876991475798E-2},{"$f":"((SUM(AU295:AV295,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT313","v":4.199920651589431},{"$f":"(AW295)*$B$59*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":1.3304118289857413E-2},{"$f":"SUM(AO367:AS367)","v":45.069024962242821},{"$f":"+CI295*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":0.22443535163825631},null,{"$f":"$CU295+$CV295","v":3.859172572902745E-2},0.26302707736728376,{"$f":"AV367+AZ367","v":45.332052039610105},{"$f":"AX295/$B$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$34*1000000","v":5.313273295615123E-2},{"$f":"SUM(AY295:BD295)/$D$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$37*1000000","v":7.7595649614573752},{"$f":"BA298/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":35.070703102588595},null,{"$f":"BE295/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.3057365947337663E-2},{"$f":"((SUM(BF295:BG295,-IF(AND($B$11=1,$F$14=1),$G122,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":4.9505950047655123E-2},{"$f":"BH295*$B$57*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":7.8914011442261928E-3},42.953855514141345,{"$f":"(BI295)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0.11044740879835288},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H172,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0},{"$f":"+$BU295+$BV295","v":3.7574183588345092E-2},0.14802159238669799,{"$f":"BI367+BM367","v":43.101877106528043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"(DL295)/$B$177*1000000/$D$52","v":4.0118010136043006E-3},null,{"$f":"DK295/$B$177*1000000/$D$52","v":0},{"$f":"((DS295/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.6761516263313937},{"$f":"((DT295/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":2.8150422740770283E-2},0.7083138500857683,{"$f":"((SUM(DU295:DV295))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.26536860596779865},null,{"$f":"+$CU295+$CV295","v":3.859172572902745E-2},0.30396033169682612,{"$f":"DQ367+DU367","v":1.0122741817825944},"N2O",{"$f":"DX295/$B$177*1000000*$H$40","v":4.5344523764299103E-3},null,{"$f":"DW295/$B$200*1000000","v":0},{"$f":"(SUM(EF295)/$H$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*AZ$313","v":0.13581618130532946},{"$f":"EG295/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*AZ$313","v":3.0076587835989599E-2},{"$f":"SUM(DX367:DZ367)","v":4.5344523764299103E-3},null,{"$f":"((SUM(EH295:EI295))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313","v":0.26533116287095332},{"$f":"+$CU295+$CV295","v":3.859172572902745E-2},0.30392288859998079,{"$f":"EC367+EG367","v":0.3084573409764107},null,"N2O",{"$f":"EJ295/$E$170*1000000*$BB$313*$AB$208","v":0.12309843312957879},null,{"$f":"EK295/$E$170*1000000*$BB$313*$AB$208","v":4.0540022637087477E-3},{"$f":"SUM(EK367:EM367)","v":0.12715243539328752},null,{"$f":"(((EQ295)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313","v":0.2641672117500678},{"$f":"((ER295)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*BB$313","v":0},{"$f":"((ES295)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*BB$313","v":18.109625815951954},{"$f":"+$CU295+$CV295","v":3.859172572902745E-2},{"$f":"SUM(EO367:ES367)","v":18.412384753431049},{"$f":"EN367+ET367","v":18.539537188824337}]
["CO2",{"$f":"(B296)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":1537.6603488668902},{"$f":"(SUM(C296:H296)+C298)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":1214.3374297870687},null,null,{"$f":"I296/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":556.69874578948463},{"$f":"((N296*$B$222*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$AN$313","v":2050.1729454876722},{"$f":"((P296*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$BD$313","v":922.96575395459945},6281.835223885716,{"$f":"((CI296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*$D$208*$BD$313","v":4582.6620812488318},null,{"$f":"+$CU296+$CV296","v":1921.6243487000318},6504.2864299488638,{"$f":"I368+M368","v":12786.12165383458},{"$f":"Q296/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1576.8152283923109},{"$f":"SUM(R296:W296,R298)/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":3071.0423805337291},null,null,{"$f":"X296/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":343.10635219781233},{"$f":"((SUM(Y296:Z296,-IF(AND($D$11=1,$C$14=1),$E123,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":1115.7061629437051},{"$f":"(AA296)*$B$59*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":2686.8102139392436},8793.4803380068006,{"$f":"CI296*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":8984.6217116225234},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H173,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0},{"$f":"$CU296+$CV296","v":1921.6243487000318},10906.246060322555,{"$f":"V368+Z368","v":19699.726398329356},{"$f":"AB296/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1224.8352211803362},{"$f":"(SUM(AC296:AH296,AC298))/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6205.9299353892375},null,null,{"$f":"AI296/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":409.68440302903662},{"$f":"((((SUM(AJ296:AK296,-IF(AND($D$11=1,$D$14=1),$F119,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":2468.7787143746841},{"$f":"((((SUM(-IF(AND($D$11=1,$D$14=1),$F119,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL296)*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":1068.5682055650916},11377.796479538387,{"$f":"((((SUM(0,-IF(AND($D$11=1,$D$14=1),$F119,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59+CI296)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":8985.0249678537075},null,{"$f":"$CU296+$CV296","v":1921.6243487000318},10906.649316553739,{"$f":"AI368+AM368","v":22284.445796092128},{"$f":"AM296/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6739.524274263661},{"$f":"(SUM(AN296:AS296,AN298))/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":9830.4166159925371},null,null,{"$f":"AT296/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1415.3020138740501},{"$f":"((SUM(AU296:AV296,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":1505.3275281633353},{"$f":"(AW296)*$B$59*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":627.64451145728503},{"$f":"SUM(AO368:AS368)","v":17985.242904130249},{"$f":"+CI296*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*$AT$313","v":8985.0249678537075},null,1921.6243487000318,{"$f":"SUM(AW368:AY368)","v":10906.649316553739},{"$f":"AV368+AZ368","v":28891.892220683989},{"$f":"AX296/$B$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$34*1000000","v":4363.0736342896989},{"$f":"SUM(AY296:BD296)/$D$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$37*1000000","v":7736.2335050268284},null,null,{"$f":"BE296/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":777.95041110037505},{"$f":"((SUM(BF296:BG296,-IF(AND($B$11=1,$F$14=1),$G123,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1))*$B$57)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":2353.075542338489},{"$f":"BH296*$B$57*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":422.65635329319451},15652.989446048585,{"$f":"(BI296)*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":7823.5486820241576},{"$f":"(-IF(AND($B$11=1,$B$16=1),$H173,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0},1728.4854036320564,9552.0340856562143,{"$f":"BI368+BM368","v":25205.023531704799},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",274.45598116602258,null,0,{"$f":"((DS296/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":28826.134592551018},{"$f":"((DT296/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":1329.93882876201},30430.529402479049,{"$f":"((SUM(DU296:DV296))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":10675.392482713749},null,{"$f":"+$CU296+$CV296","v":1921.6243487000318},12597.016831413781,{"$f":"DQ368+DU368","v":43027.546233892834},"CO2",{"$f":"DX296/$B$177*1000000*$H$40","v":310.21169090975866},null,0,{"$f":"(SUM(EF296)/$H$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*AZ$313","v":4963.0170119921804},{"$f":"EG296/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*AZ$313","v":1420.9385900916386},{"$f":"SUM(DX368:DZ368)","v":310.21169090975866},null,{"$f":"((SUM(EH296:EI296))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313","v":10672.358441704577},{"$f":"+$CU296+$CV296","v":1921.6243487000318},12593.982790404609,{"$f":"EC368+EG368","v":12904.194481314367},null,"CO2",{"$f":"EJ296/$E$170*1000000*$BB$313*$AB$208","v":4705.523264641105},null,{"$f":"EK296/$E$170*1000000*$BB$313*$AB$208","v":277.34305992804792},{"$f":"SUM(EK368:EM368)","v":4982.8663245691532},null,{"$f":"(((EQ296)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313","v":10625.562394363627},{"$f":"((ER296)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*BB$313","v":0},{"$f":"((ES296)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000*BB$313","v":5159.5835225377459},{"$f":"+$CU296+$CV296","v":1921.6243487000318},{"$f":"SUM(EO368:ES368)","v":17706.770265601404},{"$f":"EN368+ET368","v":22689.636590170558}]
["Apply allocation and convert to gCO2e/MMBtu",{"$f":"(B366*Fuel_Specs!$B$85+B367*Fuel_Specs!$B$86+B368+B364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AN$313*$D$208","v":806.33944117528404},{"$f":"(C366*Fuel_Specs!$B$85+C367*Fuel_Specs!$B$86+C368+C364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AN$313*$D$208","v":648.34068124862597},{"$f":"(D366*Fuel_Specs!$B$85+D367*Fuel_Specs!$B$86+D368+D364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AN$313*$D$208","v":701.52758595805528},null,{"$f":"(F366*Fuel_Specs!$B$85+F367*Fuel_Specs!$B$86+F368+F364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AN$313*$D$208","v":279.18342161745085},{"$f":"(G366*Fuel_Specs!$B$85+G367*Fuel_Specs!$B$86+G368+G364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2207.8261942236395},{"$f":"(H366*Fuel_Specs!$B$85+H367*Fuel_Specs!$B$86+H368+H364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":961.05406954342936},5604.2713937664848,{"$f":"(J366*Fuel_Specs!$B$85+J367*Fuel_Specs!$B$86+J368+J364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4974.7903853826256},null,{"$f":"(L366*Fuel_Specs!$B$85+L367*Fuel_Specs!$B$86+L368+(L364-CU297-CU298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2004.3326206846507},6979.123006067276,{"$f":"G369+M369","v":9186.9492002909155},{"$f":"(O366*Fuel_Specs!$B$85+O367*Fuel_Specs!$B$86+O368+O364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AP$313*$H$208","v":1535.3865158542847},{"$f":"(P366*Fuel_Specs!$B$85+P367*Fuel_Specs!$B$86+P368+P364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AP$313*$H$208","v":3904.5894577323816},{"$f":"(Q366*Fuel_Specs!$B$85+Q367*Fuel_Specs!$B$86+Q368+Q364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AP$313*$H$208","v":4434.300117373683},null,{"$f":"(S366*Fuel_Specs!$B$85+S367*Fuel_Specs!$B$86+S368+S364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AP$313*$H$208","v":332.75324592874307},{"$f":"(T366*Fuel_Specs!$B$85+T367*Fuel_Specs!$B$86+T368+T364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*AP$313","v":1162.8597775891105},{"$f":"(U366*Fuel_Specs!$B$85+U367*Fuel_Specs!$B$86+U368+U364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*AP$313","v":2798.3141695617574},14168.203284039961,{"$f":"(W366*Fuel_Specs!$B$85+W367*Fuel_Specs!$B$86+W368+W364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*AP$313","v":9753.8537710204764},{"$f":"(X366*Fuel_Specs!$B$85+X367*Fuel_Specs!$B$86+X368+X364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*AP$313","v":0},{"$f":"(Y366*Fuel_Specs!$B$85+Y367*Fuel_Specs!$B$86+Y368+(Y364-CU297-CU298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2004.3326206846507},11758.186391705127,{"$f":"T369+Z369","v":12921.046169294237},{"$f":"(AB366*Fuel_Specs!$B$85+AB367*Fuel_Specs!$B$86+AB368+AB364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*AR$313*L208","v":918.32415174571395},{"$f":"(AC366*Fuel_Specs!$B$85+AC367*Fuel_Specs!$B$86+AC368+AC364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*AR$313*L208","v":5890.0107487236637},{"$f":"(AD366*Fuel_Specs!$B$85+AD367*Fuel_Specs!$B$86+AD368+AD364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*AR$313*L208","v":8249.5408560950873},null,{"$f":"(AF366*Fuel_Specs!$B$85+AF367*Fuel_Specs!$B$86+AF368+AF364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*AR$313*L208","v":305.40071170294249},{"$f":"(AG366*Fuel_Specs!$B$85+AG367*Fuel_Specs!$B$86+AG368+AG364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2757.6759678091285},{"$f":"(AH366*Fuel_Specs!$B$85+AH367*Fuel_Specs!$B$86+AH368+AH364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1116.2630040915337},{"$f":"SUM(AB369:AF369)","v":15363.276468267408},{"$f":"(AJ366*Fuel_Specs!$B$85+AJ367*Fuel_Specs!$B$86+AJ368+AJ364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":9753.8537710204764},null,{"$f":"(AL366*Fuel_Specs!$B$85+AL367*Fuel_Specs!$B$86+AL368+(AL364-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2004.3326206846507},{"$f":"(AM366*Fuel_Specs!$B$85+AM367*Fuel_Specs!$B$86+AM368+AM364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11761.574208371794},{"$f":"AG369+AM369","v":14519.250176180922},{"$f":"(AO366*Fuel_Specs!$B$85+AO367*Fuel_Specs!$B$86+AO368+AO364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT313*$P$208","v":5261.4054503534917},{"$f":"(AP366*Fuel_Specs!$B$85+AP367*Fuel_Specs!$B$86+AP368+AP364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT313*$P$208","v":9459.6655343221228},{"$f":"(AQ366*Fuel_Specs!$B$85+AQ367*Fuel_Specs!$B$86+AQ368+AQ364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT313*$P$208","v":8374.6659593474033},null,{"$f":"(AS366*Fuel_Specs!$B$85+AS367*Fuel_Specs!$B$86+AS368+AS364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT313*$P$208","v":1099.1881208058921},{"$f":"(AT366*Fuel_Specs!$B$85+AT367*Fuel_Specs!$B$86+AT368+AT364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4391.1511084203858},{"$f":"(AU366*Fuel_Specs!$B$85+AU367*Fuel_Specs!$B$86+AU368+AU364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":653.08843094917347},{"$f":"(AV366*Fuel_Specs!$B$85+AV367*Fuel_Specs!$B$86+AV368+AV364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":32406.666380825947},{"$f":"(AW366*Fuel_Specs!$B$85+AW367*Fuel_Specs!$B$86+AW368+AW364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":9753.8537710204764},null,{"$f":"(AY366*Fuel_Specs!$B$85+AY367*Fuel_Specs!$B$86+AY368+(AY364-CU297-CU298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2004.3326206846507},{"$f":"SUM(AW369+AX369+AY369)","v":11758.186391705127},{"$f":"AT369+AZ369","v":16149.337500125512},{"$f":"(BB366*Fuel_Specs!$B$85+BB367*Fuel_Specs!$B$86+BB368+BB364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AV$313*$T$208","v":3047.9975319843738},{"$f":"(BC366*Fuel_Specs!$B$85+BC367*Fuel_Specs!$B$86+BC368+BC364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AV$313*$T$208","v":7151.6929296611197},{"$f":"(BD366*Fuel_Specs!$B$85+BD367*Fuel_Specs!$B$86+BD368+BD364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AV$313*$T$208","v":6982.3272573290051},{"$f":"(BE366*Fuel_Specs!$B$85+BE367*Fuel_Specs!$B$86+BE368+BE364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AV$313*$T$208","v":0},{"$f":"(BF366*Fuel_Specs!$B$85+BF367*Fuel_Specs!$B$86+BF368+BF364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AV$313*$T$208","v":540.6601446254258},{"$f":"(BG366*Fuel_Specs!$B$85+BG367*Fuel_Specs!$B$86+BG368+BG364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AV$313","v":2620.9302059583038},{"$f":"(BH366*Fuel_Specs!$B$85+BH367*Fuel_Specs!$B$86+BH368+BH364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AV$313","v":440.52999170469917},20784.138061262925,{"$f":"(BJ366*Fuel_Specs!$B$85+BJ367*Fuel_Specs!$B$86+BJ368+BJ364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AV$313","v":8271.903126756617},{"$f":"(BK366*Fuel_Specs!$B$85+BK367*Fuel_Specs!$B$86+BK368+BK364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AV$313","v":0},{"$f":"(BL366*Fuel_Specs!$B$85+BL367*Fuel_Specs!$B$86+BL368+(BL364-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1804.4995381932192},{"$f":"SUM(BJ369:BL369)","v":10076.402664949836},{"$f":"BG369+BM369","v":12697.33287090814},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gCO2e/MMBtu",{"$f":"(DL366*Fuel_Specs!$B$85+DL367*Fuel_Specs!$B$86+DL368+DL364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DL365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*IF($B$16=2,AF208,IF($B$16=3,O213,IF($B$16=4,O222,1)))","v":269.80053273045894},{"$f":"(DM366*Fuel_Specs!$B$85+DM367*Fuel_Specs!$B$86+DM368+DM364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*IF($B$16=2,AF208,IF($B$16=3,O213,IF($B$16=4,O222,1)))","v":0},{"$f":"(DN366*Fuel_Specs!$B$85+DN367*Fuel_Specs!$B$86+DN368+DN364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*IF($B$16=2,AF208,IF($B$16=3,O213,IF($B$16=4,O222,1)))","v":0},{"$f":"(DO366*Fuel_Specs!$B$85+DO367*Fuel_Specs!$B$86+DO368+DO364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$O$213,IF($B$16=4,$O$222,1)))","v":28859.099173909686},{"$f":"(DP366*Fuel_Specs!$B$85+DP367*Fuel_Specs!$B$86+DP368+DP364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DP365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$O$213,IF($B$16=4,$O$222,1)))","v":1306.8114005063917},{"$f":"SUM(DL369:DP369)","v":30435.711107146537},{"$f":"(DR366*Fuel_Specs!$B$85+DR367*Fuel_Specs!$B$86+DR368+DR364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DR365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*IF($B$16=2,$AF$208,IF($B$16=3,$O$213,IF($B$16=4,$O$222,1)))","v":10948.141891194675},{"$f":"(DS366*Fuel_Specs!$B$85+DS367*Fuel_Specs!$B$86+DS368+DS364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DS365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*IF($B$16=2,AG208,IF($B$16=3,P213,IF($B$16=4,P222,1)))*IF($B$16=2,AG208,IF($B$16=3,P213,IF($B$16=4,P222,1)))","v":0},{"$f":"(DT366*Fuel_Specs!$B$85+DT367*Fuel_Specs!$B$86+DT368+(DT364-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DT365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2004.3326206846507},{"$f":"SUM(DR369:DT369)","v":12952.474511879325},{"$f":"DO369+DU369","v":41811.573685789015},"Convert to gCO2e/MMBtu",{"$f":"(DX366*Fuel_Specs!$B$85+DX367*Fuel_Specs!$B$86+DX368+DX364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DX365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$313*$AB$208","v":304.94973769961604},{"$f":"(DY366*Fuel_Specs!$B$85+DY367*Fuel_Specs!$B$86+DY368+DY364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DY365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DZ366*Fuel_Specs!$B$85+DZ367*Fuel_Specs!$B$86+DZ368+DZ364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DZ365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$313*$AB$208","v":0},{"$f":"(EA366*Fuel_Specs!$B$85+EA367*Fuel_Specs!$B$86+EA368+EA364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EA365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5356.9052197898491},{"$f":"(EB366*Fuel_Specs!$B$85+EB367*Fuel_Specs!$B$86+EB368+EB364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EB365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1477.060811460371},{"$f":"(EC366*Fuel_Specs!$B$85+EC367*Fuel_Specs!$B$86+EC368+EC364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EC365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":326.72061512948136},{"$f":"(ED366*Fuel_Specs!$B$85+ED367*Fuel_Specs!$B$86+ED368+ED364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ED365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EE366*Fuel_Specs!$B$85+EE367*Fuel_Specs!$B$86+EE368+EE364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EE365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11578.877821708544},{"$f":"(EF366*Fuel_Specs!$B$85+EF367*Fuel_Specs!$B$86+EF368+EF364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EF365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2007.7204373513173},13586.598259059861,{"$f":"EA369+EG369","v":18943.503478849711},null,"Convert to gCO2e/MMBtu",{"$f":"(EK366*Fuel_Specs!$B$85+EK367*Fuel_Specs!$B$86+EK368+EK364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EK365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5057.9917312645457},null,{"$f":"(EM366*Fuel_Specs!$B$85+EM367*Fuel_Specs!$B$86+EM368+EM364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EM365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":288.42255783055685},{"$f":"(EN366*Fuel_Specs!$B$85+EN367*Fuel_Specs!$B$86+EN368+EN364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EN365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5346.4142890951007},{"$f":"(EO366*Fuel_Specs!$B$85+EO367*Fuel_Specs!$B$86+EO368+EO364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EO365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(EP366*Fuel_Specs!$B$85+EP367*Fuel_Specs!$B$86+EP368+EP364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EP365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11528.102584850005},{"$f":"(EQ366*Fuel_Specs!$B$85+EQ367*Fuel_Specs!$B$86+EQ368+EQ364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EQ365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(ER366*Fuel_Specs!$B$85+ER367*Fuel_Specs!$B$86+ER368+ER364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ER365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":10886.24231166255},{"$f":"(ES366*Fuel_Specs!$B$85+ES367*Fuel_Specs!$B$86+ES368+ES364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ES365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2007.7204373513173},{"$f":"ER369+ES369+EP369+EO369","v":24422.065333863873},{"$f":"EO369+ET369","v":24422.065333863873}]
["g/MJ",{"$f":"B369/BTU2J","v":0.76426232712256337},{"$f":"C369/BTU2J","v":0.61450839747722263},0.66491985633681494,0,0.26461482671416292,{"$f":"G369/BTU2J","v":2.0926154655415266},0.91090350065141412,5.3118243738437041,4.7151914971910465,null,{"$f":"L369/BTU2J","v":1.899740772669364},{"$f":"SUM(J370:L370)","v":6.6149322698604109},{"$f":"SUM(N371:N374)","v":41.501175604446004},{"$f":"O369/BTU2J","v":1.4552656260111123},3.7008367357985659,4.2029055678142928,null,{"$f":"S369/BTU2J","v":0.31538922332810104},1.1021784057122488,2.652290077900838,13.428865636565158,{"$f":"W369/BTU2J","v":9.2448695931181941},{"$f":"X369/BTU2J","v":0},{"$f":"Y369/BTU2J","v":1.899740772669364},{"$f":"W370+Y370+X370","v":11.144610365787559},{"$f":"SUM(AA371:AA374)","v":96.450853700373159},{"$f":"AB369/BTU2J","v":0.87040335301354255},{"$f":"AC369/BTU2J","v":5.5826530264168355},{"$f":"AD369/BTU2J","v":7.8190560580569937},null,{"$f":"AF369/BTU2J","v":0.28946402310517699},{"$f":"AG369/BTU2J","v":2.6137724945413146},{"$f":"AH369/BTU2J","v":1.0580131860403021},{"$f":"SUM(AB370:AH370)","v":18.233362141174165},{"$f":"AJ369/BTU2J","v":9.2448695931181941},null,{"$f":"AL369/BTU2J","v":1.899740772669364},{"$f":"SUM(AJ370:AL370)","v":11.144610365787559},{"$f":"SUM(AN371:AN374)","v":43.03085370037315},{"$f":"AO369/BTU2J","v":4.9868501627075723},{"$f":"AP369/BTU2J","v":8.9660329457833505},{"$f":"AQ369/BTU2J","v":7.9376517730993861},null,{"$f":"AS369/BTU2J","v":1.0418293193349728},{"$f":"AT369/BTU2J","v":4.1620081984041928},{"$f":"AU369/BTU2J","v":0.61900839592632129},{"$f":"SUM(AO370:AU370)","v":27.713380795255794},{"$f":"AW369/BTU2J","v":9.2448695931181941},null,{"$f":"AY369/BTU2J","v":1.899740772669364},{"$f":"SUM(AW370:AY370)","v":11.144610365787559},{"$f":"SUM(BA371:BA374)","v":36.810853700373151},{"$f":"BB369/BTU2J","v":2.8889442434601453},6.7784969978922662,6.6179693140640339,0,0.51244694134219571,2.4841625203300439,0.41754186814523997,19.699561885233926,{"$f":"BJ369/BTU2J","v":7.8402514010388709},{"$f":"BK369/BTU2J","v":0},{"$f":"BL369/BTU2J","v":1.7103355558807971},{"$f":"SUM(BJ370:BL370)","v":9.550586956919668},{"$f":"SUM(BN371:BN374)","v":30.00683029150526},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gCO2e/MJ",{"$f":"DL369/BTU2J","v":0.25572156398915874},{"$f":"DM369/BTU2J","v":0},{"$f":"DN369/BTU2J","v":0},{"$f":"DO369/BTU2J","v":27.353148273592254},{"$f":"DP369/BTU2J","v":1.2386182184088415},{"$f":"SUM(DL370:DP370)","v":28.847488055990254},{"$f":"DR369/BTU2J","v":10.376836319995379},{"$f":"DS369/BTU2J","v":0},{"$f":"DT369/BTU2J","v":1.899740772669364},{"$f":"SUM(DR370:DT370)","v":12.276577092664743},{"$f":"SUM(DV371:DV374)","v":41.88030848324059},"g/MJ",{"$f":"DX369/BTU2J","v":0.28903658222401196},{"$f":"DY369/BTU2J","v":0},{"$f":"DZ369/BTU2J","v":0},{"$f":"EA369/BTU2J","v":5.0773664791644686},{"$f":"EB369/BTU2J","v":1.3999835248327512},{"$f":"SUM(DX370:EB370)","v":6.7663865862212313},{"$f":"ED369/BTU2J","v":0},{"$f":"EE369/BTU2J","v":10.974658633327508},{"$f":"EF369/BTU2J","v":1.9029518033064829},{"$f":"SUM(ED370:EF370)","v":12.87761043663399},{"$f":"SUM(EH371:EH374)","v":13.923853771219578},null,"g/MJ",{"$f":"EK369/BTU2J","v":4.7940511572502933},{"$f":"EL369/BTU2J","v":0},{"$f":"EM369/BTU2J","v":0.27337183819376853},{"$f":"SUM(EK370:EM370)","v":5.0674229954440619},{"$f":"EO369/BTU2J","v":0},{"$f":"EP369/BTU2J","v":10.926532994545477},{"$f":"EQ369/BTU2J","v":0},{"$f":"ER369/BTU2J","v":10.318166838775191},{"$f":"ES369/BTU2J","v":1.9029518033064829},{"$f":"SUM(EO370:ES370)","v":23.147651636627149},{"$f":"SUM(EU371:EU374)","v":28.973894971212736}]
["Biodiesel Tailpipe GHG for HDDT vehicles (class 6 and 7)","g/MMBtu","gCO2e/MJ",null,null,null,null,null,{"$f":"IF(I370-G370-H370=AM331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(M370+H370+G370=AN331,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,5.03,null,null,null,null,null,null,null,{"$f":"IF(V370-T370-U370=AO331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(Z370+U370+T370=AP331,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,13.15,null,null,null,null,null,null,null,{"$f":"IF(AI370-AG370-AH370=AQ331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AM370+AG370+AH370=AR331,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,16.63,null,null,null,null,null,null,null,{"$f":"IF(AV370-AT370-AU370=AS331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AZ370+AT370+AU370=AT331,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,24.91,null,null,null,null,null,null,null,{"$f":"IF(BI370-BG370-BH370=AU331,\"OK\",\"Check Value\")","v":"Check Value"},{"$f":"IF(BM370+BG370+BH370=AU332,\"OK\",\"Check Value\")","v":"Check Value"},null,"Record Feedstock CI, g/MJ",null,19.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,{"$f":"DQ370","v":28.847488055990254},null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,0.28999999999999998,null,null,null,null,null,{"$f":"IF(BA331=EN370,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(BB331=ET370,\"OK\",\"Check Value\")","v":"OK"},null,null,null,"Record Feedstock CI, g/MJ",null,5.07]
["VOC",null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"M370","v":6.6149322698604109},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"Z370","v":11.144610365787559},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AM370","v":11.144610365787559},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AZ370","v":11.144610365787559},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BM370","v":9.550586956919668},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DU370","v":12.276577092664743},null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"EG370","v":12.87761043663399},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"ET370","v":23.147651636627149}]
["CO",null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C378","v":0.75624333458558901},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C378","v":0.75624333458558901},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C378","v":0.75624333458558901},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C378","v":0.75624333458558901},null,null,null,null,null,null,null,{"$f":"BI370-BG370-BH370","v":16.797857496758642},null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"BA373","v":0.75624333458558901},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$395","v":0.75624333458558901},null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$395","v":0.75624333458558901},null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$395","v":0.75624333458558901}]
["CH4",{"$f":"Petroleum!O258","v":1.3897299999999999},{"$f":"B374*Fuel_Specs!$B$85/BTU2J","v":3.293024716501354E-2},null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"N353","v":29.1},null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AA353","v":71.400000000000006},null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AN353","v":14.5},null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"BA353","v":0},null,null,null,null,null,null,null,{"$f":"AU331","v":16.840599658595675},null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]
["N2O",{"$f":"Petroleum!O259","v":2.5608580743857479},{"$f":"B375*Fuel_Specs!$B$86/BTU2J","v":0.72331308742057543}]
["CO2"]
["Total, gCO2e/MMBtu",{"$f":"(B372*Fuel_Specs!B92/Fuel_Specs!$B$95+B373*Fuel_Specs!$B$93/Fuel_Specs!$B$95+B374*Fuel_Specs!$B$85+B375*Fuel_Specs!$B$86+B376)","v":797.87895616695289}]
["g/MJ",null,{"$f":"B377/BTU2J","v":0.75624333458558901}]
["Soybean Renewable Gasoline"]
[null,"Farming, g/MMBtu","Ag chemicals, g/MMBtu","N2O in soil, g/MMBtu","Different Process, g/MMBtu","Soybean transport, g/MMBtu","Soyoil extraction, g/MMBtu","Soyoil transport, g/MMBtu","Total","RD production","Different Process, g/MMBtu","RD T&D","Total","Final CI, g/MJ"]
["VOC",{"$f":"B288/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":4.9042687691232754},{"$f":"SUM(C288:H288)/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":1.8021470109567075},null,null,{"$f":"I288/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.3456609410507786},{"$f":"((SUM(N288:O288,-IF(AND($E$11=1,$B$14=1),$D115,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1))*$B$60)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":42.067322352475109},{"$f":"(P288)*$B$60*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":0.41969719050978804},{"$f":"SUM(B381:H381)","v":49.539096264115656},{"$f":"(CW288*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1))))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":5.1273773667943758E-2},null,{"$f":"+$DI288+$DJ288+$DI297+$DI298","v":1.3268314006395747},{"$f":"SUM(J381:L381)","v":1.3781051743075186},{"$f":"I381+M381","v":50.917201438423177}]
["CO",{"$f":"B289/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":81.246805810637653},{"$f":"SUM(C289:H289)/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":3.6629085679101858},null,null,{"$f":"I289/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":1.2927906642192686},{"$f":"((SUM(N289:O289,-IF(AND($E$11=1,$B$14=1),$D116,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1))*$B$60)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":9.4987142877018655},{"$f":"(P289)*$B$60*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":2.1302797984074155},97.831499128876388,{"$f":"((CW289*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1))))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313)+(CX289*IF(E11=1,IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),IF(E11=2,E208,IF(E11=3,E217,E226))))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":70.944384824710937},null,{"$f":"+$DI289+$DJ289","v":0.93219139944747709},{"$f":"SUM(J382:L382)","v":71.876576224158413},{"$f":"I382+M382","v":169.70807535303481}]
["CH4",{"$f":"B294/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":6.6912071900984769},{"$f":"SUM(C294:H294)/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":5.8777659373591975},null,null,{"$f":"I294/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":1.7979134101565279},{"$f":"((SUM(N294:O294,-IF(AND($E$11=1,$B$14=1),$D121,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1))*$B$60)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":21.953535147216773},{"$f":"(P294)*$B$60*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":1.2294505946261636},37.549872279457141,{"$f":"(CW294*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1))))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":0.8048038610288295},null,{"$f":"+$DI294+$DJ294","v":1.4089451148315235},2.2137489758603532,{"$f":"I383+M383","v":39.763621255317496}]
["N2O",{"$f":"B295/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":6.5401065379791803E-2},{"$f":"SUM(C295:H295)/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.5391563302508694},{"$f":"(E298)/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":11.941851700930624},null,{"$f":"I295/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":2.2356591530677605E-2},{"$f":"((SUM(N295:O295,-IF(AND($E$11=1,$B$14=1),$D122,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1))*$B$60)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":0.20501518783439698},{"$f":"(P295)*$B$60*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":2.2127590240910374E-2},12.795908466167267,{"$f":"(CW295*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1))))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":8.8075287763551939E-3},null,{"$f":"+$DI295+$DJ295","v":1.8088409443451726E-2},2.689593821980692E-2,{"$f":"I384+M384","v":12.822804404387075}]
["CO2",{"$f":"B296/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":3760.6275883321218},{"$f":"SUM(C296:H296,C298)/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":2969.8826814171121},null,null,{"$f":"I296/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":1361.5078670322509},{"$f":"((SUM(N296:O296,-IF(AND($E$11=1,$B$14=1),$D123,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1))*$B$60)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":9830.8647095654869},{"$f":"(P296)*$B$60*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":1017.4136299770597},18940.296476324031,{"$f":"(CW296*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1))))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000*BH$313","v":445.35407667483889},null,{"$f":"+$DI296+$DJ296","v":895.52177418336373},1340.8758508582027,{"$f":"I385+M385","v":20281.172327182234}]
["Apply allocation and convert to gCO2e/MMBtu",{"$f":"(B383*Fuel_Specs!$B$85+B384*Fuel_Specs!$B$86+B385+B381*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B382*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BH$313*$E$208","v":996.30655685115948},{"$f":"(C383*Fuel_Specs!$B$85+C384*Fuel_Specs!$B$86+C385+C381*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C382*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BH$313*$E$208","v":801.08455424163776},{"$f":"(D383*Fuel_Specs!$B$85+D384*Fuel_Specs!$B$86+D385+D381*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D382*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BH$313*$E$208","v":866.80186781293685},null,{"$f":"(F383*Fuel_Specs!$B$85+F384*Fuel_Specs!$B$86+F385+F381*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F382*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BH$313*$E$208","v":344.95680022322341},{"$f":"(G383*Fuel_Specs!$B$85+G384*Fuel_Specs!$B$86+G385+G381*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G382*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":10586.833986575968},{"$f":"(H383*Fuel_Specs!$B$85+H384*Fuel_Specs!$B$86+H385+H381*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H382*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1059.3995555186152},14655.38332122354,{"$f":"(J383*Fuel_Specs!$B$85+J384*Fuel_Specs!$B$86+J385+J381*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J382*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":579.74265333315293},null,{"$f":"(L383*Fuel_Specs!$B$85+L384*Fuel_Specs!$B$86+L385+(L381-DI297-DI298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L382*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":938.34809479942555},{"$f":"SUM(J386:L386)","v":1518.0907481325785},{"$f":"G386+M386","v":12104.924734708547}]
["g/MJ",{"$f":"B386/BTU2J","v":0.94431641165499192},0.75928165532158998,0.82156965022487549,0,0.32695596101697294,{"$f":"G386/BTU2J","v":10.034382502296483},{"$f":"H386/BTU2J","v":1.0041170359633449},{"$f":"SUM(B387:H387)","v":13.890623216478259},0.54949001219982263,0,{"$f":"L386/BTU2J","v":0.88938238905584943},{"$f":"SUM(J387:L387)","v":1.4388724012556722},{"$f":"SUM(N388:N391)","v":43.845115735841262}]
["Renewable Diesel Tailpipe GHG for gasoline vehicles","g/MMBtu","gCO2e/MJ",null,null,null,null,null,null,{"$f":"IF(I387-G387-H387=BG331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(M387+H387+G387=BH331,\"OK\",\"Check Value\")","v":"OK"},"Record Feedstock CI, g/MJ",null,12.55]
["VOC",null,{"$f":"Petroleum!E256","v":0},null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"M387","v":1.4388724012556722}]
["CO",null,{"$f":"Petroleum!E257","v":0},null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"C395","v":0.75624333458558901}]
["CH4",{"$f":"Petroleum!O258","v":1.3897299999999999},{"$f":"B391*Fuel_Specs!$B$85/BTU2J","v":3.293024716501354E-2},null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"N374","v":29.1}]
["N2O",{"$f":"Petroleum!O259","v":2.5608580743857479},{"$f":"B392*Fuel_Specs!$B$86/BTU2J","v":0.72331308742057543}]
["CO2"]
["Total, gCO2e/MMBtu",{"$f":"(B389*Fuel_Specs!B109/Fuel_Specs!$B$95+B390*Fuel_Specs!$B$93/Fuel_Specs!$B$95+B391*Fuel_Specs!$B$85+B392*Fuel_Specs!$B$86+B393)","v":797.87895616695289}]
["g/MJ",null,{"$f":"B394/BTU2J","v":0.75624333458558901}]

{"sheet":"Algae","index":11,"n_rows":362,"n_cols":53,"rows_kept":362,"cut":false,"hidden":false,"merged":[[270,29,270,30],[284,2,284,13],[284,15,284,16],[284,17,284,18],[284,19,284,20],[284,21,284,22],[284,25,284,26],[284,27,284,28],[284,29,284,30],[284,23,284,24],[190,25,190,26],[190,27,190,28],[190,29,190,30],[270,2,270,13],[270,15,270,16],[270,17,270,18],[270,19,270,20],[270,21,270,22],[270,25,270,26],[270,27,270,28],[190,2,190,13],[190,15,190,16],[190,17,190,18],[190,19,190,20],[210,2,210,13],[210,15,210,16],[210,17,210,18],[210,19,210,20],[210,21,210,22],[210,25,210,26],[210,27,210,28],[210,29,210,30],[188,27,188,30],[228,2,228,13],[228,15,228,16],[228,17,228,18],[228,19,228,20],[228,21,228,22],[228,25,228,26],[228,27,228,28],[228,29,228,30],[190,21,190,22],[188,2,188,13],[188,15,188,18],[188,19,188,20],[188,21,188,22],[188,25,188,26],[0,17,0,23],[0,32,0,38],[0,39,0,45],[0,46,0,52],[0,53,0,59],[188,23,188,24],[190,23,190,24],[210,23,210,24],[228,23,228,24],[270,23,270,24]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AN1,IF($B$4=\"HTL\",AU1,IF($B$4=\"Low-B\",BB1,AG1)))","v":"Harmonized"},{"$f":"IF($B$4=\"Harmonized\",AO1,IF($B$4=\"Low-A\",AV1,IF($B$4=\"Low-B\",BC1,AH1)))","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,"Set With APD",null,null,null,null,null,null,"Harmonized",null,null,null,null,null,null,"HTL"]
["Algae",null,null,null,null,null,null,null,null,null,null,null,null,null,"Process Information Obtained from Algae Process Description",null,null,"Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure",null,null,null,null,null,"Process Information Obtained from Algae Process Description",null,null,"Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure"]
["Scenario Control and Key Input Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,"Input per unit output",null,null,{"$f":"IF($B$4=\"Harmonized\",AN3,IF($B$4=\"HTL\",AU3,IF($B$4=\"Low-B\",BB3,AG3)))","v":2.4593495934959346},1.0526315789473684,4.6783625730994149,0,0,0,0,null,null,null,null,null,"Input per unit output",null,null,2.4593495934959346,1.0526315789473684,4.6783625730994149,0,0,0,0,2.4593495934959346,1.0526315789473684,4.6783625730994149,0,0,0,0,2.4593495934959346,1.0526315789473684,2.6315789473684212,0,0,0,0]
["Scenario Control","Harmonized","Algae Process Description (APD) is located in the folder that GREET is installed.",null,null,null,null,null,null,null,null,null,null,null,"Recoverable CO2, g/g product",null,null,0,0,0,0.28806110740938162,0,0,0,null,null,null,null,null,"Recoverable CO2, g/g product",null,null,0,0,0,0.28806110740938162,0,0,0,0,0,0,0.28806110740938162,0,0,0,0,0,1.2560224561403515,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mass to recovery, dry-g/g product",null,null,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,null,null,null,null,null,"Mass to recovery, dry-g/g product",null,null,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,0,5.2631578947368363E-2,0,0,0,0,0]
["Key Input Assumptions",null,null,"Inputs","Set with APD","Harmonized","HTL",null,null,null,null,null,null,null,"Energy consumed: KWh/g-output except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy consumed: KWh/g-output except as noted"]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",null,null,{"$f":"HLOOKUP($B$4,$E$6:$G$35,ROW($D7)-ROW($D$6)+1,0)","v":1659.6311701538182},{"$f":"SUMIF(R7:R15,\">=0\")*1000*kWh2BTU","v":1662.7892926616116},1659.6311701538182,1084.7697075204335,null,null,null,null,null,null,null,"     Residual oil",null,null,{"$f":"IF($B$4=\"Harmonized\",AN7,IF($B$4=\"HTL\",AU7,IF($B$4=\"Low-B\",BB7,AG7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AO7,IF($B$4=\"HTL\",AV7,IF($B$4=\"Low-B\",BC7,AH7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AP7,IF($B$4=\"HTL\",AW7,IF($B$4=\"Low-B\",BD7,AI7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AQ7,IF($B$4=\"HTL\",AX7,IF($B$4=\"Low-B\",BE7,AJ7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AR7,IF($B$4=\"HTL\",AY7,IF($B$4=\"Low-B\",BF7,AK7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AS7,IF($B$4=\"HTL\",AZ7,IF($B$4=\"Low-B\",BG7,AL7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AT7,IF($B$4=\"HTL\",BA7,IF($B$4=\"Low-B\",BH7,AM7)))","v":0},null,null,null,null,null,"     Residual oil",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Energy for Remaining Dewatering (Btu/kg Algae)",null,null,596.62593616302524,{"$f":"SUMIF(S7:S15,\">=0\")*1000*kWh2BTU","v":675.09718496654159},596.62593616302524,596.62593616302524,null,null,null,null,null,null,null,"     Diesel fuel",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Diesel fuel",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Algae Input to Oil Extraction\"&IF($D$30,\" and RD3 Production per RD3 produced (kg algae/kg RD3)\",\" per oil produced (kg algae/kg oil)\")","v":"Algae Input to Oil Extraction per oil produced (kg algae/kg oil)"},null,null,4.6783625730994149,{"$f":"T3","v":4.6783625730994149},4.6783625730994149,2.6315789473684212,null,null,null,null,null,null,null,"     Gasoline",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Gasoline",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Energy for Oil Extraction\"&IF($D$30,\" and RD3 Production (Btu/kg RD3)\",\" (Btu/kg oil)\")","v":"Energy for Oil Extraction (Btu/kg oil)"},null,null,13707.64831425625,{"$f":"SUMIF(T7:T15,\">=0\")*1000*kWh2BTU","v":13707.648280086387},13707.64831425625,6913.2056858606484,null,null,null,null,null,null,null,"     Natural gas",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Natural gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Lipid-extracted Biomass to Recovery Step from Oil Extraction (kg biomass/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Lipid-extracted Biomass to Recovery Step from Oil Extraction (kg biomass/kg oil)"},null,null,3.7333625730994155,{"$f":"T5","v":3.7333625730994155},3.7333625730994155,0,null,null,null,null,null,null,null,"     Coal",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Coal",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)",null,null,1040.7032006883808,{"$f":"SUMIF(U7:U15,\">=0\")*1000*kWh2BTU","v":1040.7031980941586},1040.7032006883808,0,null,null,null,null,null,null,null,"     Liquefied petroleum gas",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Liquefied petroleum gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Methane in Biogas Yield at Recovery Step (kg/dry-kg lipid-extracted biomass)",null,null,0.21267321428571431,{"$f":"-U30","v":0.21267321428571431},0.21267321428571431,0,null,null,null,null,null,null,null,"     Electricity",null,null,0,0,0,0,1.1587606668392781E-5,0,0,null,null,null,null,null,"     Electricity",null,null,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0]
["Recovered CO2 at Recovery Step (kg/kg dry lipid-extracted biomass)",null,null,0.28806110740938162,{"$f":"U4","v":0.28806110740938162},0.28806110740938162,0,null,null,null,null,null,null,null,"     Site thermal",null,null,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,null,null,null,null,null,"     Site thermal",null,null,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,0,0,1.7817696927876197E-3,0,0,0,0]
["AD Residue Yield at Recovery Step (kg/dry-kg lipid-extracted biomass)",null,null,0.49926567830490409,{"$f":"-U19","v":0.49926567830490409},0.49926567830490409,0,null,null,null,null,null,null,null,"     Site Electricity",null,null,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,null,null,null,null,null,"     Site Electricity",null,null,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,3.179146182839506E-4,1.7485380116959065E-4,2.4429089085697443E-4,0,3.0412715721736732E-5,1.9900000000000001E-4,0]
["Methane Loss from Biogas Production and Processing",null,null,0.02,0.02,0.02,2E-3,null,null,null,null,null,null,null,"Materials consumed, g per unit output except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materials consumed, g per unit output except as noted"]
["Sequestration of C in AD Residue Soil Amendment (g C seq./g C applied)",null,null,0.08,0.08,0.08,0,null,null,null,null,null,null,null,"Transport",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP17,IF($B$4=\"HTL\",AW17,IF($B$4=\"Low-B\",BD17,AI17)))","v":0},null,{"$f":"IF($B$4=\"Harmonized\",AR17,IF($B$4=\"HTL\",AY17,IF($B$4=\"Low-B\",BF17,AK17)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AS17,IF($B$4=\"HTL\",AZ17,IF($B$4=\"Low-B\",BG17,AL17)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AT17,IF($B$4=\"HTL\",BA17,IF($B$4=\"Low-B\",BH17,AM17)))","v":0},null,null,null,null,null,"Transport",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Turbine Efficiency (LHV basis), BTU-electricty/BTU-biogas.",null,null,0.33100000023841858,0.33100000023841858,0.33100000023841858,0.33100000000000002,null,null,null,null,null,null,null,"Backhaul",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP18,IF($B$4=\"HTL\",AW18,IF($B$4=\"Low-B\",BD18,AI18)))","v":0},null,0,0,0,null,null,null,null,null,"Backhaul",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Net (NH2)2CO consumed at algae growth (kg/kg algae)",null,null,0,{"$f":"R37","v":0},0,0,null,null,null,null,null,null,null,"AD Residue",null,null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AQ19,IF($B$4=\"HTL\",AX19,IF($B$4=\"Low-B\",BE19,AJ19)))","v":-0.49926567830490409},0,0,0,null,null,null,null,null,"AD Residue",null,null,null,null,null,-0.49926567830490409,null,null,null,null,null,null,-0.49926567830490409,null,null,null,null,null,null,0]
["Net (NH4)2HPO4 consumed at algae growth (kg/kg algae)",null,null,1.7180000000000001E-2,{"$f":"R47","v":1.7180000000000001E-2},1.7180000000000001E-2,8.1200000000000005E-3,null,null,null,null,null,null,null,"Media water",null,null,{"$f":"IF($B$4=\"Harmonized\",AN20,IF($B$4=\"HTL\",AU20,IF($B$4=\"Low-B\",BB20,AG20)))","v":57.300000000000004},{"$f":"IF($B$4=\"Harmonized\",AO20,IF($B$4=\"HTL\",AV20,IF($B$4=\"Low-B\",BC20,AH20)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AP20,IF($B$4=\"HTL\",AW20,IF($B$4=\"Low-B\",BD20,AI20)))","v":0},0,0,0,0,null,null,null,null,null,"Media water",null,null,57.300000000000004,null,null,null,null,null,null,57.300000000000004,null,null,null,null,null,null,73.555555555555557]
["Net Ca(H2PO4)2 consumed at algae growth (kg/kg algae)",null,null,0,{"$f":"R50","v":0},0,0,null,null,null,null,null,null,null,"Fresh water",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Fresh water",null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Carbon fraction of AD Residue wt%",null,null,0.24228880493504093,{"$f":"T63","v":0.24228880493504093},0.24228880493504093,0.24228880493504093,null,null,null,null,null,null,null,"Hexane",null,null,0,0,5.5E-2,0,0,0,0,null,null,null,null,null,"Hexane",null,null,null,null,5.5E-2,null,null,null,null,null,null,5.5E-2,null,null,null,null,null,null,0]
["Nitrogen  fraction of AD Residue wt%",null,null,3.8165332431986561E-2,{"$f":"T64","v":3.8165332431986561E-2},3.8165332431986561E-2,0,null,null,null,null,null,null,null,"Ethanol",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ethanol"]
["Displacement of N in soil by AD Residue kg-N/kg-AD residue",null,null,1.5266132972794628E-2,{"$f":"T65","v":1.5266132972794628E-2},1.5266132972794628E-2,0,null,null,null,null,null,null,null,"Supercritical CO2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Supercritical CO2"]
["Displacement of P2O5 in soil by AD Residue kg-P2O5/kg-AD residue",null,null,2.2993545622547348E-2,{"$f":"T66","v":2.2993545622547348E-2},2.2993545622547348E-2,0,null,null,null,null,null,null,null,"Dissolved CO2",null,null,{"$f":"IF($B$4=\"Harmonized\",AN25,IF($B$4=\"HTL\",AU25,IF($B$4=\"Low-B\",BB25,AG25)))","v":0},0,0,0,0,0,0,null,null,null,null,null,"Dissolved CO2",null,null,null,null,0,null,null,null,null,null,null,0]
[{"$f":"\"Methane Yield in Extraction\"&IF(D$30,\" and RD3 Production, kg CH4/kg RD3\",\", kg CH4/kg oil\")","v":"Methane Yield in Extraction, kg CH4/kg oil"},null,null,0,{"$f":"T30","v":0},0,-0.45352421052631592,null,null,null,null,null,null,null,"Methanol",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Methanol"]
["H2 demand, Btu/lb RD (If \"Not Specified\", the default H2 demand from the BioOil worksheet is used)",null,null,1673.3040000000001,1673.3040000000001,1673.3040000000001,3545,null,null,null,null,null,null,null,"Sodium hydroxide",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Sodium hydroxide"]
["RD2 yield, lb oil/lb fuel (If \"Not Specified\", the default yield from the BioOil worksheet is used)",null,null,1.17,1.17,1.17,{"$f":"1/0.8","v":1.25},null,null,null,null,null,null,null,"Sulfuric acid",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Sulfuric acid",null,null,null,null,0,0,null,null,null,null,null,0,0,null,null,null,null,null,5.1761068221610987E-2,0]
["Recycle CO2?",null,null,true,true,true,false,null,null,null,null,null,null,null,"Hydrogen",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Hydrogen"]
["Lumped PNNL-HTL/CHG/HDO?",null,null,false,false,false,false,null,null,null,null,null,null,null,"Methane",null,null,0,0,0,-0.21267321428571431,0,0,0,null,null,null,null,null,"Methane",null,null,null,null,0,-0.21267321428571431,null,null,null,null,null,0,-0.21267321428571431,null,null,null,null,null,-0.45352421052631592,0]
["Concrete for infrastructure (kg/kg algae)",null,null,4.9998898340593491E-2,{"$f":"X52","v":4.9998898340593491E-2},4.9998898340593491E-2,0,null,null,null,null,null,null,null,"Chitosan",null,null,0,4.2105263157894736E-3,0,0,0,0,0,null,null,null,null,null,"Chitosan",null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.2105263157894736E-3]
["Steel for infrastructure (kg/kg algae)",null,null,1.6561444176846761E-4,{"$f":"X53","v":1.6561444176846761E-4},1.6561444176846761E-4,0,null,null,null,null,null,null,null,"Custom1",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom1"]
["Plastic for infrastructure (kg/kg algae)",null,null,1.1236046820610685E-2,{"$f":"X54","v":1.1236046820610685E-2},1.1236046820610685E-2,0,null,null,null,null,null,null,null,"Custom2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom2"]
["Excavation for infrastructure (m3/kg algae)",null,null,7.0219748429340596E-3,{"$f":"X55*1000","v":7.0219748429340596E-3},7.0219748429340596E-3,0,null,null,null,null,null,null,null,"Custom3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom3"]
["Cast Iron for infrastructure (kg/kg algae)",null,null,3.9977053675312781E-6,{"$f":"X56","v":3.9977053675312781E-6},3.9977053675312781E-6,0,null,null,null,null,null,null,null,"Custom4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NH3",null,null,1.908E-2,0,0,0,0,0,0,null,null,null,null,null,"NH3",null,null,1.908E-2,null,null,null,null,null,null,1.908E-2,null,null,null,null,null,null,3.2800000000000003E-2]
["Material Properties","LHV","Density","C ratio",null,null,null,null,null,null,null,null,null,null,"(NH2)2CO",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"(NH2)2CO"]
[null,"Btu/ton",null,null,null,null,null,null,null,null,null,null,null,null,"NaNO3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NaNO3"]
["Whole Algae Biomass",18591412,null,null,null,null,null,null,null,null,null,null,null,null,"NH4Cl",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NH4Cl"]
["Lipid-extracted Biomass",12107367,null,0.42599999999999999,null,null,null,null,null,null,null,null,null,null,"KNO3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"KNO3"]
["AD Residue",0,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(NO3)2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(NO3)2"]
[null,"Btu/gal","g/gal",null,null,null,null,null,null,null,null,null,null,null,"Ca(NO3)2.4H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(NO3)2.4H2O"]
["Algae Oil",{"$f":"BioOil!B179/lb2g*C43","v":122806.38982287051},3483,null,null,null,null,null,null,null,null,null,null,null,"K2HPO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2HPO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2HPO4.3H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2HPO4.3H2O"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KH2PO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"KH2PO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NH4H2PO4",null,null,{"$f":"IF($B$4=\"Harmonized\",AN46,IF($B$4=\"HTL\",AU46,IF($B$4=\"Low-B\",BB46,AG46)))","v":0},0,0,0,0,0,0,null,null,null,null,null,"NH4H2PO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(NH4)2HPO4",null,null,{"$f":"IF($B$4=\"Harmonized\",AN47,IF($B$4=\"HTL\",AU47,IF($B$4=\"Low-B\",BB47,AG47)))","v":1.7180000000000001E-2},0,0,0,0,0,0,null,null,null,null,null,"(NH4)2HPO4",null,null,1.7180000000000001E-2,null,null,null,null,null,null,1.7180000000000001E-2,null,null,null,null,null,null,8.1200000000000005E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2SO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2SO4"]
["1) Key Input Parameters before allocations",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2 + 2 CaSO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2 + 2 CaSO4"]
["NG Boiler Efficiency for Heat",0.8,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2"]
["1.1) CO2 Transport and Transfer",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2.H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2.H2O"]
["Electricity required for CO2 Transport and Transfer from off-site (kWh/kg CO2)",null,{"$f":"SUM(V7:V15)*1000","v":4.2000322390129519E-2},null,null,null,null,null,null,null,null,null,null,null,"Concrete",null,null,null,null,null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AT52,IF($B$4=\"HTL\",BA52,IF($B$4=\"Low-B\",BH52,AM52)))","v":4.9998898340593491E-2},null,null,null,null,null,"Concrete",null,null,null,null,null,null,null,null,4.9998898340593491E-2,null,null,null,null,null,null,4.9998898340593491E-2,null,null,null,null,null,null,4.0068819320952409E-2]
["Electricity required for CO2 on-site transfer into culture only (kWh/kg CO2)",null,{"$f":"W15*1000","v":0.19900000000000001},null,null,null,null,null,null,null,null,null,null,null,"Steel",null,null,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,"Steel",null,null,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846761E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plastic",null,null,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,"Plastic",null,null,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,null,5.9932106170008711E-3]
["1.2) Algae Growth and 1st Dewatering",null,null,null,null,null,null,null,null,null,null,null,null,null,"Excavation, m3",null,null,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,"Excavation, m3",null,null,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,null,3.7597083423113953E-6]
["CO2 Use (kg CO2/kg Algae)",{"$f":"R3","v":2.4593495934959346},null,null,null,null,null,null,null,null,null,null,null,null,"Cast Iron",null,null,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,"Cast Iron",null,null,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,null,3.9977053675312772E-6]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",{"$f":"D7","v":1659.6311701538182},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial1",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial1"]
["Recovered CO2 (kg CO2/kg Algae)",{"$f":"R4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial2",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial2"]
["Transportation Distance of Media Water (mi)",0,null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial3",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial3"]
["Transportation Distance of Fresh Water (mi)",0,null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial4",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial4"]
["Algae Biomass to Recovery Step (kg algae/kg algae out)",{"$f":"R5","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial5",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Digestate (residue) Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Digestate (residue) Description"]
["1.3) Remaining Dewatering",null,null,null,null,null,null,null,null,null,null,null,null,null,"Carbon fraction of AD Digestate, wt%",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP63,IF($B$4=\"HTL\",AW63,IF($B$4=\"Low-B\",BD63,AI63)))","v":0.24228880493504093},null,null,null,null,null,null,null,null,null,"Carbon fraction of AD Digestate, wt%",null,null,null,null,0.24228880493504093,null,null,null,null,null,null,0.24228880493504093,null,null,null,null,null,null,0.24228880493504093]
["Algae Input (kg algae/kg algae out)",{"$f":"S3","v":1.0526315789473684},null,null,null,null,null,null,null,null,null,null,null,null,"Nitrogen  fraction of AD Digestate, wt%",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP64,IF($B$4=\"HTL\",AW64,IF($B$4=\"Low-B\",BD64,AI64)))","v":3.8165332431986561E-2},null,null,null,null,null,null,null,null,null,"Nitrogen  fraction of AD Digestate, wt%",null,null,null,null,3.8165332431986561E-2,null,null,null,null,null,null,3.8165332431986561E-2,null,null,null,null,null,null,0]
["Energy for Dewatering (Btu/kg Algae out)",{"$f":"D8","v":596.62593616302524},null,null,null,null,null,null,null,null,null,null,null,null,"Displacement of N in soil by AD Digestate, kg-N/kg-AD residue",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP65,IF($B$4=\"HTL\",AW65,IF($B$4=\"Low-B\",BD65,AI65)))","v":1.5266132972794628E-2},null,null,null,null,null,null,null,null,null,"Displacement of N in soil by AD Digestate, kg-N/kg-AD residue",null,null,null,null,1.5266132972794628E-2,null,null,null,null,null,null,1.5266132972794628E-2,null,null,null,null,null,null,0]
["Recovered CO2 (kg CO2/kg Algae out)",{"$f":"S4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Displacement of P2O5 in soil by AD Digestate, kg-P2O5/kg-AD residue",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP66,IF($B$4=\"HTL\",AW66,IF($B$4=\"Low-B\",BD66,AI66)))","v":2.2993545622547348E-2},null,null,null,null,null,null,null,null,null,"Displacement of P2O5 in soil by AD Digestate, kg-P2O5/kg-AD residue",null,null,null,null,2.2993545622547348E-2,null,null,null,null,null,null,2.2993545622547348E-2,null,null,null,null,null,null,0]
["Algae Biomass to Recovery Step (kg algae/kg algae out)",{"$f":"S5","v":5.2631578947368363E-2}]
[]
["1.4) Transportation of Algae Biomass to Extraction"]
["Transportation Distance",0,"miles"]
["Transportation Vehicles",1,"1--Heavy Heavy-Duty Truck, 2--Medium Heavy-Duty Truck"]
["Transported Biomass",{"$f":"T17","v":0},"kg (dry)/kg oil"]
["Backhauled Lipid-extracted Biomass",{"$f":"T18","v":0},"kg (dry)/kg oil"]
["Solid content (wt% solids)",0.8]
[]
[{"$f":"\"1.5) Extraction\"&IF($D$30,\" and RD3 Production\",\"\")","v":"1.5) Extraction"}]
[{"$f":"\"Algae Input (kg algae/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Algae Input (kg algae/kg oil)"},{"$f":"D9","v":4.6783625730994149}]
[{"$f":"\"Energy for Extraction (Btu/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Energy for Extraction (Btu/kg oil)"},{"$f":"D10","v":13707.64831425625}]
["Recovered CO2 (kg CO2/kg Algae)",{"$f":"T4","v":0}]
[{"$f":"\"Lipid-extracted Biomass to Recovery Step (kg biomass/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Lipid-extracted Biomass to Recovery Step (kg biomass/kg oil)"},{"$f":"D11","v":3.7333625730994155}]
[]
["1.6) Recovery"]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)",null,{"$f":"D12","v":1040.7032006883808}]
["Recycle CO2?",{"$f":"D29","v":true}]
["CO2 utilization efficiency for recycled CO2",0.82]
[null,null,null,null,null,null,null,"Combined Heat and Power Parameters"]
["a) Anaerobic Digestion",null,null,null,null,null,null,null,"Feedstock","Biomass","Biogas"]
["Methane in Biogas yield, kg/dry-kg residue",{"$f":"D13","v":0.21267321428571431},null,null,null,null,null,null,"Technology","Boiler","Turbine","ICE"]
["Recovered CO2, kg/dry-kg residue",{"$f":"D14","v":0.28806110740938162},null,null,null,null,null,"Electric Efficiency",null,{"$f":"Fuel_Prod_TS!$AM$297","v":0.219},{"$f":"D18","v":0.33100000023841858},0.37]
["AD Residue Yield, kg/dry-kg residue",{"$f":"D15","v":0.49926567830490409},null,null,null,null,null,"Heat Recovery Efficiency",null,0.65,0.64,0.62]
["CHP Type","Turbine",null,null,null,null,null,null,"Emission Factors (g/mmBtu)"]
["Methane Loss from Biogas Production and Processing",{"$f":"D16","v":0.02},null,null,null,null,null,null,"VOC",5.3410000801086426,{"$f":"EF!F6","v":1.056},{"$f":"EF!G6","v":133.316}]
[null,null,null,null,null,null,null,null,"CO",76.800003051757813,{"$f":"EF!F7","v":41.286000000000001},{"$f":"EF!G7","v":705.99300000000005}]
["a.1) AD Residue Handling Description",null,null,null,null,null,null,null,"NOx",110,{"$f":"EF!F8","v":31.969000000000001},{"$f":"EF!G8","v":832.952}]
["AD Residue Characteristic",null,"C","N","P2O5","K2O",null,null,"PM10",12.66100025177002,{"$f":"EF!F9","v":3.5750000000000002},{"$f":"EF!G9","v":7.1970000000000001}]
["Composition (wt %)",null,{"$f":"D22","v":0.24228880493504093},{"$f":"D23","v":3.8165332431986561E-2},null,null,null,null,"PM2.5",6.3305001258850098,{"$f":"EF!F10","v":3.5750000000000002},{"$f":"EF!G10","v":7.1970000000000001}]
["Displacement ratio of fertilizer by AD Residue (kg nutrient/kg AD residue) ",null,null,{"$f":"D24","v":1.5266132972794628E-2},{"$f":"D25","v":2.2993545622547348E-2},0,null,null,"SOx",4.0999999046325684,{"$f":"EF!F11","v":1.593},{"$f":"EF!G11","v":0.29499999999999998}]
["Solids content (wt% solids)",0.3,null,null,null,null,null,null,"CH4",3.8340001106262207,{"$f":"EF!F12","v":1.056},{"$f":"EF!G12","v":392.35399999999998}]
["Transportation Distance for AD Residue",50,"miles",null,null,null,null,null,"N2O",11,{"$f":"EF!F13","v":0.10199999999999999},{"$f":"EF!G13","v":0.111}]
["Transportation Vehicles",1,"1--Heavy Heavy-Duty Truck, 2--Medium Heavy-Duty Truck",null,null,null,null,null,"CO2",{"$f":"(T2g/$B$40*1000000*$D$40-(J92*Fuel_Specs!$B$92+J93*Fuel_Specs!$B$93+J98*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":116890.16967216278},{"$f":"EF!F14","v":59341.609065174642},{"$f":"EF!G14","v":56808.789660412731}]
["Carbon Sequestration by AD Residue to Soil",{"$f":"D17","v":0.08},"g C seq./g C applied"]
["NO Emissions from AD Residue to Soil",0,"kg N in NO/kg N applied",null,"NO from residues is computed from total N applied without regard to bioavailability."]
["N2O Emissions from AD Residue to Soil",0.01,"kg N in N2O/kg N applied"]
["N2O Emissions from Displaced N Fertilizer: N in N2O as % of N in N fertilizer and biomass",0.01,"kg N in N2O/kg N fertilizer"]
[]
["1.7) Fuel Production"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable diesel 3","Renewable gasoline"]
["Yield of biofuel (gal/lb bio oil)",{"$f":"1/BioOil!$B57/(Fuel_Specs!$E$34/lb2g)/IF(B$170=2,BioOil!L204,IF(B$170=3,BioOil!L213,IF(B$170=4,BioOil!L222,1)))","v":0.13650525756503806},{"$f":"1/BioOil!$B58/(Fuel_Specs!$E$36/lb2g)/IF(C$170=2,BioOil!AE208,IF(C$170=3,BioOil!N213,IF(C$170=4,BioOil!N222,1)))","v":0.16644601956437427},{"$f":"1/IF(ISNUMBER(D28),D28,BioOil!$B59)/(Fuel_Specs!$E$37/lb2g)/IF(D$170=2,BioOil!AF208,IF(D$170=3,BioOil!O213,IF(D$170=4,BioOil!O222,1)))","v":0.13912773332350353},{"$f":"E109/(Fuel_Specs!$E$38/lb2g)","v":0.15103313522854167},{"$f":"1/BioOil!$B60/(Fuel_Specs!$E$39/lb2g)/IF(F$170=2,BioOil!AG208,IF(F$170=3,BioOil!P213,IF(F$170=4,BioOil!P222,1)))","v":0.13565172674051504}]
["Yield of biofuel (lb/lb bio oil)",{"$f":"1/BioOil!$B57/IF(B$170=2,BioOil!L204,IF(B$170=3,BioOil!L213,IF(B$170=4,BioOil!L222,1)))","v":1.0114680074448628},{"$f":"1/BioOil!$B58/IF(C$170=2,BioOil!AE208,IF(C$170=3,BioOil!N213,IF(C$170=4,BioOil!N222,1)))","v":1.0403051212369401},{"$f":"1/IF(ISNUMBER(D28),D28,BioOil!$B59)/IF(D$170=2,BioOil!AF208,IF(D$170=3,BioOil!O213,IF(D$170=4,BioOil!O222,1)))","v":0.90422278892761876},1,{"$f":"1/BioOil!$B60/IF(F$170=2,BioOil!AG208,IF(F$170=3,BioOil!P213,IF(F$170=4,BioOil!P222,1)))","v":0.84634224926591595}]
[]
["1.8) Energy Use and Emissoins of Plant Infrastructure"]
["Consider energy and emissions for algae plant infrastructure?",null,"No"]
[]
["2) Key Parameters for Dealing with Co-products"]
[{"$f":"\"2.1) Co-product Handling for Algae Growth, Dewatering\"&IF($D$30,\", Extraction and RD3 Production\",\" and Extraction\")","v":"2.1) Co-product Handling for Algae Growth, Dewatering and Extraction"}]
["Material and Energy Flow in Recovery Step",null,null,null,null,"Biogas Production",null,null,null,null,null,null,"Biogas Combustion",null,null,null,null,null,"Electricity",{"$f":"'MeOH&FTD'!J57/100/kWh2BTU","v":2.1101117052600001E-5},"$/Btu"]
["Lipid-extracted Biomass to Recovery",null,null,"Biogas Production",null,"Biomass Input",null,"Methane Output",null,null,"To Combustion",null,"Methane Input",null,"Electricity Output",null,null,null,"Total Onsite Generation",{"$f":"H134+O118-(MIN(T15,0)+B77*(MIN(S15,0)+B64*MIN(R15,0))+(T149+T150)*MIN(W15,0)+B166*MIN(V15,0)+MIN(U15,0)*A118)*1000*kWh2BTU","v":13010.214830101619},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"}]
[{"$f":"(B80+B67*B77+B61*B77*B64)","v":3.979592182209911},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,1,null,{"$f":"A118*D118","v":3.979592182209911},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},{"$f":"(F121+F118*B88)*Fuel_Specs!B54*1000/Fuel_Specs!E54*(1-B92)","v":39305.784956889394},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,1,null,{"$f":"H118*K118","v":39305.784956889394},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},{"$f":"M118*HLOOKUP(B91,K88:L90,2,0)","v":13010.214830101619},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,"Required on site",{"$f":"(MAX(T15,0)+B77*(MAX(S15,0)+B64*MAX(R15,0))+(T149+T150)*MAX(W15,0)+B166*MAX(V15,0)+MAX(U15,0)*A118)*1000*kWh2BTU+(H118*(1/RNG!B172-1)/2+O126*(1/RNG!B172-1)/2)","v":20154.075906053447},"Btu/kg oil"]
[{"$f":"A118*B40/T2lb/lb2kg","v":53111.985834711304},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,null,{"$f":"A119*D118","v":53111.985834711304},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},"AD Residue Output",null,null,null,null,null,null,"Heat Output",null,null,null,"Recovered to Algae Process",{"$f":"MIN(T118,T117)","v":13010.214830101619},"Btu/kg oil"]
[null,null,null,null,null,"HTL biogas Input",null,{"$f":"F118*B90","v":1.9868737902279248},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,{"$f":"M118*(1-HLOOKUP(B91,K88:L90,2,0))*HLOOKUP(B91,K88:L90,3,0)","v":16829.164881144177},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,"Discarded",{"$f":"IF(B152=1,0,T117-T119)","v":0},"Btu/kg oil"]
[null,null,null,null,null,{"$f":"-D26","v":0},{"$f":"\"kg CH4/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg CH4/kg oil"},"CO2 Output",null,null,null,null,null,null,"CO2 Output",null,null,null,"Exported",{"$f":"T117-T119-T120","v":0},"Btu/kg oil"]
[null,null,null,null,null,null,null,{"$f":"B89*F118","v":1.1463657310451045},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,{"$f":"M118*HLOOKUP(B91,K88:L100,13,0)/1000000000","v":2.3324685249115529},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,"Deficit imported",{"$f":"-MIN(T117-T118,0)","v":7143.8610759518288},"Btu/kg oil"]
[null,null,null,null,null,null,null,"Methane Loss"]
[null,null,null,null,null,null,null,{"$f":"H118/(1-B92)*B92","v":802.15887667121217},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,null,"Biogas Clean-Up",null,null,null,null,null,"Heat",0,"$/Btu"]
[null,null,null,null,null,null,null,{"$f":"H124/Fuel_Specs!B54*Fuel_Specs!E54","v":16.927053218737637},{"$f":"\"g/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"g/kg oil"},null,"To Clean-Up",null,"Methane Input",null,"NG Output",null,null,null,"Total Onsite Generation",{"$f":"O120+H136-(MIN(T14,0)+B77*(MIN(S14,0)+B64*MIN(R14,0))+(T149+T150)*MIN(W14,0)+B166*MIN(V14,0)+MIN(U14,0)*A118)*1000*kWh2BTU","v":16829.164881144177},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"1-K118","v":0},null,{"$f":"H118*K126","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},{"$f":"M126","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,"Required on site",{"$f":"(MAX(T14,0)+B77*(MAX(S14,0)+B64*MAX(R14,0))+(T149+T150)*MAX(W14,0)+B166*MAX(V14,0)+MAX(U14,0)*A118)*1000*kWh2BTU","v":13530.882723150653},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovered to Algae Process",{"$f":"MIN(T126,T125)","v":13530.882723150653},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",{"$f":"IF(B153=1,0,T125-T127)","v":3298.2821579935244},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exported",{"$f":"T125-T127-T128","v":0},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deficit imported",{"$f":"-MIN(T125-T126,0)","v":0},"Btu/kg oil"]
[]
[null,null,null,null,null,"Biomass Combustion",null,null,null,null,null,null,null,null,null,null,null,null,"NG",{"$f":"BioOil!C194/BioOil!B194","v":6.2200000000000006E-6},"$/Btu"]
[null,null,null,"To Combustion",null,"Biomass Input",null,"Electricity Output",null,null,null,null,null,null,null,null,null,null,"Exported",{"$f":"O126","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"}]
[null,null,null,0,null,{"$f":"A118*D134","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},{"$f":"(F135-F134/(1-(G136-0.2))*G136*B143)*J89","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"}]
[null,null,null,null,null,{"$f":"A119*D134","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},"Heat Output",null,null,null,null,null,null,null,null,null,null,"AD Residue",0,"$/Btu"]
[null,null,null,null,null,"moisture wt%",{"$f":"1-B98","v":0.7},{"$f":"(F135-F134/(1-(G136-0.2))*G136*B143)*(1-J89)*J90","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,null,null,null,null,null,null,null,"Total Produced",{"$f":"H120","v":1.9868737902279248},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,null,null,null,null,"CO2 Output",null,null,null,null,null,null,null,null,null,null,"Recovered to Algae Process",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,null,null,null,null,{"$f":"F135*J100/1000000000","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,null,null,null,null,"Discarded",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exported",{"$f":"T136-T137-T138","v":1.9868737902279248},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,"Exported as Animal Feed"]
[null,null,null,{"$f":"1-D118-D134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Animal Feed",0,"$/kg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Produced",{"$f":"A118*D141","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["* Enthalpy of water vaporization",{"$f":"2257/BTU2kJ","v":2139.2232405268815},"Btu/kg H2O",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exported",{"$f":"T142-T143","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[]
["CO2 recovered from Other Processes",{"$f":"B79+B77*(B66+B64*B58)","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Produced",{"$f":"O122+H138+B146+H122","v":3.4788342559566576},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",{"$f":"IF(B84,0,T147)","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["Method for dealing with co-products",4,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lost after diffusing into culture",{"$f":"(T147-T148)*(1-B85)","v":0.62619016607219857},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,"4--Hybrid Method (Displacement for AD Residue and Animal Feed, Energy-based Allocation for the energy coproducts)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovered to Algae Process",{"$f":"T147-T148-T149","v":2.8526440898844592},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["Treatment of Excess Electricity and Heat"]
["Excess Elelctricity",1,"1: Exported, 2: Discarded"]
["Excess Heat",2,"1: Exported, 2: Discarded"]
[]
["Types of Electricity Displaced by Exported Co-Produced Electricity",null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,null,null,"  2-- NGCC electricity, 3-- Coal IGCC electricity,  4-- Biomass IGCC electricity"]
[]
["Allocation share of total energy and emission burdens","Energy-based Allocation","Market Value-based Allocation"]
["Algae oil",{"$f":"B43/C43*1000/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":1},{"$f":"B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":1}]
["Electricity",{"$f":"T121/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"T116*T121/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["Heat",{"$f":"T129/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"T124*T129/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["NG",{"$f":"T133/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"T132*T133/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["AD Residue",{"$f":"IF(B149=4,0,(T139*B41)/T2lb/lb2kg)/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"IF(B149=4,0,(T139*B41*T135)/T2lb/lb2kg)/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["Animal Feed",{"$f":"IF(B149=4,0,(T144*B40)/T2lb/lb2kg)/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"IF(B149=4,0,(T144*B40*T141)/T2lb/lb2kg)/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
[null,"Unallocated","Allocated"]
["CO2 required from off-site after CO2  recovery from co-products",{"$f":"MAX(((B56-R25)*B64*B77-S25*B77-T25-U25-T150),0)","v":9.2586496915667418},{"$f":"B166*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":9.2586496915667418},"kg CO2/kg algae oil"]
[]
["2.2) Co-product Handling for Oil Conversion to Fuels"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable diesel 3","Renewable gasoline"]
["Method for dealing with co-products",{"$f":"Inputs!F479","v":2},{"$f":"Inputs!G479","v":2},{"$f":"Inputs!H479","v":2},{"$f":"Inputs!I479","v":2},{"$f":"Inputs!J479","v":2},"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation, 4-- Mass Allocation"]
[]
["kg-algae/kg-oil before allocation",{"$f":"B64*B77","v":4.9245921822099099},"kg algae/kg algae oil"]
["kg-oil/mmBTU biodiesel, after allocation",{"$f":"1/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":27.79500659057171},"kg oil / mmBTU biodiesel"]
[]
["3) Shares of Combustion Processes for Each Stage"]
[null,{"$f":"\"Algae Growth, Drying\"&IF($D$30,\", Oil Extraction and RD3 Production\",\" and Oil Extraction\")","v":"Algae Growth, Drying and Oil Extraction"},"Biodiesel Production","Renewable Diesel I Production","Renewable Diesel II Production","Renewable Diesel III Production","Renewable Gasoline Production"]
["Residual oil commercial boiler",1,1,1,1,1,1]
["Diesel commercial boiler",0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B179-B178","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["Diesel farming tractor"]
["NG engine",0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",{"$f":"1-B182-B183-B184","v":0.5},0.5,0.5,0.5,0.5,0.5]
["Coal industrial boiler",1,1,1,1,1,1]
[]
["4) Calculations of Energy Consumption and Emissions for each stage"]
[null,null,{"$f":"\"Algae Growth, Drying\"&IF($D$30,\", Oil Extraction and RD3 Production\",\" and Oil Extraction\")","v":"Algae Growth, Drying and Oil Extraction"},null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel",null,null,null,"Renewable Diesel I",null,"Renewable Diesel II",null,"Renewable Diesel III",null,"Renewable Diesel",null,"Renewable Gasoline"]
[null,"CO2 transport and transfer from off-site","Algae Growth and 1st Dewatering","Remaining Dewatering","Transport of Algae Biomass to Extraction",{"$f":"\"Oil Extraction\"&IF($D$30,\" and RD3 Production\",\"\")","v":"Oil Extraction"},"Recovery","Biogas Clean-up and Recovered CO2 Transfer to Pond","Biomass and Biogas Combustion","Displacement Credit for Exported NG and Electricity","Soil Application of AD Residue","Displacement Credit for AD Residue as Fertilizer","Displacement Credit for LEA as Animal Feed","Infrastructure","Algae Oil Transportation to Conversion","Vegetable Oil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Biodiesel Transportation and Distribution","Biodiesel Storage","Renewable Diesel Production","Non-Combustion Emissions","Renewable Diesel Production","Non-Combustion Emissions","Renewable Diesel Production","Non-Combustion Emissions","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Renewable Gasoline Production","Non-Combustion Emissions","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage"]
[null,"Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline"]
["Energy Inputs",{"$f":"C52*kWh2BTU","v":143.3110486307983},{"$f":"B57*B64*B77*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":8173.0066858913788},{"$f":"B65*B77*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":2791.2324498854982},null,{"$f":"B78*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":13707.64831425625},{"$f":"C83*A118*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":4141.5743214603126},{"$f":"(H118*(1/RNG!B172-1)/2+O126*(1/RNG!B172-1)/2+(T149+T150)*W15*1000*kWh2BTU)*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":3528.0343184844278},null,null,null,null,null,null,null,{"$f":"BioOil!$C$57*IF($B$170=2,BioOil!L204,IF($B$170=3,BioOil!L213,IF($B$170=4,BioOil!L222,1)))","v":1153.1221405534507},null,null,null,{"$f":"BioOil!$C$58*IF($C$170=2,BioOil!AE208,IF($C$170=3,BioOil!N213,IF($C$170=4,BioOil!N222,1)))","v":1071.3871475501337},null,{"$f":"IF(ISNUMBER(D27),BioOil!$C$59*SUM(BioOil!CI250:CI261,BioOil!CI263)+D27,BioOil!$C$59)*IF($D$170=2,BioOil!AF208,IF($D$170=3,BioOil!O213,IF($D$170=4,BioOil!O222,1)))","v":1749.6255363432588},null,0,null,null,null,{"$f":"BioOil!$C$60*IF($F$170=2,BioOil!AG208,IF($F$170=3,BioOil!P213,IF($F$170=4,BioOil!P222,1)))","v":98.295215754479642}]
["Urban emission share",0,0,{"$f":"C193","v":0},null,{"$f":"D193","v":0},null,null,{"$f":"C193","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$C168","v":0},null,{"$f":"Urban_Shares!D168","v":0.22333333333333336},{"$f":"Urban_Shares!E168","v":0.7},{"$f":"Urban_Shares!F168","v":0},null,{"$f":"Urban_Shares!F168","v":0},null,0,null,{"$f":"Urban_Shares!G168","v":0.22333333333333336},{"$f":"Urban_Shares!H168","v":0.7},{"$f":"Urban_Shares!I168","v":0},null,{"$f":"Urban_Shares!J168","v":0.22333333333333336},{"$f":"Urban_Shares!K168","v":0.7}]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(R281+R282)/(Fuel_Specs!E34/Fuel_Specs!B34*1000000)","v":1.00003866434097},{"$f":"1+(S281+S282)/(Fuel_Specs!E34/Fuel_Specs!B34*1000000)","v":1},null,null,null,null,null,null,{"$f":"1+(Z281+Z282)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1.0000448829393298},{"$f":"1+(AA281+AA282)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1},null,null,{"$f":"1+(AD281+AD282)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1.0000445489473497},{"$f":"1+(AE281+AE282)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1}]
["Shares of process fuels "]
["    Residual oil",{"$f":"IFERROR(MAX(V7,0)/SUMIF(V$7:V$15,\">=0\"),0)","v":0},{"$f":"IFERROR(MAX(R7,0)/SUMIF(R$7:R$15,\">=0\"),0)","v":0},0,null,{"$f":"IFERROR(MAX(T7,0)/SUMIF(T$7:T$15,\">=0\"),0)","v":0},0,{"$f":"IFERROR(MAX(W7,0)/SUMIF(W$7:W$15,\">=0\"),0)","v":0},null,null,null,null,null,null,null,0]
["    Diesel fuel",{"$f":"IFERROR(MAX(V8,0)/SUMIF(V$7:V$15,\">=0\"),0)","v":0},0,0,null,0,0,{"$f":"IFERROR(MAX(W8,0)/SUMIF(W$7:W$15,\">=0\"),0)","v":0},null,null,null,null,null,null,null,0]
["    Gasoline",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0]
["    Natural gas",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0.307,null,null,null,null,null,{"$f":"BioOil!$C$59*BioOil!CI254/V$192*IF($D$170=2,BioOil!$AF$208,IF($D$170=3,BioOil!$O$213,IF($D$170=4,BioOil!$O$222,1)))","v":4.4999999999999998E-2},null,0]
["    Coal",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0]
["    Liquefied petroleum gas",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0]
["    Electricity",0.27589327912197126,0,0,null,0,0,0,null,null,null,null,null,null,null,4.5999999999999999E-2,null,null,null,{"$f":"1-T210","v":7.8999999999999959E-2},null,{"$f":"BioOil!$C$59*BioOil!CI257/V$192*IF($D$170=2,BioOil!$AF$208,IF($D$170=3,BioOil!$O$213,IF($D$170=4,BioOil!$O$222,1)))","v":5.0999999999999997E-2},null,0,null,null,null,1]
["    Site thermal",0,0,0,null,0.76917042448356154,0.72131147540983598,0]
["    Site Electricity",{"$f":"1-SUM(B196:B203)","v":0.72410672087802874},{"$f":"1-SUM(C196:C203)","v":1},{"$f":"1-SUM(D196:D203)","v":1},null,{"$f":"1-SUM(F196:F203)","v":0.23082957551643846},{"$f":"1-SUM(G196:G203)","v":0.27868852459016402},{"$f":"IF(SUM(W$7:W$15)>0, W15/SUM(W$7:W$15),0)","v":1}]
["     N-hexane (a solvent from crude)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64700000000000002]
["    Sodium hydroxide"]
["    Sodium methoxide"]
["    Hydrochloric acid"]
["    Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,{"$f":"1-SUM(V196:V209)","v":0.90400000000000003},null,0]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline"]
["    Residual oil",{"$f":"B$192*B196","v":0},0,0,null,{"$f":"F$192*F196","v":0},{"$f":"G$192*G196","v":0},0,null,null,null,null,null,null,null,{"$f":"P$192*P196","v":0},null,null,null,{"$f":"T$192*T196-IF(C170=1,BioOil!D97,0)","v":0},null,{"$f":"V$192*V196","v":0},null,{"$f":"X$192*X196","v":0},null,null,null,{"$f":"AB$192*AB196-IF(F170=1,BioOil!D101,0)","v":0}]
["    Diesel fuel",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T197","v":0},null,{"$f":"V$192*V197","v":0},null,{"$f":"X$192*X197","v":0},null,null,null,{"$f":"AB$192*AB197-IF(F170=1,BioOil!D100,0)","v":0}]
["    Gasoline",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T198","v":0},null,{"$f":"V$192*V198","v":0},null,{"$f":"X$192*X198","v":0},null,null,null,{"$f":"AB$192*AB198","v":0}]
["    Natural gas",{"$f":"B192*B199+(B192*B203-B219)/B50","v":0},{"$f":"C192*C199+(C192*C203-C219)/B50","v":0},{"$f":"D192*D199+(D192*D203-D219)/B50","v":0},null,{"$f":"F192*F199+(F192*F203-F219)/B50","v":3.2853060929483036E-5},{"$f":"G192*G199+(G192*G203-G219)/B50","v":9.3084770469431533E-6},{"$f":"H192*H199+(H192*H203-H219)/B50","v":0},null,{"$f":"-IF(B149=1,T133+T129/B50,0)*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":0},null,null,null,null,null,354.00849714990937,null,null,null,{"$f":"T$192*T199-IF(C170=1,BioOil!D96,0)","v":0},null,{"$f":"V$192*V199","v":78.733149135446638},null,{"$f":"X$192*X199","v":0},null,null,null,{"$f":"AB$192*AB199-IF(F170=1,BioOil!D99,0)","v":0}]
["    Coal",{"$f":"B$192*B200","v":0},0,0,null,0,{"$f":"G$192*G200","v":0},{"$f":"H$192*H200","v":0},null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T200","v":0},null,{"$f":"V$192*V200","v":0},null,{"$f":"X$192*X200","v":0},null,null,null,{"$f":"AB$192*AB200","v":0}]
["    Liquefied petroleum gas",0,0,0,null,0,{"$f":"G$192*G201","v":0},{"$f":"H$192*H201","v":0},null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T201","v":0},null,{"$f":"V$192*V201-IF(D170=1,BioOil!D98,0)","v":0},null,{"$f":"X$192*X201-IF(F170=1,BioOil!F98,0)","v":0},null,null,null,{"$f":"AB$192*AB201","v":0}]
["    Electricity",{"$f":"B192*B202+(B192*B204-B220)","v":75.025444675598322},{"$f":"C192*C202+(C192*C204-C220)","v":2794.9081271273235},{"$f":"D192*D202+(D192*D204-D220)","v":954.51264861355685},null,{"$f":"F192*F202+(F192*F204-F220)","v":1082.0319602906188},{"$f":"G192*G202+(G192*G204-G220)","v":394.70281883214193},{"$f":"H192*H202+(H192*H204-H220)","v":1206.4754341309836},null,{"$f":"-IF(B149=1,T121,0)*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":0},null,null,null,null,null,53.043618465458728,null,null,null,{"$f":"T$192*T202","v":84.639584656460514},null,{"$f":"V$192*V202","v":89.230902353506195},null,{"$f":"X$192*X202","v":0},null,null,null,{"$f":"AB$192*AB202","v":98.295215754479642}]
["    Site thermal",{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-B192*B203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":0},{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-C192*C203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":0},{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-D192*D203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":0},null,{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-F192*F203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":10543.517646265407},{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-G192*G203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":2987.3650768852467},{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-H192*H203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":0},{"$f":"-T127*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":-13530.882723150653}]
["    Site Electricity",{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-B192*B204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":68.285603955199974},{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-C192*C204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":5378.0985587640553},{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-D192*D204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":1836.7198012719414},null,{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-F192*F204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":2082.0986814177745},{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-G192*G204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":759.50641829614233},{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-H192*H204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":2321.5588843534442},{"$f":"-T119*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":-13010.214830101619}]
["     N-hexane (a solvent from crude)"]
["     Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$192*P206","v":746.07002493808261}]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$192*T210","v":986.74756289367315},null,{"$f":"V$192*V210","v":1581.6614848543061},null,{"$f":"X$192*X210","v":0}]
["     Sodium hydroxide (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI277*IF($B$170=2,BioOil!$L$204,IF($B$170=3,BioOil!$L$213,IF($B$170=4,BioOil!$L$222,1)))","v":0.41828008396003158}]
["     Sodium methoxide (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI278*IF($B$170=2,BioOil!$L$204,IF($B$170=3,BioOil!$L$213,IF($B$170=4,BioOil!$L$222,1)))","v":9.9626710906843901}]
["     Hydrochloric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI279*IF($B$170=2,BioOil!$L$204,IF($B$170=3,BioOil!$L$213,IF($B$170=4,BioOil!$L$222,1)))","v":18.708527391666866},null,{"$f":"1000000*(R194-1)","v":38.664340969996047},{"$f":"1000000*(S194-1)","v":0},null,null,null,null,null,null,{"$f":"1000000*(Z194-1)","v":44.882939329804472},{"$f":"1000000*(AA194-1)","v":0},null,null,{"$f":"1000000*(AD194-1)","v":44.548947349731804},{"$f":"1000000*(AE194-1)","v":0}]
["     Phosphoric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI280*IF($B$170=2,BioOil!$L$204,IF($B$170=3,BioOil!$L$213,IF($B$170=4,BioOil!$L$222,1)))","v":0.42778644950457778}]
["     Citric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI281*IF($B$170=2,BioOil!$L$204,IF($B$170=3,BioOil!$L$213,IF($B$170=4,BioOil!$L$222,1)))","v":0.31371006297002368}]
["Material consumed: kg/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline"]
["Media water",null,{"$f":"R20*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":282.17913204062791},{"$f":"S20*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,{"$f":"T20*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0]
["Fresh water",null,{"$f":"R21*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S21*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,0,0]
["Hexane",null,{"$f":"R22*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S22*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,5.5E-2,0]
["Ethanol",null,{"$f":"R23*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S23*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,0,0]
["Supercritical CO2",null,{"$f":"R24*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S24*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,0,0]
["Methanol",null,{"$f":"R26*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S26*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,{"$f":"T26*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0]
["Sodium hydroxide",null,0,0,null,0,0]
["Sulfuric acid",null,0,0,null,0,0]
["Hydrogen",null,0,0,null,0,0]
["Methane",null,0,0,null,{"$f":"MAX(T30,0)*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0}]
["Chitosan",null,0,1.9698368728839642E-2,null,{"$f":"T31*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"U31*IF(OR(C$149=2,C$149=4),C$159,IF(C$149=3,D$159,1))","v":0}]
["Custom1",null,0,0,null,0,0]
["Custom2",null,0,0,null,0,0]
["Custom3",null,0,0,null,0,0]
["Custom4",null,0,0,null,0,0]
["NH3",null,9.396121883656508E-2,0,null,0,0]
["(NH2)2CO",null,{"$f":"D19*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["NaNO3",null,{"$f":"R38*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["NH4Cl",null,0,0,null,0,0]
["KNO3",null,0,0,null,0,0]
["Ca(NO3)2",null,0,0,null,0,0]
["Ca(NO3)2.4H2O",null,0,0,null,0,0]
["K2HPO4",null,0,0,null,0,0]
["K2HPO4.3H2O",null,0,0,null,0,0]
["KH2PO4",null,0,0,null,0,0]
["NH4H2PO4",null,0,0,null,0,0]
["(NH4)2HPO4",null,{"$f":"D20*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":8.4604493690366267E-2},0,null,0,0]
["K2SO4",null,{"$f":"R48*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Ca(H2PO4)2 + 2 CaSO4",null,{"$f":"R49*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Ca(H2PO4)2",null,{"$f":"D21*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Ca(H2PO4)2.H2O",null,{"$f":"R51*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Concrete",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D31*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["Steel",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D32*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["Plastic",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D33*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["Cast Iron",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D35*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["Excavation, m3",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D34*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["    Total energy",{"$f":"(B$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$215*(1+NG!$B81/1000000)+B$216*(1+Coal!$B63/1000000)+B$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+B$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+B$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,B$247:B$260+0))*1000000/T2lb/lb2kg+B$219+B$220","v":254.23479871598084},{"$f":"(C$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+C$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+C$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+C$215*(1+NG!$B81/1000000)+C$216*(1+Coal!$B63/1000000)+C$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+C$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+C$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,C$247:C$260+0))*1000000/T2lb/lb2kg+C$219+C$220","v":17979.391285637619},{"$f":"(D$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+D$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+D$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+D$215*(1+NG!$B81/1000000)+D$216*(1+Coal!$B63/1000000)+D$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+D$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+D$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,D$247:D$260+0))*1000000/T2lb/lb2kg+D$219+D$220","v":4202.461972692874},{"$f":"'T&D'!AX167/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+F$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+F$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+F$215*(1+NG!$B81/1000000)+F$216*(1+Coal!$B63/1000000)+F$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+F$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+F$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,F$247:F$260+0))*1000000/T2lb/lb2kg+F$219+F$220+(B64*B77*B39/T2lb/lb2kg-B43/C43*1000-IF(B149=1,0,IF(B149=4,SUM(T121,T129,T133),SUM(T121,T129,T133)+(T139*B41+T144*B40)/T2lb/lb2kg)))*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":83864.136457478249},{"$f":"(G$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+G$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+G$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+G$215*(1+NG!$B81/1000000)+G$216*(1+Coal!$B63/1000000)+G$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+G$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+G$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,G$247:G$260+0))*1000000/T2lb/lb2kg+G$219+G$220+H124*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5527.2941120312653},{"$f":"(H$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+H$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+H$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+H$215*(1+NG!$B81/1000000)+H$216*(1+Coal!$B63/1000000)+H$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+H$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+H$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,H$247:H$260+0))*1000000/T2lb/lb2kg+H$219+H$220","v":5311.7862191643835},{"$f":"I219+I220","v":-26541.097553252272},{"$f":"J$215*(1+NG!$B81/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B171+Electric!$C171)/1000000, IF($C$155=2,(Electric!$BN171+Electric!$BO171)/1000000,IF($C$155=3,(Electric!$BZ171+Electric!$CA171)/1000000,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$F$573*(Electric!$DB171+Electric!$DC171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000)))","v":0},{"$f":"'T&D'!BG167/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":872.67991923793522},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q327),0)*IF($B$149=4,$B$159,1)","v":-2999.9671485335825},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R327),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S327:$V327+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W327*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EH200","v":223.4547235543352},{"$f":"(P$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+P$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+P$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+P$215*(1+NG!$B81/1000000)+P$216*(1+Coal!$B63/1000000)+P$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+P$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+P$218*(Electric!$B171+Electric!$C171)/1000000+P$222*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(P$224*Enzymes_Yeast!$F64+P$226*Ag_Inputs!$BC78+P$227*Ag_Inputs!$G78)*mmBTU2BTU/T2g+P$225*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))-IF($B$170=1,BioOil!$H139,0)+(BioOil!B57*B43/C43*lb2g-BioOil!B175)*IF($B$170=2,BioOil!L204,IF($B$170=3,BioOil!L213,IF($B$170=4,BioOil!L222,1)))","v":2820.8416958213784},null,{"$f":"'T&D'!DG200+'T&D'!DH200+R226","v":22105.939707842641},{"$f":"S226","v":0},{"$f":"T$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+T$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+T$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+T$215*(1+NG!$B81/1000000)+T$216*(1+Coal!$B63/1000000)+T$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+T$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+T$218*(Electric!$B171+Electric!$C171)/1000000+T$223/1000000*SUM(Hydrogen!$BD148:$BE148)+(BioOil!B58*B43/C43*lb2g-BioOil!B176-IF(C170=1,0,SUM(BioOil!D96:D97)))*IF(C170=2,BioOil!AE208,IF(C170=3,BioOil!N213,IF(C170=4,BioOil!N222,1)))","v":-1578.5932505286462},null,{"$f":"V$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+V$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+V$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+V$215*(1+NG!$B81/1000000)+V$216*(1+Coal!$B63/1000000)+V$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+V$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+V$218*(Electric!$B171+Electric!$C171)/1000000+V$223/1000000*SUM(Hydrogen!$BD148:$BE148)+(BioOil!B59*B43/C43*lb2g-BioOil!B177-IF(D170=1,0,SUM(BioOil!D98)))*IF(D170=2,BioOil!AF208,IF(D170=3,BioOil!O213,IF(D170=4,BioOil!O222,1)))","v":-364.17186666549287},null,{"$f":"X$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+X$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+X$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+X$215*(1+NG!$B81/1000000)+X$216*(1+Coal!$B63/1000000)+X$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+X$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+X$218*(Electric!$B171+Electric!$C171)/1000000+X$223/1000000*SUM(Hydrogen!$BD148:$BE148)+(E109*B43/C43*lb2g-Fuel_Specs!B38/Fuel_Specs!E38/g2lb-IF(E170=1,0,0))*IF(E170=2,0,IF(E170=3,0,IF(E170=4,0,1)))","v":0},null,{"$f":"'T&D'!DI200+'T&D'!DJ200+Z226","v":24565.765551558055},0,{"$f":"AB$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AB$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AB$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AB$215*(1+NG!$B81/1000000)+AB$216*(1+Coal!$B63/1000000)+AB$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AB$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AB$218*(Electric!$B171+Electric!$C171)/1000000+(BioOil!B60*B43/C43*lb2g-BioOil!B178-IF(F170=1,0,SUM(BioOil!D99:D101)))*IF(F170=2,BioOil!AG208,IF(F170=3,BioOil!P213,IF(F170=4,BioOil!P222,1)))","v":550.62287957107708},null,{"$f":"'T&D'!DK200+'T&D'!DL200+AD226","v":11789.283662336047},0]
["    Fossil fuels",{"$f":"(B$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$215*(1+NG!$B82/1000000)+B$216*(1+Coal!$B64/1000000)+B$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+B$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+B$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,B$247:B$260+0))*1000000/T2lb/lb2kg","v":157.92888821465735},{"$f":"(C$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+C$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+C$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+C$215*(1+NG!$B82/1000000)+C$216*(1+Coal!$B64/1000000)+C$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+C$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+C$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,C$247:C$260+0))*1000000/T2lb/lb2kg","v":11475.690078810601},{"$f":"(D$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+D$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+D$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+D$215*(1+NG!$B82/1000000)+D$216*(1+Coal!$B64/1000000)+D$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+D$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+D$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,D$247:D$260+0))*1000000/T2lb/lb2kg","v":2009.2532877901895},{"$f":"'T&D'!AX168/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+F$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+F$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+F$215*(1+NG!$B82/1000000)+F$216*(1+Coal!$B64/1000000)+F$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+F$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+F$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,F$247:F$260+0))*1000000/T2lb/lb2kg","v":5154.8704061261851},{"$f":"(G$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+G$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+G$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+G$215*(1+NG!$B82/1000000)+G$216*(1+Coal!$B64/1000000)+G$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+G$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+G$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,G$247:G$260+0))*1000000/T2lb/lb2kg","v":830.8511653275275},{"$f":"(H$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+H$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+H$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+H$215*(1+NG!$B82/1000000)+H$216*(1+Coal!$B64/1000000)+H$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+H$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+H$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,H$247:H$260+0))*1000000/T2lb/lb2kg","v":2539.6360500689393},0,{"$f":"J$215*(1+NG!$B82/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B172+Electric!$C172)/1000000, IF($C$155=2,(Electric!$BN172+Electric!$BO172)/1000000,IF($C$155=3,(Electric!$BZ172+Electric!$CA172)/1000000,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$F$573*(Electric!$DB172+Electric!$DC172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000)))","v":0},{"$f":"'T&D'!BG168/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":868.33045159811252},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q328),0)*IF($B$149=4,$B$159,1)","v":-2933.5224322040904},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R328),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S328:$V328+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W328*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EH201","v":222.34101729429685},{"$f":"(P$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+P$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+P$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+P$215*(1+NG!$B82/1000000)+P$216*(1+Coal!$B64/1000000)+P$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+P$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+P$218*(Electric!$B172+Electric!$C172)/1000000+P$222*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(P$224*Enzymes_Yeast!$F65+P$226*Ag_Inputs!$BC79+P$227*Ag_Inputs!$G79)*mmBTU2BTU/T2g+P$225*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))-IF($B$170=1,BioOil!$H140,0)","v":2267.9620975230678},null,{"$f":"'T&D'!DG201+'T&D'!DH201","v":21957.29128451736},0,{"$f":"T$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+T$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+T$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+T$215*(1+NG!$B82/1000000)+T$216*(1+Coal!$B64/1000000)+T$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+T$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+T$218*(Electric!$B172+Electric!$C172)/1000000+T$223/1000000*SUM(Hydrogen!$BD149:$BE149)","v":1741.0307404518483},null,{"$f":"V$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+V$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+V$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+V$215*(1+NG!$B82/1000000)+V$216*(1+Coal!$B64/1000000)+V$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+V$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+V$218*(Electric!$B172+Electric!$C172)/1000000+V$223/1000000*SUM(Hydrogen!$BD149:$BE149)","v":2781.4048597303231},null,{"$f":"X$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+X$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+X$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+X$215*(1+NG!$B82/1000000)+X$216*(1+Coal!$B64/1000000)+X$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+X$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+X$218*(Electric!$B172+Electric!$C172)/1000000+X$223/1000000*SUM(Hydrogen!$BD149:$BE149)","v":0},null,{"$f":"'T&D'!DI201+'T&D'!DJ201","v":24397.674648456989},0,{"$f":"AB$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AB$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AB$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AB$215*(1+NG!$B82/1000000)+AB$216*(1+Coal!$B64/1000000)+AB$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AB$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AB$218*(Electric!$B172+Electric!$C172)/1000000","v":206.91185781100523},null,{"$f":"'T&D'!DK201+'T&D'!DL201","v":10698.098070354736},0]
["    Coal",{"$f":"(B$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+B$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+B$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+B$215*(NG!$B83/1000000)+B$216*(1+Coal!$B65/1000000)+B$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+B$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+B$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,B$247:B$260+0))*1000000/T2lb/lb2kg","v":104.46365512236058},{"$f":"(C$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+C$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+C$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+C$215*(NG!$B83/1000000)+C$216*(1+Coal!$B65/1000000)+C$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+C$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+C$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,C$247:C$260+0))*1000000/T2lb/lb2kg","v":4196.6814492355816},{"$f":"(D$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+D$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+D$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+D$215*(NG!$B83/1000000)+D$216*(1+Coal!$B65/1000000)+D$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+D$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+D$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,D$247:D$260+0))*1000000/T2lb/lb2kg","v":1329.040841621674},{"$f":"'T&D'!AX169/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+F$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+F$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+F$215*(NG!$B83/1000000)+F$216*(1+Coal!$B65/1000000)+F$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+F$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+F$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,F$247:F$260+0))*1000000/T2lb/lb2kg","v":1568.0332674779204},{"$f":"(G$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+G$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+G$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+G$215*(NG!$B83/1000000)+G$216*(1+Coal!$B65/1000000)+G$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+G$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+G$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,G$247:G$260+0))*1000000/T2lb/lb2kg","v":549.57487187374659},{"$f":"(H$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+H$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+H$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+H$215*(NG!$B83/1000000)+H$216*(1+Coal!$B65/1000000)+H$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+H$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+H$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,H$247:H$260+0))*1000000/T2lb/lb2kg","v":1679.867866290047},0,{"$f":"J$215*(NG!$B83/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B173+Electric!$C173)/1000000, IF($C$155=2,(Electric!$BN173+Electric!$BO173)/1000000,IF($C$155=3,(Electric!$BZ173+Electric!$CA173)/1000000,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$F$573*(Electric!$DB173+Electric!$DC173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000)))","v":0},{"$f":"'T&D'!BG169/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":16.660173189025546},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q329),0)*IF($B$149=4,$B$159,1)","v":-247.95752109021677},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R329),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S329:$V329+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W329*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EH202","v":4.2659333763196576},{"$f":"(P$212*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+P$213*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+P$214*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+P$215*NG!$B83/1000000+P$216*(1+Coal!$B65/1000000)+P$217*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+P$217*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+P$218*(Electric!$B173+Electric!$C173)/1000000+P$222*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(P$224*Enzymes_Yeast!$F66+P$226*Ag_Inputs!$BC80+P$227*Ag_Inputs!$G80)*mmBTU2BTU/T2g+P$225*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)-IF($B$170=1,BioOil!$H141,0)","v":293.89589675366102},null,{"$f":"'T&D'!DG202+'T&D'!DH202","v":421.28232965765949},0,{"$f":"T$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+T$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+T$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+T$215*(NG!$B83/1000000)+T$216*(1+Coal!$B65/1000000)+T$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+T$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+T$218*(Electric!$B173+Electric!$C173)/1000000+T$223/1000000*SUM(Hydrogen!$BD150:$BE150)","v":134.25409438274886},null,{"$f":"V$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+V$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+V$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+V$215*(NG!$B83/1000000)+V$216*(1+Coal!$B65/1000000)+V$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+V$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+V$218*(Electric!$B173+Electric!$C173)/1000000+V$223/1000000*SUM(Hydrogen!$BD150:$BE150)","v":150.82536029881635},null,{"$f":"X$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+X$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+X$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+X$215*(NG!$B83/1000000)+X$216*(1+Coal!$B65/1000000)+X$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+X$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+X$218*(Electric!$B173+Electric!$C173)/1000000+X$223/1000000*SUM(Hydrogen!$BD150:$BE150)","v":0},null,{"$f":"'T&D'!DI202+'T&D'!DJ202","v":468.10460730095042},0,{"$f":"AB$212*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AB$213*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AB$214*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AB$215*NG!$B83/1000000+AB$216*(1+Coal!$B65/1000000)+AB$217*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AB$217*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AB$218*(Electric!$B173+Electric!$C173)/1000000","v":136.86393413798311},null,{"$f":"'T&D'!DK202+'T&D'!DL202","v":3904.5413453375832},0]
["    Natural gas",{"$f":"B267-B268-B270","v":47.79797856435956},{"$f":"C267-C268-C270","v":6572.9555153253841},{"$f":"D267-D268-D270","v":608.11069251389267},{"$f":"'T&D'!AX170/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"F267-F268-F270","v":978.22906431124966},{"$f":"G267-G268-G270","v":251.46132401271655},{"$f":"H267-H268-H270","v":768.63372404342522},{"$f":"I267-I268-I270","v":0},{"$f":"J267-J268-J270","v":0},{"$f":"'T&D'!BG170/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":86.628695734386483},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q330),0)*IF($B$149=4,$B$159,1)","v":-2251.8617741153985},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R330),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S330:$V330+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W330*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EH203","v":22.181776881154718},{"$f":"P267-P268-P270","v":1922.0025594246788},null,{"$f":"R267-R268-R270","v":2190.5617870903698},{"$f":"S267-S268-S270","v":0},{"$f":"T267-T268-T270","v":1593.6807491817638},null,{"$f":"V267-V268-V270","v":2612.7476054534482},null,{"$f":"X267-X268-X270","v":0},null,{"$f":"Z267-Z268-Z270","v":2434.025813396147},{"$f":"AA267-AA268-AA270","v":0},{"$f":"AB267-AB268-AB270","v":62.622922608812203},null,{"$f":"AD267-AD268-AD270","v":2201.9533970823395},{"$f":"AE267-AE268-AE270","v":0}]
["    Petroleum",{"$f":"(B$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$215*(NG!$B85/1000000)+B$216*(Coal!$B67/1000000)+B$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+B$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+B$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,B$247:B$260+0))*1000000/T2lb/lb2kg","v":5.667254527937212},{"$f":"(C$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+C$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+C$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+C$215*(NG!$B85/1000000)+C$216*(Coal!$B67/1000000)+C$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+C$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+C$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,C$247:C$260+0))*1000000/T2lb/lb2kg","v":706.05311424963588},{"$f":"(D$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+D$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+D$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+D$215*(NG!$B85/1000000)+D$216*(Coal!$B67/1000000)+D$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+D$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+D$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,D$247:D$260+0))*1000000/T2lb/lb2kg","v":72.101753654622797},{"$f":"'T&D'!AX171/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+F$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+F$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+F$215*(NG!$B85/1000000)+F$216*(Coal!$B67/1000000)+F$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+F$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+F$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,F$247:F$260+0))*1000000/T2lb/lb2kg","v":2608.6080743370153},{"$f":"(G$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+G$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+G$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+G$215*(NG!$B85/1000000)+G$216*(Coal!$B67/1000000)+G$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+G$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+G$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,G$247:G$260+0))*1000000/T2lb/lb2kg","v":29.814969441064353},{"$f":"(H$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+H$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+H$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+H$215*(NG!$B85/1000000)+H$216*(Coal!$B67/1000000)+H$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+H$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+H$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,H$247:H$260+0))*1000000/T2lb/lb2kg","v":91.134459735467104},0,{"$f":"J$215*(NG!$B85/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B175+Electric!$C175)/1000000, IF($C$155=2,(Electric!$BN175+Electric!$BO175)/1000000,IF($C$155=3,(Electric!$BZ175+Electric!$CA175)/1000000,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$F$573*(Electric!$DB175+Electric!$DC175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000)))","v":0},{"$f":"'T&D'!BG171/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":765.04158267470041},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q331),0)*IF($B$149=4,$B$159,1)","v":-433.70313699847497},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R331),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S331:$V331+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W331*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EH204","v":195.89330703682248},{"$f":"(P$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+P$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+P$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+P$215*NG!$B85/1000000+P$216*Coal!$B67/1000000+P$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+P$217*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+P$218*(Electric!$B175+Electric!$C175)/1000000+P$222*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(P$224*Enzymes_Yeast!$F68+P$226*Ag_Inputs!$BC82+P$227*Ag_Inputs!$G82)*mmBTU2BTU/T2g+P$225*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)-IF($B$170=1,BioOil!$H143,0)","v":52.063641344727905},null,{"$f":"'T&D'!DG204+'T&D'!DH204","v":19345.447167769329},0,{"$f":"T$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+T$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+T$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+T$215*(NG!$B85/1000000)+T$216*(Coal!$B67/1000000)+T$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+T$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+T$218*(Electric!$B175+Electric!$C175)/1000000+T$223/1000000*SUM(Hydrogen!$BD152:$BE152)","v":13.095896887335634},null,{"$f":"V$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+V$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+V$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+V$215*(NG!$B85/1000000)+V$216*(Coal!$B67/1000000)+V$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+V$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+V$218*(Electric!$B175+Electric!$C175)/1000000+V$223/1000000*SUM(Hydrogen!$BD152:$BE152)","v":17.831893978058208},null,{"$f":"X$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+X$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+X$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+X$215*(NG!$B85/1000000)+X$216*(Coal!$B67/1000000)+X$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+X$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+X$218*(Electric!$B175+Electric!$C175)/1000000+X$223/1000000*SUM(Hydrogen!$BD152:$BE152)","v":0},null,{"$f":"'T&D'!DI204+'T&D'!DJ204","v":21495.544227759892},0,{"$f":"AB$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AB$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AB$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AB$215*NG!$B85/1000000+AB$216*Coal!$B67/1000000+AB$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AB$217*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AB$218*(Electric!$B175+Electric!$C175)/1000000","v":7.4250010642099191},null,{"$f":"'T&D'!DK204+'T&D'!DL204","v":4591.603327934813},0]
["Total emissions: grams/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline"]
["     VOC",{"$f":"((B$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+B$216*($B$186*EF!$AC6+Coal!$B68)+B$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+B$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B272)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.6886485128816116E-3},{"$f":"((C$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+C$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+C$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+C$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+C$216*($B$186*EF!$AC6+Coal!$B68)+C$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+C$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C272)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.67928406831018617},{"$f":"((D$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+D$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+D$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+D$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+D$216*($B$186*EF!$AC6+Coal!$B68)+D$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+D$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D272)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.2997621514588468E-2},{"$f":"'T&D'!AX173/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+F$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+F$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+F$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+F$216*($B$186*EF!$AC6+Coal!$B68)+F$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+F$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F272)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.566453889287327E-2},{"$f":"((G$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+G$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+G$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+G$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+G$216*($B$186*EF!$AC6+Coal!$B68)+G$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+G$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G272)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.4181661781771385E-2},{"$f":"((H$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+H$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+H$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+H$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+H$216*($B$186*EF!$AC6+Coal!$B68)+H$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+H$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H272)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.9068305633345691E-2},0,{"$f":"J$215*(NG!$B86/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B176+Electric!$C176)/1000000, IF($C$155=2,(Electric!$BN176+Electric!$BO176)/1000000,IF($C$155=3,(Electric!$BZ176+Electric!$CA176)/1000000,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$F$573*(Electric!$DB176+Electric!$DC176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000)))","v":0},{"$f":"'T&D'!BG173/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.8576571091976444E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q333),0)*IF($B$149=4,$B$159,1)","v":-0.26399923301081324},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R333),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S333:$V333+0,N$261:N$264+0)*kg2T+$W333*N$265","v":0},{"$f":"'T&D'!EH206","v":1.2295915911490504E-2},{"$f":"((P$212*($C$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+P$213*($C$178*EF!$Q6+$C$179*EF!$R6+$C$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+P$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+P$215*($C$182*EF!$G6+$C$183*EF!$D6+$C$184*EF!$B6+$C$185*EF!$C6+NG!$B86)+P$216*($C$186*EF!$AC6+Coal!$B68)+P$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+P$218*(Electric!$B176+Electric!$C176)+P$222*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(P$224*Enzymes_Yeast!$F70+P$226*Ag_Inputs!$BC84+P$227*Ag_Inputs!$G84)/T2g+P$225*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)-IF($B$170=1,BioOil!$H144,0)","v":3.1423648222353967E-2},null,{"$f":"'T&D'!DG206+'T&D'!DH206","v":0.96430925900659437},null,{"$f":"(T$212*(D$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+T$213*(D$178*EF!$Q6+D$179*EF!$R6+D$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+T$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+T$215*(D$182*EF!$G6+D$183*EF!$D6+D$184*EF!$B6+D$185*EF!$C6+NG!$B86)+T$216*(D$186*EF!$AC6+Coal!$B68)+T$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+T$218*(Electric!$B176+Electric!$C176))/1000000+T$223/1000000*SUM(Hydrogen!$BD153:$BE153)","v":1.927090581730951E-2},null,{"$f":"(V$212*(E$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+V$213*(E$178*EF!$Q6+E$179*EF!$R6+E$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+V$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+V$215*(E$182*EF!$G6+E$183*EF!$D6+E$184*EF!$B6+E$185*EF!$C6+NG!$B86)+V$216*(E$186*EF!$AC6+Coal!$B68)+V$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+V$218*(Electric!$B176+Electric!$C176))/1000000+V$223/1000000*SUM(Hydrogen!$BD153:$BE153)","v":3.0935387126709166E-2},null,{"$f":"(X$212*(F$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+X$213*(F$178*EF!$Q6+F$179*EF!$R6+F$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+X$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+X$215*(F$182*EF!$G6+F$183*EF!$D6+F$184*EF!$B6+F$185*EF!$C6+NG!$B86)+X$216*(F$186*EF!$AC6+Coal!$B68)+X$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+X$218*(Electric!$B176+Electric!$C176))/1000000+X$223/1000000*SUM(Hydrogen!$BD153:$BE153)","v":0},null,{"$f":"'T&D'!DI206+'T&D'!DJ206","v":0.94396524322734443},null,{"$f":"(AB$212*(G$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AB$213*(G$178*EF!$Q6+G$179*EF!$R6+G$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AB$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AB$215*(G$182*EF!$G6+G$183*EF!$D6+G$184*EF!$B6+G$185*EF!$C6+NG!$B86)+AB$216*(G$186*EF!$AC6+Coal!$B68)+AB$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AB$218*(Electric!$B176+Electric!$C176))/1000000","v":2.0724851749248127E-3},null,{"$f":"'T&D'!DK206+'T&D'!DL206","v":0.23983140063957462}]
["     CO",{"$f":"((B$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+B$216*($B$186*EF!$AC7+Coal!$B69)+B$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+B$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B273)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.0043601411494713E-2},{"$f":"((C$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+C$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+C$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+C$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+C$216*($B$186*EF!$AC7+Coal!$B69)+C$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+C$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C273)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.2785065909252125},{"$f":"((D$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+D$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+D$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+D$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+D$216*($B$186*EF!$AC7+Coal!$B69)+D$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+D$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D273)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.18696271297669406},{"$f":"'T&D'!AX174/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+F$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+F$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+F$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+F$216*($B$186*EF!$AC7+Coal!$B69)+F$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+F$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F273)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.90553364533047076},{"$f":"((G$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+G$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+G$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+G$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+G$216*($B$186*EF!$AC7+Coal!$B69)+G$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+G$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G273)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.25996519764491571},{"$f":"((H$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+H$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+H$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+H$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+H$216*($B$186*EF!$AC7+Coal!$B69)+H$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+H$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H273)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.23631527631666402},0,{"$f":"J$215*(NG!$B87/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B177+Electric!$C177)/1000000, IF($C$155=2,(Electric!$BN177+Electric!$BO177)/1000000,IF($C$155=3,(Electric!$BZ177+Electric!$CA177)/1000000,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$F$573*(Electric!$DB177+Electric!$DC177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000)))","v":0},{"$f":"'T&D'!BG174/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.3411557885892395E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q334),0)*IF($B$149=4,$B$159,1)","v":-0.36097925755987043},0,0,{"$f":"'T&D'!EH207","v":4.1093393424658502E-2},{"$f":"((P$212*($C$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+P$213*($C$178*EF!$Q7+$C$179*EF!$R7+$C$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+P$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+P$215*($C$182*EF!$G7+$C$183*EF!$D7+$C$184*EF!$B7+$C$185*EF!$C7+NG!$B87)+P$216*($C$186*EF!$AC7+Coal!$B69)+P$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+P$218*(Electric!$B177+Electric!$C177)+P$222*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(P$224*Enzymes_Yeast!$F71+P$226*Ag_Inputs!$BC85+P$227*Ag_Inputs!$G85)/T2g+P$225*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)-IF($B$170=1,BioOil!$H145,0)","v":7.498114896144692E-2},null,{"$f":"'T&D'!DG207+'T&D'!DH207","v":3.2340306658234956},null,{"$f":"(T$212*(D$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+T$213*(D$178*EF!$Q7+D$179*EF!$R7+D$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+T$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+T$215*(D$182*EF!$G7+D$183*EF!$D7+D$184*EF!$B7+D$185*EF!$C7+NG!$B87)+T$216*(D$186*EF!$AC7+Coal!$B69)+T$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+T$218*(Electric!$B177+Electric!$C177))/1000000+T$223/1000000*SUM(Hydrogen!$BD154:$BE154)","v":6.9189463057465567E-2},null,{"$f":"(V$212*(E$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+V$213*(E$178*EF!$Q7+E$179*EF!$R7+E$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+V$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+V$215*(E$182*EF!$G7+E$183*EF!$D7+E$184*EF!$B7+E$185*EF!$C7+NG!$B87)+V$216*(E$186*EF!$AC7+Coal!$B69)+V$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+V$218*(Electric!$B177+Electric!$C177))/1000000+V$223/1000000*SUM(Hydrogen!$BD154:$BE154)","v":0.11170838521833258},null,{"$f":"(X$212*(F$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+X$213*(F$178*EF!$Q7+F$179*EF!$R7+F$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+X$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+X$215*(F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7+NG!$B87)+X$216*(F$186*EF!$AC7+Coal!$B69)+X$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+X$218*(Electric!$B177+Electric!$C177))/1000000+X$223/1000000*SUM(Hydrogen!$BD154:$BE154)","v":0},null,{"$f":"'T&D'!DI207+'T&D'!DJ207","v":3.1730447300746389},null,{"$f":"(AB$212*(G$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AB$213*(G$178*EF!$Q7+G$179*EF!$R7+G$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AB$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AB$215*(G$182*EF!$G7+G$183*EF!$D7+G$184*EF!$B7+G$185*EF!$C7+NG!$B87)+AB$216*(G$186*EF!$AC7+Coal!$B69)+AB$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AB$218*(Electric!$B177+Electric!$C177))/1000000","v":7.6886326433959111E-3},{"$f":"5.4","v":5.4},{"$f":"'T&D'!DK207+'T&D'!DL207","v":0.93219139944747709}]
["     NOx",{"$f":"((B$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+B$216*($B$186*EF!$AC8+Coal!$B70)+B$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+B$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B274)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.2409401393375855E-2},{"$f":"((C$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+C$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+C$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+C$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+C$216*($B$186*EF!$AC8+Coal!$B70)+C$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+C$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C274)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.7256726432157319},{"$f":"((D$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+D$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+D$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+D$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+D$216*($B$186*EF!$AC8+Coal!$B70)+D$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+D$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D274)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.33093107229029017},{"$f":"'T&D'!AX175/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+F$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+F$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+F$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+F$216*($B$186*EF!$AC8+Coal!$B70)+F$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+F$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F274)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.99885227015088285},{"$f":"((G$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+G$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+G$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+G$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+G$216*($B$186*EF!$AC8+Coal!$B70)+G$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+G$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G274)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.27827846921743993},{"$f":"((H$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+H$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+H$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+H$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+H$216*($B$186*EF!$AC8+Coal!$B70)+H$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+H$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H274)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.41828697575541918},0,{"$f":"J$215*(NG!$B88/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B178+Electric!$C178)/1000000, IF($C$155=2,(Electric!$BN178+Electric!$BO178)/1000000,IF($C$155=3,(Electric!$BZ178+Electric!$CA178)/1000000,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$F$573*(Electric!$DB178+Electric!$DC178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000)))","v":0},{"$f":"('T&D'!BG175/$B$98*$T$139+B102*H120*D96*30/14*1000)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.17314408466527642},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q335+0.0079*D97*H120*30/14*1000),0)*IF($B$149=4,$B$159,1)","v":-1.1212590074611761},0,0,{"$f":"'T&D'!EH208","v":0.2153730907550882},{"$f":"((P$212*($C$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+P$213*($C$178*EF!$Q8+$C$179*EF!$R8+$C$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+P$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+P$215*($C$182*EF!$G8+$C$183*EF!$D8+$C$184*EF!$B8+$C$185*EF!$C8+NG!$B88)+P$216*($C$186*EF!$AC8+Coal!$B70)+P$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+P$218*(Electric!$B178+Electric!$C178)+P$222*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(P$224*Enzymes_Yeast!$F72+P$226*Ag_Inputs!$BC86+P$227*Ag_Inputs!$G86)/T2g+P$225*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)-IF($B$170=1,BioOil!$H146,0)","v":0.14459187268262488},null,{"$f":"'T&D'!DG208+'T&D'!DH208","v":15.598177444996992},null,{"$f":"(T$212*(D$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+T$213*(D$178*EF!$Q8+D$179*EF!$R8+D$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+T$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+T$215*(D$182*EF!$G8+D$183*EF!$D8+D$184*EF!$B8+D$185*EF!$C8+NG!$B88)+T$216*(D$186*EF!$AC8+Coal!$B70)+T$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+T$218*(Electric!$B178+Electric!$C178))/1000000+T$223/1000000*SUM(Hydrogen!$BD155:$BE155)","v":0.10678704228093033},null,{"$f":"(V$212*(E$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+V$213*(E$178*EF!$Q8+E$179*EF!$R8+E$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+V$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+V$215*(E$182*EF!$G8+E$183*EF!$D8+E$184*EF!$B8+E$185*EF!$C8+NG!$B88)+V$216*(E$186*EF!$AC8+Coal!$B70)+V$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+V$218*(Electric!$B178+Electric!$C178))/1000000+V$223/1000000*SUM(Hydrogen!$BD155:$BE155)","v":0.16560252811589335},null,{"$f":"(X$212*(F$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+X$213*(F$178*EF!$Q8+F$179*EF!$R8+F$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+X$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+X$215*(F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8+NG!$B88)+X$216*(F$186*EF!$AC8+Coal!$B70)+X$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+X$218*(Electric!$B178+Electric!$C178))/1000000+X$223/1000000*SUM(Hydrogen!$BD155:$BE155)","v":0},null,{"$f":"'T&D'!DI208+'T&D'!DJ208","v":14.438843880881549},null,{"$f":"(AB$212*(G$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AB$213*(G$178*EF!$Q8+G$179*EF!$R8+G$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AB$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AB$215*(G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8+NG!$B88)+AB$216*(G$186*EF!$AC8+Coal!$B70)+AB$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AB$218*(Electric!$B178+Electric!$C178))/1000000","v":2.5124219742821953E-2},{"$f":"8.54","v":8.5399999999999991},{"$f":"'T&D'!DK208+'T&D'!DL208","v":4.0429835868579715}]
["     PM10",{"$f":"((B$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+B$216*($B$186*EF!$AC9+Coal!$B71)+B$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+B$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B275)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.6513062827564979E-3},{"$f":"((C$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+C$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+C$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+C$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+C$216*($B$186*EF!$AC9+Coal!$B71)+C$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+C$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C275)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.30036207794713532},{"$f":"((D$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+D$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+D$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+D$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+D$216*($B$186*EF!$AC9+Coal!$B71)+D$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+D$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D275)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.4301036528476435E-2},{"$f":"'T&D'!AX176/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+F$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+F$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+F$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+F$216*($B$186*EF!$AC9+Coal!$B71)+F$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+F$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F275)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.13982052879643558},{"$f":"((G$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+G$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+G$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+G$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+G$216*($B$186*EF!$AC9+Coal!$B71)+G$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+G$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G275)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.2405468625007305E-2},{"$f":"((H$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+H$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+H$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+H$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+H$216*($B$186*EF!$AC9+Coal!$B71)+H$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+H$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H275)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":8.1274586642145014E-2},0,{"$f":"J$215*(NG!$B89/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B179+Electric!$C179)/1000000, IF($C$155=2,(Electric!$BN179+Electric!$BO179)/1000000,IF($C$155=3,(Electric!$BZ179+Electric!$CA179)/1000000,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$F$573*(Electric!$DB179+Electric!$DC179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000)))","v":0},{"$f":"'T&D'!BG176/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.2300432030087237E-3},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q336),0)*IF($B$149=4,$B$159,1)","v":-0.11686046430265963},0,0,{"$f":"'T&D'!EH209","v":6.2865691525734475E-3},{"$f":"((P$212*($C$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+P$213*($C$178*EF!$Q9+$C$179*EF!$R9+$C$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+P$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+P$215*($C$182*EF!$G9+$C$183*EF!$D9+$C$184*EF!$B9+$C$185*EF!$C9+NG!$B89)+P$216*($C$186*EF!$AC9+Coal!$B71)+P$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+P$218*(Electric!$B179+Electric!$C179)+P$222*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(P$224*Enzymes_Yeast!$F73+P$226*Ag_Inputs!$BC87+P$227*Ag_Inputs!$G87)/T2g+P$225*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)-IF($B$170=1,BioOil!$H147,0)","v":2.6633755169066031E-2},null,{"$f":"'T&D'!DG209+'T&D'!DH209","v":0.44830364663428657},null,{"$f":"(T$212*(D$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+T$213*(D$178*EF!$Q9+D$179*EF!$R9+D$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+T$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+T$215*(D$182*EF!$G9+D$183*EF!$D9+D$184*EF!$B9+D$185*EF!$C9+NG!$B89)+T$216*(D$186*EF!$AC9+Coal!$B71)+T$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+T$218*(Electric!$B179+Electric!$C179))/1000000+T$223/1000000*SUM(Hydrogen!$BD156:$BE156)","v":1.8369453094167026E-2},null,{"$f":"(V$212*(E$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+V$213*(E$178*EF!$Q9+E$179*EF!$R9+E$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+V$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+V$215*(E$182*EF!$G9+E$183*EF!$D9+E$184*EF!$B9+E$185*EF!$C9+NG!$B89)+V$216*(E$186*EF!$AC9+Coal!$B71)+V$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+V$218*(Electric!$B179+Electric!$C179))/1000000+V$223/1000000*SUM(Hydrogen!$BD156:$BE156)","v":2.7113172245217091E-2},null,{"$f":"(X$212*(F$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+X$213*(F$178*EF!$Q9+F$179*EF!$R9+F$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+X$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+X$215*(F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9+NG!$B89)+X$216*(F$186*EF!$AC9+Coal!$B71)+X$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+X$218*(Electric!$B179+Electric!$C179))/1000000+X$223/1000000*SUM(Hydrogen!$BD156:$BE156)","v":0},null,{"$f":"'T&D'!DI209+'T&D'!DJ209","v":0.41011797658331789},null,{"$f":"(AB$212*(G$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AB$213*(G$178*EF!$Q9+G$179*EF!$R9+G$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AB$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AB$215*(G$182*EF!$G9+G$183*EF!$D9+G$184*EF!$B9+G$185*EF!$C9+NG!$B89)+AB$216*(G$186*EF!$AC9+Coal!$B71)+AB$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AB$218*(Electric!$B179+Electric!$C179))/1000000","v":5.6202880698032788E-3},null,{"$f":"'T&D'!DK209+'T&D'!DL209","v":0.26057863062685099}]
["     PM2.5",{"$f":"((B$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+B$216*($B$186*EF!$AC10+Coal!$B72)+B$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+B$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B276)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.9289713300296909E-3},{"$f":"((C$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+C$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+C$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+C$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+C$216*($B$186*EF!$AC10+Coal!$B72)+C$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+C$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C276)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.21332235962709994},{"$f":"((D$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+D$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+D$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+D$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+D$216*($B$186*EF!$AC10+Coal!$B72)+D$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+D$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D276)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.2388597293555499E-2},{"$f":"'T&D'!AX177/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+F$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+F$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+F$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+F$216*($B$186*EF!$AC10+Coal!$B72)+F$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+F$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F276)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.1128865179919786},{"$f":"((G$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+G$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+G$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+G$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+G$216*($B$186*EF!$AC10+Coal!$B72)+G$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+G$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G276)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.3344403224910404E-2},{"$f":"((H$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+H$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+H$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+H$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+H$216*($B$186*EF!$AC10+Coal!$B72)+H$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+H$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H276)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5.3577918947672991E-2},0,{"$f":"J$215*(NG!$B90/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B180+Electric!$C180)/1000000, IF($C$155=2,(Electric!$BN180+Electric!$BO180)/1000000,IF($C$155=3,(Electric!$BZ180+Electric!$CA180)/1000000,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$F$573*(Electric!$DB180+Electric!$DC180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000)))","v":0},{"$f":"'T&D'!BG177/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.6056037802837935E-3},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q337),0)*IF($B$149=4,$B$159,1)","v":-9.3219431238735981E-2},0,0,{"$f":"'T&D'!EH210","v":5.970320342825854E-3},{"$f":"((P$212*($C$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+P$213*($C$178*EF!$Q10+$C$179*EF!$R10+$C$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+P$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+P$215*($C$182*EF!$G10+$C$183*EF!$D10+$C$184*EF!$B10+$C$185*EF!$C10+NG!$B90)+P$216*($C$186*EF!$AC10+Coal!$B72)+P$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+P$218*(Electric!$B180+Electric!$C180)+P$222*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(P$224*Enzymes_Yeast!$F74+P$226*Ag_Inputs!$BC88+P$227*Ag_Inputs!$G88)/T2g+P$225*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)-IF($B$170=1,BioOil!$H148,0)","v":2.1374750216183996E-2},null,{"$f":"'T&D'!DG210+'T&D'!DH210","v":0.42225671707361201},null,{"$f":"(T$212*(D$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+T$213*(D$178*EF!$Q10+D$179*EF!$R10+D$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+T$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+T$215*(D$182*EF!$G10+D$183*EF!$D10+D$184*EF!$B10+D$185*EF!$C10+NG!$B90)+T$216*(D$186*EF!$AC10+Coal!$B72)+T$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+T$218*(Electric!$B180+Electric!$C180))/1000000+T$223/1000000*SUM(Hydrogen!$BD157:$BE157)","v":1.6116810318734222E-2},null,{"$f":"(V$212*(E$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+V$213*(E$178*EF!$Q10+E$179*EF!$R10+E$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+V$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+V$215*(E$182*EF!$G10+E$183*EF!$D10+E$184*EF!$B10+E$185*EF!$C10+NG!$B90)+V$216*(E$186*EF!$AC10+Coal!$B72)+V$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+V$218*(Electric!$B180+Electric!$C180))/1000000+V$223/1000000*SUM(Hydrogen!$BD157:$BE157)","v":2.4561417394573556E-2},null,{"$f":"(X$212*(F$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+X$213*(F$178*EF!$Q10+F$179*EF!$R10+F$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+X$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+X$215*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B90)+X$216*(F$186*EF!$AC10+Coal!$B72)+X$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+X$218*(Electric!$B180+Electric!$C180))/1000000+X$223/1000000*SUM(Hydrogen!$BD157:$BE157)","v":0},null,{"$f":"'T&D'!DI210+'T&D'!DJ210","v":0.38382076675072657},null,{"$f":"(AB$212*(G$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AB$213*(G$178*EF!$Q10+G$179*EF!$R10+G$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AB$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AB$215*(G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10+NG!$B90)+AB$216*(G$186*EF!$AC10+Coal!$B72)+AB$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AB$218*(Electric!$B180+Electric!$C180))/1000000","v":3.3637564822627361E-3},null,{"$f":"'T&D'!DK210+'T&D'!DL210","v":0.19191085837256633}]
["     SOx",{"$f":"((B$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+B$216*($B$186*EF!$AC11+Coal!$B73)+B$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+B$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B277)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.7548237351793294E-2},{"$f":"((C$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+C$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+C$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+C$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+C$216*($B$186*EF!$AC11+Coal!$B73)+C$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+C$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C277)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.6642230697510314},{"$f":"((D$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+D$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+D$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+D$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+D$216*($B$186*EF!$AC11+Coal!$B73)+D$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+D$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D277)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.47999170407893449},{"$f":"'T&D'!AX178/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+F$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+F$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+F$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+F$216*($B$186*EF!$AC11+Coal!$B73)+F$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+F$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F277)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.64374429605944627},{"$f":"((G$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+G$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+G$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+G$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+G$216*($B$186*EF!$AC11+Coal!$B73)+G$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+G$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G277)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.20553012988289895},{"$f":"((H$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+H$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+H$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+H$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+H$216*($B$186*EF!$AC11+Coal!$B73)+H$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+H$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H277)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.60669515527012807},0,{"$f":"J$215*(NG!$B91/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B181+Electric!$C181)/1000000, IF($C$155=2,(Electric!$BN181+Electric!$BO181)/1000000,IF($C$155=3,(Electric!$BZ181+Electric!$CA181)/1000000,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$F$573*(Electric!$DB181+Electric!$DC181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000)))","v":0},{"$f":"'T&D'!BG178/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.5257613632843904E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q338),0)*IF($B$149=4,$B$159,1)","v":-4.331418853656654},0,0,{"$f":"'T&D'!EH211","v":5.5128030079295157E-3},{"$f":"((P$212*($C$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+P$213*($C$178*EF!$Q11+$C$179*EF!$R11+$C$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+P$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+P$215*($C$182*EF!$G11+$C$183*EF!$D11+$C$184*EF!$B11+$C$185*EF!$C11+NG!$B91)+P$216*($C$186*EF!$AC11+Coal!$B73)+P$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+P$218*(Electric!$B181+Electric!$C181)+P$222*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(P$224*Enzymes_Yeast!$F75+P$226*Ag_Inputs!$BC89+P$227*Ag_Inputs!$G89)/T2g+P$225*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)-IF($B$170=1,BioOil!$H149,0)","v":0.15965442212860928},null,{"$f":"'T&D'!DG211+'T&D'!DH211","v":0.57606640813449572},null,{"$f":"(T$212*(D$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+T$213*(D$178*EF!$Q11+D$179*EF!$R11+D$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+T$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+T$215*(D$182*EF!$G11+D$183*EF!$D11+D$184*EF!$B11+D$185*EF!$C11+NG!$B91)+T$216*(D$186*EF!$AC11+Coal!$B73)+T$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+T$218*(Electric!$B181+Electric!$C181))/1000000+T$223/1000000*SUM(Hydrogen!$BD158:$BE158)","v":6.4003064110117913E-2},null,{"$f":"(V$212*(E$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+V$213*(E$178*EF!$Q11+E$179*EF!$R11+E$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+V$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+V$215*(E$182*EF!$G11+E$183*EF!$D11+E$184*EF!$B11+E$185*EF!$C11+NG!$B91)+V$216*(E$186*EF!$AC11+Coal!$B73)+V$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+V$218*(Electric!$B181+Electric!$C181))/1000000+V$223/1000000*SUM(Hydrogen!$BD158:$BE158)","v":8.0486188661746547E-2},null,{"$f":"(X$212*(F$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+X$213*(F$178*EF!$Q11+F$179*EF!$R11+F$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+X$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+X$215*(F$182*EF!$G11+F$183*EF!$D11+F$184*EF!$B11+F$185*EF!$C11+NG!$B91)+X$216*(F$186*EF!$AC11+Coal!$B73)+X$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+X$218*(Electric!$B181+Electric!$C181))/1000000+X$223/1000000*SUM(Hydrogen!$BD158:$BE158)","v":0},null,{"$f":"'T&D'!DI211+'T&D'!DJ211","v":0.65623710158573534},null,{"$f":"(AB$212*(G$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AB$213*(G$178*EF!$Q11+G$179*EF!$R11+G$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AB$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AB$215*(G$182*EF!$G11+G$183*EF!$D11+G$184*EF!$B11+G$185*EF!$C11+NG!$B91)+AB$216*(G$186*EF!$AC11+Coal!$B73)+AB$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AB$218*(Electric!$B181+Electric!$C181))/1000000","v":4.8983077979040272E-2},null,{"$f":"'T&D'!DK211+'T&D'!DL211","v":1.5803457613168295}]
["     CH4",{"$f":"((B$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+B$216*($B$186*EF!$AC12+Coal!$B74)+B$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+B$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B278)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.4935971323778491E-2},{"$f":"((C$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+C$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+C$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+C$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+C$216*($B$186*EF!$AC12+Coal!$B74)+C$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+C$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C278)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.8961236367491812},{"$f":"((D$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+D$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+D$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+D$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+D$216*($B$186*EF!$AC12+Coal!$B74)+D$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+D$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D278)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.31876212868079101},{"$f":"'T&D'!AX179/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+F$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+F$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+F$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+F$216*($B$186*EF!$AC12+Coal!$B74)+F$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+F$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F278)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.65723822454942693},{"$f":"((G$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+G$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+G$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+G$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+G$216*($B$186*EF!$AC12+Coal!$B74)+G$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+G$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G278)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+H125*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":17.063537174324445},{"$f":"((H$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+H$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+H$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+H$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+H$216*($B$186*EF!$AC12+Coal!$B74)+H$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+H$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H278)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.4029057950602119},0,{"$f":"J$215*(NG!$B92/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B182+Electric!$C182)/1000000, IF($C$155=2,(Electric!$BN182+Electric!$BO182)/1000000,IF($C$155=3,(Electric!$BZ182+Electric!$CA182)/1000000,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$F$573*(Electric!$DB182+Electric!$DC182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000)))","v":0},{"$f":"'T&D'!BG179/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":9.1241520378904054E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q339),0)*IF($B$149=4,$B$159,1)","v":-0.48653021082365622},0,0,{"$f":"'T&D'!EH212","v":2.2783282026164874E-2},{"$f":"((P$212*($C$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+P$213*($C$178*EF!$Q12+$C$179*EF!$R12+$C$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+P$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+P$215*($C$182*EF!$G12+$C$183*EF!$D12+$C$184*EF!$B12+$C$185*EF!$C12+NG!$B92)+P$216*($C$186*EF!$AC12+Coal!$B74)+P$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+P$218*(Electric!$B182+Electric!$C182)+P$222*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(P$224*Enzymes_Yeast!$F76+P$226*Ag_Inputs!$BC90+P$227*Ag_Inputs!$G90)/T2g+P$225*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)-IF($B$170=1,BioOil!$H150,0)","v":0.30529405408505933},null,{"$f":"'T&D'!DG212+'T&D'!DH212","v":2.2691819655512324},null,{"$f":"(T$212*(D$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+T$213*(D$178*EF!$Q12+D$179*EF!$R12+D$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+T$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+T$215*(D$182*EF!$G12+D$183*EF!$D12+D$184*EF!$B12+D$185*EF!$C12+NG!$B92)+T$216*(D$186*EF!$AC12+Coal!$B74)+T$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+T$218*(Electric!$B182+Electric!$C182))/1000000+T$223/1000000*SUM(Hydrogen!$BD159:$BE159)","v":0.32394394524902409},null,{"$f":"(V$212*(E$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+V$213*(E$178*EF!$Q12+E$179*EF!$R12+E$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+V$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+V$215*(E$182*EF!$G12+E$183*EF!$D12+E$184*EF!$B12+E$185*EF!$C12+NG!$B92)+V$216*(E$186*EF!$AC12+Coal!$B74)+V$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+V$218*(Electric!$B182+Electric!$C182))/1000000+V$223/1000000*SUM(Hydrogen!$BD159:$BE159)","v":0.51999279876355109},null,{"$f":"(X$212*(F$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+X$213*(F$178*EF!$Q12+F$179*EF!$R12+F$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+X$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+X$215*(F$182*EF!$G12+F$183*EF!$D12+F$184*EF!$B12+F$185*EF!$C12+NG!$B92)+X$216*(F$186*EF!$AC12+Coal!$B74)+X$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+X$218*(Electric!$B182+Electric!$C182))/1000000+X$223/1000000*SUM(Hydrogen!$BD159:$BE159)","v":0},null,{"$f":"'T&D'!DI212+'T&D'!DJ212","v":2.5311879824820007},null,{"$f":"(AB$212*(G$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AB$213*(G$178*EF!$Q12+G$179*EF!$R12+G$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AB$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AB$215*(G$182*EF!$G12+G$183*EF!$D12+G$184*EF!$B12+G$185*EF!$C12+NG!$B92)+AB$216*(G$186*EF!$AC12+Coal!$B74)+AB$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AB$218*(Electric!$B182+Electric!$C182))/1000000","v":3.2530160184938622E-2},null,{"$f":"'T&D'!DK212+'T&D'!DL212","v":1.4089451148315235}]
["     N2O",{"$f":"((B$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+B$216*($B$186*EF!$AC13+Coal!$B75)+B$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+B$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B279)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.8203795668046739E-4},{"$f":"((C$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+C$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+C$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+C$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+C$216*($B$186*EF!$AC13+Coal!$B75)+C$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+C$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C279)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.9117646488240506E-2},{"$f":"((D$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+D$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+D$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+D$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+D$216*($B$186*EF!$AC13+Coal!$B75)+D$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+D$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D279)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.7344485991367151E-3},{"$f":"'T&D'!AX180/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+F$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+F$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+F$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+F$216*($B$186*EF!$AC13+Coal!$B75)+F$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+F$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F279)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.5870712935932833E-3},{"$f":"((G$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+G$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+G$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+G$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+G$216*($B$186*EF!$AC13+Coal!$B75)+G$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+G$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G279)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.9955000294549718E-3},{"$f":"((H$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+H$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+H$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+H$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+H$216*($B$186*EF!$AC13+Coal!$B75)+H$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+H$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H279)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.7202313153499268E-3},0,{"$f":"J$215*(NG!$B93/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B183+Electric!$C183)/1000000, IF($C$155=2,(Electric!$BN183+Electric!$BO183)/1000000,IF($C$155=3,(Electric!$BZ183+Electric!$CA183)/1000000,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$F$573*(Electric!$DB183+Electric!$DC183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000)))","v":0},{"$f":"('T&D'!BC180/$B$98*$T$139+B103*T139*D96*44/28*1000)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.1926777508792805},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q340+B104*D97*T139*44/28*1000),0)*IF($B$149=4,$B$159,1)","v":-0.60037435614706391},0,0,{"$f":"'T&D'!EH213","v":4.4317551494698704E-4},{"$f":"((P$212*($C$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+P$213*($C$178*EF!$Q13+$C$179*EF!$R13+$C$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+P$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+P$215*($C$182*EF!$G13+$C$183*EF!$D13+$C$184*EF!$B13+$C$185*EF!$C13+NG!$B93)+P$216*($C$186*EF!$AC13+Coal!$B75)+P$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+P$218*(Electric!$B183+Electric!$C183)+P$222*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(P$224*Enzymes_Yeast!$F77+P$226*Ag_Inputs!$BC91+P$227*Ag_Inputs!$G91)/T2g+P$225*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)-IF($B$170=1,BioOil!$H151,0)","v":2.0883329207257179E-3},null,{"$f":"'T&D'!DG213+'T&D'!DH213","v":3.7574183588345092E-2},null,{"$f":"(T$212*(D$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+T$213*(D$178*EF!$Q13+D$179*EF!$R13+D$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+T$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+T$215*(D$182*EF!$G13+D$183*EF!$D13+D$184*EF!$B13+D$185*EF!$C13+NG!$B93)+T$216*(D$186*EF!$AC13+Coal!$B75)+T$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+T$218*(Electric!$B183+Electric!$C183))/1000000+T$223/1000000*SUM(Hydrogen!$BD160:$BE160)","v":2.6553464088111801E-3},null,{"$f":"(V$212*(E$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+V$213*(E$178*EF!$Q13+E$179*EF!$R13+E$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+V$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+V$215*(E$182*EF!$G13+E$183*EF!$D13+E$184*EF!$B13+E$185*EF!$C13+NG!$B93)+V$216*(E$186*EF!$AC13+Coal!$B75)+V$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+V$218*(Electric!$B183+Electric!$C183))/1000000+V$223/1000000*SUM(Hydrogen!$BD160:$BE160)","v":4.2434195876742149E-3},null,{"$f":"(X$212*(F$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+X$213*(F$178*EF!$Q13+F$179*EF!$R13+F$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+X$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+X$215*(F$182*EF!$G13+F$183*EF!$D13+F$184*EF!$B13+F$185*EF!$C13+NG!$B93)+X$216*(F$186*EF!$AC13+Coal!$B75)+X$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+X$218*(Electric!$B183+Electric!$C183))/1000000+X$223/1000000*SUM(Hydrogen!$BD160:$BE160)","v":0},null,{"$f":"'T&D'!DI213+'T&D'!DJ213","v":3.859172572902745E-2},null,{"$f":"(AB$212*(G$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AB$213*(G$178*EF!$Q13+G$179*EF!$R13+G$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AB$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AB$215*(G$182*EF!$G13+G$183*EF!$D13+G$184*EF!$B13+G$185*EF!$C13+NG!$B93)+AB$216*(G$186*EF!$AC13+Coal!$B75)+AB$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AB$218*(Electric!$B183+Electric!$C183))/1000000","v":3.5600018315273417E-4},null,{"$f":"'T&D'!DK213+'T&D'!DL213","v":1.8088409443451726E-2}]
["     CO2",{"$f":"((B$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+B$216*($B$186*EF!$AC14+Coal!$B76)+B$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+B$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B280)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+B$246*12/60*44/12*1000","v":19.740750520699056},{"$f":"((C$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+C$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+C$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+C$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+C$216*($B$186*EF!$AC14+Coal!$B76)+C$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+C$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C280)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+C$246*12/60*44/12*1000","v":1334.9490063234778},{"$f":"((D$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+D$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+D$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+D$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+D$216*($B$186*EF!$AC14+Coal!$B76)+D$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+D$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D280)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+D$246*12/60*44/12*1000","v":336.21729616227458},{"$f":"'T&D'!AX181/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+F$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+F$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+F$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+F$216*($B$186*EF!$AC14+Coal!$B76)+F$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+F$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F280)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+F$246*12/60*44/12*1000","v":1352.8350979625131},{"$f":"((G$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+G$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+G$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+G$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+G$216*($B$186*EF!$AC14+Coal!$B76)+G$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+G$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G280)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+G$246*12/60*44/12*1000","v":401.56381573734802},{"$f":"((H$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+H$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+H$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+H$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+H$216*($B$186*EF!$AC14+Coal!$B76)+H$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+H$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H280)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+H$246*12/60*44/12*1000","v":424.96860459515187},{"$f":"(-($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,13,0))/1000000+(($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,5,0))*Fuel_Specs!B92+($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,6,0))*Fuel_Specs!B93+($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,11,0))*Fuel_Specs!B94)/Fuel_Specs!B95/1000000)*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":-2329.6749369961549},{"$f":"J$215*(NG!$B94/1000000+Fuel_Specs!E53/Fuel_Specs!B53*Fuel_Specs!B94/Fuel_Specs!B95)+(J$218+J$220)*IF($C$155=1, (Electric!$B184+Electric!$C184)/1000000, IF($C$155=2,(Electric!$BN184+Electric!$BO184)/1000000,IF($C$155=3,(Electric!$BZ184+Electric!$CA184)/1000000,(Inputs!$E$573*(Electric!$CZ184+Electric!$DA184)+Inputs!$F$573*(Electric!$DD184+Electric!$DE184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000)))","v":0},{"$f":"('T&D'!BG181/$B$98*$T$139-C96*T139*1000*B101/Fuel_Specs!B95)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":-72.696449240242856},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q341),0)*IF($B$149=4,$B$159,1)","v":-210.75322037924482},0,0,{"$f":"'T&D'!EH214","v":17.482292080895306},{"$f":"((P$212*($C$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+P$213*($C$178*EF!$Q14+$C$179*EF!$R14+$C$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+P$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+P$215*($C$182*EF!$G14+$C$183*EF!$D14+$C$184*EF!$B14+$C$185*EF!$C14+NG!$B94)+P$216*($C$186*EF!$AC14+Coal!$B76)+P$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+P$218*(Electric!$B184+Electric!$C184)+P$222*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(P$224*Enzymes_Yeast!$F78+P$226*Ag_Inputs!$BC92+P$227*Ag_Inputs!$G92)/T2g+P$225*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+P$222/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+P$225/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95-IF($B$170=1,BioOil!$H152,0)","v":147.92718495913687},null,{"$f":"'T&D'!DG214+'T&D'!DH214","v":1728.4854036320564},null,{"$f":"(T$212*(D$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+T$213*(D$178*EF!$Q14+D$179*EF!$R14+D$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+T$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+T$215*(D$182*EF!$G14+D$183*EF!$D14+D$184*EF!$B14+D$185*EF!$C14+NG!$B94)+T$216*(D$186*EF!$AC14+Coal!$B76)+T$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+T$218*(Electric!$B184+Electric!$C184))/1000000+T$223/1000000*SUM(Hydrogen!$BD161:$BE161)","v":108.03375950225795},null,{"$f":"(V$212*(E$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+V$213*(E$178*EF!$Q14+E$179*EF!$R14+E$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+V$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+V$215*(E$182*EF!$G14+E$183*EF!$D14+E$184*EF!$B14+E$185*EF!$C14+NG!$B94)+V$216*(E$186*EF!$AC14+Coal!$B76)+V$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+V$218*(Electric!$B184+Electric!$C184))/1000000+V$223/1000000*SUM(Hydrogen!$BD161:$BE161)","v":169.88068352879435},null,{"$f":"(X$212*(F$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+X$213*(F$178*EF!$Q14+F$179*EF!$R14+F$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+X$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+X$215*(F$182*EF!$G14+F$183*EF!$D14+F$184*EF!$B14+F$185*EF!$C14+NG!$B94)+X$216*(F$186*EF!$AC14+Coal!$B76)+X$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+X$218*(Electric!$B184+Electric!$C184))/1000000+X$223/1000000*SUM(Hydrogen!$BD161:$BE161)","v":0},null,{"$f":"'T&D'!DI214+'T&D'!DJ214","v":1921.6243487000318},null,{"$f":"(AB$212*(G$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AB$213*(G$178*EF!$Q14+G$179*EF!$R14+G$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AB$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AB$215*(G$182*EF!$G14+G$183*EF!$D14+G$184*EF!$B14+G$185*EF!$C14+NG!$B94)+AB$216*(G$186*EF!$AC14+Coal!$B76)+AB$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AB$218*(Electric!$B184+Electric!$C184))/1000000","v":18.001205206356467},null,{"$f":"'T&D'!DK214+'T&D'!DL214","v":895.52177418336373}]
["     VOC from bulk terminal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999}]
["     VOC from ref. Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,{"$f":"Petroleum!AT111","v":0.88}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B280+B272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19.761796277448934},{"$f":"C280+C272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1339.0751901221174},{"$f":"D280+D272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":336.58277063162507},{"$f":"E280+E272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"F280+F272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1354.4627338847247},{"$f":"G280+G272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":402.01653198905751},{"$f":"H280+H272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":425.43055339144485},{"$f":"I280+I272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2329.6749369961549},{"$f":"J280+J272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K280+K272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-72.538905526518832},{"$f":"L280+L272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-212.14327110781787},{"$f":"M280+M272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N280+N272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O280+O272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17.585189684677246},{"$f":"P280+P272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":148.14294951589309},null,{"$f":"R280+R272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1736.5728823451116},null,{"$f":"T280+T272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":108.20254679114554},null,{"$f":"V280+V272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":170.15264056687283},null,{"$f":"X280+X272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,{"$f":"Z280+Z272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1929.5525868553505},null,{"$f":"AB280+AB272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18.019746588829364},{"$f":"AC280+AC272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8.4857142857142875},{"$f":"AD280+AD272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":897.73412091448881}]
["     GHGs",{"$f":"(B278*Fuel_Specs!$B$85+B279*Fuel_Specs!$B$86+B283*Fuel_Specs!$B$84)","v":20.469242871634176},{"$f":"(C278*Fuel_Specs!$B$85+C279*Fuel_Specs!$B$86+C283*Fuel_Specs!$B$84)","v":1392.1753396943427},{"$f":"(D278*Fuel_Specs!$B$85+D279*Fuel_Specs!$B$86+D283*Fuel_Specs!$B$84)","v":345.66468953118761},{"$f":"(E278*Fuel_Specs!$B$85+E279*Fuel_Specs!$B$86+E283*Fuel_Specs!$B$84)","v":0},{"$f":"(F278*Fuel_Specs!$B$85+F279*Fuel_Specs!$B$86+F283*Fuel_Specs!$B$84)","v":1372.8566367439512},{"$f":"(G278*Fuel_Specs!$B$85+G279*Fuel_Specs!$B$86+G283*Fuel_Specs!$B$84)","v":829.19962035594619},{"$f":"(H278*Fuel_Specs!$B$85+H279*Fuel_Specs!$B$86+H283*Fuel_Specs!$B$84)","v":436.90982719992439},{"$f":"(I278*Fuel_Specs!$B$85+I279*Fuel_Specs!$B$86+I283*Fuel_Specs!$B$84)","v":-2329.6749369961549},{"$f":"(J278*Fuel_Specs!$B$85+J279*Fuel_Specs!$B$86+J283*Fuel_Specs!$B$84)","v":0},{"$f":"(K278*Fuel_Specs!$B$85+K279*Fuel_Specs!$B$86+K283*Fuel_Specs!$B$84)","v":285.16010224497938},{"$f":"(L278*Fuel_Specs!$B$85+L279*Fuel_Specs!$B$86+L283*Fuel_Specs!$B$84)","v":-403.21808451023435},{"$f":"(M278*Fuel_Specs!$B$85+M279*Fuel_Specs!$B$86+M283*Fuel_Specs!$B$84)","v":0},{"$f":"(N278*Fuel_Specs!$B$85+N279*Fuel_Specs!$B$86+N283*Fuel_Specs!$B$84)","v":0},{"$f":"(O278*Fuel_Specs!$B$85+O279*Fuel_Specs!$B$86+O283*Fuel_Specs!$B$84)","v":18.286838038785572},{"$f":"(P278*Fuel_Specs!$B$85+P279*Fuel_Specs!$B$86+P283*Fuel_Specs!$B$84)","v":156.39762407839584},null,{"$f":"(R278*Fuel_Specs!$B$85+R279*Fuel_Specs!$B$86+R283*Fuel_Specs!$B$84)","v":1804.4995381932192},null,{"$f":"(T278*Fuel_Specs!$B$85+T279*Fuel_Specs!$B$86+T283*Fuel_Specs!$B$84)","v":117.09243865219688},null,{"$f":"(V278*Fuel_Specs!$B$85+V279*Fuel_Specs!$B$86+V283*Fuel_Specs!$B$84)","v":184.41699957308853},null,{"$f":"(X278*Fuel_Specs!$B$85+X279*Fuel_Specs!$B$86+X283*Fuel_Specs!$B$84)","v":0},null,{"$f":"(Z278*Fuel_Specs!$B$85+Z279*Fuel_Specs!$B$86+Z283*Fuel_Specs!$B$84)","v":2004.3326206846507},null,{"$f":"(AB278*Fuel_Specs!$B$85+AB279*Fuel_Specs!$B$86+AB283*Fuel_Specs!$B$84)","v":18.939088648032342},{"$f":"(AC278*Fuel_Specs!$B$85+AC279*Fuel_Specs!$B$86+AC283*Fuel_Specs!$B$84)","v":8.4857142857142875},{"$f":"(AD278*Fuel_Specs!$B$85+AD279*Fuel_Specs!$B$86+AD283*Fuel_Specs!$B$84)","v":938.34809479942555}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline"]
["     VOC",{"$f":"((B$212*(($B$177*EF!$M6)*B$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*B$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$214*(EF!$V6*B$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*B$193+NG!$B100)+B$216*(($B$186*EF!$AC6)*B$193+Coal!$C68)+B$217*(EF!$Z6*B$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+B$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B286)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B193","v":1.4150217538228162E-4},{"$f":"((C$212*(($B$177*EF!$M6)*C$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+C$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*C$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+C$214*(EF!$V6*C$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+C$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*C$193+NG!$B100)+C$216*(($B$186*EF!$AC6)*C$193+Coal!$C68)+C$217*(EF!$Z6*C$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+C$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C286)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C193","v":1.0303108030158579E-2},{"$f":"((D$212*(($B$177*EF!$M6)*D$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+D$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*D$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+D$214*(EF!$V6*D$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+D$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*D$193+NG!$B100)+D$216*(($B$186*EF!$AC6)*D$193+Coal!$C68)+D$217*(EF!$Z6*D$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+D$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D286)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D193","v":1.8002641209623001E-3},{"$f":"'T&D'!AX183/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M6)*F$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+F$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*F$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+F$214*(EF!$V6*F$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+F$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*F$193+NG!$B100)+F$216*(($B$186*EF!$AC6)*F$193+Coal!$C68)+F$217*(EF!$Z6*F$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+F$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F286)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F193","v":4.3738266471227191E-3},{"$f":"((G$212*(($B$177*EF!$M6)*G$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+G$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*G$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+G$214*(EF!$V6*G$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+G$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*G$193+NG!$B100)+G$216*(($B$186*EF!$AC6)*G$193+Coal!$C68)+G$217*(EF!$Z6*G$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+G$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G286)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G193","v":7.4443154797118073E-4},{"$f":"((H$212*(($B$177*EF!$M6)*H$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+H$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*H$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+H$214*(EF!$V6*H$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+H$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*H$193+NG!$B100)+H$216*(($B$186*EF!$AC6)*H$193+Coal!$C68)+H$217*(EF!$Z6*H$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+H$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H286)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H193","v":2.2754799949935164E-3},0,{"$f":"J$215*(NG!$B100/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D176+Electric!$E176)/1000000, IF($C$155=2,(Electric!$BP176+Electric!$BQ176)/1000000,IF($C$155=3,(Electric!$CB176+Electric!$CC176)/1000000,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$F$573*(Electric!$DD176+Electric!$DE176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000)))","v":0},{"$f":"'T&D'!BG183/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.5425453753384624E-3},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q343),0)*IF($B$149=4,$B$159,1)","v":-3.3948935723559161E-3},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R343),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S343:$V343+0,N$261:N$264+0)*kg2T+$W343*N$265","v":0},{"$f":"'T&D'!EH216","v":1.7091398673957283E-3},{"$f":"((P$212*(($C$177*EF!$M6)*P$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+P$213*(($C$178*EF!$Q6+$C$179*EF!$R6+$C$180*EF!$S6)*P$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+P$214*(EF!$V6*P$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+P$215*(($C$182*EF!$G6+$C$183*EF!$D6+$C$184*EF!$B6+$C$185*EF!$C6)*P$193+NG!$B100)+P$216*(($C$186*EF!$AC6)*P$193+Coal!$C68)+P$217*(EF!$Z6*P$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+P$218*(Electric!$D176+Electric!$E176)+P$222*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152))/1000000+(P$224*Enzymes_Yeast!$F80+P$226*Ag_Inputs!$BC94+P$227*Ag_Inputs!$G94)/T2g+P$225*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C152)/1000000)-IF($B$170=1,BioOil!$H153,0)","v":7.8453621278866143E-3},null,{"$f":"'T&D'!DG216+'T&D'!DH216+(R281+R282)*R193","v":0.4160519210337712},{"$f":"(S272+S282)*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M6)*T$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+T$213*((D$178*EF!$Q6+D$179*EF!$R6+D$180*EF!$S6)*T$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+T$214*(EF!$V6*T$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+T$215*((D$182*EF!$G6+D$183*EF!$D6+D$184*EF!$B6+D$185*EF!$C6)*T$193+NG!$B100)+T$216*((D$186*EF!$AC6)*T$193+Coal!$C68)+T$217*(EF!$Z6*T$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+T$218*(Electric!$D176+Electric!$E176))/1000000+T$223/1000000*SUM(Hydrogen!$BD167:$BE167)","v":1.680069649739083E-3},null,{"$f":"(V$212*((E$177*EF!$M6)*V$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+V$213*((E$178*EF!$Q6+E$179*EF!$R6+E$180*EF!$S6)*V$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+V$214*(EF!$V6*V$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+V$215*((E$182*EF!$G6+E$183*EF!$D6+E$184*EF!$B6+E$185*EF!$C6)*V$193+NG!$B100)+V$216*((E$186*EF!$AC6)*V$193+Coal!$C68)+V$217*(EF!$Z6*V$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+V$218*(Electric!$D176+Electric!$E176))/1000000+V$223/1000000*SUM(Hydrogen!$BD167:$BE167)","v":2.6530724187816012E-3},null,{"$f":"(X$212*((F$177*EF!$M6)*X$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+X$213*((F$178*EF!$Q6+F$179*EF!$R6+F$180*EF!$S6)*X$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+X$214*(EF!$V6*X$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+X$215*((F$182*EF!$G6+F$183*EF!$D6+F$184*EF!$B6+F$185*EF!$C6)*X$193+NG!$B100)+X$216*((F$186*EF!$AC6)*X$193+Coal!$C68)+X$217*(EF!$Z6*X$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+X$218*(Electric!$D176+Electric!$E176))/1000000+X$223/1000000*SUM(Hydrogen!$BD167:$BE167)","v":0},null,{"$f":"'T&D'!DI216+'T&D'!DJ216+(Z281+Z282)*Z193","v":0.41495339302041434},{"$f":"(AA272+AA282)*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M6)*AB$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AB$213*((G$178*EF!$Q6+G$179*EF!$R6+G$180*EF!$S6)*AB$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AB$214*(EF!$V6*AB$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AB$215*((G$182*EF!$G6+G$183*EF!$D6+G$184*EF!$B6+G$185*EF!$C6)*AB$193+NG!$B100)+AB$216*((G$186*EF!$AC6)*AB$193+Coal!$C68)+AB$217*(EF!$Z6*AB$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AB$218*(Electric!$D176+Electric!$E176))/1000000","v":1.8539026218465619E-4},null,{"$f":"'T&D'!DK216+'T&D'!DL216+(AD281+AD282)*AD193","v":0.29129433153771161},{"$f":"(AE272+AE282)*BioOil!DJ$248","v":0}]
["     CO",{"$f":"((B$212*(($B$177*EF!$M7)*B$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*B$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$214*(EF!$V7*B$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*B$193+NG!$B101)+B$216*(($B$186*EF!$AC7)*B$193+Coal!$C69)+B$217*(EF!$Z7*B$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+B$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B287)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B194","v":1.3273580857415808E-3},{"$f":"((C$212*(($B$177*EF!$M7)*C$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+C$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*C$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+C$214*(EF!$V7*C$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+C$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*C$193+NG!$B101)+C$216*(($B$186*EF!$AC7)*C$193+Coal!$C69)+C$217*(EF!$Z7*C$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+C$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C287)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C194","v":6.9964312801535075E-2},{"$f":"((D$212*(($B$177*EF!$M7)*D$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+D$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*D$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+D$214*(EF!$V7*D$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+D$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*D$193+NG!$B101)+D$216*(($B$186*EF!$AC7)*D$193+Coal!$C69)+D$217*(EF!$Z7*D$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+D$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D287)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D194","v":1.688733852305838E-2},{"$f":"'T&D'!AX184/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M7)*F$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+F$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*F$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+F$214*(EF!$V7*F$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+F$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*F$193+NG!$B101)+F$216*(($B$186*EF!$AC7)*F$193+Coal!$C69)+F$217*(EF!$Z7*F$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+F$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F287)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F194","v":2.7988455107610409E-2},{"$f":"((G$212*(($B$177*EF!$M7)*G$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+G$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*G$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+G$214*(EF!$V7*G$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+G$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*G$193+NG!$B101)+G$216*(($B$186*EF!$AC7)*G$193+Coal!$C69)+G$217*(EF!$Z7*G$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+G$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G287)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G194","v":6.9831239568700363E-3},{"$f":"((H$212*(($B$177*EF!$M7)*H$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+H$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*H$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+H$214*(EF!$V7*H$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+H$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*H$193+NG!$B101)+H$216*(($B$186*EF!$AC7)*H$193+Coal!$C69)+H$217*(EF!$Z7*H$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+H$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H287)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H194","v":2.1345090717778854E-2},0,{"$f":"J$215*(NG!$B101/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D177+Electric!$E177)/1000000, IF($C$155=2,(Electric!$BP177+Electric!$BQ177)/1000000,IF($C$155=3,(Electric!$CB177+Electric!$CC177)/1000000,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$F$573*(Electric!$DD177+Electric!$DE177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000)))","v":0},{"$f":"'T&D'!BG184/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.1473282159669722E-3},-1.2846124328654143E-2,0,0,{"$f":"'T&D'!EH217","v":4.8046896006302036E-3},{"$f":"((P$212*(($C$177*EF!$M7)*P$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+P$213*(($C$178*EF!$Q7+$C$179*EF!$R7+$C$180*EF!$S7)*P$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+P$214*(EF!$V7*P$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+P$215*(($C$182*EF!$G7+$C$183*EF!$D7+$C$184*EF!$B7+$C$185*EF!$C7)*P$193+NG!$B101)+P$216*(($C$186*EF!$AC7)*P$193+Coal!$C69)+P$217*(EF!$Z7*P$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+P$218*(Electric!$D177+Electric!$E177)+P$222*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153))/1000000+(P$224*Enzymes_Yeast!$F81+P$226*Ag_Inputs!$BC95+P$227*Ag_Inputs!$G95)/T2g+P$225*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C153)/1000000)-IF($B$170=1,BioOil!$H154,0)","v":7.3663342519909138E-3},null,{"$f":"'T&D'!DG217+'T&D'!DH217","v":0.51398775677825048},{"$f":"S273*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M7)*T$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+T$213*((D$178*EF!$Q7+D$179*EF!$R7+D$180*EF!$S7)*T$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+T$214*(EF!$V7*T$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+T$215*((D$182*EF!$G7+D$183*EF!$D7+D$184*EF!$B7+D$185*EF!$C7)*T$193+NG!$B101)+T$216*((D$186*EF!$AC7)*T$193+Coal!$C69)+T$217*(EF!$Z7*T$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+T$218*(Electric!$D177+Electric!$E177))/1000000+T$223/1000000*SUM(Hydrogen!$BD168:$BE168)","v":9.604178248779318E-3},null,{"$f":"(V$212*((E$177*EF!$M7)*V$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+V$213*((E$178*EF!$Q7+E$179*EF!$R7+E$180*EF!$S7)*V$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+V$214*(EF!$V7*V$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+V$215*((E$182*EF!$G7+E$183*EF!$D7+E$184*EF!$B7+E$185*EF!$C7)*V$193+NG!$B101)+V$216*((E$186*EF!$AC7)*V$193+Coal!$C69)+V$217*(EF!$Z7*V$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+V$218*(Electric!$D177+Electric!$E177))/1000000+V$223/1000000*SUM(Hydrogen!$BD168:$BE168)","v":1.4803777468550964E-2},null,{"$f":"(X$212*((F$177*EF!$M7)*X$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+X$213*((F$178*EF!$Q7+F$179*EF!$R7+F$180*EF!$S7)*X$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+X$214*(EF!$V7*X$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+X$215*((F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7)*X$193+NG!$B101)+X$216*((F$186*EF!$AC7)*X$193+Coal!$C69)+X$217*(EF!$Z7*X$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+X$218*(Electric!$D177+Electric!$E177))/1000000+X$223/1000000*SUM(Hydrogen!$BD168:$BE168)","v":0},null,{"$f":"'T&D'!DI217+'T&D'!DJ217","v":0.49763645086921271},{"$f":"AA273*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M7)*AB$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AB$213*((G$178*EF!$Q7+G$179*EF!$R7+G$180*EF!$S7)*AB$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AB$214*(EF!$V7*AB$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AB$215*((G$182*EF!$G7+G$183*EF!$D7+G$184*EF!$B7+G$185*EF!$C7)*AB$193+NG!$B101)+AB$216*((G$186*EF!$AC7)*AB$193+Coal!$C69)+AB$217*(EF!$Z7*AB$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AB$218*(Electric!$D177+Electric!$E177))/1000000","v":1.7390493316710388E-3},null,{"$f":"'T&D'!DK217+'T&D'!DL217","v":0.20072556115100976},{"$f":"AE273*BioOil!DJ$248","v":0}]
["     NOx",{"$f":"((B$212*(($B$177*EF!$M8)*B$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*B$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$214*(EF!$V8*B$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*B$193+NG!$B102)+B$216*(($B$186*EF!$AC8)*B$193+Coal!$C70)+B$217*(EF!$Z8*B$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+B$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B288)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B195","v":5.4178336388223296E-3},{"$f":"((C$212*(($B$177*EF!$M8)*C$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+C$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*C$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+C$214*(EF!$V8*C$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+C$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*C$193+NG!$B102)+C$216*(($B$186*EF!$AC8)*C$193+Coal!$C70)+C$217*(EF!$Z8*C$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+C$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C288)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C195","v":0.25407961758057979},{"$f":"((D$212*(($B$177*EF!$M8)*D$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+D$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*D$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+D$214*(EF!$V8*D$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+D$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*D$193+NG!$B102)+D$216*(($B$186*EF!$AC8)*D$193+Coal!$C70)+D$217*(EF!$Z8*D$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+D$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D288)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D195","v":6.8928491643074491E-2},{"$f":"'T&D'!AX185/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M8)*F$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+F$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*F$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+F$214*(EF!$V8*F$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+F$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*F$193+NG!$B102)+F$216*(($B$186*EF!$AC8)*F$193+Coal!$C70)+F$217*(EF!$Z8*F$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+F$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F288)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F195","v":9.1916240277637104E-2},{"$f":"((G$212*(($B$177*EF!$M8)*G$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+G$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*G$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+G$214*(EF!$V8*G$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+G$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*G$193+NG!$B102)+G$216*(($B$186*EF!$AC8)*G$193+Coal!$C70)+G$217*(EF!$Z8*G$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+G$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G288)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G195","v":2.8502786234372402E-2},{"$f":"((H$212*(($B$177*EF!$M8)*H$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+H$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*H$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+H$214*(EF!$V8*H$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+H$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*H$193+NG!$B102)+H$216*(($B$186*EF!$AC8)*H$193+Coal!$C70)+H$217*(EF!$Z8*H$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+H$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H288)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H195","v":8.7123551479243388E-2},0,{"$f":"J$215*(NG!$B102/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D178+Electric!$E178)/1000000, IF($C$155=2,(Electric!$BP178+Electric!$BQ178)/1000000,IF($C$155=3,(Electric!$CB178+Electric!$CC178)/1000000,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$F$573*(Electric!$DD178+Electric!$DE178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000)))","v":0},{"$f":"'T&D'!BG185/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":7.1756581231969055E-3},-4.0205613044931136E-2,0,0,{"$f":"'T&D'!EH218","v":2.2494162285431829E-2},{"$f":"((P$212*(($C$177*EF!$M8)*P$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+P$213*(($C$178*EF!$Q8+$C$179*EF!$R8+$C$180*EF!$S8)*P$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+P$214*(EF!$V8*P$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+P$215*(($C$182*EF!$G8+$C$183*EF!$D8+$C$184*EF!$B8+$C$185*EF!$C8)*P$193+NG!$B102)+P$216*(($C$186*EF!$AC8)*P$193+Coal!$C70)+P$217*(EF!$Z8*P$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+P$218*(Electric!$D178+Electric!$E178)+P$222*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154))/1000000+(P$224*Enzymes_Yeast!$F82+P$226*Ag_Inputs!$BC96+P$227*Ag_Inputs!$G96)/T2g+P$225*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C154)/1000000)-IF($B$170=1,BioOil!$H155,0)","v":2.0923337527845354E-2},null,{"$f":"'T&D'!DG218+'T&D'!DH218","v":1.9988829625014095},{"$f":"S274*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M8)*T$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+T$213*((D$178*EF!$Q8+D$179*EF!$R8+D$180*EF!$S8)*T$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+T$214*(EF!$V8*T$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+T$215*((D$182*EF!$G8+D$183*EF!$D8+D$184*EF!$B8+D$185*EF!$C8)*T$193+NG!$B102)+T$216*((D$186*EF!$AC8)*T$193+Coal!$C70)+T$217*(EF!$Z8*T$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+T$218*(Electric!$D178+Electric!$E178))/1000000+T$223/1000000*SUM(Hydrogen!$BD169:$BE169)","v":1.7883558721922162E-2},null,{"$f":"(V$212*((E$177*EF!$M8)*V$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+V$213*((E$178*EF!$Q8+E$179*EF!$R8+E$180*EF!$S8)*V$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+V$214*(EF!$V8*V$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+V$215*((E$182*EF!$G8+E$183*EF!$D8+E$184*EF!$B8+E$185*EF!$C8)*V$193+NG!$B102)+V$216*((E$186*EF!$AC8)*V$193+Coal!$C70)+V$217*(EF!$Z8*V$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+V$218*(Electric!$D178+Electric!$E178))/1000000+V$223/1000000*SUM(Hydrogen!$BD169:$BE169)","v":2.559632990993926E-2},null,{"$f":"(X$212*((F$177*EF!$M8)*X$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+X$213*((F$178*EF!$Q8+F$179*EF!$R8+F$180*EF!$S8)*X$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+X$214*(EF!$V8*X$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+X$215*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*X$193+NG!$B102)+X$216*((F$186*EF!$AC8)*X$193+Coal!$C70)+X$217*(EF!$Z8*X$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+X$218*(Electric!$D178+Electric!$E178))/1000000+X$223/1000000*SUM(Hydrogen!$BD169:$BE169)","v":0},null,{"$f":"'T&D'!DI218+'T&D'!DJ218","v":1.8429038832280102},{"$f":"AA274*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M8)*AB$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AB$213*((G$178*EF!$Q8+G$179*EF!$R8+G$180*EF!$S8)*AB$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AB$214*(EF!$V8*AB$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AB$215*((G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8)*AB$193+NG!$B102)+AB$216*((G$186*EF!$AC8)*AB$193+Coal!$C70)+AB$217*(EF!$Z8*AB$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AB$218*(Electric!$D178+Electric!$E178))/1000000","v":7.0982201938634684E-3},null,{"$f":"'T&D'!DK218+'T&D'!DL218","v":0.7473527092276685},{"$f":"AE274*BioOil!DJ$248","v":0}]
["     PM10",{"$f":"((B$212*(($B$177*EF!$M9)*B$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*B$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$214*(EF!$V9*B$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*B$193+NG!$B103)+B$216*(($B$186*EF!$AC9)*B$193+Coal!$C71)+B$217*(EF!$Z9*B$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+B$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B289)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B196","v":1.2159624614383087E-3},{"$f":"((C$212*(($B$177*EF!$M9)*C$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+C$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*C$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+C$214*(EF!$V9*C$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+C$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*C$193+NG!$B103)+C$216*(($B$186*EF!$AC9)*C$193+Coal!$C71)+C$217*(EF!$Z9*C$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+C$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C289)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C196","v":5.0409244117315538E-2},{"$f":"((D$212*(($B$177*EF!$M9)*D$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+D$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*D$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+D$214*(EF!$V9*D$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+D$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*D$193+NG!$B103)+D$216*(($B$186*EF!$AC9)*D$193+Coal!$C71)+D$217*(EF!$Z9*D$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+D$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D289)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D196","v":1.5470105571525344E-2},{"$f":"'T&D'!AX186/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M9)*F$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+F$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*F$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+F$214*(EF!$V9*F$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+F$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*F$193+NG!$B103)+F$216*(($B$186*EF!$AC9)*F$193+Coal!$C71)+F$217*(EF!$Z9*F$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+F$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F289)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F196","v":4.2206154792752165E-2},{"$f":"((G$212*(($B$177*EF!$M9)*G$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+G$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*G$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+G$214*(EF!$V9*G$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+G$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*G$193+NG!$B103)+G$216*(($B$186*EF!$AC9)*G$193+Coal!$C71)+G$217*(EF!$Z9*G$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+G$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G289)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G196","v":6.3970805269405358E-3},{"$f":"((H$212*(($B$177*EF!$M9)*H$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+H$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*H$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+H$214*(EF!$V9*H$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+H$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*H$193+NG!$B103)+H$216*(($B$186*EF!$AC9)*H$193+Coal!$C71)+H$217*(EF!$Z9*H$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+H$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H289)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H196","v":1.9553750662778906E-2},0,{"$f":"J$215*(NG!$B103/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D179+Electric!$E179)/1000000, IF($C$155=2,(Electric!$BP179+Electric!$BQ179)/1000000,IF($C$155=3,(Electric!$CB179+Electric!$CC179)/1000000,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$F$573*(Electric!$DD179+Electric!$DE179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000)))","v":0},{"$f":"'T&D'!BG186/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":9.9396554478844881E-4},-4.3467148784299657E-3,0,0,{"$f":"'T&D'!EH219","v":8.0311921923307476E-4},{"$f":"((P$212*(($C$177*EF!$M9)*P$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+P$213*(($C$178*EF!$Q9+$C$179*EF!$R9+$C$180*EF!$S9)*P$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+P$214*(EF!$V9*P$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+P$215*(($C$182*EF!$G9+$C$183*EF!$D9+$C$184*EF!$B9+$C$185*EF!$C9)*P$193+NG!$B103)+P$216*(($C$186*EF!$AC9)*P$193+Coal!$C71)+P$217*(EF!$Z9*P$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+P$218*(Electric!$D179+Electric!$E179)+P$222*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155))/1000000+(P$224*Enzymes_Yeast!$F83+P$226*Ag_Inputs!$BC97+P$227*Ag_Inputs!$G97)/T2g+P$225*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C155)/1000000)-IF($B$170=1,BioOil!$H156,0)","v":4.6910959811772715E-3},null,{"$f":"'T&D'!DG219+'T&D'!DH219","v":6.4800530428744216E-2},{"$f":"S275*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M9)*T$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+T$213*((D$178*EF!$Q9+D$179*EF!$R9+D$180*EF!$S9)*T$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+T$214*(EF!$V9*T$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+T$215*((D$182*EF!$G9+D$183*EF!$D9+D$184*EF!$B9+D$185*EF!$C9)*T$193+NG!$B103)+T$216*((D$186*EF!$AC9)*T$193+Coal!$C71)+T$217*(EF!$Z9*T$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+T$218*(Electric!$D179+Electric!$E179))/1000000+T$223/1000000*SUM(Hydrogen!$BD170:$BE170)","v":4.6306505327105667E-3},null,{"$f":"(V$212*((E$177*EF!$M9)*V$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+V$213*((E$178*EF!$Q9+E$179*EF!$R9+E$180*EF!$S9)*V$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+V$214*(EF!$V9*V$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+V$215*((E$182*EF!$G9+E$183*EF!$D9+E$184*EF!$B9+E$185*EF!$C9)*V$193+NG!$B103)+V$216*((E$186*EF!$AC9)*V$193+Coal!$C71)+V$217*(EF!$Z9*V$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+V$218*(Electric!$D179+Electric!$E179))/1000000+V$223/1000000*SUM(Hydrogen!$BD170:$BE170)","v":6.6738562969564383E-3},null,{"$f":"(X$212*((F$177*EF!$M9)*X$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+X$213*((F$178*EF!$Q9+F$179*EF!$R9+F$180*EF!$S9)*X$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+X$214*(EF!$V9*X$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+X$215*((F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9)*X$193+NG!$B103)+X$216*((F$186*EF!$AC9)*X$193+Coal!$C71)+X$217*(EF!$Z9*X$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+X$218*(Electric!$D179+Electric!$E179))/1000000+X$223/1000000*SUM(Hydrogen!$BD170:$BE170)","v":0},null,{"$f":"'T&D'!DI219+'T&D'!DJ219","v":6.249471657195934E-2},{"$f":"AA275*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M9)*AB$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AB$213*((G$178*EF!$Q9+G$179*EF!$R9+G$180*EF!$S9)*AB$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AB$214*(EF!$V9*AB$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AB$215*((G$182*EF!$G9+G$183*EF!$D9+G$184*EF!$B9+G$185*EF!$C9)*AB$193+NG!$B103)+AB$216*((G$186*EF!$AC9)*AB$193+Coal!$C71)+AB$217*(EF!$Z9*AB$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AB$218*(Electric!$D179+Electric!$E179))/1000000","v":1.593103419956151E-3},null,{"$f":"'T&D'!DK219+'T&D'!DL219","v":6.0306201014687914E-2},{"$f":"AE275*BioOil!DJ$248","v":0}]
["     PM2.5",{"$f":"((B$212*(($B$177*EF!$M10)*B$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*B$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$214*(EF!$V10*B$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*B$193+NG!$B104)+B$216*(($B$186*EF!$AC10)*B$193+Coal!$C72)+B$217*(EF!$Z10*B$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+B$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B290)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B197","v":8.64149734318891E-4},{"$f":"((C$212*(($B$177*EF!$M10)*C$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+C$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*C$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+C$214*(EF!$V10*C$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+C$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*C$193+NG!$B104)+C$216*(($B$186*EF!$AC10)*C$193+Coal!$C72)+C$217*(EF!$Z10*C$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+C$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C290)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C197","v":3.6110834627209688E-2},{"$f":"((D$212*(($B$177*EF!$M10)*D$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+D$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*D$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+D$214*(EF!$V10*D$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+D$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*D$193+NG!$B104)+D$216*(($B$186*EF!$AC10)*D$193+Coal!$C72)+D$217*(EF!$Z10*D$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+D$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D290)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D197","v":1.0994161451091033E-2},{"$f":"'T&D'!AX187/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M10)*F$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+F$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*F$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+F$214*(EF!$V10*F$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+F$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*F$193+NG!$B104)+F$216*(($B$186*EF!$AC10)*F$193+Coal!$C72)+F$217*(EF!$Z10*F$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+F$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F290)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F197","v":1.5868720923376243E-2},{"$f":"((G$212*(($B$177*EF!$M10)*G$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+G$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*G$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+G$214*(EF!$V10*G$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+G$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*G$193+NG!$B104)+G$216*(($B$186*EF!$AC10)*G$193+Coal!$C72)+G$217*(EF!$Z10*G$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+G$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G290)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G197","v":4.5462221187834327E-3},{"$f":"((H$212*(($B$177*EF!$M10)*H$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+H$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*H$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+H$214*(EF!$V10*H$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+H$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*H$193+NG!$B104)+H$216*(($B$186*EF!$AC10)*H$193+Coal!$C72)+H$217*(EF!$Z10*H$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+H$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H290)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H197","v":1.3896291189936138E-2},0,{"$f":"J$215*(NG!$B104/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D180+Electric!$E180)/1000000, IF($C$155=2,(Electric!$BP180+Electric!$BQ180)/1000000,IF($C$155=3,(Electric!$CB180+Electric!$CC180)/1000000,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$F$573*(Electric!$DD180+Electric!$DE180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000)))","v":0},{"$f":"'T&D'!BG187/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":7.6624723526713125E-4},-3.3584194532564728E-3,0,0,{"$f":"'T&D'!EH220","v":7.2835237511949724E-4},{"$f":"((P$212*(($C$177*EF!$M10)*P$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+P$213*(($C$178*EF!$Q10+$C$179*EF!$R10+$C$180*EF!$S10)*P$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+P$214*(EF!$V10*P$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+P$215*(($C$182*EF!$G10+$C$183*EF!$D10+$C$184*EF!$B10+$C$185*EF!$C10)*P$193+NG!$B104)+P$216*(($C$186*EF!$AC10)*P$193+Coal!$C72)+P$217*(EF!$Z10*P$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+P$218*(Electric!$D180+Electric!$E180)+P$222*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156))/1000000+(P$224*Enzymes_Yeast!$F84+P$226*Ag_Inputs!$BC98+P$227*Ag_Inputs!$G98)/T2g+P$225*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C156)/1000000)-IF($B$170=1,BioOil!$H157,0)","v":3.6946335712026465E-3},null,{"$f":"'T&D'!DG220+'T&D'!DH220","v":5.7855583545694908E-2},{"$f":"S276*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M10)*T$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+T$213*((D$178*EF!$Q10+D$179*EF!$R10+D$180*EF!$S10)*T$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+T$214*(EF!$V10*T$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+T$215*((D$182*EF!$G10+D$183*EF!$D10+D$184*EF!$B10+D$185*EF!$C10)*T$193+NG!$B104)+T$216*((D$186*EF!$AC10)*T$193+Coal!$C72)+T$217*(EF!$Z10*T$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+T$218*(Electric!$D180+Electric!$E180))/1000000+T$223/1000000*SUM(Hydrogen!$BD171:$BE171)","v":4.1789318788090181E-3},null,{"$f":"(V$212*((E$177*EF!$M10)*V$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+V$213*((E$178*EF!$Q10+E$179*EF!$R10+E$180*EF!$S10)*V$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+V$214*(EF!$V10*V$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+V$215*((E$182*EF!$G10+E$183*EF!$D10+E$184*EF!$B10+E$185*EF!$C10)*V$193+NG!$B104)+V$216*((E$186*EF!$AC10)*V$193+Coal!$C72)+V$217*(EF!$Z10*V$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+V$218*(Electric!$D180+Electric!$E180))/1000000+V$223/1000000*SUM(Hydrogen!$BD171:$BE171)","v":6.1665967114962108E-3},null,{"$f":"(X$212*((F$177*EF!$M10)*X$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+X$213*((F$178*EF!$Q10+F$179*EF!$R10+F$180*EF!$S10)*X$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+X$214*(EF!$V10*X$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+X$215*((F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10)*X$193+NG!$B104)+X$216*((F$186*EF!$AC10)*X$193+Coal!$C72)+X$217*(EF!$Z10*X$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+X$218*(Electric!$D180+Electric!$E180))/1000000+X$223/1000000*SUM(Hydrogen!$BD171:$BE171)","v":0},null,{"$f":"'T&D'!DI220+'T&D'!DJ220","v":5.5062923526619352E-2},{"$f":"AA276*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M10)*AB$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AB$213*((G$178*EF!$Q10+G$179*EF!$R10+G$180*EF!$S10)*AB$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AB$214*(EF!$V10*AB$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AB$215*((G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10)*AB$193+NG!$B104)+AB$216*((G$186*EF!$AC10)*AB$193+Coal!$C72)+AB$217*(EF!$Z10*AB$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AB$218*(Electric!$D180+Electric!$E180))/1000000","v":1.1321730240497804E-3},null,{"$f":"'T&D'!DK220+'T&D'!DL220","v":4.5963846839867789E-2},{"$f":"AE276*BioOil!DJ$248","v":0}]
["     SOx",{"$f":"((B$212*(($B$177*EF!$M11)*B$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*B$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$214*(EF!$V11*B$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*B$193+NG!$B105)+B$216*(($B$186*EF!$AC11)*B$193+Coal!$C73)+B$217*(EF!$Z11*B$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+B$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B291)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B198","v":1.2980408226228353E-2},{"$f":"((C$212*(($B$177*EF!$M11)*C$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+C$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*C$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+C$214*(EF!$V11*C$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+C$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*C$193+NG!$B105)+C$216*(($B$186*EF!$AC11)*C$193+Coal!$C73)+C$217*(EF!$Z11*C$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+C$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C291)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C198","v":0.52940909874402986},{"$f":"((D$212*(($B$177*EF!$M11)*D$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+D$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*D$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+D$214*(EF!$V11*D$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+D$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*D$193+NG!$B105)+D$216*(($B$186*EF!$AC11)*D$193+Coal!$C73)+D$217*(EF!$Z11*D$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+D$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D291)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D198","v":0.16514349084734189},{"$f":"'T&D'!AX188/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M11)*F$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+F$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*F$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+F$214*(EF!$V11*F$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+F$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*F$193+NG!$B105)+F$216*(($B$186*EF!$AC11)*F$193+Coal!$C73)+F$217*(EF!$Z11*F$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+F$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F291)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F198","v":0.1898353963961808},{"$f":"((G$212*(($B$177*EF!$M11)*G$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+G$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*G$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+G$214*(EF!$V11*G$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+G$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*G$193+NG!$B105)+G$216*(($B$186*EF!$AC11)*G$193+Coal!$C73)+G$217*(EF!$Z11*G$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+G$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G291)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G198","v":6.8288881712477476E-2},{"$f":"((H$212*(($B$177*EF!$M11)*H$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+H$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*H$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+H$214*(EF!$V11*H$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+H$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*H$193+NG!$B105)+H$216*(($B$186*EF!$AC11)*H$193+Coal!$C73)+H$217*(EF!$Z11*H$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+H$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H291)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H198","v":0.20873643225509281},0,{"$f":"J$215*(NG!$B105/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D181+Electric!$E181)/1000000, IF($C$155=2,(Electric!$BP181+Electric!$BQ181)/1000000,IF($C$155=3,(Electric!$CB181+Electric!$CC181)/1000000,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$F$573*(Electric!$DD181+Electric!$DE181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000)))","v":0},{"$f":"'T&D'!BG188/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.0290496561510197E-2},-3.7959528062096466E-2,0,0,{"$f":"'T&D'!EH221","v":2.6349409602516049E-3},{"$f":"((P$212*(($C$177*EF!$M11)*P$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+P$213*(($C$178*EF!$Q11+$C$179*EF!$R11+$C$180*EF!$S11)*P$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+P$214*(EF!$V11*P$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+P$215*(($C$182*EF!$G11+$C$183*EF!$D11+$C$184*EF!$B11+$C$185*EF!$C11)*P$193+NG!$B105)+P$216*(($C$186*EF!$AC11)*P$193+Coal!$C73)+P$217*(EF!$Z11*P$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+P$218*(Electric!$D181+Electric!$E181)+P$222*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157))/1000000+(P$224*Enzymes_Yeast!$F85+P$226*Ag_Inputs!$BC99+P$227*Ag_Inputs!$G99)/T2g+P$225*('MeOH&FTD'!$B157*'MeOH&FTD'!$C$151+'MeOH&FTD'!$C157)/1000000)-IF($B$170=1,BioOil!$H158,0)","v":3.7022549186562864E-2},null,{"$f":"'T&D'!DG221+'T&D'!DH221","v":0.27263605049524303},{"$f":"S277*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M11)*T$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+T$213*((D$178*EF!$Q11+D$179*EF!$R11+D$180*EF!$S11)*T$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+T$214*(EF!$V11*T$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+T$215*((D$182*EF!$G11+D$183*EF!$D11+D$184*EF!$B11+D$185*EF!$C11)*T$193+NG!$B105)+T$216*((D$186*EF!$AC11)*T$193+Coal!$C73)+T$217*(EF!$Z11*T$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+T$218*(Electric!$D181+Electric!$E181))/1000000+T$223/1000000*SUM(Hydrogen!$BD172:$BE172)","v":1.6840595654874564E-2},null,{"$f":"(V$212*((E$177*EF!$M11)*V$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+V$213*((E$178*EF!$Q11+E$179*EF!$R11+E$180*EF!$S11)*V$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+V$214*(EF!$V11*V$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+V$215*((E$182*EF!$G11+E$183*EF!$D11+E$184*EF!$B11+E$185*EF!$C11)*V$193+NG!$B105)+V$216*((E$186*EF!$AC11)*V$193+Coal!$C73)+V$217*(EF!$Z11*V$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+V$218*(Electric!$D181+Electric!$E181))/1000000+V$223/1000000*SUM(Hydrogen!$BD172:$BE172)","v":1.9003807091519859E-2},null,{"$f":"(X$212*((F$177*EF!$M11)*X$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+X$213*((F$178*EF!$Q11+F$179*EF!$R11+F$180*EF!$S11)*X$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+X$214*(EF!$V11*X$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+X$215*((F$182*EF!$G11+F$183*EF!$D11+F$184*EF!$B11+F$185*EF!$C11)*X$193+NG!$B105)+X$216*((F$186*EF!$AC11)*X$193+Coal!$C73)+X$217*(EF!$Z11*X$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+X$218*(Electric!$D181+Electric!$E181))/1000000+X$223/1000000*SUM(Hydrogen!$BD172:$BE172)","v":0},null,{"$f":"'T&D'!DI221+'T&D'!DJ221","v":0.30216502857278421},{"$f":"AA277*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M11)*AB$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AB$213*((G$178*EF!$Q11+G$179*EF!$R11+G$180*EF!$S11)*AB$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AB$214*(EF!$V11*AB$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AB$215*((G$182*EF!$G11+G$183*EF!$D11+G$184*EF!$B11+G$185*EF!$C11)*AB$193+NG!$B105)+AB$216*((G$186*EF!$AC11)*AB$193+Coal!$C73)+AB$217*(EF!$Z11*AB$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AB$218*(Electric!$D181+Electric!$E181))/1000000","v":1.7006390734440029E-2},null,{"$f":"'T&D'!DK221+'T&D'!DL221","v":0.54359464096434029},{"$f":"AE277*BioOil!DJ$248","v":0}]
[]
["5) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["5.1) Energy Consumption and Total Emissions"]
[null,"Algae oil",null,"Biodiesel",null,"Renewable Diesel I",null,"Renewable Diesel II",null,"Renewable Diesel III",null,"Renewable Diesel: Combined",null,"Renewable gasoline"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,1,null,{"$f":"R194*S194","v":1.00003866434097},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$499=1,G297,IF(Inputs!$E$499=3,K297,I297))","v":1.0000448829393298},null,{"$f":"AD194*AE194","v":1.0000445489473497}]
["Unit","per kg of algae oil","per kg of algae oil","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu"]
["Total energy",{"$f":"SUM($B266:$B266)*$C$166","v":2353.8709407172487},{"$f":"SUM(C266:O266)","v":88440.139988010793},{"$f":"($B299*$C$297+$C299)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":2523620.1321484353},{"$f":"((P266+Q266)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R266+$S266","v":196949.119941396},{"$f":"($B299*$C$297+$C299)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":2113706.6755834939},{"$f":"((T266+U266)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z266+$AA266","v":-59723.495503219718},{"$f":"($B299*$C$297+$C299)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":2408814.1342551359},{"$f":"((V266+W266)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z266+$AA266","v":5304.6391738511193},{"$f":"($B299*$C$297+$C299)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":2207163.8672473095},{"$f":"((X266+Y266)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z266+$AA266","v":24565.765551558055},{"$f":"IF(Inputs!$E$499=1,F299,IF(Inputs!$E$499=3,J299,H299))","v":2408814.1342551359},{"$f":"IF(Inputs!$E$499=1,G299,IF(Inputs!$E$499=3,K299,I299))","v":5304.6391738511193},{"$f":"($B299*$C$297+$C299)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":2617599.9772478323},{"$f":"((AB266+AC266)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD266+$AE266","v":41410.300106651572}]
["Fossi lfuels",{"$f":"SUM($B267:$B267)*$C$166","v":1462.2082521581158},{"$f":"SUM(C267:O267)","v":20167.450024811762},{"$f":"($B300*$C$297+$C300)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":601196.49436019163},{"$f":"((P267+Q267)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R267+$S267","v":162531.54129205941},{"$f":"($B300*$C$297+$C300)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":503543.70979942207},{"$f":"((T267+U267)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z267+$AA267","v":117360.31371789082},{"$f":"($B300*$C$297+$C300)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":573846.51304338558},{"$f":"((V267+W267)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z267+$AA267","v":171506.76080980786},{"$f":"($B300*$C$297+$C300)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":525807.81178738736},{"$f":"((X267+Y267)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z267+$AA267","v":24397.674648456989},{"$f":"IF(Inputs!$E$499=1,F300,IF(Inputs!$E$499=3,J300,H300))","v":573846.51304338558},{"$f":"IF(Inputs!$E$499=1,G300,IF(Inputs!$E$499=3,K300,I300))","v":171506.76080980786},{"$f":"($B300*$C$297+$C300)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":623585.10693088418},{"$f":"((AB267+AC267)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD267+$AE267","v":21829.018651638915}]
["Coal",{"$f":"SUM($B268:$B268)*$C$166","v":967.19238827857828},{"$f":"SUM(C268:O268)","v":9096.1668819740989},{"$f":"($B301*$C$297+$C301)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":279711.13723996404},{"$f":"((P268+Q268)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R268+$S268","v":18637.722239107999},{"$f":"($B301*$C$297+$C301)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":234277.45344376875},{"$f":"((T268+U268)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z268+$AA268","v":7636.6253173132873},{"$f":"($B301*$C$297+$C301)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":266986.35516059247},{"$f":"((V268+W268)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z268+$AA268","v":8445.2895345131055},{"$f":"($B301*$C$297+$C301)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":244635.99236590229},{"$f":"((X268+Y268)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z268+$AA268","v":468.10460730095042},{"$f":"IF(Inputs!$E$499=1,F301,IF(Inputs!$E$499=3,J301,H301))","v":266986.35516059247},{"$f":"IF(Inputs!$E$499=1,G301,IF(Inputs!$E$499=3,K301,I301))","v":8445.2895345131055},{"$f":"($B301*$C$297+$C301)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":290127.60563610453},{"$f":"((AB268+AC268)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD268+$AE268","v":11267.200969821271}]
["Natural gas",{"$f":"SUM($B269:$B269)*$C$166","v":442.5447394924214},{"$f":"SUM(C269:O269)","v":7036.3390187068117},{"$f":"($B302*$C$297+$C302)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":207875.62334926738},{"$f":"((P269+Q269)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R269+$S269","v":121321.3305943731},{"$f":"($B302*$C$297+$C302)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":174110.23440772831},{"$f":"((T269+U269)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z269+$AA269","v":87528.886481760477},{"$f":"($B302*$C$297+$C302)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":198418.8243357063},{"$f":"((V269+W269)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z269+$AA269","v":140622.79443652311},{"$f":"($B302*$C$297+$C302)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":181808.48967447819},{"$f":"((X269+Y269)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z269+$AA269","v":2434.025813396147},{"$f":"IF(Inputs!$E$499=1,F302,IF(Inputs!$E$499=3,J302,H302))","v":198418.8243357063},{"$f":"IF(Inputs!$E$499=1,G302,IF(Inputs!$E$499=3,K302,I302))","v":140622.79443652311},{"$f":"($B302*$C$297+$C302)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":215616.93062187699},{"$f":"((AB269+AC269)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD269+$AE269","v":5570.7829339728032}]
["Petroleum",{"$f":"SUM($B270:$B270)*$C$166","v":52.471124387116092},{"$f":"SUM(C270:O270)","v":4034.9441241308537},{"$f":"($B303*$C$297+$C303)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":113609.73377096026},{"$f":"((P270+Q270)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R270+$S270","v":22572.488458578355},{"$f":"($B303*$C$297+$C303)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":95156.02194792511},{"$f":"((T270+U270)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z270+$AA270","v":22194.801918817058},{"$f":"($B303*$C$297+$C303)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":108441.33354708698},{"$f":"((V270+W270)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z270+$AA270","v":22438.676838771644},{"$f":"($B303*$C$297+$C303)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":99363.329747006836},{"$f":"((X270+Y270)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z270+$AA270","v":21495.544227759892},{"$f":"IF(Inputs!$E$499=1,F303,IF(Inputs!$E$499=3,J303,H303))","v":108441.33354708698},{"$f":"IF(Inputs!$E$499=1,G303,IF(Inputs!$E$499=3,K303,I303))","v":22438.676838771644},{"$f":"($B303*$C$297+$C303)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":117840.57067290276},{"$f":"((AB270+AC270)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD270+$AE270","v":4991.0347478448384}]
["VOC",{"$f":"SUM($B272:$B272)*$C$166","v":1.5634605032955971E-2},{"$f":"SUM(C272:O272)","v":0.57806945012541877},{"$f":"($B304*$C$297+$C304)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":16.502008125976179},{"$f":"((P272+Q272)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R272+$S272+R281+R282","v":3.9990295433017389},{"$f":"($B304*$C$297+$C304)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":13.821574924081039},{"$f":"((T272+U272)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z272+$AA272+Z281+Z282","v":3.0599386096428374},{"$f":"($B304*$C$297+$C304)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":15.751289154443342},{"$f":"((V272+W272)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z272+$AA272+Z281+Z282","v":3.6671443540595021},{"$f":"($B304*$C$297+$C304)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":14.43269357724944},{"$f":"((X272+Y272)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z272+$AA272+Z281+Z282","v":2.0309652432273446},{"$f":"IF(Inputs!$E$499=1,F304,IF(Inputs!$E$499=3,J304,H304))","v":15.751289154443342},{"$f":"IF(Inputs!$E$499=1,G304,IF(Inputs!$E$499=3,K304,I304))","v":3.6671443540595021},{"$f":"($B304*$C$297+$C304)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":17.116544421574648},{"$f":"((AB272+AC272)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*O$297+$AD272+$AE272+AD281+AD282","v":1.4364455394357241}]
["CO",{"$f":"SUM($B273:$B273)*$C$166","v":9.299018711075481E-2},2.6108091169446377,{"$f":"($B305*$C$297+$C305)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":75.152119475802849},{"$f":"((P273+Q273)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R273+$S273","v":7.8815592958084535},{"$f":"($B305*$C$297+$C305)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":62.9451059597544},{"$f":"((T273+U273)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z273+$AA273","v":6.8674281388074441},{"$f":"($B305*$C$297+$C305)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":71.733255455697403},{"$f":"((V273+W273)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z273+$AA273","v":9.0813246442840345},{"$f":"($B305*$C$297+$C305)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":65.728213426809219},{"$f":"((X273+Y273)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z273+$AA273","v":3.1730447300746389},{"$f":"IF(Inputs!$E$499=1,F305,IF(Inputs!$E$499=3,J305,H305))","v":71.733255455697403},{"$f":"IF(Inputs!$E$499=1,G305,IF(Inputs!$E$499=3,K305,I305))","v":9.0813246442840345},{"$f":"($B305*$C$297+$C305)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":77.950791295406106},{"$f":"((AB273+AC273)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD273+$AE273","v":291.84134148424926}]
["NOx",0.20748079729897467,3.0192795985889527,{"$f":"($B306*$C$297+$C306)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":89.687826469900699},{"$f":"((P274+Q274)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R274+$S274","v":24.56036163746861},{"$f":"($B306*$C$297+$C306)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":75.119767477291873},{"$f":"((T274+U274)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z274+$AA274","v":20.140756568694343},{"$f":"($B306*$C$297+$C306)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":85.607695595373201},{"$f":"((V274+W274)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z274+$AA274","v":23.197596312018284},{"$f":"($B306*$C$297+$C306)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":78.441175593168964},{"$f":"((X274+Y274)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z274+$AA274","v":14.438843880881549},{"$f":"IF(Inputs!$E$499=1,F306,IF(Inputs!$E$499=3,J306,H306))","v":85.607695595373201},{"$f":"IF(Inputs!$E$499=1,G306,IF(Inputs!$E$499=3,K306,I306))","v":23.197596312018284},{"$f":"($B306*$C$297+$C306)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":93.02780935067095},{"$f":"((AB274+AC274)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD274+$AE274","v":464.80786418578964}]
["PM10",4.30648154802259E-2,0.52181984659212211,{"$f":"($B307*$C$297+$C307)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":15.700972905213785},{"$f":"((P275+Q275)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R275+$S275","v":2.0991337737624907},{"$f":"($B307*$C$297+$C307)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":13.150652437794831},{"$f":"((T275+U275)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z275+$AA275","v":1.39095811812657},{"$f":"($B307*$C$297+$C307)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":14.986695094811258},{"$f":"((V275+W275)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z275+$AA275","v":1.8441393409940752},{"$f":"($B307*$C$297+$C307)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":13.732106364009047},{"$f":"((X275+Y275)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z275+$AA275","v":0.41011797658331789},{"$f":"IF(Inputs!$E$499=1,F307,IF(Inputs!$E$499=3,J307,H307))","v":14.986695094811258},{"$f":"IF(Inputs!$E$499=1,G307,IF(Inputs!$E$499=3,K307,I307))","v":1.8441393409940752},{"$f":"($B307*$C$297+$C307)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":16.285678575748125},{"$f":"((AB275+AC275)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD275+$AE275","v":0.56292466729557145}]
["PM2.5",2.7118319501387229E-2,0.3718762899695911,{"$f":"($B308*$C$297+$C308)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":11.090057799848426},{"$f":"((P276+Q276)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R276+$S276","v":1.7471198988790795},{"$f":"($B308*$C$297+$C308)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":9.2886916321238306},{"$f":"((T276+U276)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z276+$AA276","v":1.24438065567157},{"$f":"($B308*$C$297+$C308)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":10.585542426798979},{"$f":"((V276+W276)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z276+$AA276","v":1.6828792821275749},{"$f":"($B308*$C$297+$C308)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":9.6993895989691339},{"$f":"((X276+Y276)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z276+$AA276","v":0.38382076675072657},{"$f":"IF(Inputs!$E$499=1,F308,IF(Inputs!$E$499=3,J308,H308))","v":10.585542426798979},{"$f":"IF(Inputs!$E$499=1,G308,IF(Inputs!$E$499=3,K308,I308))","v":1.6828792821275749},{"$f":"($B308*$C$297+$C308)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":11.503052569107073},{"$f":"((AB276+AC276)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD276+$AE276","v":0.37286571835476168}]
["SOx",0.3476459761760558,4.2995359180265584,{"$f":"($B309*$C$297+$C309)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":129.16845137694719},{"$f":"((P277+Q277)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R277+$S277","v":10.471866992997889},{"$f":"($B309*$C$297+$C309)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":108.18752571838186},{"$f":"((T277+U277)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z277+$AA277","v":4.073691836855116},{"$f":"($B309*$C$297+$C309)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":123.29224490365444},{"$f":"((V277+W277)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z277+$AA277","v":4.9131684940862907},{"$f":"($B309*$C$297+$C309)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":112.97101930502427},{"$f":"((X277+Y277)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z277+$AA277","v":0.65623710158573534},{"$f":"IF(Inputs!$E$499=1,F309,IF(Inputs!$E$499=3,J309,H309))","v":123.29224490365444},{"$f":"IF(Inputs!$E$499=1,G309,IF(Inputs!$E$499=3,K309,I309))","v":4.9131684940862907},{"$f":"($B309*$C$297+$C309)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":133.9786963490381},{"$f":"((AB277+AC277)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD277+$AE277","v":4.2154134494604509}]
["CH4",0.23087342320581886,19.966061550945469,{"$f":"($B310*$C$297+$C310)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":561.37394071588324},{"$f":"((P278+Q278)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R278+$S278","v":21.1921096157267},{"$f":"($B310*$C$297+$C310)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":470.18956255496454},{"$f":"((T278+U278)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z278+$AA278","v":19.828231257604088},{"$f":"($B310*$C$297+$C310)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":535.83559021924452},{"$f":"((V278+W278)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z278+$AA278","v":30.033716127200215},{"$f":"($B310*$C$297+$C310)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":490.97891642966653},{"$f":"((X278+Y278)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z278+$AA278","v":2.5311879824820007},{"$f":"IF(Inputs!$E$499=1,F310,IF(Inputs!$E$499=3,J310,H310))","v":535.83559021924452},{"$f":"IF(Inputs!$E$499=1,G310,IF(Inputs!$E$499=3,K310,I310))","v":30.033716127200215},{"$f":"($B310*$C$297+$C310)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":582.27955773772965},{"$f":"((AB278+AC278)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD278+$AE278","v":3.1589203620004924}]
["N2O",2.6112906406297234E-3,0.62890146797293889,{"$f":"($B311*$C$297+$C311)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":17.552901287694262},{"$f":"((P279+Q279)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R279+$S279","v":0.16701454523181908},{"$f":"($B311*$C$297+$C311)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":14.701770743947762},{"$f":"((T279+U279)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z279+$AA279","v":0.18037440886681441},{"$f":"($B311*$C$297+$C311)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":16.754374471956449},{"$f":"((V279+W279)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z279+$AA279","v":0.26302707736728381},{"$f":"($B311*$C$297+$C311)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":15.351807109961188},{"$f":"((X279+Y279)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z279+$AA279","v":3.859172572902745E-2},{"$f":"IF(Inputs!$E$499=1,F311,IF(Inputs!$E$499=3,J311,H311))","v":16.754374471956449},{"$f":"IF(Inputs!$E$499=1,G311,IF(Inputs!$E$499=3,K311,I311))","v":0.26302707736728381},{"$f":"($B311*$C$297+$C311)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":18.206572940986284},{"$f":"((AB279+AC279)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD279+$AE279","v":3.7239606516048608E-2}]
["CO2",182.77269371976629,1254.8915062460183,{"$f":"($B312*$C$297+$C312)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":39959.885913077982},{"$f":"((P280+Q280)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R280+$S280","v":10897.401014729969},{"$f":"($B312*$C$297+$C312)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":33469.172532762044},{"$f":"((T280+U280)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z280+$AA280","v":7690.1057192908502},{"$f":"($B312*$C$297+$C312)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":38142.007493298661},{"$f":"((V280+W280)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z280+$AA280","v":10906.649316553741},{"$f":"($B312*$C$297+$C312)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":34949.00647015556},{"$f":"((X280+Y280)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z280+$AA280","v":1921.6243487000318},{"$f":"IF(Inputs!$E$499=1,F312,IF(Inputs!$E$499=3,J312,H312))","v":38142.007493298661},{"$f":"IF(Inputs!$E$499=1,G312,IF(Inputs!$E$499=3,K312,I312))","v":10906.649316553741},{"$f":"($B312*$C$297+$C312)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":41447.995728204383},{"$f":"((AB280+AC280)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD280+$AE280","v":1863.9050637596069}]
["CO2 (w/ C in VOC & CO)",{"$f":"B312+B304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":182.96754900900734},{"$f":"C312+C304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1260.7958560731556},{"$f":"D312+D304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":40129.413359484963},{"$f":"E312+E304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10922.249964271434},{"$f":"F312+F304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33611.163512545521},{"$f":"G312+G304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7710.434200747125},{"$f":"H312+H304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38303.822698308009},{"$f":"I312+I304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10932.349236136341},{"$f":"J312+J304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35097.275557665831},{"$f":"K312+K304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1932.940403522017},{"$f":"IF(Inputs!$E$499=1,F313,IF(Inputs!$E$499=3,J313,H313))","v":38303.822698308009},{"$f":"IF(Inputs!$E$499=1,G313,IF(Inputs!$E$499=3,K313,I313))","v":10932.349236136341},{"$f":"N312+N304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":41623.836392258687},{"$f":"O312+O304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2326.9898080232401}]
["GHGs",{"$f":"(B310*Fuel_Specs!$B$85+B311*Fuel_Specs!$B$86+B313*Fuel_Specs!$B$84)","v":189.51754920006047},{"$f":"(C310*Fuel_Specs!$B$85+C311*Fuel_Specs!$B$86+C313*Fuel_Specs!$B$84)","v":1947.3600323027281},{"$f":"(D310*Fuel_Specs!$B$85+D311*Fuel_Specs!$B$86+D313*Fuel_Specs!$B$84)","v":59394.526461114932},{"$f":"(E310*Fuel_Specs!$B$85+E311*Fuel_Specs!$B$86+E313*Fuel_Specs!$B$84)","v":11501.823039143683},{"$f":"(F310*Fuel_Specs!$B$85+F311*Fuel_Specs!$B$86+F313*Fuel_Specs!$B$84)","v":49747.030258116065},{"$f":"(G310*Fuel_Specs!$B$85+G311*Fuel_Specs!$B$86+G313*Fuel_Specs!$B$84)","v":8259.8915560295372},{"$f":"(H310*Fuel_Specs!$B$85+H311*Fuel_Specs!$B$86+H313*Fuel_Specs!$B$84)","v":56692.516046432145},{"$f":"(I310*Fuel_Specs!$B$85+I311*Fuel_Specs!$B$86+I313*Fuel_Specs!$B$84)","v":11761.574208371796},{"$f":"(J310*Fuel_Specs!$B$85+J311*Fuel_Specs!$B$86+J313*Fuel_Specs!$B$84)","v":51946.586987175928},{"$f":"(K310*Fuel_Specs!$B$85+K311*Fuel_Specs!$B$86+K313*Fuel_Specs!$B$84)","v":2007.7204373513173},{"$f":"IF(Inputs!$E$499=1,F314,IF(Inputs!$E$499=3,J314,H314))","v":56692.516046432145},{"$f":"IF(Inputs!$E$499=1,G314,IF(Inputs!$E$499=3,K314,I314))","v":11761.574208371796},{"$f":"(N310*Fuel_Specs!$B$85+N311*Fuel_Specs!$B$86+N313*Fuel_Specs!$B$84)","v":61606.384072115841},{"$f":"(O310*Fuel_Specs!$B$85+O311*Fuel_Specs!$B$86+O313*Fuel_Specs!$B$84)","v":2417.060219815035}]
["5.2) Urban Emissions",{"$f":"B314/BTU2J","v":0.17962797772993619},{"$f":"C314/BTU2J","v":1.845741178012926},{"$f":"D314/BTU2J","v":56.295149032213502},{"$f":"E314/BTU2J","v":10.901624791211205},null,null,{"$f":"H314/BTU2J","v":53.734137301936549},{"$f":"I314/BTU2J","v":11.147821396424678}]
[null,null,null,null,{"$f":"R194*S194","v":1.00003866434097},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$499=1,G316,IF(Inputs!$E$499=3,K316,I316))","v":1.0000448829393298},null,{"$f":"AD194*AE194","v":1.0000445489473497}]
["VOC",{"$f":"SUM($B286:$B286)*$C$166","v":1.3101190724591847E-3},{"$f":"SUM(C286:O286)","v":2.0353902011586565E-2},{"$f":"($B317*$C$297+$C317)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.60215160880933605},{"$f":"((P286+Q286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R286+$S286","v":0.90232807986804286},{"$f":"($B317*$C$297+$C317)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":0.50434368431277488},{"$f":"((T286+U286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z286+$AA286","v":0.50466100405298597},{"$f":"($B317*$C$297+$C317)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":0.57475817686934028},{"$f":"((V286+W286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z286+$AA286","v":0.55527494947469036},{"$f":"($B317*$C$297+$C317)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":0.52664315704176312},{"$f":"((X286+Y286)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z286+$AA286","v":0.41495339302041434},{"$f":"IF(Inputs!$E$499=1,F317,IF(Inputs!$E$499=3,J317,H317))","v":0.57475817686934028},{"$f":"IF(Inputs!$E$499=1,G317,IF(Inputs!$E$499=3,K317,I317))","v":0.55527494947469036},{"$f":"($B317*$C$297+$C317)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":0.62457578992968443},{"$f":"((AB286+AC286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD286+$AE286","v":0.3012674877731833}]
["CO",1.2289543531149907E-2,0.13927421459479578,{"$f":"($B318*$C$297+$C318)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":4.2127156560024774},{"$f":"((P287+Q287)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R287+$S287","v":0.97057250919074489},{"$f":"($B318*$C$297+$C318)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":3.5284411829631832},{"$f":"((T287+U287)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z287+$AA287","v":1.0104532181757242},{"$f":"($B318*$C$297+$C318)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":4.0210683400824117},{"$f":"((V287+W287)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z287+$AA287","v":1.2806113448390462},{"$f":"($B318*$C$297+$C318)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":3.6844506272819713},{"$f":"((X287+Y287)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z287+$AA287","v":0.49763645086921271},{"$f":"IF(Inputs!$E$499=1,F318,IF(Inputs!$E$499=3,J318,H318))","v":4.0210683400824117},{"$f":"IF(Inputs!$E$499=1,G318,IF(Inputs!$E$499=3,K318,I318))","v":1.2806113448390462},{"$f":"($B318*$C$297+$C318)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":4.369597573274973},{"$f":"((AB287+AC287)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD287+$AE287","v":0.29427853681201166}]
["NOx",5.0161823749042281E-2,0.52001489457860484,{"$f":"($B319*$C$297+$C319)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":15.848065643707498},{"$f":"((P288+Q288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R288+$S288","v":3.2957663997704065},{"$f":"($B319*$C$297+$C319)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":13.273852795615454},{"$f":"((T288+U288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z288+$AA288","v":2.7977996102911677},{"$f":"($B319*$C$297+$C319)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":15.127096204715352},{"$f":"((V288+W288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z288+$AA288","v":3.1966991385151911},{"$f":"($B319*$C$297+$C319)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":13.860754005308928},{"$f":"((X288+Y288)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z288+$AA288","v":1.8429038832280102},{"$f":"IF(Inputs!$E$499=1,F319,IF(Inputs!$E$499=3,J319,H319))","v":15.127096204715352},{"$f":"IF(Inputs!$E$499=1,G319,IF(Inputs!$E$499=3,K319,I319))","v":3.1966991385151911},{"$f":"($B319*$C$297+$C319)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":16.438249061309556},{"$f":"((AB288+AC288)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD288+$AE288","v":1.1292047987223648}]
["PM10",1.1258170468552533E-2,0.13148670555690403,{"$f":"($B320*$C$297+$C320)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":3.9675947698979064},{"$f":"((P289+Q289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R289+$S289","v":0.3555669854711801},{"$f":"($B320*$C$297+$C320)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":3.3231354609633019},{"$f":"((T289+U289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z289+$AA289","v":0.30974910681743678},{"$f":"($B320*$C$297+$C320)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":3.7870986361923245},{"$f":"((V289+W289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z289+$AA289","v":0.41547637531279796},{"$f":"($B320*$C$297+$C320)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":3.4700673466821836},{"$f":"((X289+Y289)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z289+$AA289","v":6.249471657195934E-2},{"$f":"IF(Inputs!$E$499=1,F320,IF(Inputs!$E$499=3,J320,H320))","v":3.7870986361923245},{"$f":"IF(Inputs!$E$499=1,G320,IF(Inputs!$E$499=3,K320,I320))","v":0.41547637531279796},{"$f":"($B320*$C$297+$C320)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":4.1153483628979535},{"$f":"((AB289+AC289)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD289+$AE289","v":0.14600794780148307}]
["PM2.5",8.0008596711190812E-3,7.9552410467526688E-2,{"$f":"($B321*$C$297+$C321)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":2.4335437205297645},{"$f":"((P290+Q290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R290+$S290","v":0.28685868015463911},{"$f":"($B321*$C$297+$C321)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":2.0382614411262363},{"$f":"((T290+U290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z290+$AA290","v":0.27819771771448687},{"$f":"($B321*$C$297+$C321)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":2.3228355312530593},{"$f":"((V290+W290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z290+$AA290","v":0.38121551644391044},{"$f":"($B321*$C$297+$C321)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":2.1283828342053948},{"$f":"((X290+Y290)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z290+$AA290","v":5.5062923526619352E-2},{"$f":"IF(Inputs!$E$499=1,F321,IF(Inputs!$E$499=3,J321,H321))","v":2.3228355312530593},{"$f":"IF(Inputs!$E$499=1,G321,IF(Inputs!$E$499=3,K321,I321))","v":0.38121551644391044},{"$f":"($B321*$C$297+$C321)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":2.524169111801823},{"$f":"((AB290+AC290)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD290+$AE290","v":0.10686962647131512}]
["SOx",0.12018105262017953,1.136379209414788,{"$f":"($B322*$C$297+$C322)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":34.926100764712437},{"$f":"((P291+Q291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R291+$S291","v":2.5673909279918132},{"$f":"($B322*$C$297+$C322)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":29.253028773243368},{"$f":"((T291+U291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z291+$AA291","v":1.2013715613489231},{"$f":"($B322*$C$297+$C322)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":33.337222232743706},{"$f":"((V291+W291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z291+$AA291","v":1.3072803698507676},{"$f":"($B322*$C$297+$C322)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":30.546446610443244},{"$f":"((X291+Y291)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z291+$AA291","v":0.30216502857278421},{"$f":"IF(Inputs!$E$499=1,F322,IF(Inputs!$E$499=3,J322,H322))","v":33.337222232743706},{"$f":"IF(Inputs!$E$499=1,G322,IF(Inputs!$E$499=3,K322,I322))","v":1.3072803698507676},{"$f":"($B322*$C$297+$C322)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":36.226751959390946},{"$f":"((AB291+AC291)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD291+$AE291","v":1.4584614187410114}]
[]
["Energy Consumption and Emissions from Material Production for Algae Pathways"]
[null,"Media water","Fresh water","Hexane","Ethanol","Supercritical CO2","Methanol","Sodium hydroxide","Sulfuric acid","Hydrogen","Methane","Chitosan","Custom1","Custom2","Custom3","Custom4","AD Residue","Animal Feed","Concrete","Steel","Plastic","Cast Iron","Excavation"]
["Energy: Btu/kg of material throughput, except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"mmBtu/ton","mmBtu/ton","mmBtu/ton","mmBtu/ton","mmBtu/m3"]
["    Total energy",{"$f":"'T&D'!BC167*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE167*$B$60/'T&D'!BE$149","v":0},{"$f":"(1000000+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219))*44.752/mmBTU2MJ","v":52604.978805450024},{"$f":"(1000000+(EtOH!$G402*EtOH!$H$401+EtOH!$H402))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":56762.998763109419},0,{"$f":"(1000000+('MeOH&FTD'!$B133*NG!$Q$80+NG!$Q81))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":22864.821734164798},{"$f":"BioOil!$D139/lb2kg","v":22328.417914084399},{"$f":"SUM(Ag_Inputs!R48:T48)/T2kg*mmBTU2BTU","v":627.4912028977775},{"$f":"(1000000+Hydrogen!$B148*Hydrogen!$C$147+Hydrogen!$C148)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":215215.95026644046},{"$f":"(1000000+NG!$B81)*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":50241.574438937809},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B114:$D114)*1000","v":1509.8931614521125},0,1.0585712518853696,47.006384005623644,71.404946524647599,30.109477726508366,1.860864796726179E-2]
["    Fossil fuels",{"$f":"'T&D'!BC168*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE168*$B$60/'T&D'!BE$149","v":0},{"$f":"(1000000+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220))*44.752/mmBTU2MJ","v":52312.515895603683},{"$f":"((EtOH!$G403*EtOH!$H$401+EtOH!$H403))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":11490.371876507568},0,{"$f":"(1000000+('MeOH&FTD'!$B134*NG!$Q$80+NG!$Q82))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":22849.432663782631},{"$f":"BioOil!$D140/lb2kg","v":19973.880953949909},{"$f":"SUM(Ag_Inputs!R49:T49)/T2kg*mmBTU2BTU","v":598.61755378953876},{"$f":"(1000000+Hydrogen!$B149*Hydrogen!$C$147+Hydrogen!$C149)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":209497.48998665472},{"$f":"(1000000+NG!$B82)*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":50197.698706075833},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B115:$D115)*1000","v":1476.4513209807708},0,0.95019243804388254,44.226285412760134,69.382080464065794,29.747323921432621,1.8558142241185797E-2]
["    Coal",{"$f":"'T&D'!BC169*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE169*$B$60/'T&D'!BE$149","v":0},{"$f":"((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221))*44.752/mmBTU2MJ","v":1117.0463902776692},{"$f":"((EtOH!$G404*EtOH!$H$401+EtOH!$H404))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":534.84028002219452},0,{"$f":"(('MeOH&FTD'!$B135*NG!$Q$80+NG!$Q83))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":57.469265721793022},{"$f":"BioOil!$D141/lb2kg","v":8254.1070962018166},{"$f":"SUM(Ag_Inputs!R50:T50)/T2kg*mmBTU2BTU","v":107.85689014187827},{"$f":"(Hydrogen!$B150*Hydrogen!$C$147+Hydrogen!$C150)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":21319.615502889585},{"$f":"NG!$B83*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":163.68452776866349},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B116:$D116)*1000","v":124.79782173872869},0,0.65414255626351681,33.088967620780025,8.5732634229704452,21.955724070323352,2.2267730811416863E-4]
["    Natural gas",{"$f":"'T&D'!BC170*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE170*$B$60/'T&D'!BE$149","v":0},{"$f":"D328-D329-D331","v":5252.3095683011998},{"$f":"E328-E329-E331","v":9308.5696177847785},0,{"$f":"G328-G329-G331","v":22622.599305883072},{"$f":"H328-H329-H331","v":10132.445570016975},{"$f":"SUM(Ag_Inputs!R51:T51)/T2kg*mmBTU2BTU","v":116.25832125107951},{"$f":"J328-J329-J331","v":186351.35942139706},{"$f":"K328-K329-K331","v":49836.368022232979},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B117:$D117)*1000","v":1133.3693087053484},0,0.12578453408590018,11.198456484618941,52.699053185390412,6.128203457190156,1.7192112628847509E-3]
["    Petroleum",{"$f":"'T&D'!BC171*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE171*$B$60/'T&D'!BE$149","v":0},{"$f":"(1000000+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223))*44.752/mmBTU2MJ","v":45943.159937024815},{"$f":"((EtOH!$G406*EtOH!$H$401+EtOH!$H406))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1646.9619787005956},0,{"$f":"(('MeOH&FTD'!$B137*NG!$Q$80+NG!$Q85))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":169.36409217776588},{"$f":"BioOil!$D143/lb2kg","v":1587.3282877311185},{"$f":"SUM(Ag_Inputs!R52:T52)/T2kg*mmBTU2BTU","v":374.50234239658096},{"$f":"(Hydrogen!$B152*Hydrogen!$C$147+Hydrogen!$C152)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":1826.5150623680734},{"$f":"NG!$B85*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":197.64615607418651},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B118:$D118)*1000","v":218.28419053669361},0,0.17026534769446558,-6.1138692638829442E-2,8.1097638557049496,1.6633963939191105,1.6616253670186876E-2]
["Total emissions: grams/kg of material throughput, except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grams/ton","grams/ton","grams/ton","grams/ton","grams/m3"]
["     VOC",{"$f":"'T&D'!BC173*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE173*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)*44.752/mmBTU2MJ","v":0.42010540253534712},{"$f":"((EtOH!$G407*EtOH!$H$401+EtOH!$H407))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1.356833129921966},0,{"$f":"(('MeOH&FTD'!$B138*NG!$Q$80+NG!$Q86))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":0.1591613804916362},{"$f":"BioOil!$D144/lb2kg","v":0.12213609325042217},{"$f":"SUM(Ag_Inputs!R54:T54)/T2kg","v":2.6045569896020367E-2},{"$f":"(Hydrogen!$B153*Hydrogen!$C$147+Hydrogen!$C153)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":2.3095580215160245},{"$f":"NG!$B86*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":0.46825922173935414},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B120:$D120)*1000","v":0.13287166719358076},0,16.166623472843426,4208.4300481831206,1074.8777809050764,1978.5752042241461,0.25304728675072158]
["     CO",{"$f":"'T&D'!BC174*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE174*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)*44.752/mmBTU2MJ","v":0.88982771579921893},{"$f":"((EtOH!$G408*EtOH!$H$401+EtOH!$H408))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1.5335345416281623},0,{"$f":"(('MeOH&FTD'!$B139*NG!$Q$80+NG!$Q87))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":0.43909336817934536},{"$f":"BioOil!$D145/lb2kg","v":0.44136544889412488},{"$f":"SUM(Ag_Inputs!R55:T55)/T2kg","v":8.3040084020399654E-2},{"$f":"(Hydrogen!$B154*Hydrogen!$C$147+Hydrogen!$C154)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":8.3027212492479396},{"$f":"NG!$B87*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":1.463834529542654},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B121:$D121)*1000","v":0.18168202697890568},0,217.46441562151895,29349.566769482775,3520.4498718684204,683.27831610709325,0.69288361204804361]
["     NOx",{"$f":"'T&D'!BC175*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE175*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)*44.752/mmBTU2MJ","v":2.2642871255679697},{"$f":"((EtOH!$G409*EtOH!$H$401+EtOH!$H409))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":2.6231736261571656},0,{"$f":"(('MeOH&FTD'!$B140*NG!$Q$80+NG!$Q88))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":0.55000758317885456},{"$f":"BioOil!$D146/lb2kg","v":2.8285308238319788},{"$f":"SUM(Ag_Inputs!R56:T56)/T2kg","v":0.52789843954195459},{"$f":"(Hydrogen!$B155*Hydrogen!$C$147+Hydrogen!$C155)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":13.3807498797437},{"$f":"NG!$B88*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":1.8465706811626035},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B122:$D122)*1000","v":0.30589945978467104},0,515.70412165665095,5054.6737572225884,3542.7528754649002,1555.6809224111066,2.233081919241096]
["     PM10",{"$f":"'T&D'!BC176*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE176*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)*44.752/mmBTU2MJ","v":0.201962079531007},{"$f":"((EtOH!$G410*EtOH!$H$401+EtOH!$H410))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":0.4239410543034634},0,{"$f":"(('MeOH&FTD'!$B141*NG!$Q$80+NG!$Q89))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":1.8705717311911989E-2},{"$f":"BioOil!$D147/lb2kg","v":1.3179234033411982},{"$f":"SUM(Ag_Inputs!R57:T57)/T2kg","v":3.1433566513762216E-2},{"$f":"(Hydrogen!$B156*Hydrogen!$C$147+Hydrogen!$C156)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":2.3572152525371095},{"$f":"NG!$B89*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":2.713550040530564E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B123:$D123)*1000","v":5.8816249364915099E-2},0,181.87128349033574,8017.6136033969096,1852.0269875269892,4310.7109098756118,0.16620722254866654]
["     PM2.5",{"$f":"'T&D'!BC177*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE177*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)*44.752/mmBTU2MJ","v":0.163886591751364},{"$f":"((EtOH!$G411*EtOH!$H$401+EtOH!$H411))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":0.16506430004905923},0,{"$f":"(('MeOH&FTD'!$B142*NG!$Q$80+NG!$Q90))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":1.7007310837299422E-2},{"$f":"BioOil!$D148/lb2kg","v":0.29894682752269397},{"$f":"SUM(Ag_Inputs!R58:T58)/T2kg","v":2.785170138693522E-2},{"$f":"(Hydrogen!$B157*Hydrogen!$C$147+Hydrogen!$C157)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":2.0011989672279298},{"$f":"NG!$B90*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":2.3133323978977251E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B124:$D124)*1000","v":4.691764101837706E-2},0,63.730852855635931,2618.1766290278206,582.37407888621908,1310.1166043591982,0.10757285708423441]
["     SOx",{"$f":"'T&D'!BC178*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE178*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)*44.752/mmBTU2MJ","v":1.3591615390585201},{"$f":"((EtOH!$G412*EtOH!$H$401+EtOH!$H412))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1.7520206880148517},0,{"$f":"(('MeOH&FTD'!$B143*NG!$Q$80+NG!$Q91))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":0.26653315291857821},{"$f":"BioOil!$D149/lb2kg","v":4.0300501527395625},{"$f":"SUM(Ag_Inputs!R59:T59)/T2kg","v":20.129003952097783},{"$f":"(Hydrogen!$B158*Hydrogen!$C$147+Hydrogen!$C158)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":9.4689574251145121},{"$f":"NG!$B91*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":0.57588725209008818},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B125:$D125)*1000","v":2.1800171077599115},0,382.08256199464631,16519.877669072601,25317.206657774386,3364.2491979694723,0.54803665447636563]
["     CH4",{"$f":"'T&D'!BC179*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE179*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)*44.752/mmBTU2MJ","v":5.080035271073049},{"$f":"((EtOH!$G413*EtOH!$H$401+EtOH!$H413))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1.9160610418464006},0,{"$f":"(('MeOH&FTD'!$B144*NG!$Q$80+NG!$Q92))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":3.6996277230117105},{"$f":"BioOil!$D150/lb2kg","v":2.9078972382185349},{"$f":"SUM(Ag_Inputs!R60:T60)/T2kg","v":7.1509269440258413E-2},{"$f":"(Hydrogen!$B159*Hydrogen!$C$147+Hydrogen!$C159)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":38.725067663730819},{"$f":"NG!$B92*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":9.0953420143923545},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B126:$D126)*1000","v":0.24487222752475071},0,176.00099431504037,10342.934010041676,40712.495707526097,6065.7552724705756,2.2175925323109102]
["     N2O",{"$f":"'T&D'!BC180*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE180*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)*44.752/mmBTU2MJ","v":1.3837335921603753E-2},{"$f":"((EtOH!$G414*EtOH!$H$401+EtOH!$H414))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1.0218573444220547},0,{"$f":"(('MeOH&FTD'!$B145*NG!$Q$80+NG!$Q93))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":6.8748887837336379E-3},{"$f":"BioOil!$D151/lb2kg","v":1.3227735731092654E-2},{"$f":"SUM(Ag_Inputs!R61:T61)/T2kg","v":1.1352252886137892E-3},{"$f":"(Hydrogen!$B160*Hydrogen!$C$147+Hydrogen!$C160)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":0.32124363383989107},{"$f":"NG!$B93*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":6.3583032594190389E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B127:$D127)*1000","v":6.2273978512192907E-2},0,1.0295055582348323,35.095376454645248,32.243970564155674,12.800634239195723,3.4431171477080955E-2]
["     CO2",{"$f":"'T&D'!BC181*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE181*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)*44.752/mmBTU2MJ","v":820.39001838267859},{"$f":"((EtOH!$G415*EtOH!$H$401+EtOH!$H415))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":771.57674841888343},0,{"$f":"(('MeOH&FTD'!$B146*NG!$Q$80+NG!$Q94))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":235.28620799942027},{"$f":"BioOil!$D152/lb2kg","v":1571.895929378177},{"$f":"SUM(Ag_Inputs!R62:T62)/T2kg","v":48.532512584226914},{"$f":"(Hydrogen!$B161*Hydrogen!$C$147+Hydrogen!$C161)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":13220.16230238384},{"$f":"NG!$B94*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":308.38295078013329},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B128:$D128)*1000+$D$97*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*60/12*1000","v":106.07277695030051},0,363374.43427461182,4181110.9500571433,2098784.1046878467,848324.32039262285,1463.3922496474779]
["Urban emissions: grams/kg of material throughput, except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grams/ton","grams/ton","grams/ton","grams/ton","grams/m3"]
["     VOC",{"$f":"'T&D'!BC183*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE183*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B236*Petroleum!$H$218+Petroleum!$H236)*44.752/mmBTU2MJ","v":4.2419163060954369E-2},{"$f":"((EtOH!$G419*EtOH!$H$401+EtOH!$H419))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":2.5566944337674681E-2},0,{"$f":"(('MeOH&FTD'!$B152*NG!$Q$80+NG!$Q100))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":4.5718747902329963E-3},{"$f":"BioOil!$D153/lb2kg","v":8.1571037008404696E-3},{"$f":"SUM(Ag_Inputs!R64:T64)/T2kg","v":2.1899037045600071E-3},{"$f":"(Hydrogen!$B167*Hydrogen!$C$147+Hydrogen!$C167)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":0.20155220667596666},{"$f":"NG!$B100*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":2.7051675935860615E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B130:$D130)*1000","v":1.7086609069247775E-3},0,0.35998720499556719,15.762380851220978,21.104787318974786,8.0928324249050423,0.10936600944175021]
["     CO",{"$f":"'T&D'!BC184*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE184*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)*44.752/mmBTU2MJ","v":0.1608187521284721},{"$f":"((EtOH!$G420*EtOH!$H$401+EtOH!$H420))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":178.44533373137602},0,{"$f":"(('MeOH&FTD'!$B153*NG!$Q$80+NG!$Q101))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":2.4167286900850612E-2},{"$f":"BioOil!$D154/lb2kg","v":4.7840310894118436E-2},{"$f":"SUM(Ag_Inputs!R65:T65)/T2kg","v":6.4262509450822231E-3},{"$f":"(Hydrogen!$B168*Hydrogen!$C$147+Hydrogen!$C168)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":1.1811964606113048},{"$f":"NG!$B101*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":0.13097713834519453},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B131:$D131)*1000","v":6.4654958920065553E-3},0,1.7877535556988524,138.52299627431572,109.1186783269554,25.517973234995591,0.27948032200102169]
["     NOx",{"$f":"'T&D'!BC185*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE185*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)*44.752/mmBTU2MJ","v":0.25053018953516465},{"$f":"((EtOH!$G421*EtOH!$H$401+EtOH!$H421))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":775.61803305120429},0,{"$f":"(('MeOH&FTD'!$B154*NG!$Q$80+NG!$Q102))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":2.903394097025172E-2},{"$f":"BioOil!$D155/lb2kg","v":0.16755131926050695},{"$f":"SUM(Ag_Inputs!R66:T66)/T2kg","v":3.2729934766240046E-2},{"$f":"(Hydrogen!$B169*Hydrogen!$C$147+Hydrogen!$C169)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":2.3643476696954857},{"$f":"NG!$B102*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":0.16126377260703403},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B132:$D132)*1000","v":2.0235614986052506E-2},0,11.324180096632142,890.09982310536634,667.96974026593807,141.78136800143236,0.81877942957129934]
["     PM10",{"$f":"'T&D'!BC186*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE186*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)*44.752/mmBTU2MJ","v":0.44853274741674043},{"$f":"((EtOH!$G422*EtOH!$H$401+EtOH!$H422))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":775.70656533210331},0,{"$f":"(('MeOH&FTD'!$B155*NG!$Q$80+NG!$Q103))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":1.6205486046681162E-3},{"$f":"BioOil!$D156/lb2kg","v":1.0582188584874122E-2},{"$f":"SUM(Ag_Inputs!R67:T67)/T2kg","v":2.8537896050994677E-3},{"$f":"(Hydrogen!$B170*Hydrogen!$C$147+Hydrogen!$C170)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":0.60174870685687032},{"$f":"NG!$B103*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":2.2747638498190558E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B133:$D133)*1000","v":2.1877156464635487E-3},0,1.2653433600986401,100.28456317043772,73.497186494179743,15.947961350476122,5.6429964317609708E-2]
["     PM2.5",{"$f":"'T&D'!BC187*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE187*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)*44.752/mmBTU2MJ","v":6.1923285725733225E-2},{"$f":"((EtOH!$G423*EtOH!$H$401+EtOH!$H423))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1457.3882428599172},0,{"$f":"(('MeOH&FTD'!$B156*NG!$Q$80+NG!$Q104))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":1.3890276275697257E-3},{"$f":"BioOil!$D157/lb2kg","v":6.3493131509244748E-3},{"$f":"SUM(Ag_Inputs!R68:T68)/T2kg","v":2.3423150150849361E-3},{"$f":"(Hydrogen!$B171*Hydrogen!$C$147+Hydrogen!$C171)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":0.52999717369833621},{"$f":"NG!$B104*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":1.7309767949626204E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B134:$D134)*1000","v":1.690303364901306E-3},0,1.018455037905819,80.739805182077419,59.362180527116521,12.383752192862284,3.9409412284922E-2]
["     SOx",{"$f":"'T&D'!BC188*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE188*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)*44.752/mmBTU2MJ","v":4.7806440470004097E-2},{"$f":"((EtOH!$G424*EtOH!$H$401+EtOH!$H424))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1457.3858250674114},0,{"$f":"(('MeOH&FTD'!$B157*NG!$Q$80+NG!$Q105))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":1.1415951680888953E-2},{"$f":"BioOil!$D158/lb2kg","v":0.36508550617815727},{"$f":"SUM(Ag_Inputs!R69:T69)/T2kg","v":1.9785734246382632E-2},{"$f":"(Hydrogen!$B172*Hydrogen!$C$147+Hydrogen!$C172)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":2.6673925960436926},{"$f":"NG!$B105*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":2.5189075504811254E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B135:$D135)*1000","v":1.9105153155068763E-2},0,26.710036362296879,2166.4553203681353,1583.5842215297812,292.14303048392298,0.20955412391641309]
["5.3) Details Breakdown of the pathways under the California Low Carbon Fuel Standard (all pathways use energy allocation between either biodiesel and glycerin  or renewable diesel and propane)"]
[]
[null,"CO2 Transport and Transfer from off-site","Algae Growth and 1st Dewatering","Remaining Dewatering","Transport of Algae Biomass to Extraction","Oil Extraction","Recovery","Biogas Clean-up and Recovered CO2 Transfer to Pond","Biomass and Biogas Combustion","Displacement Credit for Exported NG and Electricity","Soil Application of AD Residue","Displacement Credit for AD Residue as Fertilizer","Displacement Credit for LEA as Animal Feed","Infrastructure","Algae Oil Transportation to Conversion","Total, g/MMBtu","Biodiesel Production","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Biodiesel Transportation and Distribution","Biodiesel Storage","Total g/MMBtu","Final CI, g/MJ"]
["VOC",{"$f":"(SUM($B272:$B272)*$C$166*$C$297)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.43456394993199676},{"$f":"($C272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":18.880705155551986},{"$f":"($D272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.63921904156546028},{"$f":"($E272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($F272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":1.8251462912942646},{"$f":"($G272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.39417938268959457},{"$f":"($H272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.80795374665559627},{"$f":"($I272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($J272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($K272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.51633591593170913},{"$f":"($L272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":-7.3378604214414302},{"$f":"($M272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($N272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($O272)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.34176506379699412},{"$f":"SUM(B352:O352)","v":16.502008125976168},{"$f":"(P272/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297","v":1.9477202842951447},{"$f":"((Q272)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297","v":0},{"$f":"$R272+$R282+$R281","v":2.0513092590065942},{"$f":"S272","v":0},{"$f":"SUM(Q352:T352)","v":3.9990295433017389},{"$f":"P352+U352","v":20.501037669277906}]
["CO",{"$f":"(SUM($B273:$B273)*$C$166*$C$297)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":2.5846628636019262},{"$f":"($C273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":35.536099120855646},{"$f":"($D273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":5.1966298393783781},{"$f":"($E273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($F273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":25.169313639944857},{"$f":"($G273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":7.2257343818597093},{"$f":"($H273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":6.5683846626744513},{"$f":"($I273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($J273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($K273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":1.7625246693567986},{"$f":"($L273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":-10.033420842936282},{"$f":"($M273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($N273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($O273)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":1.1421911410673391},{"$f":"SUM(B353:O353)","v":75.15211947580282},{"$f":"(P273/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297","v":4.6475286299849579},{"$f":"((Q273)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297","v":0},{"$f":"$R273","v":3.2340306658234956},{"$f":"S273","v":0},{"$f":"SUM(Q353:T353)","v":7.8815592958084535},{"$f":"P353+U353","v":83.033678771611278}]
["CH4",{"$f":"(SUM($B278:$B278)*$C$166*$C$297)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":6.4171283195935862},{"$f":"($C278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":52.702768979982288},{"$f":"($D278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":8.8599954675072521},{"$f":"($E278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($F278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":18.267940782926971},{"$f":"($G278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":474.28112821881336},{"$f":"($H278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":11.198769229078124},{"$f":"($I278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($J278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($K278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":2.5360586602654207},{"$f":"($L278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":-13.523110416355768},{"$f":"($M278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($N278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($O278)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.63326147407210653},561.37394071588346,{"$f":"(P278/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297","v":18.922927650175467},{"$f":"((Q274)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297","v":0},{"$f":"$R278","v":2.2691819655512324},{"$f":"S278","v":0},21.1921096157267,582.5660503316102]
["N2O",{"$f":"(SUM($B279:$B279)*$C$166*$C$297)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":7.2580840566201385E-2},{"$f":"($C279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.53137511013686489},{"$f":"($D279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.10379902342515629},{"$f":"($E279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($F279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.18308769001799102},{"$f":"($G279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":5.5464936470186979E-2},{"$f":"($H279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.13119886051917418},{"$f":"($I279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($J279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($K279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":33.150485946117847},{"$f":"($L279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":-16.687409185917886},{"$f":"($M279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($N279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($O279)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":1.2318066358731516E-2},17.552901287694269,{"$f":"(P279/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297","v":0.12944036164347397},{"$f":"((Q275)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297","v":0},{"$f":"$R279","v":3.7574183588345092E-2},{"$f":"S279","v":0},0.16701454523181908,17.719915832926088]
["CO2",{"$f":"(SUM($B280:$B280)*$C$166*$C$297)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":5080.1682265174495},{"$f":"($C280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":37104.916428838224},{"$f":"($D280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":9345.1619626946213},{"$f":"($E280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($F280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":37602.060463824775},{"$f":"($G280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":11161.468904954711},{"$f":"($H280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":11812.005165508308},{"$f":"($I280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":-64753.330227697857},{"$f":"($J280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($K280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":-2020.5982857437118},{"$f":"($L280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":-5857.8871494253217},{"$f":"($M280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($N280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0},{"$f":"($O280)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":485.9204236067846},39959.885913077982,{"$f":"(P280/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297","v":9168.9156110979129},{"$f":"((Q276)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297","v":0},1728.4854036320564,0,10897.401014729969,50857.286927807952]
["Convert to gCO2e/MMBtu",{"$f":"(B354*Fuel_Specs!$B$85+B355*Fuel_Specs!$B$86+B356+B352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5267.6415290446794},{"$f":"(C354*Fuel_Specs!$B$85+C355*Fuel_Specs!$B$86+C356+C352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":38695.522742035668},{"$f":"(D354*Fuel_Specs!$B$85+D355*Fuel_Specs!$B$86+D356+D352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":9607.7523236472825},{"$f":"(E354*Fuel_Specs!$B$85+E355*Fuel_Specs!$B$86+E356+E352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(F354*Fuel_Specs!$B$85+F355*Fuel_Specs!$B$86+F356+F352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":38158.559266208234},{"$f":"(G354*Fuel_Specs!$B$85+G355*Fuel_Specs!$B$86+G356+G352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":23047.608912693086},{"$f":"(H354*Fuel_Specs!$B$85+H355*Fuel_Specs!$B$86+H356+H352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":12143.911526507445},{"$f":"(I354*Fuel_Specs!$B$85+I355*Fuel_Specs!$B$86+I356+I352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-64753.330227697857},{"$f":"(J354*Fuel_Specs!$B$85+J355*Fuel_Specs!$B$86+J356+J352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(K354*Fuel_Specs!$B$85+K355*Fuel_Specs!$B$86+K356+K352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7926.0269212673029},{"$f":"(L354*Fuel_Specs!$B$85+L355*Fuel_Specs!$B$86+L356+L352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-11207.449316399663},{"$f":"(M354*Fuel_Specs!$B$85+M355*Fuel_Specs!$B$86+M356+M352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(N354*Fuel_Specs!$B$85+N355*Fuel_Specs!$B$86+N356+N352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(O354*Fuel_Specs!$B$85+O355*Fuel_Specs!$B$86+O356+O352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":508.28278380876236},{"$f":"(P354*Fuel_Specs!$B$85+P355*Fuel_Specs!$B$86+P356+P352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$E$297","v":59396.822911337782},{"$f":"(Q354*Fuel_Specs!$B$85+Q355*Fuel_Specs!$B$86+Q356+Q352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":9693.9356842837988},{"$f":"(R354*Fuel_Specs!$B$85+R355*Fuel_Specs!$B$86+R356+R352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(S354*Fuel_Specs!$B$85+S355*Fuel_Specs!$B$86+S356+S352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1807.8873548598858},{"$f":"(T354*Fuel_Specs!$B$85+T355*Fuel_Specs!$B$86+T356+T352*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T353*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},11501.823039143685,70898.64595048147]
["g/MJ",{"$f":"B357/BTU2J","v":4.9927608248546456},36.676278934027103,9.1063921399966379,0,36.167335758659739,21.844918309529255,11.510207252284893,-61.374314986532148,0,7.5124240119701993,-10.622612337026702,0,0,0.48175912444989138,{"$f":"SUM(B358:O358)","v":56.295149032213509},9.1880782046932907,0,1.713546586517916,0,{"$f":"SUM(Q358:T358)","v":10.901624791211207},{"$f":"SUM(V359:V362)","v":81.507868091842909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P358=D315,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(U358=E315,\"OK\",\"Check Value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,40.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"U358","v":10.901624791211207}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"BioOil!C357","v":0.75624330063170386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"BioOil!N353","v":29.1}]

{"sheet":"RNG","index":12,"n_rows":746,"n_cols":127,"rows_kept":562,"cut":true,"hidden":false,"merged":[[349,14,349,21],[349,8,349,9],[339,19,339,20],[349,1,349,4],[311,9,311,17],[311,7,312,7],[339,17,339,18],[349,10,349,13],[349,5,349,7],[339,15,339,16],[339,12,339,13],[339,10,339,11],[339,8,339,9],[339,5,339,6],[235,1,235,2],[260,1,260,2],[320,1,320,3],[320,4,320,6],[332,1,332,3],[332,4,332,6],[310,1,310,6],[310,7,310,17],[338,1,338,3],[338,4,338,11],[338,12,338,18],[339,22,339,23],[339,24,339,25],[349,22,349,27],[299,71,299,72],[349,40,349,49],[349,64,349,70],[349,50,349,53],[349,54,349,56],[349,57,349,58],[349,59,349,63],[349,71,349,76],[349,28,349,30],[349,31,349,32],[349,33,349,39]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Renewable Natural Gases Based Fuel"]
["1) Scenario Control and Key Input Parameters"]
["Share of Fuels from Each Waste"]
[null,"NG as Intermediate Fuel","MeOH","CNG","LNG"]
["Landfill Gas",1,1,1,1]
["Bio-gas from AD of Animal Waste",0,0,0,0]
["Bio-gas from AD of Wastewater Sludge",{"$f":"1-SUM(B5:B6)","v":0},{"$f":"1-SUM(C5:C6)","v":0},{"$f":"1-SUM(D5:D6)","v":0},{"$f":"1-SUM(E5:E6)","v":0}]
[]
["1.1) Key Assumptions regarding Landfill Gas"]
["Amount of Electricity Exported (kWh per mmBtu of fuel)",0]
[]
["1.1) Key Assumptions regarding Manure-based Anaerobic Digestion"]
["Source of Assumptions for the Reference Case",null,null,"U.S.","  - If U.S. is selected (default), the assumptions for the U.S. reference system are shown while those for the IPCC and the User-defined are hidden."]
[null,null,null,null,"    Otherwise, those for the IPCC and the User-defined are shown while those for the U.S. are hidden."]
["1.1a) Assumptions for U.S. Reference System"]
["Region (U.S. State)","U.S. Average"]
[]
["Theoretical Maximum Methane Production (Bo) and Share of Livestocks"]
[null,"Beef","Dairy Cow","Dairy Heifer","Swine","Layer","Broiler and Turkey"]
["Bo (m3 CH4/kg VS (Volatile Solid))",0.33,0.24,0.17,0.48,0.39,0.36]
["Share of Livestocks",0,1,0,0,0,{"$f":"1-SUM(B21:F21)","v":0}]
[]
["Key Assumptions on the reference system"]
[null,"Beef Feedlots",null,"Dairies",null,null,null,null,null,"Dairy Heifer Facilities",null,null,null,"Swine Operations",null,null,null,null,"Layer Operation",null,"Broiler and Turkey Operation"]
["Manure Management System","Dry Lot","Liquid/Slurry","Pasture","Daily Spread","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Daily Spread","Dry Lot","Liquid/Slurry","Pasture","Pasture","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Anaerobic Lagoon","Poultry w/o Litter","Pasture","Poultry w/o Litter"]
["Reference Management System Usage (MS%)",{"$f":"VLOOKUP($B$16,$A$431:$V$481,COLUMN(B26)-COLUMN($A26)+1,0)","v":1},6.7548846416196351E-3,7.1450582890450878E-2,0.15162148551345792,0.22737067118121035,0.2115530173152752,0.31831668952511571,2.1212390708040457E-2,0.1532076199115546,0.77450617983898395,2.2251956004082098E-3,7.3222814378047396E-2,2.2235772232427967E-2,4.4278609648744284E-2,0.17828664204958763,0.34645253609340521,0.40856366124597771,0.128910408650764,0.87108959134923625,0.01,0.99]
["Manure Management System MCFs (CH4 / CH4 max)",{"$f":"VLOOKUP($B$16,$A$483:$V$533,COLUMN(B27)-COLUMN($A27)+1,0)","v":1.1878056963036046E-2},0.30423906302032583,1.1526122921309789E-2,2.2208983370478321E-3,2.6104491685239151E-2,0.28565039430824624,0.69854620264015099,0.28565039430824624,2.0794874702347197E-3,1.1349359337793402E-2,0.27805442793967566,1.1349359337793402E-2,1.1084574461527079E-2,2.4338297846108321E-2,0.28182939008001578,0.70613356717503606,0.28182939008001578,0.71457075884896382,1.4999999999999999E-2,1.2326735724196288E-2,1.4999999999999999E-2]
["Direct N2O Emission Factors (kg N in N2O/kg N applied)",{"$f":"B534","v":0.02},5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,0.02,5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,1E-3,0,1E-3]
["N Loss Factors through Volatilization of NH3",{"$f":"B535","v":0.23},0.26,0,0.1,0.27,0.26,0.43,0.24,0.1,0.15,0.26,0,0,0.45,0.26,0.57999999999999996,0.34,0.54,0.34,0,0.34]
["N Loss Factors through Runoff/Leaching",{"$f":"VLOOKUP(VLOOKUP($B$16,$A$431:$Y$481,25,0),$A$537:$V$542,COLUMN(B30)-COLUMN($A30)+1,0)","v":2.9599999999999998E-2},0,0,0,4.0000000000000002E-4,6.0000000000000001E-3,6.0000000000000001E-3,0,0,1.4999999999999999E-2,6.0000000000000001E-3,0,0,0,6.0000000000000001E-3,6.0000000000000001E-3,0,6.0000000000000001E-3,0,0,0]
[]
["Manure Composition"]
[null,"VS","Nitrogen","Carbon"]
["Manure Composition to Total Solid (TS) (wt %)",{"$f":"B21*C423+C21*B423+D21*G423+E21*AVERAGE(D423:E423)+F21*H423+G21*AVERAGE(I423:K423)","v":0.85131578947368425},{"$f":"IF('T2 Calculator'!T2=\"Animal Waste - CNG\",0,(B21*C424+C21*B424+D21*G424+E21*AVERAGE(D424:E424)+F21*H424+G21*AVERAGE(I424:K424)))","v":4.1447368421052629E-2},{"$f":"B21*C425+C21*B425+D21*G425+E21*AVERAGE(D425:E425)+F21*H425+G21*AVERAGE(I425:K425)","v":0.47131578947368419}]
[]
["Methane Production","ft3/lb VS",null,"lb C in CH4/lb C in TS"]
["Controllable",{"$f":"(SUMPRODUCT(B26:C26,B27:C27)*B21*B20+SUMPRODUCT(F26:I26,F27:I27)*C21*C20+SUMPRODUCT(K26:M26,K27:M27)*D21*D20+SUMPRODUCT(O26:Q26,O27:Q27)*E21*E20+SUMPRODUCT(S26:T26,S27:T27)*F20*F21+SUMPRODUCT(U26:V26,U27:V27)*G20*G21)*lb2kg*m32ft3","v":1.1332761824618822},null,{"$f":"B37*22*0.75*B34/lb2g/D34","v":7.4461651502169934E-2}]
["Uncontrollable",{"$f":"(SUMPRODUCT(D26:E26,D27:E27)*C21*C20+SUMPRODUCT(J26,J27)*D21*D20+(N26*N27+R26*R27)*E21*E20)*lb2kg*m32ft3","v":4.4606323659056903E-3},null,{"$f":"B38*22*0.75*B34/lb2g/D34","v":2.9308482596698447E-4}]
[]
["N2O Emissions"]
["Direct N2O Emission (lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(B26:C26,B28:C28)*B21*C424+SUMPRODUCT(D26:I26,D28:I28)*C21*B424+SUMPRODUCT(J26:M26,J28:M28)*D21*G424+SUMPRODUCT(N26:R26,N28:R28)*E21*AVERAGE(D424:E424)+SUMPRODUCT(S26:T26,S28:T28)*F21*H424+SUMPRODUCT(U26:V26,U28:V28)*G21*AVERAGE(I424:K424))*44/28","v":1.457021573460213E-4}]
["Indirect N2O Emissions through Volatilization of NH3(lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(B26:C26,B29:C29)*B21*C424+SUMPRODUCT(D26:I26,D29:I29)*C21*B424+SUMPRODUCT(J26:M26,J29:M29)*D21*G424+SUMPRODUCT(N26:R26,N29:R29)*E21*AVERAGE(D424:E424)+SUMPRODUCT(S26:T26,S29:T29)*F21*H424+SUMPRODUCT(U26:V26,U29:V29)*G21*AVERAGE(I424:K424))*0.01*44/28","v":1.7814995585039073E-4}]
["Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(B26:C26,B30:C30)*B21*C424+SUMPRODUCT(D26:I26,D30:I30)*C21*B424+SUMPRODUCT(J26:M26,J30:M30)*D21*G424+SUMPRODUCT(N26:R26,N30:R30)*E21*AVERAGE(D424:E424)+SUMPRODUCT(S26:T26,S30:T30)*F21*H424+SUMPRODUCT(U26:V26,U30:V30)*G21*AVERAGE(I424:K424))*0.0075*44/28","v":1.5974333113912902E-6}]
[]
["1.1a) Assumptions for IPCC/User-Defined Reference System"]
["IPCC Region","North America"]
[]
["Share of Livestocks"]
[null,"Dairy Cow","Other Cattle","Market Swine","Breeding Swine","Poutry"]
["Share of Livestocks",1,0,0,0,{"$f":"1-SUM(B50:E50)","v":0}]
[]
["Reference Assumptions for Dairy Cow, Other Cattle, Market Swine and Breeding Swine (Bo = Theoretical Maximum Methane Production)"]
["Reference Charateristics",null,"Reference Management System Usage (MS%)"]
[null,"Bo (m3 CH4/kg VS)","Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
["Dairy Cow",{"$f":"INDEX(B563:B571,MATCH($B$46,$A563:$A571,0))","v":0.24},0.15,0.27,0.26300000000000001,0,0,0,0.108,0.184,0,0,2.5999999999999999E-2]
["Other Cattle",{"$f":"INDEX(B574:B582,MATCH($B$46,$A574:$A582,0))","v":0.19},0,2E-3,0,0.184,0,0,0.81499999999999995,0,0,0,0]
["Market Swine",{"$f":"INDEX(B585:B593,MATCH($B$46,$A585:$A593,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
["Breeding Cattle",{"$f":"INDEX(B596:B604,MATCH($B$46,$A596:$A604,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
["User-Defined",null,1,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(C59:L59)","v":0}]
[]
["Reference Assumptions for Poutry"]
[null,"Layer (dry)","Layer (wet)","Broiler"]
["Bo (m3 CH4/kg VS)",0.39,0.39,0.36]
["MS%",0.1,0,{"$f":"1-SUM(B64:C64)","v":0.9}]
[]
["Annual Temperature",15,"°C",{"$f":"B66*9/5+32","v":59},"°F"]
[]
["Manure Management System MCFs  (CH4 / CH4 max)"]
[null,"Dairy Cow, Other Cattle, Market Swine and Breeding Swine",null,null,null,null,null,null,null,null,null,null,"Poultry"]
[null,"Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other","Layer (dry)","Layer (wet)","Broiler"]
["Reference ",{"$f":"INDEX(C609:C627,MATCH($B$66,$B609:$B627,0))","v":0.74},0.27,0.04,1.4999999999999999E-2,0.03,0.27,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.75,1.4999999999999999E-2]
[]
["wt %","VS/TS","N/TS","C/TS"]
["Manure Characteristic",{"$f":"B50*B423+C50*C423+D50*D423+E50*E423+F50*F423","v":0.85131578947368425},{"$f":"B50*B424+C50*C424+D50*D424+E50*E424+F50*F424","v":4.1447368421052629E-2},{"$f":"B50*B425+C50*C425+D50*D425+E50*E425+F50*F425","v":0.47131578947368419}]
[]
["Methane Production","ft3/lb VS",null,"lb C in CH4/lb C in TS"]
["Controllable",{"$f":"IF(D13=\"User Defined\",(SUMPRODUCT(C59:H59,B71:G71)+SUMPRODUCT(K59:M59,J71:L71))*MMULT(B50:E50,B55:B58)*lb2kg*m32ft3,((SUMPRODUCT(C55:H55,B71:G71)+SUMPRODUCT(K55:M55,J71:L71))*B50*B55+(SUMPRODUCT(C56:H56,B71:G71)+SUMPRODUCT(K56:M56,J71:L71))*C50*B56+(SUMPRODUCT(C57:H57,B71:G71)+SUMPRODUCT(K57:M57,J71:L71))*D50*B57+(SUMPRODUCT(C58:H58,B71:G71)+SUMPRODUCT(K58:M58,J71:L71))*E50*B58)*lb2kg*m32ft3)+SUMPRODUCT(B64:D64,B63:D63,M71:O71)*F50*lb2kg*m32ft3","v":0.74843385713049215},null,{"$f":"B77*22*0.75*B74/lb2g/D74","v":4.9175674830658503E-2}]
["Uncontrollable",{"$f":"IF(D13=\"User Defined\",SUMPRODUCT(I59:J59,H71:I71)*MMULT(B50:E50,B55:B58)*lb2kg*m32ft3,(SUMPRODUCT(I55:J55,H71:I71)*B50*B55+SUMPRODUCT(I56:J56,H71:I71)*C50*B56+SUMPRODUCT(I57:J57,H71:I71)*D50*B57+SUMPRODUCT(I58:J58,H71:I71)*E50*B58)*lb2kg*m32ft3)+SUMPRODUCT(B64:D64,B63:D63,M71:O71)*F50*lb2kg*m32ft3","v":9.7648551320703193E-3},null,{"$f":"B78*22*0.75*B74/lb2g/D74","v":6.4159756559416801E-4}]
[]
["N2O Emissions"]
["Direct N2O Emission (lb N2O/lb TS)",null,{"$f":"IF(D13=\"User Defined\",SUMPRODUCT(C59:M59,C628:M628)*SUMPRODUCT(B50:E50,B424:E424)+SUMPRODUCT(B64:D64,N628:P628)*F50*F424,SUMPRODUCT(C55:M55,C628:M628)*B50*B424+SUMPRODUCT(C56:M56,C628:M628)*C50*C424+SUMPRODUCT(C57:M57,C628:M628)*D50*D424+SUMPRODUCT(C58:M58,C628:M628)*E50*E424+SUMPRODUCT(B64:D64,N628:P628)*F50*F424)*44/28","v":1.7357565789473679E-4}]
["Indirect N2O Emissions through Volatilization of NH3(lb N2O/lb TS)",null,{"$f":"(IF(D13=\"User Defined\",SUMPRODUCT(C59:M59,C636:M636)*SUMPRODUCT(B50:E50,B424:E424),SUMPRODUCT(C55:M55,C632:M632)*B50*B424+SUMPRODUCT(C56:M56,C633:M633)*C50*C424+SUMPRODUCT(C57:M57,C634:M634)*D50*D424+SUMPRODUCT(C58:M58,C635:M635)*E50*E424)+SUMPRODUCT(B64:D64,B63:D63,N637:P637)*F50)*0.01*44/28","v":1.6431394736842107E-4}]
["Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",null,{"$f":"(IF(D13=\"User Defined\",SUMPRODUCT(C59:M59,C642:M642)*SUMPRODUCT(B50:E50,B424:E424),SUMPRODUCT(C55:M55,C638:M638)*B50*B424+SUMPRODUCT(C56:M56,C639:M639)*C50*C424+SUMPRODUCT(C57:M57,C640:M640)*D50*D424+SUMPRODUCT(C58:M58,C641:M641)*E50*E424)+SUMPRODUCT(B64:D64,B63:D63,N643:P643)*F50)*0.0075*44/28","v":0}]
[]
["1.1c) Assumptions for Anaerobic Digester (AD)"]
["- Animal Waste Transportation"]
["    Moisture Content of Animal Waste",0.88]
["    Wet Animal Waste Input (ton/mmBtu)",{"$f":"1/T2lb/(1-B87)/$D$212/lb2g*Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000","v":1.8587996920320411}]
["    Transportation Vehicles",1,"1--Heavy Heavy-Duty Truck, 2--Medium Heavy-Duty Truck"]
[]
["- AD Assumptions"]
[null,"Selected AD","AD Assumptions"]
["    AD Type","Covered Lagoon","Covered Lagoon","Complete Mix","Horizontal Plug Flow","Mixed Plug Flow"]
["    MCF of Anaerobic Digester  (CH4 / CH4 max)",{"$f":"HLOOKUP(B93,C93:F96,2,0)","v":0.69675464424745803},0.69675464424745803,0.85152098430429746,0.86786555221637363,{"$f":"81.652248485884%","v":0.81652248485884005}]
["    Electricity required for AD (kWh/mmBtu of biomethane)",{"$f":"HLOOKUP(B93,C93:F96,3,0)","v":0},0,{"$f":"12*B88","v":22.305596304384494},{"$f":"12*B88","v":22.305596304384494},{"$f":"12*B88","v":22.305596304384494}]
["    Heat required for AD (Btu/mmBtu of biomethane)",{"$f":"HLOOKUP(B93,C93:F96,4,0)","v":107810.38213785838},{"$f":"D96/2","v":107810.38213785838},{"$f":"116000*B88","v":215620.76427571676},{"$f":"116000*B88","v":215620.76427571676},{"$f":"116000*B88","v":215620.76427571676}]
[]
["    Methane Production","ft3/lb VS",null,"lb C in CH4/lb C in TS"]
["    Recoverable",{"$f":"B94*IF(D13=\"U.S.\",B21*B20+C21*C20+D21*D20+E21*E20+F21*F20+G21*G20,MMULT(B50:E50,B55:B58)+SUMPRODUCT(B64:D64,B63:D63)*F50)*lb2kg*m32ft3","v":2.6786252612888273},null,{"$f":"B99*22*0.75/lb2g*IF(D13=\"U.S.\",B34/D34,B74/D74)","v":0.17599845809669276}]
[]
["- AD Residue"]
["    MCF of AD Residue  (CH4 / CH4 max)",2E-3]
["    Direct N2O Emission Factors (kg N in N2O/kg N)",0]
["    N Loss Factors through Volatilization of NH3",{"$f":"43%","v":0.43}]
["    N Loss Factors through Runoff/Leaching",{"$f":"0.6%","v":6.0000000000000001E-3}]
["    Displacement Ratio of Organic N to Synthetic N",0.5]
["    Displaced N Fertilizer (g N/mmBtu)",{"$f":"(IF(D13=\"U.S.\",SUM($C$41:$C$43),SUM(C81:C83))-SUM(C110:C112))/$D$212*Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000/44*28*B106","v":2.733327312910331}]
[]
["- N2O Emissions"]
["    Direct N2O Emission (lb N2O/lb TS)",null,{"$f":"B103*(B21*C424+C21*B424+D21*G424+E21*AVERAGE(D424:E424)+F21*H424+G21*AVERAGE(I424:K424))*44/28","v":0}]
["    Indirect N2O Emissions through Volatilization of NH3(lb N2O/lb TS)",null,{"$f":"B104*0.01*(B21*C424+C21*B424+D21*G424+E21*AVERAGE(D424:E424)+F21*H424+G21*AVERAGE(I424:K424))*44/28","v":2.800657894736842E-4}]
["    Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",null,{"$f":"B105*0.0075*(B21*C424+C21*B424+D21*G424+E21*AVERAGE(D424:E424)+F21*H424+G21*AVERAGE(I424:K424))*44/28","v":2.9309210526315786E-6}]
[]
["1.3) Key Assumptions regarding Wastewater Treatment Sludge-based Anaerobic Digestion"]
["Location","IL"]
["Reactor Size","5 MGD"]
["Reactor Type","Meso - 1 stage"]
["Holding duration in digested sludge holding tanks","5 days"]
["Storage duration in dewatered biosolids storage tanks","10 days"]
[]
["1.3a) Anaerobic Digester Assumptions"]
["Total Sludge Entered to Digester (kg/day)",{"$f":"HLOOKUP($B$116,$A$646:$D$649,3,FALSE)","v":9304.1666666666679}]
["Volatile Solid Loading Rate (kg VS/day)",{"$f":"HLOOKUP($B$116,$A$646:$D$649,2,FALSE)","v":5930}]
["Volatile Solid reduction (VSR, %)",{"$f":"HLOOKUP($B$117,$A$653:$I$654,2,FALSE)","v":0.49819999999999998}]
["Biogas Production Rates (m3 biogas/kg VS destroyed)",0.9]
["Methane Share in Biogas (% vol.)",0.65]
["Daily Biogas Production Rate (m3/day)",{"$f":"$B$125*B123*B124","v":2658.8933999999999}]
["Total Electrical Energy Requirement (MJ/day)",{"$f":"HLOOKUP($B$117,$A$653:$I$658,IF($B$116=\"5 MGD\",0,IF($B$116=\"20 MGD\",1,2))+4,FALSE)","v":2177}]
["Total Thermal Energy Requirement (MJ/day)",{"$f":"HLOOKUP($B$117,$A$653:$I$671,IF($B$116=\"5 MGD\",1,IF($B$116=\"20 MGD\",2,3))+IF($B$115=\"IL\",0,IF($B$115=\"CA\",1,2))*4+8,FALSE)","v":27055}]
[]
["1.3b) Digestate Assumptions"]
["Inert Solids Inputs (m3/day)",{"$f":"B122-B123","v":3374.1666666666679}]
["Solids in the Digestate (kg/day)",{"$f":"B132+B123*(1-B124)","v":6349.8406666666679}]
["Digestable Solid in Digestate (kg/day)",{"$f":"B133-B132","v":2975.674}]
["Required polymer for dewatering (kg/day)",{"$f":"B133/1000*5","v":31.749203333333341}]
["Energy requirement for operation of centrifuge (MJe/day)",{"$f":"B133*101.4/1000*kWh2MJ","v":2317.9458369600006}]
["Total Dry Biosolids to be Disposed (kg/day)",{"$f":"B133+B135","v":6381.5898700000016},"moisture content",0.7]
["Total Volume of Generated Sludge (m3/day)",{"$f":"B137*3/1000","v":19.144769610000004}]
["Amount of N in Digestate Disposed (kg/day)",{"$f":"B133*3.3%","v":209.54474200000004}]
["Amount of P in Digestate Disposed (kg/day)",{"$f":"B133*2.3%","v":146.04633533333336}]
["Amount of K in Digestate Disposed (kg/day)",{"$f":"B133*0.3%","v":19.049522000000003}]
["Carbon Sequestration in Landfill (kg CO2/kg digestate)",{"$f":"(1-B132/B133)*0.56*0.2/Fuel_Specs!B95","v":0.19244736786571337}]
["Carbon Sequestration in Soil (kg CO2/kg digestable solid)",0.25]
["Digestate Transportation Distance",40,"miles"]
[null,"Soil Application","Landfilled"]
["Digestate Application",0.55000000000000004,{"$f":"1-B146","v":0.44999999999999996}]
[]
["1.3c) Supernatant Assumptions"]
["Solid Generation Rate (m3/day)",{"$f":"HLOOKUP($B$116,$A$646:$D$649,4,FALSE)","v":232.62}]
["Superanatant Flow Rate (m3/day)",{"$f":"B149-B137*3/1000","v":213.47523039000001}]
[]
["1.3d) Methane Emission Rates"]
["From Digester due to Leaks and Maintenance",0.01,"(m3 CH4/m3 Total Biogas Production)"]
["From Digested Sludge Holding Tank"]
["Holding Duration: 5 days",{"$f":"4/122","v":3.2786885245901641E-2},"(m3 CH4/m3 Net Biogas Production after Disgester Leakage)"]
["Holding Duration: 1 day",{"$f":"3.5/Fuel_Specs!$E$54*ft32m3","v":4.8822149999999996E-3},"(m3 CH4/kg digestable solid in digestate)"]
["From Operation of Centrifuges",{"$f":"1/122","v":8.1967213114754103E-3},"(m3 CH4/m3 Net Biogas Production after Disgester Leakage)"]
["From Dewatered Biosolids Storage Tank"]
["Stroage Duration: 10 days",{"$f":"2/122","v":1.6393442622950821E-2},"(m3 CH4/m3 Net Biogas Production after Disgester Leakage)"]
["Stroage Duration: 1 day",{"$f":"1/Fuel_Specs!$E$54*ft32m3","v":1.3949185714285713E-3},"(m3 CH4/kg digestable solid in digestate)"]
["From Soil Applicated Biosolids",{"$f":"9.23/Fuel_Specs!$E$54*ft32m3","v":1.2875098414285713E-2},"(m3 CH4/m3 digestate disposed)"]
["From Landfilled Biosolids",{"$f":"0.4*(24*60/(1000000))","v":5.7600000000000001E-4},"(m3 CH4/m3 digestate disposed)"]
["From Supernatant",{"$f":"10/Fuel_Specs!E54*ft32m3","v":1.3949185714285713E-2},"(m3 CH4/m3 Supernatant)"]
[]
["1.4) Key Assumptions Regarding NG Processing"]
[null,"LFG-based","Manure-based","WWTP-based"]
[null,"Engine","Engine","Engine","Engine","Micro Turbine","MCFC","PAFC"]
["CHP Generator Electrical Efficiency",{"$f":"HLOOKUP($B$167,$E$167:$H$169,2,FALSE)","v":0.3},{"$f":"HLOOKUP($C$167,$E$167:$H$169,2,FALSE)","v":0.3},{"$f":"HLOOKUP($D$167,$E$167:$H$169,2,FALSE)","v":0.3},0.3,{"$f":"Electric_NG_SCTurbineEff","v":0.316},0.48,0.35]
["Heat Recovery Efficiency from CHP generator",{"$f":"HLOOKUP($B$167,$E$167:$H$169,3,FALSE)","v":0.7},{"$f":"HLOOKUP($C$167,$E$167:$H$169,3,FALSE)","v":0.7},{"$f":"HLOOKUP($D$167,$E$167:$H$169,3,FALSE)","v":0.7},0.7,0.7,0.5,0.5]
["Boiler Efficiency",0.8]
[]
["NG Processing Efficiency (powered by Electricity)",0.94399999999999995]
["NG Processing CH4 Leakage",0.02]
[]
["Processing Energy Intensity and CH4 Leakage Rate","1st Cleanup","2nd Cleanup"]
["Energy Intensity (MJe/MJ feed)",{"$f":"(1/LFG_CNG_Prod_Eff-1)/2","v":2.9661016949152574E-2},{"$f":"(1/LFG_CNG_Prod_Eff-1)/2","v":2.9661016949152574E-2}]
["CH4 Leakage Rate (% feed)",{"$f":"B173/2","v":0.01},{"$f":"B173/2","v":0.01}]
[]
["NG Small Scale Liquefaction Efficiency (powered by RNG)",0.89]
["On-site Liquefaction Energy Intensity",{"$f":"1/(1/((1/B179-1)*0.35+1))-1","v":4.3258426966292118E-2},"MJe/MJ feed"]
["On-site Compression Energy Intensity",{"$f":"1/Inputs!F907-1","v":1.5681394255325776E-2},"MJe/MJ feed"]
[]
["CNG Refueling Options",2,"1 -- On-Site, 2 -- Off-Site"]
[]
["2) Flow Diagrams of Reference and Alternative Cases in Manure-based and WWT Sludge-based Anaerobic Digestion"]
["2.1) Carbon Flow for Manure-based Anaerobic Digestion"]
["Reference Case",null,null,null,null,"Flared"]
["Carbon in TS",null,"Reference Case","Recoverable CH4",null,0.6,"Flared AD gas"]
[{"$f":"IF(D13=\"U.S.\",D34,D74)","v":0.47131578947368419},"lb C/lb TS",null,{"$f":"A189*C190","v":3.5094952063259563E-2},"lb C/lb TS",null,{"$f":"F188*D189","v":2.1056971237955736E-2},"lb C/lb TS",null,"Summary"]
[{"$f":"C34","v":4.1447368421052629E-2},"lb N/lb TS",{"$f":"IF(D13=\"U.S.\",D37,D77)","v":7.4461651502169934E-2},{"$f":"D189/Fuel_Specs!B94","v":4.6793269417679417E-2},"lb CH4/lb TS",null,{"$f":"F188*D190","v":2.8075961650607651E-2},"lb CH4/lb TS",null,"Emissions"]
[null,null,null,null,null,null,null,null,null,"Flaring Biogas",null,{"$f":"G190*lb2g/Fuel_Specs!E54*Fuel_Specs!B54","v":603.50297486174213},"Btu/lb TS"]
[null,null,{"$f":"IF(D13=\"U.S.\",D38,D78)","v":2.9308482596698447E-4},"Unrecoverable CH4",null,"Released","Non Combustion CH₄ Emissions",null,null,"Non-Combustion CH4 Emissions",null,{"$f":"G194","v":1.8901488441916282E-2},"lb CH4/lb TS"]
[null,null,null,{"$f":"A189*C192","v":1.3813550613338662E-4},"lb C/lb TS",{"$f":"1-F188","v":0.4},{"$f":"F193*D189+D193","v":1.4176116331437212E-2},"lb C/lb TS",null,"Non-Combustion N2O Emissions",null,{"$f":"D202","v":3.2544954650780332E-4},"lb N2O/lb TS"]
[null,null,null,{"$f":"D193/Fuel_Specs!B94","v":1.8418067484451549E-4},"lb CH4/lb TS",null,{"$f":"F193*D190+D194","v":1.8901488441916282E-2},"lb CH4/lb TS",null,"Credit"]
[null,null,null,null,null,null,null,null,null,"C Sequestration",null,{"$f":"G202","v":0},"lb CO2/lb TS"]
[null,null,{"$f":"1-C190-C192","v":0.92524526367186311},"Solid Residue",null,null,"Converted into CO2",null,null,"N Displaced",null,{"$f":"D199*0","v":0},"lb N/lb TS"]
[null,null,null,{"$f":"IF(D13=\"U.S.\",(1-B34)+B34*(1-(SUMPRODUCT(B26:C26,B27:C27)*B21+SUMPRODUCT(D26:I26,D27:I27)*C21+SUMPRODUCT(J26:M26,J27:M27)*D21+SUMPRODUCT(N26:R26,N27:R27)*E21+SUMPRODUCT(S26:T26,S27:T27)*F21+SUMPRODUCT(U26:V26,U27:V27)*G21)),(1-B74)+B74*(1-IF(D13=\"User Defined\",SUMPRODUCT(C59:M59,B71:L71)*SUM(B50:E50)+SUMPRODUCT(B64:D64,M71:O71)*F50,SUMPRODUCT(C55:M55,B71:L71)*B50+SUMPRODUCT(C56:M56,B71:L71)*C50+SUMPRODUCT(C57:M57,B71:L71)*D50+SUMPRODUCT(C58:M58,B71:L71)*E50+SUMPRODUCT(B64:D64,M71:O71)*F50)))","v":0.74805809342421659},"lb residue/lb TS",{"$f":"1-F200","v":1},{"$f":"F197*D198","v":0.43608270190429127},"lb C/lb TS"]
[null,null,null,{"$f":"A189*C196","v":0.43608270190429127},"lb C/lb TS",null,{"$f":"G197/Fuel_Specs!B95","v":1.5989699069824015},"lb CO2/lb TS"]
[null,null,null,{"$f":"IF(D13=\"U.S.\",C34,C74)","v":4.1447368421052629E-2},"lb N/lb TS"]
[null,null,null,null,null,0,"Sequestrated"]
[null,null,null,"N2O Emissions",null,null,{"$f":"F200*D198","v":0},"lb C/lb TS"]
[null,null,null,{"$f":"IF(D13=\"U.S.\",SUM(C41:C43),SUM(C81:C83))","v":3.2544954650780332E-4},"lb N2O/lb TS",null,{"$f":"G201/Fuel_Specs!B95","v":0},"lb CO2/lb TS"]
[]
["Alternative Case"]
["Heat Load Share by CHP",0,null,"Biogas Share to CHP",{"$f":"E207","v":9.8870056497175257E-2}]
["Min",0,null,"Min",{"$f":"MIN(MAX(O212*B205/(1-C168)/C169/G212,0),1-I207)","v":0},null,null,null,null,null,null,null,"Summary"]
["Max",{"$f":"MIN((D213*(1-B153)-O212/B170)*(1-B177)*(1-C168)*C169/(O212*(1-(1-B177)*(1-C168)*C169)/B170),1)","v":1},null,"Self-sustaining Min",{"$f":"MIN(MAX(O209/C168/G212,E206),1-I207)","v":9.8870056497175257E-2},null,"Electricity for Biogas Processing",null,{"$f":"J208/G211","v":0.01},"Methane Emisisons",null,null,"Processed RNG to Application",null,{"$f":"J217","v":1811.8902719721334},"Btu/lb TS"]
[null,null,null,"Max",{"$f":"1-I207","v":0.99},null,{"$f":"G212*B176","v":60.308273174752507},"Btu elec/lb TS",null,{"$f":"G211*B177","v":9.459018647412225E-4},"lb CH4/lb TS",null,"Electricity Generated",null,{"$f":"J213","v":60.308273174752507},"Btu elec/lb TS"]
["Carbon and Nitrogen in TS",null,"Anaerobic Digestion",null,null,null,null,null,null,null,null,null,"Electricity Required",null,{"$f":"G208+B95*kWh2BTU/mmBTU2BTU*Fuel_Specs!B54/Fuel_Specs!E54/g2lb*D212","v":60.308273174752507},"Btu elec/lb TS"]
[{"$f":"IF(D13=\"U.S.\",D34,D74)","v":0.47131578947368419},"lb C/lb TS",null,"Biogas Produced",null,null,"1st Clean Up",null,{"$f":"E205","v":9.8870056497175257E-2},"CHP",null,null,"Net Electricity",null,{"$f":"O208-O209","v":0},"Btu elec/lb TS"]
[{"$f":"C34","v":4.1447368421052629E-2},"lb N/lb TS",{"$f":"D99","v":0.17599845809669276},{"$f":"C211*A189","v":8.2950852223993871E-2},"lb C/lb TS",{"$f":"1-F214-F218","v":0.85523702232767707},{"$f":"D212*F211","v":9.4590186474122248E-2},"lb CH4/lb TS",null,{"$f":"G211*I210","v":9.3521370807748087E-3},"lb CH4/lb TS",null,"Total Heat Generated",null,{"$f":"G216+J212","v":354.8131577680478},"Btu thermal/lb TS"]
[null,null,null,{"$f":"D211/Fuel_Specs!B94","v":0.11060113629865849},"lb CH4/lb TS",null,{"$f":"D213*F211","v":2033.2503527487966},"Btu/lb TS",null,{"$f":"J211*lb2g/Fuel_Specs!E54*Fuel_Specs!B54*((1-C168)*C169)","v":98.503512852095753},"Btu thermal/lb TS",null,"Total Heat Required",null,{"$f":"B96/mmBTU2BTU*Fuel_Specs!B54/Fuel_Specs!E54/g2lb*D212","v":256.30964491595205},"Btu thermal/lb TS"]
[null,null,null,{"$f":"D212*lb2g/Fuel_Specs!E54*Fuel_Specs!B54","v":2377.4115241350873},"Btu/lb TS",null,null,null,null,{"$f":"J211*lb2g/Fuel_Specs!E54*Fuel_Specs!B54*C168","v":60.308273174752507},"Btu elec/lb TS",null,"Heat Discarded",null,{"$f":"O211-O212","v":98.503512852095753},"Btu thermal/lb TS"]
[null,null,null,null,null,{"$f":"G215/D212","v":0.13476297767232295},"Boiler",null,null,null,null,null,"Net Heat Output",null,{"$f":"O211-O212-O213","v":0},"Btu thermal/lb TS"]
[null,null,null,null,null,null,{"$f":"G216/B170/Fuel_Specs!B54*Fuel_Specs!E54*g2lb","v":1.4904938461549663E-2},"lb CH4/lb TS",{"$f":"1-I207-I210","v":0.89112994350282471},"To Application",null,null,"Emissions"]
[null,null,null,null,null,null,{"$f":"O212*(1-B205)","v":256.30964491595205},"Btu thermal/lb TS",null,{"$f":"G211*I215","v":8.4292147528606212E-2},"lb CH4/lb TS",null,"Combustion in Boiler",null,{"$f":"G215/B170","v":1.8631173076937076E-2},"Btu/lb TS"]
[null,null,null,null,null,null,null,null,null,{"$f":"J216*lb2g/Fuel_Specs!E54*Fuel_Specs!B54","v":1811.8902719721334},"Btu/lb TS",null,"Combustion in CHP",null,{"$f":"J213/C168","v":201.02757724917504},"Btu/lb TS"]
[null,null,null,null,null,{"$f":"G219/D212","v":0.01},"Leakage",null,null,null,null,null,"CH4 Leakage in AD & 1st Clean Up",null,{"$f":"J208+G219","v":2.0519132277278074E-3},"lb CH4/lb TS"]
[null,null,null,null,null,null,{"$f":"D212*B153","v":1.1060113629865849E-3},"lb CH4/lb TS",null,null,null,null,"Other Non-Combustion CH4 Emissions",null,{"$f":"G223","v":2.0426402312710584E-4},"lb CH4/lb TS"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Non-Combustion N2O Emissions",null,{"$f":"D228","v":2.8299671052631577E-4},"lb N2O/lb TS"]
[null,null,null,"AD Residue Applied to Soil",null,null,"CH4 Emissions",null,null,null,null,null,"Credit"]
[null,null,{"$f":"1-C211","v":0.82400154190330721},{"$f":"IF(D13=\"U.S.\",(1-B34)+B34*(1-B94),(1-B74)+B74*(1-B94))","v":0.40684176996301924},"lb residue/lb TS",{"$f":"G222/D223","v":3.9446922894286477E-4},{"$f":"(B102*(1-B94)*IF(D13=\"U.S.\",B21*B20+C21*C20+D21*D20+E21*E20+F21*F20+G21*G20,MMULT(B50:E50,B55:B58)+SUMPRODUCT(B64:D64,B63:D63)*F50)*lb2kg*m32ft3)*22*0.75/lb2g*IF(D13=\"U.S.\",B34/D34,B74/D74)","v":1.5319801734532939E-4},"lb C/lb TS",null,null,null,null,"C Sequestration",null,{"$f":"G231","v":0},"lb CO2/lb TS"]
[null,null,null,{"$f":"A189*C222","v":0.38836493724969029},"lb C/lb TS",null,{"$f":"G222/Fuel_Specs!B94","v":2.0426402312710584E-4},"lb CH4/lb TS",null,null,null,null,"N Displaced",null,{"$f":"D224","v":4.1447368421052629E-2},"lb/lb TS"]
[null,null,null,{"$f":"IF(D13=\"U.S.\",C34,C74)","v":4.1447368421052629E-2},"lb N/lb TS"]
[null,null,null,null,null,null,"Converted into CO2"]
[null,null,null,null,null,{"$f":"1-F229-F222","v":0.99960553077105718},{"$f":"F226*D223","v":0.38821173923234498},"lb C/lb TS"]
[null,null,null,"N2O Emissions",null,null,{"$f":"G226/Fuel_Specs!B95","v":1.4234430438519317},"lb CO2/lb TS"]
[null,null,null,{"$f":"SUM(C110:C112)","v":2.8299671052631577E-4},"lb N2O/lb TS"]
[null,null,null,null,null,0,"Sequestrated"]
[null,null,null,null,null,null,{"$f":"F229*D223","v":0},"lb C/lb TS"]
[null,null,null,null,null,null,{"$f":"G230/Fuel_Specs!B95","v":0},"lb CO2/lb TS"]
[]
["2.1) Carbon Flow for WWT Sludge-based Anaerobic Digestion"]
["Reference Case"]
["Sludge Inputs "]
[null,"AD",null,null,"Biogas Produced",null,{"$f":"H237/E$238","v":0.44406914578501994},"Flaring"]
[null,null,null,null,{"$f":"B127","v":2658.8933999999999},"m3/day",null,{"$f":"E238-H241-H245","v":767.47613856642772},"m3 CH4/day"]
[null,null,null,null,{"$f":"E237*B126","v":1728.28071},"m3 CH4/day",null,{"$f":"H237*m32ft3*Fuel_Specs!$B$54*BTU2MJ","v":27508.728089039854},"MJ/day"]
["Back to Wastewater Treatment Processes","Supernatant",null,null,{"$f":"E238*m32ft3*Fuel_Specs!$B$54*BTU2MJ","v":61946.947564686721},"MJ/day",null,null,null,null,"Summary"]
[null,{"$f":"B150","v":213.47523039000001},"m3/day",null,null,null,{"$f":"H241/E$238","v":0.54593085421498011},"Boiler",null,null,"Electricity Required",null,{"$f":"B128+B136","v":4494.9458369600006},"MJ/day"]
[null,null,null,null,null,null,null,{"$f":"H242*MJ2BTU/Fuel_Specs!$B$54*ft32m3/B170","v":943.52176433357226},"m3 CH4/day",null,"Total Heat Generated",null,{"$f":"H242","v":27055},"MJ thermal/day"]
[null,null,null,null,"Digestate Produced",null,null,{"$f":"M242","v":27055},"MJ thermal/day",null,"Total Heat Required",null,{"$f":"B129","v":27055},"MJ thermal/day"]
[null,"Methane Emissions",null,null,{"$f":"B137/(1-D137)","v":21271.966233333336},"wet kg/day",null,null,null,null,"Heat Discarded",null,{"$f":"M241-M242","v":0},"MJ thermal/day"]
[null,{"$f":"B240*B163","v":2.9778056341100396},"m3 CH4/day",null,{"$f":"B138","v":19.144769610000004},"wet m3/day",{"$f":"H245/E$238","v":0.01},"Leakage",null,null,"Net Heat Output",null,{"$f":"M241-M242-M243","v":0},"MJ thermal/day"]
[null,null,null,null,{"$f":"B134","v":2975.674},"kg digestable/day",null,{"$f":"E238*B153","v":17.282807099999999},"m3 CH4/day",null,"Emissions"]
[null,null,null,null,null,null,null,null,null,null,"Combustion in Boiler",null,{"$f":"H241*m32ft3*Fuel_Specs!$B$54*BTU2MJ","v":33818.75},"MJ/day"]
[null,null,null,null,null,null,"Methane Emissions (m3 CH4/day)",null,null,null,"Flaring Biogas",null,{"$f":"H238","v":27508.728089039854},"MJ/day"]
[null,"Soil Application",null,null,null,null,"Sludge Holding Tank","Centrifuges","Storage Tank",null,"Non-Combustion CH4 Emissions",null,{"$f":"B244+C249+G252+H245+SUM(G249:I249)","v":112.90204246850702},"m3 CH4/day"]
[null,"CH4 Emissions",{"$f":"B161*E244*B146","v":0.13556993606616702},"m3 CH4/day",null,null,{"$f":"IF(B118=\"5 days\",B155*E238*(1-B153),B156*E245)","v":56.098291898360657},{"$f":"B156*E238*(1-B153)","v":8.3534596265069219},{"$f":"IF(B119=\"10 days\",B159*E238*(1-B153),B160*E245)","v":28.049145949180328},null,"Credit"]
[null,"C Sequestration",{"$f":"B143*E245*B146","v":409.15517500000004},"kg CO2/day",null,null,null,null,null,null,"C Sequestration",null,{"$f":"C250+G253","v":961.80925297600015},"kg CO2/day"]
[null,"N Displaced",{"$f":"B139","v":209.54474200000004},"kg/day",null,"Landfill",null,null,null,null,"N Displaced",null,{"$f":"C251","v":209.54474200000004},"kg/day"]
[null,"P Displaced",{"$f":"B140","v":146.04633533333336},"kg/day",null,"CH4 Emissions",{"$f":"B162*E244*C146","v":4.9623242829120008E-3},"m3 CH4/day",null,null,"P Displaced",null,{"$f":"C252","v":146.04633533333336},"kg/day"]
["Alternative Case"]
["Heat Load Share by CHP",{"$f":"B258","v":0.7663397307488431},null,"Biogas Share to CHP",{"$f":"E258","v":0.79200000000000004}]
["Max",{"$f":"MIN((E264*(1-B153)-Q264/B170)*(1-B177)*(1-D168)*D169/(Q264*(1-(1-B177)*(1-D168)*D169)/B170),1)","v":0.7663397307488431},null,"Self-sustaining Min",{"$f":"MIN(MAX((B128+H259+B136)/D168/H263,E257),1-J258)","v":0.79200000000000004},null,null,"Electricity for Biogas Processing",null,{"$f":"K259/H262","v":0.01},"Methane Emisisons",null,null,"Summary"]
[null,null,null,"Max",{"$f":"1-J258","v":0.99},null,null,{"$f":"H263*B176","v":1584.6510974920188},"MJ elec/day",null,{"$f":"H262*B177","v":14.905343534014911},"m3 CH4/day",null,"Processed RNG to Application",null,null,{"$f":"K268","v":10578.225211943853},"MJ/day"]
[null,null,null,null,{"$f":"B127","v":2658.8933999999999},"m3/day",null,{"$f":"E263*G261","v":1490.534353401491},"m3 CH4/day",null,{"$f":"H262*J261","v":1180.503207893981},"m3 CH4/day",null,"Net Electricity",null,null,{"$f":"Q260-Q261","v":6614.2733198806072},"MJ elec/day","(+: Export, -: Import)"]
[null,null,null,null,{"$f":"E262*B126","v":1728.28071},"m3 CH4/day",null,{"$f":"E264*G261","v":53425.379858302294},"MJ/day",null,{"$f":"K262*m32ft3*Fuel_Specs!$B$54*BTU2MJ*((1-D168)*D169)","v":20733.321415409955},"MJ thermal/day",null,"Total Heat Generated",null,null,{"$f":"H267+K263","v":27055.000000000007},"MJ thermal/day"]
[null,{"$f":"B150","v":213.47523039000001},"m3/day",null,null,null,{"$f":"H266/E$263","v":0.12756235038838631},"Boiler",null,null,null,null,null,"Heat Discarded",null,null,{"$f":"Q263-Q264","v":0},"MJ thermal/day"]
[null,null,null,null,null,null,null,{"$f":"H267*MJ2BTU/Fuel_Specs!$B$54*ft32m3/B170","v":220.46354949850908},"m3 CH4/day",{"$f":"1-J261-J258","v":0.19799999999999995},"To Application",null,null,"Net Heat Output",null,null,{"$f":"Q263-Q264-Q265","v":7.2759576141834259E-12},"MJ thermal/day"]
[null,{"$f":"B265*B163","v":2.9778056341100396},"m3 CH4/day",null,{"$f":"B138","v":19.144769610000004},"wet m3/day",{"$f":"H270/E$263","v":0.01},"Leakage",null,null,null,null,null,"Combustion in CHP",null,null,{"$f":"K264/D168","v":42312.900847775425},"MJ/day"]
[null,null,null,null,{"$f":"B134","v":2975.674},"kg digestable/day",null,{"$f":"E263*B153","v":17.282807099999999},"m3 CH4/day",null,null,null,null,"CH4 Leakage in AD & 1st Clean Up",null,null,{"$f":"K259+H270","v":32.18815063401491},"m3 CH4/day"]
[null,null,null,null,null,null,"Methane Emissions (m3 CH4/day)",null,null,null,null,null,null,"Credit"]
[null,"Soil Application",null,null,null,null,"Sludge Holding Tank","Centrifuges","Storage Tank",null,null,null,null,"C Sequestration",null,null,{"$f":"C275+G278","v":961.80925297600015},"kg CO2/day"]
[null,"N Displaced",{"$f":"B139","v":209.54474200000004},"kg/day",null,"Landfill",null,null,null,null,null,null,null,"K Displaced",null,null,{"$f":"C278","v":19.049522000000003},"kg/day",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Feedstock Inputs (The values below are examples only, applianct has to show all the works and link to the right locations)"]
[null,"P Displaced",{"$f":"B140","v":146.04633533333336},"kg/day",null,"CH4 Emissions",{"$f":"B162*E269*C146","v":4.9623242829120008E-3},"m3 CH4/day",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Component","Fraction","Biomethane Yield L0 (m3/dry metric ton) (1)","Moisture Data (Wet Wt%)","Biomethane Yield Lw (m3/mt wet basis) (3)","Biogas Quality (% CH4)","Biogas Yield \n(Nm3 /MT) ","Biogas Yield (scf /ton)","Organic Fraction ","Throughput (ton/day)","Biogas generation (scf/ton/day)",null,"Organic Component","Biogas Yield (Nm3 / metric ton) (1)","Biogas Yield (scf / metric ton) (1)","Modeled Organic Fraction ","Moisture Content","Component Throughput (metric tons / day)","Total Biogas Generation Potential (scf / day)","Biogas Yield Rates (scfm) (7)","Biomethane Yield Rates for HSAD Process (scfm) "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Branches",0.1,62.6,0.3,{"$f":"(1-BK279)*BJ279","v":43.82},0.65,null,null,null,null,null,null,"Food & Household Wastes",215.29243920617847,7602.1341527605391,{"$f":"BI284+BI282","v":0.2},{"$f":"BI282*BK282+BI284*BK284","v":6.9999999999999993E-2},{"$f":"BW279*BY282","v":47.223799800914399},{"$f":"BV279*BY279","v":359001.6612896577},{"$f":"BZ279/(24*60)","v":249.30670922892895},{"$f":"CA279*BU$283","v":162.04936099880382}]
["3) Calculation of Energy Consumption and Emissions for Each Pathway",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leaves",0.1,30.6,0.3,{"$f":"(1-BK280)*BJ280","v":21.419999999999998},0.65,null,null,null,null,null,null,"Green & Yard Wastes",90.400253382328131,3192.099342596332,{"$f":"BI278+BI279+BI280","v":0.30000000000000004},{"$f":"BI278*BK278+BI279*BK279+BI280*BK280","v":0.12},{"$f":"BW280*BY282","v":70.83569970137161},{"$f":"BY280*BV280","v":226114.59044909952},{"$f":"BZ280/(24*60)","v":157.024021145208},{"$f":"CA280*BU$283","v":102.0656137443852}]
[null,"LFG-based","Manure-based","WWTP-based",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Food ",0.1,300.7,0.7,{"$f":"(1-BK282)*BJ282","v":90.210000000000008},0.65,null,null,null,null,null,null,null,null,null,null,{"$f":"BX278*BW278+BX279*BW279+BX280*BW280+BX281*BW281","v":6.3750000000000001E-2},{"$f":"BX286/365","v":236.11899900457198},{"$f":"SUM(BZ278:BZ281)","v":1791380.7414908446},{"$f":"SUM(CA278:CA281)","v":1244.0144038130866},{"$f":"SUM(CB278:CB281)","v":808.60936247850634}]
["Urban Share",0.5,{"$f":"Urban_Shares!F180","v":0.5},0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biogas Quality:",0.65,null,"Weighted average, scf per day",null,null,{"$f":"(BU280*BY280+BU279*BY279+BU278*BY278)/BY282","v":70.178563855934144}]
["Biogas Flaring (Btu/mmBtu)",1000000,{"$f":"L191/D213*1000000","v":253848.76313380332},{"$f":"H238/E264*1000000","v":444069.14578501991},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOGS",0,null,null,null,0.65,612.06749000000002,{"$f":"BN286/ft32m3/MT2T","v":19608.761059382869},0.05,5,{"$f":"BQ286*BO286","v":98043.805296914346},null,"Convert to metric tons / year",null,null,null,{"$f":"(BX284*2000/2.2046/1000)*(1-BX285)","v":86183.434636668768}]
["     Total energy",1000000,1000000,{"$f":"D$284*SUM(Electric!$B171:$C171)/1000000+SUM(D285:D286)","v":1169841.6487490092},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wet Waste Input (ton/mmBtu)",null,{"$f":"1/T2lb/(1-BX282)/$D$212/lb2g*Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000","v":0.23824401927246461}]
["     Coal",0,0,{"$f":"D$284*SUM(Electric!$B173:$C173)/1000000","v":101032.52125249656},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Office Paper",0.05,217.3,0.06,{"$f":"(1-BK289)*BJ289","v":204.262},0.65,null,null,null,null,null,null,null,null,null,null,null,null,"RNG Pathway Calculation Workspace (The values below are examples only, applianct has to show all the works)"]
["     Natural gas",0,0,{"$f":"D$284*SUM(Electric!$B174:$C174)/1000000","v":46228.042465808227},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Newspaper",0.1,74.3,0.06,{"$f":"(1-BK290)*BJ290","v":69.841999999999999},0.65,null,null,null,null,null,null,"HSAD Process"]
["     VOC",{"$f":"B$286*EF!$BJ6/1000000","v":23.666},{"$f":"C$286*EF!$BJ6/1000000","v":6.0075848283245898},{"$f":"(D$284*SUM(Electric!$B176:$C176)+D$285*EF!$BJ6+D$286*EF!$C6)/1000000","v":15.577837196302207},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BI278:BI292)","v":1},{"$f":"BJ289*BI289+BJ290*BI290+BJ291*BI291+BJ292*BI292","v":64.81},null,null,null,289.35757000000001,{"$f":"BN293/ft32m3/MT2T","v":9270.1271404786639},{"$f":"1-(BP281+BP284+BP286)","v":0},35,{"$f":"BQ293*BO293","v":324454.44991675322},null,null,null,"Membrance seperation effidiency",0]
["     CO",{"$f":"B$286*EF!$BJ7/1000000","v":41.469000000000001},{"$f":"C$286*EF!$BJ7/1000000","v":10.52685435839569},{"$f":"(D$284*SUM(Electric!$B177:$C177)+D$285*EF!$BJ7+D$286*EF!$C7)/1000000","v":39.403337348001308},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BO281:BO293)","v":38672.342375658387},null,{"$f":"SUM(BQ281+BQ284+BQ286+BQ293)","v":100},{"$f":"SUM(BR281+BR284+BR286+BR293)","v":716301.8804875731},null,null,null,"Other",0]
["     PM10",{"$f":"B$286*EF!$BJ9/1000000","v":5.0410000000000004},{"$f":"C$286*EF!$BJ9/1000000","v":1.2796516149575026},{"$f":"(D$284*SUM(Electric!$B179:$C179)+D$285*EF!$BJ9+D$286*EF!$C9)/1000000","v":8.4582667232629447},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Estimate product compressor losses",null,null,1.9599999999999999E-2,null,null,"(Show unit conversion, different processes used, different co-products, etc. if applicable.)"]
["     PM2.5",{"$f":"B$286*EF!$BJ10/1000000","v":5.0410000000000004},{"$f":"C$286*EF!$BJ10/1000000","v":1.2796516149575026},{"$f":"(D$284*SUM(Electric!$B180:$C180)+D$285*EF!$BJ10+D$286*EF!$C10)/1000000","v":6.7925022761787899},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final Biomethane yield, scfm",null,null,{"$f":"BW295*(1-BW296)","v":721.31703199199728},null,null,"Unit Conversion",null,"Biogas from Digester",null,812.51400000000001,"scfm"]
["     N2O",{"$f":"B$286*EF!$BJ13/1000000","v":1.1000000000000001},{"$f":"C$286*EF!$BJ13/1000000+(L193-O220)/D213*lb2g/BTU2mmBTU","v":8.3789178087959186},{"$f":"(D$284*SUM(Electric!$B183:$C183)+D$285*EF!$BJ13+D$286*EF!$C13)/1000000","v":1.0187463445621223},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste Collection ",null,null,null,"Waste Transport",null,{"$f":"BO294","v":38672.342375658387},"scf/ton","Tail gas to TOX",null,{"$f":"41.8/0.65","v":64.307692307692307},"scfm"]
["     CO2",{"$f":"B$286*EF!$BJ14/1000000","v":59186.893410412733},{"$f":"C$286*EF!$BJ14/1000000+(O222-L195)/D213*lb2g/BTU2mmBTU","v":15024.519685965526},{"$f":"(D$284*SUM(Electric!$B184:$C184)+D$285*EF!$BJ14+D$286*EF!$C14)/1000000","v":71961.488319178956},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel commercial boiler",0,"NG engine",1,"HDT, miles",{"$f":"'T2 Calculator'!B541","v":3},{"$f":"BZ299/BZ300","v":1.6782019400213559E-4},"g/scf","Net Biogas (or Sales Gas)",null,{"$f":"(CD297-CD298-CD299-CD300)*BU283","v":471.27910000000003},"scfm"]
["     VOC",{"$f":"(B$286*EF!$BJ6)*B$283/1000000","v":11.833},{"$f":"(C$286*EF!$BJ6)*C$283/1000000","v":3.0037924141622949},{"$f":"(D$284*SUM(Electric!$D176:$E176)+(D$285*EF!$BJ6+D$286*EF!$C6)*D$283)/1000000","v":7.1608221154817269},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel turbine",0,"NG large industrial boiler",0,null,null,{"$f":"BZ302*Fuel_Specs!B54","v":625.30000000000007},"Btu/scf","Net Biogas heat content ",null,{"$f":"CD301*BO281/10^6","v":1.3648931489267286},"MMBtu"]
["     CO",{"$f":"(B$286*EF!$BJ7)*B$283/1000000","v":20.734500000000001},{"$f":"(C$286*EF!$BJ7)*C$283/1000000","v":5.2634271791978451},{"$f":"(D$284*SUM(Electric!$D177:$E177)+(D$285*EF!$BJ7+D$286*EF!$C7)*D$283)/1000000","v":18.147567272110262},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel farming tractor",1,"NG small industrial boiler",{"$f":"1-BW301-BW302-BW303","v":0},null,null,{"$f":"BZ301/BZ303","v":2.6838348632997854E-7},"g/Btu"]
["     PM2.5",{"$f":"(B$286*EF!$BJ10)*B$283/1000000","v":2.5205000000000002},{"$f":"(C$286*EF!$BJ10)*C$283/1000000","v":0.63982580747875129},{"$f":"(D$284*SUM(Electric!$D180:$E180)+(D$285*EF!$BJ10+D$286*EF!$C10)*D$283)/1000000","v":2.9904604937008488},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedloss",{"$f":"'T2 Calculator'!B552","v":0},null,null,"Biogas LHV"]
["     SOx",{"$f":"(B$286*EF!$BJ11)*B$283/1000000","v":0.13428280773143439},{"$f":"(C$286*EF!$BJ11)*C$283/1000000","v":3.4087524652758938E-2},{"$f":"(D$284*SUM(Electric!$D181:$E181)+(D$285*EF!$BJ11+D$286*EF!$C11)*D$283)/1000000","v":12.689542405353629},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydroloysis Loading",null,null,null,null,null,{"$f":"BZ310*BZ302","v":625.30000000000007},"Btu/scf"]
["3.2) Energy Consumption and Emissions for Each Product Scenario from Manure and WWTP-based RNG Pathways",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",{"$f":"17404*Fuel_Specs!B15/BX284","v":22355.437999999998},"Btu/wet ton waste","Based on 5,221 gallons/30,000 tons",null,null,{"$f":"Fuel_Specs!B54","v":962},"Btu/scf",null,{"$f":"BO281*95000*983/10^6","v":270456.60779890843},"MMBtu"]
[null,"Manure Based RNG Pathways (Btu or lb/lb TS)",null,null,null,null,null,"WWTP-Based RNG Pathways (MJ or m3/day)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity",null,"kWh/wet ton"]
["Processed NG to Application ",{"$f":"IF($C$314=0,HLOOKUP($B$93,$D$313:$G$319,2,FALSE),$C314)","v":1811.8902719721334},{"$f":"O207","v":1811.8902719721334},1795.886876189893,1801.5763386760866,1856.238128110436,1684.5294630720946,{"$f":"IF($I$314=0,HLOOKUP($B$115&\" - \"&$B$116,$J$313:$R$319,2,FALSE),$I314)","v":10578.225211943853},{"$f":"Q259","v":10578.225211943853},10582.76153457966,13787.106560571252,25719.759621795743,45559.745885842429,66401.487466774794,110591.28338514217,239215.74244144742,371797.23325224151,580217.64141550695,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composting energy",null,null,null,null,null,72324.595553248539,"MT of digestate"]
["Electricity Required ",{"$f":"IF($C$314=0,HLOOKUP($B$93,$D$313:$G$319,3,FALSE),$C315)","v":60.308273174752507},{"$f":"O209","v":60.308273174752507},160.28922920345732,266.27204040127697,267.90974167691655,262.76524306679676,{"$f":"IF($I$314=0,HLOOKUP($B$115&\" - \"&$B$116,$J$313:$R$319,3,FALSE),$I315)","v":6079.5969344520199},{"$f":"Q261","v":6079.5969344520199},6080.276489717613,6314.3311070140489,6314.3311070140489,24807.29624137059,25259.845428056193,25259.845428056193,125746.26433041159,126298.70614028099,126298.70614028099,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",50000,"Btu/MT digestate",null,null,null,{"$f":"BU315*MT2T","v":55115.56554621939},{"$f":"BV315","v":"Btu/MT digestate"}]
["Combustion in Boiler ",{"$f":"IF($C$314=0,HLOOKUP($B$93,$D$313:$G$319,5,FALSE),$C317)","v":1.8631173076937076E-2},{"$f":"O216","v":1.8631173076937076E-2},0,0,0,0,{"$f":"IF($I$314=0,HLOOKUP($B$115&\" - \"&$B$116,$J$313:$R$319,5,FALSE),$I317)","v":7902.0982307375625},{"$f":"Q268","v":7902.0982307375625},7890.9842402798331,0,0,15257.37257968604,0,0,18625.181018453324,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste Screening and Processing",{"$f":"1810200","v":1810200},"kWh",null,null,null,{"$f":"BZ315*BZ314/BZ316","v":86610.179369158359},"Btu/MT finished compost"]
["Combustion in CHP ",{"$f":"IF($C$314=0,HLOOKUP($B$93,$D$313:$G$319,6,FALSE),$C318)","v":201.02757724917504},{"$f":"O217","v":201.02757724917504},534.29743067819118,1046.1992032261967,1046.1992032261969,1046.1992032261971,{"$f":"IF($I$314=0,HLOOKUP($B$115&\" - \"&$B$116,$J$313:$R$319,6,FALSE),$I318)","v":42312.900847775425},{"$f":"Q269","v":42312.900847775425},42331.046138318648,46938.775510204083,35006.122448979593,182238.98354336977,176502.04081632657,132312.2448979592,956862.96976579051,842720.40816326521,634300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOGs Preconditioning & Blending",71259,"kWh",null,null,null,246410052.3084316,"MJ/year of biomethane"]
[null,"Manure Based RNG Pathways (Btu/lb TS)",null,null,"WWTP-Based RNG Pathways (MJ/day)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biogas use as Heat source",{"$f":"4927429*Fuel_Specs!B53/BX284","v":48436.627070000002},"Btu/ton",null,null,null,{"$f":"BZ316*BZ317/BZ319","v":17067.790831021041},"Btu/MMBtu biomethane"]
[null,"NG as Intermediate Fuel","On-Site CNG","On-Site LNG","NG as Intermediate Fuel","On-Site CNG","On-Site LNG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biogas Processing"]
["Non-combustion CH4 Emissions in 2nd Cleanup ",{"$f":"MAX(MIN(IF(B316<0,B314,(B316+B314*C168)/(C176+C168)),B314),0)*C177","v":16.48866725650733},{"$f":"MAX(MIN(IF(B316<0,B314,(B316+B314*C168)/(C176+(1-C177)*B181+C168)),B314),0)*C177","v":15.747096226010381},{"$f":"MAX(MIN(IF(B316<0,B314,(B316+B314*C168)/(C176+(1-C177)*B180+C168)),B314),0)*C177","v":14.592919656509435},{"$f":"MAX(MIN(IF(H316<0,H314,(H316+H314*D168)/(C176+D168)),H314),0)*C177","v":105.78225211943852},{"$f":"MAX(MIN(IF(H316<0,H314,(H316+H314*D168)/(C176+(1-C177)*B181+D168)),H314),0)*C177","v":105.78225211943852},{"$f":"MAX(MIN(IF(H316<0,H314,(H316+H314*D168)/(C176+(1-C177)*B180+D168)),H314),0)*C177","v":105.78225211943852},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Processing Efficiency",{"$f":"'T2 Calculator'!B554","v":0.89}]
["Electricity for 2nd Cleanup ",{"$f":"(B324+B323)*C176","v":48.907063896420105},{"$f":"(C324+C323)*C176","v":46.707488805963045},{"$f":"(D324+D323)*C176","v":43.28408372693481},{"$f":"(E324+E323)*C176","v":313.76091730341972},{"$f":"(F324+F323)*C176","v":313.76091730341972},{"$f":"(G324+G323)*C176","v":313.76091730341972},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG use",{"$f":"'T2 Calculator'!B555","v":0.03}]
["From Excess Electricity ",{"$f":"MAX(MIN(SUM(B325:B326),B316),0)","v":0},{"$f":"MAX(MIN(SUM(C325:C326),B316),0)","v":0},{"$f":"MAX(MIN(SUM(D325:D326),B316),0)","v":0},{"$f":"MAX(MIN(SUM(E325:E326),H316),0)","v":313.76091730341972},{"$f":"MAX(MIN(SUM(F325:F326),H316),0)","v":477.98342417283715},{"$f":"MAX(MIN(SUM(G325:G326),H316),0)","v":766.78232623964414},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG Processing Leakage,%",{"$f":"'T2 Calculator'!B558","v":0.02}]
["From Grid ",{"$f":"SUM(B325:B326)-SUM(B327:B328)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomethane to CNG (Off site)",null,null,"Biomethane to LNG",null,null,null,"Biomethane to L-CNG"]
["Allocation Handling Method",2,"1 -- Displacement, 2-- Energy Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Credit for avoided flaring",null,null,null," Credit for avoided flaring",null,null,"Regasification efficiency"]
["NG, CNG or LNG",{"$f":"B323/(B323+MAX(B330,0))","v":1},1,1,0.62436480235913172,0.63053834695981392,0.64169640573825315]
["Electricity",{"$f":"1-B335","v":0},0,0,0.37563519764086828,0.36946165304018608,0.35830359426174685,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomethane Transmission",{"$f":"'T2 Calculator'!B606","v":5},"Miles","Biomethane Transmission",null,{"$f":"'T2 Calculator'!B606","v":5},"Miles"]
["4) Shares of Combustion Processes for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gas, %",{"$f":"'T2 Calculator'!F548","v":0},null,null,"Natural Gas",{"$f":"'T2 Calculator'!F583","v":0.99789816674053999},"Btu/gal"]
[null,"Landfill Gas-Based RNG Pathways",null,null,"Manure-based RNG Pathways",null,null,null,null,null,null,null,"WWTP-based RNG Pathways",null,null,null,null,null,null,"User Defined Waste to RNG Pathways",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity, %",{"$f":"'T2 Calculator'!F549","v":1},null,null,"LFG (for on-site liquefaction)",{"$f":"'T2 Calculator'!F584","v":0},"Btu/gal"]
["RNG industrial boiler",{"$f":"1-SUM(B343:B347)","v":0},0.25,{"$f":"1-SUM(D343:D347)","v":0},{"$f":"1-SUM(E343:E347)","v":0},0,0,0.25,0,0,0,0,0,0,0.25,0,0,0,0,0,0,0.25,0,0,0,0]
["RNG small industrial boiler",0,0.75,0,0,{"$f":"B317/SUM(B317:B318,-B328/C168)","v":9.2671098963510531E-5},0,0.75,{"$f":"B317/SUM(B317:B318,-C328/C168)","v":9.2671098963510531E-5},0,{"$f":"B317/SUM(B317:B318,-D328/C168)","v":9.2671098963510531E-5},0,{"$f":"H317/SUM(H317:H318,-E328/D168)","v":0.16071259211889363},0,0.75,{"$f":"H317/SUM(H317:H318,-F328/D168)","v":0.16252197718531738},0,{"$f":"H317/SUM(H317:H318,-G328/D168)","v":0.16580475074060272},0,0.161,0,0.75,0.16300000000000001,0,0.16600000000000001,0]
["RNG reciprocating engine",{"$f":"IF(B167=\"Engine\",1,0)","v":1},{"$f":"1-SUM(C342:C344)","v":0},{"$f":"IF(B167=\"Engine\",1,0)","v":1},{"$f":"IF(B167=\"Engine\",1,0)","v":1},{"$f":"(B318-B328/C168)/SUM(B317:B318,-B328/C168)*IF(C167=\"Engine\",1,0)","v":0.99990732890103651},{"$f":"IF(C167=\"Engine\",1,0)","v":1},{"$f":"1-SUM(H342:H344)","v":0},{"$f":"(B318-C328/C168)/SUM(B317:B318,-C328/C168)*IF(C167=\"Engine\",1,0)","v":0.99990732890103651},{"$f":"IF(C167=\"Engine\",1,0)","v":1},{"$f":"(B318-D328/C168)/SUM(B317:B318,-D328/C168)*IF(C167=\"Engine\",1,0)","v":0.99990732890103651},{"$f":"IF(C167=\"Engine\",1,0)","v":1},{"$f":"(H318-E328/D168)/SUM(H317:H318,-E328/D168)*IF(D167=\"Engine\",1,0)","v":0.83928740788110645},{"$f":"IF(D167=\"Engine\",1,0)","v":1},0,{"$f":"(H318-F328/D168)/SUM(H317:H318,-F328/D168)*IF(D167=\"Engine\",1,0)","v":0.83747802281468264},{"$f":"IF(D167=\"Engine\",1,0)","v":1},{"$f":"(H318-G328/D168)/SUM(H317:H318,-G328/D168)*IF(D167=\"Engine\",1,0)","v":0.83419524925939736},{"$f":"IF(D167=\"Engine\",1,0)","v":1},0.83899999999999997,{"$f":"IF(K167=\"Engine\",1,0)","v":0},0,0.83699999999999997,{"$f":"IF(K167=\"Engine\",1,0)","v":0},0.83399999999999996,{"$f":"IF(K167=\"Engine\",1,0)","v":0}]
["RNG MCFC",{"$f":"IF(B167=\"MCFC\",1,0)","v":0},null,{"$f":"IF(B167=\"MCFC\",1,0)","v":0},{"$f":"IF(B167=\"MCFC\",1,0)","v":0},{"$f":"(B318-B328/C168)/SUM(B317:B318,-B328/C168)*IF(C167=\"MCFC\",1,0)","v":0},{"$f":"IF(C167=\"MCFC\",1,0)","v":0},null,{"$f":"(B318-C328/C168)/SUM(B317:B318,-C328/C168)*IF(C167=\"MCFC\",1,0)","v":0},{"$f":"IF(C167=\"MCFC\",1,0)","v":0},{"$f":"(B318-D328/C168)/SUM(B317:B318,-D328/C168)*IF(C167=\"MCFC\",1,0)","v":0},{"$f":"IF(C167=\"MCFC\",1,0)","v":0},{"$f":"(H318-E328/D168)/SUM(H317:H318,-E328/D168)*IF(D167=\"MCFC\",1,0)","v":0},{"$f":"IF(D167=\"MCFC\",1,0)","v":0},null,{"$f":"(H318-F328/D168)/SUM(H317:H318,-F328/D168)*IF(D167=\"MCFC\",1,0)","v":0},{"$f":"IF(D167=\"MCFC\",1,0)","v":0},{"$f":"(H318-G328/D168)/SUM(H317:H318,-G328/D168)*IF(D167=\"MCFC\",1,0)","v":0},{"$f":"IF(D167=\"MCFC\",1,0)","v":0},0,{"$f":"IF(K167=\"MCFC\",1,0)","v":0},null,0,{"$f":"IF(K167=\"MCFC\",1,0)","v":0},0,{"$f":"IF(K167=\"MCFC\",1,0)","v":0}]
[]
["5) Calculation of Energy Consumption and Emissions for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Option 2: Feedstock or Fuel production process are NOT covered in the model"]
["Energy Efficiencies",{"$f":"1/((1/B172-1)/(B358*B168+B359)+1)","v":0.94399999999999995},{"$f":"1/((1/$B$172-1)/(C357+C358*$B$168+C359)+1)","v":0.86163054565005948},null,null,0.89700000000000002,null,null,null,0.97860000000000003,{"$f":"1/((1/B172-1)/(K358*B168+K359)+1)","v":0.88119484046164287},{"$f":"'T&D_Flowcharts'!F550*(K358*Inputs!F906+K359*Inputs!F907)+'T&D_Flowcharts'!F543*Inputs!F908","v":0.9786461595746957},null,null,{"$f":"1/((1/B172-1)/(O358*B168+O359)+1)","v":0.94399999999999995},{"$f":"1/((1/$B$172-1)/(P357+P358*$B$168+P359)+1)","v":0.86163054565005948},null,{"$f":"IF('T2 Calculator'!T2=\"Landfill Gas - LNG\",'T2 Calculator'!E582,IF('T2 Calculator'!T2=\"Landfill Gas - L-CNG\",'T2 Calculator'!E623,1/((1/B179-1)/(R358+R357+R359/B168)+1)))","v":0.96424702058504863},null,null,null,null,null,{"$f":"1000000/(1000000+SUM(X362:X366))","v":0.86942807222334184},{"$f":"1000000/(1000000+SUM(Y362:Y366))","v":0.64576016056196683},null,null,null,0.89700000000000002,null,null,null,{"$f":"Inputs!F908","v":0.9786461595746957},null,{"$f":"1000000/(1000000+SUM(AI363:AI366))","v":0.86411466056950981},{"$f":"1000000/(1000000+SUM(AJ363:AJ366))","v":0.96148148148148149},{"$f":"1000000/(1000000+SUM(AK363:AK366))","v":0.98456071525576871},null,null,null,null,{"$f":"1000000/(1000000+SUM(AP363:AP366))","v":0.85492643995538187},{"$f":"1000000/(1000000+SUM(AQ363:AQ366))","v":0.96148148148148149},null,{"$f":"1000000/(1000000+SUM(AS363:AS366))","v":0.95853527194399579},null,null,null,null,null,{"$f":"1000000/(1000000+SUM(AY362:AY366))","v":0.24998514608694372},{"$f":"1000000/(1000000+SUM(AZ362:AZ366))","v":0.93575022567065924},null,null,0.89700000000000002,null,null,null,{"$f":"Inputs!F908","v":0.9786461595746957},{"$f":"1000000/(1000000+SUM(BH363:BH366))","v":0.25019113852361297},{"$f":"1000000/(1000000+SUM(BI363:BI366))","v":0.93515613612215176},{"$f":"1000000/(1000000+SUM(BJ363:BJ366))","v":0.96809257108142444},null,null,{"$f":"1000000/(1000000+SUM(BM363:BM366))","v":0.25056431163135523},{"$f":"1000000/(1000000+SUM(BN363:BN366))","v":0.93408429085471045},{"$f":"1000000/(1000000+SUM(BO363:BO366))","v":0.91530729597057248},null,null,null,null,null,{"$f":"10^6/(BU362+BU363+BU364+BU365+BU366+10^6)","v":0.96345364284932966},null,{"$f":"10^6/(BW362+BW363+BW364+BW365+BW366+10^6)","v":0.97876358924802997},null,0.8,{"$f":"BU324","v":0.89},null,{"$f":"BU337","v":0.98119947755412795},null,null,{"$f":"BY337","v":0.850833537895332}]
["Urban Emission Share",{"$f":"Urban_Shares!L180","v":0.5},null,{"$f":"B353","v":0.5},{"$f":"B353","v":0.5},{"$f":"Urban_Shares!C180","v":0.5},{"$f":"Urban_Shares!D180","v":0.6},{"$f":"Urban_Shares!E180","v":0.7},{"$f":"Urban_Shares!J180","v":0.6},{"$f":"Urban_Shares!K180","v":0.7},{"$f":"Urban_Shares!I180","v":0.5},{"$f":"Urban_Shares!K180","v":0.7},{"$f":"K353","v":0.5},{"$f":"K353","v":0.5},{"$f":"Urban_Shares!F180","v":0.5},null,{"$f":"Urban_Shares!J180","v":0.6},{"$f":"O353","v":0.5},{"$f":"O353","v":0.5},{"$f":"O353","v":0.5},{"$f":"Urban_Shares!G180","v":0.6},{"$f":"Urban_Shares!H180","v":0.7},null,{"$f":"Y353","v":0.5},{"$f":"Urban_Shares!L180","v":0.5},{"$f":"Y353","v":0.5},{"$f":"Y353","v":0.5},null,{"$f":"Urban_Shares!C180","v":0.5},{"$f":"Urban_Shares!D180","v":0.6},{"$f":"Urban_Shares!E180","v":0.7},{"$f":"Urban_Shares!J180","v":0.6},{"$f":"Urban_Shares!K180","v":0.7},null,{"$f":"Urban_Shares!F180","v":0.5},{"$f":"AI353","v":0.5},{"$f":"AJ353","v":0.5},{"$f":"AJ353","v":0.5},{"$f":"AJ353","v":0.5},null,null,{"$f":"AQ353","v":0.5},{"$f":"Urban_Shares!F180","v":0.5},{"$f":"Urban_Shares!J180","v":0.6},{"$f":"AQ353","v":0.5},{"$f":"AQ353","v":0.5},{"$f":"AQ353","v":0.5},{"$f":"Urban_Shares!G180","v":0.6},{"$f":"Urban_Shares!H180","v":0.7},null,{"$f":"Urban_Shares!F180","v":0.5},{"$f":"AY353","v":0.5},{"$f":"AY353","v":0.5},{"$f":"AZ353","v":0.5},{"$f":"Urban_Shares!C180","v":0.5},{"$f":"Urban_Shares!D180","v":0.6},{"$f":"Urban_Shares!E180","v":0.7},{"$f":"Urban_Shares!J180","v":0.6},{"$f":"Urban_Shares!K180","v":0.7},{"$f":"Urban_Shares!F180","v":0.5},{"$f":"BH353","v":0.5},{"$f":"BI353","v":0.5},{"$f":"BI353","v":0.5},{"$f":"BI353","v":0.5},{"$f":"Urban_Shares!F180","v":0.5},{"$f":"BM353","v":0.5},{"$f":"BN353","v":0.5},{"$f":"BN353","v":0.5},{"$f":"BN353","v":0.5},{"$f":"Urban_Shares!G180","v":0.6},{"$f":"Urban_Shares!H180","v":0.7},null,{"$f":"Urban_Shares!L152","v":0},null,{"$f":"Urban_Shares!F180","v":0.5},null,null,null,null,null,null,null,{"$f":"Urban_Shares!F180","v":0.5}]
["Shares of Process Fuels "]
["     Diesel fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X362/SUM(X$362:X$366)","v":0},{"$f":"Y362/SUM(Y$362:Y$366)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AI362/SUM(AI$362:AI$366)","v":0},0,0,null,null,null,null,{"$f":"AP362/SUM(AP$362:AP$366)","v":0},0,null,0,null,null,null,null,null,{"$f":"AY362/SUM(AY$362:AY$366)","v":0},0,null,null,null,null,null,null,null,{"$f":"BH362/SUM(BH$362:BH$366)","v":0},0,0,null,null,{"$f":"BM362/SUM(BM$362:BM$366)","v":0},0,0,null,null,null,null,null,{"$f":"(BU362/(SUM($BU$362:$BU$366)))","v":0.43783586337613667},null,0.95,null,null,0]
["     Electricity",1,7.0000000000000007E-2,null,null,{"$f":"0.993*(1-F360)","v":0.99299999999999999},null,null,null,{"$f":"IF('T2 Calculator'!T2=\"Landfill Gas - CNG\",'T2 Calculator'!F549,IF('T2 Calculator'!T2=\"Landfill Gas - L-CNG\",'T2 Calculator'!F650,100%))","v":1},{"$f":"1-K358","v":0.19999999999999996},{"$f":"'T&D_Flowcharts'!F550*K359+'T&D_Flowcharts'!F543","v":1},null,null,1,7.0000000000000007E-2,null,{"$f":"IF('T2 Calculator'!$T$2=\"Landfill gas - LNG\",'T2 Calculator'!F585,IF('T2 Calculator'!$T$2=\"Landfill gas - L-CNG\",'T2 Calculator'!F626,1))","v":1},null,null,null,null,null,0,0,null,null,null,{"$f":"0.993*(1-AC360)","v":0.99299999999999999},null,null,null,1,null,0,0,0,null,null,null,null,0,0,null,0,null,null,null,null,null,0,0,null,null,{"$f":"0.993*(1-BC360)","v":0.99299999999999999},null,null,null,1,0,0,0,null,null,0,0,0,null,null,null,null,null,{"$f":"(BU365/(SUM($BU$362:$BU$366)))","v":0.56216413662386322},null,null,null,null,7.0000000000000007E-2,null,{"$f":"BU339","v":1},null,null,{"$f":"BY340","v":2.1018332594599834E-3}]
["     Feed loss",0,2E-3,null,null,0,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"Landfill Gas - CNG\",'T2 Calculator'!F550,IF('T2 Calculator'!T2=\"Landfill Gas - L-CNG\",'T2 Calculator'!F651,0%))","v":0},null,null,null,null,0,2E-3,null,{"$f":"IF('T2 Calculator'!$T$2=\"Landfill gas - LNG\",'T2 Calculator'!E586,IF('T2 Calculator'!$T$2=\"Landfill gas - L-CNG\",'T2 Calculator'!F627,0))","v":0},null,null,null,null,null,0.17991478733573316,1.8413597733711044E-2,null,null,null,0,null,null,null,0,null,0.17991478733573318,{"$f":"AJ366/SUM(AJ$362:AJ$366)","v":0.25213675213675185},0,null,null,null,null,0.17991478733573318,0.25213675213675191,null,0,null,null,null,null,null,2.2926428331664615E-2,9.1852620653865999E-2,null,null,0,null,null,null,null,2.3178563066588744E-2,9.1852620653866027E-2,0,null,null,2.3635679924892596E-2,9.1852620653866013E-2,0,null,null,null,null,null,{"$f":"(BU366/(SUM($BU$362:$BU$366)))","v":0},null,0.05,null,{"$f":"CD302","v":1.8528911501832585E-2},{"$f":"BU328","v":0.02},null,{"$f":"BU340","v":0},null,null,{"$f":"BY341","v":0}]
["     Diesel fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BU315/$BO$281*Fuel_Specs!$B$54","v":16608.277891808008},null,{"$f":"BU319/$BO$281*Fuel_Specs!$B$54","v":21324.379711299633},{"$f":"BZ321","v":17067.790831021041},{"$f":"BU321","v":48436.627070000002}]
["     Natural Gas",null,{"$f":"(1/C$352-1)*C357*1000000","v":4817.7071384654982},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1/P$352-1)*P357*1000000","v":4817.7071384654982},null,{"$f":"(1/R$352-1)*R357*1000000","v":0},null,null,null,null,null,0,{"$f":"(1/Y$352-1)*Y357*1000000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BU320/$BO$281*Fuel_Specs!$B$54","v":0},null,null,null,null,null,null,null,{"$f":"(1/CE$352-1)*CE357*1000000","v":174949.54352837463}]
["     Feed loss",{"$f":"(1/B$352-1)*B360*1000000","v":0},{"$f":"$B$177*1000000","v":10000},null,null,{"$f":"1000000*(1/F$352-1)*F360","v":0},null,null,{"$f":"1000000*(I354-1)","v":4001.0910681929081},{"$f":"(1/J352-1)*J360*1000000","v":0},{"$f":"$B$177*1000000","v":10000},null,null,null,{"$f":"(1/O$352-1)*O360*1000000","v":0},{"$f":"$B$177*1000000","v":10000},{"$f":"1000000*(I354-1)","v":4001.0910681929081},{"$f":"1000000*(1/R352-1)*R360*(1+R383/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+R382/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},null,null,{"$f":"U382/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":100.01000100010002},{"$f":"V382/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":6018.0541624874631},null,{"$f":"B319*lb2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/B323*1000000*IF(B332=1,1,B335)","v":27019.855199613889},{"$f":"B324/B323*1000000*IF(B332=1,1,B335)","v":10101.010101010101},null,null,null,{"$f":"1000000*(1/AC$352-1)*AC360","v":0},null,null,{"$f":"1000000*(AF354-1)","v":0},null,null,{"$f":"B319*lb2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/C323*1000000*IF(B332=1,1,C335)","v":28292.289277406566},{"$f":"C324/C323*1000000*IF(B332=1,1,C335)","v":10101.010101010103},null,null,null,null,null,{"$f":"B319*lb2g/Fuel_Specs!$E$54*Fuel_Specs!$B$54/D323*1000000*IF(B332=1,1,D335)","v":30529.970163079051},{"$f":"D324/D323*1000000*IF(B332=1,1,D335)","v":10101.010101010103},{"$f":"1000000*(I354-1)","v":4001.0910681929081},null,null,null,{"$f":"AV382/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":100.01000100010002},{"$f":"AW382/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":6018.0541624874631},null,{"$f":"H319*m32ft3*Fuel_Specs!$B$54*BTU2MJ/E323*1000000*IF(B332=1,1,E335)","v":68784.734073524465},{"$f":"E324/E323*1000000*IF(B332=1,1,E335)","v":6306.7151753447661},null,null,{"$f":"1000000*(1/BC$352-1)*BC360","v":0},null,null,{"$f":"1000000*(BF354-1)","v":4001.0910681929081},null,{"$f":"H319*m32ft3*Fuel_Specs!$B$54*BTU2MJ/F323*1000000*IF(B332=1,1,F335)","v":69464.858292641991},{"$f":"F324/F323*1000000*IF(B332=1,1,F335)","v":6369.0742117152931},null,null,null,{"$f":"H319*m32ft3*Fuel_Specs!$B$54*BTU2MJ/G323*1000000*IF(B332=1,1,G335)","v":70694.114174702801},{"$f":"G324/G323*1000000*IF(B332=1,1,G335)","v":6481.7818761439721},null,null,null,{"$f":"BR382/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":100.01000100010002},{"$f":"BS382/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":6018.0541624874631},null,{"$f":"BU320/$BO$281*Fuel_Specs!$B$54","v":0},null,{"$f":"BW362/BW356*BW360/$BO$281*Fuel_Specs!$B$54","v":372.80128854283896},null,null,null,{"$f":"1000000*(CA354-1)","v":2869.9934994722566},{"$f":"(1/$BZ$352-1)*BZ360*1000000","v":2471.9101123595519},null,null,0]
["     Total energy",{"$f":"B$364+B$365*(Electric!$B171+Electric!$C171)/1000000+B$366","v":147028.5778732523},{"$f":"(C$363*(1+NG!B81)+C$365*(Electric!$B171+Electric!$C171))/10^6+C$364+C$366","v":182670.90361949452},{"$f":"D$364+D$365*(Electric!$B171+Electric!$C171)/1000000","v":0},{"$f":"-(B364+B366+C$364+C366+1000000)*$B287/1000000","v":-1154210.0336780674},{"$f":"F$365*SUM(Electric!$B171:$C171)/1000000+(F$364+F$366)*(1+SUM($B367:$E367)/1000000)","v":282745.99989908049},{"$f":"'T&D'!AF200+'T&D'!AG200","v":25198.724797933322},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+I366","v":55411.605875032052},{"$f":"J$365*SUM(Electric!$B171:$C171)/1000000","v":54199.37590808091},{"$f":"K$365*SUM(Electric!$B171:$C171)/1000000+K364+K366","v":184689.41521203303},{"$f":"L$365*SUM(Electric!$B171:$C171)/1000000+L364+L366","v":54079.917529722406},{"$f":"M$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B287/1000000","v":-1117858.2434514638},{"$f":"O$365*SUM(Electric!$B171:$C171)/1000000+O364+O366","v":147028.5778732523},{"$f":"(P$363*(1+NG!B81)+P$364*(1+O367)+P$365*(Electric!$B171+Electric!$C171))/1000000+P366","v":59664.010318200955},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+Q366","v":27307.191113959987},{"$f":"R$365*SUM(Electric!$B171:$C171)/1000000+R364+R366+R363","v":92903.786319600127},{"$f":"S$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(O$364:R$364,O$366:R$366,1000000)*$B287/1000000","v":-1159216.1498718883},{"$f":"'T&D'!$AD200+'T&D'!$AE200+U366","v":4864.329280486334},{"$f":"V366","v":6018.0541624874631},{"$f":"'T&D'!$BH167*$B$88","v":13331.700087453164},{"$f":"X$365*SUM(Electric!$B171:$C171)/1000000+X364+X366","v":150181.4030949719},{"$f":"Y$365*SUM(Electric!$B171:$C171)/1000000+Y364+Y366","v":548562.54856254871},{"$f":"Z$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C287/1000000","v":-1698743.9516575206},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B114","v":-1557.0157541635649},{"$f":"AC$365*SUM(Electric!$B171:$C171)/1000000+(AC$364+AC$366)*(1+SUM($W367:$AB367)/1000000)","v":282614.4075418117},{"$f":"'T&D'!AF200+'T&D'!AG200","v":25198.724797933322},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+BE366","v":51410.514806839143},{"$f":"AG$365*SUM(Electric!$B171:$C171)/1000000","v":54079.917529722406},{"$f":"'T&D'!$BH167*$B$88","v":13331.700087453164},{"$f":"AI$365*SUM(Electric!$B171:$C171)/1000000+AI364+AI366","v":157253.82941765225},{"$f":"AJ$365*SUM(Electric!$B171:$C171)/1000000+AJ364+AJ366","v":40061.633281972317},{"$f":"AK$365*SUM(Electric!$B171:$C171)/1000000+AK364+AK366","v":15681.394255325786},{"$f":"AL$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(AI$364:AK$364,AI$366:AK$366,1000000)*$C287/1000000","v":-1212996.8569549504},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B114","v":-1557.0157541635649},{"$f":"'T&D'!$BH167*$B$88","v":13331.700087453164},{"$f":"AP$365*SUM(Electric!$B171:$C171)/1000000+AP364+AP366","v":169691.27782758657},{"$f":"AQ$365*SUM(Electric!$B171:$C171)/1000000+AQ364+AQ366","v":40061.63328197231},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+Q366","v":27307.191113959987},{"$f":"AS$365*SUM(Electric!$B171:$C171)/1000000+AS364+AS366","v":43258.426966292129},{"$f":"AT$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(AP$364:AS$364,AP$366:AS$366,1000000)*$D287/1000000","v":-1470505.4926078655},{"$f":"'T&D'!$AD200+'T&D'!$AE200+AV366","v":4864.329280486334},{"$f":"AW366","v":6018.0541624874631},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B114","v":-1557.0157541635649},{"$f":"AY$365*SUM(Electric!$B171:$C171)/1000000+AY364+AY366","v":3000237.6767306183},{"$f":"AZ$365*SUM(Electric!$B171:$C171)/1000000+AZ364+AZ366","v":68661.243745137734},{"$f":"BA$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(AY$364:AZ$364,AY$366:AZ$366,1000000)*$D287/1000000","v":-4759967.4217224214},{"$f":"BC$365*SUM(Electric!$B171:$C171)/1000000+(BC$364+BC$366)*(1+SUM($AY367:$BB367)/1000000)","v":282049.46892776137},{"$f":"'T&D'!AF200+'T&D'!AG200","v":25198.724797933322},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+BF366","v":55411.605875032052},{"$f":"BG$365*SUM(Electric!$B171:$C171)/1000000","v":54079.917529722406},{"$f":"BH$365*SUM(Electric!$B171:$C171)/1000000+BH364+BH366","v":2996944.1200077524},{"$f":"BI$365*SUM(Electric!$B171:$C171)/1000000+BI364+BI366","v":69340.146926414585},{"$f":"BJ$365*SUM(Electric!$B171:$C171)/1000000+BJ364+BJ366","v":32959.068039260797},{"$f":"BK$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(BH$364:BJ$364,BH$366:BJ$366,1000000)*$D287/1000000","v":-4795465.5816087024},{"$f":"BM$365*SUM(Electric!$B171:$C171)/1000000+BM364+BM366","v":2990991.3486452852},{"$f":"BN$365*SUM(Electric!$B171:$C171)/1000000+BN364+BN366","v":70567.195905816086},{"$f":"BO$365*SUM(Electric!$B171:$C171)/1000000+BO364+BO366","v":92529.25700720129},{"$f":"BP$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(BM$364:BO$364,BM$366:BO$366,1000000)*$D287/1000000","v":-4859624.9228231125},{"$f":"'T&D'!$AD200+'T&D'!$AE200+BR366","v":4864.329280486334},{"$f":"BS366","v":6018.0541624874631},{"$f":"'T&D'!EM167*$BV$287","v":-1708.7359257616877},{"$f":"BU$362*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BU364*(1+NG!B81/10^6)+BU365*(Electric!B171+Electric!C171)/10^6","v":73331.053668110835},null,{"$f":"$BW$362*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+$BW365*SUM(Electric!$B171:$C171)/1000000+$BW$364+$BW$366","v":26666.995703989352},null,null,null,{"$f":"BY313/'T&D_Flowcharts'!$AE$484*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+CA366","v":3212.7302648511841},{"$f":"CB$365*SUM(Electric!$B171:$C171)/1000000","v":47489.580533610766},null,null,{"$f":"CC$365*SUM(Electric!$B171:$C171)/1000000+CC364+CC366+CC363","v":0}]
["     Coal",{"$f":"B$365*(Electric!$B173+Electric!$C173)/1000000","v":82598.597277292472},{"$f":"C$365*(Electric!$B173+Electric!$C173)/1000000","v":15652.143501381905},{"$f":"D$365*(Electric!$B173+Electric!$C173)/1000000","v":0},{"$f":"-(B$364+B$366+1000000)*$B289/1000000","v":0},{"$f":"F$365*SUM(Electric!$B173:$C173)/1000000+(F$364+F$366)*SUM($B369:$E369)/1000000","v":158842.47481091961},{"$f":"'T&D'!AF202+'T&D'!AG202","v":5537.1370986491875},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y202*'T&D_Flowcharts'!$AD$543","v":1403.5671862241836},{"$f":"J$365*SUM(Electric!$B173:$C173)/1000000","v":30448.450825467648},{"$f":"K$365*SUM(Electric!$B173:$C173)/1000000","v":37544.816944223814},{"$f":"L$365*SUM(Electric!$B173:$C173)/1000000","v":30381.340780412742},{"$f":"M$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B289/1000000","v":0},{"$f":"O$365*SUM(Electric!$B173:$C173)/1000000","v":82598.597277292472},null,{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y202*'T&D_Flowcharts'!$AD$543","v":636.28379108829654},{"$f":"R$365*SUM(Electric!$B173:$C173)/1000000","v":51627.437848760434},{"$f":"S$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"-SUM(O$364:R$364,O$366:R$366,1000000)*$B289/1000000","v":0},{"$f":"'T&D'!$AD202+'T&D'!$AE202","v":90.954750503904677},0,{"$f":"'T&D'!$BH169*$B$88","v":254.51305509020099},{"$f":"X$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"Y$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"Z$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C289/1000000","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B116","v":-70.524704950172278},{"$f":"AC$365*SUM(Electric!$B173:$C173)/1000000+(AC$364+AC$366)*SUM($W369:$AB369)/1000000","v":158763.64969553391},{"$f":"'T&D'!AF202+'T&D'!AG202","v":5537.1370986491875},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y202*'T&D_Flowcharts'!$AD$543","v":1403.5671862241836},{"$f":"AG$365*SUM(Electric!$B173:$C173)/1000000","v":30381.340780412742},{"$f":"'T&D'!$BH169*$B$88","v":254.51305509020099},{"$f":"AI$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"AJ$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"AK$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"AL$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"-SUM(AI$364:AK$364,AI$366:AK$366,1000000)*$C289/1000000","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B116","v":-70.524704950172278},{"$f":"'T&D'!$BH169*$B$88","v":254.51305509020099},{"$f":"AP$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"AQ$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y202*'T&D_Flowcharts'!$AD$543","v":636.28379108829654},{"$f":"AS$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"AT$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"-SUM(AP$364:AS$364,AP$366:AS$366,1000000)*$D289/1000000","v":-126999.13496214795},{"$f":"'T&D'!$AD202+'T&D'!$AE202","v":90.954750503904677},0,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B116","v":-70.524704950172278},{"$f":"AY$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"AZ$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"BA$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"-SUM(AY$364:AZ$364,AY$366:AZ$366,1000000)*$D289/1000000","v":-411091.1166572271},{"$f":"BC$365*SUM(Electric!$B173:$C173)/1000000+(BC$364+BC$366)*SUM($AY369:$BB369)/1000000","v":158433.07070923477},{"$f":"'T&D'!AF202+'T&D'!AG202","v":5537.1370986491875},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y202*'T&D_Flowcharts'!$AD$543","v":1403.5671862241836},{"$f":"BG$365*SUM(Electric!$B173:$C173)/1000000","v":30381.340780412742},{"$f":"BH$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"BI$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"BJ$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"BK$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"-SUM(BH$364:BJ$364,BH$366:BJ$366,1000000)*$D289/1000000","v":-414156.88935985771},{"$f":"BM$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"BN$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"BO$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"BP$365*SUM(Electric!$B173:$C173)/1000000","v":0},{"$f":"-SUM(BM$364:BO$364,BM$366:BO$366,1000000)*$D289/1000000","v":-419697.96409567597},{"$f":"'T&D'!$AD202+'T&D'!$AE202","v":90.954750503904677},0,{"$f":"'T&D'!EM169*$BV$287","v":-32.621165939465023},{"$f":"BU$362*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BU366*(1+NG!B83/10^6)+BU367*(Electric!B173+Electric!C173)/10^6","v":119103.66328238},null,{"$f":"$BW$362*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+$BW367*SUM(Electric!$B173:$C173)/1000000+$BW$364+$BW$366","v":59329.652923399604},null,null,null,null,{"$f":"CB$365*SUM(Electric!$B173:$C173)/1000000","v":26678.981692557503},null,null,{"$f":"CC$365*SUM(Electric!$B173:$C173)/1000000","v":0}]
["     Natural gas",{"$f":"B368-B369-B371","v":37793.488821368148},{"$f":"C368-C369-C371","v":-7641.2664196327933},{"$f":"D368-D369-D371","v":0},{"$f":"-(B$364+B$366+1000000)*$B290/1000000","v":0},{"$f":"F$365*SUM(Electric!$B174:$C174)/1000000+(F$364+F$366)*SUM($B370:$E370)/1000000","v":72667.438598411376},{"$f":"G368-G369-G371","v":3880.1557797317528},null,{"$f":"I368-I369-I371","v":49369.509375021429},{"$f":"J$365*SUM(Electric!$B174:$C174)/1000000","v":13931.873225850135},{"$f":"K$365*SUM(Electric!$B174:$C174)/1000000","v":17178.85855516732},{"$f":"L$365*SUM(Electric!$B174:$C174)/1000000","v":13901.166617975558},{"$f":"M$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B290/1000000","v":0},{"$f":"O$365*SUM(Electric!$B174:$C174)/1000000","v":37793.488821368133},null,{"$f":"Q368-Q369-Q371","v":22380.844250009715},{"$f":"R$365*SUM(Electric!$B174:$C174)/1000000","v":23622.447106004463},{"$f":"S$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(O$364:R$364,O$366:R$366,1000000)*$B290/1000000","v":0},{"$f":"U368-U369-U371","v":472.9417466194227},{"$f":"V368-V369-V371","v":0},{"$f":"W368-W369-W371","v":1323.4036501110222},{"$f":"X$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"Y$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"Z$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C290/1000000","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B117","v":-1320.5966042817829},{"$f":"AC$365*SUM(Electric!$B174:$C174)/1000000+(AC$364+AC$366)*SUM($W370:$AB370)/1000000","v":72643.204787406241},{"$f":"AD368-AD369-AD371","v":3880.1557797317528},null,{"$f":"AF368-AF369-AF371","v":49369.509375021429},{"$f":"AG$365*SUM(Electric!$B174:$C174)/1000000","v":13901.166617975558},{"$f":"AH368-AH369-AH371","v":1323.4036501110222},{"$f":"AI$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AJ$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AK$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AL$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(AI$364:AK$364,AI$366:AK$366,1000000)*$C290/1000000","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B117","v":-1320.5966042817829},{"$f":"AO368-AO369-AO371","v":1323.4036501110222},{"$f":"AP$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AQ$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AR368-AR369-AR371","v":22380.844250009715},{"$f":"AS$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AT$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(AP$364:AS$364,AP$366:AS$366,1000000)*$D290/1000000","v":-58109.223954519613},{"$f":"AV368-AV369-AV371","v":472.9417466194227},{"$f":"AW368-AW369-AW371","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B117","v":-1320.5966042817829},{"$f":"AY$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AZ$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BA$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(AY$364:AZ$364,AY$366:AZ$366,1000000)*$D290/1000000","v":-188097.23208483451},{"$f":"BC$365*SUM(Electric!$B174:$C174)/1000000+(BC$364+BC$366)*SUM($AY370:$BB370)/1000000","v":72492.011779364766},{"$f":"BD368-BD369-BD371","v":3880.1557797317528},null,{"$f":"BF368-BF369-BF371","v":49369.509375021429},{"$f":"BG$365*SUM(Electric!$B174:$C174)/1000000","v":13901.166617975558},{"$f":"BH$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BI$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BJ$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BK$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(BH$364:BJ$364,BH$366:BJ$366,1000000)*$D290/1000000","v":-189499.99496683298},{"$f":"BM$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BN$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BO$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BP$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(BM$364:BO$364,BM$366:BO$366,1000000)*$D290/1000000","v":-192035.34729713315},{"$f":"BR368-BR369-BR371","v":472.9417466194227},{"$f":"BS368-BS369-BS371","v":0},{"$f":"BT368-BT369-BT371","v":-169.62182965374927},{"$f":"BU368-BU369-BU371","v":-146249.63960717799},null,{"$f":"BW368-BW369-BW371","v":-55432.76972284347},null,null,null,null,{"$f":"BZ368-BZ369-BZ371","v":0},null,null,{"$f":"CC368-CC369-CC371","v":0}]
["     VOC",{"$f":"(B$364*(B$342*EF!$B6+B$343*EF!$C6+B$344*EF!$F6+B$345*EF!$BI6+B$346*Hydrogen!$B67*Hydrogen!$B$90+B$347*Hydrogen!$B67*Hydrogen!$B$90)+B$365*(Electric!$B176+Electric!$C176))/1000000","v":1.2507631715027967},{"$f":"(C$363*(B$345*EF!$G6+NG!$B56)+C$364*(B$342*EF!$B6+B$343*EF!$C6+B$344*EF!$F6+B$345*EF!$BI6+B$346*Hydrogen!$C123*Hydrogen!$B$90+B$347*Hydrogen!$C123*Hydrogen!$B$90)+C$365*(Electric!$B176+Electric!$C176))/1000000","v":9.9305658388996658},{"$f":"D$365*(Electric!$B176+Electric!$C176)/1000000","v":0},{"$f":"$E$367*$B293/1000000","v":-27.315534657025143},{"$f":"F$365*SUM(Electric!$B176:$C176)/1000000+(F$364+F$366)*(C$342*EF!$B6+C$343*EF!$C6+C$344*EF!$F6+C$345*EF!$BI6+SUM($B373:$E373))/1000000","v":2.3931761747796392},{"$f":"'T&D'!AF206+'T&D'!AG206","v":0.55677975114399347},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y206*'T&D_Flowcharts'!$AD$543","v":4.2910430724887263},{"$f":"J$365*SUM(Electric!$B176:$C176)/1000000","v":0.4610707951123843},{"$f":"K$365*SUM(Electric!$B176:$C176)/1000000+K$364*(D$342*EF!$B6+D$343*EF!$C6+D$344*EF!$F6+D$345*EF!$BI6+D$346*Hydrogen!$B67*Hydrogen!$B$90+D$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":7.3313484369696864},{"$f":"L$365*SUM(Electric!$B176:$C176)/1000000+L$364*(D$342*EF!$B6+D$343*EF!$C6+D$344*EF!$F6+D$345*EF!$BI6+D$346*Hydrogen!$B67*Hydrogen!$B$90+D$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":0.46005456995167393},{"$f":"M$365*SUM(Electric!$B176:$C176)/1000000","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B293/1000000","v":-26.455233189522342},{"$f":"O$365*SUM(Electric!$B176:$C176)/1000000+O$364*(E$342*EF!$B6+E$343*EF!$C6+E$344*EF!$F6+E$345*EF!$BI6+E$346*Hydrogen!$B67*Hydrogen!$B$90+E$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":1.2507631715027967},{"$f":"(P$363*(B$345*EF!$G6+NG!$B56)+P$364*(B$342*EF!$B6+B$343*EF!$C6+B$344*EF!$F6+B$345*EF!$BI6+B$346*Hydrogen!$C123*Hydrogen!$B$90+B$347*Hydrogen!$C123*Hydrogen!$B$90)+P$365*(Electric!$B176+Electric!$C176))/1000000","v":9.9305658388996658},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y206*'T&D_Flowcharts'!$AF$543","v":1.9452728595282225},{"$f":"R$365*SUM(Electric!$B176:$C176)/1000000+R$364*(E$342*EF!$B6+E$343*EF!$C6+E$344*EF!$F6+E$345*EF!$BI6+E$346*Hydrogen!$B67*Hydrogen!$B$90+E$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B6+E$343*EF!$C6+E$344*EF!$F6+E$345*EF!$G6+NG!B86)/10^6","v":0.78177717332775276},{"$f":"S$365*SUM(Electric!$B176:$C176)/1000000","v":0},{"$f":"-SUM(O$364:R$364,O$366:R$366,1000000)*$B293/1000000","v":-27.43400940286811},{"$f":"'T&D'!$AD206+'T&D'!$AE206","v":0.10141715633555139},null,{"$f":"'T&D'!$BH173*$B$88","v":0.28378935849440445},{"$f":"X$365*SUM(Electric!$B176:$C176)/1000000+X$364*(F$342*EF!$B6+F$343*EF!$C6+F$344*EF!$F6+F$345*EF!$BI6+F$346*Hydrogen!$B67*Hydrogen!$B$90+F$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":7.7216655660511577},{"$f":"Y$365*SUM(Electric!$B176:$C176)/1000000+Y$364*(G$342*EF!$B6+G$343*EF!$C6+G$344*EF!$F6+G$345*EF!$BI6+G$346*Hydrogen!$B67*Hydrogen!$B$90+G$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":33.762076923076933},{"$f":"Z$365*SUM(Electric!$B176:$C176)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C293/1000000","v":-10.205348391185881},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B120","v":-0.1603633589568913},{"$f":"AC$365*SUM(Electric!$B176:$C176)/1000000+(AC$364+AC$366)*(H$342*EF!$B6+H$343*EF!$C6+H$344*EF!$F6+H$345*EF!$BI6+SUM($W373:$AB373))/1000000","v":2.4313851765204393},{"$f":"'T&D'!AF206+'T&D'!AG206","v":0.55677975114399347},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y206*'T&D_Flowcharts'!$AD$543","v":4.2910430724887263},{"$f":"AG$365*SUM(Electric!$B176:$C176)/1000000","v":0.46005456995167393},{"$f":"'T&D'!$BH173*$B$88","v":0.28378935849440445},{"$f":"AI$365*SUM(Electric!$B176:$C176)/1000000+AI$364*(I$342*EF!$B6+I$343*EF!$C6+I$344*EF!$F6+I$345*EF!$BI6+I$346*Hydrogen!$B67*Hydrogen!$B$90+I$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":8.0852985437623843},{"$f":"AJ$365*SUM(Electric!$B176:$C176)/1000000+AJ$364*(J$342*EF!$B6+J$343*EF!$C6+J$344*EF!$F6+J$345*EF!$BI6+J$346*Hydrogen!$B67*Hydrogen!$B$90+J$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":1.8785610340695118},{"$f":"AK$365*SUM(Electric!$B176:$C176)/1000000+AK$364*(J$342*EF!$B6+J$343*EF!$C6+J$344*EF!$F6+J$345*EF!$BI6+J$346*Hydrogen!$B67*Hydrogen!$B$90+J$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":0.98323910120318214},{"$f":"AL$365*SUM(Electric!$B176:$C176)/1000000","v":0},{"$f":"-SUM(AI$364:AK$364,AI$366:AK$366,1000000)*$C293/1000000","v":-7.2871815146479726},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B120","v":-0.1603633589568913},{"$f":"'T&D'!$BH173*$B$88","v":0.28378935849440445},{"$f":"AP$365*SUM(Electric!$B176:$C176)/1000000+AP$364*(K$342*EF!$B6+K$343*EF!$C6+K$344*EF!$F6+K$345*EF!$BI6+K$346*Hydrogen!$B67*Hydrogen!$B$90+K$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":8.7247773017001791},{"$f":"AQ$365*SUM(Electric!$B176:$C176)/1000000+AQ$364*(L$342*EF!$B6+L$343*EF!$C6+L$344*EF!$F6+L$345*EF!$BI6+L$346*Hydrogen!$B67*Hydrogen!$B$90+L$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":1.8785610340695114},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y206*'T&D_Flowcharts'!$AF$543","v":1.9452728595282225},{"$f":"AS$365*SUM(Electric!$B176:$C176)/1000000+AS$364*(L$342*EF!$B6+L$343*EF!$C6+L$344*EF!$F6+L$345*EF!$BI6+L$346*Hydrogen!$B67*Hydrogen!$B$90+L$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":2.7123466292134828},{"$f":"AT$365*SUM(Electric!$B176:$C176)/1000000","v":0},{"$f":"-SUM(AP$364:AS$364,AP$366:AS$366,1000000)*$D293/1000000","v":-19.581534974934279},{"$f":"'T&D'!$AD206+'T&D'!$AE206","v":0.10141715633555139},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B120","v":-0.1603633589568913},{"$f":"AY$365*SUM(Electric!$B176:$C176)/1000000+AY$364*(M$342*EF!$B6+M$343*EF!$C6+M$344*EF!$F6+M$345*EF!$BI6+M$346*Hydrogen!$B67*Hydrogen!$B$90+M$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":155.46189634662835},{"$f":"AZ$365*SUM(Electric!$B176:$C176)/1000000+AZ$364*(N$342*EF!$B6+N$343*EF!$C6+N$344*EF!$F6+N$345*EF!$BI6+N$346*Hydrogen!$B67*Hydrogen!$B$90+N$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":3.9096912958545889},{"$f":"BA$365*SUM(Electric!$B176:$C176)/1000000","v":0},{"$f":"-SUM(AY$364:AZ$364,AY$366:AZ$366,1000000)*$D293/1000000","v":-63.384644951381127},{"$f":"BC$365*SUM(Electric!$B176:$C176)/1000000+(BC$364+BC$366)*(O$342*EF!$B6+O$343*EF!$C6+O$344*EF!$F6+O$345*EF!$BI6+SUM($AY373:$BB373))/1000000","v":2.4832980788504297},{"$f":"'T&D'!AF206+'T&D'!AG206","v":0.55677975114399347},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y206*'T&D_Flowcharts'!$AD$543","v":4.2910430724887263},{"$f":"BG$365*SUM(Electric!$B176:$C176)/1000000","v":0.46005456995167393},{"$f":"BH$365*SUM(Electric!$B176:$C176)/1000000+BH$364*(P$342*EF!$B6+P$343*EF!$C6+P$344*EF!$F6+P$345*EF!$BI6+P$346*Hydrogen!$B67*Hydrogen!$B$90+P$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":154.9324935872589},{"$f":"BI$365*SUM(Electric!$B176:$C176)/1000000+BI$364*(Q$342*EF!$B6+Q$343*EF!$C6+Q$344*EF!$F6+Q$345*EF!$BI6+Q$346*Hydrogen!$B67*Hydrogen!$B$90+Q$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":3.9483492302843604},{"$f":"BJ$365*SUM(Electric!$B176:$C176)/1000000+BJ$364*(Q$342*EF!$B6+Q$343*EF!$C6+Q$344*EF!$F6+Q$345*EF!$BI6+Q$346*Hydrogen!$B67*Hydrogen!$B$90+Q$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":2.0665665251296912},{"$f":"BK$365*SUM(Electric!$B176:$C176)/1000000","v":0},{"$f":"-SUM(BH$364:BJ$364,BH$366:BJ$366,1000000)*$D293/1000000","v":-63.857345300242976},{"$f":"BM$365*SUM(Electric!$B176:$C176)/1000000+BM$364*(R$342*EF!$B6+R$343*EF!$C6+R$344*EF!$F6+R$345*EF!$BI6+R$346*Hydrogen!$B67*Hydrogen!$B$90+R$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":153.97565153158502},{"$f":"BN$365*SUM(Electric!$B176:$C176)/1000000+BN$364*(S$342*EF!$B6+S$343*EF!$C6+S$344*EF!$F6+S$345*EF!$BI6+S$346*Hydrogen!$B67*Hydrogen!$B$90+S$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":4.0182195450744711},{"$f":"BO$365*SUM(Electric!$B176:$C176)/1000000+BO$364*(S$342*EF!$B6+S$343*EF!$C6+S$344*EF!$F6+S$345*EF!$BI6+S$346*Hydrogen!$B67*Hydrogen!$B$90+S$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":5.8016769436085278},{"$f":"BP$365*SUM(Electric!$B176:$C176)/1000000","v":0},{"$f":"-SUM(BM$364:BO$364,BM$366:BO$366,1000000)*$D293/1000000","v":-64.711703471820186},{"$f":"'T&D'!$AD206+'T&D'!$AE206","v":0.10141715633555139},null,{"$f":"'T&D'!EM173*$BV$287","v":-3.6373535935197369E-2},{"$f":"(BU$362*(BU$301*EF!$Q6+BU$302*EF!$R6+BU$303*EF!$S6+BU$304*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BU$364*(BW$301*EF!$G6+BW$302*EF!$D6+BW$303*EF!$B6+BW$304*EF!$C6+NG!$B86)+BU$365*(Electric!$B176+Electric!$C176))/1000000","v":1.9492176507771868},null,{"$f":"BW362*(AA$316*EF!$Q6+AA$317*EF!$R6+AA$318*EF!$S6+AA$319*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)/10^6+BW$365*SUM(Electric!$B176:$C176)/1000000+BW$364*(R$342*EF!$B6+R$343*EF!$C6+R$344*EF!$F6+R$345*EF!$BI6+R$346*Hydrogen!$B67*Hydrogen!$B$90+R$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":0.20178867032216283},null,null,null,{"$f":"$BY$313/'T&D_Flowcharts'!$AE$484*'T&D'!Y206*'T&D_Flowcharts'!$AD$543","v":2.8606953816591507E-2},{"$f":"CB$365*SUM(Electric!$B176:$C176)/1000000","v":0.40399097386877675},null,null,{"$f":"$CE$363*(E$342*EF!$B6+E$343*EF!$C6+E$344*EF!$F6+E$345*EF!$G6+NG!B86)/1000000+$CE$365*SUM(Electric!$B176:$C176)/1000000+$CE$364*(L$342*EF!$B6+L$343*EF!$C6+L$344*EF!$F6+L$345*EF!$BI6+L$346*Hydrogen!$B$67*Hydrogen!$B$90+L$347*Hydrogen!$B$67*Hydrogen!$B$90)/1000000","v":25.164789492904426}]
["     CO",{"$f":"(B$364*(B$342*EF!$B7+B$343*EF!$C7+B$344*EF!$F7+B$345*EF!$BI7+B$346*Hydrogen!$B68*Hydrogen!$B$90+B$347*Hydrogen!$B68*Hydrogen!$B$90)+B$365*(Electric!$B177+Electric!$C177))/1000000","v":4.6401579446389434},{"$f":"(C$363*(B$345*EF!$G7+NG!$B57)+C$364*(B$342*EF!$B7+B$343*EF!$C7+B$344*EF!$F7+B$345*EF!$BI7+B$346*Hydrogen!$C124*Hydrogen!$B$90+B$347*Hydrogen!$C124*Hydrogen!$B$90)+C$365*(Electric!$B177+Electric!$C177))/1000000","v":43.770450655517635},{"$f":"D$365*(Electric!$B177+Electric!$C177)/1000000","v":0},{"$f":"$E$367*$B294/1000000","v":-47.863935886595776},{"$f":"F$365*SUM(Electric!$B177:$C177)/1000000+(F$364+F$366)*(C$342*EF!$B7+C$343*EF!$C7+C$344*EF!$F7+C$345*EF!$BI7+SUM($B374:$E374))/1000000","v":8.938844484585605},{"$f":"'T&D'!AF207+'T&D'!AG207","v":2.1911698644170334},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y207*'T&D_Flowcharts'!$AD$543","v":22.02704827866452},{"$f":"J$365*SUM(Electric!$B177:$C177)/1000000","v":1.7105087211763503},{"$f":"K$365*SUM(Electric!$B177:$C177)/1000000+K$364*(D$342*EF!$B7+D$343*EF!$C7+D$344*EF!$F7+D$345*EF!$BI7+D$346*Hydrogen!$B68*Hydrogen!$B$90+D$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":31.608068711353617},{"$f":"L$365*SUM(Electric!$B177:$C177)/1000000+L$364*(D$342*EF!$B7+D$343*EF!$C7+D$344*EF!$F7+D$345*EF!$BI7+D$346*Hydrogen!$B68*Hydrogen!$B$90+D$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":1.7067386667324331},{"$f":"M$365*SUM(Electric!$B177:$C177)/1000000","v":0},-46.356463497688758,{"$f":"O$365*SUM(Electric!$B177:$C177)/1000000+O$364*(E$342*EF!$B7+E$343*EF!$C7+E$344*EF!$F7+E$345*EF!$BI7+E$346*Hydrogen!$B68*Hydrogen!$B$90+E$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":4.6401579446389434},{"$f":"(P$363*(B$345*EF!$G7+NG!$B57)+P$364*(B$342*EF!$B7+B$343*EF!$C7+B$344*EF!$F7+B$345*EF!$BI7+B$346*Hydrogen!$C124*Hydrogen!$B$90+B$347*Hydrogen!$C124*Hydrogen!$B$90)+P$365*(Electric!$B177+Electric!$C177))/1000000","v":43.770450655517635},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y207*'T&D_Flowcharts'!$AF$543","v":9.9855952196612474},{"$f":"R$365*SUM(Electric!$B177:$C177)/1000000+R$364*(E$342*EF!$B7+E$343*EF!$C7+E$344*EF!$F7+E$345*EF!$BI7+E$346*Hydrogen!$B68*Hydrogen!$B$90+E$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B7+E$343*EF!$C7+E$344*EF!$F7+E$345*EF!$G7+NG!B87)/10^6","v":2.9002849175640582},{"$f":"S$365*SUM(Electric!$B177:$C177)/1000000","v":0},-48.071534519037336,{"$f":"'T&D'!$AD207+'T&D'!$AE207","v":0.34618982414747629},null,{"$f":"'T&D'!$BH174*$B$88","v":0.96872158184998902},{"$f":"X$365*SUM(Electric!$B177:$C177)/1000000+X$364*(F$342*EF!$B7+F$343*EF!$C7+F$344*EF!$F7+F$345*EF!$BI7+F$346*Hydrogen!$B68*Hydrogen!$B$90+F$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":33.681477297847415},{"$f":"Y$365*SUM(Electric!$B177:$C177)/1000000+Y$364*(G$342*EF!$B7+G$343*EF!$C7+G$344*EF!$F7+G$345*EF!$BI7+G$346*Hydrogen!$B68*Hydrogen!$B$90+G$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":147.26761538461543},{"$f":"Z$365*SUM(Electric!$B177:$C177)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C294/1000000","v":-17.882430171304289},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B121","v":-0.19093485672434068},{"$f":"AC$365*SUM(Electric!$B177:$C177)/1000000+(AC$364+AC$366)*(H$342*EF!$B7+H$343*EF!$C7+H$344*EF!$F7+H$345*EF!$BI7+SUM($W374:$AB374))/1000000","v":9.0701016717348626},{"$f":"'T&D'!AF207+'T&D'!AG207","v":2.1911698644170334},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y207*'T&D_Flowcharts'!$AD$543","v":22.02704827866452},{"$f":"AG$365*SUM(Electric!$B177:$C177)/1000000","v":1.7067386667324331},{"$f":"'T&D'!$BH174*$B$88","v":0.96872158184998902},{"$f":"AI$365*SUM(Electric!$B177:$C177)/1000000+AI$364*(I$342*EF!$B7+I$343*EF!$C7+I$344*EF!$F7+I$345*EF!$BI7+I$346*Hydrogen!$B68*Hydrogen!$B$90+I$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":35.267624195658833},{"$f":"AJ$365*SUM(Electric!$B177:$C177)/1000000+AJ$364*(J$342*EF!$B7+J$343*EF!$C7+J$344*EF!$F7+J$345*EF!$BI7+J$346*Hydrogen!$B68*Hydrogen!$B$90+J$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":8.1941405581236229},{"$f":"AK$365*SUM(Electric!$B177:$C177)/1000000+AK$364*(J$342*EF!$B7+J$343*EF!$C7+J$344*EF!$F7+J$345*EF!$BI7+J$346*Hydrogen!$B68*Hydrogen!$B$90+J$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":4.2888142846488364},{"$f":"AL$365*SUM(Electric!$B177:$C177)/1000000","v":0},-12.769041250356494,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B121","v":-0.19093485672434068},{"$f":"'T&D'!$BH174*$B$88","v":0.96872158184998902},{"$f":"AP$365*SUM(Electric!$B177:$C177)/1000000+AP$364*(K$342*EF!$B7+K$343*EF!$C7+K$344*EF!$F7+K$345*EF!$BI7+K$346*Hydrogen!$B68*Hydrogen!$B$90+K$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":38.056995100639924},{"$f":"AQ$365*SUM(Electric!$B177:$C177)/1000000+AQ$364*(L$342*EF!$B7+L$343*EF!$C7+L$344*EF!$F7+L$345*EF!$BI7+L$346*Hydrogen!$B68*Hydrogen!$B$90+L$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":8.1941405581236211},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y207*'T&D_Flowcharts'!$AF$543","v":9.9855952196612474},{"$f":"AS$365*SUM(Electric!$B177:$C177)/1000000+AS$364*(L$342*EF!$B7+L$343*EF!$C7+L$344*EF!$F7+L$345*EF!$BI7+L$346*Hydrogen!$B68*Hydrogen!$B$90+L$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":11.831049999999998},{"$f":"AT$365*SUM(Electric!$B177:$C177)/1000000","v":0},-49.530484796193356,{"$f":"'T&D'!$AD207+'T&D'!$AE207","v":0.34618982414747629},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B121","v":-0.19093485672434068},{"$f":"AY$365*SUM(Electric!$B177:$C177)/1000000+AY$364*(M$342*EF!$B7+M$343*EF!$C7+M$344*EF!$F7+M$345*EF!$BI7+M$346*Hydrogen!$B68*Hydrogen!$B$90+M$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":684.65719700944635},{"$f":"AZ$365*SUM(Electric!$B177:$C177)/1000000+AZ$364*(N$342*EF!$B7+N$343*EF!$C7+N$344*EF!$F7+N$345*EF!$BI7+N$346*Hydrogen!$B68*Hydrogen!$B$90+N$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":17.053776500252667},{"$f":"BA$365*SUM(Electric!$B177:$C177)/1000000","v":0},-160.32819679842453,{"$f":"BC$365*SUM(Electric!$B177:$C177)/1000000+(BC$364+BC$366)*(O$342*EF!$B7+O$343*EF!$C7+O$344*EF!$F7+O$345*EF!$BI7+SUM($AY374:$BB374))/1000000","v":9.3735633597052832},{"$f":"'T&D'!AF207+'T&D'!AG207","v":2.1911698644170334},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y207*'T&D_Flowcharts'!$AD$543","v":22.02704827866452},{"$f":"BG$365*SUM(Electric!$B177:$C177)/1000000","v":1.7067386667324331},{"$f":"BH$365*SUM(Electric!$B177:$C177)/1000000+BH$364*(P$342*EF!$B7+P$343*EF!$C7+P$344*EF!$F7+P$345*EF!$BI7+P$346*Hydrogen!$B68*Hydrogen!$B$90+P$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":682.41268971985369},{"$f":"BI$365*SUM(Electric!$B177:$C177)/1000000+BI$364*(Q$342*EF!$B7+Q$343*EF!$C7+Q$344*EF!$F7+Q$345*EF!$BI7+Q$346*Hydrogen!$B68*Hydrogen!$B$90+Q$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":17.222399474252111},{"$f":"BJ$365*SUM(Electric!$B177:$C177)/1000000+BJ$364*(Q$342*EF!$B7+Q$343*EF!$C7+Q$344*EF!$F7+Q$345*EF!$BI7+Q$346*Hydrogen!$B68*Hydrogen!$B$90+Q$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":9.0142062315337093},{"$f":"BK$365*SUM(Electric!$B177:$C177)/1000000","v":0},-161.52386799950392,{"$f":"BM$365*SUM(Electric!$B177:$C177)/1000000+BM$364*(R$342*EF!$B7+R$343*EF!$C7+R$344*EF!$F7+R$345*EF!$BI7+R$346*Hydrogen!$B68*Hydrogen!$B$90+R$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":678.35596932892292},{"$f":"BN$365*SUM(Electric!$B177:$C177)/1000000+BN$364*(S$342*EF!$B7+S$343*EF!$C7+S$344*EF!$F7+S$345*EF!$BI7+S$346*Hydrogen!$B68*Hydrogen!$B$90+S$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":17.527168480873236},{"$f":"BO$365*SUM(Electric!$B177:$C177)/1000000+BO$364*(S$342*EF!$B7+S$343*EF!$C7+S$344*EF!$F7+S$345*EF!$BI7+S$346*Hydrogen!$B68*Hydrogen!$B$90+S$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":25.306474203698532},{"$f":"BP$365*SUM(Electric!$B177:$C177)/1000000","v":0},-163.68492301801894,{"$f":"'T&D'!$AD207+'T&D'!$AE207","v":0.34618982414747629},null,{"$f":"'T&D'!EM174*$BV$287","v":-0.12416191169238848},{"$f":"(BU$362*(BU$301*EF!$Q7+BU$302*EF!$R7+BU$303*EF!$S7+BU$304*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BU$364*(BW$301*EF!$G7+BW$302*EF!$D7+BW$303*EF!$B7+BW$304*EF!$C7+NG!$B87)+BU$365*(Electric!$B177+Electric!$C177))/1000000","v":9.3690711418749508},null,{"$f":"BW$365*SUM(Electric!$B177:$C177)/1000000+BW$364*(R$342*EF!$B7+R$343*EF!$C7+R$344*EF!$F7+R$345*EF!$BI7+R$346*Hydrogen!$B68*Hydrogen!$B$90+R$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":0},null,null,null,{"$f":"$BY$313/'T&D_Flowcharts'!$AE$484*'T&D'!Y207*'T&D_Flowcharts'!$AD$543","v":0.14684698852443009},{"$f":"CB$365*SUM(Electric!$B177:$C177)/1000000","v":1.4987504986314164},null,null,{"$f":"$CE$363*(E$342*EF!$B7+E$343*EF!$C7+E$344*EF!$F7+E$345*EF!$G7+NG!B87)/1000000+$CE$365*SUM(Electric!$B177:$C177)/1000000+$CE$364*(L$342*EF!$B7+L$343*EF!$C7+L$344*EF!$F7+L$345*EF!$BI7+L$346*Hydrogen!$B$67*Hydrogen!$B$90+L$347*Hydrogen!$B$67*Hydrogen!$B$90)/1000000","v":129.27355103522507}]
["     PM10",{"$f":"(B$364*(B$342*EF!$B9+B$343*EF!$C9+B$344*EF!$F9+B$345*EF!$BI9+B$346*Hydrogen!$B70*Hydrogen!$B$90+B$347*Hydrogen!$B70*Hydrogen!$B$90)+B$365*(Electric!$B179+Electric!$C179))/1000000","v":3.3918936627382665},{"$f":"(C$363*(B$345*EF!$G9+NG!$B59)+C$364*(B$342*EF!$B9+B$343*EF!$C9+B$344*EF!$F9+B$345*EF!$BI9+B$346*Hydrogen!$C126*Hydrogen!$B$90+B$347*Hydrogen!$C126*Hydrogen!$B$90)+C$365*(Electric!$B179+Electric!$C179))/1000000","v":1.9041496598277097},{"$f":"D$365*(Electric!$B179+Electric!$C179)/1000000","v":0},{"$f":"-(C$364+C$366+1000000)*$B296/1000000","v":-5.8183727797711384},{"$f":"F$365*SUM(Electric!$B179:$C179)/1000000+(F$364+F$366)*(C$342*EF!$B9+C$343*EF!$C9+C$344*EF!$F9+C$345*EF!$BI9+SUM($B376:$E376))/1000000","v":6.5219881637381558},{"$f":"'T&D'!AF209+'T&D'!AG209","v":0.46153659324880908},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y209*'T&D_Flowcharts'!$AD$543","v":8.8488819685745027E-2},{"$f":"J$365*SUM(Electric!$B179:$C179)/1000000","v":1.2503590956682507},{"$f":"K$365*SUM(Electric!$B179:$C179)/1000000+K$364*(D$342*EF!$B9+D$343*EF!$C9+D$344*EF!$F9+D$345*EF!$BI9+D$346*Hydrogen!$B70*Hydrogen!$B$90+D$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":2.4581334830628476},{"$f":"L$365*SUM(Electric!$B179:$C179)/1000000+L$364*(D$342*EF!$B9+D$343*EF!$C9+D$344*EF!$F9+D$345*EF!$BI9+D$346*Hydrogen!$B70*Hydrogen!$B$90+D$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":1.2476032360770324},{"$f":"M$365*SUM(Electric!$B179:$C179)/1000000","v":0},-5.6351234052388293,{"$f":"O$365*SUM(Electric!$B179:$C179)/1000000+O$364*(E$342*EF!$B9+E$343*EF!$C9+E$344*EF!$F9+E$345*EF!$BI9+E$346*Hydrogen!$B70*Hydrogen!$B$90+E$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":3.3918936627382665},{"$f":"(P$363*(B$345*EF!$G9+NG!$B59)+P$364*(B$342*EF!$B9+B$343*EF!$C9+B$344*EF!$F9+B$345*EF!$BI9+B$346*Hydrogen!$C126*Hydrogen!$B$90+B$347*Hydrogen!$C126*Hydrogen!$B$90)+P$365*(Electric!$B179+Electric!$C179))/1000000","v":1.9041496598277097},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y209*'T&D_Flowcharts'!$AF$543","v":4.0114931590871074E-2},{"$f":"R$365*SUM(Electric!$B179:$C179)/1000000+R$364*(E$342*EF!$B9+E$343*EF!$C9+E$344*EF!$F9+E$345*EF!$BI9+E$346*Hydrogen!$B70*Hydrogen!$B$90+E$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B9+E$343*EF!$C9+E$344*EF!$F9+E$345*EF!$G9+NG!B89)/10^6","v":2.120069650514099},{"$f":"S$365*SUM(Electric!$B179:$C179)/1000000","v":0},-5.8436086115041901,{"$f":"'T&D'!$AD209+'T&D'!$AE209","v":2.3093548895628254E-2},null,{"$f":"'T&D'!$BH176*$B$88","v":6.4621250124246757E-2},{"$f":"X$365*SUM(Electric!$B179:$C179)/1000000+X$364*(F$342*EF!$B9+F$343*EF!$C9+F$344*EF!$F9+F$345*EF!$BI9+F$346*Hydrogen!$B70*Hydrogen!$B$90+F$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":1.04632356888767},{"$f":"Y$365*SUM(Electric!$B179:$C179)/1000000+Y$364*(G$342*EF!$B9+G$343*EF!$C9+G$344*EF!$F9+G$345*EF!$BI9+G$346*Hydrogen!$B70*Hydrogen!$B$90+G$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":4.574769230769232},{"$f":"Z$365*SUM(Electric!$B179:$C179)/1000000","v":0},-2.173800441137836,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B123","v":-3.8259492782363617E-2},{"$f":"AC$365*SUM(Electric!$B179:$C179)/1000000+(AC$364+AC$366)*(H$342*EF!$B9+H$343*EF!$C9+H$344*EF!$F9+H$345*EF!$BI9+SUM($W376:$AB376))/1000000","v":6.5252000970226378},{"$f":"'T&D'!AF209+'T&D'!AG209","v":0.46153659324880908},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y209*'T&D_Flowcharts'!$AD$543","v":8.8488819685745027E-2},{"$f":"AG$365*SUM(Electric!$B179:$C179)/1000000","v":1.2476032360770324},{"$f":"'T&D'!$BH176*$B$88","v":6.4621250124246757E-2},{"$f":"AI$365*SUM(Electric!$B179:$C179)/1000000+AI$364*(I$342*EF!$B9+I$343*EF!$C9+I$344*EF!$F9+I$345*EF!$BI9+I$346*Hydrogen!$B70*Hydrogen!$B$90+I$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":1.0955976214543675},{"$f":"AJ$365*SUM(Electric!$B179:$C179)/1000000+AJ$364*(J$342*EF!$B9+J$343*EF!$C9+J$344*EF!$F9+J$345*EF!$BI9+J$346*Hydrogen!$B70*Hydrogen!$B$90+J$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.25454545454545502},{"$f":"AK$365*SUM(Electric!$B179:$C179)/1000000+AK$364*(J$342*EF!$B9+J$343*EF!$C9+J$344*EF!$F9+J$345*EF!$BI9+J$346*Hydrogen!$B70*Hydrogen!$B$90+J$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.13322912559324787},{"$f":"AL$365*SUM(Electric!$B179:$C179)/1000000","v":0},-1.552213386940777,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B123","v":-3.8259492782363617E-2},{"$f":"'T&D'!$BH176*$B$88","v":6.4621250124246757E-2},{"$f":"AP$365*SUM(Electric!$B179:$C179)/1000000+AP$364*(K$342*EF!$B9+K$343*EF!$C9+K$344*EF!$F9+K$345*EF!$BI9+K$346*Hydrogen!$B70*Hydrogen!$B$90+K$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":1.182250130619628},{"$f":"AQ$365*SUM(Electric!$B179:$C179)/1000000+AQ$364*(L$342*EF!$B9+L$343*EF!$C9+L$344*EF!$F9+L$345*EF!$BI9+L$346*Hydrogen!$B70*Hydrogen!$B$90+L$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.25454545454545496},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y209*'T&D_Flowcharts'!$AF$543","v":4.0114931590871074E-2},{"$f":"AS$365*SUM(Electric!$B179:$C179)/1000000+AS$364*(L$342*EF!$B9+L$343*EF!$C9+L$344*EF!$F9+L$345*EF!$BI9+L$346*Hydrogen!$B70*Hydrogen!$B$90+L$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.36752359550561797},{"$f":"AT$365*SUM(Electric!$B179:$C179)/1000000","v":0},-10.632146400156987,{"$f":"'T&D'!$AD209+'T&D'!$AE209","v":2.3093548895628254E-2},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B123","v":-3.8259492782363617E-2},{"$f":"AY$365*SUM(Electric!$B179:$C179)/1000000+AY$364*(M$342*EF!$B9+M$343*EF!$C9+M$344*EF!$F9+M$345*EF!$BI9+M$346*Hydrogen!$B70*Hydrogen!$B$90+M$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":22.555199530781753},{"$f":"AZ$365*SUM(Electric!$B179:$C179)/1000000+AZ$364*(N$342*EF!$B9+N$343*EF!$C9+N$344*EF!$F9+N$345*EF!$BI9+N$346*Hydrogen!$B70*Hydrogen!$B$90+N$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.52976407472896114},{"$f":"BA$365*SUM(Electric!$B179:$C179)/1000000","v":0},-34.415832339380607,{"$f":"BC$365*SUM(Electric!$B179:$C179)/1000000+(BC$364+BC$366)*(O$342*EF!$B9+O$343*EF!$C9+O$344*EF!$F9+O$345*EF!$BI9+SUM($AY376:$BB376))/1000000","v":6.5133003634945936},{"$f":"'T&D'!AF209+'T&D'!AG209","v":0.46153659324880908},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y209*'T&D_Flowcharts'!$AD$543","v":8.8488819685745027E-2},{"$f":"BG$365*SUM(Electric!$B179:$C179)/1000000","v":1.2476032360770324},{"$f":"BH$365*SUM(Electric!$B179:$C179)/1000000+BH$364*(P$342*EF!$B9+P$343*EF!$C9+P$344*EF!$F9+P$345*EF!$BI9+P$346*Hydrogen!$B70*Hydrogen!$B$90+P$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":22.498198795512426},{"$f":"BI$365*SUM(Electric!$B179:$C179)/1000000+BI$364*(Q$342*EF!$B9+Q$343*EF!$C9+Q$344*EF!$F9+Q$345*EF!$BI9+Q$346*Hydrogen!$B70*Hydrogen!$B$90+Q$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.53500223378408529},{"$f":"BJ$365*SUM(Electric!$B179:$C179)/1000000+BJ$364*(Q$342*EF!$B9+Q$343*EF!$C9+Q$344*EF!$F9+Q$345*EF!$BI9+Q$346*Hydrogen!$B70*Hydrogen!$B$90+Q$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.28002024206155973},{"$f":"BK$365*SUM(Electric!$B179:$C179)/1000000","v":0},-34.672493490763166,{"$f":"BM$365*SUM(Electric!$B179:$C179)/1000000+BM$364*(R$342*EF!$B9+R$343*EF!$C9+R$344*EF!$F9+R$345*EF!$BI9+R$346*Hydrogen!$B70*Hydrogen!$B$90+R$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":22.395175719518289},{"$f":"BN$365*SUM(Electric!$B179:$C179)/1000000+BN$364*(S$342*EF!$B9+S$343*EF!$C9+S$344*EF!$F9+S$345*EF!$BI9+S$346*Hydrogen!$B70*Hydrogen!$B$90+S$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.54446967759609433},{"$f":"BO$365*SUM(Electric!$B179:$C179)/1000000+BO$364*(S$342*EF!$B9+S$343*EF!$C9+S$344*EF!$F9+S$345*EF!$BI9+S$346*Hydrogen!$B70*Hydrogen!$B$90+S$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.78612856753318217},{"$f":"BP$365*SUM(Electric!$B179:$C179)/1000000","v":0},-35.136382617433114,{"$f":"'T&D'!$AD209+'T&D'!$AE209","v":2.3093548895628254E-2},null,{"$f":"'T&D'!EM176*$BV$287","v":-8.282563433815341E-3},{"$f":"(BU$362*(BU$301*EF!$Q9+BU$302*EF!$R9+BU$303*EF!$S9+BU$304*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BU$364*(BW$301*EF!$G9+BW$302*EF!$D9+BW$303*EF!$B9+BW$304*EF!$C9+NG!$B89)+BU$365*(Electric!$B179+Electric!$C179))/1000000","v":2.4967396832481707},null,{"$f":"BW$365*SUM(Electric!$B179:$C179)/1000000+BW$364*(R$342*EF!$B9+R$343*EF!$C9+R$344*EF!$F9+R$345*EF!$BI9+R$346*Hydrogen!$B70*Hydrogen!$B$90+R$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0},null,null,null,{"$f":"$BY$313/'T&D_Flowcharts'!$AE$484*'T&D'!Y209*'T&D_Flowcharts'!$AD$543","v":5.8992546457163348E-4},{"$f":"CB$365*SUM(Electric!$B179:$C179)/1000000","v":1.0955666550547298},null,null,{"$f":"$CE$363*(E$342*EF!$B9+E$343*EF!$C9+E$344*EF!$F9+E$345*EF!$G9+NG!B89)/1000000+$CE$365*SUM(Electric!$B179:$C179)/1000000+$CE$364*(L$342*EF!$B9+L$343*EF!$C9+L$344*EF!$F9+L$345*EF!$BI9+L$346*Hydrogen!$B$67*Hydrogen!$B$90+L$347*Hydrogen!$B$67*Hydrogen!$B$90)/1000000","v":1.3864289773120804}]
["     PM2.5",{"$f":"(B$364*(B$342*EF!$B10+B$343*EF!$C10+B$344*EF!$F10+B$345*EF!$BI10+B$346*Hydrogen!$C127*Hydrogen!$B$90+B$347*Hydrogen!$C127*Hydrogen!$B$90)+B$365*(Electric!$B180+Electric!$C180))/1000000","v":2.0300568500185601},{"$f":"(C$363*(B$345*EF!$G10+NG!$B60)+C$364*(B$342*EF!$B10+B$343*EF!$C10+B$344*EF!$F10+B$345*EF!$BI10+B$346*Hydrogen!$C127*Hydrogen!$B$90+B$347*Hydrogen!$C127*Hydrogen!$B$90)+C$365*(Electric!$B180+Electric!$C180))/1000000","v":1.6459407443148903},{"$f":"D$365*(Electric!$B180+Electric!$C180)/1000000","v":0},-5.8183727797711384,{"$f":"F$365*SUM(Electric!$B180:$C180)/1000000+(F$364+F$366)*(C$342*EF!$B10+C$343*EF!$C10+C$344*EF!$F10+C$345*EF!$BI10+SUM($B377:$E377))/1000000","v":3.9030872813949307},{"$f":"'T&D'!AF210+'T&D'!AG210","v":0.35905902966408237},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y210*'T&D_Flowcharts'!$AD$543","v":7.1884892959621124E-2},{"$f":"J$365*SUM(Electric!$B180:$C180)/1000000","v":0.74834304949736608},{"$f":"K$365*SUM(Electric!$B180:$C180)/1000000+K$364*(D$342*EF!$B10+D$343*EF!$C10+D$344*EF!$F10+D$345*EF!$BI10+D$346*Hydrogen!$C127*Hydrogen!$B$90+D$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":1.839116750008436},{"$f":"L$365*SUM(Electric!$B180:$C180)/1000000+L$364*(D$342*EF!$B10+D$343*EF!$C10+D$344*EF!$F10+D$345*EF!$BI10+D$346*Hydrogen!$C127*Hydrogen!$B$90+D$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.7466936606317004},{"$f":"M$365*SUM(Electric!$B180:$C180)/1000000","v":0},-5.6351234052388293,{"$f":"O$365*SUM(Electric!$B180:$C180)/1000000+O$364*(E$342*EF!$B10+E$343*EF!$C10+E$344*EF!$F10+E$345*EF!$BI10+E$346*Hydrogen!$C127*Hydrogen!$B$90+E$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":2.0300568500185601},{"$f":"(P$363*(B$345*EF!$G10+NG!$B60)+P$364*(B$342*EF!$B10+B$343*EF!$C10+B$344*EF!$F10+B$345*EF!$BI10+B$346*Hydrogen!$C127*Hydrogen!$B$90+B$347*Hydrogen!$C127*Hydrogen!$B$90)+P$365*(Electric!$B180+Electric!$C180))/1000000","v":1.6459407443148903},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y210*'T&D_Flowcharts'!$AF$543","v":3.258781814169491E-2},{"$f":"R$365*SUM(Electric!$B180:$C180)/1000000+R$364*(E$342*EF!$B10+E$343*EF!$C10+E$344*EF!$F10+E$345*EF!$BI10+E$346*Hydrogen!$B71*Hydrogen!$B$90+E$347*Hydrogen!$B71*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B10+E$343*EF!$C10+E$344*EF!$F10+E$345*EF!$G10+NG!B90)/10^6","v":1.268866994217061},{"$f":"S$365*SUM(Electric!$B180:$C180)/1000000","v":0},-5.8436086115041901,{"$f":"'T&D'!$AD210+'T&D'!$AE210","v":1.9684476777688861E-2},null,{"$f":"'T&D'!$BH177*$B$88","v":5.5081854381279736E-2},{"$f":"X$365*SUM(Electric!$B180:$C180)/1000000+X$364*(F$342*EF!$B10+F$343*EF!$C10+F$344*EF!$F10+F$345*EF!$BI10+F$346*Hydrogen!$C127*Hydrogen!$B$90+F$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":1.04632356888767},{"$f":"Y$365*SUM(Electric!$B180:$C180)/1000000+Y$364*(G$342*EF!$B10+G$343*EF!$C10+G$344*EF!$F10+G$345*EF!$BI10+G$346*Hydrogen!$C127*Hydrogen!$B$90+G$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":4.574769230769232},{"$f":"Z$365*SUM(Electric!$B180:$C180)/1000000","v":0},-2.173800441137836,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B124","v":-3.1173555019892343E-2},{"$f":"AC$365*SUM(Electric!$B180:$C180)/1000000+(AC$364+AC$366)*(H$342*EF!$B10+H$343*EF!$C10+H$344*EF!$F10+H$345*EF!$BI10+SUM($W377:$AB377))/1000000","v":3.9075994198375534},{"$f":"'T&D'!AF210+'T&D'!AG210","v":0.35905902966408237},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y210*'T&D_Flowcharts'!$AD$543","v":7.1884892959621124E-2},{"$f":"AG$365*SUM(Electric!$B180:$C180)/1000000","v":0.7466936606317004},{"$f":"'T&D'!$BH177*$B$88","v":5.5081854381279736E-2},{"$f":"AI$365*SUM(Electric!$B180:$C180)/1000000+AI$364*(I$342*EF!$B10+I$343*EF!$C10+I$344*EF!$F10+I$345*EF!$BI10+I$346*Hydrogen!$C127*Hydrogen!$B$90+I$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":1.0955976214543675},{"$f":"AJ$365*SUM(Electric!$B180:$C180)/1000000+AJ$364*(J$342*EF!$B10+J$343*EF!$C10+J$344*EF!$F10+J$345*EF!$BI10+J$346*Hydrogen!$C127*Hydrogen!$B$90+J$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.25454545454545502},{"$f":"AK$365*SUM(Electric!$B180:$C180)/1000000+AK$364*(J$342*EF!$B10+J$343*EF!$C10+J$344*EF!$F10+J$345*EF!$BI10+J$346*Hydrogen!$C127*Hydrogen!$B$90+J$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.13322912559324787},{"$f":"AL$365*SUM(Electric!$B180:$C180)/1000000","v":0},-1.552213386940777,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B124","v":-3.1173555019892343E-2},{"$f":"'T&D'!$BH177*$B$88","v":5.5081854381279736E-2},{"$f":"AP$365*SUM(Electric!$B180:$C180)/1000000+AP$364*(K$342*EF!$B10+K$343*EF!$C10+K$344*EF!$F10+K$345*EF!$BI10+K$346*Hydrogen!$C127*Hydrogen!$B$90+K$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":1.182250130619628},{"$f":"AQ$365*SUM(Electric!$B180:$C180)/1000000+AQ$364*(L$342*EF!$B10+L$343*EF!$C10+L$344*EF!$F10+L$345*EF!$BI10+L$346*Hydrogen!$C127*Hydrogen!$B$90+L$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.25454545454545496},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y210*'T&D_Flowcharts'!$AF$543","v":3.258781814169491E-2},{"$f":"AS$365*SUM(Electric!$B180:$C180)/1000000+AS$364*(L$342*EF!$B10+L$343*EF!$C10+L$344*EF!$F10+L$345*EF!$BI10+L$346*Hydrogen!$C127*Hydrogen!$B$90+L$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.36752359550561797},{"$f":"AT$365*SUM(Electric!$B180:$C180)/1000000","v":0},-8.5382597861459484,{"$f":"'T&D'!$AD210+'T&D'!$AE210","v":1.9684476777688861E-2},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B124","v":-3.1173555019892343E-2},{"$f":"AY$365*SUM(Electric!$B180:$C180)/1000000+AY$364*(M$342*EF!$B10+M$343*EF!$C10+M$344*EF!$F10+M$345*EF!$BI10+M$346*Hydrogen!$C127*Hydrogen!$B$90+M$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":22.555199530781753},{"$f":"AZ$365*SUM(Electric!$B180:$C180)/1000000+AZ$364*(N$342*EF!$B10+N$343*EF!$C10+N$344*EF!$F10+N$345*EF!$BI10+N$346*Hydrogen!$C127*Hydrogen!$B$90+N$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.52976407472896114},{"$f":"BA$365*SUM(Electric!$B180:$C180)/1000000","v":0},-27.638005178872991,{"$f":"BC$365*SUM(Electric!$B180:$C180)/1000000+(BC$364+BC$366)*(O$342*EF!$B10+O$343*EF!$C10+O$344*EF!$F10+O$345*EF!$BI10+SUM($AY377:$BB377))/1000000","v":3.9011496108646146},{"$f":"'T&D'!AF210+'T&D'!AG210","v":0.35905902966408237},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y210*'T&D_Flowcharts'!$AD$543","v":7.1884892959621124E-2},{"$f":"BG$365*SUM(Electric!$B180:$C180)/1000000","v":0.7466936606317004},{"$f":"BH$365*SUM(Electric!$B180:$C180)/1000000+BH$364*(P$342*EF!$B10+P$343*EF!$C10+P$344*EF!$F10+P$345*EF!$BI10+P$346*Hydrogen!$C127*Hydrogen!$B$90+P$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":22.498198795512426},{"$f":"BI$365*SUM(Electric!$B180:$C180)/1000000+BI$364*(Q$342*EF!$B10+Q$343*EF!$C10+Q$344*EF!$F10+Q$345*EF!$BI10+Q$346*Hydrogen!$C127*Hydrogen!$B$90+Q$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.53500223378408529},{"$f":"BJ$365*SUM(Electric!$B180:$C180)/1000000+BJ$364*(Q$342*EF!$B10+Q$343*EF!$C10+Q$344*EF!$F10+Q$345*EF!$BI10+Q$346*Hydrogen!$C127*Hydrogen!$B$90+Q$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.28002024206155973},{"$f":"BK$365*SUM(Electric!$B180:$C180)/1000000","v":0},-27.844119683417741,{"$f":"BM$365*SUM(Electric!$B180:$C180)/1000000+BM$364*(R$342*EF!$B10+R$343*EF!$C10+R$344*EF!$F10+R$345*EF!$BI10+R$346*Hydrogen!$C127*Hydrogen!$B$90+R$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":22.395175719518289},{"$f":"BN$365*SUM(Electric!$B180:$C180)/1000000+BN$364*(S$342*EF!$B10+S$343*EF!$C10+S$344*EF!$F10+S$345*EF!$BI10+S$346*Hydrogen!$C127*Hydrogen!$B$90+S$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.54446967759609433},{"$f":"BO$365*SUM(Electric!$B180:$C180)/1000000+BO$364*(S$342*EF!$B10+S$343*EF!$C10+S$344*EF!$F10+S$345*EF!$BI10+S$346*Hydrogen!$C127*Hydrogen!$B$90+S$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.78612856753318217},{"$f":"BP$365*SUM(Electric!$B180:$C180)/1000000","v":0},-28.216650847531316,{"$f":"'T&D'!$AD210+'T&D'!$AE210","v":1.9684476777688861E-2},null,{"$f":"'T&D'!EM177*$BV$287","v":-7.0598905482014097E-3},{"$f":"(BU$362*(BU$301*EF!$Q10+BU$302*EF!$R10+BU$303*EF!$S10+BU$304*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BU$364*(BW$301*EF!$G10+BW$302*EF!$D10+BW$303*EF!$B10+BW$304*EF!$C10+NG!$B90)+BU$365*(Electric!$B180+Electric!$C180))/1000000","v":1.957180003294053},null,{"$f":"BW$365*SUM(Electric!$B180:$C180)/1000000+BW$364*(R$342*EF!$B10+R$343*EF!$C10+R$344*EF!$F10+R$345*EF!$BI10+R$346*Hydrogen!$C127*Hydrogen!$B$90+R$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0},null,null,null,{"$f":"$BY$313/'T&D_Flowcharts'!$AE$484*'T&D'!Y210*'T&D_Flowcharts'!$AD$543","v":4.7923261973080748E-4},{"$f":"CB$365*SUM(Electric!$B180:$C180)/1000000","v":0.65569938620961843},null,null,{"$f":"$CE$363*(E$342*EF!$B10+E$343*EF!$C10+E$344*EF!$F10+E$345*EF!$G10+NG!B90)/1000000+$CE$365*SUM(Electric!$B180:$C180)/1000000+$CE$364*(L$342*EF!$B10+L$343*EF!$C10+L$344*EF!$F10+L$345*EF!$BI10+L$346*Hydrogen!$B$67*Hydrogen!$B$90+L$347*Hydrogen!$B$67*Hydrogen!$B$90)/1000000","v":1.3622993555462681}]
["     N2O",{"$f":"(B$364*(B$342*EF!$B13+B$343*EF!$C13+B$344*EF!$F13+B$345*EF!$BI13+B$346*Hydrogen!$C130*Hydrogen!$B$90+B$347*Hydrogen!$C130*Hydrogen!$B$90)+B$365*(Electric!$B183+Electric!$C183))/1000000","v":0.21484926576222396},{"$f":"(C$363*(B$345*EF!$G13+NG!$B63)+C$364*(B$342*EF!$B13+B$343*EF!$C13+B$344*EF!$F13+B$345*EF!$BI13+B$346*Hydrogen!$C130*Hydrogen!$B$90+B$347*Hydrogen!$C130*Hydrogen!$B$90)+C$365*(Electric!$B183+Electric!$C183))/1000000","v":0.16635843962080543},{"$f":"D$365*(Electric!$B183+Electric!$C183)/1000000","v":0},-1.2696310370458741,{"$f":"F$365*SUM(Electric!$B183:$C183)/1000000+(F$364+F$366)*(C$342*EF!$B13+C$343*EF!$C13+C$344*EF!$F13+C$345*EF!$BI13+SUM($B380:$E380))/1000000","v":0.41261129283112691},{"$f":"'T&D'!AF213+'T&D'!AG213","v":3.6876853967147724E-2},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y213*'T&D_Flowcharts'!$AD$543","v":1.5321461913557928},{"$f":"J$365*SUM(Electric!$B183:$C183)/1000000","v":7.9200222753024255E-2},{"$f":"K$365*SUM(Electric!$B183:$C183)/1000000+K$364*(D$342*EF!$B13+D$343*EF!$C13+D$344*EF!$F13+D$345*EF!$BI13+D$346*Hydrogen!$C130*Hydrogen!$B$90+D$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0.19117185423706631},{"$f":"L$365*SUM(Electric!$B183:$C183)/1000000+L$364*(D$342*EF!$B13+D$343*EF!$C13+D$344*EF!$F13+D$345*EF!$BI13+D$346*Hydrogen!$C130*Hydrogen!$B$90+D$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":7.9025661145677439E-2},{"$f":"M$365*SUM(Electric!$B183:$C183)/1000000","v":0},-1.2296440677966103,{"$f":"O$365*SUM(Electric!$B183:$C183)/1000000+O$364*(E$342*EF!$B13+E$343*EF!$C13+E$344*EF!$F13+E$345*EF!$BI13+E$346*Hydrogen!$C130*Hydrogen!$B$90+E$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0.21484926576222396},{"$f":"(P$363*(B$345*EF!$G13+NG!$B63)+P$364*(B$342*EF!$B13+B$343*EF!$C13+B$344*EF!$F13+B$345*EF!$BI13+B$346*Hydrogen!$C130*Hydrogen!$B$90+B$347*Hydrogen!$C130*Hydrogen!$B$90)+P$365*(Electric!$B183+Electric!$C183))/1000000","v":0.16635843962080543},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y213*'T&D_Flowcharts'!$AF$543","v":0.69457294008129267},{"$f":"R$365*SUM(Electric!$B183:$C183)/1000000+R$364*(E$342*EF!$B13+E$343*EF!$C13+E$344*EF!$F13+E$345*EF!$BI13+E$346*Hydrogen!$C130*Hydrogen!$B$90+E$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B13+E$343*EF!$C13+E$344*EF!$F13+E$345*EF!$G13+NG!B93)/10^6","v":0.13428941266101149},{"$f":"S$365*SUM(Electric!$B183:$C183)/1000000","v":0},-1.2751377648590774,{"$f":"'T&D'!$AD213+'T&D'!$AE213","v":5.467492502233438E-3},null,{"$f":"'T&D'!$BH180*$B$88","v":1.5299346243234003E-2},{"$f":"X$365*SUM(Electric!$B183:$C183)/1000000+X$364*(F$342*EF!$B13+F$343*EF!$C13+F$344*EF!$F13+F$345*EF!$BI13+F$346*Hydrogen!$C130*Hydrogen!$B$90+F$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0.10677516123750674},{"$f":"Y$365*SUM(Electric!$B183:$C183)/1000000+Y$364*(G$342*EF!$B13+G$343*EF!$C13+G$344*EF!$F13+G$345*EF!$BI13+G$346*Hydrogen!$C130*Hydrogen!$B$90+G$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0.46684615384615397},{"$f":"Z$365*SUM(Electric!$B183:$C183)/1000000","v":0},-14.233635949127553,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B127","v":-0.1021199513744908},{"$f":"AC$365*SUM(Electric!$B183:$C183)/1000000+(AC$364+AC$366)*(H$342*EF!$B13+H$343*EF!$C13+H$344*EF!$F13+H$345*EF!$BI13+SUM($W380:$AB380))/1000000","v":0.40227582462007189},{"$f":"'T&D'!AF213+'T&D'!AG213","v":3.6876853967147724E-2},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y213*'T&D_Flowcharts'!$AD$543","v":1.5321461913557928},{"$f":"AG$365*SUM(Electric!$B183:$C183)/1000000","v":7.9025661145677439E-2},{"$f":"'T&D'!$BH180*$B$88","v":1.5299346243234003E-2},{"$f":"AI$365*SUM(Electric!$B183:$C183)/1000000+AI$364*(I$342*EF!$B13+I$343*EF!$C13+I$344*EF!$F13+I$345*EF!$BI13+I$346*Hydrogen!$C130*Hydrogen!$B$90+I$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0.11180347663063857},{"$f":"AJ$365*SUM(Electric!$B183:$C183)/1000000+AJ$364*(J$342*EF!$B13+J$343*EF!$C13+J$344*EF!$F13+J$345*EF!$BI13+J$346*Hydrogen!$C130*Hydrogen!$B$90+J$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.597586029789424E-2},{"$f":"AK$365*SUM(Electric!$B183:$C183)/1000000+AK$364*(J$342*EF!$B13+J$343*EF!$C13+J$344*EF!$F13+J$345*EF!$BI13+J$346*Hydrogen!$C130*Hydrogen!$B$90+J$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":1.3595768819367457E-2},{"$f":"AL$365*SUM(Electric!$B183:$C183)/1000000","v":0},-10.163600966753309,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B127","v":-0.1021199513744908},{"$f":"'T&D'!$BH180*$B$88","v":1.5299346243234003E-2},{"$f":"AP$365*SUM(Electric!$B183:$C183)/1000000+AP$364*(K$342*EF!$B13+K$343*EF!$C13+K$344*EF!$F13+K$345*EF!$BI13+K$346*Hydrogen!$C130*Hydrogen!$B$90+K$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0.12064618639353844},{"$f":"AQ$365*SUM(Electric!$B183:$C183)/1000000+AQ$364*(L$342*EF!$B13+L$343*EF!$C13+L$344*EF!$F13+L$345*EF!$BI13+L$346*Hydrogen!$C130*Hydrogen!$B$90+L$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.5975860297894234E-2},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y213*'T&D_Flowcharts'!$AF$543","v":0.69457294008129267},{"$f":"AS$365*SUM(Electric!$B183:$C183)/1000000+AS$364*(L$342*EF!$B13+L$343*EF!$C13+L$344*EF!$F13+L$345*EF!$BI13+L$346*Hydrogen!$C130*Hydrogen!$B$90+L$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":3.7505056179775273E-2},{"$f":"AT$365*SUM(Electric!$B183:$C183)/1000000","v":0},-1.2805768172596486,{"$f":"'T&D'!$AD213+'T&D'!$AE213","v":5.467492502233438E-3},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B127","v":-0.1021199513744908},{"$f":"AY$365*SUM(Electric!$B183:$C183)/1000000+AY$364*(M$342*EF!$B13+M$343*EF!$C13+M$344*EF!$F13+M$345*EF!$BI13+M$346*Hydrogen!$C130*Hydrogen!$B$90+M$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.2979999369206978},{"$f":"AZ$365*SUM(Electric!$B183:$C183)/1000000+AZ$364*(N$342*EF!$B13+N$343*EF!$C13+N$344*EF!$F13+N$345*EF!$BI13+N$346*Hydrogen!$C130*Hydrogen!$B$90+N$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":5.4061376270010508E-2},{"$f":"BA$365*SUM(Electric!$B183:$C183)/1000000","v":0},-4.1451759016274421,{"$f":"BC$365*SUM(Electric!$B183:$C183)/1000000+(BC$364+BC$366)*(O$342*EF!$B13+O$343*EF!$C13+O$344*EF!$F13+O$345*EF!$BI13+SUM($AY380:$BB380))/1000000","v":0.41188411067267211},{"$f":"'T&D'!AF213+'T&D'!AG213","v":3.6876853967147724E-2},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y213*'T&D_Flowcharts'!$AD$543","v":1.5321461913557928},{"$f":"BG$365*SUM(Electric!$B183:$C183)/1000000","v":7.9025661145677439E-2},{"$f":"BH$365*SUM(Electric!$B183:$C183)/1000000+BH$364*(P$342*EF!$B13+P$343*EF!$C13+P$344*EF!$F13+P$345*EF!$BI13+P$346*Hydrogen!$C130*Hydrogen!$B$90+P$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.2921464058132139},{"$f":"BI$365*SUM(Electric!$B183:$C183)/1000000+BI$364*(Q$342*EF!$B13+Q$343*EF!$C13+Q$344*EF!$F13+Q$345*EF!$BI13+Q$346*Hydrogen!$C130*Hydrogen!$B$90+Q$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":5.4595920043644282E-2},{"$f":"BJ$365*SUM(Electric!$B183:$C183)/1000000+BJ$364*(Q$342*EF!$B13+Q$343*EF!$C13+Q$344*EF!$F13+Q$345*EF!$BI13+Q$346*Hydrogen!$C130*Hydrogen!$B$90+Q$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.8575511990039111E-2},{"$f":"BK$365*SUM(Electric!$B183:$C183)/1000000","v":0},-4.1760891629748231,{"$f":"BM$365*SUM(Electric!$B183:$C183)/1000000+BM$364*(R$342*EF!$B13+R$343*EF!$C13+R$344*EF!$F13+R$345*EF!$BI13+R$346*Hydrogen!$C130*Hydrogen!$B$90+R$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.2815667391252141},{"$f":"BN$365*SUM(Electric!$B183:$C183)/1000000+BN$364*(S$342*EF!$B13+S$343*EF!$C13+S$344*EF!$F13+S$345*EF!$BI13+S$346*Hydrogen!$C130*Hydrogen!$B$90+S$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":5.5562053963725724E-2},{"$f":"BO$365*SUM(Electric!$B183:$C183)/1000000+BO$364*(S$342*EF!$B13+S$343*EF!$C13+S$344*EF!$F13+S$345*EF!$BI13+S$346*Hydrogen!$C130*Hydrogen!$B$90+S$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":8.0222865825243517E-2},{"$f":"BP$365*SUM(Electric!$B183:$C183)/1000000","v":0},-4.2319617628276234,{"$f":"'T&D'!$AD213+'T&D'!$AE213","v":5.467492502233438E-3},null,{"$f":"'T&D'!EM180*$BV$287","v":-1.9609308936588314E-3},{"$f":"(BU$362*(BU$301*EF!$Q13+BU$302*EF!$R13+BU$303*EF!$S13+BU$304*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BU$364*(BW$301*EF!$G13+BW$302*EF!$D13+BW$303*EF!$B13+BW$304*EF!$C13+NG!$B93)+BU$365*(Electric!$B183+Electric!$C183))/1000000","v":9.771566192937009E-2},null,{"$f":"BW$365*SUM(Electric!$B183:$C183)/1000000+BW$364*(R$342*EF!$B13+R$343*EF!$C13+R$344*EF!$F13+R$345*EF!$BI13+R$346*Hydrogen!$C130*Hydrogen!$B$90+R$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0},null,null,null,{"$f":"$BY$313/'T&D_Flowcharts'!$AE$484*'T&D'!Y213*'T&D_Flowcharts'!$AD$543","v":1.021430794237195E-2},{"$f":"CB$365*SUM(Electric!$B183:$C183)/1000000","v":6.9395362837542912E-2},null,null,{"$f":"$CE$363*(E$342*EF!$B13+E$343*EF!$C13+E$344*EF!$F13+E$345*EF!$G13+NG!B93)/1000000+$CE$365*SUM(Electric!$B183:$C183)/1000000+$CE$364*(L$342*EF!$B13+L$343*EF!$C13+L$344*EF!$F13+L$345*EF!$BI13+L$346*Hydrogen!$B$67*Hydrogen!$B$90+L$347*Hydrogen!$B$67*Hydrogen!$B$90)/1000000","v":0.26971032706384251}]
["     CO2",{"$f":"(B$364*(B$342*EF!$B14+B$343*EF!$C14+B$344*EF!$F14+B$345*EF!$BI14+B$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+B$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+B$365*(Electric!$B184+Electric!$C184))/1000000","v":10863.886886714108},{"$f":"(C$363*(B$345*EF!$G14+NG!$B64)+C$364*(B$342*EF!$B14+B$343*EF!$C14+B$344*EF!$F14+B$345*EF!$BI14+B$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+B$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+C$365*(Electric!$B184+Electric!$C184))/1000000","v":10644.333881730163},{"$f":"D$365*(Electric!$B184+Electric!$C184)/1000000","v":0},-68314.106236532665,{"$f":"F$365*SUM(Electric!$B184:$C184)/1000000+(F$364+F$366)*(C$342*EF!$B14+C$343*EF!$C14+C$344*EF!$F14+C$345*EF!$BI14+SUM($B381:$E381))/1000000","v":20891.667897052208},{"$f":"'T&D'!AF214+'T&D'!AG214","v":1948.6868078222808},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y214*'T&D_Flowcharts'!$AD$543","v":1997.9171495237119},{"$f":"J$365*SUM(Electric!$B184:$C184)/1000000","v":4004.7717097793357},{"$f":"K$365*SUM(Electric!$B184:$C184)/1000000+K$364*(D$342*EF!$B14+D$343*EF!$C14+D$344*EF!$F14+D$345*EF!$BI14+D$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+D$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":11146.569394416361},{"$f":"L$365*SUM(Electric!$B184:$C184)/1000000+L$364*(D$342*EF!$B14+D$343*EF!$C14+D$344*EF!$F14+D$345*EF!$BI14+D$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+D$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":3995.9449746715804},{"$f":"M$365*SUM(Electric!$B184:$C184)/1000000","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B301/1000000","v":-66162.55670311299},{"$f":"O$365*SUM(Electric!$B184:$C184)/1000000+O$364*(E$342*EF!$B14+E$343*EF!$C14+E$344*EF!$F14+E$345*EF!$BI14+E$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+E$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":10863.886886714108},{"$f":"(P$363*(B$345*EF!$G14+NG!$B64)+P$364*(B$342*EF!$B14+B$343*EF!$C14+B$344*EF!$F14+B$345*EF!$BI14+B$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+B$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+P$365*(Electric!$B184+Electric!$C184))/1000000","v":10644.333881730163},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y214*'T&D_Flowcharts'!$AF$543","v":905.722441117416},{"$f":"R$365*SUM(Electric!$B184:$C184)/1000000+R$364*(E$342*EF!$B14+E$343*EF!$C14+E$344*EF!$F14+E$345*EF!$BI14+E$346*Hydrogen!$C131*Hydrogen!$B$90+E$347*Hydrogen!$C131*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B14+E$343*EF!$C14+E$344*EF!$F14+E$345*EF!$G14+NG!B94)/10^6","v":6790.3652547134534},{"$f":"S$365*SUM(Electric!$B184:$C184)/1000000","v":0},-68610.402702096486,{"$f":"'T&D'!$AD214+'T&D'!$AE214","v":374.04298322119092},null,{"$f":"'T&D'!$BH181*$B$88","v":1046.6613548743803},{"$f":"X$365*SUM(Electric!$B184:$C184)/1000000+X$364*(F$342*EF!$B14+F$343*EF!$C14+F$344*EF!$F14+F$345*EF!$BI14+F$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+F$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":7089.3345697132054},{"$f":"Y$365*SUM(Electric!$B184:$C184)/1000000+Y$364*(G$342*EF!$B14+G$343*EF!$C14+G$344*EF!$F14+G$345*EF!$BI14+G$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+G$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":30994.437733811992},{"$f":"Z$365*SUM(Electric!$B184:$C184)/1000000","v":0},-25522.811943093289,{"$f":"-($O$223-$L$196)/$B$323*1000000*(Ag_Inputs!$B128+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/60*44/12)","v":-91.269049148028898},{"$f":"AC$365*SUM(Electric!$B184:$C184)/1000000+(AC$364+AC$366)*(H$342*EF!$B14+H$343*EF!$C14+H$344*EF!$F14+H$345*EF!$BI14+SUM($W381:$AB381))/1000000","v":20940.154333724215},{"$f":"'T&D'!AF214+'T&D'!AG214","v":1948.6868078222808},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y214*'T&D_Flowcharts'!$AD$543","v":1997.9171495237119},{"$f":"AG$365*SUM(Electric!$B184:$C184)/1000000","v":3995.9449746715804},{"$f":"'T&D'!$BH181*$B$88","v":1046.6613548743803},{"$f":"AI$365*SUM(Electric!$B184:$C184)/1000000+AI$364*(I$342*EF!$B14+I$343*EF!$C14+I$344*EF!$F14+I$345*EF!$BI14+I$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+I$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":7423.1894637803525},{"$f":"AJ$365*SUM(Electric!$B184:$C184)/1000000+AJ$364*(J$342*EF!$B14+J$343*EF!$C14+J$344*EF!$F14+J$345*EF!$BI14+J$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+J$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":1724.5663864901408},{"$f":"AK$365*SUM(Electric!$B184:$C184)/1000000+AK$364*(J$342*EF!$B14+J$343*EF!$C14+J$344*EF!$F14+J$345*EF!$BI14+J$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+J$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":902.63828167695362},{"$f":"AL$365*SUM(Electric!$B184:$C184)/1000000","v":0},-18224.695156333961,{"$f":"-($O$223-$L$196)/$B$323*1000000*(Ag_Inputs!$B128+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/60*44/12)","v":-91.269049148028898},{"$f":"'T&D'!$BH181*$B$88","v":1046.6613548743803},{"$f":"AP$365*SUM(Electric!$B184:$C184)/1000000+AP$364*(K$342*EF!$B14+K$343*EF!$C14+K$344*EF!$F14+K$345*EF!$BI14+K$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+K$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":8010.3009912696316},{"$f":"AQ$365*SUM(Electric!$B184:$C184)/1000000+AQ$364*(L$342*EF!$B14+L$343*EF!$C14+L$344*EF!$F14+L$345*EF!$BI14+L$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+L$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":1724.5663864901403},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y214*'T&D_Flowcharts'!$AF$543","v":905.722441117416},{"$f":"AS$365*SUM(Electric!$B184:$C184)/1000000+AS$364*(L$342*EF!$B14+L$343*EF!$C14+L$344*EF!$F14+L$345*EF!$BI14+L$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+L$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":2490.0025819860189},{"$f":"AT$365*SUM(Electric!$B184:$C184)/1000000","v":0},-90456.485236911874,{"$f":"'T&D'!$AD214+'T&D'!$AE214","v":374.04298322119092},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*(Ag_Inputs!$B128+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/60*44/12)","v":-91.269049148028898},{"$f":"AY$365*SUM(Electric!$B184:$C184)/1000000+AY$364*(M$342*EF!$B14+M$343*EF!$C14+M$344*EF!$F14+M$345*EF!$BI14+M$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+M$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":169586.38367977756},{"$f":"AZ$365*SUM(Electric!$B184:$C184)/1000000+AZ$364*(N$342*EF!$B14+N$343*EF!$C14+N$344*EF!$F14+N$345*EF!$BI14+N$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+N$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":3589.1951701870616},{"$f":"BA$365*SUM(Electric!$B184:$C184)/1000000","v":0},-292804.02213773597,{"$f":"BC$365*SUM(Electric!$B184:$C184)/1000000+(BC$364+BC$366)*(O$342*EF!$B14+O$343*EF!$C14+O$344*EF!$F14+O$345*EF!$BI14+SUM($AY381:$BB381))/1000000","v":20833.133823264034},{"$f":"'T&D'!AF214+'T&D'!AG214","v":1948.6868078222808},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y214*'T&D_Flowcharts'!$AD$543","v":1997.9171495237119},{"$f":"BG$365*SUM(Electric!$B184:$C184)/1000000","v":3995.9449746715804},{"$f":"BH$365*SUM(Electric!$B184:$C184)/1000000+BH$364*(P$342*EF!$B14+P$343*EF!$C14+P$344*EF!$F14+P$345*EF!$BI14+P$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+P$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":169366.04626047693},{"$f":"BI$365*SUM(Electric!$B184:$C184)/1000000+BI$364*(Q$342*EF!$B14+Q$343*EF!$C14+Q$344*EF!$F14+Q$345*EF!$BI14+Q$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+Q$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":3624.6841285331743},{"$f":"BJ$365*SUM(Electric!$B184:$C184)/1000000+BJ$364*(Q$342*EF!$B14+Q$343*EF!$C14+Q$344*EF!$F14+Q$345*EF!$BI14+Q$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+Q$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":1897.1601667707771},{"$f":"BK$365*SUM(Electric!$B184:$C184)/1000000","v":0},-294987.65136716253,{"$f":"BM$365*SUM(Electric!$B184:$C184)/1000000+BM$364*(R$342*EF!$B14+R$343*EF!$C14+R$344*EF!$F14+R$345*EF!$BI14+R$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+R$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":168967.80861344127},{"$f":"BN$365*SUM(Electric!$B184:$C184)/1000000+BN$364*(S$342*EF!$B14+S$343*EF!$C14+S$344*EF!$F14+S$345*EF!$BI14+S$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+S$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":3688.826838892433},{"$f":"BO$365*SUM(Electric!$B184:$C184)/1000000+BO$364*(S$342*EF!$B14+S$343*EF!$C14+S$344*EF!$F14+S$345*EF!$BI14+S$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+S$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":5326.0856904646607},{"$f":"BP$365*SUM(Electric!$B184:$C184)/1000000","v":0},-298934.34080868156,{"$f":"'T&D'!$AD214+'T&D'!$AE214","v":374.04298322119092},null,{"$f":"'T&D'!EM181*$BV$287","v":-134.15152212008081},{"$f":"(BU$362*(BU$301*EF!$Q14+BU$302*EF!$R14+BU$303*EF!$S14+BU$304*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BU$364*(BW$301*EF!$G14+BW$302*EF!$D14+BW$303*EF!$B14+BW$304*EF!$C14+NG!$B94)+BU$365*(Electric!$B184+Electric!$C184))/1000000","v":5500.3592741130751},null,{"$f":"BW$365*SUM(Electric!$B184:$C184)/1000000+BW$364*(R$342*EF!$B14+R$343*EF!$C14+R$344*EF!$F14+R$345*EF!$BI14+R$346*Hydrogen!$C131*Hydrogen!$B$90+R$347*Hydrogen!$C131*Hydrogen!$B$90)/1000000","v":0},null,null,null,{"$f":"$BY$313/'T&D_Flowcharts'!$AE$484*'T&D'!Y214*'T&D_Flowcharts'!$AD$543","v":13.319447663491411},{"$f":"CB$365*SUM(Electric!$B184:$C184)/1000000","v":3508.9874273245273},null,null,{"$f":"$CE$363*(E$342*EF!$B14+E$343*EF!$C14+E$344*EF!$F14+E$345*EF!$G14+NG!B94)/1000000+$CE$365*SUM(Electric!$B184:$C184)/1000000+$CE$364*(L$342*EF!$B14+L$343*EF!$C14+L$344*EF!$F14+L$345*EF!$BI14+L$346*Hydrogen!$B$67*Hydrogen!$B$90+L$347*Hydrogen!$B$67*Hydrogen!$B$90)/1000000","v":11213.613610927638}]
["     Misc. Items",null,null,null,null,null,{"$f":"Petroleum!X111","v":13.082000000000001},null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F254*Inputs!F257*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(1-Inputs!F254*Inputs!F257)","v":109.01671096381264},null,null,{"$f":"U382*(1-Inputs!$M$262)","v":0.43392990262623687},{"$f":"V382*(1-Inputs!$L$262)","v":26.111525153619311},null,null,null,null,null,null,null,{"$f":"Petroleum!X111","v":13.082000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV382*(1-Inputs!$M$262)","v":0.43392990262623687},{"$f":"AW382*(1-Inputs!$L$262)","v":26.111525153619311},null,null,null,null,null,null,{"$f":"Petroleum!X111","v":13.082000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR382*(1-Inputs!$M$262)","v":0.43392990262623687},{"$f":"BS382*(1-Inputs!$L$262)","v":26.111525153619311}]
["Urban Emissions: grams/mmBtu of fuel throughput"]
["     NOx",{"$f":"(B$364*(B$342*EF!$B8+B$343*EF!$C8+B$344*EF!$F8+B$345*EF!$BI8+B$346*Hydrogen!$B69*Hydrogen!$B$90+B$347*Hydrogen!$B69*Hydrogen!$B$90)*B$353+B$365*(Electric!$D178+Electric!$E178))/1000000","v":4.2838387985206969},{"$f":"(C$363*(B$345*EF!$G8)+C$364*(B$342*EF!$B8+B$343*EF!$C8+B$344*EF!$F8+B$345*EF!$BI8+B$346*Hydrogen!$B69*Hydrogen!$B$90+B$347*Hydrogen!$B69*Hydrogen!$B$90)*B$353+C$365*(Electric!$D178+Electric!$E178))/1000000","v":6.2766698970336998},{"$f":"D$365*(Electric!$D178+Electric!$E178)/1000000","v":0},-8.1020000000000003,{"$f":"F$365*SUM(Electric!$D178:$E178)/1000000+(F$364+F$366)*((C$342*EF!$B8+C$343*EF!$C8+C$344*EF!$F8+C$345*EF!$BI8)*F$353+SUM($B387:$E387))/1000000","v":8.2520115495391657},{"$f":"'T&D'!AF218+'T&D'!AG218","v":1.7022371712451767},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y218*'T&D_Flowcharts'!$AD$543","v":3.6207271601938835},{"$f":"J$365*SUM(Electric!$D178:$E178)/1E+60","v":1.5791582339237456E-54},{"$f":"K$365*SUM(Electric!$D178:$E178)/1000000+K$364*K$353*(D$342*EF!$B8+D$343*EF!$C8+D$344*EF!$F8+D$345*EF!$BI8+D$346*Hydrogen!$B69*Hydrogen!$B$90+D$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":3.0331701780641067},{"$f":"L$365*SUM(Electric!$D178:$E178)/1000000+L$364*L$353*(D$342*EF!$B8+D$343*EF!$C8+D$344*EF!$F8+D$345*EF!$BI8+D$346*Hydrogen!$B69*Hydrogen!$B$90+D$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":1.5756776831123129},{"$f":"M$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-9.0568874884437598,{"$f":"O$365*SUM(Electric!$D178:$E178)/1000000+O$364*O$353*(E$342*EF!$B8+E$343*EF!$C8+E$344*EF!$F8+E$345*EF!$BI8+E$346*Hydrogen!$B69*Hydrogen!$B$90+E$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":4.2838387985206969},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y218*'T&D_Flowcharts'!$AD$543","v":2.4620944689318405},{"$f":"R$365*SUM(Electric!$D178:$E178)/1000000+R$364*R$353*(E$342*EF!$B8+E$343*EF!$C8+E$344*EF!$F8+E$345*EF!$BI8+E$346*Hydrogen!$B69*Hydrogen!$B$90+E$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":2.6775711527190418},{"$f":"S$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-9.3919692462620397,{"$f":"'T&D'!$AD218+'T&D'!$AE218","v":0.11492773383312692},null,{"$f":"'T&D'!$BH185*$B$88","v":0.1096206294194282},{"$f":"X$365*SUM(Electric!$D178:$E178)/1000000+X$364*X$353*(F$342*EF!$B8+F$343*EF!$C8+F$344*EF!$F8+F$345*EF!$BI8+F$346*Hydrogen!$B69*Hydrogen!$B$90+F$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":1.2401713904143985},{"$f":"Y$365*SUM(Electric!$D178:$E178)/1000000+Y$364*Y$353*(G$342*EF!$B8+G$343*EF!$C8+G$344*EF!$F8+G$345*EF!$BI8+G$346*Hydrogen!$B69*Hydrogen!$B$90+G$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":5.4215000000000018},{"$f":"Z$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-3.4937772612772759,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B132","v":-1.4641512476726706E-2},{"$f":"AC$365*SUM(Electric!$D178:$E178)/1000000+(AC$364+AC$366)*((H$342*EF!$B8+H$343*EF!$C8+H$344*EF!$F8+H$345*EF!$BI8)*AC$353+SUM($W387:$AB387))/1000000","v":8.2526580900530213},{"$f":"'T&D'!AF218+'T&D'!AG218","v":1.7022371712451767},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y218*'T&D_Flowcharts'!$AD$543","v":3.6207271601938835},{"$f":"AG$365*SUM(Electric!$D178:$E178)/1E+60","v":1.575677683112313E-54},{"$f":"'T&D'!$BH185*$B$88","v":0.1096206294194282},{"$f":"AI$365*SUM(Electric!$D178:$E178)/1000000+AI$364*AI$353*(I$342*EF!$B8+I$343*EF!$C8+I$344*EF!$F8+I$345*EF!$BI8+I$346*Hydrogen!$B69*Hydrogen!$B$90+I$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":1.2985742326135437},{"$f":"AJ$365*SUM(Electric!$D178:$E178)/1000000+AJ$364*AJ$353*(J$342*EF!$B8+J$343*EF!$C8+J$344*EF!$F8+J$345*EF!$BI8+J$346*Hydrogen!$B69*Hydrogen!$B$90+J$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.30165853449751812},{"$f":"AK$365*SUM(Electric!$D178:$E178)/1000000+AK$364*AK$353*(J$342*EF!$B8+J$343*EF!$C8+J$344*EF!$F8+J$345*EF!$BI8+J$346*Hydrogen!$B69*Hydrogen!$B$90+J$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.15788811805974767},{"$f":"AL$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-2.4947496252716079,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B132","v":-1.4641512476726706E-2},{"$f":"'T&D'!$BH185*$B$88","v":0.1096206294194282},{"$f":"AP$365*SUM(Electric!$D178:$E178)/1000000+AP$364*AP$353*(K$342*EF!$B8+K$343*EF!$C8+K$344*EF!$F8+K$345*EF!$BI8+K$346*Hydrogen!$B69*Hydrogen!$B$90+K$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":1.4012804756628341},{"$f":"AQ$365*SUM(Electric!$D178:$E178)/1000000+AQ$364*AQ$353*(L$342*EF!$B8+L$343*EF!$C8+L$344*EF!$F8+L$345*EF!$BI8+L$346*Hydrogen!$B69*Hydrogen!$B$90+L$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.30165853449751795},null,{"$f":"AS$365*SUM(Electric!$D178:$E178)/1000000+AS$364*AS$353*(L$342*EF!$B8+L$343*EF!$C8+L$344*EF!$F8+L$345*EF!$BI8+L$346*Hydrogen!$B69*Hydrogen!$B$90+L$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.43554747191011228},{"$f":"AT$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-23.603594366265682,{"$f":"'T&D'!$AD218+'T&D'!$AE218","v":0.11492773383312692},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B132","v":-1.4641512476726706E-2},{"$f":"AY$365*SUM(Electric!$D178:$E178)/1000000+AY$364*AY$353*(M$342*EF!$B8+M$343*EF!$C8+M$344*EF!$F8+M$345*EF!$BI8+M$346*Hydrogen!$B69*Hydrogen!$B$90+M$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":34.441614883629875},{"$f":"AZ$365*SUM(Electric!$D178:$E178)/1000000+AZ$364*AZ$353*(N$342*EF!$B8+N$343*EF!$C8+N$344*EF!$F8+N$345*EF!$BI8+N$346*Hydrogen!$B69*Hydrogen!$B$90+N$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.62781657090496046},{"$f":"BA$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-76.403890215822642,{"$f":"BC$365*SUM(Electric!$D178:$E178)/1000000+(BC$364+BC$366)*((O$342*EF!$B8+O$343*EF!$C8+O$344*EF!$F8+O$345*EF!$BI8)*BC$353+SUM($AY387:$BB387))/1000000","v":8.2168111821630418},{"$f":"'T&D'!AF218+'T&D'!AG218","v":1.7022371712451767},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y218*'T&D_Flowcharts'!$AD$543","v":3.6207271601938835},{"$f":"BG$365*SUM(Electric!$D178:$E178)/1E+60","v":1.575677683112313E-54},{"$f":"BH$365*SUM(Electric!$D178:$E178)/1000000+BH$364*BH$353*(P$342*EF!$B8+P$343*EF!$C8+P$344*EF!$F8+P$345*EF!$BI8+P$346*Hydrogen!$B69*Hydrogen!$B$90+P$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":34.450315565576034},{"$f":"BI$365*SUM(Electric!$D178:$E178)/1000000+BI$364*BI$353*(Q$342*EF!$B8+Q$343*EF!$C8+Q$344*EF!$F8+Q$345*EF!$BI8+Q$346*Hydrogen!$B69*Hydrogen!$B$90+Q$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.63402424562794979},{"$f":"BJ$365*SUM(Electric!$D178:$E178)/1000000+BJ$364*BJ$353*(Q$342*EF!$B8+Q$343*EF!$C8+Q$344*EF!$F8+Q$345*EF!$BI8+Q$346*Hydrogen!$B69*Hydrogen!$B$90+Q$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.33184837655329735},{"$f":"BK$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-76.97368350861656,{"$f":"BM$365*SUM(Electric!$D178:$E178)/1000000+BM$364*BM$353*(R$342*EF!$B8+R$343*EF!$C8+R$344*EF!$F8+R$345*EF!$BI8+R$346*Hydrogen!$B69*Hydrogen!$B$90+R$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":34.466041170045983},{"$f":"BN$365*SUM(Electric!$D178:$E178)/1000000+BN$364*BN$353*(S$342*EF!$B8+S$343*EF!$C8+S$344*EF!$F8+S$345*EF!$BI8+S$346*Hydrogen!$B69*Hydrogen!$B$90+S$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.64524399115775377},{"$f":"BO$365*SUM(Electric!$D178:$E178)/1000000+BO$364*BO$353*(S$342*EF!$B8+S$343*EF!$C8+S$344*EF!$F8+S$345*EF!$BI8+S$346*Hydrogen!$B69*Hydrogen!$B$90+S$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.93163082417700627},{"$f":"BP$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-78.003527376894866,{"$f":"'T&D'!$AD218+'T&D'!$AE218","v":0.11492773383312692},null,null,{"$f":"(BU$362*((K$316*EF!$Q8+K$317*EF!$R8+K$318*EF!$S8+K$319*EF!$T8)*BU$353+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BU$364*((K$320*EF!$G8+K$321*EF!$D8+K$322*EF!$B8+K$323*EF!$C8)*BU$353+NG!$B102)+BU367*(Electric!$D178+Electric!$E178))/10^6","v":5.4638655301636945}]
["     PM10",{"$f":"(B$364*(B$342*EF!$B9+B$343*EF!$C9+B$344*EF!$F9+B$345*EF!$BI9+B$346*Hydrogen!$B70*Hydrogen!$B$90+B$347*Hydrogen!$B70*Hydrogen!$B$90)*B$353+B$365*(Electric!$D179+Electric!$E179))/1000000","v":0.96145203361881526},{"$f":"(C$363*(B$345*EF!$G9)+C$364*(B$342*EF!$B9+B$343*EF!$C9+B$344*EF!$F9+B$345*EF!$BI9+B$346*Hydrogen!$B70*Hydrogen!$B$90+B$347*Hydrogen!$B70*Hydrogen!$B$90)*B$353+C$365*(Electric!$D179+Electric!$E179))/1000000","v":0.8294690381491624},{"$f":"D$365*(Electric!$D179+Electric!$E179)/1000000","v":0},-2.5205000000000002,{"$f":"F$365*SUM(Electric!$D179:$E179)/1000000+(F$364+F$366)*((C$342*EF!$B9+C$343*EF!$C9+C$344*EF!$F9+C$345*EF!$BI9)*F$353+SUM($B388:$E388))/1000000","v":1.8488385618945788},{"$f":"'T&D'!AF219+'T&D'!AG219","v":0.1028102460413499},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y219*'T&D_Flowcharts'!$AD$543","v":1.6353948746685922E-2},{"$f":"J$365*SUM(Electric!$D179:$E179)/1E+60","v":3.5442157532542513E-55},{"$f":"K$365*SUM(Electric!$D179:$E179)/1000000+K$364*K$353*(D$342*EF!$B9+D$343*EF!$C9+D$344*EF!$F9+D$345*EF!$BI9+D$346*Hydrogen!$B70*Hydrogen!$B$90+D$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.89520546982673399},{"$f":"L$365*SUM(Electric!$D179:$E179)/1000000+L$364*L$353*(D$342*EF!$B9+D$343*EF!$C9+D$344*EF!$F9+D$345*EF!$BI9+D$346*Hydrogen!$B70*Hydrogen!$B$90+D$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.35364041085749015},{"$f":"M$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-2.8175617026194146,{"$f":"O$365*SUM(Electric!$D179:$E179)/1000000+O$364*O$353*(E$342*EF!$B9+E$343*EF!$C9+E$344*EF!$F9+E$345*EF!$BI9+E$346*Hydrogen!$B70*Hydrogen!$B$90+E$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.96145203361881526},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y219*'T&D_Flowcharts'!$AD$543","v":1.1120685147746426E-2},{"$f":"R$365*SUM(Electric!$D179:$E179)/1000000+R$364*R$353*(E$342*EF!$B9+E$343*EF!$C9+E$344*EF!$F9+E$345*EF!$BI9+E$346*Hydrogen!$B70*Hydrogen!$B$90+E$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.60094610255404068},{"$f":"S$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-2.921804305752095,{"$f":"'T&D'!$AD219+'T&D'!$AE219","v":6.0290977759692747E-3},null,{"$f":"'T&D'!$BH186*$B$88","v":1.5184548479072609E-2},{"$f":"X$365*SUM(Electric!$D179:$E179)/1000000+X$364*X$353*(F$342*EF!$B9+F$343*EF!$C9+F$344*EF!$F9+F$345*EF!$BI9+F$346*Hydrogen!$B70*Hydrogen!$B$90+F$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.52316178444383499},{"$f":"Y$365*SUM(Electric!$D179:$E179)/1000000+Y$364*Y$353*(G$342*EF!$B9+G$343*EF!$C9+G$344*EF!$F9+G$345*EF!$BI9+G$346*Hydrogen!$B70*Hydrogen!$B$90+G$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":2.287384615384616},{"$f":"Z$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-1.086900220568918,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B133","v":-1.3219907975262847E-3},{"$f":"AC$365*SUM(Electric!$D179:$E179)/1000000+(AC$364+AC$366)*((H$342*EF!$B9+H$343*EF!$C9+H$344*EF!$F9+H$345*EF!$BI9)*AC$353+SUM($W388:$AB388))/1000000","v":1.8508215833066075},{"$f":"'T&D'!AF219+'T&D'!AG219","v":0.1028102460413499},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y219*'T&D_Flowcharts'!$AD$543","v":1.6353948746685922E-2},{"$f":"AG$365*SUM(Electric!$D179:$E179)/1E+60","v":3.536404108574902E-55},{"$f":"'T&D'!$BH186*$B$88","v":1.5184548479072609E-2},{"$f":"AI$365*SUM(Electric!$D179:$E179)/1000000+AI$364*AI$353*(I$342*EF!$B9+I$343*EF!$C9+I$344*EF!$F9+I$345*EF!$BI9+I$346*Hydrogen!$B70*Hydrogen!$B$90+I$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.54779881072718373},{"$f":"AJ$365*SUM(Electric!$D179:$E179)/1000000+AJ$364*AJ$353*(J$342*EF!$B9+J$343*EF!$C9+J$344*EF!$F9+J$345*EF!$BI9+J$346*Hydrogen!$B70*Hydrogen!$B$90+J$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.12727272727272751},{"$f":"AK$365*SUM(Electric!$D179:$E179)/1000000+AK$364*AK$353*(J$342*EF!$B9+J$343*EF!$C9+J$344*EF!$F9+J$345*EF!$BI9+J$346*Hydrogen!$B70*Hydrogen!$B$90+J$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":6.6614562796623936E-2},{"$f":"AL$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-0.77610669347038852,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B133","v":-1.3219907975262847E-3},{"$f":"'T&D'!$BH186*$B$88","v":1.5184548479072609E-2},{"$f":"AP$365*SUM(Electric!$D179:$E179)/1000000+AP$364*AP$353*(K$342*EF!$B9+K$343*EF!$C9+K$344*EF!$F9+K$345*EF!$BI9+K$346*Hydrogen!$B70*Hydrogen!$B$90+K$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.59112506530981401},{"$f":"AQ$365*SUM(Electric!$D179:$E179)/1000000+AQ$364*AQ$353*(L$342*EF!$B9+L$343*EF!$C9+L$344*EF!$F9+L$345*EF!$BI9+L$346*Hydrogen!$B70*Hydrogen!$B$90+L$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.12727272727272748},null,{"$f":"AS$365*SUM(Electric!$D179:$E179)/1000000+AS$364*AS$353*(L$342*EF!$B9+L$343*EF!$C9+L$344*EF!$F9+L$345*EF!$BI9+L$346*Hydrogen!$B70*Hydrogen!$B$90+L$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.18376179775280899},{"$f":"AT$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-4.1867537319120265,{"$f":"'T&D'!$AD219+'T&D'!$AE219","v":6.0290977759692747E-3},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B133","v":-1.3219907975262847E-3},{"$f":"AY$365*SUM(Electric!$D179:$E179)/1000000+AY$364*AY$353*(M$342*EF!$B9+M$343*EF!$C9+M$344*EF!$F9+M$345*EF!$BI9+M$346*Hydrogen!$B70*Hydrogen!$B$90+M$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":11.277599765390876},{"$f":"AZ$365*SUM(Electric!$D179:$E179)/1000000+AZ$364*AZ$353*(N$342*EF!$B9+N$343*EF!$C9+N$344*EF!$F9+N$345*EF!$BI9+N$346*Hydrogen!$B70*Hydrogen!$B$90+N$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.26488203736448057},{"$f":"BA$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-13.552354252912922,{"$f":"BC$365*SUM(Electric!$D179:$E179)/1000000+(BC$364+BC$366)*((O$342*EF!$B9+O$343*EF!$C9+O$344*EF!$F9+O$345*EF!$BI9)*BC$353+SUM($AY388:$BB388))/1000000","v":1.847809474236487},{"$f":"'T&D'!AF219+'T&D'!AG219","v":0.1028102460413499},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y219*'T&D_Flowcharts'!$AD$543","v":1.6353948746685922E-2},{"$f":"BG$365*SUM(Electric!$D179:$E179)/1E+60","v":3.536404108574902E-55},{"$f":"BH$365*SUM(Electric!$D179:$E179)/1000000+BH$364*BH$353*(P$342*EF!$B9+P$343*EF!$C9+P$344*EF!$F9+P$345*EF!$BI9+P$346*Hydrogen!$B70*Hydrogen!$B$90+P$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":11.249099397756213},{"$f":"BI$365*SUM(Electric!$D179:$E179)/1000000+BI$364*BI$353*(Q$342*EF!$B9+Q$343*EF!$C9+Q$344*EF!$F9+Q$345*EF!$BI9+Q$346*Hydrogen!$B70*Hydrogen!$B$90+Q$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.26750111689204265},{"$f":"BJ$365*SUM(Electric!$D179:$E179)/1000000+BJ$364*BJ$353*(Q$342*EF!$B9+Q$343*EF!$C9+Q$344*EF!$F9+Q$345*EF!$BI9+Q$346*Hydrogen!$B70*Hydrogen!$B$90+Q$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.14001012103077987},{"$f":"BK$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-13.653422935843388,{"$f":"BM$365*SUM(Electric!$D179:$E179)/1000000+BM$364*BM$353*(R$342*EF!$B9+R$343*EF!$C9+R$344*EF!$F9+R$345*EF!$BI9+R$346*Hydrogen!$B70*Hydrogen!$B$90+R$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":11.197587859759144},{"$f":"BN$365*SUM(Electric!$D179:$E179)/1000000+BN$364*BN$353*(S$342*EF!$B9+S$343*EF!$C9+S$344*EF!$F9+S$345*EF!$BI9+S$346*Hydrogen!$B70*Hydrogen!$B$90+S$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.27223483879804716},{"$f":"BO$365*SUM(Electric!$D179:$E179)/1000000+BO$364*BO$353*(S$342*EF!$B9+S$343*EF!$C9+S$344*EF!$F9+S$345*EF!$BI9+S$346*Hydrogen!$B70*Hydrogen!$B$90+S$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.39306428376659108},{"$f":"BP$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-13.836094379518221,{"$f":"'T&D'!$AD219+'T&D'!$AE219","v":6.0290977759692747E-3},null,null,{"$f":"(BU$362*((K$316*EF!$Q9+K$317*EF!$R9+K$318*EF!$S9+K$319*EF!$T9)*BU$353+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BU$364*((K$320*EF!$G9+K$321*EF!$D9+K$322*EF!$B9+K$323*EF!$C9)*BU$353+NG!$B103)+BU368*(Electric!$D179+Electric!$E179))/10^6","v":0.74185675419429942}]
["     SOx",{"$f":"(B$364*(B$342*EF!$B11+B$343*EF!$C11+B$344*EF!$F11+B$345*EF!$BI11+B$346*Hydrogen!$C128*Hydrogen!$B$90+B$347*Hydrogen!$C128*Hydrogen!$B$90)*B$353+B$365*(Electric!$D181+Electric!$E181))/1000000","v":10.263507535872082},{"$f":"(C$363*(B$345*EF!$G11)+C$364*(B$342*EF!$B11+B$343*EF!$C11+B$344*EF!$F11+B$345*EF!$BI11+B$346*Hydrogen!$B72*Hydrogen!$B$90+B$347*Hydrogen!$B72*Hydrogen!$B$90)*B$353+C$365*(Electric!$D181+Electric!$E181))/1000000","v":1.9656847103342854},{"$f":"D$365*(Electric!$D181+Electric!$E181)/1000000","v":0},-0.13428280773143439,{"$f":"F$365*SUM(Electric!$D181:$E181)/1000000+(F$364+F$366)*((C$342*EF!$B11+C$343*EF!$C11+C$344*EF!$F11+C$345*EF!$BI11)*F$353+SUM($B390:$E390))/1000000","v":19.737413837360759},{"$f":"'T&D'!AF221+'T&D'!AG221","v":0.87206973238817054},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y221*'T&D_Flowcharts'!$AD$543","v":0.1230529302572405},{"$f":"J$365*SUM(Electric!$D181:$E181)/1E+60","v":3.7834529254013206E-54},{"$f":"K$365*SUM(Electric!$D181:$E181)/1000000+K$364*K$353*(D$342*EF!$B11+D$343*EF!$C11+D$344*EF!$F11+D$345*EF!$BI11+D$346*Hydrogen!$C128*Hydrogen!$B$90+D$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":4.6797142058913126},{"$f":"L$365*SUM(Electric!$D181:$E181)/1000000+L$364*L$353*(D$342*EF!$B11+D$343*EF!$C11+D$344*EF!$F11+D$345*EF!$BI11+D$346*Hydrogen!$C128*Hydrogen!$B$90+D$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":3.7751139889561722},{"$f":"M$365*SUM(Electric!$D181:$E181)/1E+60","v":0},-0.15010914357639188,{"$f":"O$365*SUM(Electric!$D181:$E181)/1000000+O$364*O$353*(E$342*EF!$B11+E$343*EF!$C11+E$344*EF!$F11+E$345*EF!$BI11+E$346*Hydrogen!$C128*Hydrogen!$B$90+E$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":10.263507535872082},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y221*'T&D_Flowcharts'!$AD$543","v":8.367599257492353E-2},{"$f":"R$365*SUM(Electric!$D181:$E181)/1000000+R$364*R$353*(E$342*EF!$B11+E$343*EF!$C11+E$344*EF!$F11+E$345*EF!$BI11+E$346*Hydrogen!$C128*Hydrogen!$B$90+E$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":6.4151040681678912},{"$f":"S$365*SUM(Electric!$D181:$E181)/1E+60","v":0},-0.15566279937242042,{"$f":"'T&D'!$AD221+'T&D'!$AE221","v":5.8215284399685242E-2},null,{"$f":"'T&D'!$BH188*$B$88","v":0.15720519159971336},{"$f":"X$365*SUM(Electric!$D181:$E181)/1000000+X$364*X$353*(F$342*EF!$B11+F$343*EF!$C11+F$344*EF!$F11+F$345*EF!$BI11+F$346*Hydrogen!$C128*Hydrogen!$B$90+F$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":1.6538543709203601E-2},{"$f":"Y$365*SUM(Electric!$D181:$E181)/1000000+Y$364*Y$353*(G$342*EF!$B11+G$343*EF!$C11+G$344*EF!$F11+G$345*EF!$BI11+G$346*Hydrogen!$C128*Hydrogen!$B$90+G$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":7.2306127240003154E-2},{"$f":"Z$365*SUM(Electric!$D181:$E181)/1E+60","v":0},-5.7905976330850872E-2,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B135","v":-1.1264832865600285E-2},{"$f":"AC$365*SUM(Electric!$D181:$E181)/1000000+(AC$364+AC$366)*((H$342*EF!$B11+H$343*EF!$C11+H$344*EF!$F11+H$345*EF!$BI11)*AC$353+SUM($W390:$AB390))/1000000","v":19.727834238801481},{"$f":"'T&D'!AF221+'T&D'!AG221","v":0.87206973238817054},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y221*'T&D_Flowcharts'!$AD$543","v":0.1230529302572405},{"$f":"AG$365*SUM(Electric!$D181:$E181)/1E+60","v":3.7751139889561725E-54},{"$f":"'T&D'!$BH188*$B$88","v":0.15720519159971336},{"$f":"AI$365*SUM(Electric!$D181:$E181)/1000000+AI$364*AI$353*(I$342*EF!$B11+I$343*EF!$C11+I$344*EF!$F11+I$345*EF!$BI11+I$346*Hydrogen!$C128*Hydrogen!$B$90+I$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":1.7317386025610799E-2},{"$f":"AJ$365*SUM(Electric!$D181:$E181)/1000000+AJ$364*AJ$353*(J$342*EF!$B11+J$343*EF!$C11+J$344*EF!$F11+J$345*EF!$BI11+J$346*Hydrogen!$C128*Hydrogen!$B$90+J$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":4.0231966021231054E-3},{"$f":"AK$365*SUM(Electric!$D181:$E181)/1000000+AK$364*AK$353*(J$342*EF!$B11+J$343*EF!$C11+J$344*EF!$F11+J$345*EF!$BI11+J$346*Hydrogen!$C128*Hydrogen!$B$90+J$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":2.1057416497487322E-3},{"$f":"AL$365*SUM(Electric!$D181:$E181)/1E+60","v":0},-4.1348060265170974E-2,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B135","v":-1.1264832865600285E-2},{"$f":"'T&D'!$BH188*$B$88","v":0.15720519159971336},{"$f":"AP$365*SUM(Electric!$D181:$E181)/1000000+AP$364*AP$353*(K$342*EF!$B11+K$343*EF!$C11+K$344*EF!$F11+K$345*EF!$BI11+K$346*Hydrogen!$C128*Hydrogen!$B$90+K$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":1.8687044851002015E-2},{"$f":"AQ$365*SUM(Electric!$D181:$E181)/1000000+AQ$364*AQ$353*(L$342*EF!$B11+L$343*EF!$C11+L$344*EF!$F11+L$345*EF!$BI11+L$346*Hydrogen!$C128*Hydrogen!$B$90+L$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":4.0231966021231046E-3},null,{"$f":"AS$365*SUM(Electric!$D181:$E181)/1000000+AS$364*AS$353*(L$342*EF!$B11+L$343*EF!$C11+L$344*EF!$F11+L$345*EF!$BI11+L$346*Hydrogen!$C128*Hydrogen!$B$90+L$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":5.8088630310789025E-3},{"$f":"AT$365*SUM(Electric!$D181:$E181)/1E+60","v":0},-15.95091252367992,{"$f":"'T&D'!$AD221+'T&D'!$AE221","v":5.8215284399685242E-2},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B135","v":-1.1264832865600285E-2},{"$f":"AY$365*SUM(Electric!$D181:$E181)/1000000+AY$364*AY$353*(M$342*EF!$B11+M$343*EF!$C11+M$344*EF!$F11+M$345*EF!$BI11+M$346*Hydrogen!$C128*Hydrogen!$B$90+M$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":0.39633722350443185},{"$f":"AZ$365*SUM(Electric!$D181:$E181)/1000000+AZ$364*AZ$353*(N$342*EF!$B11+N$343*EF!$C11+N$344*EF!$F11+N$345*EF!$BI11+N$346*Hydrogen!$C128*Hydrogen!$B$90+N$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":8.3731411711217424E-3},{"$f":"BA$365*SUM(Electric!$D181:$E181)/1E+60","v":0},-51.632465394474707,{"$f":"BC$365*SUM(Electric!$D181:$E181)/1000000+(BC$364+BC$366)*((O$342*EF!$B11+O$343*EF!$C11+O$344*EF!$F11+O$345*EF!$BI11)*BC$353+SUM($AY390:$BB390))/1000000","v":19.686515686768089},{"$f":"'T&D'!AF221+'T&D'!AG221","v":0.87206973238817054},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y221*'T&D_Flowcharts'!$AD$543","v":0.1230529302572405},{"$f":"BG$365*SUM(Electric!$D181:$E181)/1E+60","v":3.7751139889561725E-54},{"$f":"BH$365*SUM(Electric!$D181:$E181)/1000000+BH$364*BH$353*(P$342*EF!$B11+P$343*EF!$C11+P$344*EF!$F11+P$345*EF!$BI11+P$346*Hydrogen!$C128*Hydrogen!$B$90+P$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":0.39583025896270069},{"$f":"BI$365*SUM(Electric!$D181:$E181)/1000000+BI$364*BI$353*(Q$342*EF!$B11+Q$343*EF!$C11+Q$344*EF!$F11+Q$345*EF!$BI11+Q$346*Hydrogen!$C128*Hydrogen!$B$90+Q$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":8.45593244999014E-3},{"$f":"BJ$365*SUM(Electric!$D181:$E181)/1000000+BJ$364*BJ$353*(Q$342*EF!$B11+Q$343*EF!$C11+Q$344*EF!$F11+Q$345*EF!$BI11+Q$346*Hydrogen!$C128*Hydrogen!$B$90+Q$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":4.4258361965233218E-3},{"$f":"BK$365*SUM(Electric!$D181:$E181)/1E+60","v":0},-52.017522129008547,{"$f":"BM$365*SUM(Electric!$D181:$E181)/1000000+BM$364*BM$353*(R$342*EF!$B11+R$343*EF!$C11+R$344*EF!$F11+R$345*EF!$BI11+R$346*Hydrogen!$C128*Hydrogen!$B$90+R$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":0.39491397172074993},{"$f":"BN$365*SUM(Electric!$D181:$E181)/1000000+BN$364*BN$353*(S$342*EF!$B11+S$343*EF!$C11+S$344*EF!$F11+S$345*EF!$BI11+S$346*Hydrogen!$C128*Hydrogen!$B$90+S$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":8.6055693305358283E-3},{"$f":"BO$365*SUM(Electric!$D181:$E181)/1000000+BO$364*BO$353*(S$342*EF!$B11+S$343*EF!$C11+S$344*EF!$F11+S$345*EF!$BI11+S$346*Hydrogen!$C128*Hydrogen!$B$90+S$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":1.2425088428230488E-2},{"$f":"BP$365*SUM(Electric!$D181:$E181)/1E+60","v":0},-52.713473313436317,{"$f":"'T&D'!$AD221+'T&D'!$AE221","v":5.8215284399685242E-2},null,null,{"$f":"(BU$362*((K$316*EF!$Q11+K$317*EF!$R11+K$318*EF!$S11+K$319*EF!$T11)*BU$353+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BU$364*((K$320*EF!$G11+K$321*EF!$D11+K$322*EF!$B11+K$323*EF!$C11)*BU$353+NG!$B105)+BU370*(Electric!$D181+Electric!$E181))/10^6","v":-25.061664675714706}]
[]
[null,"Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total"]
["Loss factor",1,{"$f":"G354*F354","v":1.0002491498669328},{"$f":"I354*J354","v":1.0040010910681929},1,1,1,{"$f":"AC354*AD354","v":1.0002491498669328},{"$f":"AF354*AG354","v":1},1,{"$f":"AW354*AV354","v":1.0061186660290904},1,{"$f":"BC354*BD354","v":1.0002491498669328},{"$f":"BF354*BG354","v":1.0040010910681929},1,1,{"$f":"B395*B$5+G395*B$6+L395*B$7","v":1},{"$f":"C395*C$5+H395*C$6+M395*C$7","v":1.0002491498669328},{"$f":"IF(B183=1,E395*D$5+J395*D$6+O395*D$7,D395*D$5+I395*D$6+N395*D$7)","v":1.0040010910681929},{"$f":"F395*E$5+K395*E$6+P395*E$7","v":1}]
["Fossil fuels",{"$f":"SUM(B368:E368)","v":148536.16063182522},{"$f":"B397*C$395+F368*G$354+G368","v":412487.83975769067},{"$f":"B397*D$395+I368*J$354+J368","v":246196.71385032049},{"$f":"SUM(K368:N368)","v":102691.24278276449},{"$f":"(SUM(O368:T368)*U$354+U368)*V$354+V368","v":232211.5902811905},{"$f":"SUM(W368:AB368)","v":11727.133388347449},{"$f":"G397*H$395+AC368*AD$354+AD368","v":275534.73338087962},{"$f":"G397*I$395+AF368*AG$354+AG368","v":108691.92246332383},{"$f":"SUM(AH368:AN368)","v":11727.133388347449},{"$f":"SUM(AO368:AU368)*$AV$354*$AW$354+AV368+AW368","v":-151808.96339311908},{"$f":"SUM(AY368:BB368)","v":-621490.44021628331},{"$f":"L397*M$395+BC368*BD$354+BD368","v":-358349.7073234932},{"$f":"L397*N$395+BF368*BG$354+BG368","v":-527012.29099062365},{"$f":"SUM(BH368:BL368)","v":-626125.2969411239},{"$f":"(SUM(BM368:BQ368)*BR$354+BR368)*BS$354+BS368","v":-633615.53777704167},148536.16063182522,412487.83975769067,246196.71385032049,232211.5902811905]
["Coal",{"$f":"SUM(B369:E369)","v":98250.740778674372},{"$f":"B398*C$395+F369*G$354+G369","v":262694.40742869664},{"$f":"B398*D$395+I369*J$354+J369","v":130495.8689517391},{"$f":"SUM(K369:N369)","v":67926.157724636549},{"$f":"(SUM(O369:T369)*U$354+U369)*V$354+V369","v":135778.99852762264},{"$f":"SUM(W369:AB369)","v":183.98835014002873},{"$f":"G398*H$395+AC369*AD$354+AD369","v":164524.37692719151},{"$f":"G398*I$395+AF369*AG$354+AG369","v":31968.896316776954},{"$f":"SUM(AH369:AN369)","v":183.98835014002873},{"$f":"SUM(AO369:AU369)*$AV$354*$AW$354+AV369+AW369","v":-126788.99816988077},{"$f":"SUM(AY369:BB369)","v":-411091.1166572271},{"$f":"L398*M$395+BC369*BD$354+BD369","v":-247183.85856787057},{"$f":"L398*N$395+BF369*BG$354+BG369","v":-380951.02168566093},{"$f":"SUM(BH369:BL369)","v":-414156.88935985771},{"$f":"(SUM(BM369:BQ369)*BR$354+BR369)*BS$354+BS369","v":-422174.45364994777},98250.740778674372,262694.40742869664,130495.8689517391,135778.99852762264]
["VOC",{"$f":"SUM(B373:E373)","v":-16.134205646622682},{"$f":"B401*C$395+F373*G$354+G373+G383","v":-0.10567329636347722},{"$f":"B401*D$395+I373*J$354+J373","v":-11.446646205126662},{"$f":"SUM(K373:N373)","v":-18.663830182600982},{"$f":"(SUM(O373:T373)*U$354+U373)*V$354+V373","v":-13.506361684337664},{"$f":"SUM(W373:AB373)","v":31.401820097479721},{"$f":"G401*H$395+AC373*AD$354+AD373+AD383","v":47.480414563736083},{"$f":"G401*I$395+AF373*AG$354+AG373","v":36.15291773992012},{"$f":"SUM(AH373:AN373)","v":3.7833431639246182},{"$f":"(SUM(AO373:AU373)*$AV$354)*$AW$354+AV373+AW373","v":-3.9600703919220468},{"$f":"SUM(AY373:BB373)","v":95.986942691101831},{"$f":"L401*M$395+BC373*BD$354+BD373+BD383","v":112.13355436848093},{"$f":"L401*N$395+BF373*BG$354+BG373","v":101.12209283260675},{"$f":"SUM(BH373:BL373)","v":97.090064042429987},{"$f":"(SUM(BM373:BQ373,AR373)*BR$354+BR373)*BS$354+BS373","v":101.74930832688457},-16.134205646622682,-0.10567329636347722,-11.446646205126662,-13.506361684337664]
["CO",{"$f":"SUM(B374:E374)","v":0.54667271356080249},{"$f":"B402*C$395+F374*G$354+G374","v":11.67905037791115},24.286417000713126,-13.041656119602706,{"$f":"(SUM(O374:T374)*U$354+U374)*V$354+V374","v":13.654146509716306},163.84444923628419,{"$f":"G402*H$395+AC374*AD$354+AD374","v":175.14880240978556},{"$f":"G402*I$395+AF374*AG$354+AG374","v":187.57823618168115},35.759324513200447,{"$f":"(SUM(AO374:AU374)*$AV$354)*$AW$354+AV374+AW374","v":19.97155829587296},541.38277671127446,{"$f":"L402*M$395+BC374*BD$354+BD374","v":553.08473080423778},{"$f":"L402*N$395+BF374*BG$354+BG374","v":567.28268544904438},547.12542742613573,571.31084095226265,0.54667271356080249,11.67905037791115,24.286417000713126,13.654146509716306]
["PM10",-0.52232945720516177,6.4626901139501784,0.81442857042295635,-1.9293866860989493,1.6457188991773974,3.4736541158609495,10.462882019329017,4.8097461716237273,-4.2479428005823598E-2,-8.7533711696770133,-11.330868733869892,-4.3572320736449068,-10.040112515793066,-11.359272219405096,-11.416833447736849,-0.52232945720516177,6.4626901139501784,0.81442857042295635,1.6457188991773974]
["PM2.5",-2.1423751854376878,2.1202098068057404,-1.3307190811998737,-3.0493129945986928,-0.85165298633315523,3.4712006578804533,7.7396975344395758,4.2897792114717745,-4.4932885986319351E-2,-6.6672527683521698,-4.5530415733622753,-0.2929953516292893,-3.752680153743245,-4.5308984120596705,-4.4657649075652595,-2.1423751854376878,2.1202098068057404,-1.3307190811998737,-0.85165298633315523]
["CH4",{"$f":"SUM(B379:E379,B382,C382)","v":264.14961214930872},305.04132959794066,{"$f":"B407*D$395+(I379+I382)*J$354+J379","v":383.12318511208133},{"$f":"SUM(K379:N379,K382:N382)","v":239.95402728572031},{"$f":"(SUM(O379:T379,O382:T382)*U$354+U379+U383)*V$354+V379+V383","v":396.64057781944172},{"$f":"SUM(W379:AB379,X382,Y382)","v":1065.8791172535202},1107.6151685490524,{"$f":"G407*I$395+(AF379+AF382)*AG$354+AG379","v":1183.7798526800746},{"$f":"SUM(AH379:AN379,AH382:AN382)","v":879.43423907632507},{"$f":"(SUM(AO379:AU379,AP382,AQ382,AR382)*$AV$354)*$AW$354+AV379+AW379+AV382+AW382","v":842.60134546458607},{"$f":"SUM(AY379:BB379,AY382:BB382)","v":1681.6778705126676},1724.0624444420127,{"$f":"L407*N$395+(BF379+BF382)*BG$354+BG379","v":1806.3071522465077},{"$f":"SUM(BH379:BL379,BH382:BL382)","v":1700.8049267754195},{"$f":"(SUM(BM379:BQ379,BM382:BQ382,AR379)*BR$354+BR379+BR382)*BS$354+BS379+BS382","v":1888.8738501782827},264.14961214930872,305.04132959794066,383.12318511208133,396.64057781944172]
["N2O",{"$f":"SUM(B380:E380)","v":-0.88842333166284471},-0.43905373337073006,{"$f":"B408*D$395+I380*J$354+J380","v":0.719368419788882},{"$f":"SUM(K380:N380)","v":-0.95944655241386656},{"$f":"(SUM(O380:T380)*U$354+U380)*V$354+V380","v":-5.9965438132281654E-2},{"$f":"SUM(W380:AB380)","v":-13.746835239175148},-13.311007355790341,{"$f":"G408*I$395+AF380*AG$354+AG380","v":-12.135663386673677},{"$f":"SUM(AH380:AN380)","v":-10.099046466136665},{"$f":"(SUM(AO380:AU380)*$AV$354)*$AW$354+AV380+AW380","v":-0.38347527373838824},{"$f":"SUM(AY380:BB380)","v":-1.7931145884367337},-1.3446977571866521,{"$f":"L408*N$395+BF380*BG$354+BG380","v":-0.18911715069930413},{"$f":"SUM(BH380:BL380)","v":-1.8007713251279256},{"$f":"(SUM(BM380:BQ380,AR380)*BR$354+BR380)*BS$354+BS380","v":-1.1213899010095609},-0.88842333166284471,-0.43905373337073006,0.719368419788882,-5.9965438132281654E-2]
["GHGs in gCO2e/MMBtu",{"$f":"(B407*Fuel_Specs!$B$85+B408*Fuel_Specs!$B$86+B410*Fuel_Specs!$B$84)","v":-40516.321201001876},{"$f":"(C407*Fuel_Specs!$B$85+C408*Fuel_Specs!$B$86+C410*Fuel_Specs!$B$84)","v":-16458.768614658686},{"$f":"D407*Fuel_Specs!$B$85+D408*Fuel_Specs!$B$86+D410*Fuel_Specs!$B$84","v":-31195.530813271551},{"$f":"E407*Fuel_Specs!$B$85+E408*Fuel_Specs!$B$86+E410*Fuel_Specs!$B$84","v":-45385.769692948903},{"$f":"F407*Fuel_Specs!$B$85+F408*Fuel_Specs!$B$86+F410*Fuel_Specs!$B$84","v":-29393.406540203177},{"$f":"(G407*Fuel_Specs!$B$85+G408*Fuel_Specs!$B$86+G410*Fuel_Specs!$B$84)","v":36422.112550992424},{"$f":"H407*Fuel_Specs!$B$85+H408*Fuel_Specs!$B$86+H410*Fuel_Specs!$B$84","v":60560.692121288084},{"$f":"I407*Fuel_Specs!$B$85+I408*Fuel_Specs!$B$86+I410*Fuel_Specs!$B$84","v":45895.725811463475},{"$f":"J407*Fuel_Specs!$B$85+J408*Fuel_Specs!$B$86+J410*Fuel_Specs!$B$84","v":11825.416055101832},{"$f":"(K407*Fuel_Specs!$B$85+K408*Fuel_Specs!$B$86+K410*Fuel_Specs!$B$84)","v":-55402.115977367517},{"$f":"L407*Fuel_Specs!$B$85+L408*Fuel_Specs!$B$86+L410*Fuel_Specs!$B$84","v":-76970.941004184773},{"$f":"M407*Fuel_Specs!$B$85+M408*Fuel_Specs!$B$86+M410*Fuel_Specs!$B$84","v":-52951.780255961239},{"$f":"N407*Fuel_Specs!$B$85+N408*Fuel_Specs!$B$86+N410*Fuel_Specs!$B$84","v":-67805.295488275937},{"$f":"O407*Fuel_Specs!$B$85+O408*Fuel_Specs!$B$86+O410*Fuel_Specs!$B$84","v":-76953.901601806225},{"$f":"P407*Fuel_Specs!$B$85+P408*Fuel_Specs!$B$86+P410*Fuel_Specs!$B$84","v":-72301.559063679044},-40516.321201001876,-16458.768614658686,-31195.530813271551,-29393.406540203177]
["Urban"]
["CO",3.6356875518363871,{"$f":"B414*C$395+F386*G$354+G386","v":6.162353949677768},6.6888668998233811,-7.5656810995573718,-20.33821217273892,81.591031237772782,84.199795568647346,84.629663868769384,17.548468876230903,6.3806806486872629,277.01486987209887,279.82944297064341,281.1618642246973,279.93335352663991,287.00305424341639,3.6356875518363871,6.162353949677768,6.6888668998233811,-20.33821217273892]
["NOx",2.4585086955543964,{"$f":"B415*C$395+F387*G$354+G387","v":12.415425941032584},6.089072572931137,-4.4480396272673399,0.14734750226696747,3.2628732460798262,13.220637600478081,6.8836004062737093,-0.64164962315809704,-21.371226615343126,-41.334458761287806,-31.423661665367053,-37.879114534852306,-41.557495320859282,-42.101734983835129,2.4585086955543964,12.415425941032584,6.089072572931137,0.14734750226696747]
["SOx",12.094909438474932,{"$f":"B418*C$395+F390*G$354+G390","v":32.712324027332194},12.266355202857056,8.3047190512710927,16.766800815381497,0.17687905335246895,20.781742281210192,0.29993198360970946,0.12803862274642472,-15.803434864846723,-51.227755029799155,-30.677028106228111,-51.309669012635219,-51.608810101399335,-52.558954168986411,12.094909438474932,32.712324027332194,12.266355202857056,16.766800815381497]
["GHGs in gCO2e/MJ",{"$f":"B411/BTU2J","v":-38.402062886059021},-15.599902672101143,-29.567658181800152,-43.017409533166536,-27.859573942869943,34.52150183348197,57.400460810036627,43.500754672898594,11.208331791747252,{"$f":"K411/BTU2J","v":-52.511074024435196},-72.954375649701177,-50.18860387719306,-64.26701991108213,-72.938225412407036,-68.528655505249972,-38.402062886059021,-15.599902672101143,-29.567658181800152,-27.859573942869943]
["Animal Waste Properties"]
["wt%","Dairy Cow","Other Cattle","Market Swine","Breeding Cattle","Poutry","Dairy Heifer","Poultry-Layer","Poultry-Pullet","Poultry-Broiler","Poultry-Turkey"]
["C/TS",{"$f":"AVERAGE(0.45*10/10,0.36*13/9.5)","v":0.47131578947368419},{"$f":"AVERAGE(0.31*11/11.6,0.3*10/11.6,0.3*12/13,0.33*10/11.6)","v":0.27849801061007956},{"$f":"0.42*7/10","v":0.29399999999999998},{"$f":"0.47*6/10","v":0.28199999999999997},{"$f":"AVERAGE(H425:K425)","v":0.44736781348230525},{"$f":"0.31*14/9.14","v":0.47483588621444195},{"$f":"0.83*7/15.1","v":0.38476821192052979},{"$f":"0.62*9/11.4","v":0.48947368421052628},{"$f":"1.1*8/20","v":0.44000000000000006},{"$f":"0.74*7/10.9","v":0.47522935779816511}]
[]
[null,"Beef Feedlots 2",null,"Dairies 1",null,null,null,null,null,"Dairy Heifer Facilities 2",null,null,null,"Swin Operations 1",null,null,null,null,"Layer Operation",null,"Broiler and Turkey Operation",null,"Annual Average Temp. (oC)","Climate","Region"]
[null,"Dry Lot","Liquid/Slurry","Pasture","Daily Spread","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Daily Spread","Dry Lot","Liquid/Slurry","Pasture","Pasture","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Anaerobic Lagoon","Poultry w/o Litter","Pasture","Poultry w/o Litter"]
["AK",1,1.3000000000000001E-2,0.04,0.06,0.28000000000000003,0.24,0.3,0.08,0.06,0.9,0.01,0.04,0.53,0.02,0.13,0.1,0.22,0.25,0.75,0.01,0.99,-3,{"$f":"IF(W432<15,\"Cool\",IF(W432>=26,\"Warm\",\"Temperate\"))","v":"Cool"},"Pacific"]
["AZ",1,4.0000000000000001E-3,0,0.1,0.09,0.2,0.61,0,0.1,0.9,0,0,0.14000000000000001,0.03,0.05,0.5,0.27,0.6,0.4,0.01,0.99,15.727777777777778,"Temperate","Pacific"]
["CA",1,1.3000000000000001E-2,0.01,0.11,0.09,0.21,0.57999999999999996,0,0.11,0.88,0.01,0.01,0.13,0.03,0.08,0.47,0.28999999999999998,0.12,0.88,0.01,0.99,15.222222222222221,"Temperate","Pacific"]
["CO",1,4.0000000000000001E-3,0.01,0.01,0.12,0.24,0.62,0.01,0.01,0.98,0,0.01,0.02,0.05,0.26,0.17,0.5,0.6,0.4,0.01,0.99,7.3055555555555554,"Cool","Pacific"]
["FL",1,1.3000000000000001E-2,0.17,0.22,0.08,0.15,0.39,0,0.22,0.61,0.01,0.17,0.71,0.01,0.08,0.06,0.14000000000000001,0.41899999999999998,0.58099999999999996,0.01,0.99,21.516666666666669,"Temperate","South"]
["GA",1,1.3000000000000001E-2,0.4,0.18,0.1,0.11,0.21,0,0.18,0.42,0,0.4,0.08,0.04,0.1,0.47,0.32,0.41899999999999998,0.58099999999999996,0.01,0.99,17.505555555555553,"Temperate","South"]
["ID",1,4.0000000000000001E-3,0,0.01,0.12,0.23,0.63,0.01,0.01,0.99,0,0,0.46,0.03,0.15,0.1,0.26,0.6,0.4,0.01,0.99,6.8833333333333337,"Cool","Pacific"]
["IL",1,6.0000000000000001E-3,0.05,0.08,0.43,0.26,0.13,0.05,0.08,0.87,0,0.05,0.02,0.05,0.28000000000000003,0.15,0.5,0.02,0.98,0.01,0.99,10.966666666666667,"Cool","Midwest"]
["KS",1,6.0000000000000001E-3,0.03,0.05,0.28000000000000003,0.33,0.28999999999999998,0.03,0.05,0.92,0,0.03,0.02,0.05,0.28000000000000003,0.13,0.51,0.02,0.98,0.01,0.99,12.361111111111111,"Cool","Midwest"]
["KY",1,0.01,0.61,0.14000000000000001,0.14000000000000001,0.06,0.02,0.02,0.14000000000000001,0.24,0,0.61,0.05,0.04,0.12,0.45,0.34,0.05,0.95,0.01,0.99,13.105555555555558,"Cool","South"]
["ME",1,0.01,7.0000000000000007E-2,0.45,0.2,0.17,0.09,0.02,0.45,0.48,0,7.0000000000000007E-2,0.73,0.01,7.0000000000000007E-2,0.06,0.13,0.05,0.95,0.01,0.99,4.9833333333333325,"Cool","Mid-Atlantic"]
["MD",1,0.01,7.0000000000000007E-2,0.44,0.23,0.15,0.08,0.03,0.44,0.49,0,7.0000000000000007E-2,0.21,0.04,0.21,0.16,0.38,0.05,0.95,0.01,0.99,12.344444444444445,"Cool","South"]
["MN",1,6.0000000000000001E-3,0.06,0.1,0.44,0.24,0.12,0.05,0.1,0.84,0,0.06,0.02,0.05,0.26,0.18,0.49,0,1,0.01,0.99,5.0888888888888868,"Cool","Midwest"]
["MS",1,1.3000000000000001E-2,0.56999999999999995,0.15,0.1,7.0000000000000007E-2,0.1,0,0.15,0.28000000000000003,0,0.56999999999999995,0.02,0.04,0.06,0.56999999999999995,0.31,0.6,0.4,0.01,0.99,17.416666666666668,"Temperate","South"]
["MT",1,4.0000000000000001E-3,0.03,0.04,0.25,0.26,0.36,0.06,0.04,0.93,0,0.03,0.06,0.05,0.25,0.17,0.47,0.6,0.4,0.01,0.99,5.9666666666666677,"Cool","Pacific"]
["NE",1,6.0000000000000001E-3,0.04,0.06,0.35,0.3,0.21,0.04,0.06,0.9,0,0.04,0.03,0.05,0.28000000000000003,0.15,0.5,0.02,0.98,0.01,0.99,9.3166666666666682,"Cool","Mid-Atlantic"]
["NJ",1,0.01,0.08,0.45,0.24,0.14000000000000001,0.06,0.03,0.45,0.47,0,0.08,0.31,0.03,0.19,0.14000000000000001,0.33,0.05,0.95,0.01,0.99,11.472222222222221,"Cool","Mid-Atlantic"]
["NM",1,4.0000000000000001E-3,0,0.1,0.09,0.19,0.61,0,0.1,0.9,0,0,0.92,0,0.02,0.02,0.04,0.6,0.4,0.01,0.99,11.91111111111111,"Cool","Pacific"]
["NC",1,0.01,0.54,0.15,0.12,0.11,0.06,0.01,0.15,0.31,0,0.54,0,0.04,0.06,0.57999999999999996,0.31,0.41899999999999998,0.58099999999999996,0.01,0.99,15.005555555555555,"Temperate","South"]
["ND",1,6.0000000000000001E-3,0.06,0.11,0.45,0.22,0.12,0.04,0.11,0.83,0,0.06,0.09,0.05,0.24,0.17,0.45,0.02,0.98,0.01,0.99,4.6833333333333336,"Cool","Midwest"]
["OR",1,1.3000000000000001E-2,0.2,0,0.13,0.21,0.44,0.02,0,0.8,0.01,0.2,0.57999999999999996,0.02,0.12,0.09,0.2,0.25,0.75,0.01,0.99,9.1166666666666654,"Cool","Pacific"]
["PA",1,0.01,0.09,0.47,0.25,0.12,0.05,0.02,0.47,0.44,0,0.09,0.05,0.05,0.25,0.18,0.47,0,1,0.01,0.99,9.3166666666666682,"Cool","Mid-Atlantic"]
["SC",1,1.3000000000000001E-2,0.54,0.15,0.08,0.09,0.13,0,0.15,0.31,0,0.54,0.06,0.04,0.09,0.5,0.32,0.6,0.4,0.01,0.99,16.899999999999999,"Temperate","South"]
["SD",1,6.0000000000000001E-3,0.05,0.08,0.38,0.28000000000000003,0.18,0.04,0.08,0.87,0,0.05,0.03,0.05,0.26,0.18,0.48,0.02,0.98,0.01,0.99,7.3,"Cool","Midwest"]
["TX",1,4.0000000000000001E-3,0,0.08,0.13,0.24,0.53,0.02,0.08,0.92,0,0,7.0000000000000007E-2,0.03,0.06,0.54,0.28999999999999998,0.12,0.88,0.01,0.99,18.238888888888887,"Temperate","Central"]
["UT",1,4.0000000000000001E-3,0.01,0.01,0.17,0.26,0.51,0.03,0.01,0.98,0,0.01,0.01,0.06,0.26,0.17,0.51,0.6,0.4,0.01,0.99,9.2444444444444454,"Cool","Pacific"]
["WA",1,1.3000000000000001E-2,0.17,0,0.11,0.22,0.49,0.01,0,0.83,0.01,0.17,0.37,0.03,0.17,0.12,0.31,0.12,0.88,0.01,0.99,9.0333333333333314,"Cool","Pacific"]
["WV",1,0.01,7.0000000000000007E-2,0.45,0.23,0.16,7.0000000000000007E-2,0.03,0.45,0.48,0,7.0000000000000007E-2,0.57999999999999996,0.02,0.11,0.08,0.21,0.05,0.95,0.01,0.99,10.955555555555554,"Cool","South"]
["WY",1,4.0000000000000001E-3,7.0000000000000007E-2,0.12,0.22,0.23,0.3,0.06,0.12,0.81,0,7.0000000000000007E-2,0.03,0.05,0.26,0.17,0.49,0.6,0.4,0.01,0.99,5.5444444444444425,"Cool","Pacific"]
["U.S. Average",1,6.7548846416196351E-3,7.1450582890450878E-2,0.15162148551345792,0.22737067118121035,0.2115530173152752,0.31831668952511571,2.1212390708040457E-2,0.1532076199115546,0.77450617983898395,2.2251956004082098E-3,7.3222814378047396E-2,2.2235772232427967E-2,4.4278609648744284E-2,0.17828664204958763,0.34645253609340521,0.40856366124597771,0.128910408650764,0.87108959134923625,0.01,0.99,null,null,"U.S. Average"]
["AK",0.01,0.14000000000000001,0.01,1E-3,0.02,0.14000000000000001,0.46,0.14000000000000001,1E-3,0.01,0.14000000000000001,0.01,0.01,0.02,0.14000000000000001,0.46,0.14000000000000001,0.46,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["AZ",1.4999999999999999E-2,0.48,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.62,0.8,0.62,5.0000000000000001E-3,1.4999999999999999E-2,0.62,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.37,0.75,0.37,0.76,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["CA",1.4999999999999999E-2,0.42,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.35,0.75,0.35,5.0000000000000001E-3,1.4999999999999999E-2,0.35,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.32,0.74,0.32,0.75,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["CO",0.01,0.22,0.01,1E-3,0.02,0.21,0.63,0.21,1E-3,0.01,0.21,0.01,0.01,0.02,0.24,0.67,0.24,0.63,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["FL",1.4999999999999999E-2,0.51,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.52,0.78,0.52,5.0000000000000001E-3,1.4999999999999999E-2,0.52,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.5,0.78,0.5,0.78,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["GA",1.4999999999999999E-2,0.38,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.39,0.76,0.39,5.0000000000000001E-3,1.4999999999999999E-2,0.39,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.38,0.76,0.38,0.75,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["ID",0.01,0.22,0.01,1E-3,0.02,0.23,0.67,0.23,1E-3,0.01,0.23,0.01,0.01,0.02,0.22,0.65,0.22,0.65,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["IL",0.01,0.27,0.01,1E-3,0.02,0.28000000000000003,0.71,0.28000000000000003,1E-3,0.01,0.28000000000000003,0.01,0.01,0.02,0.28000000000000003,0.71,0.28000000000000003,0.71,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["KS",0.01,0.3,0.01,1E-3,0.02,0.3,0.73,0.3,1E-3,0.01,0.3,0.01,0.01,0.02,0.3,0.73,0.3,0.73,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["KY",0.01,0.31,0.01,1E-3,0.02,0.31,0.74,0.31,1E-3,0.01,0.31,0.01,0.01,0.02,0.31,0.74,0.31,0.74,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["ME",0.01,0.2,0.01,1E-3,0.02,0.2,0.63,0.2,1E-3,0.01,0.2,0.01,0.01,0.02,0.2,0.63,0.2,0.63,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["MD",0.01,0.3,0.01,1E-3,0.02,0.28999999999999998,0.72,0.28999999999999998,1E-3,0.01,0.28999999999999998,0.01,0.01,0.02,0.3,0.73,0.3,0.73,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["MN",0.01,0.23,0.01,1E-3,0.02,0.23,0.66,0.23,1E-3,0.01,0.23,0.01,0.01,0.02,0.23,0.67,0.23,0.66,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["MS",1.4999999999999999E-2,0.41,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.41,0.76,0.41,5.0000000000000001E-3,1.4999999999999999E-2,0.41,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.39,0.76,0.39,0.76,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["MT",0.01,0.2,0.01,1E-3,0.02,0.19,0.59,0.19,1E-3,0.01,0.19,0.01,0.01,0.02,0.2,0.61,0.2,0.61,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["NE",0.01,0.25,0.01,1E-3,0.02,0.26,0.7,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.26,0.7,0.26,0.7,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["NJ",0.01,0.28000000000000003,0.01,1E-3,0.02,0.28000000000000003,0.72,0.28000000000000003,1E-3,0.01,0.28000000000000003,0.01,0.01,0.02,0.28999999999999998,0.72,0.28999999999999998,0.72,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["NM",0.01,0.28000000000000003,0.01,1E-3,0.02,0.3,0.72,0.3,1E-3,0.01,0.3,0.01,0.01,0.02,0.28000000000000003,0.71,0.28000000000000003,0.68,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["NC",{"$f":"IF($X463=\"Cool\",$B$553,IF($X463=\"Warm\",$D$553,$C$553))","v":1.4999999999999999E-2},0.32,{"$f":"IF($X463=\"Cool\",$B$555,IF($X463=\"Warm\",$D$555,$C$555))","v":1.4999999999999999E-2},{"$f":"IF($X463=\"Cool\",$B$552,IF($X463=\"Warm\",$D$552,$C$552))","v":5.0000000000000001E-3},{"$f":"IF($X463=\"Cool\",$B$558,IF($X463=\"Warm\",$D$558,$C$558))","v":0.04},0.31,0.73,0.31,{"$f":"IF($X463=\"Cool\",$B$552,IF($X463=\"Warm\",$D$552,$C$552))","v":5.0000000000000001E-3},{"$f":"IF($X463=\"Cool\",$B$553,IF($X463=\"Warm\",$D$553,$C$553))","v":1.4999999999999999E-2},0.31,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF($X463=\"Cool\",$B$558,IF($X463=\"Warm\",$D$558,$C$558))","v":0.04},0.37,0.75,0.37,0.73,{"$f":"IF($X463=\"Cool\",$B$557,IF($X463=\"Warm\",$D$557,$C$557))","v":1.4999999999999999E-2},{"$f":"IF($X463=\"Cool\",$B$555,IF($X463=\"Warm\",$D$555,$C$555))","v":1.4999999999999999E-2},{"$f":"IF($X463=\"Cool\",$B$557,IF($X463=\"Warm\",$D$557,$C$557))","v":1.4999999999999999E-2}]
["ND",0.01,0.21,0.01,1E-3,0.02,0.21,0.65,0.21,1E-3,0.01,0.21,0.01,0.01,0.02,0.21,0.65,0.21,0.64,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["OR",0.01,0.22,0.01,1E-3,0.02,0.2,0.62,0.2,1E-3,0.01,0.2,0.01,0.01,0.02,0.21,0.63,0.21,0.64,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["PA",0.01,0.26,0.01,1E-3,0.02,0.25,0.69,0.25,1E-3,0.01,0.25,0.01,0.01,0.02,0.26,0.7,0.26,0.71,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["SC",1.4999999999999999E-2,0.39,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.38,0.76,0.38,5.0000000000000001E-3,1.4999999999999999E-2,0.38,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.39,0.76,0.39,0.76,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["SD",0.01,0.24,0.01,1E-3,0.02,0.24,0.68,0.24,1E-3,0.01,0.24,{"$f":"IF($X471=\"Cool\",$B$555,IF($X471=\"Warm\",$D$555,$C$555))","v":0.01},0.01,0.02,0.24,0.68,0.24,0.68,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["UT",0.01,0.23,0.01,1E-3,0.02,0.23,0.67,0.23,1E-3,0.01,0.23,0.01,0.01,0.02,0.22,0.66,0.22,0.66,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["VT",0.01,0.21,0.01,1E-3,0.02,0.21,0.63,0.21,1E-3,0.01,0.21,0.01,0.01,0.02,0.21,0.63,0.21,0.63,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["WA",0.01,0.22,0.01,1E-3,0.02,0.2,0.62,0.2,1E-3,0.01,0.2,0.01,0.01,0.02,0.21,0.64,0.21,0.63,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["WV",0.01,0.26,0.01,1E-3,0.02,0.26,0.69,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.26,0.7,0.26,0.69,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["WY",0.01,0.21,0.01,1E-3,0.02,0.18,0.59,0.18,1E-3,0.01,0.18,0.01,0.01,0.02,0.21,0.64,0.21,0.6,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["U.S. Average",1.1878056963036046E-2,0.30423906302032583,1.1526122921309789E-2,2.2208983370478321E-3,2.6104491685239151E-2,0.28565039430824624,0.69854620264015099,0.28565039430824624,2.0794874702347197E-3,1.1349359337793402E-2,0.27805442793967566,1.1349359337793402E-2,1.1084574461527079E-2,2.4338297846108321E-2,0.28182939008001578,0.70613356717503606,0.28182939008001578,0.71457075884896382,1.4999999999999999E-2,1.2326735724196288E-2,1.4999999999999999E-2]
["N Loss Factors through Runoff/Leaching"]
["Central",1.0999999999999999E-2,0,0,0,2E-3,2E-3,2E-3,0,0,6.0000000000000001E-3,2E-3,0,0,0,2E-3,2E-3,0,2E-3,0,0,0]
["Mid-Atlantic",3.5999999999999997E-2,0,0,0,0,7.0000000000000001E-3,7.0000000000000001E-3,0,0,1.7999999999999999E-2,7.0000000000000001E-3,0,0,0,7.0000000000000001E-3,7.0000000000000001E-3,0,7.0000000000000001E-3,0,0,0]
["Midwest",1.9E-2,0,0,0,0,4.0000000000000001E-3,4.0000000000000001E-3,0,0,8.9999999999999993E-3,4.0000000000000001E-3,0,0,0,4.0000000000000001E-3,4.0000000000000001E-3,0,4.0000000000000001E-3,0,0,0]
[]
["MCFs by Waste Management System ","Cool Climate MCF ","Temperate Climate MCF ","Warm Climate MCF "]
["Cattle Deep Litter (<1 month) ",0.03,0.03,0.3]
["Cattle Deep Litter (>1 month) ",0.21,0.44,0.76]
["Composting-Extensive/ Passive ",5.0000000000000001E-3,0.01,1.4999999999999999E-2]
["Composting-Intensive ",5.0000000000000001E-3,0.01,1.4999999999999999E-2]
["Dry Lot ",0.01,1.4999999999999999E-2,0.05]
["Fuel ",0.1,0.1,0.1]
["Poultry without bedding ",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["Solid Storage ",0.02,0.04,0.05]
["IPCC"]
["Dairy Cow",null,"Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
["Western Europe",0.24,0,0.35699999999999998,0.36799999999999999,0,0,0,0.2,7.0000000000000007E-2,0,0,5.0000000000000001E-3]
["Eastern Europe",0.24,0,0.17499999999999999,0.6,0,0,0,0.18,2.5000000000000001E-2,0,0,0.02]
["Latin America",0.13,0,0.01,0.01,0,0,0,0.36,0.62,0,0,0]
["Africa",0.13,0,0,0.01,0,0,0,0.83,0.05,0,0.06,0.04]
["Indian Subcontinent",0.13,0,0.01,0,0,0,0,0.27,0.19,0.01,0.51,0]
["Other Cattle ",null,"Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
["North America",0.19,0,2E-3,0,0.184,0,0,0.81499999999999995,0,0,0,0]
["Western Europe",0.18,0,0.252,0.39,0,0,0,0.32,1.7999999999999999E-2,0,0,0.02]
["Latin America",0.1,0,0,0,0,0,0,0.99,0,0,0,0.01]
["Africa",0.1,0,0,0,0.01,0,0,0.95,0.01,0,0.03,0]
["Asia",0.1,0,0,0,0.46,0,0,0.5,0.02,0,0.02,0]
["Indian Subcontinent",0.1,0,0.01,0,0.04,0,0,0.22,0.2,0.01,0.53,0]
["North America",0.48,0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
["Western Europe",0.45,8.6999999999999994E-2,0,0.13700000000000001,0,2.8000000000000001E-2,0.69799999999999995,0,0,0.02,0,0.03]
["Oceania",0.45,0.54,0,0.03,0.15,0,0,0,0,0,0,0.28000000000000003]
["Latin America",0.28999999999999998,0,0.08,0.1,0.41,0,0,0,0,0.02,0,0.4]
["Middle East",0.28999999999999998,0,0.14000000000000001,0,0.69,0,0.17,0,0,0,0,0]
["Asia",0.28999999999999998,0,0.4,0,0.54,0,0,0,0,0,7.0000000000000007E-2,0]
["Region","Bo (m3 CH4/kg VS)","Manure Region Management System Usage (MS%)"]
["North America",0.48,0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
["Eastern Europe",0.45,0.03,0,0.42,0,0.247,0.247,0,0,0,0,5.7000000000000002E-2]
["Oceania",0.45,0.54,0,0.03,0.15,0,0,0,0,0,0,0.28000000000000003]
["Middle East",0.28999999999999998,0,0.14000000000000001,0,0.69,0,0.17,0,0,0,0,0]
["Asia",0.28999999999999998,0,0.4,0,0.54,0,0,0,0,0,7.0000000000000007E-2,0]
[]
[null,null,"Manure Management System MCFs"]
["Cool",10,0.66,0.17,0.02,0.01,0.03,0.17,0.01,1E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.65,1.4999999999999999E-2]
[null,11,0.68,0.19,0.02,0.01,0.03,0.19,0.01,1E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.68,1.4999999999999999E-2]
[null,13,0.71,0.22,0.02,0.01,0.03,0.22,0.01,1E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.73,1.4999999999999999E-2]
[null,14,0.73,0.25,0.02,0.01,0.03,0.25,0.01,1E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.74,1.4999999999999999E-2]
[null,17,0.76,0.32,0.04,1.4999999999999999E-2,0.03,0.32,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.76,1.4999999999999999E-2]
[null,18,0.77,0.35,0.04,1.4999999999999999E-2,0.03,0.35,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.77,1.4999999999999999E-2]
[null,20,0.78,0.42,0.04,1.4999999999999999E-2,0.03,0.42,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.78,1.4999999999999999E-2]
[null,21,0.78,0.46,0.04,1.4999999999999999E-2,0.03,0.46,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.78,1.4999999999999999E-2]
[null,24,0.79,0.6,0.04,1.4999999999999999E-2,0.03,0.6,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.79,1.4999999999999999E-2]
[null,25,0.79,0.65,0.04,1.4999999999999999E-2,0.03,0.65,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.8,1.4999999999999999E-2]
[null,27,0.8,0.78,0.05,0.02,0.3,0.78,0.02,0.01,0.1,0.1,0.01,1.4999999999999999E-2,0.8,1.4999999999999999E-2]
[null,28,0.8,0.8,0.05,0.02,0.3,0.8,0.02,0.01,0.1,0.1,0.01,1.4999999999999999E-2,0.8,1.4999999999999999E-2]
[]
[null,null,"Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other","Layer (dry)","Layer (wet)"," Broiler"]
[null,"Other Cattle",{"$f":"C632","v":0.35},{"$f":"D632","v":0.4},0.45,0.3,{"$f":"G632","v":0.28000000000000003},{"$f":"H632","v":0.28000000000000003},{"$f":"I632","v":0},{"$f":"J632","v":7.0000000000000007E-2},{"$f":"C633","v":0.35},{"$f":"C633","v":0.35},0]
[null,"Market Swine",0.4,0.48,0.45,{"$f":"F632","v":0.2},0.25,0.25,0,{"$f":"J632","v":7.0000000000000007E-2},{"$f":"C634","v":0.4},{"$f":"E634","v":0.45},0]
[null,"Poultry",null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,0.4,{"$f":"AVERAGE(N637:O637)","v":0.47500000000000003}]
["N Loss Factors through Runoff/Leaching","Dairy Cow",0,0,0,0,0,0,0,0,0,0,0]
[null,"Market Swine",0,0,0,0,0,0,0,0,0,0,0]
[null,"Breeding Cattle",0,0,0,0,0,0,0,0,0,0,0]
[]
["WWTP Parameters"]
["Volatile Solid Loading Rate (kg VS/day)",5930,23720,118600]
["Total Sludge Entered to Digester (kg/day)",{"$f":"(4.54/0.6+1.39/0.8)*1000","v":9304.1666666666679},{"$f":"(18.17/0.6+5.55/0.8)*1000","v":37220.833333333336},{"$f":"(90.84/0.6+27.76/0.8)*1000","v":186100.00000000003}]
[]
["AD Reactor Assumptions"]
["Volatile solid reduction (VSR, %)",0.49819999999999998,0.55979999999999996,0.50329999999999997,0.60619999999999996,0.56779999999999997,0.65400000000000003,0.62429999999999997,0.56169999999999998]
["Total electrical energy requirement (MJ/day)"]
["Reactor Size: 20 MGD",8709,8709,8709,6967,5806,5806,8709,8709]
["Reactor Size: 100 MGD",43546,43546,43546,34836,29030,29030,43546,43546]
["Reactor Size: 5 MGD",27055,27055,27055,53718,53712,53712,52846,49441]
["Reactor Size: 20 MGD",101503,101503,101503,205462,205448,205448,203265,194686]
["     Location: CA"]
["Reactor Size: 5 MGD",23000,23000,23000,49775,49849,49849,48791,45996]
["     Location: FL"]
["Reactor Size: 5 MGD",17153,17153,17153,44090,44280,44280,42944,41029]
["Reactor Size: 100 MGD",310807,310807,310807,823117,824518,824518,814671,800559]
[]
["Non-combustion CH4 Emissions in 2nd Cleanup (MJ/day)",{"$f":"MAX(MIN((Q262+Q259*D168)/(C176+D168),Q259),0)*C177","v":105.78225211943852}]
["Electricity for 2nd Cleanup (MJ elec/day)",{"$f":"(B675+B674)*C176","v":313.76091730341972}]
["From Excess Electricity (MJ elec/day)",{"$f":"MAX(MIN(B676,Q262),0)","v":313.76091730341972}]
["Net Electricity (MJ elec/day)",{"$f":"Q262-B678","v":6300.5124025771875}]
[null,"AD","Flaring Biogas","Boiler","Digestate Transport","Digestate Applicatoin","Methane Emissions","Total","Electricity","NG Export","Boiler","CHP","Digestate Transport","Digestate Applicatoin","Methane Emissions","Total"]
["Urban Share",0.5,null,null,null,null,null,null,0.5]
["NG (MJ/day)",null,null,null,null,null,null,null,null,{"$f":"-B674","v":-10472.442959824413}]
["Diesel (MJ/day)",null,null,null,{"$f":"E243*kg2T/8*('T&D'!$E$47+'T&D'!$E$48)*$B$144*BTU2MJ","v":3055.5410239589105},null,null,null,null,null,null,null,{"$f":"E268*kg2T/8*('T&D'!$E$47+'T&D'!$E$48)*$B$144*BTU2MJ","v":3055.5410239589105}]
["RNG (MJ/day)",null,{"$f":"M247","v":27508.728089039854},{"$f":"M246","v":33818.75},null,null,null,null,null,null,{"$f":"Q268","v":7902.0982307375625},{"$f":"Q269+B677/(1-D168)/D169","v":42312.900847775425}]
["N Displaced (kg/day)",null,null,null,null,{"$f":"-M251","v":-209.54474200000004},null,null,null,null,null,null,null,{"$f":"-C276","v":-209.54474200000004}]
["P Displaced (kg/day)",null,null,null,null,{"$f":"-M252","v":-146.04633533333336},null,null,null,null,null,null,null,{"$f":"-C277","v":-146.04633533333336}]
["K Displaced (kg/day)",null,null,null,null,{"$f":"-M253","v":-19.049522000000003},null,null,null,null,null,null,null,{"$f":"-C278","v":-19.049522000000003}]
["Energy: MJ/day"]
["     Total energy",{"$f":"B$684*SUM(Electric!$B171:$C171)*BTU2mmBTU","v":11140.641185001687},null,null,{"$f":"E$686*'T&D'!$B226*BTU2mmBTU+E$686","v":3055.5417360768206},{"$f":"(F$688*Ag_Inputs!$B114*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C114*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D114*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17579.502987548411},null,{"$f":"SUM(B692:G692)","v":-3383.3200664699034},{"$f":"I$684*SUM(Electric!$B171:$C171)*BTU2mmBTU","v":-15615.704950571124},{"$f":"J$685*NG!$B81*BTU2mmBTU+J$685","v":-11775.528479672499},null,null,{"$f":"M$686*'T&D'!$B226*BTU2mmBTU+M$686","v":3055.5417360768206},{"$f":"(N$688*Ag_Inputs!$B114*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C114*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D114*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17579.502987548411},null,{"$f":"SUM(I692:O692)","v":-41915.194681715213}]
["     Fossil fuels",{"$f":"B$684*SUM(Electric!$B172:$C172)*BTU2mmBTU","v":9461.8805884542926},null,null,{"$f":"E$686*'T&D'!$B227*BTU2mmBTU+E$686","v":3055.5417172986749},{"$f":"(F$688*Ag_Inputs!$B115*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C115*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D115*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17253.132707052831},null,{"$f":"SUM(B693:G693)","v":-4735.7104012998643},{"$f":"I$684*SUM(Electric!$B172:$C172)*BTU2mmBTU","v":-13262.606082830782},{"$f":"J$685*NG!$B82*BTU2mmBTU+J$685","v":-11765.244965518086},null,null,{"$f":"M$686*'T&D'!$B227*BTU2mmBTU+M$686","v":3055.5417172986749},{"$f":"(N$688*Ag_Inputs!$B115*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C115*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D115*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17253.132707052831},null,{"$f":"SUM(I693:O693)","v":-39225.442038103021}]
["     Coal",{"$f":"B$684*SUM(Electric!$B173:$C173)*BTU2mmBTU","v":6258.656296356502},null,null,{"$f":"E$686*'T&D'!$B228*BTU2mmBTU","v":7.1927689604840833E-5},{"$f":"(F$688*Ag_Inputs!$B116*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C116*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D116*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1217.9888757660674},null,{"$f":"SUM(B694:G694)","v":5040.6674925181242},{"$f":"I$684*SUM(Electric!$B173:$C173)*BTU2mmBTU","v":-8772.6844880807075},{"$f":"J$685*NG!$B83*BTU2mmBTU","v":-38.364080742816604},null,null,{"$f":"M$686*'T&D'!$B228*BTU2mmBTU","v":7.1927689604840833E-5},{"$f":"(N$688*Ag_Inputs!$B116*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C116*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D116*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1217.9888757660674},null,-10029.0373726619]
["     Natural gas",{"$f":"B$684*SUM(Electric!$B174:$C174)*BTU2mmBTU","v":2863.6861226475335},null,null,{"$f":"E$686*'T&D'!$B229*BTU2mmBTU","v":3.7400583216984048E-4},{"$f":"(F$688*Ag_Inputs!$B117*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C117*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D117*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-13827.801264390562},null,{"$f":"SUM(B695:G695)","v":-10964.114767737196},{"$f":"I$684*SUM(Electric!$B174:$C174)*BTU2mmBTU","v":-4013.9949595102362},{"$f":"J$685*NG!$B84*BTU2mmBTU+J$685","v":-11680.556939601578},null,null,{"$f":"M$686*'T&D'!$B229*BTU2mmBTU","v":3.7400583216984048E-4},{"$f":"(N$688*Ag_Inputs!$B117*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C117*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D117*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-13827.801264390562},null,-29522.352789496545]
["     Petroleum",{"$f":"B$684*SUM(Electric!$B175:$C175)*BTU2mmBTU","v":339.53816945025568},null,null,{"$f":"E$686*'T&D'!$B230*BTU2mmBTU+E$686","v":3055.5412713651531},{"$f":"(F$688*Ag_Inputs!$B118*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C118*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D118*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2207.3425668961995},null,{"$f":"SUM(B696:G696)","v":1187.7368739192093},{"$f":"I$684*SUM(Electric!$B175:$C175)*BTU2mmBTU","v":-475.92663523983799},{"$f":"J$685*NG!$B85*BTU2mmBTU","v":-46.323945173693147},null,null,{"$f":"M$686*'T&D'!$B230*BTU2mmBTU+M$686","v":3055.5412713651531},{"$f":"(N$688*Ag_Inputs!$B118*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C118*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D118*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2207.3425668961995},null,325.94812405542234]
["Total Emissions: kg/day"]
["     VOC",{"$f":"B$684*SUM(Electric!$B176:$C176)/mmBTU2MJ*g2kg","v":8.9827241740949013E-2},{"$f":"C$687*EF!$BJ6/mmBTU2MJ*g2kg","v":0.61704937926497205},{"$f":"D$687*EF!$C6/mmBTU2MJ*g2kg","v":8.1417135202722146E-2},{"$f":"E$686*(EF!$C33+'T&D'!$B231)/mmBTU2MJ*g2kg","v":0.25887553333710889},{"$f":"(F$688*Ag_Inputs!$B120*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C120*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D120*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.6430385577795381},null,{"$f":"SUM(B698:G698)","v":-0.59586926823378605},{"$f":"I$684*SUM(Electric!$B176:$C176)/mmBTU2MJ*g2kg","v":-0.12590978205444053},{"$f":"J$685*(NG!$B86)/mmBTU2MJ*g2kg","v":-0.10402268383390983},{"$f":"K$687*EF!$C6/mmBTU2MJ*g2kg","v":1.9023949733125902E-2},{"$f":"IF($D$167=\"Engine\",EF!$G6,IF($D$167=\"MCFC\",Hydrogen!$B67*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B67*Hydrogen!$B$90,EF!$F6)))/mmBTU2MJ*L$687*g2kg","v":5.3466237596430641},{"$f":"M$686*(EF!$C33+'T&D'!$B231)/mmBTU2MJ*g2kg","v":0.25887553333710889},{"$f":"(N$688*Ag_Inputs!$B120*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C120*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D120*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.6430385577795381},null,3.7515522190454105]
["     CO",{"$f":"B$684*SUM(Electric!$B177:$C177)/mmBTU2MJ*g2kg","v":0.33324661207322376},{"$f":"C$687*EF!$BJ7/mmBTU2MJ*g2kg","v":1.0812313322377725},{"$f":"D$687*EF!$C7/mmBTU2MJ*g2kg","v":0.8003881362251859},{"$f":"E$686*(EF!$C34+'T&D'!$B232)/mmBTU2MJ*g2kg","v":0.58471676499296332},{"$f":"(F$688*Ag_Inputs!$B121*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C121*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D121*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.1219432047391344},null,0.67763964079001093,{"$f":"I$684*SUM(Electric!$B177:$C177)/mmBTU2MJ*g2kg","v":-0.46710783369620812},{"$f":"J$685*(NG!$B87)/mmBTU2MJ*g2kg","v":-0.32518739489242654},{"$f":"K$687*EF!$C7/mmBTU2MJ*g2kg","v":0.18701890741580857},{"$f":"IF($D$167=\"Engine\",EF!$G7,IF($D$167=\"MCFC\",Hydrogen!$B68*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B68*Hydrogen!$B$90,EF!$F7)))/mmBTU2MJ*L$687*g2kg","v":28.313772900039652},{"$f":"M$686*(EF!$C34+'T&D'!$B232)/mmBTU2MJ*g2kg","v":0.58471676499296332},{"$f":"(N$688*Ag_Inputs!$B121*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C121*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D121*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.1219432047391344},null,26.171270139120651]
["     NOx",{"$f":"B$684*SUM(Electric!$B178:$C178)/mmBTU2MJ*g2kg","v":1.088953198651019},{"$f":"C$687*EF!$BJ8/mmBTU2MJ*g2kg","v":0.42249083671129917},{"$f":"D$687*EF!$C8/mmBTU2MJ*g2kg","v":1.3158162992408442},{"$f":"E$686*(EF!$C35+'T&D'!$B233)/mmBTU2MJ*g2kg","v":6.2915857485284521},{"$f":"(F$688*Ag_Inputs!$B122*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C122*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D122*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-3.1226816192319653},null,5.9961644638996496,{"$f":"I$684*SUM(Electric!$B178:$C178)/mmBTU2MJ*g2kg","v":-1.5263728157772458},{"$f":"J$685*(NG!$B88)/mmBTU2MJ*g2kg","v":-0.41021133001939036},{"$f":"K$687*EF!$C8/mmBTU2MJ*g2kg","v":0.30745399076567653},{"$f":"IF($D$167=\"Engine\",EF!$G8,IF($D$167=\"MCFC\",Hydrogen!$B69*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B69*Hydrogen!$B$90,EF!$F8)))/mmBTU2MJ*L$687*g2kg","v":33.405449862298674},{"$f":"M$686*(EF!$C35+'T&D'!$B233)/mmBTU2MJ*g2kg","v":6.2915857485284521},{"$f":"(N$688*Ag_Inputs!$B122*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C122*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D122*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-3.1226816192319653},null,34.945223836564196]
["     PM10",{"$f":"B$684*SUM(Electric!$B179:$C179)/mmBTU2MJ*g2kg","v":0.24359883545044239},{"$f":"C$687*EF!$BJ9/mmBTU2MJ*g2kg","v":0.13143522018400763},{"$f":"D$687*EF!$C9/mmBTU2MJ*g2kg","v":0.1124133437621837},{"$f":"E$686*(EF!$C36+'T&D'!$B234)/mmBTU2MJ*g2kg","v":0.53788632683496107},{"$f":"(F$688*Ag_Inputs!$B123*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C123*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D123*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.57706309700901381},null,0.44827062922258087,{"$f":"I$684*SUM(Electric!$B179:$C179)/mmBTU2MJ*g2kg","v":-0.34144960577475569},{"$f":"J$685*(NG!$B89)/mmBTU2MJ*g2kg","v":-6.0280875384601347E-3},{"$f":"K$687*EF!$C9/mmBTU2MJ*g2kg","v":2.6266532170894703E-2},{"$f":"IF($D$167=\"Engine\",EF!$G9,IF($D$167=\"MCFC\",Hydrogen!$B70*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B70*Hydrogen!$B$90,EF!$F9)))/mmBTU2MJ*L$687*g2kg","v":0.2886349065239816},{"$f":"M$686*(EF!$C36+'T&D'!$B234)/mmBTU2MJ*g2kg","v":0.53788632683496107},{"$f":"(N$688*Ag_Inputs!$B123*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C123*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D123*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.57706309700901381},null,-7.1753024792392317E-2]
["     PM2.5",{"$f":"B$684*SUM(Electric!$B180:$C180)/mmBTU2MJ*g2kg","v":0.1457945129575467},{"$f":"C$687*EF!$BJ10/mmBTU2MJ*g2kg","v":0.13143522018400763},{"$f":"D$687*EF!$C10/mmBTU2MJ*g2kg","v":0.1124133437621837},{"$f":"E$686*(EF!$C37+'T&D'!$B235)/mmBTU2MJ*g2kg","v":0.49355604906468398},{"$f":"(F$688*Ag_Inputs!$B124*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C124*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D124*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.46317557131864601},null,0.42002355464977598,{"$f":"I$684*SUM(Electric!$B180:$C180)/mmBTU2MJ*g2kg","v":-0.20435844400251393},{"$f":"J$685*(NG!$B90)/mmBTU2MJ*g2kg","v":-5.1390134664171527E-3},{"$f":"K$687*EF!$C10/mmBTU2MJ*g2kg","v":2.6266532170894703E-2},{"$f":"IF($D$167=\"Engine\",EF!$G10,IF($D$167=\"MCFC\",Hydrogen!$C127*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C127*Hydrogen!$B$90,EF!$F10)))/mmBTU2MJ*L$687*g2kg","v":0.2886349065239816},{"$f":"M$686*(EF!$C37+'T&D'!$B235)/mmBTU2MJ*g2kg","v":0.49355604906468398},{"$f":"(N$688*Ag_Inputs!$B124*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C124*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D124*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.46317557131864601},null,0.13578445897198316]
["     SOx",{"$f":"B$684*SUM(Electric!$B181:$C181)/mmBTU2MJ*g2kg","v":2.1230621285378475},{"$f":"C$687*EF!$BJ11/mmBTU2MJ*g2kg","v":7.0023766717349084E-3},{"$f":"D$687*EF!$C11/mmBTU2MJ*g2kg","v":8.9751172664418125E-3},{"$f":"E$686*(EF!$C38+'T&D'!$B236)/mmBTU2MJ*g2kg","v":0.11137856308395506},{"$f":"(F$688*Ag_Inputs!$B125*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C125*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D125*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17.068000924646295},null,-14.817582739086316,{"$f":"I$684*SUM(Electric!$B181:$C181)/mmBTU2MJ*g2kg","v":-2.9758710688583689},{"$f":"J$685*(NG!$B91)/mmBTU2MJ*g2kg","v":-0.12793199742148664},{"$f":"K$687*EF!$C11/mmBTU2MJ*g2kg","v":2.0971283170375015E-3},{"$f":"IF($D$167=\"Engine\",EF!$G11,IF($D$167=\"MCFC\",Hydrogen!$C128*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C128*Hydrogen!$B$90,EF!$F11)))/mmBTU2MJ*L$687*g2kg","v":1.1830943090812085E-2},{"$f":"M$686*(EF!$C38+'T&D'!$B236)/mmBTU2MJ*g2kg","v":0.11137856308395506},{"$f":"(N$688*Ag_Inputs!$B125*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C125*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D125*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17.068000924646295},null,-20.046497356434347]
["     CH4",{"$f":"B$684*SUM(Electric!$B182:$C182)/mmBTU2MJ*g2kg","v":1.4099471485533239},{"$f":"C$687*EF!$BJ12/mmBTU2MJ*g2kg","v":0.82357554055787496},{"$f":"D$687*EF!$C12/mmBTU2MJ*g2kg","v":3.3977229651529717E-2},{"$f":"E$686*(EF!$C39+'T&D'!$B237)/mmBTU2MJ*g2kg","v":0.35760442297045936},{"$f":"(F$688*Ag_Inputs!$B126*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C126*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D126*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.9008356350548645},null,{"$f":"SUM(B704:G704)+G707","v":80.662356980090024},{"$f":"I$684*SUM(Electric!$B182:$C182)/mmBTU2MJ*g2kg","v":-1.976306237862596},{"$f":"J$685*(NG!$B92)/mmBTU2MJ*g2kg","v":-2.0205088181926927},{"$f":"K$687*EF!$C12/mmBTU2MJ*g2kg","v":7.9391286287848264E-3},{"$f":"IF($D$167=\"Engine\",EF!$G12,IF($D$167=\"MCFC\",Hydrogen!$C129*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C129*Hydrogen!$B$90,EF!$F12)))/mmBTU2MJ*L$687*g2kg","v":15.735314730347406},{"$f":"M$686*(EF!$C39+'T&D'!$B237)/mmBTU2MJ*g2kg","v":0.35760442297045936},{"$f":"(N$688*Ag_Inputs!$B126*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C126*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D126*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.9008356350548645},null,{"$f":"SUM(I704:O704)+SUM(I707:O707)","v":102.94247431258044}]
["     N2O",{"$f":"B$684*SUM(Electric!$B183:$C183)/mmBTU2MJ*g2kg","v":1.5430032937650769E-2},{"$f":"C$687*EF!$BJ13/mmBTU2MJ*g2kg","v":2.8680567784647563E-2},{"$f":"D$687*EF!$C13/mmBTU2MJ*g2kg","v":1.1218896583052265E-2},{"$f":"E$686*(EF!$C40+'T&D'!$B238)/mmBTU2MJ*g2kg","v":6.6997458483021586E-3},{"$f":"(F$688*Ag_Inputs!$B127*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C127*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D127*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.89528826259347938},null,{"$f":"SUM(B705:G705)","v":-0.83325901943982661},{"$f":"I$684*SUM(Electric!$B183:$C183)/mmBTU2MJ*g2kg","v":-2.1628094624960504E-2},{"$f":"J$685*(NG!$B93)/mmBTU2MJ*g2kg","v":-1.4124821017253191E-2},{"$f":"K$687*EF!$C13/mmBTU2MJ*g2kg","v":2.6214103962968766E-3},{"$f":"IF($D$167=\"Engine\",EF!$G13,IF($D$167=\"MCFC\",Hydrogen!$C130*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C130*Hydrogen!$B$90,EF!$F13)))/mmBTU2MJ*L$687*g2kg","v":4.4516429934920053E-3},{"$f":"M$686*(EF!$C40+'T&D'!$B238)/mmBTU2MJ*g2kg","v":6.6997458483021586E-3},{"$f":"(N$688*Ag_Inputs!$B127*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C127*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D127*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.89528826259347938},null,-0.91726837899760205]
["     CO2",{"$f":"B$684*SUM(Electric!$B184:$C184)/mmBTU2MJ*g2kg","v":780.22204031373815},{"$f":"C$687*EF!$BJ14/mmBTU2MJ*g2kg","v":1543.1942803818661},{"$f":"D$687*EF!$C14/mmBTU2MJ*g2kg","v":1902.8085970608302},{"$f":"E$686*(EF!$C41+'T&D'!$B239)/mmBTU2MJ*g2kg","v":279.32282290566013},{"$f":"(F$688*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+F$689*Ag_Inputs!$C128*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D128*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1174.6094598052728},null,{"$f":"SUM(B706:G706)+SUM(B708:G708)","v":-1306.9455803285559},{"$f":"I$684*SUM(Electric!$B184:$C184)/mmBTU2MJ*g2kg","v":-1093.6280035546354},{"$f":"J$685*(NG!$B94+Fuel_Specs!E53/Fuel_Specs!B53*Fuel_Specs!F53/Fuel_Specs!B95/BTU2mmBTU)/mmBTU2MJ*g2kg","v":-658.23449753953196},{"$f":"K$687*EF!$C14/mmBTU2MJ*g2kg","v":444.61076912264974},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*L687*MJ2BTU*Fuel_Specs!$F$53-(L698*Fuel_Specs!$B$92+L699*Fuel_Specs!$B$93+L704*Fuel_Specs!$B$94))/Fuel_Specs!$B$95*g2kg","v":2382.6347669374913},{"$f":"M$686*(EF!$C41+'T&D'!$B239)/mmBTU2MJ*g2kg","v":279.32282290566013},{"$f":"(N$688*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+N$689*Ag_Inputs!$C128*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D128*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1174.6094598052728},null,{"$f":"SUM(I706:O706)+SUM(I708:O708)","v":-3971.5452164822227}]
["     CH4: leakage",null,null,null,null,null,{"$f":"M248*m32ft3*Fuel_Specs!$E$54*g2kg","v":80.938088273411694},null,null,null,null,null,null,null,{"$f":"(Q270+Q271)*m32ft3*Fuel_Specs!$E$54*g2kg+B675*MJ2BTU/Fuel_Specs!$B$54*Fuel_Specs!$E$54*g2kg","v":93.739266721743945}]
["     CO2 Sequestration",null,{"$f":"-C706-(C698*Fuel_Specs!$B$92+C699*Fuel_Specs!$B$93+C704*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-1549.081328158245},{"$f":"-D706-(D698*Fuel_Specs!$B$92+D699*Fuel_Specs!$B$93+D704*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-1904.4135372992505},null,{"$f":"-M250","v":-961.80925297600015},{"$f":"-G706-(G698*Fuel_Specs!$B$92+G699*Fuel_Specs!$B$93+G707*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-222.57974275188218},null,null,null,{"$f":"-K706-(K698*Fuel_Specs!$B$92+K699*Fuel_Specs!$B$93+K704*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-444.98577989089102},{"$f":"-L706-(L698*Fuel_Specs!$B$92+L699*Fuel_Specs!$B$93+L704*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-2487.0635981968967},null,{"$f":"-Q273","v":-961.80925297600015},{"$f":"-O706-(O698*Fuel_Specs!$B$92+O699*Fuel_Specs!$B$93+O707*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-257.78298348479586}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B706+B708+B698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":781.02567513137444},{"$f":"C706+C708+C698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2.2648327365342391},{"$f":"D706+D708+D698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-9.3437381541802145E-2},{"$f":"E706+E708+E698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":281.04849228193069},{"$f":"F706+F708+F698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2144.8739984652284},{"$f":"G706+G708+G698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-222.57974275188218},{"$f":"H706+H708+H698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-1307.7378439218812},{"$f":"I706+I708+I698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-1094.75444897118},{"$f":"J706+J708+J698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-659.06971033421667},{"$f":"K706+K708+K698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2.1832603729149691E-2},{"$f":"L706+L708+L698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-43.272115508455478},{"$f":"M706+M708+M698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":281.04849228193069},{"$f":"N706+N708+N698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2144.8739984652284},{"$f":"O706+O708+O698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-257.78298348479586},{"$f":"P706+P708+P698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-3918.7265970856752}]
["     GHGs",{"$f":"((B704+B707)*Fuel_Specs!$B$85+B705*Fuel_Specs!$B$86+B709*Fuel_Specs!$B$84)","v":820.87250366062744},{"$f":"((C704+C707)*Fuel_Specs!$B$85+C705*Fuel_Specs!$B$86+C709*Fuel_Specs!$B$84)","v":26.871364977237612},{"$f":"((D704+D707)*Fuel_Specs!$B$85+D705*Fuel_Specs!$B$86+D709*Fuel_Specs!$B$84)","v":4.0992245414960156},{"$f":"((E704+E707)*Fuel_Specs!$B$85+E705*Fuel_Specs!$B$86+E709*Fuel_Specs!$B$84)","v":291.98512711898621},{"$f":"((F704+F707)*Fuel_Specs!$B$85+F705*Fuel_Specs!$B$86+F709*Fuel_Specs!$B$84)","v":-2484.1907915944566},{"$f":"((G704+G707)*Fuel_Specs!$B$85+G705*Fuel_Specs!$B$86+G709*Fuel_Specs!$B$84)","v":1800.8724640834103},{"$f":"((H704+H707)*Fuel_Specs!$B$85+H705*Fuel_Specs!$B$86+H709*Fuel_Specs!$B$84)","v":460.50989278730117},{"$f":"((I704+I707)*Fuel_Specs!$B$85+I705*Fuel_Specs!$B$86+I709*Fuel_Specs!$B$84)","v":-1150.6072771159832},{"$f":"((J704+J707)*Fuel_Specs!$B$85+J705*Fuel_Specs!$B$86+J709*Fuel_Specs!$B$84)","v":-713.79162745217548},{"$f":"((K704+K707)*Fuel_Specs!$B$85+K705*Fuel_Specs!$B$86+K709*Fuel_Specs!$B$84)","v":0.95782591008694018},{"$f":"((L704+L707)*Fuel_Specs!$B$85+L705*Fuel_Specs!$B$86+L709*Fuel_Specs!$B$84)","v":351.43734236229028},{"$f":"((M704+M707)*Fuel_Specs!$B$85+M705*Fuel_Specs!$B$86+M709*Fuel_Specs!$B$84)","v":291.98512711898621},{"$f":"((N704+N707)*Fuel_Specs!$B$85+N705*Fuel_Specs!$B$86+N709*Fuel_Specs!$B$84)","v":-2484.1907915944566},{"$f":"((O704+O707)*Fuel_Specs!$B$85+O705*Fuel_Specs!$B$86+O709*Fuel_Specs!$B$84)","v":2085.6986845588031},{"$f":"((P704+P707)*Fuel_Specs!$B$85+P705*Fuel_Specs!$B$86+P709*Fuel_Specs!$B$84)","v":-1618.5107162124491}]
[]
["Urban Emissions: kg/day"]
["     VOC",{"$f":"B$684*SUM(Electric!$D176:$E176)/mmBTU2MJ*g2kg","v":8.0353269104968053E-3},{"$f":"$B$683*C$687*EF!$BJ6/mmBTU2MJ*g2kg","v":0.30852468963248603},{"$f":"$B$683*D$687*EF!$C6/mmBTU2MJ*g2kg","v":4.0708567601361073E-2},{"$f":"E$686*($B$683*EF!$C33+'T&D'!$B241)/mmBTU2MJ*g2kg","v":0.12613939264435359},{"$f":"(F$688*Ag_Inputs!$B130*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C130*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D130*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.8460981256297821E-2},null,{"$f":"SUM(B713:G713)","v":0.46494699553239971},{"$f":"I$684*SUM(Electric!$D176:$E176)/mmBTU2MJ*g2kg","v":-1.1263022669164562E-2},{"$f":"J$685*(NG!$C100+$I$683*EF!$F6)/mmBTU2MJ*g2kg","v":-1.1250373394665105E-2},{"$f":"$I$683*K$687*EF!$C6/mmBTU2MJ*g2kg","v":9.511974866562951E-3},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G6,IF($D$167=\"MCFC\",Hydrogen!$B67*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B67*Hydrogen!$B$90,EF!$F6)))/mmBTU2MJ*L$687*g2kg","v":2.6733118798215321},{"$f":"M$686*($I$683*EF!$C33+'T&D'!$B241)/mmBTU2MJ*g2kg","v":0.12613939264435359},{"$f":"(N$688*Ag_Inputs!$B130*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C130*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D130*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.8460981256297821E-2},null,{"$f":"SUM(I713:O713)","v":2.7679888700123212}]
["     CO",{"$f":"B$684*SUM(Electric!$D177:$E177)/mmBTU2MJ*g2kg","v":7.5375209726707665E-2},{"$f":"$B$683*C$687*EF!$BJ7/mmBTU2MJ*g2kg","v":0.54061566611888623},{"$f":"$B$683*D$687*EF!$C7/mmBTU2MJ*g2kg","v":0.40019406811259295},{"$f":"E$686*($B$683*EF!$C34+'T&D'!$B242)/mmBTU2MJ*g2kg","v":0.28003635107382158},{"$f":"(F$688*Ag_Inputs!$B131*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C131*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D131*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-7.0925248059665602E-2},null,1.2252960469723426,{"$f":"I$684*SUM(Electric!$D177:$E177)/mmBTU2MJ*g2kg","v":-0.10565253975366297},{"$f":"J$685*(NG!$C101+$I$683*EF!$F7)/mmBTU2MJ*g2kg","v":-0.23399787028829924},{"$f":"$I$683*K$687*EF!$C7/mmBTU2MJ*g2kg","v":9.3509453707904283E-2},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G7,IF($D$167=\"MCFC\",Hydrogen!$B68*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B68*Hydrogen!$B$90,EF!$F7)))/mmBTU2MJ*L$687*g2kg","v":14.156886450019826},{"$f":"M$686*($I$683*EF!$C34+'T&D'!$B242)/mmBTU2MJ*g2kg","v":0.28003635107382158},{"$f":"(N$688*Ag_Inputs!$B131*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C131*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D131*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-7.0925248059665602E-2},null,14.119856596699924]
["     NOx",{"$f":"B$684*SUM(Electric!$D178:$E178)/mmBTU2MJ*g2kg","v":0.30765650292663321},{"$f":"$B$683*C$687*EF!$BJ8/mmBTU2MJ*g2kg","v":0.21124541835564958},{"$f":"$B$683*D$687*EF!$C8/mmBTU2MJ*g2kg","v":0.6579081496204221},{"$f":"E$686*($B$683*EF!$C35+'T&D'!$B243)/mmBTU2MJ*g2kg","v":3.1047980289392192},{"$f":"(F$688*Ag_Inputs!$B132*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C132*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D132*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.20823466746390989},null,4.0733734323780135,{"$f":"I$684*SUM(Electric!$D178:$E178)/mmBTU2MJ*g2kg","v":-0.43123848044712865},{"$f":"J$685*(NG!$C102+$I$683*EF!$F8)/mmBTU2MJ*g2kg","v":-0.19448588674046566},{"$f":"$I$683*K$687*EF!$C8/mmBTU2MJ*g2kg","v":0.15372699538283827},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G8,IF($D$167=\"MCFC\",Hydrogen!$B69*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B69*Hydrogen!$B$90,EF!$F8)))/mmBTU2MJ*L$687*g2kg","v":16.702724931149337},{"$f":"M$686*($I$683*EF!$C35+'T&D'!$B243)/mmBTU2MJ*g2kg","v":3.1047980289392192},{"$f":"(N$688*Ag_Inputs!$B132*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C132*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D132*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.20823466746390989},null,19.127290920819888]
["     PM10",{"$f":"B$684*SUM(Electric!$D179:$E179)/mmBTU2MJ*g2kg","v":6.9049510102249786E-2},{"$f":"$B$683*C$687*EF!$BJ9/mmBTU2MJ*g2kg","v":6.5717610092003817E-2},{"$f":"$B$683*D$687*EF!$C9/mmBTU2MJ*g2kg","v":5.6206671881091852E-2},{"$f":"E$686*($B$683*EF!$C36+'T&D'!$B244)/mmBTU2MJ*g2kg","v":0.26661422361492249},{"$f":"(F$688*Ag_Inputs!$B133*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C133*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D133*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.1556543520250639E-2},null,0.43603147217001731,{"$f":"I$684*SUM(Electric!$D179:$E179)/mmBTU2MJ*g2kg","v":-9.6785881425733189E-2},{"$f":"J$685*(NG!$C103+$I$683*EF!$F9)/mmBTU2MJ*g2kg","v":-1.8247988237084602E-2},{"$f":"$I$683*K$687*EF!$C9/mmBTU2MJ*g2kg","v":1.3133266085447352E-2},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G9,IF($D$167=\"MCFC\",Hydrogen!$B70*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B70*Hydrogen!$B$90,EF!$F9)))/mmBTU2MJ*L$687*g2kg","v":0.1443174532619908},{"$f":"M$686*($I$683*EF!$C36+'T&D'!$B244)/mmBTU2MJ*g2kg","v":0.26661422361492249},{"$f":"(N$688*Ag_Inputs!$B133*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C133*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D133*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.1556543520250639E-2},null,0.28747452977929216]
["     PM2.5",{"$f":"B$684*SUM(Electric!$D180:$E180)/mmBTU2MJ*g2kg","v":4.9071511417489604E-2},{"$f":"$B$683*C$687*EF!$BJ10/mmBTU2MJ*g2kg","v":6.5717610092003817E-2},{"$f":"$B$683*D$687*EF!$C10/mmBTU2MJ*g2kg","v":5.6206671881091852E-2},{"$f":"E$686*($B$683*EF!$C37+'T&D'!$B245)/mmBTU2MJ*g2kg","v":0.24472914590273215},{"$f":"(F$688*Ag_Inputs!$B134*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C134*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D134*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.6678834036168457E-2},null,0.39904610525714901,{"$f":"I$684*SUM(Electric!$D180:$E180)/mmBTU2MJ*g2kg","v":-6.8782957017386764E-2},{"$f":"J$685*(NG!$C104+$I$683*EF!$F10)/mmBTU2MJ*g2kg","v":-1.8127187222915165E-2},{"$f":"$I$683*K$687*EF!$C10/mmBTU2MJ*g2kg","v":1.3133266085447352E-2},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G10,IF($D$167=\"MCFC\",Hydrogen!$C127*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C127*Hydrogen!$B$90,EF!$F10)))/mmBTU2MJ*L$687*g2kg","v":0.1443174532619908},{"$f":"M$686*($I$683*EF!$C37+'T&D'!$B245)/mmBTU2MJ*g2kg","v":0.24472914590273215},{"$f":"(N$688*Ag_Inputs!$B134*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C134*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D134*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.6678834036168457E-2},null,0.29859088697369995]
["     SOx",{"$f":"B$684*SUM(Electric!$D181:$E181)/mmBTU2MJ*g2kg","v":0.7371040285964896},{"$f":"$B$683*C$687*EF!$BJ11/mmBTU2MJ*g2kg","v":3.5011883358674542E-3},{"$f":"$B$683*D$687*EF!$C11/mmBTU2MJ*g2kg","v":4.4875586332209063E-3},{"$f":"E$686*($B$683*EF!$C38+'T&D'!$B246)/mmBTU2MJ*g2kg","v":5.3748208795596428E-2},{"$f":"(F$688*Ag_Inputs!$B135*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C135*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D135*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.18787832659557066},null,0.61096265776560366,{"$f":"I$684*SUM(Electric!$D181:$E181)/mmBTU2MJ*g2kg","v":-1.0331899966346847},{"$f":"J$685*(NG!$C105+$I$683*EF!$F11)/mmBTU2MJ*g2kg","v":-1.350172154910676E-2},{"$f":"$I$683*K$687*EF!$C11/mmBTU2MJ*g2kg","v":1.0485641585187507E-3},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G11,IF($D$167=\"MCFC\",Hydrogen!$C128*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C128*Hydrogen!$B$90,EF!$F11)))/mmBTU2MJ*L$687*g2kg","v":5.9154715454060426E-3},{"$f":"M$686*($I$683*EF!$C38+'T&D'!$B246)/mmBTU2MJ*g2kg","v":5.3748208795596428E-2},{"$f":"(N$688*Ag_Inputs!$B135*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C135*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D135*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.18787832659557066},null,-1.173857800279841]
["Details Breakdown of the pathways under the California Low Carbon Fuel Standard"]
["Landfill Gas to CNG - Off-site Refueling",null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas to LNG",null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas to L-CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Animal Waste to CNG - Off-site Refueling",null,null,null,null,null,null,null,null,null,null,null,null,null,"Animal Waste to LNG -Off-site Refueling",null,null,null,null,null,null,null,null,null,null,null,null,"Animal Waste to Liquefied CNG ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Waste to CNG - Off-site Refueling",null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Waste to LNG - Off-site ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Waste to L-CNG - Off-site Refueling"]
[null,"LFG extraction","Energy Credit","LFG Processing","Electricity Export","NG T&D","Total","NG compression","Additional Process",null,"Total, g/MMBtu","Final CI, g/MJ",null,"LFG extraction","LFG Processing","Elec Export","NG T&D","Energy Credit","Total, g/MMBtu","Liquefaction","LNG T&D","Storage","Total, g/MMBtu","Final CI, g/MJ",null,"LFG extraction","Energy Credit","Elec Export","LFG Processing","NG T&D","Total, g/MMBtu","Liquefaction","LNG T&D","Storage","Regasification","Compression","Total, g/MMBtu","Final CI, g/MJ",null,"AW transport","AD process/ RNG processing","RNG Upgrading","Elec Export","Energy Credit","N2 Displacement","NG T&D","Total, g/MMBtu","NG compression","Additional Process","Additional Process","Total, g/MMBtu","Final CI, g/MJ",null,"AW transport","AD process/ RNG processing","NG processing and production","Elec Export","Energy Credit","NG T&D","Total, g/MMBtu","Liquefaction","LNG T&D","LNG storage","Total, g/MMBtu","Final CI, g/MJ",null,"AW transport","AD process/ RNG processing","NG processing and production","Elec Export","Energy Credit","NG T&D","Total, g/MMBtu","Liquefaction","LNG T&D","Storage","Regasification","Compression","Total, g/MMBtu","Final CI, g/MJ",null,"Waste Transport","Feedstock Collection/Handling","Electricity Credit","Anaerobic Digestion of Waste","Biogas Processing","Co-product Credits","Biomethane Transmission","Total, g/MMBtu","NG compression","Additional Process","Additional Process","Total, g/MMBtu","Final CI, g/MJ",null,"Feedstock Collection/Handling","Waste Transport","Electricity Credit","Anaerobic Digestion of Waste","Biogas Processing","Co-product Credits","Biomethane Transmission","Total, g/MMBtu","Liquefaction","Additional Process","LNG Transport","LNG Storage","Total, g/MMBtu","Final CI, g/MJ",null,"Feedstock Collection/Handling","Waste Transport","Exported Electricity Credit","Anaerobic Digestion of Waste","Biogas Processing","Co-product Credits","Biomethane Transmission","Total, g/MMBtu","Liquefaction","LNG Transport","LNG Storage","Re-gasification","NG compression","Additional Process","Additional Process","Total, g/MMBtu","Final CI, g/MJ"]
["VOC",{"$f":"B373*$D$395","v":1.2557675888567212},{"$f":"E373*$D$395","v":-27.42482659876428},{"$f":"C373*$D$395","v":9.9702989371797894},{"$f":"M373","v":0},{"$f":"I373*$J$354","v":4.2910430724887263},{"$f":"SUM(B722:F722)","v":-11.907717000239046},{"$f":"J373","v":0.4610707951123843},null,null,{"$f":"I722+J722+H722","v":0.4610707951123843},{"$f":"G722+K722","v":-11.446646205126662},"VOC",{"$f":"O373*$U$354*$V$354","v":1.258416173630708},{"$f":"P373*$U$354*V$354","v":9.9913276547477867},{"$f":"S373","v":0},{"$f":"Q373*V$354*$U$354","v":1.9571753344911293},{"$f":"T373*$U$354*$V$354","v":-27.601868944243183},{"$f":"SUM(N722:R722)","v":-14.394949781373558},{"$f":"R373*$V$354*$U$354","v":0.78656060676051154},{"$f":"U373*$V$354","v":0.1020274902753842},null,{"$f":"V722+T722+U722","v":0.8885880970358957},{"$f":"S722+W722","v":-13.506361684337662},"VOC",{"$f":"O373*$U$354*$V$354","v":1.258416173630708},{"$f":"T373*$U$354*$V$354","v":-27.601868944243183},{"$f":"S373","v":0},{"$f":"O722","v":9.9913276547477867},{"$f":"RNG!Q373*RNG!$V$354*RNG!$U$354","v":1.9571753344911293},{"$f":"SUM(Z722:AD722)","v":-14.394949781373558},{"$f":"R373*$V$354*$U$354","v":0.78656060676051154},{"$f":"U373*$V$354","v":0.1020274902753842},null,{"$f":"NG!AJ56","v":0.27208578930293564},{"$f":"J373","v":0.4610707951123843},{"$f":"AH722+AJ722+AF722+AG722","v":1.3496588921482799},{"$f":"AE722+AK722","v":-13.045290889225278},"VOC",{"$f":"W373","v":0.28378935849440445},7.7216655660511577,33.762076923076933,0,-10.205348391185881,{"$f":"AN373","v":-0.1603633589568913},{"$f":"AF373*$AF$354","v":4.2910430724887263},{"$f":"SUM(AN722:AT722)","v":35.692863169968447},{"$f":"AG373","v":0.46005456995167393},null,null,{"$f":"AW722+AX722+AV722","v":0.46005456995167393},{"$f":"AU722+AY722","v":36.15291773992012},"VOC",{"$f":"AO373*$AV$354*$AW$354","v":0.28552577080164149},8.7781613001874703,1.8900553216522451,{"$f":"AT373","v":0},{"$f":"AU373*$AV$354*$AW$354","v":-19.701347847782852},{"$f":"AR373*$V$354*$U$354","v":1.9571753344911293},{"$f":"SUM(BB722:BG722)","v":-6.7904301206503668},{"$f":"AS373*$AV$354*$AW$354","v":2.7289425723927687},{"$f":"AV373","v":0.10141715633555139},null,{"$f":"SUM(BI722:BK722)","v":2.83035972872832},{"$f":"BH722+BL722","v":-3.9600703919220468},"VOC",{"$f":"BB722","v":0.28552577080164149},8.7781613001874703,1.8900553216522451,0,-19.701347847782852,1.9571753344911293,{"$f":"SUM(BO722:BT722)","v":-6.7904301206503668},{"$f":"BI722","v":2.7289425723927687},{"$f":"BJ722","v":0.10141715633555139},null,{"$f":"NG!AJ56","v":0.27208578930293564},{"$f":"AV722","v":0.46005456995167393},{"$f":"BX722+BZ722+BV722+BW722","v":3.2904142986799938},{"$f":"BU722+CA722","v":-3.500015821970373},"VOC",{"$f":"BT373","v":-3.6373535935197369E-2},{"$f":"BU373*$D$395","v":1.9570166481096753},null,{"$f":"BW373*$D$395","v":0.20259604516865135},null,{"$f":"BX373*$D$395","v":0},{"$f":"CA373*$I$354","v":2.8721412843995278E-2},{"$f":"SUM(CD722:CJ722)","v":2.1519605701871249},{"$f":"CB373","v":0.40399097386877675},null,null,{"$f":"CM722+CN722+CL722","v":0.40399097386877675},{"$f":"CK722+CO722","v":2.5559515440559015},"VOC",{"$f":"BU373*$D$395","v":1.9570166481096753},{"$f":"BV373","v":0},null,{"$f":"CI373*$D$395","v":0},null,{"$f":"CJ373*$D$395","v":0},{"$f":"CM373*$I$354","v":0},{"$f":"SUM(CR722:CX722)","v":1.9570166481096753},{"$f":"CE373","v":25.164789492904426},null,null,null,{"$f":"DB722+DC722+CZ722","v":25.164789492904426},{"$f":"CY722+DD722","v":27.121806141014101},"VOC",null,null,null,null,null,null,null,null,{"$f":"CZ722","v":25.164789492904426},{"$f":"DB722","v":0},{"$f":"DC722","v":0},null,null,null,null,null,{"$f":"DN722+DV722","v":0}]
["CO",{"$f":"B374*$D$395","v":4.6587236391462428},{"$f":"E374*$D$395","v":-48.055443852960195},{"$f":"C374*$D$395","v":43.945580214686203},{"$f":"M374","v":0},{"$f":"I374*$J$354","v":22.02704827866452},22.575908279536772,{"$f":"J374","v":1.7105087211763503},null,null,{"$f":"I723+J723+H723","v":1.7105087211763503},{"$f":"G723+K723","v":24.286417000713122},"CO",{"$f":"O374*$U$354*$V$354","v":4.6685495214244188},{"$f":"P374*RNG!$U$354*RNG!$V$354","v":44.038267425021523},{"$f":"S374","v":0},{"$f":"Q374*V$354*$U$354","v":10.046693741912035},{"$f":"T374*$U$354*$V$354","v":-48.365668184265211},{"$f":"SUM(N723:R723)","v":10.387842504092767},{"$f":"R374*$V$354*$U$354","v":2.9180307923638402},{"$f":"U374*$V$354","v":0.34827321325969779},null,{"$f":"V723+T723+U723","v":3.266304005623538},13.654146509716306,"CO",{"$f":"O374*$U$354*$V$354","v":4.6685495214244188},{"$f":"T374*$U$354*$V$354","v":-48.365668184265211},{"$f":"S374","v":0},{"$f":"O723","v":44.038267425021523},{"$f":"RNG!Q374*RNG!$V$354*RNG!$U$354","v":10.046693741912035},{"$f":"SUM(Z723:AD723)","v":10.387842504092765},{"$f":"R374*$V$354*$U$354","v":2.9180307923638402},{"$f":"U374*$V$354","v":0.34827321325969779},null,{"$f":"NG!AJ57","v":1.6984868978451448},{"$f":"RNG!J374","v":1.7105087211763503},{"$f":"AH723+AJ723+AF723+AG723","v":4.9768127267998885},{"$f":"AE723+AK723","v":15.364655230892653},"CO",0.96872158184998902,33.681477297847415,147.26761538461543,0,-17.882430171304289,{"$f":"AN374","v":-0.19093485672434068},{"$f":"AF374*$AF$354","v":22.02704827866452},{"$f":"SUM(AN723:AT723)","v":185.87149751494871},{"$f":"AG374","v":1.7067386667324331},null,null,{"$f":"AW723+AX723+AV723","v":1.7067386667324331},187.57823618168115,"CO",0.97464886568450115,38.28985314373147,8.2442777675942036,{"$f":"AT374","v":0},{"$f":"AU374*$AV$354*$AW$354","v":-49.833545290920199},{"$f":"AR374*RNG!$V$354*RNG!$U$354","v":10.046693741912035},7.7219282280020121,{"$f":"AS374*$AV$354*$AW$354","v":11.903440243723466},{"$f":"AV374","v":0.34618982414747629},null,12.249630067870942,{"$f":"BH723+BL723","v":19.971558295872953},"CO",{"$f":"BB723","v":0.97464886568450115},{"$f":"BC723","v":38.28985314373147},{"$f":"BD723","v":8.2442777675942036},{"$f":"BE723","v":0},{"$f":"BF723","v":-49.833545290920199},{"$f":"BG723","v":10.046693741912035},{"$f":"SUM(BO723:BT723)","v":7.7219282280020121},{"$f":"BI723","v":11.903440243723466},{"$f":"BJ723","v":0.34618982414747629},null,{"$f":"NG!AJ57","v":1.6984868978451448},{"$f":"AV723","v":1.7067386667324331},{"$f":"BX723+BZ723+BV723+BW723","v":13.956368734603375},{"$f":"BU723+CA723","v":21.678296962605387},"CO",{"$f":"BT374","v":-0.12416191169238848},{"$f":"BU374*$D$395","v":9.4065576487379712},null,{"$f":"BW374*$D$395","v":0},null,{"$f":"BX374*$D$395","v":0},{"$f":"CA374*$I$354","v":0.14743453669860621},{"$f":"SUM(CD723:CJ723)","v":9.429830273744189},{"$f":"CB374","v":1.4987504986314164},null,null,{"$f":"CM723+CN723+CL723","v":1.4987504986314164},{"$f":"CK723+CO723","v":10.928580772375605},"CO",{"$f":"BU374*$D$395","v":9.4065576487379712},{"$f":"BV374","v":0},null,{"$f":"CI374*$D$395","v":0},null,{"$f":"CJ374*$D$395","v":0},{"$f":"CM374*$I$354","v":0},9.4065576487379712,{"$f":"CE374","v":129.27355103522507},null,null,null,{"$f":"DB723+DC723+CZ723","v":129.27355103522507},{"$f":"CY723+DD723","v":138.68010868396303},"CO",null,null,null,null,null,null,null,null,{"$f":"CZ723","v":129.27355103522507},{"$f":"DB723","v":0},{"$f":"DC723","v":0},null,null,null,null,null,{"$f":"DN723+DV723","v":0}]
["CH4",{"$f":"(B379+B382+D379)*$D$395","v":19.710790366471635},{"$f":"E379*$D$395","v":-36.603904241323733},{"$f":"(C379+C382)*$D$395","v":282.09961267799804},{"$f":"M379","v":0},{"$f":"(I379+I382)*RNG!$J$354","v":110.67962280514122},375.88612160828717,{"$f":"J379","v":7.2370635037941886},null,null,7.2370635037941886,{"$f":"G724+K724","v":383.12318511208133},"CH4",{"$f":"(O379+O382)*$U$354*$V$354","v":19.752363106293192},{"$f":"(P379+P382)*RNG!$U$354*RNG!$V$354","v":282.69459915918821},{"$f":"S379","v":0},{"$f":"(Q379+Q382)*RNG!$V$354*RNG!$U$354","v":69.701859732544648},{"$f":"T379*RNG!$U$354*RNG!$V$354","v":-36.840202583529518},{"$f":"SUM(N724:R724)","v":335.30861941449655},{"$f":"(R379+R382)*$V$354*$U$354","v":34.282769134334558},{"$f":"IF('T2 Calculator'!E630=\"Yes\",(U379+U383)*RNG!$V$354,(U379+U382)*RNG!$V$354)","v":0.93766411699136276},{"$f":"IF('T2 Calculator'!E630=\"Yes\",(V383),(V382))","v":26.111525153619311},61.331958404945233,396.64057781944177,"CH4",{"$f":"(O379+O382)*$U$354*$V$354","v":19.752363106293192},{"$f":"T379*$U$354*$V$354","v":-36.840202583529518},{"$f":"S379","v":0},{"$f":"O724","v":282.69459915918821},{"$f":"(Q379+Q382)*RNG!$V$354*RNG!$U$354","v":69.701859732544648},{"$f":"SUM(Z724:AD724)","v":335.30861941449655},{"$f":"(R379+R382)*$V$354*$U$354","v":34.282769134334558},{"$f":"IF('T2 Calculator'!E630=\"Yes\",(U379+U383)*RNG!$V$354,(U379+U382)*RNG!$V$354)","v":0.93766411699136276},{"$f":"IF('T2 Calculator'!E638=\"Yes\",(RNG!V383),(RNG!V382))","v":26.111525153619311},{"$f":"NG!AJ62","v":0.80663633722542527},{"$f":"J379","v":7.2370635037941886},{"$f":"AH724+AJ724+AF724+AG724","v":68.569021908739415},{"$f":"AE724+AK724","v":403.87764132323593},"CH4",{"$f":"W379","v":1.3938725509772429},{"$f":"X379+X382","v":625.08930133935348},{"$f":"Y379+Y382","v":453.28144391944397},{"$f":"Z379","v":0},{"$f":"AA379+AA382","v":-13.621074099230476},{"$f":"AN379","v":-0.26442645702396472},{"$f":"(AF379+AF382)*$AF$354","v":110.67962280514122},{"$f":"SUM(AN724:AT724)","v":1176.5587400586614},{"$f":"AG379","v":7.2211126214130532},null,null,7.2211126214130532,1183.7798526800746,"CH4",{"$f":"AO379*$AV$354*$AW$354","v":1.4024011916037888},{"$f":"(AP379+AP382)*$AV$354*$AW$354","v":710.61543228483083},{"$f":"(AQ379+AQ382)*$AV$354*$AW$354","v":227.89734030672571},{"$f":"AT379","v":0},{"$f":"AU379*$AV$354*$AW$354","v":-319.65056785072028},{"$f":"(AR379+AR382)*RNG!$V$354*RNG!$U$354","v":69.701859732544648},689.96646566498464,{"$f":"AS379*$AV$354*$AW$354","v":19.409479461238806},{"$f":"AV379+AV382","v":2.6677745702660531},{"$f":"AW379+AW382","v":130.55762576809659},152.63487979960144,{"$f":"BH724+BL724","v":842.60134546458607},"CH4",1.4024011916037888,710.61543228483083,227.89734030672571,0,-319.65056785072028,69.701859732544648,{"$f":"SUM(BO724:BT724)","v":689.96646566498464},19.409479461238806,2.6677745702660531,{"$f":"BK724","v":130.55762576809659},{"$f":"NG!AJ62+NG!AJ67","v":0.80663633722542527},7.2211126214130532,{"$f":"BX724+BZ724+BV724+BW724","v":159.85599242101452},{"$f":"BU724+CA724","v":849.82245808599919},"CH4",{"$f":"BT379","v":-0.1786538917140392},{"$f":"BU379*$D$395","v":9.0784839845498233},null,{"$f":"BW379*$D$395","v":0},null,{"$f":"BX379*$D$395","v":0},{"$f":"(CA379+CA382)*$I$354","v":64.630247409841473},73.530077502677258,{"$f":"CB379","v":6.3411267073104307},null,null,6.3411267073104307,{"$f":"CK724+CO724","v":79.871204209987695},"CH4",{"$f":"BU379*$D$395","v":9.0784839845498233},{"$f":"BV379","v":0},null,{"$f":"CI379*$D$395","v":0},null,{"$f":"CJ379*$D$395","v":0},{"$f":"(CM379+CM382)*$I$354","v":0},9.0784839845498233,{"$f":"CE379","v":104.37648333911996},null,null,null,{"$f":"DB724+DC724+CZ724","v":104.37648333911996},{"$f":"CY724+DD724","v":113.45496732366978},"CH4",null,null,null,null,null,null,null,null,104.37648333911996,0,0,null,null,null,null,null,{"$f":"DN724+DV724","v":0}]
["N2O",{"$f":"B380*$D$395","v":0.21570889724047301},{"$f":"E380*$D$395","v":-1.2747109464480988},{"$f":"C380*$D$395","v":0.16702405488769073},{"$f":"M380","v":0},{"$f":"I380*$J$354","v":1.5321461913557928},0.6401681970358577,{"$f":"J380","v":7.9200222753024255E-2},null,null,7.9200222753024255E-2,{"$f":"G725+K725","v":0.719368419788882},"N2O",{"$f":"O380*$U$354*$V$354","v":0.21616385666601828},{"$f":"(P380)*RNG!$U$354*RNG!$V$354","v":0.16737633135396571},{"$f":"S380","v":0},{"$f":"(Q380)*RNG!$V$354*RNG!$U$354","v":0.69882279993449348},{"$f":"T380*RNG!$U$354*RNG!$V$354","v":-1.2829399069833307},{"$f":"SUM(N725:R725)","v":-0.20057691902885311},{"$f":"R380*$V$354*$U$354","v":0.13511108472832689},{"$f":"U380*RNG!$V$354","v":5.5003961682448732E-3},null,0.14061148089657177,-5.9965438132281335E-2,"N2O",{"$f":"O380*$U$354*$V$354","v":0.21616385666601828},{"$f":"T380*$U$354*$V$354","v":-1.2829399069833307},{"$f":"S380","v":0},{"$f":"O725","v":0.16737633135396571},{"$f":"Q380*$V$354*$U$354","v":0.69882279993449348},{"$f":"SUM(Z725:AD725)","v":-0.20057691902885333},{"$f":"R380*$V$354*$U$354","v":0.13511108472832689},{"$f":"U380*RNG!$V$354","v":5.5003961682448732E-3},null,{"$f":"NG!AJ63","v":4.4491268478994546E-2},{"$f":"J380","v":7.9200222753024255E-2},{"$f":"AH725+AJ725+AF725+AG725","v":0.21981170364959601},{"$f":"AE725+AK725","v":1.9234784620742684E-2},"N2O",{"$f":"W380","v":1.5299346243234003E-2},{"$f":"X380","v":0.10677516123750674},{"$f":"Y380","v":0.46684615384615397},{"$f":"Z380","v":0},{"$f":"AA380","v":-14.233635949127553},{"$f":"AN380","v":-0.1021199513744908},{"$f":"AF380*$AF$354","v":1.5321461913557928},{"$f":"SUM(AN725:AT725)","v":-12.214689047819355},{"$f":"AG380","v":7.9025661145677439E-2},null,null,7.9025661145677439E-2,-12.135663386673677,"N2O",{"$f":"AO380*$AV$354*$AW$354","v":1.5392957833359769E-2},{"$f":"AP380*$AV$354*$AW$354","v":0.12138438011576388},{"$f":"AQ380*$AV$354*$AW$354","v":2.6134797911875354E-2},{"$f":"AT380","v":0},{"$f":"AU380*$AV$354*$AW$354","v":-1.2884122391290558},{"$f":"AR380*RNG!$V$354*RNG!$U$354","v":0.69882279993449348},-0.42667730333356324,{"$f":"AS380*$AV$354*$AW$354","v":3.773453709294159E-2},{"$f":"AV380","v":5.467492502233438E-3},null,4.320202959517503E-2,-0.38347527373838819,"N2O",1.5392957833359769E-2,0.12138438011576388,2.6134797911875354E-2,0,-1.2884122391290558,0.69882279993449348,{"$f":"SUM(BO725:BT725)","v":-0.42667730333356324},3.773453709294159E-2,5.467492502233438E-3,null,{"$f":"NG!AJ63","v":4.4491268478994546E-2},7.9025661145677439E-2,{"$f":"BX725+BZ725+BV725+BW725","v":0.12222769074085246},{"$f":"BU725+CA725","v":-0.30444961259271075},"N2O",{"$f":"BT380","v":-1.9609308936588314E-3},{"$f":"BU380*$D$395","v":9.8106631191538257E-2},null,{"$f":"BW380*$D$395","v":0},null,{"$f":"BX380*$D$395","v":0},{"$f":"CA380*$I$354","v":1.0255176318647946E-2},0.10640087661652738,{"$f":"CB380","v":6.9395362837542912E-2},null,null,6.9395362837542912E-2,{"$f":"CK725+CO725","v":0.1757962394540703},"N2O",{"$f":"BU380*$D$395","v":9.8106631191538257E-2},{"$f":"BV380","v":0},null,0,null,{"$f":"CJ380*$D$395","v":0},{"$f":"CM380*$I$354","v":0},9.8106631191538257E-2,{"$f":"CE380","v":0.26971032706384251},null,null,null,{"$f":"DB725+DC725+CZ725","v":0.26971032706384251},{"$f":"CY725+DD725","v":0.36781695825538074},"N2O",null,null,null,null,null,null,null,null,0.26971032706384251,0,0,null,null,null,null,null,{"$f":"DN725+DV725","v":0}]
["CO2",{"$f":"B381*$D$395","v":10907.354287502398},{"$f":"E381*$D$395","v":-68587.437196827232},{"$f":"C381*$D$395","v":10686.922830951216},{"$f":"M381","v":0},{"$f":"I381*$J$354","v":1997.9171495237119},-44995.242928849904,{"$f":"J381","v":4004.7717097793357},null,null,4004.7717097793357,{"$f":"G726+K726","v":-40990.471219070569},"CO2",{"$f":"O381*$U$354*$V$354","v":10930.359382351726},{"$f":"(P381)*RNG!$U$354*RNG!$V$354","v":10709.463005854601},{"$f":"S381","v":0},{"$f":"(Q381)*RNG!$V$354*RNG!$U$354","v":911.2642542496659},{"$f":"T381*RNG!$U$354*RNG!$V$354","v":-69030.20684235201},{"$f":"SUM(N726:R726)","v":-46479.120199896017},{"$f":"R381*$V$354*$U$354","v":6831.9132319225837},{"$f":"U381*RNG!$V$354","v":376.29399415331443},null,7208.2072260758978,-39270.912973820115,"CO2",{"$f":"O381*$U$354*$V$354","v":10930.359382351726},{"$f":"T381*$U$354*$V$354","v":-69030.20684235201},{"$f":"S381","v":0},{"$f":"O726","v":10709.463005854601},{"$f":"Q381*$V$354*$U$354","v":911.2642542496659},{"$f":"SUM(Z726:AD726)","v":-46479.12019989601},{"$f":"R381*$V$354*$U$354","v":6831.9132319225837},{"$f":"U381*RNG!$V$354","v":376.29399415331443},null,{"$f":"NG!AJ64","v":1370.0763147823386},{"$f":"J381","v":4004.7717097793357},{"$f":"AH726+AJ726+AF726+AG726","v":11212.978935855233},{"$f":"AE726+AK726","v":-35266.14126404078},"CO2",{"$f":"W381","v":1046.6613548743803},{"$f":"X381","v":7089.3345697132054},{"$f":"Y381","v":30994.437733811992},{"$f":"Z381","v":0},{"$f":"AA381","v":-25522.811943093289},{"$f":"AN381","v":-91.269049148028898},{"$f":"AF381*$AF$354","v":1997.9171495237119},{"$f":"SUM(AN726:AT726)","v":15514.26981568197},{"$f":"AG381","v":3995.9449746715804},null,null,3995.9449746715804,19510.214790353552,"CO2",{"$f":"AO381*$AV$354*$AW$354","v":1053.0655261504119},{"$f":"AP381*$AV$354*$AW$354","v":8059.3133478277014},{"$f":"AQ381*$AV$354*$AW$354","v":1735.1184322540687},{"$f":"AT381","v":0},{"$f":"AU381*$AV$354*$AW$354","v":-91009.958260241867},{"$f":"AR381*RNG!$V$354*RNG!$U$354","v":911.2642542496659},-79251.196699760025,{"$f":"AS381*$AV$354*$AW$354","v":2505.2380761967638},{"$f":"AV381","v":374.04298322119092},null,{"$f":"SUM(BI726:BK726)","v":2879.2810594179546},-76371.915640342064,"CO2",1053.0655261504119,8059.3133478277014,1735.1184322540687,0,-91009.958260241867,911.2642542496659,{"$f":"SUM(BO726:BT726)","v":-79251.196699760025},2505.2380761967638,374.04298322119092,null,{"$f":"NG!AJ64","v":1370.0763147823386},3995.9449746715804,{"$f":"BX726+BZ726+BV726+BW726","v":6875.2260340895355},{"$f":"BU726+CA726","v":-72375.970665670495},"CO2",-134.15152212008081,{"$f":"BU381*$D$395","v":5522.3667124765807},null,0,null,{"$f":"BX381*$D$395","v":0},{"$f":"CA381*$I$354","v":13.372739986571069},{"$f":"SUM(CD726:CJ726)","v":5401.5879303430711},3508.9874273245273,null,null,3508.9874273245273,{"$f":"CK726+CO726","v":8910.5753576675979},"CO2",{"$f":"BU381*$D$395","v":5522.3667124765807},{"$f":"BV381","v":0},null,0,null,{"$f":"CJ381*$D$395","v":0},{"$f":"CM381*$I$354","v":0},5522.3667124765807,11213.613610927638,null,null,null,{"$f":"DB726+DC726+CZ726","v":11213.613610927638},{"$f":"CY726+DD726","v":16735.980323404219},"CO2",null,null,null,null,null,null,null,null,11213.613610927638,0,0,null,null,null,null,null,{"$f":"DN726+DV726","v":0}]
["Convert to gCO2e/MMBtu",{"$f":"(B724*Fuel_Specs!$B$85+B725*Fuel_Specs!$B$86+B726+B722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11475.639958460062},{"$f":"(C724*Fuel_Specs!$B$85+C725*Fuel_Specs!$B$86+C726+C722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-70043.388405284568},{"$f":"(D724*Fuel_Specs!$B$85+D725*Fuel_Specs!$B$86+D726+D722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":17889.317754949272},{"$f":"(E724*Fuel_Specs!$B$85+E725*Fuel_Specs!$B$86+E726+E722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(F724*Fuel_Specs!$B$85+F725*Fuel_Specs!$B$86+F726+F722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5269.4749685948545},-35408.955723280385,{"$f":"(H724*Fuel_Specs!$B$85+H725*Fuel_Specs!$B$86+H726+H722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4213.4249100088264},{"$f":"(I724*Fuel_Specs!$B$85+I725*Fuel_Specs!$B$86+I726+I722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(J724*Fuel_Specs!$B$85+J725*Fuel_Specs!$B$86+J726+J722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(H727:J727)","v":4213.4249100088264},{"$f":"H727+K727","v":8426.8498200176527},"Convert to gCO2e/MMBtu",{"$f":"(N724*Fuel_Specs!$B$85+N725*Fuel_Specs!$B$86+N726+N722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11499.843645141775},{"$f":"(O724*Fuel_Specs!$B$85+O725*Fuel_Specs!$B$86+O726+O722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":17927.048761102978},{"$f":"(P724*Fuel_Specs!$B$85+P725*Fuel_Specs!$B$86+P726+P722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(Q724*Fuel_Specs!$B$85+Q725*Fuel_Specs!$B$86+Q726+Q722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2883.9474666640253},{"$f":"(R724*Fuel_Specs!$B$85+R725*Fuel_Specs!$B$86+R726+R722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-70495.557016958483},{"$f":"(S724*Fuel_Specs!$B$85+S725*Fuel_Specs!$B$86+S726+S722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-38184.717144049711},{"$f":"(T724*Fuel_Specs!$B$85+T725*Fuel_Specs!$B$86+T726+T722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7736.2824877138219},{"$f":"(U724*Fuel_Specs!$B$85+U725*Fuel_Specs!$B$86+U726+U722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":402.23998729223996},{"$f":"(V724*Fuel_Specs!$B$85+V725*Fuel_Specs!$B$86+V726+V722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":652.78812884048284},{"$f":"V727++U727+T727","v":8791.3106038465448},-29393.406540203167,"Convert to gCO2e/MMBtu",{"$f":"(Z724*Fuel_Specs!$B$85+Z725*Fuel_Specs!$B$86+Z726+Z722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11499.843645141775},{"$f":"(AA724*Fuel_Specs!$B$85+AA725*Fuel_Specs!$B$86+AA726+AA722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-70495.557016958483},{"$f":"(AB724*Fuel_Specs!$B$85+AB725*Fuel_Specs!$B$86+AB726+AB722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AC724*Fuel_Specs!$B$85+AC725*Fuel_Specs!$B$86+AC726+AC722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":17927.048761102978},{"$f":"(AD724*Fuel_Specs!$B$85+AD725*Fuel_Specs!$B$86+AD726+AD722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2883.9474666640253},{"$f":"(AE724*Fuel_Specs!$B$85+AE725*Fuel_Specs!$B$86+AE726+AE722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-38184.717144049711},{"$f":"(AF724*Fuel_Specs!$B$85+AF725*Fuel_Specs!$B$86+AF726+AF722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7736.2824877138219},{"$f":"(AG724*Fuel_Specs!$B$85+AG725*Fuel_Specs!$B$86+AG726+AG722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":402.23998729223996},{"$f":"(AH724*Fuel_Specs!$B$85+AH725*Fuel_Specs!$B$86+AH726+AH722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":652.78812884048284},{"$f":"(AI724*Fuel_Specs!$B$85+AI725*Fuel_Specs!$B$86+AI726+AI722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1407.0176727691794},{"$f":"(AJ724*Fuel_Specs!$B$85+AJ725*Fuel_Specs!$B$86+AJ726+AJ722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4213.4249100088264},{"$f":"AH727+AJ727+AG727+AF727","v":13004.735513855372},{"$f":"AF727+AK727","v":20741.018001569195},"Convert to gCO2e/MMBtu",{"$f":"(AN724*Fuel_Specs!$B$85+AN725*Fuel_Specs!$B$86+AN726+AN722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1088.474127434748},{"$f":"(AO724*Fuel_Specs!$B$85+AO725*Fuel_Specs!$B$86+AO726+AO722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":22825.379994680439},{"$f":"(AP724*Fuel_Specs!$B$85+AP725*Fuel_Specs!$B$86+AP726+AP722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":42802.239663849374},{"$f":"(AQ724*Fuel_Specs!$B$85+AQ725*Fuel_Specs!$B$86+AQ726+AQ722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AR724*Fuel_Specs!$B$85+AR725*Fuel_Specs!$B$86+AR726+AR722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-30164.869939264358},{"$f":"(AS724*Fuel_Specs!$B$85+AS725*Fuel_Specs!$B$86+AS726+AS722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-129.11129570778019},{"$f":"(AT724*Fuel_Specs!$B$85+AT725*Fuel_Specs!$B$86+AT726+AT722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5269.4749685948545},{"$f":"(AU724*Fuel_Specs!$B$85+AU725*Fuel_Specs!$B$86+AU726+AU722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":41691.58751958728},{"$f":"(AV724*Fuel_Specs!$B$85+AV725*Fuel_Specs!$B$86+AV726+AV722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4204.1382918762001},{"$f":"(AW724*Fuel_Specs!$B$85+AW725*Fuel_Specs!$B$86+AW726+AW722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AX724*Fuel_Specs!$B$85+AX725*Fuel_Specs!$B$86+AX726+AX722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},4204.1382918762001,45895.725811463482,"Convert to gCO2e/MMBtu",{"$f":"(BB724*Fuel_Specs!$B$85+BB725*Fuel_Specs!$B$86+BB726+BB722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1095.1341371018268},{"$f":"(BC724*Fuel_Specs!$B$85+BC725*Fuel_Specs!$B$86+BC726+BC722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":25948.400072167755},{"$f":"(BD724*Fuel_Specs!$B$85+BD725*Fuel_Specs!$B$86+BD726+BD722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7459.1860757538898},{"$f":"(BE724*Fuel_Specs!$B$85+BE725*Fuel_Specs!$B$86+BE726+BE722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BF724*Fuel_Specs!$B$85+BF725*Fuel_Specs!$B$86+BF726+BF722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-99524.881694781667},{"$f":"(BG724*Fuel_Specs!$B$85+BG725*Fuel_Specs!$B$86+BG726+BG722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2883.9474666640253},{"$f":"SUM(BB727:BG727)","v":-62138.213943094168},{"$f":"(BI724*Fuel_Specs!$B$85+BI725*Fuel_Specs!$B$86+BI726+BI722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3028.9305652293347},{"$f":"(BJ724*Fuel_Specs!$B$85+BJ725*Fuel_Specs!$B$86+BJ726+BJ722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":443.22675629489009},{"$f":"(BK724*Fuel_Specs!$B$85+BK725*Fuel_Specs!$B$86+BK726+BK722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3263.9406442024147},{"$f":"SUM(BI727:BK727)","v":6736.0979657266398},{"$f":"BH727+BL727","v":-55402.115977367532},"Convert to gCO2e/MMBtu",{"$f":"(BO724*Fuel_Specs!$B$85+BO725*Fuel_Specs!$B$86+BO726+BO722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1095.1341371018268},{"$f":"(BP724*Fuel_Specs!$B$85+BP725*Fuel_Specs!$B$86+BP726+BP722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":25948.400072167755},{"$f":"(BQ724*Fuel_Specs!$B$85+BQ725*Fuel_Specs!$B$86+BQ726+BQ722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7459.1860757538898},{"$f":"(BR724*Fuel_Specs!$B$85+BR725*Fuel_Specs!$B$86+BR726+BR722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BS724*Fuel_Specs!$B$85+BS725*Fuel_Specs!$B$86+BS726+BS722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-99524.881694781667},{"$f":"(BT724*Fuel_Specs!$B$85+BT725*Fuel_Specs!$B$86+BT726+BT722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2883.9474666640253},{"$f":"(BU724*Fuel_Specs!$B$85+BU725*Fuel_Specs!$B$86+BU726+BU722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-62138.213943094168},{"$f":"(BV724*Fuel_Specs!$B$85+BV725*Fuel_Specs!$B$86+BV726+BV722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3028.9305652293347},{"$f":"(BW724*Fuel_Specs!$B$85+BW725*Fuel_Specs!$B$86+BW726+BW722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":443.22675629489009},{"$f":"(BX724*Fuel_Specs!$B$85+BX725*Fuel_Specs!$B$86+BX726+BX722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3263.9406442024147},{"$f":"(BY724*Fuel_Specs!$B$85+BY725*Fuel_Specs!$B$86+BY726+BY722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1407.0176727691794},{"$f":"(BZ724*Fuel_Specs!$B$85+BZ725*Fuel_Specs!$B$86+BZ726+BZ722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4204.1382918762001},{"$f":"BX727+BZ727+BW727+BV727","v":10940.236257602839},{"$f":"BV727+CA727","v":13969.166822832174},"Convert to gCO2e/MMBtu",{"$f":"(CD724*Fuel_Specs!$B$85+CD725*Fuel_Specs!$B$86+CD726+CD722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-139.51070258175679},{"$f":"(CE724*Fuel_Specs!$B$85+CE725*Fuel_Specs!$B$86+CE726+CE722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5799.4456901866961},{"$f":"(CF724*Fuel_Specs!$B$85+CF725*Fuel_Specs!$B$86+CF726+CF722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CG724*Fuel_Specs!$B$85+CG725*Fuel_Specs!$B$86+CG726+CG722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0.63142434077563014},{"$f":"(CH724*Fuel_Specs!$B$85+CH725*Fuel_Specs!$B$86+CH726+CH722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CI724*Fuel_Specs!$B$85+CI725*Fuel_Specs!$B$86+CI726+CI722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CJ724*Fuel_Specs!$B$85+CJ725*Fuel_Specs!$B$86+CJ726+CJ722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1632.5061656889793},{"$f":"SUM(CD727:CJ727)","v":7293.0725776346944},{"$f":"(CL724*Fuel_Specs!$B$85+CL725*Fuel_Specs!$B$86+CL726+CL722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3691.8096976897591},{"$f":"(CM724*Fuel_Specs!$B$85+CM725*Fuel_Specs!$B$86+CM726+CM722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CN724*Fuel_Specs!$B$85+CN725*Fuel_Specs!$B$86+CN726+CN722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CN723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(CL727:CN727)","v":3691.8096976897591},{"$f":"CL727+CO727","v":7383.6193953795182},"Convert to gCO2e/MMBtu",{"$f":"(CR724*Fuel_Specs!$B$85+CR725*Fuel_Specs!$B$86+CR726+CR722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CR723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5799.4456901866961},{"$f":"(CS724*Fuel_Specs!$B$85+CS725*Fuel_Specs!$B$86+CS726+CS722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CS723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CT724*Fuel_Specs!$B$85+CT725*Fuel_Specs!$B$86+CT726+CT722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CT723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CU724*Fuel_Specs!$B$85+CU725*Fuel_Specs!$B$86+CU726+CU722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CU723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CV724*Fuel_Specs!$B$85+CV725*Fuel_Specs!$B$86+CV726+CV722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CV723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CW724*Fuel_Specs!$B$85+CW725*Fuel_Specs!$B$86+CW726+CW722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CW723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(CX724*Fuel_Specs!$B$85+CX725*Fuel_Specs!$B$86+CX726+CX722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CX723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(CR727:CX727)","v":5799.4456901866961},{"$f":"(CZ724*Fuel_Specs!$B$85+CZ725*Fuel_Specs!$B$86+CZ726+CZ722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CZ723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14184.973784083664},{"$f":"(DA724*Fuel_Specs!$B$85+DA725*Fuel_Specs!$B$86+DA726+DA722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DA723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DB724*Fuel_Specs!$B$85+DB725*Fuel_Specs!$B$86+DB726+DB722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DB723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DC724*Fuel_Specs!$B$85+DC725*Fuel_Specs!$B$86+DC726+DC722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DC723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(CZ727:DC727)","v":14184.973784083664},{"$f":"CZ727+DD727","v":28369.947568167328},"Convert to gCO2e/MMBtu",{"$f":"(DG724*Fuel_Specs!$B$85+DG725*Fuel_Specs!$B$86+DG726+DG722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DG723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DH724*Fuel_Specs!$B$85+DH725*Fuel_Specs!$B$86+DH726+DH722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DH723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DI724*Fuel_Specs!$B$85+DI725*Fuel_Specs!$B$86+DI726+DI722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DI723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DJ724*Fuel_Specs!$B$85+DJ725*Fuel_Specs!$B$86+DJ726+DJ722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DJ723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DK724*Fuel_Specs!$B$85+DK725*Fuel_Specs!$B$86+DK726+DK722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DK723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DL724*Fuel_Specs!$B$85+DL725*Fuel_Specs!$B$86+DL726+DL722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DL723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DM724*Fuel_Specs!$B$85+DM725*Fuel_Specs!$B$86+DM726+DM722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(DG727:DM727)","v":0},{"$f":"(DO724*Fuel_Specs!$B$85+DO725*Fuel_Specs!$B$86+DO726+DO722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14184.973784083664},{"$f":"(DP724*Fuel_Specs!$B$85+DP725*Fuel_Specs!$B$86+DP726+DP722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DP723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DQ724*Fuel_Specs!$B$85+DQ725*Fuel_Specs!$B$86+DQ726+DQ722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DQ723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DR724*Fuel_Specs!$B$85+DR725*Fuel_Specs!$B$86+DR726+DR722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DR723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DS724*Fuel_Specs!$B$85+DS725*Fuel_Specs!$B$86+DS726+DS722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DS723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DT724*Fuel_Specs!$B$85+DT725*Fuel_Specs!$B$86+DT726+DT722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DT723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DU724*Fuel_Specs!$B$85+DU725*Fuel_Specs!$B$86+DU726+DU722*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DU723*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(DS727:DU727)","v":0},{"$f":"DS727+DV727","v":0}]
["g/MJ",{"$f":"B727/BTU2J","v":10.876808019076959},-66.388322694654775,16.955801638705207,0,4.9944985902493446,-33.561214446623268,3.9935562648231122,0,0,3.9935562648231122,{"$f":"SUM(L729:L732)","v":24.700094460281235},"g/MJ",{"$f":"N727/BTU2J","v":10.899748687688369},{"$f":"O727/BTU2J","v":16.991563732303998},{"$f":"P727/BTU2J","v":0},{"$f":"Q727/BTU2J","v":2.7334547829624749},{"$f":"R727/BTU2J","v":-66.816895846063559},{"$f":"SUM(N728:R728)","v":-36.192128643108717},{"$f":"T727/BTU2J","v":7.3325809893657619},{"$f":"U727/BTU2J","v":0.38124994642658266},{"$f":"V727/BTU2J","v":0.61872376444644084},{"$f":"V728+T728+U728","v":8.3325547002387843},{"$f":"SUM(X729:X732)","v":26.899886111922299},"g/MJ",{"$f":"Z727/BTU2J","v":10.899748687688369},{"$f":"AA727/BTU2J","v":-66.816895846063559},{"$f":"AB727/BTU2J","v":0},{"$f":"AC727/BTU2J","v":16.991563732303998},{"$f":"AD727/BTU2J","v":2.7334547829624749},{"$f":"SUM(Z728:AD728)","v":-36.19212864310871},{"$f":"AF727/BTU2J","v":7.3325809893657619},{"$f":"AG727/BTU2J","v":0.38124994642658266},{"$f":"AH727/BTU2J","v":0.61872376444644084},{"$f":"AI727/BTU2J","v":1.3335954388213889},{"$f":"AJ727/BTU2J","v":3.9935562648231122},{"$f":"SUM(AF728:AJ728)","v":13.659706403883288},{"$f":"SUM(AL729:AL732)","v":32.336244599341413},"g/MJ",{"$f":"AN727/BTU2J","v":1.0316744129909752},21.634285936410162,40.568695540765646,0,-28.590780160188306,-0.1223738964965095,4.9944985902493446,{"$f":"SUM(AN728:AT728)","v":39.516000423731306},{"$f":"AV727/BTU2J","v":3.9847542491672803},{"$f":"AW727/BTU2J","v":0},{"$f":"AX727/BTU2J","v":0},{"$f":"SUM(AV728:AX728)","v":3.9847542491672803},{"$f":"SUM(AZ729:AZ732)","v":22.661292444625403},"g/MJ",{"$f":"BB727/BTU2J","v":1.037986884174825},24.594337832906806,7.0699442661352352,0,-94.331386766577452,2.7334547829624749,{"$f":"SUM(BB728:BG728)","v":-58.895663000398109},2.8708722459374458,0.42009790779325346,3.0936188222322047,{"$f":"SUM(BI728:BK728)","v":6.3845889759629042},{"$f":"SUM(BM729:BM732)","v":9.0219203876464249},"g/MJ",{"$f":"BO727/BTU2J","v":1.037986884174825},24.594337832906806,7.0699442661352352,0,-94.331386766577452,2.7334547829624749,{"$f":"SUM(BO728:BT728)","v":-58.895663000398109},{"$f":"BV727/BTU2J","v":2.8708722459374458},{"$f":"BW727/BTU2J","v":0.42009790779325346},{"$f":"BX727/BTU2J","v":3.0936188222322047},{"$f":"BY727/BTU2J","v":1.3335954388213889},{"$f":"BZ727/BTU2J","v":3.9847542491672803},{"$f":"SUM(BV728:BZ728)","v":11.702938663951574},{"$f":"SUM(CB729:CB732)","v":14.109476859409689},"g/MJ",{"$f":"CD727/BTU2J","v":-0.1322306323726751},5.4968139134341332,0,5.9847480036402006E-4,0,0,{"$f":"CJ727/BTU2J","v":1.5473172928423979},{"$f":"SUM(CD728:CJ728)","v":6.9124990487042206},3.4991604363759201,0,0,{"$f":"SUM(CL728:CN728)","v":3.4991604363759201},{"$f":"SUM(CP729:CP732)","v":69.425698631834038},"g/MJ",{"$f":"CR727/BTU2J","v":5.4968139134341332},{"$f":"CS727/BTU2J","v":0},{"$f":"CT727/BTU2J","v":0},{"$f":"CU727/BTU2J","v":0},{"$f":"CV727/BTU2J","v":0},{"$f":"CW727/BTU2J","v":0},{"$f":"CX727/BTU2J","v":0},{"$f":"SUM(CR728:CX728)","v":5.4968139134341332},13.444761003622647,0,0,0,{"$f":"SUM(CZ728:DC728)","v":13.444761003622647},{"$f":"SUM(DE729:DE732)","v":79.862092415306165},"g/MJ",{"$f":"DG727/BTU2J","v":0},{"$f":"DH727/BTU2J","v":0},{"$f":"DI727/BTU2J","v":0},{"$f":"DJ727/BTU2J","v":0},{"$f":"DK727/BTU2J","v":0},{"$f":"DL727/BTU2J","v":0},{"$f":"DM727/BTU2J","v":0},{"$f":"SUM(DG728:DM728)","v":0},13.444761003622647,0,0,0,0,0,0,{"$f":"SUM(DO728:DU728)","v":13.444761003622647},{"$f":"SUM(DW729:DW732)","v":74.131299199080772}]
[null,null,null,null,null,null,{"$f":"IF(G728+K728=D419,\"OK\",\"Check this value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,-39.979999999999997,null,null,null,null,null,null,{"$f":"IF(S728+W728=F419,\"OK\",\"Check this value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,-42.35,null,null,null,null,null,null,{"$f":"IF(S728+W728+K728+AI728=AE728+AF728+AG728+AH728+AI728+AJ728,\"OK\",\"Check this value\")","v":"OK"},null,null,null,null,"Record Feedstock CI, g/MJ",null,-42.01,null,null,null,null,null,null,null,null,{"$f":"IF(AU728+AY728=I419,\"OK\",\"Check this value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,-42.01,null,null,null,null,null,null,null,{"$f":"IF(BH728+BL728=K419,\"OK\",\"Check this value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,-58.28,null,null,null,null,null,null,null,{"$f":"IF(BH728+BL728+AY728+BY728=BU728+CA728,\"OK\",\"Check this value\")","v":"OK"},null,null,null,null,"Record Feedstock CI, g/MJ",null,-58.28,null,null,null,null,null,null,null,{"$f":"IF(CK728+CO728=CF419,\"OK\",\"Check this value\")","v":"Check this value"},null,null,null,"Record Feedstock CI, g/MJ",null,5.24,null,null,null,null,null,null,null,{"$f":"IF(CY728+DD728=CR419,\"OK\",\"Check this value\")","v":"Check this value"},null,null,null,null,"Record Feedstock CI, g/MJ",null,5.5,null,null,null,null,null,null,null,{"$f":"IF(DN728+DV728=DD419,\"OK\",\"Check this value\")","v":"Check this value"},null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,0]
["Tailpipe GHG from California CNG/LNG Vehicles Fleet","CNG",null,"LNG",null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"K728","v":3.9935562648231122},null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"W728","v":8.3325547002387843},null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AK728","v":13.659706403883288},null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AY728","v":3.9847542491672803},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BL728","v":6.3845889759629042},null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CA728","v":11.702938663951574},null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CO728","v":3.4991604363759201},null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DD728","v":13.444761003622647},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DV728","v":13.444761003622647}]
[null,"g/MMBtu","gCO2e/MJ","g/MMBtu","gCO2e/MJ",null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"$C$738","v":60.68653819545812},null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"E738","v":60.91733141168352},null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C738","v":60.68653819545812},null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C738","v":60.68653819545812},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"E738","v":60.91733141168352},null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C738","v":60.68653819545812},null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"$C$738","v":60.68653819545812},null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"E738","v":60.91733141168352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"$C$738","v":60.68653819545812}]
["VOC",{"$f":"NG!B120","v":0},null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"X732","v":0},null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AL732","v":0},null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]
["CO",{"$f":"NG!B121","v":0}]
["CH4",{"$f":"NG!B122","v":203.30816932108894},{"$f":"B734*Fuel_Specs!$B$85/BTU2J","v":4.8174740895065105},{"$f":"NG!D122","v":207.22983278527948},{"$f":"D734*Fuel_Specs!$B$85/BTU2J","v":4.9103995837923051},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste Water Sludge  from WWT to CNG - Off-site Refueling",null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste Water Sludge  from WWT to LNG - Off-site Refueling",null,null,null,null,null,null,null,null,null,null,null,null,"Animal Waste to Liquefied CNG "]
["N2O",{"$f":"NG!B123","v":0.30671523867308326},{"$f":"B735*Fuel_Specs!$B$86/BTU2J","v":8.6631566373228303E-2},{"$f":"NG!D123","v":3.1243749432527225E-3},{"$f":"D735*Fuel_Specs!$B$86/BTU2J","v":8.8247814631651383E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WW collection and transport","AD process/ RNG processing","RNG Upgrading","Elec Export","Energy Credit",null,"NG T&D","Total, g/MMBtu","NG compression","Additional Process","Additional Process","Total, g/MMBtu","Final CI, g/MJ",null,"WW collection and transport","AD process/ RNG processing","NG processing and production","Elec Export","Energy Credit","NG T&D","Total, g/MMBtu","Liquefaction","LNG T&D","LNG storage","Total, g/MMBtu","Final CI, g/MJ",null,"WW collection and transport","AD process/ RNG processing","NG processing and production","Elec Export","Energy Credit","NG T&D","Total, g/MMBtu","Liquefaction","LNG T&D","Storage","Regasification","Compression","Total, g/MMBtu","Final CI, g/MJ"]
["CO2",{"$f":"NG!B124","v":58853.584799541641},{"$f":"B736/BTU2J","v":55.782435264288466},{"$f":"NG!D124","v":59089.513034786949},{"$f":"D736/BTU2J","v":56.006052084817156},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",0,{"$f":"AY373*$N$395","v":156.08391355154518},{"$f":"AZ373*$N$395","v":3.9253343267778242},{"$f":"BA373*$N$395","v":0},{"$f":"BB373*$N$395","v":-63.638252688156676},0,{"$f":"BF373*$BG$354","v":4.2910430724887263},{"$f":"SUM(AN736:AT736)","v":100.66203826265505},{"$f":"BG373","v":0.46005456995167393},null,null,{"$f":"AW736+AX736+AV736","v":0.46005456995167393},{"$f":"AU736+AY736","v":101.12209283260673},"VOC",0,{"$f":"BM373*BR$354*BS$354","v":154.91777711991838},{"$f":"BN373*BR$354*BS$354","v":4.0428056885023453},{"$f":"BP373*BR$354*BS$354","v":0},{"$f":"BQ373*BR$354*BS$354","v":-65.107652773537779},{"$f":"AR373*$BR$354*$BS$354","v":1.9571753344911291},{"$f":"SUM(BB736:BG736)","v":95.810105369374071},{"$f":"BO373*BR$354*BS$354","v":5.8371754672351424},{"$f":"BR373*BS$354","v":0.1020274902753842},null,{"$f":"SUM(BI736:BK736)","v":5.9392029575105267},{"$f":"BH736+BL736","v":101.7493083268846},"VOC",0,{"$f":"BC736","v":154.91777711991838},{"$f":"BD736","v":4.0428056885023453},{"$f":"BE736","v":0},{"$f":"BF736","v":-65.107652773537779},{"$f":"BG736","v":1.9571753344911291},{"$f":"SUM(BO736:BT736)","v":95.810105369374071},{"$f":"BI736","v":5.8371754672351424},{"$f":"BJ736","v":0.1020274902753842},null,{"$f":"NG!AJ70","v":8.3860818087040906E-2},{"$f":"AV736","v":0.46005456995167393},{"$f":"BX736+BZ736+BV736+BW736","v":6.3992575274622006},{"$f":"BU736+CA736","v":102.20936289683627}]
["Convert to gCO2e/MMBtu",{"$f":"(B734*Fuel_Specs!$B$85+B735*Fuel_Specs!$B$86+B736)","v":64027.690173693445},null,{"$f":"(D734*Fuel_Specs!$B$85+D735*Fuel_Specs!$B$86+D736)","v":64271.189918152028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",0,{"$f":"AY374*$N$395","v":687.39657280517486},{"$f":"AZ374*$N$395","v":17.122010213086785},{"$f":"BA374*$N$395","v":0},{"$f":"BB374*$N$395","v":-160.96968451461419},0,{"$f":"BF374*$BG$354","v":22.02704827866452},{"$f":"SUM(AN737:AT737)","v":565.57594678231203},{"$f":"BG374","v":1.7067386667324331},null,null,{"$f":"AW737+AX737+AV737","v":1.7067386667324331},567.28268544904449,"CO",0,{"$f":"BM374*BR$354*BS$354","v":682.50660295408647},{"$f":"BN374*BR$354*BS$354","v":17.634411371243299},{"$f":"BP374*BR$354*BS$354","v":0},{"$f":"BQ374*BR$354*BS$354","v":-164.68645639596355},{"$f":"AR374*$BR$354*$BS$354","v":10.046693741912035},{"$f":"SUM(BB737:BG737)","v":545.50125167127828},{"$f":"BO374*BR$354*BS$354","v":25.461316067724752},{"$f":"BR374*BS$354","v":0.34827321325969779},null,25.809589280984451,{"$f":"BH737+BL737","v":571.31084095226277},"CO",0,{"$f":"BC737","v":682.50660295408647},{"$f":"BD737","v":17.634411371243299},{"$f":"BE737","v":0},{"$f":"BF737","v":-164.68645639596355},{"$f":"BG737","v":10.046693741912035},{"$f":"SUM(BO737:BT737)","v":545.50125167127828},{"$f":"BI737","v":25.461316067724752},{"$f":"BJ737","v":0.34827321325969779},null,{"$f":"NG!AJ71","v":0.10230560103750971},{"$f":"AV737","v":1.7067386667324331},{"$f":"BX737+BZ737+BV737+BW737","v":27.516327947716885},{"$f":"BU737+CA737","v":573.01757961899511}]
["g/MJ",null,{"$f":"B737/1055.0559","v":60.68653819545812},null,{"$f":"D737/1055.0559","v":60.91733141168352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",0,{"$f":"(AY379+AY382)*$N$395","v":2559.3900578944531},{"$f":"(AZ379+AZ382)*$N$395","v":161.53473106754387},{"$f":"(BA379+BA382)*$N$395","v":0},{"$f":"(BB379+BB382)*$N$395","v":-1032.5183721420435},0,{"$f":"(BF379+BF382)*$BG$354","v":110.67962280514122},{"$f":"SUM(AN738:AT738)","v":1799.0860396250946},{"$f":"BG379","v":7.2211126214130532},null,null,7.2211126214130532,1806.3071522465077,"CH4",0,{"$f":"(BM379+BM382)*BR$354*BS$354","v":2594.4668987182977},{"$f":"(BN379+BN382)*BR$354*BS$354","v":166.36889377691116},{"$f":"(BP379+BP382)*BR$354*BS$354","v":0},{"$f":"(BQ379+BQ382)*BR$354*BS$354","v":-1056.3591050361044},{"$f":"AR379*$BR$354*$BS$354","v":9.6390635438673531},{"$f":"SUM(BB738:BG738)","v":1714.1157510029718},{"$f":"BO379*BR$354*BS$354","v":41.516644025091303},{"$f":"(BR379+BR382)*BS$354","v":2.6838293821232209},{"$f":"BS379+BS382","v":130.55762576809659},174.75809917531112,{"$f":"BH738+BL738","v":1888.873850178283},"CH4",0,2594.4668987182977,166.36889377691116,0,-1056.3591050361044,9.6390635438673531,{"$f":"SUM(BO738:BT738)","v":1714.1157510029718},41.516644025091303,2.6838293821232209,{"$f":"BK738","v":130.55762576809659},{"$f":"NG!AJ76+NG!AJ81","v":0},7.2211126214130532,{"$f":"BX738+BZ738+BV738+BW738","v":181.97921179672414},{"$f":"BU738+CA738","v":1896.0949627996961}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",0,{"$f":"AY380*$N$395","v":2.3071944439430192},{"$f":"AZ380*$N$395","v":5.4277680759738663E-2},{"$f":"BA380*$N$395","v":0},{"$f":"BB380*$N$395","v":-4.1617611279035325},0,{"$f":"BF380*$BG$354","v":1.5321461913557928},{"$f":"SUM(AN739:AT739)","v":-0.26814281184498179},{"$f":"BG380","v":7.9025661145677439E-2},null,null,7.9025661145677439E-2,-0.18911715069930435,"N2O",0,{"$f":"BM380*BR$354*BS$354","v":2.2955268840250023},{"$f":"BN380*BR$354*BS$354","v":5.5902019615820052E-2},{"$f":"BP380*BR$354*BS$354","v":0},{"$f":"BQ380*BR$354*BS$354","v":-4.2578557235022458},{"$f":"AR380*$BR$354*$BS$354","v":0.69882279993449337},-1.20760401992693,{"$f":"BO380*BR$354*BS$354","v":8.0713722749124694E-2},{"$f":"BR380*BS$354","v":5.5003961682448732E-3},null,8.6214118917369562E-2,{"$f":"BH739+BL739","v":-1.1213899010095605},"N2O",0,2.2955268840250023,5.5902019615820052E-2,0,-4.2578557235022458,0.69882279993449337,{"$f":"SUM(BO739:BT739)","v":-1.20760401992693},8.0713722749124694E-2,5.5003961682448732E-3,null,{"$f":"NG!AJ77","v":0},7.9025661145677439E-2,{"$f":"BX739+BZ739+BV739+BW739","v":0.16523978006304701},{"$f":"BU739+CA739","v":-1.042364239863883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",0,170264.91424480584,3603.5558669244983,0,-293975.55769544223,0,1997.9171495237119,{"$f":"SUM(AN740:AT740)","v":-118109.17043418819},3995.9449746715804,null,null,3995.9449746715804,-114113.2254595166,"CO2",0,170001.66620401415,3711.3975383587608,0,-300763.42020471615,911.26425424966578,-126139.09220809359,5358.6742300469305,376.29399415331443,null,{"$f":"SUM(BI740:BK740)","v":5734.9682242002445},-120404.12398389334,"CO2",0,170001.66620401415,3711.3975383587608,0,-300763.42020471615,911.26425424966578,{"$f":"SUM(BO740:BT740)","v":-126139.09220809359},5358.6742300469305,376.29399415331443,null,{"$f":"NG!AJ78","v":0},3995.9449746715804,{"$f":"BX740+BZ740+BV740+BW740","v":9730.9131988718254},{"$f":"BU740+CA740","v":-116408.17900922176}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(AN738*Fuel_Specs!$B$85+AN739*Fuel_Specs!$B$86+AN740+AN736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AO738*Fuel_Specs!$B$85+AO739*Fuel_Specs!$B$86+AO740+AO736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":236503.86578143929},{"$f":"(AP738*Fuel_Specs!$B$85+AP739*Fuel_Specs!$B$86+AP740+AP736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7697.2388671804247},{"$f":"(AQ738*Fuel_Specs!$B$85+AQ739*Fuel_Specs!$B$86+AQ740+AQ736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AR738*Fuel_Specs!$B$85+AR739*Fuel_Specs!$B$86+AR740+AR736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-321480.01339736674},{"$f":"(AS738*Fuel_Specs!$B$85+AS739*Fuel_Specs!$B$86+AS740+AS736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AT738*Fuel_Specs!$B$85+AT739*Fuel_Specs!$B$86+AT740+AT736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5269.4749685948545},{"$f":"(AU738*Fuel_Specs!$B$85+AU739*Fuel_Specs!$B$86+AU740+AU736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-72009.433780152176},{"$f":"(AV738*Fuel_Specs!$B$85+AV739*Fuel_Specs!$B$86+AV740+AV736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4204.1382918762001},{"$f":"(AW738*Fuel_Specs!$B$85+AW739*Fuel_Specs!$B$86+AW740+AW736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AX738*Fuel_Specs!$B$85+AX739*Fuel_Specs!$B$86+AX740+AX736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},4204.1382918762001,-67805.29548827598,"Convert to gCO2e/MMBtu",{"$f":"(BB738*Fuel_Specs!$B$85+BB739*Fuel_Specs!$B$86+BB740+BB736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BC738*Fuel_Specs!$B$85+BC739*Fuel_Specs!$B$86+BC740+BC736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":237102.7431315055},{"$f":"(BD738*Fuel_Specs!$B$85+BD739*Fuel_Specs!$B$86+BD740+BD736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7927.5899802253161},{"$f":"(BE738*Fuel_Specs!$B$85+BE739*Fuel_Specs!$B$86+BE740+BE736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BF738*Fuel_Specs!$B$85+BF739*Fuel_Specs!$B$86+BF740+BF736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-328902.95069027459},{"$f":"(BG738*Fuel_Specs!$B$85+BG739*Fuel_Specs!$B$86+BG740+BG736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1382.3775619470928},{"$f":"SUM(BB741:BG741)","v":-82490.240016596683},{"$f":"(BI738*Fuel_Specs!$B$85+BI739*Fuel_Specs!$B$86+BI740+BI736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":6478.8461897946645},{"$f":"(BJ738*Fuel_Specs!$B$85+BJ739*Fuel_Specs!$B$86+BJ740+BJ736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":445.89411892053641},{"$f":"(BK738*Fuel_Specs!$B$85+BK739*Fuel_Specs!$B$86+BK740+BK736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3263.9406442024147},{"$f":"SUM(BI741:BK741)","v":10188.680952917615},{"$f":"BH741+BL741","v":-72301.559063679073},"Convert to gCO2e/MMBtu",{"$f":"(BO738*Fuel_Specs!$B$85+BO739*Fuel_Specs!$B$86+BO740+BO736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BP738*Fuel_Specs!$B$85+BP739*Fuel_Specs!$B$86+BP740+BP736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":237102.7431315055},{"$f":"(BQ738*Fuel_Specs!$B$85+BQ739*Fuel_Specs!$B$86+BQ740+BQ736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7927.5899802253161},{"$f":"(BR738*Fuel_Specs!$B$85+BR739*Fuel_Specs!$B$86+BR740+BR736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BS738*Fuel_Specs!$B$85+BS739*Fuel_Specs!$B$86+BS740+BS736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-328902.95069027459},{"$f":"(BT738*Fuel_Specs!$B$85+BT739*Fuel_Specs!$B$86+BT740+BT736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1382.3775619470928},{"$f":"(BU738*Fuel_Specs!$B$85+BU739*Fuel_Specs!$B$86+BU740+BU736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-82490.240016596668},{"$f":"(BV738*Fuel_Specs!$B$85+BV739*Fuel_Specs!$B$86+BV740+BV736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":6478.8461897946645},{"$f":"(BW738*Fuel_Specs!$B$85+BW739*Fuel_Specs!$B$86+BW740+BW736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":445.89411892053641},{"$f":"(BX738*Fuel_Specs!$B$85+BX739*Fuel_Specs!$B$86+BX740+BX736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3263.9406442024147},{"$f":"(BY738*Fuel_Specs!$B$85+BY739*Fuel_Specs!$B$86+BY740+BY736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0.42213216085879279},{"$f":"(BZ738*Fuel_Specs!$B$85+BZ739*Fuel_Specs!$B$86+BZ740+BZ736*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ737*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4204.1382918762001},{"$f":"BX741+BZ741+BW741+BV741","v":14392.819244793816},{"$f":"BV741+CA741","v":20871.665434588482}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"AN741/BTU2J","v":0},224.16241300580646,7.2955747773855419,0,-304.70426053369079,0,4.9944985902493446,{"$f":"SUM(AN742:AT742)","v":-68.251774160249425},{"$f":"AV741/BTU2J","v":3.9847542491672803},{"$f":"AW741/BTU2J","v":0},{"$f":"AX741/BTU2J","v":0},{"$f":"SUM(AV742:AX742)","v":3.9847542491672803},{"$f":"SUM(AZ743:AZ746)","v":11.041292444625398},"g/MJ",{"$f":"BB741/BTU2J","v":0},224.73003921116168,7.5139055060106488,0,-311.73984758285434,1.3102411199380193,{"$f":"SUM(BB742:BG742)","v":-78.185661745744},{"$f":"BI741/BTU2J","v":6.1407613385058841},0.42262607975590094,3.0936188222322047,{"$f":"SUM(BI742:BK742)","v":9.65700624049399},{"$f":"SUM(BM743:BM746)","v":7.3243376521775119},"g/MJ",{"$f":"BO741/BTU2J","v":0},224.73003921116168,7.5139055060106488,0,-311.73984758285434,1.3102411199380193,{"$f":"SUM(BO742:BT742)","v":-78.185661745744},{"$f":"BV741/BTU2J","v":6.1407613385058841},{"$f":"BW741/BTU2J","v":0.42262607975590094},{"$f":"BX741/BTU2J","v":3.0936188222322047},{"$f":"BY741/BTU2J","v":4.0010408909302677E-4},{"$f":"BZ741/BTU2J","v":3.9847542491672803},{"$f":"SUM(BV742:BZ742)","v":13.642160593750365},{"$f":"SUM(CB743:CB746)","v":11.078698789208481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU742+AY742=N419,\"OK\",\"Check this value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,-53.63,null,null,null,null,null,null,null,{"$f":"IF(BH742-BG742+BL742=P419,\"OK\",\"Check this value\")","v":"Check this value"},null,null,"Record Feedstock CI, g/MJ",null,-63.25,null,null,null,null,null,null,null,{"$f":"IF(BH742+BL742+AY742+BY742=BU742+CA742,\"OK\",\"Check this value\")","v":"OK"},null,null,null,null,"Record Feedstock CI, g/MJ",null,-63.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AY742","v":3.9847542491672803},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BL742","v":9.65700624049399},null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CA742","v":13.642160593750365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"AZ731","v":60.68653819545812},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"BM731","v":60.91733141168352},null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"CB731","v":60.68653819545812}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AL746","v":0},null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]

{"sheet":"Pyrolysis","index":13,"n_rows":218,"n_cols":84,"rows_kept":218,"cut":false,"hidden":false,"merged":[[163,62,163,72],[163,81,163,83],[176,62,176,73],[176,81,176,83],[124,63,124,66],[124,67,124,68],[140,62,140,73],[140,74,140,80],[140,81,140,83],[107,62,107,63],[117,62,117,63],[123,74,123,76],[82,62,82,70],[84,62,84,69],[86,62,86,69],[87,62,87,70],[96,66,96,67],[123,77,123,80],[123,81,123,83],[163,1,163,2],[162,13,162,18],[162,7,162,12],[162,1,162,6],[162,27,162,28],[162,25,162,26],[162,19,162,24],[163,27,163,28],[163,25,163,26],[163,23,163,24],[163,21,163,22],[163,19,163,20],[163,74,163,80],[123,62,123,73],[90,2,90,3],[90,4,90,5],[98,3,98,4],[98,1,98,2],[163,17,163,18],[163,15,163,16],[163,13,163,14],[163,11,163,12],[163,9,163,10],[163,7,163,8],[163,5,163,6],[163,3,163,4]]}
["Pyrolysis"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Process Assumptions"]
[null,null,"Corn Stover ",null,null,"Forest Residue "]
[null,null,"(Data Source: Iowa State University)",null,null,"(Data Source: Pacific Northwest National Laboratory)"]
["Plant boundary",null,"Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery"]
["Main Product",null,"Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel","Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel"]
["Scenarios",null,{"$f":"Inputs!F607","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!K607","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!O607","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!S607","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!W607","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!AA607","v":"Internal H2 from Fuel Gas/NG Reforming"}]
["Use of hydrotreated pyrolysis oil for H2 production",null,{"$f":"Inputs!F608","v":"No"},{"$f":"Inputs!K608","v":"No"},{"$f":"Inputs!O608","v":"No"},{"$f":"Inputs!S608","v":"No"},{"$f":"Inputs!W608","v":"No"},{"$f":"Inputs!AA608","v":"No"}]
["Internal H2 production from fuel gas and external NG",null,{"$f":"Inputs!F609","v":"Yes"},{"$f":"Inputs!K609","v":"Yes"},{"$f":"Inputs!O609","v":"Yes"},{"$f":"Inputs!S609","v":"Yes"},{"$f":"Inputs!W609","v":"Yes"},{"$f":"Inputs!AA609","v":"Yes"}]
["Biomass or hydrotreated pyrolysis oil  use (lb/lb main product)",null,{"$f":"Inputs!F610","v":3.6060335612899466},{"$f":"Inputs!K610","v":2.8204938559197421},{"$f":"Inputs!O610","v":1.2785114045618247},{"$f":"Inputs!S610","v":3.1479846198224521},{"$f":"Inputs!W610","v":3.1881570446798309},{"$f":"Inputs!AA610","v":0.98739948368465247}]
["Energy use (Btu/lb main product)",null,{"$f":"Inputs!F611","v":5758.0949882127989},{"$f":"Inputs!K611","v":4045.2297529399893},{"$f":"Inputs!O611","v":586.2226150062088},{"$f":"Inputs!S611","v":4806.7148930105541},{"$f":"Inputs!W611","v":3608.2756782560714},{"$f":"Inputs!AA611","v":1243.9053513086196}]
["Process Fuel Share"]
["   Electricity",null,{"$f":"Inputs!F613","v":0.14744726288373133},{"$f":"Inputs!K613","v":0.16204774453528203},{"$f":"Inputs!O613","v":1.8636422502957384E-2},{"$f":"Inputs!S613","v":0.16429607678131986},{"$f":"Inputs!W613","v":0.20422781526575484},{"$f":"Inputs!AA613","v":4.9923083097016874E-2}]
["   NG (for Hydrogen)",null,{"$f":"Inputs!F614","v":0.85255273711626867},{"$f":"Inputs!K614","v":0.83795225546471797},{"$f":"Inputs!O614","v":0.98136357749704262},{"$f":"Inputs!S614","v":0.83570392321868014},{"$f":"Inputs!W614","v":0.79577218473424516},{"$f":"Inputs!AA614","v":0.95007691690298313}]
["   Hydrogen",null,{"$f":"Inputs!F615","v":0},{"$f":"Inputs!K615","v":0},{"$f":"Inputs!O615","v":0},{"$f":"Inputs!S615","v":0},{"$f":"Inputs!W615","v":0},{"$f":"Inputs!AA615","v":0}]
["Volumetric Share of Pyrolysis Gasoline and Diesel in the Liquid Fuel Product"]
["   Pyrolysis Gasoline",null,{"$f":"Inputs!F617","v":0.5},null,null,{"$f":"Inputs!S617","v":0.46350803029909982}]
["   Pyrolysis Diesel",null,{"$f":"Inputs!F618","v":0.5},null,null,{"$f":"Inputs!S618","v":0.53649196970090018}]
["Co-products in Pyrolysis and Upgrading before Generation"]
["   Char (Btu/lb main product)",null,{"$f":"Inputs!F620","v":4925.514803652015},{"$f":"Inputs!K620","v":3852.5388088658478},{"$f":"Inputs!O620","v":0},{"$f":"Inputs!S620","v":0},{"$f":"Inputs!W620","v":0},{"$f":"Inputs!AA620","v":0}]
["   Steam (Btu/lb main product)",null,{"$f":"Inputs!F621","v":973.167159455307},{"$f":"Inputs!K621","v":818.16862377838675},{"$f":"Inputs!O621","v":0},{"$f":"Inputs!S621","v":0},{"$f":"Inputs!W621","v":0},{"$f":"Inputs!AA621","v":0}]
["   Fuel Gas (Btu/lb main product)",null,{"$f":"Inputs!F622","v":0},{"$f":"Inputs!K622","v":0},{"$f":"Inputs!O622","v":0},{"$f":"Inputs!S622","v":0},{"$f":"Inputs!W622","v":0},{"$f":"Inputs!AA622","v":0}]
[]
["Pyrolysis Feedstock",2,"1: Corn Stover, 2: Forest Residue (Data source for corn stover is Iowa State University and that for forest residue is Pacific Northwest National Laboratory)"]
[]
[null,"Corn Stover","Forest Residue","1-- Integrated bio-refinery, 2-- Distributed standalone bio-refinery 3-- Distributed conventional petroleum refinery"]
["Upgrading of hydrotreated pyrolysis oil",3,3," (With the distributed system, hydrotreated pyrolysis oil from the pyrolysis units is sent to a conventional crude refinery where the hydrotreated pyrolysis oil is upgraded.)"]
[]
["Feedstock of external H2 production for use in pyrolysis oil upgrading",null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
[null,null,"Corn Stover","Forest Residue","1-- Electricity generation from excess fuel gas and char for internal use and export (Co-products: electricity)"]
["Electricity generation from excess fuel gas and char",null,6,6,"2-- Electricity generation from excess fuel gas for internal use and export (Co-products: electricity and char)"]
[null,null,null,null,"3-- Electricity generation from excess char for internal use and export (Co-products: electricity and fuel gas)"]
[null,null,null,null,"4-- Electricity generation from excess fuel gas for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"5-- Electricity generation from excess char for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"6-- No electricity generation (Co-products: char and fuel gas)"]
["Fuel properties"]
[null,"Pyrolysis with Corn Stover",null,null,null,"Pyrolysis with Forest Residue"]
[null,"LHV","Density","C ratio","S ratio","LHV","Density","C ratio","S ratio"]
[null,"Btu/gal","g/gal",null,null,"Btu/gal","g/gal"]
["Pyrolysis Gasoline",null,null,null,null,116192.03382984594,2899,0.84873922800000001,0]
["Pyrolysis Diesel",null,null,null,null,129494.94719234364,3368,0.87657328899999998,0]
["Liq. Fuel (Gasoline & Diesel)",119112.16087108172,2950,0.85581654551747999,0,{"$f":"F43*$F$19+F44*$F$20","v":123328.94002245275},{"$f":"G43*$F$19+G44*$F$20","v":3150.6147337897219},{"$f":"(H43*$F$19*G43+H44*$F$20*G44)/($F$19*G43+$F$20*G44)","v":0.86470230408484539},0]
[]
["2) Key Parameters for Dealing with Co-products of Pyrolysis-Based Fuel"]
["Method for dealing with co-products"]
["Plant boundary","Corn Stover","Forest Residue"]
["Pyrolysis, Stabilization & Upgrading",2,2,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation"]
["Pyrolysis & Stabilization",2,2,"--> Exported char is assumed to be applied to soil. Thus, no allocations are used."]
["Upgrading at Standalone Bio-refinery",2,2]
[]
[null,"Corn Stover","Forest Residue"]
["Application of Excess Steam",2,2,"1-- Exported, 2-- Discarded"]
[]
["Co-produced Electricity and Steam used Internally"]
[null,"Corn Stover","Forest Residue"]
["Plant boundary","Btu/lb of main product","Btu/lb of main product"]
["Pyrolysis, Stabilization & Upgrading",{"$f":"MIN(IF(OR(C34=1,C34=3),C22*Electric!$H66,0)+IF(OR(C34=1,C34=2),C24*Electric!$H61,0)+IF(C34=4,MIN(C24*Electric!$H61,C13*$C15),0)+IF(C34=5,MIN(C22*Electric!$H66,C13*$C15),0),C13*$C15)","v":0},{"$f":"MIN(IF(OR(D34=1,D34=3),F22*Electric!$H66,0)+IF(OR(D34=1,D34=2),F24*Electric!$H61,0)+IF(D34=4,MIN(F24*Electric!$H61,F13*$F15),0)+IF(D34=5,MIN(F22*Electric!$H66,F13*$F15),0),F13*$F15)","v":0}]
["Pyrolysis & Stabilization",{"$f":"MIN(IF(OR(C34=1,C34=3),D22*Electric!$H66,0)+IF(OR(C34=1,C34=2),D24*Electric!$H61,0)+IF(C34=4,MIN(D24*Electric!$H61,D13*$D15),0)+IF(C34=5,MIN(D22*Electric!$H66,D13*$D15)),D13*$D15)","v":0},{"$f":"MIN(IF(OR(D34=1,D34=3),G22*Electric!$H66,0)+IF(OR(D34=1,D34=2),G24*Electric!$H61,0)+IF(D34=4,MIN(G24*Electric!$H61,G13*$G15),0)+IF(D34=5,MIN(G22*Electric!$H66,G13*$G15)),G13*$G15)","v":0}]
[]
["Co-products Exported in Pyrolysis and Upgrading after Generation"]
[null,null,"Corn Stover","Forest Residue"]
["Plant boundary","Co-Products","Btu/lb of main product","Btu/lb of main product"]
["Pyrolysis, Stabilization & Upgrading","Char",{"$f":"MAX(IF(OR(C34=1,C34=3),0,$C22-IF(C34=5,(C13*C15)/Electric!$H66)),0)","v":4925.514803652015},{"$f":"MAX(IF(OR(D34=1,D34=3),0,$F22-IF(D34=5,(F13*F15)/Electric!$H66)),0)","v":0}]
[null,"Steam",{"$f":"IF(B55=1,C23,0)","v":0},{"$f":"IF(C55=1,F23,0)","v":0}]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$C24-IF(C34=4,(C13*C$15)/Electric!$H61)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$F24-IF(D34=4,(F13*F$15)/Electric!$H61)),0)","v":0}]
[null,"Electricity",{"$f":"IF(OR(C34=1,C34=3),C22*Electric!$H66,0)+IF(OR(C34=1,C34=2),C24*Electric!$H61,0)+IF(C34=4,MIN(C24*Electric!$H61,C13*$C15),0)+IF(C34=5,MIN(C22*Electric!$H66,C13*$C15),0)-B60","v":0},{"$f":"IF(OR(D34=1,D34=3),F22*Electric!$H66,0)+IF(OR(D34=1,D34=2),F24*Electric!$H61,0)+IF(D34=4,MIN(F24*Electric!$H61,F13*$F15),0)+IF(D34=5,MIN(F22*Electric!$H66,F13*$F15),0)-C60","v":0}]
["Pyrolysis & Stabilization","Char",{"$f":"MAX(IF(OR(C34=1,C34=3),0,$D22-IF(C34=5,$D13*$D15/Electric!$H66)),0)","v":3852.5388088658478},{"$f":"MAX(IF(OR(D34=1,D34=3),0,$G22-IF(D34=5,$G13*$G15/Electric!$H66)),0)","v":0}]
[null,"Steam",{"$f":"IF(B55=1,D23,0)","v":0},{"$f":"IF(C55=1,G23,0)","v":0}]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$D24-IF(C34=4,$D13*$D15/Electric!$H66)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$G24-IF(D34=4,$G13*$G15/Electric!$H66)),0)","v":0}]
[null,"Electricity",{"$f":"IF(OR(C34=1,C34=3),D22*Electric!$H66,0)+IF(OR(C34=1,C34=2),D24*Electric!$H61,0)+IF(C34=4,MIN(D24*Electric!$H61,D13*$D15),0)+IF(C34=5,MIN(D22*Electric!$H66,D13*$D15),0)-B61","v":0},{"$f":"IF(OR(D34=1,D34=3),G22*Electric!$H66,0)+IF(OR(D34=1,D34=2),G24*Electric!$H61,0)+IF(D34=4,MIN(G24*Electric!$H61,G13*$G15),0)+IF(D34=5,MIN(G22*Electric!$H66,G13*$G15),0)-C61","v":0}]
[]
["% of Carbon Sequestrated by Bio-Char",0.8]
["Efficiency of NG boiler for steam",0.8]
[]
["Types of Electricity Displaced by Co-Produced Electricity in Pyrolysis Plants",null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,null,null,null,"  2-- NGCC electricity, 3-- Coal IGCC electricity, 4-- Biomass IGCC electricity"]
[]
[null,null,null,"Nitrogen","P2O5","K2O","CaCO3"]
["Reduction in Fertilizer Use by lb of Char Application (lb/lb of biochar)",null,null,0,0,0,0]
[]
["Yield of production of pyrolysis fuels (after allocation among co-products)"]
[null,null,null,null,"Corn Stover","Forest Residue"]
["Pyrolysis, Stabilization & Upgrading","(lb liq. fuel/lb biomass)",null,null,{"$f":"1/C12/IF(B50=2,B101,IF(B50=3,C101,1))","v":0.27731300416468696},{"$f":"1/F12/IF(C50=2,D101,IF(C50=3,E101,1))","v":0.31766355963213078}]
["Pyrolysis & Stabilization","(lb hydrotreated pyrolysis oil/lb biomass)",null,null,{"$f":"1/D12/IF(B51=2,B102,IF(B51=3,C102,1))","v":0.35454783845785315},{"$f":"1/G12/IF(C51=2,D102,IF(C51=3,E102,1))","v":0.31366083476619466}]
["Upgrading","(lb liq. fuel/lb hydrotreated pyrolysis oil)",null,null,{"$f":"1/IF(B29=3,C94/C93,E12*IF(B52=2,B103,IF(B52=3,C103,1)))","v":0.95278651807057679},{"$f":"1/IF(C29=3,E94/E93,H12*IF(C52=2,D103,IF(C52=3,E103,1)))","v":0.98278833144874134}]
[]
["Energy content (Btu/lb) and market value of co-product ($/mmBtu)"]
[null,null,"Corn Stover",null,"Forest Residue"]
[null,null,"Energy content","Market value","Energy content","Market value",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(The values below are examples only, applianct has to show all the works and link to the right locations)"]
["Hydrotreated Pyrolysis Oil",null,17450,{"$f":"BioOil!$C$175/BioOil!$B$175*1000000","v":29.068728401704902},{"$f":"C93","v":17450},{"$f":"BioOil!$C$175/BioOil!$B$175*1000000","v":29.068728401704902},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Feedstock Inputs",null,null,null,"User Defined Fuel Inputs",null,null,null,null,"Pyrolysis Process Calculation Workspace"]
["Liq. fuel (mixture of pyrolysis gasoline and diesel)",null,{"$f":"B45/C45*lb2g","v":18314.70079502889},{"$f":"BioOil!$C$175/BioOil!$B$175*1000000","v":29.068728401704902},{"$f":"F45/G45*lb2g","v":17755.603563461853},{"$f":"BioOil!$C$175/BioOil!$B$175*1000000","v":29.068728401704902},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Yield",null,{"$f":"'T2 Calculator'!B846","v":0},null,"Ethanol Yield",{"$f":"'T2 Calculator'!B846","v":0},{"$f":"BN97","v":0},null,null,"(Show unit conversion, different processes used, different co-products, etc. if applicable.)"]
["Steam",null,null,0,null,0]
["Fuel Gas",null,null,{"$f":"BioOil!$C$194/BioOil!$B$194*1000000","v":6.2200000000000006},null,{"$f":"BioOil!$C$194/BioOil!$B$194*1000000","v":6.2200000000000006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Production Energy Use "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol production: Btu",null,{"$f":"'T2 Calculator'!E850","v":0},"Per Gallon"]
["Allocation ratio of total energy and emission burdens to the main product of each process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!E852","v":0}]
[null,"Corn Stover",null,"Forest Residue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fertilizer Use",null,null,null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!E853","v":0}]
["Plant boundary","Energy","Market Value","Energy","Market Value",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!E854","v":0}]
["Pyrolysis, Stabilization & Upgrading",{"$f":"C94/(C94+SUM(C67:C69))","v":1},{"$f":"D94*C94/1000000/(D94*C94/1000000+SUMPRODUCT(D95:D96,C67:C68)/1000000+C69/kWh2BTU*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"E94/(E94+SUM(D67:D69))","v":1},{"$f":"F94*E94/1000000/(F94*E94/1000000+SUMPRODUCT(F95:F96,D67:D68)/1000000+D69/kWh2BTU*'MeOH&FTD'!$J$57/100)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nitrogen, g",null,{"$f":"'T2 Calculator'!B852","v":0},{"$f":"BN108","v":"Per ton"},null,"     Natural gas",{"$f":"'T2 Calculator'!E855","v":0}]
["Pyrolysis & Stabilization",{"$f":"C93/(C93+SUM(C71:C73))","v":1},{"$f":"D93*C93/1000000/(D93*C93/1000000+SUMPRODUCT(D95:D96,C71:C72)/1000000+C73/kWh2BTU*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"E93/(E93+SUM(D71:D73))","v":1},{"$f":"F93*E93/1000000/(F93*E93/1000000+SUMPRODUCT(F95:F96,D71:D72)/1000000+D73/kWh2BTU*'MeOH&FTD'!$J$57/100)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P2O5, g",null,{"$f":"'T2 Calculator'!B853","v":0},{"$f":"BN101","v":"Per ton"},null,"     Coal",{"$f":"'T2 Calculator'!E856","v":0}]
["Upgrading at Standalone Bio-refinery",{"$f":"C94/(C94+SUM(E22:E24))","v":1},{"$f":"D94*C94/1000000/(D94*C94/1000000+SUMPRODUCT(D95:D96,E23:E24)/1000000)","v":1},{"$f":"E94/(E94+SUM(H22:H24))","v":1},{"$f":"F94*E94/1000000/(F94*E94/1000000+SUMPRODUCT(F95:F96,H23:H24)/1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2O, g",null,{"$f":"'T2 Calculator'!B854","v":0},{"$f":"BN102","v":"Per ton"},null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!E857","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CaCO3",null,{"$f":"'T2 Calculator'!B855","v":0},{"$f":"BN103","v":"Per ton"},null,"     Biomass",{"$f":"'T2 Calculator'!E858","v":0}]
["Shares of Combustion Processes for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Herbicide",null,{"$f":"'T2 Calculator'!B856","v":0},{"$f":"BN104","v":"Per ton"},null,"     Electricity",{"$f":"'T2 Calculator'!E859","v":0}]
[null,"Corn Stover",null,null,null,null,null,"Forest Residue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insecticide",null,{"$f":"'T2 Calculator'!B857","v":0},{"$f":"BN105","v":"Per ton"},null,"     Renewable natural gas",{"$f":"'T2 Calculator'!E860","v":0}]
[null,"Integrated System",null,"Distributed System",null,null,null,"Integrated System",null,"Distributed System",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed Loss",{"$f":"'T2 Calculator'!E861","v":0}]
[null,"Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD","Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming/Collection Energy Use ",null,{"$f":"'T2 Calculator'!B850","v":0},{"$f":"'T2 Calculator'!C850","v":"Per ton"},"Co-produced DGS used as process fuel ",null,0]
["NG engine",0,null,0,null,0,0,0,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil",{"$f":"'T2 Calculator'!B852","v":0}]
["NG large turbine",0,null,0,null,0,0,0,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel",{"$f":"'T2 Calculator'!B853","v":0}]
["NG large industrial boiler",0,null,0,null,0,0,0,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gasoline",{"$f":"'T2 Calculator'!B854","v":0}]
["NG small industrial boiler",0,null,0,null,0,0,0,null,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural gas",{"$f":"'T2 Calculator'!B855","v":0}]
["NG SMR",{"$f":"1-SUM(B109:B112)","v":1},null,{"$f":"1-SUM(D109:D112)","v":1},null,{"$f":"1-SUM(F109:F112)","v":1},{"$f":"1-SUM(G109:G112)","v":1},{"$f":"1-SUM(H109:H112)","v":1},null,{"$f":"1-SUM(J109:J112)","v":1},null,{"$f":"1-SUM(L109:L112)","v":1},{"$f":"1-SUM(M109:M112)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Coal",{"$f":"'T2 Calculator'!B856","v":0}]
["Fuel Gas Industrial boiler",null,0,null,0,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Liquefied petroleum gas",{"$f":"'T2 Calculator'!B857","v":0}]
["Fuel Gas commercial boiler",null,{"$f":"1-C114","v":1},null,{"$f":"1-E114","v":1},null,null,null,{"$f":"1-I114","v":1},null,{"$f":"1-K114","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Biomass",{"$f":"'T2 Calculator'!B858","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Electricity",{"$f":"'T2 Calculator'!B859","v":0}]
["3) Calculations of Energy Consumption and Emissions for each stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Renewable natural gas",{"$f":"'T2 Calculator'!B860","v":1}]
[null,"Corn Stover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed Loss",null,{"$f":"'T2 Calculator'!B861","v":0}]
[null,"Integrated System",null,null,null,null,"Distributed System",null,null,null,null,null,"Renewable Gasoline",null,null,null,null,"Renewable Diesel",null,null,null,null,"Integrated System",null,null,null,null,"Distributed System",null,null,null,null,null,"Renewable Gasoline",null,null,null,null,"Renewable Diesel"]
[null,"Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Pyrolysis ","Pyrolysis: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil","Renewable Gasoline Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Gasoline Refining at Conventional Petroleum Refinery","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Renewable Diesel Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Diesel Refining at Conventional Petroleum Refinery","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Pyrolysis ","Pyrolysis: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil","Renewable Gasoline Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Gasoline Refining at Conventional Petroleum Refinery","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Renewable Diesel Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Diesel Refining at Conventional Petroleum Refinery","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Option for fuel production"]
[null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["Energy Inputs",{"$f":"C13*IF(B50=2,B101,IF(B50=3,C101,1))","v":5758.0949882127989},null,null,null,null,{"$f":"D13*IF(B51=2,B102,IF(B51=3,C102,1))","v":4045.2297529399893},null,null,null,null,null,{"$f":"E13*IF(B52=2,B103,IF(B52=3,C103,1))/C94*1000000","v":32008.309694326297},null,null,null,null,{"$f":"E13*IF(B52=2,B103,IF(B52=3,C103,1))/C94*1000000","v":32008.309694326297},null,null,null,null,{"$f":"F13*IF(C50=2,D101,IF(C50=3,E101,1))","v":4806.7148930105541},null,null,null,null,{"$f":"G13*IF(C51=2,D102,IF(C51=3,E102,1))","v":3608.2756782560714},null,null,null,null,null,{"$f":"H13*IF(C52=2,D103,IF(C52=3,E103,1))/E94*1000000","v":70057.05814858216},null,null,null,null,{"$f":"H13*IF(C52=2,D103,IF(C52=3,E103,1))/E94*1000000","v":70057.05814858216},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1-- Integrated bio-refinery, "]
["Urban emission share",0,null,null,null,null,0,null,null,null,null,null,0,null,null,{"$f":"Urban_Shares!J168","v":0.22333333333333336},{"$f":"Urban_Shares!K168","v":0.7},0,null,null,{"$f":"Urban_Shares!G168","v":0.22333333333333336},{"$f":"Urban_Shares!H168","v":0.7},0,null,null,null,null,0,null,null,null,null,null,0,null,null,{"$f":"Urban_Shares!J168","v":0.22333333333333336},{"$f":"Urban_Shares!K168","v":0.7},0,null,null,{"$f":"Urban_Shares!G168","v":0.22333333333333336},{"$f":"Urban_Shares!H168","v":0.7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2-- Distributed standalone bio-refinery ",null,"Option 2: Feedstock is not listed in the model"]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(P151+P152)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1.0000445489473497},{"$f":"1+(Q151+Q152)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1},null,null,null,{"$f":"1+(U151+U152)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1.0000448829393298},{"$f":"1+(V151+V152)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(AK151+AK152)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1.0000445489473497},{"$f":"1+(AL151+AL152)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1},null,null,null,{"$f":"1+(AP151+AP152)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1.0000448829393298},{"$f":"1+(AQ151+AQ152)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3-- Distributed conventional petroleum refinery",null,"Feedstock Production ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production ",null,null,null,"Different / Innovative Process"]
["Shares of process fuels ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Farming/Collection","Feedstock Farming Fertilizer Use by Nutrient (grams/unit of feedstock), if applicable",null,null,null,"Feedstock Farming Pesticide Use (grams/unit of feedstock), if applicable",null,"Feedstock Field Treatment, Drying, Collection, Handling and Storage, if applicable","Different / Innovative Process","Different / Innovative Process","Feedstock Transportation","Total: User Defined Feedstock Farming and Transportation","Pyrolysis","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Different Process",{"$f":"IF($BI$121=1,\"Integrated bio-refinery\",IF($BI$122=2,\"Fuel Refining at Standalone Bio-refinery\",\"Fuel Refining at Conventional Petroleum Refinery\"))","v":"Fuel Refining at Conventional Petroleum Refinery"},"Fuel Transportation and Distribution","Fuel Storage","Different / Innovative Process","Different / Innovative Process","Different / Innovative Process"]
["Electricity",{"$f":"C15","v":0.14744726288373133},null,null,null,null,{"$f":"D15","v":0.16204774453528203},null,null,null,null,null,{"$f":"E15","v":1.8636422502957384E-2},null,null,null,null,{"$f":"E15","v":1.8636422502957384E-2},null,null,null,null,{"$f":"F15","v":0.16429607678131986},null,null,null,null,{"$f":"G15","v":0.20422781526575484},null,null,null,null,null,{"$f":"H15","v":4.9923083097016874E-2},null,null,null,null,{"$f":"H15","v":4.9923083097016874E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BN101","v":"Per ton"},"Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per unit of feedstock",null,null,"Per unit of feedstock","Per unit of feedstock","Btu/gallon",null,null,null,"Per gallon","Per gallon","Per gallon","Per gallon","Per gallon ","Per gallon"]
["NG",{"$f":"C16","v":0.85255273711626867},null,null,null,null,{"$f":"D16","v":0.83795225546471797},null,null,null,null,null,{"$f":"E16","v":0.98136357749704262},null,null,null,null,{"$f":"E16","v":0.98136357749704262},null,null,null,null,{"$f":"F16","v":0.83570392321868014},null,null,null,null,{"$f":"G16","v":0.79577218473424516},null,null,null,null,null,{"$f":"H16","v":0.95007691690298313},null,null,null,null,{"$f":"H16","v":0.95007691690298313},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Production inputs",{"$f":"BM108","v":0},{"$f":"BM101","v":0},{"$f":"BM102","v":0},{"$f":"BM103","v":0},{"$f":"BM104","v":0},{"$f":"BM105","v":0},{"$f":"BM106","v":0},1000,null,null,null,null,{"$f":"BQ97","v":0},null,null,null,null,null,null,26738.799999999999,10000,10000]
["H2",{"$f":"C17","v":0},null,null,null,null,{"$f":"D17","v":0},null,null,null,null,null,{"$f":"E17","v":0},null,null,null,null,{"$f":"E17","v":0},null,null,null,null,{"$f":"F17","v":0},null,null,null,null,{"$f":"G17","v":0},null,null,null,null,null,{"$f":"H17","v":0},null,null,null,null,{"$f":"H17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urban emission share",{"$f":"Urban_Shares!$L$152","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$152","v":0},null,null,null,null,{"$f":"Urban_Shares!$K$154","v":0},null,null,null,null,{"$f":"Urban_Shares!$T$154","v":0},null,{"$f":"Urban_Shares!$K$154","v":0},{"$f":"Urban_Shares!$K$154","v":0},{"$f":"Urban_Shares!$K$154","v":0}]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Loss factor"]
["Electricity",{"$f":"B122*B126-B60*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":849.01534543650848},null,null,{"$f":"IF(OR(B50=1,B50=4),-C69,0)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,{"$f":"G122*G126-B61*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":655.52035759094144},null,null,{"$f":"IF(OR(B51=1,B51=4),-C73,0)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,null,{"$f":"M$122*M126","v":596.52038306897157},null,null,null,null,{"$f":"R$122*R126","v":596.52038306897157},null,null,null,null,{"$f":"W122*W126-C60*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":789.72439912797563},null,null,{"$f":"IF(OR(C50=1,C50=4),-D69,0)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,{"$f":"AB122*AB126-C61*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":736.91025864679716},null,null,{"$f":"IF(OR(C51=1,C51=4),-D73,0)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,null,{"$f":"AH$122*AH126","v":3497.4643354842101},null,null,null,null,{"$f":"AM$122*AM126","v":3497.4643354842101},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shares of process fuels "]
["NG",{"$f":"B$122*B127","v":4909.0796427762907},null,null,{"$f":"IF(B50=1,-C67,0)/B76*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,{"$f":"G$122*G127","v":3389.709395349048},null,null,{"$f":"IF(B51=1,-C71,0)/B76*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,null,{"$f":"M$122*M127","v":31411.789311257326},null,null,null,null,{"$f":"R$122*R127","v":31411.789311257326},null,null,null,null,{"$f":"W$122*W127","v":4016.9904938825784},null,null,{"$f":"IF(C50=1,-D67,0)/B76*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,{"$f":"AB$122*AB127","v":2871.3654196092743},null,null,{"$f":"IF(C51=1,-D71,0)/B76*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,null,{"$f":"AH$122*AH127","v":66559.593813097948},null,null,null,null,{"$f":"AM$122*AM127","v":66559.593813097948},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil",{"$f":"BM109","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["H2",{"$f":"B$122*B128","v":0},null,null,null,null,{"$f":"G$122*G128","v":0},null,null,null,null,null,{"$f":"M$122*M128","v":0},null,null,null,null,{"$f":"R$122*R128","v":0},null,null,null,null,{"$f":"W$122*W128","v":0},null,null,null,null,{"$f":"AB$122*AB128","v":0},null,null,null,null,null,{"$f":"AH$122*AH128","v":0},null,null,null,null,{"$f":"AM$122*AM128","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel",{"$f":"BM110","v":0},null,null,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Bio-Char",null,null,{"$f":"(C22-C66)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,{"$f":"-C66*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":-4925.514803652015},null,null,{"$f":"(D22-C70)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,{"$f":"-C70*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":-3852.5388088658478},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F22-D66)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,{"$f":"-D66*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,null,{"$f":"(G22-D70)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,{"$f":"-D70*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gasoline",0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Fuel Gas",null,null,{"$f":"(C24-C68)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},{"$f":"IF(B50=1,-C68,0)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,null,null,{"$f":"(D24-C72)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},{"$f":"IF(B51=1,-C72,0)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,null,{"$f":"-IF(B52=1,E24,0)/C94*1000000","v":0},null,null,null,null,{"$f":"-IF(B52=1,E24,0)/C94*1000000","v":0},null,null,null,null,null,null,{"$f":"(F24-D68)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},{"$f":"IF(C50=1,-D68,0)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,null,null,{"$f":"(G24-D72)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},{"$f":"IF(C51=1,-D72,0)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,null,{"$f":"-IF(C52=1,H24,0)/E94*1000000","v":0},null,null,null,null,{"$f":"-IF(C52=1,H24,0)/E94*1000000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural gas",0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Feedloss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(P124-1)","v":44.548947349731804},{"$f":"1000000*(Q124-1)","v":0},null,null,null,{"$f":"1000000*(U124-1)","v":44.882939329804472},{"$f":"1000000*(V124-1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(AK124-1)","v":44.548947349731804},{"$f":"1000000*(AL124-1)","v":0},null,null,null,{"$f":"1000000*(AP124-1)","v":44.882939329804472},{"$f":"1000000*(AQ124-1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Coal",0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["    Total energy",{"$f":"B$130*(Electric!$B171+Electric!$C171)/1000000+B$131*(1+NG!$B81/1000000)+B$132/1000000*SUM(Hydrogen!$BF148:$BG148)+(C12*Fuel_Specs!$B$72/T2lb-$C$94-IF($B$50=1,0,SUM($C$67:$C$69)))*IF($B$50=2,$B$101,IF($B$50=3,$C$101,1))","v":15842.679342008967},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B171+Electric!$C171)/1000000, IF($D$78=2,(Electric!$BN171+Electric!$BO171)/1000000,IF($D$78=3,(Electric!$BZ171+Electric!$CA171)/1000000,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$F$573*(Electric!$DB171+Electric!$DC171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000)))+E$131*(1+NG!$B81/1000000)+E$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B114*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C114*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D114*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E114*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE200)","v":51.874253549508808},{"$f":"G$130*(Electric!$B171+Electric!$C171)/1000000+G$131*(1+NG!$B81/1000000)+G$132/1000000*SUM(Hydrogen!$BF148:$BG148)+($D$12*Fuel_Specs!$B$72/T2lb-$C$93-IF($B$51=1,0,SUM($C$71:$C$73)))*IF($B$51=2,$B$102,IF($B$51=3,$C$102,1))","v":8739.379784106859},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B171+Electric!$C171)/1000000, IF($D$78=2,(Electric!$BN171+Electric!$BO171)/1000000,IF($D$78=3,(Electric!$BZ171+Electric!$CA171)/1000000,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$F$573*(Electric!$DB171+Electric!$DC171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000)))+J$131*(1+NG!$B81/1000000)+J$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B114*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C114*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D114*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E114*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF200)","v":20.286973336498043},{"$f":"'T&D'!$DD200/1000000*C$93","v":110.44708808399012},{"$f":"M$130*(Electric!$B171+Electric!$C171)/1000000+M$131*(1+NG!$B81/1000000)+M$132/1000000*SUM(Hydrogen!$BF148:$BG148)+M$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+($E$12*C93-$C$94-IF($B$52=1,0,SUM($E$23:$E$24)))*IF($B$52=2,$B$103,IF($B$52=3,$C$103,1))/C94*1000000","v":254947.25092635176},null,{"$f":"SUM(Petroleum!$U95:$W95)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":41391.216379691316},{"$f":"'T&D'!DK200+'T&D'!DL200+P135","v":11789.283662336047},0,{"$f":"R$130*(Electric!$B171+Electric!$C171)/1000000+R$131*(1+NG!$B81/1000000)+R$132/1000000*SUM(Hydrogen!$BF148:$BG148)+R$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+($E$12*C93-$C$94-IF($B$52=1,0,SUM($E$23:$E$24)))*IF($B$52=2,$B$103,IF($B$52=3,$C$103,1))/C94*1000000","v":254947.25092635176},null,{"$f":"SUM(Petroleum!$AV95:$AX95)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":42358.953140549536},{"$f":"'T&D'!DI200+'T&D'!DJ200+U135","v":24565.765551558055},0,{"$f":"W$130*(Electric!$B171+Electric!$C171)/1000000+W$131*(1+NG!$B81/1000000)+W$132/1000000*SUM(Hydrogen!$BF148:$BG148)+(F12*Fuel_Specs!$B$72/T2lb-$E$94-IF($C$50=1,0,SUM($D$67:$D$69)))*IF($C$50=2,$D$101,IF($C$50=3,$E$101,1))","v":11881.409180220497},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B171+Electric!$C171)/1000000, IF($D$78=2,(Electric!$BN171+Electric!$BO171)/1000000,IF($D$78=3,(Electric!$BZ171+Electric!$CA171)/1000000,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$F$573*(Electric!$DB171+Electric!$DC171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000)))+Z$131*(1+NG!$B81/1000000)+Z$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B114*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C114*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D114*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E114*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE200)","v":0},{"$f":"AB$130*(Electric!$B171+Electric!$C171)/1000000+AB$131*(1+NG!$B81/1000000)+AB$132/1000000*SUM(Hydrogen!$BF148:$BG148)+($G$12*Fuel_Specs!$B$72/T2lb-$E$93-IF($C$51=1,0,SUM($D$71:$D$73)))*IF($C$51=2,$D$102,IF($C$51=3,$E$102,1))","v":11063.527421656105},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B171+Electric!$C171)/1000000, IF($D$78=2,(Electric!$BN171+Electric!$BO171)/1000000,IF($D$78=3,(Electric!$BZ171+Electric!$CA171)/1000000,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$F$573*(Electric!$DB171+Electric!$DC171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000)))+AE$131*(1+NG!$B81/1000000)+AE$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B114*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C114*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D114*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E114*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF200)","v":0},{"$f":"'T&D'!$DD200/1000000*E$93","v":110.44708808399012},{"$f":"AH$130*(Electric!$B171+Electric!$C171)/1000000+AH$131*(1+NG!$B81/1000000)+AH$132/1000000*SUM(Hydrogen!$BF148:$BG148)+AH$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+($H$12*E93-$E$94-IF($C$52=1,0,SUM($H$23:$H$24)))*IF($C$52=2,$D$103,IF($C$52=3,$E$103,1))/$E$94*1000000","v":53914.693067162669},null,{"$f":"SUM(Petroleum!$U95:$W95)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":90593.563997744699},{"$f":"'T&D'!DK200+'T&D'!DL200+AK135","v":11789.283662336047},0,{"$f":"AM$130*(Electric!$B171+Electric!$C171)/1000000+AM$131*(1+NG!$B81/1000000)+AM$132/1000000*SUM(Hydrogen!$BF148:$BG148)+AM$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+($H$12*E93-$E$94-IF($C$52=1,0,SUM($H$23:$H$24)))*IF($C$52=2,$D$103,IF($C$52=3,$E$103,1))/$E$94*1000000","v":53914.693067162669},null,{"$f":"SUM(Petroleum!$AV95:$AX95)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":92711.663677965626},{"$f":"'T&D'!DI200+'T&D'!DJ200+AP135","v":24565.765551558055},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Liquefied petroleum gas",0,null,null,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["    Fossil fuels",{"$f":"B$130*(Electric!$B172+Electric!$C172)/1000000+B$131*(1+NG!$B82/1000000)+B$132/1000000*SUM(Hydrogen!$BF149:$BG149)","v":7302.2766488088255},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B172+Electric!$C172)/1000000, IF($D$78=2,(Electric!$BN172+Electric!$BO172)/1000000,IF($D$78=3,(Electric!$BZ172+Electric!$CA172)/1000000,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$F$573*(Electric!$DB172+Electric!$DC172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000)))+E$131*(1+NG!$B82/1000000)+E$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B115*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C115*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D115*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E115*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE201)","v":51.615710431717623},{"$f":"G$130*(Electric!$B172+Electric!$C172)/1000000+G$131*(1+NG!$B82/1000000)+G$132/1000000*SUM(Hydrogen!$BF149:$BG149)","v":5188.0354091338286},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B172+Electric!$C172)/1000000, IF($D$78=2,(Electric!$BN172+Electric!$BO172)/1000000,IF($D$78=3,(Electric!$BZ172+Electric!$CA172)/1000000,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$F$573*(Electric!$DB172+Electric!$DC172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000)))+J$131*(1+NG!$B82/1000000)+J$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B115*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C115*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D115*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E115*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF201)","v":20.185862342544965},{"$f":"'T&D'!$DD201/1000000*C$93","v":109.89661588342265},{"$f":"M$130*(Electric!$B172+Electric!$C172)/1000000+M$131*(1+NG!$B82/1000000)+M$132/1000000*SUM(Hydrogen!$BF149:$BG149)+M$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":36545.189487470183},null,{"$f":"SUM(Petroleum!$U96:$W96)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":40765.72576558093},{"$f":"'T&D'!DK201+'T&D'!DL201","v":10698.098070354736},0,{"$f":"R$130*(Electric!$B172+Electric!$C172)/1000000+R$131*(1+NG!$B82/1000000)+R$132/1000000*SUM(Hydrogen!$BF149:$BG149)+R$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":36545.189487470183},null,{"$f":"SUM(Petroleum!$AV96:$AX96)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":41838.987261804919},{"$f":"'T&D'!DI201+'T&D'!DJ201","v":24397.674648456989},0,{"$f":"W$130*(Electric!$B172+Electric!$C172)/1000000+W$131*(1+NG!$B82/1000000)+W$132/1000000*SUM(Hydrogen!$BF149:$BG149)","v":6175.2531894392332},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B172+Electric!$C172)/1000000, IF($D$78=2,(Electric!$BN172+Electric!$BO172)/1000000,IF($D$78=3,(Electric!$BZ172+Electric!$CA172)/1000000,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$F$573*(Electric!$DB172+Electric!$DC172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000)))+Z$131*(1+NG!$B82/1000000)+Z$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B115*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C115*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D115*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E115*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE201)","v":0},{"$f":"AB$130*(Electric!$B172+Electric!$C172)/1000000+AB$131*(1+NG!$B82/1000000)+AB$132/1000000*SUM(Hydrogen!$BF149:$BG149)","v":4777.0290094998836},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B172+Electric!$C172)/1000000, IF($D$78=2,(Electric!$BN172+Electric!$BO172)/1000000,IF($D$78=3,(Electric!$BZ172+Electric!$CA172)/1000000,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$F$573*(Electric!$DB172+Electric!$DC172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000)))+AE$131*(1+NG!$B82/1000000)+AE$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B115*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C115*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D115*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E115*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF201)","v":0},{"$f":"'T&D'!$DD201/1000000*E$93","v":109.89661588342265},{"$f":"AH$130*(Electric!$B172+Electric!$C172)/1000000+AH$131*(1+NG!$B82/1000000)+AH$132/1000000*SUM(Hydrogen!$BF149:$BG149)+AH$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":82138.419384043154},null,{"$f":"SUM(Petroleum!$U96:$W96)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":89224.543492051089},{"$f":"'T&D'!DK201+'T&D'!DL201","v":10698.098070354736},0,{"$f":"AM$130*(Electric!$B172+Electric!$C172)/1000000+AM$131*(1+NG!$B82/1000000)+AM$132/1000000*SUM(Hydrogen!$BF149:$BG149)+AM$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":82138.419384043154},null,{"$f":"SUM(Petroleum!$AV96:$AX96)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":91573.606712434936},{"$f":"'T&D'!DI201+'T&D'!DJ201","v":24397.674648456989},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Biomass",0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["    Coal",{"$f":"B$130*(Electric!$B173+Electric!$C173)/1000000+B$131*(NG!$B83/1000000)+B$132/1000000*SUM(Hydrogen!$BF150:$BG150)","v":1200.1325010511821},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B173+Electric!$C173)/1000000, IF($D$78=2,(Electric!$BN173+Electric!$BO173)/1000000,IF($D$78=3,(Electric!$BZ173+Electric!$CA173)/1000000,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$F$573*(Electric!$DB173+Electric!$DC173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000)))+E$131*(NG!$B83/1000000)+E$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B116*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C116*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D116*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E116*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE202)","v":0.99032191429468153},{"$f":"G$130*(Electric!$B173+Electric!$C173)/1000000+G$131*(NG!$B83/1000000)+G$132/1000000*SUM(Hydrogen!$BF150:$BG150)","v":925.14869111374617},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B173+Electric!$C173)/1000000, IF($D$78=2,(Electric!$BN173+Electric!$BO173)/1000000,IF($D$78=3,(Electric!$BZ173+Electric!$CA173)/1000000,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$F$573*(Electric!$DB173+Electric!$DC173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000)))+J$131*(NG!$B83/1000000)+J$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B116*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C116*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D116*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E116*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF202)","v":0.38729490826641766},{"$f":"'T&D'!$DD202/1000000*C$93","v":2.1085252165647037},{"$f":"M$130*(Electric!$B173+Electric!$C173)/1000000+M$131*(NG!$B83/1000000)+M$132/1000000*SUM(Hydrogen!$BF150:$BG150)+M$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":945.65282505261723},null,{"$f":"SUM(Petroleum!$U97:$W97)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":2350.0339702680035},{"$f":"'T&D'!DK202+'T&D'!DL202","v":3904.5413453375832},0,{"$f":"R$130*(Electric!$B173+Electric!$C173)/1000000+R$131*(NG!$B83/1000000)+R$132/1000000*SUM(Hydrogen!$BF150:$BG150)+R$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":945.65282505261723},null,{"$f":"SUM(Petroleum!$AV97:$AX97)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":1947.9848174521369},{"$f":"'T&D'!DI202+'T&D'!DJ202","v":468.10460730095042},0,{"$f":"W$130*(Electric!$B173+Electric!$C173)/1000000+W$131*(NG!$B83/1000000)+W$132/1000000*SUM(Hydrogen!$BF150:$BG150)","v":1114.3091668113957},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B173+Electric!$C173)/1000000, IF($D$78=2,(Electric!$BN173+Electric!$BO173)/1000000,IF($D$78=3,(Electric!$BZ173+Electric!$CA173)/1000000,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$F$573*(Electric!$DB173+Electric!$DC173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000)))+Z$131*(NG!$B83/1000000)+Z$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B116*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C116*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D116*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E116*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE202)","v":0},{"$f":"AB$130*(Electric!$B173+Electric!$C173)/1000000+AB$131*(NG!$B83/1000000)+AB$132/1000000*SUM(Hydrogen!$BF150:$BG150)","v":1036.5751964897124},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B173+Electric!$C173)/1000000, IF($D$78=2,(Electric!$BN173+Electric!$BO173)/1000000,IF($D$78=3,(Electric!$BZ173+Electric!$CA173)/1000000,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$F$573*(Electric!$DB173+Electric!$DC173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000)))+AE$131*(NG!$B83/1000000)+AE$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B116*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C116*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D116*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E116*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF202)","v":0},{"$f":"'T&D'!$DD202/1000000*E$93","v":2.1085252165647037},{"$f":"AH$130*(Electric!$B173+Electric!$C173)/1000000+AH$131*(NG!$B83/1000000)+AH$132/1000000*SUM(Hydrogen!$BF150:$BG150)+AH$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":5113.6168180719205},null,{"$f":"SUM(Petroleum!$U97:$W97)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":5143.5539107956056},{"$f":"'T&D'!DK202+'T&D'!DL202","v":3904.5413453375832},0,{"$f":"AM$130*(Electric!$B173+Electric!$C173)/1000000+AM$131*(NG!$B83/1000000)+AM$132/1000000*SUM(Hydrogen!$BF150:$BG150)+AM$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":5113.6168180719205},null,{"$f":"SUM(Petroleum!$AV97:$AX97)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":4263.5830174121893},{"$f":"'T&D'!DI202+'T&D'!DJ202","v":468.10460730095042},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Electricity",0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["    Natural gas",{"$f":"B137-B138-B140","v":6016.2965357855765},null,null,{"$f":"E137-E138-E140","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B117*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C117*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D117*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E117*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE203)","v":5.1494240077312847},{"$f":"G137-G138-G140","v":4198.3760880824921},null,null,{"$f":"J137-J138-J140","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B117*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C117*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D117*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E117*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF203)","v":2.0138357739155679},{"$f":"'T&D'!$DD203/1000000*C$93","v":10.963798957047272},{"$f":"M137-M138-M140","v":35415.529513236885},null,{"$f":"SUM(Petroleum!$U98:$W98)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":22115.258896409592},{"$f":"P137-P138-P140","v":2201.9533970823395},{"$f":"Q137-Q138-Q140","v":0},{"$f":"R137-R138-R140","v":35415.529513236885},null,{"$f":"SUM(Petroleum!$AV98:$AX98)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":28686.699702178721},{"$f":"U137-U138-U140","v":2434.025813396147},{"$f":"V137-V138-V140","v":0},{"$f":"W137-W138-W140","v":4983.5211954696651},null,null,{"$f":"Z137-Z138-Z140","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B117*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C117*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D117*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E117*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE203)","v":0},{"$f":"AB137-AB138-AB140","v":3672.0880214446329},null,null,{"$f":"AE137-AE138-AE140","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B117*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C117*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D117*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E117*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF203)","v":0},{"$f":"'T&D'!$DD203/1000000*E$93","v":10.963798957047272},{"$f":"AH137-AH138-AH140","v":76466.191318022567},null,{"$f":"SUM(Petroleum!$U98:$W98)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":48403.992377996321},{"$f":"AK137-AK138-AK140","v":2201.9533970823395},{"$f":"AL137-AL138-AL140","v":0},{"$f":"AM137-AM138-AM140","v":76466.191318022567},null,{"$f":"SUM(Petroleum!$AV98:$AX98)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":62787.00151050726},{"$f":"AP137-AP138-AP140","v":2434.025813396147},{"$f":"AQ137-AQ138-AQ140","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Renewable natural gas",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["    Petroleum",{"$f":"B$130*(Electric!$B175+Electric!$C175)/1000000+B$131*(NG!$B85/1000000)+B$132/1000000*SUM(Hydrogen!$BF152:$BG152)","v":85.847611972067284},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B175+Electric!$C175)/1000000, IF($D$78=2,(Electric!$BN175+Electric!$BO175)/1000000,IF($D$78=3,(Electric!$BZ175+Electric!$CA175)/1000000,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$F$573*(Electric!$DB175+Electric!$DC175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000)))+E$131*(NG!$B85/1000000)+E$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B118*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C118*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D118*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E118*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE204)","v":45.475964509691657},{"$f":"G$130*(Electric!$B175+Electric!$C175)/1000000+G$131*(NG!$B85/1000000)+G$132/1000000*SUM(Hydrogen!$BF152:$BG152)","v":64.510629937590451},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B175+Electric!$C175)/1000000, IF($D$78=2,(Electric!$BN175+Electric!$BO175)/1000000,IF($D$78=3,(Electric!$BZ175+Electric!$CA175)/1000000,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$F$573*(Electric!$DB175+Electric!$DC175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000)))+J$131*(NG!$B85/1000000)+J$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B118*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C118*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D118*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E118*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF204)","v":17.784731660362979},{"$f":"'T&D'!$DD204/1000000*C$93","v":96.82429170981068},{"$f":"M$130*(Electric!$B175+Electric!$C175)/1000000+M$131*(NG!$B85/1000000)+M$132/1000000*SUM(Hydrogen!$BF152:$BG152)+M$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":184.00714918067911},null,{"$f":"SUM(Petroleum!$U99:$W99)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":16300.432898903344},{"$f":"'T&D'!DK204+'T&D'!DL204","v":4591.603327934813},0,{"$f":"R$130*(Electric!$B175+Electric!$C175)/1000000+R$131*(NG!$B85/1000000)+R$132/1000000*SUM(Hydrogen!$BF152:$BG152)+R$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":184.00714918067911},null,{"$f":"SUM(Petroleum!$AV99:$AX99)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":11204.302742174053},{"$f":"'T&D'!DI204+'T&D'!DJ204","v":21495.544227759892},0,{"$f":"W$130*(Electric!$B175+Electric!$C175)/1000000+W$131*(NG!$B85/1000000)+W$132/1000000*SUM(Hydrogen!$BF152:$BG152)","v":77.422827158171941},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B175+Electric!$C175)/1000000, IF($D$78=2,(Electric!$BN175+Electric!$BO175)/1000000,IF($D$78=3,(Electric!$BZ175+Electric!$CA175)/1000000,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$F$573*(Electric!$DB175+Electric!$DC175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000)))+Z$131*(NG!$B85/1000000)+Z$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B118*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C118*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D118*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E118*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE204)","v":0},{"$f":"AB$130*(Electric!$B175+Electric!$C175)/1000000+AB$131*(NG!$B85/1000000)+AB$132/1000000*SUM(Hydrogen!$BF152:$BG152)","v":68.365791565537876},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B175+Electric!$C175)/1000000, IF($D$78=2,(Electric!$BN175+Electric!$BO175)/1000000,IF($D$78=3,(Electric!$BZ175+Electric!$CA175)/1000000,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$F$573*(Electric!$DB175+Electric!$DC175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000)))+AE$131*(NG!$B85/1000000)+AE$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B118*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C118*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D118*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E118*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF204)","v":0},{"$f":"'T&D'!$DD204/1000000*E$93","v":96.82429170981068},{"$f":"AH$130*(Electric!$B175+Electric!$C175)/1000000+AH$131*(NG!$B85/1000000)+AH$132/1000000*SUM(Hydrogen!$BF152:$BG152)+AH$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":558.61124794866896},null,{"$f":"SUM(Petroleum!$U99:$W99)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":35676.99720325919},{"$f":"'T&D'!DK204+'T&D'!DL204","v":4591.603327934813},0,{"$f":"AM$130*(Electric!$B175+Electric!$C175)/1000000+AM$131*(NG!$B85/1000000)+AM$132/1000000*SUM(Hydrogen!$BF152:$BG152)+AM$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":558.61124794866896},null,{"$f":"SUM(Petroleum!$AV99:$AX99)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":24523.022184515503},{"$f":"'T&D'!DI204+'T&D'!DJ204","v":21495.544227759892},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Feed loss",0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BQ107","v":0},null,null,null,null,null,null,0,0,0]
["Total emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Use: Btu/mmBtu of fuel throughput, except as noted",{"$f":"BK126","v":"Per ton"},null,null,null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,null,"Per gallon"]
["     VOC",{"$f":"B$130*(Electric!$B176+Electric!$C176)/1000000+B$131*(B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6+NG!$B86)/1000000+B$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":6.934735857080207E-2},{"$f":"Inputs!$G$611*Inputs!$G$615*Hydrogen!$B67/1000000","v":8.2017686758847179E-3},{"$f":"(D$133*EF!$BK6+D$134*(C$114*EF!$Y6+C$115*EF!$Z6))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B176+Electric!$C176)/1000000, IF($D$78=2,(Electric!$BN176+Electric!$BO176)/1000000,IF($D$78=3,(Electric!$BZ176+Electric!$CA176)/1000000,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$F$573*(Electric!$DB176+Electric!$DC176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000)))+E$131*(NG!$B86)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)/1000000)+Inputs!$F$128*((NG!$R86*NG!$S$80+NG!$S86)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B120*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C120*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D120*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E120*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE206)","v":1.1042373471216826E-3},{"$f":"G$130*(Electric!$B176+Electric!$C176)/1000000+G$131*(D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6+NG!$B86)/1000000+G$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":4.9344865212202466E-2},{"$f":"Inputs!$L$611*Inputs!$L$615*Hydrogen!$B67/1000000","v":5.4849039225307351E-3},{"$f":"(I$133*EF!$BK6+I$134*(E$114*EF!$Y6+E$115*EF!$Z6))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B176+Electric!$C176)/1000000, IF($D$78=2,(Electric!$BN176+Electric!$BO176)/1000000,IF($D$78=3,(Electric!$BZ176+Electric!$CA176)/1000000,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$F$573*(Electric!$DB176+Electric!$DC176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000)))+J$131*(NG!$B86)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)/1000000)+Inputs!$F$128*((NG!$R86*NG!$S$80+NG!$S86)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B120*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C120*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D120*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E120*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF206)","v":4.3184493434383171E-4},{"$f":"'T&D'!$DD206/1000000*C$93","v":4.0609455548013505E-3},{"$f":"M$130*(Electric!$B176+Electric!$C176)/1000000+M$131*(F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6+NG!$B86)/1000000+M$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":0.3417683810665435},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B67/1000000","v":1.1892564580032836E-3},{"$f":"SUM(Petroleum!$U101:$W101)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":1.0085086428441556},{"$f":"'T&D'!DK206+'T&D'!DL206","v":0.23983140063957462},null,{"$f":"R$130*(Electric!$B176+Electric!$C176)/1000000+R$131*(G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6+NG!$B86)/1000000+R$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":0.3417683810665435},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B67/1000000","v":1.1892564580032836E-3},{"$f":"SUM(Petroleum!$AV101:$AX101)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":1.0423347546011366},{"$f":"'T&D'!DI206+'T&D'!DJ206","v":0.94396524322734443},null,{"$f":"W$130*(Electric!$B176+Electric!$C176)/1000000+W$131*(H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6+NG!$B86)/1000000+W$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":5.8748281019055174E-2},{"$f":"Inputs!$T$611*Inputs!$T$615*Hydrogen!$B67/1000000","v":1.0782525669383763E-2},{"$f":"(Y$133*EF!$BK6+Y$134*(I$114*EF!$Y6+I$115*EF!$Z6))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B176+Electric!$C176)/1000000, IF($D$78=2,(Electric!$BN176+Electric!$BO176)/1000000,IF($D$78=3,(Electric!$BZ176+Electric!$CA176)/1000000,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$F$573*(Electric!$DB176+Electric!$DC176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000)))+Z$131*(NG!$B86)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)/1000000)+Inputs!$F$128*((NG!$R86*NG!$S$80+NG!$S86)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B120*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C120*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D120*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E120*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE206)","v":0},{"$f":"AB$130*(Electric!$B176+Electric!$C176)/1000000+AB$131*(J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6+NG!$B86)/1000000+AB$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":4.562874121061012E-2},{"$f":"Inputs!$X$611*Inputs!$X$615*Hydrogen!$B67/1000000","v":9.3395804904263351E-3},{"$f":"(AD$133*EF!$BK6+AD$134*(K$114*EF!$Y6+K$115*EF!$Z6))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B176+Electric!$C176)/1000000, IF($D$78=2,(Electric!$BN176+Electric!$BO176)/1000000,IF($D$78=3,(Electric!$BZ176+Electric!$CA176)/1000000,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$F$573*(Electric!$DB176+Electric!$DC176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000)))+AE$131*(NG!$B86)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)/1000000)+Inputs!$F$128*((NG!$R86*NG!$S$80+NG!$S86)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B120*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C120*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D120*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E120*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF206)","v":0},{"$f":"'T&D'!$DD206/1000000*E$93","v":4.0609455548013505E-3},{"$f":"AH$130*(Electric!$B176+Electric!$C176)/1000000+AH$131*(L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6+NG!$B86)/1000000+AH$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":0.77127682297993738},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B67/1000000","v":1.5606287153055445E-3},{"$f":"SUM(Petroleum!$U101:$W101)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":2.2073376979230006},{"$f":"'T&D'!DK206+'T&D'!DL206","v":0.23983140063957462},null,{"$f":"AM$130*(Electric!$B176+Electric!$C176)/1000000+AM$131*(M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6+NG!$B86)/1000000+AM$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":0.77127682297993738},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B67/1000000","v":1.5606287153055445E-3},{"$f":"SUM(Petroleum!$AV101:$AX101)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":2.281373406179076},{"$f":"'T&D'!DI206+'T&D'!DJ206","v":0.94396524322734443},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Residual oil"]
["     CO",{"$f":"B$130*(Electric!$B177+Electric!$C177)/1000000+B$131*(B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7+NG!$B87)/1000000+B$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":0.22723765470135587},{"$f":"Inputs!$G$611*Inputs!$G$615*Hydrogen!$B68/1000000","v":4.0910938381664784E-2},{"$f":"(D$133*EF!$BK7+D$134*(C$114*EF!$Y7+C$115*EF!$Z7))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B177+Electric!$C177)/1000000, IF($D$78=2,(Electric!$BN177+Electric!$BO177)/1000000,IF($D$78=3,(Electric!$BZ177+Electric!$CA177)/1000000,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$F$573*(Electric!$DB177+Electric!$DC177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000)))+E$131*(NG!$B87)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)/1000000)+Inputs!$F$128*((NG!$R87*NG!$S$80+NG!$S87)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B121*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C121*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D121*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E121*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE207)","v":3.7693398910961752E-3},{"$f":"G$130*(Electric!$B177+Electric!$C177)/1000000+G$131*(D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7+NG!$B87)/1000000+G$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":0.16232596722357037},{"$f":"Inputs!$L$611*Inputs!$L$615*Hydrogen!$B68/1000000","v":2.7359045990138383E-2},{"$f":"(I$133*EF!$BK7+I$134*(E$114*EF!$Y7+E$115*EF!$Z7))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B177+Electric!$C177)/1000000, IF($D$78=2,(Electric!$BN177+Electric!$BO177)/1000000,IF($D$78=3,(Electric!$BZ177+Electric!$CA177)/1000000,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$F$573*(Electric!$DB177+Electric!$DC177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000)))+J$131*(NG!$B87)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)/1000000)+Inputs!$F$128*((NG!$R87*NG!$S$80+NG!$S87)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B121*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C121*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D121*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E121*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF207)","v":1.4741127367526353E-3},{"$f":"'T&D'!$DD207/1000000*C$93","v":1.3662777938027943E-2},{"$f":"M$130*(Electric!$B177+Electric!$C177)/1000000+M$131*(F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7+NG!$B87)/1000000+M$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":1.0757508173346637},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B68/1000000","v":5.9320860653413925E-3},{"$f":"SUM(Petroleum!$U102:$W102)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":2.6378935594058524},{"$f":"'T&D'!DK207+'T&D'!DL207","v":0.93219139944747709},null,{"$f":"R$130*(Electric!$B177+Electric!$C177)/1000000+R$131*(G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7+NG!$B87)/1000000+R$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":1.0757508173346637},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B68/1000000","v":5.9320860653413925E-3},{"$f":"SUM(Petroleum!$AV102:$AX102)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":2.8267941845160225},{"$f":"'T&D'!DI207+'T&D'!DJ207","v":3.1730447300746389},null,{"$f":"W$130*(Electric!$B177+Electric!$C177)/1000000+W$131*(H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7+NG!$B87)/1000000+W$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":0.19337392660018748},{"$f":"Inputs!$T$611*Inputs!$T$615*Hydrogen!$B68/1000000","v":5.3783916700295677E-2},{"$f":"(Y$133*EF!$BK7+Y$134*(I$114*EF!$Y7+I$115*EF!$Z7))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B177+Electric!$C177)/1000000, IF($D$78=2,(Electric!$BN177+Electric!$BO177)/1000000,IF($D$78=3,(Electric!$BZ177+Electric!$CA177)/1000000,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$F$573*(Electric!$DB177+Electric!$DC177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000)))+Z$131*(NG!$B87)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)/1000000)+Inputs!$F$128*((NG!$R87*NG!$S$80+NG!$S87)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B121*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C121*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D121*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E121*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE207)","v":0},{"$f":"AB$130*(Electric!$B177+Electric!$C177)/1000000+AB$131*(J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7+NG!$B87)/1000000+AB$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":0.1517106460266571},{"$f":"Inputs!$X$611*Inputs!$X$615*Hydrogen!$B68/1000000","v":4.6586415327449428E-2},{"$f":"(AD$133*EF!$BK7+AD$134*(K$114*EF!$Y7+K$115*EF!$Z7))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B177+Electric!$C177)/1000000, IF($D$78=2,(Electric!$BN177+Electric!$BO177)/1000000,IF($D$78=3,(Electric!$BZ177+Electric!$CA177)/1000000,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$F$573*(Electric!$DB177+Electric!$DC177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000)))+AE$131*(NG!$B87)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)/1000000)+Inputs!$F$128*((NG!$R87*NG!$S$80+NG!$S87)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B121*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C121*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D121*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E121*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF207)","v":0},{"$f":"'T&D'!$DD207/1000000*E$93","v":1.3662777938027943E-2},{"$f":"AH$130*(Electric!$B177+Electric!$C177)/1000000+AH$131*(L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7+NG!$B87)/1000000+AH$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":2.454149918827389},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B68/1000000","v":7.7845142592533213E-3},{"$f":"SUM(Petroleum!$U102:$W102)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":5.773596426862361},{"$f":"'T&D'!DK207+'T&D'!DL207","v":0.93219139944747709},null,{"$f":"AM$130*(Electric!$B177+Electric!$C177)/1000000+AM$131*(M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7+NG!$B87)/1000000+AM$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":2.454149918827389},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B68/1000000","v":7.7845142592533213E-3},{"$f":"SUM(Petroleum!$AV102:$AX102)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":6.1870460030514005},{"$f":"'T&D'!DI207+'T&D'!DJ207","v":3.1730447300746389},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Diesel fuel"]
["     NOx",{"$f":"B$130*(Electric!$B178+Electric!$C178)/1000000+B$131*(B$109*EF!$G8+B$110*EF!$D8+B$111*EF!$B8+B$112*EF!$C8+NG!$B88)/1000000+B$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":0.41988610285836447},{"$f":"Inputs!$G$611*Inputs!$G$615*Hydrogen!$B69/1000000","v":6.6112574850213435E-2},{"$f":"(D$133*EF!$BK8+D$134*(C$114*EF!$Y8+C$115*EF!$Z8))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B178+Electric!$C178)/1000000, IF($D$78=2,(Electric!$BN178+Electric!$BO178)/1000000,IF($D$78=3,(Electric!$BZ178+Electric!$CA178)/1000000,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$F$573*(Electric!$DB178+Electric!$DC178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000)))+E$131*(NG!$B88)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)/1000000)+Inputs!$F$128*((NG!$R88*NG!$S$80+NG!$S88)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B122*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C122*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D122*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E122*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE208)","v":1.0292112778723531E-2},{"$f":"G$130*(Electric!$B178+Electric!$C178)/1000000+G$131*(D$109*EF!$G8+D$110*EF!$D8+D$111*EF!$B8+D$112*EF!$C8+NG!$B88)/1000000+G$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":0.30763766719837859},{"$f":"Inputs!$L$611*Inputs!$L$615*Hydrogen!$B69/1000000","v":4.4212551640323713E-2},{"$f":"(I$133*EF!$BK8+I$134*(E$114*EF!$Y8+E$115*EF!$Z8))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B178+Electric!$C178)/1000000, IF($D$78=2,(Electric!$BN178+Electric!$BO178)/1000000,IF($D$78=3,(Electric!$BZ178+Electric!$CA178)/1000000,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$F$573*(Electric!$DB178+Electric!$DC178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000)))+J$131*(NG!$B88)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)/1000000)+Inputs!$F$128*((NG!$R88*NG!$S$80+NG!$S88)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B122*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C122*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D122*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E122*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF208)","v":4.0250375327120658E-3},{"$f":"'T&D'!$DD208/1000000*C$93","v":6.0704148306461217E-2},{"$f":"M$130*(Electric!$B178+Electric!$C178)/1000000+M$131*(F$109*EF!$G8+F$110*EF!$D8+F$111*EF!$B8+F$112*EF!$C8+NG!$B88)/1000000+M$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":1.4506290421983501},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B69/1000000","v":9.5863233532809452E-3},{"$f":"SUM(Petroleum!$U103:$W103)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":4.2043005224578556},{"$f":"'T&D'!DK208+'T&D'!DL208","v":4.0429835868579715},null,{"$f":"R$130*(Electric!$B178+Electric!$C178)/1000000+R$131*(G$109*EF!$G8+G$110*EF!$D8+G$111*EF!$B8+G$112*EF!$C8+NG!$B88)/1000000+R$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":1.4506290421983501},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B69/1000000","v":9.5863233532809452E-3},{"$f":"SUM(Petroleum!$AV103:$AX103)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":4.2584439499769395},{"$f":"'T&D'!DI208+'T&D'!DJ208","v":14.438843880881549},null,{"$f":"W$130*(Electric!$B178+Electric!$C178)/1000000+W$131*(H$109*EF!$G8+H$110*EF!$D8+H$111*EF!$B8+H$112*EF!$C8+NG!$B88)/1000000+W$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":0.36786388784356083},{"$f":"Inputs!$T$611*Inputs!$T$615*Hydrogen!$B69/1000000","v":8.6915464646969712E-2},{"$f":"(Y$133*EF!$BK8+Y$134*(I$114*EF!$Y8+I$115*EF!$Z8))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B178+Electric!$C178)/1000000, IF($D$78=2,(Electric!$BN178+Electric!$BO178)/1000000,IF($D$78=3,(Electric!$BZ178+Electric!$CA178)/1000000,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$F$573*(Electric!$DB178+Electric!$DC178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000)))+Z$131*(NG!$B88)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)/1000000)+Inputs!$F$128*((NG!$R88*NG!$S$80+NG!$S88)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B122*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C122*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D122*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E122*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE208)","v":0},{"$f":"AB$130*(Electric!$B178+Electric!$C178)/1000000+AB$131*(J$109*EF!$G8+J$110*EF!$D8+J$111*EF!$B8+J$112*EF!$C8+NG!$B88)/1000000+AB$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":0.30701923334623882},{"$f":"Inputs!$X$611*Inputs!$X$615*Hydrogen!$B69/1000000","v":7.5284214739974847E-2},{"$f":"(AD$133*EF!$BK8+AD$134*(K$114*EF!$Y8+K$115*EF!$Z8))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B178+Electric!$C178)/1000000, IF($D$78=2,(Electric!$BN178+Electric!$BO178)/1000000,IF($D$78=3,(Electric!$BZ178+Electric!$CA178)/1000000,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$F$573*(Electric!$DB178+Electric!$DC178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000)))+AE$131*(NG!$B88)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)/1000000)+Inputs!$F$128*((NG!$R88*NG!$S$80+NG!$S88)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B122*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C122*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D122*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E122*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF208)","v":0},{"$f":"'T&D'!$DD208/1000000*E$93","v":6.0704148306461217E-2},{"$f":"AH$130*(Electric!$B178+Electric!$C178)/1000000+AH$131*(L$109*EF!$G8+L$110*EF!$D8+L$111*EF!$B8+L$112*EF!$C8+NG!$B88)/1000000+AH$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":3.6446666048230583},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B69/1000000","v":1.2579869883114037E-2},{"$f":"SUM(Petroleum!$U103:$W103)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":9.2020143827886631},{"$f":"'T&D'!DK208+'T&D'!DL208","v":4.0429835868579715},null,{"$f":"AM$130*(Electric!$B178+Electric!$C178)/1000000+AM$131*(M$109*EF!$G8+M$110*EF!$D8+M$111*EF!$B8+M$112*EF!$C8+NG!$B88)/1000000+AM$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":3.6446666048230583},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B69/1000000","v":1.2579869883114037E-2},{"$f":"SUM(Petroleum!$AV103:$AX103)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":9.3205188988437637},{"$f":"'T&D'!DI208+'T&D'!DJ208","v":14.438843880881549},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gasoline"]
["     PM10",{"$f":"B$130*(Electric!$B179+Electric!$C179)/1000000+B$131*(B$109*EF!$G9+B$110*EF!$D9+B$111*EF!$B9+B$112*EF!$C9+NG!$B89)/1000000+B$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":5.1525999985290297E-2},{"$f":"Inputs!$G$611*Inputs!$G$615*Hydrogen!$B70/1000000","v":5.1457976776589795E-2},{"$f":"(D$133*EF!$BK9+D$134*(C$114*EF!$Y9+C$115*EF!$Z9))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B179+Electric!$C179)/1000000, IF($D$78=2,(Electric!$BN179+Electric!$BO179)/1000000,IF($D$78=3,(Electric!$BZ179+Electric!$CA179)/1000000,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$F$573*(Electric!$DB179+Electric!$DC179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000)))+E$131*(NG!$B89)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)/1000000)+Inputs!$F$128*((NG!$R89*NG!$S$80+NG!$S89)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B123*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C123*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D123*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E123*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE209)","v":2.5144423379177525E-4},{"$f":"G$130*(Electric!$B179+Electric!$C179)/1000000+G$131*(D$109*EF!$G9+D$110*EF!$D9+D$111*EF!$B9+D$112*EF!$C9+NG!$B89)/1000000+G$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":3.9539692548977053E-2},{"$f":"Inputs!$L$611*Inputs!$L$615*Hydrogen!$B70/1000000","v":3.4412340779285344E-2},{"$f":"(I$133*EF!$BK9+I$134*(E$114*EF!$Y9+E$115*EF!$Z9))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B179+Electric!$C179)/1000000, IF($D$78=2,(Electric!$BN179+Electric!$BO179)/1000000,IF($D$78=3,(Electric!$BZ179+Electric!$CA179)/1000000,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$F$573*(Electric!$DB179+Electric!$DC179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000)))+J$131*(NG!$B89)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)/1000000)+Inputs!$F$128*((NG!$R89*NG!$S$80+NG!$S89)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B123*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C123*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D123*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E123*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF209)","v":9.8334763731713041E-5},{"$f":"'T&D'!$DD209/1000000*C$93","v":1.7154785872881171E-3},{"$f":"M$130*(Electric!$B179+Electric!$C179)/1000000+M$131*(F$109*EF!$G9+F$110*EF!$D9+F$111*EF!$B9+F$112*EF!$C9+NG!$B89)/1000000+M$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":5.3184168251293962E-2},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B70/1000000","v":7.4614066326055177E-3},{"$f":"SUM(Petroleum!$U104:$W104)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":0.54700442092318124},{"$f":"'T&D'!DK209+'T&D'!DL209","v":0.26057863062685099},null,{"$f":"R$130*(Electric!$B179+Electric!$C179)/1000000+R$131*(G$109*EF!$G9+G$110*EF!$D9+G$111*EF!$B9+G$112*EF!$C9+NG!$B89)/1000000+R$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":5.3184168251293962E-2},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B70/1000000","v":7.4614066326055177E-3},{"$f":"SUM(Petroleum!$AV104:$AX104)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.55106829554802061},{"$f":"'T&D'!DI209+'T&D'!DJ209","v":0.41011797658331789},null,{"$f":"W$130*(Electric!$B179+Electric!$C179)/1000000+W$131*(H$109*EF!$G9+H$110*EF!$D9+H$111*EF!$B9+H$112*EF!$C9+NG!$B89)/1000000+W$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":4.7594113460893449E-2},{"$f":"Inputs!$T$611*Inputs!$T$615*Hydrogen!$B70/1000000","v":6.7649671359242783E-2},{"$f":"(Y$133*EF!$BK9+Y$134*(I$114*EF!$Y9+I$115*EF!$Z9))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B179+Electric!$C179)/1000000, IF($D$78=2,(Electric!$BN179+Electric!$BO179)/1000000,IF($D$78=3,(Electric!$BZ179+Electric!$CA179)/1000000,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$F$573*(Electric!$DB179+Electric!$DC179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000)))+Z$131*(NG!$B89)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)/1000000)+Inputs!$F$128*((NG!$R89*NG!$S$80+NG!$S89)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B123*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C123*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D123*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E123*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE209)","v":0},{"$f":"AB$130*(Electric!$B179+Electric!$C179)/1000000+AB$131*(J$109*EF!$G9+J$110*EF!$D9+J$111*EF!$B9+J$112*EF!$C9+NG!$B89)/1000000+AB$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":4.387858169754591E-2},{"$f":"Inputs!$X$611*Inputs!$X$615*Hydrogen!$B70/1000000","v":5.8596619213673214E-2},{"$f":"(AD$133*EF!$BK9+AD$134*(K$114*EF!$Y9+K$115*EF!$Z9))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B179+Electric!$C179)/1000000, IF($D$78=2,(Electric!$BN179+Electric!$BO179)/1000000,IF($D$78=3,(Electric!$BZ179+Electric!$CA179)/1000000,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$F$573*(Electric!$DB179+Electric!$DC179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000)))+AE$131*(NG!$B89)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)/1000000)+Inputs!$F$128*((NG!$R89*NG!$S$80+NG!$S89)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B123*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C123*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D123*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E123*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF209)","v":0},{"$f":"'T&D'!$DD209/1000000*E$93","v":1.7154785872881171E-3},{"$f":"AH$130*(Electric!$B179+Electric!$C179)/1000000+AH$131*(L$109*EF!$G9+L$110*EF!$D9+L$111*EF!$B9+L$112*EF!$C9+NG!$B89)/1000000+AH$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":0.24039873004967771},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B70/1000000","v":9.791399801995667E-3},{"$f":"SUM(Petroleum!$U104:$W104)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":1.1972366204310867},{"$f":"'T&D'!DK209+'T&D'!DL209","v":0.26057863062685099},null,{"$f":"AM$130*(Electric!$B179+Electric!$C179)/1000000+AM$131*(M$109*EF!$G9+M$110*EF!$D9+M$111*EF!$B9+M$112*EF!$C9+NG!$B89)/1000000+AM$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":0.24039873004967771},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B70/1000000","v":9.791399801995667E-3},{"$f":"SUM(Petroleum!$AV104:$AX104)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":1.2061312825866266},{"$f":"'T&D'!DI209+'T&D'!DJ209","v":0.41011797658331789},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural gas"]
["     PM2.5",{"$f":"B$130*(Electric!$B180+Electric!$C180)/1000000+B$131*(B$109*EF!$G10+B$110*EF!$D10+B$111*EF!$B10+B$112*EF!$C10+NG!$B90)/1000000+B$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":3.1595719220579681E-2},{"$f":"Inputs!$G$611*Inputs!$G$615*Hydrogen!$C127/1000000","v":5.1457976776589795E-2},{"$f":"(D$133*EF!$BK10+D$134*(C$114*EF!$Y10+C$115*EF!$Z10))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B180+Electric!$C180)/1000000, IF($D$78=2,(Electric!$BN180+Electric!$BO180)/1000000,IF($D$78=3,(Electric!$BZ180+Electric!$CA180)/1000000,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$F$573*(Electric!$DB180+Electric!$DC180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000)))+E$131*(NG!$B90)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)/1000000)+Inputs!$F$128*((NG!$R90*NG!$S$80+NG!$S90)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B124*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C124*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D124*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E124*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE210)","v":2.1432600954177938E-4},{"$f":"G$130*(Electric!$B180+Electric!$C180)/1000000+G$131*(D$109*EF!$G10+D$110*EF!$D10+D$111*EF!$B10+D$112*EF!$C10+NG!$B90)/1000000+G$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":2.4187504733040308E-2},{"$f":"Inputs!$L$611*Inputs!$L$615*Hydrogen!$C127/1000000","v":3.4412340779285344E-2},{"$f":"(I$133*EF!$BK10+I$134*(E$114*EF!$Y10+E$115*EF!$Z10))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B180+Electric!$C180)/1000000, IF($D$78=2,(Electric!$BN180+Electric!$BO180)/1000000,IF($D$78=3,(Electric!$BZ180+Electric!$CA180)/1000000,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$F$573*(Electric!$DB180+Electric!$DC180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000)))+J$131*(NG!$B90)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)/1000000)+Inputs!$F$128*((NG!$R90*NG!$S$80+NG!$S90)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B124*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C124*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D124*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E124*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF210)","v":8.3818575562583192E-5},{"$f":"'T&D'!$DD210/1000000*C$93","v":1.6009877369052158E-3},{"$f":"M$130*(Electric!$B180+Electric!$C180)/1000000+M$131*(F$109*EF!$G10+F$110*EF!$D10+F$111*EF!$B10+F$112*EF!$C10+NG!$B90)/1000000+M$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":3.6676469848573631E-2},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$C127/1000000","v":7.4614066326055177E-3},{"$f":"SUM(Petroleum!$U105:$W105)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":0.42417272334661149},{"$f":"'T&D'!DK210+'T&D'!DL210","v":0.19191085837256633},null,{"$f":"R$130*(Electric!$B180+Electric!$C180)/1000000+R$131*(G$109*EF!$G10+G$110*EF!$D10+G$111*EF!$B10+G$112*EF!$C10+NG!$B90)/1000000+R$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":3.6676469848573631E-2},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$C127/1000000","v":7.4614066326055177E-3},{"$f":"SUM(Petroleum!$AV105:$AX105)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.43697249768235114},{"$f":"'T&D'!DI210+'T&D'!DJ210","v":0.38382076675072657},null,{"$f":"W$130*(Electric!$B180+Electric!$C180)/1000000+W$131*(H$109*EF!$G10+H$110*EF!$D10+H$111*EF!$B10+H$112*EF!$C10+NG!$B90)/1000000+W$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":2.9104860784726388E-2},{"$f":"Inputs!$T$611*Inputs!$T$615*Hydrogen!$C127/1000000","v":6.7649671359242783E-2},{"$f":"(Y$133*EF!$BK10+Y$134*(I$114*EF!$Y10+I$115*EF!$Z10))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B180+Electric!$C180)/1000000, IF($D$78=2,(Electric!$BN180+Electric!$BO180)/1000000,IF($D$78=3,(Electric!$BZ180+Electric!$CA180)/1000000,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$F$573*(Electric!$DB180+Electric!$DC180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000)))+Z$131*(NG!$B90)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)/1000000)+Inputs!$F$128*((NG!$R90*NG!$S$80+NG!$S90)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B124*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C124*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D124*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E124*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE210)","v":0},{"$f":"AB$130*(Electric!$B180+Electric!$C180)/1000000+AB$131*(J$109*EF!$G10+J$110*EF!$D10+J$111*EF!$B10+J$112*EF!$C10+NG!$B90)/1000000+AB$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":2.6704380526224206E-2},{"$f":"Inputs!$X$611*Inputs!$X$615*Hydrogen!$C127/1000000","v":5.8596619213673214E-2},{"$f":"(AD$133*EF!$BK10+AD$134*(K$114*EF!$Y10+K$115*EF!$Z10))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B180+Electric!$C180)/1000000, IF($D$78=2,(Electric!$BN180+Electric!$BO180)/1000000,IF($D$78=3,(Electric!$BZ180+Electric!$CA180)/1000000,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$F$573*(Electric!$DB180+Electric!$DC180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000)))+AE$131*(NG!$B90)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)/1000000)+Inputs!$F$128*((NG!$R90*NG!$S$80+NG!$S90)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B124*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C124*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D124*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E124*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF210)","v":0},{"$f":"'T&D'!$DD210/1000000*E$93","v":1.6009877369052158E-3},{"$f":"AH$130*(Electric!$B180+Electric!$C180)/1000000+AH$131*(L$109*EF!$G10+L$110*EF!$D10+L$111*EF!$B10+L$112*EF!$C10+NG!$B90)/1000000+AH$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":0.15414678702594753},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$C127/1000000","v":9.791399801995667E-3},{"$f":"SUM(Petroleum!$U105:$W105)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":0.9283930775577145},{"$f":"'T&D'!DK210+'T&D'!DL210","v":0.19191085837256633},null,{"$f":"AM$130*(Electric!$B180+Electric!$C180)/1000000+AM$131*(M$109*EF!$G10+M$110*EF!$D10+M$111*EF!$B10+M$112*EF!$C10+NG!$B90)/1000000+AM$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":0.15414678702594753},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$C127/1000000","v":9.791399801995667E-3},{"$f":"SUM(Petroleum!$AV105:$AX105)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.95640813188239204},{"$f":"'T&D'!DI210+'T&D'!DJ210","v":0.38382076675072657},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Coal"]
["     SOx",{"$f":"B$130*(Electric!$B181+Electric!$C181)/1000000+B$131*(B$109*EF!$G11+B$110*EF!$D11+B$111*EF!$B11+B$112*EF!$C11+NG!$B91)/1000000+B$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.48635785421769845},null,{"$f":"(D$133*EF!$BK11+D$134*(C$114*EF!$Y11+C$115*EF!$Z11))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B181+Electric!$C181)/1000000, IF($D$78=2,(Electric!$BN181+Electric!$BO181)/1000000,IF($D$78=3,(Electric!$BZ181+Electric!$CA181)/1000000,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$F$573*(Electric!$DB181+Electric!$DC181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000)))+E$131*(NG!$B91)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)/1000000)+Inputs!$F$128*((NG!$R91*NG!$S$80+NG!$S91)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B125*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C125*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D125*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E125*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE211)","v":1.5013750457210245E-3},{"$f":"G$130*(Electric!$B181+Electric!$C181)/1000000+G$131*(D$109*EF!$G11+D$110*EF!$D11+D$111*EF!$B11+D$112*EF!$C11+NG!$B91)/1000000+G$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.3703516436665375},null,{"$f":"(I$133*EF!$BK11+I$134*(E$114*EF!$Y11+E$115*EF!$Z11))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B181+Electric!$C181)/1000000, IF($D$78=2,(Electric!$BN181+Electric!$BO181)/1000000,IF($D$78=3,(Electric!$BZ181+Electric!$CA181)/1000000,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$F$573*(Electric!$DB181+Electric!$DC181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000)))+J$131*(NG!$B91)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)/1000000)+Inputs!$F$128*((NG!$R91*NG!$S$80+NG!$S91)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B125*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C125*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D125*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E125*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF211)","v":5.8715747093221287E-4},{"$f":"'T&D'!$DD211/1000000*C$93","v":2.9801350173509849E-3},{"$f":"M$130*(Electric!$B181+Electric!$C181)/1000000+M$131*(F$109*EF!$G11+F$110*EF!$D11+F$111*EF!$B11+F$112*EF!$C11+NG!$B91)/1000000+M$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.70211652572032845},null,{"$f":"SUM(Petroleum!$U106:$W106)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":5.0503910786623942},{"$f":"'T&D'!DK211+'T&D'!DL211","v":1.5803457613168295},null,{"$f":"R$130*(Electric!$B181+Electric!$C181)/1000000+R$131*(G$109*EF!$G11+G$110*EF!$D11+G$111*EF!$B11+G$112*EF!$C11+NG!$B91)/1000000+R$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.70211652572032845},null,{"$f":"SUM(Petroleum!$AV106:$AX106)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":4.8836851063374862},{"$f":"'T&D'!DI211+'T&D'!DJ211","v":0.65623710158573534},null,{"$f":"W$130*(Electric!$B181+Electric!$C181)/1000000+W$131*(H$109*EF!$G11+H$110*EF!$D11+H$111*EF!$B11+H$112*EF!$C11+NG!$B91)/1000000+W$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.44531382071040537},null,{"$f":"(Y$133*EF!$BK11+Y$134*(I$114*EF!$Y11+I$115*EF!$Z11))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B181+Electric!$C181)/1000000, IF($D$78=2,(Electric!$BN181+Electric!$BO181)/1000000,IF($D$78=3,(Electric!$BZ181+Electric!$CA181)/1000000,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$F$573*(Electric!$DB181+Electric!$DC181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000)))+Z$131*(NG!$B91)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)/1000000)+Inputs!$F$128*((NG!$R91*NG!$S$80+NG!$S91)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B125*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C125*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D125*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E125*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE211)","v":0},{"$f":"AB$130*(Electric!$B181+Electric!$C181)/1000000+AB$131*(J$109*EF!$G11+J$110*EF!$D11+J$111*EF!$B11+J$112*EF!$C11+NG!$B91)/1000000+AB$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.40422961924913486},null,{"$f":"(AD$133*EF!$BK11+AD$134*(K$114*EF!$Y11+K$115*EF!$Z11))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B181+Electric!$C181)/1000000, IF($D$78=2,(Electric!$BN181+Electric!$BO181)/1000000,IF($D$78=3,(Electric!$BZ181+Electric!$CA181)/1000000,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$F$573*(Electric!$DB181+Electric!$DC181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000)))+AE$131*(NG!$B91)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)/1000000)+Inputs!$F$128*((NG!$R91*NG!$S$80+NG!$S91)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B125*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C125*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D125*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E125*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF211)","v":0},{"$f":"'T&D'!$DD211/1000000*E$93","v":2.9801350173509849E-3},{"$f":"AH$130*(Electric!$B181+Electric!$C181)/1000000+AH$131*(L$109*EF!$G11+L$110*EF!$D11+L$111*EF!$B11+L$112*EF!$C11+NG!$B91)/1000000+AH$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":2.6007397162658008},null,{"$f":"SUM(Petroleum!$U106:$W106)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":11.053865225930638},{"$f":"'T&D'!DK211+'T&D'!DL211","v":1.5803457613168295},null,{"$f":"AM$130*(Electric!$B181+Electric!$C181)/1000000+AM$131*(M$109*EF!$G11+M$110*EF!$D11+M$111*EF!$B11+M$112*EF!$C11+NG!$B91)/1000000+AM$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":2.6007397162658008},null,{"$f":"SUM(Petroleum!$AV106:$AX106)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":10.688993412691708},{"$f":"'T&D'!DI211+'T&D'!DJ211","v":0.65623710158573534},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Liquefied petroleum gas"]
["     CH4",{"$f":"B$130*(Electric!$B182+Electric!$C182)/1000000+B$131*(B$109*EF!$G12+B$110*EF!$D12+B$111*EF!$B12+B$112*EF!$C12+NG!$B92)/1000000+B$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":1.2802585733914729},null,{"$f":"(D$133*EF!$BK12+D$134*(C$114*EF!$Y12+C$115*EF!$Z12))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B182+Electric!$C182)/1000000, IF($D$78=2,(Electric!$BN182+Electric!$BO182)/1000000,IF($D$78=3,(Electric!$BZ182+Electric!$CA182)/1000000,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$F$573*(Electric!$DB182+Electric!$DC182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000)))+E$131*(NG!$B92)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)/1000000)+Inputs!$F$128*((NG!$R92*NG!$S$80+NG!$S92)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE212)","v":5.4236217174689853E-3},{"$f":"G$130*(Electric!$B182+Electric!$C182)/1000000+G$131*(D$109*EF!$G12+D$110*EF!$D12+D$111*EF!$B12+D$112*EF!$C12+NG!$B92)/1000000+G$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":0.90694268512964771},null,{"$f":"(I$133*EF!$BK12+I$134*(E$114*EF!$Y12+E$115*EF!$Z12))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B182+Electric!$C182)/1000000, IF($D$78=2,(Electric!$BN182+Electric!$BO182)/1000000,IF($D$78=3,(Electric!$BZ182+Electric!$CA182)/1000000,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$F$573*(Electric!$DB182+Electric!$DC182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000)))+J$131*(NG!$B92)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)/1000000)+Inputs!$F$128*((NG!$R92*NG!$S$80+NG!$S92)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF212)","v":2.1210689627472602E-3},{"$f":"'T&D'!$DD212/1000000*C$93","v":1.1416142785943266E-2},{"$f":"M$130*(Electric!$B182+Electric!$C182)/1000000+M$131*(F$109*EF!$G12+F$110*EF!$D12+F$111*EF!$B12+F$112*EF!$C12+NG!$B92)/1000000+M$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":6.5915358662076109},null,{"$f":"SUM(Petroleum!$U107:$W107)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":5.8896004473140424},{"$f":"'T&D'!DK212+'T&D'!DL212","v":1.4089451148315235},null,{"$f":"R$130*(Electric!$B182+Electric!$C182)/1000000+R$131*(G$109*EF!$G12+G$110*EF!$D12+G$111*EF!$B12+G$112*EF!$C12+NG!$B92)/1000000+R$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":6.5915358662076109},null,{"$f":"SUM(Petroleum!$AV107:$AX107)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":6.6356306920853596},{"$f":"'T&D'!DI212+'T&D'!DJ212","v":2.5311879824820007},null,{"$f":"W$130*(Electric!$B182+Electric!$C182)/1000000+W$131*(H$109*EF!$G12+H$110*EF!$D12+H$111*EF!$B12+H$112*EF!$C12+NG!$B92)/1000000+W$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":1.0790447293069945},null,{"$f":"(Y$133*EF!$BK12+Y$134*(I$114*EF!$Y12+I$115*EF!$Z12))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B182+Electric!$C182)/1000000, IF($D$78=2,(Electric!$BN182+Electric!$BO182)/1000000,IF($D$78=3,(Electric!$BZ182+Electric!$CA182)/1000000,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$F$573*(Electric!$DB182+Electric!$DC182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000)))+Z$131*(NG!$B92)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)/1000000)+Inputs!$F$128*((NG!$R92*NG!$S$80+NG!$S92)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE212)","v":0},{"$f":"AB$130*(Electric!$B182+Electric!$C182)/1000000+AB$131*(J$109*EF!$G12+J$110*EF!$D12+J$111*EF!$B12+J$112*EF!$C12+NG!$B92)/1000000+AB$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":0.8283650732845208},null,{"$f":"(AD$133*EF!$BK12+AD$134*(K$114*EF!$Y12+K$115*EF!$Z12))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B182+Electric!$C182)/1000000, IF($D$78=2,(Electric!$BN182+Electric!$BO182)/1000000,IF($D$78=3,(Electric!$BZ182+Electric!$CA182)/1000000,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$F$573*(Electric!$DB182+Electric!$DC182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000)))+AE$131*(NG!$B92)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)/1000000)+Inputs!$F$128*((NG!$R92*NG!$S$80+NG!$S92)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF212)","v":0},{"$f":"'T&D'!$DD212/1000000*E$93","v":1.1416142785943266E-2},{"$f":"AH$130*(Electric!$B182+Electric!$C182)/1000000+AH$131*(L$109*EF!$G12+L$110*EF!$D12+L$111*EF!$B12+L$112*EF!$C12+NG!$B92)/1000000+AH$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":14.706201493527189},null,{"$f":"SUM(Petroleum!$U107:$W107)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":12.890655112679477},{"$f":"'T&D'!DK212+'T&D'!DL212","v":1.4089451148315235},null,{"$f":"AM$130*(Electric!$B182+Electric!$C182)/1000000+AM$131*(M$109*EF!$G12+M$110*EF!$D12+M$111*EF!$B12+M$112*EF!$C12+NG!$B92)/1000000+AM$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":14.706201493527189},null,{"$f":"SUM(Petroleum!$AV107:$AX107)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":14.523502480680591},{"$f":"'T&D'!DI212+'T&D'!DJ212","v":2.5311879824820007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Biomass"]
["     N2O",{"$f":"B$130*(Electric!$B183+Electric!$C183)/1000000+B$131*(B$109*EF!$G13+B$110*EF!$D13+B$111*EF!$B13+B$112*EF!$C13+NG!$B93)/1000000+B$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":1.0060625693665011E-2},null,{"$f":"(D$133*EF!$BK13+D$134*(C$114*EF!$Y13+C$115*EF!$Z13))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B183+Electric!$C183)/1000000, IF($D$78=2,(Electric!$BN183+Electric!$BO183)/1000000,IF($D$78=3,(Electric!$BZ183+Electric!$CA183)/1000000,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$F$573*(Electric!$DB183+Electric!$DC183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000)))+E$131*(NG!$B93)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)/1000000)+Inputs!$F$128*((NG!$R93*NG!$S$80+NG!$S93)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE213)","v":5.9530454552466618E-5},{"$f":"G$130*(Electric!$B183+Electric!$C183)/1000000+G$131*(D$109*EF!$G13+D$110*EF!$D13+D$111*EF!$B13+D$112*EF!$C13+NG!$B93)/1000000+G$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":7.1977449878301101E-3},null,{"$f":"(I$133*EF!$BK13+I$134*(E$114*EF!$Y13+E$115*EF!$Z13))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B183+Electric!$C183)/1000000, IF($D$78=2,(Electric!$BN183+Electric!$BO183)/1000000,IF($D$78=3,(Electric!$BZ183+Electric!$CA183)/1000000,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$F$573*(Electric!$DB183+Electric!$DC183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000)))+J$131*(NG!$B93)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)/1000000)+Inputs!$F$128*((NG!$R93*NG!$S$80+NG!$S93)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF213)","v":2.3281158986950557E-5},{"$f":"'T&D'!$DD213/1000000*C$93","v":1.6910023694389714E-4},{"$f":"M$130*(Electric!$B183+Electric!$C183)/1000000+M$131*(F$109*EF!$G13+F$110*EF!$D13+F$111*EF!$B13+F$112*EF!$C13+NG!$B93)/1000000+M$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":4.6859986914416146E-2},null,{"$f":"SUM(Petroleum!$U108:$W108)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":5.3578595330052464E-2},{"$f":"'T&D'!DK213+'T&D'!DL213","v":1.8088409443451726E-2},null,{"$f":"R$130*(Electric!$B183+Electric!$C183)/1000000+R$131*(G$109*EF!$G13+G$110*EF!$D13+G$111*EF!$B13+G$112*EF!$C13+NG!$B93)/1000000+R$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":4.6859986914416146E-2},null,{"$f":"SUM(Petroleum!$AV108:$AX108)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":6.3358827986792141E-2},{"$f":"'T&D'!DI213+'T&D'!DJ213","v":3.859172572902745E-2},null,{"$f":"W$130*(Electric!$B183+Electric!$C183)/1000000+W$131*(H$109*EF!$G13+H$110*EF!$D13+H$111*EF!$B13+H$112*EF!$C13+NG!$B93)/1000000+W$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":8.5764300817994885E-3},null,{"$f":"(Y$133*EF!$BK13+Y$134*(I$114*EF!$Y13+I$115*EF!$Z13))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B183+Electric!$C183)/1000000, IF($D$78=2,(Electric!$BN183+Electric!$BO183)/1000000,IF($D$78=3,(Electric!$BZ183+Electric!$CA183)/1000000,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$F$573*(Electric!$DB183+Electric!$DC183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000)))+Z$131*(NG!$B93)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)/1000000)+Inputs!$F$128*((NG!$R93*NG!$S$80+NG!$S93)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE213)","v":0},{"$f":"AB$130*(Electric!$B183+Electric!$C183)/1000000+AB$131*(J$109*EF!$G13+J$110*EF!$D13+J$111*EF!$B13+J$112*EF!$C13+NG!$B93)/1000000+AB$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":6.7549056161250731E-3},null,{"$f":"(AD$133*EF!$BK13+AD$134*(K$114*EF!$Y13+K$115*EF!$Z13))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B183+Electric!$C183)/1000000, IF($D$78=2,(Electric!$BN183+Electric!$BO183)/1000000,IF($D$78=3,(Electric!$BZ183+Electric!$CA183)/1000000,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$F$573*(Electric!$DB183+Electric!$DC183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000)))+AE$131*(NG!$B93)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)/1000000)+Inputs!$F$128*((NG!$R93*NG!$S$80+NG!$S93)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF213)","v":0},{"$f":"'T&D'!$DD213/1000000*E$93","v":1.6910023694389714E-4},{"$f":"AH$130*(Electric!$B183+Electric!$C183)/1000000+AH$131*(L$109*EF!$G13+L$110*EF!$D13+L$111*EF!$B13+L$112*EF!$C13+NG!$B93)/1000000+AH$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":0.10738242478124403},null,{"$f":"SUM(Petroleum!$U108:$W108)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":0.11726825953643479},{"$f":"'T&D'!DK213+'T&D'!DL213","v":1.8088409443451726E-2},null,{"$f":"AM$130*(Electric!$B183+Electric!$C183)/1000000+AM$131*(M$109*EF!$G13+M$110*EF!$D13+M$111*EF!$B13+M$112*EF!$C13+NG!$B93)/1000000+AM$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":0.10738242478124403},null,{"$f":"SUM(Petroleum!$AV108:$AX108)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.13867439858230032},{"$f":"'T&D'!DI213+'T&D'!DJ213","v":3.859172572902745E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Electricity"]
["     CO2",{"$f":"B$130*(Electric!$B184+Electric!$C184)/1000000+B$131*(B$109*EF!$G14+B$110*EF!$D14+B$111*EF!$B14+B$112*EF!$C14+NG!$B94)/1000000+B$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":189.36491915980724},{"$f":"((B131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6)/1000000+C142)*Fuel_Specs!B92-((B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7)/1000000+C143)*Fuel_Specs!B93-((B$109*EF!$G12+B$110*EF!$D12+B$111*EF!$B12+B$112*EF!$C12)/1000000+C148)*Fuel_Specs!B94)/Fuel_Specs!$B95)-B$131*(B$109*EF!$G14+B$110*EF!$D14+B$111*EF!$B14+B$112*EF!$C14+NG!$B94)/1000000","v":257.69047450197127},{"$f":"(D$133*EF!$BK14+D$134*(C$114*EF!$Y14+C$115*EF!$Z14))/1000000-((D$133*EF!$BK14+D$134*(C$114*EF!$Y14+C$115*EF!$Z14))/1000000+(D142*Fuel_Specs!$B$92+D143*Fuel_Specs!$B$93+D148*Fuel_Specs!$B$94)/Fuel_Specs!$B$95)","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B184+Electric!$C184)/1000000, IF($D$78=2,(Electric!$BN184+Electric!$BO184)/1000000,IF($D$78=3,(Electric!$BZ184+Electric!$CA184)/1000000,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$F$573*(Electric!$DB184+Electric!$DC184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000)))+E$131*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95+(NG!$B94)/1000000)+E$134*(Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$95+Inputs!$G$128*((Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)/1000000)+Inputs!$F$128*((NG!$R94*NG!$S$80+NG!$S94)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*lb2g*($D$82*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+$E$82*Ag_Inputs!$C128*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D128*Ag_Inputs!$D$104+$G$82*(Ag_Inputs!$E128*Ag_Inputs!$E$104+44/100)+Fuel_Specs!$F$76*$B$75/Fuel_Specs!$B$95)-'T&D'!$DE214)","v":-350.68239889146122},{"$f":"G$130*(Electric!$B184+Electric!$C184)/1000000+G$131*(D$109*EF!$G14+D$110*EF!$D14+D$111*EF!$B14+D$112*EF!$C14+NG!$B94)/1000000+G$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":143.4430691965803},{"$f":"((G131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6)/1000000+H142)*Fuel_Specs!G92-((D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7)/1000000+H143)*Fuel_Specs!G93-((D$109*EF!$G12+D$110*EF!$D12+D$111*EF!$B12+D$112*EF!$C12)/1000000+H148)*Fuel_Specs!G94)/Fuel_Specs!$B95)-G$131*(D$109*EF!$G14+D$110*EF!$D14+D$111*EF!$B14+D$112*EF!$C14+NG!$B94)/1000000","v":177.99678436387723},{"$f":"(I$133*EF!$BK14+I$134*(E$114*EF!$Y14+E$115*EF!$Z14))/1000000-((I$133*EF!$BK14+I$134*(E$114*EF!$Y14+E$115*EF!$Z14))/1000000+(I142*Fuel_Specs!$B$92+I143*Fuel_Specs!$B$93+I148*Fuel_Specs!$B$94)/Fuel_Specs!$B$95)","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B184+Electric!$C184)/1000000, IF($D$78=2,(Electric!$BN184+Electric!$BO184)/1000000,IF($D$78=3,(Electric!$BZ184+Electric!$CA184)/1000000,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$F$573*(Electric!$DB184+Electric!$DC184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000)))+J$131*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95+(NG!$B94)/1000000)+J$134*(Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$95+Inputs!$G$128*((Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)/1000000)+Inputs!$F$128*((NG!$R94*NG!$S$80+NG!$S94)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*lb2g*($D$82*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+$E$82*Ag_Inputs!$C128*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D128*Ag_Inputs!$D$104+$G$82*(Ag_Inputs!$E128*Ag_Inputs!$E$104+44/100)+Fuel_Specs!$F$76*$B$75/Fuel_Specs!$B$95)-'T&D'!$DF214)","v":-275.88232782721724},{"$f":"'T&D'!$DD214/1000000*C$93","v":8.657288249920807},{"$f":"M$130*(Electric!$B184+Electric!$C184)/1000000+M$131*(F$109*EF!$G14+F$110*EF!$D14+F$111*EF!$B14+F$112*EF!$C14+NG!$B94)/1000000+M$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":326.03968546672274},{"$f":"((M131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6)/1000000+N142)*Fuel_Specs!M92-((F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7)/1000000+N143)*Fuel_Specs!M93-((F$109*EF!$G12+F$110*EF!$D12+F$111*EF!$B12+F$112*EF!$C12)/1000000+N148)*Fuel_Specs!M94)/Fuel_Specs!$B95)-M$131*(F$109*EF!$G14+F$110*EF!$D14+F$111*EF!$B14+F$112*EF!$C14+NG!$B94)/1000000","v":1649.4621917120628},{"$f":"SUM(Petroleum!$U109:$W109)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":3264.348112324843},{"$f":"'T&D'!DK214+'T&D'!DL214","v":895.52177418336373},null,{"$f":"R$130*(Electric!$B184+Electric!$C184)/1000000+R$131*(G$109*EF!$G14+G$110*EF!$D14+G$111*EF!$B14+G$112*EF!$C14+NG!$B94)/1000000+R$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":326.03968546672274},{"$f":"((R131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6)/1000000+S142)*Fuel_Specs!R92-((G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7)/1000000+S143)*Fuel_Specs!R93-((G$109*EF!$G12+G$110*EF!$D12+G$111*EF!$B12+G$112*EF!$C12)/1000000+S148)*Fuel_Specs!R94)/Fuel_Specs!$B95)-R$131*(G$109*EF!$G14+G$110*EF!$D14+G$111*EF!$B14+G$112*EF!$C14+NG!$B94)/1000000","v":1649.4621917120628},{"$f":"SUM(Petroleum!$AV109:$AX109)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":3591.2898846951484},{"$f":"'T&D'!DI214+'T&D'!DJ214","v":1921.6243487000318},null,{"$f":"W$130*(Electric!$B184+Electric!$C184)/1000000+W$131*(H$109*EF!$G14+H$110*EF!$D14+H$111*EF!$B14+H$112*EF!$C14+NG!$B94)/1000000+W$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":172.3497449517503},{"$f":"((W131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6)/1000000+X142)*Fuel_Specs!W92-((H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7)/1000000+X143)*Fuel_Specs!W93-((H$109*EF!$G12+H$110*EF!$D12+H$111*EF!$B12+H$112*EF!$C12)/1000000+X148)*Fuel_Specs!W94)/Fuel_Specs!$B95)-W$131*(H$109*EF!$G14+H$110*EF!$D14+H$111*EF!$B14+H$112*EF!$C14+NG!$B94)/1000000","v":210.93589666194234},{"$f":"(Y$133*EF!$BK14+Y$134*(I$114*EF!$Y14+I$115*EF!$Z14))/1000000-((Y$133*EF!$BK14+Y$134*(I$114*EF!$Y14+I$115*EF!$Z14))/1000000+(Y142*Fuel_Specs!$B$92+Y143*Fuel_Specs!$B$93+Y148*Fuel_Specs!$B$94)/Fuel_Specs!$B$95)","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B184+Electric!$C184)/1000000, IF($D$78=2,(Electric!$BN184+Electric!$BO184)/1000000,IF($D$78=3,(Electric!$BZ184+Electric!$CA184)/1000000,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$F$573*(Electric!$DB184+Electric!$DC184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000)))+Z$131*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95+(NG!$B94)/1000000)+Z$134*(Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$95+Inputs!$G$128*((Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)/1000000)+Inputs!$F$128*((NG!$R94*NG!$S$80+NG!$S94)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*lb2g*($D$82*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+$E$82*Ag_Inputs!$C128*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D128*Ag_Inputs!$D$104+$G$82*(Ag_Inputs!$E128*Ag_Inputs!$E$104+44/100)+Fuel_Specs!$F$76*$B$75/Fuel_Specs!$B$95)-'T&D'!$DE214)","v":0},{"$f":"AB$130*(Electric!$B184+Electric!$C184)/1000000+AB$131*(J$109*EF!$G14+J$110*EF!$D14+J$111*EF!$B14+J$112*EF!$C14+NG!$B94)/1000000+AB$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":154.77085192918736},{"$f":"((AB131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6)/1000000+AC142)*Fuel_Specs!AB92-((J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7)/1000000+AC143)*Fuel_Specs!AB93-((J$109*EF!$G12+J$110*EF!$D12+J$111*EF!$B12+J$112*EF!$C12)/1000000+AC148)*Fuel_Specs!AB94)/Fuel_Specs!$B95)-AB$131*(J$109*EF!$G14+J$110*EF!$D14+J$111*EF!$B14+J$112*EF!$C14+NG!$B94)/1000000","v":150.778061424778},{"$f":"(AD$133*EF!$BK14+AD$134*(K$114*EF!$Y14+K$115*EF!$Z14))/1000000-((AD$133*EF!$BK14+AD$134*(K$114*EF!$Y14+K$115*EF!$Z14))/1000000+(AD142*Fuel_Specs!$B$92+AD143*Fuel_Specs!$B$93+AD148*Fuel_Specs!$B$94)/Fuel_Specs!$B$95)","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B184+Electric!$C184)/1000000, IF($D$78=2,(Electric!$BN184+Electric!$BO184)/1000000,IF($D$78=3,(Electric!$BZ184+Electric!$CA184)/1000000,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$F$573*(Electric!$DB184+Electric!$DC184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000)))+AE$131*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95+(NG!$B94)/1000000)+AE$134*(Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$95+Inputs!$G$128*((Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)/1000000)+Inputs!$F$128*((NG!$R94*NG!$S$80+NG!$S94)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*lb2g*($D$82*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+$E$82*Ag_Inputs!$C128*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D128*Ag_Inputs!$D$104+$G$82*(Ag_Inputs!$E128*Ag_Inputs!$E$104+44/100)+Fuel_Specs!$F$76*$B$75/Fuel_Specs!$B$95)-'T&D'!$DF214)","v":0},{"$f":"'T&D'!$DD214/1000000*E$93","v":8.657288249920807},{"$f":"AH$130*(Electric!$B184+Electric!$C184)/1000000+AH$131*(L$109*EF!$G14+L$110*EF!$D14+L$111*EF!$B14+L$112*EF!$C14+NG!$B94)/1000000+AH$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":1099.8829523105915},{"$f":"((AH131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6)/1000000+AI142)*Fuel_Specs!AH92-((L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7)/1000000+AI143)*Fuel_Specs!AH93-((L$109*EF!$G12+L$110*EF!$D12+L$111*EF!$B12+L$112*EF!$C12)/1000000+AI148)*Fuel_Specs!AH94)/Fuel_Specs!$B95)-AH$131*(L$109*EF!$G14+L$110*EF!$D14+L$111*EF!$B14+L$112*EF!$C14+NG!$B94)/1000000","v":3495.1060063003688},{"$f":"SUM(Petroleum!$U109:$W109)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":7144.7267196022231},{"$f":"'T&D'!DK214+'T&D'!DL214","v":895.52177418336373},null,{"$f":"AM$130*(Electric!$B184+Electric!$C184)/1000000+AM$131*(M$109*EF!$G14+M$110*EF!$D14+M$111*EF!$B14+M$112*EF!$C14+NG!$B94)/1000000+AM$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":1099.8829523105915},{"$f":"((AM131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6)/1000000+AN142)*Fuel_Specs!AM92-((M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7)/1000000+AN143)*Fuel_Specs!AM93-((M$109*EF!$G12+M$110*EF!$D12+M$111*EF!$B12+M$112*EF!$C12)/1000000+AN148)*Fuel_Specs!AM94)/Fuel_Specs!$B95)-AM$131*(M$109*EF!$G14+M$110*EF!$D14+M$111*EF!$B14+M$112*EF!$C14+NG!$B94)/1000000","v":3495.1060063003688},{"$f":"SUM(Petroleum!$AV109:$AX109)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":7860.3089848602658},{"$f":"'T&D'!DI214+'T&D'!DJ214","v":1921.6243487000318},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Renewable natural gas"]
["     VOC from bulk terminal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Alpha Amylase (grams)"]
["     VOC from ref. Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Gluco Amylase (grams)"]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Cellulase (grams)"]
["     VOC",{"$f":"B$130*(Electric!$D176+Electric!$E176)/1000000+B$131*((B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6)*B$123+NG!$B100)/1000000+B$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":4.5733903159988105E-3},{"$f":"C142*B$123","v":0},{"$f":"(D$133*EF!$BK6+D$134*(C$114*EF!$Y6+C$115*EF!$Z6))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D176+Electric!$E176)/1000000, IF($D$78=2,(Electric!$BP176+Electric!$BQ176)/1000000,IF($D$78=3,(Electric!$CB176+Electric!$CC176)/1000000,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$F$573*(Electric!$DD176+Electric!$DE176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000)))+E$131*(NG!$B100)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)/1000000)+Inputs!$F$128*((NG!$R100*NG!$S$80+NG!$S100)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE216)","v":1.864422113424563E-4},{"$f":"G$130*(Electric!$D176+Electric!$E176)/1000000+G$131*((D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6)*G$123+NG!$B100)/1000000+G$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":3.2885769087367209E-3},{"$f":"H142*G$123","v":0},{"$f":"(I$133*EF!$BK6+I$134*(E$114*EF!$Y6+E$115*EF!$Z6))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D176+Electric!$E176)/1000000, IF($D$78=2,(Electric!$BP176+Electric!$BQ176)/1000000,IF($D$78=3,(Electric!$CB176+Electric!$CC176)/1000000,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$F$573*(Electric!$DD176+Electric!$DE176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000)))+J$131*(NG!$B100)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)/1000000)+Inputs!$F$128*((NG!$R100*NG!$S$80+NG!$S100)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF216)","v":7.2913784999185946E-5},{"$f":"'T&D'!$DD216/1000000*C$93","v":8.3056620833779052E-4},{"$f":"M$130*(Electric!$D176+Electric!$E176)/1000000+M$131*((F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6)*M$123+NG!$B100)/1000000+M$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":2.014268414913847E-2},{"$f":"N142*M$123","v":0},{"$f":"SUM(Petroleum!$U114:$W114)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":0.55664713576847624},{"$f":"'T&D'!DK216+'T&D'!DL216+(P151+P152)*P123","v":0.29129433153771161},{"$f":"(Q142+Q152)*Q$123","v":0},{"$f":"R$130*(Electric!$D176+Electric!$E176)/1000000+R$131*((G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6)*R$123+NG!$B100)/1000000+R$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":2.014268414913847E-2},{"$f":"S142*R$123","v":0},{"$f":"SUM(Petroleum!$AV114:$AX114)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.5590059713927642},{"$f":"'T&D'!DI216+'T&D'!DJ216+(U151+U152)*U123","v":0.41495339302041434},{"$f":"(V142+V152)*V$123","v":0},{"$f":"W$130*(Electric!$D176+Electric!$E176)/1000000+W$131*((H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6)*W$123+NG!$B100)/1000000+W$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":3.921467492800341E-3},{"$f":"X142*W$123","v":0},{"$f":"(Y$133*EF!$BK6+Y$134*(I$114*EF!$Y6+I$115*EF!$Z6))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D176+Electric!$E176)/1000000, IF($D$78=2,(Electric!$BP176+Electric!$BQ176)/1000000,IF($D$78=3,(Electric!$CB176+Electric!$CC176)/1000000,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$F$573*(Electric!$DD176+Electric!$DE176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000)))+Z$131*(NG!$B100)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)/1000000)+Inputs!$F$128*((NG!$R100*NG!$S$80+NG!$S100)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE216)","v":0},{"$f":"AB$130*(Electric!$D176+Electric!$E176)/1000000+AB$131*((J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6)*AB$123+NG!$B100)/1000000+AB$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":3.128262242864702E-3},{"$f":"AC142*AB$123","v":0},{"$f":"(AD$133*EF!$BK6+AD$134*(K$114*EF!$Y6+K$115*EF!$Z6))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D176+Electric!$E176)/1000000, IF($D$78=2,(Electric!$BP176+Electric!$BQ176)/1000000,IF($D$78=3,(Electric!$CB176+Electric!$CC176)/1000000,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$F$573*(Electric!$DD176+Electric!$DE176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000)))+AE$131*(NG!$B100)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)/1000000)+Inputs!$F$128*((NG!$R100*NG!$S$80+NG!$S100)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF216)","v":0},{"$f":"'T&D'!$DD216/1000000*E$93","v":8.3056620833779052E-4},{"$f":"AH$130*(Electric!$D176+Electric!$E176)/1000000+AH$131*((L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6)*AH$123+NG!$B100)/1000000+AH$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":4.689353230880549E-2},{"$f":"AI142*AH$123","v":0},{"$f":"SUM(Petroleum!$U114:$W114)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":1.2183417722206789},{"$f":"'T&D'!DK216+'T&D'!DL216+(AK151+AK152)*AK123","v":0.29129433153771161},{"$f":"(AL142+AL152)*AL$123","v":0},{"$f":"AM$130*(Electric!$D176+Electric!$E176)/1000000+AM$131*((M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6)*AM$123+NG!$B100)/1000000+AM$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":4.689353230880549E-2},{"$f":"AN142*AM$123","v":0},{"$f":"SUM(Petroleum!$AV114:$AX114)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":1.2235045904410673},{"$f":"'T&D'!DI216+'T&D'!DJ216+(AP151+AP152)*AP123","v":0.41495339302041434},{"$f":"(AQ142+AQ152)*AQ$123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Yeast (grams)"]
["     CO",{"$f":"B$130*(Electric!$D177+Electric!$E177)/1000000+B$131*((B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7)*B$123+NG!$B101)/1000000+B$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":2.9410999799881963E-2},0,{"$f":"(D$133*EF!$BK7+D$134*(C$114*EF!$Y7+C$115*EF!$Z7))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D177+Electric!$E177)/1000000, IF($D$78=2,(Electric!$BP177+Electric!$BQ177)/1000000,IF($D$78=3,(Electric!$CB177+Electric!$CC177)/1000000,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$F$573*(Electric!$DD177+Electric!$DE177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000)))+E$131*(NG!$B101)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)/1000000)+Inputs!$F$128*((NG!$R101*NG!$S$80+NG!$S101)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE217)","v":3.9244231762190779E-4},{"$f":"G$130*(Electric!$D177+Electric!$E177)/1000000+G$131*((D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7)*G$123+NG!$B101)/1000000+G$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":2.153389100057021E-2},0,{"$f":"(I$133*EF!$BK7+I$134*(E$114*EF!$Y7+E$115*EF!$Z7))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D177+Electric!$E177)/1000000, IF($D$78=2,(Electric!$BP177+Electric!$BQ177)/1000000,IF($D$78=3,(Electric!$CB177+Electric!$CC177)/1000000,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$F$573*(Electric!$DD177+Electric!$DE177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000)))+J$131*(NG!$B101)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)/1000000)+Inputs!$F$128*((NG!$R101*NG!$S$80+NG!$S101)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF217)","v":1.5347626787748787E-4},{"$f":"'T&D'!$DD217/1000000*C$93","v":2.5560879870198143E-3},{"$f":"M$130*(Electric!$D177+Electric!$E177)/1000000+M$131*((F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7)*M$123+NG!$B101)/1000000+M$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":0.10263201086920831},0,{"$f":"SUM(Petroleum!$U115:$W115)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":1.362006093379166},{"$f":"'T&D'!DK217+'T&D'!DL217","v":0.20072556115100976},{"$f":"Q143*Q$123","v":0},{"$f":"R$130*(Electric!$D177+Electric!$E177)/1000000+R$131*((G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7)*R$123+NG!$B101)/1000000+R$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":0.10263201086920831},0,{"$f":"SUM(Petroleum!$AV115:$AX115)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":1.4388383966602667},{"$f":"'T&D'!DI217+'T&D'!DJ217","v":0.49763645086921271},{"$f":"V143*V$123","v":0},{"$f":"W$130*(Electric!$D177+Electric!$E177)/1000000+W$131*((H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7)*W$123+NG!$B101)/1000000+W$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":2.5747010749486463E-2},0,{"$f":"(Y$133*EF!$BK7+Y$134*(I$114*EF!$Y7+I$115*EF!$Z7))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D177+Electric!$E177)/1000000, IF($D$78=2,(Electric!$BP177+Electric!$BQ177)/1000000,IF($D$78=3,(Electric!$CB177+Electric!$CC177)/1000000,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$F$573*(Electric!$DD177+Electric!$DE177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000)))+Z$131*(NG!$B101)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)/1000000)+Inputs!$F$128*((NG!$R101*NG!$S$80+NG!$S101)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE217)","v":0},{"$f":"AB$130*(Electric!$D177+Electric!$E177)/1000000+AB$131*((J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7)*AB$123+NG!$B101)/1000000+AB$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":2.1454412656583495E-2},0,{"$f":"(AD$133*EF!$BK7+AD$134*(K$114*EF!$Y7+K$115*EF!$Z7))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D177+Electric!$E177)/1000000, IF($D$78=2,(Electric!$BP177+Electric!$BQ177)/1000000,IF($D$78=3,(Electric!$CB177+Electric!$CC177)/1000000,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$F$573*(Electric!$DD177+Electric!$DE177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000)))+AE$131*(NG!$B101)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)/1000000)+Inputs!$F$128*((NG!$R101*NG!$S$80+NG!$S101)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF217)","v":0},{"$f":"'T&D'!$DD217/1000000*E$93","v":2.5560879870198143E-3},{"$f":"AH$130*(Electric!$D177+Electric!$E177)/1000000+AH$131*((L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7)*AH$123+NG!$B101)/1000000+AH$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":0.25698561883912646},0,{"$f":"SUM(Petroleum!$U115:$W115)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":2.9810427665132542},{"$f":"'T&D'!DK217+'T&D'!DL217","v":0.20072556115100976},{"$f":"AL143*AL$123","v":0},{"$f":"AM$130*(Electric!$D177+Electric!$E177)/1000000+AM$131*((M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7)*AM$123+NG!$B101)/1000000+AM$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":0.25698561883912646},0,{"$f":"SUM(Petroleum!$AV115:$AX115)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":3.1492067586158323},{"$f":"'T&D'!DI217+'T&D'!DJ217","v":0.49763645086921271},{"$f":"AQ143*AQ$123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Sulfuric acid (H2SO4, grams)"]
["     NOx",{"$f":"B$130*(Electric!$D178+Electric!$E178)/1000000+B$131*((B$109*EF!$G8+B$110*EF!$D8+B$111*EF!$B8+B$112*EF!$C8)*B$123+NG!$B102)/1000000+B$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":7.9027832552850258E-2},0,{"$f":"(D$133*EF!$BK8+D$134*(C$114*EF!$Y8+C$115*EF!$Z8))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D178+Electric!$E178)/1000000, IF($D$78=2,(Electric!$BP178+Electric!$BQ178)/1000000,IF($D$78=3,(Electric!$CB178+Electric!$CC178)/1000000,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$F$573*(Electric!$DD178+Electric!$DE178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000)))+E$131*(NG!$B102)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)/1000000)+Inputs!$F$128*((NG!$R102*NG!$S$80+NG!$S102)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B132*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C132*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D132*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E132*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE218)","v":8.3894018324834015E-4},{"$f":"G$130*(Electric!$D178+Electric!$E178)/1000000+G$131*((D$109*EF!$G8+D$110*EF!$D8+D$111*EF!$B8+D$112*EF!$C8)*G$123+NG!$B102)/1000000+G$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":5.957127597348278E-2},0,{"$f":"(I$133*EF!$BK8+I$134*(E$114*EF!$Y8+E$115*EF!$Z8))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D178+Electric!$E178)/1000000, IF($D$78=2,(Electric!$BP178+Electric!$BQ178)/1000000,IF($D$78=3,(Electric!$CB178+Electric!$CC178)/1000000,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$F$573*(Electric!$DD178+Electric!$DE178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000)))+J$131*(NG!$B102)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)/1000000)+Inputs!$F$128*((NG!$R102*NG!$S$80+NG!$S102)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B132*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C132*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D132*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E132*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF218)","v":3.2809256931730856E-4},{"$f":"'T&D'!$DD218/1000000*C$93","v":7.7918606968579952E-3},{"$f":"M$130*(Electric!$D178+Electric!$E178)/1000000+M$131*((F$109*EF!$G8+F$110*EF!$D8+F$111*EF!$B8+F$112*EF!$C8)*M$123+NG!$B102)/1000000+M$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":0.15644682752504474},0,{"$f":"SUM(Petroleum!$U116:$W116)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":2.0004954269249087},{"$f":"'T&D'!DK218+'T&D'!DL218","v":0.7473527092276685},{"$f":"Q144*Q$123","v":0},{"$f":"R$130*(Electric!$D178+Electric!$E178)/1000000+R$131*((G$109*EF!$G8+G$110*EF!$D8+G$111*EF!$B8+G$112*EF!$C8)*R$123+NG!$B102)/1000000+R$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":0.15644682752504474},0,{"$f":"SUM(Petroleum!$AV116:$AX116)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":2.0774323169200777},{"$f":"'T&D'!DI218+'T&D'!DJ218","v":1.8429038832280102},{"$f":"V144*V$123","v":0},{"$f":"W$130*(Electric!$D178+Electric!$E178)/1000000+W$131*((H$109*EF!$G8+H$110*EF!$D8+H$111*EF!$B8+H$112*EF!$C8)*W$123+NG!$B102)/1000000+W$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":7.1526547382636307E-2},0,{"$f":"(Y$133*EF!$BK8+Y$134*(I$114*EF!$Y8+I$115*EF!$Z8))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D178+Electric!$E178)/1000000, IF($D$78=2,(Electric!$BP178+Electric!$BQ178)/1000000,IF($D$78=3,(Electric!$CB178+Electric!$CC178)/1000000,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$F$573*(Electric!$DD178+Electric!$DE178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000)))+Z$131*(NG!$B102)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)/1000000)+Inputs!$F$128*((NG!$R102*NG!$S$80+NG!$S102)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B132*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C132*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D132*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E132*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE218)","v":0},{"$f":"AB$130*(Electric!$D178+Electric!$E178)/1000000+AB$131*((J$109*EF!$G8+J$110*EF!$D8+J$111*EF!$B8+J$112*EF!$C8)*AB$123+NG!$B102)/1000000+AB$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":6.3577922232379555E-2},0,{"$f":"(AD$133*EF!$BK8+AD$134*(K$114*EF!$Y8+K$115*EF!$Z8))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D178+Electric!$E178)/1000000, IF($D$78=2,(Electric!$BP178+Electric!$BQ178)/1000000,IF($D$78=3,(Electric!$CB178+Electric!$CC178)/1000000,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$F$573*(Electric!$DD178+Electric!$DE178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000)))+AE$131*(NG!$B102)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)/1000000)+Inputs!$F$128*((NG!$R102*NG!$S$80+NG!$S102)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B132*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C132*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D132*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E132*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF218)","v":0},{"$f":"'T&D'!$DD218/1000000*E$93","v":7.7918606968579952E-3},{"$f":"AH$130*(Electric!$D178+Electric!$E178)/1000000+AH$131*((L$109*EF!$G8+L$110*EF!$D8+L$111*EF!$B8+L$112*EF!$C8)*AH$123+NG!$B102)/1000000+AH$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":0.49278751721215863},0,{"$f":"SUM(Petroleum!$U116:$W116)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":4.3785137605967792},{"$f":"'T&D'!DK218+'T&D'!DL218","v":0.7473527092276685},{"$f":"AL144*AL$123","v":0},{"$f":"AM$130*(Electric!$D178+Electric!$E178)/1000000+AM$131*((M$109*EF!$G8+M$110*EF!$D8+M$111*EF!$B8+M$112*EF!$C8)*AM$123+NG!$B102)/1000000+AM$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":0.49278751721215863},0,{"$f":"SUM(Petroleum!$AV116:$AX116)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":4.5469066631785129},{"$f":"'T&D'!DI218+'T&D'!DJ218","v":1.8429038832280102},{"$f":"AQ144*AQ$123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Ammonia (NH3, grams)"]
["     PM10",{"$f":"B$130*(Electric!$D179+Electric!$E179)/1000000+B$131*((B$109*EF!$G9+B$110*EF!$D9+B$111*EF!$B9+B$112*EF!$C9)*B$123+NG!$B103)/1000000+B$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.4010198129630029E-2},0,{"$f":"(D$133*EF!$BK9+D$134*(C$114*EF!$Y9+C$115*EF!$Z9))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D179+Electric!$E179)/1000000, IF($D$78=2,(Electric!$BP179+Electric!$BQ179)/1000000,IF($D$78=3,(Electric!$CB179+Electric!$CC179)/1000000,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$F$573*(Electric!$DD179+Electric!$DE179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000)))+E$131*(NG!$B103)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)/1000000)+Inputs!$F$128*((NG!$R103*NG!$S$80+NG!$S103)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B133*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C133*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D133*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E133*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE219)","v":6.2364512340266093E-5},{"$f":"G$130*(Electric!$D179+Electric!$E179)/1000000+G$131*((D$109*EF!$G9+D$110*EF!$D9+D$111*EF!$B9+D$112*EF!$C9)*G$123+NG!$B103)/1000000+G$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.0796808616038951E-2},0,{"$f":"(I$133*EF!$BK9+I$134*(E$114*EF!$Y9+E$115*EF!$Z9))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D179+Electric!$E179)/1000000, IF($D$78=2,(Electric!$BP179+Electric!$BQ179)/1000000,IF($D$78=3,(Electric!$CB179+Electric!$CC179)/1000000,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$F$573*(Electric!$DD179+Electric!$DE179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000)))+J$131*(NG!$B103)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)/1000000)+Inputs!$F$128*((NG!$R103*NG!$S$80+NG!$S103)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B133*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C133*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D133*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E133*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF219)","v":2.4389501774385751E-5},{"$f":"'T&D'!$DD219/1000000*C$93","v":2.2413498672005058E-4},{"$f":"M$130*(Electric!$D179+Electric!$E179)/1000000+M$131*((F$109*EF!$G9+F$110*EF!$D9+F$111*EF!$B9+F$112*EF!$C9)*M$123+NG!$B103)/1000000+M$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.1267188225584906E-2},0,{"$f":"SUM(Petroleum!$U117:$W117)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":0.29784093074768175},{"$f":"'T&D'!DK219+'T&D'!DL219","v":6.0306201014687914E-2},{"$f":"Q145*Q$123","v":0},{"$f":"R$130*(Electric!$D179+Electric!$E179)/1000000+R$131*((G$109*EF!$G9+G$110*EF!$D9+G$111*EF!$B9+G$112*EF!$C9)*R$123+NG!$B103)/1000000+R$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.1267188225584906E-2},0,{"$f":"SUM(Petroleum!$AV117:$AX117)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.30404339721044621},{"$f":"'T&D'!DI219+'T&D'!DJ219","v":6.249471657195934E-2},{"$f":"V145*V$123","v":0},{"$f":"W$130*(Electric!$D179+Electric!$E179)/1000000+W$131*((H$109*EF!$G9+H$110*EF!$D9+H$111*EF!$B9+H$112*EF!$C9)*W$123+NG!$B103)/1000000+W$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.3003833435109174E-2},0,{"$f":"(Y$133*EF!$BK9+Y$134*(I$114*EF!$Y9+I$115*EF!$Z9))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D179+Electric!$E179)/1000000, IF($D$78=2,(Electric!$BP179+Electric!$BQ179)/1000000,IF($D$78=3,(Electric!$CB179+Electric!$CC179)/1000000,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$F$573*(Electric!$DD179+Electric!$DE179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000)))+Z$131*(NG!$B103)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)/1000000)+Inputs!$F$128*((NG!$R103*NG!$S$80+NG!$S103)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B133*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C133*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D133*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E133*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE219)","v":0},{"$f":"AB$130*(Electric!$D179+Electric!$E179)/1000000+AB$131*((J$109*EF!$G9+J$110*EF!$D9+J$111*EF!$B9+J$112*EF!$C9)*AB$123+NG!$B103)/1000000+AB$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.2089532912894571E-2},0,{"$f":"(AD$133*EF!$BK9+AD$134*(K$114*EF!$Y9+K$115*EF!$Z9))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D179+Electric!$E179)/1000000, IF($D$78=2,(Electric!$BP179+Electric!$BQ179)/1000000,IF($D$78=3,(Electric!$CB179+Electric!$CC179)/1000000,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$F$573*(Electric!$DD179+Electric!$DE179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000)))+AE$131*(NG!$B103)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)/1000000)+Inputs!$F$128*((NG!$R103*NG!$S$80+NG!$S103)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B133*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C133*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D133*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E133*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF219)","v":0},{"$f":"'T&D'!$DD219/1000000*E$93","v":2.2413498672005058E-4},{"$f":"AH$130*(Electric!$D179+Electric!$E179)/1000000+AH$131*((L$109*EF!$G9+L$110*EF!$D9+L$111*EF!$B9+L$112*EF!$C9)*AH$123+NG!$B103)/1000000+AH$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":6.0073141141955937E-2},0,{"$f":"SUM(Petroleum!$U117:$W117)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":0.65188882523580427},{"$f":"'T&D'!DK219+'T&D'!DL219","v":6.0306201014687914E-2},{"$f":"AL145*AL$123","v":0},{"$f":"AM$130*(Electric!$D179+Electric!$E179)/1000000+AM$131*((M$109*EF!$G9+M$110*EF!$D9+M$111*EF!$B9+M$112*EF!$C9)*AM$123+NG!$B103)/1000000+AM$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":6.0073141141955937E-2},0,{"$f":"SUM(Petroleum!$AV117:$AX117)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.66546425479757021},{"$f":"'T&D'!DI219+'T&D'!DJ219","v":6.249471657195934E-2},{"$f":"AQ145*AQ$123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     LDPE (lbs)"]
["     PM2.5",{"$f":"B$130*(Electric!$D180+Electric!$E180)/1000000+B$131*((B$109*EF!$G10+B$110*EF!$D10+B$111*EF!$B10+B$112*EF!$C10)*B$123+NG!$B104)/1000000+B$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":9.9692122369238294E-3},0,{"$f":"(D$133*EF!$BK10+D$134*(C$114*EF!$Y10+C$115*EF!$Z10))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D180+Electric!$E180)/1000000, IF($D$78=2,(Electric!$BP180+Electric!$BQ180)/1000000,IF($D$78=3,(Electric!$CB180+Electric!$CC180)/1000000,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$F$573*(Electric!$DD180+Electric!$DE180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000)))+E$131*(NG!$B104)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)/1000000)+Inputs!$F$128*((NG!$R104*NG!$S$80+NG!$S104)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE220)","v":4.873290130805386E-5},{"$f":"G$130*(Electric!$D180+Electric!$E180)/1000000+G$131*((D$109*EF!$G10+D$110*EF!$D10+D$111*EF!$B10+D$112*EF!$C10)*G$123+NG!$B104)/1000000+G$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":7.6816592730353933E-3},0,{"$f":"(I$133*EF!$BK10+I$134*(E$114*EF!$Y10+E$115*EF!$Z10))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D180+Electric!$E180)/1000000, IF($D$78=2,(Electric!$BP180+Electric!$BQ180)/1000000,IF($D$78=3,(Electric!$CB180+Electric!$CC180)/1000000,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$F$573*(Electric!$DD180+Electric!$DE180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000)))+J$131*(NG!$B104)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)/1000000)+Inputs!$F$128*((NG!$R104*NG!$S$80+NG!$S104)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF220)","v":1.9058453891835144E-5},{"$f":"'T&D'!$DD220/1000000*C$93","v":1.9239712846914222E-4},{"$f":"M$130*(Electric!$D180+Electric!$E180)/1000000+M$131*((F$109*EF!$G10+F$110*EF!$D10+F$111*EF!$B10+F$112*EF!$C10)*M$123+NG!$B104)/1000000+M$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":8.0876696839177961E-3},0,{"$f":"SUM(Petroleum!$U118:$W118)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":0.22783189870190304},{"$f":"'T&D'!DK220+'T&D'!DL220","v":4.5963846839867789E-2},{"$f":"Q146*Q$123","v":0},{"$f":"R$130*(Electric!$D180+Electric!$E180)/1000000+R$131*((G$109*EF!$G10+G$110*EF!$D10+G$111*EF!$B10+G$112*EF!$C10)*R$123+NG!$B104)/1000000+R$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":8.0876696839177961E-3},0,{"$f":"SUM(Petroleum!$AV118:$AX118)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.23644011826538491},{"$f":"'T&D'!DI220+'T&D'!DJ220","v":5.5062923526619352E-2},{"$f":"V146*V$123","v":0},{"$f":"W$130*(Electric!$D180+Electric!$E180)/1000000+W$131*((H$109*EF!$G10+H$110*EF!$D10+H$111*EF!$B10+H$112*EF!$C10)*W$123+NG!$B104)/1000000+W$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":9.2517342553894554E-3},0,{"$f":"(Y$133*EF!$BK10+Y$134*(I$114*EF!$Y10+I$115*EF!$Z10))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D180+Electric!$E180)/1000000, IF($D$78=2,(Electric!$BP180+Electric!$BQ180)/1000000,IF($D$78=3,(Electric!$CB180+Electric!$CC180)/1000000,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$F$573*(Electric!$DD180+Electric!$DE180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000)))+Z$131*(NG!$B104)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)/1000000)+Inputs!$F$128*((NG!$R104*NG!$S$80+NG!$S104)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE220)","v":0},{"$f":"AB$130*(Electric!$D180+Electric!$E180)/1000000+AB$131*((J$109*EF!$G10+J$110*EF!$D10+J$111*EF!$B10+J$112*EF!$C10)*AB$123+NG!$B104)/1000000+AB$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":8.5990346988676931E-3},0,{"$f":"(AD$133*EF!$BK10+AD$134*(K$114*EF!$Y10+K$115*EF!$Z10))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D180+Electric!$E180)/1000000, IF($D$78=2,(Electric!$BP180+Electric!$BQ180)/1000000,IF($D$78=3,(Electric!$CB180+Electric!$CC180)/1000000,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$F$573*(Electric!$DD180+Electric!$DE180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000)))+AE$131*(NG!$B104)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)/1000000)+Inputs!$F$128*((NG!$R104*NG!$S$80+NG!$S104)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF220)","v":0},{"$f":"'T&D'!$DD220/1000000*E$93","v":1.9239712846914222E-4},{"$f":"AH$130*(Electric!$D180+Electric!$E180)/1000000+AH$131*((L$109*EF!$G10+L$110*EF!$D10+L$111*EF!$B10+L$112*EF!$C10)*AH$123+NG!$B104)/1000000+AH$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":4.2862628173744734E-2},0,{"$f":"SUM(Petroleum!$U118:$W118)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":0.49865902723036781},{"$f":"'T&D'!DK220+'T&D'!DL220","v":4.5963846839867789E-2},{"$f":"AL146*AL$123","v":0},{"$f":"AM$130*(Electric!$D180+Electric!$E180)/1000000+AM$131*((M$109*EF!$G10+M$110*EF!$D10+M$111*EF!$B10+M$112*EF!$C10)*AM$123+NG!$B104)/1000000+AM$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":4.2862628173744734E-2},0,{"$f":"SUM(Petroleum!$AV118:$AX118)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.51749996398316067},{"$f":"'T&D'!DI220+'T&D'!DJ220","v":5.5062923526619352E-2},{"$f":"AQ146*AQ$123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     HDPE (lbs)"]
["     SOx",{"$f":"B$130*(Electric!$D181+Electric!$E181)/1000000+B$131*((B$109*EF!$G11+B$110*EF!$D11+B$111*EF!$B11+B$112*EF!$C11)*B$123+NG!$B105)/1000000+B$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.14965850313284457},0,{"$f":"(D$133*EF!$BK11+D$134*(C$114*EF!$Y11+C$115*EF!$Z11))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D181+Electric!$E181)/1000000, IF($D$78=2,(Electric!$BP181+Electric!$BQ181)/1000000,IF($D$78=3,(Electric!$CB181+Electric!$CC181)/1000000,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$F$573*(Electric!$DD181+Electric!$DE181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000)))+E$131*(NG!$B105)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)/1000000)+Inputs!$F$128*((NG!$R105*NG!$S$80+NG!$S105)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE221)","v":6.227724054613526E-4},{"$f":"G$130*(Electric!$D181+Electric!$E181)/1000000+G$131*((D$109*EF!$G11+D$110*EF!$D11+D$111*EF!$B11+D$112*EF!$C11)*G$123+NG!$B105)/1000000+G$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.11532474014324813},0,{"$f":"(I$133*EF!$BK11+I$134*(E$114*EF!$Y11+E$115*EF!$Z11))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D181+Electric!$E181)/1000000, IF($D$78=2,(Electric!$BP181+Electric!$BQ181)/1000000,IF($D$78=3,(Electric!$CB181+Electric!$CC181)/1000000,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$F$573*(Electric!$DD181+Electric!$DE181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000)))+J$131*(NG!$B105)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)/1000000)+Inputs!$F$128*((NG!$R105*NG!$S$80+NG!$S105)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF221)","v":2.4355371537526134E-4},{"$f":"'T&D'!$DD221/1000000*C$93","v":1.4243820818794326E-3},{"$f":"M$130*(Electric!$D181+Electric!$E181)/1000000+M$131*((F$109*EF!$G11+F$110*EF!$D11+F$111*EF!$B11+F$112*EF!$C11)*M$123+NG!$B105)/1000000+M$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.12091421292418897},0,{"$f":"SUM(Petroleum!$U119:$W119)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":3.265328398339034},{"$f":"'T&D'!DK221+'T&D'!DL221","v":0.54359464096434029},{"$f":"Q147*Q$123","v":0},{"$f":"R$130*(Electric!$D181+Electric!$E181)/1000000+R$131*((G$109*EF!$G11+G$110*EF!$D11+G$111*EF!$B11+G$112*EF!$C11)*R$123+NG!$B105)/1000000+R$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.12091421292418897},0,{"$f":"SUM(Petroleum!$AV119:$AX119)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":3.1743662531413377},{"$f":"'T&D'!DI221+'T&D'!DJ221","v":0.30216502857278421},{"$f":"V147*V$123","v":0},{"$f":"W$130*(Electric!$D181+Electric!$E181)/1000000+W$131*((H$109*EF!$G11+H$110*EF!$D11+H$111*EF!$B11+H$112*EF!$C11)*W$123+NG!$B105)/1000000+W$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.13889746488881732},0,{"$f":"(Y$133*EF!$BK11+Y$134*(I$114*EF!$Y11+I$115*EF!$Z11))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D181+Electric!$E181)/1000000, IF($D$78=2,(Electric!$BP181+Electric!$BQ181)/1000000,IF($D$78=3,(Electric!$CB181+Electric!$CC181)/1000000,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$F$573*(Electric!$DD181+Electric!$DE181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000)))+Z$131*(NG!$B105)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)/1000000)+Inputs!$F$128*((NG!$R105*NG!$S$80+NG!$S105)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE221)","v":0},{"$f":"AB$130*(Electric!$D181+Electric!$E181)/1000000+AB$131*((J$109*EF!$G11+J$110*EF!$D11+J$111*EF!$B11+J$112*EF!$C11)*AB$123+NG!$B105)/1000000+AB$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.12911407174616252},0,{"$f":"(AD$133*EF!$BK11+AD$134*(K$114*EF!$Y11+K$115*EF!$Z11))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D181+Electric!$E181)/1000000, IF($D$78=2,(Electric!$BP181+Electric!$BQ181)/1000000,IF($D$78=3,(Electric!$CB181+Electric!$CC181)/1000000,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$F$573*(Electric!$DD181+Electric!$DE181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000)))+AE$131*(NG!$B105)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)/1000000)+Inputs!$F$128*((NG!$R105*NG!$S$80+NG!$S105)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF221)","v":0},{"$f":"'T&D'!$DD221/1000000*E$93","v":1.4243820818794326E-3},{"$f":"AH$130*(Electric!$D181+Electric!$E181)/1000000+AH$131*((L$109*EF!$G11+L$110*EF!$D11+L$111*EF!$B11+L$112*EF!$C11)*AH$123+NG!$B105)/1000000+AH$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.64263076551865395},0,{"$f":"SUM(Petroleum!$U119:$W119)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":7.1468722860177651},{"$f":"'T&D'!DK221+'T&D'!DL221","v":0.54359464096434029},{"$f":"AL147*AL$123","v":0},{"$f":"AM$130*(Electric!$D181+Electric!$E181)/1000000+AM$131*((M$109*EF!$G11+M$110*EF!$D11+M$111*EF!$B11+M$112*EF!$C11)*AM$123+NG!$B105)/1000000+AM$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.64263076551865395},0,{"$f":"SUM(Petroleum!$AV119:$AX119)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":6.9477821011160499},{"$f":"'T&D'!DI221+'T&D'!DJ221","v":0.30216502857278421},{"$f":"AQ147*AQ$123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Total energy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Fossil fuels"]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Coal"]
["4.1) Energy Consumption and Total Emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Natural gas"]
[null,"Corn Stover to Pyrolysis Gasoline",null,null,null,null,null,"Corn Stover to Pyrolysis Diesel",null,null,null,null,null,"Forest Residue to Pyrolysis Gasoline",null,null,null,null,null,"Forest Residue to Pyrolysis Diesel",null,null,null,null,null,"Pyrolysis Gasoline",null,"Pyrolysis Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     Petroleum"]
[null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Combined",null,"Combined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Emissions: grams/mmBtu of fuel throughput, except as noted",{"$f":"BN101","v":"Per ton"},null,null,null,null,null,null,null,null,null,null,null,"Per gallon"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     VOC"]
["Loss factor",null,{"$f":"P124*Q124","v":1.0000445489473497},null,{"$f":"P124*Q124","v":1.0000445489473497},null,{"$f":"IF($B$29=1,C166,E166)","v":1.0000445489473497},null,{"$f":"U124*V124","v":1.0000448829393298},null,{"$f":"U124*V124","v":1.0000448829393298},null,{"$f":"IF($B$29=1,I166,K166)","v":1.0000448829393298},null,{"$f":"AK124*AL124","v":1.0000445489473497},null,{"$f":"AK124*AL124","v":1.0000445489473497},null,{"$f":"IF($C$29=1,O166,Q166)","v":1.0000445489473497},null,{"$f":"AP124*AQ124","v":1.0000448829393298},null,{"$f":"AP124*AQ124","v":1.0000448829393298},null,{"$f":"IF($C$29=1,U166,W166)","v":1.0000448829393298},null,{"$f":"IF($B$26=1,G166,S166)","v":1.0000445489473497},null,{"$f":"IF($B$26=1,M166,Y166)","v":1.0000448829393298},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     CO"]
["Total energy",{"$f":"(SUM(EtOH!CI371:CN371)+'T&D'!CH200/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":108669.75670016825},{"$f":"SUM(B136:F136)/$C$94*1000000+P136+Q136","v":879646.95567370148},{"$f":"(SUM(EtOH!CI371:CN371)+'T&D'!CI200/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":82622.229656448311},{"$f":"SUM(G136:L136)/$E$88/$C$94*1000000+IF($B$29=3,O136,SUM(M136:N136))+P136+Q136","v":561496.47972840839},{"$f":"IF($B$29=1,B167,D167)","v":82622.229656448311},561496.47972840839,{"$f":"(SUM(EtOH!CI371:CN371)+'T&D'!CH200/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":108669.75670016825},{"$f":"SUM(B136:F136)/$C$94*1000000+U136+V136","v":892423.43756292341},{"$f":"(SUM(EtOH!CI371:CN371)+'T&D'!CI200/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":82622.229656448311},{"$f":"SUM(G136:L136)/$E$88/$C$94*1000000+IF($B$29=3,T136,SUM(R136:S136))+U136+V136","v":575240.69837848865},{"$f":"IF($B$29=1,H167,J167)","v":82622.229656448311},575240.69837848865,{"$f":"(SUM(EtOH!CX371)+'T&D'!CV200/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":79325.72208684108},{"$f":"SUM(W136:AA136)/$E$94*1000000+AK136+AL136","v":680953.19790237385},{"$f":"(SUM(EtOH!CX371)+'T&D'!DA200/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":48316.932024179754},{"$f":"SUM(AB136:AG136)/$F$88/$E$94*1000000+IF($C$29=3,AJ136,SUM(AH136:AI136))+AK136+AL136","v":742725.22644174809},{"$f":"IF($C$29=1,N167,P167)","v":48316.932024179754},742725.22644174809,{"$f":"(SUM(EtOH!CX371)+'T&D'!CV200/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":79325.72208684108},{"$f":"SUM(W136:AA136)/$E$94*1000000+AP136+AQ136","v":693729.67979159579},{"$f":"(SUM(EtOH!CX371)+'T&D'!DA200/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":48316.932024179754},{"$f":"SUM(AB136:AG136)/$F$88/$E$94*1000000+IF($C$29=3,AO136,SUM(AM136:AN136))+AP136+AQ136","v":757619.80801119097},{"$f":"IF($C$29=1,T167,V167)","v":48316.932024179754},757619.80801119097,{"$f":"IF($B$26=1,F167,R167)","v":48316.932024179754},742725.22644174809,{"$f":"IF($B$26=1,L167,X167)","v":48316.932024179754},{"$f":"IF($B$26=1,M167,Y167)","v":757619.80801119097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     NOx"]
["Fossil fuels",{"$f":"(SUM(EtOH!CI372:CN372)+'T&D'!CH201/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":106729.49242887138},{"$f":"SUM(B137:F137)/$C$94*1000000+P137+Q137","v":412227.58203749603},{"$f":"(SUM(EtOH!CI372:CN372)+'T&D'!CI201/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":81062.260253807079},{"$f":"SUM(G137:L137)/$E$88/$C$94*1000000+IF($B$29=3,O137,SUM(M137:N137))+P137+Q137","v":356227.02654996415},81062.260253807079,356227.02654996415,{"$f":"(SUM(EtOH!CI372:CN372)+'T&D'!CH201/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":106729.49242887138},{"$f":"SUM(B137:F137)/$C$94*1000000+U137+V137","v":425927.15861559828},{"$f":"(SUM(EtOH!CI372:CN372)+'T&D'!CI201/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":81062.260253807079},{"$f":"SUM(G137:L137)/$E$88/$C$94*1000000+IF($B$29=3,T137,SUM(R137:S137))+U137+V137","v":370999.86462429038},81062.260253807079,370999.86462429038,{"$f":"(SUM(EtOH!CX372)+'T&D'!CV201/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":78930.359877150768},{"$f":"SUM(W137:AA137)/$E$94*1000000+AK137+AL137","v":358489.89052436635},{"$f":"(SUM(EtOH!CX372)+'T&D'!DA201/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":48076.118722920124},{"$f":"SUM(AB137:AG137)/$F$88/$E$94*1000000+IF($C$29=3,AJ137,SUM(AH137:AI137))+AK137+AL137","v":379975.68599697924},48076.118722920124,379975.68599697924,{"$f":"(SUM(EtOH!CX372)+'T&D'!CV201/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":78930.359877150768},{"$f":"SUM(W137:AA137)/$E$94*1000000+AP137+AQ137","v":372189.4671024686},{"$f":"(SUM(EtOH!CX372)+'T&D'!DA201/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":48076.118722920124},{"$f":"SUM(AB137:AG137)/$F$88/$E$94*1000000+IF($C$29=3,AO137,SUM(AM137:AN137))+AP137+AQ137","v":396024.32579546538},48076.118722920124,396024.32579546538,48076.118722920124,379975.68599697924,{"$f":"IF($B$26=1,L168,X168)","v":48076.118722920124},{"$f":"IF($B$26=1,M168,Y168)","v":396024.32579546538},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     PM10"]
["Coal",{"$f":"(SUM(EtOH!CI373:CN373)+'T&D'!CH202/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":7260.9339645776781},{"$f":"SUM(B138:F138)/$C$94*1000000+P138+Q138","v":69486.984455273312},{"$f":"(SUM(EtOH!CI373:CN373)+'T&D'!CI202/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":5834.8854507529568},{"$f":"SUM(G138:L138)/$E$88/$C$94*1000000+IF($B$29=3,O138,SUM(M138:N138))+P138+Q138","v":59414.719226125773},5834.8854507529568,59414.719226125773,{"$f":"(SUM(EtOH!CI373:CN373)+'T&D'!CH202/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":7260.9339645776781},{"$f":"SUM(B138:F138)/$C$94*1000000+U138+V138","v":66050.547717236681},{"$f":"(SUM(EtOH!CI373:CN373)+'T&D'!CI202/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":5834.8854507529568},{"$f":"SUM(G138:L138)/$E$88/$C$94*1000000+IF($B$29=3,T138,SUM(R138:S138))+U138+V138","v":55576.233335273275},5834.8854507529568,55576.233335273275,{"$f":"(SUM(EtOH!CX373)+'T&D'!CV202/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1514.3928938634763},{"$f":"SUM(W138:AA138)/$E$94*1000000+AK138+AL138","v":66662.710214598832},{"$f":"(SUM(EtOH!CX373)+'T&D'!DA202/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":922.40973779727346},{"$f":"SUM(AB138:AG138)/$F$88/$E$94*1000000+IF($C$29=3,AJ138,SUM(AH138:AI138))+AK138+AL138","v":68571.517703484307},922.40973779727346,68571.517703484307,{"$f":"(SUM(EtOH!CX373)+'T&D'!CV202/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1514.3928938634763},{"$f":"SUM(W138:AA138)/$E$94*1000000+AP138+AQ138","v":63226.273476562201},{"$f":"(SUM(EtOH!CX373)+'T&D'!DA202/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":922.40973779727346},{"$f":"SUM(AB138:AG138)/$F$88/$E$94*1000000+IF($C$29=3,AO138,SUM(AM138:AN138))+AP138+AQ138","v":64255.110072064257},922.40973779727346,64255.110072064257,922.40973779727346,68571.517703484307,922.40973779727346,64255.110072064257,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     PM2.5"]
["Natural gas",{"$f":"B168-B169-B171","v":52006.102171829785},{"$f":"C168-C169-C171","v":330978.60266823461},{"$f":"D168-D169-D171","v":42038.898566852666},{"$f":"SUM(G139:L139)/$E$88/$C$94*1000000+IF($B$29=3,O139,SUM(M139:N139))+P139+Q139","v":265655.5345177587},42038.898566852666,265655.5345177587,{"$f":"H168-H169-H171","v":52006.102171829785},{"$f":"I168-I169-I171","v":331210.67508454842},{"$f":"J168-J169-J171","v":42038.898566852666},{"$f":"SUM(G139:L139)/$E$88/$C$94*1000000+IF($B$29=3,T139,SUM(R139:S139))+U139+V139","v":272459.04773984163},42038.898566852666,272459.04773984163,{"$f":"N168-N169-N171","v":7874.4608316097438},{"$f":"O168-O169-O171","v":282875.10413834703},{"$f":"P168-P169-P171","v":4796.2978302477713},{"$f":"SUM(AB139:AG139)/$F$88/$E$94*1000000+IF($C$29=3,AJ139,SUM(AH139:AI139))+AK139+AL139","v":261669.08734537553},4796.2978302477713,261669.08734537553,{"$f":"T168-T169-T171","v":7874.4608316097438},{"$f":"U168-U169-U171","v":283107.17655466084},{"$f":"V168-V169-V171","v":4796.2978302477713},{"$f":"SUM(AB139:AG139)/$F$88/$E$94*1000000+IF($C$29=3,AO139,SUM(AM139:AN139))+AP139+AQ139","v":276284.16889420029},4796.2978302477713,276284.16889420029,4796.2978302477713,261669.08734537553,4796.2978302477713,276284.16889420029,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     SOx"]
["Petroleum",{"$f":"(SUM(EtOH!CI375:CN375)+'T&D'!CH204/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":47462.456292463918},{"$f":"SUM(B140:F140)/$C$94*1000000+P140+Q140","v":11761.994913988119},{"$f":"(SUM(EtOH!CI375:CN375)+'T&D'!CI204/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":33188.476236201452},{"$f":"SUM(G140:L140)/$E$88/$C$94*1000000+IF($B$29=3,O140,SUM(M140:N140))+P140+Q140","v":31156.772806079651},33188.476236201452,31156.772806079651,{"$f":"(SUM(EtOH!CI375:CN375)+'T&D'!CH204/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":47462.456292463918},{"$f":"SUM(B140:F140)/$C$94*1000000+U140+V140","v":28665.935813813197},{"$f":"(SUM(EtOH!CI375:CN375)+'T&D'!CI204/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":33188.476236201452},{"$f":"SUM(G140:L140)/$E$88/$C$94*1000000+IF($B$29=3,T140,SUM(R140:S140))+U140+V140","v":42964.583549175441},33188.476236201452,42964.583549175441,{"$f":"(SUM(EtOH!CX375)+'T&D'!CV204/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":69541.506151677546},{"$f":"SUM(W140:AA140)/$E$94*1000000+AK140+AL140","v":8952.0761714204345},{"$f":"(SUM(EtOH!CX375)+'T&D'!DA204/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":42357.411154875081},{"$f":"SUM(AB140:AG140)/$F$88/$E$94*1000000+IF($C$29=3,AJ140,SUM(AH140:AI140))+AK140+AL140","v":49735.080948119423},42357.411154875081,49735.080948119423,{"$f":"(SUM(EtOH!CX375)+'T&D'!CV204/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":69541.506151677546},{"$f":"SUM(W140:AA140)/$E$94*1000000+AP140+AQ140","v":25856.017071245515},{"$f":"(SUM(EtOH!CX375)+'T&D'!DA204/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":42357.411154875081},{"$f":"SUM(AB140:AG140)/$F$88/$E$94*1000000+IF($C$29=3,AO140,SUM(AM140:AN140))+AP140+AQ140","v":55485.046829200815},42357.411154875081,55485.046829200815,42357.411154875081,49735.080948119423,42357.411154875081,55485.046829200815,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     CH4"]
["VOC",{"$f":"(SUM(EtOH!CI377:CN377)+'T&D'!CH206/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":7.7945899094494306},{"$f":"SUM(B142:F142)/$C$94*1000000+P142+Q142+P151+P152","v":5.6213795602883057},{"$f":"(SUM(EtOH!CI377:CN377)+'T&D'!CI206/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":6.2585088243609004},{"$f":"SUM(G142:L142)/$E$88/$C$94*1000000+IF($B$29=3,O142,SUM(M142:N142))+P142+Q142+P151+P152","v":5.7349136608979636},6.2585088243609004,5.7349136608979636,{"$f":"(SUM(EtOH!CI377:CN377)+'T&D'!CH206/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":7.7945899094494306},{"$f":"SUM(B142:F142)/$C$94*1000000+U142+V142+U151+U152","v":6.3255134028760756},{"$f":"(SUM(EtOH!CI377:CN377)+'T&D'!CI206/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":6.2585088243609004},{"$f":"SUM(G142:L142)/$E$88/$C$94*1000000+IF($B$29=3,T142,SUM(R142:S142))+U142+V142+U151+U152","v":6.4728736152427135},6.2585088243609004,6.4728736152427135,{"$f":"(SUM(EtOH!CX377)+'T&D'!CV206/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":2.4390318188278775},{"$f":"SUM(W142:AA142)/$E$94*1000000+AK142+AL142+AK151+AK152","v":5.2428236923081064},{"$f":"(SUM(EtOH!CX377)+'T&D'!DA206/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.8018404715270064},{"$f":"SUM(AB142:AG142)/$F$88/$E$94*1000000+IF($C$29=3,AJ142,SUM(AH142:AI142))+AK142+AL142+AK151+AK152","v":6.9169351304157436},1.8018404715270064,6.9169351304157436,{"$f":"(SUM(EtOH!CX377)+'T&D'!CV206/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":2.4390318188278775},{"$f":"SUM(W142:AA142)/$E$94*1000000+AP142+AQ142+AP151+AP152","v":5.9469575348958763},{"$f":"(SUM(EtOH!CX377)+'T&D'!DA206/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.8018404715270064},{"$f":"SUM(AB142:AG142)/$F$88/$E$94*1000000+IF($C$29=3,AO142,SUM(AM142:AN142))+AP142+AQ142+AP151+AP152","v":7.6951046812595898},1.8018404715270064,7.6951046812595898,1.8018404715270064,6.9169351304157436,1.8018404715270064,7.6951046812595898,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     N2O"]
["CO",{"$f":"(SUM(EtOH!CI378:CN378)+'T&D'!CH207/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":18.665345185270443},{"$f":"SUM(B143:F143)/$C$94*1000000+P143+Q143","v":15.779167935800327},{"$f":"(SUM(EtOH!CI378:CN378)+'T&D'!CI207/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":14.84410641662962},{"$f":"SUM(G143:L143)/$E$88/$C$94*1000000+IF($B$29=3,O143,SUM(M143:N143))+P143+Q143","v":15.307729880829795},14.84410641662962,15.307729880829795,{"$f":"(SUM(EtOH!CI378:CN378)+'T&D'!CH207/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":18.665345185270443},{"$f":"SUM(B143:F143)/$C$94*1000000+U143+V143","v":18.020021266427488},{"$f":"(SUM(EtOH!CI378:CN378)+'T&D'!CI207/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":14.84410641662962},{"$f":"SUM(G143:L143)/$E$88/$C$94*1000000+IF($B$29=3,T143,SUM(R143:S143))+U143+V143","v":17.737483836567129},14.84410641662962,17.737483836567129,{"$f":"(SUM(EtOH!CX378)+'T&D'!CV207/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":10.1474285514484},{"$f":"SUM(W143:AA143)/$E$94*1000000+AK143+AL143","v":14.852182483788527},{"$f":"(SUM(EtOH!CX378)+'T&D'!DA207/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":8.0279202029885823},{"$f":"SUM(AB143:AG143)/$F$88/$E$94*1000000+IF($C$29=3,AJ143,SUM(AH143:AI143))+AK143+AL143","v":18.852483487750206},8.0279202029885823,18.852483487750206,{"$f":"(SUM(EtOH!CX378)+'T&D'!CV207/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":10.1474285514484},{"$f":"SUM(W143:AA143)/$E$94*1000000+AP143+AQ143","v":17.093035814415689},{"$f":"(SUM(EtOH!CX378)+'T&D'!DA207/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":8.0279202029885823},{"$f":"SUM(AB143:AG143)/$F$88/$E$94*1000000+IF($C$29=3,AO143,SUM(AM143,AI143))+AP143+AQ143","v":21.506786394566412},8.0279202029885823,21.506786394566412,8.0279202029885823,18.852483487750206,8.0279202029885823,21.506786394566412,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     CO2"]
["NOx",{"$f":"(SUM(EtOH!CI379:CN379,EtOH!CJ387)+'T&D'!CH208/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":31.355861951440364},31.140930533499237,{"$f":"(SUM(EtOH!CI379:CN379,EtOH!CJ387)+'T&D'!CI208/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":24.433751411312358},{"$f":"SUM(G144:L144)/$E$88/$C$94*1000000+IF($B$29=3,O144,SUM(M144:N144))+P144+Q144","v":32.12002936306228},24.433751411312358,32.12002936306228,{"$f":"(SUM(EtOH!CI379:CN379,EtOH!CJ387)+'T&D'!CH208/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":31.355861951440364},41.536790827522815,{"$f":"(SUM(EtOH!CI379:CN379,EtOH!CJ387)+'T&D'!CI208/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":24.433751411312358},42.570033084604944,24.433751411312358,42.570033084604944,{"$f":"(SUM(EtOH!CX379)+'T&D'!CV208/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":21.835224575842901},29.656269604709404,{"$f":"(SUM(EtOH!CX379)+'T&D'!DA208/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":15.868858278226577},{"$f":"SUM(AB144:AG144)/$F$88/$E$94*1000000+IF($C$29=3,AJ144,SUM(AH144:AI144))+AK144+AL144","v":38.632252777249782},15.868858278226577,38.632252777249782,{"$f":"(SUM(EtOH!CX379)+'T&D'!CV208/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":21.835224575842901},40.052129898732986,{"$f":"(SUM(EtOH!CX379)+'T&D'!DA208/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":15.868858278226577},{"$f":"SUM(AB144:AG144)/$F$88/$E$94*1000000+IF($C$29=3,AO144,SUM(AM144,AI144))+AP144+AQ144","v":49.146617587328457},15.868858278226577,49.146617587328457,15.868858278226577,38.632252777249782,15.868858278226577,49.146617587328457,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     CO2 from Land use change",null,{"$f":"BL127*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":0},"CO2 from urea use",null,"CO2 from CaCO3 use",null,null,null,null,null,null,null,null,null,"CO2 credit from biomass burning"]
["PM10",{"$f":"(SUM(EtOH!CI380:CN380)+'T&D'!CH209/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":3.5629863152485801},{"$f":"SUM(B145:F145)/$C$94*1000000+P145+Q145","v":5.8973303390518543},{"$f":"(SUM(EtOH!CI380:CN380)+'T&D'!CI209/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.8929925548876851},5.1494653827409893,2.8929925548876851,5.1494653827409893,{"$f":"(SUM(EtOH!CI380:CN380)+'T&D'!CH209/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":3.5629863152485801},6.0468696850083212,{"$f":"(SUM(EtOH!CI380:CN380)+'T&D'!CI209/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.8929925548876851},5.3030686033222958,2.8929925548876851,5.3030686033222958,{"$f":"(SUM(EtOH!CX380)+'T&D'!CV209/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.2157428657642271},6.7511371975735255,{"$f":"(SUM(EtOH!CX380)+'T&D'!DA209/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.0907884081391566},7.4286278297689528,1.0907884081391566,7.4286278297689528,{"$f":"(SUM(EtOH!CX380)+'T&D'!CV209/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.2157428657642271},6.9006765435299924,{"$f":"(SUM(EtOH!CX380)+'T&D'!DA209/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.0907884081391566},7.5870618378809604,1.0907884081391566,7.5870618378809604,1.0907884081391566,7.4286278297689528,1.0907884081391566,7.5870618378809604,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     VOC from bulk terminal",null,null,"NO from nitrogen fertilizer"]
["PM2.5",{"$f":"(SUM(EtOH!CI381:CN381)+'T&D'!CH210/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":3.1252229444039838},4.7384236809742042,{"$f":"(SUM(EtOH!CI381:CN381)+'T&D'!CI210/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.5383377997679548},4.0707914226815527,2.5383377997679548,4.0707914226815527,{"$f":"(SUM(EtOH!CI381:CN381)+'T&D'!CH210/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":3.1252229444039838},4.9303335893523652,{"$f":"(SUM(EtOH!CI381:CN381)+'T&D'!CI210/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.5383377997679548},4.2755011053954535,2.5383377997679548,4.2755011053954535,{"$f":"(SUM(EtOH!CX381)+'T&D'!CV210/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.134028429145481},5.6411501251848915,{"$f":"(SUM(EtOH!CX381)+'T&D'!DA210/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.0305010432171171},6.1003605248587984,1.0305010432171171,6.1003605248587984,{"$f":"(SUM(EtOH!CX381)+'T&D'!CV210/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.134028429145481},5.8330600335630525,{"$f":"(SUM(EtOH!CX381)+'T&D'!DA210/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.0305010432171171},6.3202854875616366,1.0305010432171171,6.3202854875616366,1.0305010432171171,6.1003605248587984,1.0305010432171171,6.3202854875616366,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     VOC from refueling station",null,null,"N2O from nitrogen fertilizer, and above and below ground biomass"]
["SOx",{"$f":"(SUM(EtOH!CI382:CN382)+'T&D'!CH211/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":37.472024989728538},28.217921483866327,{"$f":"(SUM(EtOH!CI382:CN382)+'T&D'!CI211/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":30.570823597491163},28.058756103865797,30.570823597491163,28.058756103865797,{"$f":"(SUM(EtOH!CI382:CN382)+'T&D'!CH211/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":37.472024989728538},27.29381282413523,{"$f":"(SUM(EtOH!CI382:CN382)+'T&D'!CI211/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":30.570823597491163},26.967941471809791,30.570823597491163,26.967941471809791,{"$f":"(SUM(EtOH!CX382)+'T&D'!CV211/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":2.326738994430428},26.66053067977203,{"$f":"(SUM(EtOH!CX382)+'T&D'!DA211/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.4302052034233717},35.970013524008834,1.4302052034233717,35.970013524008834,{"$f":"(SUM(EtOH!CX382)+'T&D'!CV211/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":2.326738994430428},25.736422020040933,{"$f":"(SUM(EtOH!CX382)+'T&D'!DA211/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.4302052034233717},34.681033051038817,1.4302052034233717,34.681033051038817,1.4302052034233717,35.970013524008834,1.4302052034233717,34.681033051038817,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per dry ton",null,null,null,null,null,null,null,null,null,null,null,"Per gallon"]
["CH4",{"$f":"(SUM(EtOH!CI383:CN383)+'T&D'!CH212/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":14.831521176204708},71.608409987220327,{"$f":"(SUM(EtOH!CI383:CN383)+'T&D'!CI212/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":11.486798795630959},60.048109853167809,11.486798795630959,60.048109853167809,{"$f":"(SUM(EtOH!CI383:CN383)+'T&D'!CH212/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":14.831521176204708},72.730652854870797,{"$f":"(SUM(EtOH!CI383:CN383)+'T&D'!CI212/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":11.486798795630959},61.916382965589598,11.486798795630959,61.916382965589598,{"$f":"(SUM(EtOH!CX383)+'T&D'!CV212/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":8.1837000534711173},62.181012110486527,{"$f":"(SUM(EtOH!CX383)+'T&D'!DA212/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.9382736667158413},62.424598283124986,4.9382736667158413,62.424598283124986,{"$f":"(SUM(EtOH!CX383)+'T&D'!CV212/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":8.1837000534711173},63.303254978137005,{"$f":"(SUM(EtOH!CX383)+'T&D'!DA212/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.9382736667158413},65.179688518776572,4.9382736667158413,65.179688518776572,4.9382736667158413,62.424598283124986,4.9382736667158413,65.179688518776572,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     VOC"]
["N2O",{"$f":"(SUM(EtOH!CI384:CN384,EtOH!CJ388)+'T&D'!CH213/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":4.4524889233414759},0.57065851481827523,{"$f":"(SUM(EtOH!CI384:CN384,EtOH!CJ388)+'T&D'!CI213/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":3.6475695247002839},0.49516994940163933,3.6475695247002839,0.49516994940163933,{"$f":"(SUM(EtOH!CI384:CN384,EtOH!CJ388)+'T&D'!CH213/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":4.4524889233414759},0.59116183110385101,{"$f":"(SUM(EtOH!CI384:CN384,EtOH!CJ388)+'T&D'!CI213/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":3.6475695247002839},0.52545349834395472,3.6475695247002839,0.52545349834395472,{"$f":"(SUM(EtOH!CX384)+'T&D'!CV213/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":8.8904782930400439E-2},0.50111508049666154,{"$f":"(SUM(EtOH!CX384)+'T&D'!DA213/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":5.3254435516785555E-2},0.53214783534487042,5.3254435516785555E-2,0.53214783534487042,{"$f":"(SUM(EtOH!CX384)+'T&D'!CV213/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":8.8904782930400439E-2},0.5216183967822372,{"$f":"(SUM(EtOH!CX384)+'T&D'!DA213/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":5.3254435516785555E-2},0.57405729067631173,5.3254435516785555E-2,0.57405729067631173,5.3254435516785555E-2,0.53214783534487042,5.3254435516785555E-2,0.57405729067631173,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     CO"]
["CO2",{"$f":"(SUM(EtOH!CI385:CN385,EtOH!CI386,EtOH!CJ386)+'T&D'!CH214/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":8530.8157313456613},6157.5785147704419,{"$f":"(SUM(EtOH!CI385:CN385,EtOH!CI386,EtOH!CJ386)+'T&D'!CI214/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":6485.9811894567292},7266.7360173483858,6485.9811894567292,7266.7360173483858,{"$f":"(SUM(EtOH!CI385:CN385,EtOH!CI386,EtOH!CJ386)+'T&D'!CH214/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":8530.8157313456613},7183.6810892871099,{"$f":"(SUM(EtOH!CI385:CN385,EtOH!CI386,EtOH!CJ386)+'T&D'!CI214/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":6485.9811894567292},8619.7803642353592,6485.9811894567292,8619.7803642353592,{"$f":"(SUM(EtOH!CX385:CX386)+'T&D'!CV214/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":6218.8760724701388},22482.264249242457,{"$f":"(SUM(EtOH!CX385:CX386)+'T&D'!DA214/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":3784.1280239455482},26046.334545584217,3784.1280239455482,26046.334545584217,{"$f":"(SUM(EtOH!CX385:CX386)+'T&D'!CV214/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":6218.8760724701388},23508.366823759126,{"$f":"(SUM(EtOH!CX385:CX386)+'T&D'!DA214/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":3784.1280239455482},27788.01938535893,3784.1280239455482,27788.01938535893,3784.1280239455482,26046.334545584217,3784.1280239455482,27788.01938535893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     NOx"]
["CO2 (w/ C in VOC & CO)",{"$f":"B180+B172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8584.4401266164878},{"$f":"C180+C172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6199.8943163943604},{"$f":"D180+D172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6528.8133282330718},{"$f":"E180+E172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7308.664835689965},6528.8133282330718,7308.664835689965,{"$f":"H180+H172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8584.4401266164878},{"$f":"I180+I172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7231.7127823352221},{"$f":"J180+J172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6528.8133282330718},{"$f":"K180+K172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8667.8273425555672},6528.8133282330718,8667.8273425555672,{"$f":"N180+N172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6242.4236807910956},{"$f":"O180+O172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22521.943526986579},{"$f":"P180+P172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3802.3590632579326},{"$f":"Q180+Q172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26097.517657935714},3802.3590632579326,26097.517657935714,{"$f":"T180+T172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6242.4236807910956},{"$f":"U180+U172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23553.761992927444},{"$f":"V180+V172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3802.3590632579326},{"$f":"W180+W172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.798840235555},3802.3590632579326,27845.798840235555,3802.3590632579326,26097.517657935714,3802.3590632579326,27845.798840235555,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     PM10"]
["GHGs",{"$f":"(B178*Fuel_Specs!$B$85+B179*Fuel_Specs!$B$86+B181*Fuel_Specs!$B$84)","v":10282.069855177366},{"$f":"(C178*Fuel_Specs!$B$85+C179*Fuel_Specs!$B$86+C181*Fuel_Specs!$B$84)","v":8160.1608034907149},{"$f":"(D178*Fuel_Specs!$B$85+D179*Fuel_Specs!$B$86+D181*Fuel_Specs!$B$84)","v":7902.9590164845304},{"$f":"(E178*Fuel_Specs!$B$85+E179*Fuel_Specs!$B$86+E181*Fuel_Specs!$B$84)","v":8957.4282269408486},7902.9590164845304,8957.4282269408486,{"$f":"(H178*Fuel_Specs!$B$85+H179*Fuel_Specs!$B$86+H181*Fuel_Specs!$B$84)","v":10282.069855177366},{"$f":"(I178*Fuel_Specs!$B$85+I179*Fuel_Specs!$B$86+I181*Fuel_Specs!$B$84)","v":9226.1453293759405},{"$f":"(J178*Fuel_Specs!$B$85+J179*Fuel_Specs!$B$86+J181*Fuel_Specs!$B$84)","v":7902.9590164845304},{"$f":"(K178*Fuel_Specs!$B$85+K179*Fuel_Specs!$B$86+K181*Fuel_Specs!$B$84)","v":10372.322059201806},7902.9590164845304,10372.322059201806,{"$f":"(N178*Fuel_Specs!$B$85+N179*Fuel_Specs!$B$86+N181*Fuel_Specs!$B$84)","v":6473.5098074411326},{"$f":"(O178*Fuel_Specs!$B$85+O179*Fuel_Specs!$B$86+O181*Fuel_Specs!$B$84)","v":24225.801123736746},{"$f":"(P178*Fuel_Specs!$B$85+P179*Fuel_Specs!$B$86+P181*Fuel_Specs!$B$84)","v":3941.6857267098308},{"$f":"(Q178*Fuel_Specs!$B$85+Q179*Fuel_Specs!$B$86+Q181*Fuel_Specs!$B$84)","v":27816.71266994661},3941.6857267098308,27816.71266994661,{"$f":"(T178*Fuel_Specs!$B$85+T179*Fuel_Specs!$B$86+T181*Fuel_Specs!$B$84)","v":6473.5098074411326},{"$f":"(U178*Fuel_Specs!$B$85+U179*Fuel_Specs!$B$86+U181*Fuel_Specs!$B$84)","v":25291.785649621976},{"$f":"(V178*Fuel_Specs!$B$85+V179*Fuel_Specs!$B$86+V181*Fuel_Specs!$B$84)","v":3941.6857267098308},{"$f":"(W178*Fuel_Specs!$B$85+W179*Fuel_Specs!$B$86+W181*Fuel_Specs!$B$84)","v":29646.360125826512},3941.6857267098308,29646.360125826512,3941.6857267098308,27816.71266994661,3941.6857267098308,29646.360125826512,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     PM2.5"]
["GHGs (in gCO2e/MJ)",{"$f":"B182/BTU2J","v":9.7455218409022084},7.7343401139848673,7.4905598568875371,8.4900038273918295,7.4905598568875371,8.4900038273918295,9.7455218409022084,8.7446984975983817,7.4905598568875371,9.831064425021772,7.4905598568875371,9.831064425021772,6.1357034239507158,{"$f":"O182/1055.0558","v":22.961630203574771},3.7359972146348066,26.36515649916187,3.7359972146348066,26.36515649916187,6.1357034239507158,23.971987441779174,3.7359972146348066,28.099327681966109,3.7359972146348066,28.099327681966109,3.7359972146348066,26.36515649916187,3.7359972146348066,28.099327681966109,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"     SOx"]
["4.2) Urban Emissions"]
[]
["Urban VOC",{"$f":"(SUM(EtOH!CI390:CN390)+'T&D'!CH216/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.20898478022941305},{"$f":"SUM(B154:F154)/$C$94*1000000+P154+Q154","v":0.5511856931608955},{"$f":"(SUM(EtOH!CI390:CN390)+'T&D'!CI216/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.14788587711071763},{"$f":"SUM(G154:L154)/$E$88/$C$94*1000000+IF($B$29=3,O154,SUM(M154:N154))+P154+Q154","v":1.0881739545310416},{"$f":"IF($B$29=1,B186,D186)","v":0.14788587711071763},1.0881739545310416,{"$f":"(SUM(EtOH!CI390:CN390)+'T&D'!CH216/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.20898478022941305},{"$f":"SUM(B154:F154)/$C$94*1000000+U154+V154","v":0.67484475464359828},{"$f":"(SUM(EtOH!CI390:CN390)+'T&D'!CI216/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.14788587711071763},{"$f":"SUM(G154:L154)/$E$88/$C$94*1000000+IF($B$29=3,T154,SUM(R154:S154))+U154+V154","v":1.2141918516380323},{"$f":"IF($B$29=1,H186,J186)","v":0.14788587711071763},1.2141918516380323,{"$f":"(SUM(EtOH!CX390)+'T&D'!CV216/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.27527218158603645},{"$f":"SUM(W154:AA154)/$E$94*1000000+AK154+AL154","v":0.51215235412107707},{"$f":"(SUM(EtOH!CX390)+'T&D'!DA216/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.16352300527185337},{"$f":"SUM(AB154:AG154)/$F$88/$E$94*1000000+IF($C$29=3,AJ154,SUM(AH154:AI154))+AK154+AL154","v":1.7365030637126879},{"$f":"IF($C$29=1,N186,P186)","v":0.16352300527185337},1.7365030637126879,{"$f":"(SUM(EtOH!CX390)+'T&D'!CV216/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.27527218158603645},{"$f":"SUM(W154:AA154)/$E$94*1000000+AP154+AQ154","v":0.63581141560377974},{"$f":"(SUM(EtOH!CX390)+'T&D'!DA216/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.16352300527185337},{"$f":"SUM(AB154:AG154)/$F$88/$E$94*1000000+IF($C$29=3,AO154,SUM(AM154:AN154))+AP154+AQ154","v":1.8653249434157793},{"$f":"IF($C$29=1,T186,V186)","v":0.16352300527185337},1.8653249434157793,{"$f":"IF($B$26=1,F186,R186)","v":0.16352300527185337},1.7365030637126879,{"$f":"IF($B$26=1,L186,X186)","v":0.16352300527185337},{"$f":"IF($B$26=1,M186,Y186)","v":1.8653249434157793}]
["Urban CO",{"$f":"(SUM(EtOH!CI391:CN391)+'T&D'!CH217/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.53035323513448207},1.8280217125352214,{"$f":"(SUM(EtOH!CI391:CN391)+'T&D'!CI217/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.38554617495974597},2.9520414112904918,0.38554617495974597,2.9520414112904918,{"$f":"(SUM(EtOH!CI391:CN391)+'T&D'!CH217/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.53035323513448207},2.1249326022534243,{"$f":"(SUM(EtOH!CI391:CN391)+'T&D'!CI217/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.38554617495974597},3.3257846042897952,0.38554617495974597,3.3257846042897952,{"$f":"(SUM(EtOH!CX391)+'T&D'!CV217/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.55947905271958187},1.6508035974994686,{"$f":"(SUM(EtOH!CX391)+'T&D'!DA217/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.32364997281566632},4.5577282499337946,0.32364997281566632,4.5577282499337946,{"$f":"(SUM(EtOH!CX391)+'T&D'!CV217/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.55947905271958187},1.9477144872176715,{"$f":"(SUM(EtOH!CX391)+'T&D'!DA217/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.32364997281566632},5.0228031317545758,0.32364997281566632,5.0228031317545758,0.32364997281566632,4.5577282499337946,0.32364997281566632,5.0228031317545758]
["Urban NOx",{"$f":"(SUM(EtOH!CI392:CN392)+'T&D'!CH218/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":1.3220607811210445},5.1081541020506744,{"$f":"(SUM(EtOH!CI392:CN392)+'T&D'!CI218/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.97877911204553802},6.6270016742418667,0.97877911204553802,6.6270016742418667,{"$f":"(SUM(EtOH!CI392:CN392)+'T&D'!CH218/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":1.3220607811210445},6.2037052760510161,{"$f":"(SUM(EtOH!CI392:CN392)+'T&D'!CI218/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.97877911204553802},7.7994897382373773,0.97877911204553802,7.7994897382373773,{"$f":"(SUM(EtOH!CX392)+'T&D'!CV218/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.1680373498067418},4.7757456121772659,{"$f":"(SUM(EtOH!CX392)+'T&D'!DA218/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.66304230745456771},9.2158253769440766,0.66304230745456771,9.2158253769440766,{"$f":"(SUM(EtOH!CX392)+'T&D'!CV218/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.1680373498067418},5.8712967861776075,{"$f":"(SUM(EtOH!CX392)+'T&D'!DA218/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.66304230745456771},10.479769453526153,0.66304230745456771,10.479769453526153,0.66304230745456771,9.2158253769440766,0.66304230745456771,10.479769453526153]
["Urban PM10",{"$f":"(SUM(EtOH!CI393:CN393)+'T&D'!CH219/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.15210096425116568},0.82868144227388296,{"$f":"(SUM(EtOH!CI393:CN393)+'T&D'!CI219/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.11694369031479422},0.99111751024565808,0.11694369031479422,0.99111751024565808,{"$f":"(SUM(EtOH!CI393:CN393)+'T&D'!CH219/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.15210096425116568},0.83086995783115447,{"$f":"(SUM(EtOH!CI393:CN393)+'T&D'!CI219/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.11694369031479422},0.99950849226569405,0.11694369031479422,0.99950849226569405,{"$f":"(SUM(EtOH!CX393)+'T&D'!CV219/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":9.4453582014626433E-2},0.79268532789883106,{"$f":"(SUM(EtOH!CX393)+'T&D'!DA219/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":5.7146178696992393E-2},1.4178493471453129,5.7146178696992393E-2,1.4178493471453129,{"$f":"(SUM(EtOH!CX393)+'T&D'!CV219/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":9.4453582014626433E-2},0.79487384345610257,{"$f":"(SUM(EtOH!CX393)+'T&D'!DA219/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":5.7146178696992393E-2},1.4336132922643501,5.7146178696992393E-2,1.4336132922643501,5.7146178696992393E-2,1.4178493471453129,5.7146178696992393E-2,1.4336132922643501]
["Urban PM2.5",{"$f":"(SUM(EtOH!CI394:CN394)+'T&D'!CH220/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.11604786673656314},0.59295313431711816,{"$f":"(SUM(EtOH!CI394:CN394)+'T&D'!CI220/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":8.907792628594996E-2},0.72612324441835363,8.907792628594996E-2,0.72612324441835363,{"$f":"(SUM(EtOH!CI394:CN394)+'T&D'!CH220/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.11604786673656314},0.60205221100386974,{"$f":"(SUM(EtOH!CI394:CN394)+'T&D'!CI220/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":8.907792628594996E-2},0.74383054066858711,8.907792628594996E-2,0.74383054066858711,{"$f":"(SUM(EtOH!CX394)+'T&D'!CV220/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":7.3634815038242762E-2},0.56702381657404344,{"$f":"(SUM(EtOH!CX394)+'T&D'!DA220/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.4476769144386044E-2},1.0484298555795097,4.4476769144386044E-2,1.0484298555795097,{"$f":"(SUM(EtOH!CX394)+'T&D'!CV220/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":7.3634815038242762E-2},0.57612289326079502,{"$f":"(SUM(EtOH!CX394)+'T&D'!DA220/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.4476769144386044E-2},1.0763698690190544,4.4476769144386044E-2,1.0763698690190544,4.4476769144386044E-2,1.0484298555795097,4.4476769144386044E-2,1.0763698690190544]
["Urban SOx",{"$f":"(SUM(EtOH!CI395:CN395)+'T&D'!CH221/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":1.4581207913471761},8.7490945407550242,{"$f":"(SUM(EtOH!CI395:CN395)+'T&D'!CI221/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.1179211251441008},10.513374382598666,1.1179211251441008,10.513374382598666,{"$f":"(SUM(EtOH!CI395:CN395)+'T&D'!CH221/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":1.4581207913471761},8.507664928363468,{"$f":"(SUM(EtOH!CI395:CN395)+'T&D'!CI221/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.1179211251441008},10.180982625009413,1.1179211251441008,10.180982625009413,{"$f":"(SUM(EtOH!CX395)+'T&D'!CV221/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.94925292283539509},8.3663343407088053,{"$f":"(SUM(EtOH!CX395)+'T&D'!DA221/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.57688513571210032},15.171180613402846,0.57688513571210032,15.171180613402846,{"$f":"(SUM(EtOH!CX395)+'T&D'!CV221/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.94925292283539509},8.1249047283172491,{"$f":"(SUM(EtOH!CX395)+'T&D'!DA221/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.57688513571210032},14.730660816109573,0.57688513571210032,14.730660816109573,0.57688513571210032,15.171180613402846,0.57688513571210032,14.730660816109573]
["4.3) Details Breakdown of the pathways under the California Low Carbon Fuel Standard"]
[null,"Corn Stover to Pyrolysis Gasoline (Integrated)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Stover to Pyrolysis Diesel (Integrated)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue to Pyrolysis Gasoline (Integrated)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue to Pyrolysis Diesel (Integrated)",null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Feedstock to Pyrolysis Gasoline or Diesel (Distributed at Conventional Refinery or at Stand Alone Bio-refinery)"]
[null,"Corn Stover Collection","Additional Fertilizers","Corn Stover Stack to Integrated Pyrolysis Plant ","Feedstock Production CI, g/MMBtu","Pyrolysis and Upgrading, ","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Fuel ProductionCI, g/MMBtu","Final CI, g/MMBtu",null,null,null,"Corn Stover Collection, ","Additional Fertilizers, ","Corn Stover Stack to Integrated Pyrolysis Plant, ","Feedstock Production CI, g/MMBtu","Pyrolysis and Upgrading, ","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Fuel Production CI, g/MMBtu","Final CI, g/MMBtu",null,null,null,"Forest Residue Collection",null,"Forest Residue biomass: farm to integrated pyrolysis plant","Feedstock Production CI, g/MMBtu","Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Fuel Production CI, g/MMBtu","Final CI, g/MMBtu",null,null,null,"Forest Residue Collection, ",null,"Forest Residue Stack to Integrated Pyrolysis Plant, ","Feedstock Production CI, g/MMBtu","Pyrolysis and Upgrading, ","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Fuel Production CI, g/MMBtu","Final CI, g/MMBtu",null,"Feedstock Collection, ","Transportation to Pyrolysis Plant","Different Process","Feedstock Production CI, g/MJ","Pyrolysis ","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Different Process","Transportation of hydrotreated pyrolysis oil",{"$f":"IF($BI$121=1,\"Integrated bio-refinery\",IF($BI$122=2,\"Fuel Refining at Standalone Bio-refinery\",\"Fuel Refining at Conventional Petroleum Refinery\"))","v":"Fuel Refining at Conventional Petroleum Refinery"},"Fuel Transportation and Distribution","Fuel Storage","Fuel Production CI, g/MMBtu","Final CI, g/MMBtu"]
["VOC",{"$f":"(EtOH!CI377)/T2lb/$E$86/$C$94*1000000","v":1.9875125093162012},{"$f":"(SUM(EtOH!CJ377:CN377))/T2lb/$E$86/$C$94*1000000","v":5.4654829716228281},{"$f":"'T&D'!CH206/(1-Inputs!$F$464)/T2lb/$E$86/$C$94*1000000","v":0.34159442851040078},{"$f":"SUM(B195:D195)","v":7.7945899094494306},{"$f":"B142/$C$94*1000000","v":3.7864314217803021},{"$f":"C142/$C$94*1000000","v":0.44782433345080375},{"$f":"D142/$E$88/$C$94*1000000","v":0},{"$f":"E142/$E$88/$C$94*1000000","v":0},{"$f":"F142/$C$94*1000000","v":6.0292404417625151E-2},{"$f":"+P142+P151+P152","v":1.3268314006395747},{"$f":"+Q142","v":0},{"$f":"SUM(F195:L195)","v":5.6213795602883057},{"$f":"E195+M195","v":13.415969469737735},null,null,"VOC",{"$f":"(EtOH!CI377)/T2lb/$E$86/$C$94*1000000","v":1.9875125093162012},{"$f":"(SUM(EtOH!CJ377:CN377))/T2lb/$E$86/$C$94*1000000","v":5.4654829716228281},{"$f":"'T&D'!CH206/(1-Inputs!$F$464)/T2lb/$E$86/$C$94*1000000","v":0.34159442851040078},{"$f":"SUM(R195:T195)","v":7.7945899094494306},{"$f":"B142/$C$94*1000000","v":3.7864314217803021},{"$f":"C142/$C$94*1000000","v":0.44782433345080375},{"$f":"D142/$C$94*1000000","v":0},{"$f":"E142/$C$94*1000000","v":0},{"$f":"F142/$C$94*1000000","v":6.0292404417625151E-2},{"$f":"+U142+U151+U152","v":2.0309652432273446},{"$f":"V142","v":0},{"$f":"SUM(V195:AB195)","v":6.3255134028760764},{"$f":"U195+AC195","v":14.120103312325508},null,null,"VOC",{"$f":"EtOH!CX377/T2lb/$F$86/$E$94*1000000","v":1.0579970733368378},null,{"$f":"'T&D'!CV206/(1-Inputs!$F$465)/T2lb/$F$86/$E$94*1000000","v":1.3810347454910392},{"$f":"SUM(AH195:AJ195)","v":2.439031818827877},{"$f":"W142/$E$94*1000000","v":3.3087177695242977},0.6072745221442345,0,0,0,{"$f":"AK142+AK151+AK152","v":1.3268314006395747},{"$f":"+AL142","v":0},{"$f":"SUM(AL195:AR195)","v":5.2428236923081073},{"$f":"AK195+AS195","v":7.6818555111359839},null,null,"VOC",{"$f":"(SUM(EtOH!CX377))/T2lb/$F$86/$E$94*1000000","v":1.0579970733368378},null,{"$f":"'T&D'!CV206/(1-Inputs!$F$465)/T2lb/$F$86/$E$94*1000000","v":1.3810347454910392},{"$f":"SUM(AX195:AZ195)","v":2.439031818827877},{"$f":"W142/$E$94*1000000","v":3.3087177695242977},{"$f":"X142/$E$94*1000000","v":0.6072745221442345},0,0,0,{"$f":"AP142+AP151+AP152","v":2.0309652432273446},{"$f":"+AQ142","v":0},{"$f":"SUM(BB195:BH195)","v":5.9469575348958763},{"$f":"BA195+BI195","v":8.3859893537237529},"VOC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BO195+BZ195","v":0}]
["CO",{"$f":"(EtOH!CI378)/T2lb/$E$86/$C$94*1000000","v":10.206664464201003},{"$f":"(SUM(EtOH!CJ378:CN378))/T2lb/$E$86/$C$94*1000000","v":7.292640187015154},{"$f":"'T&D'!CH207/(1-Inputs!$F$464)/T2lb/$E$86/$C$94*1000000","v":1.1660405340542852},{"$f":"SUM(B196:D196)","v":18.665345185270443},{"$f":"B143/$C$94*1000000","v":12.407391048563259},2.2337759617000748,{"$f":"D143/$C$94*1000000","v":0},{"$f":"E143/$C$94*1000000","v":0},0.20580952608951586,{"$f":"+P143","v":0.93219139944747709},{"$f":"+Q143","v":0},{"$f":"SUM(F196:L196)","v":15.779167935800327},{"$f":"E196+M196","v":34.44451312107077},null,null,"CO",{"$f":"(EtOH!CI378)/T2lb/$E$86/$C$94*1000000","v":10.206664464201003},{"$f":"(SUM(EtOH!CJ378:CN378))/T2lb/$E$86/$C$94*1000000","v":7.292640187015154},{"$f":"'T&D'!CH207/(1-Inputs!$F$464)/T2lb/$E$86/$C$94*1000000","v":1.1660405340542852},{"$f":"SUM(R196:T196)","v":18.665345185270443},{"$f":"B143/$C$94*1000000","v":12.407391048563259},{"$f":"C143/$C$94*1000000","v":2.2337759617000748},{"$f":"D143/$C$94*1000000","v":0},{"$f":"E143/$C$94*1000000","v":0},{"$f":"F143/$C$94*1000000","v":0.20580952608951586},{"$f":"U143","v":3.1730447300746389},{"$f":"V143","v":0},{"$f":"SUM(V196:AB196)","v":18.020021266427488},{"$f":"U196+AC196","v":36.685366451697931},null,null,"CO",{"$f":"EtOH!CX378/T2lb/$F$86/$E$94*1000000","v":5.4332342971622403},null,{"$f":"'T&D'!CV207/(1-Inputs!$F$465)/T2lb/$F$86/$E$94*1000000","v":4.7141942542861601},{"$f":"SUM(AH196:AJ196)","v":10.1474285514484},10.89086754550657,3.0291235388344804,0,0,0,{"$f":"AK143","v":0.93219139944747709},{"$f":"+AV143","v":0},14.852182483788527,{"$f":"AK196+AS196","v":24.999611035236924},null,null,"CO",{"$f":"(SUM(EtOH!CX378))/T2lb/$F$86/$E$94*1000000","v":5.4332342971622403},null,{"$f":"'T&D'!CV207/(1-Inputs!$F$465)/T2lb/$F$86/$E$94*1000000","v":4.7141942542861601},{"$f":"SUM(AX196:AZ196)","v":10.1474285514484},{"$f":"W143/$E$94*1000000","v":10.89086754550657},{"$f":"X143/$E$94*1000000","v":3.0291235388344804},{"$f":"Y143/$E$94*1000000","v":0},{"$f":"Z143/$E$94*1000000","v":0},{"$f":"AA143/$E$94*1000000","v":0},{"$f":"AP143","v":3.1730447300746389},{"$f":"AQ143","v":0},{"$f":"SUM(BB196:BH196)","v":17.093035814415689},{"$f":"BA196+BI196","v":27.240464365864089},"CO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["CH4",{"$f":"(EtOH!CI383)/T2lb/$E$86/$C$94*1000000","v":2.6310151160461719},{"$f":"(SUM(EtOH!CJ383:CN383))/T2lb/$E$86/$C$94*1000000","v":10.522715532728334},{"$f":"'T&D'!CH212/(1-Inputs!$F$464)/T2lb/$E$86/$C$94*1000000","v":1.677790527430203},14.831521176204708,{"$f":"B148/$C$94*1000000","v":69.903329992645581},{"$f":"C148/$C$94*1000000","v":0},{"$f":"D148/$C$94*1000000","v":0},{"$f":"E148/$C$94*1000000","v":0},{"$f":"F148/$C$94*1000000","v":0.29613487974322267},{"$f":"+P148","v":1.4089451148315235},{"$f":"+Q148","v":0},71.608409987220327,86.43993116342503,null,null,"CH4",{"$f":"(EtOH!CI383)/T2lb/$E$86/$C$94*1000000","v":2.6310151160461719},{"$f":"(SUM(EtOH!CJ383:CN383))/T2lb/$E$86/$C$94*1000000","v":10.522715532728334},{"$f":"'T&D'!CH212/(1-Inputs!$F$464)/T2lb/$E$86/$C$94*1000000","v":1.677790527430203},14.831521176204708,{"$f":"B148/$C$94*1000000","v":69.903329992645581},{"$f":"C148/$C$94*1000000","v":0},{"$f":"D148/$C$94*1000000","v":0},{"$f":"E148/$C$94*1000000","v":0},{"$f":"F148/$C$94*1000000","v":0.29613487974322267},{"$f":"U148","v":2.5311879824820007},{"$f":"V148","v":0},72.730652854870797,87.5621740310755,null,null,"CH4",{"$f":"EtOH!CX383/T2lb/$F$86/$E$94*1000000","v":1.400547810207003},null,{"$f":"'T&D'!CV212/(1-Inputs!$F$465)/T2lb/$F$86/$E$94*1000000","v":6.7831522432641149},8.1837000534711173,{"$f":"W148/$E$94*1000000","v":60.772066995655003},0,0,0,0,{"$f":"AK148","v":1.4089451148315235},{"$f":"+AV148","v":0},62.181012110486527,70.364712163957648,null,null,"CH4",{"$f":"(SUM(EtOH!CX383))/T2lb/$F$86/$E$94*1000000","v":1.400547810207003},null,{"$f":"'T&D'!CV212/(1-Inputs!$F$465)/T2lb/$F$86/$E$94*1000000","v":6.7831522432641149},8.1837000534711173,{"$f":"W148/$E$94*1000000","v":60.772066995655003},{"$f":"X148/$E$94*1000000","v":0},0,0,0,{"$f":"AP148","v":2.5311879824820007},{"$f":"AQ148","v":0},63.303254978137005,71.486955031608119,"CH4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["N2O",{"$f":"(EtOH!CI384)/T2lb/$E$86/$C$94*1000000","v":2.7148829386966486E-2},{"$f":"(SUM(EtOH!CJ384:CN384,EtOH!CJ388))/T2lb/$E$86/$C$94*1000000","v":4.4069244230348286},{"$f":"'T&D'!CH213/(1-Inputs!$F$464)/T2lb/$E$86/$C$94*1000000","v":1.8415670919680775E-2},4.4524889233414759,{"$f":"B149/$C$94*1000000","v":0.54931968620506977},{"$f":"C149/$C$94*1000000","v":0},{"$f":"D149/$C$94*1000000","v":0},{"$f":"E149/$C$94*1000000","v":0},{"$f":"F149/$C$94*1000000","v":3.2504191697537753E-3},{"$f":"+P149","v":1.8088409443451726E-2},{"$f":"+Q149","v":0},0.57065851481827523,5.023147438159751,null,null,"N2O",{"$f":"(EtOH!CI384)/T2lb/$E$86/$C$94*1000000","v":2.7148829386966486E-2},{"$f":"(SUM(EtOH!CJ384:CN384))/T2lb/$E$86/$C$94*1000000","v":3.1759614185883338},{"$f":"'T&D'!CH213/(1-Inputs!$F$464)/T2lb/$E$86/$C$94*1000000","v":1.8415670919680775E-2},3.2215259188949812,{"$f":"B149/$C$94*1000000","v":0.54931968620506977},{"$f":"C149/$C$94*1000000","v":0},{"$f":"D149/$C$94*1000000","v":0},{"$f":"E149/$C$94*1000000","v":0},{"$f":"F149/$C$94*1000000","v":3.2504191697537753E-3},{"$f":"U149","v":3.859172572902745E-2},{"$f":"V149","v":0},0.59116183110385101,3.8126877499988323,null,null,"N2O",{"$f":"EtOH!CX384/T2lb/$F$86/$E$94*1000000","v":1.4451925158354797E-2},null,{"$f":"'T&D'!CV213/(1-Inputs!$F$465)/T2lb/$F$86/$E$94*1000000","v":7.4452857772045633E-2},8.8904782930400425E-2,0.48302667105320979,0,0,0,0,{"$f":"AK149","v":1.8088409443451726E-2},{"$f":"+AV149","v":0},0.50111508049666154,0.59001986342706192,null,null,"N2O",{"$f":"(SUM(EtOH!CX384))/T2lb/$F$86/$E$94*1000000","v":1.4451925158354797E-2},null,{"$f":"'T&D'!CV213/(1-Inputs!$F$465)/T2lb/$F$86/$E$94*1000000","v":7.4452857772045633E-2},8.8904782930400425E-2,{"$f":"W149/$E$94*1000000","v":0.48302667105320979},{"$f":"X149/$E$94*1000000","v":0},{"$f":"Y149/$E$94*1000000","v":0},{"$f":"Z149/$E$94*1000000","v":0},{"$f":"AA149/$E$94*1000000","v":0},{"$f":"AP149","v":3.859172572902745E-2},{"$f":"BB149","v":0},0.5216183967822372,0.61052317971263759,"N2O",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["CO2",{"$f":"(EtOH!CI385+EtOH!CI386+EtOH!CJ386)/T2lb/$E$86/$C$94*1000000","v":2826.6052294656174},{"$f":"(SUM(EtOH!CJ385:CN385))/T2lb/$E$86/$C$94*1000000","v":4444.3546381539727},{"$f":"'T&D'!CH214/(1-Inputs!$F$464)/T2lb/$E$86/$C$94*1000000","v":1259.8558637260717},8530.8157313456613,10339.503837879025,14070.143836142575,0,0,-19147.590933434523,895.52177418336373,0,6157.5785147704428,14688.394246116104,null,null,"CO2",{"$f":"(EtOH!CI385+EtOH!CJ386+EtOH!CI386)/T2lb/$E$86/$C$94*1000000","v":2826.6052294656174},{"$f":"(SUM(EtOH!CJ385:CN385))/T2lb/$E$86/$C$94*1000000","v":4444.3546381539727},{"$f":"'T&D'!CH214/(1-Inputs!$F$464)/T2lb/$E$86/$C$94*1000000","v":1259.8558637260717},8530.8157313456613,10339.503837879025,14070.143836142575,0,0,-19147.590933434523,1921.6243487000318,0,7183.6810892871108,15714.496820632772,null,null,"CO2",{"$f":"EtOH!CX385/T2lb/$F$86/$E$94*1000000","v":1125.3950994239001},null,{"$f":"'T&D'!CV214/(1-Inputs!$F$465)/T2lb/$F$86/$E$94*1000000","v":5093.4809730462384},6218.8760724701388,9706.7804164324825,11879.962058626616,0,0,0,895.52177418336373,{"$f":"+AV150","v":0},22482.26424924246,28701.140321712599,null,null,"CO2",{"$f":"(SUM(EtOH!CX385))/T2lb/$F$86/$E$94*1000000","v":1125.3950994239001},null,{"$f":"'T&D'!CV214/(1-Inputs!$F$465)/T2lb/$F$86/$E$94*1000000","v":5093.4809730462384},6218.8760724701388,9706.7804164324825,11879.962058626616,0,0,0,1921.6243487000318,0,23508.36682375913,29727.242896229269,"CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Convert to gCO2e/MMBtu",{"$f":"(B197*Fuel_Specs!$B$85+B198*Fuel_Specs!$B$86+B199+B195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2922.7044166694868},{"$f":"(C197*Fuel_Specs!$B$85+C198*Fuel_Specs!$B$86+C199+C195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":6049.1799562824744},{"$f":"(D197*Fuel_Specs!$B$85+D198*Fuel_Specs!$B$86+D199+D195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1310.1854822254056},{"$f":"SUM(B200:D200)","v":10282.069855177368},{"$f":"(F197*Fuel_Specs!$B$85+F198*Fuel_Specs!$B$86+F199+F195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":12282.082727572757},{"$f":"(G197*Fuel_Specs!$B$85+G198*Fuel_Specs!$B$86+G199+G195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14075.049774683548},{"$f":"(H197*Fuel_Specs!$B$85+H198*Fuel_Specs!$B$86+H199+H195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(I197*Fuel_Specs!$B$85+I198*Fuel_Specs!$B$86+I199+I195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(J197*Fuel_Specs!$B$85+J198*Fuel_Specs!$B$86+J199+J195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-19138.707610231682},{"$f":"(K197*Fuel_Specs!$B$85+K198*Fuel_Specs!$B$86+K199+K195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":941.73591146609215},{"$f":"(L197*Fuel_Specs!$B$85+L198*Fuel_Specs!$B$86+L199+L195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(F200:L200)","v":8160.1608034907131},{"$f":"E200+M200","v":18442.230658668079},null,null,"Convert to gCO2e/MMBtu",{"$f":"(R197*Fuel_Specs!$B$85+R198*Fuel_Specs!$B$86+R199+R195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2922.7044166694868},{"$f":"(S197*Fuel_Specs!$B$85+S198*Fuel_Specs!$B$86+S199+S195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5682.3529809574184},{"$f":"(T197*Fuel_Specs!$B$85+T198*Fuel_Specs!$B$86+T199+T195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1310.1854822254056},{"$f":"SUM(R200:T200)","v":9915.2428798523106},{"$f":"(V197*Fuel_Specs!$B$85+V198*Fuel_Specs!$B$86+V199+V195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":12282.082727572757},{"$f":"(W197*Fuel_Specs!$B$85+W198*Fuel_Specs!$B$86+W199+W195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14075.049774683548},{"$f":"(X197*Fuel_Specs!$B$85+X198*Fuel_Specs!$B$86+X199+X195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(Y197*Fuel_Specs!$B$85+Y198*Fuel_Specs!$B$86+Y199+Y195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(Z197*Fuel_Specs!$B$85+Z198*Fuel_Specs!$B$86+Z199+Z195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-19138.707610231682},{"$f":"(AA197*Fuel_Specs!$B$85+AA198*Fuel_Specs!$B$86+AA199+AA195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2007.7204373513173},{"$f":"(AB197*Fuel_Specs!$B$85+AB198*Fuel_Specs!$B$86+AB199+AB195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(V200:AB200)","v":9226.1453293759387},{"$f":"U200+AC200","v":19141.388209228251},null,null,"Convert to gCO2e/MMBtu",{"$f":"(AH197*Fuel_Specs!$B$85+AH198*Fuel_Specs!$B$86+AH199+AH195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1176.5508321979912},{"$f":"(AI197*Fuel_Specs!$B$85+AI198*Fuel_Specs!$B$86+AI199+AI195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AJ197*Fuel_Specs!$B$85+AJ198*Fuel_Specs!$B$86+AJ199+AJ195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5296.9589752431411},{"$f":"SUM(AH200:AJ200)","v":6473.5098074411326},{"$f":"(AL197*Fuel_Specs!$B$85+AL198*Fuel_Specs!$B$86+AL199+AL195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11397.450430108051},{"$f":"(AM197*Fuel_Specs!$B$85+AM198*Fuel_Specs!$B$86+AM199+AM195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11886.614782162609},{"$f":"(AN197*Fuel_Specs!$B$85+AN198*Fuel_Specs!$B$86+AN199+AN195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AO197*Fuel_Specs!$B$85+AO198*Fuel_Specs!$B$86+AO199+AO195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AP197*Fuel_Specs!$B$85+AP198*Fuel_Specs!$B$86+AP199+AP195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AQ197*Fuel_Specs!$B$85+AQ198*Fuel_Specs!$B$86+AQ199+AQ195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":941.73591146609215},{"$f":"(AR197*Fuel_Specs!$B$85+AR198*Fuel_Specs!$B$86+AR199+AR195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},24225.801123736754,{"$f":"AK200+AS200","v":30699.310931177886},null,null,"Convert to gCO2e/MMBtu",{"$f":"(AX197*Fuel_Specs!$B$85+AX198*Fuel_Specs!$B$86+AX199+AX195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1176.5508321979912},{"$f":"(AY197*Fuel_Specs!$B$85+AY198*Fuel_Specs!$B$86+AY199+AY195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ197*Fuel_Specs!$B$85+AZ198*Fuel_Specs!$B$86+AZ199+AZ195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5296.9589752431411},{"$f":"SUM(AX200:AZ200)","v":6473.5098074411326},{"$f":"(BB197*Fuel_Specs!$B$85+BB198*Fuel_Specs!$B$86+BB199+BB195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11397.450430108051},{"$f":"(BC197*Fuel_Specs!$B$85+BC198*Fuel_Specs!$B$86+BC199+BC195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":11886.614782162609},{"$f":"(BD197*Fuel_Specs!$B$85+BD198*Fuel_Specs!$B$86+BD199+BD195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BE197*Fuel_Specs!$B$85+BE198*Fuel_Specs!$B$86+BE199+BE195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BF197*Fuel_Specs!$B$85+BF198*Fuel_Specs!$B$86+BF199+BF195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BG197*Fuel_Specs!$B$85+BG198*Fuel_Specs!$B$86+BG199+BG195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2007.7204373513173},{"$f":"(BH197*Fuel_Specs!$B$85+BH198*Fuel_Specs!$B$86+BH199+BH195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(BB200:BH200)","v":25291.785649621976},{"$f":"BA200+BI200","v":31765.295457063108},"Convert to gCO2e/MMBtu",{"$f":"(BL197*Fuel_Specs!$B$85+BL198*Fuel_Specs!$B$86+BL199+BL195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BM197*Fuel_Specs!$B$85+BM198*Fuel_Specs!$B$86+BM199+BM195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BN197*Fuel_Specs!$B$85+BN198*Fuel_Specs!$B$86+BN199+BN195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(BL200:BM200)","v":0},{"$f":"(BP197*Fuel_Specs!$B$85+BP198*Fuel_Specs!$B$86+BP199+BP195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BQ197*Fuel_Specs!$B$85+BQ198*Fuel_Specs!$B$86+BQ199+BQ195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BR197*Fuel_Specs!$B$85+BR198*Fuel_Specs!$B$86+BR199+BR195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BS197*Fuel_Specs!$B$85+BS198*Fuel_Specs!$B$86+BS199+BS195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BT197*Fuel_Specs!$B$85+BT198*Fuel_Specs!$B$86+BT199+BT195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BU197*Fuel_Specs!$B$85+BU198*Fuel_Specs!$B$86+BU199+BU195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BV197*Fuel_Specs!$B$85+BV198*Fuel_Specs!$B$86+BV199+BV195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BW197*Fuel_Specs!$B$85+BW198*Fuel_Specs!$B$86+BW199+BW195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BX197*Fuel_Specs!$B$85+BX198*Fuel_Specs!$B$86+BX199+BX195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BY197*Fuel_Specs!$B$85+BY198*Fuel_Specs!$B$86+BY199+BY195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY196*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(BP200:BY200)","v":0},0]
["g/MJ",{"$f":"B200/BTU2J","v":2.7701892837084303},5.7335163263663507,1.2418162308274288,{"$f":"SUM(B201:D201)","v":9.7455218409022102},11.641168282187607,13.340573145580722,0,0,-18.139994733476431,0.89259341969296846,0,7.7343401139848655,{"$f":"SUM(N202:N205)","v":16.734340113984864},null,null,"g/MJ",{"$f":"R200/BTU2J","v":2.7701892837084303},5.3858314389638071,1.2418162308274288,{"$f":"SUM(R201:T201)","v":9.3978369534996666},{"$f":"V200/BTU2J","v":11.641168282187607},13.340573145580722,0,0,-18.139994733476431,1.9029518033064829,0,8.7446984975983799,{"$f":"SUM(AD202:AD205)","v":17.744698497598378},null,null,"g/MJ",{"$f":"AH200/BTU2J","v":1.1151550216655675},0,5.020548402285149,{"$f":"SUM(AH201:AJ201)","v":6.1357034239507167},{"$f":"AL200/BTU2J","v":10.802698645476402},11.266336992996289,0,0,0,0.89259341969296846,0,{"$f":"AS200/1055.0558","v":22.961630203574778},{"$f":"SUM(AT202:AT205)","v":29.091630203574777},null,null,"g/MJ",{"$f":"AX200/BTU2J","v":1.1151550216655675},0,5.020548402285149,{"$f":"SUM(AX201:AZ201)","v":6.1357034239507167},{"$f":"BB200/BTU2J","v":10.802698645476402},11.266336992996289,0,0,0,1.9029518033064829,0,23.971987441779174,{"$f":"SUM(BJ202:BJ205)","v":30.101987441779173},"g/MJ",{"$f":"BL200/BTU2J","v":0},{"$f":"BM200/BTU2J","v":0},{"$f":"BN200/BTU2J","v":0},{"$f":"SUM(BL201:BN201)","v":0},{"$f":"BP200/BTU2J","v":0},0,0,0,0,0,0,0,0,0,{"$f":"BZ200/BTU2J","v":0},{"$f":"SUM(CA202:CA205)","v":0}]
[null,null,null,null,{"$f":"IF(E201=B183,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(M201=C183,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,9,null,null,null,null,null,null,{"$f":"IF(U201=H183,\"OK\",\"Check Value\")","v":"Check Value"},{"$f":"IF(AC201=I183,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,9,null,null,null,null,null,null,{"$f":"IF(AK201=N183,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AS201=O183,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,6.13,null,null,null,null,null,null,{"$f":"IF(BA201=T183,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(BI201=U183,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,"Record Feedstock CI, g/MJ",null,6.13,null,null,null,null,{"$f":"IF(BO201=AJ170,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(BZ201=AK170,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,0]
[null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"M201","v":7.7343401139848655},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AC201","v":8.7446984975983799},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AS201","v":22.961630203574778},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BI201","v":23.971987441779174},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BZ201","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"N204","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"AD204","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"BX191","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]
[null,"Corn Stover to Pyrolysis Gasoline (Distributed at Conventional Refinery or at Stand Alone Bio-refinery)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Stover to Pyrolysis Diesel (Distributed at Conventional Refinery or at Stand Alone Bio-refinery)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue to Pyrolysis Gasoline (Distributed at Conventional Refinery or at Stand Alone Bio-refinery)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue to Pyrolysis Diesel (Distributed at Conventional Refinery or at Stand Alone Bio-refinery)"]
[null,"Corn Stover Collection","Additional Fertilizers","Corn Stover Stack to Integrated Pyrolysis Plant, ","Feedstock Production CI, g/MMBtu","Pyrolysis and Upgrading, ","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil",{"$f":"IF($B$29=3,\"Renewable Gasoline Refining at Conventional Petroleum Refinery\",\"Renewable Gasoline Refining at Standalone Bio-refinery\")","v":"Renewable Gasoline Refining at Conventional Petroleum Refinery"},"Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Fuel Production CI, g/MMBtu","Final CI, g/MMBtu",null,"Corn Stover Collection, ","Additional Fertilizers, ","Corn Stover Stack to Integrated Pyrolysis Plant","Feedstock Production CI, g/MJ","Pyrolysis ","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil",{"$f":"IF($B$29=3,\"Renewable Diesel Refining at Conventional Petroleum Refinery\",\"Renewable Diesel Refining at Standalone Bio-refinery\")","v":"Renewable Diesel Refining at Conventional Petroleum Refinery"},"Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Fuel Production CI, g/MMBtu","Final CI, g/MMBtu",null,"Forest Residue Collection","Additional Fertilizers","Forest Residue biomass: farm to integrated pyrolysis plant","Feedstock Production CI, g/MMBtu","Pyrolysis and Upgrading, ","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil",{"$f":"IF($B$29=3,\"Renewable Gasoline Refining at Conventional Petroleum Refinery\",\"Renewable Gasoline Refining at Standalone Bio-refinery\")","v":"Renewable Gasoline Refining at Conventional Petroleum Refinery"},"Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Fuel Production CI, g/MMBtu","Final CI, g/MMBtu",null,"Corn Stover Collection, ",null,"Corn Stover Stack to Integrated Pyrolysis Plant","Feedstock Production CI, g/MJ","Pyrolysis ","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil",{"$f":"IF($B$29=3,\"Renewable Diesel Refining at Conventional Petroleum Refinery\",\"Renewable Diesel Refining at Standalone Bio-refinery\")","v":"Renewable Diesel Refining at Conventional Petroleum Refinery"},"Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Fuel Production CI, g/MMBtu","Final CI, g/MMBtu"]
["VOC",{"$f":"EtOH!CI377/T2lb/$E$87/$E$88/$C$94*1000000","v":1.6315848391213659},{"$f":"(SUM(EtOH!CJ377:CN377))/T2lb/$E$87/$E$88/$C$94*1000000","v":4.4867134738406271},{"$f":"'T&D'!CI206/(1-Inputs!$F$464)/T2lb/$E$87/$E$88/$C$94*1000000","v":0.1402105113989065},{"$f":"SUM(B208:D208)","v":6.2585088243609004},{"$f":"G142/$E$88/$C$94*1000000","v":2.8277859720459864},{"$f":"H142/$E$88/$C$94*1000000","v":0.31432114169230568},0,0,{"$f":"K142/$E$88/$C$94*1000000","v":2.4747560707382908E-2},{"$f":"L142/$E$88/$C$94*1000000","v":0.23271894296855875},{"$f":"IF($B$29=3,O142,SUM(M142:N142))","v":1.0085086428441556},{"$f":"+P142+P151+P152","v":1.3268314006395747},{"$f":"+AE142","v":0},{"$f":"SUM(F208:N208)","v":5.7349136608979645},{"$f":"E208+O208","v":11.993422485258865},"VOC",{"$f":"EtOH!CI377/T2lb/$E$87/$E$88/$C$94*1000000","v":1.6315848391213659},{"$f":"(SUM(EtOH!CJ377:CN377))/T2lb/$E$87/$E$88/$C$94*1000000","v":4.4867134738406271},{"$f":"'T&D'!CI206/(1-Inputs!$F$464)/T2lb/$E$87/$E$88/$C$94*1000000","v":0.1402105113989065},{"$f":"SUM(R208:T208)","v":6.2585088243609004},{"$f":"G142/$E$88/$C$94*1000000","v":2.8277859720459864},0.31432114169230568,0,0,2.4747560707382908E-2,0.23271894296855875,{"$f":"IF($B$29=3,T142,SUM(R142:S142))","v":1.0423347546011366},{"$f":"U142+U151+U152","v":2.0309652432273446},{"$f":"+V142","v":0},{"$f":"SUM(V208:AD208)","v":6.4728736152427135},{"$f":"U208+AE208","v":12.731382439603614},"VOC",{"$f":"(SUM(EtOH!CX377))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.0902637663455992},null,{"$f":"'T&D'!DA206/(1-Inputs!$F$465)/T2lb/$F$87/$F$88/$E$94*1000000","v":0.71157670518140681},{"$f":"SUM(AH208:AJ208)","v":1.801840471527006},{"$f":"AB142/$F$88/$E$94*1000000","v":2.6148275765392617},0.5352195123453487,0,{"$f":"AE142/$F$88/$E$94*1000000","v":0},0,0.23271894296855877,{"$f":"IF($C$29=3,AJ142,SUM(AH142:AI142))","v":2.2073376979230006},{"$f":"AK142+AL142+AK151+AK152","v":1.3268314006395747},{"$f":"AQ142","v":0},{"$f":"SUM(AL208:AT208)","v":6.9169351304157445},{"$f":"AK208+AU208","v":8.7187756019427507},"VOC",{"$f":"(SUM(EtOH!CX377))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.0902637663455992},null,{"$f":"'T&D'!DA206/(1-Inputs!$F$465)/T2lb/$F$87/$F$88/$E$94*1000000","v":0.71157670518140681},{"$f":"SUM(AX208:AZ208)","v":1.801840471527006},{"$f":"AB142/$F$88/$E$94*1000000","v":2.6148275765392617},{"$f":"AC142/$F$88/$E$94*1000000","v":0.5352195123453487},0,0,0,0.23271894296855877,{"$f":"+IF($C$29=3,AO142,SUM(AM142:AN142))","v":2.281373406179076},{"$f":"AP142+AQ142+AP151+AP152","v":2.0309652432273446},{"$f":"AQ142","v":0},{"$f":"SUM(BB208:BJ208)","v":7.6951046812595898},{"$f":"BA208+BK208","v":9.496945152786596}]
["CO",{"$f":"EtOH!CI378/T2lb/$E$87/$E$88/$C$94*1000000","v":8.3788348097082395},{"$f":"(SUM(EtOH!CJ378:CN378))/T2lb/$E$87/$E$88/$C$94*1000000","v":5.9866597621540478},{"$f":"'T&D'!CI207/(1-Inputs!$F$464)/T2lb/$E$87/$E$88/$C$94*1000000","v":0.47861184476733193},{"$f":"SUM(B209:D209)","v":14.84410641662962},{"$f":"G143/$E$88/$C$94*1000000","v":9.3023476918951502},1.5678536384033457,0,0,8.447637459900488E-2,0.78296721707896522,{"$f":"IF($B$29=3,O143,SUM(M143:N143))","v":2.6378935594058524},{"$f":"+P143","v":0.93219139944747709},{"$f":"+AE143","v":0},15.307729880829795,30.151836297459415,"CO",{"$f":"EtOH!CI378/T2lb/$E$87/$E$88/$C$94*1000000","v":8.3788348097082395},{"$f":"(SUM(EtOH!CJ378:CN378))/T2lb/$E$87/$E$88/$C$94*1000000","v":5.9866597621540478},{"$f":"'T&D'!CI207/(1-Inputs!$F$464)/T2lb/$E$87/$E$88/$C$94*1000000","v":0.47861184476733193},{"$f":"SUM(R209:T209)","v":14.84410641662962},{"$f":"G143/$E$88/$C$94*1000000","v":9.3023476918951502},{"$f":"H143/$E$88/$C$94*1000000","v":1.5678536384033457},{"$f":"I143/$E$88/$C$94*1000000","v":0},{"$f":"J143/$E$88/$C$94*1000000","v":0},{"$f":"K143/$E$88/$C$94*1000000","v":8.447637459900488E-2},{"$f":"L143/$E$88/$C$94*1000000","v":0.78296721707896522},{"$f":"IF($B$29=3,T143,SUM(R143:S143))","v":2.8267941845160225},{"$f":"U143","v":3.1730447300746389},{"$f":"+V143","v":0},17.737483836567129,32.581590253196751,"CO",{"$f":"(SUM(EtOH!CX378))/T2lb/$F$87/$F$88/$E$94*1000000","v":5.5989365543133722},null,{"$f":"'T&D'!DA207/(1-Inputs!$F$465)/T2lb/$F$87/$F$88/$E$94*1000000","v":2.4289836486752097},{"$f":"SUM(AH209:AJ209)","v":8.0279202029885823},8.694019829607857,2.6697086147535485,0,0,{"$f":"AF143/$F$88/$E$94*1000000","v":0},{"$f":"AG143/$F$88/$E$94*1000000","v":0.78296721707896522},{"$f":"IF($C$29=3,AJ143,SUM(AH143:AI143))","v":5.773596426862361},{"$f":"AK143","v":0.93219139944747709},{"$f":"AQ143","v":0},{"$f":"SUM(AL209:AT209)","v":18.852483487750209},26.880403690738792,"CO",{"$f":"(SUM(EtOH!CX378))/T2lb/$F$87/$F$88/$E$94*1000000","v":5.5989365543133722},null,{"$f":"'T&D'!DA207/(1-Inputs!$F$465)/T2lb/$F$87/$F$88/$E$94*1000000","v":2.4289836486752097},{"$f":"SUM(AX209:AZ209)","v":8.0279202029885823},{"$f":"AB143/$F$88/$E$94*1000000","v":8.694019829607857},{"$f":"AC143/$F$88/$E$94*1000000","v":2.6697086147535485},{"$f":"AD143/$F$88/$E$94*1000000","v":0},{"$f":"AE143/$F$88/$E$94*1000000","v":0},{"$f":"AF143/$F$88/$E$94*1000000","v":0},{"$f":"AG143/$F$88/$E$94*1000000","v":0.78296721707896522},{"$f":"+IF($C$29=3,AO143,SUM(AM143:AN143))","v":6.1870460030514005},{"$f":"AP143","v":3.1730447300746389},{"$f":"AQ143","v":0},21.506786394566412,29.534706597554994]
["CH4",{"$f":"EtOH!CI383/T2lb/$E$87/$E$88/$C$94*1000000","v":2.159847726602222},{"$f":"(SUM(EtOH!CJ383:CN383))/T2lb/$E$87/$E$88/$C$94*1000000","v":8.638286827937149},{"$f":"'T&D'!CI212/(1-Inputs!$F$464)/T2lb/$E$87/$E$88/$C$94*1000000","v":0.68866424109158808},11.486798795630959,{"$f":"G148/$E$88/$C$94*1000000","v":51.973792844105887},0,0,0,0.12155122995686303,0.6542202169594995,{"$f":"IF($B$29=3,O148,SUM(M148:N148))","v":5.8896004473140424},{"$f":"+P148","v":1.4089451148315235},{"$f":"+AE148","v":0},60.048109853167823,71.534908648798776,"CH4",{"$f":"EtOH!CI383/T2lb/$E$87/$E$88/$C$94*1000000","v":2.159847726602222},{"$f":"(SUM(EtOH!CJ383:CN383))/T2lb/$E$87/$E$88/$C$94*1000000","v":8.638286827937149},{"$f":"'T&D'!CI212/(1-Inputs!$F$464)/T2lb/$E$87/$E$88/$C$94*1000000","v":0.68866424109158808},11.486798795630959,{"$f":"G148/$E$88/$C$94*1000000","v":51.973792844105887},0,0,0,0.12155122995686303,0.6542202169594995,{"$f":"IF($B$29=3,T148,SUM(R148:S148))","v":6.6356306920853596},{"$f":"U148","v":2.5311879824820007},{"$f":"+V148","v":0},61.916382965589612,73.403181761220566,"CH4",{"$f":"(SUM(EtOH!CX383))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.4432615826501662},null,{"$f":"'T&D'!DA212/(1-Inputs!$F$465)/T2lb/$F$87/$F$88/$E$94*1000000","v":3.4950120840656753},4.9382736667158413,{"$f":"AB148/$F$88/$E$94*1000000","v":47.470777838654477},0,0,0,0,0.65422021695949939,{"$f":"IF($C$29=3,AJ148,SUM(AH148:AI148))","v":12.890655112679477},{"$f":"AK148","v":1.4089451148315235},{"$f":"AQ148","v":0},62.424598283124979,67.362871949840823,"CH4",{"$f":"(SUM(EtOH!CX383))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.4432615826501662},null,{"$f":"'T&D'!DA212/(1-Inputs!$F$465)/T2lb/$F$87/$F$88/$E$94*1000000","v":3.4950120840656753},4.9382736667158413,{"$f":"AB148/$F$88/$E$94*1000000","v":47.470777838654477},{"$f":"AC148/$F$88/$E$94*1000000","v":0},0,0,0,0.65422021695949939,{"$f":"+IF($C$29=3,AO148,SUM(AM148:AN148))","v":14.523502480680591},{"$f":"AP148","v":2.5311879824820007},{"$f":"AQ148","v":0},65.179688518776572,70.117962185492416]
["N2O",{"$f":"EtOH!CI384/T2lb/$E$87/$E$88/$C$94*1000000","v":2.228696333735625E-2},{"$f":"(SUM(EtOH!CJ384:CN384,EtOH!CJ388))/T2lb/$E$87/$E$88/$C$94*1000000","v":3.6177236832844355},{"$f":"'T&D'!CI213/(1-Inputs!$F$464)/T2lb/$E$87/$E$88/$C$94*1000000","v":7.5588780784924129E-3},3.6475695247002844,{"$f":"G149/$E$88/$C$94*1000000","v":0.41247822279828711},{"$f":"H149/$E$88/$C$94*1000000","v":0},{"$f":"I149/$E$88/$C$94*1000000","v":0},0,1.334163838793728E-3,9.6905579910542775E-3,{"$f":"IF($B$29=3,O149,SUM(M149:N149))","v":5.3578595330052464E-2},{"$f":"+P149","v":1.8088409443451726E-2},{"$f":"+AE149","v":0},0.49516994940163933,4.1427394741019237,"N2O",{"$f":"EtOH!CI384/T2lb/$E$87/$E$88/$C$94*1000000","v":2.228696333735625E-2},{"$f":"(SUM(EtOH!CJ384:CN384))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.6072039677304537},{"$f":"'T&D'!CI213/(1-Inputs!$F$464)/T2lb/$E$87/$E$88/$C$94*1000000","v":7.5588780784924129E-3},2.6370498091463026,{"$f":"G149/$E$88/$C$94*1000000","v":0.41247822279828711},{"$f":"H149/$E$88/$C$94*1000000","v":0},{"$f":"I149/$E$88/$C$94*1000000","v":0},{"$f":"J149/$E$88/$C$94*1000000","v":0},{"$f":"K149/$E$88/$C$94*1000000","v":1.334163838793728E-3},{"$f":"L149/$E$88/$C$94*1000000","v":9.6905579910542775E-3},{"$f":"IF($B$29=3,T149,SUM(R149:S149))","v":6.3358827986792141E-2},{"$f":"U149","v":3.859172572902745E-2},{"$f":"+V149","v":0},0.52545349834395472,3.1625033074902573,"N2O",{"$f":"(SUM(EtOH!CX384))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.4892678582179976E-2},null,{"$f":"'T&D'!DA213/(1-Inputs!$F$465)/T2lb/$F$87/$F$88/$E$94*1000000","v":3.8361756934605577E-2},5.3254435516785555E-2,{"$f":"AB149/$F$88/$E$94*1000000","v":0.38710060837392968},{"$f":"AC149/$F$88/$E$94*1000000","v":0},{"$f":"AD149/$F$88/$E$94*1000000","v":0},{"$f":"AE149/$F$88/$E$94*1000000","v":0},{"$f":"AF149/$F$88/$E$94*1000000","v":0},{"$f":"AG149/$F$88/$E$94*1000000","v":9.6905579910542775E-3},{"$f":"IF($C$29=3,AJ149,SUM(AH149:AI149))","v":0.11726825953643479},{"$f":"AK149","v":1.8088409443451726E-2},{"$f":"AQ149","v":0},0.53214783534487042,0.58540227086165597,"N2O",{"$f":"(SUM(EtOH!CX384))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.4892678582179976E-2},null,{"$f":"'T&D'!DA213/(1-Inputs!$F$465)/T2lb/$F$87/$F$88/$E$94*1000000","v":3.8361756934605577E-2},5.3254435516785555E-2,{"$f":"AB149/$F$88/$E$94*1000000","v":0.38710060837392968},{"$f":"AC149/$F$88/$E$94*1000000","v":0},{"$f":"AD149/$F$88/$E$94*1000000","v":0},{"$f":"AE149/$F$88/$E$94*1000000","v":0},{"$f":"AF149/$F$88/$E$94*1000000","v":0},{"$f":"AG149/$F$88/$E$94*1000000","v":9.6905579910542775E-3},{"$f":"+IF($C$29=3,AO149,SUM(AM149:AN149))","v":0.13867439858230032},{"$f":"AP149","v":3.859172572902745E-2},{"$f":"AQ149","v":0},0.57405729067631173,0.62731172619309727]
["CO2",{"$f":"EtOH!CI385/T2lb/$E$87/$E$88/$C$94*1000000","v":1735.5223643959241},{"$f":"(SUM(EtOH!CJ385:CN385,EtOH!CJ386))/T2lb/$E$87/$E$88/$C$94*1000000","v":4233.3396328297013},{"$f":"'T&D'!CI214/(1-Inputs!$F$464)/T2lb/$E$87/$E$88/$C$94*1000000","v":517.11919223110249},6485.9811894567283,8220.2331917811061,{"$f":"H150/$E$88/$C$94*1000000","v":10200.388788760873},0,0,-15809.875520184369,496.11967048256776,3264.348112324843,895.52177418336373,{"$f":"+AE150","v":0},7266.7360173483848,13752.717206805113,"CO2",{"$f":"EtOH!CI385/T2lb/$E$87/$E$88/$C$94*1000000","v":1735.5223643959241},{"$f":"(SUM(EtOH!CJ385:CN385,EtOH!CI386,EtOH!CJ386))/T2lb/$E$87/$E$88/$C$94*1000000","v":4233.3396328297013},{"$f":"'T&D'!CI214/(1-Inputs!$F$464)/T2lb/$E$87/$E$88/$C$94*1000000","v":517.11919223110249},{"$f":"SUM(R212:T212)","v":6485.9811894567283},8220.2331917811061,10200.388788760873,0,0,-15809.875520184369,496.11967048256776,3591.2898846951484,1921.6243487000318,0,8619.7803642353574,15105.761553692086,"CO2",{"$f":"(SUM(EtOH!CX385))/T2lb/$F$87/$F$88/$E$94*1000000","v":1159.71729095147},null,{"$f":"'T&D'!DA214/(1-Inputs!$F$465)/T2lb/$F$87/$F$88/$E$94*1000000","v":2624.4107329940775},3784.1280239455473,8869.3897953689029,8640.576585947163,0,0,0,496.11967048256776,7144.7267196022231,895.52177418336373,0,26046.334545584217,29830.462569529765,"CO2",{"$f":"(SUM(EtOH!CX385))/T2lb/$F$87/$F$88/$E$94*1000000","v":1159.71729095147},null,{"$f":"'T&D'!DA214/(1-Inputs!$F$465)/T2lb/$F$87/$F$88/$E$94*1000000","v":2624.4107329940775},{"$f":"SUM(AX212:AZ212)","v":3784.1280239455473},8869.3897953689029,8640.576585947163,0,0,0,496.11967048256776,7860.3089848602658,1921.6243487000318,0,27788.01938535893,31572.147409304478]
["Convert to gCO2e/MMBtu",{"$f":"(B210*Fuel_Specs!$B$85+B211*Fuel_Specs!$B$86+B212+B208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1814.4119191326959},{"$f":"(C210*Fuel_Specs!$B$85+C211*Fuel_Specs!$B$86+C212+C208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5550.7696596713658},{"$f":"(D210*Fuel_Specs!$B$85+D211*Fuel_Specs!$B$86+D212+D208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":537.77743768046776},{"$f":"SUM(B213:D213)","v":7902.9590164845304},{"$f":"(F210*Fuel_Specs!$B$85+F211*Fuel_Specs!$B$86+F212+F208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":9665.9277645015936},{"$f":"(G210*Fuel_Specs!$B$85+G211*Fuel_Specs!$B$86+G212+G208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":10203.832192989019},{"$f":"(H210*Fuel_Specs!$B$85+H211*Fuel_Specs!$B$86+H212+H208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(I210*Fuel_Specs!$B$85+I211*Fuel_Specs!$B$86+I212+I208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(J210*Fuel_Specs!$B$85+J211*Fuel_Specs!$B$86+J212+J208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-15806.229280125293},{"$f":"(K210*Fuel_Specs!$B$85+K211*Fuel_Specs!$B$86+K212+K208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":517.31864661555119},{"$f":"(L210*Fuel_Specs!$B$85+L211*Fuel_Specs!$B$86+L212+L208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3434.8429914938847},{"$f":"(M210*Fuel_Specs!$B$85+M211*Fuel_Specs!$B$86+M212+M208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":941.73591146609215},{"$f":"(N210*Fuel_Specs!$B$85+N211*Fuel_Specs!$B$86+N212+N208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},8957.4282269408468,16860.387243425379,"Convert to gCO2e/MMBtu",{"$f":"(R210*Fuel_Specs!$B$85+R211*Fuel_Specs!$B$86+R212+R208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1814.4119191326959},{"$f":"(S210*Fuel_Specs!$B$85+S211*Fuel_Specs!$B$86+S212+S208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5249.634784436279},{"$f":"(T210*Fuel_Specs!$B$85+T211*Fuel_Specs!$B$86+T212+T208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":537.77743768046776},{"$f":"SUM(R213:T213)","v":7601.8241412494426},{"$f":"(V210*Fuel_Specs!$B$85+V211*Fuel_Specs!$B$86+V212+V208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":9665.9277645015936},{"$f":"(W210*Fuel_Specs!$B$85+W211*Fuel_Specs!$B$86+W212+W208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":10203.832192989019},{"$f":"(X210*Fuel_Specs!$B$85+X211*Fuel_Specs!$B$86+X212+X208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(Y210*Fuel_Specs!$B$85+Y211*Fuel_Specs!$B$86+Y212+Y208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(Z210*Fuel_Specs!$B$85+Z211*Fuel_Specs!$B$86+Z212+Z208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-15806.229280125293},{"$f":"(AA210*Fuel_Specs!$B$85+AA211*Fuel_Specs!$B$86+AA212+AA208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":517.31864661555119},{"$f":"(AB210*Fuel_Specs!$B$85+AB211*Fuel_Specs!$B$86+AB212+AB208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3783.7522978696165},{"$f":"(AC210*Fuel_Specs!$B$85+AC211*Fuel_Specs!$B$86+AC212+AC208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2007.7204373513173},{"$f":"(AD210*Fuel_Specs!$B$85+AD211*Fuel_Specs!$B$86+AD212+AD208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},10372.322059201804,17974.146200451247,"Convert to gCO2e/MMBtu",{"$f":"(AH210*Fuel_Specs!$B$85+AH211*Fuel_Specs!$B$86+AH212+AH208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1212.4331663447213},{"$f":"(AI210*Fuel_Specs!$B$85+AI211*Fuel_Specs!$B$86+AI212+AI208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AJ210*Fuel_Specs!$B$85+AJ211*Fuel_Specs!$B$86+AJ212+AJ208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2729.2525603651084},{"$f":"SUM(AH213:AJ213)","v":3941.6857267098294},{"$f":"(AL210*Fuel_Specs!$B$85+AL211*Fuel_Specs!$B$86+AL212+AL208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":10193.32679973839},{"$f":"(AM210*Fuel_Specs!$B$85+AM211*Fuel_Specs!$B$86+AM212+AM208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":8646.439943155252},{"$f":"(AN210*Fuel_Specs!$B$85+AN211*Fuel_Specs!$B$86+AN212+AN208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AO210*Fuel_Specs!$B$85+AO211*Fuel_Specs!$B$86+AO212+AO208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AP210*Fuel_Specs!$B$85+AP211*Fuel_Specs!$B$86+AP212+AP208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AQ210*Fuel_Specs!$B$85+AQ211*Fuel_Specs!$B$86+AQ212+AQ208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":517.31864661555119},{"$f":"(AR210*Fuel_Specs!$B$85+AR211*Fuel_Specs!$B$86+AR212+AR208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7517.8913689713308},{"$f":"(AS210*Fuel_Specs!$B$85+AS211*Fuel_Specs!$B$86+AS212+AS208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":941.73591146609215},{"$f":"(AT210*Fuel_Specs!$B$85+AT211*Fuel_Specs!$B$86+AT212+AT208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(AL213:AT213)","v":27816.712669946617},31758.398396656448,"Convert to gCO2e/MMBtu",{"$f":"(AX210*Fuel_Specs!$B$85+AX211*Fuel_Specs!$B$86+AX212+AX208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1212.4331663447213},{"$f":"(AY210*Fuel_Specs!$B$85+AY211*Fuel_Specs!$B$86+AY212+AY208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ210*Fuel_Specs!$B$85+AZ211*Fuel_Specs!$B$86+AZ212+AZ208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2729.2525603651084},{"$f":"SUM(AX213:AZ213)","v":3941.6857267098294},{"$f":"(BB210*Fuel_Specs!$B$85+BB211*Fuel_Specs!$B$86+BB212+BB208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":10193.32679973839},{"$f":"(BC210*Fuel_Specs!$B$85+BC211*Fuel_Specs!$B$86+BC212+BC208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":8646.439943155252},{"$f":"(BD210*Fuel_Specs!$B$85+BD211*Fuel_Specs!$B$86+BD212+BD208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BE210*Fuel_Specs!$B$85+BE211*Fuel_Specs!$B$86+BE212+BE208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BF210*Fuel_Specs!$B$85+BF211*Fuel_Specs!$B$86+BF212+BF208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BG210*Fuel_Specs!$B$85+BG211*Fuel_Specs!$B$86+BG212+BG208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":517.31864661555119},{"$f":"(BH210*Fuel_Specs!$B$85+BH211*Fuel_Specs!$B$86+BH212+BH208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":8281.5542989660007},{"$f":"(BI210*Fuel_Specs!$B$85+BI211*Fuel_Specs!$B$86+BI212+BI208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2007.7204373513173},{"$f":"(BJ210*Fuel_Specs!$B$85+BJ211*Fuel_Specs!$B$86+BJ212+BJ208*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ209*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(BB213:BJ213)","v":29646.360125826512},33588.045852536343]
["g/MJ",{"$f":"B213/BTU2J","v":1.7197306802382115},5.2611145143023803,0.50971466234694429,{"$f":"SUM(B214:D214)","v":7.4905598568875362},{"$f":"F213/BTU2J","v":9.161531818819606},9.6713668452275066,0,0,-14.981414719158398,0.49032346991488701,3.2556029928952568,0.89259341969296846,0,8.4900038273918277,{"$f":"SUM(P215:P218)","v":15.370003827391827},"g/MJ",{"$f":"R213/BTU2J","v":1.7197306802382115},4.9756937240338557,0.50971466234694429,{"$f":"SUM(R214:T214)","v":7.2051390666190116},{"$f":"V213/BTU2J","v":9.161531818819606},9.6713668452275066,0,0,-14.981414719158398,0.49032346991488701,3.5863052069116854,1.9029518033064829,0,9.831064425021772,{"$f":"SUM(AF215:AF218)","v":16.711064425021771},"g/MJ",{"$f":"AH213/BTU2J","v":1.149164912286319},0,2.5868323023484869,{"$f":"SUM(AH214:AJ214)","v":3.7359972146348062},{"$f":"AL213/BTU2J","v":9.6614096536490308},8.1952438078057774,0,0,0,0.49032346991488701,7.1255861480992122,0.89259341969296846,0,{"$f":"AU213/BTU2J","v":26.365156499161877},{"$f":"SUM(AV215:AV218)","v":30.105156499161879},"g/MJ",{"$f":"AX213/BTU2J","v":1.149164912286319},0,2.5868323023484869,{"$f":"SUM(AX214:AZ214)","v":3.7359972146348062},{"$f":"BB213/BTU2J","v":9.6614096536490308},8.1952438078057774,0,0,0,0.49032346991488701,7.8493989472899299,1.9029518033064829,0,{"$f":"BK213/BTU2J","v":28.099327681966109},{"$f":"SUM(BL215:BL218)","v":34.979327681966112}]
[null,null,null,null,{"$f":"IF(E214=D183,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(O214=G183,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,6.88,null,null,null,null,{"$f":"IF(U214=J183,\"OK\",\"Check Value\")","v":"Check Value"},{"$f":"IF(AE214=K183,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,6.88,null,null,null,null,{"$f":"IF(AK214=P183,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AU214=Q183,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,3.74,null,null,null,null,{"$f":"IF(BA214=V183,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(BK214=W183,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,6.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"O214","v":8.4900038273918277},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AE214","v":9.831064425021772},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AU214","v":26.365156499161877},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BK214","v":28.099327681966109}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"N204","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"AD204","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"P217","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"BJ204","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]

{"sheet":"Fuel_Prod_TS","index":14,"n_rows":449,"n_cols":273,"rows_kept":449,"cut":false,"hidden":false,"merged":[]}
["Time-Series Tables for Key Parameters for Fuel Production Options"]
[]
["Year",{"$f":"Inputs!$E$9","v":2010}]
[]
[]
["Conventional Oil Recovery and Fuel Refining from Conventional Oil"]
[null,null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.91]
["Fixed (original for 2010)",null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.91,null,null,null,null,null,null,null,null,null,null,null,"Share of crude oil source"]
["Interpolated Default or user input",null,0.98,null,null,null,0.89235299999999995,null,null,null,0,null,null,null,0.89235339999999996,null,null,null,0.89235339999999996,null,null,null,0.95729285325576896,null,null,null,0.89235339999999996,null,null,null,1,null,null,null,null,0.35299999999999998,5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,{"$f":"1-SUM(AJ9:AP9)","v":3.8669999999999982E-2},null,0.89266912368233897,null,null,null,1]
[null,null,"5-year period","Crude Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","CA Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","CD Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","LSD Refinig Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Crude Naphtha Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","LPG Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Low Sulfur Diesel","Relative Efficiency (to yr 2010)",null,"5-year period","U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others",null,"5-year period","Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of RFG","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.98,{"$f":"D11/D15","v":1},null,1990,0.89266912368233897,{"$f":"H11/H15","v":1.0003542585527689},null,1990,0,{"$f":"L11/L15","v":{"$error":"#DIV/0!"}},null,1990,0.89266912368233897,{"$f":"P11/P15","v":1.0003538101410707},null,1990,0.89266912368233897,{"$f":"T11/T15","v":1.0003538101410707},null,1990,0.95729285325576896,{"$f":"X11/X15","v":1},null,1990,0.89266912368233897,{"$f":"AB11/AB15","v":1.0003538101410707},null,1990,0,null,null,1990,0.37267,0,{"$f":"13.419%-AK11","v":0.13419},7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,{"$f":"1-SUM(AJ11:AP11)","v":3.4050000000000025E-2},null,1990,0.89266912368233897,{"$f":"AT11/AT15","v":1},null,1990,0]
[null,null,1995,0.98,{"$f":"D12/D15","v":1},null,1995,0.89266912368233897,{"$f":"H12/H15","v":1.0003542585527689},null,1995,0,{"$f":"L12/L15","v":{"$error":"#DIV/0!"}},null,1995,0.89266912368233897,{"$f":"P12/P15","v":1.0003538101410707},null,1995,0.89266912368233897,{"$f":"T12/T15","v":1.0003538101410707},null,1995,0.95729285325576896,{"$f":"X12/X15","v":1},null,1995,0.89266912368233897,{"$f":"AB12/AB15","v":1.0003538101410707},null,1995,0,null,null,1995,0.37267,0,{"$f":"13.419%-AK12","v":0.13419},7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,null,1995,0.89266912368233897,{"$f":"AT12/AT15","v":1},null,1995,0.15]
[null,null,2000,0.98,{"$f":"D13/D15","v":1},null,2000,0.89266912368233897,{"$f":"H13/H15","v":1.0003542585527689},null,2000,0,{"$f":"L13/L15","v":{"$error":"#DIV/0!"}},null,2000,0.89266912368233897,{"$f":"P13/P15","v":1.0003538101410707},null,2000,0.89266912368233897,{"$f":"T13/T15","v":1.0003538101410707},null,2000,0.95729285325576896,{"$f":"X13/X15","v":1},null,2000,0.89266912368233897,{"$f":"AB13/AB15","v":1.0003538101410707},null,2000,0,null,null,2000,0.37267,2.5000000000000001E-2,{"$f":"13.419%-AK13","v":0.10919000000000001},7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4049999999999914E-2,null,2000,0.89266912368233897,{"$f":"AT13/AT15","v":1},null,2000,0.3]
[null,null,2005,0.98,{"$f":"D14/D15","v":1},null,2005,0.89266912368233897,{"$f":"H14/H15","v":1.0003542585527689},null,2005,0,{"$f":"L14/L15","v":{"$error":"#DIV/0!"}},null,2005,0.89266912368233897,{"$f":"P14/P15","v":1.0003538101410707},null,2005,0.89266912368233897,{"$f":"T14/T15","v":1.0003538101410707},null,2005,0.95729285325576896,{"$f":"X14/X15","v":1},null,2005,0.89266912368233897,{"$f":"AB14/AB15","v":1.0003538101410707},null,2005,0,null,null,2005,0.37267,4.8000000000000001E-2,{"$f":"13.419%-AK14","v":8.6190000000000003E-2},7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,null,2005,0.89266912368233897,{"$f":"AT14/AT15","v":1},null,2005,0.35]
[null,null,2010,0.98,1,null,2010,0.89235299999999995,1,null,2010,0,1,null,2010,0.89235339999999996,1,null,2010,0.89235339999999996,1,null,2010,0.95729285325576896,1,null,2010,0.89235339999999996,1,null,2010,1,null,null,2010,0.35299999999999998,5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,3.8669999999999982E-2,null,2010,0.89266912368233897,1,null,2010,1]
[null,null,2015,0.98,{"$f":"D16/D15","v":1},null,2015,0.89264792304307905,{"$f":"H16/H15","v":1.0003305004220069},null,2015,0,{"$f":"L16/L15","v":{"$error":"#DIV/0!"}},null,2015,0.89264792304307905,{"$f":"P16/P15","v":1.0003300520209584},null,2015,0.89264792304307905,{"$f":"T16/T15","v":1.0003300520209584},null,2015,0.95728380665652202,{"$f":"X16/X15","v":0.99999054981010649},null,2015,0.89264792304307905,{"$f":"AB16/AB15","v":1.0003300520209584},null,2015,1,null,null,2015,0.41809000000000002,0.13500000000000001,{"$f":"15.31%-AK16","v":1.8100000000000005E-2},7.5490000000000002E-2,9.3399999999999997E-2,0.11035,0.12064999999999999,2.8919999999999724E-2,null,2015,0.89264792304307905,{"$f":"AT16/AT15","v":0.99997625028277837},null,2015,1]
[null,null,2020,0.98,{"$f":"D17/D15","v":1},null,2020,0.89219350943265496,{"$f":"H17/H15","v":0.99982126964626672},null,2020,0,{"$f":"L17/L15","v":{"$error":"#DIV/0!"}},null,2020,0.89219350943265496,{"$f":"P17/P15","v":0.99982082147348239},null,2020,0.89219350943265496,{"$f":"T17/T15","v":0.99982082147348239},null,2020,0.95708984000455,{"$f":"X17/X15","v":0.99978792983721909},null,2020,0.89219350943265496,{"$f":"AB17/AB15","v":0.99982082147348239},null,2020,1,null,null,2020,0.48225000000000001,0.16,{"$f":"17.356%-AK17","v":1.3560000000000016E-2},7.2499999999999995E-2,6.3950000000000007E-2,9.2920000000000003E-2,9.0310000000000001E-2,2.4510000000000032E-2,null,2020,0.89219350943265496,{"$f":"AT17/AT15","v":0.99946719984251042},null,2020,1]
[]
["Oil Sands Recovery and Fuel Refining from Oil Sands"]
[null,null,0.95,null,null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290.3,null,null,null,111.6]
["Fixed (original for 2010)",null,0.95,null,null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290.3,null,null,null,111.6]
["Interpolated Default or user input",null,0.94799999999999995,null,null,null,0.98599999999999999,null,null,null,0.84299999999999997,null,null,null,0.98599999999999999,null,null,null,0.5,null,null,null,0.08,null,null,null,290.3,null,null,null,111.6]
[null,null,"5-year period","Oil Sands Recovery Efficiency: Surface Mining","Relative Efficiency (to yr 2010)",null,"5-year period","Oil Sands Upgrading Efficiency: Surface Mining","Relative Efficiency (to yr 2010)",null,"5-year period","Oil Sands Recovery Efficiency: In-Situ Production","Relative Efficiency (to yr 2010)",null,"5-year period","Oil Sands Upgrading Efficiency: In-Situ Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Surface Mining Process in Oil Sands Recovery","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Oil Sands Products in Crude Oil Blend","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Upgrading in Oil Sands Surface Mining","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Upgrading in Oil Sands In-Situ Production","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.92800000000000005,{"$f":"D24/D28","v":0.97890295358649804},null,1990,0.97899999999999998,{"$f":"H24/H28","v":0.99290060851926976},null,1990,0.78400000000000003,{"$f":"L24/L28","v":0.93001186239620415},null,1990,1,{"$f":"P24/P28","v":1.0141987829614605},null,1990,0.7,null,null,1990,0,null,null,1990,178.6,{"$f":"AB24/AB28","v":0.61522562866000685},null,1990,0,{"$f":"AF24/AF28","v":0}]
[null,null,1995,0.92800000000000005,{"$f":"D25/D28","v":0.97890295358649804},null,1995,0.97899999999999998,{"$f":"H25/H28","v":0.99290060851926976},null,1995,0.78400000000000003,{"$f":"L25/L28","v":0.93001186239620415},null,1995,1,{"$f":"P25/P28","v":1.0141987829614605},null,1995,0.7,null,null,1995,0,null,null,1995,178.6,{"$f":"AB25/AB28","v":0.61522562866000685},null,1995,0,{"$f":"AF25/AF28","v":0}]
[null,null,2000,0.94399999999999995,{"$f":"D26/D28","v":0.99578059071729963},null,2000,0.98399999999999999,{"$f":"H26/H28","v":0.99797160243407712},null,2000,0.83099999999999996,{"$f":"L26/L28","v":0.98576512455516008},null,2000,1,{"$f":"P26/P28","v":1.0141987829614605},null,2000,0.68,null,null,2000,2.5000000000000001E-2,null,null,2000,178.6,{"$f":"AB26/AB28","v":0.61522562866000685},null,2000,0,{"$f":"AF26/AF28","v":0}]
[null,null,2005,0.94799999999999995,{"$f":"D27/D28","v":1},null,2005,0.98599999999999999,{"$f":"H27/H28","v":1},null,2005,0.84299999999999997,{"$f":"L27/L28","v":1},null,2005,1,{"$f":"P27/P28","v":1.0141987829614605},null,2005,0.68,null,null,2005,4.8000000000000001E-2,null,null,2005,178.6,{"$f":"AB27/AB28","v":0.61522562866000685},null,2005,0,{"$f":"AF27/AF28","v":0}]
[null,null,2010,0.94799999999999995,1,null,2010,0.98599999999999999,1,null,2010,0.84299999999999997,1,null,2010,0.98599999999999999,1,null,2010,0.5,null,null,2010,0.08,null,null,2010,290.3,1,null,2010,111.6,1]
[null,null,2015,0.95,{"$f":"D29/D28","v":1.0021097046413503},null,2015,0.98699999999999999,{"$f":"H29/H28","v":1.0010141987829615},null,2015,0.85,{"$f":"L29/L28","v":1.0083036773428233},null,2015,0.98699999999999999,{"$f":"P29/P28","v":1.0010141987829615},null,2015,0.48,null,null,2015,0.13500000000000001,null,null,2015,290.3,{"$f":"AB29/AB28","v":1},null,2015,111.6,{"$f":"AF29/AF28","v":1}]
[null,null,2020,0.95199999999999996,{"$f":"D30/D28","v":1.0042194092827004},null,2020,0.98699999999999999,{"$f":"H30/H28","v":1.0010141987829615},null,2020,0.85599999999999998,{"$f":"L30/L28","v":1.0154211150652432},null,2020,0.98699999999999999,{"$f":"P30/P28","v":1.0010141987829615},null,2020,0.45,null,null,2020,0.16,null,null,2020,290.3,{"$f":"AB30/AB28","v":1},null,2020,111.6,{"$f":"AF30/AF28","v":1}]
[]
["Natural Gas Recovery, Processing, Compression, and Liquefaction"]
[null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Fixed (original for 2010)",null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Interpolated Default or user input",null,0.97182385000000004,null,null,null,0.9706692168943587,null,null,null,0.97182985032636982,null,null,null,0.97182985032636982,null,null,null,0.97181302118076751,null,null,null,0.97181302118076751,null,null,null,0.97181302118076751,null,null,null,0.94575629795022786,null,null,null,0.9786461595746957,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91,null,null,null,0.22799999999999998]
[null,null,"5-year period","NA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA Shale Gas Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Shale Gas in Natural Gas Supply","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.97182985032636982,{"$f":"D37/D41","v":1.0000061742942095},null,1990,0.9706692168943587,{"$f":"H37/H41","v":1},null,1990,0.97182985032636982,{"$f":"L37/L41","v":1},null,1990,0.97182985032636982,{"$f":"P37/P41","v":1},null,1990,0.97181302118076751,{"$f":"T37/T41","v":1},null,1990,0.97181302118076751,{"$f":"X37/X41","v":1},null,1990,0.97181302118076751,{"$f":"AB37/AB41","v":1},null,1990,{"$f":"Compression!$C$19","v":0.94575629795022786},{"$f":"AF37/AF41","v":1},null,1990,{"$f":"Compression!$C$18","v":0.9786461595746957},{"$f":"AJ37/AJ41","v":1},null,1990,0.88500000000000001,{"$f":"AN37/AN41","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AR37/AR41","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AV37/AV41","v":0.97252747252747251},null,1990,1.0999999999999999E-2,{"$f":"AZ37/AZ41","v":4.8245614035087724E-2}]
[null,null,1995,0.97182985032636982,{"$f":"D38/D41","v":1.0000061742942095},null,1995,0.9706692168943587,{"$f":"H38/H41","v":1},null,1995,0.97182985032636982,{"$f":"L38/L41","v":1},null,1995,0.97182985032636982,{"$f":"P38/P41","v":1},null,1995,0.97181302118076751,{"$f":"T38/T41","v":1},null,1995,0.97181302118076751,{"$f":"X38/X41","v":1},null,1995,0.97181302118076751,{"$f":"AB38/AB41","v":1},null,1995,{"$f":"Compression!$C$19","v":0.94575629795022786},{"$f":"AF38/AF41","v":1},null,1995,{"$f":"Compression!$C$18","v":0.9786461595746957},{"$f":"AJ38/AJ41","v":1},null,1995,0.89,{"$f":"AN38/AN41","v":0.97802197802197799},null,1995,0.89,{"$f":"AR38/AR41","v":0.97802197802197799},null,1995,0.89,{"$f":"AV38/AV41","v":0.97802197802197799},null,1995,1.4E-2,{"$f":"AZ38/AZ41","v":6.1403508771929828E-2}]
[null,null,2000,0.97182985032636982,{"$f":"D39/D41","v":1.0000061742942095},null,2000,0.9706692168943587,{"$f":"H39/H41","v":1},null,2000,0.97182985032636982,{"$f":"L39/L41","v":1},null,2000,0.97182985032636982,{"$f":"P39/P41","v":1},null,2000,0.97181302118076751,{"$f":"T39/T41","v":1},null,2000,0.97181302118076751,{"$f":"X39/X41","v":1},null,2000,0.97181302118076751,{"$f":"AB39/AB41","v":1},null,2000,{"$f":"Compression!$C$19","v":0.94575629795022786},{"$f":"AF39/AF41","v":1},null,2000,{"$f":"Compression!$C$18","v":0.9786461595746957},{"$f":"AJ39/AJ41","v":1},null,2000,0.9,{"$f":"AN39/AN41","v":0.98901098901098905},null,2000,0.9,{"$f":"AR39/AR41","v":0.98901098901098905},null,2000,0.9,{"$f":"AV39/AV41","v":0.98901098901098905},null,2000,0.02,{"$f":"AZ39/AZ41","v":8.7719298245614044E-2}]
[null,null,2005,0.97182985032636982,{"$f":"D40/D41","v":1.0000061742942095},null,2005,0.9706692168943587,{"$f":"H40/H41","v":1},null,2005,0.97182985032636982,{"$f":"L40/L41","v":1},null,2005,0.97182985032636982,{"$f":"P40/P41","v":1},null,2005,0.97181302118076751,{"$f":"T40/T41","v":1},null,2005,0.97181302118076751,{"$f":"X40/X41","v":1},null,2005,0.97181302118076751,{"$f":"AB40/AB41","v":1},null,2005,{"$f":"Compression!$C$19","v":0.94575629795022786},{"$f":"AF40/AF41","v":1},null,2005,{"$f":"Compression!$C$18","v":0.9786461595746957},{"$f":"AJ40/AJ41","v":1},null,2005,0.9,{"$f":"AN40/AN41","v":0.98901098901098905},null,2005,0.9,{"$f":"AR40/AR41","v":0.98901098901098905},null,2005,0.9,{"$f":"AV40/AV41","v":0.98901098901098905},null,2005,4.1000000000000002E-2,{"$f":"AZ40/AZ41","v":0.1798245614035088}]
[null,null,2010,0.97182385000000004,1,null,2010,0.9706692168943587,1,null,2010,0.97182985032636982,1,null,2010,0.97182985032636982,1,null,2010,0.97181302118076751,1,null,2010,0.97181302118076751,1,null,2010,0.97181302118076751,1,null,2010,{"$f":"Compression!$C$19","v":0.94575629795022786},1,null,2010,{"$f":"Compression!$C$18","v":0.9786461595746957},1,null,2010,{"$f":"IF('T2 Calculator'!T2=\"North American NG - LNG\",'T2 Calculator'!E456,IF('T2 Calculator'!T2=\"North American NG - L-CNG\",'T2 Calculator'!E497,91%))","v":0.91},1,null,2010,{"$f":"91%","v":0.91},1,null,2010,0.91,1,null,2010,{"$f":"'T2 Calculator'!C404","v":0.22799999999999998},1]
[null,null,2015,0.97182985032636982,{"$f":"D42/D41","v":1.0000061742942095},null,2015,0.9706692168943587,{"$f":"H42/H41","v":1},null,2015,0.97182985032636982,{"$f":"L42/L41","v":1},null,2015,0.97182985032636982,{"$f":"P42/P41","v":1},null,2015,0.97181302118076751,{"$f":"T42/T41","v":1},null,2015,0.97181302118076751,{"$f":"X42/X41","v":1},null,2015,0.97181302118076751,{"$f":"AB42/AB41","v":1},null,2015,{"$f":"Compression!$C$19","v":0.94575629795022786},{"$f":"AF42/AF41","v":1},null,2015,{"$f":"Compression!$C$18","v":0.9786461595746957},{"$f":"AJ42/AJ41","v":1},null,2015,0.91,{"$f":"AN42/AN41","v":1},null,2015,0.91,{"$f":"AR42/AR41","v":1},null,2015,0.91,{"$f":"AV42/AV41","v":1},null,2015,0.36799999999999999,{"$f":"AZ42/AZ41","v":1.6140350877192984}]
[null,null,2020,0.97182985032636982,{"$f":"D43/D41","v":1.0000061742942095},null,2020,0.9706692168943587,{"$f":"H43/H41","v":1},null,2020,0.97182985032636982,{"$f":"L43/L41","v":1},null,2020,0.97182985032636982,{"$f":"P43/P41","v":1},null,2020,0.97181302118076751,{"$f":"T43/T41","v":1},null,2020,0.97181302118076751,{"$f":"X43/X41","v":1},null,2020,0.97181302118076751,{"$f":"AB43/AB41","v":1},null,2020,{"$f":"Compression!$C$19","v":0.94575629795022786},{"$f":"AF43/AF41","v":1},null,2020,{"$f":"Compression!$C$18","v":0.9786461595746957},{"$f":"AJ43/AJ41","v":1},null,2020,0.91500000000000004,{"$f":"AN43/AN41","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AR43/AR41","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AV43/AV41","v":1.0054945054945055},null,2020,0.41499999999999998,{"$f":"AZ43/AZ41","v":1.8201754385964912}]
[]
["Natural Gas to LPG and Methanol"]
[]
[null,null,null,null,null,null,null,null,null,null,0.67800000000000005,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
["Fixed (original for 2010)",null,null,null,null,null,null,null,null,null,0.67800000000000005,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
["Interpolated Default or user input",null,0.96499999999999997,null,null,null,0.65,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
[null,null,"5-year period","LPG Production Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of NG for Production of LPG between NG and Crude","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NA NG, without steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NA NG, Steam Credit (Btu/mmBtu of MeOH)","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NA NG, kWh Credit (kWh/mmBtu of MeOH)","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NNA NG, Steam Credit (Btu/mmBtu of MeOH)","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NNA NG, kWh Credit (kWh/mmBtu of MeOH)","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NNA FG, Steam Credit (Btu/mmBtu of MeOH)","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NNA FG, kWh Credit (kWh/mmBtu of MeOH)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.96499999999999997,{"$f":"D51/D55","v":1},null,1990,0.5,null,null,1990,0.65,{"$f":"L51/L55","v":0.96296296296296291},null,1990,0.62,{"$f":"P51/P55","v":0.96875},null,1990,78130,{"$f":"T51/T55","v":1},null,1990,6.87,{"$f":"X51/X55","v":1},null,1990,0.65,{"$f":"AB51/AB55","v":0.96296296296296291},null,1990,0.62,{"$f":"AF51/AF55","v":0.96875},null,1990,78130,{"$f":"AJ51/AJ55","v":1},null,1990,6.87,{"$f":"AN51/AN55","v":1},null,1990,0.65,{"$f":"AR51/AR55","v":0.96296296296296291},null,1990,0.62,{"$f":"AV51/AV55","v":0.96875},null,1990,78130,{"$f":"AZ51/AZ55","v":1},null,1990,6.87,{"$f":"BD51/BD55","v":1}]
[null,null,1995,0.96499999999999997,{"$f":"D52/D55","v":1},null,1995,0.55000000000000004,null,null,1995,0.66,{"$f":"L52/L55","v":0.97777777777777775},null,1995,0.625,{"$f":"P52/P55","v":0.9765625},null,1995,78130,{"$f":"T52/T55","v":1},null,1995,6.87,{"$f":"X52/X55","v":1},null,1995,0.66,{"$f":"AB52/AB55","v":0.97777777777777775},null,1995,0.625,{"$f":"AF52/AF55","v":0.9765625},null,1995,78130,{"$f":"AJ52/AJ55","v":1},null,1995,6.87,{"$f":"AN52/AN55","v":1},null,1995,0.66,{"$f":"AR52/AR55","v":0.97777777777777775},null,1995,0.625,{"$f":"AV52/AV55","v":0.9765625},null,1995,78130,{"$f":"AZ52/AZ55","v":1},null,1995,6.87,{"$f":"BD52/BD55","v":1}]
[null,null,2000,0.96499999999999997,{"$f":"D53/D55","v":1},null,2000,0.6,null,null,2000,0.67,{"$f":"L53/L55","v":0.99259259259259258},null,2000,0.63,{"$f":"P53/P55","v":0.984375},null,2000,78130,{"$f":"T53/T55","v":1},null,2000,6.87,{"$f":"X53/X55","v":1},null,2000,0.67,{"$f":"AB53/AB55","v":0.99259259259259258},null,2000,0.63,{"$f":"AF53/AF55","v":0.984375},null,2000,78130,{"$f":"AJ53/AJ55","v":1},null,2000,6.87,{"$f":"AN53/AN55","v":1},null,2000,0.67,{"$f":"AR53/AR55","v":0.99259259259259258},null,2000,0.63,{"$f":"AV53/AV55","v":0.984375},null,2000,78130,{"$f":"AZ53/AZ55","v":1},null,2000,6.87,{"$f":"BD53/BD55","v":1}]
[null,null,2005,0.96499999999999997,{"$f":"D54/D55","v":1},null,2005,0.6,null,null,2005,0.67500000000000004,{"$f":"L54/L55","v":1},null,2005,0.63500000000000001,{"$f":"P54/P55","v":0.9921875},null,2005,78130,{"$f":"T54/T55","v":1},null,2005,6.87,{"$f":"X54/X55","v":1},null,2005,0.67500000000000004,{"$f":"AB54/AB55","v":1},null,2005,0.63500000000000001,{"$f":"AF54/AF55","v":0.9921875},null,2005,78130,{"$f":"AJ54/AJ55","v":1},null,2005,6.87,{"$f":"AN54/AN55","v":1},null,2005,0.67500000000000004,{"$f":"AR54/AR55","v":1},null,2005,0.63500000000000001,{"$f":"AV54/AV55","v":0.9921875},null,2005,78130,{"$f":"AZ54/AZ55","v":1},null,2005,6.87,{"$f":"BD54/BD55","v":1}]
[null,null,2010,0.96499999999999997,1,null,2010,0.65,null,null,2010,0.67500000000000004,1,null,2010,0.64,1,null,2010,78130,1,null,2010,6.87,1,null,2010,0.67500000000000004,1,null,2010,0.64,1,null,2010,78130,1,null,2010,6.87,1,null,2010,0.67500000000000004,1,null,2010,0.64,1,null,2010,78130,1,null,2010,6.87,1]
[null,null,2015,0.96499999999999997,{"$f":"D56/D55","v":1},null,2015,0.7,null,null,2015,0.7,{"$f":"L56/L55","v":1.037037037037037},null,2015,0.67,{"$f":"P56/P55","v":1.046875},null,2015,78130,{"$f":"T56/T55","v":1},null,2015,6.87,{"$f":"X56/X55","v":1},null,2015,0.7,{"$f":"AB56/AB55","v":1.037037037037037},null,2015,0.67,{"$f":"AF56/AF55","v":1.046875},null,2015,78130,{"$f":"AJ56/AJ55","v":1},null,2015,6.87,{"$f":"AN56/AN55","v":1},null,2015,0.7,{"$f":"AR56/AR55","v":1.037037037037037},null,2015,0.67,{"$f":"AV56/AV55","v":1.046875},null,2015,78130,{"$f":"AZ56/AZ55","v":1},null,2015,6.87,{"$f":"BD56/BD55","v":1}]
[null,null,2020,0.96499999999999997,{"$f":"D57/D55","v":1},null,2020,0.75,null,null,2020,0.71,{"$f":"L57/L55","v":1.0518518518518518},null,2020,0.69,{"$f":"P57/P55","v":1.078125},null,2020,78130,{"$f":"T57/T55","v":1},null,2020,6.87,{"$f":"X57/X55","v":1},null,2020,0.71,{"$f":"AB57/AB55","v":1.0518518518518518},null,2020,0.69,{"$f":"AF57/AF55","v":1.078125},null,2020,78130,{"$f":"AJ57/AJ55","v":1},null,2020,6.87,{"$f":"AN57/AN55","v":1},null,2020,0.71,{"$f":"AR57/AR55","v":1.0518518518518518},null,2020,0.69,{"$f":"AV57/AV55","v":1.078125},null,2020,78130,{"$f":"AZ57/AZ55","v":1},null,2020,6.87,{"$f":"BD57/BD55","v":1}]
[]
["Natural Gas to FT Diesel"]
[]
[null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
["Fixed (original for 2010)",null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
["Interpolated Default or user input",null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
[null,null,"5-year period","FTD Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NA NG, Steam Credit (Btu/mmBtu of FTD)","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NA NG, kWh Credit (kWh/mmBtu of FTD)","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NNA NG, Steam Credit (Btu/mmBtu of FTD)","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NNA NG, kWh Credit (kWh/mmBtu of FTD)","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NNA FG, Steam Credit (Btu/mmBtu of FTD)","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NNA FG, kWh Credit (kWh/mmBtu of FTD)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.61,{"$f":"D65/D69","v":0.96825396825396826},null,1990,0.51,{"$f":"H65/H69","v":0.92727272727272725},null,1990,202000,{"$f":"L65/L69","v":1},null,1990,17.760000000000002,{"$f":"P65/P69","v":1},null,1990,0.61,{"$f":"T65/T69","v":0.96825396825396826},null,1990,0.51,{"$f":"X65/X69","v":0.92727272727272725},null,1990,202000,{"$f":"AB65/AB69","v":1},null,1990,17.760000000000002,{"$f":"AF65/AF69","v":1},null,1990,0.61,{"$f":"AJ65/AJ69","v":0.96825396825396826},null,1990,0.51,{"$f":"AN65/AN69","v":0.92727272727272725},null,1990,202000,{"$f":"AR65/AR69","v":1},null,1990,17.760000000000002,{"$f":"AV65/AV69","v":1}]
[null,null,1995,0.61499999999999999,{"$f":"D66/D69","v":0.97619047619047616},null,1995,0.52,{"$f":"H66/H69","v":0.94545454545454544},null,1995,202000,{"$f":"L66/L69","v":1},null,1995,17.760000000000002,{"$f":"P66/P69","v":1},null,1995,0.61499999999999999,{"$f":"T66/T69","v":0.97619047619047616},null,1995,0.52,{"$f":"X66/X69","v":0.94545454545454544},null,1995,202000,{"$f":"AB66/AB69","v":1},null,1995,17.760000000000002,{"$f":"AF66/AF69","v":1},null,1995,0.61499999999999999,{"$f":"AJ66/AJ69","v":0.97619047619047616},null,1995,0.52,{"$f":"AN66/AN69","v":0.94545454545454544},null,1995,202000,{"$f":"AR66/AR69","v":1},null,1995,17.760000000000002,{"$f":"AV66/AV69","v":1}]
[null,null,2000,0.62,{"$f":"D67/D69","v":0.98412698412698407},null,2000,0.53,{"$f":"H67/H69","v":0.96363636363636362},null,2000,202000,{"$f":"L67/L69","v":1},null,2000,17.760000000000002,{"$f":"P67/P69","v":1},null,2000,0.62,{"$f":"T67/T69","v":0.98412698412698407},null,2000,0.53,{"$f":"X67/X69","v":0.96363636363636362},null,2000,202000,{"$f":"AB67/AB69","v":1},null,2000,17.760000000000002,{"$f":"AF67/AF69","v":1},null,2000,0.62,{"$f":"AJ67/AJ69","v":0.98412698412698407},null,2000,0.53,{"$f":"AN67/AN69","v":0.96363636363636362},null,2000,202000,{"$f":"AR67/AR69","v":1},null,2000,17.760000000000002,{"$f":"AV67/AV69","v":1}]
[null,null,2005,0.625,{"$f":"D68/D69","v":0.99206349206349209},null,2005,0.54,{"$f":"H68/H69","v":0.98181818181818181},null,2005,202000,{"$f":"L68/L69","v":1},null,2005,17.760000000000002,{"$f":"P68/P69","v":1},null,2005,0.625,{"$f":"T68/T69","v":0.99206349206349209},null,2005,0.54,{"$f":"X68/X69","v":0.98181818181818181},null,2005,202000,{"$f":"AB68/AB69","v":1},null,2005,17.760000000000002,{"$f":"AF68/AF69","v":1},null,2005,0.625,{"$f":"AJ68/AJ69","v":0.99206349206349209},null,2005,0.54,{"$f":"AN68/AN69","v":0.98181818181818181},null,2005,202000,{"$f":"AR68/AR69","v":1},null,2005,17.760000000000002,{"$f":"AV68/AV69","v":1}]
[null,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1]
[null,null,2015,0.64,{"$f":"D70/D69","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"H70/H69","v":1.0363636363636362},null,2015,202000,{"$f":"L70/L69","v":1},null,2015,17.760000000000002,{"$f":"P70/P69","v":1},null,2015,0.64,{"$f":"T70/T69","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"X70/X69","v":1.0363636363636362},null,2015,202000,{"$f":"AB70/AB69","v":1},null,2015,17.760000000000002,{"$f":"AF70/AF69","v":1},null,2015,0.64,{"$f":"AJ70/AJ69","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"AN70/AN69","v":1.0363636363636362},null,2015,202000,{"$f":"AR70/AR69","v":1},null,2015,17.760000000000002,{"$f":"AV70/AV69","v":1}]
[null,null,2020,0.65,{"$f":"D71/D69","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"H71/H69","v":1.0545454545454545},null,2020,202000,{"$f":"L71/L69","v":1},null,2020,17.760000000000002,{"$f":"P71/P69","v":1},null,2020,0.65,{"$f":"T71/T69","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"X71/X69","v":1.0545454545454545},null,2020,202000,{"$f":"AB71/AB69","v":1},null,2020,17.760000000000002,{"$f":"AF71/AF69","v":1},null,2020,0.65,{"$f":"AJ71/AJ69","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"AN71/AN69","v":1.0545454545454545},null,2020,202000,{"$f":"AR71/AR69","v":1},null,2020,17.760000000000002,{"$f":"AV71/AV69","v":1}]
[]
["Natural Gas to FT Naphtha"]
[]
[null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
["Fixed (original for 2010)",null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
["Interpolated Default or user input",null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
[null,null,"5-year period","FTN Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NA NG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NA NG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA NG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA NG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA FG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA FG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.61,{"$f":"D79/D83","v":0.96825396825396826},null,1990,0.51,{"$f":"H79/H83","v":0.92727272727272725},null,1990,202000,{"$f":"L79/L83","v":1},null,1990,17.760000000000002,{"$f":"P79/P83","v":1},null,1990,0.61,{"$f":"T79/T83","v":0.96825396825396826},null,1990,0.51,{"$f":"X79/X83","v":0.92727272727272725},null,1990,202000,{"$f":"AB79/AB83","v":1},null,1990,17.760000000000002,{"$f":"AF79/AF83","v":1},null,1990,0.61,{"$f":"AJ79/AJ83","v":0.96825396825396826},null,1990,0.51,{"$f":"AN79/AN83","v":0.92727272727272725},null,1990,202000,{"$f":"AR79/AR83","v":1},null,1990,17.760000000000002,{"$f":"AV79/AV83","v":1}]
[null,null,1995,0.61499999999999999,{"$f":"D80/D83","v":0.97619047619047616},null,1995,0.52,{"$f":"H80/H83","v":0.94545454545454544},null,1995,202000,{"$f":"L80/L83","v":1},null,1995,17.760000000000002,{"$f":"P80/P83","v":1},null,1995,0.61499999999999999,{"$f":"T80/T83","v":0.97619047619047616},null,1995,0.52,{"$f":"X80/X83","v":0.94545454545454544},null,1995,202000,{"$f":"AB80/AB83","v":1},null,1995,17.760000000000002,{"$f":"AF80/AF83","v":1},null,1995,0.61499999999999999,{"$f":"AJ80/AJ83","v":0.97619047619047616},null,1995,0.52,{"$f":"AN80/AN83","v":0.94545454545454544},null,1995,202000,{"$f":"AR80/AR83","v":1},null,1995,17.760000000000002,{"$f":"AV80/AV83","v":1}]
[null,null,2000,0.62,{"$f":"D81/D83","v":0.98412698412698407},null,2000,0.53,{"$f":"H81/H83","v":0.96363636363636362},null,2000,202000,{"$f":"L81/L83","v":1},null,2000,17.760000000000002,{"$f":"P81/P83","v":1},null,2000,0.62,{"$f":"T81/T83","v":0.98412698412698407},null,2000,0.53,{"$f":"X81/X83","v":0.96363636363636362},null,2000,202000,{"$f":"AB81/AB83","v":1},null,2000,17.760000000000002,{"$f":"AF81/AF83","v":1},null,2000,0.62,{"$f":"AJ81/AJ83","v":0.98412698412698407},null,2000,0.53,{"$f":"AN81/AN83","v":0.96363636363636362},null,2000,202000,{"$f":"AR81/AR83","v":1},null,2000,17.760000000000002,{"$f":"AV81/AV83","v":1}]
[null,null,2005,0.625,{"$f":"D82/D83","v":0.99206349206349209},null,2005,0.54,{"$f":"H82/H83","v":0.98181818181818181},null,2005,202000,{"$f":"L82/L83","v":1},null,2005,17.760000000000002,{"$f":"P82/P83","v":1},null,2005,0.625,{"$f":"T82/T83","v":0.99206349206349209},null,2005,0.54,{"$f":"X82/X83","v":0.98181818181818181},null,2005,202000,{"$f":"AB82/AB83","v":1},null,2005,17.760000000000002,{"$f":"AF82/AF83","v":1},null,2005,0.625,{"$f":"AJ82/AJ83","v":0.99206349206349209},null,2005,0.54,{"$f":"AN82/AN83","v":0.98181818181818181},null,2005,202000,{"$f":"AR82/AR83","v":1},null,2005,17.760000000000002,{"$f":"AV82/AV83","v":1}]
[null,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1]
[null,null,2015,0.64,{"$f":"D84/D83","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"H84/H83","v":1.0363636363636362},null,2015,202000,{"$f":"L84/L83","v":1},null,2015,17.760000000000002,{"$f":"P84/P83","v":1},null,2015,0.64,{"$f":"T84/T83","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"X84/X83","v":1.0363636363636362},null,2015,202000,{"$f":"AB84/AB83","v":1},null,2015,17.760000000000002,{"$f":"AF84/AF83","v":1},null,2015,0.64,{"$f":"AJ84/AJ83","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"AN84/AN83","v":1.0363636363636362},null,2015,202000,{"$f":"AR84/AR83","v":1},null,2015,17.760000000000002,{"$f":"AV84/AV83","v":1}]
[null,null,2020,0.65,{"$f":"D85/D83","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"H85/H83","v":1.0545454545454545},null,2020,202000,{"$f":"L85/L83","v":1},null,2020,17.760000000000002,{"$f":"P85/P83","v":1},null,2020,0.65,{"$f":"T85/T83","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"X85/X83","v":1.0545454545454545},null,2020,202000,{"$f":"AB85/AB83","v":1},null,2020,17.760000000000002,{"$f":"AF85/AF83","v":1},null,2020,0.65,{"$f":"AJ85/AJ83","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"AN85/AN83","v":1.0545454545454545},null,2020,202000,{"$f":"AR85/AR83","v":1},null,2020,17.760000000000002,{"$f":"AV85/AV83","v":1}]
[]
["Natural Gas to Dimethyl Ether"]
[]
[]
[]
["Interpolated Default or user input",null,0.7,null,null,null,0.68,null,null,null,44000,null,null,null,3.87,null,null,null,0.7,null,null,null,0.68,null,null,null,44000,null,null,null,3.87,null,null,null,0.69499999999999995,null,null,null,0.67500000000000004,null,null,null,44000,null,null,null,3.87]
[null,null,"5-year period","DME Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NA NG, Steam Credit (Btu/mmBtu of DME)","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NA NG, kWh Credit (kWh/mmBtu of DME)","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NNA NG, Steam Credit (Btu/mmBtu of DME)","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NNA NG, kWh Credit (kWh/mmBtu of DME)","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NNA FG, Steam Credit (Btu/mmBtu of DME)","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NNA FG, kWh Credit (kWh/mmBtu of DME)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.68,{"$f":"D93/D97","v":0.97142857142857153},null,1990,0.66,{"$f":"H93/H97","v":0.97058823529411764},null,1990,44000,{"$f":"L93/L97","v":1},null,1990,3.87,{"$f":"P93/P97","v":1},null,1990,0.68,{"$f":"T93/T97","v":0.97142857142857153},null,1990,0.66,{"$f":"X93/X97","v":0.97058823529411764},null,1990,44000,{"$f":"AB93/AB97","v":1},null,1990,3.87,{"$f":"AF93/AF97","v":1},null,1990,0.67500000000000004,{"$f":"AJ93/AJ97","v":0.97122302158273399},null,1990,0.65500000000000003,{"$f":"AN93/AN97","v":0.97037037037037033},null,1990,44000,{"$f":"AR93/AR97","v":1},null,1990,3.87,{"$f":"AV93/AV97","v":1}]
[null,null,1995,0.68500000000000005,{"$f":"D94/D97","v":0.97857142857142876},null,1995,0.66500000000000004,{"$f":"H94/H97","v":0.9779411764705882},null,1995,44000,{"$f":"L94/L97","v":1},null,1995,3.87,{"$f":"P94/P97","v":1},null,1995,0.68500000000000005,{"$f":"T94/T97","v":0.97857142857142876},null,1995,0.66500000000000004,{"$f":"X94/X97","v":0.9779411764705882},null,1995,44000,{"$f":"AB94/AB97","v":1},null,1995,3.87,{"$f":"AF94/AF97","v":1},null,1995,0.68,{"$f":"AJ94/AJ97","v":0.97841726618705049},null,1995,0.66,{"$f":"AN94/AN97","v":0.97777777777777775},null,1995,44000,{"$f":"AR94/AR97","v":1},null,1995,3.87,{"$f":"AV94/AV97","v":1}]
[null,null,2000,0.69,{"$f":"D95/D97","v":0.98571428571428565},null,2000,0.67,{"$f":"H95/H97","v":0.98529411764705876},null,2000,44000,{"$f":"L95/L97","v":1},null,2000,3.87,{"$f":"P95/P97","v":1},null,2000,0.69,{"$f":"T95/T97","v":0.98571428571428565},null,2000,0.67,{"$f":"X95/X97","v":0.98529411764705876},null,2000,44000,{"$f":"AB95/AB97","v":1},null,2000,3.87,{"$f":"AF95/AF97","v":1},null,2000,0.68500000000000005,{"$f":"AJ95/AJ97","v":0.98561151079136711},null,2000,0.66500000000000004,{"$f":"AN95/AN97","v":0.98518518518518516},null,2000,44000,{"$f":"AR95/AR97","v":1},null,2000,3.87,{"$f":"AV95/AV97","v":1}]
[null,null,2005,0.69499999999999995,{"$f":"D96/D97","v":0.99285714285714288},null,2005,0.67500000000000004,{"$f":"H96/H97","v":0.99264705882352944},null,2005,44000,{"$f":"L96/L97","v":1},null,2005,3.87,{"$f":"P96/P97","v":1},null,2005,0.69499999999999995,{"$f":"T96/T97","v":0.99285714285714288},null,2005,0.67500000000000004,{"$f":"X96/X97","v":0.99264705882352944},null,2005,44000,{"$f":"AB96/AB97","v":1},null,2005,3.87,{"$f":"AF96/AF97","v":1},null,2005,0.69,{"$f":"AJ96/AJ97","v":0.9928057553956835},null,2005,0.67,{"$f":"AN96/AN97","v":0.99259259259259258},null,2005,44000,{"$f":"AR96/AR97","v":1},null,2005,3.87,{"$f":"AV96/AV97","v":1}]
[null,null,2010,0.7,1,null,2010,0.68,1,null,2010,44000,1,null,2010,3.87,1,null,2010,0.7,1,null,2010,0.68,1,null,2010,44000,1,null,2010,3.87,1,null,2010,0.69499999999999995,1,null,2010,0.67500000000000004,1,null,2010,44000,1,null,2010,3.87,1]
[null,null,2015,0.70499999999999996,{"$f":"D98/D97","v":1.0071428571428571},null,2015,0.68500000000000005,{"$f":"H98/H97","v":1.0073529411764706},null,2015,44000,{"$f":"L98/L97","v":1},null,2015,3.87,{"$f":"P98/P97","v":1},null,2015,0.70499999999999996,{"$f":"T98/T97","v":1.0071428571428571},null,2015,0.68500000000000005,{"$f":"X98/X97","v":1.0073529411764706},null,2015,44000,{"$f":"AB98/AB97","v":1},null,2015,3.87,{"$f":"AF98/AF97","v":1},null,2015,0.7,{"$f":"AJ98/AJ97","v":1.0071942446043165},null,2015,0.68,{"$f":"AN98/AN97","v":1.0074074074074073},null,2015,44000,{"$f":"AR98/AR97","v":1},null,2015,3.87,{"$f":"AV98/AV97","v":1}]
[null,null,2020,0.71,{"$f":"D99/D97","v":1.0142857142857142},null,2020,0.69,{"$f":"H99/H97","v":1.0147058823529411},null,2020,44000,{"$f":"L99/L97","v":1},null,2020,3.87,{"$f":"P99/P97","v":1},null,2020,0.71,{"$f":"T99/T97","v":1.0142857142857142},null,2020,0.69,{"$f":"X99/X97","v":1.0147058823529411},null,2020,44000,{"$f":"AB99/AB97","v":1},null,2020,3.87,{"$f":"AF99/AF97","v":1},null,2020,0.70499999999999996,{"$f":"AJ99/AJ97","v":1.014388489208633},null,2020,0.68500000000000005,{"$f":"AN99/AN97","v":1.0148148148148148},null,2020,44000,{"$f":"AR99/AR97","v":1},null,2020,3.87,{"$f":"AV99/AV97","v":1}]
[]
["NG to Gaseous Hydrogen at Central Plants"]
[null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
["Fixed (original for 2010)",null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
["Interpolated Default or user input",null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
[null,null,"5-year period","G.H2 Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NA NG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NA NG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NNA NG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NNA NG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NNA FG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NNA FG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.68475524475524485,{"$f":"D106/D110","v":0.95104895104895104},null,1990,0.66,{"$f":"H106/H110","v":0.94964028776978426},null,1990,145000,{"$f":"L106/L110","v":1},null,1990,12.75,{"$f":"P106/P110","v":1},null,1990,0.68475524475524485,{"$f":"T106/T110","v":0.95104895104895104},null,1990,0.66,{"$f":"X106/X110","v":0.94964028776978426},null,1990,145000,{"$f":"AB106/AB110","v":1},null,1990,12.75,{"$f":"AF106/AF110","v":1},null,1990,0.68475524475524485,{"$f":"AJ106/AJ110","v":0.95104895104895104},null,1990,0.66,{"$f":"AN106/AN110","v":0.94964028776978426},null,1990,145000,{"$f":"AR106/AR110","v":1},null,1990,12.75,{"$f":"AV106/AV110","v":1}]
[null,null,1995,0.69482517482517481,{"$f":"D107/D110","v":0.96503496503496489},null,1995,0.67,{"$f":"H107/H110","v":0.96402877697841738},null,1995,145000,{"$f":"L107/L110","v":1},null,1995,12.75,{"$f":"P107/P110","v":1},null,1995,0.69482517482517481,{"$f":"T107/T110","v":0.96503496503496489},null,1995,0.67,{"$f":"X107/X110","v":0.96402877697841738},null,1995,145000,{"$f":"AB107/AB110","v":1},null,1995,12.75,{"$f":"AF107/AF110","v":1},null,1995,0.69482517482517481,{"$f":"AJ107/AJ110","v":0.96503496503496489},null,1995,0.67,{"$f":"AN107/AN110","v":0.96402877697841738},null,1995,145000,{"$f":"AR107/AR110","v":1},null,1995,12.75,{"$f":"AV107/AV110","v":1}]
[null,null,2000,0.71496503496503505,{"$f":"D108/D110","v":0.99300699300699302},null,2000,0.69,{"$f":"H108/H110","v":0.9928057553956835},null,2000,145000,{"$f":"L108/L110","v":1},null,2000,12.75,{"$f":"P108/P110","v":1},null,2000,0.71496503496503505,{"$f":"T108/T110","v":0.99300699300699302},null,2000,0.69,{"$f":"X108/X110","v":0.9928057553956835},null,2000,145000,{"$f":"AB108/AB110","v":1},null,2000,12.75,{"$f":"AF108/AF110","v":1},null,2000,0.71496503496503505,{"$f":"AJ108/AJ110","v":0.99300699300699302},null,2000,0.69,{"$f":"AN108/AN110","v":0.9928057553956835},null,2000,145000,{"$f":"AR108/AR110","v":1},null,2000,12.75,{"$f":"AV108/AV110","v":1}]
[null,null,2005,0.72000000000000008,{"$f":"D109/D110","v":1},null,2005,0.69499999999999995,{"$f":"H109/H110","v":1},null,2005,145000,{"$f":"L109/L110","v":1},null,2005,12.75,{"$f":"P109/P110","v":1},null,2005,0.72000000000000008,{"$f":"T109/T110","v":1},null,2005,0.69499999999999995,{"$f":"X109/X110","v":1},null,2005,145000,{"$f":"AB109/AB110","v":1},null,2005,12.75,{"$f":"AF109/AF110","v":1},null,2005,0.72000000000000008,{"$f":"AJ109/AJ110","v":1},null,2005,0.69499999999999995,{"$f":"AN109/AN110","v":1},null,2005,145000,{"$f":"AR109/AR110","v":1},null,2005,12.75,{"$f":"AV109/AV110","v":1}]
[null,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1]
[null,null,2015,0.72099999999999997,{"$f":"D111/D110","v":1.0013888888888887},null,2015,0.7,{"$f":"H111/H110","v":1.0071942446043165},null,2015,145000,{"$f":"L111/L110","v":1},null,2015,12.75,{"$f":"P111/P110","v":1},null,2015,0.72099999999999997,{"$f":"T111/T110","v":1.0013888888888887},null,2015,0.7,{"$f":"X111/X110","v":1.0071942446043165},null,2015,145000,{"$f":"AB111/AB110","v":1},null,2015,12.75,{"$f":"AF111/AF110","v":1},null,2015,0.72099999999999997,{"$f":"AJ111/AJ110","v":1.0013888888888887},null,2015,0.7,{"$f":"AN111/AN110","v":1.0071942446043165},null,2015,145000,{"$f":"AR111/AR110","v":1},null,2015,12.75,{"$f":"AV111/AV110","v":1}]
[null,null,2020,0.72199999999999998,{"$f":"D112/D110","v":1.0027777777777775},null,2020,0.71,{"$f":"H112/H110","v":1.0215827338129497},null,2020,145000,{"$f":"L112/L110","v":1},null,2020,12.75,{"$f":"P112/P110","v":1},null,2020,0.72199999999999998,{"$f":"T112/T110","v":1.0027777777777775},null,2020,0.71,{"$f":"X112/X110","v":1.0215827338129497},null,2020,145000,{"$f":"AB112/AB110","v":1},null,2020,12.75,{"$f":"AF112/AF110","v":1},null,2020,0.72199999999999998,{"$f":"AJ112/AJ110","v":1.0027777777777775},null,2020,0.71,{"$f":"AN112/AN110","v":1.0215827338129497},null,2020,145000,{"$f":"AR112/AR110","v":1},null,2020,12.75,{"$f":"AV112/AV110","v":1}]
[]
["NG to Gaseous Hydrogen Production at Central Plants for Liquid H2 as the Final Product (Liquefaction Energy NOT Included)"]
[]
[null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
["Fixed (original for 2010)",null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
["Interpolated Default or user input",null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
[null,null,"5-year period","(Liquid) H2 Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NA NG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NA NG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA NG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA NG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA FG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA FG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.68475524475524485,{"$f":"D120/D124","v":0.95104895104895104},null,1990,0.66,{"$f":"H120/H124","v":0.94964028776978426},null,1990,145000,{"$f":"L120/L124","v":1},null,1990,12.75,{"$f":"P120/P124","v":1},null,1990,0.68475524475524485,{"$f":"T120/T124","v":0.95104895104895104},null,1990,0.66,{"$f":"X120/X124","v":0.94964028776978426},null,1990,145000,{"$f":"AB120/AB124","v":1},null,1990,12.75,{"$f":"AF120/AF124","v":1},null,1990,0.68475524475524485,{"$f":"AJ120/AJ124","v":0.95104895104895104},null,1990,0.66,{"$f":"AN120/AN124","v":0.94964028776978426},null,1990,145000,{"$f":"AR120/AR124","v":1},null,1990,12.75,{"$f":"AV120/AV124","v":1}]
[null,null,1995,0.69482517482517481,{"$f":"D121/D124","v":0.96503496503496489},null,1995,0.67,{"$f":"H121/H124","v":0.96402877697841738},null,1995,145000,{"$f":"L121/L124","v":1},null,1995,12.75,{"$f":"P121/P124","v":1},null,1995,0.69482517482517481,{"$f":"T121/T124","v":0.96503496503496489},null,1995,0.67,{"$f":"X121/X124","v":0.96402877697841738},null,1995,145000,{"$f":"AB121/AB124","v":1},null,1995,12.75,{"$f":"AF121/AF124","v":1},null,1995,0.69482517482517481,{"$f":"AJ121/AJ124","v":0.96503496503496489},null,1995,0.67,{"$f":"AN121/AN124","v":0.96402877697841738},null,1995,145000,{"$f":"AR121/AR124","v":1},null,1995,12.75,{"$f":"AV121/AV124","v":1}]
[null,null,2000,0.71496503496503505,{"$f":"D122/D124","v":0.99300699300699302},null,2000,0.69,{"$f":"H122/H124","v":0.9928057553956835},null,2000,145000,{"$f":"L122/L124","v":1},null,2000,12.75,{"$f":"P122/P124","v":1},null,2000,0.71496503496503505,{"$f":"T122/T124","v":0.99300699300699302},null,2000,0.69,{"$f":"X122/X124","v":0.9928057553956835},null,2000,145000,{"$f":"AB122/AB124","v":1},null,2000,12.75,{"$f":"AF122/AF124","v":1},null,2000,0.71496503496503505,{"$f":"AJ122/AJ124","v":0.99300699300699302},null,2000,0.69,{"$f":"AN122/AN124","v":0.9928057553956835},null,2000,145000,{"$f":"AR122/AR124","v":1},null,2000,12.75,{"$f":"AV122/AV124","v":1}]
[null,null,2005,0.72000000000000008,{"$f":"D123/D124","v":1},null,2005,0.69499999999999995,{"$f":"H123/H124","v":1},null,2005,145000,{"$f":"L123/L124","v":1},null,2005,12.75,{"$f":"P123/P124","v":1},null,2005,0.72000000000000008,{"$f":"T123/T124","v":1},null,2005,0.69499999999999995,{"$f":"X123/X124","v":1},null,2005,145000,{"$f":"AB123/AB124","v":1},null,2005,12.75,{"$f":"AF123/AF124","v":1},null,2005,0.72000000000000008,{"$f":"AJ123/AJ124","v":1},null,2005,0.69499999999999995,{"$f":"AN123/AN124","v":1},null,2005,145000,{"$f":"AR123/AR124","v":1},null,2005,12.75,{"$f":"AV123/AV124","v":1}]
[null,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1]
[null,null,2015,0.72099999999999997,{"$f":"D125/D124","v":1.0013888888888887},null,2015,0.7,{"$f":"H125/H124","v":1.0071942446043165},null,2015,145000,{"$f":"L125/L124","v":1},null,2015,12.75,{"$f":"P125/P124","v":1},null,2015,0.72099999999999997,{"$f":"T125/T124","v":1.0013888888888887},null,2015,0.7,{"$f":"X125/X124","v":1.0071942446043165},null,2015,145000,{"$f":"AB125/AB124","v":1},null,2015,12.75,{"$f":"AF125/AF124","v":1},null,2015,0.72099999999999997,{"$f":"AJ125/AJ124","v":1.0013888888888887},null,2015,0.7,{"$f":"AN125/AN124","v":1.0071942446043165},null,2015,145000,{"$f":"AR125/AR124","v":1},null,2015,12.75,{"$f":"AV125/AV124","v":1}]
[null,null,2020,0.72199999999999998,{"$f":"D126/D124","v":1.0027777777777775},null,2020,0.71,{"$f":"H126/H124","v":1.0215827338129497},null,2020,145000,{"$f":"L126/L124","v":1},null,2020,12.75,{"$f":"P126/P124","v":1},null,2020,0.72199999999999998,{"$f":"T126/T124","v":1.0027777777777775},null,2020,0.71,{"$f":"X126/X124","v":1.0215827338129497},null,2020,145000,{"$f":"AB126/AB124","v":1},null,2020,12.75,{"$f":"AF126/AF124","v":1},null,2020,0.72199999999999998,{"$f":"AJ126/AJ124","v":1.0027777777777775},null,2020,0.71,{"$f":"AN126/AN124","v":1.0215827338129497},null,2020,145000,{"$f":"AR126/AR124","v":1},null,2020,12.75,{"$f":"AV126/AV124","v":1}]
[]
["Gaseous Hydrogen Production from Other Feedstocks at Central Plants"]
[]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.61,null,null,null,0.51,null,null,null,1,null,null,null,1,null,null,null,0.53300000000000003,null,null,null,0.47499999999999998,null,null,null,1,null,null,null,1,null,null,null,556000,null,null,null,48.9,null,null,null,389000,null,null,null,34.200000000000003,null,null,null,0.8,null,null,null,0.76100000000000001,null,null,null,0.91900000000000004,null,null,null,0.91900000000000004]
[null,null,"5-year period","Energy Efficiency of Coal Gasification for G.H2 Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for G.H2 Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for G.H2 Production, Coal, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for G.H2 Production, Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for G.H2 Production: Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for G.H2 Production: Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for G.H2 Production, Coal, Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for G.H2 Production, Biomass, Steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for G.H2 Production: Coal as Feedstock, Btu/mmBtu of G.H2","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for G.H2 Production: Coal as Feedstock, kWh/mmBtu of G.H2","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for G.H2 Production: Biomass as Feedstock, Btu/mmBtu of G.H2","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for G.H2 Production: Biomass as Feedstock, kWh/mmBtu of G.H2","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Electrolysis for G.H2 Production: electricity from nuclear HTGR","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: COG, Scenario 1","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: COG, Scenario 2","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: COG, Scenario 3","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.56000000000000005,{"$f":"D134/D138","v":0.91803278688524603},null,1990,0.45,{"$f":"H134/H138","v":0.88235294117647056},null,1990,1,{"$f":"L134/L138","v":1},null,1990,1,{"$f":"P134/P138","v":1},null,1990,0.51500000000000001,{"$f":"T134/T138","v":0.96622889305816129},null,1990,0.435,{"$f":"X134/X138","v":0.9157894736842106},null,1990,1,{"$f":"AB134/AB138","v":1},null,1990,1,{"$f":"AF134/AF138","v":1},null,1990,556000,{"$f":"AJ134/AJ138","v":1},null,1990,48.9,{"$f":"AN134/AN138","v":1},null,1990,389000,{"$f":"AR134/AR138","v":1},null,1990,34.200000000000003,{"$f":"AV134/AV138","v":1},null,1990,0.8,{"$f":"AZ134/AZ138","v":1},null,1990,0.76100000000000001,{"$f":"BD134/BD138","v":1},null,1990,0.91900000000000004,{"$f":"BH134/BH138","v":1},null,1990,0.91900000000000004,{"$f":"BL134/BL138","v":1}]
[null,null,1995,0.56999999999999995,{"$f":"D135/D138","v":0.93442622950819665},null,1995,0.45,{"$f":"H135/H138","v":0.88235294117647056},null,1995,1,{"$f":"L135/L138","v":1},null,1995,1,{"$f":"P135/P138","v":1},null,1995,0.51500000000000001,{"$f":"T135/T138","v":0.96622889305816129},null,1995,0.435,{"$f":"X135/X138","v":0.9157894736842106},null,1995,1,{"$f":"AB135/AB138","v":1},null,1995,1,{"$f":"AF135/AF138","v":1},null,1995,556000,{"$f":"AJ135/AJ138","v":1},null,1995,48.9,{"$f":"AN135/AN138","v":1},null,1995,389000,{"$f":"AR135/AR138","v":1},null,1995,34.200000000000003,{"$f":"AV135/AV138","v":1},null,1995,0.8,{"$f":"AZ135/AZ138","v":1},null,1995,0.76100000000000001,{"$f":"BD135/BD138","v":1},null,1995,0.91900000000000004,{"$f":"BH135/BH138","v":1},null,1995,0.91900000000000004,{"$f":"BL135/BL138","v":1}]
[null,null,2000,0.58499999999999996,{"$f":"D136/D138","v":0.95901639344262291},null,2000,0.45,{"$f":"H136/H138","v":0.88235294117647056},null,2000,1,{"$f":"L136/L138","v":1},null,2000,1,{"$f":"P136/P138","v":1},null,2000,0.51500000000000001,{"$f":"T136/T138","v":0.96622889305816129},null,2000,0.435,{"$f":"X136/X138","v":0.9157894736842106},null,2000,1,{"$f":"AB136/AB138","v":1},null,2000,1,{"$f":"AF136/AF138","v":1},null,2000,556000,{"$f":"AJ136/AJ138","v":1},null,2000,48.9,{"$f":"AN136/AN138","v":1},null,2000,389000,{"$f":"AR136/AR138","v":1},null,2000,34.200000000000003,{"$f":"AV136/AV138","v":1},null,2000,0.8,{"$f":"AZ136/AZ138","v":1},null,2000,0.76100000000000001,{"$f":"BD136/BD138","v":1},null,2000,0.91900000000000004,{"$f":"BH136/BH138","v":1},null,2000,0.91900000000000004,{"$f":"BL136/BL138","v":1}]
[null,null,2005,0.6,{"$f":"D137/D138","v":0.98360655737704916},null,2005,0.45,{"$f":"H137/H138","v":0.88235294117647056},null,2005,1,{"$f":"L137/L138","v":1},null,2005,1,{"$f":"P137/P138","v":1},null,2005,0.51500000000000001,{"$f":"T137/T138","v":0.96622889305816129},null,2005,0.435,{"$f":"X137/X138","v":0.9157894736842106},null,2005,1,{"$f":"AB137/AB138","v":1},null,2005,1,{"$f":"AF137/AF138","v":1},null,2005,556000,{"$f":"AJ137/AJ138","v":1},null,2005,48.9,{"$f":"AN137/AN138","v":1},null,2005,389000,{"$f":"AR137/AR138","v":1},null,2005,34.200000000000003,{"$f":"AV137/AV138","v":1},null,2005,0.8,{"$f":"AZ137/AZ138","v":1},null,2005,0.76100000000000001,{"$f":"BD137/BD138","v":1},null,2005,0.91900000000000004,{"$f":"BH137/BH138","v":1},null,2005,0.91900000000000004,{"$f":"BL137/BL138","v":1}]
[null,null,2010,0.61,1,null,2010,0.51,1,null,2010,1,1,null,2010,1,1,null,2010,0.53300000000000003,1,null,2010,0.47499999999999998,1,null,2010,1,1,null,2010,1,1,null,2010,556000,1,null,2010,48.9,1,null,2010,389000,1,null,2010,34.200000000000003,1,null,2010,0.8,1,null,2010,0.76100000000000001,1,null,2010,0.91900000000000004,1,null,2010,0.91900000000000004,1]
[null,null,2015,0.62,{"$f":"D139/D138","v":1.0163934426229508},null,2015,0.56999999999999995,{"$f":"H139/H138","v":1.1176470588235292},null,2015,1,{"$f":"L139/L138","v":1},null,2015,1,{"$f":"P139/P138","v":1},null,2015,0.55100000000000005,{"$f":"T139/T138","v":1.0337711069418387},null,2015,0.505,{"$f":"X139/X138","v":1.0631578947368421},null,2015,1,{"$f":"AB139/AB138","v":1},null,2015,1,{"$f":"AF139/AF138","v":1},null,2015,556000,{"$f":"AJ139/AJ138","v":1},null,2015,48.9,{"$f":"AN139/AN138","v":1},null,2015,389000,{"$f":"AR139/AR138","v":1},null,2015,34.200000000000003,{"$f":"AV139/AV138","v":1},null,2015,0.8,{"$f":"AZ139/AZ138","v":1},null,2015,0.76100000000000001,{"$f":"BD139/BD138","v":1},null,2015,0.91900000000000004,{"$f":"BH139/BH138","v":1},null,2015,0.91900000000000004,{"$f":"BL139/BL138","v":1}]
[null,null,2020,0.63,{"$f":"D140/D138","v":1.0327868852459017},null,2020,0.6,{"$f":"H140/H138","v":1.1764705882352942},null,2020,1,{"$f":"L140/L138","v":1},null,2020,1,{"$f":"P140/P138","v":1},null,2020,0.56899999999999995,{"$f":"T140/T138","v":1.0675422138836772},null,2020,0.56499999999999995,{"$f":"X140/X138","v":1.1894736842105262},null,2020,1,{"$f":"AB140/AB138","v":1},null,2020,1,{"$f":"AF140/AF138","v":1},null,2020,556000,{"$f":"AJ140/AJ138","v":1},null,2020,48.9,{"$f":"AN140/AN138","v":1},null,2020,389000,{"$f":"AR140/AR138","v":1},null,2020,34.200000000000003,{"$f":"AV140/AV138","v":1},null,2020,0.8,{"$f":"AZ140/AZ138","v":1},null,2020,0.76100000000000001,{"$f":"BD140/BD138","v":1},null,2020,0.91900000000000004,{"$f":"BH140/BH138","v":1},null,2020,0.91900000000000004,{"$f":"BL140/BL138","v":1}]
[]
["Gaseous Hydrogen Production from Other Feedstocks at Central Plants for Liquid H2 as the Final Product"]
[]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.61,null,null,null,0.51,null,null,null,1,null,null,null,1,null,null,null,0.53300000000000003,null,null,null,0.47499999999999998,null,null,null,1,null,null,null,1,null,null,null,556000,null,null,null,48.9,null,null,null,389000,null,null,null,34.200000000000003,null,null,null,0.8,null,null,null,0.76100000000000001,null,null,null,0.91900000000000004,null,null,null,0.91900000000000004]
[null,null,"5-year period","Energy Efficiency of Coal Gasification for (Liquid) H2 Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for (Liquid) H2 Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for (Liquid) H2 Production, Coal, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for (Liquid) H2 Production, Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for (Liquid) H2 Production: Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for (Liquid) H2 Production: Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for (Liquid) H2 Production, Coal, Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for (Liquid) H2 Production, Biomass, Steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for (Liquid) H2 Production: Coal as Feedstock, Btu/mmBtu of (Liquid) H2","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for (Liquid) H2 Production: Coal as Feedstock, kWh/mmBtu of (Liquid) H2","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for (Liquid) H2 Production: Biomass as Feedstock, Btu/mmBtu of (Liquid) H2","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for (Liquid) H2 Production: Biomass as Feedstock, kWh/mmBtu of (Liquid) H2","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Electrolysis for (Liquid) H2 Production: electricity from nuclear HTGR","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: COG, Scenario 1","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: COG, Scenario 2","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: COG, Scenario 3","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.56000000000000005,{"$f":"D148/D152","v":0.91803278688524603},null,1990,0.45,{"$f":"H148/H152","v":0.88235294117647056},null,1990,1,{"$f":"L148/L152","v":1},null,1990,1,{"$f":"P148/P152","v":1},null,1990,0.51500000000000001,{"$f":"T148/T152","v":0.96622889305816129},null,1990,0.435,{"$f":"X148/X152","v":0.9157894736842106},null,1990,1,{"$f":"AB148/AB152","v":1},null,1990,1,{"$f":"AF148/AF152","v":1},null,1990,556000,{"$f":"AJ148/AJ152","v":1},null,1990,48.9,{"$f":"AN148/AN152","v":1},null,1990,389000,{"$f":"AR148/AR152","v":1},null,1990,34.200000000000003,{"$f":"AV148/AV152","v":1},null,1990,0.8,{"$f":"AZ148/AZ152","v":1},null,1990,0.76100000000000001,{"$f":"BD148/BD152","v":1},null,1990,0.91900000000000004,{"$f":"BH148/BH152","v":1},null,1990,0.91900000000000004,{"$f":"BL148/BL152","v":1}]
[null,null,1995,0.56999999999999995,{"$f":"D149/D152","v":0.93442622950819665},null,1995,0.45,{"$f":"H149/H152","v":0.88235294117647056},null,1995,1,{"$f":"L149/L152","v":1},null,1995,1,{"$f":"P149/P152","v":1},null,1995,0.51500000000000001,{"$f":"T149/T152","v":0.96622889305816129},null,1995,0.435,{"$f":"X149/X152","v":0.9157894736842106},null,1995,1,{"$f":"AB149/AB152","v":1},null,1995,1,{"$f":"AF149/AF152","v":1},null,1995,556000,{"$f":"AJ149/AJ152","v":1},null,1995,48.9,{"$f":"AN149/AN152","v":1},null,1995,389000,{"$f":"AR149/AR152","v":1},null,1995,34.200000000000003,{"$f":"AV149/AV152","v":1},null,1995,0.8,{"$f":"AZ149/AZ152","v":1},null,1995,0.76100000000000001,{"$f":"BD149/BD152","v":1},null,1995,0.91900000000000004,{"$f":"BH149/BH152","v":1},null,1995,0.91900000000000004,{"$f":"BL149/BL152","v":1}]
[null,null,2000,0.58499999999999996,{"$f":"D150/D152","v":0.95901639344262291},null,2000,0.45,{"$f":"H150/H152","v":0.88235294117647056},null,2000,1,{"$f":"L150/L152","v":1},null,2000,1,{"$f":"P150/P152","v":1},null,2000,0.51500000000000001,{"$f":"T150/T152","v":0.96622889305816129},null,2000,0.435,{"$f":"X150/X152","v":0.9157894736842106},null,2000,1,{"$f":"AB150/AB152","v":1},null,2000,1,{"$f":"AF150/AF152","v":1},null,2000,556000,{"$f":"AJ150/AJ152","v":1},null,2000,48.9,{"$f":"AN150/AN152","v":1},null,2000,389000,{"$f":"AR150/AR152","v":1},null,2000,34.200000000000003,{"$f":"AV150/AV152","v":1},null,2000,0.8,{"$f":"AZ150/AZ152","v":1},null,2000,0.76100000000000001,{"$f":"BD150/BD152","v":1},null,2000,0.91900000000000004,{"$f":"BH150/BH152","v":1},null,2000,0.91900000000000004,{"$f":"BL150/BL152","v":1}]
[null,null,2005,0.6,{"$f":"D151/D152","v":0.98360655737704916},null,2005,0.45,{"$f":"H151/H152","v":0.88235294117647056},null,2005,1,{"$f":"L151/L152","v":1},null,2005,1,{"$f":"P151/P152","v":1},null,2005,0.51500000000000001,{"$f":"T151/T152","v":0.96622889305816129},null,2005,0.435,{"$f":"X151/X152","v":0.9157894736842106},null,2005,1,{"$f":"AB151/AB152","v":1},null,2005,1,{"$f":"AF151/AF152","v":1},null,2005,556000,{"$f":"AJ151/AJ152","v":1},null,2005,48.9,{"$f":"AN151/AN152","v":1},null,2005,389000,{"$f":"AR151/AR152","v":1},null,2005,34.200000000000003,{"$f":"AV151/AV152","v":1},null,2005,0.8,{"$f":"AZ151/AZ152","v":1},null,2005,0.76100000000000001,{"$f":"BD151/BD152","v":1},null,2005,0.91900000000000004,{"$f":"BH151/BH152","v":1},null,2005,0.91900000000000004,{"$f":"BL151/BL152","v":1}]
[null,null,2010,0.61,1,null,2010,0.51,1,null,2010,1,1,null,2010,1,1,null,2010,0.53300000000000003,1,null,2010,0.47499999999999998,1,null,2010,1,1,null,2010,1,1,null,2010,556000,1,null,2010,48.9,1,null,2010,389000,1,null,2010,34.200000000000003,1,null,2010,0.8,1,null,2010,0.76100000000000001,1,null,2010,0.91900000000000004,1,null,2010,0.91900000000000004,1]
[null,null,2015,0.62,{"$f":"D153/D152","v":1.0163934426229508},null,2015,0.56999999999999995,{"$f":"H153/H152","v":1.1176470588235292},null,2015,1,{"$f":"L153/L152","v":1},null,2015,1,{"$f":"P153/P152","v":1},null,2015,0.55100000000000005,{"$f":"T153/T152","v":1.0337711069418387},null,2015,0.505,{"$f":"X153/X152","v":1.0631578947368421},null,2015,1,{"$f":"AB153/AB152","v":1},null,2015,1,{"$f":"AF153/AF152","v":1},null,2015,556000,{"$f":"AJ153/AJ152","v":1},null,2015,48.9,{"$f":"AN153/AN152","v":1},null,2015,389000,{"$f":"AR153/AR152","v":1},null,2015,34.200000000000003,{"$f":"AV153/AV152","v":1},null,2015,0.8,{"$f":"AZ153/AZ152","v":1},null,2015,0.76100000000000001,{"$f":"BD153/BD152","v":1},null,2015,0.91900000000000004,{"$f":"BH153/BH152","v":1},null,2015,0.91900000000000004,{"$f":"BL153/BL152","v":1}]
[null,null,2020,0.63,{"$f":"D154/D152","v":1.0327868852459017},null,2020,0.6,{"$f":"H154/H152","v":1.1764705882352942},null,2020,1,{"$f":"L154/L152","v":1},null,2020,1,{"$f":"P154/P152","v":1},null,2020,0.56899999999999995,{"$f":"T154/T152","v":1.0675422138836772},null,2020,0.56499999999999995,{"$f":"X154/X152","v":1.1894736842105262},null,2020,1,{"$f":"AB154/AB152","v":1},null,2020,1,{"$f":"AF154/AF152","v":1},null,2020,556000,{"$f":"AJ154/AJ152","v":1},null,2020,48.9,{"$f":"AN154/AN152","v":1},null,2020,389000,{"$f":"AR154/AR152","v":1},null,2020,34.200000000000003,{"$f":"AV154/AV152","v":1},null,2020,0.8,{"$f":"AZ154/AZ152","v":1},null,2020,0.76100000000000001,{"$f":"BD154/BD152","v":1},null,2020,0.91900000000000004,{"$f":"BH154/BH152","v":1},null,2020,0.91900000000000004,{"$f":"BL154/BL152","v":1}]
[]
["Electricity Use for CO2 Capture in Central H2 Plants"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,357,null,null,null,357,null,null,null,357,null,null,null,357,null,null,null,357,null,null,null,357]
[null,null,"5-year period","NG Central G.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Coal Central G.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Biomass Central G.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","NG Central L.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Coal Central L.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Biomass Central L.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)"]
[null,null,1990,357,{"$f":"D161/D165","v":1},null,1990,357,{"$f":"H161/H165","v":1},null,1990,357,{"$f":"L161/L165","v":1},null,1990,357,{"$f":"P161/P165","v":1},null,1990,357,{"$f":"T161/T165","v":1},null,1990,357,{"$f":"X161/X165","v":1}]
[null,null,1995,357,{"$f":"D162/D165","v":1},null,1995,357,{"$f":"H162/H165","v":1},null,1995,357,{"$f":"L162/L165","v":1},null,1995,357,{"$f":"P162/P165","v":1},null,1995,357,{"$f":"T162/T165","v":1},null,1995,357,{"$f":"X162/X165","v":1}]
[null,null,2000,357,{"$f":"D163/D165","v":1},null,2000,357,{"$f":"H163/H165","v":1},null,2000,357,{"$f":"L163/L165","v":1},null,2000,357,{"$f":"P163/P165","v":1},null,2000,357,{"$f":"T163/T165","v":1},null,2000,357,{"$f":"X163/X165","v":1}]
[null,null,2005,357,{"$f":"D164/D165","v":1},null,2005,357,{"$f":"H164/H165","v":1},null,2005,357,{"$f":"L164/L165","v":1},null,2005,357,{"$f":"P164/P165","v":1},null,2005,357,{"$f":"T164/T165","v":1},null,2005,357,{"$f":"X164/X165","v":1}]
[null,null,2010,357,1,null,2010,357,1,null,2010,357,1,null,2010,357,1,null,2010,357,1,null,2010,357,1]
[null,null,2015,357,{"$f":"D166/D165","v":1},null,2015,357,{"$f":"H166/H165","v":1},null,2015,357,{"$f":"L166/L165","v":1},null,2015,357,{"$f":"P166/P165","v":1},null,2015,357,{"$f":"T166/T165","v":1},null,2015,357,{"$f":"X166/X165","v":1}]
[null,null,2020,357,{"$f":"D167/D165","v":1},null,2020,357,{"$f":"H167/H165","v":1},null,2020,357,{"$f":"L167/L165","v":1},null,2020,357,{"$f":"P167/P165","v":1},null,2020,357,{"$f":"T167/T165","v":1},null,2020,357,{"$f":"X167/X165","v":1}]
[]
["NG, EtOH, and MeOH to Gaseous Hydrogen at Stations, Electrolysis H2 at Stations, G.H2 Compression At Stations"]
[]
[null,null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997,null,null,null,null,null,null,null,null,null,null,null,0.85,null,null,null,0.92500000000000004,null,null,null,0.86,null,null,null,0.94,null,null,null,0.86,null,null,null,0.94]
["Fixed (original for 2010)",null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997,null,null,null,null,null,null,null,null,null,null,null,0.85,null,null,null,0.92500000000000004,null,null,null,0.86,null,null,null,0.94,null,null,null,0.86,null,null,null,0.94]
["Interpolated Default or user input",null,0.71399999999999997,null,null,null,0.71399999999999997,null,null,null,0.71399999999999997,null,null,null,0.71499999999999997,null,null,null,0.67500000000000004,null,null,null,0.72899999999999998,null,null,null,0.80324851102133732,null,null,null,0.91475783823275281,null,null,null,0.80324851102133732,null,null,null,0.91475783823275281,null,null,null,0.80324851102133732,null,null,null,0.91475783823275281]
[null,null,"5-year period","G.H2 Production Efficiency: NA NG","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA NG","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA FG","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: Station, EtOH","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: Station, MeOH","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Central G.H2, NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Central G.H2, Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Station G.H2, NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Station G.H2, Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Station G.H2 with Electrolysis, NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Station G.H2 with Electrolysis, Electric Compressor","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.66500000000000004,{"$f":"D175/D179","v":0.93137254901960798},null,1990,0.66500000000000004,{"$f":"H175/H179","v":0.93137254901960798},null,1990,0.66500000000000004,{"$f":"L175/L179","v":0.93137254901960798},null,1990,0.65,{"$f":"P175/P179","v":0.90909090909090917},null,1990,0.67500000000000004,{"$f":"T175/T179","v":1},null,1990,0.72899999999999998,{"$f":"X175/X179","v":1},null,1990,{"$f":"Compression!$F$19","v":0.80324851102133732},{"$f":"AB175/AB179","v":1},null,1990,{"$f":"Compression!$F$18","v":0.91475783823275281},{"$f":"AF175/AF179","v":1},null,1990,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AJ175/AJ179","v":1},null,1990,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AN175/AN179","v":1},null,1990,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AR175/AR179","v":1},null,1990,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AV175/AV179","v":1}]
[null,null,1995,0.67500000000000004,{"$f":"D176/D179","v":0.94537815126050428},null,1995,0.67500000000000004,{"$f":"H176/H179","v":0.94537815126050428},null,1995,0.67500000000000004,{"$f":"L176/L179","v":0.94537815126050428},null,1995,0.67,{"$f":"P176/P179","v":0.9370629370629372},null,1995,0.67500000000000004,{"$f":"T176/T179","v":1},null,1995,0.72899999999999998,{"$f":"X176/X179","v":1},null,1995,{"$f":"Compression!$F$19","v":0.80324851102133732},{"$f":"AB176/AB179","v":1},null,1995,{"$f":"Compression!$F$18","v":0.91475783823275281},{"$f":"AF176/AF179","v":1},null,1995,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AJ176/AJ179","v":1},null,1995,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AN176/AN179","v":1},null,1995,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AR176/AR179","v":1},null,1995,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AV176/AV179","v":1}]
[null,null,2000,0.69499999999999995,{"$f":"D177/D179","v":0.9733893557422969},null,2000,0.69499999999999995,{"$f":"H177/H179","v":0.9733893557422969},null,2000,0.69499999999999995,{"$f":"L177/L179","v":0.9733893557422969},null,2000,0.7,{"$f":"P177/P179","v":0.97902097902097895},null,2000,0.67500000000000004,{"$f":"T177/T179","v":1},null,2000,0.72899999999999998,{"$f":"X177/X179","v":1},null,2000,{"$f":"Compression!$F$19","v":0.80324851102133732},{"$f":"AB177/AB179","v":1},null,2000,{"$f":"Compression!$F$18","v":0.91475783823275281},{"$f":"AF177/AF179","v":1},null,2000,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AJ177/AJ179","v":1},null,2000,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AN177/AN179","v":1},null,2000,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AR177/AR179","v":1},null,2000,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AV177/AV179","v":1}]
[null,null,2005,0.7,{"$f":"D178/D179","v":0.98039215686274506},null,2005,0.7,{"$f":"H178/H179","v":0.98039215686274506},null,2005,0.7,{"$f":"L178/L179","v":0.98039215686274506},null,2005,0.71,{"$f":"P178/P179","v":0.99300699300699302},null,2005,0.67500000000000004,{"$f":"T178/T179","v":1},null,2005,0.72899999999999998,{"$f":"X178/X179","v":1},null,2005,{"$f":"Compression!$F$19","v":0.80324851102133732},{"$f":"AB178/AB179","v":1},null,2005,{"$f":"Compression!$F$18","v":0.91475783823275281},{"$f":"AF178/AF179","v":1},null,2005,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AJ178/AJ179","v":1},null,2005,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AN178/AN179","v":1},null,2005,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AR178/AR179","v":1},null,2005,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AV178/AV179","v":1}]
[null,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71499999999999997,1,null,2010,0.67500000000000004,1,null,2010,0.72899999999999998,1,null,2010,{"$f":"Compression!$F$19","v":0.80324851102133732},1,null,2010,{"$f":"Compression!$F$18","v":0.91475783823275281},1,null,2010,{"$f":"Compression!$I$19","v":0.80324851102133732},1,null,2010,{"$f":"Compression!$I$18","v":0.91475783823275281},1,null,2010,{"$f":"Compression!$I$19","v":0.80324851102133732},1,null,2010,{"$f":"Compression!$I$18","v":0.91475783823275281},1]
[null,null,2015,0.72799999999999998,{"$f":"D180/D179","v":1.0196078431372548},null,2015,0.72799999999999998,{"$f":"H180/H179","v":1.0196078431372548},null,2015,0.72799999999999998,{"$f":"L180/L179","v":1.0196078431372548},null,2015,0.72,{"$f":"P180/P179","v":1.0069930069930071},null,2015,0.67500000000000004,{"$f":"T180/T179","v":1},null,2015,0.72899999999999998,{"$f":"X180/X179","v":1},null,2015,{"$f":"Compression!$F$19","v":0.80324851102133732},{"$f":"AB180/AB179","v":1},null,2015,{"$f":"Compression!$F$18","v":0.91475783823275281},{"$f":"AF180/AF179","v":1},null,2015,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AJ180/AJ179","v":1},null,2015,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AN180/AN179","v":1},null,2015,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AR180/AR179","v":1},null,2015,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AV180/AV179","v":1}]
[null,null,2020,0.74199999999999999,{"$f":"D181/D179","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"H181/H179","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"L181/L179","v":1.0392156862745099},null,2020,0.74,{"$f":"P181/P179","v":1.034965034965035},null,2020,0.67500000000000004,{"$f":"T181/T179","v":1},null,2020,0.72899999999999998,{"$f":"X181/X179","v":1},null,2020,{"$f":"Compression!$F$19","v":0.80324851102133732},{"$f":"AB181/AB179","v":1},null,2020,{"$f":"Compression!$F$18","v":0.91475783823275281},{"$f":"AF181/AF179","v":1},null,2020,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AJ181/AJ179","v":1},null,2020,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AN181/AN179","v":1},null,2020,{"$f":"Compression!$I$19","v":0.80324851102133732},{"$f":"AR181/AR179","v":1},null,2020,{"$f":"Compression!$I$18","v":0.91475783823275281},{"$f":"AV181/AV179","v":1}]
[]
["NG, EtOH, and MeOH to Gaseous Hydrogen and Electrolysis H2 at Stations for Liquid H2 as the Final Product "]
[]
[null,null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997]
["Fixed (original for 2010)",null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997]
["Interpolated Default or user input",null,0.71399999999999997,null,null,null,0.71399999999999997,null,null,null,0.71399999999999997,null,null,null,0.71499999999999997,null,null,null,0.67500000000000004,null,null,null,0.72899999999999998]
[null,null,"5-year period","(Liquid) H2 Production Efficiency: NA NG","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA NG","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA FG","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: Station, EtOH","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: Station, MeOH","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.66500000000000004,{"$f":"D189/D193","v":0.93137254901960798},null,1990,0.66500000000000004,{"$f":"H189/H193","v":0.93137254901960798},null,1990,0.66500000000000004,{"$f":"L189/L193","v":0.93137254901960798},null,1990,0.65,{"$f":"P189/P193","v":0.90909090909090917},null,1990,0.67500000000000004,{"$f":"T189/T193","v":1},null,1990,0.72899999999999998,{"$f":"X189/X193","v":1}]
[null,null,1995,0.67500000000000004,{"$f":"D190/D193","v":0.94537815126050428},null,1995,0.67500000000000004,{"$f":"H190/H193","v":0.94537815126050428},null,1995,0.67500000000000004,{"$f":"L190/L193","v":0.94537815126050428},null,1995,0.67,{"$f":"P190/P193","v":0.9370629370629372},null,1995,0.67500000000000004,{"$f":"T190/T193","v":1},null,1995,0.72899999999999998,{"$f":"X190/X193","v":1}]
[null,null,2000,0.69499999999999995,{"$f":"D191/D193","v":0.9733893557422969},null,2000,0.69499999999999995,{"$f":"H191/H193","v":0.9733893557422969},null,2000,0.69499999999999995,{"$f":"L191/L193","v":0.9733893557422969},null,2000,0.7,{"$f":"P191/P193","v":0.97902097902097895},null,2000,0.67500000000000004,{"$f":"T191/T193","v":1},null,2000,0.72899999999999998,{"$f":"X191/X193","v":1}]
[null,null,2005,0.7,{"$f":"D192/D193","v":0.98039215686274506},null,2005,0.7,{"$f":"H192/H193","v":0.98039215686274506},null,2005,0.7,{"$f":"L192/L193","v":0.98039215686274506},null,2005,0.71,{"$f":"P192/P193","v":0.99300699300699302},null,2005,0.67500000000000004,{"$f":"T192/T193","v":1},null,2005,0.72899999999999998,{"$f":"X192/X193","v":1}]
[null,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71499999999999997,1,null,2010,0.67500000000000004,1,null,2010,0.72899999999999998,1]
[null,null,2015,0.72799999999999998,{"$f":"D194/D193","v":1.0196078431372548},null,2015,0.72799999999999998,{"$f":"H194/H193","v":1.0196078431372548},null,2015,0.72799999999999998,{"$f":"L194/L193","v":1.0196078431372548},null,2015,0.72,{"$f":"P194/P193","v":1.0069930069930071},null,2015,0.67500000000000004,{"$f":"T194/T193","v":1},null,2015,0.72899999999999998,{"$f":"X194/X193","v":1}]
[null,null,2020,0.74199999999999999,{"$f":"D195/D193","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"H195/H193","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"L195/L193","v":1.0392156862745099},null,2020,0.74,{"$f":"P195/P193","v":1.034965034965035},null,2020,0.67500000000000004,{"$f":"T195/T193","v":1},null,2020,0.72899999999999998,{"$f":"X195/X193","v":1}]
[]
["Hydrogen Liquefaction"]
[]
[null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66,null,null,null,0.66,null,null,null,0.66]
["Fixed (original for 2010)",null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66,null,null,null,0.66,null,null,null,0.66]
["Interpolated Default or user input",null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.68,null,null,null,0.68,null,null,null,0.68,null,null,null,0.68,null,null,null,0.68,null,null,null,0.68]
[null,null,"5-year period","H2 Liquefaction Efficiency: Central Plant, NA NG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, NNA NG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, NNA FG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, Coal","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, Biomass","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plants, Nuclear Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency (Central, solar energy)","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, nuclear TCWC","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, Coke oven gas","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, NA NG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, NNA NG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, NNA FG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, EtOH","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, MeOH)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.69,{"$f":"D203/D207","v":0.97183098591549288},null,1990,0.69,{"$f":"H203/H207","v":0.97183098591549288},null,1990,0.69,{"$f":"L203/L207","v":0.97183098591549288},null,1990,0.69,{"$f":"P203/P207","v":0.97183098591549288},null,1990,0.69,{"$f":"T203/T207","v":0.97183098591549288},null,1990,0.69,{"$f":"X203/X207","v":0.97183098591549288},null,1990,0.69,{"$f":"AB203/AB207","v":0.97183098591549288},null,1990,0.69,{"$f":"AF203/AF207","v":0.97183098591549288},null,1990,0.69,{"$f":"AJ203/AJ207","v":0.97183098591549288},null,1990,0.64,{"$f":"AN203/AN207","v":0.94117647058823528},null,1990,0.64,{"$f":"AR203/AR207","v":0.94117647058823528},null,1990,0.64,{"$f":"AV203/AV207","v":0.94117647058823528},null,1990,0.64,{"$f":"AZ203/AZ207","v":0.94117647058823528},null,1990,0.64,{"$f":"BD203/BD207","v":0.94117647058823528},null,1990,0.64,{"$f":"BH203/BH207","v":0.94117647058823528}]
[null,null,1995,0.69499999999999995,{"$f":"D204/D207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"H204/H207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"L204/L207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"P204/P207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"T204/T207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"X204/X207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"AB204/AB207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"AF204/AF207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"AJ204/AJ207","v":0.97887323943661975},null,1995,0.65,{"$f":"AN204/AN207","v":0.95588235294117641},null,1995,0.65,{"$f":"AR204/AR207","v":0.95588235294117641},null,1995,0.65,{"$f":"AV204/AV207","v":0.95588235294117641},null,1995,0.65,{"$f":"AZ204/AZ207","v":0.95588235294117641},null,1995,0.65,{"$f":"BD204/BD207","v":0.95588235294117641},null,1995,0.65,{"$f":"BH204/BH207","v":0.95588235294117641}]
[null,null,2000,0.7,{"$f":"D205/D207","v":0.9859154929577465},null,2000,0.7,{"$f":"H205/H207","v":0.9859154929577465},null,2000,0.7,{"$f":"L205/L207","v":0.9859154929577465},null,2000,0.7,{"$f":"P205/P207","v":0.9859154929577465},null,2000,0.7,{"$f":"T205/T207","v":0.9859154929577465},null,2000,0.7,{"$f":"X205/X207","v":0.9859154929577465},null,2000,0.7,{"$f":"AB205/AB207","v":0.9859154929577465},null,2000,0.7,{"$f":"AF205/AF207","v":0.9859154929577465},null,2000,0.7,{"$f":"AJ205/AJ207","v":0.9859154929577465},null,2000,0.66,{"$f":"AN205/AN207","v":0.97058823529411764},null,2000,0.66,{"$f":"AR205/AR207","v":0.97058823529411764},null,2000,0.66,{"$f":"AV205/AV207","v":0.97058823529411764},null,2000,0.66,{"$f":"AZ205/AZ207","v":0.97058823529411764},null,2000,0.66,{"$f":"BD205/BD207","v":0.97058823529411764},null,2000,0.66,{"$f":"BH205/BH207","v":0.97058823529411764}]
[null,null,2005,0.70499999999999996,{"$f":"D206/D207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"H206/H207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"L206/L207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"P206/P207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"T206/T207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"X206/X207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"AB206/AB207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"AF206/AF207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"AJ206/AJ207","v":0.99295774647887325},null,2005,0.67,{"$f":"AN206/AN207","v":0.98529411764705876},null,2005,0.67,{"$f":"AR206/AR207","v":0.98529411764705876},null,2005,0.67,{"$f":"AV206/AV207","v":0.98529411764705876},null,2005,0.67,{"$f":"AZ206/AZ207","v":0.98529411764705876},null,2005,0.67,{"$f":"BD206/BD207","v":0.98529411764705876},null,2005,0.67,{"$f":"BH206/BH207","v":0.98529411764705876}]
[null,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.68,1,null,2010,0.68,1,null,2010,0.68,1,null,2010,0.68,1,null,2010,0.68,1,null,2010,0.68,1]
[null,null,2015,0.73,{"$f":"D208/D207","v":1.028169014084507},null,2015,0.73,{"$f":"H208/H207","v":1.028169014084507},null,2015,0.73,{"$f":"L208/L207","v":1.028169014084507},null,2015,0.73,{"$f":"P208/P207","v":1.028169014084507},null,2015,0.73,{"$f":"T208/T207","v":1.028169014084507},null,2015,0.73,{"$f":"X208/X207","v":1.028169014084507},null,2015,0.73,{"$f":"AB208/AB207","v":1.028169014084507},null,2015,0.73,{"$f":"AF208/AF207","v":1.028169014084507},null,2015,0.73,{"$f":"AJ208/AJ207","v":1.028169014084507},null,2015,0.69,{"$f":"AN208/AN207","v":1.0147058823529411},null,2015,0.69,{"$f":"AR208/AR207","v":1.0147058823529411},null,2015,0.69,{"$f":"AV208/AV207","v":1.0147058823529411},null,2015,0.69,{"$f":"AZ208/AZ207","v":1.0147058823529411},null,2015,0.69,{"$f":"BD208/BD207","v":1.0147058823529411},null,2015,0.69,{"$f":"BH208/BH207","v":1.0147058823529411}]
[null,null,2020,0.75,{"$f":"D209/D207","v":1.0563380281690142},null,2020,0.75,{"$f":"H209/H207","v":1.0563380281690142},null,2020,0.75,{"$f":"L209/L207","v":1.0563380281690142},null,2020,0.75,{"$f":"P209/P207","v":1.0563380281690142},null,2020,0.75,{"$f":"T209/T207","v":1.0563380281690142},null,2020,0.75,{"$f":"X209/X207","v":1.0563380281690142},null,2020,0.75,{"$f":"AB209/AB207","v":1.0563380281690142},null,2020,0.75,{"$f":"AF209/AF207","v":1.0563380281690142},null,2020,0.75,{"$f":"AJ209/AJ207","v":1.0563380281690142},null,2020,0.7,{"$f":"AN209/AN207","v":1.0294117647058822},null,2020,0.7,{"$f":"AR209/AR207","v":1.0294117647058822},null,2020,0.7,{"$f":"AV209/AV207","v":1.0294117647058822},null,2020,0.7,{"$f":"AZ209/AZ207","v":1.0294117647058822},null,2020,0.7,{"$f":"BD209/BD207","v":1.0294117647058822},null,2020,0.7,{"$f":"BH209/BH207","v":1.0294117647058822}]
[]
["Shares of Gaseous Hydrogen Production Options"]
[]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input"]
[null,null,0,null,null,null,1,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,1,null,null,null,0,null,null,null,0]
[null,null,"5-year period","Share of Central G.H2 Production Between Central and Station Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: NG","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Solar PV","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Nuclear TCWC","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Electrolysis (Nuclear HTGR)","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Coal","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Biomass","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Coke Oven Gas","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock at Refueling Stations: NG","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock at Refueling Stations: Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock at Refueling Stations: EtOH","Relative Efficiency (to yr 2010)"]
[null,null,1990,0,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,1,null,null,1990,0,null,null,1990,0]
[null,null,1995,0,null,null,1995,1,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,1,null,null,1995,0,null,null,1995,0]
[null,null,2000,0,null,null,2000,1,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,1,null,null,2000,0,null,null,2000,0]
[null,null,2005,0,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,1,null,null,2005,0,null,null,2005,0]
[null,null,2010,0,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,1,null,null,2010,0,null,null,2010,0]
[null,null,2015,0,null,null,2015,1,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,1,null,null,2015,0,null,null,2015,0]
[null,null,2020,0,null,null,2020,1,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,1,null,null,2020,0,null,null,2020,0]
[]
["Shares of Liquid Hydrogen Production Options"]
[]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,1,null,null,null,1,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,1,null,null,null,0,null,null,null,0]
[null,null,"5-year period","Share of Central L.H2 Production Between Central and Station Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: NG","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: Solar PV","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: Nuclear TCWC","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: Electrolysis (Nuclear HTGR)","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: Coal","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: Biomass","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock at Refueling Stations: NG","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock at Refueling Stations: Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock at Refueling Stations: EtOH","Relative Efficiency (to yr 2010)"]
[null,null,1990,1,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,1,null,null,1990,0,null,null,1990,0]
[null,null,1995,1,null,null,1995,1,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,1,null,null,1995,0,null,null,1995,0]
[null,null,2000,1,null,null,2000,1,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,1,null,null,2000,0,null,null,2000,0]
[null,null,2005,1,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,1,null,null,2005,0,null,null,2005,0]
[null,null,2010,1,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,1,null,null,2010,0,null,null,2010,0]
[null,null,2015,1,null,null,2015,1,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,1,null,null,2015,0,null,null,2015,0]
[null,null,2020,1,null,null,2020,1,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,1,null,null,2020,0,null,null,2020,0]
[]
["Corn and Biomass Farming"]
[null,null,9142,null,null,null,395.2,null,null,null,138.102,null,null,null,163.30799999999999,null,null,null,1094.0999999999999,null,null,null,null,null,null,null,null,null,null,null,234770,null,null,null,709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123700,null,null,null,7000,null,null,null,100,null,null,null,200,null,null,null,null,null,null,null,95000,null,null,null,0.14000000000000001]
["Fixed (original for 2010)",null,9142,null,null,null,395.2,null,null,null,138.102,null,null,null,163.30799999999999,null,null,null,1094.0999999999999,null,null,null,null,null,null,null,null,null,null,null,234770,null,null,null,709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123700,null,null,null,7000,null,null,null,100,null,null,null,200,null,null,null,null,null,null,null,95000,null,null,null,0.14000000000000001]
["Interpolated Default or user input",null,9608,null,null,null,423.3,null,null,null,145.80000000000001,null,null,null,151.30000000000001,null,null,null,1149.8699999999999,null,null,null,7,null,null,null,0.06,null,null,null,154754,null,null,null,2584,null,null,null,0,null,null,null,0,null,null,null,219200.00000000003,null,null,null,2743,null,null,null,913.99999999999989,null,null,null,1828,null,null,null,177700,null,null,null,7299.9999999999982,null,null,null,100,null,null,null,200,null,null,null,158,null,null,null,95000,null,null,null,0.28000000000000003,null,null,null,1,null,null,null,0.84]
[null,null,"5-year period","Corn Farming Energy Use: Btu/bushel of corn","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Corn Farming: N grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Corn Farming: P2O5 grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Corn Farming: K2O grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","CaCO3 Fertilizer Use for Corn Farming: CaCO3 grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Herbicide Use for Corn Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Insecticide Use for Corn Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Willow Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Willow Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Willow Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Willow Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Poplar Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Poplar Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Poplar Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Poplar Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Switchgrass Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Switchgrass Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Switchgrass Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Switchgrass Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Corn Yield, bu/harvest acre","Relative Efficiency (to yr 2010)",null,"5-year period","Sugarcane Farming Energy Use: Btu/tonne","Relative Efficiency (to yr 2010)",null,null,"Yield of Sugarcane Straw: tonne/tonne","Relative Efficiency (to yr 2010)",null,null,"Proportion of Sugarcane Fields with Manual Cane Cutting","Relative Efficiency (to yr 2010)",null,null,"Fraction of sugarcane straw left in unburnt fields","Relative Efficiency (to yr 2010)"]
[null,null,1990,18048,{"$f":"D245/D249","v":1.8784346378018317},null,1990,597.46447545649949,{"$f":"H245/H249","v":1.4114445439558221},null,1990,235.91710349978999,{"$f":"L245/L249","v":1.6180871296281891},null,1990,290.7375842809912,{"$f":"P245/P249","v":1.9215967236020568},null,1990,1304.9150816608928,{"$f":"T245/T249","v":1.1348370525893301},null,1990,7.7777776217335104,{"$f":"X245/X249","v":1.1111110888190729},null,1990,0.06,{"$f":"AB245/AB249","v":1},null,1990,154754,{"$f":"AF245/AF249","v":1},null,1990,2584,{"$f":"AJ245/AJ249","v":1},null,1990,0,{"$f":"AN245/AN249","v":{"$error":"#DIV/0!"}},null,1990,0,{"$f":"AR245/AR249","v":{"$error":"#DIV/0!"}},null,1990,219200.00000000003,{"$f":"AV245/AV249","v":1},null,1990,2743,{"$f":"AZ245/AZ249","v":1},null,1990,913.99999999999989,{"$f":"BD245/BD249","v":1},null,1990,1828,{"$f":"BH245/BH249","v":1},null,1990,312059.58771220694,{"$f":"BL245/BL249","v":1.7561034761519805},null,1990,11090.785714285712,{"$f":"BP245/BP249","v":1.5192857142857144},null,1990,142,{"$f":"BT245/BT249","v":1.42},null,1990,226,{"$f":"BX245/BX249","v":1.1299999999999999},null,1990,106,{"$f":"CB245/CB249","v":0.67088607594936711},null,1990,41592,{"$f":"CF245/CF249","v":0.43781052631578948},null,1990,0.28000000000000003,{"$f":"CJ245/CJ249","v":1},null,1990,1,{"$f":"CN245/CN249","v":1},null,1990,1,{"$f":"CR245/CR249","v":1.1904761904761905}]
[null,null,1995,15408,{"$f":"D246/D249","v":1.6036636136552873},null,1995,535.57860956000729,{"$f":"H246/H249","v":1.2652459474604472},null,1995,198.07860518675005,{"$f":"L246/L249","v":1.3585638215826477},null,1995,238.43262941520152,{"$f":"P246/P249","v":1.5758931223741011},null,1995,1508.1411097209761,{"$f":"T246/T249","v":1.3115753169671147},null,1995,7.7777776217335104,{"$f":"X246/X249","v":1.1111110888190729},null,1995,0.06,{"$f":"AB246/AB249","v":1},null,1995,154754,{"$f":"AF246/AF249","v":1},null,1995,2584,{"$f":"AJ246/AJ249","v":1},null,1995,0,{"$f":"AN246/AN249","v":{"$error":"#DIV/0!"}},null,1995,0,{"$f":"AR246/AR249","v":{"$error":"#DIV/0!"}},null,1995,219200.00000000003,{"$f":"AV246/AV249","v":1},null,1995,2743,{"$f":"AZ246/AZ249","v":1},null,1995,913.99999999999989,{"$f":"BD246/BD249","v":1},null,1995,1828,{"$f":"BH246/BH249","v":1},null,1995,312059.58771220694,{"$f":"BL246/BL249","v":1.7561034761519805},null,1995,11090.785714285712,{"$f":"BP246/BP249","v":1.5192857142857144},null,1995,142,{"$f":"BT246/BT249","v":1.42},null,1995,226,{"$f":"BX246/BX249","v":1.1299999999999999},null,1995,118,{"$f":"CB246/CB249","v":0.74683544303797467},null,1995,41592,{"$f":"CF246/CF249","v":0.43781052631578948},null,1995,0.28000000000000003,{"$f":"CJ246/CJ249","v":1},null,1995,1,{"$f":"CN246/CN249","v":1},null,1995,1,{"$f":"CR246/CR249","v":1.1904761904761905}]
[null,null,2000,12768,{"$f":"D247/D249","v":1.3288925895087427},null,2000,474.73296717939547,{"$f":"H247/H249","v":1.1215047653659236},null,2000,168.32496013038136,{"$f":"L247/L249","v":1.1544921819642067},null,2000,197.74980369919604,{"$f":"P247/P249","v":1.3070046510191409},null,2000,1431.0959844045715,{"$f":"T247/T249","v":1.2445719815323224},null,2000,7.7777776217335104,{"$f":"X247/X249","v":1.1111110888190729},null,2000,0.06,{"$f":"AB247/AB249","v":1},null,2000,154754,{"$f":"AF247/AF249","v":1},null,2000,2584,{"$f":"AJ247/AJ249","v":1},null,2000,0,{"$f":"AN247/AN249","v":{"$error":"#DIV/0!"}},null,2000,0,{"$f":"AR247/AR249","v":{"$error":"#DIV/0!"}},null,2000,219200.00000000003,{"$f":"AV247/AV249","v":1},null,2000,2743,{"$f":"AZ247/AZ249","v":1},null,2000,913.99999999999989,{"$f":"BD247/BD249","v":1},null,2000,1828,{"$f":"BH247/BH249","v":1},null,2000,312059.58771220694,{"$f":"BL247/BL249","v":1.7561034761519805},null,2000,11090.785714285712,{"$f":"BP247/BP249","v":1.5192857142857144},null,2000,142,{"$f":"BT247/BT249","v":1.42},null,2000,226,{"$f":"BX247/BX249","v":1.1299999999999999},null,2000,135,{"$f":"CB247/CB249","v":0.85443037974683544},null,2000,41592,{"$f":"CF247/CF249","v":0.43781052631578948},null,2000,0.28000000000000003,{"$f":"CJ247/CJ249","v":1},null,2000,0.95,{"$f":"CN247/CN249","v":0.95},null,2000,1,{"$f":"CR247/CR249","v":1.1904761904761905}]
[null,null,2005,10098,{"$f":"D248/D249","v":1.0509991673605328},null,2005,436.51587511083659,{"$f":"H248/H249","v":1.0312210609752812},null,2005,155.31295906182788,{"$f":"L248/L249","v":1.0652466327971732},null,2005,180.88591235964569,{"$f":"P248/P249","v":1.1955446950406192},null,2005,1208.52575488455,{"$f":"T248/T249","v":1.0510107706823817},null,2005,7.7777776217335104,{"$f":"X248/X249","v":1.1111110888190729},null,2005,0.06,{"$f":"AB248/AB249","v":1},null,2005,154754,{"$f":"AF248/AF249","v":1},null,2005,2584,{"$f":"AJ248/AJ249","v":1},null,2005,0,{"$f":"AN248/AN249","v":{"$error":"#DIV/0!"}},null,2005,0,{"$f":"AR248/AR249","v":{"$error":"#DIV/0!"}},null,2005,219200.00000000003,{"$f":"AV248/AV249","v":1},null,2005,2743,{"$f":"AZ248/AZ249","v":1},null,2005,913.99999999999989,{"$f":"BD248/BD249","v":1},null,2005,1828,{"$f":"BH248/BH249","v":1},null,2005,312059.58771220694,{"$f":"BL248/BL249","v":1.7561034761519805},null,2005,11090.785714285712,{"$f":"BP248/BP249","v":1.5192857142857144},null,2005,142,{"$f":"BT248/BT249","v":1.42},null,2005,226,{"$f":"BX248/BX249","v":1.1299999999999999},null,2005,150,{"$f":"CB248/CB249","v":0.94936708860759489},null,2005,41592,{"$f":"CF248/CF249","v":0.43781052631578948},null,2005,0.28000000000000003,{"$f":"CJ248/CJ249","v":1},null,2005,0.9,{"$f":"CN248/CN249","v":0.9},null,2005,1,{"$f":"CR248/CR249","v":1.1904761904761905}]
[null,null,2010,{"$f":"9608","v":9608},1,null,2010,423.3,1,null,2010,145.80000000000001,1,null,2010,151.30000000000001,1,null,2010,1149.8699999999999,1,null,2010,7,1,null,2010,0.06,1,null,2010,154754,1,null,2010,2584,1,null,2010,0,1,null,2010,0,1,null,2010,219200.00000000003,1,null,2010,2743,1,null,2010,913.99999999999989,1,null,2010,1828,1,null,2010,177700,1,null,2010,7299.9999999999982,1,null,2010,100,1,null,2010,200,1,null,2010,158,1,null,2010,95000,1,null,2010,0.28000000000000003,1,null,2010,1,1,null,2010,0.84,1]
[null,null,2015,9141.5876684897466,{"$f":"D250/D249","v":0.95145583560467806},null,2015,395.17212725423195,{"$f":"H250/H249","v":0.93355097390557984},null,2015,140.60279573343817,{"$f":"L250/L249","v":0.96435388020190782},null,2015,163.75365674692551,{"$f":"P250/P249","v":1.0823110161726734},null,2015,1094.0626003074731,{"$f":"T250/T249","v":0.95146633994057861},null,2015,7,{"$f":"X250/X249","v":1},null,2015,0.06,{"$f":"AB250/AB249","v":1},null,2015,154754,{"$f":"AF250/AF249","v":1},null,2015,2584,{"$f":"AJ250/AJ249","v":1},null,2015,0,{"$f":"AN250/AN249","v":{"$error":"#DIV/0!"}},null,2015,0,{"$f":"AR250/AR249","v":{"$error":"#DIV/0!"}},null,2015,219200.00000000003,{"$f":"AV250/AV249","v":1},null,2015,2743,{"$f":"AZ250/AZ249","v":1},null,2015,913.99999999999989,{"$f":"BD250/BD249","v":1},null,2015,1828,{"$f":"BH250/BH249","v":1},null,2015,177700,{"$f":"BL250/BL249","v":1},null,2015,7299.9999999999982,{"$f":"BP250/BP249","v":1},null,2015,100,{"$f":"BT250/BT249","v":1},null,2015,200,{"$f":"BX250/BX249","v":1},null,2015,166,{"$f":"CB250/CB249","v":1.0506329113924051},null,2015,95000,{"$f":"CF250/CF249","v":1},null,2015,0.14000000000000001,{"$f":"CJ250/CJ249","v":0.5},null,2015,0.2,{"$f":"CN250/CN249","v":0.2},null,2015,0.64,{"$f":"CR250/CR249","v":0.76190476190476197}]
[null,null,2020,8697.9069968169733,{"$f":"D251/D249","v":0.90527758085105881},null,2020,375.99271978096948,{"$f":"H251/H249","v":0.88824171930302265},null,2020,133.77873572194702,{"$f":"L251/L249","v":0.91754962772254467},null,2020,155.80598561483302,{"$f":"P251/P249","v":1.029781795207092},null,2020,1040.9630242863775,{"$f":"T251/T249","v":0.90528757536623927},null,2020,7,{"$f":"X251/X249","v":1},null,2020,0.06,{"$f":"AB251/AB249","v":1},null,2020,154754,{"$f":"AF251/AF249","v":1},null,2020,2584,{"$f":"AJ251/AJ249","v":1},null,2020,0,{"$f":"AN251/AN249","v":{"$error":"#DIV/0!"}},null,2020,0,{"$f":"AR251/AR249","v":{"$error":"#DIV/0!"}},null,2020,219200.00000000003,{"$f":"AV251/AV249","v":1},null,2020,2743,{"$f":"AZ251/AZ249","v":1},null,2020,913.99999999999989,{"$f":"BD251/BD249","v":1},null,2020,1828,{"$f":"BH251/BH249","v":1},null,2020,177700,{"$f":"BL251/BL249","v":1},null,2020,7299.9999999999982,{"$f":"BP251/BP249","v":1},null,2020,100,{"$f":"BT251/BT249","v":1},null,2020,200,{"$f":"BX251/BX249","v":1},null,2020,174,{"$f":"CB251/CB249","v":1.1012658227848102},null,2020,95000,{"$f":"CF251/CF249","v":1},null,2020,0.14000000000000001,{"$f":"CJ251/CJ249","v":0.5},null,2020,0,{"$f":"CN251/CN249","v":0},null,2020,0.6,{"$f":"CR251/CR249","v":0.7142857142857143}]
[]
["Ethanol Production"]
[]
[null,null,2.65,null,null,null,2.5499999999999998,null,null,null,26856,null,null,null,45950,null,null,null,null,null,null,null,null,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,null,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,null,null,null,21.4,null,null,null,75]
["Fixed (original for 2010)",null,2.65,null,null,null,2.5499999999999998,null,null,null,26856,null,null,null,45950,null,null,null,null,null,null,null,null,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,null,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,null,null,null,21.4,null,null,null,75]
["Interpolated Default or user input",null,2.82,null,null,null,2.62,null,null,null,26856,null,null,null,47409,null,null,null,0,null,null,null,0.27500000000000002,null,null,null,80,null,null,null,80,null,null,null,80,null,null,null,80,null,null,null,80,null,null,null,80,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,87,null,null,null,87,null,null,null,91.5,null,null,null,91.5,null,null,null,91.5,null,null,null,90.37,null,null,null,95,null,null,null,95,null,null,null,55,null,null,null,55,null,null,null,1E-4,null,null,null,0,null,null,null,324.37,null,null,null,21.4,null,null,null,75]
[null,null,"5-year period","EtOH Yield of Corn EtOH Plant: Dry Mill, gal/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Corn EtOH Plant: Wet Mill, gal/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Corn EtOH Plant Energy Use: Dry Mill, Btu/gal","Relative Efficiency (to yr 2010)",null,"5-year period","Corn EtOH Plant Energy Use: Wet Mill, Btu/gal","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Coal in Total Process Fuels of Corn Ethanol Plant: Dry Milling","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Coal in Total Process Fuels of Corn Ethanol Plant: Wet Milling","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Willow Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Poplar Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Switchgrass Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Miscanthus Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Corn Stover Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Forest Residue Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Willow Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Poplar Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Switchgrass Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Miscanthus Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Corn Stover Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Forest Residue Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Willow Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Poplar Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Switchgrass Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Miscanthus Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Corn Stover Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Forest Residue Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Willow Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Poplar Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Switchgrass Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Miscanthus Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Corn Stover Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Forest Residue Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Sugarcane EtOH Plant Energy Use:  Btu/gallon","Relative Efficiency (to yr 2010)",null,"5year period","Yield of Sugarcane EtOH Plant:  gallons per wet tonne of sugarcane","Relative Efficiency (to yr 2010)",null,null,"Electricity CoProduced with Sugarcane Ethanol (kWh/wet tonne of sugarcane)","Relative Efficiency (to yr 2010)"]
[null,null,1990,2.6742205619812012,{"$f":"D259/D263","v":0.94830516382312102},null,1990,2.4904580116271973,{"$f":"H259/H263","v":0.9505564929874798},null,1990,52220,{"$f":"L259/L263","v":1.9444444444444444},null,1990,87698.9140625,{"$f":"P259/P263","v":1.8498368255500011},null,1990,0.4,null,null,1990,0.5,null,null,1990,70,{"$f":"AB259/AB263","v":0.875},null,1990,70,{"$f":"AF259/AF263","v":0.875},null,1990,70,{"$f":"AJ259/AJ263","v":0.875},null,1990,70,{"$f":"AN259/AN263","v":0.875},null,1990,70,{"$f":"AR259/AR263","v":0.875},null,1990,70,{"$f":"AV259/AV263","v":0.875},null,1990,95,{"$f":"AZ259/AZ263","v":0.46341463414634149},null,1990,95,{"$f":"BD259/BD263","v":0.46341463414634149},null,1990,52,{"$f":"BH259/BH263","v":0.25365853658536586},null,1990,52,{"$f":"BL259/BL263","v":0.25365853658536586},null,1990,52,{"$f":"BP259/BP263","v":0.25365853658536586},null,1990,95,{"$f":"BT259/BT263","v":0.46341463414634149},null,1990,82,{"$f":"BX259/BX263","v":0.94252873563218387},null,1990,82,{"$f":"CB259/CB263","v":0.94252873563218387},null,1990,85,{"$f":"CF259/CF263","v":0.92896174863387981},null,1990,85,{"$f":"CJ259/CJ263","v":0.92896174863387981},null,1990,85,{"$f":"CN259/CN263","v":0.92896174863387981},null,1990,90.4,{"$f":"CR259/CR263","v":1.0003319685736418},null,1990,95,{"$f":"CV259/CV263","v":1},null,1990,95,{"$f":"CZ259/CZ263","v":1},null,1990,55,{"$f":"DD259/DD263","v":1},null,1990,55,{"$f":"DH259/DH263","v":1},null,1990,1E-4,{"$f":"DL259/DL263","v":1},null,1990,0,{"$f":"DP259/DP263","v":{"$error":"#DIV/0!"}},null,1990,251,{"$f":"DT259/DT263","v":0.77380768875050099},null,1990,21.4,{"$f":"DX259/DX263","v":1},null,1990,10.7,{"$f":"EB259/EB263","v":0.14266666666666666}]
[null,null,1995,2.6742205619812012,{"$f":"D260/D263","v":0.94830516382312102},null,1995,2.4904580116271973,{"$f":"H260/H263","v":0.9505564929874798},null,1995,35808.00390625,{"$f":"L260/L263","v":1.3333334787850015},null,1995,61905.11328125,{"$f":"P260/P263","v":1.3057671176622583},null,1995,0.35,null,null,1995,0.5,null,null,1995,70,{"$f":"AB260/AB263","v":0.875},null,1995,70,{"$f":"AF260/AF263","v":0.875},null,1995,70,{"$f":"AJ260/AJ263","v":0.875},null,1995,70,{"$f":"AN260/AN263","v":0.875},null,1995,70,{"$f":"AR260/AR263","v":0.875},null,1995,70,{"$f":"AV260/AV263","v":0.875},null,1995,95,{"$f":"AZ260/AZ263","v":0.46341463414634149},null,1995,95,{"$f":"BD260/BD263","v":0.46341463414634149},null,1995,52,{"$f":"BH260/BH263","v":0.25365853658536586},null,1995,52,{"$f":"BL260/BL263","v":0.25365853658536586},null,1995,52,{"$f":"BP260/BP263","v":0.25365853658536586},null,1995,95,{"$f":"BT260/BT263","v":0.46341463414634149},null,1995,83,{"$f":"BX260/BX263","v":0.95402298850574707},null,1995,83,{"$f":"CB260/CB263","v":0.95402298850574707},null,1995,87,{"$f":"CF260/CF263","v":0.95081967213114749},null,1995,87,{"$f":"CJ260/CJ263","v":0.95081967213114749},null,1995,87,{"$f":"CN260/CN263","v":0.95081967213114749},null,1995,90.4,{"$f":"CR260/CR263","v":1.0003319685736418},null,1995,95,{"$f":"CV260/CV263","v":1},null,1995,95,{"$f":"CZ260/CZ263","v":1},null,1995,55,{"$f":"DD260/DD263","v":1},null,1995,55,{"$f":"DH260/DH263","v":1},null,1995,1E-4,{"$f":"DL260/DL263","v":1},null,1995,0,{"$f":"DP260/DP263","v":{"$error":"#DIV/0!"}},null,1995,251,{"$f":"DT260/DT263","v":0.77380768875050099},null,1995,21.4,{"$f":"DX260/DX263","v":1},null,1995,10.7,{"$f":"EB260/EB263","v":0.14266666666666666}]
[null,null,2000,2.7256481647491455,{"$f":"D261/D263","v":0.96654190239331406},null,2000,2.5402672290802002,{"$f":"H261/H263","v":0.96956764468709922},null,2000,27602,{"$f":"L261/L263","v":1.0277777777777777},null,2000,47666.9375,{"$f":"P261/P263","v":1.0054406863675673},null,2000,0.3,null,null,2000,0.4,null,null,2000,70,{"$f":"AB261/AB263","v":0.875},null,2000,70,{"$f":"AF261/AF263","v":0.875},null,2000,70,{"$f":"AJ261/AJ263","v":0.875},null,2000,70,{"$f":"AN261/AN263","v":0.875},null,2000,70,{"$f":"AR261/AR263","v":0.875},null,2000,70,{"$f":"AV261/AV263","v":0.875},null,2000,95,{"$f":"AZ261/AZ263","v":0.46341463414634149},null,2000,95,{"$f":"BD261/BD263","v":0.46341463414634149},null,2000,52,{"$f":"BH261/BH263","v":0.25365853658536586},null,2000,52,{"$f":"BL261/BL263","v":0.25365853658536586},null,2000,52,{"$f":"BP261/BP263","v":0.25365853658536586},null,2000,95,{"$f":"BT261/BT263","v":0.46341463414634149},null,2000,84,{"$f":"BX261/BX263","v":0.96551724137931039},null,2000,84,{"$f":"CB261/CB263","v":0.96551724137931039},null,2000,89,{"$f":"CF261/CF263","v":0.97267759562841527},null,2000,89,{"$f":"CJ261/CJ263","v":0.97267759562841527},null,2000,89,{"$f":"CN261/CN263","v":0.97267759562841527},null,2000,90.4,{"$f":"CR261/CR263","v":1.0003319685736418},null,2000,95,{"$f":"CV261/CV263","v":1},null,2000,95,{"$f":"CZ261/CZ263","v":1},null,2000,55,{"$f":"DD261/DD263","v":1},null,2000,55,{"$f":"DH261/DH263","v":1},null,2000,1E-4,{"$f":"DL261/DL263","v":1},null,2000,0,{"$f":"DP261/DP263","v":{"$error":"#DIV/0!"}},null,2000,251,{"$f":"DT261/DT263","v":0.77380768875050099},null,2000,21.4,{"$f":"DX261/DX263","v":1},null,2000,10.7,{"$f":"EB261/EB263","v":0.14266666666666666}]
[null,null,2005,2.7359335422515869,{"$f":"D262/D263","v":0.97018919937999537},null,2005,2.5502290725708008,{"$f":"H262/H263","v":0.97336987502702321},null,2005,27229.001953125,{"$f":"L262/L263","v":1.0138889616147229},null,2005,47460.5859375,{"$f":"P262/P263","v":1.0010881043156363},null,2005,0.2,null,null,2005,0.4,null,null,2005,70,{"$f":"AB262/AB263","v":0.875},null,2005,70,{"$f":"AF262/AF263","v":0.875},null,2005,70,{"$f":"AJ262/AJ263","v":0.875},null,2005,70,{"$f":"AN262/AN263","v":0.875},null,2005,70,{"$f":"AR262/AR263","v":0.875},null,2005,70,{"$f":"AV262/AV263","v":0.875},null,2005,95,{"$f":"AZ262/AZ263","v":0.46341463414634149},null,2005,95,{"$f":"BD262/BD263","v":0.46341463414634149},null,2005,52,{"$f":"BH262/BH263","v":0.25365853658536586},null,2005,52,{"$f":"BL262/BL263","v":0.25365853658536586},null,2005,52,{"$f":"BP262/BP263","v":0.25365853658536586},null,2005,95,{"$f":"BT262/BT263","v":0.46341463414634149},null,2005,85,{"$f":"BX262/BX263","v":0.97701149425287359},null,2005,85,{"$f":"CB262/CB263","v":0.97701149425287359},null,2005,90,{"$f":"CF262/CF263","v":0.98360655737704916},null,2005,90,{"$f":"CJ262/CJ263","v":0.98360655737704916},null,2005,90,{"$f":"CN262/CN263","v":0.98360655737704916},null,2005,90.4,{"$f":"CR262/CR263","v":1.0003319685736418},null,2005,95,{"$f":"CV262/CV263","v":1},null,2005,95,{"$f":"CZ262/CZ263","v":1},null,2005,55,{"$f":"DD262/DD263","v":1},null,2005,55,{"$f":"DH262/DH263","v":1},null,2005,1E-4,{"$f":"DL262/DL263","v":1},null,2005,0,{"$f":"DP262/DP263","v":{"$error":"#DIV/0!"}},null,2005,251,{"$f":"DT262/DT263","v":0.77380768875050099},null,2005,21.4,{"$f":"DX262/DX263","v":1},null,2005,10.7,{"$f":"EB262/EB263","v":0.14266666666666666}]
[null,null,2010,2.82,1,null,2010,2.62,1,null,2010,26856,1,null,2010,47409,1,null,2010,0,null,null,2010,0.27500000000000002,null,null,2010,80,1,null,2010,80,1,null,2010,80,1,null,2010,80,1,null,2010,80,1,null,2010,80,1,null,2010,205,1,null,2010,205,1,null,2010,205,1,null,2010,205,1,null,2010,205,1,null,2010,205,1,null,2010,87,1,null,2010,87,1,null,2010,91.5,1,null,2010,91.5,1,null,2010,91.5,1,null,2010,90.37,1,null,2010,95,1,null,2010,95,1,null,2010,55,1,null,2010,55,1,null,2010,1E-4,1,null,2010,0,1,null,2010,324.37,1,null,2010,21.4,1,null,2010,75,1]
[null,null,2015,2.8593590259552002,{"$f":"D264/D263","v":1.0139571014025532},null,2015,2.6697709560394287,{"$f":"H264/H263","v":1.0189965481066521},null,2015,26856,{"$f":"L264/L263","v":1},null,2015,47409,{"$f":"P264/P263","v":1},null,2015,0.08,null,null,2015,0.27500000000000002,null,null,2015,85,{"$f":"AB264/AB263","v":1.0625},null,2015,85,{"$f":"AF264/AF263","v":1.0625},null,2015,85,{"$f":"AJ264/AJ263","v":1.0625},null,2015,85,{"$f":"AN264/AN263","v":1.0625},null,2015,85,{"$f":"AR264/AR263","v":1.0625},null,2015,85,{"$f":"AV264/AV263","v":1.0625},null,2015,205,{"$f":"AZ264/AZ263","v":1},null,2015,205,{"$f":"BD264/BD263","v":1},null,2015,205,{"$f":"BH264/BH263","v":1},null,2015,205,{"$f":"BL264/BL263","v":1},null,2015,205,{"$f":"BP264/BP263","v":1},null,2015,205,{"$f":"BT264/BT263","v":1},null,2015,87,{"$f":"BX264/BX263","v":1},null,2015,87,{"$f":"CB264/CB263","v":1},null,2015,91.5,{"$f":"CF264/CF263","v":1},null,2015,91.5,{"$f":"CJ264/CJ263","v":1},null,2015,91.5,{"$f":"CN264/CN263","v":1},null,2015,102,{"$f":"CR264/CR263","v":1.1286931503817639},null,2015,95,{"$f":"CV264/CV263","v":1},null,2015,95,{"$f":"CZ264/CZ263","v":1},null,2015,55,{"$f":"DD264/DD263","v":1},null,2015,55,{"$f":"DH264/DH263","v":1},null,2015,1E-4,{"$f":"DL264/DL263","v":1},null,2015,0,{"$f":"DP264/DP263","v":{"$error":"#DIV/0!"}},null,2015,300,{"$f":"DT264/DT263","v":0.92486974751055895},null,2015,21.4,{"$f":"DX264/DX263","v":1},null,2015,75,{"$f":"EB264/EB263","v":1}]
[null,null,2020,2.9313571453094482,{"$f":"D265/D263","v":1.0394883494005136},null,2020,2.7395038604736328,{"$f":"H265/H263","v":1.0456121604861193},null,2020,26856,{"$f":"L265/L263","v":1},null,2020,47409,{"$f":"P265/P263","v":1},null,2020,0.08,null,null,2020,0.27500000000000002,null,null,2020,90,{"$f":"AB265/AB263","v":1.125},null,2020,90,{"$f":"AF265/AF263","v":1.125},null,2020,90,{"$f":"AJ265/AJ263","v":1.125},null,2020,90,{"$f":"AN265/AN263","v":1.125},null,2020,90,{"$f":"AR265/AR263","v":1.125},null,2020,90,{"$f":"AV265/AV263","v":1.125},null,2020,205,{"$f":"AZ265/AZ263","v":1},null,2020,205,{"$f":"BD265/BD263","v":1},null,2020,205,{"$f":"BH265/BH263","v":1},null,2020,205,{"$f":"BL265/BL263","v":1},null,2020,205,{"$f":"BP265/BP263","v":1},null,2020,205,{"$f":"BT265/BT263","v":1},null,2020,87,{"$f":"BX265/BX263","v":1},null,2020,87,{"$f":"CB265/CB263","v":1},null,2020,91.5,{"$f":"CF265/CF263","v":1},null,2020,91.5,{"$f":"CJ265/CJ263","v":1},null,2020,91.5,{"$f":"CN265/CN263","v":1},null,2020,113.63,{"$f":"CR265/CR263","v":1.2573863007635275},null,2020,95,{"$f":"CV265/CV263","v":1},null,2020,95,{"$f":"CZ265/CZ263","v":1},null,2020,55,{"$f":"DD265/DD263","v":1},null,2020,55,{"$f":"DH265/DH263","v":1},null,2020,1E-4,{"$f":"DL265/DL263","v":1},null,2020,0,{"$f":"DP265/DP263","v":{"$error":"#DIV/0!"}},null,2020,300,{"$f":"DT265/DT263","v":0.92486974751055895},null,2020,21.4,{"$f":"DX265/DX263","v":1},null,2020,100,{"$f":"EB265/EB263","v":1.3333333333333333}]
[]
["Shares of Ethanol Production"]
[]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.88599997758865356,null,null,null,1,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0]
[null,null,"5-year period","Share of Dry Mill Corn EtOH Production Between Dry and Wet Corn EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Corn EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Willow EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Poplar EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Switchgrass EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Miscanthus EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Corn Stover EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Forest Residue EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Sorghum EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.30377143621444702,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0]
[null,null,1995,0.3341485857963562,null,null,1995,1,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0]
[null,null,2000,0.67842286825180054,null,null,2000,1,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0]
[null,null,2005,0.81005716323852539,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0]
[null,null,2010,0.88599997758865356,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0]
[null,null,2015,0.88599997758865356,null,null,2015,1,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0]
[null,null,2020,0.91131424903869629,null,null,2020,1,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0]
[]
["Soybeans to Biodiesel "]
[]
[]
["Interpolated Default or user input",null,16718,null,null,null,49.9,null,null,null,206.7,null,null,null,344.4,null,null,null,0,null,null,null,20.7,null,null,null,0.63,null,null,null,3687]
[null,null,"5-year period","Soy Bean Farming Energy Use: Btu/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Soybean Farming: N grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Soybean Farming: P2O5 grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Soybean Farming: K2O grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","CaCO3 Fertilizer Use for Soybean Farming: CaO grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Herbicide Use for Soybean Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Pesticide Use for Soybean Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Soy Oil Extraction Energy Use: Btu/lb of soyoil","Relative Efficiency (to yr 2010)"]
[null,null,1990,21310.484375,{"$f":"D286/D290","v":1.2747029773298242},null,1990,44.037586212158203,{"$f":"H286/H290","v":0.88251675775868144},null,1990,147.83659362792969,{"$f":"L286/L290","v":0.71522299771615716},null,1990,333.54681396484375,{"$f":"P286/P290","v":0.96848668398618987},null,1990,0,{"$f":"T286/T290","v":{"$error":"#DIV/0!"}},null,1990,14.44357967376709,{"$f":"X286/X290","v":0.69775747216266137},null,1990,0.2387368232011795,{"$f":"AB286/AB290","v":0.37894733841457062},null,1990,4101.927734375,{"$f":"AF286/AF290","v":1.1125380348182805}]
[null,null,1995,21310.484375,{"$f":"D287/D290","v":1.2747029773298242},null,1995,39.301467895507813,{"$f":"H287/H290","v":0.78760456704424475},null,1995,106.86103057861328,{"$f":"L287/L290","v":0.5169861179420091},null,1995,245.10636901855469,{"$f":"P287/P290","v":0.71169096695283018},null,1995,0,{"$f":"T287/T290","v":{"$error":"#DIV/0!"}},null,1995,14.44357967376709,{"$f":"X287/X290","v":0.69775747216266137},null,1995,0.2387368232011795,{"$f":"AB287/AB290","v":0.37894733841457062},null,1995,4040.705078125,{"$f":"AF287/AF290","v":1.0959330290547871}]
[null,null,2000,21310.484375,{"$f":"D288/D290","v":1.2747029773298242},null,2000,40.797080993652344,{"$f":"H288/H290","v":0.81757677341988666},null,2000,115.94867706298828,{"$f":"L288/L290","v":0.56095150973869512},null,2000,245.480712890625,{"$f":"P288/P290","v":0.71277791199368468},null,2000,0,{"$f":"T288/T290","v":{"$error":"#DIV/0!"}},null,2000,14.44357967376709,{"$f":"X288/X290","v":0.69775747216266137},null,2000,0.2387368232011795,{"$f":"AB288/AB290","v":0.37894733841457062},null,2000,3991.114501953125,{"$f":"AF288/AF290","v":1.0824829134670804}]
[null,null,2005,21310.484375,{"$f":"D289/D290","v":1.2747029773298242},null,2005,47.114851395705955,{"$f":"H289/H290","v":0.94418539871154217},null,2005,153.39218742072305,{"$f":"L289/L290","v":0.74210056807316427},null,2005,257.24923998363187,{"$f":"P289/P290","v":0.7469490127283156},null,2005,0,{"$f":"T289/T290","v":{"$error":"#DIV/0!"}},null,2005,14.44357967376709,{"$f":"X289/X290","v":0.69775747216266137},null,2005,0.2387368232011795,{"$f":"AB289/AB290","v":0.37894733841457062},null,2005,3795.813720703125,{"$f":"AF289/AF290","v":1.0295128073509967}]
[null,null,2010,16718,1,null,2010,49.9,1,null,2010,206.7,1,null,2010,344.4,1,null,2010,0,1,null,2010,20.7,1,null,2010,0.63,1,null,2010,3687,1]
[null,null,2015,16559.729325985903,{"$f":"D291/D290","v":0.99053291817118694},null,2015,30.932489878542505,{"$f":"H291/H290","v":0.61988957672429867},null,2015,113.41912955465585,{"$f":"L291/L290","v":0.54871373756485664},null,2015,209.96599190283399,{"$f":"P291/P290","v":0.60965735163424506},null,2015,0,{"$f":"T291/T290","v":{"$error":"#DIV/0!"}},null,2015,14.997570850202429,{"$f":"X291/X290","v":0.72452033092765356},null,2015,0.37493927125506066,{"$f":"AB291/AB290","v":0.59514170040485814},null,2015,3550.922607421875,{"$f":"AF291/AF290","v":0.96309265186381199}]
[null,null,2020,16559.729325985903,{"$f":"D292/D290","v":0.99053291817118694},null,2020,30.932489878542505,{"$f":"H292/H290","v":0.61988957672429867},null,2020,113.41912955465585,{"$f":"L292/L290","v":0.54871373756485664},null,2020,209.96599190283399,{"$f":"P292/P290","v":0.60965735163424506},null,2020,0,{"$f":"T292/T290","v":{"$error":"#DIV/0!"}},null,2020,14.997570850202429,{"$f":"X292/X290","v":0.72452033092765356},null,2020,0.37493927125506066,{"$f":"AB292/AB290","v":0.59514170040485814},null,2020,3550.922607421875,{"$f":"AF292/AF290","v":0.96309265186381199}]
[]
["Electricity Genreation Efficiencies"]
[null,null,0.32900000000000001,null,null,null,0.36799999999999999,null,null,null,0.311,null,null,null,0.32400000000000001,null,null,null,0.34799999999999998,null,null,null,0.47299999999999998,null,null,null,0.32700000000000001,null,null,null,0.34699999999999998,null,null,null,0.46700000000000003,null,null,null,0.219,null,null,null,0.39100000000000001]
["Fixed (original for 2010)",null,0.32900000000000001,null,null,null,0.36799999999999999,null,null,null,0.311,null,null,null,0.32400000000000001,null,null,null,0.34799999999999998,null,null,null,0.47299999999999998,null,null,null,0.32700000000000001,null,null,null,0.34699999999999998,null,null,null,0.46700000000000003,null,null,null,0.219,null,null,null,0.39100000000000001]
["Interpolated Default or user input",null,0.32300000000000001,null,null,null,0.36299999999999999,null,null,null,0.29399999999999998,null,null,null,0.32300000000000001,null,null,null,0.316,null,null,null,0.50600000000000001,null,null,null,0.32800000000000001,null,null,null,0.34699999999999998,null,null,null,0.34799999999999998,null,null,null,0.219,null,null,null,0.34799999999999998,null,null,null,6.9260000000000002,null,null,null,8.7040000000000006]
[null,null,"5-year period","Residual Oil-Fired Power Plants (Steam Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Residual Oil-Fired Power Plants (Internal Combustion Engine)","Relative Efficiency (to yr 2010)",null,"5-year period","Residual Oil-Fired Power Plants (Gas Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Natural Gas-Fired Power Plants (Steam Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Natural Gas-Fired Power Plants (Simple Cycle Gas Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Natural Gas-Fired Power Plants (Combined Cycle Gas Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Natural Gas-Fired Power Plants (Internal Combustion Engine)","Relative Efficiency (to yr 2010)",null,"5-year period","Coal-Fired Power Plants (Steam Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Coal-Fired Power Plants (Integrated Gasification Combined Cycle)","Relative Efficiency (to yr 2010)",null,"5-year period","Biomass-Fired Power Plants (Utility Boiler)","Relative Efficiency (to yr 2010)",null,"5-year period","Biomass-Fired Power Plants (Integrated Gasification Combined Cycle)","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Intensity of Light Water Reactor Power Plant (MWh/g of U-235)","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Intensity of High-Temperature, Gas-Cooled Reactor Power Plant (MWh/g of U-235)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.32300000000000001,{"$f":"D299/D303","v":1},null,1990,0.36299999999999999,{"$f":"H299/H303","v":1},null,1990,0.29399999999999998,{"$f":"L299/L303","v":1},null,1990,0.32300000000000001,{"$f":"P299/P303","v":1},null,1990,0.31,{"$f":"T299/T303","v":0.98101265822784811},null,1990,0.45,{"$f":"X299/X303","v":0.88932806324110669},null,1990,0.32800000000000001,{"$f":"AB299/AB303","v":1},null,1990,0.32,{"$f":"AF299/AF303","v":0.92219020172910671},null,1990,0.34799999999999998,{"$f":"AJ299/AJ303","v":1},null,1990,0.20799999999999999,{"$f":"AN299/AN303","v":0.94977168949771684},null,1990,0.34799999999999998,{"$f":"AR299/AR303","v":1},null,1990,6.9260000000000002,{"$f":"AV299/AV303","v":1},null,1990,8.7040000000000006,{"$f":"AZ299/AZ303","v":1}]
[null,null,1995,0.32300000000000001,{"$f":"D300/D303","v":1},null,1995,0.36299999999999999,{"$f":"H300/H303","v":1},null,1995,0.29399999999999998,{"$f":"L300/L303","v":1},null,1995,0.32300000000000001,{"$f":"P300/P303","v":1},null,1995,0.31,{"$f":"T300/T303","v":0.98101265822784811},null,1995,0.45,{"$f":"X300/X303","v":0.88932806324110669},null,1995,0.32800000000000001,{"$f":"AB300/AB303","v":1},null,1995,0.33,{"$f":"AF300/AF303","v":0.95100864553314135},null,1995,0.34799999999999998,{"$f":"AJ300/AJ303","v":1},null,1995,0.20799999999999999,{"$f":"AN300/AN303","v":0.94977168949771684},null,1995,0.34799999999999998,{"$f":"AR300/AR303","v":1},null,1995,6.9260000000000002,{"$f":"AV300/AV303","v":1},null,1995,8.7040000000000006,{"$f":"AZ300/AZ303","v":1}]
[null,null,2000,0.32300000000000001,{"$f":"D301/D303","v":1},null,2000,0.36299999999999999,{"$f":"H301/H303","v":1},null,2000,0.29399999999999998,{"$f":"L301/L303","v":1},null,2000,0.32300000000000001,{"$f":"P301/P303","v":1},null,2000,0.316,{"$f":"T301/T303","v":1},null,2000,0.47,{"$f":"X301/X303","v":0.92885375494071143},null,2000,0.32800000000000001,{"$f":"AB301/AB303","v":1},null,2000,0.33500000000000002,{"$f":"AF301/AF303","v":0.96541786743515867},null,2000,0.34799999999999998,{"$f":"AJ301/AJ303","v":1},null,2000,0.20799999999999999,{"$f":"AN301/AN303","v":0.94977168949771684},null,2000,0.34799999999999998,{"$f":"AR301/AR303","v":1},null,2000,6.9260000000000002,{"$f":"AV301/AV303","v":1},null,2000,8.7040000000000006,{"$f":"AZ301/AZ303","v":1}]
[null,null,2005,0.32300000000000001,{"$f":"D302/D303","v":1},null,2005,0.36299999999999999,{"$f":"H302/H303","v":1},null,2005,0.29399999999999998,{"$f":"L302/L303","v":1},null,2005,0.32300000000000001,{"$f":"P302/P303","v":1},null,2005,0.316,{"$f":"T302/T303","v":1},null,2005,0.498,{"$f":"X302/X303","v":0.98418972332015808},null,2005,0.32800000000000001,{"$f":"AB302/AB303","v":1},null,2005,0.34,{"$f":"AF302/AF303","v":0.97982708933717588},null,2005,0.34799999999999998,{"$f":"AJ302/AJ303","v":1},null,2005,0.20799999999999999,{"$f":"AN302/AN303","v":0.94977168949771684},null,2005,0.34799999999999998,{"$f":"AR302/AR303","v":1},null,2005,6.9260000000000002,{"$f":"AV302/AV303","v":1},null,2005,8.7040000000000006,{"$f":"AZ302/AZ303","v":1}]
[null,null,2010,0.32300000000000001,1,null,2010,0.36299999999999999,1,null,2010,0.29399999999999998,1,null,2010,0.32300000000000001,1,null,2010,0.316,1,null,2010,0.50600000000000001,1,null,2010,0.32800000000000001,1,null,2010,0.34699999999999998,1,null,2010,0.34799999999999998,1,null,2010,0.219,1,null,2010,0.34799999999999998,1,null,2010,6.9260000000000002,1,null,2010,8.7040000000000006,1]
[null,null,2015,0.35,{"$f":"D304/D303","v":1.0835913312693497},null,2015,0.38,{"$f":"H304/H303","v":1.0468319559228652},null,2015,0.32,{"$f":"L304/L303","v":1.08843537414966},null,2015,0.34,{"$f":"P304/P303","v":1.0526315789473684},null,2015,0.34,{"$f":"T304/T303","v":1.0759493670886076},null,2015,0.55000000000000004,{"$f":"X304/X303","v":1.0869565217391306},null,2015,0.34,{"$f":"AB304/AB303","v":1.0365853658536586},null,2015,0.36,{"$f":"AF304/AF303","v":1.0374639769452449},null,2015,0.4,{"$f":"AJ304/AJ303","v":1.149425287356322},null,2015,0.22,{"$f":"AN304/AN303","v":1.004566210045662},null,2015,0.4,{"$f":"AR304/AR303","v":1.149425287356322},null,2015,6.9260000000000002,{"$f":"AV304/AV303","v":1},null,2015,8.7040000000000006,{"$f":"AZ304/AZ303","v":1}]
[null,null,2020,0.37,{"$f":"D305/D303","v":1.1455108359133126},null,2020,0.4,{"$f":"H305/H303","v":1.1019283746556474},null,2020,0.34,{"$f":"L305/L303","v":1.1564625850340138},null,2020,0.36,{"$f":"P305/P303","v":1.1145510835913313},null,2020,0.36,{"$f":"T305/T303","v":1.1392405063291138},null,2020,0.6,{"$f":"X305/X303","v":1.1857707509881423},null,2020,0.36,{"$f":"AB305/AB303","v":1.097560975609756},null,2020,0.38,{"$f":"AF305/AF303","v":1.0951008645533142},null,2020,0.45,{"$f":"AJ305/AJ303","v":1.2931034482758621},null,2020,0.25,{"$f":"AN305/AN303","v":1.1415525114155252},null,2020,0.45,{"$f":"AR305/AR303","v":1.2931034482758621},null,2020,6.9260000000000002,{"$f":"AV305/AV303","v":1},null,2020,8.7040000000000006,{"$f":"AZ305/AZ303","v":1}]
[]
["Generation Technology Shares in Power Plants"]
[]
[]
[]
[null,null,0.77200000000000002,null,null,null,0.182,null,null,null,0.82099999999999995,null,null,null,5.5E-2,null,null,null,0.115,null,null,null,1E-3,null,null,null,0]
[null,null,"5-year period","Residual Oil Steam Turbine Share of Total Residual Oil Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","Residual Oil Gas Turbine Share of Total Residual Oil Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","NG CC Share of Total NG Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","NG Simple-Cylce Gas Turbine Share of Total NG Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","NG Steam Turbine Share of Total NG Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","IGCC share of Total Coal Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","IGCC share of Total Biomass Power Plant Capacity","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.77200000000000002,null,null,1990,0.182,null,null,1990,0.05,null,null,1990,0.3,null,null,1990,0.115,null,null,1990,0,null,null,1990,0]
[null,null,1995,0.77200000000000002,null,null,1995,0.182,null,null,1995,0.1,null,null,1995,0.34,null,null,1995,0.115,null,null,1995,0,null,null,1995,0]
[null,null,2000,0.77200000000000002,null,null,2000,0.182,null,null,2000,0.2,null,null,2000,0.36,null,null,2000,0.115,null,null,2000,0,null,null,2000,0]
[null,null,2005,0.77200000000000002,null,null,2005,0.182,null,null,2005,0.41,null,null,2005,0.36,null,null,2005,0.115,null,null,2005,0,null,null,2005,0]
[null,null,2010,0.77200000000000002,null,null,2010,0.182,null,null,2010,0.82099999999999995,null,null,2010,5.5E-2,null,null,2010,0.115,null,null,2010,1E-3,null,null,2010,0]
[null,null,2015,0.77200000000000002,null,null,2015,0.182,null,null,2015,0.84199999999999997,null,null,2015,6.0999999999999999E-2,null,null,2015,8.7999999999999995E-2,null,null,2015,0.01,null,null,2015,0.01]
[null,null,2020,0.77200000000000002,null,null,2020,0.182,null,null,2020,0.878,null,null,2020,6.2E-2,null,null,2020,5.0999999999999997E-2,null,null,2020,0.03,null,null,2020,0.03]
[]
["Electric Generation Mixes"]
[null,null,"1-U.S. Mix: Transportation Use ",null,null,null,null,null,null,null,"1-U.S. Mix: Stationary Use"]
[null,null,"Marginal",8.7999999999999995E-2,0.49719999999999998,0.24379999999999999,0,1.67E-2,{"$f":"1-SUM(D323:H323)","v":0.15429999999999999},null,"Marginal",8.7999999999999995E-2,0.49719999999999998,0.24379999999999999,0,1.67E-2,{"$f":"1-SUM(L323:P323)","v":0.15429999999999999},null,"3-CAMX Mix: Transportation Use ",null,null,null,null,null,null,null,"3-CAMX Mix: Stationary Use",null,null,null,null,null,null,null,"4-NWPP Mix: Transportation Use ",null,null,null,null,null,null,null,"4-NWPP Mix: Stationary Use",null,null,null,null,null,null,null,"5-AZNM Mix: Transportation Use ",null,null,null,null,null,null,null,"5-AZNM Mix: Stationary Use",null,null,null,null,null,null,null,"6-RMPA Mix: Transportation Use ",null,null,null,null,null,null,null,"6-RMPA Mix: Stationary Use",null,null,null,null,null,null,null,"7-MROW Mix: Transportation Use ",null,null,null,null,null,null,null,"7-MROW  Mix: Stationary Use",null,null,null,null,null,null,null,"8-SPNO Mix: Transportation Use ",null,null,null,null,null,null,null,"8-SPNO Mix: Stationary Use",null,null,"(other regions start at row 337 below) ",null,null,null,null,"15-RFCW Mix: Transportation Use",null,null,null,null,null,null,null,"15-RFCW Mix: Stationary Use",null,null,null,null,null,null,null,"16-SRTV Mix: Transportation Use",null,null,null,null,null,null,null,"16-SRTV Mix: Stationary Use",null,null,null,null,null,null,null,"17-SRSO Mix: Transportation Use",null,null,null,null,null,null,null,"17-SRSO Mix: Stationary Use",null,null,null,null,null,null,null,"18-NEWE Mix: Transportation Use",null,null,null,null,null,null,null,"18-NEWE Mix: Stationary Use",null,null,null,null,null,null,null,"19-NYUP Mix: Transportation Use",null,null,null,null,null,null,null,"19-NYUP Mix: Stationary Use",null,null,null,null,null,null,null,"20-RFCE Mix: Transportation Use",null,null,null,null,null,null,null,"20-RFCE Mix: Stationary Use",null,null,null,null,null,null,null,"21-NYLI Mix: Transportation Use",null,null,null,null,null,null,null,"21-NYLI Mix: Stationary Use",null,null,null,null,null,null,null,"22-NYCW Mix: Transportation Use",null,null,null,null,null,null,null,"22-NYCW Mix: Stationary Use",null,null,null,null,null,null,null,"23-SRVC Mix: Transportation Use",null,null,null,null,null,null,null,"23-SRVC Mix: Stationary Use",null,null,null,null,null,null,null,"24-FRCC Mix: Transportation Use",null,null,null,null,null,null,null,"24-FRCC Mix: Stationary Use"]
["Fixed (original for 2010)",null,"Average",8.7999999999999995E-2,0.26450000000000001,0.36959999999999998,0.15190000000000001,1.5800000000000002E-2,{"$f":"1-SUM(D324:H324)","v":0.11019999999999996},null,"Average",8.7999999999999995E-2,0.26450000000000001,0.36959999999999998,0.15190000000000001,1.5800000000000002E-2,{"$f":"1-SUM(L324:P324)","v":0.11019999999999996}]
["Interpolated Default or user input",null,"Default",1.37E-2,0.24079999999999999,0.44769999999999999,0.1956,1.3599999999999999E-2,{"$f":"1-SUM(D325:H325)","v":8.8600000000000123E-2},null,null,1.37E-2,0.24079999999999999,0.44769999999999999,0.1956,1.3599999999999999E-2,{"$f":"1-SUM(L325:P325)","v":8.8600000000000123E-2},null,null,1.38E-2,0.50749999999999995,7.1499999999999994E-2,0.15179999999999999,2.6200000000000001E-2,{"$f":"1-SUM(T325:X325)","v":0.22920000000000007},null,null,1.38E-2,0.50749999999999995,7.1499999999999994E-2,0.15179999999999999,2.6200000000000001E-2,{"$f":"1-SUM(AB325:AF325)","v":0.22920000000000007},null,null,4.7000000000000002E-3,0.14460000000000001,0.313,3.4500000000000003E-2,1.24E-2,{"$f":"1-SUM(AJ325:AN325)","v":0.49080000000000001},null,null,4.7000000000000002E-3,0.14460000000000001,0.313,3.4500000000000003E-2,1.24E-2,{"$f":"1-SUM(AR325:AV325)","v":0.49080000000000001},null,null,6.9999999999999999E-4,0.33400000000000002,0.39450000000000002,0.17499999999999999,3.3999999999999998E-3,{"$f":"1-SUM(AZ325:BD325)","v":9.2399999999999927E-2},null,null,6.9999999999999999E-4,0.33400000000000002,0.39450000000000002,0.17499999999999999,3.3999999999999998E-3,{"$f":"1-SUM(BH325:BL325)","v":9.2399999999999927E-2},null,null,4.0000000000000002E-4,0.17230000000000001,0.73,0,8.9999999999999998E-4,{"$f":"1-SUM(BP325:BT325)","v":9.639999999999993E-2},null,null,4.0000000000000002E-4,0.17230000000000001,0.73,0,8.9999999999999998E-4,{"$f":"1-SUM(BX325:CB325)","v":9.639999999999993E-2},null,null,2.8E-3,3.3399999999999999E-2,0.65259999999999996,0.14230000000000001,1.21E-2,{"$f":"1-SUM(CF325:CJ325)","v":0.15680000000000005},null,null,2.8E-3,3.3399999999999999E-2,0.65259999999999996,0.14230000000000001,1.21E-2,{"$f":"1-SUM(CN325:CR325)","v":0.15680000000000005},null,null,3.0999999999999999E-3,7.9500000000000001E-2,0.72840000000000005,0.13769999999999999,8.0000000000000004E-4,{"$f":"1-SUM(CV325:CZ325)","v":5.0499999999999878E-2},null,null,3.0999999999999999E-3,7.9500000000000001E-2,0.72840000000000005,0.13769999999999999,8.0000000000000004E-4,{"$f":"1-SUM(DD325:DH325)","v":5.0499999999999878E-2},null,null,8.3999999999999995E-3,4.2200000000000001E-2,0.68600000000000005,0.23769999999999999,4.7999999999999996E-3,{"$f":"1-SUM(DL325:DP325)","v":2.0899999999999919E-2},null,null,8.3999999999999995E-3,4.2200000000000001E-2,0.68600000000000005,0.23769999999999999,4.7999999999999996E-3,{"$f":"1-SUM(DT325:DX325)","v":2.0899999999999919E-2},null,null,1.09E-2,0.104,0.58789999999999998,0.2225,8.6E-3,{"$f":"1-SUM(EB325:EF325)","v":6.6099999999999937E-2},null,null,1.09E-2,0.104,0.58789999999999998,0.2225,8.6E-3,{"$f":"1-SUM(EJ325:EN325)","v":6.6099999999999937E-2},null,null,4.1999999999999997E-3,0.24610000000000001,0.52370000000000005,0.17249999999999999,2.6499999999999999E-2,{"$f":"1-SUM(ER325:EV325)","v":2.7000000000000024E-2},null,null,4.1999999999999997E-3,0.24610000000000001,0.52370000000000005,0.17249999999999999,2.6499999999999999E-2,{"$f":"1-SUM(EZ325:FD325)","v":2.7000000000000024E-2},null,null,2.3400000000000001E-2,0.45290000000000002,0.1084,0.29530000000000001,5.6099999999999997E-2,{"$f":"1-SUM(FH325:FL325)","v":6.3899999999999957E-2},null,null,2.3400000000000001E-2,0.45290000000000002,0.1084,0.29530000000000001,5.6099999999999997E-2,{"$f":"1-SUM(FP325:FT325)","v":6.3899999999999957E-2},null,null,1.14E-2,0.222,0.15340000000000001,0.28849999999999998,1.6500000000000001E-2,{"$f":"1-SUM(FX325:GB325)","v":0.30820000000000003},null,null,1.14E-2,0.222,0.15340000000000001,0.28849999999999998,1.6500000000000001E-2,{"$f":"1-SUM(GF325:GJ325)","v":0.30820000000000003},null,null,1.23E-2,0.20619999999999999,0.35270000000000001,0.39910000000000001,1.2800000000000001E-2,{"$f":"1-SUM(GN325:GR325)","v":1.6899999999999915E-2},null,null,1.23E-2,0.20619999999999999,0.35270000000000001,0.39910000000000001,1.2800000000000001E-2,{"$f":"1-SUM(GV325:GZ325)","v":1.6899999999999915E-2},null,null,0.10489999999999999,0.85499999999999998,0,0,4.0099999999999997E-2,{"$f":"1-SUM(HD325:HH325)","v":0},null,null,0.10489999999999999,0.85499999999999998,0,0,4.0099999999999997E-2,{"$f":"1-SUM(HL325:HP325)","v":0},null,null,1.7600000000000001E-2,0.57369999999999999,0,0.39889999999999998,5.1999999999999998E-3,{"$f":"1-SUM(HT325:HX325)","v":4.6000000000000485E-3},null,null,1.7600000000000001E-2,0.57369999999999999,0,0.39889999999999998,5.1999999999999998E-3,{"$f":"1-SUM(IB325:IF325)","v":4.6000000000000485E-3},null,null,7.1999999999999998E-3,0.11849999999999999,0.45729999999999998,0.38250000000000001,1.9599999999999999E-2,{"$f":"1-SUM(IJ325:IN325)","v":1.4900000000000024E-2},null,null,7.1999999999999998E-3,0.11849999999999999,0.45729999999999998,0.38250000000000001,1.9599999999999999E-2,{"$f":"1-SUM(IR325:IV325)","v":1.4900000000000024E-2},null,null,4.7899999999999998E-2,0.5806,0.24379999999999999,0.1099,1.67E-2,{"$f":"1-SUM(IZ325:JD325)","v":1.0999999999998789E-3},null,null,4.7899999999999998E-2,0.5806,0.24379999999999999,0.1099,1.67E-2,{"$f":"1-SUM(JH325:JL325)","v":1.0999999999998789E-3}]
[null,null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others"]
[null,null,1990,0.4230352724324643,0.26978593328715211,0.42139351722978036,0,6.0272174573973963E-2,{"$f":"1-SUM(D327:H327)","v":-0.17448689752337088},null,1990,0.4230352724324643,0.26978593328715211,0.42139351722978036,0,6.0272174573973963E-2,{"$f":"1-SUM(L327:P327)","v":-0.17448689752337088},null,1990,7.2550760205629186E-3,0.86923564319115076,0.1625754633732141,0,0,{"$f":"1-SUM(T327:X327)","v":-3.9066182584927889E-2},null,1990,7.2550760205629186E-3,0.86923564319115076,0.1625754633732141,0,0,{"$f":"1-SUM(AB327:AF327)","v":-3.9066182584927889E-2},null,1990,2.2473729927848303E-2,0.14947141884622145,0.60476492820140304,0,0,{"$f":"1-SUM(AJ327:AN327)","v":0.22328992302452721},null,1990,2.2473729927848303E-2,0.14947141884622145,0.60476492820140304,0,0,{"$f":"1-SUM(AR327:AV327)","v":0.22328992302452721},null,1990,7.2428316921602416E-4,0,0.39450000000000002,0,3.3999999999999998E-3,{"$f":"1-SUM(AZ327:BD327)","v":0.60137571683078395},null,1990,7.2428316921602416E-4,0,0.39450000000000002,0,3.3999999999999998E-3,{"$f":"1-SUM(BH327:BL327)","v":0.60137571683078395},null,1990,4.1737042635144527E-4,3.9076666081087362E-2,0.81322997485817061,0,0,{"$f":"1-SUM(BP327:BT327)","v":0.14727598863439062},null,1990,4.1737042635144527E-4,3.9076666081087362E-2,0.81322997485817061,0,0,{"$f":"1-SUM(BX327:CB327)","v":0.14727598863439062},null,1990,8.5791552295531953E-2,0.10152634741652862,0.89450228062013759,0,0,0,null,1990,8.5791552295531953E-2,0.10152634741652862,0.89450228062013759,0,0,0,null,1990,1.6431303745176245E-2,2.493086970466395E-2,0.9441295013013673,0,0,{"$f":"1-SUM(CV327:CZ327)","v":1.4508325248792531E-2},null,1990,1.6431303745176245E-2,2.493086970466395E-2,0.9441295013013673,0,0,{"$f":"1-SUM(DD327:DH327)","v":1.4508325248792531E-2},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(DL327:DP327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(DT327:DX327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EB327:EF327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EJ327:EN327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(ER327:EV327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EZ327:FD327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(FH327:FL327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(FP327:FT327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(FX327:GB327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(GF327:GJ327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(GN327:GR327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(GV327:GZ327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(HD327:HH327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(HL327:HP327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(HT327:HX327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(IB327:IF327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(IJ327:IN327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(IR327:IV327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(IZ327:JD327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(JH327:JL327)","v":0.10899999999999987}]
[null,null,1995,0.22158990460748129,0.32462047257315862,0.40935370245178659,0,6.575146317160796E-2,-2.1315542804034582E-2,null,1995,0.22158990460748129,0.32462047257315862,0.40935370245178659,0,6.575146317160796E-2,-2.1315542804034582E-2,null,1995,9.7143785293925793E-3,0.75222072631436354,0.14938714445246967,0,0,8.867775070377415E-2,null,1995,9.7143785293925793E-3,0.75222072631436354,0.14938714445246967,0,0,8.867775070377415E-2,null,1995,1.6239504496788883E-2,0.24919375855140338,0.53205878085238778,0,0,0.20250795609941996,null,1995,1.6239504496788883E-2,0.24919375855140338,0.53205878085238778,0,0,0.20250795609941996,null,1995,7.2502233505869213E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.6013749776649413,null,1995,7.2502233505869213E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.6013749776649413,null,1995,5.0632674083762354E-4,6.5136630994578351E-2,0.80503147078626813,0,0,0.12932557147831591,null,1995,5.0632674083762354E-4,6.5136630994578351E-2,0.80503147078626813,0,0,0.12932557147831591,null,1995,3.9876725925634897E-2,0.16253553250367744,0.70331149086822342,0,0,6.0911937903073407E-2,null,1995,3.9876725925634897E-2,0.16253553250367744,0.70331149086822342,0,0,6.0911937903073358E-2,null,1995,9.5019203494336839E-3,3.6452848725913777E-2,0.91987003613091722,0,0,3.417519479373532E-2,null,1995,9.5019203494336839E-3,3.6452848725913777E-2,0.91987003613091722,0,0,3.417519479373532E-2,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998]
[null,null,2000,0.29209578334622538,0.34655428828756124,0.41497228268151704,0,6.0272174573973963E-2,-0.11389452888927765,null,2000,0.29209578334622538,0.34655428828756124,0.41497228268151704,0,6.0272174573973963E-2,-0.11389452888927765,null,2000,1.0914780948052951E-2,0.88034773382678944,8.7682016820751732E-2,0,0,2.1055468404405864E-2,null,2000,1.0914780948052951E-2,0.88034773382678944,8.7682016820751732E-2,0,0,2.1055468404405864E-2,null,2000,2.2378771353078749E-2,0.22371081576683605,0.50019184361352431,0,0,0.25371856926656089,null,2000,2.2378771353078749E-2,0.22371081576683605,0.50019184361352431,0,0,0.25371856926656089,null,2000,7.2492010665663068E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.60137507989334327,null,2000,7.2492010665663068E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.60137507989334327,null,2000,5.1046622489283819E-4,7.0689582686101246E-2,0.82959142385229312,0,0,9.9208527236712807E-2,null,2000,5.1046622489283819E-4,7.0689582686101246E-2,0.82959142385229312,0,0,9.9208527236712807E-2,null,2000,3.6722744645212906E-2,6.5361199646481474E-2,0.83423136868830383,0,0,4.1146711629227117E-2,null,2000,3.6722744645212906E-2,6.5361199646481474E-2,0.83423136868830383,0,0,4.1146711629227083E-2,null,2000,8.9726635836379388E-3,2.772618401930654E-2,0.94025050429869217,0,0,2.3050648098363324E-2,null,2000,8.9726635836379388E-3,2.772618401930654E-2,0.94025050429869217,0,0,2.3050648098363324E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2]
[null,null,2005,0.29209578334622538,0.34436090671612096,0.41497228268151704,0,6.575146317160796E-2,-0.11718043591547112,null,2005,0.29209578334622538,0.34436090671612096,0.41497228268151704,0,6.575146317160796E-2,-0.11718043591547112,null,2005,1.1155328696876524E-2,0.81865433194847603,8.6364914987414693E-2,0,0,8.3825424367232726E-2,null,2005,1.1155328696876524E-2,0.81865433194847603,8.6364914987414693E-2,0,0,8.3825424367232726E-2,null,2005,2.0395769932672701E-2,0.39450027456539632,0.37148861716219977,0,0,0.21361533833973123,null,2005,2.0395769932672701E-2,0.39450027456539632,0.37148861716219977,0,0,0.21361533833973123,null,2005,7.2575380605219926E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.60137424619394775,null,2005,7.2575380605219926E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.60137424619394775,null,2005,8.3493733174319726E-4,0.2308500681971182,0.82586718094699185,0,0,-5.7552186475853251E-2,null,2005,8.3493733174319726E-4,0.2308500681971182,0.82586718094699185,0,0,-5.7552186475853251E-2,null,2005,4.1866203284154836E-2,6.2399087611977315E-2,1,0,2.1041535646877719E-3,0,null,2005,4.1866203284154836E-2,6.2399087611977315E-2,1,0,2.1041535646877719E-3,0,null,2005,3.756684793323411E-3,2.1743785831360229E-2,1,0,0,-2.5500470624683746E-2,null,2005,3.756684793323411E-3,2.1743785831360229E-2,1,0,0,-2.5500470624683746E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2]
[null,null,2010,1.37E-2,0.24079999999999999,0.44769999999999999,0.1956,1.3599999999999999E-2,{"$f":"1-SUM(D331:H331)","v":8.8600000000000123E-2},null,2010,1.37E-2,0.24079999999999999,0.44769999999999999,0.1956,1.3599999999999999E-2,{"$f":"1-SUM(L331:P331)","v":8.8600000000000123E-2},null,2010,1.38E-2,0.50749999999999995,7.1499999999999994E-2,0.15179999999999999,2.6200000000000001E-2,{"$f":"1-SUM(T331:X331)","v":0.22920000000000007},null,2010,1.38E-2,0.50749999999999995,7.1499999999999994E-2,0.15179999999999999,2.6200000000000001E-2,{"$f":"1-SUM(AB331:AF331)","v":0.22920000000000007},null,2010,4.7000000000000002E-3,0.14460000000000001,0.313,3.4500000000000003E-2,1.24E-2,0.49080000000000001,null,2010,4.7000000000000002E-3,0.14460000000000001,0.313,3.4500000000000003E-2,1.24E-2,{"$f":"1-SUM(AR331:AV331)","v":0.49080000000000001},null,2010,6.9999999999999999E-4,0.33400000000000002,0.39450000000000002,0.17499999999999999,3.3999999999999998E-3,9.2399999999999927E-2,null,2010,6.9999999999999999E-4,0.33400000000000002,0.39450000000000002,0.17499999999999999,3.3999999999999998E-3,9.2399999999999927E-2,null,2010,4.0000000000000002E-4,0.17230000000000001,0.73,0,8.9999999999999998E-4,9.639999999999993E-2,null,2010,4.0000000000000002E-4,0.17230000000000001,0.73,0,8.9999999999999998E-4,9.639999999999993E-2,null,2010,2.8E-3,3.3399999999999999E-2,0.65259999999999996,0.14230000000000001,1.21E-2,{"$f":"1-SUM(CF331:CJ331)","v":0.15680000000000005},null,2010,2.8E-3,3.3399999999999999E-2,0.65259999999999996,0.14230000000000001,1.21E-2,{"$f":"1-SUM(CN331:CR331)","v":0.15680000000000005},null,2010,3.0999999999999999E-3,7.9500000000000001E-2,0.72840000000000005,0.13769999999999999,8.0000000000000004E-4,{"$f":"1-SUM(CV331:CZ331)","v":5.0499999999999878E-2},null,2010,3.0999999999999999E-3,7.9500000000000001E-2,0.72840000000000005,0.13769999999999999,8.0000000000000004E-4,{"$f":"1-SUM(DD331:DH331)","v":5.0499999999999878E-2},null,2010,8.3999999999999995E-3,4.2200000000000001E-2,0.68600000000000005,0.23769999999999999,4.7999999999999996E-3,2.0899999999999919E-2,null,2010,8.3999999999999995E-3,4.2200000000000001E-2,0.68600000000000005,0.23769999999999999,4.7999999999999996E-3,2.0899999999999919E-2,null,2010,1.09E-2,0.104,0.58789999999999998,0.2225,8.6E-3,6.6099999999999937E-2,null,2010,1.09E-2,0.104,0.58789999999999998,0.2225,8.6E-3,6.6099999999999937E-2,null,2010,4.1999999999999997E-3,0.24610000000000001,0.52370000000000005,0.17249999999999999,2.6499999999999999E-2,2.7000000000000024E-2,null,2010,4.1999999999999997E-3,0.24610000000000001,0.52370000000000005,0.17249999999999999,2.6499999999999999E-2,2.7000000000000024E-2,null,2010,2.3400000000000001E-2,0.45290000000000002,0.1084,0.29530000000000001,5.6099999999999997E-2,6.3899999999999957E-2,null,2010,2.3400000000000001E-2,0.45290000000000002,0.1084,0.29530000000000001,5.6099999999999997E-2,6.3899999999999957E-2,null,2010,1.14E-2,0.222,0.15340000000000001,0.28849999999999998,1.6500000000000001E-2,0.30820000000000003,null,2010,1.14E-2,0.222,0.15340000000000001,0.28849999999999998,1.6500000000000001E-2,0.30820000000000003,null,2010,1.23E-2,0.20619999999999999,0.35270000000000001,0.39910000000000001,1.2800000000000001E-2,1.6899999999999915E-2,null,2010,1.23E-2,0.20619999999999999,0.35270000000000001,0.39910000000000001,1.2800000000000001E-2,1.6899999999999915E-2,null,2010,0.10489999999999999,0.85499999999999998,0,0,4.0099999999999997E-2,0,null,2010,0.10489999999999999,0.85499999999999998,0,0,4.0099999999999997E-2,0,null,2010,1.7600000000000001E-2,0.57369999999999999,0,0.39889999999999998,5.1999999999999998E-3,4.6000000000000485E-3,null,2010,1.7600000000000001E-2,0.57369999999999999,0,0.39889999999999998,5.1999999999999998E-3,4.6000000000000485E-3,null,2010,7.1999999999999998E-3,0.11849999999999999,0.45729999999999998,0.38250000000000001,1.9599999999999999E-2,1.4900000000000024E-2,null,2010,7.1999999999999998E-3,0.11849999999999999,0.45729999999999998,0.38250000000000001,1.9599999999999999E-2,1.4900000000000024E-2,null,2010,4.7899999999999998E-2,0.5806,0.24379999999999999,0.1099,1.67E-2,1.0999999999998789E-3,null,2010,4.7899999999999998E-2,0.5806,0.24379999999999999,0.1099,1.67E-2,1.0999999999998789E-3]
[null,null,2015,4.5733552530762958E-2,0.57170738586079051,0.32261637079389194,0,2.0789546252475217E-2,3.9153144562079412E-2,null,2015,4.5733552530762958E-2,0.57170738586079051,0.32261637079389194,0,2.0789546252475217E-2,3.9153144562079412E-2,null,2015,1.3800000000000014E-2,0.80820000000000003,7.1499999999999994E-2,0,2.6200000000000001E-2,8.0299999999999927E-2,null,2015,1.3800000000000014E-2,0.80820000000000003,7.1499999999999994E-2,0,2.6200000000000001E-2,8.0299999999999927E-2,null,2015,1.5975579083896965E-4,0.64317247840150427,0.24956374544569304,0,1.8759847833188497E-2,8.8344172528775244E-2,null,2015,1.5975579083896965E-4,0.64317247840150427,0.24956374544569304,0,1.87598478331885E-2,8.8344172528775244E-2,null,2015,7.0000000000007751E-4,0.57080000000000009,0.39450000000000002,0,3.3999999999999998E-3,3.059999999999985E-2,null,2015,7.0000000000007751E-4,0.57080000000000009,0.39450000000000002,0,3.3999999999999998E-3,3.059999999999985E-2,null,2015,3.120524005192155E-4,0.10749791845714395,0.70245597168446261,0,8.586696790492842E-4,0.18887538777882495,null,2015,3.120524005192155E-4,0.10749791845714395,0.70245597168446261,0,8.586696790492842E-4,0.18887538777882495,null,2015,1.5204175277373116E-3,0.23799989293491652,0.30020451429954059,0,1.3596780335575574E-2,0.28859915885706677,null,2015,1.5204175277373116E-3,0.23799989293491652,0.30020451429954059,0,1.3596780335575574E-2,0.28859915885706655,null,2015,2.0922217130229822E-3,0.31704726768774993,0.65530757979557674,0,1.462573516139831E-3,2.4090357287510522E-2,null,2015,2.0922217130229822E-3,0.31704726768774993,0.65530757979557674,0,1.462573516139831E-3,2.4090357287510522E-2,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179]
[null,null,2020,3.685031502848881E-2,0.56533268122339386,0.31482902109035865,0,7.1348332098700049E-2,1.1639650559058579E-2,null,2020,3.685031502848881E-2,0.56533268122339386,0.31482902109035865,0,7.1348332098700049E-2,1.1639650559058579E-2,null,2020,1.3800000000000014E-2,0.80820000000000003,7.1499999999999994E-2,0,2.6200000000000001E-2,8.0299999999999927E-2,null,2020,1.3800000000000014E-2,0.80820000000000003,7.1499999999999994E-2,0,2.6200000000000001E-2,8.0299999999999927E-2,null,2020,1.5503254218077661E-4,0.60818799219190234,0.28286035553777256,0,7.124811746867897E-2,3.7548502259465377E-2,null,2020,1.5503254218077661E-4,0.60818799219190234,0.28286035553777256,0,7.1248117468678984E-2,3.7548502259465377E-2,null,2020,7.0000000000007751E-4,0.57080000000000009,0.39450000000000002,0,3.3999999999999998E-3,3.059999999999985E-2,null,2020,7.0000000000007751E-4,0.57080000000000009,0.39450000000000002,0,3.3999999999999998E-3,3.059999999999985E-2,null,2020,2.5094526572947692E-4,0.33206227028678265,0.659262082768726,0,1.4080332297140828E-3,7.0166684490478026E-3,null,2020,2.5094526572947692E-4,0.33206227028678265,0.659262082768726,0,1.4080332297140828E-3,7.0166684490478026E-3,null,2020,3.1178499888848295E-4,0.24001672684641515,0.32891987731229338,0,1.5887886360280577E-2,0.26804368264119205,null,2020,3.1178499888848295E-4,0.24001672684641515,0.32891987731229338,0,1.5887886360280577E-2,0.26804368264119183,null,2020,1.9409538341702557E-3,0.31528047064823872,0.64400176325641767,0,9.1611545360566794E-3,2.9615657725116651E-2,null,2020,1.9409538341702557E-3,0.31528047064823872,0.64400176325641767,0,9.1611545360566794E-3,2.9615657725116651E-2,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295]
[]
[null,null,"9-SPSO Mix: Transportation Use ",null,null,null,null,null,null,null,"9-SPSO Mix: Stationary Use",null,null,null,null,null,null,null,"10-ERCT Mix: Transportation Use ",null,null,null,null,null,null,null,"10-ERCT Mix: Stationary Use",null,null,null,null,null,null,null,"11-MROE Mix: Transportation Use ",null,null,null,null,null,null,null,"11-MROE Mix: Stationary Use",null,null,null,null,null,null,null,"12-SRMW Mix: Transportation Use ",null,null,null,null,null,null,null,"12-SRMW Mix: Stationary Use",null,null,null,null,null,null,null,"13-SRMV Mix: Transportation Use ",null,null,null,null,null,null,null,"13-SRMV Mix: Stationary Use",null,null,null,null,null,null,null,"2-User Defined Mix: Transportation Use ",null,null,null,null,null,null,null,"2-User Defined Mix: Stationary Use",null,null,null,null,null,null,null,"14-RFCM Mix: Transportation Use",null,null,null,null,null,null,null,"14-RFCM Mix: Stationary Use",null,null,null,null,null,null,null,"25-AKMS Mix: Transportation Use",null,null,null,null,null,null,null,"25-AKMS Mix: Stationary Use",null,null,null,null,null,null,null,"26-AKGD Mix: Transportation Use",null,null,null,null,null,null,null,"26-AKGD Mix: Stationary Use",null,null,null,null,null,null,null,"27-HIOA Mix: Transportation Use",null,null,null,null,null,null,null,"27-HIOA Mix: Stationary Use",null,null,null,null,null,null,null,"28-HIMS Mix: Transportation Use",null,null,null,null,null,null,null,"28-HIMS Mix: Stationary Use"]
[]
[null,null,null,1.4500000000000001E-2,0.3594,0.52149999999999996,0,1.4200000000000001E-2,{"$f":"1-SUM(D337:H337)","v":9.0400000000000036E-2},null,null,1.4500000000000001E-2,0.3594,0.52149999999999996,0,1.4200000000000001E-2,{"$f":"1-SUM(L337:P337)","v":9.0400000000000036E-2},null,null,9.1999999999999998E-3,0.45050000000000001,0.34839999999999999,0.1197,1.2999999999999999E-3,{"$f":"1-SUM(T337:X337)","v":7.0899999999999963E-2},null,null,9.1999999999999998E-3,0.45050000000000001,0.34839999999999999,0.1197,1.2999999999999999E-3,{"$f":"1-SUM(AB337:AF337)","v":7.0899999999999963E-2},null,null,2.2200000000000001E-2,4.1099999999999998E-2,0.6946,0.1545,3.3000000000000002E-2,{"$f":"1-SUM(AJ337:AN337)","v":5.4599999999999982E-2},null,null,2.2200000000000001E-2,4.1099999999999998E-2,0.6946,0.1545,3.3000000000000002E-2,{"$f":"1-SUM(AR337:AV337)","v":5.4599999999999982E-2},null,null,1.4E-3,4.1799999999999997E-2,0.80910000000000004,0.12959999999999999,1.1000000000000001E-3,{"$f":"1-SUM(AZ337:BD337)","v":1.7000000000000015E-2},null,null,1.4E-3,4.1799999999999997E-2,0.80910000000000004,0.12959999999999999,1.1000000000000001E-3,{"$f":"1-SUM(BH337:BL337)","v":1.7000000000000015E-2},null,null,2.1299999999999999E-2,0.47199999999999998,0.2291,0.24510000000000001,1.89E-2,{"$f":"1-SUM(BP337:BT337)","v":1.3600000000000056E-2},null,null,2.1299999999999999E-2,0.47199999999999998,0.2291,0.24510000000000001,1.89E-2,{"$f":"1-SUM(BX337:CB337)","v":1.3600000000000056E-2},null,null,0.03,0.6,0.37,0,0,{"$f":"1-SUM(CF337:CJ337)","v":0},null,null,0.03,0.6,0.37,0,0,{"$f":"1-SUM(CN337:CR337)","v":0},null,null,1.0500000000000001E-2,0.13250000000000001,0.68020000000000003,0.1517,1.8800000000000001E-2,{"$f":"1-SUM(CV337:CZ337)","v":6.2999999999998613E-3},null,null,1.0500000000000001E-2,0.13250000000000001,0.68020000000000003,0.1517,1.8800000000000001E-2,{"$f":"1-SUM(DD337:DH337)","v":6.2999999999998613E-3},null,null,0.2777,3.5200000000000002E-2,0,0,4.4999999999999997E-3,{"$f":"1-SUM(DL337:DP337)","v":0.68259999999999998},null,null,0.2777,3.5200000000000002E-2,0,0,4.4999999999999997E-3,{"$f":"1-SUM(DT337:DX337)","v":0.68259999999999998},null,null,0.1019,0.69399999999999995,0.1164,0,0,{"$f":"1-SUM(EB337:EF337)","v":8.7700000000000111E-2},null,null,0.1019,0.69399999999999995,0.1164,0,0,{"$f":"1-SUM(EJ337:EN337)","v":8.7700000000000111E-2},null,null,0.78920000000000001,0,0.1898,0,2.1000000000000001E-2,{"$f":"1-SUM(ER337:EV337)","v":0},null,null,0.78920000000000001,0,0.1898,0,2.1000000000000001E-2,{"$f":"1-SUM(EZ337:FD337)","v":0},null,null,0.7661,0,1.67E-2,0,3.6400000000000002E-2,{"$f":"1-SUM(FH337:FL337)","v":0.18079999999999996},null,null,0.7661,0,1.67E-2,0,3.6400000000000002E-2,{"$f":"1-SUM(FP337:FT337)","v":0.18079999999999996}]
[null,null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others"]
[null,null,1990,1.4500000000000001E-2,0,0.85029330853830276,0,0,{"$f":"1-SUM(D339:H339)","v":0.13520669146169728},null,1990,4.3549662919072077E-3,4.8260542198827992E-2,0.55630184491033685,0,0,{"$f":"1-SUM(L339:P339)","v":0.391082646598928},null,1990,1.3128669601862857E-3,0.24569887969777104,0.60561892776249249,0.11099479546106512,0,{"$f":"1-SUM(T339:X339)","v":3.6374530118485016E-2},null,1990,1.3128669601862857E-3,0.24569887969777104,0.60561892776249249,0.11099479546106512,0,{"$f":"1-SUM(AB339:AF339)","v":3.6374530118485016E-2},null,1990,2.0535033375704676E-3,0.41564231728962631,0.50568610813069559,0,0,{"$f":"1-SUM(AJ339:AN339)","v":7.6618071242107622E-2},null,1990,2.0535033375704676E-3,0.41564231728962631,0.50568610813069559,6.7760897418092034E-2,0,{"$f":"1-SUM(AR339:AV339)","v":8.8571738240156295E-3},null,1990,5.5587644060584446E-3,6.6227421475766504E-2,0.99383697323276488,0,0,{"$f":"1-SUM(AZ339:BD339)","v":-6.5623159114589935E-2},null,1990,5.5587644060584446E-3,6.6227421475766504E-2,0.99383697323276488,0,0,{"$f":"1-SUM(BH339:BL339)","v":-6.5623159114589935E-2},null,1990,8.9430733597941431E-2,0.61126483479744154,0.33556885206387965,0,2.4124383488054079E-2,{"$f":"1-SUM(BP339:BT339)","v":-6.0388803947316605E-2},null,1990,8.9430733597941431E-2,0.61126483479744154,0.33556885206387965,0,2.4124383488054079E-2,{"$f":"1-SUM(BX339:CB339)","v":-6.0388803947316605E-2},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(CF339:CJ339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(CN339:CR339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(CV339:CZ339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(DD339:DH339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(DL339:DP339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(DT339:DX339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EB339:EF339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EJ339:EN339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(ER339:EV339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EZ339:FD339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(FH339:FL339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(FP339:FT339)","v":0.10899999999999987}]
[null,null,1995,1.4500000000000001E-2,0,0.84726752577668485,0,0,0.13823247422331519,null,1995,4.3633585406762949E-3,5.7562186933411245E-2,0.55432223562059713,0,0,0.3837522189053153,null,1995,1.0286869594809298E-3,0.24282320588347533,0.60645515954924989,0.12014270992423898,0,2.9550237683554803E-2,null,1995,1.0286869594809298E-3,0.24282320588347533,0.60645515954924989,0.12014270992423898,0,2.9550237683554803E-2,null,1995,7.7669107394621973E-4,0.38784103377009932,0.46673713782872145,0,0,0.14464513732723305,null,1995,7.7669107394621973E-4,0.38784103377009932,0.46673713782872145,0.13813561197257215,0,6.5095253546608722E-3,null,1995,8.2120385952533519E-4,6.2923339985125643E-2,0.96463133918380395,0,0,-2.837588302845484E-2,null,1995,8.2120385952533519E-4,6.2923339985125643E-2,0.96463133918380395,0,0,-2.837588302845484E-2,null,1995,7.7765855302557767E-3,0.57306078262260141,0.25766893997762186,0,2.4124383488054079E-2,0.13736930838146688,null,1995,7.7765855302557767E-3,0.57306078262260141,0.25766893997762186,0,2.4124383488054079E-2,0.13736930838146688,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998]
[null,null,2000,1.4500000000000001E-2,0,0.84443863707330047,0,0,0.14106136292669957,null,2000,9.3838890028631813E-3,5.0882619633549758E-2,0.5524714436774687,0,0,0.38726204768611838,null,2000,3.6937411283294E-3,0.24036607256695319,0.61929752371487101,0.1199285411996777,0,1.6714121390168701E-2,null,2000,3.6937411283294E-3,0.24036607256695319,0.61929752371487101,0.1199285411996777,0,1.6714121390168701E-2,null,2000,4.0378456632935624E-3,0.40309709596580251,0.46376489910142005,0,0,0.12910015926948382,null,2000,4.0378456632935624E-3,0.40309709596580251,0.46376489910142005,0.1263235101174397,0,2.7766491520441194E-3,null,2000,9.829942590325999E-4,5.5177147800661928E-2,1,0,0,-5.616014205969444E-2,null,2000,9.829942590325999E-4,5.5177147800661928E-2,1,0,0,-5.616014205969444E-2,null,2000,7.7765855302557767E-3,0.64335623862430713,0.4344418174041299,0,2.4124383488054079E-2,-0.10969902504674667,null,2000,7.7765855302557767E-3,0.64335623862430713,0.4344418174041299,0,2.4124383488054079E-2,-0.10969902504674667,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2]
[null,null,2005,1.4500000000000001E-2,0,0.89060222154844515,0,0,9.4897778451554893E-2,null,2005,1.2015055755937698E-2,5.5698850154735441E-2,0.58267383025786401,0,0,0.34961226383146282,null,2005,7.5198457387856245E-3,0.29917431762694602,0.618221478057153,4.5003959932231996E-2,0,3.0080398644883433E-2,null,2005,7.5198457387856245E-3,0.29917431762694602,0.618221478057153,4.5003959932231996E-2,0,3.0080398644883433E-2,null,2005,7.1821759750251692E-4,0.33958426899126909,0.5137383538492587,0,0,0.1459591595619697,null,2005,7.1821759750251692E-4,0.33958426899126909,0.5137383538492587,0.13,0,1.5959159561969694E-2,null,2005,4.3582953400744145E-4,6.4776485997566524E-2,1,0,2.4583488641700588E-4,-6.5458150417990968E-2,null,2005,4.3582953400744145E-4,6.4776485997566524E-2,1,0,2.4583488641700588E-4,-6.5458150417990968E-2,null,2005,3.1106342121023107E-2,0.53791305462174843,0.47638792391211487,0,2.4124383488054079E-2,-6.9531704142940409E-2,null,2005,3.1106342121023107E-2,0.53791305462174843,0.47638792391211487,0,2.4124383488054079E-2,-6.9531704142940409E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2]
[null,null,2010,1.4500000000000001E-2,0.3594,0.52149999999999996,0,1.4200000000000001E-2,9.0400000000000036E-2,null,2010,1.4500000000000001E-2,0.3594,0.52149999999999996,0,1.4200000000000001E-2,9.0400000000000036E-2,null,2010,9.1999999999999998E-3,0.45050000000000001,0.34839999999999999,0.1197,1.2999999999999999E-3,7.0899999999999963E-2,null,2010,9.1999999999999998E-3,0.45050000000000001,0.34839999999999999,0.1197,1.2999999999999999E-3,7.0899999999999963E-2,null,2010,2.2200000000000001E-2,4.1099999999999998E-2,0.6946,0.1545,3.3000000000000002E-2,5.4599999999999982E-2,null,2010,2.2200000000000001E-2,4.1099999999999998E-2,0.6946,0.1545,3.3000000000000002E-2,5.4599999999999982E-2,null,2010,1.4E-3,4.1799999999999997E-2,0.80910000000000004,0.12959999999999999,1.1000000000000001E-3,1.7000000000000015E-2,null,2010,1.4E-3,4.1799999999999997E-2,0.80910000000000004,0.12959999999999999,1.1000000000000001E-3,1.7000000000000015E-2,null,2010,2.1299999999999999E-2,0.47199999999999998,0.2291,0.24510000000000001,1.89E-2,1.3600000000000056E-2,null,2010,2.1299999999999999E-2,0.47199999999999998,0.2291,0.24510000000000001,1.89E-2,1.3600000000000056E-2,null,2010,{"$f":"'T2 Calculator'!S9","v":0.03},{"$f":"'T2 Calculator'!S10","v":0.6},{"$f":"'T2 Calculator'!S11","v":0.37},{"$f":"'T2 Calculator'!S12","v":0},{"$f":"'T2 Calculator'!S13","v":0},0,null,2010,{"$f":"'T2 Calculator'!S9","v":0.03},{"$f":"'T2 Calculator'!S10","v":0.6},{"$f":"'T2 Calculator'!S11","v":0.37},{"$f":"'T2 Calculator'!S12","v":0},{"$f":"'T2 Calculator'!S13","v":0},0,null,2010,1.0500000000000001E-2,0.13250000000000001,0.68020000000000003,0.1517,1.8800000000000001E-2,6.2999999999998613E-3,null,2010,1.0500000000000001E-2,0.13250000000000001,0.68020000000000003,0.1517,1.8800000000000001E-2,6.2999999999998613E-3,null,2010,0.2777,3.5200000000000002E-2,0,0,4.4999999999999997E-3,0.68259999999999998,null,2010,0.2777,3.5200000000000002E-2,0,0,4.4999999999999997E-3,0.68259999999999998,null,2010,0.1019,0.69399999999999995,0.1164,0,0,8.7700000000000111E-2,null,2010,0.1019,0.69399999999999995,0.1164,0,0,8.7700000000000111E-2,null,2010,0.78920000000000001,0,0.1898,0,2.1000000000000001E-2,0,null,2010,0.78920000000000001,0,0.1898,0,2.1000000000000001E-2,0,null,2010,0.7661,0,1.67E-2,0,3.6400000000000002E-2,0.18079999999999996,null,2010,0.7661,0,1.67E-2,0,3.6400000000000002E-2,0.18079999999999996]
[null,null,2015,1.4500000000000001E-2,0,0.63207869581074771,0,3.0529049403215966E-3,0.35036839924893071,null,2015,3.6725382683624247E-3,0.27267937828815164,0.41353558951616637,0,4.2437099889697412E-3,0.30586878393834982,null,2015,2.3030303575703728E-3,0.26053477164617644,0.55625631987540469,4.347261575231294E-2,1.0505766906673743E-4,0.13732820469946883,null,2015,2.3030303575703728E-3,0.26053477164617644,0.55625631987540469,4.347261575231294E-2,1.0505766906673743E-4,0.13732820469946883,null,2015,1.3559110142001402E-3,0.43831369206705345,0.33411735743210741,0,3.4038421726354001E-3,0.22280919731400362,null,2015,1.3559110142001402E-3,0.43831369206705345,0.33411735743210741,0.12790757859144869,3.4038421726354001E-3,9.490161872255487E-2,null,2015,1.036935137143556E-3,0.15910149227677345,0.78688699147985164,0,5.7952209442602327E-4,5.2395059011805301E-2,null,2015,1.036935137143556E-3,0.15910149227677345,0.78688699147985164,0,5.7952209442602327E-4,5.2395059011805301E-2,null,2015,1.1398382942539673E-3,0.74693911762234522,0.21579925701001301,0,1.0923860955236673E-2,2.5197926118151082E-2,null,2015,1.1398382942539673E-3,0.74693911762234522,0.21579925701001301,0,1.0923860955236673E-2,2.5197926118151082E-2,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.20799999999999999,3.79420537575851E-3,0.12107724493258465,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179]
[null,null,2020,1.4500000000000001E-2,0,0.63397480092774983,0,1.0969360215308937E-2,0.3405558388569413,null,2020,1.9247858731886868E-3,0.24686123102713742,0.41477611059770403,0,1.5248029148726161E-2,0.32118984335324374,null,2020,1.6982396208884405E-3,0.31317759951942692,0.50873910090841956,4.2083232610353495E-2,8.6604436947604715E-4,0.13343578297143555,null,2020,1.6982396208884405E-3,0.31317759951942692,0.50873910090841956,4.2083232610353495E-2,8.6604436947604715E-4,0.13343578297143555,null,2020,1.3411250219587014E-3,0.44425680666813017,0.33847135067626855,0,3.1595469763065591E-3,0.21277117065733597,null,2020,1.3411250219587014E-3,0.44425680666813017,0.33847135067626855,0.12443953265008928,3.1595469763065591E-3,8.8331638007246749E-2,null,2020,9.766975767128963E-4,0.15522435506058671,0.73258595628004197,0,3.5029353131309825E-3,0.10771005576952752,null,2020,9.766975767128963E-4,0.15522435506058671,0.73258595628004197,0,3.5029353131309825E-3,0.10771005576952752,null,2020,1.0385948104601965E-3,0.63807134050540404,0.18180832805498129,0,2.7244918223872313E-2,0.15183681840528218,null,2020,1.0385948104601965E-3,0.63807134050540404,0.18180832805498129,0,2.7244918223872313E-2,0.15183681840528218,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295]
[]
["Shares of Technologies for Other Power Plants "]
[]
[null,null,"1-U.S. Mix: Transportation Use ",null,null,null,null,null,null,null,"1-U.S. Mix: Stationary Use",null,null,null,null,null,null,null,"2-User Defined Mix: Transportation Use ",null,null,null,null,null,null,null,"2-User Defined Mix: Stationary Use",null,null,null,null,null,null,null,"3-CAMX Mix: Transportation Use ",null,null,null,null,null,null,null,"3-CAMX Mix: Stationary Use",null,null,null,null,null,null,null,"4-NWPP Mix: Transportation Use ",null,null,null,null,null,null,null,"4-NWPP Mix: Stationary Use",null,null,null,null,null,null,null,"5-AZNM Mix: Transportation Use ",null,null,null,null,null,null,null,"5-AZNM Mix: Stationary Use",null,null,null,null,null,null,null,"6-RMPA Mix: Transportation Use ",null,null,null,null,null,null,null,"6-RMPA Mix: Stationary Use",null,null,null,null,null,null,null,"7-MROW Mix: Transportation Use ",null,null,null,null,null,null,null,"7-MROW Mix: Stationary Use",null,null,null,null,null,null,null,"15-RFCW Mix: Transportation Use",null,null,null,null,null,null,null,"15-RFCW Mix: Stationary Use",null,null,null,null,null,null,null,"16-SRTV Mix: Transportation Use",null,null,null,null,null,null,null,"16-SRTV Mix: Stationary Use",null,null,null,null,null,null,null,"17-SRSO Mix: Transportation Use",null,null,null,null,null,null,null,"17-SRSO Mix: Stationary Use",null,null,null,null,null,null,null,"18-NEWE Mix: Transportation Use",null,null,null,null,null,null,null,"18-NEWE Mix: Stationary Use",null,null,null,null,null,null,null,"19-NYUP Mix: Transportation Use",null,null,null,null,null,null,null,"19-NYUP Mix: Stationary Use",null,null,null,null,null,null,null,"21-NYLI Mix: Transportation Use",null,null,null,null,null,null,null,"21-NYLI Mix: Stationary Use",null,null,null,null,null,null,null,"23-SRVC Mix: Transportation Use",null,null,null,null,null,null,null,"23-SRVC Mix: Stationary Use"]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,null,0.69689999999999996,4.1599999999999998E-2,0.2581,3.3E-3,{"$f":"1-SUM(D351:G351)","v":1.0000000000010001E-4},null,null,null,0.69689999999999996,4.1599999999999998E-2,0.2581,3.3E-3,{"$f":"1-SUM(L351:O351)","v":1.0000000000010001E-4},null,null,null,0,0,0,0,{"$f":"1-(SUM(T351:W351))","v":1},null,null,null,0,0,0,0,{"$f":"1-SUM(AB351:AE351)","v":1},null,null,null,0.66279999999999994,0.18840000000000001,0.13320000000000001,1.55E-2,{"$f":"1-SUM(AJ351:AM351)","v":1.0000000000010001E-4},null,null,null,0.66279999999999994,0.18840000000000001,0.13320000000000001,1.55E-2,{"$f":"1-SUM(AR351:AU351)","v":1.0000000000010001E-4},null,null,null,0.88719999999999999,1.4200000000000001E-2,9.8500000000000004E-2,0,{"$f":"1-SUM(AZ351:BC351)","v":9.9999999999988987E-5},null,null,null,0.88719999999999999,1.4200000000000001E-2,9.8500000000000004E-2,0,{"$f":"1-SUM(BH351:BK351)","v":9.9999999999988987E-5},null,null,null,0.6694,0.2422,7.4300000000000005E-2,1.4E-2,{"$f":"1-SUM(BP351:BS351)","v":9.9999999999988987E-5},null,null,null,0.6694,0.2422,7.4300000000000005E-2,1.4E-2,{"$f":"1-SUM(BX351:CA351)","v":9.9999999999988987E-5},null,null,null,0.40600000000000003,0,0.58599999999999997,8.0000000000000002E-3,2.1999999999999909E-2,null,null,null,0.40600000000000003,0,0.58599999999999997,8.0000000000000002E-3,{"$f":"1-SUM(CN351:CQ351)","v":0},null,null,null,0.3745,0,0.62549999999999994,0,{"$f":"1-SUM(CV351:CY351)","v":0},null,null,null,0.3745,0,0.62549999999999994,0,{"$f":"1-SUM(DD351:DG351)","v":0},null,null,null,0.31730000000000003,0,0.68059999999999998,2E-3,{"$f":"1-SUM(DL351:DO351)","v":9.9999999999988987E-5},null,null,null,0.31730000000000003,0,0.68059999999999998,2E-3,{"$f":"1-SUM(DT351:DW351)","v":9.9999999999988987E-5},null,null,null,0.99739999999999995,0,2.5999999999999999E-3,0,{"$f":"1-SUM(EB351:EE351)","v":0},null,null,null,0.99739999999999995,0,2.5999999999999999E-3,0,{"$f":"1-SUM(EJ351:EM351)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(ER351:EU351)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(EZ351:FC351)","v":0},null,null,null,0.92659999999999998,0,7.3400000000000007E-2,0,{"$f":"1-SUM(FH351:FK351)","v":0},null,null,null,0.92659999999999998,0,7.3400000000000007E-2,0,{"$f":"1-SUM(FP351:FS351)","v":0},null,null,null,0.91359999999999997,0,8.6400000000000005E-2,0,{"$f":"1-SUM(FX351:GA351)","v":0},null,null,null,0.91359999999999997,0,8.6400000000000005E-2,0,{"$f":"1-SUM(GF351:GI351)","v":0},null,null,null,0,0,0,0,{"$f":"1-SUM(GN351:GQ351)","v":1},null,null,null,0,0,0,0,{"$f":"1-SUM(GV351:GY351)","v":1},null,null,null,0.99760000000000004,0,0,2.3999999999999998E-3,{"$f":"1-SUM(HD351:HG351)","v":0},null,null,null,0.99760000000000004,0,0,2.3999999999999998E-3,{"$f":"1-SUM(HL351:HO351)","v":0}]
[null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others"]
[null,null,1990,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,{"$f":"1-SUM(D353:G353)","v":4.8109496224620907E-2},null,null,1990,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,{"$f":"1-SUM(L353:O353)","v":4.8109496224620907E-2},null,null,1990,1,8.3333333333333343E-2,0,6.8181818181818191E-2,0.92300000000000004,null,null,1990,1,8.3333333333333343E-2,0,6.8181818181818191E-2,{"$f":"1-SUM(AB353:AE353)","v":-0.15151515151515138},null,null,1990,0.42940712436518969,0,0,0,{"$f":"1-SUM(AJ353:AM353)","v":0.57059287563481031},null,null,1990,0.42940712436518969,0,0,0,{"$f":"1-SUM(AR353:AU353)","v":0.57059287563481031},null,null,1990,0.79128105211885047,0,0,0,{"$f":"1-SUM(AZ353:BC353)","v":0.20871894788114953},null,null,1990,0.79128105211885047,0,0,0,{"$f":"1-SUM(BH353:BK353)","v":0.20871894788114953},null,null,1990,0.76862501627478197,0,0.174341790291065,0,{"$f":"1-SUM(BP353:BS353)","v":5.7033193434153029E-2},null,null,1990,0.76862501627478197,0,0.174341790291065,0,{"$f":"1-SUM(BX353:CA353)","v":5.7033193434153029E-2},null,null,1990,0.88239409723329787,0,3.7670971178245111E-3,0,0.13583880564887751,null,null,1990,0.88239409723329787,0,3.7670971178245111E-3,0,9.1838805648877586E-2,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,{"$f":"1-SUM(CV353:CY353)","v":0.43659919650777035},null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,{"$f":"1-SUM(DD353:DG353)","v":0.43659919650777035},null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035]
[null,null,1995,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,1995,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,1995,1,8.3333333333333343E-2,0,6.8181818181818191E-2,0.92300000000000004,null,null,1995,1,8.3333333333333343E-2,0,6.8181818181818191E-2,-0.15151515151515138,null,null,1995,0.43093474619889566,0,0,0,0.56906525380110429,null,null,1995,0.43093474619889566,0,0,0,0.56906525380110429,null,null,1995,1,0,0,0,0,null,null,1995,1,0,0,0,0,null,null,1995,0.70609644004753003,0,0.23638191791087501,0,5.7521642041594934E-2,null,null,1995,0.70609644004753003,0,0.23638191791087501,0,5.7521642041594934E-2,null,null,1995,0.86952686729459394,0,2.3939988123561524E-2,0,0.12853314458184439,null,null,1995,0.86952686729459394,0,2.3939988123561524E-2,0,8.4533144581844466E-2,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416]
[null,null,2000,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,2000,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,2000,1,8.3333333333333343E-2,0,6.8181818181818191E-2,0.92300000000000004,null,null,2000,1,8.3333333333333343E-2,0,6.8181818181818191E-2,-0.15151515151515138,null,null,2000,0.43085753568264112,0,0,3.8049795646537608E-3,0.56533748475270507,null,null,2000,0.43085753568264112,0,0,3.8049795646537608E-3,0.56533748475270507,null,null,2000,0.85086978550920456,0,0,0,0.14913021449079544,null,null,2000,0.85086978550920456,0,0,0,0.14913021449079544,null,null,2000,0.64356786382027797,0,0.29842204553068502,0,5.801009064903706E-2,null,null,2000,0.64356786382027797,0,0.29842204553068502,0,5.801009064903706E-2,null,null,2000,0.8566382390070858,0,4.4146426875019906E-2,0,0.1212153341178942,null,null,2000,0.8566382390070858,0,4.4146426875019906E-2,0,7.7215334117894274E-2,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778]
[null,null,2005,0.84163164389328959,4.6327840699737804E-2,5.6162884471802635E-2,5.0452318729384828E-5,5.5827178616440598E-2,null,null,2005,0.84163164389328959,4.6327840699737804E-2,5.6162884471802635E-2,5.0452318729384828E-5,5.5827178616440598E-2,null,null,2005,1,8.3333333333333343E-2,0,6.8181818181818191E-2,0.92300000000000004,null,null,2005,1,8.3333333333333343E-2,0,6.8181818181818191E-2,-0.15151515151515138,null,null,2005,0.4266824720032289,0,0,1.7119178794936296E-2,0.55619834920183475,null,null,2005,0.4266824720032289,0,0,1.7119178794936296E-2,0.55619834920183475,null,null,2005,0.84382477452604465,0,0,0,0.15617522547395535,null,null,2005,0.84382477452604465,0,0,0,0.15617522547395535,null,null,2005,0.58103928759302603,0,0.360462173150495,0,5.8498539256478965E-2,null,null,2005,0.58103928759302603,0,0.360462173150495,0,5.8498539256478965E-2,null,null,2005,0.84372815894780917,0,6.438649712726284E-2,0,0.11388534392492788,null,null,2005,0.84372815894780917,0,6.438649712726284E-2,0,6.9885343924927956E-2,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163]
[null,null,2010,0.69689999999999996,4.1599999999999998E-2,0.2581,3.3E-3,1.0000000000010001E-4,null,null,2010,0.69689999999999996,4.1599999999999998E-2,0.2581,3.3E-3,1.0000000000010001E-4,null,null,2010,{"$f":"'T2 Calculator'!S14/('T2 Calculator'!S14+'T2 Calculator'!S15+'T2 Calculator'!S16+'T2 Calculator'!S17+'T2 Calculator'!S18)","v":0},{"$f":"'T2 Calculator'!S15/('T2 Calculator'!S14+'T2 Calculator'!S15+'T2 Calculator'!S16+'T2 Calculator'!S17+'T2 Calculator'!S18)","v":0},{"$f":"'T2 Calculator'!S16/('T2 Calculator'!S14+'T2 Calculator'!R15+'T2 Calculator'!S16+'T2 Calculator'!S17+'T2 Calculator'!S18)","v":0},{"$f":"'T2 Calculator'!S17/('T2 Calculator'!S14+'T2 Calculator'!S15+'T2 Calculator'!S16+'T2 Calculator'!S17+'T2 Calculator'!S18)","v":0},{"$f":"1-SUM(T357:W357)","v":1},null,null,2010,{"$f":"'T2 Calculator'!S14/('T2 Calculator'!S14+'T2 Calculator'!S15+'T2 Calculator'!S16+'T2 Calculator'!S17+'T2 Calculator'!S18)","v":0},{"$f":"'T2 Calculator'!S15/('T2 Calculator'!S14+'T2 Calculator'!S15+'T2 Calculator'!S16+'T2 Calculator'!S17+'T2 Calculator'!S18)","v":0},{"$f":"'T2 Calculator'!S16/('T2 Calculator'!S14+'T2 Calculator'!S15+'T2 Calculator'!S16+'T2 Calculator'!S17+'T2 Calculator'!S18)","v":0},{"$f":"'T2 Calculator'!S17/('T2 Calculator'!S14+'T2 Calculator'!S15+'T2 Calculator'!S16+'T2 Calculator'!S17+'T2 Calculator'!S18)","v":0},1,null,null,2010,0.66279999999999994,0.18840000000000001,0.13320000000000001,1.55E-2,1.0000000000010001E-4,null,null,2010,0.66279999999999994,0.18840000000000001,0.13320000000000001,1.55E-2,1.0000000000010001E-4,null,null,2010,0.88719999999999999,1.4200000000000001E-2,9.8500000000000004E-2,0,9.9999999999988987E-5,null,null,2010,0.88719999999999999,1.4200000000000001E-2,9.8500000000000004E-2,0,9.9999999999988987E-5,null,null,2010,0.6694,0.2422,7.4300000000000005E-2,1.4E-2,9.9999999999988987E-5,null,null,2010,0.6694,0.2422,7.4300000000000005E-2,1.4E-2,9.9999999999988987E-5,null,null,2010,0.40600000000000003,0,0.58599999999999997,8.0000000000000002E-3,{"$f":"1-SUM(CF357:CI357)","v":0},null,null,2010,0.40600000000000003,0,0.58599999999999997,8.0000000000000002E-3,{"$f":"1-SUM(CN357:CQ357)","v":0},null,null,2010,0.3745,0,0.62549999999999994,0,0,null,null,2010,0.3745,0,0.62549999999999994,0,0,null,null,2010,0.31730000000000003,0,0.68059999999999998,2E-3,{"$f":"1-SUM(DL357:DO357)","v":9.9999999999988987E-5},null,null,2010,0.31730000000000003,0,0.68059999999999998,2E-3,{"$f":"1-SUM(DT357:DW357)","v":9.9999999999988987E-5},null,null,2010,0.99739999999999995,0,2.5999999999999999E-3,0,{"$f":"1-SUM(EB357:EE357)","v":0},null,null,2010,0.99739999999999995,0,2.5999999999999999E-3,0,{"$f":"1-SUM(EJ357:EM357)","v":0},null,null,2010,1,0,0,0,{"$f":"1-SUM(ER357:EU357)","v":0},null,null,2010,1,0,0,0,{"$f":"1-SUM(EZ357:FC357)","v":0},null,null,2010,0.92659999999999998,0,7.3400000000000007E-2,0,{"$f":"1-SUM(FH357:FK357)","v":0},null,null,2010,0.92659999999999998,0,7.3400000000000007E-2,0,{"$f":"1-SUM(FP357:FS357)","v":0},null,null,2010,0.91359999999999997,0,8.6400000000000005E-2,0,{"$f":"1-SUM(FX357:GA357)","v":0},null,null,2010,0.91359999999999997,0,8.6400000000000005E-2,0,{"$f":"1-SUM(GF357:GI357)","v":0},null,null,2010,0,0,0,0,{"$f":"1-SUM(GN357:GQ357)","v":1},null,null,2010,0,0,0,0,{"$f":"1-SUM(GV357:GY357)","v":1},null,null,2010,0.99760000000000004,0,0,2.3999999999999998E-3,{"$f":"1-SUM(HD357:HG357)","v":0},null,null,2010,0.99760000000000004,0,0,2.3999999999999998E-3,{"$f":"1-SUM(HL357:HO357)","v":0}]
[null,null,2015,0.57968046994901545,3.6441736973510441E-2,0.33157662806692323,2.2818421063568631E-2,2.9482743946982248E-2,null,null,2015,0.57968046994901545,3.6441736973510441E-2,0.33157662806692323,2.2818421063568631E-2,2.9482743946982248E-2,null,null,2015,1,8.3333333333333343E-2,5.0870272977711004E-4,6.8181818181818191E-2,0.92300000000000004,null,null,2015,1,8.3333333333333343E-2,5.0870272977710993E-4,6.8181818181818191E-2,-0.15202385424492859,null,null,2015,0.43506898240519543,0,0,5.5166712072275227E-2,0.50976430552252938,null,null,2015,0.43506898240519543,0,0,5.5166712072275227E-2,0.50976430552252938,null,null,2015,0.91191229409839636,0,0,0,8.8087705901603641E-2,null,null,2015,0.91191229409839636,0,0,0,8.8087705901603641E-2,null,null,2015,0.41177076925090644,0,0.52816136336863051,0,6.0067867380463102E-2,null,null,2015,0.41177076925090644,0,0.52816136336863051,0,6.0067867380463102E-2,null,null,2015,0.80653496828687998,0,0.11911099459955629,1.7049478059037271E-3,9.4649089307659917E-2,null,null,2015,0.80653496828687998,0,0.11911099459955629,1.7049478059037271E-3,5.0649089307659989E-2,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441]
[null,null,2020,0.57174536310240986,4.9666976608056544E-2,0.32117048884656668,2.4691309127948684E-2,3.2725862315018284E-2,null,null,2020,0.57174536310240986,4.9666976608056544E-2,0.32117048884656668,2.4691309127948684E-2,3.2725862315018284E-2,null,null,2020,1,8.3333333333333343E-2,5.0870272977711004E-4,6.8181818181818191E-2,0.92300000000000004,null,null,2020,1,8.3333333333333343E-2,5.0870272977710993E-4,6.8181818181818191E-2,-0.15202385424492859,null,null,2020,0.40578896208459708,0,0,5.1352209077396467E-2,0.54285882883800651,null,null,2020,0.40578896208459708,0,0,5.1352209077396467E-2,0.54285882883800651,null,null,2020,0.91191229409839636,0,0,0,8.8087705901603641E-2,null,null,2020,0.91191229409839636,0,0,0,8.8087705901603641E-2,null,null,2020,0.41555924185507781,0,0.52477308852066828,0,5.9667669624253961E-2,null,null,2020,0.41555924185507781,0,0.52477308852066828,0,5.9667669624253961E-2,null,null,2020,0.80846961670617168,0,0.11793084192965281,1.6894220731253975E-3,9.3910119291049976E-2,null,null,2020,0.80846961670617168,0,0.11793084192965281,1.6894220731253975E-3,4.9910119291050048E-2,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724]
[]
[null,null,"8-SPNO Mix: Transportation Use ",null,null,null,null,null,null,null,"8-SPNO Mix: Stationary Use",null,null,null,null,null,null,null,"9-SPSO Mix: Transportation Use ",null,null,null,null,null,null,null,"9-SPSO Mix: Stationary Use",null,null,null,null,null,null,null,"10-ERCT Mix: Transportation Use ",null,null,null,null,null,null,null,"10-ERCT Mix: Stationary Use",null,null,null,null,null,null,null,"11-MROE Mix: Transportation Use ",null,null,null,null,null,null,null,"11-MROE Mix: Stationary Use",null,null,null,null,null,null,null,"12-SRMW Mix: Transportation Use ",null,null,null,null,null,null,null,"12-SRMW Mix: Stationary Use",null,null,null,null,null,null,null,"13-SRMV Mix: Transportation Use ",null,null,null,null,null,null,null,"13-SRMV Mix: Stationary Use",null,null,null,null,null,null,null,"14-RFCM Mix: Transportation Use",null,null,null,null,null,null,null,"14-RFCM Mix: Stationary Use",null,null,null,null,null,null,null,"25-AKMS Mix: Transportation Use",null,null,null,null,null,null,null,"25-AKMS Mix: Stationary Use",null,null,null,null,null,null,null,"26-AKGD Mix: Transportation Use",null,null,null,null,null,null,null,"26-AKGD Mix: Stationary Use",null,null,null,null,null,null,null,"27-HIOA Mix: Transportation Use",null,null,null,null,null,null,null,"27-HIOA Mix: Stationary Use",null,null,null,null,null,null,null,"28-HIMS Mix: Transportation Use",null,null,null,null,null,null,null,"28-HIMS Mix: Stationary Use",null,null,null,null,null,null,null,"20-RFCE Mix: Transportation Use",null,null,null,null,null,null,null,"20-RFCE Mix: Stationary Use",null,null,null,null,null,null,null,"22-NYCW Mix: Transportation Use",null,null,null,null,null,null,null,"22-NYCW Mix: Stationary Use",null,null,null,null,null,null,null,"24-FRCC Mix: Transportation Use",null,null,null,null,null,null,null,"24-FRCC Mix: Stationary Use"]
[]
[null,null,null,2.8899999999999999E-2,0,0.97109999999999996,0,{"$f":"1-SUM(D363:G363)","v":0},null,null,null,2.8899999999999999E-2,0,0.97109999999999996,0,{"$f":"1-SUM(L363:O363)","v":0},null,null,null,0.48780000000000001,0,0.51219999999999999,0,{"$f":"1-SUM(T363:W363)","v":0},null,null,null,0.48780000000000001,0,0.51219999999999999,0,{"$f":"1-SUM(AB363:AE363)","v":0},null,null,null,2.87E-2,0,0.97089999999999999,2.9999999999999997E-4,{"$f":"1-SUM(AJ363:AM363)","v":1.0000000000010001E-4},null,null,null,2.87E-2,0,0.97089999999999999,2.9999999999999997E-4,{"$f":"1-SUM(AR363:AU363)","v":1.0000000000010001E-4},null,null,null,0.60809999999999997,0,0.39190000000000003,0,{"$f":"1-SUM(AZ363:BC363)","v":0},null,null,null,0.60809999999999997,0,0.39190000000000003,0,{"$f":"1-SUM(BH363:BK363)","v":0},null,null,null,0.61770000000000003,0,0.38229999999999997,0,{"$f":"1-SUM(BP363:BS363)","v":0},null,null,null,0.61770000000000003,0,0.38229999999999997,0,{"$f":"1-SUM(BX363:CA363)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(CF363:CI363)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(CN363:CQ363)","v":0},null,null,null,0,0,1,0,{"$f":"1-SUM(CV363:CY363)","v":0},null,null,null,0,0,1,0,{"$f":"1-SUM(DD363:DG363)","v":0},null,null,null,0.9869,0,1.3100000000000001E-2,0,{"$f":"1-SUM(DL363:DO363)","v":0},null,null,null,0.9869,0,1.3100000000000001E-2,0,{"$f":"1-SUM(DT363:DW363)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(EB363:EE363)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(EJ363:EM363)","v":0},null,null,null,0,0,0,0,{"$f":"1-SUM(ER363:EU363)","v":1},null,null,null,0,0,0,0,{"$f":"1-SUM(EZ363:FC363)","v":1},null,null,null,0.13189999999999999,0.37569999999999998,0.48909999999999998,3.3E-3,{"$f":"100%-SUM(FH363:FK363)","v":0},null,null,null,0.13189999999999999,0.37569999999999998,0.48909999999999998,3.3E-3,{"$f":"1-SUM(FP363:FS363)","v":0},null,null,null,0.59730000000000005,0,0.39660000000000001,6.1999999999999998E-3,{"$f":"1-SUM(FX363:GA363)","v":-9.9999999999988987E-5},null,null,null,0.59730000000000005,0,0.39660000000000001,6.1999999999999998E-3,{"$f":"1-SUM(GF363:GI363)","v":-9.9999999999988987E-5},null,null,null,0,0,1,0,{"$f":"1-SUM(GN363:GQ363)","v":0},null,null,null,0,0,1,0,{"$f":"1-SUM(GV363:GY363)","v":0},null,null,null,0.68830000000000002,0,0,0.31169999999999998,{"$f":"1-SUM(HD363:HG363)","v":0},null,null,null,0.68830000000000002,0,0,0.31169999999999998,{"$f":"1-SUM(HL363:HO363)","v":0}]
[null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others"]
[null,null,1990,0.99999928702363083,0,0,0,{"$f":"1-SUM(D365:G365)","v":7.1297636916600737E-7},null,null,1990,0.99999928702363083,0,0,0,{"$f":"1-SUM(L365:O365)","v":7.1297636916600737E-7},null,null,1990,6.7225314345502898E-2,0,0.87744726262323602,0,{"$f":"1-SUM(T365:W365)","v":5.5327423031261036E-2},null,null,1990,6.7225314345502898E-2,0,0.87744726262323602,0,{"$f":"1-SUM(AB365:AE365)","v":5.5327423031261036E-2},null,null,1990,2.176193464593509E-2,0,0.97092472520211714,0,{"$f":"1-SUM(AJ365:AM365)","v":7.3133401519477337E-3},null,null,1990,2.176193464593509E-2,0,0.97092472520211714,0,{"$f":"1-SUM(AR365:AU365)","v":7.3133401519477337E-3},null,null,1990,0.66858033342010315,0.27568396491463376,5.573570166526317E-2,0,{"$f":"1-SUM(AZ365:BC365)","v":0},null,null,1990,0.66858033342010315,0.27568396491463376,5.573570166526317E-2,0,{"$f":"1-SUM(BH365:BK365)","v":0},null,null,1990,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737203E-5,{"$f":"1-SUM(BP365:BS365)","v":3.8025142050801652E-2},null,null,1990,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737189E-5,{"$f":"1-SUM(BX365:CA365)","v":3.8025142050801652E-2},null,null,1990,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,{"$f":"1-SUM(CF365:CI365)","v":4.8109496224620907E-2},null,null,1990,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,{"$f":"1-SUM(CN365:CQ365)","v":4.8109496224620907E-2},null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035]
[null,null,1995,0.99779459169721996,0,0,0,2.2054083027800431E-3,null,null,1995,0.99779459169721996,0,0,0,2.2054083027800431E-3,null,null,1995,5.6588960726604798E-2,0,0.89646663865602305,0,4.6944400617372151E-2,null,null,1995,5.6588960726604798E-2,0,0.89646663865602305,0,4.6944400617372151E-2,null,null,1995,2.3429782571249426E-2,0,0.96706505782110175,0,9.5051596076488609E-3,null,null,1995,2.3429782571249426E-2,0,0.96706505782110175,0,9.5051596076488609E-3,null,null,1995,0.67052100345002197,0.26929518055417845,6.018381599579968E-2,0,0,null,null,1995,0.67052100345002197,0.26929518055417845,6.018381599579968E-2,0,0,null,null,1995,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737189E-5,3.8025142050801652E-2,null,null,1995,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737189E-5,3.8025142050801652E-2,null,null,1995,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,1995,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416]
[null,null,2000,0.99366160281203275,0,0,0,6.3383971879672485E-3,null,null,2000,0.99366160281203275,0,0,0,6.3383971879672485E-3,null,null,2000,4.5952607107706801E-2,0,0.91548601468881097,0,3.8561378203482266E-2,null,null,2000,4.5952607107706801E-2,0,0.91548601468881097,0,3.8561378203482266E-2,null,null,2000,2.5108848610217893E-2,0,0.96317942992732619,0,1.1711721462455915E-2,null,null,2000,2.5108848610217893E-2,0,0.96317942992732619,0,1.1711721462455915E-2,null,null,2000,0.67277223077226023,0.26188402580534953,6.5343743422390244E-2,0,0,null,null,2000,0.67277223077226023,0.26188402580534953,6.5343743422390244E-2,0,0,null,null,2000,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737189E-5,3.8025142050801652E-2,null,null,2000,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737189E-5,3.8025142050801652E-2,null,null,2000,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,2000,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778]
[null,null,2005,0.9762621032516684,0,0,0,2.3737896748331599E-2,null,null,2005,0.9762621032516684,0,0,0,2.3737896748331599E-2,null,null,2005,3.5316253488808701E-2,0,0.93450539072159799,0,3.017835578959327E-2,null,null,2005,3.5316253488808701E-2,0,0.93450539072159799,0,3.017835578959327E-2,null,null,2005,2.6799246326008067E-2,0,0.9592675787174213,0,1.3933174956570649E-2,null,null,2005,2.6799246326008067E-2,0,0.9592675787174213,0,1.3933174956570649E-2,null,null,2005,0.67541504453764334,0.2531837485858473,7.1401206876509318E-2,0,0,null,null,2005,0.67541504453764334,0.2531837485858473,7.1401206876509318E-2,0,0,null,null,2005,0.67241656948638773,0.21277706125578075,6.9806327682083266E-2,3.4798768463355627E-5,4.4965242807284866E-2,null,null,2005,0.67241656948638773,0.21277706125578075,6.9806327682083266E-2,3.4798768463355627E-5,4.4965242807284866E-2,null,null,2005,0.84163164389328959,4.6327840699737804E-2,5.6162884471802635E-2,5.0452318729384828E-5,5.5827178616440598E-2,null,null,2005,0.84163164389328959,4.6327840699737804E-2,5.6162884471802635E-2,5.0452318729384828E-5,5.5827178616440598E-2,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163]
[null,null,2010,2.8899999999999999E-2,0,0.97109999999999996,0,0,null,null,2010,2.8899999999999999E-2,0,0.97109999999999996,0,0,null,null,2010,0.48780000000000001,0,0.51219999999999999,0,0,null,null,2010,0.48780000000000001,0,0.51219999999999999,0,0,null,null,2010,2.87E-2,0,0.97089999999999999,2.9999999999999997E-4,1.0000000000010001E-4,null,null,2010,2.87E-2,0,0.97089999999999999,2.9999999999999997E-4,1.0000000000010001E-4,null,null,2010,0.60809999999999997,0,0.39190000000000003,0,0,null,null,2010,0.60809999999999997,0,0.39190000000000003,0,0,null,null,2010,0.61770000000000003,0,0.38229999999999997,0,0,null,null,2010,0.61770000000000003,0,0.38229999999999997,0,0,null,null,2010,1,0,0,0,0,null,null,2010,1,0,0,0,0,null,null,2010,0,0,1,0,0,null,null,2010,0,0,1,0,{"$f":"1-SUM(DD369:DG369)","v":0},null,null,2010,0.9869,0,1.3100000000000001E-2,0,{"$f":"1-SUM(DL369:DO369)","v":0},null,null,2010,0.9869,0,1.3100000000000001E-2,0,{"$f":"1-SUM(DT369:DW369)","v":0},null,null,2010,1,0,0,0,{"$f":"1-SUM(EB369:EE369)","v":0},null,null,2010,1,0,0,0,{"$f":"1-SUM(EJ369:EM369)","v":0},null,null,2010,0,0,0,0,{"$f":"1-SUM(ER369:EU369)","v":1},null,null,2010,0,0,0,0,{"$f":"1-SUM(EZ369:FC369)","v":1},null,null,2010,0.13189999999999999,0.37569999999999998,0.48909999999999998,3.3E-3,{"$f":"100%-SUM(FH369:FK369)","v":0},null,null,2010,0.13189999999999999,0.37569999999999998,0.48909999999999998,3.3E-3,{"$f":"100%-SUM(FP369:FS369)","v":0},null,null,2010,0.59730000000000005,0,0.39660000000000001,6.1999999999999998E-3,{"$f":"1-SUM(FX369:GA369)","v":-9.9999999999988987E-5},null,null,2010,0.59730000000000005,0,0.39660000000000001,6.1999999999999998E-3,{"$f":"1-SUM(GF369:GI369)","v":-9.9999999999988987E-5},null,null,2010,0,0,1,0,{"$f":"1-SUM(GN369:GQ369)","v":0},null,null,2010,0,0,1,0,{"$f":"1-SUM(GV369:GY369)","v":0},null,null,2010,0.68830000000000002,0,0,0.31169999999999998,{"$f":"1-SUM(HD369:HG369)","v":0},null,null,2010,0.68830000000000002,0,0,0.31169999999999998,{"$f":"1-SUM(HL369:HO369)","v":0}]
[null,null,2015,0.85671067262071343,0,9.6740420809145758E-2,1.0995977376606951E-2,3.5552929193533811E-2,null,null,2015,0.85671067262071343,0,9.6740420809145758E-2,1.0995977376606951E-2,3.5552929193533811E-2,null,null,2015,6.8803817285348172E-3,0,0.98529551376516067,0,7.8241045063045522E-3,null,null,2015,6.8803817285348172E-3,0,0.98529551376516067,0,7.8241045063045522E-3,null,null,2015,3.0814848190116172E-2,0,0.94436704698888407,7.0673822566398063E-3,1.7750722564359944E-2,null,null,2015,3.0814848190116172E-2,0,0.94436704698888407,7.0673822566398063E-3,1.7750722564359944E-2,null,null,2015,0.57376153159009857,0.18650439135892299,7.977218533542281E-2,0.14760317841962048,1.2358713295935075E-2,null,null,2015,0.57376153159009857,0.18650439135892299,7.977218533542281E-2,0.14760317841962048,1.2358713295935075E-2,null,null,2015,0.49606633829922375,0.16028286751152057,0.23154515183920596,9.1487856946631793E-2,2.0617785403417965E-2,null,null,2015,0.49606633829922375,0.16028286751152057,0.23154515183920596,9.1487856946631793E-2,2.0617785403417965E-2,null,null,2015,0.57968046994901545,3.6441736973510441E-2,0.33157662806692323,2.2818421063568631E-2,2.9482743946982248E-2,null,null,2015,0.57968046994901545,3.6441736973510441E-2,0.33157662806692323,2.2818421063568631E-2,2.9482743946982248E-2,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441]
[null,null,2020,0.847128613758802,0,9.5841835400136063E-2,2.215182209070243E-2,3.4877728750359549E-2,null,null,2020,0.847128613758802,0,9.5841835400136063E-2,2.215182209070243E-2,3.4877728750359549E-2,null,null,2020,6.9887748933532574E-3,0,0.98518783333096582,0,7.8233917756809213E-3,null,null,2020,6.9887748933532574E-3,0,0.98518783333096582,0,7.8233917756809213E-3,null,null,2020,3.1304542675819898E-2,0,0.94080480817642698,7.0810560169668199E-3,2.080959313078623E-2,null,null,2020,3.1304542675819898E-2,0,0.94080480817642698,7.0810560169668199E-3,2.080959313078623E-2,null,null,2020,0.54828132192242551,0.17524983492804874,7.4973257940533E-2,0.13858579523112644,6.2909789977866226E-2,null,null,2020,0.54828132192242551,0.17524983492804874,7.4973257940533E-2,0.13858579523112644,6.2909789977866226E-2,null,null,2020,0.46705163216853102,0.21554662141402148,0.20670340590962907,9.2401162450107752E-2,1.8297178057710584E-2,null,null,2020,0.46705163216853102,0.21554662141402148,0.20670340590962907,9.2401162450107752E-2,1.8297178057710584E-2,null,null,2020,0.57174536310240986,4.9666976608056544E-2,0.32117048884656668,2.4691309127948684E-2,3.2725862315018284E-2,null,null,2020,0.57174536310240986,4.9666976608056544E-2,0.32117048884656668,2.4691309127948684E-2,3.2725862315018284E-2,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724]
[]
["Uranium Recovery, Processing, and Enrichment"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,2400,null,null,null,50,null,null,null,2400,null,null,null,50,null,null,null,2400,null,null,null,50,null,null,null,0.25,null,null,null,0.25,null,null,null,0.25]
[null,null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: LWR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: LWR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: HTGR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: HTGR Power Plants, kWh/SWU): HTGR kWh","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: HTGR TCWC H2 Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: HTGR TCWC H2 Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for LWR Power Plants","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for HTGC Power Plants","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for HTGC TCWC H2 Plants","Relative Efficiency (to yr 2010)"]
[null,null,1990,2400,{"$f":"D378/D382","v":1},null,1990,50,{"$f":"H378/H382","v":1},null,1990,2400,{"$f":"L378/L382","v":1},null,1990,50,{"$f":"P378/P382","v":1},null,1990,2400,{"$f":"T378/T382","v":1},null,1990,50,{"$f":"X378/X382","v":1},null,1990,0.93,null,null,1990,0.93,null,null,1990,0.93]
[null,null,1995,2400,{"$f":"D379/D382","v":1},null,1995,50,{"$f":"H379/H382","v":1},null,1995,2400,{"$f":"L379/L382","v":1},null,1995,50,{"$f":"P379/P382","v":1},null,1995,2400,{"$f":"T379/T382","v":1},null,1995,50,{"$f":"X379/X382","v":1},null,1995,0.87,null,null,1995,0.87,null,null,1995,0.87]
[null,null,2000,2400,{"$f":"D380/D382","v":1},null,2000,50,{"$f":"H380/H382","v":1},null,2000,2400,{"$f":"L380/L382","v":1},null,2000,50,{"$f":"P380/P382","v":1},null,2000,2400,{"$f":"T380/T382","v":1},null,2000,50,{"$f":"X380/X382","v":1},null,2000,0.56999999999999995,null,null,2000,0.56999999999999995,null,null,2000,0.56999999999999995]
[null,null,2005,2400,{"$f":"D381/D382","v":1},null,2005,50,{"$f":"H381/H382","v":1},null,2005,2400,{"$f":"L381/L382","v":1},null,2005,50,{"$f":"P381/P382","v":1},null,2005,2400,{"$f":"T381/T382","v":1},null,2005,50,{"$f":"X381/X382","v":1},null,2005,0.3,null,null,2005,0.3,null,null,2005,0.3]
[null,null,2010,2400,1,null,2010,50,1,null,2010,2400,1,null,2010,50,1,null,2010,2400,1,null,2010,50,1,null,2010,0.25,null,null,2010,0.25,null,null,2010,0.25]
[null,null,2015,2400,{"$f":"D383/D382","v":1},null,2015,50,{"$f":"H383/H382","v":1},null,2015,2400,{"$f":"L383/L382","v":1},null,2015,50,{"$f":"P383/P382","v":1},null,2015,2400,{"$f":"T383/T382","v":1},null,2015,50,{"$f":"X383/X382","v":1},null,2015,0.15,null,null,2015,0.15,null,null,2015,0.15]
[null,null,2020,2400,{"$f":"D384/D382","v":1},null,2020,50,{"$f":"H384/H382","v":1},null,2020,2400,{"$f":"L384/L382","v":1},null,2020,50,{"$f":"P384/P382","v":1},null,2020,2400,{"$f":"T384/T382","v":1},null,2020,50,{"$f":"X384/X382","v":1},null,2020,0.1,null,null,2020,0.1,null,null,2020,0.1]
[]
["Biomass To Methanol, Dimethyl Ether, and FT Diesel"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.57999999999999996,null,null,null,1,null,null,null,0.43,null,null,null,1,null,null,null,522000,null,null,null,76.5,null,null,null,0.54900000000000004,null,null,null,1,null,null,null,0.245,null,null,null,1,null,null,null,2478000,null,null,null,363.2,null,null,null,0.5,null,null,null,1,null,null,null,0.46239999999999998,null,null,null,0.31109999999999999,null,null,null,1,null,null,null,35.799999999999997,null,null,null,198.53]
[null,null,"5-year period","Energy Efficiency of Biomass Gasification for MeOH Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for MeOH Production, Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for MeOH Production: with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for MeOH Production, Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for MeOH Production: Biomass Gasification, Btu/mmBtu of MeOH","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for MeOH Production: Biomass Gasification, kWh/mmBtu of MeOH","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for DME Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for DME Production, Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for DME Production: with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for DME Production, Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for DME Production: Biomass Gasification, Btu/mmBtu of DME","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for DME Production: Biomass Gasification, kWh/mmBtu of DME","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for FTD Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for FTD Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for FTD Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy efficiency of Synthesis for FTD Production, Biomass, with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production: Biomass Gasification (Recycled Design), kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production: Biomass Gasification (Once-Through Design), kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.57999999999999996,{"$f":"D391/D395","v":1},null,1990,1,{"$f":"H391/H395","v":1},null,1990,0.43,{"$f":"L391/L395","v":1},null,1990,1,{"$f":"P391/P395","v":1},null,1990,522000,{"$f":"T391/T395","v":1},null,1990,76.5,{"$f":"X391/X395","v":1},null,1990,0.54900000000000004,{"$f":"AB391/AB395","v":1},null,1990,1,{"$f":"AF391/AF395","v":1},null,1990,0.245,{"$f":"AJ391/AJ395","v":1},null,1990,1,{"$f":"AN391/AN395","v":1},null,1990,2478000,{"$f":"AR391/AR395","v":1},null,1990,363.2,{"$f":"AV391/AV395","v":1},null,1990,0.5,{"$f":"AZ391/AZ395","v":1},null,1990,1,{"$f":"BD391/BD395","v":1},null,1990,0.46239999999999998,{"$f":"BH391/BH395","v":1},null,1990,0.31109999999999999,{"$f":"BL391/BL395","v":1},null,1990,1,{"$f":"BP391/BP395","v":1},null,1990,35.799999999999997,{"$f":"BT391/BT395","v":1},null,1990,198.53,{"$f":"BX391/BX395","v":1}]
[null,null,1995,0.57999999999999996,{"$f":"D392/D395","v":1},null,1995,1,{"$f":"H392/H395","v":1},null,1995,0.43,{"$f":"L392/L395","v":1},null,1995,1,{"$f":"P392/P395","v":1},null,1995,522000,{"$f":"T392/T395","v":1},null,1995,76.5,{"$f":"X392/X395","v":1},null,1995,0.54900000000000004,{"$f":"AB392/AB395","v":1},null,1995,1,{"$f":"AF392/AF395","v":1},null,1995,0.245,{"$f":"AJ392/AJ395","v":1},null,1995,1,{"$f":"AN392/AN395","v":1},null,1995,2478000,{"$f":"AR392/AR395","v":1},null,1995,363.2,{"$f":"AV392/AV395","v":1},null,1995,0.5,{"$f":"AZ392/AZ395","v":1},null,1995,1,{"$f":"BD392/BD395","v":1},null,1995,0.46239999999999998,{"$f":"BH392/BH395","v":1},null,1995,0.31109999999999999,{"$f":"BL392/BL395","v":1},null,1995,1,{"$f":"BP392/BP395","v":1},null,1995,35.799999999999997,{"$f":"BT392/BT395","v":1},null,1995,198.53,{"$f":"BX392/BX395","v":1}]
[null,null,2000,0.57999999999999996,{"$f":"D393/D395","v":1},null,2000,1,{"$f":"H393/H395","v":1},null,2000,0.43,{"$f":"L393/L395","v":1},null,2000,1,{"$f":"P393/P395","v":1},null,2000,522000,{"$f":"T393/T395","v":1},null,2000,76.5,{"$f":"X393/X395","v":1},null,2000,0.54900000000000004,{"$f":"AB393/AB395","v":1},null,2000,1,{"$f":"AF393/AF395","v":1},null,2000,0.245,{"$f":"AJ393/AJ395","v":1},null,2000,1,{"$f":"AN393/AN395","v":1},null,2000,2478000,{"$f":"AR393/AR395","v":1},null,2000,363.2,{"$f":"AV393/AV395","v":1},null,2000,0.5,{"$f":"AZ393/AZ395","v":1},null,2000,1,{"$f":"BD393/BD395","v":1},null,2000,0.46239999999999998,{"$f":"BH393/BH395","v":1},null,2000,0.31109999999999999,{"$f":"BL393/BL395","v":1},null,2000,1,{"$f":"BP393/BP395","v":1},null,2000,35.799999999999997,{"$f":"BT393/BT395","v":1},null,2000,198.53,{"$f":"BX393/BX395","v":1}]
[null,null,2005,0.57999999999999996,{"$f":"D394/D395","v":1},null,2005,1,{"$f":"H394/H395","v":1},null,2005,0.43,{"$f":"L394/L395","v":1},null,2005,1,{"$f":"P394/P395","v":1},null,2005,522000,{"$f":"T394/T395","v":1},null,2005,76.5,{"$f":"X394/X395","v":1},null,2005,0.54900000000000004,{"$f":"AB394/AB395","v":1},null,2005,1,{"$f":"AF394/AF395","v":1},null,2005,0.245,{"$f":"AJ394/AJ395","v":1},null,2005,1,{"$f":"AN394/AN395","v":1},null,2005,2478000,{"$f":"AR394/AR395","v":1},null,2005,363.2,{"$f":"AV394/AV395","v":1},null,2005,0.5,{"$f":"AZ394/AZ395","v":1},null,2005,1,{"$f":"BD394/BD395","v":1},null,2005,0.46239999999999998,{"$f":"BH394/BH395","v":1},null,2005,0.31109999999999999,{"$f":"BL394/BL395","v":1},null,2005,1,{"$f":"BP394/BP395","v":1},null,2005,35.799999999999997,{"$f":"BT394/BT395","v":1},null,2005,198.53,{"$f":"BX394/BX395","v":1}]
[null,null,2010,0.57999999999999996,1,null,2010,1,1,null,2010,0.43,1,null,2010,1,1,null,2010,522000,1,null,2010,76.5,1,null,2010,0.54900000000000004,1,null,2010,1,1,null,2010,0.245,1,null,2010,1,1,null,2010,2478000,1,null,2010,363.2,1,null,2010,0.5,1,null,2010,1,1,null,2010,0.46239999999999998,1,null,2010,0.31109999999999999,1,null,2010,1,1,null,2010,35.799999999999997,1,null,2010,198.53,1]
[null,null,2015,0.57999999999999996,{"$f":"D396/D395","v":1},null,2015,1,{"$f":"H396/H395","v":1},null,2015,0.43,{"$f":"L396/L395","v":1},null,2015,1,{"$f":"P396/P395","v":1},null,2015,522000,{"$f":"T396/T395","v":1},null,2015,76.5,{"$f":"X396/X395","v":1},null,2015,0.54900000000000004,{"$f":"AB396/AB395","v":1},null,2015,1,{"$f":"AF396/AF395","v":1},null,2015,0.245,{"$f":"AJ396/AJ395","v":1},null,2015,1,{"$f":"AN396/AN395","v":1},null,2015,2478000,{"$f":"AR396/AR395","v":1},null,2015,363.2,{"$f":"AV396/AV395","v":1},null,2015,0.5,{"$f":"AZ396/AZ395","v":1},null,2015,1,{"$f":"BD396/BD395","v":1},null,2015,0.46239999999999998,{"$f":"BH396/BH395","v":1},null,2015,0.31109999999999999,{"$f":"BL396/BL395","v":1},null,2015,1,{"$f":"BP396/BP395","v":1},null,2015,35.799999999999997,{"$f":"BT396/BT395","v":1},null,2015,198.53,{"$f":"BX396/BX395","v":1}]
[null,null,2020,0.57999999999999996,{"$f":"D397/D395","v":1},null,2020,1,{"$f":"H397/H395","v":1},null,2020,0.43,{"$f":"L397/L395","v":1},null,2020,1,{"$f":"P397/P395","v":1},null,2020,522000,{"$f":"T397/T395","v":1},null,2020,76.5,{"$f":"X397/X395","v":1},null,2020,0.54900000000000004,{"$f":"AB397/AB395","v":1},null,2020,1,{"$f":"AF397/AF395","v":1},null,2020,0.245,{"$f":"AJ397/AJ395","v":1},null,2020,1,{"$f":"AN397/AN395","v":1},null,2020,2478000,{"$f":"AR397/AR395","v":1},null,2020,363.2,{"$f":"AV397/AV395","v":1},null,2020,0.5,{"$f":"AZ397/AZ395","v":1},null,2020,1,{"$f":"BD397/BD395","v":1},null,2020,0.46239999999999998,{"$f":"BH397/BH395","v":1},null,2020,0.31109999999999999,{"$f":"BL397/BL395","v":1},null,2020,1,{"$f":"BP397/BP395","v":1},null,2020,35.799999999999997,{"$f":"BT397/BT395","v":1},null,2020,198.53,{"$f":"BX397/BX395","v":1}]
[]
["Coal To Methanol, Dimethyl Ether, and FT Diesel"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.57999999999999996,null,null,null,1,null,null,null,0.43,null,null,null,1,null,null,null,522000,null,null,null,76.5,null,null,null,0.54900000000000004,null,null,null,1,null,null,null,0.245,null,null,null,1,null,null,null,2478000,null,null,null,363.2,null,null,null,0.5,null,null,null,1,null,null,null,0.48170000000000002,null,null,null,0.317,null,null,null,1,null,null,null,15.8,null,null,null,162.4]
[null,null,"5-year period","Energy Efficiency of Coal Gasification for MeOH Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for MeOH Production, Coal, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for MeOH Production: with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for MeOH Production, Coal, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for MeOH Production: Coal Gasification, Btu/mmBtu of MeOH","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for MeOH Production: Coal Gasification, kWh/mmBtu of MeOH","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for DME Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for DME Production, Coal, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for DME Production: with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for DME Production, Coal, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for DME Production: Coal Gasification, Btu/mmBtu of DME","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for DME Production: Coal Gasification, kWh/mmBtu of DME","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for FTD: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for FTD Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for FTD Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy efficiency of Synthesis for FTD Production, Coal, with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production: Coal Gasification (Recycled Design), kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production: Coal Gasification (Once-Through Design), kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.57999999999999996,{"$f":"D404/D408","v":1},null,1990,1,{"$f":"H404/H408","v":1},null,1990,0.43,{"$f":"L404/L408","v":1},null,1990,1,{"$f":"P404/P408","v":1},null,1990,522000,{"$f":"T404/T408","v":1},null,1990,76.5,{"$f":"X404/X408","v":1},null,1990,0.54900000000000004,{"$f":"AB404/AB408","v":1},null,1990,1,{"$f":"AF404/AF408","v":1},null,1990,0.245,{"$f":"AJ404/AJ408","v":1},null,1990,1,{"$f":"AN404/AN408","v":1},null,1990,2478000,{"$f":"AR404/AR408","v":1},null,1990,363.2,{"$f":"AV404/AV408","v":1},null,1990,0.5,{"$f":"AZ404/AZ408","v":1},null,1990,1,{"$f":"BD404/BD408","v":1},null,1990,0.48170000000000002,{"$f":"BH404/BH408","v":1},null,1990,0.317,{"$f":"BL404/BL408","v":1},null,1990,1,{"$f":"BP404/BP408","v":1},null,1990,15.8,{"$f":"BT404/BT408","v":1},null,1990,162.4,{"$f":"BX404/BX408","v":1}]
[null,null,1995,0.57999999999999996,{"$f":"D405/D408","v":1},null,1995,1,{"$f":"H405/H408","v":1},null,1995,0.43,{"$f":"L405/L408","v":1},null,1995,1,{"$f":"P405/P408","v":1},null,1995,522000,{"$f":"T405/T408","v":1},null,1995,76.5,{"$f":"X405/X408","v":1},null,1995,0.54900000000000004,{"$f":"AB405/AB408","v":1},null,1995,1,{"$f":"AF405/AF408","v":1},null,1995,0.245,{"$f":"AJ405/AJ408","v":1},null,1995,1,{"$f":"AN405/AN408","v":1},null,1995,2478000,{"$f":"AR405/AR408","v":1},null,1995,363.2,{"$f":"AV405/AV408","v":1},null,1995,0.5,{"$f":"AZ405/AZ408","v":1},null,1995,1,{"$f":"BD405/BD408","v":1},null,1995,0.48170000000000002,{"$f":"BH405/BH408","v":1},null,1995,0.317,{"$f":"BL405/BL408","v":1},null,1995,1,{"$f":"BP405/BP408","v":1},null,1995,15.8,{"$f":"BT405/BT408","v":1},null,1995,162.4,{"$f":"BX405/BX408","v":1}]
[null,null,2000,0.57999999999999996,{"$f":"D406/D408","v":1},null,2000,1,{"$f":"H406/H408","v":1},null,2000,0.43,{"$f":"L406/L408","v":1},null,2000,1,{"$f":"P406/P408","v":1},null,2000,522000,{"$f":"T406/T408","v":1},null,2000,76.5,{"$f":"X406/X408","v":1},null,2000,0.54900000000000004,{"$f":"AB406/AB408","v":1},null,2000,1,{"$f":"AF406/AF408","v":1},null,2000,0.245,{"$f":"AJ406/AJ408","v":1},null,2000,1,{"$f":"AN406/AN408","v":1},null,2000,2478000,{"$f":"AR406/AR408","v":1},null,2000,363.2,{"$f":"AV406/AV408","v":1},null,2000,0.5,{"$f":"AZ406/AZ408","v":1},null,2000,1,{"$f":"BD406/BD408","v":1},null,2000,0.48170000000000002,{"$f":"BH406/BH408","v":1},null,2000,0.317,{"$f":"BL406/BL408","v":1},null,2000,1,{"$f":"BP406/BP408","v":1},null,2000,15.8,{"$f":"BT406/BT408","v":1},null,2000,162.4,{"$f":"BX406/BX408","v":1}]
[null,null,2005,0.57999999999999996,{"$f":"D407/D408","v":1},null,2005,1,{"$f":"H407/H408","v":1},null,2005,0.43,{"$f":"L407/L408","v":1},null,2005,1,{"$f":"P407/P408","v":1},null,2005,522000,{"$f":"T407/T408","v":1},null,2005,76.5,{"$f":"X407/X408","v":1},null,2005,0.54900000000000004,{"$f":"AB407/AB408","v":1},null,2005,1,{"$f":"AF407/AF408","v":1},null,2005,0.245,{"$f":"AJ407/AJ408","v":1},null,2005,1,{"$f":"AN407/AN408","v":1},null,2005,2478000,{"$f":"AR407/AR408","v":1},null,2005,363.2,{"$f":"AV407/AV408","v":1},null,2005,0.5,{"$f":"AZ407/AZ408","v":1},null,2005,1,{"$f":"BD407/BD408","v":1},null,2005,0.48170000000000002,{"$f":"BH407/BH408","v":1},null,2005,0.317,{"$f":"BL407/BL408","v":1},null,2005,1,{"$f":"BP407/BP408","v":1},null,2005,15.8,{"$f":"BT407/BT408","v":1},null,2005,162.4,{"$f":"BX407/BX408","v":1}]
[null,null,2010,0.57999999999999996,1,null,2010,1,1,null,2010,0.43,1,null,2010,1,1,null,2010,522000,1,null,2010,76.5,1,null,2010,0.54900000000000004,1,null,2010,1,1,null,2010,0.245,1,null,2010,1,1,null,2010,2478000,1,null,2010,363.2,1,null,2010,0.5,1,null,2010,1,1,null,2010,0.48170000000000002,1,null,2010,0.317,1,null,2010,1,1,null,2010,15.8,1,null,2010,162.4,1]
[null,null,2015,0.57999999999999996,{"$f":"D409/D408","v":1},null,2015,1,{"$f":"H409/H408","v":1},null,2015,0.43,{"$f":"L409/L408","v":1},null,2015,1,{"$f":"P409/P408","v":1},null,2015,522000,{"$f":"T409/T408","v":1},null,2015,76.5,{"$f":"X409/X408","v":1},null,2015,0.54900000000000004,{"$f":"AB409/AB408","v":1},null,2015,1,{"$f":"AF409/AF408","v":1},null,2015,0.245,{"$f":"AJ409/AJ408","v":1},null,2015,1,{"$f":"AN409/AN408","v":1},null,2015,2478000,{"$f":"AR409/AR408","v":1},null,2015,363.2,{"$f":"AV409/AV408","v":1},null,2015,0.5,{"$f":"AZ409/AZ408","v":1},null,2015,1,{"$f":"BD409/BD408","v":1},null,2015,0.48170000000000002,{"$f":"BH409/BH408","v":1},null,2015,0.317,{"$f":"BL409/BL408","v":1},null,2015,1,{"$f":"BP409/BP408","v":1},null,2015,15.8,{"$f":"BT409/BT408","v":1},null,2015,162.4,{"$f":"BX409/BX408","v":1}]
[null,null,2020,0.57999999999999996,{"$f":"D410/D408","v":1},null,2020,1,{"$f":"H410/H408","v":1},null,2020,0.43,{"$f":"L410/L408","v":1},null,2020,1,{"$f":"P410/P408","v":1},null,2020,522000,{"$f":"T410/T408","v":1},null,2020,76.5,{"$f":"X410/X408","v":1},null,2020,0.54900000000000004,{"$f":"AB410/AB408","v":1},null,2020,1,{"$f":"AF410/AF408","v":1},null,2020,0.245,{"$f":"AJ410/AJ408","v":1},null,2020,1,{"$f":"AN410/AN408","v":1},null,2020,2478000,{"$f":"AR410/AR408","v":1},null,2020,363.2,{"$f":"AV410/AV408","v":1},null,2020,0.5,{"$f":"AZ410/AZ408","v":1},null,2020,1,{"$f":"BD410/BD408","v":1},null,2020,0.48170000000000002,{"$f":"BH410/BH408","v":1},null,2020,0.317,{"$f":"BL410/BL408","v":1},null,2020,1,{"$f":"BP410/BP408","v":1},null,2020,15.8,{"$f":"BT410/BT408","v":1},null,2020,162.4,{"$f":"BX410/BX408","v":1}]
[]
["Coal/Biomass co-feeding to Fischer-Tropsch Diesel "]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.5,null,null,null,0.5,null,null,null,0.48170000000000002,null,null,null,0.46239999999999998,null,null,null,0.317,null,null,null,0.31109999999999999,null,null,null,1,null,null,null,1,null,null,null,22.03,null,null,null,177.3]
[null,null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Recycled Design): Biomass/Coal Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Once-Through Design): Biomass/Coal Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.5,{"$f":"D417/D421","v":1},null,1990,0.5,{"$f":"H417/H421","v":1},null,1990,0.48170000000000002,{"$f":"L417/L421","v":1},null,1990,0.46239999999999998,{"$f":"P417/P421","v":1},null,1990,0.317,{"$f":"T417/T421","v":1},null,1990,0.31109999999999999,{"$f":"X417/X421","v":1},null,1990,1,{"$f":"AB417/AB421","v":1},null,1990,1,{"$f":"AF417/AF421","v":1},null,1990,22.03,{"$f":"AJ417/AJ421","v":1},null,1990,177.3,{"$f":"AN417/AN421","v":1}]
[null,null,1995,0.5,{"$f":"D418/D421","v":1},null,1995,0.5,{"$f":"H418/H421","v":1},null,1995,0.48170000000000002,{"$f":"L418/L421","v":1},null,1995,0.46239999999999998,{"$f":"P418/P421","v":1},null,1995,0.317,{"$f":"T418/T421","v":1},null,1995,0.31109999999999999,{"$f":"X418/X421","v":1},null,1995,1,{"$f":"AB418/AB421","v":1},null,1995,1,{"$f":"AF418/AF421","v":1},null,1995,22.03,{"$f":"AJ418/AJ421","v":1},null,1995,177.3,{"$f":"AN418/AN421","v":1}]
[null,null,2000,0.5,{"$f":"D419/D421","v":1},null,2000,0.5,{"$f":"H419/H421","v":1},null,2000,0.48170000000000002,{"$f":"L419/L421","v":1},null,2000,0.46239999999999998,{"$f":"P419/P421","v":1},null,2000,0.317,{"$f":"T419/T421","v":1},null,2000,0.31109999999999999,{"$f":"X419/X421","v":1},null,2000,1,{"$f":"AB419/AB421","v":1},null,2000,1,{"$f":"AF419/AF421","v":1},null,2000,22.03,{"$f":"AJ419/AJ421","v":1},null,2000,177.3,{"$f":"AN419/AN421","v":1}]
[null,null,2005,0.5,{"$f":"D420/D421","v":1},null,2005,0.5,{"$f":"H420/H421","v":1},null,2005,0.48170000000000002,{"$f":"L420/L421","v":1},null,2005,0.46239999999999998,{"$f":"P420/P421","v":1},null,2005,0.317,{"$f":"T420/T421","v":1},null,2005,0.31109999999999999,{"$f":"X420/X421","v":1},null,2005,1,{"$f":"AB420/AB421","v":1},null,2005,1,{"$f":"AF420/AF421","v":1},null,2005,22.03,{"$f":"AJ420/AJ421","v":1},null,2005,177.3,{"$f":"AN420/AN421","v":1}]
[null,null,2010,0.5,1,null,2010,0.5,1,null,2010,0.48170000000000002,1,null,2010,0.46239999999999998,1,null,2010,0.317,1,null,2010,0.31109999999999999,1,null,2010,1,1,null,2010,1,1,null,2010,22.03,1,null,2010,177.3,1]
[null,null,2015,0.5,{"$f":"D422/D421","v":1},null,2015,0.5,{"$f":"H422/H421","v":1},null,2015,0.48170000000000002,{"$f":"L422/L421","v":1},null,2015,0.46239999999999998,{"$f":"P422/P421","v":1},null,2015,0.317,{"$f":"T422/T421","v":1},null,2015,0.31109999999999999,{"$f":"X422/X421","v":1},null,2015,1,{"$f":"AB422/AB421","v":1},null,2015,1,{"$f":"AF422/AF421","v":1},null,2015,22.03,{"$f":"AJ422/AJ421","v":1},null,2015,177.3,{"$f":"AN422/AN421","v":1}]
[null,null,2020,0.5,{"$f":"D423/D421","v":1},null,2020,0.5,{"$f":"H423/H421","v":1},null,2020,0.48170000000000002,{"$f":"L423/L421","v":1},null,2020,0.46239999999999998,{"$f":"P423/P421","v":1},null,2020,0.317,{"$f":"T423/T421","v":1},null,2020,0.31109999999999999,{"$f":"X423/X421","v":1},null,2020,1,{"$f":"AB423/AB421","v":1},null,2020,1,{"$f":"AF423/AF421","v":1},null,2020,22.03,{"$f":"AJ423/AJ421","v":1},null,2020,177.3,{"$f":"AN423/AN421","v":1}]
[]
["Electricity Use for CO2 Capture in Coal-based Liquid Fuel Plants"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,335.63012781434009,null,null,null,335.63012781434009,null,null,null,335.63012781434009]
[null,null,"5-year period","Coal-Based MeOH Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Coal-Based DME Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Coal-Based FTD Plant: kWh/ton C","Relative Efficiency (to yr 2010)"]
[null,null,1990,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D430/D434","v":1},null,1990,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H430/H434","v":1},null,1990,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L430/L434","v":1}]
[null,null,1995,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D431/D434","v":1},null,1995,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H431/H434","v":1},null,1995,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L431/L434","v":1}]
[null,null,2000,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D432/D434","v":1},null,2000,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H432/H434","v":1},null,2000,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L432/L434","v":1}]
[null,null,2005,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D433/D434","v":1},null,2005,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H433/H434","v":1},null,2005,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L433/L434","v":1}]
[null,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},1,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},1,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},1]
[null,null,2015,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D435/D434","v":1},null,2015,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H435/H434","v":1},null,2015,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L435/L434","v":1}]
[null,null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D436/D434","v":1},null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H436/H434","v":1},null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L436/L434","v":1}]
[]
["Transportation Energy Intensity"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,697.2,null,null,null,5074.62]
[null,null,"5-year period","Coal Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)",null,"5-year period","G. H2 Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)"]
[null,null,1990,697.2,{"$f":"D443/D447","v":1},null,1990,5074.62,{"$f":"H443/H447","v":1}]
[null,null,1995,697.2,{"$f":"D444/D447","v":1},null,1995,5074.62,{"$f":"H444/H447","v":1}]
[null,null,2000,697.2,{"$f":"D445/D447","v":1},null,2000,5074.62,{"$f":"H445/H447","v":1}]
[null,null,2005,697.2,{"$f":"D446/D447","v":1},null,2005,5074.62,{"$f":"H446/H447","v":1}]
[null,null,2010,697.2,1,null,2010,5074.62,1]
[null,null,2015,697.2,{"$f":"D448/D447","v":1},null,2015,5074.62,{"$f":"H448/H447","v":1}]
[null,null,2020,630.67170035671813,{"$f":"D449/D447","v":0.90457788347205692},null,2020,4590.3890190249704,{"$f":"H449/H447","v":0.90457788347205714}]

{"sheet":"EF_TS","index":15,"n_rows":718,"n_cols":11,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Time-Series Tables for Emission Factors of Fuel Combustions (emission factors are in grams/mmBtu of fuel burned)"]
["(Note: blank cells for SOx emissions for certain technologies mean that SOx emissions for these technologies are calcualted with sulfur cotent in fuels)"]
[null,"YEAR",{"$f":"Inputs!$E$9","v":2010}]
[]
[null,"NG: Utility/Industrial Boiler"]
[null,null,1.042,10.974,57.62,3.194,3.194]
[null,null,1.042,10.974,57.62,3.194,3.194,null,null,null,"   Fixed (original for 2010)"]
[null,null,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.75,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.7,41.1,85,3.7,3.7,null,1.1000000000000001,1.1000000000000001]
[null,1995,2.7,41.1,85,3.7,3.7,null,1.1000000000000001,1.1000000000000001]
[null,2000,2.7,41.1,80,3.7,3.7,null,1.1000000000000001,1.1000000000000001]
[null,2005,2.129,28.76,71.034000000000006,3.4529999999999998,3.4529999999999998,null,1.1000000000000001,1.1000000000000001]
[null,2010,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.75]
[null,2015,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.75]
[null,2020,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.75]
[]
[null,"NG: Small Industrial Boiler"]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,0.74099999999999999]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,0.74099999999999999,"   Fixed (original for 2010)"]
[null,null,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.35,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.7000000617895736,41.100000718045095,46,3.7000000476837163,3.7000000476837163,null,1.1000000238418579,1.1000000238418579]
[null,1995,2.7000000617895736,41.100000718045095,45,3.7000000476837163,3.7000000476837163,null,1.1000000238418579,1.1000000238418579]
[null,2000,2.7000000617895736,41.100000718045095,43,3.7000000476837163,3.7000000476837163,null,1.1000000238418579,1.1000000238418579]
[null,2005,2.559000058562785,34.961000610792567,36,3.3300000429153447,3.3300000429153447,null,1.1000000238418579,1.1000000238418579]
[null,2010,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.35]
[null,2015,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.35]
[null,2020,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.35]
[]
[null,"NG: Large Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[]
[null,"NG: Small Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[]
[null,"NG: Combined Cycle Gas Turbine "]
[null,null,3.4289999999999998,24,15.99,2.0139999999999998,2.0139999999999998]
[null,null,3.4289999999999998,24,15.99,2.0139999999999998,2.0139999999999998,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.26700000000000002,14.532999999999999,17.425000000000001,0.13300000000000001,0.13300000000000001,0.60799999999999998,1.1419999999999999,0.11899999999999999,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,4.9999998553774736,29,18,2,2,null,4.2600002288818359,1.5]
[null,1995,4.9999998553774736,29,17.5,2,2,null,4.2600002288818359,1.5]
[null,2000,4.9999998553774736,29,17,2,2,null,4.2600002288818359,1.5]
[null,2005,4.2149998780832094,26.5,16.5,2,2,null,4.2600002288818359,1.5]
[null,2010,0.26700000000000002,14.532999999999999,17.425000000000001,0.13300000000000001,0.13300000000000001,0.60799999999999998,1.1419999999999999,0.11899999999999999]
[null,2015,0.26700000000000002,14.532999999999999,17.425000000000001,0.13300000000000001,0.13300000000000001,0.60799999999999998,1.1419999999999999,0.11899999999999999]
[null,2020,0.26700000000000002,14.532999999999999,17.425000000000001,0.13300000000000001,0.13300000000000001,0.60799999999999998,1.1419999999999999,0.11899999999999999]
[]
[null,"NG: Stationary Reciprocating Engine "]
[null,null,39.287999999999997,327.173,1202.951,4.49,4.49,null,371.00400000000002]
[null,null,39.287999999999997,327.173,1202.951,4.49,4.49,null,371.00400000000002,null,"   Fixed (original for 2010)"]
[null,null,133.316,705.99300000000005,832.952,7.1970000000000001,7.1970000000000001,0.29499999999999998,392.35399999999998,0.111,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,51.999998649270623,1006.3650215241496,2000,7.3300002781003988,7.3300002781003988,null,368.94000244140625,1.5]
[null,1995,51.999998649270623,1006.3650215241496,1900,7.3300002781003988,7.3300002781003988,null,368.94000244140625,1.5]
[null,2000,51.999998649270623,1006.3650215241496,1800,7.3300002781003988,7.3300002781003988,null,368.94000244140625,1.5]
[null,2005,46.559998790577701,674.40501442418417,1500,6.4300002439543738,6.4300002439543738,null,368.94000244140625,1.5]
[null,2010,133.316,705.99300000000005,832.952,7.1970000000000001,7.1970000000000001,0.29499999999999998,392.35399999999998,0.111]
[null,2015,133.316,705.99300000000005,832.952,7.1970000000000001,7.1970000000000001,0.29499999999999998,392.35399999999998,0.111]
[null,2020,130.05799999999999,660.91099999999994,752.81600000000003,7.1970000000000001,7.1970000000000001,0.29499999999999998,392.35399999999998,0.111]
[]
[null,"NG Flared in Oil Field "]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,0,49,1.1000000238418579,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,1995,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,2000,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,2005,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,2010,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,2015,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,2020,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[]
[null,"Residual Oil: Utility Boiler "]
[null,null,0.378,14.236000000000001,85.619,16.43,16.43,202.61]
[null,null,0.378,14.236000000000001,85.619,16.43,16.43,202.61,null,null,"   Fixed (original for 2010)"]
[null,null,2.089,16.209,433.51799999999997,17.379000000000001,13.492000000000001,739.29700000000003,3.1819999999999999,0.63800000000000001,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.4600000023193656,16.199999937276736,120,114,85.5,242.00000218735923,0.91000002622604381,0.36000001430511475]
[null,1995,2.4600000023193656,16.199999937276736,118,60,45,242.00000218735923,0.91000002622604381,0.36000001430511475]
[null,2000,2.4600000023193656,16.199999937276736,115,30,22.5,242.00000218735923,0.91000002622604381,0.36000001430511475]
[null,2005,2.2420000021138282,15.98199993812079,100,22,16.5,222.29000200920694,0.91000002622604381,0.36000001430511475]
[null,2010,2.089,16.209,433.51799999999997,17.379000000000001,13.492000000000001,739.29700000000003,3.1819999999999999,0.63800000000000001]
[null,2015,2.089,16.209,433.51799999999997,17.379000000000001,13.492000000000001,739.29700000000003,3.1819999999999999,0.63800000000000001]
[null,2020,2.089,16.209,112.08,11.81,9.8699999999999992,269.58,3.1819999999999999,0.63800000000000001]
[]
[null,"Residual Oil: Industrial Boiler "]
[null,null,0.314,14.236000000000001,125.71299999999999,33.298000000000002,33.298000000000002,202.61]
[null,null,0.314,14.236000000000001,125.71299999999999,33.298000000000002,33.298000000000002,202.61,null,null,"   Fixed (original for 2010)"]
[null,null,0.90500000000000003,36.017000000000003,137.08099999999999,35.344999999999999,16.172999999999998,683.32500000000005,3.2309999999999999,1.712,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0.90700000524520874,16.199999937276736,180,136.80000470135664,88.920001880542657,242.00000218735923,3.2400000095367436,0.36000001430511475]
[null,1995,0.90700000524520874,16.199999937276736,175,90.000003092997773,58.500001237199115,242.00000218735923,3.2400000095367436,0.36000001430511475]
[null,2000,0.90700000524520874,16.199999937276736,170,60.000002061998515,39.000000824799407,242.00000218735923,3.2400000095367436,0.36000001430511475]
[null,2005,0.90700000524520874,15.98199993812079,150,50.000001718332101,32.500000687332843,222.29000200920694,3.2400000095367436,0.36000001430511475]
[null,2010,0.90500000000000003,36.017000000000003,137.08099999999999,35.344999999999999,16.172999999999998,683.32500000000005,3.2309999999999999,1.712]
[null,2015,0.90500000000000003,36.017000000000003,137.08099999999999,35.344999999999999,16.172999999999998,683.32500000000005,3.2309999999999999,1.712]
[null,2020,0.90500000000000003,36.017000000000003,137.08099999999999,29.265000000000001,14.882,115.509,3.2309999999999999,1.712]
[]
[null,"Residual Oil: Commercial Boiler "]
[null,null,0.314,14.236000000000001,125.71299999999999,48.914999999999999,48.914999999999999,202.61]
[null,null,0.314,14.236000000000001,125.71299999999999,48.914999999999999,48.914999999999999,202.61,null,null,"   Fixed (original for 2010)"]
[null,null,3.6509999999999998,16.152999999999999,177.68799999999999,35.344999999999999,16.172999999999998,667.78499999999997,1.5349999999999999,1.712,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0.90700000524520874,16.199999937276736,180,102.6,66.69,242.00000218735923,1.5379999876022339,0.35699999332427979]
[null,1995,0.90700000524520874,16.199999937276736,175,100,65,242.00000218735923,1.5379999876022339,0.35699999332427979]
[null,2000,0.90700000524520874,16.199999937276736,170,90,58.5,242.00000218735923,1.5379999876022339,0.35699999332427979]
[null,2005,0.90700000524520874,15.98199993812079,150,70,45.5,222.29000200920694,1.5379999876022339,0.35699999332427979]
[null,2010,3.6509999999999998,16.152999999999999,177.68799999999999,35.344999999999999,16.172999999999998,667.78499999999997,1.5349999999999999,1.712]
[null,2015,3.6509999999999998,16.152999999999999,177.68799999999999,35.344999999999999,16.172999999999998,667.78499999999997,1.5349999999999999,1.712]
[null,2020,3.6509999999999998,16.152999999999999,114.437,20.38,10.615,256.83999999999997,1.5349999999999999,1.712]
[]
[null,"Bunker Fuel: Ocean Tanker"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,79.925003051757798,181.66900634765625,2123.85009765625,181.31100463867187,166.84100341796875,0,4.5809998512268066,2,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,92.618003536411692,402.62601406806579,2750.2921264605329,86.848002221924617,65.136001334401087,null,4.5809998512268066,2]
[null,1995,92.618003536411692,402.62601406806579,2750.2921264605329,86.848002221924617,65.136001334401087,null,4.5809998512268066,2]
[null,2000,79.955003052903294,181.79300635198891,2276.351104668363,181.47000464273972,166.98500342091879,null,4.5809998512268066,2]
[null,2005,79.943003052445093,181.7460063503467,2177.8811001406366,181.41000464120469,166.93000341979203,null,4.5809998512268066,2]
[null,2010,79.925003051757798,181.66900634765625,2123.85009765625,181.31100463867187,166.84100341796875,null,4.5809998512268066,2]
[null,2015,79.908003051108707,181.59600634510556,2085.2410958809787,181.2140046361902,166.75300341616594,null,4.5809998512268066,2]
[null,2020,79.891003050459602,181.52600634265971,2054.8190944821517,181.11800463373413,166.66600341438362,null,4.5809998512268066,2]
[]
[null,"Crude: Industrial Boiler "]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,1995,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,2000,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,2005,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,2010,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,2015,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,2020,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[]
[null,"Diesel Fuel: Industrial Boiler "]
[null,null,0.82699999999999996,16.686,82.233000000000004,41.984999999999999,41.984999999999999]
[null,null,0.82699999999999996,16.686,82.233000000000004,41.984999999999999,41.984999999999999,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.8,20.867000000000001,53.86,8.1219999999999999,5.4729999999999999,260.78300000000002,0.19800000000000001,0.91800000000000004,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.18000000715255737,0.38999998569488525]
[null,1995,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.18000000715255737,0.38999998569488525]
[null,2000,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.18000000715255737,0.38999998569488525]
[null,2005,1.286999975933748,17.193000849010879,83.462998451147087,46.264998672094279,38,null,0.18000000715255737,0.38999998569488525]
[null,2010,0.8,20.867000000000001,53.86,8.1219999999999999,5.4729999999999999,260.78300000000002,0.19800000000000001,0.91800000000000004]
[null,2015,0.8,20.867000000000001,53.86,8.1219999999999999,5.4729999999999999,260.78300000000002,0.19800000000000001,0.91800000000000004]
[null,2020,1.173,16.686,82.224999999999994,6.4169999999999998,5.03,0.71299999999999997,0.18,0.39]
[]
[null,"Diesel Fuel: Commercial Boiler "]
[null,null,0.83699999999999997,16.686,82.233000000000004,41.984999999999999,41.984999999999999]
[null,null,0.83699999999999997,16.686,82.233000000000004,41.984999999999999,41.984999999999999,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.2010000000000001,25.114999999999998,66.543000000000006,8.4039999999999999,7.5220000000000002,254.251,0.76300000000000001,0.91800000000000004,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.75999999046325684,0.38999998569488525]
[null,1995,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.75999999046325684,0.38999998569488525]
[null,2000,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.75999999046325684,0.38999998569488525]
[null,2005,1.286999975933748,17.193000849010879,83.462998451147087,46.264998672094279,38,null,0.75999999046325684,0.38999998569488525]
[null,2010,1.2010000000000001,25.114999999999998,66.543000000000006,8.4039999999999999,7.5220000000000002,254.251,0.76300000000000001,0.91800000000000004]
[null,2015,1.2010000000000001,25.114999999999998,66.543000000000006,8.4039999999999999,7.5220000000000002,0.76300000000000001,0.76300000000000001,0.91800000000000004]
[null,2020,1.2010000000000001,25.114999999999998,66.543000000000006,8.4039999999999999,7.5220000000000002,0.76300000000000001,0.76300000000000001,0.91800000000000004]
[]
[null,"Diesel Fuel: Turbine "]
[]
[null,null,1.335,8.7140000000000004,131.66,16.989000000000001,13.6,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,81.320999999999998,3.024,0.60299999999999998,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.3350000381469727,8.7139997482299805,131.66000366210937,16.98900032043457,13.600000381469728,null,0.84399998188018799,2]
[null,1995,1.3350000381469727,8.7139997482299805,131.66000366210937,16.98900032043457,13.600000381469728,null,0.84399998188018799,2]
[null,2000,1.3350000381469727,8.7139997482299805,131.66000366210937,16.98900032043457,13.600000381469728,null,0.84399998188018799,2]
[null,2005,1.3350000381469727,8.7139997482299805,131.66000366210937,16.98900032043457,13.600000381469728,null,0.84399998188018799,2]
[null,2010,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,81.320999999999998,3.024,0.60299999999999998]
[null,2015,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,43.96,3.024,0.60299999999999998]
[null,2020,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,32.799999999999997,3.024,0.60299999999999998]
[]
[null,"Diesel Fuel: Stationary Reciprocating Engine "]
[null,null,70.453999999999994,361.05,681.69500000000005,61.874000000000002,61.874000000000002]
[null,null,70.453999999999994,361.05,681.69500000000005,61.874000000000002,61.874000000000002,null,null,null,"   Fixed (original for 2010)"]
[null,null,2.0270000000000001,657.005,2076.9879999999998,54.607999999999997,54.042999999999999,107.34699999999999,4.2210000000000001,0.6,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,171.27400593624947,778.6530047394084,1212.9550217240649,149.03199882367963,134.12880077931226,null,3.9400000572204585,2]
[null,1995,171.27400593624947,778.6530047394084,1212.9550217240649,149.03199882367963,134.12880077931226,null,3.9400000572204585,2]
[null,2000,137.50300476576777,630.46900383746049,1066.4950191009614,121.10999904406998,108.99900063330362,null,3.9400000572204585,2]
[null,2005,98.570003416374405,459.57300279727184,883.86601583006984,89.569999293017489,80.613000468375901,null,3.9400000572204585,2]
[null,2010,2.0270000000000001,657.005,2076.9879999999998,54.607999999999997,54.042999999999999,107.34699999999999,4.2210000000000001,0.6]
[null,2015,2.0270000000000001,657.005,2076.9879999999998,54.607999999999997,54.042999999999999,107.34699999999999,4.2210000000000001,0.6]
[null,2020,2.0270000000000001,526.19200000000001,267.89,22.539000000000001,22.3,0.73299999999999998,4.2210000000000001,0.6]
[]
[null,"Diesel: Locomotive"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,58.38795872976646,206.53033485728409,1139.8739651550723,30.273075497343381,29.364883232423082,0,6.8245112110180699,2.1321383520886243,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,87.720997350971558,213.32600191050142,2154.2729600942635,52.94499986681889,47.650501153324839,null,3.9400000572204585,2]
[null,1995,87.720997350971558,213.32600191050142,2154.2729600942635,52.94499986681889,47.650501153324839,null,3.9400000572204585,2]
[null,2000,97.654997050981251,237.48300212684626,2156.410960054659,58.936999851746243,57.169001383709038,null,3.9400000572204585,2]
[null,2005,84.732997441204191,212.86100190633695,1620.3759699841671,51.574999870265074,50.028001210869455,null,3.9400000572204585,2]
[null,2010,58.38795872976646,206.53033485728409,1139.8739651550723,30.273075497343381,29.364883232423082,null,6.8245112110180699,2.1321383520886243]
[null,2015,58.38795872976646,206.53033485728409,1139.8739651550723,30.273075497343381,29.364883232423082,null,6.8245112110180699,2.1321383520886243]
[null,2020,34.886398739651554,206.53033485728409,832.50957617694314,19.152353886074387,18.577783269492155,null,6.8245112110180699,2.1321383520886243]
[]
[null,"Diesel Fuel: Farming Tractor "]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,80.83,443.46,716.36,72.5,70.325000000000003,7.9,0.63,0.92,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,171.27400679353153,778.65302617026839,1212.9549974059989,149.03200189753343,134.12880077931226,null,0.62999999523162842,0.92000001668930043]
[null,1995,171.27400679353153,778.65302617026839,1212.9549974059989,149.03200189753343,134.12880077931226,null,0.62999999523162842,0.92000001668930043]
[null,2000,137.50300545401498,630.46902118985349,1066.4949977192152,121.11000154201965,108.99900063330362,null,0.62999999523162842,0.92000001668930043]
[null,2005,98.570003909749289,459.57301544609572,883.86599810978203,89.570001140440084,80.613000468375901,null,0.62999999523162842,0.92000001668930043]
[null,2010,80.83,443.46,716.36,72.5,70.325000000000003,7.9,0.63,0.92]
[null,2015,63.02,349.15,628.01,55.97,54.290999999999997,1.61,0.63,0.92]
[null,2020,41.5,200.11,434.31,29.83,28.934999999999999,0.47,0.63,0.92]
[]
[null,"Gasoline: Stationary Reciprocating Engine "]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,598.35,1520.4380000000001,98.587999999999994,52.558,52.558,44.149000000000001,3,0.6,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,256.91099064006829,1167.9799738297204,849.06898573299463,59.613000109474328,54.843960830545235,null,12.84599960366816,2.4000000953674316]
[null,1995,256.91099064006829,1167.9799738297204,849.06898573299463,59.613000109474328,54.843960830545235,null,12.84599960366816,2.4000000953674316]
[null,2000,206.25499248559728,945.70397881013537,746.54698745568385,48.444000088963392,44.568480674935557,null,10.312999681817667,2.4000000953674316]
[null,2005,147.8549946132602,689.35998455389313,618.70598960381108,35.828000065795152,32.961760499165869,null,7.3929997719071077,2.4000000953674316]
[null,2010,598.35,1520.4380000000001,98.587999999999994,52.558,52.558,44.149000000000001,3,0.6]
[null,2015,598.35,1520.4380000000001,98.587999999999994,52.558,52.558,44.149000000000001,3,0.6]
[null,2020,598.35,1303.953,98.587999999999994,52.558,52.558,44.149000000000001,3,0.6]
[]
[null,"Gasoline: Farming Tractor "]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,309.35000000000002,9030.2000000000007,483.5,7.65,7.4210000000000003,1.38,5.1929999999999996,1.1040000000000001,"   Interpolated Default or user input"]
[null,1995,256.91099064006829,1167.9799738297204,849.06898573299463,59.613000109474328,54.843960830545235,null,12.84599960366816,1.1039999723434448]
[null,2000,206.25499248559728,945.70397881013537,746.54698745568385,48.444000088963392,44.568480674935557,null,10.312999681817667,1.1039999723434448]
[null,2010,309.35000000000002,9030.2000000000007,483.5,7.65,7.4210000000000003,1.38,5.1929999999999996,1.1040000000000001]
[null,2015,193.82,6907,267.62,7.84,7.6050000000000004,1.39,3.5750000000000002,1.1040000000000001]
[]
[null,"LPG: Industrial Boiler "]
[null,null,null,null,55.548000000000002,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806,"   Interpolated Default or user input"]
[null,1995,1.8899999856948853,18.399999618530273,71.619003295898438,3.2430000305175777,3.2430000305175777,null,1.0800000429153442,4.8600001335144034]
[null,2000,1.8899999856948853,18.399999618530273,71.619003295898438,3.2430000305175777,3.2430000305175777,null,1.0800000429153442,4.8600001335144034]
[null,2010,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806]
[null,2015,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806]
[]
[null,"LPG: Commercial Boiler "]
[null,null,null,null,68.548000000000002,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806,"   Interpolated Default or user input"]
[null,1995,1.8899999856948853,10.800000190734863,84.619003295898423,2.4300000667572017,2.4300000667572017,null,1.0800000429153442,4.8600001335144034]
[null,2000,1.8899999856948853,10.800000190734863,84.619003295898423,2.4300000667572017,2.4300000667572017,null,1.0800000429153442,4.8600001335144034]
[null,2010,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806]
[null,2015,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806]
[]
[null,"Coal: Utility Boiler "]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.4950000000000001,12.417,116.035,28.841000000000001,20.277999999999999,325.40600000000001,1.0580000000000001,1.5860000000000001,"   Interpolated Default or user input"]
[null,1995,1.1399999856948853,100,211.39999389648437,12,6,600.22998397763752,1.2000000476837158,1.059999942779541]
[null,2000,1.1399999856948853,100,211.39999389648437,11.5,5.75,600.22998397763752,1.2000000476837158,1.059999942779541]
[null,2010,1.4950000000000001,12.417,116.035,28.841000000000001,20.277999999999999,325.40600000000001,1.0580000000000001,1.5860000000000001]
[null,2015,1.4950000000000001,12.417,116.035,28.841000000000001,20.277999999999999,325.40600000000001,1.0580000000000001,1.5860000000000001]
[]
[null,"Coal: Industrial Boiler "]
[null,null,2.0680000000000001,76.197000000000003,155.21100000000001,70.215000000000003,70.215000000000003,144.96100000000001,null,null,"   Fixed (original for 2010)"]
[null,null,1.2509999999999999,145.76499999999999,223.84200000000001,31.931000000000001,24.484999999999999,544.40099999999995,1.246,0.85699999999999998,"   Interpolated Default or user input"]
[null,1995,3.0000001134448171,96.099996920402418,204.99999065104436,165,68,580,4,1]
[null,2000,3.0000001134448171,96.099996920402418,199.99999087906767,155,65,530,4,1]
[null,2010,1.2509999999999999,145.76499999999999,223.84200000000001,31.931000000000001,24.484999999999999,544.40099999999995,1.246,0.85699999999999998]
[null,2015,1.2509999999999999,145.76499999999999,223.84200000000001,31.931000000000001,24.484999999999999,544.40099999999995,1.246,0.85699999999999998]
[]
[null,"Coal: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.122,2.2349999999999999,11.901999999999999,251.84100000000001,73.411000000000001,4.1100000000000003,1.05,1.581,"   Interpolated Default or user input"]
[null,1995,1.4769999980926514,12.309000015258791,44.068000793457038,6.5240001678466806,3.2620000839233403,44.068000793457038,5.0980000495910653,5.0980000495910653]
[null,2000,1.4769999980926514,12.309000015258791,44.068000793457038,6.5240001678466806,3.2620000839233403,44.068000793457038,5.0980000495910653,5.0980000495910653]
[null,2010,0.122,2.2349999999999999,11.901999999999999,251.84100000000001,73.411000000000001,4.1100000000000003,1.05,1.581]
[null,2015,0.122,2.2349999999999999,11.901999999999999,251.84100000000001,73.411000000000001,4.1100000000000003,1.05,1.581]
[]
[null,"Willow: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Willow: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Willow: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Willow: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,0,3.8340001106262211,11,"   Interpolated Default or user input"]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,2000,1.3167643103198472,10.995545257977989,8.8009378051757814,5.8297771675979027,2.9148885837989513,null,3.8340001106262211,11]
[null,2010,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,null,3.8340001106262211,11]
[null,2015,1.3484759151935577,11.266705870628355,9.8552168130874609,5.9736224174499508,2.9868112087249754,null,3.8340001106262211,11]
[]
[null,"Poplar: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Poplar: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Poplar: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Poplar: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,0,3.8340001106262211,11,"   Interpolated Default or user input"]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,2000,1.3167643103198472,10.995545257977989,8.8009378051757814,5.8297771675979027,2.9148885837989513,null,3.8340001106262211,11]
[null,2010,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,null,3.8340001106262211,11]
[null,2015,1.3484759151935577,11.266705870628355,9.8552168130874609,5.9736224174499508,2.9868112087249754,null,3.8340001106262211,11]
[]
[null,"Switchgrass: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Switchgrass: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Switchgrass: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Switchgrass: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,0,3.8340001106262211,11,"   Interpolated Default or user input"]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,2010,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,null,3.8340001106262211,11]
[null,2015,1.3484759151935577,11.266705870628355,9.8552168130874609,5.9736224174499508,2.9868112087249754,null,3.8340001106262211,11]
[]
[null,"Miscanthus: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Miscanthus: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Miscanthus: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Miscanthus: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.254,10.481,9.1679999999999993,5.5570000000000004,2.778,0,3.8340000000000001,11,"   Interpolated Default or user input"]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,2010,1.254,10.481,9.1679999999999993,5.5570000000000004,2.778,null,3.8340000000000001,11]
[null,2015,1.3480000000000001,11.266999999999999,9.8550000000000004,5.9740000000000002,2.9870000000000001,null,3.8340000000000001,11]
[]
[null,"Corn Stover: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Corn Stover: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Forest Residue: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Forest Residue: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Forest Residue: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Forest Residue: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.254,10.481,9.1679999999999993,5.5570000000000004,2.778,0,3.8340000000000001,11,"   Interpolated Default or user input"]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,2010,1.254,10.481,9.1679999999999993,5.5570000000000004,2.778,null,3.8340000000000001,11]
[null,2015,1.3480000000000001,11.266999999999999,9.8550000000000004,5.9740000000000002,2.9870000000000001,null,3.8340000000000001,11]
[]
[null,"Grain Sorghum: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Sweet Sorghum: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Forage Sorghum: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Hydrogen: Boiler "]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,0,0,60,0,0,0,0,0,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0,0,60,0,{"$f":"F660/2","v":0},null,0,0]
[null,1995,0,0,60,0,0,null,0,0]
[null,2000,0,0,60,0,0,null,0,0]
[null,2005,0,0,60,0,0,null,0,0]
[null,2010,0,0,60,0,0,null,0,0]
[null,2015,0,0,60,0,0,null,0,0]
[null,2020,0,0,60,0,0,null,0,0]
[]
[null,"Residual Oil: Barge (commercial marine C1 & C2)"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,24.746999740600586,219.99299621582031,1101.1219482421875,40.088001251220703,38.884998321533203,0,0,0,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,87.72099908050366,213.32599633050182,2154.2728987392334,52.945001652511479,47.650997943149775]
[null,1995,87.72099908050366,213.32599633050182,2154.2728987392334,52.945001652511479,47.650997943149775]
[null,2000,27.384999712948925,240.5369958624355,1325.6699376873958,47.079001469422757,45.665998028832071]
[null,2005,26.760999719489725,237.51299591445243,1276.9009399797637,47.923001495765561,46.484997993480029]
[null,2010,24.746999740600586,219.99299621582031,1101.1219482421875,40.088001251220703,38.884998321533203]
[null,2015,20.987999780002628,202.08099652393116,897.90095779451167,29.507000920968107,28.621998764534485]
[null,2020,15.526999837245132,188.99399674904541,676.09696822032265,22.017000687191334,21.355999078170584]
[]
[null,"Diesel: HHDDT8b  (grams per mile)"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.40679999999999999,1.6812,4.7515999999999998,3.78E-2,3.6700000000000003E-2,1.6299999999999999E-2,0.46589999999999998,2E-3,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0.86499998142933954,4.5910001554432709,9.433000393463649,0.19400000289082528,0.17799999602138994,1.5699999999999999E-2,0.16339999999999999,2E-3]
[null,1995,0.86499998142933954,4.5910001554432709,9.433000393463649,0.19400000289082528,0.17799999602138994,1.5699999999999999E-2,0.16339999999999999,2E-3]
[null,2000,0.86499998142933954,4.5910001554432709,9.433000393463649,0.19400000289082528,0.17799999602138994,1.5699999999999999E-2,0.16339999999999999,2E-3]
[null,2005,0.28199999394574998,1.3030000441173124,3.5940001499107765,0.16300000242888929,0.13899999689310791,1.5699999999999999E-2,0.16339999999999999,2E-3]
[null,2010,0.40679999999999999,1.6812,4.7515999999999998,3.78E-2,3.6700000000000003E-2,1.6299999999999999E-2,0.46589999999999998,2E-3]
[null,2015,0.40500000000000003,1.6559999999999999,4.5890000000000004,3.4000000000000002E-2,3.3000000000000002E-2,1.4999999999999999E-2,0.46400000000000002,2E-3]
[null,2020,0.40500000000000003,1.6559999999999999,4.5890000000000004,3.4000000000000002E-2,3.3000000000000002E-2,1.4999999999999999E-2,0.46400000000000002,2E-3]
[]
[null,"Diesel: MHDDT6  (grams per mile)"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.8799999999999995E-2,1.0359,1.0188999999999999,1.54E-2,1.49E-2,7.7000000000000002E-3,7.7700000000000005E-2,3.0999999999999999E-3,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0.56499999291018432,2.0430000046639298,5.2159998517687427,0.13899999524050571,0.12799999548954033,7.7999999999999996E-3,5.3199999999999997E-2,3.0000000000000001E-3]
[null,1995,0.56499999291018432,2.0430000046639298,5.2159998517687427,0.13899999524050571,0.12799999548954033,7.7999999999999996E-3,5.3199999999999997E-2,3.0000000000000001E-3]
[null,2000,0.56499999291018432,2.0430000046639298,5.2159998517687427,0.13899999524050571,0.12799999548954033,7.7999999999999996E-3,5.3199999999999997E-2,3.0000000000000001E-3]
[null,2005,0.65299999180592994,2.4820000056661153,8.2969997642111313,0.30899998941954143,0.27099999045051121,7.7999999999999996E-3,5.3199999999999997E-2,3.0000000000000001E-3]
[null,2010,7.8799999999999995E-2,1.0359,1.0188999999999999,1.54E-2,1.49E-2,7.7000000000000002E-3,7.7700000000000005E-2,3.0999999999999999E-3]
[null,2015,7.7100000000000002E-2,1.0141,0.93789999999999996,1.3899999999999999E-2,1.35E-2,7.0000000000000001E-3,7.5300000000000006E-2,3.0999999999999999E-3]
[null,2020,7.7399999999999997E-2,1.0243,0.94010000000000005,1.3899999999999999E-2,1.35E-2,7.0000000000000001E-3,7.5300000000000006E-2,3.0999999999999999E-3]
[]
[null,"NG: Pipeline Engine"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,500,50,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,407.75995408631769,40.980899908172638]
[null,1995,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,407.75995408631769,40.980899908172638]
[null,2000,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,407.75995408631769,40.980899908172638]
[null,2005,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,407.75995408631769,40.980899908172638]
[null,2010,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,500,50]
[null,2015,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,500,50]
[null,2020,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,500,50]

{"sheet":"EF","index":16,"n_rows":61,"n_cols":84,"rows_kept":61,"cut":false,"hidden":false,"merged":[[43,28,44,28],[43,40,44,40],[30,28,31,28],[30,40,31,40],[3,1,3,8],[3,10,3,14],[3,15,3,19],[3,20,3,21],[3,24,3,25],[3,26,3,29],[3,30,3,34],[3,35,3,39],[3,40,3,44],[3,63,3,67],[3,45,3,47],[3,48,3,52],[3,53,3,54],[3,55,3,57],[3,60,3,61]]}
["Emission Factors of Fuel Combustion: in grams per mmBtu of fuel burned, except as noted (based on lower heating values of fuels)"]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,"Natural Gas",null,null,null,null,null,null,null,"Diluent","Residual Oil",null,null,null,null,"Diesel Fuel",null,null,null,null,"Gasoline",null,"Crude","Diesel-like fuel (SCO)","LPG",null,"Coal",null,null,null,"Willow",null,null,null,null,"Poplar",null,null,null,null,"Switchgrass",null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse (grams/mmBtu fuel burned)",null,null,"Hydrogen","Pet Coke","Biogas",null,"Char","Miscanthus",null,null,null,null,"Grain Sorghum Bagasse or Lignin","Sweet Sorghum Bagasse or Lignin","Forage Sorghum Bagasse or Lignin","Lignin in Sorghum Bagasse","Refinery Still Gas"]
[null,"Utility/ Industrial Boiler (>100 mmBtu/hr input)","Small Industrial Boiler (10-100 mmBtu/hr input)","Large Gas Turbine","CC Gas Turbine","Small Turbine","Stationary Reciprocating Engine","    NG Flaring in Oil Field","NG Kiln","Diluent Flaring in Oil Sand Field","Utility Boiler","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Farming Tractor","Stationary Reciprocating Engine","Farming Tractor","Industrial Boiler","Heavy Machinery","Industrial Boiler","Commercial Boiler","Utility Boiler","IGCC Turbine","Industrial Boiler","Kiln","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler (grams/mmBtu fuel burned)","Small Industrial Boiler","Large Industrial Boiler",null,"Boiler","Industrial Boiler","Stationary Reciprocating Engine","RNG Flaring "," Boiler","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Utility Boiler","Utility Boiler","Utility Boiler","Utility Boiler","Industrial Boiler"]
["VOC",{"$f":"EF_TS!$C$8","v":2.54},{"$f":"EF_TS!$C$21","v":2.54},{"$f":"EF_TS!$C$34","v":1.056},{"$f":"EF_TS!$C$60","v":0.26700000000000002},{"$f":"EF_TS!$C$47","v":1.056},{"$f":"EF_TS!$C$73","v":133.316},{"$f":"EF_TS!$C$86","v":2.5},100,{"$f":"H6","v":2.5},{"$f":"EF_TS!$C$99","v":2.089},{"$f":"EF_TS!$C$112","v":0.90500000000000003},{"$f":"EF_TS!$C$125","v":3.6509999999999998},{"$f":"R6","v":2.0270000000000001},{"$f":"S6","v":0.25800000000000001},{"$f":"EF_TS!$C$164","v":0.8},{"$f":"EF_TS!$C$177","v":1.2010000000000001},{"$f":"EF_TS!$C$203","v":2.0270000000000001},{"$f":"EF_TS!$C$190","v":0.25800000000000001},{"$f":"EF_TS!$C$229","v":80.83},{"$f":"EF_TS!$C$242","v":598.35},{"$f":"EF_TS!$C$255","v":309.35000000000002},{"$f":"EF_TS!$C$151","v":0.81999999284744263},{"$f":"(AD33+AD46)/2","v":16.785052549630205},{"$f":"EF_TS!$C$268","v":4.2720000000000002},{"$f":"EF_TS!$C$281","v":4.2720000000000002},{"$f":"EF_TS!$C$294","v":1.4950000000000001},{"$f":"EF_TS!$C$320","v":0.122},{"$f":"EF_TS!$C$307","v":1.2509999999999999},10,{"$f":"EF_TS!$C$359","v":7.9859999999999998},{"$f":"EF_TS!$C$346","v":7.9859999999999998},{"$f":"EF_TS!$C$333","v":7.9859999999999998},{"$f":"EF_TS!$C$372","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$411","v":7.9859999999999998},{"$f":"EF_TS!$C$398","v":7.9859999999999998},{"$f":"EF_TS!$C$385","v":7.9859999999999998},{"$f":"EF_TS!$C$424","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$463","v":7.9859999999999998},{"$f":"EF_TS!$C$450","v":7.9859999999999998},{"$f":"EF_TS!$C$437","v":7.9859999999999998},{"$f":"EF_TS!$C$476","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$554","v":7.9859999999999998},{"$f":"EF_TS!$C$541","v":7.9859999999999998},2.4170000553131104,{"$f":"EF_TS!$C$593","v":7.9859999999999998},{"$f":"EF_TS!$C$580","v":7.9859999999999998},{"$f":"EF_TS!$C$567","v":7.9859999999999998},{"$f":"EF_TS!$C$606","v":1.254},2.4170000553131104,7,7.9859999999999998,{"$f":"AW6","v":7.9859999999999998},0,null,{"$f":"EF_TS!$C$658","v":0},{"$f":"AC6","v":1.2509999999999999},62.701000000000001,23.666,{"$f":"EF!AA6","v":1.4950000000000001},{"$f":"EF_TS!$C$515","v":7.9859999999999998},{"$f":"EF_TS!$C$502","v":7.9859999999999998},{"$f":"EF_TS!$C$489","v":7.9859999999999998},{"$f":"EF_TS!$C$528","v":1.254},2.4170000553131104,{"$f":"EF_TS!$C$619","v":7.9859999999999998},{"$f":"EF_TS!$C$632","v":7.9859999999999998},{"$f":"EF_TS!$C$645","v":7.9859999999999998},{"$f":"BS6","v":7.9859999999999998},{"$f":"B6","v":2.54}]
["CO",{"$f":"EF_TS!$D$8","v":22.21},{"$f":"EF_TS!$D$21","v":24.97},{"$f":"EF_TS!$D$34","v":41.286000000000001},{"$f":"EF_TS!$D$60","v":14.532999999999999},{"$f":"EF_TS!$D$47","v":41.286000000000001},{"$f":"EF_TS!$D$73","v":705.99300000000005},{"$f":"EF_TS!$D$86","v":26},50,{"$f":"H7","v":26},{"$f":"EF_TS!$D$99","v":16.209},{"$f":"EF_TS!$D$112","v":36.017000000000003},{"$f":"EF_TS!$D$125","v":16.152999999999999},{"$f":"R7","v":657.005},{"$f":"S7","v":1.56},{"$f":"EF_TS!$D$164","v":20.867000000000001},{"$f":"EF_TS!$D$177","v":25.114999999999998},{"$f":"EF_TS!$D$203","v":657.005},{"$f":"EF_TS!$D$190","v":1.56},{"$f":"EF_TS!$D$229","v":443.46},{"$f":"EF_TS!$D$242","v":1520.4380000000001},{"$f":"EF_TS!$D$255","v":9030.2000000000007},{"$f":"EF_TS!$D$151","v":23.739999771118164},{"$f":"(AD34+AD47)/2","v":69.36831451926821},{"$f":"EF_TS!$D$268","v":3.5310000000000001},{"$f":"EF_TS!$D$281","v":3.5310000000000001},{"$f":"EF_TS!$D$294","v":12.417},{"$f":"EF_TS!$D$320","v":2.2349999999999999},{"$f":"EF_TS!$D$307","v":145.76499999999999},100,{"$f":"EF_TS!$D$359","v":281.86599999999999},{"$f":"EF_TS!$D$346","v":281.86599999999999},{"$f":"EF_TS!$D$333","v":281.86599999999999},{"$f":"EF_TS!$D$372","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$411","v":281.86599999999999},{"$f":"EF_TS!$D$398","v":281.86599999999999},{"$f":"EF_TS!$D$385","v":281.86599999999999},{"$f":"EF_TS!$D$424","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$463","v":281.86599999999999},{"$f":"EF_TS!$D$450","v":281.86599999999999},{"$f":"EF_TS!$D$437","v":281.86599999999999},{"$f":"EF_TS!$D$476","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$554","v":281.86599999999999},{"$f":"EF_TS!$D$541","v":281.86599999999999},28.822000503540039,{"$f":"EF_TS!$D$593","v":281.86599999999999},{"$f":"EF_TS!$D$580","v":281.86599999999999},{"$f":"EF_TS!$D$567","v":281.86599999999999},{"$f":"EF_TS!$D$606","v":10.481},28.822000503540039,92,281.86599999999999,{"$f":"AW7","v":281.86599999999999},0,null,{"$f":"EF_TS!$D$658","v":0},145.76499999999999,273.49700000000001,41.469000000000001,{"$f":"EF!AA7","v":12.417},{"$f":"EF_TS!$D$515","v":281.86599999999999},{"$f":"EF_TS!$D$502","v":281.86599999999999},{"$f":"EF_TS!$D$489","v":281.86599999999999},{"$f":"EF_TS!$D$528","v":10.481},28.822000503540039,{"$f":"EF_TS!$D$619","v":281.86599999999999},{"$f":"EF_TS!$D$632","v":281.86599999999999},{"$f":"EF_TS!$D$645","v":281.86599999999999},{"$f":"BS7","v":281.86599999999999},{"$f":"B7","v":22.21}]
["NOx",{"$f":"EF_TS!$E$8","v":36.4},{"$f":"EF_TS!$E$21","v":41.05},{"$f":"EF_TS!$E$34","v":31.969000000000001},{"$f":"EF_TS!$E$60","v":17.425000000000001},{"$f":"EF_TS!$E$47","v":31.969000000000001},{"$f":"EF_TS!$E$73","v":832.952},{"$f":"EF_TS!$E$86","v":48.900001525878899},100,48.900001525878899,{"$f":"EF_TS!$E$99","v":433.51799999999997},{"$f":"EF_TS!$E$112","v":137.08099999999999},{"$f":"EF_TS!$E$125","v":177.68799999999999},2076.9879999999998,256.41199999999998,{"$f":"EF_TS!$E$164","v":53.86},{"$f":"EF_TS!$E$177","v":66.543000000000006},{"$f":"EF_TS!$E$203","v":2076.9879999999998},{"$f":"EF_TS!$E$190","v":256.41199999999998},{"$f":"EF_TS!$E$229","v":716.36},{"$f":"EF_TS!$E$242","v":98.587999999999994},{"$f":"EF_TS!$E$255","v":483.5},{"$f":"EF_TS!$E$151","v":181.60000610351562},196.0566757493188,{"$f":"EF_TS!$E$268","v":69.412999999999997},{"$f":"EF_TS!$E$281","v":69.412999999999997},{"$f":"EF_TS!$E$294","v":116.035},{"$f":"EF_TS!$E$320","v":11.901999999999999},{"$f":"EF_TS!$E$307","v":223.84200000000001},40,{"$f":"EF_TS!$E$359","v":103.351},{"$f":"EF_TS!$E$346","v":103.351},{"$f":"EF_TS!$E$333","v":103.351},{"$f":"EF_TS!$E$372","v":9.1676435470581055},30,{"$f":"EF_TS!$E$411","v":103.351},{"$f":"EF_TS!$E$398","v":103.351},{"$f":"EF_TS!$E$385","v":103.351},{"$f":"EF_TS!$E$424","v":9.1676435470581055},30,{"$f":"EF_TS!$E$463","v":103.351},{"$f":"EF_TS!$E$450","v":103.351},{"$f":"EF_TS!$E$437","v":103.351},{"$f":"EF_TS!$E$476","v":9.1676435470581055},30,{"$f":"EF_TS!$E$554","v":103.351},{"$f":"EF_TS!$E$541","v":103.351},30,{"$f":"EF_TS!$E$593","v":103.351},{"$f":"EF_TS!$E$580","v":103.351},{"$f":"EF_TS!$E$567","v":103.351},{"$f":"EF_TS!$E$606","v":9.1679999999999993},30,2.5,103.351,76.411000000000001,0,null,{"$f":"EF_TS!$E$658","v":60},223.84200000000001,20.137,16.204000000000001,{"$f":"EF!AA8","v":116.035},{"$f":"EF_TS!$E$515","v":103.351},{"$f":"EF_TS!$E$502","v":103.351},{"$f":"EF_TS!$E$489","v":103.351},{"$f":"EF_TS!$E$528","v":9.1679999999999993},30,{"$f":"EF_TS!$E$619","v":103.351},{"$f":"EF_TS!$E$632","v":103.351},{"$f":"EF_TS!$E$645","v":103.351},{"$f":"BS8","v":103.351},36.4]
["PM10",{"$f":"EF_TS!$F$8","v":3.5070000000000001},{"$f":"EF_TS!$F$21","v":3.5070000000000001},{"$f":"EF_TS!$F$34","v":3.5750000000000002},{"$f":"EF_TS!$F$60","v":0.13300000000000001},{"$f":"EF_TS!$F$47","v":3.5750000000000002},{"$f":"EF_TS!$F$73","v":7.1970000000000001},{"$f":"EF_TS!$F$86","v":3.7000000476837154},90,3.7000000476837154,{"$f":"EF_TS!$F$99","v":17.379000000000001},{"$f":"EF_TS!$F$112","v":35.344999999999999},{"$f":"EF_TS!$F$125","v":35.344999999999999},54.607999999999997,25.943999999999999,{"$f":"EF_TS!$F$164","v":8.1219999999999999},{"$f":"EF_TS!$F$177","v":8.4039999999999999},{"$f":"EF_TS!$F$203","v":54.607999999999997},{"$f":"EF_TS!$F$190","v":25.943999999999999},{"$f":"EF_TS!$F$229","v":72.5},{"$f":"EF_TS!$F$242","v":52.558},{"$f":"EF_TS!$F$255","v":7.65},{"$f":"EF_TS!$F$151","v":29.711999893188477},1.5596730245231607,{"$f":"EF_TS!$F$268","v":3.738},{"$f":"EF_TS!$F$281","v":3.738},{"$f":"EF_TS!$F$294","v":28.841000000000001},{"$f":"EF_TS!$F$320","v":251.84100000000001},{"$f":"EF_TS!$F$307","v":31.931000000000001},20,{"$f":"EF_TS!$F$359","v":89.046000000000006},{"$f":"EF_TS!$F$346","v":36.619},{"$f":"EF_TS!$F$333","v":36.619},{"$f":"EF_TS!$F$372","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$411","v":89.046000000000006},{"$f":"EF_TS!$F$398","v":36.619},{"$f":"EF_TS!$F$385","v":36.619},{"$f":"EF_TS!$F$424","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$463","v":89.046000000000006},{"$f":"EF_TS!$F$450","v":36.619},{"$f":"EF_TS!$F$437","v":36.619},{"$f":"EF_TS!$F$476","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$554","v":89.046000000000006},{"$f":"EF_TS!$F$541","v":36.619},2.9600000381469727,{"$f":"EF_TS!$F$593","v":89.046000000000006},{"$f":"EF_TS!$F$580","v":36.619},{"$f":"EF_TS!$F$567","v":36.619},{"$f":"EF_TS!$F$606","v":5.5570000000000004},2.9600000381469727,7.8,158.315,86.599000000000004,0,null,{"$f":"EF_TS!$F$658","v":0},31.931000000000001,8.4960000000000004,5.0410000000000004,{"$f":"EF!AA9","v":28.841000000000001},{"$f":"EF_TS!$F$515","v":89.046000000000006},{"$f":"EF_TS!$F$502","v":36.619},{"$f":"EF_TS!$F$489","v":36.619},{"$f":"EF_TS!$F$528","v":5.5570000000000004},2.9600000381469727,{"$f":"EF_TS!$F$619","v":36.619},{"$f":"EF_TS!$F$632","v":36.619},{"$f":"EF_TS!$F$645","v":36.619},{"$f":"BS9","v":36.619},3.5070000000000001]
["PM2.5",{"$f":"EF_TS!$G$8","v":3.5070000000000001},{"$f":"EF_TS!$G$21","v":3.5070000000000001},{"$f":"EF_TS!$G$34","v":3.5750000000000002},{"$f":"EF_TS!$G$60","v":0.13300000000000001},{"$f":"EF_TS!$G$47","v":3.5750000000000002},{"$f":"EF_TS!$G$73","v":7.1970000000000001},{"$f":"EF_TS!$G$86","v":3.7000000476837154},90,3.7000000476837154,{"$f":"EF_TS!$G$99","v":13.492000000000001},{"$f":"EF_TS!$G$112","v":16.172999999999998},{"$f":"EF_TS!$G$125","v":16.172999999999998},54.042999999999999,6.5739999999999998,{"$f":"EF_TS!$G$164","v":5.4729999999999999},{"$f":"EF_TS!$G$177","v":7.5220000000000002},{"$f":"EF_TS!$G$203","v":54.042999999999999},{"$f":"EF_TS!$G$190","v":6.5739999999999998},{"$f":"EF_TS!$G$229","v":70.325000000000003},{"$f":"EF_TS!$G$242","v":52.558},{"$f":"EF_TS!$G$255","v":7.4210000000000003},{"$f":"EF_TS!$G$151","v":19.312799453735352},1.5142857142857145,{"$f":"EF_TS!$G$268","v":3.738},{"$f":"EF_TS!$G$281","v":3.738},{"$f":"EF_TS!$G$294","v":20.277999999999999},{"$f":"EF_TS!$G$320","v":73.411000000000001},{"$f":"EF_TS!$G$307","v":24.484999999999999},20,{"$f":"EF_TS!$G$359","v":60.037999999999997},{"$f":"EF_TS!$G$346","v":32.837000000000003},{"$f":"EF_TS!$G$333","v":32.837000000000003},{"$f":"EF_TS!$G$372","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$411","v":60.037999999999997},{"$f":"EF_TS!$G$398","v":32.837000000000003},{"$f":"EF_TS!$G$385","v":32.837000000000003},{"$f":"EF_TS!$G$424","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$463","v":60.037999999999997},{"$f":"EF_TS!$G$450","v":32.837000000000003},{"$f":"EF_TS!$G$437","v":32.837000000000003},{"$f":"EF_TS!$G$476","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$554","v":60.037999999999997},{"$f":"EF_TS!$G$541","v":32.837000000000003},2.9600000381469727,{"$f":"EF_TS!$G$593","v":60.037999999999997},{"$f":"EF_TS!$G$580","v":32.837000000000003},{"$f":"EF_TS!$G$567","v":32.837000000000003},{"$f":"EF_TS!$G$606","v":2.778},2.9600000381469727,3.9,32.837000000000003,43.3,0,null,{"$f":"EF_TS!$G$658","v":0},24.484999999999999,8.4960000000000004,5.0410000000000004,{"$f":"EF!AA10","v":20.277999999999999},{"$f":"EF_TS!$G$515","v":60.037999999999997},{"$f":"EF_TS!$G$502","v":32.837000000000003},{"$f":"EF_TS!$G$489","v":32.837000000000003},{"$f":"EF_TS!$G$528","v":2.778},2.9600000381469727,{"$f":"EF_TS!$G$619","v":32.837000000000003},{"$f":"EF_TS!$G$632","v":32.837000000000003},{"$f":"EF_TS!$G$645","v":32.837000000000003},{"$f":"BS10","v":32.837000000000003},3.5070000000000001]
["SOx",{"$f":"EF_TS!$H$8","v":0.28000000000000003},{"$f":"EF_TS!$H$21","v":0.28000000000000003},{"$f":"EF_TS!$H$34","v":1.593},{"$f":"EF_TS!$H$60","v":0.60799999999999998},{"$f":"EF_TS!$H$47","v":1.593},{"$f":"EF_TS!$H$73","v":0.29499999999999998},{"$f":"EF_TS!$H$86","v":0},30,{"$f":"(Fuel_Specs!$E$10/Fuel_Specs!$B$10*Fuel_Specs!$H$10)/Fuel_Specs!$B$96/BTU2mmBTU","v":67.488512384866468},{"$f":"EF_TS!$H$99","v":739.29700000000003},{"$f":"EF_TS!$H$112","v":683.32500000000005},{"$f":"EF_TS!$H$125","v":667.78499999999997},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*Fuel_Specs!$H$23)/Fuel_Specs!$B$96/BTU2mmBTU","v":267.3268667464024},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*Fuel_Specs!$H$23)/Fuel_Specs!$B$96/BTU2mmBTU","v":267.3268667464024},{"$f":"EF_TS!$H$164","v":260.78300000000002},{"$f":"EF_TS!$H$177","v":254.251},{"$f":"EF_TS!$H$203","v":107.34699999999999},{"$f":"EF_TS!$H$190","v":81.320999999999998},{"$f":"EF_TS!$H$229","v":7.9},{"$f":"EF_TS!$H$242","v":44.149000000000001},{"$f":"EF_TS!$H$255","v":1.38},{"$f":"EF_TS!$H$151","v":395.46499633789062},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*Fuel_Specs!$H$8)/Fuel_Specs!$B$96/BTU2mmBTU","v":87.038587400922992},{"$f":"EF_TS!$H$268","v":8.1739999999999995},{"$f":"EF_TS!$H$281","v":8.1739999999999995},{"$f":"EF_TS!$H$294","v":325.40600000000001},{"$f":"EF_TS!$H$320","v":4.1100000000000003},{"$f":"EF_TS!$H$307","v":544.40099999999995},20,{"$f":"EF_TS!$H$359","v":11.744},{"$f":"EF_TS!$H$346","v":11.744},{"$f":"EF_TS!$H$333","v":11.744},{"$f":"EF_TS!$H$372","v":0},{"$f":"(T2g/Fuel_Specs!$B$68*Fuel_Specs!$H$68)/Fuel_Specs!$B$96/BTU2mmBTU","v":58.923404780462455},{"$f":"EF_TS!$H$411","v":11.744},{"$f":"EF_TS!$H$398","v":11.744},{"$f":"EF_TS!$H$385","v":11.744},{"$f":"EF_TS!$H$424","v":0},{"$f":"(T2g/Fuel_Specs!$B$69*Fuel_Specs!$H$69)/Fuel_Specs!$B$96/BTU2mmBTU","v":22.7807078912675},{"$f":"EF_TS!$H$463","v":11.744},{"$f":"EF_TS!$H$450","v":11.744},{"$f":"EF_TS!$H$437","v":11.744},{"$f":"EF_TS!$H$476","v":0},{"$f":"(T2g/Fuel_Specs!$B$70*Fuel_Specs!$H$70)/Fuel_Specs!$B$96/BTU2mmBTU","v":138.14677289402644},{"$f":"EF_TS!$H$554","v":11.744},{"$f":"EF_TS!$H$541","v":11.744},{"$f":"(T2g/Fuel_Specs!$B$72*Fuel_Specs!$H$72)/Fuel_Specs!$B$96/BTU2mmBTU","v":123.29229953791791},{"$f":"EF_TS!$H$593","v":11.744},{"$f":"EF_TS!$H$580","v":11.744},{"$f":"EF_TS!$H$567","v":11.744},{"$f":"EF_TS!$H$606","v":0},{"$f":"(T2g/Fuel_Specs!$B$73*Fuel_Specs!$H$73)/Fuel_Specs!$B$96/BTU2mmBTU","v":41.977430273584361},0.4,{"$f":"AT11","v":11.744},41.976999999999997,0,0,{"$f":"EF_TS!$H$658","v":0},544.40099999999995,{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},0,{"$f":"EF_TS!$H$515","v":11.744},{"$f":"EF_TS!$H$502","v":11.744},{"$f":"EF_TS!$H$489","v":11.744},{"$f":"EF_TS!$H$528","v":0},{"$f":"(T2g/Fuel_Specs!$B$71*Fuel_Specs!$H$71)/Fuel_Specs!$B$96/BTU2mmBTU","v":94.609280667448843},{"$f":"EF_TS!$H$619","v":11.744},{"$f":"EF_TS!$H$632","v":11.744},{"$f":"EF_TS!$H$645","v":11.744},0,{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57*1000000*Fuel_Specs!$H$57/Fuel_Specs!$B$96","v":0.24806517311608964}]
["CH4",{"$f":"EF_TS!$I$8","v":1.06},{"$f":"EF_TS!$I$21","v":1.06},{"$f":"EF_TS!$I$34","v":1.056},{"$f":"EF_TS!$I$60","v":1.1419999999999999},{"$f":"EF_TS!$I$47","v":1.056},{"$f":"EF_TS!$I$73","v":392.35399999999998},{"$f":"EF_TS!$I$86","v":49},2.85,49,{"$f":"EF_TS!$I$99","v":3.1819999999999999},{"$f":"EF_TS!$I$112","v":3.2309999999999999},{"$f":"EF_TS!$I$125","v":1.5349999999999999},4.2210000000000001,3.024,{"$f":"EF_TS!$I$164","v":0.19800000000000001},{"$f":"EF_TS!$I$177","v":0.76300000000000001},{"$f":"EF_TS!$I$203","v":4.2210000000000001},{"$f":"EF_TS!$I$190","v":3.024},{"$f":"EF_TS!$I$229","v":0.63},{"$f":"EF_TS!$I$242","v":3},{"$f":"EF_TS!$I$255","v":5.1929999999999996},{"$f":"EF_TS!$I$151","v":0.36000001430511475},10.023028260023356,{"$f":"EF_TS!$I$268","v":1.0680000000000001},{"$f":"EF_TS!$I$281","v":1.0680000000000001},{"$f":"EF_TS!$I$294","v":1.0580000000000001},{"$f":"EF_TS!$I$320","v":1.05},{"$f":"EF_TS!$I$307","v":1.246},{"$f":"AD$10*EF!$G68/100","v":0},{"$f":"EF_TS!$I$359","v":9.8650000000000002},{"$f":"EF_TS!$I$346","v":9.8650000000000002},{"$f":"EF_TS!$I$333","v":9.8650000000000002},{"$f":"EF_TS!$I$372","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$I$411","v":9.8650000000000002},{"$f":"EF_TS!$I$398","v":9.8650000000000002},{"$f":"EF_TS!$I$385","v":9.8650000000000002},{"$f":"EF_TS!$I$424","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$I$463","v":9.8650000000000002},{"$f":"EF_TS!$I$450","v":9.8650000000000002},{"$f":"EF_TS!$I$437","v":9.8650000000000002},{"$f":"EF_TS!$I$476","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$I$554","v":9.8650000000000002},{"$f":"EF_TS!$I$541","v":9.8650000000000002},1.1000000238418579,{"$f":"EF_TS!$I$593","v":9.8650000000000002},{"$f":"EF_TS!$I$580","v":9.8650000000000002},{"$f":"EF_TS!$I$567","v":9.8650000000000002},{"$f":"EF_TS!$I$606","v":3.8340000000000001},1.1000000238418579,2.7,9.8650000000000002,31.65,0,null,{"$f":"EF_TS!$I$658","v":0},1.246,445.95800000000003,31.587,{"$f":"EF!AA12","v":1.0580000000000001},{"$f":"EF_TS!$I$515","v":9.8650000000000002},{"$f":"EF_TS!$I$502","v":9.8650000000000002},{"$f":"EF_TS!$I$489","v":9.8650000000000002},{"$f":"EF_TS!$I$528","v":3.8340000000000001},1.1000000238418579,{"$f":"EF_TS!$I$619","v":9.8650000000000002},{"$f":"EF_TS!$I$632","v":9.8650000000000002},{"$f":"EF_TS!$I$645","v":9.8650000000000002},{"$f":"BS12","v":9.8650000000000002},{"$f":"B12","v":1.06}]
["N2O",{"$f":"EF_TS!$J$8","v":0.75},{"$f":"EF_TS!$J$21","v":0.35},{"$f":"EF_TS!$J$34","v":0.10199999999999999},{"$f":"EF_TS!$J$60","v":0.11899999999999999},{"$f":"EF_TS!$J$47","v":0.10199999999999999},{"$f":"EF_TS!$J$73","v":0.111},{"$f":"EF_TS!$J$86","v":1.1000000238418579},0,1.1000000238418579,{"$f":"EF_TS!$J$99","v":0.63800000000000001},{"$f":"EF_TS!$J$112","v":1.712},{"$f":"EF_TS!$J$125","v":1.712},0.6,0.60299999999999998,{"$f":"EF_TS!$J$164","v":0.91800000000000004},{"$f":"EF_TS!$J$177","v":0.91800000000000004},{"$f":"EF_TS!$J$203","v":0.6},{"$f":"EF_TS!$J$190","v":0.60299999999999998},{"$f":"EF_TS!$J$229","v":0.92},{"$f":"EF_TS!$J$242","v":0.6},{"$f":"EF_TS!$J$255","v":1.1040000000000001},{"$f":"EF_TS!$J$151","v":2},1.1016738030362008,{"$f":"EF_TS!$J$268","v":4.806},{"$f":"EF_TS!$J$281","v":4.806},{"$f":"EF_TS!$J$294","v":1.5860000000000001},{"$f":"EF_TS!$J$320","v":1.581},{"$f":"EF_TS!$J$307","v":0.85699999999999998},0,{"$f":"EF_TS!$J$359","v":6.1070000000000002},{"$f":"EF_TS!$J$346","v":6.1070000000000002},{"$f":"EF_TS!$J$333","v":6.1070000000000002},{"$f":"EF_TS!$J$372","v":11},1.1000000238418579,{"$f":"EF_TS!$J$411","v":6.1070000000000002},{"$f":"EF_TS!$J$398","v":6.1070000000000002},{"$f":"EF_TS!$J$385","v":6.1070000000000002},{"$f":"EF_TS!$J$424","v":11},1.1000000238418579,{"$f":"EF_TS!$J$463","v":6.1070000000000002},{"$f":"EF_TS!$J$450","v":6.1070000000000002},{"$f":"EF_TS!$J$437","v":6.1070000000000002},{"$f":"EF_TS!$J$476","v":11},1.1000000238418579,{"$f":"EF_TS!$J$554","v":6.1070000000000002},{"$f":"EF_TS!$J$541","v":6.1070000000000002},1.1000000238418579,{"$f":"EF_TS!$J$593","v":6.1070000000000002},{"$f":"EF_TS!$J$580","v":6.1070000000000002},{"$f":"EF_TS!$J$567","v":6.1070000000000002},{"$f":"EF_TS!$J$606","v":11},1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,0,null,{"$f":"EF_TS!$J$658","v":0},0.85699999999999998,0.86699999999999999,1.1000000000000001,{"$f":"EF!AA13","v":1.5860000000000001},{"$f":"EF_TS!$J$515","v":6.1070000000000002},{"$f":"EF_TS!$J$502","v":6.1070000000000002},{"$f":"EF_TS!$J$489","v":6.1070000000000002},{"$f":"EF_TS!$J$528","v":11},{"$f":"(T2g/Fuel_Specs!$B$71*Fuel_Specs!$H$71)/Fuel_Specs!$B$96/BTU2mmBTU","v":94.609280667448843},{"$f":"EF_TS!$J$619","v":6.1070000000000002},{"$f":"EF_TS!$J$632","v":6.1070000000000002},{"$f":"EF_TS!$J$645","v":6.1070000000000002},{"$f":"BS13","v":6.1070000000000002},{"$f":"B13","v":0.75}]
["CO2",{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(B6*Fuel_Specs!$B$92+B7*Fuel_Specs!$B$93+B12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59366.949503269869},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(C6*Fuel_Specs!$B$92+C7*Fuel_Specs!$B$93+C12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59362.612360412735},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(D6*Fuel_Specs!$B$92+D7*Fuel_Specs!$B$93+D12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(E6*Fuel_Specs!$B$92+E7*Fuel_Specs!$B$93+E12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59385.872043746065},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(F6*Fuel_Specs!$B$92+F7*Fuel_Specs!$B$93+F12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(G6*Fuel_Specs!$B$92+G7*Fuel_Specs!$B$93+G12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":56808.789660412731},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(H6*Fuel_Specs!$B$92+H7*Fuel_Specs!$B$93+H12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59229.283455650831},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(I6*Fuel_Specs!$B$92+I7*Fuel_Specs!$B$93+I12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59014.60666993654},{"$f":"(Fuel_Specs!$E$10/Fuel_Specs!$B$10*1000000*Fuel_Specs!$F$10-(J6*Fuel_Specs!$B$92+J7*Fuel_Specs!$B$93+J12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":64819.984012604291},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(K6*Fuel_Specs!$B$92+K7*Fuel_Specs!$B$93+K12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":85040.498287440714},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(L6*Fuel_Specs!$B$92+L7*Fuel_Specs!$B$93+L12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":85012.926813631188},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(M6*Fuel_Specs!$B$92+M7*Fuel_Specs!$B$93+M12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":85040.247304107383},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(N6*Fuel_Specs!$B$92+N7*Fuel_Specs!$B$93+N12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84030.8691279169},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(O6*Fuel_Specs!$B$92+O7*Fuel_Specs!$B$93+O12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":85069.659261250243},{"$f":"(Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$F$17-(P6*Fuel_Specs!$B$92+P7*Fuel_Specs!$B$93+P12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78163.223975801229},{"$f":"(Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$F$17-(Q6*Fuel_Specs!$B$92+Q7*Fuel_Specs!$B$93+Q12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78153.745013896463},{"$f":"(Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$F$17-(R6*Fuel_Specs!$B$92+R7*Fuel_Specs!$B$93+R12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77148.691147229794},{"$f":"(Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$F$17-(S6*Fuel_Specs!$B$92+S7*Fuel_Specs!$B$93+S12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78187.481280563123},{"$f":"(Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$F$17-(T6*Fuel_Specs!$B$92+T7*Fuel_Specs!$B$93+T12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77248.534428182174},{"$f":"(Fuel_Specs!$E$11/Fuel_Specs!$B$11*1000000*Fuel_Specs!$F$11-(U6*Fuel_Specs!$B$92+U7*Fuel_Specs!$B$93+U12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":72576.771959343969},{"$f":"(Fuel_Specs!$E$11/Fuel_Specs!$B$11*1000000*Fuel_Specs!$F$11-(V6*Fuel_Specs!$B$92+V7*Fuel_Specs!$B$93+V12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":61670.403304582054},{"$f":"(Fuel_Specs!$E$7/Fuel_Specs!$B$7*1000000*Fuel_Specs!$F$7-(W6*Fuel_Specs!$B$92+W7*Fuel_Specs!$B$93+W12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77264.397841775266},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*1000000*Fuel_Specs!$F$8-(X6*Fuel_Specs!$B$92+X7*Fuel_Specs!$B$93+X12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75662.243085094742},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$F$30-(Y6*Fuel_Specs!$B$92+Y7*Fuel_Specs!$B$93+Y12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":68039.647796249905},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$F$30-(Z6*Fuel_Specs!$B$92+Z7*Fuel_Specs!$B$93+Z12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":68039.647796249905},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AA6*Fuel_Specs!$B$92+AA7*Fuel_Specs!$B$93+AA12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":100017.06454396401},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AB6*Fuel_Specs!$B$92+AB7*Fuel_Specs!$B$93+AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":100037.36601301163},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AC6*Fuel_Specs!$B$92+AC7*Fuel_Specs!$B$93+AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":99807.761153487809},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AD6*Fuel_Specs!$B$92+AD7*Fuel_Specs!$B$93+AD12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":99855.836365392577},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AE6*Fuel_Specs!$B$92+AE7*Fuel_Specs!$B$93+AE12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104722.60906726484},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AF6*Fuel_Specs!$B$92+AF7*Fuel_Specs!$B$93+AF12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104722.60906726484},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AG6*Fuel_Specs!$B$92+AG7*Fuel_Specs!$B$93+AG12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104722.60906726484},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AH6*Fuel_Specs!$B$92+AH7*Fuel_Specs!$B$93+AH12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105186.63716458497},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AI6*Fuel_Specs!$B$92+AI7*Fuel_Specs!$B$93+AI12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69-(AJ6*Fuel_Specs!$B$92+AJ7*Fuel_Specs!$B$93+AJ12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104125.45025493171},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69-(AK6*Fuel_Specs!$B$92+AK7*Fuel_Specs!$B$93+AK12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104125.45025493171},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69-(AL6*Fuel_Specs!$B$92+AL7*Fuel_Specs!$B$93+AL12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104125.45025493171},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69-(AM6*Fuel_Specs!$B$92+AM7*Fuel_Specs!$B$93+AM12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104589.47835225184},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69-(AN6*Fuel_Specs!$B$92+AN7*Fuel_Specs!$B$93+AN12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104564.55129199772},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70-(AO6*Fuel_Specs!$B$92+AO7*Fuel_Specs!$B$93+AO12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":106799.04287864626},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70-(AP6*Fuel_Specs!$B$92+AP7*Fuel_Specs!$B$93+AP12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":106799.04287864626},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70-(AQ6*Fuel_Specs!$B$92+AQ7*Fuel_Specs!$B$93+AQ12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":106799.04287864626},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70-(AR6*Fuel_Specs!$B$92+AR7*Fuel_Specs!$B$93+AR12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":107263.07097596639},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AS6*Fuel_Specs!$B$92+AS7*Fuel_Specs!$B$93+AS12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$72*1000000*Fuel_Specs!$F$72-(AT6*Fuel_Specs!$B$92+AT7*Fuel_Specs!$B$93+AT12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105063.80638533311},{"$f":"(T2g/Fuel_Specs!$B$72*1000000*Fuel_Specs!$F$72-(AU6*Fuel_Specs!$B$92+AU7*Fuel_Specs!$B$93+AU12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105063.80638533311},{"$f":"(T2g/Fuel_Specs!$B$72*1000000*Fuel_Specs!$F$72-(AV6*Fuel_Specs!$B$92+AV7*Fuel_Specs!$B$93+AV12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105502.90742239912},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73-(AW6*Fuel_Specs!$B$92+AW7*Fuel_Specs!$B$93+AW12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96280.516640845002},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73-(AX6*Fuel_Specs!$B$92+AX7*Fuel_Specs!$B$93+AX12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96280.516640845002},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73-(AY6*Fuel_Specs!$B$92+AY7*Fuel_Specs!$B$93+AY12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96280.516640845002},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73-(AZ6*Fuel_Specs!$B$92+AZ7*Fuel_Specs!$B$93+AZ12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96744.545433702137},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73-(BA6*Fuel_Specs!$B$92+BA7*Fuel_Specs!$B$93+BA12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96719.61767791101},{"$f":"(1000*Fuel_Specs!$F$74-(BB6*Fuel_Specs!$B$92+BB7*Fuel_Specs!$B$93+BB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1659.5202380952383},{"$f":"(T2g/Fuel_Specs!$B$74*1000000*Fuel_Specs!$F$74-(BC6*Fuel_Specs!$B$92+BC7*Fuel_Specs!$B$93+BC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":123123.74878922933},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(BD6*Fuel_Specs!$B$92+BD7*Fuel_Specs!$B$93+BD12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":123829.38721439199},0,null,0,{"$f":"(T2g/Fuel_Specs!$B$65*1000000*Fuel_Specs!$F$65-(BH6*Fuel_Specs!$B$92+BH7*Fuel_Specs!$B$93+BH12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":106739.62628137962},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(BI6*Fuel_Specs!$B$92+BI7*Fuel_Specs!$B$93+BI12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":57561.09864850797},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(BJ6*Fuel_Specs!$B$92+BJ7*Fuel_Specs!$B$93+BJ12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59186.893410412733},{"$f":"(T2g/Fuel_Specs!C76*1000000*Fuel_Specs!F76-(BK6*Fuel_Specs!$B$92+BK7*Fuel_Specs!$B$93+BK12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":90002.849570264574},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BL6*Fuel_Specs!$B$92+BL7*Fuel_Specs!$B$93+BL12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":102708.00625902782},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BM6*Fuel_Specs!$B$92+BM7*Fuel_Specs!$B$93+BM12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":102708.00625902782},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BN6*Fuel_Specs!$B$92+BN7*Fuel_Specs!$B$93+BN12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":102708.00625902782},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BO6*Fuel_Specs!$B$92+BO7*Fuel_Specs!$B$93+BO12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":103172.03505188497},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BP6*Fuel_Specs!$B$92+BP7*Fuel_Specs!$B$93+BP12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":103147.10729609383},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(BQ6*Fuel_Specs!$B$92+BQ7*Fuel_Specs!$B$93+BQ12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":101885.33147731407},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BR6*Fuel_Specs!$B$92+BR7*Fuel_Specs!$B$93+BR12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96421.92721058242},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(BS6*Fuel_Specs!$B$92+BS7*Fuel_Specs!$B$93+BS12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96421.92721058242},{"$f":"(MT2g/EtOH!$C$167*1000000*EtOH!$D$167-(BT6*Fuel_Specs!$B$92+BT7*Fuel_Specs!$B$93+BT12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":144676.93843553937},{"$f":"(Fuel_Specs!$E$57/Fuel_Specs!$B$57*1000000*Fuel_Specs!$F$57-(BU6*Fuel_Specs!$B$92+BU7*Fuel_Specs!$B$93+BU12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":57408.917611482888}]
["Remarks",null,null,null,null,null,null,null,null,null,null,"EPA,1992",null,null,null,null,null,null,null,null,null,null,null,"EII, 1994, Acurex, 1994",null,null,null,"Mobile5a",null,"Acurex, 1994",null,"Mobile5a","Assumed",null,"Acurex, 1994",null,null,null,null,null,null,"Delucchi, Table D6"]
[]
["2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation From Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
["2.1) Emission Ratios by Fuel Type Relative to Baseline Fuel"]
[null,"Ocean Tanker: Bunker fuel as Baseline Fuel",null,null,null,null,null,"Barge: Residual Oil as Baseline Fuel",null,null,null,null,null,null,null,null,"Locomotive: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,null,"Pipeline: Diesel as Baseline Fuel"]
[null,"Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
[]
["VOC",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1.4,1.4,1,1,1,1,0,1,1,1,1,1,1,1,0]
["CO",1,0.5,0.5,1,1,0,1,0.5,0.5,1,1,1,1,1,0,0.5,0.5,1,1,1,1,1,0,0,0.5,1,1,1,1,0.5,1,1,1,0,1,0.5,1,1,1,1,1,0]
["NOx",1,1,1,0.5,1,1.75,1,1,1,0.5,1,1,1,1,1.75,1,1,0.5,1,1,1,1,0.75,0,1,0.5,1,1,1,1,1,1,1,0.75,1,1,0.5,1,1,1,1,0.75]
["PM10",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,0.1,0.7,1,0.1,0.1,0.1,1,1,1,0,1,0.1,0.7,1,1,1,1,0]
["PM2.5",{"$f":"B25","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"Z25","v":0.1},0.7,1,0.1,0.1,0.1,1,1,1,0,1,0.1,0.7,1,1,1,1,0]
["CH4",1,20,1,1,1,0,1,20,1,1,1,1,1,1,0,20,1,1,1,1,1,1,0,0,20,1,1,0.65,0.65,1,1,1,1,0,1,1,1,1,1,1,1,0]
["N2O",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0]
[]
["2.2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation from Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","MediumHeavy-Duty Truck: grams per mmBtu",null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Current",null,null,null,null,null,null,null,null,null,null,"Pipeline Turbine",null,null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Future"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
["VOC",{"$f":"EF_TS!$C$138","v":79.925003051757798},{"$f":"B33*B22","v":79.925003051757798},{"$f":"$C33*C22","v":79.925003051757798},{"$f":"$C33*D22","v":79.925003051757798},79.925003051757798,79.925003051757798,0,{"$f":"EF_TS!$C$671","v":24.746999740600586},{"$f":"I33*H22","v":24.746999740600586},{"$f":"$J33*I22","v":24.746999740600586},24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,{"$f":"EF_TS!$C$216","v":58.38795872976646},{"$f":"$S33*Q22","v":58.38795872976646},58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,{"$f":"EF_TS!$C$684","v":0.40679999999999999},{"$f":"AC33*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":16.785052549630205},{"$f":"$AD33*Z22*90%","v":15.106547294667184},{"$f":"$AD33*AA22","v":16.785052549630205},16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,0,{"$f":"EF_TS!$C$697","v":7.8799999999999995E-2},{"$f":"AO33*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":6.3800700661736087},{"$f":"$AP33*Z22*85%","v":5.4230595562475674},{"$f":"$AP33*AA22","v":6.3800700661736087},6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087,{"$f":"EF_TS!$C$710","v":133.316},40.86,0,{"$f":"$BA33*AJ22","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0,0.90800000000000003,1.335,0,{"$f":"$BL33*AJ22","v":1.335},1.335,1.335,1.335,1.335,1.335,1.335,0,61.29,40.86,0,{"$f":"$BW33*AJ22","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0]
["CO",{"$f":"EF_TS!$D$138","v":181.66900634765625},{"$f":"B34*B23","v":181.66900634765625},90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,{"$f":"EF_TS!$D$671","v":219.99299621582031},{"$f":"I34*H23","v":219.99299621582031},109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,{"$f":"EF_TS!$D$216","v":206.53033485728409},103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,{"$f":"EF_TS!$D$684","v":1.6812},{"$f":"AC34*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":69.36831451926821},{"$f":"$AD34*Z23*90%","v":31.215741533670695},69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,0,{"$f":"EF_TS!$D$697","v":1.0359},{"$f":"AO34*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":83.872012456208651},{"$f":"$AP34*Z23*85%","v":35.645605293888678},83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651,{"$f":"EF_TS!$D$710","v":705.99300000000005},459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,77.180000000000007,8.7140000000000004,0,8.7140000000000004,4.3570000000000002,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,0,331.42,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0]
["NOx",{"$f":"EF_TS!$E$138","v":2123.85009765625},{"$f":"B35*B24","v":2123.85009765625},2123.85009765625,{"$f":"$C35*D24","v":2123.85009765625},1061.925048828125,2123.85009765625,3716.7376708984375,{"$f":"EF_TS!$E$671","v":1101.1219482421875},{"$f":"I35*H24","v":1101.1219482421875},1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,{"$f":"EF_TS!$E$216","v":1139.8739651550723},1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,{"$f":"EF_TS!$E$684","v":4.7515999999999998},{"$f":"AC35*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":196.0566757493188},{"$f":"$AD35*Z24*90%","v":176.45100817438691},98.0283378746594,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,{"$f":"EF_TS!$E$697","v":1.0188999999999999},{"$f":"AO35*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":82.495601401323484},{"$f":"$AP35*Z24*85%","v":70.121261191124958},41.247800700661742,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,{"$f":"EF_TS!$E$710","v":832.952},2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,154.36000000000001,131.66,0,131.66,131.66,65.83,131.66,131.66,131.66,131.66,98.745000000000005,871.68,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998]
["PM10",{"$f":"EF_TS!$F$138","v":181.31100463867187},{"$f":"B36*B25","v":181.31100463867187},18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867187,0,{"$f":"EF_TS!$F$671","v":40.088001251220703},{"$f":"I36*H25","v":40.088001251220703},4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,{"$f":"EF_TS!$F$216","v":30.273075497343381},3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,{"$f":"EF_TS!$F$684","v":3.78E-2},{"$f":"AC36*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":1.5596730245231607},{"$f":"$AD36*Z25*90%","v":0.14037057220708446},1.0917711171662123,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.5596730245231607,1.5596730245231607,1.5596730245231607,0,{"$f":"EF_TS!$F$697","v":1.54E-2},{"$f":"AO36*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":1.246866485013624},{"$f":"$AP36*Z25*85%","v":0.10598365122615805},0.87280653950953668,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,1.246866485013624,1.246866485013624,1.246866485013624,{"$f":"EF_TS!$F$710","v":1.2},16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0]
["PM2.5",{"$f":"EF_TS!$G$138","v":166.84100341796875},{"$f":"B37*B26","v":166.84100341796875},16.684100341796874,16.684100341796874,{"$f":"$C37*E26","v":116.78870239257812},166.84100341796875,0,{"$f":"EF_TS!$G$671","v":38.884998321533203},{"$f":"I37*H26","v":38.884998321533203},3.8884998321533204,{"$f":"$J37*J26","v":3.8884998321533204},27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,{"$f":"EF_TS!$G$216","v":29.364883232423082},2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,{"$f":"EF_TS!$G$684","v":3.6700000000000003E-2},{"$f":"AC37*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":1.5142857142857145},{"$f":"$AD37*Z26*90%","v":0.13628571428571432},1.06,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.5142857142857145,1.5142857142857145,1.5142857142857145,0,{"$f":"EF_TS!$G$697","v":1.49E-2},{"$f":"AO37*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":1.2063838069287662},{"$f":"$AP37*Z26*85%","v":0.10254262358894514},0.84446866485013627,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,1.2063838069287662,1.2063838069287662,1.2063838069287662,{"$f":"EF_TS!$G$710","v":1.2},{"$f":"BA36*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BK36","v":11.606999999999999},{"$f":"BL36*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BV36","v":11.606999999999999},{"$f":"BW36*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0]
["SOx",{"$f":"EF_TS!$H$138","v":0},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$H$17/Fuel_Specs!$B$96","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55*1000000*Fuel_Specs!$H$55/Fuel_Specs!$B$96","v":0},{"$f":"EF_TS!$H$671","v":0},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$H$17/Fuel_Specs!$B$96","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*1000000*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55*1000000*Fuel_Specs!$H$55/Fuel_Specs!$B$96","v":0},{"$f":"EF_TS!$H$216","v":0},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*1000000*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$96","v":0},0,{"$f":"EF_TS!$H$684","v":1.6299999999999999E-2},{"$f":"AC38*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":0.67255741533670688},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$H$33/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$H$26/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$H$25/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"EF_TS!$H$697","v":7.7000000000000002E-3},{"$f":"AO38*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":0.62343324250681198},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$H$33/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$H$26/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$H$25/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"EF_TS!$H$710","v":0.29499999999999998},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$H$17/Fuel_Specs!$B$96","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$96","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55*Fuel_Specs!$H$55/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$H$17/Fuel_Specs!$B$96","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$96","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55*Fuel_Specs!$H$55/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$H$17/Fuel_Specs!$B$96","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$96","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55*Fuel_Specs!$H$55/Fuel_Specs!$B$96","v":0}]
["CH4",{"$f":"EF_TS!$I$138","v":4.5809998512268066},{"$f":"B39*B27","v":4.5809998512268066},{"$f":"$C39*C27","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I33*0.049","v":1.2126029872894288},{"$f":"I39*H27","v":1.2126029872894288},{"$f":"$J39*I27","v":24.252059745788578},1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,{"$f":"EF_TS!$I$216","v":6.8245112110180699},{"$f":"$S39*Q27","v":136.4902242203614},6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"EF_TS!$I$684","v":0.46589999999999998},{"$f":"AC39*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":19.22358894511483},{"$f":"$AD39*Z27*90%","v":346.02460101206697},{"$f":"$AD39*AA27","v":19.22358894511483},19.22358894511483,12.495332814324641,12.495332814324641,19.22358894511483,19.22358894511483,19.22358894511483,19.22358894511483,0,{"$f":"EF_TS!$I$697","v":7.7700000000000005E-2},{"$f":"AO39*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":6.2910081743869215},{"$f":"$AP39*Z27*85%","v":106.94713896457766},{"$f":"$AP39*AA27","v":6.2910081743869215},6.2910081743869215,4.0891553133514993,4.0891553133514993,6.2910081743869215,6.2910081743869215,6.2910081743869215,6.2910081743869215,{"$f":"EF_TS!$I$710","v":500},4.54,0,{"$f":"$BA39*AJ27","v":4.54},4.54,4.54,4.54,4.54,4.54,4.54,0,23.154,0.84399999999999997,0,{"$f":"$BL39*AJ27","v":0.84399999999999997},0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0,289.04700000000003,4.54,0,{"$f":"$BW39*AJ27","v":4.54},4.54,4.54,4.54,4.54,4.54,4.54,0]
["N2O",{"$f":"EF_TS!$J$138","v":2},{"$f":"B40*B28","v":2},2,2,2,2,0,2,{"$f":"I40*H28","v":2},2,2,2,2,2,2,2,0,{"$f":"EF_TS!$J$216","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"EF_TS!$J$684","v":2E-3},{"$f":"AC40*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":8.2522382249902687E-2},{"$f":"$AD40*Z28*90%","v":7.4270144024912416E-2},8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,0,{"$f":"EF_TS!$J$697","v":3.0999999999999999E-3},{"$f":"AO40*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":0.25099260412611912},{"$f":"$AP40*Z28*85%","v":0.21334371350720124},0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,{"$f":"EF_TS!$J$710","v":50},2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$F$24-(B33*Fuel_Specs!$B$92+B34*Fuel_Specs!$B$93+B39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84534.053580268403},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(C33*Fuel_Specs!$B$92+C34*Fuel_Specs!$B$93+C39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77651.875599581283},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(D33*Fuel_Specs!$B$92+D34*Fuel_Specs!$B$93+D39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":58768.887746953653},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(E33*Fuel_Specs!$B$92+E34*Fuel_Specs!$B$93+E39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67657.01063454122},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(F33*Fuel_Specs!$B$92+F34*Fuel_Specs!$B$93+F39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69370.884592274684},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(G33*Fuel_Specs!$B$92+G34*Fuel_Specs!$B$93+G39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75754.030305068984},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(I33*Fuel_Specs!$B$92+I34*Fuel_Specs!$B$93+I39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84655.06470264736},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(J33*Fuel_Specs!$B$92+J34*Fuel_Specs!$B$93+J39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77772.886721960254},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(K33*Fuel_Specs!$B$92+K34*Fuel_Specs!$B$93+K39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59096.009311798327},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(L33*Fuel_Specs!$B$92+L34*Fuel_Specs!$B$93+L39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67808.133463245162},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(M33*Fuel_Specs!$B$92+M34*Fuel_Specs!$B$93+M39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69491.895714653656},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(N33*Fuel_Specs!$B$92+N34*Fuel_Specs!$B$93+N39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75875.041427447941},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(O33*Fuel_Specs!$B$92+O34*Fuel_Specs!$B$93+O39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79566.852175756125},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(P33*Fuel_Specs!$B$92+P34*Fuel_Specs!$B$93+P39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76188.360537556815},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(Q33*Fuel_Specs!$B$92+Q34*Fuel_Specs!$B$93+Q39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74726.226935941158},0,{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(S33*Fuel_Specs!$B$92+S34*Fuel_Specs!$B$93+S39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77673.761929535031},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(T33*Fuel_Specs!$B$92+T34*Fuel_Specs!$B$93+T39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":58693.084509330154},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(U33*Fuel_Specs!$B$92+U34*Fuel_Specs!$B$93+U39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67698.430865466813},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(V33*Fuel_Specs!$B$92+V34*Fuel_Specs!$B$93+V39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69392.770922228432},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(W33*Fuel_Specs!$B$92+W34*Fuel_Specs!$B$93+W39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75775.916635022717},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(X33*Fuel_Specs!$B$92+X34*Fuel_Specs!$B$93+X39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79467.727383330915},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(Y33*Fuel_Specs!$B$92+Y34*Fuel_Specs!$B$93+Y39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76089.235745131606},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(Z33*Fuel_Specs!$B$92+Z34*Fuel_Specs!$B$93+Z39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74627.102143515935},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AA33*Fuel_Specs!$B$92+AA34*Fuel_Specs!$B$93+AA39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":0},0,{"$f":"(Fuel_Specs!E15/'T&D'!B47*Fuel_Specs!F15-(EF!AC33*Fuel_Specs!B92+EF!AC34*Fuel_Specs!B93+EF!AC39*Fuel_Specs!B94))/Fuel_Specs!B95","v":1890.029469537287},{"$f":"AC41*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":77984.867174368395},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AE33*Fuel_Specs!$B$92+AE34*Fuel_Specs!$B$93+AE39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":58611.692041637245},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AF33*Fuel_Specs!$B$92+AF34*Fuel_Specs!$B$93+AF39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69703.876167061782},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AG33*Fuel_Specs!$B$92+AG34*Fuel_Specs!$B$93+AG39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76087.021879856067},{"$f":"(1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$F$26-(AH33*Fuel_Specs!$B$92+AH34*Fuel_Specs!$B$93+AH39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74708.480135890888},{"$f":"(1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25-(AI33*Fuel_Specs!$B$92+AI34*Fuel_Specs!$B$93+AI39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":71979.898254299987},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AJ33*Fuel_Specs!$B$92+AJ34*Fuel_Specs!$B$93+AJ39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67901.765951463152},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(AK33*Fuel_Specs!$B$92+AK34*Fuel_Specs!$B$93+AK39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79778.832628164266},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(AL33*Fuel_Specs!$B$92+AL34*Fuel_Specs!$B$93+AL39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76400.340989964956},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AM33*Fuel_Specs!$B$92+AM34*Fuel_Specs!$B$93+AM39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74938.207388349285},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AN33*Fuel_Specs!$B$92+AN34*Fuel_Specs!$B$93+AN39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":0},{"$f":"(Fuel_Specs!E15/'T&D'!C47*Fuel_Specs!F15-(AO33*Fuel_Specs!B92+AO34*Fuel_Specs!B93+AO39*Fuel_Specs!B94))/Fuel_Specs!B95","v":963.74638239926742},{"$f":"AO41*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":78030.069108231866},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AQ33*Fuel_Specs!$B$92+AQ34*Fuel_Specs!$B$93+AQ39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59292.374051238898},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AR33*Fuel_Specs!$B$92+AR34*Fuel_Specs!$B$93+AR39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69749.078100925253},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AS33*Fuel_Specs!$B$92+AS34*Fuel_Specs!$B$93+AS39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76132.223813719538},{"$f":"(1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$F$26-(AT33*Fuel_Specs!$B$92+AT34*Fuel_Specs!$B$93+AT39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74754.206005591899},{"$f":"(1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25-(AU33*Fuel_Specs!$B$92+AU34*Fuel_Specs!$B$93+AU39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":72025.624124000984},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AV33*Fuel_Specs!$B$92+AV34*Fuel_Specs!$B$93+AV39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67958.363647991355},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(AW33*Fuel_Specs!$B$92+AW34*Fuel_Specs!$B$93+AW39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79824.034562027737},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(AX33*Fuel_Specs!$B$92+AX34*Fuel_Specs!$B$93+AX39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76445.542923828427},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AY33*Fuel_Specs!$B$92+AY34*Fuel_Specs!$B$93+AY39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74983.409322212756},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(AZ33*Fuel_Specs!$B$92+AZ34*Fuel_Specs!$B$93+AZ39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":56512.763160412738},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(BA33*Fuel_Specs!$B$92+BA34*Fuel_Specs!$B$93+BA39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BC33*Fuel_Specs!$B$92+BC34*Fuel_Specs!$B$93+BC39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(BD33*Fuel_Specs!$B$92+BD34*Fuel_Specs!$B$93+BD39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(BE33*Fuel_Specs!$B$92+BE34*Fuel_Specs!$B$93+BE39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(BF33*Fuel_Specs!$B$92+BF34*Fuel_Specs!$B$93+BF39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(BG33*Fuel_Specs!$B$92+BG34*Fuel_Specs!$B$93+BG39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79130.95769150187},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(BH33*Fuel_Specs!$B$92+BH34*Fuel_Specs!$B$93+BH39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(BI33*Fuel_Specs!$B$92+BI34*Fuel_Specs!$B$93+BI39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74290.332451686903},0,{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(BK33*Fuel_Specs!$B$92+BK34*Fuel_Specs!$B$93+BK39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59224.895974698455},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(BL33*Fuel_Specs!$B$92+BL34*Fuel_Specs!$B$93+BL39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78178.877630563118},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BN33*Fuel_Specs!$B$92+BN34*Fuel_Specs!$B$93+BN39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":85061.055611250238},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(BO33*Fuel_Specs!$B$92+BO34*Fuel_Specs!$B$93+BO39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":68048.119446249882},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(BP33*Fuel_Specs!$B$92+BP34*Fuel_Specs!$B$93+BP39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69897.88662325652},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(BQ33*Fuel_Specs!$B$92+BQ34*Fuel_Specs!$B$93+BQ39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76281.032336050819},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(BR33*Fuel_Specs!$B$92+BR34*Fuel_Specs!$B$93+BR39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79972.843084359003},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(BS33*Fuel_Specs!$B$92+BS34*Fuel_Specs!$B$93+BS39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76594.351446159693},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(BT33*Fuel_Specs!$B$92+BT34*Fuel_Specs!$B$93+BT39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75132.217844544037},0,{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(BV33*Fuel_Specs!$B$92+BV34*Fuel_Specs!$B$93+BV39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":57905.979658031792},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(BW33*Fuel_Specs!$B$92+BW34*Fuel_Specs!$B$93+BW39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BY33*Fuel_Specs!$B$92+BY34*Fuel_Specs!$B$93+BY39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(BZ33*Fuel_Specs!$B$92+BZ34*Fuel_Specs!$B$93+BZ39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(CA33*Fuel_Specs!$B$92+CA34*Fuel_Specs!$B$93+CA39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(CB33*Fuel_Specs!$B$92+CB34*Fuel_Specs!$B$93+CB39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(CC33*Fuel_Specs!$B$92+CC34*Fuel_Specs!$B$93+CC39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79130.95769150187},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(CD33*Fuel_Specs!$B$92+CD34*Fuel_Specs!$B$93+CD39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(CE33*Fuel_Specs!$B$92+CE34*Fuel_Specs!$B$93+CE39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74290.332451686903},0]
[]
["2.3) Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation: Trip from Product Destination Back to Product Origin (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","Medium Heavy-Duty Truck: grams per mmBtu"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline"]
["VOC",{"$f":"B33","v":79.925003051757798},{"$f":"B46*B22","v":79.925003051757798},{"$f":"$C46*C22","v":79.925003051757798},79.925003051757798,79.925003051757798,79.925003051757798,0,{"$f":"EF_TS!C671","v":24.746999740600586},{"$f":"I46*H22","v":24.746999740600586},{"$f":"$J46*I22","v":24.746999740600586},24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,{"$f":"S33","v":58.38795872976646},{"$f":"$S46*Q22","v":58.38795872976646},58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,{"$f":"EF_TS!C684","v":0.40679999999999999},{"$f":"AC46*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":16.785052549630205},{"$f":"$AD46*Z22","v":16.785052549630205},16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,0,{"$f":"EF_TS!C697","v":7.8799999999999995E-2},{"$f":"AO46*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":6.3800700661736087},{"$f":"$AP46*Z22","v":6.3800700661736087},6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087]
["CO",{"$f":"B34","v":181.66900634765625},{"$f":"B47*B23","v":181.66900634765625},90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,{"$f":"EF_TS!D671","v":219.99299621582031},{"$f":"I47*H23","v":219.99299621582031},109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,{"$f":"S34","v":206.53033485728409},103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,{"$f":"EF_TS!D684","v":1.6812},{"$f":"AC47*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":69.36831451926821},34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,0,{"$f":"EF_TS!D697","v":1.0359},{"$f":"AO47*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":83.872012456208651},41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651]
["NOx",{"$f":"B35","v":2123.85009765625},{"$f":"B48*B24","v":2123.85009765625},2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,{"$f":"EF_TS!E671","v":1101.1219482421875},{"$f":"I48*H24","v":1101.1219482421875},1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,{"$f":"S35","v":1139.8739651550723},1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,{"$f":"EF_TS!E684","v":4.7515999999999998},{"$f":"AC48*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":196.0566757493188},196.0566757493188,98.0283378746594,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,{"$f":"EF_TS!E697","v":1.0188999999999999},{"$f":"AO48*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":82.495601401323484},82.495601401323484,41.247800700661742,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484]
["PM10",{"$f":"B36","v":181.31100463867187},{"$f":"B49*B25","v":181.31100463867187},18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867187,0,{"$f":"EF_TS!F671","v":40.088001251220703},{"$f":"I49*H25","v":40.088001251220703},4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,{"$f":"S36","v":30.273075497343381},3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,{"$f":"EF_TS!F684","v":3.78E-2},{"$f":"AC49*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":1.5596730245231607},0.15596730245231608,1.0917711171662123,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.5596730245231607,1.5596730245231607,1.5596730245231607,0,{"$f":"EF_TS!F697","v":1.54E-2},{"$f":"AO49*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":1.246866485013624},0.12468664850136241,0.87280653950953668,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,1.246866485013624,1.246866485013624,1.246866485013624]
["PM2.5",{"$f":"B37","v":166.84100341796875},{"$f":"B50*B26","v":166.84100341796875},16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,{"$f":"EF_TS!G671","v":38.884998321533203},{"$f":"I50*H26","v":38.884998321533203},3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,{"$f":"S37","v":29.364883232423082},2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,{"$f":"EF_TS!G684","v":3.6700000000000003E-2},{"$f":"AC50*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":1.5142857142857145},0.15142857142857147,1.06,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.5142857142857145,1.5142857142857145,1.5142857142857145,0,{"$f":"EF_TS!G697","v":1.49E-2},{"$f":"AO50*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":1.2063838069287662},0.12063838069287663,0.84446866485013627,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,1.2063838069287662,1.2063838069287662,1.2063838069287662]
["SOx",{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24*1000000*Fuel_Specs!$G$24/Fuel_Specs!$B$96/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$G$17/Fuel_Specs!$B$96/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$G$53/Fuel_Specs!$B$96/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$G$32/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$G$35/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55*1000000*Fuel_Specs!$G$55/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$G$23/Fuel_Specs!$B$96/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$G$17/Fuel_Specs!$B$96/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$G$53/Fuel_Specs!$B$96/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$G$32/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$G$35/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000*Fuel_Specs!$G$34/Fuel_Specs!$B$96/1000000","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$G$39/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55*1000000*Fuel_Specs!$G$55/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$G$17/Fuel_Specs!$B$96/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$G$53/Fuel_Specs!$B$96/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$G$32/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$G$35/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000*Fuel_Specs!$G$34/Fuel_Specs!$B$96/1000000","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$G$39/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$96/1000000","v":0},0,{"$f":"Fuel_Specs!$H$15*Fuel_Specs!$E$15/Fuel_Specs!$B$96/'T&D'!$B$48","v":0.23901886792452834},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15*Fuel_Specs!$G$15/Fuel_Specs!$B$96/1000000","v":9.862203191903463},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$G$33/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$G$35/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$G$26/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$G$25/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$G$34/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*Fuel_Specs!$G$36/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$H$15*Fuel_Specs!$E$15/Fuel_Specs!$B$96/'T&D'!$C$48","v":0.12180769230769231},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15*Fuel_Specs!$G$15/Fuel_Specs!$B$96/1000000","v":9.862203191903463},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$G$33/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$G$35/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$G$26/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$G$25/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$G$34/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*Fuel_Specs!$G$36/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$96/1000000","v":0}]
["CH4",{"$f":"B39","v":4.5809998512268066},{"$f":"B52*B27","v":4.5809998512268066},{"$f":"$C52*C27","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I46*0.049","v":1.2126029872894288},{"$f":"J46*0.049","v":1.2126029872894288},{"$f":"$J52*I27","v":24.252059745788578},1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,{"$f":"S39","v":6.8245112110180699},{"$f":"$S52*Q27","v":136.4902242203614},6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"AC46*0.049","v":1.9933200000000002E-2},{"$f":"AC52*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":0.82246757493188016},{"$f":"$AD52*Z27","v":16.449351498637604},0.82246757493188016,0.82246757493188016,0.53460392370572207,0.53460392370572207,0.82246757493188016,0.82246757493188016,0.82246757493188016,0.82246757493188016,0,{"$f":"0.049*AO46","v":3.8612E-3},{"$f":"AO52*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":0.3126234332425068},{"$f":"$AP52*Z27","v":6.2524686648501362},0.3126234332425068,0.3126234332425068,0.20320523160762943,0.20320523160762943,0.3126234332425068,0.3126234332425068,0.3126234332425068,0.3126234332425068]
["N2O",{"$f":"B40","v":2},{"$f":"B53*B28","v":2},2,2,2,2,0,2,{"$f":"2","v":2},2,2,2,2,2,2,2,0,{"$f":"S40","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,5.1400000000000001E-2,{"$f":"AC53*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":2.1208252238224987},2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,0,5.0999999999999997E-2,{"$f":"AO53*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":4.1292331646555072},4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$F$24-(B46*Fuel_Specs!$B$92+B47*Fuel_Specs!$B$93+B52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84534.053580268403},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(C46*Fuel_Specs!$B$92+C47*Fuel_Specs!$B$93+C52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77651.875599581283},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(D46*Fuel_Specs!$B$92+D47*Fuel_Specs!$B$93+D52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":58768.887746953653},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(E46*Fuel_Specs!$B$92+E47*Fuel_Specs!$B$93+E52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67657.01063454122},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(F46*Fuel_Specs!$B$92+F47*Fuel_Specs!$B$93+F52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69370.884592274684},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(G46*Fuel_Specs!$B$92+G47*Fuel_Specs!$B$93+G52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75754.030305068984},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(I46*Fuel_Specs!$B$92+I47*Fuel_Specs!$B$93+I52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84655.06470264736},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(J46*Fuel_Specs!$B$92+J47*Fuel_Specs!$B$93+J52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77772.886721960254},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(K46*Fuel_Specs!$B$92+K47*Fuel_Specs!$B$93+K52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59096.009311798327},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(L46*Fuel_Specs!$B$92+L47*Fuel_Specs!$B$93+L52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67808.133463245162},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(M46*Fuel_Specs!$B$92+M47*Fuel_Specs!$B$93+M52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69491.895714653656},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(N46*Fuel_Specs!$B$92+N47*Fuel_Specs!$B$93+N52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75875.041427447941},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(O46*Fuel_Specs!$B$92+O47*Fuel_Specs!$B$93+O52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79566.852175756125},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(P46*Fuel_Specs!$B$92+P47*Fuel_Specs!$B$93+P52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76188.360537556815},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(Q46*Fuel_Specs!$B$92+Q47*Fuel_Specs!$B$93+Q52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74726.226935941158},0,{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(S46*Fuel_Specs!$B$92+S47*Fuel_Specs!$B$93+S52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77673.761929535031},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(T46*Fuel_Specs!$B$92+T47*Fuel_Specs!$B$93+T52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":58693.084509330154},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(U46*Fuel_Specs!$B$92+U47*Fuel_Specs!$B$93+U52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67698.430865466813},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(V46*Fuel_Specs!$B$92+V47*Fuel_Specs!$B$93+V52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69392.770922228432},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(W46*Fuel_Specs!$B$92+W47*Fuel_Specs!$B$93+W52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75775.916635022717},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(X46*Fuel_Specs!$B$92+X47*Fuel_Specs!$B$93+X52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79467.727383330915},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(Y46*Fuel_Specs!$B$92+Y47*Fuel_Specs!$B$93+Y52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76089.235745131606},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(Z46*Fuel_Specs!$B$92+Z47*Fuel_Specs!$B$93+Z52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74627.102143515935},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AA46*Fuel_Specs!$B$92+AA47*Fuel_Specs!$B$93+AA52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":0},0,{"$f":"(Fuel_Specs!E15/'T&D'!B48*Fuel_Specs!F15-(EF!AC46*Fuel_Specs!B92+EF!AC47*Fuel_Specs!B93+EF!AC52*Fuel_Specs!B94))/Fuel_Specs!B95","v":1891.2558782372873},{"$f":"(1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15*Fuel_Specs!$F$15-(AD46*Fuel_Specs!$B$92+AD47*Fuel_Specs!$B$93+AD52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78035.470258136382},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AE46*Fuel_Specs!$B$92+AE47*Fuel_Specs!$B$93+AE52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59507.342268851833},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AF46*Fuel_Specs!$B$92+AF47*Fuel_Specs!$B$93+AF52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69754.479250829783},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AG46*Fuel_Specs!$B$92+AG47*Fuel_Specs!$B$93+AG52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76137.624963624068},{"$f":"(1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$F$26-(AH46*Fuel_Specs!$B$92+AH47*Fuel_Specs!$B$93+AH52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74741.372140340085},{"$f":"(1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25-(AI46*Fuel_Specs!$B$92+AI47*Fuel_Specs!$B$93+AI52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":72012.79025874917},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AJ46*Fuel_Specs!$B$92+AJ47*Fuel_Specs!$B$93+AJ52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67952.369035231153},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(AK46*Fuel_Specs!$B$92+AK47*Fuel_Specs!$B$93+AK52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79829.435711932267},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(AL46*Fuel_Specs!$B$92+AL47*Fuel_Specs!$B$93+AL52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76450.944073732957},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AM46*Fuel_Specs!$B$92+AM47*Fuel_Specs!$B$93+AM52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74988.8104721173},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AN46*Fuel_Specs!$B$92+AN47*Fuel_Specs!$B$93+AN52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":0},{"$f":"(Fuel_Specs!E15/'T&D'!C48*Fuel_Specs!F15-(AO46*Fuel_Specs!B92+AO47*Fuel_Specs!B93+AO52*Fuel_Specs!B94))/Fuel_Specs!B95","v":963.94943909926758},{"$f":"(1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15*Fuel_Specs!$F$15-(AP46*Fuel_Specs!$B$92+AP47*Fuel_Specs!$B$93+AP52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78046.509666270009},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AQ46*Fuel_Specs!$B$92+AQ47*Fuel_Specs!$B$93+AQ52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59556.416796053454},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AR46*Fuel_Specs!$B$92+AR47*Fuel_Specs!$B$93+AR52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69765.518658963396},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AS46*Fuel_Specs!$B$92+AS47*Fuel_Specs!$B$93+AS52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76148.664371757695},{"$f":"(1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$F$26-(AT46*Fuel_Specs!$B$92+AT47*Fuel_Specs!$B$93+AT52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74764.892368316694},{"$f":"(1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25-(AU46*Fuel_Specs!$B$92+AU47*Fuel_Specs!$B$93+AU52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":72036.310486725779},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AV46*Fuel_Specs!$B$92+AV47*Fuel_Specs!$B$93+AV52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67974.804206029512},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(AW46*Fuel_Specs!$B$92+AW47*Fuel_Specs!$B$93+AW52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79840.475120065879},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(AX46*Fuel_Specs!$B$92+AX47*Fuel_Specs!$B$93+AX52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76461.983481866569},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AY46*Fuel_Specs!$B$92+AY47*Fuel_Specs!$B$93+AY52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74999.849880250913}]
[]
["3) Mass fractions of black carbon and organic carbon emissions of corresponding PM2.5 emission factors"]
["3.1) Stationary, mobile, and open burning emission sources, %"]
[null,"Natural gas",null,null,null,null,"Coal",null,"Biomass",null,null,"Diesel",null,null,null,null,null,null,"Gasoline",null,"Residual fuel oil",null,null,null,"Crude oil","Biochar","Jet fuel",null,null," "]
[null,"Boiler","Engine","Combined cycle","Simple cycle","Flared","Boiler","IGCC","Industrial, commercial, and utility boilers","IGCC","Open burning","Industrial, commercial, and utility boilers","Simple cycle","Engine","Nonroad vehicles","Locomotive","HDDT 8b","HDDT 6","Engine","Off-road vehicles","Boiler","Engine","Simple cycle","Ocean tanker","Boiler","Boiler","Cruise","Landing and take-offs"]
["BC",16.5,20,2.9,2.9,95,4.3,4.3,13.8,13.8,12.1,10,10,81.3,56.3,8.4,16,8.1,10,13.6,6.3,15,6,15,2.9,6.2,31.3,35.799999999999997]
["OC",42.8,42.8,68,68,5,8.1,8.1,32.6,32.6,33.9,25,25,18.100000000000001,34.9,88.6,66,88,32,86.4,4.4000000000000004,39,4,39,2.1,79.900000000000006,30.3,26]

{"sheet":"Fuel_Specs","index":17,"n_rows":138,"n_cols":16,"rows_kept":138,"cut":false,"hidden":false,"merged":[]}
["Specifications of Fuels, Global Warming Potentials of Greenhouse Gases, and Carbon and Sulfur Ratios of Pollutants"]
["1) Specifications of Fuels"]
["Fuel","Heating Value",null,null,"Density","C ratio","S ratio","S ratio"]
[null,{"$f":"\"Calculation: \"&IF(B5=1,\"LHV\",\"HHV\")","v":"Calculation: LHV"},"LHV","HHV",null,"(% by wt)","(ppm by wt)","Actual ratio by wt","LHV/HHV","Energy Density"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal",null,null,null,null,"MJ/gal"]
["Crude oil",{"$f":"IF($B$5=1,C7,D7)","v":129670},129670,138350,3205,0.85299999999999998,16000,{"$f":"G7/1000000","v":1.6E-2},{"$f":"C7/D7","v":0.93726057101554028}]
["Synthetic crude oil (SCO)",135084.91292306196,135084.91292306196,144475.84269846199,3266,0.85562068501529054,1800,{"$f":"G8/1000000","v":1.8E-3},0.93500000000000005]
["Dilbit",145312.73768741236,145312.73768741236,155414.69271380999,3513,0.83446983606557368,38000,{"$f":"G9/1000000","v":3.7999999999999999E-2},0.93500000000000016]
["Diluent",128448.52692210001,128448.52692210001,137378.10365999999,2709,0.84059083544303792,{"$f":"0.16*10000","v":1600},{"$f":"G10/1000000","v":1.6000000000000001E-3},0.93500000000000005]
["Gasoline blendstock",116090,116090,124340,2819,0.86299999999999999,{"$f":"Fuel_Specs!$B$101","v":25.5},2.55E-5,0.93364967025896739,{"$f":"B11/MJ2BTU","v":122.4814339318167}]
["CARBOB",113300,113300,{"$f":"C12/I11","v":121351.72710827805},2767,0.85899999999999999,null,null,null,{"$f":"B12/MJ2BTU","v":119.53782810297899}]
["Gasoline",112193.52,{"$f":"IF(Petroleum!$C$10=1,C11*(1-Petroleum!G$124)+C42*Petroleum!G$124,IF(Petroleum!$C$10=2,C11*(1-Petroleum!G$125)+C43*Petroleum!G$125,IF(Petroleum!$C$10=3,C11*(1-Petroleum!G$126)+C44*Petroleum!G$126,IF(Petroleum!$C$10=4,C11*(1-Petroleum!G$127)+C26*Petroleum!G$127, C11))))","v":112193.52},{"$f":"IF(Petroleum!$C$10=1,D11*(1-Petroleum!G$124)+D42*Petroleum!G$124,IF(Petroleum!$C$10=2,D11*(1-Petroleum!G$125)+D43*Petroleum!G$125,IF(Petroleum!$C$10=3,D11*(1-Petroleum!G$126)+D44*Petroleum!G$126,IF(Petroleum!$C$10=4,D11*(1-Petroleum!G$127)+D26*Petroleum!G$127, D11))))","v":120438.62000000001},{"$f":"IF(Petroleum!$C$10=1,E11*(1-Petroleum!G$124)+E42*Petroleum!G$124,IF(Petroleum!$C$10=2,E11*(1-Petroleum!G$125)+E43*Petroleum!G$125,IF(Petroleum!$C$10=3,E11*(1-Petroleum!G$126)+E44*Petroleum!G$126,IF(Petroleum!$C$10=4,E11*(1-Petroleum!G$127)+E26*Petroleum!G$127, E11))))","v":2835.5620000000004},{"$f":"IF(Petroleum!$C$10=1,F11*(1-Petroleum!D$124)+F42*Petroleum!D$124,IF(Petroleum!$C$10=2,F11*(1-Petroleum!D$125)+F43*Petroleum!D$125,IF(Petroleum!$C$10=3,F11*(1-Petroleum!D$126)+F44*Petroleum!D$126,IF(Petroleum!$C$10=4,F11*(1-Petroleum!D$127)+F26*Petroleum!D$127, F11))))","v":0.82778546968819577},{"$f":"IF(Petroleum!$C$10=1,G11*(1-Petroleum!D$124)+G42*Petroleum!D$124,IF(Petroleum!$C$10=2,G11*(1-Petroleum!D$125)+G43*Petroleum!D$125,IF(Petroleum!$C$10=3,G11*(1-Petroleum!D$126)+G44*Petroleum!D$126,IF(Petroleum!$C$10=4,G11*(1-Petroleum!D$127)+G26*Petroleum!D$127, G11))))","v":22.86665535791494},2.286665535791494E-5,0.931541062160958]
["CA gasoline",109786.18634999999,{"$f":"IF(Petroleum!$D$10=1,C12*(1-Petroleum!H$124)+C42*Petroleum!H$124,IF(Petroleum!$D$10=2,C12*(1-Petroleum!H$125)+C43*Petroleum!H$125,IF(Petroleum!$D$10=3,C12*(1-Petroleum!H$126)+C44*Petroleum!H$126,IF(Petroleum!$D$10=4,C12*(1-Petroleum!H$127)+C26*Petroleum!H$127, C12))))","v":109786.18634999999},{"$f":"IF(Petroleum!$D$10=1,D12*(1-Petroleum!H$124)+D42*Petroleum!H$124,IF(Petroleum!$D$10=2,D12*(1-Petroleum!H$125)+D43*Petroleum!H$125,IF(Petroleum!$D$10=3,D12*(1-Petroleum!H$126)+D44*Petroleum!H$126,IF(Petroleum!$D$10=4,D12*(1-Petroleum!H$127)+D26*Petroleum!H$127, D12))))","v":117852.00605527176},{"$f":"IF(Petroleum!$D$10=1,E12*(1-Petroleum!H$124)+E42*Petroleum!H$124,IF(Petroleum!$D$10=2,E12*(1-Petroleum!H$125)+E43*Petroleum!H$125,IF(Petroleum!$D$10=3,E12*(1-Petroleum!H$126)+E44*Petroleum!H$126,IF(Petroleum!$D$10=4,E12*(1-Petroleum!H$127)+E26*Petroleum!H$127, E12))))","v":2788.0049449999997},{"$f":"IF(Petroleum!$D$10=1,F12*(1-Petroleum!E$124)+F42*Petroleum!E$124,IF(Petroleum!$D$10=2,F12*(1-Petroleum!E$125)+F43*Petroleum!E$125,IF(Petroleum!$D$10=3,F12*(1-Petroleum!E$126)+F44*Petroleum!E$126,IF(Petroleum!$D$10=4,F12*(1-Petroleum!E$127)+F26*Petroleum!E$127, F12))))","v":0.82467216899999995},{"$f":"IF(Petroleum!$D$10=1,G11*(1-Petroleum!E$124)+G42*Petroleum!E$124,IF(Petroleum!$D$10=2,G11*(1-Petroleum!E$125)+G43*Petroleum!E$125,IF(Petroleum!$D$10=3,G11*(1-Petroleum!E$126)+G44*Petroleum!E$126,IF(Petroleum!$D$10=4,G11*(1-Petroleum!E$127)+G26*Petroleum!E$127, G11))))","v":22.902493499999999},2.2902493499999999E-5,0.93155975892774401,{"$f":"B14/MJ2BTU","v":115.8305584464953}]
["U.S. conventional diesel",128450,128450,137380,3167,0.86499999999999999,{"$f":"Fuel_Specs!$F$101","v":200},2.0000000000000001E-4,0.93499781627602274]
["CA conventional diesel",null,null,null,null,null,{"$f":"Fuel_Specs!$J$101","v":120},1.2E-4]
["Diesel for non-road engines",{"$f":"IF($B$5=1,C17,D17)","v":128450},{"$f":"C15","v":128450},{"$f":"D15","v":137380},{"$f":"E15","v":3167},{"$f":"F15","v":0.86499999999999999},{"$f":"Fuel_Specs!$N$101","v":163},1.63E-4,{"$f":"C17/D17","v":0.93499781627602274}]
["Low-sulfur diesel",127460,127460,133075.138792035,3142,0.86499999999999999,11,1.1E-5,0.95780474968498719,{"$f":"B18/MJ2BTU","v":134.47741897621978}]
["Petroleum naphtha",116920,116920,125080,2745,0.85,1,9.9999999999999995E-7,0.93476175247841387]
["Conventional Jet Fuel",124307.03392950479,{"$f":"JetFuel_PTWa!C15*MJ2BTU*JetFuel_PTWa!E15/L2gal","v":124307.03392950479},{"$f":"JetFuel_PTWa!D15*MJ2BTU*JetFuel_PTWa!E15/L2gal","v":132948.69405542462},{"$f":"JetFuel_PTWa!E15*1000/L2gal","v":3035.8996219999995},{"$f":"JetFuel_PTWa!F15","v":0.86199999999999999},{"$f":"JetFuel_PTWa!G15","v":700},6.9999999999999999E-4,0.93500003751584626]
["ULS Jet Fuel",123041.23079929991,{"$f":"JetFuel_PTWa!C16*MJ2BTU*JetFuel_PTWa!E16/L2gal","v":123041.23079929991},{"$f":"JetFuel_PTWa!D16*MJ2BTU*JetFuel_PTWa!E16/L2gal","v":131594.89397048778},{"$f":"JetFuel_PTWa!E16*1000/L2gal","v":2998.0455119999997},{"$f":"JetFuel_PTWa!F16","v":0.86},{"$f":"JetFuel_PTWa!G16","v":11},1.1E-5,0.93500003751584648]
["NG-based FT naphtha",111520,111520,119740,2651,0.84199999999999997,0,0,0.93135126106564226]
["Residual oil",140352.52220119376,{"$f":"D23*C15/D15","v":140352.52220119376},150110,3752,0.86799999999999999,5000,{"$f":"G23/1000000","v":5.0000000000000001E-3},0.93499781627602263]
["Bunker fuel for ocean tanker",140352.52220119376,{"$f":"C23","v":140352.52220119376},{"$f":"D23","v":150110},{"$f":"E23","v":3752},{"$f":"F23","v":0.86799999999999999},27000,2.7E-2,0.93499781627602263]
["Methanol",57250,57250,65200,3006,0.375,0,0,0.87806748466257667]
["Ethanol",76330,76330,84530,2988,0.52200000000000002,{"$f":"EtOH_CornEtOH_Share*(Inputs!F391*0+Inputs!G391*5)+(EtOH_WBiomassEtOH_Share+EtOH_PoplarEtOH_Share+EtOH_HBiomassEtOH_Share+EtOH_MiscanthusEtOH_Share+EtOH_CornStoverEtOH_Share+EtOH_WoodResidueEtOH_Share+EtOH_SugarCaneEtOH_Share)*5","v":0},0,0.90299302022950434,{"$f":"B26/MJ2BTU","v":80.532413231247901}]
["Butanol",99837,99837,108458,3065,0.64859999999999995,0,0,0.92051300964428628]
["Acetone",83127,83127,89511,2964,0.61980000000000002,0,0,0.92867915675168411]
["E-Diesel Additives",116090,{"$f":"C11","v":116090},{"$f":"D11","v":124340},{"$f":"E11","v":2819},{"$f":"F11","v":0.86299999999999999},{"$f":"CG_S_Ratio","v":25.5},2.55E-5,0.93364967025896739]
["Liquefied petroleum gas (LPG)",84950,84950,91410,1923,0.82,0,0,0.9293293950333662]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,0.75,0,0,0.88092431030417351,{"$f":"B31/MJ2BTU","v":78.833773308513599}]
["Dimethyl ether (DME)",68930,68930,75610,2518,0.52200000000000002,0,0,0.91165189789710355]
["Dimethoxy methane (DMM)",72200,72200,{"$f":"C33*D32/C32","v":79196.89540113158},3255,0.47399999999999998,0,0,0.91165189789710355]
["Methyl ester (biodiesel, BD)",119550,119550,127960,3361,0.77600000000000002,0,0,0.93427633635511098,{"$f":"B34/MJ2BTU","v":126.1319271819165}]
["Fischer-Tropsch diesel (FTD)",123670,123670,130030,3017,0.85299999999999998,0,0,0.95108821041298164]
["Renewable Diesel I (SuperCetane)",117059,117059,{"$f":"D34/C34*C36","v":125293.76528649101},2835,0.871,0,0,0.93427633635511098]
["Renewable Diesel II (UOP-HDO)",122887,122887,130817,2948,0.871,0,0,0.93938096730547249,{"$f":"B37/MJ2BTU","v":129.65264856214282}]
["Renewable Diesel III (PNNL-HTL)",123542.426446789,123542.426446789,133070.13702382601,3003.2639480974099,0.871,0,{"$f":"G38/1000000","v":0},{"$f":"C38/D38","v":0.92840083590406852}]
["Renewable Gasoline",115983,115983,124230,2830,0.84,0,0,0.93361506882395562]
["SPK (FT Jet Fuel/HRJ) ",119776.62119563385,{"$f":"JetFuel_PTWa!C17*MJ2BTU*JetFuel_PTWa!E17/L2gal","v":119776.62119563385},{"$f":"JetFuel_PTWa!D17*MJ2BTU*JetFuel_PTWa!E17/L2gal","v":128103.33303714321},{"$f":"JetFuel_PTWa!E17*1000/L2gal","v":2865.5561269999994},{"$f":"JetFuel_PTWa!F17","v":0.84699999999999998},{"$f":"JetFuel_PTWa!G17","v":0},0,0.93500003751584626]
["Liquid hydrogen",30500,30500,36020,268,0,0,0,0.84675180455302612]
["Methyl tertiary butyl ether (MTBE)",93540,93540,101130,2811,0.68100000000000005,0,0,0.92494808662118067]
["Ethyl tertiary butyl ether (ETBE)",96720,96720,104530,2810,0.70599999999999996,0,0,0.92528460728977324]
["Tertiary amyl methyl ether (TAME)",100480,100480,108570,2913,0.70599999999999996,0,0,0.92548586165607438]
["Butane",94970,94970,103220,2213,0.82799999999999996,0,0,0.92007362914163926]
["Isobutane",90060,90060,98560,2118,0.82799999999999996,0,0,0.91375811688311692]
["Isobutylene",95720,95720,103010,2253,0.85699999999999998,0,0,0.92923017182797785]
["Propane",84250,84250,91420,1920,0.81799999999999995,0,0,0.92157077225989936]
["Natural gas liquids",83686.11202275462,{"$f":"D49*C30/D30","v":83686.11202275462},90050,null,null,0,0,0.92932939503336609]
["n-Hexane",105124.8,105124.8,112166.3,2478.6999999999998,0.83625099999999997,0,0,0.93722267739953979]
["Still gas (in refineries)",128590,128590,142860,null,null,0,0,0.9001119977600448]
["Gaseous Fuels (at 32F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3",null,null,null,"LHV/HHV","MJ/unit"]
["Natural gas",983,983,{"$f":"C53/0.903","v":1088.5935769656699},22,0.72399999999999998,6,{"$f":"G53/1000000","v":6.0000000000000002E-6},{"$f":"C53/D53","v":0.90300000000000014},{"$f":"B53*BTU2kJ/1000","v":1.0371199031352898}]
["Pure Methane",{"$f":"IF($B$5=1,C54,D54)","v":962},962,1068,20.3,0.75,0,{"$f":"G54/1000000","v":0},{"$f":"C54/D54","v":0.90074906367041196}]
["Gaseous hydrogen",{"$f":"IF($B$5=1,C55,D55)","v":290},290,343,2.5499999999999998,0,0,{"$f":"G55/1000000","v":0},{"$f":"C55/D55","v":0.84548104956268222},{"$f":"B55*BTU2kJ/E55","v":119.98674402458822}]
["Carbon Dioxide",null,null,null,55.977829999999997,{"$f":"12/44","v":0.27272727272727271},0,{"$f":"G56/1000000","v":0}]
["Still gas (in refineries)",{"$f":"IF($B$5=1,C57,D57)","v":982},982,1055,20.3,0.75800000000000001,6,{"$f":"G57/1000000","v":6.0000000000000002E-6},{"$f":"C57/D57","v":0.93080568720379142}]
["Solid Fuels:","Btu/ton","Btu/ton","Btu/ton",null,null,null,null,"LHV/HHV"]
["Coal Mix for Electricity Generation",{"$f":"IF($B$5=1,C59,D59)","v":19474169.219601419},{"$f":"SUMPRODUCT(C60:C66+0,Electric!$M66:$M72+0)","v":19474169.219601419},{"$f":"SUMPRODUCT(D60:D66+0,Electric!$M66:$M72+0)","v":20673610.116392747},null,{"$f":"SUMPRODUCT(F60:F66+0,Electric!$M66:$M72+0)","v":0.58571109877499994},{"$f":"SUMPRODUCT(G60:G66+0,Electric!$M66:$M72+0)","v":10455.988337376644},{"$f":"G59/1000000","v":1.0455988337376645E-2}]
["Bituminous coal",22639319.979813498,{"$f":"D60*I60","v":22639319.979813498},23633492.9618803,null,0.61199999999999999,15352.092718927001,1.5352092718927001E-2,0.95793372635732021]
["Subbituminous coal",16085444.010446707,16085444.010446707,17449319.671483699,null,0.53700000000000003,3568.253687975,3.5682536879749998E-3,0.92183788899999997]
["Lignite coal",10805182.822031699,10805182.822031699,12992301.9717196,null,0.49099999999999999,9064.2347162629994,9.0642347162629994E-3,0.83166038209020898]
["Synthetic coal",22639319.979813498,22639319.979813498,{"$f":"D60","v":23633492.9618803},null,0.80642049800000004,16142.739251388,1.6142739251388E-2,{"$f":"I60","v":0.95793372635732021}]
["Waste coal",9945646.340310514,9945646.340310514,11958783.362163,null,0.32642858499999999,{"$f":"G62","v":9064.2347162629994},9.0642347162629994E-3,{"$f":"I62","v":0.83166038209020898}]
["Pet Coke",26949428.734871496,26949428.734871496,28595925.1717753,null,0.86670000000000003,45137.714412408997,4.5137714412408998E-2,0.94242199100000001]
["Tire Derived Fuel",26664354.295994278,26664354.295994278,28293433.886979699,null,0.48798697000000002,{"$f":"G65","v":45137.714412408997},4.5137714412408998E-2,{"$f":"I65","v":0.94242199100000001}]
["Coking coal",24599421.97472629,{"$f":"D67/D60*C60","v":24599421.97472629},25679670,null,0.747,11800,1.18E-2,{"$f":"C67/D67","v":0.95793372635732044}]
["Willow",{"$f":"IF($B$5=1,C68,D68)","v":15396000},15396000,16524000,null,0.48699999999999999,500,{"$f":"G68/1000000","v":5.0000000000000001E-4},{"$f":"C68/D68","v":0.93173565722585328}]
["Poplar",{"$f":"IF($B$5=1,C69,D69)","v":15929000},15929000,17062000,null,0.501,200,{"$f":"G69/1000000","v":2.0000000000000001E-4},0.93359512366662756]
["Switchgrass",14447000,14447000,15583000,null,0.46600000000000003,1100,1.1000000000000001E-3,0.92710004492074694]
["Miscanthus",15342000,15342000,16377000,null,0.47599999999999998,800,8.0000000000000004E-4,0.93680161201685286]
["Corn stover",14716000,14716000,15774000,null,0.46700000000000003,1000,{"$f":"G72/1000000","v":1E-3},0.93292760238366934]
["Forest residue",17289000,17289000,17906000,null,0.503,400,4.0000000000000002E-4,0.96554227633195577]
["Sugarcane straw",13454048.859313076,{"$f":"13.3/(1-15%)*MJ2BTU/kg2T","v":13454048.859313076},{"$f":"D72","v":15774000},null,0.5,null,null,0.85292562820546958]
["Sugarcane bagasse",12381771.281052032,{"$f":"14.4*MJ2BTU/kg2T","v":12381771.281052032},14062678,null,0.46300000000000002,null,null,{"$f":"C75/D75","v":0.88047036852099103}]
["Bio-char",18916910.5715716,18916910.5715716,18916910.5715716,null,0.51200000000000001,0,{"$f":"G76/1000000","v":0},1]
["Grain sorghum bagasse",12781599.343864119,12781599.343864119,14131556.354955051,null,0.39339999999999997,0,0,0.90447216306662592]
["Sweet sorghum bagasse",14409931.248165678,14409931.248165678,15305245.093897162,null,0.41985,0,0,0.94150280898876404]
["Forage sorghum bagasse",14409931.248165678,{"$f":"C78","v":14409931.248165678},{"$f":"D78","v":15305245.093897162},null,{"$f":"F78","v":0.41985},0,0,0.94150280898876404]
["Municipal solid waste (defined by EISA)",{"$f":"IF($B$5=1,C80,D80)","v":11209638.70664433},{"$f":"8.5*MJ2BTU/kg2T/(1-34.8%)","v":11209638.70664433},{"$f":"10.3*MJ2BTU/kg2T/(1-34.8%)","v":13583444.550404308},null,0.49161518093556933,1765.2250661959399,1.7652250661959398E-3,0.8252427184466018]
["Convertible municipal solid waste",{"$f":"IF($B$5=1,C81,D81)","v":14155275.179585183},{"$f":"12.1*MJ2BTU/kg2T/(1-26.5%)","v":14155275.179585183},{"$f":"13.8*MJ2BTU/kg2T/(1-26.5%)","v":16144032.849444261},null,0.50491510277033058,1787.3100983020554,1.7873100983020554E-3,0.87681159420289845]
[]
["2) Global Warming Potentials of Greenhouse Gases: relative to CO2"]
["CO2",1]
["CH4",25]
["N2O",298]
["VOC",{"$f":"B92/B95","v":3.1166666666666667}]
["CO",{"$f":"B93/B95","v":1.5714285714285714}]
["NO2",0]
[]
["3) Carbon and Sulfur Ratios of Pollutants"]
["Carbon ratio of VOC",0.85]
["Carbon ratio of CO",{"$f":"12/28","v":0.42857142857142855}]
["Carbon ratio of CH4",{"$f":"12/16","v":0.75}]
["Carbon ratio of CO2",{"$f":"F56","v":0.27272727272727271}]
["Sulfur ratio of SO2",{"$f":"32/64","v":0.5}]
[]
["4) Regulated Sulfur Content in Gasoline Blendstock and Conventional Diesel over Time"]
[]
[]
[null,25.5,null,null,null,200,null,null,null,120,null,null,null,163]
[null,"5-year period","Sulfur Content in Gasoline Blendstock (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Conventional Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in California Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in non-Road Diesel (ppm)","Relative Change (to yr 2010)"]
[null,1990,500,{"$f":"C103/C107","v":19.607843137254903},null,1990,600,{"$f":"G103/G107","v":3},null,1990,350,{"$f":"K103/K107","v":2.9166666666666665},null,1990,2283,{"$f":"O103/O107","v":14.006134969325153}]
[null,1995,340,{"$f":"C104/C107","v":13.333333333333334},null,1995,350,{"$f":"G104/G107","v":1.75},null,1995,200,{"$f":"K104/K107","v":1.6666666666666667},null,1995,2283,{"$f":"O104/O107","v":14.006134969325153}]
[null,2000,200,{"$f":"C105/C107","v":7.8431372549019605},null,2000,200,{"$f":"G105/G107","v":1},null,2000,120,{"$f":"K105/K107","v":1},null,2000,2283,{"$f":"O105/O107","v":14.006134969325153}]
[null,2005,25.5,{"$f":"C106/C107","v":1},null,2005,200,{"$f":"G106/G107","v":1},null,2005,120,{"$f":"K106/K107","v":1},null,2005,2283,{"$f":"O106/O107","v":14.006134969325153}]
[null,2010,25.5,1,null,2010,200,1,null,2010,120,1,null,2010,163,1]
[null,2015,25.5,{"$f":"C108/C107","v":1},null,2015,200,{"$f":"G108/G107","v":1},null,2015,120,{"$f":"K108/K107","v":1},null,2015,11,{"$f":"O108/O107","v":6.7484662576687116E-2}]
[null,2020,25.5,{"$f":"C109/C107","v":1},null,2020,200,{"$f":"G109/G107","v":1},null,2020,120,{"$f":"K109/K107","v":1},null,2020,11,{"$f":"O109/O107","v":6.7484662576687116E-2}]
[]
[]
["5) Unit Conversion"]
["Mass","1 g","1 kg","1 metric tonne","1 lb","1 short ton"]
["g",1,1000,1000000,453.59237000000002,{"$f":"E114*2000","v":907184.74}]
["kg",{"$f":"B114/C114","v":1E-3},1,{"$f":"D114/C114","v":1000},{"$f":"E114/C114","v":0.45359237000000002},{"$f":"F114/C114","v":907.18474000000003}]
["metric tonne",{"$f":"B114/D114","v":9.9999999999999995E-7},{"$f":"C114/D114","v":1E-3},1,{"$f":"E114/D114","v":4.5359237000000004E-4},{"$f":"F114/D114","v":0.90718474000000004}]
["lb",{"$f":"B114/E114","v":2.2046226218487759E-3},{"$f":"C114/E114","v":2.2046226218487757},{"$f":"D114/E114","v":2204.6226218487759},1,{"$f":"F114/E114","v":2000}]
["short ton",{"$f":"B114/F114","v":1.102311310924388E-6},{"$f":"C114/F114","v":1.1023113109243879E-3},{"$f":"D114/F114","v":1.1023113109243878},{"$f":"E114/F114","v":5.0000000000000001E-4},1]
[]
["Volume","1 m3","1 ml","1 L","1 gal","1 ft3"]
["m3",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,2.8316846999999999E-2]
["ml",{"$f":"B121/C121","v":1000000},1,{"$f":"D121/C121","v":1000.0000000000001},{"$f":"E121/C121","v":3785.4110000000001},{"$f":"F121/C121","v":28316.847000000002}]
["L",{"$f":"B121/D121","v":1000},{"$f":"C121/D121","v":1E-3},1,{"$f":"E121/D121","v":3.7854109999999999},{"$f":"F121/D121","v":28.316846999999999}]
["gal",{"$f":"B121/E121","v":264.17210707106841},{"$f":"C121/E121","v":2.6417210707106839E-4},{"$f":"D121/E121","v":0.26417210707106842},1,{"$f":"F121/E121","v":7.4805211375990615}]
["ft3",{"$f":"B121/F121","v":35.314666212661322},{"$f":"C121/F121","v":3.5314666212661319E-5},{"$f":"D121/F121","v":3.5314666212661321E-2},{"$f":"E121/F121","v":0.13368052594273649},1]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 BTU","1 mmBTU"]
["J",1,1000,1000000,3600,3600000,1055.0558526299999,{"$f":"G128*1000000","v":1055055852.6299999}]
["kJ",{"$f":"J2J/C128","v":1E-3},1,{"$f":"D128/C128","v":1000},{"$f":"E128/C128","v":3.6},{"$f":"F128/C128","v":3600},{"$f":"G128/C128","v":1.0550558526299998},{"$f":"H128/C128","v":1055055.8526299999}]
["MJ",{"$f":"B128/D128","v":9.9999999999999995E-7},{"$f":"C128/D128","v":1E-3},1,{"$f":"E128/D128","v":3.5999999999999999E-3},{"$f":"F128/D128","v":3.6},{"$f":"G128/D128","v":1.0550558526299999E-3},{"$f":"H128/D128","v":1055.0558526299999}]
["Wh",{"$f":"B128/E128","v":2.7777777777777778E-4},{"$f":"C128/E128","v":0.27777777777777779},{"$f":"D128/E128","v":277.77777777777777},1,{"$f":"F128/E128","v":1000},{"$f":"G128/E128","v":0.29307107017499995},{"$f":"H128/E128","v":293071.07017499994}]
["kWh",{"$f":"B128/F128","v":2.7777777777777776E-7},{"$f":"C128/F128","v":2.7777777777777778E-4},{"$f":"D128/F128","v":0.27777777777777779},{"$f":"E128/F128","v":1E-3},1,{"$f":"G128/F128","v":2.9307107017499998E-4},{"$f":"H128/F128","v":293.07107017499999}]
["BTU",{"$f":"B128/G128","v":9.4781712030433376E-4},{"$f":"C128/G128","v":0.94781712030433374},{"$f":"D128/G128","v":947.81712030433368},{"$f":"E128/G128","v":3.4121416330956014},{"$f":"F128/G128","v":3412.1416330956013},1,{"$f":"H128/G128","v":1000000}]
["mmBTU",{"$f":"B128/H128","v":9.4781712030433374E-10},{"$f":"C128/H128","v":9.4781712030433376E-7},{"$f":"D128/H128","v":9.4781712030433376E-4},{"$f":"E128/H128","v":3.4121416330956013E-6},{"$f":"F128/H128","v":3.4121416330956016E-3},{"$f":"G128/H128","v":9.9999999999999995E-7},1]
[]
["Area","1ha","1acre","m2"]
["acre",2.4710540000000001,1]
["ha",1,0.40468559999999998]

{"sheet":"Car_TS","index":18,"n_rows":1183,"n_cols":58,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Fuel Economy and Emission Rates of Passenger Cars: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of Passenger Cars Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline Car: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,1.3899999999999999E-2,6.7999999999999996E-3]
[null,null,23.4,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,1.7899999999999999E-2,7.1000000000000004E-3,4.5999999999999999E-3,1.3899999999999999E-2,6.7999999999999996E-3,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,22.1,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,1.7899999999999999E-2,3.27E-2,4.5999999999999999E-3,6.6600000000000006E-2,4.7500000000000001E-2,null,null,null,"MY",1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,6.6600000000000006E-2,4.7500000000000001E-2]
["MY",1995,21.7,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,1.7899999999999999E-2,1.5699999999999999E-2,4.5999999999999999E-3,3.32E-2,3.0800000000000001E-2,null,null,null,"MY",1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,3.32E-2,3.0800000000000001E-2]
["MY",2000,22,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,1.7899999999999999E-2,9.4999999999999998E-3,4.5999999999999999E-3,1.55E-2,1.7299999999999999E-2,null,null,null,"MY",2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,1.55E-2,1.7299999999999999E-2]
["MY",2005,23.4,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,1.7899999999999999E-2,7.1000000000000004E-3,4.5999999999999999E-3,1.3899999999999999E-2,6.7999999999999996E-3,null,null,null,"MY",2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,1.3899999999999999E-2,6.7999999999999996E-3]
["MY",2010,24.80900446601942,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,1.7999999999999999E-2,7.1000000000000004E-3,4.5999999999999999E-3,1.06E-2,6.7000000000000002E-3,null,null,null,"MY",2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,1.06E-2,6.7000000000000002E-3]
["MY",2015,27.203789077669907,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,1.7999999999999999E-2,7.0000000000000001E-3,4.5999999999999999E-3,1.17E-2,4.4000000000000003E-3,null,null,null,"MY",2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,1.17E-2,4.4000000000000003E-3]
["MY",2020,29.447953398058253,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,1.7999999999999999E-2,7.0000000000000001E-3,4.5999999999999999E-3,1.1599999999999999E-2,4.3E-3,null,null,null,"MY",2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,1.1599999999999999E-2,4.3E-3]
[]
[null,"Diesel Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel Car: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,5.9999999999999995E-4,6.9999999999999999E-4]
[null,null,{"$f":"C10*C276","v":28.08},0.15970000000000001,0,0.3,2.6389999999999998,7.0000000000000001E-3,1.7999999999999999E-2,6.7999999999999996E-3,4.5999999999999999E-3,5.9999999999999995E-4,6.9999999999999999E-4,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,{"$f":"C12*C278","v":26.52},0.39200000000000002,0,1.1679999999999999,0.91400000000000003,0.1396,2.0500000000000001E-2,0.12820000000000001,7.3000000000000001E-3,1.18E-2,6.7000000000000004E-2,null,null,null,"MY",1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,1.18E-2,6.7000000000000004E-2]
["MY",1995,26.04,0.19800000000000001,0,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,2.0500000000000001E-2,6.7900000000000002E-2,7.3000000000000001E-3,4.7000000000000002E-3,0.03,null,null,null,"MY",1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,4.7000000000000002E-3,0.03]
["MY",2000,26.4,8.7999999999999995E-2,0,0.81699999999999995,0.3,7.1900000000000006E-2,2.0500000000000001E-2,6.7100000000000007E-2,7.3000000000000001E-3,2.5999999999999999E-3,1.2E-2,null,null,null,"MY",2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,2.5999999999999999E-3,1.2E-2]
["MY",2005,28.08,0.15970000000000001,0,0.3,2.6389999999999998,7.0000000000000001E-3,1.7999999999999999E-2,6.7999999999999996E-3,4.5999999999999999E-3,5.9999999999999995E-4,6.9999999999999999E-4,null,null,null,"MY",2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,5.9999999999999995E-4,6.9999999999999999E-4]
["MY",2010,29.770805359223303,7.4999999999999997E-2,0,2.7273999999999998,0.2339,5.1000000000000004E-3,1.7999999999999999E-2,4.8999999999999998E-3,4.5999999999999999E-3,9.3799999999999994E-2,6.9999999999999999E-4,null,null,null,"MY",2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,9.3799999999999994E-2,6.9999999999999999E-4]
["MY",2015,32.644546893203888,7.2999999999999995E-2,0,2.7357,0.2336,5.0000000000000001E-3,1.7999999999999999E-2,4.8999999999999998E-3,4.5999999999999999E-3,9.35E-2,6.9999999999999999E-4,null,null,null,"MY",2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,9.35E-2,6.9999999999999999E-4]
["MY",2020,35.337544077669904,7.1599999999999997E-2,0,2.7317,0.2311,5.0000000000000001E-3,1.7999999999999999E-2,4.8999999999999998E-3,4.5999999999999999E-3,9.1999999999999998E-2,6.9999999999999999E-4,null,null,null,"MY",2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,9.1999999999999998E-2,6.9999999999999999E-4]
[]
["2)  Fuel Economy and Emission Changes For Alternative-Fueled Passenger Cars Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H42","v":0.95},1,0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.9,0.6,0.5,0.8,1,1,1,{"$f":"H55","v":1},1,10,0.6]
["MY",1995,0.9,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.9,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1]
["MY",2010,0.92500000000000004,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,0.94,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,0.95,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"MeOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H68","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"EtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H81","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"BtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H94","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"Gasoline Vehicle: "]
[null,"Low-Level EtOH Blend with Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,0.8,1,1,1,{"$f":"H108","v":1},1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,1,1]
["MY",2000,1,1,1,0.9,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated CNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,{"$f":"H121","v":1},1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,{"$f":"H134","v":1},1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LPGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,0.9,0.8,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.6,0.8,0.8,1,1,1,{"$f":"H147","v":1},1,1,0.6]
["MY",1995,1,0.6,0.8,0.8,1,1,1,1,1,1,0.8]
["MY",2000,1,0.75,0.8,0.8,1,1,1,1,1,1,1]
["MY",2005,1,0.9,0.8,1,1,1,1,1,1,1,1]
["MY",2010,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2015,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2020,1.05,1,0.8,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,{"$f":"H160","v":0.8},1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,{"$f":"I163","v":1},1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,{"$f":"I164","v":1},1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,{"$f":"H165","v":1},{"$f":"I165","v":1},1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,{"$f":"H166","v":1},{"$f":"I166","v":1},1,1]
[]
[null,"Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,{"$f":"H173","v":0.8},1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"H2 SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H186","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2010,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2015,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2020,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
[]
[null,"Renewable Gasoline SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H199","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle: Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H212","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H225","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle:"]
[null,"Low-Level EtOH Blend with Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H239","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[null,"SIDI Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H265","v":1},1,1,1]
["MY",2015,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1.2]
["MY",2015,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1.2,1,null,1,1,0.7,1,{"$f":"H291","v":0.7},1,2,1]
["MY",2000,1.2,1,null,1,1,0.85,1,0.85,1,2,1]
[]
[null,null,1.2,1,0,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1990,1.2,1,null,1,1,1,1,{"$f":"H330","v":1},1,1,1]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2015,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2020,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1]
[]
[null,null,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1]
[null,"Low-Level EtOH Blend with Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1]
["MY",2010,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H409","v":1},1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.4,0.54,0.5,1,0.84,1,1,1,1,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.4,0.54,0.5,1,0.84,1,1,1,1,5,1]
["MY",2020,1.4,0.54,0.5,1,0.84,1,1,1,1,5,1]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.4,0.54,0.8,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.4,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Grid-Independent SI HEV: EtOH",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.4,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
["MY",2020,1.4,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H474","v":1},1,1,1]
["MY",2010,1.6,0.2,0,0.2,0.84,0.1,1,0.1,1,0.1,1]
[null,"Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B494,C494,IF($C$5<$B488,C488,(INDEX(C488:C494,MATCH($C$5,$B488:$B494,1))*(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-$C$5)+INDEX(C488:C494,MATCH($C$5,$B488:$B494,1)+1)*($C$5-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1))))/(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)))))","v":3.6162755100376232},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,null,null,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,null,null,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9998853835203102},1,1,1,1,1,1,{"$f":"H488","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ488*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR488*Wh2BTU","v":5249.5290348374929},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6162755100376232},0.54,1,1,0.84,1,1,{"$f":"H491","v":1},{"$f":"I491","v":1},0.47,1,null,null,null,"MY",2005,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2005,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2005,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CGnFRFG_Car_FE_TSTbl,ROW(B502)-ROW(Vehicles_GCHEV_ICE_CGnFRFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H502","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"CA gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B522,C522,IF($C$5<$B516,C516,(INDEX(C516:C522,MATCH($C$5,$B516:$B522,1))*(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-$C$5)+INDEX(C516:C522,MATCH($C$5,$B516:$B522,1)+1)*($C$5-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1))))/(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)))))","v":3.6162755100376232},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,null,null,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,null,null,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_Car_EC_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9998853835203102},1,1,1,1,1,1,{"$f":"H516","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ516*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR516*Wh2BTU","v":5249.5290348374929},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_Car_EC_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6162755100376232},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2005,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2005,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"CA gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CARFG_Car_FE_TSTbl,ROW(B530)-ROW(Vehicles_GCHEV_ICE_CARFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H530","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Renewable Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B550,C550,IF($C$5<$B544,C544,(INDEX(C544:C550,MATCH($C$5,$B544:$B550,1))*(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-$C$5)+INDEX(C544:C550,MATCH($C$5,$B544:$B550,1)+1)*($C$5-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1))))/(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)))))","v":3.6162755100376232},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,null,null,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,null,null,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B544)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9998853835203102},1,1,1,1,1,1,{"$f":"H544","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ544*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR544*Wh2BTU","v":5249.5290348374929},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B547)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6162755100376232},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2005,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2005,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Renewable Gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(R558:AD564,ROW(B558)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H558","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,{"$f":"INDEX(R558:AD564,ROW(B562)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1111477046616243},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Low-Level EtOH Blend with Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B578,C578,IF($C$5<$B572,C572,(INDEX(C572:C578,MATCH($C$5,$B572:$B578,1))*(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-$C$5)+INDEX(C572:C578,MATCH($C$5,$B572:$B578,1)+1)*($C$5-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1))))/(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)))))","v":3.6162755100376232},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,null,null,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,null,null,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9998853835203102},1,1,1,1,1,1,{"$f":"H572","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ572*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR572*Wh2BTU","v":5249.5290348374929},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6162755100376232},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2005,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2005,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0426696567318725},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2020,1362.5126524179229,1362.5126524179229,1321.7447878387702,1280.9769232596173,1280.9769232596173,312.34575520641829,249.63900892423533,186.93226264205234,186.93226264205234,186.93226264205234,186.93226264205234,186.93226264205234,"MY",2020,192.72160363888275,192.72160363888275,190.493678007543,188.26575237620324,188.26575237620324,272.45522799563969,274.32313513880524,276.19104228197079,276.19104228197079,276.19104228197079,276.19104228197079,276.19104228197079,"MY",2020,{"$f":"AU571*1.1","v":5.5},10.625246970495642,16.009493429979791,21.393739889463944,27.5,24.894372075933145,28.948098506232579,33.00182493653201,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Low-Level EtOH Blend with Gasoline, CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_EtOH_LLBlend_Car_FE_TSTbl,ROW(B586)-ROW(Vehicles_GCHEV_ICE_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H586","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Grid-Connected SI PHEV: CNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_Car_EC_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.4108924866688821},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2010,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2010,{"$f":"AU599*1.1","v":5.5},11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_Car_EC_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0426696567318725},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2020,1362.5126524179229,1362.5126524179229,1321.7447878387702,1280.9769232596173,1280.9769232596173,312.34575520641829,249.63900892423533,186.93226264205234,186.93226264205234,186.93226264205234,186.93226264205234,186.93226264205234,"MY",2020,192.72160363888275,192.72160363888275,190.493678007543,188.26575237620324,188.26575237620324,272.45522799563969,274.32313513880524,276.19104228197079,276.19104228197079,276.19104228197079,276.19104228197079,276.19104228197079,"MY",2020,{"$f":"AU599*1.1","v":5.5},10.625246970495642,16.009493429979791,21.393739889463944,27.5,24.894372075933145,28.948098506232579,33.00182493653201,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CNG_Car_FE_TSTbl,ROW(B614)-ROW(Vehicles_GCHEV_ICE_CNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H614","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Grid-Connected SI PHEV: LNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LNG_Car_FE_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LNG_Car_EC_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.4108924866688821},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2010,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2010,{"$f":"AU627*1.1","v":5.5},11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LNG_Car_FE_TSTbl,ROW(B642)-ROW(Vehicles_GCHEV_ICE_LNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H642","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Grid-Connected SI PHEV: LPG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LPG_Car_FE_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LPG_Car_EC_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.4108924866688821},0.54,0.8,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2010,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2010,{"$f":"AU655*1.1","v":5.5},11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LPG_Car_FE_TSTbl,ROW(B670)-ROW(Vehicles_GCHEV_ICE_LPG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H670","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,0.8,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Grid-Connected SI PHEV: MeOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_MeOH_Car_FE_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_MeOH_Car_EC_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208774097},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ686*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR686*Wh2BTU","v":5273.4060401850866},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: MeOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.0410748031928396,0.54,0.85,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3836788323260438,1.3836788323260438,1.3778019755857556,1.3719251188454675,1.3719251188454675,1.05396862375127,1.0475217134720549,1.0410748031928396,1.0410748031928396,1.0410748031928396,1.0410748031928396,1.0410748031928396]
[null,"Grid-Connected SI PHEV: EtOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_Car_EC_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208774097},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ714*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR714*Wh2BTU","v":5273.4060401850866},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: EtOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.0410748031928396,0.54,0.85,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3836788323260438,1.3836788323260438,1.3778019755857556,1.3719251188454675,1.3719251188454675,1.05396862375127,1.0475217134720549,1.0410748031928396,1.0410748031928396,1.0410748031928396,1.0410748031928396,1.0410748031928396]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208774097},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ742*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR742*Wh2BTU","v":5273.4060401850866},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.2184873364971414,0.2,0,0.2,0.84,0.1,1,0.1,1,0.1,1,null,null,null,"MY",2010,1.5876110871852744,1.5876110871852744,1.5820781505122365,1.5765452138391984,1.5765452138391984,1.2302480969430301,1.2243677167200857,1.2184873364971414,1.2184873364971414,1.2184873364971414,1.2184873364971414,1.2184873364971414]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD and Low-Sulfur Diesel"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,{"$f":"C770","v":1},1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2010,1.6,0.78,{"$f":"C786","v":1.6},1,0.87,1,1,1,1,1.5,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," FT Diesel"]
[null,null,1.6,0.78,1.6,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,0.78,{"$f":"C799","v":1.6},1,0.87,1,1,1,1,1,1]
["MY",2020,1.6,0.78,{"$f":"C802","v":1.6},1,0.87,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H810","v":1},1,1,1]
["MY",2005,1.6,0.78,{"$f":"C813","v":1.6},1,0.87,1,1,1,1,1,1]
[]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.6,0.78,1.6,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,0.78,{"$f":"C827","v":1.6},1,0.87,1,1,1,1,1,1]
["MY",2020,1.6,0.78,{"$f":"C830","v":1.6},1,0.87,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H838","v":1},1,1,1]
["MY",2005,1.6,0.78,{"$f":"C841","v":1.6},1,0.87,1,1,1,1,1,1]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B858,C858,IF($C$5<$B852,C852,(INDEX(C852:C858,MATCH($C$5,$B852:$B858,1))*(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-$C$5)+INDEX(C852:C858,MATCH($C$5,$B852:$B858,1)+1)*($C$5-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1))))/(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)))))","v":3.6209218389259212},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6209218389259212},0.78,1,1,0.87,1,1,{"$f":"H855","v":1},{"$f":"I855","v":1},{"$f":"J855","v":1},1,null,null,null,"MY",2005,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,"MY",2005,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,"MY",2005,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0479234647164923},0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2020,1484.825611418843,1484.825611418843,1422.2110316833323,1359.5964519478216,1359.5964519478216,284.41802248660366,225.78228385646497,167.14654522632628,167.14654522632628,167.14654522632628,167.14654522632628,167.14654522632628,"MY",2020,191.39884038354813,191.39884038354813,190.44707313599696,189.49530588844578,189.49530588844578,275.47229155912026,278.01790676622414,280.56352197332802,280.56352197332802,280.56352197332802,280.56352197332802,280.56352197332802,"MY",2020,{"$f":"AU851*1.1","v":5.5},11.383765916322202,16.934167404550077,22.484568892777954,27.5,24.95169976696814,28.945977207200336,32.940254647432532,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CDnLSD_Car_FE_TSTbl,ROW(B866)-ROW(Vehicles_GCHEV_ICE_CDnLSD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H866","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B886,C886,IF($C$5<$B880,C880,(INDEX(C880:C886,MATCH($C$5,$B880:$B886,1))*(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-$C$5)+INDEX(C880:C886,MATCH($C$5,$B880:$B886,1)+1)*($C$5-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1))))/(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)))))","v":3.6209218389259212},0.78,1,1,0.87,1,1,1,1,1.5,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_Car_EC_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6209218389259212},0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2005,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,"MY",2005,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,"MY",2005,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_Car_EC_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0479234647164923},0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2020,1484.825611418843,1484.825611418843,1422.2110316833323,1359.5964519478216,1359.5964519478216,284.41802248660366,225.78228385646497,167.14654522632628,167.14654522632628,167.14654522632628,167.14654522632628,167.14654522632628,"MY",2020,191.39884038354813,191.39884038354813,190.44707313599696,189.49530588844578,189.49530588844578,275.47229155912026,278.01790676622414,280.56352197332802,280.56352197332802,280.56352197332802,280.56352197332802,280.56352197332802,"MY",2020,{"$f":"AU879*1.1","v":5.5},11.383765916322202,16.934167404550077,22.484568892777954,27.5,24.95169976696814,28.945977207200336,32.940254647432532,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_DME_Car_FE_TSTbl,ROW(B894)-ROW(Vehicles_GCHEV_ICE_DME_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H894","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2015,1.2515546882167257,0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2015,1.5797239198836286,1.5797239198836286,1.5729736325855113,1.5662233452873937,1.5662233452873937,1.2664748562194383,1.259014772218082,1.2515546882167257,1.2515546882167257,1.2515546882167257,1.2515546882167257,1.2515546882167257]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B914,C914,IF($C$5<$B908,C908,(INDEX(C908:C914,MATCH($C$5,$B908:$B914,1))*(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-$C$5)+INDEX(C908:C914,MATCH($C$5,$B908:$B914,1)+1)*($C$5-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1))))/(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)))))","v":3.6209218389259212},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_FTD_Car_FE_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_FTD_Car_EC_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208774097},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ910*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR910*Wh2BTU","v":5273.4060401850866},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"FT Diesel, CS Mode"]
[null,null,{"$f":"IF($C$5>=$B928,C928,IF($C$5<$B922,C922,(INDEX(C922:C928,MATCH($C$5,$B922:$B928,1))*(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-$C$5)+INDEX(C922:C928,MATCH($C$5,$B922:$B928,1)+1)*($C$5-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1))))/(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)))))","v":1.1506415247072133},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2005,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B942,C942,IF($C$5<$B936,C936,(INDEX(C936:C942,MATCH($C$5,$B936:$B942,1))*(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-$C$5)+INDEX(C936:C942,MATCH($C$5,$B936:$B942,1)+1)*($C$5-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1))))/(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)))))","v":3.6209218389259212},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_BD_Car_FE_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_BD_Car_EC_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208774097},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ938*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR938*Wh2BTU","v":5273.4060401850866},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B956,C956,IF($C$5<$B950,C950,(INDEX(C950:C956,MATCH($C$5,$B950:$B956,1))*(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-$C$5)+INDEX(C950:C956,MATCH($C$5,$B950:$B956,1)+1)*($C$5-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1))))/(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)))))","v":1.1506415247072133},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2005,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B970,C970,IF($C$5<$B964,C964,(INDEX(C964:C970,MATCH($C$5,$B964:$B970,1))*(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-$C$5)+INDEX(C964:C970,MATCH($C$5,$B964:$B970,1)+1)*($C$5-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1))))/(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)))))","v":3.6209218389259212},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B966)-ROW(R964:AD970)+1,2)/(INDEX(R964:AD970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF964:AR970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208774097},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ966*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR966*Wh2BTU","v":5273.4060401850866},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B984,C984,IF($C$5<$B978,C978,(INDEX(C978:C984,MATCH($C$5,$B978:$B984,1))*(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-$C$5)+INDEX(C978:C984,MATCH($C$5,$B978:$B984,1)+1)*($C$5-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1))))/(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)))))","v":1.1506415247072133},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2005,{"$f":"INDEX(R978:AD984,ROW(B981)-ROW(R978:AD984)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1506415247072133},0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
[]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B998,C998,IF($C$5<$B992,C992,(INDEX(C992:C998,MATCH($C$5,$B992:$B998,1))*(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-$C$5)+INDEX(C992:C998,MATCH($C$5,$B992:$B998,1)+1)*($C$5-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1))))/(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)))))","v":3.6209218389259212},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_ED_Car_FE_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_ED_Car_EC_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208774097},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ994*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR994*Wh2BTU","v":5273.4060401850866},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B1012,C1012,IF($C$5<$B1006,C1006,(INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1))*(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-$C$5)+INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1)+1)*($C$5-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1))))/(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)))))","v":1.1506415247072133},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2005,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2010,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2010,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,4,0,0,0,0,0,1,0,1,0,0]
["MY",2020,4,0,0,0,0,0,1,0,1,0,0]
[null,"Hydrogen Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,2.1,0,0,0,0,0,1,0,1,0,0]
["MY",2020,2.1,0,0,0,0,0,1,0,1,0,0]
[]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.7425141242937856,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",2005,1.48,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.7458677685950414,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"CA gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.48,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
["MY",2005,1.48,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2015,1.6290960451977405,0.2,0,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"Ethanol Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1097","v":1},1,1,1]
["MY",2015,1.6290960451977405,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1123","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.48,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2010,1.5228985507246378,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2015,1.6290960451977405,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2020,1.7458677685950414,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
[]
[null,"LPG Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1136","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.5228985507246378,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.6290960451977405,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.7458677685950414,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Naphtha Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1149","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.5228985507246378,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.6290960451977405,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.7458677685950414,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Operational All Electric Range (mile)"]
[null,null,{"$f":"IF($C$5>=$B1169,C1169,IF($C$5<$B1163,C1163,(INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1))*(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-$C$5)+INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1)+1)*($C$5-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1))))/(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)))))","v":4.4044807245514388},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1320.7405623179513,1320.7405623179513,1281.8399084837597,1242.9392546495681,1242.9392546495681,204.86297917730266,172.89411148846739,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,null,null,218.60041125901279,218.60041125901279,202.69007963397061,186.77974800892844,186.77974800892844,243.63591287314131,244.56125239061731,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,null,null,5.5,10.985821052068065,18.100343746724722,25.214866441381378,27.5,24.690911651979061,28.700923832581015,32.710936013182973,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9998853835203102},1,1,1,1,1,1,{"$f":"H1163","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AG1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AH1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AI1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AJ1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AK1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AL1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AM1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AN1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AO1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AP1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AQ1163*Wh2BTU","v":5249.5290348374929},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AR1163*Wh2BTU","v":5249.5290348374929},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988745779326038},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AG1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AH1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AI1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AJ1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AK1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AL1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AM1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AN1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AO1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AP1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AQ1164*Wh2BTU","v":5346.3574436203608},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AR1164*Wh2BTU","v":5346.3574436203608},"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1995,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208774097},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AG1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AH1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AI1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AJ1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AK1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AL1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AM1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AN1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AO1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AP1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AQ1165*Wh2BTU","v":5273.4060401850866},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AR1165*Wh2BTU","v":5273.4060401850866},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":4.4044807245514388},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2005,1320.7405623179513,1320.7405623179513,1281.8399084837597,1242.9392546495681,1242.9392546495681,204.86297917730266,172.89411148846739,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,"MY",2005,218.60041125901279,218.60041125901279,202.69007963397061,186.77974800892844,186.77974800892844,243.63591287314131,244.56125239061731,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,"MY",2005,5.5,10.985821052068065,18.100343746724722,25.214866441381378,27.5,24.690911651979061,28.700923832581015,32.710936013182973,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":4.1543323149330833},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1320.7405623179513,1320.7405623179513,1281.8399084837597,1242.9392546495681,1242.9392546495681,204.86297917730266,172.89411148846739,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,"MY",2010,218.60041125901279,218.60041125901279,202.69007963397061,186.77974800892844,186.77974800892844,243.63591287314131,244.56125239061731,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,"MY",2010,{"$f":"AU1162*1.1","v":5.5},10.985821052068065,18.100343746724722,25.214866441381378,27.5,24.690911651979061,28.700923832581015,32.710936013182973,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2015,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.9412364863389033},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,1208.1630729474609,1208.1630729474609,1164.4188449355477,1120.6746169236344,1120.6746169236344,188.05561985494904,161.08555770417937,134.11549555340969,134.11549555340969,134.11549555340969,134.11549555340969,134.11549555340969,"MY",2015,187.65012299010255,187.65012299010255,187.18140945428081,186.71269591845905,186.71269591845905,234.94988877852475,235.633776731279,236.31766468403319,236.31766468403319,236.31766468403319,236.31766468403319,236.31766468403319,"MY",2015,{"$f":"AU1162*1.1","v":5.5},12.186814820902718,18.2538033001426,24.320791779382478,27.5,24.61803725496668,28.608458430894068,32.598879606821455,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.702479397352175},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,1189.6126041859407,1189.6126041859407,1145.0594623329537,1100.5063204799667,1100.5063204799667,185.65656617054984,157.89967294373736,130.14277971692491,130.14277971692491,130.14277971692491,130.14277971692491,130.14277971692491,"MY",2020,186.23653386461726,186.23653386461726,185.40142711170586,184.56632035879446,184.56632035879446,231.07460518573856,231.94731151944546,232.82001785315236,232.82001785315236,232.82001785315236,232.82001785315236,232.82001785315236,"MY",2020,{"$f":"AU1162*1.1","v":5.5},12.108051384618154,18.225020343324786,24.341989302031415,27.5,24.617354185614804,28.590200658860649,32.56304713210649,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CS Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"IF($C$5>=$B1183,C1183,IF($C$5<$B1177,C1177,(INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1))*(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-$C$5)+INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1)+1)*($C$5-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1))))/(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)))))","v":1.7714483445985352},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1.8523070694438926,1.8523070694438926,1.8408706455977188,1.8294342217515451,1.8294342217515451,1.7940163433804406,1.7827323439894878,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl,ROW(B1177)-ROW(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1177","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.771448344598535,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2005,1.8523070694438926,1.8523070694438926,1.8408706455977188,1.8294342217515451,1.8294342217515451,1.7940163433804406,1.7827323439894878,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535]
["MY",2010,1.771448344598535,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1.8523070694438926,1.8523070694438926,1.8408706455977188,1.8294342217515451,1.8294342217515451,1.7940163433804406,1.7827323439894878,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535]
["MY",2015,1.9811122708154216,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,2.0831199295805467,2.0831199295805467,2.0710591666512226,2.0589984037218985,2.0589984037218985,2.0071675973319527,1.9941399340736872,1.9811122708154216,1.9811122708154216,1.9811122708154216,1.9811122708154216,1.9811122708154216]
["MY",2020,1.9917572752194959,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,2.0872537488474148,2.0872537488474148,2.0756992068405733,2.0641446648337318,2.0641446648337318,2.0165004260903707,2.0041288506549333,1.9917572752194959,1.9917572752194959,1.9917572752194959,1.9917572752194959,1.9917572752194959]

{"sheet":"LDT1_TS","index":19,"n_rows":1183,"n_cols":58,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Fuel Economy and Emission Rates of LDT1 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT1 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT1: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,1.5900000000000001E-2,1.2E-2]
[null,null,17.3,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,2.0500000000000001E-2,1.12E-2,7.3000000000000001E-3,1.5899999999999994E-2,1.1999999999999999E-2,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,16.600000000000001,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,2.0500000000000001E-2,1.77E-2,7.3000000000000001E-3,0.11409999999999997,0.11099999999999997,null,null,null,"MY",1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,0.11409999999999999,0.111]
["MY",1995,16.2,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,2.0500000000000001E-2,1.3299999999999999E-2,7.3000000000000001E-3,7.1399999999999977E-2,8.199999999999999E-2,null,null,null,"MY",1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,7.1400000000000005E-2,8.2000000000000003E-2]
["MY",2000,16.299999999999997,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,2.0500000000000001E-2,1.2E-2,7.3000000000000001E-3,2.7299999999999994E-2,1.1999999999999999E-2,null,null,null,"MY",2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,2.7300000000000001E-2,1.2E-2]
["MY",2005,17.3,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,2.0500000000000001E-2,1.12E-2,7.3000000000000001E-3,1.5899999999999994E-2,1.1999999999999999E-2,null,null,null,"MY",2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,1.5900000000000001E-2,1.2E-2]
["MY",2010,19.015047338490312,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,2.0500000000000001E-2,1.12E-2,7.3000000000000001E-3,1.2599999999999997E-2,1.1999999999999999E-2,null,null,null,"MY",2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,1.26E-2,1.2E-2]
["MY",2015,20.47255379453896,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,2.0500000000000001E-2,1.12E-2,7.3000000000000001E-3,1.2499999999999997E-2,1.1999999999999999E-2,null,null,null,"MY",2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,1.2500000000000001E-2,1.2E-2]
["MY",2020,20.953642197408495,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,2.0500000000000001E-2,1.12E-2,7.3000000000000001E-3,1.2199999999999997E-2,1.1999999999999999E-2,null,null,null,"MY",2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,1.2200000000000001E-2,1.2E-2]
[]
[null,"Diesel LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT1: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,null,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,2.8999999999999998E-3,1.2E-2]
[null,null,20.76,0.13000000000000003,0,0.41199999999999992,0.29099999999999998,1.3899999999999999E-2,2.0500000000000001E-2,1.29E-2,7.3000000000000001E-3,2.9000000000000002E-3,1.2000000000000005E-2,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,{"$f":"C12*C278","v":19.920000000000002},0.4260000000000001,0,1.17,0.97199999999999998,0.18079999999999999,2.0500000000000001E-2,0.16650000000000001,7.3000000000000001E-3,1.2400000000000001E-2,0.11100000000000003,null,null,null,"MY",1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,1.24E-2,0.111]
["MY",1995,19.439999999999998,0.24800000000000005,0,0.7569999999999999,1.111,7.5600000000000001E-2,2.0500000000000001E-2,6.9699999999999998E-2,7.3000000000000001E-3,5.3000000000000018E-3,8.2000000000000031E-2,{"$f":"AVERAGE(LDT2_TS!L23)","v":3.2000000000000002E-3},{"$f":"AVERAGE(LDT2_TS!M23)","v":1.2E-2},null,"MY",1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,5.3E-3,8.2000000000000003E-2]
["MY",2000,19.559999999999995,0.19100000000000006,0,0.75599999999999989,0.66600000000000004,7.3499999999999996E-2,2.0500000000000001E-2,6.8500000000000005E-2,7.3000000000000001E-3,2.9000000000000002E-3,1.2000000000000005E-2,null,null,null,"MY",2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,2.8999999999999998E-3,1.2E-2]
["MY",2005,20.76,0.13000000000000003,0,0.41199999999999992,0.29099999999999998,1.3899999999999999E-2,2.0500000000000001E-2,1.29E-2,7.3000000000000001E-3,2.9000000000000002E-3,1.2000000000000005E-2,null,null,null,"MY",2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,2.8999999999999998E-3,1.2E-2]
["MY",2010,12.31,0.13000000000000003,0,2.1,0.122,1.3899999999999999E-2,2.0500000000000001E-2,1.29E-2,7.3000000000000001E-3,2.3200000000000009E-3,4.8999999999999995E-2,null,null,null,"MY",2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,2.8999999999999998E-3,1.2E-2]
["MY",2015,24.567064553446752,6.3000000000000014E-2,0,0.40899999999999992,0.122,1.3899999999999999E-2,2.0500000000000001E-2,1.29E-2,7.3000000000000001E-3,2.9000000000000002E-3,1.2000000000000005E-2,null,null,null,"MY",2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,2.8999999999999998E-3,1.2E-2]
["MY",2020,25.144370636890194,6.3000000000000014E-2,0,0.40899999999999992,0.122,1.3899999999999999E-2,2.0500000000000001E-2,1.29E-2,7.3000000000000001E-3,2.9000000000000002E-3,1.2000000000000005E-2,null,null,null,"MY",2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,2.8999999999999998E-3,1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT1 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.9,0.6,0.5,0.8,1,1,1,1,1,10,0.6]
["MY",1995,0.9,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.9,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1]
["MY",2010,0.92500000000000004,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,0.94,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,0.95,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"MeOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,0.8,1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"EtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,0.8,1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"BtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,0.8,1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"Gasoline Vehicle: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Low-Level EtOH Blend with Gasoline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,0.8,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,1,1]
["MY",2000,1,1,1,0.9,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated CNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LPGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,0.9,0.8,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.6,0.8,0.8,1,1,1,1,1,1,0.6]
["MY",1995,1,0.6,0.8,0.8,1,1,1,1,1,1,0.8]
["MY",2000,1,0.75,0.8,0.8,1,1,1,1,1,1,1]
["MY",2005,1,0.9,0.8,1,1,1,1,1,1,1,1]
["MY",2010,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2015,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2020,1.05,1,0.8,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,0.8,1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,0.8,1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"H2 SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2010,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2015,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2020,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
[]
[null,"Renewable Gasoline SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle: Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," Low-Level EtOH Blend with Gasoline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[null,"SIDI Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1.2]
["MY",2015,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1.2,1,null,1,1,0.7,1,0.7,1,2,1]
["MY",2000,1.2,1,null,1,1,0.85,1,0.85,1,2,1]
[]
[null,null,1.2,1,0,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1990,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2015,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2020,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1]
[]
[null,null,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1]
[null,"Low-Level EtOH Blend with Gasoline"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.35,0.54,0.5,1,0.84,1,1,1,1,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.35,0.54,0.5,1,0.84,1,1,1,1,5,1]
["MY",2020,1.35,0.54,0.5,1,0.84,1,1,1,1,5,1]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.35,0.54,0.8,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.35,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Grid-Independent SI HEV: EtOH",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.35,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
["MY",2020,1.35,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.6,0.2,0,0.2,0.84,0.1,1,0.1,1,0.1,1]
[null,"Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B494,C494,IF($C$5<$B488,C488,(INDEX(C488:C494,MATCH($C$5,$B488:$B494,1))*(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-$C$5)+INDEX(C488:C494,MATCH($C$5,$B488:$B494,1)+1)*($C$5-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1))))/(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)))))","v":3.1237694356009422},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,null,null,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,null,null,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991390552778281},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ488*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR488*Wh2BTU","v":6989.9613523428079},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1237694356009422},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2005,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2005,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CGnFRFG_LDT1_FE_TSTbl,ROW(B502)-ROW(Vehicles_GCHEV_ICE_CGnFRFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"CA gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B522,C522,IF($C$5<$B516,C516,(INDEX(C516:C522,MATCH($C$5,$B516:$B522,1))*(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-$C$5)+INDEX(C516:C522,MATCH($C$5,$B516:$B522,1)+1)*($C$5-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1))))/(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)))))","v":3.1237694356009422},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,null,null,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,null,null,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991390552778281},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ516*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR516*Wh2BTU","v":6989.9613523428079},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1237694356009422},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2005,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2005,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"CA gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CARFG_LDT1_FE_TSTbl,ROW(B530)-ROW(Vehicles_GCHEV_ICE_CARFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"RG, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B550,C550,IF($C$5<$B544,C544,(INDEX(C544:C550,MATCH($C$5,$B544:$B550,1))*(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-$C$5)+INDEX(C544:C550,MATCH($C$5,$B544:$B550,1)+1)*($C$5-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1))))/(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)))))","v":3.1237694356009422},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,null,null,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,null,null,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B544)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991390552778281},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ544*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR544*Wh2BTU","v":6989.9613523428079},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B547)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1237694356009422},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2005,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2005,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"RG, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(R558:AD564,ROW(B558)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,{"$f":"INDEX(R558:AD564,ROW(B562)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0106379345494501},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Low-Level EtOH Blend with Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B578,C578,IF($C$5<$B572,C572,(INDEX(C572:C578,MATCH($C$5,$B572:$B578,1))*(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-$C$5)+INDEX(C572:C578,MATCH($C$5,$B572:$B578,1)+1)*($C$5-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1))))/(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)))))","v":3.1237694356009422},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,null,null,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,null,null,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991390552778281},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ572*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR572*Wh2BTU","v":6989.9613523428079},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1237694356009422},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2005,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2005,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.2046527157509104},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2020,2082.2469174613707,2082.2469174613707,2017.7800332861216,1953.3131491108722,1953.3131491108722,1296.0381622361981,1230.926738859029,1165.8153154818599,1165.8153154818599,1165.8153154818599,1165.8153154818599,1165.8153154818599,"MY",2020,219.91452755961615,219.91452755961615,219.67435312606079,219.43417869250544,219.43417869250544,327.83328304754968,331.71738785094396,335.60149265433819,335.60149265433819,335.60149265433819,335.60149265433819,335.60149265433819,"MY",2020,{"$f":"AU571*1.1","v":5.5},13.151651236630041,19.213969922880381,25.276288609130724,27.5,31.497398534410095,36.55824212129388,41.619085708177664,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Low-Level EtOH Blend with Gasoline, CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_EtOH_LLBlend_LDT1_FE_TSTbl,ROW(B586)-ROW(Vehicles_GCHEV_ICE_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Grid-Connected SI PHEV: CNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT1_EC_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8420234919166321},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2010,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2010,{"$f":"AU599*1.1","v":5.5},13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT1_EC_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.2046527157509104},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2020,2082.2469174613707,2082.2469174613707,2017.7800332861216,1953.3131491108722,1953.3131491108722,1296.0381622361981,1230.926738859029,1165.8153154818599,1165.8153154818599,1165.8153154818599,1165.8153154818599,1165.8153154818599,"MY",2020,219.91452755961615,219.91452755961615,219.67435312606079,219.43417869250544,219.43417869250544,327.83328304754968,331.71738785094396,335.60149265433819,335.60149265433819,335.60149265433819,335.60149265433819,335.60149265433819,"MY",2020,{"$f":"AU599*1.1","v":5.5},13.151651236630041,19.213969922880381,25.276288609130724,27.5,31.497398534410095,36.55824212129388,41.619085708177664,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CNG_LDT1_FE_TSTbl,ROW(B614)-ROW(Vehicles_GCHEV_ICE_CNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Grid-Connected SI PHEV: LNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LNG_LDT1_FE_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LNG_LDT1_EC_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8420234919166321},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2010,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2010,{"$f":"AU627*1.1","v":5.5},13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LNG_LDT1_FE_TSTbl,ROW(B642)-ROW(Vehicles_GCHEV_ICE_LNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Grid-Connected SI PHEV: LPG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LPG_LDT1_FE_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LPG_LDT1_EC_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8420234919166321},0.54,0.8,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2010,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2010,{"$f":"AU655*1.1","v":5.5},13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LPG_LDT1_FE_TSTbl,ROW(B670)-ROW(Vehicles_GCHEV_ICE_LPG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,0.8,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Grid-Connected SI PHEV: MeOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_MeOH_LDT1_EC_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991546132044373},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ686*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR686*Wh2BTU","v":7118.6737479374578},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: MeOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.0106379345494501,0.54,0.85,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Grid-Connected SI PHEV: EtOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT1_EC_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991546132044373},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ714*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR714*Wh2BTU","v":7118.6737479374578},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: EtOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,0.94526771878526594,0.54,0.85,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.2833682151503085,1.2833682151503085,1.279446512592874,1.2755248100354393,1.2755248100354393,0.95866155739597492,0.95196463809062037,0.94526771878526594,0.94526771878526594,0.94526771878526594,0.94526771878526594,0.94526771878526594]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991546132044373},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ742*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR742*Wh2BTU","v":7118.6737479374578},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.0981909968929671,0.2,0,0.2,0.84,0.1,1,0.1,1,0.1,1,null,null,null,"MY",2010,1.4669479106337826,1.4669479106337826,1.4607565150745971,1.4545651195154117,1.4545651195154117,1.1113395113275686,1.1047652541102679,1.0981909968929671,1.0981909968929671,1.0981909968929671,1.0981909968929671,1.0981909968929671]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD and Low-Sulfur Diesel"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2010,1.6,0.78,1,1,0.87,1,1,1,1,1.5,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," FT Diesel"]
[null,null,1.6,0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
["MY",2020,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
[]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.6,0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
["MY",2020,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B858,C858,IF($C$5<$B852,C852,(INDEX(C852:C858,MATCH($C$5,$B852:$B858,1))*(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-$C$5)+INDEX(C852:C858,MATCH($C$5,$B852:$B858,1)+1)*($C$5-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1))))/(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)))))","v":3.1382999684443282},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1382999684443282},0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,"MY",2005,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,"MY",2005,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.2507943690964773},0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2020,2008.7604516643887,2008.7604516643887,1951.6910201832666,1894.6215887021444,1894.6215887021444,1298.2697525533483,1248.0036362483361,1197.7375199433241,1197.7375199433241,1197.7375199433241,1197.7375199433241,1197.7375199433241,"MY",2020,220.95662043486914,220.95662043486914,216.06042353078078,211.16422662669243,211.16422662669243,322.84453544929767,318.83019926146329,314.81586307362892,314.81586307362892,314.81586307362892,314.81586307362892,314.81586307362892,"MY",2020,{"$f":"AU851*1.1","v":5.5},13.944579713102463,20.848555035341576,27.752530357580692,27.5,33.321000535352788,40.598184630299279,47.875368725245771,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CDnLSD_LDT1_FE_TSTbl,ROW(B866)-ROW(Vehicles_GCHEV_ICE_CDnLSD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B886,C886,IF($C$5<$B880,C880,(INDEX(C880:C886,MATCH($C$5,$B880:$B886,1))*(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-$C$5)+INDEX(C880:C886,MATCH($C$5,$B880:$B886,1)+1)*($C$5-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1))))/(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)))))","v":3.1382999684443282},0.78,1,1,0.87,1,1,1,1,1.5,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT1_EC_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1382999684443282},0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2005,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,"MY",2005,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,"MY",2005,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT1_EC_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.2507943690964773},0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2020,2008.7604516643887,2008.7604516643887,1951.6910201832666,1894.6215887021444,1894.6215887021444,1298.2697525533483,1248.0036362483361,1197.7375199433241,1197.7375199433241,1197.7375199433241,1197.7375199433241,1197.7375199433241,"MY",2020,220.95662043486914,220.95662043486914,216.06042353078078,211.16422662669243,211.16422662669243,322.84453544929767,318.83019926146329,314.81586307362892,314.81586307362892,314.81586307362892,314.81586307362892,314.81586307362892,"MY",2020,{"$f":"AU879*1.1","v":5.5},13.944579713102463,20.848555035341576,27.752530357580692,27.5,33.321000535352788,40.598184630299279,47.875368725245771,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_DME_LDT1_FE_TSTbl,ROW(B894)-ROW(Vehicles_GCHEV_ICE_DME_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1.5,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2015,1.0890897613506791,0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2015,1.4165021575629997,1.4165021575629997,1.4100476759451943,1.4035931943273889,1.4035931943273889,1.1000430580218266,1.0945664096862529,1.0890897613506791,1.0890897613506791,1.0890897613506791,1.0890897613506791,1.0890897613506791]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B914,C914,IF($C$5<$B908,C908,(INDEX(C908:C914,MATCH($C$5,$B908:$B914,1))*(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-$C$5)+INDEX(C908:C914,MATCH($C$5,$B908:$B914,1)+1)*($C$5-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1))))/(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)))))","v":3.1382999684443282},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_FTD_LDT1_FE_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_FTD_LDT1_EC_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991546132044373},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ910*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR910*Wh2BTU","v":7118.6737479374578},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"FT Diesel, CS Mode"]
[null,null,{"$f":"IF($C$5>=$B928,C928,IF($C$5<$B922,C922,(INDEX(C922:C928,MATCH($C$5,$B922:$B928,1))*(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-$C$5)+INDEX(C922:C928,MATCH($C$5,$B922:$B928,1)+1)*($C$5-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1))))/(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)))))","v":1.0507229304194496},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2005,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B942,C942,IF($C$5<$B936,C936,(INDEX(C936:C942,MATCH($C$5,$B936:$B942,1))*(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-$C$5)+INDEX(C936:C942,MATCH($C$5,$B936:$B942,1)+1)*($C$5-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1))))/(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)))))","v":3.1382999684443282},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_BD_LDT1_FE_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_BD_LDT1_EC_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991546132044373},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ938*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR938*Wh2BTU","v":7118.6737479374578},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B956,C956,IF($C$5<$B950,C950,(INDEX(C950:C956,MATCH($C$5,$B950:$B956,1))*(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-$C$5)+INDEX(C950:C956,MATCH($C$5,$B950:$B956,1)+1)*($C$5-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1))))/(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)))))","v":1.0507229304194496},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2005,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B970,C970,IF($C$5<$B964,C964,(INDEX(C964:C970,MATCH($C$5,$B964:$B970,1))*(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-$C$5)+INDEX(C964:C970,MATCH($C$5,$B964:$B970,1)+1)*($C$5-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1))))/(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)))))","v":3.1382999684443282},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B966)-ROW(R964:AD970)+1,2)/(INDEX(R964:AD970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF964:AR970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991546132044373},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ966*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR966*Wh2BTU","v":7118.6737479374578},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B984,C984,IF($C$5<$B978,C978,(INDEX(C978:C984,MATCH($C$5,$B978:$B984,1))*(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-$C$5)+INDEX(C978:C984,MATCH($C$5,$B978:$B984,1)+1)*($C$5-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1))))/(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)))))","v":1.0507229304194496},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2005,{"$f":"INDEX(R978:AD984,ROW(B981)-ROW(R978:AD984)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0507229304194496},0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
[]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B998,C998,IF($C$5<$B992,C992,(INDEX(C992:C998,MATCH($C$5,$B992:$B998,1))*(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-$C$5)+INDEX(C992:C998,MATCH($C$5,$B992:$B998,1)+1)*($C$5-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1))))/(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)))))","v":3.1382999684443282},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_ED_LDT1_FE_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_ED_LDT1_EC_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991546132044373},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ994*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR994*Wh2BTU","v":7118.6737479374578},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B1012,C1012,IF($C$5<$B1006,C1006,(INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1))*(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-$C$5)+INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1)+1)*($C$5-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1))))/(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)))))","v":1.0507229304194496},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2005,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2010,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2010,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,4,0,0,0,0,0,1,0,1,0,0]
["MY",2020,4,0,0,0,0,0,1,0,1,0,0]
[null,"Hydrogen Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,2.1,0,0,0,0,0,1,0,1,0,0]
["MY",2020,2.1,0,0,0,0,0,1,0,1,0,0]
[]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.6828389830508477,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",2005,1.4478260869565218,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6760330578512397,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"CA gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.4478260869565218,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
["MY",2005,1.4478260869565218,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2015,1.573305084745763,0.2,0,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"Ethanol Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.573305084745763,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2010,1.48,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2015,1.573305084745763,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2020,1.6760330578512397,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
[]
[null,"LPG Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.573305084745763,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6760330578512397,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Naphtha Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.573305084745763,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6760330578512397,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Operational All Electric Range (mile)"]
[null,null,{"$f":"IF($C$5>=$B1169,C1169,IF($C$5<$B1163,C1163,(INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1))*(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-$C$5)+INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1)+1)*($C$5-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1))))/(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)))))","v":3.1972605369485594},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1444.6888967097416,1444.6888967097416,1492.952796555747,1541.2166964017524,1541.2166964017524,479.56175041446534,430.87927394687199,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,null,null,351.6245389586752,351.6245389586752,348.43684003064732,345.24914110261949,345.24914110261949,423.95285786711088,425.78806683942202,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,null,null,5.5,9.711997376842195,14.440670758659286,19.169344140476376,27.5,23.130105194558539,26.953880035421825,30.777654876285109,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991390552778281},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ1163*Wh2BTU","v":6989.9613523428079},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR1163*Wh2BTU","v":6989.9613523428079},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991597991907322},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AG1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AH1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AI1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AJ1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AK1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AL1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AM1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AN1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AO1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AP1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AQ1164*Wh2BTU","v":7162.6372410829545},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AR1164*Wh2BTU","v":7162.6372410829545},"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1995,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991546132044373},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ1165*Wh2BTU","v":7118.6737479374578},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR1165*Wh2BTU","v":7118.6737479374578},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1972605369485594},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2005,1444.6888967097416,1444.6888967097416,1492.952796555747,1541.2166964017524,1541.2166964017524,479.56175041446534,430.87927394687199,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,"MY",2005,351.6245389586752,351.6245389586752,348.43684003064732,345.24914110261949,345.24914110261949,423.95285786711088,425.78806683942202,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,"MY",2005,5.5,9.711997376842195,14.440670758659286,19.169344140476376,27.5,23.130105194558539,26.953880035421825,30.777654876285109,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9088861207958256},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1444.6888967097416,1444.6888967097416,1492.952796555747,1541.2166964017524,1541.2166964017524,479.56175041446534,430.87927394687199,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,"MY",2010,351.6245389586752,351.6245389586752,348.43684003064732,345.24914110261949,345.24914110261949,423.95285786711088,425.78806683942202,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,"MY",2010,{"$f":"AU1162*1.1","v":5.5},9.711997376842195,14.440670758659286,19.169344140476376,27.5,23.130105194558539,26.953880035421825,30.777654876285109,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2015,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8540493676223981},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,1304.4364762899791,1304.4364762899791,1347.575135852233,1390.7137954144871,1390.7137954144871,434.06151383114241,392.15222102719031,350.24292822323821,350.24292822323821,350.24292822323821,350.24292822323821,350.24292822323821,"MY",2015,331.01121663399988,331.01121663399988,328.95311563779302,326.89501464158616,326.89501464158616,404.60408275003141,406.1478213533469,407.69155995666227,407.69155995666227,407.69155995666227,407.69155995666227,407.69155995666227,"MY",2015,{"$f":"AU1162*1.1","v":5.5},9.7605792119497057,14.441020299364894,19.121461386780084,27.5,23.127356838317201,26.925556405216863,30.723755972116521,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5481771556048791},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,1291.0857620039774,1291.0857620039774,1332.4503851614209,1373.8150083188643,1373.8150083188643,910.501418576579,890.70973281898409,870.9180470613893,870.9180470613893,870.9180470613893,870.9180470613893,870.9180470613893,"MY",2020,329.37392652717011,329.37392652717011,327.67535020305684,325.97677387894362,325.97677387894362,323.61529713783625,324.14205164495365,324.668806152071,324.668806152071,324.668806152071,324.668806152071,324.668806152071,"MY",2020,{"$f":"AU1162*1.1","v":5.5},9.7922692472027002,14.481362073994339,19.170454900785977,27.5,34.347904730251742,40.236830720616418,46.125756710981086,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CS Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"IF($C$5>=$B1183,C1183,IF($C$5<$B1177,C1177,(INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1))*(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-$C$5)+INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1)+1)*($C$5-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1))))/(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)))))","v":1.5506753497489798},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1.6228834525749698,1.6228834525749698,1.6130983916946184,1.6033133308142671,1.6033133308142671,1.5723557020500103,1.561515525899495,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl,ROW(B1177)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.5506753497489798,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2005,1.6228834525749698,1.6228834525749698,1.6130983916946184,1.6033133308142671,1.6033133308142671,1.5723557020500103,1.561515525899495,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798]
["MY",2010,1.5506753497489798,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1.6228834525749698,1.6228834525749698,1.6130983916946184,1.6033133308142671,1.6033133308142671,1.5723557020500103,1.561515525899495,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798]
["MY",2015,1.648709373060504,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,1.7346711482011898,1.7346711482011898,1.7249260814171952,1.7151810146332003,1.7151810146332003,1.6704130673422377,1.659561220201371,1.648709373060504,1.648709373060504,1.648709373060504,1.648709373060504,1.648709373060504]
["MY",2020,1.6732982061028974,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,1.7550256940078306,1.7550256940078306,1.7453499537336516,1.7356742134594727,1.7356742134594727,1.6939959527110284,1.6836470794069629,1.6732982061028974,1.6732982061028974,1.6732982061028974,1.6732982061028974,1.6732982061028974]

{"sheet":"LDT2_TS","index":20,"n_rows":1183,"n_cols":58,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Fuel Economy and Emission Rates of LDT2 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT2 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT2: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,null,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,2.5000000000000001E-2,1.2E-2]
[null,null,14.7,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,2.0500000000000001E-2,1.4E-2,7.3000000000000001E-3,2.5000000000000001E-2,1.2E-2,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,13.4,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,2.0500000000000001E-2,2.0199999999999999E-2,7.3000000000000001E-3,0.1195,0.111,null,null,null,"MY",1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,0.1195,0.111]
["MY",1995,13.1,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,2.0500000000000001E-2,1.5800000000000002E-2,7.3000000000000001E-3,8.7800000000000003E-2,8.2000000000000003E-2,null,null,null,"MY",1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,8.7800000000000003E-2,8.2000000000000003E-2]
["MY",2000,13.6,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,2.0500000000000001E-2,1.47E-2,7.3000000000000001E-3,5.3900000000000003E-2,1.2E-2,null,null,null,"MY",2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,5.3900000000000003E-2,1.2E-2]
["MY",2005,14.7,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,2.0500000000000001E-2,1.4E-2,7.3000000000000001E-3,2.5000000000000001E-2,1.2E-2,null,null,null,"MY",2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,2.5000000000000001E-2,1.2E-2]
["MY",2010,16.220142415348384,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,2.0500000000000001E-2,1.4E-2,7.3000000000000001E-3,1.55E-2,1.2E-2,null,null,null,"MY",2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,1.55E-2,1.2E-2]
["MY",2015,18.095320342932709,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,2.0500000000000001E-2,1.4E-2,7.3000000000000001E-3,1.54E-2,1.2E-2,null,null,null,"MY",2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,1.54E-2,1.2E-2]
["MY",2020,18.244570713707681,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,2.0500000000000001E-2,1.4E-2,7.3000000000000001E-3,1.5100000000000001E-2,1.2E-2,null,null,null,"MY",2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,1.5100000000000001E-2,1.2E-2]
[]
[null,"Diesel LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT2: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,null,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,3.2000000000000002E-3,1.2E-2]
[null,null,{"$f":"C10*C276","v":17.639999999999997},0.17499999999999999,0,0.28499999999999998,0.442,1.8800000000000001E-2,2.0500000000000001E-2,1.7500000000000002E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,{"$f":"C12*C278","v":16.079999999999998},0.45900000000000002,0,1.17,1.0289999999999999,0.22209999999999999,2.0500000000000001E-2,0.20469999999999999,7.3000000000000001E-3,1.2999999999999999E-2,0.111,null,null,null,"MY",1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,1.2999999999999999E-2,0.111]
["MY",1995,15.719999999999999,0.30099999999999999,0,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,2.0500000000000001E-2,7.1499999999999994E-2,7.3000000000000001E-3,5.8999999999999999E-3,8.2000000000000003E-2,null,null,null,"MY",1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,5.8999999999999999E-3,8.2000000000000003E-2]
["MY",2000,16.32,0.30199999999999999,0,0.69499999999999995,1.03,7.51E-2,2.0500000000000001E-2,7.0000000000000007E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,null,null,null,"MY",2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,3.2000000000000002E-3,1.2E-2]
["MY",2005,17.639999999999997,0.17499999999999999,0,0.28499999999999998,0.442,1.8800000000000001E-2,2.0500000000000001E-2,1.7500000000000002E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,null,null,null,"MY",2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,3.2000000000000002E-3,1.2E-2]
["MY",2010,19.464170898418061,6.9000000000000006E-2,0,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,2.0500000000000001E-2,1.7500000000000002E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,null,null,null,"MY",2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,3.2000000000000002E-3,1.2E-2]
["MY",2015,21.714384411519251,6.9000000000000006E-2,0,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,2.0500000000000001E-2,1.7500000000000002E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,null,null,null,"MY",2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,3.2000000000000002E-3,1.2E-2]
["MY",2020,21.893484856449216,6.9000000000000006E-2,0,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,2.0500000000000001E-2,1.7500000000000002E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,null,null,null,"MY",2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,3.2000000000000002E-3,1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT2 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H42","v":0.95},1,0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.9,0.6,0.5,0.8,1,1,1,{"$f":"H55","v":1},1,10,0.6]
["MY",1995,0.9,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.9,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1]
["MY",2010,0.92500000000000004,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,0.94,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,0.95,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"MeOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H68","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"EtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H81","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"BtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H94","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"Gasoline Vehicle: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Low-Level EtOH Blend with Gasoline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,0.8,1,1,1,{"$f":"H108","v":1},1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,1,1]
["MY",2000,1,1,1,0.9,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated CNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,{"$f":"H121","v":1},1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,{"$f":"H134","v":1},1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LPGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,0.9,0.8,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.6,0.8,0.8,1,1,1,{"$f":"H147","v":1},1,1,0.6]
["MY",1995,1,0.6,0.8,0.8,1,1,1,1,1,1,0.8]
["MY",2000,1,0.75,0.8,0.8,1,1,1,1,1,1,1]
["MY",2005,1,0.9,0.8,1,1,1,1,1,1,1,1]
["MY",2010,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2015,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2020,1.05,1,0.8,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,{"$f":"H160","v":0.8},1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,{"$f":"H173","v":0.8},1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"H2 SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H186","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2010,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2015,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2020,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
[]
[null,"Renewable Gasoline SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H199","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,{"$f":"I202","v":1},1,1]
["MY",2010,1,1,1,1,1,1,1,1,{"$f":"I203","v":1},1,1]
["MY",2015,1,1,1,1,1,1,1,1,{"$f":"I204","v":1},1,1]
["MY",2020,1,1,1,1,1,1,1,1,{"$f":"I205","v":1},1,1]
[]
[null,"SIDI Vehicle: Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H212","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H225","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Low-Level EtOH Blend with Gasoline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H239","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[null,"SIDI Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H265","v":1},1,1,1]
["MY",2015,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1.2]
["MY",2015,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1.2,1,null,1,1,0.7,1,{"$f":"H291","v":0.7},1,2,1]
["MY",2000,1.2,1,null,1,1,0.85,1,0.85,1,2,1]
[]
[null,null,1.2,1,0,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1990,1.2,1,null,1,1,1,1,{"$f":"H330","v":1},1,1,1]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2015,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2020,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[]
[null,null,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1,"  Interpolated Default or user input"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[null,"Low-Level EtOH Blend with Gasoline"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H409","v":1},1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.3,0.86,1,0.74,0.78,1,1,1,1,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.3,0.86,1,0.74,0.78,1,1,1,1,5,1]
["MY",2020,1.3,0.86,1,0.74,0.78,1,1,1,1,5,1]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[]
[null,"Grid-Independent SI HEV: EtOH",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
["MY",2020,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H474","v":1},1,1,1]
["MY",2010,1.6,0.2,0,0.2,0.78,0.1,1,0.1,1,0.1,1]
[null,"Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B494,C494,IF($C$5<$B488,C488,(INDEX(C488:C494,MATCH($C$5,$B488:$B494,1))*(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-$C$5)+INDEX(C488:C494,MATCH($C$5,$B488:$B494,1)+1)*($C$5-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1))))/(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)))))","v":2.8952932786394725},0.86,1,0.74,0.78,1,1,1,1,0.84,1,"  Interpolated Default or user input",null,null,null,null,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,null,null,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,null,null,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99993050089910418},1,1,1,1,1,1,{"$f":"H488","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ488*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR488*Wh2BTU","v":8660.0206941877987},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8952932786394725},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2005,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2005,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2005,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CGnFRFG_LDT2_FE_TSTbl,ROW(B502)-ROW(Vehicles_GCHEV_ICE_CGnFRFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H502","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"CA gasoline, Grid Mode"]
[null,null,{"$f":"IF($C$5>=$B522,C522,IF($C$5<$B516,C516,(INDEX(C516:C522,MATCH($C$5,$B516:$B522,1))*(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-$C$5)+INDEX(C516:C522,MATCH($C$5,$B516:$B522,1)+1)*($C$5-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1))))/(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)))))","v":2.8952932786394725},0.86,1,0.74,0.78,1,1,1,1,0.84,1,"  Interpolated Default or user input",null,null,null,null,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,null,null,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,null,null,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99993050089910418},1,1,1,1,1,1,{"$f":"H516","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ516*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR516*Wh2BTU","v":8660.0206941877987},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8952932786394725},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2005,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2005,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2005,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"CA gasoline, ICE Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CARFG_LDT2_FE_TSTbl,ROW(B530)-ROW(Vehicles_GCHEV_ICE_CARFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H530","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"RG, Grid Mode"]
[null,null,{"$f":"IF($C$5>=$B550,C550,IF($C$5<$B544,C544,(INDEX(C544:C550,MATCH($C$5,$B544:$B550,1))*(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-$C$5)+INDEX(C544:C550,MATCH($C$5,$B544:$B550,1)+1)*($C$5-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1))))/(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)))))","v":2.8952932786394725},0.86,1,0.74,0.78,1,1,1,1,0.84,1,"  Interpolated Default or user input",null,null,null,null,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,null,null,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,null,null,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B544)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99993050089910418},1,1,1,1,1,1,{"$f":"H544","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ544*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR544*Wh2BTU","v":8660.0206941877987},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B547)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8952932786394725},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2005,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2005,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2005,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"RG, ICE Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(R558:AD564,ROW(B558)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H558","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,{"$f":"INDEX(R558:AD564,ROW(B562)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.015269475157917},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null," Low-Level EtOH Blend with Gasoline, Grid Mode"]
[null,null,{"$f":"IF($C$5>=$B578,C578,IF($C$5<$B572,C572,(INDEX(C572:C578,MATCH($C$5,$B572:$B578,1))*(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-$C$5)+INDEX(C572:C578,MATCH($C$5,$B572:$B578,1)+1)*($C$5-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1))))/(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)))))","v":2.8952932786394725},0.86,1,0.74,0.78,1,1,1,1,0.84,1,"  Interpolated Default or user input",null,null,null,null,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,null,null,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,null,null,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99993050089910418},1,1,1,1,1,1,{"$f":"H572","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ572*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR572*Wh2BTU","v":8660.0206941877987},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8952932786394725},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2005,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2005,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2005,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5220188828620116},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2020,2636.8715037654629,2636.8715037654629,2630.3813598785173,2623.8912159915717,2623.8912159915717,883.88357291879447,810.3118280686233,736.74008321845213,736.74008321845213,736.74008321845213,736.74008321845213,736.74008321845213,"MY",2020,204.06553066466091,204.06553066466091,205.94270408022902,207.81987749579713,207.81987749579713,470.67275896199976,457.8211493568474,444.96953975169504,444.96953975169504,444.96953975169504,444.96953975169504,444.96953975169504,"MY",2020,{"$f":"AU571*1.1","v":5.5},16.717109267931193,24.33812244812172,31.959135628312247,27.5,23.373200012331086,28.146900757383392,32.920601502435694,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null," Low-Level EtOH Blend with Gasoline, ICE Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_EtOH_LLBlend_LDT2_FE_TSTbl,ROW(B586)-ROW(Vehicles_GCHEV_ICE_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H586","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: CNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Grid Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT2_EC_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.6239480582936729},0.86,1,0.74,0.78,1,1,1,1,5,1,null,null,null,"MY",2010,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2010,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2010,{"$f":"AU599*1.1","v":5.5},17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT2_EC_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5220188828620116},0.86,1,0.74,0.78,1,1,1,1,5,1,null,null,null,"MY",2020,2636.8715037654629,2636.8715037654629,2630.3813598785173,2623.8912159915717,2623.8912159915717,883.88357291879447,810.3118280686233,736.74008321845213,736.74008321845213,736.74008321845213,736.74008321845213,736.74008321845213,"MY",2020,204.06553066466091,204.06553066466091,205.94270408022902,207.81987749579713,207.81987749579713,470.67275896199976,457.8211493568474,444.96953975169504,444.96953975169504,444.96953975169504,444.96953975169504,444.96953975169504,"MY",2020,{"$f":"AU599*1.1","v":5.5},16.717109267931193,24.33812244812172,31.959135628312247,27.5,23.373200012331086,28.146900757383392,32.920601502435694,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"ICE Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CNG_LDT2_FE_TSTbl,ROW(B614)-ROW(Vehicles_GCHEV_ICE_CNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H614","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,5,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: LNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Grid Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LNG_LDT2_FE_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LNG_LDT2_EC_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.6239480582936729},0.86,1,0.74,0.78,1,1,1,1,5,1,null,null,null,"MY",2010,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2010,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2010,{"$f":"AU627*1.1","v":5.5},17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"ICE Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LNG_LDT2_FE_TSTbl,ROW(B642)-ROW(Vehicles_GCHEV_ICE_LNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H642","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,5,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: LPG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Grid Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LPG_LDT2_FE_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LPG_LDT2_EC_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.6239480582936729},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2010,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2010,{"$f":"AU655*1.1","v":5.5},17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"ICE Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LPG_LDT2_FE_TSTbl,ROW(B670)-ROW(Vehicles_GCHEV_ICE_LPG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H670","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: MeOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," Grid Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_MeOH_LDT2_EC_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999294636722581},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ686*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR686*Wh2BTU","v":8532.61727013161},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: MeOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: EtOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999294636722581},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ714*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR714*Wh2BTU","v":8532.61727013161},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: EtOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999294636722581},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ742*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR742*Wh2BTU","v":8532.61727013161},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.0968834898350484,0.2,0,0.2,0.78,0.1,1,0.1,1,0.1,1,null,null,null,"MY",2010,1.4760935512674001,1.4760935512674001,1.4700177151201035,1.4639418789728069,1.4639418789728069,1.1098143090343413,1.1033488994346947,1.0968834898350484,1.0968834898350484,1.0968834898350484,1.0968834898350484,1.0968834898350484]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD and Low-Sulfur Diesel"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2010,1.6,1,1,1,0.82,1,1,1,1,1.5,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," FT Diesel"]
[null,null,1.6,1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,1,1,1,0.82,1,1,1,1,1,1]
["MY",2020,1.6,1,1,1,0.82,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H810","v":1},1,1,1]
["MY",2005,1.6,1,1,1,0.82,1,1,1,1,1,1]
[]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.6,1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,1,1,1,0.82,1,1,1,1,1,1]
["MY",2020,1.6,1,1,1,0.82,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H838","v":1},1,1,1]
["MY",2005,1.6,1,1,1,0.82,1,1,1,1,1,1]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B858,C858,IF($C$5<$B852,C852,(INDEX(C852:C858,MATCH($C$5,$B852:$B858,1))*(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-$C$5)+INDEX(C852:C858,MATCH($C$5,$B852:$B858,1)+1)*($C$5-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1))))/(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)))))","v":2.8367642058373455},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8367642058373455},1,1,1,0.82,1,1,{"$f":"H855","v":1},{"$f":"I855","v":1},1,1,null,null,null,"MY",2005,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,"MY",2005,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,"MY",2005,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5160173316665668},1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2020,2621.362051991613,2621.362051991613,2607.9269884272708,2594.4919248629285,2594.4919248629285,858.69233941612561,776.85345725405364,695.01457509198156,695.01457509198156,695.01457509198156,695.01457509198156,695.01457509198156,"MY",2020,208.7803337033065,208.7803337033065,209.56255779385725,210.34478188440801,210.34478188440801,449.96921218378259,453.41609657863864,456.86298097349476,456.86298097349476,456.86298097349476,456.86298097349476,456.86298097349476,"MY",2020,{"$f":"AU851*1.1","v":5.5},17.355358109376731,25.170543694031192,32.985729278685653,27.5,24.50547752942299,28.412066331446713,32.318655133470436,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CDnLSD_LDT2_FE_TSTbl,ROW(B866)-ROW(Vehicles_GCHEV_ICE_CDnLSD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H866","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.0540847532950219,1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B886,C886,IF($C$5<$B880,C880,(INDEX(C880:C886,MATCH($C$5,$B880:$B886,1))*(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-$C$5)+INDEX(C880:C886,MATCH($C$5,$B880:$B886,1)+1)*($C$5-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1))))/(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)))))","v":2.8367642058373455},1,1,1,0.82,1,1,1,1,1.5,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT2_EC_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8367642058373455},1,1,1,0.82,1,1,1,1,1.5,1,null,null,null,"MY",2005,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,"MY",2005,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,"MY",2005,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT2_EC_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5160173316665668},1,1,1,0.82,1,1,1,1,1.5,1,null,null,null,"MY",2020,2621.362051991613,2621.362051991613,2607.9269884272708,2594.4919248629285,2594.4919248629285,858.69233941612561,776.85345725405364,695.01457509198156,695.01457509198156,695.01457509198156,695.01457509198156,695.01457509198156,"MY",2020,208.7803337033065,208.7803337033065,209.56255779385725,210.34478188440801,210.34478188440801,449.96921218378259,453.41609657863864,456.86298097349476,456.86298097349476,456.86298097349476,456.86298097349476,456.86298097349476,"MY",2020,{"$f":"AU879*1.1","v":5.5},17.355358109376731,25.170543694031192,32.985729278685653,27.5,24.50547752942299,28.412066331446713,32.318655133470436,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_DME_LDT2_FE_TSTbl,ROW(B894)-ROW(Vehicles_GCHEV_ICE_DME_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H894","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.0540847532950219,1,1,1,0.82,1,1,1,1,1.5,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2015,1.0779507539873983,1,1,1,0.82,1,1,1,1,1.5,1,null,null,null,"MY",2015,1.4193737351261082,1.4193737351261082,1.4151712073170044,1.4109686795079006,1.4109686795079006,1.091101968389651,1.0845263611885247,1.0779507539873983,1.0779507539873983,1.0779507539873983,1.0779507539873983,1.0779507539873983]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B914,C914,IF($C$5<$B908,C908,(INDEX(C908:C914,MATCH($C$5,$B908:$B914,1))*(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-$C$5)+INDEX(C908:C914,MATCH($C$5,$B908:$B914,1)+1)*($C$5-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1))))/(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)))))","v":2.8367642058373455},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_FTD_LDT2_FE_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_FTD_LDT2_EC_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999294636722581},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ910*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR910*Wh2BTU","v":8532.61727013161},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"FT Diesel, CS Mode"]
[null,null,{"$f":"IF($C$5>=$B928,C928,IF($C$5<$B922,C922,(INDEX(C922:C928,MATCH($C$5,$B922:$B928,1))*(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-$C$5)+INDEX(C922:C928,MATCH($C$5,$B922:$B928,1)+1)*($C$5-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1))))/(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)))))","v":1.0540847532950219},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2005,1.0540847532950219,1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B942,C942,IF($C$5<$B936,C936,(INDEX(C936:C942,MATCH($C$5,$B936:$B942,1))*(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-$C$5)+INDEX(C936:C942,MATCH($C$5,$B936:$B942,1)+1)*($C$5-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1))))/(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)))))","v":2.8367642058373455},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_BD_LDT2_FE_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_BD_LDT2_EC_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999294636722581},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ938*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR938*Wh2BTU","v":8532.61727013161},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B956,C956,IF($C$5<$B950,C950,(INDEX(C950:C956,MATCH($C$5,$B950:$B956,1))*(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-$C$5)+INDEX(C950:C956,MATCH($C$5,$B950:$B956,1)+1)*($C$5-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1))))/(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)))))","v":1.0540847532950219},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2005,1.0540847532950219,1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B970,C970,IF($C$5<$B964,C964,(INDEX(C964:C970,MATCH($C$5,$B964:$B970,1))*(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-$C$5)+INDEX(C964:C970,MATCH($C$5,$B964:$B970,1)+1)*($C$5-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1))))/(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)))))","v":2.8367642058373455},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B966)-ROW(R964:AD970)+1,2)/(INDEX(R964:AD970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF964:AR970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999294636722581},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ966*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR966*Wh2BTU","v":8532.61727013161},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B984,C984,IF($C$5<$B978,C978,(INDEX(C978:C984,MATCH($C$5,$B978:$B984,1))*(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-$C$5)+INDEX(C978:C984,MATCH($C$5,$B978:$B984,1)+1)*($C$5-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1))))/(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)))))","v":1.0540847532950219},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2005,{"$f":"INDEX(R978:AD984,ROW(B981)-ROW(R978:AD984)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0540847532950219},1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
[]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B998,C998,IF($C$5<$B992,C992,(INDEX(C992:C998,MATCH($C$5,$B992:$B998,1))*(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-$C$5)+INDEX(C992:C998,MATCH($C$5,$B992:$B998,1)+1)*($C$5-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1))))/(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)))))","v":2.8367642058373455},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_ED_LDT2_FE_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_ED_LDT2_EC_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999294636722581},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ994*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR994*Wh2BTU","v":8532.61727013161},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B1012,C1012,IF($C$5<$B1006,C1006,(INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1))*(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-$C$5)+INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1)+1)*($C$5-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1))))/(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)))))","v":1.0540847532950219},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2005,1.0540847532950219,1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2010,1.0540847532950219,1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2010,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,4,0,0,0,0,0,1,0,1,0,0]
["MY",2020,4,0,0,0,0,0,1,0,1,0,0]
[null,"Hydrogen Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,2.1,0,0,0,0,0,1,0,1,0,0]
["MY",2020,2.1,0,0,0,0,0,1,0,1,0,0]
[]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.7259938837920488,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",2005,1.4392523364485983,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6027149321266967,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"CA gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.4392523364485983,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
["MY",2005,1.4392523364485983,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2015,1.5284403669724769,0.2,0,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"Ethanol Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1097","v":1},1,1,1]
["MY",2015,1.6012232415902139,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1123","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2010,1.4610591900311525,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2015,1.5284403669724769,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2020,1.6027149321266967,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
[]
[null,"LPG Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1136","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.4610591900311525,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.5284403669724769,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6027149321266967,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Naphtha Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1149","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.4610591900311525,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.5284403669724769,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6027149321266967,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Grid-Connected Fuel-Cell PHEV: H2",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Operational All Electric Range (mile)"]
[null,null,{"$f":"IF($C$5>=$B1169,C1169,IF($C$5<$B1163,C1163,(INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1))*(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-$C$5)+INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1)+1)*($C$5-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1))))/(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)))))","v":3.0696276613864333},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1781.4992585184705,1781.4992585184705,1840.9106237883916,1900.3219890583125,1900.3219890583125,620.08396806115127,561.13541141185135,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,null,null,415.58974215799674,415.58974215799674,410.41359949370519,405.23745682941365,405.23745682941365,515.64509039274446,515.71767475708214,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,null,null,5.5,9.9371677908978793,14.846263592972551,19.755359395047222,27.5,23.009364039446584,26.948026013012768,30.886687986578956,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99993050089910418},1,1,1,1,1,1,{"$f":"H1163","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ1163*Wh2BTU","v":8660.0206941877987},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR1163*Wh2BTU","v":8660.0206941877987},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999320567434079},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AG1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AH1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AI1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AJ1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AK1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AL1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AM1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AN1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AO1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AP1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AQ1164*Wh2BTU","v":8858.4199194356061},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AR1164*Wh2BTU","v":8858.4199194356061},"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1995,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999294636722581},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ1165*Wh2BTU","v":8532.61727013161},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR1165*Wh2BTU","v":8532.61727013161},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0696276613864333},0,0,0,0,0,1,{"$f":"H1166","v":0},{"$f":"I1166","v":1},0,0,null,null,null,"MY",2005,1781.4992585184705,1781.4992585184705,1840.9106237883916,1900.3219890583125,1900.3219890583125,620.08396806115127,561.13541141185135,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,"MY",2005,415.58974215799674,415.58974215799674,410.41359949370519,405.23745682941365,405.23745682941365,515.64509039274446,515.71767475708214,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,"MY",2005,5.5,9.9371677908978793,14.846263592972551,19.755359395047222,27.5,23.009364039446584,26.948026013012768,30.886687986578956,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7819439229881375},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1781.4992585184705,1781.4992585184705,1840.9106237883916,1900.3219890583125,1900.3219890583125,620.08396806115127,561.13541141185135,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,"MY",2010,415.58974215799674,415.58974215799674,410.41359949370519,405.23745682941365,405.23745682941365,515.64509039274446,515.71767475708214,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,"MY",2010,{"$f":"AU1162*1.1","v":5.5},9.9371677908978793,14.846263592972551,19.755359395047222,27.5,23.009364039446584,26.948026013012768,30.886687986578956,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2015,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.670025698017743},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,1589.9146624582543,1589.9146624582543,1645.8460469006625,1701.7774313430707,1701.7774313430707,565.8542755380646,508.85468236975919,451.85508920145378,451.85508920145378,451.85508920145378,451.85508920145378,451.85508920145378,"MY",2015,394.57903397774555,394.57903397774555,392.14368157116007,389.70832916457459,389.70832916457459,486.2707643425091,486.13260395213382,485.99444356175849,485.99444356175849,485.99444356175849,485.99444356175849,485.99444356175849,"MY",2015,{"$f":"AU1162*1.1","v":5.5},9.8016713179396415,14.489302777469568,19.176934236999497,27.5,22.900821551665938,26.878290043442735,30.85575853521954,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.6685218507518607},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,1571.4143961499481,1571.4143961499481,1622.6730417100803,1673.9316872702123,1673.9316872702123,556.20437565103941,503.86071598367204,451.51705631630466,451.51705631630466,451.51705631630466,451.51705631630466,451.51705631630466,"MY",2020,392.92818000798115,392.92818000798115,390.19724112109884,387.46630223421647,387.46630223421647,481.70895310511185,481.61282523068553,481.51669735625927,481.51669735625927,481.51669735625927,481.51669735625927,481.51669735625927,"MY",2020,{"$f":"AU1162*1.1","v":5.5},9.7797029133058064,14.49046788021041,19.201232847115016,27.5,22.88274867816267,26.796222631818992,30.709696585475314,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"Grid-Connected Fuel-Cell PHEV: H2",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CS Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"IF($C$5>=$B1183,C1183,IF($C$5<$B1177,C1177,(INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1))*(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-$C$5)+INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1)+1)*($C$5-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1))))/(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)))))","v":1.5328315012802469},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1.6057934261392857,1.6057934261392857,1.595735356895462,1.5856772876516385,1.5856772876516385,1.5546996098955845,1.5437655555879157,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl,ROW(B1177)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1177","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.5328315012802469,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2005,1.6057934261392857,1.6057934261392857,1.595735356895462,1.5856772876516385,1.5856772876516385,1.5546996098955845,1.5437655555879157,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469]
["MY",2010,1.5328315012802469,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1.6057934261392857,1.6057934261392857,1.595735356895462,1.5856772876516385,1.5856772876516385,1.5546996098955845,1.5437655555879157,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469]
["MY",2015,1.6082520239118665,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,1.6929637519249461,1.6929637519249461,1.6824661493985307,1.671968546872115,1.671968546872115,1.6309529041836113,1.6196024640477389,1.6082520239118665,1.6082520239118665,1.6082520239118665,1.6082520239118665,1.6082520239118665]
["MY",2020,1.6194381406074836,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,1.6986401903833674,1.6986401903833674,1.6889129722983873,1.6791857542134074,1.6791857542134074,1.6409780423833633,1.6302080914954233,1.6194381406074836,1.6194381406074836,1.6194381406074836,1.6194381406074836,1.6194381406074836]

{"sheet":"Vehicles","index":21,"n_rows":102,"n_cols":125,"rows_kept":102,"cut":false,"hidden":false,"merged":[[99,0,101,0],[85,0,87,0],[85,2,87,2],[85,3,87,3],[92,0,94,0],[92,2,94,2],[92,3,94,3]]}
["Energy Use and Emissions of Vehicle Operations"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Volumetric share of an alternative fuel in a fuel blend"]
[null,"Methanol in FFV fuel",{"$f":"Inputs!F626","v":0.85}]
[null,"Methanol in dedicated vehicle fuel",{"$f":"Inputs!F627","v":0.9}]
[null,"Ethanol in low-level blend of gasoline and ethanol",{"$f":"Inputs!F628*(1-Inputs!G628)","v":9.8000000000000004E-2}]
[null,"Ethanol in FFV fuel",{"$f":"Inputs!F629*(1-Inputs!G629)","v":0.83299999999999996}]
[null,"Ethanol in dedicated vehicle fuel",{"$f":"Inputs!F630*(1-Inputs!G630)","v":0.83299999999999996}]
[null,"Butanol in FFV fuel",{"$f":"Inputs!F631","v":1}]
[null,"FT diesel in CIDI fuel",{"$f":"Inputs!F632","v":1}]
[null,"Biodiesel in CIDI fuel",{"$f":"Inputs!F633","v":0.2}]
[null,"Renewable diesel in CIDI fuel",{"$f":"Inputs!F634","v":1}]
[null,"Renewable gasoline in SI fuel",{"$f":"Inputs!F635","v":1}]
[null,"Ethanol in E-diesel",{"$f":"Inputs!F636","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Coefficient of VMT-Share Curve Fit Note: DO NOT Change"]
[null,"Additives in E-diesel",{"$f":"Inputs!F637","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,null,-7.7300000000000004E-9,2.6299999999999998E-6,-3.6499999999999998E-4,2.6599999999999999E-2]
[]
["Vehicle miles traveled (VMT) share by CD and CS operations for grid-connected (plug-in) hybrid electric vehicles Note: This VMT % will be used to calculate a weighted average performance of combined CD and CS operations"]
[null,null,"Grid-Connected SI PHEV: Gasoline","Grid-Connected SI HEV: CA gasoline","Grid-Connected SI HEV: RG","Grid-Connected SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Connected SI HEV: CNG","Grid-Connected SI HEV: LNG","Grid-Connected SI HEV: LPG","Grid-Connected SI HEV: MeOH","Grid-Connected SI HEV: EtOH","Grid-Connected SI ICE HEV: H2","Compression Ignition PHEVs: CD and LSD","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Fuel Cell PHEVs: H2"]
[null,"Operational All Electric Range (miles)",{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CARFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_AER,Vehicles_GCHEV_GridOperation_RG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_AER,Vehicles_GCHEV_GridOperation_CNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_AER,Vehicles_GCHEV_GridOperation_LNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_AER,Vehicles_GCHEV_GridOperation_LPG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_AER,Vehicles_GCHEV_GridOperation_MeOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.051648081069999},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.203771731181462},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_AER,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_AER,Vehicles_GCHEV_GridOperation_DME_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_AER,Vehicles_GCHEV_GridOperation_FTD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_AER,Vehicles_GCHEV_GridOperation_BD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_AER,Vehicles_GCHEV_GridOperation_RD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_AER,Vehicles_GCHEV_GridOperation_ED_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":30.777654876285109}]
[null,"Charge-Depleting (CD) Operation",{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CNG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LNG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LPG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)","v":0.56617774499633933},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)","v":0.56769160360251714},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_DME_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_DME_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_DME_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_DME_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_FTD_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_BD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_BD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_BD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_BD_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RD_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_ED_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_ED_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_ED_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_ED_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)","v":0.54267455317600688}]
[null,"Charge-Sustaining (CS) Operation",{"$f":"1-INDEX(Grid_GCHEV_CGnFRFG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_CARFG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_RG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_CNG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_LNG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_LPG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_MeOH_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_EtOH_VMTShare,2)","v":0.43382225500366067},{"$f":"1-INDEX(Grid_GCHEV_Hydrogen_VMTShare,2)","v":0.43230839639748286},{"$f":"1-INDEX(Grid_GCHEV_CDnLSD_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCHEV_DME_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCHEV_FTD_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCHEV_BD_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCHEV_RD_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCHEV_ED_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCFCV_Hydrogen_VMTShare,2)","v":0.45732544682399312}]
[]
["Share of RFG out of RFG and CG or Share of LSD out of LSD and CD for alternative fuel blends"]
[null,"    Gasoline for methanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for low-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for high-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for butanoll blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"Gasoline for renewable gasoline blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Diesel for Fischer-Tropsch diesel blend",{"$f":"Inputs!F647","v":1}]
[null,"Diesel for biodiesel blend",{"$f":"Inputs!F648","v":1}]
[null,"Diesel for renewable diesel blend",{"$f":"Inputs!F649","v":1}]
[null,"    Diesel for E-diesel blend",{"$f":"Inputs!F650","v":1}]
[]
["2) Ratios of Vehicle Fuel Economy and Emissions by Advanced and Alternative-Fueled Vehicles (from the Inputs sheet)"]
["    (fuel economy is relative to baseline gasoline vehicle; emissions for SI technologies are relative to GVs fueled with baseline gasoline, and for CIDI technologies are relative to CIDI Vehicles fueled with baseline diesel)"]
[null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C14*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional or LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\"& TEXT(Inputs!F633*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C13*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: Conventional and LS Diesel","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CD On-Board","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CS Mode","Grid-Connected CIDI PHEVs: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEVs: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEVs: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEVs: \" &  \"BD\" & TEXT(Inputs!F633*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"BD\"& TEXT(Inputs!F633*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEVs: \" &\"RD\"&TEXT(Vehicles!C13*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"RD\"&TEXT(Vehicles!C13*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEVs: E-Diesel, CD On-Board","Grid-Connected CIDI PHEVs: CS Mode, E-Diesel","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, FC Mode"]
["MPG (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F931,IF(Inputs!$E$16=2,Inputs!F945,Inputs!F959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G931,IF(Inputs!$E$16=2,Inputs!G945,Inputs!G959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H931,IF(Inputs!$E$16=2,Inputs!H945,Inputs!H959))","v":0.91},{"$f":"IF(Inputs!$E$16=1,Inputs!I931,IF(Inputs!$E$16=2,Inputs!I945,Inputs!I959))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!J931,IF(Inputs!$E$16=2,Inputs!J945,Inputs!J959))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!K931,IF(Inputs!$E$16=2,Inputs!K945,Inputs!K959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L931,IF(Inputs!$E$16=2,Inputs!L945,Inputs!L959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M931,IF(Inputs!$E$16=2,Inputs!M945,Inputs!M959))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!N931,IF(Inputs!$E$16=2,Inputs!N945,Inputs!N959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O931,IF(Inputs!$E$16=2,Inputs!O945,Inputs!O959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P931,IF(Inputs!$E$16=2,Inputs!P945,Inputs!P959))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!Q931,IF(Inputs!$E$16=2,Inputs!Q945,Inputs!Q959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R931,IF(Inputs!$E$16=2,Inputs!R945,Inputs!R959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S931,IF(Inputs!$E$16=2,Inputs!S945,Inputs!S959))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!T931,IF(Inputs!$E$16=2,Inputs!T945,Inputs!T959))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!U931,IF(Inputs!$E$16=2,Inputs!U945,Inputs!U959))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!V931,IF(Inputs!$E$16=2,Inputs!V945,Inputs!V959))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!W931,IF(Inputs!$E$16=2,Inputs!W945,Inputs!W959))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!X931,IF(Inputs!$E$16=2,Inputs!X945,Inputs!X959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!Y931,IF(Inputs!$E$16=2,Inputs!Y945,Inputs!Y959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z931,IF(Inputs!$E$16=2,Inputs!Z945,Inputs!Z959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AA931,IF(Inputs!$E$16=2,Inputs!AA945,Inputs!AA959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AB931,IF(Inputs!$E$16=2,Inputs!AB945,Inputs!AB959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AC931,IF(Inputs!$E$16=2,Inputs!AC945,Inputs!AC959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AD931,IF(Inputs!$E$16=2,Inputs!AD945,Inputs!AD959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AE931,IF(Inputs!$E$16=2,Inputs!AE945,Inputs!AE959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AF931,IF(Inputs!$E$16=2,Inputs!AF945,Inputs!AF959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AG931,IF(Inputs!$E$16=2,Inputs!AG945,Inputs!AG959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AH931,IF(Inputs!$E$16=2,Inputs!AH945,Inputs!AH959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AI931,IF(Inputs!$E$16=2,Inputs!AI945,Inputs!AI959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ931,IF(Inputs!$E$16=2,Inputs!AJ945,Inputs!AJ959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AK931,IF(Inputs!$E$16=2,Inputs!AK945,Inputs!AK959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AL931,IF(Inputs!$E$16=2,Inputs!AL945,Inputs!AL959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AM931,IF(Inputs!$E$16=2,Inputs!AM945,Inputs!AM959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!AN931,IF(Inputs!$E$16=2,Inputs!AN945,Inputs!AN959))","v":3.1237694356009422},{"$f":"IF(Inputs!$E$16=1,Inputs!AO931,IF(Inputs!$E$16=2,Inputs!AO945,Inputs!AO959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AP931,IF(Inputs!$E$16=2,Inputs!AP945,Inputs!AP959))","v":3.1237694356009422},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ931,IF(Inputs!$E$16=2,Inputs!AQ945,Inputs!AQ959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AR931,IF(Inputs!$E$16=2,Inputs!AR945,Inputs!AR959))","v":3.1237694356009422},{"$f":"IF(Inputs!$E$16=1,Inputs!AS931,IF(Inputs!$E$16=2,Inputs!AS945,Inputs!AS959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AT931,IF(Inputs!$E$16=2,Inputs!AT945,Inputs!AT959))","v":3.1237694356009422},{"$f":"IF(Inputs!$E$16=1,Inputs!AU931,IF(Inputs!$E$16=2,Inputs!AU945,Inputs!AU959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AV931,IF(Inputs!$E$16=2,Inputs!AV945,Inputs!AV959))","v":3.1237694356009422},{"$f":"IF(Inputs!$E$16=1,Inputs!AW931,IF(Inputs!$E$16=2,Inputs!AW945,Inputs!AW959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AX931,IF(Inputs!$E$16=2,Inputs!AX945,Inputs!AX959))","v":3.1237694356009422},{"$f":"IF(Inputs!$E$16=1,Inputs!AY931,IF(Inputs!$E$16=2,Inputs!AY945,Inputs!AY959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ931,IF(Inputs!$E$16=2,Inputs!AZ945,Inputs!AZ959))","v":3.1237694356009422},{"$f":"IF(Inputs!$E$16=1,Inputs!BA931,IF(Inputs!$E$16=2,Inputs!BA945,Inputs!BA959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!BB931,IF(Inputs!$E$16=2,Inputs!BB945,Inputs!BB959))","v":3.1237694356009422},{"$f":"IF(Inputs!$E$16=1,Inputs!BC931,IF(Inputs!$E$16=2,Inputs!BC945,Inputs!BC959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!BD931,IF(Inputs!$E$16=2,Inputs!BD945,Inputs!BD959))","v":3.0731490686121412},{"$f":"IF(Inputs!$E$16=1,Inputs!BE931,IF(Inputs!$E$16=2,Inputs!BE945,Inputs!BE959))","v":0.94526771878526594},{"$f":"IF(Inputs!$E$16=1,Inputs!BF931,IF(Inputs!$E$16=2,Inputs!BF945,Inputs!BF959))","v":3.193590043055567},{"$f":"IF(Inputs!$E$16=1,Inputs!BG931,IF(Inputs!$E$16=2,Inputs!BG945,Inputs!BG959))","v":1.0981909968929671},{"$f":"IF(Inputs!$E$16=1,Inputs!BH931,IF(Inputs!$E$16=2,Inputs!BH945,Inputs!BH959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BI931,IF(Inputs!$E$16=2,Inputs!BI945,Inputs!BI959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ931,IF(Inputs!$E$16=2,Inputs!BJ945,Inputs!BJ959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BK931,IF(Inputs!$E$16=2,Inputs!BK945,Inputs!BK959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BL931,IF(Inputs!$E$16=2,Inputs!BL945,Inputs!BL959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BM931,IF(Inputs!$E$16=2,Inputs!BM945,Inputs!BM959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BN931,IF(Inputs!$E$16=2,Inputs!BN945,Inputs!BN959))","v":3.1382999684443282},{"$f":"IF(Inputs!$E$16=1,Inputs!BO931,IF(Inputs!$E$16=2,Inputs!BO945,Inputs!BO959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BP931,IF(Inputs!$E$16=2,Inputs!BP945,Inputs!BP959))","v":3.1382999684443282},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ931,IF(Inputs!$E$16=2,Inputs!BQ945,Inputs!BQ959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BR931,IF(Inputs!$E$16=2,Inputs!BR945,Inputs!BR959))","v":3.1382999684443282},{"$f":"IF(Inputs!$E$16=1,Inputs!BS931,IF(Inputs!$E$16=2,Inputs!BS945,Inputs!BS959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BT931,IF(Inputs!$E$16=2,Inputs!BT945,Inputs!BT959))","v":3.1382999684443282},{"$f":"IF(Inputs!$E$16=1,Inputs!BU931,IF(Inputs!$E$16=2,Inputs!BU945,Inputs!BU959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BV931,IF(Inputs!$E$16=2,Inputs!BV945,Inputs!BV959))","v":3.1382999684443282},{"$f":"IF(Inputs!$E$16=1,Inputs!BW931,IF(Inputs!$E$16=2,Inputs!BW945,Inputs!BW959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BX931,IF(Inputs!$E$16=2,Inputs!BX945,Inputs!BX959))","v":3.1382999684443282},{"$f":"IF(Inputs!$E$16=1,Inputs!BY931,IF(Inputs!$E$16=2,Inputs!BY945,Inputs!BY959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ931,IF(Inputs!$E$16=2,Inputs!BZ945,Inputs!BZ959))","v":4},{"$f":"IF(Inputs!$E$16=1,Inputs!CA931,IF(Inputs!$E$16=2,Inputs!CA945,Inputs!CA959))","v":2.1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB931,IF(Inputs!$E$16=2,Inputs!CB945,Inputs!CB959))","v":1.5456521739130438},{"$f":"IF(Inputs!$E$16=1,Inputs!CC931,IF(Inputs!$E$16=2,Inputs!CC945,Inputs!CC959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CD931,IF(Inputs!$E$16=2,Inputs!CD945,Inputs!CD959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CE931,IF(Inputs!$E$16=2,Inputs!CE945,Inputs!CE959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CF931,IF(Inputs!$E$16=2,Inputs!CF945,Inputs!CF959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CG931,IF(Inputs!$E$16=2,Inputs!CG945,Inputs!CG959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CH931,IF(Inputs!$E$16=2,Inputs!CH945,Inputs!CH959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CI931,IF(Inputs!$E$16=2,Inputs!CI945,Inputs!CI959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ931,IF(Inputs!$E$16=2,Inputs!CJ945,Inputs!CJ959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CK931,IF(Inputs!$E$16=2,Inputs!CK945,Inputs!CK959))","v":3.1972605369485594},{"$f":"IF(Inputs!$E$16=1,Inputs!CL931,IF(Inputs!$E$16=2,Inputs!CL945,Inputs!CL959))","v":1.5506753497489798}]
["VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F932,IF(Inputs!$E$16=2,Inputs!F946,Inputs!F960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G932,IF(Inputs!$E$16=2,Inputs!G946,Inputs!G960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H932,IF(Inputs!$E$16=2,Inputs!H946,Inputs!H960))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!I932,IF(Inputs!$E$16=2,Inputs!I946,Inputs!I960))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!J932,IF(Inputs!$E$16=2,Inputs!J946,Inputs!J960))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!K932,IF(Inputs!$E$16=2,Inputs!K946,Inputs!K960))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!L932,IF(Inputs!$E$16=2,Inputs!L946,Inputs!L960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M932,IF(Inputs!$E$16=2,Inputs!M946,Inputs!M960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N932,IF(Inputs!$E$16=2,Inputs!N946,Inputs!N960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O932,IF(Inputs!$E$16=2,Inputs!O946,Inputs!O960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P932,IF(Inputs!$E$16=2,Inputs!P946,Inputs!P960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q932,IF(Inputs!$E$16=2,Inputs!Q946,Inputs!Q960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R932,IF(Inputs!$E$16=2,Inputs!R946,Inputs!R960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S932,IF(Inputs!$E$16=2,Inputs!S946,Inputs!S960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T932,IF(Inputs!$E$16=2,Inputs!T946,Inputs!T960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U932,IF(Inputs!$E$16=2,Inputs!U946,Inputs!U960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V932,IF(Inputs!$E$16=2,Inputs!V946,Inputs!V960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W932,IF(Inputs!$E$16=2,Inputs!W946,Inputs!W960))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y932,IF(Inputs!$E$16=2,Inputs!Y946,Inputs!Y960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z932,IF(Inputs!$E$16=2,Inputs!Z946,Inputs!Z960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA932,IF(Inputs!$E$16=2,Inputs!AA946,Inputs!AA960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB932,IF(Inputs!$E$16=2,Inputs!AB946,Inputs!AB960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC932,IF(Inputs!$E$16=2,Inputs!AC946,Inputs!AC960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD932,IF(Inputs!$E$16=2,Inputs!AD946,Inputs!AD960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AE932,IF(Inputs!$E$16=2,Inputs!AE946,Inputs!AE960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AF932,IF(Inputs!$E$16=2,Inputs!AF946,Inputs!AF960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AG932,IF(Inputs!$E$16=2,Inputs!AG946,Inputs!AG960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AH932,IF(Inputs!$E$16=2,Inputs!AH946,Inputs!AH960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AI932,IF(Inputs!$E$16=2,Inputs!AI946,Inputs!AI960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ932,IF(Inputs!$E$16=2,Inputs!AJ946,Inputs!AJ960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AK932,IF(Inputs!$E$16=2,Inputs!AK946,Inputs!AK960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AL932,IF(Inputs!$E$16=2,Inputs!AL946,Inputs!AL960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AM932,IF(Inputs!$E$16=2,Inputs!AM946,Inputs!AM960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AN932,IF(Inputs!$E$16=2,Inputs!AN946,Inputs!AN960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AO932,IF(Inputs!$E$16=2,Inputs!AO946,Inputs!AO960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AP932,IF(Inputs!$E$16=2,Inputs!AP946,Inputs!AP960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ932,IF(Inputs!$E$16=2,Inputs!AQ946,Inputs!AQ960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AR932,IF(Inputs!$E$16=2,Inputs!AR946,Inputs!AR960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AS932,IF(Inputs!$E$16=2,Inputs!AS946,Inputs!AS960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AT932,IF(Inputs!$E$16=2,Inputs!AT946,Inputs!AT960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AU932,IF(Inputs!$E$16=2,Inputs!AU946,Inputs!AU960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AV932,IF(Inputs!$E$16=2,Inputs!AV946,Inputs!AV960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AW932,IF(Inputs!$E$16=2,Inputs!AW946,Inputs!AW960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AX932,IF(Inputs!$E$16=2,Inputs!AX946,Inputs!AX960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AY932,IF(Inputs!$E$16=2,Inputs!AY946,Inputs!AY960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ932,IF(Inputs!$E$16=2,Inputs!AZ946,Inputs!AZ960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BA932,IF(Inputs!$E$16=2,Inputs!BA946,Inputs!BA960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BB932,IF(Inputs!$E$16=2,Inputs!BB946,Inputs!BB960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BC932,IF(Inputs!$E$16=2,Inputs!BC946,Inputs!BC960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BD932,IF(Inputs!$E$16=2,Inputs!BD946,Inputs!BD960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BE932,IF(Inputs!$E$16=2,Inputs!BE946,Inputs!BE960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BF932,IF(Inputs!$E$16=2,Inputs!BF946,Inputs!BF960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BG932,IF(Inputs!$E$16=2,Inputs!BG946,Inputs!BG960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH932,IF(Inputs!$E$16=2,Inputs!BH946,Inputs!BH960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BI932,IF(Inputs!$E$16=2,Inputs!BI946,Inputs!BI960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ932,IF(Inputs!$E$16=2,Inputs!BJ946,Inputs!BJ960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BK932,IF(Inputs!$E$16=2,Inputs!BK946,Inputs!BK960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BL932,IF(Inputs!$E$16=2,Inputs!BL946,Inputs!BL960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BM932,IF(Inputs!$E$16=2,Inputs!BM946,Inputs!BM960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BN932,IF(Inputs!$E$16=2,Inputs!BN946,Inputs!BN960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BO932,IF(Inputs!$E$16=2,Inputs!BO946,Inputs!BO960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BP932,IF(Inputs!$E$16=2,Inputs!BP946,Inputs!BP960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ932,IF(Inputs!$E$16=2,Inputs!BQ946,Inputs!BQ960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BR932,IF(Inputs!$E$16=2,Inputs!BR946,Inputs!BR960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BS932,IF(Inputs!$E$16=2,Inputs!BS946,Inputs!BS960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BT932,IF(Inputs!$E$16=2,Inputs!BT946,Inputs!BT960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BU932,IF(Inputs!$E$16=2,Inputs!BU946,Inputs!BU960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BV932,IF(Inputs!$E$16=2,Inputs!BV946,Inputs!BV960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BW932,IF(Inputs!$E$16=2,Inputs!BW946,Inputs!BW960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BX932,IF(Inputs!$E$16=2,Inputs!BX946,Inputs!BX960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BY932,IF(Inputs!$E$16=2,Inputs!BY946,Inputs!BY960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ932,IF(Inputs!$E$16=2,Inputs!BZ946,Inputs!BZ960))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA932,IF(Inputs!$E$16=2,Inputs!CA946,Inputs!CA960))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB932,IF(Inputs!$E$16=2,Inputs!CB946,Inputs!CB960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC932,IF(Inputs!$E$16=2,Inputs!CC946,Inputs!CC960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD932,IF(Inputs!$E$16=2,Inputs!CD946,Inputs!CD960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE932,IF(Inputs!$E$16=2,Inputs!CE946,Inputs!CE960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF932,IF(Inputs!$E$16=2,Inputs!CF946,Inputs!CF960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG932,IF(Inputs!$E$16=2,Inputs!CG946,Inputs!CG960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH932,IF(Inputs!$E$16=2,Inputs!CH946,Inputs!CH960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI932,IF(Inputs!$E$16=2,Inputs!CI946,Inputs!CI960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ932,IF(Inputs!$E$16=2,Inputs!CJ946,Inputs!CJ960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK932,IF(Inputs!$E$16=2,Inputs!CK946,Inputs!CK960))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL932,IF(Inputs!$E$16=2,Inputs!CL946,Inputs!CL960))","v":0}]
["VOC: evaporative",{"$f":"IF(Inputs!$E$16=1,Inputs!F933,IF(Inputs!$E$16=2,Inputs!F947,Inputs!F961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G933,IF(Inputs!$E$16=2,Inputs!G947,Inputs!G961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H933,IF(Inputs!$E$16=2,Inputs!H947,Inputs!H961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!I933,IF(Inputs!$E$16=2,Inputs!I947,Inputs!I961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!J933,IF(Inputs!$E$16=2,Inputs!J947,Inputs!J961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!K933,IF(Inputs!$E$16=2,Inputs!K947,Inputs!K961))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!L933,IF(Inputs!$E$16=2,Inputs!L947,Inputs!L961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!M933,IF(Inputs!$E$16=2,Inputs!M947,Inputs!M961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!N933,IF(Inputs!$E$16=2,Inputs!N947,Inputs!N961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!O933,IF(Inputs!$E$16=2,Inputs!O947,Inputs!O961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!P933,IF(Inputs!$E$16=2,Inputs!P947,Inputs!P961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!Q933,IF(Inputs!$E$16=2,Inputs!Q947,Inputs!Q961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!R933,IF(Inputs!$E$16=2,Inputs!R947,Inputs!R961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S933,IF(Inputs!$E$16=2,Inputs!S947,Inputs!S961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T933,IF(Inputs!$E$16=2,Inputs!T947,Inputs!T961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U933,IF(Inputs!$E$16=2,Inputs!U947,Inputs!U961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V933,IF(Inputs!$E$16=2,Inputs!V947,Inputs!V961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!W933,IF(Inputs!$E$16=2,Inputs!W947,Inputs!W961))","v":0.85},null,null,null,null,null,null,{"$f":"IF(Inputs!$E$16=1,Inputs!AD933,IF(Inputs!$E$16=2,Inputs!AD947,Inputs!AD961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE933,IF(Inputs!$E$16=2,Inputs!AE947,Inputs!AE961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF933,IF(Inputs!$E$16=2,Inputs!AF947,Inputs!AF961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG933,IF(Inputs!$E$16=2,Inputs!AG947,Inputs!AG961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH933,IF(Inputs!$E$16=2,Inputs!AH947,Inputs!AH961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AI933,IF(Inputs!$E$16=2,Inputs!AI947,Inputs!AI961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ933,IF(Inputs!$E$16=2,Inputs!AJ947,Inputs!AJ961))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!AK933,IF(Inputs!$E$16=2,Inputs!AK947,Inputs!AK961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AL933,IF(Inputs!$E$16=2,Inputs!AL947,Inputs!AL961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AM933,IF(Inputs!$E$16=2,Inputs!AM947,Inputs!AM961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AN933,IF(Inputs!$E$16=2,Inputs!AN947,Inputs!AN961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO933,IF(Inputs!$E$16=2,Inputs!AO947,Inputs!AO961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP933,IF(Inputs!$E$16=2,Inputs!AP947,Inputs!AP961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ933,IF(Inputs!$E$16=2,Inputs!AQ947,Inputs!AQ961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR933,IF(Inputs!$E$16=2,Inputs!AR947,Inputs!AR961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS933,IF(Inputs!$E$16=2,Inputs!AS947,Inputs!AS961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT933,IF(Inputs!$E$16=2,Inputs!AT947,Inputs!AT961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU933,IF(Inputs!$E$16=2,Inputs!AU947,Inputs!AU961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV933,IF(Inputs!$E$16=2,Inputs!AV947,Inputs!AV961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AW933,IF(Inputs!$E$16=2,Inputs!AW947,Inputs!AW961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX933,IF(Inputs!$E$16=2,Inputs!AX947,Inputs!AX961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY933,IF(Inputs!$E$16=2,Inputs!AY947,Inputs!AY961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ933,IF(Inputs!$E$16=2,Inputs!AZ947,Inputs!AZ961))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!BA933,IF(Inputs!$E$16=2,Inputs!BA947,Inputs!BA961))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!BB933,IF(Inputs!$E$16=2,Inputs!BB947,Inputs!BB961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BC933,IF(Inputs!$E$16=2,Inputs!BC947,Inputs!BC961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BD933,IF(Inputs!$E$16=2,Inputs!BD947,Inputs!BD961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BE933,IF(Inputs!$E$16=2,Inputs!BE947,Inputs!BE961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BF933,IF(Inputs!$E$16=2,Inputs!BF947,Inputs!BF961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BG933,IF(Inputs!$E$16=2,Inputs!BG947,Inputs!BG961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BH933,IF(Inputs!$E$16=2,Inputs!BH947,Inputs!BH961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI933,IF(Inputs!$E$16=2,Inputs!BI947,Inputs!BI961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ933,IF(Inputs!$E$16=2,Inputs!BJ947,Inputs!BJ961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK933,IF(Inputs!$E$16=2,Inputs!BK947,Inputs!BK961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL933,IF(Inputs!$E$16=2,Inputs!BL947,Inputs!BL961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM933,IF(Inputs!$E$16=2,Inputs!BM947,Inputs!BM961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN933,IF(Inputs!$E$16=2,Inputs!BN947,Inputs!BN961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO933,IF(Inputs!$E$16=2,Inputs!BO947,Inputs!BO961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP933,IF(Inputs!$E$16=2,Inputs!BP947,Inputs!BP961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ933,IF(Inputs!$E$16=2,Inputs!BQ947,Inputs!BQ961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR933,IF(Inputs!$E$16=2,Inputs!BR947,Inputs!BR961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS933,IF(Inputs!$E$16=2,Inputs!BS947,Inputs!BS961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT933,IF(Inputs!$E$16=2,Inputs!BT947,Inputs!BT961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU933,IF(Inputs!$E$16=2,Inputs!BU947,Inputs!BU961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV933,IF(Inputs!$E$16=2,Inputs!BV947,Inputs!BV961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW933,IF(Inputs!$E$16=2,Inputs!BW947,Inputs!BW961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX933,IF(Inputs!$E$16=2,Inputs!BX947,Inputs!BX961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY933,IF(Inputs!$E$16=2,Inputs!BY947,Inputs!BY961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ933,IF(Inputs!$E$16=2,Inputs!BZ947,Inputs!BZ961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA933,IF(Inputs!$E$16=2,Inputs!CA947,Inputs!CA961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB933,IF(Inputs!$E$16=2,Inputs!CB947,Inputs!CB961))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CC933,IF(Inputs!$E$16=2,Inputs!CC947,Inputs!CC961))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CD933,IF(Inputs!$E$16=2,Inputs!CD947,Inputs!CD961))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CE933,IF(Inputs!$E$16=2,Inputs!CE947,Inputs!CE961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF933,IF(Inputs!$E$16=2,Inputs!CF947,Inputs!CF961))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CG933,IF(Inputs!$E$16=2,Inputs!CG947,Inputs!CG961))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CH933,IF(Inputs!$E$16=2,Inputs!CH947,Inputs!CH961))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CI933,IF(Inputs!$E$16=2,Inputs!CI947,Inputs!CI961))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ933,IF(Inputs!$E$16=2,Inputs!CJ947,Inputs!CJ961))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CK933,IF(Inputs!$E$16=2,Inputs!CK947,Inputs!CK961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL933,IF(Inputs!$E$16=2,Inputs!CL947,Inputs!CL961))","v":0}]
["CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F934,IF(Inputs!$E$16=2,Inputs!F948,Inputs!F962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G934,IF(Inputs!$E$16=2,Inputs!G948,Inputs!G962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H934,IF(Inputs!$E$16=2,Inputs!H948,Inputs!H962))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!I934,IF(Inputs!$E$16=2,Inputs!I948,Inputs!I962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J934,IF(Inputs!$E$16=2,Inputs!J948,Inputs!J962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K934,IF(Inputs!$E$16=2,Inputs!K948,Inputs!K962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L934,IF(Inputs!$E$16=2,Inputs!L948,Inputs!L962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M934,IF(Inputs!$E$16=2,Inputs!M948,Inputs!M962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N934,IF(Inputs!$E$16=2,Inputs!N948,Inputs!N962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O934,IF(Inputs!$E$16=2,Inputs!O948,Inputs!O962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P934,IF(Inputs!$E$16=2,Inputs!P948,Inputs!P962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q934,IF(Inputs!$E$16=2,Inputs!Q948,Inputs!Q962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R934,IF(Inputs!$E$16=2,Inputs!R948,Inputs!R962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S934,IF(Inputs!$E$16=2,Inputs!S948,Inputs!S962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T934,IF(Inputs!$E$16=2,Inputs!T948,Inputs!T962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U934,IF(Inputs!$E$16=2,Inputs!U948,Inputs!U962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V934,IF(Inputs!$E$16=2,Inputs!V948,Inputs!V962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W934,IF(Inputs!$E$16=2,Inputs!W948,Inputs!W962))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y934,IF(Inputs!$E$16=2,Inputs!Y948,Inputs!Y962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z934,IF(Inputs!$E$16=2,Inputs!Z948,Inputs!Z962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA934,IF(Inputs!$E$16=2,Inputs!AA948,Inputs!AA962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB934,IF(Inputs!$E$16=2,Inputs!AB948,Inputs!AB962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC934,IF(Inputs!$E$16=2,Inputs!AC948,Inputs!AC962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD934,IF(Inputs!$E$16=2,Inputs!AD948,Inputs!AD962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE934,IF(Inputs!$E$16=2,Inputs!AE948,Inputs!AE962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF934,IF(Inputs!$E$16=2,Inputs!AF948,Inputs!AF962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG934,IF(Inputs!$E$16=2,Inputs!AG948,Inputs!AG962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH934,IF(Inputs!$E$16=2,Inputs!AH948,Inputs!AH962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI934,IF(Inputs!$E$16=2,Inputs!AI948,Inputs!AI962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ934,IF(Inputs!$E$16=2,Inputs!AJ948,Inputs!AJ962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK934,IF(Inputs!$E$16=2,Inputs!AK948,Inputs!AK962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL934,IF(Inputs!$E$16=2,Inputs!AL948,Inputs!AL962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM934,IF(Inputs!$E$16=2,Inputs!AM948,Inputs!AM962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AN934,IF(Inputs!$E$16=2,Inputs!AN948,Inputs!AN962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO934,IF(Inputs!$E$16=2,Inputs!AO948,Inputs!AO962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP934,IF(Inputs!$E$16=2,Inputs!AP948,Inputs!AP962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ934,IF(Inputs!$E$16=2,Inputs!AQ948,Inputs!AQ962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR934,IF(Inputs!$E$16=2,Inputs!AR948,Inputs!AR962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS934,IF(Inputs!$E$16=2,Inputs!AS948,Inputs!AS962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT934,IF(Inputs!$E$16=2,Inputs!AT948,Inputs!AT962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU934,IF(Inputs!$E$16=2,Inputs!AU948,Inputs!AU962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV934,IF(Inputs!$E$16=2,Inputs!AV948,Inputs!AV962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW934,IF(Inputs!$E$16=2,Inputs!AW948,Inputs!AW962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX934,IF(Inputs!$E$16=2,Inputs!AX948,Inputs!AX962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY934,IF(Inputs!$E$16=2,Inputs!AY948,Inputs!AY962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ934,IF(Inputs!$E$16=2,Inputs!AZ948,Inputs!AZ962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA934,IF(Inputs!$E$16=2,Inputs!BA948,Inputs!BA962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB934,IF(Inputs!$E$16=2,Inputs!BB948,Inputs!BB962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC934,IF(Inputs!$E$16=2,Inputs!BC948,Inputs!BC962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD934,IF(Inputs!$E$16=2,Inputs!BD948,Inputs!BD962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE934,IF(Inputs!$E$16=2,Inputs!BE948,Inputs!BE962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF934,IF(Inputs!$E$16=2,Inputs!BF948,Inputs!BF962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BG934,IF(Inputs!$E$16=2,Inputs!BG948,Inputs!BG962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH934,IF(Inputs!$E$16=2,Inputs!BH948,Inputs!BH962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI934,IF(Inputs!$E$16=2,Inputs!BI948,Inputs!BI962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ934,IF(Inputs!$E$16=2,Inputs!BJ948,Inputs!BJ962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK934,IF(Inputs!$E$16=2,Inputs!BK948,Inputs!BK962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL934,IF(Inputs!$E$16=2,Inputs!BL948,Inputs!BL962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM934,IF(Inputs!$E$16=2,Inputs!BM948,Inputs!BM962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN934,IF(Inputs!$E$16=2,Inputs!BN948,Inputs!BN962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO934,IF(Inputs!$E$16=2,Inputs!BO948,Inputs!BO962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP934,IF(Inputs!$E$16=2,Inputs!BP948,Inputs!BP962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ934,IF(Inputs!$E$16=2,Inputs!BQ948,Inputs!BQ962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR934,IF(Inputs!$E$16=2,Inputs!BR948,Inputs!BR962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS934,IF(Inputs!$E$16=2,Inputs!BS948,Inputs!BS962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT934,IF(Inputs!$E$16=2,Inputs!BT948,Inputs!BT962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU934,IF(Inputs!$E$16=2,Inputs!BU948,Inputs!BU962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV934,IF(Inputs!$E$16=2,Inputs!BV948,Inputs!BV962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW934,IF(Inputs!$E$16=2,Inputs!BW948,Inputs!BW962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX934,IF(Inputs!$E$16=2,Inputs!BX948,Inputs!BX962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY934,IF(Inputs!$E$16=2,Inputs!BY948,Inputs!BY962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ934,IF(Inputs!$E$16=2,Inputs!BZ948,Inputs!BZ962))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA934,IF(Inputs!$E$16=2,Inputs!CA948,Inputs!CA962))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB934,IF(Inputs!$E$16=2,Inputs!CB948,Inputs!CB962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC934,IF(Inputs!$E$16=2,Inputs!CC948,Inputs!CC962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD934,IF(Inputs!$E$16=2,Inputs!CD948,Inputs!CD962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE934,IF(Inputs!$E$16=2,Inputs!CE948,Inputs!CE962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF934,IF(Inputs!$E$16=2,Inputs!CF948,Inputs!CF962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG934,IF(Inputs!$E$16=2,Inputs!CG948,Inputs!CG962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH934,IF(Inputs!$E$16=2,Inputs!CH948,Inputs!CH962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI934,IF(Inputs!$E$16=2,Inputs!CI948,Inputs!CI962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ934,IF(Inputs!$E$16=2,Inputs!CJ948,Inputs!CJ962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK934,IF(Inputs!$E$16=2,Inputs!CK948,Inputs!CK962))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL934,IF(Inputs!$E$16=2,Inputs!CL948,Inputs!CL962))","v":0}]
["NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F935,IF(Inputs!$E$16=2,Inputs!F949,Inputs!F963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G935,IF(Inputs!$E$16=2,Inputs!G949,Inputs!G963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H935,IF(Inputs!$E$16=2,Inputs!H949,Inputs!H963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I935,IF(Inputs!$E$16=2,Inputs!I949,Inputs!I963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J935,IF(Inputs!$E$16=2,Inputs!J949,Inputs!J963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K935,IF(Inputs!$E$16=2,Inputs!K949,Inputs!K963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L935,IF(Inputs!$E$16=2,Inputs!L949,Inputs!L963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M935,IF(Inputs!$E$16=2,Inputs!M949,Inputs!M963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N935,IF(Inputs!$E$16=2,Inputs!N949,Inputs!N963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O935,IF(Inputs!$E$16=2,Inputs!O949,Inputs!O963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P935,IF(Inputs!$E$16=2,Inputs!P949,Inputs!P963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q935,IF(Inputs!$E$16=2,Inputs!Q949,Inputs!Q963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R935,IF(Inputs!$E$16=2,Inputs!R949,Inputs!R963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S935,IF(Inputs!$E$16=2,Inputs!S949,Inputs!S963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T935,IF(Inputs!$E$16=2,Inputs!T949,Inputs!T963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U935,IF(Inputs!$E$16=2,Inputs!U949,Inputs!U963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V935,IF(Inputs!$E$16=2,Inputs!V949,Inputs!V963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W935,IF(Inputs!$E$16=2,Inputs!W949,Inputs!W963))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y935,IF(Inputs!$E$16=2,Inputs!Y949,Inputs!Y963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z935,IF(Inputs!$E$16=2,Inputs!Z949,Inputs!Z963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA935,IF(Inputs!$E$16=2,Inputs!AA949,Inputs!AA963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB935,IF(Inputs!$E$16=2,Inputs!AB949,Inputs!AB963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC935,IF(Inputs!$E$16=2,Inputs!AC949,Inputs!AC963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD935,IF(Inputs!$E$16=2,Inputs!AD949,Inputs!AD963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AE935,IF(Inputs!$E$16=2,Inputs!AE949,Inputs!AE963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AF935,IF(Inputs!$E$16=2,Inputs!AF949,Inputs!AF963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AG935,IF(Inputs!$E$16=2,Inputs!AG949,Inputs!AG963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AH935,IF(Inputs!$E$16=2,Inputs!AH949,Inputs!AH963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AI935,IF(Inputs!$E$16=2,Inputs!AI949,Inputs!AI963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ935,IF(Inputs!$E$16=2,Inputs!AJ949,Inputs!AJ963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AK935,IF(Inputs!$E$16=2,Inputs!AK949,Inputs!AK963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AL935,IF(Inputs!$E$16=2,Inputs!AL949,Inputs!AL963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AM935,IF(Inputs!$E$16=2,Inputs!AM949,Inputs!AM963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AN935,IF(Inputs!$E$16=2,Inputs!AN949,Inputs!AN963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AO935,IF(Inputs!$E$16=2,Inputs!AO949,Inputs!AO963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AP935,IF(Inputs!$E$16=2,Inputs!AP949,Inputs!AP963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ935,IF(Inputs!$E$16=2,Inputs!AQ949,Inputs!AQ963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AR935,IF(Inputs!$E$16=2,Inputs!AR949,Inputs!AR963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AS935,IF(Inputs!$E$16=2,Inputs!AS949,Inputs!AS963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AT935,IF(Inputs!$E$16=2,Inputs!AT949,Inputs!AT963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AU935,IF(Inputs!$E$16=2,Inputs!AU949,Inputs!AU963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AV935,IF(Inputs!$E$16=2,Inputs!AV949,Inputs!AV963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AW935,IF(Inputs!$E$16=2,Inputs!AW949,Inputs!AW963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AX935,IF(Inputs!$E$16=2,Inputs!AX949,Inputs!AX963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AY935,IF(Inputs!$E$16=2,Inputs!AY949,Inputs!AY963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ935,IF(Inputs!$E$16=2,Inputs!AZ949,Inputs!AZ963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BA935,IF(Inputs!$E$16=2,Inputs!BA949,Inputs!BA963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BB935,IF(Inputs!$E$16=2,Inputs!BB949,Inputs!BB963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BC935,IF(Inputs!$E$16=2,Inputs!BC949,Inputs!BC963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BD935,IF(Inputs!$E$16=2,Inputs!BD949,Inputs!BD963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BE935,IF(Inputs!$E$16=2,Inputs!BE949,Inputs!BE963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BF935,IF(Inputs!$E$16=2,Inputs!BF949,Inputs!BF963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BG935,IF(Inputs!$E$16=2,Inputs!BG949,Inputs!BG963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BH935,IF(Inputs!$E$16=2,Inputs!BH949,Inputs!BH963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BI935,IF(Inputs!$E$16=2,Inputs!BI949,Inputs!BI963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ935,IF(Inputs!$E$16=2,Inputs!BJ949,Inputs!BJ963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BK935,IF(Inputs!$E$16=2,Inputs!BK949,Inputs!BK963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BL935,IF(Inputs!$E$16=2,Inputs!BL949,Inputs!BL963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BM935,IF(Inputs!$E$16=2,Inputs!BM949,Inputs!BM963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BN935,IF(Inputs!$E$16=2,Inputs!BN949,Inputs!BN963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BO935,IF(Inputs!$E$16=2,Inputs!BO949,Inputs!BO963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BP935,IF(Inputs!$E$16=2,Inputs!BP949,Inputs!BP963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ935,IF(Inputs!$E$16=2,Inputs!BQ949,Inputs!BQ963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BR935,IF(Inputs!$E$16=2,Inputs!BR949,Inputs!BR963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BS935,IF(Inputs!$E$16=2,Inputs!BS949,Inputs!BS963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BT935,IF(Inputs!$E$16=2,Inputs!BT949,Inputs!BT963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BU935,IF(Inputs!$E$16=2,Inputs!BU949,Inputs!BU963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BV935,IF(Inputs!$E$16=2,Inputs!BV949,Inputs!BV963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BW935,IF(Inputs!$E$16=2,Inputs!BW949,Inputs!BW963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BX935,IF(Inputs!$E$16=2,Inputs!BX949,Inputs!BX963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BY935,IF(Inputs!$E$16=2,Inputs!BY949,Inputs!BY963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ935,IF(Inputs!$E$16=2,Inputs!BZ949,Inputs!BZ963))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA935,IF(Inputs!$E$16=2,Inputs!CA949,Inputs!CA963))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB935,IF(Inputs!$E$16=2,Inputs!CB949,Inputs!CB963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC935,IF(Inputs!$E$16=2,Inputs!CC949,Inputs!CC963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD935,IF(Inputs!$E$16=2,Inputs!CD949,Inputs!CD963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE935,IF(Inputs!$E$16=2,Inputs!CE949,Inputs!CE963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF935,IF(Inputs!$E$16=2,Inputs!CF949,Inputs!CF963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG935,IF(Inputs!$E$16=2,Inputs!CG949,Inputs!CG963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH935,IF(Inputs!$E$16=2,Inputs!CH949,Inputs!CH963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI935,IF(Inputs!$E$16=2,Inputs!CI949,Inputs!CI963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ935,IF(Inputs!$E$16=2,Inputs!CJ949,Inputs!CJ963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK935,IF(Inputs!$E$16=2,Inputs!CK949,Inputs!CK963))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL935,IF(Inputs!$E$16=2,Inputs!CL949,Inputs!CL963))","v":0}]
["PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F936,IF(Inputs!$E$16=2,Inputs!F950,Inputs!F964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G936,IF(Inputs!$E$16=2,Inputs!G950,Inputs!G964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H936,IF(Inputs!$E$16=2,Inputs!H950,Inputs!H964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I936,IF(Inputs!$E$16=2,Inputs!I950,Inputs!I964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J936,IF(Inputs!$E$16=2,Inputs!J950,Inputs!J964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K936,IF(Inputs!$E$16=2,Inputs!K950,Inputs!K964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L936,IF(Inputs!$E$16=2,Inputs!L950,Inputs!L964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M936,IF(Inputs!$E$16=2,Inputs!M950,Inputs!M964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N936,IF(Inputs!$E$16=2,Inputs!N950,Inputs!N964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O936,IF(Inputs!$E$16=2,Inputs!O950,Inputs!O964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P936,IF(Inputs!$E$16=2,Inputs!P950,Inputs!P964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q936,IF(Inputs!$E$16=2,Inputs!Q950,Inputs!Q964))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R936,IF(Inputs!$E$16=2,Inputs!R950,Inputs!R964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S936,IF(Inputs!$E$16=2,Inputs!S950,Inputs!S964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T936,IF(Inputs!$E$16=2,Inputs!T950,Inputs!T964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U936,IF(Inputs!$E$16=2,Inputs!U950,Inputs!U964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V936,IF(Inputs!$E$16=2,Inputs!V950,Inputs!V964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W936,IF(Inputs!$E$16=2,Inputs!W950,Inputs!W964))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y936,IF(Inputs!$E$16=2,Inputs!Y950,Inputs!Y964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z936,IF(Inputs!$E$16=2,Inputs!Z950,Inputs!Z964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA936,IF(Inputs!$E$16=2,Inputs!AA950,Inputs!AA964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB936,IF(Inputs!$E$16=2,Inputs!AB950,Inputs!AB964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC936,IF(Inputs!$E$16=2,Inputs!AC950,Inputs!AC964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD936,IF(Inputs!$E$16=2,Inputs!AD950,Inputs!AD964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE936,IF(Inputs!$E$16=2,Inputs!AE950,Inputs!AE964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF936,IF(Inputs!$E$16=2,Inputs!AF950,Inputs!AF964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG936,IF(Inputs!$E$16=2,Inputs!AG950,Inputs!AG964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH936,IF(Inputs!$E$16=2,Inputs!AH950,Inputs!AH964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI936,IF(Inputs!$E$16=2,Inputs!AI950,Inputs!AI964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ936,IF(Inputs!$E$16=2,Inputs!AJ950,Inputs!AJ964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK936,IF(Inputs!$E$16=2,Inputs!AK950,Inputs!AK964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL936,IF(Inputs!$E$16=2,Inputs!AL950,Inputs!AL964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM936,IF(Inputs!$E$16=2,Inputs!AM950,Inputs!AM964))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN936,IF(Inputs!$E$16=2,Inputs!AN950,Inputs!AN964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO936,IF(Inputs!$E$16=2,Inputs!AO950,Inputs!AO964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP936,IF(Inputs!$E$16=2,Inputs!AP950,Inputs!AP964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ936,IF(Inputs!$E$16=2,Inputs!AQ950,Inputs!AQ964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR936,IF(Inputs!$E$16=2,Inputs!AR950,Inputs!AR964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS936,IF(Inputs!$E$16=2,Inputs!AS950,Inputs!AS964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT936,IF(Inputs!$E$16=2,Inputs!AT950,Inputs!AT964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU936,IF(Inputs!$E$16=2,Inputs!AU950,Inputs!AU964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV936,IF(Inputs!$E$16=2,Inputs!AV950,Inputs!AV964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW936,IF(Inputs!$E$16=2,Inputs!AW950,Inputs!AW964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX936,IF(Inputs!$E$16=2,Inputs!AX950,Inputs!AX964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY936,IF(Inputs!$E$16=2,Inputs!AY950,Inputs!AY964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ936,IF(Inputs!$E$16=2,Inputs!AZ950,Inputs!AZ964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA936,IF(Inputs!$E$16=2,Inputs!BA950,Inputs!BA964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB936,IF(Inputs!$E$16=2,Inputs!BB950,Inputs!BB964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC936,IF(Inputs!$E$16=2,Inputs!BC950,Inputs!BC964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD936,IF(Inputs!$E$16=2,Inputs!BD950,Inputs!BD964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE936,IF(Inputs!$E$16=2,Inputs!BE950,Inputs!BE964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF936,IF(Inputs!$E$16=2,Inputs!BF950,Inputs!BF964))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG936,IF(Inputs!$E$16=2,Inputs!BG950,Inputs!BG964))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH936,IF(Inputs!$E$16=2,Inputs!BH950,Inputs!BH964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI936,IF(Inputs!$E$16=2,Inputs!BI950,Inputs!BI964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ936,IF(Inputs!$E$16=2,Inputs!BJ950,Inputs!BJ964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK936,IF(Inputs!$E$16=2,Inputs!BK950,Inputs!BK964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL936,IF(Inputs!$E$16=2,Inputs!BL950,Inputs!BL964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM936,IF(Inputs!$E$16=2,Inputs!BM950,Inputs!BM964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN936,IF(Inputs!$E$16=2,Inputs!BN950,Inputs!BN964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO936,IF(Inputs!$E$16=2,Inputs!BO950,Inputs!BO964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP936,IF(Inputs!$E$16=2,Inputs!BP950,Inputs!BP964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ936,IF(Inputs!$E$16=2,Inputs!BQ950,Inputs!BQ964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR936,IF(Inputs!$E$16=2,Inputs!BR950,Inputs!BR964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS936,IF(Inputs!$E$16=2,Inputs!BS950,Inputs!BS964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT936,IF(Inputs!$E$16=2,Inputs!BT950,Inputs!BT964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU936,IF(Inputs!$E$16=2,Inputs!BU950,Inputs!BU964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV936,IF(Inputs!$E$16=2,Inputs!BV950,Inputs!BV964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW936,IF(Inputs!$E$16=2,Inputs!BW950,Inputs!BW964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX936,IF(Inputs!$E$16=2,Inputs!BX950,Inputs!BX964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY936,IF(Inputs!$E$16=2,Inputs!BY950,Inputs!BY964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ936,IF(Inputs!$E$16=2,Inputs!BZ950,Inputs!BZ964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA936,IF(Inputs!$E$16=2,Inputs!CA950,Inputs!CA964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB936,IF(Inputs!$E$16=2,Inputs!CB950,Inputs!CB964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC936,IF(Inputs!$E$16=2,Inputs!CC950,Inputs!CC964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD936,IF(Inputs!$E$16=2,Inputs!CD950,Inputs!CD964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE936,IF(Inputs!$E$16=2,Inputs!CE950,Inputs!CE964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF936,IF(Inputs!$E$16=2,Inputs!CF950,Inputs!CF964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG936,IF(Inputs!$E$16=2,Inputs!CG950,Inputs!CG964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH936,IF(Inputs!$E$16=2,Inputs!CH950,Inputs!CH964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI936,IF(Inputs!$E$16=2,Inputs!CI950,Inputs!CI964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ936,IF(Inputs!$E$16=2,Inputs!CJ950,Inputs!CJ964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK936,IF(Inputs!$E$16=2,Inputs!CK950,Inputs!CK964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL936,IF(Inputs!$E$16=2,Inputs!CL950,Inputs!CL964))","v":0}]
["PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F937,IF(Inputs!$E$16=2,Inputs!F951,Inputs!F965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G937,IF(Inputs!$E$16=2,Inputs!G951,Inputs!G965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H937,IF(Inputs!$E$16=2,Inputs!H951,Inputs!H965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I937,IF(Inputs!$E$16=2,Inputs!I951,Inputs!I965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J937,IF(Inputs!$E$16=2,Inputs!J951,Inputs!J965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K937,IF(Inputs!$E$16=2,Inputs!K951,Inputs!K965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L937,IF(Inputs!$E$16=2,Inputs!L951,Inputs!L965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M937,IF(Inputs!$E$16=2,Inputs!M951,Inputs!M965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N937,IF(Inputs!$E$16=2,Inputs!N951,Inputs!N965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O937,IF(Inputs!$E$16=2,Inputs!O951,Inputs!O965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P937,IF(Inputs!$E$16=2,Inputs!P951,Inputs!P965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q937,IF(Inputs!$E$16=2,Inputs!Q951,Inputs!Q965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R937,IF(Inputs!$E$16=2,Inputs!R951,Inputs!R965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S937,IF(Inputs!$E$16=2,Inputs!S951,Inputs!S965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T937,IF(Inputs!$E$16=2,Inputs!T951,Inputs!T965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U937,IF(Inputs!$E$16=2,Inputs!U951,Inputs!U965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V937,IF(Inputs!$E$16=2,Inputs!V951,Inputs!V965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W937,IF(Inputs!$E$16=2,Inputs!W951,Inputs!W965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y937,IF(Inputs!$E$16=2,Inputs!Y951,Inputs!Y965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z937,IF(Inputs!$E$16=2,Inputs!Z951,Inputs!Z965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA937,IF(Inputs!$E$16=2,Inputs!AA951,Inputs!AA965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB937,IF(Inputs!$E$16=2,Inputs!AB951,Inputs!AB965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC937,IF(Inputs!$E$16=2,Inputs!AC951,Inputs!AC965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD937,IF(Inputs!$E$16=2,Inputs!AD951,Inputs!AD965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE937,IF(Inputs!$E$16=2,Inputs!AE951,Inputs!AE965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF937,IF(Inputs!$E$16=2,Inputs!AF951,Inputs!AF965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG937,IF(Inputs!$E$16=2,Inputs!AG951,Inputs!AG965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH937,IF(Inputs!$E$16=2,Inputs!AH951,Inputs!AH965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI937,IF(Inputs!$E$16=2,Inputs!AI951,Inputs!AI965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ937,IF(Inputs!$E$16=2,Inputs!AJ951,Inputs!AJ965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK937,IF(Inputs!$E$16=2,Inputs!AK951,Inputs!AK965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL937,IF(Inputs!$E$16=2,Inputs!AL951,Inputs!AL965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM937,IF(Inputs!$E$16=2,Inputs!AM951,Inputs!AM965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AO937,IF(Inputs!$E$16=2,Inputs!AO951,Inputs!AO965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AQ937,IF(Inputs!$E$16=2,Inputs!AQ951,Inputs!AQ965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AS937,IF(Inputs!$E$16=2,Inputs!AS951,Inputs!AS965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AU937,IF(Inputs!$E$16=2,Inputs!AU951,Inputs!AU965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AW937,IF(Inputs!$E$16=2,Inputs!AW951,Inputs!AW965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AY937,IF(Inputs!$E$16=2,Inputs!AY951,Inputs!AY965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BA937,IF(Inputs!$E$16=2,Inputs!BA951,Inputs!BA965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BC937,IF(Inputs!$E$16=2,Inputs!BC951,Inputs!BC965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BE937,IF(Inputs!$E$16=2,Inputs!BE951,Inputs!BE965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BG937,IF(Inputs!$E$16=2,Inputs!BG951,Inputs!BG965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH937,IF(Inputs!$E$16=2,Inputs!BH951,Inputs!BH965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI937,IF(Inputs!$E$16=2,Inputs!BI951,Inputs!BI965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ937,IF(Inputs!$E$16=2,Inputs!BJ951,Inputs!BJ965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK937,IF(Inputs!$E$16=2,Inputs!BK951,Inputs!BK965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL937,IF(Inputs!$E$16=2,Inputs!BL951,Inputs!BL965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM937,IF(Inputs!$E$16=2,Inputs!BM951,Inputs!BM965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BO937,IF(Inputs!$E$16=2,Inputs!BO951,Inputs!BO965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BQ937,IF(Inputs!$E$16=2,Inputs!BQ951,Inputs!BQ965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BS937,IF(Inputs!$E$16=2,Inputs!BS951,Inputs!BS965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BU937,IF(Inputs!$E$16=2,Inputs!BU951,Inputs!BU965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BW937,IF(Inputs!$E$16=2,Inputs!BW951,Inputs!BW965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BY937,IF(Inputs!$E$16=2,Inputs!BY951,Inputs!BY965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ937,IF(Inputs!$E$16=2,Inputs!BZ951,Inputs!BZ965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA937,IF(Inputs!$E$16=2,Inputs!CA951,Inputs!CA965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB937,IF(Inputs!$E$16=2,Inputs!CB951,Inputs!CB965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC937,IF(Inputs!$E$16=2,Inputs!CC951,Inputs!CC965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD937,IF(Inputs!$E$16=2,Inputs!CD951,Inputs!CD965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE937,IF(Inputs!$E$16=2,Inputs!CE951,Inputs!CE965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF937,IF(Inputs!$E$16=2,Inputs!CF951,Inputs!CF965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG937,IF(Inputs!$E$16=2,Inputs!CG951,Inputs!CG965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH937,IF(Inputs!$E$16=2,Inputs!CH951,Inputs!CH965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI937,IF(Inputs!$E$16=2,Inputs!CI951,Inputs!CI965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ937,IF(Inputs!$E$16=2,Inputs!CJ951,Inputs!CJ965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CL937,IF(Inputs!$E$16=2,Inputs!CL951,Inputs!CL965))","v":1}]
["PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F938,IF(Inputs!$E$16=2,Inputs!F952,Inputs!F966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G938,IF(Inputs!$E$16=2,Inputs!G952,Inputs!G966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H938,IF(Inputs!$E$16=2,Inputs!H952,Inputs!H966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I938,IF(Inputs!$E$16=2,Inputs!I952,Inputs!I966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J938,IF(Inputs!$E$16=2,Inputs!J952,Inputs!J966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K938,IF(Inputs!$E$16=2,Inputs!K952,Inputs!K966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L938,IF(Inputs!$E$16=2,Inputs!L952,Inputs!L966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M938,IF(Inputs!$E$16=2,Inputs!M952,Inputs!M966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N938,IF(Inputs!$E$16=2,Inputs!N952,Inputs!N966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O938,IF(Inputs!$E$16=2,Inputs!O952,Inputs!O966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P938,IF(Inputs!$E$16=2,Inputs!P952,Inputs!P966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q938,IF(Inputs!$E$16=2,Inputs!Q952,Inputs!Q966))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R938,IF(Inputs!$E$16=2,Inputs!R952,Inputs!R966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S938,IF(Inputs!$E$16=2,Inputs!S952,Inputs!S966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T938,IF(Inputs!$E$16=2,Inputs!T952,Inputs!T966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U938,IF(Inputs!$E$16=2,Inputs!U952,Inputs!U966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V938,IF(Inputs!$E$16=2,Inputs!V952,Inputs!V966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W938,IF(Inputs!$E$16=2,Inputs!W952,Inputs!W966))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y938,IF(Inputs!$E$16=2,Inputs!Y952,Inputs!Y966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z938,IF(Inputs!$E$16=2,Inputs!Z952,Inputs!Z966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA938,IF(Inputs!$E$16=2,Inputs!AA952,Inputs!AA966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB938,IF(Inputs!$E$16=2,Inputs!AB952,Inputs!AB966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC938,IF(Inputs!$E$16=2,Inputs!AC952,Inputs!AC966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD938,IF(Inputs!$E$16=2,Inputs!AD952,Inputs!AD966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE938,IF(Inputs!$E$16=2,Inputs!AE952,Inputs!AE966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF938,IF(Inputs!$E$16=2,Inputs!AF952,Inputs!AF966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG938,IF(Inputs!$E$16=2,Inputs!AG952,Inputs!AG966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH938,IF(Inputs!$E$16=2,Inputs!AH952,Inputs!AH966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI938,IF(Inputs!$E$16=2,Inputs!AI952,Inputs!AI966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ938,IF(Inputs!$E$16=2,Inputs!AJ952,Inputs!AJ966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK938,IF(Inputs!$E$16=2,Inputs!AK952,Inputs!AK966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL938,IF(Inputs!$E$16=2,Inputs!AL952,Inputs!AL966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM938,IF(Inputs!$E$16=2,Inputs!AM952,Inputs!AM966))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN938,IF(Inputs!$E$16=2,Inputs!AN952,Inputs!AN966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO938,IF(Inputs!$E$16=2,Inputs!AO952,Inputs!AO966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP938,IF(Inputs!$E$16=2,Inputs!AP952,Inputs!AP966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ938,IF(Inputs!$E$16=2,Inputs!AQ952,Inputs!AQ966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR938,IF(Inputs!$E$16=2,Inputs!AR952,Inputs!AR966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS938,IF(Inputs!$E$16=2,Inputs!AS952,Inputs!AS966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT938,IF(Inputs!$E$16=2,Inputs!AT952,Inputs!AT966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU938,IF(Inputs!$E$16=2,Inputs!AU952,Inputs!AU966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV938,IF(Inputs!$E$16=2,Inputs!AV952,Inputs!AV966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW938,IF(Inputs!$E$16=2,Inputs!AW952,Inputs!AW966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX938,IF(Inputs!$E$16=2,Inputs!AX952,Inputs!AX966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY938,IF(Inputs!$E$16=2,Inputs!AY952,Inputs!AY966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ938,IF(Inputs!$E$16=2,Inputs!AZ952,Inputs!AZ966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA938,IF(Inputs!$E$16=2,Inputs!BA952,Inputs!BA966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB938,IF(Inputs!$E$16=2,Inputs!BB952,Inputs!BB966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC938,IF(Inputs!$E$16=2,Inputs!BC952,Inputs!BC966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD938,IF(Inputs!$E$16=2,Inputs!BD952,Inputs!BD966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE938,IF(Inputs!$E$16=2,Inputs!BE952,Inputs!BE966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF938,IF(Inputs!$E$16=2,Inputs!BF952,Inputs!BF966))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG938,IF(Inputs!$E$16=2,Inputs!BG952,Inputs!BG966))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH938,IF(Inputs!$E$16=2,Inputs!BH952,Inputs!BH966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI938,IF(Inputs!$E$16=2,Inputs!BI952,Inputs!BI966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ938,IF(Inputs!$E$16=2,Inputs!BJ952,Inputs!BJ966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK938,IF(Inputs!$E$16=2,Inputs!BK952,Inputs!BK966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL938,IF(Inputs!$E$16=2,Inputs!BL952,Inputs!BL966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM938,IF(Inputs!$E$16=2,Inputs!BM952,Inputs!BM966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN938,IF(Inputs!$E$16=2,Inputs!BN952,Inputs!BN966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO938,IF(Inputs!$E$16=2,Inputs!BO952,Inputs!BO966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP938,IF(Inputs!$E$16=2,Inputs!BP952,Inputs!BP966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ938,IF(Inputs!$E$16=2,Inputs!BQ952,Inputs!BQ966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR938,IF(Inputs!$E$16=2,Inputs!BR952,Inputs!BR966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS938,IF(Inputs!$E$16=2,Inputs!BS952,Inputs!BS966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT938,IF(Inputs!$E$16=2,Inputs!BT952,Inputs!BT966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU938,IF(Inputs!$E$16=2,Inputs!BU952,Inputs!BU966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV938,IF(Inputs!$E$16=2,Inputs!BV952,Inputs!BV966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW938,IF(Inputs!$E$16=2,Inputs!BW952,Inputs!BW966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX938,IF(Inputs!$E$16=2,Inputs!BX952,Inputs!BX966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY938,IF(Inputs!$E$16=2,Inputs!BY952,Inputs!BY966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ938,IF(Inputs!$E$16=2,Inputs!BZ952,Inputs!BZ966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA938,IF(Inputs!$E$16=2,Inputs!CA952,Inputs!CA966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB938,IF(Inputs!$E$16=2,Inputs!CB952,Inputs!CB966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC938,IF(Inputs!$E$16=2,Inputs!CC952,Inputs!CC966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD938,IF(Inputs!$E$16=2,Inputs!CD952,Inputs!CD966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE938,IF(Inputs!$E$16=2,Inputs!CE952,Inputs!CE966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF938,IF(Inputs!$E$16=2,Inputs!CF952,Inputs!CF966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG938,IF(Inputs!$E$16=2,Inputs!CG952,Inputs!CG966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH938,IF(Inputs!$E$16=2,Inputs!CH952,Inputs!CH966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI938,IF(Inputs!$E$16=2,Inputs!CI952,Inputs!CI966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ938,IF(Inputs!$E$16=2,Inputs!CJ952,Inputs!CJ966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK938,IF(Inputs!$E$16=2,Inputs!CK952,Inputs!CK966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL938,IF(Inputs!$E$16=2,Inputs!CL952,Inputs!CL966))","v":0}]
["PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F939,IF(Inputs!$E$16=2,Inputs!F953,Inputs!F967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G939,IF(Inputs!$E$16=2,Inputs!G953,Inputs!G967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H939,IF(Inputs!$E$16=2,Inputs!H953,Inputs!H967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I939,IF(Inputs!$E$16=2,Inputs!I953,Inputs!I967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J939,IF(Inputs!$E$16=2,Inputs!J953,Inputs!J967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K939,IF(Inputs!$E$16=2,Inputs!K953,Inputs!K967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L939,IF(Inputs!$E$16=2,Inputs!L953,Inputs!L967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M939,IF(Inputs!$E$16=2,Inputs!M953,Inputs!M967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N939,IF(Inputs!$E$16=2,Inputs!N953,Inputs!N967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O939,IF(Inputs!$E$16=2,Inputs!O953,Inputs!O967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P939,IF(Inputs!$E$16=2,Inputs!P953,Inputs!P967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q939,IF(Inputs!$E$16=2,Inputs!Q953,Inputs!Q967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R939,IF(Inputs!$E$16=2,Inputs!R953,Inputs!R967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S939,IF(Inputs!$E$16=2,Inputs!S953,Inputs!S967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T939,IF(Inputs!$E$16=2,Inputs!T953,Inputs!T967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U939,IF(Inputs!$E$16=2,Inputs!U953,Inputs!U967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V939,IF(Inputs!$E$16=2,Inputs!V953,Inputs!V967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W939,IF(Inputs!$E$16=2,Inputs!W953,Inputs!W967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y939,IF(Inputs!$E$16=2,Inputs!Y953,Inputs!Y967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z939,IF(Inputs!$E$16=2,Inputs!Z953,Inputs!Z967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA939,IF(Inputs!$E$16=2,Inputs!AA953,Inputs!AA967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB939,IF(Inputs!$E$16=2,Inputs!AB953,Inputs!AB967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC939,IF(Inputs!$E$16=2,Inputs!AC953,Inputs!AC967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD939,IF(Inputs!$E$16=2,Inputs!AD953,Inputs!AD967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE939,IF(Inputs!$E$16=2,Inputs!AE953,Inputs!AE967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF939,IF(Inputs!$E$16=2,Inputs!AF953,Inputs!AF967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG939,IF(Inputs!$E$16=2,Inputs!AG953,Inputs!AG967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH939,IF(Inputs!$E$16=2,Inputs!AH953,Inputs!AH967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI939,IF(Inputs!$E$16=2,Inputs!AI953,Inputs!AI967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ939,IF(Inputs!$E$16=2,Inputs!AJ953,Inputs!AJ967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK939,IF(Inputs!$E$16=2,Inputs!AK953,Inputs!AK967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL939,IF(Inputs!$E$16=2,Inputs!AL953,Inputs!AL967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM939,IF(Inputs!$E$16=2,Inputs!AM953,Inputs!AM967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AO939,IF(Inputs!$E$16=2,Inputs!AO953,Inputs!AO967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AQ939,IF(Inputs!$E$16=2,Inputs!AQ953,Inputs!AQ967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AS939,IF(Inputs!$E$16=2,Inputs!AS953,Inputs!AS967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AU939,IF(Inputs!$E$16=2,Inputs!AU953,Inputs!AU967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AW939,IF(Inputs!$E$16=2,Inputs!AW953,Inputs!AW967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AY939,IF(Inputs!$E$16=2,Inputs!AY953,Inputs!AY967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BA939,IF(Inputs!$E$16=2,Inputs!BA953,Inputs!BA967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BC939,IF(Inputs!$E$16=2,Inputs!BC953,Inputs!BC967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BE939,IF(Inputs!$E$16=2,Inputs!BE953,Inputs!BE967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BG939,IF(Inputs!$E$16=2,Inputs!BG953,Inputs!BG967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH939,IF(Inputs!$E$16=2,Inputs!BH953,Inputs!BH967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI939,IF(Inputs!$E$16=2,Inputs!BI953,Inputs!BI967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ939,IF(Inputs!$E$16=2,Inputs!BJ953,Inputs!BJ967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK939,IF(Inputs!$E$16=2,Inputs!BK953,Inputs!BK967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL939,IF(Inputs!$E$16=2,Inputs!BL953,Inputs!BL967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM939,IF(Inputs!$E$16=2,Inputs!BM953,Inputs!BM967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BO939,IF(Inputs!$E$16=2,Inputs!BO953,Inputs!BO967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BQ939,IF(Inputs!$E$16=2,Inputs!BQ953,Inputs!BQ967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BS939,IF(Inputs!$E$16=2,Inputs!BS953,Inputs!BS967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BU939,IF(Inputs!$E$16=2,Inputs!BU953,Inputs!BU967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BW939,IF(Inputs!$E$16=2,Inputs!BW953,Inputs!BW967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BY939,IF(Inputs!$E$16=2,Inputs!BY953,Inputs!BY967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ939,IF(Inputs!$E$16=2,Inputs!BZ953,Inputs!BZ967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA939,IF(Inputs!$E$16=2,Inputs!CA953,Inputs!CA967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB939,IF(Inputs!$E$16=2,Inputs!CB953,Inputs!CB967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC939,IF(Inputs!$E$16=2,Inputs!CC953,Inputs!CC967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD939,IF(Inputs!$E$16=2,Inputs!CD953,Inputs!CD967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE939,IF(Inputs!$E$16=2,Inputs!CE953,Inputs!CE967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF939,IF(Inputs!$E$16=2,Inputs!CF953,Inputs!CF967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG939,IF(Inputs!$E$16=2,Inputs!CG953,Inputs!CG967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH939,IF(Inputs!$E$16=2,Inputs!CH953,Inputs!CH967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI939,IF(Inputs!$E$16=2,Inputs!CI953,Inputs!CI967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ939,IF(Inputs!$E$16=2,Inputs!CJ953,Inputs!CJ967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CL939,IF(Inputs!$E$16=2,Inputs!CL953,Inputs!CL967))","v":1}]
["CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F940,IF(Inputs!$E$16=2,Inputs!F954,Inputs!F968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G940,IF(Inputs!$E$16=2,Inputs!G954,Inputs!G968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H940,IF(Inputs!$E$16=2,Inputs!H954,Inputs!H968))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!I940,IF(Inputs!$E$16=2,Inputs!I954,Inputs!I968))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!J940,IF(Inputs!$E$16=2,Inputs!J954,Inputs!J968))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!K940,IF(Inputs!$E$16=2,Inputs!K954,Inputs!K968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L940,IF(Inputs!$E$16=2,Inputs!L954,Inputs!L968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M940,IF(Inputs!$E$16=2,Inputs!M954,Inputs!M968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N940,IF(Inputs!$E$16=2,Inputs!N954,Inputs!N968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O940,IF(Inputs!$E$16=2,Inputs!O954,Inputs!O968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P940,IF(Inputs!$E$16=2,Inputs!P954,Inputs!P968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q940,IF(Inputs!$E$16=2,Inputs!Q954,Inputs!Q968))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R940,IF(Inputs!$E$16=2,Inputs!R954,Inputs!R968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S940,IF(Inputs!$E$16=2,Inputs!S954,Inputs!S968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T940,IF(Inputs!$E$16=2,Inputs!T954,Inputs!T968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U940,IF(Inputs!$E$16=2,Inputs!U954,Inputs!U968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V940,IF(Inputs!$E$16=2,Inputs!V954,Inputs!V968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W940,IF(Inputs!$E$16=2,Inputs!W954,Inputs!W968))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y940,IF(Inputs!$E$16=2,Inputs!Y954,Inputs!Y968))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z940,IF(Inputs!$E$16=2,Inputs!Z954,Inputs!Z968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA940,IF(Inputs!$E$16=2,Inputs!AA954,Inputs!AA968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB940,IF(Inputs!$E$16=2,Inputs!AB954,Inputs!AB968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC940,IF(Inputs!$E$16=2,Inputs!AC954,Inputs!AC968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD940,IF(Inputs!$E$16=2,Inputs!AD954,Inputs!AD968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AE940,IF(Inputs!$E$16=2,Inputs!AE954,Inputs!AE968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AF940,IF(Inputs!$E$16=2,Inputs!AF954,Inputs!AF968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AG940,IF(Inputs!$E$16=2,Inputs!AG954,Inputs!AG968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AH940,IF(Inputs!$E$16=2,Inputs!AH954,Inputs!AH968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AI940,IF(Inputs!$E$16=2,Inputs!AI954,Inputs!AI968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ940,IF(Inputs!$E$16=2,Inputs!AJ954,Inputs!AJ968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AK940,IF(Inputs!$E$16=2,Inputs!AK954,Inputs!AK968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AL940,IF(Inputs!$E$16=2,Inputs!AL954,Inputs!AL968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AM940,IF(Inputs!$E$16=2,Inputs!AM954,Inputs!AM968))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN940,IF(Inputs!$E$16=2,Inputs!AN954,Inputs!AN968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AO940,IF(Inputs!$E$16=2,Inputs!AO954,Inputs!AO968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AP940,IF(Inputs!$E$16=2,Inputs!AP954,Inputs!AP968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ940,IF(Inputs!$E$16=2,Inputs!AQ954,Inputs!AQ968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AR940,IF(Inputs!$E$16=2,Inputs!AR954,Inputs!AR968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AS940,IF(Inputs!$E$16=2,Inputs!AS954,Inputs!AS968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AT940,IF(Inputs!$E$16=2,Inputs!AT954,Inputs!AT968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AU940,IF(Inputs!$E$16=2,Inputs!AU954,Inputs!AU968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AV940,IF(Inputs!$E$16=2,Inputs!AV954,Inputs!AV968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AW940,IF(Inputs!$E$16=2,Inputs!AW954,Inputs!AW968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX940,IF(Inputs!$E$16=2,Inputs!AX954,Inputs!AX968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY940,IF(Inputs!$E$16=2,Inputs!AY954,Inputs!AY968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ940,IF(Inputs!$E$16=2,Inputs!AZ954,Inputs!AZ968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BA940,IF(Inputs!$E$16=2,Inputs!BA954,Inputs!BA968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BB940,IF(Inputs!$E$16=2,Inputs!BB954,Inputs!BB968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BC940,IF(Inputs!$E$16=2,Inputs!BC954,Inputs!BC968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BD940,IF(Inputs!$E$16=2,Inputs!BD954,Inputs!BD968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BE940,IF(Inputs!$E$16=2,Inputs!BE954,Inputs!BE968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BF940,IF(Inputs!$E$16=2,Inputs!BF954,Inputs!BF968))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG940,IF(Inputs!$E$16=2,Inputs!BG954,Inputs!BG968))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH940,IF(Inputs!$E$16=2,Inputs!BH954,Inputs!BH968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI940,IF(Inputs!$E$16=2,Inputs!BI954,Inputs!BI968))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ940,IF(Inputs!$E$16=2,Inputs!BJ954,Inputs!BJ968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK940,IF(Inputs!$E$16=2,Inputs!BK954,Inputs!BK968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL940,IF(Inputs!$E$16=2,Inputs!BL954,Inputs!BL968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM940,IF(Inputs!$E$16=2,Inputs!BM954,Inputs!BM968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN940,IF(Inputs!$E$16=2,Inputs!BN954,Inputs!BN968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO940,IF(Inputs!$E$16=2,Inputs!BO954,Inputs!BO968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP940,IF(Inputs!$E$16=2,Inputs!BP954,Inputs!BP968))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ940,IF(Inputs!$E$16=2,Inputs!BQ954,Inputs!BQ968))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BR940,IF(Inputs!$E$16=2,Inputs!BR954,Inputs!BR968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS940,IF(Inputs!$E$16=2,Inputs!BS954,Inputs!BS968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT940,IF(Inputs!$E$16=2,Inputs!BT954,Inputs!BT968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU940,IF(Inputs!$E$16=2,Inputs!BU954,Inputs!BU968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV940,IF(Inputs!$E$16=2,Inputs!BV954,Inputs!BV968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW940,IF(Inputs!$E$16=2,Inputs!BW954,Inputs!BW968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX940,IF(Inputs!$E$16=2,Inputs!BX954,Inputs!BX968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY940,IF(Inputs!$E$16=2,Inputs!BY954,Inputs!BY968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ940,IF(Inputs!$E$16=2,Inputs!BZ954,Inputs!BZ968))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA940,IF(Inputs!$E$16=2,Inputs!CA954,Inputs!CA968))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB940,IF(Inputs!$E$16=2,Inputs!CB954,Inputs!CB968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC940,IF(Inputs!$E$16=2,Inputs!CC954,Inputs!CC968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD940,IF(Inputs!$E$16=2,Inputs!CD954,Inputs!CD968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE940,IF(Inputs!$E$16=2,Inputs!CE954,Inputs!CE968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF940,IF(Inputs!$E$16=2,Inputs!CF954,Inputs!CF968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG940,IF(Inputs!$E$16=2,Inputs!CG954,Inputs!CG968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH940,IF(Inputs!$E$16=2,Inputs!CH954,Inputs!CH968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI940,IF(Inputs!$E$16=2,Inputs!CI954,Inputs!CI968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ940,IF(Inputs!$E$16=2,Inputs!CJ954,Inputs!CJ968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK940,IF(Inputs!$E$16=2,Inputs!CK954,Inputs!CK968))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL940,IF(Inputs!$E$16=2,Inputs!CL954,Inputs!CL968))","v":0}]
["N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F941,IF(Inputs!$E$16=2,Inputs!F955,Inputs!F969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G941,IF(Inputs!$E$16=2,Inputs!G955,Inputs!G969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H941,IF(Inputs!$E$16=2,Inputs!H955,Inputs!H969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I941,IF(Inputs!$E$16=2,Inputs!I955,Inputs!I969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J941,IF(Inputs!$E$16=2,Inputs!J955,Inputs!J969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K941,IF(Inputs!$E$16=2,Inputs!K955,Inputs!K969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L941,IF(Inputs!$E$16=2,Inputs!L955,Inputs!L969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M941,IF(Inputs!$E$16=2,Inputs!M955,Inputs!M969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N941,IF(Inputs!$E$16=2,Inputs!N955,Inputs!N969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O941,IF(Inputs!$E$16=2,Inputs!O955,Inputs!O969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P941,IF(Inputs!$E$16=2,Inputs!P955,Inputs!P969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q941,IF(Inputs!$E$16=2,Inputs!Q955,Inputs!Q969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R941,IF(Inputs!$E$16=2,Inputs!R955,Inputs!R969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S941,IF(Inputs!$E$16=2,Inputs!S955,Inputs!S969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T941,IF(Inputs!$E$16=2,Inputs!T955,Inputs!T969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U941,IF(Inputs!$E$16=2,Inputs!U955,Inputs!U969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V941,IF(Inputs!$E$16=2,Inputs!V955,Inputs!V969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W941,IF(Inputs!$E$16=2,Inputs!W955,Inputs!W969))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y941,IF(Inputs!$E$16=2,Inputs!Y955,Inputs!Y969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z941,IF(Inputs!$E$16=2,Inputs!Z955,Inputs!Z969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA941,IF(Inputs!$E$16=2,Inputs!AA955,Inputs!AA969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB941,IF(Inputs!$E$16=2,Inputs!AB955,Inputs!AB969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC941,IF(Inputs!$E$16=2,Inputs!AC955,Inputs!AC969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD941,IF(Inputs!$E$16=2,Inputs!AD955,Inputs!AD969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE941,IF(Inputs!$E$16=2,Inputs!AE955,Inputs!AE969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF941,IF(Inputs!$E$16=2,Inputs!AF955,Inputs!AF969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG941,IF(Inputs!$E$16=2,Inputs!AG955,Inputs!AG969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH941,IF(Inputs!$E$16=2,Inputs!AH955,Inputs!AH969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI941,IF(Inputs!$E$16=2,Inputs!AI955,Inputs!AI969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ941,IF(Inputs!$E$16=2,Inputs!AJ955,Inputs!AJ969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK941,IF(Inputs!$E$16=2,Inputs!AK955,Inputs!AK969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL941,IF(Inputs!$E$16=2,Inputs!AL955,Inputs!AL969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM941,IF(Inputs!$E$16=2,Inputs!AM955,Inputs!AM969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN941,IF(Inputs!$E$16=2,Inputs!AN955,Inputs!AN969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO941,IF(Inputs!$E$16=2,Inputs!AO955,Inputs!AO969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP941,IF(Inputs!$E$16=2,Inputs!AP955,Inputs!AP969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ941,IF(Inputs!$E$16=2,Inputs!AQ955,Inputs!AQ969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR941,IF(Inputs!$E$16=2,Inputs!AR955,Inputs!AR969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS941,IF(Inputs!$E$16=2,Inputs!AS955,Inputs!AS969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT941,IF(Inputs!$E$16=2,Inputs!AT955,Inputs!AT969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU941,IF(Inputs!$E$16=2,Inputs!AU955,Inputs!AU969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV941,IF(Inputs!$E$16=2,Inputs!AV955,Inputs!AV969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW941,IF(Inputs!$E$16=2,Inputs!AW955,Inputs!AW969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX941,IF(Inputs!$E$16=2,Inputs!AX955,Inputs!AX969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY941,IF(Inputs!$E$16=2,Inputs!AY955,Inputs!AY969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ941,IF(Inputs!$E$16=2,Inputs!AZ955,Inputs!AZ969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA941,IF(Inputs!$E$16=2,Inputs!BA955,Inputs!BA969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB941,IF(Inputs!$E$16=2,Inputs!BB955,Inputs!BB969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC941,IF(Inputs!$E$16=2,Inputs!BC955,Inputs!BC969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD941,IF(Inputs!$E$16=2,Inputs!BD955,Inputs!BD969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE941,IF(Inputs!$E$16=2,Inputs!BE955,Inputs!BE969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF941,IF(Inputs!$E$16=2,Inputs!BF955,Inputs!BF969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG941,IF(Inputs!$E$16=2,Inputs!BG955,Inputs!BG969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH941,IF(Inputs!$E$16=2,Inputs!BH955,Inputs!BH969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI941,IF(Inputs!$E$16=2,Inputs!BI955,Inputs!BI969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ941,IF(Inputs!$E$16=2,Inputs!BJ955,Inputs!BJ969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK941,IF(Inputs!$E$16=2,Inputs!BK955,Inputs!BK969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL941,IF(Inputs!$E$16=2,Inputs!BL955,Inputs!BL969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM941,IF(Inputs!$E$16=2,Inputs!BM955,Inputs!BM969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN941,IF(Inputs!$E$16=2,Inputs!BN955,Inputs!BN969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO941,IF(Inputs!$E$16=2,Inputs!BO955,Inputs!BO969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP941,IF(Inputs!$E$16=2,Inputs!BP955,Inputs!BP969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ941,IF(Inputs!$E$16=2,Inputs!BQ955,Inputs!BQ969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR941,IF(Inputs!$E$16=2,Inputs!BR955,Inputs!BR969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS941,IF(Inputs!$E$16=2,Inputs!BS955,Inputs!BS969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT941,IF(Inputs!$E$16=2,Inputs!BT955,Inputs!BT969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU941,IF(Inputs!$E$16=2,Inputs!BU955,Inputs!BU969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV941,IF(Inputs!$E$16=2,Inputs!BV955,Inputs!BV969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW941,IF(Inputs!$E$16=2,Inputs!BW955,Inputs!BW969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX941,IF(Inputs!$E$16=2,Inputs!BX955,Inputs!BX969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY941,IF(Inputs!$E$16=2,Inputs!BY955,Inputs!BY969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ941,IF(Inputs!$E$16=2,Inputs!BZ955,Inputs!BZ969))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA941,IF(Inputs!$E$16=2,Inputs!CA955,Inputs!CA969))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB941,IF(Inputs!$E$16=2,Inputs!CB955,Inputs!CB969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC941,IF(Inputs!$E$16=2,Inputs!CC955,Inputs!CC969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD941,IF(Inputs!$E$16=2,Inputs!CD955,Inputs!CD969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE941,IF(Inputs!$E$16=2,Inputs!CE955,Inputs!CE969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF941,IF(Inputs!$E$16=2,Inputs!CF955,Inputs!CF969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG941,IF(Inputs!$E$16=2,Inputs!CG955,Inputs!CG969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH941,IF(Inputs!$E$16=2,Inputs!CH955,Inputs!CH969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI941,IF(Inputs!$E$16=2,Inputs!CI955,Inputs!CI969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ941,IF(Inputs!$E$16=2,Inputs!CJ955,Inputs!CJ969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK941,IF(Inputs!$E$16=2,Inputs!CK955,Inputs!CK969))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL941,IF(Inputs!$E$16=2,Inputs!CL955,Inputs!CL969))","v":0}]
[]
["3) Per-Mile Fuel Consumption and Emissions of Vehicle Operations"]
[null,"Baseline Gasoline Vehicle: Gasoline","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","G.H2 ICE Vehicle","L.H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C14*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional and LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\" & TEXT(Inputs!F633*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C13*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: G.H2","Grid-Independent SI ICE HEV: L.H2","Grid-Connected SI PHEV: Gasoline, CD Combined","Grid-Connected SI PHEV: Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Combined","Grid-Connected SI PHEV: CA gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Combined","Grid-Connected SI PHEV: RG, CD Electric, w/ charger","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Combined","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD combined","Grid-Connected SI PHEV: CNG, CD Electric, w/ charger","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD combined","Grid-Connected SI PHEV: LNG, CD Electric, w/ charger","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD combined","Grid-Connected SI PHEV: LPG, CD Electric, w/ charger","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD combined","Grid-Connected SI PHEV: MeOH, CD Electric, w/ charger","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Combined","Grid-Connected SI PHEV: EtOH, CD Electric, w/ charger"," Grid-Connected SI PHEV: EtOH,CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Combined","Grid-Connected SI PHEV: H2, CD Electric, w/ charger","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: G.H2, CS Mode","Grid-Connected SI PHEV: L.H2, CS Mode","Grid-Independent CIDI HEV: Conventional and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Combined","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD On-Board","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Combined","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Combined","Grid-Connected CIDI PHEV: FT Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F633*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F633*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F633*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F633*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C13*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C13*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C13*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C13*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Combined","Grid-Connected CIDI PHEV: E-Diesel,, CD Electric, w/ charger","Grid-Connected CIDI PHEV: E-Diesel, CD On-Board","Grid-Connected CIDI PHEV CS Mode: E-Diesel, CS Mode","Electric Vehicle, w/ charger","G.H2 Fuel-Cell Vehicle","L.H2 Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Combined","Grid-Connected FC PHEV: H2, CD Electric, w/ charger","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, CS Mode"]
["Urban Emission Shares",{"$f":"Urban_Shares!C189","v":0.69989999999999997},{"$f":"Urban_Shares!E189","v":0.82020000000000004},{"$f":"Urban_Shares!F189","v":0.69989999999999997},{"$f":"Urban_Shares!G189","v":0.69989999999999997},{"$f":"Urban_Shares!H189","v":0.69989999999999997},{"$f":"Urban_Shares!I189","v":0.69989999999999997},{"$f":"Urban_Shares!J189","v":0.69989999999999997},{"$f":"Urban_Shares!K189","v":0.69989999999999997},{"$f":"Urban_Shares!L189","v":0.69989999999999997},{"$f":"Urban_Shares!M189","v":0.69989999999999997},{"$f":"Urban_Shares!N189","v":0.69989999999999997},{"$f":"Urban_Shares!N189","v":0.69989999999999997},{"$f":"Urban_Shares!O189","v":0.69989999999999997},{"$f":"Urban_Shares!O189","v":0.69989999999999997},{"$f":"Urban_Shares!P189","v":0.69989999999999997},{"$f":"Urban_Shares!Q189","v":0.69989999999999997},{"$f":"Urban_Shares!R189","v":0.82020000000000004},{"$f":"Urban_Shares!S189","v":0.69989999999999997},{"$f":"Urban_Shares!T189","v":0.69989999999999997},{"$f":"Urban_Shares!U189","v":0.69989999999999997},{"$f":"Urban_Shares!D189","v":0.69989999999999997},{"$f":"Urban_Shares!V189","v":0.69989999999999997},{"$f":"Urban_Shares!W189","v":0.69989999999999997},{"$f":"Urban_Shares!X189","v":0.69989999999999997},{"$f":"Urban_Shares!Y189","v":0.69989999999999997},{"$f":"Urban_Shares!Z189","v":0.69989999999999997},{"$f":"Urban_Shares!AA189","v":0.69989999999999997},{"$f":"Urban_Shares!AB189","v":0.82020000000000004},{"$f":"Urban_Shares!AC189","v":0.69989999999999997},{"$f":"Urban_Shares!AD189","v":0.69989999999999997},{"$f":"Urban_Shares!AE189","v":0.69989999999999997},{"$f":"Urban_Shares!AF189","v":0.69989999999999997},{"$f":"Urban_Shares!AG189","v":0.69989999999999997},{"$f":"Urban_Shares!AH189","v":0.69989999999999997},{"$f":"Urban_Shares!AI189","v":0.69989999999999997},{"$f":"Urban_Shares!AJ189","v":0.69989999999999997},{"$f":"Urban_Shares!AJ189","v":0.69989999999999997},{"$f":"Urban_Shares!AK189","v":0.69989999999999997},{"$f":"Urban_Shares!AK189","v":0.69989999999999997},{"$f":"Urban_Shares!AK189","v":0.69989999999999997},{"$f":"Urban_Shares!AL189","v":0.69989999999999997},{"$f":"Urban_Shares!AM189","v":0.82020000000000004},{"$f":"Urban_Shares!AM189","v":0.82020000000000004},{"$f":"Urban_Shares!AM189","v":0.82020000000000004},{"$f":"Urban_Shares!AN189","v":0.82020000000000004},{"$f":"Urban_Shares!AO189","v":0.69989999999999997},{"$f":"Urban_Shares!AO189","v":0.69989999999999997},{"$f":"Urban_Shares!AO189","v":0.69989999999999997},{"$f":"Urban_Shares!AP189","v":0.69989999999999997},{"$f":"Urban_Shares!AQ189","v":0.69989999999999997},{"$f":"Urban_Shares!AQ189","v":0.69989999999999997},{"$f":"Urban_Shares!AQ189","v":0.69989999999999997},{"$f":"Urban_Shares!AR189","v":0.69989999999999997},{"$f":"Urban_Shares!AS189","v":0.69989999999999997},{"$f":"Urban_Shares!AS189","v":0.69989999999999997},{"$f":"Urban_Shares!AS189","v":0.69989999999999997},{"$f":"Urban_Shares!AT189","v":0.69989999999999997},{"$f":"Urban_Shares!AU189","v":0.69989999999999997},{"$f":"Urban_Shares!AU189","v":0.69989999999999997},{"$f":"Urban_Shares!AU189","v":0.69989999999999997},{"$f":"Urban_Shares!AV189","v":0.69989999999999997},{"$f":"Urban_Shares!AW189","v":0.69989999999999997},{"$f":"Urban_Shares!AW189","v":0.69989999999999997},{"$f":"Urban_Shares!AW189","v":0.69989999999999997},{"$f":"Urban_Shares!AX189","v":0.69989999999999997},{"$f":"Urban_Shares!AY189","v":0.69989999999999997},{"$f":"Urban_Shares!AY189","v":0.69989999999999997},{"$f":"Urban_Shares!AY189","v":0.69989999999999997},{"$f":"Urban_Shares!AZ189","v":0.69989999999999997},{"$f":"Urban_Shares!BA189","v":0.69989999999999997},{"$f":"Urban_Shares!BA189","v":0.69989999999999997},{"$f":"Urban_Shares!BA189","v":0.69989999999999997},{"$f":"Urban_Shares!BB189","v":0.69989999999999997},{"$f":"Urban_Shares!BC189","v":0.69989999999999997},{"$f":"Urban_Shares!BC189","v":0.69989999999999997},{"$f":"Urban_Shares!BC189","v":0.69989999999999997},{"$f":"Urban_Shares!BD189","v":0.69989999999999997},{"$f":"Urban_Shares!BD189","v":0.69989999999999997},{"$f":"Urban_Shares!BE189","v":0.69989999999999997},{"$f":"Urban_Shares!BF189","v":0.69989999999999997},{"$f":"Urban_Shares!BG189","v":0.69989999999999997},{"$f":"Urban_Shares!BH189","v":0.69989999999999997},{"$f":"Urban_Shares!BI189","v":0.69989999999999997},{"$f":"Urban_Shares!BJ189","v":0.69989999999999997},{"$f":"Urban_Shares!BK189","v":0.69989999999999997},{"$f":"Urban_Shares!BK189","v":0.69989999999999997},{"$f":"Urban_Shares!BK189","v":0.69989999999999997},{"$f":"Urban_Shares!BL189","v":0.69989999999999997},{"$f":"Urban_Shares!BM189","v":0.69989999999999997},{"$f":"Urban_Shares!BM189","v":0.69989999999999997},{"$f":"Urban_Shares!BM189","v":0.69989999999999997},{"$f":"Urban_Shares!BN189","v":0.69989999999999997},{"$f":"Urban_Shares!BO189","v":0.69989999999999997},{"$f":"Urban_Shares!BO189","v":0.69989999999999997},{"$f":"Urban_Shares!BO189","v":0.69989999999999997},{"$f":"Urban_Shares!BP189","v":0.69989999999999997},{"$f":"Urban_Shares!BQ189","v":0.69989999999999997},{"$f":"Urban_Shares!BQ189","v":0.69989999999999997},{"$f":"Urban_Shares!BQ189","v":0.69989999999999997},{"$f":"Urban_Shares!BR189","v":0.69989999999999997},{"$f":"Urban_Shares!BS189","v":0.69989999999999997},{"$f":"Urban_Shares!BS189","v":0.69989999999999997},{"$f":"Urban_Shares!BS189","v":0.69989999999999997},{"$f":"Urban_Shares!BT189","v":0.69989999999999997},{"$f":"Urban_Shares!BU189","v":0.69989999999999997},{"$f":"Urban_Shares!BU189","v":0.69989999999999997},{"$f":"Urban_Shares!BU189","v":0.69989999999999997},{"$f":"Urban_Shares!BV189","v":0.69989999999999997},{"$f":"Urban_Shares!BW189","v":0.69989999999999997},{"$f":"Urban_Shares!BX189","v":0.69989999999999997},{"$f":"Urban_Shares!BX189","v":0.69989999999999997},{"$f":"Urban_Shares!BY189","v":0.69989999999999997},{"$f":"Urban_Shares!BZ189","v":0.69989999999999997},{"$f":"Urban_Shares!CA189","v":0.82020000000000004},{"$f":"Urban_Shares!CB189","v":0.69989999999999997},{"$f":"Urban_Shares!CC189","v":0.69989999999999997},{"$f":"Urban_Shares!CD189","v":0.69989999999999997},{"$f":"Urban_Shares!CE189","v":0.69989999999999997},{"$f":"Urban_Shares!CF189","v":0.69989999999999997},{"$f":"Urban_Shares!CG189","v":0.69989999999999997},{"$f":"Urban_Shares!CH189","v":0.622},{"$f":"Urban_Shares!CH189","v":0.622},{"$f":"Urban_Shares!CH189","v":0.622},{"$f":"Urban_Shares!CI189","v":0.622}]
["MPG (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F916,IF(Inputs!$E$16=2,Inputs!G916,Inputs!H916))","v":17.3},{"$f":"$B53*B38","v":17.3},17.3,15.743,{"$f":"$B53*E38","v":16.434999999999999},16.434999999999999,17.3,17.3,18.511000000000003,17.3,17.3,18.511000000000003,20.76,{"$f":"$B53*M38","v":20.76},17.3,19.895,19.895,19.895,19.895,19.895,20.76,20.76,20.76,20.76,20.76,20.76,23.355000000000004,23.355000000000004,{"$f":"$B53*AB38","v":23.355000000000004},23.355000000000004,23.355000000000004,23.355000000000004,23.355000000000004,23.355000000000004,23.355000000000004,27.680000000000003,{"$f":"$B53*AI38","v":27.680000000000003},{"$f":"1/(1/AO53+1/AN53)","v":52.227355617355137},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AN54","v":68.457852568751647},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AO54","v":220.28731600858507},{"$f":"$B53*AK38","v":17.484036267705488},{"$f":"1/(1/AS53+1/AR53)","v":52.227355617355137},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AR54","v":68.457852568751647},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AS54","v":220.28731600858507},{"$f":"$B53*AM38","v":17.484036267705488},{"$f":"1/(1/AW53+1/AV53)","v":52.227355617355137},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AV54","v":68.457852568751647},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AW54","v":220.28731600858507},{"$f":"$B53*AO38","v":17.484036267705488},{"$f":"$B53*AP38","v":54.041211235896306},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AZ54","v":68.457852568751647},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BA54","v":220.28731600858507},{"$f":"$B53*AQ38","v":17.484036267705488},{"$f":"$B53*AR38","v":54.041211235896306},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BD54","v":68.457852568751647},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BE54","v":220.28731600858507},{"$f":"$B53*AS38","v":17.484036267705488},{"$f":"$B53*AT38","v":54.041211235896306},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BH54","v":68.457852568751647},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BI54","v":220.28731600858507},{"$f":"$B53*AU38","v":17.484036267705488},{"$f":"$B53*AV38","v":54.041211235896306},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BL54","v":68.457852568751647},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BM54","v":220.28731600858507},{"$f":"$B53*AW38","v":17.484036267705488},{"$f":"$B53*AX38","v":54.041211235896306},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BP54","v":68.457852568751647},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BQ54","v":220.28731600858507},{"$f":"$B53*AY38","v":17.484036267705488},{"$f":"1/(1/BU53+1/BT53)","v":51.38101661484275},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BT54","v":68.446513334604063},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BU54","v":206.07964108076294},{"$f":"$B53*BA38","v":16.353131534985103},{"$f":"1/(1/BY53+1/BX53)","v":53.394709921227097},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BX54","v":68.975621158569652},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BY54","v":236.37470410404779},{"$f":"$B53*BC38","v":18.99870424624833},{"$f":"$B53*BC38","v":18.99870424624833},27.680000000000003,27.680000000000003,27.680000000000003,27.680000000000003,27.680000000000003,27.680000000000003,{"$f":"1/(1/CJ53+1/CI53)","v":52.47029650072259},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CI54","v":68.190211525699837},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CJ54","v":227.60686756356304},{"$f":"$B53*BK38","v":18.177506696256479},{"$f":"1/(1/CN53+1/CM53)","v":52.47029650072259},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CM54","v":68.190211525699837},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CN54","v":227.60686756356304},{"$f":"$B53*BM38","v":18.177506696256479},{"$f":"1/(1/CR53+1/CQ53)","v":52.47029650072259},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CQ54","v":68.190211525699837},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CR54","v":227.60686756356304},{"$f":"$B53*BO38","v":18.177506696256479},{"$f":"1/(1/CV53+1/CU53)","v":52.47029650072259},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CU54","v":68.190211525699837},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CV54","v":227.60686756356304},{"$f":"$B53*BQ38","v":18.177506696256479},{"$f":"1/(1/CZ53+1/CY53)","v":52.47029650072259},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CY54","v":68.190211525699837},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CZ54","v":227.60686756356304},{"$f":"$B53*BS38","v":18.177506696256479},{"$f":"1/(1/DD53+1/DC53)","v":52.47029650072259},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DC54","v":68.190211525699837},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DD54","v":227.60686756356304},{"$f":"$B53*BU38","v":18.177506696256479},{"$f":"$B53*BV38*Grid_ChargerEfficiency","v":58.82},{"$f":"$B53*BW38","v":36.330000000000005},{"$f":"$B53*BW38","v":36.330000000000005},26.739782608695659,25.04739130434783,25.04739130434783,25.04739130434783,25.04739130434783,25.04739130434783,25.04739130434783,25.04739130434783,25.04739130434783,{"$f":"1/(1/DT53+1/DS53)","v":53.456078147593573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DS54","v":65.357933742222102},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DT54","v":293.54908450294573},{"$f":"$B53*CH38","v":26.82668355065735}]
["Total fuel use (Btu/mile)",{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/B53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/C53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/D53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/E53","v":7126.5654576637235},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/F53","v":6826.4995436568306},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/G53","v":6826.4995436568306},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/H53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/I53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/J53","v":6060.9108097887738},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/K53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/L53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/M53","v":6060.9108097887738},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/N53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/O53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/P53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/Q53","v":5639.2822317165119},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/R53","v":5639.2822317165119},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/S53","v":5639.2822317165119},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/T53","v":5639.2822317165119},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/U53","v":5639.2822317165119},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/V53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/W53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/X53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/Y53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/Z53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AA53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AB53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AC53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AD53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AE53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AF53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AG53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AH53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AI53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AJ53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AK53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AL53","v":4053.2341040462425},{"$f":"AO54+AN54","v":2148.1753895791376},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699877391714},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AP53","v":6416.9118779072223},{"$f":"AS54+AR54","v":2148.1753895791376},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699877391714},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AT53","v":6416.9118779072223},{"$f":"AW54+AV54","v":2148.1753895791376},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_EC,Vehicles_GCHEV_GridOperation_RG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699877391714},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_FE,Vehicles_GCHEV_GridOperation_RG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AX53","v":6416.9118779072223},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AY53","v":2076.0733787083705},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699877391714},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BB53","v":6416.9118779072223},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BC53","v":2076.0733787083705},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_EC,Vehicles_GCHEV_GridOperation_CNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699877391714},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_FE,Vehicles_GCHEV_GridOperation_CNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BF53","v":6416.9118779072223},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BG53","v":2076.0733787083705},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_EC,Vehicles_GCHEV_GridOperation_LNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699877391714},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_FE,Vehicles_GCHEV_GridOperation_LNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BJ53","v":6416.9118779072223},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BK53","v":2076.0733787083705},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_EC,Vehicles_GCHEV_GridOperation_LPG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699877391714},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_FE,Vehicles_GCHEV_GridOperation_LPG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BN53","v":6416.9118779072223},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BO53","v":2076.0733787083705},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_EC,Vehicles_GCHEV_GridOperation_MeOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699877391714},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE,Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BR53","v":6416.9118779072223},{"$f":"BU54+BT54","v":2183.5597540043605},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1639.141492153685},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":544.41826185067544},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BV53","v":6860.674957574859},{"$f":"BY54+BX54","v":2101.2104039055266},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1626.5677367671067},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":474.64266713841971},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BZ53","v":5905.3248340425553},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CA53","v":5905.3248340425553},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CB53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CC53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CD53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CE53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CF53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CG53","v":4053.2341040462425},{"$f":"CJ54+CI54","v":2138.229197893992},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024193614065},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CK53","v":6172.1072023098423},{"$f":"CN54+CM54","v":2138.229197893992},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_EC,Vehicles_GCHEV_GridOperation_DME_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024193614065},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_FE,Vehicles_GCHEV_GridOperation_DME_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CO53","v":6172.1072023098423},{"$f":"CR54+CQ54","v":2138.229197893992},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_EC,Vehicles_GCHEV_GridOperation_FTD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024193614065},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_FE,Vehicles_GCHEV_GridOperation_FTD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CS53","v":6172.1072023098423},{"$f":"CV54+CU54","v":2138.229197893992},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_EC,Vehicles_GCHEV_GridOperation_BD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024193614065},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_FE,Vehicles_GCHEV_GridOperation_BD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CW53","v":6172.1072023098423},{"$f":"CZ54+CY54","v":2138.229197893992},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_EC,Vehicles_GCHEV_GridOperation_RD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024193614065},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_FE,Vehicles_GCHEV_GridOperation_RD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DA53","v":6172.1072023098423},{"$f":"DD54+DC54","v":2138.229197893992},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_EC,Vehicles_GCHEV_GridOperation_ED_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024193614065},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_FE,Vehicles_GCHEV_GridOperation_ED_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DE53","v":6172.1072023098423},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DF53","v":1907.4042842570555},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DG53","v":3088.1783649876133},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DH53","v":3088.1783649876133},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DI53","v":4195.7528840759969},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DJ53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DK53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DL53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DM53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DN53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DO53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DP53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DQ53","v":4479.2497005676196},{"$f":"DS54+DT54","v":2098.7981888650884},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1716.6013913858096},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":382.19679747927864},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DU53","v":4182.1613837634004}]
["Fossil fuel use (Btu/mile)",{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/B53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/B53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!I191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!I193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!I194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!I195)))))","v":6052.7849710982655},{"$f":"C54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":6066.2615332875675},{"$f":"D54*((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13)/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)","v":6052.7849710982664},{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,E54)","v":7126.5654576637235},{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,F54)","v":6826.4995436568306},{"$f":"IF(OR(Inputs!$H$104=3,Inputs!$H$104=4),0,G54)","v":6826.4995436568306},{"$f":"H54*(NG!B5+NG!C5)","v":6485.1745664739883},{"$f":"I54*($C$25*(1-$C$5)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$5)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$5*Fuel_Specs!$B25/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)))","v":6485.1745664739883},{"$f":"J54*($C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)))","v":6060.9108097887738},{"$f":"K54*$C$27*(1-$C$8)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B11+$C$27*(1-$C$8)*Fuel_Specs!$B13+$C$8*Fuel_Specs!$B26)+K54*(1-$C$27)*(1-$C$8)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B11+$C$27*(1-$C$8)*Fuel_Specs!$B13+$C$8*Fuel_Specs!$B26)","v":1515.3476570239941},{"$f":"L54*$C$28*(1-$C$10)*Fuel_Specs!$B13/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B11+$C$28*(1-$C$10)*Fuel_Specs!$B13+$C$10*Fuel_Specs!$B27)+L54*(1-$C$28)*(1-$C$10)*Fuel_Specs!$B11/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B11+$C$28*(1-$C$10)*Fuel_Specs!$B13+$C$10*Fuel_Specs!$B27)","v":0},{"$f":"M54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)+M54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)","v":1416.2127635738261},{"$f":"IF(Inputs!$E$231=6,N54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),N54*Hydrogen!$K$7*0,N54*Hydrogen!$K$7))+N54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+N54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+N54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":5404.3121387283236},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),O54*Hydrogen!$K$8*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$F$231=4,Inputs!$F$231=5),O54*Hydrogen!$K$8*0,O54*Hydrogen!$K$8))+O54*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$L$8)+O54*Hydrogen!$M$8*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+O54*(1-Hydrogen!$K$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$L$8-Hydrogen!$M$8-Hydrogen!$B$8*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),1,0)-Hydrogen!$J$8*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),1,0))","v":5404.3121387283236},{"$f":"P54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/Q53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/Q53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!I191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!I193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!I194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!I195)))))","v":5263.2912792158832},{"$f":"R54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":5275.0100289457114},{"$f":"S54*((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13)/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)","v":5263.2912792158832},{"$f":"T54*($C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)))","v":5639.2822317165119},{"$f":"U54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)+U54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)","v":1317.6936148034731},{"$f":"V54","v":5404.3121387283236},{"$f":"IF(OR(Inputs!$F$137=3,Inputs!$F$137=4,Inputs!$F$137=5),0,W54)","v":5404.3121387283236},{"$f":"X54*($C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+IF(OR(Inputs!$F$138=3,Inputs!$F$138=4,Inputs!$F$138=5),0,$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)))","v":5404.3121387283236},{"$f":"Y54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":4377.785634994596},{"$f":"Z54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))))","v":0},{"$f":"AA54*($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$16*Fuel_Specs!$B$29)/($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$15*Fuel_Specs!$B26+$C$16*Fuel_Specs!$B$29)","v":5066.833607469548},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AB53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AB53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!I191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!I193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!I194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!I195)))))","v":4483.5444230357516},{"$f":"AC54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":4493.5270616944945},{"$f":"AD54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"AE54*((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13)/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)","v":4483.5444230357525},{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,AF54)","v":4803.8330122029538},{"$f":"IF(OR(Inputs!$H$104=3,Inputs!$H$104=4),0,AG54)","v":4803.8330122029538},{"$f":"AH54*(NG!B5+NG!C5)","v":4803.8330122029538},{"$f":"AI54*($C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)))","v":4803.8330122029538},{"$f":"AJ54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)+AJ54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)","v":1122.4797459436991},{"$f":"IF(Inputs!$E$231=6,AK54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),AK54*Hydrogen!$K$7*0,AK54*Hydrogen!$K$7))+AK54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+AK54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+AK54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":4053.2341040462425},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),AL54*Hydrogen!$K$8*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$F$231=4,Inputs!$F$231=5),AL54*Hydrogen!$K$8*0,AL54*Hydrogen!$K$8))+AL54*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$L$8)+AL54*Hydrogen!$M$8*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+AL54*(1-Hydrogen!$K$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$L$8-Hydrogen!$M$8-Hydrogen!$B$8*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),1,0)-Hydrogen!$J$8*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),1,0))","v":4053.2341040462425},{"$f":"AO55+AN55","v":1856.7617639325806},{"$f":"AN54*(Electric!$G$172)/(Electric!$G$171)","v":1381.4135600626896},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AO53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AO53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!I191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!I193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!I194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!I195)))))","v":475.34820386989099},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AP53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AP53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!I191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!I193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!I194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!I195)))))","v":5989.0735981493135},{"$f":"AS55+AR55","v":1857.8201295711444},{"$f":"AR54*(Electric!$G$172)/(Electric!$G$171)","v":1381.4135600626896},{"$f":"AS54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":476.40656950845482},{"$f":"AT54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":6002.4083065830619},{"$f":"AW55+AV55","v":1381.4135600626896},{"$f":"AV54*(Electric!$G$172)/(Electric!$G$171)","v":1381.4135600626896},{"$f":"AW54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"AX54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"AY54*(Electric!$G$172)/(Electric!$G$171)","v":1749.9349786673497},{"$f":"AZ54*(Electric!$G$172)/(Electric!$G$171)","v":1381.4135600626896},{"$f":"BA54*((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13)/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)","v":475.34820386989105},{"$f":"BB54*((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13)/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)","v":5989.0735981493135},{"$f":"BC54*(Electric!$G$172)/(Electric!$G$171)","v":1749.9349786673497},{"$f":"BD54*(Electric!$G$172)/(Electric!$G$171)","v":1381.4135600626896},{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,BE54)","v":509.30540183996607},{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,BF54)","v":6416.9118779072223},{"$f":"BG54*(Electric!$G$172)/(Electric!$G$171)","v":1749.9349786673497},{"$f":"BH54*(Electric!$G$172)/(Electric!$G$171)","v":1381.4135600626896},{"$f":"IF(OR(Inputs!$H$104=3,Inputs!$H$104=4),0,BI54)","v":509.30540183996607},{"$f":"IF(OR(Inputs!$H$104=3,Inputs!$H$104=4),0,BJ54)","v":6416.9118779072223},{"$f":"BK54*(Electric!$G$172)/(Electric!$G$171)","v":1749.9349786673497},{"$f":"BL54*(Electric!$G$172)/(Electric!$G$171)","v":1381.4135600626896},{"$f":"BM54*(NG!B5+NG!C5)","v":509.30540183996607},{"$f":"BN54*(NG!B5+NG!C5)","v":6416.9118779072223},{"$f":"BO54*(Electric!$G$172)/(Electric!$G$171)","v":1749.9349786673497},{"$f":"BP54*(Electric!$G$172)/(Electric!$G$171)","v":1381.4135600626896},{"$f":"BQ54*($C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)))","v":509.30540183996607},{"$f":"BR54*($C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)))","v":6416.9118779072223},{"$f":"BU55+BT55","v":1590.6920658661907},{"$f":"BT$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1463.4814674342902},{"$f":"BU54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)+BU54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)","v":127.21059843190041},{"$f":"BV54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)+BV54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)","v":1603.0883387949818},{"$f":"BY55+BX55","v":1926.8978566263615},{"$f":"BX$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1452.2551894879418},{"$f":"IF(Inputs!$E$231=6,BY54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),BY54*Hydrogen!$K$7*0,BY54*Hydrogen!$K$7))+BY54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+BY54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+BY54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":474.64266713841971},{"$f":"IF(Inputs!$E$231=6,BZ54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),BZ54*Hydrogen!$K$7*0,BZ54*Hydrogen!$K$7))+BZ54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+BZ54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+BZ54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":5905.3248340425553},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),CA54*Hydrogen!$K$8*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$F$231=4,Inputs!$F$231=5),CA54*Hydrogen!$K$8*0,CA54*Hydrogen!$K$8))+CA54*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$L$8)+CA54*Hydrogen!$M$8*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+CA54*(1-Hydrogen!$K$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$L$8-Hydrogen!$M$8-Hydrogen!$B$8*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),1,0)-Hydrogen!$J$8*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),1,0))","v":5905.3248340425553},{"$f":"CB54","v":4053.2341040462425},{"$f":"IF(OR(Inputs!$F$137=3,Inputs!$F$137=4,Inputs!$F$137=5),0,CC54)","v":4053.2341040462425},{"$f":"CD54*($C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+IF(OR(Inputs!$F$138=3,Inputs!$F$138=4,Inputs!$F$138=5),0,$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)))","v":4053.2341040462425},{"$f":"CE54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":3283.3392262459465},{"$f":"CF54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))","v":0},{"$f":"CG54*($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$16*Fuel_Specs!$B$29)/($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$15*Fuel_Specs!$B26+$C$16*Fuel_Specs!$B$29)","v":3800.1252056021608},{"$f":"CJ55+CI55","v":1961.9089320478959},{"$f":"CI$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1468.9821535153101},{"$f":"CJ54","v":492.92677853258573},{"$f":"CK54","v":6172.1072023098423},1961.9089320478959,{"$f":"CM$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1468.9821535153101},{"$f":"IF(OR(Inputs!$F$137=3,Inputs!$F$137=4,Inputs!$F$137=5),0,CN54)","v":492.92677853258573},{"$f":"IF(OR(Inputs!$F$137=3,Inputs!$F$137=4,Inputs!$F$137=5),0,CO54)","v":6172.1072023098423},1961.9089320478959,{"$f":"CQ$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1468.9821535153101},{"$f":"CR54*($C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+IF(OR(Inputs!$F$138=3,Inputs!$F$138=4,Inputs!$F$138=5),0,$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)))","v":492.92677853258573},{"$f":"CS54*($C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+IF(OR(Inputs!$F$138=3,Inputs!$F$138=4,Inputs!$F$138=5),0,$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)))","v":6172.1072023098423},1868.2795506252951,{"$f":"CU$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1468.9821535153101},{"$f":"CV54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":399.29739710998507},{"$f":"CW54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":4999.7412352049605},1468.9821535153101,{"$f":"CY$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1468.9821535153101},{"$f":"CZ54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))","v":0},{"$f":"DA54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))","v":0},1931.12754841071,{"$f":"DC$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1468.9821535153101},{"$f":"DD54*($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$16*Fuel_Specs!$B$29)/($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$15*Fuel_Specs!$B26+$C$16*Fuel_Specs!$B$29)","v":462.14539489539987},{"$f":"DE54*($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$16*Fuel_Specs!$B$29)/($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$15*Fuel_Specs!$B26+$C$16*Fuel_Specs!$B$29)","v":5786.6828189770595},{"$f":"DF54*(Electric!$G$172)/(Electric!$G$171)","v":1607.7627648970749},{"$f":"IF(Inputs!$E$231=6,DG54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),DG54*Hydrogen!$K$7*0,DG54*Hydrogen!$K$7))+DG54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+DG54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+DG54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":3088.1783649876133},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),DH54*Hydrogen!$K$8*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$F$231=4,Inputs!$F$231=5),DH54*Hydrogen!$K$8*0,DH54*Hydrogen!$K$8))+DH54*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$L$8)+DH54*Hydrogen!$M$8*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+DH54*(1-Hydrogen!$K$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$L$8-Hydrogen!$M$8-Hydrogen!$B$8*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),1,0)-Hydrogen!$J$8*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),1,0))","v":3088.1783649876133},{"$f":"IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,DI54)","v":4195.7528840759969},{"$f":"DJ54*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))","v":4180.6022322900935},{"$f":"DK54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":4189.9103683367584},{"$f":"DL54","v":4479.2497005676196},0,{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,DN54)","v":4479.2497005676196},{"$f":"IF(OR(Inputs!$H$104=3,Inputs!$H$104=4),0,DO54)","v":4479.2497005676196},{"$f":"DP54*(NG!B5+NG!C5)","v":4479.2497005676196},{"$f":"DQ54*IF(OR(Inputs!$F$139=3,Inputs!$F$139=4), 0, 1)","v":4479.2497005676196},{"$f":"DS55+DT55","v":1914.837106623198},{"$f":"DS$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1532.6403091439192},{"$f":"IF(Inputs!$E$231=6,DT54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),DT54*Hydrogen!$K$7*0,DT54*Hydrogen!$K$7))+DT54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+DT54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+DT54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":382.19679747927864},{"$f":"IF(Inputs!$E$231=6,DU54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),DU54*Hydrogen!$K$7*0,DU54*Hydrogen!$K$7))+DU54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+DU54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+DU54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":4182.1613837634004}]
["Coal use (Btu/mile)",0,0,0,0,0,0,0,{"$f":"(I55-I58)*IF(Inputs!$F$136=6, 1, 0)","v":0},{"$f":"(J55-J58)*IF(Inputs!$F$136=6, 1, 0)","v":0},0,0,0,{"$f":"IF(Inputs!$E$231=6,N54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,N54*Hydrogen!$K$7,0))+N54*Hydrogen!$F$7+N54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+N54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),O54*Hydrogen!$K$8*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$F$231=3,O54*Hydrogen!$K$8,0))+O54*Hydrogen!$F$8+O54*Hydrogen!$M$8*IF(Inputs!$F$136=6, 1, 0)+O54*Hydrogen!$H$8*IF(Inputs!$F$240=3, 0, 1)","v":0},0,0,0,0,{"$f":"(T55-T58)*IF(Inputs!$F$136=6, 1, 0)","v":0},0,0,{"$f":"W55*IF(Inputs!$F$137=6, 1, 0)","v":0},{"$f":"(X55-X58)*IF(Inputs!$F$138=6, 1, 0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"(AI55-AI58)*IF(Inputs!$F$136=6, 1, 0)","v":0},0,{"$f":"IF(Inputs!$E$231=6,AK54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,AK54*Hydrogen!$K$7,0))+AK54*Hydrogen!$F$7+AK54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+AK54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),AL54*Hydrogen!$K$8*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$F$231=3,AL54*Hydrogen!$K$8,0))+AL54*Hydrogen!$F$8+AL54*Hydrogen!$M$8*IF(Inputs!$F$136=6, 1, 0)+AL54*Hydrogen!$H$8*IF(Inputs!$F$240=3, 0, 1)","v":0},{"$f":"AO56+AN56","v":959.19530942968436},{"$f":"AN54*(Electric!$G$173)/(Electric!$G$171)","v":959.19530942968436},0,0,{"$f":"AS56+AR56","v":959.19530942968436},{"$f":"AR54*(Electric!$G$173)/(Electric!$G$171)","v":959.19530942968436},0,0,959.19530942968436,{"$f":"AV54*(Electric!$G$173)/(Electric!$G$171)","v":959.19530942968436},0,0,{"$f":"AY54*(Electric!$G$173)/(Electric!$G$171)","v":1215.0810386344288},{"$f":"AZ54*(Electric!$G$173)/(Electric!$G$171)","v":959.19530942968436},0,0,{"$f":"BC54*(Electric!$G$173)/(Electric!$G$171)","v":1215.0810386344288},{"$f":"BD54*(Electric!$G$173)/(Electric!$G$171)","v":959.19530942968436},0,0,{"$f":"BG54*(Electric!$G$173)/(Electric!$G$171)","v":1215.0810386344288},{"$f":"BH54*(Electric!$G$173)/(Electric!$G$171)","v":959.19530942968436},0,0,{"$f":"BK54*(Electric!$G$173)/(Electric!$G$171)","v":1215.0810386344288},{"$f":"BL54*(Electric!$G$173)/(Electric!$G$171)","v":959.19530942968436},0,0,{"$f":"BO54*(Electric!$G$173)/(Electric!$G$171)","v":1215.0810386344288},{"$f":"BP54*(Electric!$G$173)/(Electric!$G$171)","v":959.19530942968436},{"$f":"(BQ55-BQ58)*IF(Inputs!$F$136=6, 1, 0)","v":0},{"$f":"(BR55-BR58)*IF(Inputs!$F$136=6, 1, 0)","v":0},{"$f":"BU56+BT56","v":968.03456935773613},{"$f":"BT$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":968.03456935773613},0,0,{"$f":"BY56+BX56","v":960.60883464287429},{"$f":"BX$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":960.60883464287429},{"$f":"IF(Inputs!$E$231=6,BY54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,BY54*Hydrogen!$K$7,0))+BY54*Hydrogen!$F$7+BY54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+BY54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$231=6,BZ54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,BZ54*Hydrogen!$K$7,0))+BZ54*Hydrogen!$F$7+BZ54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+BZ54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),CA54*Hydrogen!$K$8*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$F$231=3,CA54*Hydrogen!$K$8,0))+CA54*Hydrogen!$F$8+CA54*Hydrogen!$M$8*IF(Inputs!$F$136=6, 1, 0)+CA54*Hydrogen!$H$8*IF(Inputs!$F$240=3, 0, 1)","v":0},0,{"$f":"CC55*IF(Inputs!$F$137=6, 1, 0)","v":0},{"$f":"(CD55-CD58)*IF(Inputs!$F$138=6, 1, 0)","v":0},0,0,0,{"$f":"CJ56+CI56","v":971.6730536160627},{"$f":"CI$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.6730536160627},0,0,971.6730536160627,{"$f":"CM$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.6730536160627},{"$f":"CN55*IF(Inputs!$F$137=6, 1, 0)","v":0},{"$f":"CO55*IF(Inputs!$F$137=6, 1, 0)","v":0},971.6730536160627,{"$f":"CQ$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.6730536160627},{"$f":"(CR55-CR58)*IF(Inputs!$F$138=6, 1, 0)","v":0},{"$f":"(CS55-CS58)*IF(Inputs!$F$138=6, 1, 0)","v":0},971.6730536160627,{"$f":"CU$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.6730536160627},0,0,971.6730536160627,{"$f":"CY$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.6730536160627},0,0,971.6730536160627,{"$f":"DC$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.6730536160627},0,0,{"$f":"DF54*(Electric!$G$173)/(Electric!$G$171)","v":1116.3626500777873},{"$f":"IF(Inputs!$E$231=6,DG54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,DG54*Hydrogen!$K$7,0))+DG54*Hydrogen!$F$7+DG54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+DG54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),DH54*Hydrogen!$K$8*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$F$231=3,DH54*Hydrogen!$K$8,0))+DH54*Hydrogen!$F$8+DH54*Hydrogen!$M$8*IF(Inputs!$F$136=6, 1, 0)+DH54*Hydrogen!$H$8*IF(Inputs!$F$240=3, 0, 1)","v":0},{"$f":"DI55*IF(Inputs!$F$136=6, 1, 0)","v":0},0,0,0,0,0,0,0,{"$f":"DQ55*IF(Inputs!$F$139=6, 1, 0)","v":0},{"$f":"DS56+DT56","v":1013.7803823669238},{"$f":"DS$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":1013.7803823669238},{"$f":"IF(Inputs!$E$231=6,DT54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,DT54*Hydrogen!$K$7,0))+DT54*Hydrogen!$F$7+DT54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+DT54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$231=6,DU54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,DU54*Hydrogen!$K$7,0))+DU54*Hydrogen!$F$7+DU54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+DU54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0}]
["Natural gas use (Btu/mile)",{"$f":"B55-B56-B58","v":0},0,0,7126.5654576637235,6826.4995436568306,6826.4995436568306,4215.3634682080919,4776.0882520285795,4946.4382024640699,0,0,0,5404.3121387283236,5404.3121387283236,0,0,0,0,4602.3381535970047,0,0,5404.3121387283236,5404.3121387283236,0,0,0,0,0,0,0,4803.8330122029538,4803.8330122029538,3122.4914579319202,{"$f":"AI55-AI56-AI58","v":3920.5102789900402},0,4053.2341040462425,4053.2341040462425,390.27874273771113,390.27874273771113,0,0,390.27874273771113,390.27874273771113,0,0,{"$f":"AU55-AU56-AU58","v":390.27874273771113},{"$f":"AV55-AV56-AV58","v":390.27874273771113},0,0,494.39388977479206,390.27874273771113,0,0,494.39388977479206,390.27874273771113,509.30540183996607,6416.9118779072223,494.39388977479206,390.27874273771113,509.30540183996607,6416.9118779072223,494.39388977479206,390.27874273771113,331.04851119597799,4170.9927206396951,494.39388977479206,390.27874273771113,415.65496926860726,5236.9782448311471,{"$f":"BS55-BS56-BS58","v":442.93008454972136},442.93008454972124,0,0,914.17506176134464,439.53239462292498,474.64266713841971,5905.3248340425553,5905.3248340425553,0,4053.2341040462425,4053.2341040462425,0,0,0,444.5948950752819,444.59489507528184,0,0,937.52167360786757,444.59489507528184,492.92677853258573,6172.1072023098423,937.52167360786757,444.59489507528184,492.92677853258573,6172.1072023098423,444.59489507528184,444.59489507528184,0,0,444.59489507528184,444.59489507528184,0,0,444.59489507528184,444.59489507528184,{"$f":"DD55-DD56-DD58","v":0},0,454.22721236069322,3088.1783649876133,3088.1783649876133,4195.7528840759969,0,0,0,0,4479.2497005676196,4479.2497005676196,2911.5123053689531,4479.2497005676196,{"$f":"DS57+DT57","v":846.05815604062809},{"$f":"DS55-DS56-DS58","v":463.86135856134939},{"$f":"DT55-DT56-DT58","v":382.19679747927864},{"$f":"DU55-DU56-DU58","v":4182.1613837634004}]
["Petroleum use (Btu/mile)",{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/B53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/B53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!H191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!H193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!H194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!H195)))))","v":6052.7849710982655},{"$f":"C54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":6066.2615332875675},{"$f":"D55","v":6052.7849710982664},0,0,0,{"$f":"H54*NG!C5","v":2269.8110982658959},{"$f":"I54*(1-$C$25)*(1-$C$5)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)+I54*$C$25*(1-$C$5)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)","v":1709.0863144454086},{"$f":"J54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+J54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)","v":1114.4726073247041},{"$f":"K55","v":1515.3476570239941},{"$f":"L55","v":0},{"$f":"M55","v":1416.2127635738261},{"$f":"IF(Inputs!$E$231=6,N54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,N54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),O54*Hydrogen!$K$8*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$F$231=1,O54*Hydrogen!$K$8,0))","v":0},{"$f":"P54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/Q53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/Q53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!H191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!H193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!H194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!H195)))))","v":5263.2912792158832},{"$f":"R54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":5275.0100289457114},{"$f":"S55","v":5263.2912792158832},{"$f":"T54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+T54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)","v":1036.9440781195074},{"$f":"U55","v":1317.6936148034731},{"$f":"V54","v":5404.3121387283236},0,{"$f":"X54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+X54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)","v":0},{"$f":"Y54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":4377.785634994596},{"$f":"Z54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))))","v":0},{"$f":"AA55","v":5066.833607469548},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AB53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AB53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!H191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!H193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!H194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!H195)))))","v":4483.5444230357516},{"$f":"AC54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":4493.5270616944945},{"$f":"AD54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"AE55","v":4483.5444230357525},0,0,{"$f":"AH54*NG!C5","v":1681.3415542710338},{"$f":"AI54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+AI54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)","v":883.32273321291348},{"$f":"AJ55","v":1122.4797459436991},{"$f":"IF(Inputs!$E$231=6,AK54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,AK54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),AL54*Hydrogen!$K$8*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$F$231=1,AL54*Hydrogen!$K$8,0))","v":0},{"$f":"AO58+AN58","v":507.28771176518512},{"$f":"AN54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507895294124},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AO53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AO53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!H191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!H193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!H194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!H195)))))","v":475.34820386989099},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AP53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AP53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!H191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!H193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!H194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!H195)))))","v":5989.0735981493135},{"$f":"AS58+AR58","v":508.34607740374895},{"$f":"AR54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507895294124},{"$f":"AS54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":476.40656950845482},{"$f":"AT54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":6002.4083065830619},31.939507895294124,{"$f":"AV54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507895294124},{"$f":"AW55","v":0},{"$f":"AX55","v":0},{"$f":"AY54*(Electric!$G$175)/(Electric!$G$171)","v":40.460050258128881},{"$f":"AZ54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507895294124},{"$f":"BA55","v":475.34820386989105},{"$f":"BB55","v":5989.0735981493135},{"$f":"BC54*(Electric!$G$175)/(Electric!$G$171)","v":40.460050258128881},{"$f":"BD54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507895294124},0,0,{"$f":"BG54*(Electric!$G$175)/(Electric!$G$171)","v":40.460050258128881},{"$f":"BH54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507895294124},0,0,{"$f":"BK54*(Electric!$G$175)/(Electric!$G$171)","v":40.460050258128881},{"$f":"BL54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507895294124},{"$f":"BM54*NG!C5","v":178.2568906439881},{"$f":"BN54*NG!C5","v":2245.9191572675277},{"$f":"BO54*(Electric!$G$175)/(Electric!$G$171)","v":40.460050258128881},{"$f":"BP54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507895294124},{"$f":"BQ54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+BQ54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)","v":93.650432571358778},{"$f":"BR54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+BR54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)","v":1179.9336330760752},{"$f":"BU58+BT58","v":179.72741195873317},{"$f":"BT$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.516813526832777},{"$f":"BU55","v":127.21059843190041},{"$f":"BV55","v":1603.0883387949818},{"$f":"BY58+BX58","v":52.113960222142573},{"$f":"BX$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.113960222142573},{"$f":"IF(Inputs!$E$231=6,BY54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,BY54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(Inputs!$E$231=6,BZ54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,BZ54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),CA54*Hydrogen!$K$8*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$F$231=1,CA54*Hydrogen!$K$8,0))","v":0},{"$f":"CB54","v":4053.2341040462425},0,{"$f":"CD54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+CD54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)","v":0},{"$f":"CE54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":3283.3392262459465},{"$f":"CF54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))","v":0},{"$f":"CG55","v":3800.1252056021608},{"$f":"CJ58+CI58","v":545.64098335655126},{"$f":"CI$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.71420482396551},{"$f":"CJ54","v":492.92677853258573},{"$f":"CK54","v":6172.1072023098423},52.71420482396551,{"$f":"CM$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.71420482396551},0,0,52.71420482396551,{"$f":"CQ$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.71420482396551},{"$f":"CR54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+CR54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)","v":0},{"$f":"CS54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+CS54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)","v":0},452.0116019339506,{"$f":"CU$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.71420482396551},{"$f":"CV54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":399.29739710998507},{"$f":"CW54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":4999.7412352049605},52.71420482396551,{"$f":"CY$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.71420482396551},{"$f":"CZ55","v":0},{"$f":"DA55","v":0},514.85959971936541,{"$f":"DC$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.71420482396551},{"$f":"DD55","v":462.14539489539987},{"$f":"DE55","v":5786.6828189770595},{"$f":"DF54*(Electric!$G$175)/(Electric!$G$171)","v":37.172902458594422},{"$f":"IF(Inputs!$E$231=6,DG54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,DG54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),DH54*Hydrogen!$K$8*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$F$231=1,DH54*Hydrogen!$K$8,0))","v":0},0,{"$f":"DJ54*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))","v":4180.6022322900935},{"$f":"DK54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":4189.9103683367584},{"$f":"DL54","v":4479.2497005676196},0,0,0,{"$f":"DP54*NG!C5","v":1567.7373951986667},{"$f":"DQ54*Inputs!G143","v":0},{"$f":"DS58+DT58","v":54.998568215646017},{"$f":"DS$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":54.998568215646017},{"$f":"IF(Inputs!$E$231=6,DT54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,DT54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(Inputs!$E$231=6,DU54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,DU54*Hydrogen!$K$7,0))","v":0}]
["Emissions: grams/mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["    VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F917,IF(Inputs!$E$16=2,Inputs!G917,Inputs!H917))","v":0.14399999999999999},{"$f":"$B60*B39","v":0.14399999999999999},{"$f":"$B60*C39","v":0.14399999999999999},0.12959999999999999,0.12959999999999999,0.12959999999999999,0.12959999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,2.8799999999999999E-2,{"$f":"$B60*M39","v":2.8799999999999999E-2},0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,{"$f":"IF(Inputs!$E$16=1,Inputs!I917,IF(Inputs!$E$16=2,Inputs!J917,Inputs!K917))","v":0.13000000000000003},{"$f":"$V60*U39","v":0.13000000000000003},0.13000000000000003,0.13000000000000003,0.13000000000000003,0.13000000000000003,{"$f":"$B60*Z39","v":7.7759999999999996E-2},7.7759999999999996E-2,{"$f":"$B60*AB39","v":7.7759999999999996E-2},7.7759999999999996E-2,7.7759999999999996E-2,7.7759999999999996E-2,7.7759999999999996E-2,7.7759999999999996E-2,7.7759999999999996E-2,2.8799999999999999E-2,{"$f":"$B60*AI39","v":2.8799999999999999E-2},{"$f":"AO60+AN60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/AO$53*$B60*AJ39","v":6.1067882816619951E-3},{"$f":"$B60*AK39","v":7.7759999999999996E-2},{"$f":"AS60+AR60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/AS$53*$B60*AL39","v":6.1067882816619951E-3},{"$f":"$B60*AM39","v":7.7759999999999996E-2},6.1067882816619951E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/AW$53*$B60*AN39","v":6.1067882816619951E-3},{"$f":"$B60*AO39","v":7.7759999999999996E-2},{"$f":"BA60+AZ60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BA53*$B60*AP39","v":6.1067882816619951E-3},{"$f":"$B60*AQ39","v":7.7759999999999996E-2},{"$f":"BE60+BD60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BE53*$B60*AR39","v":6.1067882816619951E-3},{"$f":"$B60*AS39","v":7.7759999999999996E-2},{"$f":"BI60+BH60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BI53*$B60*AT39","v":6.1067882816619951E-3},{"$f":"$B60*AU39","v":7.7759999999999996E-2},{"$f":"BM60+BL60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BM53*$B60*AV39","v":6.1067882816619951E-3},{"$f":"$B60*AW39","v":7.7759999999999996E-2},{"$f":"BQ60+BP60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BQ53*$B60*AX39","v":6.1067882816619951E-3},{"$f":"$B60*AY39","v":7.7759999999999996E-2},{"$f":"BU60+BT60","v":6.5278064002100775E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BU53*$B60*AZ39","v":6.5278064002100775E-3},{"$f":"$B60*BA39","v":7.7759999999999996E-2},{"$f":"BY60+BX60","v":2.1078397618244462E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BY53*$B60*BB39","v":2.1078397618244462E-3},{"$f":"$B60*BC39","v":2.8799999999999999E-2},{"$f":"$B60*BC39","v":2.8799999999999999E-2},{"$f":"$V60*BD39","v":0.10140000000000003},0.10140000000000003,0.10140000000000003,0.10140000000000003,0.10140000000000003,0.10140000000000003,{"$f":"CJ60+CI60","v":7.7072366874435597E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/CJ53*$V60*BJ39","v":7.7072366874435597E-3},{"$f":"$V60*BK39","v":0.10140000000000003},7.7072366874435597E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/CN53*$V60*BL39","v":7.7072366874435597E-3},{"$f":"$V60*BM39","v":0.10140000000000003},7.7072366874435597E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/CR53*$V60*BN39","v":7.7072366874435597E-3},{"$f":"$V60*BO39","v":0.10140000000000003},7.7072366874435597E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/CV53*$V60*BP39","v":7.7072366874435597E-3},{"$f":"$V60*BQ39","v":0.10140000000000003},7.7072366874435597E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/CZ53*$V60*BR39","v":7.7072366874435597E-3},{"$f":"$V60*BS39","v":0.10140000000000003},7.7072366874435597E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/DD53*$V60*BT39","v":7.7072366874435597E-3},{"$f":"$V60*BU39","v":0.10140000000000003},{"$f":"$B60*BV39","v":0},0,{"$f":"$B60*BW39","v":0},2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,{"$f":"DS60+DT60","v":0},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/DT53*$B60*CG39","v":0},{"$f":"$B60*CH39","v":0}]
["    VOC: evaporation",{"$f":"IF(Inputs!$E$16=1,Inputs!F918,IF(Inputs!$E$16=2,Inputs!G918,Inputs!H918))","v":6.9000000000000006E-2},{"$f":"$B61*B40","v":6.9000000000000006E-2},6.9000000000000006E-2,3.4500000000000003E-2,3.4500000000000003E-2,3.4500000000000003E-2,5.5200000000000006E-2,5.8650000000000001E-2,5.8650000000000001E-2,5.8650000000000001E-2,5.8650000000000001E-2,5.8650000000000001E-2,0,0,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,5.8650000000000001E-2,5.8650000000000001E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I918,IF(Inputs!$E$16=2,Inputs!J918,Inputs!K918))","v":0},0,0,0,0,0,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,3.4500000000000003E-2,3.4500000000000003E-2,5.5200000000000006E-2,5.8650000000000001E-2,5.8650000000000001E-2,0,0,5.418832194375999E-3,0,5.418832194375999E-3,6.9000000000000006E-2,5.418832194375999E-3,0,5.418832194375999E-3,6.9000000000000006E-2,5.418832194375999E-3,0,{"$f":"$B$53/AW$53*$B61*AN40","v":5.418832194375999E-3},{"$f":"$B61*AO40","v":6.9000000000000006E-2},5.418832194375999E-3,0,{"$f":"$B$53/BA53*$B61*AP40","v":5.418832194375999E-3},6.9000000000000006E-2,2.7094160971879995E-3,0,{"$f":"$B$53/BE53*$B61*AR40","v":2.7094160971879995E-3},3.4500000000000003E-2,2.7094160971879995E-3,0,{"$f":"$B$53/BI53*$B61*AT40","v":2.7094160971879995E-3},3.4500000000000003E-2,4.335065755500799E-3,0,{"$f":"$B$53/BM53*$B61*AV40","v":4.335065755500799E-3},5.5200000000000006E-2,4.606007365219599E-3,0,{"$f":"$B$53/BQ53*$B61*AX40","v":4.606007365219599E-3},5.8650000000000001E-2,4.9235576822572154E-3,0,{"$f":"$B$53/BU53*$B61*AZ40","v":4.9235576822572154E-3},5.8650000000000001E-2,0,0,{"$f":"$B$53/BY53*$B61*BB40","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"$B$53/CJ53*$V61*BJ40","v":0},0,0,0,{"$f":"$B$53/CN53*$V61*BL40","v":0},0,0,0,{"$f":"$B$53/CR53*$V61*BN40","v":0},0,0,0,{"$f":"$B$53/CV53*$V61*BP40","v":0},0,0,0,{"$f":"$B$53/CZ53*$V61*BR40","v":0},0,0,0,{"$f":"$B$53/DD53*$V61*BT40","v":0},0,0,0,0,2.7600000000000003E-2,4.8300000000000003E-2,4.8300000000000003E-2,0,2.7600000000000003E-2,3.4500000000000004E-3,3.4500000000000004E-3,3.4500000000000004E-3,3.4500000000000004E-3,0,0,{"$f":"$B$53/DT53*$B61*CG40","v":0},0]
["    CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F919,IF(Inputs!$E$16=2,Inputs!G919,Inputs!H919))","v":3.9159999999999999},{"$f":"$B62*B41","v":3.9159999999999999},3.9159999999999999,3.5244,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,0.78320000000000001,0.78320000000000001,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,{"$f":"IF(Inputs!$E$16=1,Inputs!I919,IF(Inputs!$E$16=2,Inputs!J919,Inputs!K919))","v":0.41199999999999992},0.41199999999999992,0.41199999999999992,0.41199999999999992,0.41199999999999992,0.41199999999999992,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,0.78320000000000001,0.78320000000000001,0.30753836048081751,0,0.30753836048081751,3.9159999999999999,0.30753836048081751,0,0.30753836048081751,3.9159999999999999,0.30753836048081751,0,0.30753836048081751,3.9159999999999999,0.30753836048081751,0,{"$f":"$B$53/BA53*$B62*AP41","v":0.30753836048081751},3.9159999999999999,0.30753836048081751,0,{"$f":"$B$53/BE53*$B62*AR41","v":0.30753836048081751},3.9159999999999999,0.30753836048081751,0,{"$f":"$B$53/BI53*$B62*AT41","v":0.30753836048081751},3.9159999999999999,0.30753836048081751,0,{"$f":"$B$53/BM53*$B62*AV41","v":0.30753836048081751},3.9159999999999999,0.30753836048081751,0,{"$f":"$B$53/BQ53*$B62*AX41","v":0.30753836048081751},3.9159999999999999,0.32874086758259596,0,{"$f":"$B$53/BU53*$B62*AZ41","v":0.32874086758259596},3.9159999999999999,5.7321531300725918E-2,0,{"$f":"$B$53/BY53*$B62*BB41","v":5.7321531300725918E-2},0.78320000000000001,0.78320000000000001,0.41199999999999992,0.41199999999999992,0.41199999999999992,0.41199999999999992,0.41199999999999992,0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/CJ53*$V62*BJ41","v":3.1315399558449163E-2},0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/CN53*$V62*BL41","v":3.1315399558449163E-2},0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/CR53*$V62*BN41","v":3.1315399558449163E-2},0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/CV53*$V62*BP41","v":3.1315399558449163E-2},0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/CZ53*$V62*BR41","v":3.1315399558449163E-2},0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/DD53*$V62*BT41","v":3.1315399558449163E-2},0.41199999999999992,0,0,0,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0,0,{"$f":"$B$53/DT53*$B62*CG41","v":0},0]
["    NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F920,IF(Inputs!$E$16=2,Inputs!G920,Inputs!H920))","v":0.22900000000000001},{"$f":"$B63*B42","v":0.22900000000000001},0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,{"$f":"IF(Inputs!$E$16=1,Inputs!I920,IF(Inputs!$E$16=2,Inputs!J920,Inputs!K920))","v":0.29099999999999998},0.29099999999999998,0.29099999999999998,0.29099999999999998,0.29099999999999998,0.29099999999999998,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,1.5106761752321261E-2,0,1.5106761752321261E-2,0.19236,1.5106761752321261E-2,0,1.5106761752321261E-2,0.19236,1.5106761752321261E-2,0,1.5106761752321261E-2,0.19236,1.5106761752321261E-2,0,{"$f":"$B$53/BA53*$B63*AP42","v":1.5106761752321261E-2},0.19236,1.5106761752321261E-2,0,{"$f":"$B$53/BE53*$B63*AR42","v":1.5106761752321261E-2},0.19236,1.5106761752321261E-2,0,{"$f":"$B$53/BI53*$B63*AT42","v":1.5106761752321261E-2},0.19236,1.5106761752321261E-2,0,{"$f":"$B$53/BM53*$B63*AV42","v":1.5106761752321261E-2},0.19236,1.5106761752321261E-2,0,{"$f":"$B$53/BQ53*$B63*AX42","v":1.5106761752321261E-2},0.19236,1.614826182027277E-2,0,{"$f":"$B$53/BU53*$B63*AZ42","v":1.614826182027277E-2},0.19236,1.4078613075852448E-2,0,{"$f":"$B$53/BY53*$B63*BB42","v":1.4078613075852448E-2},0.19236,0.19236,0.25317000000000001,0.25317000000000001,0.25317000000000001,0.25317000000000001,0.25317000000000001,0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/CJ53*$V63*BJ42","v":1.924300899566159E-2},0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/CN53*$V63*BL42","v":1.924300899566159E-2},0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/CR53*$V63*BN42","v":1.924300899566159E-2},0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/CV53*$V63*BP42","v":1.924300899566159E-2},0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/CZ53*$V63*BR42","v":1.924300899566159E-2},0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/DD53*$V63*BT42","v":1.924300899566159E-2},0.25317000000000001,0,0,0,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,0,0,{"$f":"$B$53/DT53*$B63*CG42","v":0},0]
["    PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F921,IF(Inputs!$E$16=2,Inputs!G921,Inputs!H921))","v":1.2200000000000001E-2},{"$f":"$B64*B43","v":1.2200000000000001E-2},1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000002E-3,1.2200000000000002E-3,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I921,IF(Inputs!$E$16=2,Inputs!J921,Inputs!K921))","v":1.3899999999999999E-2},1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000002E-3,1.2200000000000002E-3,9.5811235900561138E-4,0,9.5811235900561138E-4,1.2200000000000001E-2,9.5811235900561138E-4,0,9.5811235900561138E-4,1.2200000000000001E-2,9.5811235900561138E-4,0,9.5811235900561138E-4,1.2200000000000001E-2,9.5811235900561138E-4,0,{"$f":"$B$53/BA53*$B64*AP43","v":9.5811235900561138E-4},1.2200000000000001E-2,9.5811235900561138E-4,0,{"$f":"$B$53/BE53*$B64*AR43","v":9.5811235900561138E-4},1.2200000000000001E-2,9.5811235900561138E-4,0,{"$f":"$B$53/BI53*$B64*AT43","v":9.5811235900561138E-4},1.2200000000000001E-2,9.5811235900561138E-4,0,{"$f":"$B$53/BM53*$B64*AV43","v":9.5811235900561138E-4},1.2200000000000001E-2,9.5811235900561138E-4,0,{"$f":"$B$53/BQ53*$B64*AX43","v":9.5811235900561138E-4},1.2200000000000001E-2,1.0241671564115607E-3,0,{"$f":"$B$53/BU53*$B64*AZ43","v":1.0241671564115607E-3},1.2200000000000001E-2,8.9290434355063358E-5,0,{"$f":"$B$53/BY53*$B64*BB43","v":8.9290434355063358E-5},1.2200000000000002E-3,1.2200000000000002E-3,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/CJ53*$V64*BJ43","v":1.056514693840882E-3},1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/CN53*$V64*BL43","v":1.056514693840882E-3},1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/CR53*$V64*BN43","v":1.056514693840882E-3},1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/CV53*$V64*BP43","v":1.056514693840882E-3},1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/CZ53*$V64*BR43","v":1.056514693840882E-3},1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/DD53*$V64*BT43","v":1.056514693840882E-3},1.3899999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$53/DT53*$B64*CG43","v":0},0]
["    PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F922,IF(Inputs!$E$16=2,Inputs!G922,Inputs!H922))","v":2.0500000000000001E-2},{"$f":"$B65*B44","v":2.0500000000000001E-2},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I922,IF(Inputs!$E$16=2,Inputs!J922,Inputs!K922))","v":2.0500000000000001E-2},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,0,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,0,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,0,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BA53*$B65*AP44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BE53*$B65*AR44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BI53*$B65*AT44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BM53*$B65*AV44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BQ53*$B65*AX44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BU53*$B65*AZ44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BY53*$B65*BB44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/CJ53*$V65*BJ44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/CN53*$V65*BL44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/CR53*$V65*BN44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/CV53*$V65*BP44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/CZ53*$V65*BR44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/DD53*$V65*BT44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/DT53*$B65*CG44","v":0},2.0500000000000001E-2]
["    PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F923,IF(Inputs!$E$16=2,Inputs!G923,Inputs!H923))","v":1.12E-2},{"$f":"$B66*B45","v":1.12E-2},1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.1200000000000001E-3,1.1200000000000001E-3,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I923,IF(Inputs!$E$16=2,Inputs!J923,Inputs!K923))","v":1.29E-2},1.29E-2,1.29E-2,1.29E-2,1.29E-2,1.29E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.1200000000000001E-3,1.1200000000000001E-3,8.7957855908711851E-4,0,8.7957855908711851E-4,1.12E-2,8.7957855908711851E-4,0,8.7957855908711851E-4,1.12E-2,8.7957855908711851E-4,0,8.7957855908711851E-4,1.12E-2,8.7957855908711851E-4,0,{"$f":"$B$53/BA53*$B66*AP45","v":8.7957855908711851E-4},1.12E-2,8.7957855908711851E-4,0,{"$f":"$B$53/BE53*$B66*AR45","v":8.7957855908711851E-4},1.12E-2,8.7957855908711851E-4,0,{"$f":"$B$53/BI53*$B66*AT45","v":8.7957855908711851E-4},1.12E-2,8.7957855908711851E-4,0,{"$f":"$B$53/BM53*$B66*AV45","v":8.7957855908711851E-4},1.12E-2,8.7957855908711851E-4,0,{"$f":"$B$53/BQ53*$B66*AX45","v":8.7957855908711851E-4},1.12E-2,9.4021902883684248E-4,0,{"$f":"$B$53/BU53*$B66*AZ45","v":9.4021902883684248E-4},1.12E-2,8.1971546293172921E-5,0,{"$f":"$B$53/BY53*$B66*BB45","v":8.1971546293172921E-5},1.1200000000000001E-3,1.1200000000000001E-3,1.29E-2,1.29E-2,1.29E-2,1.29E-2,1.29E-2,1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/CJ53*$V66*BJ45","v":9.80506442485423E-4},1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/CN53*$V66*BL45","v":9.80506442485423E-4},1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/CR53*$V66*BN45","v":9.80506442485423E-4},1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/CV53*$V66*BP45","v":9.80506442485423E-4},1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/CZ53*$V66*BR45","v":9.80506442485423E-4},1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/DD53*$V66*BT45","v":9.80506442485423E-4},1.29E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$53/DT53*$B66*CG45","v":0},0]
["    PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F924,IF(Inputs!$E$16=2,Inputs!G924,Inputs!H924))","v":7.3000000000000001E-3},{"$f":"$B67*B46","v":7.3000000000000001E-3},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I924,IF(Inputs!$E$16=2,Inputs!J924,Inputs!K924))","v":7.3000000000000001E-3},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,0,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,0,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,0,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BA53*$B67*AP46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BE53*$B67*AR46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BI53*$B67*AT46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BM53*$B67*AV46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BQ53*$B67*AX46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BU53*$B67*AZ46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BY53*$B67*BB46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/CJ53*$V67*BJ46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/CN53*$V67*BL46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/CR53*$V67*BN46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/CV53*$V67*BP46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/CZ53*$V67*BR46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/DD53*$V67*BT46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/DT53*$B67*CG46","v":0},7.3000000000000001E-3]
["    SOx",{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/B53)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13/Fuel_Specs!$B96+((1-Inputs!$E$1056)*Fuel_Specs!$B11/B53)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11/Fuel_Specs!$B96","v":7.4959328323699441E-3},{"$f":"C54/Fuel_Specs!$B14*Fuel_Specs!$E14*Fuel_Specs!$H14/Fuel_Specs!$B96","v":7.5436282032437119E-3},{"$f":"(D54*$C$26*(1-$C$7)*Fuel_Specs!$B13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+D54*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+D54*$C$7*Fuel_Specs!$B26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":7.4959328323699424E-3},{"$f":"E54/Fuel_Specs!$B53*Fuel_Specs!$E53*Fuel_Specs!$H53/Fuel_Specs!$B96","v":1.9139504382738792E-3},{"$f":"F54/Fuel_Specs!$B53*Fuel_Specs!$E53*Fuel_Specs!$H53/Fuel_Specs!$B96","v":1.8333630513991898E-3},{"$f":"G54/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31/Fuel_Specs!$B96","v":0},{"$f":"H54/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30/Fuel_Specs!$B96","v":0},{"$f":"(I54*$C$25*(1-$C$5)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+I54*(1-$C$25)*(1-$C$5)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+I54*$C$5*Fuel_Specs!$B25/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":2.1165787780299938E-3},{"$f":"(J54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+J54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+J54*$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":1.3801930595440208E-3},{"$f":"(K54*$C$27*(1-$C$8)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B11+$C$27*(1-$C$8)*Fuel_Specs!$B13+$C$8*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+K54*(1-$C$27)*(1-$C$8)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B11+$C$27*(1-$C$8)*Fuel_Specs!$B13+$C$8*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+K54*$C$8*Fuel_Specs!$B26/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B11+$C$27*(1-$C$8)*Fuel_Specs!$B13+$C$8*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.8766475777645154E-3},{"$f":"(L54*$C$28*(1-$C$10)*Fuel_Specs!$B13/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B11+$C$28*(1-$C$10)*Fuel_Specs!$B13+$C$10*Fuel_Specs!$C$27)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+L54*(1-$C$28)*(1-$C$10)*Fuel_Specs!$B11/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B11+$C$28*(1-$C$10)*Fuel_Specs!$B13+$C$10*Fuel_Specs!$C$27)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+L54*$C$10*Fuel_Specs!$C$27/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B11+$C$28*(1-$C$10)*Fuel_Specs!$B13+$C$10*Fuel_Specs!$C$27)/Fuel_Specs!$B27*Fuel_Specs!$E$27*Fuel_Specs!H27)/Fuel_Specs!$B96","v":0},{"$f":"(M54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+M54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+M54*$C$9*Fuel_Specs!$B26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.6369390898086928E-3},0,0,{"$f":"(P54*$C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+P54*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+P54*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B96","v":0},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/Q53)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13/Fuel_Specs!$B96+((1-Inputs!$E$1056)*Fuel_Specs!$B11/Q53)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11/Fuel_Specs!$B96","v":6.5182024629303848E-3},{"$f":"$R54/Fuel_Specs!$B14*Fuel_Specs!$E14*Fuel_Specs!$H14/Fuel_Specs!$B96","v":6.559676698472793E-3},{"$f":"(S54*$C$26*(1-$C$7)*Fuel_Specs!$B13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+S54*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+S54*$C$7*Fuel_Specs!$B26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":6.518202462930384E-3},{"$f":"(T54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+T54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+T54*$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":1.2841796293148716E-3},{"$f":"(U54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+U54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+U54*$C$9*Fuel_Specs!$B26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.5230650661698273E-3},{"$f":"(V54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$H18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$H15))/Fuel_Specs!$B96","v":2.9308620137882997E-3},{"$f":"W54/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32/Fuel_Specs!$B96","v":0},{"$f":"(X54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+X54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+X54*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35)/Fuel_Specs!$B96","v":0},{"$f":"(Y54*$C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+Y54*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Y54*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B34*Fuel_Specs!$E34*Fuel_Specs!$H34)/Fuel_Specs!$B96","v":2.3741570236416637E-3},{"$f":"(Z54*$C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+Z54*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Z54*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37))/Fuel_Specs!$B96","v":0},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$H$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$H$18+$C$15*Fuel_Specs!$H$26+$C$16*Fuel_Specs!$H$29)*AA54))/Fuel_Specs!$B$96","v":2.7743053494524348E-3},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AB53)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13/Fuel_Specs!$B96+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AB53)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11/Fuel_Specs!$B96","v":5.5525428387925499E-3},{"$f":"AC54/Fuel_Specs!$B14*Fuel_Specs!$E14*Fuel_Specs!$H14/Fuel_Specs!$B96","v":5.5878727431434893E-3},{"$f":"(AD54*$C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AD54*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+AD54*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B96","v":0},{"$f":"(AE54*$C$26*(1-$C$7)*Fuel_Specs!$B13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AE54*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+AE54*$C$7*Fuel_Specs!$B26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":5.552542838792549E-3},{"$f":"AF54/Fuel_Specs!$B53*Fuel_Specs!$E53*Fuel_Specs!$H53/Fuel_Specs!$B96","v":1.2901443695031332E-3},{"$f":"AG54/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31/Fuel_Specs!$B96","v":0},{"$f":"AH54/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30/Fuel_Specs!$B96","v":0},{"$f":"(AI54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AI54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+AI54*$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":1.0939307953422978E-3},{"$f":"(AJ54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AJ54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AJ54*$C$9*Fuel_Specs!$B26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.2974257971076304E-3},0,0,5.8868408925980161E-4,0,{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AO53)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13/Fuel_Specs!$B96+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AO53)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11/Fuel_Specs!$B96","v":5.8868408925980161E-4},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AP53)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13/Fuel_Specs!$B96+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AP53)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11/Fuel_Specs!$B96","v":7.4170309426507776E-3},5.9242978797304055E-4,0,{"$f":"AS54/Fuel_Specs!$B14*Fuel_Specs!$E14*Fuel_Specs!$H14/Fuel_Specs!$B96","v":5.9242978797304055E-4},{"$f":"AT54/Fuel_Specs!$B14*Fuel_Specs!$E14*Fuel_Specs!$H14/Fuel_Specs!$B96","v":7.4642242739549622E-3},0,0,{"$f":"(AW54*$C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AW54*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+AW54*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B96","v":0},{"$f":"(AX54*$C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AX54*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+AX54*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B96","v":0},5.8868408925980161E-4,0,{"$f":"(BA54*$C$26*(1-$C$7)*Fuel_Specs!$B13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BA54*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+BA54*$C$7*Fuel_Specs!$B26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":5.8868408925980161E-4},{"$f":"(BB54*$C$26*(1-$C$7)*Fuel_Specs!$B13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BB54*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+BB54*$C$7*Fuel_Specs!$B26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":7.4170309426507767E-3},1.3678191870371419E-4,0,{"$f":"BE54/Fuel_Specs!$B53*Fuel_Specs!$E53*Fuel_Specs!$H53/Fuel_Specs!$B96","v":1.3678191870371419E-4},{"$f":"BF54/Fuel_Specs!$B53*Fuel_Specs!$E53*Fuel_Specs!$H53/Fuel_Specs!$B96","v":1.7233618878611462E-3},0,0,{"$f":"BI54/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31/Fuel_Specs!$B96","v":0},{"$f":"BJ54/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31/Fuel_Specs!$B96","v":0},0,0,{"$f":"BM54/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30/Fuel_Specs!$B96","v":0},{"$f":"BN54/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30/Fuel_Specs!$B96","v":0},1.1597923197822105E-4,0,{"$f":"(BQ54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BQ54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+BQ54*$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":1.1597923197822105E-4},{"$f":"(BR54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BR54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+BR54*$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":1.4612617666785619E-3},1.470372295513343E-4,0,{"$f":"(BU54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BU54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BU54*$C$9*Fuel_Specs!$B26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.470372295513343E-4},{"$f":"(BV54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BV54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BV54*$C$9*Fuel_Specs!$B26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.8529404858404891E-3},0,0,0,0,0,{"$f":"(CB54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$H18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$H15))/Fuel_Specs!$B96","v":2.1981465103412248E-3},{"$f":"CC54/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32/Fuel_Specs!$B96","v":0},{"$f":"(CD54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CD54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CD54*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35)/Fuel_Specs!$B96","v":0},{"$f":"(CE54*$C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CE54*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CE54*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B34*Fuel_Specs!$E34*Fuel_Specs!$H34)/Fuel_Specs!$B96","v":1.7806177677312477E-3},{"$f":"(CF54*$C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CF54*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CF54*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37))/Fuel_Specs!$B96","v":0},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$H$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$H$18+$C$15*Fuel_Specs!$H$26+$C$16*Fuel_Specs!$H$29)*CG54))/Fuel_Specs!$B$96","v":2.080729012089326E-3},2.673236359586259E-4,0,{"$f":"(CJ54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$H18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$H15))/Fuel_Specs!$B96","v":2.673236359586259E-4},{"$f":"(CK54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$H18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$H15))/Fuel_Specs!$B96","v":3.3472519869171941E-3},0,0,{"$f":"CN54/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32/Fuel_Specs!$B96","v":0},{"$f":"CO54/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32/Fuel_Specs!$B96","v":0},0,0,{"$f":"(CR54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CR54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CR54*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35)/Fuel_Specs!$B96","v":0},{"$f":"(CS54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CS54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CS54*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35)/Fuel_Specs!$B96","v":0},2.1654662857234123E-4,0,{"$f":"(CV54*$C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CV54*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CV54*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B34*Fuel_Specs!$E34*Fuel_Specs!$H34)/Fuel_Specs!$B96","v":2.1654662857234123E-4},{"$f":"(CW54*$C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CW54*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CW54*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B34*Fuel_Specs!$E34*Fuel_Specs!$H34)/Fuel_Specs!$B96","v":2.7114554616531283E-3},0,0,{"$f":"(CZ54*$C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CZ54*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CZ54*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37))/Fuel_Specs!$B96","v":0},{"$f":"(DA54*$C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+DA54*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+DA54*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37))/Fuel_Specs!$B96","v":0},2.5304411800557071E-4,0,{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$H$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$H$18+$C$15*Fuel_Specs!$H$26+$C$16*Fuel_Specs!$H$29)*DD54))/Fuel_Specs!$B$96","v":2.5304411800557071E-4},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$H$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$H$18+$C$15*Fuel_Specs!$H$26+$C$16*Fuel_Specs!$H$29)*DE54))/Fuel_Specs!$B$96","v":3.1684531887144741E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F925,IF(Inputs!$E$16=2,Inputs!G925,Inputs!H925))","v":1.5899999999999994E-2},{"$f":"$B69*B47","v":1.5899999999999994E-2},{"$f":"$B69*C47","v":1.5899999999999994E-2},0.15899999999999995,0.15899999999999995,0.15899999999999995,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-3,{"$f":"$B69*M47","v":1.5899999999999994E-3},1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I925,IF(Inputs!$E$16=2,Inputs!J925,Inputs!K925))","v":2.9000000000000002E-3},{"$f":"$V69*U47","v":5.8000000000000005E-3},2.9000000000000002E-3,2.9000000000000002E-3,2.9000000000000002E-3,2.9000000000000002E-3,{"$f":"$B69*Z47","v":7.472999999999997E-3},7.472999999999997E-3,7.472999999999997E-3,7.472999999999997E-3,7.9499999999999973E-2,7.9499999999999973E-2,7.472999999999997E-3,7.472999999999997E-3,7.472999999999997E-3,1.5899999999999994E-3,{"$f":"$B69*AI47","v":1.5899999999999994E-3},5.8688308679089593E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/AO$53*$B69*AJ47","v":5.8688308679089593E-4},{"$f":"$B69*AK47","v":7.472999999999997E-3},5.8688308679089593E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/AS$53*$B69*AL47","v":5.8688308679089593E-4},{"$f":"$B69*AM47","v":7.472999999999997E-3},1.248687418704034E-3,{"$f":"$B69*BV47","v":0},1.248687418704034E-3,1.5899999999999994E-2,5.8688308679089593E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BA53*$B69*AP47","v":5.8688308679089593E-4},{"$f":"$B69*AQ47","v":7.472999999999997E-3},6.24343709352017E-3,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BE53*$B69*AR47","v":6.24343709352017E-3},{"$f":"$B69*AS47","v":7.9499999999999973E-2},6.24343709352017E-3,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BI53*$B69*AT47","v":6.24343709352017E-3},{"$f":"$B69*AU47","v":7.9499999999999973E-2},5.8688308679089593E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BM53*$B69*AV47","v":5.8688308679089593E-4},{"$f":"$B69*AW47","v":7.472999999999997E-3},5.8688308679089593E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BQ53*$B69*AX47","v":5.8688308679089593E-4},{"$f":"$B69*AY47","v":7.472999999999997E-3},6.2734435736586786E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BU53*$B69*AZ47","v":6.2734435736586786E-4},{"$f":"$B69*BA47","v":7.472999999999997E-3},1.1637032018405794E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BY53*$B69*BB47","v":1.1637032018405794E-4},{"$f":"$B69*BC47","v":1.5899999999999994E-3},{"$f":"$B69*BC47","v":1.5899999999999994E-3},{"$f":"$V69*BD47","v":2.9000000000000002E-3},4.3500000000000006E-3,2.9000000000000002E-3,2.9000000000000002E-3,2.9000000000000002E-3,2.9000000000000002E-3,2.2042392893083153E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/CJ53*$V69*BJ47","v":2.2042392893083153E-4},{"$f":"$V69*BK47","v":2.9000000000000002E-3},3.306358933962473E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/CN53*$V69*BL47","v":3.306358933962473E-4},{"$f":"$V69*BM47","v":4.3500000000000006E-3},2.2042392893083153E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/CR53*$V69*BN47","v":2.2042392893083153E-4},{"$f":"$V69*BO47","v":2.9000000000000002E-3},2.2042392893083153E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/CV53*$V69*BP47","v":2.2042392893083153E-4},{"$f":"$V69*BQ47","v":2.9000000000000002E-3},2.2042392893083153E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/CZ53*$V69*BR47","v":2.2042392893083153E-4},{"$f":"$V69*BS47","v":2.9000000000000002E-3},2.2042392893083153E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/DD53*$V69*BT47","v":2.2042392893083153E-4},{"$f":"$V69*BU47","v":2.9000000000000002E-3},{"$f":"$B69*BV47","v":0},{"$f":"$B69*BW47","v":0},{"$f":"$B69*BW47","v":0},3.1799999999999988E-3,3.1799999999999988E-3,3.1799999999999988E-3,{"$f":"$B69*CA48","v":3.1799999999999988E-3},{"$f":"$B69*CB47","v":3.1799999999999988E-3},1.5899999999999994E-2,1.5899999999999994E-2,3.1799999999999988E-3,3.1799999999999988E-3,0,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/DT53*$B69*CG47","v":0},{"$f":"$B69*CH47","v":0}]
["    N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F926,IF(Inputs!$E$16=2,Inputs!G926,Inputs!H926))","v":1.1999999999999999E-2},{"$f":"$B70*B48","v":1.1999999999999999E-2},1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I926,IF(Inputs!$E$16=2,Inputs!J926,Inputs!K926))","v":1.2000000000000005E-2},1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,{"$f":"$B70*AI48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/AO$53*$B70*AJ48","v":9.4240559902191259E-4},{"$f":"$B70*AK48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/AS$53*$B70*AL48","v":9.4240559902191259E-4},{"$f":"$B70*AM48","v":1.1999999999999999E-2},0,{"$f":"$B70*BV48","v":0},0,0,9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BA53*$B70*AP48","v":9.4240559902191259E-4},{"$f":"$B70*AQ48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BE53*$B70*AR48","v":9.4240559902191259E-4},{"$f":"$B70*AS48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BI53*$B70*AT48","v":9.4240559902191259E-4},{"$f":"$B70*AU48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BM53*$B70*AV48","v":9.4240559902191259E-4},{"$f":"$B70*AW48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BQ53*$B70*AX48","v":9.4240559902191259E-4},{"$f":"$B70*AY48","v":1.1999999999999999E-2},1.0073775308966169E-3,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BU53*$B70*AZ48","v":1.0073775308966169E-3},{"$f":"$B70*BA48","v":1.1999999999999999E-2},8.7826656742685252E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BY53*$B70*BB48","v":8.7826656742685252E-4},{"$f":"$B70*BC48","v":1.1999999999999999E-2},{"$f":"$B70*BC48","v":1.1999999999999999E-2},1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/CJ53*$V70*BJ48","v":9.1209901626551019E-4},{"$f":"$V70*BK48","v":1.2000000000000005E-2},9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/CN53*$V70*BL48","v":9.1209901626551019E-4},{"$f":"$V70*BM48","v":1.2000000000000005E-2},9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/CR53*$V70*BN48","v":9.1209901626551019E-4},{"$f":"$V70*BO48","v":1.2000000000000005E-2},9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/CV53*$V70*BP48","v":9.1209901626551019E-4},{"$f":"$V70*BQ48","v":1.2000000000000005E-2},9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/CZ53*$V70*BR48","v":9.1209901626551019E-4},{"$f":"$V70*BS48","v":1.2000000000000005E-2},9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/DD53*$V70*BT48","v":9.1209901626551019E-4},{"$f":"$V70*BU48","v":1.2000000000000005E-2},{"$f":"$B70*BV48","v":0},{"$f":"$B70*BW48","v":0},0,{"$f":"$B70*BX48","v":2.3999999999999998E-3},2.3999999999999998E-3,2.3999999999999998E-3,{"$f":"$B70*AW49","v":0},2.3999999999999998E-3,2.3999999999999998E-3,2.3999999999999998E-3,2.3999999999999998E-3,2.3999999999999998E-3,0,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/DT53*$B70*CG48","v":0},{"$f":"$B70*CH48","v":0}]
["    CO2",{"$f":"((Inputs!$E$1056*Fuel_Specs!$E$13*Fuel_Specs!$F$13+(1-Inputs!$E$1056)*Fuel_Specs!$E$11*Fuel_Specs!$F$11)/B53-((B60+B61)*Fuel_Specs!$B$92+B62*Fuel_Specs!$B$93+B69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":490.62632616707964},{"$f":"(Fuel_Specs!$E$14*Fuel_Specs!$F$14/C53-((C60+C61)*Fuel_Specs!$B$92+C62*Fuel_Specs!$B$93+C69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":480.44296768797807},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*D54*Fuel_Specs!$F$13*$C$26*(1-$C$7)*Fuel_Specs!$B$13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*D54*Fuel_Specs!$F$11*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*D54*Fuel_Specs!$F$26*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))-((D60+D61)*Fuel_Specs!$B$92+D62*Fuel_Specs!$B$93+D69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":490.62632616707953},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*E54*Fuel_Specs!$F$53-((E60+E61)*Fuel_Specs!$B$92+E62*Fuel_Specs!$B$93+E69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":416.92133132100082},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*F54*Fuel_Specs!$F$53-((F60+F61)*Fuel_Specs!$B$92+F62*Fuel_Specs!$B$93+F69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":398.47823908492865},{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*G54*Fuel_Specs!$F$31-((G60+G61)*Fuel_Specs!$B$92+G62*Fuel_Specs!$B$93+G69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":400.16242396825044},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*H54*Fuel_Specs!$F$30-((H60+H61)*Fuel_Specs!$B$92+H62*Fuel_Specs!$B$93+H69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":434.61697166108536},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*I54*Fuel_Specs!$F$13*$C$25*(1-$C$5)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B$11+$C$25*(1-$C$5)*Fuel_Specs!$B$13+$C$5*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*I54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$5)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B$11+$C$25*(1-$C$5)*Fuel_Specs!$B$13+$C$5*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*I54*Fuel_Specs!$F$25*$C$5*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B$11+$C$25*(1-$C$5)*Fuel_Specs!$B$13+$C$5*Fuel_Specs!$B$25))-((I60+I61)*Fuel_Specs!$B$92+I62*Fuel_Specs!$B$93+I69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":469.3125761617045},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*J54*Fuel_Specs!$F$13*$C$25*(1-$C$6)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*J54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*J54*Fuel_Specs!$F$25*$C$6*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))-((J60+J61)*Fuel_Specs!$B$92+J62*Fuel_Specs!$B$93+J69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":435.92164207815398},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*K54*Fuel_Specs!$F$13*$C$27*(1-$C$8)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B$11+$C$27*(1-$C$8)*Fuel_Specs!$B$13+$C$8*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*K54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$8)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B$11+$C$27*(1-$C$8)*Fuel_Specs!$B$13+$C$8*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*K54*Fuel_Specs!$F$26*$C$8*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B$11+$C$27*(1-$C$8)*Fuel_Specs!$B$13+$C$8*Fuel_Specs!$B$26))-((K60+K61)*Fuel_Specs!$B$92+K62*Fuel_Specs!$B$93+K69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":481.97369841011198},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*L54*Fuel_Specs!$F$13*$C$28*(1-$C$10)*Fuel_Specs!$B$13/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B$11+$C$28*(1-$C$10)*Fuel_Specs!$B$13+$C$10*Fuel_Specs!$B$27))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*L54*Fuel_Specs!$F$11*(1-$C$28)*(1-$C$10)*Fuel_Specs!$B$11/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B$11+$C$28*(1-$C$10)*Fuel_Specs!$B$13+$C$10*Fuel_Specs!$B$27))+(Fuel_Specs!$E$27/Fuel_Specs!$B$27*L54*Fuel_Specs!$F$27*$C$10*Fuel_Specs!$B$27/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B$11+$C$28*(1-$C$10)*Fuel_Specs!$B$13+$C$10*Fuel_Specs!$B$27))-((L60+L61)*Fuel_Specs!$B$92+L62*Fuel_Specs!$B$93+L69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":466.65899571886382},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*M54*Fuel_Specs!$F$13*$C$27*(1-$C$9)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*M54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*M54*Fuel_Specs!$F$26*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))-((M60+M61)*Fuel_Specs!$B$92+M62*Fuel_Specs!$B$93+M69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":449.99594970571218},0,0,{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*P54*Fuel_Specs!$F$13*$C$29*(1-$C$14)*Fuel_Specs!$B$13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*P54*Fuel_Specs!$F$11*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*P54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))-((P60+P61)*Fuel_Specs!$B$92+P62*Fuel_Specs!$B$93+P69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":480.51509855745127},{"$f":"((Inputs!$E$1056*Fuel_Specs!$E$13*Fuel_Specs!$F$13+(1-Inputs!$E$1056)*Fuel_Specs!$E$11*Fuel_Specs!$F$11)/Q53-((Q60+Q61)*Fuel_Specs!$B$92+Q62*Fuel_Specs!$B$93+Q69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":425.73663719497614},{"$f":"(Fuel_Specs!$E$14*Fuel_Specs!$F$14/R53-((R60+R61)*Fuel_Specs!$B$92+R62*Fuel_Specs!$B$93+R69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":416.88154286532256},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*S54*Fuel_Specs!$F$13*$C$26*(1-$C$7)*Fuel_Specs!$B$13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*S54*Fuel_Specs!$F$11*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*S54*Fuel_Specs!$F$26*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))-((S60+S61)*Fuel_Specs!$B$92+S62*Fuel_Specs!$B$93+S69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":425.73663719497603},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*T54*Fuel_Specs!$F$13*$C$25*(1-$C$6)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*T54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*T54*Fuel_Specs!$F$25*$C$6*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))-((T60+T61)*Fuel_Specs!$B$92+T62*Fuel_Specs!$B$93+T69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":405.12159520066757},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*U54*Fuel_Specs!$F$13*$C$27*(1-$C$9)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*U54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*U54*Fuel_Specs!$F$26*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))-((U60+U61)*Fuel_Specs!$B$92+U62*Fuel_Specs!$B$93+U69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":418.21682055848254},{"$f":"(V54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$F18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$F15)-((V60+V61)*Fuel_Specs!$B$92+V62*Fuel_Specs!$B$93+V69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":421.47203674971797},{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*W54*Fuel_Specs!$F$32-((W60+W61)*Fuel_Specs!$B$92+W62*Fuel_Specs!$B$93+W69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":376.7904848738807},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*X54*Fuel_Specs!$F$18*$C$30*(1-$C$11)*Fuel_Specs!$B$18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*X54*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$35/Fuel_Specs!$B$35*X54*Fuel_Specs!$F$35*$C$11*Fuel_Specs!$B$35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))-((X60+X61)*Fuel_Specs!$B$92+X62*Fuel_Specs!$B$93+X69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":411.29497173280657},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*Y54*Fuel_Specs!$F$18*$C$31*(1-$C$12)*Fuel_Specs!$B$18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Y54*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E34/Fuel_Specs!$B34*Y54*Fuel_Specs!$F34*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))-((Y60+Y61)*Fuel_Specs!$B$92+Y62*Fuel_Specs!$B$93+Y69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":423.32868736413212},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*Z54*Fuel_Specs!$F$18*$C$32*(1-$C$13)*Fuel_Specs!$B$18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Z54*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))))+(IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*Z54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))))-((Z60+Z61)*Fuel_Specs!$B$92+Z62*Fuel_Specs!$B$93+Z69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":412.98824600286355},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$F$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$F$18+$C$15*Fuel_Specs!$F$26+$C$16*Fuel_Specs!$F$29)*AA54)-AA69*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":420.60194111937352},{"$f":"((Inputs!$E$1056*Fuel_Specs!$E$13*Fuel_Specs!$F$13+(1-Inputs!$E$1056)*Fuel_Specs!$E$11*Fuel_Specs!$F$11)/AB53-((AB60+AB61)*Fuel_Specs!$B$92+AB62*Fuel_Specs!$B$93+AB69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":361.87767774413305},{"$f":"(Fuel_Specs!$E$14*Fuel_Specs!$F$14/AC53-((AC60+AC61)*Fuel_Specs!$B$92+AC62*Fuel_Specs!$B$93+AC69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":354.33444924109483},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AD54*Fuel_Specs!$F$13*$C$29*(1-$C$14)*Fuel_Specs!$B$13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AD54*Fuel_Specs!$F$11*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AD54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))-((AD60+AD61)*Fuel_Specs!$B$92+AD62*Fuel_Specs!$B$93+AD69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":354.38787951477866},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AE54*Fuel_Specs!$F$13*$C$26*(1-$C$7)*Fuel_Specs!$B$13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AE54*Fuel_Specs!$F$11*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*AE54*Fuel_Specs!$F$26*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))-((AE60+AE61)*Fuel_Specs!$B$92+AE62*Fuel_Specs!$B$93+AE69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":361.877677744133},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*AF54*Fuel_Specs!$F$53-((AF60+AF61)*Fuel_Specs!$B$92+AF62*Fuel_Specs!$B$93+AF69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":278.68638812325656},{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AG54*Fuel_Specs!$F$31-((AG60+AG61)*Fuel_Specs!$B$92+AG62*Fuel_Specs!$B$93+AG69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":279.87155526337193},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*AH54*Fuel_Specs!$F$30-((AH60+AH61)*Fuel_Specs!$B$92+AH62*Fuel_Specs!$B$93+AH69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":320.36717329524845},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AI54*Fuel_Specs!$F$13*$C$25*(1-$C$6)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AI54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*AI54*Fuel_Specs!$F$25*$C$6*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))-((AI60+AI61)*Fuel_Specs!$B$92+AI62*Fuel_Specs!$B$93+AI69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":344.32149493416648},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AJ54*Fuel_Specs!$F$13*$C$27*(1-$C$9)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AJ54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*AJ54*Fuel_Specs!$F$26*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))-((AJ60+AJ61)*Fuel_Specs!$B$92+AJ62*Fuel_Specs!$B$93+AJ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":355.47668690563853},0,0,38.54878284178892,0,{"$f":"((Inputs!$E$1056*Fuel_Specs!$E$13*Fuel_Specs!$F$13+(1-Inputs!$E$1056)*Fuel_Specs!$E$11*Fuel_Specs!$F$11)/AO53-((AO60+AO61)*Fuel_Specs!$B$92+AO62*Fuel_Specs!$B$93+AO69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":38.54878284178892},{"$f":"((Inputs!$E$1056*Fuel_Specs!$E$13*Fuel_Specs!$F$13+(1-Inputs!$E$1056)*Fuel_Specs!$E$11*Fuel_Specs!$F$11)/AP53-((AP60+AP61)*Fuel_Specs!$B$92+AP62*Fuel_Specs!$B$93+AP69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":485.61941363896625},37.749045004492871,0,{"$f":"(Fuel_Specs!$E$14*Fuel_Specs!$F$14/AS53-((AS60+AS61)*Fuel_Specs!$B$92+AS62*Fuel_Specs!$B$93+AS69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":37.749045004492871},{"$f":"(Fuel_Specs!$E$14*Fuel_Specs!$F$14/AT53-((AT60+AT61)*Fuel_Specs!$B$92+AT62*Fuel_Specs!$B$93+AT69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":475.54324478464622},37.752889753851271,0,{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AW54*Fuel_Specs!$F$13*$C$29*(1-$C$14)*Fuel_Specs!$B$13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AW54*Fuel_Specs!$F$11*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AW54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))-((AW60+AW61)*Fuel_Specs!$B$92+AW62*Fuel_Specs!$B$93+AW69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":37.752889753851271},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AX54*Fuel_Specs!$F$13*$C$29*(1-$C$14)*Fuel_Specs!$B$13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AX54*Fuel_Specs!$F$11*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AX54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))-((AX60+AX61)*Fuel_Specs!$B$92+AX62*Fuel_Specs!$B$93+AX69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":475.5914421574671},38.54878284178892,0,{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BA54*Fuel_Specs!$F$13*$C$26*(1-$C$7)*Fuel_Specs!$B$13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BA54*Fuel_Specs!$F$11*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BA54*Fuel_Specs!$F$26*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))-((BA60+BA61)*Fuel_Specs!$B$92+BA62*Fuel_Specs!$B$93+BA69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":38.54878284178892},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BB54*Fuel_Specs!$F$13*$C$26*(1-$C$7)*Fuel_Specs!$B$13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BB54*Fuel_Specs!$F$11*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BB54*Fuel_Specs!$F$26*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))-((BB60+BB61)*Fuel_Specs!$B$92+BB62*Fuel_Specs!$B$93+BB69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":485.61941363896614},29.731278826663875,0,{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*BE54*Fuel_Specs!$F$53-((BE60+BE61)*Fuel_Specs!$B$92+BE62*Fuel_Specs!$B$93+BE69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":29.731278826663875},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*BF54*Fuel_Specs!$F$53-((BF60+BF61)*Fuel_Specs!$B$92+BF62*Fuel_Specs!$B$93+BF69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":374.52373024001258},29.856930993383791,0,{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BI54*Fuel_Specs!$F$31-((BI60+BI61)*Fuel_Specs!$B$92+BI62*Fuel_Specs!$B$93+BI69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":29.856930993383791},{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BJ54*Fuel_Specs!$F$31-((BJ60+BJ61)*Fuel_Specs!$B$92+BJ62*Fuel_Specs!$B$93+BJ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":376.10686459946942},34.146630804510899,0,{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*BM54*Fuel_Specs!$F$30-((BM60+BM61)*Fuel_Specs!$B$92+BM62*Fuel_Specs!$B$93+BM69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":34.146630804510899},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*BN54*Fuel_Specs!$F$30-((BN60+BN61)*Fuel_Specs!$B$92+BN62*Fuel_Specs!$B$93+BN69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":430.15565648896535},36.686578625395093,0,{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BQ54*Fuel_Specs!$F$13*$C$25*(1-$C$6)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BQ54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*BQ54*Fuel_Specs!$F$25*$C$6*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))-((BQ60+BQ61)*Fuel_Specs!$B$92+BQ62*Fuel_Specs!$B$93+BQ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":36.686578625395093},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BR54*Fuel_Specs!$F$13*$C$25*(1-$C$6)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BR54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*BR54*Fuel_Specs!$F$25*$C$6*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))-((BR60+BR61)*Fuel_Specs!$B$92+BR62*Fuel_Specs!$B$93+BR69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":462.15720926816755},40.480065879727782,0,{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BU54*Fuel_Specs!$F$13*$C$27*(1-$C$9)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BU54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BU54*Fuel_Specs!$F$26*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))-((BU60+BU61)*Fuel_Specs!$B$92+BU62*Fuel_Specs!$B$93+BU69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":40.480065879727782},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BV54*Fuel_Specs!$F$13*$C$27*(1-$C$9)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BV54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BV54*Fuel_Specs!$F$26*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))-((BV60+BV61)*Fuel_Specs!$B$92+BV62*Fuel_Specs!$B$93+BV69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":510.50566078655527},0,0,0,0,0,{"$f":"(CB54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$F18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$F15)-((CB60+CB61)*Fuel_Specs!$B$92+CB62*Fuel_Specs!$B$93+CB69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":315.9280216694313},{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CC54*Fuel_Specs!$F$32-((CC60+CC61)*Fuel_Specs!$B$92+CC62*Fuel_Specs!$B$93+CC69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":282.41885151255337},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CD54*Fuel_Specs!$F$18*$C$30*(1-$C$11)*Fuel_Specs!$B$18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CD54*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$35/Fuel_Specs!$B$35*CD54*Fuel_Specs!$F$35*$C$11*Fuel_Specs!$B$35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))-((CD60+CD61)*Fuel_Specs!$B$92+CD62*Fuel_Specs!$B$93+CD69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":308.29522290674777},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CE54*Fuel_Specs!$F$18*$C$31*(1-$C$12)*Fuel_Specs!$B$18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CE54*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E34/Fuel_Specs!$B34*CE54*Fuel_Specs!$F34*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))-((CE60+CE61)*Fuel_Specs!$B$92+CE62*Fuel_Specs!$B$93+CE69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":317.32050963024193},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CF54*Fuel_Specs!$F$18*$C$32*(1-$C$13)*Fuel_Specs!$B$18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CF54*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*CF54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))-((CF60+CF61)*Fuel_Specs!$B$92+CF62*Fuel_Specs!$B$93+CF69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":309.56517860929046},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$F$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$F$18+$C$15*Fuel_Specs!$F$26+$C$16*Fuel_Specs!$F$29)*CG54)-CG69*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":315.44946208953013},38.53855135156401,0,{"$f":"(CJ54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$F18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$F15)-((CJ60+CJ61)*Fuel_Specs!$B$92+CJ62*Fuel_Specs!$B$93+CJ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+(CJ60+CJ61)*Fuel_Specs!B92/Fuel_Specs!B95+CJ62*Fuel_Specs!B93/Fuel_Specs!B95","v":38.53855135156401},{"$f":"(CK54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$F18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$F15)-((CK60+CK61)*Fuel_Specs!$B$92+CK62*Fuel_Specs!$B$93+CK69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":481.59072787580027},34.390344915242736,0,{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CN54*Fuel_Specs!$F$32-((CN60+CN61)*Fuel_Specs!$B$92+CN62*Fuel_Specs!$B$93+CN69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":34.390344915242736},{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CO54*Fuel_Specs!$F$32-((CO60+CO61)*Fuel_Specs!$B$92+CO62*Fuel_Specs!$B$93+CO69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":430.56635174717837},37.537071451256793,0,{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CR54*Fuel_Specs!$F$18*$C$30*(1-$C$11)*Fuel_Specs!$B$18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CR54*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$35/Fuel_Specs!$B$35*CR54*Fuel_Specs!$F$35*$C$11*Fuel_Specs!$B$35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))-((CR60+CR61)*Fuel_Specs!$B$92+CR62*Fuel_Specs!$B$93+CR69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":37.537071451256793},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CS54*Fuel_Specs!$F$18*$C$30*(1-$C$11)*Fuel_Specs!$B$18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CS54*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$35/Fuel_Specs!$B$35*CS54*Fuel_Specs!$F$35*$C$11*Fuel_Specs!$B$35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))-((CS60+CS61)*Fuel_Specs!$B$92+CS62*Fuel_Specs!$B$93+CS69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":469.9677988745093},38.634665470191891,0,{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CV54*Fuel_Specs!$F$18*$C$31*(1-$C$12)*Fuel_Specs!$B$18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CV54*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E34/Fuel_Specs!$B34*CV54*Fuel_Specs!$F34*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))-((CV60+CV61)*Fuel_Specs!$B$92+CV62*Fuel_Specs!$B$93+CV69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":38.634665470191891},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CW54*Fuel_Specs!$F$18*$C$31*(1-$C$12)*Fuel_Specs!$B$18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CW54*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E34/Fuel_Specs!$B34*CW54*Fuel_Specs!$F34*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))-((CW60+CW61)*Fuel_Specs!$B$92+CW62*Fuel_Specs!$B$93+CW69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":483.71115436768969},37.691514830855454,0,{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CZ54*Fuel_Specs!$F$18*$C$32*(1-$C$13)*Fuel_Specs!$B$18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CZ54*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*CZ54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))-((CZ60+CZ61)*Fuel_Specs!$B$92+CZ62*Fuel_Specs!$B$93+CZ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":37.691514830855454},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*DA54*Fuel_Specs!$F$18*$C$32*(1-$C$13)*Fuel_Specs!$B$18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*DA54*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*DA54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))-((DA60+DA61)*Fuel_Specs!$B$92+DA62*Fuel_Specs!$B$93+DA69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":471.90163801063358},38.363182906595355,0,{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$F$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$F$18+$C$15*Fuel_Specs!$F$26+$C$16*Fuel_Specs!$F$29)*DD54)-DD69*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":38.363182906595355},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$F$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$F$18+$C$15*Fuel_Specs!$F$26+$C$16*Fuel_Specs!$F$29)*DE54)-DE69*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":480.35833730819212},0,0,0,{"$f":"(Fuel_Specs!$E$25/Fuel_Specs!$B$25*DI54*Fuel_Specs!$F$25-((DI60+DI61)*Fuel_Specs!$B$92+DI62*Fuel_Specs!$B$93+DI69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":301.50343272114736},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*DJ54*Fuel_Specs!$F$13-((DJ60+DJ61)*Fuel_Specs!$B$92+DJ62*Fuel_Specs!$B$93+DJ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)","v":342.13028187001208},{"$f":"((Fuel_Specs!$E$14/Fuel_Specs!$B$14*DK54*Fuel_Specs!$F$14-((DK60+DK61)*Fuel_Specs!$B$92+DK62*Fuel_Specs!$B$93+DK69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)","v":342.47700342784645},{"$f":"(Fuel_Specs!$E$18/Fuel_Specs!$B$18*DL54*Fuel_Specs!$F$18-((DL60+DL61)*Fuel_Specs!$B$92+DL62*Fuel_Specs!$B$93+DL69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":348.87795793455814},{"$f":"(Fuel_Specs!$E$26/Fuel_Specs!$B$26*DM54*Fuel_Specs!$F$26-((DM60+DM61)*Fuel_Specs!$B$92+DM62*Fuel_Specs!$B$93+DM69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":334.19291206604117},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*DN54*Fuel_Specs!$F$53-((DN60+DN61)*Fuel_Specs!$B$92+DN62*Fuel_Specs!$B$93+DN69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":264.74925888905972},{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*DO54*Fuel_Specs!$F$31-((DO60+DO61)*Fuel_Specs!$B$92+DO62*Fuel_Specs!$B$93+DO69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":265.85434716835641},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*DP54*Fuel_Specs!$F$30-((DP60+DP61)*Fuel_Specs!$B$92+DP62*Fuel_Specs!$B$93+DP69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":303.52421981632239},{"$f":"((Fuel_Specs!$E$19*Inputs!$G$143+Fuel_Specs!$E$22*Inputs!$F$143)/(Fuel_Specs!$B$19*Inputs!$G$143+Fuel_Specs!$B$22*Inputs!$F$143)*DQ54*(Fuel_Specs!$F$19*Inputs!$G$143+Fuel_Specs!$F$22*Inputs!$F$143)-((DQ60+DQ61)*Fuel_Specs!$B$92+DQ62*Fuel_Specs!$B$93+DQ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":327.39486106194039},0,0,0,0]
["    CO2 (w/ C in VOC & CO)",{"$f":"B71+(B60+B61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":497.44389045279394},{"$f":"C71+(C60+C61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":487.26053197369237},{"$f":"D71+(D60+D61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":497.44389045279382},{"$f":"E71+(E60+E61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":422.97111917814368},{"$f":"F71+(F60+F61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":405.1433983706429},{"$f":"G71+(G60+G61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":406.82758325396469},{"$f":"H71+(H60+H61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":441.34664594679964},{"$f":"I71+(I60+I61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":476.09788294741878},{"$f":"J71+(J60+J61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":442.70694886386826},{"$f":"K71+(K60+K61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":488.75900519582626},{"$f":"L71+(L60+L61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":473.4443025045781},{"$f":"M71+(M60+M61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":456.78125649142646},{"$f":"N71+(N60+N61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},{"$f":"O71+(O60+O61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},{"$f":"P71+(P60+P61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":487.33266284316556},{"$f":"Q71+(Q60+Q61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":432.55420148069044},{"$f":"R71+(R60+R61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":423.69910715103686},{"$f":"S71+(S60+S61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":432.55420148069032},{"$f":"T71+(T60+T61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":411.90690198638185},{"$f":"U71+(U60+U61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":425.00212734419682},{"$f":"V71+(V60+V61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":422.52463198781322},{"$f":"W71+(W60+W61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":377.84308011197595},{"$f":"X71+(X60+X61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":412.34756697090182},{"$f":"Y71+(Y60+Y61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":424.38128260222737},{"$f":"Z71+(Z60+Z61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":414.0408412409588},{"$f":"AA71+(AA60+AA61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":421.65453635746877},{"$f":"AB71+(AB60+AB61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":368.48879402984733},{"$f":"AC71+(AC60+AC61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":360.9455655268091},{"$f":"AD71+(AD60+AD61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":360.99899580049293},{"$f":"AE71+(AE60+AE61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":368.48879402984727},{"$f":"AF71+(AF60+AF61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":285.18997940897083},{"$f":"AG71+(AG60+AG61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":286.3751465490862},{"$f":"AH71+(AH60+AH61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":326.93527958096274},{"$f":"AI71+(AI60+AI61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":350.90035371988074},{"$f":"AJ71+(AJ60+AJ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":362.05554569135279},{"$f":"AK71+(AK60+AK61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},{"$f":"AL71+(AL60+AL61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},39.067978925409101,{"$f":"AN71+(AN60+AN61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AO71+(AO60+AO61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":39.067978925409101},{"$f":"AP71+(AP60+AP61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":492.23052992468052},38.268241088113051,{"$f":"AR71+(AR60+AR61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS71+(AS60+AS61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.268241088113051},{"$f":"AT71+(AT60+AT61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":482.15436107036049},38.272085837471451,{"$f":"AV71+(AV60+AV61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW71+(AW60+AW61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.272085837471451},{"$f":"AX71+(AX60+AX61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":482.20255844318137},39.067978925409101,{"$f":"AZ71+(AZ60+AZ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BA71+(BA60+BA61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":39.067978925409101},{"$f":"BB71+(BB60+BB61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":492.23052992468041},30.242030563447813,{"$f":"BD71+(BD60+BD61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE71+(BE60+BE61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30.242030563447813},{"$f":"BF71+(BF60+BF61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":381.02732152572685},30.367682730167729,{"$f":"BH71+(BH60+BH61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI71+(BI60+BI61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30.367682730167729},{"$f":"BJ71+(BJ60+BJ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":382.61045588518368},34.662449149396579,{"$f":"BL71+(BL60+BL61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BM71+(BM60+BM61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34.662449149396579},{"$f":"BN71+(BN60+BN61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":436.72376277467964},37.203241404964402,{"$f":"BP71+(BP60+BP61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BQ71+(BQ60+BQ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37.203241404964402},{"$f":"BR71+(BR60+BR61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":468.73606805388181},41.032348756366979,{"$f":"BT71+(BT60+BT61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BU71+(BU60+BU61)*Fuel_Specs!$B92/Fuel_Specs!$B95+BU62*Fuel_Specs!$B93/Fuel_Specs!$B95","v":41.032348756366979},{"$f":"BV71+(BV60+BV61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":517.08451957226953},9.6646125968350718E-2,{"$f":"BX71+(BX60+BX61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY71+(BY60+BY61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9.6646125968350718E-2},{"$f":"BZ71+(BZ60+BZ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},{"$f":"CA71+(CA60+CA61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},{"$f":"CB71+(CB60+CB61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":316.89148024085989},{"$f":"CC71+(CC60+CC61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":283.38231008398196},{"$f":"CD71+(CD60+CD61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":309.25868147817636},{"$f":"CE71+(CE60+CE61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":318.28396820167052},{"$f":"CF71+(CF60+CF61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":310.52863718071904},{"$f":"CG71+(CG60+CG61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":316.41292066095872},38.611782152831729,{"$f":"CI71+(CI60+CI61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ71+(CJ60+CJ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.611782152831729},{"$f":"CK71+(CK60+CK61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":482.55418644722886},34.463575716510455,{"$f":"CM71+(CM60+CM61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CN71+(CN60+CN61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CN62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34.463575716510455},{"$f":"CO71+(CO60+CO61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CO62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":431.52981031860696},37.610302252524512,{"$f":"CQ71+(CQ60+CQ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CQ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CR71+(CR60+CR61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CR62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37.610302252524512},{"$f":"CS71+(CS60+CS61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CS62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":470.93125744593789},38.70789627145961,{"$f":"CU71+(CU60+CU61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CU62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CV71+(CV60+CV61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CV62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.70789627145961},{"$f":"CW71+(CW60+CW61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CW62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":484.67461293911828},37.764745632123173,{"$f":"CY71+(CY60+CY61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CY62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CZ71+(CZ60+CZ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CZ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37.764745632123173},{"$f":"DA71+(DA60+DA61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DA62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":472.86509658206216},38.436413707863075,{"$f":"DC71+(DC60+DC61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DC62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DD71+(DD60+DD61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DD62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.436413707863075},{"$f":"DE71+(DE60+DE61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DE62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":481.32179587962071},{"$f":"DF71+(DF60+DF61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DF62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DG71+(DG60+DG61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DG62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DH71+(DH60+DH61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DH62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DI71+(DI60+DI61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DI62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":302.90995557829018},{"$f":"DJ71+((DJ60+DJ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DJ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":343.60131972715493},{"$f":"DK71+((DK60+DK61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DK62*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":343.9480412849893},{"$f":"DL71+(DL60+DL61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DL62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":350.198460791701},{"$f":"DM71+(DM60+DM61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":335.59943492318399},{"$f":"DN71+(DN60+DN61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":266.08051424620254},{"$f":"DO71+(DO60+DO61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":267.18560252549923},{"$f":"DP71+(DP60+DP61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DP62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":304.85547517346521},{"$f":"DQ71+(DQ60+DQ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DQ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":328.72611641908321},0,{"$f":"DS71+(DS60+DS61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DS62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DT71+(DT60+DT61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DT62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DU71+(DU60+DU61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DU62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["    GHGs",{"$f":"(B69*Fuel_Specs!$B$85+B70*Fuel_Specs!$B$86+B72*Fuel_Specs!$B$84)","v":501.41739045279394},{"$f":"(C69*Fuel_Specs!$B$85+C70*Fuel_Specs!$B$86+C72*Fuel_Specs!$B$84)","v":491.23403197369237},{"$f":"(D69*Fuel_Specs!$B$85+D70*Fuel_Specs!$B$86+D72*Fuel_Specs!$B$84)","v":501.41739045279382},{"$f":"(E69*Fuel_Specs!$B$85+E70*Fuel_Specs!$B$86+E72*Fuel_Specs!$B$84)","v":430.52211917814367},{"$f":"(F69*Fuel_Specs!$B$85+F70*Fuel_Specs!$B$86+F72*Fuel_Specs!$B$84)","v":412.69439837064289},{"$f":"(G69*Fuel_Specs!$B$85+G70*Fuel_Specs!$B$86+G72*Fuel_Specs!$B$84)","v":414.37858325396468},{"$f":"(H69*Fuel_Specs!$B$85+H70*Fuel_Specs!$B$86+H72*Fuel_Specs!$B$84)","v":445.32014594679964},{"$f":"(I69*Fuel_Specs!$B$85+I70*Fuel_Specs!$B$86+I72*Fuel_Specs!$B$84)","v":480.07138294741878},{"$f":"(J69*Fuel_Specs!$B$85+J70*Fuel_Specs!$B$86+J72*Fuel_Specs!$B$84)","v":446.68044886386826},{"$f":"(K69*Fuel_Specs!$B$85+K70*Fuel_Specs!$B$86+K72*Fuel_Specs!$B$84)","v":492.73250519582626},{"$f":"(L69*Fuel_Specs!$B$85+L70*Fuel_Specs!$B$86+L72*Fuel_Specs!$B$84)","v":477.41780250457811},{"$f":"(M69*Fuel_Specs!$B$85+M70*Fuel_Specs!$B$86+M72*Fuel_Specs!$B$84)","v":460.75475649142646},{"$f":"(N69*Fuel_Specs!$B$85+N70*Fuel_Specs!$B$86+N72*Fuel_Specs!$B$84)","v":4.9362528571428568},{"$f":"(O69*Fuel_Specs!$B$85+O70*Fuel_Specs!$B$86+O72*Fuel_Specs!$B$84)","v":4.9362528571428568},{"$f":"(P69*Fuel_Specs!$B$85+P70*Fuel_Specs!$B$86+P72*Fuel_Specs!$B$84)","v":491.30616284316557},{"$f":"(Q69*Fuel_Specs!$B$85+Q70*Fuel_Specs!$B$86+Q72*Fuel_Specs!$B$84)","v":436.52770148069044},{"$f":"(R69*Fuel_Specs!$B$85+R70*Fuel_Specs!$B$86+R72*Fuel_Specs!$B$84)","v":427.67260715103686},{"$f":"(S69*Fuel_Specs!$B$85+S70*Fuel_Specs!$B$86+S72*Fuel_Specs!$B$84)","v":436.52770148069033},{"$f":"(T69*Fuel_Specs!$B$85+T70*Fuel_Specs!$B$86+T72*Fuel_Specs!$B$84)","v":415.88040198638186},{"$f":"(U69*Fuel_Specs!$B$85+U70*Fuel_Specs!$B$86+U72*Fuel_Specs!$B$84)","v":428.97562734419682},{"$f":"(V69*Fuel_Specs!$B$85+V70*Fuel_Specs!$B$86+V72*Fuel_Specs!$B$84)","v":426.17313198781324},{"$f":"(W69*Fuel_Specs!$B$85+W70*Fuel_Specs!$B$86+W72*Fuel_Specs!$B$84)","v":381.56408011197595},{"$f":"(X69*Fuel_Specs!$B$85+X70*Fuel_Specs!$B$86+X72*Fuel_Specs!$B$84)","v":415.99606697090184},{"$f":"(Y69*Fuel_Specs!$B$85+Y70*Fuel_Specs!$B$86+Y72*Fuel_Specs!$B$84)","v":428.02978260222739},{"$f":"(Z69*Fuel_Specs!$B$85+Z70*Fuel_Specs!$B$86+Z72*Fuel_Specs!$B$84)","v":417.68934124095881},{"$f":"(AA69*Fuel_Specs!$B$85+AA70*Fuel_Specs!$B$86+AA72*Fuel_Specs!$B$84)","v":425.30303635746878},{"$f":"(AB69*Fuel_Specs!$B$85+AB70*Fuel_Specs!$B$86+AB72*Fuel_Specs!$B$84)","v":372.25161902984735},{"$f":"(AC69*Fuel_Specs!$B$85+AC70*Fuel_Specs!$B$86+AC72*Fuel_Specs!$B$84)","v":364.70839052680913},{"$f":"(AD69*Fuel_Specs!$B$85+AD70*Fuel_Specs!$B$86+AD72*Fuel_Specs!$B$84)","v":364.76182080049296},{"$f":"(AE69*Fuel_Specs!$B$85+AE70*Fuel_Specs!$B$86+AE72*Fuel_Specs!$B$84)","v":372.25161902984729},{"$f":"(AF69*Fuel_Specs!$B$85+AF70*Fuel_Specs!$B$86+AF72*Fuel_Specs!$B$84)","v":290.7534794089708},{"$f":"(AG69*Fuel_Specs!$B$85+AG70*Fuel_Specs!$B$86+AG72*Fuel_Specs!$B$84)","v":291.93864654908617},{"$f":"(AH69*Fuel_Specs!$B$85+AH70*Fuel_Specs!$B$86+AH72*Fuel_Specs!$B$84)","v":330.69810458096276},{"$f":"(AI69*Fuel_Specs!$B$85+AI70*Fuel_Specs!$B$86+AI72*Fuel_Specs!$B$84)","v":354.66317871988076},{"$f":"(AJ69*Fuel_Specs!$B$85+AJ70*Fuel_Specs!$B$86+AJ72*Fuel_Specs!$B$84)","v":365.81837069135281},{"$f":"(AK69*Fuel_Specs!$B$85+AK70*Fuel_Specs!$B$86+AK72*Fuel_Specs!$B$84)","v":4.9362528571428568},{"$f":"(AL69*Fuel_Specs!$B$85+AL70*Fuel_Specs!$B$86+AL72*Fuel_Specs!$B$84)","v":4.9362528571428568},39.363487871087401,{"$f":"(AN69*Fuel_Specs!$B$85+AN70*Fuel_Specs!$B$86+AN72*Fuel_Specs!$B$84)","v":0},{"$f":"(AO69*Fuel_Specs!$B$85+AO70*Fuel_Specs!$B$86+AO72*Fuel_Specs!$B$84)","v":39.363487871087401},{"$f":"(AP69*Fuel_Specs!$B$85+AP70*Fuel_Specs!$B$86+AP72*Fuel_Specs!$B$84)","v":495.99335492468055},38.563750033791351,{"$f":"(AR69*Fuel_Specs!$B$85+AR70*Fuel_Specs!$B$86+AR72*Fuel_Specs!$B$84)","v":0},{"$f":"(AS69*Fuel_Specs!$B$85+AS70*Fuel_Specs!$B$86+AS72*Fuel_Specs!$B$84)","v":38.563750033791351},{"$f":"(AT69*Fuel_Specs!$B$85+AT70*Fuel_Specs!$B$86+AT72*Fuel_Specs!$B$84)","v":485.91718607036051},38.303303022939055,{"$f":"(AV69*Fuel_Specs!$B$85+AV70*Fuel_Specs!$B$86+AV72*Fuel_Specs!$B$84)","v":0},{"$f":"(AW69*Fuel_Specs!$B$85+AW70*Fuel_Specs!$B$86+AW72*Fuel_Specs!$B$84)","v":38.303303022939055},{"$f":"(AX69*Fuel_Specs!$B$85+AX70*Fuel_Specs!$B$86+AX72*Fuel_Specs!$B$84)","v":482.60005844318135},39.363487871087401,{"$f":"(AZ69*Fuel_Specs!$B$85+AZ70*Fuel_Specs!$B$86+AZ72*Fuel_Specs!$B$84)","v":0},{"$f":"(BA69*Fuel_Specs!$B$85+BA70*Fuel_Specs!$B$86+BA72*Fuel_Specs!$B$84)","v":39.363487871087401},{"$f":"(BB69*Fuel_Specs!$B$85+BB70*Fuel_Specs!$B$86+BB72*Fuel_Specs!$B$84)","v":495.99335492468043},30.678953359294347,{"$f":"(BD69*Fuel_Specs!$B$85+BD70*Fuel_Specs!$B$86+BD72*Fuel_Specs!$B$84)","v":0},{"$f":"(BE69*Fuel_Specs!$B$85+BE70*Fuel_Specs!$B$86+BE72*Fuel_Specs!$B$84)","v":30.678953359294347},{"$f":"(BF69*Fuel_Specs!$B$85+BF70*Fuel_Specs!$B$86+BF72*Fuel_Specs!$B$84)","v":386.59082152572682},30.804605526014264,{"$f":"(BH69*Fuel_Specs!$B$85+BH70*Fuel_Specs!$B$86+BH72*Fuel_Specs!$B$84)","v":0},{"$f":"(BI69*Fuel_Specs!$B$85+BI70*Fuel_Specs!$B$86+BI72*Fuel_Specs!$B$84)","v":30.804605526014264},{"$f":"(BJ69*Fuel_Specs!$B$85+BJ70*Fuel_Specs!$B$86+BJ72*Fuel_Specs!$B$84)","v":388.17395588518366},34.957958095074879,{"$f":"(BL69*Fuel_Specs!$B$85+BL70*Fuel_Specs!$B$86+BL72*Fuel_Specs!$B$84)","v":0},{"$f":"(BM69*Fuel_Specs!$B$85+BM70*Fuel_Specs!$B$86+BM72*Fuel_Specs!$B$84)","v":34.957958095074879},{"$f":"(BN69*Fuel_Specs!$B$85+BN70*Fuel_Specs!$B$86+BN72*Fuel_Specs!$B$84)","v":440.48658777467966},37.498750350642702,{"$f":"(BP69*Fuel_Specs!$B$85+BP70*Fuel_Specs!$B$86+BP72*Fuel_Specs!$B$84)","v":0},{"$f":"(BQ69*Fuel_Specs!$B$85+BQ70*Fuel_Specs!$B$86+BQ72*Fuel_Specs!$B$84)","v":37.498750350642702},{"$f":"(BR69*Fuel_Specs!$B$85+BR70*Fuel_Specs!$B$86+BR72*Fuel_Specs!$B$84)","v":472.49889305388183},41.34823086950832,{"$f":"(BT69*Fuel_Specs!$B$85+BT70*Fuel_Specs!$B$86+BT72*Fuel_Specs!$B$84)","v":0},{"$f":"(BU69*Fuel_Specs!$B$85+BU70*Fuel_Specs!$B$86+BU72*Fuel_Specs!$B$84)","v":41.34823086950832},{"$f":"(BV69*Fuel_Specs!$B$85+BV70*Fuel_Specs!$B$86+BV72*Fuel_Specs!$B$84)","v":520.84734457226955},0.36127882106615422,{"$f":"(BX69*Fuel_Specs!$B$85+BX70*Fuel_Specs!$B$86+BX72*Fuel_Specs!$B$84)","v":0},{"$f":"(BY69*Fuel_Specs!$B$85+BY70*Fuel_Specs!$B$86+BY72*Fuel_Specs!$B$84)","v":0.36127882106615422},{"$f":"(BZ69*Fuel_Specs!$B$85+BZ70*Fuel_Specs!$B$86+BZ72*Fuel_Specs!$B$84)","v":4.9362528571428568},{"$f":"(CA69*Fuel_Specs!$B$85+CA70*Fuel_Specs!$B$86+CA72*Fuel_Specs!$B$84)","v":4.9362528571428568},{"$f":"(CB69*Fuel_Specs!$B$85+CB70*Fuel_Specs!$B$86+CB72*Fuel_Specs!$B$84)","v":320.5399802408599},{"$f":"(CC69*Fuel_Specs!$B$85+CC70*Fuel_Specs!$B$86+CC72*Fuel_Specs!$B$84)","v":287.06706008398197},{"$f":"(CD69*Fuel_Specs!$B$85+CD70*Fuel_Specs!$B$86+CD72*Fuel_Specs!$B$84)","v":312.90718147817637},{"$f":"(CE69*Fuel_Specs!$B$85+CE70*Fuel_Specs!$B$86+CE72*Fuel_Specs!$B$84)","v":321.93246820167053},{"$f":"(CF69*Fuel_Specs!$B$85+CF70*Fuel_Specs!$B$86+CF72*Fuel_Specs!$B$84)","v":314.17713718071906},{"$f":"(CG69*Fuel_Specs!$B$85+CG70*Fuel_Specs!$B$86+CG72*Fuel_Specs!$B$84)","v":320.06142066095873},38.88909825790212,{"$f":"(CI69*Fuel_Specs!$B$85+CI70*Fuel_Specs!$B$86+CI72*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ69*Fuel_Specs!$B$85+CJ70*Fuel_Specs!$B$86+CJ72*Fuel_Specs!$B$84)","v":38.88909825790212},{"$f":"(CK69*Fuel_Specs!$B$85+CK70*Fuel_Specs!$B$86+CK72*Fuel_Specs!$B$84)","v":486.20268644722887},34.743647120692486,{"$f":"(CM69*Fuel_Specs!$B$85+CM70*Fuel_Specs!$B$86+CM72*Fuel_Specs!$B$84)","v":0},{"$f":"(CN69*Fuel_Specs!$B$85+CN70*Fuel_Specs!$B$86+CN72*Fuel_Specs!$B$84)","v":34.743647120692486},{"$f":"(CO69*Fuel_Specs!$B$85+CO70*Fuel_Specs!$B$86+CO72*Fuel_Specs!$B$84)","v":435.21456031860697},37.887618357594903,{"$f":"(CQ69*Fuel_Specs!$B$85+CQ70*Fuel_Specs!$B$86+CQ72*Fuel_Specs!$B$84)","v":0},{"$f":"(CR69*Fuel_Specs!$B$85+CR70*Fuel_Specs!$B$86+CR72*Fuel_Specs!$B$84)","v":37.887618357594903},{"$f":"(CS69*Fuel_Specs!$B$85+CS70*Fuel_Specs!$B$86+CS72*Fuel_Specs!$B$84)","v":474.5797574459379},38.985212376530001,{"$f":"(CU69*Fuel_Specs!$B$85+CU70*Fuel_Specs!$B$86+CU72*Fuel_Specs!$B$84)","v":0},{"$f":"(CV69*Fuel_Specs!$B$85+CV70*Fuel_Specs!$B$86+CV72*Fuel_Specs!$B$84)","v":38.985212376530001},{"$f":"(CW69*Fuel_Specs!$B$85+CW70*Fuel_Specs!$B$86+CW72*Fuel_Specs!$B$84)","v":488.32311293911829},38.042061737193563,{"$f":"(CY69*Fuel_Specs!$B$85+CY70*Fuel_Specs!$B$86+CY72*Fuel_Specs!$B$84)","v":0},{"$f":"(CZ69*Fuel_Specs!$B$85+CZ70*Fuel_Specs!$B$86+CZ72*Fuel_Specs!$B$84)","v":38.042061737193563},{"$f":"(DA69*Fuel_Specs!$B$85+DA70*Fuel_Specs!$B$86+DA72*Fuel_Specs!$B$84)","v":476.51359658206218},38.713729812933465,{"$f":"(DC69*Fuel_Specs!$B$85+DC70*Fuel_Specs!$B$86+DC72*Fuel_Specs!$B$84)","v":0},{"$f":"(DD69*Fuel_Specs!$B$85+DD70*Fuel_Specs!$B$86+DD72*Fuel_Specs!$B$84)","v":38.713729812933465},{"$f":"(DE69*Fuel_Specs!$B$85+DE70*Fuel_Specs!$B$86+DE72*Fuel_Specs!$B$84)","v":484.97029587962072},{"$f":"(DF69*Fuel_Specs!$B$85+DF70*Fuel_Specs!$B$86+DF72*Fuel_Specs!$B$84)","v":0},{"$f":"(DG69*Fuel_Specs!$B$85+DG70*Fuel_Specs!$B$86+DG72*Fuel_Specs!$B$84)","v":0},{"$f":"(DH69*Fuel_Specs!$B$85+DH70*Fuel_Specs!$B$86+DH72*Fuel_Specs!$B$84)","v":0},{"$f":"(DI69*Fuel_Specs!$B$85+DI70*Fuel_Specs!$B$86+DI72*Fuel_Specs!$B$84)","v":303.70465557829016},{"$f":"(DJ69*Fuel_Specs!$B$85+DJ70*Fuel_Specs!$B$86+DJ72*Fuel_Specs!$B$84)","v":344.39601972715491},{"$f":"(DK69*Fuel_Specs!$B$85+DK70*Fuel_Specs!$B$86+DK72*Fuel_Specs!$B$84)","v":344.74274128498928},{"$f":"(DL69*Fuel_Specs!$B$85+DL70*Fuel_Specs!$B$86+DL72*Fuel_Specs!$B$84)","v":350.27796079170099},{"$f":"(DM69*Fuel_Specs!$B$85+DM70*Fuel_Specs!$B$86+DM72*Fuel_Specs!$B$84)","v":336.39413492318397},{"$f":"(DN69*Fuel_Specs!$B$85+DN70*Fuel_Specs!$B$86+DN72*Fuel_Specs!$B$84)","v":267.19321424620256},{"$f":"(DO69*Fuel_Specs!$B$85+DO70*Fuel_Specs!$B$86+DO72*Fuel_Specs!$B$84)","v":268.29830252549925},{"$f":"(DP69*Fuel_Specs!$B$85+DP70*Fuel_Specs!$B$86+DP72*Fuel_Specs!$B$84)","v":305.65017517346519},{"$f":"(DQ69*Fuel_Specs!$B$85+DQ70*Fuel_Specs!$B$86+DQ72*Fuel_Specs!$B$84)","v":329.52081641908319},0,{"$f":"(DS69*Fuel_Specs!$B$85+DS70*Fuel_Specs!$B$86+DS72*Fuel_Specs!$B$84)","v":0},{"$f":"(DT69*Fuel_Specs!$B$85+DT70*Fuel_Specs!$B$86+DT72*Fuel_Specs!$B$84)","v":0},{"$f":"(DU69*Fuel_Specs!$B$85+DU70*Fuel_Specs!$B$86+DU72*Fuel_Specs!$B$84)","v":0}]
["Misc. item",{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*Inputs!$E$1056/Fuel_Specs!$B$95/B53","v":-32.396828670520222},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/C53","v":-31.419965112138733},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*D54*Fuel_Specs!$F$26)*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-32.396828670520236},null,null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/I53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*I54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/J53*(1-$C$6)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*J54*$C$6*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$6)+$C$6*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/K53*(1-$C$8)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*K54*Fuel_Specs!$F$26)*$C$8*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B$11+$C$27*(1-$C$8)*Fuel_Specs!$B$13+$C$8*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-372.36472068132605},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C28/Fuel_Specs!$B$95/L53*(1-$C$10)-(Fuel_Specs!$E$27/Fuel_Specs!$B$27*L54*Fuel_Specs!$F$27)*$C$10*Fuel_Specs!$B$27/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B$11+$C$28*(1-$C$10)*Fuel_Specs!$B$13+$C$10*Fuel_Specs!$B$27)/Fuel_Specs!$B$95","v":-473.4880275045781},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/M53*(1-$C$9)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*M54*Fuel_Specs!$F$26)*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-348.00441185170655},null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39)*P54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$95","v":-487.37638784316556},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*Inputs!$E$1056/Fuel_Specs!$B$95/Q53","v":-28.171155365669762},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/R53","v":-27.321708793164117},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*S54*Fuel_Specs!$F$26)*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-28.171155365669769},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/T53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*T54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/U53*(1-$C$9)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*U54*Fuel_Specs!$F$26)*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-323.79540928810962},null,{"$f":"-IF(Inputs!F137=5,1,0)*(Fuel_Specs!$E32/Fuel_Specs!$B32*W54*Fuel_Specs!$F32)/Fuel_Specs!$B$95","v":0},{"$f":"-IF(Inputs!$F$138=5,1,IF(Inputs!$F$138=7,'MeOH&FTD'!$B$37,0))*(Fuel_Specs!$E35/Fuel_Specs!$B35*Y54*Fuel_Specs!$F35)*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B$95","v":0},{"$f":"-(Fuel_Specs!$E34/Fuel_Specs!$B34*Y54*Fuel_Specs!$F34)*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B$95","v":-82.114953360554239},{"$f":"-(IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*Z54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37))*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))/Fuel_Specs!$B$95","v":-414.04881624095879},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*AA54*Fuel_Specs!$F$26)*$C$15*Fuel_Specs!$B$26/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)/Fuel_Specs!$B$95","v":-25.285608798400865},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*Inputs!$E$1056/Fuel_Specs!$B$95/AB53","v":-23.997650867052016},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/AC53","v":-23.274048231213872},{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39)*AD54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$95","v":-361.01954655049292},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*AE54*Fuel_Specs!$F$26)*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-23.99765086705202},null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/AI53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*AI54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/AJ53*(1-$C$9)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*AJ54*Fuel_Specs!$F$26)*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-275.82571902320444},null,null,-2.5442460608043245,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*Inputs!$E$1056/Fuel_Specs!$B$95/AO53","v":-2.5442460608043245},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*Inputs!$E$1056/Fuel_Specs!$B$95/AP53","v":-32.055820945374442},-2.4675292535627253,null,{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/AS53","v":-2.4675292535627253},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/AT53","v":-31.089239813807293},-38.275519727872883,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39)*AW54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$95","v":-38.275519727872883},{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39)*AX54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$95","v":-482.24628344318143},-2.5442460608043249,null,{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BA54*Fuel_Specs!$F$26)*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-2.5442460608043249},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BB54*Fuel_Specs!$F$26)*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-32.05582094537445},0,null,null,null,0,null,null,null,0,null,null,null,0,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/BQ53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*BQ54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/BR53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*BR54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},-31.259321076080223,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/BU53*(1-$C$9)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BU54*Fuel_Specs!$F$26)*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-31.259321076080223},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/BV53*(1-$C$9)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BV54*Fuel_Specs!$F$26)*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-393.92514234997924},null,null,null,null,null,null,{"$f":"-IF(Inputs!$F$137=5,1,0)*(Fuel_Specs!$E32/Fuel_Specs!$B32*CC54*Fuel_Specs!$F32)/Fuel_Specs!$B$95","v":0},{"$f":"-IF(Inputs!$F$138=5,1,IF(Inputs!$F$138=7,'MeOH&FTD'!$B$37,0))*(Fuel_Specs!$E35/Fuel_Specs!$B35*CD54*Fuel_Specs!$F35)*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B$95","v":0},{"$f":"-(Fuel_Specs!$E34/Fuel_Specs!$B34*CE54*Fuel_Specs!$F34)*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B$95","v":-61.586215020415672},{"$f":"-(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*CF54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37))*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B$95","v":-310.53661218071903},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*CG54*Fuel_Specs!$F$26)*$C$15*Fuel_Specs!$B$26/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)/Fuel_Specs!$B$95","v":-18.964206598800644},null,null,null,null,0,null,{"$f":"-IF(Inputs!$F$137=5,1,0)*(Fuel_Specs!$E32/Fuel_Specs!$B32*CN54*Fuel_Specs!$F32)/Fuel_Specs!$B$95","v":0},{"$f":"-IF(Inputs!$F$137=5,1,0)*(Fuel_Specs!$E32/Fuel_Specs!$B32*CO54*Fuel_Specs!$F32)/Fuel_Specs!$B$95","v":0},0,null,{"$f":"-IF(Inputs!$F$138=5,1,IF(Inputs!$F$138=7,'MeOH&FTD'!$B$37,0))*(Fuel_Specs!$E35/Fuel_Specs!$B35*CR54*Fuel_Specs!$F35)*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B$95","v":0},{"$f":"-IF(Inputs!$F$138=5,1,IF(Inputs!$F$138=7,'MeOH&FTD'!$B$37,0))*(Fuel_Specs!$E35/Fuel_Specs!$B35*CS54*Fuel_Specs!$F35)*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B$95","v":0},-7.4896968180849761,null,{"$f":"-(Fuel_Specs!$E34/Fuel_Specs!$B34*CV54*Fuel_Specs!$F34)*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B$95","v":-7.4896968180849761},{"$f":"-(Fuel_Specs!$E34/Fuel_Specs!$B34*CW54*Fuel_Specs!$F34)*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B$95","v":-93.781092217458919},-37.765351797927728,null,{"$f":"-(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*CZ54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37))*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B$95","v":-37.765351797927728},{"$f":"-(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*DA54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37))*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B$95","v":-472.8730715820621},-2.3062978910695948,null,{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*DD54*Fuel_Specs!$F$26)*$C$15*Fuel_Specs!$B$26/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)/Fuel_Specs!$B$95","v":-2.3062978910695948},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*DE54*Fuel_Specs!$F$26)*$C$15*Fuel_Specs!$B$26/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)/Fuel_Specs!$B$95","v":-28.877956004984295},null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/DI53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*DI54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2,(Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/DJ53","v":-22.376187970629584},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/DK53","v":-21.701477404780505},null,{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*DM54*Fuel_Specs!$F$26)/Fuel_Specs!$B$95","v":-335.60817992318403}]
[]
[]
[]
[]
[]
[]
["2014 Fuel consumption from LCFS Reporting Tool Database"]
[]
["Fuel Consumption by Vehicle Class - Dataset Totals:","GREET Vehicle Types","CNG (SCF)","Shares"]
["Heavy Duty Vehicles - Compression Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",45148244,4.0234024338583326E-3]
["Heavy Duty Vehicles - Spark Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",9293371040.8700027,0.82818219163927875]
["Medium and Light Duty Vehicles - Pickups, Trucks, Vans, SUVs and Passenger cars","LDT2",1882889645.0599999,0.16779440592686298]
[null,"LDT1"]
[null,"Cars"]
["CNG Total",null,11221408929.930002]
[]
["Heavy Duty Vehicles - Compression Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",0,0]
["Heavy Duty Vehicles - Spark Ignition Engines","Class 8B and Class 6 Heavy-Heavy and Medium-Heavy Duty Trucks",55045693,1]
["Medium and Light Duty Vehicles - Pickups, Trucks, Vans, SUVs and Passenger cars","LDT2",0,0]
[null,"LDT1"]
[null,"Cars"]
["LNG Total",null,55045693]
[]
["LRT NG Vehicle Categories:","GREET Vehicle Categories:","GREET Baseline vehicle MPG "]
["Heavy Duty Trucks & Buses","HHDT, MHDT",7.85,7.0649999999999995]
["Medium and Light Duty Cars, Pickups, Trucks, Vans, SUVs","LDT2",16.220142415348384,14.598128173813546]
[null,"LDT1 ",19.015047338490312,17.113542604641282]
[null,"Cars",24.80900446601942,22.328104019417477]

{"sheet":"Urban_Shares","index":22,"n_rows":189,"n_cols":87,"rows_kept":189,"cut":false,"hidden":false,"merged":[]}
["Urban Emission Shares Assumptions"]
[]
["1) Evaluation Scenario Regarding Urban Emissions of Motor Vehicles"]
[null,3,"1-- urban VMT of urban LDVs;  2 -- all VMT of urban LDVs;  3  -- all VMT of all LDVs"]
[]
[null,"Urban VMT Shares by Light-Duty Vehicles"]
[null,null,"U.S.","California"]
[null,"Urban LDV shares",0.66990000000000005,0.82010000000000005]
[null,"Non-urban LDV shares",{"$f":"1-C8","v":0.33009999999999995},0.219]
[null,"Urban VMT of urban LDVs",0.85,0.85]
[null,"Urban VMT of all LDVs",0.69989999999999997,0.82020000000000004]
[]
["2) Urban Shares of LDV VMT and Bulk Terminals"]
[null,null,"U.S. Fuels",null,null,null,null,null,null,null,"California Fuels"]
[null,null,null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling",null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling"]
[null,null,"Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share","Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share"]
[null,"Scenario 1 -- Urban VMT of urban LDVs",1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1,1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1]
[null,"Scenario 2 -- all VMT of urban LDVs",{"$f":"C10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85,{"$f":"D10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85]
[null,"Scenario 3 -- all VMT of all LDVs",{"$f":"C11","v":0.69989999999999997},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7,{"$f":"D11","v":0.82020000000000004},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7]
[]
["3) Urban Shares of Transportation Mode Activities"]
[null,null,"Ocean Tanker","Barge","Pipeline","Rail","HHD Truck","MHD Truck"]
[null,"Crude oil for U.S. refineries",0.05,7.0000000000000007E-2,0.05,0.05,null,{"$f":"(C96+0+D96)/3","v":0.47786666666666666}]
[null,"Crude oil for CA refineries",7.0000000000000007E-2,0.05,7.0000000000000007E-2,0.05,null,{"$f":"(C98+0+D98)/3","v":0.55666666666666664}]
[null,"Federal Gasoline",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"CA gasoline",0.12,0.1,0.12,0.12,{"$f":"IF(B4=1,(L17+R17)/2,IF(B4=2,(L18+R18)/2,(L19+R19)/2))","v":0.68500000000000005}]
[null,"Diesel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"Jet Fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"LPG as a transportation fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"Crude naphtha as tranpsortation fuel ",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"Residual oil as a stationary fuel",0.05,7.0000000000000007E-2,0.05,0.05,7.0000000000000007E-2]
[null,"MTBE",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"ETBE",null,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"TAME",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"E-diesel additives",null,null,null,null,0.2,0.2]
[null,"NG for CNG or LNG",null,null,{"$f":"IF($B$4=1,$J$17/5,IF($B$4=2,$J$18/5,$J$19/5))","v":0.13999999999999999}]
[null,"LNG: NA NG feed",0.1,0.12,null,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"LNG: NNA NG and FG feed",0.05,0.12,null,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"MEOH: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"(C129+0+D129)/3","v":0.25666666666666665},{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"MeOH: NNA NG and FG feed",0.05,0.12,0.1,0.1,{"$f":"(G129+0+H129)/3","v":0.22333333333333336},{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"DME: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"DME: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"GH2",null,null,{"$f":"IF($B$4=1,$J$17/5,IF($B$4=2,$J$18/5,$J$19/5))","v":0.13999999999999999},null,0.68500000000000005]
[null,"LH2: NA NG feed",0.05,0.12,null,0.1,0.68500000000000005]
[null,"LH2: NNA NG and FG feed",0.1,0.12,null,0.1,0.68500000000000005]
[null,"Bio Oil",null,0.12,0.1,0.1,0.1]
[null,"Biodiesel",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Diesel I",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Diesel II",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Gasoline",null,0.12,0.1,0.1,0.68500000000000005]
[null,"Renewable Jet Fuel",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"EtOH (from sugarcane in Brazil)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"EtOH (domestic)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"BtOH",null,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"Acetone",null,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"Ammonia",0.05,0.05,null,0.05,0.05,0.05]
[null,"Urea",0.05,0.05,null,0.05,0.05,0.05]
[null,"Nitric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Ammonium nitrate",0.05,0.05,null,0.05,0.05,0.05]
[null,"Sulfuric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphate rock",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphoric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"K2O",0.05,0.05,null,0.05,0.05,0.05]
[null,"CaCO3",0,0,null,0,0,0]
[null,"Herbicides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Insecticides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Corn",null,0.05,null,0.05,0.05,0.05]
[null,"Soybeans for Biodiesel",null,0.05,null,0.05,0.05,0.05]
[null,"Palm FFB",null,0.05,null,0.05,0.05,0.05]
[null,"Rapeseed",null,0.05,null,0.05,0.05,0.05]
[null,"Jatropha",null,0.05,null,0.05,0.05,0.05]
[null,"Camelina",null,0.05,null,0.05,0.05,0.05]
[null,"Willow",null,null,null,null,0.05]
[null,"Poplar",null,null,null,null,0.05]
[null,"Switchgrass",null,null,null,null,0.05]
[null,"Miscathus",null,null,null,null,0.05]
[null,"Corn Stover",null,0.05,null,0.05,0.05,0.05]
[null,"Wood Residue",null,null,null,null,0.05,0.05]
[null,"Sorghum",null,null,null,null,0.05]
[null,"Sugarcane",null,null,null,null,0.05,0.05]
[null,"Coal: power plants",null,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Coal: H2 plants",null,0,0,0,0]
[null,"Uranium ore",null,null,null,0,0]
[null,"Enriched uranium",null,null,null,0.05,0.05]
["4) Urban Shares of Petroleum-Based Pathway Activities"]
[null,"Urban Shares of Petroleum-Based Pathway Activities"]
[null,null,"Recovery","Transportation to U.S. refineries","Transportation to CA refineries","Storage for U.S. refineries","Storage for CA refineries"]
[null,"Crude Oil",0.02,{"$f":"C97/2","v":0.38179999999999997},{"$f":"C98/2","v":0.5},{"$f":"C97","v":0.76359999999999995},{"$f":"C98","v":1}]
[null,null,"Refining","Bulk terminal","Refueling station"]
[null,"Gasoline blendstock",0.76359999999999995,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,$D$19))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"Gasoline",0.76359999999999995,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,$D$19))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"California gasoline",1,{"$f":"IF($B$4=1,$L$17,IF($B$4=2,$L$18,$L$19))","v":0.67},{"$f":"IF($B$4=1,$R$17,IF($B$4=2,$R$18,$R$19))","v":0.7}]
[null,"LPG",0.76359999999999995,{"$f":"IF($B$4=1,$F$17,IF($B$4=2,$F$18,$F$19))","v":7.0000000000000007E-2},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"Residual oil",0.76359999999999995,{"$f":"IF($B$4=1,$H$17,IF($B$4=2,$H$18,$H$19))","v":0.59},0.7]
[null,"Conventional diesel",0.76359999999999995,{"$f":"IF($B$4=1,$E$17,IF($B$4=2,$E$18,$E$19))","v":0.67},0.7]
[null,"Low sulfur diesel",0.76359999999999995,{"$f":"IF($B$4=1,$E$17,IF($B$4=2,$E$18,$E$19))","v":0.67},0.7]
[null,"Conventional Jet Fuel",0.76359999999999995,{"$f":"IF($B$4=1,$E$17,IF($B$4=2,$E$18,$E$19))","v":0.67},0.7]
[null,"Ultra Low Surfur Jet Fuel",0.76359999999999995,{"$f":"IF($B$4=1,$E$17,IF($B$4=2,$E$18,$E$19))","v":0.67},0.7]
[null,"Crude naphtha",0.76359999999999995,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,$D$19))","v":0.67},0.7]
[null,null,"Production","Refinery Storage"]
[null,"MTBE offsite production",0.32500000000000001,{"$f":"C97","v":0.76359999999999995}]
[null,"MTBE onsite production",{"$f":"C97","v":0.76359999999999995}]
[null,"TAME offsite production",0.32500000000000001,{"$f":"C97","v":0.76359999999999995}]
[null,"TAME onsite production",{"$f":"C97","v":0.76359999999999995}]
[null,"ETBE offsite production",{"$f":"AVERAGE(C154:G154)","v":0},{"$f":"C97","v":0.76359999999999995}]
[null,"ETBE onsite production",{"$f":"C97","v":0.76359999999999995}]
["5) Urban Shares of Natural Gas-Based Pathway Activities"]
[]
[null,null,"NG recovery","SG recovery","NG processing"]
[null,"NA NG as a processing fuel",0.01,0.01,0.01]
[null,null,"NG recovery","SG recovery","NG processing","NG transmission to LNG plant: as a stationary process fuel","NG transmission to LNG plant: an energy carrier for transport fuel","NG transmission to LNG plant: direct transport fuel","NG transmission to LPG plant","NG transmission to MeOH plant","NG transmission to DME plant","NG transmission to central G.H2 plant","NG transmission to central L.H2 plant","NG transmission to FT plant","NG transmission to NG electric power plant","NG transmission to refueling stations for CNG","NG transmission to refueling stations for H2 production"]
[null,"NA NG as a transportation fuel feed",0.01,0.01,0.01,{"$f":"C125/5","v":0.02},{"$f":"C126/5","v":0.02},{"$f":"C127/5","v":0.02},{"$f":"C128/5","v":2E-3},{"$f":"C129/5","v":0.02},{"$f":"C130/5","v":0.02},{"$f":"C131/5","v":0.05},{"$f":"C133/5","v":0.02},{"$f":"C135/5","v":0.02},{"$f":"D184/5","v":6.2600000000000003E-2},{"$f":"C121/5","v":0.13999999999999999},{"$f":"C122/5","v":0.13999999999999999}]
[null,"NNA NG and FG as a transportation fuel feed",0,null,0,{"$f":"G125/5","v":0},{"$f":"G126/5","v":0},{"$f":"G127/5","v":0},{"$f":"G128/5","v":0},{"$f":"G129/5","v":0},{"$f":"G130/5","v":0},{"$f":"G131/5","v":0.05},{"$f":"G133/5","v":0},{"$f":"G135/5","v":0},{"$f":"D184/5","v":6.2600000000000003E-2},{"$f":"C121/5","v":0.13999999999999999},{"$f":"C122/5","v":0.13999999999999999}]
[null,null,"Gas compression at refueling stations"]
[null,"CNG",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"GH2",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,null,"NA NG as feed",null,null,null,"NNA NG and FG as feed",null,null,null,"Coal as feed","Biomass as feed","Coal/Biomass as feed","COG as feed","Pet coke as feed"]
[null,null,"Fuel production","Fuel transportation: bulk terminal","Fuel storage in refueling station","Generation of displaced electricity","Fuel production","Fuel transportation: bulk terminal","Fuel storage in refueling station","Generation of displaced electricity","Fuel production","Fuel production","Fuel production","Fuel production","Fuel production"]
[null,"LNG as a stationary processing fuel",0.1,0.2,0.3,null,0,0.05,7.0000000000000007E-2]
[null,"LNG as an energy carrier for transportation fuel",0.1,0.1,0.1,null,0,0.05,7.0000000000000007E-2]
[null,"LNG as a transportation fuel",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C127","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G127","v":0}]
[null,"LPG",{"$f":"E118","v":0.01},{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},null,{"$f":"E119","v":0},{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"MeOH",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C129","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G129","v":0},0,0]
[null,"Dimethyl ether",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C130","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G130","v":0},0,0]
[null,"GH2: central plants",0.25,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C131","v":0.25},0.25,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G131","v":0.25},0,0,null,0.25,0]
[null,"GH2: refueling stations",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},null,null,null,{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"LH2: central plants",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C133","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G133","v":0},0,0,null,0.25]
[null,"LH2: refueling stations",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},null,null,null,{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"Fischer-Tropsch diesel",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C135","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G135","v":0},0,0,0]
[null,"Fischer-Tropsch Jet Fuel",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C136","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G136","v":0},0,0,0]
[null,"Fischer-Tropsch naphtha",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C137","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G137","v":0}]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Electricity to GH2 at refueling stations",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},null,{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"Electricity to LH2 at refueling stations",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Solar energy to GH2",0,null,{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"Solar energy to LH2",0,0]
["6) Urban Shares of Agricultural Input Activities"]
[]
[null,"Production","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Urea-Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","Lime (CaO)","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides"]
[null,"Urban Shares",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7) Urban Shares of Ethanol Activities"]
[]
[null,null,"Corn farming","Willow farming","Poplar farming","Switchgrass farming","Miscanthus Farming","Corn Stover Collection","W. Residue Collection","Sorghum","Sugarcane","User Defined Feedstock"]
[null,"Farming",0,0,0,0,0,0,0,0,0,0]
[null,null,"Corn ethanol: dry mill","Corn ethanol: wet mill","Cellulosic ethanol: Willow","Cellulosic ethanol: Poplar","Cellulosic ethanol: Switchgrass","Cellulosic ethanol: Miscanthus","Cellulosic ethanol: Corn Stover","Cellulosic ethanol: Wood Residue","Sorghum ethanol","Sugarcane ethanol","Generation of displaced electricity: Corn enthanol, dry mill","Generation of displaced electricity: Corn enthanol, wet mill","Generation of displaced electricity: Willow ethanol plant","Generation of displaced electricity: Poplar ethanol plant","Generation of displaced electricity: Switchgrass ethanol plant","Generation of displaced electricity: Corn Stover ethanol plant","Generation of displaced electricity: Wood Residue ethanol plant","Generation of displaced electricity: Sorghum ethanol plant (stalk or bagasse combustion)","Generation of displaced electricity: Sugarcane mill (bagasse combustion)"]
[null,"Ethanol production",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ethanol (from sugarcane in Brazil)  transportation: bulk terminal","Ethanol (from sugarcane in Brazil) Storage: filling station","Ethanol (domestic)  transportation: bulk terminal","Ethanol (domestic) Storage: refueling station","Butanol transportation: bulk terminal","Butanol Storage: refueling station","Acetone transportation","Acetone Storage"]
[null,"Ethanol transportation",{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
["8) Urban Shares of E-Diesel Additive Activities"]
[]
[null,null,"Production","Transportation: bulk terminal","Storage: refueling station"]
[null,"E-diesel additives",0.5,{"$f":"C160/3+0/3+E160/3","v":0.42120000000000002},{"$f":"C102","v":0.76359999999999995}]
["9) Urban Shares of Biodiesel Activities"]
[]
[null,null,"Soybean","Palm","Rapeseed"]
[null,"Farming",0,0,0]
[null,null,"Soy Oil","Palm Oil","Rapeseed Oil","Tallow",null,"UCO","Corn Oil","Used Oil"]
[null,"Vegetable Oil Extraction",0,0,0,0,null,0,0,0]
[null,null,"Vegetable Oil transesterification","Biodiesel transportation: bulk terminal","Biodiesel storage: refuring station","Renewable diesel fuel production","Renewable diesel fuel transportation: bulk terminal","Renewable diesel fuel storage: refuring station","Renewable gasoline production","Renewable gasoline transportation: bulk terminal","Renewable gasoline storage: refuring station","Renewable Jet Fuel production","Renewable Jet Fuel transportation: bulk terminal","Renewable Jet Fuel storage: refuring station"]
[null,"Soyoil Based Fuel Production",0,{"$f":"$C168/3+0/3+IF($B4=1,$D17,IF($B4=2,$D18,$D19))/3","v":0.22333333333333336},{"$f":"$E102","v":0.7},0,{"$f":"$C168/3+0/3+IF($B4=1,$D17,IF($B4=2,$D18,$D19))/3","v":0.22333333333333336},{"$f":"$E102","v":0.7},0,{"$f":"$C168/3+0/3+IF($B4=1,$D17,IF($B4=2,$D18,$D19))/3","v":0.22333333333333336},{"$f":"$E102","v":0.7},0,{"$f":"$C168/3+0/3+IF($B4=1,$D17,IF($B4=2,$D18,$D19))/3","v":0.22333333333333336},{"$f":"$E102","v":0.7}]
["10) Urban Shares of Coal Activities"]
[]
[null,null,"Coal mining and cleaning"]
[null,"Coal",0]
["11) Urban Shares of Uranium Activities"]
[]
[null,null,"Uranium ore mining","Uranium enrichment"]
[null,"Uranium for Electricity Generation",0,0]
["12) Urban Shares of Land-Fill Gas to Methanol Activities"]
[]
[null,null,"MeOH production","MeOH transportation and distribution","MeOH storage: refueling station","LNG production","LNG transportation and distribution","LNG storage: refueling station","CNG production","CNG transportation and distribution","CNG storage: refueling station","NG production"]
[null,"Landfill gases to methanol",0.5,{"$f":"C180/2+E180/2","v":0.6},{"$f":"E129","v":0.7},0.5,{"$f":"F180/2+H180/2","v":0.6},{"$f":"E127","v":0.7},0.5,{"$f":"I180/2+K180/2","v":0.6},{"$f":"C121","v":0.7},0.5]
["13) Urban Shares of Electricity Generation"]
[]
[null,null,"Residual oil-fired power plants","Natural gas-fired power plants","Coal-fired power plants","Nuclear power plants","Biomass-fired power plants"]
[null,"U.S. Average Mix",0.01,0.313,0.38,0.22900000000000001,1.2999999999999999E-2]
[null,"CA Mix",0.01,0.65600000000000003,1.7000000000000001E-2,9.0999999999999998E-2,1.9E-2]
["14) Urban VMT Shares of Light-Duty Vehicles"]
[]
[null,null,"Gasoline Vehicle: Gasoline","CIDI Vehicle: CD and LS Diesel","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Feul Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle","RG ICE Vehicle","SIDI Vehicle:Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel","CIDI Vehicle: Biodiesel Blend","CIDI Vehicle: Renewable Diesel Blend","CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, Grid Mode","Grid-Connected SI PHEV: Gasoline, ICE Mode","Grid-Connected SI PHEV: CA gasoline, Grid Mode","Grid-Connected SI PHEV: CA gasoline, ICE Mode","Grid-Connected SI PHEV: RG, Grid Mode","Grid-Connected SI PHEV: RG, ICE Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, Grid Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, ICE Mode","Grid-Connected SI PHEV: CNG, Grid Mode","Grid-Connected SI PHEV: CNG, ICE Mode","Grid-Connected SI PHEV: LNG, Grid Mode","Grid-Connected SI PHEV: LNG, ICE Mode","Grid-Connected SI PHEV: LPG, Grid Mode","Grid-Connected SI PHEV: LPG, ICE Mode","Grid-Connected SI PHEV: MeOH, Grid Mode","Grid-Connected SI PHEV: MeOH, ICE Mode","Grid-Connected SI PHEV: EtOH, Grid Mode","Grid-Connected SI PHEV: EtOH, ICE Mode","Grid-Connected SI PHEV: H2, Grid Mode","Grid-Connected SI PHEV: H2, ICE Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel","Grid-Independent CIDI HEV: Biodiesel Blend","Grid-Independent CIDI HEV: Renewable Diesel Blend","Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, Grid Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, ICE Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, Grid Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, ICE Mode","Grid-Connected CIDI PHEV: FT Diesel, Grid Mode","Grid-Connected CIDI PHEVs: FT Diesel, ICE Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, ICE Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, ICE Mode","Grid-Connected CIDI PHEV: E-Diesel, Grid Mode","Grid-Connected CIDI PHEV: E-Diesel, ICE Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, Grid Mode","Grid-Connected FC PHEV: H2, FC Mode"]
[null,"Vehicle Technologies",{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.622,0.622]

{"sheet":"Compression","index":23,"n_rows":19,"n_cols":11,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["Compression Energy Calculations for Gas Transmission and Refueling Station Compression"]
[]
[null,"NG Pipeline Compressor","NG Compressor at Refueling Station","RNG Compressor at on-site Refueling Station","H2 Pipeline Compressor","H2 Compressor at Refueling Station (for Pipeline Distribution)","H2 Compressor to Load Tube-Trailer ","H2 Compressor at Refueling Station (for Tube-Trailer Distribution)","H2 Compressor at Refueling Station (Distributed Production)","CO2 Compressor for CCS","N2 Compressor"]
["Inlet Pressure [psia]",200,50,200,300,300,300,{"$f":"((G5-G4)/LN(G5/G4))","v":1251.097174272739},300,14.7,14.7]
["Outlet Pressure [psia]",1200,4800,4800,1200,14000,3300,14000,14000,2175,100]
["Inlet Temperature [oF]",70,70,70,70,70,70,70,70,75,70]
["Specific Heat Ratio",null,null,null,1.4,1.4,1.4,1.4,1.4]
["Compression Ratio per Stage",2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,1.74,2.1]
["Number of Compression Stages",{"$f":"ROUNDUP(((LOG(B5)-LOG(B4))/LOG(B8)),0)","v":3},7,5,2,6,4,4,6,10,3]
["Compressor Adiabatic Efficiency",0.8,0.65,0.65,0.8,0.65,0.8,0.65,0.65,0.8,0.65]
["Compressibility Factor (z)",null,null,null,{"$f":"(H2_ZFactor((E6-32)/1.8,E5/14.69595)-H2_ZFactor((E6-32)/1.8,E4/14.69595))/LN(H2_ZFactor((E6-32)/1.8,E5/14.69595)/H2_ZFactor((E6-32)/1.8,E4/14.69595))","v":1.0328140611928329},{"$f":"(H2_ZFactor((F6-32)/1.8,F5/14.69595)-H2_ZFactor((F6-32)/1.8,F4/14.69595))/LN(H2_ZFactor((F6-32)/1.8,F5/14.69595)/H2_ZFactor((F6-32)/1.8,F4/14.69595))","v":1.2967388630801067},{"$f":"(H2_ZFactor((G6-32)/1.8,G5/14.69595)-H2_ZFactor((G6-32)/1.8,G4/14.69595))/LN(H2_ZFactor((G6-32)/1.8,G5/14.69595)/H2_ZFactor((G6-32)/1.8,G4/14.69595))","v":1.0780911286366246},{"$f":"(H2_ZFactor((H6-32)/1.8,H5/14.69595)-H2_ZFactor((H6-32)/1.8,H4/14.69595))/LN(H2_ZFactor((H6-32)/1.8,H5/14.69595)/H2_ZFactor((H6-32)/1.8,H4/14.69595))","v":1.3212196202911333},{"$f":"(H2_ZFactor((I6-32)/1.8,I5/14.69595)-H2_ZFactor((I6-32)/1.8,I4/14.69595))/LN(H2_ZFactor((I6-32)/1.8,I5/14.69595)/H2_ZFactor((I6-32)/1.8,I4/14.69595))","v":1.2967388630801067}]
["Theoritical Energy [kWh/kg]",{"$f":"compEnergyCH4(B4,B5,B6,B8,B9)","v":8.0624967813491821E-2},{"$f":"compEnergyCH4(C4,C5,C6,C8,C9)","v":0.17086584866046906},{"$f":"compEnergyCH4(D4,D5,D6,D8,D9)","v":0.12279753386974335},{"$f":"E11*8.3144/2*((E6-32)/1.8+273)*E9*(E7/(E7-1))*((E5/E4)^((E7-1)/(E9*E7))-1)/kWh2kJ","v":0.53777576046350906},{"$f":"F11*8.3144/2*((F6-32)/1.8+273)*F9*(F7/(F7-1))*((F5/F4)^((F7-1)/(F9*F7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"G11*8.3144/2*((G6-32)/1.8+273)*G9*(G7/(G7-1))*((G5/G4)^((G7-1)/(G9*G7))-1)/kWh2kJ","v":0.95767655736290658},{"$f":"H11*8.3144/2*((H6-32)/1.8+273)*H9*(H7/(H7-1))*((H5/H4)^((H7-1)/(H9*H7))-1)/kWh2kJ","v":1.1827837614370653},{"$f":"I11*8.3144/2*((I6-32)/1.8+273)*I9*(I7/(I7-1))*((I5/I4)^((I7-1)/(I9*I7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"compEnergyCO2(J4,J5,J6,J8,J9)","v":7.6684460043907166E-2},{"$f":"compEnergyN2(K4,K5,K6,K8,K9)","v":5.2074618637561798E-2}]
["Shaft Energy [kWh/kg]",{"$f":"B12/B10","v":0.10078120976686478},{"$f":"C12/C10","v":0.26287053640072161},0.18891928287652823,0.67221970057938629,2.8573728281047845,1.1970956967036332,1.8196673252877926,2.8573728281047845,{"$f":"J12/J10","v":9.5855575054883957E-2},{"$f":"K12/K10","v":8.0114797903941229E-2}]
["Electric Motor Efficiency",0.95,0.92,0.92,0.95,0.92,0.92,0.92,0.92,0.95,0.9]
["NG Engine Efficiency",0.4,0.35,0.35,0.4,0.35,0.35,0.35,0.35,0.35,0.35]
["Electric Energy [kWh/kg]",{"$f":"B13/B14","v":0.10608548396512082},{"$f":"C13/C14","v":0.2857288439138278},0.20534704660492198,0.70759968482040669,3.1058400305486789,1.3011909746778623,1.9778992666171658,3.1058400305486789,{"$f":"J13/J14","v":0.10090060532093048},{"$f":"K13/K14","v":8.9016442115490257E-2}]
["NG Energy [kWh/kg]",{"$f":"B13/B15","v":0.25195302441716194},0.7510586754306332,0.5397693796472236,1.6805492514484657,8.1639223660136704,3.4202734191532382,5.199049500822265,8.1639223660136704,{"$f":"J13/J15","v":0.27387307158538277},{"$f":"K13/K15","v":0.22889942258268925}]
["Compression Efficiency (Electric)",{"$f":"(Fuel_Specs!B53/Fuel_Specs!E53*1000)/(Fuel_Specs!B53/Fuel_Specs!E53*1000+B16*kWh2BTU)","v":0.99196385026150657},{"$f":"(Fuel_Specs!B53/Fuel_Specs!E53*1000)/(Fuel_Specs!B53/Fuel_Specs!E53*1000+C16*kWh2BTU)","v":0.9786461595746957},{"$f":"(Fuel_Specs!B53/Fuel_Specs!E53*1000)/(Fuel_Specs!B53/Fuel_Specs!E53*1000+D16*kWh2BTU)","v":0.98456071525576871},{"$f":"(Fuel_Specs!B55/Fuel_Specs!E55*1000)/(Fuel_Specs!B55/Fuel_Specs!E55*1000+E16*kWh2BTU)","v":0.97921102121552672},{"$f":"(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000)/(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000+F16*kWh2BTU)","v":0.91475783823275281},{"$f":"(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000)/(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000+(G16+H16)*kWh2BTU)","v":0.9104287631984449},null,{"$f":"(Fuel_Specs!B55/Fuel_Specs!E55*1000)/(Fuel_Specs!B55/Fuel_Specs!E55*1000+I16*kWh2BTU)","v":0.91475783823275281}]
["Compression Efficiency (NG Engine)",{"$f":"(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000)/(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000+B17*kWh2BTU)","v":0.98112273262360217},{"$f":"(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000)/(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000+C17*kWh2BTU)","v":0.94575629795022786},{"$f":"(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000)/(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000+D17*kWh2BTU)","v":0.96041213368392953},{"$f":"(Fuel_Specs!B55/Fuel_Specs!E55*1000)/(Fuel_Specs!B55/Fuel_Specs!E55*1000+E17*kWh2BTU)","v":0.95199829667590785},{"$f":"(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000)/(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000+F17*kWh2BTU)","v":0.80324851102133732},{"$f":"(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000)/(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000+(G17+H17)*kWh2BTU)","v":0.79452839747201687},null,{"$f":"(Fuel_Specs!B55/Fuel_Specs!E55*1000)/(Fuel_Specs!B55/Fuel_Specs!E55*1000+I17*kWh2BTU)","v":0.80324851102133732}]

{"sheet":"Coal","index":24,"n_rows":78,"n_cols":10,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
[]
["Coal for Electricity Generation"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Coal Mining and Cleaning"]
["Residual oil commercial boiler",1]
["Diesel commercial boiler",0.33]
["Diesel stationary engine",0.33]
["Diesel turbine",{"$f":"1-B8-B7","v":0.33999999999999991}]
["NG engine",0.5]
["NG large turbine",0]
["NG large industrial boiler",0]
["NG small industrial boiler",{"$f":"1-B10-B11-B12","v":0.5}]
["Coal industrial boiler",1]
[]
["2) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,"Coal Mining and Cleaning","Coal Mining: Non-Combustion Emissions","Coal Cleaning: Non-Combustion Emissions","Coal Transportation to Power Plants","Coal Transportation to H2 Central Plants, DME, Methanol, and FTD Plant","Coal Transportation to Coking Plants"]
["Energy efficiency",0.99299999999999999]
["Urban emission share",{"$f":"Urban_Shares!C172","v":0}]
["Loss factor",null,null,null,1,1,1]
["Shares of process fuels "]
["     Residual oil",7.0000000000000007E-2]
["     Diesel fuel",0.56000000000000005]
["     Gasoline",0.03]
["     Natural gas",0.01]
["     Coal",0.09]
["     Electricity",0.24]
["     Feed loss",0]
["Energy consumed: Btu/mmBtu of fuel throughput"]
["     Residual oil",{"$f":"1000000*(1/B$18-1)*B22","v":493.45417925478205}]
["     Diesel fuel",3947.6334340382564]
["     Gasoline",211.48036253776368]
["     Natural gas",70.49345417925457]
["     Coal",634.44108761329107]
["     Electricity",1691.8429003021095]
["     Feed loss",0]
["     Total energy",{"$f":"B$30*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$31*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$33*(1+NG!$B81/1000000)+B$34*(1+$B37/1000000)+B$35*(Electric!$B171+Electric!$C171)/1000000+B$36+IF(Inputs!$E$172=\"Yes\",Inputs!$H1025,0)","v":10603.102162146222},null,null,{"$f":"'T&D'!DZ200/Fuel_Specs!$B$59*1000000","v":12533.878286220015},{"$f":"'T&D'!EA200/Fuel_Specs!$B$60*1000000","v":11158.861638570083},{"$f":"'T&D'!EB200/Fuel_Specs!$B$60*1000000","v":10781.54586539605}]
["     Fossil fuels",{"$f":"B$30*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$31*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$33*(1+NG!$B82/1000000)+B$34*(1+$B38/1000000)+B$35*(Electric!$B172+Electric!$C172)/1000000+B$36+IF(Inputs!$E$172=\"Yes\",Inputs!$H1026,0)","v":9942.8172813172041},null,null,{"$f":"'T&D'!DZ201/Fuel_Specs!$B$59*1000000","v":12471.539226928409},{"$f":"'T&D'!EA201/Fuel_Specs!$B$60*1000000","v":11028.51112446403},{"$f":"'T&D'!EB201/Fuel_Specs!$B$60*1000000","v":10727.922285239138}]
["     Coal",{"$f":"B$30*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$31*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$32*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+B$33*NG!$B83/1000000+B$34*(1+$B39/1000000)+B$35*(Electric!$B173+Electric!$C173)/1000000+B$36+IF(Inputs!$E$172=\"Yes\",Inputs!$H1027,0)","v":3099.383836326278},null,null,{"$f":"'T&D'!DZ202/Fuel_Specs!$B$59*1000000","v":238.79740867025998},{"$f":"'T&D'!EA202/Fuel_Specs!$B$60*1000000","v":491.3906000074881},{"$f":"'T&D'!EB202/Fuel_Specs!$B$60*1000000","v":205.41169742702087}]
["     Natural gas",{"$f":"B38-B39-B41","v":1701.2122124113903},null,null,{"$f":"E38-E39-E41","v":1238.2568610196377},{"$f":"F38-F39-F41","v":1188.6405471709859},{"$f":"G38-G39-G41","v":1065.1390443851833}]
["     Petroleum",{"$f":"B$30*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$31*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$33*NG!$B85/1000000+B$34*$B41/1000000+B$35*(Electric!$B175+Electric!$C175)/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1029,0)","v":5142.2212325795354},null,null,{"$f":"'T&D'!DZ204/Fuel_Specs!$B$59*1000000","v":10994.484957238512},{"$f":"'T&D'!EA204/Fuel_Specs!$B$60*1000000","v":9348.4799772855567},{"$f":"'T&D'!EB204/Fuel_Specs!$B$60*1000000","v":9457.3715434269343}]
["Total Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$30*(B$6*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$31*(B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$32*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$33*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+NG!$B86)+B$34*(B$14*EF!$AC6+$B43+$C43+$D43)+B$35*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1031,0)","v":0.22567329172663902},null,{"$f":"7.016-B43","v":6.7903267082733612},{"$f":"'T&D'!DZ206/Fuel_Specs!$B$59*1000000","v":0.66884043580661101},{"$f":"'T&D'!EA206/Fuel_Specs!$B$60*1000000","v":0.57600889965937019},{"$f":"'T&D'!EB206/Fuel_Specs!$B$60*1000000","v":0.5753314074549869}]
["     CO",{"$f":"(B$30*(B$6*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$31*(B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$32*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$33*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+NG!$B87)+B$34*(B$14*EF!$AC7+$B44+$C44+$D44)+B$35*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1032,0)","v":1.5655119759757572},null,null,{"$f":"'T&D'!DZ207/Fuel_Specs!$B$59*1000000","v":2.254266588912917},{"$f":"'T&D'!EA207/Fuel_Specs!$B$60*1000000","v":1.9272861991681185},{"$f":"'T&D'!EB207/Fuel_Specs!$B$60*1000000","v":1.9391028112914839}]
["     NOx",{"$f":"(B$30*(B$6*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$31*(B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$32*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$33*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+NG!$B88)+B$34*(B$14*EF!$AC8+$B45+$C45+$D45)+B$35*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1033,0)","v":4.0802705703746307},null,null,{"$f":"'T&D'!DZ208/Fuel_Specs!$B$59*1000000","v":11.714070407344005},{"$f":"'T&D'!EA208/Fuel_Specs!$B$60*1000000","v":9.9925098548478193},{"$f":"'T&D'!EB208/Fuel_Specs!$B$60*1000000","v":10.076353422556368},"Underground","Surface"]
["     PM10",{"$f":"(B$30*(B$6*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$31*(B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$32*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$33*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+NG!$B89)+B$34*(B$14*EF!$AC9+$B46+$C46+$D46)+B$35*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1034,0)","v":0.288468987058004},{"$f":"H46*H47+I46*I47","v":8.3036899999999996},null,{"$f":"'T&D'!DZ209/Fuel_Specs!$B$59*1000000","v":0.34287626127641113},{"$f":"'T&D'!EA209/Fuel_Specs!$B$60*1000000","v":0.30156597211158881},{"$f":"'T&D'!EB209/Fuel_Specs!$B$60*1000000","v":0.29493952731066553},0.29899999999999999,11.9,"PM10 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     PM2.5",{"$f":"(B$30*(B$6*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$31*(B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$32*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$33*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+NG!$B90)+B$34*(B$14*EF!$AC10+$B47+$C47+$D47)+B$35*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1035,0)","v":0.19911815391153115},{"$f":"H49*H50+I49*I50","v":1.0339030150000001},null,{"$f":"'T&D'!DZ210/Fuel_Specs!$B$59*1000000","v":0.32545511421864781},{"$f":"'T&D'!EA210/Fuel_Specs!$B$60*1000000","v":0.28204194705483127},{"$f":"'T&D'!EB210/Fuel_Specs!$B$60*1000000","v":0.27995399037294172},0.31,{"$f":"1-H47","v":0.69},"Coal mining shares"]
["     SOx",{"$f":"(B$30*(B$6*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$31*(B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$32*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$33*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+NG!$B91)+B$34*(B$14*EF!$AC11+$B48+$C48+$D48)+B$35*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1036,0)","v":2.2491895617676039},null,{"$f":"6.741-B48","v":4.4918104382323953},{"$f":"'T&D'!DZ211/Fuel_Specs!$B$59*1000000","v":0.30834989206540409},{"$f":"'T&D'!EA211/Fuel_Specs!$B$60*1000000","v":0.36600077857564289},{"$f":"'T&D'!EB211/Fuel_Specs!$B$60*1000000","v":0.26524020961238165},"Underground","Surface"]
["     CH4",{"$f":"(B$30*(B$6*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$31*(B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$32*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$33*(B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+NG!$B92)+B$34*(B$14*EF!$AC12+$B49+$C49+$D49)+B$35*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1037,0)","v":1.2403598432286591},{"$f":"H47*(278.7+42+38.6)+I47*(42.6+6.92)","v":145.55180000000001},null,{"$f":"'T&D'!DZ212/Fuel_Specs!$B$59*1000000","v":1.2815191709324103},{"$f":"'T&D'!EA212/Fuel_Specs!$B$60*1000000","v":1.1581619606597695},{"$f":"'T&D'!EB212/Fuel_Specs!$B$60*1000000","v":1.1023529511996704},{"$f":"H46*0.0635","v":1.89865E-2},{"$f":"I46*0.1252","v":1.4898800000000001},"PM2.5 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     N2O",{"$f":"(B$30*(B$6*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$31*(B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$32*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$33*(B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+NG!$B93)+B$34*(B$14*EF!$AC13+$B50+$C50+$D50)+B$35*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1038,0)","v":1.1952454112261108E-2},null,null,{"$f":"'T&D'!DZ213/Fuel_Specs!$B$59*1000000","v":2.4038628328743358E-2},{"$f":"'T&D'!EA213/Fuel_Specs!$B$60*1000000","v":2.1165765884769549E-2},{"$f":"'T&D'!EB213/Fuel_Specs!$B$60*1000000","v":2.0677843517317034E-2},{"$f":"H47","v":0.31},{"$f":"I47","v":0.69},"Coal mining shares"]
["     CO2",{"$f":"(B$30*(B$6*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$31*(B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$32*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$33*(B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+NG!$B94)+B$34*(B$14*EF!$AC14+$B51+$C51+$D51)+B$35*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1039,0)","v":826.54506133384257},null,null,{"$f":"'T&D'!DZ214/Fuel_Specs!$B$59*1000000","v":981.6926692389934},{"$f":"'T&D'!EA214/Fuel_Specs!$B$60*1000000","v":870.90547750542771},{"$f":"'T&D'!EB214/Fuel_Specs!$B$60*1000000","v":844.44449654180175}]
["Urban Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$30*((B$6*EF!$M6)*B$19+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$31*((B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)*B$19+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$32*(EF!$U6*B$19+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$33*((B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6)*B$19+NG!$B100)+B$34*((B$14*EF!$AC6)*B$19+$B53+$C53+$D53)+B$35*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1041,0)","v":2.1577330712640532E-2},{"$f":"C43*B$19","v":0},{"$f":"D43*B$19","v":0},{"$f":"'T&D'!DZ216/Fuel_Specs!$B$59*1000000","v":7.6378781541092816E-2},{"$f":"'T&D'!EA216/Fuel_Specs!$B$60*1000000","v":3.1407178122827902E-2},{"$f":"'T&D'!EB216/Fuel_Specs!$B$60*1000000","v":6.5700441437484547E-2}]
["     CO",{"$f":"(B$30*((B$6*EF!$M7)*B$19+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$31*((B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)*B$19+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$32*(EF!$U7*B$19+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$33*((B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7)*B$19+NG!$B101)+B$34*((B$14*EF!$AC7)*B$19+$B54+$C54+$D54)+B$35*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1042,0)","v":5.57885600047466E-2},0,0,{"$f":"'T&D'!DZ217/Fuel_Specs!$B$59*1000000","v":0.20261086427425276},{"$f":"'T&D'!EA217/Fuel_Specs!$B$60*1000000","v":5.4255190513874431E-2},{"$f":"'T&D'!EB217/Fuel_Specs!$B$60*1000000","v":0.17428430978159612}]
["     NOx",{"$f":"(B$30*((B$6*EF!$M8)*B$19+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$31*((B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)*B$19+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$32*(EF!$U8*B$19+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$33*((B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8)*B$19+NG!$B102)+B$34*((B$14*EF!$AC8)*B$19+$B55+$C55+$D55)+B$35*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1043,0)","v":0.16735634998756865},0,0,{"$f":"'T&D'!DZ218/Fuel_Specs!$B$59*1000000","v":0.88792063567506185},{"$f":"'T&D'!EA218/Fuel_Specs!$B$60*1000000","v":0.10248130521350908},{"$f":"'T&D'!EB218/Fuel_Specs!$B$60*1000000","v":0.76378251326145463}]
["     PM10",{"$f":"(B$30*((B$6*EF!$M9)*B$19+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$31*((B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)*B$19+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$32*(EF!$U9*B$19+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$33*((B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9)*B$19+NG!$B103)+B$34*((B$14*EF!$AC9)*B$19+$B56+$C56+$D56)+B$35*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1044,0)","v":3.3644137364905534E-2},0,0,{"$f":"'T&D'!DZ219/Fuel_Specs!$B$59*1000000","v":3.5059394215230251E-2},{"$f":"'T&D'!EA219/Fuel_Specs!$B$60*1000000","v":1.5479613591867586E-2},{"$f":"'T&D'!EB219/Fuel_Specs!$B$60*1000000","v":3.0157821714295742E-2}]
["     PM2.5",{"$f":"(B$30*((B$6*EF!$M10)*B$19+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$31*((B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)*B$19+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$32*(EF!$U10*B$19+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$33*((B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10)*B$19+NG!$B104)+B$34*((B$14*EF!$AC10)*B$19+$B57+$C57+$D57)+B$35*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1045,0)","v":2.428745099135006E-2},0,0,{"$f":"'T&D'!DZ220/Fuel_Specs!$B$59*1000000","v":3.1182226229023641E-2},{"$f":"'T&D'!EA220/Fuel_Specs!$B$60*1000000","v":1.1731212075051477E-2},{"$f":"'T&D'!EB220/Fuel_Specs!$B$60*1000000","v":2.6822711581856565E-2}]
["     SOx",{"$f":"(B$30*((B$6*EF!$M11)*B$19+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$31*((B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)*B$19+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$32*(EF!$U11*B$19+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$33*((B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11)*B$19+NG!$B105)+B$34*((B$14*EF!$AC11)*B$19+$B58+$C58+$D58)+B$35*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1046,0)","v":0.35686145915945655},0,0,{"$f":"'T&D'!DZ221/Fuel_Specs!$B$59*1000000","v":0.14690893247055523},{"$f":"'T&D'!EA221/Fuel_Specs!$B$60*1000000","v":0.16134013115797335},{"$f":"'T&D'!EB221/Fuel_Specs!$B$60*1000000","v":0.1263699357292338}]
[]
["3) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Coal to Power Plants",null,"Coal to H2 Central Plants or FTD Plants",null,"Coal to Coking Plants",null,"Coal in Chile"]
[null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["Total energy",{"$f":"SUM(B37:D37)*$E$20+E37","v":23136.980448366237},null,{"$f":"SUM(B37:D37)*$F$20+F37","v":21761.963800716305},null,{"$f":"SUM(B37:D37)*$G$20+G37","v":21384.648027542273},null,{"$f":"SUM(B37:D37)*$E$20+SUM('T&D'!CX167:CZ167)/Fuel_Specs!$B$59*1000000","v":40155.536831764191}]
["Fossil fuels",{"$f":"SUM(B38:D38)*$E$20+E38","v":22414.356508245612},null,{"$f":"SUM(B38:D38)*$F$20+F38","v":20971.328405781234},null,{"$f":"SUM(B38:D38)*$G$20+G38","v":20670.739566556342},null,{"$f":"SUM(B38:D38)*$E$20+SUM('T&D'!CX168:CZ168)/Fuel_Specs!$B$59*1000000","v":39354.16319841089}]
["Coal",{"$f":"SUM(B39:D39)*$E$20+E39","v":3338.1812449965382},null,{"$f":"SUM(B39:D39)*$F$20+F39","v":3590.7744363337661},null,{"$f":"SUM(B39:D39)*$G$20+G39","v":3304.795533753299},null,{"$f":"SUM(B39:D39)*$E$20+SUM('T&D'!CX169:CZ169)/Fuel_Specs!$B$59*1000000","v":3640.4889338437106}]
["Natural gas",{"$f":"B64-B65-B67","v":2939.4690734310279},null,{"$f":"D64-D65-D67","v":2889.8527595823762},null,{"$f":"F64-F65-F67","v":2766.3512567965736},null,{"$f":"H64-H65-H67","v":4351.5176662117592}]
["Petroleum",{"$f":"SUM(B41:D41)*$E$20+E41","v":16136.706189818047},null,{"$f":"SUM(B41:D41)*$F$20+F41","v":14490.701209865092},null,{"$f":"SUM(B41:D41)*$G$20+G41","v":14599.59277600647},null,{"$f":"SUM(B41:D41)*$E$20+SUM('T&D'!CX171:CZ171)/Fuel_Specs!$B$59*1000000","v":31362.156598355417}]
["VOC",{"$f":"SUM(B43:D43)*$E$20+E43","v":7.6848404358066107},{"$f":"SUM(B53:D53)*$E$20+E53","v":9.7956112253733352E-2},{"$f":"SUM(B43:D43)*$F$20+F43","v":7.59200889965937},{"$f":"SUM(B53:D53)*$F$20+F53","v":5.298450883546843E-2},{"$f":"SUM(B43:D43)*$G$20+G43","v":7.5913314074549874},{"$f":"SUM(B53:D53)*$G$20+G53","v":8.7277772150125082E-2},{"$f":"SUM(B43:D43)*$E$20+SUM('T&D'!CX173:CZ173)/Fuel_Specs!$B$59*1000000","v":8.1224846960846193},{"$f":"SUM(B53:D53)*$E$20+SUM('T&D'!CX183:CZ183)/Fuel_Specs!$B$59*1000000","v":0.1585797502691636}]
["CO",3.819778564888674,0.25839942427899937,3.4927981751438759,0.11004375051862103,3.5046147872672408,0.23007286978634273,{"$f":"SUM(B44:D44)*$E$20+SUM('T&D'!CX174:CZ174)/Fuel_Specs!$B$59*1000000","v":6.1457774001583916},{"$f":"SUM(B54:D54)*$E$20+SUM('T&D'!CX184:CZ184)/Fuel_Specs!$B$59*1000000","v":0.46577998302295676}]
["NOx",15.794340977718637,1.0552769856626305,14.072780425222451,0.26983765520107772,14.156623992930999,0.93113886324902329,{"$f":"SUM(B45:D45)*$E$20+SUM('T&D'!CX175:CZ175)/Fuel_Specs!$B$59*1000000","v":25.850728556636888},{"$f":"SUM(B55:D55)*$E$20+SUM('T&D'!CX185:CZ185)/Fuel_Specs!$B$59*1000000","v":1.8264707794214461}]
["PM10",8.9350352483344135,6.8703531580135785E-2,8.8937249591695924,4.912375095677312E-2,8.8870985143686685,6.3801959079201276E-2,{"$f":"SUM(B46:D46)*$E$20+SUM('T&D'!CX176:CZ176)/Fuel_Specs!$B$59*1000000","v":9.2861942182424357},{"$f":"SUM(B56:D56)*$E$20+SUM('T&D'!CX186:CZ186)/Fuel_Specs!$B$59*1000000","v":0.10491486068781505}]
["PM2.5",1.5584762831301791,5.54696772203737E-2,1.5150631159663626,3.6018663066401536E-2,1.5129751592844731,5.1110162573206622E-2,{"$f":"SUM(B47:D47)*$E$20+SUM('T&D'!CX177:CZ177)/Fuel_Specs!$B$59*1000000","v":1.890541869183715},{"$f":"SUM(B57:D57)*$E$20+SUM('T&D'!CX187:CZ187)/Fuel_Specs!$B$59*1000000","v":8.7524228236401949E-2}]
["SOx",7.0493498920654041,0.5037703916300118,7.1070007785756424,0.51820159031742996,7.0062402096123817,0.48323139488869038,{"$f":"SUM(B48:D48)*$E$20+SUM('T&D'!CX178:CZ178)/Fuel_Specs!$B$59*1000000","v":7.420967171845847},{"$f":"SUM(B58:D58)*$E$20+SUM('T&D'!CX188:CZ188)/Fuel_Specs!$B$59*1000000","v":0.6624947418820577}]
["CH4",148.07367901416106,null,147.95032180388844,null,147.89451279442832,null,{"$f":"SUM(B49:D49)*$E$20+SUM('T&D'!CX179:CZ179)/Fuel_Specs!$B$59*1000000","v":149.8344137256617}]
["N2O",3.5991082441004463E-2,null,3.3118219997030657E-2,null,3.2630297629578142E-2,null,{"$f":"SUM(B50:D50)*$E$20+SUM('T&D'!CX180:CZ180)/Fuel_Specs!$B$59*1000000","v":5.4852143215672111E-2}]
["CO2",1808.237730572836,null,1697.4505388392704,null,1670.9895578756443,null,{"$f":"SUM(B51:D51)*$E$20+SUM('T&D'!CX181:CZ181)/Fuel_Specs!$B$59*1000000","v":3186.8531964378121}]
["CO2 (w/ C in VOC & CO)",{"$f":"B76+B68*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B69*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1838.1913257711631},null,{"$f":"D76+D68*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D69*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.6009827565301},null,{"$f":"F76+F68*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F69*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1700.1564592374418},null,{"$f":"H76+H68*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H69*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3221.825923940858}]
["GHGs",{"$f":"(B74*Fuel_Specs!$B$85+B75*Fuel_Specs!$B$86+B77*Fuel_Specs!$B$84)","v":5550.7586436926085},null,{"$f":"(D74*Fuel_Specs!$B$85+D75*Fuel_Specs!$B$86+D77*Fuel_Specs!$B$84)","v":5435.2282574128558},null,{"$f":"(F74*Fuel_Specs!$B$85+F75*Fuel_Specs!$B$86+F77*Fuel_Specs!$B$84)","v":5407.2431077917645},null,{"$f":"(H74*Fuel_Specs!$B$85+H75*Fuel_Specs!$B$86+H77*Fuel_Specs!$B$84)","v":6984.0322057606709}]

{"sheet":"T&D_Flowcharts","index":25,"n_rows":1953,"n_cols":42,"rows_kept":562,"cut":true,"hidden":false,"merged":[[2,2,2,5],[6,2,6,5],[4,2,4,5],[638,29,638,30],[1455,29,1455,30],[1923,29,1923,30],[1820,29,1820,30],[1841,29,1841,30],[2,8,2,10],[4,8,4,10],[1617,29,1617,30]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,"Navigation Menu: Select the desired pathway from the following drop down lists (highlighted yellow) and click \"Go\""]
[null,null,"Petroleum & Petroleum Products",null,null,null,null,null,"Natural Gas & Fossil Fuels"]
[null,null,"Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,"CO2"]
[null,null,"Alternative Fuels",null,null,null,null,null,"Crops and Feedstocks"]
[null,null,"Biodiesel",null,null,null,null,null,"Algae Oil"]
[null,null,"Agricultural Products and Chemicals"]
[null,null,"Ammonia as a Final Fertilizer"]
[]
["Flowcharts for Transporation and Distribution of Transportation Fuels and Feedstocks"]
[]
[null,null,"ILLUSTRATION:"]
[]
[]
[null,null,"Market Share",null,null,null,null,"Transportation Mode Share"]
[null,null,null,null,null,null,null,"Transportation Distance (miles)"]
[]
[]
[]
[]
[null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,"Navigation Menu Items"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Petroleum and Petroleum Products"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F24+F36","v":0.46200424178154825},{"$f":"IF(AB23=0, (F25+F37)/2, (F24*F25+F36*F37)/AB23)","v":8267.8489682557902},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in US Refinery","TDNAVOILUS"]
[null,null,{"$f":"Inputs!F49","v":0},null,null,{"$f":"C24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M32","v":0.24},{"$f":"M33","v":750},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in California Refinery","TDNAVOILCA"]
[null,null,null,null,null,{"$f":"Inputs!F53","v":2100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F40+M36","v":0.84059384941675508},{"$f":"IF(AB25=0,(F41+M37)/2,(F40*F41+M36*M37)/AB25)","v":543.489932885906},null,null,null,null,null,null,null,null,null,null,null,"Canadian Oil Sands Product for Use in U.S. Refinery","TDNAVOILSANDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F44+M40","v":8.306468716861079E-2},{"$f":"IF(AB26=0, (F45+M41)/2, (F44*F45+M40*M41)/AB26)","v":797},null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline Blendstock","TDNAVCG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline","TDNAVRFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"California Gasoline","TDNAVCARFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: This table and the following tables are used as the linkage between the T&D flowcharts and T&D sheets. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Diesel","TDNAVUSCD"]
[null,null,{"$f":"Inputs!G47","v":0.37433722163308591},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             The user is cautioned against making any changes to these tables. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Low-Sulfur Diesel (LSD)","TDNAVLSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Diesel","TDNAVCAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24%*(1-$F$24)","v":0.24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Low-Sulfur Diesel (LSD)","TDNAVCALSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG) from Petroleum","TDNAVLPG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crude Naphtha","TDNAVNAPTHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil","TDNAVRESOIL"]
[null,null,{"$f":"Inputs!H49","v":0.46200424178154825},null,null,{"$f":"C36","v":0.46200424178154825},null,null,null,null,null,null,{"$f":"76%*(1-$F$24)","v":0.76}]
[null,null,null,null,null,{"$f":"Inputs!H53","v":8267.8489682557902},null,null,null,null,null,null,420,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas, Fossil Fuels and Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2","TDNAVCO2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal","TDNAVCOAL"]
[null,null,null,null,null,{"$f":"Inputs!I50","v":8.0593849416755042E-2},null,null,null,null,null,null,{"$f":"C30+C36+C42-M32-M36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DME","TDNAVDME"]
[null,null,null,null,null,{"$f":"Inputs!I54","v":1708},null,null,null,null,null,null,869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E-Diesel Additive","TDNAVEDIESEL"]
[null,null,{"$f":"1-C24-C30-C36","v":0.16365853658536583},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethyl Tertiary-Butyl Ether (ETBE)","TDNAVETB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Diesel ","TDNAVFTD"]
[null,null,null,null,null,{"$f":"C42-F40","v":8.306468716861079E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Naphtha","TDNAVFTNAPTHA"]
[null,null,null,null,null,{"$f":"Inputs!I55","v":797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG)","TDNAVLPG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LNG as an Intermediate Product","TDNAVLNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Methanol","TDNAVMETHANOL"]
[null,"2. Conventional Crude Oil for Use in California Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Conventional Crude Oil for Use in California Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,"Methyl Tert-Butyl Ether (MTBE)","TDNAVMTBE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,null,null,"Natural Gas (NG)","TDNAVNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F52+F64+F72","v":0.53720000000000001},{"$f":"IF(AB50=0, (F53+F65)/2, F53+F65+F73)","v":7409},null,null,null,null,null,null,null,null,null,null,null,"Tert-Amyl Methyl Ether (TAME)","TDNAVTAME"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M60","v":0},{"$f":"M61","v":200}]
[null,null,{"$f":"Inputs!L49+Inputs!L50","v":0.14710000000000001},null,null,{"$f":"Inputs!L49","v":0.1099},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F68+F66+F58+F55","v":0.46200000000000002},{"$f":"IF(AB52=0, AVERAGE(F69,M65), F56+F59+F67+F69)","v":1838},null,null,null,null,null,null,null,null,null,null,null,"Alternative Fuels"]
[null,null,null,null,null,{"$f":"Inputs!L53","v":2364},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F61","v":8.0000000000000004E-4},{"$f":"IF(AB53=0, AVERAGE(F73,M69), F62)","v":2000},null,null,null,null,null,null,null,null,null,null,null,"Biodiesel","TDNAVBIODIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol","TDNAVETOH"]
[null,null,null,null,null,{"$f":"Inputs!L50","v":3.7199999999999997E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Jet Fuel ","TDNAVFTJET"]
[null,null,null,null,null,{"$f":"Inputs!L54","v":800},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen (G. H2)","TDNAVGH2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Hydrogen (L.H2)","TDNAVLH2"]
[null,null,{"$f":"Inputs!M50+Inputs!M51","v":0.37810000000000005},null,null,{"$f":"Inputs!M50","v":0.37730000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Jet Fuel","TDNAVJET"]
[null,null,null,null,null,{"$f":"Inputs!M54","v":100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Ultra Low-Sulfur Jet Fuel","TDNAVULSJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uranium","TDNAVURANIUM"]
[null,null,null,null,null,{"$f":"Inputs!M51","v":8.0000000000000004E-4},null,null,null,null,null,null,200]
[null,null,null,null,null,{"$f":"Inputs!M55","v":2000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agricultural Products and Chemicals"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ammonia as a Final Fertilizer","TDNAVAMMFERT"]
[null,null,{"$f":"Inputs!N49+Inputs!N50","v":0.43630000000000002},null,null,{"$f":"Inputs!N49","v":0.40429999999999999},null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ammonia as an Intermediate Product","TDNAVAMMONIA"]
[null,null,null,null,null,{"$f":"Inputs!N53","v":3709},null,null,null,null,null,null,442,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ammonium Nitrate","TDNAVAMMNIT"]
[null,null,null,null,null,{"$f":"Inputs!N50","v":3.2000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CaCO3","TDNAVCACO3"]
[null,null,null,null,null,{"$f":"Inputs!N54","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Herbicides","TDNAVHERB"]
[null,null,null,null,null,{"$f":"Inputs!O50","v":1.55E-2},null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insecticides","TDNAVINSECT"]
[null,null,null,null,null,{"$f":"Inputs!O54","v":900},null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2O","TDNAVK2O"]
[null,null,{"$f":"1-C52-C58-C64","v":3.8499999999999923E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nitric Acid","TDNAVNITACID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phosphoric Acid","TDNAVPHOSPHACID"]
[null,null,null,null,null,{"$f":"Inputs!O51","v":2.3E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phosphoric Rock","TDNAVPHOSPHROCK"]
[null,null,null,null,null,{"$f":"Inputs!O55","v":1336},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulfuric Acid","TDNAVSULFACID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urea","TDNAVUREA"]
[]
[null,"3. Canadian Oil Sands Product for Use in U.S. Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Canadian Oil Sands Product for Use in U.S. Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,"Crops and Feedstocks"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,null,null,"Algae Oil","TDNAVALGAE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",null,null,null,null,null,null,null,null,null,null,null,null,null,"Brazil Sugar Cane","TDNAVSUGAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,null,null,null,null,"Camelina","TDNAVCAMELINA"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F80","v":1},{"$f":"F81","v":1708},null,null,null,null,null,null,null,null,null,null,null,"Corn","TDNAVCORN"]
[null,null,null,null,null,{"$f":"Inputs!G29","v":1708},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Stover","TDNAVSTOVER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow or Poplar","TDNAVTREE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue","TDNAVFOREST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jatropha","TDNAVJATROPHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Miscanthus","TDNAVMISCANTHUS"]
[null,"4. U.S. Gasoline Blendstock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4. U.S. Gasoline Blendstock",null,null,null,null,null,null,null,null,null,null,null,null,null,"Palm FFB/Palm Oil","TDNAVPALM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,null,null,"Rapeseed","TDNAVRAPESEED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F96+M90","v":3.0000000000000034E-2},{"$f":"IF(AB88=0, (F97+M91)/2, (F96*F97+M90*M91)/AB88)","v":2600},null,null,null,null,null,null,null,null,null,null,null,"Sorghum","TDNAVSORGHUM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M94","v":0.312},{"$f":"M95","v":340},null,null,null,null,null,null,null,null,null,null,null,"Soybean","TDNAVSOY"]
[null,null,0.96,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F100+M98","v":0.67600000000000005},{"$f":"IF(AB90=0, AVERAGE(F101,M99), (F100*F101+M98*M99)/AB90)","v":129.31952662721892},null,null,null,null,null,null,null,null,null,null,null,"Switchgrass","TDNAVGRASS"]
[null,null,null,null,null,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F104+M102","v":2.1999999999999909E-2},{"$f":"IF(AB91=0, AVERAGE(F105,M103), (F104*F105+M102*M103)/AB91)","v":150},null,null,null,null,null,null,null,null,null,null,null,"Tallow","TDNAVTALLOW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"R96","v":1},{"$f":"R97","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.312]
[null,null,null,null,null,null,null,null,null,null,null,null,340]
[null,null,{"$f":"1-C90-C102","v":3.0000000000000034E-2},null,null,{"$f":"C96","v":3.0000000000000034E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1}]
[null,null,null,null,null,2600,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,0.66600000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,120]
[null,null,null,null,null,0.01]
[null,null,null,null,null,750]
[null,null,{"$f":"1-C90-C96","v":1.0000000000000002E-2},null,null,null,null,null,null,null,null,null,{"$f":"1-M90-M94-M98","v":2.1999999999999909E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,150]
[null,null,null,null,null,{"$f":"C102-F100","v":0}]
[null,null,null,null,null,800]
[]
[]
[null,"5. U.S. Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5. U.S. Gasoline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F118+M112","v":0.03},{"$f":"IF(AB110=0, (F119+M113)/2, (F118*F119+M112*M113)/AB110)","v":2600}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M116","v":0.312},{"$f":"M117","v":340}]
[null,null,0.96,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F122+M120","v":0.67600000000000005},{"$f":"IF(AB112=0, AVERAGE(F123,M121), (F122*F123+M120*M121)/AB112)","v":129.31952662721892}]
[null,null,null,null,null,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F126+M124","v":2.1999999999999943E-2},{"$f":"IF(AB113=0, AVERAGE(F127,M125), (F126*F127+M124*M125)/AB113)","v":150.00000000000111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"R118","v":1},{"$f":"R119","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.312]
[null,null,null,null,null,null,null,null,null,null,null,null,340]
[null,null,0.03,null,null,{"$f":"C118","v":0.03},null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1}]
[null,null,null,null,null,2600,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,0.66600000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,120]
[null,null,null,null,null,0.01]
[null,null,null,null,null,750]
[null,null,{"$f":"1-C112-C118","v":1.0000000000000037E-2},null,null,null,null,null,null,null,null,null,{"$f":"1-M112-M116-M120","v":2.1999999999999909E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,150]
[null,null,null,null,null,{"$f":"C124-F122","v":3.6429192995512949E-17}]
[null,null,null,null,null,800]
[]
[]
[null,"6. California Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6. California Gasoline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F133","v":0},{"$f":"F134","v":3900}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F137","v":0},{"$f":"F138","v":200}]
[null,null,null,null,null,3900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F141","v":0.8},{"$f":"F142","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F145","v":0},{"$f":"F146","v":250}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M139","v":1.194},{"$f":"M140","v":50}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"119.4%","v":1.194}]
[null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,0.8]
[null,null,null,null,null,50]
[]
[]
[null,null,null,null,null,{"$f":"0","v":0}]
[null,null,null,null,null,250]
[]
[]
[null,"7. U.S. Conventional Diesel, For Ground Transportation and for Use in Marine Vessels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7. U.S. Conventional Diesel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F160+M151","v":4.0000000000000036E-2},{"$f":"IF(AB151=0, (F161+M152)/2, (F160*F161+M151*M152)/AB151)","v":1300}]
[null,null,null,null,null,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M155","v":0.48499999999999999},{"$f":"M156","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M159","v":0.46400000000000002},{"$f":"M160","v":110}]
[null,null,0.96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M163","v":5.099999999999999E-2},{"$f":"M164","v":490}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"R157","v":1},{"$f":"R158","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,0.46400000000000002]
[null,null,{"$f":"1-C154","v":4.0000000000000036E-2},null,null,{"$f":"C160","v":4.0000000000000036E-2},null,null,null,null,null,null,110]
[null,null,null,null,null,1300]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M151-M155-M159","v":5.099999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,490]
[]
[]
[]
[null,"8. U.S. Low-Sulfur Diesel (LSD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8. U.S. Low-Sulfur Diesel (LSD)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F179+M170","v":4.0000000000000036E-2},{"$f":"IF(AB170=0, (F180+M171)/2, (F179*F180+M170*M171)/AB170)","v":1300}]
[null,null,null,null,null,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M174","v":0.48499999999999999},{"$f":"M175","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M178","v":0.46400000000000002},{"$f":"M179","v":110}]
[null,null,0.96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M182","v":5.099999999999999E-2},{"$f":"M183","v":490}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"R176","v":0.99399999999999999},{"$f":"R177","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99399999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,0.46400000000000002]
[null,null,{"$f":"1-C173","v":4.0000000000000036E-2},null,null,{"$f":"C179","v":4.0000000000000036E-2},null,null,null,null,null,null,110]
[null,null,null,null,null,1300]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M170-M174-M178","v":5.099999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,490]
[]
[]
[]
[null,"9. California Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9. California Diesel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F190","v":0},{"$f":"F191","v":3900}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F194","v":0},{"$f":"F195","v":200}]
[null,null,null,null,null,3900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F198","v":0.8},{"$f":"F199","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F202","v":0},{"$f":"F203","v":250}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M196","v":1.194},{"$f":"M197","v":50}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,1.194]
[null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,0.8]
[null,null,null,null,null,50]
[]
[]
[null,null,null,null,null,0]
[null,null,null,null,null,250]
[]
[]
[null,"10. California Ultra Low-Sulfur Diesel (ULSD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10. California Low-Sulfur Diesel (LSD)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F209","v":0},{"$f":"F210","v":3900}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F213","v":0},{"$f":"F214","v":200}]
[null,null,null,null,null,3900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F217","v":0.8},{"$f":"F218","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F221","v":0},{"$f":"F222","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M215","v":1.194},{"$f":"M216","v":50}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"119.4%","v":1.194}]
[null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,0.8]
[null,null,null,null,null,50]
[]
[]
[null,null,null,null,null,0]
[null,null,null,null,null,50]
[]
[]
[null,"11. Liquefied Petroleum Gas (LPG) from Petroleum",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11. Liquefied Petroleum Gas (LPG) from Petroleum"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F236","v":0.19999999999999996},{"$f":"F237","v":5200}]
[null,null,null,null,null,null,null,null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M227","v":0.06},{"$f":"M228","v":520}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M231","v":0.6},{"$f":"M232","v":400}]
[null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M235","v":0.34},{"$f":"M236","v":800}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M239","v":0},{"$f":"M240","v":30},{"$f":"R233","v":1},{"$f":"R234","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,400,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,0.34]
[null,null,{"$f":"1-C230","v":0.19999999999999996},null,null,{"$f":"C236","v":0.19999999999999996},null,null,null,null,null,null,800]
[null,null,null,null,null,5200]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M227-M231-M235","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,30]
[]
[]
[]
[null,"12. Crude Naphtha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12. Crude Naphtha"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F255","v":0.19999999999999996},{"$f":"F256","v":1700}]
[null,null,null,null,null,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M246","v":0},{"$f":"M247","v":1500}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M250","v":0.48499999999999999},{"$f":"M251","v":200}]
[null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M254","v":0.46400000000000002},{"$f":"M255","v":110}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M258","v":5.099999999999999E-2},{"$f":"M259","v":490},{"$f":"R252","v":1},{"$f":"R253","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.46400000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,490]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M284","v":0.48499999999999999},{"$f":"M285","v":200}]
[null,null,{"$f":"1-C287","v":0.24},null,null,{"$f":"C293","v":0.24},null,null,null,null,null,null,490]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F311","v":9.9999999999999978E-2},{"$f":"F312","v":3000}]
[null,null,null,null,null,null,null,null,null,null,null,null,80]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,800]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M343","v":9.9999999999999978E-2},{"$f":"M344","v":80}]
[null,null,{"$f":"1-C336","v":9.9999999999999978E-2},null,null,{"$f":"C342","v":9.9999999999999978E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,"18.2. To Liquefied Natural Gas (LNG) Plant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18.2. To Liquefied Natural Gas (LNG) Plant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,"18.8. NNA Flared Gas (FG) to Central G.H2 Plant (from LNG Terminal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18.8. NNA Flared Gas (FG) to Central G.H2 Plant (from LNG Terminal)"]
[null,"18.9. NG to Central Liquefied Hydrogen (L.H2) Plant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18.9. NG to Central Liquefied Hydrogen (L.H2) Plant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,"18.11. To Fischer-Trosch (FT) Naphtha Plant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18.11. To Fischer-Trosch (FT) Naphtha Plant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,680,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",null,null,{"$f":"F484","v":1},{"$f":"F485","v":680}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",null,null,{"$f":"F524","v":1},{"$f":"F525","v":500}]
[]
[null,null,null,null,null,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",null,null,{"$f":"F543","v":1},{"$f":"F544","v":750},{"$f":"N543","v":1},{"$f":"N544","v":500}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,"18.20.  Renewable Natural Gas to Central Gaseous Hydrogen (G.H2) Plant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18.20.  Renewable Natural Gas to Central Gaseous Hydrogen (G.H2) Plant"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F590","v":0.6},{"$f":"F591","v":400}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,5900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,{"$f":"IF('T2 Calculator'!$AF$17 = \"LNG Pathway\",'T2 Calculator'!E471,'T2 Calculator'!E510)","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M654","v":0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"R656","v":1},{"$f":"R657","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,800,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,"22. Methanol"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"22. Methanol"]
[null,null,null,null,null,600,null,null,null,null,null,null,0.2]
[]
[null,"22.2. Produced from NNA NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"22.2. Produced from NNA NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,700]
[null,"22.3. Produced from NNA FG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"22.3. Produced from NNA FG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M739","v":0.2},{"$f":"M740","v":700}]
[]
[]
[null,null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,{"$f":"1-F761-F765-F769","v":0.39999999999999997}]
[null,"22.6. Produced from Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"22.6. Produced from Coal"]
[null,null,null,null,null,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,0.6,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,800]
[null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M836","v":0.6},{"$f":"M837","v":550}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,0.6,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M865","v":1},{"$f":"M866","v":30}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.46400000000000002,null,null,null,null,{"$f":"M882+M886+M878","v":1},null,null,null,null,null,null,null,null,"MHDT"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M915","v":5.099999999999999E-2},{"$f":"M916","v":490}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M907-M911","v":5.099999999999999E-2}]
[null,null,null,null,null,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F923","v":0.33},{"$f":"F924","v":520}]
[null,null,null,null,null,{"$f":"1-F923-F927","v":6.9999999999999951E-2}]
[null,"24.5. Produced from Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"24.5. Produced from Coal"]
[null,null,null,null,null,0.6,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,800]
[null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F955","v":0.48499999999999999},{"$f":"F956","v":200}]
[null,null,null,null,null,0.46400000000000002,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,"25.2. Produced from NNA NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"25.2. Produced from NNA NG"]
[null,null,null,null,null,1,null,null,null,null,null,null,0.46400000000000002,null,null,null,null,{"$f":"M974+M978+M970","v":1},null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,490]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M993","v":5.099999999999999E-2},{"$f":"M994","v":490}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"26. Gaseous Hydrogen (G. H2)"]
[null,null,null,null,null,700,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M1016","v":0},{"$f":"M1017","v":30}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1030","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode"]
[null,"26.8. Produced in Central Plant from Pet Coke",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"26.8. Produced in Central Plant from Pet Coke"]
[null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"26.9. To Canadian Oil Sands Upgrading Plant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"26.10. To Stationary Use"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"27.1. Produced from NA NG"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,"27.4. Produced from Solar Energy"]
[null,null,null,null,null,800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F1147","v":0.5},{"$f":"F1148","v":520}]
[null,null,null,null,null,800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1173","v":0.5},{"$f":"F1174","v":800}]
[null,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,{"$f":"1-F1180","v":0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M1182","v":1},{"$f":"M1183","v":30}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F1191","v":0.5},{"$f":"F1192","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,8.5999999999999993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"29. Ammonia as an Intermediate Product"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1220","v":0.91400000000000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,8.5999999999999993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"31. Nitric Acid"]
[null,null,{"$f":"1-C1251","v":0.6},null,null,{"$f":"C1257","v":0.6},null,null,null,null,null,null,780]
[null,"32. Ammonium Nitrate"]
[null,null,null,null,null,null,null,null,null,null,null,null,8.5999999999999993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[]
[null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M1284","v":8.5999999999999993E-2},{"$f":"M1285","v":790}]
[null,null,{"$f":"1-C1283","v":0.6},null,null,{"$f":"C1289","v":0.6},null,null,null,null,null,null,780]
[null,"34. Phosphoric Rock"]
[null,null,null,null,null,4400]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,null,null,null,null,30,null,null,null,"MHDT",{"$f":"R1318","v":1},{"$f":"R1319","v":235},{"$f":"W1318","v":1},{"$f":"W1319","v":30}]
[]
[null,"36. K2O"]
[null,null,null,null,null,3900]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1347+M1347","v":1},{"$f":"AVERAGE(F1348,M1348)","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,8.5999999999999993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1358","v":0.91400000000000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1374","v":0.91400000000000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[]
[null,null,null,null,null,{"$f":"50*SQRT(EtOH!E65)","v":53.30846677660368},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,"42. Soybean",null,null,"Soy Oil"]
[null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M1421","v":1},{"$f":"M1422","v":50},{"$f":"R1423","v":1},{"$f":"R1424","v":80}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"80","v":80}]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1439","v":1},{"$f":"F1440","v":53.30846677660368}]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"46. Brazil Sugarcane",null,null,"Filter Cake"]
[null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,"47.1. Biodiesel",null,null,"Transport BD to fuel stations",null,"47.2. Renewable Diesel",null,null,"Transport RD to fuel stations"]
[null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E299","v":1},null,"HHDT ",{"$f":"F1479","v":1},{"$f":"F1480","v":50},{"$f":"L1473","v":1},{"$f":"L1474","v":50},"HHDT ",{"$f":"S1479","v":1},{"$f":"S1480","v":140},{"$f":"Y1473","v":1},{"$f":"Y1474","v":50}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"48.1. Produced and Used in Brazil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"F1498","v":1},{"$f":"F1499","v":350},{"$f":"M1494","v":1},{"$f":"M1495","v":30}]
[null,null,null,null,null,350]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"F1513","v":1},{"$f":"F1514","v":130},null,null,{"$f":"R1515","v":1},{"$f":"R1516","v":90},{"$f":"W1509","v":1},{"$f":"W1510","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!E59","v":1}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"49.1. For Power Plant Use"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F1557","v":2.1000000000000001E-2},{"$f":"F1558","v":320}]
[]
[null,null,null,null,null,2.1000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,0.92600000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,"50. Uranium"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"51. CO2"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1610","v":1},{"$f":"F1611","v":10}]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M1620","v":1},{"$f":"M1621","v":0},{"$f":"R1618","v":1},{"$f":"R1619","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1624","v":1},{"$f":"M1625","v":0},{"$f":"R1626","v":1},{"$f":"R1627","v":1200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F1645+M1636","v":4.0000000000000036E-2},{"$f":"IF(AB1636=0, (F1646+M1637)/2, (F1645*F1646+M1636*M1637)/AB1636)","v":1300}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,"55. U.S. Ultra Low-Sulfur Jet Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"55. U.S. Ultra Low-Sulfur Jet Fuel"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F1664+M1655","v":4.0000000000000036E-2},{"$f":"IF(AB1655=0, (F1665+M1656)/2, (F1664*F1665+M1655*M1656)/AB1655)","v":1300}]
[null,null,{"$f":"1-C1658","v":4.0000000000000036E-2},null,null,{"$f":"C1664","v":4.0000000000000036E-2},null,null,null,null,null,null,110]
[null,"56.1. Produced from NA NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"56.1. Produced from NA NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M1677","v":0.48499999999999999},{"$f":"M1678","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,490]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1700","v":5.099999999999999E-2},{"$f":"M1701","v":490}]
[null,null,null,null,null,1,null,null,null,null,null,null,0.46400000000000002,null,null,null,null,{"$f":"M1696+M1700+M1692","v":1},null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F1710","v":1},{"$f":"F1711","v":5900}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1714","v":5.099999999999999E-2},{"$f":"M1715","v":490}]
[]
[null,null,null,null,null,0.6,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F1741","v":0.6},{"$f":"F1742","v":400}]
[null,null,null,null,null,0.6,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700]
[null,"58. Camelina"]
[null,null,null,null,null,null,null,null,null,null,null,null,350,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M1768","v":0},{"$f":"M1769","v":350},{"$f":"R1766","v":0},{"$f":"R1767","v":520}]
[null,null,null,null,null,null,null,null,null,null,null,null,40]
[null,"59. Algae Oil"]
[null,null,null,null,null,600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"F1796","v":0},{"$f":"F1797","v":80}]
[null,null,null,null,null,80]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60. Miscanthus"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,"61. Tallow",null,null,null,null,null,null,null,null,null,null,null,null,null,40,null,null,null,null,null,null,null,null,null,null,"61. Tallow","Rendered Tallow",null,"Raw Tallow"]
[]
[null,null,null,null,null,null,null,null,0]
[null,"62. Used Cooking Oil to BD/RD plant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,1400]
[null,"63. Corn Oil from Corn Ethanol Plant to BD/RD plant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[]
[]
[null,"64.  User-Defined Feedstock to Ethanol Plant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"P1895","v":1},{"$f":"P1896","v":0}]
[null,null,null,null,null,{"$f":"'T2 Calculator'!B45","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"P1899","v":1},{"$f":"P1900","v":40}]
[null,null,null,null,null,{"$f":"'T2 Calculator'!B46","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1893","v":1},{"$f":"F1894","v":10}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B57","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B58","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"('T2 Calculator'!B48+'T2 Calculator'!B60)/2","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B49+'T2 Calculator'!B61","v":40}]
[]
[]
[null,"65. User-Defined Feedstock to Biodiesel or Renewable Diesel Plant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B162","v":0},null,null,null,null,null,null,null,null,"65. User-Defined Feedstock for BD and RD",null,null,"Oil transport for BD and RD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B163","v":0},null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",null,null,{"$f":"R1903","v":0},{"$f":"R1904","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M1909","v":1},{"$f":"M1910","v":0},{"$f":"R1907","v":0},{"$f":"R1908","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B165","v":0},null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B166","v":0},null,null,null,null,null,null,null,null,"Rail",{"$f":"M1913","v":1},{"$f":"M1914","v":1400},{"$f":"R1915","v":1},{"$f":"R1916","v":1400}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B138","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M1917","v":1},{"$f":"M1918","v":40},{"$f":"R1919","v":1},{"$f":"R1920","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B139","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1913","v":1},{"$f":"F1914","v":10}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,1,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B141","v":1}]
[null,null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"Vegetable Oil to Biodiesel Pathway\",'T2 Calculator'!B313,IF('T2 Calculator'!T2=\"Vegetable Oil to Renewable Diesel Pathway\",'T2 Calculator'!B288,10))","v":10},null,null,null,null,null,null,{"$f":"'T2 Calculator'!B142","v":1400}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B168","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B169","v":1400}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B135","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B136","v":40}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B171","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B172","v":50}]
[null,"66. User - Defined Waste Oil (or Used Oil) to BD/RD plant"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B238","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"66. Waste Oil","Rendered Waste Oil",null,"Raw Waste Oil"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"Waste Oil to Biodiesel Pathway\",'T2 Calculator'!B239,IF('T2 Calculator'!T2=\"Waste Oil to Renewable Diesel Pathway\",'T2 Calculator'!B364,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"K1928","v":1},{"$f":"K1929","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"K1924","v":1},{"$f":"K1925","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B241","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,{"$f":"'T2 Calculator'!B211","v":1},null,null,null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"Waste Oil to Biodiesel Pathway\",'T2 Calculator'!B242,IF('T2 Calculator'!T2=\"Waste Oil to Renewable Diesel Pathway\",'T2 Calculator'!B367,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"K1932","v":1},{"$f":"K1933","v":0},{"$f":"D1929","v":1},{"$f":"D1930","v":0}]
[null,null,null,{"$f":"IF('T2 Calculator'!T2=\"Waste Oil to Biodiesel Pathway\",'T2 Calculator'!B212,IF('T2 Calculator'!T2=\"Waste Oil to Renewable Diesel Pathway\",'T2 Calculator'!B354,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"K1936","v":1},{"$f":"K1937","v":0},{"$f":"D1939","v":1},{"$f":"D1940","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'T2 Calculator'!B244","v":1}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"Waste Oil to Biodiesel Pathway\",'T2 Calculator'!B245,IF('T2 Calculator'!T2=\"Waste Oil to Renewable Diesel Pathway\",'T2 Calculator'!B370,0))","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"('T2 Calculator'!B235+'T2 Calculator'!B247)/2","v":1}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T2 Calculator'!T2=\"Waste Oil to Biodiesel Pathway\",'T2 Calculator'!B248+'T2 Calculator'!B236,IF('T2 Calculator'!T2=\"Waste Oil to Renewable Diesel Pathway\",'T2 Calculator'!B373+'T2 Calculator'!B361,0))","v":0}]
[]
[null,null,null,{"$f":"'T2 Calculator'!B214","v":1}]
[null,null,null,{"$f":"IF('T2 Calculator'!T2=\"Waste Oil to Biodiesel Pathway\",'T2 Calculator'!B215,IF('T2 Calculator'!T2=\"Waste Oil to Renewable Diesel Pathway\",'T2 Calculator'!B357,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"67. User Defined Renewable Natural Gas to Refueling Station for CNG Production"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,"67. User - Defined Waste to Renewable NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",null,null,{"$f":"F1945","v":0},{"$f":"F1946","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[]
[]
[null,1,null,null,null,null,null,null,1]
[null,{"$f":"'T2 Calculator'!B543","v":-3}]

{"sheet":"T&D","index":26,"n_rows":246,"n_cols":260,"rows_kept":246,"cut":false,"hidden":false,"merged":[[190,162,190,163],[145,131,145,136],[101,194,101,195],[190,67,190,69],[190,64,190,66],[190,108,190,109],[190,110,190,111],[190,112,190,113],[190,114,190,115],[145,76,145,79],[145,80,145,82],[145,83,145,85],[145,93,145,94],[145,113,145,115],[190,90,190,104],[145,97,145,98],[145,99,145,100],[145,101,145,103],[145,104,145,105],[145,107,145,108],[145,109,145,110],[145,95,145,96],[101,149,101,153],[190,132,190,134],[101,1,101,5],[101,6,101,10],[101,11,101,15],[101,16,101,20],[101,67,101,70],[190,116,190,117],[101,71,101,72],[190,125,190,126],[145,60,145,62],[145,29,145,32],[145,33,145,36],[190,121,190,122],[190,123,190,124],[190,82,190,83],[190,79,190,81],[101,75,101,78],[101,79,101,82],[101,83,101,86],[101,87,101,92],[190,73,190,75],[190,70,190,72],[101,54,101,59],[190,55,190,57],[101,22,101,26],[190,141,190,142],[190,127,190,128],[190,129,190,131],[190,61,190,63],[190,87,190,88],[190,84,190,86],[190,155,190,156],[101,154,101,158],[190,152,190,153],[190,144,190,145],[145,63,145,65],[101,64,101,66],[145,129,145,130],[101,114,101,118],[101,129,101,133],[101,134,101,138],[101,93,101,97],[101,27,101,31],[101,32,101,36],[101,37,101,42],[101,43,101,48],[190,31,190,32],[190,39,190,40],[190,37,190,38],[190,52,190,54],[190,33,190,34],[190,49,190,51],[190,46,190,48],[101,49,101,53],[190,4,190,5],[145,1,145,5],[145,6,145,10],[145,16,145,20],[145,22,145,24],[145,25,145,28],[145,37,145,40],[145,41,145,44],[145,45,145,48],[145,11,145,15],[190,27,190,28],[190,25,190,26],[190,15,190,16],[190,13,190,14],[190,11,190,12],[190,9,190,10],[190,18,190,19],[190,29,190,30],[190,43,190,45],[190,41,190,42],[101,196,101,200],[190,35,190,36],[101,164,101,168],[101,169,101,173],[101,119,101,123],[101,124,101,128],[101,139,101,143],[101,144,101,148],[198,162,198,163],[101,60,101,63],[190,146,190,147],[145,50,145,53],[145,137,145,141],[145,56,145,57],[190,58,190,60],[101,98,101,102],[101,103,101,107],[101,108,101,109],[101,110,101,113],[145,54,145,55],[190,76,190,78],[190,148,190,149],[190,150,190,151],[190,118,190,120],[101,159,101,163],[190,7,190,8],[190,165,190,166],[101,223,101,228],[101,256,101,259],[145,127,145,128],[145,125,145,126],[44,3,44,4],[44,1,44,2],[145,121,145,124],[101,249,101,251],[101,229,101,233],[101,234,101,237],[101,238,101,240],[101,241,101,243],[101,244,101,248],[101,201,101,205],[101,206,101,209],[101,210,101,213],[101,214,101,222],[101,174,101,177],[101,178,101,180],[101,181,101,184],[101,185,101,188]]}
["Calculations of Energy Use and Emissions: Transportation and Distribution of Energy Feedstocks and Fuels"]
[]
["1) Cargo Payload By Transportation Mode and by Product Fuel Type: Tons"]
["Fuel Transported","Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","E-Diesel Additive","LNG","Methanol","DME","FT Diesel","FT Naphtha","Gaseous Hydrogen","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Agri. Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Sorghum","Sugarcane","Sugarcane Filtercake","Soybean","Palm FFB","Rapeseeds","Jatropha","Camelina","Coal","Pet Coke from Oil Sands","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Algae Biomass","Vegetable Oil","Media Water","Fresh Water","AD Residue","Animal Waste","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Enzymes","Yeast","Miscanthus","Hydrochloric Acid","Municipal Solid Waste","Raw Tallow","Rendered Tallow","Raw UCO","Rendered UCO","User Defined Feedstock","User Defined Waste"]
["Ocean Tanker",{"$f":"121133*MT2T","v":133526.27602620388},90000,100000,80000,90000,100000,100000,100000,100000,null,65000,90000,80000,100000,90000,null,15000,22000,null,null,100000,null,null,65000,null,null,null,null,null,null,null,null,null,null,150000,null,null,null,null,null,null,100000,100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000,null,100000,100000]
["Barge",22500,20000,22500,18000,19000,22500,20000,20000,20000,null,15000,20000,18000,20000,19000,null,3000,20000,20000,20000,22500,20000,20000,22500,20000,20000,20000,20000,20000,20000,null,null,null,20000,null,20000,20000,20000,30000,null,30000,22500,20000,20000,20000,null,22500,null,null,null,null,null,null,null,null,null,null,null,20000,null,20000,null,22500,null,22500,22500]
["Heavy Heavy-Duty Truck",25,25,25,20,22,25,25,25,25,25,15,25,20,25,22,0.4,4,33,25,25,25,25,25,22.5,17.5,17.5,25,15,25,17.5,25,33.5,17,15,25,15,15,15,25,25,25,25,25,25,24,25,25,25,25,25,25,23,23,23,23,23,23,23,25,25,20,20,25,20,25,15,25]
["Medium Heavy-Duty Truck",null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,0.4,1.28,null,null,null,null,null,null,8,null,null,null,8,null,null,8,8,null,8,8,8,8,8,null,null,null,null,null,null,null,8,null,null,null,8,8,8,8,8,8,8,8,8,null,null,5,5,null,5,null,null,8]
[]
["2) Horsepower Requirements for Ocean Tanker and Barges: Calculated with Cargo Capacity (unit is in HP)"]
[null,"Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","LNG","Methanol","DME","FT Diesel","FT Naphtha","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Agri. Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Soybean","Palm FFB","Rapeseeds","Jatropha","Camelina","Coal","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Vegetable Oil","Municipal Solid Waste","Raw Tallow","Rendered Tallow","Raw UCO","Rendered UCO","User Defined Feedstock"]
["Ocean Tanker",{"$f":"9070+0.101*B5","v":22556.153878646594},18160,19170,17150,18160,19170,19170,19170,19170,{"$f":"9070+0.101*L5","v":15635},{"$f":"9070+0.101*M5","v":18160},{"$f":"9070+0.101*N5","v":17150},{"$f":"9070+0.101*O5","v":19170},{"$f":"9070+0.101*P5","v":18160},{"$f":"9070+0.101*R5","v":10585},{"$f":"9070+0.101*S5","v":11292},null,null,19170,null,null,{"$f":"9070+0.101*Y5","v":15635},null,null,null,null,null,null,null,{"$f":"9070+0.101*AJ5","v":24220},null,null,null,null,null,{"$f":"9070+0.101*AQ5","v":19170},{"$f":"9070+0.101*AR5","v":19170},null,null,null,null,null,{"$f":"9070+0.101*BL5","v":19170},null,{"$f":"9070+0.101*BN5","v":19170},{"$f":"9070+0.101*BO5","v":19170}]
["Barge",{"$f":"5600/22500*B6","v":5600},4977.7777777777774,5600,4480,4728.8888888888887,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*L6","v":3733.333333333333},{"$f":"5600/22500*M6","v":4977.7777777777774},{"$f":"5600/22500*N6","v":4480},{"$f":"5600/22500*O6","v":4977.7777777777774},{"$f":"5600/22500*P6","v":4728.8888888888887},{"$f":"5600/22500*R6","v":746.66666666666663},4977.7777777777774,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*AI6","v":4977.7777777777774},null,{"$f":"5600/22500*AK6","v":4977.7777777777774},{"$f":"5600/22500*AL6","v":4977.7777777777774},{"$f":"5600/22500*AM6","v":4977.7777777777774},{"$f":"5600/22500*AN6","v":7466.6666666666661},{"$f":"5600/22500*AP6","v":7466.6666666666661},{"$f":"5600/22500*AQ6","v":5600},{"$f":"5600/22500*AR6","v":4977.7777777777774},{"$f":"5600/22500*AS6","v":4977.7777777777774},{"$f":"5600/22500*AT6","v":4977.7777777777774},5600,{"$f":"5600/22500*BJ6","v":4977.7777777777774},null,5600,null,5600]
[]
["3) Share of Power Generation Technologies for Pipeline Compression Stations"]
[null,"NG Engine","Turbine","NG Engine: Future"]
["Crude Pipeline",1,0,{"$f":"1-C17-B17","v":0}]
["Residual Oil Pipeline",1,0,0]
["Gasoline Pipeline",1,0,0]
["Diesel Pipeline",1,0,0]
["Fischer-Tropsch Diesel Pipeline",1,0,0]
["Biodiesel Pipeline",1,0,0]
["Renewable Diesel Pipeline",1,0,0]
["Renewable Gasoline Pipeline",1,0,0]
["LPG Pipeline",1,0,0]
["Naphtha Pipeline",1,0,0]
["Dimethyl Ether Pipeline",1,0,0]
["Additive Pipeline",1,0,0]
["Methanol Pipeline",1,0,0]
["Ethanol (in Brazil) Pipeline",1,0,0]
["Ethanol (in U.S.) Pipeline",1,0,0]
["Butanol",1,0,0]
["Coal Pipeline",1,0,0]
["NG Pipeline",1,0,0]
["Gaseous Hydrogen Pipeline",1,0,0]
["CO2 Pipeline",1,0,0]
["Vegetable Oil Pipeline",1,0,0]
["Media Water",1,0,0]
["Fresh Water",1,0,0]
["Jet Fuel Pipeline",1,0,0]
["Fischer-Tropsch Jet Fuel Pipeline",1,0,0]
["Renewable Jet Fuel Pipeline",1,0,0]
[]
["4) Fuel Economy and Resultant Energy Consumption of Heavy-Duty Trucks"]
[null,"Fuel Economy: miles/diesel gallon",null,"Energy Consumption: Btu/mile"]
[null,"Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck","Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck"]
["Trip from Product Origin to Destination",5.3,10.4,{"$f":"Fuel_Specs!$B$15/B47","v":24235.849056603773},{"$f":"Fuel_Specs!$B$15/C47","v":12350.961538461537}]
["Trip from Product Destination Back to Origin",5.3,10.4,{"$f":"Fuel_Specs!$B$15/B48","v":24235.849056603773},{"$f":"Fuel_Specs!$B$15/C48","v":12350.961538461537}]
[]
["5) Calculation of Energy Consumption for Ocean Tanker and Barge"]
[null,"Ocean Tanker","Small Ocean Tanker","Barge"]
["Average Speed (Miles/Hour) ",20,16,5]
["Trip from Product Origin to Destination"]
["    Load Factor",0.83,0.83,0.83]
["    Energy Consumption: Btu/hphr",{"$f":"MarineFuel_PTH!B54/1.3410220888","v":5439.4635606414267},{"$f":"MarineFuel_PTH!B54/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D54+350)*0.735*Fuel_Specs!$B$23/Fuel_Specs!E23","v":10100.725054636621}]
["Trip from Product Destination Back to Origin"]
["    Load Factor",0.7,0.7,0.6]
["    Energy Consumption: Btu/hphr",{"$f":"MarineFuel_PTH!B54/1.3410220888","v":5439.4635606414267},{"$f":"MarineFuel_PTH!B54/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D57+350)*0.735*Fuel_Specs!$B$23/Fuel_Specs!E23","v":10283.833546023476}]
[]
["6) Energy Intensity of Rail Transportation: Btu/ton-mile"]
["Trip from Product Orighin to Destination",274]
["Trip from Product Destination Back to Origin",274]
[]
["7) Energy Intensity of Pipeline Transportation: Btu/ton-mile"]
[null,"Aggregated","Turbine","NG Engine: Future"]
["Crude Pipeline",404,404,404]
["Residual Oil Pipeline",404,404,404]
["Gasoline Product Pipeline",404,404,404]
["Diesel Pipeline",404,404,404]
["Fischer-Tropsch Diesel Pipeline",404,404,404]
["Biodiesel Pipeline",404,404,404]
["Renewable Diesel Pipeline",404,404,404]
["Renewable Gasoline Pipeline",404,404,404]
["LPG Pipeline",404,404,404]
["Naphtha Pipeline",404,404,404]
["Dimethyl Ether Pipeline",404,404,404]
["Additive Pipeline",404,404,404]
["Methanol Pipeline",404,404,404]
["Ethanol (in Brazil) Pipeline",404,404,404]
["Ethanol (in U.S.) Pipeline",404,404,404]
["Butanol Pipeline",404,404,404]
["Coal Pipeline",{"$f":"EI_TD_Coal_Pipeline","v":697.2},{"$f":"B82","v":697.2},{"$f":"B82","v":697.2}]
["NG Pipeline",{"$f":"1640.80923179471","v":1640.8092317947101},1640.8092317947101,1640.8092317947101]
["Gaseous Hydrogen Pipeline",{"$f":"EI_TD_GH2_Pipeline","v":5074.62},{"$f":"B84","v":5074.62},{"$f":"B84","v":5074.62}]
["CO2 Pipeline",{"$f":"B83*16/44","v":596.65790247080361},{"$f":"C83*16/44","v":596.65790247080361},{"$f":"D83*16/44","v":596.65790247080361}]
["Vegetable Oil Pipeline",404,404,404]
["Media Water",404,404,404]
["Fresh Water",404,404,404]
["Jet Fuel Pipeline",404,404,404]
["Fischer-Tropsch Jet Fuel Pipeline",404,404,404]
["Renewable Jet Fuel Pipeline",404,404,404]
[]
["8) Energy Intensity Ratios of Different Process Fuels Used in a Given Transportation Mode: Relative to Baseline Fuel for the Given Mode"]
[null,"Residual Oil","Natural Gas for LNG","LPG","DME","FTD","Ethanol (produced in Brazil)","Ethanol (produce in U.S.)","Butanol","Methanol","Biodiesel","Renewable Diesel","Renewable Gasoline","Gaseous Hydrogen","Hydrogen for L.H2","Electricity","Diesel"]
["Ocean Tanker: Residual Oil as Baseline Fuel",null,1,1,1,1,1,null,null,null,null,null,null,1,1,null,{"$f":"MarineFuel_PTH!C54/MarineFuel_PTH!B54","v":1.0286455945870387}]
["Barge: Residual Oil as Baseline Fuel",null,1,1,1,1,1,null,null,null,1,1,1,null,null,null,1]
["Locomotive: Diesel as Baseline Fuel",null,1,1,1,1,1,null,null,null,1,1,1,1,1,1]
["Truck: Diesel as Baseline Fuel",null,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Pipeline: NG as Baseline Fuel",1,null,1,1,1,1,null,null,null,1,1,1,1,1,1,1]
[]
["9) Energy Consumption and Emissions of Feedstock and Fuel Transportation "]
["Feedstock/Fuel","Crude Oil for Use in U.S. Refineries",null,null,null,null,"Crude Oil for Use in California Refineries ",null,null,null,null,"Oil Sands Products for Use in U.S. Refineries",null,null,null,null,"Gasoline Blendstock",null,null,null,null,"Gasoline","CA Gasoline",null,null,null,null,"Conventional Diesel",null,null,null,null,"Low-Sulfur Diesel",null,null,null,null,"LPG",null,null,null,null,null," Crude Naphtha",null,null,null,null,null,"Residual Oil for stationary use",null,null,null,null,"Residual Oil for use as a marine fuel",null,null,null,null,null,"MTBE",null,null,null,"ETBE",null,null,"TAME",null,null,null,"E-Diesel Additive",null,"NG to LNG Plant","NG to Refueling Stations","LNG: as an intermediate product and for NNA NG feedstock",null,null,null,"LNG: as an intermediate product and for NNA FG feedstock",null,null,null,"LNG: as a final transportation fuel",null,null,null,"Methanol",null,null,null,null,null,"DME",null,null,null,null,"FT Diesel",null,null,null,null,"FT Naphtha",null,null,null,null,"G.H2",null,"L.H2",null,null,null,"Ammonia",null,null,null,null,"Urea",null,null,null,null,"Nitric Acid",null,null,null,null,"Ammonium Nitrate",null,null,null,null,"Urea-Ammonium Nitrate Solution",null,null,null,null,"Sulfuric Acid",null,null,null,null,"Phosphoric Rock",null,null,null,null,"Phosphoric Acid",null,null,null,null,"K2O",null,null,null,null,"CaCO3",null,null,null,null,"Herbicides",null,null,null,null,"Insecticides",null,null,null,null,"Corn",null,null,null,"Corn Stover to Biofuel Refinery",null,null,"Soybeans",null,null,null,"Soy oil",null,null,null,"Willow to Biofuel Refinery","Poplar to Biofuel Refinery","Switchgrass to Biofuel Refinery","Miscanthus to Biofuel Refinery","Forest Residue to Biofuel Refinery","Sugarcane",null,"Biodiesel",null,null,null,null,"Renewable Diesel",null,null,null,null,"Renewable Gasoline",null,null,null,"Ethanol produced and used in Brazil",null,null,null,"Ethanol produced in Brazil, and used in U.S.",null,null,null,null,null,null,null,null,"Ethanol produced in U.S. and used in U.S.",null,null,null,null,null,"Corn-Butanol",null,null,null,null,"Corn-Acetone",null,null,null,"Coal: for power plant use",null,null,"Coal: for H2 central plant and FTD plant use",null,null,"Coal: for coking plant use",null,null,null,null,"Uranium",null,null,"CO2","Pet Coke: for Oil Sands Operations","Lime","Sugarcane Filtercake","Sorghum"]
["Transportation Mode","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Heavy-Heavy-Duty Truck","Medium-Heavy-Duty Truck","Pipeline","Pipeline","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Pipeline","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Truck","Barge","Rail","Truck","Barge","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Truck","Truck","Truck","Truck","HD Truck","MD Truck","Truck","Ocean Tanker","Pipeline","Rail","Truck","Truck","Ocean Tanker","Pipeline","Rail","Truck","Barge","Pipeline","Rail","Truck","Pipeline","Rail","Truck","Truck","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Truck","Barge","Rail","Truck","Pipeline","Rail","Truck","Barge","Rail","Truck","Rail","Truck","Rail","Truck","Truck","Pipeline","Truck","Truck","HD Truck","MD Truck","Barge","Rail","Truck"]
["Urban Emission Share",{"$f":"Urban_Shares!C23","v":0.05},{"$f":"Urban_Shares!D23","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E23","v":0.05},{"$f":"Urban_Shares!F23","v":0.05},{"$f":"Urban_Shares!H23","v":0.47786666666666666},{"$f":"Urban_Shares!C24","v":7.0000000000000007E-2},{"$f":"Urban_Shares!D24","v":0.05},{"$f":"Urban_Shares!E24","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F24","v":0.05},{"$f":"Urban_Shares!H24","v":0.55666666666666664},{"$f":"Urban_Shares!C23","v":0.05},{"$f":"Urban_Shares!D23","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E23","v":0.05},{"$f":"Urban_Shares!F23","v":0.05},{"$f":"Urban_Shares!H23","v":0.47786666666666666},{"$f":"Urban_Shares!C25","v":0.1},{"$f":"Urban_Shares!D25","v":0.12},{"$f":"Urban_Shares!E25","v":0.1},{"$f":"Urban_Shares!F25","v":0.1},{"$f":"Urban_Shares!G25","v":0.68500000000000005},{"$f":"Urban_Shares!G25","v":0.68500000000000005},{"$f":"Urban_Shares!C26","v":0.12},{"$f":"Urban_Shares!D26","v":0.1},{"$f":"Urban_Shares!E26","v":0.12},{"$f":"Urban_Shares!F26","v":0.12},{"$f":"Urban_Shares!G26","v":0.68500000000000005},{"$f":"Urban_Shares!C27","v":0.1},{"$f":"Urban_Shares!D27","v":0.12},{"$f":"Urban_Shares!E27","v":0.1},{"$f":"Urban_Shares!F27","v":0.1},{"$f":"Urban_Shares!G27","v":0.68500000000000005},{"$f":"Urban_Shares!C27","v":0.1},{"$f":"Urban_Shares!D27","v":0.12},{"$f":"Urban_Shares!E27","v":0.1},{"$f":"Urban_Shares!F27","v":0.1},{"$f":"Urban_Shares!G27","v":0.68500000000000005},{"$f":"Urban_Shares!C29","v":0.1},{"$f":"Urban_Shares!D29","v":0.12},{"$f":"Urban_Shares!E29","v":0.1},{"$f":"Urban_Shares!F29","v":0.1},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!C30","v":0.1},{"$f":"Urban_Shares!D30","v":0.12},{"$f":"Urban_Shares!E30","v":0.1},{"$f":"Urban_Shares!F30","v":0.1},{"$f":"Urban_Shares!G30","v":0.68500000000000005},{"$f":"Urban_Shares!G30","v":0.68500000000000005},{"$f":"Urban_Shares!C31","v":0.05},{"$f":"Urban_Shares!D31","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E31","v":0.05},{"$f":"Urban_Shares!F31","v":0.05},{"$f":"Urban_Shares!G31","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C31","v":0.05},{"$f":"Urban_Shares!D31","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F31","v":0.05},{"$f":"Urban_Shares!F31","v":0.05},{"$f":"Urban_Shares!G31","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G31","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C32","v":0.05},{"$f":"Urban_Shares!D32","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F32","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G32","v":0.2},{"$f":"Urban_Shares!D33","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F33","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G33","v":0.2},{"$f":"Urban_Shares!C34","v":0.05},{"$f":"Urban_Shares!D34","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F34","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G34","v":0.2},{"$f":"Urban_Shares!G35","v":0.2},{"$f":"Urban_Shares!H35","v":0.2},{"$f":"Urban_Shares!E36","v":0.13999999999999999},{"$f":"Urban_Shares!E36","v":0.13999999999999999},{"$f":"Urban_Shares!C38","v":0.05},{"$f":"Urban_Shares!D38","v":0.12},{"$f":"Urban_Shares!F38","v":0.1},0.1,{"$f":"Urban_Shares!C38","v":0.05},{"$f":"Urban_Shares!D38","v":0.12},{"$f":"Urban_Shares!F38","v":0.1},0.1,{"$f":"IF(Inputs!$H$104=1,Urban_Shares!C37,Urban_Shares!C38)","v":0.1},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!D37,Urban_Shares!D38)","v":0.12},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!F37,Urban_Shares!F38)","v":0.1},0.1,{"$f":"IF(Inputs!$F$136=1,Urban_Shares!C39,Urban_Shares!C40)","v":0.1},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!D39,Urban_Shares!D40)","v":0.12},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!E39,Urban_Shares!E40)","v":0.1},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!F39,Urban_Shares!F40)","v":0.1},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!G39,Urban_Shares!G40)","v":0.25666666666666665},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!H39,Urban_Shares!H40)","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$F$137=1,Inputs!$F$137=4),Urban_Shares!C41,Urban_Shares!C42)","v":0.1},{"$f":"IF(OR(Inputs!$F$137=1,Inputs!$F$137=4),Urban_Shares!D41,Urban_Shares!D42)","v":0.12},{"$f":"IF(OR(Inputs!$F$137=1,Inputs!$F$137=4),Urban_Shares!E41,Urban_Shares!E42)","v":0.1},{"$f":"IF(OR(Inputs!$F$137=1,Inputs!$F$137=4),Urban_Shares!F41,Urban_Shares!F42)","v":0.1},{"$f":"IF(OR(Inputs!$F$137=1,Inputs!$F$137=4),Urban_Shares!G41,Urban_Shares!G42)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!C43,Urban_Shares!C44)","v":0.1},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!D43,Urban_Shares!D44)","v":0.12},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!E43,Urban_Shares!E44)","v":0.1},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!F43,Urban_Shares!F44)","v":0.1},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!G43,Urban_Shares!G44)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!C47,Urban_Shares!C48)","v":0.1},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!D47,Urban_Shares!D48)","v":0.12},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!E47,Urban_Shares!E48)","v":0.1},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!F47,Urban_Shares!F48)","v":0.1},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!G47,Urban_Shares!G48)","v":0.68500000000000005},{"$f":"Urban_Shares!E49","v":0.13999999999999999},{"$f":"Urban_Shares!G49","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!C50,Urban_Shares!C51)","v":0.05},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!D50,Urban_Shares!D51)","v":0.12},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!F50,Urban_Shares!F51)","v":0.1},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!G50,Urban_Shares!G51)","v":0.68500000000000005},{"$f":"Urban_Shares!C62","v":0.05},{"$f":"Urban_Shares!D62","v":0.05},{"$f":"Urban_Shares!F62","v":0.05},{"$f":"Urban_Shares!G62","v":0.05},{"$f":"Urban_Shares!H62","v":0.05},{"$f":"Urban_Shares!C63","v":0.05},{"$f":"Urban_Shares!D63","v":0.05},{"$f":"Urban_Shares!F63","v":0.05},{"$f":"Urban_Shares!G63","v":0.05},{"$f":"Urban_Shares!H63","v":0.05},{"$f":"Urban_Shares!C64","v":0.05},{"$f":"Urban_Shares!D64","v":0.05},{"$f":"Urban_Shares!F64","v":0.05},{"$f":"Urban_Shares!G64","v":0.05},{"$f":"Urban_Shares!H64","v":0.05},{"$f":"Urban_Shares!C65","v":0.05},{"$f":"Urban_Shares!D65","v":0.05},{"$f":"Urban_Shares!F65","v":0.05},{"$f":"Urban_Shares!G65","v":0.05},{"$f":"Urban_Shares!H65","v":0.05},{"$f":"Urban_Shares!C65","v":0.05},{"$f":"Urban_Shares!D65","v":0.05},{"$f":"Urban_Shares!F65","v":0.05},{"$f":"Urban_Shares!G65","v":0.05},{"$f":"Urban_Shares!H65","v":0.05},{"$f":"Urban_Shares!C66","v":0.05},{"$f":"Urban_Shares!D66","v":0.05},{"$f":"Urban_Shares!F66","v":0.05},{"$f":"Urban_Shares!G66","v":0.05},{"$f":"Urban_Shares!H66","v":0.05},{"$f":"Urban_Shares!C67","v":0.05},{"$f":"Urban_Shares!D67","v":0.05},{"$f":"Urban_Shares!F67","v":0.05},{"$f":"Urban_Shares!G67","v":0.05},{"$f":"Urban_Shares!H67","v":0.05},{"$f":"Urban_Shares!C68","v":0.05},{"$f":"Urban_Shares!D68","v":0.05},{"$f":"Urban_Shares!F68","v":0.05},{"$f":"Urban_Shares!G68","v":0.05},{"$f":"Urban_Shares!H68","v":0.05},{"$f":"Urban_Shares!C69","v":0.05},{"$f":"Urban_Shares!D69","v":0.05},{"$f":"Urban_Shares!F69","v":0.05},{"$f":"Urban_Shares!G69","v":0.05},{"$f":"Urban_Shares!H69","v":0.05},{"$f":"Urban_Shares!C70","v":0},{"$f":"Urban_Shares!D70","v":0},{"$f":"Urban_Shares!F70","v":0},{"$f":"Urban_Shares!G70","v":0},{"$f":"Urban_Shares!H70","v":0},{"$f":"Urban_Shares!C71","v":0.05},{"$f":"Urban_Shares!D71","v":0.05},{"$f":"Urban_Shares!F71","v":0.05},{"$f":"Urban_Shares!G71","v":0.05},{"$f":"Urban_Shares!H71","v":0.05},{"$f":"Urban_Shares!C72","v":0.05},{"$f":"Urban_Shares!D72","v":0.05},{"$f":"Urban_Shares!F72","v":0.05},{"$f":"Urban_Shares!G72","v":0.05},{"$f":"Urban_Shares!H72","v":0.05},{"$f":"Urban_Shares!G73","v":0.05},{"$f":"Urban_Shares!D73","v":0.05},{"$f":"Urban_Shares!F73","v":0.05},{"$f":"Urban_Shares!H73","v":0.05},{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},{"$f":"Urban_Shares!G74","v":0.05},{"$f":"Urban_Shares!D74","v":0.05},{"$f":"Urban_Shares!F74","v":0.05},{"$f":"Urban_Shares!H74","v":0.05},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!E52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!G80","v":0.05},{"$f":"Urban_Shares!G81","v":0.05},{"$f":"Urban_Shares!G82","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G86","v":0.05},{"$f":"Urban_Shares!H86","v":0.05},{"$f":"Urban_Shares!H53","v":0.1},{"$f":"Urban_Shares!D53","v":0.12},{"$f":"Urban_Shares!E53","v":0.1},{"$f":"Urban_Shares!F53","v":0.1},{"$f":"Urban_Shares!G53","v":0.68500000000000005},{"$f":"Urban_Shares!H54","v":0.1},{"$f":"Urban_Shares!D54","v":0.12},{"$f":"Urban_Shares!E54","v":0.1},{"$f":"Urban_Shares!F54","v":0.1},{"$f":"Urban_Shares!G54","v":0.68500000000000005},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.68500000000000005},{"$f":"Urban_Shares!$E$58","v":0.1},{"$f":"Urban_Shares!$F$58","v":0.1},{"$f":"Urban_Shares!$H$58","v":0.68500000000000005},{"$f":"Urban_Shares!$H$58","v":0.68500000000000005},{"$f":"Urban_Shares!$E$58","v":0.1},{"$f":"Urban_Shares!$F$58","v":0.1},{"$f":"Urban_Shares!$H$58","v":0.68500000000000005},{"$f":"Urban_Shares!C58","v":0.05},{"$f":"Urban_Shares!D59","v":0.12},{"$f":"Urban_Shares!E59","v":0.1},{"$f":"Urban_Shares!F59","v":0.1},{"$f":"Urban_Shares!G59","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H59","v":0.68500000000000005},{"$f":"Urban_Shares!C58","v":0.05},{"$f":"Urban_Shares!D59","v":0.12},{"$f":"Urban_Shares!E59","v":0.1},{"$f":"Urban_Shares!F59","v":0.1},{"$f":"Urban_Shares!G59","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H59","v":0.68500000000000005},{"$f":"Urban_Shares!D60","v":0.12},{"$f":"Urban_Shares!E60","v":0.1},{"$f":"Urban_Shares!F60","v":0.1},{"$f":"Urban_Shares!G60","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H60","v":0.68500000000000005},{"$f":"Urban_Shares!D61","v":0.12},{"$f":"Urban_Shares!F61","v":0.1},{"$f":"Urban_Shares!G61","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H61","v":0.68500000000000005},{"$f":"Urban_Shares!D87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E88","v":0},{"$f":"Urban_Shares!F88","v":0},{"$f":"Urban_Shares!G88","v":0},{"$f":"Urban_Shares!D87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F89","v":0},{"$f":"Urban_Shares!G89","v":0},{"$f":"Urban_Shares!F90","v":0.05},{"$f":"Urban_Shares!G90","v":0.05},{"$f":"IQ104","v":0.05},{"$f":"IH104","v":0},0,0,{"$f":"Urban_Shares!G86","v":0.05},{"$f":"Urban_Shares!H73","v":0.05},{"$f":"Urban_Shares!D73","v":0.05},{"$f":"Urban_Shares!F73","v":0.05},{"$f":"Urban_Shares!G85","v":0.05}]
["Distance (Miles, one-way)",{"$f":"'T&D_Flowcharts'!AC23","v":8267.8489682557902},{"$f":"'T&D_Flowcharts'!AC24","v":750},{"$f":"'T&D_Flowcharts'!AC25","v":543.489932885906},{"$f":"'T&D_Flowcharts'!AC26","v":797},30,{"$f":"'T&D_Flowcharts'!AC50","v":7409},{"$f":"'T&D_Flowcharts'!AC51","v":200},{"$f":"'T&D_Flowcharts'!AC52","v":1838},{"$f":"'T&D_Flowcharts'!AC53","v":2000},30,0,0,{"$f":"'T&D_Flowcharts'!AC80","v":1708},0,0,{"$f":"'T&D_Flowcharts'!AC88","v":2600},{"$f":"'T&D_Flowcharts'!AC89","v":340},{"$f":"'T&D_Flowcharts'!AC90","v":129.31952662721892},{"$f":"'T&D_Flowcharts'!AC91","v":150},{"$f":"'T&D_Flowcharts'!AE92","v":30},{"$f":"'T&D_Flowcharts'!AE114","v":30},{"$f":"'T&D_Flowcharts'!AC132","v":3900},{"$f":"'T&D_Flowcharts'!AC133","v":200},{"$f":"'T&D_Flowcharts'!AC134","v":50},{"$f":"'T&D_Flowcharts'!AC135","v":250},{"$f":"'T&D_Flowcharts'!AE136","v":50},{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AC151,'T&D_Flowcharts'!AC189)","v":3900},{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AC152,'T&D_Flowcharts'!AC190)","v":200},{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AC153,'T&D_Flowcharts'!AC191)","v":50},{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AC154,'T&D_Flowcharts'!AC192)","v":250},{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AE155,'T&D_Flowcharts'!AE193)","v":50},{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AC170,'T&D_Flowcharts'!AC208)","v":1300},{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AC171,'T&D_Flowcharts'!AC209)","v":200},{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AC172,'T&D_Flowcharts'!AC210)","v":110},{"$f":"IF(Inputs!F92,'T&D_Flowcharts'!AC173,'T&D_Flowcharts'!AC211)","v":490},{"$f":"IF(Inputs!F92=2,'T&D_Flowcharts'!AE174,'T&D_Flowcharts'!AE212)","v":50},{"$f":"'T&D_Flowcharts'!AC227","v":5200},{"$f":"'T&D_Flowcharts'!AC228","v":520},{"$f":"'T&D_Flowcharts'!AC229","v":400},{"$f":"'T&D_Flowcharts'!AC230","v":800},{"$f":"'T&D_Flowcharts'!AC231","v":30},{"$f":"'T&D_Flowcharts'!AE231","v":30},{"$f":"'T&D_Flowcharts'!AC246","v":1700},{"$f":"'T&D_Flowcharts'!AC247","v":1500},{"$f":"'T&D_Flowcharts'!AC248","v":200},{"$f":"'T&D_Flowcharts'!AC249","v":110},{"$f":"'T&D_Flowcharts'!AC250","v":490},{"$f":"'T&D_Flowcharts'!AE250","v":30},{"$f":"'T&D_Flowcharts'!AC266","v":3000},{"$f":"'T&D_Flowcharts'!AC267","v":200},{"$f":"'T&D_Flowcharts'!AC268","v":110},{"$f":"'T&D_Flowcharts'!AC269","v":490},{"$f":"'T&D_Flowcharts'!AC270","v":100},{"$f":"'T&D_Flowcharts'!AC285","v":3000},{"$f":"'T&D_Flowcharts'!AC286","v":200},{"$f":"'T&D_Flowcharts'!AC287","v":110},{"$f":"'T&D_Flowcharts'!AC288","v":490},{"$f":"'T&D_Flowcharts'!AC289","v":30},{"$f":"'T&D_Flowcharts'!AE289","v":100},{"$f":"'T&D_Flowcharts'!AC303","v":3000},{"$f":"'T&D_Flowcharts'!AC304","v":520},{"$f":"'T&D_Flowcharts'!AC306","v":800},{"$f":"'T&D_Flowcharts'!AC307","v":80},{"$f":"'T&D_Flowcharts'!AC320","v":520},{"$f":"'T&D_Flowcharts'!AC322","v":800},{"$f":"'T&D_Flowcharts'!AC323","v":80},{"$f":"'T&D_Flowcharts'!AC334","v":3000},{"$f":"'T&D_Flowcharts'!AC335","v":520},{"$f":"'T&D_Flowcharts'!AC337","v":800},{"$f":"'T&D_Flowcharts'!AC338","v":80},null,{"$f":"'T&D_Flowcharts'!AE355","v":100},{"$f":"'T&D_Flowcharts'!AC374","v":1000},{"$f":"'T&D_Flowcharts'!AE484","v":680},{"$f":"'T&D_Flowcharts'!AC617","v":5000},520,800,30,{"$f":"'T&D_Flowcharts'!AC628","v":5900},520,800,30,{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AC676,IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AC641))","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AC677,IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AC642))","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AC679,IF(NG_LNG_FeedstockShare=1,'T&D_Flowcharts'!AC644))","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AE681,IF(NG_LNG_FeedstockShare=1,'T&D_Flowcharts'!AE645))","v":50},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$693,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$712, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$731, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$750, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$760, 'T&D_Flowcharts'!$AC$779)))))","v":0},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$694,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$713, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$732, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$751, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$761, 'T&D_Flowcharts'!$AC$780)))))","v":520},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$695,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$714, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$733, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$752, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$762, 'T&D_Flowcharts'!$AC$781)))))","v":564.9122807017543},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$696,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$715, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$734, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$753, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$763, 'T&D_Flowcharts'!$AC$782)))))","v":664.91228070175441},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$697,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$716, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$735, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$754, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$764, 'T&D_Flowcharts'!$AC$783)))))","v":80},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AE$697,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AE$716, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AE$735, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AE$754, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AE$764, 'T&D_Flowcharts'!$AE$783)))))","v":30},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$800, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$815, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$830, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$845, 'T&D_Flowcharts'!$AC$860))))","v":0},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$801, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$816, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$831, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$846, 'T&D_Flowcharts'!$AC$861))))","v":520},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$802, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$817, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$832, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$847, 'T&D_Flowcharts'!$AC$862))))","v":550},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$803, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$818, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$833, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$848, 'T&D_Flowcharts'!$AC$863))))","v":800},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AE$804, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AE$819, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AE$834, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AE$849, 'T&D_Flowcharts'!$AE$864))))","v":30},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$877, IF(NG_FTD_FeedstockShare=2,'T&D_Flowcharts'!$AC$892, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$907, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$922, 'T&D_Flowcharts'!$AC$937))))","v":0},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$878, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$893, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$908, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$923, 'T&D_Flowcharts'!$AC$938))))","v":200},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$879, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$894, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$909, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$924,'T&D_Flowcharts'!$AC$939))))","v":308.08743169398912},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$880, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$895, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$910, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$925, 'T&D_Flowcharts'!$AC$940))))","v":490},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AE$881, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AE$896, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AE$911, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AE$926, 'T&D_Flowcharts'!$AE$941))))","v":30},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$954, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$969, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$984)))","v":0},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$955, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$970, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$985)))","v":200},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$956, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$971, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$986)))","v":110},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$957, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$972, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$987)))","v":490},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AE$958, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AE$973, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AE$988)))","v":30},{"$f":"'T&D_Flowcharts'!$AC$1003","v":750},30,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4), 'T&D_Flowcharts'!AC1103, IF(Inputs!$G$205=2, 'T&D_Flowcharts'!AC1114, 'T&D_Flowcharts'!AC1125))","v":0},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AC1104, IF(Inputs!$G$205=2,'T&D_Flowcharts'!AC1115,'T&D_Flowcharts'!AC1126))","v":520},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AC1106, IF(Inputs!$G$205=2,'T&D_Flowcharts'!AC1117,'T&D_Flowcharts'!AC1128))","v":800},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AE1107, IF(Inputs!$G$205=2,'T&D_Flowcharts'!AE1118,'T&D_Flowcharts'!AE1129))","v":30},{"$f":"'T&D_Flowcharts'!AC1202","v":3000},{"$f":"'T&D_Flowcharts'!AC1203","v":790},{"$f":"'T&D_Flowcharts'!AC1205","v":780},{"$f":"'T&D_Flowcharts'!AC1207","v":235},{"$f":"'T&D_Flowcharts'!AE1207","v":30},{"$f":"'T&D_Flowcharts'!AC1234","v":5200},{"$f":"'T&D_Flowcharts'!AC1235","v":790},{"$f":"'T&D_Flowcharts'!AC1237","v":780},{"$f":"'T&D_Flowcharts'!AC1239","v":235},{"$f":"'T&D_Flowcharts'!AE1239","v":30},{"$f":"'T&D_Flowcharts'!AC1250","v":5200},{"$f":"'T&D_Flowcharts'!AC1251","v":790},{"$f":"'T&D_Flowcharts'!AC1253","v":780},50,30,{"$f":"'T&D_Flowcharts'!AC1266","v":3700},{"$f":"'T&D_Flowcharts'!AC1267","v":790},{"$f":"'T&D_Flowcharts'!AC1269","v":780},{"$f":"'T&D_Flowcharts'!AC1271","v":235},{"$f":"'T&D_Flowcharts'!AE1271","v":30},{"$f":"'T&D_Flowcharts'!AC1266","v":3700},{"$f":"'T&D_Flowcharts'!AC1267","v":790},{"$f":"'T&D_Flowcharts'!AC1269","v":780},{"$f":"'T&D_Flowcharts'!AC1271","v":235},{"$f":"'T&D_Flowcharts'!AE1271","v":30},{"$f":"'T&D_Flowcharts'!AC1282","v":1500},{"$f":"'T&D_Flowcharts'!AC1283","v":790},{"$f":"'T&D_Flowcharts'!AC1285","v":780},50,30,{"$f":"'T&D_Flowcharts'!AC1298","v":4400},{"$f":"'T&D_Flowcharts'!AC1299","v":790},{"$f":"'T&D_Flowcharts'!AC1301","v":780},50,30,{"$f":"'T&D_Flowcharts'!AC1314","v":4200},{"$f":"'T&D_Flowcharts'!AC1315","v":790},{"$f":"'T&D_Flowcharts'!AC1317","v":780},{"$f":"'T&D_Flowcharts'!AC1319","v":235},{"$f":"'T&D_Flowcharts'!AE1319","v":30},{"$f":"'T&D_Flowcharts'!AC1330","v":3900},{"$f":"'T&D_Flowcharts'!AC1331","v":790},{"$f":"'T&D_Flowcharts'!AC1333","v":780},{"$f":"'T&D_Flowcharts'!AC1335","v":235},{"$f":"'T&D_Flowcharts'!AE1335","v":30},0,0,0,{"$f":"'T&D_Flowcharts'!AC1351","v":50},0,{"$f":"'T&D_Flowcharts'!AC1356","v":4000},{"$f":"'T&D_Flowcharts'!AC1357","v":790},{"$f":"'T&D_Flowcharts'!AC1359","v":780},{"$f":"'T&D_Flowcharts'!AC1361","v":235},{"$f":"'T&D_Flowcharts'!AE1361","v":30},{"$f":"'T&D_Flowcharts'!AC1372","v":4000},{"$f":"'T&D_Flowcharts'!AC1373","v":790},{"$f":"'T&D_Flowcharts'!AC1375","v":780},{"$f":"'T&D_Flowcharts'!AC1377","v":235},{"$f":"'T&D_Flowcharts'!AE1377","v":30},10,{"$f":"'T&D_Flowcharts'!AC1389","v":350},{"$f":"'T&D_Flowcharts'!AC1391","v":1400},{"$f":"'T&D_Flowcharts'!AC1392","v":40},0,0,{"$f":"'T&D_Flowcharts'!AC1408","v":53.30846677660368},{"$f":"'T&D_Flowcharts'!AC1418","v":10},{"$f":"'T&D_Flowcharts'!AC1414","v":0},{"$f":"'T&D_Flowcharts'!AC1416","v":0},{"$f":"'T&D_Flowcharts'!AC1417","v":50},{"$f":"'T&D_Flowcharts'!AE1414","v":520},{"$f":"'T&D_Flowcharts'!AE1415","v":600},{"$f":"'T&D_Flowcharts'!AE1416","v":700},{"$f":"'T&D_Flowcharts'!AE1417","v":80},{"$f":"'T&D_Flowcharts'!AC1433","v":50},{"$f":"'T&D_Flowcharts'!AC1433","v":50},{"$f":"'T&D_Flowcharts'!AC1443","v":53.30846677660368},{"$f":"'T&D_Flowcharts'!AC1808","v":37.315926743622576},{"$f":"'T&D_Flowcharts'!AC1453","v":90},{"$f":"'T&D_Flowcharts'!AC1462","v":10},{"$f":"'T&D_Flowcharts'!AC1463","v":2},{"$f":"'T&D_Flowcharts'!F1480","v":50},{"$f":"'T&D_Flowcharts'!AC1469","v":0},{"$f":"'T&D_Flowcharts'!AC1471","v":0},{"$f":"'T&D_Flowcharts'!AC1472","v":1400},{"$f":"'T&D_Flowcharts'!AE1473","v":50},{"$f":"'T&D_Flowcharts'!AH1473","v":140},{"$f":"'T&D_Flowcharts'!AH1469","v":0},{"$f":"'T&D_Flowcharts'!AH1471","v":110},{"$f":"'T&D_Flowcharts'!AH1472","v":1400},{"$f":"'T&D_Flowcharts'!AJ1473","v":50},520,400,800,30,{"$f":"'T&D_Flowcharts'!AC1491","v":350},{"$f":"'T&D_Flowcharts'!AC1492","v":350},{"$f":"'T&D_Flowcharts'!AC1493","v":350},{"$f":"'T&D_Flowcharts'!AE1493","v":30},{"$f":"'T&D_Flowcharts'!AC1506","v":130},{"$f":"'T&D_Flowcharts'!AC1507","v":0},{"$f":"'T&D_Flowcharts'!AC1508","v":130},{"$f":"'T&D_Flowcharts'!AE1504","v":8758},{"$f":"'T&D_Flowcharts'!AG1505","v":520},{"$f":"'T&D_Flowcharts'!AG1506","v":600},{"$f":"'T&D_Flowcharts'!AG1507","v":800},{"$f":"'T&D_Flowcharts'!AG1508","v":90},{"$f":"'T&D_Flowcharts'!AI1508","v":50},{"$f":"'T&D_Flowcharts'!AC1521","v":0},{"$f":"'T&D_Flowcharts'!AC1522","v":0},{"$f":"'T&D_Flowcharts'!AC1523","v":0},{"$f":"'T&D_Flowcharts'!AC1524*0+1400","v":1400},{"$f":"'T&D_Flowcharts'!AC1525","v":50},{"$f":"'T&D_Flowcharts'!AE1525","v":40},520,600,800,110,30,520,800,110,30,{"$f":"'T&D_Flowcharts'!AC1543","v":320},{"$f":"'T&D_Flowcharts'!AC1545","v":740},{"$f":"'T&D_Flowcharts'!AC1547","v":150},{"$f":"'T&D_Flowcharts'!AC1559","v":320},{"$f":"'T&D_Flowcharts'!AC1560","v":740},{"$f":"'T&D_Flowcharts'!AC1562","v":150},{"$f":"'T&D_Flowcharts'!AC1573","v":320},{"$f":"'T&D_Flowcharts'!AC1575","v":740},{"$f":"'T&D_Flowcharts'!AC1577","v":150},{"$f":"'T&D_Flowcharts'!AC1590","v":100},{"$f":"'T&D_Flowcharts'!AC1591","v":1360},{"$f":"'T&D_Flowcharts'!AE1590","v":100},{"$f":"'T&D_Flowcharts'!AE1591","v":920},{"$f":"'T&D_Flowcharts'!AG1591","v":500},{"$f":"'T&D_Flowcharts'!AC1600","v":65},25,20,{"$f":"'T&D_Flowcharts'!AE1462","v":10},{"$f":"'T&D_Flowcharts'!AC1817","v":10},{"$f":"'T&D_Flowcharts'!DE1389","v":0},{"$f":"'T&D_Flowcharts'!AC1815","v":1400},{"$f":"'T&D_Flowcharts'!P1821","v":40}]
["Share of Fuel Type Used:"]
["                    Diesel",0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,1,1,0,1,1,0,0,1,1,1,1,null,null,0,0,0.8,1,0,0,0.8,1,0,0,0.8,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,0.5,1,0,0,0,1,1,null,1,0,0,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,1,0,1,1,0,1,1,1,0,1,1,0,0,1,1,1,1,1,1,1,1,1,1,0,0,1,1,1,0,0,1,1,0,0,1,1,0,1,1,1,0,1,1,0,0,0,1,1,1,0,0,0,1,1,1,0,0,1,1,1,0,1,1,1,0,1,1,0,1,1,0,1,1,1,1,1,1,1,0,1,1,1,1,0,1,1]
["                    Residual Oil",{"$f":"1-B107","v":1},{"$f":"1-C107","v":1},0,null,null,{"$f":"1-G107","v":1},{"$f":"1-H107","v":1},0,null,null,{"$f":"1-L107","v":1},{"$f":"1-M107","v":1},0,null,null,{"$f":"1-Q107","v":1},{"$f":"1-R107","v":1},0,null,null,null,{"$f":"1-W107","v":1},{"$f":"1-X107","v":1},0,null,null,{"$f":"1-AB107","v":1},{"$f":"1-AC107","v":1},0,null,null,{"$f":"1-AG107","v":1},{"$f":"1-AH107","v":1},0,null,null,{"$f":"1-AL107","v":1},{"$f":"1-AM107","v":1},0,null,null,null,{"$f":"1-AR107","v":1},{"$f":"1-AS107","v":1},0,null,null,null,{"$f":"1-AX107","v":1},{"$f":"1-AY107","v":1},0,null,null,{"$f":"1-BC107","v":1},{"$f":"1-BD107","v":1},0,null,null,null,{"$f":"1-BI107","v":1},{"$f":"1-BJ107","v":1},null,null,{"$f":"1-BM107","v":1},null,null,{"$f":"1-BP107","v":1},{"$f":"1-BQ107","v":1},null,null,null,null,null,null,{"$f":"1-BX109-BX107","v":0.45751633986928109},{"$f":"1-BY109-BY107","v":0.5},null,null,{"$f":"1-CB109-CB107","v":0.45751633986928109},{"$f":"1-CC109-CC107","v":0.5},null,null,{"$f":"1-CF109-CF107","v":1},{"$f":"1-CG109-CG107","v":0.5},null,null,{"$f":"1-CJ107","v":1},{"$f":"1-CK107","v":1},0,null,null,null,{"$f":"1-CP107","v":1},{"$f":"1-CQ107","v":1},0,null,null,{"$f":"1-CU107","v":1},{"$f":"1-CV107","v":1},0,null,null,{"$f":"1-CZ107","v":1},{"$f":"1-DA107","v":1},0,null,null,null,null,{"$f":"1-DG117-DG107","v":1},1,null,null,{"$f":"1-DK107","v":1},{"$f":"1-DL107","v":1},null,null,null,{"$f":"1-DP107","v":1},{"$f":"1-DQ107","v":1},null,null,null,{"$f":"1-DU107","v":1},{"$f":"1-DV107","v":1},null,null,null,{"$f":"1-DZ107","v":1},{"$f":"1-EA107","v":1},null,null,null,{"$f":"1-EE107","v":1},{"$f":"1-EF107","v":1},null,null,null,{"$f":"1-EJ107","v":1},{"$f":"1-EK107","v":1},null,null,null,{"$f":"1-EO107","v":1},{"$f":"1-EP107","v":1},null,null,null,{"$f":"1-ET107","v":1},{"$f":"1-EU107","v":1},null,null,null,{"$f":"1-EY107","v":1},{"$f":"1-EZ107","v":1},null,null,null,{"$f":"1-FD107","v":1},{"$f":"1-FE107","v":1},null,null,null,{"$f":"1-FI107","v":1},{"$f":"1-FJ107","v":1},null,null,null,{"$f":"1-FN107","v":1},{"$f":"1-FO107","v":1},null,null,null,null,{"$f":"1-FT107","v":1},null,null,{"$f":"1-FW107","v":1},null,null,null,{"$f":"1-GA107","v":1},null,null,1,0,null,null,null,null,null,null,null,null,null,null,1,0,null,null,null,1,0,null,null,{"$f":"1-GY107","v":1},0,null,null,0,null,null,null,0,null,null,{"$f":"1-HJ107","v":1},{"$f":"1-HK107","v":1},0,null,null,null,1,{"$f":"1-HQ107","v":1},0,null,null,null,{"$f":"1-HV107","v":1},0,null,null,null,{"$f":"1-IA107","v":1},null,null,null,{"$f":"1-IE107","v":1},null,null,0,null,null,{"$f":"1-IK107","v":1},null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"1-IX107","v":1}]
["                    Natural Gas",null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98,0.98,{"$f":"IF(OR(BX$105=0,AND(BX$120=0,BX$121=0)),0,IF(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BX$105*BX$120<(Inputs!G258*Inputs!G254*Inputs!G262)/(1-Inputs!G258*Inputs!G254)*1000000,BX120/(BX120+BX121),(Inputs!G258*Inputs!G254*Inputs!G262)/(1-Inputs!G258*Inputs!G254)*1000000/(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BX$105*(BX$120+BX$121))))","v":0.54248366013071891},0.5,0.2,{"$f":"1-CA107","v":0},{"$f":"IF(OR(CB$105=0,AND(CB$120=0,CB$121=0)),0,IF(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CB$105*CB$120<(Inputs!G259*Inputs!G254*Inputs!G262)/(1-Inputs!G259*Inputs!G254)*1000000,CB120/(CB120+CB121),(Inputs!G259*Inputs!G254*Inputs!G262)/(1-Inputs!G259*Inputs!G254)*1000000/(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CB$105*(CB$120+CB$121))))","v":0.54248366013071891},0.5,0.2,{"$f":"1-CE107","v":0},{"$f":"IF(OR(CF$105=0,AND(CF$120=0,CF$121=0)),0,IF(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CF$105*CF$120<(Inputs!G257*Inputs!G254*Inputs!G262)/(1-Inputs!G257*Inputs!G254)*1000000,CF120/(CF120+CF121),(Inputs!G257*Inputs!G254*Inputs!G262)/(1-Inputs!G257*Inputs!G254)*1000000/(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CF$105*(CF$120+CF$121))))","v":0},0.5,0.2,{"$f":"1-CI107","v":0},null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,0,null,null,0,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0]
["                    LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1-AP107","v":0},{"$f":"1-AQ107","v":0}]
["                    DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1-CT107","v":0}]
["                    FTD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-CX107","v":0.5},{"$f":"1-CY107","v":0}]
["                   Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-CN107","v":0},{"$f":"1-CO107","v":0}]
["                   Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-FS107","v":0},null,null,{"$f":"1-FV107","v":0},null,null,{"$f":"1-FY107","v":0},null,null,null,null,null,null,null,null,{"$f":"1-GH107","v":0},0,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-HE107","v":0},{"$f":"1-HF107","v":0},null,null,{"$f":"1-HI107","v":0},null,null,null,null,{"$f":"1-HN107","v":0},{"$f":"1-HO107","v":0},null,null,null,null,{"$f":"1-HT107","v":0},{"$f":"1-HU107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-IV107","v":0},{"$f":"1-IW107","v":0},null,null,{"$f":"1-IZ107","v":0}]
["                   Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-FZ107-FZ116","v":0},null,null,{"$f":"1-GC107-GC116","v":0},{"$f":"1-GD107-GD108","v":0},null,0,{"$f":"1-GG107","v":0},null,null,null,null,null,null,null,{"$f":"1-GO107","v":0},{"$f":"1-GP107-GP108","v":0},null,0,{"$f":"1-GS107","v":0}]
["                   Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-GT107","v":0},{"$f":"1-GU107-GU108","v":0},null,0,{"$f":"1-GX107","v":0}]
["                   Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DF107","v":0},{"$f":"IF(OR(DG$105=0,AND(DG$120=0,DG$121=0)),0,IF(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DG$105*DG$120<(Inputs!G260*Inputs!G255*Inputs!G263)/(1-Inputs!G260*Inputs!G255)*1000000,DG120/(DG120+DG121),(Inputs!G260*Inputs!G255*Inputs!G263)/(1-Inputs!G260*Inputs!G255)*1000000/(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DG$105*(DG$120+DG$121))))","v":0},{"$f":"1-DH107-DH108","v":0},0,{"$f":"1-DJ107","v":0}]
["                   Electricity",null,null,{"$f":"1-SUM(D107:D109)","v":1},{"$f":"1-E107","v":0},null,null,null,{"$f":"1-SUM(I107:I109)","v":1},{"$f":"1-J107","v":0},null,null,null,{"$f":"1-SUM(N107:N109)","v":1},{"$f":"1-O107","v":0},null,null,null,{"$f":"1-SUM(S107:S109)","v":1},{"$f":"1-T107","v":0},null,null,null,null,{"$f":"1-SUM(Y107:Y109)","v":1},{"$f":"1-Z107","v":0},null,null,null,{"$f":"1-SUM(AD107:AD109)","v":1},{"$f":"1-AE107","v":0},null,null,null,{"$f":"1-SUM(AI107:AI109)","v":1},{"$f":"1-AJ107","v":0},null,null,null,{"$f":"1-SUM(AN107:AN109)","v":1},{"$f":"1-AO107-AO110","v":0},null,null,null,null,{"$f":"1-SUM(AT107:AT109)","v":1},{"$f":"1-AU107","v":0},null,null,null,null,{"$f":"1-SUM(AZ107:AZ109)","v":1},{"$f":"1-BA107","v":0},null,null,null,{"$f":"1-SUM(BE107:BE109)","v":1},{"$f":"1-BF107","v":0},null,null,null,null,{"$f":"1-BK107","v":0},null,null,{"$f":"1-BN107","v":0},null,null,null,{"$f":"1-BR107","v":0},null,null,null,{"$f":"1-BV109","v":2.0000000000000018E-2},{"$f":"1-BW109","v":2.0000000000000018E-2},null,null,{"$f":"1-BZ107-BZ109","v":0},null,null,null,{"$f":"1-CD107-CD109","v":0},null,null,null,{"$f":"1-CH107-CH109","v":0},null,null,null,{"$f":"1-SUM(CL107:CL109)","v":1},{"$f":"1-CM107","v":0},null,null,null,null,{"$f":"1-SUM(CR107:CR109)","v":1},{"$f":"1-CS107-CS111","v":0},null,null,null,{"$f":"1-SUM(CW107:CW109)","v":1},null,null,null,null,{"$f":"1-SUM(DB107:DB109)","v":1},{"$f":"1-DC107","v":0},null,{"$f":"1-DE109","v":1},null,null,null,{"$f":"1-DI107-DI117","v":0},null,null,null,{"$f":"1-DM107","v":0},null,null,null,null,{"$f":"1-DR107","v":0},null,null,null,null,{"$f":"1-DW107","v":0},null,null,null,null,{"$f":"1-EB107","v":0},null,null,null,null,{"$f":"1-EG107","v":0},null,null,null,null,{"$f":"1-EL107","v":0},null,null,null,null,{"$f":"1-EQ107","v":0},null,null,null,null,{"$f":"1-EV107","v":0},null,null,null,null,{"$f":"1-FA107","v":0},null,null,null,null,{"$f":"1-FF107","v":0},null,null,null,null,{"$f":"1-FK107","v":0},null,null,null,null,{"$f":"1-FP107","v":0},null,null,null,null,{"$f":"1-FU107","v":0},null,null,{"$f":"1-FX107","v":0},null,null,null,{"$f":"1-GB107","v":0},null,null,{"$f":"1-GE115-SUM(GE107:GE109)","v":1},{"$f":"1-GF107-GF115","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"1-GQ115-SUM(GQ107:GQ109)","v":1},{"$f":"1-GR107-GR115","v":0},null,null,null,{"$f":"1-GV116-SUM(GV107:GV109)","v":1},{"$f":"1-GW107-GW116","v":0},null,null,{"$f":"1-SUM(GZ107:GZ109)","v":1},{"$f":"1-HA107","v":0},null,{"$f":"1-SUM(HC107:HC109)","v":1},{"$f":"1-HD107","v":0},null,null,{"$f":"1-SUM(HG107:HG109)","v":1},{"$f":"1-HH107","v":0},null,null,null,{"$f":"1-SUM(HL107:HL109)","v":1},{"$f":"1-HM107","v":0},null,null,null,null,{"$f":"1-SUM(HR107:HR109)","v":1},{"$f":"1-HS107","v":0},null,null,null,{"$f":"1-SUM(HW107:HW109)","v":1},{"$f":"1-HX107","v":0},null,null,null,{"$f":"1-IB107","v":0},null,null,null,{"$f":"1-IF107","v":0},null,{"$f":"1-SUM(IH107:IH109)","v":1},{"$f":"1-SUM(II107:II109)","v":0},{"$f":"1-SUM(IJ107:IJ109)","v":0},null,{"$f":"1-IL107","v":0},null,{"$f":"1-IN107","v":0},null,{"$f":"1-IP107","v":0},null,null,{"$f":"1-SUM(IS107:IS109)","v":1},null,null,null,null,null,{"$f":"1-IY107","v":0}]
["Energy Intensity: Btu/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,null,null,"Per ton-mile","Per ton-mile",null,null,null,"Per ton-mile",null,null,null,"Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile","Per ton-mile"]
["                  Origin to Destination",{"$f":"$B$55*$B$12*$B$54/$B$5/$B$52","v":38.133132300358611},{"$f":"$D$55*$B$13*$D$54/$B$6/$D$52","v":417.31706714623124},{"$f":"$C$17*$C$66+$B$17*$B$66+$D$17*$D$66","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$B$7","v":969.43396226415086},{"$f":"$B$55*$B$12*$B$54/$B$5/$B$52","v":38.133132300358611},{"$f":"$D$55*$B$13*$D$54/$B$6/$D$52","v":417.31706714623124},{"$f":"$C$17*$C$66+$B$17*$B$66+$D$17*$D$66","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$B$7","v":969.43396226415086},{"$f":"$B$55*$B$12*$B$54/$B$5/$B$52","v":38.133132300358611},{"$f":"$D$55*$B$13*$D$54/$B$6/$D$52","v":417.31706714623124},{"$f":"$C$17*$C$66+$B$17*$B$66+$D$17*$D$66","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$B$7","v":969.43396226415086},{"$f":"$B$55*$C$12*$B$54/$C$5/$B$52","v":45.548859087131163},{"$f":"$D$55*$C$13*$D$54/$C$6/$D$52","v":417.31706714623124},{"$f":"$C$19*$C$68+$B$19*$B$68+$D$19*$D$68","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$C$7","v":969.43396226415086},{"$f":"$D$47/$C$7","v":969.43396226415086},{"$f":"$B$55*$C$12*$B$54/$C$5/$B$52","v":45.548859087131163},{"$f":"$D$55*$C$13*$D$54/$C$6/$D$52","v":417.31706714623124},{"$f":"$C$19*$C$68+$B$19*$B$68+$D$19*$D$68","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$C$7","v":969.43396226415086},{"$f":"$B$55*$D$12*$B$54/$D$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$D$13*$D$54/$D$6/$D$52","v":417.31706714623124},{"$f":"$C$20*$C$69+$B$20*$B$69+$D$20*$D$69","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$D$7","v":969.43396226415086},{"$f":"$B$55*$D$12*$B$54/$D$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$D$13*$D$54/$D$6/$D$52","v":417.31706714623124},{"$f":"$C$20*$C$69+$B$20*$B$69+$D$20*$D$69","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$D$7","v":969.43396226415086},{"$f":"$B$55*$E$12*$B$54/$E$5/$B$52","v":48.39252753371899},{"$f":"$D$55*$E$13*$D$54/$E$6/$D$52","v":417.31706714623124},{"$f":"$C$25*$C$74+$B$25*$B$74+$D$25*$D$74","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$E$7","v":1211.7924528301887},{"$f":"$D$47/$E$7","v":1211.7924528301887},{"$f":"$B$55*$F$12*$B$54/$F$5/$B$52","v":45.548859087131163},{"$f":"$D$55*$F$13*$D$54/$F$6/$D$52","v":417.31706714623124},{"$f":"$C$26*$C$75+$B$26*$B$75+$D$26*$D$75","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$F$7","v":1101.6295025728987},{"$f":"$D$47/$F$7","v":1101.6295025728987},{"$f":"$B$55*$G$12*$B$54/$G$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$G$13*$D$54/$G$6/$D$52","v":417.31706714623124},{"$f":"$C$18*$C$67+$B$18*$B$67+$D$18*$D$67","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$G$7","v":969.43396226415086},{"$f":"$B$55*$G$12*$B$54/$G$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$G$13*$D$54/$G$6/$D$52","v":417.31706714623124},{"$f":"$C$18*$C$67+$B$18*$B$67+$D$18*$D$67","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$G$7","v":969.43396226415086},{"$f":"$D$47/$G$7","v":969.43396226415086},{"$f":"$B$55*$H$12*$B$54/$H$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$H$13*$D$54/$H$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$H$7","v":969.43396226415086},{"$f":"$D$55*$I$13*$D$54/$I$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$I$7","v":969.43396226415086},{"$f":"$B$55*$J$12*$B$54/$J$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$J$13*$D$54/$J$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$J$7","v":969.43396226415086},{"$f":"$D$47/$K$7","v":969.43396226415086},{"$f":"$E$47/$K$8","v":1543.8701923076922},{"$f":"$C$34*$C$83+$B$34*$B$83+$D$34*$D$83","v":1640.8092317947101},{"$f":"$C$34*$C$83+$B$34*$B$83+$D$34*$D$83","v":1640.8092317947101},{"$f":"$B$55*$K$12*$B$54/$L$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$K$13*$D$54/$L$6/$D$52","v":417.31706714623112},{"$f":"$B$61","v":274},{"$f":"$D$47/$L$7","v":1615.7232704402516},{"$f":"$B$55*$K$12*$B$54/$L$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$K$13*$D$54/$L$6/$D$52","v":417.31706714623112},{"$f":"$B$61","v":274},{"$f":"$D$47/$L$7","v":1615.7232704402516},{"$f":"$B$55*$K$12*$B$54/$L$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$K$13*$D$54/$L$6/$D$52","v":417.31706714623112},{"$f":"$B$61","v":274},{"$f":"$D$47/$L$7","v":1615.7232704402516},{"$f":"$B$55*$L$12*$B$54/$M$5/$B$52","v":45.548859087131163},{"$f":"$D$55*$L$13*$D$54/$M$6/$D$52","v":417.31706714623124},{"$f":"$C$29*$C$78+$B$29*$B$78+$D$29*$D$78","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$M$7","v":969.43396226415086},{"$f":"$D$47/$M$7","v":969.43396226415086},{"$f":"$B$55*$M$12*$B$54/$N$5/$B$52","v":48.39252753371899},{"$f":"$D$55*$M$13*$D$54/$N$6/$D$52","v":417.31706714623124},{"$f":"$C$27*$C$76+$B$27*$B$76+$D$27*$D$76","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$N$7","v":1211.7924528301887},{"$f":"$B$55*$N$12*$B$54/$O$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$N$13*$D$54/$O$6/$D$52","v":417.31706714623124},{"$f":"$C$21*$C$70+$B$21*$B$70+$D$21*$D$70","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$O$7","v":969.43396226415086},{"$f":"$B$55*$O$12*$B$54/$P$5/$B$52","v":45.548859087131163},{"$f":"$D$55*$F$13*$D$54/$F$6/$D$52","v":417.31706714623124},{"$f":"$C$26*$C$75+$B$26*$B$75+$D$26*$D$75","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$F$7","v":1101.6295025728987},{"$f":"$C$35*$C$84+$B$35*$B$84+$D$35*$D$84","v":5074.62},{"$f":"$D$47/$Q$7","v":60589.622641509428},{"$f":"$B$55*$P$12*$B$54/$R$5/$B$52","v":159.2955969506443},{"$f":"$D$55*$P$13*$D$54/$R$6/$D$52","v":417.31706714623112},{"$f":"$B$61","v":274},{"$f":"$D$47/$R$7","v":6058.9622641509432},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$E$47/$AC$8","v":1543.8701923076922},{"$f":"$D$55*$AA$13*$D$54/$AC$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AC$7","v":1615.7232704402516},{"$f":"$D$55*$AB$13*$D$54/$AD$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AD$7","v":969.43396226415086},{"$f":"$E$47/$AI$8","v":1543.8701923076922},{"$f":"$D$55*$AD$13*$D$54/$AI$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AI$7","v":1615.7232704402516},{"$f":"$D$55*$AO$13*$D$54/$AV$6/$D$52","v":417.31706714623124},{"$f":"$C$37*$C$86+$B$37*$B$86+$D$37*$D$86","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AV$7","v":969.43396226415086},{"$f":"$D47/$Z$7","v":1384.9056603773583},{"$f":"$D47/$AA$7","v":1384.9056603773583},{"$f":"$D47/$AB$7","v":969.43396226415086},{"$f":"$D47/$BH$7","v":969.43396226415086},{"$f":"$D47/$AE$7","v":1384.9056603773583},{"$f":"$D$47/AG$7","v":723.45818079414244},{"$f":"$E$47/AG$8","v":1543.8701923076922},{"$f":"$D$47/$V$7","v":969.43396226415086},{"$f":"$B$55*$T$12*$B$54/$V$5/$B$52","v":43.273924329860904},{"$f":"$C$22*$C$71+$B$22*$B$71+$D$22*$D$71","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$V$7","v":969.43396226415086},{"$f":"$D$47/$W$7","v":969.43396226415086},{"$f":"$B$55*$T$12*$B$54/$V$5/$B$52","v":43.273924329860904},{"$f":"$C$23*$C$72+$B$23*$B$72+$D$23*$D$72","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$W$7","v":969.43396226415086},{"$f":"$D$55*$V$13*$D$54/$X$6/$D$52","v":417.31706714623124},{"$f":"$C$24*$C$73+$B$24*$B$73+$D$24*$D$73","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$X$7","v":969.43396226415086},{"$f":"$C$30*$C$79+$B$30*$B$79+$D$30*$D$79","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$C$30*$C$79+$B$30*$B$79+$D$30*$D$79","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$C$55*$Q$12*$C$54/$S$5/$C$52","v":144.83128038981047},{"$f":"$D$55*$R$13*$D$54/$T$6/$D$52","v":417.31706714623124},{"$f":"$C$31*$C$80+$B$31*$B$80+$D$31*$D$80","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$C$55*$Q$12*$C$54/$S$5/$C$52","v":144.83128038981047},{"$f":"$D$55*$R$13*$D$54/$T$6/$D$52","v":417.31706714623124},{"$f":"$C$31*$C$80+$B$31*$B$80+$D$31*$D$80","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$D$55*$S$13*$D$54/$U$6/$D$52","v":417.31706714623124},{"$f":"$C$32*$C$81+$B$32*$B$81+$D$32*$D$81","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$U$7","v":969.43396226415086},{"$f":"$D$47/$U$7","v":969.43396226415086},{"$f":"$D$55*$S$13*$D$54/$U$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$U$7","v":969.43396226415086},{"$f":"$D$47/$U$7","v":969.43396226415086},{"$f":"$D$55*$AI$13*0.8/$AN$6/$D$52","v":402.23331773130724},{"$f":"$B$61","v":274},{"$f":"$D$47/$AN$7","v":969.43396226415086},{"$f":"$C$33*$C$82+$B$33*$B$82+$D$33*$D$82","v":697.2},{"$f":"$B$61","v":274},{"$f":"$D$47/$AN$7","v":969.43396226415086},{"$f":"$D$55*$AI$13*0.8/$AN$6/$D$52","v":402.23331773130724},{"$f":"$B$61","v":274},{"$f":"$D$47/$AN$7","v":969.43396226415086},{"$f":"$B$61","v":274},{"$f":"$D$47/$AP$7","v":969.43396226415086},{"$f":"$B$61","v":274},{"$f":"$D$47/$AP$7","v":969.43396226415086},{"$f":"$D$47/$AP$7","v":969.43396226415086},{"$f":"$C$36*$C$85+$B$36*$B$85+$D$36*$D$85","v":596.65790247080361},{"$f":"$D$47/$AO$7","v":969.43396226415086},{"$f":"$D$47/25","v":969.43396226415086},{"$f":"$D$47/AH$7","v":1425.6381798002219},{"$f":"$E$47/$AF$8","v":1543.8701923076922},{"$f":"$D$55*$AA$13*$D$54/$AC$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AF$7","v":969.43396226415086}]
["                  Back-Haul",{"$f":"$B$58*$B$12*$B$57/$B$5/$B$52","v":32.160473024398833},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$B$7","v":969.43396226415086},{"$f":"$B$58*$B$12*$B$57/$B$5/$B$52","v":32.160473024398833},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$B$7","v":969.43396226415086},{"$f":"$B$58*$B$12*$B$57/$B$5/$B$52","v":32.160473024398833},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$B$7","v":969.43396226415086},{"$f":"$B$58*$C$12*$B$57/$C$5/$B$52","v":38.414700434929891},{"$f":"$D$58*$C$13*$D$57/$C$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$C$7","v":969.43396226415086},{"$f":"$D$48/$C$7","v":969.43396226415086},{"$f":"$B$58*$C$12*$B$57/$C$5/$B$52","v":38.414700434929891},{"$f":"$D$58*$C$13*$D$57/$C$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$C$7","v":969.43396226415086},{"$f":"$B$58*$D$12*$B$57/$D$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$D$13*$D$57/$D$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$D$7","v":969.43396226415086},{"$f":"$B$58*$D$12*$B$57/$D$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$D$13*$D$57/$D$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$D$7","v":969.43396226415086},{"$f":"$B$58*$E$12*$B$57/$E$5/$B$52","v":40.812975028437705},{"$f":"$D$58*$E$13*$D$57/$E$6/$D$52","v":307.14382857456781},null,null,{"$f":"$D$48/$E$7","v":1211.7924528301887},{"$f":"$D$48/$E$7","v":1211.7924528301887},{"$f":"$B$58*$F$12*$B$57/$F$5/$B$52","v":38.414700434929891},{"$f":"$D$58*$F$13*$D$57/$F$6/$D$52","v":307.14382857456781},null,null,{"$f":"$D$48/$F$7","v":1101.6295025728987},{"$f":"$D$48/$F$7","v":1101.6295025728987},{"$f":"$B$58*$G$12*$B$57/$G$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$G$13*$D$57/$G$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$G$7","v":969.43396226415086},{"$f":"$B$58*$G$12*$B$57/$G$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$G$13*$D$57/$G$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$G$7","v":969.43396226415086},{"$f":"$D$48/$G$7","v":969.43396226415086},{"$f":"$B$58*$H$12*$B$57/$H$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$H$13*$D$57/$H$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$H$7","v":969.43396226415086},{"$f":"$D$58*$I$13*$D$57/$I$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$I$7","v":969.43396226415086},{"$f":"$B$58*$J$12*$B$57/$J$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$J$13*$D$57/$J$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$J$7","v":969.43396226415086},{"$f":"$D$48/$K$7","v":969.43396226415086},{"$f":"$E$48/$K$8","v":1543.8701923076922},null,null,{"$f":"$B$58*$K$12*$B$57/$L$5/$B$52","v":45.794006876492375},{"$f":"$D$58*$K$13*$D$57/$L$6/$D$52","v":307.14382857456781},null,{"$f":"$D$48/$L$7","v":1615.7232704402516},{"$f":"$B$58*$K$12*$B$57/$L$5/$B$52","v":45.794006876492375},{"$f":"$D$58*$K$13*$D$57/$L$6/$D$52","v":307.14382857456781},null,{"$f":"$D$48/$L$7","v":1615.7232704402516},{"$f":"$B$58*$K$12*$B$57/$L$5/$B$52","v":45.794006876492375},{"$f":"$D$58*$K$13*$D$57/$L$6/$D$52","v":307.14382857456781},null,{"$f":"$D$48/$L$7","v":1615.7232704402516},{"$f":"$B$58*$L$12*$B$57/$M$5/$B$52","v":38.414700434929891},{"$f":"$D$58*$L$13*$D$57/$M$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$M$7","v":969.43396226415086},{"$f":"$D$48/$M$7","v":969.43396226415086},{"$f":"$B$58*$M$12*$B$57/$N$5/$B$52","v":40.812975028437705},{"$f":"$D$58*$M$13*$D$57/$N$6/$D$52","v":307.14382857456781},null,null,{"$f":"$D$48/$N$7","v":1211.7924528301887},{"$f":"$B$58*$N$12*$B$57/$O$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$N$13*$D$57/$O$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$O$7","v":969.43396226415086},{"$f":"$B$58*$O$12*$B$57/$P$5/$B$52","v":38.414700434929891},{"$f":"$D$58*$F$13*$D$57/$F$6/$D$52","v":307.14382857456781},null,null,{"$f":"$D$48/$F$7","v":1101.6295025728987},null,{"$f":"$D$48/$Q$7","v":60589.622641509428},{"$f":"$B$58*$P$12*$B$57/$R$5/$B$52","v":134.34568417524216},{"$f":"$D$58*$P$13*$D$57/$R$6/$D$52","v":307.14382857456781},null,{"$f":"$D$48/$R$7","v":6058.9622641509432},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$E$48/$AC$8","v":1543.8701923076922},{"$f":"$D$58*$AA$13*$D$57/$AC$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AC$7","v":1615.7232704402516},{"$f":"$D$58*$AB$13*$D$57/$AD$6/$D$52","v":307.14382857456775},null,{"$f":"$D48/AD7","v":969.43396226415086},{"$f":"$E$48/$AI$8","v":1543.8701923076922},{"$f":"$D$58*$AD$13*$D$57/$AI$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AI$7","v":1615.7232704402516},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AV$7","v":969.43396226415086},{"$f":"$D48/$Z$7","v":1384.9056603773583},{"$f":"$D48/$AA$7","v":1384.9056603773583},{"$f":"$D48/$AB$7","v":969.43396226415086},{"$f":"$D48/$BH$7","v":969.43396226415086},{"$f":"$D48/$AE$7","v":1384.9056603773583},{"$f":"$D$47/AG$7","v":723.45818079414244},{"$f":"$E$48/AG$8","v":1543.8701923076922},{"$f":"$D$48/$V$7","v":969.43396226415086},{"$f":"$B$58*$T$12*$B$57/$V$5/$B$52","v":36.496080760123647},null,null,{"$f":"$D$48/$V$7","v":969.43396226415086},{"$f":"$D$48/$W$7","v":969.43396226415086},{"$f":"$B$58*$T$12*$B$57/$V$5/$B$52","v":36.496080760123647},null,null,{"$f":"$D$48/$W$7","v":969.43396226415086},{"$f":"$D$58*$V$13*$D$57/$X$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$X$7","v":969.43396226415086},null,null,{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$D$48/$T$7","v":969.43396226415086},null,null,{"$f":"$D$48/$T$7","v":969.43396226415086},null,{"$f":"$D$58*$R$13*$D$57/$T$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$D$48/$T$7","v":969.43396226415086},null,{"$f":"$D$58*$R$13*$D$57/$T$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$D$58*$S$13*$D$57/$U$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$U$7","v":969.43396226415086},{"$f":"$D$48/$U$7","v":969.43396226415086},{"$f":"$D$58*$S$13*$D$57/$U$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$U$7","v":969.43396226415086},{"$f":"$D$48/$U$7","v":969.43396226415086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$48/25","v":969.43396226415086},{"$f":"$D$48/AH$7","v":1425.6381798002219},{"$f":"$E$48/$AF$8","v":1543.8701923076922},{"$f":"$D$58*$AA$13*$D$57/$AC$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AF$7","v":969.43396226415086}]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,null,null,"Per ton","Per ton",null,null,null,"Per ton",null,null,null,"Per ton","Per ton","Per ton","Per ton","Per ton",null,"Per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Ton",null,null,null,"Per Ton",null,null,"Per Ton",null,null,"Per Ton",null,null,"Per Ton",null,null,null,null,"Per Ton","Per Ton",null,"Per ton","Per ton"]
["           Total energy ",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$105*(B$120+B$121)*(B$107*$Q$95*(1+$B226)+B$108*(1+$C226)))","v":17984.071673804545},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$105*(C$120+C$121)*(C$107*$Q$96*(1+$B226)+C$108*(1+$C226))","v":16813.413091630719},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$105*D$120*(D$109*(1+$D226)+D$118*$P$99*$R226+D$107*$Q$99*(1+$B226)+D$108*$B$99*(1+$C226))","v":14826.934867308226},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$105*(E$120+E$121)*(E$107*(1+$B226)+E$118*$P$97*$R226)","v":7336.4360045543881},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$105*(F$120+F$121)*F$107*(1+$B226)","v":1954.0952545016082},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$105*(G$120+G$121)*(G$107*$Q$95*(1+$B226)+G$108*(1+$C226)))","v":16115.919333166947},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$105*(H$120+H$121)*(H$107*$Q$96*(1+$B226)+H$108*(1+$C226))","v":4483.5768244348583},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$105*I$120*(I$109*(1+$D226)+I$118*$P$99*$R226+I$107*$Q$99*(1+$B226)+I$108*$B$99*(1+$C226))","v":50142.430682029706},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$105*(J$120+J$121)*(J$107*(1+$B226)+J$118*$P$97*$R226)","v":18410.127991353544},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$105*(K$120+K$121)*K$107*(1+$B226)","v":1954.0952545016082},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(L$105*(L$120+L$121)*(L$107*$Q$95*(1+$B226)+L$108*(1+$C226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*M$105*(M$120+M$121)*(M$107*$Q$96*(1+$B226)+M$108*(1+$C226))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*N$105*N$120*(N$109*(1+$D226)+N$118*$P$99*$R226+N$107*$Q$99*(1+$B226)+N$108*$B$99*(1+$C226))","v":46595.904028784949},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*O$105*(O$120+O$121)*(O$107*(1+$B226)+O$118*$P$97*$R226)","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*P$105*(P$120+P$121)*P$107*(1+$B226)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$105*(Q$120+Q$121)*(Q$107*$Q$95*(1+$B226)+Q$108*(1+$C226)))","v":6636.7522043781082},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$105*(R$120+R$121)*(R$107*$Q$96*(1+$B226)+R$108*(1+$C226))","v":7488.3352381124987},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$105*S$120*(S$109*(1+$D226)+S$118*$P$99*$R226+S$107*$Q$99*(1+$B226)+S$108*$B$99*(1+$C226))","v":3466.0571845953618},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$105*(T$120+T$121)*(T$107*(1+$B226)+T$118*$P$97*$R226)","v":1356.5312811173892},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U105*(U120+U121)*U107*(1+$B226)","v":1919.8065617356137},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*V105*(V120+V121)*V107*(1+$B226)","v":1998.1522700148535},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(W$105*(W$120+W$121)*(W$107*$Q$95*(1+$B226)+W$108*(1+$C226)))","v":9955.1283065671614},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*X$105*(X$120+X$121)*(X$107*$Q$96*(1+$B226)+X$108*(1+$C226))","v":4404.9030812426463},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Y$105*Y$120*(Y$109*(1+$D226)+Y$118*$P$99*$R226+Y$107*$Q$99*(1+$B226)+Y$108*$B$99*(1+$C226))","v":1340.1136220467083},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Z$105*(Z$120+Z$121)*(Z$107*(1+$B226)+Z$118*$P$97*$R226)","v":2260.8854685289821},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*AA105*(AA120+AA121)*AA107*(1+$B226)","v":3346.1992470926284},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$105*(AB$120+AB$121)*(AB$107*$Q$95*(1+$B226)+AB$108*(1+$C226)))","v":9603.0530939630862},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$105*(AC$120+AC$121)*(AC$107*$Q$96*(1+$B226)+AC$108*(1+$C226))","v":4472.4968915057434},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$105*AD$120*(AD$109*(1+$D226)+AD$118*$P$99*$R226+AD$107*$Q$99*(1+$B226)+AD$108*$B$99*(1+$C226))","v":1360.6778397443341},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$105*(AE$120+AE$121)*(AE$107*(1+$B226)+AE$118*$P$97*$R226)","v":2295.5790498786155},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF105*(AF120+AF121)*AF107*(1+$B226)","v":3248.77707155387},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(AG$105*(AG$120+AG$121)*(AG$107*$Q$95*(1+$B226)+AG$108*(1+$C226)))","v":3200.4156622155529},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AH$105*(AH$120+AH$121)*(AH$107*$Q$96*(1+$B226)+AH$108*(1+$C226))","v":4471.6557205490271},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AI$105*AI$120*(AI$109*(1+$D226)+AI$118*$P$99*$R226+AI$107*$Q$99*(1+$B226)+AI$108*$B$99*(1+$C226))","v":2992.9282424858025},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AJ$105*(AJ$120+AJ$121)*(AJ$107*(1+$B226)+AJ$118*$P$97*$R226)","v":4498.4887192031929},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AK105*(AK120+AK121)*AK107*(1+$B226)","v":3248.1660533723643},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(AL$105*(AL$120+AL$121)*(AL$107*$Q$95*(1+$B226)+AL$108*(1+$C226)+AL$110*$D$95*(1+$H226)))","v":13146.254555048947},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AM$105*(AM$120+AM$121)*(AM$107*$Q$96*(1+$B226)+AM$108*(1+$C226)+AM$110*$D$96*(1+$H226))","v":10676.412414904888},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AN$105*AN$120*(AN$109*(1+$D226)+AN$118*$P$99*$R226+AN$107*$Q$99*(1+$B226)+AN$108*$B$99*(1+$C226)+AN$110*$D$99*(1+$H226))","v":9994.1817965590089},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AO$105*(AO$120+AO$121)*(AO$107*(1+$B226)+AO$118*$P$97*$R226+AO$110*$D$97*(1+$H226))","v":6744.4133159895864},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AP$105*(AP$120+AP$121)*(AP$107*(1+$B226)+AP$110*$D$98*(1+$H226))","v":2237.0882723769005},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AQ$105*(AQ$120+AQ$121)*(AQ$107*(1+$B226)+AQ$110*$D$98*(1+$H226))","v":2237.0882723769005},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(AR$105*(AR$120+AR$121)*(AR$107*$Q$95*(1+$B226)+AR$108*(1+$C226)))","v":4195.5070342809186},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AS$105*(AS$120+AS$121)*(AS$107*$Q$96*(1+$B226)+AS$108*(1+$C226))","v":31941.175728243688},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AT$105*AT$120*(AT$109*(1+$D226)+AT$118*$P$99*$R226+AT$107*$Q$99*(1+$B226)+AT$108*$B$99*(1+$C226))","v":5182.6859186234024},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AU$105*(AU$120+AU$121)*(AU$107*(1+$B226)+AU$118*$P$97*$R226)","v":961.79943233594929},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AV$105*(AV$120+AV$121)*(AV$107*(1+$B226))","v":34451.084857822338},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AW$105*(AW$120+AW$121)*(AW$107*(1+$B226))","v":2109.2500933360611},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AX$105*(AX$120+AX$121)*(AX$107*$Q$95*(1+$B226)+AX$108*(1+$C226)))","v":8009.3012916409953},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AY$105*(AY$120+AY$121)*(AY$107*$Q$96*(1+$B226)+AY$108*(1+$C226))","v":4849.2960742111536},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AZ$105*AZ$120*(AZ$109*(1+$D226)+AZ$118*$P$99*$R226+AZ$107*$Q$99*(1+$B226)+AZ$108*$B$99*(1+$C226))","v":3245.6870751445326},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BA$105*(BA$120+BA$121)*(BA$107*(1+$B226)+BA$118*$P$97*$R226)","v":4878.3951737762209},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BB$105*(BB$120+BB$121)*BB$107*(1+$B226)","v":7044.9604689471071},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(BC$105*(BC$120+BC$121)*(BC$107*$Q$95*(1+$B226)+BC$108*(1+$C226)))","v":8009.3012916409953},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BD$105*(BD$120+BD$121)*(BD$107*$Q$96*(1+$B226)+BD$108*(1+$C226))","v":4849.2960742111536},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BE$105*BE$120*(BE$109*(1+$D226)+BE$118*$P$99*$R226+BE$107*$Q$99*(1+$B226)+BE$108*$B$99*(1+$C226))","v":3245.6870751445326},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BF$105*(BF$120+BF$121)*(BF$107*(1+$B226)+BF$118*$P$97*$R226)","v":4878.3951737762209},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BG$105*(BG$120+BG$121)*BG$107*(1+$B226)","v":2113.4881406841318},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BH$105*(BH$120+BH$121)*BH$107*(1+$B226)","v":7044.9604689471071},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*(BI$105*(BI$120+BI$121)*(BI$107*$Q$95*(1+$B226)+BI$108*(1+$C226)))","v":9003.5857053101608},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BJ$105*(BJ$120+BJ$121)*(BJ$107*$Q$96*(1+$B226)+BJ$108*(1+$C226))","v":14173.363341493246},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BK$105*(BK$120+BK$121)*(BK$107*(1+$B226)+BK$118*$P$97*$R226)","v":8953.4776981146915},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BL$105*(BL$120+BL$121)*BL$107*(1+$B226)","v":6335.6243510416316},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BM$105*(BM$120+BM$121)*(BM$107*$Q$96*(1+$B226)+BM$108*(1+$C226))","v":13702.489332668672},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BN$105*(BN$120+BN$121)*(BN$107*(1+$B226)+BN$118*$P$97*$R226)","v":8656.0211357551962},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BO$105*(BO$120+BO$121)*BO$107*(1+$B226)","v":6125.1393190345952},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(BP$105*(BP$120+BP$121)*(BP$107*$Q$95*(1+$B226)+BP$108*(1+$C226)))","v":8685.8611224855595},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BQ$105*(BQ$120+BQ$121)*(BQ$107*$Q$96*(1+$B226)+BQ$108*(1+$C226))","v":13673.204171326017},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BR$105*(BR$120+BR$121)*(BR$107*(1+$B226)+BR$118*$P$97*$R226)","v":8637.5213603208394},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BS$105*(BS$120+BS$121)*BS$107*(1+$B226)","v":6112.0485813701234},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BT$105*(BT$120+BT$121)*BT$107*(1+$B226)","v":0},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BU$105*(BU$120+BU$121)*BU$107*(1+$B226)","v":10191.280826521186},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BV$105*BV$120*(BV$109*(1+$D226)+BV$118*$R226*$P$99+BV$107*(1+$B226)*$Q$99+BV$108*(1+$C226)*$B$99)","v":46612.200091534156},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BW$105*BW$120*(BW$109*(1+$D226)+BW$118*$R226*$P$99+BW$107*(1+$B226)*$Q$99+BW$108*(1+$C226)*$B$99)","v":31696.296062243226},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BX$105*(BX$120+BX$121)*(BX$107*$Q$95*(1+$B226)+BX$108*(1+$C226)+BX$109*$C$95*(1+$E226))","v":14583.054831656113},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BY$105*(BY$120+BY$121)*(BY$107*$Q$96*(1+$B226)+BY$108*(1+$C226)+BY$109*$C$96*(1+$E226))","v":10918.906021303454},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BZ$105*(BZ$120+BZ$121)*(BZ$107*(1+$B226)+BZ$109*$C$97*(1+$E226)+BZ$118*$P$97*$R226)","v":6521.4962490058406},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CA$105*(CA$120+CA$121)*(CA$107*(1+$B226)+CA$109*$C$98*(1+$E226))","v":2858.5915676917411},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CB$105*(CB$120+CB$121)*(CB$107*$Q$95*(1+$B226)+CB$108*(1+$C226)+CB$109*$C$95*(1+$F226))","v":16470.06953893388},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CC$105*(CC$120+CC$121)*(CC$107*$Q$96*(1+$B226)+CC$108*(1+$C226)+CC$109*$C$96*(1+$F226))","v":10485.029856805157},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CD$105*(CD$120+CD$121)*(CD$107*(1+$B226)+CD$109*$C$97*(1+$F226)+CD$118*$P$97*$R226)","v":6420.5133018454699},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CE$105*(CE$120+CE$121)*(CE$107*(1+$B226)+CE$109*$C$98*(1+$F226))","v":2858.5915676917411},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CF$105*(CF$120+CF$121)*(CF$107*$Q$95*(1+$B226)+CF$108*(1+$C226)+CF$109*$C$95*(1+$G226))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CG$105*(CG$120+CG$121)*(CG$107*$Q$96*(1+$B226)+CG$108*(1+$C226)+CG$109*$C$96*(1+$G226))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CH$105*(CH$120+CH$121)*(CH$107*(1+$B226)+CH$109*$C$97*(1+$G226)+CH$118*$P$97*$R226)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CI$105*(CI$120+CI$121)*(CI$107*(1+$B226)+CI$109*$C$98*(1+$G226))","v":4764.3192794862343},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(CJ$105*(CJ$120+CJ$121)*(CJ$107*$Q$95*(1+$B226)+CJ$108*(1+$C226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CK$105*(CK$120+CK$121)*(CK$107*$Q$96*(1+$B226)+CK$108*(1+$C226))","v":24764.121483638763},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CL$105*CL$120*(CL$109*(1+$D226)+CL$118*$P$99*$R226+CL$107*$Q$99*(1+$B226)+CL$108*$B$99*(1+$C226))","v":32739.033476477725},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CM$105*(CM$120+CM$121)*(CM$107*(1+$B226)+CM$118*$P$97*$R226)","v":13002.178642081857},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CN$105*(CN$120+CN$121)*(CN$107*(1+$B226)+CN$113*$J$98*(1+$M226))","v":11069.791080891389},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CO$105*(CO$120+CO$121)*(CO$107*(1+$B226)+CO$113*$J$98*(1+$M226))","v":4151.1716553342712},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(CP$105*(CP$120+CP$121)*(CP$107*$Q$95*(1+$B226)+CP$108*(1+$C226)+CP$111*$E$95*(1+$I226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CQ$105*(CQ$120+CQ$121)*(CQ$107*$Q$96*(1+$B226)+CQ$108*(1+$C226)+CQ$111*$E$96*(1+$I226))","v":17228.873721847314},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CR$105*CR$120*(CR$109*(1+$D226)+CR$118*$P$99*$R226+CR$107*$Q$99*(1+$B226)+CR$108*$B$99*(1+$C226)+CR$111*$E$99*(1+$I226))","v":22175.911998571581},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CS$105*(CS$120+CS$121)*(CS$107*(1+$B226)+CS$118*$P$97*$R226+CS$111*$E$97*(1+$I226))","v":10883.678976929565},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CT$105*(CT$120+CT$121)*(CT$107*(1+$B226)+CT$111*$E$98*(1+$I226))","v":3610.0620556395525},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(CU$105*(CU$120+CU$121)*(CU$107*$Q$95*(1+$B226)+CU$108*(1+$C226)+CU$112*$F$95*(1+$J226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CV$105*(CV$120+CV$121)*(CV$107*$Q$96*(1+$B226)+CV$108*(1+$C226)+CV$112*$F$96*(1+$J226))","v":4425.3440630509431},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CW$105*CW$120*(CW$109*(1+$D226)+CW$118*$P$99*$R226+CW$107*$Q$99*(1+$B226)+CW$108*$B$99*(1+$C226)+CW$112*$F$99*(1+$J226))","v":8295.7619999058825},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CX$105*(CX$120+CX$121)*(CX$107*(1+$B226)+CX$118*$P$97*$R226+CX$112*$F$97*(1+$J226))","v":5300.8317244324371},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CY$105*(CY$120+CY$121)*(CY$107*(1+$B226)+CY$112*$F$98*(1+$J226))","v":1928.7154367505927},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*(CZ$105*(CZ$120+CZ$121)*(CZ$107*$Q$95*(1+$B226)+CZ$108*(1+$C226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DA$105*(DA$120+DA$121)*(DA$107*$Q$96*(1+$B226)+DA$108*(1+$C226))","v":4312.1420571439012},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DB$105*DB$120*(DB$109*(1+$D226)+DB$118*$P$99*$R226+DB$107*$Q$99*(1+$B226)+DB$108*$B$99*(1+$C226))","v":2886.1639971809427},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DC$105*(DC$120+DC$121)*(DC$107*(1+$B226)+DC$118*$P$97*$R226)","v":4338.0178645063042},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DD$105*(DD$120+DD$121)*(DD$107*(1+$B226))","v":2135.6569919090252},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DE$105*DE$120*(DE$109*(1+$D226)+DE$118*$P$99*$R226)","v":91431.734861586054},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DF$105*(DF$120+DF$121)*(DF$107*(1+$B226)+DF$117*$N$98*(1+$K226))","v":43448.96213557884},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(DG$105*(DG$120+DG$121)*(DG$107*$Q$95*(1+$B226)+DG$108*(1+$C226)+DG$117*$O$95*(1+$L226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DH$105*(DH$120+DH$121)*(DH$107*$Q$96*(1+$B226)+DH$108*(1+$C226)+DH$117*$O$96*(1+$L226))","v":4144.2352008929611},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DI$105*(DI$120+DI$121)*(DI$107*(1+$B226)+DI$118*$P$97*$R226+DI$117*$O$97*(1+$L226))","v":2617.9613513688223},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DJ$105*(DJ$120+DJ$121)*(DJ$107*(1+$B226)+DJ$117*$O$98*(1+$L226))","v":4341.8236415007223},{"$f":"DK$105*(DK$120+DK$121)*(DK$107*$Q$95*(1+$B226)+DK$108*(1+$C226))","v":341043.81299031927},{"$f":"(DL$105*(DL$120+DL$121)*(DL$107*$Q$96*(1+$B226)+DL$108*(1+$C226)))","v":374438.17732401285},{"$f":"DM$105*(DM$120+DM$121)*(DM$107*(1+$B226)+DM$118*$P$97*$R226)","v":263529.12987623486},{"$f":"DN$105*(DN$120+DN$121)*DN$107*(1+$B226)","v":624247.8300659894},{"$f":"DO$105*(DO$120+DO$121)*DO$107*(1+$B226)","v":114220.87827644625},{"$f":"DP$105*(DP$120+DP$121)*(DP$107*$Q$95*(1+$B226)+DP$108*(1+$C226))","v":591142.60918322008},{"$f":"(DQ$105*(DQ$120+DQ$121)*(DQ$107*$Q$96*(1+$B226)+DQ$108*(1+$C226)))","v":374438.17732401285},{"$f":"DR$105*(DR$120+DR$121)*(DR$107*(1+$B226)+DR$118*$P$97*$R226)","v":263529.12987623486},{"$f":"DS$105*(DS$120+DS$121)*DS$107*(1+$B226)","v":624247.8300659894},{"$f":"DT$105*(DT$120+DT$121)*DT$107*(1+$B226)","v":114220.87827644625},{"$f":"DU$105*(DU$120+DU$121)*(DU$107*$Q$95*(1+$B226)+DU$108*(1+$C226))","v":591142.60918322008},{"$f":"(DV$105*(DV$120+DV$121)*(DV$107*$Q$96*(1+$B226)+DV$108*(1+$C226)))","v":374438.17732401285},{"$f":"DW$105*(DW$120+DW$121)*(DW$107*(1+$B226)+DW$118*$P$97*$R226)","v":263529.12987623486},{"$f":"DX$105*(DX$120+DX$121)*DX$107*(1+$B226)","v":132818.68724808286},{"$f":"DY$105*(DY$120+DY$121)*DY$107*(1+$B226)","v":114220.87827644625},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B226)+DZ$108*(1+$C226))","v":420620.70268806047},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B226)+EA$108*(1+$C226)))","v":374438.17732401285},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B226)+EB$118*$P$97*$R226)","v":263529.12987623486},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B226)","v":624247.8300659894},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B226)","v":114220.87827644625},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B226)+DZ$108*(1+$C226))","v":420620.70268806047},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B226)+EA$108*(1+$C226)))","v":374438.17732401285},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B226)+EB$118*$P$97*$R226)","v":263529.12987623486},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B226)","v":624247.8300659894},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B226)","v":114220.87827644625},{"$f":"EJ$105*(EJ$120+EJ$121)*(EJ$107*$Q$95*(1+$B226)+EJ$108*(1+$C226))","v":170521.90649515964},{"$f":"(EK$105*(EK$120+EK$121)*(EK$107*$Q$96*(1+$B226)+EK$108*(1+$C226)))","v":374438.17732401285},{"$f":"EL$105*(EL$120+EL$121)*(EL$107*(1+$B226)+EL$118*$P$97*$R226)","v":263529.12987623486},{"$f":"EM$105*(EM$120+EM$121)*EM$107*(1+$B226)","v":132818.68724808286},{"$f":"EN$105*(EN$120+EN$121)*EN$107*(1+$B226)","v":114220.87827644625},{"$f":"EO$105*(EO$120+EO$121)*(EO$107*$Q$95*(1+$B226)+EO$108*(1+$C226))","v":500197.59238580166},{"$f":"(EP$105*(EP$120+EP$121)*(EP$107*$Q$96*(1+$B226)+EP$108*(1+$C226)))","v":374438.17732401285},{"$f":"EQ$105*(EQ$120+EQ$121)*(EQ$107*(1+$B226)+EQ$118*$P$97*$R226)","v":263529.12987623486},{"$f":"ER$105*(ER$120+ER$121)*ER$107*(1+$B226)","v":132818.68724808286},{"$f":"ES$105*(ES$120+ES$121)*ES$107*(1+$B226)","v":114220.87827644625},{"$f":"ET$105*(ET$120+ET$121)*(ET$107*$Q$95*(1+$B226)+ET$108*(1+$C226))","v":477461.33818644704},{"$f":"(EU$105*(EU$120+EU$121)*(EU$107*$Q$96*(1+$B226)+EU$108*(1+$C226)))","v":374438.17732401285},{"$f":"EV$105*(EV$120+EV$121)*(EV$107*(1+$B226)+EV$118*$P$97*$R226)","v":263529.12987623486},{"$f":"EW$105*(EW$120+EW$121)*EW$107*(1+$B226)","v":624247.8300659894},{"$f":"EX$105*(EX$120+EX$121)*EX$107*(1+$B226)","v":114220.87827644625},{"$f":"EY$105*(EY$120+EY$121)*(EY$107*$Q$95*(1+$B226)+EY$108*(1+$C226))","v":443356.95688741509},{"$f":"(EZ$105*(EZ$120+EZ$121)*(EZ$107*$Q$96*(1+$B226)+EZ$108*(1+$C226)))","v":374438.17732401285},{"$f":"FA$105*(FA$120+FA$121)*(FA$107*(1+$B226)+FA$118*$P$97*$R226)","v":263529.12987623486},{"$f":"FB$105*(FB$120+FB$121)*FB$107*(1+$B226)","v":624247.8300659894},{"$f":"FC$105*(FC$120+FC$121)*FC$107*(1+$B226)","v":114220.87827644625},{"$f":"FD$105*(FD$120+FD$121)*(FD$107*$Q$95*(1+$B226)+FD$108*(1+$C226))","v":0},{"$f":"(FE$105*(FE$120+FE$121)*(FE$107*$Q$96*(1+$B226)+FE$108*(1+$C226)))","v":0},{"$f":"FF$105*(FF$120+FF$121)*(FF$107*(1+$B226)+FF$118*$P$97*$R226)","v":0},{"$f":"FG$105*(FG$120+FG$121)*FG$107*(1+$B226)","v":132818.68724808286},{"$f":"FH$105*(FH$120+FH$121)*FH$107*(1+$B226)","v":0},{"$f":"FI$105*(FI$120+FI$121)*(FI$107*$Q$95*(1+$B226)+FI$108*(1+$C226))","v":454725.08398709242},{"$f":"(FJ$105*(FJ$120+FJ$121)*(FJ$107*$Q$96*(1+$B226)+FJ$108*(1+$C226)))","v":374438.17732401285},{"$f":"FK$105*(FK$120+FK$121)*(FK$107*(1+$B226)+FK$118*$P$97*$R226)","v":263529.12987623486},{"$f":"FL$105*(FL$120+FL$121)*FL$107*(1+$B226)","v":624247.8300659894},{"$f":"FM$105*(FM$120+FM$121)*FM$107*(1+$B226)","v":114220.87827644625},{"$f":"FN$105*(FN$120+FN$121)*(FN$107*$Q$95*(1+$B226)+FN$108*(1+$C226))","v":454725.08398709242},{"$f":"(FO$105*(FO$120+FO$121)*(FO$107*$Q$96*(1+$B226)+FO$108*(1+$C226)))","v":374438.17732401285},{"$f":"FP$105*(FP$120+FP$121)*(FP$107*(1+$B226)+FP$118*$P$97*$R226)","v":263529.12987623486},{"$f":"FQ$105*(FQ$120+FQ$121)*FQ$107*(1+$B226)","v":624247.8300659894},{"$f":"FR$105*(FR$120+FR$121)*FR$107*(1+$B226)","v":114220.87827644625},{"$f":"FS$105*(FS$120+FS$121)*(FS$107*(1+$B226)+FS$114*$H$98*(1+$N226))","v":38073.626092148748},{"$f":"FT$105*(FT$120+FT$121)*(FT$107*$Q$96*(1+$B226)+FT$108*(1+$C226))","v":287985.0065451595},{"$f":"FU$105*(FU$120+FU$121)*(FU$107*(1+$B226)+FU$118*$P$97*$R226)","v":473001.00234196003},{"$f":"FV$105*(FV$120+FV$121)*(FV$107*(1+$B226)+FV$114*$H$98*(1+$N226))","v":159382.42469769943},{"$f":"(FW$105*(FW$120+FW$121)*(FW$107*$Q$96*(1+$B226)+FW$108*(1+$C226)))","v":0},{"$f":"FX$105*(FX$120+FX$121)*(FX$107*(1+$B226)+FX$118*$P$97*$R226)","v":0},{"$f":"FY$105*(FY$120+FY$121)*(FY$107*(1+$B226)+FY$114*$H$98*(1+$N226))","v":127446.4903765777},{"$f":"FZ$105*(FZ$120+FZ$121)*(FZ$107*(1+$B226)+FZ$115*$K$98*(1+$O226)+FZ$116*$L$98*(1+$P226))","v":38073.626092148748},{"$f":"(GA$105*(GA$120+GA$121)*(GA$107*$Q$96*(1+$B226)+GA$108*(1+$C226)))","v":0},{"$f":"GB$105*(GB$120+GB$121)*(GB$107*(1+$B226)+GB$118*$P$97*$R226)","v":0},{"$f":"GC$105*(GC$120+GC$121)*(GC$107*(1+$B226)+GC$115*$K$98*(1+$O226)+GC$116*$L$98*(1+$P226))","v":199228.03087212428},{"$f":"GD$105*(GD$120+GD$121)*(GD$107*$Q$96*(1+$B226)+GD$108*(1+$C226))","v":427863.43829566555},{"$f":"GE$105*GE$120*(GE$109*(1+$D226)+GE$118*$P$99*$R226+GE$107*$Q$99*(1+$B226)+GE$108*$B$99*(1+$C226))","v":600783.9740891722},{"$f":"GF$105*(GF$120+GF$121)*(GF$107*(1+$B226)+GF$118*$P$97*$R226)","v":236500.50117098002},{"$f":"GG$105*(GG$120+GG$121)*GG$107*(1+$B226)","v":191258.9096372393},{"$f":"CM$198*GH$105*(GH$120+GH$121)*(GH$107*(1+$B226)+GH$114*$H$98*(1+$N226))","v":170766.88360467795},{"$f":"CO$198*GI$105*(GI$120+GI$121)*(GI$107*(1+$B226)+GI$114*$H$98*(1+$N226))","v":170766.88360467795},{"$f":"CO$198*GJ$105*(GJ$120+GJ$121)*(GJ$107*(1+$B226)+GJ$114*$H$98*(1+$N226))","v":127446.4903765777},{"$f":"CP$198*GK$105*(GK$120+GK$121)*(GK$107*(1+$B226)+GK$114*$H$98*(1+$N226))","v":89212.543263604399},{"$f":"CQ$198*GL$105*(GL$120+GL$121)*(GL$107*(1+$B226)+GL$114*$H$98*(1+$N226))","v":307380.39048842026},{"$f":"DC$198*GM$105*(GM$120+GM$121)*(GM$107*(1+$B226)+GM$114*$H$98*(1+$N226))","v":17841.316197503664},{"$f":"DC$198*GN$105*(GN$120+GN$121)*(GN$107*(1+$B226)+GN$114*$H$98*(1+$N226))","v":7614.7252184297495},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GO$105*(GO$120+GO$121)*(GO$107*(1+$B226)+GO$115*$K$98*(1+$O226))","v":3704.4598205298053},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*(GP$105*(GP$120+GP$121)*(GP$107*$Q$96*(1+$B226)+GP$108*(1+$C226)+GP$115*$K$96*(1+$O226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GQ$105*GQ$120*(GQ$109*(1+$D226)+GQ$118*$P$99*$R226+GQ$107*$Q$99*(1+$B226)+GQ$108*$B$99*(1+$C226))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GR$105*(GR$120+GR$121)*(GR$107*(1+$B226)+GR$118*$P$97*$R226+GR$115*$K$97*(1+$O226))","v":14658.355725813033},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GS$105*(GS$120+GS$121)*(GS$107*(1+$B226)+GS$115*$K$98*(1+$O226))","v":3704.4598205298053},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GT$105*(GT$120+GT$121)*(GT$107*(1+$B226)+GT$116*$L$98*(1+$P226))","v":8850.8610974869152},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*(GU$105*(GU$120+GU$121)*(GU$107*$Q$96*(1+$B226)+GU$108*(1+$C226)+GU$116*$L$96*(1+$P226)))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GV$105*GV$120*(GV$109*(1+$D226)+GV$118*$P$99*$R226+GV$107*$Q$99*(1+$B226)+GV$108*$B$99*(1+$C226))","v":2912.6317208933278},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GW$105*(GW$120+GW$121)*(GW$107*(1+$B226)+GW$118*$P$97*$R226+GW$116*$L$97*(1+$P226))","v":12507.999694210293},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GX$105*(GX$120+GX$121)*(GX$107*(1+$B226)+GX$116*$L$98*(1+$P226))","v":3161.0218205310407},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GY$105*(GY$120+GY$121)*(GY$107*$Q$96*(1+$B226)+GY$108*(1+$C226)))","v":11508.044647982897},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GZ$105*GZ$120*(GZ$109*(1+$D226)+GZ$118*$P$99*$R226+GZ$107*$Q$99*(1+$B226)+GZ$108*$B$99*(1+$C226))","v":10772.672117301645},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HA$105*(HA$120+HA$121)*(HA$107*(1+$B226)+HA$118*$P$97*$R226)","v":7269.7650248601794},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HB$105*(HB$120+HB$121)*(HB$107*(1+$B226))","v":1929.0758520381974},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HC$105*HC$120*(HC$109*(1+$D226)+HC$118*$P$99*$S226+HC$107*$Q$99*(1+$B226)+HC$108*$B$99*(1+$C226))","v":9779.3894910099862},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HD$105*(HD$120+HD$121)*(HD$107*(1+$B226)+HD$118*$P$97*$R226)","v":5102.6016396594559},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HE$105*(HE$120+HE$121)*(HE$107*(1+$B226)+HE$114*$I$98*(1+$N226))","v":36106.827192632256},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HF$105*(HF$120+HF$121)*(HF$107*(1+$B226)+HF$114*$I$98*(1+$N226))","v":3094.8709022256221},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HG$105*HG$120*(HG$109*(1+$D226)+HG$118*$P$99*$S226+HG$107*$Q$99*(1+$B226)+HG$108*$B$99*(1+$C226))","v":3632.3446680894244},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HH$105*(HH$120+HH$121)*(HH$107*(1+$B226)+HH$118*$P$97*$R226)","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HI$105*(HI$120+HI$121)*(HI$107*(1+$B226)+HI$114*$I$98*(1+$N226))","v":13411.107242977696},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HJ$105*(HJ$120+HJ$121)*(HJ$107*$Q$95*(1+$B226)+HJ$108*(1+$C226)))","v":62164.692564626224},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HK$105*(HK$120+HK$121)*(HK$107*$Q$96*(1+$B226)+HK$108*(1+$C226)))","v":18462.68122890294},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HL$105*HL$120*(HL$109*(1+$D226)+HL$118*$P$99*$R226+HL$107*$Q$99*(1+$B226)+HL$108*$B$99*(1+$C226))","v":25924.353446103363},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HM$105*(HM$120+HM$121)*(HM$107*(1+$B226)+HM$118*$P$97*$R226)","v":11663.089462078757},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HN$105*(HN$120+HN$121)*(HN$107*(1+$B226)+HN$114*$H$98*(1+$N226))","v":9284.6127066768659},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HO$105*(HO$120+HO$121)*(HO$107*(1+$B226)+HO$114*$H$98*(1+$N226))","v":5158.1181703760367},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HP$105*(HP$120+HP$121)*(HP$107*$Q$95*(1+$B226)+HP$108*(1+$C226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HQ$105*(HQ$120+HQ$121)*(HQ$107*$Q$96*(1+$B226)+HQ$108*(1+$C226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HR$105*HR$120*(HR$109*(1+$D226)+HR$118*$P$99*$R226+HR$107*$Q$99*(1+$B226)+HR$108*$B$99*(1+$C226))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HS$105*(HS$120+HS$121)*(HS$107*(1+$B226)+HS$118*$P$97*$R226)","v":20410.406558637824},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HT$105*(HT$120+HT$121)*(HT$107*(1+$B226)+HT$114*$H$98*(1+$N226))","v":5158.1181703760367},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HU$105*(HU$120+HU$121)*(HU$107*(1+$B226)+HU$114*$H$98*(1+$N226))","v":4126.4945363008292},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*(HV$105*(HV$120+HV$121)*(HV$107*$Q$96*(1+$B226)+HV$108*(1+$C226)))","v":14479.327690982433},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HW$105*HW$120*(HW$109*(1+$D226)+HW$118*$P$99*$R226+HW$107*$Q$99*(1+$B226)+HW$108*$B$99*(1+$C226))","v":20331.131977480651},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HX$105*(HX$120+HX$121)*(HX$107*(1+$B226)+HX$118*$P$97*$R226)","v":9146.7589196261561},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HY$105*(HY$120+HY$121)*(HY$107*(1+$B226))","v":8899.5407075373732},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HZ$105*(HZ$120+HZ$121)*(HZ$107*(1+$B226))","v":2427.1474656920109},{"$f":"(IA$105*(IA$120+IA$121)*(IA$107*$Q$96*(1+$B226)+IA$108*(1+$C226)))","v":427863.43829566555},{"$f":"1*IB$105*(IB$120+IB$121)*(IB$107*(1+$B226)+IB$118*$P$97*$R226)","v":270286.28705254861},{"$f":"1*IC$105*(IC$120+IC$121)*(IC$107*(1+$B226))","v":262981.00075120403},{"$f":"1*ID$105*(ID$120+ID$121)*(ID$107*(1+$B226))","v":71722.091113964736},{"$f":"IE$105*(IE$120+IE$121)*(IE$107*$Q$96*(1+$B226)+IE$108*(1+$C226))","v":146189.0702988368},{"$f":"IF$105*(IF$120+IF$121)*(IF$107*(1+$B226)+IF$118*$P$97*$R226)","v":250014.81552360745},{"$f":"IG$105*IG$120*(IG$107*(1+$B226))","v":179305.22778491184},{"$f":"IH$105*IH$120*(IH$109*(1+$D226)+IH$118*$P$99*$R226+IH$107*$Q$99*(1+$B226)+IH$108*$B$99*(1+$C226))","v":552959.19040920248},{"$f":"II$105*(II$120+II$121)*(II$107*(1+$B226)+II$118*$P$97*$R226)","v":250014.81552360745},{"$f":"IJ$105*IJ$120*(IJ$107*(1+$B226))","v":179305.22778491184},{"$f":"IK$105*(IK$120+IK$121)*(IK$107*$Q$96*(1+$B226)+IK$108*(1+$C226))","v":146189.0702988368},{"$f":"IL$105*(IL$120+IL$121)*(IL$107*(1+$B226)+IL$118*$P$97*$R226)","v":250014.81552360745},{"$f":"IM$105*IM$120*(IM$107*(1+$B226))","v":179305.22778491184},{"$f":"IN$105*(IN$120+IN$121)*(IN$107*(1+$B226)+IN$118*$P$97*$R226)","v":33785.785881568576},{"$f":"IO$105*(IO$120+IO$121)*(IO$107*(1+$B226))","v":1625700.731916534},{"$f":"IP$105*(IP$120+IP$121)*(IP$107*(1+$B226)+IP$118*$P$97*$R226)","v":33785.785881568576},{"$f":"IQ$105*(IQ$120+IQ$121)*(IQ$107*(1+$B226))","v":1099738.7304141261},{"$f":"IR$105*(IR$120+IR$121)*(IR$107*(1+$B226))","v":597684.09261637286},{"$f":"IS$105*IS$120*(IS$109*(1+$D226)+IS$118*$P$99*$R226+IS$107*$Q$99*(1+$B226)+IS$108*$B$99*(1+$C226))","v":96122.371609644149},{"$f":"IT$105*IT$120*(IT$107*(1+$B226))","v":29884.204630818644},{"$f":"IU$105*(IU$120+IU$121)*IU$107*(1+$B226)","v":47814.727409309824},{"$f":"IV$105*(IV$120+IV$121)*(IV$107*(1+$B226)+IV$114*$H$98*(1+$N226))","v":35157.887800963108},{"$f":"IW$105*(IW$120+IW$121)*(IW$107*(1+$B226)+IW$114*$H$98*(1+$N226))","v":38073.626092148748},{"$f":"IX$105*(IX$120+IX$121)*(IX$107*$Q$96*(1+$B226)+IX$108*(1+$C226))","v":0},{"$f":"IY$105*(IY$120+IY$121)*(IY$107*(1+$B226)+IY$118*$P$97*$R226)","v":473001.00234196003},{"$f":"IZ$105*(IZ$120+IZ$121)*(IZ$107*(1+$B226)+IZ$114*$H$98*(1+$N226))","v":95629.454818619648}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$105*(B$120+B$121)*(B$107*$Q$95*(1+$B227)+B$108*(1+$C227)))","v":17909.295653234436},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$105*(C$120+C$121)*(C$107*$Q$96*(1+$B227)+C$108*(1+$C227))","v":16743.504555566284},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$105*D$120*(D$109*(1+$D227)+D$118*$P$99*$R227+D$107*$Q$99*(1+$B227)+D$108*$B$99*(1+$C227))","v":12592.694161636673},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$105*(E$120+E$121)*(E$107*(1+$B227)+E$118*$P$97*$R227)","v":7299.8709475500937},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$105*(F$120+F$121)*F$107*(1+$B227)","v":1944.3559745122079},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$105*(G$120+G$121)*(G$107*$Q$95*(1+$B227)+G$108*(1+$C227)))","v":16048.9109082996},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$105*(H$120+H$121)*(H$107*$Q$96*(1+$B227)+H$108*(1+$C227))","v":4464.934548151009},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$105*I$120*(I$109*(1+$D227)+I$118*$P$99*$R227+I$107*$Q$99*(1+$B227)+I$108*$B$99*(1+$C227))","v":42586.569628230951},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$105*(J$120+J$121)*(J$107*(1+$B227)+J$118*$P$97*$R227)","v":18318.371261104374},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$105*(K$120+K$121)*K$107*(1+$B227)","v":1944.3559745122079},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(L$105*(L$120+L$121)*(L$107*$Q$95*(1+$B227)+L$108*(1+$C227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*M$105*(M$120+M$121)*(M$107*$Q$96*(1+$B227)+M$108*(1+$C227))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*N$105*N$120*(N$109*(1+$D227)+N$118*$P$99*$R227+N$107*$Q$99*(1+$B227)+N$108*$B$99*(1+$C227))","v":39574.461874329965},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*O$105*(O$120+O$121)*(O$107*(1+$B227)+O$118*$P$97*$R227)","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*P$105*(P$120+P$121)*P$107*(1+$B227)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$105*(Q$120+Q$121)*(Q$107*$Q$95*(1+$B227)+Q$108*(1+$C227)))","v":6609.1572343204552},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$105*(R$120+R$121)*(R$107*$Q$96*(1+$B227)+R$108*(1+$C227))","v":7457.1994686406379},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$105*S$120*(S$109*(1+$D227)+S$118*$P$99*$R227+S$107*$Q$99*(1+$B227)+S$108*$B$99*(1+$C227))","v":2943.7640660707107},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$105*(T$120+T$121)*(T$107*(1+$B227)+T$118*$P$97*$R227)","v":1349.7702811452809},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U105*(U120+U121)*U107*(1+$B227)","v":1910.2381778059369},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*V105*(V120+V121)*V107*(1+$B227)","v":1988.193408299029},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(W$105*(W$120+W$121)*(W$107*$Q$95*(1+$B227)+W$108*(1+$C227)))","v":9913.7358514806838},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*X$105*(X$120+X$121)*(X$107*$Q$96*(1+$B227)+X$108*(1+$C227))","v":4386.5879227297874},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Y$105*Y$120*(Y$109*(1+$D227)+Y$118*$P$99*$R227+Y$107*$Q$99*(1+$B227)+Y$108*$B$99*(1+$C227))","v":1138.1746217477696},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Z$105*(Z$120+Z$121)*(Z$107*(1+$B227)+Z$118*$P$97*$R227)","v":2249.6171352421352},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*AA105*(AA120+AA121)*AA107*(1+$B227)","v":3329.5216714766598},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$105*(AB$120+AB$121)*(AB$107*$Q$95*(1+$B227)+AB$108*(1+$C227)))","v":9563.1245333615407},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$105*(AC$120+AC$121)*(AC$107*$Q$96*(1+$B227)+AC$108*(1+$C227))","v":4453.9006845051827},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$105*AD$120*(AD$109*(1+$D227)+AD$118*$P$99*$R227+AD$107*$Q$99*(1+$B227)+AD$108*$B$99*(1+$C227))","v":1155.6400592408886},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$105*(AE$120+AE$121)*(AE$107*(1+$B227)+AE$118*$P$97*$R227)","v":2284.1378025529971},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF105*(AF120+AF121)*AF107*(1+$B227)","v":3232.5850515128218},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(AG$105*(AG$120+AG$121)*(AG$107*$Q$95*(1+$B227)+AG$108*(1+$C227)))","v":3187.1086452212135},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AH$105*(AH$120+AH$121)*(AH$107*$Q$96*(1+$B227)+AH$108*(1+$C227))","v":4453.0630110554775},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AI$105*AI$120*(AI$109*(1+$D227)+AI$118*$P$99*$R227+AI$107*$Q$99*(1+$B227)+AI$108*$B$99*(1+$C227))","v":2541.9299634510885},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AJ$105*(AJ$120+AJ$121)*(AJ$107*(1+$B227)+AJ$118*$P$97*$R227)","v":4476.0680920282639},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AK105*(AK120+AK121)*AK107*(1+$B227)","v":3231.9770786675836},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(AL$105*(AL$120+AL$121)*(AL$107*$Q$95*(1+$B227)+AL$108*(1+$C227)+AL$110*$D$95*(1+$H227)))","v":13091.593707446782},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AM$105*(AM$120+AM$121)*(AM$107*$Q$96*(1+$B227)+AM$108*(1+$C227)+AM$110*$D$96*(1+$H227))","v":10632.020930660818},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AN$105*AN$120*(AN$109*(1+$D227)+AN$118*$P$99*$R227+AN$107*$Q$99*(1+$B227)+AN$108*$B$99*(1+$C227)+AN$110*$D$99*(1+$H227))","v":8488.1788371079838},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AO$105*(AO$120+AO$121)*(AO$107*(1+$B227)+AO$118*$P$97*$R227+AO$110*$D$97*(1+$H227))","v":6710.7989210426958},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AP$105*(AP$120+AP$121)*(AP$107*(1+$B227)+AP$110*$D$98*(1+$H227))","v":2225.9385451589001},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AQ$105*(AQ$120+AQ$121)*(AQ$107*(1+$B227)+AQ$110*$D$98*(1+$H227))","v":2225.9385451589001},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(AR$105*(AR$120+AR$121)*(AR$107*$Q$95*(1+$B227)+AR$108*(1+$C227)))","v":4178.0625241617554},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AS$105*(AS$120+AS$121)*(AS$107*$Q$96*(1+$B227)+AS$108*(1+$C227))","v":31808.36742673054},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AT$105*AT$120*(AT$109*(1+$D227)+AT$118*$P$99*$R227+AT$107*$Q$99*(1+$B227)+AT$108*$B$99*(1+$C227))","v":4401.7175021754138},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AU$105*(AU$120+AU$121)*(AU$107*(1+$B227)+AU$118*$P$97*$R227)","v":957.00578988500592},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AV$105*(AV$120+AV$121)*(AV$107*(1+$B227))","v":34279.37943015909},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AW$105*(AW$120+AW$121)*(AW$107*(1+$B227))","v":2098.7375161321888},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AX$105*(AX$120+AX$121)*(AX$107*$Q$95*(1+$B227)+AX$108*(1+$C227)))","v":7975.9993959969552},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AY$105*(AY$120+AY$121)*(AY$107*$Q$96*(1+$B227)+AY$108*(1+$C227))","v":4829.1331728630712},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AZ$105*AZ$120*(AZ$109*(1+$D227)+AZ$118*$P$99*$R227+AZ$107*$Q$99*(1+$B227)+AZ$108*$B$99*(1+$C227))","v":2756.6010809011068},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BA$105*(BA$120+BA$121)*(BA$107*(1+$B227)+BA$118*$P$97*$R227)","v":4854.0810793701821},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BB$105*(BB$120+BB$121)*BB$107*(1+$B227)","v":7009.8481363403571},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(BC$105*(BC$120+BC$121)*(BC$107*$Q$95*(1+$B227)+BC$108*(1+$C227)))","v":7975.9993959969552},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BD$105*(BD$120+BD$121)*(BD$107*$Q$96*(1+$B227)+BD$108*(1+$C227))","v":4829.1331728630712},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BE$105*BE$120*(BE$109*(1+$D227)+BE$118*$P$99*$R227+BE$107*$Q$99*(1+$B227)+BE$108*$B$99*(1+$C227))","v":2756.6010809011068},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BF$105*(BF$120+BF$121)*(BF$107*(1+$B227)+BF$118*$P$97*$R227)","v":4854.0810793701821},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BG$105*(BG$120+BG$121)*BG$107*(1+$B227)","v":2102.9544409021069},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BH$105*(BH$120+BH$121)*BH$107*(1+$B227)","v":7009.8481363403571},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*(BI$105*(BI$120+BI$121)*(BI$107*$Q$95*(1+$B227)+BI$108*(1+$C227)))","v":8966.1496717958107},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BJ$105*(BJ$120+BJ$121)*(BJ$107*$Q$96*(1+$B227)+BJ$108*(1+$C227))","v":14114.43187547185},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BK$105*(BK$120+BK$121)*(BK$107*(1+$B227)+BK$118*$P$97*$R227)","v":8908.8532480118065},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BL$105*(BL$120+BL$121)*BL$107*(1+$B227)","v":6304.0473747809765},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BM$105*(BM$120+BM$121)*(BM$107*$Q$96*(1+$B227)+BM$108*(1+$C227))","v":13645.515714970417},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BN$105*(BN$120+BN$121)*(BN$107*(1+$B227)+BN$118*$P$97*$R227)","v":8612.879219699118},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BO$105*(BO$120+BO$121)*BO$107*(1+$B227)","v":6094.6114076317408},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(BP$105*(BP$120+BP$121)*(BP$107*$Q$95*(1+$B227)+BP$108*(1+$C227)))","v":8649.7461568790677},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BQ$105*(BQ$120+BQ$121)*(BQ$107*$Q$96*(1+$B227)+BQ$108*(1+$C227))","v":13616.352318479832},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BR$105*(BR$120+BR$121)*(BR$107*(1+$B227)+BR$118*$P$97*$R227)","v":8594.471647801045},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BS$105*(BS$120+BS$121)*BS$107*(1+$B227)","v":6081.5859146676439},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BT$105*(BT$120+BT$121)*BT$107*(1+$B227)","v":0},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BU$105*(BU$120+BU$121)*BU$107*(1+$B227)","v":10140.487121766291},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BV$105*BV$120*(BV$109*(1+$D227)+BV$118*$R227*$P$99+BV$107*(1+$B227)*$Q$99+BV$108*(1+$C227)*$B$99)","v":46270.885143188454},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BW$105*BW$120*(BW$109*(1+$D227)+BW$118*$R227*$P$99+BW$107*(1+$B227)*$Q$99+BW$108*(1+$C227)*$B$99)","v":31464.201897368148},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(BX$105*(BX$120+BX$121)*(BX$107*$Q$95*(1+$B227)+BX$108*(1+$C227)+BX$109*$C$95*(1+$E227)))","v":14542.692234582688},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BY$105*(BY$120+BY$121)*(BY$107*$Q$96*(1+$B227)+BY$108*(1+$C227)+BY$109*$C$96*(1+$E227))","v":10887.57105999068},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BZ$105*(BZ$120+BZ$121)*(BZ$107*(1+$B227)+BZ$109*$C$97*(1+$E227)+BZ$118*$P$97*$R227)","v":6493.3821925870643},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CA$105*(CA$120+CA$121)*(CA$107*(1+$B227)+CA$109*$C$98*(1+$E227))","v":2844.3442460276856},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CB$105*(CB$120+CB$121)*(CB$107*$Q$95*(1+$B227)+CB$108*(1+$C227)+CB$109*$C$95*(1+$F227)))","v":16414.457770972916},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CC$105*(CC$120+CC$121)*(CC$107*$Q$96*(1+$B227)+CC$108*(1+$C227)+CC$109*$C$96*(1+$F227))","v":10449.000681735486},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CD$105*(CD$120+CD$121)*(CD$107*(1+$B227)+CD$109*$C$97*(1+$F227)+CD$118*$P$97*$R227)","v":6391.3066858934453},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CE$105*(CE$120+CE$121)*(CE$107*(1+$B227)+CE$109*$C$98*(1+$F227))","v":2844.3442460276856},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CF$105*(CF$120+CF$121)*(CF$107*$Q$95*(1+$B227)+CF$108*(1+$C227)+CF$109*$C$95*(1+$G227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CG$105*(CG$120+CG$121)*(CG$107*$Q$96*(1+$B227)+CG$108*(1+$C227)+CG$109*$C$96*(1+$G227))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CH$105*(CH$120+CH$121)*(CH$107*(1+$B227)+CH$109*$C$97*(1+$G227)+CH$118*$P$97*$R227)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CI$105*(CI$120+CI$121)*(CI$107*(1+$B227)+CI$109*$C$98*(1+$G227))","v":4740.5737433794757},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(CJ$105*(CJ$120+CJ$121)*(CJ$107*$Q$95*(1+$B227)+CJ$108*(1+$C227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CK$105*(CK$120+CK$121)*(CK$107*$Q$96*(1+$B227)+CK$108*(1+$C227))","v":24661.154675507176},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CL$105*CL$120*(CL$109*(1+$D227)+CL$118*$P$99*$R227+CL$107*$Q$99*(1+$B227)+CL$108*$B$99*(1+$C227))","v":27805.655006004297},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CM$105*(CM$120+CM$121)*(CM$107*(1+$B227)+CM$118*$P$97*$R227)","v":12937.375323013497},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CN$105*(CN$120+CN$121)*(CN$107*(1+$B227)+CN$113*$J$98*(IF(Inputs!$F$136=5,0,(IF(Inputs!$F$136=4,0,1)))+$M227))","v":11014.618849899782},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CO$105*(CO$120+CO$121)*(CO$107*(1+$B227)+CO$113*$J$98*(IF(Inputs!$F$136=5,0,(IF(Inputs!$F$136=4,0,1)))+$M227))","v":4130.4820687124184},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(CP$105*(CP$120+CP$121)*(CP$107*$Q$95*(1+$B227)+CP$108*(1+$C227)+CP$111*$E$95*(1+$I227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CQ$105*(CQ$120+CQ$121)*(CQ$107*$Q$96*(1+$B227)+CQ$108*(1+$C227)+CQ$111*$E$96*(1+$I227))","v":17157.237740897504},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CR$105*CR$120*(CR$109*(1+$D227)+CR$118*$P$99*$R227+CR$107*$Q$99*(1+$B227)+CR$108*$B$99*(1+$C227)+CR$111*$E$99*(1+$I227))","v":18834.268852769204},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CS$105*(CS$120+CS$121)*(CS$107*(1+$B227)+CS$118*$P$97*$R227+CS$111*$E$97*(IF(Inputs!$F$137=5,0,1)+$I227))","v":10829.434335258755},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CT$105*(CT$120+CT$121)*(CT$107*(1+$B227)+CT$111*$E$98*(IF(Inputs!$F$137=5,0,1)+$I227))","v":3592.069378436132},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(CU$105*(CU$120+CU$121)*(CU$107*$Q$95*(1+$B227)+CU$108*(1+$C227)+CU$112*$F$95*(1+$J227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CV$105*(CV$120+CV$121)*(CV$107*$Q$96*(1+$B227)+CV$108*(1+$C227)+CV$112*$F$96*(1+$J227))","v":4406.9439129241773},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CW$105*CW$120*(CW$109*(1+$D227)+CW$118*$P$99*$R227+CW$107*$Q$99*(1+$B227)+CW$108*$B$99*(1+$C227)+CW$112*$F$99*(1+$J227))","v":7045.6904705825818},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CX$105*(CX$120+CX$121)*(CX$107*(1+$B227)+CX$118*$P$97*$R227+CX$112*$F$97*(IF(Inputs!$F$138=5,0,1)+$J227))","v":5284.2381928012765},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CY$105*(CY$120+CY$121)*(CY$107*(1+$B227)+CY$112*$F$98*(IF(Inputs!$F$138=5,0,1)+$J227))","v":1919.1026506721662},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*(CZ$105*(CZ$120+CZ$121)*(CZ$107*$Q$95*(1+$B227)+CZ$108*(1+$C227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DA$105*(DA$120+DA$121)*(DA$107*$Q$96*(1+$B227)+DA$108*(1+$C227))","v":4294.2125899456632},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DB$105*DB$120*(DB$109*(1+$D227)+DB$118*$P$99*$R227+DB$107*$Q$99*(1+$B227)+DB$108*$B$99*(1+$C227))","v":2451.2538054619945},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DC$105*(DC$120+DC$121)*(DC$107*(1+$B227)+DC$118*$P$97*$R227)","v":4316.3970297572714},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DD$105*(DD$120+DD$121)*(DD$107*(1+$B227))","v":2125.0128017869692},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DE$105*DE$120*(DE$109*(1+$D227)+DE$118*$P$99*$R227)","v":77654.072408347609},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DF$105*(DF$120+DF$121)*(DF$107*(1+$B227)+DF$117*$N$98*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$J$7+Hydrogen!$K$7*(Electric!$F$172+Electric!$G$172)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$7*(IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,1)))+$K227))","v":43232.410968734534},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(DG$105*(DG$120+DG$121)*(DG$107*$Q$95*(1+$B227)+DG$108*(1+$C227)+DG$117*$O$95*(1+$L227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DH$105*(DH$120+DH$121)*(DH$107*$Q$96*(1+$B227)+DH$108*(1+$C227)+DH$117*$O$96*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$J$8+Hydrogen!$K$8*(Electric!$F$172+Electric!$G$172)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,1)))+$L227))","v":4127.0038740694181},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DI$105*(DI$120+DI$121)*(DI$107*(1+$B227)+DI$118*$P$97*$R227+DI$117*$O$97*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$J$8+Hydrogen!$K$8*(Electric!$F$172+Electric!$G$172)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,1)))+$L227))","v":2604.9133392293566},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DJ$105*(DJ$120+DJ$121)*(DJ$107*(1+$B227)+DJ$117*$O$98*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$J$8+Hydrogen!$K$8*(Electric!$F$172+Electric!$G$172)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,1)))+$L227))","v":4320.1838386242971},{"$f":"DK$105*(DK$120+DK$121)*(DK$107*$Q$95*(1+$B227)+DK$108*(1+$C227))","v":339625.78599187161},{"$f":"(DL$105*(DL$120+DL$121)*(DL$107*$Q$96*(1+$B227)+DL$108*(1+$C227)))","v":372881.29980719346},{"$f":"DM$105*(DM$120+DM$121)*(DM$107*(1+$B227)+DM$118*$P$97*$R227)","v":262215.69135510083},{"$f":"DN$105*(DN$120+DN$121)*DN$107*(1+$B227)","v":621136.55676148576},{"$f":"DO$105*(DO$120+DO$121)*DO$107*(1+$B227)","v":113651.59737183996},{"$f":"DP$105*(DP$120+DP$121)*(DP$107*$Q$95*(1+$B227)+DP$108*(1+$C227))","v":588684.69571924408},{"$f":"(DQ$105*(DQ$120+DQ$121)*(DQ$107*$Q$96*(1+$B227)+DQ$108*(1+$C227)))","v":372881.29980719346},{"$f":"DR$105*(DR$120+DR$121)*(DR$107*(1+$B227)+DR$118*$P$97*$R227)","v":262215.69135510083},{"$f":"DS$105*(DS$120+DS$121)*DS$107*(1+$B227)","v":621136.55676148576},{"$f":"DT$105*(DT$120+DT$121)*DT$107*(1+$B227)","v":113651.59737183996},{"$f":"DU$105*(DU$120+DU$121)*(DU$107*$Q$95*(1+$B227)+DU$108*(1+$C227))","v":588684.69571924408},{"$f":"(DV$105*(DV$120+DV$121)*(DV$107*$Q$96*(1+$B227)+DV$108*(1+$C227)))","v":372881.29980719346},{"$f":"DW$105*(DW$120+DW$121)*(DW$107*(1+$B227)+DW$118*$P$97*$R227)","v":262215.69135510083},{"$f":"DX$105*(DX$120+DX$121)*DX$107*(1+$B227)","v":132156.71420457144},{"$f":"DY$105*(DY$120+DY$121)*DY$107*(1+$B227)","v":113651.59737183996},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B227)+DZ$108*(1+$C227))","v":418871.80272330833},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B227)+EA$108*(1+$C227)))","v":372881.29980719346},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B227)+EB$118*$P$97*$R227)","v":262215.69135510083},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B227)","v":621136.55676148576},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B227)","v":113651.59737183996},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B227)+DZ$108*(1+$C227))","v":418871.80272330833},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B227)+EA$108*(1+$C227)))","v":372881.29980719346},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B227)+EB$118*$P$97*$R227)","v":262215.69135510083},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B227)","v":621136.55676148576},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B227)","v":113651.59737183996},{"$f":"EJ$105*(EJ$120+EJ$121)*(EJ$107*$Q$95*(1+$B227)+EJ$108*(1+$C227))","v":169812.89299593581},{"$f":"(EK$105*(EK$120+EK$121)*(EK$107*$Q$96*(1+$B227)+EK$108*(1+$C227)))","v":372881.29980719346},{"$f":"EL$105*(EL$120+EL$121)*(EL$107*(1+$B227)+EL$118*$P$97*$R227)","v":262215.69135510083},{"$f":"EM$105*(EM$120+EM$121)*EM$107*(1+$B227)","v":132156.71420457144},{"$f":"EN$105*(EN$120+EN$121)*EN$107*(1+$B227)","v":113651.59737183996},{"$f":"EO$105*(EO$120+EO$121)*(EO$107*$Q$95*(1+$B227)+EO$108*(1+$C227))","v":498117.81945474504},{"$f":"(EP$105*(EP$120+EP$121)*(EP$107*$Q$96*(1+$B227)+EP$108*(1+$C227)))","v":372881.29980719346},{"$f":"EQ$105*(EQ$120+EQ$121)*(EQ$107*(1+$B227)+EQ$118*$P$97*$R227)","v":262215.69135510083},{"$f":"ER$105*(ER$120+ER$121)*ER$107*(1+$B227)","v":132156.71420457144},{"$f":"ES$105*(ES$120+ES$121)*ES$107*(1+$B227)","v":113651.59737183996},{"$f":"ET$105*(ET$120+ET$121)*(ET$107*$Q$95*(1+$B227)+ET$108*(1+$C227))","v":475476.10038862028},{"$f":"(EU$105*(EU$120+EU$121)*(EU$107*$Q$96*(1+$B227)+EU$108*(1+$C227)))","v":372881.29980719346},{"$f":"EV$105*(EV$120+EV$121)*(EV$107*(1+$B227)+EV$118*$P$97*$R227)","v":262215.69135510083},{"$f":"EW$105*(EW$120+EW$121)*EW$107*(1+$B227)","v":621136.55676148576},{"$f":"EX$105*(EX$120+EX$121)*EX$107*(1+$B227)","v":113651.59737183996},{"$f":"EY$105*(EY$120+EY$121)*(EY$107*$Q$95*(1+$B227)+EY$108*(1+$C227))","v":441513.52178943314},{"$f":"(EZ$105*(EZ$120+EZ$121)*(EZ$107*$Q$96*(1+$B227)+EZ$108*(1+$C227)))","v":372881.29980719346},{"$f":"FA$105*(FA$120+FA$121)*(FA$107*(1+$B227)+FA$118*$P$97*$R227)","v":262215.69135510083},{"$f":"FB$105*(FB$120+FB$121)*FB$107*(1+$B227)","v":621136.55676148576},{"$f":"FC$105*(FC$120+FC$121)*FC$107*(1+$B227)","v":113651.59737183996},{"$f":"FD$105*(FD$120+FD$121)*(FD$107*$Q$95*(1+$B227)+FD$108*(1+$C227))","v":0},{"$f":"(FE$105*(FE$120+FE$121)*(FE$107*$Q$96*(1+$B227)+FE$108*(1+$C227)))","v":0},{"$f":"FF$105*(FF$120+FF$121)*(FF$107*(1+$B227)+FF$118*$P$97*$R227)","v":0},{"$f":"FG$105*(FG$120+FG$121)*FG$107*(1+$B227)","v":132156.71420457144},{"$f":"FH$105*(FH$120+FH$121)*FH$107*(1+$B227)","v":0},{"$f":"FI$105*(FI$120+FI$121)*(FI$107*$Q$95*(1+$B227)+FI$108*(1+$C227))","v":452834.38132249552},{"$f":"(FJ$105*(FJ$120+FJ$121)*(FJ$107*$Q$96*(1+$B227)+FJ$108*(1+$C227)))","v":372881.29980719346},{"$f":"FK$105*(FK$120+FK$121)*(FK$107*(1+$B227)+FK$118*$P$97*$R227)","v":262215.69135510083},{"$f":"FL$105*(FL$120+FL$121)*FL$107*(1+$B227)","v":621136.55676148576},{"$f":"FM$105*(FM$120+FM$121)*FM$107*(1+$B227)","v":113651.59737183996},{"$f":"FN$105*(FN$120+FN$121)*(FN$107*$Q$95*(1+$B227)+FN$108*(1+$C227))","v":452834.38132249552},{"$f":"(FO$105*(FO$120+FO$121)*(FO$107*$Q$96*(1+$B227)+FO$108*(1+$C227)))","v":372881.29980719346},{"$f":"FP$105*(FP$120+FP$121)*(FP$107*(1+$B227)+FP$118*$P$97*$R227)","v":262215.69135510083},{"$f":"FQ$105*(FQ$120+FQ$121)*FQ$107*(1+$B227)","v":621136.55676148576},{"$f":"FR$105*(FR$120+FR$121)*FR$107*(1+$B227)","v":113651.59737183996},{"$f":"FS$105*(FS$120+FS$121)*(FS$107*(1+$B227)+FS$114*$H$98*$N227)","v":37883.865790613323},{"$f":"(FT$105*(FT$120+FT$121)*(FT$107*$Q$96*(1+$B227)+FT$108*(1+$C227)))","v":286787.59290247085},{"$f":"FU$105*(FU$120+FU$121)*(FU$107*(1+$B227)+FU$118*$P$97*$R227)","v":470643.5485860784},{"$f":"FV$105*(FV$120+FV$121)*(FV$107*(1+$B227)+FV$114*$H$98*$N227)","v":158588.05704548571},{"$f":"(FW$105*(FW$120+FW$121)*(FW$107*$Q$96*(1+$B227)+FW$108*(1+$C227)))","v":0},{"$f":"FX$105*(FX$120+FX$121)*(FX$107*(1+$B227)+FX$118*$P$97*$R227)","v":0},{"$f":"FY$105*(FY$120+FY$121)*(FY$107*(1+$B227)+FY$114*$H$98*$N227)","v":126811.29255263106},{"$f":"FZ$105*(FZ$120+FZ$121)*(FZ$107*(1+$B227)+FZ$115*$K$98*$O227+FZ$116*$L$98*$P227)","v":37883.865790613323},{"$f":"(GA$105*(GA$120+GA$121)*(GA$107*$Q$96*(1+$B227)+GA$108*(1+$C227)))","v":0},{"$f":"GB$105*(GB$120+GB$121)*(GB$107*(1+$B227)+GB$118*$P$97*$R227)","v":0},{"$f":"GC$105*(GC$120+GC$121)*(GC$107*(1+$B227)+GC$115*$K$98*$O227+GC$116*$L$98*$P227)","v":198235.07130685713},{"$f":"GD$105*(GD$120+GD$121)*(GD$107*$Q$96*(1+$B227)+GD$108*(1+$C227))","v":426084.4237408138},{"$f":"GE$105*GE$120*(GE$109*(1+$D227)+GE$118*$P$99*$R227+GE$107*$Q$99*(1+$B227)+GE$108*$B$99*(1+$C227))","v":510253.05706297228},{"$f":"GF$105*(GF$120+GF$121)*(GF$107*(1+$B227)+GF$118*$P$97*$R227)","v":235321.7742930392},{"$f":"GG$105*(GG$120+GG$121)*GG$107*(1+$B227)","v":190305.66845458283},{"$f":"CM$198*GH$105*(GH$120+GH$121)*(GH$107*(1+$B227)+GH$114*$H$98*$N227)","v":169915.77540587753},{"$f":"CO$198*GI$105*(GI$120+GI$121)*(GI$107*(1+$B227)+GI$114*$H$98*$N227)","v":169915.77540587753},{"$f":"CO$198*GJ$105*(GJ$120+GJ$121)*(GJ$107*(1+$B227)+GJ$114*$H$98*$N227)","v":126811.29255263106},{"$f":"CP$198*GK$105*(GK$120+GK$121)*(GK$107*(1+$B227)+GK$114*$H$98*$N227)","v":88767.90478684174},{"$f":"CQ$198*GL$105*(GL$120+GL$121)*(GL$107*(1+$B227)+GL$114*$H$98*$N227)","v":305848.39573057956},{"$f":"DC$198*GM$105*(GM$120+GM$121)*(GM$107*(1+$B227)+GM$114*$H$98*$N227)","v":17752.39444539019},{"$f":"DC$198*GN$105*(GN$120+GN$121)*(GN$107*(1+$B227)+GN$114*$H$98*$N227)","v":7576.7731581226644},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GO$105*(GO$120+GO$121)*(GO$107*(1+$B227)+GO$115*$K$98*$O227)","v":3685.9966615213025},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*(GP$105*(GP$120+GP$121)*(GP$107*$Q$96*(1+$B227)+GP$108*(1+$C227)+GP$115*$K$96*$O227))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GQ$105*GQ$120*(GQ$109*(1+$D227)+GQ$118*$P$99*$R227+GQ$107*$Q$99*(1+$B227)+GQ$108*$B$99*(1+$C227))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GR$105*(GR$120+GR$121)*(GR$107*(1+$B227)+GR$118*$P$97*$R227+GR$115*$K$97*$O227)","v":14585.297961474756},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GS$105*(GS$120+GS$121)*(GS$107*(1+$B227)+GS$115*$K$98*$O227)","v":3685.9966615213025},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GT$105*(GT$120+GT$121)*(GT$107*(1+$B227)+GT$116*$L$98*$P227)","v":8806.7480921576516},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*(GU$105*(GU$120+GU$121)*(GU$107*$Q$96*(1+$B227)+GU$108*(1+$C227)+GU$116*$L$96*$P227))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GV$105*GV$120*(GV$109*(1+$D227)+GV$118*$P$99*$R227+GV$107*$Q$99*(1+$B227)+GV$108*$B$99*(1+$C227))","v":2473.7331616369279},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GW$105*(GW$120+GW$121)*(GW$107*(1+$B227)+GW$118*$P$97*$R227+GW$116*$L$97*$P227)","v":12445.659380528748},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GX$105*(GX$120+GX$121)*(GX$107*(1+$B227)+GX$116*$L$98*$P227)","v":3145.2671757705898},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GY$105*(GY$120+GY$121)*(GY$107*$Q$96*(1+$B227)+GY$108*(1+$C227)))","v":11460.195317812981},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GZ$105*GZ$120*(GZ$109*(1+$D227)+GZ$118*$P$99*$R227+GZ$107*$Q$99*(1+$B227)+GZ$108*$B$99*(1+$C227))","v":9149.3600323205974},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HA$105*(HA$120+HA$121)*(HA$107*(1+$B227)+HA$118*$P$97*$R227)","v":7233.5322583810848},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HB$105*(HB$120+HB$121)*(HB$107*(1+$B227))","v":1919.4612696372064},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HC$105*HC$120*(HC$109*(1+$D227)+HC$118*$P$99*$S227+HC$107*$Q$99*(1+$B227)+HC$108*$B$99*(1+$C227))","v":2480.0731378768128},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HD$105*(HD$120+HD$121)*(HD$107*(1+$B227)+HD$118*$P$97*$R227)","v":5077.1700922829741},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HE$105*(HE$120+HE$121)*(HE$107*(1+$B227)+HE$114*$I$98*$N227)","v":35926.869486503121},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HF$105*(HF$120+HF$121)*(HF$107*(1+$B227)+HF$114*$I$98*$N227)","v":3079.445955985982},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HG$105*HG$120*(HG$109*(1+$D227)+HG$118*$P$99*$S227+HG$107*$Q$99*(1+$B227)+HG$108*$B$99*(1+$C227))","v":921.17002263995926},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HH$105*(HH$120+HH$121)*(HH$107*(1+$B227)+HH$118*$P$97*$R227)","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HI$105*(HI$120+HI$121)*(HI$107*(1+$B227)+HI$114*$I$98*$N227)","v":13344.265809272589},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HJ$105*(HJ$120+HJ$121)*(HJ$107*$Q$95*(1+$B227)+HJ$108*(1+$C227)))","v":61906.217820182341},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HK$105*(HK$120+HK$121)*(HK$107*$Q$96*(1+$B227)+HK$108*(1+$C227)))","v":18385.91519636078},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HL$105*HL$120*(HL$109*(1+$D227)+HL$118*$P$99*$R227+HL$107*$Q$99*(1+$B227)+HL$108*$B$99*(1+$C227))","v":22017.86527064029},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HM$105*(HM$120+HM$121)*(HM$107*(1+$B227)+HM$118*$P$97*$R227)","v":11604.960210932513},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HN$105*(HN$120+HN$121)*(HN$107*(1+$B227)+HN$114*$H$98*$N227)","v":9238.3378679579455},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HO$105*(HO$120+HO$121)*(HO$107*(1+$B227)+HO$114*$H$98*$N227)","v":5132.4099266433032},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HP$105*(HP$120+HP$121)*(HP$107*$Q$95*(1+$B227)+HP$108*(1+$C227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HQ$105*(HQ$120+HQ$121)*(HQ$107*$Q$96*(1+$B227)+HQ$108*(1+$C227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HR$105*HR$120*(HR$109*(1+$D227)+HR$118*$P$99*$R227+HR$107*$Q$99*(1+$B227)+HR$108*$B$99*(1+$C227))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HS$105*(HS$120+HS$121)*(HS$107*(1+$B227)+HS$118*$P$97*$R227)","v":20308.680369131896},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HT$105*(HT$120+HT$121)*(HT$107*(1+$B227)+HT$114*$H$98*$N227)","v":5132.4099266433032},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HU$105*(HU$120+HU$121)*(HU$107*(1+$B227)+HU$114*$H$98*$N227)","v":4105.9279413146423},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*(HV$105*(HV$120+HV$121)*(HV$107*$Q$96*(1+$B227)+HV$108*(1+$C227)))","v":14419.124054959377},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HW$105*HW$120*(HW$109*(1+$D227)+HW$118*$P$99*$R227+HW$107*$Q$99*(1+$B227)+HW$108*$B$99*(1+$C227))","v":17267.474986808611},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HX$105*(HX$120+HX$121)*(HX$107*(1+$B227)+HX$118*$P$97*$R227)","v":9101.1711490665748},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HY$105*(HY$120+HY$121)*(HY$107*(1+$B227))","v":8855.1850813067176},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HZ$105*(HZ$120+HZ$121)*(HZ$107*(1+$B227))","v":2415.0504767200136},{"$f":"(IA$105*(IA$120+IA$121)*(IA$107*$Q$96*(1+$B227)+IA$108*(1+$C227)))","v":426084.4237408138},{"$f":"1*IB$105*(IB$120+IB$121)*(IB$107*(1+$B227)+IB$118*$P$97*$R227)","v":268939.17062061623},{"$f":"1*IC$105*(IC$120+IC$121)*(IC$107*(1+$B227))","v":261670.29412505141},{"$f":"1*ID$105*(ID$120+ID$121)*(ID$107*(1+$B227))","v":71364.625670468566},{"$f":"IE$105*(IE$120+IE$121)*(IE$107*$Q$96*(1+$B227)+IE$108*(1+$C227))","v":145581.23036547433},{"$f":"IF$105*(IF$120+IF$121)*(IF$107*(1+$B227)+IF$118*$P$97*$R227)","v":248768.73282407},{"$f":"IG$105*IG$120*(IG$107*(1+$B227))","v":178411.56417617141},{"$f":"IH$105*IH$120*(IH$109*(1+$D227)+IH$118*$P$99*$R227+IH$107*$Q$99*(1+$B227)+IH$108*$B$99*(1+$C227))","v":469634.89291657327},{"$f":"II$105*(II$120+II$121)*(II$107*(1+$B227)+II$118*$P$97*$R227)","v":248768.73282407},{"$f":"IJ$105*IJ$120*(IJ$107*(1+$B227))","v":178411.56417617141},{"$f":"IK$105*(IK$120+IK$121)*(IK$107*$Q$96*(1+$B227)+IK$108*(1+$C227))","v":145581.23036547433},{"$f":"IL$105*(IL$120+IL$121)*(IL$107*(1+$B227)+IL$118*$P$97*$R227)","v":248768.73282407},{"$f":"IM$105*IM$120*(IM$107*(1+$B227))","v":178411.56417617141},{"$f":"IN$105*(IN$120+IN$121)*(IN$107*(1+$B227)+IN$118*$P$97*$R227)","v":33617.396327577029},{"$f":"IO$105*(IO$120+IO$121)*(IO$107*(1+$B227))","v":1617598.1818639541},{"$f":"IP$105*(IP$120+IP$121)*(IP$107*(1+$B227)+IP$118*$P$97*$R227)","v":33617.396327577029},{"$f":"IQ$105*(IQ$120+IQ$121)*(IQ$107*(1+$B227))","v":1094257.5936138513},{"$f":"IR$105*(IR$120+IR$121)*(IR$107*(1+$B227))","v":594705.21392057138},{"$f":"IS$105*IS$120*(IS$109*(1+$D227)+IS$118*$P$99*$R227+IS$107*$Q$99*(1+$B227)+IS$108*$B$99*(1+$C227))","v":81637.886630251814},{"$f":"IT$105*IT$120*(IT$107*(1+$B227))","v":29735.26069602857},{"$f":"IU$105*(IU$120+IU$121)*IU$107*(1+$B227)","v":47576.417113645708},{"$f":"IV$105*(IV$120+IV$121)*(IV$107*(1+$B227)+IV$114*$H$98*$N227)","v":34982.659642386556},{"$f":"IW$105*(IW$120+IW$121)*(IW$107*(1+$B227)+IW$114*$H$98*$N227)","v":37883.865790613323},{"$f":"(IX$105*(IX$120+IX$121)*(IX$107*$Q$96*(1+$B227)+IX$108*(1+$C227)))","v":0},{"$f":"IY$105*(IY$120+IY$121)*(IY$107*(1+$B227)+IY$118*$P$97*$R227)","v":470643.5485860784},{"$f":"IZ$105*(IZ$120+IZ$121)*(IZ$107*(1+$B227)+IZ$114*$H$98*$N227)","v":95152.834227291416}]
["           Coal",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$105*(B$120+B$121)*(B$107*$Q$95*$B228+B$108*$C228))","v":288.04979874754201},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$105*(C$120+C$121)*(C$107*$Q$96*$B228+C$108*$C228)","v":269.29943035969637},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$105*D$120*(D$109*$D228+D$118*$P$99*$R228+D$107*$Q$99*$B228+D$108*$B$99*$C228)","v":8329.5644947147011},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$105*(E$120+E$121)*(E$107*$B228+E$118*$P$97*$R228)","v":140.05856182964817},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$105*(F$120+F$121)*F$107*$B228","v":37.305276138677264},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$105*(G$120+G$121)*(G$107*$Q$95*$B228+G$108*$C228))","v":258.12771461048686},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$105*(H$120+H$121)*(H$107*$Q$96*$B228+H$108*$C228)","v":71.813181429252367},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$105*I$120*(I$109*$D228+I$118*$P$99*$R228+I$107*$Q$99*$B228+I$108*$B$99*$C228)","v":28169.315777371667},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$105*(J$120+J$121)*(J$107*$B228+J$118*$P$97*$R228)","v":351.46439605934296},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$105*(K$120+K$121)*K$107*$B228","v":37.305276138677264},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(L$105*(L$120+L$121)*(L$107*$Q$95*$B228+L$108*$C228))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*M$105*(M$120+M$121)*(M$107*$Q$96*$B228+M$108*$C228)","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*N$105*N$120*(N$109*$D228+N$118*$P$99*$R228+N$107*$Q$99*$B228+N$108*$B$99*$C228)","v":26176.926739799135},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*O$105*(O$120+O$121)*(O$107*$B228+O$118*$P$97*$R228)","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*P$105*(P$120+P$121)*P$107*$B228","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$105*(Q$120+Q$121)*(Q$107*$Q$95*$B228+Q$108*$C228))","v":106.3004625138927},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$105*(R$120+R$121)*(R$107*$Q$96*$B228+R$108*$C228)","v":119.9402169551137},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$105*S$120*(S$109*$D228+S$118*$P$99*$R228+S$107*$Q$99*$B228+S$108*$B$99*$C228)","v":1947.1824163140539},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$105*(T$120+T$121)*(T$107*$B228+T$118*$P$97*$R228)","v":25.89729129952001},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U105*(U120+U121)*U107*$B228","v":36.650676958251985},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*V105*(V120+V121)*V107*$B228","v":38.146360587237986},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(W$105*(W$120+W$121)*(W$107*$Q$95*$B228+W$108*$C228))","v":159.45069377083905},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*X$105*(X$120+X$121)*(X$107*$Q$96*$B228+X$108*$C228)","v":70.553068797125704},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Y$105*Y$120*(Y$109*$D228+Y$118*$P$99*$R228+Y$107*$Q$99*$B228+Y$108*$B$99*$C228)","v":752.85707700085811},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Z$105*(Z$120+Z$121)*(Z$107*$B228+Z$118*$P$97*$R228)","v":43.162152165866694},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*AA105*(AA120+AA121)*AA107*$B228","v":63.881679585605752},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$105*(AB$120+AB$121)*(AB$107*$Q$95*$B228+AB$108*$C228))","v":153.81152617998012},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$105*(AC$120+AC$121)*(AC$107*$Q$96*$B228+AC$108*$C228)","v":71.635714807218349},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$105*AD$120*(AD$109*$D228+AD$118*$P$99*$R228+AD$107*$Q$99*$B228+AD$108*$B$99*$C228)","v":764.40976669219856},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$105*(AE$120+AE$121)*(AE$107*$B228+AE$118*$P$97*$R228)","v":43.824481000403381},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF105*(AF120+AF121)*AF107*$B228","v":62.021810599111021},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(AG$105*(AG$120+AG$121)*(AG$107*$Q$95*$B228+AG$108*$C228))","v":51.260865955759783},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AH$105*(AH$120+AH$121)*(AH$107*$Q$96*$B228+AH$108*$C228)","v":71.622241822391047},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AI$105*AI$120*(AI$109*$D228+AI$118*$P$99*$R228+AI$107*$Q$99*$B228+AI$108*$B$99*$C228)","v":1681.3851984206174},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AJ$105*(AJ$120+AJ$121)*(AJ$107*$B228+AJ$118*$P$97*$R228)","v":85.879827756606232},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AK105*(AK120+AK121)*AK107*$B228","v":62.010145762438235},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(AL$105*(AL$120+AL$121)*(AL$107*$Q$95*$B228+AL$108*$C228))","v":210.56277174326399},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AM$105*(AM$120+AM$121)*(AM$107*$Q$96*$B228+AM$108*$C228)","v":171.00345812892999},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AN$105*AN$120*(AN$109*$D228+AN$118*$P$99*$R228+AN$107*$Q$99*$B228+AN$108*$B$99*$C228)","v":5614.5914574625176},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AO$105*(AO$120+AO$121)*(AO$107*$B228+AO$118*$P$97*$R228+AO$110*$D$97*$H228)","v":128.75636464842378},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AP$105*(AP$120+AP$121)*(AP$107*$B228+AP$110*$D$98*$H228)","v":42.707844233981305},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AQ$105*(AQ$120+AQ$121)*(AQ$107*$B228+AQ$110*$D$98*$H228)","v":42.707844233981305},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(AR$105*(AR$120+AR$121)*(AR$107*$Q$95*$B228+AR$108*$C228))","v":67.199184855831533},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AS$105*(AS$120+AS$121)*(AS$107*$Q$96*$B228+AS$108*$C228)","v":511.59989835238804},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AT$105*AT$120*(AT$109*$D228+AT$118*$P$99*$R228+AT$107*$Q$99*$B228+AT$108*$B$99*$C228)","v":2911.5604136231427},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AU$105*(AU$120+AU$121)*(AU$107*$B228+AU$118*$P$97*$R228)","v":18.361537561006397},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AV$105*(AV$120+AV$121)*(AV$107*$B228)","v":657.69937823520138},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AW$105*(AW$120+AW$121)*(AW$107*$B228)","v":40.267308871542937},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AX$105*(AX$120+AX$121)*(AX$107*$Q$95*$B228+AX$108*$C228))","v":128.28449902844233},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AY$105*(AY$120+AY$121)*(AY$107*$Q$96*$B228+AY$108*$C228)","v":77.670884746216416},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AZ$105*AZ$120*(AZ$109*$D228+AZ$118*$P$99*$R228+AZ$107*$Q$99*$B228+AZ$108*$B$99*$C228)","v":1823.381573064564},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BA$105*(BA$120+BA$121)*(BA$107*$B228+BA$118*$P$97*$R228)","v":93.132552597968882},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BB$105*(BB$120+BB$121)*BB$107*$B228","v":134.49405553526501},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(BC$105*(BC$120+BC$121)*(BC$107*$Q$95*$B228+BC$108*$C228))","v":128.28449902844233},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BD$105*(BD$120+BD$121)*(BD$107*$Q$96*$B228+BD$108*$C228)","v":77.670884746216416},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BE$105*BE$120*(BE$109*$D228+BE$118*$P$99*$R228+BE$107*$Q$99*$B228+BE$108*$B$99*$C228)","v":1823.381573064564},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BF$105*(BF$120+BF$121)*(BF$107*$B228+BF$118*$P$97*$R228)","v":93.132552597968882},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BG$105*(BG$120+BG$121)*BG$107*$B228","v":40.348216660579503},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BH$105*(BH$120+BH$121)*BH$107*$B228","v":134.49405553526501},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*(BI$105*(BI$120+BI$121)*(BI$107*$Q$95*$B228+BI$108*$C228))","v":144.20989292421922},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BJ$105*(BJ$120+BJ$121)*(BJ$107*$Q$96*$B228+BJ$108*$C228)","v":227.0139116515895},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BK$105*(BK$120+BK$121)*(BK$107*$B228+BK$118*$P$97*$R228)","v":170.92920990427706},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BL$105*(BL$120+BL$121)*BL$107*$B228","v":120.95224906874749},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BM$105*(BM$120+BM$121)*(BM$107*$Q$96*$B228+BM$108*$C228)","v":219.47195085775371},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BN$105*(BN$120+BN$121)*(BN$107*$B228+BN$118*$P$97*$R228)","v":165.25052091891698},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BO$105*(BO$120+BO$121)*BO$107*$B228","v":116.93391770849682},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(BP$105*(BP$120+BP$121)*(BP$107*$Q$95*$B228+BP$108*$C228))","v":139.12091731292418},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BQ$105*(BQ$120+BQ$121)*(BQ$107*$Q$96*$B228+BQ$108*$C228)","v":219.00289218271917},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BR$105*(BR$120+BR$121)*(BR$107*$B228+BR$118*$P$97*$R228)","v":164.89734507987214},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BS$105*(BS$120+BS$121)*BS$107*$B228","v":116.68400482307986},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BT$105*(BT$120+BT$121)*BT$107*$B228","v":0},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BU$105*(BU$120+BU$121)*BU$107*$B228","v":194.55988369264375},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BV$105*BV$120*(BV$109*$D228+BV$118*$R228*$P$99+BV$107*$B228*$Q$99+BV$108*$C228*$B$99)","v":1272.5675821765931},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BW$105*BW$120*(BW$109*$D228+BW$118*$R228*$P$99+BW$107*$B228*$Q$99+BW$108*$C228*$B$99)","v":865.34595588008335},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(BX$105*(BX$120+BX$121)*(BX$107*$Q$95*$B228+BX$108*$C228+BX$109*$C$95*$E228))","v":153.72398461551737},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BY$105*(BY$120+BY$121)*(BY$107*$Q$96*$B228+BY$108*$C228+BY$109*$C$96*$E228)","v":119.48679355864175},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BZ$105*(BZ$120+BZ$121)*(BZ$107*$B228+BZ$109*$C$97*$E228+BZ$118*$P$97*$R228)","v":107.45477994584624},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CA$105*(CA$120+CA$121)*(CA$107*$B228+CA$109*$C$98*$E228)","v":54.572850302342815},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CB$105*(CB$120+CB$121)*(CB$107*$Q$95*$B228+CB$108*$C228+CB$109*$C$95*$F228))","v":181.72890253434619},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CC$105*(CC$120+CC$121)*(CC$107*$Q$96*$B228+CC$108*$C228+CC$109*$C$96*$F228)","v":119.68352529139624},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CD$105*(CD$120+CD$121)*(CD$107*$B228+CD$109*$C$97*$F228+CD$118*$P$97*$R228)","v":107.50056847215649},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CE$105*(CE$120+CE$121)*(CE$107*$B228+CE$109*$C$98*$F228)","v":54.572850302342815},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CF$105*(CF$120+CF$121)*(CF$107*$Q$95*$B228+CF$108*$C228+CF$109*$C$95*$G228))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CG$105*(CG$120+CG$121)*(CG$107*$Q$96*$B228+CG$108*$C228+CG$109*$C$96*$G228)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CH$105*(CH$120+CH$121)*(CH$107*$B228+CH$109*$C$97*$G228+CH$118*$P$97*$R228)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CI$105*(CI$120+CI$121)*(CI$107*$B228+CI$109*$C$98*$G228)","v":90.954750503904677},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(CJ$105*(CJ$120+CJ$121)*(CJ$107*$Q$95*$B228+CJ$108*$C228))","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CK$105*(CK$120+CK$121)*(CK$107*$Q$96*$B228+CK$108*$C228)","v":396.64545042445161},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CL$105*CL$120*(CL$109*$D228+CL$118*$P$99*$R228+CL$107*$Q$99*$B228+CL$108*$B$99*$C228)","v":18392.330800496253},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CM$105*(CM$120+CM$121)*(CM$107*$B228+CM$118*$P$97*$R228)","v":248.22222127088037},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CN$105*(CN$120+CN$121)*(CN$107*$B228+CN$113*$J$98*(IF(Inputs!$F$136=6,1,0)+$M228))","v":211.33136274641114},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CO$105*(CO$120+CO$121)*(CO$107*$B228+CO$113*$J$98*(IF(Inputs!$F$136=6,1,0)+$M228))","v":79.24926102990419},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(CP$105*(CP$120+CP$121)*(CP$107*$Q$95*$B228+CP$108*$C228+CP$111*$E$95*$I228))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CQ$105*(CQ$120+CQ$121)*(CQ$107*$Q$96*$B228+CQ$108*$C228+CQ$111*$E$96*$I228)","v":275.95383838764775},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CR$105*CR$120*(CR$109*$D228+CR$118*$P$99*$R228+CR$107*$Q$99*$B228+CR$108*$B$99*$C228+CR$111*$E$99*$I228)","v":12458.116992777619},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CS$105*(CS$120+CS$121)*(CS$107*$B228+CS$118*$P$97*$R228+CS$111*$E$97*(IF(Inputs!$F$137=6,1,0)+$I228))","v":207.77833051062237},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CT$105*(CT$120+CT$121)*(CT$107*$B228+CT$111*$E$98*(IF(Inputs!$F$137=6,1,0)+$I228))","v":68.919036343365505},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(CU$105*(CU$120+CU$121)*(CU$107*$Q$95*$B228+CU$108*$C228+CU$112*$F$95*$J228))","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CV$105*(CV$120+CV$121)*(CV$107*$Q$96*$B228+CV$108*$C228+CV$112*$F$96*$J228)","v":70.880470778327691},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CW$105*CW$120*(CW$109*$D228+CW$118*$P$99*$R228+CW$107*$Q$99*$B228+CW$108*$B$99*$C228+CW$112*$F$99*$J228)","v":4660.4429863233308},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CX$105*(CX$120+CX$121)*(CX$107*$B228+CX$118*$P$97*$R228+CX$112*$F$97*(IF(Inputs!$F$138=6,1,0)+$J228))","v":61.943779197422359},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CY$105*(CY$120+CY$121)*(CY$107*$B228+CY$112*$F$98*(IF(Inputs!$F$138=6,1,0)+$J228))","v":36.820754666466634},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*(CZ$105*(CZ$120+CZ$121)*(CZ$107*$Q$95*$B228+CZ$108*$C228))","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DA$105*(DA$120+DA$121)*(DA$107*$Q$96*$B228+DA$108*$C228)","v":69.067321030551838},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DB$105*DB$120*(DB$109*$D228+DB$118*$P$99*$R228+DB$107*$Q$99*$B228+DB$108*$B$99*$C228)","v":1621.4065396516241},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DC$105*(DC$120+DC$121)*(DC$107*$B228+DC$118*$P$97*$R228)","v":82.816307934383531},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DD$105*(DD$120+DD$121)*(DD$107*$B228)","v":40.771438156418419},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DE$105*DE$120*(DE$109*$D228+DE$118*$P$99*$R228)","v":51365.068991599255},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DF$105*(DF$120+DF$121)*(DF$107*$B228+DF$117*$N$98*((Hydrogen!$F$7+Hydrogen!$K$7*(Electric!$F$173+Electric!$G$173)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$7*(IF(Inputs!$F$136=6,1,0)))+$K228))","v":829.47621241734487},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(DG$105*(DG$120+DG$121)*(DG$107*$Q$95*$B228+DG$108*$C228+DG$117*$O$95*$L228))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DH$105*(DH$120+DH$121)*(DH$107*$Q$96*$B228+DH$108*$C228+DH$117*$O$96*((Hydrogen!$F$8+Hydrogen!$K$8*(Electric!$F$173+Electric!$G$173)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(Inputs!$F$136=6,1,0)))+$L228))","v":66.377966971656249},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DI$105*(DI$120+DI$121)*(DI$107*$B228+DI$118*$P$97*$R228+DI$117*$O$97*((Hydrogen!$F$8+Hydrogen!$K$8*(Electric!$F$173+Electric!$G$173)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(Inputs!$F$136=6,1,0)))+$L228))","v":49.9790227258434},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DJ$105*(DJ$120+DJ$121)*(DJ$107*$B228+DJ$117*$O$98*((Hydrogen!$F$8+Hydrogen!$K$8*(Electric!$F$173+Electric!$G$173)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(Inputs!$F$136=6,1,0)))+$L228))","v":82.888963328930913},{"$f":"DK$105*(DK$120+DK$121)*(DK$107*$Q$95*$B228+DK$108*$C228)","v":5462.4783240298084},{"$f":"(DL$105*(DL$120+DL$121)*(DL$107*$Q$96*$B228+DL$108*$C228))","v":5997.3538572292136},{"$f":"DM$105*(DM$120+DM$121)*(DM$107*$B228+DM$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"DN$105*(DN$120+DN$121)*DN$107*$B228","v":11917.401480779581},{"$f":"DO$105*(DO$120+DO$121)*DO$107*$B228","v":2180.5699569092139},{"$f":"DP$105*(DP$120+DP$121)*(DP$107*$Q$95*$B228+DP$108*$C228)","v":9468.2957616516687},{"$f":"(DQ$105*(DQ$120+DQ$121)*(DQ$107*$Q$96*$B228+DQ$108*$C228))","v":5997.3538572292136},{"$f":"DR$105*(DR$120+DR$121)*(DR$107*$B228+DR$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"DS$105*(DS$120+DS$121)*DS$107*$B228","v":11917.401480779581},{"$f":"DT$105*(DT$120+DT$121)*DT$107*$B228","v":2180.5699569092139},{"$f":"DU$105*(DU$120+DU$121)*(DU$107*$Q$95*$B228+DU$108*$C228)","v":9468.2957616516687},{"$f":"(DV$105*(DV$120+DV$121)*(DV$107*$Q$96*$B228+DV$108*$C228))","v":5997.3538572292136},{"$f":"DW$105*(DW$120+DW$121)*(DW$107*$B228+DW$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"DX$105*(DX$120+DX$121)*DX$107*$B228","v":2535.6173363360808},{"$f":"DY$105*(DY$120+DY$121)*DY$107*$B228","v":2180.5699569092139},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*$B228+DZ$108*$C228)","v":6737.056599636765},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*$B228+EA$108*$C228))","v":5997.3538572292136},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*$B228+EB$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"EC$105*(EC$120+EC$121)*EC$107*$B228","v":11917.401480779581},{"$f":"ED$105*(ED$120+ED$121)*ED$107*$B228","v":2180.5699569092139},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*$B228+DZ$108*$C228)","v":6737.056599636765},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*$B228+EA$108*$C228))","v":5997.3538572292136},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*$B228+EB$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"EC$105*(EC$120+EC$121)*EC$107*$B228","v":11917.401480779581},{"$f":"ED$105*(ED$120+ED$121)*ED$107*$B228","v":2180.5699569092139},{"$f":"EJ$105*(EJ$120+EJ$121)*(EJ$107*$Q$95*$B228+EJ$108*$C228)","v":2731.2391620149042},{"$f":"(EK$105*(EK$120+EK$121)*(EK$107*$Q$96*$B228+EK$108*$C228))","v":5997.3538572292136},{"$f":"EL$105*(EL$120+EL$121)*(EL$107*$B228+EL$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"EM$105*(EM$120+EM$121)*EM$107*$B228","v":2535.6173363360808},{"$f":"EN$105*(EN$120+EN$121)*EN$107*$B228","v":2180.5699569092139},{"$f":"EO$105*(EO$120+EO$121)*(EO$107*$Q$95*$B228+EO$108*$C228)","v":8011.6348752437198},{"$f":"(EP$105*(EP$120+EP$121)*(EP$107*$Q$96*$B228+EP$108*$C228))","v":5997.3538572292136},{"$f":"EQ$105*(EQ$120+EQ$121)*(EQ$107*$B228+EQ$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"ER$105*(ER$120+ER$121)*ER$107*$B228","v":2535.6173363360808},{"$f":"ES$105*(ES$120+ES$121)*ES$107*$B228","v":2180.5699569092139},{"$f":"ET$105*(ET$120+ET$121)*(ET$107*$Q$95*$B228+ET$108*$C228)","v":7647.4696536417323},{"$f":"(EU$105*(EU$120+EU$121)*(EU$107*$Q$96*$B228+EU$108*$C228))","v":5997.3538572292136},{"$f":"EV$105*(EV$120+EV$121)*(EV$107*$B228+EV$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"EW$105*(EW$120+EW$121)*EW$107*$B228","v":11917.401480779581},{"$f":"EX$105*(EX$120+EX$121)*EX$107*$B228","v":2180.5699569092139},{"$f":"EY$105*(EY$120+EY$121)*(EY$107*$Q$95*$B228+EY$108*$C228)","v":7101.2218212387515},{"$f":"(EZ$105*(EZ$120+EZ$121)*(EZ$107*$Q$96*$B228+EZ$108*$C228))","v":5997.3538572292136},{"$f":"FA$105*(FA$120+FA$121)*(FA$107*$B228+FA$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"FB$105*(FB$120+FB$121)*FB$107*$B228","v":11917.401480779581},{"$f":"FC$105*(FC$120+FC$121)*FC$107*$B228","v":2180.5699569092139},{"$f":"FD$105*(FD$120+FD$121)*(FD$107*$Q$95*$B228+FD$108*$C228)","v":0},{"$f":"(FE$105*(FE$120+FE$121)*(FE$107*$Q$96*$B228+FE$108*$C228))","v":0},{"$f":"FF$105*(FF$120+FF$121)*(FF$107*$B228+FF$118*$P$97*$R228)","v":0},{"$f":"FG$105*(FG$120+FG$121)*FG$107*$B228","v":2535.6173363360808},{"$f":"FH$105*(FH$120+FH$121)*FH$107*$B228","v":0},{"$f":"FI$105*(FI$120+FI$121)*(FI$107*$Q$95*$B228+FI$108*$C228)","v":7283.3044320397457},{"$f":"(FJ$105*(FJ$120+FJ$121)*(FJ$107*$Q$96*$B228+FJ$108*$C228))","v":5997.3538572292136},{"$f":"FK$105*(FK$120+FK$121)*(FK$107*$B228+FK$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"FL$105*(FL$120+FL$121)*FL$107*$B228","v":11917.401480779581},{"$f":"FM$105*(FM$120+FM$121)*FM$107*$B228","v":2180.5699569092139},{"$f":"FN$105*(FN$120+FN$121)*(FN$107*$Q$95*$B228+FN$108*$C228)","v":7283.3044320397457},{"$f":"(FO$105*(FO$120+FO$121)*(FO$107*$Q$96*$B228+FO$108*$C228))","v":5997.3538572292136},{"$f":"FP$105*(FP$120+FP$121)*(FP$107*$B228+FP$118*$P$97*$R228)","v":5030.9865591100315},{"$f":"FQ$105*(FQ$120+FQ$121)*FQ$107*$B228","v":11917.401480779581},{"$f":"FR$105*(FR$120+FR$121)*FR$107*$B228","v":2180.5699569092139},{"$f":"FS$105*(FS$120+FS$121)*(FS$107*$B228+FS$114*$H$98*$N228)","v":726.8566523030712},{"$f":"(FT$105*(FT$120+FT$121)*(FT$107*$Q$96*$B228+FT$108*$C228))","v":4612.6385994375742},{"$f":"FU$105*(FU$120+FU$121)*(FU$107*$B228+FU$118*$P$97*$R228)","v":9029.9758753256974},{"$f":"FV$105*(FV$120+FV$121)*(FV$107*$B228+FV$114*$H$98*$N228)","v":3042.7408036032971},{"$f":"(FW$105*(FW$120+FW$121)*(FW$107*$Q$96*$B228+FW$108*$C228))","v":0},{"$f":"FX$105*(FX$120+FX$121)*(FX$107*$B228+FX$118*$P$97*$R228)","v":0},{"$f":"FY$105*(FY$120+FY$121)*(FY$107*$B228+FY$114*$H$98*$N228)","v":2433.0577055805411},{"$f":"FZ$105*(FZ$120+FZ$121)*(FZ$107*$B228+FZ$115*$K$98*$O228+FZ$116*$L$98*$P228)","v":726.8566523030712},{"$f":"(GA$105*(GA$120+GA$121)*(GA$107*$Q$96*$B228+GA$108*$C228))","v":0},{"$f":"GB$105*(GB$120+GB$121)*(GB$107*$B228+GB$118*$P$97*$R228)","v":0},{"$f":"GC$105*(GC$120+GC$121)*(GC$107*$B228+GC$115*$K$98*$O228+GC$116*$L$98*$P228)","v":3803.4260045041215},{"$f":"GD$105*(GD$120+GD$121)*(GD$107*$Q$96*$B228+GD$108*$C228)","v":6853.0630620215388},{"$f":"GE$105*GE$120*(GE$109*$D228+GE$118*$P$99*$R228+GE$107*$Q$99*$B228+GE$108*$B$99*$C228)","v":337512.02823454991},{"$f":"GF$105*(GF$120+GF$121)*(GF$107*$B228+GF$118*$P$97*$R228)","v":4514.9879376628487},{"$f":"GG$105*(GG$120+GG$121)*GG$107*$B228","v":3651.288964323956},{"$f":"CM$198*GH$105*(GH$120+GH$121)*(GH$107*$B228+GH$114*$H$98*$N228)","v":3260.0794324321041},{"$f":"CO$198*GI$105*(GI$120+GI$121)*(GI$107*$B228+GI$114*$H$98*$N228)","v":3260.0794324321041},{"$f":"CO$198*GJ$105*(GJ$120+GJ$121)*(GJ$107*$B228+GJ$114*$H$98*$N228)","v":2433.0577055805411},{"$f":"CP$198*GK$105*(GK$120+GK$121)*(GK$107*$B228+GK$114*$H$98*$N228)","v":1703.1403939063789},{"$f":"CQ$198*GL$105*(GL$120+GL$121)*(GL$107*$B228+GL$114*$H$98*$N228)","v":5868.1429783777867},{"$f":"DC$198*GN$105*(GM$120+GM$121)*(GM$107*$B228+GM$114*$H$98*$N22)","v":68.121062767237987},{"$f":"DC$198*GN$105*(GN$120+GN$121)*(GN$107*$B228+GN$114*$H$98*$N228)","v":145.37133046061425},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GO$105*(GO$120+GO$121)*(GO$107*$B228+GO$115*$K$98*$O228)","v":70.721166857726217},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*(GP$105*(GP$120+GP$121)*(GP$107*$Q$96*$B228+GP$108*$C228+GP$115*$K$96*$O228))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GQ$105*GQ$120*(GQ$109*$D228+GQ$118*$P$99*$R228+GQ$107*$Q$99*$B228+GQ$108*$B$99*$C228)","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GR$105*(GR$120+GR$121)*(GR$107*$B228+GR$118*$P$97*$R228+GR$115*$K$97*$O228)","v":279.83999594220711},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GS$105*(GS$120+GS$121)*(GS$107*$B228+GS$115*$K$98*$O228)","v":70.721166857726217},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GT$105*(GT$120+GT$121)*(GT$107*$B228+GT$116*$L$98*$P228)","v":168.97017509570628},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*(GU$105*(GU$120+GU$121)*(GU$107*$Q$96*$B228+GU$108*$C228+GU$116*$L$96*$P228))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GV$105*GV$120*(GV$109*$D228+GV$118*$P$99*$R228+GV$107*$Q$99*$B228+GV$108*$B$99*$C228)","v":1636.275736398195},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GW$105*(GW$120+GW$121)*(GW$107*$B228+GW$118*$P$97*$R228+GW$116*$L$97*$P228)","v":238.78794109963474},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GX$105*(GX$120+GX$121)*(GX$107*$B228+GX$116*$L$98*$P228)","v":60.346491105609388},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GY$105*(GY$120+GY$121)*(GY$107*$Q$96*$B228+GY$108*$C228))","v":184.32366179109724},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GZ$105*GZ$120*(GZ$109*$D228+GZ$118*$P$99*$R228+GZ$107*$Q$99*$B228+GZ$108*$B$99*$C228)","v":6051.9364241173926},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HA$105*(HA$120+HA$121)*(HA$107*$B228+HA$118*$P$97*$R228)","v":138.78575831497869},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HB$105*(HB$120+HB$121)*(HB$107*$B228)","v":36.827635288993967},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HC$105*HC$120*(HC$109*$D228+HC$118*$P$99*$S228+HC$107*$Q$99*$B228+HC$108*$B$99*$C228)","v":374.89480649208588},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HD$105*(HD$120+HD$121)*(HD$107*$B228+HD$118*$P$97*$R228)","v":97.412837349995598},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HE$105*(HE$120+HE$121)*(HE$107*$B228+HE$114*$I$98*$N228)","v":689.30885319415688},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HF$105*(HF$120+HF$121)*(HF$107*$B228+HF$114*$I$98*$N228)","v":59.083615988070591},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HG$105*HG$120*(HG$109*$D228+HG$118*$P$99*$S228+HG$107*$Q$99*$B228+HG$108*$B$99*$C228)","v":139.24664241134622},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HH$105*(HH$120+HH$121)*(HH$107*$B228+HH$118*$P$97*$R228)","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HI$105*(HI$120+HI$121)*(HI$107*$B228+HI$114*$I$98*$N228)","v":256.02900261497257},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HJ$105*(HJ$120+HJ$121)*(HJ$107*$Q$95*$B228+HJ$108*$C228))","v":995.68815712216633},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HK$105*(HK$120+HK$121)*(HK$107*$Q$96*$B228+HK$108*$C228))","v":295.71565932268379},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HL$105*HL$120*(HL$109*$D228+HL$118*$P$99*$R228+HL$107*$Q$99*$B228+HL$108*$B$99*$C228)","v":14563.938935836179},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HM$105*(HM$120+HM$121)*(HM$107*$B228+HM$118*$P$97*$R228)","v":222.65791394284707},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HN$105*(HN$120+HN$121)*(HN$107*$B228+HN$114*$H$98*$N228)","v":177.25084796421177},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HO$105*(HO$120+HO$121)*(HO$107*$B228+HO$114*$H$98*$N228)","v":98.472693313450989},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HP$105*(HP$120+HP$121)*(HP$107*$Q$95*$B228+HP$108*$C228))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HQ$105*(HQ$120+HQ$121)*(HQ$107*$Q$96*$B228+HQ$108*$C228))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HR$105*HR$120*(HR$109*$D228+HR$118*$P$99*$R228+HR$107*$Q$99*$B228+HR$108*$B$99*$C228)","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HS$105*(HS$120+HS$121)*(HS$107*$B228+HS$118*$P$97*$R228)","v":389.65134939998239},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HT$105*(HT$120+HT$121)*(HT$107*$B228+HT$114*$H$98*$N228)","v":98.472693313450989},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HU$105*(HU$120+HU$121)*(HU$107*$B228+HU$114*$H$98*$N228)","v":78.778154650760783},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*(HV$105*(HV$120+HV$121)*(HV$107*$Q$96*$B228+HV$108*$C228))","v":231.91452430999303},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HW$105*HW$120*(HW$109*$D228+HW$118*$P$99*$R228+HW$107*$Q$99*$B228+HW$108*$B$99*$C228)","v":11421.74539596708},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HX$105*(HX$120+HX$121)*(HX$107*$B228+HX$118*$P$97*$R228)","v":174.61910645578627},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HY$105*(HY$120+HY$121)*(HY$107*$B228)","v":169.89950865356229},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HZ$105*(HZ$120+HZ$121)*(HZ$107*$B228)","v":46.336229632789717},{"$f":"(IA$105*(IA$120+IA$121)*(IA$107*$Q$96*$B228+IA$108*$C228))","v":6853.0630620215388},{"$f":"1*IB$105*(IB$120+IB$121)*(IB$107*$B228+IB$118*$P$97*$R228)","v":5159.9862144718272},{"$f":"1*IC$105*(IC$120+IC$121)*(IC$107*$B228)","v":5020.5223259454397},{"$f":"1*ID$105*(ID$120+ID$121)*(ID$107*$B228)","v":1369.2333616214837},{"$f":"IE$105*(IE$120+IE$121)*(IE$107*$Q$96*$B228+IE$108*$C228)","v":2341.5015822032615},{"$f":"IF$105*(IF$120+IF$121)*(IF$107*$B228+IF$118*$P$97*$R228)","v":4772.9872483864401},{"$f":"IG$105*IG$120*(IG$107*$B228)","v":3423.0834040537088},{"$f":"IH$105*IH$120*(IH$109*$D228+IH$118*$P$99*$R228+IH$107*$Q$99*$B228+IH$108*$B$99*$C228)","v":310644.73410577979},{"$f":"II$105*(II$120+II$121)*(II$107*$B228+II$118*$P$97*$R228)","v":4772.9872483864401},{"$f":"IJ$105*IJ$120*(IJ$107*$B228)","v":3423.0834040537088},{"$f":"IK$105*(IK$120+IK$121)*(IK$107*$Q$96*$B228+IK$108*$C228)","v":2341.5015822032615},{"$f":"IL$105*(IL$120+IL$121)*(IL$107*$B228+IL$118*$P$97*$R228)","v":4772.9872483864401},{"$f":"IM$105*IM$120*(IM$107*$B228)","v":3423.0834040537088},{"$f":"IN$105*(IN$120+IN$121)*(IN$107*$B228+IN$118*$P$97*$R228)","v":644.9982768089784},{"$f":"IO$105*(IO$120+IO$121)*(IO$107*$B228)","v":31035.956196753628},{"$f":"IP$105*(IP$120+IP$121)*(IP$107*$B228+IP$118*$P$97*$R228)","v":644.9982768089784},{"$f":"IQ$105*(IQ$120+IQ$121)*(IQ$107*$B228)","v":20994.911544862749},{"$f":"IR$105*(IR$120+IR$121)*(IR$107*$B228)","v":11410.278013512363},{"$f":"IS$105*IS$120*(IS$109*$D228+IS$118*$P$99*$R228+IS$107*$Q$99*$B228+IS$108*$B$99*$C228)","v":54000.203067784889},{"$f":"IT$105*IT$120*(IT$107*$B228)","v":570.51390067561817},{"$f":"IU$105*(IU$120+IU$121)*IU$107*$B228","v":912.82224108098899},{"$f":"IV$105*(IV$120+IV$121)*(IV$107*$B228+IV$114*$H$98*$N228)","v":671.19282432425678},{"$f":"IW$105*(IW$120+IW$121)*(IW$107*$B228+IW$114*$H$98*$N228)","v":726.8566523030712},{"$f":"(IX$105*(IX$120+IX$121)*(IX$107*$Q$96*$B228+IX$108*$C228))","v":0},{"$f":"IY$105*(IY$120+IY$121)*(IY$107*$B228+IY$118*$P$97*$R228)","v":9029.9758753256974},{"$f":"IZ$105*(IZ$120+IZ$121)*(IZ$107*$B228+IZ$114*$H$98*$N228)","v":1825.644482161978}]
["           Natural gas",{"$f":"B124-B125-B127","v":1106.5580359438027},1034.527536680509,3811.2427207575497,728.26917223938199,193.97802047061236,991.61081918471791,275.87400978146979,12889.041170561914,1827.5261536747348,193.97802047061236,0,0,11977.411490380717,0,0,408.35866412940777,460.75647850337737,890.94511662319724,134.65937855968446,190.57426994619436,{"$f":"V124-V125-V127","v":198.35144732245863},612.53799619411257,271.03322264904591,344.47431871269811,224.43229759947417,332.16861079621776,590.87484544437939,275.19226267531758,349.76032190280847,227.87624037438968,322.49776147737657,196.92123861714072,275.14050551494711,769.32798855644751,446.55342918939459,322.43710727075768,808.8876581626082,656.91853141196407,2568.9903518796718,669.50059945003704,222.07001101610672,222.07001101610672,258.14910593381501,1965.3371784023802,1332.2021144692653,95.475361062616457,3419.8707705730085,209.37984309630633,492.81146490701849,298.37667670137216,834.29929042692322,484.26576785472753,{"$f":"BB124-BB125-BB127","v":699.33514393013593},492.81146490701849,298.37667670137216,834.29929042692322,484.26576785472753,{"$f":"BG124-BG125-BG127","v":209.80054317904046},{"$f":"BH124-BH125-BH127","v":699.33514393013593},553.98968015856735,872.08555361383151,888.78875080786474,628.9211681105653,843.11272544495296,859.26100132402371,608.02685922088313,534.44012004123306,841.3108125519575,857.42457609877329,606.72737529204005,0,1011.6622903794378,{"$f":"BV124-BV125-BV127","v":44761.688500019431},{"$f":"BW124-BW125-BW127","v":30437.948180013213},8606.0367968316859,6020.1071199692033,1841.1912875538101,283.76504797165308,9400.7152311137143,5576.5454789980195,1737.9540843662262,283.76504797165308,0,0,0,472.9417466194227,0,1523.7337866443195,8415.5224352527366,1290.6929019893578,1098.8697485180801,{"$f":"CO124-CO125-CO127","v":412.07615569427981},0,1060.0907854999696,5700.2869397550567,1080.3948776391026,358.36159456189625,0,272.2909541067952,2132.413935734673,3251.5983013374553,191.45863110312598,0,265.32564660616526,741.88438970092841,430.62389931329335,212.00118814084908,23502.398645170357,4313.0669536945279,0,254.99435542558331,259.87830400653365,431.00168902750056,20984.389893365966,23039.141613606771,26159.860340468847,61967.479876082041,11338.413423521051,36372.942481834325,23039.141613606771,26159.860340468847,61967.479876082041,11338.413423521051,{"$f":"DU124-DU125-DU127","v":36372.942481834325},23039.141613606771,26159.860340468847,13184.570186400451,11338.413423521051,25880.747535151371,23039.141613606771,26159.860340468847,61967.479876082041,11338.413423521051,25880.747535151371,23039.141613606771,26159.860340468847,61967.479876082041,11338.413423521051,10492.194946682983,23039.141613606771,26159.860340468847,13184.570186400451,11338.413423521051,30777.105176936777,23039.141613606771,26159.860340468847,13184.570186400451,11338.413423521051,29378.145850712375,23039.141613606771,26159.860340468847,61967.479876082041,11338.413423521051,27279.706861375831,23039.141613606771,{"$f":"FA124-FA125-FA127","v":26159.860340468847},61967.479876082041,11338.413423521051,0,0,0,13184.570186400451,0,27979.186524488032,23039.141613606771,26159.860340468847,61967.479876082041,11338.413423521051,27979.186524488032,23039.141613606771,26159.860340468847,61967.479876082041,11338.413423521051,3779.4711411736862,17719.687121134601,46953.595482892822,15821.484223680542,0,0,12651.285991419485,3779.4711411736862,0,0,19776.855279600655,26326.392294257006,154430.67420790807,23476.797741446411,{"$f":"GG124-GG125-GG127","v":18985.781068416632},16951.5902396577,16951.5902396577,12651.285991419485,8855.9001939936425,30512.862431383866,2043.5459178988622,755.89422823473706,367.73221839821053,0,0,1455.0973502939523,{"$f":"GS124-GS125-GS127","v":367.73221839821053},878.60226424261509,0,748.68788079579167,1241.6370262097371,313.78652294379117,708.08877512283652,2769.1001921577526,721.65091520501846,191.49440860367326,1311.1039848419846,506.52216826742642,3584.2320624680287,307.21989106868841,486.98148008416592,0,1331.2861946309822,3824.9869860984036,1136.006831460174,6663.818533367903,1157.7649560398331,921.65967320606524,512.03315178114644,0,0,0,2026.0886730697057,512.03315178114644,409.62652142491743,890.91150781266333,5226.0888340977535,907.97528158550631,883.43456418967162,240.93669932445573,26326.392294257006,26830.625990224478,26105.448969072866,7119.6679006562335,8994.9980983427668,24818.329040957615,17799.169751640613,142137.38093432807,24818.329040957615,17799.169751640613,8994.9980983427668,24818.329040957615,17799.169751640613,3353.8282487780598,161379.13908154145,3353.8282487780598,109168.24114339577,59330.565838801966,24708.12021350149,2966.5282919400997,{"$f":"IU124-IU125-IU127","v":4746.4452671041581},3490.0332846354104,3779.4711411736862,0,46953.595482892822,9492.8905342083162]
["           Petroleum",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$105*(B$120+B$121)*(B$107*$Q$95*(1+$B230)+B$108*(1+$C230)))","v":16514.687818543091},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$105*(C$120+C$121)*(C$107*$Q$96*(1+$B230)+C$108*(1+$C230))","v":15439.677588526078},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$105*D$120*(D$109*$D230+D$118*$P$99*$R230+D$107*$Q$99*(1+$B230)+D$108*$B$99*(1+$C230))","v":451.88694616442228},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$105*(E$120+E$121)*(E$107*(1+$B230)+E$118*$P$97*$R230)","v":6431.5432134810635},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$105*(F$120+F$121)*F$107*(1+$B230)","v":1713.0726779029183},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$105*(G$120+G$121)*(G$107*$Q$95*(1+$B230)+G$108*(1+$C230)))","v":14799.172374504395},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$105*(H$120+H$121)*(H$107*$Q$96*(1+$B230)+H$108*(1+$C230))","v":4117.2473569402873},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$105*I$120*(I$109*$D230+I$118*$P$99*$R230+I$107*$Q$99*(1+$B230)+I$108*$B$99*(1+$C230))","v":1528.2126802973701},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$105*(J$120+J$121)*(J$107*(1+$B230)+J$118*$P$97*$R230)","v":16139.380711370297},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$105*(K$120+K$121)*K$107*(1+$B230)","v":1713.0726779029183},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(L$105*(L$120+L$121)*(L$107*$Q$95*(1+$B230)+L$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*M$105*(M$120+M$121)*(M$107*$Q$96*(1+$B230)+M$108*(1+$C230))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*N$105*N$120*(N$109*$D230+N$118*$P$99*$R230+N$107*$Q$99*(1+$B230)+N$108*$B$99*(1+$C230))","v":1420.1236441501133},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*O$105*(O$120+O$121)*(O$107*(1+$B230)+O$118*$P$97*$R230)","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*P$105*(P$120+P$121)*P$107*(1+$B230)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$105*(Q$120+Q$121)*(Q$107*$Q$95*(1+$B230)+Q$108*(1+$C230)))","v":6094.4981076771546},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$105*(R$120+R$121)*(R$107*$Q$96*(1+$B230)+R$108*(1+$C230))","v":6876.5027731821465},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$105*S$120*(S$109*$D230+S$118*$P$99*$R230+S$107*$Q$99*(1+$B230)+S$108*$B$99*(1+$C230))","v":105.63653313345964},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$105*(T$120+T$121)*(T$107*(1+$B230)+T$118*$P$97*$R230)","v":1189.2136112860765},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U105*(U120+U121)*U107*(1+$B230)","v":1683.0132309014905},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*V105*(V120+V121)*V107*(1+$B230)","v":1751.6956003893324},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(W$105*(W$120+W$121)*(W$107*$Q$95*(1+$B230)+W$108*(1+$C230)))","v":9141.7471615157319},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*X$105*(X$120+X$121)*(X$107*$Q$96*(1+$B230)+X$108*(1+$C230))","v":4045.0016312836156},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Y$105*Y$120*(Y$109*$D230+Y$118*$P$99*$R230+Y$107*$Q$99*(1+$B230)+Y$108*$B$99*(1+$C230))","v":40.843226034213401},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Z$105*(Z$120+Z$121)*(Z$107*(1+$B230)+Z$118*$P$97*$R230)","v":1982.0226854767943},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*AA105*(AA120+AA121)*AA107*(1+$B230)","v":2933.471381094836},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$105*(AB$120+AB$121)*(AB$107*$Q$95*(1+$B230)+AB$108*(1+$C230)))","v":8818.4381617371819},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$105*(AC$120+AC$121)*(AC$107*$Q$96*(1+$B230)+AC$108*(1+$C230))","v":4107.0727070226467},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$105*AD$120*(AD$109*$D230+AD$118*$P$99*$R230+AD$107*$Q$99*(1+$B230)+AD$108*$B$99*(1+$C230))","v":41.469970645881588},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$105*(AE$120+AE$121)*(AE$107*(1+$B230)+AE$118*$P$97*$R230)","v":2012.4370811782039},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF105*(AF120+AF121)*AF107*(1+$B230)","v":2848.065479436334},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(AG$105*(AG$120+AG$121)*(AG$107*$Q$95*(1+$B230)+AG$108*(1+$C230)))","v":2938.9265406483128},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AH$105*(AH$120+AH$121)*(AH$107*$Q$96*(1+$B230)+AH$108*(1+$C230))","v":4106.3002637181398},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AI$105*AI$120*(AI$109*$D230+AI$118*$P$99*$R230+AI$107*$Q$99*(1+$B230)+AI$108*$B$99*(1+$C230))","v":91.216776474023575},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AJ$105*(AJ$120+AJ$121)*(AJ$107*(1+$B230)+AJ$118*$P$97*$R230)","v":3943.6348350822627},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AK105*(AK120+AK121)*AK107*(1+$B230)","v":2847.5298256343876},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(AL$105*(AL$120+AL$121)*(AL$107*$Q$95*(1+$B230)+AL$108*(1+$C230)))","v":12072.14327754091},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AM$105*(AM$120+AM$121)*(AM$107*$Q$96*(1+$B230)+AM$108*(1+$C230))","v":9804.0989411199243},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AN$105*AN$120*(AN$109*$D230+AN$118*$P$99*$R230+AN$107*$Q$99*(1+$B230)+AN$108*$B$99*(1+$C230))","v":304.59702776579451},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AO$105*(AO$120+AO$121)*(AO$107*(1+$B230)+AO$118*$P$97*$R230+AO$110*$D$97*(Inputs!$G$128+$H230))","v":5912.5419569442347},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AP$105*(AP$120+AP$121)*(AP$107*(1+$B230)+AP$110*$D$98*(Inputs!$G$128+$H230))","v":1961.1606899088122},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AQ$105*(AQ$120+AQ$121)*(AQ$107*(1+$B230)+AQ$110*$D$98*(Inputs!$G$128+$H230))","v":1961.1606899088122},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(AR$105*(AR$120+AR$121)*(AR$107*$Q$95*(1+$B230)+AR$108*(1+$C230)))","v":3852.7142333721085},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AS$105*(AS$120+AS$121)*(AS$107*$Q$96*(1+$B230)+AS$108*(1+$C230))","v":29331.43034997577},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AT$105*AT$120*(AT$109*$D230+AT$118*$P$99*$R230+AT$107*$Q$99*(1+$B230)+AT$108*$B$99*(1+$C230))","v":157.9549740830056},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AU$105*(AU$120+AU$121)*(AU$107*(1+$B230)+AU$118*$P$97*$R230)","v":843.16889126138312},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AV$105*(AV$120+AV$121)*(AV$107*(1+$B230))","v":30201.809281350881},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AW$105*(AW$120+AW$121)*(AW$107*(1+$B230))","v":1849.0903641643397},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AX$105*(AX$120+AX$121)*(AX$107*$Q$95*(1+$B230)+AX$108*(1+$C230)))","v":7354.9034320614946},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AY$105*(AY$120+AY$121)*(AY$107*$Q$96*(1+$B230)+AY$108*(1+$C230))","v":4453.0856114154822},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AZ$105*AZ$120*(AZ$109*$D230+AZ$118*$P$99*$R230+AZ$107*$Q$99*(1+$B230)+AZ$108*$B$99*(1+$C230))","v":98.920217409619582},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BA$105*(BA$120+BA$121)*(BA$107*(1+$B230)+BA$118*$P$97*$R230)","v":4276.6827589174854},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BB$105*(BB$120+BB$121)*BB$107*(1+$B230)","v":6176.0189368749561},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(BC$105*(BC$120+BC$121)*(BC$107*$Q$95*(1+$B230)+BC$108*(1+$C230)))","v":7354.9034320614946},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BD$105*(BD$120+BD$121)*(BD$107*$Q$96*(1+$B230)+BD$108*(1+$C230))","v":4453.0856114154822},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BE$105*BE$120*(BE$109*$D230+BE$118*$P$99*$R230+BE$107*$Q$99*(1+$B230)+BE$108*$B$99*(1+$C230))","v":98.920217409619582},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BF$105*(BF$120+BF$121)*(BF$107*(1+$B230)+BF$118*$P$97*$R230)","v":4276.6827589174854},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BG$105*(BG$120+BG$121)*BG$107*(1+$B230)","v":1852.8056810624869},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BH$105*(BH$120+BH$121)*BH$107*(1+$B230)","v":6176.0189368749561},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*(BI$105*(BI$120+BI$121)*(BI$107*$Q$95*(1+$B230)+BI$108*(1+$C230)))","v":8267.950098713025},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BJ$105*(BJ$120+BJ$121)*(BJ$107*$Q$96*(1+$B230)+BJ$108*(1+$C230))","v":13015.332410206429},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BK$105*(BK$120+BK$121)*(BK$107*(1+$B230)+BK$118*$P$97*$R230)","v":7849.135287299664},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BL$105*(BL$120+BL$121)*BL$107*(1+$B230)","v":5554.1739576016635},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BM$105*(BM$120+BM$121)*(BM$107*$Q$96*(1+$B230)+BM$108*(1+$C230))","v":12582.93103866771},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BN$105*(BN$120+BN$121)*(BN$107*(1+$B230)+BN$118*$P$97*$R230)","v":7588.3676974561777},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BO$105*(BO$120+BO$121)*BO$107*(1+$B230)","v":5369.650630702361},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(BP$105*(BP$120+BP$121)*(BP$107*$Q$95*(1+$B230)+BP$108*(1+$C230)))","v":7976.1851195249101},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BQ$105*(BQ$120+BQ$121)*(BQ$107*$Q$96*(1+$B230)+BQ$108*(1+$C230))","v":12556.038613745155},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BR$105*(BR$120+BR$121)*(BR$107*(1+$B230)+BR$118*$P$97*$R230)","v":7572.1497266223987},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BO$105*(BO$120+BO$121)*BO$107*(1+$B230)","v":5358.1745345525242},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BT$105*(BT$120+BT$121)*BT$107*(1+$B230)","v":0},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BU$105*(BU$120+BU$121)*BU$107*(1+$B230)","v":8934.2649476942097},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BV$105*BV$120*(BV$109*$D230+BV$118*$R230*$P$99+BV$107*(1+$B230)*$Q$99+BV$108*(1+$C230)*$B$99)","v":236.62906099242997},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BW$105*BW$120*(BW$109*$D230+BW$118*$R230*$P$99+BW$107*(1+$B230)*$Q$99+BW$108*(1+$C230)*$B$99)","v":160.90776147485238},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(BX$105*(BX$120+BX$121)*(BX$107*$Q$95*(1+$B230)+BX$108*(1+$C230)+BX$109*$C$95*$E230))","v":5782.9314531354839},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BY$105*(BY$120+BY$121)*(BY$107*$Q$96*(1+$B230)+BY$108*(1+$C230)+BY$109*$C$96*$E230)","v":4747.9771464628338},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BZ$105*(BZ$120+BZ$121)*(BZ$107*(1+$B230)+BZ$118*$P$97*$R230+BZ$109*$C$97*$E230)","v":4544.7361250874083},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CA$105*(CA$120+CA$121)*(CA$107*(1+$B230)+CA$109*$C$98*$E230)","v":2506.0063477536896},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CB$105*(CB$120+CB$121)*(CB$107*$Q$95*(1+$B230)+CB$108*(1+$C230)+CB$109*$C$95*$F230))","v":6832.0136373248561},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CC$105*(CC$120+CC$121)*(CC$107*$Q$96*(1+$B230)+CC$108*(1+$C230)+CC$109*$C$96*$F230)","v":4752.7716774460696},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CD$105*(CD$120+CD$121)*(CD$107*(1+$B230)+CD$118*$P$97*$R230+CD$109*$C$97*$F230)","v":4545.8520330550627},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CE$105*(CE$120+CE$121)*(CE$107*(1+$B230)+CE$109*$C$98*$F230)","v":2506.0063477536896},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CF$105*(CF$120+CF$121)*(CF$107*$Q$95*(1+$B230)+CF$108*(1+$C230)+CF$109*$C$95*$G230))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CG$105*(CG$120+CG$121)*(CG$107*$Q$96*(1+$B230)+CG$108*(1+$C230)+CG$109*$C$96*$G230)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CH$105*(CH$120+CH$121)*(CH$107*(1+$B230)+CH$118*$P$97*$R230+CH$109*$C$97*$G230)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CI$105*(CI$120+CI$121)*(CI$107*(1+$B230)+CI$109*$C$98*$G230)","v":4176.6772462561485},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(CJ$105*(CJ$120+CJ$121)*(CJ$107*$Q$95*(1+$B230)+CJ$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CK$105*(CK$120+CK$121)*(CK$107*$Q$96*(1+$B230)+CK$108*(1+$C230))","v":22740.775438438406},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CL$105*CL$120*(CL$118*$P$99*$R230+CL$107*$Q$99*(1+$B230)+CL$108*$B$99*(1+$C230)+CL$109*$D230)","v":997.80177025530872},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CM$105*(CM$120+CM$121)*(CM$107*(1+$B230)+CM$118*$P$97*$R230)","v":11398.460199753259},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CN$105*(CN$120+CN$121)*(CN$107*(1+$B230)+CN$113*$J$98*$M230)","v":9704.4177386352912},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CO$105*(CO$120+CO$121)*(CO$107*(1+$B230)+CO$113*$J$98*$M230)","v":3639.1566519882344},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(CP$105*(CP$120+CP$121)*(CP$107*$Q$95*(1+$B230)+CP$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CQ$105*(CQ$120+CQ$121)*(CQ$107*$Q$96*(1+$B230)+CQ$108*(1+$C230))","v":15821.193117009889},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CR$105*CR$120*(CR$118*$P$99*$R230+CR$107*$Q$99*(1+$B230)+CR$108*$B$99*(1+$C230)+CR$109*$D230)","v":675.86492023652886},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CS$105*(CS$120+CS$121)*(CS$107*(1+$B230)+CS$118*$P$97*$R230+CS$111*$E$97*$I230)","v":9541.26112710903},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CT$105*(CT$120+CT$121)*(CT$107*(1+$B230)+CT$111*$E$98*$I230)","v":3164.7887475308703},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(CU$105*(CU$120+CU$121)*(CU$107*$Q$95*(1+$B230)+CU$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CV$105*(CV$120+CV$121)*(CV$107*$Q$96*(1+$B230)+CV$108*(1+$C230))","v":4063.7724880390547},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CW$105*CW$120*(CW$118*$P$99*$R230+CW$107*$Q$99*(1+$B230)+CW$108*$B$99*(1+$C230)+CW$109*$D230)","v":252.83354852457788},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CX$105*(CX$120+CX$121)*(CX$107*(1+$B230)+CX$118*$P$97*$R230+CX$112*$F$97*$J230)","v":1970.6961122663986},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CY$105*(CY$120+CY$121)*(CY$107*(1+$B230)+CY$112*$F$98*$J228)","v":1690.8232649025736},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*(CZ$105*(CZ$120+CZ$121)*(CZ$107*$Q$95*(1+$B230)+CZ$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DA$105*(DA$120+DA$121)*(DA$107*$Q$96*(1+$B230)+DA$108*(1+$C230))","v":3959.8196223089458},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DB$105*DB$120*(DB$118*$P$99*$R230+DB$107*$Q$99*(1+$B230)+DB$108*$B$99*(1+$C230)+DB$109*$D230)","v":87.96287610944195},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DC$105*(DC$120+DC$121)*(DC$107*(1+$B230)+DC$118*$P$97*$R230)","v":3802.9568225095941},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DD$105*(DD$120+DD$121)*(DD$107*(1+$B230))","v":1872.2401754897019},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DE$105*DE$120*(DE$109*$D230+DE$118*$P$99*$R230)","v":2786.6047715779964},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DF$105*(DF$120+DF$121)*(DF$107*(1+$B230)+DF$117*$N$98*$K230)","v":38089.867802622663},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(DG$105*(DG$120+DG$121)*(DG$107*$Q$95*(1+$B230)+DG$108*(1+$C230)+DG$117*$L230))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DH$105*(DH$120+DH$121)*(DH$107*$Q$96*(1+$B230)+DH$108*(1+$C230)+DH$117*$O$96*$L230)","v":3805.6315516721784},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DI$105*(DI$120+DI$121)*(DI$107*(1+$B230)+DI$118*$P$97*$R230+DI$117*$O$97*$L230)","v":2295.0560124969793},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DJ$105*(DJ$120+DJ$121)*(DJ$107*(1+$B230)+DJ$117*$O$98*$L230)","v":3806.2931862678656},{"$f":"DK$105*(DK$120+DK$121)*(DK$107*$Q$95*(1+$B230)+DK$108*(1+$C230))","v":313178.91777447582},{"$f":"(DL$105*(DL$120+DL$121)*(DL$107*$Q$96*(1+$B230)+DL$108*(1+$C230)))","v":343844.80433635745},{"$f":"DM$105*(DM$120+DM$121)*(DM$107*(1+$B230)+DM$118*$P$97*$R230)","v":231024.84445552196},{"$f":"DN$105*(DN$120+DN$121)*DN$107*(1+$B230)","v":547251.67540462408},{"$f":"DO$105*(DO$120+DO$121)*DO$107*(1+$B230)","v":100132.6139914097},{"$f":"DP$105*(DP$120+DP$121)*(DP$107*$Q$95*(1+$B230)+DP$108*(1+$C230))","v":542843.45747575804},{"$f":"(DQ$105*(DQ$120+DQ$121)*(DQ$107*$Q$96*(1+$B230)+DQ$108*(1+$C230)))","v":343844.80433635745},{"$f":"DR$105*(DR$120+DR$121)*(DR$107*(1+$B230)+DR$118*$P$97*$R230)","v":231024.84445552196},{"$f":"DS$105*(DS$120+DS$121)*DS$107*(1+$B230)","v":547251.67540462408},{"$f":"DT$105*(DT$120+DT$121)*DT$107*(1+$B230)","v":100132.6139914097},{"$f":"DU$105*(DU$120+DU$121)*(DU$107*$Q$95*(1+$B230)+DU$108*(1+$C230))","v":542843.45747575804},{"$f":"(DV$105*(DV$120+DV$121)*(DV$107*$Q$96*(1+$B230)+DV$108*(1+$C230)))","v":343844.80433635745},{"$f":"DW$105*(DW$120+DW$121)*(DW$107*(1+$B230)+DW$118*$P$97*$R230)","v":231024.84445552196},{"$f":"DX$105*(DX$120+DX$121)*DX$107*(1+$B230)","v":116436.5266818349},{"$f":"DY$105*(DY$120+DY$121)*DY$107*(1+$B230)","v":100132.6139914097},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B230)+DZ$108*(1+$C230))","v":386253.99858852022},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B230)+EA$108*(1+$C230)))","v":343844.80433635745},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B230)+EB$118*$P$97*$R230)","v":231024.84445552196},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B230)","v":547251.67540462408},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B230)","v":100132.6139914097},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B230)+DZ$108*(1+$C230))","v":386253.99858852022},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B230)+EA$108*(1+$C230)))","v":343844.80433635745},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B230)+EB$118*$P$97*$R230)","v":231024.84445552196},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B230)","v":547251.67540462408},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B230)","v":100132.6139914097},{"$f":"EJ$105*(EJ$120+EJ$121)*(EJ$107*$Q$95*(1+$B230)+EJ$108*(1+$C230))","v":156589.45888723791},{"$f":"(EK$105*(EK$120+EK$121)*(EK$107*$Q$96*(1+$B230)+EK$108*(1+$C230)))","v":343844.80433635745},{"$f":"EL$105*(EL$120+EL$121)*(EL$107*(1+$B230)+EL$118*$P$97*$R230)","v":231024.84445552196},{"$f":"EM$105*(EM$120+EM$121)*EM$107*(1+$B230)","v":116436.5266818349},{"$f":"EN$105*(EN$120+EN$121)*EN$107*(1+$B230)","v":100132.6139914097},{"$f":"EO$105*(EO$120+EO$121)*(EO$107*$Q$95*(1+$B230)+EO$108*(1+$C230))","v":459329.07940256456},{"$f":"(EP$105*(EP$120+EP$121)*(EP$107*$Q$96*(1+$B230)+EP$108*(1+$C230)))","v":343844.80433635745},{"$f":"EQ$105*(EQ$120+EQ$121)*(EQ$107*(1+$B230)+EQ$118*$P$97*$R230)","v":231024.84445552196},{"$f":"ER$105*(ER$120+ER$121)*ER$107*(1+$B230)","v":116436.5266818349},{"$f":"ES$105*(ES$120+ES$121)*ES$107*(1+$B230)","v":100132.6139914097},{"$f":"ET$105*(ET$120+ET$121)*(ET$107*$Q$95*(1+$B230)+ET$108*(1+$C230))","v":438450.48488426616},{"$f":"(EU$105*(EU$120+EU$121)*(EU$107*$Q$96*(1+$B230)+EU$108*(1+$C230)))","v":343844.80433635745},{"$f":"EV$105*(EV$120+EV$121)*(EV$107*(1+$B230)+EV$118*$P$97*$R230)","v":231024.84445552196},{"$f":"EW$105*(EW$120+EW$121)*EW$107*(1+$B230)","v":547251.67540462408},{"$f":"EX$105*(EX$120+EX$121)*EX$107*(1+$B230)","v":100132.6139914097},{"$f":"EY$105*(EY$120+EY$121)*(EY$107*$Q$95*(1+$B230)+EY$108*(1+$C230))","v":407132.59310681856},{"$f":"(EZ$105*(EZ$120+EZ$121)*(EZ$107*$Q$96*(1+$B230)+EZ$108*(1+$C230)))","v":343844.80433635745},{"$f":"FA$105*(FA$120+FA$121)*(FA$107*(1+$B230)+FA$118*$P$97*$R230)","v":231024.84445552196},{"$f":"FB$105*(FB$120+FB$121)*FB$107*(1+$B230)","v":547251.67540462408},{"$f":"FC$105*(FC$120+FC$121)*FC$107*(1+$B230)","v":100132.6139914097},{"$f":"FD$105*(FD$120+FD$121)*(FD$107*$Q$95*(1+$B230)+FD$108*(1+$C230))","v":0},{"$f":"(FE$105*(FE$120+FE$121)*(FE$107*$Q$96*(1+$B230)+FE$108*(1+$C230)))","v":0},{"$f":"FF$105*(FF$120+FF$121)*(FF$107*(1+$B230)+FF$118*$P$97*$R230)","v":0},{"$f":"FG$105*(FG$120+FG$121)*FG$107*(1+$B230)","v":116436.5266818349},{"$f":"FH$105*(FH$120+FH$121)*FH$107*(1+$B230)","v":0},{"$f":"FI$105*(FI$120+FI$121)*(FI$107*$Q$95*(1+$B230)+FI$108*(1+$C230))","v":417571.89036596776},{"$f":"(FJ$105*(FJ$120+FJ$121)*(FJ$107*$Q$96*(1+$B230)+FJ$108*(1+$C230)))","v":343844.80433635745},{"$f":"FK$105*(FK$120+FK$121)*(FK$107*(1+$B230)+FK$118*$P$97*$R230)","v":231024.84445552196},{"$f":"FL$105*(FL$120+FL$121)*FL$107*(1+$B230)","v":547251.67540462408},{"$f":"FM$105*(FM$120+FM$121)*FM$107*(1+$B230)","v":100132.6139914097},{"$f":"FN$105*(FN$120+FN$121)*(FN$107*$Q$95*(1+$B230)+FN$108*(1+$C230))","v":417571.89036596776},{"$f":"(FO$105*(FO$120+FO$121)*(FO$107*$Q$96*(1+$B230)+FO$108*(1+$C230)))","v":343844.80433635745},{"$f":"FP$105*(FP$120+FP$121)*(FP$107*(1+$B230)+FP$118*$P$97*$R230)","v":231024.84445552196},{"$f":"FQ$105*(FQ$120+FQ$121)*FQ$107*(1+$B230)","v":547251.67540462408},{"$f":"FR$105*(FR$120+FR$121)*FR$107*(1+$B230)","v":100132.6139914097},{"$f":"FS$105*(FS$120+FS$121)*(FS$107*(1+$B230)+FS$114*$H$98*$N230)","v":33377.537997136569},{"$f":"(FT$105*(FT$120+FT$121)*(FT$107*$Q$96*(1+$B230)+FT$108*(1+$C230)))","v":264455.2671818987},{"$f":"FU$105*(FU$120+FU$121)*(FU$107*(1+$B230)+FU$118*$P$97*$R230)","v":414659.9772278599},{"$f":"FV$105*(FV$120+FV$121)*(FV$107*(1+$B230)+FV$114*$H$98*$N230)","v":139723.83201820188},{"$f":"(FW$105*(FW$120+FW$121)*(FW$107*$Q$96*(1+$B230)+FW$108*(1+$C230)))","v":0},{"$f":"FX$105*(FX$120+FX$121)*(FX$107*(1+$B230)+FX$118*$P$97*$R230)","v":0},{"$f":"FY$105*(FY$120+FY$121)*(FY$107*(1+$B230)+FY$114*$H$98*$N230)","v":111726.94885563102},{"$f":"FZ$105*(FZ$120+FZ$121)*(FZ$107*(1+$B230)+FZ$115*$K$98*$O230+FZ$116*$L$98*$P230)","v":33377.537997136569},{"$f":"(GA$105*(GA$120+GA$121)*(GA$107*$Q$96*(1+$B230)+GA$108*(1+$C230)))","v":0},{"$f":"GB$105*(GB$120+GB$121)*(GB$107*(1+$B230)+GB$118*$P$97*$R230)","v":0},{"$f":"GC$105*(GC$120+GC$121)*(GC$107*(1+$B230)+GC$115*$K$98*$O230+GC$116*$L$98*$P230)","v":174654.79002275236},{"$f":"GD$105*(GD$120+GD$121)*(GD$107*$Q$96*(1+$B230)+GD$108*(1+$C230))","v":392904.96838453523},{"$f":"GE$105*GE$120*(GE$109*$D230+GE$118*$P$99*$R230+GE$107*$Q$99*(1+$B230)+GE$108*$B$99*(1+$C230))","v":18310.354620514281},{"$f":"GF$105*(GF$120+GF$121)*(GF$107*(1+$B230)+GF$118*$P$97*$R230)","v":207329.98861392995},{"$f":"GG$105*(GG$120+GG$121)*GG$107*(1+$B230)","v":167668.59842184224},{"$f":"CM$198*GH$105*(GH$120+GH$121)*(GH$107*(1+$B230)+GH$114*$H$98*$N230)","v":149704.10573378773},{"$f":"CO$198*GI$105*(GI$120+GI$121)*(GI$107*(1+$B230)+GI$114*$H$98*$N230)","v":149704.10573378773},{"$f":"CO$198*GJ$105*(GJ$120+GJ$121)*(GJ$107*(1+$B230)+GJ$114*$H$98*$N230)","v":111726.94885563102},{"$f":"CP$198*GK$105*(GK$120+GK$121)*(GK$107*(1+$B230)+GK$114*$H$98*$N230)","v":78208.864198941723},{"$f":"CQ$198*GL$105*(GL$120+GL$121)*(GL$107*(1+$B230)+GL$114*$H$98*$N230)","v":269467.39032081788},{"$f":"DC$198*GM$105*(GM$120+GM$121)*(GM$107*(1+$B230)+GM$114*$H$98*$N230)","v":15640.72746472409},{"$f":"DC$198*GN$105*(GN$120+GN$121)*(GN$107*(1+$B230)+GN$114*$H$98*$N230)","v":6675.5075994273129},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GO$105*(GO$120+GO$121)*(GO$107*(1+$B230)+GO$115*$K$98*$O230)","v":3247.5432762653659},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*(GP$105*(GP$120+GP$121)*(GP$107*$Q$96*(1+$B230)+GP$108*(1+$C230)+GP$115*$K$96*$O230))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GQ$105*GQ$120*(GQ$118*$P$99*$R230+GQ$107*$Q$99*(1+$B230)+GQ$108*$B$99*(1+$C230)+GQ$109*$D230)","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GR$105*(GR$120+GR$121)*(GR$107*(1+$B230)+GR$118*$P$97*$R230+GR$115*$K$97*$O230)","v":12850.360615238596},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GS$105*(GS$120+GS$121)*(GS$107*(1+$B230)+GS$115*$K$98*$O230)","v":3247.5432762653659},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GT$105*(GT$120+GT$121)*(GT$107*(1+$B230)+GT$116*$L$98*$P230)","v":7759.17565281933},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*(GU$105*(GU$120+GU$121)*(GU$107*$Q$96*(1+$B230)+GU$108*(1+$C230)+GU$116*$L$96*$P230))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GV$105*GV$120*(GV$118*$P$99*$R230+GV$107*$Q$99*(1+$B230)+GV$108*$B$99*(1+$C230)+GV$109*$D230)","v":88.769544442941182},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GW$105*(GW$120+GW$121)*(GW$107*(1+$B230)+GW$118*$P$97*$R230+GW$116*$L$97*$P230)","v":10965.234413219376},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GX$105*(GX$120+GX$121)*(GX$107*(1+$B230)+GX$116*$L$98*$P230)","v":2771.1341617211892},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GY$105*(GY$120+GY$121)*(GY$107*$Q$96*(1+$B230)+GY$108*(1+$C230)))","v":10567.782880899047},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GZ$105*GZ$120*(GZ$118*$P$99*$R230+GZ$107*$Q$99*(1+$B230)+GZ$108*$B$99*(1+$C230)+GZ$109*$D230)","v":328.32341604545229},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HA$105*(HA$120+HA$121)*(HA$107*(1+$B230)+HA$118*$P$97*$R230)","v":6373.0955848610874},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HB$105*(HB$120+HB$121)*(HB$107*(1+$B230))","v":1691.1392257445393},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HC$105*HC$120*(HC$109*$D230+HC$118*$P$99*$S230+HC$107*$Q$99*(1+$B230)+HC$108*$B$99*(1+$C230))","v":794.07434654274209},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HD$105*(HD$120+HD$121)*(HD$107*(1+$B230)+HD$118*$P$97*$R230)","v":4473.2350866655524},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HE$105*(HE$120+HE$121)*(HE$107*(1+$B230)+HE$114*$I$98*$N230)","v":31653.328570840938},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HF$105*(HF$120+HF$121)*(HF$107*(1+$B230)+HF$114*$I$98*$N230)","v":2713.1424489292231},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HG$105*HG$120*(HG$109*$D230+HG$118*$P$99*$S230+HG$107*$Q$99*(1+$B230)+HG$108*$B$99*(1+$C230))","v":294.94190014444712},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HH$105*(HH$120+HH$121)*(HH$107*(1+$B230)+HH$118*$P$97*$R230)","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HI$105*(HI$120+HI$121)*(HI$107*(1+$B230)+HI$114*$I$98*$N230)","v":11756.950612026634},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HJ$105*(HJ$120+HJ$121)*(HJ$107*$Q$95*(1+$B230)+HJ$108*(1+$C230)))","v":57085.54267696177},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HK$105*(HK$120+HK$121)*(HK$107*$Q$96*(1+$B230)+HK$108*(1+$C230)))","v":16954.192705577923},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HL$105*HL$120*(HL$109*$D230+HL$118*$P$99*$R230+HL$107*$Q$99*(1+$B230)+HL$108*$B$99*(1+$C230))","v":790.10780143620866},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HM$105*(HM$120+HM$121)*(HM$107*(1+$B230)+HM$118*$P$97*$R230)","v":10224.537340949833},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HN$105*(HN$120+HN$121)*(HN$107*(1+$B230)+HN$114*$H$98*$N230)","v":8139.4273467876692},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HO$105*(HO$120+HO$121)*(HO$107*(1+$B230)+HO$114*$H$98*$N230)","v":4521.904081548706},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HP$105*(HP$120+HP$121)*(HP$107*$Q$95*(1+$B230)+HP$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HQ$105*(HQ$120+HQ$121)*(HQ$107*$Q$96*(1+$B230)+HQ$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HR$105*HR$120*(HR$109*$D230+HR$118*$P$99*$R230+HR$107*$Q$99*(1+$B230)+HR$108*$B$99*(1+$C230))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HS$105*(HS$120+HS$121)*(HS$107*(1+$B230)+HS$118*$P$97*$R230)","v":17892.94034666221},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HT$105*(HT$120+HT$121)*(HT$107*(1+$B230)+HT$114*$H$98*$N230)","v":4521.904081548706},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HU$105*(HU$120+HU$121)*(HU$107*(1+$B230)+HU$114*$H$98*$N230)","v":3617.5232652389641},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*(HV$105*(HV$120+HV$121)*(HV$107*$Q$96*(1+$B230)+HV$108*(1+$C230)))","v":13296.29802283672},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HW$105*HW$120*(HW$109*$D230+HW$118*$P$99*$R230+HW$107*$Q$99*(1+$B230)+HW$108*$B$99*(1+$C230))","v":619.64075674377705},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HX$105*(HX$120+HX$121)*(HX$107*(1+$B230)+HX$118*$P$97*$R230)","v":8018.5767610252824},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HY$105*(HY$120+HY$121)*(HY$107*(1+$B230))","v":7801.8510084634845},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HZ$105*(HZ$120+HZ$121)*(HZ$107*(1+$B230))","v":2127.7775477627683},{"$f":"1*(IA$105*(IA$120+IA$121)*(IA$107*$Q$96*(1+$B230)+IA$108*(1+$C230)))","v":392904.96838453523},{"$f":"1*IB$105*(IB$120+IB$121)*(IB$107*(1+$B230)+IB$118*$P$97*$R230)","v":236948.55841591995},{"$f":"1*IC$105*(IC$120+IC$121)*(IC$107*(1+$B230))","v":230544.32283003311},{"$f":"1*ID$105*(ID$120+ID$121)*(ID$107*(1+$B230))","v":62875.724408190843},{"$f":"IE$105*(IE$120+IE$121)*(IE$107*$Q$96*(1+$B230)+IE$108*(1+$C230))","v":134244.7306849283},{"$f":"IF$105*(IF$120+IF$121)*(IF$107*(1+$B230)+IF$118*$P$97*$R230)","v":219177.41653472595},{"$f":"IG$105*IG$120*(IG$107*(1+$B230))","v":157189.31102047709},{"$f":"IH$105*IH$120*(IH$109*$D230+IH$118*$P$99*$R230+IH$107*$Q$99*(1+$B230)+IH$108*$B$99*(1+$C230))","v":16852.777876465421},{"$f":"II$105*(II$120+II$121)*(II$107*(1+$B230)+II$118*$P$97*$R230)","v":219177.41653472595},{"$f":"IJ$105*IJ$120*(IJ$107*(1+$B230))","v":157189.31102047709},{"$f":"IK$105*(IK$120+IK$121)*(IK$107*$Q$96*(1+$B230)+IK$108*(1+$C230))","v":134244.7306849283},{"$f":"IL$105*(IL$120+IL$121)*(IL$107*(1+$B230)+IL$118*$P$97*$R230)","v":219177.41653472595},{"$f":"IM$105*IM$120*(IM$107*(1+$B230))","v":157189.31102047709},{"$f":"IN$105*(IN$120+IN$121)*(IN$107*(1+$B230)+IN$118*$P$97*$R230)","v":29618.569801989994},{"$f":"IO$105*(IO$120+IO$121)*(IO$107*(1+$B230))","v":1425183.0865856591},{"$f":"IP$105*(IP$120+IP$121)*(IP$107*(1+$B230)+IP$118*$P$97*$R230)","v":29618.569801989994},{"$f":"IQ$105*(IQ$120+IQ$121)*(IQ$107*(1+$B230))","v":964094.44092559291},{"$f":"IR$105*(IR$120+IR$121)*(IR$107*(1+$B230))","v":523964.37006825703},{"$f":"IS$105*IS$120*(IS$109*$D230+IS$118*$P$99*$R230+IS$107*$Q$99*$B230+IS$108*$B$99*$C230)","v":2929.5633489654351},{"$f":"IT$105*IT$120*(IT$107*(1+$B230))","v":26198.218503412852},{"$f":"IU$105*(IU$120+IU$121)*IU$107*(1+$B230)","v":41917.14960546056},{"$f":"IV$105*(IV$120+IV$121)*(IV$107*(1+$B230)+IV$114*$H$98*$N230)","v":30821.433533426887},{"$f":"IW$105*(IW$120+IW$121)*(IW$107*(1+$B230)+IW$114*$H$98*$N230)","v":33377.537997136569},{"$f":"(IX$105*(IX$120+IX$121)*(IX$107*$Q$96*(1+$B230)+IX$108*(1+$C230)))","v":0},{"$f":"IY$105*(IY$120+IY$121)*(IY$107*(1+$B230)+IY$118*$P$97*$R230)","v":414659.9772278599},{"$f":"IZ$105*(IZ$120+IZ$121)*(IZ$107*(1+$B230)+IZ$114*$H$98*$N230)","v":83834.299210921119}]
["Total Emissions: grams/mmBtu fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton"]
["              VOC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C33+$B231)*B$107*$Q$95+(EF!$B33+$C231)*B$108)+((EF!$C46+$B231)*B$107*$Q$95+(EF!$B46+$C231)*B$108)*B$121)*B$105)","v":1.3625403265722151},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33+$B231)*C$107*$Q$96+(EF!$I33+$C231)*C$108)*C$120+((EF!$J46+$B231)*C$107*$Q$96+(EF!$I46+$C231)*C$108)*C$121)*C$105","v":0.4570106611835818},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33+$D231)*D$109+(EF!$BM33+$R231)*D$118*$P$99+(EF!$BL33+$B231)*D$107*$Q$99+(EF!$BN33+$C231)*D$108*$B$99)*$C$17+((EF!$AZ33+$D231)*D$109+(EF!$BB33+$R231)*D$118*$P$99+(EF!$BA33+$B231)*D$107*$Q$99+(EF!$BC33+$C231)*D$108*$B$99)*$B$17+((EF!$BV33+$D231)*D$109+(EF!$BX33+$R231)*D$118*$P$99+(EF!$BW33+$B231)*D$107*$Q$99+(EF!$BY33+$C231)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.12613183332485714},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33+$B231)*E$107+(EF!$AB33+$R231)*E$118*$P$97)*E$120+((EF!$S46+$B231)*E$107+(EF!$AB46+$R231)*E$118*$P$97)*E$121)*E$105","v":0.40369788907190907},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33+$B231)*F$120+(EF!$AD46+$B231)*F$121)*F$107*F$105","v":4.1596453196083759E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C33+$B231)*G$107*$Q$95+(EF!$B33+$C231)*G$108)+((EF!$C46+$B231)*G$107*$Q$95+(EF!$B46+$C231)*G$108)*G$121)*G$105)","v":1.2210021395326993},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33+$B231)*H$107*$Q$96+(EF!$I33+$C231)*H$108)*H$120+((EF!$J46+$B231)*H$107*$Q$96+(EF!$I46+$C231)*H$108)*H$121)*H$105","v":0.12186950964895515},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33+$D231)*I$109+(EF!$BM33+$R231)*I$118*$P$99+(EF!$BL33+$B231)*I$107*$Q$99+(EF!$BN33+$C231)*I$108*$B$99)*$C$17+((EF!$AZ33+$D231)*I$109+(EF!$BB33+$R231)*I$118*$P$99+(EF!$BA33+$B231)*I$107*$Q$99+(EF!$BC33+$C231)*I$108*$B$99)*$B$17+((EF!$BV33+$D231)*I$109+(EF!$BX33+$R231)*I$118*$P$99+(EF!$BW33+$B231)*I$107*$Q$99+(EF!$BY33+$C231)*I$108*$B$99)*$D$17)*I$120*I$105","v":0.42655860876774543},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33+$B231)*J$107+(EF!$AB33+$R231)*J$118*$P$97)*J$120+((EF!$S46+$B231)*J$107+(EF!$AB46+$R231)*J$118*$P$97)*J$121)*J$105","v":1.0130436363159576},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33+$B231)*K$120+(EF!$AD46+$B231)*K$121)*K$107*K$105","v":4.1596453196083759E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C33+$B231)*L$107*$Q$95+(EF!$B33+$C231)*L$108)+((EF!$C46+$B231)*L$107*$Q$95+(EF!$B46+$C231)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33+$B231)*M$107*$Q$96+(EF!$I33+$C231)*M$108)*M$120+((EF!$J46+$B231)*M$107*$Q$96+(EF!$I46+$C231)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33+$D231)*N$109+(EF!$BM33+$R231)*N$118*$P$99+(EF!$BL33+$B231)*N$107*$Q$99+(EF!$BN33+$C231)*N$108*$B$99)*$C$17+((EF!$AZ33+$D231)*N$109+(EF!$BB33+$R231)*N$118*$P$99+(EF!$BA33+$B231)*N$107*$Q$99+(EF!$BC33+$C231)*N$108*$B$99)*$B$17+((EF!$BV33+$D231)*N$109+(EF!$BX33+$R231)*N$118*$P$99+(EF!$BW33+$B231)*N$107*$Q$99+(EF!$BY33+$C231)*N$108*$B$99)*$D$17)*N$120*N$105","v":0.39638852218460785},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33+$B231)*O$107+(EF!$AB33+$R231)*O$118*$P$97)*O$120+((EF!$S46+$B231)*O$107+(EF!$AB46+$R231)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33+$B231)*P$120+(EF!$AD46+$B231)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C33+$B231)*Q$107*Q$95+(EF!$B33+$C231)*Q$108)+((EF!$C46+$B231)*Q$107*Q$95+(EF!$B46+$C231)*Q$108)*Q$121)*Q$105)","v":0.50282509322424163},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J33+$B231)*R$107*$Q$96+(EF!$I33+$C231)*R$108)*R$120+((EF!$J46+$B231)*R$107*$Q$96+(EF!$I46+$C231)*R$108)*R$121)*R$105","v":0.20354279167967476},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK33+$D231)*S$109+(EF!$BM33+$R231)*S$118*$P$99+(EF!$BL33+$B231)*S$107*$Q$99+(EF!$BN33+$C231)*S$108*$B$99)*$C$19+((EF!$AZ33+$D231)*S$109+(EF!$BB33+$R231)*S$118*$P$99+(EF!$BA33+$B231)*S$107*$Q$99+(EF!$BC33+$C231)*S$108*$B$99)*$B$19+((EF!$BV33+$D231)*S$109+(EF!$BX33+$R231)*S$118*$P$99+(EF!$BW33+$B231)*S$107*$Q$99+(EF!$BY33+$C231)*S$108*$B$99)*$D$19)*S$120*S$105","v":2.9485537706497936E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S33+$B231)*T$107+(EF!$AB33+$R231)*T$118*$P$97)*T$120+((EF!$S46+$B231)*T$107+(EF!$AB46+$R231)*T$118*$P$97)*T$121)*T$105","v":7.4645074843853326E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD33+$B231)*U$120+(EF!$AD46+$B231)*U$121)*U$107*U$105)","v":4.0866556329229461E-2},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD33+$B231)*V$120+(EF!$AD46+$B231)*V$121)*V$107*V$105)","v":4.2534286487236839E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C33+$B231)*W$107*Q$95+(EF!$B33+$C231)*W$108)+((EF!$C46+$B231)*W$107*Q$95+(EF!$B46+$C231)*W$108)*W$121)*W$105)","v":0.75423763983636249},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J33+$B231)*X$107*$Q$96+(EF!$I33+$C231)*X$108)*X$120+((EF!$J46+$B231)*X$107*$Q$96+(EF!$I46+$C231)*X$108)*X$121)*X$105","v":0.11973105392922044},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK33+$D231)*Y$109+(EF!$BM33+$R231)*Y$118*$P$99+(EF!$BL33+$B231)*Y$107*$Q$99+(EF!$BN33+$C231)*Y$108*$B$99)*$C$19+((EF!$AZ33+$D231)*Y$109+(EF!$BB33+$R231)*Y$118*$P$99+(EF!$BA33+$B231)*Y$107*$Q$99+(EF!$BC33+$C231)*Y$108*$B$99)*$B$19+((EF!$BV33+$D231)*Y$109+(EF!$BX33+$R231)*Y$118*$P$99+(EF!$BW33+$B231)*Y$107*$Q$99+(EF!$BY33+$C231)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":1.1400265093567036E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S33+$B231)*Z$107+(EF!$AB33+$R231)*Z$118*$P$97)*Z$120+((EF!$S46+$B231)*Z$107+(EF!$AB46+$R231)*Z$118*$P$97)*Z$121)*Z$105","v":0.12440845807308888},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD33+$B231)*AA$120+(EF!$AD46+$B231)*AA$121)*AA$107*AA$105)","v":7.122990552574654E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C33+$B231)*AB$107*Q$95+(EF!$B33+$C231)*AB$108)+((EF!$C46+$B231)*AB$107*Q$95+(EF!$B46+$C231)*AB$108)*AB$121)*AB$105)","v":0.72756310895922571},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J33+$B231)*AC$107*$Q$96+(EF!$I33+$C231)*AC$108)*AC$120+((EF!$J46+$B231)*AC$107*$Q$96+(EF!$I46+$C231)*AC$108)*AC$121)*AC$105","v":0.12156834251256182},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK33+$D231)*AD$109+(EF!$BM33+$R231)*AD$118*$P$99+(EF!$BL33+$B231)*AD$107*$Q$99+(EF!$BN33+$C231)*AD$108*$B$99)*$C$20+((EF!$AZ33+$D231)*AD$109+(EF!$BB33+$R231)*AD$118*$P$99+(EF!$BA33+$B231)*AD$107*$Q$99+(EF!$BC33+$C231)*AD$108*$B$99)*$B$20+((EF!$BV33+$D231)*AD$109+(EF!$BX33+$R231)*AD$118*$P$99+(EF!$BW33+$B231)*AD$107*$Q$99+(EF!$BY33+$C231)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":1.1575203643058616E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S33+$B231)*AE$107+(EF!$AB33+$R231)*AE$118*$P$97)*AE$120+((EF!$S46+$B231)*AE$107+(EF!$AB46+$R231)*AE$118*$P$97)*AE$121)*AE$105","v":0.12631752203091484},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD33+$B231)*AF$120+(EF!$AD46+$B231)*AF$121)*AF$107*AF$105)","v":6.9156098245511305E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C33+$B231)*AG$107*Q$95+(EF!$B33+$C231)*AG$108)+((EF!$C46+$B231)*AG$107*Q$95+(EF!$B46+$C231)*AG$108)*AG$121)*AG$105)","v":0.24247542384485513},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J33+$B231)*AH$107*$Q$96+(EF!$I33+$C231)*AH$108)*AH$120+((EF!$J46+$B231)*AH$107*$Q$96+(EF!$I46+$C231)*AH$108)*AH$121)*AH$105","v":0.1215454783806332},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK33+$D231)*AI$109+(EF!$BM33+$R231)*AI$118*$P$99+(EF!$BL33+$B231)*AI$107*$Q$99+(EF!$BN33+$C231)*AI$108*$B$99)*$C$20+((EF!$AZ33+$D231)*AI$109+(EF!$BB33+$R231)*AI$118*$P$99+(EF!$BA33+$B231)*AI$107*$Q$99+(EF!$BC33+$C231)*AI$108*$B$99)*$B$20+((EF!$BV33+$D231)*AI$109+(EF!$BX33+$R231)*AI$118*$P$99+(EF!$BW33+$B231)*AI$107*$Q$99+(EF!$BY33+$C231)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":2.5460658565839581E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S33+$B231)*AJ$107+(EF!$AB33+$R231)*AJ$118*$P$97)*AJ$120+((EF!$S46+$B231)*AJ$107+(EF!$AB46+$R231)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.24753577879351102},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD33+$B231)*AK$120+(EF!$AD46+$B231)*AK$121)*AK$107*AK$105)","v":6.9143091617952887E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C33+$B231)*AL$107*Q$95+(EF!$B33+$C231)*AL$108+AL$110*$D$95*(EF!$E33+$H231))+((EF!$C46+$B231)*AL$107*Q$95+(EF!$B46+$C231)*AL$108+AL$110*$D$95*(EF!$E46+$H231))*AL$121)*AL$105)","v":0.99600926305964244},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J33+$B231)*AM$107*$Q$96+(EF!$I33+$C231)*AM$108+AM$110*$D$96*(EF!$L33+$H231))*AM$120+((EF!$J46+$B231)*AM$107*$Q$96+(EF!$I46+$C231)*AM$108+AM$110*$D$96*(EF!$L46+$H231))*AM$121)*AM$105","v":0.29019891857846758},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D231+EF!$BK33)*AN$109+(EF!$BM33+$R231)*AN$118*$P$99+(EF!$BL33+$B231)*AN$107*$Q$99+(EF!$BN33+$C231)*AN$108*$B$99+(EF!$BO33+$H231)*AN$110*$D$99)*$C$25+((EF!$AZ33+$D231)*AN$109+(EF!$BB33+$R231)*AN$118*$P$99+(EF!$BA33+$B231)*AN$107*$Q$99+(EF!$BC33+$C231)*AN$108*$B$99+(EF!$BD33+$H231)*AN$110*$D$99)*$B$25+((EF!$BV33+$D231)*AN$109+(EF!$BX33+$R231)*AN$118*$P$99+(EF!$BW33+$B231)*AN$107*$Q$99+(EF!$BY33+$C231)*AN$108*$B$99+(EF!$BZ33+$H231)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":8.5019896820438132E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S33+$B231)*AO$107+(EF!$AB33+$R231)*AO$118*$P$97+AO$110*$D$97*(EF!$U33+$H231))*AO$120+((EF!$S46+$B231)*AO$107+(EF!$AB46+$R231)*AO$118*$P$97+AO$110*$D$97*(EF!$U46+$H231))*AO$121)*AO$105","v":0.37112099349101413},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33+$B231)*AP$107+AP$110*$D$98*(EF!$AJ33+$H231))*AP$120+((EF!$AD46+$B231)*AP$107+AP$110*$D$98*(EF!$AJ46+$H231))*AP$121)*AP$105","v":4.7620471623921558E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33+$B231)*AQ$107+AQ$110*$D$98*(EF!$AJ33+$H231))*AQ$120+((EF!$AD46+$B231)*AQ$107+AQ$110*$D$98*(EF!$AJ46+$H231))*AQ$121)*AQ$105","v":4.7620471623921558E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C33+$B231)*AR$107*$Q$95+(EF!$B33+$C231)*AR$108)+((EF!$C46+$B231)*AR$107*$V$95+(EF!$B46+$C231)*AR$108)*AR$121)*AR$105)","v":0.31786725655413306},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J33+$B231)*AS$107*$Q$96+(EF!$I33+$C231)*AS$108)*AS$120+((EF!$J46+$B231)*AS$107*$Q$96+(EF!$I46+$C231)*AS$108)*AS$121)*AS$105","v":0.86820312800212229},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D231+EF!$BK33)*AT$109+(EF!$BM33+$R231)*AT$118*$P$99+(EF!$BL33+$B231)*AT$107*$Q$99+(EF!$BN33+$C231)*AT$108*$B$99+(EF!$BO33+$H231)*AT$110*$D$99)*$C$25+((EF!$AZ33+$D231)*AT$109+(EF!$BB33+$R231)*AT$118*$P$99+(EF!$BA33+$B231)*AT$107*$Q$99+(EF!$BC33+$C231)*AT$108*$B$99+(EF!$BD33+$H231)*AT$110*$D$99)*$B$25+((EF!$BV33+$D231)*AT$109+(EF!$BX33+$R231)*AT$118*$P$99+(EF!$BW33+$B231)*AT$107*$Q$99+(EF!$BY33+$C231)*AT$108*$B$99+(EF!$BZ33+$H231)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":4.4088793962684211E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S33+$B231)*AU$107+(EF!$AB33+$R231)*AU$118*$P$97)*AU$120+((EF!$S46+$B231)*AU$107+(EF!$AB46+$R231)*AU$118*$P$97)*AU$121)*AU$105","v":5.2924390031282902E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD33+$B231)*AV$107)*AV$120+((EF!$AD46+$B231)*AV$107)*AV$121)*AV$105","v":0.7333536763581231},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD33+$B231)*AW$107)*AW$120+((EF!$AD46+$B231)*AW$107)*AW$121)*AW$105","v":4.4899204674987134E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C33+$B231)*AX$107*Q$95+(EF!$B33+$C231)*AX$108)+((EF!$C46+$B231)*AX$107*Q$95+(EF!$B46+$C231)*AX$108)*AX$121)*AX$105)","v":0.60681452984996531},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J33+$B231)*AY$107*$Q$96+(EF!$I33+$C231)*AY$108)*AY$120+((EF!$J46+$B231)*AY$107*$Q$96+(EF!$I46+$C231)*AY$108)*AY$121)*AY$105","v":0.13181023942445952},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK33+$D231)*AZ$109+(EF!$BM33+$R231)*AZ$118*$P$99+(EF!$BL33+$B231)*AZ$107*$Q$99+(EF!$BN33+$C231)*AZ$108*$B$99)*$C$18+((EF!$AZ33+$D231)*AZ$109+(EF!$BB33+$R231)*AZ$118*$P$99+(EF!$BA33+$B231)*AZ$107*$Q$99+(EF!$BC33+$C231)*AZ$108*$B$99)*$B$18+((EF!$BV33+$D231)*AZ$109+(EF!$BX33+$R231)*AZ$118*$P$99+(EF!$BW33+$B231)*AZ$107*$Q$99+(EF!$BY33+$C231)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":2.7610862585592203E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S33+$B231)*BA$107+(EF!$AB33+$R231)*BA$118*$P$97)*BA$120+((EF!$S46+$B231)*BA$107+(EF!$AB46+$R231)*BA$118*$P$97)*BA$121)*BA$105","v":0.26844067507567249},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD33+$B231)*BB$120+(EF!$AD46+$B231)*BB$121)*BB$107*BB$105","v":0.14996473060345253},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C33+$B231)*BC$107*V$95+(EF!$B33+$C231)*BC$108)+((EF!$C46+$B231)*BC$107*V$95+(EF!$B46+$C231)*BC$108)*BC$121)*BC$105)","v":0.60681452984996531},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J33+$B231)*BD$107*$Q$96+(EF!$I33+$C231)*BD$108)*BD$120+((EF!$J46+$B231)*BD$107*$Q$96+(EF!$I46+$C231)*BD$108)*BD$121)*BD$105","v":0.13181023942445952},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK33+$D231)*BE$109+(EF!$BM33+$R231)*BE$118*$P$99+(EF!$BL33+$B231)*BE$107*$Q$99+(EF!$BN33+$C231)*BE$108*$B$99)*$C$18+((EF!$AZ33+$D231)*BE$109+(EF!$BB33+$R231)*BE$118*$P$99+(EF!$BA33+$B231)*BE$107*$Q$99+(EF!$BC33+$C231)*BE$108*$B$99)*$B$18+((EF!$BV33+$D231)*BE$109+(EF!$BX33+$R231)*BE$118*$P$99+(EF!$BW33+$B231)*BE$107*$Q$99+(EF!$BY33+$C231)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":2.7610862585592203E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S33+$B231)*BF$107+(EF!$AB33+$R231)*BF$118*$P$97)*BF$120+((EF!$S46+$B231)*BF$107+(EF!$AB46+$R231)*BF$118*$P$97)*BF$121)*BF$105","v":0.26844067507567249},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD33+$B231)*BG$120+(EF!$AD46+$B231)*BG$121)*BG$107*BG$105","v":4.4989419181035759E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD33+$B231)*BH$120+(EF!$AD46+$B231)*BH$121)*BH$107*BH$105","v":0.14996473060345253},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C33+$B231)*BI$107*Q$95+(EF!$B33+$C231)*BI$108)+((EF!$C46+$B231)*BI$107*Q$95+(EF!$B46+$C231)*BI$108)*BI$121)*BI$105)","v":0.68214522438227021},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J33+$B231)*BJ$107*$Q$96+(EF!$I33+$C231)*BJ$108)*BJ$120+((EF!$J46+$B231)*BJ$107*$Q$96+(EF!$I46+$C231)*BJ$108)*BJ$121)*BJ$105","v":0.38525063986652652},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S33+$B231)*BK$107+(EF!$AB33+$R231)*BK$118*$P$97)*BK$120+((EF!$S46+$B231)*BK$107+(EF!$AB46+$R231)*BK$118*$P$97)*BK$121)*BK$105","v":0.49267792213241823},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD33+$B231)*BL$120+(EF!$AD46+$B231)*BL$121)*BL$107*BL$105","v":0.13486522787410765},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J33+$B231)*BM$107*$Q$96+(EF!$I33+$C231)*BM$108)*BM$120+((EF!$J46+$B231)*BM$107*$Q$96+(EF!$I46+$C231)*BM$108)*BM$121)*BM$105","v":0.37245166556343279},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S33+$B231)*BN$107+(EF!$AB33+$R231)*BN$118*$P$97)*BN$120+((EF!$S46+$B231)*BN$107+(EF!$AB46+$R231)*BN$118*$P$97)*BN$121)*BN$105","v":0.47630994914927371},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD33+$B231)*BO$120+(EF!$AD46+$B231)*BO$121)*BO$107*BO$105","v":0.13038467312009183},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C33+$B231)*BP$107*Q$95+(EF!$B33+$C231)*BP$108)+((EF!$C46+$B231)*BP$107*Q$95+(EF!$B46+$C231)*BP$108)*BP$121)*BP$105)","v":0.65807322529919099},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J33+$B231)*BQ$107*$Q$96+(EF!$I33+$C231)*BQ$108)*BQ$120+((EF!$J46+$B231)*BQ$107*$Q$96+(EF!$I46+$C231)*BQ$108)*BQ$121)*BQ$105","v":0.37165565639651726},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S33+$B231)*BR$107+(EF!$AB33+$R231)*BR$118*$P$97)*BR$120+((EF!$S46+$B231)*BR$107+(EF!$AB46+$R231)*BR$118*$P$97)*BR$121)*BR$105","v":0.47529197253412736},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD33+$B231)*BS$120+(EF!$AD46+$B231)*BS$121)*BS$107*BS$105","v":0.13010601308276359},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD33+$B231)*BT$120+(EF!$AD46+$B231)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD33+$B231)*BU$120+(EF!$AD46+$B231)*BU$121)*BU$107*BU$105","v":0.2169398523086099},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33+$D231)*BV$109+(EF!$BM33+$R231)*BV$118*$P$99+(EF!$BL33+$B231)*BV$107*$Q$99+(EF!$BN33+$C231)*BV$108*$B$99)*$C$34+((EF!$AZ33+$D231)*BV$109+(EF!$BB33+$R231)*BV$118*$P$99+(EF!$BA33+$B231)*BV$107*$Q$99+(EF!$BC33+$C231)*BV$108*$B$99)*$B$34+((EF!$BV33+$D231)*BV$109+(EF!$BX33+$R231)*BV$118*$P$99+(EF!$BW33+$B231)*BV$107*$Q$99+(EF!$BY33+$C231)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":5.7213907633183014},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33+$D231)*BW$109+(EF!$BM33+$R231)*BW$118*$P$99+(EF!$BL33+$B231)*BW$107*$Q$99+(EF!$BN33+$C231)*BW$108*$B$99)*$C$34+((EF!$AZ33+$D231)*BW$109+(EF!$BB33+$R231)*BW$118*$P$99+(EF!$BA33+$B231)*BW$107*$Q$99+(EF!$BC33+$C231)*BW$108*$B$99)*$B$34+((EF!$BV33+$D231)*BW$109+(EF!$BX33+$R231)*BW$118*$P$99+(EF!$BW33+$B231)*BW$107*$Q$99+(EF!$BY33+$C231)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":3.890545719056445},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C33+$B231)*BX$107*Q$95+(EF!$B33+$C231)*BX$108+(EF!$D33+$E231)*BX$109*$C$95)+((EF!$C46+$B231)*BX$107*Q$95+(EF!$B46+$C231)*BX$108+(EF!$D46+$E231)*BX$109*$C$95)*BX$121)*BX$105)","v":1.0870397825390543},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33+$B231)*BY$107*$Q$96+(EF!$I33+$C231)*BY$108+(EF!$K33+$E231)*BY$109*$C$96)*BY$120+((EF!$J46+$B231)*BY$107*$Q$96+(EF!$I46+$C231)*BY$108+(EF!$K46+$E231)*BY$109*$C$96)*BY$121)*BY$105","v":0.31779930146029101},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33+$B231)*BZ$107+(EF!$T33+$E231)*BZ$109*$C$97+(EF!$AB33+$R231)*BZ$118*$P$97)*BZ$120+((EF!$S46+$B231)*BZ$107+(EF!$T46+$E231)*BZ$109*$C$97+(EF!$AB46+$R231)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.36140505224087366},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33+$B231)*CA$107+(EF!$AE33+$E231)*CA$109*$C$98)*CA$120+((EF!$AD46+$B231)*CA$107+(EF!$AE46+$E231)*CA$109*$C$98)*CA$121)*CA$105)","v":6.0850293801330835E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C33+$B231)*CB$107*Q$95+(EF!$B33+$C231)*CB$108+(EF!$D33+$F231)*CB$109*$C$95)+((EF!$C46+$B231)*CB$107*Q$95+(EF!$B46+$C231)*CB$108+(EF!$D46+$F231)*CB$109*$C$95)*CB$121)*CB$105)","v":1.2628554503377953},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33+$B231)*CC$107*$Q$96+(EF!$I33+$C231)*CC$108+(EF!$K33+$F231)*CC$109*$C$96)*CC$120+((EF!$J46+$B231)*CC$107*$Q$96+(EF!$I46+$C231)*CC$108+(EF!$K46+$F231)*CC$109*$C$96)*CC$121)*CC$105","v":0.3061274228098077},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33+$B231)*CD$107+(EF!$T33+$F231)*CD$109*$C$97+(EF!$AB33+$R231)*CD$118*$P$97)*CD$120+((EF!$S46+$B231)*CD$107+(EF!$T46+$F231)*CD$109*$C$97+(EF!$AB46+$R231)*CD$118*$P$97)*CD$121)*CD$105","v":0.35868846902781126},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33+$B231)*CE$107+(EF!$AE33+$F231)*CE$109*$C$98)*CE$120+((EF!$AD46+$B231)*CE$107+(EF!$AE46+$F231)*CE$109*$C$98)*CE$121)*CE$105)","v":6.0850293801330835E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C33+$B231)*CF$107*Q$95+(EF!$B33+$C231)*CF$108+(EF!$D33+$G231)*CF$109*$C$95)+((EF!$C46+$B231)*CF$107*Q$95+(EF!$B46+$C231)*CF$108+(EF!$D46+$G231)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33+$B231)*CG$107*$Q$96+(EF!$I33+$C231)*CG$108+(EF!$K33+$G231)*CG$109*$C$96)*CG$120+((EF!$J46+$B231)*CG$107*$Q$96+(EF!$I46+$C231)*CG$108+(EF!$K46+$G231)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33+$B231)*CH$107+(EF!$T33+$G231)*CH$109*$C$97+(EF!$AB33+$R231)*CH$118*$P$97)*CH$120+((EF!$S46+$B231)*CH$107+(EF!$T46+$G231)*CH$109*$C$97+(EF!$AB46+$R231)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33+$B231)*CI$107+(EF!$AE33+$G231)*CI$109*$C$98)*CI$120+((EF!$AD46+$B231)*CI$107+(EF!$AE46+$G231)*CI$109*$C$98)*CI$121)*CI$105)","v":0.10141715633555139},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C33+$B231)*CJ$107*Q$95+(EF!$B33+$C231)*CJ$108)+((EF!$C46+$B231)*CJ$107*Q$95+(EF!$B46+$C231)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J33+$B231)*CK$107*$Q$96+(EF!$I33+$C231)*CK$108)*CK$120+((EF!$J46+$B231)*CK$107*$Q$96+(EF!$I46+$C231)*CK$108)*CK$121)*CK$105","v":0.67312136275898871},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK33+$D231)*CL$109+(EF!$BM33+$R231)*CL$118*$P$99+(EF!$BL33+$B231)*CL$107*$Q$99+(EF!$BN33+$C231)*CL$108*$B$99)*$C$29+((EF!$AZ33+$D231)*CL$109+(EF!$BB33+$R231)*CL$118*$P$99+(EF!$BA33+$B231)*CL$107*$Q$99+(EF!$BC33+$C231)*CL$108*$B$99)*$B$29+((EF!$BV33+$D231)*CL$109+(EF!$BX33+$R231)*CL$118*$P$99+(EF!$BW33+$B231)*CL$107*$Q$99+(EF!$BY33+$C231)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":0.27850896700011524},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S33+$B231)*CM$107+CM$118*$P$97*(EF!$AB33+$R231))*CM$120+((EF!$S46+$B231)*CM$107+CM$118*$P$97*(EF!$AB46+$R231))*CM$121)*CM$105","v":0.71546348497905632},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33+$B231)*CN$107+(EF!$AI33+$M231)*CN$113*$J$98)*CN$120+((EF!$AD46+$B231)*CN$107+(EF!$AI46+$M231)*CN$113*$J$98)*CN$121)*CN$105","v":0.23564053263317783},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33+$B231)*CO$107+(EF!$AI33+$M231)*CO$113*$J$98)*CO$120+((EF!$AD46+$B231)*CO$107+(EF!$AI46+$M231)*CO$113*$J$98)*CO$121)*CO$105","v":8.8365199737441683E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C33+$B231)*CP$107*Q$95+(EF!$B33+$C231)*CP$108+CP$111*$E$95*(EF!$F33+$I231))+((EF!$C46+$B231)*CP$107*Q$95+(EF!$B46+$C231)*CP$108+CP$111*$E$95*(EF!$F46+$I231))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J33+$B231)*CQ$107*$Q$96+(EF!$I33+$C231)*CQ$108+CQ$111*$E$96*(EF!$M33+$I231))*CQ$120+((EF!$J46+$B231)*CQ$107*$Q$96+(EF!$I46+$C231)*CQ$108+CQ$111*$E$96*(EF!$M46+$I231))*CQ$121)*CQ$105","v":0.46830342704119016},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK33+$D231)*CR$109+(EF!$BM33+$R231)*CR$118*$P$99+(EF!$BL33+$B231)*CR$107*$Q$99+(EF!$BN33+$C231)*CR$108*$B$99+CR$111*$E$99*(EF!$BP33+$I231))*$C$27+((EF!$AZ33+$D231)*CR$109+(EF!$BB33+$R231)*CR$118*$P$99+(EF!$BA33+$B231)*CR$107*$Q$99+(EF!$BC33+$C231)*CR$108*$B$99+CR$111*$E$99*(EF!$BE33+$I231))*$B$27+((EF!$BV33+$D231)*CR$109+(EF!$BX33+$R231)*CR$118*$P$99+(EF!$BW33+$B231)*CR$107*$Q$99+(EF!$BY33+$C231)*CR$108*$B$99+CR$111*$E$99*(EF!$CA33+$I231))*$D$27)*CR$105*CR$120","v":0.18864913490635238},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S33+$B231)*CS$107+CS$118*$P$97*(EF!$AB33+$R231)+CS$111*$E$97*(EF!$V33+$I231))*CS$120+((EF!$S46+$B231)*CS$107+CS$118*$P$97*(EF!$AB33+$R231)+CS$111*$E$97*(EF!$V46+$I231))*CS$121)*CS$105","v":0.59889000948078897},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD33+$B231)*CT$107+(EF!$AF33+$I231)*CT$111*$E$98)*CT$120+((EF!$AD46+$B231)*CT$107+(EF!$AF46+$I231)*CT$111*$E$98)*CT$121)*CT$105","v":7.6846702834181102E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C33+$B231)*CU$107*Q$95+(EF!$B33+$C231)*CU$108+CU$112*$F$95*(EF!$G33+$J231))+((EF!$C46+$B231)*CU$107*Q$95+(EF!$B46+$C231)*CU$108+CU$112*$F$95*(EF!$G46+$J231))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J33+$B231)*CV$107*$Q$96+(EF!$I33+$C231)*CV$108+CV$112*$F$96*(EF!$N33+$J231))*CV$120+((EF!$J46+$B231)*CV$107*$Q$96+(EF!$I46+$C231)*CV$108+CV$112*$F$96*(EF!$N46+$J231))*CV$121)*CV$105","v":0.12028666667486228},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK33+$D231)*CW$109+(EF!$BM33+$R231)*CW$118*$P$99+(EF!$BL33+$B231)*CW$107*$Q$99+(EF!$BN33+$C231)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ33+$J231))*$C$21+((EF!$AZ33+$D231)*CW$109+(EF!$BB33+$R231)*CW$118*$P$99+(EF!$BA33+$B231)*CW$107*$Q$99+(EF!$BC33+$C231)*CW$108*$B$99+CW$112*$F$99*(EF!$BF33+$J231))*$B$21+((EF!$BV33+$D231)*CW$109+(EF!$BX33+$R231)*CW$118*$P$99+(EF!$BW33+$B231)*CW$107*$Q$99+(EF!$BY33+$C231)*CW$108*$B$99+CW$112*$F$99*(EF!$CB33+$J231))*$D$21)*CW$105*CW$120","v":7.0571542887257255E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S33+$B231)*CX$107+CX$118*$P$97*(EF!$AB33+$R231)+CX$112*$F$97*(EF!$W33+$J231))*CX$120+((EF!$S46+$B231)*CX$107+CX$118*$P$97*(EF!$AB33+$R231)+CX$112*$F$97*(EF!$W46+$J231))*CX$121)*CX$105","v":0.25280472450214742},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD33+$B231)*CY$107+(EF!$AG33+$J231)*CY$112*$F$98)*CY$120+((EF!$AD46+$B231)*CY$107+(EF!$AG46+$J231)*CY$112*$F$98)*CY$121)*CY$105","v":4.1056197853477902E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C33+$B231)*CZ$107*$Q$95+(EF!$B33+$C231)*CZ$108)+((EF!$C46+$B231)*CZ$107*$V$95+(EF!$B46+$C231)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J33+$B231)*DA$107*$Q$96+(EF!$I33+$C231)*DA$108)*DA$120+((EF!$J46+$B231)*DA$107*$Q$96+(EF!$I46+$C231)*DA$108)*DA$121)*DA$105","v":0.11720968740331647},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D231+EF!$BK33)*DB$109+(EF!$BM33+$R231)*DB$118*$P$99+(EF!$BL33+$B231)*DB$107*$Q$99+(EF!$BN33+$C231)*DB$108*$B$99+(EF!$BO33+$H231)*DB$110*$D$99)*$C$25+((EF!$AZ33+$D231)*DB$109+(EF!$BB33+$R231)*DB$118*$P$99+(EF!$BA33+$B231)*DB$107*$Q$99+(EF!$BC33+$C231)*DB$108*$B$99+(EF!$BD33+$H231)*DB$110*$D$99)*$B$25+((EF!$BV33+$D231)*DB$109+(EF!$BX33+$R231)*DB$118*$P$99+(EF!$BW33+$B231)*DB$107*$Q$99+(EF!$BY33+$C231)*DB$108*$B$99+(EF!$BZ33+$H231)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":2.4552421623115932E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S33+$B231)*DC$107+(EF!$AB33+$R231)*DC$118*$P$97)*DC$120+((EF!$S46+$B231)*DC$107+(EF!$AB46+$R231)*DC$118*$P$97)*DC$121)*DC$105","v":0.23870564039136552},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD33+$B231)*DD$107)*DD$120+((EF!$AD46+$B231)*DD$107)*DD$121)*DD$105","v":4.5461323291269319E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK33+$D231)*DE$109+(EF!$BM33+$R231)*DE$118*$P$99+(EF!$BL33+$B231)*DE$107*$Q$99+(EF!$BN33+$C231)*DE$108*$B$99+DE$117*$N$99*(EF!$BU33+$K231))*$C$35+((EF!$AZ33+$D231)*DE$109+(EF!$BB33+$R231)*DE$118*$P$99+(EF!$BA33+$B231)*DE$107*$Q$99+(EF!$BC33+$C231)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ33+$K231))*$B$35+((EF!$BV33+$D231)*DE$109+(EF!$BX33+$R231)*DE$118*$P$99+(EF!$BW33+$B231)*DE$107*$Q$99+(EF!$BY33+$C231)*DE$108*$B$99+DE$117*$N$99*(EF!$CF33+$K231))*$D$35)*DE$105*DE$120","v":0.77780420871692746},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD33+$B231)*DF$107+(EF!$AN33+$K231)*DF$117*$N$98)*DF$120+((EF!$AD46+$B231)*DF$107+(EF!$AN46+$K231)*DF$117*$N$98)*DF$121)*DF$105","v":0.9248897748088426},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C33+$B231)*DG$107*Q$95+(EF!$B33+$C231)*DG$108+(EF!$H33+$L231)*DG$117*$O$95)+((EF!$C46+$B231)*DG$107*Q$95+(EF!$B46+$C231)*DG$108+(EF!$H46+$L231)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J33+$B231)*DH$107*$Q$96+(EF!$I33+$C231)*DH$108+(EF!$R33+$L231)*DH$117*$O$96)*DH$120+((EF!$J46+$B231)*DH$107*$Q$96+(EF!$I46+$C231)*DH$108+(EF!$R46+$L231)*DH$117*$O$96)*DH$121)*DH$105","v":0.1126457584155314},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S33+$B231)*DI$107+(EF!$AA33+$L231)*DI$117*$O$97+(EF!$AB33+$R231)*DI$118*$P$97)*DI$120+((EF!$S46+$B231)*DI$107+(EF!$AA46+$L231)*DI$117*$O$97+(EF!$AB46+$R231)*DI$118*$P$97*$R231)*DI$121)*DI$105","v":0.14405706947669747},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD33+$B231)*DJ$107+(EF!$AN33+$L231)*DJ$117*$O$98)*DJ$120+((EF!$AD46+$B231)*DJ$107+(EF!$AN46+$L231)*DJ$117*$O$98)*DJ$121)*DJ$105","v":9.2423572225192221E-2},{"$f":"((DK$120*((EF!$C33+$B231)*DK$107*Q$95+(EF!$B33+$C231)*DK$108)+((EF!$C46+$B231)*DK$107*Q$95+(EF!$B46+$C231)*DK$108)*DK$121)*DK$105)/1000000","v":25.838750910013374},{"$f":"((((EF!$J33+$B231)*DL$107*$Q$96+(EF!$I33+$C231)*DL$108)*DL$120+((EF!$J46+$B231)*DL$107*$Q$96+(EF!$I46+$C231)*DL$108)*DL$121)*DL$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*DM$107+(EF!$AB33+$R231)*DM$118*$P$97)*DM$120+((EF!$S46+$B231)*DM$107+(EF!$AB46+$R231)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*DN$120+(EF!$AD46+$B231)*DN$121)*DN$107*DN$105/1000000","v":13.28824456549818},{"$f":"(((EF!$AP33+$B231)*DO$120+(EF!$AP46+$B231)*DO$121)*DO$107*DO$105)/1000000","v":1.4675615248092133},{"$f":"((DP$120*((EF!$C33+$B231)*DP$107*$Q$95+(EF!$B33+$C231)*DP$108)+((EF!$C46+$B231)*DP$107*$Q$95+(EF!$B46+$C231)*DP$108)*DP$121)*DP$105)/1000000","v":44.787168244023178},{"$f":"((((EF!$J33+$B231)*DQ$107*$Q$96+(EF!$I33+$C231)*DQ$108)*DQ$120+((EF!$J46+$B231)*DQ$107*$Q$96+(EF!$I46+$C231)*DQ$108)*DQ$121)*DQ$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*DR$107+(EF!$AB33+$R231)*DR$118*$P$97)*DR$120+((EF!$S46+$B231)*DR$107+(EF!$AB46+$R231)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*DS$120+(EF!$AD46+$B231)*DS$121)*DS$107*DS$105/1000000","v":13.28824456549818},{"$f":"(((EF!$AP33+$B231)*DT$120+(EF!$AP46+$B231)*DT$121)*DT$107*DT$105)/1000000","v":1.4675615248092133},{"$f":"((DU$120*((EF!$C33+$B231)*DU$107*$Q$95+(EF!$B33+$C231)*DU$108)+((EF!$C46+$B231)*DU$107*$Q$95+(EF!$B46+$C231)*DU$108)*DU$121)*DU$105)/1000000","v":44.787168244023178},{"$f":"((((EF!$J33+$B231)*DV$107*$Q$96+(EF!$I33+$C231)*DV$108)*DV$120+((EF!$J46+$B231)*DV$107*$Q$96+(EF!$I46+$C231)*DV$108)*DV$121)*DV$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*DW$107+(EF!$AB33+$R231)*DW$118*$P$97)*DW$120+((EF!$S46+$B231)*DW$107+(EF!$AB46+$R231)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*DX$120+(EF!$AD46+$B231)*DX$121)*DX$107*DX$105/1000000","v":2.8272860777655704},{"$f":"(((EF!$AP33+$B231)*DY$120+(EF!$AP46+$B231)*DY$121)*DY$107*DY$105)/1000000","v":1.4675615248092133},{"$f":"((DZ$120*((EF!$C33+$B231)*DZ$107*$Q$95+(EF!$B33+$C231)*DZ$108)+((EF!$C46+$B231)*DZ$107*$Q$95+(EF!$B46+$C231)*DZ$108)*DZ$121)*DZ$105)/1000000","v":31.867792789016498},{"$f":"((((EF!$J33+$B231)*EA$107*$Q$96+(EF!$I33+$C231)*EA$108)*EA$120+((EF!$J46+$B231)*EA$107*$Q$96+(EF!$I46+$C231)*EA$108)*EA$121)*EA$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*EB$107+(EF!$AB33+$R231)*EB$118*$P$97)*EB$120+((EF!$S46+$B231)*EB$107+(EF!$AB46+$R231)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*EC$120+(EF!$AD46+$B231)*EC$121)*EC$107*EC$105/1000000","v":13.28824456549818},{"$f":"(((EF!$AP33+$B231)*ED$120+(EF!$AP46+$B231)*ED$121)*ED$107*ED$105)/1000000","v":1.4675615248092133},{"$f":"((DZ$120*((EF!$C33+$B231)*DZ$107*$Q$95+(EF!$B33+$C231)*DZ$108)+((EF!$C46+$B231)*DZ$107*$Q$95+(EF!$B46+$C231)*DZ$108)*DZ$121)*DZ$105)/1000000","v":31.867792789016498},{"$f":"((((EF!$J33+$B231)*EA$107*$Q$96+(EF!$I33+$C231)*EA$108)*EA$120+((EF!$J46+$B231)*EA$107*$Q$96+(EF!$I46+$C231)*EA$108)*EA$121)*EA$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*EB$107+(EF!$AB33+$R231)*EB$118*$P$97)*EB$120+((EF!$S46+$B231)*EB$107+(EF!$AB46+$R231)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*EC$120+(EF!$AD46+$B231)*EC$121)*EC$107*EC$105/1000000","v":13.28824456549818},{"$f":"(((EF!$AP33+$B231)*ED$120+(EF!$AP46+$B231)*ED$121)*ED$107*ED$105)/1000000","v":1.4675615248092133},{"$f":"((EJ$120*((EF!$C33+$B231)*EJ$107*$Q$95+(EF!$B33+$C231)*EJ$108)+((EF!$C46+$B231)*EJ$107*$Q$95+(EF!$B46+$C231)*EJ$108)*EJ$121)*EJ$105)/1000000","v":12.919375455006687},{"$f":"((((EF!$J33+$B231)*EK$107*$Q$96+(EF!$I33+$C231)*EK$108)*EK$120+((EF!$J46+$B231)*EK$107*$Q$96+(EF!$I46+$C231)*EK$108)*EK$121)*EK$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*EL$107+(EF!$AB33+$R231)*EL$118*$P$97)*EL$120+((EF!$S46+$B231)*EL$107+(EF!$AB46+$R231)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*EM$120+(EF!$AD46+$B231)*EM$121)*EM$107*EM$105/1000000","v":2.8272860777655704},{"$f":"(((EF!$AP33+$B231)*EN$120+(EF!$AP46+$B231)*EN$121)*EN$107*EN$105)/1000000","v":1.4675615248092133},{"$f":"((EO$120*((EF!$C33+$B231)*EO$107*$Q$95+(EF!$B33+$C231)*EO$108)+((EF!$C46+$B231)*EO$107*$Q$95+(EF!$B46+$C231)*EO$108)*EO$121)*EO$105)/1000000","v":37.896834668019615},{"$f":"((((EF!$J33+$B231)*EP$107*$Q$96+(EF!$I33+$C231)*EP$108)*EP$120+((EF!$J46+$B231)*EP$107*$Q$96+(EF!$I46+$C231)*EP$108)*EP$121)*EP$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*EQ$107+(EF!$AB33+$R231)*EQ$118*$P$97)*EQ$120+((EF!$S46+$B231)*EQ$107+(EF!$AB46+$R231)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*ER$120+(EF!$AD46+$B231)*ER$121)*ER$107*ER$105/1000000","v":2.8272860777655704},{"$f":"(((EF!$AP33+$B231)*ES$120+(EF!$AP46+$B231)*ES$121)*ES$107*ES$105)/1000000","v":1.4675615248092133},{"$f":"((ET$120*((EF!$C33+$B231)*ET$107*$Q$95+(EF!$B33+$C231)*ET$108)+((EF!$C46+$B231)*ET$107*$Q$95+(EF!$B46+$C231)*ET$108)*ET$121)*ET$105)/1000000","v":36.174251274018729},{"$f":"((((EF!$J33+$B231)*EU$107*$Q$96+(EF!$I33+$C231)*EU$108)*EU$120+((EF!$J46+$B231)*EU$107*$Q$96+(EF!$I46+$C231)*EU$108)*EU$121)*EU$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*EV$107+(EF!$AB33+$R231)*EV$118*$P$97)*EV$120+((EF!$S46+$B231)*EV$107+(EF!$AB46+$R231)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*EW$120+(EF!$AD46+$B231)*EW$121)*EW$107*EW$105/1000000","v":13.28824456549818},{"$f":"(((EF!$AP33+$B231)*EX$120+(EF!$AP46+$B231)*EX$121)*EX$107*EX$105)/1000000","v":1.4675615248092133},{"$f":"((EY$120*((EF!$C33+$B231)*EY$107*$Q$95+(EF!$B33+$C231)*EY$108)+((EF!$C46+$B231)*EY$107*$Q$95+(EF!$B46+$C231)*EY$108)*EY$121)*EY$105)/1000000","v":33.590376183017391},{"$f":"((((EF!$J33+$B231)*EZ$107*$Q$96+(EF!$I33+$C231)*EZ$108)*EZ$120+((EF!$J46+$B231)*EZ$107*$Q$96+(EF!$I46+$C231)*EZ$108)*EZ$121)*EZ$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*FA$107+(EF!$AB33+$R231)*FA$118*$P$97)*FA$120+((EF!$S46+$B231)*FA$107+(EF!$AB46+$R231)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*FB$120+(EF!$AD46+$B231)*FB$121)*FB$107*FB$105/1000000","v":13.28824456549818},{"$f":"(((EF!$AP33+$B231)*FC$120+(EF!$AP46+$B231)*FC$121)*FC$107*FC$105)/1000000","v":1.4675615248092133},{"$f":"((FD$120*((EF!$C33+$B231)*FD$107*$Q$95+(EF!$B33+$C231)*FD$108)+((EF!$C46+$B231)*FD$107*$Q$95+(EF!$B46+$C231)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J33+$B231)*FE$107*$Q$96+(EF!$I33+$C231)*FE$108)*FE$120+((EF!$J46+$B231)*FE$107*$Q$96+(EF!$I46+$C231)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*FF$107+(EF!$AB33+$R231)*FF$118*$P$97)*FF$120+((EF!$S46+$B231)*FF$107+(EF!$AB46+$R231)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD33+$B231)*FG$120+(EF!$AD46+$B231)*FG$121)*FG$107*FG$105/1000000","v":2.8272860777655704},{"$f":"(((EF!$AP33+$B231)*FH$120+(EF!$AP46+$B231)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C33+$B231)*FI$107*$Q$95+(EF!$B33+$C231)*FI$108)+((EF!$C46+$B231)*FI$107*$Q$95+(EF!$B46+$C231)*FI$108)*FI$121)*FI$105)/1000000","v":34.45166788001783},{"$f":"((((EF!$J33+$B231)*FJ$107*$Q$96+(EF!$I33+$C231)*FJ$108)*FJ$120+((EF!$J46+$B231)*FJ$107*$Q$96+(EF!$I46+$C231)*FJ$108)*FJ$121)*FJ$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*FK$107+(EF!$AB33+$R231)*FK$118*$P$97)*FK$120+((EF!$S46+$B231)*FK$107+(EF!$AB46+$R231)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*FL$120+(EF!$AD46+$B231)*FL$121)*FL$107*FL$105/1000000","v":13.28824456549818},{"$f":"(((EF!$AP33+$B231)*FM$120+(EF!$AP46+$B231)*FM$121)*FM$107*FM$105)/1000000","v":1.4675615248092133},{"$f":"((FN$120*((EF!$C33+$B231)*FN$107*$Q$95+(EF!$B33+$C231)*FN$108)+((EF!$C46+$B231)*FN$107*$Q$95+(EF!$B46+$C231)*FN$108)*FN$121)*FN$105)/1000000","v":34.45166788001783},{"$f":"((((EF!$J33+$B231)*FO$107*$Q$96+(EF!$I33+$C231)*FO$108)*FO$120+((EF!$J46+$B231)*FO$107*$Q$96+(EF!$I46+$C231)*FO$108)*FO$121)*FO$105)/1000000","v":10.177721683196053},{"$f":"(((EF!$S33+$B231)*FP$107+(EF!$AB33+$R231)*FP$118*$P$97)*FP$120+((EF!$S46+$B231)*FP$107+(EF!$AB46+$R231)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":14.501067462995589},{"$f":"((EF!$AD33+$B231)*FQ$120+(EF!$AD46+$B231)*FQ$121)*FQ$107*FQ$105/1000000","v":13.28824456549818},{"$f":"(((EF!$AP33+$B231)*FR$120+(EF!$AP46+$B231)*FR$121)*FR$107*FR$105)/1000000","v":1.4675615248092133},{"$f":"(((EF!$AP33+$B231)*FS$107+FS$114*$H$98*(EF!$AT33+$N231))*FS$120+((EF!$AP46+$B231)*FS$107+FS$114*$H$98*(EF!$AT46+$N231))*FS$121)*FS$105/1000000","v":0.48918717493640446},{"$f":"((((EF!$J33+$B231)*FT$107*$Q$96+(EF!$I33+$C231)*FT$108)*FT$120+((EF!$J46+$B231)*FT$107*$Q$96+(EF!$I46+$C231)*FT$108)*FT$121)*FT$105)/1000000","v":7.8278108992441657},{"$f":"(((EF!$S33+$B231)*FU$107+(EF!$AB33+$R231)*FU$118*$P$97)*FU$120+((EF!$S46+$B231)*FU$107+(EF!$AB46+$R231)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":26.027556984863878},{"$f":"(((EF!$AD33+$B231)*FV$107+(EF!$AH33+$N231)*FV$114*$H$98)*FV$120+((EF!$AD46+$B231)*FV$107+(EF!$AH46+$N231)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":3.3927432933186843},{"$f":"((((EF!$J33+$B231)*FW$107*$Q$96+(EF!$I33+$C231)*FW$108)*FW$120+((EF!$J46+$B231)*FW$107*$Q$96+(EF!$I46+$C231)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*FX$107+(EF!$AB33+$R231)*FX$118*$P$97)*FX$120+((EF!$S46+$B231)*FX$107+(EF!$AB46+$R231)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*FY$107+(EF!$AH33+$N231)*FY$114*$H$98)*FY$120+((EF!$AD46+$B231)*FY$107+(EF!$AH46+$N231)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":2.7129291470013603},{"$f":"((((EF!$AP33+$B231)*FZ$107+FZ$115*$K$98*(EF!$AW33+$O231)+FZ$116*$L$98*(EF!$AX33+$P231))*FZ$120+((EF!$AP46+$B231)*FZ$107+FZ$115*$K$98*(EF!$AW46+$O231)+FZ$116*$L$98*(EF!$AX46+$P231))*FZ$121)*FZ$105)/1000000","v":0.48918717493640446},{"$f":"((((EF!$J33+$B231)*GA$107*$Q$96+(EF!$I33+$C231)*GA$108)*GA$120+((EF!$J46+$B231)*GA$107*$Q$96+(EF!$I46+$C231)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*GB$107+(EF!$AB33+$R231)*GB$118*$P$97)*GB$120+((EF!$S46+$B231)*GB$107+(EF!$AB46+$R231)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*GC$107+(EF!$AK33+$O231)*GC$115*$K$98+(EF!$AL33+$P231)*GC$116*$L$98)*GC$120+((EF!$AD46+$B231)*GC$107+(EF!$AK46+$O231)*GC$115*$K$98+(EF!$AL46+$P231)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":4.2409291166483554},{"$f":"0.000001*(((EF!$J33+$B231)*GD$107*$Q$96+(EF!$I33+$C231)*GD$108)*GD$120+((EF!$J46+$B231)*GD$107*$Q$96+(EF!$I46+$C231)*GD$108)*GD$121)*GD$105","v":11.629890478877046},{"$f":"0.000001*(((EF!$BK33+$D231)*GE$109+(EF!$BM33+$R231)*GE$118*$P$99+(EF!$BL33+$B231)*GE$107*$Q$99+(EF!$BN33+$C231)*GE$108*$B$99)*$C$17+((EF!$AZ33+$D231)*GE$109+(EF!$BB33+$R231)*GE$118*$P$99+(EF!$BA33+$B231)*GE$107*$Q$99+(EF!$BC33+$C231)*GE$108*$B$99)*$B$17+((EF!$BV33+$D231)*GE$109+(EF!$BX33+$R231)*GE$118*$P$99+(EF!$BW33+$B231)*GE$107*$Q$99+(EF!$BY33+$C231)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":5.1108327353041076},{"$f":"0.000001*(((EF!$S33+$B231)*GF$107+(EF!$AB33+$R231)*GF$118*$P$97)*GF$120+((EF!$S46+$B231)*GF$107+(EF!$AB46+$R231)*GF$118*$P$97)*GF$121)*GF$105","v":13.013778492431937},{"$f":"0.000001*((EF!$AD33+$B231)*GG$120+(EF!$AD46+$B231)*GG$121)*GG$107*GG$105","v":4.0712919519824204},{"$f":"((((EF!$AD33+$B231)*GH$107+(EF!$AH33+$N231)*GH$114*$H$98)*GH$120+((EF!$AD46+$B231)*GH$107+(EF!$AH46+$N231)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":3.6350820999843041},{"$f":"((((EF!$AD33+$B231)*GI$107+(EF!$AH33+$N231)*GI$114*$H$98)*GI$120+((EF!$AD46+$B231)*GI$107+(EF!$AH46+$N231)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":3.6350820999843041},{"$f":"(((EF!$AD33+$B231)*GJ$107+(EF!$AH33+$N231)*GJ$114*$H$98)*GJ$120+((EF!$AD46+$B231)*GJ$107+(EF!$AH46+$N231)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":2.7129291470013603},{"$f":"(((EF!$AD33+$B231)*GK$107+(EF!$AH33+$N231)*GK$114*$H$98)*GK$120+((EF!$AD46+$B231)*GK$107+(EF!$AH46+$N231)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":1.8990504029009521},{"$f":"(((EF!$AD33+$B231)*GL$107+(EF!$AH33+$N231)*GL$114*$H$98)*GL$120+((EF!$AD46+$B231)*GL$107+(EF!$AH46+$N231)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":6.543147779971747},{"$f":"(((EF!$AD33+$B231)*GM$107+(EF!$AH33+$N231)*GM$114*$G$98)*GM$120+((EF!$AD46+$B231)*GM$107+(EF!$AH46+$N231)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":0.37978469701328554},{"$f":"(((EF!$AD33+$B231)*GN$107+(EF!$AH33+$N231)*GN$114*$G$98)*GN$120+((EF!$AD46+$B231)*GN$107+(EF!$AH46+$N231)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":0.16209320421805012},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD33+$B231)*GO$107+(EF!$AK33+$O231)*GO$115*$K$98)*GO$120+((EF!$AD46+$B231)*GO$107+(EF!$AK46+$O231)*GO$115*$K$98)*GO$121)*GO$105","v":7.8856130061449897E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J33+$B231)*GP$107*$Q$96+(EF!$I33+$C231)*GP$108+GP$115*$K$96*(EF!$O33+$O231))*GP$120+((EF!$J46+$B231)*GP$107*$Q$96+(EF!$I46+$C231)*GP$108+GP$115*$K$96*(EF!$O46+$O231))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK33+$D231)*GQ$109+(EF!$BM33+$R231)*GQ$118*$P$99+(EF!$BL33+$B231)*GQ$107*$Q$99+(EF!$BN33+$C231)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR33+$O231))*$C$22+((EF!$AZ33+$D231)*GQ$109+(EF!$BB33+$R231)*GQ$118*$P$99+(EF!$BA33+$B231)*GQ$107*$Q$99+(EF!$BC33+$C231)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG33+$O231))*$B$22+((EF!$BV33+$D231)*GQ$109+(EF!$BX33+$R231)*GQ$118*$P$99+(EF!$BW33+$B231)*GQ$107*$Q$99+(EF!$BY33+$C231)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC33+$O231))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S33+$B231)*GR$107+GR$118*$P$97*(EF!$AB33+$R231)+GR$115*$K$97*(EF!$X33+$O231))*GR$120+((EF!$S46+$B231)*GR$107+GR$118*$P$97*(EF!$AB46+$R231)+GR$115*$K$97*(EF!$X46+$O231))*GR$121)*GR$105","v":0.80659699888369463},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD33+$B231)*GS$107+(EF!$AK33+$O231)*GS$115*$K$98)*GS$120+((EF!$AD46+$B231)*GS$107+(EF!$AK46+$O231)*GS$115*$K$98)*GS$121)*GS$105","v":7.8856130061449897E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD33+$B231)*GT$107+(EF!$AL33+$P231)*GT$116*$L$98)*GT$120+((EF!$AD46+$B231)*GT$107+(EF!$AL46+$P231)*GT$116*$L$98)*GT$121)*GT$105","v":0.18840659304530843},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J33+$B231)*GU$107*$Q$96+(EF!$I33+$C231)*GU$108+GU$116*$L$96*(EF!$P33+$P231))*GU$120+((EF!$J46+$B231)*GU$107*$Q$96+(EF!$I46+$C231)*GU$108+GU$116*$L$96*(EF!$P46+$P231))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK33+$D231)*GV$109+(EF!$BM33+$R231)*GV$118*$P$99+(EF!$BL33+$B231)*GV$107*$Q$99+(EF!$BN33+$C231)*GV$108*$B$99+GV$116*$L$99*(EF!$BS33+$P231))*$C$23+((EF!$AZ33+$D231)*GV$109+(EF!$BB33+$R231)*GV$118*$P$99+(EF!$BA33+$B231)*GV$107*$Q$99+(EF!$BC33+$C231)*GV$108*$B$99+GV$116*$L$99*(EF!$BH33+$P231))*$B$23+((EF!$BV33+$D231)*GV$109+(EF!$BX33+$R231)*GV$118*$P$99+(EF!$BW33+$B231)*GV$107*$Q$99+(EF!$BY33+$C231)*GV$108*$B$99+GV$116*$L$99*(EF!$CD33+$P231))*$D$23)*GV$105*GV$120","v":2.4777580939296634E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S33+$B231)*GW$107+GW$118*$P$97*(EF!$AB33+$R231)+GW$116*$L$97*(EF!$Y33+$P231))*GW$120+((EF!$S46+$B231)*GW$107+GW$118*$P$97*(EF!$AB46+$R231)+GW$116*$L$97*(EF!$Y46+$P231))*GW$121)*GW$105","v":0.68827058123728302},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD33+$B231)*GX$107+(EF!$AL33+$P231)*GX$116*$L$98)*GX$120+((EF!$AD46+$B231)*GX$107+(EF!$AL46+$P231)*GX$116*$L$98)*GX$121)*GX$105","v":6.7288068944753018E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J33+$B231)*GY$107*$Q$96+(EF!$I33+$C231)*GY$108)*GY$120+((EF!$J46+$B231)*GY$107*$Q$96+(EF!$I46+$C231)*GY$108)*GY$121)*GY$105)","v":0.31280377546441096},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK33+$D231)*GZ$109+(EF!$BM33+$R231)*GZ$118*$P$99+(EF!$BL33+$B231)*GZ$107*$Q$99+(EF!$BN33+$C231)*GZ$108*$B$99)*$C$24+((EF!$AZ33+$D231)*GZ$109+(EF!$BB33+$R231)*GZ$118*$P$99+(EF!$BA33+$B231)*GZ$107*$Q$99+(EF!$BC33+$C231)*GZ$108*$B$99)*$B$24+((EF!$BV33+$D231)*GZ$109+(EF!$BX33+$R231)*GZ$118*$P$99+(EF!$BW33+$B231)*GZ$107*$Q$99+(EF!$BY33+$C231)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":9.1642466640814699E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S33+$B231)*HA$107+HA$118*$P$97*(EF!$AB33+$R231))*HA$120+((EF!$S46+$B231)*HA$107+HA$118*$P$97*(EF!$AB46+$R231))*HA$121)*HA$105","v":0.40002922301277632},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD33+$B231)*HB$107)*HB$120+((EF!$AD46+$B231)*HB$107)*HB$121)*HB$105","v":4.1063869945003349E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33+$D231)*HC$109+(EF!$BM33+$S231)*HC$118*$P$99+(EF!$BL33+$B231)*HC$107*$Q$99+(EF!$BN33+$C231)*HC$108*$B$99)*$C$30+((EF!$AZ33+$D231)*HC$109+(EF!$BB33+$S231)*HC$118*$P$99+(EF!$BA33+$B231)*HC$107*$Q$99+(EF!$BC33+$C231)*HC$108*$B$99)*$B$30+((EF!$BV33+$D231)*HC$109+(EF!$BX33+$S231)*HC$118*$P$99+(EF!$BW33+$B231)*HC$107*$Q$99+(EF!$BY33+$C231)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":4.3494019367591202E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33+$B231)*HD$107+HD$118*$P$97*(EF!$AB33+$R231))*HD$120+((EF!$S46+$B231)*HD$107+HD$118*$P$97*(EF!$AB46+$R231))*HD$121)*HD$105","v":0.28077795668450084},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HE$107+(EF!$AH33+$N231)*HE$114*$H$98)*HE$120+((EF!$AD46+$B231)*HE$107+(EF!$AH46+$N231)*HE$114*$H$98)*HE$121)*HE$105","v":0.76859914782428329},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HF$107+(EF!$AH33+$N231)*HF$114*$H$98)*HF$120+((EF!$AD46+$B231)*HF$107+(EF!$AH46+$N231)*HF$114*$H$98)*HF$121)*HF$105","v":6.5879926956367144E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33+$D231)*HG$109+(EF!$BM33+$S231)*HG$118*$P$99+(EF!$BL33+$B231)*HG$107*$Q$99+(EF!$BN33+$C231)*HG$108*$B$99)*$C$30+((EF!$AZ33+$D231)*HG$109+(EF!$BB33+$S231)*HG$118*$P$99+(EF!$BA33+$B231)*HG$107*$Q$99+(EF!$BC33+$C231)*HG$108*$B$99)*$B$30+((EF!$BV33+$D231)*HG$109+(EF!$BX33+$S231)*HG$118*$P$99+(EF!$BW33+$B231)*HG$107*$Q$99+(EF!$BY33+$C231)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":1.6154921479391019E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33+$B231)*HH$107+HH$118*$P$97*(EF!$AB33+$R231))*HH$120+((EF!$S46+$B231)*HH$107+HH$118*$P$97*(EF!$AB46+$R231))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HI$107+(EF!$AH33+$N231)*HI$114*$H$98)*HI$120+((EF!$AD46+$B231)*HI$107+(EF!$AH46+$N231)*HI$114*$H$98)*HI$121)*HI$105","v":0.28547968347759095},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C33+$B231)*HJ$107*$Q$95+(EF!$B33+$C231)*HJ$108)+((EF!$C46+$B231)*HJ$107*$Q$95+(EF!$B46+$C231)*HJ$108)*HJ$121)*HJ$105)","v":4.7098288999616935},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J33+$B231)*HK$107*$Q$96+(EF!$I33+$C231)*HK$108)*HK$120+((EF!$J46+$B231)*HK$107*$Q$96+(EF!$I46+$C231)*HK$108)*HK$121)*HK$105)","v":0.50183993634479107},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33+$D231)*HL$109+(EF!$BM33+$R231)*HL$118*$P$99+(EF!$BL33+$B231)*HL$107*$Q$99+(EF!$BN33+$C231)*HL$108*$B$99)*$C$31+((EF!$AZ33+$D231)*HL$109+(EF!$BB33+$R231)*HL$118*$P$99+(EF!$BA33+$B231)*HL$107*$Q$99+(EF!$BC33+$C231)*HL$108*$B$99)*$B$31+((EF!$BV33+$D231)*HL$109+(EF!$BX33+$R231)*HL$118*$P$99+(EF!$BW33+$B231)*HL$107*$Q$99+(EF!$BY33+$C231)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.22053689836652193},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33+$B231)*HM$107+HM$118*$P$97*(EF!$AB33+$R231))*HM$120+((EF!$S46+$B231)*HM$107+HM$118*$P$97*(EF!$AB46+$R231))*HM$121)*HM$105","v":0.64177818670743048},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HN$107+(EF!$AH33+$N231)*HN$114*$H$98)*HN$120+((EF!$AD46+$B231)*HN$107+(EF!$AH46+$N231)*HN$114*$H$98)*HN$121)*HN$105","v":0.19763978086910142},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HO$107+(EF!$AH33+$N231)*HO$114*$H$98)*HO$120+((EF!$AD46+$B231)*HO$107+(EF!$AH46+$N231)*HO$114*$H$98)*HO$121)*HO$105","v":0.1097998782606119},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HP$120*((EF!$C33+$B231)*HP$107*$Q$95+(EF!$B33+$C231)*HP$108)+((EF!$C46+$B231)*HP$107*$Q$95+(EF!$B46+$C231)*HP$108)*HP$121)*HP$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J33+$B231)*HQ$107*$Q$96+(EF!$I33+$C231)*HQ$108)*HQ$120+((EF!$J46+$B231)*HQ$107*$Q$96+(EF!$I46+$C231)*HQ$108)*HQ$121)*HQ$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33+$D231)*HR$109+(EF!$BM33+$R231)*HR$118*$P$99+(EF!$BL33+$B231)*HR$107*$Q$99+(EF!$BN33+$C231)*HR$108*$B$99)*$C$31+((EF!$AZ33+$D231)*HR$109+(EF!$BB33+$R231)*HR$118*$P$99+(EF!$BA33+$B231)*HR$107*$Q$99+(EF!$BC33+$C231)*HR$108*$B$99)*$B$31+((EF!$BV33+$D231)*HR$109+(EF!$BX33+$R231)*HR$118*$P$99+(EF!$BW33+$B231)*HR$107*$Q$99+(EF!$BY33+$C231)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33+$B231)*HS$107+HS$118*$P$97*(EF!$AB33+$R231))*HS$120+((EF!$S46+$B231)*HS$107+HS$118*$P$97*(EF!$AB46+$R231))*HS$121)*HS$105","v":1.1231118267380034},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HT$107+(EF!$AH33+$N231)*HT$114*$H$98)*HT$120+((EF!$AD46+$B231)*HT$107+(EF!$AH46+$N231)*HT$114*$H$98)*HT$121)*HT$105","v":0.1097998782606119},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HU$107+(EF!$AH33+$N231)*HU$114*$H$98)*HU$120+((EF!$AD46+$B231)*HU$107+(EF!$AH46+$N231)*HU$114*$H$98)*HU$121)*HU$105","v":8.783990260848952E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J33+$B231)*HV$107*$Q$96+(EF!$I33+$C231)*HV$108)*HV$120+((EF!$J46+$B231)*HV$107*$Q$96+(EF!$I46+$C231)*HV$108)*HV$121)*HV$105)","v":0.39356715293241096},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK33+$D231)*HW$109+(EF!$BM33+$R231)*HW$118*$P$99+(EF!$BL33+$B231)*HW$107*$Q$99+(EF!$BN33+$C231)*HW$108*$B$99)*$C$32+((EF!$AZ33+$D231)*HW$109+(EF!$BB33+$R231)*HW$118*$P$99+(EF!$BA33+$B231)*HW$107*$Q$99+(EF!$BC33+$C231)*HW$108*$B$99)*$B$32+((EF!$BV33+$D231)*HW$109+(EF!$BX33+$R231)*HW$118*$P$99+(EF!$BW33+$B231)*HW$107*$Q$99+(EF!$BY33+$C231)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":0.17295570344370309},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S33+$B231)*HX$107+HX$118*$P$97*(EF!$AB33+$R231))*HX$120+((EF!$S46+$B231)*HX$107+HX$118*$P$97*(EF!$AB46+$R231))*HX$121)*HX$105","v":0.5033134979178514},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD33+$B231)*HY$107)*HY$120+((EF!$AD46+$B231)*HY$107)*HY$121)*HY$105","v":0.18944282662522371},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD33+$B231)*HZ$107)*HZ$120+((EF!$AD46+$B231)*HZ$107)*HZ$121)*HZ$105","v":5.1666225443242834E-2},{"$f":"1/1000000*((((EF!$J33+$B231)*IA$107*$Q$96+(EF!$I33+$C231)*IA$108)*IA$120+((EF!$J46+$B231)*IA$107*$Q$96+(EF!$I46+$C231)*IA$108)*IA$121)*IA$105)","v":11.629890478877044},{"$f":"1/1000000*(((EF!$S33+$B231)*IB$107+IB$118*$P$97*(EF!$AB33+$R231))*IB$120+((EF!$S46+$B231)*IB$107+IB$118*$P$97*(EF!$AB46+$R231))*IB$121)*IB$105","v":14.872889705636499},{"$f":"1/1000000*(((EF!$AD33+$B231)*IC$107)*IC$120+((EF!$AD46+$B231)*IC$107)*IC$121)*IC$105","v":5.5980264339758286},{"$f":"1/1000000*(((EF!$AD33+$B231)*ID$107)*ID$120+((EF!$AD46+$B231)*ID$107)*ID$121)*ID$105","v":1.5267344819934079},{"$f":"((((EF!$J33+$B231)*IE$107+(EF!$I33+$C231)*IE$108)*IE$120+((EF!$J46+$B231)*IE$107+(EF!$I46+$C231)*IE$108)*IE$121)*IE$105)/1000000","v":3.9736110277538352},{"$f":"(((EF!$S33+$B231)*IF$107+(EF!$AB33+$R231)*IF$118*$P$97)*IF$120+((EF!$S46+$B231)*IF$107+(EF!$AB46+$R231)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":13.757422977713764},{"$f":"((EF!$AD33+$B231)*IG$107*IG$120+(EF!$AD46+$B231)*IG$107*IG$121)*IG$105/1000000","v":3.8168362049835194},{"$f":"(((EF!$BK33+$D231)*IH$109+(EF!$BM33+$R231)*IH$118*$P$99+(EF!$BL33+$B231)*IH$107*$Q$99+(EF!$BN33+$C231)*IH$108*$B$99)*$C$31+((EF!$AZ33+$D231)*IH$109+(EF!$BB33+$R231)*IH$118*$P$99+(EF!$BA33+$B231)*IH$107*$Q$99+(EF!$BC33+$C231)*IH$108*$B$99)*$B$31+((EF!$BV33+$D231)*IH$109+(EF!$BX33+$R231)*IH$118*$P$99+(EF!$BW33+$B231)*IH$107*$Q$99+(EF!$BY33+$C231)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":4.7039902086521774},{"$f":"(((EF!$S33+$B231)*II$107+(EF!$AB33+$R231)*II$118*$P$97)*II$120+((EF!$S46+$B231)*II$107+(EF!$AB46+$R231)*II$118*$P$97)*II$121)*II$105/1000000","v":13.757422977713764},{"$f":"((EF!$AD33+$B231)*IJ$107*IJ$120+(EF!$AD46+$B231)*IJ$107*IJ$121)*IJ$105/1000000","v":3.8168362049835194},{"$f":"((((EF!$J33+$B231)*IK$107+(EF!$I33+$C231)*IK$108)*IK$120+((EF!$J46+$B231)*IK$107+(EF!$I46+$C231)*IK$108)*IK$121)*IK$105)/1000000","v":3.9736110277538352},{"$f":"(((EF!$S33+$B231)*IL$107+(EF!$AB33+$R231)*IL$118*$P$97)*IL$120+((EF!$S46+$B231)*IL$107+(EF!$AB46+$R231)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":13.757422977713764},{"$f":"((EF!$AD33+$B231)*IM$107*IM$120+(EF!$AD46+$B231)*IM$107*IM$121)*IM$105/1000000","v":3.8168362049835194},{"$f":"(((EF!$S33+$B231)*IN$107+(EF!$AB33+$R231)*IN$118*$P$97)*IN$120+((EF!$S46+$B231)*IN$107+(EF!$AB46+$R231)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":1.8591112132045626},{"$f":"((EF!$AD33+$B231)*IO$107*IO$120+(EF!$AD46+$B231)*IO$107*IO$121)*IO$105/1000000","v":34.605981591850579},{"$f":"(((EF!$S33+$B231)*IP$107+(EF!$AB33+$R231)*IP$118*$P$97)*IP$120+((EF!$S46+$B231)*IP$107+(EF!$AB46+$R231)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":1.8591112132045626},{"$f":"((EF!$AD33+$B231)*IQ$107*IQ$120+(EF!$AD46+$B231)*IQ$107*IQ$121)*IQ$105/1000000","v":23.409928723898922},{"$f":"((EF!$AD33+$B231)*IR$107*IR$120+(EF!$AD46+$B231)*IR$107*IR$121)*IR$105/1000000","v":12.722787349945065},{"$f":"(((EF!$BK33+$D231)*IS$109+(EF!$BM33+$R231)*IS$118*$P$99+(EF!$BL33+$B231)*IS$107*$Q$99+(EF!$BN33+$C231)*IS$108*$B$99)*$C$31+((EF!$AZ33+$D231)*IS$109+(EF!$BB33+$R231)*IS$118*$P$99+(EF!$BA33+$B231)*IS$107*$Q$99+(EF!$BC33+$C231)*IS$108*$B$99)*$B$31+((EF!$BV33+$D231)*IS$109+(EF!$BX33+$R231)*IS$118*$P$99+(EF!$BW33+$B231)*IS$107*$Q$99+(EF!$BY33+$C231)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":0.81770717030597551},{"$f":"((EF!$AD33+$B231)*IT$107*IT$120+(EF!$AD46+$B231)*IT$107*IT$121)*IT$105/1000000","v":0.63613936749725319},{"$f":"((EF!$AD33+$B231)*IU$120+(EF!$AD46+$B231)*IU$121)*IU$107*IU$105/1000000","v":1.0178229879956051},{"$f":"(((EF!$AD33+$B231)*IV$107+(EF!$AH33+$N231)*IV$114*$H$98)*IV$120+((EF!$AD46+$B231)*IV$107+(EF!$AH46+$N231)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":0.74839925587912148},{"$f":"(((EF!$AP33+$B231)*IW$107+IW$114*$H$98*(EF!$AT33+$N231))*IW$120+((EF!$AP46+$B231)*IW$107+IW$114*$H$98*(EF!$AT46+$N231))*IW$121)*IW$105/1000000","v":0.48918717493640446},{"$f":"((((EF!$J33+$B231)*IX$107*$Q$96+(EF!$I33+$C231)*IX$108)*IX$120+((EF!$J46+$B231)*IX$107*$Q$96+(EF!$I46+$C231)*IX$108)*IX$121)*IX$105)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*IY$107+(EF!$AB33+$R231)*IY$118*$P$97)*IY$120+((EF!$S46+$B231)*IY$107+(EF!$AB46+$R231)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":26.027556984863878},{"$f":"(((EF!$AD33+$B231)*IZ$107+(EF!$AH33+$N231)*IZ$114*$H$98)*IZ$120+((EF!$AD46+$B231)*IZ$107+(EF!$AH46+$N231)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":2.0356459759912102}]
["              CO",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C34+$B232)*B$107*$Q$95+(EF!$B34+$C232)*B$108)+((EF!$C47+$B232)*B$107*$Q$95+(EF!$B47+$C232)*B$108)*B$121)*B$105)","v":3.1071396795328514},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34+$B232)*C$107*$Q$96+(EF!$I34+$C232)*C$108)*C$120+((EF!$J47+$B232)*C$107*$Q$96+(EF!$I47+$C232)*C$108)*C$121)*C$105","v":3.4722181191529029},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34+$D232)*D$109+(EF!$BM34+$R232)*D$118*$P$99+(EF!$BL34+$B232)*D$107*$Q$99+(EF!$BN34+$C232)*D$108*$B$99)*$C$17+((EF!$AZ34+$D232)*D$109+(EF!$BB34+$R232)*D$118*$P$99+(EF!$BA34+$B232)*D$107*$Q$99+(EF!$BC34+$C232)*D$108*$B$99)*$B$17+((EF!$BV34+$D232)*D$109+(EF!$BX34+$R232)*D$118*$P$99+(EF!$BW34+$B232)*D$107*$Q$99+(EF!$BY34+$C232)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.46793161312145515},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34+$B232)*E$107+(EF!$AB34+$R232)*E$118*$P$97)*E$120+((EF!$S47+$B232)*E$107+(EF!$AB47+$R232)*E$118*$P$97)*E$121)*E$105","v":1.3491728716876983},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34+$B232)*F$120+(EF!$AD47+$B232)*F$121)*F$107*F$105","v":0.14199046135217858},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C34+$B232)*G$107*$Q$95+(EF!$B34+$C232)*G$108)+((EF!$C47+$B232)*G$107*$Q$95+(EF!$B47+$C232)*G$108)*G$121)*G$105)","v":2.7843757153821631},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34+$B232)*H$107*$Q$96+(EF!$I34+$C232)*H$108)*H$120+((EF!$J47+$B232)*H$107*$Q$96+(EF!$I47+$C232)*H$108)*H$121)*H$105","v":0.92592483177410745},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34+$D232)*I$109+(EF!$BM34+$R232)*I$118*$P$99+(EF!$BL34+$B232)*I$107*$Q$99+(EF!$BN34+$C232)*I$108*$B$99)*$C$17+((EF!$AZ34+$D232)*I$109+(EF!$BB34+$R232)*I$118*$P$99+(EF!$BA34+$B232)*I$107*$Q$99+(EF!$BC34+$C232)*I$108*$B$99)*$B$17+((EF!$BV34+$D232)*I$109+(EF!$BX34+$R232)*I$118*$P$99+(EF!$BW34+$B232)*I$107*$Q$99+(EF!$BY34+$C232)*I$108*$B$99)*$D$17)*I$120*I$105","v":1.5824732950440599},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34+$B232)*J$107+(EF!$AB34+$R232)*J$118*$P$97)*J$120+((EF!$S47+$B232)*J$107+(EF!$AB47+$R232)*J$118*$P$97)*J$121)*J$105","v":3.3856282852890796},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34+$B232)*K$120+(EF!$AD47+$B232)*K$121)*K$107*K$105","v":0.14199046135217858},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C34+$B232)*L$107*$Q$95+(EF!$B34+$C232)*L$108)+((EF!$C47+$B232)*L$107*$Q$95+(EF!$B47+$C232)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34+$B232)*M$107*$Q$96+(EF!$I34+$C232)*M$108)*M$120+((EF!$J47+$B232)*M$107*$Q$96+(EF!$I47+$C232)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34+$D232)*N$109+(EF!$BM34+$R232)*N$118*$P$99+(EF!$BL34+$B232)*N$107*$Q$99+(EF!$BN34+$C232)*N$108*$B$99)*$C$17+((EF!$AZ34+$D232)*N$109+(EF!$BB34+$R232)*N$118*$P$99+(EF!$BA34+$B232)*N$107*$Q$99+(EF!$BC34+$C232)*N$108*$B$99)*$B$17+((EF!$BV34+$D232)*N$109+(EF!$BX34+$R232)*N$118*$P$99+(EF!$BW34+$B232)*N$107*$Q$99+(EF!$BY34+$C232)*N$108*$B$99)*$D$17)*N$120*N$105","v":1.470546456983272},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34+$B232)*O$107+(EF!$AB34+$R232)*O$118*$P$97)*O$120+((EF!$S47+$B232)*O$107+(EF!$AB47+$R232)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34+$B232)*P$120+(EF!$AD47+$B232)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C34+$B232)*Q$107*Q$95+(EF!$B34+$C232)*Q$108)+((EF!$C47+$B232)*Q$107*Q$95+(EF!$B47+$C232)*Q$108)*Q$121)*Q$105)","v":1.1466433459274508},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J34+$B232)*R$107*$Q$96+(EF!$I34+$C232)*R$108)*R$120+((EF!$J47+$B232)*R$107*$Q$96+(EF!$I47+$C232)*R$108)*R$121)*R$105","v":1.5464518211955478},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK34+$D232)*S$109+(EF!$BM34+$R232)*S$118*$P$99+(EF!$BL34+$B232)*S$107*$Q$99+(EF!$BN34+$C232)*S$108*$B$99)*$C$19+((EF!$AZ34+$D232)*S$109+(EF!$BB34+$R232)*S$118*$P$99+(EF!$BA34+$B232)*S$107*$Q$99+(EF!$BC34+$C232)*S$108*$B$99)*$B$19+((EF!$BV34+$D232)*S$109+(EF!$BX34+$R232)*S$118*$P$99+(EF!$BW34+$B232)*S$107*$Q$99+(EF!$BY34+$C232)*S$108*$B$99)*$D$19)*S$120*S$105","v":0.10938725664297481},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S34+$B232)*T$107+(EF!$AB34+$R232)*T$118*$P$97)*T$120+((EF!$S47+$B232)*T$107+(EF!$AB47+$R232)*T$118*$P$97)*T$121)*T$105","v":0.24946652610929518},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD34+$B232)*U$120+(EF!$AD47+$B232)*U$121)*U$107*U$105)","v":0.13949894140513874},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD34+$B232)*V$120+(EF!$AD47+$B232)*V$121)*V$107*V$105)","v":0.14519177712433182},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C34+$B232)*W$107*Q$95+(EF!$B34+$C232)*W$108)+((EF!$C47+$B232)*W$107*Q$95+(EF!$B47+$C232)*W$108)*W$121)*W$105)","v":1.7199650188911764},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J34+$B232)*X$107*$Q$96+(EF!$I34+$C232)*X$108)*X$120+((EF!$J47+$B232)*X$107*$Q$96+(EF!$I47+$C232)*X$108)*X$121)*X$105","v":0.90967754187973404},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK34+$D232)*Y$109+(EF!$BM34+$R232)*Y$118*$P$99+(EF!$BL34+$B232)*Y$107*$Q$99+(EF!$BN34+$C232)*Y$108*$B$99)*$C$19+((EF!$AZ34+$D232)*Y$109+(EF!$BB34+$R232)*Y$118*$P$99+(EF!$BA34+$B232)*Y$107*$Q$99+(EF!$BC34+$C232)*Y$108*$B$99)*$B$19+((EF!$BV34+$D232)*Y$109+(EF!$BX34+$R232)*Y$118*$P$99+(EF!$BW34+$B232)*Y$107*$Q$99+(EF!$BY34+$C232)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":4.2293402820093216E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S34+$B232)*Z$107+(EF!$AB34+$R232)*Z$118*$P$97)*Z$120+((EF!$S47+$B232)*Z$107+(EF!$AB47+$R232)*Z$118*$P$97)*Z$121)*Z$105","v":0.41577754351549201},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD34+$B232)*AA$120+(EF!$AD47+$B232)*AA$121)*AA$107*AA$105)","v":0.24314494074761789},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C34+$B232)*AB$107*Q$95+(EF!$B34+$C232)*AB$108)+((EF!$C47+$B232)*AB$107*Q$95+(EF!$B47+$C232)*AB$108)*AB$121)*AB$105)","v":1.6591363654525044},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J34+$B232)*AC$107*$Q$96+(EF!$I34+$C232)*AC$108)*AC$120+((EF!$J47+$B232)*AC$107*$Q$96+(EF!$I47+$C232)*AC$108)*AC$121)*AC$105","v":0.92363666198574845},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK34+$D232)*AD$109+(EF!$BM34+$R232)*AD$118*$P$99+(EF!$BL34+$B232)*AD$107*$Q$99+(EF!$BN34+$C232)*AD$108*$B$99)*$C$20+((EF!$AZ34+$D232)*AD$109+(EF!$BB34+$R232)*AD$118*$P$99+(EF!$BA34+$B232)*AD$107*$Q$99+(EF!$BC34+$C232)*AD$108*$B$99)*$B$20+((EF!$BV34+$D232)*AD$109+(EF!$BX34+$R232)*AD$118*$P$99+(EF!$BW34+$B232)*AD$107*$Q$99+(EF!$BY34+$C232)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":4.2942400583012366E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S34+$B232)*AE$107+(EF!$AB34+$R232)*AE$118*$P$97)*AE$120+((EF!$S47+$B232)*AE$107+(EF!$AB47+$R232)*AE$118*$P$97)*AE$121)*AE$105","v":0.42215770395709568},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD34+$B232)*AF$120+(EF!$AD47+$B232)*AF$121)*AF$107*AF$105)","v":0.23606595131820587},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C34+$B232)*AG$107*Q$95+(EF!$B34+$C232)*AG$108)+((EF!$C47+$B232)*AG$107*Q$95+(EF!$B47+$C232)*AG$108)*AG$121)*AG$105)","v":0.5529414403720877},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J34+$B232)*AH$107*$Q$96+(EF!$I34+$C232)*AH$108)*AH$120+((EF!$J47+$B232)*AH$107*$Q$96+(EF!$I47+$C232)*AH$108)*AH$121)*AH$105","v":0.92346294776001103},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK34+$D232)*AI$109+(EF!$BM34+$R232)*AI$118*$P$99+(EF!$BL34+$B232)*AI$107*$Q$99+(EF!$BN34+$C232)*AI$108*$B$99)*$C$20+((EF!$AZ34+$D232)*AI$109+(EF!$BB34+$R232)*AI$118*$P$99+(EF!$BA34+$B232)*AI$107*$Q$99+(EF!$BC34+$C232)*AI$108*$B$99)*$B$20+((EF!$BV34+$D232)*AI$109+(EF!$BX34+$R232)*AI$118*$P$99+(EF!$BW34+$B232)*AI$107*$Q$99+(EF!$BY34+$C232)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":9.4455513091317431E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S34+$B232)*AJ$107+(EF!$AB34+$R232)*AJ$118*$P$97)*AJ$120+((EF!$S47+$B232)*AJ$107+(EF!$AB47+$R232)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.8272734798987359},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD34+$B232)*AK$120+(EF!$AD47+$B232)*AK$121)*AK$107*AK$105)","v":0.23602155289224033},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C34+$B232)*AL$107*Q$95+(EF!$B34+$C232)*AL$108+AL$110*$D$95*(EF!$E34+$H232))+((EF!$C47+$B232)*AL$107*Q$95+(EF!$B47+$C232)*AL$108+AL$110*$D$95*(EF!$E47+$H232))*AL$121)*AL$105)","v":2.2713015109214583},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J34+$B232)*AM$107*$Q$96+(EF!$I34+$C232)*AM$108+AM$110*$D$96*(EF!$L34+$H232))*AM$120+((EF!$J47+$B232)*AM$107*$Q$96+(EF!$I47+$C232)*AM$108+AM$110*$D$96*(EF!$L47+$H232))*AM$121)*AM$105","v":2.2048368426179126},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D232+EF!$BK34)*AN$109+(EF!$BM34+R232)*AN$118*$P$99+(EF!$BL34+B232)*AN$107*$Q$99+(EF!$BN34+C232)*AN$108*$B$99+(EF!$BO34+H232)*AN$110*$D$99)*$C$25+((EF!$AZ34+D232)*AN$109+(EF!$BB34+R232)*AN$118*$P$99+(EF!$BA34+B232)*AN$107*$Q$99+(EF!$BC34+C232)*AN$108*$B$99+(EF!$BD34+H232)*AN$110*$D$99)*$B$25+((EF!$BV34+D232)*AN$109+(EF!$BX34+R232)*AN$118*$P$99+(EF!$BW34+B232)*AN$107*$Q$99+(EF!$BY34+C232)*AN$108*$B$99+(EF!$BZ34+H232)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":0.31541202896927256},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S34+$B232)*AO$107+(EF!$AB34+$R232)*AO$118*$P$97+AO$110*$D$97*(EF!$U34+$H232))*AO$120+((EF!$S47+$B232)*AO$107+(EF!$AB47+$R232)*AO$118*$P$97+AO$110*$D$97*(EF!$U47+$H232))*AO$121)*AO$105","v":1.2402997144299515},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34+$B232)*AP$107+AP$110*$D$98*(EF!$AJ34+$H232))*AP$120+((EF!$AD47+$B232)*AP$107++AP$110*$D$98*(EF!$AJ47+$H232))*AP$121)*AP$105","v":0.16255358849502941},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34+$B232)*AQ$107+AQ$110*$D$98*(EF!$AJ34+$H232))*AQ$120+((EF!$AD47+$B232)*AQ$107++AQ$110*$D$98*(EF!$AJ47+$H232))*AQ$121)*AQ$105","v":0.16255358849502941},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C34+$B232)*AR$107*$Q$95+(EF!$B34+$C232)*AR$108)+((EF!$C47+$B232)*AR$107*$V$95+(EF!$B47+$C232)*AR$108)*AR$121)*AR$105)","v":0.72486512611944298},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J34+$B232)*AS$107*$Q$96+(EF!$I34+$C232)*AS$108)*AS$120+((EF!$J47+$B232)*AS$107*$Q$96+(EF!$I47+$C232)*AS$108)*AS$121)*AS$105","v":6.5963245241301518},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D232+EF!$BK34)*AT$109+(EF!$BM34+$R232)*AT$118*$P$99+(EF!$BL34+$B232)*AT$107*$Q$99+(EF!$BN34+$C232)*AT$108*$B$99+(EF!$BO34+$H232)*AT$110*$D$99)*$C$25+((EF!$AZ34+$D232)*AT$109+(EF!$BB34+$R232)*AT$118*$P$99+(EF!$BA34+$B232)*AT$107*$Q$99+(EF!$BC34+$C232)*AT$108*$B$99+(EF!$BD34+$H232)*AT$110*$D$99)*$B$25+((EF!$BV34+$D232)*AT$109+(EF!$BX34+$R232)*AT$118*$P$99+(EF!$BW34+$B232)*AT$107*$Q$99+(EF!$BY34+$C232)*AT$108*$B$99+(EF!$BZ34+$H232)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":0.16356331257315182},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S34+$B232)*AU$107+(EF!$AB34+$R232)*AU$118*$P$97)*AU$120+((EF!$S47+$B232)*AU$107+(EF!$AB47+$R232)*AU$118*$P$97)*AU$121)*AU$105","v":0.17687521588230748},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD34+$B232)*AV$107)*AV$120+((EF!$AD47+$B232)*AV$107)*AV$121)*AV$105","v":2.5033198467558231},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD34+$B232)*AW$107)*AW$120+((EF!$AD47+$B232)*AW$107)*AW$121)*AW$105","v":0.15326448041362184},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C34+$B232)*AX$107*Q$95+(EF!$B34+$C232)*AX$108)+((EF!$C47+$B232)*AX$107*Q$95+(EF!$B47+$C232)*AX$108)*AX$121)*AX$105)","v":1.383781064709624},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J34+$B232)*AY$107*$Q$96+(EF!$I34+$C232)*AY$108)*AY$120+((EF!$J47+$B232)*AY$107*$Q$96+(EF!$I47+$C232)*AY$108)*AY$121)*AY$105","v":1.0014512581264323},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK34+$D232)*AZ$109+(EF!$BM34+$R232)*AZ$118*$P$99+(EF!$BL34+$B232)*AZ$107*$Q$99+(EF!$BN34+$C232)*AZ$108*$B$99)*$C$18+((EF!$AZ34+$D232)*AZ$109+(EF!$BB34+$R232)*AZ$118*$P$99+(EF!$BA34+$B232)*AZ$107*$Q$99+(EF!$BC34+$C232)*AZ$108*$B$99)*$B$18+((EF!$BV34+$D232)*AZ$109+(EF!$BX34+$R232)*AZ$118*$P$99+(EF!$BW34+$B232)*AZ$107*$Q$99+(EF!$BY34+$C232)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":0.1024324718731002},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S34+$B232)*BA$107+(EF!$AB34+$R232)*BA$118*$P$97)*BA$120+((EF!$S47+$B232)*BA$107+(EF!$AB47+$R232)*BA$118*$P$97)*BA$121)*BA$105","v":0.8971383955022787},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD34+$B232)*BB$120+(EF!$AD47+$B232)*BB$121)*BB$107*BB$105","v":0.5119080991007221},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C34+$B232)*BC$107*V$95+(EF!$B34+$C232)*BC$108)+((EF!$C47+$B232)*BC$107*V$95+(EF!$B47+$C232)*BC$108)*BC$121)*BC$105)","v":1.383781064709624},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J34+$B232)*BD$107*$Q$96+(EF!$I34+$C232)*BD$108)*BD$120+((EF!$J47+$B232)*BD$107*$Q$96+(EF!$I47+$C232)*BD$108)*BD$121)*BD$105","v":1.0014512581264323},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK34+$D232)*BE$109+(EF!$BM34+$R232)*BE$118*$P$99+(EF!$BL34+$B232)*BE$107*$Q$99+(EF!$BN34+$C232)*BE$108*$B$99)*$C$18+((EF!$AZ34+$D232)*BE$109+(EF!$BB34+$R232)*BE$118*$P$99+(EF!$BA34+$B232)*BE$107*$Q$99+(EF!$BC34+$C232)*BE$108*$B$99)*$B$18+((EF!$BV34+$D232)*BE$109+(EF!$BX34+$R232)*BE$118*$P$99+(EF!$BW34+$B232)*BE$107*$Q$99+(EF!$BY34+$C232)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":0.1024324718731002},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S34+$B232)*BF$107+(EF!$AB34+$R232)*BF$118*$P$97)*BF$120+((EF!$S47+$B232)*BF$107+(EF!$AB47+$R232)*BF$118*$P$97)*BF$121)*BF$105","v":0.8971383955022787},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD34+$B232)*BG$120+(EF!$AD47+$B232)*BG$121)*BG$107*BG$105","v":0.15357242973021665},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD34+$B232)*BH$120+(EF!$AD47+$B232)*BH$121)*BH$107*BH$105","v":0.5119080991007221},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C34+$B232)*BI$107*Q$95+(EF!$B34+$C232)*BI$108)+((EF!$C47+$B232)*BI$107*Q$95+(EF!$B47+$C232)*BI$108)*BI$121)*BI$105)","v":1.5555653308362147},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J34+$B232)*BJ$107*$Q$96+(EF!$I34+$C232)*BJ$108)*BJ$120+((EF!$J47+$B232)*BJ$107*$Q$96+(EF!$I47+$C232)*BJ$108)*BJ$121)*BJ$105","v":2.9270088551007736},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S34+$B232)*BK$107+(EF!$AB34+$R232)*BK$118*$P$97)*BK$120+((EF!$S47+$B232)*BK$107+(EF!$AB47+$R232)*BK$118*$P$97)*BK$121)*BK$105","v":1.6465473439771223},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD34+$B232)*BL$120+(EF!$AD47+$B232)*BL$121)*BL$107*BL$105","v":0.46036559501698432},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J34+$B232)*BM$107*$Q$96+(EF!$I34+$C232)*BM$108)*BM$120+((EF!$J47+$B232)*BM$107*$Q$96+(EF!$I47+$C232)*BM$108)*BM$121)*BM$105","v":2.8297664179841417},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S34+$B232)*BN$107+(EF!$AB34+$R232)*BN$118*$P$97)*BN$120+((EF!$S47+$B232)*BN$107+(EF!$AB47+$R232)*BN$118*$P$97)*BN$121)*BN$105","v":1.5918449892926714},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD34+$B232)*BO$120+(EF!$AD47+$B232)*BO$121)*BO$107*BO$105","v":0.44507111705663027},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C34+$B232)*BP$107*Q$95+(EF!$B34+$C232)*BP$108)+((EF!$C47+$B232)*BP$107*Q$95+(EF!$B47+$C232)*BP$108)*BP$121)*BP$105)","v":1.5006714960938123},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J34+$B232)*BQ$107*$Q$96+(EF!$I34+$C232)*BQ$108)*BQ$120+((EF!$J47+$B232)*BQ$107*$Q$96+(EF!$I47+$C232)*BQ$108)*BQ$121)*BQ$105","v":2.8237185996570648},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S34+$B232)*BR$107+(EF!$AB34+$R232)*BR$118*$P$97)*BR$120+((EF!$S47+$B232)*BR$107+(EF!$AB47+$R232)*BR$118*$P$97)*BR$121)*BR$105","v":1.588442874814626},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD34+$B232)*BS$120+(EF!$AD47+$B232)*BS$121)*BS$107*BS$105","v":0.44411990453199185},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD34+$B232)*BT$120+(EF!$AD47+$B232)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD34+$B232)*BU$120+(EF!$AD47+$B232)*BU$121)*BU$107*BU$105","v":0.74052923622519562},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34+$D232)*BV$109+(EF!$BM34+$R232)*BV$118*$P$99+(EF!$BL34+$B232)*BV$107*$Q$99+(EF!$BN34+$C232)*BV$108*$B$99)*$C$34+((EF!$AZ34+$D232)*BV$109+(EF!$BB34+$R232)*BV$118*$P$99+(EF!$BA34+$B232)*BV$107*$Q$99+(EF!$BC34+$C232)*BV$108*$B$99)*$B$34+((EF!$BV34+$D232)*BV$109+(EF!$BX34+$R232)*BV$118*$P$99+(EF!$BW34+$B232)*BV$107*$Q$99+(EF!$BY34+$C232)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":29.369397704886019},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34+$D232)*BW$109+(EF!$BM34+$R232)*BW$118*$P$99+(EF!$BL34+$B232)*BW$107*$Q$99+(EF!$BN34+$C232)*BW$108*$B$99)*$C$34+((EF!$AZ34+$D232)*BW$109+(EF!$BB34+$R232)*BW$118*$P$99+(EF!$BA34+$B232)*BW$107*$Q$99+(EF!$BC34+$C232)*BW$108*$B$99)*$B$34+((EF!$BV34+$D232)*BW$109+(EF!$BX34+$R232)*BW$118*$P$99+(EF!$BW34+$B232)*BW$107*$Q$99+(EF!$BY34+$C232)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":19.971190439322495},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C34+$B232)*BX$107*Q$95+(EF!$B34+$C232)*BX$108+(EF!$D34+$E232)*BX$109*$C$95)+((EF!$C47+$B232)*BX$107*Q$95+(EF!$B47+$C232)*BX$108+(EF!$D47+$E232)*BX$109*$C$95)*BX$121)*BX$105)","v":2.0086025102529934},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34+$B232)*BY$107*$Q$96+(EF!$I34+$C232)*BY$108+(EF!$K34+$E232)*BY$109*$C$96)*BY$120+((EF!$J47+$B232)*BY$107*$Q$96+(EF!$I47+$C232)*BY$108+(EF!$K47+$E232)*BY$109*$C$96)*BY$121)*BY$105","v":1.7909349017711516},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34+$B232)*BZ$107+(EF!$T34+$E232)*BZ$109*$C$97+(EF!$AB34+$R232)*BZ$118*$P$97)*BZ$120+((EF!$S47+$B232)*BZ$107+(EF!$T47+$E232)*BZ$109*$C$97+(EF!$AB47+$R232)*BZ$118*$P$97)*BZ$121)*BZ$105","v":1.1148020321187078},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34+$B232)*CA$107+(EF!$AE34+$E232)*CA$109*$C$98)*CA$120+((EF!$AD47+$B232)*CA$107+(EF!$AE47+$E232)*CA$109*$C$98)*CA$121)*CA$105)","v":0.20771389448848576},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C34+$B232)*CB$107*Q$95+(EF!$B34+$C232)*CB$108+(EF!$D34+$F232)*CB$109*$C$95)+((EF!$C47+$B232)*CB$107*Q$95+(EF!$B47+$C232)*CB$108+(EF!$D47+$F232)*CB$109*$C$95)*CB$121)*CB$105)","v":2.1493490846814312},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34+$B232)*CC$107*$Q$96+(EF!$I34+$C232)*CC$108+(EF!$K34+$F232)*CC$109*$C$96)*CC$120+((EF!$J47+$B232)*CC$107*$Q$96+(EF!$I47+$C232)*CC$108+(EF!$K47+$F232)*CC$109*$C$96)*CC$121)*CC$105","v":1.6611122878526867},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34+$B232)*CD$107+(EF!$T34+$F232)*CD$109*$C$97+(EF!$AB34+$R232)*CD$118*$P$97)*CD$120+((EF!$S47+$B232)*CD$107+(EF!$T47+$F232)*CD$109*$C$97+(EF!$AB47+$R232)*CD$118*$P$97)*CD$121)*CD$105","v":1.0845863364104431},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34+$B232)*CE$107+(EF!$AE34+$F232)*CE$109*$C$98)*CE$120+((EF!$AD47+$B232)*CE$107+(EF!$AE47+$F232)*CE$109*$C$98)*CE$121)*CE$105)","v":0.20771389448848576},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C34+$B232)*CF$107*Q$95+(EF!$B34+$C232)*CF$108+(EF!$D34+$G232)*CF$109*$C$95)+((EF!$C47+$B232)*CF$107*Q$95+(EF!$B47+$C232)*CF$108+(EF!$D47+$G232)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34+$B232)*CG$107*$Q$96+(EF!$I34+$C232)*CG$108+(EF!$K34+$G232)*CG$109*$C$96)*CG$120+((EF!$J47+$B232)*CG$107*$Q$96+(EF!$I47+$C232)*CG$108+(EF!$K47+$G232)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34+$B232)*CH$107+(EF!$T34+$G232)*CH$109*$C$97+(EF!$AB34+$R232)*CH$118*$P$97)*CH$120+((EF!$S47+$B232)*CH$107+(EF!$T47+$G232)*CH$109*$C$97+(EF!$AB47+$R232)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34+$B232)*CI$107+(EF!$AE34+$G232)*CI$109*$C$98)*CI$120+((EF!$AD47+$B232)*CI$107+(EF!$AE47+$G232)*CI$109*$C$98)*CI$121)*CI$105)","v":0.34618982414747629},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C34+$B232)*CJ$107*Q$95+(EF!$B34+$C232)*CJ$108)+((EF!$C47+$B232)*CJ$107*Q$95+(EF!$B47+$C232)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J34+$B232)*CK$107*$Q$96+(EF!$I34+$C232)*CK$108)*CK$120+((EF!$J47+$B232)*CK$107*$Q$96+(EF!$I47+$C232)*CK$108)*CK$121)*CK$105","v":5.1141568253739029},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK34+$D232)*CL$109+(EF!$BM34+$R232)*CL$118*$P$99+(EF!$BL34+$B232)*CL$107*$Q$99+(EF!$BN34+$C232)*CL$108*$B$99)*$C$29+((EF!$AZ34+$D232)*CL$109+(EF!$BB34+$R232)*CL$118*$P$99+(EF!$BA34+$B232)*CL$107*$Q$99+(EF!$BC34+$C232)*CL$108*$B$99)*$B$29+((EF!$BV34+$D232)*CL$109+(EF!$BX34+$R232)*CL$118*$P$99+(EF!$BW34+$B232)*CL$107*$Q$99+(EF!$BY34+$C232)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":1.033229651562283},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S34+$B232)*CM$107+CM$118*$P$97*(EF!$AB34+$R232))*CM$120+((EF!$S47+$B232)*CM$107+CM$118*$P$97*(EF!$AB47+$R232))*CM$121)*CM$105","v":2.3911047115853004},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34+$B232)*CN$107+(EF!$AI34+$M232)*CN$113*$J$98)*CN$120+((EF!$AD47+$B232)*CN$107+(EF!$AI47+$M232)*CN$113*$J$98)*CN$121)*CN$105","v":0.80436444386580774},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34+$B232)*CO$107+(EF!$AI34+$M232)*CO$113*$J$98)*CO$120+((EF!$AD47+$B232)*CO$107+(EF!$AI47+$M232)*CO$113*$J$98)*CO$121)*CO$105","v":0.3016366664496779},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C34+$B232)*CP$107*Q$95+(EF!$B34+$C232)*CP$108+CP$111*$E$95*(EF!$F34+$I232))+((EF!$C47+$B232)*CP$107*Q$95+(EF!$B47+$C232)*CP$108+CP$111*$E$95*(EF!$F47+$I232))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J34+$B232)*CQ$107*$Q$96+(EF!$I34+$C232)*CQ$108+CQ$111*$E$96*(EF!$M34+$I232))*CQ$120+((EF!$J47+$B232)*CQ$107*$Q$96+(EF!$I47+$C232)*CQ$108+CQ$111*$E$96*(EF!$M47+$I232))*CQ$121)*CQ$105","v":3.5580168751919619},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK34+$D232)*CR$109+(EF!$BM34+$R232)*CR$118*$P$99+(EF!$BL34+$B232)*CR$107*$Q$99+(EF!$BN34+$C232)*CR$108*$B$99+CR$111*$E$99*(EF!$BP34+$I232))*$C$27+((EF!$AZ34+$D232)*CR$109+(EF!$BB34+$R232)*CR$118*$P$99+(EF!$BA34+$B232)*CR$107*$Q$99+(EF!$BC34+$C232)*CR$108*$B$99+CR$111*$E$99*(EF!$BE34+$I232))*$B$27+((EF!$BV34+$D232)*CR$109+(EF!$BX34+$R232)*CR$118*$P$99+(EF!$BW34+$B232)*CR$107*$Q$99+(EF!$BY34+$C232)*CR$108*$B$99+CR$111*$E$99*(EF!$CA34+$I232))*$D$27)*CR$105*CR$120","v":0.69986213379885853},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S34+$B232)*CS$107+CS$118*$P$97*(EF!$AB34+$R232)+CS$111*$E$97*(EF!$V34+$I232))*CS$120+((EF!$S47+$B232)*CS$107+CS$118*$P$97*(EF!$AB34+$R232)+CS$111*$E$97*(EF!$V47+$I232))*CS$121)*CS$105","v":2.0015119617639168},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD34+$B232)*CT$107+(EF!$AF34+$I232)*CT$111*$E$98)*CT$120+((EF!$AD47+$B232)*CT$107+(EF!$AF47+$I232)*CT$111*$E$98)*CT$121)*CT$105","v":0.26231800911925934},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C34+$B232)*CU$107*Q$95+(EF!$B34+$C232)*CU$108+CU$112*$F$95*(EF!$G34+$J232))+((EF!$C47+$B232)*CU$107*Q$95+(EF!$B47+$C232)*CU$108+CU$112*$F$95*(EF!$G47+$J232))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J34+$B232)*CV$107*$Q$96+(EF!$I34+$C232)*CV$108+CV$112*$F$96*(EF!$N34+$J232))*CV$120+((EF!$J47+$B232)*CV$107*$Q$96+(EF!$I47+$C232)*CV$108+CV$112*$F$96*(EF!$N47+$J232))*CV$121)*CV$105","v":0.91389890651410277},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK34+$D232)*CW$109+(EF!$BM34+$R232)*CW$118*$P$99+(EF!$BL34+$B232)*CW$107*$Q$99+(EF!$BN34+$C232)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ34+$J232))*$C$21+((EF!$AZ34+$D232)*CW$109+(EF!$BB34+$R232)*CW$118*$P$99+(EF!$BA34+$B232)*CW$107*$Q$99+(EF!$BC34+$C232)*CW$108*$B$99+CW$112*$F$99*(EF!$BF34+$J232))*$B$21+((EF!$BV34+$D232)*CW$109+(EF!$BX34+$R232)*CW$118*$P$99+(EF!$BW34+$B232)*CW$107*$Q$99+(EF!$BY34+$C232)*CW$108*$B$99+CW$112*$F$99*(EF!$CB34+$J232))*$D$21)*CW$105*CW$120","v":0.26181063917982694},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S34+$B232)*CX$107+CX$118*$P$97*(EF!$AB34+$R232)+CX$112*$F$97*(EF!$W34+$J232))*CX$120+((EF!$S47+$B232)*CX$107+CX$118*$P$97*(EF!$AB34+$R232)+CX$112*$F$97*(EF!$W47+$J232))*CX$121)*CX$105","v":0.83578184026846303},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD34+$B232)*CY$107+(EF!$AG34+$J232)*CY$112*$F$98)*CY$120+((EF!$AD47+$B232)*CY$107+(EF!$AG47+$J232)*CY$112*$F$98)*CY$121)*CY$105","v":0.14014628716302424},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C34+$B232)*CZ$107*$Q$95+(EF!$B34+$C232)*CZ$108)+((EF!$C47+$B232)*CZ$107*$V$95+(EF!$B47+$C232)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J34+$B232)*DA$107*$Q$96+(EF!$I34+$C232)*DA$108)*DA$120+((EF!$J47+$B232)*DA$107*$Q$96+(EF!$I47+$C232)*DA$108)*DA$121)*DA$105","v":0.89052102042442238},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D232+EF!$BK34)*DB$109+(EF!$BM34+$R232)*DB$118*$P$99+(EF!$BL34+$B232)*DB$107*$Q$99+(EF!$BN34+$C232)*DB$108*$B$99+(EF!$BO34+$H232)*DB$110*$D$99)*$C$25+((EF!$AZ34+$D232)*DB$109+(EF!$BB34+$R232)*DB$118*$P$99+(EF!$BA34+$B232)*DB$107*$Q$99+(EF!$BC34+$C232)*DB$108*$B$99+(EF!$BD34+$H232)*DB$110*$D$99)*$B$25+((EF!$BV34+$D232)*DB$109+(EF!$BX34+$R232)*DB$118*$P$99+(EF!$BW34+$B232)*DB$107*$Q$99+(EF!$BY34+$C232)*DB$108*$B$99+(EF!$BZ34+$H232)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":9.1086079963277583E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S34+$B232)*DC$107+(EF!$AB34+$R232)*DC$118*$P$97)*DC$120+((EF!$S47+$B232)*DC$107+(EF!$AB47+$R232)*DC$118*$P$97)*DC$121)*DC$105","v":0.79776283962065309},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD34+$B232)*DD$107)*DD$120+((EF!$AD47+$B232)*DD$107)*DD$121)*DD$105","v":0.15518328539644832},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK34+$D232)*DE$109+(EF!$BM34+$R232)*DE$118*$P$99+(EF!$BL34+$B232)*DE$107*$Q$99+(EF!$BN34+$C232)*DE$108*$B$99+DE$117*$N$99*(EF!$BU34+$K232))*$C$35+((EF!$AZ34+$D232)*DE$109+(EF!$BB34+$R232)*DE$118*$P$99+(EF!$BA34+$B232)*DE$107*$Q$99+(EF!$BC34+$C232)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ34+$K232))*$B$35+((EF!$BV34+$D232)*DE$109+(EF!$BX34+$R232)*DE$118*$P$99+(EF!$BW34+$B232)*DE$107*$Q$99+(EF!$BY34+$C232)*DE$108*$B$99+DE$117*$N$99*(EF!$CF34+$K232))*$D$35)*DE$105*DE$120","v":2.8855457697199944},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD34+$B232)*DF$107+(EF!$AN34+$K232)*DF$117*$N$98)*DF$120+((EF!$AD47+$B232)*DF$107+(EF!$AN47+$K232)*DF$117*$N$98)*DF$121)*DF$105","v":3.1571327777865497},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C34+$B232)*DG$107*Q$95+(EF!$B34+$C232)*DG$108+(EF!$H34+$L232)*DG$117*$O$95)+((EF!$C47+$B232)*DG$107*Q$95+(EF!$B47+$C232)*DG$108+(EF!$H47+$L232)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J34+$B232)*DH$107*$Q$96+(EF!$I34+$C232)*DH$108+(EF!$R34+$L232)*DH$117*$O$96)*DH$120+((EF!$J47+$B232)*DH$107*$Q$96+(EF!$I47+$C232)*DH$108+(EF!$R47+$L232)*DH$117*$O$96)*DH$121)*DH$105","v":0.85584577480789015},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S34+$B232)*DI$107+(EF!$AA34+$L232)*DI$117*$O$97+(EF!$AB34+$R232)*DI$118*$P$97)*DI$120+((EF!$S47+$B232)*DI$107+(EF!$AA47+$L232)*DI$117*$O$97+(EF!$AB47+$R232)*DI$118*$P$97*$R232)*DI$121)*DI$105","v":0.48144390984955088},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD34+$B232)*DJ$107+(EF!$AN34+$L232)*DJ$117*$O$98)*DJ$120+((EF!$AD47+$B232)*DJ$107+(EF!$AN47+$L232)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.31549001541571287},{"$f":"((DK$120*((EF!$C34+$B232)*DK$107*Q$95+(EF!$B34+$C232)*DK$108)+((EF!$C47+$B232)*DK$107*Q$95+(EF!$B47+$C232)*DK$108)*DK$121)*DK$105)/1000000","v":58.922739133925383},{"$f":"((((EF!$J34+$B232)*DL$107*$Q$96+(EF!$I34+$C232)*DL$108)*DL$120+((EF!$J47+$B232)*DL$107*$Q$96+(EF!$I47+$C232)*DL$108)*DL$121)*DL$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*DM$107+(EF!$AB34+$R232)*DM$118*$P$97)*DM$120+((EF!$S47+$B232)*DM$107+(EF!$AB47+$R232)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*DN$120+(EF!$AD47+$B232)*DN$121)*DN$107*DN$105/1000000","v":45.359732175273685},{"$f":"(((EF!$AP34+$B232)*DO$120+(EF!$AP47+$B232)*DO$121)*DO$107*DO$105)/1000000","v":9.6431435074182463},{"$f":"((DP$120*((EF!$C34+$B232)*DP$107*$Q$95+(EF!$B34+$C232)*DP$108)+((EF!$C47+$B232)*DP$107*$Q$95+(EF!$B47+$C232)*DP$108)*DP$121)*DP$105)/1000000","v":102.13274783213733},{"$f":"((((EF!$J34+$B232)*DQ$107*$Q$96+(EF!$I34+$C232)*DQ$108)*DQ$120+((EF!$J47+$B232)*DQ$107*$Q$96+(EF!$I47+$C232)*DQ$108)*DQ$121)*DQ$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*DR$107+(EF!$AB34+$R232)*DR$118*$P$97)*DR$120+((EF!$S47+$B232)*DR$107+(EF!$AB47+$R232)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*DS$120+(EF!$AD47+$B232)*DS$121)*DS$107*DS$105/1000000","v":45.359732175273685},{"$f":"(((EF!$AP34+$B232)*DT$120+(EF!$AP47+$B232)*DT$121)*DT$107*DT$105)/1000000","v":9.6431435074182463},{"$f":"((DU$120*((EF!$C34+$B232)*DU$107*$Q$95+(EF!$B34+$C232)*DU$108)+((EF!$C47+$B232)*DU$107*$Q$95+(EF!$B47+$C232)*DU$108)*DU$121)*DU$105)/1000000","v":102.13274783213733},{"$f":"((((EF!$J34+$B232)*DV$107*$Q$96+(EF!$I34+$C232)*DV$108)*DV$120+((EF!$J47+$B232)*DV$107*$Q$96+(EF!$I47+$C232)*DV$108)*DV$121)*DV$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*DW$107+(EF!$AB34+$R232)*DW$118*$P$97)*DW$120+((EF!$S47+$B232)*DW$107+(EF!$AB47+$R232)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*DX$120+(EF!$AD47+$B232)*DX$121)*DX$107*DX$105/1000000","v":9.651006845802911},{"$f":"(((EF!$AP34+$B232)*DY$120+(EF!$AP47+$B232)*DY$121)*DY$107*DY$105)/1000000","v":9.6431435074182463},{"$f":"((DZ$120*((EF!$C34+$B232)*DZ$107*$Q$95+(EF!$B34+$C232)*DZ$108)+((EF!$C47+$B232)*DZ$107*$Q$95+(EF!$B47+$C232)*DZ$108)*DZ$121)*DZ$105)/1000000","v":72.671378265174638},{"$f":"((((EF!$J34+$B232)*EA$107*$Q$96+(EF!$I34+$C232)*EA$108)*EA$120+((EF!$J47+$B232)*EA$107*$Q$96+(EF!$I47+$C232)*EA$108)*EA$121)*EA$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*EB$107+(EF!$AB34+$R232)*EB$118*$P$97)*EB$120+((EF!$S47+$B232)*EB$107+(EF!$AB47+$R232)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*EC$120+(EF!$AD47+$B232)*EC$121)*EC$107*EC$105/1000000","v":45.359732175273685},{"$f":"(((EF!$AP34+$B232)*ED$120+(EF!$AP47+$B232)*ED$121)*ED$107*ED$105)/1000000","v":9.6431435074182463},{"$f":"((DZ$120*((EF!$C34+$B232)*DZ$107*$Q$95+(EF!$B34+$C232)*DZ$108)+((EF!$C47+$B232)*DZ$107*$Q$95+(EF!$B47+$C232)*DZ$108)*DZ$121)*DZ$105)/1000000","v":72.671378265174638},{"$f":"((((EF!$J34+$B232)*EA$107*$Q$96+(EF!$I34+$C232)*EA$108)*EA$120+((EF!$J47+$B232)*EA$107*$Q$96+(EF!$I47+$C232)*EA$108)*EA$121)*EA$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*EB$107+(EF!$AB34+$R232)*EB$118*$P$97)*EB$120+((EF!$S47+$B232)*EB$107+(EF!$AB47+$R232)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*EC$120+(EF!$AD47+$B232)*EC$121)*EC$107*EC$105/1000000","v":45.359732175273685},{"$f":"(((EF!$AP34+$B232)*ED$120+(EF!$AP47+$B232)*ED$121)*ED$107*ED$105)/1000000","v":9.6431435074182463},{"$f":"((EJ$120*((EF!$C34+$B232)*EJ$107*$Q$95+(EF!$B34+$C232)*EJ$108)+((EF!$C47+$B232)*EJ$107*$Q$95+(EF!$B47+$C232)*EJ$108)*EJ$121)*EJ$105)/1000000","v":29.461369566962691},{"$f":"((((EF!$J34+$B232)*EK$107*$Q$96+(EF!$I34+$C232)*EK$108)*EK$120+((EF!$J47+$B232)*EK$107*$Q$96+(EF!$I47+$C232)*EK$108)*EK$121)*EK$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*EL$107+(EF!$AB34+$R232)*EL$118*$P$97)*EL$120+((EF!$S47+$B232)*EL$107+(EF!$AB47+$R232)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*EM$120+(EF!$AD47+$B232)*EM$121)*EM$107*EM$105/1000000","v":9.651006845802911},{"$f":"(((EF!$AP34+$B232)*EN$120+(EF!$AP47+$B232)*EN$121)*EN$107*EN$105)/1000000","v":9.6431435074182463},{"$f":"((EO$120*((EF!$C34+$B232)*EO$107*$Q$95+(EF!$B34+$C232)*EO$108)+((EF!$C47+$B232)*EO$107*$Q$95+(EF!$B47+$C232)*EO$108)*EO$121)*EO$105)/1000000","v":86.420017396423887},{"$f":"((((EF!$J34+$B232)*EP$107*$Q$96+(EF!$I34+$C232)*EP$108)*EP$120+((EF!$J47+$B232)*EP$107*$Q$96+(EF!$I47+$C232)*EP$108)*EP$121)*EP$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*EQ$107+(EF!$AB34+$R232)*EQ$118*$P$97)*EQ$120+((EF!$S47+$B232)*EQ$107+(EF!$AB47+$R232)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*ER$120+(EF!$AD47+$B232)*ER$121)*ER$107*ER$105/1000000","v":9.651006845802911},{"$f":"(((EF!$AP34+$B232)*ES$120+(EF!$AP47+$B232)*ES$121)*ES$107*ES$105)/1000000","v":9.6431435074182463},{"$f":"((ET$120*((EF!$C34+$B232)*ET$107*$Q$95+(EF!$B34+$C232)*ET$108)+((EF!$C47+$B232)*ET$107*$Q$95+(EF!$B47+$C232)*ET$108)*ET$121)*ET$105)/1000000","v":82.491834787495534},{"$f":"((((EF!$J34+$B232)*EU$107*$Q$96+(EF!$I34+$C232)*EU$108)*EU$120+((EF!$J47+$B232)*EU$107*$Q$96+(EF!$I47+$C232)*EU$108)*EU$121)*EU$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*EV$107+(EF!$AB34+$R232)*EV$118*$P$97)*EV$120+((EF!$S47+$B232)*EV$107+(EF!$AB47+$R232)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*EW$120+(EF!$AD47+$B232)*EW$121)*EW$107*EW$105/1000000","v":45.359732175273685},{"$f":"(((EF!$AP34+$B232)*EX$120+(EF!$AP47+$B232)*EX$121)*EX$107*EX$105)/1000000","v":9.6431435074182463},{"$f":"((EY$120*((EF!$C34+$B232)*EY$107*$Q$95+(EF!$B34+$C232)*EY$108)+((EF!$C47+$B232)*EY$107*$Q$95+(EF!$B47+$C232)*EY$108)*EY$121)*EY$105)/1000000","v":76.599560874102991},{"$f":"((((EF!$J34+$B232)*EZ$107*$Q$96+(EF!$I34+$C232)*EZ$108)*EZ$120+((EF!$J47+$B232)*EZ$107*$Q$96+(EF!$I47+$C232)*EZ$108)*EZ$121)*EZ$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*FA$107+(EF!$AB34+$R232)*FA$118*$P$97)*FA$120+((EF!$S47+$B232)*FA$107+(EF!$AB47+$R232)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*FB$120+(EF!$AD47+$B232)*FB$121)*FB$107*FB$105/1000000","v":45.359732175273685},{"$f":"(((EF!$AP34+$B232)*FC$120+(EF!$AP47+$B232)*FC$121)*FC$107*FC$105)/1000000","v":9.6431435074182463},{"$f":"((FD$120*((EF!$C34+$B232)*FD$107*$Q$95+(EF!$B34+$C232)*FD$108)+((EF!$C47+$B232)*FD$107*$Q$95+(EF!$B47+$C232)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J34+$B232)*FE$107*$Q$96+(EF!$I34+$C232)*FE$108)*FE$120+((EF!$J47+$B232)*FE$107*$Q$96+(EF!$I47+$C232)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*FF$107+(EF!$AB34+$R232)*FF$118*$P$97)*FF$120+((EF!$S47+$B232)*FF$107+(EF!$AB47+$R232)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD34+$B232)*FG$120+(EF!$AD47+$B232)*FG$121)*FG$107*FG$105/1000000","v":9.651006845802911},{"$f":"(((EF!$AP34+$B232)*FH$120+(EF!$AP47+$B232)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C34+$B232)*FI$107*$Q$95+(EF!$B34+$C232)*FI$108)+((EF!$C47+$B232)*FI$107*$Q$95+(EF!$B47+$C232)*FI$108)*FI$121)*FI$105)/1000000","v":78.563652178567182},{"$f":"((((EF!$J34+$B232)*FJ$107*$Q$96+(EF!$I34+$C232)*FJ$108)*FJ$120+((EF!$J47+$B232)*FJ$107*$Q$96+(EF!$I47+$C232)*FJ$108)*FJ$121)*FJ$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*FK$107+(EF!$AB34+$R232)*FK$118*$P$97)*FK$120+((EF!$S47+$B232)*FK$107+(EF!$AB47+$R232)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*FL$120+(EF!$AD47+$B232)*FL$121)*FL$107*FL$105/1000000","v":45.359732175273685},{"$f":"(((EF!$AP34+$B232)*FM$120+(EF!$AP47+$B232)*FM$121)*FM$107*FM$105)/1000000","v":9.6431435074182463},{"$f":"((FN$120*((EF!$C34+$B232)*FN$107*$Q$95+(EF!$B34+$C232)*FN$108)+((EF!$C47+$B232)*FN$107*$Q$95+(EF!$B47+$C232)*FN$108)*FN$121)*FN$105)/1000000","v":78.563652178567182},{"$f":"((((EF!$J34+$B232)*FO$107*$Q$96+(EF!$I34+$C232)*FO$108)*FO$120+((EF!$J47+$B232)*FO$107*$Q$96+(EF!$I47+$C232)*FO$108)*FO$121)*FO$105)/1000000","v":77.327013659956805},{"$f":"(((EF!$S34+$B232)*FP$107+(EF!$AB34+$R232)*FP$118*$P$97)*FP$120+((EF!$S47+$B232)*FP$107+(EF!$AB47+$R232)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":48.463089258566484},{"$f":"((EF!$AD34+$B232)*FQ$120+(EF!$AD47+$B232)*FQ$121)*FQ$107*FQ$105/1000000","v":45.359732175273685},{"$f":"(((EF!$AP34+$B232)*FR$120+(EF!$AP47+$B232)*FR$121)*FR$107*FR$105)/1000000","v":9.6431435074182463},{"$f":"(((EF!$AP34+$B232)*FS$107+FS$114*$H$98*(EF!$AT34+$N232))*FS$120+((EF!$AP47+$B232)*FS$107+FS$114*$H$98*(EF!$AT47+$N232))*FS$121)*FS$105/1000000","v":3.2143811691394157},{"$f":"((((EF!$J34+$B232)*FT$107*$Q$96+(EF!$I34+$C232)*FT$108)*FT$120+((EF!$J47+$B232)*FT$107*$Q$96+(EF!$I47+$C232)*FT$108)*FT$121)*FT$105)/1000000","v":59.473157075300662},{"$f":"(((EF!$S34+$B232)*FU$107+(EF!$AB34+$R232)*FU$118*$P$97)*FU$120+((EF!$S47+$B232)*FU$107+(EF!$AB47+$R232)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":86.985032002555229},{"$f":"(((EF!$AD34+$B232)*FV$107+(EF!$AH34+$N232)*FV$114*$H$98)*FV$120+((EF!$AD47+$B232)*FV$107+(EF!$AH47+$N232)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":11.581208214963496},{"$f":"((((EF!$J34+$B232)*FW$107*$Q$96+(EF!$I34+$C232)*FW$108)*FW$120+((EF!$J47+$B232)*FW$107*$Q$96+(EF!$I47+$C232)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*FX$107+(EF!$AB34+$R232)*FX$118*$P$97)*FX$120+((EF!$S47+$B232)*FX$107+(EF!$AB47+$R232)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*FY$107+(EF!$AH34+$N232)*FY$114*$H$98)*FY$120+((EF!$AD47+$B232)*FY$107+(EF!$AH47+$N232)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":9.2606468004046647},{"$f":"((((EF!$AP34+$B232)*FZ$107+FZ$115*$K$98*(EF!$AW34+$O232)+FZ$116*$L$98*(EF!$AX34+$P232))*FZ$120+((EF!$AP47+$B232)*FZ$107+FZ$115*$K$98*(EF!$AW47+$O232)+FZ$116*$L$98*(EF!$AX47+$P232))*FZ$121)*FZ$105)/1000000","v":3.2143811691394157},{"$f":"((((EF!$J34+$B232)*GA$107*$Q$96+(EF!$I34+$C232)*GA$108)*GA$120+((EF!$J47+$B232)*GA$107*$Q$96+(EF!$I47+$C232)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*GB$107+(EF!$AB34+$R232)*GB$118*$P$97)*GB$120+((EF!$S47+$B232)*GB$107+(EF!$AB47+$R232)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*GC$107+(EF!$AK34+$O232)*GC$115*$K$98+(EF!$AL34+$P232)*GC$116*$L$98)*GC$120+((EF!$AD47+$B232)*GC$107+(EF!$AK47+$O232)*GC$115*$K$98+(EF!$AL47+$P232)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":14.47651026870437},{"$f":"0.000001*(((EF!$J34+$B232)*GD$107*$Q$96+(EF!$I34+$C232)*GD$108)*GD$120+((EF!$J47+$B232)*GD$107*$Q$96+(EF!$I47+$C232)*GD$108)*GD$121)*GD$105","v":88.360119083303843},{"$f":"0.000001*(((EF!$BK34+$D232)*GE$109+(EF!$BM34+$R232)*GE$118*$P$99+(EF!$BL34+$B232)*GE$107*$Q$99+(EF!$BN34+$C232)*GE$108*$B$99)*$C$17+((EF!$AZ34+$D232)*GE$109+(EF!$BB34+$R232)*GE$118*$P$99+(EF!$BA34+$B232)*GE$107*$Q$99+(EF!$BC34+$C232)*GE$108*$B$99)*$B$17+((EF!$BV34+$D232)*GE$109+(EF!$BX34+$R232)*GE$118*$P$99+(EF!$BW34+$B232)*GE$107*$Q$99+(EF!$BY34+$C232)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":18.960480817442356},{"$f":"0.000001*(((EF!$S34+$B232)*GF$107+(EF!$AB34+$R232)*GF$118*$P$97)*GF$120+((EF!$S47+$B232)*GF$107+(EF!$AB47+$R232)*GF$118*$P$97)*GF$121)*GF$105","v":43.492516001277615},{"$f":"0.000001*((EF!$AD34+$B232)*GG$120+(EF!$AD47+$B232)*GG$121)*GG$107*GG$105","v":13.897449857956193},{"$f":"((((EF!$AD34+$B232)*GH$107+(EF!$AH34+$N232)*GH$114*$H$98)*GH$120+((EF!$AD47+$B232)*GH$107+(EF!$AH47+$N232)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":12.40843737317517},{"$f":"((((EF!$AD34+$B232)*GI$107+(EF!$AH34+$N232)*GI$114*$H$98)*GI$120+((EF!$AD47+$B232)*GI$107+(EF!$AH47+$N232)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":12.40843737317517},{"$f":"(((EF!$AD34+$B232)*GJ$107+(EF!$AH34+$N232)*GJ$114*$H$98)*GJ$120+((EF!$AD47+$B232)*GJ$107+(EF!$AH47+$N232)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":9.2606468004046647},{"$f":"(((EF!$AD34+$B232)*GK$107+(EF!$AH34+$N232)*GK$114*$H$98)*GK$120+((EF!$AD47+$B232)*GK$107+(EF!$AH47+$N232)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":6.4824527602832651},{"$f":"(((EF!$AD34+$B232)*GL$107+(EF!$AH34+$N232)*GL$114*$H$98)*GL$120+((EF!$AD47+$B232)*GL$107+(EF!$AH47+$N232)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":22.335187271715306},{"$f":"(((EF!$AD34+$B232)*GM$107+(EF!$AH34+$N232)*GM$114*$G$98)*GM$120+((EF!$AD47+$B232)*GM$107+(EF!$AH47+$N232)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":1.2964039046600924},{"$f":"(((EF!$AD34+$B232)*GN$107+(EF!$AH34+$N232)*GN$114*$G$98)*GN$120+((EF!$AD47+$B232)*GN$107+(EF!$AH47+$N232)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":0.55330892613557547},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD34+$B232)*GO$107+(EF!$AK34+$O232)*GO$115*$K$98)*GO$120+((EF!$AD47+$B232)*GO$107+(EF!$AK47+$O232)*GO$115*$K$98)*GO$121)*GO$105","v":0.2691772357390998},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J34+$B232)*GP$107*$Q$96+(EF!$I34+$C232)*GP$108+GP$115*$K$96*(EF!$O34+$O232))*GP$120+((EF!$J47+$B232)*GP$107*$Q$96+(EF!$I47+$C232)*GP$108+GP$115*$K$96*(EF!$O47+$O232))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK34+$D232)*GQ$109+(EF!$BM34+$R232)*GQ$118*$P$99+(EF!$BL34+$B232)*GQ$107*$Q$99+(EF!$BN34+$C232)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR34+$O232))*$C$22+((EF!$AZ34+$D232)*GQ$109+(EF!$BB34+$R232)*GQ$118*$P$99+(EF!$BA34+$B232)*GQ$107*$Q$99+(EF!$BC34+$C232)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG34+$O232))*$B$22+((EF!$BV34+$D232)*GQ$109+(EF!$BX34+$R232)*GQ$118*$P$99+(EF!$BW34+$B232)*GQ$107*$Q$99+(EF!$BY34+$C232)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC34+$O232))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S34+$B232)*GR$107+GR$118*$P$97*(EF!$AB34+$R232)+GR$115*$K$97*(EF!$X34+$O232))*GR$120+((EF!$S47+$B232)*GR$107+GR$118*$P$97*(EF!$AB47+$R232)+GR$115*$K$97*(EF!$X47+$O232))*GR$121)*GR$105","v":2.695676194345296},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD34+$B232)*GS$107+(EF!$AK34+$O232)*GS$115*$K$98)*GS$120+((EF!$AD47+$B232)*GS$107+(EF!$AK47+$O232)*GS$115*$K$98)*GS$121)*GS$105","v":0.2691772357390998},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD34+$B232)*GT$107+(EF!$AL34+$P232)*GT$116*$L$98)*GT$120+((EF!$AD47+$B232)*GT$107+(EF!$AL47+$P232)*GT$116*$L$98)*GT$121)*GT$105","v":0.64313029147432599},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J34+$B232)*GU$107*$Q$96+(EF!$I34+$C232)*GU$108+GU$116*$L$96*(EF!$P34+$P232))*GU$120+((EF!$J47+$B232)*GU$107*$Q$96+(EF!$I47+$C232)*GU$108+GU$116*$L$96*(EF!$P47+$P232))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK34+$D232)*GV$109+(EF!$BM34+$R232)*GV$118*$P$99+(EF!$BL34+$B232)*GV$107*$Q$99+(EF!$BN34+$C232)*GV$108*$B$99+GV$116*$L$99*(EF!$BS34+$P232))*$C$23+((EF!$AZ34+$D232)*GV$109+(EF!$BB34+$R232)*GV$118*$P$99+(EF!$BA34+$B232)*GV$107*$Q$99+(EF!$BC34+$C232)*GV$108*$B$99+GV$116*$L$99*(EF!$BH34+$P232))*$B$23+((EF!$BV34+$D232)*GV$109+(EF!$BX34+$R232)*GV$118*$P$99+(EF!$BW34+$B232)*GV$107*$Q$99+(EF!$BY34+$C232)*GV$108*$B$99+GV$116*$L$99*(EF!$CD34+$P232))*$D$23)*GV$105*GV$120","v":9.1921389807370621E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S34+$B232)*GW$107+GW$118*$P$97*(EF!$AB34+$R232)+GW$116*$L$97*(EF!$Y34+$P232))*GW$120+((EF!$S47+$B232)*GW$107+GW$118*$P$97*(EF!$AB47+$R232)+GW$116*$L$97*(EF!$Y47+$P232))*GW$121)*GW$105","v":2.3002250487880538},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD34+$B232)*GX$107+(EF!$AL34+$P232)*GX$116*$L$98)*GX$120+((EF!$AD47+$B232)*GX$107+(EF!$AL47+$P232)*GX$116*$L$98)*GX$121)*GX$105","v":0.22968938981225928},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J34+$B232)*GY$107*$Q$96+(EF!$I34+$C232)*GY$108)*GY$120+((EF!$J47+$B232)*GY$107*$Q$96+(EF!$I47+$C232)*GY$108)*GY$121)*GY$105)","v":2.3765811810474746},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK34+$D232)*GZ$109+(EF!$BM34+$R232)*GZ$118*$P$99+(EF!$BL34+$B232)*GZ$107*$Q$99+(EF!$BN34+$C232)*GZ$108*$B$99)*$C$24+((EF!$AZ34+$D232)*GZ$109+(EF!$BB34+$R232)*GZ$118*$P$99+(EF!$BA34+$B232)*GZ$107*$Q$99+(EF!$BC34+$C232)*GZ$108*$B$99)*$B$24+((EF!$BV34+$D232)*GZ$109+(EF!$BX34+$R232)*GZ$118*$P$99+(EF!$BW34+$B232)*GZ$107*$Q$99+(EF!$BY34+$C232)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":0.33998084476597096},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S34+$B232)*HA$107+HA$118*$P$97*(EF!$AB34+$R232))*HA$120+((EF!$S47+$B232)*HA$107+HA$118*$P$97*(EF!$AB47+$R232))*HA$121)*HA$105","v":1.3369120577071185},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD34+$B232)*HB$107)*HB$120+((EF!$AD47+$B232)*HB$107)*HB$121)*HB$105","v":0.14017247602605298},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34+$D232)*HC$109+(EF!$BM34+$S232)*HC$118*$P$99+(EF!$BL34+$B232)*HC$107*$Q$99+(EF!$BN34+$C232)*HC$108*$B$99)*$C$30+((EF!$AZ34+$D232)*HC$109+(EF!$BB34+$S232)*HC$118*$P$99+(EF!$BA34+$B232)*HC$107*$Q$99+(EF!$BC34+$C232)*HC$108*$B$99)*$B$30+((EF!$BV34+$D232)*HC$109+(EF!$BX34+$S232)*HC$118*$P$99+(EF!$BW34+$B232)*HC$107*$Q$99+(EF!$BY34+$C232)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.7372300920679814},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34+$B232)*HD$107+HD$118*$P$97*(EF!$AB34+$R232))*HD$120+((EF!$S47+$B232)*HD$107+HD$118*$P$97*(EF!$AB47+$R232))*HD$121)*HD$105","v":0.93837003457591717},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HE$107+(EF!$AH34+$N232)*HE$114*$H$98)*HE$120+((EF!$AD47+$B232)*HE$107+(EF!$AH47+$N232)*HE$114*$H$98)*HE$121)*HE$105","v":2.6236310841217603},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HF$107+(EF!$AH34+$N232)*HF$114*$H$98)*HF$120+((EF!$AD47+$B232)*HF$107+(EF!$AH47+$N232)*HF$114*$H$98)*HF$121)*HF$105","v":0.22488266435329371},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34+$D232)*HG$109+(EF!$BM34+$S232)*HG$118*$P$99+(EF!$BL34+$B232)*HG$107*$Q$99+(EF!$BN34+$C232)*HG$108*$B$99)*$C$30+((EF!$AZ34+$D232)*HG$109+(EF!$BB34+$S232)*HG$118*$P$99+(EF!$BA34+$B232)*HG$107*$Q$99+(EF!$BC34+$C232)*HG$108*$B$99)*$B$30+((EF!$BV34+$D232)*HG$109+(EF!$BX34+$S232)*HG$118*$P$99+(EF!$BW34+$B232)*HG$107*$Q$99+(EF!$BY34+$C232)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0.27382831991096451},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34+$B232)*HH$107+HH$118*$P$97*(EF!$AB34+$R232))*HH$120+((EF!$S47+$B232)*HH$107+HH$118*$P$97*(EF!$AB47+$R232))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HI$107+(EF!$AH34+$N232)*HI$114*$H$98)*HI$120+((EF!$AD47+$B232)*HI$107+(EF!$AH47+$N232)*HI$114*$H$98)*HI$121)*HI$105","v":0.97449154553093942},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C34+$B232)*HJ$107*$Q$95+(EF!$B34+$C232)*HJ$108)+((EF!$C47+$B232)*HJ$107*$Q$95+(EF!$B47+$C232)*HJ$108)*HJ$121)*HJ$105)","v":10.740303221481151},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J34+$B232)*HK$107*$Q$96+(EF!$I34+$C232)*HK$108)*HK$120+((EF!$J47+$B232)*HK$107*$Q$96+(EF!$I47+$C232)*HK$108)*HK$121)*HK$105)","v":3.812816347387046},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34+$D232)*HL$109+(EF!$BM34+$R232)*HL$118*$P$99+(EF!$BL34+$B232)*HL$107*$Q$99+(EF!$BN34+$C232)*HL$108*$B$99)*$C$31+((EF!$AZ34+$D232)*HL$109+(EF!$BB34+$R232)*HL$118*$P$99+(EF!$BA34+$B232)*HL$107*$Q$99+(EF!$BC34+$C232)*HL$108*$B$99)*$B$31+((EF!$BV34+$D232)*HL$109+(EF!$BX34+$R232)*HL$118*$P$99+(EF!$BW34+$B232)*HL$107*$Q$99+(EF!$BY34+$C232)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.81816131491297273},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34+$B232)*HM$107+HM$118*$P$97*(EF!$AB34+$R232))*HM$120+((EF!$S47+$B232)*HM$107+HM$118*$P$97*(EF!$AB47+$R232))*HM$121)*HM$105","v":2.144845793316382},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HN$107+(EF!$AH34+$N232)*HN$114*$H$98)*HN$120+((EF!$AD47+$B232)*HN$107+(EF!$AH47+$N232)*HN$114*$H$98)*HN$121)*HN$105","v":0.67464799305988121},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HO$107+(EF!$AH34+$N232)*HO$114*$H$98)*HO$120+((EF!$AD47+$B232)*HO$107+(EF!$AH47+$N232)*HO$114*$H$98)*HO$121)*HO$105","v":0.3748044405888229},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HP$120*((EF!$C34+$B232)*HP$107*$Q$95+(EF!$B34+$C232)*HP$108)+((EF!$C47+$B232)*HP$107*$Q$95+(EF!$B47+$C232)*HP$108)*HP$121)*HP$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J34+$B232)*HQ$107*$Q$96+(EF!$I34+$C232)*HQ$108)*HQ$120+((EF!$J47+$B232)*HQ$107*$Q$96+(EF!$I47+$C232)*HQ$108)*HQ$121)*HQ$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34+$D232)*HR$109+(EF!$BM34+$R232)*HR$118*$P$99+(EF!$BL34+$B232)*HR$107*$Q$99+(EF!$BN34+$C232)*HR$108*$B$99)*$C$31+((EF!$AZ34+$D232)*HR$109+(EF!$BB34+$R232)*HR$118*$P$99+(EF!$BA34+$B232)*HR$107*$Q$99+(EF!$BC34+$C232)*HR$108*$B$99)*$B$31+((EF!$BV34+$D232)*HR$109+(EF!$BX34+$R232)*HR$118*$P$99+(EF!$BW34+$B232)*HR$107*$Q$99+(EF!$BY34+$C232)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34+$B232)*HS$107+HS$118*$P$97*(EF!$AB34+$R232))*HS$120+((EF!$S47+$B232)*HS$107+HS$118*$P$97*(EF!$AB47+$R232))*HS$121)*HS$105","v":3.7534801383036687},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HT$107+(EF!$AH34+$N232)*HT$114*$H$98)*HT$120+((EF!$AD47+$B232)*HT$107+(EF!$AH47+$N232)*HT$114*$H$98)*HT$121)*HT$105","v":0.3748044405888229},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HU$107+(EF!$AH34+$N232)*HU$114*$H$98)*HU$120+((EF!$AD47+$B232)*HU$107+(EF!$AH47+$N232)*HU$114*$H$98)*HU$121)*HU$105","v":0.29984355247105832},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J34+$B232)*HV$107*$Q$96+(EF!$I34+$C232)*HV$108)*HV$120+((EF!$J47+$B232)*HV$107*$Q$96+(EF!$I47+$C232)*HV$108)*HV$121)*HV$105)","v":2.9901950120292571},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK34+$D232)*HW$109+(EF!$BM34+$R232)*HW$118*$P$99+(EF!$BL34+$B232)*HW$107*$Q$99+(EF!$BN34+$C232)*HW$108*$B$99)*$C$32+((EF!$AZ34+$D232)*HW$109+(EF!$BB34+$R232)*HW$118*$P$99+(EF!$BA34+$B232)*HW$107*$Q$99+(EF!$BC34+$C232)*HW$108*$B$99)*$B$32+((EF!$BV34+$D232)*HW$109+(EF!$BX34+$R232)*HW$118*$P$99+(EF!$BW34+$B232)*HW$107*$Q$99+(EF!$BY34+$C232)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":0.64164167900839209},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S34+$B232)*HX$107+HX$118*$P$97*(EF!$AB34+$R232))*HX$120+((EF!$S47+$B232)*HX$107+HX$118*$P$97*(EF!$AB47+$R232))*HX$121)*HX$105","v":1.6820918209558686},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD34+$B232)*HY$107)*HY$120+((EF!$AD47+$B232)*HY$107)*HY$121)*HY$105","v":0.64666749892293229},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD34+$B232)*HZ$107)*HZ$120+((EF!$AD47+$B232)*HZ$107)*HZ$121)*HZ$105","v":0.17636386334261789},{"$f":"1/1000000*((((EF!$J34+$B232)*IA$107*$Q$96+(EF!$I34+$C232)*IA$108)*IA$120+((EF!$J47+$B232)*IA$107*$Q$96+(EF!$I47+$C232)*IA$108)*IA$121)*IA$105)","v":88.360119083303829},{"$f":"1/1000000*(((EF!$S34+$B232)*IB$107+IB$118*$P$97*(EF!$AB34+$R232))*IB$120+((EF!$S47+$B232)*IB$107+IB$118*$P$97*(EF!$AB47+$R232))*IB$121)*IB$105","v":49.705732572888706},{"$f":"1/1000000*(((EF!$AD34+$B232)*IC$107)*IC$120+((EF!$AD47+$B232)*IC$107)*IC$121)*IC$105","v":19.108993554689764},{"$f":"1/1000000*(((EF!$AD34+$B232)*ID$107)*ID$120+((EF!$AD47+$B232)*ID$107)*ID$121)*ID$105","v":5.211543696733572},{"$f":"((((EF!$J34+$B232)*IE$107+(EF!$I34+$C232)*IE$108)*IE$120+((EF!$J47+$B232)*IE$107+(EF!$I47+$C232)*IE$108)*IE$121)*IE$105)/1000000","v":30.190202069466128},{"$f":"(((EF!$S34+$B232)*IF$107+(EF!$AB34+$R232)*IF$118*$P$97)*IF$120+((EF!$S47+$B232)*IF$107+(EF!$AB47+$R232)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":45.977802629922053},{"$f":"((EF!$AD34+$B232)*IG$107*IG$120+(EF!$AD47+$B232)*IG$107*IG$121)*IG$105/1000000","v":13.028859241833931},{"$f":"(((EF!$BK34+$D232)*IH$109+(EF!$BM34+$R232)*IH$118*$P$99+(EF!$BL34+$B232)*IH$107*$Q$99+(EF!$BN34+$C232)*IH$108*$B$99)*$C$31+((EF!$AZ34+$D232)*IH$109+(EF!$BB34+$R232)*IH$118*$P$99+(EF!$BA34+$B232)*IH$107*$Q$99+(EF!$BC34+$C232)*IH$108*$B$99)*$B$31+((EF!$BV34+$D232)*IH$109+(EF!$BX34+$R232)*IH$118*$P$99+(EF!$BW34+$B232)*IH$107*$Q$99+(EF!$BY34+$C232)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":17.451151453360808},{"$f":"(((EF!$S34+$B232)*II$107+(EF!$AB34+$R232)*II$118*$P$97)*II$120+((EF!$S47+$B232)*II$107+(EF!$AB47+$R232)*II$118*$P$97)*II$121)*II$105/1000000","v":45.977802629922053},{"$f":"((EF!$AD34+$B232)*IJ$107*IJ$120+(EF!$AD47+$B232)*IJ$107*IJ$121)*IJ$105/1000000","v":13.028859241833931},{"$f":"((((EF!$J34+$B232)*IK$107+(EF!$I34+$C232)*IK$108)*IK$120+((EF!$J47+$B232)*IK$107+(EF!$I47+$C232)*IK$108)*IK$121)*IK$105)/1000000","v":30.190202069466128},{"$f":"(((EF!$S34+$B232)*IL$107+(EF!$AB34+$R232)*IL$118*$P$97)*IL$120+((EF!$S47+$B232)*IL$107+(EF!$AB47+$R232)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":45.977802629922053},{"$f":"((EF!$AD34+$B232)*IM$107*IM$120+(EF!$AD47+$B232)*IM$107*IM$121)*IM$105/1000000","v":13.028859241833931},{"$f":"(((EF!$S34+$B232)*IN$107+(EF!$AB34+$R232)*IN$118*$P$97)*IN$120+((EF!$S47+$B232)*IN$107+(EF!$AB47+$R232)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":6.2132165716110874},{"$f":"((EF!$AD34+$B232)*IO$107*IO$120+(EF!$AD47+$B232)*IO$107*IO$121)*IO$105/1000000","v":118.12832379262763},{"$f":"(((EF!$S34+$B232)*IP$107+(EF!$AB34+$R232)*IP$118*$P$97)*IP$120+((EF!$S47+$B232)*IP$107+(EF!$AB47+$R232)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":6.2132165716110874},{"$f":"((EF!$AD34+$B232)*IQ$107*IQ$120+(EF!$AD47+$B232)*IQ$107*IQ$121)*IQ$105/1000000","v":79.910336683248104},{"$f":"((EF!$AD34+$B232)*IR$107*IR$120+(EF!$AD47+$B232)*IR$107*IR$121)*IR$105/1000000","v":43.4295308061131},{"$f":"(((EF!$BK34+$D232)*IS$109+(EF!$BM34+$R232)*IS$118*$P$99+(EF!$BL34+$B232)*IS$107*$Q$99+(EF!$BN34+$C232)*IS$108*$B$99)*$C$31+((EF!$AZ34+$D232)*IS$109+(EF!$BB34+$R232)*IS$118*$P$99+(EF!$BA34+$B232)*IS$107*$Q$99+(EF!$BC34+$C232)*IS$108*$B$99)*$B$31+((EF!$BV34+$D232)*IS$109+(EF!$BX34+$R232)*IS$118*$P$99+(EF!$BW34+$B232)*IS$107*$Q$99+(EF!$BY34+$C232)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":3.0335802245637344},{"$f":"((EF!$AD34+$B232)*IT$107*IT$120+(EF!$AD47+$B232)*IT$107*IT$121)*IT$105/1000000","v":2.1714765403056551},{"$f":"((EF!$AD34+$B232)*IU$120+(EF!$AD47+$B232)*IU$121)*IU$107*IU$105/1000000","v":3.4743624644890478},{"$f":"(((EF!$AD34+$B232)*IV$107+(EF!$AH34+$N232)*IV$114*$H$98)*IV$120+((EF!$AD47+$B232)*IV$107+(EF!$AH47+$N232)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":2.5546782827125356},{"$f":"(((EF!$AP34+$B232)*IW$107+IW$114*$H$98*(EF!$AT34+$N232))*IW$120+((EF!$AP47+$B232)*IW$107+IW$114*$H$98*(EF!$AT47+$N232))*IW$121)*IW$105/1000000","v":3.2143811691394157},{"$f":"((((EF!$J34+$B232)*IX$107*$Q$96+(EF!$I34+$C232)*IX$108)*IX$120+((EF!$J47+$B232)*IX$107*$Q$96+(EF!$I47+$C232)*IX$108)*IX$121)*IX$105)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*IY$107+(EF!$AB34+$R232)*IY$118*$P$97)*IY$120+((EF!$S47+$B232)*IY$107+(EF!$AB47+$R232)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":86.985032002555229},{"$f":"(((EF!$AD34+$B232)*IZ$107+(EF!$AH34+$N232)*IZ$114*$H$98)*IZ$120+((EF!$AD47+$B232)*IZ$107+(EF!$AH47+$N232)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":6.9487249289780957}]
["              NOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C35+$B233)*B$107*$Q$95+(EF!$B35+$C233)*B$108)+((EF!$C48+$B233)*B$107*$Q$95+(EF!$B48+$C233)*B$108)*B$121)*B$105)","v":34.32902247495992},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35+$B233)*C$107*$Q$96+(EF!$I35+$C233)*C$108)*C$120+((EF!$J48+$B233)*C$107*$Q$96+(EF!$I48+$C233)*C$108)*C$121)*C$105","v":16.954286361229535},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35+$D233)*D$109+(EF!$BM35+$R233)*D$118*$P$99+(EF!$BL35+$B233)*D$107*$Q$99+(EF!$BN35+$C233)*D$108*$B$99)*$C$17+((EF!$AZ35+$D233)*D$109+(EF!$BB35+$R233)*D$118*$P$99+(EF!$BA35+$B233)*D$107*$Q$99+(EF!$BC35+$C233)*D$108*$B$99)*$B$17+((EF!$BV35+$D233)*D$109+(EF!$BX35+$R233)*D$118*$P$99+(EF!$BW35+$B233)*D$107*$Q$99+(EF!$BY35+$C233)*D$108*$B$99)*$D$17)*D$120*D$105","v":1.5290646878251708},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35+$B233)*E$107+(EF!$AB35+$R233)*E$118*$P$97)*E$120+((EF!$S48+$B233)*E$107+(EF!$AB48+$R233)*E$118*$P$97)*E$121)*E$105","v":7.0711009026559211},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35+$B233)*F$120+(EF!$AD48+$B233)*F$121)*F$107*F$105","v":0.3877023255959593},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C35+$B233)*G$107*$Q$95+(EF!$B35+$C233)*G$108)+((EF!$C48+$B233)*G$107*$Q$95+(EF!$B48+$C233)*G$108)*G$121)*G$105)","v":30.762986659955295},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35+$B233)*H$107*$Q$96+(EF!$I35+$C233)*H$108)*H$120+((EF!$J48+$B233)*H$107*$Q$96+(EF!$I48+$C233)*H$108)*H$121)*H$105","v":4.521143029661209},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35+$D233)*I$109+(EF!$BM35+$R233)*I$118*$P$99+(EF!$BL35+$B233)*I$107*$Q$99+(EF!$BN35+$C233)*I$108*$B$99)*$C$17+((EF!$AZ35+$D233)*I$109+(EF!$BB35+$R233)*I$118*$P$99+(EF!$BA35+$B233)*I$107*$Q$99+(EF!$BC35+$C233)*I$108*$B$99)*$B$17+((EF!$BV35+$D233)*I$109+(EF!$BX35+$R233)*I$118*$P$99+(EF!$BW35+$B233)*I$107*$Q$99+(EF!$BY35+$C233)*I$108*$B$99)*$D$17)*I$120*I$105","v":5.1710633926546921},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35+$B233)*J$107+(EF!$AB35+$R233)*J$118*$P$97)*J$120+((EF!$S48+$B233)*J$107+(EF!$AB48+$R233)*J$118*$P$97)*J$121)*J$105","v":17.744293356727532},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35+$B233)*K$120+(EF!$AD48+$B233)*K$121)*K$107*K$105","v":0.3877023255959593},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C35+$B233)*L$107*$Q$95+(EF!$B35+$C233)*L$108)+((EF!$C48+$B233)*L$107*$Q$95+(EF!$B48+$C233)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35+$B233)*M$107*$Q$96+(EF!$I35+$C233)*M$108)*M$120+((EF!$J48+$B233)*M$107*$Q$96+(EF!$I48+$C233)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35+$D233)*N$109+(EF!$BM35+$R233)*N$118*$P$99+(EF!$BL35+$B233)*N$107*$Q$99+(EF!$BN35+$C233)*N$108*$B$99)*$C$17+((EF!$AZ35+$D233)*N$109+(EF!$BB35+$R233)*N$118*$P$99+(EF!$BA35+$B233)*N$107*$Q$99+(EF!$BC35+$C233)*N$108*$B$99)*$B$17+((EF!$BV35+$D233)*N$109+(EF!$BX35+$R233)*N$118*$P$99+(EF!$BW35+$B233)*N$107*$Q$99+(EF!$BY35+$C233)*N$108*$B$99)*$D$17)*N$120*N$105","v":4.8053189742405946},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35+$B233)*O$107+(EF!$AB35+$R233)*O$118*$P$97)*O$120+((EF!$S48+$B233)*O$107+(EF!$AB48+$R233)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35+$B233)*P$120+(EF!$AD48+$B233)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C35+$B233)*Q$107*Q$95+(EF!$B35+$C233)*Q$108)+((EF!$C48+$B233)*Q$107*Q$95+(EF!$B48+$C233)*Q$108)*Q$121)*Q$105)","v":12.668611408877771},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J35+$B233)*R$107*$Q$96+(EF!$I35+$C233)*R$108)*R$120+((EF!$J48+$B233)*R$107*$Q$96+(EF!$I48+$C233)*R$108)*R$121)*R$105","v":7.5510771848603637},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK35+$D233)*S$109+(EF!$BM35+$R233)*S$118*$P$99+(EF!$BL35+$B233)*S$107*$Q$99+(EF!$BN35+$C233)*S$108*$B$99)*$C$19+((EF!$AZ35+$D233)*S$109+(EF!$BB35+$R233)*S$118*$P$99+(EF!$BA35+$B233)*S$107*$Q$99+(EF!$BC35+$C233)*S$108*$B$99)*$B$19+((EF!$BV35+$D233)*S$109+(EF!$BX35+$R233)*S$118*$P$99+(EF!$BW35+$B233)*S$107*$Q$99+(EF!$BY35+$C233)*S$108*$B$99)*$D$19)*S$120*S$105","v":0.3574458034905808},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S35+$B233)*T$107+(EF!$AB35+$R233)*T$118*$P$97)*T$120+((EF!$S48+$B233)*T$107+(EF!$AB48+$R233)*T$118*$P$97)*T$121)*T$105","v":1.3074699432306693},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD35+$B233)*U$120+(EF!$AD48+$B233)*U$121)*U$107*U$105)","v":0.3808992765140905},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD35+$B233)*V$120+(EF!$AD48+$B233)*V$121)*V$107*V$105)","v":0.39644345903556688},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C35+$B233)*W$107*Q$95+(EF!$B35+$C233)*W$108)+((EF!$C48+$B233)*W$107*Q$95+(EF!$B48+$C233)*W$108)*W$121)*W$105)","v":19.002917113316656},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J35+$B233)*X$107*$Q$96+(EF!$I35+$C233)*X$108)*X$120+((EF!$J48+$B233)*X$107*$Q$96+(EF!$I48+$C233)*X$108)*X$121)*X$105","v":4.4418101087413904},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK35+$D233)*Y$109+(EF!$BM35+$R233)*Y$118*$P$99+(EF!$BL35+$B233)*Y$107*$Q$99+(EF!$BN35+$C233)*Y$108*$B$99)*$C$19+((EF!$AZ35+$D233)*Y$109+(EF!$BB35+$R233)*Y$118*$P$99+(EF!$BA35+$B233)*Y$107*$Q$99+(EF!$BC35+$C233)*Y$108*$B$99)*$B$19+((EF!$BV35+$D233)*Y$109+(EF!$BX35+$R233)*Y$118*$P$99+(EF!$BW35+$B233)*Y$107*$Q$99+(EF!$BY35+$C233)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":0.13820256414986998},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S35+$B233)*Z$107+(EF!$AB35+$R233)*Z$118*$P$97)*Z$120+((EF!$S48+$B233)*Z$107+(EF!$AB48+$R233)*Z$118*$P$97)*Z$121)*Z$105","v":2.1791165720511159},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD35+$B233)*AA$120+(EF!$AD48+$B233)*AA$121)*AA$107*AA$105)","v":0.6639027585869367},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C35+$B233)*AB$107*Q$95+(EF!$B35+$C233)*AB$108)+((EF!$C48+$B233)*AB$107*Q$95+(EF!$B48+$C233)*AB$108)*AB$121)*AB$105)","v":18.330855852352791},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J35+$B233)*AC$107*$Q$96+(EF!$I35+$C233)*AC$108)*AC$120+((EF!$J48+$B233)*AC$107*$Q$96+(EF!$I48+$C233)*AC$108)*AC$121)*AC$105","v":4.5099702621380615},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK35+$D233)*AD$109+(EF!$BM35+$R233)*AD$118*$P$99+(EF!$BL35+$B233)*AD$107*$Q$99+(EF!$BN35+$C233)*AD$108*$B$99)*$C$20+((EF!$AZ35+$D233)*AD$109+(EF!$BB35+$R233)*AD$118*$P$99+(EF!$BA35+$B233)*AD$107*$Q$99+(EF!$BC35+$C233)*AD$108*$B$99)*$B$20+((EF!$BV35+$D233)*AD$109+(EF!$BX35+$R233)*AD$118*$P$99+(EF!$BW35+$B233)*AD$107*$Q$99+(EF!$BY35+$C233)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":0.14032330045818947},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S35+$B233)*AE$107+(EF!$AB35+$R233)*AE$118*$P$97)*AE$120+((EF!$S48+$B233)*AE$107+(EF!$AB48+$R233)*AE$118*$P$97)*AE$121)*AE$105","v":2.2125553990572349},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD35+$B233)*AF$120+(EF!$AD48+$B233)*AF$121)*AF$107*AF$105)","v":0.64457370902603006},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C35+$B233)*AG$107*Q$95+(EF!$B35+$C233)*AG$108)+((EF!$C48+$B233)*AG$107*Q$95+(EF!$B48+$C233)*AG$108)*AG$121)*AG$105)","v":6.1091360838737652},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J35+$B233)*AH$107*$Q$96+(EF!$I35+$C233)*AH$108)*AH$120+((EF!$J48+$B233)*AH$107*$Q$96+(EF!$I48+$C233)*AH$108)*AH$121)*AH$105","v":4.5091220433260224},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK35+$D233)*AI$109+(EF!$BM35+$R233)*AI$118*$P$99+(EF!$BL35+$B233)*AI$107*$Q$99+(EF!$BN35+$C233)*AI$108*$B$99)*$C$20+((EF!$AZ35+$D233)*AI$109+(EF!$BB35+$R233)*AI$118*$P$99+(EF!$BA35+$B233)*AI$107*$Q$99+(EF!$BC35+$C233)*AI$108*$B$99)*$B$20+((EF!$BV35+$D233)*AI$109+(EF!$BX35+$R233)*AI$118*$P$99+(EF!$BW35+$B233)*AI$107*$Q$99+(EF!$BY35+$C233)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":0.30865319971628868},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S35+$B233)*AJ$107+(EF!$AB35+$R233)*AJ$118*$P$97)*AJ$120+((EF!$S48+$B233)*AJ$107+(EF!$AB48+$R233)*AJ$118*$P$97)*AJ$121)*AJ$105","v":4.3357929685746992},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD35+$B233)*AK$120+(EF!$AD48+$B233)*AK$121)*AK$107*AK$105)","v":0.64445247994602206},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C35+$B233)*AL$107*Q$95+(EF!$B35+$C233)*AL$108+AL$110*$D$95*(EF!$E35+$H233))+((EF!$C48+$B233)*AL$107*Q$95+(EF!$B48+$C233)*AL$108+AL$110*$D$95*(EF!$E48+$H233))*AL$121)*AL$105)","v":25.094321034050179},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J35+$B233)*AM$107*$Q$96+(EF!$I35+$C233)*AM$108+AM$110*$D$96*(EF!$L35+$H233))*AM$120+((EF!$J48+$B233)*AM$107*$Q$96+(EF!$I48+$C233)*AM$108+AM$110*$D$96*(EF!$L48+$H233))*AM$121)*AM$105","v":10.765866062196865},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D233+EF!$BK35)*AN$109+(EF!$BM35+R233)*AN$118*$P$99+(EF!$BL35+B233)*AN$107*$Q$99+(EF!$BN35+C233)*AN$108*$B$99+(EF!$BO35+H233)*AN$110*$D$99)*$C$25+((EF!$AZ35+D233)*AN$109+(EF!$BB35+R233)*AN$118*$P$99+(EF!$BA35+B233)*AN$107*$Q$99+(EF!$BC35+C233)*AN$108*$B$99+(EF!$BD35+H233)*AN$110*$D$99)*$B$25+((EF!$BV35+D233)*AN$109+(EF!$BX35+R233)*AN$118*$P$99+(EF!$BW35+B233)*AN$107*$Q$99+(EF!$BY35+C233)*AN$108*$B$99+(EF!$BZ35+H233)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":1.0306749578106056},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S35+$B233)*AO$107+(EF!$AB35+$R233)*AO$118*$P$97+AO$110*$D$97*(EF!$U35+$H233))*AO$120+((EF!$S48+$B233)*AO$107+(EF!$AB48+$R233)*AO$118*$P$97+AO$110*$D$97*(EF!$U48+$H233))*AO$121)*AO$105","v":6.5004897551035441},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35+$B233)*AP$107+AP$110*$D$98*(EF!$AJ35+$H233))*AP$120+((EF!$AD48+$B233)*AP$107++AP$110*$D$98*(EF!$AJ48+$H233))*AP$121)*AP$105","v":0.44384956350819349},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35+$B233)*AQ$107+AQ$110*$D$98*(EF!$AJ35+$H233))*AQ$120+((EF!$AD48+$B233)*AQ$107++AQ$110*$D$98*(EF!$AJ48+$H233))*AQ$121)*AQ$105","v":0.44384956350819349},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C35+$B233)*AR$107*$Q$95+(EF!$B35+$C233)*AR$108)+((EF!$C48+$B233)*AR$107*$V$95+(EF!$B48+$C233)*AR$108)*AR$121)*AR$105)","v":8.00862329099097},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J35+$B233)*AS$107*$Q$96+(EF!$I35+$C233)*AS$108)*AS$120+((EF!$J48+$B233)*AS$107*$Q$96+(EF!$I48+$C233)*AS$108)*AS$121)*AS$105","v":32.208798835767759},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D233+EF!$BK35)*AT$109+(EF!$BM35+$R233)*AT$118*$P$99+(EF!$BL35+$B233)*AT$107*$Q$99+(EF!$BN35+$C233)*AT$108*$B$99+(EF!$BO35+$H233)*AT$110*$D$99)*$C$25+((EF!$AZ35+$D233)*AT$109+(EF!$BB35+$R233)*AT$118*$P$99+(EF!$BA35+$B233)*AT$107*$Q$99+(EF!$BC35+$C233)*AT$108*$B$99+(EF!$BD35+$H233)*AT$110*$D$99)*$B$25+((EF!$BV35+$D233)*AT$109+(EF!$BX35+$R233)*AT$118*$P$99+(EF!$BW35+$B233)*AT$107*$Q$99+(EF!$BY35+$C233)*AT$108*$B$99+(EF!$BZ35+$H233)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":0.53447742889387162},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S35+$B233)*AU$107+(EF!$AB35+$R233)*AU$118*$P$97)*AU$120+((EF!$S48+$B233)*AU$107+(EF!$AB48+$R233)*AU$118*$P$97)*AU$121)*AU$105","v":0.9270142655020368},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD35+$B233)*AV$107)*AV$120+((EF!$AD48+$B233)*AV$107)*AV$121)*AV$105","v":6.8352684895538012},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD35+$B233)*AW$107)*AW$120+((EF!$AD48+$B233)*AW$107)*AW$121)*AW$105","v":0.41848582589104905},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C35+$B233)*AX$107*Q$95+(EF!$B35+$C233)*AX$108)+((EF!$C48+$B233)*AX$107*Q$95+(EF!$B48+$C233)*AX$108)*AX$121)*AX$105)","v":15.288611446648162},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J35+$B233)*AY$107*$Q$96+(EF!$I35+$C233)*AY$108)*AY$120+((EF!$J48+$B233)*AY$107*$Q$96+(EF!$I48+$C233)*AY$108)*AY$121)*AY$105","v":4.8899265035894031},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK35+$D233)*AZ$109+(EF!$BM35+$R233)*AZ$118*$P$99+(EF!$BL35+$B233)*AZ$107*$Q$99+(EF!$BN35+$C233)*AZ$108*$B$99)*$C$18+((EF!$AZ35+$D233)*AZ$109+(EF!$BB35+$R233)*AZ$118*$P$99+(EF!$BA35+$B233)*AZ$107*$Q$99+(EF!$BC35+$C233)*AZ$108*$B$99)*$B$18+((EF!$BV35+$D233)*AZ$109+(EF!$BX35+$R233)*AZ$118*$P$99+(EF!$BW35+$B233)*AZ$107*$Q$99+(EF!$BY35+$C233)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":0.33471958558856574},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S35+$B233)*BA$107+(EF!$AB35+$R233)*BA$118*$P$97)*BA$120+((EF!$S48+$B233)*BA$107+(EF!$AB48+$R233)*BA$118*$P$97)*BA$121)*BA$105","v":4.7019594385321133},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD35+$B233)*BB$120+(EF!$AD48+$B233)*BB$121)*BB$107*BB$105","v":1.3977555859931832},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C35+$B233)*BC$107*V$95+(EF!$B35+$C233)*BC$108)+((EF!$C48+$B233)*BC$107*V$95+(EF!$B48+$C233)*BC$108)*BC$121)*BC$105)","v":15.288611446648162},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J35+$B233)*BD$107*$Q$96+(EF!$I35+$C233)*BD$108)*BD$120+((EF!$J48+$B233)*BD$107*$Q$96+(EF!$I48+$C233)*BD$108)*BD$121)*BD$105","v":4.8899265035894031},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK35+$D233)*BE$109+(EF!$BM35+$R233)*BE$118*$P$99+(EF!$BL35+$B233)*BE$107*$Q$99+(EF!$BN35+$C233)*BE$108*$B$99)*$C$18+((EF!$AZ35+$D233)*BE$109+(EF!$BB35+$R233)*BE$118*$P$99+(EF!$BA35+$B233)*BE$107*$Q$99+(EF!$BC35+$C233)*BE$108*$B$99)*$B$18+((EF!$BV35+$D233)*BE$109+(EF!$BX35+$R233)*BE$118*$P$99+(EF!$BW35+$B233)*BE$107*$Q$99+(EF!$BY35+$C233)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":0.33471958558856574},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S35+$B233)*BF$107+(EF!$AB35+$R233)*BF$118*$P$97)*BF$120+((EF!$S48+$B233)*BF$107+(EF!$AB48+$R233)*BF$118*$P$97)*BF$121)*BF$105","v":4.7019594385321133},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD35+$B233)*BG$120+(EF!$AD48+$B233)*BG$121)*BG$107*BG$105","v":0.41932667579795496},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD35+$B233)*BH$120+(EF!$AD48+$B233)*BH$121)*BH$107*BH$105","v":1.3977555859931832},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C35+$B233)*BI$107*Q$95+(EF!$B35+$C233)*BI$108)+((EF!$C48+$B233)*BI$107*Q$95+(EF!$B48+$C233)*BI$108)*BI$121)*BI$105)","v":17.186558285520512},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J35+$B233)*BJ$107*$Q$96+(EF!$I35+$C233)*BJ$108)*BJ$120+((EF!$J48+$B233)*BJ$107*$Q$96+(EF!$I48+$C233)*BJ$108)*BJ$121)*BJ$105","v":14.292116626400167},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S35+$B233)*BK$107+(EF!$AB35+$R233)*BK$118*$P$97)*BK$120+((EF!$S48+$B233)*BK$107+(EF!$AB48+$R233)*BK$118*$P$97)*BK$121)*BK$105","v":8.6296594414161909},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD35+$B233)*BL$120+(EF!$AD48+$B233)*BL$121)*BL$107*BL$105","v":1.2570197329647161},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J35+$B233)*BM$107*$Q$96+(EF!$I35+$C233)*BM$108)*BM$120+((EF!$J48+$B233)*BM$107*$Q$96+(EF!$I48+$C233)*BM$108)*BM$121)*BM$105","v":13.817297341216134},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S35+$B233)*BN$107+(EF!$AB35+$R233)*BN$118*$P$97)*BN$120+((EF!$S48+$B233)*BN$107+(EF!$AB48+$R233)*BN$118*$P$97)*BN$121)*BN$105","v":8.3429609184146383},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD35+$B233)*BO$120+(EF!$AD48+$B233)*BO$121)*BO$107*BO$105","v":1.2152584440898393},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C35+$B233)*BP$107*Q$95+(EF!$B35+$C233)*BP$108)+((EF!$C48+$B233)*BP$107*Q$95+(EF!$B48+$C233)*BP$108)*BP$121)*BP$105)","v":16.580067467286042},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J35+$B233)*BQ$107*$Q$96+(EF!$I35+$C233)*BQ$108)*BQ$120+((EF!$J48+$B233)*BQ$107*$Q$96+(EF!$I48+$C233)*BQ$108)*BQ$121)*BQ$105","v":13.787766810512327},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S35+$B233)*BR$107+(EF!$AB35+$R233)*BR$118*$P$97)*BR$120+((EF!$S48+$B233)*BR$107+(EF!$AB48+$R233)*BR$118*$P$97)*BR$121)*BR$105","v":8.3251302198722392},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD35+$B233)*BS$120+(EF!$AD48+$B233)*BS$121)*BS$107*BS$105","v":1.2126611759041712},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD35+$B233)*BT$120+(EF!$AD48+$B233)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD35+$B233)*BU$120+(EF!$AD48+$B233)*BU$121)*BU$107*BU$105","v":2.0220013677130209},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35+$D233)*BV$109+(EF!$BM35+$R233)*BV$118*$P$99+(EF!$BL35+$B233)*BV$107*$Q$99+(EF!$BN35+$C233)*BV$108*$B$99)*$C$34+((EF!$AZ35+$D233)*BV$109+(EF!$BB35+$R233)*BV$118*$P$99+(EF!$BA35+$B233)*BV$107*$Q$99+(EF!$BC35+$C233)*BV$108*$B$99)*$B$34+((EF!$BV35+$D233)*BV$109+(EF!$BX35+$R233)*BV$118*$P$99+(EF!$BW35+$B233)*BV$107*$Q$99+(EF!$BY35+$C233)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":34.889213776313312},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35+$D233)*BW$109+(EF!$BM35+$R233)*BW$118*$P$99+(EF!$BL35+$B233)*BW$107*$Q$99+(EF!$BN35+$C233)*BW$108*$B$99)*$C$34+((EF!$AZ35+$D233)*BW$109+(EF!$BB35+$R233)*BW$118*$P$99+(EF!$BA35+$B233)*BW$107*$Q$99+(EF!$BC35+$C233)*BW$108*$B$99)*$B$34+((EF!$BV35+$D233)*BW$109+(EF!$BX35+$R233)*BW$118*$P$99+(EF!$BW35+$B233)*BW$107*$Q$99+(EF!$BY35+$C233)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":23.724665367893049},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C35+$B233)*BX$107*Q$95+(EF!$B35+$C233)*BX$108+(EF!$D35+$E233)*BX$109*$C$95)+((EF!$C48+$B233)*BX$107*Q$95+(EF!$B48+$C233)*BX$108+(EF!$D48+$E233)*BX$109*$C$95)*BX$121)*BX$105)","v":26.234027628011454},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35+$B233)*BY$107*$Q$96+(EF!$I35+$C233)*BY$108+(EF!$K35+$E233)*BY$109*$C$96)*BY$120+((EF!$J48+$B233)*BY$107*$Q$96+(EF!$I48+$C233)*BY$108+(EF!$K48+$E233)*BY$109*$C$96)*BY$121)*BY$105","v":10.516932706490136},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35+$B233)*BZ$107+(EF!$T35+$E233)*BZ$109*$C$97+(EF!$AB35+$R233)*BZ$118*$P$97)*BZ$120+((EF!$S48+$B233)*BZ$107+(EF!$T48+$E233)*BZ$109*$C$97+(EF!$AB48+$R233)*BZ$118*$P$97)*BZ$121)*BZ$105","v":6.2715751134880495},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35+$B233)*CA$107+(EF!$AE35+$E233)*CA$109*$C$98)*CA$120+((EF!$AD48+$B233)*CA$107+(EF!$AE48+$E233)*CA$109*$C$98)*CA$121)*CA$105)","v":0.56715894282530988},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C35+$B233)*CB$107*Q$95+(EF!$B35+$C233)*CB$108+(EF!$D35+$F233)*CB$109*$C$95)+((EF!$C48+$B233)*CB$107*Q$95+(EF!$B48+$C233)*CB$108+(EF!$D48+$F233)*CB$109*$C$95)*CB$121)*CB$105)","v":30.571742181209299},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35+$B233)*CC$107*$Q$96+(EF!$I35+$C233)*CC$108+(EF!$K35+$F233)*CC$109*$C$96)*CC$120+((EF!$J48+$B233)*CC$107*$Q$96+(EF!$I48+$C233)*CC$108+(EF!$K48+$F233)*CC$109*$C$96)*CC$121)*CC$105","v":10.290914856889158},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35+$B233)*CD$107+(EF!$T35+$F233)*CD$109*$C$97+(EF!$AB35+$R233)*CD$118*$P$97)*CD$120+((EF!$S48+$B233)*CD$107+(EF!$T48+$F233)*CD$109*$C$97+(EF!$AB48+$R233)*CD$118*$P$97)*CD$121)*CD$105","v":6.2189703602632491},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35+$B233)*CE$107+(EF!$AE35+$F233)*CE$109*$C$98)*CE$120+((EF!$AD48+$B233)*CE$107+(EF!$AE48+$F233)*CE$109*$C$98)*CE$121)*CE$105)","v":0.56715894282530988},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C35+$B233)*CF$107*Q$95+(EF!$B35+$C233)*CF$108+(EF!$D35+$G233)*CF$109*$C$95)+((EF!$C48+$B233)*CF$107*Q$95+(EF!$B48+$C233)*CF$108+(EF!$D48+$G233)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35+$B233)*CG$107*$Q$96+(EF!$I35+$C233)*CG$108+(EF!$K35+$G233)*CG$109*$C$96)*CG$120+((EF!$J48+$B233)*CG$107*$Q$96+(EF!$I48+$C233)*CG$108+(EF!$K48+$G233)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35+$B233)*CH$107+(EF!$T35+$G233)*CH$109*$C$97+(EF!$AB35+$R233)*CH$118*$P$97)*CH$120+((EF!$S48+$B233)*CH$107+(EF!$T48+$G233)*CH$109*$C$97+(EF!$AB48+$R233)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35+$B233)*CI$107+(EF!$AE35+$G233)*CI$109*$C$98)*CI$120+((EF!$AD48+$B233)*CI$107+(EF!$AE48+$G233)*CI$109*$C$98)*CI$121)*CI$105)","v":0.94526490470884994},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C35+$B233)*CJ$107*Q$95+(EF!$B35+$C233)*CJ$108)+((EF!$C48+$B233)*CJ$107*Q$95+(EF!$B48+$C233)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J35+$B233)*CK$107*$Q$96+(EF!$I35+$C233)*CK$108)*CK$120+((EF!$J48+$B233)*CK$107*$Q$96+(EF!$I48+$C233)*CK$108)*CK$121)*CK$105","v":24.971610750876177},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK35+$D233)*CL$109+(EF!$BM35+$R233)*CL$118*$P$99+(EF!$BL35+$B233)*CL$107*$Q$99+(EF!$BN35+$C233)*CL$108*$B$99)*$C$29+((EF!$AZ35+$D233)*CL$109+(EF!$BB35+$R233)*CL$118*$P$99+(EF!$BA35+$B233)*CL$107*$Q$99+(EF!$BC35+$C233)*CL$108*$B$99)*$B$29+((EF!$BV35+$D233)*CL$109+(EF!$BX35+$R233)*CL$118*$P$99+(EF!$BW35+$B233)*CL$107*$Q$99+(EF!$BY35+$C233)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":3.37629459159393},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S35+$B233)*CM$107+CM$118*$P$97*(EF!$AB35+$R233))*CM$120+((EF!$S48+$B233)*CM$107+CM$118*$P$97*(EF!$AB48+$R233))*CM$121)*CM$105","v":12.531932000148744},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35+$B233)*CN$107+(EF!$AI35+$M233)*CN$113*$J$98)*CN$120+((EF!$AD48+$B233)*CN$107+(EF!$AI48+$M233)*CN$113*$J$98)*CN$121)*CN$105","v":2.1963022201891684},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35+$B233)*CO$107+(EF!$AI35+$M233)*CO$113*$J$98)*CO$120+((EF!$AD48+$B233)*CO$107+(EF!$AI48+$M233)*CO$113*$J$98)*CO$121)*CO$105","v":0.82361333257093805},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C35+$B233)*CP$107*Q$95+(EF!$B35+$C233)*CP$108+CP$111*$E$95*(EF!$F35+$I233))+((EF!$C48+$B233)*CP$107*Q$95+(EF!$B48+$C233)*CP$108+CP$111*$E$95*(EF!$F48+$I233))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J35+$B233)*CQ$107*$Q$96+(EF!$I35+$C233)*CQ$108+CQ$111*$E$96*(EF!$M35+$I233))*CQ$120+((EF!$J48+$B233)*CQ$107*$Q$96+(EF!$I48+$C233)*CQ$108+CQ$111*$E$96*(EF!$M48+$I233))*CQ$121)*CQ$105","v":17.37322797993129},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK35+$D233)*CR$109+(EF!$BM35+$R233)*CR$118*$P$99+(EF!$BL35+$B233)*CR$107*$Q$99+(EF!$BN35+$C233)*CR$108*$B$99+CR$111*$E$99*(EF!$BP35+$I233))*$C$27+((EF!$AZ35+$D233)*CR$109+(EF!$BB35+$R233)*CR$118*$P$99+(EF!$BA35+$B233)*CR$107*$Q$99+(EF!$BC35+$C233)*CR$108*$B$99+CR$111*$E$99*(EF!$BE35+$I233))*$B$27+((EF!$BV35+$D233)*CR$109+(EF!$BX35+$R233)*CR$118*$P$99+(EF!$BW35+$B233)*CR$107*$Q$99+(EF!$BY35+$C233)*CR$108*$B$99+CR$111*$E$99*(EF!$CA35+$I233))*$D$27)*CR$105*CR$120","v":2.2869463082419443},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S35+$B233)*CS$107+CS$118*$P$97*(EF!$AB35+$R233)+CS$111*$E$97*(EF!$V35+$I233))*CS$120+((EF!$S48+$B233)*CS$107+CS$118*$P$97*(EF!$AB35+$R233)+CS$111*$E$97*(EF!$V48+$I233))*CS$121)*CS$105","v":10.490051598652006},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD35+$B233)*CT$107+(EF!$AF35+$I233)*CT$111*$E$98)*CT$120+((EF!$AD48+$B233)*CT$107+(EF!$AF48+$I233)*CT$111*$E$98)*CT$121)*CT$105","v":0.71625446676301319},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C35+$B233)*CU$107*Q$95+(EF!$B35+$C233)*CU$108+CU$112*$F$95*(EF!$G35+$J233))+((EF!$C48+$B233)*CU$107*Q$95+(EF!$B48+$C233)*CU$108+CU$112*$F$95*(EF!$G48+$J233))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J35+$B233)*CV$107*$Q$96+(EF!$I35+$C233)*CV$108+CV$112*$F$96*(EF!$N35+$J233))*CV$120+((EF!$J48+$B233)*CV$107*$Q$96+(EF!$I48+$C233)*CV$108+CV$112*$F$96*(EF!$N48+$J233))*CV$121)*CV$105","v":4.4624223578542761},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK35+$D233)*CW$109+(EF!$BM35+$R233)*CW$118*$P$99+(EF!$BL35+$B233)*CW$107*$Q$99+(EF!$BN35+$C233)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ35+$J233))*$C$21+((EF!$AZ35+$D233)*CW$109+(EF!$BB35+$R233)*CW$118*$P$99+(EF!$BA35+$B233)*CW$107*$Q$99+(EF!$BC35+$C233)*CW$108*$B$99+CW$112*$F$99*(EF!$BF35+$J233))*$B$21+((EF!$BV35+$D233)*CW$109+(EF!$BX35+$R233)*CW$118*$P$99+(EF!$BW35+$B233)*CW$107*$Q$99+(EF!$BY35+$C233)*CW$108*$B$99+CW$112*$F$99*(EF!$CB35+$J233))*$D$21)*CW$105*CW$120","v":0.8555211745501432},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S35+$B233)*CX$107+CX$118*$P$97*(EF!$AB35+$R233)+CX$112*$F$97*(EF!$W35+$J233))*CX$120+((EF!$S48+$B233)*CX$107+CX$118*$P$97*(EF!$AB35+$R233)+CX$112*$F$97*(EF!$W48+$J233))*CX$121)*CX$105","v":4.2834496211312025},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD35+$B233)*CY$107+(EF!$AG35+$J233)*CY$112*$F$98)*CY$120+((EF!$AD48+$B233)*CY$107+(EF!$AG48+$J233)*CY$112*$F$98)*CY$121)*CY$105","v":0.38266684211960245},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C35+$B233)*CZ$107*$Q$95+(EF!$B35+$C233)*CZ$108)+((EF!$C48+$B233)*CZ$107*$V$95+(EF!$B48+$C233)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J35+$B233)*DA$107*$Q$96+(EF!$I35+$C233)*DA$108)*DA$120+((EF!$J48+$B233)*DA$107*$Q$96+(EF!$I48+$C233)*DA$108)*DA$121)*DA$105","v":4.3482718748825038},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D233+EF!$BK35)*DB$109+(EF!$BM35+$R233)*DB$118*$P$99+(EF!$BL35+$B233)*DB$107*$Q$99+(EF!$BN35+$C233)*DB$108*$B$99+(EF!$BO35+$H233)*DB$110*$D$99)*$C$25+((EF!$AZ35+$D233)*DB$109+(EF!$BB35+$R233)*DB$118*$P$99+(EF!$BA35+$B233)*DB$107*$Q$99+(EF!$BC35+$C233)*DB$108*$B$99+(EF!$BD35+$H233)*DB$110*$D$99)*$B$25+((EF!$BV35+$D233)*DB$109+(EF!$BX35+$R233)*DB$118*$P$99+(EF!$BW35+$B233)*DB$107*$Q$99+(EF!$BY35+$C233)*DB$108*$B$99+(EF!$BZ35+$H233)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":0.29764287028010078},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S35+$B233)*DC$107+(EF!$AB35+$R233)*DC$118*$P$97)*DC$120+((EF!$S48+$B233)*DC$107+(EF!$AB48+$R233)*DC$118*$P$97)*DC$121)*DC$105","v":4.1811258243656146},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD35+$B233)*DD$107)*DD$120+((EF!$AD48+$B233)*DD$107)*DD$121)*DD$105","v":0.4237250873676478},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK35+$D233)*DE$109+(EF!$BM35+$R233)*DE$118*$P$99+(EF!$BL35+$B233)*DE$107*$Q$99+(EF!$BN35+$C233)*DE$108*$B$99+DE$117*$N$99*(EF!$BU35+$K233))*$C$35+((EF!$AZ35+$D233)*DE$109+(EF!$BB35+$R233)*DE$118*$P$99+(EF!$BA35+$B233)*DE$107*$Q$99+(EF!$BC35+$C233)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ35+$K233))*$B$35+((EF!$BV35+$D233)*DE$109+(EF!$BX35+$R233)*DE$118*$P$99+(EF!$BW35+$B233)*DE$107*$Q$99+(EF!$BY35+$C233)*DE$108*$B$99+DE$117*$N$99*(EF!$CF35+$K233))*$D$35)*DE$105*DE$120","v":9.4291260044380234},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD35+$B233)*DF$107+(EF!$AN35+$K233)*DF$117*$N$98)*DF$120+((EF!$AD48+$B233)*DF$107+(EF!$AN48+$K233)*DF$117*$N$98)*DF$121)*DF$105","v":8.620492591591228},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C35+$B233)*DG$107*Q$95+(EF!$B35+$C233)*DG$108+(EF!$H35+$L233)*DG$117*$O$95)+((EF!$C48+$B233)*DG$107*Q$95+(EF!$B48+$C233)*DG$108+(EF!$H48+$L233)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J35+$B233)*DH$107*$Q$96+(EF!$I35+$C233)*DH$108+(EF!$R35+$L233)*DH$117*$O$96)*DH$120+((EF!$J48+$B233)*DH$107*$Q$96+(EF!$I48+$C233)*DH$108+(EF!$R48+$L233)*DH$117*$O$96)*DH$121)*DH$105","v":4.1789581901845843},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S35+$B233)*DI$107+(EF!$AA35+$L233)*DI$117*$O$97+(EF!$AB35+$R233)*DI$118*$P$97)*DI$120+((EF!$S48+$B233)*DI$107+(EF!$AA48+$L233)*DI$117*$O$97+(EF!$AB48+$R233)*DI$118*$P$97*$R233)*DI$121)*DI$105","v":2.5232781780268256},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD35+$B233)*DJ$107+(EF!$AN35+$L233)*DJ$117*$O$98)*DJ$120+((EF!$AD48+$B233)*DJ$107+(EF!$AN48+$L233)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.86143964541108375},{"$f":"((DK$120*((EF!$C35+$B233)*DK$107*Q$95+(EF!$B35+$C233)*DK$108)+((EF!$C48+$B233)*DK$107*Q$95+(EF!$B48+$C233)*DK$108)*DK$121)*DK$105)/1000000","v":651.00389574981716},{"$f":"((((EF!$J35+$B233)*DL$107*$Q$96+(EF!$I35+$C233)*DL$108)*DL$120+((EF!$J48+$B233)*DL$107*$Q$96+(EF!$I48+$C233)*DL$108)*DL$121)*DL$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*DM$107+(EF!$AB35+$R233)*DM$118*$P$97)*DM$120+((EF!$S48+$B233)*DM$107+(EF!$AB48+$R233)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*DN$120+(EF!$AD48+$B233)*DN$121)*DN$107*DN$105/1000000","v":123.85390881395037},{"$f":"(((EF!$AP35+$B233)*DO$120+(EF!$AP48+$B233)*DO$121)*DO$107*DO$105)/1000000","v":12.142583202838965},{"$f":"((DP$120*((EF!$C35+$B233)*DP$107*$Q$95+(EF!$B35+$C233)*DP$108)+((EF!$C48+$B233)*DP$107*$Q$95+(EF!$B48+$C233)*DP$108)*DP$121)*DP$105)/1000000","v":1128.4067526330164},{"$f":"((((EF!$J35+$B233)*DQ$107*$Q$96+(EF!$I35+$C233)*DQ$108)*DQ$120+((EF!$J48+$B233)*DQ$107*$Q$96+(EF!$I48+$C233)*DQ$108)*DQ$121)*DQ$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*DR$107+(EF!$AB35+$R233)*DR$118*$P$97)*DR$120+((EF!$S48+$B233)*DR$107+(EF!$AB48+$R233)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*DS$120+(EF!$AD48+$B233)*DS$121)*DS$107*DS$105/1000000","v":123.85390881395037},{"$f":"(((EF!$AP35+$B233)*DT$120+(EF!$AP48+$B233)*DT$121)*DT$107*DT$105)/1000000","v":12.142583202838965},{"$f":"((DU$120*((EF!$C35+$B233)*DU$107*$Q$95+(EF!$B35+$C233)*DU$108)+((EF!$C48+$B233)*DU$107*$Q$95+(EF!$B48+$C233)*DU$108)*DU$121)*DU$105)/1000000","v":1128.4067526330164},{"$f":"((((EF!$J35+$B233)*DV$107*$Q$96+(EF!$I35+$C233)*DV$108)*DV$120+((EF!$J48+$B233)*DV$107*$Q$96+(EF!$I48+$C233)*DV$108)*DV$121)*DV$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*DW$107+(EF!$AB35+$R233)*DW$118*$P$97)*DW$120+((EF!$S48+$B233)*DW$107+(EF!$AB48+$R233)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*DX$120+(EF!$AD48+$B233)*DX$121)*DX$107*DX$105/1000000","v":26.351895492329866},{"$f":"(((EF!$AP35+$B233)*DY$120+(EF!$AP48+$B233)*DY$121)*DY$107*DY$105)/1000000","v":12.142583202838965},{"$f":"((DZ$120*((EF!$C35+$B233)*DZ$107*$Q$95+(EF!$B35+$C233)*DZ$108)+((EF!$C48+$B233)*DZ$107*$Q$95+(EF!$B48+$C233)*DZ$108)*DZ$121)*DZ$105)/1000000","v":802.90480475810773},{"$f":"((((EF!$J35+$B233)*EA$107*$Q$96+(EF!$I35+$C233)*EA$108)*EA$120+((EF!$J48+$B233)*EA$107*$Q$96+(EF!$I48+$C233)*EA$108)*EA$121)*EA$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*EB$107+(EF!$AB35+$R233)*EB$118*$P$97)*EB$120+((EF!$S48+$B233)*EB$107+(EF!$AB48+$R233)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*EC$120+(EF!$AD48+$B233)*EC$121)*EC$107*EC$105/1000000","v":123.85390881395037},{"$f":"(((EF!$AP35+$B233)*ED$120+(EF!$AP48+$B233)*ED$121)*ED$107*ED$105)/1000000","v":12.142583202838965},{"$f":"((DZ$120*((EF!$C35+$B233)*DZ$107*$Q$95+(EF!$B35+$C233)*DZ$108)+((EF!$C48+$B233)*DZ$107*$Q$95+(EF!$B48+$C233)*DZ$108)*DZ$121)*DZ$105)/1000000","v":802.90480475810773},{"$f":"((((EF!$J35+$B233)*EA$107*$Q$96+(EF!$I35+$C233)*EA$108)*EA$120+((EF!$J48+$B233)*EA$107*$Q$96+(EF!$I48+$C233)*EA$108)*EA$121)*EA$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*EB$107+(EF!$AB35+$R233)*EB$118*$P$97)*EB$120+((EF!$S48+$B233)*EB$107+(EF!$AB48+$R233)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*EC$120+(EF!$AD48+$B233)*EC$121)*EC$107*EC$105/1000000","v":123.85390881395037},{"$f":"(((EF!$AP35+$B233)*ED$120+(EF!$AP48+$B233)*ED$121)*ED$107*ED$105)/1000000","v":12.142583202838965},{"$f":"((EJ$120*((EF!$C35+$B233)*EJ$107*$Q$95+(EF!$B35+$C233)*EJ$108)+((EF!$C48+$B233)*EJ$107*$Q$95+(EF!$B48+$C233)*EJ$108)*EJ$121)*EJ$105)/1000000","v":325.50194787490858},{"$f":"((((EF!$J35+$B233)*EK$107*$Q$96+(EF!$I35+$C233)*EK$108)*EK$120+((EF!$J48+$B233)*EK$107*$Q$96+(EF!$I48+$C233)*EK$108)*EK$121)*EK$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*EL$107+(EF!$AB35+$R233)*EL$118*$P$97)*EL$120+((EF!$S48+$B233)*EL$107+(EF!$AB48+$R233)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*EM$120+(EF!$AD48+$B233)*EM$121)*EM$107*EM$105/1000000","v":26.351895492329866},{"$f":"(((EF!$AP35+$B233)*EN$120+(EF!$AP48+$B233)*EN$121)*EN$107*EN$105)/1000000","v":12.142583202838965},{"$f":"((EO$120*((EF!$C35+$B233)*EO$107*$Q$95+(EF!$B35+$C233)*EO$108)+((EF!$C48+$B233)*EO$107*$Q$95+(EF!$B48+$C233)*EO$108)*EO$121)*EO$105)/1000000","v":954.80571376639841},{"$f":"((((EF!$J35+$B233)*EP$107*$Q$96+(EF!$I35+$C233)*EP$108)*EP$120+((EF!$J48+$B233)*EP$107*$Q$96+(EF!$I48+$C233)*EP$108)*EP$121)*EP$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*EQ$107+(EF!$AB35+$R233)*EQ$118*$P$97)*EQ$120+((EF!$S48+$B233)*EQ$107+(EF!$AB48+$R233)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*ER$120+(EF!$AD48+$B233)*ER$121)*ER$107*ER$105/1000000","v":26.351895492329866},{"$f":"(((EF!$AP35+$B233)*ES$120+(EF!$AP48+$B233)*ES$121)*ES$107*ES$105)/1000000","v":12.142583202838965},{"$f":"((ET$120*((EF!$C35+$B233)*ET$107*$Q$95+(EF!$B35+$C233)*ET$108)+((EF!$C48+$B233)*ET$107*$Q$95+(EF!$B48+$C233)*ET$108)*ET$121)*ET$105)/1000000","v":911.40545404974398},{"$f":"((((EF!$J35+$B233)*EU$107*$Q$96+(EF!$I35+$C233)*EU$108)*EU$120+((EF!$J48+$B233)*EU$107*$Q$96+(EF!$I48+$C233)*EU$108)*EU$121)*EU$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*EV$107+(EF!$AB35+$R233)*EV$118*$P$97)*EV$120+((EF!$S48+$B233)*EV$107+(EF!$AB48+$R233)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*EW$120+(EF!$AD48+$B233)*EW$121)*EW$107*EW$105/1000000","v":123.85390881395037},{"$f":"(((EF!$AP35+$B233)*EX$120+(EF!$AP48+$B233)*EX$121)*EX$107*EX$105)/1000000","v":12.142583202838965},{"$f":"((EY$120*((EF!$C35+$B233)*EY$107*$Q$95+(EF!$B35+$C233)*EY$108)+((EF!$C48+$B233)*EY$107*$Q$95+(EF!$B48+$C233)*EY$108)*EY$121)*EY$105)/1000000","v":846.30506447476228},{"$f":"((((EF!$J35+$B233)*EZ$107*$Q$96+(EF!$I35+$C233)*EZ$108)*EZ$120+((EF!$J48+$B233)*EZ$107*$Q$96+(EF!$I48+$C233)*EZ$108)*EZ$121)*EZ$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*FA$107+(EF!$AB35+$R233)*FA$118*$P$97)*FA$120+((EF!$S48+$B233)*FA$107+(EF!$AB48+$R233)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*FB$120+(EF!$AD48+$B233)*FB$121)*FB$107*FB$105/1000000","v":123.85390881395037},{"$f":"(((EF!$AP35+$B233)*FC$120+(EF!$AP48+$B233)*FC$121)*FC$107*FC$105)/1000000","v":12.142583202838965},{"$f":"((FD$120*((EF!$C35+$B233)*FD$107*$Q$95+(EF!$B35+$C233)*FD$108)+((EF!$C48+$B233)*FD$107*$Q$95+(EF!$B48+$C233)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J35+$B233)*FE$107*$Q$96+(EF!$I35+$C233)*FE$108)*FE$120+((EF!$J48+$B233)*FE$107*$Q$96+(EF!$I48+$C233)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*FF$107+(EF!$AB35+$R233)*FF$118*$P$97)*FF$120+((EF!$S48+$B233)*FF$107+(EF!$AB48+$R233)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD35+$B233)*FG$120+(EF!$AD48+$B233)*FG$121)*FG$107*FG$105/1000000","v":26.351895492329866},{"$f":"(((EF!$AP35+$B233)*FH$120+(EF!$AP48+$B233)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C35+$B233)*FI$107*$Q$95+(EF!$B35+$C233)*FI$108)+((EF!$C48+$B233)*FI$107*$Q$95+(EF!$B48+$C233)*FI$108)*FI$121)*FI$105)/1000000","v":868.00519433308943},{"$f":"((((EF!$J35+$B233)*FJ$107*$Q$96+(EF!$I35+$C233)*FJ$108)*FJ$120+((EF!$J48+$B233)*FJ$107*$Q$96+(EF!$I48+$C233)*FJ$108)*FJ$121)*FJ$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*FK$107+(EF!$AB35+$R233)*FK$118*$P$97)*FK$120+((EF!$S48+$B233)*FK$107+(EF!$AB48+$R233)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*FL$120+(EF!$AD48+$B233)*FL$121)*FL$107*FL$105/1000000","v":123.85390881395037},{"$f":"(((EF!$AP35+$B233)*FM$120+(EF!$AP48+$B233)*FM$121)*FM$107*FM$105)/1000000","v":12.142583202838965},{"$f":"((FN$120*((EF!$C35+$B233)*FN$107*$Q$95+(EF!$B35+$C233)*FN$108)+((EF!$C48+$B233)*FN$107*$Q$95+(EF!$B48+$C233)*FN$108)*FN$121)*FN$105)/1000000","v":868.00519433308943},{"$f":"((((EF!$J35+$B233)*FO$107*$Q$96+(EF!$I35+$C233)*FO$108)*FO$120+((EF!$J48+$B233)*FO$107*$Q$96+(EF!$I48+$C233)*FO$108)*FO$121)*FO$105)/1000000","v":377.57545409314861},{"$f":"(((EF!$S35+$B233)*FP$107+(EF!$AB35+$R233)*FP$118*$P$97)*FP$120+((EF!$S48+$B233)*FP$107+(EF!$AB48+$R233)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":253.99813574154643},{"$f":"((EF!$AD35+$B233)*FQ$120+(EF!$AD48+$B233)*FQ$121)*FQ$107*FQ$105/1000000","v":123.85390881395037},{"$f":"(((EF!$AP35+$B233)*FR$120+(EF!$AP48+$B233)*FR$121)*FR$107*FR$105)/1000000","v":12.142583202838965},{"$f":"(((EF!$AP35+$B233)*FS$107+FS$114*$H$98*(EF!$AT35+$N233))*FS$120+((EF!$AP48+$B233)*FS$107+FS$114*$H$98*(EF!$AT48+$N233))*FS$121)*FS$105/1000000","v":4.0475277342796545},{"$f":"((((EF!$J35+$B233)*FT$107*$Q$96+(EF!$I35+$C233)*FT$108)*FT$120+((EF!$J48+$B233)*FT$107*$Q$96+(EF!$I48+$C233)*FT$108)*FT$121)*FT$105)/1000000","v":290.39792468654792},{"$f":"(((EF!$S35+$B233)*FU$107+(EF!$AB35+$R233)*FU$118*$P$97)*FU$120+((EF!$S48+$B233)*FU$107+(EF!$AB48+$R233)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":455.8940897925192},{"$f":"(((EF!$AD35+$B233)*FV$107+(EF!$AH35+$N233)*FV$114*$H$98)*FV$120+((EF!$AD48+$B233)*FV$107+(EF!$AH48+$N233)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":31.622274590795836},{"$f":"((((EF!$J35+$B233)*FW$107*$Q$96+(EF!$I35+$C233)*FW$108)*FW$120+((EF!$J48+$B233)*FW$107*$Q$96+(EF!$I48+$C233)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*FX$107+(EF!$AB35+$R233)*FX$118*$P$97)*FX$120+((EF!$S48+$B233)*FX$107+(EF!$AB48+$R233)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*FY$107+(EF!$AH35+$N233)*FY$114*$H$98)*FY$120+((EF!$AD48+$B233)*FY$107+(EF!$AH48+$N233)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":25.286024616361178},{"$f":"((((EF!$AP35+$B233)*FZ$107+FZ$115*$K$98*(EF!$AW35+$O233)+FZ$116*$L$98*(EF!$AX35+$P233))*FZ$120+((EF!$AP48+$B233)*FZ$107+FZ$115*$K$98*(EF!$AW48+$O233)+FZ$116*$L$98*(EF!$AX48+$P233))*FZ$121)*FZ$105)/1000000","v":4.0475277342796545},{"$f":"((((EF!$J35+$B233)*GA$107*$Q$96+(EF!$I35+$C233)*GA$108)*GA$120+((EF!$J48+$B233)*GA$107*$Q$96+(EF!$I48+$C233)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*GB$107+(EF!$AB35+$R233)*GB$118*$P$97)*GB$120+((EF!$S48+$B233)*GB$107+(EF!$AB48+$R233)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*GC$107+(EF!$AK35+$O233)*GC$115*$K$98+(EF!$AL35+$P233)*GC$116*$L$98)*GC$120+((EF!$AD48+$B233)*GC$107+(EF!$AK48+$O233)*GC$115*$K$98+(EF!$AL48+$P233)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":39.527843238494796},{"$f":"0.000001*(((EF!$J35+$B233)*GD$107*$Q$96+(EF!$I35+$C233)*GD$108)*GD$120+((EF!$J48+$B233)*GD$107*$Q$96+(EF!$I48+$C233)*GD$108)*GD$121)*GD$105","v":431.4483452485855},{"$f":"0.000001*(((EF!$BK35+$D233)*GE$109+(EF!$BM35+$R233)*GE$118*$P$99+(EF!$BL35+$B233)*GE$107*$Q$99+(EF!$BN35+$C233)*GE$108*$B$99)*$C$17+((EF!$AZ35+$D233)*GE$109+(EF!$BB35+$R233)*GE$118*$P$99+(EF!$BA35+$B233)*GE$107*$Q$99+(EF!$BC35+$C233)*GE$108*$B$99)*$B$17+((EF!$BV35+$D233)*GE$109+(EF!$BX35+$R233)*GE$118*$P$99+(EF!$BW35+$B233)*GE$107*$Q$99+(EF!$BY35+$C233)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":61.957347760157838},{"$f":"0.000001*(((EF!$S35+$B233)*GF$107+(EF!$AB35+$R233)*GF$118*$P$97)*GF$120+((EF!$S48+$B233)*GF$107+(EF!$AB48+$R233)*GF$118*$P$97)*GF$121)*GF$105","v":227.9470448962596},{"$f":"0.000001*((EF!$AD35+$B233)*GG$120+(EF!$AD48+$B233)*GG$121)*GG$107*GG$105","v":37.946729508955002},{"$f":"((((EF!$AD35+$B233)*GH$107+(EF!$AH35+$N233)*GH$114*$H$98)*GH$120+((EF!$AD48+$B233)*GH$107+(EF!$AH48+$N233)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":33.881008490138399},{"$f":"((((EF!$AD35+$B233)*GI$107+(EF!$AH35+$N233)*GI$114*$H$98)*GI$120+((EF!$AD48+$B233)*GI$107+(EF!$AH48+$N233)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":33.881008490138399},{"$f":"(((EF!$AD35+$B233)*GJ$107+(EF!$AH35+$N233)*GJ$114*$H$98)*GJ$120+((EF!$AD48+$B233)*GJ$107+(EF!$AH48+$N233)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":25.286024616361178},{"$f":"(((EF!$AD35+$B233)*GK$107+(EF!$AH35+$N233)*GK$114*$H$98)*GK$120+((EF!$AD48+$B233)*GK$107+(EF!$AH48+$N233)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":17.700217231452825},{"$f":"(((EF!$AD35+$B233)*GL$107+(EF!$AH35+$N233)*GL$114*$H$98)*GL$120+((EF!$AD48+$B233)*GL$107+(EF!$AH48+$N233)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":60.985815282249114},{"$f":"(((EF!$AD35+$B233)*GM$107+(EF!$AH35+$N233)*GM$114*$G$98)*GM$120+((EF!$AD48+$B233)*GM$107+(EF!$AH48+$N233)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":3.5398068571786387},{"$f":"(((EF!$AD35+$B233)*GN$107+(EF!$AH35+$N233)*GN$114*$G$98)*GN$120+((EF!$AD48+$B233)*GN$107+(EF!$AH48+$N233)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":1.5107997776251616},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD35+$B233)*GO$107+(EF!$AK35+$O233)*GO$115*$K$98)*GO$120+((EF!$AD48+$B233)*GO$107+(EF!$AK48+$O233)*GO$115*$K$98)*GO$121)*GO$105","v":0.73498345804156062},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J35+$B233)*GP$107*$Q$96+(EF!$I35+$C233)*GP$108+GP$115*$K$96*(EF!$O35+$O233))*GP$120+((EF!$J48+$B233)*GP$107*$Q$96+(EF!$I48+$C233)*GP$108+GP$115*$K$96*(EF!$O48+$O233))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK35+$D233)*GQ$109+(EF!$BM35+$R233)*GQ$118*$P$99+(EF!$BL35+$B233)*GQ$107*$Q$99+(EF!$BN35+$C233)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR35+$O233))*$C$22+((EF!$AZ35+$D233)*GQ$109+(EF!$BB35+$R233)*GQ$118*$P$99+(EF!$BA35+$B233)*GQ$107*$Q$99+(EF!$BC35+$C233)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG35+$O233))*$B$22+((EF!$BV35+$D233)*GQ$109+(EF!$BX35+$R233)*GQ$118*$P$99+(EF!$BW35+$B233)*GQ$107*$Q$99+(EF!$BY35+$C233)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC35+$O233))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S35+$B233)*GR$107+GR$118*$P$97*(EF!$AB35+$R233)+GR$115*$K$97*(EF!$X35+$O233))*GR$120+((EF!$S48+$B233)*GR$107+GR$118*$P$97*(EF!$AB48+$R233)+GR$115*$K$97*(EF!$X48+$O233))*GR$121)*GR$105","v":14.128210528913872},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD35+$B233)*GS$107+(EF!$AK35+$O233)*GS$115*$K$98)*GS$120+((EF!$AD48+$B233)*GS$107+(EF!$AK48+$O233)*GS$115*$K$98)*GS$121)*GS$105","v":0.73498345804156062},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD35+$B233)*GT$107+(EF!$AL35+$P233)*GT$116*$L$98)*GT$120+((EF!$AD48+$B233)*GT$107+(EF!$AL48+$P233)*GT$116*$L$98)*GT$121)*GT$105","v":1.756055352530747},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J35+$B233)*GU$107*$Q$96+(EF!$I35+$C233)*GU$108+GU$116*$L$96*(EF!$P35+$P233))*GU$120+((EF!$J48+$B233)*GU$107*$Q$96+(EF!$I48+$C233)*GU$108+GU$116*$L$96*(EF!$P48+$P233))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK35+$D233)*GV$109+(EF!$BM35+$R233)*GV$118*$P$99+(EF!$BL35+$B233)*GV$107*$Q$99+(EF!$BN35+$C233)*GV$108*$B$99+GV$116*$L$99*(EF!$BS35+$P233))*$C$23+((EF!$AZ35+$D233)*GV$109+(EF!$BB35+$R233)*GV$118*$P$99+(EF!$BA35+$B233)*GV$107*$Q$99+(EF!$BC35+$C233)*GV$108*$B$99+GV$116*$L$99*(EF!$BH35+$P233))*$B$23+((EF!$BV35+$D233)*GV$109+(EF!$BX35+$R233)*GV$118*$P$99+(EF!$BW35+$B233)*GV$107*$Q$99+(EF!$BY35+$C233)*GV$108*$B$99+GV$116*$L$99*(EF!$CD35+$P233))*$D$23)*GV$105*GV$120","v":0.30037242038994538},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S35+$B233)*GW$107+GW$118*$P$97*(EF!$AB35+$R233)+GW$116*$L$97*(EF!$Y35+$P233))*GW$120+((EF!$S48+$B233)*GW$107+GW$118*$P$97*(EF!$AB48+$R233)+GW$116*$L$97*(EF!$Y48+$P233))*GW$121)*GW$105","v":12.055625902446964},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD35+$B233)*GX$107+(EF!$AL35+$P233)*GX$116*$L$98)*GX$120+((EF!$AD48+$B233)*GX$107+(EF!$AL48+$P233)*GX$116*$L$98)*GX$121)*GX$105","v":0.6271626259038382},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J35+$B233)*GY$107*$Q$96+(EF!$I35+$C233)*GY$108)*GY$120+((EF!$J48+$B233)*GY$107*$Q$96+(EF!$I48+$C233)*GY$108)*GY$121)*GY$105)","v":11.60446622921779},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK35+$D233)*GZ$109+(EF!$BM35+$R233)*GZ$118*$P$99+(EF!$BL35+$B233)*GZ$107*$Q$99+(EF!$BN35+$C233)*GZ$108*$B$99)*$C$24+((EF!$AZ35+$D233)*GZ$109+(EF!$BB35+$R233)*GZ$118*$P$99+(EF!$BA35+$B233)*GZ$107*$Q$99+(EF!$BC35+$C233)*GZ$108*$B$99)*$B$24+((EF!$BV35+$D233)*GZ$109+(EF!$BX35+$R233)*GZ$118*$P$99+(EF!$BW35+$B233)*GZ$107*$Q$99+(EF!$BY35+$C233)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":1.1109587163833823},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S35+$B233)*HA$107+HA$118*$P$97*(EF!$AB35+$R233))*HA$120+((EF!$S48+$B233)*HA$107+HA$118*$P$97*(EF!$AB48+$R233))*HA$121)*HA$105","v":7.0068411961166683},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD35+$B233)*HB$107)*HB$120+((EF!$AD48+$B233)*HB$107)*HB$121)*HB$105","v":0.38273835032518377},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35+$D233)*HC$109+(EF!$BM35+$S233)*HC$118*$P$99+(EF!$BL35+$B233)*HC$107*$Q$99+(EF!$BN35+$C233)*HC$108*$B$99)*$C$30+((EF!$AZ35+$D233)*HC$109+(EF!$BB35+$S233)*HC$118*$P$99+(EF!$BA35+$B233)*HC$107*$Q$99+(EF!$BC35+$C233)*HC$108*$B$99)*$B$30+((EF!$BV35+$D233)*HC$109+(EF!$BX35+$S233)*HC$118*$P$99+(EF!$BW35+$B233)*HC$107*$Q$99+(EF!$BY35+$C233)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.57953119578916545},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35+$B233)*HD$107+HD$118*$P$97*(EF!$AB35+$R233))*HD$120+((EF!$S48+$B233)*HD$107+HD$118*$P$97*(EF!$AB48+$R233))*HD$121)*HD$105","v":4.9180570835335873},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HE$107+(EF!$AH35+$N233)*HE$114*$H$98)*HE$120+((EF!$AD48+$B233)*HE$107+(EF!$AH48+$N233)*HE$114*$H$98)*HE$121)*HE$105","v":7.1637760954725387},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HF$107+(EF!$AH35+$N233)*HF$114*$H$98)*HF$120+((EF!$AD48+$B233)*HF$107+(EF!$AH48+$N233)*HF$114*$H$98)*HF$121)*HF$105","v":0.6140379510405034},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35+$D233)*HG$109+(EF!$BM35+$S233)*HG$118*$P$99+(EF!$BL35+$B233)*HG$107*$Q$99+(EF!$BN35+$C233)*HG$108*$B$99)*$C$30+((EF!$AZ35+$D233)*HG$109+(EF!$BB35+$S233)*HG$118*$P$99+(EF!$BA35+$B233)*HG$107*$Q$99+(EF!$BC35+$C233)*HG$108*$B$99)*$B$30+((EF!$BV35+$D233)*HG$109+(EF!$BX35+$S233)*HG$118*$P$99+(EF!$BW35+$B233)*HG$107*$Q$99+(EF!$BY35+$C233)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0.21525444415026143},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35+$B233)*HH$107+HH$118*$P$97*(EF!$AB35+$R233))*HH$120+((EF!$S48+$B233)*HH$107+HH$118*$P$97*(EF!$AB48+$R233))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HI$107+(EF!$AH35+$N233)*HI$114*$H$98)*HI$120+((EF!$AD48+$B233)*HI$107+(EF!$AH48+$N233)*HI$114*$H$98)*HI$121)*HI$105","v":2.6608311211755145},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C35+$B233)*HJ$107*$Q$95+(EF!$B35+$C233)*HJ$108)+((EF!$C48+$B233)*HJ$107*$Q$95+(EF!$B48+$C233)*HJ$108)*HJ$121)*HJ$105)","v":118.66351329707337},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J35+$B233)*HK$107*$Q$96+(EF!$I35+$C233)*HK$108)*HK$120+((EF!$J48+$B233)*HK$107*$Q$96+(EF!$I48+$C233)*HK$108)*HK$121)*HK$105)","v":18.617373096407871},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35+$D233)*HL$109+(EF!$BM35+$R233)*HL$118*$P$99+(EF!$BL35+$B233)*HL$107*$Q$99+(EF!$BN35+$C233)*HL$108*$B$99)*$C$31+((EF!$AZ35+$D233)*HL$109+(EF!$BB35+$R233)*HL$118*$P$99+(EF!$BA35+$B233)*HL$107*$Q$99+(EF!$BC35+$C233)*HL$108*$B$99)*$B$31+((EF!$BV35+$D233)*HL$109+(EF!$BX35+$R233)*HL$118*$P$99+(EF!$BW35+$B233)*HL$107*$Q$99+(EF!$BY35+$C233)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":2.6735136940904307},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35+$B233)*HM$107+HM$118*$P$97*(EF!$AB35+$R233))*HM$120+((EF!$S48+$B233)*HM$107+HM$118*$P$97*(EF!$AB48+$R233))*HM$121)*HM$105","v":11.241273333791057},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HN$107+(EF!$AH35+$N233)*HN$114*$H$98)*HN$120+((EF!$AD48+$B233)*HN$107+(EF!$AH48+$N233)*HN$114*$H$98)*HN$121)*HN$105","v":1.84211385312151},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HO$107+(EF!$AH35+$N233)*HO$114*$H$98)*HO$120+((EF!$AD48+$B233)*HO$107+(EF!$AH48+$N233)*HO$114*$H$98)*HO$121)*HO$105","v":1.0233965850675055},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HP$120*((EF!$C35+$B233)*HP$107*$Q$95+(EF!$B35+$C233)*HP$108)+((EF!$C48+$B233)*HP$107*$Q$95+(EF!$B48+$C233)*HP$108)*HP$121)*HP$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J35+$B233)*HQ$107*$Q$96+(EF!$I35+$C233)*HQ$108)*HQ$120+((EF!$J48+$B233)*HQ$107*$Q$96+(EF!$I48+$C233)*HQ$108)*HQ$121)*HQ$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35+$D233)*HR$109+(EF!$BM35+$R233)*HR$118*$P$99+(EF!$BL35+$B233)*HR$107*$Q$99+(EF!$BN35+$C233)*HR$108*$B$99)*$C$31+((EF!$AZ35+$D233)*HR$109+(EF!$BB35+$R233)*HR$118*$P$99+(EF!$BA35+$B233)*HR$107*$Q$99+(EF!$BC35+$C233)*HR$108*$B$99)*$B$31+((EF!$BV35+$D233)*HR$109+(EF!$BX35+$R233)*HR$118*$P$99+(EF!$BW35+$B233)*HR$107*$Q$99+(EF!$BY35+$C233)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35+$B233)*HS$107+HS$118*$P$97*(EF!$AB35+$R233))*HS$120+((EF!$S48+$B233)*HS$107+HS$118*$P$97*(EF!$AB48+$R233))*HS$121)*HS$105","v":19.672228334134349},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HT$107+(EF!$AH35+$N233)*HT$114*$H$98)*HT$120+((EF!$AD48+$B233)*HT$107+(EF!$AH48+$N233)*HT$114*$H$98)*HT$121)*HT$105","v":1.0233965850675055},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HU$107+(EF!$AH35+$N233)*HU$114*$H$98)*HU$120+((EF!$AD48+$B233)*HU$107+(EF!$AH48+$N233)*HU$114*$H$98)*HU$121)*HU$105","v":0.81871726805400447},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J35+$B233)*HV$107*$Q$96+(EF!$I35+$C233)*HV$108)*HV$120+((EF!$J48+$B233)*HV$107*$Q$96+(EF!$I48+$C233)*HV$108)*HV$121)*HV$105)","v":14.600644536188405},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK35+$D233)*HW$109+(EF!$BM35+$R233)*HW$118*$P$99+(EF!$BL35+$B233)*HW$107*$Q$99+(EF!$BN35+$C233)*HW$108*$B$99)*$C$32+((EF!$AZ35+$D233)*HW$109+(EF!$BB35+$R233)*HW$118*$P$99+(EF!$BA35+$B233)*HW$107*$Q$99+(EF!$BC35+$C233)*HW$108*$B$99)*$B$32+((EF!$BV35+$D233)*HW$109+(EF!$BX35+$R233)*HW$118*$P$99+(EF!$BW35+$B233)*HW$107*$Q$99+(EF!$BY35+$C233)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":2.0966987613079491},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S35+$B233)*HX$107+HX$118*$P$97*(EF!$AB35+$R233))*HX$120+((EF!$S48+$B233)*HX$107+HX$118*$P$97*(EF!$AB48+$R233))*HX$121)*HX$105","v":8.815950307859751},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD35+$B233)*HY$107)*HY$120+((EF!$AD48+$B233)*HY$107)*HY$121)*HY$105","v":1.7657136319734663},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD35+$B233)*HZ$107)*HZ$120+((EF!$AD48+$B233)*HZ$107)*HZ$121)*HZ$105","v":0.48155826326549078},{"$f":"1/1000000*((((EF!$J35+$B233)*IA$107*$Q$96+(EF!$I35+$C233)*IA$108)*IA$120+((EF!$J48+$B233)*IA$107*$Q$96+(EF!$I48+$C233)*IA$108)*IA$121)*IA$105)","v":431.44834524858544},{"$f":"1/1000000*(((EF!$S35+$B233)*IB$107+IB$118*$P$97*(EF!$AB35+$R233))*IB$120+((EF!$S48+$B233)*IB$107+IB$118*$P$97*(EF!$AB48+$R233))*IB$121)*IB$105","v":260.51090845286808},{"$f":"1/1000000*(((EF!$AD35+$B233)*IC$107)*IC$120+((EF!$AD48+$B233)*IC$107)*IC$121)*IC$105","v":52.176753074813128},{"$f":"1/1000000*(((EF!$AD35+$B233)*ID$107)*ID$120+((EF!$AD48+$B233)*ID$107)*ID$121)*ID$105","v":14.230023565858126},{"$f":"((((EF!$J35+$B233)*IE$107+(EF!$I35+$C233)*IE$108)*IE$120+((EF!$J48+$B233)*IE$107+(EF!$I48+$C233)*IE$108)*IE$121)*IE$105)/1000000","v":147.413933579146},{"$f":"(((EF!$S35+$B233)*IF$107+(EF!$AB35+$R233)*IF$118*$P$97)*IF$120+((EF!$S48+$B233)*IF$107+(EF!$AB48+$R233)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":240.97259031890303},{"$f":"((EF!$AD35+$B233)*IG$107*IG$120+(EF!$AD48+$B233)*IG$107*IG$121)*IG$105/1000000","v":35.575058914645311},{"$f":"(((EF!$BK35+$D233)*IH$109+(EF!$BM35+$R233)*IH$118*$P$99+(EF!$BL35+$B233)*IH$107*$Q$99+(EF!$BN35+$C233)*IH$108*$B$99)*$C$31+((EF!$AZ35+$D233)*IH$109+(EF!$BB35+$R233)*IH$118*$P$99+(EF!$BA35+$B233)*IH$107*$Q$99+(EF!$BC35+$C233)*IH$108*$B$99)*$B$31+((EF!$BV35+$D233)*IH$109+(EF!$BX35+$R233)*IH$118*$P$99+(EF!$BW35+$B233)*IH$107*$Q$99+(EF!$BY35+$C233)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":57.025297502814581},{"$f":"(((EF!$S35+$B233)*II$107+(EF!$AB35+$R233)*II$118*$P$97)*II$120+((EF!$S48+$B233)*II$107+(EF!$AB48+$R233)*II$118*$P$97)*II$121)*II$105/1000000","v":240.97259031890303},{"$f":"((EF!$AD35+$B233)*IJ$107*IJ$120+(EF!$AD48+$B233)*IJ$107*IJ$121)*IJ$105/1000000","v":35.575058914645311},{"$f":"((((EF!$J35+$B233)*IK$107+(EF!$I35+$C233)*IK$108)*IK$120+((EF!$J48+$B233)*IK$107+(EF!$I48+$C233)*IK$108)*IK$121)*IK$105)/1000000","v":147.413933579146},{"$f":"(((EF!$S35+$B233)*IL$107+(EF!$AB35+$R233)*IL$118*$P$97)*IL$120+((EF!$S48+$B233)*IL$107+(EF!$AB48+$R233)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":240.97259031890303},{"$f":"((EF!$AD35+$B233)*IM$107*IM$120+(EF!$AD48+$B233)*IM$107*IM$121)*IM$105/1000000","v":35.575058914645311},{"$f":"(((EF!$S35+$B233)*IN$107+(EF!$AB35+$R233)*IN$118*$P$97)*IN$120+((EF!$S48+$B233)*IN$107+(EF!$AB48+$R233)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":32.563863556608517},{"$f":"((EF!$AD35+$B233)*IO$107*IO$120+(EF!$AD48+$B233)*IO$107*IO$121)*IO$105/1000000","v":322.54720082611749},{"$f":"(((EF!$S35+$B233)*IP$107+(EF!$AB35+$R233)*IP$118*$P$97)*IP$120+((EF!$S48+$B233)*IP$107+(EF!$AB48+$R233)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":32.563863556608517},{"$f":"((EF!$AD35+$B233)*IQ$107*IQ$120+(EF!$AD48+$B233)*IQ$107*IQ$121)*IQ$105/1000000","v":218.19369467649125},{"$f":"((EF!$AD35+$B233)*IR$107*IR$120+(EF!$AD48+$B233)*IR$107*IR$121)*IR$105/1000000","v":118.58352971548437},{"$f":"(((EF!$BK35+$D233)*IS$109+(EF!$BM35+$R233)*IS$118*$P$99+(EF!$BL35+$B233)*IS$107*$Q$99+(EF!$BN35+$C233)*IS$108*$B$99)*$C$31+((EF!$AZ35+$D233)*IS$109+(EF!$BB35+$R233)*IS$118*$P$99+(EF!$BA35+$B233)*IS$107*$Q$99+(EF!$BC35+$C233)*IS$108*$B$99)*$B$31+((EF!$BV35+$D233)*IS$109+(EF!$BX35+$R233)*IS$118*$P$99+(EF!$BW35+$B233)*IS$107*$Q$99+(EF!$BY35+$C233)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":9.9128596337456472},{"$f":"((EF!$AD35+$B233)*IT$107*IT$120+(EF!$AD48+$B233)*IT$107*IT$121)*IT$105/1000000","v":5.9291764857742191},{"$f":"((EF!$AD35+$B233)*IU$120+(EF!$AD48+$B233)*IU$121)*IU$107*IU$105/1000000","v":9.4866823772387505},{"$f":"(((EF!$AD35+$B233)*IV$107+(EF!$AH35+$N233)*IV$114*$H$98)*IV$120+((EF!$AD48+$B233)*IV$107+(EF!$AH48+$N233)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":6.9755017479696697},{"$f":"(((EF!$AP35+$B233)*IW$107+IW$114*$H$98*(EF!$AT35+$N233))*IW$120+((EF!$AP48+$B233)*IW$107+IW$114*$H$98*(EF!$AT48+$N233))*IW$121)*IW$105/1000000","v":4.0475277342796545},{"$f":"((((EF!$J35+$B233)*IX$107*$Q$96+(EF!$I35+$C233)*IX$108)*IX$120+((EF!$J48+$B233)*IX$107*$Q$96+(EF!$I48+$C233)*IX$108)*IX$121)*IX$105)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*IY$107+(EF!$AB35+$R233)*IY$118*$P$97)*IY$120+((EF!$S48+$B233)*IY$107+(EF!$AB48+$R233)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":455.8940897925192},{"$f":"(((EF!$AD35+$B233)*IZ$107+(EF!$AH35+$N233)*IZ$114*$H$98)*IZ$120+((EF!$AD48+$B233)*IZ$107+(EF!$AH48+$N233)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":18.973364754477501}]
["              PM10",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C36+$B234)*B$107*$Q$95+(EF!$B36+$C234)*B$108)+((EF!$C49+$B234)*B$107*$Q$95+(EF!$B49+$C234)*B$108)*B$121)*B$105)","v":2.9266659579769656},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36+$B234)*C$107*$Q$96+(EF!$I36+$C234)*C$108)*C$120+((EF!$J49+$B234)*C$107*$Q$96+(EF!$I49+$C234)*C$108)*C$121)*C$105","v":0.6455401783780178},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36+$D234)*D$109+(EF!$BM36+$R234)*D$118*$P$99+(EF!$BL36+$B234)*D$107*$Q$99+(EF!$BN36+$C234)*D$108*$B$99)*$C$17+((EF!$AZ36+$D234)*D$109+(EF!$BB36+$R234)*D$118*$P$99+(EF!$BA36+$B234)*D$107*$Q$99+(EF!$BC36+$C234)*D$108*$B$99)*$B$17+((EF!$BV36+$D234)*D$109+(EF!$BX36+$R234)*D$118*$P$99+(EF!$BW36+$B234)*D$107*$Q$99+(EF!$BY36+$C234)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.34205177756401944},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36+$B234)*E$107+(EF!$AB36+$R234)*E$118*$P$97)*E$120+((EF!$S49+$B234)*E$107+(EF!$AB49+$R234)*E$118*$P$97)*E$121)*E$105","v":0.20639980906398711},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36+$B234)*F$120+(EF!$AD49+$B234)*F$121)*F$107*F$105","v":9.4718661070536669E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C36+$B234)*G$107*$Q$95+(EF!$B36+$C234)*G$108)+((EF!$C49+$B234)*G$107*$Q$95+(EF!$B49+$C234)*G$108)*G$121)*G$105)","v":2.6226492726107198},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36+$B234)*H$107*$Q$96+(EF!$I36+$C234)*H$108)*H$120+((EF!$J49+$B234)*H$107*$Q$96+(EF!$I49+$C234)*H$108)*H$121)*H$105","v":0.1721440475674714},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36+$D234)*I$109+(EF!$BM36+$R234)*I$118*$P$99+(EF!$BL36+$B234)*I$107*$Q$99+(EF!$BN36+$C234)*I$108*$B$99)*$C$17+((EF!$AZ36+$D234)*I$109+(EF!$BB36+$R234)*I$118*$P$99+(EF!$BA36+$B234)*I$107*$Q$99+(EF!$BC36+$C234)*I$108*$B$99)*$B$17+((EF!$BV36+$D234)*I$109+(EF!$BX36+$R234)*I$118*$P$99+(EF!$BW36+$B234)*I$107*$Q$99+(EF!$BY36+$C234)*I$108*$B$99)*$D$17)*I$120*I$105","v":1.156766904263244},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36+$B234)*J$107+(EF!$AB36+$R234)*J$118*$P$97)*J$120+((EF!$S49+$B234)*J$107+(EF!$AB49+$R234)*J$118*$P$97)*J$121)*J$105","v":0.51794180442656745},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36+$B234)*K$120+(EF!$AD49+$B234)*K$121)*K$107*K$105","v":9.4718661070536669E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C36+$B234)*L$107*$Q$95+(EF!$B36+$C234)*L$108)+((EF!$C49+$B234)*L$107*$Q$95+(EF!$B49+$C234)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36+$B234)*M$107*$Q$96+(EF!$I36+$C234)*M$108)*M$120+((EF!$J49+$B234)*M$107*$Q$96+(EF!$I49+$C234)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36+$D234)*N$109+(EF!$BM36+$R234)*N$118*$P$99+(EF!$BL36+$B234)*N$107*$Q$99+(EF!$BN36+$C234)*N$108*$B$99)*$C$17+((EF!$AZ36+$D234)*N$109+(EF!$BB36+$R234)*N$118*$P$99+(EF!$BA36+$B234)*N$107*$Q$99+(EF!$BC36+$C234)*N$108*$B$99)*$B$17+((EF!$BV36+$D234)*N$109+(EF!$BX36+$R234)*N$118*$P$99+(EF!$BW36+$B234)*N$107*$Q$99+(EF!$BY36+$C234)*N$108*$B$99)*$D$17)*N$120*N$105","v":1.0749498762141572},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36+$B234)*O$107+(EF!$AB36+$R234)*O$118*$P$97)*O$120+((EF!$S49+$B234)*O$107+(EF!$AB49+$R234)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36+$B234)*P$120+(EF!$AD49+$B234)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C36+$B234)*Q$107*Q$95+(EF!$B36+$C234)*Q$108)+((EF!$C49+$B234)*Q$107*Q$95+(EF!$B49+$C234)*Q$108)*Q$121)*Q$105)","v":1.0800422229396576},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J36+$B234)*R$107*$Q$96+(EF!$I36+$C234)*R$108)*R$120+((EF!$J49+$B234)*R$107*$Q$96+(EF!$I49+$C234)*R$108)*R$121)*R$105","v":0.28750981368392065},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK36+$D234)*S$109+(EF!$BM36+$R234)*S$118*$P$99+(EF!$BL36+$B234)*S$107*$Q$99+(EF!$BN36+$C234)*S$108*$B$99)*$C$19+((EF!$AZ36+$D234)*S$109+(EF!$BB36+$R234)*S$118*$P$99+(EF!$BA36+$B234)*S$107*$Q$99+(EF!$BC36+$C234)*S$108*$B$99)*$B$19+((EF!$BV36+$D234)*S$109+(EF!$BX36+$R234)*S$118*$P$99+(EF!$BW36+$B234)*S$107*$Q$99+(EF!$BY36+$C234)*S$108*$B$99)*$D$19)*S$120*S$105","v":7.9960627853261787E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S36+$B234)*T$107+(EF!$AB36+$R234)*T$118*$P$97)*T$120+((EF!$S49+$B234)*T$107+(EF!$AB49+$R234)*T$118*$P$97)*T$121)*T$105","v":3.8164007324284065E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD36+$B234)*U$120+(EF!$AD49+$B234)*U$121)*U$107*U$105)","v":9.3056623838128419E-3},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD36+$B234)*V$120+(EF!$AD49+$B234)*V$121)*V$107*V$105)","v":9.6854187222890388E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C36+$B234)*W$107*Q$95+(EF!$B36+$C234)*W$108)+((EF!$C49+$B234)*W$107*Q$95+(EF!$B49+$C234)*W$108)*W$121)*W$105)","v":1.6200633344094864},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J36+$B234)*X$107*$Q$96+(EF!$I36+$C234)*X$108)*X$120+((EF!$J49+$B234)*X$107*$Q$96+(EF!$I49+$C234)*X$108)*X$121)*X$105","v":0.16912341981407095},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK36+$D234)*Y$109+(EF!$BM36+$R234)*Y$118*$P$99+(EF!$BL36+$B234)*Y$107*$Q$99+(EF!$BN36+$C234)*Y$108*$B$99)*$C$19+((EF!$AZ36+$D234)*Y$109+(EF!$BB36+$R234)*Y$118*$P$99+(EF!$BA36+$B234)*Y$107*$Q$99+(EF!$BC36+$C234)*Y$108*$B$99)*$B$19+((EF!$BV36+$D234)*Y$109+(EF!$BX36+$R234)*Y$118*$P$99+(EF!$BW36+$B234)*Y$107*$Q$99+(EF!$BY36+$C234)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":3.0915914223750268E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S36+$B234)*Z$107+(EF!$AB36+$R234)*Z$118*$P$97)*Z$120+((EF!$S49+$B234)*Z$107+(EF!$AB49+$R234)*Z$118*$P$97)*Z$121)*Z$105","v":6.3606678873806777E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD36+$B234)*AA$120+(EF!$AD49+$B234)*AA$121)*AA$107*AA$105)","v":1.6219655189771649E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C36+$B234)*AB$107*Q$95+(EF!$B36+$C234)*AB$108)+((EF!$C49+$B234)*AB$107*Q$95+(EF!$B49+$C234)*AB$108)*AB$121)*AB$105)","v":1.5627678254688311},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J36+$B234)*AC$107*$Q$96+(EF!$I36+$C234)*AC$108)*AC$120+((EF!$J49+$B234)*AC$107*$Q$96+(EF!$I49+$C234)*AC$108)*AC$121)*AC$105","v":0.17171864067117398},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK36+$D234)*AD$109+(EF!$BM36+$R234)*AD$118*$P$99+(EF!$BL36+$B234)*AD$107*$Q$99+(EF!$BN36+$C234)*AD$108*$B$99)*$C$20+((EF!$AZ36+$D234)*AD$109+(EF!$BB36+$R234)*AD$118*$P$99+(EF!$BA36+$B234)*AD$107*$Q$99+(EF!$BC36+$C234)*AD$108*$B$99)*$B$20+((EF!$BV36+$D234)*AD$109+(EF!$BX36+$R234)*AD$118*$P$99+(EF!$BW36+$B234)*AD$107*$Q$99+(EF!$BY36+$C234)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":3.1390322945487867E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S36+$B234)*AE$107+(EF!$AB36+$R234)*AE$118*$P$97)*AE$120+((EF!$S49+$B234)*AE$107+(EF!$AB49+$R234)*AE$118*$P$97)*AE$121)*AE$105","v":6.4582731627741363E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD36+$B234)*AF$120+(EF!$AD49+$B234)*AF$121)*AF$107*AF$105)","v":1.5747431637498432E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C36+$B234)*AG$107*Q$95+(EF!$B36+$C234)*AG$108)+((EF!$C49+$B234)*AG$107*Q$95+(EF!$B49+$C234)*AG$108)*AG$121)*AG$105)","v":0.52082463525908884},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J36+$B234)*AH$107*$Q$96+(EF!$I36+$C234)*AH$108)*AH$120+((EF!$J49+$B234)*AH$107*$Q$96+(EF!$I49+$C234)*AH$108)*AH$121)*AH$105","v":0.1716863444534765},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK36+$D234)*AI$109+(EF!$BM36+$R234)*AI$118*$P$99+(EF!$BL36+$B234)*AI$107*$Q$99+(EF!$BN36+$C234)*AI$108*$B$99)*$C$20+((EF!$AZ36+$D234)*AI$109+(EF!$BB36+$R234)*AI$118*$P$99+(EF!$BA36+$B234)*AI$107*$Q$99+(EF!$BC36+$C234)*AI$108*$B$99)*$B$20+((EF!$BV36+$D234)*AI$109+(EF!$BX36+$R234)*AI$118*$P$99+(EF!$BW36+$B234)*AI$107*$Q$99+(EF!$BY36+$C234)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":6.9045722168851797E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S36+$B234)*AJ$107+(EF!$AB36+$R234)*AJ$118*$P$97)*AJ$120+((EF!$S49+$B234)*AJ$107+(EF!$AB49+$R234)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.12655834687900816},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD36+$B234)*AK$120+(EF!$AD49+$B234)*AK$121)*AK$107*AK$105)","v":1.5744469917801877E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C36+$B234)*AL$107*Q$95+(EF!$B36+$C234)*AL$108+AL$110*$D$95*(EF!$E36+$H234))+((EF!$C49+$B234)*AL$107*Q$95+(EF!$B49+$C234)*AL$108+AL$110*$D$95*(EF!$E49+$H234))*AL$121)*AL$105)","v":2.1393762424336473},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J36+$B234)*AM$107*$Q$96+(EF!$I36+$C234)*AM$108+AM$110*$D$96*(EF!$L36+$H234))*AM$120+((EF!$J49+$B234)*AM$107*$Q$96+(EF!$I49+$C234)*AM$108+AM$110*$D$96*(EF!$L49+$H234))*AM$121)*AM$105","v":0.40991398576804561},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D234+EF!$BK36)*AN$109+(EF!$BM36+R234)*AN$118*$P$99+(EF!$BL36+B234)*AN$107*$Q$99+(EF!$BN36+C234)*AN$108*$B$99+(EF!$BO36+H234)*AN$110*$D$99)*$C$25+((EF!$AZ36+D234)*AN$109+(EF!$BB36+R234)*AN$118*$P$99+(EF!$BA36+B234)*AN$107*$Q$99+(EF!$BC36+C234)*AN$108*$B$99+(EF!$BD36+H234)*AN$110*$D$99)*$B$25+((EF!$BV36+D234)*AN$109+(EF!$BX36+R234)*AN$118*$P$99+(EF!$BW36+B234)*AN$107*$Q$99+(EF!$BY36+C234)*AN$108*$B$99+(EF!$BZ36+H234)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":0.23056199271155195},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S36+$B234)*AO$107+(EF!$AB36+$R234)*AO$118*$P$97+AO$110*$D$97*(EF!$U36+$H234))*AO$120+((EF!$S49+$B234)*AO$107+(EF!$AB49+$R234)*AO$118*$P$97+AO$110*$D$97*(EF!$U49+$H234))*AO$121)*AO$105","v":0.18974412368685484},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36+$B234)*AP$107+AP$110*$D$98*(EF!$AJ36+$H234))*AP$120+((EF!$AD49+$B234)*AP$107++AP$110*$D$98*(EF!$AJ49+$H234))*AP$121)*AP$105","v":1.0843586328148759E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36+$B234)*AQ$107+AQ$110*$D$98*(EF!$AJ36+$H234))*AQ$120+((EF!$AD49+$B234)*AQ$107++AQ$110*$D$98*(EF!$AJ49+$H234))*AQ$121)*AQ$105","v":1.0843586328148759E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C36+$B234)*AR$107*$Q$95+(EF!$B36+$C234)*AR$108)+((EF!$C49+$B234)*AR$107*$V$95+(EF!$B49+$C234)*AR$108)*AR$121)*AR$105)","v":0.68276238197872219},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J36+$B234)*AS$107*$Q$96+(EF!$I36+$C234)*AS$108)*AS$120+((EF!$J49+$B234)*AS$107*$Q$96+(EF!$I49+$C234)*AS$108)*AS$121)*AS$105","v":1.2263608920355265},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D234+EF!$BK36)*AT$109+(EF!$BM36+$R234)*AT$118*$P$99+(EF!$BL36+$B234)*AT$107*$Q$99+(EF!$BN36+$C234)*AT$108*$B$99+(EF!$BO36+$H234)*AT$110*$D$99)*$C$25+((EF!$AZ36+$D234)*AT$109+(EF!$BB36+$R234)*AT$118*$P$99+(EF!$BA36+$B234)*AT$107*$Q$99+(EF!$BC36+$C234)*AT$108*$B$99+(EF!$BD36+$H234)*AT$110*$D$99)*$B$25+((EF!$BV36+$D234)*AT$109+(EF!$BX36+$R234)*AT$118*$P$99+(EF!$BW36+$B234)*AT$107*$Q$99+(EF!$BY36+$C234)*AT$108*$B$99+(EF!$BZ36+$H234)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":0.1195626032545581},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S36+$B234)*AU$107+(EF!$AB36+$R234)*AU$118*$P$97)*AU$120+((EF!$S49+$B234)*AU$107+(EF!$AB49+$R234)*AU$118*$P$97)*AU$121)*AU$105","v":2.7058808809721072E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD36+$B234)*AV$107)*AV$120+((EF!$AD49+$B234)*AV$107)*AV$121)*AV$105","v":0.16699086815973263},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD36+$B234)*AW$107)*AW$120+((EF!$AD49+$B234)*AW$107)*AW$121)*AW$105","v":1.0223930703657099E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C36+$B234)*AX$107*Q$95+(EF!$B36+$C234)*AX$108)+((EF!$C49+$B234)*AX$107*Q$95+(EF!$B49+$C234)*AX$108)*AX$121)*AX$105)","v":1.3034061397547669},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J36+$B234)*AY$107*$Q$96+(EF!$I36+$C234)*AY$108)*AY$120+((EF!$J49+$B234)*AY$107*$Q$96+(EF!$I49+$C234)*AY$108)*AY$121)*AY$105","v":0.18618560286919553},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK36+$D234)*AZ$109+(EF!$BM36+$R234)*AZ$118*$P$99+(EF!$BL36+$B234)*AZ$107*$Q$99+(EF!$BN36+$C234)*AZ$108*$B$99)*$C$18+((EF!$AZ36+$D234)*AZ$109+(EF!$BB36+$R234)*AZ$118*$P$99+(EF!$BA36+$B234)*AZ$107*$Q$99+(EF!$BC36+$C234)*AZ$108*$B$99)*$B$18+((EF!$BV36+$D234)*AZ$109+(EF!$BX36+$R234)*AZ$118*$P$99+(EF!$BW36+$B234)*AZ$107*$Q$99+(EF!$BY36+$C234)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":7.4876772806064265E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S36+$B234)*BA$107+(EF!$AB36+$R234)*BA$118*$P$97)*BA$120+((EF!$S49+$B234)*BA$107+(EF!$AB49+$R234)*BA$118*$P$97)*BA$121)*BA$105","v":0.13724645478826702},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD36+$B234)*BB$120+(EF!$AD49+$B234)*BB$121)*BB$107*BB$105","v":3.4148244379403205E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C36+$B234)*BC$107*V$95+(EF!$B36+$C234)*BC$108)+((EF!$C49+$B234)*BC$107*V$95+(EF!$B49+$C234)*BC$108)*BC$121)*BC$105)","v":1.3034061397547669},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J36+$B234)*BD$107*$Q$96+(EF!$I36+$C234)*BD$108)*BD$120+((EF!$J49+$B234)*BD$107*$Q$96+(EF!$I49+$C234)*BD$108)*BD$121)*BD$105","v":0.18618560286919553},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK36+$D234)*BE$109+(EF!$BM36+$R234)*BE$118*$P$99+(EF!$BL36+$B234)*BE$107*$Q$99+(EF!$BN36+$C234)*BE$108*$B$99)*$C$18+((EF!$AZ36+$D234)*BE$109+(EF!$BB36+$R234)*BE$118*$P$99+(EF!$BA36+$B234)*BE$107*$Q$99+(EF!$BC36+$C234)*BE$108*$B$99)*$B$18+((EF!$BV36+$D234)*BE$109+(EF!$BX36+$R234)*BE$118*$P$99+(EF!$BW36+$B234)*BE$107*$Q$99+(EF!$BY36+$C234)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":7.4876772806064265E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S36+$B234)*BF$107+(EF!$AB36+$R234)*BF$118*$P$97)*BF$120+((EF!$S49+$B234)*BF$107+(EF!$AB49+$R234)*BF$118*$P$97)*BF$121)*BF$105","v":0.13724645478826702},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD36+$B234)*BG$120+(EF!$AD49+$B234)*BG$121)*BG$107*BG$105","v":1.0244473313820963E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD36+$B234)*BH$120+(EF!$AD49+$B234)*BH$121)*BH$107*BH$105","v":3.4148244379403205E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C36+$B234)*BI$107*Q$95+(EF!$B36+$C234)*BI$108)+((EF!$C49+$B234)*BI$107*Q$95+(EF!$B49+$C234)*BI$108)*BI$121)*BI$105)","v":1.4652125648409853},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J36+$B234)*BJ$107*$Q$96+(EF!$I36+$C234)*BJ$108)*BJ$120+((EF!$J49+$B234)*BJ$107*$Q$96+(EF!$I49+$C234)*BJ$108)*BJ$121)*BJ$105","v":0.54417716675493932},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S36+$B234)*BK$107+(EF!$AB36+$R234)*BK$118*$P$97)*BK$120+((EF!$S49+$B234)*BK$107+(EF!$AB49+$R234)*BK$118*$P$97)*BK$121)*BK$105","v":0.25189289270734744},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD36+$B234)*BL$120+(EF!$AD49+$B234)*BL$121)*BL$107*BL$105","v":3.0709959209721693E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J36+$B234)*BM$107*$Q$96+(EF!$I36+$C234)*BM$108)*BM$120+((EF!$J49+$B234)*BM$107*$Q$96+(EF!$I49+$C234)*BM$108)*BM$121)*BM$105","v":0.5260982621331588},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S36+$B234)*BN$107+(EF!$AB36+$R234)*BN$118*$P$97)*BN$120+((EF!$S49+$B234)*BN$107+(EF!$AB49+$R234)*BN$118*$P$97)*BN$121)*BN$105","v":0.24352439093922504},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD36+$B234)*BO$120+(EF!$AD49+$B234)*BO$121)*BO$107*BO$105","v":2.9689698791957129E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C36+$B234)*BP$107*Q$95+(EF!$B36+$C234)*BP$108)+((EF!$C49+$B234)*BP$107*Q$95+(EF!$B49+$C234)*BP$108)*BP$121)*BP$105)","v":1.4135071592225432},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J36+$B234)*BQ$107*$Q$96+(EF!$I36+$C234)*BQ$108)*BQ$120+((EF!$J49+$B234)*BQ$107*$Q$96+(EF!$I49+$C234)*BQ$108)*BQ$121)*BQ$105","v":0.52497387720465327},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S36+$B234)*BR$107+(EF!$AB36+$R234)*BR$118*$P$97)*BR$120+((EF!$S49+$B234)*BR$107+(EF!$AB49+$R234)*BR$118*$P$97)*BR$121)*BR$105","v":0.24300392703617904},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD36+$B234)*BS$120+(EF!$AD49+$B234)*BS$121)*BS$107*BS$105","v":2.962624553187946E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD36+$B234)*BT$120+(EF!$AD49+$B234)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD36+$B234)*BU$120+(EF!$AD49+$B234)*BU$121)*BU$107*BU$105","v":4.9399049112788522E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36+$D234)*BV$109+(EF!$BM36+$R234)*BV$118*$P$99+(EF!$BL36+$B234)*BV$107*$Q$99+(EF!$BN36+$C234)*BV$108*$B$99)*$C$34+((EF!$AZ36+$D234)*BV$109+(EF!$BB36+$R234)*BV$118*$P$99+(EF!$BA36+$B234)*BV$107*$Q$99+(EF!$BC36+$C234)*BV$108*$B$99)*$B$34+((EF!$BV36+$D234)*BV$109+(EF!$BX36+$R234)*BV$118*$P$99+(EF!$BW36+$B234)*BV$107*$Q$99+(EF!$BY36+$C234)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":0.11798509291432668},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36+$D234)*BW$109+(EF!$BM36+$R234)*BW$118*$P$99+(EF!$BL36+$B234)*BW$107*$Q$99+(EF!$BN36+$C234)*BW$108*$B$99)*$C$34+((EF!$AZ36+$D234)*BW$109+(EF!$BB36+$R234)*BW$118*$P$99+(EF!$BA36+$B234)*BW$107*$Q$99+(EF!$BC36+$C234)*BW$108*$B$99)*$B$34+((EF!$BV36+$D234)*BW$109+(EF!$BX36+$R234)*BW$118*$P$99+(EF!$BW36+$B234)*BW$107*$Q$99+(EF!$BY36+$C234)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":8.0229863181742148E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C36+$B234)*BX$107*Q$95+(EF!$B36+$C234)*BX$108+(EF!$D36+$E234)*BX$109*$C$95)+((EF!$C49+$B234)*BX$107*Q$95+(EF!$B49+$C234)*BX$108+(EF!$D49+$E234)*BX$109*$C$95)*BX$121)*BX$105)","v":1.1451020637596137},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36+$B234)*BY$107*$Q$96+(EF!$I36+$C234)*BY$108+(EF!$K36+$E234)*BY$109*$C$96)*BY$120+((EF!$J49+$B234)*BY$107*$Q$96+(EF!$I49+$C234)*BY$108+(EF!$K49+$E234)*BY$109*$C$96)*BY$121)*BY$105","v":0.22512250595111058},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36+$B234)*BZ$107+(EF!$T36+$E234)*BZ$109*$C$97+(EF!$AB36+$R234)*BZ$118*$P$97)*BZ$120+((EF!$S49+$B234)*BZ$107+(EF!$T49+$E234)*BZ$109*$C$97+(EF!$AB49+$R234)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.15112571371396336},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36+$B234)*CA$107+(EF!$AE36+$E234)*CA$109*$C$98)*CA$120+((EF!$AD49+$B234)*CA$107+(EF!$AE49+$E234)*CA$109*$C$98)*CA$121)*CA$105)","v":1.3856129337376953E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C36+$B234)*CB$107*Q$95+(EF!$B36+$C234)*CB$108+(EF!$D36+$F234)*CB$109*$C$95)+((EF!$C49+$B234)*CB$107*Q$95+(EF!$B49+$C234)*CB$108+(EF!$D49+$F234)*CB$109*$C$95)*CB$121)*CB$105)","v":1.3209100743522972},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36+$B234)*CC$107*$Q$96+(EF!$I36+$C234)*CC$108+(EF!$K36+$F234)*CC$109*$C$96)*CC$120+((EF!$J49+$B234)*CC$107*$Q$96+(EF!$I49+$C234)*CC$108+(EF!$K49+$F234)*CC$109*$C$96)*CC$121)*CC$105","v":0.20730123411769372},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36+$B234)*CD$107+(EF!$T36+$F234)*CD$109*$C$97+(EF!$AB36+$R234)*CD$118*$P$97)*CD$120+((EF!$S49+$B234)*CD$107+(EF!$T49+$F234)*CD$109*$C$97+(EF!$AB49+$R234)*CD$118*$P$97)*CD$121)*CD$105","v":0.14697788375892187},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36+$B234)*CE$107+(EF!$AE36+$F234)*CE$109*$C$98)*CE$120+((EF!$AD49+$B234)*CE$107+(EF!$AE49+$F234)*CE$109*$C$98)*CE$121)*CE$105)","v":1.3856129337376953E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C36+$B234)*CF$107*Q$95+(EF!$B36+$C234)*CF$108+(EF!$D36+$G234)*CF$109*$C$95)+((EF!$C49+$B234)*CF$107*Q$95+(EF!$B49+$C234)*CF$108+(EF!$D49+$G234)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36+$B234)*CG$107*$Q$96+(EF!$I36+$C234)*CG$108+(EF!$K36+$G234)*CG$109*$C$96)*CG$120+((EF!$J49+$B234)*CG$107*$Q$96+(EF!$I49+$C234)*CG$108+(EF!$K49+$G234)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36+$B234)*CH$107+(EF!$T36+$G234)*CH$109*$C$97+(EF!$AB36+$R234)*CH$118*$P$97)*CH$120+((EF!$S49+$B234)*CH$107+(EF!$T49+$G234)*CH$109*$C$97+(EF!$AB49+$R234)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36+$B234)*CI$107+(EF!$AE36+$G234)*CI$109*$C$98)*CI$120+((EF!$AD49+$B234)*CI$107+(EF!$AE49+$G234)*CI$109*$C$98)*CI$121)*CI$105)","v":2.3093548895628254E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C36+$B234)*CJ$107*Q$95+(EF!$B36+$C234)*CJ$108)+((EF!$C49+$B234)*CJ$107*Q$95+(EF!$B49+$C234)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J36+$B234)*CK$107*$Q$96+(EF!$I36+$C234)*CK$108)*CK$120+((EF!$J49+$B234)*CK$107*$Q$96+(EF!$I49+$C234)*CK$108)*CK$121)*CK$105","v":0.95080251182792885},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK36+$D234)*CL$109+(EF!$BM36+$R234)*CL$118*$P$99+(EF!$BL36+$B234)*CL$107*$Q$99+(EF!$BN36+$C234)*CL$108*$B$99)*$C$29+((EF!$AZ36+$D234)*CL$109+(EF!$BB36+$R234)*CL$118*$P$99+(EF!$BA36+$B234)*CL$107*$Q$99+(EF!$BC36+$C234)*CL$108*$B$99)*$B$29+((EF!$BV36+$D234)*CL$109+(EF!$BX36+$R234)*CL$118*$P$99+(EF!$BW36+$B234)*CL$107*$Q$99+(EF!$BY36+$C234)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":0.75527711536984576},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S36+$B234)*CM$107+CM$118*$P$97*(EF!$AB36+$R234))*CM$120+((EF!$S49+$B234)*CM$107+CM$118*$P$97*(EF!$AB49+$R234))*CM$121)*CM$105","v":0.36579712376357731},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36+$B234)*CN$107+(EF!$AI36+$M234)*CN$113*$J$98)*CN$120+((EF!$AD49+$B234)*CN$107+(EF!$AI49+$M234)*CN$113*$J$98)*CN$121)*CN$105","v":5.3657353043417802E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36+$B234)*CO$107+(EF!$AI36+$M234)*CO$113*$J$98)*CO$120+((EF!$AD49+$B234)*CO$107+(EF!$AI49+$M234)*CO$113*$J$98)*CO$121)*CO$105","v":2.0121507391281674E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C36+$B234)*CP$107*Q$95+(EF!$B36+$C234)*CP$108+CP$111*$E$95*(EF!$F36+$I234))+((EF!$C49+$B234)*CP$107*Q$95+(EF!$B49+$C234)*CP$108+CP$111*$E$95*(EF!$F49+$I234))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J36+$B234)*CQ$107*$Q$96+(EF!$I36+$C234)*CQ$108+CQ$111*$E$96*(EF!$M36+$I234))*CQ$120+((EF!$J49+$B234)*CQ$107*$Q$96+(EF!$I49+$C234)*CQ$108+CQ$111*$E$96*(EF!$M49+$I234))*CQ$121)*CQ$105","v":0.66149152197954786},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK36+$D234)*CR$109+(EF!$BM36+$R234)*CR$118*$P$99+(EF!$BL36+$B234)*CR$107*$Q$99+(EF!$BN36+$C234)*CR$108*$B$99+CR$111*$E$99*(EF!$BP36+$I234))*$C$27+((EF!$AZ36+$D234)*CR$109+(EF!$BB36+$R234)*CR$118*$P$99+(EF!$BA36+$B234)*CR$107*$Q$99+(EF!$BC36+$C234)*CR$108*$B$99+CR$111*$E$99*(EF!$BE36+$I234))*$B$27+((EF!$BV36+$D234)*CR$109+(EF!$BX36+$R234)*CR$118*$P$99+(EF!$BW36+$B234)*CR$107*$Q$99+(EF!$BY36+$C234)*CR$108*$B$99+CR$111*$E$99*(EF!$CA36+$I234))*$D$27)*CR$105*CR$120","v":0.51158989947001499},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S36+$B234)*CS$107+CS$118*$P$97*(EF!$AB36+$R234)+CS$111*$E$97*(EF!$V36+$I234))*CS$120+((EF!$S49+$B234)*CS$107+CS$118*$P$97*(EF!$AB36+$R234)+CS$111*$E$97*(EF!$V49+$I234))*CS$121)*CS$105","v":0.30619625951312807},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD36+$B234)*CT$107+(EF!$AF36+$I234)*CT$111*$E$98)*CT$120+((EF!$AD49+$B234)*CT$107+(EF!$AF49+$I234)*CT$111*$E$98)*CT$121)*CT$105","v":1.7498647699184938E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C36+$B234)*CU$107*Q$95+(EF!$B36+$C234)*CU$108+CU$112*$F$95*(EF!$G36+$J234))+((EF!$C49+$B234)*CU$107*Q$95+(EF!$B49+$C234)*CU$108+CU$112*$F$95*(EF!$G49+$J234))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J36+$B234)*CV$107*$Q$96+(EF!$I36+$C234)*CV$108+CV$112*$F$96*(EF!$N36+$J234))*CV$120+((EF!$J49+$B234)*CV$107*$Q$96+(EF!$I49+$C234)*CV$108+CV$112*$F$96*(EF!$N49+$J234))*CV$121)*CV$105","v":0.16990823815945011},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK36+$D234)*CW$109+(EF!$BM36+$R234)*CW$118*$P$99+(EF!$BL36+$B234)*CW$107*$Q$99+(EF!$BN36+$C234)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ36+$J234))*$C$21+((EF!$AZ36+$D234)*CW$109+(EF!$BB36+$R234)*CW$118*$P$99+(EF!$BA36+$B234)*CW$107*$Q$99+(EF!$BC36+$C234)*CW$108*$B$99+CW$112*$F$99*(EF!$BF36+$J234))*$B$21+((EF!$BV36+$D234)*CW$109+(EF!$BX36+$R234)*CW$118*$P$99+(EF!$BW36+$B234)*CW$107*$Q$99+(EF!$BY36+$C234)*CW$108*$B$99+CW$112*$F$99*(EF!$CB36+$J234))*$D$21)*CW$105*CW$120","v":0.19138009060607714},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S36+$B234)*CX$107+CX$118*$P$97*(EF!$AB36+$R234)+CX$112*$F$97*(EF!$W36+$J234))*CX$120+((EF!$S49+$B234)*CX$107+CX$118*$P$97*(EF!$AB36+$R234)+CX$112*$F$97*(EF!$W49+$J234))*CX$121)*CX$105","v":0.14518778367750573},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD36+$B234)*CY$107+(EF!$AG36+$J234)*CY$112*$F$98)*CY$120+((EF!$AD49+$B234)*CY$107+(EF!$AG49+$J234)*CY$112*$F$98)*CY$121)*CY$105","v":9.3488453714957436E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C36+$B234)*CZ$107*$Q$95+(EF!$B36+$C234)*CZ$108)+((EF!$C49+$B234)*CZ$107*$V$95+(EF!$B49+$C234)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J36+$B234)*DA$107*$Q$96+(EF!$I36+$C234)*DA$108)*DA$120+((EF!$J49+$B234)*DA$107*$Q$96+(EF!$I49+$C234)*DA$108)*DA$121)*DA$105","v":0.16556191997362285},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D234+EF!$BK36)*DB$109+(EF!$BM36+$R234)*DB$118*$P$99+(EF!$BL36+$B234)*DB$107*$Q$99+(EF!$BN36+$C234)*DB$108*$B$99+(EF!$BO36+$H234)*DB$110*$D$99)*$C$25+((EF!$AZ36+$D234)*DB$109+(EF!$BB36+$R234)*DB$118*$P$99+(EF!$BA36+$B234)*DB$107*$Q$99+(EF!$BC36+$C234)*DB$108*$B$99+(EF!$BD36+$H234)*DB$110*$D$99)*$B$25+((EF!$BV36+$D234)*DB$109+(EF!$BX36+$R234)*DB$118*$P$99+(EF!$BW36+$B234)*DB$107*$Q$99+(EF!$BY36+$C234)*DB$108*$B$99+(EF!$BZ36+$H234)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":6.6582711424309562E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S36+$B234)*DC$107+(EF!$AB36+$R234)*DC$118*$P$97)*DC$120+((EF!$S49+$B234)*DC$107+(EF!$AB49+$R234)*DC$118*$P$97)*DC$121)*DC$105","v":0.1220437360040259},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD36+$B234)*DD$107)*DD$120+((EF!$AD49+$B234)*DD$107)*DD$121)*DD$105","v":1.0351929892544878E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK36+$D234)*DE$109+(EF!$BM36+$R234)*DE$118*$P$99+(EF!$BL36+$B234)*DE$107*$Q$99+(EF!$BN36+$C234)*DE$108*$B$99+DE$117*$N$99*(EF!$BU36+$K234))*$C$35+((EF!$AZ36+$D234)*DE$109+(EF!$BB36+$R234)*DE$118*$P$99+(EF!$BA36+$B234)*DE$107*$Q$99+(EF!$BC36+$C234)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ36+$K234))*$B$35+((EF!$BV36+$D234)*DE$109+(EF!$BX36+$R234)*DE$118*$P$99+(EF!$BW36+$B234)*DE$107*$Q$99+(EF!$BY36+$C234)*DE$108*$B$99+DE$117*$N$99*(EF!$CF36+$K234))*$D$35)*DE$105*DE$120","v":2.1092955297270675},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD36+$B234)*DF$107+(EF!$AN36+$K234)*DF$117*$N$98)*DF$120+((EF!$AD49+$B234)*DF$107+(EF!$AN49+$K234)*DF$117*$N$98)*DF$121)*DF$105","v":0.21060526649895131},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C36+$B234)*DG$107*Q$95+(EF!$B36+$C234)*DG$108+(EF!$H36+$L234)*DG$117*$O$95)+((EF!$C49+$B234)*DG$107*Q$95+(EF!$B49+$C234)*DG$108+(EF!$H49+$L234)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J36+$B234)*DH$107*$Q$96+(EF!$I36+$C234)*DH$108+(EF!$R36+$L234)*DH$117*$O$96)*DH$120+((EF!$J49+$B234)*DH$107*$Q$96+(EF!$I49+$C234)*DH$108+(EF!$R49+$L234)*DH$117*$O$96)*DH$121)*DH$105","v":0.15911524425439733},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S36+$B234)*DI$107+(EF!$AA36+$L234)*DI$117*$O$97+(EF!$AB36+$R234)*DI$118*$P$97)*DI$120+((EF!$S49+$B234)*DI$107+(EF!$AA49+$L234)*DI$117*$O$97+(EF!$AB49+$R234)*DI$118*$P$97*$R234)*DI$121)*DI$105","v":7.3652482312117323E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD36+$B234)*DJ$107+(EF!$AN36+$L234)*DJ$117*$O$98)*DJ$120+((EF!$AD49+$B234)*DJ$107+(EF!$AN49+$L234)*DJ$117*$O$98)*DJ$121)*DJ$105","v":2.1045633317002252E-2},{"$f":"((DK$120*((EF!$C36+$B234)*DK$107*Q$95+(EF!$B36+$C234)*DK$108)+((EF!$C49+$B234)*DK$107*Q$95+(EF!$B49+$C234)*DK$108)*DK$121)*DK$105)/1000000","v":55.500296916147477},{"$f":"((((EF!$J36+$B234)*DL$107*$Q$96+(EF!$I36+$C234)*DL$108)*DL$120+((EF!$J49+$B234)*DL$107*$Q$96+(EF!$I49+$C234)*DL$108)*DL$121)*DL$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*DM$107+(EF!$AB36+$R234)*DM$118*$P$97)*DM$120+((EF!$S49+$B234)*DM$107+(EF!$AB49+$R234)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*DN$120+(EF!$AD49+$B234)*DN$121)*DN$107*DN$105/1000000","v":3.025846283789221},{"$f":"(((EF!$AP36+$B234)*DO$120+(EF!$AP49+$B234)*DO$121)*DO$107*DO$105)/1000000","v":0.52467405279541424},{"$f":"((DP$120*((EF!$C36+$B234)*DP$107*$Q$95+(EF!$B36+$C234)*DP$108)+((EF!$C49+$B234)*DP$107*$Q$95+(EF!$B49+$C234)*DP$108)*DP$121)*DP$105)/1000000","v":96.200514654655635},{"$f":"((((EF!$J36+$B234)*DQ$107*$Q$96+(EF!$I36+$C234)*DQ$108)*DQ$120+((EF!$J49+$B234)*DQ$107*$Q$96+(EF!$I49+$C234)*DQ$108)*DQ$121)*DQ$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*DR$107+(EF!$AB36+$R234)*DR$118*$P$97)*DR$120+((EF!$S49+$B234)*DR$107+(EF!$AB49+$R234)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*DS$120+(EF!$AD49+$B234)*DS$121)*DS$107*DS$105/1000000","v":3.025846283789221},{"$f":"(((EF!$AP36+$B234)*DT$120+(EF!$AP49+$B234)*DT$121)*DT$107*DT$105)/1000000","v":0.52467405279541424},{"$f":"((DU$120*((EF!$C36+$B234)*DU$107*$Q$95+(EF!$B36+$C234)*DU$108)+((EF!$C49+$B234)*DU$107*$Q$95+(EF!$B49+$C234)*DU$108)*DU$121)*DU$105)/1000000","v":96.200514654655635},{"$f":"((((EF!$J36+$B234)*DV$107*$Q$96+(EF!$I36+$C234)*DV$108)*DV$120+((EF!$J49+$B234)*DV$107*$Q$96+(EF!$I49+$C234)*DV$108)*DV$121)*DV$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*DW$107+(EF!$AB36+$R234)*DW$118*$P$97)*DW$120+((EF!$S49+$B234)*DW$107+(EF!$AB49+$R234)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*DX$120+(EF!$AD49+$B234)*DX$121)*DX$107*DX$105/1000000","v":0.643797081657281},{"$f":"(((EF!$AP36+$B234)*DY$120+(EF!$AP49+$B234)*DY$121)*DY$107*DY$105)/1000000","v":0.52467405279541424},{"$f":"((DZ$120*((EF!$C36+$B234)*DZ$107*$Q$95+(EF!$B36+$C234)*DZ$108)+((EF!$C49+$B234)*DZ$107*$Q$95+(EF!$B49+$C234)*DZ$108)*DZ$121)*DZ$105)/1000000","v":68.450366196581882},{"$f":"((((EF!$J36+$B234)*EA$107*$Q$96+(EF!$I36+$C234)*EA$108)*EA$120+((EF!$J49+$B234)*EA$107*$Q$96+(EF!$I49+$C234)*EA$108)*EA$121)*EA$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*EB$107+(EF!$AB36+$R234)*EB$118*$P$97)*EB$120+((EF!$S49+$B234)*EB$107+(EF!$AB49+$R234)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*EC$120+(EF!$AD49+$B234)*EC$121)*EC$107*EC$105/1000000","v":3.025846283789221},{"$f":"(((EF!$AP36+$B234)*ED$120+(EF!$AP49+$B234)*ED$121)*ED$107*ED$105)/1000000","v":0.52467405279541424},{"$f":"((DZ$120*((EF!$C36+$B234)*DZ$107*$Q$95+(EF!$B36+$C234)*DZ$108)+((EF!$C49+$B234)*DZ$107*$Q$95+(EF!$B49+$C234)*DZ$108)*DZ$121)*DZ$105)/1000000","v":68.450366196581882},{"$f":"((((EF!$J36+$B234)*EA$107*$Q$96+(EF!$I36+$C234)*EA$108)*EA$120+((EF!$J49+$B234)*EA$107*$Q$96+(EF!$I49+$C234)*EA$108)*EA$121)*EA$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*EB$107+(EF!$AB36+$R234)*EB$118*$P$97)*EB$120+((EF!$S49+$B234)*EB$107+(EF!$AB49+$R234)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*EC$120+(EF!$AD49+$B234)*EC$121)*EC$107*EC$105/1000000","v":3.025846283789221},{"$f":"(((EF!$AP36+$B234)*ED$120+(EF!$AP49+$B234)*ED$121)*ED$107*ED$105)/1000000","v":0.52467405279541424},{"$f":"((EJ$120*((EF!$C36+$B234)*EJ$107*$Q$95+(EF!$B36+$C234)*EJ$108)+((EF!$C49+$B234)*EJ$107*$Q$95+(EF!$B49+$C234)*EJ$108)*EJ$121)*EJ$105)/1000000","v":27.750148458073738},{"$f":"((((EF!$J36+$B234)*EK$107*$Q$96+(EF!$I36+$C234)*EK$108)*EK$120+((EF!$J49+$B234)*EK$107*$Q$96+(EF!$I49+$C234)*EK$108)*EK$121)*EK$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*EL$107+(EF!$AB36+$R234)*EL$118*$P$97)*EL$120+((EF!$S49+$B234)*EL$107+(EF!$AB49+$R234)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*EM$120+(EF!$AD49+$B234)*EM$121)*EM$107*EM$105/1000000","v":0.643797081657281},{"$f":"(((EF!$AP36+$B234)*EN$120+(EF!$AP49+$B234)*EN$121)*EN$107*EN$105)/1000000","v":0.52467405279541424},{"$f":"((EO$120*((EF!$C36+$B234)*EO$107*$Q$95+(EF!$B36+$C234)*EO$108)+((EF!$C49+$B234)*EO$107*$Q$95+(EF!$B49+$C234)*EO$108)*EO$121)*EO$105)/1000000","v":81.400435477016302},{"$f":"((((EF!$J36+$B234)*EP$107*$Q$96+(EF!$I36+$C234)*EP$108)*EP$120+((EF!$J49+$B234)*EP$107*$Q$96+(EF!$I49+$C234)*EP$108)*EP$121)*EP$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*EQ$107+(EF!$AB36+$R234)*EQ$118*$P$97)*EQ$120+((EF!$S49+$B234)*EQ$107+(EF!$AB49+$R234)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*ER$120+(EF!$AD49+$B234)*ER$121)*ER$107*ER$105/1000000","v":0.643797081657281},{"$f":"(((EF!$AP36+$B234)*ES$120+(EF!$AP49+$B234)*ES$121)*ES$107*ES$105)/1000000","v":0.52467405279541424},{"$f":"((ET$120*((EF!$C36+$B234)*ET$107*$Q$95+(EF!$B36+$C234)*ET$108)+((EF!$C49+$B234)*ET$107*$Q$95+(EF!$B49+$C234)*ET$108)*ET$121)*ET$105)/1000000","v":77.700415682606476},{"$f":"((((EF!$J36+$B234)*EU$107*$Q$96+(EF!$I36+$C234)*EU$108)*EU$120+((EF!$J49+$B234)*EU$107*$Q$96+(EF!$I49+$C234)*EU$108)*EU$121)*EU$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*EV$107+(EF!$AB36+$R234)*EV$118*$P$97)*EV$120+((EF!$S49+$B234)*EV$107+(EF!$AB49+$R234)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*EW$120+(EF!$AD49+$B234)*EW$121)*EW$107*EW$105/1000000","v":3.025846283789221},{"$f":"(((EF!$AP36+$B234)*EX$120+(EF!$AP49+$B234)*EX$121)*EX$107*EX$105)/1000000","v":0.52467405279541424},{"$f":"((EY$120*((EF!$C36+$B234)*EY$107*$Q$95+(EF!$B36+$C234)*EY$108)+((EF!$C49+$B234)*EY$107*$Q$95+(EF!$B49+$C234)*EY$108)*EY$121)*EY$105)/1000000","v":72.150385990991722},{"$f":"((((EF!$J36+$B234)*EZ$107*$Q$96+(EF!$I36+$C234)*EZ$108)*EZ$120+((EF!$J49+$B234)*EZ$107*$Q$96+(EF!$I49+$C234)*EZ$108)*EZ$121)*EZ$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*FA$107+(EF!$AB36+$R234)*FA$118*$P$97)*FA$120+((EF!$S49+$B234)*FA$107+(EF!$AB49+$R234)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*FB$120+(EF!$AD49+$B234)*FB$121)*FB$107*FB$105/1000000","v":3.025846283789221},{"$f":"(((EF!$AP36+$B234)*FC$120+(EF!$AP49+$B234)*FC$121)*FC$107*FC$105)/1000000","v":0.52467405279541424},{"$f":"((FD$120*((EF!$C36+$B234)*FD$107*$Q$95+(EF!$B36+$C234)*FD$108)+((EF!$C49+$B234)*FD$107*$Q$95+(EF!$B49+$C234)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J36+$B234)*FE$107*$Q$96+(EF!$I36+$C234)*FE$108)*FE$120+((EF!$J49+$B234)*FE$107*$Q$96+(EF!$I49+$C234)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*FF$107+(EF!$AB36+$R234)*FF$118*$P$97)*FF$120+((EF!$S49+$B234)*FF$107+(EF!$AB49+$R234)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD36+$B234)*FG$120+(EF!$AD49+$B234)*FG$121)*FG$107*FG$105/1000000","v":0.643797081657281},{"$f":"(((EF!$AP36+$B234)*FH$120+(EF!$AP49+$B234)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C36+$B234)*FI$107*$Q$95+(EF!$B36+$C234)*FI$108)+((EF!$C49+$B234)*FI$107*$Q$95+(EF!$B49+$C234)*FI$108)*FI$121)*FI$105)/1000000","v":74.000395888196635},{"$f":"((((EF!$J36+$B234)*FJ$107*$Q$96+(EF!$I36+$C234)*FJ$108)*FJ$120+((EF!$J49+$B234)*FJ$107*$Q$96+(EF!$I49+$C234)*FJ$108)*FJ$121)*FJ$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*FK$107+(EF!$AB36+$R234)*FK$118*$P$97)*FK$120+((EF!$S49+$B234)*FK$107+(EF!$AB49+$R234)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*FL$120+(EF!$AD49+$B234)*FL$121)*FL$107*FL$105/1000000","v":3.025846283789221},{"$f":"(((EF!$AP36+$B234)*FM$120+(EF!$AP49+$B234)*FM$121)*FM$107*FM$105)/1000000","v":0.52467405279541424},{"$f":"((FN$120*((EF!$C36+$B234)*FN$107*$Q$95+(EF!$B36+$C234)*FN$108)+((EF!$C49+$B234)*FN$107*$Q$95+(EF!$B49+$C234)*FN$108)*FN$121)*FN$105)/1000000","v":74.000395888196635},{"$f":"((((EF!$J36+$B234)*FO$107*$Q$96+(EF!$I36+$C234)*FO$108)*FO$120+((EF!$J49+$B234)*FO$107*$Q$96+(EF!$I49+$C234)*FO$108)*FO$121)*FO$105)/1000000","v":14.376312915406958},{"$f":"(((EF!$S36+$B234)*FP$107+(EF!$AB36+$R234)*FP$118*$P$97)*FP$120+((EF!$S49+$B234)*FP$107+(EF!$AB49+$R234)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":7.4140034828201715},{"$f":"((EF!$AD36+$B234)*FQ$120+(EF!$AD49+$B234)*FQ$121)*FQ$107*FQ$105/1000000","v":3.025846283789221},{"$f":"(((EF!$AP36+$B234)*FR$120+(EF!$AP49+$B234)*FR$121)*FR$107*FR$105)/1000000","v":0.52467405279541424},{"$f":"(((EF!$AP36+$B234)*FS$107+FS$114*$H$98*(EF!$AT36+$N234))*FS$120+((EF!$AP49+$B234)*FS$107+FS$114*$H$98*(EF!$AT49+$N234))*FS$121)*FS$105/1000000","v":0.17489135093180475},{"$f":"((((EF!$J36+$B234)*FT$107*$Q$96+(EF!$I36+$C234)*FT$108)*FT$120+((EF!$J49+$B234)*FT$107*$Q$96+(EF!$I49+$C234)*FT$108)*FT$121)*FT$105)/1000000","v":11.056999044881378},{"$f":"(((EF!$S36+$B234)*FU$107+(EF!$AB36+$R234)*FU$118*$P$97)*FU$120+((EF!$S49+$B234)*FU$107+(EF!$AB49+$R234)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":13.30718573839518},{"$f":"(((EF!$AD36+$B234)*FV$107+(EF!$AH36+$N234)*FV$114*$H$98)*FV$120+((EF!$AD49+$B234)*FV$107+(EF!$AH49+$N234)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.77255649798873738},{"$f":"((((EF!$J36+$B234)*FW$107*$Q$96+(EF!$I36+$C234)*FW$108)*FW$120+((EF!$J49+$B234)*FW$107*$Q$96+(EF!$I49+$C234)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*FX$107+(EF!$AB36+$R234)*FX$118*$P$97)*FX$120+((EF!$S49+$B234)*FX$107+(EF!$AB49+$R234)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*FY$107+(EF!$AH36+$N234)*FY$114*$H$98)*FY$120+((EF!$AD49+$B234)*FY$107+(EF!$AH49+$N234)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.61775703609122823},{"$f":"((((EF!$AP36+$B234)*FZ$107+FZ$115*$K$98*(EF!$AW36+$O234)+FZ$116*$L$98*(EF!$AX36+$P234))*FZ$120+((EF!$AP49+$B234)*FZ$107+FZ$115*$K$98*(EF!$AW49+$O234)+FZ$116*$L$98*(EF!$AX49+$P234))*FZ$121)*FZ$105)/1000000","v":0.17489135093180475},{"$f":"((((EF!$J36+$B234)*GA$107*$Q$96+(EF!$I36+$C234)*GA$108)*GA$120+((EF!$J49+$B234)*GA$107*$Q$96+(EF!$I49+$C234)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*GB$107+(EF!$AB36+$R234)*GB$118*$P$97)*GB$120+((EF!$S49+$B234)*GB$107+(EF!$AB49+$R234)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*GC$107+(EF!$AK36+$O234)*GC$115*$K$98+(EF!$AL36+$P234)*GC$116*$L$98)*GC$120+((EF!$AD49+$B234)*GC$107+(EF!$AK49+$O234)*GC$115*$K$98+(EF!$AL49+$P234)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.96569562248592167},{"$f":"0.000001*(((EF!$J36+$B234)*GD$107*$Q$96+(EF!$I36+$C234)*GD$108)*GD$120+((EF!$J49+$B234)*GD$107*$Q$96+(EF!$I49+$C234)*GD$108)*GD$121)*GD$105","v":16.427541438109476},{"$f":"0.000001*(((EF!$BK36+$D234)*GE$109+(EF!$BM36+$R234)*GE$118*$P$99+(EF!$BL36+$B234)*GE$107*$Q$99+(EF!$BN36+$C234)*GE$108*$B$99)*$C$17+((EF!$AZ36+$D234)*GE$109+(EF!$BB36+$R234)*GE$118*$P$99+(EF!$BA36+$B234)*GE$107*$Q$99+(EF!$BC36+$C234)*GE$108*$B$99)*$B$17+((EF!$BV36+$D234)*GE$109+(EF!$BX36+$R234)*GE$118*$P$99+(EF!$BW36+$B234)*GE$107*$Q$99+(EF!$BY36+$C234)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":13.859858973433582},{"$f":"0.000001*(((EF!$S36+$B234)*GF$107+(EF!$AB36+$R234)*GF$118*$P$97)*GF$120+((EF!$S49+$B234)*GF$107+(EF!$AB49+$R234)*GF$118*$P$97)*GF$121)*GF$105","v":6.6535928691975901},{"$f":"0.000001*((EF!$AD36+$B234)*GG$120+(EF!$AD49+$B234)*GG$121)*GG$107*GG$105","v":0.92706779758648472},{"$f":"((((EF!$AD36+$B234)*GH$107+(EF!$AH36+$N234)*GH$114*$H$98)*GH$120+((EF!$AD49+$B234)*GH$107+(EF!$AH49+$N234)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":0.82773910498793279},{"$f":"((((EF!$AD36+$B234)*GI$107+(EF!$AH36+$N234)*GI$114*$H$98)*GI$120+((EF!$AD49+$B234)*GI$107+(EF!$AH49+$N234)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":0.82773910498793279},{"$f":"(((EF!$AD36+$B234)*GJ$107+(EF!$AH36+$N234)*GJ$114*$H$98)*GJ$120+((EF!$AD49+$B234)*GJ$107+(EF!$AH49+$N234)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.61775703609122823},{"$f":"(((EF!$AD36+$B234)*GK$107+(EF!$AH36+$N234)*GK$114*$H$98)*GK$120+((EF!$AD49+$B234)*GK$107+(EF!$AH49+$N234)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.43242992526385982},{"$f":"(((EF!$AD36+$B234)*GL$107+(EF!$AH36+$N234)*GL$114*$H$98)*GL$120+((EF!$AD49+$B234)*GL$107+(EF!$AH49+$N234)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":1.4899303889782791},{"$f":"(((EF!$AD36+$B234)*GM$107+(EF!$AH36+$N234)*GM$114*$G$98)*GM$120+((EF!$AD49+$B234)*GM$107+(EF!$AH49+$N234)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":8.6480204998739235E-2},{"$f":"(((EF!$AD36+$B234)*GN$107+(EF!$AH36+$N234)*GN$114*$G$98)*GN$120+((EF!$AD49+$B234)*GN$107+(EF!$AH49+$N234)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":3.6910000955591715E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD36+$B234)*GO$107+(EF!$AK36+$O234)*GO$115*$K$98)*GO$120+((EF!$AD49+$B234)*GO$107+(EF!$AK49+$O234)*GO$115*$K$98)*GO$121)*GO$105","v":1.7956211365943674E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J36+$B234)*GP$107*$Q$96+(EF!$I36+$C234)*GP$108+GP$115*$K$96*(EF!$O36+$O234))*GP$120+((EF!$J49+$B234)*GP$107*$Q$96+(EF!$I49+$C234)*GP$108+GP$115*$K$96*(EF!$O49+$O234))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK36+$D234)*GQ$109+(EF!$BM36+$R234)*GQ$118*$P$99+(EF!$BL36+$B234)*GQ$107*$Q$99+(EF!$BN36+$C234)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR36+$O234))*$C$22+((EF!$AZ36+$D234)*GQ$109+(EF!$BB36+$R234)*GQ$118*$P$99+(EF!$BA36+$B234)*GQ$107*$Q$99+(EF!$BC36+$C234)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG36+$O234))*$B$22+((EF!$BV36+$D234)*GQ$109+(EF!$BX36+$R234)*GQ$118*$P$99+(EF!$BW36+$B234)*GQ$107*$Q$99+(EF!$BY36+$C234)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC36+$O234))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S36+$B234)*GR$107+GR$118*$P$97*(EF!$AB36+$R234)+GR$115*$K$97*(EF!$X36+$O234))*GR$120+((EF!$S49+$B234)*GR$107+GR$118*$P$97*(EF!$AB49+$R234)+GR$115*$K$97*(EF!$X49+$O234))*GR$121)*GR$105","v":0.41239122390239924},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD36+$B234)*GS$107+(EF!$AK36+$O234)*GS$115*$K$98)*GS$120+((EF!$AD49+$B234)*GS$107+(EF!$AK49+$O234)*GS$115*$K$98)*GS$121)*GS$105","v":1.7956211365943674E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD36+$B234)*GT$107+(EF!$AL36+$P234)*GT$116*$L$98)*GT$120+((EF!$AD49+$B234)*GT$107+(EF!$AL49+$P234)*GT$116*$L$98)*GT$121)*GT$105","v":4.2901783346742745E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J36+$B234)*GU$107*$Q$96+(EF!$I36+$C234)*GU$108+GU$116*$L$96*(EF!$P36+$P234))*GU$120+((EF!$J49+$B234)*GU$107*$Q$96+(EF!$I49+$C234)*GU$108+GU$116*$L$96*(EF!$P49+$P234))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK36+$D234)*GV$109+(EF!$BM36+$R234)*GV$118*$P$99+(EF!$BL36+$B234)*GV$107*$Q$99+(EF!$BN36+$C234)*GV$108*$B$99+GV$116*$L$99*(EF!$BS36+$P234))*$C$23+((EF!$AZ36+$D234)*GV$109+(EF!$BB36+$R234)*GV$118*$P$99+(EF!$BA36+$B234)*GV$107*$Q$99+(EF!$BC36+$C234)*GV$108*$B$99+GV$116*$L$99*(EF!$BH36+$P234))*$B$23+((EF!$BV36+$D234)*GV$109+(EF!$BX36+$R234)*GV$118*$P$99+(EF!$BW36+$B234)*GV$107*$Q$99+(EF!$BY36+$C234)*GV$108*$B$99+GV$116*$L$99*(EF!$CD36+$P234))*$D$23)*GV$105*GV$120","v":6.7193311796194671E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S36+$B234)*GW$107+GW$118*$P$97*(EF!$AB36+$R234)+GW$116*$L$97*(EF!$Y36+$P234))*GW$120+((EF!$S49+$B234)*GW$107+GW$118*$P$97*(EF!$AB49+$R234)+GW$116*$L$97*(EF!$Y49+$P234))*GW$121)*GW$105","v":0.35189412775559564},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD36+$B234)*GX$107+(EF!$AL36+$P234)*GX$116*$L$98)*GX$120+((EF!$AD49+$B234)*GX$107+(EF!$AL49+$P234)*GX$116*$L$98)*GX$121)*GX$105","v":1.5322065480979552E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J36+$B234)*GY$107*$Q$96+(EF!$I36+$C234)*GY$108)*GY$120+((EF!$J49+$B234)*GY$107*$Q$96+(EF!$I49+$C234)*GY$108)*GY$121)*GY$105)","v":0.44184397030838368},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK36+$D234)*GZ$109+(EF!$BM36+$R234)*GZ$118*$P$99+(EF!$BL36+$B234)*GZ$107*$Q$99+(EF!$BN36+$C234)*GZ$108*$B$99)*$C$24+((EF!$AZ36+$D234)*GZ$109+(EF!$BB36+$R234)*GZ$118*$P$99+(EF!$BA36+$B234)*GZ$107*$Q$99+(EF!$BC36+$C234)*GZ$108*$B$99)*$B$24+((EF!$BV36+$D234)*GZ$109+(EF!$BX36+$R234)*GZ$118*$P$99+(EF!$BW36+$B234)*GZ$107*$Q$99+(EF!$BY36+$C234)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":0.24852146986643778},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S36+$B234)*HA$107+HA$118*$P$97*(EF!$AB36+$R234))*HA$120+((EF!$S49+$B234)*HA$107+HA$118*$P$97*(EF!$AB49+$R234))*HA$121)*HA$105","v":0.20452411935982404},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD36+$B234)*HB$107)*HB$120+((EF!$AD49+$B234)*HB$107)*HB$121)*HB$105","v":9.3505923719755073E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36+$D234)*HC$109+(EF!$BM36+$S234)*HC$118*$P$99+(EF!$BL36+$B234)*HC$107*$Q$99+(EF!$BN36+$C234)*HC$108*$B$99)*$C$30+((EF!$AZ36+$D234)*HC$109+(EF!$BB36+$S234)*HC$118*$P$99+(EF!$BA36+$B234)*HC$107*$Q$99+(EF!$BC36+$C234)*HC$108*$B$99)*$B$30+((EF!$BV36+$D234)*HC$109+(EF!$BX36+$S234)*HC$118*$P$99+(EF!$BW36+$B234)*HC$107*$Q$99+(EF!$BY36+$C234)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.40810844766501259},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36+$B234)*HD$107+HD$118*$P$97*(EF!$AB36+$R234))*HD$120+((EF!$S49+$B234)*HD$107+HD$118*$P$97*(EF!$AB49+$R234))*HD$121)*HD$105","v":0.1435541731027842},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HE$107+(EF!$AH36+$N234)*HE$114*$H$98)*HE$120+((EF!$AD49+$B234)*HE$107+(EF!$AH49+$N234)*HE$114*$H$98)*HE$121)*HE$105","v":0.17501656172148272},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HF$107+(EF!$AH36+$N234)*HF$114*$H$98)*HF$120+((EF!$AD49+$B234)*HF$107+(EF!$AH49+$N234)*HF$114*$H$98)*HF$121)*HF$105","v":1.5001419576127092E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36+$D234)*HG$109+(EF!$BM36+$S234)*HG$118*$P$99+(EF!$BL36+$B234)*HG$107*$Q$99+(EF!$BN36+$C234)*HG$108*$B$99)*$C$30+((EF!$AZ36+$D234)*HG$109+(EF!$BB36+$S234)*HG$118*$P$99+(EF!$BA36+$B234)*HG$107*$Q$99+(EF!$BC36+$C234)*HG$108*$B$99)*$B$30+((EF!$BV36+$D234)*HG$109+(EF!$BX36+$S234)*HG$118*$P$99+(EF!$BW36+$B234)*HG$107*$Q$99+(EF!$BY36+$C234)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0.15158313770414752},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36+$B234)*HH$107+HH$118*$P$97*(EF!$AB36+$R234))*HH$120+((EF!$S49+$B234)*HH$107+HH$118*$P$97*(EF!$AB49+$R234))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HI$107+(EF!$AH36+$N234)*HI$114*$H$98)*HI$120+((EF!$AD49+$B234)*HI$107+(EF!$AH49+$N234)*HI$114*$H$98)*HI$121)*HI$105","v":6.5006151496550729E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C36+$B234)*HJ$107*$Q$95+(EF!$B36+$C234)*HJ$108)+((EF!$C49+$B234)*HJ$107*$Q$95+(EF!$B49+$C234)*HJ$108)*HJ$121)*HJ$105)","v":10.11646821792869},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J36+$B234)*HK$107*$Q$96+(EF!$I36+$C234)*HK$108)*HK$120+((EF!$J49+$B234)*HK$107*$Q$96+(EF!$I49+$C234)*HK$108)*HK$121)*HK$105)","v":0.70886276741604348},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36+$D234)*HL$109+(EF!$BM36+$R234)*HL$118*$P$99+(EF!$BL36+$B234)*HL$107*$Q$99+(EF!$BN36+$C234)*HL$108*$B$99)*$C$31+((EF!$AZ36+$D234)*HL$109+(EF!$BB36+$R234)*HL$118*$P$99+(EF!$BA36+$B234)*HL$107*$Q$99+(EF!$BC36+$C234)*HL$108*$B$99)*$B$31+((EF!$BV36+$D234)*HL$109+(EF!$BX36+$R234)*HL$118*$P$99+(EF!$BW36+$B234)*HL$107*$Q$99+(EF!$BY36+$C234)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.59806502542810613},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36+$B234)*HM$107+HM$118*$P$97*(EF!$AB36+$R234))*HM$120+((EF!$S49+$B234)*HM$107+HM$118*$P$97*(EF!$AB49+$R234))*HM$121)*HM$105","v":0.32812382423493536},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HN$107+(EF!$AH36+$N234)*HN$114*$H$98)*HN$120+((EF!$AD49+$B234)*HN$107+(EF!$AH49+$N234)*HN$114*$H$98)*HN$121)*HN$105","v":4.5004258728381277E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HO$107+(EF!$AH36+$N234)*HO$114*$H$98)*HO$120+((EF!$AD49+$B234)*HO$107+(EF!$AH49+$N234)*HO$114*$H$98)*HO$121)*HO$105","v":2.5002365960211818E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HP$120*((EF!$C36+$B234)*HP$107*$Q$95+(EF!$B36+$C234)*HP$108)+((EF!$C49+$B234)*HP$107*$Q$95+(EF!$B49+$C234)*HP$108)*HP$121)*HP$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J36+$B234)*HQ$107*$Q$96+(EF!$I36+$C234)*HQ$108)*HQ$120+((EF!$J49+$B234)*HQ$107*$Q$96+(EF!$I49+$C234)*HQ$108)*HQ$121)*HQ$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36+$D234)*HR$109+(EF!$BM36+$R234)*HR$118*$P$99+(EF!$BL36+$B234)*HR$107*$Q$99+(EF!$BN36+$C234)*HR$108*$B$99)*$C$31+((EF!$AZ36+$D234)*HR$109+(EF!$BB36+$R234)*HR$118*$P$99+(EF!$BA36+$B234)*HR$107*$Q$99+(EF!$BC36+$C234)*HR$108*$B$99)*$B$31+((EF!$BV36+$D234)*HR$109+(EF!$BX36+$R234)*HR$118*$P$99+(EF!$BW36+$B234)*HR$107*$Q$99+(EF!$BY36+$C234)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36+$B234)*HS$107+HS$118*$P$97*(EF!$AB36+$R234))*HS$120+((EF!$S49+$B234)*HS$107+HS$118*$P$97*(EF!$AB49+$R234))*HS$121)*HS$105","v":0.57421669241113682},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HT$107+(EF!$AH36+$N234)*HT$114*$H$98)*HT$120+((EF!$AD49+$B234)*HT$107+(EF!$AH49+$N234)*HT$114*$H$98)*HT$121)*HT$105","v":2.5002365960211818E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HU$107+(EF!$AH36+$N234)*HU$114*$H$98)*HU$120+((EF!$AD49+$B234)*HU$107+(EF!$AH49+$N234)*HU$114*$H$98)*HU$121)*HU$105","v":2.0001892768169455E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J36+$B234)*HV$107*$Q$96+(EF!$I36+$C234)*HV$108)*HV$120+((EF!$J49+$B234)*HV$107*$Q$96+(EF!$I49+$C234)*HV$108)*HV$121)*HV$105)","v":0.55592447110475529},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK36+$D234)*HW$109+(EF!$BM36+$R234)*HW$118*$P$99+(EF!$BL36+$B234)*HW$107*$Q$99+(EF!$BN36+$C234)*HW$108*$B$99)*$C$32+((EF!$AZ36+$D234)*HW$109+(EF!$BB36+$R234)*HW$118*$P$99+(EF!$BA36+$B234)*HW$107*$Q$99+(EF!$BC36+$C234)*HW$108*$B$99)*$B$32+((EF!$BV36+$D234)*HW$109+(EF!$BX36+$R234)*HW$118*$P$99+(EF!$BW36+$B234)*HW$107*$Q$99+(EF!$BY36+$C234)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":0.46903152236268392},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S36+$B234)*HX$107+HX$118*$P$97*(EF!$AB36+$R234))*HX$120+((EF!$S49+$B234)*HX$107+HX$118*$P$97*(EF!$AB49+$R234))*HX$121)*HX$105","v":0.25733057487220989},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD36+$B234)*HY$107)*HY$120+((EF!$AD49+$B234)*HY$107)*HY$121)*HY$105","v":4.3137742544473445E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD36+$B234)*HZ$107)*HZ$120+((EF!$AD49+$B234)*HZ$107)*HZ$121)*HZ$105","v":1.1764838875765484E-2},{"$f":"1/1000000*((((EF!$J36+$B234)*IA$107*$Q$96+(EF!$I36+$C234)*IA$108)*IA$120+((EF!$J49+$B234)*IA$107*$Q$96+(EF!$I49+$C234)*IA$108)*IA$121)*IA$105)","v":16.427541438109476},{"$f":"1/1000000*(((EF!$S36+$B234)*IB$107+IB$118*$P$97*(EF!$AB36+$R234))*IB$120+((EF!$S49+$B234)*IB$107+IB$118*$P$97*(EF!$AB49+$R234))*IB$121)*IB$105","v":7.6041061362258171},{"$f":"1/1000000*(((EF!$AD36+$B234)*IC$107)*IC$120+((EF!$AD49+$B234)*IC$107)*IC$121)*IC$105","v":1.2747182216814164},{"$f":"1/1000000*(((EF!$AD36+$B234)*ID$107)*ID$120+((EF!$AD49+$B234)*ID$107)*ID$121)*ID$105","v":0.34765042409493174},{"$f":"((((EF!$J36+$B234)*IE$107+(EF!$I36+$C234)*IE$108)*IE$120+((EF!$J49+$B234)*IE$107+(EF!$I49+$C234)*IE$108)*IE$121)*IE$105)/1000000","v":5.6128353002046385},{"$f":"(((EF!$S36+$B234)*IF$107+(EF!$AB36+$R234)*IF$118*$P$97)*IF$120+((EF!$S49+$B234)*IF$107+(EF!$AB49+$R234)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":7.0337981760088812},{"$f":"((EF!$AD36+$B234)*IG$107*IG$120+(EF!$AD49+$B234)*IG$107*IG$121)*IG$105/1000000","v":0.8691260602373293},{"$f":"(((EF!$BK36+$D234)*IH$109+(EF!$BM36+$R234)*IH$118*$P$99+(EF!$BL36+$B234)*IH$107*$Q$99+(EF!$BN36+$C234)*IH$108*$B$99)*$C$31+((EF!$AZ36+$D234)*IH$109+(EF!$BB36+$R234)*IH$118*$P$99+(EF!$BA36+$B234)*IH$107*$Q$99+(EF!$BC36+$C234)*IH$108*$B$99)*$B$31+((EF!$BV36+$D234)*IH$109+(EF!$BX36+$R234)*IH$118*$P$99+(EF!$BW36+$B234)*IH$107*$Q$99+(EF!$BY36+$C234)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":12.756559308617682},{"$f":"(((EF!$S36+$B234)*II$107+(EF!$AB36+$R234)*II$118*$P$97)*II$120+((EF!$S49+$B234)*II$107+(EF!$AB49+$R234)*II$118*$P$97)*II$121)*II$105/1000000","v":7.0337981760088812},{"$f":"((EF!$AD36+$B234)*IJ$107*IJ$120+(EF!$AD49+$B234)*IJ$107*IJ$121)*IJ$105/1000000","v":0.8691260602373293},{"$f":"((((EF!$J36+$B234)*IK$107+(EF!$I36+$C234)*IK$108)*IK$120+((EF!$J49+$B234)*IK$107+(EF!$I49+$C234)*IK$108)*IK$121)*IK$105)/1000000","v":5.6128353002046385},{"$f":"(((EF!$S36+$B234)*IL$107+(EF!$AB36+$R234)*IL$118*$P$97)*IL$120+((EF!$S49+$B234)*IL$107+(EF!$AB49+$R234)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":7.0337981760088812},{"$f":"((EF!$AD36+$B234)*IM$107*IM$120+(EF!$AD49+$B234)*IM$107*IM$121)*IM$105/1000000","v":0.8691260602373293},{"$f":"(((EF!$S36+$B234)*IN$107+(EF!$AB36+$R234)*IN$118*$P$97)*IN$120+((EF!$S49+$B234)*IN$107+(EF!$AB49+$R234)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":0.95051326702822725},{"$f":"((EF!$AD36+$B234)*IO$107*IO$120+(EF!$AD49+$B234)*IO$107*IO$121)*IO$105/1000000","v":7.8800762794851194},{"$f":"(((EF!$S36+$B234)*IP$107+(EF!$AB36+$R234)*IP$118*$P$97)*IP$120+((EF!$S49+$B234)*IP$107+(EF!$AB49+$R234)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":0.95051326702822725},{"$f":"((EF!$AD36+$B234)*IQ$107*IQ$120+(EF!$AD49+$B234)*IQ$107*IQ$121)*IQ$105/1000000","v":5.3306398361222866},{"$f":"((EF!$AD36+$B234)*IR$107*IR$120+(EF!$AD49+$B234)*IR$107*IR$121)*IR$105/1000000","v":2.8970868674577646},{"$f":"(((EF!$BK36+$D234)*IS$109+(EF!$BM36+$R234)*IS$118*$P$99+(EF!$BL36+$B234)*IS$107*$Q$99+(EF!$BN36+$C234)*IS$108*$B$99)*$C$31+((EF!$AZ36+$D234)*IS$109+(EF!$BB36+$R234)*IS$118*$P$99+(EF!$BA36+$B234)*IS$107*$Q$99+(EF!$BC36+$C234)*IS$108*$B$99)*$B$31+((EF!$BV36+$D234)*IS$109+(EF!$BX36+$R234)*IS$118*$P$99+(EF!$BW36+$B234)*IS$107*$Q$99+(EF!$BY36+$C234)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":2.2175067447852794},{"$f":"((EF!$AD36+$B234)*IT$107*IT$120+(EF!$AD49+$B234)*IT$107*IT$121)*IT$105/1000000","v":0.14485434337288822},{"$f":"((EF!$AD36+$B234)*IU$120+(EF!$AD49+$B234)*IU$121)*IU$107*IU$105/1000000","v":0.23176694939662118},{"$f":"(((EF!$AD36+$B234)*IV$107+(EF!$AH36+$N234)*IV$114*$H$98)*IV$120+((EF!$AD49+$B234)*IV$107+(EF!$AH49+$N234)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":0.17041687455633911},{"$f":"(((EF!$AP36+$B234)*IW$107+IW$114*$H$98*(EF!$AT36+$N234))*IW$120+((EF!$AP49+$B234)*IW$107+IW$114*$H$98*(EF!$AT49+$N234))*IW$121)*IW$105/1000000","v":0.17489135093180475},{"$f":"((((EF!$J36+$B234)*IX$107*$Q$96+(EF!$I36+$C234)*IX$108)*IX$120+((EF!$J49+$B234)*IX$107*$Q$96+(EF!$I49+$C234)*IX$108)*IX$121)*IX$105)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*IY$107+(EF!$AB36+$R234)*IY$118*$P$97)*IY$120+((EF!$S49+$B234)*IY$107+(EF!$AB49+$R234)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":13.30718573839518},{"$f":"(((EF!$AD36+$B234)*IZ$107+(EF!$AH36+$N234)*IZ$114*$H$98)*IZ$120+((EF!$AD49+$B234)*IZ$107+(EF!$AH49+$N234)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":0.46353389879324236}]
["              PM2.5",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C37+$B235)*B$107*$Q$95+(EF!$B37+$C235)*B$108)+((EF!$C50+$B235)*B$107*$Q$95+(EF!$B50+$C235)*B$108)*B$121)*B$105)","v":2.6884258257555311},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37+$B235)*C$107*$Q$96+(EF!$I37+$C235)*C$108)*C$120+((EF!$J50+$B235)*C$107*$Q$96+(EF!$I50+$C235)*C$108)*C$121)*C$105","v":0.61920817984403054},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37+$D235)*D$109+(EF!$BM37+$R235)*D$118*$P$99+(EF!$BL37+$B235)*D$107*$Q$99+(EF!$BN37+$C235)*D$108*$B$99)*$C$17+((EF!$AZ37+$D235)*D$109+(EF!$BB37+$R235)*D$118*$P$99+(EF!$BA37+$B235)*D$107*$Q$99+(EF!$BC37+$C235)*D$108*$B$99)*$B$17+((EF!$BV37+$D235)*D$109+(EF!$BX37+$R235)*D$118*$P$99+(EF!$BW37+$B235)*D$107*$Q$99+(EF!$BY37+$C235)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.20471884532614976},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37+$B235)*E$107+(EF!$AB37+$R235)*E$118*$P$97)*E$120+((EF!$S50+$B235)*E$107+(EF!$AB50+$R235)*E$118*$P$97)*E$121)*E$105","v":0.19601676986336103},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37+$B235)*F$120+(EF!$AD50+$B235)*F$121)*F$107*F$105","v":8.0736282356745955E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C37+$B235)*G$107*$Q$95+(EF!$B37+$C235)*G$108)+((EF!$C50+$B235)*G$107*$Q$95+(EF!$B50+$C235)*G$108)*G$121)*G$105)","v":2.4091570878350006},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37+$B235)*H$107*$Q$96+(EF!$I37+$C235)*H$108)*H$120+((EF!$J50+$B235)*H$107*$Q$96+(EF!$I50+$C235)*H$108)*H$121)*H$105","v":0.16512218129174147},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37+$D235)*I$109+(EF!$BM37+$R235)*I$118*$P$99+(EF!$BL37+$B235)*I$107*$Q$99+(EF!$BN37+$C235)*I$108*$B$99)*$C$17+((EF!$AZ37+$D235)*I$109+(EF!$BB37+$R235)*I$118*$P$99+(EF!$BA37+$B235)*I$107*$Q$99+(EF!$BC37+$C235)*I$108*$B$99)*$B$17+((EF!$BV37+$D235)*I$109+(EF!$BX37+$R235)*I$118*$P$99+(EF!$BW37+$B235)*I$107*$Q$99+(EF!$BY37+$C235)*I$108*$B$99)*$D$17)*I$120*I$105","v":0.69232788859854322},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37+$B235)*J$107+(EF!$AB37+$R235)*J$118*$P$97)*J$120+((EF!$S50+$B235)*J$107+(EF!$AB50+$R235)*J$118*$P$97)*J$121)*J$105","v":0.49188649902976422},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37+$B235)*K$120+(EF!$AD50+$B235)*K$121)*K$107*K$105","v":8.0736282356745955E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C37+$B235)*L$107*$Q$95+(EF!$B37+$C235)*L$108)+((EF!$C50+$B235)*L$107*$Q$95+(EF!$B50+$C235)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37+$B235)*M$107*$Q$96+(EF!$I37+$C235)*M$108)*M$120+((EF!$J50+$B235)*M$107*$Q$96+(EF!$I50+$C235)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37+$D235)*N$109+(EF!$BM37+$R235)*N$118*$P$99+(EF!$BL37+$B235)*N$107*$Q$99+(EF!$BN37+$C235)*N$108*$B$99)*$C$17+((EF!$AZ37+$D235)*N$109+(EF!$BB37+$R235)*N$118*$P$99+(EF!$BA37+$B235)*N$107*$Q$99+(EF!$BC37+$C235)*N$108*$B$99)*$B$17+((EF!$BV37+$D235)*N$109+(EF!$BX37+$R235)*N$118*$P$99+(EF!$BW37+$B235)*N$107*$Q$99+(EF!$BY37+$C235)*N$108*$B$99)*$D$17)*N$120*N$105","v":0.64336019245174736},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37+$B235)*O$107+(EF!$AB37+$R235)*O$118*$P$97)*O$120+((EF!$S50+$B235)*O$107+(EF!$AB50+$R235)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37+$B235)*P$120+(EF!$AD50+$B235)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C37+$B235)*Q$107*Q$95+(EF!$B37+$C235)*Q$108)+((EF!$C50+$B235)*Q$107*Q$95+(EF!$B50+$C235)*Q$108)*Q$121)*Q$105)","v":0.99212327158255109},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37+$B235)*R$107*$Q$96+(EF!$I37+$C235)*R$108)*R$120+((EF!$J50+$B235)*R$107*$Q$96+(EF!$I50+$C235)*R$108)*R$121)*R$105","v":0.27578210370395612},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37+$D235)*S$109+(EF!$BM37+$R235)*S$118*$P$99+(EF!$BL37+$B235)*S$107*$Q$99+(EF!$BN37+$C235)*S$108*$B$99)*$C$19+((EF!$AZ37+$D235)*S$109+(EF!$BB37+$R235)*S$118*$P$99+(EF!$BA37+$B235)*S$107*$Q$99+(EF!$BC37+$C235)*S$108*$B$99)*$B$19+((EF!$BV37+$D235)*S$109+(EF!$BX37+$R235)*S$118*$P$99+(EF!$BW37+$B235)*S$107*$Q$99+(EF!$BY37+$C235)*S$108*$B$99)*$D$19)*S$120*S$105","v":4.7856635981404778E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37+$B235)*T$107+(EF!$AB37+$R235)*T$118*$P$97)*T$120+((EF!$S50+$B235)*T$107+(EF!$AB50+$R235)*T$118*$P$97)*T$121)*T$105","v":3.6244149036148858E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD37+$B235)*U$120+(EF!$AD50+$B235)*U$121)*U$107*U$105)","v":7.9319595235469928E-3},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD37+$B235)*V$120+(EF!$AD50+$B235)*V$121)*V$107*V$105)","v":8.2556561913783282E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C37+$B235)*W$107*Q$95+(EF!$B37+$C235)*W$108)+((EF!$C50+$B235)*W$107*Q$95+(EF!$B50+$C235)*W$108)*W$121)*W$105)","v":1.4881849073738267},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37+$B235)*X$107*$Q$96+(EF!$I37+$C235)*X$108)*X$120+((EF!$J50+$B235)*X$107*$Q$96+(EF!$I50+$C235)*X$108)*X$121)*X$105","v":0.16222476688468007},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37+$D235)*Y$109+(EF!$BM37+$R235)*Y$118*$P$99+(EF!$BL37+$B235)*Y$107*$Q$99+(EF!$BN37+$C235)*Y$108*$B$99)*$C$19+((EF!$AZ37+$D235)*Y$109+(EF!$BB37+$R235)*Y$118*$P$99+(EF!$BA37+$B235)*Y$107*$Q$99+(EF!$BC37+$C235)*Y$108*$B$99)*$B$19+((EF!$BV37+$D235)*Y$109+(EF!$BX37+$R235)*Y$118*$P$99+(EF!$BW37+$B235)*Y$107*$Q$99+(EF!$BY37+$C235)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":1.8503252072426007E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37+$B235)*Z$107+(EF!$AB37+$R235)*Z$118*$P$97)*Z$120+((EF!$S50+$B235)*Z$107+(EF!$AB50+$R235)*Z$118*$P$97)*Z$121)*Z$105","v":6.040691506024809E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD37+$B235)*AA$120+(EF!$AD50+$B235)*AA$121)*AA$107*AA$105)","v":1.3825307983980819E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C37+$B235)*AB$107*Q$95+(EF!$B37+$C235)*AB$108)+((EF!$C50+$B235)*AB$107*Q$95+(EF!$B50+$C235)*AB$108)*AB$121)*AB$105)","v":1.4355534392980032},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37+$B235)*AC$107*$Q$96+(EF!$I37+$C235)*AC$108)*AC$120+((EF!$J50+$B235)*AC$107*$Q$96+(EF!$I50+$C235)*AC$108)*AC$121)*AC$105","v":0.16471412701600099},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37+$D235)*AD$109+(EF!$BM37+$R235)*AD$118*$P$99+(EF!$BL37+$B235)*AD$107*$Q$99+(EF!$BN37+$C235)*AD$108*$B$99)*$C$20+((EF!$AZ37+$D235)*AD$109+(EF!$BB37+$R235)*AD$118*$P$99+(EF!$BA37+$B235)*AD$107*$Q$99+(EF!$BC37+$C235)*AD$108*$B$99)*$B$20+((EF!$BV37+$D235)*AD$109+(EF!$BX37+$R235)*AD$118*$P$99+(EF!$BW37+$B235)*AD$107*$Q$99+(EF!$BY37+$C235)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":1.8787186880244975E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37+$B235)*AE$107+(EF!$AB37+$R235)*AE$118*$P$97)*AE$120+((EF!$S50+$B235)*AE$107+(EF!$AB50+$R235)*AE$118*$P$97)*AE$121)*AE$105","v":6.1333867022607617E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD37+$B235)*AF$120+(EF!$AD50+$B235)*AF$121)*AF$107*AF$105)","v":1.3422794122182833E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C37+$B235)*AG$107*Q$95+(EF!$B37+$C235)*AG$108)+((EF!$C50+$B235)*AG$107*Q$95+(EF!$B50+$C235)*AG$108)*AG$121)*AG$105)","v":0.47842781520857786},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J37+$B235)*AH$107*$Q$96+(EF!$I37+$C235)*AH$108)*AH$120+((EF!$J50+$B235)*AH$107*$Q$96+(EF!$I50+$C235)*AH$108)*AH$121)*AH$105","v":0.16468314818176863},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK37+$D235)*AI$109+(EF!$BM37+$R235)*AI$118*$P$99+(EF!$BL37+$B235)*AI$107*$Q$99+(EF!$BN37+$C235)*AI$108*$B$99)*$C$20+((EF!$AZ37+$D235)*AI$109+(EF!$BB37+$R235)*AI$118*$P$99+(EF!$BA37+$B235)*AI$107*$Q$99+(EF!$BC37+$C235)*AI$108*$B$99)*$B$20+((EF!$BV37+$D235)*AI$109+(EF!$BX37+$R235)*AI$118*$P$99+(EF!$BW37+$B235)*AI$107*$Q$99+(EF!$BY37+$C235)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":4.1324037599751798E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S37+$B235)*AJ$107+(EF!$AB37+$R235)*AJ$118*$P$97)*AJ$120+((EF!$S50+$B235)*AJ$107+(EF!$AB50+$R235)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.12019176988084926},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD37+$B235)*AK$120+(EF!$AD50+$B235)*AK$121)*AK$107*AK$105)","v":1.3420269611859525E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C37+$B235)*AL$107*Q$95+(EF!$B37+$C235)*AL$108+AL$110*$D$95*(EF!$E37+$H235))+((EF!$C50+$B235)*AL$107*Q$95+(EF!$B50+$C235)*AL$108+AL$110*$D$95*(EF!$E50+$H235))*AL$121)*AL$105)","v":1.9652240548634938},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J37+$B235)*AM$107*$Q$96+(EF!$I37+$C235)*AM$108+AM$110*$D$96*(EF!$L37+$H235))*AM$120+((EF!$J50+$B235)*AM$107*$Q$96+(EF!$I50+$C235)*AM$108+AM$110*$D$96*(EF!$L50+$H235))*AM$121)*AM$105","v":0.39319333098335718},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D235+EF!$BK37)*AN$109+(EF!$BM37+R235)*AN$118*$P$99+(EF!$BL37+B235)*AN$107*$Q$99+(EF!$BN37+C235)*AN$108*$B$99+(EF!$BO37+H235)*AN$110*$D$99)*$C$25+((EF!$AZ37+D235)*AN$109+(EF!$BB37+R235)*AN$118*$P$99+(EF!$BA37+B235)*AN$107*$Q$99+(EF!$BC37+C235)*AN$108*$B$99+(EF!$BD37+H235)*AN$110*$D$99)*$B$25+((EF!$BV37+D235)*AN$109+(EF!$BX37+R235)*AN$118*$P$99+(EF!$BW37+B235)*AN$107*$Q$99+(EF!$BY37+C235)*AN$108*$B$99+(EF!$BZ37+H235)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":0.13799192993572704},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S37+$B235)*AO$107+(EF!$AB37+$R235)*AO$118*$P$97+AO$110*$D$97*(EF!$U37+$H235))*AO$120+((EF!$S50+$B235)*AO$107+(EF!$AB50+$R235)*AO$118*$P$97+AO$110*$D$97*(EF!$U50+$H235))*AO$121)*AO$105","v":0.1801989565509769},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37+$B235)*AP$107+AP$110*$D$98*(EF!$AJ37+$H235))*AP$120+((EF!$AD50+$B235)*AP$107++AP$110*$D$98*(EF!$AJ50+$H235))*AP$121)*AP$105","v":9.2428549733954528E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37+$B235)*AQ$107+AQ$110*$D$98*(EF!$AJ37+$H235))*AQ$120+((EF!$AD50+$B235)*AQ$107++AQ$110*$D$98*(EF!$AJ50+$H235))*AQ$121)*AQ$105","v":9.2428549733954528E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C37+$B235)*AR$107*$Q$95+(EF!$B37+$C235)*AR$108)+((EF!$C50+$B235)*AR$107*$V$95+(EF!$B50+$C235)*AR$108)*AR$121)*AR$105)","v":0.62718330240693854},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J37+$B235)*AS$107*$Q$96+(EF!$I37+$C235)*AS$108)*AS$120+((EF!$J50+$B235)*AS$107*$Q$96+(EF!$I50+$C235)*AS$108)*AS$121)*AS$105","v":1.1763368435055699},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D235+EF!$BK37)*AT$109+(EF!$BM37+$R235)*AT$118*$P$99+(EF!$BL37+$B235)*AT$107*$Q$99+(EF!$BN37+$C235)*AT$108*$B$99+(EF!$BO37+$H235)*AT$110*$D$99)*$C$25+((EF!$AZ37+$D235)*AT$109+(EF!$BB37+$R235)*AT$118*$P$99+(EF!$BA37+$B235)*AT$107*$Q$99+(EF!$BC37+$C235)*AT$108*$B$99+(EF!$BD37+$H235)*AT$110*$D$99)*$B$25+((EF!$BV37+$D235)*AT$109+(EF!$BX37+$R235)*AT$118*$P$99+(EF!$BW37+$B235)*AT$107*$Q$99+(EF!$BY37+$C235)*AT$108*$B$99+(EF!$BZ37+$H235)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":7.1558517417382964E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S37+$B235)*AU$107+(EF!$AB37+$R235)*AU$118*$P$97)*AU$120+((EF!$S50+$B235)*AU$107+(EF!$AB50+$R235)*AU$118*$P$97)*AU$121)*AU$105","v":2.5697602741422434E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD37+$B235)*AV$107)*AV$120+((EF!$AD50+$B235)*AV$107)*AV$121)*AV$105","v":0.14233965863075435},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD37+$B235)*AW$107)*AW$120+((EF!$AD50+$B235)*AW$107)*AW$121)*AW$105","v":8.7146729773931245E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C37+$B235)*AX$107*Q$95+(EF!$B37+$C235)*AX$108)+((EF!$C50+$B235)*AX$107*Q$95+(EF!$B50+$C235)*AX$108)*AX$121)*AX$105)","v":1.1973046387525645},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J37+$B235)*AY$107*$Q$96+(EF!$I37+$C235)*AY$108)*AY$120+((EF!$J50+$B235)*AY$107*$Q$96+(EF!$I50+$C235)*AY$108)*AY$121)*AY$105","v":0.17859097253321932},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK37+$D235)*AZ$109+(EF!$BM37+$R235)*AZ$118*$P$99+(EF!$BL37+$B235)*AZ$107*$Q$99+(EF!$BN37+$C235)*AZ$108*$B$99)*$C$18+((EF!$AZ37+$D235)*AZ$109+(EF!$BB37+$R235)*AZ$118*$P$99+(EF!$BA37+$B235)*AZ$107*$Q$99+(EF!$BC37+$C235)*AZ$108*$B$99)*$B$18+((EF!$BV37+$D235)*AZ$109+(EF!$BX37+$R235)*AZ$118*$P$99+(EF!$BW37+$B235)*AZ$107*$Q$99+(EF!$BY37+$C235)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":4.4813936006331552E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S37+$B235)*BA$107+(EF!$AB37+$R235)*BA$118*$P$97)*BA$120+((EF!$S50+$B235)*BA$107+(EF!$AB50+$R235)*BA$118*$P$97)*BA$121)*BA$105","v":0.13034220750879527},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD37+$B235)*BB$120+(EF!$AD50+$B235)*BB$121)*BB$107*BB$105","v":2.9107276950943489E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C37+$B235)*BC$107*V$95+(EF!$B37+$C235)*BC$108)+((EF!$C50+$B235)*BC$107*V$95+(EF!$B50+$C235)*BC$108)*BC$121)*BC$105)","v":1.1973046387525645},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J37+$B235)*BD$107*$Q$96+(EF!$I37+$C235)*BD$108)*BD$120+((EF!$J50+$B235)*BD$107*$Q$96+(EF!$I50+$C235)*BD$108)*BD$121)*BD$105","v":0.17859097253321932},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK37+$D235)*BE$109+(EF!$BM37+$R235)*BE$118*$P$99+(EF!$BL37+$B235)*BE$107*$Q$99+(EF!$BN37+$C235)*BE$108*$B$99)*$C$18+((EF!$AZ37+$D235)*BE$109+(EF!$BB37+$R235)*BE$118*$P$99+(EF!$BA37+$B235)*BE$107*$Q$99+(EF!$BC37+$C235)*BE$108*$B$99)*$B$18+((EF!$BV37+$D235)*BE$109+(EF!$BX37+$R235)*BE$118*$P$99+(EF!$BW37+$B235)*BE$107*$Q$99+(EF!$BY37+$C235)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":4.4813936006331552E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S37+$B235)*BF$107+(EF!$AB37+$R235)*BF$118*$P$97)*BF$120+((EF!$S50+$B235)*BF$107+(EF!$AB50+$R235)*BF$118*$P$97)*BF$121)*BF$105","v":0.13034220750879527},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD37+$B235)*BG$120+(EF!$AD50+$B235)*BG$121)*BG$107*BG$105","v":8.7321830852830455E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD37+$B235)*BH$120+(EF!$AD50+$B235)*BH$121)*BH$107*BH$105","v":2.9107276950943489E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C37+$B235)*BI$107*Q$95+(EF!$B37+$C235)*BI$108)+((EF!$C50+$B235)*BI$107*Q$95+(EF!$B50+$C235)*BI$108)*BI$121)*BI$105)","v":1.3459394943257847},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J37+$B235)*BJ$107*$Q$96+(EF!$I37+$C235)*BJ$108)*BJ$120+((EF!$J50+$B235)*BJ$107*$Q$96+(EF!$I50+$C235)*BJ$108)*BJ$121)*BJ$105","v":0.52197983057483655},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S37+$B235)*BK$107+(EF!$AB37+$R235)*BK$118*$P$97)*BK$120+((EF!$S50+$B235)*BK$107+(EF!$AB50+$R235)*BK$118*$P$97)*BK$121)*BK$105","v":0.23922130259687083},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD37+$B235)*BL$120+(EF!$AD50+$B235)*BL$121)*BL$107*BL$105","v":2.617655179979618E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J37+$B235)*BM$107*$Q$96+(EF!$I37+$C235)*BM$108)*BM$120+((EF!$J50+$B235)*BM$107*$Q$96+(EF!$I50+$C235)*BM$108)*BM$121)*BM$105","v":0.50463837608542883},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S37+$B235)*BN$107+(EF!$AB37+$R235)*BN$118*$P$97)*BN$120+((EF!$S50+$B235)*BN$107+(EF!$AB50+$R235)*BN$118*$P$97)*BN$121)*BN$105","v":0.23127378223518949},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD37+$B235)*BO$120+(EF!$AD50+$B235)*BO$121)*BO$107*BO$105","v":2.5306902332256631E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C37+$B235)*BP$107*Q$95+(EF!$B37+$C235)*BP$108)+((EF!$C50+$B235)*BP$107*Q$95+(EF!$B50+$C235)*BP$108)*BP$121)*BP$105)","v":1.2984430769717963},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J37+$B235)*BQ$107*$Q$96+(EF!$I37+$C235)*BQ$108)*BQ$120+((EF!$J50+$B235)*BQ$107*$Q$96+(EF!$I50+$C235)*BQ$108)*BQ$121)*BQ$105","v":0.50355985554039728},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S37+$B235)*BR$107+(EF!$AB37+$R235)*BR$118*$P$97)*BR$120+((EF!$S50+$B235)*BR$107+(EF!$AB50+$R235)*BR$118*$P$97)*BR$121)*BR$105","v":0.23077950051289425},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD37+$B235)*BS$120+(EF!$AD50+$B235)*BS$121)*BS$107*BS$105","v":2.5252816049108357E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD37+$B235)*BT$120+(EF!$AD50+$B235)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD37+$B235)*BU$120+(EF!$AD50+$B235)*BU$121)*BU$107*BU$105","v":4.2106756284854829E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37+$D235)*BV$109+(EF!$BM37+$R235)*BV$118*$P$99+(EF!$BL37+$B235)*BV$107*$Q$99+(EF!$BN37+$C235)*BV$108*$B$99)*$C$34+((EF!$AZ37+$D235)*BV$109+(EF!$BB37+$R235)*BV$118*$P$99+(EF!$BA37+$B235)*BV$107*$Q$99+(EF!$BC37+$C235)*BV$108*$B$99)*$B$34+((EF!$BV37+$D235)*BV$109+(EF!$BX37+$R235)*BV$118*$P$99+(EF!$BW37+$B235)*BV$107*$Q$99+(EF!$BY37+$C235)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":9.5846523946161499E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37+$D235)*BW$109+(EF!$BM37+$R235)*BW$118*$P$99+(EF!$BL37+$B235)*BW$107*$Q$99+(EF!$BN37+$C235)*BW$108*$B$99)*$C$34+((EF!$AZ37+$D235)*BW$109+(EF!$BB37+$R235)*BW$118*$P$99+(EF!$BA37+$B235)*BW$107*$Q$99+(EF!$BC37+$C235)*BW$108*$B$99)*$B$34+((EF!$BV37+$D235)*BW$109+(EF!$BX37+$R235)*BW$118*$P$99+(EF!$BW37+$B235)*BW$107*$Q$99+(EF!$BY37+$C235)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":6.5175636283389821E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C37+$B235)*BX$107*Q$95+(EF!$B37+$C235)*BX$108+(EF!$D37+$E235)*BX$109*$C$95)+((EF!$C50+$B235)*BX$107*Q$95+(EF!$B50+$C235)*BX$108+(EF!$D50+$E235)*BX$109*$C$95)*BX$121)*BX$105)","v":1.0516448458902583},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37+$B235)*BY$107*$Q$96+(EF!$I37+$C235)*BY$108+(EF!$K37+$E235)*BY$109*$C$96)*BY$120+((EF!$J50+$B235)*BY$107*$Q$96+(EF!$I50+$C235)*BY$108+(EF!$K50+$E235)*BY$109*$C$96)*BY$121)*BY$105","v":0.21540376542016521},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37+$B235)*BZ$107+(EF!$T37+$E235)*BZ$109*$C$97+(EF!$AB37+$R235)*BZ$118*$P$97)*BZ$120+((EF!$S50+$B235)*BZ$107+(EF!$T50+$E235)*BZ$109*$C$97+(EF!$AB50+$R235)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.14344124667463759},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37+$B235)*CA$107+(EF!$AE37+$E235)*CA$109*$C$98)*CA$120+((EF!$AD50+$B235)*CA$107+(EF!$AE50+$E235)*CA$109*$C$98)*CA$121)*CA$105)","v":1.1810686066613316E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C37+$B235)*CB$107*Q$95+(EF!$B37+$C235)*CB$108+(EF!$D37+$F235)*CB$109*$C$95)+((EF!$C50+$B235)*CB$107*Q$95+(EF!$B50+$C235)*CB$108+(EF!$D50+$F235)*CB$109*$C$95)*CB$121)*CB$105)","v":1.2104976145280486},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37+$B235)*CC$107*$Q$96+(EF!$I37+$C235)*CC$108+(EF!$K37+$F235)*CC$109*$C$96)*CC$120+((EF!$J50+$B235)*CC$107*$Q$96+(EF!$I50+$C235)*CC$108+(EF!$K50+$F235)*CC$109*$C$96)*CC$121)*CC$105","v":0.19750432860915099},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37+$B235)*CD$107+(EF!$T37+$F235)*CD$109*$C$97+(EF!$AB37+$R235)*CD$118*$P$97)*CD$120+((EF!$S50+$B235)*CD$107+(EF!$T50+$F235)*CD$109*$C$97+(EF!$AB50+$R235)*CD$118*$P$97)*CD$121)*CD$105","v":0.1392752241327514},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37+$B235)*CE$107+(EF!$AE37+$F235)*CE$109*$C$98)*CE$120+((EF!$AD50+$B235)*CE$107+(EF!$AE50+$F235)*CE$109*$C$98)*CE$121)*CE$105)","v":1.1810686066613316E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C37+$B235)*CF$107*Q$95+(EF!$B37+$C235)*CF$108+(EF!$D37+$G235)*CF$109*$C$95)+((EF!$C50+$B235)*CF$107*Q$95+(EF!$B50+$C235)*CF$108+(EF!$D50+$G235)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37+$B235)*CG$107*$Q$96+(EF!$I37+$C235)*CG$108+(EF!$K37+$G235)*CG$109*$C$96)*CG$120+((EF!$J50+$B235)*CG$107*$Q$96+(EF!$I50+$C235)*CG$108+(EF!$K50+$G235)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37+$B235)*CH$107+(EF!$T37+$G235)*CH$109*$C$97+(EF!$AB37+$R235)*CH$118*$P$97)*CH$120+((EF!$S50+$B235)*CH$107+(EF!$T50+$G235)*CH$109*$C$97+(EF!$AB50+$R235)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37+$B235)*CI$107+(EF!$AE37+$G235)*CI$109*$C$98)*CI$120+((EF!$AD50+$B235)*CI$107+(EF!$AE50+$G235)*CI$109*$C$98)*CI$121)*CI$105)","v":1.9684476777688861E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C37+$B235)*CJ$107*Q$95+(EF!$B37+$C235)*CJ$108)+((EF!$C50+$B235)*CJ$107*Q$95+(EF!$B50+$C235)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J37+$B235)*CK$107*$Q$96+(EF!$I37+$C235)*CK$108)*CK$120+((EF!$J50+$B235)*CK$107*$Q$96+(EF!$I50+$C235)*CK$108)*CK$121)*CK$105","v":0.9120186666295228},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK37+$D235)*CL$109+(EF!$BM37+$R235)*CL$118*$P$99+(EF!$BL37+$B235)*CL$107*$Q$99+(EF!$BN37+$C235)*CL$108*$B$99)*$C$29+((EF!$AZ37+$D235)*CL$109+(EF!$BB37+$R235)*CL$118*$P$99+(EF!$BA37+$B235)*CL$107*$Q$99+(EF!$BC37+$C235)*CL$108*$B$99)*$B$29+((EF!$BV37+$D235)*CL$109+(EF!$BX37+$R235)*CL$118*$P$99+(EF!$BW37+$B235)*CL$107*$Q$99+(EF!$BY37+$C235)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":0.45203524466655043},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S37+$B235)*CM$107+CM$118*$P$97*(EF!$AB37+$R235))*CM$120+((EF!$S50+$B235)*CM$107+CM$118*$P$97*(EF!$AB50+$R235))*CM$121)*CM$105","v":0.34739552788644151},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B235)*CN$107+(EF!$AI37+$M235)*CN$113*$J$98)*CN$120+((EF!$AD50+$B235)*CN$107+(EF!$AI50+$M235)*CN$113*$J$98)*CN$121)*CN$105","v":4.5736448941174151E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B235)*CO$107+(EF!$AI37+$M235)*CO$113*$J$98)*CO$120+((EF!$AD50+$B235)*CO$107+(EF!$AI50+$M235)*CO$113*$J$98)*CO$121)*CO$105","v":1.7151168352940307E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C37+$B235)*CP$107*Q$95+(EF!$B37+$C235)*CP$108+CP$111*$E$95*(EF!$F37+$I235))+((EF!$C50+$B235)*CP$107*Q$95+(EF!$B50+$C235)*CP$108+CP$111*$E$95*(EF!$F50+$I235))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J37+$B235)*CQ$107*$Q$96+(EF!$I37+$C235)*CQ$108+CQ$111*$E$96*(EF!$M37+$I235))*CQ$120+((EF!$J50+$B235)*CQ$107*$Q$96+(EF!$I50+$C235)*CQ$108+CQ$111*$E$96*(EF!$M50+$I235))*CQ$121)*CQ$105","v":0.63450885789382694},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37+$D235)*CR$109+(EF!$BM37+$R235)*CR$118*$P$99+(EF!$BL37+$B235)*CR$107*$Q$99+(EF!$BN37+$C235)*CR$108*$B$99+CR$111*$E$99*(EF!$BP37+$I235))*$C$27+((EF!$AZ37+$D235)*CR$109+(EF!$BB37+$R235)*CR$118*$P$99+(EF!$BA37+$B235)*CR$107*$Q$99+(EF!$BC37+$C235)*CR$108*$B$99+CR$111*$E$99*(EF!$BE37+$I235))*$B$27+((EF!$BV37+$D235)*CR$109+(EF!$BX37+$R235)*CR$118*$P$99+(EF!$BW37+$B235)*CR$107*$Q$99+(EF!$BY37+$C235)*CR$108*$B$99+CR$111*$E$99*(EF!$CA37+$I235))*$D$27)*CR$105*CR$120","v":0.30618783578875136},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37+$B235)*CS$107+CS$118*$P$97*(EF!$AB37+$R235)+CS$111*$E$97*(EF!$V37+$I235))*CS$120+((EF!$S50+$B235)*CS$107+CS$118*$P$97*(EF!$AB37+$R235)+CS$111*$E$97*(EF!$V50+$I235))*CS$121)*CS$105","v":0.29079291306611532},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37+$B235)*CT$107+(EF!$AF37+$I235)*CT$111*$E$98)*CT$120+((EF!$AD50+$B235)*CT$107+(EF!$AF50+$I235)*CT$111*$E$98)*CT$121)*CT$105","v":1.4915495484575408E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C37+$B235)*CU$107*Q$95+(EF!$B37+$C235)*CU$108+CU$112*$F$95*(EF!$G37+$J235))+((EF!$C50+$B235)*CU$107*Q$95+(EF!$B50+$C235)*CU$108+CU$112*$F$95*(EF!$G50+$J235))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J37+$B235)*CV$107*$Q$96+(EF!$I37+$C235)*CV$108+CV$112*$F$96*(EF!$N37+$J235))*CV$120+((EF!$J50+$B235)*CV$107*$Q$96+(EF!$I50+$C235)*CV$108+CV$112*$F$96*(EF!$N50+$J235))*CV$121)*CV$105","v":0.16297757198562896},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK37+$D235)*CW$109+(EF!$BM37+$R235)*CW$118*$P$99+(EF!$BL37+$B235)*CW$107*$Q$99+(EF!$BN37+$C235)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ37+$J235))*$C$21+((EF!$AZ37+$D235)*CW$109+(EF!$BB37+$R235)*CW$118*$P$99+(EF!$BA37+$B235)*CW$107*$Q$99+(EF!$BC37+$C235)*CW$108*$B$99+CW$112*$F$99*(EF!$BF37+$J235))*$B$21+((EF!$BV37+$D235)*CW$109+(EF!$BX37+$R235)*CW$118*$P$99+(EF!$BW37+$B235)*CW$107*$Q$99+(EF!$BY37+$C235)*CW$108*$B$99+CW$112*$F$99*(EF!$CB37+$J235))*$D$21)*CW$105*CW$120","v":0.11454146341910806},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S37+$B235)*CX$107+CX$118*$P$97*(EF!$AB37+$R235)+CX$112*$F$97*(EF!$W37+$J235))*CX$120+((EF!$S50+$B235)*CX$107+CX$118*$P$97*(EF!$AB37+$R235)+CX$112*$F$97*(EF!$W50+$J235))*CX$121)*CX$105","v":0.13997287108630438},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD37+$B235)*CY$107+(EF!$AG37+$J235)*CY$112*$F$98)*CY$120+((EF!$AD50+$B235)*CY$107+(EF!$AG50+$J235)*CY$112*$F$98)*CY$121)*CY$105","v":7.9687678340443126E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C37+$B235)*CZ$107*$Q$95+(EF!$B37+$C235)*CZ$108)+((EF!$C50+$B235)*CZ$107*$V$95+(EF!$B50+$C235)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J37+$B235)*DA$107*$Q$96+(EF!$I37+$C235)*DA$108)*DA$120+((EF!$J50+$B235)*DA$107*$Q$96+(EF!$I50+$C235)*DA$108)*DA$121)*DA$105","v":0.15880854291042684},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D235+EF!$BK37)*DB$109+(EF!$BM37+$R235)*DB$118*$P$99+(EF!$BL37+$B235)*DB$107*$Q$99+(EF!$BN37+$C235)*DB$108*$B$99+(EF!$BO37+$H235)*DB$110*$D$99)*$C$25+((EF!$AZ37+$D235)*DB$109+(EF!$BB37+$R235)*DB$118*$P$99+(EF!$BA37+$B235)*DB$107*$Q$99+(EF!$BC37+$C235)*DB$108*$B$99+(EF!$BD37+$H235)*DB$110*$D$99)*$B$25+((EF!$BV37+$D235)*DB$109+(EF!$BX37+$R235)*DB$118*$P$99+(EF!$BW37+$B235)*DB$107*$Q$99+(EF!$BY37+$C235)*DB$108*$B$99+(EF!$BZ37+$H235)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":3.9849919502078078E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S37+$B235)*DC$107+(EF!$AB37+$R235)*DC$118*$P$97)*DC$120+((EF!$S50+$B235)*DC$107+(EF!$AB50+$R235)*DC$118*$P$97)*DC$121)*DC$105","v":0.1159042686233763},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD37+$B235)*DD$107)*DD$120+((EF!$AD50+$B235)*DD$107)*DD$121)*DD$105","v":8.8237769125488596E-3},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK37+$D235)*DE$109+(EF!$BM37+$R235)*DE$118*$P$99+(EF!$BL37+$B235)*DE$107*$Q$99+(EF!$BN37+$C235)*DE$108*$B$99+DE$117*$N$99*(EF!$BU37+$K235))*$C$35+((EF!$AZ37+$D235)*DE$109+(EF!$BB37+$R235)*DE$118*$P$99+(EF!$BA37+$B235)*DE$107*$Q$99+(EF!$BC37+$C235)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ37+$K235))*$B$35+((EF!$BV37+$D235)*DE$109+(EF!$BX37+$R235)*DE$118*$P$99+(EF!$BW37+$B235)*DE$107*$Q$99+(EF!$BY37+$C235)*DE$108*$B$99+DE$117*$N$99*(EF!$CF37+$K235))*$D$35)*DE$105*DE$120","v":1.2624186559489965},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD37+$B235)*DF$107+(EF!$AN37+$K235)*DF$117*$N$98)*DF$120+((EF!$AD50+$B235)*DF$107+(EF!$AN50+$K235)*DF$117*$N$98)*DF$121)*DF$105","v":0.17951569489791061},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C37+$B235)*DG$107*Q$95+(EF!$B37+$C235)*DG$108+(EF!$H37+$L235)*DG$117*$O$95)+((EF!$C50+$B235)*DG$107*Q$95+(EF!$B50+$C235)*DG$108+(EF!$H50+$L235)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J37+$B235)*DH$107*$Q$96+(EF!$I37+$C235)*DH$108+(EF!$R37+$L235)*DH$117*$O$96)*DH$120+((EF!$J50+$B235)*DH$107*$Q$96+(EF!$I50+$C235)*DH$108+(EF!$R50+$L235)*DH$117*$O$96)*DH$121)*DH$105","v":0.15262483123476292},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S37+$B235)*DI$107+(EF!$AA37+$L235)*DI$117*$O$97+(EF!$AB37+$R235)*DI$118*$P$97)*DI$120+((EF!$S50+$B235)*DI$107+(EF!$AA50+$L235)*DI$117*$O$97+(EF!$AB50+$R235)*DI$118*$P$97*$R235)*DI$121)*DI$105","v":6.9947359644910542E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD37+$B235)*DJ$107+(EF!$AN37+$L235)*DJ$117*$O$98)*DJ$120+((EF!$AD50+$B235)*DJ$107+(EF!$AN50+$L235)*DJ$117*$O$98)*DJ$121)*DJ$105","v":1.793887471226694E-2},{"$f":"((DK$120*((EF!$C37+$B235)*DK$107*Q$95+(EF!$B37+$C235)*DK$108)+((EF!$C50+$B235)*DK$107*Q$95+(EF!$B50+$C235)*DK$108)*DK$121)*DK$105)/1000000","v":50.982392151651659},{"$f":"((((EF!$J37+$B235)*DL$107*$Q$96+(EF!$I37+$C235)*DL$108)*DL$120+((EF!$J50+$B235)*DL$107*$Q$96+(EF!$I50+$C235)*DL$108)*DL$121)*DL$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*DM$107+(EF!$AB37+$R235)*DM$118*$P$97)*DM$120+((EF!$S50+$B235)*DM$107+(EF!$AB50+$R235)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*DN$120+(EF!$AD50+$B235)*DN$121)*DN$107*DN$105/1000000","v":2.5791705369883862},{"$f":"(((EF!$AP37+$B235)*DO$120+(EF!$AP50+$B235)*DO$121)*DO$107*DO$105)/1000000","v":0.44339850634594663},{"$f":"((DP$120*((EF!$C37+$B235)*DP$107*$Q$95+(EF!$B37+$C235)*DP$108)+((EF!$C50+$B235)*DP$107*$Q$95+(EF!$B50+$C235)*DP$108)*DP$121)*DP$105)/1000000","v":88.369479729529544},{"$f":"((((EF!$J37+$B235)*DQ$107*$Q$96+(EF!$I37+$C235)*DQ$108)*DQ$120+((EF!$J50+$B235)*DQ$107*$Q$96+(EF!$I50+$C235)*DQ$108)*DQ$121)*DQ$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*DR$107+(EF!$AB37+$R235)*DR$118*$P$97)*DR$120+((EF!$S50+$B235)*DR$107+(EF!$AB50+$R235)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*DS$120+(EF!$AD50+$B235)*DS$121)*DS$107*DS$105/1000000","v":2.5791705369883862},{"$f":"(((EF!$AP37+$B235)*DT$120+(EF!$AP50+$B235)*DT$121)*DT$107*DT$105)/1000000","v":0.44339850634594663},{"$f":"((DU$120*((EF!$C37+$B235)*DU$107*$Q$95+(EF!$B37+$C235)*DU$108)+((EF!$C50+$B235)*DU$107*$Q$95+(EF!$B50+$C235)*DU$108)*DU$121)*DU$105)/1000000","v":88.369479729529544},{"$f":"((((EF!$J37+$B235)*DV$107*$Q$96+(EF!$I37+$C235)*DV$108)*DV$120+((EF!$J50+$B235)*DV$107*$Q$96+(EF!$I50+$C235)*DV$108)*DV$121)*DV$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*DW$107+(EF!$AB37+$R235)*DW$118*$P$97)*DW$120+((EF!$S50+$B235)*DW$107+(EF!$AB50+$R235)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*DX$120+(EF!$AD50+$B235)*DX$121)*DX$107*DX$105/1000000","v":0.54875968872093317},{"$f":"(((EF!$AP37+$B235)*DY$120+(EF!$AP50+$B235)*DY$121)*DY$107*DY$105)/1000000","v":0.44339850634594663},{"$f":"((DZ$120*((EF!$C37+$B235)*DZ$107*$Q$95+(EF!$B37+$C235)*DZ$108)+((EF!$C50+$B235)*DZ$107*$Q$95+(EF!$B50+$C235)*DZ$108)*DZ$121)*DZ$105)/1000000","v":62.878283653703711},{"$f":"((((EF!$J37+$B235)*EA$107*$Q$96+(EF!$I37+$C235)*EA$108)*EA$120+((EF!$J50+$B235)*EA$107*$Q$96+(EF!$I50+$C235)*EA$108)*EA$121)*EA$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*EB$107+(EF!$AB37+$R235)*EB$118*$P$97)*EB$120+((EF!$S50+$B235)*EB$107+(EF!$AB50+$R235)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*EC$120+(EF!$AD50+$B235)*EC$121)*EC$107*EC$105/1000000","v":2.5791705369883862},{"$f":"(((EF!$AP37+$B235)*ED$120+(EF!$AP50+$B235)*ED$121)*ED$107*ED$105)/1000000","v":0.44339850634594663},{"$f":"((DZ$120*((EF!$C37+$B235)*DZ$107*$Q$95+(EF!$B37+$C235)*DZ$108)+((EF!$C50+$B235)*DZ$107*$Q$95+(EF!$B50+$C235)*DZ$108)*DZ$121)*DZ$105)/1000000","v":62.878283653703711},{"$f":"((((EF!$J37+$B235)*EA$107*$Q$96+(EF!$I37+$C235)*EA$108)*EA$120+((EF!$J50+$B235)*EA$107*$Q$96+(EF!$I50+$C235)*EA$108)*EA$121)*EA$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*EB$107+(EF!$AB37+$R235)*EB$118*$P$97)*EB$120+((EF!$S50+$B235)*EB$107+(EF!$AB50+$R235)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*EC$120+(EF!$AD50+$B235)*EC$121)*EC$107*EC$105/1000000","v":2.5791705369883862},{"$f":"(((EF!$AP37+$B235)*ED$120+(EF!$AP50+$B235)*ED$121)*ED$107*ED$105)/1000000","v":0.44339850634594663},{"$f":"((EJ$120*((EF!$C37+$B235)*EJ$107*$Q$95+(EF!$B37+$C235)*EJ$108)+((EF!$C50+$B235)*EJ$107*$Q$95+(EF!$B50+$C235)*EJ$108)*EJ$121)*EJ$105)/1000000","v":25.49119607582583},{"$f":"((((EF!$J37+$B235)*EK$107*$Q$96+(EF!$I37+$C235)*EK$108)*EK$120+((EF!$J50+$B235)*EK$107*$Q$96+(EF!$I50+$C235)*EK$108)*EK$121)*EK$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*EL$107+(EF!$AB37+$R235)*EL$118*$P$97)*EL$120+((EF!$S50+$B235)*EL$107+(EF!$AB50+$R235)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*EM$120+(EF!$AD50+$B235)*EM$121)*EM$107*EM$105/1000000","v":0.54875968872093317},{"$f":"(((EF!$AP37+$B235)*EN$120+(EF!$AP50+$B235)*EN$121)*EN$107*EN$105)/1000000","v":0.44339850634594663},{"$f":"((EO$120*((EF!$C37+$B235)*EO$107*$Q$95+(EF!$B37+$C235)*EO$108)+((EF!$C50+$B235)*EO$107*$Q$95+(EF!$B50+$C235)*EO$108)*EO$121)*EO$105)/1000000","v":74.774175155755771},{"$f":"((((EF!$J37+$B235)*EP$107*$Q$96+(EF!$I37+$C235)*EP$108)*EP$120+((EF!$J50+$B235)*EP$107*$Q$96+(EF!$I50+$C235)*EP$108)*EP$121)*EP$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*EQ$107+(EF!$AB37+$R235)*EQ$118*$P$97)*EQ$120+((EF!$S50+$B235)*EQ$107+(EF!$AB50+$R235)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*ER$120+(EF!$AD50+$B235)*ER$121)*ER$107*ER$105/1000000","v":0.54875968872093317},{"$f":"(((EF!$AP37+$B235)*ES$120+(EF!$AP50+$B235)*ES$121)*ES$107*ES$105)/1000000","v":0.44339850634594663},{"$f":"((ET$120*((EF!$C37+$B235)*ET$107*$Q$95+(EF!$B37+$C235)*ET$108)+((EF!$C50+$B235)*ET$107*$Q$95+(EF!$B50+$C235)*ET$108)*ET$121)*ET$105)/1000000","v":71.375349012312327},{"$f":"((((EF!$J37+$B235)*EU$107*$Q$96+(EF!$I37+$C235)*EU$108)*EU$120+((EF!$J50+$B235)*EU$107*$Q$96+(EF!$I50+$C235)*EU$108)*EU$121)*EU$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*EV$107+(EF!$AB37+$R235)*EV$118*$P$97)*EV$120+((EF!$S50+$B235)*EV$107+(EF!$AB50+$R235)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*EW$120+(EF!$AD50+$B235)*EW$121)*EW$107*EW$105/1000000","v":2.5791705369883862},{"$f":"(((EF!$AP37+$B235)*EX$120+(EF!$AP50+$B235)*EX$121)*EX$107*EX$105)/1000000","v":0.44339850634594663},{"$f":"((EY$120*((EF!$C37+$B235)*EY$107*$Q$95+(EF!$B37+$C235)*EY$108)+((EF!$C50+$B235)*EY$107*$Q$95+(EF!$B50+$C235)*EY$108)*EY$121)*EY$105)/1000000","v":66.277109797147162},{"$f":"((((EF!$J37+$B235)*EZ$107*$Q$96+(EF!$I37+$C235)*EZ$108)*EZ$120+((EF!$J50+$B235)*EZ$107*$Q$96+(EF!$I50+$C235)*EZ$108)*EZ$121)*EZ$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*FA$107+(EF!$AB37+$R235)*FA$118*$P$97)*FA$120+((EF!$S50+$B235)*FA$107+(EF!$AB50+$R235)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*FB$120+(EF!$AD50+$B235)*FB$121)*FB$107*FB$105/1000000","v":2.5791705369883862},{"$f":"(((EF!$AP37+$B235)*FC$120+(EF!$AP50+$B235)*FC$121)*FC$107*FC$105)/1000000","v":0.44339850634594663},{"$f":"((FD$120*((EF!$C37+$B235)*FD$107*$Q$95+(EF!$B37+$C235)*FD$108)+((EF!$C50+$B235)*FD$107*$Q$95+(EF!$B50+$C235)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J37+$B235)*FE$107*$Q$96+(EF!$I37+$C235)*FE$108)*FE$120+((EF!$J50+$B235)*FE$107*$Q$96+(EF!$I50+$C235)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*FF$107+(EF!$AB37+$R235)*FF$118*$P$97)*FF$120+((EF!$S50+$B235)*FF$107+(EF!$AB50+$R235)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD37+$B235)*FG$120+(EF!$AD50+$B235)*FG$121)*FG$107*FG$105/1000000","v":0.54875968872093317},{"$f":"(((EF!$AP37+$B235)*FH$120+(EF!$AP50+$B235)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C37+$B235)*FI$107*$Q$95+(EF!$B37+$C235)*FI$108)+((EF!$C50+$B235)*FI$107*$Q$95+(EF!$B50+$C235)*FI$108)*FI$121)*FI$105)/1000000","v":67.976522868868884},{"$f":"((((EF!$J37+$B235)*FJ$107*$Q$96+(EF!$I37+$C235)*FJ$108)*FJ$120+((EF!$J50+$B235)*FJ$107*$Q$96+(EF!$I50+$C235)*FJ$108)*FJ$121)*FJ$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*FK$107+(EF!$AB37+$R235)*FK$118*$P$97)*FK$120+((EF!$S50+$B235)*FK$107+(EF!$AB50+$R235)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*FL$120+(EF!$AD50+$B235)*FL$121)*FL$107*FL$105/1000000","v":2.5791705369883862},{"$f":"(((EF!$AP37+$B235)*FM$120+(EF!$AP50+$B235)*FM$121)*FM$107*FM$105)/1000000","v":0.44339850634594663},{"$f":"((FN$120*((EF!$C37+$B235)*FN$107*$Q$95+(EF!$B37+$C235)*FN$108)+((EF!$C50+$B235)*FN$107*$Q$95+(EF!$B50+$C235)*FN$108)*FN$121)*FN$105)/1000000","v":67.976522868868884},{"$f":"((((EF!$J37+$B235)*FO$107*$Q$96+(EF!$I37+$C235)*FO$108)*FO$120+((EF!$J50+$B235)*FO$107*$Q$96+(EF!$I50+$C235)*FO$108)*FO$121)*FO$105)/1000000","v":13.789893877069487},{"$f":"(((EF!$S37+$B235)*FP$107+(EF!$AB37+$R235)*FP$118*$P$97)*FP$120+((EF!$S50+$B235)*FP$107+(EF!$AB50+$R235)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":7.0410385603001382},{"$f":"((EF!$AD37+$B235)*FQ$120+(EF!$AD50+$B235)*FQ$121)*FQ$107*FQ$105/1000000","v":2.5791705369883862},{"$f":"(((EF!$AP37+$B235)*FR$120+(EF!$AP50+$B235)*FR$121)*FR$107*FR$105)/1000000","v":0.44339850634594663},{"$f":"(((EF!$AP37+$B235)*FS$107+FS$114*$H$98*(EF!$AT37+$N235))*FS$120+((EF!$AP50+$B235)*FS$107+FS$114*$H$98*(EF!$AT50+$N235))*FS$121)*FS$105/1000000","v":0.14779950211531553},{"$f":"((((EF!$J37+$B235)*FT$107*$Q$96+(EF!$I37+$C235)*FT$108)*FT$120+((EF!$J50+$B235)*FT$107*$Q$96+(EF!$I50+$C235)*FT$108)*FT$121)*FT$105)/1000000","v":10.605976951459301},{"$f":"(((EF!$S37+$B235)*FU$107+(EF!$AB37+$R235)*FU$118*$P$97)*FU$120+((EF!$S50+$B235)*FU$107+(EF!$AB50+$R235)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":12.637761518487425},{"$f":"(((EF!$AD37+$B235)*FV$107+(EF!$AH37+$N235)*FV$114*$H$98)*FV$120+((EF!$AD50+$B235)*FV$107+(EF!$AH50+$N235)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.65851162646511974},{"$f":"((((EF!$J37+$B235)*FW$107*$Q$96+(EF!$I37+$C235)*FW$108)*FW$120+((EF!$J50+$B235)*FW$107*$Q$96+(EF!$I50+$C235)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*FX$107+(EF!$AB37+$R235)*FX$118*$P$97)*FX$120+((EF!$S50+$B235)*FX$107+(EF!$AB50+$R235)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*FY$107+(EF!$AH37+$N235)*FY$114*$H$98)*FY$120+((EF!$AD50+$B235)*FY$107+(EF!$AH50+$N235)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.52656367742134635},{"$f":"((((EF!$AP37+$B235)*FZ$107+FZ$115*$K$98*(EF!$AW37+$O235)+FZ$116*$L$98*(EF!$AX37+$P235))*FZ$120+((EF!$AP50+$B235)*FZ$107+FZ$115*$K$98*(EF!$AW50+$O235)+FZ$116*$L$98*(EF!$AX50+$P235))*FZ$121)*FZ$105)/1000000","v":0.14779950211531553},{"$f":"((((EF!$J37+$B235)*GA$107*$Q$96+(EF!$I37+$C235)*GA$108)*GA$120+((EF!$J50+$B235)*GA$107*$Q$96+(EF!$I50+$C235)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*GB$107+(EF!$AB37+$R235)*GB$118*$P$97)*GB$120+((EF!$S50+$B235)*GB$107+(EF!$AB50+$R235)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*GC$107+(EF!$AK37+$O235)*GC$115*$K$98+(EF!$AL37+$P235)*GC$116*$L$98)*GC$120+((EF!$AD50+$B235)*GC$107+(EF!$AK50+$O235)*GC$115*$K$98+(EF!$AL50+$P235)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.82313953308139975},{"$f":"0.000001*(((EF!$J37+$B235)*GD$107*$Q$96+(EF!$I37+$C235)*GD$108)*GD$120+((EF!$J50+$B235)*GD$107*$Q$96+(EF!$I50+$C235)*GD$108)*GD$121)*GD$105","v":15.757451470739532},{"$f":"0.000001*(((EF!$BK37+$D235)*GE$109+(EF!$BM37+$R235)*GE$118*$P$99+(EF!$BL37+$B235)*GE$107*$Q$99+(EF!$BN37+$C235)*GE$108*$B$99)*$C$17+((EF!$AZ37+$D235)*GE$109+(EF!$BB37+$R235)*GE$118*$P$99+(EF!$BA37+$B235)*GE$107*$Q$99+(EF!$BC37+$C235)*GE$108*$B$99)*$B$17+((EF!$BV37+$D235)*GE$109+(EF!$BX37+$R235)*GE$118*$P$99+(EF!$BW37+$B235)*GE$107*$Q$99+(EF!$BY37+$C235)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":8.2951602989215445},{"$f":"0.000001*(((EF!$S37+$B235)*GF$107+(EF!$AB37+$R235)*GF$118*$P$97)*GF$120+((EF!$S50+$B235)*GF$107+(EF!$AB50+$R235)*GF$118*$P$97)*GF$121)*GF$105","v":6.3188807592437133},{"$f":"0.000001*((EF!$AD37+$B235)*GG$120+(EF!$AD50+$B235)*GG$121)*GG$107*GG$105","v":0.79021395175814357},{"$f":"((((EF!$AD37+$B235)*GH$107+(EF!$AH37+$N235)*GH$114*$H$98)*GH$120+((EF!$AD50+$B235)*GH$107+(EF!$AH50+$N235)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":0.70554817121262836},{"$f":"((((EF!$AD37+$B235)*GI$107+(EF!$AH37+$N235)*GI$114*$H$98)*GI$120+((EF!$AD50+$B235)*GI$107+(EF!$AH50+$N235)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":0.70554817121262836},{"$f":"(((EF!$AD37+$B235)*GJ$107+(EF!$AH37+$N235)*GJ$114*$H$98)*GJ$120+((EF!$AD50+$B235)*GJ$107+(EF!$AH50+$N235)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.52656367742134635},{"$f":"(((EF!$AD37+$B235)*GK$107+(EF!$AH37+$N235)*GK$114*$H$98)*GK$120+((EF!$AD50+$B235)*GK$107+(EF!$AH50+$N235)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.3685945741949424},{"$f":"(((EF!$AD37+$B235)*GL$107+(EF!$AH37+$N235)*GL$114*$H$98)*GL$120+((EF!$AD50+$B235)*GL$107+(EF!$AH50+$N235)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":1.269986708182731},{"$f":"(((EF!$AD37+$B235)*GM$107+(EF!$AH37+$N235)*GM$114*$G$98)*GM$120+((EF!$AD50+$B235)*GM$107+(EF!$AH50+$N235)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":7.3713988037140271E-2},{"$f":"(((EF!$AD37+$B235)*GN$107+(EF!$AH37+$N235)*GN$114*$G$98)*GN$120+((EF!$AD50+$B235)*GN$107+(EF!$AH50+$N235)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":3.1461342730755418E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD37+$B235)*GO$107+(EF!$AK37+$O235)*GO$115*$K$98)*GO$120+((EF!$AD50+$B235)*GO$107+(EF!$AK50+$O235)*GO$115*$K$98)*GO$121)*GO$105","v":1.5305513554701109E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J37+$B235)*GP$107*$Q$96+(EF!$I37+$C235)*GP$108+GP$115*$K$96*(EF!$O37+$O235))*GP$120+((EF!$J50+$B235)*GP$107*$Q$96+(EF!$I50+$C235)*GP$108+GP$115*$K$96*(EF!$O50+$O235))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK37+$D235)*GQ$109+(EF!$BM37+$R235)*GQ$118*$P$99+(EF!$BL37+$B235)*GQ$107*$Q$99+(EF!$BN37+$C235)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR37+$O235))*$C$22+((EF!$AZ37+$D235)*GQ$109+(EF!$BB37+$R235)*GQ$118*$P$99+(EF!$BA37+$B235)*GQ$107*$Q$99+(EF!$BC37+$C235)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG37+$O235))*$B$22+((EF!$BV37+$D235)*GQ$109+(EF!$BX37+$R235)*GQ$118*$P$99+(EF!$BW37+$B235)*GQ$107*$Q$99+(EF!$BY37+$C235)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC37+$O235))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S37+$B235)*GR$107+GR$118*$P$97*(EF!$AB37+$R235)+GR$115*$K$97*(EF!$X37+$O235))*GR$120+((EF!$S50+$B235)*GR$107+GR$118*$P$97*(EF!$AB50+$R235)+GR$115*$K$97*(EF!$X50+$O235))*GR$121)*GR$105","v":0.39164568996420979},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD37+$B235)*GS$107+(EF!$AK37+$O235)*GS$115*$K$98)*GS$120+((EF!$AD50+$B235)*GS$107+(EF!$AK50+$O235)*GS$115*$K$98)*GS$121)*GS$105","v":1.5305513554701109E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD37+$B235)*GT$107+(EF!$AL37+$P235)*GT$116*$L$98)*GT$120+((EF!$AD50+$B235)*GT$107+(EF!$AL50+$P235)*GT$116*$L$98)*GT$121)*GT$105","v":3.656861757485292E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J37+$B235)*GU$107*$Q$96+(EF!$I37+$C235)*GU$108+GU$116*$L$96*(EF!$P37+$P235))*GU$120+((EF!$J50+$B235)*GU$107*$Q$96+(EF!$I50+$C235)*GU$108+GU$116*$L$96*(EF!$P50+$P235))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK37+$D235)*GV$109+(EF!$BM37+$R235)*GV$118*$P$99+(EF!$BL37+$B235)*GV$107*$Q$99+(EF!$BN37+$C235)*GV$108*$B$99+GV$116*$L$99*(EF!$BS37+$P235))*$C$23+((EF!$AZ37+$D235)*GV$109+(EF!$BB37+$R235)*GV$118*$P$99+(EF!$BA37+$B235)*GV$107*$Q$99+(EF!$BC37+$C235)*GV$108*$B$99+GV$116*$L$99*(EF!$BH37+$P235))*$B$23+((EF!$BV37+$D235)*GV$109+(EF!$BX37+$R235)*GV$118*$P$99+(EF!$BW37+$B235)*GV$107*$Q$99+(EF!$BY37+$C235)*GV$108*$B$99+GV$116*$L$99*(EF!$CD37+$P235))*$D$23)*GV$105*GV$120","v":4.0215365353516871E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S37+$B235)*GW$107+GW$118*$P$97*(EF!$AB37+$R235)+GW$116*$L$97*(EF!$Y37+$P235))*GW$120+((EF!$S50+$B235)*GW$107+GW$118*$P$97*(EF!$AB50+$R235)+GW$116*$L$97*(EF!$Y50+$P235))*GW$121)*GW$105","v":0.33419192861342617},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD37+$B235)*GX$107+(EF!$AL37+$P235)*GX$116*$L$98)*GX$120+((EF!$AD50+$B235)*GX$107+(EF!$AL50+$P235)*GX$116*$L$98)*GX$121)*GX$105","v":1.306022056244747E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J37+$B235)*GY$107*$Q$96+(EF!$I37+$C235)*GY$108)*GY$120+((EF!$J50+$B235)*GY$107*$Q$96+(EF!$I50+$C235)*GY$108)*GY$121)*GY$105)","v":0.42382087094430598},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK37+$D235)*GZ$109+(EF!$BM37+$R235)*GZ$118*$P$99+(EF!$BL37+$B235)*GZ$107*$Q$99+(EF!$BN37+$C235)*GZ$108*$B$99)*$C$24+((EF!$AZ37+$D235)*GZ$109+(EF!$BB37+$R235)*GZ$118*$P$99+(EF!$BA37+$B235)*GZ$107*$Q$99+(EF!$BC37+$C235)*GZ$108*$B$99)*$B$24+((EF!$BV37+$D235)*GZ$109+(EF!$BX37+$R235)*GZ$118*$P$99+(EF!$BW37+$B235)*GZ$107*$Q$99+(EF!$BY37+$C235)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":0.1487407219811695},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S37+$B235)*HA$107+HA$118*$P$97*(EF!$AB37+$R235))*HA$120+((EF!$S50+$B235)*HA$107+HA$118*$P$97*(EF!$AB50+$R235))*HA$121)*HA$105","v":0.19423543760950213},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD37+$B235)*HB$107)*HB$120+((EF!$AD50+$B235)*HB$107)*HB$121)*HB$105","v":7.9702569421294285E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37+$D235)*HC$109+(EF!$BM37+$S235)*HC$118*$P$99+(EF!$BL37+$B235)*HC$107*$Q$99+(EF!$BN37+$C235)*HC$108*$B$99)*$C$30+((EF!$AZ37+$D235)*HC$109+(EF!$BB37+$S235)*HC$118*$P$99+(EF!$BA37+$B235)*HC$107*$Q$99+(EF!$BC37+$C235)*HC$108*$B$99)*$B$30+((EF!$BV37+$D235)*HC$109+(EF!$BX37+$S235)*HC$118*$P$99+(EF!$BW37+$B235)*HC$107*$Q$99+(EF!$BY37+$C235)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.28532571322000055},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37+$B235)*HD$107+HD$118*$P$97*(EF!$AB37+$R235))*HD$120+((EF!$S50+$B235)*HD$107+HD$118*$P$97*(EF!$AB50+$R235))*HD$121)*HD$105","v":0.13633261309505387},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HE$107+(EF!$AH37+$N235)*HE$114*$H$98)*HE$120+((EF!$AD50+$B235)*HE$107+(EF!$AH50+$N235)*HE$114*$H$98)*HE$121)*HE$105","v":0.14918059846443335},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HF$107+(EF!$AH37+$N235)*HF$114*$H$98)*HF$120+((EF!$AD50+$B235)*HF$107+(EF!$AH50+$N235)*HF$114*$H$98)*HF$121)*HF$105","v":1.2786908439808571E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37+$D235)*HG$109+(EF!$BM37+$S235)*HG$118*$P$99+(EF!$BL37+$B235)*HG$107*$Q$99+(EF!$BN37+$C235)*HG$108*$B$99)*$C$30+((EF!$AZ37+$D235)*HG$109+(EF!$BB37+$S235)*HG$118*$P$99+(EF!$BA37+$B235)*HG$107*$Q$99+(EF!$BC37+$C235)*HG$108*$B$99)*$B$30+((EF!$BV37+$D235)*HG$109+(EF!$BX37+$S235)*HG$118*$P$99+(EF!$BW37+$B235)*HG$107*$Q$99+(EF!$BY37+$C235)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0.10597812205314307},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37+$B235)*HH$107+HH$118*$P$97*(EF!$AB37+$R235))*HH$120+((EF!$S50+$B235)*HH$107+HH$118*$P$97*(EF!$AB50+$R235))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HI$107+(EF!$AH37+$N235)*HI$114*$H$98)*HI$120+((EF!$AD50+$B235)*HI$107+(EF!$AH50+$N235)*HI$114*$H$98)*HI$121)*HI$105","v":5.5409936572503808E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C37+$B235)*HJ$107*$Q$95+(EF!$B37+$C235)*HJ$108)+((EF!$C50+$B235)*HJ$107*$Q$95+(EF!$B50+$C235)*HJ$108)*HJ$121)*HJ$105)","v":9.2929547864473356},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J37+$B235)*HK$107*$Q$96+(EF!$I37+$C235)*HK$108)*HK$120+((EF!$J50+$B235)*HK$107*$Q$96+(EF!$I50+$C235)*HK$108)*HK$121)*HK$105)","v":0.67994779980039954},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37+$D235)*HL$109+(EF!$BM37+$R235)*HL$118*$P$99+(EF!$BL37+$B235)*HL$107*$Q$99+(EF!$BN37+$C235)*HL$108*$B$99)*$C$31+((EF!$AZ37+$D235)*HL$109+(EF!$BB37+$R235)*HL$118*$P$99+(EF!$BA37+$B235)*HL$107*$Q$99+(EF!$BC37+$C235)*HL$108*$B$99)*$B$31+((EF!$BV37+$D235)*HL$109+(EF!$BX37+$R235)*HL$118*$P$99+(EF!$BW37+$B235)*HL$107*$Q$99+(EF!$BY37+$C235)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.35794341519737},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37+$B235)*HM$107+HM$118*$P$97*(EF!$AB37+$R235))*HM$120+((EF!$S50+$B235)*HM$107+HM$118*$P$97*(EF!$AB50+$R235))*HM$121)*HM$105","v":0.31161740136012317},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HN$107+(EF!$AH37+$N235)*HN$114*$H$98)*HN$120+((EF!$AD50+$B235)*HN$107+(EF!$AH50+$N235)*HN$114*$H$98)*HN$121)*HN$105","v":3.8360725319425713E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HO$107+(EF!$AH37+$N235)*HO$114*$H$98)*HO$120+((EF!$AD50+$B235)*HO$107+(EF!$AH50+$N235)*HO$114*$H$98)*HO$121)*HO$105","v":2.1311514066347619E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HP$120*((EF!$C37+$B235)*HP$107*$Q$95+(EF!$B37+$C235)*HP$108)+((EF!$C50+$B235)*HP$107*$Q$95+(EF!$B50+$C235)*HP$108)*HP$121)*HP$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J37+$B235)*HQ$107*$Q$96+(EF!$I37+$C235)*HQ$108)*HQ$120+((EF!$J50+$B235)*HQ$107*$Q$96+(EF!$I50+$C235)*HQ$108)*HQ$121)*HQ$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37+$D235)*HR$109+(EF!$BM37+$R235)*HR$118*$P$99+(EF!$BL37+$B235)*HR$107*$Q$99+(EF!$BN37+$C235)*HR$108*$B$99)*$C$31+((EF!$AZ37+$D235)*HR$109+(EF!$BB37+$R235)*HR$118*$P$99+(EF!$BA37+$B235)*HR$107*$Q$99+(EF!$BC37+$C235)*HR$108*$B$99)*$B$31+((EF!$BV37+$D235)*HR$109+(EF!$BX37+$R235)*HR$118*$P$99+(EF!$BW37+$B235)*HR$107*$Q$99+(EF!$BY37+$C235)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37+$B235)*HS$107+HS$118*$P$97*(EF!$AB37+$R235))*HS$120+((EF!$S50+$B235)*HS$107+HS$118*$P$97*(EF!$AB50+$R235))*HS$121)*HS$105","v":0.54533045238021549},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HT$107+(EF!$AH37+$N235)*HT$114*$H$98)*HT$120+((EF!$AD50+$B235)*HT$107+(EF!$AH50+$N235)*HT$114*$H$98)*HT$121)*HT$105","v":2.1311514066347619E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HU$107+(EF!$AH37+$N235)*HU$114*$H$98)*HU$120+((EF!$AD50+$B235)*HU$107+(EF!$AH50+$N235)*HU$114*$H$98)*HU$121)*HU$105","v":1.7049211253078095E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J37+$B235)*HV$107*$Q$96+(EF!$I37+$C235)*HV$108)*HV$120+((EF!$J50+$B235)*HV$107*$Q$96+(EF!$I50+$C235)*HV$108)*HV$121)*HV$105)","v":0.53324795483442966},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK37+$D235)*HW$109+(EF!$BM37+$R235)*HW$118*$P$99+(EF!$BL37+$B235)*HW$107*$Q$99+(EF!$BN37+$C235)*HW$108*$B$99)*$C$32+((EF!$AZ37+$D235)*HW$109+(EF!$BB37+$R235)*HW$118*$P$99+(EF!$BA37+$B235)*HW$107*$Q$99+(EF!$BC37+$C235)*HW$108*$B$99)*$B$32+((EF!$BV37+$D235)*HW$109+(EF!$BX37+$R235)*HW$118*$P$99+(EF!$BW37+$B235)*HW$107*$Q$99+(EF!$BY37+$C235)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":0.28071654052925804},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S37+$B235)*HX$107+HX$118*$P$97*(EF!$AB37+$R235))*HX$120+((EF!$S50+$B235)*HX$107+HX$118*$P$97*(EF!$AB50+$R235))*HX$121)*HX$105","v":0.24438543961004763},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD37+$B235)*HY$107)*HY$120+((EF!$AD50+$B235)*HY$107)*HY$121)*HY$105","v":3.6769744450986325E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD37+$B235)*HZ$107)*HZ$120+((EF!$AD50+$B235)*HZ$107)*HZ$121)*HZ$105","v":1.0028112122996272E-2},{"$f":"1/1000000*((((EF!$J37+$B235)*IA$107*$Q$96+(EF!$I37+$C235)*IA$108)*IA$120+((EF!$J50+$B235)*IA$107*$Q$96+(EF!$I50+$C235)*IA$108)*IA$121)*IA$105)","v":15.757451470739532},{"$f":"1/1000000*(((EF!$S37+$B235)*IB$107+IB$118*$P$97*(EF!$AB37+$R235))*IB$120+((EF!$S50+$B235)*IB$107+IB$118*$P$97*(EF!$AB50+$R235))*IB$121)*IB$105","v":7.2215780105642429},{"$f":"1/1000000*(((EF!$AD37+$B235)*IC$107)*IC$120+((EF!$AD50+$B235)*IC$107)*IC$121)*IC$105","v":1.0865441836674474},{"$f":"1/1000000*(((EF!$AD37+$B235)*ID$107)*ID$120+((EF!$AD50+$B235)*ID$107)*ID$121)*ID$105","v":0.29633023190930385},{"$f":"((((EF!$J37+$B235)*IE$107+(EF!$I37+$C235)*IE$108)*IE$120+((EF!$J50+$B235)*IE$107+(EF!$I50+$C235)*IE$108)*IE$121)*IE$105)/1000000","v":5.3838841429461466},{"$f":"(((EF!$S37+$B235)*IF$107+(EF!$AB37+$R235)*IF$118*$P$97)*IF$120+((EF!$S50+$B235)*IF$107+(EF!$AB50+$R235)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":6.6799596597719262},{"$f":"((EF!$AD37+$B235)*IG$107*IG$120+(EF!$AD50+$B235)*IG$107*IG$121)*IG$105/1000000","v":0.74082557977325969},{"$f":"(((EF!$BK37+$D235)*IH$109+(EF!$BM37+$R235)*IH$118*$P$99+(EF!$BL37+$B235)*IH$107*$Q$99+(EF!$BN37+$C235)*IH$108*$B$99)*$C$31+((EF!$AZ37+$D235)*IH$109+(EF!$BB37+$R235)*IH$118*$P$99+(EF!$BA37+$B235)*IH$107*$Q$99+(EF!$BC37+$C235)*IH$108*$B$99)*$B$31+((EF!$BV37+$D235)*IH$109+(EF!$BX37+$R235)*IH$118*$P$99+(EF!$BW37+$B235)*IH$107*$Q$99+(EF!$BY37+$C235)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":7.6348326870073944},{"$f":"(((EF!$S37+$B235)*II$107+(EF!$AB37+$R235)*II$118*$P$97)*II$120+((EF!$S50+$B235)*II$107+(EF!$AB50+$R235)*II$118*$P$97)*II$121)*II$105/1000000","v":6.6799596597719262},{"$f":"((EF!$AD37+$B235)*IJ$107*IJ$120+(EF!$AD50+$B235)*IJ$107*IJ$121)*IJ$105/1000000","v":0.74082557977325969},{"$f":"((((EF!$J37+$B235)*IK$107+(EF!$I37+$C235)*IK$108)*IK$120+((EF!$J50+$B235)*IK$107+(EF!$I50+$C235)*IK$108)*IK$121)*IK$105)/1000000","v":5.3838841429461466},{"$f":"(((EF!$S37+$B235)*IL$107+(EF!$AB37+$R235)*IL$118*$P$97)*IL$120+((EF!$S50+$B235)*IL$107+(EF!$AB50+$R235)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":6.6799596597719262},{"$f":"((EF!$AD37+$B235)*IM$107*IM$120+(EF!$AD50+$B235)*IM$107*IM$121)*IM$105/1000000","v":0.74082557977325969},{"$f":"(((EF!$S37+$B235)*IN$107+(EF!$AB37+$R235)*IN$118*$P$97)*IN$120+((EF!$S50+$B235)*IN$107+(EF!$AB50+$R235)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":0.90269725132053047},{"$f":"((EF!$AD37+$B235)*IO$107*IO$120+(EF!$AD50+$B235)*IO$107*IO$121)*IO$105/1000000","v":6.7168185899442214},{"$f":"(((EF!$S37+$B235)*IP$107+(EF!$AB37+$R235)*IP$118*$P$97)*IP$120+((EF!$S50+$B235)*IP$107+(EF!$AB50+$R235)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":0.90269725132053047},{"$f":"((EF!$AD37+$B235)*IQ$107*IQ$120+(EF!$AD50+$B235)*IQ$107*IQ$121)*IQ$105/1000000","v":4.5437302226093266},{"$f":"((EF!$AD37+$B235)*IR$107*IR$120+(EF!$AD50+$B235)*IR$107*IR$121)*IR$105/1000000","v":2.4694185992441988},{"$f":"(((EF!$BK37+$D235)*IS$109+(EF!$BM37+$R235)*IS$118*$P$99+(EF!$BL37+$B235)*IS$107*$Q$99+(EF!$BN37+$C235)*IS$108*$B$99)*$C$31+((EF!$AZ37+$D235)*IS$109+(EF!$BB37+$R235)*IS$118*$P$99+(EF!$BA37+$B235)*IS$107*$Q$99+(EF!$BC37+$C235)*IS$108*$B$99)*$B$31+((EF!$BV37+$D235)*IS$109+(EF!$BX37+$R235)*IS$118*$P$99+(EF!$BW37+$B235)*IS$107*$Q$99+(EF!$BY37+$C235)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":1.327183339108436},{"$f":"((EF!$AD37+$B235)*IT$107*IT$120+(EF!$AD50+$B235)*IT$107*IT$121)*IT$105/1000000","v":0.12347092996220994},{"$f":"((EF!$AD37+$B235)*IU$120+(EF!$AD50+$B235)*IU$121)*IU$107*IU$105/1000000","v":0.19755348793953592},{"$f":"(((EF!$AD37+$B235)*IV$107+(EF!$AH37+$N235)*IV$114*$H$98)*IV$120+((EF!$AD50+$B235)*IV$107+(EF!$AH50+$N235)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":0.14525991760259996},{"$f":"(((EF!$AP37+$B235)*IW$107+IW$114*$H$98*(EF!$AT37+$N235))*IW$120+((EF!$AP50+$B235)*IW$107+IW$114*$H$98*(EF!$AT50+$N235))*IW$121)*IW$105/1000000","v":0.14779950211531553},{"$f":"((((EF!$J37+$B235)*IX$107*$Q$96+(EF!$I37+$C235)*IX$108)*IX$120+((EF!$J50+$B235)*IX$107*$Q$96+(EF!$I50+$C235)*IX$108)*IX$121)*IX$105)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*IY$107+(EF!$AB37+$R235)*IY$118*$P$97)*IY$120+((EF!$S50+$B235)*IY$107+(EF!$AB50+$R235)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":12.637761518487425},{"$f":"(((EF!$AD37+$B235)*IZ$107+(EF!$AH37+$N235)*IZ$114*$H$98)*IZ$120+((EF!$AD50+$B235)*IZ$107+(EF!$AH50+$N235)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":0.39510697587907184}]
["              SOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C38+$B236)*B$107*$Q$95+(EF!$B38+$C236)*B$108)+((EF!$C51+$B236)*B$107*$Q$95+(EF!$B51+$C236)*B$108)*B$121)*B$105)","v":10.771877412974286},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B236)*C$107*$Q$96+(EF!$I38+$C236)*C$108)*C$120+((EF!$J51+$B236)*C$107*$Q$96+(EF!$I51+$C236)*C$108)*C$121)*C$105","v":1.9713408652412059},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D236)*D$109+(EF!$BM38+$R236)*D$118*$P$99+(EF!$BL38+$B236)*D$107*$Q$99+(EF!$BN38+$C236)*D$108*$B$99)*$C$17+((EF!$AZ38+$D236)*D$109+(EF!$BB38+$R236)*D$118*$P$99+(EF!$BA38+$B236)*D$107*$Q$99+(EF!$BC38+$C236)*D$108*$B$99)*$B$17+((EF!$BV38+$D236)*D$109+(EF!$BX38+$R236)*D$118*$P$99+(EF!$BW38+$B236)*D$107*$Q$99+(EF!$BY38+$C236)*D$108*$B$99)*$D$17)*D$120*D$105","v":2.9811192389421701},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B236)*E$107+(EF!$AB38+$R236)*E$118*$P$97)*E$120+((EF!$S51+$B236)*E$107+(EF!$AB51+$R236)*E$118*$P$97)*E$121)*E$105","v":0.18099562108184925},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B236)*F$120+(EF!$AD51+$B236)*F$121)*F$107*F$105","v":5.6556570000000889E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C38+$B236)*G$107*$Q$95+(EF!$B38+$C236)*G$108)+((EF!$C51+$B236)*G$107*$Q$95+(EF!$B51+$C236)*G$108)*G$121)*G$105)","v":9.6529145681241442},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B236)*H$107*$Q$96+(EF!$I38+$C236)*H$108)*H$120+((EF!$J51+$B236)*H$107*$Q$96+(EF!$I51+$C236)*H$108)*H$121)*H$105","v":0.52569089739765484},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D236)*I$109+(EF!$BM38+$R236)*I$118*$P$99+(EF!$BL38+$B236)*I$107*$Q$99+(EF!$BN38+$C236)*I$108*$B$99)*$C$17+((EF!$AZ38+$D236)*I$109+(EF!$BB38+$R236)*I$118*$P$99+(EF!$BA38+$B236)*I$107*$Q$99+(EF!$BC38+$C236)*I$108*$B$99)*$B$17+((EF!$BV38+$D236)*I$109+(EF!$BX38+$R236)*I$118*$P$99+(EF!$BW38+$B236)*I$107*$Q$99+(EF!$BY38+$C236)*I$108*$B$99)*$D$17)*I$120*I$105","v":10.081690257041005},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B236)*J$107+(EF!$AB38+$R236)*J$118*$P$97)*J$120+((EF!$S51+$B236)*J$107+(EF!$AB51+$R236)*J$118*$P$97)*J$121)*J$105","v":0.45419227373111476},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B236)*K$120+(EF!$AD51+$B236)*K$121)*K$107*K$105","v":5.6556570000000889E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C38+$B236)*L$107*$Q$95+(EF!$B38+$C236)*L$108)+((EF!$C51+$B236)*L$107*$Q$95+(EF!$B51+$C236)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B236)*M$107*$Q$96+(EF!$I38+$C236)*M$108)*M$120+((EF!$J51+$B236)*M$107*$Q$96+(EF!$I51+$C236)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D236)*N$109+(EF!$BM38+$R236)*N$118*$P$99+(EF!$BL38+$B236)*N$107*$Q$99+(EF!$BN38+$C236)*N$108*$B$99)*$C$17+((EF!$AZ38+$D236)*N$109+(EF!$BB38+$R236)*N$118*$P$99+(EF!$BA38+$B236)*N$107*$Q$99+(EF!$BC38+$C236)*N$108*$B$99)*$B$17+((EF!$BV38+$D236)*N$109+(EF!$BX38+$R236)*N$118*$P$99+(EF!$BW38+$B236)*N$107*$Q$99+(EF!$BY38+$C236)*N$108*$B$99)*$D$17)*N$120*N$105","v":9.3686218493068747},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B236)*O$107+(EF!$AB38+$R236)*O$118*$P$97)*O$120+((EF!$S51+$B236)*O$107+(EF!$AB51+$R236)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B236)*P$120+(EF!$AD51+$B236)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C38+$B236)*Q$107*Q$95+(EF!$B38+$C236)*Q$108)+((EF!$C51+$B236)*Q$107*Q$95+(EF!$B51+$C236)*Q$108)*Q$121)*Q$105)","v":3.975199969313957},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38+$B236)*R$107*$Q$96+(EF!$I38+$C236)*R$108)*R$120+((EF!$J51+$B236)*R$107*$Q$96+(EF!$I51+$C236)*R$108)*R$121)*R$105","v":0.8779931348302551},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38+$D236)*S$109+(EF!$BM38+$R236)*S$118*$P$99+(EF!$BL38+$B236)*S$107*$Q$99+(EF!$BN38+$C236)*S$108*$B$99)*$C$19+((EF!$AZ38+$D236)*S$109+(EF!$BB38+$R236)*S$118*$P$99+(EF!$BA38+$B236)*S$107*$Q$99+(EF!$BC38+$C236)*S$108*$B$99)*$B$19+((EF!$BV38+$D236)*S$109+(EF!$BX38+$R236)*S$118*$P$99+(EF!$BW38+$B236)*S$107*$Q$99+(EF!$BY38+$C236)*S$108*$B$99)*$D$19)*S$120*S$105","v":0.69688913108086192},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38+$B236)*T$107+(EF!$AB38+$R236)*T$118*$P$97)*T$120+((EF!$S51+$B236)*T$107+(EF!$AB51+$R236)*T$118*$P$97)*T$121)*T$105","v":3.3466688946837166E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD38+$B236)*U$120+(EF!$AD51+$B236)*U$121)*U$107*U$105)","v":5.5564166560014498E-2},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD38+$B236)*V$120+(EF!$AD51+$B236)*V$121)*V$107*V$105)","v":5.7831693961397285E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C38+$B236)*W$107*Q$95+(EF!$B38+$C236)*W$108)+((EF!$C51+$B236)*W$107*Q$95+(EF!$B51+$C236)*W$108)*W$121)*W$105)","v":5.9627999539709355},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38+$B236)*X$107*$Q$96+(EF!$I38+$C236)*X$108)*X$120+((EF!$J51+$B236)*X$107*$Q$96+(EF!$I51+$C236)*X$108)*X$121)*X$105","v":0.51646654990015006},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38+$D236)*Y$109+(EF!$BM38+$R236)*Y$118*$P$99+(EF!$BL38+$B236)*Y$107*$Q$99+(EF!$BN38+$C236)*Y$108*$B$99)*$C$19+((EF!$AZ38+$D236)*Y$109+(EF!$BB38+$R236)*Y$118*$P$99+(EF!$BA38+$B236)*Y$107*$Q$99+(EF!$BC38+$C236)*Y$108*$B$99)*$B$19+((EF!$BV38+$D236)*Y$109+(EF!$BX38+$R236)*Y$118*$P$99+(EF!$BW38+$B236)*Y$107*$Q$99+(EF!$BY38+$C236)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":0.26944466518569132},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38+$B236)*Z$107+(EF!$AB38+$R236)*Z$118*$P$97)*Z$120+((EF!$S51+$B236)*Z$107+(EF!$AB51+$R236)*Z$118*$P$97)*Z$121)*Z$105","v":5.5777814911395274E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD38+$B236)*AA$120+(EF!$AD51+$B236)*AA$121)*AA$107*AA$105)","v":9.6847659558137844E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C38+$B236)*AB$107*Q$95+(EF!$B38+$C236)*AB$108)+((EF!$C51+$B236)*AB$107*Q$95+(EF!$B51+$C236)*AB$108)*AB$121)*AB$105)","v":5.7519182860646563},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J38+$B236)*AC$107*$Q$96+(EF!$I38+$C236)*AC$108)*AC$120+((EF!$J51+$B236)*AC$107*$Q$96+(EF!$I51+$C236)*AC$108)*AC$121)*AC$105","v":0.52439179623073195},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK38+$D236)*AD$109+(EF!$BM38+$R236)*AD$118*$P$99+(EF!$BL38+$B236)*AD$107*$Q$99+(EF!$BN38+$C236)*AD$108*$B$99)*$C$20+((EF!$AZ38+$D236)*AD$109+(EF!$BB38+$R236)*AD$118*$P$99+(EF!$BA38+$B236)*AD$107*$Q$99+(EF!$BC38+$C236)*AD$108*$B$99)*$B$20+((EF!$BV38+$D236)*AD$109+(EF!$BX38+$R236)*AD$118*$P$99+(EF!$BW38+$B236)*AD$107*$Q$99+(EF!$BY38+$C236)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":0.27357932859123152},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S38+$B236)*AE$107+(EF!$AB38+$R236)*AE$118*$P$97)*AE$120+((EF!$S51+$B236)*AE$107+(EF!$AB51+$R236)*AE$118*$P$97)*AE$121)*AE$105","v":5.6633732730351549E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD38+$B236)*AF$120+(EF!$AD51+$B236)*AF$121)*AF$107*AF$105)","v":9.402800986208687E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C38+$B236)*AG$107*Q$95+(EF!$B38+$C236)*AG$108)+((EF!$C51+$B236)*AG$107*Q$95+(EF!$B51+$C236)*AG$108)*AG$121)*AG$105)","v":1.9169454953943552},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J38+$B236)*AH$107*$Q$96+(EF!$I38+$C236)*AH$108)*AH$120+((EF!$J51+$B236)*AH$107*$Q$96+(EF!$I51+$C236)*AH$108)*AH$121)*AH$105","v":0.5242931705279914},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK38+$D236)*AI$109+(EF!$BM38+$R236)*AI$118*$P$99+(EF!$BL38+$B236)*AI$107*$Q$99+(EF!$BN38+$C236)*AI$108*$B$99)*$C$20+((EF!$AZ38+$D236)*AI$109+(EF!$BB38+$R236)*AI$118*$P$99+(EF!$BA38+$B236)*AI$107*$Q$99+(EF!$BC38+$C236)*AI$108*$B$99)*$B$20+((EF!$BV38+$D236)*AI$109+(EF!$BX38+$R236)*AI$118*$P$99+(EF!$BW38+$B236)*AI$107*$Q$99+(EF!$BY38+$C236)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":0.60176132452840569},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S38+$B236)*AJ$107+(EF!$AB38+$R236)*AJ$118*$P$97)*AJ$120+((EF!$S51+$B236)*AJ$107+(EF!$AB51+$R236)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.11098123927700354},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD38+$B236)*AK$120+(EF!$AD51+$B236)*AK$121)*AK$107*AK$105)","v":9.4010325415807186E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C38+$B236)*AL$107*Q$95+(EF!$B38+$C236)*AL$108+AL$110*$D$95*(EF!$E38+$H236))+((EF!$C51+$B236)*AL$107*Q$95+(EF!$B51+$C236)*AL$108+AL$110*$D$95*(EF!$E51+$H236))*AL$121)*AL$105)","v":7.874181390914373},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J38+$B236)*AM$107*$Q$96+(EF!$I38+$C236)*AM$108+AM$110*$D$96*(EF!$L38+$H236))*AM$120+((EF!$J51+$B236)*AM$107*$Q$96+(EF!$I51+$C236)*AM$108+AM$110*$D$96*(EF!$L51+$H236))*AM$121)*AM$105","v":1.2517891503032859},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D236+EF!$BK38)*AN$109+(EF!$BM38+R236)*AN$118*$P$99+(EF!$BL38+B236)*AN$107*$Q$99+(EF!$BN38+C236)*AN$108*$B$99+(EF!$BO38+H236)*AN$110*$D$99)*$C$25+((EF!$AZ38+D236)*AN$109+(EF!$BB38+R236)*AN$118*$P$99+(EF!$BA38+B236)*AN$107*$Q$99+(EF!$BC38+C236)*AN$108*$B$99+(EF!$BD38+H236)*AN$110*$D$99)*$B$25+((EF!$BV38+D236)*AN$109+(EF!$BX38+R236)*AN$118*$P$99+(EF!$BW38+B236)*AN$107*$Q$99+(EF!$BY38+C236)*AN$108*$B$99+(EF!$BZ38+H236)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":2.0094407844806725},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S38+$B236)*AO$107+(EF!$AB38+$R236)*AO$118*$P$97+AO$110*$D$97*(EF!$U38+$H236))*AO$120+((EF!$S51+$B236)*AO$107+(EF!$AB51+$R236)*AO$118*$P$97+AO$110*$D$97*(EF!$U51+$H236))*AO$121)*AO$105","v":0.1663899577672899},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38+$B236)*AP$107+AP$110*$D$98*(EF!$AJ38+$H236))*AP$120+((EF!$AD51+$B236)*AP$107++AP$110*$D$98*(EF!$AJ51+$H236))*AP$121)*AP$105","v":6.4747119763685537E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38+$B236)*AQ$107+AQ$110*$D$98*(EF!$AJ38+$H236))*AQ$120+((EF!$AD51+$B236)*AQ$107++AQ$110*$D$98*(EF!$AJ51+$H236))*AQ$121)*AQ$105","v":6.4747119763685537E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C38+$B236)*AR$107*$Q$95+(EF!$B38+$C236)*AR$108)+((EF!$C51+$B236)*AR$107*$V$95+(EF!$B51+$C236)*AR$108)*AR$121)*AR$105)","v":2.5129730507232027},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J38+$B236)*AS$107*$Q$96+(EF!$I38+$C236)*AS$108)*AS$120+((EF!$J51+$B236)*AS$107*$Q$96+(EF!$I51+$C236)*AS$108)*AS$121)*AS$105","v":3.7450424047619841},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D236+EF!$BK38)*AT$109+(EF!$BM38+$R236)*AT$118*$P$99+(EF!$BL38+$B236)*AT$107*$Q$99+(EF!$BN38+$C236)*AT$108*$B$99+(EF!$BO38+$H236)*AT$110*$D$99)*$C$25+((EF!$AZ38+$D236)*AT$109+(EF!$BB38+$R236)*AT$118*$P$99+(EF!$BA38+$B236)*AT$107*$Q$99+(EF!$BC38+$C236)*AT$108*$B$99+(EF!$BD38+$H236)*AT$110*$D$99)*$B$25+((EF!$BV38+$D236)*AT$109+(EF!$BX38+$R236)*AT$118*$P$99+(EF!$BW38+$B236)*AT$107*$Q$99+(EF!$BY38+$C236)*AT$108*$B$99+(EF!$BZ38+$H236)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":1.0420363237359942},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S38+$B236)*AU$107+(EF!$AB38+$R236)*AU$118*$P$97)*AU$120+((EF!$S51+$B236)*AU$107+(EF!$AB51+$R236)*AU$118*$P$97)*AU$121)*AU$105","v":2.3728345139758203E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD38+$B236)*AV$107)*AV$120+((EF!$AD51+$B236)*AV$107)*AV$121)*AV$105","v":0.99710348707353469},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD38+$B236)*AW$107)*AW$120+((EF!$AD51+$B236)*AW$107)*AW$121)*AW$105","v":6.1047152269808252E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C38+$B236)*AX$107*Q$95+(EF!$B38+$C236)*AX$108)+((EF!$C51+$B236)*AX$107*Q$95+(EF!$B51+$C236)*AX$108)*AX$121)*AX$105)","v":4.7973124908527334},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J38+$B236)*AY$107*$Q$96+(EF!$I38+$C236)*AY$108)*AY$120+((EF!$J51+$B236)*AY$107*$Q$96+(EF!$I51+$C236)*AY$108)*AY$121)*AY$105","v":0.56857078730223598},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK38+$D236)*AZ$109+(EF!$BM38+$R236)*AZ$118*$P$99+(EF!$BL38+$B236)*AZ$107*$Q$99+(EF!$BN38+$C236)*AZ$108*$B$99)*$C$18+((EF!$AZ38+$D236)*AZ$109+(EF!$BB38+$R236)*AZ$118*$P$99+(EF!$BA38+$B236)*AZ$107*$Q$99+(EF!$BC38+$C236)*AZ$108*$B$99)*$B$18+((EF!$BV38+$D236)*AZ$109+(EF!$BX38+$R236)*AZ$118*$P$99+(EF!$BW38+$B236)*AZ$107*$Q$99+(EF!$BY38+$C236)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":0.6525812833125304},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S38+$B236)*BA$107+(EF!$AB38+$R236)*BA$118*$P$97)*BA$120+((EF!$S51+$B236)*BA$107+(EF!$AB51+$R236)*BA$118*$P$97)*BA$121)*BA$105","v":0.12035382899982841},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD38+$B236)*BB$120+(EF!$AD51+$B236)*BB$121)*BB$107*BB$105","v":0.20389937439916048},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C38+$B236)*BC$107*V$95+(EF!$B38+$C236)*BC$108)+((EF!$C51+$B236)*BC$107*V$95+(EF!$B51+$C236)*BC$108)*BC$121)*BC$105)","v":4.7973124908527334},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J38+$B236)*BD$107*$Q$96+(EF!$I38+$C236)*BD$108)*BD$120+((EF!$J51+$B236)*BD$107*$Q$96+(EF!$I51+$C236)*BD$108)*BD$121)*BD$105","v":0.56857078730223598},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK38+$D236)*BE$109+(EF!$BM38+$R236)*BE$118*$P$99+(EF!$BL38+$B236)*BE$107*$Q$99+(EF!$BN38+$C236)*BE$108*$B$99)*$C$18+((EF!$AZ38+$D236)*BE$109+(EF!$BB38+$R236)*BE$118*$P$99+(EF!$BA38+$B236)*BE$107*$Q$99+(EF!$BC38+$C236)*BE$108*$B$99)*$B$18+((EF!$BV38+$D236)*BE$109+(EF!$BX38+$R236)*BE$118*$P$99+(EF!$BW38+$B236)*BE$107*$Q$99+(EF!$BY38+$C236)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":0.6525812833125304},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S38+$B236)*BF$107+(EF!$AB38+$R236)*BF$118*$P$97)*BF$120+((EF!$S51+$B236)*BF$107+(EF!$AB51+$R236)*BF$118*$P$97)*BF$121)*BF$105","v":0.12035382899982841},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD38+$B236)*BG$120+(EF!$AD51+$B236)*BG$121)*BG$107*BG$105","v":6.1169812319748142E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD38+$B236)*BH$120+(EF!$AD51+$B236)*BH$121)*BH$107*BH$105","v":0.20389937439916048},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C38+$B236)*BI$107*Q$95+(EF!$B38+$C236)*BI$108)+((EF!$C51+$B236)*BI$107*Q$95+(EF!$B51+$C236)*BI$108)*BI$121)*BI$105)","v":5.3928567041954674},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J38+$B236)*BJ$107*$Q$96+(EF!$I38+$C236)*BJ$108)*BJ$120+((EF!$J51+$B236)*BJ$107*$Q$96+(EF!$I51+$C236)*BJ$108)*BJ$121)*BJ$105","v":1.6618000283895575},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S38+$B236)*BK$107+(EF!$AB38+$R236)*BK$118*$P$97)*BK$120+((EF!$S51+$B236)*BK$107+(EF!$AB51+$R236)*BK$118*$P$97)*BK$121)*BK$105","v":0.22088930589822345},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD38+$B236)*BL$120+(EF!$AD51+$B236)*BL$121)*BL$107*BL$105","v":0.18336935278765926},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J38+$B236)*BM$107*$Q$96+(EF!$I38+$C236)*BM$108)*BM$120+((EF!$J51+$B236)*BM$107*$Q$96+(EF!$I51+$C236)*BM$108)*BM$121)*BM$105","v":1.6065909419942503},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S38+$B236)*BN$107+(EF!$AB38+$R236)*BN$118*$P$97)*BN$120+((EF!$S51+$B236)*BN$107+(EF!$AB51+$R236)*BN$118*$P$97)*BN$121)*BN$105","v":0.21355081957929331},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD38+$B236)*BO$120+(EF!$AD51+$B236)*BO$121)*BO$107*BO$105","v":0.1772773716423007},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C38+$B236)*BP$107*Q$95+(EF!$B38+$C236)*BP$108)+((EF!$C51+$B236)*BP$107*Q$95+(EF!$B51+$C236)*BP$108)*BP$121)*BP$105)","v":5.2025499527905454},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J38+$B236)*BQ$107*$Q$96+(EF!$I38+$C236)*BQ$108)*BQ$120+((EF!$J51+$B236)*BQ$107*$Q$96+(EF!$I51+$C236)*BQ$108)*BQ$121)*BQ$105","v":1.6031573122496332},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S38+$B236)*BR$107+(EF!$AB38+$R236)*BR$118*$P$97)*BR$120+((EF!$S51+$B236)*BR$107+(EF!$AB51+$R236)*BR$118*$P$97)*BR$121)*BR$105","v":0.21309441563294426},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD38+$B236)*BS$120+(EF!$AD51+$B236)*BS$121)*BS$107*BS$105","v":0.17689849184134593},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B236)*BT$120+(EF!$AD51+$B236)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B236)*BU$120+(EF!$AD51+$B236)*BU$121)*BU$107*BU$105","v":0.29496202200328203},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38+$D236)*BV$109+(EF!$BM38+$R236)*BV$118*$P$99+(EF!$BL38+$B236)*BV$107*$Q$99+(EF!$BN38+$C236)*BV$108*$B$99)*$C$34+((EF!$AZ38+$D236)*BV$109+(EF!$BB38+$R236)*BV$118*$P$99+(EF!$BA38+$B236)*BV$107*$Q$99+(EF!$BC38+$C236)*BV$108*$B$99)*$B$34+((EF!$BV38+$D236)*BV$109+(EF!$BX38+$R236)*BV$118*$P$99+(EF!$BW38+$B236)*BV$107*$Q$99+(EF!$BY38+$C236)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":0.92642541893228159},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38+$D236)*BW$109+(EF!$BM38+$R236)*BW$118*$P$99+(EF!$BL38+$B236)*BW$107*$Q$99+(EF!$BN38+$C236)*BW$108*$B$99)*$C$34+((EF!$AZ38+$D236)*BW$109+(EF!$BB38+$R236)*BW$118*$P$99+(EF!$BA38+$B236)*BW$107*$Q$99+(EF!$BC38+$C236)*BW$108*$B$99)*$B$34+((EF!$BV38+$D236)*BW$109+(EF!$BX38+$R236)*BW$118*$P$99+(EF!$BW38+$B236)*BW$107*$Q$99+(EF!$BY38+$C236)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":0.62996928487395143},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C38+$B236)*BX$107*Q$95+(EF!$B38+$C236)*BX$108+(EF!$D38+$E236)*BX$109*$C$95)+((EF!$C51+$B236)*BX$107*Q$95+(EF!$B51+$C236)*BX$108+(EF!$D51+$E236)*BX$109*$C$95)*BX$121)*BX$105)","v":3.8564679498140038},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38+$B236)*BY$107*$Q$96+(EF!$I38+$C236)*BY$108+(EF!$K38+$E236)*BY$109*$C$96)*BY$120+((EF!$J51+$B236)*BY$107*$Q$96+(EF!$I51+$C236)*BY$108+(EF!$K51+$E236)*BY$109*$C$96)*BY$121)*BY$105","v":0.69108732953893715},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B236)*BZ$107+(EF!$T38+$E236)*BZ$109*$C$97+(EF!$AB38+$R236)*BZ$118*$P$97)*BZ$120+((EF!$S51+$B236)*BZ$107+(EF!$T51+$E236)*BZ$109*$C$97+(EF!$AB51+$R236)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.14880837877697323},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38+$B236)*CA$107+(EF!$AE38+$E236)*CA$109*$C$98)*CA$120+((EF!$AD51+$B236)*CA$107+(EF!$AE51+$E236)*CA$109*$C$98)*CA$121)*CA$105)","v":8.2735032351739013E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C38+$B236)*CB$107*Q$95+(EF!$B38+$C236)*CB$108+(EF!$D38+$F236)*CB$109*$C$95)+((EF!$C51+$B236)*CB$107*Q$95+(EF!$B51+$C236)*CB$108+(EF!$D51+$F236)*CB$109*$C$95)*CB$121)*CB$105)","v":4.5562546092890885},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38+$B236)*CC$107*$Q$96+(EF!$I38+$C236)*CC$108+(EF!$K38+$F236)*CC$109*$C$96)*CC$120+((EF!$J51+$B236)*CC$107*$Q$96+(EF!$I51+$C236)*CC$108+(EF!$K51+$F236)*CC$109*$C$96)*CC$121)*CC$105","v":0.69439309112978009},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B236)*CD$107+(EF!$T38+$F236)*CD$109*$C$97+(EF!$AB38+$R236)*CD$118*$P$97)*CD$120+((EF!$S51+$B236)*CD$107+(EF!$T51+$F236)*CD$109*$C$97+(EF!$AB51+$R236)*CD$118*$P$97)*CD$121)*CD$105","v":0.14957778160517166},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38+$B236)*CE$107+(EF!$AE38+$F236)*CE$109*$C$98)*CE$120+((EF!$AD51+$B236)*CE$107+(EF!$AE51+$F236)*CE$109*$C$98)*CE$121)*CE$105)","v":8.2735032351739013E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C38+$B236)*CF$107*Q$95+(EF!$B38+$C236)*CF$108+(EF!$D38+$G236)*CF$109*$C$95)+((EF!$C51+$B236)*CF$107*Q$95+(EF!$B51+$C236)*CF$108+(EF!$D51+$G236)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38+$B236)*CG$107*$Q$96+(EF!$I38+$C236)*CG$108+(EF!$K38+$G236)*CG$109*$C$96)*CG$120+((EF!$J51+$B236)*CG$107*$Q$96+(EF!$I51+$C236)*CG$108+(EF!$K51+$G236)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B236)*CH$107+(EF!$T38+$G236)*CH$109*$C$97+(EF!$AB38+$R236)*CH$118*$P$97)*CH$120+((EF!$S51+$B236)*CH$107+(EF!$T51+$G236)*CH$109*$C$97+(EF!$AB51+$R236)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38+$B236)*CI$107+(EF!$AE38+$G236)*CI$109*$C$98)*CI$120+((EF!$AD51+$B236)*CI$107+(EF!$AE51+$G236)*CI$109*$C$98)*CI$121)*CI$105)","v":0.13789172058623167},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C38+$B236)*CJ$107*Q$95+(EF!$B38+$C236)*CJ$108)+((EF!$C51+$B236)*CJ$107*Q$95+(EF!$B51+$C236)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J38+$B236)*CK$107*$Q$96+(EF!$I38+$C236)*CK$108)*CK$120+((EF!$J51+$B236)*CK$107*$Q$96+(EF!$I51+$C236)*CK$108)*CK$121)*CK$105","v":2.9035463773143935},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK38+$D236)*CL$109+(EF!$BM38+$R236)*CL$118*$P$99+(EF!$BL38+$B236)*CL$107*$Q$99+(EF!$BN38+$C236)*CL$108*$B$99)*$C$29+((EF!$AZ38+$D236)*CL$109+(EF!$BB38+$R236)*CL$118*$P$99+(EF!$BA38+$B236)*CL$107*$Q$99+(EF!$BC38+$C236)*CL$108*$B$99)*$B$29+((EF!$BV38+$D236)*CL$109+(EF!$BX38+$R236)*CL$118*$P$99+(EF!$BW38+$B236)*CL$107*$Q$99+(EF!$BY38+$C236)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":6.5825447696741781},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38+$B236)*CM$107+CM$118*$P$97*(EF!$AB38+$R236))*CM$120+((EF!$S51+$B236)*CM$107+CM$118*$P$97*(EF!$AB51+$R236))*CM$121)*CM$105","v":0.32077392855057024},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B236)*CN$107+(EF!$AI38+$M236)*CN$113*$J$98)*CN$120+((EF!$AD51+$B236)*CN$107+(EF!$AI51+$M236)*CN$113*$J$98)*CN$121)*CN$105","v":0.3203883806122329},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B236)*CO$107+(EF!$AI38+$M236)*CO$113*$J$98)*CO$120+((EF!$AD51+$B236)*CO$107+(EF!$AI51+$M236)*CO$113*$J$98)*CO$121)*CO$105","v":0.12014564272958733},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C38+$B236)*CP$107*Q$95+(EF!$B38+$C236)*CP$108+CP$111*$E$95*(EF!$F38+$I236))+((EF!$C51+$B236)*CP$107*Q$95+(EF!$B51+$C236)*CP$108+CP$111*$E$95*(EF!$F51+$I236))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J38+$B236)*CQ$107*$Q$96+(EF!$I38+$C236)*CQ$108+CQ$111*$E$96*(EF!$M38+$I236))*CQ$120+((EF!$J51+$B236)*CQ$107*$Q$96+(EF!$I51+$C236)*CQ$108+CQ$111*$E$96*(EF!$M51+$I236))*CQ$121)*CQ$105","v":2.0200528378657605},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38+$D236)*CR$109+(EF!$BM38+$R236)*CR$118*$P$99+(EF!$BL38+$B236)*CR$107*$Q$99+(EF!$BN38+$C236)*CR$108*$B$99+CR$111*$E$99*(EF!$BP38+$I236))*$C$27+((EF!$AZ38+$D236)*CR$109+(EF!$BB38+$R236)*CR$118*$P$99+(EF!$BA38+$B236)*CR$107*$Q$99+(EF!$BC38+$C236)*CR$108*$B$99+CR$111*$E$99*(EF!$BE38+$I236))*$B$27+((EF!$BV38+$D236)*CR$109+(EF!$BX38+$R236)*CR$118*$P$99+(EF!$BW38+$B236)*CR$107*$Q$99+(EF!$BY38+$C236)*CR$108*$B$99+CR$111*$E$99*(EF!$CA38+$I236))*$D$27)*CR$105*CR$120","v":4.4587123698636768},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B236)*CS$107+CS$118*$P$97*(EF!$AB38+$R236)+CS$111*$E$97*(EF!$V38+$I236))*CS$120+((EF!$S51+$B236)*CS$107+CS$118*$P$97*(EF!$AB38+$R236)+CS$111*$E$97*(EF!$V51+$I236))*CS$121)*CS$105","v":0.26850888290471531},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B236)*CT$107+(EF!$AF38+$I236)*CT$111*$E$98)*CT$120+((EF!$AD51+$B236)*CT$107+(EF!$AF51+$I236)*CT$111*$E$98)*CT$121)*CT$105","v":0.10448453159270357},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C38+$B236)*CU$107*Q$95+(EF!$B38+$C236)*CU$108+CU$112*$F$95*(EF!$G38+$J236))+((EF!$C51+$B236)*CU$107*Q$95+(EF!$B51+$C236)*CU$108+CU$112*$F$95*(EF!$G51+$J236))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J38+$B236)*CV$107*$Q$96+(EF!$I38+$C236)*CV$108+CV$112*$F$96*(EF!$N38+$J236))*CV$120+((EF!$J51+$B236)*CV$107*$Q$96+(EF!$I51+$C236)*CV$108+CV$112*$F$96*(EF!$N51+$J236))*CV$121)*CV$105","v":0.51886321633216714},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK38+$D236)*CW$109+(EF!$BM38+$R236)*CW$118*$P$99+(EF!$BL38+$B236)*CW$107*$Q$99+(EF!$BN38+$C236)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ38+$J236))*$C$21+((EF!$AZ38+$D236)*CW$109+(EF!$BB38+$R236)*CW$118*$P$99+(EF!$BA38+$B236)*CW$107*$Q$99+(EF!$BC38+$C236)*CW$108*$B$99+CW$112*$F$99*(EF!$BF38+$J236))*$B$21+((EF!$BV38+$D236)*CW$109+(EF!$BX38+$R236)*CW$118*$P$99+(EF!$BW38+$B236)*CW$107*$Q$99+(EF!$BY38+$C236)*CW$108*$B$99+CW$112*$F$99*(EF!$CB38+$J236))*$D$21)*CW$105*CW$120","v":1.6679547000731219},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S38+$B236)*CX$107+CX$118*$P$97*(EF!$AB38+$R236)+CX$112*$F$97*(EF!$W38+$J236))*CX$120+((EF!$S51+$B236)*CX$107+CX$118*$P$97*(EF!$AB38+$R236)+CX$112*$F$97*(EF!$W51+$J236))*CX$121)*CX$105","v":9.4414800363488274E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD38+$B236)*CY$107+(EF!$AG38+$J236)*CY$112*$F$98)*CY$120+((EF!$AD51+$B236)*CY$107+(EF!$AG51+$J236)*CY$112*$F$98)*CY$121)*CY$105","v":5.5822012441501187E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C38+$B236)*CZ$107*$Q$95+(EF!$B38+$C236)*CZ$108)+((EF!$C51+$B236)*CZ$107*$V$95+(EF!$B51+$C236)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J38+$B236)*DA$107*$Q$96+(EF!$I38+$C236)*DA$108)*DA$120+((EF!$J51+$B236)*DA$107*$Q$96+(EF!$I51+$C236)*DA$108)*DA$121)*DA$105","v":0.50559049537684198},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D236+EF!$BK38)*DB$109+(EF!$BM38+$R236)*DB$118*$P$99+(EF!$BL38+$B236)*DB$107*$Q$99+(EF!$BN38+$C236)*DB$108*$B$99+(EF!$BO38+$H236)*DB$110*$D$99)*$C$25+((EF!$AZ38+$D236)*DB$109+(EF!$BB38+$R236)*DB$118*$P$99+(EF!$BA38+$B236)*DB$107*$Q$99+(EF!$BC38+$C236)*DB$108*$B$99+(EF!$BD38+$H236)*DB$110*$D$99)*$B$25+((EF!$BV38+$D236)*DB$109+(EF!$BX38+$R236)*DB$118*$P$99+(EF!$BW38+$B236)*DB$107*$Q$99+(EF!$BY38+$C236)*DB$108*$B$99+(EF!$BZ38+$H236)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":0.5802951922119266},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S38+$B236)*DC$107+(EF!$AB38+$R236)*DC$118*$P$97)*DC$120+((EF!$S51+$B236)*DC$107+(EF!$AB51+$R236)*DC$118*$P$97)*DC$121)*DC$105","v":0.10702229763376318},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD38+$B236)*DD$107)*DD$120+((EF!$AD51+$B236)*DD$107)*DD$121)*DD$105","v":6.1811436203349487E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK38+$D236)*DE$109+(EF!$BM38+$R236)*DE$118*$P$99+(EF!$BL38+$B236)*DE$107*$Q$99+(EF!$BN38+$C236)*DE$108*$B$99+DE$117*$N$99*(EF!$BU38+$K236))*$C$35+((EF!$AZ38+$D236)*DE$109+(EF!$BB38+$R236)*DE$118*$P$99+(EF!$BA38+$B236)*DE$107*$Q$99+(EF!$BC38+$C236)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ38+$K236))*$B$35+((EF!$BV38+$D236)*DE$109+(EF!$BX38+$R236)*DE$118*$P$99+(EF!$BW38+$B236)*DE$107*$Q$99+(EF!$BY38+$C236)*DE$108*$B$99+DE$117*$N$99*(EF!$CF38+$K236))*$D$35)*DE$105*DE$120","v":18.383361516392597},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD38+$B236)*DF$107+(EF!$AN38+$K236)*DF$117*$N$98)*DF$120+((EF!$AD51+$B236)*DF$107+(EF!$AN51+$K236)*DF$117*$N$98)*DF$121)*DF$105","v":1.2575253242068756},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C38+$B236)*DG$107*Q$95+(EF!$B38+$C236)*DG$108+(EF!$H38+$L236)*DG$117*$O$95)+((EF!$C51+$B236)*DG$107*Q$95+(EF!$B51+$C236)*DG$108+(EF!$H51+$L236)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J38+$B236)*DH$107*$Q$96+(EF!$I38+$C236)*DH$108+(EF!$R38+$L236)*DH$117*$O$96)*DH$120+((EF!$J51+$B236)*DH$107*$Q$96+(EF!$I51+$C236)*DH$108+(EF!$R51+$L236)*DH$117*$O$96)*DH$121)*DH$105","v":0.48590373424882205},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S38+$B236)*DI$107+(EF!$AA38+$L236)*DI$117*$O$97+(EF!$AB38+$R236)*DI$118*$P$97)*DI$120+((EF!$S51+$B236)*DI$107+(EF!$AA51+$L236)*DI$117*$O$97+(EF!$AB51+$R236)*DI$118*$P$97*$R236)*DI$121)*DI$105","v":6.458715655191738E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD38+$B236)*DJ$107+(EF!$AN38+$L236)*DJ$117*$O$98)*DJ$120+((EF!$AD51+$B236)*DJ$107+(EF!$AN51+$L236)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.1256636042396122},{"$f":"((DK$120*((EF!$C38+$B236)*DK$107*Q$95+(EF!$B38+$C236)*DK$108)+((EF!$C51+$B236)*DK$107*Q$95+(EF!$B51+$C236)*DK$108)*DK$121)*DK$105)/1000000","v":204.27421624081393},{"$f":"((((EF!$J38+$B236)*DL$107*$Q$96+(EF!$I38+$C236)*DL$108)*DL$120+((EF!$J51+$B236)*DL$107*$Q$96+(EF!$I51+$C236)*DL$108)*DL$121)*DL$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*DM$107+(EF!$AB38+$R236)*DM$118*$P$97)*DM$120+((EF!$S51+$B236)*DM$107+(EF!$AB51+$R236)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*DN$120+(EF!$AD51+$B236)*DN$121)*DN$107*DN$105/1000000","v":18.067346521180927},{"$f":"(((EF!$AP38+$B236)*DO$120+(EF!$AP51+$B236)*DO$121)*DO$107*DO$105)/1000000","v":3.3035723547220113},{"$f":"((DP$120*((EF!$C38+$B236)*DP$107*$Q$95+(EF!$B38+$C236)*DP$108)+((EF!$C51+$B236)*DP$107*$Q$95+(EF!$B51+$C236)*DP$108)*DP$121)*DP$105)/1000000","v":354.07530815074415},{"$f":"((((EF!$J38+$B236)*DQ$107*$Q$96+(EF!$I38+$C236)*DQ$108)*DQ$120+((EF!$J51+$B236)*DQ$107*$Q$96+(EF!$I51+$C236)*DQ$108)*DQ$121)*DQ$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*DR$107+(EF!$AB38+$R236)*DR$118*$P$97)*DR$120+((EF!$S51+$B236)*DR$107+(EF!$AB51+$R236)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*DS$120+(EF!$AD51+$B236)*DS$121)*DS$107*DS$105/1000000","v":18.067346521180927},{"$f":"(((EF!$AP38+$B236)*DT$120+(EF!$AP51+$B236)*DT$121)*DT$107*DT$105)/1000000","v":3.3035723547220113},{"$f":"((DU$120*((EF!$C38+$B236)*DU$107*$Q$95+(EF!$B38+$C236)*DU$108)+((EF!$C51+$B236)*DU$107*$Q$95+(EF!$B51+$C236)*DU$108)*DU$121)*DU$105)/1000000","v":354.07530815074415},{"$f":"((((EF!$J38+$B236)*DV$107*$Q$96+(EF!$I38+$C236)*DV$108)*DV$120+((EF!$J51+$B236)*DV$107*$Q$96+(EF!$I51+$C236)*DV$108)*DV$121)*DV$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*DW$107+(EF!$AB38+$R236)*DW$118*$P$97)*DW$120+((EF!$S51+$B236)*DW$107+(EF!$AB51+$R236)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*DX$120+(EF!$AD51+$B236)*DX$121)*DX$107*DX$105/1000000","v":3.8441162811023246},{"$f":"(((EF!$AP38+$B236)*DY$120+(EF!$AP51+$B236)*DY$121)*DY$107*DY$105)/1000000","v":3.3035723547220113},{"$f":"((DZ$120*((EF!$C38+$B236)*DZ$107*$Q$95+(EF!$B38+$C236)*DZ$108)+((EF!$C51+$B236)*DZ$107*$Q$95+(EF!$B51+$C236)*DZ$108)*DZ$121)*DZ$105)/1000000","v":251.93820003033719},{"$f":"((((EF!$J38+$B236)*EA$107*$Q$96+(EF!$I38+$C236)*EA$108)*EA$120+((EF!$J51+$B236)*EA$107*$Q$96+(EF!$I51+$C236)*EA$108)*EA$121)*EA$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*EB$107+(EF!$AB38+$R236)*EB$118*$P$97)*EB$120+((EF!$S51+$B236)*EB$107+(EF!$AB51+$R236)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*EC$120+(EF!$AD51+$B236)*EC$121)*EC$107*EC$105/1000000","v":18.067346521180927},{"$f":"(((EF!$AP38+$B236)*ED$120+(EF!$AP51+$B236)*ED$121)*ED$107*ED$105)/1000000","v":3.3035723547220113},{"$f":"((DZ$120*((EF!$C38+$B236)*DZ$107*$Q$95+(EF!$B38+$C236)*DZ$108)+((EF!$C51+$B236)*DZ$107*$Q$95+(EF!$B51+$C236)*DZ$108)*DZ$121)*DZ$105)/1000000","v":251.93820003033719},{"$f":"((((EF!$J38+$B236)*EA$107*$Q$96+(EF!$I38+$C236)*EA$108)*EA$120+((EF!$J51+$B236)*EA$107*$Q$96+(EF!$I51+$C236)*EA$108)*EA$121)*EA$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*EB$107+(EF!$AB38+$R236)*EB$118*$P$97)*EB$120+((EF!$S51+$B236)*EB$107+(EF!$AB51+$R236)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*EC$120+(EF!$AD51+$B236)*EC$121)*EC$107*EC$105/1000000","v":18.067346521180927},{"$f":"(((EF!$AP38+$B236)*ED$120+(EF!$AP51+$B236)*ED$121)*ED$107*ED$105)/1000000","v":3.3035723547220113},{"$f":"((EJ$120*((EF!$C38+$B236)*EJ$107*$Q$95+(EF!$B38+$C236)*EJ$108)+((EF!$C51+$B236)*EJ$107*$Q$95+(EF!$B51+$C236)*EJ$108)*EJ$121)*EJ$105)/1000000","v":102.13710812040696},{"$f":"((((EF!$J38+$B236)*EK$107*$Q$96+(EF!$I38+$C236)*EK$108)*EK$120+((EF!$J51+$B236)*EK$107*$Q$96+(EF!$I51+$C236)*EK$108)*EK$121)*EK$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*EL$107+(EF!$AB38+$R236)*EL$118*$P$97)*EL$120+((EF!$S51+$B236)*EL$107+(EF!$AB51+$R236)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*EM$120+(EF!$AD51+$B236)*EM$121)*EM$107*EM$105/1000000","v":3.8441162811023246},{"$f":"(((EF!$AP38+$B236)*EN$120+(EF!$AP51+$B236)*EN$121)*EN$107*EN$105)/1000000","v":3.3035723547220113},{"$f":"((EO$120*((EF!$C38+$B236)*EO$107*$Q$95+(EF!$B38+$C236)*EO$108)+((EF!$C51+$B236)*EO$107*$Q$95+(EF!$B51+$C236)*EO$108)*EO$121)*EO$105)/1000000","v":299.60218381986044},{"$f":"((((EF!$J38+$B236)*EP$107*$Q$96+(EF!$I38+$C236)*EP$108)*EP$120+((EF!$J51+$B236)*EP$107*$Q$96+(EF!$I51+$C236)*EP$108)*EP$121)*EP$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*EQ$107+(EF!$AB38+$R236)*EQ$118*$P$97)*EQ$120+((EF!$S51+$B236)*EQ$107+(EF!$AB51+$R236)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*ER$120+(EF!$AD51+$B236)*ER$121)*ER$107*ER$105/1000000","v":3.8441162811023246},{"$f":"(((EF!$AP38+$B236)*ES$120+(EF!$AP51+$B236)*ES$121)*ES$107*ES$105)/1000000","v":3.3035723547220113},{"$f":"((ET$120*((EF!$C38+$B236)*ET$107*$Q$95+(EF!$B38+$C236)*ET$108)+((EF!$C51+$B236)*ET$107*$Q$95+(EF!$B51+$C236)*ET$108)*ET$121)*ET$105)/1000000","v":285.98390273713954},{"$f":"((((EF!$J38+$B236)*EU$107*$Q$96+(EF!$I38+$C236)*EU$108)*EU$120+((EF!$J51+$B236)*EU$107*$Q$96+(EF!$I51+$C236)*EU$108)*EU$121)*EU$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*EV$107+(EF!$AB38+$R236)*EV$118*$P$97)*EV$120+((EF!$S51+$B236)*EV$107+(EF!$AB51+$R236)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*EW$120+(EF!$AD51+$B236)*EW$121)*EW$107*EW$105/1000000","v":18.067346521180927},{"$f":"(((EF!$AP38+$B236)*EX$120+(EF!$AP51+$B236)*EX$121)*EX$107*EX$105)/1000000","v":3.3035723547220113},{"$f":"((EY$120*((EF!$C38+$B236)*EY$107*$Q$95+(EF!$B38+$C236)*EY$108)+((EF!$C51+$B236)*EY$107*$Q$95+(EF!$B51+$C236)*EY$108)*EY$121)*EY$105)/1000000","v":265.55648111305811},{"$f":"((((EF!$J38+$B236)*EZ$107*$Q$96+(EF!$I38+$C236)*EZ$108)*EZ$120+((EF!$J51+$B236)*EZ$107*$Q$96+(EF!$I51+$C236)*EZ$108)*EZ$121)*EZ$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*FA$107+(EF!$AB38+$R236)*FA$118*$P$97)*FA$120+((EF!$S51+$B236)*FA$107+(EF!$AB51+$R236)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*FB$120+(EF!$AD51+$B236)*FB$121)*FB$107*FB$105/1000000","v":18.067346521180927},{"$f":"(((EF!$AP38+$B236)*FC$120+(EF!$AP51+$B236)*FC$121)*FC$107*FC$105)/1000000","v":3.3035723547220113},{"$f":"((FD$120*((EF!$C38+$B236)*FD$107*$Q$95+(EF!$B38+$C236)*FD$108)+((EF!$C51+$B236)*FD$107*$Q$95+(EF!$B51+$C236)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J38+$B236)*FE$107*$Q$96+(EF!$I38+$C236)*FE$108)*FE$120+((EF!$J51+$B236)*FE$107*$Q$96+(EF!$I51+$C236)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*FF$107+(EF!$AB38+$R236)*FF$118*$P$97)*FF$120+((EF!$S51+$B236)*FF$107+(EF!$AB51+$R236)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD38+$B236)*FG$120+(EF!$AD51+$B236)*FG$121)*FG$107*FG$105/1000000","v":3.8441162811023246},{"$f":"(((EF!$AP38+$B236)*FH$120+(EF!$AP51+$B236)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C38+$B236)*FI$107*$Q$95+(EF!$B38+$C236)*FI$108)+((EF!$C51+$B236)*FI$107*$Q$95+(EF!$B51+$C236)*FI$108)*FI$121)*FI$105)/1000000","v":272.36562165441859},{"$f":"((((EF!$J38+$B236)*FJ$107*$Q$96+(EF!$I38+$C236)*FJ$108)*FJ$120+((EF!$J51+$B236)*FJ$107*$Q$96+(EF!$I51+$C236)*FJ$108)*FJ$121)*FJ$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*FK$107+(EF!$AB38+$R236)*FK$118*$P$97)*FK$120+((EF!$S51+$B236)*FK$107+(EF!$AB51+$R236)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*FL$120+(EF!$AD51+$B236)*FL$121)*FL$107*FL$105/1000000","v":18.067346521180927},{"$f":"(((EF!$AP38+$B236)*FM$120+(EF!$AP51+$B236)*FM$121)*FM$107*FM$105)/1000000","v":3.3035723547220113},{"$f":"((FN$120*((EF!$C38+$B236)*FN$107*$Q$95+(EF!$B38+$C236)*FN$108)+((EF!$C51+$B236)*FN$107*$Q$95+(EF!$B51+$C236)*FN$108)*FN$121)*FN$105)/1000000","v":272.36562165441859},{"$f":"((((EF!$J38+$B236)*FO$107*$Q$96+(EF!$I38+$C236)*FO$108)*FO$120+((EF!$J51+$B236)*FO$107*$Q$96+(EF!$I51+$C236)*FO$108)*FO$121)*FO$105)/1000000","v":6.5373651600643869},{"$f":"(((EF!$S38+$B236)*FP$107+(EF!$AB38+$R236)*FP$118*$P$97)*FP$120+((EF!$S51+$B236)*FP$107+(EF!$AB51+$R236)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":6.5014699924456822},{"$f":"((EF!$AD38+$B236)*FQ$120+(EF!$AD51+$B236)*FQ$121)*FQ$107*FQ$105/1000000","v":18.067346521180927},{"$f":"(((EF!$AP38+$B236)*FR$120+(EF!$AP51+$B236)*FR$121)*FR$107*FR$105)/1000000","v":3.3035723547220113},{"$f":"(((EF!$AP38+$B236)*FS$107+FS$114*$H$98*(EF!$AT38+$N236))*FS$120+((EF!$AP51+$B236)*FS$107+FS$114*$H$98*(EF!$AT51+$N236))*FS$121)*FS$105/1000000","v":1.101190784907337},{"$f":"((((EF!$J38+$B236)*FT$107*$Q$96+(EF!$I38+$C236)*FT$108)*FT$120+((EF!$J51+$B236)*FT$107*$Q$96+(EF!$I51+$C236)*FT$108)*FT$121)*FT$105)/1000000","v":33.765696999488092},{"$f":"(((EF!$S38+$B236)*FU$107+(EF!$AB38+$R236)*FU$118*$P$97)*FU$120+((EF!$S51+$B236)*FU$107+(EF!$AB51+$R236)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":11.669305114646097},{"$f":"(((EF!$AD38+$B236)*FV$107+(EF!$AH38+$N236)*FV$114*$H$98)*FV$120+((EF!$AD51+$B236)*FV$107+(EF!$AH51+$N236)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":4.6129395373227906},{"$f":"((((EF!$J38+$B236)*FW$107*$Q$96+(EF!$I38+$C236)*FW$108)*FW$120+((EF!$J51+$B236)*FW$107*$Q$96+(EF!$I51+$C236)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*FX$107+(EF!$AB38+$R236)*FX$118*$P$97)*FX$120+((EF!$S51+$B236)*FX$107+(EF!$AB51+$R236)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*FY$107+(EF!$AH38+$N236)*FY$114*$H$98)*FY$120+((EF!$AD51+$B236)*FY$107+(EF!$AH51+$N236)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":3.6886310110178027},{"$f":"((((EF!$AP38+$B236)*FZ$107+FZ$115*$K$98*(EF!$AW38+$O236)+FZ$116*$L$98*(EF!$AX38+$P236))*FZ$120+((EF!$AP51+$B236)*FZ$107+FZ$115*$K$98*(EF!$AW51+$O236)+FZ$116*$L$98*(EF!$AX51+$P236))*FZ$121)*FZ$105)/1000000","v":1.101190784907337},{"$f":"((((EF!$J38+$B236)*GA$107*$Q$96+(EF!$I38+$C236)*GA$108)*GA$120+((EF!$J51+$B236)*GA$107*$Q$96+(EF!$I51+$C236)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*GB$107+(EF!$AB38+$R236)*GB$118*$P$97)*GB$120+((EF!$S51+$B236)*GB$107+(EF!$AB51+$R236)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*GC$107+(EF!$AK38+$O236)*GC$115*$K$98+(EF!$AL38+$P236)*GC$116*$L$98)*GC$120+((EF!$AD51+$B236)*GC$107+(EF!$AK51+$O236)*GC$115*$K$98+(EF!$AL51+$P236)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":5.7661744216534876},{"$f":"0.000001*(((EF!$J38+$B236)*GD$107*$Q$96+(EF!$I38+$C236)*GD$108)*GD$120+((EF!$J51+$B236)*GD$107*$Q$96+(EF!$I51+$C236)*GD$108)*GD$121)*GD$105","v":50.166178399239449},{"$f":"0.000001*(((EF!$BK38+$D236)*GE$109+(EF!$BM38+$R236)*GE$118*$P$99+(EF!$BL38+$B236)*GE$107*$Q$99+(EF!$BN38+$C236)*GE$108*$B$99)*$C$17+((EF!$AZ38+$D236)*GE$109+(EF!$BB38+$R236)*GE$118*$P$99+(EF!$BA38+$B236)*GE$107*$Q$99+(EF!$BC38+$C236)*GE$108*$B$99)*$B$17+((EF!$BV38+$D236)*GE$109+(EF!$BX38+$R236)*GE$118*$P$99+(EF!$BW38+$B236)*GE$107*$Q$99+(EF!$BY38+$C236)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":120.79426257913522},{"$f":"0.000001*(((EF!$S38+$B236)*GF$107+(EF!$AB38+$R236)*GF$118*$P$97)*GF$120+((EF!$S51+$B236)*GF$107+(EF!$AB51+$R236)*GF$118*$P$97)*GF$121)*GF$105","v":5.8346525573230474},{"$f":"0.000001*((EF!$AD38+$B236)*GG$120+(EF!$AD51+$B236)*GG$121)*GG$107*GG$105","v":5.5355274447873484},{"$f":"((((EF!$AD38+$B236)*GH$107+(EF!$AH38+$N236)*GH$114*$H$98)*GH$120+((EF!$AD51+$B236)*GH$107+(EF!$AH51+$N236)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":4.9424352185601323},{"$f":"((((EF!$AD38+$B236)*GI$107+(EF!$AH38+$N236)*GI$114*$H$98)*GI$120+((EF!$AD51+$B236)*GI$107+(EF!$AH51+$N236)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":4.9424352185601323},{"$f":"(((EF!$AD38+$B236)*GJ$107+(EF!$AH38+$N236)*GJ$114*$H$98)*GJ$120+((EF!$AD51+$B236)*GJ$107+(EF!$AH51+$N236)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":3.6886310110178027},{"$f":"(((EF!$AD38+$B236)*GK$107+(EF!$AH38+$N236)*GK$114*$H$98)*GK$120+((EF!$AD51+$B236)*GK$107+(EF!$AH51+$N236)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":2.5820417077124618},{"$f":"(((EF!$AD38+$B236)*GL$107+(EF!$AH38+$N236)*GL$114*$H$98)*GL$120+((EF!$AD51+$B236)*GL$107+(EF!$AH51+$N236)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":8.8963833934082377},{"$f":"(((EF!$AD38+$B236)*GM$107+(EF!$AH38+$N236)*GM$114*$G$98)*GM$120+((EF!$AD51+$B236)*GM$107+(EF!$AH51+$N236)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":0.51637382880478988},{"$f":"(((EF!$AD38+$B236)*GN$107+(EF!$AH38+$N236)*GN$114*$G$98)*GN$120+((EF!$AD51+$B236)*GN$107+(EF!$AH51+$N236)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":0.2203898396737751},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD38+$B236)*GO$107+(EF!$AK38+$O236)*GO$115*$K$98)*GO$120+((EF!$AD51+$B236)*GO$107+(EF!$AK51+$O236)*GO$115*$K$98)*GO$121)*GO$105","v":0.10721664702339218},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J38+$B236)*GP$107*$Q$96+(EF!$I38+$C236)*GP$108+GP$115*$K$96*(EF!$O38+$O236))*GP$120+((EF!$J51+$B236)*GP$107*$Q$96+(EF!$I51+$C236)*GP$108+GP$115*$K$96*(EF!$O51+$O236))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK38+$D236)*GQ$109+(EF!$BM38+$R236)*GQ$118*$P$99+(EF!$BL38+$B236)*GQ$107*$Q$99+(EF!$BN38+$C236)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR38+$O236))*$C$22+((EF!$AZ38+$D236)*GQ$109+(EF!$BB38+$R236)*GQ$118*$P$99+(EF!$BA38+$B236)*GQ$107*$Q$99+(EF!$BC38+$C236)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG38+$O236))*$B$22+((EF!$BV38+$D236)*GQ$109+(EF!$BX38+$R236)*GQ$118*$P$99+(EF!$BW38+$B236)*GQ$107*$Q$99+(EF!$BY38+$C236)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC38+$O236))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S38+$B236)*GR$107+GR$118*$P$97*(EF!$AB38+$R236)+GR$115*$K$97*(EF!$X38+$O236))*GR$120+((EF!$S51+$B236)*GR$107+GR$118*$P$97*(EF!$AB51+$R236)+GR$115*$K$97*(EF!$X51+$O236))*GR$121)*GR$105","v":0.36163311408771143},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD38+$B236)*GS$107+(EF!$AK38+$O236)*GS$115*$K$98)*GS$120+((EF!$AD51+$B236)*GS$107+(EF!$AK51+$O236)*GS$115*$K$98)*GS$121)*GS$105","v":0.10721664702339218},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD38+$B236)*GT$107+(EF!$AL38+$P236)*GT$116*$L$98)*GT$120+((EF!$AD51+$B236)*GT$107+(EF!$AL51+$P236)*GT$116*$L$98)*GT$121)*GT$105","v":0.25616680868915714},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J38+$B236)*GU$107*$Q$96+(EF!$I38+$C236)*GU$108+GU$116*$L$96*(EF!$P38+$P236))*GU$120+((EF!$J51+$B236)*GU$107*$Q$96+(EF!$I51+$C236)*GU$108+GU$116*$L$96*(EF!$P51+$P236))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK38+$D236)*GV$109+(EF!$BM38+$R236)*GV$118*$P$99+(EF!$BL38+$B236)*GV$107*$Q$99+(EF!$BN38+$C236)*GV$108*$B$99+GV$116*$L$99*(EF!$BS38+$P236))*$C$23+((EF!$AZ38+$D236)*GV$109+(EF!$BB38+$R236)*GV$118*$P$99+(EF!$BA38+$B236)*GV$107*$Q$99+(EF!$BC38+$C236)*GV$108*$B$99+GV$116*$L$99*(EF!$BH38+$P236))*$B$23+((EF!$BV38+$D236)*GV$109+(EF!$BX38+$R236)*GV$118*$P$99+(EF!$BW38+$B236)*GV$107*$Q$99+(EF!$BY38+$C236)*GV$108*$B$99+GV$116*$L$99*(EF!$CD38+$P236))*$D$23)*GV$105*GV$120","v":0.58561682079370236},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S38+$B236)*GW$107+GW$118*$P$97*(EF!$AB38+$R236)+GW$116*$L$97*(EF!$Y38+$P236))*GW$120+((EF!$S51+$B236)*GW$107+GW$118*$P$97*(EF!$AB51+$R236)+GW$116*$L$97*(EF!$Y51+$P236))*GW$121)*GW$105","v":0.30858214693616487},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD38+$B236)*GX$107+(EF!$AL38+$P236)*GX$116*$L$98)*GX$120+((EF!$AD51+$B236)*GX$107+(EF!$AL51+$P236)*GX$116*$L$98)*GX$121)*GX$105","v":9.148814596041327E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J38+$B236)*GY$107*$Q$96+(EF!$I38+$C236)*GY$108)*GY$120+((EF!$J51+$B236)*GY$107*$Q$96+(EF!$I51+$C236)*GY$108)*GY$121)*GY$105)","v":1.349296455749468},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK38+$D236)*GZ$109+(EF!$BM38+$R236)*GZ$118*$P$99+(EF!$BL38+$B236)*GZ$107*$Q$99+(EF!$BN38+$C236)*GZ$108*$B$99)*$C$24+((EF!$AZ38+$D236)*GZ$109+(EF!$BB38+$R236)*GZ$118*$P$99+(EF!$BA38+$B236)*GZ$107*$Q$99+(EF!$BC38+$C236)*GZ$108*$B$99)*$B$24+((EF!$BV38+$D236)*GZ$109+(EF!$BX38+$R236)*GZ$118*$P$99+(EF!$BW38+$B236)*GZ$107*$Q$99+(EF!$BY38+$C236)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":2.1659648734623524},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S38+$B236)*HA$107+HA$118*$P$97*(EF!$AB38+$R236))*HA$120+((EF!$S51+$B236)*HA$107+HA$118*$P$97*(EF!$AB51+$R236))*HA$121)*HA$105","v":0.17935079580559829},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD38+$B236)*HB$107)*HB$120+((EF!$AD51+$B236)*HB$107)*HB$121)*HB$105","v":5.5832443791966571E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38+$D236)*HC$109+(EF!$BM38+$S236)*HC$118*$P$99+(EF!$BL38+$B236)*HC$107*$Q$99+(EF!$BN38+$C236)*HC$108*$B$99)*$C$30+((EF!$AZ38+$D236)*HC$109+(EF!$BB38+$S236)*HC$118*$P$99+(EF!$BA38+$B236)*HC$107*$Q$99+(EF!$BC38+$C236)*HC$108*$B$99)*$B$30+((EF!$BV38+$D236)*HC$109+(EF!$BX38+$S236)*HC$118*$P$99+(EF!$BW38+$B236)*HC$107*$Q$99+(EF!$BY38+$C236)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.63167440650658424},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38+$B236)*HD$107+HD$118*$P$97*(EF!$AB38+$R236))*HD$120+((EF!$S51+$B236)*HD$107+HD$118*$P$97*(EF!$AB51+$R236))*HD$121)*HD$105","v":0.12588517807966915},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HE$107+(EF!$AH38+$N236)*HE$114*$H$98)*HE$120+((EF!$AD51+$B236)*HE$107+(EF!$AH51+$N236)*HE$114*$H$98)*HE$121)*HE$105","v":1.0450249520302293},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HF$107+(EF!$AH38+$N236)*HF$114*$H$98)*HF$120+((EF!$AD51+$B236)*HF$107+(EF!$AH51+$N236)*HF$114*$H$98)*HF$121)*HF$105","v":8.9573567316876795E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38+$D236)*HG$109+(EF!$BM38+$S236)*HG$118*$P$99+(EF!$BL38+$B236)*HG$107*$Q$99+(EF!$BN38+$C236)*HG$108*$B$99)*$C$30+((EF!$AZ38+$D236)*HG$109+(EF!$BB38+$S236)*HG$118*$P$99+(EF!$BA38+$B236)*HG$107*$Q$99+(EF!$BC38+$C236)*HG$108*$B$99)*$B$30+((EF!$BV38+$D236)*HG$109+(EF!$BX38+$S236)*HG$118*$P$99+(EF!$BW38+$B236)*HG$107*$Q$99+(EF!$BY38+$C236)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0.23462192241673127},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38+$B236)*HH$107+HH$118*$P$97*(EF!$AB38+$R236))*HH$120+((EF!$S51+$B236)*HH$107+HH$118*$P$97*(EF!$AB51+$R236))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HI$107+(EF!$AH38+$N236)*HI$114*$H$98)*HI$120+((EF!$AD51+$B236)*HI$107+(EF!$AH51+$N236)*HI$114*$H$98)*HI$121)*HI$105","v":0.38815212503979946},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C38+$B236)*HJ$107*$Q$95+(EF!$B38+$C236)*HJ$108)+((EF!$C51+$B236)*HJ$107*$Q$95+(EF!$B51+$C236)*HJ$108)*HJ$121)*HJ$105)","v":1.0853415062066081},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J38+$B236)*HK$107*$Q$96+(EF!$I38+$C236)*HK$108)*HK$120+((EF!$J51+$B236)*HK$107*$Q$96+(EF!$I51+$C236)*HK$108)*HK$121)*HK$105)","v":2.1647144330603045},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38+$D236)*HL$109+(EF!$BM38+$R236)*HL$118*$P$99+(EF!$BL38+$B236)*HL$107*$Q$99+(EF!$BN38+$C236)*HL$108*$B$99)*$C$31+((EF!$AZ38+$D236)*HL$109+(EF!$BB38+$R236)*HL$118*$P$99+(EF!$BA38+$B236)*HL$107*$Q$99+(EF!$BC38+$C236)*HL$108*$B$99)*$B$31+((EF!$BV38+$D236)*HL$109+(EF!$BX38+$R236)*HL$118*$P$99+(EF!$BW38+$B236)*HL$107*$Q$99+(EF!$BY38+$C236)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":5.2123779801391956},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38+$B236)*HM$107+HM$118*$P$97*(EF!$AB38+$R236))*HM$120+((EF!$S51+$B236)*HM$107+HM$118*$P$97*(EF!$AB51+$R236))*HM$121)*HM$105","v":0.28773754989638661},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HN$107+(EF!$AH38+$N236)*HN$114*$H$98)*HN$120+((EF!$AD51+$B236)*HN$107+(EF!$AH51+$N236)*HN$114*$H$98)*HN$121)*HN$105","v":0.26872070195063041},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HO$107+(EF!$AH38+$N236)*HO$114*$H$98)*HO$120+((EF!$AD51+$B236)*HO$107+(EF!$AH51+$N236)*HO$114*$H$98)*HO$121)*HO$105","v":0.14928927886146132},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HP$120*((EF!$C38+$B236)*HP$107*$Q$95+(EF!$B38+$C236)*HP$108)+((EF!$C51+$B236)*HP$107*$Q$95+(EF!$B51+$C236)*HP$108)*HP$121)*HP$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J38+$B236)*HQ$107*$Q$96+(EF!$I38+$C236)*HQ$108)*HQ$120+((EF!$J51+$B236)*HQ$107*$Q$96+(EF!$I51+$C236)*HQ$108)*HQ$121)*HQ$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38+$D236)*HR$109+(EF!$BM38+$R236)*HR$118*$P$99+(EF!$BL38+$B236)*HR$107*$Q$99+(EF!$BN38+$C236)*HR$108*$B$99)*$C$31+((EF!$AZ38+$D236)*HR$109+(EF!$BB38+$R236)*HR$118*$P$99+(EF!$BA38+$B236)*HR$107*$Q$99+(EF!$BC38+$C236)*HR$108*$B$99)*$B$31+((EF!$BV38+$D236)*HR$109+(EF!$BX38+$R236)*HR$118*$P$99+(EF!$BW38+$B236)*HR$107*$Q$99+(EF!$BY38+$C236)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38+$B236)*HS$107+HS$118*$P$97*(EF!$AB38+$R236))*HS$120+((EF!$S51+$B236)*HS$107+HS$118*$P$97*(EF!$AB51+$R236))*HS$121)*HS$105","v":0.50354071231867659},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HT$107+(EF!$AH38+$N236)*HT$114*$H$98)*HT$120+((EF!$AD51+$B236)*HT$107+(EF!$AH51+$N236)*HT$114*$H$98)*HT$121)*HT$105","v":0.14928927886146132},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HU$107+(EF!$AH38+$N236)*HU$114*$H$98)*HU$120+((EF!$AD51+$B236)*HU$107+(EF!$AH51+$N236)*HU$114*$H$98)*HU$121)*HU$105","v":0.11943142308916907},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J38+$B236)*HV$107*$Q$96+(EF!$I38+$C236)*HV$108)*HV$120+((EF!$J51+$B236)*HV$107*$Q$96+(EF!$I51+$C236)*HV$108)*HV$121)*HV$105)","v":1.6976737693229331},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK38+$D236)*HW$109+(EF!$BM38+$R236)*HW$118*$P$99+(EF!$BL38+$B236)*HW$107*$Q$99+(EF!$BN38+$C236)*HW$108*$B$99)*$C$32+((EF!$AZ38+$D236)*HW$109+(EF!$BB38+$R236)*HW$118*$P$99+(EF!$BA38+$B236)*HW$107*$Q$99+(EF!$BC38+$C236)*HW$108*$B$99)*$B$32+((EF!$BV38+$D236)*HW$109+(EF!$BX38+$R236)*HW$118*$P$99+(EF!$BW38+$B236)*HW$107*$Q$99+(EF!$BY38+$C236)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":4.0877989436088589},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S38+$B236)*HX$107+HX$118*$P$97*(EF!$AB38+$R236))*HX$120+((EF!$S51+$B236)*HX$107+HX$118*$P$97*(EF!$AB51+$R236))*HX$121)*HX$105","v":0.22565770498317547},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD38+$B236)*HY$107)*HY$120+((EF!$AD51+$B236)*HY$107)*HY$121)*HY$105","v":0.25757572249059507},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD38+$B236)*HZ$107)*HZ$120+((EF!$AD51+$B236)*HZ$107)*HZ$121)*HZ$105","v":7.0247924315616841E-2},{"$f":"1/1000000*((((EF!$J38+$B236)*IA$107*$Q$96+(EF!$I38+$C236)*IA$108)*IA$120+((EF!$J51+$B236)*IA$107*$Q$96+(EF!$I51+$C236)*IA$108)*IA$121)*IA$105)","v":50.166178399239449},{"$f":"1/1000000*(((EF!$S38+$B236)*IB$107+IB$118*$P$97*(EF!$AB38+$R236))*IB$120+((EF!$S51+$B236)*IB$107+IB$118*$P$97*(EF!$AB51+$R236))*IB$121)*IB$105","v":6.6681743512263401},{"$f":"1/1000000*(((EF!$AD38+$B236)*IC$107)*IC$120+((EF!$AD51+$B236)*IC$107)*IC$121)*IC$105","v":7.611350236582604},{"$f":"1/1000000*(((EF!$AD38+$B236)*ID$107)*ID$120+((EF!$AD51+$B236)*ID$107)*ID$121)*ID$105","v":2.0758227917952556},{"$f":"((((EF!$J38+$B236)*IE$107+(EF!$I38+$C236)*IE$108)*IE$120+((EF!$J51+$B236)*IE$107+(EF!$I51+$C236)*IE$108)*IE$121)*IE$105)/1000000","v":2.5523341177009051},{"$f":"(((EF!$S38+$B236)*IF$107+(EF!$AB38+$R236)*IF$118*$P$97)*IF$120+((EF!$S51+$B236)*IF$107+(EF!$AB51+$R236)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":6.1680612748843648},{"$f":"((EF!$AD38+$B236)*IG$107*IG$120+(EF!$AD51+$B236)*IG$107*IG$121)*IG$105/1000000","v":4.5214003757145536},{"$f":"(((EF!$BK38+$D236)*IH$109+(EF!$BM38+$R236)*IH$118*$P$99+(EF!$BL38+$B236)*IH$107*$Q$99+(EF!$BN38+$C236)*IH$108*$B$99)*$C$31+((EF!$AZ38+$D236)*IH$109+(EF!$BB38+$R236)*IH$118*$P$99+(EF!$BA38+$B236)*IH$107*$Q$99+(EF!$BC38+$C236)*IH$108*$B$99)*$B$31+((EF!$BV38+$D236)*IH$109+(EF!$BX38+$R236)*IH$118*$P$99+(EF!$BW38+$B236)*IH$107*$Q$99+(EF!$BY38+$C236)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":111.17856088471694},{"$f":"(((EF!$S38+$B236)*II$107+(EF!$AB38+$R236)*II$118*$P$97)*II$120+((EF!$S51+$B236)*II$107+(EF!$AB51+$R236)*II$118*$P$97)*II$121)*II$105/1000000","v":6.1680612748843648},{"$f":"((EF!$AD38+$B236)*IJ$107*IJ$120+(EF!$AD51+$B236)*IJ$107*IJ$121)*IJ$105/1000000","v":4.5214003757145536},{"$f":"((((EF!$J38+$B236)*IK$107+(EF!$I38+$C236)*IK$108)*IK$120+((EF!$J51+$B236)*IK$107+(EF!$I51+$C236)*IK$108)*IK$121)*IK$105)/1000000","v":2.5523341177009051},{"$f":"(((EF!$S38+$B236)*IL$107+(EF!$AB38+$R236)*IL$118*$P$97)*IL$120+((EF!$S51+$B236)*IL$107+(EF!$AB51+$R236)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":6.1680612748843648},{"$f":"((EF!$AD38+$B236)*IM$107*IM$120+(EF!$AD51+$B236)*IM$107*IM$121)*IM$105/1000000","v":4.5214003757145536},{"$f":"(((EF!$S38+$B236)*IN$107+(EF!$AB38+$R236)*IN$118*$P$97)*IN$120+((EF!$S51+$B236)*IN$107+(EF!$AB51+$R236)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":0.83352179390329262},{"$f":"((EF!$AD38+$B236)*IO$107*IO$120+(EF!$AD51+$B236)*IO$107*IO$121)*IO$105/1000000","v":40.994030073145289},{"$f":"(((EF!$S38+$B236)*IP$107+(EF!$AB38+$R236)*IP$118*$P$97)*IP$120+((EF!$S51+$B236)*IP$107+(EF!$AB51+$R236)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":0.83352179390329262},{"$f":"((EF!$AD38+$B236)*IQ$107*IQ$120+(EF!$AD51+$B236)*IQ$107*IQ$121)*IQ$105/1000000","v":27.731255637715932},{"$f":"((EF!$AD38+$B236)*IR$107*IR$120+(EF!$AD51+$B236)*IR$107*IR$121)*IR$105/1000000","v":15.07133458571518},{"$f":"(((EF!$BK38+$D236)*IS$109+(EF!$BM38+$R236)*IS$118*$P$99+(EF!$BL38+$B236)*IS$107*$Q$99+(EF!$BN38+$C236)*IS$108*$B$99)*$C$31+((EF!$AZ38+$D236)*IS$109+(EF!$BB38+$R236)*IS$118*$P$99+(EF!$BA38+$B236)*IS$107*$Q$99+(EF!$BC38+$C236)*IS$108*$B$99)*$B$31+((EF!$BV38+$D236)*IS$109+(EF!$BX38+$R236)*IS$118*$P$99+(EF!$BW38+$B236)*IS$107*$Q$99+(EF!$BY38+$C236)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":19.326465912389974},{"$f":"((EF!$AD38+$B236)*IT$107*IT$120+(EF!$AD51+$B236)*IT$107*IT$121)*IT$105/1000000","v":0.75356672928575907},{"$f":"((EF!$AD38+$B236)*IU$120+(EF!$AD51+$B236)*IU$121)*IU$107*IU$105/1000000","v":1.3838818611968369},{"$f":"(((EF!$AD38+$B236)*IV$107+(EF!$AH38+$N236)*IV$114*$H$98)*IV$120+((EF!$AD51+$B236)*IV$107+(EF!$AH51+$N236)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":1.0175601920564978},{"$f":"(((EF!$AP38+$B236)*IW$107+IW$114*$H$98*(EF!$AT38+$N236))*IW$120+((EF!$AP51+$B236)*IW$107+IW$114*$H$98*(EF!$AT51+$N236))*IW$121)*IW$105/1000000","v":1.101190784907337},{"$f":"((((EF!$J38+$B236)*IX$107*$Q$96+(EF!$I38+$C236)*IX$108)*IX$120+((EF!$J51+$B236)*IX$107*$Q$96+(EF!$I51+$C236)*IX$108)*IX$121)*IX$105)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*IY$107+(EF!$AB38+$R236)*IY$118*$P$97)*IY$120+((EF!$S51+$B236)*IY$107+(EF!$AB51+$R236)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":11.669305114646097},{"$f":"(((EF!$AD38+$B236)*IZ$107+(EF!$AH38+$N236)*IZ$114*$H$98)*IZ$120+((EF!$AD51+$B236)*IZ$107+(EF!$AH51+$N236)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":2.7677637223936737}]
["              CH4",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C39+$B237)*B$107*$Q$95+(EF!$B39+$C237)*B$108)+((EF!$C52+$B237)*B$107*$Q$95+(EF!$B52+$C237)*B$108)*B$121)*B$105)","v":1.7349104955215595},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J39+$B237)*C$107*$Q$96+(EF!$I39+$C237)*C$108)*C$120+((EF!$J52+$B237)*C$107*$Q$96+(EF!$I52+$C237)*C$108)*C$121)*C$105","v":1.5721133116811123},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK39+$D237)*D$109+(EF!$BM39+$R237)*D$118*$P$99+(EF!$BL39+$B237)*D$107*$Q$99+(EF!$BN39+$C237)*D$108*$B$99)*$C$17+((EF!$AZ39+$D237)*D$109+(EF!$BB39+$R237)*D$118*$P$99+(EF!$BA39+$B237)*D$107*$Q$99+(EF!$BC39+$C237)*D$108*$B$99)*$B$17+((EF!$BV39+$D237)*D$109+(EF!$BX39+$R237)*D$118*$P$99+(EF!$BW39+$B237)*D$107*$Q$99+(EF!$BY39+$C237)*D$108*$B$99)*$D$17)*D$120*D$105","v":1.9797916009828331},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S39+$B237)*E$107+(EF!$AB39+$R237)*E$118*$P$97)*E$120+((EF!$S52+$B237)*E$107+(EF!$AB52+$R237)*E$118*$P$97)*E$121)*E$105","v":0.7480177098070121},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD39+$B237)*F$120+(EF!$AD52+$B237)*F$121)*F$107*F$105","v":0.2043070065616078},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C39+$B237)*G$107*$Q$95+(EF!$B39+$C237)*G$108)+((EF!$C52+$B237)*G$107*$Q$95+(EF!$B52+$C237)*G$108)*G$121)*G$105)","v":1.5546911791291396},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J39+$B237)*H$107*$Q$96+(EF!$I39+$C237)*H$108)*H$120+((EF!$J52+$B237)*H$107*$Q$96+(EF!$I52+$C237)*H$108)*H$121)*H$105","v":0.41923021644829667},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK39+$D237)*I$109+(EF!$BM39+$R237)*I$118*$P$99+(EF!$BL39+$B237)*I$107*$Q$99+(EF!$BN39+$C237)*I$108*$B$99)*$C$17+((EF!$AZ39+$D237)*I$109+(EF!$BB39+$R237)*I$118*$P$99+(EF!$BA39+$B237)*I$107*$Q$99+(EF!$BC39+$C237)*I$108*$B$99)*$B$17+((EF!$BV39+$D237)*I$109+(EF!$BX39+$R237)*I$118*$P$99+(EF!$BW39+$B237)*I$107*$Q$99+(EF!$BY39+$C237)*I$108*$B$99)*$D$17)*I$120*I$105","v":6.695353018379361},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S39+$B237)*J$107+(EF!$AB39+$R237)*J$118*$P$97)*J$120+((EF!$S52+$B237)*J$107+(EF!$AB52+$R237)*J$118*$P$97)*J$121)*J$105","v":1.8770833370313982},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD39+$B237)*K$120+(EF!$AD52+$B237)*K$121)*K$107*K$105","v":0.2043070065616078},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C39+$B237)*L$107*$Q$95+(EF!$B39+$C237)*L$108)+((EF!$C52+$B237)*L$107*$Q$95+(EF!$B52+$C237)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J39+$B237)*M$107*$Q$96+(EF!$I39+$C237)*M$108)*M$120+((EF!$J52+$B237)*M$107*$Q$96+(EF!$I52+$C237)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK39+$D237)*N$109+(EF!$BM39+$R237)*N$118*$P$99+(EF!$BL39+$B237)*N$107*$Q$99+(EF!$BN39+$C237)*N$108*$B$99)*$C$17+((EF!$AZ39+$D237)*N$109+(EF!$BB39+$R237)*N$118*$P$99+(EF!$BA39+$B237)*N$107*$Q$99+(EF!$BC39+$C237)*N$108*$B$99)*$B$17+((EF!$BV39+$D237)*N$109+(EF!$BX39+$R237)*N$118*$P$99+(EF!$BW39+$B237)*N$107*$Q$99+(EF!$BY39+$C237)*N$108*$B$99)*$D$17)*N$120*N$105","v":6.2217970377540528},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S39+$B237)*O$107+(EF!$AB39+$R237)*O$118*$P$97)*O$120+((EF!$S52+$B237)*O$107+(EF!$AB52+$R237)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD39+$B237)*P$120+(EF!$AD52+$B237)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C39+$B237)*Q$107*Q$95+(EF!$B39+$C237)*Q$108)+((EF!$C52+$B237)*Q$107*Q$95+(EF!$B52+$C237)*Q$108)*Q$121)*Q$105)","v":0.64024272502888624},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J39+$B237)*R$107*$Q$96+(EF!$I39+$C237)*R$108)*R$120+((EF!$J52+$B237)*R$107*$Q$96+(EF!$I52+$C237)*R$108)*R$121)*R$105","v":0.70018570566302607},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK39+$D237)*S$109+(EF!$BM39+$R237)*S$118*$P$99+(EF!$BL39+$B237)*S$107*$Q$99+(EF!$BN39+$C237)*S$108*$B$99)*$C$19+((EF!$AZ39+$D237)*S$109+(EF!$BB39+$R237)*S$118*$P$99+(EF!$BA39+$B237)*S$107*$Q$99+(EF!$BC39+$C237)*S$108*$B$99)*$B$19+((EF!$BV39+$D237)*S$109+(EF!$BX39+$R237)*S$118*$P$99+(EF!$BW39+$B237)*S$107*$Q$99+(EF!$BY39+$C237)*S$108*$B$99)*$D$19)*S$120*S$105","v":0.46281115847606641},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S39+$B237)*T$107+(EF!$AB39+$R237)*T$118*$P$97)*T$120+((EF!$S52+$B237)*T$107+(EF!$AB52+$R237)*T$118*$P$97)*T$121)*T$105","v":0.13831094847049441},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD39+$B237)*U$120+(EF!$AD52+$B237)*U$121)*U$107*U$105)","v":0.20072201234917489},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD39+$B237)*V$120+(EF!$AD52+$B237)*V$121)*V$107*V$105)","v":0.20891331064878765},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C39+$B237)*W$107*Q$95+(EF!$B39+$C237)*W$108)+((EF!$C52+$B237)*W$107*Q$95+(EF!$B52+$C237)*W$108)*W$121)*W$105)","v":0.96036408754332936},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J39+$B237)*X$107*$Q$96+(EF!$I39+$C237)*X$108)*X$120+((EF!$J52+$B237)*X$107*$Q$96+(EF!$I52+$C237)*X$108)*X$121)*X$105","v":0.41187394450766235},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK39+$D237)*Y$109+(EF!$BM39+$R237)*Y$118*$P$99+(EF!$BL39+$B237)*Y$107*$Q$99+(EF!$BN39+$C237)*Y$108*$B$99)*$C$19+((EF!$AZ39+$D237)*Y$109+(EF!$BB39+$R237)*Y$118*$P$99+(EF!$BA39+$B237)*Y$107*$Q$99+(EF!$BC39+$C237)*Y$108*$B$99)*$B$19+((EF!$BV39+$D237)*Y$109+(EF!$BX39+$R237)*Y$118*$P$99+(EF!$BW39+$B237)*Y$107*$Q$99+(EF!$BY39+$C237)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":0.17894094207836933},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S39+$B237)*Z$107+(EF!$AB39+$R237)*Z$118*$P$97)*Z$120+((EF!$S52+$B237)*Z$107+(EF!$AB52+$R237)*Z$118*$P$97)*Z$121)*Z$105","v":0.23051824745082403},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD39+$B237)*AA$120+(EF!$AD52+$B237)*AA$121)*AA$107*AA$105)","v":0.34985600111216997},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C39+$B237)*AB$107*Q$95+(EF!$B39+$C237)*AB$108)+((EF!$C52+$B237)*AB$107*Q$95+(EF!$B52+$C237)*AB$108)*AB$121)*AB$105)","v":0.92639964430495447},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J39+$B237)*AC$107*$Q$96+(EF!$I39+$C237)*AC$108)*AC$120+((EF!$J52+$B237)*AC$107*$Q$96+(EF!$I52+$C237)*AC$108)*AC$121)*AC$105","v":0.41819420371516125},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK39+$D237)*AD$109+(EF!$BM39+$R237)*AD$118*$P$99+(EF!$BL39+$B237)*AD$107*$Q$99+(EF!$BN39+$C237)*AD$108*$B$99)*$C$20+((EF!$AZ39+$D237)*AD$109+(EF!$BB39+$R237)*AD$118*$P$99+(EF!$BA39+$B237)*AD$107*$Q$99+(EF!$BC39+$C237)*AD$108*$B$99)*$B$20+((EF!$BV39+$D237)*AD$109+(EF!$BX39+$R237)*AD$118*$P$99+(EF!$BW39+$B237)*AD$107*$Q$99+(EF!$BY39+$C237)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":0.18168681409054829},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S39+$B237)*AE$107+(EF!$AB39+$R237)*AE$118*$P$97)*AE$120+((EF!$S52+$B237)*AE$107+(EF!$AB52+$R237)*AE$118*$P$97)*AE$121)*AE$105","v":0.23405557991716672},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD39+$B237)*AF$120+(EF!$AD52+$B237)*AF$121)*AF$107*AF$105)","v":0.33967019619237881},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C39+$B237)*AG$107*Q$95+(EF!$B39+$C237)*AG$108)+((EF!$C52+$B237)*AG$107*Q$95+(EF!$B52+$C237)*AG$108)*AG$121)*AG$105)","v":0.3087418034758489},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J39+$B237)*AH$107*$Q$96+(EF!$I39+$C237)*AH$108)*AH$120+((EF!$J52+$B237)*AH$107*$Q$96+(EF!$I52+$C237)*AH$108)*AH$121)*AH$105","v":0.41811555126956645},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK39+$D237)*AI$109+(EF!$BM39+$R237)*AI$118*$P$99+(EF!$BL39+$B237)*AI$107*$Q$99+(EF!$BN39+$C237)*AI$108*$B$99)*$C$20+((EF!$AZ39+$D237)*AI$109+(EF!$BB39+$R237)*AI$118*$P$99+(EF!$BA39+$B237)*AI$107*$Q$99+(EF!$BC39+$C237)*AI$108*$B$99)*$B$20+((EF!$BV39+$D237)*AI$109+(EF!$BX39+$R237)*AI$118*$P$99+(EF!$BW39+$B237)*AI$107*$Q$99+(EF!$BY39+$C237)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":0.39963581480906796},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S39+$B237)*AJ$107+(EF!$AB39+$R237)*AJ$118*$P$97)*AJ$120+((EF!$S52+$B237)*AJ$107+(EF!$AB52+$R237)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.45866265680531038},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD39+$B237)*AK$120+(EF!$AD52+$B237)*AK$121)*AK$107*AK$105)","v":0.33960631225666449},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C39+$B237)*AL$107*Q$95+(EF!$B39+$C237)*AL$108+AL$110*$D$95*(EF!$E39+$H237))+((EF!$C52+$B237)*AL$107*Q$95+(EF!$B52+$C237)*AL$108+AL$110*$D$95*(EF!$E52+$H237))*AL$121)*AL$105)","v":1.2682097479389971},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J39+$B237)*AM$107*$Q$96+(EF!$I39+$C237)*AM$108+AM$110*$D$96*(EF!$L39+$H237))*AM$120+((EF!$J52+$B237)*AM$107*$Q$96+(EF!$I52+$C237)*AM$108+AM$110*$D$96*(EF!$L52+$H237))*AM$121)*AM$105","v":0.99828214455899922},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D237+EF!$BK39)*AN$109+(EF!$BM39+R237)*AN$118*$P$99+(EF!$BL39+B237)*AN$107*$Q$99+(EF!$BN39+C237)*AN$108*$B$99+(EF!$BO39+H237)*AN$110*$D$99)*$C$25+((EF!$AZ39+D237)*AN$109+(EF!$BB39+R237)*AN$118*$P$99+(EF!$BA39+B237)*AN$107*$Q$99+(EF!$BC39+C237)*AN$108*$B$99+(EF!$BD39+H237)*AN$110*$D$99)*$B$25+((EF!$BV39+D237)*AN$109+(EF!$BX39+R237)*AN$118*$P$99+(EF!$BW39+B237)*AN$107*$Q$99+(EF!$BY39+C237)*AN$108*$B$99+(EF!$BZ39+H237)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":1.334490058572382},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S39+$B237)*AO$107+(EF!$AB39+$R237)*AO$118*$P$97+AO$110*$D$97*(EF!$U39+$H237))*AO$120+((EF!$S52+$B237)*AO$107+(EF!$AB52+$R237)*AO$118*$P$97+AO$110*$D$97*(EF!$U52+$H237))*AO$121)*AO$105","v":0.6876555045919569},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD39+$B237)*AP$107+AP$110*$D$98*(EF!$AJ39+$H237))*AP$120+((EF!$AD52+$B237)*AP$107++AP$110*$D$98*(EF!$AJ52+$H237))*AP$121)*AP$105","v":0.23389484585794898},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD39+$B237)*AQ$107+AQ$110*$D$98*(EF!$AJ39+$H237))*AQ$120+((EF!$AD52+$B237)*AQ$107++AQ$110*$D$98*(EF!$AJ52+$H237))*AQ$121)*AQ$105","v":0.23389484585794898},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C39+$B237)*AR$107*$Q$95+(EF!$B39+$C237)*AR$108)+((EF!$C52+$B237)*AR$107*$V$95+(EF!$B52+$C237)*AR$108)*AR$121)*AR$105)","v":0.40473755442216014},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J39+$B237)*AS$107*$Q$96+(EF!$I39+$C237)*AS$108)*AS$120+((EF!$J52+$B237)*AS$107*$Q$96+(EF!$I52+$C237)*AS$108)*AS$121)*AS$105","v":2.9866123718873809},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D237+EF!$BK39)*AT$109+(EF!$BM39+$R237)*AT$118*$P$99+(EF!$BL39+$B237)*AT$107*$Q$99+(EF!$BN39+$C237)*AT$108*$B$99+(EF!$BO39+$H237)*AT$110*$D$99)*$C$25+((EF!$AZ39+$D237)*AT$109+(EF!$BB39+$R237)*AT$118*$P$99+(EF!$BA39+$B237)*AT$107*$Q$99+(EF!$BC39+$C237)*AT$108*$B$99+(EF!$BD39+$H237)*AT$110*$D$99)*$B$25+((EF!$BV39+$D237)*AT$109+(EF!$BX39+$R237)*AT$118*$P$99+(EF!$BW39+$B237)*AT$107*$Q$99+(EF!$BY39+$C237)*AT$108*$B$99+(EF!$BZ39+$H237)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":0.69202691885065171},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S39+$B237)*AU$107+(EF!$AB39+$R237)*AU$118*$P$97)*AU$120+((EF!$S52+$B237)*AU$107+(EF!$AB52+$R237)*AU$118*$P$97)*AU$121)*AU$105","v":9.8064374612277405E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD39+$B237)*AV$107)*AV$120+((EF!$AD52+$B237)*AV$107)*AV$121)*AV$105","v":3.6019728331497385},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD39+$B237)*AW$107)*AW$120+((EF!$AD52+$B237)*AW$107)*AW$121)*AW$105","v":0.22052894896835132},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C39+$B237)*AX$107*Q$95+(EF!$B39+$C237)*AX$108)+((EF!$C52+$B237)*AX$107*Q$95+(EF!$B52+$C237)*AX$108)*AX$121)*AX$105)","v":0.77265155103347916},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J39+$B237)*AY$107*$Q$96+(EF!$I39+$C237)*AY$108)*AY$120+((EF!$J52+$B237)*AY$107*$Q$96+(EF!$I52+$C237)*AY$108)*AY$121)*AY$105","v":0.45342625372983714},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK39+$D237)*AZ$109+(EF!$BM39+$R237)*AZ$118*$P$99+(EF!$BL39+$B237)*AZ$107*$Q$99+(EF!$BN39+$C237)*AZ$108*$B$99)*$C$18+((EF!$AZ39+$D237)*AZ$109+(EF!$BB39+$R237)*AZ$118*$P$99+(EF!$BA39+$B237)*AZ$107*$Q$99+(EF!$BC39+$C237)*AZ$108*$B$99)*$B$18+((EF!$BV39+$D237)*AZ$109+(EF!$BX39+$R237)*AZ$118*$P$99+(EF!$BW39+$B237)*AZ$107*$Q$99+(EF!$BY39+$C237)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":0.43338586621553421},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S39+$B237)*BA$107+(EF!$AB39+$R237)*BA$118*$P$97)*BA$120+((EF!$S52+$B237)*BA$107+(EF!$AB52+$R237)*BA$118*$P$97)*BA$121)*BA$105","v":0.49739764419076621},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD39+$B237)*BB$120+(EF!$AD52+$B237)*BB$121)*BB$107*BB$105","v":0.73657350195169813},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C39+$B237)*BC$107*V$95+(EF!$B39+$C237)*BC$108)+((EF!$C52+$B237)*BC$107*V$95+(EF!$B52+$C237)*BC$108)*BC$121)*BC$105)","v":0.77265155103347916},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J39+$B237)*BD$107*$Q$96+(EF!$I39+$C237)*BD$108)*BD$120+((EF!$J52+$B237)*BD$107*$Q$96+(EF!$I52+$C237)*BD$108)*BD$121)*BD$105","v":0.45342625372983714},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK39+$D237)*BE$109+(EF!$BM39+$R237)*BE$118*$P$99+(EF!$BL39+$B237)*BE$107*$Q$99+(EF!$BN39+$C237)*BE$108*$B$99)*$C$18+((EF!$AZ39+$D237)*BE$109+(EF!$BB39+$R237)*BE$118*$P$99+(EF!$BA39+$B237)*BE$107*$Q$99+(EF!$BC39+$C237)*BE$108*$B$99)*$B$18+((EF!$BV39+$D237)*BE$109+(EF!$BX39+$R237)*BE$118*$P$99+(EF!$BW39+$B237)*BE$107*$Q$99+(EF!$BY39+$C237)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":0.43338586621553421},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S39+$B237)*BF$107+(EF!$AB39+$R237)*BF$118*$P$97)*BF$120+((EF!$S52+$B237)*BF$107+(EF!$AB52+$R237)*BF$118*$P$97)*BF$121)*BF$105","v":0.49739764419076621},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD39+$B237)*BG$120+(EF!$AD52+$B237)*BG$121)*BG$107*BG$105","v":0.22097205058550942},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD39+$B237)*BH$120+(EF!$AD52+$B237)*BH$121)*BH$107*BH$105","v":0.73657350195169813},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C39+$B237)*BI$107*Q$95+(EF!$B39+$C237)*BI$108)+((EF!$C52+$B237)*BI$107*Q$95+(EF!$B52+$C237)*BI$108)*BI$121)*BI$105)","v":0.86856945528208984},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J39+$B237)*BJ$107*$Q$96+(EF!$I39+$C237)*BJ$108)*BJ$120+((EF!$J52+$B237)*BJ$107*$Q$96+(EF!$I52+$C237)*BJ$108)*BJ$121)*BJ$105","v":1.3252593663773178},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S39+$B237)*BK$107+(EF!$AB39+$R237)*BK$118*$P$97)*BK$120+((EF!$S52+$B237)*BK$107+(EF!$AB52+$R237)*BK$118*$P$97)*BK$121)*BK$105","v":0.91289011154656774},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD39+$B237)*BL$120+(EF!$AD52+$B237)*BL$121)*BL$107*BL$105","v":0.66241010660981547},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J39+$B237)*BM$107*$Q$96+(EF!$I39+$C237)*BM$108)*BM$120+((EF!$J52+$B237)*BM$107*$Q$96+(EF!$I52+$C237)*BM$108)*BM$121)*BM$105","v":1.281230988952496},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S39+$B237)*BN$107+(EF!$AB39+$R237)*BN$118*$P$97)*BN$120+((EF!$S52+$B237)*BN$107+(EF!$AB52+$R237)*BN$118*$P$97)*BN$121)*BN$105","v":0.88256165554898391},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD39+$B237)*BO$120+(EF!$AD52+$B237)*BO$121)*BO$107*BO$105","v":0.64040321277170009},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C39+$B237)*BP$107*Q$95+(EF!$B39+$C237)*BP$108)+((EF!$C52+$B237)*BP$107*Q$95+(EF!$B52+$C237)*BP$108)*BP$121)*BP$105)","v":0.83791879266098157},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J39+$B237)*BQ$107*$Q$96+(EF!$I39+$C237)*BQ$108)*BQ$120+((EF!$J52+$B237)*BQ$107*$Q$96+(EF!$I52+$C237)*BQ$108)*BQ$121)*BQ$105","v":1.2784927232755265},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S39+$B237)*BR$107+(EF!$AB39+$R237)*BR$118*$P$97)*BR$120+((EF!$S52+$B237)*BR$107+(EF!$AB52+$R237)*BR$118*$P$97)*BR$121)*BR$105","v":0.88067543182349106},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD39+$B237)*BS$120+(EF!$AD52+$B237)*BS$121)*BS$107*BS$105","v":0.63903453362479057},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD39+$B237)*BT$120+(EF!$AD52+$B237)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD39+$B237)*BU$120+(EF!$AD52+$B237)*BU$121)*BU$107*BU$105","v":1.0655315158760286},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK39+$D237)*BV$109+(EF!$BM39+$R237)*BV$118*$P$99+(EF!$BL39+$B237)*BV$107*$Q$99+(EF!$BN39+$C237)*BV$108*$B$99)*$C$34+((EF!$AZ39+$D237)*BV$109+(EF!$BB39+$R237)*BV$118*$P$99+(EF!$BA39+$B237)*BV$107*$Q$99+(EF!$BC39+$C237)*BV$108*$B$99)*$B$34+((EF!$BV39+$D237)*BV$109+(EF!$BX39+$R237)*BV$118*$P$99+(EF!$BW39+$B237)*BV$107*$Q$99+(EF!$BY39+$C237)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":28.177776489943199},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK39+$D237)*BW$109+(EF!$BM39+$R237)*BW$118*$P$99+(EF!$BL39+$B237)*BW$107*$Q$99+(EF!$BN39+$C237)*BW$108*$B$99)*$C$34+((EF!$AZ39+$D237)*BW$109+(EF!$BB39+$R237)*BW$118*$P$99+(EF!$BA39+$B237)*BW$107*$Q$99+(EF!$BC39+$C237)*BW$108*$B$99)*$B$34+((EF!$BV39+$D237)*BW$109+(EF!$BX39+$R237)*BW$118*$P$99+(EF!$BW39+$B237)*BW$107*$Q$99+(EF!$BY39+$C237)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":19.160888013161372},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C39+$B237)*BX$107*Q$95+(EF!$B39+$C237)*BX$108+(EF!$D39+$E237)*BX$109*$C$95)+((EF!$C52+$B237)*BX$107*Q$95+(EF!$B52+$C237)*BX$108+(EF!$D52+$E237)*BX$109*$C$95)*BX$121)*BX$105)","v":3.5986160576609354},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J39+$B237)*BY$107*$Q$96+(EF!$I39+$C237)*BY$108+(EF!$K39+$E237)*BY$109*$C$96)*BY$120+((EF!$J52+$B237)*BY$107*$Q$96+(EF!$I52+$C237)*BY$108+(EF!$K52+$E237)*BY$109*$C$96)*BY$121)*BY$105","v":2.2553668338194428},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S39+$B237)*BZ$107+(EF!$T39+$E237)*BZ$109*$C$97+(EF!$AB39+$R237)*BZ$118*$P$97)*BZ$120+((EF!$S52+$B237)*BZ$107+(EF!$T52+$E237)*BZ$109*$C$97+(EF!$AB52+$R237)*BZ$118*$P$97)*BZ$121)*BZ$105","v":1.0584795711585839},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD39+$B237)*CA$107+(EF!$AE39+$E237)*CA$109*$C$98)*CA$120+((EF!$AD52+$B237)*CA$107+(EF!$AE52+$E237)*CA$109*$C$98)*CA$121)*CA$105)","v":0.2988750342809211},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C39+$B237)*CB$107*Q$95+(EF!$B39+$C237)*CB$108+(EF!$D39+$F237)*CB$109*$C$95)+((EF!$C52+$B237)*CB$107*Q$95+(EF!$B52+$C237)*CB$108+(EF!$D52+$F237)*CB$109*$C$95)*CB$121)*CB$105)","v":3.9008509885407161},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J39+$B237)*CC$107*$Q$96+(EF!$I39+$C237)*CC$108+(EF!$K39+$F237)*CC$109*$C$96)*CC$120+((EF!$J52+$B237)*CC$107*$Q$96+(EF!$I52+$C237)*CC$108+(EF!$K52+$F237)*CC$109*$C$96)*CC$121)*CC$105","v":2.0522173609189158},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S39+$B237)*CD$107+(EF!$T39+$F237)*CD$109*$C$97+(EF!$AB39+$R237)*CD$118*$P$97)*CD$120+((EF!$S52+$B237)*CD$107+(EF!$T52+$F237)*CD$109*$C$97+(EF!$AB52+$R237)*CD$118*$P$97)*CD$121)*CD$105","v":1.0111973414207678},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD39+$B237)*CE$107+(EF!$AE39+$F237)*CE$109*$C$98)*CE$120+((EF!$AD52+$B237)*CE$107+(EF!$AE52+$F237)*CE$109*$C$98)*CE$121)*CE$105)","v":0.2988750342809211},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C39+$B237)*CF$107*Q$95+(EF!$B39+$C237)*CF$108+(EF!$D39+$G237)*CF$109*$C$95)+((EF!$C52+$B237)*CF$107*Q$95+(EF!$B52+$C237)*CF$108+(EF!$D52+$G237)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J39+$B237)*CG$107*$Q$96+(EF!$I39+$C237)*CG$108+(EF!$K39+$G237)*CG$109*$C$96)*CG$120+((EF!$J52+$B237)*CG$107*$Q$96+(EF!$I52+$C237)*CG$108+(EF!$K52+$G237)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S39+$B237)*CH$107+(EF!$T39+$G237)*CH$109*$C$97+(EF!$AB39+$R237)*CH$118*$P$97)*CH$120+((EF!$S52+$B237)*CH$107+(EF!$T52+$G237)*CH$109*$C$97+(EF!$AB52+$R237)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD39+$B237)*CI$107+(EF!$AE39+$G237)*CI$109*$C$98)*CI$120+((EF!$AD52+$B237)*CI$107+(EF!$AE52+$G237)*CI$109*$C$98)*CI$121)*CI$105)","v":0.49812505713486843},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C39+$B237)*CJ$107*Q$95+(EF!$B39+$C237)*CJ$108)+((EF!$C52+$B237)*CJ$107*Q$95+(EF!$B52+$C237)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J39+$B237)*CK$107*$Q$96+(EF!$I39+$C237)*CK$108)*CK$120+((EF!$J52+$B237)*CK$107*$Q$96+(EF!$I52+$C237)*CK$108)*CK$121)*CK$105","v":2.3155325349078621},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK39+$D237)*CL$109+(EF!$BM39+$R237)*CL$118*$P$99+(EF!$BL39+$B237)*CL$107*$Q$99+(EF!$BN39+$C237)*CL$108*$B$99)*$C$29+((EF!$AZ39+$D237)*CL$109+(EF!$BB39+$R237)*CL$118*$P$99+(EF!$BA39+$B237)*CL$107*$Q$99+(EF!$BC39+$C237)*CL$108*$B$99)*$B$29+((EF!$BV39+$D237)*CL$109+(EF!$BX39+$R237)*CL$118*$P$99+(EF!$BW39+$B237)*CL$107*$Q$99+(EF!$BY39+$C237)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":4.37153491811309},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S39+$B237)*CM$107+CM$118*$P$97*(EF!$AB39+$R237))*CM$120+((EF!$S52+$B237)*CM$107+CM$118*$P$97*(EF!$AB52+$R237))*CM$121)*CM$105","v":1.3256927320450962},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD39+$B237)*CN$107+(EF!$AI39+$M237)*CN$113*$J$98)*CN$120+((EF!$AD52+$B237)*CN$107+(EF!$AI52+$M237)*CN$113*$J$98)*CN$121)*CN$105","v":1.1573826167323327},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD39+$B237)*CO$107+(EF!$AI39+$M237)*CO$113*$J$98)*CO$120+((EF!$AD52+$B237)*CO$107+(EF!$AI52+$M237)*CO$113*$J$98)*CO$121)*CO$105","v":0.43401848127462478},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C39+$B237)*CP$107*Q$95+(EF!$B39+$C237)*CP$108+CP$111*$E$95*(EF!$F39+$I237))+((EF!$C52+$B237)*CP$107*Q$95+(EF!$B52+$C237)*CP$108+CP$111*$E$95*(EF!$F52+$I237))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J39+$B237)*CQ$107*$Q$96+(EF!$I39+$C237)*CQ$108+CQ$111*$E$96*(EF!$M39+$I237))*CQ$120+((EF!$J52+$B237)*CQ$107*$Q$96+(EF!$I52+$C237)*CQ$108+CQ$111*$E$96*(EF!$M52+$I237))*CQ$121)*CQ$105","v":1.6109603431364958},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK39+$D237)*CR$109+(EF!$BM39+$R237)*CR$118*$P$99+(EF!$BL39+$B237)*CR$107*$Q$99+(EF!$BN39+$C237)*CR$108*$B$99+CR$111*$E$99*(EF!$BP39+$I237))*$C$27+((EF!$AZ39+$D237)*CR$109+(EF!$BB39+$R237)*CR$118*$P$99+(EF!$BA39+$B237)*CR$107*$Q$99+(EF!$BC39+$C237)*CR$108*$B$99+CR$111*$E$99*(EF!$BE39+$I237))*$B$27+((EF!$BV39+$D237)*CR$109+(EF!$BX39+$R237)*CR$118*$P$99+(EF!$BW39+$B237)*CR$107*$Q$99+(EF!$BY39+$C237)*CR$108*$B$99+CR$111*$E$99*(EF!$CA39+$I237))*$D$27)*CR$105*CR$120","v":2.961076224574863},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S39+$B237)*CS$107+CS$118*$P$97*(EF!$AB39+$R237)+CS$111*$E$97*(EF!$V39+$I237))*CS$120+((EF!$S52+$B237)*CS$107+CS$118*$P$97*(EF!$AB39+$R237)+CS$111*$E$97*(EF!$V52+$I237))*CS$121)*CS$105","v":1.1096920381427178},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39+$B237)*CT$107+(EF!$AF39+$I237)*CT$111*$E$98)*CT$120+((EF!$AD52+$B237)*CT$107+(EF!$AF52+$I237)*CT$111*$E$98)*CT$121)*CT$105","v":0.37744371488045825},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C39+$B237)*CU$107*Q$95+(EF!$B39+$C237)*CU$108+CU$112*$F$95*(EF!$G39+$J237))+((EF!$C52+$B237)*CU$107*Q$95+(EF!$B52+$C237)*CU$108+CU$112*$F$95*(EF!$G52+$J237))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J39+$B237)*CV$107*$Q$96+(EF!$I39+$C237)*CV$108+CV$112*$F$96*(EF!$N39+$J237))*CV$120+((EF!$J52+$B237)*CV$107*$Q$96+(EF!$I52+$C237)*CV$108+CV$112*$F$96*(EF!$N52+$J237))*CV$121)*CV$105","v":0.41378524826434288},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK39+$D237)*CW$109+(EF!$BM39+$R237)*CW$118*$P$99+(EF!$BL39+$B237)*CW$107*$Q$99+(EF!$BN39+$C237)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ39+$J237))*$C$21+((EF!$AZ39+$D237)*CW$109+(EF!$BB39+$R237)*CW$118*$P$99+(EF!$BA39+$B237)*CW$107*$Q$99+(EF!$BC39+$C237)*CW$108*$B$99+CW$112*$F$99*(EF!$BF39+$J237))*$B$21+((EF!$BV39+$D237)*CW$109+(EF!$BX39+$R237)*CW$118*$P$99+(EF!$BW39+$B237)*CW$107*$Q$99+(EF!$BY39+$C237)*CW$108*$B$99+CW$112*$F$99*(EF!$CB39+$J237))*$D$21)*CW$105*CW$120","v":1.1077056774140881},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S39+$B237)*CX$107+CX$118*$P$97*(EF!$AB39+$R237)+CX$112*$F$97*(EF!$W39+$J237))*CX$120+((EF!$S52+$B237)*CX$107+CX$118*$P$97*(EF!$AB39+$R237)+CX$112*$F$97*(EF!$W52+$J237))*CX$121)*CX$105","v":0.55401659555973626},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD39+$B237)*CY$107+(EF!$AG39+$J237)*CY$112*$F$98)*CY$120+((EF!$AD52+$B237)*CY$107+(EF!$AG52+$J237)*CY$112*$F$98)*CY$121)*CY$105","v":0.20165346417167374},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C39+$B237)*CZ$107*$Q$95+(EF!$B39+$C237)*CZ$108)+((EF!$C52+$B237)*CZ$107*$V$95+(EF!$B52+$C237)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J39+$B237)*DA$107*$Q$96+(EF!$I39+$C237)*DA$108)*DA$120+((EF!$J52+$B237)*DA$107*$Q$96+(EF!$I52+$C237)*DA$108)*DA$121)*DA$105","v":0.4032004622113522},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D237+EF!$BK39)*DB$109+(EF!$BM39+$R237)*DB$118*$P$99+(EF!$BL39+$B237)*DB$107*$Q$99+(EF!$BN39+$C237)*DB$108*$B$99+(EF!$BO39+$H237)*DB$110*$D$99)*$C$25+((EF!$AZ39+$D237)*DB$109+(EF!$BB39+$R237)*DB$118*$P$99+(EF!$BA39+$B237)*DB$107*$Q$99+(EF!$BC39+$C237)*DB$108*$B$99+(EF!$BD39+$H237)*DB$110*$D$99)*$B$25+((EF!$BV39+$D237)*DB$109+(EF!$BX39+$R237)*DB$118*$P$99+(EF!$BW39+$B237)*DB$107*$Q$99+(EF!$BY39+$C237)*DB$108*$B$99+(EF!$BZ39+$H237)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":0.38537993805291643},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S39+$B237)*DC$107+(EF!$AB39+$R237)*DC$118*$P$97)*DC$120+((EF!$S52+$B237)*DC$107+(EF!$AB52+$R237)*DC$118*$P$97)*DC$121)*DC$105","v":0.44230116450215073},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD39+$B237)*DD$107)*DD$120+((EF!$AD52+$B237)*DD$107)*DD$121)*DD$105","v":0.22328987599460026},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK39+$D237)*DE$109+(EF!$BM39+$R237)*DE$118*$P$99+(EF!$BL39+$B237)*DE$107*$Q$99+(EF!$BN39+$C237)*DE$108*$B$99+DE$117*$N$99*(EF!$BU39+$K237))*$C$35+((EF!$AZ39+$D237)*DE$109+(EF!$BB39+$R237)*DE$118*$P$99+(EF!$BA39+$B237)*DE$107*$Q$99+(EF!$BC39+$C237)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ39+$K237))*$B$35+((EF!$BV39+$D237)*DE$109+(EF!$BX39+$R237)*DE$118*$P$99+(EF!$BW39+$B237)*DE$107*$Q$99+(EF!$BY39+$C237)*DE$108*$B$99+DE$117*$N$99*(EF!$CF39+$K237))*$D$35)*DE$105*DE$120","v":12.208577319738373},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD39+$B237)*DF$107+(EF!$AN39+$K237)*DF$117*$N$98)*DF$120+((EF!$AD52+$B237)*DF$107+(EF!$AN52+$K237)*DF$117*$N$98)*DF$121)*DF$105","v":4.542730131337847},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C39+$B237)*DG$107*Q$95+(EF!$B39+$C237)*DG$108+(EF!$H39+$L237)*DG$117*$O$95)+((EF!$C52+$B237)*DG$107*Q$95+(EF!$B52+$C237)*DG$108+(EF!$H52+$L237)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J39+$B237)*DH$107*$Q$96+(EF!$I39+$C237)*DH$108+(EF!$R39+$L237)*DH$117*$O$96)*DH$120+((EF!$J52+$B237)*DH$107*$Q$96+(EF!$I52+$C237)*DH$108+(EF!$R52+$L237)*DH$117*$O$96)*DH$121)*DH$105","v":0.38750058007581922},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S39+$B237)*DI$107+(EF!$AA39+$L237)*DI$117*$O$97+(EF!$AB39+$R237)*DI$118*$P$97)*DI$120+((EF!$S52+$B237)*DI$107+(EF!$AA52+$L237)*DI$117*$O$97+(EF!$AB52+$R237)*DI$118*$P$97*$R237)*DI$121)*DI$105","v":0.26692544625189885},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD39+$B237)*DJ$107+(EF!$AN39+$L237)*DJ$117*$O$98)*DJ$120+((EF!$AD52+$B237)*DJ$107+(EF!$AN52+$L237)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.45395176574423335},{"$f":"((DK$120*((EF!$C39+$B237)*DK$107*Q$95+(EF!$B39+$C237)*DK$108)+((EF!$C52+$B237)*DK$107*Q$95+(EF!$B52+$C237)*DK$108)*DK$121)*DK$105)/1000000","v":32.900252029768865},{"$f":"((((EF!$J39+$B237)*DL$107*$Q$96+(EF!$I39+$C237)*DL$108)*DL$120+((EF!$J52+$B237)*DL$107*$Q$96+(EF!$I52+$C237)*DL$108)*DL$121)*DL$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*DM$107+(EF!$AB39+$R237)*DM$118*$P$97)*DM$120+((EF!$S52+$B237)*DM$107+(EF!$AB52+$R237)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*DN$120+(EF!$AD52+$B237)*DN$121)*DN$107*DN$105/1000000","v":65.267138446580063},{"$f":"(((EF!$AP39+$B237)*DO$120+(EF!$AP52+$B237)*DO$121)*DO$107*DO$105)/1000000","v":11.319563086059746},{"$f":"((DP$120*((EF!$C39+$B237)*DP$107*$Q$95+(EF!$B39+$C237)*DP$108)+((EF!$C52+$B237)*DP$107*$Q$95+(EF!$B52+$C237)*DP$108)*DP$121)*DP$105)/1000000","v":57.027103518266031},{"$f":"((((EF!$J39+$B237)*DQ$107*$Q$96+(EF!$I39+$C237)*DQ$108)*DQ$120+((EF!$J52+$B237)*DQ$107*$Q$96+(EF!$I52+$C237)*DQ$108)*DQ$121)*DQ$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*DR$107+(EF!$AB39+$R237)*DR$118*$P$97)*DR$120+((EF!$S52+$B237)*DR$107+(EF!$AB52+$R237)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*DS$120+(EF!$AD52+$B237)*DS$121)*DS$107*DS$105/1000000","v":65.267138446580063},{"$f":"(((EF!$AP39+$B237)*DT$120+(EF!$AP52+$B237)*DT$121)*DT$107*DT$105)/1000000","v":11.319563086059746},{"$f":"((DU$120*((EF!$C39+$B237)*DU$107*$Q$95+(EF!$B39+$C237)*DU$108)+((EF!$C52+$B237)*DU$107*$Q$95+(EF!$B52+$C237)*DU$108)*DU$121)*DU$105)/1000000","v":57.027103518266031},{"$f":"((((EF!$J39+$B237)*DV$107*$Q$96+(EF!$I39+$C237)*DV$108)*DV$120+((EF!$J52+$B237)*DV$107*$Q$96+(EF!$I52+$C237)*DV$108)*DV$121)*DV$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*DW$107+(EF!$AB39+$R237)*DW$118*$P$97)*DW$120+((EF!$S52+$B237)*DW$107+(EF!$AB52+$R237)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*DX$120+(EF!$AD52+$B237)*DX$121)*DX$107*DX$105/1000000","v":13.886625201400014},{"$f":"(((EF!$AP39+$B237)*DY$120+(EF!$AP52+$B237)*DY$121)*DY$107*DY$105)/1000000","v":11.319563086059746},{"$f":"((DZ$120*((EF!$C39+$B237)*DZ$107*$Q$95+(EF!$B39+$C237)*DZ$108)+((EF!$C52+$B237)*DZ$107*$Q$95+(EF!$B52+$C237)*DZ$108)*DZ$121)*DZ$105)/1000000","v":40.576977503381599},{"$f":"((((EF!$J39+$B237)*EA$107*$Q$96+(EF!$I39+$C237)*EA$108)*EA$120+((EF!$J52+$B237)*EA$107*$Q$96+(EF!$I52+$C237)*EA$108)*EA$121)*EA$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*EB$107+(EF!$AB39+$R237)*EB$118*$P$97)*EB$120+((EF!$S52+$B237)*EB$107+(EF!$AB52+$R237)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*EC$120+(EF!$AD52+$B237)*EC$121)*EC$107*EC$105/1000000","v":65.267138446580063},{"$f":"(((EF!$AP39+$B237)*ED$120+(EF!$AP52+$B237)*ED$121)*ED$107*ED$105)/1000000","v":11.319563086059746},{"$f":"((DZ$120*((EF!$C39+$B237)*DZ$107*$Q$95+(EF!$B39+$C237)*DZ$108)+((EF!$C52+$B237)*DZ$107*$Q$95+(EF!$B52+$C237)*DZ$108)*DZ$121)*DZ$105)/1000000","v":40.576977503381599},{"$f":"((((EF!$J39+$B237)*EA$107*$Q$96+(EF!$I39+$C237)*EA$108)*EA$120+((EF!$J52+$B237)*EA$107*$Q$96+(EF!$I52+$C237)*EA$108)*EA$121)*EA$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*EB$107+(EF!$AB39+$R237)*EB$118*$P$97)*EB$120+((EF!$S52+$B237)*EB$107+(EF!$AB52+$R237)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*EC$120+(EF!$AD52+$B237)*EC$121)*EC$107*EC$105/1000000","v":65.267138446580063},{"$f":"(((EF!$AP39+$B237)*ED$120+(EF!$AP52+$B237)*ED$121)*ED$107*ED$105)/1000000","v":11.319563086059746},{"$f":"((EJ$120*((EF!$C39+$B237)*EJ$107*$Q$95+(EF!$B39+$C237)*EJ$108)+((EF!$C52+$B237)*EJ$107*$Q$95+(EF!$B52+$C237)*EJ$108)*EJ$121)*EJ$105)/1000000","v":16.450126014884432},{"$f":"((((EF!$J39+$B237)*EK$107*$Q$96+(EF!$I39+$C237)*EK$108)*EK$120+((EF!$J52+$B237)*EK$107*$Q$96+(EF!$I52+$C237)*EK$108)*EK$121)*EK$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*EL$107+(EF!$AB39+$R237)*EL$118*$P$97)*EL$120+((EF!$S52+$B237)*EL$107+(EF!$AB52+$R237)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*EM$120+(EF!$AD52+$B237)*EM$121)*EM$107*EM$105/1000000","v":13.886625201400014},{"$f":"(((EF!$AP39+$B237)*EN$120+(EF!$AP52+$B237)*EN$121)*EN$107*EN$105)/1000000","v":11.319563086059746},{"$f":"((EO$120*((EF!$C39+$B237)*EO$107*$Q$95+(EF!$B39+$C237)*EO$108)+((EF!$C52+$B237)*EO$107*$Q$95+(EF!$B52+$C237)*EO$108)*EO$121)*EO$105)/1000000","v":48.253702976994333},{"$f":"((((EF!$J39+$B237)*EP$107*$Q$96+(EF!$I39+$C237)*EP$108)*EP$120+((EF!$J52+$B237)*EP$107*$Q$96+(EF!$I52+$C237)*EP$108)*EP$121)*EP$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*EQ$107+(EF!$AB39+$R237)*EQ$118*$P$97)*EQ$120+((EF!$S52+$B237)*EQ$107+(EF!$AB52+$R237)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*ER$120+(EF!$AD52+$B237)*ER$121)*ER$107*ER$105/1000000","v":13.886625201400014},{"$f":"(((EF!$AP39+$B237)*ES$120+(EF!$AP52+$B237)*ES$121)*ES$107*ES$105)/1000000","v":11.319563086059746},{"$f":"((ET$120*((EF!$C39+$B237)*ET$107*$Q$95+(EF!$B39+$C237)*ET$108)+((EF!$C52+$B237)*ET$107*$Q$95+(EF!$B52+$C237)*ET$108)*ET$121)*ET$105)/1000000","v":46.060352841676405},{"$f":"((((EF!$J39+$B237)*EU$107*$Q$96+(EF!$I39+$C237)*EU$108)*EU$120+((EF!$J52+$B237)*EU$107*$Q$96+(EF!$I52+$C237)*EU$108)*EU$121)*EU$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*EV$107+(EF!$AB39+$R237)*EV$118*$P$97)*EV$120+((EF!$S52+$B237)*EV$107+(EF!$AB52+$R237)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*EW$120+(EF!$AD52+$B237)*EW$121)*EW$107*EW$105/1000000","v":65.267138446580063},{"$f":"(((EF!$AP39+$B237)*EX$120+(EF!$AP52+$B237)*EX$121)*EX$107*EX$105)/1000000","v":11.319563086059746},{"$f":"((EY$120*((EF!$C39+$B237)*EY$107*$Q$95+(EF!$B39+$C237)*EY$108)+((EF!$C52+$B237)*EY$107*$Q$95+(EF!$B52+$C237)*EY$108)*EY$121)*EY$105)/1000000","v":42.770327638699527},{"$f":"((((EF!$J39+$B237)*EZ$107*$Q$96+(EF!$I39+$C237)*EZ$108)*EZ$120+((EF!$J52+$B237)*EZ$107*$Q$96+(EF!$I52+$C237)*EZ$108)*EZ$121)*EZ$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*FA$107+(EF!$AB39+$R237)*FA$118*$P$97)*FA$120+((EF!$S52+$B237)*FA$107+(EF!$AB52+$R237)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*FB$120+(EF!$AD52+$B237)*FB$121)*FB$107*FB$105/1000000","v":65.267138446580063},{"$f":"(((EF!$AP39+$B237)*FC$120+(EF!$AP52+$B237)*FC$121)*FC$107*FC$105)/1000000","v":11.319563086059746},{"$f":"((FD$120*((EF!$C39+$B237)*FD$107*$Q$95+(EF!$B39+$C237)*FD$108)+((EF!$C52+$B237)*FD$107*$Q$95+(EF!$B52+$C237)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J39+$B237)*FE$107*$Q$96+(EF!$I39+$C237)*FE$108)*FE$120+((EF!$J52+$B237)*FE$107*$Q$96+(EF!$I52+$C237)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*FF$107+(EF!$AB39+$R237)*FF$118*$P$97)*FF$120+((EF!$S52+$B237)*FF$107+(EF!$AB52+$R237)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD39+$B237)*FG$120+(EF!$AD52+$B237)*FG$121)*FG$107*FG$105/1000000","v":13.886625201400014},{"$f":"(((EF!$AP39+$B237)*FH$120+(EF!$AP52+$B237)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C39+$B237)*FI$107*$Q$95+(EF!$B39+$C237)*FI$108)+((EF!$C52+$B237)*FI$107*$Q$95+(EF!$B52+$C237)*FI$108)*FI$121)*FI$105)/1000000","v":43.867002706358484},{"$f":"((((EF!$J39+$B237)*FJ$107*$Q$96+(EF!$I39+$C237)*FJ$108)*FJ$120+((EF!$J52+$B237)*FJ$107*$Q$96+(EF!$I52+$C237)*FJ$108)*FJ$121)*FJ$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*FK$107+(EF!$AB39+$R237)*FK$118*$P$97)*FK$120+((EF!$S52+$B237)*FK$107+(EF!$AB52+$R237)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*FL$120+(EF!$AD52+$B237)*FL$121)*FL$107*FL$105/1000000","v":65.267138446580063},{"$f":"(((EF!$AP39+$B237)*FM$120+(EF!$AP52+$B237)*FM$121)*FM$107*FM$105)/1000000","v":11.319563086059746},{"$f":"((FN$120*((EF!$C39+$B237)*FN$107*$Q$95+(EF!$B39+$C237)*FN$108)+((EF!$C52+$B237)*FN$107*$Q$95+(EF!$B52+$C237)*FN$108)*FN$121)*FN$105)/1000000","v":43.867002706358484},{"$f":"((((EF!$J39+$B237)*FO$107*$Q$96+(EF!$I39+$C237)*FO$108)*FO$120+((EF!$J52+$B237)*FO$107*$Q$96+(EF!$I52+$C237)*FO$108)*FO$121)*FO$105)/1000000","v":35.011287700158441},{"$f":"(((EF!$S39+$B237)*FP$107+(EF!$AB39+$R237)*FP$118*$P$97)*FP$120+((EF!$S52+$B237)*FP$107+(EF!$AB52+$R237)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":26.869239515628973},{"$f":"((EF!$AD39+$B237)*FQ$120+(EF!$AD52+$B237)*FQ$121)*FQ$107*FQ$105/1000000","v":65.267138446580063},{"$f":"(((EF!$AP39+$B237)*FR$120+(EF!$AP52+$B237)*FR$121)*FR$107*FR$105)/1000000","v":11.319563086059746},{"$f":"(((EF!$AP39+$B237)*FS$107+FS$114*$H$98*(EF!$AT39+$N237))*FS$120+((EF!$AP52+$B237)*FS$107+FS$114*$H$98*(EF!$AT52+$N237))*FS$121)*FS$105/1000000","v":3.7731876953532493},{"$f":"((((EF!$J39+$B237)*FT$107*$Q$96+(EF!$I39+$C237)*FT$108)*FT$120+((EF!$J52+$B237)*FT$107*$Q$96+(EF!$I52+$C237)*FT$108)*FT$121)*FT$105)/1000000","v":26.927611894552353},{"$f":"(((EF!$S39+$B237)*FU$107+(EF!$AB39+$R237)*FU$118*$P$97)*FU$120+((EF!$S52+$B237)*FU$107+(EF!$AB52+$R237)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":48.226840156257126},{"$f":"(((EF!$AD39+$B237)*FV$107+(EF!$AH39+$N237)*FV$114*$H$98)*FV$120+((EF!$AD52+$B237)*FV$107+(EF!$AH52+$N237)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":16.663950241680016},{"$f":"((((EF!$J39+$B237)*FW$107*$Q$96+(EF!$I39+$C237)*FW$108)*FW$120+((EF!$J52+$B237)*FW$107*$Q$96+(EF!$I52+$C237)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*FX$107+(EF!$AB39+$R237)*FX$118*$P$97)*FX$120+((EF!$S52+$B237)*FX$107+(EF!$AB52+$R237)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*FY$107+(EF!$AH39+$N237)*FY$114*$H$98)*FY$120+((EF!$AD52+$B237)*FY$107+(EF!$AH52+$N237)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":13.324944567383637},{"$f":"((((EF!$AP39+$B237)*FZ$107+FZ$115*$K$98*(EF!$AW39+$O237)+FZ$116*$L$98*(EF!$AX39+$P237))*FZ$120+((EF!$AP52+$B237)*FZ$107+FZ$115*$K$98*(EF!$AW52+$O237)+FZ$116*$L$98*(EF!$AX52+$P237))*FZ$121)*FZ$105)/1000000","v":3.7731876953532493},{"$f":"((((EF!$J39+$B237)*GA$107*$Q$96+(EF!$I39+$C237)*GA$108)*GA$120+((EF!$J52+$B237)*GA$107*$Q$96+(EF!$I52+$C237)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*GB$107+(EF!$AB39+$R237)*GB$118*$P$97)*GB$120+((EF!$S52+$B237)*GB$107+(EF!$AB52+$R237)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*GC$107+(EF!$AK39+$O237)*GC$115*$K$98+(EF!$AL39+$P237)*GC$116*$L$98)*GC$120+((EF!$AD52+$B237)*GC$107+(EF!$AK52+$O237)*GC$115*$K$98+(EF!$AL52+$P237)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":20.829937802100019},{"$f":"0.000001*(((EF!$J39+$B237)*GD$107*$Q$96+(EF!$I39+$C237)*GD$108)*GD$120+((EF!$J52+$B237)*GD$107*$Q$96+(EF!$I52+$C237)*GD$108)*GD$121)*GD$105","v":40.006737671906357},{"$f":"0.000001*(((EF!$BK39+$D237)*GE$109+(EF!$BM39+$R237)*GE$118*$P$99+(EF!$BL39+$B237)*GE$107*$Q$99+(EF!$BN39+$C237)*GE$108*$B$99)*$C$17+((EF!$AZ39+$D237)*GE$109+(EF!$BB39+$R237)*GE$118*$P$99+(EF!$BA39+$B237)*GE$107*$Q$99+(EF!$BC39+$C237)*GE$108*$B$99)*$B$17+((EF!$BV39+$D237)*GE$109+(EF!$BX39+$R237)*GE$118*$P$99+(EF!$BW39+$B237)*GE$107*$Q$99+(EF!$BY39+$C237)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":80.2206981113398},{"$f":"0.000001*(((EF!$S39+$B237)*GF$107+(EF!$AB39+$R237)*GF$118*$P$97)*GF$120+((EF!$S52+$B237)*GF$107+(EF!$AB52+$R237)*GF$118*$P$97)*GF$121)*GF$105","v":24.113420078128559},{"$f":"0.000001*((EF!$AD39+$B237)*GG$120+(EF!$AD52+$B237)*GG$121)*GG$107*GG$105","v":19.996740290016014},{"$f":"((((EF!$AD39+$B237)*GH$107+(EF!$AH39+$N237)*GH$114*$H$98)*GH$120+((EF!$AD52+$B237)*GH$107+(EF!$AH52+$N237)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":17.854232401800015},{"$f":"((((EF!$AD39+$B237)*GI$107+(EF!$AH39+$N237)*GI$114*$H$98)*GI$120+((EF!$AD52+$B237)*GI$107+(EF!$AH52+$N237)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":17.854232401800015},{"$f":"(((EF!$AD39+$B237)*GJ$107+(EF!$AH39+$N237)*GJ$114*$H$98)*GJ$120+((EF!$AD52+$B237)*GJ$107+(EF!$AH52+$N237)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":13.324944567383637},{"$f":"(((EF!$AD39+$B237)*GK$107+(EF!$AH39+$N237)*GK$114*$H$98)*GK$120+((EF!$AD52+$B237)*GK$107+(EF!$AH52+$N237)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":9.3274611971685459},{"$f":"(((EF!$AD39+$B237)*GL$107+(EF!$AH39+$N237)*GL$114*$H$98)*GL$120+((EF!$AD52+$B237)*GL$107+(EF!$AH52+$N237)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":32.137618323240027},{"$f":"(((EF!$AD39+$B237)*GM$107+(EF!$AH39+$N237)*GM$114*$G$98)*GM$120+((EF!$AD52+$B237)*GM$107+(EF!$AH52+$N237)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":1.8653675643671659},{"$f":"(((EF!$AD39+$B237)*GN$107+(EF!$AH39+$N237)*GN$114*$G$98)*GN$120+((EF!$AD52+$B237)*GN$107+(EF!$AH52+$N237)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":0.79614425733988048},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD39+$B237)*GO$107+(EF!$AK39+$O237)*GO$115*$K$98)*GO$120+((EF!$AD52+$B237)*GO$107+(EF!$AK52+$O237)*GO$115*$K$98)*GO$121)*GO$105","v":0.38731330784242096},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J39+$B237)*GP$107*$Q$96+(EF!$I39+$C237)*GP$108+GP$115*$K$96*(EF!$O39+$O237))*GP$120+((EF!$J52+$B237)*GP$107*$Q$96+(EF!$I52+$C237)*GP$108+GP$115*$K$96*(EF!$O52+$O237))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK39+$D237)*GQ$109+(EF!$BM39+$R237)*GQ$118*$P$99+(EF!$BL39+$B237)*GQ$107*$Q$99+(EF!$BN39+$C237)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR39+$O237))*$C$22+((EF!$AZ39+$D237)*GQ$109+(EF!$BB39+$R237)*GQ$118*$P$99+(EF!$BA39+$B237)*GQ$107*$Q$99+(EF!$BC39+$C237)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG39+$O237))*$B$22+((EF!$BV39+$D237)*GQ$109+(EF!$BX39+$R237)*GQ$118*$P$99+(EF!$BW39+$B237)*GQ$107*$Q$99+(EF!$BY39+$C237)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC39+$O237))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S39+$B237)*GR$107+GR$118*$P$97*(EF!$AB39+$R237)+GR$115*$K$97*(EF!$X39+$O237))*GR$120+((EF!$S52+$B237)*GR$107+GR$118*$P$97*(EF!$AB52+$R237)+GR$115*$K$97*(EF!$X52+$O237))*GR$121)*GR$105","v":1.4945553498663906},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD39+$B237)*GS$107+(EF!$AK39+$O237)*GS$115*$K$98)*GS$120+((EF!$AD52+$B237)*GS$107+(EF!$AK52+$O237)*GS$115*$K$98)*GS$121)*GS$105","v":0.38731330784242096},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD39+$B237)*GT$107+(EF!$AL39+$P237)*GT$116*$L$98)*GT$120+((EF!$AD52+$B237)*GT$107+(EF!$AL52+$P237)*GT$116*$L$98)*GT$121)*GT$105","v":0.92538627897202641},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J39+$B237)*GU$107*$Q$96+(EF!$I39+$C237)*GU$108+GU$116*$L$96*(EF!$P39+$P237))*GU$120+((EF!$J52+$B237)*GU$107*$Q$96+(EF!$I52+$C237)*GU$108+GU$116*$L$96*(EF!$P52+$P237))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK39+$D237)*GV$109+(EF!$BM39+$R237)*GV$118*$P$99+(EF!$BL39+$B237)*GV$107*$Q$99+(EF!$BN39+$C237)*GV$108*$B$99+GV$116*$L$99*(EF!$BS39+$P237))*$C$23+((EF!$AZ39+$D237)*GV$109+(EF!$BB39+$R237)*GV$118*$P$99+(EF!$BA39+$B237)*GV$107*$Q$99+(EF!$BC39+$C237)*GV$108*$B$99+GV$116*$L$99*(EF!$BH39+$P237))*$B$23+((EF!$BV39+$D237)*GV$109+(EF!$BX39+$R237)*GV$118*$P$99+(EF!$BW39+$B237)*GV$107*$Q$99+(EF!$BY39+$C237)*GV$108*$B$99+GV$116*$L$99*(EF!$CD39+$P237))*$D$23)*GV$105*GV$120","v":0.38891408570864344},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S39+$B237)*GW$107+GW$118*$P$97*(EF!$AB39+$R237)+GW$116*$L$97*(EF!$Y39+$P237))*GW$120+((EF!$S52+$B237)*GW$107+GW$118*$P$97*(EF!$AB52+$R237)+GW$116*$L$97*(EF!$Y52+$P237))*GW$121)*GW$105","v":1.2753066038771075},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD39+$B237)*GX$107+(EF!$AL39+$P237)*GX$116*$L$98)*GX$120+((EF!$AD52+$B237)*GX$107+(EF!$AL52+$P237)*GX$116*$L$98)*GX$121)*GX$105","v":0.33049509963286661},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J39+$B237)*GY$107*$Q$96+(EF!$I39+$C237)*GY$108)*GY$120+((EF!$J52+$B237)*GY$107*$Q$96+(EF!$I52+$C237)*GY$108)*GY$121)*GY$105)","v":1.0760426859148664},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK39+$D237)*GZ$109+(EF!$BM39+$R237)*GZ$118*$P$99+(EF!$BL39+$B237)*GZ$107*$Q$99+(EF!$BN39+$C237)*GZ$108*$B$99)*$C$24+((EF!$AZ39+$D237)*GZ$109+(EF!$BB39+$R237)*GZ$118*$P$99+(EF!$BA39+$B237)*GZ$107*$Q$99+(EF!$BC39+$C237)*GZ$108*$B$99)*$B$24+((EF!$BV39+$D237)*GZ$109+(EF!$BX39+$R237)*GZ$118*$P$99+(EF!$BW39+$B237)*GZ$107*$Q$99+(EF!$BY39+$C237)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":1.438439297727063},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S39+$B237)*HA$107+HA$118*$P$97*(EF!$AB39+$R237))*HA$120+((EF!$S52+$B237)*HA$107+HA$118*$P$97*(EF!$AB52+$R237))*HA$121)*HA$105","v":0.74121998492936136},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD39+$B237)*HB$107)*HB$120+((EF!$AD52+$B237)*HB$107)*HB$121)*HB$105","v":0.20169114676076952},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D237)*HC$109+(EF!$BM39+$S237)*HC$118*$P$99+(EF!$BL39+$B237)*HC$107*$Q$99+(EF!$BN39+$C237)*HC$108*$B$99)*$C$30+((EF!$AZ39+$D237)*HC$109+(EF!$BB39+$S237)*HC$118*$P$99+(EF!$BA39+$B237)*HC$107*$Q$99+(EF!$BC39+$C237)*HC$108*$B$99)*$B$30+((EF!$BV39+$D237)*HC$109+(EF!$BX39+$S237)*HC$118*$P$99+(EF!$BW39+$B237)*HC$107*$Q$99+(EF!$BY39+$C237)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.4312285130513272},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B237)*HD$107+HD$118*$P$97*(EF!$AB39+$R237))*HD$120+((EF!$S52+$B237)*HD$107+HD$118*$P$97*(EF!$AB52+$R237))*HD$121)*HD$105","v":0.52025757332117606},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HE$107+(EF!$AH39+$N237)*HE$114*$H$98)*HE$120+((EF!$AD52+$B237)*HE$107+(EF!$AH52+$N237)*HE$114*$H$98)*HE$121)*HE$105","v":3.7750860727848345},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HF$107+(EF!$AH39+$N237)*HF$114*$H$98)*HF$120+((EF!$AD52+$B237)*HF$107+(EF!$AH52+$N237)*HF$114*$H$98)*HF$121)*HF$105","v":0.32357880623870011},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D237)*HG$109+(EF!$BM39+$S237)*HG$118*$P$99+(EF!$BL39+$B237)*HG$107*$Q$99+(EF!$BN39+$C237)*HG$108*$B$99)*$C$30+((EF!$AZ39+$D237)*HG$109+(EF!$BB39+$S237)*HG$118*$P$99+(EF!$BA39+$B237)*HG$107*$Q$99+(EF!$BC39+$C237)*HG$108*$B$99)*$B$30+((EF!$BV39+$D237)*HG$109+(EF!$BX39+$S237)*HG$118*$P$99+(EF!$BW39+$B237)*HG$107*$Q$99+(EF!$BY39+$C237)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0.16017059056192151},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B237)*HH$107+HH$118*$P$97*(EF!$AB39+$R237))*HH$120+((EF!$S52+$B237)*HH$107+HH$118*$P$97*(EF!$AB52+$R237))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HI$107+(EF!$AH39+$N237)*HI$114*$H$98)*HI$120+((EF!$AD52+$B237)*HI$107+(EF!$AH52+$N237)*HI$114*$H$98)*HI$121)*HI$105","v":1.402174827034367},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C39+$B237)*HJ$107*$Q$95+(EF!$B39+$C237)*HJ$108)+((EF!$C52+$B237)*HJ$107*$Q$95+(EF!$B52+$C237)*HJ$108)*HJ$121)*HJ$105)","v":5.9969833048616437},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J39+$B237)*HK$107*$Q$96+(EF!$I39+$C237)*HK$108)*HK$120+((EF!$J52+$B237)*HK$107*$Q$96+(EF!$I52+$C237)*HK$108)*HK$121)*HK$105)","v":1.7263256883714719},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D237)*HL$109+(EF!$BM39+$R237)*HL$118*$P$99+(EF!$BL39+$B237)*HL$107*$Q$99+(EF!$BN39+$C237)*HL$108*$B$99)*$C$31+((EF!$AZ39+$D237)*HL$109+(EF!$BB39+$R237)*HL$118*$P$99+(EF!$BA39+$B237)*HL$107*$Q$99+(EF!$BC39+$C237)*HL$108*$B$99)*$B$31+((EF!$BV39+$D237)*HL$109+(EF!$BX39+$R237)*HL$118*$P$99+(EF!$BW39+$B237)*HL$107*$Q$99+(EF!$BY39+$C237)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":3.4615932202326873},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B237)*HM$107+HM$118*$P$97*(EF!$AB39+$R237))*HM$120+((EF!$S52+$B237)*HM$107+HM$118*$P$97*(EF!$AB52+$R237))*HM$121)*HM$105","v":1.1891601675912598},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HN$107+(EF!$AH39+$N237)*HN$114*$H$98)*HN$120+((EF!$AD52+$B237)*HN$107+(EF!$AH52+$N237)*HN$114*$H$98)*HN$121)*HN$105","v":0.97073641871610028},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HO$107+(EF!$AH39+$N237)*HO$114*$H$98)*HO$120+((EF!$AD52+$B237)*HO$107+(EF!$AH52+$N237)*HO$114*$H$98)*HO$121)*HO$105","v":0.53929801039783354},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HP$120*((EF!$C39+$B237)*HP$107*$Q$95+(EF!$B39+$C237)*HP$108)+((EF!$C52+$B237)*HP$107*$Q$95+(EF!$B52+$C237)*HP$108)*HP$121)*HP$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J39+$B237)*HQ$107*$Q$96+(EF!$I39+$C237)*HQ$108)*HQ$120+((EF!$J52+$B237)*HQ$107*$Q$96+(EF!$I52+$C237)*HQ$108)*HQ$121)*HQ$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D237)*HR$109+(EF!$BM39+$R237)*HR$118*$P$99+(EF!$BL39+$B237)*HR$107*$Q$99+(EF!$BN39+$C237)*HR$108*$B$99)*$C$31+((EF!$AZ39+$D237)*HR$109+(EF!$BB39+$R237)*HR$118*$P$99+(EF!$BA39+$B237)*HR$107*$Q$99+(EF!$BC39+$C237)*HR$108*$B$99)*$B$31+((EF!$BV39+$D237)*HR$109+(EF!$BX39+$R237)*HR$118*$P$99+(EF!$BW39+$B237)*HR$107*$Q$99+(EF!$BY39+$C237)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B237)*HS$107+HS$118*$P$97*(EF!$AB39+$R237))*HS$120+((EF!$S52+$B237)*HS$107+HS$118*$P$97*(EF!$AB52+$R237))*HS$121)*HS$105","v":2.0810302932847042},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HT$107+(EF!$AH39+$N237)*HT$114*$H$98)*HT$120+((EF!$AD52+$B237)*HT$107+(EF!$AH52+$N237)*HT$114*$H$98)*HT$121)*HT$105","v":0.53929801039783354},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HU$107+(EF!$AH39+$N237)*HU$114*$H$98)*HU$120+((EF!$AD52+$B237)*HU$107+(EF!$AH52+$N237)*HU$114*$H$98)*HU$121)*HU$105","v":0.4314384083182668},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J39+$B237)*HV$107*$Q$96+(EF!$I39+$C237)*HV$108)*HV$120+((EF!$J52+$B237)*HV$107*$Q$96+(EF!$I52+$C237)*HV$108)*HV$121)*HV$105)","v":1.353868110129129},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK39+$D237)*HW$109+(EF!$BM39+$R237)*HW$118*$P$99+(EF!$BL39+$B237)*HW$107*$Q$99+(EF!$BN39+$C237)*HW$108*$B$99)*$C$32+((EF!$AZ39+$D237)*HW$109+(EF!$BB39+$R237)*HW$118*$P$99+(EF!$BA39+$B237)*HW$107*$Q$99+(EF!$BC39+$C237)*HW$108*$B$99)*$B$32+((EF!$BV39+$D237)*HW$109+(EF!$BX39+$R237)*HW$118*$P$99+(EF!$BW39+$B237)*HW$107*$Q$99+(EF!$BY39+$C237)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":2.7147488464550853},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S39+$B237)*HX$107+HX$118*$P$97*(EF!$AB39+$R237))*HX$120+((EF!$S52+$B237)*HX$107+HX$118*$P$97*(EF!$AB52+$R237))*HX$121)*HX$105","v":0.93259692512388992},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD39+$B237)*HY$107)*HY$120+((EF!$AD52+$B237)*HY$107)*HY$121)*HY$105","v":0.93047589033415667},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD39+$B237)*HZ$107)*HZ$120+((EF!$AD52+$B237)*HZ$107)*HZ$121)*HZ$105","v":0.25376615190931545},{"$f":"1/1000000*((((EF!$J39+$B237)*IA$107*$Q$96+(EF!$I39+$C237)*IA$108)*IA$120+((EF!$J52+$B237)*IA$107*$Q$96+(EF!$I52+$C237)*IA$108)*IA$121)*IA$105)","v":40.006737671906357},{"$f":"1/1000000*(((EF!$S39+$B237)*IB$107+IB$118*$P$97*(EF!$AB39+$R237))*IB$120+((EF!$S52+$B237)*IB$107+IB$118*$P$97*(EF!$AB52+$R237))*IB$121)*IB$105","v":27.558194375004071},{"$f":"1/1000000*(((EF!$AD39+$B237)*IC$107)*IC$120+((EF!$AD52+$B237)*IC$107)*IC$121)*IC$105","v":27.495517898772022},{"$f":"1/1000000*(((EF!$AD39+$B237)*ID$107)*ID$120+((EF!$AD52+$B237)*ID$107)*ID$121)*ID$105","v":7.4987776087560061},{"$f":"((((EF!$J39+$B237)*IE$107+(EF!$I39+$C237)*IE$108)*IE$120+((EF!$J52+$B237)*IE$107+(EF!$I52+$C237)*IE$108)*IE$121)*IE$105)/1000000","v":13.669192696721918},{"$f":"(((EF!$S39+$B237)*IF$107+(EF!$AB39+$R237)*IF$118*$P$97)*IF$120+((EF!$S52+$B237)*IF$107+(EF!$AB52+$R237)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":25.491329796878766},{"$f":"((EF!$AD39+$B237)*IG$107*IG$120+(EF!$AD52+$B237)*IG$107*IG$121)*IG$105/1000000","v":20.084844421890018},{"$f":"(((EF!$BK39+$D237)*IH$109+(EF!$BM39+$R237)*IH$118*$P$99+(EF!$BL39+$B237)*IH$107*$Q$99+(EF!$BN39+$C237)*IH$108*$B$99)*$C$31+((EF!$AZ39+$D237)*IH$109+(EF!$BB39+$R237)*IH$118*$P$99+(EF!$BA39+$B237)*IH$107*$Q$99+(EF!$BC39+$C237)*IH$108*$B$99)*$B$31+((EF!$BV39+$D237)*IH$109+(EF!$BX39+$R237)*IH$118*$P$99+(EF!$BW39+$B237)*IH$107*$Q$99+(EF!$BY39+$C237)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":73.83481283594206},{"$f":"(((EF!$S39+$B237)*II$107+(EF!$AB39+$R237)*II$118*$P$97)*II$120+((EF!$S52+$B237)*II$107+(EF!$AB52+$R237)*II$118*$P$97)*II$121)*II$105/1000000","v":25.491329796878766},{"$f":"((EF!$AD39+$B237)*IJ$107*IJ$120+(EF!$AD52+$B237)*IJ$107*IJ$121)*IJ$105/1000000","v":20.084844421890018},{"$f":"((((EF!$J39+$B237)*IK$107+(EF!$I39+$C237)*IK$108)*IK$120+((EF!$J52+$B237)*IK$107+(EF!$I52+$C237)*IK$108)*IK$121)*IK$105)/1000000","v":13.669192696721918},{"$f":"(((EF!$S39+$B237)*IL$107+(EF!$AB39+$R237)*IL$118*$P$97)*IL$120+((EF!$S52+$B237)*IL$107+(EF!$AB52+$R237)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":25.491329796878766},{"$f":"((EF!$AD39+$B237)*IM$107*IM$120+(EF!$AD52+$B237)*IM$107*IM$121)*IM$105/1000000","v":20.084844421890018},{"$f":"(((EF!$S39+$B237)*IN$107+(EF!$AB39+$R237)*IN$118*$P$97)*IN$120+((EF!$S52+$B237)*IN$107+(EF!$AB52+$R237)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":3.4447742968755088},{"$f":"((EF!$AD39+$B237)*IO$107*IO$120+(EF!$AD52+$B237)*IO$107*IO$121)*IO$105/1000000","v":182.10258942513616},{"$f":"(((EF!$S39+$B237)*IP$107+(EF!$AB39+$R237)*IP$118*$P$97)*IP$120+((EF!$S52+$B237)*IP$107+(EF!$AB52+$R237)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":3.4447742968755088},{"$f":"((EF!$AD39+$B237)*IQ$107*IQ$120+(EF!$AD52+$B237)*IQ$107*IQ$121)*IQ$105/1000000","v":123.1870457875921},{"$f":"((EF!$AD39+$B237)*IR$107*IR$120+(EF!$AD52+$B237)*IR$107*IR$121)*IR$105/1000000","v":66.949481406300052},{"$f":"(((EF!$BK39+$D237)*IS$109+(EF!$BM39+$R237)*IS$118*$P$99+(EF!$BL39+$B237)*IS$107*$Q$99+(EF!$BN39+$C237)*IS$108*$B$99)*$C$31+((EF!$AZ39+$D237)*IS$109+(EF!$BB39+$R237)*IS$118*$P$99+(EF!$BA39+$B237)*IS$107*$Q$99+(EF!$BC39+$C237)*IS$108*$B$99)*$B$31+((EF!$BV39+$D237)*IS$109+(EF!$BX39+$R237)*IS$118*$P$99+(EF!$BW39+$B237)*IS$107*$Q$99+(EF!$BY39+$C237)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":12.834902539358957},{"$f":"((EF!$AD39+$B237)*IT$107*IT$120+(EF!$AD52+$B237)*IT$107*IT$121)*IT$105/1000000","v":3.3474740703150023},{"$f":"((EF!$AD39+$B237)*IU$120+(EF!$AD52+$B237)*IU$121)*IU$107*IU$105/1000000","v":4.9991850725040035},{"$f":"(((EF!$AD39+$B237)*IV$107+(EF!$AH39+$N237)*IV$114*$H$98)*IV$120+((EF!$AD52+$B237)*IV$107+(EF!$AH52+$N237)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":3.6758713768411799},{"$f":"(((EF!$AP39+$B237)*IW$107+IW$114*$H$98*(EF!$AT39+$N237))*IW$120+((EF!$AP52+$B237)*IW$107+IW$114*$H$98*(EF!$AT52+$N237))*IW$121)*IW$105/1000000","v":3.7731876953532493},{"$f":"((((EF!$J39+$B237)*IX$107*$Q$96+(EF!$I39+$C237)*IX$108)*IX$120+((EF!$J52+$B237)*IX$107*$Q$96+(EF!$I52+$C237)*IX$108)*IX$121)*IX$105)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*IY$107+(EF!$AB39+$R237)*IY$118*$P$97)*IY$120+((EF!$S52+$B237)*IY$107+(EF!$AB52+$R237)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":48.226840156257126},{"$f":"(((EF!$AD39+$B237)*IZ$107+(EF!$AH39+$N237)*IZ$114*$H$98)*IZ$120+((EF!$AD52+$B237)*IZ$107+(EF!$AH52+$N237)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":9.9983701450080069}]
["              N2O",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C40+$B238)*B$107*$Q$95+(EF!$B40+$C238)*B$108)+((EF!$C53+$B238)*B$107*$Q$95+(EF!$B53+$C238)*B$108)*B$121)*B$105)","v":3.4693248293631421E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J40+$B238)*C$107*$Q$96+(EF!$I40+$C238)*C$108)*C$120+((EF!$J53+$B238)*C$107*$Q$96+(EF!$I53+$C238)*C$108)*C$121)*C$105","v":3.2434919390417288E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK40+$D238)*D$109+(EF!$BM40+$R238)*D$118*$P$99+(EF!$BL40+$B238)*D$107*$Q$99+(EF!$BN40+$C238)*D$108*$B$99)*$C$17+((EF!$AZ40+$D238)*D$109+(EF!$BB40+$R238)*D$118*$P$99+(EF!$BA40+$B238)*D$107*$Q$99+(EF!$BC40+$C238)*D$108*$B$99)*$B$17+((EF!$BV40+$D238)*D$109+(EF!$BX40+$R238)*D$118*$P$99+(EF!$BW40+$B238)*D$107*$Q$99+(EF!$BY40+$C238)*D$108*$B$99)*$D$17)*D$120*D$105","v":2.1666237379318432E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S40+$B238)*E$107+(EF!$AB40+$R238)*E$118*$P$97)*E$120+((EF!$S53+$B238)*E$107+(EF!$AB53+$R238)*E$118*$P$97)*E$121)*E$105","v":1.4550280040974006E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD40+$B238)*F$120+(EF!$AD53+$B238)*F$121)*F$107*F$105","v":2.2425031837475014E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C40+$B238)*G$107*$Q$95+(EF!$B40+$C238)*G$108)+((EF!$C53+$B238)*G$107*$Q$95+(EF!$B53+$C238)*G$108)*G$121)*G$105)","v":3.1089377369424975E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J40+$B238)*H$107*$Q$96+(EF!$I40+$C238)*H$108)*H$120+((EF!$J53+$B238)*H$107*$Q$96+(EF!$I53+$C238)*H$108)*H$121)*H$105","v":8.64931183744461E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK40+$D238)*I$109+(EF!$BM40+$R238)*I$118*$P$99+(EF!$BL40+$B238)*I$107*$Q$99+(EF!$BN40+$C238)*I$108*$B$99)*$C$17+((EF!$AZ40+$D238)*I$109+(EF!$BB40+$R238)*I$118*$P$99+(EF!$BA40+$B238)*I$107*$Q$99+(EF!$BC40+$C238)*I$108*$B$99)*$B$17+((EF!$BV40+$D238)*I$109+(EF!$BX40+$R238)*I$118*$P$99+(EF!$BW40+$B238)*I$107*$Q$99+(EF!$BY40+$C238)*I$108*$B$99)*$D$17)*I$120*I$105","v":7.3271907892997104E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S40+$B238)*J$107+(EF!$AB40+$R238)*J$118*$P$97)*J$120+((EF!$S53+$B238)*J$107+(EF!$AB53+$R238)*J$118*$P$97)*J$121)*J$105","v":3.6512622436572162E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD40+$B238)*K$120+(EF!$AD53+$B238)*K$121)*K$107*K$105","v":2.2425031837475014E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C40+$B238)*L$107*$Q$95+(EF!$B40+$C238)*L$108)+((EF!$C53+$B238)*L$107*$Q$95+(EF!$B53+$C238)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J40+$B238)*M$107*$Q$96+(EF!$I40+$C238)*M$108)*M$120+((EF!$J53+$B238)*M$107*$Q$96+(EF!$I53+$C238)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK40+$D238)*N$109+(EF!$BM40+$R238)*N$118*$P$99+(EF!$BL40+$B238)*N$107*$Q$99+(EF!$BN40+$C238)*N$108*$B$99)*$C$17+((EF!$AZ40+$D238)*N$109+(EF!$BB40+$R238)*N$118*$P$99+(EF!$BA40+$B238)*N$107*$Q$99+(EF!$BC40+$C238)*N$108*$B$99)*$B$17+((EF!$BV40+$D238)*N$109+(EF!$BX40+$R238)*N$118*$P$99+(EF!$BW40+$B238)*N$107*$Q$99+(EF!$BY40+$C238)*N$108*$B$99)*$D$17)*N$120*N$105","v":6.8089455212861291E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S40+$B238)*O$107+(EF!$AB40+$R238)*O$118*$P$97)*O$120+((EF!$S53+$B238)*O$107+(EF!$AB53+$R238)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD40+$B238)*P$120+(EF!$AD53+$B238)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C40+$B238)*Q$107*Q$95+(EF!$B40+$C238)*Q$108)+((EF!$C53+$B238)*Q$107*Q$95+(EF!$B53+$C238)*Q$108)*Q$121)*Q$105)","v":1.2803023490235323E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J40+$B238)*R$107*$Q$96+(EF!$I40+$C238)*R$108)*R$120+((EF!$J53+$B238)*R$107*$Q$96+(EF!$I53+$C238)*R$108)*R$121)*R$105","v":1.4445820636947371E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK40+$D238)*S$109+(EF!$BM40+$R238)*S$118*$P$99+(EF!$BL40+$B238)*S$107*$Q$99+(EF!$BN40+$C238)*S$108*$B$99)*$C$19+((EF!$AZ40+$D238)*S$109+(EF!$BB40+$R238)*S$118*$P$99+(EF!$BA40+$B238)*S$107*$Q$99+(EF!$BC40+$C238)*S$108*$B$99)*$B$19+((EF!$BV40+$D238)*S$109+(EF!$BX40+$R238)*S$118*$P$99+(EF!$BW40+$B238)*S$107*$Q$99+(EF!$BY40+$C238)*S$108*$B$99)*$D$19)*S$120*S$105","v":5.0648646132057029E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S40+$B238)*T$107+(EF!$AB40+$R238)*T$118*$P$97)*T$120+((EF!$S53+$B238)*T$107+(EF!$AB53+$R238)*T$118*$P$97)*T$121)*T$105","v":2.6903949018768987E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD40+$B238)*U$120+(EF!$AD53+$B238)*U$121)*U$107*U$105)","v":2.2031537699882973E-3},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD40+$B238)*V$120+(EF!$AD53+$B238)*V$121)*V$107*V$105)","v":2.2930626420580766E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C40+$B238)*W$107*Q$95+(EF!$B40+$C238)*W$108)+((EF!$C53+$B238)*W$107*Q$95+(EF!$B53+$C238)*W$108)*W$121)*W$105)","v":1.9204535235352985E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J40+$B238)*X$107*$Q$96+(EF!$I40+$C238)*X$108)*X$120+((EF!$J53+$B238)*X$107*$Q$96+(EF!$I53+$C238)*X$108)*X$121)*X$105","v":8.497541551145512E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK40+$D238)*Y$109+(EF!$BM40+$R238)*Y$118*$P$99+(EF!$BL40+$B238)*Y$107*$Q$99+(EF!$BN40+$C238)*Y$108*$B$99)*$C$19+((EF!$AZ40+$D238)*Y$109+(EF!$BB40+$R238)*Y$118*$P$99+(EF!$BA40+$B238)*Y$107*$Q$99+(EF!$BC40+$C238)*Y$108*$B$99)*$B$19+((EF!$BV40+$D238)*Y$109+(EF!$BX40+$R238)*Y$118*$P$99+(EF!$BW40+$B238)*Y$107*$Q$99+(EF!$BY40+$C238)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":1.9582752679747515E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S40+$B238)*Z$107+(EF!$AB40+$R238)*Z$118*$P$97)*Z$120+((EF!$S53+$B238)*Z$107+(EF!$AB53+$R238)*Z$118*$P$97)*Z$121)*Z$105","v":4.4839915031281647E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD40+$B238)*AA$120+(EF!$AD53+$B238)*AA$121)*AA$107*AA$105)","v":3.8400699493907581E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C40+$B238)*AB$107*Q$95+(EF!$B40+$C238)*AB$108)+((EF!$C53+$B238)*AB$107*Q$95+(EF!$B53+$C238)*AB$108)*AB$121)*AB$105)","v":1.8525343504444906E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J40+$B238)*AC$107*$Q$96+(EF!$I40+$C238)*AC$108)*AC$120+((EF!$J53+$B238)*AC$107*$Q$96+(EF!$I53+$C238)*AC$108)*AC$121)*AC$105","v":8.6279374306273554E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK40+$D238)*AD$109+(EF!$BM40+$R238)*AD$118*$P$99+(EF!$BL40+$B238)*AD$107*$Q$99+(EF!$BN40+$C238)*AD$108*$B$99)*$C$20+((EF!$AZ40+$D238)*AD$109+(EF!$BB40+$R238)*AD$118*$P$99+(EF!$BA40+$B238)*AD$107*$Q$99+(EF!$BC40+$C238)*AD$108*$B$99)*$B$20+((EF!$BV40+$D238)*AD$109+(EF!$BX40+$R238)*AD$118*$P$99+(EF!$BW40+$B238)*AD$107*$Q$99+(EF!$BY40+$C238)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":1.9883252564682689E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S40+$B238)*AE$107+(EF!$AB40+$R238)*AE$118*$P$97)*AE$120+((EF!$S53+$B238)*AE$107+(EF!$AB53+$R238)*AE$118*$P$97)*AE$121)*AE$105","v":4.5527989355037884E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD40+$B238)*AF$120+(EF!$AD53+$B238)*AF$121)*AF$107*AF$105)","v":3.7282690848679115E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C40+$B238)*AG$107*Q$95+(EF!$B40+$C238)*AG$108)+((EF!$C53+$B238)*AG$107*Q$95+(EF!$B53+$C238)*AG$108)*AG$121)*AG$105)","v":6.1739531083942721E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J40+$B238)*AH$107*$Q$96+(EF!$I40+$C238)*AH$108)*AH$120+((EF!$J53+$B238)*AH$107*$Q$96+(EF!$I53+$C238)*AH$108)*AH$121)*AH$105","v":8.6263147195200993E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK40+$D238)*AI$109+(EF!$BM40+$R238)*AI$118*$P$99+(EF!$BL40+$B238)*AI$107*$Q$99+(EF!$BN40+$C238)*AI$108*$B$99)*$C$20+((EF!$AZ40+$D238)*AI$109+(EF!$BB40+$R238)*AI$118*$P$99+(EF!$BA40+$B238)*AI$107*$Q$99+(EF!$BC40+$C238)*AI$108*$B$99)*$B$20+((EF!$BV40+$D238)*AI$109+(EF!$BX40+$R238)*AI$118*$P$99+(EF!$BW40+$B238)*AI$107*$Q$99+(EF!$BY40+$C238)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":4.3734928588605951E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S40+$B238)*AJ$107+(EF!$AB40+$R238)*AJ$118*$P$97)*AJ$120+((EF!$S53+$B238)*AJ$107+(EF!$AB53+$R238)*AJ$118*$P$97)*AJ$121)*AJ$105","v":8.9218076167958873E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD40+$B238)*AK$120+(EF!$AD53+$B238)*AK$121)*AK$107*AK$105)","v":3.7275678855716136E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C40+$B238)*AL$107*Q$95+(EF!$B40+$C238)*AL$108+AL$110*$D$95*(EF!$E40+$H238))+((EF!$C53+$B238)*AL$107*Q$95+(EF!$B53+$C238)*AL$108+AL$110*$D$95*(EF!$E53+$H238))*AL$121)*AL$105)","v":2.5360568044995487E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J40+$B238)*AM$107*$Q$96+(EF!$I40+$C238)*AM$108+AM$110*$D$96*(EF!$L40+$H238))*AM$120+((EF!$J53+$B238)*AM$107*$Q$96+(EF!$I53+$C238)*AM$108+AM$110*$D$96*(EF!$L53+$H238))*AM$121)*AM$105","v":2.0595971452617427E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D238+EF!$BK40)*AN$109+(EF!$BM40+R238)*AN$118*$P$99+(EF!$BL40+B238)*AN$107*$Q$99+(EF!$BN40+C238)*AN$108*$B$99+(EF!$BO40+H238)*AN$110*$D$99)*$C$25+((EF!$AZ40+D238)*AN$109+(EF!$BB40+R238)*AN$118*$P$99+(EF!$BA40+B238)*AN$107*$Q$99+(EF!$BC40+C238)*AN$108*$B$99+(EF!$BD40+H238)*AN$110*$D$99)*$B$25+((EF!$BV40+D238)*AN$109+(EF!$BX40+R238)*AN$118*$P$99+(EF!$BW40+B238)*AN$107*$Q$99+(EF!$BY40+C238)*AN$108*$B$99+(EF!$BZ40+H238)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":1.4604253485577087E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S40+$B238)*AO$107+(EF!$AB40+$R238)*AO$118*$P$97+AO$110*$D$97*(EF!$U40+$H238))*AO$120+((EF!$S53+$B238)*AO$107+(EF!$AB53+$R238)*AO$118*$P$97+AO$110*$D$97*(EF!$U53+$H238))*AO$121)*AO$105","v":1.3376127372855501E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD40+$B238)*AP$107+AP$110*$D$98*(EF!$AJ40+$H238))*AP$120+((EF!$AD53+$B238)*AP$107++AP$110*$D$98*(EF!$AJ53+$H238))*AP$121)*AP$105","v":2.567263577132477E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD40+$B238)*AQ$107+AQ$110*$D$98*(EF!$AJ40+$H238))*AQ$120+((EF!$AD53+$B238)*AQ$107++AQ$110*$D$98*(EF!$AJ53+$H238))*AQ$121)*AQ$105","v":2.567263577132477E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C40+$B238)*AR$107*$Q$95+(EF!$B40+$C238)*AR$108)+((EF!$C53+$B238)*AR$107*$V$95+(EF!$B53+$C238)*AR$108)*AR$121)*AR$105)","v":8.0935935920451417E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J40+$B238)*AS$107*$Q$96+(EF!$I40+$C238)*AS$108)*AS$120+((EF!$J53+$B238)*AS$107*$Q$96+(EF!$I53+$C238)*AS$108)*AS$121)*AS$105","v":6.1618034026442607E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D238+EF!$BK40)*AT$109+(EF!$BM40+$R238)*AT$118*$P$99+(EF!$BL40+$B238)*AT$107*$Q$99+(EF!$BN40+$C238)*AT$108*$B$99+(EF!$BO40+$H238)*AT$110*$D$99)*$C$25+((EF!$AZ40+$D238)*AT$109+(EF!$BB40+$R238)*AT$118*$P$99+(EF!$BA40+$B238)*AT$107*$Q$99+(EF!$BC40+$C238)*AT$108*$B$99+(EF!$BD40+$H238)*AT$110*$D$99)*$B$25+((EF!$BV40+$D238)*AT$109+(EF!$BX40+$R238)*AT$118*$P$99+(EF!$BW40+$B238)*AT$107*$Q$99+(EF!$BY40+$C238)*AT$108*$B$99+(EF!$BZ40+$H238)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":7.5733322079218996E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S40+$B238)*AU$107+(EF!$AB40+$R238)*AU$118*$P$97)*AU$120+((EF!$S53+$B238)*AU$107+(EF!$AB53+$R238)*AU$118*$P$97)*AU$121)*AU$105","v":1.9075271800981122E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD40+$B238)*AV$107)*AV$120+((EF!$AD53+$B238)*AV$107)*AV$121)*AV$105","v":3.9535773550059737E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD40+$B238)*AW$107)*AW$120+((EF!$AD53+$B238)*AW$107)*AW$121)*AW$105","v":2.4205575642893716E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C40+$B238)*AX$107*Q$95+(EF!$B40+$C238)*AX$108)+((EF!$C53+$B238)*AX$107*Q$95+(EF!$B53+$C238)*AX$108)*AX$121)*AX$105)","v":1.5450821338426107E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J40+$B238)*AY$107*$Q$96+(EF!$I40+$C238)*AY$108)*AY$120+((EF!$J53+$B238)*AY$107*$Q$96+(EF!$I53+$C238)*AY$108)*AY$121)*AY$105","v":9.354824413705682E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK40+$D238)*AZ$109+(EF!$BM40+$R238)*AZ$118*$P$99+(EF!$BL40+$B238)*AZ$107*$Q$99+(EF!$BN40+$C238)*AZ$108*$B$99)*$C$18+((EF!$AZ40+$D238)*AZ$109+(EF!$BB40+$R238)*AZ$118*$P$99+(EF!$BA40+$B238)*AZ$107*$Q$99+(EF!$BC40+$C238)*AZ$108*$B$99)*$B$18+((EF!$BV40+$D238)*AZ$109+(EF!$BX40+$R238)*AZ$118*$P$99+(EF!$BW40+$B238)*AZ$107*$Q$99+(EF!$BY40+$C238)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":4.742843160666952E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S40+$B238)*BA$107+(EF!$AB40+$R238)*BA$118*$P$97)*BA$120+((EF!$S53+$B238)*BA$107+(EF!$AB53+$R238)*BA$118*$P$97)*BA$121)*BA$105","v":9.6752722827426196E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD40+$B238)*BB$120+(EF!$AD53+$B238)*BB$121)*BB$107*BB$105","v":8.0847370385833863E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C40+$B238)*BC$107*V$95+(EF!$B40+$C238)*BC$108)+((EF!$C53+$B238)*BC$107*V$95+(EF!$B53+$C238)*BC$108)*BC$121)*BC$105)","v":1.5450821338426107E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J40+$B238)*BD$107*$Q$96+(EF!$I40+$C238)*BD$108)*BD$120+((EF!$J53+$B238)*BD$107*$Q$96+(EF!$I53+$C238)*BD$108)*BD$121)*BD$105","v":9.354824413705682E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK40+$D238)*BE$109+(EF!$BM40+$R238)*BE$118*$P$99+(EF!$BL40+$B238)*BE$107*$Q$99+(EF!$BN40+$C238)*BE$108*$B$99)*$C$18+((EF!$AZ40+$D238)*BE$109+(EF!$BB40+$R238)*BE$118*$P$99+(EF!$BA40+$B238)*BE$107*$Q$99+(EF!$BC40+$C238)*BE$108*$B$99)*$B$18+((EF!$BV40+$D238)*BE$109+(EF!$BX40+$R238)*BE$118*$P$99+(EF!$BW40+$B238)*BE$107*$Q$99+(EF!$BY40+$C238)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":4.742843160666952E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S40+$B238)*BF$107+(EF!$AB40+$R238)*BF$118*$P$97)*BF$120+((EF!$S53+$B238)*BF$107+(EF!$AB53+$R238)*BF$118*$P$97)*BF$121)*BF$105","v":9.6752722827426196E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD40+$B238)*BG$120+(EF!$AD53+$B238)*BG$121)*BG$107*BG$105","v":2.4254211115750162E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD40+$B238)*BH$120+(EF!$AD53+$B238)*BH$121)*BH$107*BH$105","v":8.0847370385833863E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C40+$B238)*BI$107*Q$95+(EF!$B40+$C238)*BI$108)+((EF!$C53+$B238)*BI$107*Q$95+(EF!$B53+$C238)*BI$108)*BI$121)*BI$105)","v":1.7368905110754326E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J40+$B238)*BJ$107*$Q$96+(EF!$I40+$C238)*BJ$108)*BJ$120+((EF!$J53+$B238)*BJ$107*$Q$96+(EF!$I53+$C238)*BJ$108)*BJ$121)*BJ$105","v":2.7341973635398364E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S40+$B238)*BK$107+(EF!$AB40+$R238)*BK$118*$P$97)*BK$120+((EF!$S53+$B238)*BK$107+(EF!$AB53+$R238)*BK$118*$P$97)*BK$121)*BK$105","v":1.775734263439499E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD40+$B238)*BL$120+(EF!$AD53+$B238)*BL$121)*BL$107*BL$105","v":7.2707089101768062E-3},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J40+$B238)*BM$107*$Q$96+(EF!$I40+$C238)*BM$108)*BM$120+((EF!$J53+$B238)*BM$107*$Q$96+(EF!$I53+$C238)*BM$108)*BM$121)*BM$105","v":2.6433605986543651E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S40+$B238)*BN$107+(EF!$AB40+$R238)*BN$118*$P$97)*BN$120+((EF!$S53+$B238)*BN$107+(EF!$AB53+$R238)*BN$118*$P$97)*BN$121)*BN$105","v":1.7167400013799745E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD40+$B238)*BO$120+(EF!$AD53+$B238)*BO$121)*BO$107*BO$105","v":7.0291580680059314E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C40+$B238)*BP$107*Q$95+(EF!$B40+$C238)*BP$108)+((EF!$C53+$B238)*BP$107*Q$95+(EF!$B53+$C238)*BP$108)*BP$121)*BP$105)","v":1.6755979515213008E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J40+$B238)*BQ$107*$Q$96+(EF!$I40+$C238)*BQ$108)*BQ$120+((EF!$J53+$B238)*BQ$107*$Q$96+(EF!$I53+$C238)*BQ$108)*BQ$121)*BQ$105","v":2.6377111695806379E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S40+$B238)*BR$107+(EF!$AB40+$R238)*BR$118*$P$97)*BR$120+((EF!$S53+$B238)*BR$107+(EF!$AB53+$R238)*BR$118*$P$97)*BR$121)*BR$105","v":1.7130709594487439E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD40+$B238)*BS$120+(EF!$AD53+$B238)*BS$121)*BS$107*BS$105","v":7.0141352482009341E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD40+$B238)*BT$120+(EF!$AD53+$B238)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD40+$B238)*BU$120+(EF!$AD53+$B238)*BU$121)*BU$107*BU$105","v":1.1695427665202299E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK40+$D238)*BV$109+(EF!$BM40+$R238)*BV$118*$P$99+(EF!$BL40+$B238)*BV$107*$Q$99+(EF!$BN40+$C238)*BV$108*$B$99)*$C$34+((EF!$AZ40+$D238)*BV$109+(EF!$BB40+$R238)*BV$118*$P$99+(EF!$BA40+$B238)*BV$107*$Q$99+(EF!$BC40+$C238)*BV$108*$B$99)*$B$34+((EF!$BV40+$D238)*BV$109+(EF!$BX40+$R238)*BV$118*$P$99+(EF!$BW40+$B238)*BV$107*$Q$99+(EF!$BY40+$C238)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":2.0428615884743904},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK40+$D238)*BW$109+(EF!$BM40+$R238)*BW$118*$P$99+(EF!$BL40+$B238)*BW$107*$Q$99+(EF!$BN40+$C238)*BW$108*$B$99)*$C$34+((EF!$AZ40+$D238)*BW$109+(EF!$BB40+$R238)*BW$118*$P$99+(EF!$BA40+$B238)*BW$107*$Q$99+(EF!$BC40+$C238)*BW$108*$B$99)*$B$34+((EF!$BV40+$D238)*BW$109+(EF!$BX40+$R238)*BW$118*$P$99+(EF!$BW40+$B238)*BW$107*$Q$99+(EF!$BY40+$C238)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":1.3891458801625853},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C40+$B238)*BX$107*Q$95+(EF!$B40+$C238)*BX$108+(EF!$D40+$E238)*BX$109*$C$95)+((EF!$C53+$B238)*BX$107*Q$95+(EF!$B53+$C238)*BX$108+(EF!$D53+$E238)*BX$109*$C$95)*BX$121)*BX$105)","v":4.0409427468295261E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J40+$B238)*BY$107*$Q$96+(EF!$I40+$C238)*BY$108+(EF!$K40+$E238)*BY$109*$C$96)*BY$120+((EF!$J53+$B238)*BY$107*$Q$96+(EF!$I53+$C238)*BY$108+(EF!$K53+$E238)*BY$109*$C$96)*BY$121)*BY$105","v":2.9581537719078663E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S40+$B238)*BZ$107+(EF!$T40+$E238)*BZ$109*$C$97+(EF!$AB40+$R238)*BZ$118*$P$97)*BZ$120+((EF!$S53+$B238)*BZ$107+(EF!$T53+$E238)*BZ$109*$C$97+(EF!$AB53+$R238)*BZ$118*$P$97)*BZ$121)*BZ$105","v":1.4981850275393917E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD40+$B238)*CA$107+(EF!$AE40+$E238)*CA$109*$C$98)*CA$120+((EF!$AD53+$B238)*CA$107+(EF!$AE53+$E238)*CA$109*$C$98)*CA$121)*CA$105)","v":3.2804955013400632E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C40+$B238)*CB$107*Q$95+(EF!$B40+$C238)*CB$108+(EF!$D40+$F238)*CB$109*$C$95)+((EF!$C53+$B238)*CB$107*Q$95+(EF!$B53+$C238)*CB$108+(EF!$D53+$F238)*CB$109*$C$95)*CB$121)*CB$105)","v":3.828184617830703E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J40+$B238)*CC$107*$Q$96+(EF!$I40+$C238)*CC$108+(EF!$K40+$F238)*CC$109*$C$96)*CC$120+((EF!$J53+$B238)*CC$107*$Q$96+(EF!$I53+$C238)*CC$108+(EF!$K53+$F238)*CC$109*$C$96)*CC$121)*CC$105","v":2.4053964634889628E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S40+$B238)*CD$107+(EF!$T40+$F238)*CD$109*$C$97+(EF!$AB40+$R238)*CD$118*$P$97)*CD$120+((EF!$S53+$B238)*CD$107+(EF!$T53+$F238)*CD$109*$C$97+(EF!$AB53+$R238)*CD$118*$P$97)*CD$121)*CD$105","v":1.3695329681825012E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD40+$B238)*CE$107+(EF!$AE40+$F238)*CE$109*$C$98)*CE$120+((EF!$AD53+$B238)*CE$107+(EF!$AE53+$F238)*CE$109*$C$98)*CE$121)*CE$105)","v":3.2804955013400632E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C40+$B238)*CF$107*Q$95+(EF!$B40+$C238)*CF$108+(EF!$D40+$G238)*CF$109*$C$95)+((EF!$C53+$B238)*CF$107*Q$95+(EF!$B53+$C238)*CF$108+(EF!$D53+$G238)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J40+$B238)*CG$107*$Q$96+(EF!$I40+$C238)*CG$108+(EF!$K40+$G238)*CG$109*$C$96)*CG$120+((EF!$J53+$B238)*CG$107*$Q$96+(EF!$I53+$C238)*CG$108+(EF!$K53+$G238)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S40+$B238)*CH$107+(EF!$T40+$G238)*CH$109*$C$97+(EF!$AB40+$R238)*CH$118*$P$97)*CH$120+((EF!$S53+$B238)*CH$107+(EF!$T53+$G238)*CH$109*$C$97+(EF!$AB53+$R238)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD40+$B238)*CI$107+(EF!$AE40+$G238)*CI$109*$C$98)*CI$120+((EF!$AD53+$B238)*CI$107+(EF!$AE53+$G238)*CI$109*$C$98)*CI$121)*CI$105)","v":5.467492502233438E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C40+$B238)*CJ$107*Q$95+(EF!$B40+$C238)*CJ$108)+((EF!$C53+$B238)*CJ$107*Q$95+(EF!$B53+$C238)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J40+$B238)*CK$107*$Q$96+(EF!$I40+$C238)*CK$108)*CK$120+((EF!$J53+$B238)*CK$107*$Q$96+(EF!$I53+$C238)*CK$108)*CK$121)*CK$105","v":4.7772708593958671E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK40+$D238)*CL$109+(EF!$BM40+$R238)*CL$118*$P$99+(EF!$BL40+$B238)*CL$107*$Q$99+(EF!$BN40+$C238)*CL$108*$B$99)*$C$29+((EF!$AZ40+$D238)*CL$109+(EF!$BB40+$R238)*CL$118*$P$99+(EF!$BA40+$B238)*CL$107*$Q$99+(EF!$BC40+$C238)*CL$108*$B$99)*$B$29+((EF!$BV40+$D238)*CL$109+(EF!$BX40+$R238)*CL$118*$P$99+(EF!$BW40+$B238)*CL$107*$Q$99+(EF!$BY40+$C238)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":4.7840749097429296E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S40+$B238)*CM$107+CM$118*$P$97*(EF!$AB40+$R238))*CM$120+((EF!$S53+$B238)*CM$107+CM$118*$P$97*(EF!$AB53+$R238))*CM$121)*CM$105","v":2.5787090661953258E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD40+$B238)*CN$107+(EF!$AI40+$M238)*CN$113*$J$98)*CN$120+((EF!$AD53+$B238)*CN$107+(EF!$AI53+$M238)*CN$113*$J$98)*CN$121)*CN$105","v":1.2703598601517515E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD40+$B238)*CO$107+(EF!$AI40+$M238)*CO$113*$J$98)*CO$120+((EF!$AD53+$B238)*CO$107+(EF!$AI53+$M238)*CO$113*$J$98)*CO$121)*CO$105","v":4.7638494755690682E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C40+$B238)*CP$107*Q$95+(EF!$B40+$C238)*CP$108+CP$111*$E$95*(EF!$F40+$I238))+((EF!$C53+$B238)*CP$107*Q$95+(EF!$B53+$C238)*CP$108+CP$111*$E$95*(EF!$F53+$I238))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J40+$B238)*CQ$107*$Q$96+(EF!$I40+$C238)*CQ$108+CQ$111*$E$96*(EF!$M40+$I238))*CQ$120+((EF!$J53+$B238)*CQ$107*$Q$96+(EF!$I53+$C238)*CQ$108+CQ$111*$E$96*(EF!$M53+$I238))*CQ$121)*CQ$105","v":3.3236388549446924E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK40+$D238)*CR$109+(EF!$BM40+$R238)*CR$118*$P$99+(EF!$BL40+$B238)*CR$107*$Q$99+(EF!$BN40+$C238)*CR$108*$B$99+CR$111*$E$99*(EF!$BP40+$I238))*$C$27+((EF!$AZ40+$D238)*CR$109+(EF!$BB40+$R238)*CR$118*$P$99+(EF!$BA40+$B238)*CR$107*$Q$99+(EF!$BC40+$C238)*CR$108*$B$99+CR$111*$E$99*(EF!$BE40+$I238))*$B$27+((EF!$BV40+$D238)*CR$109+(EF!$BX40+$R238)*CR$118*$P$99+(EF!$BW40+$B238)*CR$107*$Q$99+(EF!$BY40+$C238)*CR$108*$B$99+CR$111*$E$99*(EF!$CA40+$I238))*$D$27)*CR$105*CR$120","v":3.24051179669851E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S40+$B238)*CS$107+CS$118*$P$97*(EF!$AB40+$R238)+CS$111*$E$97*(EF!$V40+$I238))*CS$120+((EF!$S53+$B238)*CS$107+CS$118*$P$97*(EF!$AB40+$R238)+CS$111*$E$97*(EF!$V53+$I238))*CS$121)*CS$105","v":2.1585491496426586E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD40+$B238)*CT$107+(EF!$AF40+$I238)*CT$111*$E$98)*CT$120+((EF!$AD53+$B238)*CT$107+(EF!$AF53+$I238)*CT$111*$E$98)*CT$121)*CT$105","v":4.1428766763790762E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C40+$B238)*CU$107*Q$95+(EF!$B40+$C238)*CU$108+CU$112*$F$95*(EF!$G40+$J238))+((EF!$C53+$B238)*CU$107*Q$95+(EF!$B53+$C238)*CU$108+CU$112*$F$95*(EF!$G53+$J238))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J40+$B238)*CV$107*$Q$96+(EF!$I40+$C238)*CV$108+CV$112*$F$96*(EF!$N40+$J238))*CV$120+((EF!$J53+$B238)*CV$107*$Q$96+(EF!$I53+$C238)*CV$108+CV$112*$F$96*(EF!$N53+$J238))*CV$121)*CV$105","v":8.536974448773129E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK40+$D238)*CW$109+(EF!$BM40+$R238)*CW$118*$P$99+(EF!$BL40+$B238)*CW$107*$Q$99+(EF!$BN40+$C238)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ40+$J238))*$C$21+((EF!$AZ40+$D238)*CW$109+(EF!$BB40+$R238)*CW$118*$P$99+(EF!$BA40+$B238)*CW$107*$Q$99+(EF!$BC40+$C238)*CW$108*$B$99+CW$112*$F$99*(EF!$BF40+$J238))*$B$21+((EF!$BV40+$D238)*CW$109+(EF!$BX40+$R238)*CW$118*$P$99+(EF!$BW40+$B238)*CW$107*$Q$99+(EF!$BY40+$C238)*CW$108*$B$99+CW$112*$F$99*(EF!$CB40+$J238))*$D$21)*CW$105*CW$120","v":1.2122394165809201E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S40+$B238)*CX$107+CX$118*$P$97*(EF!$AB40+$R238)+CX$112*$F$97*(EF!$W40+$J238))*CX$120+((EF!$S53+$B238)*CX$107+CX$118*$P$97*(EF!$AB40+$R238)+CX$112*$F$97*(EF!$W53+$J238))*CX$121)*CX$105","v":8.3501982434379726E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD40+$B238)*CY$107+(EF!$AG40+$J238)*CY$112*$F$98)*CY$120+((EF!$AD53+$B238)*CY$107+(EF!$AG53+$J238)*CY$112*$F$98)*CY$121)*CY$105","v":2.2133775195924562E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C40+$B238)*CZ$107*$Q$95+(EF!$B40+$C238)*CZ$108)+((EF!$C53+$B238)*CZ$107*$V$95+(EF!$B53+$C238)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J40+$B238)*DA$107*$Q$96+(EF!$I40+$C238)*DA$108)*DA$120+((EF!$J53+$B238)*DA$107*$Q$96+(EF!$I53+$C238)*DA$108)*DA$121)*DA$105","v":8.3185953536769591E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D238+EF!$BK40)*DB$109+(EF!$BM40+$R238)*DB$118*$P$99+(EF!$BL40+$B238)*DB$107*$Q$99+(EF!$BN40+$C238)*DB$108*$B$99+(EF!$BO40+$H238)*DB$110*$D$99)*$C$25+((EF!$AZ40+$D238)*DB$109+(EF!$BB40+$R238)*DB$118*$P$99+(EF!$BA40+$B238)*DB$107*$Q$99+(EF!$BC40+$C238)*DB$108*$B$99+(EF!$BD40+$H238)*DB$110*$D$99)*$B$25+((EF!$BV40+$D238)*DB$109+(EF!$BX40+$R238)*DB$118*$P$99+(EF!$BW40+$B238)*DB$107*$Q$99+(EF!$BY40+$C238)*DB$108*$B$99+(EF!$BZ40+$H238)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":4.2174808777532147E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S40+$B238)*DC$107+(EF!$AB40+$R238)*DC$118*$P$97)*DC$120+((EF!$S53+$B238)*DC$107+(EF!$AB53+$R238)*DC$118*$P$97)*DC$121)*DC$105","v":8.6035473780635262E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD40+$B238)*DD$107)*DD$120+((EF!$AD53+$B238)*DD$107)*DD$121)*DD$105","v":2.4508618977072795E-3},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK40+$D238)*DE$109+(EF!$BM40+$R238)*DE$118*$P$99+(EF!$BL40+$B238)*DE$107*$Q$99+(EF!$BN40+$C238)*DE$108*$B$99+DE$117*$N$99*(EF!$BU40+$K238))*$C$35+((EF!$AZ40+$D238)*DE$109+(EF!$BB40+$R238)*DE$118*$P$99+(EF!$BA40+$B238)*DE$107*$Q$99+(EF!$BC40+$C238)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ40+$K238))*$B$35+((EF!$BV40+$D238)*DE$109+(EF!$BX40+$R238)*DE$118*$P$99+(EF!$BW40+$B238)*DE$107*$Q$99+(EF!$BY40+$C238)*DE$108*$B$99+DE$117*$N$99*(EF!$CF40+$K238))*$D$35)*DE$105*DE$120","v":0.1336069585010369},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD40+$B238)*DF$107+(EF!$AN40+$K238)*DF$117*$N$98)*DF$120+((EF!$AD53+$B238)*DF$107+(EF!$AN53+$K238)*DF$117*$N$98)*DF$121)*DF$105","v":4.9861661398083082E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C40+$B238)*DG$107*Q$95+(EF!$B40+$C238)*DG$108+(EF!$H40+$L238)*DG$117*$O$95)+((EF!$C53+$B238)*DG$107*Q$95+(EF!$B53+$C238)*DG$108+(EF!$H53+$L238)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J40+$B238)*DH$107*$Q$96+(EF!$I40+$C238)*DH$108+(EF!$R40+$L238)*DH$117*$O$96)*DH$120+((EF!$J53+$B238)*DH$107*$Q$96+(EF!$I53+$C238)*DH$108+(EF!$R53+$L238)*DH$117*$O$96)*DH$121)*DH$105","v":7.9946845975492498E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S40+$B238)*DI$107+(EF!$AA40+$L238)*DI$117*$O$97+(EF!$AB40+$R238)*DI$118*$P$97)*DI$120+((EF!$S53+$B238)*DI$107+(EF!$AA53+$L238)*DI$117*$O$97+(EF!$AB53+$R238)*DI$118*$P$97*$R238)*DI$121)*DI$105","v":5.1921765248433898E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD40+$B238)*DJ$107+(EF!$AN40+$L238)*DJ$117*$O$98)*DJ$120+((EF!$AD53+$B238)*DJ$107+(EF!$AN53+$L238)*DJ$117*$O$98)*DJ$121)*DJ$105","v":4.9826400821073851E-3},{"$f":"((DK$120*((EF!$C40+$B238)*DK$107*Q$95+(EF!$B40+$C238)*DK$108)+((EF!$C53+$B238)*DK$107*Q$95+(EF!$B53+$C238)*DK$108)*DK$121)*DK$105)/1000000","v":0.65791095018344592},{"$f":"((((EF!$J40+$B238)*DL$107*$Q$96+(EF!$I40+$C238)*DL$108)*DL$120+((EF!$J53+$B238)*DL$107*$Q$96+(EF!$I53+$C238)*DL$108)*DL$121)*DL$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*DM$107+(EF!$AB40+$R238)*DM$118*$P$97)*DM$120+((EF!$S53+$B238)*DM$107+(EF!$AB53+$R238)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*DN$120+(EF!$AD53+$B238)*DN$121)*DN$107*DN$105/1000000","v":0.71638152907110419},{"$f":"(((EF!$AP40+$B238)*DO$120+(EF!$AP53+$B238)*DO$121)*DO$107*DO$105)/1000000","v":0.23190343290977264},{"$f":"((DP$120*((EF!$C40+$B238)*DP$107*$Q$95+(EF!$B40+$C238)*DP$108)+((EF!$C53+$B238)*DP$107*$Q$95+(EF!$B53+$C238)*DP$108)*DP$121)*DP$105)/1000000","v":1.1403789803179729},{"$f":"((((EF!$J40+$B238)*DQ$107*$Q$96+(EF!$I40+$C238)*DQ$108)*DQ$120+((EF!$J53+$B238)*DQ$107*$Q$96+(EF!$I53+$C238)*DQ$108)*DQ$121)*DQ$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*DR$107+(EF!$AB40+$R238)*DR$118*$P$97)*DR$120+((EF!$S53+$B238)*DR$107+(EF!$AB53+$R238)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*DS$120+(EF!$AD53+$B238)*DS$121)*DS$107*DS$105/1000000","v":0.71638152907110419},{"$f":"(((EF!$AP40+$B238)*DT$120+(EF!$AP53+$B238)*DT$121)*DT$107*DT$105)/1000000","v":0.23190343290977264},{"$f":"((DU$120*((EF!$C40+$B238)*DU$107*$Q$95+(EF!$B40+$C238)*DU$108)+((EF!$C53+$B238)*DU$107*$Q$95+(EF!$B53+$C238)*DU$108)*DU$121)*DU$105)/1000000","v":1.1403789803179729},{"$f":"((((EF!$J40+$B238)*DV$107*$Q$96+(EF!$I40+$C238)*DV$108)*DV$120+((EF!$J53+$B238)*DV$107*$Q$96+(EF!$I53+$C238)*DV$108)*DV$121)*DV$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*DW$107+(EF!$AB40+$R238)*DW$118*$P$97)*DW$120+((EF!$S53+$B238)*DW$107+(EF!$AB53+$R238)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*DX$120+(EF!$AD53+$B238)*DX$121)*DX$107*DX$105/1000000","v":0.15242160193002219},{"$f":"(((EF!$AP40+$B238)*DY$120+(EF!$AP53+$B238)*DY$121)*DY$107*DY$105)/1000000","v":0.23190343290977264},{"$f":"((DZ$120*((EF!$C40+$B238)*DZ$107*$Q$95+(EF!$B40+$C238)*DZ$108)+((EF!$C53+$B238)*DZ$107*$Q$95+(EF!$B53+$C238)*DZ$108)*DZ$121)*DZ$105)/1000000","v":0.81142350522624995},{"$f":"((((EF!$J40+$B238)*EA$107*$Q$96+(EF!$I40+$C238)*EA$108)*EA$120+((EF!$J53+$B238)*EA$107*$Q$96+(EF!$I53+$C238)*EA$108)*EA$121)*EA$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*EB$107+(EF!$AB40+$R238)*EB$118*$P$97)*EB$120+((EF!$S53+$B238)*EB$107+(EF!$AB53+$R238)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*EC$120+(EF!$AD53+$B238)*EC$121)*EC$107*EC$105/1000000","v":0.71638152907110419},{"$f":"(((EF!$AP40+$B238)*ED$120+(EF!$AP53+$B238)*ED$121)*ED$107*ED$105)/1000000","v":0.23190343290977264},{"$f":"((DZ$120*((EF!$C40+$B238)*DZ$107*$Q$95+(EF!$B40+$C238)*DZ$108)+((EF!$C53+$B238)*DZ$107*$Q$95+(EF!$B53+$C238)*DZ$108)*DZ$121)*DZ$105)/1000000","v":0.81142350522624995},{"$f":"((((EF!$J40+$B238)*EA$107*$Q$96+(EF!$I40+$C238)*EA$108)*EA$120+((EF!$J53+$B238)*EA$107*$Q$96+(EF!$I53+$C238)*EA$108)*EA$121)*EA$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*EB$107+(EF!$AB40+$R238)*EB$118*$P$97)*EB$120+((EF!$S53+$B238)*EB$107+(EF!$AB53+$R238)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*EC$120+(EF!$AD53+$B238)*EC$121)*EC$107*EC$105/1000000","v":0.71638152907110419},{"$f":"(((EF!$AP40+$B238)*ED$120+(EF!$AP53+$B238)*ED$121)*ED$107*ED$105)/1000000","v":0.23190343290977264},{"$f":"((EJ$120*((EF!$C40+$B238)*EJ$107*$Q$95+(EF!$B40+$C238)*EJ$108)+((EF!$C53+$B238)*EJ$107*$Q$95+(EF!$B53+$C238)*EJ$108)*EJ$121)*EJ$105)/1000000","v":0.32895547509172296},{"$f":"((((EF!$J40+$B238)*EK$107*$Q$96+(EF!$I40+$C238)*EK$108)*EK$120+((EF!$J53+$B238)*EK$107*$Q$96+(EF!$I53+$C238)*EK$108)*EK$121)*EK$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*EL$107+(EF!$AB40+$R238)*EL$118*$P$97)*EL$120+((EF!$S53+$B238)*EL$107+(EF!$AB53+$R238)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*EM$120+(EF!$AD53+$B238)*EM$121)*EM$107*EM$105/1000000","v":0.15242160193002219},{"$f":"(((EF!$AP40+$B238)*EN$120+(EF!$AP53+$B238)*EN$121)*EN$107*EN$105)/1000000","v":0.23190343290977264},{"$f":"((EO$120*((EF!$C40+$B238)*EO$107*$Q$95+(EF!$B40+$C238)*EO$108)+((EF!$C53+$B238)*EO$107*$Q$95+(EF!$B53+$C238)*EO$108)*EO$121)*EO$105)/1000000","v":0.96493606026905399},{"$f":"((((EF!$J40+$B238)*EP$107*$Q$96+(EF!$I40+$C238)*EP$108)*EP$120+((EF!$J53+$B238)*EP$107*$Q$96+(EF!$I53+$C238)*EP$108)*EP$121)*EP$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*EQ$107+(EF!$AB40+$R238)*EQ$118*$P$97)*EQ$120+((EF!$S53+$B238)*EQ$107+(EF!$AB53+$R238)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*ER$120+(EF!$AD53+$B238)*ER$121)*ER$107*ER$105/1000000","v":0.15242160193002219},{"$f":"(((EF!$AP40+$B238)*ES$120+(EF!$AP53+$B238)*ES$121)*ES$107*ES$105)/1000000","v":0.23190343290977264},{"$f":"((ET$120*((EF!$C40+$B238)*ET$107*$Q$95+(EF!$B40+$C238)*ET$108)+((EF!$C53+$B238)*ET$107*$Q$95+(EF!$B53+$C238)*ET$108)*ET$121)*ET$105)/1000000","v":0.92107533025682431},{"$f":"((((EF!$J40+$B238)*EU$107*$Q$96+(EF!$I40+$C238)*EU$108)*EU$120+((EF!$J53+$B238)*EU$107*$Q$96+(EF!$I53+$C238)*EU$108)*EU$121)*EU$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*EV$107+(EF!$AB40+$R238)*EV$118*$P$97)*EV$120+((EF!$S53+$B238)*EV$107+(EF!$AB53+$R238)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*EW$120+(EF!$AD53+$B238)*EW$121)*EW$107*EW$105/1000000","v":0.71638152907110419},{"$f":"(((EF!$AP40+$B238)*EX$120+(EF!$AP53+$B238)*EX$121)*EX$107*EX$105)/1000000","v":0.23190343290977264},{"$f":"((EY$120*((EF!$C40+$B238)*EY$107*$Q$95+(EF!$B40+$C238)*EY$108)+((EF!$C53+$B238)*EY$107*$Q$95+(EF!$B53+$C238)*EY$108)*EY$121)*EY$105)/1000000","v":0.85528423523847963},{"$f":"((((EF!$J40+$B238)*EZ$107*$Q$96+(EF!$I40+$C238)*EZ$108)*EZ$120+((EF!$J53+$B238)*EZ$107*$Q$96+(EF!$I53+$C238)*EZ$108)*EZ$121)*EZ$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*FA$107+(EF!$AB40+$R238)*FA$118*$P$97)*FA$120+((EF!$S53+$B238)*FA$107+(EF!$AB53+$R238)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*FB$120+(EF!$AD53+$B238)*FB$121)*FB$107*FB$105/1000000","v":0.71638152907110419},{"$f":"(((EF!$AP40+$B238)*FC$120+(EF!$AP53+$B238)*FC$121)*FC$107*FC$105)/1000000","v":0.23190343290977264},{"$f":"((FD$120*((EF!$C40+$B238)*FD$107*$Q$95+(EF!$B40+$C238)*FD$108)+((EF!$C53+$B238)*FD$107*$Q$95+(EF!$B53+$C238)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J40+$B238)*FE$107*$Q$96+(EF!$I40+$C238)*FE$108)*FE$120+((EF!$J53+$B238)*FE$107*$Q$96+(EF!$I53+$C238)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*FF$107+(EF!$AB40+$R238)*FF$118*$P$97)*FF$120+((EF!$S53+$B238)*FF$107+(EF!$AB53+$R238)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD40+$B238)*FG$120+(EF!$AD53+$B238)*FG$121)*FG$107*FG$105/1000000","v":0.15242160193002219},{"$f":"(((EF!$AP40+$B238)*FH$120+(EF!$AP53+$B238)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C40+$B238)*FI$107*$Q$95+(EF!$B40+$C238)*FI$108)+((EF!$C53+$B238)*FI$107*$Q$95+(EF!$B53+$C238)*FI$108)*FI$121)*FI$105)/1000000","v":0.87721460024459452},{"$f":"((((EF!$J40+$B238)*FJ$107*$Q$96+(EF!$I40+$C238)*FJ$108)*FJ$120+((EF!$J53+$B238)*FJ$107*$Q$96+(EF!$I53+$C238)*FJ$108)*FJ$121)*FJ$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*FK$107+(EF!$AB40+$R238)*FK$118*$P$97)*FK$120+((EF!$S53+$B238)*FK$107+(EF!$AB53+$R238)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*FL$120+(EF!$AD53+$B238)*FL$121)*FL$107*FL$105/1000000","v":0.71638152907110419},{"$f":"(((EF!$AP40+$B238)*FM$120+(EF!$AP53+$B238)*FM$121)*FM$107*FM$105)/1000000","v":0.23190343290977264},{"$f":"((FN$120*((EF!$C40+$B238)*FN$107*$Q$95+(EF!$B40+$C238)*FN$108)+((EF!$C53+$B238)*FN$107*$Q$95+(EF!$B53+$C238)*FN$108)*FN$121)*FN$105)/1000000","v":0.87721460024459452},{"$f":"((((EF!$J40+$B238)*FO$107*$Q$96+(EF!$I40+$C238)*FO$108)*FO$120+((EF!$J53+$B238)*FO$107*$Q$96+(EF!$I53+$C238)*FO$108)*FO$121)*FO$105)/1000000","v":0.72233234454011797},{"$f":"(((EF!$S40+$B238)*FP$107+(EF!$AB40+$R238)*FP$118*$P$97)*FP$120+((EF!$S53+$B238)*FP$107+(EF!$AB53+$R238)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":0.52265468359201317},{"$f":"((EF!$AD40+$B238)*FQ$120+(EF!$AD53+$B238)*FQ$121)*FQ$107*FQ$105/1000000","v":0.71638152907110419},{"$f":"(((EF!$AP40+$B238)*FR$120+(EF!$AP53+$B238)*FR$121)*FR$107*FR$105)/1000000","v":0.23190343290977264},{"$f":"(((EF!$AP40+$B238)*FS$107+FS$114*$H$98*(EF!$AT40+$N238))*FS$120+((EF!$AP53+$B238)*FS$107+FS$114*$H$98*(EF!$AT53+$N238))*FS$121)*FS$105/1000000","v":7.7301144303257546E-2},{"$f":"((((EF!$J40+$B238)*FT$107*$Q$96+(EF!$I40+$C238)*FT$108)*FT$120+((EF!$J53+$B238)*FT$107*$Q$96+(EF!$I53+$C238)*FT$108)*FT$121)*FT$105)/1000000","v":0.55555468851179524},{"$f":"(((EF!$S40+$B238)*FU$107+(EF!$AB40+$R238)*FU$118*$P$97)*FU$120+((EF!$S53+$B238)*FU$107+(EF!$AB53+$R238)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0.93809815003694674},{"$f":"(((EF!$AD40+$B238)*FV$107+(EF!$AH40+$N238)*FV$114*$H$98)*FV$120+((EF!$AD53+$B238)*FV$107+(EF!$AH53+$N238)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.18290592231602665},{"$f":"((((EF!$J40+$B238)*FW$107*$Q$96+(EF!$I40+$C238)*FW$108)*FW$120+((EF!$J53+$B238)*FW$107*$Q$96+(EF!$I53+$C238)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*FX$107+(EF!$AB40+$R238)*FX$118*$P$97)*FX$120+((EF!$S53+$B238)*FX$107+(EF!$AB53+$R238)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*FY$107+(EF!$AH40+$N238)*FY$114*$H$98)*FY$120+((EF!$AD53+$B238)*FY$107+(EF!$AH53+$N238)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.14625651424541938},{"$f":"((((EF!$AP40+$B238)*FZ$107+FZ$115*$K$98*(EF!$AW40+$O238)+FZ$116*$L$98*(EF!$AX40+$P238))*FZ$120+((EF!$AP53+$B238)*FZ$107+FZ$115*$K$98*(EF!$AW53+$O238)+FZ$116*$L$98*(EF!$AX53+$P238))*FZ$121)*FZ$105)/1000000","v":7.7301144303257546E-2},{"$f":"((((EF!$J40+$B238)*GA$107*$Q$96+(EF!$I40+$C238)*GA$108)*GA$120+((EF!$J53+$B238)*GA$107*$Q$96+(EF!$I53+$C238)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*GB$107+(EF!$AB40+$R238)*GB$118*$P$97)*GB$120+((EF!$S53+$B238)*GB$107+(EF!$AB53+$R238)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*GC$107+(EF!$AK40+$O238)*GC$115*$K$98+(EF!$AL40+$P238)*GC$116*$L$98)*GC$120+((EF!$AD53+$B238)*GC$107+(EF!$AK53+$O238)*GC$115*$K$98+(EF!$AL53+$P238)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.22863240289503328},{"$f":"0.000001*(((EF!$J40+$B238)*GD$107*$Q$96+(EF!$I40+$C238)*GD$108)*GD$120+((EF!$J53+$B238)*GD$107*$Q$96+(EF!$I53+$C238)*GD$108)*GD$121)*GD$105","v":0.82539553721752434},{"$f":"0.000001*(((EF!$BK40+$D238)*GE$109+(EF!$BM40+$R238)*GE$118*$P$99+(EF!$BL40+$B238)*GE$107*$Q$99+(EF!$BN40+$C238)*GE$108*$B$99)*$C$17+((EF!$AZ40+$D238)*GE$109+(EF!$BB40+$R238)*GE$118*$P$99+(EF!$BA40+$B238)*GE$107*$Q$99+(EF!$BC40+$C238)*GE$108*$B$99)*$B$17+((EF!$BV40+$D238)*GE$109+(EF!$BX40+$R238)*GE$118*$P$99+(EF!$BW40+$B238)*GE$107*$Q$99+(EF!$BY40+$C238)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":0.87791093120714814},{"$f":"0.000001*(((EF!$S40+$B238)*GF$107+(EF!$AB40+$R238)*GF$118*$P$97)*GF$120+((EF!$S53+$B238)*GF$107+(EF!$AB53+$R238)*GF$118*$P$97)*GF$121)*GF$105","v":0.46904907501847332},{"$f":"0.000001*((EF!$AD40+$B238)*GG$120+(EF!$AD53+$B238)*GG$121)*GG$107*GG$105","v":0.21948710677923194},{"$f":"((((EF!$AD40+$B238)*GH$107+(EF!$AH40+$N238)*GH$114*$H$98)*GH$120+((EF!$AD53+$B238)*GH$107+(EF!$AH53+$N238)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":0.19597063105288567},{"$f":"((((EF!$AD40+$B238)*GI$107+(EF!$AH40+$N238)*GI$114*$H$98)*GI$120+((EF!$AD53+$B238)*GI$107+(EF!$AH53+$N238)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":0.19597063105288567},{"$f":"(((EF!$AD40+$B238)*GJ$107+(EF!$AH40+$N238)*GJ$114*$H$98)*GJ$120+((EF!$AD53+$B238)*GJ$107+(EF!$AH53+$N238)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.14625651424541938},{"$f":"(((EF!$AD40+$B238)*GK$107+(EF!$AH40+$N238)*GK$114*$H$98)*GK$120+((EF!$AD53+$B238)*GK$107+(EF!$AH53+$N238)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.10237955997179357},{"$f":"(((EF!$AD40+$B238)*GL$107+(EF!$AH40+$N238)*GL$114*$H$98)*GL$120+((EF!$AD53+$B238)*GL$107+(EF!$AH53+$N238)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":0.35274713589519419},{"$f":"(((EF!$AD40+$B238)*GM$107+(EF!$AH40+$N238)*GM$114*$G$98)*GM$120+((EF!$AD53+$B238)*GM$107+(EF!$AH53+$N238)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":2.04745435428388E-2},{"$f":"(((EF!$AD40+$B238)*GN$107+(EF!$AH40+$N238)*GN$114*$G$98)*GN$120+((EF!$AD53+$B238)*GN$107+(EF!$AH53+$N238)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":8.7385942452668976E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD40+$B238)*GO$107+(EF!$AK40+$O238)*GO$115*$K$98)*GO$120+((EF!$AD53+$B238)*GO$107+(EF!$AK53+$O238)*GO$115*$K$98)*GO$121)*GO$105","v":4.2512067528261586E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J40+$B238)*GP$107*$Q$96+(EF!$I40+$C238)*GP$108+GP$115*$K$96*(EF!$O40+$O238))*GP$120+((EF!$J53+$B238)*GP$107*$Q$96+(EF!$I53+$C238)*GP$108+GP$115*$K$96*(EF!$O53+$O238))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK40+$D238)*GQ$109+(EF!$BM40+$R238)*GQ$118*$P$99+(EF!$BL40+$B238)*GQ$107*$Q$99+(EF!$BN40+$C238)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR40+$O238))*$C$22+((EF!$AZ40+$D238)*GQ$109+(EF!$BB40+$R238)*GQ$118*$P$99+(EF!$BA40+$B238)*GQ$107*$Q$99+(EF!$BC40+$C238)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG40+$O238))*$B$22+((EF!$BV40+$D238)*GQ$109+(EF!$BX40+$R238)*GQ$118*$P$99+(EF!$BW40+$B238)*GQ$107*$Q$99+(EF!$BY40+$C238)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC40+$O238))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S40+$B238)*GR$107+GR$118*$P$97*(EF!$AB40+$R238)+GR$115*$K$97*(EF!$X40+$O238))*GR$120+((EF!$S53+$B238)*GR$107+GR$118*$P$97*(EF!$AB53+$R238)+GR$115*$K$97*(EF!$X53+$O238))*GR$121)*GR$105","v":2.907177008269278E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD40+$B238)*GS$107+(EF!$AK40+$O238)*GS$115*$K$98)*GS$120+((EF!$AD53+$B238)*GS$107+(EF!$AK53+$O238)*GS$115*$K$98)*GS$121)*GS$105","v":4.2512067528261586E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD40+$B238)*GT$107+(EF!$AL40+$P238)*GT$116*$L$98)*GT$120+((EF!$AD53+$B238)*GT$107+(EF!$AL53+$P238)*GT$116*$L$98)*GT$121)*GT$105","v":1.0157173323203001E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J40+$B238)*GU$107*$Q$96+(EF!$I40+$C238)*GU$108+GU$116*$L$96*(EF!$P40+$P238))*GU$120+((EF!$J53+$B238)*GU$107*$Q$96+(EF!$I53+$C238)*GU$108+GU$116*$L$96*(EF!$P53+$P238))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK40+$D238)*GV$109+(EF!$BM40+$R238)*GV$118*$P$99+(EF!$BL40+$B238)*GV$107*$Q$99+(EF!$BN40+$C238)*GV$108*$B$99+GV$116*$L$99*(EF!$BS40+$P238))*$C$23+((EF!$AZ40+$D238)*GV$109+(EF!$BB40+$R238)*GV$118*$P$99+(EF!$BA40+$B238)*GV$107*$Q$99+(EF!$BC40+$C238)*GV$108*$B$99+GV$116*$L$99*(EF!$BH40+$P238))*$B$23+((EF!$BV40+$D238)*GV$109+(EF!$BX40+$R238)*GV$118*$P$99+(EF!$BW40+$B238)*GV$107*$Q$99+(EF!$BY40+$C238)*GV$108*$B$99+GV$116*$L$99*(EF!$CD40+$P238))*$D$23)*GV$105*GV$120","v":4.256157515235932E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S40+$B238)*GW$107+GW$118*$P$97*(EF!$AB40+$R238)+GW$116*$L$97*(EF!$Y40+$P238))*GW$120+((EF!$S53+$B238)*GW$107+GW$118*$P$97*(EF!$AB53+$R238)+GW$116*$L$97*(EF!$Y53+$P238))*GW$121)*GW$105","v":2.4806990504680517E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD40+$B238)*GX$107+(EF!$AL40+$P238)*GX$116*$L$98)*GX$120+((EF!$AD53+$B238)*GX$107+(EF!$AL53+$P238)*GX$116*$L$98)*GX$121)*GX$105","v":3.6275619011439291E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J40+$B238)*GY$107*$Q$96+(EF!$I40+$C238)*GY$108)*GY$120+((EF!$J53+$B238)*GY$107*$Q$96+(EF!$I53+$C238)*GY$108)*GY$121)*GY$105)","v":2.2200281314948996E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK40+$D238)*GZ$109+(EF!$BM40+$R238)*GZ$118*$P$99+(EF!$BL40+$B238)*GZ$107*$Q$99+(EF!$BN40+$C238)*GZ$108*$B$99)*$C$24+((EF!$AZ40+$D238)*GZ$109+(EF!$BB40+$R238)*GZ$118*$P$99+(EF!$BA40+$B238)*GZ$107*$Q$99+(EF!$BC40+$C238)*GZ$108*$B$99)*$B$24+((EF!$BV40+$D238)*GZ$109+(EF!$BX40+$R238)*GZ$118*$P$99+(EF!$BW40+$B238)*GZ$107*$Q$99+(EF!$BY40+$C238)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":1.5741842355944457E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S40+$B238)*HA$107+HA$118*$P$97*(EF!$AB40+$R238))*HA$120+((EF!$S53+$B238)*HA$107+HA$118*$P$97*(EF!$AB53+$R238))*HA$121)*HA$105","v":1.4418052154769502E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD40+$B238)*HB$107)*HB$120+((EF!$AD53+$B238)*HB$107)*HB$121)*HB$105","v":2.2137911291276414E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK40+$D238)*HC$109+(EF!$BM40+$S238)*HC$118*$P$99+(EF!$BL40+$B238)*HC$107*$Q$99+(EF!$BN40+$C238)*HC$108*$B$99)*$C$30+((EF!$AZ40+$D238)*HC$109+(EF!$BB40+$S238)*HC$118*$P$99+(EF!$BA40+$B238)*HC$107*$Q$99+(EF!$BC40+$C238)*HC$108*$B$99)*$B$30+((EF!$BV40+$D238)*HC$109+(EF!$BX40+$S238)*HC$118*$P$99+(EF!$BW40+$B238)*HC$107*$Q$99+(EF!$BY40+$C238)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":1.1719138972376305E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S40+$B238)*HD$107+HD$118*$P$97*(EF!$AB40+$R238))*HD$120+((EF!$S53+$B238)*HD$107+HD$118*$P$97*(EF!$AB53+$R238))*HD$121)*HD$105","v":1.0119938720720536E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HE$107+(EF!$AH40+$N238)*HE$114*$H$98)*HE$120+((EF!$AD53+$B238)*HE$107+(EF!$AH53+$N238)*HE$114*$H$98)*HE$121)*HE$105","v":4.1435889447032109E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HF$107+(EF!$AH40+$N238)*HF$114*$H$98)*HF$120+((EF!$AD53+$B238)*HF$107+(EF!$AH53+$N238)*HF$114*$H$98)*HF$121)*HF$105","v":3.5516476668884661E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK40+$D238)*HG$109+(EF!$BM40+$S238)*HG$118*$P$99+(EF!$BL40+$B238)*HG$107*$Q$99+(EF!$BN40+$C238)*HG$108*$B$99)*$C$30+((EF!$AZ40+$D238)*HG$109+(EF!$BB40+$S238)*HG$118*$P$99+(EF!$BA40+$B238)*HG$107*$Q$99+(EF!$BC40+$C238)*HG$108*$B$99)*$B$30+((EF!$BV40+$D238)*HG$109+(EF!$BX40+$S238)*HG$118*$P$99+(EF!$BW40+$B238)*HG$107*$Q$99+(EF!$BY40+$C238)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":4.3528230468826267E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S40+$B238)*HH$107+HH$118*$P$97*(EF!$AB40+$R238))*HH$120+((EF!$S53+$B238)*HH$107+HH$118*$P$97*(EF!$AB53+$R238))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HI$107+(EF!$AH40+$N238)*HI$114*$H$98)*HI$120+((EF!$AD53+$B238)*HI$107+(EF!$AH53+$N238)*HI$114*$H$98)*HI$121)*HI$105","v":1.5390473223183354E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C40+$B238)*HJ$107*$Q$95+(EF!$B40+$C238)*HJ$108)+((EF!$C53+$B238)*HJ$107*$Q$95+(EF!$B53+$C238)*HJ$108)*HJ$121)*HJ$105)","v":0.11992251551039268},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J40+$B238)*HK$107*$Q$96+(EF!$I40+$C238)*HK$108)*HK$120+((EF!$J53+$B238)*HK$107*$Q$96+(EF!$I53+$C238)*HK$108)*HK$121)*HK$105)","v":3.5616538660346246E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK40+$D238)*HL$109+(EF!$BM40+$R238)*HL$118*$P$99+(EF!$BL40+$B238)*HL$107*$Q$99+(EF!$BN40+$C238)*HL$108*$B$99)*$C$31+((EF!$AZ40+$D238)*HL$109+(EF!$BB40+$R238)*HL$118*$P$99+(EF!$BA40+$B238)*HL$107*$Q$99+(EF!$BC40+$C238)*HL$108*$B$99)*$B$31+((EF!$BV40+$D238)*HL$109+(EF!$BX40+$R238)*HL$118*$P$99+(EF!$BW40+$B238)*HL$107*$Q$99+(EF!$BY40+$C238)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":3.7882623798872778E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S40+$B238)*HM$107+HM$118*$P$97*(EF!$AB40+$R238))*HM$120+((EF!$S53+$B238)*HM$107+HM$118*$P$97*(EF!$AB53+$R238))*HM$121)*HM$105","v":2.3131288504504081E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HN$107+(EF!$AH40+$N238)*HN$114*$H$98)*HN$120+((EF!$AD53+$B238)*HN$107+(EF!$AH53+$N238)*HN$114*$H$98)*HN$121)*HN$105","v":1.0654943000665398E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HO$107+(EF!$AH40+$N238)*HO$114*$H$98)*HO$120+((EF!$AD53+$B238)*HO$107+(EF!$AH53+$N238)*HO$114*$H$98)*HO$121)*HO$105","v":5.9194127781474438E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HP$120*((EF!$C40+$B238)*HP$107*$Q$95+(EF!$B40+$C238)*HP$108)+((EF!$C53+$B238)*HP$107*$Q$95+(EF!$B53+$C238)*HP$108)*HP$121)*HP$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J40+$B238)*HQ$107*$Q$96+(EF!$I40+$C238)*HQ$108)*HQ$120+((EF!$J53+$B238)*HQ$107*$Q$96+(EF!$I53+$C238)*HQ$108)*HQ$121)*HQ$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK40+$D238)*HR$109+(EF!$BM40+$R238)*HR$118*$P$99+(EF!$BL40+$B238)*HR$107*$Q$99+(EF!$BN40+$C238)*HR$108*$B$99)*$C$31+((EF!$AZ40+$D238)*HR$109+(EF!$BB40+$R238)*HR$118*$P$99+(EF!$BA40+$B238)*HR$107*$Q$99+(EF!$BC40+$C238)*HR$108*$B$99)*$B$31+((EF!$BV40+$D238)*HR$109+(EF!$BX40+$R238)*HR$118*$P$99+(EF!$BW40+$B238)*HR$107*$Q$99+(EF!$BY40+$C238)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S40+$B238)*HS$107+HS$118*$P$97*(EF!$AB40+$R238))*HS$120+((EF!$S53+$B238)*HS$107+HS$118*$P$97*(EF!$AB53+$R238))*HS$121)*HS$105","v":4.0479754882882142E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HT$107+(EF!$AH40+$N238)*HT$114*$H$98)*HT$120+((EF!$AD53+$B238)*HT$107+(EF!$AH53+$N238)*HT$114*$H$98)*HT$121)*HT$105","v":5.9194127781474438E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HU$107+(EF!$AH40+$N238)*HU$114*$H$98)*HU$120+((EF!$AD53+$B238)*HU$107+(EF!$AH53+$N238)*HU$114*$H$98)*HU$121)*HU$105","v":4.7355302225179554E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J40+$B238)*HV$107*$Q$96+(EF!$I40+$C238)*HV$108)*HV$120+((EF!$J53+$B238)*HV$107*$Q$96+(EF!$I53+$C238)*HV$108)*HV$121)*HV$105)","v":2.7932212449965004E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK40+$D238)*HW$109+(EF!$BM40+$R238)*HW$118*$P$99+(EF!$BL40+$B238)*HW$107*$Q$99+(EF!$BN40+$C238)*HW$108*$B$99)*$C$32+((EF!$AZ40+$D238)*HW$109+(EF!$BB40+$R238)*HW$118*$P$99+(EF!$BA40+$B238)*HW$107*$Q$99+(EF!$BC40+$C238)*HW$108*$B$99)*$B$32+((EF!$BV40+$D238)*HW$109+(EF!$BX40+$R238)*HW$118*$P$99+(EF!$BW40+$B238)*HW$107*$Q$99+(EF!$BY40+$C238)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":2.9709386029987909E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S40+$B238)*HX$107+HX$118*$P$97*(EF!$AB40+$R238))*HX$120+((EF!$S53+$B238)*HX$107+HX$118*$P$97*(EF!$AB53+$R238))*HX$121)*HX$105","v":1.814067534497919E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD40+$B238)*HY$107)*HY$120+((EF!$AD53+$B238)*HY$107)*HY$121)*HY$105","v":1.0213037631900474E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD40+$B238)*HZ$107)*HZ$120+((EF!$AD53+$B238)*HZ$107)*HZ$121)*HZ$105","v":2.7853738996092203E-3},{"$f":"1/1000000*((((EF!$J40+$B238)*IA$107*$Q$96+(EF!$I40+$C238)*IA$108)*IA$120+((EF!$J53+$B238)*IA$107*$Q$96+(EF!$I53+$C238)*IA$108)*IA$121)*IA$105)","v":0.82539553721752423},{"$f":"1/1000000*(((EF!$S40+$B238)*IB$107+IB$118*$P$97*(EF!$AB40+$R238))*IB$120+((EF!$S53+$B238)*IB$107+IB$118*$P$97*(EF!$AB53+$R238))*IB$121)*IB$105","v":0.53605608573539809},{"$f":"1/1000000*(((EF!$AD40+$B238)*IC$107)*IC$120+((EF!$AD53+$B238)*IC$107)*IC$121)*IC$105","v":0.30179477182144393},{"$f":"1/1000000*(((EF!$AD40+$B238)*ID$107)*ID$120+((EF!$AD53+$B238)*ID$107)*ID$121)*ID$105","v":8.2307665042211972E-2},{"$f":"((((EF!$J40+$B238)*IE$107+(EF!$I40+$C238)*IE$108)*IE$120+((EF!$J53+$B238)*IE$107+(EF!$I53+$C238)*IE$108)*IE$121)*IE$105)/1000000","v":0.28201476315734358},{"$f":"(((EF!$S40+$B238)*IF$107+(EF!$AB40+$R238)*IF$118*$P$97)*IF$120+((EF!$S53+$B238)*IF$107+(EF!$AB53+$R238)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":0.49585187930524327},{"$f":"((EF!$AD40+$B238)*IG$107*IG$120+(EF!$AD53+$B238)*IG$107*IG$121)*IG$105/1000000","v":5.7569162605529973E-2},{"$f":"(((EF!$BK40+$D238)*IH$109+(EF!$BM40+$R238)*IH$118*$P$99+(EF!$BL40+$B238)*IH$107*$Q$99+(EF!$BN40+$C238)*IH$108*$B$99)*$C$31+((EF!$AZ40+$D238)*IH$109+(EF!$BB40+$R238)*IH$118*$P$99+(EF!$BA40+$B238)*IH$107*$Q$99+(EF!$BC40+$C238)*IH$108*$B$99)*$B$31+((EF!$BV40+$D238)*IH$109+(EF!$BX40+$R238)*IH$118*$P$99+(EF!$BW40+$B238)*IH$107*$Q$99+(EF!$BY40+$C238)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":0.80802574420808415},{"$f":"(((EF!$S40+$B238)*II$107+(EF!$AB40+$R238)*II$118*$P$97)*II$120+((EF!$S53+$B238)*II$107+(EF!$AB53+$R238)*II$118*$P$97)*II$121)*II$105/1000000","v":0.49585187930524327},{"$f":"((EF!$AD40+$B238)*IJ$107*IJ$120+(EF!$AD53+$B238)*IJ$107*IJ$121)*IJ$105/1000000","v":5.7569162605529973E-2},{"$f":"((((EF!$J40+$B238)*IK$107+(EF!$I40+$C238)*IK$108)*IK$120+((EF!$J53+$B238)*IK$107+(EF!$I53+$C238)*IK$108)*IK$121)*IK$105)/1000000","v":0.28201476315734358},{"$f":"(((EF!$S40+$B238)*IL$107+(EF!$AB40+$R238)*IL$118*$P$97)*IL$120+((EF!$S53+$B238)*IL$107+(EF!$AB53+$R238)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":0.49585187930524327},{"$f":"((EF!$AD40+$B238)*IM$107*IM$120+(EF!$AD53+$B238)*IM$107*IM$121)*IM$105/1000000","v":5.7569162605529973E-2},{"$f":"(((EF!$S40+$B238)*IN$107+(EF!$AB40+$R238)*IN$118*$P$97)*IN$120+((EF!$S53+$B238)*IN$107+(EF!$AB53+$R238)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":6.7007010716924761E-2},{"$f":"((EF!$AD40+$B238)*IO$107*IO$120+(EF!$AD53+$B238)*IO$107*IO$121)*IO$105/1000000","v":0.52196040762347173},{"$f":"(((EF!$S40+$B238)*IP$107+(EF!$AB40+$R238)*IP$118*$P$97)*IP$120+((EF!$S53+$B238)*IP$107+(EF!$AB53+$R238)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":6.7007010716924761E-2},{"$f":"((EF!$AD40+$B238)*IQ$107*IQ$120+(EF!$AD53+$B238)*IQ$107*IQ$121)*IQ$105/1000000","v":0.35309086398058387},{"$f":"((EF!$AD40+$B238)*IR$107*IR$120+(EF!$AD53+$B238)*IR$107*IR$121)*IR$105/1000000","v":0.19189720868509991},{"$f":"(((EF!$BK40+$D238)*IS$109+(EF!$BM40+$R238)*IS$118*$P$99+(EF!$BL40+$B238)*IS$107*$Q$99+(EF!$BN40+$C238)*IS$108*$B$99)*$C$31+((EF!$AZ40+$D238)*IS$109+(EF!$BB40+$R238)*IS$118*$P$99+(EF!$BA40+$B238)*IS$107*$Q$99+(EF!$BC40+$C238)*IS$108*$B$99)*$B$31+((EF!$BV40+$D238)*IS$109+(EF!$BX40+$R238)*IS$118*$P$99+(EF!$BW40+$B238)*IS$107*$Q$99+(EF!$BY40+$C238)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":0.14046127128740124},{"$f":"((EF!$AD40+$B238)*IT$107*IT$120+(EF!$AD53+$B238)*IT$107*IT$121)*IT$105/1000000","v":9.594860434254995E-3},{"$f":"((EF!$AD40+$B238)*IU$120+(EF!$AD53+$B238)*IU$121)*IU$107*IU$105/1000000","v":5.4871776694807986E-2},{"$f":"(((EF!$AD40+$B238)*IV$107+(EF!$AH40+$N238)*IV$114*$H$98)*IV$120+((EF!$AD53+$B238)*IV$107+(EF!$AH53+$N238)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":4.0346894628535288E-2},{"$f":"(((EF!$AP40+$B238)*IW$107+IW$114*$H$98*(EF!$AT40+$N238))*IW$120+((EF!$AP53+$B238)*IW$107+IW$114*$H$98*(EF!$AT53+$N238))*IW$121)*IW$105/1000000","v":7.7301144303257546E-2},{"$f":"((((EF!$J40+$B238)*IX$107*$Q$96+(EF!$I40+$C238)*IX$108)*IX$120+((EF!$J53+$B238)*IX$107*$Q$96+(EF!$I53+$C238)*IX$108)*IX$121)*IX$105)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*IY$107+(EF!$AB40+$R238)*IY$118*$P$97)*IY$120+((EF!$S53+$B238)*IY$107+(EF!$AB53+$R238)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":0.93809815003694674},{"$f":"(((EF!$AD40+$B238)*IZ$107+(EF!$AH40+$N238)*IZ$114*$H$98)*IZ$120+((EF!$AD53+$B238)*IZ$107+(EF!$AH53+$N238)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":0.10974355338961597}]
["              CO2",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C41+$B239)*B$107*$Q$95+(EF!$B41+$C239)*B$108)+((EF!$C54+$B239)*B$107*$Q$95+(EF!$B54+$C239)*B$108)*B$121)*B$105)","v":1515.0772078907139},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41+$B239)*C$107*$Q$96+(EF!$I41+$C239)*C$108)*C$120+((EF!$J54+$B239)*C$107*$Q$96+(EF!$I54+$C239)*C$108)*C$121)*C$105","v":1418.2458910326225},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41+$D239)*D$109+(EF!$BM41+$R239)*D$118*$P$99+(EF!$BL41+$B239)*D$107*$Q$99+(EF!$BN41+$C239)*D$108*$B$99)*$C$17+((EF!$AZ41+$D239)*D$109+(EF!$BB41+$R239)*D$118*$P$99+(EF!$BA41+$B239)*D$107*$Q$99+(EF!$BC41+$C239)*D$108*$B$99)*$B$17+((EF!$BV41+$D239)*D$109+(EF!$BX41+$R239)*D$118*$P$99+(EF!$BW41+$B239)*D$107*$Q$99+(EF!$BY41+$C239)*D$108*$B$99)*$D$17)*D$120*D$105","v":1095.5566979228574},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41+$B239)*E$107+(EF!$AB41+$R239)*E$118*$P$97)*E$120+((EF!$S54+$B239)*E$107+(EF!$AB54+$R239)*E$118*$P$97)*E$121)*E$105","v":573.97630725505451},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41+$B239)*F$120+(EF!$AD54+$B239)*F$121)*F$107*F$105","v":153.41449126620515},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C41+$B239)*G$107*$Q$95+(EF!$B41+$C239)*G$108)+((EF!$C54+$B239)*G$107*$Q$95+(EF!$B54+$C239)*G$108)*G$121)*G$105)","v":1357.6937697291298},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41+$B239)*H$107*$Q$96+(EF!$I41+$C239)*H$108)*H$120+((EF!$J54+$B239)*H$107*$Q$96+(EF!$I54+$C239)*H$108)*H$121)*H$105","v":378.19890427536598},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41+$D239)*I$109+(EF!$BM41+$R239)*I$118*$P$99+(EF!$BL41+$B239)*I$107*$Q$99+(EF!$BN41+$C239)*I$108*$B$99)*$C$17+((EF!$AZ41+$D239)*I$109+(EF!$BB41+$R239)*I$118*$P$99+(EF!$BA41+$B239)*I$107*$Q$99+(EF!$BC41+$C239)*I$108*$B$99)*$B$17+((EF!$BV41+$D239)*I$109+(EF!$BX41+$R239)*I$118*$P$99+(EF!$BW41+$B239)*I$107*$Q$99+(EF!$BY41+$C239)*I$108*$B$99)*$D$17)*I$120*I$105","v":3705.0055372505512},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41+$B239)*J$107+(EF!$AB41+$R239)*J$118*$P$97)*J$120+((EF!$S54+$B239)*J$107+(EF!$AB54+$R239)*J$118*$P$97)*J$121)*J$105","v":1440.342050828242},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41+$B239)*K$120+(EF!$AD54+$B239)*K$121)*K$107*K$105","v":153.41449126620515},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C41+$B239)*L$107*$Q$95+(EF!$B41+$C239)*L$108)+((EF!$C54+$B239)*L$107*$Q$95+(EF!$B54+$C239)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41+$B239)*M$107*$Q$96+(EF!$I41+$C239)*M$108)*M$120+((EF!$J54+$B239)*M$107*$Q$96+(EF!$I54+$C239)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41+$D239)*N$109+(EF!$BM41+$R239)*N$118*$P$99+(EF!$BL41+$B239)*N$107*$Q$99+(EF!$BN41+$C239)*N$108*$B$99)*$C$17+((EF!$AZ41+$D239)*N$109+(EF!$BB41+$R239)*N$118*$P$99+(EF!$BA41+$B239)*N$107*$Q$99+(EF!$BC41+$C239)*N$108*$B$99)*$B$17+((EF!$BV41+$D239)*N$109+(EF!$BX41+$R239)*N$118*$P$99+(EF!$BW41+$B239)*N$107*$Q$99+(EF!$BY41+$C239)*N$108*$B$99)*$D$17)*N$120*N$105","v":3442.9540030598155},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41+$B239)*O$107+(EF!$AB41+$R239)*O$118*$P$97)*O$120+((EF!$S54+$B239)*O$107+(EF!$AB54+$R239)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41+$B239)*P$120+(EF!$AD54+$B239)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C41+$B239)*Q$107*Q$95+(EF!$B41+$C239)*Q$108)+((EF!$C54+$B239)*Q$107*Q$95+(EF!$B54+$C239)*Q$108)*Q$121)*Q$105)","v":559.11654388689044},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J41+$B239)*R$107*$Q$96+(EF!$I41+$C239)*R$108)*R$120+((EF!$J54+$B239)*R$107*$Q$96+(EF!$I54+$C239)*R$108)*R$121)*R$105","v":631.65644145235206},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK41+$D239)*S$109+(EF!$BM41+$R239)*S$118*$P$99+(EF!$BL41+$B239)*S$107*$Q$99+(EF!$BN41+$C239)*S$108*$B$99)*$C$19+((EF!$AZ41+$D239)*S$109+(EF!$BB41+$R239)*S$118*$P$99+(EF!$BA41+$B239)*S$107*$Q$99+(EF!$BC41+$C239)*S$108*$B$99)*$B$19+((EF!$BV41+$D239)*S$109+(EF!$BX41+$R239)*S$118*$P$99+(EF!$BW41+$B239)*S$107*$Q$99+(EF!$BY41+$C239)*S$108*$B$99)*$D$19)*S$120*S$105","v":256.10567510751258},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S41+$B239)*T$107+(EF!$AB41+$R239)*T$118*$P$97)*T$120+((EF!$S54+$B239)*T$107+(EF!$AB54+$R239)*T$118*$P$97)*T$121)*T$105","v":106.13011752959744},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD41+$B239)*U$120+(EF!$AD54+$B239)*U$121)*U$107*U$105)","v":150.7225127944495},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD41+$B239)*V$120+(EF!$AD54+$B239)*V$121)*V$107*V$105)","v":156.87337312270694},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C41+$B239)*W$107*Q$95+(EF!$B41+$C239)*W$108)+((EF!$C54+$B239)*W$107*Q$95+(EF!$B54+$C239)*W$108)*W$121)*W$105)","v":838.67481583033577},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J41+$B239)*X$107*$Q$96+(EF!$I41+$C239)*X$108)*X$120+((EF!$J54+$B239)*X$107*$Q$96+(EF!$I54+$C239)*X$108)*X$121)*X$105","v":371.56261261903063},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK41+$D239)*Y$109+(EF!$BM41+$R239)*Y$118*$P$99+(EF!$BL41+$B239)*Y$107*$Q$99+(EF!$BN41+$C239)*Y$108*$B$99)*$C$19+((EF!$AZ41+$D239)*Y$109+(EF!$BB41+$R239)*Y$118*$P$99+(EF!$BA41+$B239)*Y$107*$Q$99+(EF!$BC41+$C239)*Y$108*$B$99)*$B$19+((EF!$BV41+$D239)*Y$109+(EF!$BX41+$R239)*Y$118*$P$99+(EF!$BW41+$B239)*Y$107*$Q$99+(EF!$BY41+$C239)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":99.020496667054758},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S41+$B239)*Z$107+(EF!$AB41+$R239)*Z$118*$P$97)*Z$120+((EF!$S54+$B239)*Z$107+(EF!$AB54+$R239)*Z$118*$P$97)*Z$121)*Z$105","v":176.88352921599574},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD41+$B239)*AA$120+(EF!$AD54+$B239)*AA$121)*AA$107*AA$105)","v":262.70748776727646},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C41+$B239)*AB$107*Q$95+(EF!$B41+$C239)*AB$108)+((EF!$C54+$B239)*AB$107*Q$95+(EF!$B54+$C239)*AB$108)*AB$121)*AB$105)","v":809.01406159431406},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41+$B239)*AC$107*$Q$96+(EF!$I41+$C239)*AC$108)*AC$120+((EF!$J54+$B239)*AC$107*$Q$96+(EF!$I54+$C239)*AC$108)*AC$121)*AC$105","v":377.26428919965269},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41+$D239)*AD$109+(EF!$BM41+$R239)*AD$118*$P$99+(EF!$BL41+$B239)*AD$107*$Q$99+(EF!$BN41+$C239)*AD$108*$B$99)*$C$20+((EF!$AZ41+$D239)*AD$109+(EF!$BB41+$R239)*AD$118*$P$99+(EF!$BA41+$B239)*AD$107*$Q$99+(EF!$BC41+$C239)*AD$108*$B$99)*$B$20+((EF!$BV41+$D239)*AD$109+(EF!$BX41+$R239)*AD$118*$P$99+(EF!$BW41+$B239)*AD$107*$Q$99+(EF!$BY41+$C239)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":100.53997905756911},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41+$B239)*AE$107+(EF!$AB41+$R239)*AE$118*$P$97)*AE$120+((EF!$S54+$B239)*AE$107+(EF!$AB54+$R239)*AE$118*$P$97)*AE$121)*AE$105","v":179.59782996041076},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD41+$B239)*AF$120+(EF!$AD54+$B239)*AF$121)*AF$107*AF$105)","v":255.05894890311683},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C41+$B239)*AG$107*Q$95+(EF!$B41+$C239)*AG$108)+((EF!$C54+$B239)*AG$107*Q$95+(EF!$B54+$C239)*AG$108)*AG$121)*AG$105)","v":269.62063505685887},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J41+$B239)*AH$107*$Q$96+(EF!$I41+$C239)*AH$108)*AH$120+((EF!$J54+$B239)*AH$107*$Q$96+(EF!$I54+$C239)*AH$108)*AH$121)*AH$105","v":377.19333470358947},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK41+$D239)*AI$109+(EF!$BM41+$R239)*AI$118*$P$99+(EF!$BL41+$B239)*AI$107*$Q$99+(EF!$BN41+$C239)*AI$108*$B$99)*$C$20+((EF!$AZ41+$D239)*AI$109+(EF!$BB41+$R239)*AI$118*$P$99+(EF!$BA41+$B239)*AI$107*$Q$99+(EF!$BC41+$C239)*AI$108*$B$99)*$B$20+((EF!$BV41+$D239)*AI$109+(EF!$BX41+$R239)*AI$118*$P$99+(EF!$BW41+$B239)*AI$107*$Q$99+(EF!$BY41+$C239)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":221.14635370035069},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S41+$B239)*AJ$107+(EF!$AB41+$R239)*AJ$118*$P$97)*AJ$120+((EF!$S54+$B239)*AJ$107+(EF!$AB54+$R239)*AJ$118*$P$97)*AJ$121)*AJ$105","v":351.9455416327317},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD41+$B239)*AK$120+(EF!$AD54+$B239)*AK$121)*AK$107*AK$105)","v":255.01097834320979},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C41+$B239)*AL$107*Q$95+(EF!$B41+$C239)*AL$108+AL$110*$D$95*(EF!$E41+$H239))+((EF!$C54+$B239)*AL$107*Q$95+(EF!$B54+$C239)*AL$108+AL$110*$D$95*(EF!$E54+$H239))*AL$121)*AL$105)","v":1107.5128595320234},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J41+$B239)*AM$107*$Q$96+(EF!$I41+$C239)*AM$108+AM$110*$D$96*(EF!$L41+$H239))*AM$120+((EF!$J54+$B239)*AM$107*$Q$96+(EF!$I54+$C239)*AM$108+AM$110*$D$96*(EF!$L54+$H239))*AM$121)*AM$105","v":900.57729242052108},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D239+EF!$BK41)*AN$109+(EF!$BM41+R239)*AN$118*$P$99+(EF!$BL41+B239)*AN$107*$Q$99+(EF!$BN41+C239)*AN$108*$B$99+(EF!$BO41+H239)*AN$110*$D$99)*$C$25+((EF!$AZ41+D239)*AN$109+(EF!$BB41+R239)*AN$118*$P$99+(EF!$BA41+B239)*AN$107*$Q$99+(EF!$BC41+C239)*AN$108*$B$99+(EF!$BD41+H239)*AN$110*$D$99)*$B$25+((EF!$BV41+D239)*AN$109+(EF!$BX41+R239)*AN$118*$P$99+(EF!$BW41+B239)*AN$107*$Q$99+(EF!$BY41+C239)*AN$108*$B$99+(EF!$BZ41+H239)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":738.46637254883319},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S41+$B239)*AO$107+(EF!$AB41+$R239)*AO$118*$P$97+AO$110*$D$97*(EF!$U41+$H239))*AO$120+((EF!$S54+$B239)*AO$107+(EF!$AB54+$R239)*AO$118*$P$97+AO$110*$D$97*(EF!$U54+$H239))*AO$121)*AO$105","v":527.65858617322613},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD41+$B239)*AP$107+AP$110*$D$98*(EF!$AJ41+$H239))*AP$120+((EF!$AD54+$B239)*AP$107++AP$110*$D$98*(EF!$AJ54+$H239))*AP$121)*AP$105","v":175.63205193486309},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD41+$B239)*AQ$107+AQ$110*$D$98*(EF!$AJ41+$H239))*AQ$120+((EF!$AD54+$B239)*AQ$107++AQ$110*$D$98*(EF!$AJ54+$H239))*AQ$121)*AQ$105","v":175.63205193486309},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C41+$B239)*AR$107*$Q$95+(EF!$B41+$C239)*AR$108)+((EF!$C54+$B239)*AR$107*$V$95+(EF!$B54+$C239)*AR$108)*AR$121)*AR$105)","v":353.45261064784535},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J41+$B239)*AS$107*$Q$96+(EF!$I41+$C239)*AS$108)*AS$120+((EF!$J54+$B239)*AS$107*$Q$96+(EF!$I54+$C239)*AS$108)*AS$121)*AS$105","v":2694.3037076678938},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D239+EF!$BK41)*AT$109+(EF!$BM41+$R239)*AT$118*$P$99+(EF!$BL41+$B239)*AT$107*$Q$99+(EF!$BN41+$C239)*AT$108*$B$99+(EF!$BO41+$H239)*AT$110*$D$99)*$C$25+((EF!$AZ41+$D239)*AT$109+(EF!$BB41+$R239)*AT$118*$P$99+(EF!$BA41+$B239)*AT$107*$Q$99+(EF!$BC41+$C239)*AT$108*$B$99+(EF!$BD41+$H239)*AT$110*$D$99)*$B$25+((EF!$BV41+$D239)*AT$109+(EF!$BX41+$R239)*AT$118*$P$99+(EF!$BW41+$B239)*AT$107*$Q$99+(EF!$BY41+$C239)*AT$108*$B$99+(EF!$BZ41+$H239)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":382.94673323867852},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S41+$B239)*AU$107+(EF!$AB41+$R239)*AU$118*$P$97)*AU$120+((EF!$S54+$B239)*AU$107+(EF!$AB54+$R239)*AU$118*$P$97)*AU$121)*AU$105","v":75.247720575697599},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD41+$B239)*AV$107)*AV$120+((EF!$AD54+$B239)*AV$107)*AV$121)*AV$105","v":2704.7277479723944},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD41+$B239)*AW$107)*AW$120+((EF!$AD54+$B239)*AW$107)*AW$121)*AW$105","v":165.59557640647313},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C41+$B239)*AX$107*Q$95+(EF!$B41+$C239)*AX$108)+((EF!$C54+$B239)*AX$107*Q$95+(EF!$B54+$C239)*AX$108)*AX$121)*AX$105)","v":674.74763547402029},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J41+$B239)*AY$107*$Q$96+(EF!$I41+$C239)*AY$108)*AY$120+((EF!$J54+$B239)*AY$107*$Q$96+(EF!$I54+$C239)*AY$108)*AY$121)*AY$105","v":409.04807335484048},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK41+$D239)*AZ$109+(EF!$BM41+$R239)*AZ$118*$P$99+(EF!$BL41+$B239)*AZ$107*$Q$99+(EF!$BN41+$C239)*AZ$108*$B$99)*$C$18+((EF!$AZ41+$D239)*AZ$109+(EF!$BB41+$R239)*AZ$118*$P$99+(EF!$BA41+$B239)*AZ$107*$Q$99+(EF!$BC41+$C239)*AZ$108*$B$99)*$B$18+((EF!$BV41+$D239)*AZ$109+(EF!$BX41+$R239)*AZ$118*$P$99+(EF!$BW41+$B239)*AZ$107*$Q$99+(EF!$BY41+$C239)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":239.82260975439155},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S41+$B239)*BA$107+(EF!$AB41+$R239)*BA$118*$P$97)*BA$120+((EF!$S54+$B239)*BA$107+(EF!$AB54+$R239)*BA$118*$P$97)*BA$121)*BA$105","v":381.66805318504663},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD41+$B239)*BB$120+(EF!$AD54+$B239)*BB$121)*BB$107*BB$105","v":553.09434063883657},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C41+$B239)*BC$107*V$95+(EF!$B41+$C239)*BC$108)+((EF!$C54+$B239)*BC$107*V$95+(EF!$B54+$C239)*BC$108)*BC$121)*BC$105)","v":674.74763547402029},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J41+$B239)*BD$107*$Q$96+(EF!$I41+$C239)*BD$108)*BD$120+((EF!$J54+$B239)*BD$107*$Q$96+(EF!$I54+$C239)*BD$108)*BD$121)*BD$105","v":409.04807335484048},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK41+$D239)*BE$109+(EF!$BM41+$R239)*BE$118*$P$99+(EF!$BL41+$B239)*BE$107*$Q$99+(EF!$BN41+$C239)*BE$108*$B$99)*$C$18+((EF!$AZ41+$D239)*BE$109+(EF!$BB41+$R239)*BE$118*$P$99+(EF!$BA41+$B239)*BE$107*$Q$99+(EF!$BC41+$C239)*BE$108*$B$99)*$B$18+((EF!$BV41+$D239)*BE$109+(EF!$BX41+$R239)*BE$118*$P$99+(EF!$BW41+$B239)*BE$107*$Q$99+(EF!$BY41+$C239)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":239.82260975439155},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S41+$B239)*BF$107+(EF!$AB41+$R239)*BF$118*$P$97)*BF$120+((EF!$S54+$B239)*BF$107+(EF!$AB54+$R239)*BF$118*$P$97)*BF$121)*BF$105","v":381.66805318504663},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD41+$B239)*BG$120+(EF!$AD54+$B239)*BG$121)*BG$107*BG$105","v":165.928302191651},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD41+$B239)*BH$120+(EF!$AD54+$B239)*BH$121)*BH$107*BH$105","v":553.09434063883657},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C41+$B239)*BI$107*Q$95+(EF!$B41+$C239)*BI$108)+((EF!$C54+$B239)*BI$107*Q$95+(EF!$B54+$C239)*BI$108)*BI$121)*BI$105)","v":758.51162844705595},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J41+$B239)*BJ$107*$Q$96+(EF!$I41+$C239)*BJ$108)*BJ$120+((EF!$J54+$B239)*BJ$107*$Q$96+(EF!$I54+$C239)*BJ$108)*BJ$121)*BJ$105","v":1195.5522779126334},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S41+$B239)*BK$107+(EF!$AB41+$R239)*BK$118*$P$97)*BK$120+((EF!$S54+$B239)*BK$107+(EF!$AB54+$R239)*BK$118*$P$97)*BK$121)*BK$105","v":700.48782038909133},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD41+$B239)*BL$120+(EF!$AD54+$B239)*BL$121)*BL$107*BL$105","v":497.40491638251052},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J41+$B239)*BM$107*$Q$96+(EF!$I41+$C239)*BM$108)*BM$120+((EF!$J54+$B239)*BM$107*$Q$96+(EF!$I54+$C239)*BM$108)*BM$121)*BM$105","v":1155.8330891572027},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S41+$B239)*BN$107+(EF!$AB41+$R239)*BN$118*$P$97)*BN$120+((EF!$S54+$B239)*BN$107+(EF!$AB54+$R239)*BN$118*$P$97)*BN$121)*BN$105","v":677.21589119542045},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD41+$B239)*BO$120+(EF!$AD54+$B239)*BO$121)*BO$107*BO$105","v":480.87990101792104},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C41+$B239)*BP$107*Q$95+(EF!$B41+$C239)*BP$108)+((EF!$C54+$B239)*BP$107*Q$95+(EF!$B54+$C239)*BP$108)*BP$121)*BP$105)","v":731.74476037872466},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J41+$B239)*BQ$107*$Q$96+(EF!$I41+$C239)*BQ$108)*BQ$120+((EF!$J54+$B239)*BQ$107*$Q$96+(EF!$I54+$C239)*BQ$108)*BQ$121)*BQ$105","v":1153.3628257124103},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S41+$B239)*BR$107+(EF!$AB41+$R239)*BR$118*$P$97)*BR$120+((EF!$S54+$B239)*BR$107+(EF!$AB54+$R239)*BR$118*$P$97)*BR$121)*BR$105","v":675.76853545180495},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD41+$B239)*BS$120+(EF!$AD54+$B239)*BS$121)*BS$107*BS$105","v":479.85215743455802},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD41+$B239)*BT$120+(EF!$AD54+$B239)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD41+$B239)*BU$120+(EF!$AD54+$B239)*BU$121)*BU$107*BU$105","v":800.10949299938136},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK41+$D239)*BV$109+(EF!$BM41+$R239)*BV$118*$P$99+(EF!$BL41+$B239)*BV$107*$Q$99+(EF!$BN41+$C239)*BV$108*$B$99)*$C$34+((EF!$AZ41+$D239)*BV$109+(EF!$BB41+$R239)*BV$118*$P$99+(EF!$BA41+$B239)*BV$107*$Q$99+(EF!$BC41+$C239)*BV$108*$B$99)*$B$34+((EF!$BV41+$D239)*BV$109+(EF!$BX41+$R239)*BV$118*$P$99+(EF!$BW41+$B239)*BV$107*$Q$99+(EF!$BY41+$C239)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":2663.8895326982824},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK41+$D239)*BW$109+(EF!$BM41+$R239)*BW$118*$P$99+(EF!$BL41+$B239)*BW$107*$Q$99+(EF!$BN41+$C239)*BW$108*$B$99)*$C$34+((EF!$AZ41+$D239)*BW$109+(EF!$BB41+$R239)*BW$118*$P$99+(EF!$BA41+$B239)*BW$107*$Q$99+(EF!$BC41+$C239)*BW$108*$B$99)*$B$34+((EF!$BV41+$D239)*BW$109+(EF!$BX41+$R239)*BW$118*$P$99+(EF!$BW41+$B239)*BW$107*$Q$99+(EF!$BY41+$C239)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":1811.444882234832},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C41+$B239)*BX$107*Q$95+(EF!$B41+$C239)*BX$108+(EF!$D41+$E239)*BX$109*$C$95)+((EF!$C54+$B239)*BX$107*Q$95+(EF!$B54+$C239)*BX$108+(EF!$D54+$E239)*BX$109*$C$95)*BX$121)*BX$105)","v":1009.0016419392986},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41+$B239)*BY$107*$Q$96+(EF!$I41+$C239)*BY$108+(EF!$K41+$E239)*BY$109*$C$96)*BY$120+((EF!$J54+$B239)*BY$107*$Q$96+(EF!$I54+$C239)*BY$108+(EF!$K54+$E239)*BY$109*$C$96)*BY$121)*BY$105","v":769.56159632972378},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41+$B239)*BZ$107+(EF!$T41+$E239)*BZ$109*$C$97+(EF!$AB41+$R239)*BZ$118*$P$97)*BZ$120+((EF!$S54+$B239)*BZ$107+(EF!$T54+$E239)*BZ$109*$C$97+(EF!$AB54+$R239)*BZ$118*$P$97)*BZ$121)*BZ$105","v":482.80168445028659},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD41+$B239)*CA$107+(EF!$AE41+$E239)*CA$109*$C$98)*CA$120+((EF!$AD54+$B239)*CA$107+(EF!$AE54+$E239)*CA$109*$C$98)*CA$121)*CA$105)","v":224.42578993271457},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C41+$B239)*CB$107*Q$95+(EF!$B41+$C239)*CB$108+(EF!$D41+$F239)*CB$109*$C$95)+((EF!$C54+$B239)*CB$107*Q$95+(EF!$B54+$C239)*CB$108+(EF!$D54+$F239)*CB$109*$C$95)*CB$121)*CB$105)","v":681.16462916947296},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41+$B239)*CC$107*$Q$96+(EF!$I41+$C239)*CC$108+(EF!$K41+$F239)*CC$109*$C$96)*CC$120+((EF!$J54+$B239)*CC$107*$Q$96+(EF!$I54+$C239)*CC$108+(EF!$K54+$F239)*CC$109*$C$96)*CC$121)*CC$105","v":470.02121098741083},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41+$B239)*CD$107+(EF!$T41+$F239)*CD$109*$C$97+(EF!$AB41+$R239)*CD$118*$P$97)*CD$120+((EF!$S54+$B239)*CD$107+(EF!$T54+$F239)*CD$109*$C$97+(EF!$AB54+$R239)*CD$118*$P$97)*CD$121)*CD$105","v":413.08485421049454},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD41+$B239)*CE$107+(EF!$AE41+$F239)*CE$109*$C$98)*CE$120+((EF!$AD54+$B239)*CE$107+(EF!$AE54+$F239)*CE$109*$C$98)*CE$121)*CE$105)","v":224.42578993271457},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C41+$B239)*CF$107*Q$95+(EF!$B41+$C239)*CF$108+(EF!$D41+$G239)*CF$109*$C$95)+((EF!$C54+$B239)*CF$107*Q$95+(EF!$B54+$C239)*CF$108+(EF!$D54+$G239)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41+$B239)*CG$107*$Q$96+(EF!$I41+$C239)*CG$108+(EF!$K41+$G239)*CG$109*$C$96)*CG$120+((EF!$J54+$B239)*CG$107*$Q$96+(EF!$I54+$C239)*CG$108+(EF!$K54+$G239)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41+$B239)*CH$107+(EF!$T41+$G239)*CH$109*$C$97+(EF!$AB41+$R239)*CH$118*$P$97)*CH$120+((EF!$S54+$B239)*CH$107+(EF!$T54+$G239)*CH$109*$C$97+(EF!$AB54+$R239)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD41+$B239)*CI$107+(EF!$AE41+$G239)*CI$109*$C$98)*CI$120+((EF!$AD54+$B239)*CI$107+(EF!$AE54+$G239)*CI$109*$C$98)*CI$121)*CI$105)","v":374.04298322119092},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C41+$B239)*CJ$107*Q$95+(EF!$B41+$C239)*CJ$108)+((EF!$C54+$B239)*CJ$107*Q$95+(EF!$B54+$C239)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J41+$B239)*CK$107*$Q$96+(EF!$I41+$C239)*CK$108)*CK$120+((EF!$J54+$B239)*CK$107*$Q$96+(EF!$I54+$C239)*CK$108)*CK$121)*CK$105","v":2088.9044566855969},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK41+$D239)*CL$109+(EF!$BM41+$R239)*CL$118*$P$99+(EF!$BL41+$B239)*CL$107*$Q$99+(EF!$BN41+$C239)*CL$108*$B$99)*$C$29+((EF!$AZ41+$D239)*CL$109+(EF!$BB41+$R239)*CL$118*$P$99+(EF!$BA41+$B239)*CL$107*$Q$99+(EF!$BC41+$C239)*CL$108*$B$99)*$B$29+((EF!$BV41+$D239)*CL$109+(EF!$BX41+$R239)*CL$118*$P$99+(EF!$BW41+$B239)*CL$107*$Q$99+(EF!$BY41+$C239)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":2419.0749962596565},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S41+$B239)*CM$107+CM$118*$P$97*(EF!$AB41+$R239))*CM$120+((EF!$S54+$B239)*CM$107+CM$118*$P$97*(EF!$AB54+$R239))*CM$121)*CM$105","v":1017.2435878428927},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD41+$B239)*CN$107+(EF!$AI41+$M239)*CN$113*$J$98)*CN$120+((EF!$AD54+$B239)*CN$107+(EF!$AI54+$M239)*CN$113*$J$98)*CN$121)*CN$105","v":869.08064649656524},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD41+$B239)*CO$107+(EF!$AI41+$M239)*CO$113*$J$98)*CO$120+((EF!$AD54+$B239)*CO$107+(EF!$AI54+$M239)*CO$113*$J$98)*CO$121)*CO$105","v":325.90524243621195},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C41+$B239)*CP$107*Q$95+(EF!$B41+$C239)*CP$108+CP$111*$E$95*(EF!$F41+$I239))+((EF!$C54+$B239)*CP$107*Q$95+(EF!$B54+$C239)*CP$108+CP$111*$E$95*(EF!$F54+$I239))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J41+$B239)*CQ$107*$Q$96+(EF!$I41+$C239)*CQ$108+CQ$111*$E$96*(EF!$M41+$I239))*CQ$120+((EF!$J54+$B239)*CQ$107*$Q$96+(EF!$I54+$C239)*CQ$108+CQ$111*$E$96*(EF!$M54+$I239))*CQ$121)*CQ$105","v":1453.2908476086202},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41+$D239)*CR$109+(EF!$BM41+$R239)*CR$118*$P$99+(EF!$BL41+$B239)*CR$107*$Q$99+(EF!$BN41+$C239)*CR$108*$B$99+CR$111*$E$99*(EF!$BP41+$I239))*$C$27+((EF!$AZ41+$D239)*CR$109+(EF!$BB41+$R239)*CR$118*$P$99+(EF!$BA41+$B239)*CR$107*$Q$99+(EF!$BC41+$C239)*CR$108*$B$99+CR$111*$E$99*(EF!$BE41+$I239))*$B$27+((EF!$BV41+$D239)*CR$109+(EF!$BX41+$R239)*CR$118*$P$99+(EF!$BW41+$B239)*CR$107*$Q$99+(EF!$BY41+$C239)*CR$108*$B$99+CR$111*$E$99*(EF!$CA41+$I239))*$D$27)*CR$105*CR$120","v":1638.5698824475658},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41+$B239)*CS$107+CS$118*$P$97*(EF!$AB41+$R239)+CS$111*$E$97*(EF!$V41+$I239))*CS$120+((EF!$S54+$B239)*CS$107+CS$118*$P$97*(EF!$AB41+$R239)+CS$111*$E$97*(EF!$V54+$I239))*CS$121)*CS$105","v":851.49981062322888},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B239)*CT$107+(EF!$AF41+$I239)*CT$111*$E$98)*CT$120+((EF!$AD54+$B239)*CT$107+(EF!$AF54+$I239)*CT$111*$E$98)*CT$121)*CT$105","v":283.42315065220731},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C41+$B239)*CU$107*Q$95+(EF!$B41+$C239)*CU$108+CU$112*$F$95*(EF!$G41+$J239))+((EF!$C54+$B239)*CU$107*Q$95+(EF!$B54+$C239)*CU$108+CU$112*$F$95*(EF!$G54+$J239))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J41+$B239)*CV$107*$Q$96+(EF!$I41+$C239)*CV$108+CV$112*$F$96*(EF!$N41+$J239))*CV$120+((EF!$J54+$B239)*CV$107*$Q$96+(EF!$I54+$C239)*CV$108+CV$112*$F$96*(EF!$N54+$J239))*CV$121)*CV$105","v":373.28685137414215},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK41+$D239)*CW$109+(EF!$BM41+$R239)*CW$118*$P$99+(EF!$BL41+$B239)*CW$107*$Q$99+(EF!$BN41+$C239)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ41+$J239))*$C$21+((EF!$AZ41+$D239)*CW$109+(EF!$BB41+$R239)*CW$118*$P$99+(EF!$BA41+$B239)*CW$107*$Q$99+(EF!$BC41+$C239)*CW$108*$B$99+CW$112*$F$99*(EF!$BF41+$J239))*$B$21+((EF!$BV41+$D239)*CW$109+(EF!$BX41+$R239)*CW$118*$P$99+(EF!$BW41+$B239)*CW$107*$Q$99+(EF!$BY41+$C239)*CW$108*$B$99+CW$112*$F$99*(EF!$CB41+$J239))*$D$21)*CW$105*CW$120","v":612.97076602190475},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S41+$B239)*CX$107+CX$118*$P$97*(EF!$AB41+$R239)+CX$112*$F$97*(EF!$W41+$J239))*CX$120+((EF!$S54+$B239)*CX$107+CX$118*$P$97*(EF!$AB41+$R239)+CX$112*$F$97*(EF!$W54+$J239))*CX$121)*CX$105","v":357.80316011702644},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD41+$B239)*CY$107+(EF!$AG41+$J239)*CY$112*$F$98)*CY$120+((EF!$AD54+$B239)*CY$107+(EF!$AG54+$J239)*CY$112*$F$98)*CY$121)*CY$105","v":151.42194160941062},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C41+$B239)*CZ$107*$Q$95+(EF!$B41+$C239)*CZ$108)+((EF!$C54+$B239)*CZ$107*$V$95+(EF!$B54+$C239)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J41+$B239)*DA$107*$Q$96+(EF!$I41+$C239)*DA$108)*DA$120+((EF!$J54+$B239)*DA$107*$Q$96+(EF!$I54+$C239)*DA$108)*DA$121)*DA$105","v":363.73802991479022},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D239+EF!$BK41)*DB$109+(EF!$BM41+$R239)*DB$118*$P$99+(EF!$BL41+$B239)*DB$107*$Q$99+(EF!$BN41+$C239)*DB$108*$B$99+(EF!$BO41+$H239)*DB$110*$D$99)*$C$25+((EF!$AZ41+$D239)*DB$109+(EF!$BB41+$R239)*DB$118*$P$99+(EF!$BA41+$B239)*DB$107*$Q$99+(EF!$BC41+$C239)*DB$108*$B$99+(EF!$BD41+$H239)*DB$110*$D$99)*$B$25+((EF!$BV41+$D239)*DB$109+(EF!$BX41+$R239)*DB$118*$P$99+(EF!$BW41+$B239)*DB$107*$Q$99+(EF!$BY41+$C239)*DB$108*$B$99+(EF!$BZ41+$H239)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":213.25758335845651},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S41+$B239)*DC$107+(EF!$AB41+$R239)*DC$118*$P$97)*DC$120+((EF!$S54+$B239)*DC$107+(EF!$AB54+$R239)*DC$118*$P$97)*DC$121)*DC$105","v":339.39088041251483},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD41+$B239)*DD$107)*DD$120+((EF!$AD54+$B239)*DD$107)*DD$121)*DD$105","v":167.66876137591456},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK41+$D239)*DE$109+(EF!$BM41+$R239)*DE$118*$P$99+(EF!$BL41+$B239)*DE$107*$Q$99+(EF!$BN41+$C239)*DE$108*$B$99+DE$117*$N$99*(EF!$BU41+$K239))*$C$35+((EF!$AZ41+$D239)*DE$109+(EF!$BB41+$R239)*DE$118*$P$99+(EF!$BA41+$B239)*DE$107*$Q$99+(EF!$BC41+$C239)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ41+$K239))*$B$35+((EF!$BV41+$D239)*DE$109+(EF!$BX41+$R239)*DE$118*$P$99+(EF!$BW41+$B239)*DE$107*$Q$99+(EF!$BY41+$C239)*DE$108*$B$99+DE$117*$N$99*(EF!$CF41+$K239))*$D$35)*DE$105*DE$120","v":6755.8568528670321},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD41+$B239)*DF$107+(EF!$AN41+$K239)*DF$117*$N$98)*DF$120+((EF!$AD54+$B239)*DF$107+(EF!$AN54+$K239)*DF$117*$N$98)*DF$121)*DF$105","v":3411.1440610271197},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C41+$B239)*DG$107*Q$95+(EF!$B41+$C239)*DG$108+(EF!$H41+$L239)*DG$117*$O$95)+((EF!$C54+$B239)*DG$107*Q$95+(EF!$B54+$C239)*DG$108+(EF!$H54+$L239)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J41+$B239)*DH$107*$Q$96+(EF!$I41+$C239)*DH$108+(EF!$R41+$L239)*DH$117*$O$96)*DH$120+((EF!$J54+$B239)*DH$107*$Q$96+(EF!$I54+$C239)*DH$108+(EF!$R54+$L239)*DH$117*$O$96)*DH$121)*DH$105","v":349.5747420887962},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S41+$B239)*DI$107+(EF!$AA41+$L239)*DI$117*$O$97+(EF!$AB41+$R239)*DI$118*$P$97)*DI$120+((EF!$S54+$B239)*DI$107+(EF!$AA54+$L239)*DI$117*$O$97+(EF!$AB54+$R239)*DI$118*$P$97*$R239)*DI$121)*DI$105","v":204.81985913354936},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD41+$B239)*DJ$107+(EF!$AN41+$L239)*DJ$117*$O$98)*DJ$120+((EF!$AD54+$B239)*DJ$107+(EF!$AN54+$L239)*DJ$117*$O$98)*DJ$121)*DJ$105","v":340.87318087178107},{"$f":"((DK$120*((EF!$C41+$B239)*DK$107*Q$95+(EF!$B41+$C239)*DK$108)+((EF!$C54+$B239)*DK$107*Q$95+(EF!$B54+$C239)*DK$108)*DK$121)*DK$105)/1000000","v":28731.408399934695},{"$f":"((((EF!$J41+$B239)*DL$107*$Q$96+(EF!$I41+$C239)*DL$108)*DL$120+((EF!$J54+$B239)*DL$107*$Q$96+(EF!$I54+$C239)*DL$108)*DL$121)*DL$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*DM$107+(EF!$AB41+$R239)*DM$118*$P$97)*DM$120+((EF!$S54+$B239)*DM$107+(EF!$AB54+$R239)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*DN$120+(EF!$AD54+$B239)*DN$121)*DN$107*DN$105/1000000","v":49009.209276255089},{"$f":"(((EF!$AP41+$B239)*DO$120+(EF!$AP54+$B239)*DO$121)*DO$107*DO$105)/1000000","v":8969.9967675162752},{"$f":"((DP$120*((EF!$C41+$B239)*DP$107*$Q$95+(EF!$B41+$C239)*DP$108)+((EF!$C54+$B239)*DP$107*$Q$95+(EF!$B54+$C239)*DP$108)*DP$121)*DP$105)/1000000","v":49801.107893220149},{"$f":"((((EF!$J41+$B239)*DQ$107*$Q$96+(EF!$I41+$C239)*DQ$108)*DQ$120+((EF!$J54+$B239)*DQ$107*$Q$96+(EF!$I54+$C239)*DQ$108)*DQ$121)*DQ$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*DR$107+(EF!$AB41+$R239)*DR$118*$P$97)*DR$120+((EF!$S54+$B239)*DR$107+(EF!$AB54+$R239)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*DS$120+(EF!$AD54+$B239)*DS$121)*DS$107*DS$105/1000000","v":49009.209276255089},{"$f":"(((EF!$AP41+$B239)*DT$120+(EF!$AP54+$B239)*DT$121)*DT$107*DT$105)/1000000","v":8969.9967675162752},{"$f":"((DU$120*((EF!$C41+$B239)*DU$107*$Q$95+(EF!$B41+$C239)*DU$108)+((EF!$C54+$B239)*DU$107*$Q$95+(EF!$B54+$C239)*DU$108)*DU$121)*DU$105)/1000000","v":49801.107893220149},{"$f":"((((EF!$J41+$B239)*DV$107*$Q$96+(EF!$I41+$C239)*DV$108)*DV$120+((EF!$J54+$B239)*DV$107*$Q$96+(EF!$I54+$C239)*DV$108)*DV$121)*DV$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*DW$107+(EF!$AB41+$R239)*DW$118*$P$97)*DW$120+((EF!$S54+$B239)*DW$107+(EF!$AB54+$R239)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*DX$120+(EF!$AD54+$B239)*DX$121)*DX$107*DX$105/1000000","v":10427.491335373423},{"$f":"(((EF!$AP41+$B239)*DY$120+(EF!$AP54+$B239)*DY$121)*DY$107*DY$105)/1000000","v":8969.9967675162752},{"$f":"((DZ$120*((EF!$C41+$B239)*DZ$107*$Q$95+(EF!$B41+$C239)*DZ$108)+((EF!$C54+$B239)*DZ$107*$Q$95+(EF!$B54+$C239)*DZ$108)*DZ$121)*DZ$105)/1000000","v":35435.403693252789},{"$f":"((((EF!$J41+$B239)*EA$107*$Q$96+(EF!$I41+$C239)*EA$108)*EA$120+((EF!$J54+$B239)*EA$107*$Q$96+(EF!$I54+$C239)*EA$108)*EA$121)*EA$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*EB$107+(EF!$AB41+$R239)*EB$118*$P$97)*EB$120+((EF!$S54+$B239)*EB$107+(EF!$AB54+$R239)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*EC$120+(EF!$AD54+$B239)*EC$121)*EC$107*EC$105/1000000","v":49009.209276255089},{"$f":"(((EF!$AP41+$B239)*ED$120+(EF!$AP54+$B239)*ED$121)*ED$107*ED$105)/1000000","v":8969.9967675162752},{"$f":"((DZ$120*((EF!$C41+$B239)*DZ$107*$Q$95+(EF!$B41+$C239)*DZ$108)+((EF!$C54+$B239)*DZ$107*$Q$95+(EF!$B54+$C239)*DZ$108)*DZ$121)*DZ$105)/1000000","v":35435.403693252789},{"$f":"((((EF!$J41+$B239)*EA$107*$Q$96+(EF!$I41+$C239)*EA$108)*EA$120+((EF!$J54+$B239)*EA$107*$Q$96+(EF!$I54+$C239)*EA$108)*EA$121)*EA$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*EB$107+(EF!$AB41+$R239)*EB$118*$P$97)*EB$120+((EF!$S54+$B239)*EB$107+(EF!$AB54+$R239)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*EC$120+(EF!$AD54+$B239)*EC$121)*EC$107*EC$105/1000000","v":49009.209276255089},{"$f":"(((EF!$AP41+$B239)*ED$120+(EF!$AP54+$B239)*ED$121)*ED$107*ED$105)/1000000","v":8969.9967675162752},{"$f":"((EJ$120*((EF!$C41+$B239)*EJ$107*$Q$95+(EF!$B41+$C239)*EJ$108)+((EF!$C54+$B239)*EJ$107*$Q$95+(EF!$B54+$C239)*EJ$108)*EJ$121)*EJ$105)/1000000","v":14365.704199967347},{"$f":"((((EF!$J41+$B239)*EK$107*$Q$96+(EF!$I41+$C239)*EK$108)*EK$120+((EF!$J54+$B239)*EK$107*$Q$96+(EF!$I54+$C239)*EK$108)*EK$121)*EK$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*EL$107+(EF!$AB41+$R239)*EL$118*$P$97)*EL$120+((EF!$S54+$B239)*EL$107+(EF!$AB54+$R239)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*EM$120+(EF!$AD54+$B239)*EM$121)*EM$107*EM$105/1000000","v":10427.491335373423},{"$f":"(((EF!$AP41+$B239)*EN$120+(EF!$AP54+$B239)*EN$121)*EN$107*EN$105)/1000000","v":8969.9967675162752},{"$f":"((EO$120*((EF!$C41+$B239)*EO$107*$Q$95+(EF!$B41+$C239)*EO$108)+((EF!$C54+$B239)*EO$107*$Q$95+(EF!$B54+$C239)*EO$108)*EO$121)*EO$105)/1000000","v":42139.398986570894},{"$f":"((((EF!$J41+$B239)*EP$107*$Q$96+(EF!$I41+$C239)*EP$108)*EP$120+((EF!$J54+$B239)*EP$107*$Q$96+(EF!$I54+$C239)*EP$108)*EP$121)*EP$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*EQ$107+(EF!$AB41+$R239)*EQ$118*$P$97)*EQ$120+((EF!$S54+$B239)*EQ$107+(EF!$AB54+$R239)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*ER$120+(EF!$AD54+$B239)*ER$121)*ER$107*ER$105/1000000","v":10427.491335373423},{"$f":"(((EF!$AP41+$B239)*ES$120+(EF!$AP54+$B239)*ES$121)*ES$107*ES$105)/1000000","v":8969.9967675162752},{"$f":"((ET$120*((EF!$C41+$B239)*ET$107*$Q$95+(EF!$B41+$C239)*ET$108)+((EF!$C54+$B239)*ET$107*$Q$95+(EF!$B54+$C239)*ET$108)*ET$121)*ET$105)/1000000","v":40223.971759908578},{"$f":"((((EF!$J41+$B239)*EU$107*$Q$96+(EF!$I41+$C239)*EU$108)*EU$120+((EF!$J54+$B239)*EU$107*$Q$96+(EF!$I54+$C239)*EU$108)*EU$121)*EU$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*EV$107+(EF!$AB41+$R239)*EV$118*$P$97)*EV$120+((EF!$S54+$B239)*EV$107+(EF!$AB54+$R239)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*EW$120+(EF!$AD54+$B239)*EW$121)*EW$107*EW$105/1000000","v":49009.209276255089},{"$f":"(((EF!$AP41+$B239)*EX$120+(EF!$AP54+$B239)*EX$121)*EX$107*EX$105)/1000000","v":8969.9967675162752},{"$f":"((EY$120*((EF!$C41+$B239)*EY$107*$Q$95+(EF!$B41+$C239)*EY$108)+((EF!$C54+$B239)*EY$107*$Q$95+(EF!$B54+$C239)*EY$108)*EY$121)*EY$105)/1000000","v":37350.830919915104},{"$f":"((((EF!$J41+$B239)*EZ$107*$Q$96+(EF!$I41+$C239)*EZ$108)*EZ$120+((EF!$J54+$B239)*EZ$107*$Q$96+(EF!$I54+$C239)*EZ$108)*EZ$121)*EZ$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*FA$107+(EF!$AB41+$R239)*FA$118*$P$97)*FA$120+((EF!$S54+$B239)*FA$107+(EF!$AB54+$R239)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*FB$120+(EF!$AD54+$B239)*FB$121)*FB$107*FB$105/1000000","v":49009.209276255089},{"$f":"(((EF!$AP41+$B239)*FC$120+(EF!$AP54+$B239)*FC$121)*FC$107*FC$105)/1000000","v":8969.9967675162752},{"$f":"((FD$120*((EF!$C41+$B239)*FD$107*$Q$95+(EF!$B41+$C239)*FD$108)+((EF!$C54+$B239)*FD$107*$Q$95+(EF!$B54+$C239)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J41+$B239)*FE$107*$Q$96+(EF!$I41+$C239)*FE$108)*FE$120+((EF!$J54+$B239)*FE$107*$Q$96+(EF!$I54+$C239)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*FF$107+(EF!$AB41+$R239)*FF$118*$P$97)*FF$120+((EF!$S54+$B239)*FF$107+(EF!$AB54+$R239)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD41+$B239)*FG$120+(EF!$AD54+$B239)*FG$121)*FG$107*FG$105/1000000","v":10427.491335373423},{"$f":"(((EF!$AP41+$B239)*FH$120+(EF!$AP54+$B239)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C41+$B239)*FI$107*$Q$95+(EF!$B41+$C239)*FI$108)+((EF!$C54+$B239)*FI$107*$Q$95+(EF!$B54+$C239)*FI$108)*FI$121)*FI$105)/1000000","v":38308.544533246262},{"$f":"((((EF!$J41+$B239)*FJ$107*$Q$96+(EF!$I41+$C239)*FJ$108)*FJ$120+((EF!$J54+$B239)*FJ$107*$Q$96+(EF!$I54+$C239)*FJ$108)*FJ$121)*FJ$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*FK$107+(EF!$AB41+$R239)*FK$118*$P$97)*FK$120+((EF!$S54+$B239)*FK$107+(EF!$AB54+$R239)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*FL$120+(EF!$AD54+$B239)*FL$121)*FL$107*FL$105/1000000","v":49009.209276255089},{"$f":"(((EF!$AP41+$B239)*FM$120+(EF!$AP54+$B239)*FM$121)*FM$107*FM$105)/1000000","v":8969.9967675162752},{"$f":"((FN$120*((EF!$C41+$B239)*FN$107*$Q$95+(EF!$B41+$C239)*FN$108)+((EF!$C54+$B239)*FN$107*$Q$95+(EF!$B54+$C239)*FN$108)*FN$121)*FN$105)/1000000","v":38308.544533246262},{"$f":"((((EF!$J41+$B239)*FO$107*$Q$96+(EF!$I41+$C239)*FO$108)*FO$120+((EF!$J54+$B239)*FO$107*$Q$96+(EF!$I54+$C239)*FO$108)*FO$121)*FO$105)/1000000","v":31584.628507097492},{"$f":"(((EF!$S41+$B239)*FP$107+(EF!$AB41+$R239)*FP$118*$P$97)*FP$120+((EF!$S54+$B239)*FP$107+(EF!$AB54+$R239)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":20617.569174814384},{"$f":"((EF!$AD41+$B239)*FQ$120+(EF!$AD54+$B239)*FQ$121)*FQ$107*FQ$105/1000000","v":49009.209276255089},{"$f":"(((EF!$AP41+$B239)*FR$120+(EF!$AP54+$B239)*FR$121)*FR$107*FR$105)/1000000","v":8969.9967675162752},{"$f":"(((EF!$AP41+$B239)*FS$107+FS$114*$H$98*(EF!$AT41+$N239))*FS$120+((EF!$AP54+$B239)*FS$107+FS$114*$H$98*(EF!$AT54+$N239))*FS$121)*FS$105/1000000","v":2989.9989225054255},{"$f":"((((EF!$J41+$B239)*FT$107*$Q$96+(EF!$I41+$C239)*FT$108)*FT$120+((EF!$J54+$B239)*FT$107*$Q$96+(EF!$I54+$C239)*FT$108)*FT$121)*FT$105)/1000000","v":24292.126172465429},{"$f":"(((EF!$S41+$B239)*FU$107+(EF!$AB41+$R239)*FU$118*$P$97)*FU$120+((EF!$S54+$B239)*FU$107+(EF!$AB54+$R239)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":37005.893390692487},{"$f":"(((EF!$AD41+$B239)*FV$107+(EF!$AH41+$N239)*FV$114*$H$98)*FV$120+((EF!$AD54+$B239)*FV$107+(EF!$AH54+$N239)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":12512.98960244811},{"$f":"((((EF!$J41+$B239)*FW$107*$Q$96+(EF!$I41+$C239)*FW$108)*FW$120+((EF!$J54+$B239)*FW$107*$Q$96+(EF!$I54+$C239)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*FX$107+(EF!$AB41+$R239)*FX$118*$P$97)*FX$120+((EF!$S54+$B239)*FX$107+(EF!$AB54+$R239)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*FY$107+(EF!$AH41+$N239)*FY$114*$H$98)*FY$120+((EF!$AD54+$B239)*FY$107+(EF!$AH54+$N239)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":10005.724357471383},{"$f":"((((EF!$AP41+$B239)*FZ$107+FZ$115*$K$98*(EF!$AW41+$O239)+FZ$116*$L$98*(EF!$AX41+$P239))*FZ$120+((EF!$AP54+$B239)*FZ$107+FZ$115*$K$98*(EF!$AW54+$O239)+FZ$116*$L$98*(EF!$AX54+$P239))*FZ$121)*FZ$105)/1000000","v":2989.9989225054255},{"$f":"((((EF!$J41+$B239)*GA$107*$Q$96+(EF!$I41+$C239)*GA$108)*GA$120+((EF!$J54+$B239)*GA$107*$Q$96+(EF!$I54+$C239)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*GB$107+(EF!$AB41+$R239)*GB$118*$P$97)*GB$120+((EF!$S54+$B239)*GB$107+(EF!$AB54+$R239)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*GC$107+(EF!$AK41+$O239)*GC$115*$K$98+(EF!$AL41+$P239)*GC$116*$L$98)*GC$120+((EF!$AD54+$B239)*GC$107+(EF!$AK54+$O239)*GC$115*$K$98+(EF!$AL54+$P239)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":15641.237003060134},{"$f":"0.000001*(((EF!$J41+$B239)*GD$107*$Q$96+(EF!$I41+$C239)*GD$108)*GD$120+((EF!$J54+$B239)*GD$107*$Q$96+(EF!$I54+$C239)*GD$108)*GD$121)*GD$105","v":36091.158884805773},{"$f":"0.000001*(((EF!$BK41+$D239)*GE$109+(EF!$BM41+$R239)*GE$118*$P$99+(EF!$BL41+$B239)*GE$107*$Q$99+(EF!$BN41+$C239)*GE$108*$B$99)*$C$17+((EF!$AZ41+$D239)*GE$109+(EF!$BB41+$R239)*GE$118*$P$99+(EF!$BA41+$B239)*GE$107*$Q$99+(EF!$BC41+$C239)*GE$108*$B$99)*$B$17+((EF!$BV41+$D239)*GE$109+(EF!$BX41+$R239)*GE$118*$P$99+(EF!$BW41+$B239)*GE$107*$Q$99+(EF!$BY41+$C239)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":44391.704199722946},{"$f":"0.000001*(((EF!$S41+$B239)*GF$107+(EF!$AB41+$R239)*GF$118*$P$97)*GF$120+((EF!$S54+$B239)*GF$107+(EF!$AB54+$R239)*GF$118*$P$97)*GF$121)*GF$105","v":18502.94669534624},{"$f":"0.000001*((EF!$AD41+$B239)*GG$120+(EF!$AD54+$B239)*GG$121)*GG$107*GG$105","v":15015.587522937727},{"$f":"((((EF!$AD41+$B239)*GH$107+(EF!$AH41+$N239)*GH$114*$H$98)*GH$120+((EF!$AD54+$B239)*GH$107+(EF!$AH54+$N239)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":13406.774574051544},{"$f":"((((EF!$AD41+$B239)*GI$107+(EF!$AH41+$N239)*GI$114*$H$98)*GI$120+((EF!$AD54+$B239)*GI$107+(EF!$AH54+$N239)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":13406.774574051544},{"$f":"(((EF!$AD41+$B239)*GJ$107+(EF!$AH41+$N239)*GJ$114*$H$98)*GJ$120+((EF!$AD54+$B239)*GJ$107+(EF!$AH54+$N239)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":10005.724357471383},{"$f":"(((EF!$AD41+$B239)*GK$107+(EF!$AH41+$N239)*GK$114*$H$98)*GK$120+((EF!$AD54+$B239)*GK$107+(EF!$AH54+$N239)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":7004.0070502299668},{"$f":"(((EF!$AD41+$B239)*GL$107+(EF!$AH41+$N239)*GL$114*$H$98)*GL$120+((EF!$AD54+$B239)*GL$107+(EF!$AH54+$N239)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":24132.194233292779},{"$f":"(((EF!$AD41+$B239)*GM$107+(EF!$AH41+$N239)*GM$114*$G$98)*GM$120+((EF!$AD54+$B239)*GM$107+(EF!$AH54+$N239)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":1400.7077913188177},{"$f":"(((EF!$AD41+$B239)*GN$107+(EF!$AH41+$N239)*GN$114*$G$98)*GN$120+((EF!$AD54+$B239)*GN$107+(EF!$AH54+$N239)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":597.82612583811567},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD41+$B239)*GO$107+(EF!$AK41+$O239)*GO$115*$K$98)*GO$120+((EF!$AD54+$B239)*GO$107+(EF!$AK54+$O239)*GO$115*$K$98)*GO$121)*GO$105","v":290.83424539999055},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J41+$B239)*GP$107*$Q$96+(EF!$I41+$C239)*GP$108+GP$115*$K$96*(EF!$O41+$O239))*GP$120+((EF!$J54+$B239)*GP$107*$Q$96+(EF!$I54+$C239)*GP$108+GP$115*$K$96*(EF!$O54+$O239))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK41+$D239)*GQ$109+(EF!$BM41+$R239)*GQ$118*$P$99+(EF!$BL41+$B239)*GQ$107*$Q$99+(EF!$BN41+$C239)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR41+$O239))*$C$22+((EF!$AZ41+$D239)*GQ$109+(EF!$BB41+$R239)*GQ$118*$P$99+(EF!$BA41+$B239)*GQ$107*$Q$99+(EF!$BC41+$C239)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG41+$O239))*$B$22+((EF!$BV41+$D239)*GQ$109+(EF!$BX41+$R239)*GQ$118*$P$99+(EF!$BW41+$B239)*GQ$107*$Q$99+(EF!$BY41+$C239)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC41+$O239))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S41+$B239)*GR$107+GR$118*$P$97*(EF!$AB41+$R239)+GR$115*$K$97*(EF!$X41+$O239))*GR$120+((EF!$S54+$B239)*GR$107+GR$118*$P$97*(EF!$AB54+$R239)+GR$115*$K$97*(EF!$X54+$O239))*GR$121)*GR$105","v":1146.8169128320753},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD41+$B239)*GS$107+(EF!$AK41+$O239)*GS$115*$K$98)*GS$120+((EF!$AD54+$B239)*GS$107+(EF!$AK54+$O239)*GS$115*$K$98)*GS$121)*GS$105","v":290.83424539999055},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD41+$B239)*GT$107+(EF!$AL41+$P239)*GT$116*$L$98)*GT$120+((EF!$AD54+$B239)*GT$107+(EF!$AL54+$P239)*GT$116*$L$98)*GT$121)*GT$105","v":694.87418763785934},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J41+$B239)*GU$107*$Q$96+(EF!$I41+$C239)*GU$108+GU$116*$L$96*(EF!$P41+$P239))*GU$120+((EF!$J54+$B239)*GU$107*$Q$96+(EF!$I54+$C239)*GU$108+GU$116*$L$96*(EF!$P54+$P239))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK41+$D239)*GV$109+(EF!$BM41+$R239)*GV$118*$P$99+(EF!$BL41+$B239)*GV$107*$Q$99+(EF!$BN41+$C239)*GV$108*$B$99+GV$116*$L$99*(EF!$BS41+$P239))*$C$23+((EF!$AZ41+$D239)*GV$109+(EF!$BB41+$R239)*GV$118*$P$99+(EF!$BA41+$B239)*GV$107*$Q$99+(EF!$BC41+$C239)*GV$108*$B$99+GV$116*$L$99*(EF!$BH41+$P239))*$B$23+((EF!$BV41+$D239)*GV$109+(EF!$BX41+$R239)*GV$118*$P$99+(EF!$BW41+$B239)*GV$107*$Q$99+(EF!$BY41+$C239)*GV$108*$B$99+GV$116*$L$99*(EF!$CD41+$P239))*$D$23)*GV$105*GV$120","v":215.21327361078298},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S41+$B239)*GW$107+GW$118*$P$97*(EF!$AB41+$R239)+GW$116*$L$97*(EF!$Y41+$P239))*GW$120+((EF!$S54+$B239)*GW$107+GW$118*$P$97*(EF!$AB54+$R239)+GW$116*$L$97*(EF!$Y54+$P239))*GW$121)*GW$105","v":978.58080833436543},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD41+$B239)*GX$107+(EF!$AL41+$P239)*GX$116*$L$98)*GX$120+((EF!$AD54+$B239)*GX$107+(EF!$AL54+$P239)*GX$116*$L$98)*GX$121)*GX$105","v":248.16935272780691},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J41+$B239)*GY$107*$Q$96+(EF!$I41+$C239)*GY$108)*GY$120+((EF!$J54+$B239)*GY$107*$Q$96+(EF!$I54+$C239)*GY$108)*GY$121)*GY$105)","v":970.72717757383816},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK41+$D239)*GZ$109+(EF!$BM41+$R239)*GZ$118*$P$99+(EF!$BL41+$B239)*GZ$107*$Q$99+(EF!$BN41+$C239)*GZ$108*$B$99)*$C$24+((EF!$AZ41+$D239)*GZ$109+(EF!$BB41+$R239)*GZ$118*$P$99+(EF!$BA41+$B239)*GZ$107*$Q$99+(EF!$BC41+$C239)*GZ$108*$B$99)*$B$24+((EF!$BV41+$D239)*GZ$109+(EF!$BX41+$R239)*GZ$118*$P$99+(EF!$BW41+$B239)*GZ$107*$Q$99+(EF!$BY41+$C239)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":795.98873255044191},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S41+$B239)*HA$107+HA$118*$P$97*(EF!$AB41+$R239))*HA$120+((EF!$S54+$B239)*HA$107+HA$118*$P$97*(EF!$AB54+$R239))*HA$121)*HA$105","v":568.76021013348179},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD41+$B239)*HB$107)*HB$120+((EF!$AD54+$B239)*HB$107)*HB$121)*HB$105","v":151.45023753196861},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41+$D239)*HC$109+(EF!$BM41+$S239)*HC$118*$P$99+(EF!$BL41+$B239)*HC$107*$Q$99+(EF!$BN41+$C239)*HC$108*$B$99)*$C$30+((EF!$AZ41+$D239)*HC$109+(EF!$BB41+$S239)*HC$118*$P$99+(EF!$BA41+$B239)*HC$107*$Q$99+(EF!$BC41+$C239)*HC$108*$B$99)*$B$30+((EF!$BV41+$D239)*HC$109+(EF!$BX41+$S239)*HC$118*$P$99+(EF!$BW41+$B239)*HC$107*$Q$99+(EF!$BY41+$C239)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":181.58334816999403},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41+$B239)*HD$107+HD$118*$P$97*(EF!$AB41+$R239))*HD$120+((EF!$S54+$B239)*HD$107+HD$118*$P$97*(EF!$AB54+$R239))*HD$121)*HD$105","v":399.2091588759402},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HE$107+(EF!$AH41+$N239)*HE$114*$H$98)*HE$120+((EF!$AD54+$B239)*HE$107+(EF!$AH54+$N239)*HE$114*$H$98)*HE$121)*HE$105","v":2834.7187846824081},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HF$107+(EF!$AH41+$N239)*HF$114*$H$98)*HF$120+((EF!$AD54+$B239)*HF$107+(EF!$AH54+$N239)*HF$114*$H$98)*HF$121)*HF$105","v":242.97589582992072},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41+$D239)*HG$109+(EF!$BM41+$S239)*HG$118*$P$99+(EF!$BL41+$B239)*HG$107*$Q$99+(EF!$BN41+$C239)*HG$108*$B$99)*$C$30+((EF!$AZ41+$D239)*HG$109+(EF!$BB41+$S239)*HG$118*$P$99+(EF!$BA41+$B239)*HG$107*$Q$99+(EF!$BC41+$C239)*HG$108*$B$99)*$B$30+((EF!$BV41+$D239)*HG$109+(EF!$BX41+$S239)*HG$118*$P$99+(EF!$BW41+$B239)*HG$107*$Q$99+(EF!$BY41+$C239)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":67.445243605997774},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41+$B239)*HH$107+HH$118*$P$97*(EF!$AB41+$R239))*HH$120+((EF!$S54+$B239)*HH$107+HH$118*$P$97*(EF!$AB54+$R239))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HI$107+(EF!$AH41+$N239)*HI$114*$H$98)*HI$120+((EF!$AD54+$B239)*HI$107+(EF!$AH54+$N239)*HI$114*$H$98)*HI$121)*HI$105","v":1052.8955485963231},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C41+$B239)*HJ$107*$Q$95+(EF!$B41+$C239)*HJ$108)+((EF!$C54+$B239)*HJ$107*$Q$95+(EF!$B54+$C239)*HJ$108)*HJ$121)*HJ$105)","v":5237.0959451516528},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J41+$B239)*HK$107*$Q$96+(EF!$I41+$C239)*HK$108)*HK$120+((EF!$J54+$B239)*HK$107*$Q$96+(EF!$I54+$C239)*HK$108)*HK$121)*HK$105)","v":1557.3650422810795},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41+$D239)*HL$109+(EF!$BM41+$R239)*HL$118*$P$99+(EF!$BL41+$B239)*HL$107*$Q$99+(EF!$BN41+$C239)*HL$108*$B$99)*$C$31+((EF!$AZ41+$D239)*HL$109+(EF!$BB41+$R239)*HL$118*$P$99+(EF!$BA41+$B239)*HL$107*$Q$99+(EF!$BC41+$C239)*HL$108*$B$99)*$B$31+((EF!$BV41+$D239)*HL$109+(EF!$BX41+$R239)*HL$118*$P$99+(EF!$BW41+$B239)*HL$107*$Q$99+(EF!$BY41+$C239)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":1915.5408256240794},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41+$B239)*HM$107+HM$118*$P$97*(EF!$AB41+$R239))*HM$120+((EF!$S54+$B239)*HM$107+HM$118*$P$97*(EF!$AB54+$R239))*HM$121)*HM$105","v":912.47807743072042},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HN$107+(EF!$AH41+$N239)*HN$114*$H$98)*HN$120+((EF!$AD54+$B239)*HN$107+(EF!$AH54+$N239)*HN$114*$H$98)*HN$121)*HN$105","v":728.92768748976209},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HO$107+(EF!$AH41+$N239)*HO$114*$H$98)*HO$120+((EF!$AD54+$B239)*HO$107+(EF!$AH54+$N239)*HO$114*$H$98)*HO$121)*HO$105","v":404.95982638320118},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HP$120*((EF!$C41+$B239)*HP$107*$Q$95+(EF!$B41+$C239)*HP$108)+((EF!$C54+$B239)*HP$107*$Q$95+(EF!$B54+$C239)*HP$108)*HP$121)*HP$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J41+$B239)*HQ$107*$Q$96+(EF!$I41+$C239)*HQ$108)*HQ$120+((EF!$J54+$B239)*HQ$107*$Q$96+(EF!$I54+$C239)*HQ$108)*HQ$121)*HQ$105)","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41+$D239)*HR$109+(EF!$BM41+$R239)*HR$118*$P$99+(EF!$BL41+$B239)*HR$107*$Q$99+(EF!$BN41+$C239)*HR$108*$B$99)*$C$31+((EF!$AZ41+$D239)*HR$109+(EF!$BB41+$R239)*HR$118*$P$99+(EF!$BA41+$B239)*HR$107*$Q$99+(EF!$BC41+$C239)*HR$108*$B$99)*$B$31+((EF!$BV41+$D239)*HR$109+(EF!$BX41+$R239)*HR$118*$P$99+(EF!$BW41+$B239)*HR$107*$Q$99+(EF!$BY41+$C239)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41+$B239)*HS$107+HS$118*$P$97*(EF!$AB41+$R239))*HS$120+((EF!$S54+$B239)*HS$107+HS$118*$P$97*(EF!$AB54+$R239))*HS$121)*HS$105","v":1596.8366355037608},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HT$107+(EF!$AH41+$N239)*HT$114*$H$98)*HT$120+((EF!$AD54+$B239)*HT$107+(EF!$AH54+$N239)*HT$114*$H$98)*HT$121)*HT$105","v":404.95982638320118},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HU$107+(EF!$AH41+$N239)*HU$114*$H$98)*HU$120+((EF!$AD54+$B239)*HU$107+(EF!$AH54+$N239)*HU$114*$H$98)*HU$121)*HU$105","v":323.96786110656092},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J41+$B239)*HV$107*$Q$96+(EF!$I41+$C239)*HV$108)*HV$120+((EF!$J54+$B239)*HV$107*$Q$96+(EF!$I54+$C239)*HV$108)*HV$121)*HV$105)","v":1221.3609985513665},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK41+$D239)*HW$109+(EF!$BM41+$R239)*HW$118*$P$99+(EF!$BL41+$B239)*HW$107*$Q$99+(EF!$BN41+$C239)*HW$108*$B$99)*$C$32+((EF!$AZ41+$D239)*HW$109+(EF!$BB41+$R239)*HW$118*$P$99+(EF!$BA41+$B239)*HW$107*$Q$99+(EF!$BC41+$C239)*HW$108*$B$99)*$B$32+((EF!$BV41+$D239)*HW$109+(EF!$BX41+$R239)*HW$118*$P$99+(EF!$BW41+$B239)*HW$107*$Q$99+(EF!$BY41+$C239)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":1502.2597734204701},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S41+$B239)*HX$107+HX$118*$P$97*(EF!$AB41+$R239))*HX$120+((EF!$S54+$B239)*HX$107+HX$118*$P$97*(EF!$AB54+$R239))*HX$121)*HX$105","v":715.609446436947},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD41+$B239)*HY$107)*HY$120+((EF!$AD54+$B239)*HY$107)*HY$121)*HY$105","v":698.69598577882743},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD41+$B239)*HZ$107)*HZ$120+((EF!$AD54+$B239)*HZ$107)*HZ$121)*HZ$105","v":190.55345066695295},{"$f":"1/1000000*((((EF!$J41+$B239)*IA$107*$Q$96+(EF!$I41+$C239)*IA$108)*IA$120+((EF!$J54+$B239)*IA$107*$Q$96+(EF!$I54+$C239)*IA$108)*IA$121)*IA$105)","v":36091.15888480578},{"$f":"1/1000000*(((EF!$S41+$B239)*IB$107+IB$118*$P$97*(EF!$AB41+$R239))*IB$120+((EF!$S54+$B239)*IB$107+IB$118*$P$97*(EF!$AB54+$R239))*IB$121)*IB$105","v":21146.22479468142},{"$f":"1/1000000*(((EF!$AD41+$B239)*IC$107)*IC$120+((EF!$AD54+$B239)*IC$107)*IC$121)*IC$105","v":20646.432844039373},{"$f":"1/1000000*(((EF!$AD41+$B239)*ID$107)*ID$120+((EF!$AD54+$B239)*ID$107)*ID$121)*ID$105","v":5630.8453211016476},{"$f":"((((EF!$J41+$B239)*IE$107+(EF!$I41+$C239)*IE$108)*IE$120+((EF!$J54+$B239)*IE$107+(EF!$I54+$C239)*IE$108)*IE$121)*IE$105)/1000000","v":12331.348021682108},{"$f":"(((EF!$S41+$B239)*IF$107+(EF!$AB41+$R239)*IF$118*$P$97)*IF$120+((EF!$S54+$B239)*IF$107+(EF!$AB54+$R239)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":19560.257935080313},{"$f":"((EF!$AD41+$B239)*IG$107*IG$120+(EF!$AD54+$B239)*IG$107*IG$121)*IG$105/1000000","v":14073.434076654121},{"$f":"(((EF!$BK41+$D239)*IH$109+(EF!$BM41+$R239)*IH$118*$P$99+(EF!$BL41+$B239)*IH$107*$Q$99+(EF!$BN41+$C239)*IH$108*$B$99)*$C$31+((EF!$AZ41+$D239)*IH$109+(EF!$BB41+$R239)*IH$118*$P$99+(EF!$BA41+$B239)*IH$107*$Q$99+(EF!$BC41+$C239)*IH$108*$B$99)*$B$31+((EF!$BV41+$D239)*IH$109+(EF!$BX41+$R239)*IH$118*$P$99+(EF!$BW41+$B239)*IH$107*$Q$99+(EF!$BY41+$C239)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":40857.948736695493},{"$f":"(((EF!$S41+$B239)*II$107+(EF!$AB41+$R239)*II$118*$P$97)*II$120+((EF!$S54+$B239)*II$107+(EF!$AB54+$R239)*II$118*$P$97)*II$121)*II$105/1000000","v":19560.257935080313},{"$f":"((EF!$AD41+$B239)*IJ$107*IJ$120+(EF!$AD54+$B239)*IJ$107*IJ$121)*IJ$105/1000000","v":14073.434076654121},{"$f":"((((EF!$J41+$B239)*IK$107+(EF!$I41+$C239)*IK$108)*IK$120+((EF!$J54+$B239)*IK$107+(EF!$I54+$C239)*IK$108)*IK$121)*IK$105)/1000000","v":12331.348021682108},{"$f":"(((EF!$S41+$B239)*IL$107+(EF!$AB41+$R239)*IL$118*$P$97)*IL$120+((EF!$S54+$B239)*IL$107+(EF!$AB54+$R239)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":19560.257935080313},{"$f":"((EF!$AD41+$B239)*IM$107*IM$120+(EF!$AD54+$B239)*IM$107*IM$121)*IM$105/1000000","v":14073.434076654121},{"$f":"(((EF!$S41+$B239)*IN$107+(EF!$AB41+$R239)*IN$118*$P$97)*IN$120+((EF!$S54+$B239)*IN$107+(EF!$AB54+$R239)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":2643.2780993351776},{"$f":"((EF!$AD41+$B239)*IO$107*IO$120+(EF!$AD54+$B239)*IO$107*IO$121)*IO$105/1000000","v":127599.13562833071},{"$f":"(((EF!$S41+$B239)*IP$107+(EF!$AB41+$R239)*IP$118*$P$97)*IP$120+((EF!$S54+$B239)*IP$107+(EF!$AB54+$R239)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":2643.2780993351776},{"$f":"((EF!$AD41+$B239)*IQ$107*IQ$120+(EF!$AD54+$B239)*IQ$107*IQ$121)*IQ$105/1000000","v":86317.062336811956},{"$f":"((EF!$AD41+$B239)*IR$107*IR$120+(EF!$AD54+$B239)*IR$107*IR$121)*IR$105/1000000","v":46911.446922180403},{"$f":"(((EF!$BK41+$D239)*IS$109+(EF!$BM41+$R239)*IS$118*$P$99+(EF!$BL41+$B239)*IS$107*$Q$99+(EF!$BN41+$C239)*IS$108*$B$99)*$C$31+((EF!$AZ41+$D239)*IS$109+(EF!$BB41+$R239)*IS$118*$P$99+(EF!$BA41+$B239)*IS$107*$Q$99+(EF!$BC41+$C239)*IS$108*$B$99)*$B$31+((EF!$BV41+$D239)*IS$109+(EF!$BX41+$R239)*IS$118*$P$99+(EF!$BW41+$B239)*IS$107*$Q$99+(EF!$BY41+$C239)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":7102.4462560611337},{"$f":"((EF!$AD41+$B239)*IT$107*IT$120+(EF!$AD54+$B239)*IT$107*IT$121)*IT$105/1000000","v":2345.5723461090201},{"$f":"((EF!$AD41+$B239)*IU$120+(EF!$AD54+$B239)*IU$121)*IU$107*IU$105/1000000","v":3753.8968807344318},{"$f":"(((EF!$AD41+$B239)*IV$107+(EF!$AH41+$N239)*IV$114*$H$98)*IV$120+((EF!$AD54+$B239)*IV$107+(EF!$AH54+$N239)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":2760.2182946576709},{"$f":"(((EF!$AP41+$B239)*IW$107+IW$114*$H$98*(EF!$AT41+$N239))*IW$120+((EF!$AP54+$B239)*IW$107+IW$114*$H$98*(EF!$AT54+$N239))*IW$121)*IW$105/1000000","v":2989.9989225054255},{"$f":"((((EF!$J41+$B239)*IX$107*$Q$96+(EF!$I41+$C239)*IX$108)*IX$120+((EF!$J54+$B239)*IX$107*$Q$96+(EF!$I54+$C239)*IX$108)*IX$121)*IX$105)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*IY$107+(EF!$AB41+$R239)*IY$118*$P$97)*IY$120+((EF!$S54+$B239)*IY$107+(EF!$AB54+$R239)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":37005.893390692487},{"$f":"(((EF!$AD41+$B239)*IZ$107+(EF!$AH41+$N239)*IZ$114*$H$98)*IZ$120+((EF!$AD54+$B239)*IZ$107+(EF!$AH54+$N239)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":7507.7937614688635}]
["Urban Emissions: grams/mmBtu of fuel transported"]
["              VOC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C33*B$104+$B241)*B$107*$Q$95+(EF!$B33*B$104+$C241)*B$108)+((EF!$C46*B$104+$B241)*B$107*$Q$95+(EF!$B46*B$104+$C241)*B$108)*B$121)*B$105","v":8.7223729333754232E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33*C$104+$B241)*C$107*$Q$96+(EF!$I33*C$104+$C241)*C$108)*C$120+((EF!$J46*C$104+$B241)*C$107*$Q$96+(EF!$I46*C$104+$C241)*C$108)*C$121)*C$105","v":4.8031082656566929E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33*D$104+$D241)*D$109+(EF!$BM33*D$104+$R241)*D$118*$P$99+(EF!$BL33*D$104+$B241)*D$107*$Q$99+(EF!$BN33*D$104+$C241)*D$108*$B$99)*$C$17+((EF!$AZ33*D$104+$D241)*D$109+(EF!$BB33*D$104+$R241)*D$118*$P$99+(EF!$BA33*D$104+$B241)*D$107*$Q$99+(EF!$BC33*D$104+$C241)*D$108*$B$99)*$B$17+((EF!$BV33*D$104+$D241)*D$109+(EF!$BX33*D$104+$R241)*D$118*$P$99+(EF!$BW33*D$104+$B241)*D$107*$Q$99+(EF!$BY33*D$104+$C241)*D$108*$B$99)*$D$17)*D$120*D$105","v":1.1282885847796208E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33*E$104+$B241)*E$107+(EF!$AB33*E$104+$R241)*E$118*$P$97)*E$120+((EF!$S46*E$104+$B241)*E$107+(EF!$AB46*E$104+$R241)*E$118*$P$97)*E$121)*E$105","v":3.8744448656969507E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33*F$104+$B241)*F$120+(EF!$AD46*F$104+$B241)*F$121)*F$107*F$105","v":1.8404590552379564E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C33*G$104+$B241)*G$107*$Q$95+(EF!$B33*G$104+$C241)*G$108)+((EF!$C46*G$104+$B241)*G$107*$Q$95+(EF!$B46*G$104+$C241)*G$108)*G$121)*G$105","v":0.10084506297895277},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33*H$104+$B241)*H$107*$Q$96+(EF!$I33*H$104+$C241)*H$108)*H$120+((EF!$J46*H$104+$B241)*H$107*$Q$96+(EF!$I46*H$104+$C241)*H$108)*H$121)*H$105","v":1.085444293218611E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33*I$104+$D241)*I$109+(EF!$BM33*I$104+$R241)*I$118*$P$99+(EF!$BL33*I$104+$B241)*I$107*$Q$99+(EF!$BN33*I$104+$C241)*I$108*$B$99)*$C$17+((EF!$AZ33*I$104+$D241)*I$109+(EF!$BB33*I$104+$R241)*I$118*$P$99+(EF!$BA33*I$104+$B241)*I$107*$Q$99+(EF!$BC33*I$104+$C241)*I$108*$B$99)*$B$17+((EF!$BV33*I$104+$D241)*I$109+(EF!$BX33*I$104+$R241)*I$118*$P$99+(EF!$BW33*I$104+$B241)*I$107*$Q$99+(EF!$BY33*I$104+$C241)*I$108*$B$99)*$D$17)*I$120*I$105","v":3.8156997827230983E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33*J$104+$B241)*J$107+(EF!$AB33*J$104+$R241)*J$118*$P$97)*J$120+((EF!$S46*J$104+$B241)*J$107+(EF!$AB46*J$104+$R241)*J$118*$P$97)*J$121)*J$105","v":9.722571808524344E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33*K$104+$B241)*K$120+(EF!$AD46*K$104+$B241)*K$121)*K$107*K$105","v":2.0500686653878747E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C33*L$104+$B241)*L$107*$Q$95+(EF!$B33*L$104+$C241)*L$108)+((EF!$C46*L$104+$B241)*L$107*$Q$95+(EF!$B46*L$104+$C241)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33*M$104+$B241)*M$107*$Q$96+(EF!$I33*M$104+$C241)*M$108)*M$120+((EF!$J46*M$104+$B241)*M$107*$Q$96+(EF!$I46*M$104+$C241)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33*N$104+$D241)*N$109+(EF!$BM33*N$104+$R241)*N$118*$P$99+(EF!$BL33*N$104+$B241)*N$107*$Q$99+(EF!$BN33*N$104+$C241)*N$108*$B$99)*$C$17+((EF!$AZ33*N$104+$D241)*N$109+(EF!$BB33*N$104+$R241)*N$118*$P$99+(EF!$BA33*N$104+$B241)*N$107*$Q$99+(EF!$BC33*N$104+$C241)*N$108*$B$99)*$B$17+((EF!$BV33*N$104+$D241)*N$109+(EF!$BX33*N$104+$R241)*N$118*$P$99+(EF!$BW33*N$104+$B241)*N$107*$Q$99+(EF!$BY33*N$104+$C241)*N$108*$B$99)*$D$17)*N$120*N$105","v":3.5458189493422484E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33*O$104+$B241)*O$107+(EF!$AB33*O$104+$R241)*O$118*$P$97)*O$120+((EF!$S46*O$104+$B241)*O$107+(EF!$AB46*O$104+$R241)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33*P$104+$B241)*P$120+(EF!$AD46*P$104+$B241)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C33*Q$104+$B241)*Q$107*$Q$95+(EF!$B33*Q$104+$C241)*Q$108)+((EF!$C46*Q$104+$B241)*Q$107*$Q$95+(EF!$B46*Q$104+$C241)*Q$108)*Q$121)*Q$105","v":5.5540465404304823E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J33*R$104+$B241)*R$107*$Q$96+(EF!$I33*R$104+$C241)*R$108)*R$120+((EF!$J46*R$104+$B241)*R$107*$Q$96+(EF!$I46*R$104+$C241)*R$108)*R$121)*R$105","v":2.9550154999707683E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK33*S$104+$D241)*S$109+(EF!$BM33*S$104+$R241)*S$118*$P$99+(EF!$BL33*S$104+$B241)*S$107*$Q$99+(EF!$BN33*S$104+$C241)*S$108*$B$99)*$C$17+((EF!$AZ33*S$104+$D241)*S$109+(EF!$BB33*S$104+$R241)*S$118*$P$99+(EF!$BA33*S$104+$B241)*S$107*$Q$99+(EF!$BC33*S$104+$C241)*S$108*$B$99)*$B$17+((EF!$BV33*S$104+$D241)*S$109+(EF!$BX33*S$104+$R241)*S$118*$P$99+(EF!$BW33*S$104+$B241)*S$107*$Q$99+(EF!$BY33*S$104+$C241)*S$108*$B$99)*$D$17)*S$120*S$105","v":2.6375733019472773E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S33*T$104+$B241)*T$107+(EF!$AB33*T$104+$R241)*T$118*$P$97)*T$120+((EF!$S46*T$104+$B241)*T$107+(EF!$AB46*T$104+$R241)*T$118*$P$97)*T$121)*T$105","v":1.0375711271833402E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD33*U$104+$B241)*U$120+(EF!$AD46*U$104+$B241)*U$121)*U$107*F$198*U$105)","v":2.3494751681856503E-2},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD33*V$104+$B241)*V$120+(EF!$AD46*V$104+$B241)*V$121)*V$107*V$105)","v":2.4453552947592255E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C33*W$104+$B241)*W$107*$Q$95+(EF!$B33*W$104+$C241)*W$108)+((EF!$C46*W$104+$B241)*W$107*$Q$95+(EF!$B46*W$104+$C241)*W$108)*W$121)*W$105","v":9.7321811061794883E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J33*X$104+$B241)*X$107*$Q$96+(EF!$I33*X$104+$C241)*X$108)*X$120+((EF!$J46*X$104+$B241)*X$107*$Q$96+(EF!$I46*X$104+$C241)*X$108)*X$121)*X$105","v":1.5462882656390757E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK33*Y$104+$D241)*Y$109+(EF!$BM33*Y$104+$R241)*Y$118*$P$99+(EF!$BL33*Y$104+$B241)*Y$107*$Q$99+(EF!$BN33*Y$104+$C241)*Y$108*$B$99)*$C$17+((EF!$AZ33*Y$104+$D241)*Y$109+(EF!$BB33*Y$104+$R241)*Y$118*$P$99+(EF!$BA33*Y$104+$B241)*Y$107*$Q$99+(EF!$BC33*Y$104+$C241)*Y$108*$B$99)*$B$17+((EF!$BV33*Y$104+$D241)*Y$109+(EF!$BX33*Y$104+$R241)*Y$118*$P$99+(EF!$BW33*Y$104+$B241)*Y$107*$Q$99+(EF!$BY33*Y$104+$C241)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":1.0197892656808279E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S33*Z$104+$B241)*Z$107+(EF!$AB33*Z$104+$R241)*Z$118*$P$97)*Z$120+((EF!$S46*Z$104+$B241)*Z$107+(EF!$AB46*Z$104+$R241)*Z$118*$P$97)*Z$121)*Z$105","v":1.9434008503202097E-2},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD33*AA$104+$B241)*AA$120+(EF!$AD46*AA$104+$B241)*AA$121)*AA$107*AA$105)","v":4.0951063484948841E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C33*AB$104+$B241)*AB$107*$Q$95+(EF!$B33*AB$104+$C241)*AB$108)+((EF!$C46*AB$104+$B241)*AB$107*$Q$95+(EF!$B46*AB$104+$C241)*AB$108)*AB$121)*AB$105","v":8.0364314007251234E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J33*AC$104+$B241)*AC$107*$Q$96+(EF!$I33*AC$104+$C241)*AC$108)*AC$120+((EF!$J46*AC$104+$B241)*AC$107*$Q$96+(EF!$I46*AC$104+$C241)*AC$108)*AC$121)*AC$105","v":1.7649179981560008E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK33*AD$104+$D241)*AD$109+(EF!$BM33*AD$104+$R241)*AD$118*$P$99+(EF!$BL33*AD$104+$B241)*AD$107*$Q$99+(EF!$BN33*AD$104+$C241)*AD$108*$B$99)*$C$17+((EF!$AZ33*AD$104+$D241)*AD$109+(EF!$BB33*AD$104+$R241)*AD$118*$P$99+(EF!$BA33*AD$104+$B241)*AD$107*$Q$99+(EF!$BC33*AD$104+$C241)*AD$108*$B$99)*$B$17+((EF!$BV33*AD$104+$D241)*AD$109+(EF!$BX33*AD$104+$R241)*AD$118*$P$99+(EF!$BW33*AD$104+$B241)*AD$107*$Q$99+(EF!$BY33*AD$104+$C241)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":1.0354380644991953E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S33*AE$104+$B241)*AE$107+(EF!$AB33*AE$104+$R241)*AE$118*$P$97)*AE$120+((EF!$S46*AE$104+$B241)*AE$107+(EF!$AB46*AE$104+$R241)*AE$118*$P$97)*AE$121)*AE$105","v":1.7558213182957933E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD33*AF$104+$B241)*AF$120+(EF!$AD46*AF$104+$B241)*AF$121)*AF$107*AF$105)","v":3.9758802833167316E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C33*AG$104+$B241)*AG$107*$Q$95+(EF!$B33*AG$104+$C241)*AG$108)+((EF!$C46*AG$104+$B241)*AG$107*$Q$95+(EF!$B46*AG$104+$C241)*AG$108)*AG$121)*AG$105","v":2.6783066459739005E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J33*AH$104+$B241)*AH$107*$Q$96+(EF!$I33*AH$104+$C241)*AH$108)*AH$120+((EF!$J46*AH$104+$B241)*AH$107*$Q$96+(EF!$I46*AH$104+$C241)*AH$108)*AH$121)*AH$105","v":1.7645860587948231E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK33*AI$104+$D241)*AI$109+(EF!$BM33*AI$104+$R241)*AI$118*$P$99+(EF!$BL33*AI$104+$B241)*AI$107*$Q$99+(EF!$BN33*AI$104+$C241)*AI$108*$B$99)*$C$17+((EF!$AZ33*AI$104+$D241)*AI$109+(EF!$BB33*AI$104+$R241)*AI$118*$P$99+(EF!$BA33*AI$104+$B241)*AI$107*$Q$99+(EF!$BC33*AI$104+$C241)*AI$108*$B$99)*$B$17+((EF!$BV33*AI$104+$D241)*AI$109+(EF!$BX33*AI$104+$R241)*AI$118*$P$99+(EF!$BW33*AI$104+$B241)*AI$107*$Q$99+(EF!$BY33*AI$104+$C241)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":2.2775353107586183E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S33*AJ$104+$B241)*AJ$107+(EF!$AB33*AJ$104+$R241)*AJ$118*$P$97)*AJ$120+((EF!$S46*AJ$104+$B241)*AJ$107+(EF!$AB46*AJ$104+$R241)*AJ$118*$P$97)*AJ$121)*AJ$105","v":3.4407625360179869E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD33*AK$104+$B241)*AK$120+(EF!$AD46*AK$104+$B241)*AK$121)*AK$107*AK$105)","v":3.9751325142063587E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C33*AL$104+$B241)*AL$107*$Q$95+(EF!$B33*AL$104+$C241)*AL$108+AL$110*$D$95*(EF!$E33*AL$104+$H241))+((EF!$C46*AL$104+$B241)*AL$107*$Q$95+(EF!$B46*AL$104+$C241)*AL$108+AL$110*$D$95*(EF!$E46*AL$104+$H241))*AL$121)*AL$105","v":0.11001602498119767},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J33*AM$104+$B241)*AM$107*$Q$96+(EF!$I33*AM$104+$C241)*AM$108+AM$110*$D$96*(EF!$L33*AM$104+$H241))*AM$120+((EF!$J46*AM$104+$B241)*AM$107*$Q$96+(EF!$I46*AM$104+$C241)*AM$108+AM$110*$D$96*(EF!$L46*AM$104+$H241))*AM$121)*AM$105","v":4.2130811678346383E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D241+EF!$BK33*AN$104)*AN$109+(EF!$BM33*AN$104+$R241)*AN$118*$P$99+(EF!$BL33*AN$104+$B241)*AN$107*$Q$99+(EF!$BO33*AN$104+$C241)*AN$108*$B$99+(EF!$BN33*AN$104+$H241)*AN$110*$D$99)*$C$19+((EF!$AZ33*AN$104+$D241)*AN$109+(EF!$BB33*AN$104+$R241)*AN$118*$P$99+(EF!$BA33*AN$104+$B241)*AN$107*$Q$99+(EF!$BC33*AN$104+$C241)*AN$108*$B$99+(EF!$BD33*AN$104+$H241)*AN$110*$D$99)*$B$19+((EF!$BV33*AN$104+$D241)*AN$109+(EF!$BX33*AN$104+$R241)*AN$118*$P$99+(EF!$BW33*AN$104+$B241)*AN$107*$Q$99+(EF!$BY33*AN$104+$C241)*AN$108*$B$99+(EF!$BZ33*AN$104+$H241)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":7.6052949150892061E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S33*AO$104+$B241)*AO$107+(EF!$AB33*AO$104+$R241)*AO$118*$P$97+AO$110*$D$97*(EF!$U33*AO$104+$H241))*AO$120+((EF!$S46*AO$104+$B241)*AO$107+(EF!$AB46*AO$104+$R241)*AO$118*$P$97+AO$110*$D$97*(EF!$U46*AO$104+$H241))*AO$121)*AO$105","v":5.1586046144822213E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33*AP$104+$B241)*AP$107+AP$110*$D$98*(EF!$AJ33*$AQ104+$H241))*AP$120+((EF!$AD46*AP$104+$B241)*AP$107+AP$110*$D$98*(EF!$AJ46*AP$104+$H241))*AP$121)*AP$105","v":2.7377671530808587E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33*AQ$104+$B241)*AQ$107+AQ$110*$D$98*(EF!$AJ33*$AQ104+$H241))*AQ$120+((EF!$AD46*AQ$104+$B241)*AQ$107+AQ$110*$D$98*(EF!$AJ46*AQ$104+$H241))*AQ$121)*AQ$105","v":2.7377671530808587E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C33*AR$104+$B241)*AR$107*$Q$95+(EF!$B33*AR$104+$C241)*AR$108)+((EF!$C46*AR$104+$B241)*AR$107*$Q$95+(EF!$B46*AR$104+$C241)*AR$108)*AR$121)*AR$105","v":3.5110609243069045E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J33*AS$104+$B241)*AS$107*$Q$96+(EF!$I33*AS$104+$C241)*AS$108+AS$110*$D$96*(EF!$L33*AS$104+$H241))*AS$120+((EF!$J46*AS$104+$B241)*AS$107*$Q$96+(EF!$I46*AS$104+$C241)*AS$108)*AS$121)*AS$105","v":0.12604493036564585},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D241+EF!$BK33*AT$104)*AT$109+(EF!$BM33*AT$104+$R241)*AT$118*$P$99+(EF!$BL33*AT$104+$B241)*AT$107*$Q$99+(EF!$BO33*AT$104+$C241)*AT$108*$B$99+(EF!$BN33*AT$104+$H241)*AT$110*$D$99)*$C$19+((EF!$AZ33*AT$104+$D241)*AT$109+(EF!$BB33*AT$104+$R241)*AT$118*$P$99+(EF!$BA33*AT$104+$B241)*AT$107*$Q$99+(EF!$BC33*AT$104+$C241)*AT$108*$B$99+(EF!$BD33*AT$104+$H241)*AT$110*$D$99)*$B$19+((EF!$BV33*AT$104+$D241)*AT$109+(EF!$BX33*AT$104+$R241)*AT$118*$P$99+(EF!$BW33*AT$104+$B241)*AT$107*$Q$99+(EF!$BY33*AT$104+$C241)*AT$108*$B$99+(EF!$BZ33*AT$104+$H241)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":3.9438801160272914E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S33*AU$104+$B241)*AU$107+(EF!$AB33*AU$104+$R241)*AU$118*$P$97)*AU$120+((EF!$S46*AU$104+$B241)*AU$107+(EF!$AB46*AU$104+$R241)*AU$118*$P$97)*AU$121)*AU$105","v":7.3565227357757466E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33*AV$104+$B241)*AV$107)*AV$120+((EF!$AD46*AV$104+$B241)*AV$107)*AV$121)*AV$105","v":0.40651694091200619},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33*AW$104+$B241)*AW$107)*AW$120+((EF!$AD46*AW$104+$B241)*AW$107)*AW$121)*AW$105","v":2.4888792300735072E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C33*AX$104+$B241)*AX$107*$Q$95+(EF!$B33*AX$104+$C241)*AX$108)+((EF!$C46*AX$104+$B241)*AX$107*$Q$95+(EF!$B46*AX$104+$C241)*AX$108)*AX$121)*AX$105","v":3.884554847677564E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J33*AY$104+$B241)*AY$107*$Q$96+(EF!$I33*AY$104+$C241)*AY$108)*AY$120+((EF!$J46*AY$104+$B241)*AY$107*$Q$96+(EF!$I46*AY$104+$C241)*AY$108)*AY$121)*AY$105","v":1.3853043358730147E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK33*AZ$104+$D241)*AZ$109+(EF!$BM33*AZ$104+$R241)*AZ$118*$P$99+(EF!$BL33*AZ$104+$B241)*AZ$107*$Q$99+(EF!$BN33*AZ$104+$C241)*AZ$108*$B$99)*$C$17+((EF!$AZ33*AZ$104+$D241)*AZ$109+(EF!$BB33*AZ$104+$R241)*AZ$118*$P$99+(EF!$BA33*AZ$104+$B241)*AZ$107*$Q$99+(EF!$BC33*AZ$104+$C241)*AZ$108*$B$99)*$B$17+((EF!$BV33*AZ$104+$D241)*AZ$109+(EF!$BX33*AZ$104+$R241)*AZ$118*$P$99+(EF!$BW33*AZ$104+$B241)*AZ$107*$Q$99+(EF!$BY33*AZ$104+$C241)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":2.4698777659884377E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S33*BA$104+$B241)*BA$107+(EF!$AB33*BA$104+$R241)*BA$118*$P$97)*BA$120+((EF!$S46*BA$104+$B241)*BA$107+(EF!$AB46*BA$104+$R241)*BA$118*$P$97)*BA$121)*BA$105","v":2.5763290407146557E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD33*BB$104+$B241)*BB$120+(EF!$AD46*BB$104+$B241)*BB$121)*BB$107*BB$105)","v":2.723841879335959E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C33*BC$104+$B241)*BC$107*$Q$95+(EF!$B33*BC$104+$C241)*BC$108)+((EF!$C46*BC$104+$B241)*BC$107*$Q$95+(EF!$B46*BC$104+$C241)*BC$108)*BC$121)*BC$105","v":3.884554847677564E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J33*BD$104+$B241)*BD$107*$Q$96+(EF!$I33*BD$104+$C241)*BD$108)*BD$120+((EF!$J46*BD$104+$B241)*BD$107*$Q$96+(EF!$I46*BD$104+$C241)*BD$108)*BD$121)*BD$105","v":1.3853043358730147E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK33*BE$104+$D241)*BE$109+(EF!$BM33*BE$104+$R241)*BE$118*$P$99+(EF!$BL33*BE$104+$B241)*BE$107*$Q$99+(EF!$BN33*BE$104+$C241)*BE$108*$B$99)*$C$17+((EF!$AZ33*BE$104+$D241)*BE$109+(EF!$BB33*BE$104+$R241)*BE$118*$P$99+(EF!$BA33*BE$104+$B241)*BE$107*$Q$99+(EF!$BC33*BE$104+$C241)*BE$108*$B$99)*$B$17+((EF!$BV33*BE$104+$D241)*BE$109+(EF!$BX33*BE$104+$R241)*BE$118*$P$99+(EF!$BW33*BE$104+$B241)*BE$107*$Q$99+(EF!$BY33*BE$104+$C241)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":2.4698777659884377E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S33*BF$104+$B241)*BF$107+(EF!$AB33*BF$104+$R241)*BF$118*$P$97)*BF$120+((EF!$S46*BF$104+$B241)*BF$107+(EF!$AB46*BF$104+$R241)*BF$118*$P$97)*BF$121)*BF$105","v":2.5763290407146557E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD33*BG$104+$B241)*BG$120+(EF!$AD46*BG$104+$B241)*BG$121)*BG$107*BG$105)","v":8.1715256380078781E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD33*BH$104+$B241)*BH$120+(EF!$AD46*BH$104+$B241)*BH$121)*BH$107*BH$105)","v":2.723841879335959E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C33*BI$104+$B241)*BI$107*$Q$95+(EF!$B33*BI$104+$C241)*BI$108)+((EF!$C46*BI$104+$B241)*BI$107*$Q$95+(EF!$B46*BI$104+$C241)*BI$108)*BI$121)*BI$105","v":4.3667882159140407E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J33*BJ$104+$B241)*BJ$107*$Q$96+(EF!$I33*BJ$104+$C241)*BJ$108)*BJ$120+((EF!$J46*BJ$104+$B241)*BJ$107*$Q$96+(EF!$I46*BJ$104+$C241)*BJ$108)*BJ$121)*BJ$105","v":4.0489220271146695E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S33*BK$104+$B241)*BK$107+(EF!$AB33*BK$104+$R241)*BK$118*$P$97)*BK$120+((EF!$S46*BK$104+$B241)*BK$107+(EF!$AB46*BK$104+$R241)*BK$118*$P$97)*BK$121)*BK$105","v":5.5763537629027055E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD33*BL$104+$B241)*BL$120+(EF!$AD46*BL$104+$B241)*BL$121)*BL$107*BL$105)","v":3.5707577503878388E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J33*BM$104+$B241)*BM$107*$Q$96+(EF!$I33*BM$104+$C241)*BM$108)*BM$120+((EF!$J46*BM$104+$B241)*BM$107*$Q$96+(EF!$I46*BM$104+$C241)*BM$108)*BM$121)*BM$105","v":3.9144068735558715E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S33*BN$104+$B241)*BN$107+(EF!$AB33*BN$104+$R241)*BN$118*$P$97)*BN$120+((EF!$S46*BN$104+$B241)*BN$107+(EF!$AB46*BN$104+$R241)*BN$118*$P$97)*BN$121)*BN$105","v":5.3910935682899744E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD33*BO$104+$B241)*BO$120+(EF!$AD46*BO$104+$B241)*BO$121)*BO$107*BO$105)","v":3.4521283907958056E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C33*BP$104+$B241)*BP$107*$Q$95+(EF!$B33*BP$104+$C241)*BP$108)+((EF!$C46*BP$104+$B241)*BP$107*$Q$95+(EF!$B46*BP$104+$C241)*BP$108)*BP$121)*BP$105","v":4.2126900588468637E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J33*BQ$104+$B241)*BQ$107*$Q$96+(EF!$I33*BQ$104+$C241)*BQ$108)*BQ$120+((EF!$J46*BQ$104+$B241)*BQ$107*$Q$96+(EF!$I46*BQ$104+$C241)*BQ$108)*BQ$121)*BQ$105","v":3.9060409457255481E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S33*BR$104+$B241)*BR$107+(EF!$AB33*BR$104+$R241)*BR$118*$P$97)*BR$120+((EF!$S46*BR$104+$B241)*BR$107+(EF!$AB46*BR$104+$R241)*BR$118*$P$97)*BR$121)*BR$105","v":5.3795716439791613E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD33*BS$104+$B241)*BS$120+(EF!$AD46*BS$104+$B241)*BS$121)*BS$107*BS$105)","v":3.4447504513246914E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD33*BT$104+$B241)*BT$120+(EF!$AD46*BT$104+$B241)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD33*BU$104+$B241)*BU$120+(EF!$AD46*BU$104+$B241)*BU$121)*BU$107*BU$105)","v":5.7438056585057136E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33*BV$104+$D241)*BV$109+(EF!$BM33*BV$104+$R241)*BV$118*$P$99+(EF!$BL33*BV$104+$B241)*BV$107*$Q$99+(EF!$BN33*BV$104+$C241)*BV$108*$B$99)*$C$34+((EF!$AZ33*BV$104+$D241)*BV$109+(EF!$BB33*BV$104+$R241)*BV$118*$P$99+(EF!$BA33*BV$104+$B241)*BV$107*$Q$99+(EF!$BC33*BV$104+$C241)*BV$108*$B$99)*$B$34+((EF!$BV33*BV$104+$D241)*BV$109+(EF!$BX33*BV$104+$R241)*BV$118*$P$99+(EF!$BV33*BV$104+$B241)*BV$107*$Q$99+(EF!$BY33*BV$104+$C241)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":0.76594658573880103},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33*BW$104+$D241)*BW$109+(EF!$BM33*BW$104+$R241)*BW$118*$P$99+(EF!$BL33*BW$104+$B241)*BW$107*$Q$99+(EF!$BN33*BW$104+$C241)*BW$108*$B$99)*$C$34+((EF!$AZ33*BW$104+$D241)*BW$109+(EF!$BB33*BW$104+$R241)*BW$118*$P$99+(EF!$BA33*BW$104+$B241)*BW$107*$Q$99+(EF!$BC33*BW$104+$C241)*BW$108*$B$99)*$B$34+((EF!$BV33*BW$104+$D241)*BW$109+(EF!$BX33*BW$104+$R241)*BW$118*$P$99+(EF!$BW33*BW$104+$B241)*BW$107*$Q$99+(EF!$BY33*BW$104+$C241)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":0.52084367830238465},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C33*BX$104+$B241)*BX$107*$Q$95+(EF!$B33*BX$104+$C241)*BX$108+(EF!$D33*BX$104+$E241)*BX$109*$C$95)+((EF!$C46*BX$104+$B241)*BX$107*$Q$95+(EF!$B46*BX$104+$C241)*BX$108+(EF!$D46*BX$104+$E241)*BX$109*$C$95)*BX$121)*BX$105","v":6.2233498927496786E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33*BY$104+$B241)*BY$107*$Q$96+(EF!$I33*BY$104+$C241)*BY$108+(EF!$K33*BY$104+$E241)*BY$109*$C$96)*BY$120+((EF!$J46*BY$104+$B241)*BY$107*$Q$96+(EF!$I46*BY$104+$C241)*BY$108+(EF!$K46*BY$104+$E241)*BY$109*$C$96)*BY$121)*BY$105","v":3.7814881246988667E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33*BZ$104+$B241)*BZ$107+(EF!$T33*BZ$104+$E241)*BZ$109*$C$97+(EF!$AB33*BZ$104+$R241)*BZ$118*$P$97)*BZ$120+((EF!$S46*BZ$104+$B241)*BZ$107+(EF!$T46*BZ$104+$E241)*BZ$109*$C$97+(EF!$AB46*BZ$104+$R241)*BZ$118*$P$97)*BZ$121)*BZ$105","v":4.6661039731626566E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33*CA$104+$B241)*CA$107+(EF!$AE33*CA$104+$E241)*CA$109*$C$98)*CA$120+((EF!$AD46*CA$104+$B241)*CA$107+(EF!$AE46*CA$104+$E241)*CA$109*$C$98)*CA$121)*CA$105)","v":1.2219751604729653E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C33*CB$104+$B241)*CB$107*$Q$95+(EF!$B33*CB$104+$C241)*CB$108+(EF!$D33*CB$104+$F241)*CB$109*$C$95)+((EF!$C46*CB$104+$B241)*CB$107*$Q$95+(EF!$B46*CB$104+$C241)*CB$108+(EF!$D46*CB$104+$F241)*CB$109*$C$95)*CB$121)*CB$105","v":7.3535360997131913E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33*CC$104+$B241)*CC$107*$Q$96+(EF!$I33*CC$104+$C241)*CC$108+(EF!$K33*CC$104+$F241)*CC$109*$C$96)*CC$120+((EF!$J46*CC$104+$B241)*CC$107*$Q$96+(EF!$I46*CC$104+$C241)*CC$108+(EF!$K46*CC$104+$F241)*CC$109*$C$96)*CC$121)*CC$105","v":3.7873578597966216E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33*CD$104+$B241)*CD$107+(EF!$T33*CD$104+$F241)*CD$109*$C$97+(EF!$AB33*CD$104+$R241)*CD$118*$P$97)*CD$120+((EF!$S46*CD$104+$B241)*CD$107+(EF!$T46*CD$104+$F241)*CD$109*$C$97+(EF!$AB46*CD$104+$R241)*CD$118*$P$97)*CD$121)*CD$105","v":4.6674701306004769E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33*CE$104+$B241)*CE$107+(EF!$AE33*CE$104+$F241)*CE$109*$C$98)*CE$120+((EF!$AD46*CE$104+$B241)*CE$107+(EF!$AE46*CE$104+$F241)*CE$109*$C$98)*CE$121)*CE$105)","v":1.2219751604729653E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C33*CF$104+$B241)*CF$107*$Q$95+(EF!$B33*CF$104+$C241)*CF$108+(EF!$D33*CF$104+$G241)*CF$109*$C$95)+((EF!$C46*CF$104+$B241)*CF$107*$Q$95+(EF!$B46*CF$104+$C241)*CF$108+(EF!$D46*CF$104+$G241)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33*CG$104+$B241)*CG$107*$Q$96+(EF!$I33*CG$104+$C241)*CG$108+(EF!$K33*CG$104+$G241)*CG$109*$C$96)*CG$120+((EF!$J46*CG$104+$B241)*CG$107*$Q$96+(EF!$I46*CG$104+$C241)*CG$108+(EF!$K46*CG$104+$G241)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33*CH$104+$B241)*CH$107+(EF!$T33*CH$104+$G241)*CH$109*$C$97+(EF!$AB33*CH$104+$R241)*CH$118*$P$97)*CH$120+((EF!$S46*CH$104+$B241)*CH$107+(EF!$T46*CH$104+$G241)*CH$109*$C$97+(EF!$AB46*CH$104+$R241)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33*CI$104+$B241)*CI$107+(EF!$AE33*CI$104+$G241)*CI$109*$C$98)*CI$120+((EF!$AD46*CI$104+$B241)*CI$107+(EF!$AE46*CI$104+$G241)*CI$109*$C$98)*CI$121)*CI$105)","v":2.0366252674549421E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C33*CJ$104+$B241)*CJ$107*$Q$95+(EF!$B33*CJ$104+$C241)*CJ$108)+((EF!$C46*CJ$104+$B241)*CJ$107*$Q$95+(EF!$B46*CJ$104+$C241)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J33*CK$104+$B241)*CK$107*$Q$96+(EF!$I33*CK$104+$C241)*CK$108)*CK$120+((EF!$J46*CK$104+$B241)*CK$107*$Q$96+(EF!$I46*CK$104+$C241)*CK$108)*CK$121)*CK$105","v":9.7723139389999963E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK33*CL$104+$D241)*CL$109+(EF!$BM33*CL$104+$R241)*CL$118*$P$99+(EF!$BL33*CL$104+$B241)*CL$107*$Q$99+(EF!$BN33*CL$104+$C241)*CL$108*$B$99)*$C$17+((EF!$AZ33*CL$104+$D241)*CL$109+(EF!$BB33*CL$104+$R241)*CL$118*$P$99+(EF!$BA33*CL$104+$B241)*CL$107*$Q$99+(EF!$BC33*CL$104+$C241)*CL$108*$B$99)*$B$17+((EF!$BV33*CL$104+$D241)*CL$109+(EF!$BX33*CL$104+$R241)*CL$118*$P$99+(EF!$BW33*CL$104+$B241)*CL$107*$Q$99+(EF!$BY33*CL$104+$C241)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":2.4913495660977315E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S33*CM$104+$B241)*CM$107+(EF!$AB33*CM$104+$R241)*CM$118*$P$97)*CM$120+((EF!$S46*CM$104+$B241)*CM$107+(EF!$AB46*CM$104+$R241)*CM$118*$P$97)*CM$121)*CM$105","v":9.9449864056150625E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33*CN$104+$B241)*CN$107+(EF!$AI33*CN$104+$M241)*CN$113*$J$98)*CN$120+((EF!$AD46*CN$104+$B241)*CN$107+(EF!$AI46*CN$104+$M241)*CN$113*$J$98)*CN$121)*CN$105","v":7.0928326829967789E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33*CO$104+$B241)*CO$107+(EF!$AI33*CO$104+$M241)*CO$113*$J$98)*CO$120+((EF!$AD46*CO$104+$B241)*CO$107+(EF!$AI46*CO$104+$M241)*CO$113*$J$98)*CO$121)*CO$105","v":5.0802382476840061E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C33*CP$104+$B241)*CP$107*$Q$95+(EF!$B33*CP$104+$C241)*CP$108+CP$111*$E$95*(EF!$F33*CP$104+$I241))+((EF!$C46*CP$104+$B241)*CP$107*$Q$95+(EF!$B46*CP$104+$C241)*CP$108+CP$111*$E$95*(EF!$F46*CP$104+$I241))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J33*CQ$104+$B241)*CQ$107*$Q$96+(EF!$I33*CQ$104+$C241)*CQ$108+CQ$111*$E$96*(EF!$M33*CQ$104+$I241))*CQ$120+((EF!$J46*CQ$104+$B241)*CQ$107*$Q$96+(EF!$I46*CQ$104+$C241)*CQ$108+CQ$111*$E$96*(EF!$M46*CQ$104+$I241))*CQ$121)*CQ$105","v":6.7987860153454593E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK33*CR$104+$D241)*CR$109+(EF!$BM33*CR$104+$R241)*CR$118*$P$99+(EF!$BL33*CR$104+$B241)*CR$107*$Q$99+(EF!$BN33*CR$104+$C241)*CR$108*$B$99+CR$111*$E$99*(EF!$BP33*CR$104+$I241))*$C$29+((EF!$AZ33*CR$104+$D241)*CR$109+(EF!$BB33*CR$104+$R241)*CR$118*$P$99+(EF!$BA33*CR$104+$B241)*CR$107*$Q$99+(EF!$BC33*CR$104+$C241)*CR$108*$B$99+CR$111*$E$99*(EF!$BE33*CR$104+$I241))*$B$29+((EF!$BV33*CR$104+$D241)*CR$109+(EF!$BX33*CR$104+$R241)*CR$118*$P$99+(EF!$BW33*CR$104+$B241)*CR$107*$Q$99+(EF!$BY33*CR$104+$C241)*CR$108*$B$99+CR$111*$E$99*(EF!$CA33*CR$104+$I241))*$D$29)*CR$105*CR$120","v":1.6875253441784473E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S33*CS$104+$B241)*CS$107+CS$118*$P$97*(EF!$AB33*CS$104+$R241)+CS$111*$E$97*(EF!$V33*CS$104+$I241))*CS$120+((EF!$S46*CS$104+$B241)*CS$107+CS$118*$P$97*(EF!$AB33*CS$104+$R241)+CS$111*$E$97*(EF!$V46*CS$104+$I241))*CS$121)*CS$105","v":8.3246079328834918E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD33*CT$104+$B241)*CT$107+(EF!$AF33*CT$104+$I241)*CT$111*$E$98)*CT$120+((EF!$AD46*CT$104+$B241)*CT$107+(EF!$AF46*CT$104+$I241)*CT$111*$E$98)*CT$121)*CT$105","v":4.4180238386446545E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C33*CU$104+$B241)*CU$107*$Q$95+(EF!$B33*CU$104+$C241)*CU$108+CU$112*$F$95*(EF!$G33*CU$104+$J241))+((EF!$C46*CU$104+$B241)*CU$107*$Q$95+(EF!$B46*CU$104+$C241)*CU$108+CU$112*$F$95*(EF!$G46*CU$104+$J241))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J33*CV$104+$B241)*CV$107*$Q$96+(EF!$I33*CV$104+$C241)*CV$108+CV$112*$F$96*(EF!$N33*CV$104+$J241))*CV$120+((EF!$J46*CV$104+$B241)*CV$107*$Q$96+(EF!$I46*CV$104+$C241)*CV$108+CV$112*$F$96*(EF!$N46*CV$104+$J241))*CV$121)*CV$105","v":1.7463107464076779E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK33*CW$104+$D241)*CW$109+(EF!$BM33*CW$104+$R241)*CW$118*$P$99+(EF!$BL33*CW$104+$B241)*CW$107*$Q$99+(EF!$BN33*CW$104+$C241)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ33*CW$104+$J241))*$C$29+((EF!$AZ33*CW$104+$D241)*CW$109+(EF!$BB33*CW$104+$R241)*CW$118*$P$99+(EF!$BA33*CW$104+$B241)*CW$107*$Q$99+(EF!$BC33*CW$104+$C241)*CW$108*$B$99+CW$112*$F$99*(EF!$BF33*CW$104+$J241))*$B$29+((EF!$BV33*CW$104+$D241)*CW$109+(EF!$BX33*CW$104+$R241)*CW$118*$P$99+(EF!$BW33*CW$104+$B241)*CW$107*$Q$99+(EF!$BY33*CW$104+$C241)*CW$108*$B$99+CW$112*$F$99*(EF!$CB33*CW$104+$J241))*$D$29)*CW$105*CW$120","v":6.3128445968830505E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S33*CX$104+$B241)*CX$107+CX$118*$P$97*(EF!$AB33*CX$104+$R241)+CX$112*$F$97*(EF!$W33*CX$104+$I241))*CX$120+((EF!$S46*CX$104+$B241)*CX$107+CX$118*$P$97*(EF!$AB33*CX$104+$R241)+CX$112*$E$97*(EF!$W46*CX$104+$I241))*CX$121)*CX$105","v":2.994696317958901E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD33*CY$104+$B241)*CY$107+(EF!$AG33*CY$104+$J241)*CY$112*$F$98)*CY$120+((EF!$AD46*CY$104+$B241)*CY$107+(EF!$AG46*CY$104+$J241)*CY$112*$F$98)*CY$121)*CY$105","v":2.3603779232034473E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C33*CZ$104+$B241)*CZ$107*$Q$95+(EF!$B33*CZ$104+$C241)*CZ$108)+((EF!$C46*CZ$104+$B241)*CZ$107*$Q$95+(EF!$B46*CZ$104+$C241)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J33*DA$104+$B241)*DA$107*$Q$96+(EF!$I33*DA$104+$C241)*DA$108+DA$110*$D$96*(EF!$L33*DA$104+$H241))*DA$120+((EF!$J46*DA$104+$B241)*DA$107*$Q$96+(EF!$I46*DA$104+$C241)*DA$108)*DA$121)*DA$105","v":1.7016394447837129E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D241+EF!$BK33*DB$104)*DB$109+(EF!$BM33*DB$104+$R241)*DB$118*$P$99+(EF!$BL33*DB$104+$B241)*DB$107*$Q$99+(EF!$BO33*DB$104+$C241)*DB$108*$B$99+(EF!$BN33*DB$104+$H241)*DB$110*$D$99)*$C$19+((EF!$AZ33*DB$104+$D241)*DB$109+(EF!$BB33*DB$104+$R241)*DB$118*$P$99+(EF!$BA33*DB$104+$B241)*DB$107*$Q$99+(EF!$BC33*DB$104+$C241)*DB$108*$B$99+(EF!$BD33*DB$104+$H241)*DB$110*$D$99)*$B$19+((EF!$BV33*DB$104+$D241)*DB$109+(EF!$BX33*DB$104+$R241)*DB$118*$P$99+(EF!$BW33*DB$104+$B241)*DB$107*$Q$99+(EF!$BY33*DB$104+$C241)*DB$108*$B$99+(EF!$BZ33*DB$104+$H241)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":2.19629068378876E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S33*DC$104+$B241)*DC$107+(EF!$AB33*DC$104+$R241)*DC$118*$P$97)*DC$120+((EF!$S46*DC$104+$B241)*DC$107+(EF!$AB46*DC$104+$R241)*DC$118*$P$97)*DC$121)*DC$105","v":3.3180230696263406E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD33*DD$104+$B241)*DD$107)*DD$120+((EF!$AD46*DD$104+$B241)*DD$107)*DD$121)*DD$105","v":2.6136347120910224E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK33*DE$104+$D241)*DE$109+(EF!$BM33*DE$104+$R241)*DE$118*$P$99+(EF!$BL33*DE$104+$B241)*DE$107*$Q$99+(EF!$BN33*DE$104+$C241)*DE$108*$B$99+DE$117*$N$99*(EF!$BU33*DE$104+$K241))*$C$35+((EF!$AZ33*DE$104+$D241)*DE$109+(EF!$BB33*DE$104+$R241)*DE$118*$P$99+(EF!$BA33*DE$104+$B241)*DE$107*$Q$99+(EF!$BC33*DE$104+$C241)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ33*DE$104+$K241))*$B$35+((EF!$BV33*DE$104+$D241)*DE$109+(EF!$BX33*DE$104+$R241)*DE$118*$P$99+(EF!$BW33*DE$104+$B241)*DE$107*$Q$99+(EF!$BY33*DE$104+$C241)*DE$108*$B$99+DE$117*$N$99*(EF!$CF33*DE$104+$K241))*$D$35)*DE$105*DE$120","v":6.9577012143207023E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD33*$DF$104+$B231)*DF$107+(EF!$AN33*$DF$104+$K231)*DF$117*$N$98)*DF$120+((EF!$AD46*$DF$104+$B231)*DF$107+(EF!$AN46*$DF$104+$K231)*DF$117*$N$98)*DF$121)*DF$105","v":0.73858276163052927},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C33*DG$104+$B241)*DG$107*$Q$95+(EF!$B33*DG$104+$C241)*DG$108+(EF!$H33*DG$104+$L241)*DG$117*$O$95)+((EF!$C46*DG$104+$B241)*DG$107*$Q$95+(EF!$B46*DG$104+$C241)*DG$108+(EF!$H46*DG$104+$L241)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J33*DH$104+$B241)*DH$107*$Q$96+(EF!$I33*DH$104+$C241)*DH$108+(EF!$R33*DH$104+$L241)*DH$117*$O$96)*DH$120+((EF!$J46*DH$104+$B241)*DH$107*$Q$96+(EF!$I46*DH$104+$C241)*DH$108+(EF!$R46*DH$104+$L241)*DH$117*$O$96)*DH$121)*DH$105","v":1.6353807441518813E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S33*DI$104+$B241)*DI$107+(EF!$AA33*DI$104+$L241)*DI$113*$O$97+(EF!$AB33*DI$104+$R241)*DI$118*$P$97)*DI$120+((EF!$S46*DI$104+$B241)*DI$107+(EF!$AA46*DI$104+$L241)*DI$113*$O$97+(EF!$AB46*DI$104+$R241)*DI$118*$P$97)*DI$121)*DI$105","v":2.0024021178669076E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD33*DJ$104+$B241)*DJ$107+(EF!$AN33*DJ$104+$L241)*DJ$117*$O$98)*DJ$120+((EF!$AD46*DJ$104+$B241)*DJ$107+(EF!$AN46*DJ$104+$L241)*DJ$117*$O$98)*DJ$121)*DJ$105","v":5.313559727145143E-2},{"$f":"(DK$120*((EF!$C33*DK$104+$B241)*DK$107*$Q$95+(EF!$B33*DK$104+$C241)*DK$108)+((EF!$C46*DK$104+$B241)*DK$107*$Q$95+(EF!$B46*DK$104+$C241)*DK$108)*DK$121)*DK$105/1000000","v":1.6540811099273198},{"$f":"((((EF!$J33*DL$104+$B241)*DL$107*$Q$96+(EF!$I33*DL$104+$C241)*DL$108)*DL$120+((EF!$J46*DL$104+$B241)*DL$107*$Q$96+(EF!$I46*DL$104+$C241)*DL$108)*DL$121)*DL$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*DM$104+$B241)*DM$107+(EF!$AB33*DM$104+$R241)*DM$118*$P$97)*DM$120+((EF!$S46*DM$104+$B241)*DM$107+(EF!$AB46*DM$104+$R241)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*DN$104+$B241)*DN$120+(EF!$AD46*DN$104+$B241)*DN$121)*DN$107*DN$105/1000000","v":2.2436206383606838},{"$f":"(((EF!$AP33*DO$104+$B241)*DO$120+(EF!$AP46*DO$104+$B241)*DO$121)*DO$107*DO$105)/1000000","v":0.36233153814112856},{"$f":"(DP$120*((EF!$C33*DP$104+$B241)*DP$107*$Q$95+(EF!$B33*DP$104+$C241)*DP$108)+((EF!$C46*DP$104+$B241)*DP$107*$Q$95+(EF!$B46*DP$104+$C241)*DP$108)*DP$121)*DP$105/1000000","v":2.8670739238740217},{"$f":"((((EF!$J33*DQ$104+$B241)*DQ$107*$Q$96+(EF!$I33*DQ$104+$C241)*DQ$108)*DQ$120+((EF!$J46*DQ$104+$B241)*DQ$107*$Q$96+(EF!$I46*DQ$104+$C241)*DQ$108)*DQ$121)*DQ$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*DR$104+$B241)*DR$107+(EF!$AB33*DR$104+$R241)*DR$118*$P$97)*DR$120+((EF!$S46*DR$104+$B241)*DR$107+(EF!$AB46*DR$104+$R241)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*DS$104+$B241)*DS$120+(EF!$AD46*DS$104+$B241)*DS$121)*DS$107*DS$105/1000000","v":2.2436206383606838},{"$f":"(((EF!$AP33*DT$104+$B241)*DT$120+(EF!$AP46*DT$104+$B241)*DT$121)*DT$107*DT$105)/1000000","v":0.36233153814112856},{"$f":"(DU$120*((EF!$C33*DU$104+$B241)*DU$107*$Q$95+(EF!$B33*DU$104+$C241)*DU$108)+((EF!$C46*DU$104+$B241)*DU$107*$Q$95+(EF!$B46*DU$104+$C241)*DU$108)*DU$121)*DU$105/1000000","v":2.8670739238740217},{"$f":"((((EF!$J33*DV$104+$B241)*DV$107*$Q$96+(EF!$I33*DV$104+$C241)*DV$108)*DV$120+((EF!$J46*DV$104+$B241)*DV$107*$Q$96+(EF!$I46*DV$104+$C241)*DV$108)*DV$121)*DV$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*DW$104+$B241)*DW$107+(EF!$AB33*DW$104+$R241)*DW$118*$P$97)*DW$120+((EF!$S46*DW$104+$B241)*DW$107+(EF!$AB46*DW$104+$R241)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*DX$104+$B241)*DX$120+(EF!$AD46*DX$104+$B241)*DX$121)*DX$107*DX$105/1000000","v":0.4773660932682306},{"$f":"(((EF!$AP33*DY$104+$B241)*DY$120+(EF!$AP46*DY$104+$B241)*DY$121)*DY$107*DY$105)/1000000","v":0.36233153814112856},{"$f":"(DZ$120*((EF!$C33*DZ$104+$B241)*DZ$107*$Q$95+(EF!$B33*DZ$104+$C241)*DZ$108)+((EF!$C46*DZ$104+$B241)*DZ$107*$Q$95+(EF!$B46*DZ$104+$C241)*DZ$108)*DZ$121)*DZ$105/1000000","v":2.0400333689103611},{"$f":"((((EF!$J33*EA$104+$B241)*EA$107*$Q$96+(EF!$I33*EA$104+$C241)*EA$108)*EA$120+((EF!$J46*EA$104+$B241)*EA$107*$Q$96+(EF!$I46*EA$104+$C241)*EA$108)*EA$121)*EA$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*EB$104+$B241)*EB$107+(EF!$AB33*EB$104+$R241)*EB$118*$P$97)*EB$120+((EF!$S46*EB$104+$B241)*EB$107+(EF!$AB46*EB$104+$R241)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*EC$104+$B241)*EC$120+(EF!$AD46*EC$104+$B241)*EC$121)*EC$107*EC$105/1000000","v":2.2436206383606838},{"$f":"(((EF!$AP33*ED$104+$B241)*ED$120+(EF!$AP46*ED$104+$B241)*ED$121)*ED$107*ED$105)/1000000","v":0.36233153814112856},{"$f":"(DZ$120*((EF!$C33*DZ$104+$B241)*DZ$107*$Q$95+(EF!$B33*DZ$104+$C241)*DZ$108)+((EF!$C46*DZ$104+$B241)*DZ$107*$Q$95+(EF!$B46*DZ$104+$C241)*DZ$108)*DZ$121)*DZ$105/1000000","v":2.0400333689103611},{"$f":"((((EF!$J33*EA$104+$B241)*EA$107*$Q$96+(EF!$I33*EA$104+$C241)*EA$108)*EA$120+((EF!$J46*EA$104+$B241)*EA$107*$Q$96+(EF!$I46*EA$104+$C241)*EA$108)*EA$121)*EA$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*EB$104+$B241)*EB$107+(EF!$AB33*EB$104+$R241)*EB$118*$P$97)*EB$120+((EF!$S46*EB$104+$B241)*EB$107+(EF!$AB46*EB$104+$R241)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*EC$104+$B241)*EC$120+(EF!$AD46*EC$104+$B241)*EC$121)*EC$107*EC$105/1000000","v":2.2436206383606838},{"$f":"(((EF!$AP33*ED$104+$B241)*ED$120+(EF!$AP46*ED$104+$B241)*ED$121)*ED$107*ED$105)/1000000","v":0.36233153814112856},{"$f":"(EJ$120*((EF!$C33*EJ$104+$B241)*EJ$107*$Q$95+(EF!$B33*EJ$104+$C241)*EJ$108)+((EF!$C46*EJ$104+$B241)*EJ$107*$Q$95+(EF!$B46*EJ$104+$C241)*EJ$108)*EJ$121)*EJ$105/1000000","v":0.82704055496365991},{"$f":"((((EF!$J33*EK$104+$B241)*EK$107*$Q$96+(EF!$I33*EK$104+$C241)*EK$108)*EK$120+((EF!$J46*EK$104+$B241)*EK$107*$Q$96+(EF!$I46*EK$104+$C241)*EK$108)*EK$121)*EK$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*EL$104+$B241)*EL$107+(EF!$AB33*EL$104+$R241)*EL$118*$P$97)*EL$120+((EF!$S46*EL$104+$B241)*EL$107+(EF!$AB46*EL$104+$R241)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*EM$104+$B241)*EM$120+(EF!$AD46*EM$104+$B241)*EM$121)*EM$107*EM$105/1000000","v":0.4773660932682306},{"$f":"(((EF!$AP33*EN$104+$B241)*EN$120+(EF!$AP46*EN$104+$B241)*EN$121)*EN$107*EN$105)/1000000","v":0.36233153814112856},{"$f":"(EO$120*((EF!$C33*EO$104+$B241)*EO$107*$Q$95+(EF!$B33*EO$104+$C241)*EO$108)+((EF!$C46*EO$104+$B241)*EO$107*$Q$95+(EF!$B46*EO$104+$C241)*EO$108)*EO$121)*EO$105/1000000","v":2.4259856278934029},{"$f":"((((EF!$J33*EP$104+$B241)*EP$107*$Q$96+(EF!$I33*EP$104+$C241)*EP$108)*EP$120+((EF!$J46*EP$104+$B241)*EP$107*$Q$96+(EF!$I46*EP$104+$C241)*EP$108)*EP$121)*EP$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*EQ$104+$B241)*EQ$107+(EF!$AB33*EQ$104+$R241)*EQ$118*$P$97)*EQ$120+((EF!$S46*EQ$104+$B241)*EQ$107+(EF!$AB46*EQ$104+$R241)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*ER$104+$B241)*ER$120+(EF!$AD46*ER$104+$B241)*ER$121)*ER$107*ER$105/1000000","v":0.4773660932682306},{"$f":"(((EF!$AP33*ES$104+$B241)*ES$120+(EF!$AP46*ES$104+$B241)*ES$121)*ES$107*ES$105)/1000000","v":0.36233153814112856},{"$f":"(ET$120*((EF!$C33*ET$104+$B241)*ET$107*$Q$95+(EF!$B33*ET$104+$C241)*ET$108)+((EF!$C46*ET$104+$B241)*ET$107*$Q$95+(EF!$B46*ET$104+$C241)*ET$108)*ET$121)*ET$105/1000000","v":2.3157135538982478},{"$f":"((((EF!$J33*EU$104+$B241)*EU$107*$Q$96+(EF!$I33*EU$104+$C241)*EU$108)*EU$120+((EF!$J46*EU$104+$B241)*EU$107*$Q$96+(EF!$I46*EU$104+$C241)*EU$108)*EU$121)*EU$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*EV$104+$B241)*EV$107+(EF!$AB33*EV$104+$R241)*EV$118*$P$97)*EV$120+((EF!$S46*EV$104+$B241)*EV$107+(EF!$AB46*EV$104+$R241)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*EW$104+$B241)*EW$120+(EF!$AD46*EW$104+$B241)*EW$121)*EW$107*EW$105/1000000","v":2.2436206383606838},{"$f":"(((EF!$AP33*EX$104+$B241)*EX$120+(EF!$AP46*EX$104+$B241)*EX$121)*EX$107*EX$105)/1000000","v":0.36233153814112856},{"$f":"(EY$120*((EF!$C33*EY$104+$B241)*EY$107*$Q$95+(EF!$B33*EY$104+$C241)*EY$108)+((EF!$C46*EY$104+$B241)*EY$107*$Q$95+(EF!$B46*EY$104+$C241)*EY$108)*EY$121)*EY$105/1000000","v":2.1503054429055157},{"$f":"((((EF!$J33*EZ$104+$B241)*EZ$107*$Q$96+(EF!$I33*EZ$104+$C241)*EZ$108)*EZ$120+((EF!$J46*EZ$104+$B241)*EZ$107*$Q$96+(EF!$I46*EZ$104+$C241)*EZ$108)*EZ$121)*EZ$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*FA$104+$B241)*FA$107+(EF!$AB33*FA$104+$R241)*FA$118*$P$97)*FA$120+((EF!$S46*FA$104+$B241)*FA$107+(EF!$AB46*FA$104+$R241)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*FB$104+$B241)*FB$120+(EF!$AD46*FB$104+$B241)*FB$121)*FB$107*FB$105/1000000","v":2.2436206383606838},{"$f":"(((EF!$AP33*FC$104+$B241)*FC$120+(EF!$AP46*FC$104+$B241)*FC$121)*FC$107*FC$105)/1000000","v":0.36233153814112856},{"$f":"(FD$120*((EF!$C33*FD$104+$B241)*FD$107*$Q$95+(EF!$B33*FD$104+$C241)*FD$108)+((EF!$C46*FD$104+$B241)*FD$107*$Q$95+(EF!$B46*FD$104+$C241)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J33*FE$104+$B241)*FE$107*$Q$96+(EF!$I33*FE$104+$C241)*FE$108)*FE$120+((EF!$J46*FE$104+$B241)*FE$107*$Q$96+(EF!$I46*FE$104+$C241)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S33*FF$104+$B241)*FF$107+(EF!$AB33*FF$104+$R241)*FF$118*$P$97)*FF$120+((EF!$S46*FF$104+$B241)*FF$107+(EF!$AB46*FF$104+$R241)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD33*FG$104+$B241)*FG$120+(EF!$AD46*FG$104+$B241)*FG$121)*FG$107*FG$105/1000000","v":0.38696609326823062},{"$f":"(((EF!$AP33*FH$104+$B241)*FH$120+(EF!$AP46*FH$104+$B241)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C33*FI$104+$B241)*FI$107*$Q$95+(EF!$B33*FI$104+$C241)*FI$108)+((EF!$C46*FI$104+$B241)*FI$107*$Q$95+(EF!$B46*FI$104+$C241)*FI$108)*FI$121)*FI$105/1000000","v":2.2054414799030932},{"$f":"((((EF!$J33*FJ$104+$B241)*FJ$107*$Q$96+(EF!$I33*FJ$104+$C241)*FJ$108)*FJ$120+((EF!$J46*FJ$104+$B241)*FJ$107*$Q$96+(EF!$I46*FJ$104+$C241)*FJ$108)*FJ$121)*FJ$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*FK$104+$B241)*FK$107+(EF!$AB33*FK$104+$R241)*FK$118*$P$97)*FK$120+((EF!$S46*FK$104+$B241)*FK$107+(EF!$AB46*FK$104+$R241)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*FL$104+$B241)*FL$120+(EF!$AD46*FL$104+$B241)*FL$121)*FL$107*FL$105/1000000","v":2.2436206383606838},{"$f":"(((EF!$AP33*FM$104+$B241)*FM$120+(EF!$AP46*FM$104+$B241)*FM$121)*FM$107*FM$105)/1000000","v":0.36233153814112856},{"$f":"(FN$120*((EF!$C33*FN$104+$B241)*FN$107*$Q$95+(EF!$B33*FN$104+$C241)*FN$108)+((EF!$C46*FN$104+$B241)*FN$107*$Q$95+(EF!$B46*FN$104+$C241)*FN$108)*FN$121)*FN$105/1000000","v":2.2054414799030932},{"$f":"((((EF!$J33*FO$104+$B241)*FO$107*$Q$96+(EF!$I33*FO$104+$C241)*FO$108)*FO$120+((EF!$J46*FO$104+$B241)*FO$107*$Q$96+(EF!$I46*FO$104+$C241)*FO$108)*FO$121)*FO$105)/1000000","v":0.90649006062421533},{"$f":"(((EF!$S33*FP$104+$B241)*FP$107+(EF!$AB33*FP$104+$R241)*FP$118*$P$97)*FP$120+((EF!$S46*FP$104+$B241)*FP$107+(EF!$AB46*FP$104+$R241)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":1.3917235611088523},{"$f":"((EF!$AD33*FQ$104+$B241)*FQ$120+(EF!$AD46*FQ$104+$B241)*FQ$121)*FQ$107*FQ$105/1000000","v":2.2436206383606838},{"$f":"(((EF!$AP33*FR$104+$B241)*FR$120+(EF!$AP46*FR$104+$B241)*FR$121)*FR$107*FR$105)/1000000","v":0.36233153814112856},{"$f":"(((EF!$AP33*FS$104+$B241)*FS$107+FS$114*$H$98*(EF!$AT33*FS$104+$N241))*FS$120+((EF!$AP46*FS$104+$B241)*FS$107+FS$114*$H$98*(EF!$AT46*FS$104+$N241))*FS$121)*FS$105/1000000","v":0.12077717938037619},{"$f":"(((EF!$J33*FT$104+$B241)*FT$107*$Q$96+(EF!$I33*FT$104+$C241)*FT$108)*FT$120+((EF!$J46*FT$104+$B241)*FT$107*$Q$96+(EF!$I46*FT$104+$C241)*FT$108)*FT$121)*FT$105/1000000","v":0.6971926524898322},{"$f":"(((EF!$S33*FU$104+$B241)*FU$107+(EF!$AB33*FU$104+$R241)*FU$118*$P$97)*FU$120+((EF!$S46*FU$104+$B241)*FU$107+(EF!$AB46*FU$104+$R241)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":2.4979653660928118},{"$f":"(((EF!$AD33*FV$104+$B241)*FV$107+(EF!$AH33*FV$104+$N241)*FV$114*$H$98)*FV$120+((EF!$AD46*FV$104+$B241)*FV$107+(EF!$AH46*FV$104+$N241)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.57283931192187676},{"$f":"(((EF!$J33*FW$104+$B241)*FW$107*$Q$96+(EF!$I33*FW$104+$C241)*FW$108)*FW$120+((EF!$J46*FW$104+$B241)*FW$107*$Q$96+(EF!$I46*FW$104+$C241)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S33*FX$104+$B241)*FX$107+(EF!$AB33*FX$104+$R241)*FX$118*$P$97)*FX$120+((EF!$S46*FX$104+$B241)*FX$107+(EF!$AB46*FX$104+$R241)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD33*FY$104+$B241)*FY$107+(EF!$AH33*FY$104+$N241)*FY$114*$H$98)*FY$120+((EF!$AD46*FY$104+$B241)*FY$107+(EF!$AH46*FY$104+$N241)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.4580577814187981},{"$f":"((((EF!$AP33*FZ$104+$B241)*FZ$107+FZ$115*$K$98*(EF!$AW33*FZ$104+$O241)+FZ$116*$L$98*(EF!$AX33*FZ$104+$P241))*FZ$120+((EF!$AP46*FZ$104+$B241)*FZ$107+FZ$115*$K$98*(EF!$AW46*FZ$104+$O241)+FZ$116*$L$98*(EF!$AX46*FZ$104+$P241))*FZ$121)*FZ$105)/1000000","v":0.12077717938037619},{"$f":"(((EF!$J33*GA$104+$B241)*GA$107*$Q$96+(EF!$I33*GA$104+$C241)*GA$108)*GA$120+((EF!$J46*GA$104+$B241)*GA$107*$Q$96+(EF!$I46*GA$104+$C241)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S33*GB$104+$B241)*GB$107+(EF!$AB33*GB$104+$R241)*GB$118*$P$97)*GB$120+((EF!$S46*GB$104+$B241)*GB$107+(EF!$AB46*GB$104+$R241)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD33*GC$104+$B241)*GC$107+(EF!$AK33*GC$104+$O241)*GC$115*$K$98+(EF!$AL33*GC$104+$P241)*GC$116*$L$98)*GC$120+((EF!$AD46*GC$104+$B241)*GC$107+(EF!$AK46*GC$104+$O241)*GC$115*$K$98+(EF!$AL46*GC$104+$P241)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.71604913990234598},{"$f":"0.000001*(((EF!$J33*GD$104+$B241)*GD$107*$Q$96+(EF!$I33*GD$104+$C241)*GD$108)*GD$120+((EF!$J46*GD$104+$B241)*GD$107*$Q$96+(EF!$I46*GD$104+$C241)*GD$108)*GD$121)*GD$105","v":1.6884167866837743},{"$f":"0.000001*(((EF!$BK33*GE$104+$D241)*GE$109+(EF!$BM33*GE$104+$R241)*GE$118*$P$99+(EF!$BL33*GE$104+$B241)*GE$107*$Q$99+(EF!$BN33*GE$104+$C241)*GE$108*$B$99)*$C$17+((EF!$AZ33*GE$104+$D241)*GE$109+(EF!$BB33*GE$104+$R241)*GE$118*$P$99+(EF!$BA33*GE$104+$B241)*GE$107*$Q$99+(EF!$BC33*GE$104+$C241)*GE$108*$B$99)*$B$17+((EF!$BV33*GE$104+$D241)*GE$109+(EF!$BX33*GE$104+$R241)*GE$118*$P$99+(EF!$BW33*GE$104+$B241)*GE$107*$Q$99+(EF!$BY33*GE$104+$C241)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":0.45717992690313269},{"$f":"0.000001*(((EF!$S33*GF$104+$B241)*GF$107+(EF!$AB33*GF$104+$R241)*GF$118*$P$97)*GF$120+((EF!$S46*GF$104+$B241)*GF$107+(EF!$AB46*GF$104+$R241)*GF$118*$P$97)*GF$121)*GF$105","v":1.808923207264866},{"$f":"0.000001*((EF!$AD33*GG$104+$B241)*GG$120+(EF!$AD46*GG$104+$B241)*GG$121)*GG$107*GG$105","v":0.81758317430625205},{"$f":"(((EF!$AD33*GH$104+$B241)*GH$107+(EF!$AH33*GH$104+$N241)*GH$114*$H$98)*GH$120+((EF!$AD46*GH$104+$B241)*GH$107+(EF!$AH46*GH$104+$N241)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":0.61375640563058209},{"$f":"(((EF!$AD33*GI$104+$B241)*GI$107+(EF!$AH33*GI$104+$N241)*GI$114*$H$98)*GI$120+((EF!$AD46*GI$104+$B241)*GI$107+(EF!$AH46*GI$104+$N241)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":0.61375640563058209},{"$f":"(((EF!$AD33*GJ$104+$B241)*GJ$107+(EF!$AH33*GJ$104+$N241)*GJ$114*$H$98)*GJ$120+((EF!$AD46*GJ$104+$B241)*GJ$107+(EF!$AH46*GJ$104+$N241)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.4580577814187981},{"$f":"(((EF!$AD33*GK$104+$B241)*GK$107+(EF!$AH33*GK$104+$N241)*GK$114*$H$98)*GK$120+((EF!$AD46*GK$104+$B241)*GK$107+(EF!$AH46*GK$104+$N241)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.32064044699315869},{"$f":"(((EF!$AD33*GL$104+$B241)*GL$107+(EF!$AH33*GL$104+$N241)*GL$114*$H$98)*GL$120+((EF!$AD46*GL$104+$B241)*GL$107+(EF!$AH46*GL$104+$N241)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":1.104761530135048},{"$f":"(((EF!$AD33*GM$104+$B241)*GM$107+(EF!$AH33*GM$104+$N241)*GM$114*$H$98)*GM$120+((EF!$AD46*GM$104+$B241)*GM$107+(EF!$AH46*GM$104+$N241)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":6.4123803573344407E-2},{"$f":"(((EF!$AD33*GN$104+$B241)*GN$107+(EF!$AH33*GN$104+$N241)*GN$114*$H$98)*GN$120+((EF!$AD46*GN$104+$B241)*GN$107+(EF!$AH46*GN$104+$N241)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":2.7368224337613697E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD33*GO$104+$B241)*GO$107+(EF!$AK33*GO$104+$O241)*GO$115*$K$98)*GO$120+((EF!$AD46*GO$104+$B241)*GO$107+(EF!$AK46*GO$104+$O241)*GO$115*$K$98)*GO$121)*GO$105","v":1.5835623160789049E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J33*GP$104+$B241)*GP$107*$Q$96+(EF!$I33*GP$104+$C241)*GP$108+GP$115*$K$96*(EF!$O33*GP$104+$O241))*GP$120+((EF!$J46*GP$104+$B241)*GP$107*$Q$96+(EF!$I46*GP$104+$C241)*GP$108+GP$115*$K$96*(EF!$O46*GP$104+$O241))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK33*GQ$104+$D241)*GQ$109+(EF!$BM33*GQ$104+$R241)*GQ$118*$P$99+(EF!$BL33*GQ$104+$B241)*GQ$107*$Q$99+(EF!$BN33*GQ$104+$C241)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR33*GQ$104+$O241))*$C$22+((EF!$AZ33*GQ$104+$D241)*GQ$109+(EF!$BB33*GQ$104+$R241)*GQ$118*$P$99+(EF!$BA33*GQ$104+$B241)*GQ$107*$Q$99+(EF!$BC33*GQ$104+$C241)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG33*GQ$104+$O241))*$B$22+((EF!$BV33*GQ$104+$D241)*GQ$109+(EF!$BX33*GQ$104+$R241)*GQ$118*$P$99+(EF!$BW33*GQ$104+$B241)*GQ$107*$Q$99+(EF!$BY33*GQ$104+$C241)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC33*GQ$104+$O241))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S33*GR$104+$B241)*GR$107+GR$118*$P$97*(EF!$AB33*GR$104+$R241)+GR$115*$K$97*(EF!$X33*GR$104+$O241))*GR$120+((EF!$S46*GR$104+$B241)*GR$107+GR$118*$P$97*(EF!$AB46*GR$104+$R241)+GR$115*$K$97*(EF!$X46*GR$104+$O241))*GR$121)*GR$105","v":0.11211747848938881},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD33*GS$104+$B241)*GS$107+(EF!$AK33*GS$104+$O241)*GS$115*$K$98)*GS$120+((EF!$AD46*GS$104+$B241)*GS$107+(EF!$AK46*GS$104+$O241)*GS$115*$K$98)*GS$121)*GS$105","v":4.5335486050259964E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD33*GT$104+$B241)*GT$107+(EF!$AL33*GT$104+$P241)*GT$116*$L$98)*GT$120+((EF!$AD46*GT$104+$B241)*GT$107+(EF!$AL46*GT$104+$P241)*GT$116*$L$98)*GT$121)*GT$105","v":3.7835179156632148E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J33*GU$104+$B241)*GU$107*$Q$96+(EF!$I33*GU$104+$C241)*GU$108+GU$116*$L$96*(EF!$P33*GU$104+$P241))*GU$120+((EF!$J46*GU$104+$B241)*GU$107*$Q$96+(EF!$I46*GU$104+$C241)*GU$108+GU$116*$L$96*(EF!$P46*GU$104+$P241))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK33*GV$104+$D241)*GV$109+(EF!$BM33*GV$104+$R241)*GV$118*$P$99+(EF!$BL33*GV$104+$B241)*GV$107*$Q$99+(EF!$BN33*GV$104+$C241)*GV$108*$B$99+GV$116*$L$99*(EF!$BS33*GV$104+$P241))*$C$23+((EF!$AZ33*GV$104+$D241)*GV$109+(EF!$BB33*GV$104+$R241)*GV$118*$P$99+(EF!$BA33*GV$104+$B241)*GV$107*$Q$99+(EF!$BC33*GV$104+$C241)*GV$108*$B$99+GV$116*$L$99*(EF!$BH33*GV$104+$P241))*$B$23+((EF!$BV33*GV$104+$D241)*GV$109+(EF!$BX33*GV$104+$R241)*GV$118*$P$99+(EF!$BW33*GV$104+$B241)*GV$107*$Q$99+(EF!$BY33*GV$104+$C241)*GV$108*$B$99+GV$116*$L$99*(EF!$CD33*GV$104+$P241))*$D$23)*GV$105*GV$120","v":2.216431886806809E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S33*GW$104+$B241)*GW$107+GW$118*$P$97*(EF!$AB33*GW$104+$R241)+GW$116*$L$97*(EF!$Y33*GW$104+$P241))*GW$120+((EF!$S46*GW$104+$B241)*GW$107+GW$118*$P$97*(EF!$AB46*GW$104+$R241)+GW$116*$L$97*(EF!$Y46*GW$104+$P241))*GW$121)*GW$105","v":9.567003372631834E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD33*GX$104+$B241)*GX$107+(EF!$AL33*GX$104+$P241)*GX$116*$L$98)*GX$120+((EF!$AD46*GX$104+$B241)*GX$107+(EF!$AL46*GX$104+$P241)*GX$116*$L$98)*GX$121)*GX$105","v":3.8684846804130528E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J33*GY$104+$B241)*GY$107*$Q$96+(EF!$I33*GY$104+$C241)*GY$108)*GY$120+((EF!$J46*GY$104+$B241)*GY$107*$Q$96+(EF!$I46*GY$104+$C241)*GY$108)*GY$121)*GY$105","v":4.5412563978261107E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK33*GZ$104+$D241)*GZ$109+(EF!$BM33*GZ$104+$R241)*GZ$118*$P$99+(EF!$BL33*GZ$104+$B241)*GZ$107*$Q$99+(EF!$BN33*GZ$104+$C241)*GZ$108*$B$99)*$C$24+((EF!$AZ33*GZ$104+$D241)*GZ$109+(EF!$BB33*GZ$104+$R241)*GZ$118*$P$99+(EF!$BA33*GZ$104+$B241)*GZ$107*$Q$99+(EF!$BC33*GZ$104+$C241)*GZ$108*$B$99)*$B$24+((EF!$BV33*GZ$104+$D241)*GZ$109+(EF!$BX33*GZ$104+$R241)*GZ$118*$P$99+(EF!$BW33*GZ$104+$B241)*GZ$107*$Q$99+(EF!$BY33*GZ$104+$C241)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":8.1977044387811417E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S33*HA$104+$B241)*HA$107+HA$118*$P$97*(EF!$AB33*HA$104+$R241))*HA$120+((EF!$S46*HA$104+$B241)*HA$107+HA$118*$P$97*(EF!$AB46*HA$104+$R241))*HA$121)*HA$105","v":5.5604307812120869E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD33*HB$104+$B241)*HB$107)*HB$120+((EF!$AD46*HB$104+$B241)*HB$107)*HB$121)*HB$105","v":2.3608190024170191E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33*HC$104+$D241)*HC$109+(EF!$BM33*HC$104+$S241)*HC$118*$P$99+(EF!$BL33*HC$104+$B241)*HC$107*$Q$99+(EF!$BN33*HC$104+$C241)*HC$108*$B$99)*$C$30+((EF!$AZ33*HC$104+$D241)*HC$109+(EF!$BB33*HC$104+$S241)*HC$118*$P$99+(EF!$BA33*HC$104+$B241)*HC$107*$Q$99+(EF!$BC33*HC$104+$C241)*HC$108*$B$99)*$B$30+((EF!$BV33*HC$104+$D241)*HC$109+(EF!$BX33*HC$104+$S241)*HC$118*$P$99+(EF!$BW33*HC$104+$B241)*HC$107*$Q$99+(EF!$BY33*HC$104+$C241)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":7.0925511821798744E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33*HD$104+$B241)*HD$107+(HD$118*HD$104+$R241)*$P$97*EF!$AB33)*HD$120+((EF!$S46*HD$104+$B241)*HD$107+HD$118*$P$97*(EF!$AB46*HD$104+$R241))*HD$121)*HD$105","v":3.9028308513962461E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HE$104+$B241)*HE$107+(EF!$AH33*HE$104+$N241)*HE$114*$H$98)*HE$120+((EF!$AD46*HE$104+$B241)*HE$107+(EF!$AH46*HE$104+$N241)*HE$114*$H$98)*HE$121)*HE$105","v":0.44187834119270258},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HF$104+$B241)*HF$107+(EF!$AH33*HF$104+$N241)*HF$114*$H$98)*HF$120+((EF!$AD46*HF$104+$B241)*HF$107+(EF!$AH46*HF$104+$N241)*HF$114*$H$98)*HF$121)*HF$105","v":3.7875286387945933E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33*HG$104+$D241)*HG$109+(EF!$BM33*HG$104+$S241)*HG$118*$P$99+(EF!$BL33*HG$104+$B241)*HG$107*$Q$99+(EF!$BN33*HG$104+$C241)*HG$108*$B$99)*$C$30+((EF!$AZ33*HG$104+$D241)*HG$109+(EF!$BB33*HG$104+$S241)*HG$118*$P$99+(EF!$BA33*HG$104+$B241)*HG$107*$Q$99+(EF!$BC33*HG$104+$C241)*HG$108*$B$99)*$B$30+((EF!$BV33*HG$104+$D241)*HG$109+(EF!$BX33*HG$104+$S241)*HG$118*$P$99+(EF!$BW33*HG$104+$B241)*HG$107*$Q$99+(EF!$BY33*HG$104+$C241)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":2.6343761533810964E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33*HH$104+$B241)*HH$107+(HH$118*HH$104+$R241)*$P$97*EF!$AB33)*HH$120+((EF!$S46*HH$104+$B241)*HH$107+HH$118*$P$97*(EF!$AB46*HH$104+$R241))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HI$104+$B241)*HI$107+(EF!$AH33*HI$104+$N241)*HI$114*$H$98)*HI$120+((EF!$AD46*HI$104+$B241)*HI$107+(EF!$AH46*HI$104+$N241)*HI$114*$H$98)*HI$121)*HI$105","v":0.16412624101443238},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C33*HJ$104+$B241)*HJ$107*$Q$95+(EF!$B33*HJ$104+$C241)*HJ$108)+((EF!$C46*HJ$104+$B241)*HJ$107*$Q$95+(EF!$B46*HJ$104+$C241)*HJ$108)*HJ$121)*HJ$105","v":0.30150215238916028},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J33*HK$104+$B241)*HK$107*$Q$96+(EF!$I33*HK$104+$C241)*HK$108)*HK$120+((EF!$J46*HK$104+$B241)*HK$107*$Q$96+(EF!$I46*HK$104+$C241)*HK$108)*HK$121)*HK$105","v":7.2856659681517208E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33*HL$104+$D241)*HL$109+(EF!$BM33*HL$104+$R241)*HL$118*$P$99+(EF!$BL33*HL$104+$B241)*HL$107*$Q$99+(EF!$BN33*HL$104+$C241)*HL$108*$B$99)*$C$31+((EF!$AZ33*HL$104+$D241)*HL$109+(EF!$BB33*HL$104+$R241)*HL$118*$P$99+(EF!$BA33*HL$104+$B241)*HL$107*$Q$99+(EF!$BC33*HL$104+$C241)*HL$108*$B$99)*$B$31+((EF!$BV33*HL$104+$D241)*HL$109+(EF!$BX33*HL$104+$R241)*HL$118*$P$99+(EF!$BW33*HL$104+$B241)*HL$107*$Q$99+(EF!$BY33*HL$104+$C241)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":1.9727713329019902E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33*HM$104+$B241)*HM$107+(HM$118*HM$104+$R241)*$P$97*EF!$AB33)*HM$120+((EF!$S46*HM$104+$B241)*HM$107+HM$118*$P$97*(EF!$AB46*HM$104+$R241))*HM$121)*HM$105","v":8.9207562317628469E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HN$104+$B241)*HN$107+(EF!$AH33*HN$104+$N241)*HN$114*$H$98)*HN$120+((EF!$AD46*HN$104+$B241)*HN$107+(EF!$AH46*HN$104+$N241)*HN$114*$H$98)*HN$121)*HN$105","v":3.5897741421451704E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HO$104+$B241)*HO$107+(EF!$AH33*HO$104+$N241)*HO$114*$H$98)*HO$120+((EF!$AD46*HO$104+$B241)*HO$107+(EF!$AH46*HO$104+$N241)*HO$114*$H$98)*HO$121)*HO$105","v":6.3125477313243222E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HP$120*((EF!$C33*HP$104+$B241)*HP$107*$Q$95+(EF!$B33*HP$104+$C241)*HP$108)+((EF!$C46*HP$104+$B241)*HP$107*$Q$95+(EF!$B46*HP$104+$C241)*HP$108)*HP$121)*HP$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J33*HQ$104+$B241)*HQ$107*$Q$96+(EF!$I33*HQ$104+$C241)*HQ$108)*HQ$120+((EF!$J46*HQ$104+$B241)*HQ$107*$Q$96+(EF!$I46*HQ$104+$C241)*HQ$108)*HQ$121)*HQ$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33*HR$104+$D241)*HR$109+(EF!$BM33*HR$104+$R241)*HR$118*$P$99+(EF!$BL33*HR$104+$B241)*HR$107*$Q$99+(EF!$BN33*HR$104+$C241)*HR$108*$B$99)*$C$31+((EF!$AZ33*HR$104+$D241)*HR$109+(EF!$BB33*HR$104+$R241)*HR$118*$P$99+(EF!$BA33*HR$104+$B241)*HR$107*$Q$99+(EF!$BC33*HR$104+$C241)*HR$108*$B$99)*$B$31+((EF!$BV33*HR$104+$D241)*HR$109+(EF!$BX33*HR$104+$R241)*HR$118*$P$99+(EF!$BW33*HR$104+$B241)*HR$107*$Q$99+(EF!$BY33*HR$104+$C241)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33*HS$104+$B241)*HS$107+(HS$118*HS$104+$R241)*$P$97*EF!$AB33)*HS$120+((EF!$S46*HS$104+$B241)*HS$107+HS$118*$P$97*(EF!$AB46*HS$104+$R241))*HS$121)*HS$105","v":0.15611323405584984},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HT$104+$B241)*HT$107+(EF!$AH33*HT$104+$N241)*HT$114*$H$98)*HT$120+((EF!$AD46*HT$104+$B241)*HT$107+(EF!$AH46*HT$104+$N241)*HT$114*$H$98)*HT$121)*HT$105","v":1.9943189678584279E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HU$104+$B241)*HU$107+(EF!$AH33*HU$104+$N241)*HU$114*$H$98)*HU$120+((EF!$AD46*HU$104+$B241)*HU$107+(EF!$AH46*HU$104+$N241)*HU$114*$H$98)*HU$121)*HU$105","v":5.0500381850594578E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J33*HV$104+$B241)*HV$107*$Q$96+(EF!$I33*HV$104+$C241)*HV$108)*HV$120+((EF!$J46*HV$104+$B241)*HV$107*$Q$96+(EF!$I46*HV$104+$C241)*HV$108)*HV$121)*HV$105","v":5.713771672272755E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK33*HW$104+$D241)*HW$109+(EF!$BM33*HW$104+$R241)*HW$118*$P$99+(EF!$BL33*HW$104+$B241)*HW$107*$Q$99+(EF!$BN33*HW$104+$C241)*HW$108*$B$99)*$C$32+((EF!$AZ33*HW$104+$D241)*HW$109+(EF!$BB33*HW$104+$R241)*HW$118*$P$99+(EF!$BA33*HW$104+$B241)*HW$107*$Q$99+(EF!$BC33*HW$104+$C241)*HW$108*$B$99)*$B$32+((EF!$BV33*HW$104+$D241)*HW$109+(EF!$BX33*HW$104+$R241)*HW$118*$P$99+(EF!$BW33*HW$104+$B241)*HW$107*$Q$99+(EF!$BY33*HW$104+$C241)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":1.5471427055647337E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S33*HX$104+$B241)*HX$107+(HX$118*HX$104+$R241)*$P$97*EF!$AB33)*HX$120+((EF!$S46*HX$104+$B241)*HX$107+HX$118*$P$97*(EF!$AB46*HX$104+$R241))*HX$121)*HX$105","v":6.9960885490922303E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD33*HY$104+$B241)*HY$107)*HY$120+((EF!$AD46*HY$104+$B241)*HY$107)*HY$121)*HY$105","v":3.4408910870252711E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD33*HZ$104+$B241)*HZ$107)*HZ$120+((EF!$AD46*HZ$104+$B241)*HZ$107)*HZ$121)*HZ$105","v":2.9703631677416034E-2},{"$f":"1/1000000*(((EF!$J33*IA$104+$B241)*IA$107*$Q$96+(EF!$I33*IA$104+$C241)*IA$108)*IA$120+((EF!$J46*IA$104+$B241)*IA$107*$Q$96+(EF!$I46*IA$104+$C241)*IA$108)*IA$121)*IA$105","v":1.6884167866837743},{"$f":"1/1000000*(((EF!$S33*IB$104+$B241)*IB$107+(IB$118*IB$104+$R241)*$P$97*EF!$AB33)*IB$120+((EF!$S46*IB$104+$B241)*IB$107+IB$118*$P$97*(EF!$AB46*IB$104+$R241))*IB$121)*IB$105","v":2.0673408083027041},{"$f":"1/1000000*(((EF!$AD33*IC$104+$B241)*IC$107)*IC$120+((EF!$AD46*IC$104+$B241)*IC$107)*IC$121)*IC$105","v":1.0167816646710965},{"$f":"1/1000000*(((EF!$AD33*ID$104+$B241)*ID$107)*ID$120+((EF!$AD46*ID$104+$B241)*ID$107)*ID$121)*ID$105","v":0.87774089036484448},{"$f":"(((EF!$J33*IE$104+$B241)*IE$107*$Q$96+(EF!$I33*IE$104+$C241)*IE$108)*IE$120+((EF!$J46*IE$104+$B241)*IE$107*$Q$96+(EF!$I46*IE$104+$C241)*IE$108)*IE$121)*IE$105/1000000","v":0.41762010370787145},{"$f":"(((EF!$S33*IF$104+$B241)*IF$107+(EF!$AB33*IF$104+$R241)*IF$118*$P$97)*IF$120+((EF!$S46*IF$104+$B241)*IF$107+(EF!$AB46*IF$104+$R241)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":1.5571279723185782},{"$f":"((EF!$AD33*IG$104+$B241)*IG$107*IG$120+(EF!$AD46*IG$104+$B241)*IG$107*IG$121)*IG$105/1000000","v":0.69326022591211134},{"$f":"(((EF!$BK33*IH$104+$D241)*IH$109+(EF!$BM33*IH$104+$R241)*IH$118*$P$99+(EF!$BL33*IH$104+$B241)*IH$107*$Q$99+(EF!$BN33*IH$104+$C241)*IH$108*$B$99)*$C$31+((EF!$AZ33*IH$104+$D241)*IH$109+(EF!$BB33*IH$104+$R241)*IH$118*$P$99+(EF!$BA33*IH$104+$B241)*IH$107*$Q$99+(EF!$BC33*IH$104+$C241)*IH$108*$B$99)*$B$31+((EF!$BV33*IH$104+$D241)*IH$109+(EF!$BX33*IH$104+$R241)*IH$118*$P$99+(EF!$BW33*IH$104+$B241)*IH$107*$Q$99+(EF!$BY33*IH$104+$C241)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":0.42078659410807151},{"$f":"(((EF!$S33*II$104+$B241)*II$107+(EF!$AB33*II$104+$R241)*II$118*$P$97)*II$120+((EF!$S46*II$104+$B241)*II$107+(EF!$AB46*II$104+$R241)*II$118*$P$97)*II$121)*II$105/1000000","v":0.72841599647525668},{"$f":"((EF!$AD33*IJ$104+$B241)*IJ$107*IJ$120+(EF!$AD46*IJ$104+$B241)*IJ$107*IJ$121)*IJ$105/1000000","v":0.52240422591211122},{"$f":"(((EF!$J33*IK$104+$B241)*IK$107*$Q$96+(EF!$I33*IK$104+$C241)*IK$108)*IK$120+((EF!$J46*IK$104+$B241)*IK$107*$Q$96+(EF!$I46*IK$104+$C241)*IK$108)*IK$121)*IK$105/1000000","v":0.41762010370787145},{"$f":"(((EF!$S33*IL$104+$B241)*IL$107+(EF!$AB33*IL$104+$R241)*IL$118*$P$97)*IL$120+((EF!$S46*IL$104+$B241)*IL$107+(EF!$AB46*IL$104+$R241)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":1.5571279723185782},{"$f":"((EF!$AD33*IM$104+$B241)*IM$107*IM$120+(EF!$AD46*IM$104+$B241)*IM$107*IM$121)*IM$105/1000000","v":0.69326022591211134},{"$f":"(((EF!$S33*IN$104+$B241)*IN$107+(EF!$AB33*IN$104+$R241)*IN$118*$P$97)*IN$120+((EF!$S46*IN$104+$B241)*IN$107+(EF!$AB46*IN$104+$R241)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":9.8434594118277915E-2},{"$f":"((EF!$AD33*IO$104+$B241)*IO$107*IO$120+(EF!$AD46*IO$104+$B241)*IO$107*IO$121)*IO$105/1000000","v":4.7364649816031417},{"$f":"(((EF!$S33*IP$104+$B241)*IP$107+(EF!$AB33*IP$104+$R241)*IP$118*$P$97)*IP$120+((EF!$S46*IP$104+$B241)*IP$107+(EF!$AB46*IP$104+$R241)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":0.178426097578058},{"$f":"((EF!$AD33*IQ$104+$B241)*IQ$107*IQ$120+(EF!$AD46*IQ$104+$B241)*IQ$107*IQ$121)*IQ$105/1000000","v":3.952591252260949},{"$f":"((EF!$AD33*IR$104+$B241)*IR$107*IR$120+(EF!$AD46*IR$104+$B241)*IR$107*IR$121)*IR$105/1000000","v":2.1481474197070374},{"$f":"(((EF!$BK33*IS$104+$D241)*IS$109+(EF!$BM33*IS$104+$R241)*IS$118*$P$99+(EF!$BL33*IS$104+$B241)*IS$107*$Q$99+(EF!$BN33*IS$104+$C241)*IS$108*$B$99)*$C$31+((EF!$AZ33*IS$104+$D241)*IS$109+(EF!$BB33*IS$104+$R241)*IS$118*$P$99+(EF!$BA33*IS$104+$B241)*IS$107*$Q$99+(EF!$BC33*IS$104+$C241)*IS$108*$B$99)*$B$31+((EF!$BV33*IS$104+$D241)*IS$109+(EF!$BX33*IS$104+$R241)*IS$118*$P$99+(EF!$BW33*IS$104+$B241)*IS$107*$Q$99+(EF!$BY33*IS$104+$C241)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":7.3146456499404294E-2},{"$f":"((EF!$AD33*IT$104+$B241)*IT$107*IT$120+(EF!$AD46*IT$104+$B241)*IT$107*IT$121)*IT$105/1000000","v":8.7067370985351875E-2},{"$f":"((EF!$AD33*IU$104+$B241)*IU$120+(EF!$AD46*IU$104+$B241)*IU$121)*IU$107*IU$105/1000000","v":0.139307793576563},{"$f":"(((EF!$AD33*IV$104+$B241)*IV$107+(EF!$AH33*IV$104+$N241)*IV$114*$H$98)*IV$120+((EF!$AD46*IV$104+$B241)*IV$107+(EF!$AH46*IV$104+$N241)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":0.12636161292394341},{"$f":"(((EF!$AP33*IW$104+$B241)*IW$107+IW$114*$H$98*(EF!$AT33*IW$104+$N241))*IW$120+((EF!$AP46*IW$104+$B241)*IW$107+IW$114*$H$98*(EF!$AT46*IW$104+$N241))*IW$121)*IW$105/1000000","v":0.12077717938037619},{"$f":"(((EF!$J33*IX$104+$B241)*IX$107*$Q$96+(EF!$I33*IX$104+$C241)*IX$108)*IX$120+((EF!$J46*IX$104+$B241)*IX$107*$Q$96+(EF!$I46*IX$104+$C241)*IX$108)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$S33*IY$104+$B241)*IY$107+(EF!$AB33*IY$104+$R241)*IY$118*$P$97)*IY$120+((EF!$S46*IY$104+$B241)*IY$107+(EF!$AB46*IY$104+$R241)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":2.4979653660928118},{"$f":"(((EF!$AD33*IZ$104+$B241)*IZ$107+(EF!$AH33*IZ$104+$N241)*IZ$114*$H$98)*IZ$120+((EF!$AD46*IZ$104+$B241)*IZ$107+(EF!$AH46*IZ$104+$N241)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":0.34370358715312604}]
["              CO",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C34*B$104+$B242)*B$107*$Q$95+(EF!$B34*B$104+$C242)*B$108)+((EF!$C47*B$104+$B242)*B$107*$Q$95+(EF!$B47*B$104+$C242)*B$108)*B$121)*B$105","v":0.18373418088569368},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34*C$104+$B242)*C$107*$Q$96+(EF!$I34*C$104+$C242)*C$108)*C$120+((EF!$J47*C$104+$B242)*C$107*$Q$96+(EF!$I47*C$104+$C242)*C$108)*C$121)*C$105","v":0.26527492708853673},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34*D$104+$D242)*D$109+(EF!$BM34*D$104+$R242)*D$118*$P$99+(EF!$BL34*D$104+$B242)*D$107*$Q$99+(EF!$BN34*D$104+$C242)*D$108*$B$99)*$C$17+((EF!$AZ34*D$104+$D242)*D$109+(EF!$BB34*D$104+$R242)*D$118*$P$99+(EF!$BA34*D$104+$B242)*D$107*$Q$99+(EF!$BC34*D$104+$C242)*D$108*$B$99)*$B$17+((EF!$BV34*D$104+$D242)*D$109+(EF!$BX34*D$104+$R242)*D$118*$P$99+(EF!$BW34*D$104+$B242)*D$107*$Q$99+(EF!$BY34*D$104+$C242)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.10583886586980935},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34*E$104+$B242)*E$107+(EF!$AB34*E$104+$R242)*E$118*$P$97)*E$120+((EF!$S47*E$104+$B242)*E$107+(EF!$AB47*E$104+$R242)*E$118*$P$97)*E$121)*E$105","v":9.6306324308346819E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34*F$104+$B242)*F$120+(EF!$AD47*F$104+$B242)*F$121)*F$107*F$105","v":6.181940300532475E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C34*G$104+$B242)*G$107*$Q$95+(EF!$B34*G$104+$C242)*G$108)+((EF!$C47*G$104+$B242)*G$107*$Q$95+(EF!$B47*G$104+$C242)*G$108)*G$121)*G$105","v":0.21620419040033073},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34*H$104+$B242)*H$107*$Q$96+(EF!$I34*H$104+$C242)*H$108)*H$120+((EF!$J47*H$104+$B242)*H$107*$Q$96+(EF!$I47*H$104+$C242)*H$108)*H$121)*H$105","v":5.3370909923639236E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34*I$104+$D242)*I$109+(EF!$BM34*I$104+$R242)*I$118*$P$99+(EF!$BL34*I$104+$B242)*I$107*$Q$99+(EF!$BN34*I$104+$C242)*I$108*$B$99)*$C$17+((EF!$AZ34*I$104+$D242)*I$109+(EF!$BB34*I$104+$R242)*I$118*$P$99+(EF!$BA34*I$104+$B242)*I$107*$Q$99+(EF!$BC34*I$104+$C242)*I$108*$B$99)*$B$17+((EF!$BV34*I$104+$D242)*I$109+(EF!$BX34*I$104+$R242)*I$118*$P$99+(EF!$BW34*I$104+$B242)*I$107*$Q$99+(EF!$BY34*I$104+$C242)*I$108*$B$99)*$D$17)*I$120*I$105","v":0.35793089015605989},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34*J$104+$B242)*J$107+(EF!$AB34*J$104+$R242)*J$118*$P$97)*J$120+((EF!$S47*J$104+$B242)*J$107+(EF!$AB47*J$104+$R242)*J$118*$P$97)*J$121)*J$105","v":0.24167208107489793},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34*K$104+$B242)*K$120+(EF!$AD47*K$104+$B242)*K$121)*K$107*K$105","v":7.0482030256653228E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C34*L$104+$B242)*L$107*$Q$95+(EF!$B34*L$104+$C242)*L$108)+((EF!$C47*L$104+$B242)*L$107*$Q$95+(EF!$B47*L$104+$C242)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34*M$104+$B242)*M$107*$Q$96+(EF!$I34*M$104+$C242)*M$108)*M$120+((EF!$J47*M$104+$B242)*M$107*$Q$96+(EF!$I47*M$104+$C242)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34*N$104+$D242)*N$109+(EF!$BM34*N$104+$R242)*N$118*$P$99+(EF!$BL34*N$104+$B242)*N$107*$Q$99+(EF!$BN34*N$104+$C242)*N$108*$B$99)*$C$17+((EF!$AZ34*N$104+$D242)*N$109+(EF!$BB34*N$104+$R242)*N$118*$P$99+(EF!$BA34*N$104+$B242)*N$107*$Q$99+(EF!$BC34*N$104+$C242)*N$108*$B$99)*$B$17+((EF!$BV34*N$104+$D242)*N$109+(EF!$BX34*N$104+$R242)*N$118*$P$99+(EF!$BW34*N$104+$B242)*N$107*$Q$99+(EF!$BY34*N$104+$C242)*N$108*$B$99)*$D$17)*N$120*N$105","v":0.33261477714175752},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34*O$104+$B242)*O$107+(EF!$AB34*O$104+$R242)*O$118*$P$97)*O$120+((EF!$S47*O$104+$B242)*O$107+(EF!$AB47*O$104+$R242)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34*P$104+$B242)*P$120+(EF!$AD47*P$104+$B242)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C34*Q$104+$B242)*Q$107*$Q$95+(EF!$B34*Q$104+$C242)*Q$108)+((EF!$C47*Q$104+$B242)*Q$107*$Q$95+(EF!$B47*Q$104+$C242)*Q$108)*Q$121)*Q$105","v":0.12088295933691139},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J34*R$104+$B242)*R$107*$Q$96+(EF!$I34*R$104+$C242)*R$108)*R$120+((EF!$J47*R$104+$B242)*R$107*$Q$96+(EF!$I47*R$104+$C242)*R$108)*R$121)*R$105","v":0.19067103828365708},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK34*S$104+$D242)*S$109+(EF!$BM34*S$104+$R242)*S$118*$P$99+(EF!$BL34*S$104+$B242)*S$107*$Q$99+(EF!$BN34*S$104+$C242)*S$108*$B$99)*$C$17+((EF!$AZ34*S$104+$D242)*S$109+(EF!$BB34*S$104+$R242)*S$118*$P$99+(EF!$BA34*S$104+$B242)*S$107*$Q$99+(EF!$BC34*S$104+$C242)*S$108*$B$99)*$B$17+((EF!$BV34*S$104+$D242)*S$109+(EF!$BX34*S$104+$R242)*S$118*$P$99+(EF!$BW34*S$104+$B242)*S$107*$Q$99+(EF!$BY34*S$104+$C242)*S$108*$B$99)*$D$17)*S$120*S$105","v":2.4741699126656823E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S34*T$104+$B242)*T$107+(EF!$AB34*T$104+$R242)*T$118*$P$97)*T$120+((EF!$S47*T$104+$B242)*T$107+(EF!$AB47*T$104+$R242)*T$118*$P$97)*T$121)*T$105","v":2.9167930020192405E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD34*U$104+$B242)*U$120+(EF!$AD47*U$104+$B242)*U$121)*U$107*F$198*U$105)","v":8.3105639154100935E-2},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD34*V$104+$B242)*V$120+(EF!$AD47*V$104+$B242)*V$121)*V$107*V$105)","v":8.6497111134299115E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C34*W$104+$B242)*W$107*$Q$95+(EF!$B34*W$104+$C242)*W$108)+((EF!$C47*W$104+$B242)*W$107*$Q$95+(EF!$B47*W$104+$C242)*W$108)*W$121)*W$105","v":0.21317160661539053},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J34*X$104+$B242)*X$107*$Q$96+(EF!$I34*X$104+$C242)*X$108)*X$120+((EF!$J47*X$104+$B242)*X$107*$Q$96+(EF!$I47*X$104+$C242)*X$108)*X$121)*X$105","v":9.5095140363187183E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK34*Y$104+$D242)*Y$109+(EF!$BM34*Y$104+$R242)*Y$118*$P$99+(EF!$BL34*Y$104+$B242)*Y$107*$Q$99+(EF!$BN34*Y$104+$C242)*Y$108*$B$99)*$C$17+((EF!$AZ34*Y$104+$D242)*Y$109+(EF!$BB34*Y$104+$R242)*Y$118*$P$99+(EF!$BA34*Y$104+$B242)*Y$107*$Q$99+(EF!$BC34*Y$104+$C242)*Y$108*$B$99)*$B$17+((EF!$BV34*Y$104+$D242)*Y$109+(EF!$BX34*Y$104+$R242)*Y$118*$P$99+(EF!$BW34*Y$104+$B242)*Y$107*$Q$99+(EF!$BY34*Y$104+$C242)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":9.5661110784831926E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S34*Z$104+$B242)*Z$107+(EF!$AB34*Z$104+$R242)*Z$118*$P$97)*Z$120+((EF!$S47*Z$104+$B242)*Z$107+(EF!$AB47*Z$104+$R242)*Z$118*$P$97)*Z$121)*Z$105","v":5.6186931460731435E-2},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD34*AA$104+$B242)*AA$120+(EF!$AD47*AA$104+$B242)*AA$121)*AA$107*AA$105)","v":0.14485210786819941},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C34*AB$104+$B242)*AB$107*$Q$95+(EF!$B34*AB$104+$C242)*AB$108)+((EF!$C47*AB$104+$B242)*AB$107*$Q$95+(EF!$B47*AB$104+$C242)*AB$108)*AB$121)*AB$105","v":0.17491167982766606},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J34*AC$104+$B242)*AC$107*$Q$96+(EF!$I34*AC$104+$C242)*AC$108)*AC$120+((EF!$J47*AC$104+$B242)*AC$107*$Q$96+(EF!$I47*AC$104+$C242)*AC$108)*AC$121)*AC$105","v":0.11388053538035491},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK34*AD$104+$D242)*AD$109+(EF!$BM34*AD$104+$R242)*AD$118*$P$99+(EF!$BL34*AD$104+$B242)*AD$107*$Q$99+(EF!$BN34*AD$104+$C242)*AD$108*$B$99)*$C$17+((EF!$AZ34*AD$104+$D242)*AD$109+(EF!$BB34*AD$104+$R242)*AD$118*$P$99+(EF!$BA34*AD$104+$B242)*AD$107*$Q$99+(EF!$BC34*AD$104+$C242)*AD$108*$B$99)*$B$17+((EF!$BV34*AD$104+$D242)*AD$109+(EF!$BX34*AD$104+$R242)*AD$118*$P$99+(EF!$BW34*AD$104+$B242)*AD$107*$Q$99+(EF!$BY34*AD$104+$C242)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":9.7129042962382332E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S34*AE$104+$B242)*AE$107+(EF!$AB34*AE$104+$R242)*AE$118*$P$97)*AE$120+((EF!$S47*AE$104+$B242)*AE$107+(EF!$AB47*AE$104+$R242)*AE$118*$P$97)*AE$121)*AE$105","v":4.9359192828583941E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD34*AF$104+$B242)*AF$120+(EF!$AD47*AF$104+$B242)*AF$121)*AF$107*AF$105)","v":0.14063484331285173},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C34*AG$104+$B242)*AG$107*$Q$95+(EF!$B34*AG$104+$C242)*AG$108)+((EF!$C47*AG$104+$B242)*AG$107*$Q$95+(EF!$B47*AG$104+$C242)*AG$108)*AG$121)*AG$105","v":5.8292927691590501E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J34*AH$104+$B242)*AH$107*$Q$96+(EF!$I34*AH$104+$C242)*AH$108)*AH$120+((EF!$J47*AH$104+$B242)*AH$107*$Q$96+(EF!$I47*AH$104+$C242)*AH$108)*AH$121)*AH$105","v":0.11385911714324463},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK34*AI$104+$D242)*AI$109+(EF!$BM34*AI$104+$R242)*AI$118*$P$99+(EF!$BL34*AI$104+$B242)*AI$107*$Q$99+(EF!$BN34*AI$104+$C242)*AI$108*$B$99)*$C$17+((EF!$AZ34*AI$104+$D242)*AI$109+(EF!$BB34*AI$104+$R242)*AI$118*$P$99+(EF!$BA34*AI$104+$B242)*AI$107*$Q$99+(EF!$BC34*AI$104+$C242)*AI$108*$B$99)*$B$17+((EF!$BV34*AI$104+$D242)*AI$109+(EF!$BX34*AI$104+$R242)*AI$118*$P$99+(EF!$BW34*AI$104+$B242)*AI$107*$Q$99+(EF!$BY34*AI$104+$C242)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":2.1364370562715441E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S34*AJ$104+$B242)*AJ$107+(EF!$AB34*AJ$104+$R242)*AJ$118*$P$97)*AJ$120+((EF!$S47*AJ$104+$B242)*AJ$107+(EF!$AB47*AJ$104+$R242)*AJ$118*$P$97)*AJ$121)*AJ$105","v":9.6725822680818155E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD34*AK$104+$B242)*AK$120+(EF!$AD47*AK$104+$B242)*AK$121)*AK$107*AK$105)","v":0.14060839322276406},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C34*AL$104+$B242)*AL$107*$Q$95+(EF!$B34*AL$104+$C242)*AL$108+AL$110*$D$95*(EF!$E34*AL$104+$H242))+((EF!$C47*AL$104+$B242)*AL$107*$Q$95+(EF!$B47*AL$104+$C242)*AL$108+AL$110*$D$95*(EF!$E47*AL$104+$H242))*AL$121)*AL$105","v":0.23944816769900459},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J34*AM$104+$B242)*AM$107*$Q$96+(EF!$I34*AM$104+$C242)*AM$108+AM$110*$D$96*(EF!$L34*AM$104+$H242))*AM$120+((EF!$J47*AM$104+$B242)*AM$107*$Q$96+(EF!$I47*AM$104+$C242)*AM$108+AM$110*$D$96*(EF!$L47*AM$104+$H242))*AM$121)*AM$105","v":0.27184715635241152},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D242+EF!$BK34*AN$104)*AN$109+(EF!$BM34*AN$104+$R242)*AN$118*$P$99+(EF!$BL34*AN$104+$B242)*AN$107*$Q$99+(EF!$BO34*AN$104+$C242)*AN$108*$B$99+(EF!$BN34*AN$104+$H242)*AN$110*$D$99)*$C$19+((EF!$AZ34*AN$104+$D242)*AN$109+(EF!$BB34*AN$104+$R242)*AN$118*$P$99+(EF!$BA34*AN$104+$B242)*AN$107*$Q$99+(EF!$BC34*AN$104+$C242)*AN$108*$B$99+(EF!$BD34*AN$104+$H242)*AN$110*$D$99)*$B$19+((EF!$BV34*AN$104+$D242)*AN$109+(EF!$BX34*AN$104+$R242)*AN$118*$P$99+(EF!$BW34*AN$104+$B242)*AN$107*$Q$99+(EF!$BY34*AN$104+$C242)*AN$108*$B$99+(EF!$BZ34*AN$104+$H242)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":7.1341303924978658E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S34*AO$104+$B242)*AO$107+(EF!$AB34*AO$104+$R242)*AO$118*$P$97+AO$110*$D$97*(EF!$U34*AO$104+$H242))*AO$120+((EF!$S47*AO$104+$B242)*AO$107+(EF!$AB47*AO$104+$R242)*AO$118*$P$97+AO$110*$D$97*(EF!$U47*AO$104+$H242))*AO$121)*AO$105","v":0.14501735298429477},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34*AP$104+$B242)*AP$107+AP$110*$D$98*(EF!$AJ34*$AQ105+$H242))*AP$120+((EF!$AD47*AP$104+$B242)*AP$107++AP$110*$D$98*(EF!$AJ47*AP$104+$H242))*AP$121)*AP$105","v":9.6840303823083285E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34*AQ$104+$B242)*AQ$107+AQ$110*$D$98*(EF!$AJ34*$AQ105+$H242))*AQ$120+((EF!$AD47*AQ$104+$B242)*AQ$107++AQ$110*$D$98*(EF!$AJ47*AQ$104+$H242))*AQ$121)*AQ$105","v":9.6840303823083285E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C34*AR$104+$B242)*AR$107*$Q$95+(EF!$B34*AR$104+$C242)*AR$108)+((EF!$C47*AR$104+$B242)*AR$107*$Q$95+(EF!$B47*AR$104+$C242)*AR$108)*AR$121)*AR$105","v":7.6417695072017455E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J34*AS$104+$B242)*AS$107*$Q$96+(EF!$I34*AS$104+$C242)*AS$108+AS$110*$D$96*(EF!$L34*AS$104+$H242))*AS$120+((EF!$J47*AS$104+$B242)*AS$107*$Q$96+(EF!$I47*AS$104+$C242)*AS$108)*AS$121)*AS$105","v":0.81329921089912005},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D242+EF!$BK34*AT$104)*AT$109+(EF!$BM34*AT$104+$R242)*AT$118*$P$99+(EF!$BL34*AT$104+$B242)*AT$107*$Q$99+(EF!$BO34*AT$104+$C242)*AT$108*$B$99+(EF!$BN34*AT$104+$H242)*AT$110*$D$99)*$C$19+((EF!$AZ34*AT$104+$D242)*AT$109+(EF!$BB34*AT$104+$R242)*AT$118*$P$99+(EF!$BA34*AT$104+$B242)*AT$107*$Q$99+(EF!$BC34*AT$104+$C242)*AT$108*$B$99+(EF!$BD34*AT$104+$H242)*AT$110*$D$99)*$B$19+((EF!$BV34*AT$104+$D242)*AT$109+(EF!$BX34*AT$104+$R242)*AT$118*$P$99+(EF!$BW34*AT$104+$B242)*AT$107*$Q$99+(EF!$BY34*AT$104+$C242)*AT$108*$B$99+(EF!$BZ34*AT$104+$H242)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":3.6995481850802467E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S34*AU$104+$B242)*AU$107+(EF!$AB34*AU$104+$R242)*AU$118*$P$97)*AU$120+((EF!$S47*AU$104+$B242)*AU$107+(EF!$AB47*AU$104+$R242)*AU$118*$P$97)*AU$121)*AU$105","v":2.068046563049222E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34*AV$104+$B242)*AV$107)*AV$120+((EF!$AD47*AV$104+$B242)*AV$107)*AV$121)*AV$105","v":1.4379317840397212},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34*AW$104+$B242)*AW$107)*AW$120+((EF!$AD47*AW$104+$B242)*AW$107)*AW$121)*AW$105","v":8.8036639839166611E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C34*AX$104+$B242)*AX$107*$Q$95+(EF!$B34*AX$104+$C242)*AX$108)+((EF!$C47*AX$104+$B242)*AX$107*$Q$95+(EF!$B47*AX$104+$C242)*AX$108)*AX$121)*AX$105","v":8.1826987735479348E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J34*AY$104+$B242)*AY$107*$Q$96+(EF!$I34*AY$104+$C242)*AY$108)*AY$120+((EF!$J47*AY$104+$B242)*AY$107*$Q$96+(EF!$I47*AY$104+$C242)*AY$108)*AY$121)*AY$105","v":7.6510144341687902E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK34*AZ$104+$D242)*AZ$109+(EF!$BM34*AZ$104+$R242)*AZ$118*$P$99+(EF!$BL34*AZ$104+$B242)*AZ$107*$Q$99+(EF!$BN34*AZ$104+$C242)*AZ$108*$B$99)*$C$17+((EF!$AZ34*AZ$104+$D242)*AZ$109+(EF!$BB34*AZ$104+$R242)*AZ$118*$P$99+(EF!$BA34*AZ$104+$B242)*AZ$107*$Q$99+(EF!$BC34*AZ$104+$C242)*AZ$108*$B$99)*$B$17+((EF!$BV34*AZ$104+$D242)*AZ$109+(EF!$BX34*AZ$104+$R242)*AZ$118*$P$99+(EF!$BW34*AZ$104+$B242)*AZ$107*$Q$99+(EF!$BY34*AZ$104+$C242)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":2.3168634790392165E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S34*BA$104+$B242)*BA$107+(EF!$AB34*BA$104+$R242)*BA$118*$P$97)*BA$120+((EF!$S47*BA$104+$B242)*BA$107+(EF!$AB47*BA$104+$R242)*BA$118*$P$97)*BA$121)*BA$105","v":6.4039311106688146E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD34*BB$104+$B242)*BB$120+(EF!$AD47*BB$104+$B242)*BB$121)*BB$107*BB$105)","v":6.1223558615056531E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C34*BC$104+$B242)*BC$107*$Q$95+(EF!$B34*BC$104+$C242)*BC$108)+((EF!$C47*BC$104+$B242)*BC$107*$Q$95+(EF!$B47*BC$104+$C242)*BC$108)*BC$121)*BC$105","v":8.1826987735479348E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J34*BD$104+$B242)*BD$107*$Q$96+(EF!$I34*BD$104+$C242)*BD$108)*BD$120+((EF!$J47*BD$104+$B242)*BD$107*$Q$96+(EF!$I47*BD$104+$C242)*BD$108)*BD$121)*BD$105","v":7.6510144341687902E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK34*BE$104+$D242)*BE$109+(EF!$BM34*BE$104+$R242)*BE$118*$P$99+(EF!$BL34*BE$104+$B242)*BE$107*$Q$99+(EF!$BN34*BE$104+$C242)*BE$108*$B$99)*$C$17+((EF!$AZ34*BE$104+$D242)*BE$109+(EF!$BB34*BE$104+$R242)*BE$118*$P$99+(EF!$BA34*BE$104+$B242)*BE$107*$Q$99+(EF!$BC34*BE$104+$C242)*BE$108*$B$99)*$B$17+((EF!$BV34*BE$104+$D242)*BE$109+(EF!$BX34*BE$104+$R242)*BE$118*$P$99+(EF!$BW34*BE$104+$B242)*BE$107*$Q$99+(EF!$BY34*BE$104+$C242)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":2.3168634790392165E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S34*BF$104+$B242)*BF$107+(EF!$AB34*BF$104+$R242)*BF$118*$P$97)*BF$120+((EF!$S47*BF$104+$B242)*BF$107+(EF!$AB47*BF$104+$R242)*BF$118*$P$97)*BF$121)*BF$105","v":6.4039311106688146E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD34*BG$104+$B242)*BG$120+(EF!$AD47*BG$104+$B242)*BG$121)*BG$107*BG$105)","v":1.8367067584516956E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD34*BH$104+$B242)*BH$120+(EF!$AD47*BH$104+$B242)*BH$121)*BH$107*BH$105)","v":6.1223558615056531E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C34*BI$104+$B242)*BI$107*$Q$95+(EF!$B34*BI$104+$C242)*BI$108)+((EF!$C47*BI$104+$B242)*BI$107*$Q$95+(EF!$B47*BI$104+$C242)*BI$108)*BI$121)*BI$105","v":9.1985089617324739E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J34*BJ$104+$B242)*BJ$107*$Q$96+(EF!$I34*BJ$104+$C242)*BJ$108)*BJ$120+((EF!$J47*BJ$104+$B242)*BJ$107*$Q$96+(EF!$I47*BJ$104+$C242)*BJ$108)*BJ$121)*BJ$105","v":0.22362133770956419},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S34*BK$104+$B242)*BK$107+(EF!$AB34*BK$104+$R242)*BK$118*$P$97)*BK$120+((EF!$S47*BK$104+$B242)*BK$107+(EF!$AB47*BK$104+$R242)*BK$118*$P$97)*BK$121)*BK$105","v":0.14752658942875255},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD34*BL$104+$B242)*BL$120+(EF!$AD47*BL$104+$B242)*BL$121)*BL$107*BL$105)","v":0.10139427757567601},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J34*BM$104+$B242)*BM$107*$Q$96+(EF!$I34*BM$104+$C242)*BM$108)*BM$120+((EF!$J47*BM$104+$B242)*BM$107*$Q$96+(EF!$I47*BM$104+$C242)*BM$108)*BM$121)*BM$105","v":0.21619208657072178},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S34*BN$104+$B242)*BN$107+(EF!$AB34*BN$104+$R242)*BN$118*$P$97)*BN$120+((EF!$S47*BN$104+$B242)*BN$107+(EF!$AB47*BN$104+$R242)*BN$118*$P$97)*BN$121)*BN$105","v":0.14262539308609146},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD34*BO$104+$B242)*BO$120+(EF!$AD47*BO$104+$B242)*BO$121)*BO$107*BO$105)","v":9.8025710157795917E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C34*BP$104+$B242)*BP$107*$Q$95+(EF!$B34*BP$104+$C242)*BP$108)+((EF!$C47*BP$104+$B242)*BP$107*$Q$95+(EF!$B47*BP$104+$C242)*BP$108)*BP$121)*BP$105","v":8.8739057960458168E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J34*BQ$104+$B242)*BQ$107*$Q$96+(EF!$I34*BQ$104+$C242)*BQ$108)*BQ$120+((EF!$J47*BQ$104+$B242)*BQ$107*$Q$96+(EF!$I47*BQ$104+$C242)*BQ$108)*BQ$121)*BQ$105","v":0.21573003766978707},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S34*BR$104+$B242)*BR$107+(EF!$AB34*BR$104+$R242)*BR$118*$P$97)*BR$120+((EF!$S47*BR$104+$B242)*BR$107+(EF!$AB47*BR$104+$R242)*BR$118*$P$97)*BR$121)*BR$105","v":0.14232057200236853},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD34*BS$104+$B242)*BS$120+(EF!$AD47*BS$104+$B242)*BS$121)*BS$107*BS$105)","v":9.7816208171112723E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD34*BT$104+$B242)*BT$120+(EF!$AD47*BT$104+$B242)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD34*BU$104+$B242)*BU$120+(EF!$AD47*BU$104+$B242)*BU$121)*BU$107*BU$105)","v":0.163099562051223},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34*BV$104+$D242)*BV$109+(EF!$BM34*BV$104+$R242)*BV$118*$P$99+(EF!$BL34*BV$104+$B242)*BV$107*$Q$99+(EF!$BN34*BV$104+$C242)*BV$108*$B$99)*$C$34+((EF!$AZ34*BV$104+$D242)*BV$109+(EF!$BB34*BV$104+$R242)*BV$118*$P$99+(EF!$BA34*BV$104+$B242)*BV$107*$Q$99+(EF!$BC34*BV$104+$C242)*BV$108*$B$99)*$B$34+((EF!$BV34*BV$104+$D242)*BV$109+(EF!$BX34*BV$104+$R242)*BV$118*$P$99+(EF!$BV34*BV$104+$B242)*BV$107*$Q$99+(EF!$BY34*BV$104+$C242)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":4.051510174662134},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34*BW$104+$D242)*BW$109+(EF!$BM34*BW$104+$R242)*BW$118*$P$99+(EF!$BL34*BW$104+$B242)*BW$107*$Q$99+(EF!$BN34*BW$104+$C242)*BW$108*$B$99)*$C$34+((EF!$AZ34*BW$104+$D242)*BW$109+(EF!$BB34*BW$104+$R242)*BW$118*$P$99+(EF!$BA34*BW$104+$B242)*BW$107*$Q$99+(EF!$BC34*BW$104+$C242)*BW$108*$B$99)*$B$34+((EF!$BV34*BW$104+$D242)*BW$109+(EF!$BX34*BW$104+$R242)*BW$118*$P$99+(EF!$BW34*BW$104+$B242)*BW$107*$Q$99+(EF!$BY34*BW$104+$C242)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":2.7550269187702514},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C34*BX$104+$B242)*BX$107*$Q$95+(EF!$B34*BX$104+$C242)*BX$108+(EF!$D34*BX$104+$E242)*BX$109*$C$95)+((EF!$C47*BX$104+$B242)*BX$107*$Q$95+(EF!$B47*BX$104+$C242)*BX$108+(EF!$D47*BX$104+$E242)*BX$109*$C$95)*BX$121)*BX$105","v":0.12382407710894831},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34*BY$104+$B242)*BY$107*$Q$96+(EF!$I34*BY$104+$C242)*BY$108+(EF!$K34*BY$104+$E242)*BY$109*$C$96)*BY$120+((EF!$J47*BY$104+$B242)*BY$107*$Q$96+(EF!$I47*BY$104+$C242)*BY$108+(EF!$K47*BY$104+$E242)*BY$109*$C$96)*BY$121)*BY$105","v":0.21109040725375278},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34*BZ$104+$B242)*BZ$107+(EF!$T34*BZ$104+$E242)*BZ$109*$C$97+(EF!$AB34*BZ$104+$R242)*BZ$118*$P$97)*BZ$120+((EF!$S47*BZ$104+$B242)*BZ$107+(EF!$T47*BZ$104+$E242)*BZ$109*$C$97+(EF!$AB47*BZ$104+$R242)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.12698336873400309},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34*CA$104+$B242)*CA$107+(EF!$AE34*CA$104+$E242)*CA$109*$C$98)*CA$120+((EF!$AD47*CA$104+$B242)*CA$107+(EF!$AE47*CA$104+$E242)*CA$109*$C$98)*CA$121)*CA$105)","v":2.9666803933553181E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C34*CB$104+$B242)*CB$107*$Q$95+(EF!$B34*CB$104+$C242)*CB$108+(EF!$D34*CB$104+$F242)*CB$109*$C$95)+((EF!$C47*CB$104+$B242)*CB$107*$Q$95+(EF!$B47*CB$104+$C242)*CB$108+(EF!$D47*CB$104+$F242)*CB$109*$C$95)*CB$121)*CB$105","v":0.14635306144366117},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34*CC$104+$B242)*CC$107*$Q$96+(EF!$I34*CC$104+$C242)*CC$108+(EF!$K34*CC$104+$F242)*CC$109*$C$96)*CC$120+((EF!$J47*CC$104+$B242)*CC$107*$Q$96+(EF!$I47*CC$104+$C242)*CC$108+(EF!$K47*CC$104+$F242)*CC$109*$C$96)*CC$121)*CC$105","v":0.21123190003219966},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34*CD$104+$B242)*CD$107+(EF!$T34*CD$104+$F242)*CD$109*$C$97+(EF!$AB34*CD$104+$R242)*CD$118*$P$97)*CD$120+((EF!$S47*CD$104+$B242)*CD$107+(EF!$T47*CD$104+$F242)*CD$109*$C$97+(EF!$AB47*CD$104+$R242)*CD$118*$P$97)*CD$121)*CD$105","v":0.12701630061396937},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34*CE$104+$B242)*CE$107+(EF!$AE34*CE$104+$F242)*CE$109*$C$98)*CE$120+((EF!$AD47*CE$104+$B242)*CE$107+(EF!$AE47*CE$104+$F242)*CE$109*$C$98)*CE$121)*CE$105)","v":2.9666803933553181E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C34*CF$104+$B242)*CF$107*$Q$95+(EF!$B34*CF$104+$C242)*CF$108+(EF!$D34*CF$104+$G242)*CF$109*$C$95)+((EF!$C47*CF$104+$B242)*CF$107*$Q$95+(EF!$B47*CF$104+$C242)*CF$108+(EF!$D47*CF$104+$G242)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34*CG$104+$B242)*CG$107*$Q$96+(EF!$I34*CG$104+$C242)*CG$108+(EF!$K34*CG$104+$G242)*CG$109*$C$96)*CG$120+((EF!$J47*CG$104+$B242)*CG$107*$Q$96+(EF!$I47*CG$104+$C242)*CG$108+(EF!$K47*CG$104+$G242)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34*CH$104+$B242)*CH$107+(EF!$T34*CH$104+$G242)*CH$109*$C$97+(EF!$AB34*CH$104+$R242)*CH$118*$P$97)*CH$120+((EF!$S47*CH$104+$B242)*CH$107+(EF!$T47*CH$104+$G242)*CH$109*$C$97+(EF!$AB47*CH$104+$R242)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34*CI$104+$B242)*CI$107+(EF!$AE34*CI$104+$G242)*CI$109*$C$98)*CI$120+((EF!$AD47*CI$104+$B242)*CI$107+(EF!$AE47*CI$104+$G242)*CI$109*$C$98)*CI$121)*CI$105)","v":4.944467322258863E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C34*CJ$104+$B242)*CJ$107*$Q$95+(EF!$B34*CJ$104+$C242)*CJ$108)+((EF!$C47*CJ$104+$B242)*CJ$107*$Q$95+(EF!$B47*CJ$104+$C242)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J34*CK$104+$B242)*CK$107*$Q$96+(EF!$I34*CK$104+$C242)*CK$108)*CK$120+((EF!$J47*CK$104+$B242)*CK$107*$Q$96+(EF!$I47*CK$104+$C242)*CK$108)*CK$121)*CK$105","v":0.63055413590941101},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK34*CL$104+$D242)*CL$109+(EF!$BM34*CL$104+$R242)*CL$118*$P$99+(EF!$BL34*CL$104+$B242)*CL$107*$Q$99+(EF!$BN34*CL$104+$C242)*CL$108*$B$99)*$C$17+((EF!$AZ34*CL$104+$D242)*CL$109+(EF!$BB34*CL$104+$R242)*CL$118*$P$99+(EF!$BA34*CL$104+$B242)*CL$107*$Q$99+(EF!$BC34*CL$104+$C242)*CL$108*$B$99)*$B$17+((EF!$BV34*CL$104+$D242)*CL$109+(EF!$BX34*CL$104+$R242)*CL$118*$P$99+(EF!$BW34*CL$104+$B242)*CL$107*$Q$99+(EF!$BY34*CL$104+$C242)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":0.23370050545404414},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S34*CM$104+$B242)*CM$107+(EF!$AB34*CM$104+$R242)*CM$118*$P$97)*CM$120+((EF!$S47*CM$104+$B242)*CM$107+(EF!$AB47*CM$104+$R242)*CM$118*$P$97)*CM$121)*CM$105","v":0.27957087464278324},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34*CN$104+$B242)*CN$107+(EF!$AI34*CN$104+$M242)*CN$113*$J$98)*CN$120+((EF!$AD47*CN$104+$B242)*CN$107+(EF!$AI47*CN$104+$M242)*CN$113*$J$98)*CN$121)*CN$105","v":0.21244853428670138},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34*CO$104+$B242)*CO$107+(EF!$AI34*CO$104+$M242)*CO$113*$J$98)*CO$120+((EF!$AD47*CO$104+$B242)*CO$107+(EF!$AI47*CO$104+$M242)*CO$113*$J$98)*CO$121)*CO$105","v":0.17969819487597496},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C34*CP$104+$B242)*CP$107*$Q$95+(EF!$B34*CP$104+$C242)*CP$108+CP$111*$E$95*(EF!$F34*CP$104+$I242))+((EF!$C47*CP$104+$B242)*CP$107*$Q$95+(EF!$B47*CP$104+$C242)*CP$108+CP$111*$E$95*(EF!$F47*CP$104+$I242))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J34*CQ$104+$B242)*CQ$107*$Q$96+(EF!$I34*CQ$104+$C242)*CQ$108+CQ$111*$E$96*(EF!$M34*CQ$104+$I242))*CQ$120+((EF!$J47*CQ$104+$B242)*CQ$107*$Q$96+(EF!$I47*CQ$104+$C242)*CQ$108+CQ$111*$E$96*(EF!$M47*CQ$104+$I242))*CQ$121)*CQ$105","v":0.43868859186259768},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK34*CR$104+$D242)*CR$109+(EF!$BM34*CR$104+$R242)*CR$118*$P$99+(EF!$BL34*CR$104+$B242)*CR$107*$Q$99+(EF!$BN34*CR$104+$C242)*CR$108*$B$99+CR$111*$E$99*(EF!$BP34*CR$104+$I242))*$C$29+((EF!$AZ34*CR$104+$D242)*CR$109+(EF!$BB34*CR$104+$R242)*CR$118*$P$99+(EF!$BA34*CR$104+$B242)*CR$107*$Q$99+(EF!$BC34*CR$104+$C242)*CR$108*$B$99+CR$111*$E$99*(EF!$BE34*CR$104+$I242))*$B$29+((EF!$BV34*CR$104+$D242)*CR$109+(EF!$BX34*CR$104+$R242)*CR$118*$P$99+(EF!$BW34*CR$104+$B242)*CR$107*$Q$99+(EF!$BY34*CR$104+$C242)*CR$108*$B$99+CR$111*$E$99*(EF!$CA34*CR$104+$I242))*$D$29)*CR$105*CR$120","v":0.15829794873737213},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S34*CS$104+$B242)*CS$107+CS$118*$P$97*(EF!$AB34*CS$104+$R242)+CS$111*$E$97*(EF!$V34*CS$104+$I242))*CS$120+((EF!$S47*CS$104+$B242)*CS$107+CS$118*$P$97*(EF!$AB34*CS$104+$R242)+CS$111*$E$97*(EF!$V47*CS$104+$I242))*CS$121)*CS$105","v":0.23401921590767158},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD34*CT$104+$B242)*CT$107+(EF!$AF34*CT$104+$I242)*CT$111*$E$98)*CT$120+((EF!$AD47*CT$104+$B242)*CT$107+(EF!$AF47*CT$104+$I242)*CT$111*$E$98)*CT$121)*CT$105","v":0.15627434581151789},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C34*CU$104+$B242)*CU$107*$Q$95+(EF!$B34*CU$104+$C242)*CU$108+CU$112*$F$95*(EF!$G34*CU$104+$J242))+((EF!$C47*CU$104+$B242)*CU$107*$Q$95+(EF!$B47*CU$104+$C242)*CU$108+CU$112*$F$95*(EF!$G47*CU$104+$J242))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J34*CV$104+$B242)*CV$107*$Q$96+(EF!$I34*CV$104+$C242)*CV$108+CV$112*$F$96*(EF!$N34*CV$104+$J242))*CV$120+((EF!$J47*CV$104+$B242)*CV$107*$Q$96+(EF!$I47*CV$104+$C242)*CV$108+CV$112*$F$96*(EF!$N47*CV$104+$J242))*CV$121)*CV$105","v":0.11267991087923362},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK34*CW$104+$D242)*CW$109+(EF!$BM34*CW$104+$R242)*CW$118*$P$99+(EF!$BL34*CW$104+$B242)*CW$107*$Q$99+(EF!$BN34*CW$104+$C242)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ34*CW$104+$J242))*$C$29+((EF!$AZ34*CW$104+$D242)*CW$109+(EF!$BB34*CW$104+$R242)*CW$118*$P$99+(EF!$BA34*CW$104+$B242)*CW$107*$Q$99+(EF!$BC34*CW$104+$C242)*CW$108*$B$99+CW$112*$F$99*(EF!$BF34*CW$104+$J242))*$B$29+((EF!$BV34*CW$104+$D242)*CW$109+(EF!$BX34*CW$104+$R242)*CW$118*$P$99+(EF!$BW34*CW$104+$B242)*CW$107*$Q$99+(EF!$BY34*CW$104+$C242)*CW$108*$B$99+CW$112*$F$99*(EF!$CB34*CW$104+$J242))*$D$29)*CW$105*CW$120","v":5.9217501759707969E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S34*CX$104+$B242)*CX$107+CX$118*$P$97*(EF!$AB34*CX$104+$R242)+CX$112*$F$97*(EF!$W34*CX$104+$I242))*CX$120+((EF!$S47*CX$104+$B242)*CX$107+CX$118*$P$97*(EF!$AB34*CX$104+$R242)+CX$112*$E$97*(EF!$W47*CX$104+$I242))*CX$121)*CX$105","v":8.8337673611314615E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD34*CY$104+$B242)*CY$107+(EF!$AG34*CY$104+$J242)*CY$112*$F$98)*CY$120+((EF!$AD47*CY$104+$B242)*CY$107+(EF!$AG47*CY$104+$J242)*CY$112*$F$98)*CY$121)*CY$105","v":8.349129142085561E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C34*CZ$104+$B242)*CZ$107*$Q$95+(EF!$B34*CZ$104+$C242)*CZ$108)+((EF!$C47*CZ$104+$B242)*CZ$107*$Q$95+(EF!$B47*CZ$104+$C242)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J34*DA$104+$B242)*DA$107*$Q$96+(EF!$I34*DA$104+$C242)*DA$108+DA$110*$D$96*(EF!$L34*DA$104+$H242))*DA$120+((EF!$J47*DA$104+$B242)*DA$107*$Q$96+(EF!$I47*DA$104+$C242)*DA$108)*DA$121)*DA$105","v":0.10979751535128862},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D242+EF!$BK34*DB$104)*DB$109+(EF!$BM34*DB$104+$R242)*DB$118*$P$99+(EF!$BL34*DB$104+$B242)*DB$107*$Q$99+(EF!$BO34*DB$104+$C242)*DB$108*$B$99+(EF!$BN34*DB$104+$H242)*DB$110*$D$99)*$C$19+((EF!$AZ34*DB$104+$D242)*DB$109+(EF!$BB34*DB$104+$R242)*DB$118*$P$99+(EF!$BA34*DB$104+$B242)*DB$107*$Q$99+(EF!$BC34*DB$104+$C242)*DB$108*$B$99+(EF!$BD34*DB$104+$H242)*DB$110*$D$99)*$B$19+((EF!$BV34*DB$104+$D242)*DB$109+(EF!$BX34*DB$104+$R242)*DB$118*$P$99+(EF!$BW34*DB$104+$B242)*DB$107*$Q$99+(EF!$BY34*DB$104+$C242)*DB$108*$B$99+(EF!$BZ34*DB$104+$H242)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":2.0602257102338189E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S34*DC$104+$B242)*DC$107+(EF!$AB34*DC$104+$R242)*DC$118*$P$97)*DC$120+((EF!$S47*DC$104+$B242)*DC$107+(EF!$AB47*DC$104+$R242)*DC$118*$P$97)*DC$121)*DC$105","v":9.3275402682966108E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD34*DD$104+$B242)*DD$107)*DD$120+((EF!$AD47*DD$104+$B242)*DD$107)*DD$121)*DD$105","v":9.2449490935205214E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK34*DE$104+$D242)*DE$109+(EF!$BM34*DE$104+$R242)*DE$118*$P$99+(EF!$BL34*DE$104+$B242)*DE$107*$Q$99+(EF!$BN34*DE$104+$C242)*DE$108*$B$99+DE$117*$N$99*(EF!$BU34*DE$104+$K242))*$C$35+((EF!$AZ34*DE$104+$D242)*DE$109+(EF!$BB34*DE$104+$R242)*DE$118*$P$99+(EF!$BA34*DE$104+$B242)*DE$107*$Q$99+(EF!$BC34*DE$104+$C242)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ34*DE$104+$K242))*$B$35+((EF!$BV34*DE$104+$D242)*DE$109+(EF!$BX34*DE$104+$R242)*DE$118*$P$99+(EF!$BW34*DE$104+$B242)*DE$107*$Q$99+(EF!$BY34*DE$104+$C242)*DE$108*$B$99+DE$117*$N$99*(EF!$CF34*DE$104+$K242))*$D$35)*DE$105*DE$120","v":0.6526656526694653},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD34*$DF$104+$B232)*DF$107+(EF!$AN34*$DF$104+$K232)*DF$117*$N$98)*DF$120+((EF!$AD47*$DF$104+$B232)*DF$107+(EF!$AN47*$DF$104+$K232)*DF$117*$N$98)*DF$121)*DF$105","v":2.3871737056248472},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C34*DG$104+$B242)*DG$107*$Q$95+(EF!$B34*DG$104+$C242)*DG$108+(EF!$H34*DG$104+$L242)*DG$117*$O$95)+((EF!$C47*DG$104+$B242)*DG$107*$Q$95+(EF!$B47*DG$104+$C242)*DG$108+(EF!$H47*DG$104+$L242)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J34*DH$104+$B242)*DH$107*$Q$96+(EF!$I34*DH$104+$C242)*DH$108+(EF!$R34*DH$104+$L242)*DH$117*$O$96)*DH$120+((EF!$J47*DH$104+$B242)*DH$107*$Q$96+(EF!$I47*DH$104+$C242)*DH$108+(EF!$R47*DH$104+$L242)*DH$117*$O$96)*DH$121)*DH$105","v":0.10552220266852189},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S34*DI$104+$B242)*DI$107+(EF!$AA34*DI$104+$L242)*DI$113*$O$97+(EF!$AB34*DI$104+$R242)*DI$118*$P$97)*DI$120+((EF!$S47*DI$104+$B242)*DI$107+(EF!$AA47*DI$104+$L242)*DI$113*$O$97+(EF!$AB47*DI$104+$R242)*DI$118*$P$97)*DI$121)*DI$105","v":5.6291008217219433E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD34*DJ$104+$B242)*DJ$107+(EF!$AN34*DJ$104+$L242)*DJ$117*$O$98)*DJ$120+((EF!$AD47*DJ$104+$B242)*DJ$107+(EF!$AN47*DJ$104+$L242)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.18795124259555235},{"$f":"(DK$120*((EF!$C34*DK$104+$B242)*DK$107*$Q$95+(EF!$B34*DK$104+$C242)*DK$108)+((EF!$C47*DK$104+$B242)*DK$107*$Q$95+(EF!$B47*DK$104+$C242)*DK$108)*DK$121)*DK$105/1000000","v":3.4842724585657705},{"$f":"((((EF!$J34*DL$104+$B242)*DL$107*$Q$96+(EF!$I34*DL$104+$C242)*DL$108)*DL$120+((EF!$J47*DL$104+$B242)*DL$107*$Q$96+(EF!$I47*DL$104+$C242)*DL$108)*DL$121)*DL$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*DM$104+$B242)*DM$107+(EF!$AB34*DM$104+$R242)*DM$118*$P$97)*DM$120+((EF!$S47*DM$104+$B242)*DM$107+(EF!$AB47*DM$104+$R242)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*DN$104+$B242)*DN$120+(EF!$AD47*DN$104+$B242)*DN$121)*DN$107*DN$105/1000000","v":4.7225983689140421},{"$f":"(((EF!$AP34*DO$104+$B242)*DO$120+(EF!$AP47*DO$104+$B242)*DO$121)*DO$107*DO$105)/1000000","v":0.9312863474217461},{"$f":"(DP$120*((EF!$C34*DP$104+$B242)*DP$107*$Q$95+(EF!$B34*DP$104+$C242)*DP$108)+((EF!$C47*DP$104+$B242)*DP$107*$Q$95+(EF!$B47*DP$104+$C242)*DP$108)*DP$121)*DP$105/1000000","v":6.0394055948473353},{"$f":"((((EF!$J34*DQ$104+$B242)*DQ$107*$Q$96+(EF!$I34*DQ$104+$C242)*DQ$108)*DQ$120+((EF!$J47*DQ$104+$B242)*DQ$107*$Q$96+(EF!$I47*DQ$104+$C242)*DQ$108)*DQ$121)*DQ$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*DR$104+$B242)*DR$107+(EF!$AB34*DR$104+$R242)*DR$118*$P$97)*DR$120+((EF!$S47*DR$104+$B242)*DR$107+(EF!$AB47*DR$104+$R242)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*DS$104+$B242)*DS$120+(EF!$AD47*DS$104+$B242)*DS$121)*DS$107*DS$105/1000000","v":4.7225983689140421},{"$f":"(((EF!$AP34*DT$104+$B242)*DT$120+(EF!$AP47*DT$104+$B242)*DT$121)*DT$107*DT$105)/1000000","v":0.9312863474217461},{"$f":"(DU$120*((EF!$C34*DU$104+$B242)*DU$107*$Q$95+(EF!$B34*DU$104+$C242)*DU$108)+((EF!$C47*DU$104+$B242)*DU$107*$Q$95+(EF!$B47*DU$104+$C242)*DU$108)*DU$121)*DU$105/1000000","v":6.0394055948473353},{"$f":"((((EF!$J34*DV$104+$B242)*DV$107*$Q$96+(EF!$I34*DV$104+$C242)*DV$108)*DV$120+((EF!$J47*DV$104+$B242)*DV$107*$Q$96+(EF!$I47*DV$104+$C242)*DV$108)*DV$121)*DV$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*DW$104+$B242)*DW$107+(EF!$AB34*DW$104+$R242)*DW$118*$P$97)*DW$120+((EF!$S47*DW$104+$B242)*DW$107+(EF!$AB47*DW$104+$R242)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*DX$104+$B242)*DX$120+(EF!$AD47*DX$104+$B242)*DX$121)*DX$107*DX$105/1000000","v":1.0048081635987323},{"$f":"(((EF!$AP34*DY$104+$B242)*DY$120+(EF!$AP47*DY$104+$B242)*DY$121)*DY$107*DY$105)/1000000","v":0.9312863474217461},{"$f":"(DZ$120*((EF!$C34*DZ$104+$B242)*DZ$107*$Q$95+(EF!$B34*DZ$104+$C242)*DZ$108)+((EF!$C47*DZ$104+$B242)*DZ$107*$Q$95+(EF!$B47*DZ$104+$C242)*DZ$108)*DZ$121)*DZ$105/1000000","v":4.2972693655644507},{"$f":"((((EF!$J34*EA$104+$B242)*EA$107*$Q$96+(EF!$I34*EA$104+$C242)*EA$108)*EA$120+((EF!$J47*EA$104+$B242)*EA$107*$Q$96+(EF!$I47*EA$104+$C242)*EA$108)*EA$121)*EA$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*EB$104+$B242)*EB$107+(EF!$AB34*EB$104+$R242)*EB$118*$P$97)*EB$120+((EF!$S47*EB$104+$B242)*EB$107+(EF!$AB47*EB$104+$R242)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*EC$104+$B242)*EC$120+(EF!$AD47*EC$104+$B242)*EC$121)*EC$107*EC$105/1000000","v":4.7225983689140421},{"$f":"(((EF!$AP34*ED$104+$B242)*ED$120+(EF!$AP47*ED$104+$B242)*ED$121)*ED$107*ED$105)/1000000","v":0.9312863474217461},{"$f":"(DZ$120*((EF!$C34*DZ$104+$B242)*DZ$107*$Q$95+(EF!$B34*DZ$104+$C242)*DZ$108)+((EF!$C47*DZ$104+$B242)*DZ$107*$Q$95+(EF!$B47*DZ$104+$C242)*DZ$108)*DZ$121)*DZ$105/1000000","v":4.2972693655644507},{"$f":"((((EF!$J34*EA$104+$B242)*EA$107*$Q$96+(EF!$I34*EA$104+$C242)*EA$108)*EA$120+((EF!$J47*EA$104+$B242)*EA$107*$Q$96+(EF!$I47*EA$104+$C242)*EA$108)*EA$121)*EA$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*EB$104+$B242)*EB$107+(EF!$AB34*EB$104+$R242)*EB$118*$P$97)*EB$120+((EF!$S47*EB$104+$B242)*EB$107+(EF!$AB47*EB$104+$R242)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*EC$104+$B242)*EC$120+(EF!$AD47*EC$104+$B242)*EC$121)*EC$107*EC$105/1000000","v":4.7225983689140421},{"$f":"(((EF!$AP34*ED$104+$B242)*ED$120+(EF!$AP47*ED$104+$B242)*ED$121)*ED$107*ED$105)/1000000","v":0.9312863474217461},{"$f":"(EJ$120*((EF!$C34*EJ$104+$B242)*EJ$107*$Q$95+(EF!$B34*EJ$104+$C242)*EJ$108)+((EF!$C47*EJ$104+$B242)*EJ$107*$Q$95+(EF!$B47*EJ$104+$C242)*EJ$108)*EJ$121)*EJ$105/1000000","v":1.7421362292828853},{"$f":"((((EF!$J34*EK$104+$B242)*EK$107*$Q$96+(EF!$I34*EK$104+$C242)*EK$108)*EK$120+((EF!$J47*EK$104+$B242)*EK$107*$Q$96+(EF!$I47*EK$104+$C242)*EK$108)*EK$121)*EK$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*EL$104+$B242)*EL$107+(EF!$AB34*EL$104+$R242)*EL$118*$P$97)*EL$120+((EF!$S47*EL$104+$B242)*EL$107+(EF!$AB47*EL$104+$R242)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*EM$104+$B242)*EM$120+(EF!$AD47*EM$104+$B242)*EM$121)*EM$107*EM$105/1000000","v":1.0048081635987323},{"$f":"(((EF!$AP34*EN$104+$B242)*EN$120+(EF!$AP47*EN$104+$B242)*EN$121)*EN$107*EN$105)/1000000","v":0.9312863474217461},{"$f":"(EO$120*((EF!$C34*EO$104+$B242)*EO$107*$Q$95+(EF!$B34*EO$104+$C242)*EO$108)+((EF!$C47*EO$104+$B242)*EO$107*$Q$95+(EF!$B47*EO$104+$C242)*EO$108)*EO$121)*EO$105/1000000","v":5.1102662725631296},{"$f":"((((EF!$J34*EP$104+$B242)*EP$107*$Q$96+(EF!$I34*EP$104+$C242)*EP$108)*EP$120+((EF!$J47*EP$104+$B242)*EP$107*$Q$96+(EF!$I47*EP$104+$C242)*EP$108)*EP$121)*EP$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*EQ$104+$B242)*EQ$107+(EF!$AB34*EQ$104+$R242)*EQ$118*$P$97)*EQ$120+((EF!$S47*EQ$104+$B242)*EQ$107+(EF!$AB47*EQ$104+$R242)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*ER$104+$B242)*ER$120+(EF!$AD47*ER$104+$B242)*ER$121)*ER$107*ER$105/1000000","v":1.0048081635987323},{"$f":"(((EF!$AP34*ES$104+$B242)*ES$120+(EF!$AP47*ES$104+$B242)*ES$121)*ES$107*ES$105)/1000000","v":0.9312863474217461},{"$f":"(ET$120*((EF!$C34*ET$104+$B242)*ET$107*$Q$95+(EF!$B34*ET$104+$C242)*ET$108)+((EF!$C47*ET$104+$B242)*ET$107*$Q$95+(EF!$B47*ET$104+$C242)*ET$108)*ET$121)*ET$105/1000000","v":4.8779814419920786},{"$f":"((((EF!$J34*EU$104+$B242)*EU$107*$Q$96+(EF!$I34*EU$104+$C242)*EU$108)*EU$120+((EF!$J47*EU$104+$B242)*EU$107*$Q$96+(EF!$I47*EU$104+$C242)*EU$108)*EU$121)*EU$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*EV$104+$B242)*EV$107+(EF!$AB34*EV$104+$R242)*EV$118*$P$97)*EV$120+((EF!$S47*EV$104+$B242)*EV$107+(EF!$AB47*EV$104+$R242)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*EW$104+$B242)*EW$120+(EF!$AD47*EW$104+$B242)*EW$121)*EW$107*EW$105/1000000","v":4.7225983689140421},{"$f":"(((EF!$AP34*EX$104+$B242)*EX$120+(EF!$AP47*EX$104+$B242)*EX$121)*EX$107*EX$105)/1000000","v":0.9312863474217461},{"$f":"(EY$120*((EF!$C34*EY$104+$B242)*EY$107*$Q$95+(EF!$B34*EY$104+$C242)*EY$108)+((EF!$C47*EY$104+$B242)*EY$107*$Q$95+(EF!$B47*EY$104+$C242)*EY$108)*EY$121)*EY$105/1000000","v":4.5295541961355017},{"$f":"((((EF!$J34*EZ$104+$B242)*EZ$107*$Q$96+(EF!$I34*EZ$104+$C242)*EZ$108)*EZ$120+((EF!$J47*EZ$104+$B242)*EZ$107*$Q$96+(EF!$I47*EZ$104+$C242)*EZ$108)*EZ$121)*EZ$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*FA$104+$B242)*FA$107+(EF!$AB34*FA$104+$R242)*FA$118*$P$97)*FA$120+((EF!$S47*FA$104+$B242)*FA$107+(EF!$AB47*FA$104+$R242)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*FB$104+$B242)*FB$120+(EF!$AD47*FB$104+$B242)*FB$121)*FB$107*FB$105/1000000","v":4.7225983689140421},{"$f":"(((EF!$AP34*FC$104+$B242)*FC$120+(EF!$AP47*FC$104+$B242)*FC$121)*FC$107*FC$105)/1000000","v":0.9312863474217461},{"$f":"(FD$120*((EF!$C34*FD$104+$B242)*FD$107*$Q$95+(EF!$B34*FD$104+$C242)*FD$108)+((EF!$C47*FD$104+$B242)*FD$107*$Q$95+(EF!$B47*FD$104+$C242)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J34*FE$104+$B242)*FE$107*$Q$96+(EF!$I34*FE$104+$C242)*FE$108)*FE$120+((EF!$J47*FE$104+$B242)*FE$107*$Q$96+(EF!$I47*FE$104+$C242)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S34*FF$104+$B242)*FF$107+(EF!$AB34*FF$104+$R242)*FF$118*$P$97)*FF$120+((EF!$S47*FF$104+$B242)*FF$107+(EF!$AB47*FF$104+$R242)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD34*FG$104+$B242)*FG$120+(EF!$AD47*FG$104+$B242)*FG$121)*FG$107*FG$105/1000000","v":0.63120816359873211},{"$f":"(((EF!$AP34*FH$104+$B242)*FH$120+(EF!$AP47*FH$104+$B242)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C34*FI$104+$B242)*FI$107*$Q$95+(EF!$B34*FI$104+$C242)*FI$108)+((EF!$C47*FI$104+$B242)*FI$107*$Q$95+(EF!$B47*FI$104+$C242)*FI$108)*FI$121)*FI$105/1000000","v":4.6456966114210276},{"$f":"((((EF!$J34*FJ$104+$B242)*FJ$107*$Q$96+(EF!$I34*FJ$104+$C242)*FJ$108)*FJ$120+((EF!$J47*FJ$104+$B242)*FJ$107*$Q$96+(EF!$I47*FJ$104+$C242)*FJ$108)*FJ$121)*FJ$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*FK$104+$B242)*FK$107+(EF!$AB34*FK$104+$R242)*FK$118*$P$97)*FK$120+((EF!$S47*FK$104+$B242)*FK$107+(EF!$AB47*FK$104+$R242)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*FL$104+$B242)*FL$120+(EF!$AD47*FL$104+$B242)*FL$121)*FL$107*FL$105/1000000","v":4.7225983689140421},{"$f":"(((EF!$AP34*FM$104+$B242)*FM$120+(EF!$AP47*FM$104+$B242)*FM$121)*FM$107*FM$105)/1000000","v":0.9312863474217461},{"$f":"(FN$120*((EF!$C34*FN$104+$B242)*FN$107*$Q$95+(EF!$B34*FN$104+$C242)*FN$108)+((EF!$C47*FN$104+$B242)*FN$107*$Q$95+(EF!$B47*FN$104+$C242)*FN$108)*FN$121)*FN$105/1000000","v":4.6456966114210276},{"$f":"((((EF!$J34*FO$104+$B242)*FO$107*$Q$96+(EF!$I34*FO$104+$C242)*FO$108)*FO$120+((EF!$J47*FO$104+$B242)*FO$107*$Q$96+(EF!$I47*FO$104+$C242)*FO$108)*FO$121)*FO$105)/1000000","v":4.4571793941437559},{"$f":"(((EF!$S34*FP$104+$B242)*FP$107+(EF!$AB34*FP$104+$R242)*FP$118*$P$97)*FP$120+((EF!$S47*FP$104+$B242)*FP$107+(EF!$AB47*FP$104+$R242)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":3.4593802536820011},{"$f":"((EF!$AD34*FQ$104+$B242)*FQ$120+(EF!$AD47*FQ$104+$B242)*FQ$121)*FQ$107*FQ$105/1000000","v":4.7225983689140421},{"$f":"(((EF!$AP34*FR$104+$B242)*FR$120+(EF!$AP47*FR$104+$B242)*FR$121)*FR$107*FR$105)/1000000","v":0.9312863474217461},{"$f":"(((EF!$AP34*FS$104+$B242)*FS$107+FS$114*$H$98*(EF!$AT34*FS$104+$N242))*FS$120+((EF!$AP47*FS$104+$B242)*FS$107+FS$114*$H$98*(EF!$AT47*FS$104+$N242))*FS$121)*FS$105/1000000","v":0.31042878247391537},{"$f":"(((EF!$J34*FT$104+$B242)*FT$107*$Q$96+(EF!$I34*FT$104+$C242)*FT$108)*FT$120+((EF!$J47*FT$104+$B242)*FT$107*$Q$96+(EF!$I47*FT$104+$C242)*FT$108)*FT$121)*FT$105/1000000","v":3.428071480768641},{"$f":"(((EF!$S34*FU$104+$B242)*FU$107+(EF!$AB34*FU$104+$R242)*FU$118*$P$97)*FU$120+((EF!$S47*FU$104+$B242)*FU$107+(EF!$AB47*FU$104+$R242)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":6.2091440450702589},{"$f":"(((EF!$AD34*FV$104+$B242)*FV$107+(EF!$AH34*FV$104+$N242)*FV$114*$H$98)*FV$120+((EF!$AD47*FV$104+$B242)*FV$107+(EF!$AH47*FV$104+$N242)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":1.2057697963184786},{"$f":"(((EF!$J34*FW$104+$B242)*FW$107*$Q$96+(EF!$I34*FW$104+$C242)*FW$108)*FW$120+((EF!$J47*FW$104+$B242)*FW$107*$Q$96+(EF!$I47*FW$104+$C242)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S34*FX$104+$B242)*FX$107+(EF!$AB34*FX$104+$R242)*FX$118*$P$97)*FX$120+((EF!$S47*FX$104+$B242)*FX$107+(EF!$AB47*FX$104+$R242)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD34*FY$104+$B242)*FY$107+(EF!$AH34*FY$104+$N242)*FY$114*$H$98)*FY$120+((EF!$AD47*FY$104+$B242)*FY$107+(EF!$AH47*FY$104+$N242)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.96416608690913708},{"$f":"((((EF!$AP34*FZ$104+$B242)*FZ$107+FZ$115*$K$98*(EF!$AW34*FZ$104+$O242)+FZ$116*$L$98*(EF!$AX34*FZ$104+$P242))*FZ$120+((EF!$AP47*FZ$104+$B242)*FZ$107+FZ$115*$K$98*(EF!$AW47*FZ$104+$O242)+FZ$116*$L$98*(EF!$AX47*FZ$104+$P242))*FZ$121)*FZ$105)/1000000","v":0.31042878247391537},{"$f":"(((EF!$J34*GA$104+$B242)*GA$107*$Q$96+(EF!$I34*GA$104+$C242)*GA$108)*GA$120+((EF!$J47*GA$104+$B242)*GA$107*$Q$96+(EF!$I47*GA$104+$C242)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S34*GB$104+$B242)*GB$107+(EF!$AB34*GB$104+$R242)*GB$118*$P$97)*GB$120+((EF!$S47*GB$104+$B242)*GB$107+(EF!$AB47*GB$104+$R242)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD34*GC$104+$B242)*GC$107+(EF!$AK34*GC$104+$O242)*GC$115*$K$98+(EF!$AL34*GC$104+$P242)*GC$116*$L$98)*GC$120+((EF!$AD47*GC$104+$B242)*GC$107+(EF!$AK47*GC$104+$O242)*GC$115*$K$98+(EF!$AL47*GC$104+$P242)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":1.5072122453980983},{"$f":"0.000001*(((EF!$J34*GD$104+$B242)*GD$107*$Q$96+(EF!$I34*GD$104+$C242)*GD$108)*GD$120+((EF!$J47*GD$104+$B242)*GD$107*$Q$96+(EF!$I47*GD$104+$C242)*GD$108)*GD$121)*GD$105","v":10.894432931933379},{"$f":"0.000001*(((EF!$BK34*GE$104+$D242)*GE$109+(EF!$BM34*GE$104+$R242)*GE$118*$P$99+(EF!$BL34*GE$104+$B242)*GE$107*$Q$99+(EF!$BN34*GE$104+$C242)*GE$108*$B$99)*$C$17+((EF!$AZ34*GE$104+$D242)*GE$109+(EF!$BB34*GE$104+$R242)*GE$118*$P$99+(EF!$BA34*GE$104+$B242)*GE$107*$Q$99+(EF!$BC34*GE$104+$C242)*GE$108*$B$99)*$B$17+((EF!$BV34*GE$104+$D242)*GE$109+(EF!$BX34*GE$104+$R242)*GE$118*$P$99+(EF!$BW34*GE$104+$B242)*GE$107*$Q$99+(EF!$BY34*GE$104+$C242)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":4.2885663840444703},{"$f":"0.000001*(((EF!$S34*GF$104+$B242)*GF$107+(EF!$AB34*GF$104+$R242)*GF$118*$P$97)*GF$120+((EF!$S47*GF$104+$B242)*GF$107+(EF!$AB47*GF$104+$R242)*GF$118*$P$97)*GF$121)*GF$105","v":5.0851979338164846},{"$f":"0.000001*((EF!$AD34*GG$104+$B242)*GG$120+(EF!$AD47*GG$104+$B242)*GG$121)*GG$107*GG$105","v":1.9849077555821744},{"$f":"(((EF!$AD34*GH$104+$B242)*GH$107+(EF!$AH34*GH$104+$N242)*GH$114*$H$98)*GH$120+((EF!$AD47*GH$104+$B242)*GH$107+(EF!$AH47*GH$104+$N242)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":1.291896210341227},{"$f":"(((EF!$AD34*GI$104+$B242)*GI$107+(EF!$AH34*GI$104+$N242)*GI$114*$H$98)*GI$120+((EF!$AD47*GI$104+$B242)*GI$107+(EF!$AH47*GI$104+$N242)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":1.291896210341227},{"$f":"(((EF!$AD34*GJ$104+$B242)*GJ$107+(EF!$AH34*GJ$104+$N242)*GJ$114*$H$98)*GJ$120+((EF!$AD47*GJ$104+$B242)*GJ$107+(EF!$AH47*GJ$104+$N242)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.96416608690913708},{"$f":"(((EF!$AD34*GK$104+$B242)*GK$107+(EF!$AH34*GK$104+$N242)*GK$114*$H$98)*GK$120+((EF!$AD47*GK$104+$B242)*GK$107+(EF!$AH47*GK$104+$N242)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.67491626083639589},{"$f":"(((EF!$AD34*GL$104+$B242)*GL$107+(EF!$AH34*GL$104+$N242)*GL$114*$H$98)*GL$120+((EF!$AD47*GL$104+$B242)*GL$107+(EF!$AH47*GL$104+$N242)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":2.3254131786142085},{"$f":"(((EF!$AD34*GM$104+$B242)*GM$107+(EF!$AH34*GM$104+$N242)*GM$114*$H$98)*GM$120+((EF!$AD47*GM$104+$B242)*GM$107+(EF!$AH47*GM$104+$N242)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":0.13497423093117297},{"$f":"(((EF!$AD34*GN$104+$B242)*GN$107+(EF!$AH34*GN$104+$N242)*GN$114*$H$98)*GN$120+((EF!$AD47*GN$104+$B242)*GN$107+(EF!$AH47*GN$104+$N242)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":5.7607391110167695E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD34*GO$104+$B242)*GO$107+(EF!$AK34*GO$104+$O242)*GO$115*$K$98)*GO$120+((EF!$AD47*GO$104+$B242)*GO$107+(EF!$AK47*GO$104+$O242)*GO$115*$K$98)*GO$121)*GO$105","v":3.8445325459392256E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J34*GP$104+$B242)*GP$107*$Q$96+(EF!$I34*GP$104+$C242)*GP$108+GP$115*$K$96*(EF!$O34*GP$104+$O242))*GP$120+((EF!$J47*GP$104+$B242)*GP$107*$Q$96+(EF!$I47*GP$104+$C242)*GP$108+GP$115*$K$96*(EF!$O47*GP$104+$O242))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK34*GQ$104+$D242)*GQ$109+(EF!$BM34*GQ$104+$R242)*GQ$118*$P$99+(EF!$BL34*GQ$104+$B242)*GQ$107*$Q$99+(EF!$BN34*GQ$104+$C242)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR34*GQ$104+$O242))*$C$22+((EF!$AZ34*GQ$104+$D242)*GQ$109+(EF!$BB34*GQ$104+$R242)*GQ$118*$P$99+(EF!$BA34*GQ$104+$B242)*GQ$107*$Q$99+(EF!$BC34*GQ$104+$C242)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG34*GQ$104+$O242))*$B$22+((EF!$BV34*GQ$104+$D242)*GQ$109+(EF!$BX34*GQ$104+$R242)*GQ$118*$P$99+(EF!$BW34*GQ$104+$B242)*GQ$107*$Q$99+(EF!$BY34*GQ$104+$C242)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC34*GQ$104+$O242))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S34*GR$104+$B242)*GR$107+GR$118*$P$97*(EF!$AB34*GR$104+$R242)+GR$115*$K$97*(EF!$X34*GR$104+$O242))*GR$120+((EF!$S47*GR$104+$B242)*GR$107+GR$118*$P$97*(EF!$AB47*GR$104+$R242)+GR$115*$K$97*(EF!$X47*GR$104+$O242))*GR$121)*GR$105","v":0.31518174329855514},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD34*GS$104+$B242)*GS$107+(EF!$AK34*GS$104+$O242)*GS$115*$K$98)*GS$120+((EF!$AD47*GS$104+$B242)*GS$107+(EF!$AK47*GS$104+$O242)*GS$115*$K$98)*GS$121)*GS$105","v":0.16036068802030304},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD34*GT$104+$B242)*GT$107+(EF!$AL34*GT$104+$P242)*GT$116*$L$98)*GT$120+((EF!$AD47*GT$104+$B242)*GT$107+(EF!$AL47*GT$104+$P242)*GT$116*$L$98)*GT$121)*GT$105","v":9.1855291182532717E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J34*GU$104+$B242)*GU$107*$Q$96+(EF!$I34*GU$104+$C242)*GU$108+GU$116*$L$96*(EF!$P34*GU$104+$P242))*GU$120+((EF!$J47*GU$104+$B242)*GU$107*$Q$96+(EF!$I47*GU$104+$C242)*GU$108+GU$116*$L$96*(EF!$P47*GU$104+$P242))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK34*GV$104+$D242)*GV$109+(EF!$BM34*GV$104+$R242)*GV$118*$P$99+(EF!$BL34*GV$104+$B242)*GV$107*$Q$99+(EF!$BN34*GV$104+$C242)*GV$108*$B$99+GV$116*$L$99*(EF!$BS34*GV$104+$P242))*$C$23+((EF!$AZ34*GV$104+$D242)*GV$109+(EF!$BB34*GV$104+$R242)*GV$118*$P$99+(EF!$BA34*GV$104+$B242)*GV$107*$Q$99+(EF!$BC34*GV$104+$C242)*GV$108*$B$99+GV$116*$L$99*(EF!$BH34*GV$104+$P242))*$B$23+((EF!$BV34*GV$104+$D242)*GV$109+(EF!$BX34*GV$104+$R242)*GV$118*$P$99+(EF!$BW34*GV$104+$B242)*GV$107*$Q$99+(EF!$BY34*GV$104+$C242)*GV$108*$B$99+GV$116*$L$99*(EF!$CD34*GV$104+$P242))*$D$23)*GV$105*GV$120","v":2.0791191220208421E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S34*GW$104+$B242)*GW$107+GW$118*$P$97*(EF!$AB34*GW$104+$R242)+GW$116*$L$97*(EF!$Y34*GW$104+$P242))*GW$120+((EF!$S47*GW$104+$B242)*GW$107+GW$118*$P$97*(EF!$AB47*GW$104+$R242)+GW$116*$L$97*(EF!$Y47*GW$104+$P242))*GW$121)*GW$105","v":0.26894511379995412},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD34*GX$104+$B242)*GX$107+(EF!$AL34*GX$104+$P242)*GX$116*$L$98)*GX$120+((EF!$AD47*GX$104+$B242)*GX$107+(EF!$AL47*GX$104+$P242)*GX$116*$L$98)*GX$121)*GX$105","v":0.13683604588672585},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J34*GY$104+$B242)*GY$107*$Q$96+(EF!$I34*GY$104+$C242)*GY$108)*GY$120+((EF!$J47*GY$104+$B242)*GY$107*$Q$96+(EF!$I47*GY$104+$C242)*GY$108)*GY$121)*GY$105","v":0.2930225146008103},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK34*GZ$104+$D242)*GZ$109+(EF!$BM34*GZ$104+$R242)*GZ$118*$P$99+(EF!$BL34*GZ$104+$B242)*GZ$107*$Q$99+(EF!$BN34*GZ$104+$C242)*GZ$108*$B$99)*$C$24+((EF!$AZ34*GZ$104+$D242)*GZ$109+(EF!$BB34*GZ$104+$R242)*GZ$118*$P$99+(EF!$BA34*GZ$104+$B242)*GZ$107*$Q$99+(EF!$BC34*GZ$104+$C242)*GZ$108*$B$99)*$B$24+((EF!$BV34*GZ$104+$D242)*GZ$109+(EF!$BX34*GZ$104+$R242)*GZ$118*$P$99+(EF!$BW34*GZ$104+$B242)*GZ$107*$Q$99+(EF!$BY34*GZ$104+$C242)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":7.6898388607376203E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S34*HA$104+$B242)*HA$107+HA$118*$P$97*(EF!$AB34*HA$104+$R242))*HA$120+((EF!$S47*HA$104+$B242)*HA$107+HA$118*$P$97*(EF!$AB47*HA$104+$R242))*HA$121)*HA$105","v":0.15631338580979945},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD34*HB$104+$B242)*HB$107)*HB$120+((EF!$AD47*HB$104+$B242)*HB$107)*HB$121)*HB$105","v":8.3506893275456087E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34*HC$104+$D242)*HC$109+(EF!$BM34*HC$104+$S242)*HC$118*$P$99+(EF!$BL34*HC$104+$B242)*HC$107*$Q$99+(EF!$BN34*HC$104+$C242)*HC$108*$B$99)*$C$30+((EF!$AZ34*HC$104+$D242)*HC$109+(EF!$BB34*HC$104+$S242)*HC$118*$P$99+(EF!$BA34*HC$104+$B242)*HC$107*$Q$99+(EF!$BC34*HC$104+$C242)*HC$108*$B$99)*$B$30+((EF!$BV34*HC$104+$D242)*HC$109+(EF!$BX34*HC$104+$S242)*HC$118*$P$99+(EF!$BW34*HC$104+$B242)*HC$107*$Q$99+(EF!$BY34*HC$104+$C242)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.16195843018723366},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34*HD$104+$B242)*HD$107+(HD$118*HD$104+$R242)*$P$97*EF!$AB34)*HD$120+((EF!$S47*HD$104+$B242)*HD$107+HD$118*$P$97*(EF!$AB47*HD$104+$R242))*HD$121)*HD$105","v":0.10971536714133952},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HE$104+$B242)*HE$107+(EF!$AH34*HE$104+$N242)*HE$114*$H$98)*HE$120+((EF!$AD47*HE$104+$B242)*HE$107+(EF!$AH47*HE$104+$N242)*HE$114*$H$98)*HE$121)*HE$105","v":1.5630121343879508},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HF$104+$B242)*HF$107+(EF!$AH34*HF$104+$N242)*HF$114*$H$98)*HF$120+((EF!$AD47*HF$104+$B242)*HF$107+(EF!$AH47*HF$104+$N242)*HF$114*$H$98)*HF$121)*HF$105","v":0.13397246866182436},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34*HG$104+$D242)*HG$109+(EF!$BM34*HG$104+$S242)*HG$118*$P$99+(EF!$BL34*HG$104+$B242)*HG$107*$Q$99+(EF!$BN34*HG$104+$C242)*HG$108*$B$99)*$C$30+((EF!$AZ34*HG$104+$D242)*HG$109+(EF!$BB34*HG$104+$S242)*HG$118*$P$99+(EF!$BA34*HG$104+$B242)*HG$107*$Q$99+(EF!$BC34*HG$104+$C242)*HG$108*$B$99)*$B$30+((EF!$BV34*HG$104+$D242)*HG$109+(EF!$BX34*HG$104+$S242)*HG$118*$P$99+(EF!$BW34*HG$104+$B242)*HG$107*$Q$99+(EF!$BY34*HG$104+$C242)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":6.0155988355258219E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34*HH$104+$B242)*HH$107+(HH$118*HH$104+$R242)*$P$97*EF!$AB34)*HH$120+((EF!$S47*HH$104+$B242)*HH$107+HH$118*$P$97*(EF!$AB47*HH$104+$R242))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HI$104+$B242)*HI$107+(EF!$AH34*HI$104+$N242)*HI$114*$H$98)*HI$120+((EF!$AD47*HI$104+$B242)*HI$107+(EF!$AH47*HI$104+$N242)*HI$114*$H$98)*HI$121)*HI$105","v":0.58054736420123887},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C34*HJ$104+$B242)*HJ$107*$Q$95+(EF!$B34*HJ$104+$C242)*HJ$108)+((EF!$C47*HJ$104+$B242)*HJ$107*$Q$95+(EF!$B47*HJ$104+$C242)*HJ$108)*HJ$121)*HJ$105","v":0.635105279579676},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J34*HK$104+$B242)*HK$107*$Q$96+(EF!$I34*HK$104+$C242)*HK$108)*HK$120+((EF!$J47*HK$104+$B242)*HK$107*$Q$96+(EF!$I47*HK$104+$C242)*HK$108)*HK$121)*HK$105","v":0.47010430055244584},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34*HL$104+$D242)*HL$109+(EF!$BM34*HL$104+$R242)*HL$118*$P$99+(EF!$BL34*HL$104+$B242)*HL$107*$Q$99+(EF!$BN34*HL$104+$C242)*HL$108*$B$99)*$C$31+((EF!$AZ34*HL$104+$D242)*HL$109+(EF!$BB34*HL$104+$R242)*HL$118*$P$99+(EF!$BA34*HL$104+$B242)*HL$107*$Q$99+(EF!$BC34*HL$104+$C242)*HL$108*$B$99)*$B$31+((EF!$BV34*HL$104+$D242)*HL$109+(EF!$BX34*HL$104+$R242)*HL$118*$P$99+(EF!$BW34*HL$104+$B242)*HL$107*$Q$99+(EF!$BY34*HL$104+$C242)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.18505538681453659},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34*HM$104+$B242)*HM$107+(HM$118*HM$104+$R242)*$P$97*EF!$AB34)*HM$120+((EF!$S47*HM$104+$B242)*HM$107+HM$118*$P$97*(EF!$AB47*HM$104+$R242))*HM$121)*HM$105","v":0.25077798203734747},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HN$104+$B242)*HN$107+(EF!$AH34*HN$104+$N242)*HN$114*$H$98)*HN$120+((EF!$AD47*HN$104+$B242)*HN$107+(EF!$AH47*HN$104+$N242)*HN$114*$H$98)*HN$121)*HN$105","v":8.0687043280213672E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HO$104+$B242)*HO$107+(EF!$AH34*HO$104+$N242)*HO$114*$H$98)*HO$120+((EF!$AD47*HO$104+$B242)*HO$107+(EF!$AH47*HO$104+$N242)*HO$114*$H$98)*HO$121)*HO$105","v":0.22328744776970727},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HP$120*((EF!$C34*HP$104+$B242)*HP$107*$Q$95+(EF!$B34*HP$104+$C242)*HP$108)+((EF!$C47*HP$104+$B242)*HP$107*$Q$95+(EF!$B47*HP$104+$C242)*HP$108)*HP$121)*HP$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J34*HQ$104+$B242)*HQ$107*$Q$96+(EF!$I34*HQ$104+$C242)*HQ$108)*HQ$120+((EF!$J47*HQ$104+$B242)*HQ$107*$Q$96+(EF!$I47*HQ$104+$C242)*HQ$108)*HQ$121)*HQ$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34*HR$104+$D242)*HR$109+(EF!$BM34*HR$104+$R242)*HR$118*$P$99+(EF!$BL34*HR$104+$B242)*HR$107*$Q$99+(EF!$BN34*HR$104+$C242)*HR$108*$B$99)*$C$31+((EF!$AZ34*HR$104+$D242)*HR$109+(EF!$BB34*HR$104+$R242)*HR$118*$P$99+(EF!$BA34*HR$104+$B242)*HR$107*$Q$99+(EF!$BC34*HR$104+$C242)*HR$108*$B$99)*$B$31+((EF!$BV34*HR$104+$D242)*HR$109+(EF!$BX34*HR$104+$R242)*HR$118*$P$99+(EF!$BW34*HR$104+$B242)*HR$107*$Q$99+(EF!$BY34*HR$104+$C242)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34*HS$104+$B242)*HS$107+(HS$118*HS$104+$R242)*$P$97*EF!$AB34)*HS$120+((EF!$S47*HS$104+$B242)*HS$107+HS$118*$P$97*(EF!$AB47*HS$104+$R242))*HS$121)*HS$105","v":0.43886146856535807},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HT$104+$B242)*HT$107+(EF!$AH34*HT$104+$N242)*HT$114*$H$98)*HT$120+((EF!$AD47*HT$104+$B242)*HT$107+(EF!$AH47*HT$104+$N242)*HT$114*$H$98)*HT$121)*HT$105","v":4.4826135155674261E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HU$104+$B242)*HU$107+(EF!$AH34*HU$104+$N242)*HU$114*$H$98)*HU$120+((EF!$AD47*HU$104+$B242)*HU$107+(EF!$AH47*HU$104+$N242)*HU$114*$H$98)*HU$121)*HU$105","v":0.1786299582157658},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J34*HV$104+$B242)*HV$107*$Q$96+(EF!$I34*HV$104+$C242)*HV$108)*HV$120+((EF!$J47*HV$104+$B242)*HV$107*$Q$96+(EF!$I47*HV$104+$C242)*HV$108)*HV$121)*HV$105","v":0.36867853223740144},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK34*HW$104+$D242)*HW$109+(EF!$BM34*HW$104+$R242)*HW$118*$P$99+(EF!$BL34*HW$104+$B242)*HW$107*$Q$99+(EF!$BN34*HW$104+$C242)*HW$108*$B$99)*$C$32+((EF!$AZ34*HW$104+$D242)*HW$109+(EF!$BB34*HW$104+$R242)*HW$118*$P$99+(EF!$BA34*HW$104+$B242)*HW$107*$Q$99+(EF!$BC34*HW$104+$C242)*HW$108*$B$99)*$B$32+((EF!$BV34*HW$104+$D242)*HW$109+(EF!$BX34*HW$104+$R242)*HW$118*$P$99+(EF!$BW34*HW$104+$B242)*HW$107*$Q$99+(EF!$BY34*HW$104+$C242)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":0.14512938578360546},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S34*HX$104+$B242)*HX$107+(HX$118*HX$104+$R242)*$P$97*EF!$AB34)*HX$120+((EF!$S47*HX$104+$B242)*HX$107+HX$118*$P$97*(EF!$AB47*HX$104+$R242))*HX$121)*HX$105","v":0.19667222407099005},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD34*HY$104+$B242)*HY$107)*HY$120+((EF!$AD47*HY$104+$B242)*HY$107)*HY$121)*HY$105","v":7.7340611711967128E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD34*HZ$104+$B242)*HZ$107)*HZ$120+((EF!$AD47*HZ$104+$B242)*HZ$107)*HZ$121)*HZ$105","v":0.10506769040065887},{"$f":"1/1000000*(((EF!$J34*IA$104+$B242)*IA$107*$Q$96+(EF!$I34*IA$104+$C242)*IA$108)*IA$120+((EF!$J47*IA$104+$B242)*IA$107*$Q$96+(EF!$I47*IA$104+$C242)*IA$108)*IA$121)*IA$105","v":10.894432931933379},{"$f":"1/1000000*(((EF!$S34*IB$104+$B242)*IB$107+(IB$118*IB$104+$R242)*$P$97*EF!$AB34)*IB$120+((EF!$S47*IB$104+$B242)*IB$107+IB$118*$P$97*(EF!$AB47*IB$104+$R242))*IB$121)*IB$105","v":5.8116547815045534},{"$f":"1/1000000*(((EF!$AD34*IC$104+$B242)*IC$107)*IC$120+((EF!$AD47*IC$104+$B242)*IC$107)*IC$121)*IC$105","v":2.2854113639254896},{"$f":"1/1000000*(((EF!$AD34*ID$104+$B242)*ID$107)*ID$120+((EF!$AD47*ID$104+$B242)*ID$107)*ID$121)*ID$105","v":3.1047452083433154},{"$f":"(((EF!$J34*IE$104+$B242)*IE$107*$Q$96+(EF!$I34*IE$104+$C242)*IE$108)*IE$120+((EF!$J47*IE$104+$B242)*IE$107*$Q$96+(EF!$I47*IE$104+$C242)*IE$108)*IE$121)*IE$105/1000000","v":2.3065093775617003},{"$f":"(((EF!$S34*IF$104+$B242)*IF$107+(EF!$AB34*IF$104+$R242)*IF$118*$P$97)*IF$120+((EF!$S47*IF$104+$B242)*IF$107+(EF!$AB47*IF$104+$R242)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":4.119497952021824},{"$f":"((EF!$AD34*IG$104+$B242)*IG$107*IG$120+(EF!$AD47*IG$104+$B242)*IG$107*IG$121)*IG$105/1000000","v":1.5582350208582882},{"$f":"(((EF!$BK34*IH$104+$D242)*IH$109+(EF!$BM34*IH$104+$R242)*IH$118*$P$99+(EF!$BL34*IH$104+$B242)*IH$107*$Q$99+(EF!$BN34*IH$104+$C242)*IH$108*$B$99)*$C$31+((EF!$AZ34*IH$104+$D242)*IH$109+(EF!$BB34*IH$104+$R242)*IH$118*$P$99+(EF!$BA34*IH$104+$B242)*IH$107*$Q$99+(EF!$BC34*IH$104+$C242)*IH$108*$B$99)*$B$31+((EF!$BV34*IH$104+$D242)*IH$109+(EF!$BX34*IH$104+$R242)*IH$118*$P$99+(EF!$BW34*IH$104+$B242)*IH$107*$Q$99+(EF!$BY34*IH$104+$C242)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":3.9471795154532079},{"$f":"(((EF!$S34*II$104+$B242)*II$107+(EF!$AB34*II$104+$R242)*II$118*$P$97)*II$120+((EF!$S47*II$104+$B242)*II$107+(EF!$AB47*II$104+$R242)*II$118*$P$97)*II$121)*II$105/1000000","v":1.1881716033254193},{"$f":"((EF!$AD34*IJ$104+$B242)*IJ$107*IJ$120+(EF!$AD47*IJ$104+$B242)*IJ$107*IJ$121)*IJ$105/1000000","v":0.85213102085828829},{"$f":"(((EF!$J34*IK$104+$B242)*IK$107*$Q$96+(EF!$I34*IK$104+$C242)*IK$108)*IK$120+((EF!$J47*IK$104+$B242)*IK$107*$Q$96+(EF!$I47*IK$104+$C242)*IK$108)*IK$121)*IK$105/1000000","v":2.3065093775617003},{"$f":"(((EF!$S34*IL$104+$B242)*IL$107+(EF!$AB34*IL$104+$R242)*IL$118*$P$97)*IL$120+((EF!$S47*IL$104+$B242)*IL$107+(EF!$AB47*IL$104+$R242)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":4.119497952021824},{"$f":"((EF!$AD34*IM$104+$B242)*IM$107*IM$120+(EF!$AD47*IM$104+$B242)*IM$107*IM$121)*IM$105/1000000","v":1.5582350208582882},{"$f":"(((EF!$S34*IN$104+$B242)*IN$107+(EF!$AB34*IN$104+$R242)*IN$118*$P$97)*IN$120+((EF!$S47*IN$104+$B242)*IN$107+(EF!$AB47*IN$104+$R242)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":0.16056373017911071},{"$f":"((EF!$AD34*IO$104+$B242)*IO$107*IO$120+(EF!$AD47*IO$104+$B242)*IO$107*IO$121)*IO$105/1000000","v":7.7259879224484793},{"$f":"(((EF!$S34*IP$104+$B242)*IP$107+(EF!$AB34*IP$104+$R242)*IP$118*$P$97)*IP$120+((EF!$S47*IP$104+$B242)*IP$107+(EF!$AB47*IP$104+$R242)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":0.4435102889335899},{"$f":"((EF!$AD34*IQ$104+$B242)*IQ$107*IQ$120+(EF!$AD47*IQ$104+$B242)*IQ$107*IQ$121)*IQ$105/1000000","v":8.3198115945975033},{"$f":"((EF!$AD34*IR$104+$B242)*IR$107*IR$120+(EF!$AD47*IR$104+$B242)*IR$107*IR$121)*IR$105/1000000","v":4.5216367361942948},{"$f":"(((EF!$BK34*IS$104+$D242)*IS$109+(EF!$BM34*IS$104+$R242)*IS$118*$P$99+(EF!$BL34*IS$104+$B242)*IS$107*$Q$99+(EF!$BN34*IS$104+$C242)*IS$108*$B$99)*$C$31+((EF!$AZ34*IS$104+$D242)*IS$109+(EF!$BB34*IS$104+$R242)*IS$118*$P$99+(EF!$BA34*IS$104+$B242)*IS$107*$Q$99+(EF!$BC34*IS$104+$C242)*IS$108*$B$99)*$B$31+((EF!$BV34*IS$104+$D242)*IS$109+(EF!$BX34*IS$104+$R242)*IS$118*$P$99+(EF!$BW34*IS$104+$B242)*IS$107*$Q$99+(EF!$BY34*IS$104+$C242)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":0.68614874800000081},{"$f":"((EF!$AD34*IT$104+$B242)*IT$107*IT$120+(EF!$AD47*IT$104+$B242)*IT$107*IT$121)*IT$105/1000000","v":0.1420218368097147},{"$f":"((EF!$AD34*IU$104+$B242)*IU$120+(EF!$AD47*IU$104+$B242)*IU$121)*IU$107*IU$105/1000000","v":0.22723493889554353},{"$f":"(((EF!$AD34*IV$104+$B242)*IV$107+(EF!$AH34*IV$104+$N242)*IV$114*$H$98)*IV$120+((EF!$AD47*IV$104+$B242)*IV$107+(EF!$AH47*IV$104+$N242)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":0.26597863154084084},{"$f":"(((EF!$AP34*IW$104+$B242)*IW$107+IW$114*$H$98*(EF!$AT34*IW$104+$N242))*IW$120+((EF!$AP47*IW$104+$B242)*IW$107+IW$114*$H$98*(EF!$AT47*IW$104+$N242))*IW$121)*IW$105/1000000","v":0.31042878247391537},{"$f":"(((EF!$J34*IX$104+$B242)*IX$107*$Q$96+(EF!$I34*IX$104+$C242)*IX$108)*IX$120+((EF!$J47*IX$104+$B242)*IX$107*$Q$96+(EF!$I47*IX$104+$C242)*IX$108)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$S34*IY$104+$B242)*IY$107+(EF!$AB34*IY$104+$R242)*IY$118*$P$97)*IY$120+((EF!$S47*IY$104+$B242)*IY$107+(EF!$AB47*IY$104+$R242)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":6.2091440450702589},{"$f":"(((EF!$AD34*IZ$104+$B242)*IZ$107+(EF!$AH34*IZ$104+$N242)*IZ$114*$H$98)*IZ$120+((EF!$AD47*IZ$104+$B242)*IZ$107+(EF!$AH47*IZ$104+$N242)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":0.72346187779108717}]
["              NOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C35*B$104+$B243)*B$107*$Q$95+(EF!$B35*B$104+$C243)*B$108)+((EF!$C48*B$104+$B243)*B$107*$Q$95+(EF!$B48*B$104+$C243)*B$108)*B$121)*B$105","v":1.7656993162668218},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35*C$104+$B243)*C$107*$Q$96+(EF!$I35*C$104+$C243)*C$108)*C$120+((EF!$J48*C$104+$B243)*C$107*$Q$96+(EF!$I48*C$104+$C243)*C$108)*C$121)*C$105","v":1.2197693606325302},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35*D$104+$D243)*D$109+(EF!$BM35*D$104+$R243)*D$118*$P$99+(EF!$BL35*D$104+$B243)*D$107*$Q$99+(EF!$BN35*D$104+$C243)*D$108*$B$99)*$C$17+((EF!$AZ35*D$104+$D243)*D$109+(EF!$BB35*D$104+$R243)*D$118*$P$99+(EF!$BA35*D$104+$B243)*D$107*$Q$99+(EF!$BC35*D$104+$C243)*D$108*$B$99)*$B$17+((EF!$BV35*D$104+$D243)*D$109+(EF!$BX35*D$104+$R243)*D$118*$P$99+(EF!$BW35*D$104+$B243)*D$107*$Q$99+(EF!$BY35*D$104+$C243)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.43199900159864968},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35*E$104+$B243)*E$107+(EF!$AB35*E$104+$R243)*E$118*$P$97)*E$120+((EF!$S48*E$104+$B243)*E$107+(EF!$AB48*E$104+$R243)*E$118*$P$97)*E$121)*E$105","v":0.39942480644206557},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35*F$104+$B243)*F$120+(EF!$AD48*F$104+$B243)*F$121)*F$107*F$105","v":0.16454173348457121},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C35*G$104+$B243)*G$107*$Q$95+(EF!$B35*G$104+$C243)*G$108)+((EF!$C48*G$104+$B243)*G$107*$Q$95+(EF!$B48*G$104+$C243)*G$108)*G$121)*G$105","v":2.1850106704456715},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35*H$104+$B243)*H$107*$Q$96+(EF!$I35*H$104+$C243)*H$108)*H$120+((EF!$J48*H$104+$B243)*H$107*$Q$96+(EF!$I48*H$104+$C243)*H$108)*H$121)*H$105","v":0.23833513049847679},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35*I$104+$D243)*I$109+(EF!$BM35*I$104+$R243)*I$118*$P$99+(EF!$BL35*I$104+$B243)*I$107*$Q$99+(EF!$BN35*I$104+$C243)*I$108*$B$99)*$C$17+((EF!$AZ35*I$104+$D243)*I$109+(EF!$BB35*I$104+$R243)*I$118*$P$99+(EF!$BA35*I$104+$B243)*I$107*$Q$99+(EF!$BC35*I$104+$C243)*I$108*$B$99)*$B$17+((EF!$BV35*I$104+$D243)*I$109+(EF!$BX35*I$104+$R243)*I$118*$P$99+(EF!$BW35*I$104+$B243)*I$107*$Q$99+(EF!$BY35*I$104+$C243)*I$108*$B$99)*$D$17)*I$120*I$105","v":1.4609546872784567},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35*J$104+$B243)*J$107+(EF!$AB35*J$104+$R243)*J$118*$P$97)*J$120+((EF!$S48*J$104+$B243)*J$107+(EF!$AB48*J$104+$R243)*J$118*$P$97)*J$121)*J$105","v":1.0023207188006664},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35*K$104+$B243)*K$120+(EF!$AD48*K$104+$B243)*K$121)*K$107*K$105","v":0.18902504281565166},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C35*L$104+$B243)*L$107*$Q$95+(EF!$B35*L$104+$C243)*L$108)+((EF!$C48*L$104+$B243)*L$107*$Q$95+(EF!$B48*L$104+$C243)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35*M$104+$B243)*M$107*$Q$96+(EF!$I35*M$104+$C243)*M$108)*M$120+((EF!$J48*M$104+$B243)*M$107*$Q$96+(EF!$I48*M$104+$C243)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35*N$104+$D243)*N$109+(EF!$BM35*N$104+$R243)*N$118*$P$99+(EF!$BL35*N$104+$B243)*N$107*$Q$99+(EF!$BN35*N$104+$C243)*N$108*$B$99)*$C$17+((EF!$AZ35*N$104+$D243)*N$109+(EF!$BB35*N$104+$R243)*N$118*$P$99+(EF!$BA35*N$104+$B243)*N$107*$Q$99+(EF!$BC35*N$104+$C243)*N$108*$B$99)*$B$17+((EF!$BV35*N$104+$D243)*N$109+(EF!$BX35*N$104+$R243)*N$118*$P$99+(EF!$BW35*N$104+$B243)*N$107*$Q$99+(EF!$BY35*N$104+$C243)*N$108*$B$99)*$D$17)*N$120*N$105","v":1.3576227453055516},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35*O$104+$B243)*O$107+(EF!$AB35*O$104+$R243)*O$118*$P$97)*O$120+((EF!$S48*O$104+$B243)*O$107+(EF!$AB48*O$104+$R243)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35*P$104+$B243)*P$120+(EF!$AD48*P$104+$B243)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C35*Q$104+$B243)*Q$107*$Q$95+(EF!$B35*Q$104+$C243)*Q$108)+((EF!$C48*Q$104+$B243)*Q$107*$Q$95+(EF!$B48*Q$104+$C243)*Q$108)*Q$121)*Q$105","v":1.2721345930184469},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J35*R$104+$B243)*R$107*$Q$96+(EF!$I35*R$104+$C243)*R$108)*R$120+((EF!$J48*R$104+$B243)*R$107*$Q$96+(EF!$I48*R$104+$C243)*R$108)*R$121)*R$105","v":0.90625688563297369},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK35*S$104+$D243)*S$109+(EF!$BM35*S$104+$R243)*S$118*$P$99+(EF!$BL35*S$104+$B243)*S$107*$Q$99+(EF!$BN35*S$104+$C243)*S$108*$B$99)*$C$17+((EF!$AZ35*S$104+$D243)*S$109+(EF!$BB35*S$104+$R243)*S$118*$P$99+(EF!$BA35*S$104+$B243)*S$107*$Q$99+(EF!$BC35*S$104+$C243)*S$108*$B$99)*$B$17+((EF!$BV35*S$104+$D243)*S$109+(EF!$BX35*S$104+$R243)*S$118*$P$99+(EF!$BW35*S$104+$B243)*S$107*$Q$99+(EF!$BY35*S$104+$C243)*S$108*$B$99)*$D$17)*S$120*S$105","v":0.1009873757879978},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S35*T$104+$B243)*T$107+(EF!$AB35*T$104+$R243)*T$118*$P$97)*T$120+((EF!$S48*T$104+$B243)*T$107+(EF!$AB48*T$104+$R243)*T$118*$P$97)*T$121)*T$105","v":0.13655578319112829},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD35*U$104+$B243)*U$120+(EF!$AD48*U$104+$B243)*U$121)*U$107*F$198*U$105)","v":0.22488195005755188},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD35*V$104+$B243)*V$120+(EF!$AD48*V$104+$B243)*V$121)*V$107*V$105)","v":0.23405919531112959},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C35*W$104+$B243)*W$107*$Q$95+(EF!$B35*W$104+$C243)*W$108)+((EF!$C48*W$104+$B243)*W$107*$Q$95+(EF!$B48*W$104+$C243)*W$108)*W$121)*W$105","v":2.2805197185203863},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J35*X$104+$B243)*X$107*$Q$96+(EF!$I35*X$104+$C243)*X$108)*X$120+((EF!$J48*X$104+$B243)*X$107*$Q$96+(EF!$I48*X$104+$C243)*X$108)*X$121)*X$105","v":0.4476810730768308},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK35*Y$104+$D243)*Y$109+(EF!$BM35*Y$104+$R243)*Y$118*$P$99+(EF!$BL35*Y$104+$B243)*Y$107*$Q$99+(EF!$BN35*Y$104+$C243)*Y$108*$B$99)*$C$17+((EF!$AZ35*Y$104+$D243)*Y$109+(EF!$BB35*Y$104+$R243)*Y$118*$P$99+(EF!$BA35*Y$104+$B243)*Y$107*$Q$99+(EF!$BC35*Y$104+$C243)*Y$108*$B$99)*$B$17+((EF!$BV35*Y$104+$D243)*Y$109+(EF!$BX35*Y$104+$R243)*Y$118*$P$99+(EF!$BW35*Y$104+$B243)*Y$107*$Q$99+(EF!$BY35*Y$104+$C243)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":3.9045679497075339E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S35*Z$104+$B243)*Z$107+(EF!$AB35*Z$104+$R243)*Z$118*$P$97)*Z$120+((EF!$S48*Z$104+$B243)*Z$107+(EF!$AB48*Z$104+$R243)*Z$118*$P$97)*Z$121)*Z$105","v":0.2693935156238445},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD35*AA$104+$B243)*AA$120+(EF!$AD48*AA$104+$B243)*AA$121)*AA$107*AA$105)","v":0.39196647566773579},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C35*AB$104+$B243)*AB$107*$Q$95+(EF!$B35*AB$104+$C243)*AB$108)+((EF!$C48*AB$104+$B243)*AB$107*$Q$95+(EF!$B48*AB$104+$C243)*AB$108)*AB$121)*AB$105","v":1.8407160103648912},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J35*AC$104+$B243)*AC$107*$Q$96+(EF!$I35*AC$104+$C243)*AC$108)*AC$120+((EF!$J48*AC$104+$B243)*AC$107*$Q$96+(EF!$I48*AC$104+$C243)*AC$108)*AC$121)*AC$105","v":0.5412726560731278},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK35*AD$104+$D243)*AD$109+(EF!$BM35*AD$104+$R243)*AD$118*$P$99+(EF!$BL35*AD$104+$B243)*AD$107*$Q$99+(EF!$BN35*AD$104+$C243)*AD$108*$B$99)*$C$17+((EF!$AZ35*AD$104+$D243)*AD$109+(EF!$BB35*AD$104+$R243)*AD$118*$P$99+(EF!$BA35*AD$104+$B243)*AD$107*$Q$99+(EF!$BC35*AD$104+$C243)*AD$108*$B$99)*$B$17+((EF!$BV35*AD$104+$D243)*AD$109+(EF!$BX35*AD$104+$R243)*AD$118*$P$99+(EF!$BW35*AD$104+$B243)*AD$107*$Q$99+(EF!$BY35*AD$104+$C243)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":3.9644840523513726E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S35*AE$104+$B243)*AE$107+(EF!$AB35*AE$104+$R243)*AE$118*$P$97)*AE$120+((EF!$S48*AE$104+$B243)*AE$107+(EF!$AB48*AE$104+$R243)*AE$118*$P$97)*AE$121)*AE$105","v":0.23108541571935448},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD35*AF$104+$B243)*AF$120+(EF!$AD48*AF$104+$B243)*AF$121)*AF$107*AF$105)","v":0.38055465467979288},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C35*AG$104+$B243)*AG$107*$Q$95+(EF!$B35*AG$104+$C243)*AG$108)+((EF!$C48*AG$104+$B243)*AG$107*$Q$95+(EF!$B48*AG$104+$C243)*AG$108)*AG$121)*AG$105","v":0.61345660506304067},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J35*AH$104+$B243)*AH$107*$Q$96+(EF!$I35*AH$104+$C243)*AH$108)*AH$120+((EF!$J48*AH$104+$B243)*AH$107*$Q$96+(EF!$I48*AH$104+$C243)*AH$108)*AH$121)*AH$105","v":0.54117085547963417},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK35*AI$104+$D243)*AI$109+(EF!$BM35*AI$104+$R243)*AI$118*$P$99+(EF!$BL35*AI$104+$B243)*AI$107*$Q$99+(EF!$BN35*AI$104+$C243)*AI$108*$B$99)*$C$17+((EF!$AZ35*AI$104+$D243)*AI$109+(EF!$BB35*AI$104+$R243)*AI$118*$P$99+(EF!$BA35*AI$104+$B243)*AI$107*$Q$99+(EF!$BC35*AI$104+$C243)*AI$108*$B$99)*$B$17+((EF!$BV35*AI$104+$D243)*AI$109+(EF!$BX35*AI$104+$R243)*AI$118*$P$99+(EF!$BW35*AI$104+$B243)*AI$107*$Q$99+(EF!$BY35*AI$104+$C243)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":8.7202245385259225E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S35*AJ$104+$B243)*AJ$107+(EF!$AB35*AJ$104+$R243)*AJ$118*$P$97)*AJ$120+((EF!$S48*AJ$104+$B243)*AJ$107+(EF!$AB48*AJ$104+$R243)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.45284222986826111},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD35*AK$104+$B243)*AK$120+(EF!$AD48*AK$104+$B243)*AK$121)*AK$107*AK$105)","v":0.38048308134375147},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C35*AL$104+$B243)*AL$107*$Q$95+(EF!$B35*AL$104+$C243)*AL$108+AL$110*$D$95*(EF!$E35*AL$104+$H243))+((EF!$C48*AL$104+$B243)*AL$107*$Q$95+(EF!$B48*AL$104+$C243)*AL$108+AL$110*$D$95*(EF!$E48*AL$104+$H243))*AL$121)*AL$105","v":2.5198778970641391},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J35*AM$104+$B243)*AM$107*$Q$96+(EF!$I35*AM$104+$C243)*AM$108+AM$110*$D$96*(EF!$L35*AM$104+$H243))*AM$120+((EF!$J48*AM$104+$B243)*AM$107*$Q$96+(EF!$I48*AM$104+$C243)*AM$108+AM$110*$D$96*(EF!$L48*AM$104+$H243))*AM$121)*AM$105","v":1.2920858852072081},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D243+EF!$BK35*AN$104)*AN$109+(EF!$BM35*AN$104+$R243)*AN$118*$P$99+(EF!$BL35*AN$104+$B243)*AN$107*$Q$99+(EF!$BO35*AN$104+$C243)*AN$108*$B$99+(EF!$BN35*AN$104+$H243)*AN$110*$D$99)*$C$19+((EF!$AZ35*AN$104+$D243)*AN$109+(EF!$BB35*AN$104+$R243)*AN$118*$P$99+(EF!$BA35*AN$104+$B243)*AN$107*$Q$99+(EF!$BC35*AN$104+$C243)*AN$108*$B$99+(EF!$BD35*AN$104+$H243)*AN$110*$D$99)*$B$19+((EF!$BV35*AN$104+$D243)*AN$109+(EF!$BX35*AN$104+$R243)*AN$118*$P$99+(EF!$BW35*AN$104+$B243)*AN$107*$Q$99+(EF!$BY35*AN$104+$C243)*AN$108*$B$99+(EF!$BZ35*AN$104+$H243)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":0.29119144290762727},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S35*AO$104+$B243)*AO$107+(EF!$AB35*AO$104+$R243)*AO$118*$P$97+AO$110*$D$97*(EF!$U35*AO$104+$H243))*AO$120+((EF!$S48*AO$104+$B243)*AO$107+(EF!$AB48*AO$104+$R243)*AO$118*$P$97+AO$110*$D$97*(EF!$U48*AO$104+$H243))*AO$121)*AO$105","v":0.67892915950379296},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35*AP$104+$B243)*AP$107+AP$110*$D$98*(EF!$AJ35*$AQ106+$H243))*AP$120+((EF!$AD48*AP$104+$B243)*AP$107++AP$110*$D$98*(EF!$AJ48*AP$104+$H243))*AP$121)*AP$105","v":0.26204763707453083},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35*AQ$104+$B243)*AQ$107+AQ$110*$D$98*(EF!$AJ35*$AQ106+$H243))*AQ$120+((EF!$AD48*AQ$104+$B243)*AQ$107++AQ$110*$D$98*(EF!$AJ48*AQ$104+$H243))*AQ$121)*AQ$105","v":0.26204763707453083},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C35*AR$104+$B243)*AR$107*$Q$95+(EF!$B35*AR$104+$C243)*AR$108)+((EF!$C48*AR$104+$B243)*AR$107*$Q$95+(EF!$B48*AR$104+$C243)*AR$108)*AR$121)*AR$105","v":0.80419600871042451},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J35*AS$104+$B243)*AS$107*$Q$96+(EF!$I35*AS$104+$C243)*AS$108+AS$110*$D$96*(EF!$L35*AS$104+$H243))*AS$120+((EF!$J48*AS$104+$B243)*AS$107*$Q$96+(EF!$I48*AS$104+$C243)*AS$108)*AS$121)*AS$105","v":3.8656002326933723},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D243+EF!$BK35*AT$104)*AT$109+(EF!$BM35*AT$104+$R243)*AT$118*$P$99+(EF!$BL35*AT$104+$B243)*AT$107*$Q$99+(EF!$BO35*AT$104+$C243)*AT$108*$B$99+(EF!$BN35*AT$104+$H243)*AT$110*$D$99)*$C$19+((EF!$AZ35*AT$104+$D243)*AT$109+(EF!$BB35*AT$104+$R243)*AT$118*$P$99+(EF!$BA35*AT$104+$B243)*AT$107*$Q$99+(EF!$BC35*AT$104+$C243)*AT$108*$B$99+(EF!$BD35*AT$104+$H243)*AT$110*$D$99)*$B$19+((EF!$BV35*AT$104+$D243)*AT$109+(EF!$BX35*AT$104+$R243)*AT$118*$P$99+(EF!$BW35*AT$104+$B243)*AT$107*$Q$99+(EF!$BY35*AT$104+$C243)*AT$108*$B$99+(EF!$BZ35*AT$104+$H243)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":0.15100323583273126},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S35*AU$104+$B243)*AU$107+(EF!$AB35*AU$104+$R243)*AU$118*$P$97)*AU$120+((EF!$S48*AU$104+$B243)*AU$107+(EF!$AB48*AU$104+$R243)*AU$118*$P$97)*AU$121)*AU$105","v":9.6819938164074318E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35*AV$104+$B243)*AV$107)*AV$120+((EF!$AD48*AV$104+$B243)*AV$107)*AV$121)*AV$105","v":3.8910103686824264},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35*AW$104+$B243)*AW$107)*AW$120+((EF!$AD48*AW$104+$B243)*AW$107)*AW$121)*AW$105","v":0.23822512461320977},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C35*AX$104+$B243)*AX$107*$Q$95+(EF!$B35*AX$104+$C243)*AX$108)+((EF!$C48*AX$104+$B243)*AX$107*$Q$95+(EF!$B48*AX$104+$C243)*AX$108)*AX$121)*AX$105","v":0.78636351494442847},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J35*AY$104+$B243)*AY$107*$Q$96+(EF!$I35*AY$104+$C243)*AY$108)*AY$120+((EF!$J48*AY$104+$B243)*AY$107*$Q$96+(EF!$I48*AY$104+$C243)*AY$108)*AY$121)*AY$105","v":0.35180380923982191},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK35*AZ$104+$D243)*AZ$109+(EF!$BM35*AZ$104+$R243)*AZ$118*$P$99+(EF!$BL35*AZ$104+$B243)*AZ$107*$Q$99+(EF!$BN35*AZ$104+$C243)*AZ$108*$B$99)*$C$17+((EF!$AZ35*AZ$104+$D243)*AZ$109+(EF!$BB35*AZ$104+$R243)*AZ$118*$P$99+(EF!$BA35*AZ$104+$B243)*AZ$107*$Q$99+(EF!$BC35*AZ$104+$C243)*AZ$108*$B$99)*$B$17+((EF!$BV35*AZ$104+$D243)*AZ$109+(EF!$BX35*AZ$104+$R243)*AZ$118*$P$99+(EF!$BW35*AZ$104+$B243)*AZ$107*$Q$99+(EF!$BY35*AZ$104+$C243)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":9.4566651065260368E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S35*BA$104+$B243)*BA$107+(EF!$AB35*BA$104+$R243)*BA$118*$P$97)*BA$120+((EF!$S48*BA$104+$B243)*BA$107+(EF!$AB48*BA$104+$R243)*BA$118*$P$97)*BA$121)*BA$105","v":0.26559927011205881},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD35*BB$104+$B243)*BB$120+(EF!$AD48*BB$104+$B243)*BB$121)*BB$107*BB$105)","v":0.13633817000317353},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C35*BC$104+$B243)*BC$107*$Q$95+(EF!$B35*BC$104+$C243)*BC$108)+((EF!$C48*BC$104+$B243)*BC$107*$Q$95+(EF!$B48*BC$104+$C243)*BC$108)*BC$121)*BC$105","v":0.78636351494442847},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J35*BD$104+$B243)*BD$107*$Q$96+(EF!$I35*BD$104+$C243)*BD$108)*BD$120+((EF!$J48*BD$104+$B243)*BD$107*$Q$96+(EF!$I48*BD$104+$C243)*BD$108)*BD$121)*BD$105","v":0.35180380923982191},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK35*BE$104+$D243)*BE$109+(EF!$BM35*BE$104+$R243)*BE$118*$P$99+(EF!$BL35*BE$104+$B243)*BE$107*$Q$99+(EF!$BN35*BE$104+$C243)*BE$108*$B$99)*$C$17+((EF!$AZ35*BE$104+$D243)*BE$109+(EF!$BB35*BE$104+$R243)*BE$118*$P$99+(EF!$BA35*BE$104+$B243)*BE$107*$Q$99+(EF!$BC35*BE$104+$C243)*BE$108*$B$99)*$B$17+((EF!$BV35*BE$104+$D243)*BE$109+(EF!$BX35*BE$104+$R243)*BE$118*$P$99+(EF!$BW35*BE$104+$B243)*BE$107*$Q$99+(EF!$BY35*BE$104+$C243)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":9.4566651065260368E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S35*BF$104+$B243)*BF$107+(EF!$AB35*BF$104+$R243)*BF$118*$P$97)*BF$120+((EF!$S48*BF$104+$B243)*BF$107+(EF!$AB48*BF$104+$R243)*BF$118*$P$97)*BF$121)*BF$105","v":0.26559927011205881},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD35*BG$104+$B243)*BG$120+(EF!$AD48*BG$104+$B243)*BG$121)*BG$107*BG$105)","v":4.0901451000952063E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD35*BH$104+$B243)*BH$120+(EF!$AD48*BH$104+$B243)*BH$121)*BH$107*BH$105)","v":0.13633817000317353},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C35*BI$104+$B243)*BI$107*$Q$95+(EF!$B35*BI$104+$C243)*BI$108)+((EF!$C48*BI$104+$B243)*BI$107*$Q$95+(EF!$B48*BI$104+$C243)*BI$108)*BI$121)*BI$105","v":0.88398363908726141},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J35*BJ$104+$B243)*BJ$107*$Q$96+(EF!$I35*BJ$104+$C243)*BJ$108)*BJ$120+((EF!$J48*BJ$104+$B243)*BJ$107*$Q$96+(EF!$I48*BJ$104+$C243)*BJ$108)*BJ$121)*BJ$105","v":1.0282406223440377},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S35*BK$104+$B243)*BK$107+(EF!$AB35*BK$104+$R243)*BK$118*$P$97)*BK$120+((EF!$S48*BK$104+$B243)*BK$107+(EF!$AB48*BK$104+$R243)*BK$118*$P$97)*BK$121)*BK$105","v":0.65300001552997866},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD35*BL$104+$B243)*BL$120+(EF!$AD48*BL$104+$B243)*BL$121)*BL$107*BL$105)","v":0.25356835641950248},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J35*BM$104+$B243)*BM$107*$Q$96+(EF!$I35*BM$104+$C243)*BM$108)*BM$120+((EF!$J48*BM$104+$B243)*BM$107*$Q$96+(EF!$I48*BM$104+$C243)*BM$108)*BM$121)*BM$105","v":0.99407993851665166},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S35*BN$104+$B243)*BN$107+(EF!$AB35*BN$104+$R243)*BN$118*$P$97)*BN$120+((EF!$S48*BN$104+$B243)*BN$107+(EF!$AB48*BN$104+$R243)*BN$118*$P$97)*BN$121)*BN$105","v":0.63130574807442386},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD35*BO$104+$B243)*BO$120+(EF!$AD48*BO$104+$B243)*BO$121)*BO$107*BO$105)","v":0.24514419162378573},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C35*BP$104+$B243)*BP$107*$Q$95+(EF!$B35*BP$104+$C243)*BP$108)+((EF!$C48*BP$104+$B243)*BP$107*$Q$95+(EF!$B48*BP$104+$C243)*BP$108)*BP$121)*BP$105","v":0.85278903038962595},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J35*BQ$104+$B243)*BQ$107*$Q$96+(EF!$I35*BQ$104+$C243)*BQ$108)*BQ$120+((EF!$J48*BQ$104+$B243)*BQ$107*$Q$96+(EF!$I48*BQ$104+$C243)*BQ$108)*BQ$121)*BQ$105","v":0.9919553762798069},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S35*BR$104+$B243)*BR$107+(EF!$AB35*BR$104+$R243)*BR$118*$P$97)*BR$120+((EF!$S48*BR$104+$B243)*BR$107+(EF!$AB48*BR$104+$R243)*BR$118*$P$97)*BR$121)*BR$105","v":0.62995651216260828},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD35*BS$104+$B243)*BS$120+(EF!$AD48*BS$104+$B243)*BS$121)*BS$107*BS$105)","v":0.24462026585893937},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD35*BT$104+$B243)*BT$120+(EF!$AD48*BT$104+$B243)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD35*BU$104+$B243)*BU$120+(EF!$AD48*BU$104+$B243)*BU$121)*BU$107*BU$105)","v":0.40788187332566583},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35*BV$104+$D243)*BV$109+(EF!$BM35*BV$104+$R243)*BV$118*$P$99+(EF!$BL35*BV$104+$B243)*BV$107*$Q$99+(EF!$BN35*BV$104+$C243)*BV$108*$B$99)*$C$34+((EF!$AZ35*BV$104+$D243)*BV$109+(EF!$BB35*BV$104+$R243)*BV$118*$P$99+(EF!$BA35*BV$104+$B243)*BV$107*$Q$99+(EF!$BC35*BV$104+$C243)*BV$108*$B$99)*$B$34+((EF!$BV35*BV$104+$D243)*BV$109+(EF!$BX35*BV$104+$R243)*BV$118*$P$99+(EF!$BV35*BV$104+$B243)*BV$107*$Q$99+(EF!$BY35*BV$104+$C243)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":4.8276362135918438},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35*BW$104+$D243)*BW$109+(EF!$BM35*BW$104+$R243)*BW$118*$P$99+(EF!$BL35*BW$104+$B243)*BW$107*$Q$99+(EF!$BN35*BW$104+$C243)*BW$108*$B$99)*$C$34+((EF!$AZ35*BW$104+$D243)*BW$109+(EF!$BB35*BW$104+$R243)*BW$118*$P$99+(EF!$BA35*BW$104+$B243)*BW$107*$Q$99+(EF!$BC35*BW$104+$C243)*BW$108*$B$99)*$B$34+((EF!$BV35*BW$104+$D243)*BW$109+(EF!$BX35*BW$104+$R243)*BW$118*$P$99+(EF!$BW35*BW$104+$B243)*BW$107*$Q$99+(EF!$BY35*BW$104+$C243)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":3.282792625242454},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C35*BX$104+$B243)*BX$107*$Q$95+(EF!$B35*BX$104+$C243)*BX$108+(EF!$D35*BX$104+$E243)*BX$109*$C$95)+((EF!$C48*BX$104+$B243)*BX$107*$Q$95+(EF!$B48*BX$104+$C243)*BX$108+(EF!$D48*BX$104+$E243)*BX$109*$C$95)*BX$121)*BX$105","v":1.3460705270748119},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35*BY$104+$B243)*BY$107*$Q$96+(EF!$I35*BY$104+$C243)*BY$108+(EF!$K35*BY$104+$E243)*BY$109*$C$96)*BY$120+((EF!$J48*BY$104+$B243)*BY$107*$Q$96+(EF!$I48*BY$104+$C243)*BY$108+(EF!$K48*BY$104+$E243)*BY$109*$C$96)*BY$121)*BY$105","v":1.2462739118192312},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35*BZ$104+$B243)*BZ$107+(EF!$T35*BZ$104+$E243)*BZ$109*$C$97+(EF!$AB35*BZ$104+$R243)*BZ$118*$P$97)*BZ$120+((EF!$S48*BZ$104+$B243)*BZ$107+(EF!$T48*BZ$104+$E243)*BZ$109*$C$97+(EF!$AB48*BZ$104+$R243)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.64746542146360331},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35*CA$104+$B243)*CA$107+(EF!$AE35*CA$104+$E243)*CA$109*$C$98)*CA$120+((EF!$AD48*CA$104+$B243)*CA$107+(EF!$AE48*CA$104+$E243)*CA$109*$C$98)*CA$121)*CA$105)","v":6.8956640299876151E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C35*CB$104+$B243)*CB$107*$Q$95+(EF!$B35*CB$104+$C243)*CB$108+(EF!$D35*CB$104+$F243)*CB$109*$C$95)+((EF!$C48*CB$104+$B243)*CB$107*$Q$95+(EF!$B48*CB$104+$C243)*CB$108+(EF!$D48*CB$104+$F243)*CB$109*$C$95)*CB$121)*CB$105","v":1.5903273515507921},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35*CC$104+$B243)*CC$107*$Q$96+(EF!$I35*CC$104+$C243)*CC$108+(EF!$K35*CC$104+$F243)*CC$109*$C$96)*CC$120+((EF!$J48*CC$104+$B243)*CC$107*$Q$96+(EF!$I48*CC$104+$C243)*CC$108+(EF!$K48*CC$104+$F243)*CC$109*$C$96)*CC$121)*CC$105","v":1.2474287409450329},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35*CD$104+$B243)*CD$107+(EF!$T35*CD$104+$F243)*CD$109*$C$97+(EF!$AB35*CD$104+$R243)*CD$118*$P$97)*CD$120+((EF!$S48*CD$104+$B243)*CD$107+(EF!$T48*CD$104+$F243)*CD$109*$C$97+(EF!$AB48*CD$104+$R243)*CD$118*$P$97)*CD$121)*CD$105","v":0.64773420333763165},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35*CE$104+$B243)*CE$107+(EF!$AE35*CE$104+$F243)*CE$109*$C$98)*CE$120+((EF!$AD48*CE$104+$B243)*CE$107+(EF!$AE48*CE$104+$F243)*CE$109*$C$98)*CE$121)*CE$105)","v":6.8956640299876151E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C35*CF$104+$B243)*CF$107*$Q$95+(EF!$B35*CF$104+$C243)*CF$108+(EF!$D35*CF$104+$G243)*CF$109*$C$95)+((EF!$C48*CF$104+$B243)*CF$107*$Q$95+(EF!$B48*CF$104+$C243)*CF$108+(EF!$D48*CF$104+$G243)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35*CG$104+$B243)*CG$107*$Q$96+(EF!$I35*CG$104+$C243)*CG$108+(EF!$K35*CG$104+$G243)*CG$109*$C$96)*CG$120+((EF!$J48*CG$104+$B243)*CG$107*$Q$96+(EF!$I48*CG$104+$C243)*CG$108+(EF!$K48*CG$104+$G243)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35*CH$104+$B243)*CH$107+(EF!$T35*CH$104+$G243)*CH$109*$C$97+(EF!$AB35*CH$104+$R243)*CH$118*$P$97)*CH$120+((EF!$S48*CH$104+$B243)*CH$107+(EF!$T48*CH$104+$G243)*CH$109*$C$97+(EF!$AB48*CH$104+$R243)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35*CI$104+$B243)*CI$107+(EF!$AE35*CI$104+$G243)*CI$109*$C$98)*CI$120+((EF!$AD48*CI$104+$B243)*CI$107+(EF!$AE48*CI$104+$G243)*CI$109*$C$98)*CI$121)*CI$105)","v":0.11492773383312692},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C35*CJ$104+$B243)*CJ$107*$Q$95+(EF!$B35*CJ$104+$C243)*CJ$108)+((EF!$C48*CJ$104+$B243)*CJ$107*$Q$95+(EF!$B48*CJ$104+$C243)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J35*CK$104+$B243)*CK$107*$Q$96+(EF!$I35*CK$104+$C243)*CK$108)*CK$120+((EF!$J48*CK$104+$B243)*CK$107*$Q$96+(EF!$I48*CK$104+$C243)*CK$108)*CK$121)*CK$105","v":2.9970153442083274},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK35*CL$104+$D243)*CL$109+(EF!$BM35*CL$104+$R243)*CL$118*$P$99+(EF!$BL35*CL$104+$B243)*CL$107*$Q$99+(EF!$BN35*CL$104+$C243)*CL$108*$B$99)*$C$17+((EF!$AZ35*CL$104+$D243)*CL$109+(EF!$BB35*CL$104+$R243)*CL$118*$P$99+(EF!$BA35*CL$104+$B243)*CL$107*$Q$99+(EF!$BC35*CL$104+$C243)*CL$108*$B$99)*$B$17+((EF!$BV35*CL$104+$D243)*CL$109+(EF!$BX35*CL$104+$R243)*CL$118*$P$99+(EF!$BW35*CL$104+$B243)*CL$107*$Q$99+(EF!$BY35*CL$104+$C243)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":0.95388763097134943},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S35*CM$104+$B243)*CM$107+(EF!$AB35*CM$104+$R243)*CM$118*$P$97)*CM$120+((EF!$S48*CM$104+$B243)*CM$107+(EF!$AB48*CM$104+$R243)*CM$118*$P$97)*CM$121)*CM$105","v":1.3088696975700638},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35*CN$104+$B243)*CN$107+(EF!$AI35*CN$104+$M243)*CN$113*$J$98)*CN$120+((EF!$AD48*CN$104+$B243)*CN$107+(EF!$AI48*CN$104+$M243)*CN$113*$J$98)*CN$121)*CN$105","v":0.54278122345479318},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35*CO$104+$B243)*CO$107+(EF!$AI35*CO$104+$M243)*CO$113*$J$98)*CO$120+((EF!$AD48*CO$104+$B243)*CO$107+(EF!$AI48*CO$104+$M243)*CO$113*$J$98)*CO$121)*CO$105","v":0.4862591864626446},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C35*CP$104+$B243)*CP$107*$Q$95+(EF!$B35*CP$104+$C243)*CP$108+CP$111*$E$95*(EF!$F35*CP$104+$I243))+((EF!$C48*CP$104+$B243)*CP$107*$Q$95+(EF!$B48*CP$104+$C243)*CP$108+CP$111*$E$95*(EF!$F48*CP$104+$I243))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J35*CQ$104+$B243)*CQ$107*$Q$96+(EF!$I35*CQ$104+$C243)*CQ$108+CQ$111*$E$96*(EF!$M35*CQ$104+$I243))*CQ$120+((EF!$J48*CQ$104+$B243)*CQ$107*$Q$96+(EF!$I48*CQ$104+$C243)*CQ$108+CQ$111*$E$96*(EF!$M48*CQ$104+$I243))*CQ$121)*CQ$105","v":2.0850809887166215},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK35*CR$104+$D243)*CR$109+(EF!$BM35*CR$104+$R243)*CR$118*$P$99+(EF!$BL35*CR$104+$B243)*CR$107*$Q$99+(EF!$BN35*CR$104+$C243)*CR$108*$B$99+CR$111*$E$99*(EF!$BP35*CR$104+$I243))*$C$29+((EF!$AZ35*CR$104+$D243)*CR$109+(EF!$BB35*CR$104+$R243)*CR$118*$P$99+(EF!$BA35*CR$104+$B243)*CR$107*$Q$99+(EF!$BC35*CR$104+$C243)*CR$108*$B$99+CR$111*$E$99*(EF!$BE35*CR$104+$I243))*$B$29+((EF!$BV35*CR$104+$D243)*CR$109+(EF!$BX35*CR$104+$R243)*CR$118*$P$99+(EF!$BW35*CR$104+$B243)*CR$107*$Q$99+(EF!$BY35*CR$104+$C243)*CR$108*$B$99+CR$111*$E$99*(EF!$CA35*CR$104+$I243))*$D$29)*CR$105*CR$120","v":0.64611950673940244},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S35*CS$104+$B243)*CS$107+CS$118*$P$97*(EF!$AB35*CS$104+$R243)+CS$111*$E$97*(EF!$V35*CS$104+$I243))*CS$120+((EF!$S48*CS$104+$B243)*CS$107+CS$118*$P$97*(EF!$AB35*CS$104+$R243)+CS$111*$E$97*(EF!$V48*CS$104+$I243))*CS$121)*CS$105","v":1.0956100514476976},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD35*CT$104+$B243)*CT$107+(EF!$AF35*CT$104+$I243)*CT$111*$E$98)*CT$120+((EF!$AD48*CT$104+$B243)*CT$107+(EF!$AF48*CT$104+$I243)*CT$111*$E$98)*CT$121)*CT$105","v":0.42287478909700643},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C35*CU$104+$B243)*CU$107*$Q$95+(EF!$B35*CU$104+$C243)*CU$108+CU$112*$F$95*(EF!$G35*CU$104+$J243))+((EF!$C48*CU$104+$B243)*CU$107*$Q$95+(EF!$B48*CU$104+$C243)*CU$108+CU$112*$F$95*(EF!$G48*CU$104+$J243))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J35*CV$104+$B243)*CV$107*$Q$96+(EF!$I35*CV$104+$C243)*CV$108+CV$112*$F$96*(EF!$N35*CV$104+$J243))*CV$120+((EF!$J48*CV$104+$B243)*CV$107*$Q$96+(EF!$I48*CV$104+$C243)*CV$108+CV$112*$F$96*(EF!$N48*CV$104+$J243))*CV$121)*CV$105","v":0.53556610393497806},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK35*CW$104+$D243)*CW$109+(EF!$BM35*CW$104+$R243)*CW$118*$P$99+(EF!$BL35*CW$104+$B243)*CW$107*$Q$99+(EF!$BN35*CW$104+$C243)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ35*CW$104+$J243))*$C$29+((EF!$AZ35*CW$104+$D243)*CW$109+(EF!$BB35*CW$104+$R243)*CW$118*$P$99+(EF!$BA35*CW$104+$B243)*CW$107*$Q$99+(EF!$BC35*CW$104+$C243)*CW$108*$B$99+CW$112*$F$99*(EF!$BF35*CW$104+$J243))*$B$29+((EF!$BV35*CW$104+$D243)*CW$109+(EF!$BX35*CW$104+$R243)*CW$118*$P$99+(EF!$BW35*CW$104+$B243)*CW$107*$Q$99+(EF!$BY35*CW$104+$C243)*CW$108*$B$99+CW$112*$F$99*(EF!$CB35*CW$104+$J243))*$D$29)*CW$105*CW$120","v":0.24170612021512022},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S35*CX$104+$B243)*CX$107+CX$118*$P$97*(EF!$AB35*CX$104+$R243)+CX$112*$F$97*(EF!$W35*CX$104+$I243))*CX$120+((EF!$S48*CX$104+$B243)*CX$107+CX$118*$P$97*(EF!$AB35*CX$104+$R243)+CX$112*$E$97*(EF!$W48*CX$104+$I243))*CX$121)*CX$105","v":0.43633014786971458},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD35*CY$104+$B243)*CY$107+(EF!$AG35*CY$104+$J243)*CY$112*$F$98)*CY$120+((EF!$AD48*CY$104+$B243)*CY$107+(EF!$AG48*CY$104+$J243)*CY$112*$F$98)*CY$121)*CY$105","v":0.2259255162303731},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C35*CZ$104+$B243)*CZ$107*$Q$95+(EF!$B35*CZ$104+$C243)*CZ$108)+((EF!$C48*CZ$104+$B243)*CZ$107*$Q$95+(EF!$B48*CZ$104+$C243)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J35*DA$104+$B243)*DA$107*$Q$96+(EF!$I35*DA$104+$C243)*DA$108+DA$110*$D$96*(EF!$L35*DA$104+$H243))*DA$120+((EF!$J48*DA$104+$B243)*DA$107*$Q$96+(EF!$I48*DA$104+$C243)*DA$108)*DA$121)*DA$105","v":0.52186611668032379},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D243+EF!$BK35*DB$104)*DB$109+(EF!$BM35*DB$104+$R243)*DB$118*$P$99+(EF!$BL35*DB$104+$B243)*DB$107*$Q$99+(EF!$BO35*DB$104+$C243)*DB$108*$B$99+(EF!$BN35*DB$104+$H243)*DB$110*$D$99)*$C$19+((EF!$AZ35*DB$104+$D243)*DB$109+(EF!$BB35*DB$104+$R243)*DB$118*$P$99+(EF!$BA35*DB$104+$B243)*DB$107*$Q$99+(EF!$BC35*DB$104+$C243)*DB$108*$B$99+(EF!$BD35*DB$104+$H243)*DB$110*$D$99)*$B$19+((EF!$BV35*DB$104+$D243)*DB$109+(EF!$BX35*DB$104+$R243)*DB$118*$P$99+(EF!$BW35*DB$104+$B243)*DB$107*$Q$99+(EF!$BY35*DB$104+$C243)*DB$108*$B$99+(EF!$BZ35*DB$104+$H243)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":8.4091552056469704E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S35*DC$104+$B243)*DC$107+(EF!$AB35*DC$104+$R243)*DC$118*$P$97)*DC$120+((EF!$S48*DC$104+$B243)*DC$107+(EF!$AB48*DC$104+$R243)*DC$118*$P$97)*DC$121)*DC$105","v":0.43668836482474133},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD35*DD$104+$B243)*DD$107)*DD$120+((EF!$AD48*DD$104+$B243)*DD$107)*DD$121)*DD$105","v":0.25016619828632886},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK35*DE$104+$D243)*DE$109+(EF!$BM35*DE$104+$R243)*DE$118*$P$99+(EF!$BL35*DE$104+$B243)*DE$107*$Q$99+(EF!$BN35*DE$104+$C243)*DE$108*$B$99+DE$117*$N$99*(EF!$BU35*DE$104+$K243))*$C$35+((EF!$AZ35*DE$104+$D243)*DE$109+(EF!$BB35*DE$104+$R243)*DE$118*$P$99+(EF!$BA35*DE$104+$B243)*DE$107*$Q$99+(EF!$BC35*DE$104+$C243)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ35*DE$104+$K243))*$B$35+((EF!$BV35*DE$104+$D243)*DE$109+(EF!$BX35*DE$104+$R243)*DE$118*$P$99+(EF!$BW35*DE$104+$B243)*DE$107*$Q$99+(EF!$BY35*DE$104+$C243)*DE$108*$B$99+DE$117*$N$99*(EF!$CF35*DE$104+$K243))*$D$35)*DE$105*DE$120","v":2.6639638285406733},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD35*$DF$104+$B233)*DF$107+(EF!$AN35*$DF$104+$K233)*DF$117*$N$98)*DF$120+((EF!$AD48*$DF$104+$B233)*DF$107+(EF!$AN48*$DF$104+$K233)*DF$117*$N$98)*DF$121)*DF$105","v":6.4443460728644002},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C35*DG$104+$B243)*DG$107*$Q$95+(EF!$B35*DG$104+$C243)*DG$108+(EF!$H35*DG$104+$L243)*DG$117*$O$95)+((EF!$C48*DG$104+$B243)*DG$107*$Q$95+(EF!$B48*DG$104+$C243)*DG$108+(EF!$H48*DG$104+$L243)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J35*DH$104+$B243)*DH$107*$Q$96+(EF!$I35*DH$104+$C243)*DH$108+(EF!$R35*DH$104+$L243)*DH$117*$O$96)*DH$120+((EF!$J48*DH$104+$B243)*DH$107*$Q$96+(EF!$I48*DH$104+$C243)*DH$108+(EF!$R48*DH$104+$L243)*DH$117*$O$96)*DH$121)*DH$105","v":0.50154561288557697},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S35*DI$104+$B243)*DI$107+(EF!$AA35*DI$104+$L243)*DI$113*$O$97+(EF!$AB35*DI$104+$R243)*DI$118*$P$97)*DI$120+((EF!$S48*DI$104+$B243)*DI$107+(EF!$AA48*DI$104+$L243)*DI$113*$O$97+(EF!$AB48*DI$104+$R243)*DI$118*$P$97)*DI$121)*DI$105","v":0.26353816360637072},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD35*DJ$104+$B243)*DJ$107+(EF!$AN35*DJ$104+$L243)*DJ$117*$O$98)*DJ$120+((EF!$AD48*DJ$104+$B243)*DJ$107+(EF!$AN48*DJ$104+$L243)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.50859174396400886},{"$f":"(DK$120*((EF!$C35*DK$104+$B243)*DK$107*$Q$95+(EF!$B35*DK$104+$C243)*DK$108)+((EF!$C48*DK$104+$B243)*DK$107*$Q$95+(EF!$B48*DK$104+$C243)*DK$108)*DK$121)*DK$105/1000000","v":33.484120745090685},{"$f":"((((EF!$J35*DL$104+$B243)*DL$107*$Q$96+(EF!$I35*DL$104+$C243)*DL$108)*DL$120+((EF!$J48*DL$104+$B243)*DL$107*$Q$96+(EF!$I48*DL$104+$C243)*DL$108)*DL$121)*DL$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*DM$104+$B243)*DM$107+(EF!$AB35*DM$104+$R243)*DM$118*$P$97)*DM$120+((EF!$S48*DM$104+$B243)*DM$107+(EF!$AB48*DM$104+$R243)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*DN$104+$B243)*DN$120+(EF!$AD48*DN$104+$B243)*DN$121)*DN$107*DN$105/1000000","v":10.095693973661021},{"$f":"(((EF!$AP35*DO$104+$B243)*DO$120+(EF!$AP48*DO$104+$B243)*DO$121)*DO$107*DO$105)/1000000","v":1.3212748870075848},{"$f":"(DP$120*((EF!$C35*DP$104+$B243)*DP$107*$Q$95+(EF!$B35*DP$104+$C243)*DP$108)+((EF!$C48*DP$104+$B243)*DP$107*$Q$95+(EF!$B48*DP$104+$C243)*DP$108)*DP$121)*DP$105/1000000","v":58.039142624823853},{"$f":"((((EF!$J35*DQ$104+$B243)*DQ$107*$Q$96+(EF!$I35*DQ$104+$C243)*DQ$108)*DQ$120+((EF!$J48*DQ$104+$B243)*DQ$107*$Q$96+(EF!$I48*DQ$104+$C243)*DQ$108)*DQ$121)*DQ$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*DR$104+$B243)*DR$107+(EF!$AB35*DR$104+$R243)*DR$118*$P$97)*DR$120+((EF!$S48*DR$104+$B243)*DR$107+(EF!$AB48*DR$104+$R243)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*DS$104+$B243)*DS$120+(EF!$AD48*DS$104+$B243)*DS$121)*DS$107*DS$105/1000000","v":10.095693973661021},{"$f":"(((EF!$AP35*DT$104+$B243)*DT$120+(EF!$AP48*DT$104+$B243)*DT$121)*DT$107*DT$105)/1000000","v":1.3212748870075848},{"$f":"(DU$120*((EF!$C35*DU$104+$B243)*DU$107*$Q$95+(EF!$B35*DU$104+$C243)*DU$108)+((EF!$C48*DU$104+$B243)*DU$107*$Q$95+(EF!$B48*DU$104+$C243)*DU$108)*DU$121)*DU$105/1000000","v":58.039142624823853},{"$f":"((((EF!$J35*DV$104+$B243)*DV$107*$Q$96+(EF!$I35*DV$104+$C243)*DV$108)*DV$120+((EF!$J48*DV$104+$B243)*DV$107*$Q$96+(EF!$I48*DV$104+$C243)*DV$108)*DV$121)*DV$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*DW$104+$B243)*DW$107+(EF!$AB35*DW$104+$R243)*DW$118*$P$97)*DW$120+((EF!$S48*DW$104+$B243)*DW$107+(EF!$AB48*DW$104+$R243)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*DX$104+$B243)*DX$120+(EF!$AD48*DX$104+$B243)*DX$121)*DX$107*DX$105/1000000","v":2.1480199943959621},{"$f":"(((EF!$AP35*DY$104+$B243)*DY$120+(EF!$AP48*DY$104+$B243)*DY$121)*DY$107*DY$105)/1000000","v":1.3212748870075848},{"$f":"(DZ$120*((EF!$C35*DZ$104+$B243)*DZ$107*$Q$95+(EF!$B35*DZ$104+$C243)*DZ$108)+((EF!$C48*DZ$104+$B243)*DZ$107*$Q$95+(EF!$B48*DZ$104+$C243)*DZ$108)*DZ$121)*DZ$105/1000000","v":41.297082252278507},{"$f":"((((EF!$J35*EA$104+$B243)*EA$107*$Q$96+(EF!$I35*EA$104+$C243)*EA$108)*EA$120+((EF!$J48*EA$104+$B243)*EA$107*$Q$96+(EF!$I48*EA$104+$C243)*EA$108)*EA$121)*EA$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*EB$104+$B243)*EB$107+(EF!$AB35*EB$104+$R243)*EB$118*$P$97)*EB$120+((EF!$S48*EB$104+$B243)*EB$107+(EF!$AB48*EB$104+$R243)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*EC$104+$B243)*EC$120+(EF!$AD48*EC$104+$B243)*EC$121)*EC$107*EC$105/1000000","v":10.095693973661021},{"$f":"(((EF!$AP35*ED$104+$B243)*ED$120+(EF!$AP48*ED$104+$B243)*ED$121)*ED$107*ED$105)/1000000","v":1.3212748870075848},{"$f":"(DZ$120*((EF!$C35*DZ$104+$B243)*DZ$107*$Q$95+(EF!$B35*DZ$104+$C243)*DZ$108)+((EF!$C48*DZ$104+$B243)*DZ$107*$Q$95+(EF!$B48*DZ$104+$C243)*DZ$108)*DZ$121)*DZ$105/1000000","v":41.297082252278507},{"$f":"((((EF!$J35*EA$104+$B243)*EA$107*$Q$96+(EF!$I35*EA$104+$C243)*EA$108)*EA$120+((EF!$J48*EA$104+$B243)*EA$107*$Q$96+(EF!$I48*EA$104+$C243)*EA$108)*EA$121)*EA$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*EB$104+$B243)*EB$107+(EF!$AB35*EB$104+$R243)*EB$118*$P$97)*EB$120+((EF!$S48*EB$104+$B243)*EB$107+(EF!$AB48*EB$104+$R243)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*EC$104+$B243)*EC$120+(EF!$AD48*EC$104+$B243)*EC$121)*EC$107*EC$105/1000000","v":10.095693973661021},{"$f":"(((EF!$AP35*ED$104+$B243)*ED$120+(EF!$AP48*ED$104+$B243)*ED$121)*ED$107*ED$105)/1000000","v":1.3212748870075848},{"$f":"(EJ$120*((EF!$C35*EJ$104+$B243)*EJ$107*$Q$95+(EF!$B35*EJ$104+$C243)*EJ$108)+((EF!$C48*EJ$104+$B243)*EJ$107*$Q$95+(EF!$B48*EJ$104+$C243)*EJ$108)*EJ$121)*EJ$105/1000000","v":16.742060372545343},{"$f":"((((EF!$J35*EK$104+$B243)*EK$107*$Q$96+(EF!$I35*EK$104+$C243)*EK$108)*EK$120+((EF!$J48*EK$104+$B243)*EK$107*$Q$96+(EF!$I48*EK$104+$C243)*EK$108)*EK$121)*EK$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*EL$104+$B243)*EL$107+(EF!$AB35*EL$104+$R243)*EL$118*$P$97)*EL$120+((EF!$S48*EL$104+$B243)*EL$107+(EF!$AB48*EL$104+$R243)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*EM$104+$B243)*EM$120+(EF!$AD48*EM$104+$B243)*EM$121)*EM$107*EM$105/1000000","v":2.1480199943959621},{"$f":"(((EF!$AP35*EN$104+$B243)*EN$120+(EF!$AP48*EN$104+$B243)*EN$121)*EN$107*EN$105)/1000000","v":1.3212748870075848},{"$f":"(EO$120*((EF!$C35*EO$104+$B243)*EO$107*$Q$95+(EF!$B35*EO$104+$C243)*EO$108)+((EF!$C48*EO$104+$B243)*EO$107*$Q$95+(EF!$B48*EO$104+$C243)*EO$108)*EO$121)*EO$105/1000000","v":49.110043759466336},{"$f":"((((EF!$J35*EP$104+$B243)*EP$107*$Q$96+(EF!$I35*EP$104+$C243)*EP$108)*EP$120+((EF!$J48*EP$104+$B243)*EP$107*$Q$96+(EF!$I48*EP$104+$C243)*EP$108)*EP$121)*EP$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*EQ$104+$B243)*EQ$107+(EF!$AB35*EQ$104+$R243)*EQ$118*$P$97)*EQ$120+((EF!$S48*EQ$104+$B243)*EQ$107+(EF!$AB48*EQ$104+$R243)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*ER$104+$B243)*ER$120+(EF!$AD48*ER$104+$B243)*ER$121)*ER$107*ER$105/1000000","v":2.1480199943959621},{"$f":"(((EF!$AP35*ES$104+$B243)*ES$120+(EF!$AP48*ES$104+$B243)*ES$121)*ES$107*ES$105)/1000000","v":1.3212748870075848},{"$f":"(ET$120*((EF!$C35*ET$104+$B243)*ET$107*$Q$95+(EF!$B35*ET$104+$C243)*ET$108)+((EF!$C48*ET$104+$B243)*ET$107*$Q$95+(EF!$B48*ET$104+$C243)*ET$108)*ET$121)*ET$105/1000000","v":46.877769043126953},{"$f":"((((EF!$J35*EU$104+$B243)*EU$107*$Q$96+(EF!$I35*EU$104+$C243)*EU$108)*EU$120+((EF!$J48*EU$104+$B243)*EU$107*$Q$96+(EF!$I48*EU$104+$C243)*EU$108)*EU$121)*EU$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*EV$104+$B243)*EV$107+(EF!$AB35*EV$104+$R243)*EV$118*$P$97)*EV$120+((EF!$S48*EV$104+$B243)*EV$107+(EF!$AB48*EV$104+$R243)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*EW$104+$B243)*EW$120+(EF!$AD48*EW$104+$B243)*EW$121)*EW$107*EW$105/1000000","v":10.095693973661021},{"$f":"(((EF!$AP35*EX$104+$B243)*EX$120+(EF!$AP48*EX$104+$B243)*EX$121)*EX$107*EX$105)/1000000","v":1.3212748870075848},{"$f":"(EY$120*((EF!$C35*EY$104+$B243)*EY$107*$Q$95+(EF!$B35*EY$104+$C243)*EY$108)+((EF!$C48*EY$104+$B243)*EY$107*$Q$95+(EF!$B48*EY$104+$C243)*EY$108)*EY$121)*EY$105/1000000","v":43.52935696861789},{"$f":"((((EF!$J35*EZ$104+$B243)*EZ$107*$Q$96+(EF!$I35*EZ$104+$C243)*EZ$108)*EZ$120+((EF!$J48*EZ$104+$B243)*EZ$107*$Q$96+(EF!$I48*EZ$104+$C243)*EZ$108)*EZ$121)*EZ$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*FA$104+$B243)*FA$107+(EF!$AB35*FA$104+$R243)*FA$118*$P$97)*FA$120+((EF!$S48*FA$104+$B243)*FA$107+(EF!$AB48*FA$104+$R243)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*FB$104+$B243)*FB$120+(EF!$AD48*FB$104+$B243)*FB$121)*FB$107*FB$105/1000000","v":10.095693973661021},{"$f":"(((EF!$AP35*FC$104+$B243)*FC$120+(EF!$AP48*FC$104+$B243)*FC$121)*FC$107*FC$105)/1000000","v":1.3212748870075848},{"$f":"(FD$120*((EF!$C35*FD$104+$B243)*FD$107*$Q$95+(EF!$B35*FD$104+$C243)*FD$108)+((EF!$C48*FD$104+$B243)*FD$107*$Q$95+(EF!$B48*FD$104+$C243)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J35*FE$104+$B243)*FE$107*$Q$96+(EF!$I35*FE$104+$C243)*FE$108)*FE$120+((EF!$J48*FE$104+$B243)*FE$107*$Q$96+(EF!$I48*FE$104+$C243)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S35*FF$104+$B243)*FF$107+(EF!$AB35*FF$104+$R243)*FF$118*$P$97)*FF$120+((EF!$S48*FF$104+$B243)*FF$107+(EF!$AB48*FF$104+$R243)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD35*FG$104+$B243)*FG$120+(EF!$AD48*FG$104+$B243)*FG$121)*FG$107*FG$105/1000000","v":1.0921088832848507},{"$f":"(((EF!$AP35*FH$104+$B243)*FH$120+(EF!$AP48*FH$104+$B243)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C35*FI$104+$B243)*FI$107*$Q$95+(EF!$B35*FI$104+$C243)*FI$108)+((EF!$C48*FI$104+$B243)*FI$107*$Q$95+(EF!$B48*FI$104+$C243)*FI$108)*FI$121)*FI$105/1000000","v":44.645494326787578},{"$f":"((((EF!$J35*FJ$104+$B243)*FJ$107*$Q$96+(EF!$I35*FJ$104+$C243)*FJ$108)*FJ$120+((EF!$J48*FJ$104+$B243)*FJ$107*$Q$96+(EF!$I48*FJ$104+$C243)*FJ$108)*FJ$121)*FJ$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*FK$104+$B243)*FK$107+(EF!$AB35*FK$104+$R243)*FK$118*$P$97)*FK$120+((EF!$S48*FK$104+$B243)*FK$107+(EF!$AB48*FK$104+$R243)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*FL$104+$B243)*FL$120+(EF!$AD48*FL$104+$B243)*FL$121)*FL$107*FL$105/1000000","v":10.095693973661021},{"$f":"(((EF!$AP35*FM$104+$B243)*FM$120+(EF!$AP48*FM$104+$B243)*FM$121)*FM$107*FM$105)/1000000","v":1.3212748870075848},{"$f":"(FN$120*((EF!$C35*FN$104+$B243)*FN$107*$Q$95+(EF!$B35*FN$104+$C243)*FN$108)+((EF!$C48*FN$104+$B243)*FN$107*$Q$95+(EF!$B48*FN$104+$C243)*FN$108)*FN$121)*FN$105/1000000","v":44.645494326787578},{"$f":"((((EF!$J35*FO$104+$B243)*FO$107*$Q$96+(EF!$I35*FO$104+$C243)*FO$108)*FO$120+((EF!$J48*FO$104+$B243)*FO$107*$Q$96+(EF!$I48*FO$104+$C243)*FO$108)*FO$121)*FO$105)/1000000","v":19.904146923450803},{"$f":"(((EF!$S35*FP$104+$B243)*FP$107+(EF!$AB35*FP$104+$R243)*FP$118*$P$97)*FP$120+((EF!$S48*FP$104+$B243)*FP$107+(EF!$AB48*FP$104+$R243)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":14.347575802108361},{"$f":"((EF!$AD35*FQ$104+$B243)*FQ$120+(EF!$AD48*FQ$104+$B243)*FQ$121)*FQ$107*FQ$105/1000000","v":10.095693973661021},{"$f":"(((EF!$AP35*FR$104+$B243)*FR$120+(EF!$AP48*FR$104+$B243)*FR$121)*FR$107*FR$105)/1000000","v":1.3212748870075848},{"$f":"(((EF!$AP35*FS$104+$B243)*FS$107+FS$114*$H$98*(EF!$AT35*FS$104+$N243))*FS$120+((EF!$AP48*FS$104+$B243)*FS$107+FS$114*$H$98*(EF!$AT48*FS$104+$N243))*FS$121)*FS$105/1000000","v":0.44042496233586165},{"$f":"(((EF!$J35*FT$104+$B243)*FT$107*$Q$96+(EF!$I35*FT$104+$C243)*FT$108)*FT$120+((EF!$J48*FT$104+$B243)*FT$107*$Q$96+(EF!$I48*FT$104+$C243)*FT$108)*FT$121)*FT$105/1000000","v":15.308524154751554},{"$f":"(((EF!$S35*FU$104+$B243)*FU$107+(EF!$AB35*FU$104+$R243)*FU$118*$P$97)*FU$120+((EF!$S48*FU$104+$B243)*FU$107+(EF!$AB48*FU$104+$R243)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":25.752059131989363},{"$f":"(((EF!$AD35*FV$104+$B243)*FV$107+(EF!$AH35*FV$104+$N243)*FV$114*$H$98)*FV$120+((EF!$AD48*FV$104+$B243)*FV$107+(EF!$AH48*FV$104+$N243)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":2.5776239932751541},{"$f":"(((EF!$J35*FW$104+$B243)*FW$107*$Q$96+(EF!$I35*FW$104+$C243)*FW$108)*FW$120+((EF!$J48*FW$104+$B243)*FW$107*$Q$96+(EF!$I48*FW$104+$C243)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S35*FX$104+$B243)*FX$107+(EF!$AB35*FX$104+$R243)*FX$118*$P$97)*FX$120+((EF!$S48*FX$104+$B243)*FX$107+(EF!$AB48*FX$104+$R243)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD35*FY$104+$B243)*FY$107+(EF!$AH35*FY$104+$N243)*FY$114*$H$98)*FY$120+((EF!$AD48*FY$104+$B243)*FY$107+(EF!$AH48*FY$104+$N243)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":2.0611377451212758},{"$f":"((((EF!$AP35*FZ$104+$B243)*FZ$107+FZ$115*$K$98*(EF!$AW35*FZ$104+$O243)+FZ$116*$L$98*(EF!$AX35*FZ$104+$P243))*FZ$120+((EF!$AP48*FZ$104+$B243)*FZ$107+FZ$115*$K$98*(EF!$AW48*FZ$104+$O243)+FZ$116*$L$98*(EF!$AX48*FZ$104+$P243))*FZ$121)*FZ$105)/1000000","v":0.44042496233586165},{"$f":"(((EF!$J35*GA$104+$B243)*GA$107*$Q$96+(EF!$I35*GA$104+$C243)*GA$108)*GA$120+((EF!$J48*GA$104+$B243)*GA$107*$Q$96+(EF!$I48*GA$104+$C243)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S35*GB$104+$B243)*GB$107+(EF!$AB35*GB$104+$R243)*GB$118*$P$97)*GB$120+((EF!$S48*GB$104+$B243)*GB$107+(EF!$AB48*GB$104+$R243)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD35*GC$104+$B243)*GC$107+(EF!$AK35*GC$104+$O243)*GC$115*$K$98+(EF!$AL35*GC$104+$P243)*GC$116*$L$98)*GC$120+((EF!$AD48*GC$104+$B243)*GC$107+(EF!$AK48*GC$104+$O243)*GC$115*$K$98+(EF!$AL48*GC$104+$P243)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":3.2220299915939425},{"$f":"0.000001*(((EF!$J35*GD$104+$B243)*GD$107*$Q$96+(EF!$I35*GD$104+$C243)*GD$108)*GD$120+((EF!$J48*GD$104+$B243)*GD$107*$Q$96+(EF!$I48*GD$104+$C243)*GD$108)*GD$121)*GD$105","v":51.781093492254314},{"$f":"0.000001*(((EF!$BK35*GE$104+$D243)*GE$109+(EF!$BM35*GE$104+$R243)*GE$118*$P$99+(EF!$BL35*GE$104+$B243)*GE$107*$Q$99+(EF!$BN35*GE$104+$C243)*GE$108*$B$99)*$C$17+((EF!$AZ35*GE$104+$D243)*GE$109+(EF!$BB35*GE$104+$R243)*GE$118*$P$99+(EF!$BA35*GE$104+$B243)*GE$107*$Q$99+(EF!$BC35*GE$104+$C243)*GE$108*$B$99)*$B$17+((EF!$BV35*GE$104+$D243)*GE$109+(EF!$BX35*GE$104+$R243)*GE$118*$P$99+(EF!$BW35*GE$104+$B243)*GE$107*$Q$99+(EF!$BY35*GE$104+$C243)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":17.504499703121013},{"$f":"0.000001*(((EF!$S35*GF$104+$B243)*GF$107+(EF!$AB35*GF$104+$R243)*GF$118*$P$97)*GF$120+((EF!$S48*GF$104+$B243)*GF$107+(EF!$AB48*GF$104+$R243)*GF$118*$P$97)*GF$121)*GF$105","v":23.807420891831828},{"$f":"0.000001*((EF!$AD35*GG$104+$B243)*GG$120+(EF!$AD48*GG$104+$B243)*GG$121)*GG$107*GG$105","v":4.6136607919301849},{"$f":"(((EF!$AD35*GH$104+$B243)*GH$107+(EF!$AH35*GH$104+$N243)*GH$114*$H$98)*GH$120+((EF!$AD48*GH$104+$B243)*GH$107+(EF!$AH48*GH$104+$N243)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":2.7617399927948081},{"$f":"(((EF!$AD35*GI$104+$B243)*GI$107+(EF!$AH35*GI$104+$N243)*GI$114*$H$98)*GI$120+((EF!$AD48*GI$104+$B243)*GI$107+(EF!$AH48*GI$104+$N243)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":2.7617399927948081},{"$f":"(((EF!$AD35*GJ$104+$B243)*GJ$107+(EF!$AH35*GJ$104+$N243)*GJ$114*$H$98)*GJ$120+((EF!$AD48*GJ$104+$B243)*GJ$107+(EF!$AH48*GJ$104+$N243)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":2.0611377451212758},{"$f":"(((EF!$AD35*GK$104+$B243)*GK$107+(EF!$AH35*GK$104+$N243)*GK$114*$H$98)*GK$120+((EF!$AD48*GK$104+$B243)*GK$107+(EF!$AH48*GK$104+$N243)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":1.442796421584893},{"$f":"(((EF!$AD35*GL$104+$B243)*GL$107+(EF!$AH35*GL$104+$N243)*GL$114*$H$98)*GL$120+((EF!$AD48*GL$104+$B243)*GL$107+(EF!$AH48*GL$104+$N243)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":4.9711319870306543},{"$f":"(((EF!$AD35*GM$104+$B243)*GM$107+(EF!$AH35*GM$104+$N243)*GM$114*$H$98)*GM$120+((EF!$AD48*GM$104+$B243)*GM$107+(EF!$AH48*GM$104+$N243)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":0.28853999924721874},{"$f":"(((EF!$AD35*GN$104+$B243)*GN$107+(EF!$AH35*GN$104+$N243)*GN$114*$H$98)*GN$120+((EF!$AD48*GN$104+$B243)*GN$107+(EF!$AH48*GN$104+$N243)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":0.12314970400563384},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD35*GO$104+$B243)*GO$107+(EF!$AK35*GO$104+$O243)*GO$115*$K$98)*GO$120+((EF!$AD48*GO$104+$B243)*GO$107+(EF!$AK48*GO$104+$O243)*GO$115*$K$98)*GO$121)*GO$105","v":8.9361175705099508E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J35*GP$104+$B243)*GP$107*$Q$96+(EF!$I35*GP$104+$C243)*GP$108+GP$115*$K$96*(EF!$O35*GP$104+$O243))*GP$120+((EF!$J48*GP$104+$B243)*GP$107*$Q$96+(EF!$I48*GP$104+$C243)*GP$108+GP$115*$K$96*(EF!$O48*GP$104+$O243))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK35*GQ$104+$D243)*GQ$109+(EF!$BM35*GQ$104+$R243)*GQ$118*$P$99+(EF!$BL35*GQ$104+$B243)*GQ$107*$Q$99+(EF!$BN35*GQ$104+$C243)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR35*GQ$104+$O243))*$C$22+((EF!$AZ35*GQ$104+$D243)*GQ$109+(EF!$BB35*GQ$104+$R243)*GQ$118*$P$99+(EF!$BA35*GQ$104+$B243)*GQ$107*$Q$99+(EF!$BC35*GQ$104+$C243)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG35*GQ$104+$O243))*$B$22+((EF!$BV35*GQ$104+$D243)*GQ$109+(EF!$BX35*GQ$104+$R243)*GQ$118*$P$99+(EF!$BW35*GQ$104+$B243)*GQ$107*$Q$99+(EF!$BY35*GQ$104+$C243)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC35*GQ$104+$O243))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S35*GR$104+$B243)*GR$107+GR$118*$P$97*(EF!$AB35*GR$104+$R243)+GR$115*$K$97*(EF!$X35*GR$104+$O243))*GR$120+((EF!$S48*GR$104+$B243)*GR$107+GR$118*$P$97*(EF!$AB48*GR$104+$R243)+GR$115*$K$97*(EF!$X48*GR$104+$O243))*GR$121)*GR$105","v":1.4755894495729951},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD35*GS$104+$B243)*GS$107+(EF!$AK35*GS$104+$O243)*GS$115*$K$98)*GS$120+((EF!$AD48*GS$104+$B243)*GS$107+(EF!$AK48*GS$104+$O243)*GS$115*$K$98)*GS$121)*GS$105","v":0.43393233722331487},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD35*GT$104+$B243)*GT$107+(EF!$AL35*GT$104+$P243)*GT$116*$L$98)*GT$120+((EF!$AD48*GT$104+$B243)*GT$107+(EF!$AL48*GT$104+$P243)*GT$116*$L$98)*GT$121)*GT$105","v":0.2135057179701956},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J35*GU$104+$B243)*GU$107*$Q$96+(EF!$I35*GU$104+$C243)*GU$108+GU$116*$L$96*(EF!$P35*GU$104+$P243))*GU$120+((EF!$J48*GU$104+$B243)*GU$107*$Q$96+(EF!$I48*GU$104+$C243)*GU$108+GU$116*$L$96*(EF!$P48*GU$104+$P243))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK35*GV$104+$D243)*GV$109+(EF!$BM35*GV$104+$R243)*GV$118*$P$99+(EF!$BL35*GV$104+$B243)*GV$107*$Q$99+(EF!$BN35*GV$104+$C243)*GV$108*$B$99+GV$116*$L$99*(EF!$BS35*GV$104+$P243))*$C$23+((EF!$AZ35*GV$104+$D243)*GV$109+(EF!$BB35*GV$104+$R243)*GV$118*$P$99+(EF!$BA35*GV$104+$B243)*GV$107*$Q$99+(EF!$BC35*GV$104+$C243)*GV$108*$B$99+GV$116*$L$99*(EF!$BH35*GV$104+$P243))*$B$23+((EF!$BV35*GV$104+$D243)*GV$109+(EF!$BX35*GV$104+$R243)*GV$118*$P$99+(EF!$BW35*GV$104+$B243)*GV$107*$Q$99+(EF!$BY35*GV$104+$C243)*GV$108*$B$99+GV$116*$L$99*(EF!$CD35*GV$104+$P243))*$D$23)*GV$105*GV$120","v":8.4862718202451087E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S35*GW$104+$B243)*GW$107+GW$118*$P$97*(EF!$AB35*GW$104+$R243)+GW$116*$L$97*(EF!$Y35*GW$104+$P243))*GW$120+((EF!$S48*GW$104+$B243)*GW$107+GW$118*$P$97*(EF!$AB48*GW$104+$R243)+GW$116*$L$97*(EF!$Y48*GW$104+$P243))*GW$121)*GW$105","v":1.2591229691292847},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD35*GX$104+$B243)*GX$107+(EF!$AL35*GX$104+$P243)*GX$116*$L$98)*GX$120+((EF!$AD48*GX$104+$B243)*GX$107+(EF!$AL48*GX$104+$P243)*GX$116*$L$98)*GX$121)*GX$105","v":0.37027519612852994},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J35*GY$104+$B243)*GY$107*$Q$96+(EF!$I35*GY$104+$C243)*GY$108)*GY$120+((EF!$J48*GY$104+$B243)*GY$107*$Q$96+(EF!$I48*GY$104+$C243)*GY$108)*GY$121)*GY$105","v":1.3927320787303552},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK35*GZ$104+$D243)*GZ$109+(EF!$BM35*GZ$104+$R243)*GZ$118*$P$99+(EF!$BL35*GZ$104+$B243)*GZ$107*$Q$99+(EF!$BN35*GZ$104+$C243)*GZ$108*$B$99)*$C$24+((EF!$AZ35*GZ$104+$D243)*GZ$109+(EF!$BB35*GZ$104+$R243)*GZ$118*$P$99+(EF!$BA35*GZ$104+$B243)*GZ$107*$Q$99+(EF!$BC35*GZ$104+$C243)*GZ$108*$B$99)*$B$24+((EF!$BV35*GZ$104+$D243)*GZ$109+(EF!$BX35*GZ$104+$R243)*GZ$118*$P$99+(EF!$BW35*GZ$104+$B243)*GZ$107*$Q$99+(EF!$BY35*GZ$104+$C243)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":0.31387361183362367},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S35*HA$104+$B243)*HA$107+HA$118*$P$97*(EF!$AB35*HA$104+$R243))*HA$120+((EF!$S48*HA$104+$B243)*HA$107+HA$118*$P$97*(EF!$AB48*HA$104+$R243))*HA$121)*HA$105","v":0.73181390684004932},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD35*HB$104+$B243)*HB$107)*HB$120+((EF!$AD48*HB$104+$B243)*HB$107)*HB$121)*HB$105","v":0.22596773449044283},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35*HC$104+$D243)*HC$109+(EF!$BM35*HC$104+$S243)*HC$118*$P$99+(EF!$BL35*HC$104+$B243)*HC$107*$Q$99+(EF!$BN35*HC$104+$C243)*HC$108*$B$99)*$C$30+((EF!$AZ35*HC$104+$D243)*HC$109+(EF!$BB35*HC$104+$S243)*HC$118*$P$99+(EF!$BA35*HC$104+$B243)*HC$107*$Q$99+(EF!$BC35*HC$104+$C243)*HC$108*$B$99)*$B$30+((EF!$BV35*HC$104+$D243)*HC$109+(EF!$BX35*HC$104+$S243)*HC$118*$P$99+(EF!$BW35*HC$104+$B243)*HC$107*$Q$99+(EF!$BY35*HC$104+$C243)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":6.7324268970154158E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35*HD$104+$B243)*HD$107+(HD$118*HD$104+$R243)*$P$97*EF!$AB35)*HD$120+((EF!$S48*HD$104+$B243)*HD$107+HD$118*$P$97*(EF!$AB48*HD$104+$R243))*HD$121)*HD$105","v":0.51365550718600395},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HE$104+$B243)*HE$107+(EF!$AH35*HE$104+$N243)*HE$114*$H$98)*HE$120+((EF!$AD48*HE$104+$B243)*HE$107+(EF!$AH48*HE$104+$N243)*HE$114*$H$98)*HE$121)*HE$105","v":4.2294749227908914},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HF$104+$B243)*HF$107+(EF!$AH35*HF$104+$N243)*HF$114*$H$98)*HF$120+((EF!$AD48*HF$104+$B243)*HF$107+(EF!$AH48*HF$104+$N243)*HF$114*$H$98)*HF$121)*HF$105","v":0.36252642195350498},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35*HG$104+$D243)*HG$109+(EF!$BM35*HG$104+$S243)*HG$118*$P$99+(EF!$BL35*HG$104+$B243)*HG$107*$Q$99+(EF!$BN35*HG$104+$C243)*HG$108*$B$99)*$C$30+((EF!$AZ35*HG$104+$D243)*HG$109+(EF!$BB35*HG$104+$S243)*HG$118*$P$99+(EF!$BA35*HG$104+$B243)*HG$107*$Q$99+(EF!$BC35*HG$104+$C243)*HG$108*$B$99)*$B$30+((EF!$BV35*HG$104+$D243)*HG$109+(EF!$BX35*HG$104+$S243)*HG$118*$P$99+(EF!$BW35*HG$104+$B243)*HG$107*$Q$99+(EF!$BY35*HG$104+$C243)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":2.500615704605726E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35*HH$104+$B243)*HH$107+(HH$118*HH$104+$R243)*$P$97*EF!$AB35)*HH$120+((EF!$S48*HH$104+$B243)*HH$107+HH$118*$P$97*(EF!$AB48*HH$104+$R243))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HI$104+$B243)*HI$107+(EF!$AH35*HI$104+$N243)*HI$114*$H$98)*HI$120+((EF!$AD48*HI$104+$B243)*HI$107+(EF!$AH48*HI$104+$N243)*HI$114*$H$98)*HI$121)*HI$105","v":1.5709478284651883},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C35*HJ$104+$B243)*HJ$107*$Q$95+(EF!$B35*HJ$104+$C243)*HJ$108)+((EF!$C48*HJ$104+$B243)*HJ$107*$Q$95+(EF!$B48*HJ$104+$C243)*HJ$108)*HJ$121)*HJ$105","v":6.1034095697682993},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J35*HK$104+$B243)*HK$107*$Q$96+(EF!$I35*HK$104+$C243)*HK$108)*HK$120+((EF!$J48*HK$104+$B243)*HK$107*$Q$96+(EF!$I48*HK$104+$C243)*HK$108)*HK$121)*HK$105","v":2.2343994304343364},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35*HL$104+$D243)*HL$109+(EF!$BM35*HL$104+$R243)*HL$118*$P$99+(EF!$BL35*HL$104+$B243)*HL$107*$Q$99+(EF!$BN35*HL$104+$C243)*HL$108*$B$99)*$C$31+((EF!$AZ35*HL$104+$D243)*HL$109+(EF!$BB35*HL$104+$R243)*HL$118*$P$99+(EF!$BA35*HL$104+$B243)*HL$107*$Q$99+(EF!$BC35*HL$104+$C243)*HL$108*$B$99)*$B$31+((EF!$BV35*HL$104+$D243)*HL$109+(EF!$BX35*HL$104+$R243)*HL$118*$P$99+(EF!$BW35*HL$104+$B243)*HL$107*$Q$99+(EF!$BY35*HL$104+$C243)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.75533445759584394},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35*HM$104+$B243)*HM$107+(HM$118*HM$104+$R243)*$P$97*EF!$AB35)*HM$120+((EF!$S48*HM$104+$B243)*HM$107+HM$118*$P$97*(EF!$AB48*HM$104+$R243))*HM$121)*HM$105","v":1.1740697307108661},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HN$104+$B243)*HN$107+(EF!$AH35*HN$104+$N243)*HN$114*$H$98)*HN$120+((EF!$AD48*HN$104+$B243)*HN$107+(EF!$AH48*HN$104+$N243)*HN$114*$H$98)*HN$121)*HN$105","v":0.17968122194526956},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HO$104+$B243)*HO$107+(EF!$AH35*HO$104+$N243)*HO$114*$H$98)*HO$120+((EF!$AD48*HO$104+$B243)*HO$107+(EF!$AH48*HO$104+$N243)*HO$114*$H$98)*HO$121)*HO$105","v":0.6042107032558417},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HP$120*((EF!$C35*HP$104+$B243)*HP$107*$Q$95+(EF!$B35*HP$104+$C243)*HP$108)+((EF!$C48*HP$104+$B243)*HP$107*$Q$95+(EF!$B48*HP$104+$C243)*HP$108)*HP$121)*HP$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J35*HQ$104+$B243)*HQ$107*$Q$96+(EF!$I35*HQ$104+$C243)*HQ$108)*HQ$120+((EF!$J48*HQ$104+$B243)*HQ$107*$Q$96+(EF!$I48*HQ$104+$C243)*HQ$108)*HQ$121)*HQ$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35*HR$104+$D243)*HR$109+(EF!$BM35*HR$104+$R243)*HR$118*$P$99+(EF!$BL35*HR$104+$B243)*HR$107*$Q$99+(EF!$BN35*HR$104+$C243)*HR$108*$B$99)*$C$31+((EF!$AZ35*HR$104+$D243)*HR$109+(EF!$BB35*HR$104+$R243)*HR$118*$P$99+(EF!$BA35*HR$104+$B243)*HR$107*$Q$99+(EF!$BC35*HR$104+$C243)*HR$108*$B$99)*$B$31+((EF!$BV35*HR$104+$D243)*HR$109+(EF!$BX35*HR$104+$R243)*HR$118*$P$99+(EF!$BW35*HR$104+$B243)*HR$107*$Q$99+(EF!$BY35*HR$104+$C243)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35*HS$104+$B243)*HS$107+(HS$118*HS$104+$R243)*$P$97*EF!$AB35)*HS$120+((EF!$S48*HS$104+$B243)*HS$107+HS$118*$P$97*(EF!$AB48*HS$104+$R243))*HS$121)*HS$105","v":2.0546220287440158},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HT$104+$B243)*HT$107+(EF!$AH35*HT$104+$N243)*HT$114*$H$98)*HT$120+((EF!$AD48*HT$104+$B243)*HT$107+(EF!$AH48*HT$104+$N243)*HT$114*$H$98)*HT$121)*HT$105","v":9.9822901080705323E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HU$104+$B243)*HU$107+(EF!$AH35*HU$104+$N243)*HU$114*$H$98)*HU$120+((EF!$AD48*HU$104+$B243)*HU$107+(EF!$AH48*HU$104+$N243)*HU$114*$H$98)*HU$121)*HU$105","v":0.48336856260467331},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J35*HV$104+$B243)*HV$107*$Q$96+(EF!$I35*HV$104+$C243)*HV$108)*HV$120+((EF!$J48*HV$104+$B243)*HV$107*$Q$96+(EF!$I48*HV$104+$C243)*HV$108)*HV$121)*HV$105","v":1.7523241150454332},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK35*HW$104+$D243)*HW$109+(EF!$BM35*HW$104+$R243)*HW$118*$P$99+(EF!$BL35*HW$104+$B243)*HW$107*$Q$99+(EF!$BN35*HW$104+$C243)*HW$108*$B$99)*$C$32+((EF!$AZ35*HW$104+$D243)*HW$109+(EF!$BB35*HW$104+$R243)*HW$118*$P$99+(EF!$BA35*HW$104+$B243)*HW$107*$Q$99+(EF!$BC35*HW$104+$C243)*HW$108*$B$99)*$B$32+((EF!$BV35*HW$104+$D243)*HW$109+(EF!$BX35*HW$104+$R243)*HW$118*$P$99+(EF!$BW35*HW$104+$B243)*HW$107*$Q$99+(EF!$BY35*HW$104+$C243)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":0.59236981845840853},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S35*HX$104+$B243)*HX$107+(HX$118*HX$104+$R243)*$P$97*EF!$AB35)*HX$120+((EF!$S48*HX$104+$B243)*HX$107+HX$118*$P$97*(EF!$AB48*HX$104+$R243))*HX$121)*HX$105","v":0.92076227457220017},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD35*HY$104+$B243)*HY$107)*HY$120+((EF!$AD48*HY$104+$B243)*HY$107)*HY$121)*HY$105","v":0.17222908478799923},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD35*HZ$104+$B243)*HZ$107)*HZ$120+((EF!$AD48*HZ$104+$B243)*HZ$107)*HZ$121)*HZ$105","v":0.28431075611524675},{"$f":"1/1000000*(((EF!$J35*IA$104+$B243)*IA$107*$Q$96+(EF!$I35*IA$104+$C243)*IA$108)*IA$120+((EF!$J48*IA$104+$B243)*IA$107*$Q$96+(EF!$I48*IA$104+$C243)*IA$108)*IA$121)*IA$105","v":51.781093492254314},{"$f":"1/1000000*(((EF!$S35*IB$104+$B243)*IB$107+(IB$118*IB$104+$R243)*$P$97*EF!$AB35)*IB$120+((EF!$S48*IB$104+$B243)*IB$107+IB$118*$P$97*(EF!$AB48*IB$104+$R243))*IB$121)*IB$105","v":27.208481019236373},{"$f":"1/1000000*(((EF!$AD35*IC$104+$B243)*IC$107)*IC$120+((EF!$AD48*IC$104+$B243)*IC$107)*IC$121)*IC$105","v":5.0893611889040038},{"$f":"1/1000000*(((EF!$AD35*ID$104+$B243)*ID$107)*ID$120+((EF!$AD48*ID$104+$B243)*ID$107)*ID$121)*ID$105","v":8.4013691969738193},{"$f":"(((EF!$J35*IE$104+$B243)*IE$107*$Q$96+(EF!$I35*IE$104+$C243)*IE$108)*IE$120+((EF!$J48*IE$104+$B243)*IE$107*$Q$96+(EF!$I48*IE$104+$C243)*IE$108)*IE$121)*IE$105/1000000","v":10.605636573494868},{"$f":"(((EF!$S35*IF$104+$B243)*IF$107+(EF!$AB35*IF$104+$R243)*IF$118*$P$97)*IF$120+((EF!$S48*IF$104+$B243)*IF$107+(EF!$AB48*IF$104+$R243)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":18.23421958754837},{"$f":"((EF!$AD35*IG$104+$B243)*IG$107*IG$120+(EF!$AD48*IG$104+$B243)*IG$107*IG$121)*IG$105/1000000","v":3.4700189924345488},{"$f":"(((EF!$BK35*IH$104+$D243)*IH$109+(EF!$BM35*IH$104+$R243)*IH$118*$P$99+(EF!$BL35*IH$104+$B243)*IH$107*$Q$99+(EF!$BN35*IH$104+$C243)*IH$108*$B$99)*$C$31+((EF!$AZ35*IH$104+$D243)*IH$109+(EF!$BB35*IH$104+$R243)*IH$118*$P$99+(EF!$BA35*IH$104+$B243)*IH$107*$Q$99+(EF!$BC35*IH$104+$C243)*IH$108*$B$99)*$B$31+((EF!$BV35*IH$104+$D243)*IH$109+(EF!$BX35*IH$104+$R243)*IH$118*$P$99+(EF!$BW35*IH$104+$B243)*IH$107*$Q$99+(EF!$BY35*IH$104+$C243)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":16.111072202001282},{"$f":"(((EF!$S35*II$104+$B243)*II$107+(EF!$AB35*II$104+$R243)*II$118*$P$97)*II$120+((EF!$S48*II$104+$B243)*II$107+(EF!$AB48*II$104+$R243)*II$118*$P$97)*II$121)*II$105/1000000","v":2.0557604253093991},{"$f":"((EF!$AD35*IJ$104+$B243)*IJ$107*IJ$120+(EF!$AD48*IJ$104+$B243)*IJ$107*IJ$121)*IJ$105/1000000","v":1.4743469924345485},{"$f":"(((EF!$J35*IK$104+$B243)*IK$107*$Q$96+(EF!$I35*IK$104+$C243)*IK$108)*IK$120+((EF!$J48*IK$104+$B243)*IK$107*$Q$96+(EF!$I48*IK$104+$C243)*IK$108)*IK$121)*IK$105/1000000","v":10.605636573494868},{"$f":"(((EF!$S35*IL$104+$B243)*IL$107+(EF!$AB35*IL$104+$R243)*IL$118*$P$97)*IL$120+((EF!$S48*IL$104+$B243)*IL$107+(EF!$AB48*IL$104+$R243)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":18.23421958754837},{"$f":"((EF!$AD35*IM$104+$B243)*IM$107*IM$120+(EF!$AD48*IM$104+$B243)*IM$107*IM$121)*IM$105/1000000","v":3.4700189924345488},{"$f":"(((EF!$S35*IN$104+$B243)*IN$107+(EF!$AB35*IN$104+$R243)*IN$118*$P$97)*IN$120+((EF!$S48*IN$104+$B243)*IN$107+(EF!$AB48*IN$104+$R243)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":0.27780546287964852},{"$f":"((EF!$AD35*IO$104+$B243)*IO$107*IO$120+(EF!$AD48*IO$104+$B243)*IO$107*IO$121)*IO$105/1000000","v":13.367412731406572},{"$f":"(((EF!$S35*IP$104+$B243)*IP$107+(EF!$AB35*IP$104+$R243)*IP$118*$P$97)*IP$120+((EF!$S48*IP$104+$B243)*IP$107+(EF!$AB48*IP$104+$R243)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":1.8394327951420977},{"$f":"((EF!$AD35*IQ$104+$B243)*IQ$107*IQ$120+(EF!$AD48*IQ$104+$B243)*IQ$107*IQ$121)*IQ$105/1000000","v":17.785605553598565},{"$f":"((EF!$AD35*IR$104+$B243)*IR$107*IR$120+(EF!$AD48*IR$104+$B243)*IR$107*IR$121)*IR$105/1000000","v":9.6660899747818281},{"$f":"(((EF!$BK35*IS$104+$D243)*IS$109+(EF!$BM35*IS$104+$R243)*IS$118*$P$99+(EF!$BL35*IS$104+$B243)*IS$107*$Q$99+(EF!$BN35*IS$104+$C243)*IS$108*$B$99)*$C$31+((EF!$AZ35*IS$104+$D243)*IS$109+(EF!$BB35*IS$104+$R243)*IS$118*$P$99+(EF!$BA35*IS$104+$B243)*IS$107*$Q$99+(EF!$BC35*IS$104+$C243)*IS$108*$B$99)*$B$31+((EF!$BV35*IS$104+$D243)*IS$109+(EF!$BX35*IS$104+$R243)*IS$118*$P$99+(EF!$BW35*IS$104+$B243)*IS$107*$Q$99+(EF!$BY35*IS$104+$C243)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":2.8006306723730372},{"$f":"((EF!$AD35*IT$104+$B243)*IT$107*IT$120+(EF!$AD48*IT$104+$B243)*IT$107*IT$121)*IT$105/1000000","v":0.24572449873909141},{"$f":"((EF!$AD35*IU$104+$B243)*IU$120+(EF!$AD48*IU$104+$B243)*IU$121)*IU$107*IU$105/1000000","v":0.39315919798254623},{"$f":"(((EF!$AD35*IV$104+$B243)*IV$107+(EF!$AH35*IV$104+$N243)*IV$114*$H$98)*IV$120+((EF!$AD48*IV$104+$B243)*IV$107+(EF!$AH48*IV$104+$N243)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":0.56859352792834283},{"$f":"(((EF!$AP35*IW$104+$B243)*IW$107+IW$114*$H$98*(EF!$AT35*IW$104+$N243))*IW$120+((EF!$AP48*IW$104+$B243)*IW$107+IW$114*$H$98*(EF!$AT48*IW$104+$N243))*IW$121)*IW$105/1000000","v":0.44042496233586165},{"$f":"(((EF!$J35*IX$104+$B243)*IX$107*$Q$96+(EF!$I35*IX$104+$C243)*IX$108)*IX$120+((EF!$J48*IX$104+$B243)*IX$107*$Q$96+(EF!$I48*IX$104+$C243)*IX$108)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$S35*IY$104+$B243)*IY$107+(EF!$AB35*IY$104+$R243)*IY$118*$P$97)*IY$120+((EF!$S48*IY$104+$B243)*IY$107+(EF!$AB48*IY$104+$R243)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":25.752059131989363},{"$f":"(((EF!$AD35*IZ$104+$B243)*IZ$107+(EF!$AH35*IZ$104+$N243)*IZ$114*$H$98)*IZ$120+((EF!$AD48*IZ$104+$B243)*IZ$107+(EF!$AH48*IZ$104+$N243)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":1.5465743959650924}]
["              PM10",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C36*B$104+$B244)*B$107*$Q$95+(EF!$B36*B$104+$C244)*B$108)+((EF!$C49*B$104+$B244)*B$107*$Q$95+(EF!$B49*B$104+$C244)*B$108)*B$121)*B$105","v":0.15489089332392642},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36*C$104+$B244)*C$107*$Q$96+(EF!$I36*C$104+$C244)*C$108)*C$120+((EF!$J49*C$104+$B244)*C$107*$Q$96+(EF!$I49*C$104+$C244)*C$108)*C$121)*C$105","v":5.2146534588672869E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36*D$104+$D244)*D$109+(EF!$BM36*D$104+$R244)*D$118*$P$99+(EF!$BL36*D$104+$B244)*D$107*$Q$99+(EF!$BN36*D$104+$C244)*D$108*$B$99)*$C$17+((EF!$AZ36*D$104+$D244)*D$109+(EF!$BB36*D$104+$R244)*D$118*$P$99+(EF!$BA36*D$104+$B244)*D$107*$Q$99+(EF!$BC36*D$104+$C244)*D$108*$B$99)*$B$17+((EF!$BV36*D$104+$D244)*D$109+(EF!$BX36*D$104+$R244)*D$118*$P$99+(EF!$BW36*D$104+$B244)*D$107*$Q$99+(EF!$BY36*D$104+$C244)*D$108*$B$99)*$D$17)*D$120*D$105","v":9.6956570530092712E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36*E$104+$B244)*E$107+(EF!$AB36*E$104+$R244)*E$118*$P$97)*E$120+((EF!$S49*E$104+$B244)*E$107+(EF!$AB49*E$104+$R244)*E$118*$P$97)*E$121)*E$105","v":1.736198146507166E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36*F$104+$B244)*F$120+(EF!$AD49*F$104+$B244)*F$121)*F$107*F$105","v":3.4068199225829252E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C36*G$104+$B244)*G$107*$Q$95+(EF!$B36*G$104+$C244)*G$108)+((EF!$C49*G$104+$B244)*G$107*$Q$95+(EF!$B49*G$104+$C244)*G$108)*G$121)*G$105","v":0.1902554930202893},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36*H$104+$B244)*H$107*$Q$96+(EF!$I36*H$104+$C244)*H$108)*H$120+((EF!$J49*H$104+$B244)*H$107*$Q$96+(EF!$I49*H$104+$C244)*H$108)*H$121)*H$105","v":1.0740681226584432E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36*I$104+$D244)*I$109+(EF!$BM36*I$104+$R244)*I$118*$P$99+(EF!$BL36*I$104+$B244)*I$107*$Q$99+(EF!$BN36*I$104+$C244)*I$108*$B$99)*$C$17+((EF!$AZ36*I$104+$D244)*I$109+(EF!$BB36*I$104+$R244)*I$118*$P$99+(EF!$BA36*I$104+$B244)*I$107*$Q$99+(EF!$BC36*I$104+$C244)*I$108*$B$99)*$B$17+((EF!$BV36*I$104+$D244)*I$109+(EF!$BX36*I$104+$R244)*I$118*$P$99+(EF!$BW36*I$104+$B244)*I$107*$Q$99+(EF!$BY36*I$104+$C244)*I$108*$B$99)*$D$17)*I$120*I$105","v":0.32789232302435478},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36*J$104+$B244)*J$107+(EF!$AB36*J$104+$R244)*J$118*$P$97)*J$120+((EF!$S49*J$104+$B244)*J$107+(EF!$AB49*J$104+$R244)*J$118*$P$97)*J$121)*J$105","v":4.356833491862399E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36*K$104+$B244)*K$120+(EF!$AD49*K$104+$B244)*K$121)*K$107*K$105","v":3.6015899143151506E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C36*L$104+$B244)*L$107*$Q$95+(EF!$B36*L$104+$C244)*L$108)+((EF!$C49*L$104+$B244)*L$107*$Q$95+(EF!$B49*L$104+$C244)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36*M$104+$B244)*M$107*$Q$96+(EF!$I36*M$104+$C244)*M$108)*M$120+((EF!$J49*M$104+$B244)*M$107*$Q$96+(EF!$I49*M$104+$C244)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36*N$104+$D244)*N$109+(EF!$BM36*N$104+$R244)*N$118*$P$99+(EF!$BL36*N$104+$B244)*N$107*$Q$99+(EF!$BN36*N$104+$C244)*N$108*$B$99)*$C$17+((EF!$AZ36*N$104+$D244)*N$109+(EF!$BB36*N$104+$R244)*N$118*$P$99+(EF!$BA36*N$104+$B244)*N$107*$Q$99+(EF!$BC36*N$104+$C244)*N$108*$B$99)*$B$17+((EF!$BV36*N$104+$D244)*N$109+(EF!$BX36*N$104+$R244)*N$118*$P$99+(EF!$BW36*N$104+$B244)*N$107*$Q$99+(EF!$BY36*N$104+$C244)*N$108*$B$99)*$D$17)*N$120*N$105","v":0.30470080942633188},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36*O$104+$B244)*O$107+(EF!$AB36*O$104+$R244)*O$118*$P$97)*O$120+((EF!$S49*O$104+$B244)*O$107+(EF!$AB49*O$104+$R244)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36*P$104+$B244)*P$120+(EF!$AD49*P$104+$B244)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C36*Q$104+$B244)*Q$107*$Q$95+(EF!$B36*Q$104+$C244)*Q$108)+((EF!$C49*Q$104+$B244)*Q$107*$Q$95+(EF!$B49*Q$104+$C244)*Q$108)*Q$121)*Q$105","v":0.11013417810119992},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J36*R$104+$B244)*R$107*$Q$96+(EF!$I36*R$104+$C244)*R$108)*R$120+((EF!$J49*R$104+$B244)*R$107*$Q$96+(EF!$I49*R$104+$C244)*R$108)*R$121)*R$105","v":3.6440428953752574E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK36*S$104+$D244)*S$109+(EF!$BM36*S$104+$R244)*S$118*$P$99+(EF!$BL36*S$104+$B244)*S$107*$Q$99+(EF!$BN36*S$104+$C244)*S$108*$B$99)*$C$17+((EF!$AZ36*S$104+$D244)*S$109+(EF!$BB36*S$104+$R244)*S$118*$P$99+(EF!$BA36*S$104+$B244)*S$107*$Q$99+(EF!$BC36*S$104+$C244)*S$108*$B$99)*$B$17+((EF!$BV36*S$104+$D244)*S$109+(EF!$BX36*S$104+$R244)*S$118*$P$99+(EF!$BW36*S$104+$B244)*S$107*$Q$99+(EF!$BY36*S$104+$C244)*S$108*$B$99)*$D$17)*S$120*S$105","v":2.2665306139607034E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S36*T$104+$B244)*T$107+(EF!$AB36*T$104+$R244)*T$118*$P$97)*T$120+((EF!$S49*T$104+$B244)*T$107+(EF!$AB49*T$104+$R244)*T$118*$P$97)*T$121)*T$105","v":4.8755127035447453E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD36*U$104+$B244)*U$120+(EF!$AD49*U$104+$B244)*U$121)*U$107*F$198*U$105)","v":3.8500280644752122E-3},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD36*V$104+$B244)*V$120+(EF!$AD49*V$104+$B244)*V$121)*V$107*V$105)","v":4.0071445061096063E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C36*W$104+$B244)*W$107*$Q$95+(EF!$B36*W$104+$C244)*W$108)+((EF!$C49*W$104+$B244)*W$107*$Q$95+(EF!$B49*W$104+$C244)*W$108)*W$121)*W$105","v":0.19698567589799779},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J36*X$104+$B244)*X$107*$Q$96+(EF!$I36*X$104+$C244)*X$108)*X$120+((EF!$J49*X$104+$B244)*X$107*$Q$96+(EF!$I49*X$104+$C244)*X$108)*X$121)*X$105","v":1.8326022741102659E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK36*Y$104+$D244)*Y$109+(EF!$BM36*Y$104+$R244)*Y$118*$P$99+(EF!$BL36*Y$104+$B244)*Y$107*$Q$99+(EF!$BN36*Y$104+$C244)*Y$108*$B$99)*$C$17+((EF!$AZ36*Y$104+$D244)*Y$109+(EF!$BB36*Y$104+$R244)*Y$118*$P$99+(EF!$BA36*Y$104+$B244)*Y$107*$Q$99+(EF!$BC36*Y$104+$C244)*Y$108*$B$99)*$B$17+((EF!$BV36*Y$104+$D244)*Y$109+(EF!$BX36*Y$104+$R244)*Y$118*$P$99+(EF!$BW36*Y$104+$B244)*Y$107*$Q$99+(EF!$BY36*Y$104+$C244)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":8.7632961281024681E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S36*Z$104+$B244)*Z$107+(EF!$AB36*Z$104+$R244)*Z$118*$P$97)*Z$120+((EF!$S49*Z$104+$B244)*Z$107+(EF!$AB49*Z$104+$R244)*Z$118*$P$97)*Z$121)*Z$105","v":9.236004445362057E-3},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD36*AA$104+$B244)*AA$120+(EF!$AD49*AA$104+$B244)*AA$121)*AA$107*AA$105)","v":6.7105516083795008E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C36*AB$104+$B244)*AB$107*$Q$95+(EF!$B36*AB$104+$C244)*AB$108)+((EF!$C49*AB$104+$B244)*AB$107*$Q$95+(EF!$B49*AB$104+$C244)*AB$108)*AB$121)*AB$105","v":0.15935872354374173},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J36*AC$104+$B244)*AC$107*$Q$96+(EF!$I36*AC$104+$C244)*AC$108)*AC$120+((EF!$J49*AC$104+$B244)*AC$107*$Q$96+(EF!$I49*AC$104+$C244)*AC$108)*AC$121)*AC$105","v":2.1764477689419623E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK36*AD$104+$D244)*AD$109+(EF!$BM36*AD$104+$R244)*AD$118*$P$99+(EF!$BL36*AD$104+$B244)*AD$107*$Q$99+(EF!$BN36*AD$104+$C244)*AD$108*$B$99)*$C$17+((EF!$AZ36*AD$104+$D244)*AD$109+(EF!$BB36*AD$104+$R244)*AD$118*$P$99+(EF!$BA36*AD$104+$B244)*AD$107*$Q$99+(EF!$BC36*AD$104+$C244)*AD$108*$B$99)*$B$17+((EF!$BV36*AD$104+$D244)*AD$109+(EF!$BX36*AD$104+$R244)*AD$118*$P$99+(EF!$BW36*AD$104+$B244)*AD$107*$Q$99+(EF!$BY36*AD$104+$C244)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":8.897770046106401E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S36*AE$104+$B244)*AE$107+(EF!$AB36*AE$104+$R244)*AE$118*$P$97)*AE$120+((EF!$S49*AE$104+$B244)*AE$107+(EF!$AB49*AE$104+$R244)*AE$118*$P$97)*AE$121)*AE$105","v":8.2505467993744235E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD36*AF$104+$B244)*AF$120+(EF!$AD49*AF$104+$B244)*AF$121)*AF$107*AF$105)","v":6.5151787424865141E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C36*AG$104+$B244)*AG$107*$Q$95+(EF!$B36*AG$104+$C244)*AG$108)+((EF!$C49*AG$104+$B244)*AG$107*$Q$95+(EF!$B49*AG$104+$C244)*AG$108)*AG$121)*AG$105","v":5.3109583978108728E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J36*AH$104+$B244)*AH$107*$Q$96+(EF!$I36*AH$104+$C244)*AH$108)*AH$120+((EF!$J49*AH$104+$B244)*AH$107*$Q$96+(EF!$I49*AH$104+$C244)*AH$108)*AH$121)*AH$105","v":2.1760384305575083E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK36*AI$104+$D244)*AI$109+(EF!$BM36*AI$104+$R244)*AI$118*$P$99+(EF!$BL36*AI$104+$B244)*AI$107*$Q$99+(EF!$BN36*AI$104+$C244)*AI$108*$B$99)*$C$17+((EF!$AZ36*AI$104+$D244)*AI$109+(EF!$BB36*AI$104+$R244)*AI$118*$P$99+(EF!$BA36*AI$104+$B244)*AI$107*$Q$99+(EF!$BC36*AI$104+$C244)*AI$108*$B$99)*$B$17+((EF!$BV36*AI$104+$D244)*AI$109+(EF!$BX36*AI$104+$R244)*AI$118*$P$99+(EF!$BW36*AI$104+$B244)*AI$107*$Q$99+(EF!$BY36*AI$104+$C244)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":1.9571412488895816E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S36*AJ$104+$B244)*AJ$107+(EF!$AB36*AJ$104+$R244)*AJ$118*$P$97)*AJ$120+((EF!$S49*AJ$104+$B244)*AJ$107+(EF!$AB49*AJ$104+$R244)*AJ$118*$P$97)*AJ$121)*AJ$105","v":1.6168030330389365E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD36*AK$104+$B244)*AK$120+(EF!$AD49*AK$104+$B244)*AK$121)*AK$107*AK$105)","v":6.5139533913529208E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C36*AL$104+$B244)*AL$107*$Q$95+(EF!$B36*AL$104+$C244)*AL$108+AL$110*$D$95*(EF!$E36*AL$104+$H244))+((EF!$C49*AL$104+$B244)*AL$107*$Q$95+(EF!$B49*AL$104+$C244)*AL$108+AL$110*$D$95*(EF!$E49*AL$104+$H244))*AL$121)*AL$105","v":0.21815669712278213},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J36*AM$104+$B244)*AM$107*$Q$96+(EF!$I36*AM$104+$C244)*AM$108+AM$110*$D$96*(EF!$L36*AM$104+$H244))*AM$120+((EF!$J49*AM$104+$B244)*AM$107*$Q$96+(EF!$I49*AM$104+$C244)*AM$108+AM$110*$D$96*(EF!$L49*AM$104+$H244))*AM$121)*AM$105","v":5.1954544730607934E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D244+EF!$BK36*AN$104)*AN$109+(EF!$BM36*AN$104+$R244)*AN$118*$P$99+(EF!$BL36*AN$104+$B244)*AN$107*$Q$99+(EF!$BO36*AN$104+$C244)*AN$108*$B$99+(EF!$BN36*AN$104+$H244)*AN$110*$D$99)*$C$19+((EF!$AZ36*AN$104+$D244)*AN$109+(EF!$BB36*AN$104+$R244)*AN$118*$P$99+(EF!$BA36*AN$104+$B244)*AN$107*$Q$99+(EF!$BC36*AN$104+$C244)*AN$108*$B$99+(EF!$BD36*AN$104+$H244)*AN$110*$D$99)*$B$19+((EF!$BV36*AN$104+$D244)*AN$109+(EF!$BX36*AN$104+$R244)*AN$118*$P$99+(EF!$BW36*AN$104+$B244)*AN$107*$Q$99+(EF!$BY36*AN$104+$C244)*AN$108*$B$99+(EF!$BZ36*AN$104+$H244)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":6.5354141022443205E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S36*AO$104+$B244)*AO$107+(EF!$AB36*AO$104+$R244)*AO$118*$P$97+AO$110*$D$97*(EF!$U36*AO$104+$H244))*AO$120+((EF!$S49*AO$104+$B244)*AO$107+(EF!$AB49*AO$104+$R244)*AO$118*$P$97+AO$110*$D$97*(EF!$U49*AO$104+$H244))*AO$121)*AO$105","v":2.4240113927176028E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36*AP$104+$B244)*AP$107+AP$110*$D$98*(EF!$AJ36*$AQ107+$H244))*AP$120+((EF!$AD49*AP$104+$B244)*AP$107++AP$110*$D$98*(EF!$AJ49*AP$104+$H244))*AP$121)*AP$105","v":4.4863127374525306E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36*AQ$104+$B244)*AQ$107+AQ$110*$D$98*(EF!$AJ36*$AQ107+$H244))*AQ$120+((EF!$AD49*AQ$104+$B244)*AQ$107++AQ$110*$D$98*(EF!$AJ49*AQ$104+$H244))*AQ$121)*AQ$105","v":4.4863127374525306E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C36*AR$104+$B244)*AR$107*$Q$95+(EF!$B36*AR$104+$C244)*AR$108)+((EF!$C49*AR$104+$B244)*AR$107*$Q$95+(EF!$B49*AR$104+$C244)*AR$108)*AR$121)*AR$105","v":6.9622716760995823E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J36*AS$104+$B244)*AS$107*$Q$96+(EF!$I36*AS$104+$C244)*AS$108+AS$110*$D$96*(EF!$L36*AS$104+$H244))*AS$120+((EF!$J49*AS$104+$B244)*AS$107*$Q$96+(EF!$I49*AS$104+$C244)*AS$108)*AS$121)*AS$105","v":0.15543510110236117},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D244+EF!$BK36*AT$104)*AT$109+(EF!$BM36*AT$104+$R244)*AT$118*$P$99+(EF!$BL36*AT$104+$B244)*AT$107*$Q$99+(EF!$BO36*AT$104+$C244)*AT$108*$B$99+(EF!$BN36*AT$104+$H244)*AT$110*$D$99)*$C$19+((EF!$AZ36*AT$104+$D244)*AT$109+(EF!$BB36*AT$104+$R244)*AT$118*$P$99+(EF!$BA36*AT$104+$B244)*AT$107*$Q$99+(EF!$BC36*AT$104+$C244)*AT$108*$B$99+(EF!$BD36*AT$104+$H244)*AT$110*$D$99)*$B$19+((EF!$BV36*AT$104+$D244)*AT$109+(EF!$BX36*AT$104+$R244)*AT$118*$P$99+(EF!$BW36*AT$104+$B244)*AT$107*$Q$99+(EF!$BY36*AT$104+$C244)*AT$108*$B$99+(EF!$BZ36*AT$104+$H244)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":3.3890716948671282E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S36*AU$104+$B244)*AU$107+(EF!$AB36*AU$104+$R244)*AU$118*$P$97)*AU$120+((EF!$S49*AU$104+$B244)*AU$107+(EF!$AB49*AU$104+$R244)*AU$118*$P$97)*AU$121)*AU$105","v":3.4568059107000079E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36*AV$104+$B244)*AV$107)*AV$120+((EF!$AD49*AV$104+$B244)*AV$107)*AV$121)*AV$105","v":6.6614946707628478E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36*AW$104+$B244)*AW$107)*AW$120+((EF!$AD49*AW$104+$B244)*AW$107)*AW$121)*AW$105","v":4.0784661249568454E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C36*AX$104+$B244)*AX$107*$Q$95+(EF!$B36*AX$104+$C244)*AX$108)+((EF!$C49*AX$104+$B244)*AX$107*$Q$95+(EF!$B49*AX$104+$C244)*AX$108)*AX$121)*AX$105","v":6.8981477301925567E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J36*AY$104+$B244)*AY$107*$Q$96+(EF!$I36*AY$104+$C244)*AY$108)*AY$120+((EF!$J49*AY$104+$B244)*AY$107*$Q$96+(EF!$I49*AY$104+$C244)*AY$108)*AY$121)*AY$105","v":1.5040015021723438E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK36*AZ$104+$D244)*AZ$109+(EF!$BM36*AZ$104+$R244)*AZ$118*$P$99+(EF!$BL36*AZ$104+$B244)*AZ$107*$Q$99+(EF!$BN36*AZ$104+$C244)*AZ$108*$B$99)*$C$17+((EF!$AZ36*AZ$104+$D244)*AZ$109+(EF!$BB36*AZ$104+$R244)*AZ$118*$P$99+(EF!$BA36*AZ$104+$B244)*AZ$107*$Q$99+(EF!$BC36*AZ$104+$C244)*AZ$108*$B$99)*$B$17+((EF!$BV36*AZ$104+$D244)*AZ$109+(EF!$BX36*AZ$104+$R244)*AZ$118*$P$99+(EF!$BW36*AZ$104+$B244)*AZ$107*$Q$99+(EF!$BY36*AZ$104+$C244)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":2.1224257787340779E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S36*BA$104+$B244)*BA$107+(EF!$AB36*BA$104+$R244)*BA$118*$P$97)*BA$120+((EF!$S49*BA$104+$B244)*BA$107+(EF!$AB49*BA$104+$R244)*BA$118*$P$97)*BA$121)*BA$105","v":1.1544925428889141E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD36*BB$104+$B244)*BB$120+(EF!$AD49*BB$104+$B244)*BB$121)*BB$107*BB$105)","v":8.647846860992665E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C36*BC$104+$B244)*BC$107*$Q$95+(EF!$B36*BC$104+$C244)*BC$108)+((EF!$C49*BC$104+$B244)*BC$107*$Q$95+(EF!$B49*BC$104+$C244)*BC$108)*BC$121)*BC$105","v":6.8981477301925567E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J36*BD$104+$B244)*BD$107*$Q$96+(EF!$I36*BD$104+$C244)*BD$108)*BD$120+((EF!$J49*BD$104+$B244)*BD$107*$Q$96+(EF!$I49*BD$104+$C244)*BD$108)*BD$121)*BD$105","v":1.5040015021723438E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK36*BE$104+$D244)*BE$109+(EF!$BM36*BE$104+$R244)*BE$118*$P$99+(EF!$BL36*BE$104+$B244)*BE$107*$Q$99+(EF!$BN36*BE$104+$C244)*BE$108*$B$99)*$C$17+((EF!$AZ36*BE$104+$D244)*BE$109+(EF!$BB36*BE$104+$R244)*BE$118*$P$99+(EF!$BA36*BE$104+$B244)*BE$107*$Q$99+(EF!$BC36*BE$104+$C244)*BE$108*$B$99)*$B$17+((EF!$BV36*BE$104+$D244)*BE$109+(EF!$BX36*BE$104+$R244)*BE$118*$P$99+(EF!$BW36*BE$104+$B244)*BE$107*$Q$99+(EF!$BY36*BE$104+$C244)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":2.1224257787340779E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S36*BF$104+$B244)*BF$107+(EF!$AB36*BF$104+$R244)*BF$118*$P$97)*BF$120+((EF!$S49*BF$104+$B244)*BF$107+(EF!$AB49*BF$104+$R244)*BF$118*$P$97)*BF$121)*BF$105","v":1.1544925428889141E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD36*BG$104+$B244)*BG$120+(EF!$AD49*BG$104+$B244)*BG$121)*BG$107*BG$105)","v":2.5943540582977999E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD36*BH$104+$B244)*BH$120+(EF!$AD49*BH$104+$B244)*BH$121)*BH$107*BH$105)","v":8.647846860992665E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C36*BI$104+$B244)*BI$107*$Q$95+(EF!$B36*BI$104+$C244)*BI$108)+((EF!$C49*BI$104+$B244)*BI$107*$Q$95+(EF!$B49*BI$104+$C244)*BI$108)*BI$121)*BI$105","v":7.7544921879139805E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J36*BJ$104+$B244)*BJ$107*$Q$96+(EF!$I36*BJ$104+$C244)*BJ$108)*BJ$120+((EF!$J49*BJ$104+$B244)*BJ$107*$Q$96+(EF!$I49*BJ$104+$C244)*BJ$108)*BJ$121)*BJ$105","v":4.3958462074122621E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S36*BK$104+$B244)*BK$107+(EF!$AB36*BK$104+$R244)*BK$118*$P$97)*BK$120+((EF!$S49*BK$104+$B244)*BK$107+(EF!$AB49*BK$104+$R244)*BK$118*$P$97)*BK$121)*BK$105","v":2.5585154053693968E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD36*BL$104+$B244)*BL$120+(EF!$AD49*BL$104+$B244)*BL$121)*BL$107*BL$105)","v":8.8189173214113271E-3},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J36*BM$104+$B244)*BM$107*$Q$96+(EF!$I36*BM$104+$C244)*BM$108)*BM$120+((EF!$J49*BM$104+$B244)*BM$107*$Q$96+(EF!$I49*BM$104+$C244)*BM$108)*BM$121)*BM$105","v":4.2498053788531859E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S36*BN$104+$B244)*BN$107+(EF!$AB36*BN$104+$R244)*BN$118*$P$97)*BN$120+((EF!$S49*BN$104+$B244)*BN$107+(EF!$AB49*BN$104+$R244)*BN$118*$P$97)*BN$121)*BN$105","v":2.4735152274625208E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD36*BO$104+$B244)*BO$120+(EF!$AD49*BO$104+$B244)*BO$121)*BO$107*BO$105)","v":8.5259311858997596E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C36*BP$104+$B244)*BP$107*$Q$95+(EF!$B36*BP$104+$C244)*BP$108)+((EF!$C49*BP$104+$B244)*BP$107*$Q$95+(EF!$B49*BP$104+$C244)*BP$108)*BP$121)*BP$105","v":7.4808464565284824E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J36*BQ$104+$B244)*BQ$107*$Q$96+(EF!$I36*BQ$104+$C244)*BQ$108)*BQ$120+((EF!$J49*BQ$104+$B244)*BQ$107*$Q$96+(EF!$I49*BQ$104+$C244)*BQ$108)*BQ$121)*BQ$105","v":4.2407226324139763E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S36*BR$104+$B244)*BR$107+(EF!$AB36*BR$104+$R244)*BR$118*$P$97)*BR$120+((EF!$S49*BR$104+$B244)*BR$107+(EF!$AB49*BR$104+$R244)*BR$118*$P$97)*BR$121)*BR$105","v":2.4682287944092905E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD36*BS$104+$B244)*BS$120+(EF!$AD49*BS$104+$B244)*BS$121)*BS$107*BS$105)","v":8.5077094406158446E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD36*BT$104+$B244)*BT$120+(EF!$AD49*BT$104+$B244)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD36*BU$104+$B244)*BU$120+(EF!$AD49*BU$104+$B244)*BU$121)*BU$107*BU$105)","v":1.4185825741641147E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36*BV$104+$D244)*BV$109+(EF!$BM36*BV$104+$R244)*BV$118*$P$99+(EF!$BL36*BV$104+$B244)*BV$107*$Q$99+(EF!$BN36*BV$104+$C244)*BV$108*$B$99)*$C$34+((EF!$AZ36*BV$104+$D244)*BV$109+(EF!$BB36*BV$104+$R244)*BV$118*$P$99+(EF!$BA36*BV$104+$B244)*BV$107*$Q$99+(EF!$BC36*BV$104+$C244)*BV$108*$B$99)*$B$34+((EF!$BV36*BV$104+$D244)*BV$109+(EF!$BX36*BV$104+$R244)*BV$118*$P$99+(EF!$BV36*BV$104+$B244)*BV$107*$Q$99+(EF!$BY36*BV$104+$C244)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":2.1805264995581223E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36*BW$104+$D244)*BW$109+(EF!$BM36*BW$104+$R244)*BW$118*$P$99+(EF!$BL36*BW$104+$B244)*BW$107*$Q$99+(EF!$BN36*BW$104+$C244)*BW$108*$B$99)*$C$34+((EF!$AZ36*BW$104+$D244)*BW$109+(EF!$BB36*BW$104+$R244)*BW$118*$P$99+(EF!$BA36*BW$104+$B244)*BW$107*$Q$99+(EF!$BC36*BW$104+$C244)*BW$108*$B$99)*$B$34+((EF!$BV36*BW$104+$D244)*BW$109+(EF!$BX36*BW$104+$R244)*BW$118*$P$99+(EF!$BW36*BW$104+$B244)*BW$107*$Q$99+(EF!$BY36*BW$104+$C244)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":1.4827580196995234E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C36*BX$104+$B244)*BX$107*$Q$95+(EF!$B36*BX$104+$C244)*BX$108+(EF!$D36*BX$104+$E244)*BX$109*$C$95)+((EF!$C49*BX$104+$B244)*BX$107*$Q$95+(EF!$B49*BX$104+$C244)*BX$108+(EF!$D49*BX$104+$E244)*BX$109*$C$95)*BX$121)*BX$105","v":6.0490479100438574E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36*BY$104+$B244)*BY$107*$Q$96+(EF!$I36*BY$104+$C244)*BY$108+(EF!$K36*BY$104+$E244)*BY$109*$C$96)*BY$120+((EF!$J49*BY$104+$B244)*BY$107*$Q$96+(EF!$I49*BY$104+$C244)*BY$108+(EF!$K49*BY$104+$E244)*BY$109*$C$96)*BY$121)*BY$105","v":2.7786224739652417E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36*BZ$104+$B244)*BZ$107+(EF!$T36*BZ$104+$E244)*BZ$109*$C$97+(EF!$AB36*BZ$104+$R244)*BZ$118*$P$97)*BZ$120+((EF!$S49*BZ$104+$B244)*BZ$107+(EF!$T49*BZ$104+$E244)*BZ$109*$C$97+(EF!$AB49*BZ$104+$R244)*BZ$118*$P$97)*BZ$121)*BZ$105","v":1.9070483486541445E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36*CA$104+$B244)*CA$107+(EF!$AE36*CA$104+$E244)*CA$109*$C$98)*CA$120+((EF!$AD49*CA$104+$B244)*CA$107+(EF!$AE49*CA$104+$E244)*CA$109*$C$98)*CA$121)*CA$105)","v":3.6174586655815647E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C36*CB$104+$B244)*CB$107*$Q$95+(EF!$B36*CB$104+$C244)*CB$108+(EF!$D36*CB$104+$F244)*CB$109*$C$95)+((EF!$C49*CB$104+$B244)*CB$107*$Q$95+(EF!$B49*CB$104+$C244)*CB$108+(EF!$D49*CB$104+$F244)*CB$109*$C$95)*CB$121)*CB$105","v":7.1464714913554481E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36*CC$104+$B244)*CC$107*$Q$96+(EF!$I36*CC$104+$C244)*CC$108+(EF!$K36*CC$104+$F244)*CC$109*$C$96)*CC$120+((EF!$J49*CC$104+$B244)*CC$107*$Q$96+(EF!$I49*CC$104+$C244)*CC$108+(EF!$K49*CC$104+$F244)*CC$109*$C$96)*CC$121)*CC$105","v":2.7836759629242154E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36*CD$104+$B244)*CD$107+(EF!$T36*CD$104+$F244)*CD$109*$C$97+(EF!$AB36*CD$104+$R244)*CD$118*$P$97)*CD$120+((EF!$S49*CD$104+$B244)*CD$107+(EF!$T49*CD$104+$F244)*CD$109*$C$97+(EF!$AB49*CD$104+$R244)*CD$118*$P$97)*CD$121)*CD$105","v":1.9082245280580296E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36*CE$104+$B244)*CE$107+(EF!$AE36*CE$104+$F244)*CE$109*$C$98)*CE$120+((EF!$AD49*CE$104+$B244)*CE$107+(EF!$AE49*CE$104+$F244)*CE$109*$C$98)*CE$121)*CE$105)","v":3.6174586655815647E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C36*CF$104+$B244)*CF$107*$Q$95+(EF!$B36*CF$104+$C244)*CF$108+(EF!$D36*CF$104+$G244)*CF$109*$C$95)+((EF!$C49*CF$104+$B244)*CF$107*$Q$95+(EF!$B49*CF$104+$C244)*CF$108+(EF!$D49*CF$104+$G244)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36*CG$104+$B244)*CG$107*$Q$96+(EF!$I36*CG$104+$C244)*CG$108+(EF!$K36*CG$104+$G244)*CG$109*$C$96)*CG$120+((EF!$J49*CG$104+$B244)*CG$107*$Q$96+(EF!$I49*CG$104+$C244)*CG$108+(EF!$K49*CG$104+$G244)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36*CH$104+$B244)*CH$107+(EF!$T36*CH$104+$G244)*CH$109*$C$97+(EF!$AB36*CH$104+$R244)*CH$118*$P$97)*CH$120+((EF!$S49*CH$104+$B244)*CH$107+(EF!$T49*CH$104+$G244)*CH$109*$C$97+(EF!$AB49*CH$104+$R244)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36*CI$104+$B244)*CI$107+(EF!$AE36*CI$104+$G244)*CI$109*$C$98)*CI$120+((EF!$AD49*CI$104+$B244)*CI$107+(EF!$AE49*CI$104+$G244)*CI$109*$C$98)*CI$121)*CI$105)","v":6.0290977759692747E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C36*CJ$104+$B244)*CJ$107*$Q$95+(EF!$B36*CJ$104+$C244)*CJ$108)+((EF!$C49*CJ$104+$B244)*CJ$107*$Q$95+(EF!$B49*CJ$104+$C244)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J36*CK$104+$B244)*CK$107*$Q$96+(EF!$I36*CK$104+$C244)*CK$108)*CK$120+((EF!$J49*CK$104+$B244)*CK$107*$Q$96+(EF!$I49*CK$104+$C244)*CK$108)*CK$121)*CK$105","v":0.1205094564855643},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK36*CL$104+$D244)*CL$109+(EF!$BM36*CL$104+$R244)*CL$118*$P$99+(EF!$BL36*CL$104+$B244)*CL$107*$Q$99+(EF!$BN36*CL$104+$C244)*CL$108*$B$99)*$C$17+((EF!$AZ36*CL$104+$D244)*CL$109+(EF!$BB36*CL$104+$R244)*CL$118*$P$99+(EF!$BA36*CL$104+$B244)*CL$107*$Q$99+(EF!$BC36*CL$104+$C244)*CL$108*$B$99)*$B$17+((EF!$BV36*CL$104+$D244)*CL$109+(EF!$BX36*CL$104+$R244)*CL$118*$P$99+(EF!$BW36*CL$104+$B244)*CL$107*$Q$99+(EF!$BY36*CL$104+$C244)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":0.21408770165626642},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S36*CM$104+$B244)*CM$107+(EF!$AB36*CM$104+$R244)*CM$118*$P$97)*CM$120+((EF!$S49*CM$104+$B244)*CM$107+(EF!$AB49*CM$104+$R244)*CM$118*$P$97)*CM$121)*CM$105","v":4.6731165013025974E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36*CN$104+$B244)*CN$107+(EF!$AI36*CN$104+$M244)*CN$113*$J$98)*CN$120+((EF!$AD49*CN$104+$B244)*CN$107+(EF!$AI49*CN$104+$M244)*CN$113*$J$98)*CN$121)*CN$105","v":1.6202119991780315E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36*CO$104+$B244)*CO$107+(EF!$AI36*CO$104+$M244)*CO$113*$J$98)*CO$120+((EF!$AD49*CO$104+$B244)*CO$107+(EF!$AI49*CO$104+$M244)*CO$113*$J$98)*CO$121)*CO$105","v":8.3248633961549839E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C36*CP$104+$B244)*CP$107*$Q$95+(EF!$B36*CP$104+$C244)*CP$108+CP$111*$E$95*(EF!$F36*CP$104+$I244))+((EF!$C49*CP$104+$B244)*CP$107*$Q$95+(EF!$B49*CP$104+$C244)*CP$108+CP$111*$E$95*(EF!$F49*CP$104+$I244))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J36*CQ$104+$B244)*CQ$107*$Q$96+(EF!$I36*CQ$104+$C244)*CQ$108+CQ$111*$E$96*(EF!$M36*CQ$104+$I244))*CQ$120+((EF!$J49*CQ$104+$B244)*CQ$107*$Q$96+(EF!$I49*CQ$104+$C244)*CQ$108+CQ$111*$E$96*(EF!$M49*CQ$104+$I244))*CQ$121)*CQ$105","v":8.3840737473767413E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK36*CR$104+$D244)*CR$109+(EF!$BM36*CR$104+$R244)*CR$118*$P$99+(EF!$BL36*CR$104+$B244)*CR$107*$Q$99+(EF!$BN36*CR$104+$C244)*CR$108*$B$99+CR$111*$E$99*(EF!$BP36*CR$104+$I244))*$C$29+((EF!$AZ36*CR$104+$D244)*CR$109+(EF!$BB36*CR$104+$R244)*CR$118*$P$99+(EF!$BA36*CR$104+$B244)*CR$107*$Q$99+(EF!$BC36*CR$104+$C244)*CR$108*$B$99+CR$111*$E$99*(EF!$BE36*CR$104+$I244))*$B$29+((EF!$BV36*CR$104+$D244)*CR$109+(EF!$BX36*CR$104+$R244)*CR$118*$P$99+(EF!$BW36*CR$104+$B244)*CR$107*$Q$99+(EF!$BY36*CR$104+$C244)*CR$108*$B$99+CR$111*$E$99*(EF!$CA36*CR$104+$I244))*$D$29)*CR$105*CR$120","v":0.14501313960037493},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S36*CS$104+$B244)*CS$107+CS$118*$P$97*(EF!$AB36*CS$104+$R244)+CS$111*$E$97*(EF!$V36*CS$104+$I244))*CS$120+((EF!$S49*CS$104+$B244)*CS$107+CS$118*$P$97*(EF!$AB36*CS$104+$R244)+CS$111*$E$97*(EF!$V49*CS$104+$I244))*CS$121)*CS$105","v":3.9117059703639094E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD36*CT$104+$B244)*CT$107+(EF!$AF36*CT$104+$I244)*CT$111*$E$98)*CT$120+((EF!$AD49*CT$104+$B244)*CT$107+(EF!$AF49*CT$104+$I244)*CT$111*$E$98)*CT$121)*CT$105","v":7.2397086798911721E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C36*CU$104+$B244)*CU$107*$Q$95+(EF!$B36*CU$104+$C244)*CU$108+CU$112*$F$95*(EF!$G36*CU$104+$J244))+((EF!$C49*CU$104+$B244)*CU$107*$Q$95+(EF!$B49*CU$104+$C244)*CU$108+CU$112*$F$95*(EF!$G49*CU$104+$J244))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J36*CV$104+$B244)*CV$107*$Q$96+(EF!$I36*CV$104+$C244)*CV$108+CV$112*$F$96*(EF!$N36*CV$104+$J244))*CV$120+((EF!$J49*CV$104+$B244)*CV$107*$Q$96+(EF!$I49*CV$104+$C244)*CV$108+CV$112*$F$96*(EF!$N49*CV$104+$J244))*CV$121)*CV$105","v":2.1535018238067825E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK36*CW$104+$D244)*CW$109+(EF!$BM36*CW$104+$R244)*CW$118*$P$99+(EF!$BL36*CW$104+$B244)*CW$107*$Q$99+(EF!$BN36*CW$104+$C244)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ36*CW$104+$J244))*$C$29+((EF!$AZ36*CW$104+$D244)*CW$109+(EF!$BB36*CW$104+$R244)*CW$118*$P$99+(EF!$BA36*CW$104+$B244)*CW$107*$Q$99+(EF!$BC36*CW$104+$C244)*CW$108*$B$99+CW$112*$F$99*(EF!$BF36*CW$104+$J244))*$B$29+((EF!$BV36*CW$104+$D244)*CW$109+(EF!$BX36*CW$104+$R244)*CW$118*$P$99+(EF!$BW36*CW$104+$B244)*CW$107*$Q$99+(EF!$BY36*CW$104+$C244)*CW$108*$B$99+CW$112*$F$99*(EF!$CB36*CW$104+$J244))*$D$29)*CW$105*CW$120","v":5.4247802438128635E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S36*CX$104+$B244)*CX$107+CX$118*$P$97*(EF!$AB36*CX$104+$R244)+CX$112*$F$97*(EF!$W36*CX$104+$I244))*CX$120+((EF!$S49*CX$104+$B244)*CX$107+CX$118*$P$97*(EF!$AB36*CX$104+$R244)+CX$112*$E$97*(EF!$W49*CX$104+$I244))*CX$121)*CX$105","v":1.5969293297955579E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD36*CY$104+$B244)*CY$107+(EF!$AG36*CY$104+$J244)*CY$112*$F$98)*CY$120+((EF!$AD49*CY$104+$B244)*CY$107+(EF!$AG49*CY$104+$J244)*CY$112*$F$98)*CY$121)*CY$105","v":3.867894145107608E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C36*CZ$104+$B244)*CZ$107*$Q$95+(EF!$B36*CZ$104+$C244)*CZ$108)+((EF!$C49*CZ$104+$B244)*CZ$107*$Q$95+(EF!$B49*CZ$104+$C244)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J36*DA$104+$B244)*DA$107*$Q$96+(EF!$I36*DA$104+$C244)*DA$108+DA$110*$D$96*(EF!$L36*DA$104+$H244))*DA$120+((EF!$J49*DA$104+$B244)*DA$107*$Q$96+(EF!$I49*DA$104+$C244)*DA$108)*DA$121)*DA$105","v":2.0984144175608305E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D244+EF!$BK36*DB$104)*DB$109+(EF!$BM36*DB$104+$R244)*DB$118*$P$99+(EF!$BL36*DB$104+$B244)*DB$107*$Q$99+(EF!$BO36*DB$104+$C244)*DB$108*$B$99+(EF!$BN36*DB$104+$H244)*DB$110*$D$99)*$C$19+((EF!$AZ36*DB$104+$D244)*DB$109+(EF!$BB36*DB$104+$R244)*DB$118*$P$99+(EF!$BA36*DB$104+$B244)*DB$107*$Q$99+(EF!$BC36*DB$104+$C244)*DB$108*$B$99+(EF!$BD36*DB$104+$H244)*DB$110*$D$99)*$B$19+((EF!$BV36*DB$104+$D244)*DB$109+(EF!$BX36*DB$104+$R244)*DB$118*$P$99+(EF!$BW36*DB$104+$B244)*DB$107*$Q$99+(EF!$BY36*DB$104+$C244)*DB$108*$B$99+(EF!$BZ36*DB$104+$H244)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":1.887325773387517E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S36*DC$104+$B244)*DC$107+(EF!$AB36*DC$104+$R244)*DC$118*$P$97)*DC$120+((EF!$S49*DC$104+$B244)*DC$107+(EF!$AB49*DC$104+$R244)*DC$118*$P$97)*DC$121)*DC$105","v":1.5591281602576097E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD36*DD$104+$B244)*DD$107)*DD$120+((EF!$AD49*DD$104+$B244)*DD$107)*DD$121)*DD$105","v":4.2828999123271034E-3},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK36*DE$104+$D244)*DE$109+(EF!$BM36*DE$104+$R244)*DE$118*$P$99+(EF!$BL36*DE$104+$B244)*DE$107*$Q$99+(EF!$BN36*DE$104+$C244)*DE$108*$B$99+DE$117*$N$99*(EF!$BU36*DE$104+$K244))*$C$35+((EF!$AZ36*DE$104+$D244)*DE$109+(EF!$BB36*DE$104+$R244)*DE$118*$P$99+(EF!$BA36*DE$104+$B244)*DE$107*$Q$99+(EF!$BC36*DE$104+$C244)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ36*DE$104+$K244))*$B$35+((EF!$BV36*DE$104+$D244)*DE$109+(EF!$BX36*DE$104+$R244)*DE$118*$P$99+(EF!$BW36*DE$104+$B244)*DE$107*$Q$99+(EF!$BY36*DE$104+$C244)*DE$108*$B$99+DE$117*$N$99*(EF!$CF36*DE$104+$K244))*$D$35)*DE$105*DE$120","v":0.59789211520327479},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD36*$DF$104+$B234)*DF$107+(EF!$AN36*$DF$104+$K234)*DF$117*$N$98)*DF$120+((EF!$AD49*$DF$104+$B234)*DF$107+(EF!$AN49*$DF$104+$K234)*DF$117*$N$98)*DF$121)*DF$105","v":0.1932935528850373},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C36*DG$104+$B244)*DG$107*$Q$95+(EF!$B36*DG$104+$C244)*DG$108+(EF!$H36*DG$104+$L244)*DG$117*$O$95)+((EF!$C49*DG$104+$B244)*DG$107*$Q$95+(EF!$B49*DG$104+$C244)*DG$108+(EF!$H49*DG$104+$L244)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J36*DH$104+$B244)*DH$107*$Q$96+(EF!$I36*DH$104+$C244)*DH$108+(EF!$R36*DH$104+$L244)*DH$117*$O$96)*DH$120+((EF!$J49*DH$104+$B244)*DH$107*$Q$96+(EF!$I49*DH$104+$C244)*DH$108+(EF!$R49*DH$104+$L244)*DH$117*$O$96)*DH$121)*DH$105","v":2.016706031497674E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S36*DI$104+$B244)*DI$107+(EF!$AA36*DI$104+$L244)*DI$113*$O$97+(EF!$AB36*DI$104+$R244)*DI$118*$P$97)*DI$120+((EF!$S49*DI$104+$B244)*DI$107+(EF!$AA49*DI$104+$L244)*DI$113*$O$97+(EF!$AB49*DI$104+$R244)*DI$118*$P$97)*DI$121)*DI$105","v":9.4092218909055305E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD36*DJ$104+$B244)*DJ$107+(EF!$AN36*DJ$104+$L244)*DJ$117*$O$98)*DJ$120+((EF!$AD49*DJ$104+$B244)*DJ$107+(EF!$AN49*DJ$104+$L244)*DJ$117*$O$98)*DJ$121)*DJ$105","v":8.7072016545601382E-3},{"$f":"(DK$120*((EF!$C36*DK$104+$B244)*DK$107*$Q$95+(EF!$B36*DK$104+$C244)*DK$108)+((EF!$C49*DK$104+$B244)*DK$107*$Q$95+(EF!$B49*DK$104+$C244)*DK$108)*DK$121)*DK$105/1000000","v":2.9372981722271772},{"$f":"((((EF!$J36*DL$104+$B244)*DL$107*$Q$96+(EF!$I36*DL$104+$C244)*DL$108)*DL$120+((EF!$J49*DL$104+$B244)*DL$107*$Q$96+(EF!$I49*DL$104+$C244)*DL$108)*DL$121)*DL$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*DM$104+$B244)*DM$107+(EF!$AB36*DM$104+$R244)*DM$118*$P$97)*DM$120+((EF!$S49*DM$104+$B244)*DM$107+(EF!$AB49*DM$104+$R244)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*DN$104+$B244)*DN$120+(EF!$AD49*DN$104+$B244)*DN$121)*DN$107*DN$105/1000000","v":0.75048620149066902},{"$f":"(((EF!$AP36*DO$104+$B244)*DO$120+(EF!$AP49*DO$104+$B244)*DO$121)*DO$107*DO$105)/1000000","v":0.13587037059292495},{"$f":"(DP$120*((EF!$C36*DP$104+$B244)*DP$107*$Q$95+(EF!$B36*DP$104+$C244)*DP$108)+((EF!$C49*DP$104+$B244)*DP$107*$Q$95+(EF!$B49*DP$104+$C244)*DP$108)*DP$121)*DP$105/1000000","v":5.0913168318604409},{"$f":"((((EF!$J36*DQ$104+$B244)*DQ$107*$Q$96+(EF!$I36*DQ$104+$C244)*DQ$108)*DQ$120+((EF!$J49*DQ$104+$B244)*DQ$107*$Q$96+(EF!$I49*DQ$104+$C244)*DQ$108)*DQ$121)*DQ$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*DR$104+$B244)*DR$107+(EF!$AB36*DR$104+$R244)*DR$118*$P$97)*DR$120+((EF!$S49*DR$104+$B244)*DR$107+(EF!$AB49*DR$104+$R244)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*DS$104+$B244)*DS$120+(EF!$AD49*DS$104+$B244)*DS$121)*DS$107*DS$105/1000000","v":0.75048620149066902},{"$f":"(((EF!$AP36*DT$104+$B244)*DT$120+(EF!$AP49*DT$104+$B244)*DT$121)*DT$107*DT$105)/1000000","v":0.13587037059292495},{"$f":"(DU$120*((EF!$C36*DU$104+$B244)*DU$107*$Q$95+(EF!$B36*DU$104+$C244)*DU$108)+((EF!$C49*DU$104+$B244)*DU$107*$Q$95+(EF!$B49*DU$104+$C244)*DU$108)*DU$121)*DU$105/1000000","v":5.0913168318604409},{"$f":"((((EF!$J36*DV$104+$B244)*DV$107*$Q$96+(EF!$I36*DV$104+$C244)*DV$108)*DV$120+((EF!$J49*DV$104+$B244)*DV$107*$Q$96+(EF!$I49*DV$104+$C244)*DV$108)*DV$121)*DV$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*DW$104+$B244)*DW$107+(EF!$AB36*DW$104+$R244)*DW$118*$P$97)*DW$120+((EF!$S49*DW$104+$B244)*DW$107+(EF!$AB49*DW$104+$R244)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*DX$104+$B244)*DX$120+(EF!$AD49*DX$104+$B244)*DX$121)*DX$107*DX$105/1000000","v":0.15967791521078065},{"$f":"(((EF!$AP36*DY$104+$B244)*DY$120+(EF!$AP49*DY$104+$B244)*DY$121)*DY$107*DY$105)/1000000","v":0.13587037059292495},{"$f":"(DZ$120*((EF!$C36*DZ$104+$B244)*DZ$107*$Q$95+(EF!$B36*DZ$104+$C244)*DZ$108)+((EF!$C49*DZ$104+$B244)*DZ$107*$Q$95+(EF!$B49*DZ$104+$C244)*DZ$108)*DZ$121)*DZ$105/1000000","v":3.6226677457468517},{"$f":"((((EF!$J36*EA$104+$B244)*EA$107*$Q$96+(EF!$I36*EA$104+$C244)*EA$108)*EA$120+((EF!$J49*EA$104+$B244)*EA$107*$Q$96+(EF!$I49*EA$104+$C244)*EA$108)*EA$121)*EA$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*EB$104+$B244)*EB$107+(EF!$AB36*EB$104+$R244)*EB$118*$P$97)*EB$120+((EF!$S49*EB$104+$B244)*EB$107+(EF!$AB49*EB$104+$R244)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*EC$104+$B244)*EC$120+(EF!$AD49*EC$104+$B244)*EC$121)*EC$107*EC$105/1000000","v":0.75048620149066902},{"$f":"(((EF!$AP36*ED$104+$B244)*ED$120+(EF!$AP49*ED$104+$B244)*ED$121)*ED$107*ED$105)/1000000","v":0.13587037059292495},{"$f":"(DZ$120*((EF!$C36*DZ$104+$B244)*DZ$107*$Q$95+(EF!$B36*DZ$104+$C244)*DZ$108)+((EF!$C49*DZ$104+$B244)*DZ$107*$Q$95+(EF!$B49*DZ$104+$C244)*DZ$108)*DZ$121)*DZ$105/1000000","v":3.6226677457468517},{"$f":"((((EF!$J36*EA$104+$B244)*EA$107*$Q$96+(EF!$I36*EA$104+$C244)*EA$108)*EA$120+((EF!$J49*EA$104+$B244)*EA$107*$Q$96+(EF!$I49*EA$104+$C244)*EA$108)*EA$121)*EA$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*EB$104+$B244)*EB$107+(EF!$AB36*EB$104+$R244)*EB$118*$P$97)*EB$120+((EF!$S49*EB$104+$B244)*EB$107+(EF!$AB49*EB$104+$R244)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*EC$104+$B244)*EC$120+(EF!$AD49*EC$104+$B244)*EC$121)*EC$107*EC$105/1000000","v":0.75048620149066902},{"$f":"(((EF!$AP36*ED$104+$B244)*ED$120+(EF!$AP49*ED$104+$B244)*ED$121)*ED$107*ED$105)/1000000","v":0.13587037059292495},{"$f":"(EJ$120*((EF!$C36*EJ$104+$B244)*EJ$107*$Q$95+(EF!$B36*EJ$104+$C244)*EJ$108)+((EF!$C49*EJ$104+$B244)*EJ$107*$Q$95+(EF!$B49*EJ$104+$C244)*EJ$108)*EJ$121)*EJ$105/1000000","v":1.4686490861135886},{"$f":"((((EF!$J36*EK$104+$B244)*EK$107*$Q$96+(EF!$I36*EK$104+$C244)*EK$108)*EK$120+((EF!$J49*EK$104+$B244)*EK$107*$Q$96+(EF!$I49*EK$104+$C244)*EK$108)*EK$121)*EK$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*EL$104+$B244)*EL$107+(EF!$AB36*EL$104+$R244)*EL$118*$P$97)*EL$120+((EF!$S49*EL$104+$B244)*EL$107+(EF!$AB49*EL$104+$R244)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*EM$104+$B244)*EM$120+(EF!$AD49*EM$104+$B244)*EM$121)*EM$107*EM$105/1000000","v":0.15967791521078065},{"$f":"(((EF!$AP36*EN$104+$B244)*EN$120+(EF!$AP49*EN$104+$B244)*EN$121)*EN$107*EN$105)/1000000","v":0.13587037059292495},{"$f":"(EO$120*((EF!$C36*EO$104+$B244)*EO$107*$Q$95+(EF!$B36*EO$104+$C244)*EO$108)+((EF!$C49*EO$104+$B244)*EO$107*$Q$95+(EF!$B49*EO$104+$C244)*EO$108)*EO$121)*EO$105/1000000","v":4.3080373192665267},{"$f":"((((EF!$J36*EP$104+$B244)*EP$107*$Q$96+(EF!$I36*EP$104+$C244)*EP$108)*EP$120+((EF!$J49*EP$104+$B244)*EP$107*$Q$96+(EF!$I49*EP$104+$C244)*EP$108)*EP$121)*EP$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*EQ$104+$B244)*EQ$107+(EF!$AB36*EQ$104+$R244)*EQ$118*$P$97)*EQ$120+((EF!$S49*EQ$104+$B244)*EQ$107+(EF!$AB49*EQ$104+$R244)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*ER$104+$B244)*ER$120+(EF!$AD49*ER$104+$B244)*ER$121)*ER$107*ER$105/1000000","v":0.15967791521078065},{"$f":"(((EF!$AP36*ES$104+$B244)*ES$120+(EF!$AP49*ES$104+$B244)*ES$121)*ES$107*ES$105)/1000000","v":0.13587037059292495},{"$f":"(ET$120*((EF!$C36*ET$104+$B244)*ET$107*$Q$95+(EF!$B36*ET$104+$C244)*ET$108)+((EF!$C49*ET$104+$B244)*ET$107*$Q$95+(EF!$B49*ET$104+$C244)*ET$108)*ET$121)*ET$105/1000000","v":4.1122174411180481},{"$f":"((((EF!$J36*EU$104+$B244)*EU$107*$Q$96+(EF!$I36*EU$104+$C244)*EU$108)*EU$120+((EF!$J49*EU$104+$B244)*EU$107*$Q$96+(EF!$I49*EU$104+$C244)*EU$108)*EU$121)*EU$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*EV$104+$B244)*EV$107+(EF!$AB36*EV$104+$R244)*EV$118*$P$97)*EV$120+((EF!$S49*EV$104+$B244)*EV$107+(EF!$AB49*EV$104+$R244)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*EW$104+$B244)*EW$120+(EF!$AD49*EW$104+$B244)*EW$121)*EW$107*EW$105/1000000","v":0.75048620149066902},{"$f":"(((EF!$AP36*EX$104+$B244)*EX$120+(EF!$AP49*EX$104+$B244)*EX$121)*EX$107*EX$105)/1000000","v":0.13587037059292495},{"$f":"(EY$120*((EF!$C36*EY$104+$B244)*EY$107*$Q$95+(EF!$B36*EY$104+$C244)*EY$108)+((EF!$C49*EY$104+$B244)*EY$107*$Q$95+(EF!$B49*EY$104+$C244)*EY$108)*EY$121)*EY$105/1000000","v":3.8184876238953303},{"$f":"((((EF!$J36*EZ$104+$B244)*EZ$107*$Q$96+(EF!$I36*EZ$104+$C244)*EZ$108)*EZ$120+((EF!$J49*EZ$104+$B244)*EZ$107*$Q$96+(EF!$I49*EZ$104+$C244)*EZ$108)*EZ$121)*EZ$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*FA$104+$B244)*FA$107+(EF!$AB36*FA$104+$R244)*FA$118*$P$97)*FA$120+((EF!$S49*FA$104+$B244)*FA$107+(EF!$AB49*FA$104+$R244)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*FB$104+$B244)*FB$120+(EF!$AD49*FB$104+$B244)*FB$121)*FB$107*FB$105/1000000","v":0.75048620149066902},{"$f":"(((EF!$AP36*FC$104+$B244)*FC$120+(EF!$AP49*FC$104+$B244)*FC$121)*FC$107*FC$105)/1000000","v":0.13587037059292495},{"$f":"(FD$120*((EF!$C36*FD$104+$B244)*FD$107*$Q$95+(EF!$B36*FD$104+$C244)*FD$108)+((EF!$C49*FD$104+$B244)*FD$107*$Q$95+(EF!$B49*FD$104+$C244)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J36*FE$104+$B244)*FE$107*$Q$96+(EF!$I36*FE$104+$C244)*FE$108)*FE$120+((EF!$J49*FE$104+$B244)*FE$107*$Q$96+(EF!$I49*FE$104+$C244)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S36*FF$104+$B244)*FF$107+(EF!$AB36*FF$104+$R244)*FF$118*$P$97)*FF$120+((EF!$S49*FF$104+$B244)*FF$107+(EF!$AB49*FF$104+$R244)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD36*FG$104+$B244)*FG$120+(EF!$AD49*FG$104+$B244)*FG$121)*FG$107*FG$105/1000000","v":0.15127791521078066},{"$f":"(((EF!$AP36*FH$104+$B244)*FH$120+(EF!$AP49*FH$104+$B244)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C36*FI$104+$B244)*FI$107*$Q$95+(EF!$B36*FI$104+$C244)*FI$108)+((EF!$C49*FI$104+$B244)*FI$107*$Q$95+(EF!$B49*FI$104+$C244)*FI$108)*FI$121)*FI$105/1000000","v":3.9163975629695695},{"$f":"((((EF!$J36*FJ$104+$B244)*FJ$107*$Q$96+(EF!$I36*FJ$104+$C244)*FJ$108)*FJ$120+((EF!$J49*FJ$104+$B244)*FJ$107*$Q$96+(EF!$I49*FJ$104+$C244)*FJ$108)*FJ$121)*FJ$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*FK$104+$B244)*FK$107+(EF!$AB36*FK$104+$R244)*FK$118*$P$97)*FK$120+((EF!$S49*FK$104+$B244)*FK$107+(EF!$AB49*FK$104+$R244)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*FL$104+$B244)*FL$120+(EF!$AD49*FL$104+$B244)*FL$121)*FL$107*FL$105/1000000","v":0.75048620149066902},{"$f":"(((EF!$AP36*FM$104+$B244)*FM$120+(EF!$AP49*FM$104+$B244)*FM$121)*FM$107*FM$105)/1000000","v":0.13587037059292495},{"$f":"(FN$120*((EF!$C36*FN$104+$B244)*FN$107*$Q$95+(EF!$B36*FN$104+$C244)*FN$108)+((EF!$C49*FN$104+$B244)*FN$107*$Q$95+(EF!$B49*FN$104+$C244)*FN$108)*FN$121)*FN$105/1000000","v":3.9163975629695695},{"$f":"((((EF!$J36*FO$104+$B244)*FO$107*$Q$96+(EF!$I36*FO$104+$C244)*FO$108)*FO$120+((EF!$J49*FO$104+$B244)*FO$107*$Q$96+(EF!$I49*FO$104+$C244)*FO$108)*FO$121)*FO$105)/1000000","v":0.89698944819740956},{"$f":"(((EF!$S36*FP$104+$B244)*FP$107+(EF!$AB36*FP$104+$R244)*FP$118*$P$97)*FP$120+((EF!$S49*FP$104+$B244)*FP$107+(EF!$AB49*FP$104+$R244)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":0.62365266535103647},{"$f":"((EF!$AD36*FQ$104+$B244)*FQ$120+(EF!$AD49*FQ$104+$B244)*FQ$121)*FQ$107*FQ$105/1000000","v":0.75048620149066902},{"$f":"(((EF!$AP36*FR$104+$B244)*FR$120+(EF!$AP49*FR$104+$B244)*FR$121)*FR$107*FR$105)/1000000","v":0.13587037059292495},{"$f":"(((EF!$AP36*FS$104+$B244)*FS$107+FS$114*$H$98*(EF!$AT36*FS$104+$N244))*FS$120+((EF!$AP49*FS$104+$B244)*FS$107+FS$114*$H$98*(EF!$AT49*FS$104+$N244))*FS$121)*FS$105/1000000","v":4.5290123530974974E-2},{"$f":"(((EF!$J36*FT$104+$B244)*FT$107*$Q$96+(EF!$I36*FT$104+$C244)*FT$108)*FT$120+((EF!$J49*FT$104+$B244)*FT$107*$Q$96+(EF!$I49*FT$104+$C244)*FT$108)*FT$121)*FT$105/1000000","v":0.68988561464590781},{"$f":"(((EF!$S36*FU$104+$B244)*FU$107+(EF!$AB36*FU$104+$R244)*FU$118*$P$97)*FU$120+((EF!$S49*FU$104+$B244)*FU$107+(EF!$AB49*FU$104+$R244)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":1.1193765788351935},{"$f":"(((EF!$AD36*FV$104+$B244)*FV$107+(EF!$AH36*FV$104+$N244)*FV$114*$H$98)*FV$120+((EF!$AD49*FV$104+$B244)*FV$107+(EF!$AH49*FV$104+$N244)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.1916134982529368},{"$f":"(((EF!$J36*FW$104+$B244)*FW$107*$Q$96+(EF!$I36*FW$104+$C244)*FW$108)*FW$120+((EF!$J49*FW$104+$B244)*FW$107*$Q$96+(EF!$I49*FW$104+$C244)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S36*FX$104+$B244)*FX$107+(EF!$AB36*FX$104+$R244)*FX$118*$P$97)*FX$120+((EF!$S49*FX$104+$B244)*FX$107+(EF!$AB49*FX$104+$R244)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD36*FY$104+$B244)*FY$107+(EF!$AH36*FY$104+$N244)*FY$114*$H$98)*FY$120+((EF!$AD49*FY$104+$B244)*FY$107+(EF!$AH49*FY$104+$N244)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.15321932708348229},{"$f":"((((EF!$AP36*FZ$104+$B244)*FZ$107+FZ$115*$K$98*(EF!$AW36*FZ$104+$O244)+FZ$116*$L$98*(EF!$AX36*FZ$104+$P244))*FZ$120+((EF!$AP49*FZ$104+$B244)*FZ$107+FZ$115*$K$98*(EF!$AW49*FZ$104+$O244)+FZ$116*$L$98*(EF!$AX49*FZ$104+$P244))*FZ$121)*FZ$105)/1000000","v":4.5290123530974974E-2},{"$f":"(((EF!$J36*GA$104+$B244)*GA$107*$Q$96+(EF!$I36*GA$104+$C244)*GA$108)*GA$120+((EF!$J49*GA$104+$B244)*GA$107*$Q$96+(EF!$I49*GA$104+$C244)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S36*GB$104+$B244)*GB$107+(EF!$AB36*GB$104+$R244)*GB$118*$P$97)*GB$120+((EF!$S49*GB$104+$B244)*GB$107+(EF!$AB49*GB$104+$R244)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD36*GC$104+$B244)*GC$107+(EF!$AK36*GC$104+$O244)*GC$115*$K$98+(EF!$AL36*GC$104+$P244)*GC$116*$L$98)*GC$120+((EF!$AD49*GC$104+$B244)*GC$107+(EF!$AK49*GC$104+$O244)*GC$115*$K$98+(EF!$AL49*GC$104+$P244)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.23951687281617101},{"$f":"0.000001*(((EF!$J36*GD$104+$B244)*GD$107*$Q$96+(EF!$I36*GD$104+$C244)*GD$108)*GD$120+((EF!$J49*GD$104+$B244)*GD$107*$Q$96+(EF!$I49*GD$104+$C244)*GD$108)*GD$121)*GD$105","v":2.082108603494023},{"$f":"0.000001*(((EF!$BK36*GE$104+$D244)*GE$109+(EF!$BM36*GE$104+$R244)*GE$118*$P$99+(EF!$BL36*GE$104+$B244)*GE$107*$Q$99+(EF!$BN36*GE$104+$C244)*GE$108*$B$99)*$C$17+((EF!$AZ36*GE$104+$D244)*GE$109+(EF!$BB36*GE$104+$R244)*GE$118*$P$99+(EF!$BA36*GE$104+$B244)*GE$107*$Q$99+(EF!$BC36*GE$104+$C244)*GE$108*$B$99)*$B$17+((EF!$BV36*GE$104+$D244)*GE$109+(EF!$BX36*GE$104+$R244)*GE$118*$P$99+(EF!$BW36*GE$104+$B244)*GE$107*$Q$99+(EF!$BY36*GE$104+$C244)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":3.9286578297150956},{"$f":"0.000001*(((EF!$S36*GF$104+$B244)*GF$107+(EF!$AB36*GF$104+$R244)*GF$118*$P$97)*GF$120+((EF!$S49*GF$104+$B244)*GF$107+(EF!$AB49*GF$104+$R244)*GF$118*$P$97)*GF$121)*GF$105","v":0.85000708343711984},{"$f":"0.000001*((EF!$AD36*GG$104+$B244)*GG$120+(EF!$AD49*GG$104+$B244)*GG$121)*GG$107*GG$105","v":0.24203219790352415},{"$f":"(((EF!$AD36*GH$104+$B244)*GH$107+(EF!$AH36*GH$104+$N244)*GH$114*$H$98)*GH$120+((EF!$AD49*GH$104+$B244)*GH$107+(EF!$AH49*GH$104+$N244)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":0.20530017669957509},{"$f":"(((EF!$AD36*GI$104+$B244)*GI$107+(EF!$AH36*GI$104+$N244)*GI$114*$H$98)*GI$120+((EF!$AD49*GI$104+$B244)*GI$107+(EF!$AH49*GI$104+$N244)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":0.20530017669957509},{"$f":"(((EF!$AD36*GJ$104+$B244)*GJ$107+(EF!$AH36*GJ$104+$N244)*GJ$114*$H$98)*GJ$120+((EF!$AD49*GJ$104+$B244)*GJ$107+(EF!$AH49*GJ$104+$N244)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.15321932708348229},{"$f":"(((EF!$AD36*GK$104+$B244)*GK$107+(EF!$AH36*GK$104+$N244)*GK$114*$H$98)*GK$120+((EF!$AD49*GK$104+$B244)*GK$107+(EF!$AH49*GK$104+$N244)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.10725352895843762},{"$f":"(((EF!$AD36*GL$104+$B244)*GL$107+(EF!$AH36*GL$104+$N244)*GL$114*$H$98)*GL$120+((EF!$AD49*GL$104+$B244)*GL$107+(EF!$AH49*GL$104+$N244)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":0.36954031805923515},{"$f":"(((EF!$AD36*GM$104+$B244)*GM$107+(EF!$AH36*GM$104+$N244)*GM$114*$H$98)*GM$120+((EF!$AD49*GM$104+$B244)*GM$107+(EF!$AH49*GM$104+$N244)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":2.1449272192492919E-2},{"$f":"(((EF!$AD36*GN$104+$B244)*GN$107+(EF!$AH36*GN$104+$N244)*GN$114*$H$98)*GN$120+((EF!$AD49*GN$104+$B244)*GN$107+(EF!$AH49*GN$104+$N244)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":9.1546112446565346E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD36*GO$104+$B244)*GO$107+(EF!$AK36*GO$104+$O244)*GO$115*$K$98)*GO$120+((EF!$AD49*GO$104+$B244)*GO$107+(EF!$AK49*GO$104+$O244)*GO$115*$K$98)*GO$121)*GO$105","v":4.687878614955514E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J36*GP$104+$B244)*GP$107*$Q$96+(EF!$I36*GP$104+$C244)*GP$108+GP$115*$K$96*(EF!$O36*GP$104+$O244))*GP$120+((EF!$J49*GP$104+$B244)*GP$107*$Q$96+(EF!$I49*GP$104+$C244)*GP$108+GP$115*$K$96*(EF!$O49*GP$104+$O244))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK36*GQ$104+$D244)*GQ$109+(EF!$BM36*GQ$104+$R244)*GQ$118*$P$99+(EF!$BL36*GQ$104+$B244)*GQ$107*$Q$99+(EF!$BN36*GQ$104+$C244)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR36*GQ$104+$O244))*$C$22+((EF!$AZ36*GQ$104+$D244)*GQ$109+(EF!$BB36*GQ$104+$R244)*GQ$118*$P$99+(EF!$BA36*GQ$104+$B244)*GQ$107*$Q$99+(EF!$BC36*GQ$104+$C244)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG36*GQ$104+$O244))*$B$22+((EF!$BV36*GQ$104+$D244)*GQ$109+(EF!$BX36*GQ$104+$R244)*GQ$118*$P$99+(EF!$BW36*GQ$104+$B244)*GQ$107*$Q$99+(EF!$BY36*GQ$104+$C244)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC36*GQ$104+$O244))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S36*GR$104+$B244)*GR$107+GR$118*$P$97*(EF!$AB36*GR$104+$R244)+GR$115*$K$97*(EF!$X36*GR$104+$O244))*GR$120+((EF!$S49*GR$104+$B244)*GR$107+GR$118*$P$97*(EF!$AB49*GR$104+$R244)+GR$115*$K$97*(EF!$X49*GR$104+$O244))*GR$121)*GR$105","v":5.2683635496714211E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD36*GS$104+$B244)*GS$107+(EF!$AK36*GS$104+$O244)*GS$115*$K$98)*GS$120+((EF!$AD49*GS$104+$B244)*GS$107+(EF!$AK49*GS$104+$O244)*GS$115*$K$98)*GS$121)*GS$105","v":7.4290163170744935E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD36*GT$104+$B244)*GT$107+(EF!$AL36*GT$104+$P244)*GT$116*$L$98)*GT$120+((EF!$AD49*GT$104+$B244)*GT$107+(EF!$AL49*GT$104+$P244)*GT$116*$L$98)*GT$121)*GT$105","v":1.1200489267802755E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J36*GU$104+$B244)*GU$107*$Q$96+(EF!$I36*GU$104+$C244)*GU$108+GU$116*$L$96*(EF!$P36*GU$104+$P244))*GU$120+((EF!$J49*GU$104+$B244)*GU$107*$Q$96+(EF!$I49*GU$104+$C244)*GU$108+GU$116*$L$96*(EF!$P49*GU$104+$P244))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK36*GV$104+$D244)*GV$109+(EF!$BM36*GV$104+$R244)*GV$118*$P$99+(EF!$BL36*GV$104+$B244)*GV$107*$Q$99+(EF!$BN36*GV$104+$C244)*GV$108*$B$99+GV$116*$L$99*(EF!$BS36*GV$104+$P244))*$C$23+((EF!$AZ36*GV$104+$D244)*GV$109+(EF!$BB36*GV$104+$R244)*GV$118*$P$99+(EF!$BA36*GV$104+$B244)*GV$107*$Q$99+(EF!$BC36*GV$104+$C244)*GV$108*$B$99+GV$116*$L$99*(EF!$BH36*GV$104+$P244))*$B$23+((EF!$BV36*GV$104+$D244)*GV$109+(EF!$BX36*GV$104+$R244)*GV$118*$P$99+(EF!$BW36*GV$104+$B244)*GV$107*$Q$99+(EF!$BY36*GV$104+$C244)*GV$108*$B$99+GV$116*$L$99*(EF!$CD36*GV$104+$P244))*$D$23)*GV$105*GV$120","v":1.9046335969117777E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S36*GW$104+$B244)*GW$107+GW$118*$P$97*(EF!$AB36*GW$104+$R244)+GW$116*$L$97*(EF!$Y36*GW$104+$P244))*GW$120+((EF!$S49*GW$104+$B244)*GW$107+GW$118*$P$97*(EF!$AB49*GW$104+$R244)+GW$116*$L$97*(EF!$Y49*GW$104+$P244))*GW$121)*GW$105","v":4.4955035135514007E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD36*GX$104+$B244)*GX$107+(EF!$AL36*GX$104+$P244)*GX$116*$L$98)*GX$120+((EF!$AD49*GX$104+$B244)*GX$107+(EF!$AL49*GX$104+$P244)*GX$116*$L$98)*GX$121)*GX$105","v":6.3391921686425769E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J36*GY$104+$B244)*GY$107*$Q$96+(EF!$I36*GY$104+$C244)*GY$108)*GY$120+((EF!$J49*GY$104+$B244)*GY$107*$Q$96+(EF!$I49*GY$104+$C244)*GY$108)*GY$121)*GY$105","v":5.6001510356677914E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK36*GZ$104+$D244)*GZ$109+(EF!$BM36*GZ$104+$R244)*GZ$118*$P$99+(EF!$BL36*GZ$104+$B244)*GZ$107*$Q$99+(EF!$BN36*GZ$104+$C244)*GZ$108*$B$99)*$C$24+((EF!$AZ36*GZ$104+$D244)*GZ$109+(EF!$BB36*GZ$104+$R244)*GZ$118*$P$99+(EF!$BA36*GZ$104+$B244)*GZ$107*$Q$99+(EF!$BC36*GZ$104+$C244)*GZ$108*$B$99)*$B$24+((EF!$BV36*GZ$104+$D244)*GZ$109+(EF!$BX36*GZ$104+$R244)*GZ$118*$P$99+(EF!$BW36*GZ$104+$B244)*GZ$107*$Q$99+(EF!$BY36*GZ$104+$C244)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":7.0444859526677173E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S36*HA$104+$B244)*HA$107+HA$118*$P$97*(EF!$AB36*HA$104+$R244))*HA$120+((EF!$S49*HA$104+$B244)*HA$107+HA$118*$P$97*(EF!$AB49*HA$104+$R244))*HA$121)*HA$105","v":2.6128281908321064E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD36*HB$104+$B244)*HB$107)*HB$120+((EF!$AD49*HB$104+$B244)*HB$107)*HB$121)*HB$105","v":3.8686169309339507E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36*HC$104+$D244)*HC$109+(EF!$BM36*HC$104+$S244)*HC$118*$P$99+(EF!$BL36*HC$104+$B244)*HC$107*$Q$99+(EF!$BN36*HC$104+$C244)*HC$108*$B$99)*$C$30+((EF!$AZ36*HC$104+$D244)*HC$109+(EF!$BB36*HC$104+$S244)*HC$118*$P$99+(EF!$BA36*HC$104+$B244)*HC$107*$Q$99+(EF!$BC36*HC$104+$C244)*HC$108*$B$99)*$B$30+((EF!$BV36*HC$104+$D244)*HC$109+(EF!$BX36*HC$104+$S244)*HC$118*$P$99+(EF!$BW36*HC$104+$B244)*HC$107*$Q$99+(EF!$BY36*HC$104+$C244)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":9.1307603170401971E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36*HD$104+$B244)*HD$107+(HD$118*HD$104+$R244)*$P$97*EF!$AB36)*HD$120+((EF!$S49*HD$104+$B244)*HD$107+HD$118*$P$97*(EF!$AB49*HD$104+$R244))*HD$121)*HD$105","v":1.8339274192627396E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HE$104+$B244)*HE$107+(EF!$AH36*HE$104+$N244)*HE$114*$H$98)*HE$120+((EF!$AD49*HE$104+$B244)*HE$107+(EF!$AH49*HE$104+$N244)*HE$114*$H$98)*HE$121)*HE$105","v":7.2409533742355758E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HF$104+$B244)*HF$107+(EF!$AH36*HF$104+$N244)*HF$114*$H$98)*HF$120+((EF!$AD49*HF$104+$B244)*HF$107+(EF!$AH49*HF$104+$N244)*HF$114*$H$98)*HF$121)*HF$105","v":6.2065314636304937E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36*HG$104+$D244)*HG$109+(EF!$BM36*HG$104+$S244)*HG$118*$P$99+(EF!$BL36*HG$104+$B244)*HG$107*$Q$99+(EF!$BN36*HG$104+$C244)*HG$108*$B$99)*$C$30+((EF!$AZ36*HG$104+$D244)*HG$109+(EF!$BB36*HG$104+$S244)*HG$118*$P$99+(EF!$BA36*HG$104+$B244)*HG$107*$Q$99+(EF!$BC36*HG$104+$C244)*HG$108*$B$99)*$B$30+((EF!$BV36*HG$104+$D244)*HG$109+(EF!$BX36*HG$104+$S244)*HG$118*$P$99+(EF!$BW36*HG$104+$B244)*HG$107*$Q$99+(EF!$BY36*HG$104+$C244)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":3.3914252606149303E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36*HH$104+$B244)*HH$107+(HH$118*HH$104+$R244)*$P$97*EF!$AB36)*HH$120+((EF!$S49*HH$104+$B244)*HH$107+HH$118*$P$97*(EF!$AB49*HH$104+$R244))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HI$104+$B244)*HI$107+(EF!$AH36*HI$104+$N244)*HI$114*$H$98)*HI$120+((EF!$AD49*HI$104+$B244)*HI$107+(EF!$AH49*HI$104+$N244)*HI$114*$H$98)*HI$121)*HI$105","v":2.6894969675732138E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C36*HJ$104+$B244)*HJ$107*$Q$95+(EF!$B36*HJ$104+$C244)*HJ$108)+((EF!$C49*HJ$104+$B244)*HJ$107*$Q$95+(EF!$B49*HJ$104+$C244)*HJ$108)*HJ$121)*HJ$105","v":0.53540404749205661},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J36*HK$104+$B244)*HK$107*$Q$96+(EF!$I36*HK$104+$C244)*HK$108)*HK$120+((EF!$J49*HK$104+$B244)*HK$107*$Q$96+(EF!$I49*HK$104+$C244)*HK$108)*HK$121)*HK$105","v":8.9844805584211665E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36*HL$104+$D244)*HL$109+(EF!$BM36*HL$104+$R244)*HL$118*$P$99+(EF!$BL36*HL$104+$B244)*HL$107*$Q$99+(EF!$BN36*HL$104+$C244)*HL$108*$B$99)*$C$31+((EF!$AZ36*HL$104+$D244)*HL$109+(EF!$BB36*HL$104+$R244)*HL$118*$P$99+(EF!$BA36*HL$104+$B244)*HL$107*$Q$99+(EF!$BC36*HL$104+$C244)*HL$108*$B$99)*$B$31+((EF!$BV36*HL$104+$D244)*HL$109+(EF!$BX36*HL$104+$R244)*HL$118*$P$99+(EF!$BW36*HL$104+$B244)*HL$107*$Q$99+(EF!$BY36*HL$104+$C244)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.16952501820765706},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36*HM$104+$B244)*HM$107+(HM$118*HM$104+$R244)*$P$97*EF!$AB36)*HM$120+((EF!$S49*HM$104+$B244)*HM$107+HM$118*$P$97*(EF!$AB49*HM$104+$R244))*HM$121)*HM$105","v":4.1918341011719762E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HN$104+$B244)*HN$107+(EF!$AH36*HN$104+$N244)*HN$114*$H$98)*HN$120+((EF!$AD49*HN$104+$B244)*HN$107+(EF!$AH49*HN$104+$N244)*HN$114*$H$98)*HN$121)*HN$105","v":1.1397070175891E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HO$104+$B244)*HO$107+(EF!$AH36*HO$104+$N244)*HO$114*$H$98)*HO$120+((EF!$AD49*HO$104+$B244)*HO$107+(EF!$AH49*HO$104+$N244)*HO$114*$H$98)*HO$121)*HO$105","v":1.0344219106050823E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HP$120*((EF!$C36*HP$104+$B244)*HP$107*$Q$95+(EF!$B36*HP$104+$C244)*HP$108)+((EF!$C49*HP$104+$B244)*HP$107*$Q$95+(EF!$B49*HP$104+$C244)*HP$108)*HP$121)*HP$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J36*HQ$104+$B244)*HQ$107*$Q$96+(EF!$I36*HQ$104+$C244)*HQ$108)*HQ$120+((EF!$J49*HQ$104+$B244)*HQ$107*$Q$96+(EF!$I49*HQ$104+$C244)*HQ$108)*HQ$121)*HQ$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36*HR$104+$D244)*HR$109+(EF!$BM36*HR$104+$R244)*HR$118*$P$99+(EF!$BL36*HR$104+$B244)*HR$107*$Q$99+(EF!$BN36*HR$104+$C244)*HR$108*$B$99)*$C$31+((EF!$AZ36*HR$104+$D244)*HR$109+(EF!$BB36*HR$104+$R244)*HR$118*$P$99+(EF!$BA36*HR$104+$B244)*HR$107*$Q$99+(EF!$BC36*HR$104+$C244)*HR$108*$B$99)*$B$31+((EF!$BV36*HR$104+$D244)*HR$109+(EF!$BX36*HR$104+$R244)*HR$118*$P$99+(EF!$BW36*HR$104+$B244)*HR$107*$Q$99+(EF!$BY36*HR$104+$C244)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36*HS$104+$B244)*HS$107+(HS$118*HS$104+$R244)*$P$97*EF!$AB36)*HS$120+((EF!$S49*HS$104+$B244)*HS$107+HS$118*$P$97*(EF!$AB49*HS$104+$R244))*HS$121)*HS$105","v":7.3357096770509583E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HT$104+$B244)*HT$107+(EF!$AH36*HT$104+$N244)*HT$114*$H$98)*HT$120+((EF!$AD49*HT$104+$B244)*HT$107+(EF!$AH49*HT$104+$N244)*HT$114*$H$98)*HT$121)*HT$105","v":6.3317056532727779E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HU$104+$B244)*HU$107+(EF!$AH36*HU$104+$N244)*HU$114*$H$98)*HU$120+((EF!$AD49*HU$104+$B244)*HU$107+(EF!$AH49*HU$104+$N244)*HU$114*$H$98)*HU$121)*HU$105","v":8.2753752848406577E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J36*HV$104+$B244)*HV$107*$Q$96+(EF!$I36*HV$104+$C244)*HV$108)*HV$120+((EF!$J49*HV$104+$B244)*HV$107*$Q$96+(EF!$I49*HV$104+$C244)*HV$108)*HV$121)*HV$105","v":7.0460642485116923E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK36*HW$104+$D244)*HW$109+(EF!$BM36*HW$104+$R244)*HW$118*$P$99+(EF!$BL36*HW$104+$B244)*HW$107*$Q$99+(EF!$BN36*HW$104+$C244)*HW$108*$B$99)*$C$32+((EF!$AZ36*HW$104+$D244)*HW$109+(EF!$BB36*HW$104+$R244)*HW$118*$P$99+(EF!$BA36*HW$104+$B244)*HW$107*$Q$99+(EF!$BC36*HW$104+$C244)*HW$108*$B$99)*$B$32+((EF!$BV36*HW$104+$D244)*HW$109+(EF!$BX36*HW$104+$R244)*HW$118*$P$99+(EF!$BW36*HW$104+$B244)*HW$107*$Q$99+(EF!$BY36*HW$104+$C244)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":0.1329497194917601},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S36*HX$104+$B244)*HX$107+(HX$118*HX$104+$R244)*$P$97*EF!$AB36)*HX$120+((EF!$S49*HX$104+$B244)*HX$107+HX$118*$P$97*(EF!$AB49*HX$104+$R244))*HX$121)*HX$105","v":3.2874390682804629E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD36*HY$104+$B244)*HY$107)*HY$120+((EF!$AD49*HY$104+$B244)*HY$107)*HY$121)*HY$105","v":1.0924385667057652E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD36*HZ$104+$B244)*HZ$107)*HZ$120+((EF!$AD49*HZ$104+$B244)*HZ$107)*HZ$121)*HZ$105","v":4.8674621942567465E-3},{"$f":"1/1000000*(((EF!$J36*IA$104+$B244)*IA$107*$Q$96+(EF!$I36*IA$104+$C244)*IA$108)*IA$120+((EF!$J49*IA$104+$B244)*IA$107*$Q$96+(EF!$I49*IA$104+$C244)*IA$108)*IA$121)*IA$105","v":2.082108603494023},{"$f":"1/1000000*(((EF!$S36*IB$104+$B244)*IB$107+(IB$118*IB$104+$R244)*$P$97*EF!$AB36)*IB$120+((EF!$S49*IB$104+$B244)*IB$107+IB$118*$P$97*(EF!$AB49*IB$104+$R244))*IB$121)*IB$105","v":0.97143666678527973},{"$f":"1/1000000*(((EF!$AD36*IC$104+$B244)*IC$107)*IC$120+((EF!$AD49*IC$104+$B244)*IC$107)*IC$121)*IC$105","v":0.32281507211734567},{"$f":"1/1000000*(((EF!$AD36*ID$104+$B244)*ID$107)*ID$120+((EF!$AD49*ID$104+$B244)*ID$107)*ID$121)*ID$105","v":0.14383327421382153},{"$f":"(((EF!$J36*IE$104+$B244)*IE$107*$Q$96+(EF!$I36*IE$104+$C244)*IE$108)*IE$120+((EF!$J49*IE$104+$B244)*IE$107*$Q$96+(EF!$I49*IE$104+$C244)*IE$108)*IE$121)*IE$105/1000000","v":0.45340308771803639},{"$f":"(((EF!$S36*IF$104+$B244)*IF$107+(EF!$AB36*IF$104+$R244)*IF$118*$P$97)*IF$120+((EF!$S49*IF$104+$B244)*IF$107+(EF!$AB49*IF$104+$R244)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":0.71443385314114349},{"$f":"((EF!$AD36*IG$104+$B244)*IG$107*IG$120+(EF!$AD49*IG$104+$B244)*IG$107*IG$121)*IG$105/1000000","v":0.22010118553455388},{"$f":"(((EF!$BK36*IH$104+$D244)*IH$109+(EF!$BM36*IH$104+$R244)*IH$118*$P$99+(EF!$BL36*IH$104+$B244)*IH$107*$Q$99+(EF!$BN36*IH$104+$C244)*IH$108*$B$99)*$C$31+((EF!$AZ36*IH$104+$D244)*IH$109+(EF!$BB36*IH$104+$R244)*IH$118*$P$99+(EF!$BA36*IH$104+$B244)*IH$107*$Q$99+(EF!$BC36*IH$104+$C244)*IH$108*$B$99)*$B$31+((EF!$BV36*IH$104+$D244)*IH$109+(EF!$BX36*IH$104+$R244)*IH$118*$P$99+(EF!$BW36*IH$104+$B244)*IH$107*$Q$99+(EF!$BY36*IH$104+$C244)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":3.6159211074288646},{"$f":"(((EF!$S36*II$104+$B244)*II$107+(EF!$AB36*II$104+$R244)*II$118*$P$97)*II$120+((EF!$S49*II$104+$B244)*II$107+(EF!$AB49*II$104+$R244)*II$118*$P$97)*II$121)*II$105/1000000","v":0.28476203799224936},{"$f":"((EF!$AD36*IJ$104+$B244)*IJ$107*IJ$120+(EF!$AD49*IJ$104+$B244)*IJ$107*IJ$121)*IJ$105/1000000","v":0.20422518553455388},{"$f":"(((EF!$J36*IK$104+$B244)*IK$107*$Q$96+(EF!$I36*IK$104+$C244)*IK$108)*IK$120+((EF!$J49*IK$104+$B244)*IK$107*$Q$96+(EF!$I49*IK$104+$C244)*IK$108)*IK$121)*IK$105/1000000","v":0.45340308771803639},{"$f":"(((EF!$S36*IL$104+$B244)*IL$107+(EF!$AB36*IL$104+$R244)*IL$118*$P$97)*IL$120+((EF!$S49*IL$104+$B244)*IL$107+(EF!$AB49*IL$104+$R244)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":0.71443385314114349},{"$f":"((EF!$AD36*IM$104+$B244)*IM$107*IM$120+(EF!$AD49*IM$104+$B244)*IM$107*IM$121)*IM$105/1000000","v":0.22010118553455388},{"$f":"(((EF!$S36*IN$104+$B244)*IN$107+(EF!$AB36*IN$104+$R244)*IN$118*$P$97)*IN$120+((EF!$S49*IN$104+$B244)*IN$107+(EF!$AB49*IN$104+$R244)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":3.84813564854391E-2},{"$f":"((EF!$AD36*IO$104+$B244)*IO$107*IO$120+(EF!$AD49*IO$104+$B244)*IO$107*IO$121)*IO$105/1000000","v":1.8516416821799551},{"$f":"(((EF!$S36*IP$104+$B244)*IP$107+(EF!$AB36*IP$104+$R244)*IP$118*$P$97)*IP$120+((EF!$S49*IP$104+$B244)*IP$107+(EF!$AB49*IP$104+$R244)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":7.995546991679954E-2},{"$f":"((EF!$AD36*IQ$104+$B244)*IQ$107*IQ$120+(EF!$AD49*IQ$104+$B244)*IQ$107*IQ$121)*IQ$105/1000000","v":1.3221331379452637},{"$f":"((EF!$AD36*IR$104+$B244)*IR$107*IR$120+(EF!$AD49*IR$104+$B244)*IR$107*IR$121)*IR$105/1000000","v":0.71855061844851287},{"$f":"(((EF!$BK36*IS$104+$D244)*IS$109+(EF!$BM36*IS$104+$R244)*IS$118*$P$99+(EF!$BL36*IS$104+$B244)*IS$107*$Q$99+(EF!$BN36*IS$104+$C244)*IS$108*$B$99)*$C$31+((EF!$AZ36*IS$104+$D244)*IS$109+(EF!$BB36*IS$104+$R244)*IS$118*$P$99+(EF!$BA36*IS$104+$B244)*IS$107*$Q$99+(EF!$BC36*IS$104+$C244)*IS$108*$B$99)*$B$31+((EF!$BV36*IS$104+$D244)*IS$109+(EF!$BX36*IS$104+$R244)*IS$118*$P$99+(EF!$BW36*IS$104+$B244)*IS$107*$Q$99+(EF!$BY36*IS$104+$C244)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":0.62856521498851092},{"$f":"((EF!$AD36*IT$104+$B244)*IT$107*IT$120+(EF!$AD49*IT$104+$B244)*IT$107*IT$121)*IT$105/1000000","v":3.4037530922425646E-2},{"$f":"((EF!$AD36*IU$104+$B244)*IU$120+(EF!$AD49*IU$104+$B244)*IU$121)*IU$107*IU$105/1000000","v":5.4460049475881032E-2},{"$f":"(((EF!$AD36*IV$104+$B244)*IV$107+(EF!$AH36*IV$104+$N244)*IV$114*$H$98)*IV$120+((EF!$AD49*IV$104+$B244)*IV$107+(EF!$AH49*IV$104+$N244)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":4.2267683438147824E-2},{"$f":"(((EF!$AP36*IW$104+$B244)*IW$107+IW$114*$H$98*(EF!$AT36*IW$104+$N244))*IW$120+((EF!$AP49*IW$104+$B244)*IW$107+IW$114*$H$98*(EF!$AT49*IW$104+$N244))*IW$121)*IW$105/1000000","v":4.5290123530974974E-2},{"$f":"(((EF!$J36*IX$104+$B244)*IX$107*$Q$96+(EF!$I36*IX$104+$C244)*IX$108)*IX$120+((EF!$J49*IX$104+$B244)*IX$107*$Q$96+(EF!$I49*IX$104+$C244)*IX$108)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$S36*IY$104+$B244)*IY$107+(EF!$AB36*IY$104+$R244)*IY$118*$P$97)*IY$120+((EF!$S49*IY$104+$B244)*IY$107+(EF!$AB49*IY$104+$R244)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":1.1193765788351935},{"$f":"(((EF!$AD36*IZ$104+$B244)*IZ$107+(EF!$AH36*IZ$104+$N244)*IZ$114*$H$98)*IZ$120+((EF!$AD49*IZ$104+$B244)*IZ$107+(EF!$AH49*IZ$104+$N244)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":0.11496809895176206}]
["              PM2.5",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C37*B$104+$B245)*B$107*$Q$95+(EF!$B37*B$104+$C245)*B$108)+((EF!$C50*B$104+$B245)*B$107*$Q$95+(EF!$B50*B$104+$C245)*B$108)*B$121)*B$105","v":0.14094532136999691},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*C$104+$B245)*C$107*$Q$96+(EF!$I37*C$104+$C245)*C$108)*C$120+((EF!$J50*C$104+$B245)*C$107*$Q$96+(EF!$I50*C$104+$C245)*C$108)*C$121)*C$105","v":4.857256576605138E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*D$104+$D245)*D$109+(EF!$BM37*D$104+$R245)*D$118*$P$99+(EF!$BL37*D$104+$B245)*D$107*$Q$99+(EF!$BN37*D$104+$C245)*D$108*$B$99)*$C$17+((EF!$AZ37*D$104+$D245)*D$109+(EF!$BB37*D$104+$R245)*D$118*$P$99+(EF!$BA37*D$104+$B245)*D$107*$Q$99+(EF!$BC37*D$104+$C245)*D$108*$B$99)*$B$17+((EF!$BV37*D$104+$D245)*D$109+(EF!$BX37*D$104+$R245)*D$118*$P$99+(EF!$BW37*D$104+$B245)*D$107*$Q$99+(EF!$BY37*D$104+$C245)*D$108*$B$99)*$D$17)*D$120*D$105","v":6.8904260880672918E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*E$104+$B245)*E$107+(EF!$AB37*E$104+$R245)*E$118*$P$97)*E$120+((EF!$S50*E$104+$B245)*E$107+(EF!$AB50*E$104+$R245)*E$118*$P$97)*E$121)*E$105","v":1.5177423986410378E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*F$104+$B245)*F$120+(EF!$AD50*F$104+$B245)*F$121)*F$107*F$105","v":2.862543701322788E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C37*G$104+$B245)*G$107*$Q$95+(EF!$B37*G$104+$C245)*G$108)+((EF!$C50*G$104+$B245)*G$107*$Q$95+(EF!$B50*G$104+$C245)*G$108)*G$121)*G$105","v":0.17365210935046391},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*H$104+$B245)*H$107*$Q$96+(EF!$I37*H$104+$C245)*H$108)*H$120+((EF!$J50*H$104+$B245)*H$107*$Q$96+(EF!$I50*H$104+$C245)*H$108)*H$121)*H$105","v":9.8826033651611619E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*I$104+$D245)*I$109+(EF!$BM37*I$104+$R245)*I$118*$P$99+(EF!$BL37*I$104+$B245)*I$107*$Q$99+(EF!$BN37*I$104+$C245)*I$108*$B$99)*$C$17+((EF!$AZ37*I$104+$D245)*I$109+(EF!$BB37*I$104+$R245)*I$118*$P$99+(EF!$BA37*I$104+$B245)*I$107*$Q$99+(EF!$BC37*I$104+$C245)*I$108*$B$99)*$B$17+((EF!$BV37*I$104+$D245)*I$109+(EF!$BX37*I$104+$R245)*I$118*$P$99+(EF!$BW37*I$104+$B245)*I$107*$Q$99+(EF!$BY37*I$104+$C245)*I$108*$B$99)*$D$17)*I$120*I$105","v":0.23302369342186771},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*J$104+$B245)*J$107+(EF!$AB37*J$104+$R245)*J$118*$P$97)*J$120+((EF!$S50*J$104+$B245)*J$107+(EF!$AB50*J$104+$R245)*J$118*$P$97)*J$121)*J$105","v":3.8086383905672212E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*K$104+$B245)*K$120+(EF!$AD50*K$104+$B245)*K$121)*K$107*K$105","v":3.0516457832426994E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C37*L$104+$B245)*L$107*$Q$95+(EF!$B37*L$104+$C245)*L$108)+((EF!$C50*L$104+$B245)*L$107*$Q$95+(EF!$B50*L$104+$C245)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*M$104+$B245)*M$107*$Q$96+(EF!$I37*M$104+$C245)*M$108)*M$120+((EF!$J50*M$104+$B245)*M$107*$Q$96+(EF!$I50*M$104+$C245)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*N$104+$D245)*N$109+(EF!$BM37*N$104+$R245)*N$118*$P$99+(EF!$BL37*N$104+$B245)*N$107*$Q$99+(EF!$BN37*N$104+$C245)*N$108*$B$99)*$C$17+((EF!$AZ37*N$104+$D245)*N$109+(EF!$BB37*N$104+$R245)*N$118*$P$99+(EF!$BA37*N$104+$B245)*N$107*$Q$99+(EF!$BC37*N$104+$C245)*N$108*$B$99)*$B$17+((EF!$BV37*N$104+$D245)*N$109+(EF!$BX37*N$104+$R245)*N$118*$P$99+(EF!$BW37*N$104+$B245)*N$107*$Q$99+(EF!$BY37*N$104+$C245)*N$108*$B$99)*$D$17)*N$120*N$105","v":0.21654214818528295},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*O$104+$B245)*O$107+(EF!$AB37*O$104+$R245)*O$118*$P$97)*O$120+((EF!$S50*O$104+$B245)*O$107+(EF!$AB50*O$104+$R245)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*P$104+$B245)*P$120+(EF!$AD50*P$104+$B245)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C37*Q$104+$B245)*Q$107*$Q$95+(EF!$B37*Q$104+$C245)*Q$108)+((EF!$C50*Q$104+$B245)*Q$107*$Q$95+(EF!$B50*Q$104+$C245)*Q$108)*Q$121)*Q$105","v":0.10076004325950476},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37*R$104+$B245)*R$107*$Q$96+(EF!$I37*R$104+$C245)*R$108)*R$120+((EF!$J50*R$104+$B245)*R$107*$Q$96+(EF!$I50*R$104+$C245)*R$108)*R$121)*R$105","v":3.4452075637870207E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37*S$104+$D245)*S$109+(EF!$BM37*S$104+$R245)*S$118*$P$99+(EF!$BL37*S$104+$B245)*S$107*$Q$99+(EF!$BN37*S$104+$C245)*S$108*$B$99)*$C$17+((EF!$AZ37*S$104+$D245)*S$109+(EF!$BB37*S$104+$R245)*S$118*$P$99+(EF!$BA37*S$104+$B245)*S$107*$Q$99+(EF!$BC37*S$104+$C245)*S$108*$B$99)*$B$17+((EF!$BV37*S$104+$D245)*S$109+(EF!$BX37*S$104+$R245)*S$118*$P$99+(EF!$BW37*S$104+$B245)*S$107*$Q$99+(EF!$BY37*S$104+$C245)*S$108*$B$99)*$D$17)*S$120*S$105","v":1.6107584649965315E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37*T$104+$B245)*T$107+(EF!$AB37*T$104+$R245)*T$118*$P$97)*T$120+((EF!$S50*T$104+$B245)*T$107+(EF!$AB50*T$104+$R245)*T$118*$P$97)*T$121)*T$105","v":4.4216240534539208E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD37*U$104+$B245)*U$120+(EF!$AD50*U$104+$B245)*U$121)*U$107*F$198*U$105)","v":3.3006650942193866E-3},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD37*V$104+$B245)*V$120+(EF!$AD50*V$104+$B245)*V$121)*V$107*V$105)","v":3.4353624901723406E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C37*W$104+$B245)*W$107*$Q$95+(EF!$B37*W$104+$C245)*W$108)+((EF!$C50*W$104+$B245)*W$107*$Q$95+(EF!$B50*W$104+$C245)*W$108)*W$121)*W$105","v":0.18038783536425154},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37*X$104+$B245)*X$107*$Q$96+(EF!$I37*X$104+$C245)*X$108)*X$120+((EF!$J50*X$104+$B245)*X$107*$Q$96+(EF!$I50*X$104+$C245)*X$108)*X$121)*X$105","v":1.7249717003209011E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37*Y$104+$D245)*Y$109+(EF!$BM37*Y$104+$R245)*Y$118*$P$99+(EF!$BL37*Y$104+$B245)*Y$107*$Q$99+(EF!$BN37*Y$104+$C245)*Y$108*$B$99)*$C$17+((EF!$AZ37*Y$104+$D245)*Y$109+(EF!$BB37*Y$104+$R245)*Y$118*$P$99+(EF!$BA37*Y$104+$B245)*Y$107*$Q$99+(EF!$BC37*Y$104+$C245)*Y$108*$B$99)*$B$17+((EF!$BV37*Y$104+$D245)*Y$109+(EF!$BX37*Y$104+$R245)*Y$118*$P$99+(EF!$BW37*Y$104+$B245)*Y$107*$Q$99+(EF!$BY37*Y$104+$C245)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":6.2278238523087136E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37*Z$104+$B245)*Z$107+(EF!$AB37*Z$104+$R245)*Z$118*$P$97)*Z$120+((EF!$S50*Z$104+$B245)*Z$107+(EF!$AB50*Z$104+$R245)*Z$118*$P$97)*Z$121)*Z$105","v":8.446218863693726E-3},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD37*AA$104+$B245)*AA$120+(EF!$AD50*AA$104+$B245)*AA$121)*AA$107*AA$105)","v":5.7530187016325276E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C37*AB$104+$B245)*AB$107*$Q$95+(EF!$B37*AB$104+$C245)*AB$108)+((EF!$C50*AB$104+$B245)*AB$107*$Q$95+(EF!$B50*AB$104+$C245)*AB$108)*AB$121)*AB$105","v":0.14579481279001738},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37*AC$104+$B245)*AC$107*$Q$96+(EF!$I37*AC$104+$C245)*AC$108)*AC$120+((EF!$J50*AC$104+$B245)*AC$107*$Q$96+(EF!$I50*AC$104+$C245)*AC$108)*AC$121)*AC$105","v":2.0576910127107793E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37*AD$104+$D245)*AD$109+(EF!$BM37*AD$104+$R245)*AD$118*$P$99+(EF!$BL37*AD$104+$B245)*AD$107*$Q$99+(EF!$BN37*AD$104+$C245)*AD$108*$B$99)*$C$17+((EF!$AZ37*AD$104+$D245)*AD$109+(EF!$BB37*AD$104+$R245)*AD$118*$P$99+(EF!$BA37*AD$104+$B245)*AD$107*$Q$99+(EF!$BC37*AD$104+$C245)*AD$108*$B$99)*$B$17+((EF!$BV37*AD$104+$D245)*AD$109+(EF!$BX37*AD$104+$R245)*AD$118*$P$99+(EF!$BW37*AD$104+$B245)*AD$107*$Q$99+(EF!$BY37*AD$104+$C245)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":6.3233906187189718E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37*AE$104+$B245)*AE$107+(EF!$AB37*AE$104+$R245)*AE$118*$P$97)*AE$120+((EF!$S50*AE$104+$B245)*AE$107+(EF!$AB50*AE$104+$R245)*AE$118*$P$97)*AE$121)*AE$105","v":7.4824574153478911E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37*AF$104+$B245)*AF$120+(EF!$AD50*AF$104+$B245)*AF$121)*AF$107*AF$105)","v":5.5855237150996212E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C37*AG$104+$B245)*AG$107*$Q$95+(EF!$B37*AG$104+$C245)*AG$108)+((EF!$C50*AG$104+$B245)*AG$107*$Q$95+(EF!$B50*AG$104+$C245)*AG$108)*AG$121)*AG$105","v":4.8589130743876073E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J37*AH$104+$B245)*AH$107*$Q$96+(EF!$I37*AH$104+$C245)*AH$108)*AH$120+((EF!$J50*AH$104+$B245)*AH$107*$Q$96+(EF!$I50*AH$104+$C245)*AH$108)*AH$121)*AH$105","v":2.0573040096653269E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK37*AI$104+$D245)*AI$109+(EF!$BM37*AI$104+$R245)*AI$118*$P$99+(EF!$BL37*AI$104+$B245)*AI$107*$Q$99+(EF!$BN37*AI$104+$C245)*AI$108*$B$99)*$C$17+((EF!$AZ37*AI$104+$D245)*AI$109+(EF!$BB37*AI$104+$R245)*AI$118*$P$99+(EF!$BA37*AI$104+$B245)*AI$107*$Q$99+(EF!$BC37*AI$104+$C245)*AI$108*$B$99)*$B$17+((EF!$BV37*AI$104+$D245)*AI$109+(EF!$BX37*AI$104+$R245)*AI$118*$P$99+(EF!$BW37*AI$104+$B245)*AI$107*$Q$99+(EF!$BY37*AI$104+$C245)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":1.3908842944476699E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S37*AJ$104+$B245)*AJ$107+(EF!$AB37*AJ$104+$R245)*AJ$118*$P$97)*AJ$120+((EF!$S50*AJ$104+$B245)*AJ$107+(EF!$AB50*AJ$104+$R245)*AJ$118*$P$97)*AJ$121)*AJ$105","v":1.4662858278237299E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD37*AK$104+$B245)*AK$120+(EF!$AD50*AK$104+$B245)*AK$121)*AK$107*AK$105)","v":5.5844732101040526E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C37*AL$104+$B245)*AL$107*$Q$95+(EF!$B37*AL$104+$C245)*AL$108+AL$110*$D$95*(EF!$E37*AL$104+$H245))+((EF!$C50*AL$104+$B245)*AL$107*$Q$95+(EF!$B50*AL$104+$C245)*AL$108+AL$110*$D$95*(EF!$E50*AL$104+$H245))*AL$121)*AL$105","v":0.19958816253428516},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J37*AM$104+$B245)*AM$107*$Q$96+(EF!$I37*AM$104+$C245)*AM$108+AM$110*$D$96*(EF!$L37*AM$104+$H245))*AM$120+((EF!$J50*AM$104+$B245)*AM$107*$Q$96+(EF!$I50*AM$104+$C245)*AM$108+AM$110*$D$96*(EF!$L50*AM$104+$H245))*AM$121)*AM$105","v":4.9119671644416545E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D245+EF!$BK37*AN$104)*AN$109+(EF!$BM37*AN$104+$R245)*AN$118*$P$99+(EF!$BL37*AN$104+$B245)*AN$107*$Q$99+(EF!$BO37*AN$104+$C245)*AN$108*$B$99+(EF!$BN37*AN$104+$H245)*AN$110*$D$99)*$C$19+((EF!$AZ37*AN$104+$D245)*AN$109+(EF!$BB37*AN$104+$R245)*AN$118*$P$99+(EF!$BA37*AN$104+$B245)*AN$107*$Q$99+(EF!$BC37*AN$104+$C245)*AN$108*$B$99+(EF!$BD37*AN$104+$H245)*AN$110*$D$99)*$B$19+((EF!$BV37*AN$104+$D245)*AN$109+(EF!$BX37*AN$104+$R245)*AN$118*$P$99+(EF!$BW37*AN$104+$B245)*AN$107*$Q$99+(EF!$BY37*AN$104+$C245)*AN$108*$B$99+(EF!$BZ37*AN$104+$H245)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":4.6445318331933473E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S37*AO$104+$B245)*AO$107+(EF!$AB37*AO$104+$R245)*AO$118*$P$97+AO$110*$D$97*(EF!$U37*AO$104+$H245))*AO$120+((EF!$S50*AO$104+$B245)*AO$107+(EF!$AB50*AO$104+$R245)*AO$118*$P$97+AO$110*$D$97*(EF!$U50*AO$104+$H245))*AO$121)*AO$105","v":2.1983466625148804E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*AP$104+$B245)*AP$107+AP$110*$D$98*(EF!$AJ37*$AQ108+$H245))*AP$120+((EF!$AD50*AP$104+$B245)*AP$107++AP$110*$D$98*(EF!$AJ50*AP$104+$H245))*AP$121)*AP$105","v":3.8461578997034686E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*AQ$104+$B245)*AQ$107+AQ$110*$D$98*(EF!$AJ37*$AQ108+$H245))*AQ$120+((EF!$AD50*AQ$104+$B245)*AQ$107++AQ$110*$D$98*(EF!$AJ50*AQ$104+$H245))*AQ$121)*AQ$105","v":3.8461578997034686E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C37*AR$104+$B245)*AR$107*$Q$95+(EF!$B37*AR$104+$C245)*AR$108)+((EF!$C50*AR$104+$B245)*AR$107*$Q$95+(EF!$B50*AR$104+$C245)*AR$108)*AR$121)*AR$105","v":6.3696738593137556E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J37*AS$104+$B245)*AS$107*$Q$96+(EF!$I37*AS$104+$C245)*AS$108+AS$110*$D$96*(EF!$L37*AS$104+$H245))*AS$120+((EF!$J50*AS$104+$B245)*AS$107*$Q$96+(EF!$I50*AS$104+$C245)*AS$108)*AS$121)*AS$105","v":0.14695386453202264},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D245+EF!$BK37*AT$104)*AT$109+(EF!$BM37*AT$104+$R245)*AT$118*$P$99+(EF!$BL37*AT$104+$B245)*AT$107*$Q$99+(EF!$BO37*AT$104+$C245)*AT$108*$B$99+(EF!$BN37*AT$104+$H245)*AT$110*$D$99)*$C$19+((EF!$AZ37*AT$104+$D245)*AT$109+(EF!$BB37*AT$104+$R245)*AT$118*$P$99+(EF!$BA37*AT$104+$B245)*AT$107*$Q$99+(EF!$BC37*AT$104+$C245)*AT$108*$B$99+(EF!$BD37*AT$104+$H245)*AT$110*$D$99)*$B$19+((EF!$BV37*AT$104+$D245)*AT$109+(EF!$BX37*AT$104+$R245)*AT$118*$P$99+(EF!$BW37*AT$104+$B245)*AT$107*$Q$99+(EF!$BY37*AT$104+$C245)*AT$108*$B$99+(EF!$BZ37*AT$104+$H245)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":2.4085162968295194E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S37*AU$104+$B245)*AU$107+(EF!$AB37*AU$104+$R245)*AU$118*$P$97)*AU$120+((EF!$S50*AU$104+$B245)*AU$107+(EF!$AB50*AU$104+$R245)*AU$118*$P$97)*AU$121)*AU$105","v":3.1349925827821334E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*AV$104+$B245)*AV$107)*AV$120+((EF!$AD50*AV$104+$B245)*AV$107)*AV$121)*AV$105","v":5.7109617298627249E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*AW$104+$B245)*AW$107)*AW$120+((EF!$AD50*AW$104+$B245)*AW$107)*AW$121)*AW$105","v":3.4965071815486071E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C37*AX$104+$B245)*AX$107*$Q$95+(EF!$B37*AX$104+$C245)*AX$108)+((EF!$C50*AX$104+$B245)*AX$107*$Q$95+(EF!$B50*AX$104+$C245)*AX$108)*AX$121)*AX$105","v":6.2770743187360575E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J37*AY$104+$B245)*AY$107*$Q$96+(EF!$I37*AY$104+$C245)*AY$108)*AY$120+((EF!$J50*AY$104+$B245)*AY$107*$Q$96+(EF!$I50*AY$104+$C245)*AY$108)*AY$121)*AY$105","v":1.4009216998357291E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK37*AZ$104+$D245)*AZ$109+(EF!$BM37*AZ$104+$R245)*AZ$118*$P$99+(EF!$BL37*AZ$104+$B245)*AZ$107*$Q$99+(EF!$BN37*AZ$104+$C245)*AZ$108*$B$99)*$C$17+((EF!$AZ37*AZ$104+$D245)*AZ$109+(EF!$BB37*AZ$104+$R245)*AZ$118*$P$99+(EF!$BA37*AZ$104+$B245)*AZ$107*$Q$99+(EF!$BC37*AZ$104+$C245)*AZ$108*$B$99)*$B$17+((EF!$BV37*AZ$104+$D245)*AZ$109+(EF!$BX37*AZ$104+$R245)*AZ$118*$P$99+(EF!$BW37*AZ$104+$B245)*AZ$107*$Q$99+(EF!$BY37*AZ$104+$C245)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":1.5083472812434927E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S37*BA$104+$B245)*BA$107+(EF!$AB37*BA$104+$R245)*BA$118*$P$97)*BA$120+((EF!$S50*BA$104+$B245)*BA$107+(EF!$AB50*BA$104+$R245)*BA$118*$P$97)*BA$121)*BA$105","v":1.0092294389223272E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD37*BB$104+$B245)*BB$120+(EF!$AD50*BB$104+$B245)*BB$121)*BB$107*BB$105)","v":6.7913729672649213E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C37*BC$104+$B245)*BC$107*$Q$95+(EF!$B37*BC$104+$C245)*BC$108)+((EF!$C50*BC$104+$B245)*BC$107*$Q$95+(EF!$B50*BC$104+$C245)*BC$108)*BC$121)*BC$105","v":6.2770743187360575E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J37*BD$104+$B245)*BD$107*$Q$96+(EF!$I37*BD$104+$C245)*BD$108)*BD$120+((EF!$J50*BD$104+$B245)*BD$107*$Q$96+(EF!$I50*BD$104+$C245)*BD$108)*BD$121)*BD$105","v":1.4009216998357291E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK37*BE$104+$D245)*BE$109+(EF!$BM37*BE$104+$R245)*BE$118*$P$99+(EF!$BL37*BE$104+$B245)*BE$107*$Q$99+(EF!$BN37*BE$104+$C245)*BE$108*$B$99)*$C$17+((EF!$AZ37*BE$104+$D245)*BE$109+(EF!$BB37*BE$104+$R245)*BE$118*$P$99+(EF!$BA37*BE$104+$B245)*BE$107*$Q$99+(EF!$BC37*BE$104+$C245)*BE$108*$B$99)*$B$17+((EF!$BV37*BE$104+$D245)*BE$109+(EF!$BX37*BE$104+$R245)*BE$118*$P$99+(EF!$BW37*BE$104+$B245)*BE$107*$Q$99+(EF!$BY37*BE$104+$C245)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":1.5083472812434927E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S37*BF$104+$B245)*BF$107+(EF!$AB37*BF$104+$R245)*BF$118*$P$97)*BF$120+((EF!$S50*BF$104+$B245)*BF$107+(EF!$AB50*BF$104+$R245)*BF$118*$P$97)*BF$121)*BF$105","v":1.0092294389223272E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD37*BG$104+$B245)*BG$120+(EF!$AD50*BG$104+$B245)*BG$121)*BG$107*BG$105)","v":2.0374118901794764E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD37*BH$104+$B245)*BH$120+(EF!$AD50*BH$104+$B245)*BH$121)*BH$107*BH$105)","v":6.7913729672649213E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C37*BI$104+$B245)*BI$107*$Q$95+(EF!$B37*BI$104+$C245)*BI$108)+((EF!$C50*BI$104+$B245)*BI$107*$Q$95+(EF!$B50*BI$104+$C245)*BI$108)*BI$121)*BI$105","v":7.0563179670023513E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J37*BJ$104+$B245)*BJ$107*$Q$96+(EF!$I37*BJ$104+$C245)*BJ$108)*BJ$120+((EF!$J50*BJ$104+$B245)*BJ$107*$Q$96+(EF!$I50*BJ$104+$C245)*BJ$108)*BJ$121)*BJ$105","v":4.0945679457165568E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S37*BK$104+$B245)*BK$107+(EF!$AB37*BK$104+$R245)*BK$118*$P$97)*BK$120+((EF!$S50*BK$104+$B245)*BK$107+(EF!$AB50*BK$104+$R245)*BK$118*$P$97)*BK$121)*BK$105","v":2.2787201669338644E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD37*BL$104+$B245)*BL$120+(EF!$AD50*BL$104+$B245)*BL$121)*BL$107*BL$105)","v":7.1190494352078131E-3},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J37*BM$104+$B245)*BM$107*$Q$96+(EF!$I37*BM$104+$C245)*BM$108)*BM$120+((EF!$J50*BM$104+$B245)*BM$107*$Q$96+(EF!$I50*BM$104+$C245)*BM$108)*BM$121)*BM$105","v":3.9585363224137263E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S37*BN$104+$B245)*BN$107+(EF!$AB37*BN$104+$R245)*BN$118*$P$97)*BN$120+((EF!$S50*BN$104+$B245)*BN$107+(EF!$AB50*BN$104+$R245)*BN$118*$P$97)*BN$121)*BN$105","v":2.2030154753838835E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD37*BO$104+$B245)*BO$120+(EF!$AD50*BO$104+$B245)*BO$121)*BO$107*BO$105)","v":6.8825370940076855E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C37*BP$104+$B245)*BP$107*$Q$95+(EF!$B37*BP$104+$C245)*BP$108)+((EF!$C50*BP$104+$B245)*BP$107*$Q$95+(EF!$B50*BP$104+$C245)*BP$108)*BP$121)*BP$105","v":6.8073098767010287E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J37*BQ$104+$B245)*BQ$107*$Q$96+(EF!$I37*BQ$104+$C245)*BQ$108)*BQ$120+((EF!$J50*BQ$104+$B245)*BQ$107*$Q$96+(EF!$I50*BQ$104+$C245)*BQ$108)*BQ$121)*BQ$105","v":3.9500760804775215E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S37*BR$104+$B245)*BR$107+(EF!$AB37*BR$104+$R245)*BR$118*$P$97)*BR$120+((EF!$S50*BR$104+$B245)*BR$107+(EF!$AB50*BR$104+$R245)*BR$118*$P$97)*BR$121)*BR$105","v":2.1983071583715021E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD37*BS$104+$B245)*BS$120+(EF!$AD50*BS$104+$B245)*BS$121)*BS$107*BS$105)","v":6.8678276347005881E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*BT$104+$B245)*BT$120+(EF!$AD50*BT$104+$B245)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*BU$104+$B245)*BU$120+(EF!$AD50*BU$104+$B245)*BU$121)*BU$107*BU$105)","v":1.1451473129110259E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37*BV$104+$D245)*BV$109+(EF!$BM37*BV$104+$R245)*BV$118*$P$99+(EF!$BL37*BV$104+$B245)*BV$107*$Q$99+(EF!$BN37*BV$104+$C245)*BV$108*$B$99)*$C$34+((EF!$AZ37*BV$104+$D245)*BV$109+(EF!$BB37*BV$104+$R245)*BV$118*$P$99+(EF!$BA37*BV$104+$B245)*BV$107*$Q$99+(EF!$BC37*BV$104+$C245)*BV$108*$B$99)*$B$34+((EF!$BV37*BV$104+$D245)*BV$109+(EF!$BX37*BV$104+$R245)*BV$118*$P$99+(EF!$BV37*BV$104+$B245)*BV$107*$Q$99+(EF!$BY37*BV$104+$C245)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":1.7526143350140622E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37*BW$104+$D245)*BW$109+(EF!$BM37*BW$104+$R245)*BW$118*$P$99+(EF!$BL37*BW$104+$B245)*BW$107*$Q$99+(EF!$BN37*BW$104+$C245)*BW$108*$B$99)*$C$34+((EF!$AZ37*BW$104+$D245)*BW$109+(EF!$BB37*BW$104+$R245)*BW$118*$P$99+(EF!$BA37*BW$104+$B245)*BW$107*$Q$99+(EF!$BC37*BW$104+$C245)*BW$108*$B$99)*$B$34+((EF!$BV37*BW$104+$D245)*BW$109+(EF!$BX37*BW$104+$R245)*BW$118*$P$99+(EF!$BW37*BW$104+$B245)*BW$107*$Q$99+(EF!$BY37*BW$104+$C245)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":1.1917777478095623E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C37*BX$104+$B245)*BX$107*$Q$95+(EF!$B37*BX$104+$C245)*BX$108+(EF!$D37*BX$104+$E245)*BX$109*$C$95)+((EF!$C50*BX$104+$B245)*BX$107*$Q$95+(EF!$B50*BX$104+$C245)*BX$108+(EF!$D50*BX$104+$E245)*BX$109*$C$95)*BX$121)*BX$105","v":5.4991839298849224E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37*BY$104+$B245)*BY$107*$Q$96+(EF!$I37*BY$104+$C245)*BY$108+(EF!$K37*BY$104+$E245)*BY$109*$C$96)*BY$120+((EF!$J50*BY$104+$B245)*BY$107*$Q$96+(EF!$I50*BY$104+$C245)*BY$108+(EF!$K50*BY$104+$E245)*BY$109*$C$96)*BY$121)*BY$105","v":2.6219511886779095E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*BZ$104+$B245)*BZ$107+(EF!$T37*BZ$104+$E245)*BZ$109*$C$97+(EF!$AB37*BZ$104+$R245)*BZ$118*$P$97)*BZ$120+((EF!$S50*BZ$104+$B245)*BZ$107+(EF!$T50*BZ$104+$E245)*BZ$109*$C$97+(EF!$AB50*BZ$104+$R245)*BZ$118*$P$97)*BZ$121)*BZ$105","v":1.729746652148707E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37*CA$104+$B245)*CA$107+(EF!$AE37*CA$104+$E245)*CA$109*$C$98)*CA$120+((EF!$AD50*CA$104+$B245)*CA$107+(EF!$AE50*CA$104+$E245)*CA$109*$C$98)*CA$121)*CA$105)","v":2.8610116976451379E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C37*CB$104+$B245)*CB$107*$Q$95+(EF!$B37*CB$104+$C245)*CB$108+(EF!$D37*CB$104+$F245)*CB$109*$C$95)+((EF!$C50*CB$104+$B245)*CB$107*$Q$95+(EF!$B50*CB$104+$C245)*CB$108+(EF!$D50*CB$104+$F245)*CB$109*$C$95)*CB$121)*CB$105","v":6.4968254939045969E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37*CC$104+$B245)*CC$107*$Q$96+(EF!$I37*CC$104+$C245)*CC$108+(EF!$K37*CC$104+$F245)*CC$109*$C$96)*CC$120+((EF!$J50*CC$104+$B245)*CC$107*$Q$96+(EF!$I50*CC$104+$C245)*CC$108+(EF!$K50*CC$104+$F245)*CC$109*$C$96)*CC$121)*CC$105","v":2.6265304876008793E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*CD$104+$B245)*CD$107+(EF!$T37*CD$104+$F245)*CD$109*$C$97+(EF!$AB37*CD$104+$R245)*CD$118*$P$97)*CD$120+((EF!$S50*CD$104+$B245)*CD$107+(EF!$T50*CD$104+$F245)*CD$109*$C$97+(EF!$AB50*CD$104+$R245)*CD$118*$P$97)*CD$121)*CD$105","v":1.7308124657125945E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37*CE$104+$B245)*CE$107+(EF!$AE37*CE$104+$F245)*CE$109*$C$98)*CE$120+((EF!$AD50*CE$104+$B245)*CE$107+(EF!$AE50*CE$104+$F245)*CE$109*$C$98)*CE$121)*CE$105)","v":2.8610116976451379E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C37*CF$104+$B245)*CF$107*$Q$95+(EF!$B37*CF$104+$C245)*CF$108+(EF!$D37*CF$104+$G245)*CF$109*$C$95)+((EF!$C50*CF$104+$B245)*CF$107*$Q$95+(EF!$B50*CF$104+$C245)*CF$108+(EF!$D50*CF$104+$G245)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37*CG$104+$B245)*CG$107*$Q$96+(EF!$I37*CG$104+$C245)*CG$108+(EF!$K37*CG$104+$G245)*CG$109*$C$96)*CG$120+((EF!$J50*CG$104+$B245)*CG$107*$Q$96+(EF!$I50*CG$104+$C245)*CG$108+(EF!$K50*CG$104+$G245)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*CH$104+$B245)*CH$107+(EF!$T37*CH$104+$G245)*CH$109*$C$97+(EF!$AB37*CH$104+$R245)*CH$118*$P$97)*CH$120+((EF!$S50*CH$104+$B245)*CH$107+(EF!$T50*CH$104+$G245)*CH$109*$C$97+(EF!$AB50*CH$104+$R245)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37*CI$104+$B245)*CI$107+(EF!$AE37*CI$104+$G245)*CI$109*$C$98)*CI$120+((EF!$AD50*CI$104+$B245)*CI$107+(EF!$AE50*CI$104+$G245)*CI$109*$C$98)*CI$121)*CI$105)","v":4.7683528294085635E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C37*CJ$104+$B245)*CJ$107*$Q$95+(EF!$B37*CJ$104+$C245)*CJ$108)+((EF!$C50*CJ$104+$B245)*CJ$107*$Q$95+(EF!$B50*CJ$104+$C245)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J37*CK$104+$B245)*CK$107*$Q$96+(EF!$I37*CK$104+$C245)*CK$108)*CK$120+((EF!$J50*CK$104+$B245)*CK$107*$Q$96+(EF!$I50*CK$104+$C245)*CK$108)*CK$121)*CK$105","v":0.11393391980068182},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK37*CL$104+$D245)*CL$109+(EF!$BM37*CL$104+$R245)*CL$118*$P$99+(EF!$BL37*CL$104+$B245)*CL$107*$Q$99+(EF!$BN37*CL$104+$C245)*CL$108*$B$99)*$C$17+((EF!$AZ37*CL$104+$D245)*CL$109+(EF!$BB37*CL$104+$R245)*CL$118*$P$99+(EF!$BA37*CL$104+$B245)*CL$107*$Q$99+(EF!$BC37*CL$104+$C245)*CL$108*$B$99)*$B$17+((EF!$BV37*CL$104+$D245)*CL$109+(EF!$BX37*CL$104+$R245)*CL$118*$P$99+(EF!$BW37*CL$104+$B245)*CL$107*$Q$99+(EF!$BY37*CL$104+$C245)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":0.15214600481035548},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S37*CM$104+$B245)*CM$107+(EF!$AB37*CM$104+$R245)*CM$118*$P$97)*CM$120+((EF!$S50*CM$104+$B245)*CM$107+(EF!$AB50*CM$104+$R245)*CM$118*$P$97)*CM$121)*CM$105","v":4.2380700416858971E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*CN$104+$B245)*CN$107+(EF!$AI37*CN$104+$M245)*CN$113*$J$98)*CN$120+((EF!$AD50*CN$104+$B245)*CN$107+(EF!$AI50*CN$104+$M245)*CN$113*$J$98)*CN$121)*CN$105","v":1.3208970633851179E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*CO$104+$B245)*CO$107+(EF!$AI37*CO$104+$M245)*CO$113*$J$98)*CO$120+((EF!$AD50*CO$104+$B245)*CO$107+(EF!$AI50*CO$104+$M245)*CO$113*$J$98)*CO$121)*CO$105","v":7.1369833065304724E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C37*CP$104+$B245)*CP$107*$Q$95+(EF!$B37*CP$104+$C245)*CP$108+CP$111*$E$95*(EF!$F37*CP$104+$I245))+((EF!$C50*CP$104+$B245)*CP$107*$Q$95+(EF!$B50*CP$104+$C245)*CP$108+CP$111*$E$95*(EF!$F50*CP$104+$I245))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J37*CQ$104+$B245)*CQ$107*$Q$96+(EF!$I37*CQ$104+$C245)*CQ$108+CQ$111*$E$96*(EF!$M37*CQ$104+$I245))*CQ$120+((EF!$J50*CQ$104+$B245)*CQ$107*$Q$96+(EF!$I50*CQ$104+$C245)*CQ$108+CQ$111*$E$96*(EF!$M50*CQ$104+$I245))*CQ$121)*CQ$105","v":7.9266010634696515E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*CR$104+$D245)*CR$109+(EF!$BM37*CR$104+$R245)*CR$118*$P$99+(EF!$BL37*CR$104+$B245)*CR$107*$Q$99+(EF!$BN37*CR$104+$C245)*CR$108*$B$99+CR$111*$E$99*(EF!$BP37*CR$104+$I245))*$C$29+((EF!$AZ37*CR$104+$D245)*CR$109+(EF!$BB37*CR$104+$R245)*CR$118*$P$99+(EF!$BA37*CR$104+$B245)*CR$107*$Q$99+(EF!$BC37*CR$104+$C245)*CR$108*$B$99+CR$111*$E$99*(EF!$BE37*CR$104+$I245))*$B$29+((EF!$BV37*CR$104+$D245)*CR$109+(EF!$BX37*CR$104+$R245)*CR$118*$P$99+(EF!$BW37*CR$104+$B245)*CR$107*$Q$99+(EF!$BY37*CR$104+$C245)*CR$108*$B$99+CR$111*$E$99*(EF!$CA37*CR$104+$I245))*$D$29)*CR$105*CR$120","v":0.10305668968611491},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*CS$104+$B245)*CS$107+CS$118*$P$97*(EF!$AB37*CS$104+$R245)+CS$111*$E$97*(EF!$V37*CS$104+$I245))*CS$120+((EF!$S50*CS$104+$B245)*CS$107+CS$118*$P$97*(EF!$AB37*CS$104+$R245)+CS$111*$E$97*(EF!$V50*CS$104+$I245))*CS$121)*CS$105","v":3.5475434606139444E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*CT$104+$B245)*CT$107+(EF!$AF37*CT$104+$I245)*CT$111*$E$98)*CT$120+((EF!$AD50*CT$104+$B245)*CT$107+(EF!$AF50*CT$104+$I245)*CT$111*$E$98)*CT$121)*CT$105","v":6.2066700117135625E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C37*CU$104+$B245)*CU$107*$Q$95+(EF!$B37*CU$104+$C245)*CU$108+CU$112*$F$95*(EF!$G37*CU$104+$J245))+((EF!$C50*CU$104+$B245)*CU$107*$Q$95+(EF!$B50*CU$104+$C245)*CU$108+CU$112*$F$95*(EF!$G50*CU$104+$J245))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J37*CV$104+$B245)*CV$107*$Q$96+(EF!$I37*CV$104+$C245)*CV$108+CV$112*$F$96*(EF!$N37*CV$104+$J245))*CV$120+((EF!$J50*CV$104+$B245)*CV$107*$Q$96+(EF!$I50*CV$104+$C245)*CV$108+CV$112*$F$96*(EF!$N50*CV$104+$J245))*CV$121)*CV$105","v":2.0359971013031251E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK37*CW$104+$D245)*CW$109+(EF!$BM37*CW$104+$R245)*CW$118*$P$99+(EF!$BL37*CW$104+$B245)*CW$107*$Q$99+(EF!$BN37*CW$104+$C245)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ37*CW$104+$J245))*$C$29+((EF!$AZ37*CW$104+$D245)*CW$109+(EF!$BB37*CW$104+$R245)*CW$118*$P$99+(EF!$BA37*CW$104+$B245)*CW$107*$Q$99+(EF!$BC37*CW$104+$C245)*CW$108*$B$99+CW$112*$F$99*(EF!$BF37*CW$104+$J245))*$B$29+((EF!$BV37*CW$104+$D245)*CW$109+(EF!$BX37*CW$104+$R245)*CW$118*$P$99+(EF!$BW37*CW$104+$B245)*CW$107*$Q$99+(EF!$BY37*CW$104+$C245)*CW$108*$B$99+CW$112*$F$99*(EF!$CB37*CW$104+$J245))*$D$29)*CW$105*CW$120","v":3.8552361237239471E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S37*CX$104+$B245)*CX$107+CX$118*$P$97*(EF!$AB37*CX$104+$R245)+CX$112*$F$97*(EF!$W37*CX$104+$I245))*CX$120+((EF!$S50*CX$104+$B245)*CX$107+CX$118*$P$97*(EF!$AB37*CX$104+$R245)+CX$112*$E$97*(EF!$W50*CX$104+$I245))*CX$121)*CX$105","v":1.4978367248136297E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD37*CY$104+$B245)*CY$107+(EF!$AG37*CY$104+$J245)*CY$112*$F$98)*CY$120+((EF!$AD50*CY$104+$B245)*CY$107+(EF!$AG50*CY$104+$J245)*CY$112*$F$98)*CY$121)*CY$105","v":3.3159818523640825E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C37*CZ$104+$B245)*CZ$107*$Q$95+(EF!$B37*CZ$104+$C245)*CZ$108)+((EF!$C50*CZ$104+$B245)*CZ$107*$Q$95+(EF!$B50*CZ$104+$C245)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J37*DA$104+$B245)*DA$107*$Q$96+(EF!$I37*DA$104+$C245)*DA$108+DA$110*$D$96*(EF!$L37*DA$104+$H245))*DA$120+((EF!$J50*DA$104+$B245)*DA$107*$Q$96+(EF!$I50*DA$104+$C245)*DA$108)*DA$121)*DA$105","v":1.9839155111251321E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D245+EF!$BK37*DB$104)*DB$109+(EF!$BM37*DB$104+$R245)*DB$118*$P$99+(EF!$BL37*DB$104+$B245)*DB$107*$Q$99+(EF!$BO37*DB$104+$C245)*DB$108*$B$99+(EF!$BN37*DB$104+$H245)*DB$110*$D$99)*$C$19+((EF!$AZ37*DB$104+$D245)*DB$109+(EF!$BB37*DB$104+$R245)*DB$118*$P$99+(EF!$BA37*DB$104+$B245)*DB$107*$Q$99+(EF!$BC37*DB$104+$C245)*DB$108*$B$99+(EF!$BD37*DB$104+$H245)*DB$110*$D$99)*$B$19+((EF!$BV37*DB$104+$D245)*DB$109+(EF!$BX37*DB$104+$R245)*DB$118*$P$99+(EF!$BW37*DB$104+$B245)*DB$107*$Q$99+(EF!$BY37*DB$104+$C245)*DB$108*$B$99+(EF!$BZ37*DB$104+$H245)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":1.341268433333756E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S37*DC$104+$B245)*DC$107+(EF!$AB37*DC$104+$R245)*DC$118*$P$97)*DC$120+((EF!$S50*DC$104+$B245)*DC$107+(EF!$AB50*DC$104+$R245)*DC$118*$P$97)*DC$121)*DC$105","v":1.4139802303868899E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD37*DD$104+$B245)*DD$107)*DD$120+((EF!$AD50*DD$104+$B245)*DD$107)*DD$121)*DD$105","v":3.67177018087016E-3},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK37*DE$104+$D245)*DE$109+(EF!$BM37*DE$104+$R245)*DE$118*$P$99+(EF!$BL37*DE$104+$B245)*DE$107*$Q$99+(EF!$BN37*DE$104+$C245)*DE$108*$B$99+DE$117*$N$99*(EF!$BU37*DE$104+$K245))*$C$35+((EF!$AZ37*DE$104+$D245)*DE$109+(EF!$BB37*DE$104+$R245)*DE$118*$P$99+(EF!$BA37*DE$104+$B245)*DE$107*$Q$99+(EF!$BC37*DE$104+$C245)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ37*DE$104+$K245))*$B$35+((EF!$BV37*DE$104+$D245)*DE$109+(EF!$BX37*DE$104+$R245)*DE$118*$P$99+(EF!$BW37*DE$104+$B245)*DE$107*$Q$99+(EF!$BY37*DE$104+$C245)*DE$108*$B$99+DE$117*$N$99*(EF!$CF37*DE$104+$K245))*$D$35)*DE$105*DE$120","v":0.42490482139812547},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD37*$DF$104+$B235)*DF$107+(EF!$AN37*$DF$104+$K235)*DF$117*$N$98)*DF$120+((EF!$AD50*$DF$104+$B235)*DF$107+(EF!$AN50*$DF$104+$K235)*DF$117*$N$98)*DF$121)*DF$105","v":0.16270776130979822},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C37*DG$104+$B245)*DG$107*$Q$95+(EF!$B37*DG$104+$C245)*DG$108+(EF!$H37*DG$104+$L245)*DG$117*$O$95)+((EF!$C50*DG$104+$B245)*DG$107*$Q$95+(EF!$B50*DG$104+$C245)*DG$108+(EF!$H50*DG$104+$L245)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J37*DH$104+$B245)*DH$107*$Q$96+(EF!$I37*DH$104+$C245)*DH$108+(EF!$R37*DH$104+$L245)*DH$117*$O$96)*DH$120+((EF!$J50*DH$104+$B245)*DH$107*$Q$96+(EF!$I50*DH$104+$C245)*DH$108+(EF!$R50*DH$104+$L245)*DH$117*$O$96)*DH$121)*DH$105","v":1.9066655012399909E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S37*DI$104+$B245)*DI$107+(EF!$AA37*DI$104+$L245)*DI$113*$O$97+(EF!$AB37*DI$104+$R245)*DI$118*$P$97)*DI$120+((EF!$S50*DI$104+$B245)*DI$107+(EF!$AA50*DI$104+$L245)*DI$113*$O$97+(EF!$AB50*DI$104+$R245)*DI$118*$P$97)*DI$121)*DI$105","v":8.5332649850065681E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD37*DJ$104+$B245)*DJ$107+(EF!$AN37*DJ$104+$L245)*DJ$117*$O$98)*DJ$120+((EF!$AD50*DJ$104+$B245)*DJ$107+(EF!$AN50*DJ$104+$L245)*DJ$117*$O$98)*DJ$121)*DJ$105","v":7.4647654739767077E-3},{"$f":"(DK$120*((EF!$C37*DK$104+$B245)*DK$107*$Q$95+(EF!$B37*DK$104+$C245)*DK$108)+((EF!$C50*DK$104+$B245)*DK$107*$Q$95+(EF!$B50*DK$104+$C245)*DK$108)*DK$121)*DK$105/1000000","v":2.672839093117378},{"$f":"((((EF!$J37*DL$104+$B245)*DL$107*$Q$96+(EF!$I37*DL$104+$C245)*DL$108)*DL$120+((EF!$J50*DL$104+$B245)*DL$107*$Q$96+(EF!$I50*DL$104+$C245)*DL$108)*DL$121)*DL$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*DM$104+$B245)*DM$107+(EF!$AB37*DM$104+$R245)*DM$118*$P$97)*DM$120+((EF!$S50*DM$104+$B245)*DM$107+(EF!$AB50*DM$104+$R245)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*DN$104+$B245)*DN$120+(EF!$AD50*DN$104+$B245)*DN$121)*DN$107*DN$105/1000000","v":0.58644521728565091},{"$f":"(((EF!$AP37*DO$104+$B245)*DO$120+(EF!$AP50*DO$104+$B245)*DO$121)*DO$107*DO$105)/1000000","v":0.10587791606175409},{"$f":"(DP$120*((EF!$C37*DP$104+$B245)*DP$107*$Q$95+(EF!$B37*DP$104+$C245)*DP$108)+((EF!$C50*DP$104+$B245)*DP$107*$Q$95+(EF!$B50*DP$104+$C245)*DP$108)*DP$121)*DP$105/1000000","v":4.6329210947367887},{"$f":"((((EF!$J37*DQ$104+$B245)*DQ$107*$Q$96+(EF!$I37*DQ$104+$C245)*DQ$108)*DQ$120+((EF!$J50*DQ$104+$B245)*DQ$107*$Q$96+(EF!$I50*DQ$104+$C245)*DQ$108)*DQ$121)*DQ$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*DR$104+$B245)*DR$107+(EF!$AB37*DR$104+$R245)*DR$118*$P$97)*DR$120+((EF!$S50*DR$104+$B245)*DR$107+(EF!$AB50*DR$104+$R245)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*DS$104+$B245)*DS$120+(EF!$AD50*DS$104+$B245)*DS$121)*DS$107*DS$105/1000000","v":0.58644521728565091},{"$f":"(((EF!$AP37*DT$104+$B245)*DT$120+(EF!$AP50*DT$104+$B245)*DT$121)*DT$107*DT$105)/1000000","v":0.10587791606175409},{"$f":"(DU$120*((EF!$C37*DU$104+$B245)*DU$107*$Q$95+(EF!$B37*DU$104+$C245)*DU$108)+((EF!$C50*DU$104+$B245)*DU$107*$Q$95+(EF!$B50*DU$104+$C245)*DU$108)*DU$121)*DU$105/1000000","v":4.6329210947367887},{"$f":"((((EF!$J37*DV$104+$B245)*DV$107*$Q$96+(EF!$I37*DV$104+$C245)*DV$108)*DV$120+((EF!$J50*DV$104+$B245)*DV$107*$Q$96+(EF!$I50*DV$104+$C245)*DV$108)*DV$121)*DV$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*DW$104+$B245)*DW$107+(EF!$AB37*DW$104+$R245)*DW$118*$P$97)*DW$120+((EF!$S50*DW$104+$B245)*DW$107+(EF!$AB50*DW$104+$R245)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*DX$104+$B245)*DX$120+(EF!$AD50*DX$104+$B245)*DX$121)*DX$107*DX$105/1000000","v":0.12477557814588318},{"$f":"(((EF!$AP37*DY$104+$B245)*DY$120+(EF!$AP50*DY$104+$B245)*DY$121)*DY$107*DY$105)/1000000","v":0.10587791606175409},{"$f":"(DZ$120*((EF!$C37*DZ$104+$B245)*DZ$107*$Q$95+(EF!$B37*DZ$104+$C245)*DZ$108)+((EF!$C50*DZ$104+$B245)*DZ$107*$Q$95+(EF!$B50*DZ$104+$C245)*DZ$108)*DZ$121)*DZ$105/1000000","v":3.2965015481780995},{"$f":"((((EF!$J37*EA$104+$B245)*EA$107*$Q$96+(EF!$I37*EA$104+$C245)*EA$108)*EA$120+((EF!$J50*EA$104+$B245)*EA$107*$Q$96+(EF!$I50*EA$104+$C245)*EA$108)*EA$121)*EA$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*EB$104+$B245)*EB$107+(EF!$AB37*EB$104+$R245)*EB$118*$P$97)*EB$120+((EF!$S50*EB$104+$B245)*EB$107+(EF!$AB50*EB$104+$R245)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*EC$104+$B245)*EC$120+(EF!$AD50*EC$104+$B245)*EC$121)*EC$107*EC$105/1000000","v":0.58644521728565091},{"$f":"(((EF!$AP37*ED$104+$B245)*ED$120+(EF!$AP50*ED$104+$B245)*ED$121)*ED$107*ED$105)/1000000","v":0.10587791606175409},{"$f":"(DZ$120*((EF!$C37*DZ$104+$B245)*DZ$107*$Q$95+(EF!$B37*DZ$104+$C245)*DZ$108)+((EF!$C50*DZ$104+$B245)*DZ$107*$Q$95+(EF!$B50*DZ$104+$C245)*DZ$108)*DZ$121)*DZ$105/1000000","v":3.2965015481780995},{"$f":"((((EF!$J37*EA$104+$B245)*EA$107*$Q$96+(EF!$I37*EA$104+$C245)*EA$108)*EA$120+((EF!$J50*EA$104+$B245)*EA$107*$Q$96+(EF!$I50*EA$104+$C245)*EA$108)*EA$121)*EA$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*EB$104+$B245)*EB$107+(EF!$AB37*EB$104+$R245)*EB$118*$P$97)*EB$120+((EF!$S50*EB$104+$B245)*EB$107+(EF!$AB50*EB$104+$R245)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*EC$104+$B245)*EC$120+(EF!$AD50*EC$104+$B245)*EC$121)*EC$107*EC$105/1000000","v":0.58644521728565091},{"$f":"(((EF!$AP37*ED$104+$B245)*ED$120+(EF!$AP50*ED$104+$B245)*ED$121)*ED$107*ED$105)/1000000","v":0.10587791606175409},{"$f":"(EJ$120*((EF!$C37*EJ$104+$B245)*EJ$107*$Q$95+(EF!$B37*EJ$104+$C245)*EJ$108)+((EF!$C50*EJ$104+$B245)*EJ$107*$Q$95+(EF!$B50*EJ$104+$C245)*EJ$108)*EJ$121)*EJ$105/1000000","v":1.336419546558689},{"$f":"((((EF!$J37*EK$104+$B245)*EK$107*$Q$96+(EF!$I37*EK$104+$C245)*EK$108)*EK$120+((EF!$J50*EK$104+$B245)*EK$107*$Q$96+(EF!$I50*EK$104+$C245)*EK$108)*EK$121)*EK$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*EL$104+$B245)*EL$107+(EF!$AB37*EL$104+$R245)*EL$118*$P$97)*EL$120+((EF!$S50*EL$104+$B245)*EL$107+(EF!$AB50*EL$104+$R245)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*EM$104+$B245)*EM$120+(EF!$AD50*EM$104+$B245)*EM$121)*EM$107*EM$105/1000000","v":0.12477557814588318},{"$f":"(((EF!$AP37*EN$104+$B245)*EN$120+(EF!$AP50*EN$104+$B245)*EN$121)*EN$107*EN$105)/1000000","v":0.10587791606175409},{"$f":"(EO$120*((EF!$C37*EO$104+$B245)*EO$107*$Q$95+(EF!$B37*EO$104+$C245)*EO$108)+((EF!$C50*EO$104+$B245)*EO$107*$Q$95+(EF!$B50*EO$104+$C245)*EO$108)*EO$121)*EO$105/1000000","v":3.9201640032388214},{"$f":"((((EF!$J37*EP$104+$B245)*EP$107*$Q$96+(EF!$I37*EP$104+$C245)*EP$108)*EP$120+((EF!$J50*EP$104+$B245)*EP$107*$Q$96+(EF!$I50*EP$104+$C245)*EP$108)*EP$121)*EP$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*EQ$104+$B245)*EQ$107+(EF!$AB37*EQ$104+$R245)*EQ$118*$P$97)*EQ$120+((EF!$S50*EQ$104+$B245)*EQ$107+(EF!$AB50*EQ$104+$R245)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*ER$104+$B245)*ER$120+(EF!$AD50*ER$104+$B245)*ER$121)*ER$107*ER$105/1000000","v":0.12477557814588318},{"$f":"(((EF!$AP37*ES$104+$B245)*ES$120+(EF!$AP50*ES$104+$B245)*ES$121)*ES$107*ES$105)/1000000","v":0.10587791606175409},{"$f":"(ET$120*((EF!$C37*ET$104+$B245)*ET$107*$Q$95+(EF!$B37*ET$104+$C245)*ET$108)+((EF!$C50*ET$104+$B245)*ET$107*$Q$95+(EF!$B50*ET$104+$C245)*ET$108)*ET$121)*ET$105/1000000","v":3.7419747303643294},{"$f":"((((EF!$J37*EU$104+$B245)*EU$107*$Q$96+(EF!$I37*EU$104+$C245)*EU$108)*EU$120+((EF!$J50*EU$104+$B245)*EU$107*$Q$96+(EF!$I50*EU$104+$C245)*EU$108)*EU$121)*EU$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*EV$104+$B245)*EV$107+(EF!$AB37*EV$104+$R245)*EV$118*$P$97)*EV$120+((EF!$S50*EV$104+$B245)*EV$107+(EF!$AB50*EV$104+$R245)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*EW$104+$B245)*EW$120+(EF!$AD50*EW$104+$B245)*EW$121)*EW$107*EW$105/1000000","v":0.58644521728565091},{"$f":"(((EF!$AP37*EX$104+$B245)*EX$120+(EF!$AP50*EX$104+$B245)*EX$121)*EX$107*EX$105)/1000000","v":0.10587791606175409},{"$f":"(EY$120*((EF!$C37*EY$104+$B245)*EY$107*$Q$95+(EF!$B37*EY$104+$C245)*EY$108)+((EF!$C50*EY$104+$B245)*EY$107*$Q$95+(EF!$B50*EY$104+$C245)*EY$108)*EY$121)*EY$105/1000000","v":3.4746908210525915},{"$f":"((((EF!$J37*EZ$104+$B245)*EZ$107*$Q$96+(EF!$I37*EZ$104+$C245)*EZ$108)*EZ$120+((EF!$J50*EZ$104+$B245)*EZ$107*$Q$96+(EF!$I50*EZ$104+$C245)*EZ$108)*EZ$121)*EZ$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*FA$104+$B245)*FA$107+(EF!$AB37*FA$104+$R245)*FA$118*$P$97)*FA$120+((EF!$S50*FA$104+$B245)*FA$107+(EF!$AB50*FA$104+$R245)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*FB$104+$B245)*FB$120+(EF!$AD50*FB$104+$B245)*FB$121)*FB$107*FB$105/1000000","v":0.58644521728565091},{"$f":"(((EF!$AP37*FC$104+$B245)*FC$120+(EF!$AP50*FC$104+$B245)*FC$121)*FC$107*FC$105)/1000000","v":0.10587791606175409},{"$f":"(FD$120*((EF!$C37*FD$104+$B245)*FD$107*$Q$95+(EF!$B37*FD$104+$C245)*FD$108)+((EF!$C50*FD$104+$B245)*FD$107*$Q$95+(EF!$B50*FD$104+$C245)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J37*FE$104+$B245)*FE$107*$Q$96+(EF!$I37*FE$104+$C245)*FE$108)*FE$120+((EF!$J50*FE$104+$B245)*FE$107*$Q$96+(EF!$I50*FE$104+$C245)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S37*FF$104+$B245)*FF$107+(EF!$AB37*FF$104+$R245)*FF$118*$P$97)*FF$120+((EF!$S50*FF$104+$B245)*FF$107+(EF!$AB50*FF$104+$R245)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD37*FG$104+$B245)*FG$120+(EF!$AD50*FG$104+$B245)*FG$121)*FG$107*FG$105/1000000","v":0.11662002259032762},{"$f":"(((EF!$AP37*FH$104+$B245)*FH$120+(EF!$AP50*FH$104+$B245)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C37*FI$104+$B245)*FI$107*$Q$95+(EF!$B37*FI$104+$C245)*FI$108)+((EF!$C50*FI$104+$B245)*FI$107*$Q$95+(EF!$B50*FI$104+$C245)*FI$108)*FI$121)*FI$105/1000000","v":3.5637854574898373},{"$f":"((((EF!$J37*FJ$104+$B245)*FJ$107*$Q$96+(EF!$I37*FJ$104+$C245)*FJ$108)*FJ$120+((EF!$J50*FJ$104+$B245)*FJ$107*$Q$96+(EF!$I50*FJ$104+$C245)*FJ$108)*FJ$121)*FJ$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*FK$104+$B245)*FK$107+(EF!$AB37*FK$104+$R245)*FK$118*$P$97)*FK$120+((EF!$S50*FK$104+$B245)*FK$107+(EF!$AB50*FK$104+$R245)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*FL$104+$B245)*FL$120+(EF!$AD50*FL$104+$B245)*FL$121)*FL$107*FL$105/1000000","v":0.58644521728565091},{"$f":"(((EF!$AP37*FM$104+$B245)*FM$120+(EF!$AP50*FM$104+$B245)*FM$121)*FM$107*FM$105)/1000000","v":0.10587791606175409},{"$f":"(FN$120*((EF!$C37*FN$104+$B245)*FN$107*$Q$95+(EF!$B37*FN$104+$C245)*FN$108)+((EF!$C50*FN$104+$B245)*FN$107*$Q$95+(EF!$B50*FN$104+$C245)*FN$108)*FN$121)*FN$105/1000000","v":3.5637854574898373},{"$f":"((((EF!$J37*FO$104+$B245)*FO$107*$Q$96+(EF!$I37*FO$104+$C245)*FO$108)*FO$120+((EF!$J50*FO$104+$B245)*FO$107*$Q$96+(EF!$I50*FO$104+$C245)*FO$108)*FO$121)*FO$105)/1000000","v":0.82532855712437347},{"$f":"(((EF!$S37*FP$104+$B245)*FP$107+(EF!$AB37*FP$104+$R245)*FP$118*$P$97)*FP$120+((EF!$S50*FP$104+$B245)*FP$107+(EF!$AB50*FP$104+$R245)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":0.54518206584483964},{"$f":"((EF!$AD37*FQ$104+$B245)*FQ$120+(EF!$AD50*FQ$104+$B245)*FQ$121)*FQ$107*FQ$105/1000000","v":0.58644521728565091},{"$f":"(((EF!$AP37*FR$104+$B245)*FR$120+(EF!$AP50*FR$104+$B245)*FR$121)*FR$107*FR$105)/1000000","v":0.10587791606175409},{"$f":"(((EF!$AP37*FS$104+$B245)*FS$107+FS$114*$H$98*(EF!$AT37*FS$104+$N245))*FS$120+((EF!$AP50*FS$104+$B245)*FS$107+FS$114*$H$98*(EF!$AT50*FS$104+$N245))*FS$121)*FS$105/1000000","v":3.5292638687251368E-2},{"$f":"(((EF!$J37*FT$104+$B245)*FT$107*$Q$96+(EF!$I37*FT$104+$C245)*FT$108)*FT$120+((EF!$J50*FT$104+$B245)*FT$107*$Q$96+(EF!$I50*FT$104+$C245)*FT$108)*FT$121)*FT$105/1000000","v":0.6347703421269888},{"$f":"(((EF!$S37*FU$104+$B245)*FU$107+(EF!$AB37*FU$104+$R245)*FU$118*$P$97)*FU$120+((EF!$S50*FU$104+$B245)*FU$107+(EF!$AB50*FU$104+$R245)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0.97853191305484044},{"$f":"(((EF!$AD37*FV$104+$B245)*FV$107+(EF!$AH37*FV$104+$N245)*FV$114*$H$98)*FV$120+((EF!$AD50*FV$104+$B245)*FV$107+(EF!$AH50*FV$104+$N245)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.14973069377505979},{"$f":"(((EF!$J37*FW$104+$B245)*FW$107*$Q$96+(EF!$I37*FW$104+$C245)*FW$108)*FW$120+((EF!$J50*FW$104+$B245)*FW$107*$Q$96+(EF!$I50*FW$104+$C245)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S37*FX$104+$B245)*FX$107+(EF!$AB37*FX$104+$R245)*FX$118*$P$97)*FX$120+((EF!$S50*FX$104+$B245)*FX$107+(EF!$AB50*FX$104+$R245)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD37*FY$104+$B245)*FY$107+(EF!$AH37*FY$104+$N245)*FY$114*$H$98)*FY$120+((EF!$AD50*FY$104+$B245)*FY$107+(EF!$AH50*FY$104+$N245)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.11972870571818391},{"$f":"((((EF!$AP37*FZ$104+$B245)*FZ$107+FZ$115*$K$98*(EF!$AW37*FZ$104+$O245)+FZ$116*$L$98*(EF!$AX37*FZ$104+$P245))*FZ$120+((EF!$AP50*FZ$104+$B245)*FZ$107+FZ$115*$K$98*(EF!$AW50*FZ$104+$O245)+FZ$116*$L$98*(EF!$AX50*FZ$104+$P245))*FZ$121)*FZ$105)/1000000","v":3.5292638687251368E-2},{"$f":"(((EF!$J37*GA$104+$B245)*GA$107*$Q$96+(EF!$I37*GA$104+$C245)*GA$108)*GA$120+((EF!$J50*GA$104+$B245)*GA$107*$Q$96+(EF!$I50*GA$104+$C245)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S37*GB$104+$B245)*GB$107+(EF!$AB37*GB$104+$R245)*GB$118*$P$97)*GB$120+((EF!$S50*GB$104+$B245)*GB$107+(EF!$AB50*GB$104+$R245)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD37*GC$104+$B245)*GC$107+(EF!$AK37*GC$104+$O245)*GC$115*$K$98+(EF!$AL37*GC$104+$P245)*GC$116*$L$98)*GC$120+((EF!$AD50*GC$104+$B245)*GC$107+(EF!$AK50*GC$104+$O245)*GC$115*$K$98+(EF!$AL50*GC$104+$P245)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.18716336721882473},{"$f":"0.000001*(((EF!$J37*GD$104+$B245)*GD$107*$Q$96+(EF!$I37*GD$104+$C245)*GD$108)*GD$120+((EF!$J50*GD$104+$B245)*GD$107*$Q$96+(EF!$I50*GD$104+$C245)*GD$108)*GD$121)*GD$105","v":1.9684994154397695},{"$f":"0.000001*(((EF!$BK37*GE$104+$D245)*GE$109+(EF!$BM37*GE$104+$R245)*GE$118*$P$99+(EF!$BL37*GE$104+$B245)*GE$107*$Q$99+(EF!$BN37*GE$104+$C245)*GE$108*$B$99)*$C$17+((EF!$AZ37*GE$104+$D245)*GE$109+(EF!$BB37*GE$104+$R245)*GE$118*$P$99+(EF!$BA37*GE$104+$B245)*GE$107*$Q$99+(EF!$BC37*GE$104+$C245)*GE$108*$B$99)*$B$17+((EF!$BV37*GE$104+$D245)*GE$109+(EF!$BX37*GE$104+$R245)*GE$118*$P$99+(EF!$BW37*GE$104+$B245)*GE$107*$Q$99+(EF!$BY37*GE$104+$C245)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":2.7919847260435935},{"$f":"0.000001*(((EF!$S37*GF$104+$B245)*GF$107+(EF!$AB37*GF$104+$R245)*GF$118*$P$97)*GF$120+((EF!$S50*GF$104+$B245)*GF$107+(EF!$AB50*GF$104+$R245)*GF$118*$P$97)*GF$121)*GF$105","v":0.77087518672635758},{"$f":"0.000001*((EF!$AD37*GG$104+$B245)*GG$120+(EF!$AD50*GG$104+$B245)*GG$121)*GG$107*GG$105","v":0.19142083253007175},{"$f":"(((EF!$AD37*GH$104+$B245)*GH$107+(EF!$AH37*GH$104+$N245)*GH$114*$H$98)*GH$120+((EF!$AD50*GH$104+$B245)*GH$107+(EF!$AH50*GH$104+$N245)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":0.1604257433304212},{"$f":"(((EF!$AD37*GI$104+$B245)*GI$107+(EF!$AH37*GI$104+$N245)*GI$114*$H$98)*GI$120+((EF!$AD50*GI$104+$B245)*GI$107+(EF!$AH50*GI$104+$N245)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":0.1604257433304212},{"$f":"(((EF!$AD37*GJ$104+$B245)*GJ$107+(EF!$AH37*GJ$104+$N245)*GJ$114*$H$98)*GJ$120+((EF!$AD50*GJ$104+$B245)*GJ$107+(EF!$AH50*GJ$104+$N245)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.11972870571818391},{"$f":"(((EF!$AD37*GK$104+$B245)*GK$107+(EF!$AH37*GK$104+$N245)*GK$114*$H$98)*GK$120+((EF!$AD50*GK$104+$B245)*GK$107+(EF!$AH50*GK$104+$N245)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":8.3810094002728736E-2},{"$f":"(((EF!$AD37*GL$104+$B245)*GL$107+(EF!$AH37*GL$104+$N245)*GL$114*$H$98)*GL$120+((EF!$AD50*GL$104+$B245)*GL$107+(EF!$AH50*GL$104+$N245)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":0.28876633799475815},{"$f":"(((EF!$AD37*GM$104+$B245)*GM$107+(EF!$AH37*GM$104+$N245)*GM$114*$H$98)*GM$120+((EF!$AD50*GM$104+$B245)*GM$107+(EF!$AH50*GM$104+$N245)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":1.6760898556909678E-2},{"$f":"(((EF!$AD37*GN$104+$B245)*GN$107+(EF!$AH37*GN$104+$N245)*GN$114*$H$98)*GN$120+((EF!$AD50*GN$104+$B245)*GN$107+(EF!$AH50*GN$104+$N245)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":7.153599852834887E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD37*GO$104+$B245)*GO$107+(EF!$AK37*GO$104+$O245)*GO$115*$K$98)*GO$120+((EF!$AD50*GO$104+$B245)*GO$107+(EF!$AK50*GO$104+$O245)*GO$115*$K$98)*GO$121)*GO$105","v":3.7075960762559274E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J37*GP$104+$B245)*GP$107*$Q$96+(EF!$I37*GP$104+$C245)*GP$108+GP$115*$K$96*(EF!$O37*GP$104+$O245))*GP$120+((EF!$J50*GP$104+$B245)*GP$107*$Q$96+(EF!$I50*GP$104+$C245)*GP$108+GP$115*$K$96*(EF!$O50*GP$104+$O245))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK37*GQ$104+$D245)*GQ$109+(EF!$BM37*GQ$104+$R245)*GQ$118*$P$99+(EF!$BL37*GQ$104+$B245)*GQ$107*$Q$99+(EF!$BN37*GQ$104+$C245)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR37*GQ$104+$O245))*$C$22+((EF!$AZ37*GQ$104+$D245)*GQ$109+(EF!$BB37*GQ$104+$R245)*GQ$118*$P$99+(EF!$BA37*GQ$104+$B245)*GQ$107*$Q$99+(EF!$BC37*GQ$104+$C245)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG37*GQ$104+$O245))*$B$22+((EF!$BV37*GQ$104+$D245)*GQ$109+(EF!$BX37*GQ$104+$R245)*GQ$118*$P$99+(EF!$BW37*GQ$104+$B245)*GQ$107*$Q$99+(EF!$BY37*GQ$104+$C245)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC37*GQ$104+$O245))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S37*GR$104+$B245)*GR$107+GR$118*$P$97*(EF!$AB37*GR$104+$R245)+GR$115*$K$97*(EF!$X37*GR$104+$O245))*GR$120+((EF!$S50*GR$104+$B245)*GR$107+GR$118*$P$97*(EF!$AB50*GR$104+$R245)+GR$115*$K$97*(EF!$X50*GR$104+$O245))*GR$121)*GR$105","v":4.7779022248533143E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD37*GS$104+$B245)*GS$107+(EF!$AK37*GS$104+$O245)*GS$115*$K$98)*GS$120+((EF!$AD50*GS$104+$B245)*GS$107+(EF!$AK50*GS$104+$O245)*GS$115*$K$98)*GS$121)*GS$105","v":6.3689652209058378E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD37*GT$104+$B245)*GT$107+(EF!$AL37*GT$104+$P245)*GT$116*$L$98)*GT$120+((EF!$AD50*GT$104+$B245)*GT$107+(EF!$AL50*GT$104+$P245)*GT$116*$L$98)*GT$121)*GT$105","v":8.858354379947227E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J37*GU$104+$B245)*GU$107*$Q$96+(EF!$I37*GU$104+$C245)*GU$108+GU$116*$L$96*(EF!$P37*GU$104+$P245))*GU$120+((EF!$J50*GU$104+$B245)*GU$107*$Q$96+(EF!$I50*GU$104+$C245)*GU$108+GU$116*$L$96*(EF!$P50*GU$104+$P245))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK37*GV$104+$D245)*GV$109+(EF!$BM37*GV$104+$R245)*GV$118*$P$99+(EF!$BL37*GV$104+$B245)*GV$107*$Q$99+(EF!$BN37*GV$104+$C245)*GV$108*$B$99+GV$116*$L$99*(EF!$BS37*GV$104+$P245))*$C$23+((EF!$AZ37*GV$104+$D245)*GV$109+(EF!$BB37*GV$104+$R245)*GV$118*$P$99+(EF!$BA37*GV$104+$B245)*GV$107*$Q$99+(EF!$BC37*GV$104+$C245)*GV$108*$B$99+GV$116*$L$99*(EF!$BH37*GV$104+$P245))*$B$23+((EF!$BV37*GV$104+$D245)*GV$109+(EF!$BX37*GV$104+$R245)*GV$118*$P$99+(EF!$BW37*GV$104+$B245)*GV$107*$Q$99+(EF!$BY37*GV$104+$C245)*GV$108*$B$99+GV$116*$L$99*(EF!$CD37*GV$104+$P245))*$D$23)*GV$105*GV$120","v":1.3535686083592553E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S37*GW$104+$B245)*GW$107+GW$118*$P$97*(EF!$AB37*GW$104+$R245)+GW$116*$L$97*(EF!$Y37*GW$104+$P245))*GW$120+((EF!$S50*GW$104+$B245)*GW$107+GW$118*$P$97*(EF!$AB50*GW$104+$R245)+GW$116*$L$97*(EF!$Y50*GW$104+$P245))*GW$121)*GW$105","v":4.0769920368484716E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD37*GX$104+$B245)*GX$107+(EF!$AL37*GX$104+$P245)*GX$116*$L$98)*GX$120+((EF!$AD50*GX$104+$B245)*GX$107+(EF!$AL50*GX$104+$P245)*GX$116*$L$98)*GX$121)*GX$105","v":5.4346487781874089E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J37*GY$104+$B245)*GY$107*$Q$96+(EF!$I37*GY$104+$C245)*GY$108)*GY$120+((EF!$J50*GY$104+$B245)*GY$107*$Q$96+(EF!$I50*GY$104+$C245)*GY$108)*GY$121)*GY$105","v":5.2945816666753479E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK37*GZ$104+$D245)*GZ$109+(EF!$BM37*GZ$104+$R245)*GZ$118*$P$99+(EF!$BL37*GZ$104+$B245)*GZ$107*$Q$99+(EF!$BN37*GZ$104+$C245)*GZ$108*$B$99)*$C$24+((EF!$AZ37*GZ$104+$D245)*GZ$109+(EF!$BB37*GZ$104+$R245)*GZ$118*$P$99+(EF!$BA37*GZ$104+$B245)*GZ$107*$Q$99+(EF!$BC37*GZ$104+$C245)*GZ$108*$B$99)*$B$24+((EF!$BV37*GZ$104+$D245)*GZ$109+(EF!$BX37*GZ$104+$R245)*GZ$118*$P$99+(EF!$BW37*GZ$104+$B245)*GZ$107*$Q$99+(EF!$BY37*GZ$104+$C245)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":5.0063146334388818E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S37*HA$104+$B245)*HA$107+HA$118*$P$97*(EF!$AB37*HA$104+$R245))*HA$120+((EF!$S50*HA$104+$B245)*HA$107+HA$118*$P$97*(EF!$AB50*HA$104+$R245))*HA$121)*HA$105","v":2.369585452567103E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD37*HB$104+$B245)*HB$107)*HB$120+((EF!$AD50*HB$104+$B245)*HB$107)*HB$121)*HB$105","v":3.3166015034179585E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37*HC$104+$D245)*HC$109+(EF!$BM37*HC$104+$S245)*HC$118*$P$99+(EF!$BL37*HC$104+$B245)*HC$107*$Q$99+(EF!$BN37*HC$104+$C245)*HC$108*$B$99)*$C$30+((EF!$AZ37*HC$104+$D245)*HC$109+(EF!$BB37*HC$104+$S245)*HC$118*$P$99+(EF!$BA37*HC$104+$B245)*HC$107*$Q$99+(EF!$BC37*HC$104+$C245)*HC$108*$B$99)*$B$30+((EF!$BV37*HC$104+$D245)*HC$109+(EF!$BX37*HC$104+$S245)*HC$118*$P$99+(EF!$BW37*HC$104+$B245)*HC$107*$Q$99+(EF!$BY37*HC$104+$C245)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":6.4326706069603071E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37*HD$104+$B245)*HD$107+(HD$118*HD$104+$R245)*$P$97*EF!$AB37)*HD$120+((EF!$S50*HD$104+$B245)*HD$107+HD$118*$P$97*(EF!$AB50*HD$104+$R245))*HD$121)*HD$105","v":1.6631968948425044E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HE$104+$B245)*HE$107+(EF!$AH37*HE$104+$N245)*HE$114*$H$98)*HE$120+((EF!$AD50*HE$104+$B245)*HE$107+(EF!$AH50*HE$104+$N245)*HE$114*$H$98)*HE$121)*HE$105","v":6.2077370998248026E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HF$104+$B245)*HF$107+(EF!$AH37*HF$104+$N245)*HF$114*$H$98)*HF$120+((EF!$AD50*HF$104+$B245)*HF$107+(EF!$AH50*HF$104+$N245)*HF$114*$H$98)*HF$121)*HF$105","v":5.3209175141355446E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37*HG$104+$D245)*HG$109+(EF!$BM37*HG$104+$S245)*HG$118*$P$99+(EF!$BL37*HG$104+$B245)*HG$107*$Q$99+(EF!$BN37*HG$104+$C245)*HG$108*$B$99)*$C$30+((EF!$AZ37*HG$104+$D245)*HG$109+(EF!$BB37*HG$104+$S245)*HG$118*$P$99+(EF!$BA37*HG$104+$B245)*HG$107*$Q$99+(EF!$BC37*HG$104+$C245)*HG$108*$B$99)*$B$30+((EF!$BV37*HG$104+$D245)*HG$109+(EF!$BX37*HG$104+$S245)*HG$118*$P$99+(EF!$BW37*HG$104+$B245)*HG$107*$Q$99+(EF!$BY37*HG$104+$C245)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":2.3892776540138286E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37*HH$104+$B245)*HH$107+(HH$118*HH$104+$R245)*$P$97*EF!$AB37)*HH$120+((EF!$S50*HH$104+$B245)*HH$107+HH$118*$P$97*(EF!$AB50*HH$104+$R245))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HI$104+$B245)*HI$107+(EF!$AH37*HI$104+$N245)*HI$114*$H$98)*HI$120+((EF!$AD50*HI$104+$B245)*HI$107+(EF!$AH50*HI$104+$N245)*HI$114*$H$98)*HI$121)*HI$105","v":2.3057309227920694E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C37*HJ$104+$B245)*HJ$107*$Q$95+(EF!$B37*HJ$104+$C245)*HJ$108)+((EF!$C50*HJ$104+$B245)*HJ$107*$Q$95+(EF!$B50*HJ$104+$C245)*HJ$108)*HJ$121)*HJ$105","v":0.48719904648460099},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J37*HK$104+$B245)*HK$107*$Q$96+(EF!$I37*HK$104+$C245)*HK$108)*HK$120+((EF!$J50*HK$104+$B245)*HK$107*$Q$96+(EF!$I50*HK$104+$C245)*HK$108)*HK$121)*HK$105","v":8.4942469848128699E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37*HL$104+$D245)*HL$109+(EF!$BM37*HL$104+$R245)*HL$118*$P$99+(EF!$BL37*HL$104+$B245)*HL$107*$Q$99+(EF!$BN37*HL$104+$C245)*HL$108*$B$99)*$C$31+((EF!$AZ37*HL$104+$D245)*HL$109+(EF!$BB37*HL$104+$R245)*HL$118*$P$99+(EF!$BA37*HL$104+$B245)*HL$107*$Q$99+(EF!$BC37*HL$104+$C245)*HL$108*$B$99)*$B$31+((EF!$BV37*HL$104+$D245)*HL$109+(EF!$BX37*HL$104+$R245)*HL$118*$P$99+(EF!$BW37*HL$104+$B245)*HL$107*$Q$99+(EF!$BY37*HL$104+$C245)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.12047658056094057},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37*HM$104+$B245)*HM$107+(HM$118*HM$104+$R245)*$P$97*EF!$AB37)*HM$120+((EF!$S50*HM$104+$B245)*HM$107+HM$118*$P$97*(EF!$AB50*HM$104+$R245))*HM$121)*HM$105","v":3.8015929024971529E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HN$104+$B245)*HN$107+(EF!$AH37*HN$104+$N245)*HN$114*$H$98)*HN$120+((EF!$AD50*HN$104+$B245)*HN$107+(EF!$AH50*HN$104+$N245)*HN$114*$H$98)*HN$121)*HN$105","v":8.9504076035040511E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HO$104+$B245)*HO$107+(EF!$AH37*HO$104+$N245)*HO$114*$H$98)*HO$120+((EF!$AD50*HO$104+$B245)*HO$107+(EF!$AH50*HO$104+$N245)*HO$114*$H$98)*HO$121)*HO$105","v":8.8681958568925748E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HP$120*((EF!$C37*HP$104+$B245)*HP$107*$Q$95+(EF!$B37*HP$104+$C245)*HP$108)+((EF!$C50*HP$104+$B245)*HP$107*$Q$95+(EF!$B50*HP$104+$C245)*HP$108)*HP$121)*HP$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J37*HQ$104+$B245)*HQ$107*$Q$96+(EF!$I37*HQ$104+$C245)*HQ$108)*HQ$120+((EF!$J50*HQ$104+$B245)*HQ$107*$Q$96+(EF!$I50*HQ$104+$C245)*HQ$108)*HQ$121)*HQ$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37*HR$104+$D245)*HR$109+(EF!$BM37*HR$104+$R245)*HR$118*$P$99+(EF!$BL37*HR$104+$B245)*HR$107*$Q$99+(EF!$BN37*HR$104+$C245)*HR$108*$B$99)*$C$31+((EF!$AZ37*HR$104+$D245)*HR$109+(EF!$BB37*HR$104+$R245)*HR$118*$P$99+(EF!$BA37*HR$104+$B245)*HR$107*$Q$99+(EF!$BC37*HR$104+$C245)*HR$108*$B$99)*$B$31+((EF!$BV37*HR$104+$D245)*HR$109+(EF!$BX37*HR$104+$R245)*HR$118*$P$99+(EF!$BW37*HR$104+$B245)*HR$107*$Q$99+(EF!$BY37*HR$104+$C245)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37*HS$104+$B245)*HS$107+(HS$118*HS$104+$R245)*$P$97*EF!$AB37)*HS$120+((EF!$S50*HS$104+$B245)*HS$107+HS$118*$P$97*(EF!$AB50*HS$104+$R245))*HS$121)*HS$105","v":6.6527875793700175E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HT$104+$B245)*HT$107+(EF!$AH37*HT$104+$N245)*HT$114*$H$98)*HT$120+((EF!$AD50*HT$104+$B245)*HT$107+(EF!$AH50*HT$104+$N245)*HT$114*$H$98)*HT$121)*HT$105","v":4.9724486686133617E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HU$104+$B245)*HU$107+(EF!$AH37*HU$104+$N245)*HU$114*$H$98)*HU$120+((EF!$AD50*HU$104+$B245)*HU$107+(EF!$AH50*HU$104+$N245)*HU$114*$H$98)*HU$121)*HU$105","v":7.0945566855140597E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J37*HV$104+$B245)*HV$107*$Q$96+(EF!$I37*HV$104+$C245)*HV$108)*HV$120+((EF!$J50*HV$104+$B245)*HV$107*$Q$96+(EF!$I50*HV$104+$C245)*HV$108)*HV$121)*HV$105","v":6.6615993666567355E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK37*HW$104+$D245)*HW$109+(EF!$BM37*HW$104+$R245)*HW$118*$P$99+(EF!$BL37*HW$104+$B245)*HW$107*$Q$99+(EF!$BN37*HW$104+$C245)*HW$108*$B$99)*$C$32+((EF!$AZ37*HW$104+$D245)*HW$109+(EF!$BB37*HW$104+$R245)*HW$118*$P$99+(EF!$BA37*HW$104+$B245)*HW$107*$Q$99+(EF!$BC37*HW$104+$C245)*HW$108*$B$99)*$B$32+((EF!$BV37*HW$104+$D245)*HW$109+(EF!$BX37*HW$104+$R245)*HW$118*$P$99+(EF!$BW37*HW$104+$B245)*HW$107*$Q$99+(EF!$BY37*HW$104+$C245)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":9.4483562132895965E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S37*HX$104+$B245)*HX$107+(HX$118*HX$104+$R245)*$P$97*EF!$AB37)*HX$120+((EF!$S50*HX$104+$B245)*HX$107+HX$118*$P$97*(EF!$AB50*HX$104+$R245))*HX$121)*HX$105","v":2.9813930436494943E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD37*HY$104+$B245)*HY$107)*HY$120+((EF!$AD50*HY$104+$B245)*HY$107)*HY$121)*HY$105","v":8.5791964977875931E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD37*HZ$104+$B245)*HZ$107)*HZ$120+((EF!$AD50*HZ$104+$B245)*HZ$107)*HZ$121)*HZ$105","v":4.1729208964105683E-3},{"$f":"1/1000000*(((EF!$J37*IA$104+$B245)*IA$107*$Q$96+(EF!$I37*IA$104+$C245)*IA$108)*IA$120+((EF!$J50*IA$104+$B245)*IA$107*$Q$96+(EF!$I50*IA$104+$C245)*IA$108)*IA$121)*IA$105","v":1.9684994154397695},{"$f":"1/1000000*(((EF!$S37*IB$104+$B245)*IB$107+(IB$118*IB$104+$R245)*$P$97*EF!$AB37)*IB$120+((EF!$S50*IB$104+$B245)*IB$107+IB$118*$P$97*(EF!$AB50*IB$104+$R245))*IB$121)*IB$105","v":0.88100021340155144},{"$f":"1/1000000*(((EF!$AD37*IC$104+$B245)*IC$107)*IC$120+((EF!$AD50*IC$104+$B245)*IC$107)*IC$121)*IC$105","v":0.25351484472884872},{"$f":"1/1000000*(((EF!$AD37*ID$104+$B245)*ID$107)*ID$120+((EF!$AD50*ID$104+$B245)*ID$107)*ID$121)*ID$105","v":0.12330961219877692},{"$f":"(((EF!$J37*IE$104+$B245)*IE$107*$Q$96+(EF!$I37*IE$104+$C245)*IE$108)*IE$120+((EF!$J50*IE$104+$B245)*IE$107*$Q$96+(EF!$I50*IE$104+$C245)*IE$108)*IE$121)*IE$105/1000000","v":0.42232818480518647},{"$f":"(((EF!$S37*IF$104+$B245)*IF$107+(EF!$AB37*IF$104+$R245)*IF$118*$P$97)*IF$120+((EF!$S50*IF$104+$B245)*IF$107+(EF!$AB50*IF$104+$R245)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":0.63630448567025211},{"$f":"((EF!$AD37*IG$104+$B245)*IG$107*IG$120+(EF!$AD50*IG$104+$B245)*IG$107*IG$121)*IG$105/1000000","v":0.17285103049694231},{"$f":"(((EF!$BK37*IH$104+$D245)*IH$109+(EF!$BM37*IH$104+$R245)*IH$118*$P$99+(EF!$BL37*IH$104+$B245)*IH$107*$Q$99+(EF!$BN37*IH$104+$C245)*IH$108*$B$99)*$C$31+((EF!$AZ37*IH$104+$D245)*IH$109+(EF!$BB37*IH$104+$R245)*IH$118*$P$99+(EF!$BA37*IH$104+$B245)*IH$107*$Q$99+(EF!$BC37*IH$104+$C245)*IH$108*$B$99)*$B$31+((EF!$BV37*IH$104+$D245)*IH$109+(EF!$BX37*IH$104+$R245)*IH$118*$P$99+(EF!$BW37*IH$104+$B245)*IH$107*$Q$99+(EF!$BY37*IH$104+$C245)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":2.569731684485272},{"$f":"(((EF!$S37*II$104+$B245)*II$107+(EF!$AB37*II$104+$R245)*II$118*$P$97)*II$120+((EF!$S50*II$104+$B245)*II$107+(EF!$AB50*II$104+$R245)*II$118*$P$97)*II$121)*II$105/1000000","v":0.2195228249758247},{"$f":"((EF!$AD37*IJ$104+$B245)*IJ$107*IJ$120+(EF!$AD50*IJ$104+$B245)*IJ$107*IJ$121)*IJ$105/1000000","v":0.15743703049694227},{"$f":"(((EF!$J37*IK$104+$B245)*IK$107*$Q$96+(EF!$I37*IK$104+$C245)*IK$108)*IK$120+((EF!$J50*IK$104+$B245)*IK$107*$Q$96+(EF!$I50*IK$104+$C245)*IK$108)*IK$121)*IK$105/1000000","v":0.42232818480518647},{"$f":"(((EF!$S37*IL$104+$B245)*IL$107+(EF!$AB37*IL$104+$R245)*IL$118*$P$97)*IL$120+((EF!$S50*IL$104+$B245)*IL$107+(EF!$AB50*IL$104+$R245)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":0.63630448567025211},{"$f":"((EF!$AD37*IM$104+$B245)*IM$107*IM$120+(EF!$AD50*IM$104+$B245)*IM$107*IM$121)*IM$105/1000000","v":0.17285103049694231},{"$f":"(((EF!$S37*IN$104+$B245)*IN$107+(EF!$AB37*IN$104+$R245)*IN$118*$P$97)*IN$120+((EF!$S50*IN$104+$B245)*IN$107+(EF!$AB50*IN$104+$R245)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":2.966524661835469E-2},{"$f":"((EF!$AD37*IO$104+$B245)*IO$107*IO$120+(EF!$AD50*IO$104+$B245)*IO$107*IO$121)*IO$105/1000000","v":1.4274290765056101},{"$f":"(((EF!$S37*IP$104+$B245)*IP$107+(EF!$AB37*IP$104+$R245)*IP$118*$P$97)*IP$120+((EF!$S50*IP$104+$B245)*IP$107+(EF!$AB50*IP$104+$R245)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":6.9895136646774311E-2},{"$f":"((EF!$AD37*IQ$104+$B245)*IQ$107*IQ$120+(EF!$AD50*IQ$104+$B245)*IQ$107*IQ$121)*IQ$105/1000000","v":1.0331417870479125},{"$f":"((EF!$AD37*IR$104+$B245)*IR$107*IR$120+(EF!$AD50*IR$104+$B245)*IR$107*IR$121)*IR$105/1000000","v":0.56149010165647417},{"$f":"(((EF!$BK37*IS$104+$D245)*IS$109+(EF!$BM37*IS$104+$R245)*IS$118*$P$99+(EF!$BL37*IS$104+$B245)*IS$107*$Q$99+(EF!$BN37*IS$104+$C245)*IS$108*$B$99)*$C$31+((EF!$AZ37*IS$104+$D245)*IS$109+(EF!$BB37*IS$104+$R245)*IS$118*$P$99+(EF!$BA37*IS$104+$B245)*IS$107*$Q$99+(EF!$BC37*IS$104+$C245)*IS$108*$B$99)*$B$31+((EF!$BV37*IS$104+$D245)*IS$109+(EF!$BX37*IS$104+$R245)*IS$118*$P$99+(EF!$BW37*IS$104+$B245)*IS$107*$Q$99+(EF!$BY37*IS$104+$C245)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":0.4467033158999999},{"$f":"((EF!$AD37*IT$104+$B245)*IT$107*IT$120+(EF!$AD50*IT$104+$B245)*IT$107*IT$121)*IT$105/1000000","v":2.6239505082823709E-2},{"$f":"((EF!$AD37*IU$104+$B245)*IU$120+(EF!$AD50*IU$104+$B245)*IU$121)*IU$107*IU$105/1000000","v":4.1983208132517942E-2},{"$f":"(((EF!$AD37*IV$104+$B245)*IV$107+(EF!$AH37*IV$104+$N245)*IV$114*$H$98)*IV$120+((EF!$AD50*IV$104+$B245)*IV$107+(EF!$AH50*IV$104+$N245)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":3.3028829509204362E-2},{"$f":"(((EF!$AP37*IW$104+$B245)*IW$107+IW$114*$H$98*(EF!$AT37*IW$104+$N245))*IW$120+((EF!$AP50*IW$104+$B245)*IW$107+IW$114*$H$98*(EF!$AT50*IW$104+$N245))*IW$121)*IW$105/1000000","v":3.5292638687251368E-2},{"$f":"(((EF!$J37*IX$104+$B245)*IX$107*$Q$96+(EF!$I37*IX$104+$C245)*IX$108)*IX$120+((EF!$J50*IX$104+$B245)*IX$107*$Q$96+(EF!$I50*IX$104+$C245)*IX$108)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$S37*IY$104+$B245)*IY$107+(EF!$AB37*IY$104+$R245)*IY$118*$P$97)*IY$120+((EF!$S50*IY$104+$B245)*IY$107+(EF!$AB50*IY$104+$R245)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":0.97853191305484044},{"$f":"(((EF!$AD37*IZ$104+$B245)*IZ$107+(EF!$AH37*IZ$104+$N245)*IZ$114*$H$98)*IZ$120+((EF!$AD50*IZ$104+$B245)*IZ$107+(EF!$AH50*IZ$104+$N245)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":8.9838416265035859E-2}]
["              SOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C38*B$104+$B246)*B$107*$Q$95+(EF!$B38*B$104+$C246)*B$108)+((EF!$C51*B$104+$B246)*B$107*$Q$95+(EF!$B51*B$104+$C246)*B$108)*B$121)*B$105","v":0.63147599344348282},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38*C$104+$B246)*C$107*$Q$96+(EF!$I38*C$104+$C246)*C$108)*C$120+((EF!$J51*C$104+$B246)*C$107*$Q$96+(EF!$I51*C$104+$C246)*C$108)*C$121)*C$105","v":0.21895894518569381},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38*D$104+$D246)*D$109+(EF!$BM38*D$104+$R246)*D$118*$P$99+(EF!$BL38*D$104+$B246)*D$107*$Q$99+(EF!$BN38*D$104+$C246)*D$108*$B$99)*$C$17+((EF!$AZ38*D$104+$D246)*D$109+(EF!$BB38*D$104+$R246)*D$118*$P$99+(EF!$BA38*D$104+$B246)*D$107*$Q$99+(EF!$BC38*D$104+$C246)*D$108*$B$99)*$B$17+((EF!$BV38*D$104+$D246)*D$109+(EF!$BX38*D$104+$R246)*D$118*$P$99+(EF!$BW38*D$104+$B246)*D$107*$Q$99+(EF!$BY38*D$104+$C246)*D$108*$B$99)*$D$17)*D$120*D$105","v":1.035012104080119},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38*E$104+$B246)*E$107+(EF!$AB38*E$104+$R246)*E$118*$P$97)*E$120+((EF!$S51*E$104+$B246)*E$107+(EF!$AB51*E$104+$R246)*E$118*$P$97)*E$121)*E$105","v":8.651003399337158E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38*F$104+$B246)*F$120+(EF!$AD51*F$104+$B246)*F$121)*F$107*F$105","v":2.7031363187654756E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C38*G$104+$B246)*G$107*$Q$95+(EF!$B38*G$104+$C246)*G$108)+((EF!$C51*G$104+$B246)*G$107*$Q$95+(EF!$B51*G$104+$C246)*G$108)*G$121)*G$105","v":0.75331031929922854},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38*H$104+$B246)*H$107*$Q$96+(EF!$I38*H$104+$C246)*H$108)*H$120+((EF!$J51*H$104+$B246)*H$107*$Q$96+(EF!$I51*H$104+$C246)*H$108)*H$121)*H$105","v":4.9440821197090978E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38*I$104+$D246)*I$109+(EF!$BM38*I$104+$R246)*I$118*$P$99+(EF!$BL38*I$104+$B246)*I$107*$Q$99+(EF!$BN38*I$104+$C246)*I$108*$B$99)*$C$17+((EF!$AZ38*I$104+$D246)*I$109+(EF!$BB38*I$104+$R246)*I$118*$P$99+(EF!$BA38*I$104+$B246)*I$107*$Q$99+(EF!$BC38*I$104+$C246)*I$108*$B$99)*$B$17+((EF!$BV38*I$104+$D246)*I$109+(EF!$BX38*I$104+$R246)*I$118*$P$99+(EF!$BW38*I$104+$B246)*I$107*$Q$99+(EF!$BY38*I$104+$C246)*I$108*$B$99)*$D$17)*I$120*I$105","v":3.5002529618126648},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38*J$104+$B246)*J$107+(EF!$AB38*J$104+$R246)*J$118*$P$97)*J$120+((EF!$S51*J$104+$B246)*J$107+(EF!$AB51*J$104+$R246)*J$118*$P$97)*J$121)*J$105","v":0.21708916936856104},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38*K$104+$B246)*K$120+(EF!$AD51*K$104+$B246)*K$121)*K$107*K$105","v":2.768914696800847E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C38*L$104+$B246)*L$107*$Q$95+(EF!$B38*L$104+$C246)*L$108)+((EF!$C51*L$104+$B246)*L$107*$Q$95+(EF!$B51*L$104+$C246)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38*M$104+$B246)*M$107*$Q$96+(EF!$I38*M$104+$C246)*M$108)*M$120+((EF!$J51*M$104+$B246)*M$107*$Q$96+(EF!$I51*M$104+$C246)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38*N$104+$D246)*N$109+(EF!$BM38*N$104+$R246)*N$118*$P$99+(EF!$BL38*N$104+$B246)*N$107*$Q$99+(EF!$BN38*N$104+$C246)*N$108*$B$99)*$C$17+((EF!$AZ38*N$104+$D246)*N$109+(EF!$BB38*N$104+$R246)*N$118*$P$99+(EF!$BA38*N$104+$B246)*N$107*$Q$99+(EF!$BC38*N$104+$C246)*N$108*$B$99)*$B$17+((EF!$BV38*N$104+$D246)*N$109+(EF!$BX38*N$104+$R246)*N$118*$P$99+(EF!$BW38*N$104+$B246)*N$107*$Q$99+(EF!$BY38*N$104+$C246)*N$108*$B$99)*$D$17)*N$120*N$105","v":3.2526833834472422},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38*O$104+$B246)*O$107+(EF!$AB38*O$104+$R246)*O$118*$P$97)*O$120+((EF!$S51*O$104+$B246)*O$107+(EF!$AB51*O$104+$R246)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38*P$104+$B246)*P$120+(EF!$AD51*P$104+$B246)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C38*Q$104+$B246)*Q$107*$Q$95+(EF!$B38*Q$104+$C246)*Q$108)+((EF!$C51*Q$104+$B246)*Q$107*$Q$95+(EF!$B51*Q$104+$C246)*Q$108)*Q$121)*Q$105","v":0.42600315645826381},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38*R$104+$B246)*R$107*$Q$96+(EF!$I38*R$104+$C246)*R$108)*R$120+((EF!$J51*R$104+$B246)*R$107*$Q$96+(EF!$I51*R$104+$C246)*R$108)*R$121)*R$105","v":0.13488230506368401},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38*S$104+$D246)*S$109+(EF!$BM38*S$104+$R246)*S$118*$P$99+(EF!$BL38*S$104+$B246)*S$107*$Q$99+(EF!$BN38*S$104+$C246)*S$108*$B$99)*$C$17+((EF!$AZ38*S$104+$D246)*S$109+(EF!$BB38*S$104+$R246)*S$118*$P$99+(EF!$BA38*S$104+$B246)*S$107*$Q$99+(EF!$BC38*S$104+$C246)*S$108*$B$99)*$B$17+((EF!$BV38*S$104+$D246)*S$109+(EF!$BX38*S$104+$R246)*S$118*$P$99+(EF!$BW38*S$104+$B246)*S$107*$Q$99+(EF!$BY38*S$104+$C246)*S$108*$B$99)*$D$17)*S$120*S$105","v":0.24195230987356059},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38*T$104+$B246)*T$107+(EF!$AB38*T$104+$R246)*T$118*$P$97)*T$120+((EF!$S51*T$104+$B246)*T$107+(EF!$AB51*T$104+$R246)*T$118*$P$97)*T$121)*T$105","v":1.5995991400958899E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD38*U$104+$B246)*U$120+(EF!$AD51*U$104+$B246)*U$121)*U$107*F$198*U$105)","v":2.8255749113322098E-2},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD38*V$104+$B246)*V$120+(EF!$AD51*V$104+$B246)*V$121)*V$107*V$105)","v":2.9408842722525304E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C38*W$104+$B246)*W$107*$Q$95+(EF!$B38*W$104+$C246)*W$108)+((EF!$C51*W$104+$B246)*W$107*$Q$95+(EF!$B51*W$104+$C246)*W$108)*W$121)*W$105","v":0.75478457599783744},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38*X$104+$B246)*X$107*$Q$96+(EF!$I38*X$104+$C246)*X$108)*X$120+((EF!$J51*X$104+$B246)*X$107*$Q$96+(EF!$I51*X$104+$C246)*X$108)*X$121)*X$105","v":7.0551316984274887E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38*Y$104+$D246)*Y$109+(EF!$BM38*Y$104+$R246)*Y$118*$P$99+(EF!$BL38*Y$104+$B246)*Y$107*$Q$99+(EF!$BN38*Y$104+$C246)*Y$108*$B$99)*$C$17+((EF!$AZ38*Y$104+$D246)*Y$109+(EF!$BB38*Y$104+$R246)*Y$118*$P$99+(EF!$BA38*Y$104+$B246)*Y$107*$Q$99+(EF!$BC38*Y$104+$C246)*Y$108*$B$99)*$B$17+((EF!$BV38*Y$104+$D246)*Y$109+(EF!$BX38*Y$104+$R246)*Y$118*$P$99+(EF!$BW38*Y$104+$B246)*Y$107*$Q$99+(EF!$BY38*Y$104+$C246)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":9.3548250671772457E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38*Z$104+$B246)*Z$107+(EF!$AB38*Z$104+$R246)*Z$118*$P$97)*Z$120+((EF!$S51*Z$104+$B246)*Z$107+(EF!$AB51*Z$104+$R246)*Z$118*$P$97)*Z$121)*Z$105","v":2.6659985668264833E-2},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD38*AA$104+$B246)*AA$120+(EF!$AD51*AA$104+$B246)*AA$121)*AA$107*AA$105)","v":4.9249423506271699E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C38*AB$104+$B246)*AB$107*$Q$95+(EF!$B38*AB$104+$C246)*AB$108)+((EF!$C51*AB$104+$B246)*AB$107*$Q$95+(EF!$B51*AB$104+$C246)*AB$108)*AB$121)*AB$105","v":0.61640555556163168},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J38*AC$104+$B246)*AC$107*$Q$96+(EF!$I38*AC$104+$C246)*AC$108)*AC$120+((EF!$J51*AC$104+$B246)*AC$107*$Q$96+(EF!$I51*AC$104+$C246)*AC$108)*AC$121)*AC$105","v":8.0560053861652867E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK38*AD$104+$D246)*AD$109+(EF!$BM38*AD$104+$R246)*AD$118*$P$99+(EF!$BL38*AD$104+$B246)*AD$107*$Q$99+(EF!$BN38*AD$104+$C246)*AD$108*$B$99)*$C$17+((EF!$AZ38*AD$104+$D246)*AD$109+(EF!$BB38*AD$104+$R246)*AD$118*$P$99+(EF!$BA38*AD$104+$B246)*AD$107*$Q$99+(EF!$BC38*AD$104+$C246)*AD$108*$B$99)*$B$17+((EF!$BV38*AD$104+$D246)*AD$109+(EF!$BX38*AD$104+$R246)*AD$118*$P$99+(EF!$BW38*AD$104+$B246)*AD$107*$Q$99+(EF!$BY38*AD$104+$C246)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":9.4983760736290959E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S38*AE$104+$B246)*AE$107+(EF!$AB38*AE$104+$R246)*AE$118*$P$97)*AE$120+((EF!$S51*AE$104+$B246)*AE$107+(EF!$AB51*AE$104+$R246)*AE$118*$P$97)*AE$121)*AE$105","v":2.7069086613198498E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD38*AF$104+$B246)*AF$120+(EF!$AD51*AF$104+$B246)*AF$121)*AF$107*AF$105)","v":4.7815562092854855E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C38*AG$104+$B246)*AG$107*$Q$95+(EF!$B38*AG$104+$C246)*AG$108)+((EF!$C51*AG$104+$B246)*AG$107*$Q$95+(EF!$B51*AG$104+$C246)*AG$108)*AG$121)*AG$105","v":0.20542987474850968},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J38*AH$104+$B246)*AH$107*$Q$96+(EF!$I38*AH$104+$C246)*AH$108)*AH$120+((EF!$J51*AH$104+$B246)*AH$107*$Q$96+(EF!$I51*AH$104+$C246)*AH$108)*AH$121)*AH$105","v":8.0544902419578387E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK38*AI$104+$D246)*AI$109+(EF!$BM38*AI$104+$R246)*AI$118*$P$99+(EF!$BL38*AI$104+$B246)*AI$107*$Q$99+(EF!$BN38*AI$104+$C246)*AI$108*$B$99)*$C$17+((EF!$AZ38*AI$104+$D246)*AI$109+(EF!$BB38*AI$104+$R246)*AI$118*$P$99+(EF!$BA38*AI$104+$B246)*AI$107*$Q$99+(EF!$BC38*AI$104+$C246)*AI$108*$B$99)*$B$17+((EF!$BV38*AI$104+$D246)*AI$109+(EF!$BX38*AI$104+$R246)*AI$118*$P$99+(EF!$BW38*AI$104+$B246)*AI$107*$Q$99+(EF!$BY38*AI$104+$C246)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":0.20892497237889479},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S38*AJ$104+$B246)*AJ$107+(EF!$AB38*AJ$104+$R246)*AJ$118*$P$97)*AJ$120+((EF!$S51*AJ$104+$B246)*AJ$107+(EF!$AB51*AJ$104+$R246)*AJ$118*$P$97)*AJ$121)*AJ$105","v":5.3045431293270648E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD38*AK$104+$B246)*AK$120+(EF!$AD51*AK$104+$B246)*AK$121)*AK$107*AK$105)","v":4.7806569115757883E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C38*AL$104+$B246)*AL$107*$Q$95+(EF!$B38*AL$104+$C246)*AL$108+AL$110*$D$95*(EF!$E38*AL$104+$H246))+((EF!$C51*AL$104+$B246)*AL$107*$Q$95+(EF!$B51*AL$104+$C246)*AL$108+AL$110*$D$95*(EF!$E51*AL$104+$H246))*AL$121)*AL$105","v":0.84383833591982904},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J38*AM$104+$B246)*AM$107*$Q$96+(EF!$I38*AM$104+$C246)*AM$108+AM$110*$D$96*(EF!$L38*AM$104+$H246))*AM$120+((EF!$J51*AM$104+$B246)*AM$107*$Q$96+(EF!$I51*AM$104+$C246)*AM$108+AM$110*$D$96*(EF!$L51*AM$104+$H246))*AM$121)*AM$105","v":0.1923069775246713},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D246+EF!$BK38*AN$104)*AN$109+(EF!$BM38*AN$104+$R246)*AN$118*$P$99+(EF!$BL38*AN$104+$B246)*AN$107*$Q$99+(EF!$BO38*AN$104+$C246)*AN$108*$B$99+(EF!$BN38*AN$104+$H246)*AN$110*$D$99)*$C$19+((EF!$AZ38*AN$104+$D246)*AN$109+(EF!$BB38*AN$104+$R246)*AN$118*$P$99+(EF!$BA38*AN$104+$B246)*AN$107*$Q$99+(EF!$BC38*AN$104+$C246)*AN$108*$B$99+(EF!$BD38*AN$104+$H246)*AN$110*$D$99)*$B$19+((EF!$BV38*AN$104+$D246)*AN$109+(EF!$BX38*AN$104+$R246)*AN$118*$P$99+(EF!$BW38*AN$104+$B246)*AN$107*$Q$99+(EF!$BY38*AN$104+$C246)*AN$108*$B$99+(EF!$BZ38*AN$104+$H246)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":0.69765593646893087},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S38*AO$104+$B246)*AO$107+(EF!$AB38*AO$104+$R246)*AO$118*$P$97+AO$110*$D$97*(EF!$U38*AO$104+$H246))*AO$120+((EF!$S51*AO$104+$B246)*AO$107+(EF!$AB51*AO$104+$R246)*AO$118*$P$97+AO$110*$D$97*(EF!$U51*AO$104+$H246))*AO$121)*AO$105","v":7.9529000848559323E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*AP$104+$B246)*AP$107+AP$110*$D$98*(EF!$AJ38*$AQ108+$H246))*AP$120+((EF!$AD51*AP$104+$B246)*AP$107++AP$110*$D$98*(EF!$AJ51*AP$104+$H246))*AP$121)*AP$105","v":3.2925507302928946E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*AQ$104+$B246)*AQ$107+AQ$110*$D$98*(EF!$AJ38*$AQ108+$H246))*AQ$120+((EF!$AD51*AQ$104+$B246)*AQ$107++AQ$110*$D$98*(EF!$AJ51*AQ$104+$H246))*AQ$121)*AQ$105","v":3.2925507302928946E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C38*AR$104+$B246)*AR$107*$Q$95+(EF!$B38*AR$104+$C246)*AR$108)+((EF!$C51*AR$104+$B246)*AR$107*$Q$95+(EF!$B51*AR$104+$C246)*AR$108)*AR$121)*AR$105","v":0.2693032954232466},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J38*AS$104+$B246)*AS$107*$Q$96+(EF!$I38*AS$104+$C246)*AS$108+AS$110*$D$96*(EF!$L38*AS$104+$H246))*AS$120+((EF!$J51*AS$104+$B246)*AS$107*$Q$96+(EF!$I51*AS$104+$C246)*AS$108)*AS$121)*AS$105","v":0.57533474018928266},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D246+EF!$BK38*AT$104)*AT$109+(EF!$BM38*AT$104+$R246)*AT$118*$P$99+(EF!$BL38*AT$104+$B246)*AT$107*$Q$99+(EF!$BO38*AT$104+$C246)*AT$108*$B$99+(EF!$BN38*AT$104+$H246)*AT$110*$D$99)*$C$19+((EF!$AZ38*AT$104+$D246)*AT$109+(EF!$BB38*AT$104+$R246)*AT$118*$P$99+(EF!$BA38*AT$104+$B246)*AT$107*$Q$99+(EF!$BC38*AT$104+$C246)*AT$108*$B$99+(EF!$BD38*AT$104+$H246)*AT$110*$D$99)*$B$19+((EF!$BV38*AT$104+$D246)*AT$109+(EF!$BX38*AT$104+$R246)*AT$118*$P$99+(EF!$BW38*AT$104+$B246)*AT$107*$Q$99+(EF!$BY38*AT$104+$C246)*AT$108*$B$99+(EF!$BZ38*AT$104+$H246)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":0.36178365288756753},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S38*AU$104+$B246)*AU$107+(EF!$AB38*AU$104+$R246)*AU$118*$P$97)*AU$120+((EF!$S51*AU$104+$B246)*AU$107+(EF!$AB51*AU$104+$R246)*AU$118*$P$97)*AU$121)*AU$105","v":1.1341379047610504E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*AV$104+$B246)*AV$107)*AV$120+((EF!$AD51*AV$104+$B246)*AV$107)*AV$121)*AV$105","v":0.48889389631621766},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*AW$104+$B246)*AW$107)*AW$120+((EF!$AD51*AW$104+$B246)*AW$107)*AW$121)*AW$105","v":2.9932279366299039E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C38*AX$104+$B246)*AX$107*$Q$95+(EF!$B38*AX$104+$C246)*AX$108)+((EF!$C51*AX$104+$B246)*AX$107*$Q$95+(EF!$B51*AX$104+$C246)*AX$108)*AX$121)*AX$105","v":0.28123116842856799},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J38*AY$104+$B246)*AY$107*$Q$96+(EF!$I38*AY$104+$C246)*AY$108)*AY$120+((EF!$J51*AY$104+$B246)*AY$107*$Q$96+(EF!$I51*AY$104+$C246)*AY$108)*AY$121)*AY$105","v":6.3151767432094746E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK38*AZ$104+$D246)*AZ$109+(EF!$BM38*AZ$104+$R246)*AZ$118*$P$99+(EF!$BL38*AZ$104+$B246)*AZ$107*$Q$99+(EF!$BN38*AZ$104+$C246)*AZ$108*$B$99)*$C$17+((EF!$AZ38*AZ$104+$D246)*AZ$109+(EF!$BB38*AZ$104+$R246)*AZ$118*$P$99+(EF!$BA38*AZ$104+$B246)*AZ$107*$Q$99+(EF!$BC38*AZ$104+$C246)*AZ$108*$B$99)*$B$17+((EF!$BV38*AZ$104+$D246)*AZ$109+(EF!$BX38*AZ$104+$R246)*AZ$118*$P$99+(EF!$BW38*AZ$104+$B246)*AZ$107*$Q$99+(EF!$BY38*AZ$104+$C246)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":0.22656910810594685},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S38*BA$104+$B246)*BA$107+(EF!$AB38*BA$104+$R246)*BA$118*$P$97)*BA$120+((EF!$S51*BA$104+$B246)*BA$107+(EF!$AB51*BA$104+$R246)*BA$118*$P$97)*BA$121)*BA$105","v":5.7525225062208488E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD38*BB$104+$B246)*BB$120+(EF!$AD51*BB$104+$B246)*BB$121)*BB$107*BB$105)","v":8.517963073457048E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C38*BC$104+$B246)*BC$107*$Q$95+(EF!$B38*BC$104+$C246)*BC$108)+((EF!$C51*BC$104+$B246)*BC$107*$Q$95+(EF!$B51*BC$104+$C246)*BC$108)*BC$121)*BC$105","v":0.28123116842856799},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J38*BD$104+$B246)*BD$107*$Q$96+(EF!$I38*BD$104+$C246)*BD$108)*BD$120+((EF!$J51*BD$104+$B246)*BD$107*$Q$96+(EF!$I51*BD$104+$C246)*BD$108)*BD$121)*BD$105","v":6.3151767432094746E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK38*BE$104+$D246)*BE$109+(EF!$BM38*BE$104+$R246)*BE$118*$P$99+(EF!$BL38*BE$104+$B246)*BE$107*$Q$99+(EF!$BN38*BE$104+$C246)*BE$108*$B$99)*$C$17+((EF!$AZ38*BE$104+$D246)*BE$109+(EF!$BB38*BE$104+$R246)*BE$118*$P$99+(EF!$BA38*BE$104+$B246)*BE$107*$Q$99+(EF!$BC38*BE$104+$C246)*BE$108*$B$99)*$B$17+((EF!$BV38*BE$104+$D246)*BE$109+(EF!$BX38*BE$104+$R246)*BE$118*$P$99+(EF!$BW38*BE$104+$B246)*BE$107*$Q$99+(EF!$BY38*BE$104+$C246)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":0.22656910810594685},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S38*BF$104+$B246)*BF$107+(EF!$AB38*BF$104+$R246)*BF$118*$P$97)*BF$120+((EF!$S51*BF$104+$B246)*BF$107+(EF!$AB51*BF$104+$R246)*BF$118*$P$97)*BF$121)*BF$105","v":5.7525225062208488E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD38*BG$104+$B246)*BG$120+(EF!$AD51*BG$104+$B246)*BG$121)*BG$107*BG$105)","v":2.5553889220371145E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD38*BH$104+$B246)*BH$120+(EF!$AD51*BH$104+$B246)*BH$121)*BH$107*BH$105)","v":8.517963073457048E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C38*BI$104+$B246)*BI$107*$Q$95+(EF!$B38*BI$104+$C246)*BI$108)+((EF!$C51*BI$104+$B246)*BI$107*$Q$95+(EF!$B51*BI$104+$C246)*BI$108)*BI$121)*BI$105","v":0.31614354807625661},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J38*BJ$104+$B246)*BJ$107*$Q$96+(EF!$I38*BJ$104+$C246)*BJ$108)*BJ$120+((EF!$J51*BJ$104+$B246)*BJ$107*$Q$96+(EF!$I51*BJ$104+$C246)*BJ$108)*BJ$121)*BJ$105","v":0.18457791229382964},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S38*BK$104+$B246)*BK$107+(EF!$AB38*BK$104+$R246)*BK$118*$P$97)*BK$120+((EF!$S51*BK$104+$B246)*BK$107+(EF!$AB51*BK$104+$R246)*BK$118*$P$97)*BK$121)*BK$105","v":0.10557792087901449},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD38*BL$104+$B246)*BL$120+(EF!$AD51*BL$104+$B246)*BL$121)*BL$107*BL$105)","v":8.0121537095937306E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J38*BM$104+$B246)*BM$107*$Q$96+(EF!$I38*BM$104+$C246)*BM$108)*BM$120+((EF!$J51*BM$104+$B246)*BM$107*$Q$96+(EF!$I51*BM$104+$C246)*BM$108)*BM$121)*BM$105","v":0.17844577982758403},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S38*BN$104+$B246)*BN$107+(EF!$AB38*BN$104+$R246)*BN$118*$P$97)*BN$120+((EF!$S51*BN$104+$B246)*BN$107+(EF!$AB51*BN$104+$R246)*BN$118*$P$97)*BN$121)*BN$105","v":0.10207036253524965},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD38*BO$104+$B246)*BO$120+(EF!$AD51*BO$104+$B246)*BO$121)*BO$107*BO$105)","v":7.7459702465966118E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C38*BP$104+$B246)*BP$107*$Q$95+(EF!$B38*BP$104+$C246)*BP$108)+((EF!$C51*BP$104+$B246)*BP$107*$Q$95+(EF!$B51*BP$104+$C246)*BP$108)*BP$121)*BP$105","v":0.30498726210166133},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J38*BQ$104+$B246)*BQ$107*$Q$96+(EF!$I38*BQ$104+$C246)*BQ$108)*BQ$120+((EF!$J51*BQ$104+$B246)*BQ$107*$Q$96+(EF!$I51*BQ$104+$C246)*BQ$108)*BQ$121)*BQ$105","v":0.17806440288750441},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S38*BR$104+$B246)*BR$107+(EF!$AB38*BR$104+$R246)*BR$118*$P$97)*BR$120+((EF!$S51*BR$104+$B246)*BR$107+(EF!$AB51*BR$104+$R246)*BR$118*$P$97)*BR$121)*BR$105","v":0.10185221625813329},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD38*BS$104+$B246)*BS$120+(EF!$AD51*BS$104+$B246)*BS$121)*BS$107*BS$105)","v":7.7294154452813374E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD38*BT$104+$B246)*BT$120+(EF!$AD51*BT$104+$B246)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD38*BU$104+$B246)*BU$120+(EF!$AD51*BU$104+$B246)*BU$121)*BU$107*BU$105)","v":0.12888091836805091},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38*BV$104+$D246)*BV$109+(EF!$BM38*BV$104+$R246)*BV$118*$P$99+(EF!$BL38*BV$104+$B246)*BV$107*$Q$99+(EF!$BN38*BV$104+$C246)*BV$108*$B$99)*$C$34+((EF!$AZ38*BV$104+$D246)*BV$109+(EF!$BB38*BV$104+$R246)*BV$118*$P$99+(EF!$BA38*BV$104+$B246)*BV$107*$Q$99+(EF!$BC38*BV$104+$C246)*BV$108*$B$99)*$B$34+((EF!$BV38*BV$104+$D246)*BV$109+(EF!$BX38*BV$104+$R246)*BV$118*$P$99+(EF!$BV38*BV$104+$B246)*BV$107*$Q$99+(EF!$BY38*BV$104+$C246)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":0.16407057367632066},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38*BW$104+$D246)*BW$109+(EF!$BM38*BW$104+$R246)*BW$118*$P$99+(EF!$BL38*BW$104+$B246)*BW$107*$Q$99+(EF!$BN38*BW$104+$C246)*BW$108*$B$99)*$C$34+((EF!$AZ38*BW$104+$D246)*BW$109+(EF!$BB38*BW$104+$R246)*BW$118*$P$99+(EF!$BA38*BW$104+$B246)*BW$107*$Q$99+(EF!$BC38*BW$104+$C246)*BW$108*$B$99)*$B$34+((EF!$BV38*BW$104+$D246)*BW$109+(EF!$BX38*BW$104+$R246)*BW$118*$P$99+(EF!$BW38*BW$104+$B246)*BW$107*$Q$99+(EF!$BY38*BW$104+$C246)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":0.11156799009989804},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C38*BX$104+$B246)*BX$107*$Q$95+(EF!$B38*BX$104+$C246)*BX$108+(EF!$D38*BX$104+$E246)*BX$109*$C$95)+((EF!$C51*BX$104+$B246)*BX$107*$Q$95+(EF!$B51*BX$104+$C246)*BX$108+(EF!$D51*BX$104+$E246)*BX$109*$C$95)*BX$121)*BX$105","v":0.22634041542559338},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38*BY$104+$B246)*BY$107*$Q$96+(EF!$I38*BY$104+$C246)*BY$108+(EF!$K38*BY$104+$E246)*BY$109*$C$96)*BY$120+((EF!$J51*BY$104+$B246)*BY$107*$Q$96+(EF!$I51*BY$104+$C246)*BY$108+(EF!$K51*BY$104+$E246)*BY$109*$C$96)*BY$121)*BY$105","v":9.7767348718983849E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38*BZ$104+$B246)*BZ$107+(EF!$T38*BZ$104+$E246)*BZ$109*$C$97+(EF!$AB38*BZ$104+$R246)*BZ$118*$P$97)*BZ$120+((EF!$S51*BZ$104+$B246)*BZ$107+(EF!$T51*BZ$104+$E246)*BZ$109*$C$97+(EF!$AB51*BZ$104+$R246)*BZ$118*$P$97)*BZ$121)*BZ$105","v":6.2275937678607125E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38*CA$104+$B246)*CA$107+(EF!$AE38*CA$104+$E246)*CA$109*$C$98)*CA$120+((EF!$AD51*CA$104+$B246)*CA$107+(EF!$AE51*CA$104+$E246)*CA$109*$C$98)*CA$121)*CA$105)","v":3.4929170639811144E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C38*CB$104+$B246)*CB$107*$Q$95+(EF!$B38*CB$104+$C246)*CB$108+(EF!$D38*CB$104+$F246)*CB$109*$C$95)+((EF!$C51*CB$104+$B246)*CB$107*$Q$95+(EF!$B51*CB$104+$C246)*CB$108+(EF!$D51*CB$104+$F246)*CB$109*$C$95)*CB$121)*CB$105","v":0.26741228676044798},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38*CC$104+$B246)*CC$107*$Q$96+(EF!$I38*CC$104+$C246)*CC$108+(EF!$K38*CC$104+$F246)*CC$109*$C$96)*CC$120+((EF!$J51*CC$104+$B246)*CC$107*$Q$96+(EF!$I51*CC$104+$C246)*CC$108+(EF!$K51*CC$104+$F246)*CC$109*$C$96)*CC$121)*CC$105","v":9.796172618463872E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38*CD$104+$B246)*CD$107+(EF!$T38*CD$104+$F246)*CD$109*$C$97+(EF!$AB38*CD$104+$R246)*CD$118*$P$97)*CD$120+((EF!$S51*CD$104+$B246)*CD$107+(EF!$T51*CD$104+$F246)*CD$109*$C$97+(EF!$AB51*CD$104+$R246)*CD$118*$P$97)*CD$121)*CD$105","v":6.232117825863781E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38*CE$104+$B246)*CE$107+(EF!$AE38*CE$104+$F246)*CE$109*$C$98)*CE$120+((EF!$AD51*CE$104+$B246)*CE$107+(EF!$AE51*CE$104+$F246)*CE$109*$C$98)*CE$121)*CE$105)","v":3.4929170639811144E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C38*CF$104+$B246)*CF$107*$Q$95+(EF!$B38*CF$104+$C246)*CF$108+(EF!$D38*CF$104+$G246)*CF$109*$C$95)+((EF!$C51*CF$104+$B246)*CF$107*$Q$95+(EF!$B51*CF$104+$C246)*CF$108+(EF!$D51*CF$104+$G246)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38*CG$104+$B246)*CG$107*$Q$96+(EF!$I38*CG$104+$C246)*CG$108+(EF!$K38*CG$104+$G246)*CG$109*$C$96)*CG$120+((EF!$J51*CG$104+$B246)*CG$107*$Q$96+(EF!$I51*CG$104+$C246)*CG$108+(EF!$K51*CG$104+$G246)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38*CH$104+$B246)*CH$107+(EF!$T38*CH$104+$G246)*CH$109*$C$97+(EF!$AB38*CH$104+$R246)*CH$118*$P$97)*CH$120+((EF!$S51*CH$104+$B246)*CH$107+(EF!$T51*CH$104+$G246)*CH$109*$C$97+(EF!$AB51*CH$104+$R246)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38*CI$104+$B246)*CI$107+(EF!$AE38*CI$104+$G246)*CI$109*$C$98)*CI$120+((EF!$AD51*CI$104+$B246)*CI$107+(EF!$AE51*CI$104+$G246)*CI$109*$C$98)*CI$121)*CI$105)","v":5.8215284399685242E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C38*CJ$104+$B246)*CJ$107*$Q$95+(EF!$B38*CJ$104+$C246)*CJ$108)+((EF!$C51*CJ$104+$B246)*CJ$107*$Q$95+(EF!$B51*CJ$104+$C246)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J38*CK$104+$B246)*CK$107*$Q$96+(EF!$I38*CK$104+$C246)*CK$108)*CK$120+((EF!$J51*CK$104+$B246)*CK$107*$Q$96+(EF!$I51*CK$104+$C246)*CK$108)*CK$121)*CK$105","v":0.44605932859280373},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK38*CL$104+$D246)*CL$109+(EF!$BM38*CL$104+$R246)*CL$118*$P$99+(EF!$BL38*CL$104+$B246)*CL$107*$Q$99+(EF!$BN38*CL$104+$C246)*CL$108*$B$99)*$C$17+((EF!$AZ38*CL$104+$D246)*CL$109+(EF!$BB38*CL$104+$R246)*CL$118*$P$99+(EF!$BA38*CL$104+$B246)*CL$107*$Q$99+(EF!$BC38*CL$104+$C246)*CL$108*$B$99)*$B$17+((EF!$BV38*CL$104+$D246)*CL$109+(EF!$BX38*CL$104+$R246)*CL$118*$P$99+(EF!$BW38*CL$104+$B246)*CL$107*$Q$99+(EF!$BY38*CL$104+$C246)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":2.2853877910229472},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38*CM$104+$B246)*CM$107+(EF!$AB38*CM$104+$R246)*CM$118*$P$97)*CM$120+((EF!$S51*CM$104+$B246)*CM$107+(EF!$AB51*CM$104+$R246)*CM$118*$P$97)*CM$121)*CM$105","v":0.15331952948490446},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38*CN$104+$B246)*CN$107+(EF!$AI38*CN$104+$M246)*CN$113*$J$98)*CN$120+((EF!$AD51*CN$104+$B246)*CN$107+(EF!$AI51*CN$104+$M246)*CN$113*$J$98)*CN$121)*CN$105","v":0.14267038124178091},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38*CO$104+$B246)*CO$107+(EF!$AI38*CO$104+$M246)*CO$113*$J$98)*CO$120+((EF!$AD51*CO$104+$B246)*CO$107+(EF!$AI51*CO$104+$M246)*CO$113*$J$98)*CO$121)*CO$105","v":6.1097022563261952E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C38*CP$104+$B246)*CP$107*$Q$95+(EF!$B38*CP$104+$C246)*CP$108+CP$111*$E$95*(EF!$F38*CP$104+$I246))+((EF!$C51*CP$104+$B246)*CP$107*$Q$95+(EF!$B51*CP$104+$C246)*CP$108+CP$111*$E$95*(EF!$F51*CP$104+$I246))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J38*CQ$104+$B246)*CQ$107*$Q$96+(EF!$I38*CQ$104+$C246)*CQ$108+CQ$111*$E$96*(EF!$M38*CQ$104+$I246))*CQ$120+((EF!$J51*CQ$104+$B246)*CQ$107*$Q$96+(EF!$I51*CQ$104+$C246)*CQ$108+CQ$111*$E$96*(EF!$M51*CQ$104+$I246))*CQ$121)*CQ$105","v":0.31033202004984622},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38*CR$104+$D246)*CR$109+(EF!$BM38*CR$104+$R246)*CR$118*$P$99+(EF!$BL38*CR$104+$B246)*CR$107*$Q$99+(EF!$BN38*CR$104+$C246)*CR$108*$B$99+CR$111*$E$99*(EF!$BP38*CR$104+$I246))*$C$29+((EF!$AZ38*CR$104+$D246)*CR$109+(EF!$BB38*CR$104+$R246)*CR$118*$P$99+(EF!$BA38*CR$104+$B246)*CR$107*$Q$99+(EF!$BC38*CR$104+$C246)*CR$108*$B$99+CR$111*$E$99*(EF!$BE38*CR$104+$I246))*$B$29+((EF!$BV38*CR$104+$D246)*CR$109+(EF!$BX38*CR$104+$R246)*CR$118*$P$99+(EF!$BW38*CR$104+$B246)*CR$107*$Q$99+(EF!$BY38*CR$104+$C246)*CR$108*$B$99+CR$111*$E$99*(EF!$CA38*CR$104+$I246))*$D$29)*CR$105*CR$120","v":1.5480163326369316},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38*CS$104+$B246)*CS$107+CS$118*$P$97*(EF!$AB38*CS$104+$R246)+CS$111*$E$97*(EF!$V38*CS$104+$I246))*CS$120+((EF!$S51*CS$104+$B246)*CS$107+CS$118*$P$97*(EF!$AB38*CS$104+$R246)+CS$111*$E$97*(EF!$V51*CS$104+$I246))*CS$121)*CS$105","v":0.12833853354443717},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38*CT$104+$B246)*CT$107+(EF!$AF38*CT$104+$I246)*CT$111*$E$98)*CT$120+((EF!$AD51*CT$104+$B246)*CT$107+(EF!$AF51*CT$104+$I246)*CT$111*$E$98)*CT$121)*CT$105","v":5.3132961289316952E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C38*CU$104+$B246)*CU$107*$Q$95+(EF!$B38*CU$104+$C246)*CU$108+CU$112*$F$95*(EF!$G38*CU$104+$J246))+((EF!$C51*CU$104+$B246)*CU$107*$Q$95+(EF!$B51*CU$104+$C246)*CU$108+CU$112*$F$95*(EF!$G51*CU$104+$J246))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J38*CV$104+$B246)*CV$107*$Q$96+(EF!$I38*CV$104+$C246)*CV$108+CV$112*$F$96*(EF!$N38*CV$104+$J246))*CV$120+((EF!$J51*CV$104+$B246)*CV$107*$Q$96+(EF!$I51*CV$104+$C246)*CV$108+CV$112*$F$96*(EF!$N51*CV$104+$J246))*CV$121)*CV$105","v":7.971072193539433E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK38*CW$104+$D246)*CW$109+(EF!$BM38*CW$104+$R246)*CW$118*$P$99+(EF!$BL38*CW$104+$B246)*CW$107*$Q$99+(EF!$BN38*CW$104+$C246)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ38*CW$104+$J246))*$C$29+((EF!$AZ38*CW$104+$D246)*CW$109+(EF!$BB38*CW$104+$R246)*CW$118*$P$99+(EF!$BA38*CW$104+$B246)*CW$107*$Q$99+(EF!$BC38*CW$104+$C246)*CW$108*$B$99+CW$112*$F$99*(EF!$BF38*CW$104+$J246))*$B$29+((EF!$BV38*CW$104+$D246)*CW$109+(EF!$BX38*CW$104+$R246)*CW$118*$P$99+(EF!$BW38*CW$104+$B246)*CW$107*$Q$99+(EF!$BY38*CW$104+$C246)*CW$108*$B$99+CW$112*$F$99*(EF!$CB38*CW$104+$J246))*$D$29)*CW$105*CW$120","v":0.57909569033058561},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S38*CX$104+$B246)*CX$107+CX$118*$P$97*(EF!$AB38*CX$104+$R246)+CX$112*$F$97*(EF!$W38*CX$104+$I246))*CX$120+((EF!$S51*CX$104+$B246)*CX$107+CX$118*$P$97*(EF!$AB38*CX$104+$R246)+CX$112*$E$97*(EF!$W51*CX$104+$I246))*CX$121)*CX$105","v":2.9608909024738447E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD38*CY$104+$B246)*CY$107+(EF!$AG38*CY$104+$J246)*CY$112*$F$98)*CY$120+((EF!$AD51*CY$104+$B246)*CY$107+(EF!$AG51*CY$104+$J246)*CY$112*$F$98)*CY$121)*CY$105","v":2.8386870103489784E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C38*CZ$104+$B246)*CZ$107*$Q$95+(EF!$B38*CZ$104+$C246)*CZ$108)+((EF!$C51*CZ$104+$B246)*CZ$107*$Q$95+(EF!$B51*CZ$104+$C246)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J38*DA$104+$B246)*DA$107*$Q$96+(EF!$I38*DA$104+$C246)*DA$108+DA$110*$D$96*(EF!$L38*DA$104+$H246))*DA$120+((EF!$J51*DA$104+$B246)*DA$107*$Q$96+(EF!$I51*DA$104+$C246)*DA$108)*DA$121)*DA$105","v":7.7671690961345255E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D246+EF!$BK38*DB$104)*DB$109+(EF!$BM38*DB$104+$R246)*DB$118*$P$99+(EF!$BL38*DB$104+$B246)*DB$107*$Q$99+(EF!$BO38*DB$104+$C246)*DB$108*$B$99+(EF!$BN38*DB$104+$H246)*DB$110*$D$99)*$C$19+((EF!$AZ38*DB$104+$D246)*DB$109+(EF!$BB38*DB$104+$R246)*DB$118*$P$99+(EF!$BA38*DB$104+$B246)*DB$107*$Q$99+(EF!$BC38*DB$104+$C246)*DB$108*$B$99+(EF!$BD38*DB$104+$H246)*DB$110*$D$99)*$B$19+((EF!$BV38*DB$104+$D246)*DB$109+(EF!$BX38*DB$104+$R246)*DB$118*$P$99+(EF!$BW38*DB$104+$B246)*DB$107*$Q$99+(EF!$BY38*DB$104+$C246)*DB$108*$B$99+(EF!$BZ38*DB$104+$H246)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":0.20147216523011896},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S38*DC$104+$B246)*DC$107+(EF!$AB38*DC$104+$R246)*DC$118*$P$97)*DC$120+((EF!$S51*DC$104+$B246)*DC$107+(EF!$AB51*DC$104+$R246)*DC$118*$P$97)*DC$121)*DC$105","v":5.1153185646180536E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD38*DD$104+$B246)*DD$107)*DD$120+((EF!$AD51*DD$104+$B246)*DD$107)*DD$121)*DD$105","v":3.1432639807699517E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK38*DE$104+$D246)*DE$109+(EF!$BM38*DE$104+$R246)*DE$118*$P$99+(EF!$BL38*DE$104+$B246)*DE$107*$Q$99+(EF!$BN38*DE$104+$C246)*DE$108*$B$99+DE$117*$N$99*(EF!$BU38*DE$104+$K246))*$C$35+((EF!$AZ38*DE$104+$D246)*DE$109+(EF!$BB38*DE$104+$R246)*DE$118*$P$99+(EF!$BA38*DE$104+$B246)*DE$107*$Q$99+(EF!$BC38*DE$104+$C246)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ38*DE$104+$K246))*$B$35+((EF!$BV38*DE$104+$D246)*DE$109+(EF!$BX38*DE$104+$R246)*DE$118*$P$99+(EF!$BW38*DE$104+$B246)*DE$107*$Q$99+(EF!$BY38*DE$104+$C246)*DE$108*$B$99+DE$117*$N$99*(EF!$CF38*DE$104+$K246))*$D$35)*DE$105*DE$120","v":6.3825027307188806},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD38*$DF$104+$B236)*DF$107+(EF!$AN38*$DF$104+$K236)*DF$117*$N$98)*DF$120+((EF!$AD51*$DF$104+$B236)*DF$107+(EF!$AN51*$DF$104+$K236)*DF$117*$N$98)*DF$121)*DF$105","v":1.1990596215383813},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C38*DG$104+$B246)*DG$107*$Q$95+(EF!$B38*DG$104+$C246)*DG$108+(EF!$H38*DG$104+$L246)*DG$117*$O$95)+((EF!$C51*DG$104+$B246)*DG$107*$Q$95+(EF!$B51*DG$104+$C246)*DG$108+(EF!$H51*DG$104+$L246)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J38*DH$104+$B246)*DH$107*$Q$96+(EF!$I38*DH$104+$C246)*DH$108+(EF!$R38*DH$104+$L246)*DH$117*$O$96)*DH$120+((EF!$J51*DH$104+$B246)*DH$107*$Q$96+(EF!$I51*DH$104+$C246)*DH$108+(EF!$R51*DH$104+$L246)*DH$117*$O$96)*DH$121)*DH$105","v":7.4647298611513452E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S38*DI$104+$B246)*DI$107+(EF!$AA38*DI$104+$L246)*DI$113*$O$97+(EF!$AB38*DI$104+$R246)*DI$118*$P$97)*DI$120+((EF!$S51*DI$104+$B246)*DI$107+(EF!$AA51*DI$104+$L246)*DI$113*$O$97+(EF!$AB51*DI$104+$R246)*DI$118*$P$97)*DI$121)*DI$105","v":3.0870565129942296E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD38*DJ$104+$B246)*DJ$107+(EF!$AN38*DJ$104+$L246)*DJ$117*$O$98)*DJ$120+((EF!$AD51*DJ$104+$B246)*DJ$107+(EF!$AN51*DJ$104+$L246)*DJ$117*$O$98)*DJ$121)*DJ$105","v":6.3903042084419159E-2},{"$f":"(DK$120*((EF!$C38*DK$104+$B246)*DK$107*$Q$95+(EF!$B38*DK$104+$C246)*DK$108)+((EF!$C51*DK$104+$B246)*DK$107*$Q$95+(EF!$B51*DK$104+$C246)*DK$108)*DK$121)*DK$105/1000000","v":11.975095769302802},{"$f":"((((EF!$J38*DL$104+$B246)*DL$107*$Q$96+(EF!$I38*DL$104+$C246)*DL$108)*DL$120+((EF!$J51*DL$104+$B246)*DL$107*$Q$96+(EF!$I51*DL$104+$C246)*DL$108)*DL$121)*DL$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*DM$104+$B246)*DM$107+(EF!$AB38*DM$104+$R246)*DM$118*$P$97)*DM$120+((EF!$S51*DM$104+$B246)*DM$107+(EF!$AB51*DM$104+$R246)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*DN$104+$B246)*DN$120+(EF!$AD51*DN$104+$B246)*DN$121)*DN$107*DN$105/1000000","v":7.4943598439096393},{"$f":"(((EF!$AP38*DO$104+$B246)*DO$120+(EF!$AP51*DO$104+$B246)*DO$121)*DO$107*DO$105)/1000000","v":1.3711563045512856},{"$f":"(DP$120*((EF!$C38*DP$104+$B246)*DP$107*$Q$95+(EF!$B38*DP$104+$C246)*DP$108)+((EF!$C51*DP$104+$B246)*DP$107*$Q$95+(EF!$B51*DP$104+$C246)*DP$108)*DP$121)*DP$105/1000000","v":20.756832666791524},{"$f":"((((EF!$J38*DQ$104+$B246)*DQ$107*$Q$96+(EF!$I38*DQ$104+$C246)*DQ$108)*DQ$120+((EF!$J51*DQ$104+$B246)*DQ$107*$Q$96+(EF!$I51*DQ$104+$C246)*DQ$108)*DQ$121)*DQ$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*DR$104+$B246)*DR$107+(EF!$AB38*DR$104+$R246)*DR$118*$P$97)*DR$120+((EF!$S51*DR$104+$B246)*DR$107+(EF!$AB51*DR$104+$R246)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*DS$104+$B246)*DS$120+(EF!$AD51*DS$104+$B246)*DS$121)*DS$107*DS$105/1000000","v":7.4943598439096393},{"$f":"(((EF!$AP38*DT$104+$B246)*DT$120+(EF!$AP51*DT$104+$B246)*DT$121)*DT$107*DT$105)/1000000","v":1.3711563045512856},{"$f":"(DU$120*((EF!$C38*DU$104+$B246)*DU$107*$Q$95+(EF!$B38*DU$104+$C246)*DU$108)+((EF!$C51*DU$104+$B246)*DU$107*$Q$95+(EF!$B51*DU$104+$C246)*DU$108)*DU$121)*DU$105/1000000","v":20.756832666791524},{"$f":"((((EF!$J38*DV$104+$B246)*DV$107*$Q$96+(EF!$I38*DV$104+$C246)*DV$108)*DV$120+((EF!$J51*DV$104+$B246)*DV$107*$Q$96+(EF!$I51*DV$104+$C246)*DV$108)*DV$121)*DV$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*DW$104+$B246)*DW$107+(EF!$AB38*DW$104+$R246)*DW$118*$P$97)*DW$120+((EF!$S51*DW$104+$B246)*DW$107+(EF!$AB51*DW$104+$R246)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*DX$104+$B246)*DX$120+(EF!$AD51*DX$104+$B246)*DX$121)*DX$107*DX$105/1000000","v":1.5945446476403486},{"$f":"(((EF!$AP38*DY$104+$B246)*DY$120+(EF!$AP51*DY$104+$B246)*DY$121)*DY$107*DY$105)/1000000","v":1.3711563045512856},{"$f":"(DZ$120*((EF!$C38*DZ$104+$B246)*DZ$107*$Q$95+(EF!$B38*DZ$104+$C246)*DZ$108)+((EF!$C51*DZ$104+$B246)*DZ$107*$Q$95+(EF!$B51*DZ$104+$C246)*DZ$108)*DZ$121)*DZ$105/1000000","v":14.769284782140122},{"$f":"((((EF!$J38*EA$104+$B246)*EA$107*$Q$96+(EF!$I38*EA$104+$C246)*EA$108)*EA$120+((EF!$J51*EA$104+$B246)*EA$107*$Q$96+(EF!$I51*EA$104+$C246)*EA$108)*EA$121)*EA$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*EB$104+$B246)*EB$107+(EF!$AB38*EB$104+$R246)*EB$118*$P$97)*EB$120+((EF!$S51*EB$104+$B246)*EB$107+(EF!$AB51*EB$104+$R246)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*EC$104+$B246)*EC$120+(EF!$AD51*EC$104+$B246)*EC$121)*EC$107*EC$105/1000000","v":7.4943598439096393},{"$f":"(((EF!$AP38*ED$104+$B246)*ED$120+(EF!$AP51*ED$104+$B246)*ED$121)*ED$107*ED$105)/1000000","v":1.3711563045512856},{"$f":"(DZ$120*((EF!$C38*DZ$104+$B246)*DZ$107*$Q$95+(EF!$B38*DZ$104+$C246)*DZ$108)+((EF!$C51*DZ$104+$B246)*DZ$107*$Q$95+(EF!$B51*DZ$104+$C246)*DZ$108)*DZ$121)*DZ$105/1000000","v":14.769284782140122},{"$f":"((((EF!$J38*EA$104+$B246)*EA$107*$Q$96+(EF!$I38*EA$104+$C246)*EA$108)*EA$120+((EF!$J51*EA$104+$B246)*EA$107*$Q$96+(EF!$I51*EA$104+$C246)*EA$108)*EA$121)*EA$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*EB$104+$B246)*EB$107+(EF!$AB38*EB$104+$R246)*EB$118*$P$97)*EB$120+((EF!$S51*EB$104+$B246)*EB$107+(EF!$AB51*EB$104+$R246)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*EC$104+$B246)*EC$120+(EF!$AD51*EC$104+$B246)*EC$121)*EC$107*EC$105/1000000","v":7.4943598439096393},{"$f":"(((EF!$AP38*ED$104+$B246)*ED$120+(EF!$AP51*ED$104+$B246)*ED$121)*ED$107*ED$105)/1000000","v":1.3711563045512856},{"$f":"(EJ$120*((EF!$C38*EJ$104+$B246)*EJ$107*$Q$95+(EF!$B38*EJ$104+$C246)*EJ$108)+((EF!$C51*EJ$104+$B246)*EJ$107*$Q$95+(EF!$B51*EJ$104+$C246)*EJ$108)*EJ$121)*EJ$105/1000000","v":5.9875478846514012},{"$f":"((((EF!$J38*EK$104+$B246)*EK$107*$Q$96+(EF!$I38*EK$104+$C246)*EK$108)*EK$120+((EF!$J51*EK$104+$B246)*EK$107*$Q$96+(EF!$I51*EK$104+$C246)*EK$108)*EK$121)*EK$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*EL$104+$B246)*EL$107+(EF!$AB38*EL$104+$R246)*EL$118*$P$97)*EL$120+((EF!$S51*EL$104+$B246)*EL$107+(EF!$AB51*EL$104+$R246)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*EM$104+$B246)*EM$120+(EF!$AD51*EM$104+$B246)*EM$121)*EM$107*EM$105/1000000","v":1.5945446476403486},{"$f":"(((EF!$AP38*EN$104+$B246)*EN$120+(EF!$AP51*EN$104+$B246)*EN$121)*EN$107*EN$105)/1000000","v":1.3711563045512856},{"$f":"(EO$120*((EF!$C38*EO$104+$B246)*EO$107*$Q$95+(EF!$B38*EO$104+$C246)*EO$108)+((EF!$C51*EO$104+$B246)*EO$107*$Q$95+(EF!$B51*EO$104+$C246)*EO$108)*EO$121)*EO$105/1000000","v":17.563473794977444},{"$f":"((((EF!$J38*EP$104+$B246)*EP$107*$Q$96+(EF!$I38*EP$104+$C246)*EP$108)*EP$120+((EF!$J51*EP$104+$B246)*EP$107*$Q$96+(EF!$I51*EP$104+$C246)*EP$108)*EP$121)*EP$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*EQ$104+$B246)*EQ$107+(EF!$AB38*EQ$104+$R246)*EQ$118*$P$97)*EQ$120+((EF!$S51*EQ$104+$B246)*EQ$107+(EF!$AB51*EQ$104+$R246)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*ER$104+$B246)*ER$120+(EF!$AD51*ER$104+$B246)*ER$121)*ER$107*ER$105/1000000","v":1.5945446476403486},{"$f":"(((EF!$AP38*ES$104+$B246)*ES$120+(EF!$AP51*ES$104+$B246)*ES$121)*ES$107*ES$105)/1000000","v":1.3711563045512856},{"$f":"(ET$120*((EF!$C38*ET$104+$B246)*ET$107*$Q$95+(EF!$B38*ET$104+$C246)*ET$108)+((EF!$C51*ET$104+$B246)*ET$107*$Q$95+(EF!$B51*ET$104+$C246)*ET$108)*ET$121)*ET$105/1000000","v":16.765134077023923},{"$f":"((((EF!$J38*EU$104+$B246)*EU$107*$Q$96+(EF!$I38*EU$104+$C246)*EU$108)*EU$120+((EF!$J51*EU$104+$B246)*EU$107*$Q$96+(EF!$I51*EU$104+$C246)*EU$108)*EU$121)*EU$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*EV$104+$B246)*EV$107+(EF!$AB38*EV$104+$R246)*EV$118*$P$97)*EV$120+((EF!$S51*EV$104+$B246)*EV$107+(EF!$AB51*EV$104+$R246)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*EW$104+$B246)*EW$120+(EF!$AD51*EW$104+$B246)*EW$121)*EW$107*EW$105/1000000","v":7.4943598439096393},{"$f":"(((EF!$AP38*EX$104+$B246)*EX$120+(EF!$AP51*EX$104+$B246)*EX$121)*EX$107*EX$105)/1000000","v":1.3711563045512856},{"$f":"(EY$120*((EF!$C38*EY$104+$B246)*EY$107*$Q$95+(EF!$B38*EY$104+$C246)*EY$108)+((EF!$C51*EY$104+$B246)*EY$107*$Q$95+(EF!$B51*EY$104+$C246)*EY$108)*EY$121)*EY$105/1000000","v":15.567624500093643},{"$f":"((((EF!$J38*EZ$104+$B246)*EZ$107*$Q$96+(EF!$I38*EZ$104+$C246)*EZ$108)*EZ$120+((EF!$J51*EZ$104+$B246)*EZ$107*$Q$96+(EF!$I51*EZ$104+$C246)*EZ$108)*EZ$121)*EZ$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*FA$104+$B246)*FA$107+(EF!$AB38*FA$104+$R246)*FA$118*$P$97)*FA$120+((EF!$S51*FA$104+$B246)*FA$107+(EF!$AB51*FA$104+$R246)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*FB$104+$B246)*FB$120+(EF!$AD51*FB$104+$B246)*FB$121)*FB$107*FB$105/1000000","v":7.4943598439096393},{"$f":"(((EF!$AP38*FC$104+$B246)*FC$120+(EF!$AP51*FC$104+$B246)*FC$121)*FC$107*FC$105)/1000000","v":1.3711563045512856},{"$f":"(FD$120*((EF!$C38*FD$104+$B246)*FD$107*$Q$95+(EF!$B38*FD$104+$C246)*FD$108)+((EF!$C51*FD$104+$B246)*FD$107*$Q$95+(EF!$B51*FD$104+$C246)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J38*FE$104+$B246)*FE$107*$Q$96+(EF!$I38*FE$104+$C246)*FE$108)*FE$120+((EF!$J51*FE$104+$B246)*FE$107*$Q$96+(EF!$I51*FE$104+$C246)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S38*FF$104+$B246)*FF$107+(EF!$AB38*FF$104+$R246)*FF$118*$P$97)*FF$120+((EF!$S51*FF$104+$B246)*FF$107+(EF!$AB51*FF$104+$R246)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD38*FG$104+$B246)*FG$120+(EF!$AD51*FG$104+$B246)*FG$121)*FG$107*FG$105/1000000","v":1.5661758845376235},{"$f":"(((EF!$AP38*FH$104+$B246)*FH$120+(EF!$AP51*FH$104+$B246)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C38*FI$104+$B246)*FI$107*$Q$95+(EF!$B38*FI$104+$C246)*FI$108)+((EF!$C51*FI$104+$B246)*FI$107*$Q$95+(EF!$B51*FI$104+$C246)*FI$108)*FI$121)*FI$105/1000000","v":15.966794359070404},{"$f":"((((EF!$J38*FJ$104+$B246)*FJ$107*$Q$96+(EF!$I38*FJ$104+$C246)*FJ$108)*FJ$120+((EF!$J51*FJ$104+$B246)*FJ$107*$Q$96+(EF!$I51*FJ$104+$C246)*FJ$108)*FJ$121)*FJ$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*FK$104+$B246)*FK$107+(EF!$AB38*FK$104+$R246)*FK$118*$P$97)*FK$120+((EF!$S51*FK$104+$B246)*FK$107+(EF!$AB51*FK$104+$R246)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*FL$104+$B246)*FL$120+(EF!$AD51*FL$104+$B246)*FL$121)*FL$107*FL$105/1000000","v":7.4943598439096393},{"$f":"(((EF!$AP38*FM$104+$B246)*FM$120+(EF!$AP51*FM$104+$B246)*FM$121)*FM$107*FM$105)/1000000","v":1.3711563045512856},{"$f":"(FN$120*((EF!$C38*FN$104+$B246)*FN$107*$Q$95+(EF!$B38*FN$104+$C246)*FN$108)+((EF!$C51*FN$104+$B246)*FN$107*$Q$95+(EF!$B51*FN$104+$C246)*FN$108)*FN$121)*FN$105/1000000","v":15.966794359070404},{"$f":"((((EF!$J38*FO$104+$B246)*FO$107*$Q$96+(EF!$I38*FO$104+$C246)*FO$108)*FO$120+((EF!$J51*FO$104+$B246)*FO$107*$Q$96+(EF!$I51*FO$104+$C246)*FO$108)*FO$121)*FO$105)/1000000","v":2.2607246947475459},{"$f":"(((EF!$S38*FP$104+$B246)*FP$107+(EF!$AB38*FP$104+$R246)*FP$118*$P$97)*FP$120+((EF!$S51*FP$104+$B246)*FP$107+(EF!$AB51*FP$104+$R246)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":3.107491698923563},{"$f":"((EF!$AD38*FQ$104+$B246)*FQ$120+(EF!$AD51*FQ$104+$B246)*FQ$121)*FQ$107*FQ$105/1000000","v":7.4943598439096393},{"$f":"(((EF!$AP38*FR$104+$B246)*FR$120+(EF!$AP51*FR$104+$B246)*FR$121)*FR$107*FR$105)/1000000","v":1.3711563045512856},{"$f":"(((EF!$AP38*FS$104+$B246)*FS$107+FS$114*$H$98*(EF!$AT38*FS$104+$N246))*FS$120+((EF!$AP51*FS$104+$B246)*FS$107+FS$114*$H$98*(EF!$AT51*FS$104+$N246))*FS$121)*FS$105/1000000","v":0.45705210151709513},{"$f":"(((EF!$J38*FT$104+$B246)*FT$107*$Q$96+(EF!$I38*FT$104+$C246)*FT$108)*FT$120+((EF!$J51*FT$104+$B246)*FT$107*$Q$96+(EF!$I51*FT$104+$C246)*FT$108)*FT$121)*FT$105/1000000","v":3.1756376155854076},{"$f":"(((EF!$S38*FU$104+$B246)*FU$107+(EF!$AB38*FU$104+$R246)*FU$118*$P$97)*FU$120+((EF!$S51*FU$104+$B246)*FU$107+(EF!$AB51*FU$104+$R246)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":5.5775492031961393},{"$f":"(((EF!$AD38*FV$104+$B246)*FV$107+(EF!$AH38*FV$104+$N246)*FV$114*$H$98)*FV$120+((EF!$AD51*FV$104+$B246)*FV$107+(EF!$AH51*FV$104+$N246)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":1.9134535771684185},{"$f":"(((EF!$J38*FW$104+$B246)*FW$107*$Q$96+(EF!$I38*FW$104+$C246)*FW$108)*FW$120+((EF!$J51*FW$104+$B246)*FW$107*$Q$96+(EF!$I51*FW$104+$C246)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S38*FX$104+$B246)*FX$107+(EF!$AB38*FX$104+$R246)*FX$118*$P$97)*FX$120+((EF!$S51*FX$104+$B246)*FX$107+(EF!$AB51*FX$104+$R246)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD38*FY$104+$B246)*FY$107+(EF!$AH38*FY$104+$N246)*FY$114*$H$98)*FY$120+((EF!$AD51*FY$104+$B246)*FY$107+(EF!$AH51*FY$104+$N246)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":1.5300491467058415},{"$f":"((((EF!$AP38*FZ$104+$B246)*FZ$107+FZ$115*$K$98*(EF!$AW38*FZ$104+$O246)+FZ$116*$L$98*(EF!$AX38*FZ$104+$P246))*FZ$120+((EF!$AP51*FZ$104+$B246)*FZ$107+FZ$115*$K$98*(EF!$AW51*FZ$104+$O246)+FZ$116*$L$98*(EF!$AX51*FZ$104+$P246))*FZ$121)*FZ$105)/1000000","v":0.45705210151709513},{"$f":"(((EF!$J38*GA$104+$B246)*GA$107*$Q$96+(EF!$I38*GA$104+$C246)*GA$108)*GA$120+((EF!$J51*GA$104+$B246)*GA$107*$Q$96+(EF!$I51*GA$104+$C246)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S38*GB$104+$B246)*GB$107+(EF!$AB38*GB$104+$R246)*GB$118*$P$97)*GB$120+((EF!$S51*GB$104+$B246)*GB$107+(EF!$AB51*GB$104+$R246)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD38*GC$104+$B246)*GC$107+(EF!$AK38*GC$104+$O246)*GC$115*$K$98+(EF!$AL38*GC$104+$P246)*GC$116*$L$98)*GC$120+((EF!$AD51*GC$104+$B246)*GC$107+(EF!$AK51*GC$104+$O246)*GC$115*$K$98+(EF!$AL51*GC$104+$P246)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":2.3918169714605231},{"$f":"0.000001*(((EF!$J38*GD$104+$B246)*GD$107*$Q$96+(EF!$I38*GD$104+$C246)*GD$108)*GD$120+((EF!$J51*GD$104+$B246)*GD$107*$Q$96+(EF!$I51*GD$104+$C246)*GD$108)*GD$121)*GD$105","v":7.706813994660223},{"$f":"0.000001*(((EF!$BK38*GE$104+$D246)*GE$109+(EF!$BM38*GE$104+$R246)*GE$118*$P$99+(EF!$BL38*GE$104+$B246)*GE$107*$Q$99+(EF!$BN38*GE$104+$C246)*GE$108*$B$99)*$C$17+((EF!$AZ38*GE$104+$D246)*GE$109+(EF!$BB38*GE$104+$R246)*GE$118*$P$99+(EF!$BA38*GE$104+$B246)*GE$107*$Q$99+(EF!$BC38*GE$104+$C246)*GE$108*$B$99)*$B$17+((EF!$BV38*GE$104+$D246)*GE$109+(EF!$BX38*GE$104+$R246)*GE$118*$P$99+(EF!$BW38*GE$104+$B246)*GE$107*$Q$99+(EF!$BY38*GE$104+$C246)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":41.938451250008001},{"$f":"0.000001*(((EF!$S38*GF$104+$B246)*GF$107+(EF!$AB38*GF$104+$R246)*GF$118*$P$97)*GF$120+((EF!$S51*GF$104+$B246)*GF$107+(EF!$AB51*GF$104+$R246)*GF$118*$P$97)*GF$121)*GF$105","v":2.7887746015980697},{"$f":"0.000001*((EF!$AD38*GG$104+$B246)*GG$120+(EF!$AD51*GG$104+$B246)*GG$121)*GG$107*GG$105","v":2.3369953114700266},{"$f":"(((EF!$AD38*GH$104+$B246)*GH$107+(EF!$AH38*GH$104+$N246)*GH$114*$H$98)*GH$120+((EF!$AD51*GH$104+$B246)*GH$107+(EF!$AH51*GH$104+$N246)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":2.0501288326804481},{"$f":"(((EF!$AD38*GI$104+$B246)*GI$107+(EF!$AH38*GI$104+$N246)*GI$114*$H$98)*GI$120+((EF!$AD51*GI$104+$B246)*GI$107+(EF!$AH51*GI$104+$N246)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":2.0501288326804481},{"$f":"(((EF!$AD38*GJ$104+$B246)*GJ$107+(EF!$AH38*GJ$104+$N246)*GJ$114*$H$98)*GJ$120+((EF!$AD51*GJ$104+$B246)*GJ$107+(EF!$AH51*GJ$104+$N246)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":1.5300491467058415},{"$f":"(((EF!$AD38*GK$104+$B246)*GK$107+(EF!$AH38*GK$104+$N246)*GK$114*$H$98)*GK$120+((EF!$AD51*GK$104+$B246)*GK$107+(EF!$AH51*GK$104+$N246)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":1.0710344026940888},{"$f":"(((EF!$AD38*GL$104+$B246)*GL$107+(EF!$AH38*GL$104+$N246)*GL$114*$H$98)*GL$120+((EF!$AD51*GL$104+$B246)*GL$107+(EF!$AH51*GL$104+$N246)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":3.6902318988248068},{"$f":"(((EF!$AD38*GM$104+$B246)*GM$107+(EF!$AH38*GM$104+$N246)*GM$114*$H$98)*GM$120+((EF!$AD51*GM$104+$B246)*GM$107+(EF!$AH51*GM$104+$N246)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":0.21419256460840505},{"$f":"(((EF!$AD38*GN$104+$B246)*GN$107+(EF!$AH38*GN$104+$N246)*GN$114*$H$98)*GN$120+((EF!$AD51*GN$104+$B246)*GN$107+(EF!$AH51*GN$104+$N246)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":9.1418004438034398E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD38*GO$104+$B246)*GO$107+(EF!$AK38*GO$104+$O246)*GO$115*$K$98)*GO$120+((EF!$AD51*GO$104+$B246)*GO$107+(EF!$AK51*GO$104+$O246)*GO$115*$K$98)*GO$121)*GO$105","v":4.5264846738526106E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J38*GP$104+$B246)*GP$107*$Q$96+(EF!$I38*GP$104+$C246)*GP$108+GP$115*$K$96*(EF!$O38*GP$104+$O246))*GP$120+((EF!$J51*GP$104+$B246)*GP$107*$Q$96+(EF!$I51*GP$104+$C246)*GP$108+GP$115*$K$96*(EF!$O51*GP$104+$O246))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK38*GQ$104+$D246)*GQ$109+(EF!$BM38*GQ$104+$R246)*GQ$118*$P$99+(EF!$BL38*GQ$104+$B246)*GQ$107*$Q$99+(EF!$BN38*GQ$104+$C246)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR38*GQ$104+$O246))*$C$22+((EF!$AZ38*GQ$104+$D246)*GQ$109+(EF!$BB38*GQ$104+$R246)*GQ$118*$P$99+(EF!$BA38*GQ$104+$B246)*GQ$107*$Q$99+(EF!$BC38*GQ$104+$C246)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG38*GQ$104+$O246))*$B$22+((EF!$BV38*GQ$104+$D246)*GQ$109+(EF!$BX38*GQ$104+$R246)*GQ$118*$P$99+(EF!$BW38*GQ$104+$B246)*GQ$107*$Q$99+(EF!$BY38*GQ$104+$C246)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC38*GQ$104+$O246))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S38*GR$104+$B246)*GR$107+GR$118*$P$97*(EF!$AB38*GR$104+$R246)+GR$115*$K$97*(EF!$X38*GR$104+$O246))*GR$120+((EF!$S51*GR$104+$B246)*GR$107+GR$118*$P$97*(EF!$AB51*GR$104+$R246)+GR$115*$K$97*(EF!$X51*GR$104+$O246))*GR$121)*GR$105","v":0.17284889438683818},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD38*GS$104+$B246)*GS$107+(EF!$AK38*GS$104+$O246)*GS$115*$K$98)*GS$120+((EF!$AD51*GS$104+$B246)*GS$107+(EF!$AK51*GS$104+$O246)*GS$115*$K$98)*GS$121)*GS$105","v":5.4522309369878751E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD38*GT$104+$B246)*GT$107+(EF!$AL38*GT$104+$P246)*GT$116*$L$98)*GT$120+((EF!$AD51*GT$104+$B246)*GT$107+(EF!$AL51*GT$104+$P246)*GT$116*$L$98)*GT$121)*GT$105","v":0.10814879644839295},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J38*GU$104+$B246)*GU$107*$Q$96+(EF!$I38*GU$104+$C246)*GU$108+GU$116*$L$96*(EF!$P38*GU$104+$P246))*GU$120+((EF!$J51*GU$104+$B246)*GU$107*$Q$96+(EF!$I51*GU$104+$C246)*GU$108+GU$116*$L$96*(EF!$P51*GU$104+$P246))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK38*GV$104+$D246)*GV$109+(EF!$BM38*GV$104+$R246)*GV$118*$P$99+(EF!$BL38*GV$104+$B246)*GV$107*$Q$99+(EF!$BN38*GV$104+$C246)*GV$108*$B$99+GV$116*$L$99*(EF!$BS38*GV$104+$P246))*$C$23+((EF!$AZ38*GV$104+$D246)*GV$109+(EF!$BB38*GV$104+$R246)*GV$118*$P$99+(EF!$BA38*GV$104+$B246)*GV$107*$Q$99+(EF!$BC38*GV$104+$C246)*GV$108*$B$99+GV$116*$L$99*(EF!$BH38*GV$104+$P246))*$B$23+((EF!$BV38*GV$104+$D246)*GV$109+(EF!$BX38*GV$104+$R246)*GV$118*$P$99+(EF!$BW38*GV$104+$B246)*GV$107*$Q$99+(EF!$BY38*GV$104+$C246)*GV$108*$B$99+GV$116*$L$99*(EF!$CD38*GV$104+$P246))*$D$23)*GV$105*GV$120","v":0.20331977666531642},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S38*GW$104+$B246)*GW$107+GW$118*$P$97*(EF!$AB38*GW$104+$R246)+GW$116*$L$97*(EF!$Y38*GW$104+$P246))*GW$120+((EF!$S51*GW$104+$B246)*GW$107+GW$118*$P$97*(EF!$AB51*GW$104+$R246)+GW$116*$L$97*(EF!$Y51*GW$104+$P246))*GW$121)*GW$105","v":0.14749225346796138},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD38*GX$104+$B246)*GX$107+(EF!$AL38*GX$104+$P246)*GX$116*$L$98)*GX$120+((EF!$AD51*GX$104+$B246)*GX$107+(EF!$AL51*GX$104+$P246)*GX$116*$L$98)*GX$121)*GX$105","v":4.652397865642989E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J38*GY$104+$B246)*GY$107*$Q$96+(EF!$I38*GY$104+$C246)*GY$108)*GY$120+((EF!$J51*GY$104+$B246)*GY$107*$Q$96+(EF!$I51*GY$104+$C246)*GY$108)*GY$121)*GY$105","v":0.20728660503812843},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK38*GZ$104+$D246)*GZ$109+(EF!$BM38*GZ$104+$R246)*GZ$118*$P$99+(EF!$BL38*GZ$104+$B246)*GZ$107*$Q$99+(EF!$BN38*GZ$104+$C246)*GZ$108*$B$99)*$C$24+((EF!$AZ38*GZ$104+$D246)*GZ$109+(EF!$BB38*GZ$104+$R246)*GZ$118*$P$99+(EF!$BA38*GZ$104+$B246)*GZ$107*$Q$99+(EF!$BC38*GZ$104+$C246)*GZ$108*$B$99)*$B$24+((EF!$BV38*GZ$104+$D246)*GZ$109+(EF!$BX38*GZ$104+$R246)*GZ$118*$P$99+(EF!$BW38*GZ$104+$B246)*GZ$107*$Q$99+(EF!$BY38*GZ$104+$C246)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":0.7519993939730456},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S38*HA$104+$B246)*HA$107+HA$118*$P$97*(EF!$AB38*HA$104+$R246))*HA$120+((EF!$S51*HA$104+$B246)*HA$107+HA$118*$P$97*(EF!$AB51*HA$104+$R246))*HA$121)*HA$105","v":8.572386088204928E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD38*HB$104+$B246)*HB$107)*HB$120+((EF!$AD51*HB$104+$B246)*HB$107)*HB$121)*HB$105","v":2.8392174702477058E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*HC$104+$D246)*HC$109+(EF!$BM38*HC$104+$S246)*HC$118*$P$99+(EF!$BL38*HC$104+$B246)*HC$107*$Q$99+(EF!$BN38*HC$104+$C246)*HC$108*$B$99)*$C$30+((EF!$AZ38*HC$104+$D246)*HC$109+(EF!$BB38*HC$104+$S246)*HC$118*$P$99+(EF!$BA38*HC$104+$B246)*HC$107*$Q$99+(EF!$BC38*HC$104+$C246)*HC$108*$B$99)*$B$30+((EF!$BV38*HC$104+$D246)*HC$109+(EF!$BX38*HC$104+$S246)*HC$118*$P$99+(EF!$BW38*HC$104+$B246)*HC$107*$Q$99+(EF!$BY38*HC$104+$C246)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":7.5418910802064587E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*HD$104+$B246)*HD$107+(HD$118*HD$104+$R246)*$P$97*EF!$AB38)*HD$120+((EF!$S51*HD$104+$B246)*HD$107+HD$118*$P$97*(EF!$AB51*HD$104+$R246))*HD$121)*HD$105","v":6.0169030443057082E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HE$104+$B246)*HE$107+(EF!$AH38*HE$104+$N246)*HE$114*$H$98)*HE$120+((EF!$AD51*HE$104+$B246)*HE$107+(EF!$AH51*HE$104+$N246)*HE$114*$H$98)*HE$121)*HE$105","v":0.53142096228213298},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HF$104+$B246)*HF$107+(EF!$AH38*HF$104+$N246)*HF$114*$H$98)*HF$120+((EF!$AD51*HF$104+$B246)*HF$107+(EF!$AH51*HF$104+$N246)*HF$114*$H$98)*HF$121)*HF$105","v":4.5550368195611396E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*HG$104+$D246)*HG$109+(EF!$BM38*HG$104+$S246)*HG$118*$P$99+(EF!$BL38*HG$104+$B246)*HG$107*$Q$99+(EF!$BN38*HG$104+$C246)*HG$108*$B$99)*$C$30+((EF!$AZ38*HG$104+$D246)*HG$109+(EF!$BB38*HG$104+$S246)*HG$118*$P$99+(EF!$BA38*HG$104+$B246)*HG$107*$Q$99+(EF!$BC38*HG$104+$C246)*HG$108*$B$99)*$B$30+((EF!$BV38*HG$104+$D246)*HG$109+(EF!$BX38*HG$104+$S246)*HG$118*$P$99+(EF!$BW38*HG$104+$B246)*HG$107*$Q$99+(EF!$BY38*HG$104+$C246)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":2.8012738297909703E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*HH$104+$B246)*HH$107+(HH$118*HH$104+$R246)*$P$97*EF!$AB38)*HH$120+((EF!$S51*HH$104+$B246)*HH$107+HH$118*$P$97*(EF!$AB51*HH$104+$R246))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HI$104+$B246)*HI$107+(EF!$AH38*HI$104+$N246)*HI$114*$H$98)*HI$120+((EF!$AD51*HI$104+$B246)*HI$107+(EF!$AH51*HI$104+$N246)*HI$114*$H$98)*HI$121)*HI$105","v":0.19738492884764938},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C38*HJ$104+$B246)*HJ$107*$Q$95+(EF!$B38*HJ$104+$C246)*HJ$108)+((EF!$C51*HJ$104+$B246)*HJ$107*$Q$95+(EF!$B51*HJ$104+$C246)*HJ$108)*HJ$121)*HJ$105","v":0.37532832956995316},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J38*HK$104+$B246)*HK$107*$Q$96+(EF!$I38*HK$104+$C246)*HK$108)*HK$120+((EF!$J51*HK$104+$B246)*HK$107*$Q$96+(EF!$I51*HK$104+$C246)*HK$108)*HK$121)*HK$105","v":0.33255575807235604},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*HL$104+$D246)*HL$109+(EF!$BM38*HL$104+$R246)*HL$118*$P$99+(EF!$BL38*HL$104+$B246)*HL$107*$Q$99+(EF!$BN38*HL$104+$C246)*HL$108*$B$99)*$C$31+((EF!$AZ38*HL$104+$D246)*HL$109+(EF!$BB38*HL$104+$R246)*HL$118*$P$99+(EF!$BA38*HL$104+$B246)*HL$107*$Q$99+(EF!$BC38*HL$104+$C246)*HL$108*$B$99)*$B$31+((EF!$BV38*HL$104+$D246)*HL$109+(EF!$BX38*HL$104+$R246)*HL$118*$P$99+(EF!$BW38*HL$104+$B246)*HL$107*$Q$99+(EF!$BY38*HL$104+$C246)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":1.8096808171950498},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*HM$104+$B246)*HM$107+(HM$118*HM$104+$R246)*$P$97*EF!$AB38)*HM$120+((EF!$S51*HM$104+$B246)*HM$107+HM$118*$P$97*(EF!$AB51*HM$104+$R246))*HM$121)*HM$105","v":0.13752921244127334},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HN$104+$B246)*HN$107+(EF!$AH38*HN$104+$N246)*HN$114*$H$98)*HN$120+((EF!$AD51*HN$104+$B246)*HN$107+(EF!$AH51*HN$104+$N246)*HN$114*$H$98)*HN$121)*HN$105","v":0.11225895238932873},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HO$104+$B246)*HO$107+(EF!$AH38*HO$104+$N246)*HO$114*$H$98)*HO$120+((EF!$AD51*HO$104+$B246)*HO$107+(EF!$AH51*HO$104+$N246)*HO$114*$H$98)*HO$121)*HO$105","v":7.5917280326018993E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HP$120*((EF!$C38*HP$104+$B246)*HP$107*$Q$95+(EF!$B38*HP$104+$C246)*HP$108)+((EF!$C51*HP$104+$B246)*HP$107*$Q$95+(EF!$B51*HP$104+$C246)*HP$108)*HP$121)*HP$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J38*HQ$104+$B246)*HQ$107*$Q$96+(EF!$I38*HQ$104+$C246)*HQ$108)*HQ$120+((EF!$J51*HQ$104+$B246)*HQ$107*$Q$96+(EF!$I51*HQ$104+$C246)*HQ$108)*HQ$121)*HQ$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*HR$104+$D246)*HR$109+(EF!$BM38*HR$104+$R246)*HR$118*$P$99+(EF!$BL38*HR$104+$B246)*HR$107*$Q$99+(EF!$BN38*HR$104+$C246)*HR$108*$B$99)*$C$31+((EF!$AZ38*HR$104+$D246)*HR$109+(EF!$BB38*HR$104+$R246)*HR$118*$P$99+(EF!$BA38*HR$104+$B246)*HR$107*$Q$99+(EF!$BC38*HR$104+$C246)*HR$108*$B$99)*$B$31+((EF!$BV38*HR$104+$D246)*HR$109+(EF!$BX38*HR$104+$R246)*HR$118*$P$99+(EF!$BW38*HR$104+$B246)*HR$107*$Q$99+(EF!$BY38*HR$104+$C246)*HR$108*$B$99)*$D$31)*HR$105*HR$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*HS$104+$B246)*HS$107+(HS$118*HS$104+$R246)*$P$97*EF!$AB38)*HS$120+((EF!$S51*HS$104+$B246)*HS$107+HS$118*$P$97*(EF!$AB51*HS$104+$R246))*HS$121)*HS$105","v":0.24067612177222833},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HT$104+$B246)*HT$107+(EF!$AH38*HT$104+$N246)*HT$114*$H$98)*HT$120+((EF!$AD51*HT$104+$B246)*HT$107+(EF!$AH51*HT$104+$N246)*HT$114*$H$98)*HT$121)*HT$105","v":6.2366084660738182E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HU$104+$B246)*HU$107+(EF!$AH38*HU$104+$N246)*HU$114*$H$98)*HU$120+((EF!$AD51*HU$104+$B246)*HU$107+(EF!$AH51*HU$104+$N246)*HU$114*$H$98)*HU$121)*HU$105","v":6.0733824260815195E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J38*HV$104+$B246)*HV$107*$Q$96+(EF!$I38*HV$104+$C246)*HV$108)*HV$120+((EF!$J51*HV$104+$B246)*HV$107*$Q$96+(EF!$I51*HV$104+$C246)*HV$108)*HV$121)*HV$105","v":0.26080631176768909},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK38*HW$104+$D246)*HW$109+(EF!$BM38*HW$104+$R246)*HW$118*$P$99+(EF!$BL38*HW$104+$B246)*HW$107*$Q$99+(EF!$BN38*HW$104+$C246)*HW$108*$B$99)*$C$32+((EF!$AZ38*HW$104+$D246)*HW$109+(EF!$BB38*HW$104+$R246)*HW$118*$P$99+(EF!$BA38*HW$104+$B246)*HW$107*$Q$99+(EF!$BC38*HW$104+$C246)*HW$108*$B$99)*$B$32+((EF!$BV38*HW$104+$D246)*HW$109+(EF!$BX38*HW$104+$R246)*HW$118*$P$99+(EF!$BW38*HW$104+$B246)*HW$107*$Q$99+(EF!$BY38*HW$104+$C246)*HW$108*$B$99)*$D$32)*HW$105*HW$120","v":1.4192392341818598},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S38*HX$104+$B246)*HX$107+(HX$118*HX$104+$R246)*$P$97*EF!$AB38)*HX$120+((EF!$S51*HX$104+$B246)*HX$107+HX$118*$P$97*(EF!$AB51*HX$104+$R246))*HX$121)*HX$105","v":0.10785706091824566},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD38*HY$104+$B246)*HY$107)*HY$120+((EF!$AD51*HY$104+$B246)*HY$107)*HY$121)*HY$105","v":0.10760310075786787},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD38*HZ$104+$B246)*HZ$107)*HZ$120+((EF!$AD51*HZ$104+$B246)*HZ$107)*HZ$121)*HZ$105","v":3.5722802087741611E-2},{"$f":"1/1000000*(((EF!$J38*IA$104+$B246)*IA$107*$Q$96+(EF!$I38*IA$104+$C246)*IA$108)*IA$120+((EF!$J51*IA$104+$B246)*IA$107*$Q$96+(EF!$I51*IA$104+$C246)*IA$108)*IA$121)*IA$105","v":7.706813994660223},{"$f":"1/1000000*(((EF!$S38*IB$104+$B246)*IB$107+(IB$118*IB$104+$R246)*$P$97*EF!$AB38)*IB$120+((EF!$S51*IB$104+$B246)*IB$107+IB$118*$P$97*(EF!$AB51*IB$104+$R246))*IB$121)*IB$105","v":3.1871709732549367},{"$f":"1/1000000*(((EF!$AD38*IC$104+$B246)*IC$107)*IC$120+((EF!$AD51*IC$104+$B246)*IC$107)*IC$121)*IC$105","v":3.1796664627052493},{"$f":"1/1000000*(((EF!$AD38*ID$104+$B246)*ID$107)*ID$120+((EF!$AD51*ID$104+$B246)*ID$107)*ID$121)*ID$105","v":1.0556070870842786},{"$f":"(((EF!$J38*IE$104+$B246)*IE$107*$Q$96+(EF!$I38*IE$104+$C246)*IE$108)*IE$120+((EF!$J51*IE$104+$B246)*IE$107*$Q$96+(EF!$I51*IE$104+$C246)*IE$108)*IE$121)*IE$105/1000000","v":0.88263767249561043},{"$f":"(((EF!$S38*IF$104+$B246)*IF$107+(EF!$AB38*IF$104+$R246)*IF$118*$P$97)*IF$120+((EF!$S51*IF$104+$B246)*IF$107+(EF!$AB51*IF$104+$R246)*IF$118*$P$97)*IF$121)*IF$105/1000000","v":2.9481331502608161},{"$f":"((EF!$AD38*IG$104+$B246)*IG$107*IG$120+(EF!$AD51*IG$104+$B246)*IG$107*IG$121)*IG$105/1000000","v":2.1211834441257915},{"$f":"(((EF!$BK38*IH$104+$D246)*IH$109+(EF!$BM38*IH$104+$R246)*IH$118*$P$99+(EF!$BL38*IH$104+$B246)*IH$107*$Q$99+(EF!$BN38*IH$104+$C246)*IH$108*$B$99)*$C$31+((EF!$AZ38*IH$104+$D246)*IH$109+(EF!$BB38*IH$104+$R246)*IH$118*$P$99+(EF!$BA38*IH$104+$B246)*IH$107*$Q$99+(EF!$BC38*IH$104+$C246)*IH$108*$B$99)*$B$31+((EF!$BV38*IH$104+$D246)*IH$109+(EF!$BX38*IH$104+$R246)*IH$118*$P$99+(EF!$BW38*IH$104+$B246)*IH$107*$Q$99+(EF!$BY38*IH$104+$C246)*IH$108*$B$99)*$D$31)*IH$105*IH$120/1000000","v":38.599984437631129},{"$f":"(((EF!$S38*II$104+$B246)*II$107+(EF!$AB38*II$104+$R246)*II$118*$P$97)*II$120+((EF!$S51*II$104+$B246)*II$107+(EF!$AB51*II$104+$R246)*II$118*$P$97)*II$121)*II$105/1000000","v":2.9481331502608161},{"$f":"((EF!$AD38*IJ$104+$B246)*IJ$107*IJ$120+(EF!$AD51*IJ$104+$B246)*IJ$107*IJ$121)*IJ$105/1000000","v":2.1143374441257916},{"$f":"(((EF!$J38*IK$104+$B246)*IK$107*$Q$96+(EF!$I38*IK$104+$C246)*IK$108)*IK$120+((EF!$J51*IK$104+$B246)*IK$107*$Q$96+(EF!$I51*IK$104+$C246)*IK$108)*IK$121)*IK$105/1000000","v":0.88263767249561043},{"$f":"(((EF!$S38*IL$104+$B246)*IL$107+(EF!$AB38*IL$104+$R246)*IL$118*$P$97)*IL$120+((EF!$S51*IL$104+$B246)*IL$107+(EF!$AB51*IL$104+$R246)*IL$118*$P$97)*IL$121)*IL$105/1000000","v":2.9481331502608161},{"$f":"((EF!$AD38*IM$104+$B246)*IM$107*IM$120+(EF!$AD51*IM$104+$B246)*IM$107*IM$121)*IM$105/1000000","v":2.1211834441257915},{"$f":"(((EF!$S38*IN$104+$B246)*IN$107+(EF!$AB38*IN$104+$R246)*IN$118*$P$97)*IN$120+((EF!$S51*IN$104+$B246)*IN$107+(EF!$AB51*IN$104+$R246)*IN$118*$P$97)*IN$121)*IN$105/1000000","v":0.39839637165686709},{"$f":"((EF!$AD38*IO$104+$B246)*IO$107*IO$120+(EF!$AD51*IO$104+$B246)*IO$107*IO$121)*IO$105/1000000","v":19.169992826740511},{"$f":"(((EF!$S38*IP$104+$B246)*IP$107+(EF!$AB38*IP$104+$R246)*IP$118*$P$97)*IP$120+((EF!$S51*IP$104+$B246)*IP$107+(EF!$AB51*IP$104+$R246)*IP$118*$P$97)*IP$121)*IP$105/1000000","v":0.39839637165686709},{"$f":"((EF!$AD38*IQ$104+$B246)*IQ$107*IQ$120+(EF!$AD51*IQ$104+$B246)*IQ$107*IQ$121)*IQ$105/1000000","v":12.997928323971522},{"$f":"((EF!$AD38*IR$104+$B246)*IR$107*IR$120+(EF!$AD51*IR$104+$B246)*IR$107*IR$121)*IR$105/1000000","v":7.0640914804193056},{"$f":"(((EF!$BK38*IS$104+$D246)*IS$109+(EF!$BM38*IS$104+$R246)*IS$118*$P$99+(EF!$BL38*IS$104+$B246)*IS$107*$Q$99+(EF!$BN38*IS$104+$C246)*IS$108*$B$99)*$C$31+((EF!$AZ38*IS$104+$D246)*IS$109+(EF!$BB38*IS$104+$R246)*IS$118*$P$99+(EF!$BA38*IS$104+$B246)*IS$107*$Q$99+(EF!$BC38*IS$104+$C246)*IS$108*$B$99)*$B$31+((EF!$BV38*IS$104+$D246)*IS$109+(EF!$BX38*IS$104+$R246)*IS$118*$P$99+(EF!$BW38*IS$104+$B246)*IS$107*$Q$99+(EF!$BY38*IS$104+$C246)*IS$108*$B$99)*$D$31)*IS$105*IS$120/1000000","v":6.7099382967027585},{"$f":"((EF!$AD38*IT$104+$B246)*IT$107*IT$120+(EF!$AD51*IT$104+$B246)*IT$107*IT$121)*IT$105/1000000","v":0.35238957402096527},{"$f":"((EF!$AD38*IU$104+$B246)*IU$120+(EF!$AD51*IU$104+$B246)*IU$121)*IU$107*IU$105/1000000","v":0.56382331843354438},{"$f":"(((EF!$AD38*IV$104+$B246)*IV$107+(EF!$AH38*IV$104+$N246)*IV$114*$H$98)*IV$120+((EF!$AD51*IV$104+$B246)*IV$107+(EF!$AH51*IV$104+$N246)*IV$114*$H$98)*IV$121)*IV$105/1000000","v":0.42208534790479818},{"$f":"(((EF!$AP38*IW$104+$B246)*IW$107+IW$114*$H$98*(EF!$AT38*IW$104+$N246))*IW$120+((EF!$AP51*IW$104+$B246)*IW$107+IW$114*$H$98*(EF!$AT51*IW$104+$N246))*IW$121)*IW$105/1000000","v":0.45705210151709513},{"$f":"(((EF!$J38*IX$104+$B246)*IX$107*$Q$96+(EF!$I38*IX$104+$C246)*IX$108)*IX$120+((EF!$J51*IX$104+$B246)*IX$107*$Q$96+(EF!$I51*IX$104+$C246)*IX$108)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$S38*IY$104+$B246)*IY$107+(EF!$AB38*IY$104+$R246)*IY$118*$P$97)*IY$120+((EF!$S51*IY$104+$B246)*IY$107+(EF!$AB51*IY$104+$R246)*IY$118*$P$97)*IY$121)*IY$105/1000000","v":5.5775492031961393},{"$f":"(((EF!$AD38*IZ$104+$B246)*IZ$107+(EF!$AH38*IZ$104+$N246)*IZ$114*$H$98)*IZ$120+((EF!$AD51*IZ$104+$B246)*IZ$107+(EF!$AH51*IZ$104+$N246)*IZ$114*$H$98)*IZ$121)*IZ$105/1000000","v":1.1480721463010508}]
[]
["Feedstock/Fuel","Conventional Jet Fuel",null,null,null,null,"Low-Sulfur Diesel",null,null,null,null,"FT Jet Fuel",null,null,null,null,"Renewable Jet Fuel",null,null,null,null,"Palm FFB","Palm Oil",null,null,"Rapeseeds",null,null,null,"Rapeseeds Oil",null,null,null,"Jatropha",null,null,null,"Jatropha Oil",null,null,null,"Camelina",null,null,null,"Camelina Oil",null,null,null,"Algae Biomass","Algae Oil",null,null,null,"Media Water",null,"Fresh Water",null,"AD Residue","Animal Waste","Corn Stover to Integrated Pyrolysis Plant",null,null,"Corn Stover to Distributed Pyrolysis Plant",null,null,"Willow to Integrated Pyrolysis Plant","Poplar to Integrated Pyrolysis Plant","Switchgrass to Integrated Pyrolysis Plant","Miscanthus to Integrated Pyrolysis Plant","Forest Residue to Integrated Pyrolysis Plant","Willow to Distributed Pyrolysis Plant","Poplar to Distributed Pyrolysis Plant","Switchgrass to Distributed Pyrolysis Plant","Miscanthus to Distributed Pyrolysis Plant","Forest Residue to Distributed Pyrolysis Plant","Biocrude to Biorefinery",null,null,null,"Bio-char from Integrated Pyrolysis Plant to Soil",null,null,"Bio-char from Distributed Pyrolysis Plant to Soil",null,null,"Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Enzymes","Yeast","Gasoline in Chile",null,"Diesel in Chlie",null,"LPG in Chile",null,"Residual Oil in Chile",null,"Coal in Chlie",null,null,"Hydrogen in Chile",null,"NG in Chile","Ethanol produced in Brazil, and used in Chile",null,"Methanol in Chile",null,"Lime in Chile","NaCl in Chile","Sand",null,null,"Chlorine in U.S.","Hydrochloric Acid in U.S.","Chlorine in Chile","Hydrochloric Acid in Chile","Sulfuric Acid in Chile","Rendered Tallow/UCO",null,null,null,"Raw Tallow",null,"Raw UCO",null,"Corn Oil",null,"User-Defined Feedstock for Ethanol, BD, RD or Pyrolysis Pathways",null,null,null,null,null,"User-Defined Bio-Oil as Feedstock for BD and RD",null,null,null,null,"User Defined Waste","User Defined Fuel"]
["Transportation Mode","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Pipeline","Truck","Pipeline","Truck","Truck","Truck","Barge","Rail","Truck","Barge","Rail","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Barge","Pipeline","Rail","Truck","Barge","Rail","Truck","Barge","Rail","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Ocean Tanker","Truck","Ocean Tanker","Truck","Ocean Tanker","Truck","Ocean Tanker","Truck","Barge","Rail","Truck","Pipeline","Truck","Pipeline","Ocean Tanker","Truck","Ocean Tanker","Truck","Truck","Truck","Barge","Rail","Truck","Rail","Truck","Rail","Truck","Truck","Barge","Ocean Tanker","Rail","Truck","Rail","Truck","Rail","Truck","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","HDT","MDT","Ocean Tanker","Barge","Rail","HDT","MDT","Truck","Truck"]
["Urban Emission Share",{"$f":"Urban_Shares!C28","v":0.1},{"$f":"Urban_Shares!D28","v":0.12},{"$f":"Urban_Shares!E28","v":0.1},{"$f":"Urban_Shares!F28","v":0.1},{"$f":"Urban_Shares!G28","v":0.68500000000000005},{"$f":"Urban_Shares!C28","v":0.1},{"$f":"Urban_Shares!D28","v":0.12},{"$f":"Urban_Shares!E28","v":0.1},{"$f":"Urban_Shares!F28","v":0.1},{"$f":"Urban_Shares!G28","v":0.68500000000000005},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!C45,Urban_Shares!C46)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!D45,Urban_Shares!D46)","v":0.12},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!E45,Urban_Shares!E46)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!F45,Urban_Shares!F46)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!G45,Urban_Shares!G46)","v":0.68500000000000005},{"$f":"Urban_Shares!H57","v":0.1},{"$f":"Urban_Shares!D57","v":0.12},{"$f":"Urban_Shares!E57","v":0.1},{"$f":"Urban_Shares!F57","v":0.1},{"$f":"Urban_Shares!G57","v":0.68500000000000005},{"$f":"Urban_Shares!G75","v":0.05},{"$f":"Urban_Shares!D75","v":0.05},{"$f":"Urban_Shares!F75","v":0.05},{"$f":"Urban_Shares!H75","v":0.05},{"$f":"Urban_Shares!G76","v":0.05},{"$f":"Urban_Shares!D76","v":0.05},{"$f":"Urban_Shares!F76","v":0.05},{"$f":"Urban_Shares!H76","v":0.05},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!G77","v":0.05},{"$f":"Urban_Shares!D77","v":0.05},{"$f":"Urban_Shares!F77","v":0.05},{"$f":"Urban_Shares!H77","v":0.05},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!E52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!G78","v":0.05},{"$f":"Urban_Shares!D78","v":0.05},{"$f":"Urban_Shares!F78","v":0.05},{"$f":"Urban_Shares!H78","v":0.05},{"$f":"Urban_Shares!D78","v":0.05},{"$f":"Urban_Shares!M52","v":0},{"$f":"Urban_Shares!F78","v":0.05},{"$f":"Urban_Shares!H78","v":0.05},0,{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!E52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},0,0,0,0,0,0,{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!G80","v":0.05},{"$f":"Urban_Shares!G81","v":0.05},{"$f":"Urban_Shares!BV81","v":0},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!G80","v":0.05},{"$f":"Urban_Shares!G81","v":0.05},{"$f":"Urban_Shares!BU81","v":0},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!D23","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E23","v":0.05},{"$f":"Urban_Shares!F23","v":0.05},{"$f":"Urban_Shares!H23","v":0.47786666666666666},{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IE104","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,{"$f":"DE104","v":0.13999999999999999},{"$f":"DF104","v":0.68500000000000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!E52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!E52","v":0.1},{"$f":"Urban_Shares!D52","v":0.12},null,{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!H73","v":0.05},{"$f":"Urban_Shares!E52","v":0.1},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!H73","v":0.05},0]
["Distance (Miles, one-way)",{"$f":"'T&D_Flowcharts'!AC1636","v":1300},{"$f":"'T&D_Flowcharts'!AC1637","v":200},{"$f":"'T&D_Flowcharts'!AC1638","v":110},{"$f":"'T&D_Flowcharts'!AC1639","v":490},{"$f":"'T&D_Flowcharts'!AE1640","v":30},{"$f":"'T&D_Flowcharts'!AC1655","v":1300},{"$f":"'T&D_Flowcharts'!AC1656","v":200},{"$f":"'T&D_Flowcharts'!AC1657","v":110},{"$f":"'T&D_Flowcharts'!AC1658","v":490},{"$f":"'T&D_Flowcharts'!AE1659","v":30},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1676, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1691, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1706, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AC1721,'T&D_Flowcharts'!AC1736))))","v":0},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1677, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1692, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1707, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AC1722,'T&D_Flowcharts'!AC1737))))","v":200},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1678, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1693, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1708, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AC1723,'T&D_Flowcharts'!AC1738))))","v":308.08743169398912},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1679, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1694, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1709, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AC1724,'T&D_Flowcharts'!AC1739))))","v":490},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AE1680, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AE1695, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AE1710, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AE1725,'T&D_Flowcharts'!AE1740))))","v":30},50,520,400,800,30,{"$f":"'T&D_Flowcharts'!AC1615","v":10},{"$f":"'T&D_Flowcharts'!AC1610","v":11750},{"$f":"'T&D_Flowcharts'!AC1613","v":500},{"$f":"'T&D_Flowcharts'!AC1614","v":75.333333333333329},{"$f":"'T&D_Flowcharts'!AC1625","v":10},{"$f":"'T&D_Flowcharts'!AC1621","v":0},{"$f":"'T&D_Flowcharts'!AC1623","v":0},{"$f":"'T&D_Flowcharts'!AC1624","v":40},{"$f":"'T&D_Flowcharts'!AE1621","v":0},{"$f":"'T&D_Flowcharts'!AE1622","v":0},{"$f":"'T&D_Flowcharts'!AE1623","v":1200},{"$f":"'T&D_Flowcharts'!AE1624","v":50},{"$f":"'T&D_Flowcharts'!AC1756","v":10},{"$f":"'T&D_Flowcharts'!AC1752","v":350},{"$f":"'T&D_Flowcharts'!AC1754","v":400},{"$f":"'T&D_Flowcharts'!AC1755","v":40},{"$f":"'T&D_Flowcharts'!AE1752","v":520},{"$f":"'T&D_Flowcharts'!AE1753","v":600},{"$f":"'T&D_Flowcharts'!AE1754","v":700},{"$f":"'T&D_Flowcharts'!AE1755","v":80},{"$f":"'T&D_Flowcharts'!AC1773","v":10},{"$f":"'T&D_Flowcharts'!AC1769","v":350},{"$f":"'T&D_Flowcharts'!AC1771","v":400},{"$f":"'T&D_Flowcharts'!AC1772","v":40},{"$f":"'T&D_Flowcharts'!AE1769","v":520},{"$f":"'T&D_Flowcharts'!AE1770","v":600},{"$f":"'T&D_Flowcharts'!AE1771","v":700},{"$f":"'T&D_Flowcharts'!AE1772","v":80},{"$f":"MAX(Algae!B70,1)","v":1},{"$f":"'T&D_Flowcharts'!AC1786","v":520},{"$f":"'T&D_Flowcharts'!AC1787","v":600},{"$f":"'T&D_Flowcharts'!AC1788","v":600},{"$f":"'T&D_Flowcharts'!AC1789","v":80},100,100,100,100,{"$f":"Algae!B99","v":50},3,0,0,60,0,0,30,80,80,80,80,150,40,40,40,40,75,520,400,300,50,0,0,80,0,0,40,50,50,50,50,50,50,50,2300,20,2300,20,2300,20,2300,20,320,740,150,{"$f":"DE105","v":750},{"$f":"DF105","v":30},900,4488,20,2300,20,20,100,1,1,1,50,100,50,100,750,{"$f":"'T&D_Flowcharts'!I1825","v":520},{"$f":"'T&D_Flowcharts'!I1829","v":0},{"$f":"'T&D_Flowcharts'!I1833","v":0},{"$f":"'T&D_Flowcharts'!I1837","v":50},{"$f":"'T&D_Flowcharts'!C1829","v":0},{"$f":"'T&D_Flowcharts'!C1837","v":50},{"$f":"'T&D_Flowcharts'!AE1847","v":0},{"$f":"'T&D_Flowcharts'!AE1848","v":50},{"$f":"'T&D_Flowcharts'!AC1871","v":0},{"$f":"'T&D_Flowcharts'!AC1872","v":50},{"$f":"IF('T2 Calculator'!AF17=\"Ethanol Pathway\",'T2 Calculator'!B52,IF('T2 Calculator'!AF17=\"Pyrolysis Pathway\",'T2 Calculator'!B884,0))","v":0},{"$f":"IF('T2 Calculator'!AF17=\"Ethanol Pathway\",'T2 Calculator'!B55,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Biodiesel Pathway\",'T2 Calculator'!B139,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Renewable Diesel Pathway\",'T2 Calculator'!B294,IF('T2 Calculator'!AF17=\"Pyrolysis Pathway\",'T2 Calculator'!B887,0))))","v":0},0,{"$f":"IF('T2 Calculator'!AF17=\"Ethanol Pathway\",'T2 Calculator'!B58,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Biodiesel Pathway\",'T2 Calculator'!B142,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Renewable Diesel Pathway\",'T2 Calculator'!B291,IF('T2 Calculator'!AF17=\"Pyrolysis Pathway\",'T2 Calculator'!B890,0))))","v":0},{"$f":"IF('T2 Calculator'!AF17=\"Ethanol Pathway\",'T2 Calculator'!B49+'T2 Calculator'!B61,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Biodiesel Pathway\",'T2 Calculator'!B136,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Renewable Diesel Pathway\",'T2 Calculator'!B291,IF('T2 Calculator'!AF17=\"Pyrolysis Pathway\",'T2 Calculator'!B881,50))))","v":50},{"$f":"IF('T2 Calculator'!AF17=\"Ethanol Pathway\",'T2 Calculator'!B46,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Biodiesel Pathway\",'T2 Calculator'!B133,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Renewable Diesel Pathway\",'T2 Calculator'!B288,IF('T2 Calculator'!AF17=\"Pyrolysis Pathway\",'T2 Calculator'!B878,10))))","v":10},{"$f":"IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Biodiesel Pathway\",'T&D_Flowcharts'!R1904,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Renewable Diesel Pathway\",'T&D_Flowcharts'!R1904,IF('T2 Calculator'!$AF$17=\"Waste Oil to Biodiesel Pathway\",'T&D_Flowcharts'!K1929,IF('T2 Calculator'!$AF$17=\"Waste Oil to Renewable Diesel Pathway\",'T&D_Flowcharts'!K1929,0))))","v":0},{"$f":"IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Biodiesel Pathway\",'T&D_Flowcharts'!R1908,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Renewable Diesel Pathway\",'T&D_Flowcharts'!R1908,IF('T2 Calculator'!$AF$17=\"Waste Oil to Biodiesel Pathway\",'T&D_Flowcharts'!K1925,IF('T2 Calculator'!$AF$17=\"Waste Oil to Renewable Diesel Pathway\",'T&D_Flowcharts'!K1925,0))))","v":0},{"$f":"IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Biodiesel Pathway\",'T&D_Flowcharts'!R1916,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Renewable Diesel Pathway\",'T&D_Flowcharts'!R1916,IF('T2 Calculator'!$AF$17=\"Waste Oil to Biodiesel Pathway\",'T&D_Flowcharts'!AE1929,IF('T2 Calculator'!$AF$17=\"Waste Oil to Renewable Diesel Pathway\",'T&D_Flowcharts'!K1933,800))))","v":800},{"$f":"IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Biodiesel Pathway\",'T&D_Flowcharts'!R1920,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Renewable Diesel Pathway\",'T&D_Flowcharts'!R1920,IF('T2 Calculator'!$AF$17=\"Waste Oil to Biodiesel Pathway\",'T&D_Flowcharts'!K1937,IF('T2 Calculator'!$AF$17=\"Waste Oil to Renewable Diesel Pathway\",'T&D_Flowcharts'!K1937,50))))","v":50},{"$f":"IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Biodiesel Pathway\",'T&D_Flowcharts'!R1920,IF('T2 Calculator'!$AF$17=\"Vegetable Oil to Renewable Diesel Pathway\",'T&D_Flowcharts'!R1920,IF('T2 Calculator'!$AF$17=\"Waste Oil to Biodiesel Pathway\",'T&D_Flowcharts'!D1940,IF('T2 Calculator'!$AF$17=\"Waste Oil to Renewable Diesel Pathway\",'T&D_Flowcharts'!D1940,10))))","v":10},{"$f":"'T2 Calculator'!B543","v":-3},50]
["Share of Fuel Type Used:"]
["                    Diesel",0,0,0,1,1,0,0,0,1,1,0,0,0,0.5,1,1,0,0,1,1,1,0,1,1,1,0,1,1,0,0,1,1,1,0,1,1,0,0,1,1,1,0,1,1,0,0,1,1,1,0,0,1,1,0,1,0,1,1,1,0,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,0,1,1,0,1,1,1,1,1,1,1,1,1,0,1,0,1,0,1,0,1,{"$f":"IE107","v":0},{"$f":"IF107","v":1},{"$f":"IG107","v":1},null,{"$f":"DF107","v":1},null,0,1,0,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,0,0,null,1,1,1,0,0,1,1,1,1,1]
["                    Residual Oil",{"$f":"1-B151","v":1},{"$f":"1-C151","v":1},0,null,null,{"$f":"1-G151","v":1},{"$f":"1-H151","v":1},0,null,null,{"$f":"1-L151","v":1},{"$f":"1-M151","v":1},0,null,null,null,1,0,null,null,null,{"$f":"1-W151","v":1},null,null,null,{"$f":"1-AA151","v":1},null,null,1,0,null,null,null,{"$f":"1-AI151","v":1},null,null,1,0,null,null,null,{"$f":"1-AQ151","v":1},null,null,{"$f":"1-AT151","v":1},0,null,null,null,{"$f":"1-AY151","v":1},0,null,null,0,null,0,null,null,null,{"$f":"1-BI151","v":1},null,null,{"$f":"1-BL151","v":1},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-BY151","v":1},0,null,null,{"$f":"1-CC151","v":1},null,null,{"$f":"1-CF151","v":1},null,null,null,null,null,null,null,null,null,{"$f":"1-CP151","v":1},null,{"$f":"1-CR151","v":1},null,{"$f":"1-CT151","v":1},null,{"$f":"1-CV151","v":1},null,{"$f":"IE108","v":1},null,null,null,null,null,{"$f":"1-DD151","v":1},null,{"$f":"1-DF151","v":1},null,null,null,{"$f":"1-DJ151","v":1},null,null,null,null,null,null,null,{"$f":"1-DR151","v":1},1,null,null,null,null,null,null,null,null,1,1,null,null,null,null,1,1]
["                    Natural Gas",null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,0,null,0,null,null,{"$f":"1-BH151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DE109","v":0},null,0.98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98,null,null,null,null,null,null,null,null,0]
["                    LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-CU151","v":0}]
["                    DME"]
["                    FTD",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-O151","v":0.5},{"$f":"1-P151","v":0}]
["                   Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DG151","v":0}]
["                   Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-BK151","v":0},null,null,{"$f":"1-BN151","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"1-CE151","v":0},null,null,{"$f":"1-CH151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DE151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0]
["                   Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-V151-V160","v":0},null,null,{"$f":"1-Y151-Y160","v":0},{"$f":"1-Z151-Z160","v":0},null,null,{"$f":"1-AC151-AC160","v":0},{"$f":"1-AD151-AD152","v":0},null,0,{"$f":"1-AG151","v":0},{"$f":"1-AH151-AH160","v":0},null,null,{"$f":"1-AK151-AK160","v":0},{"$f":"1-AL151-AL152","v":0},null,0,{"$f":"1-AO151","v":0},{"$f":"1-AP151-AP160","v":0},null,null,{"$f":"1-AS151-AS160","v":0},null,null,null,{"$f":"1-AW151-AW160","v":0}]
["                  Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-Q151","v":0},{"$f":"1-R151-R152","v":0},null,0,{"$f":"1-U151","v":0},0,null,null,0,0,null,null,0,null,null,null,null,0,null,null,0,null,null,null,null,0,null,null,0,null,null,null,0]
["                   Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DF117","v":0}]
["                   Electricity",null,null,{"$f":"1-SUM(D151:D153)","v":1},{"$f":"1-E151","v":0},null,null,null,{"$f":"1-SUM(I151:I153)","v":1},{"$f":"1-J151","v":0},null,null,null,{"$f":"1-SUM(N151:N153)","v":1},null,null,null,null,{"$f":"1-S160-SUM(S151:S153)","v":1},{"$f":"1-T151-T160","v":0},null,null,null,{"$f":"1-X151","v":0},null,null,null,{"$f":"1-AB151","v":0},null,null,{"$f":"1-AE159-SUM(AE151:AE153)","v":1},{"$f":"1-AF151-AF159","v":0},null,null,null,{"$f":"1-AJ151","v":0},null,null,{"$f":"1-AM159-SUM(AM151:AM153)","v":1},{"$f":"1-AN151-AN159","v":0},null,null,null,{"$f":"1-AR151","v":0},null,null,{"$f":"1-AU159-SUM(AU151:AU153)","v":1},{"$f":"1-AV151","v":0},null,null,null,{"$f":"1-SUM(AZ151:AZ153)","v":1},{"$f":"1-BA151","v":0},null,{"$f":"1-SUM(BC151:BC153)","v":1},null,{"$f":"1-SUM(BE151:BE153)","v":1},null,null,null,null,{"$f":"1-BJ151","v":0},null,null,{"$f":"1-BM151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-SUM(BZ151:BZ153)","v":1},{"$f":"1-CA151","v":0},null,null,{"$f":"1-CD151","v":0},null,null,{"$f":"1-CG151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF118","v":0},null,{"$f":"DE118","v":1},null,{"$f":"1-DC153","v":2.0000000000000018E-2},null,null,null,null,null,null,null,{"$f":"1-DK151","v":0},null,null,null,null,null,null,null,{"$f":"1-SUM(DS151:DS153)","v":0},{"$f":"1-DT151","v":0},null,{"$f":"1-DV151","v":0},null,{"$f":"1-DX151","v":0},null,{"$f":"1-DZ151","v":0},null,null,null,0.02]
["Energy Intensity: Btu/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,null,null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,"Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile",null,null,null,null,null,null,"Per ton-mile",null,null,"Per ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,null,null,null,"Per ton-mile"]
["                  Origin to Destination",{"$f":"$B$55*$AK$12*$B$54/$AQ$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$AK$13*$D$54/$AQ$6/$D$52","v":417.31706714623124},{"$f":"$C$40*$C$89+$B$40*$B$89+$D$40*$D$89","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AQ$7","v":969.43396226415086},{"$f":"$B$55*$AK$12*$B$54/$AQ$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$AK$13*$D$54/$AQ$6/$D$52","v":417.31706714623124},{"$f":"$C$40*$C$89+$B$40*$B$89+$D$40*$D$89","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AQ$7","v":969.43396226415086},{"$f":"$B$55*$AL$12*$B$54/$AR$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$AL$13*$D$54/$AR$6/$D$52","v":417.31706714623124},{"$f":"$C$41*$C$90+$B$41*$B$90+$D$41*$D$90","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AR$7","v":969.43396226415086},{"$f":"$D$47/$AS$7","v":969.43396226415086},{"$f":"$D$55*$AM$13*$D$54/$AS$6/$D$52","v":417.31706714623124},{"$f":"$C$42*$C$91+$B$42*$B$91+$D$42*$D$91","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AS$7","v":969.43396226415086},{"$f":"$E$47/$AJ$8","v":1543.8701923076922},{"$f":"$B$55*$AE$12*$B$54/$AJ$5/$B$52","v":36.449120058050113},{"$f":"$B$61","v":274},{"$f":"$D$47/$AJ$7","v":969.43396226415086},{"$f":"$E$47/$AK$8","v":1543.8701923076922},{"$f":"$D$55*$AF$13*$D$54/$AK$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AK$7","v":1615.7232704402516},{"$f":"$D$55*$AO$13*$D$54/$AV$6/$D$52","v":417.31706714623124},{"$f":"$C$37*$C$86+$B$37*$B$86+$D$37*$D$86","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AV$7","v":969.43396226415086},{"$f":"$E$47/$AL$8","v":1543.8701923076922},{"$f":"$D$55*$AG$13*$D$54/$AL$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AL$7","v":1615.7232704402516},{"$f":"$D$55*$AO$13*$D$54/$AV$6/$D$52","v":417.31706714623124},{"$f":"$C$37*$C$86+$B$37*$B$86+$D$37*$D$86","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AV$7","v":969.43396226415086},{"$f":"$E$47/$AM$8","v":1543.8701923076922},{"$f":"$D$55*$AH$13*$D$54/$AM$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AM$7","v":1615.7232704402516},{"$f":"$D$55*$AO$13*$D$54/$AV$6/$D$52","v":417.31706714623124},{"$f":"$C$37*$C$86+$B$37*$B$86+$D$37*$D$86","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AV$7","v":969.43396226415086},{"$f":"IF(Algae!$B$71=1,$D$47/$AU$7,$E$47/$AU$8)","v":969.43396226415086},{"$f":"$D$55*$AO$13*$D$54/$AV$6/$D$52","v":417.31706714623124},{"$f":"$C$37*$C$86+$B$37*$B$86+$D$37*$D$86","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AV$7","v":969.43396226415086},{"$f":"$C$38*$C$87+$B$38*$B$87+$D$38*$D$87","v":404},{"$f":"$D$47/$AW$7","v":969.43396226415086},{"$f":"$C$39*$C$88+$B$39*$B$88+$D$39*$D$88","v":404},{"$f":"$D$47/$AX$7","v":969.43396226415086},{"$f":"IF(Algae!$B$100=1,$D$47/$AZ$7,$E$47/$AZ$8)","v":969.43396226415086},{"$f":"IF(RNG!$B$89=1,$D$47/$AZ$7,$E$47/$AZ$8)","v":969.43396226415086},{"$f":"$D$55*$AB$13*$D$54/$AD$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AD$7","v":969.43396226415086},{"$f":"$D$55*$AB$13*$D$54/$AD$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AD$7","v":969.43396226415086},{"$f":"$D47/$Z$7","v":1384.9056603773583},{"$f":"$D47/$AA$7","v":1384.9056603773583},{"$f":"$D47/$AB$7","v":969.43396226415086},{"$f":"$D47/$BH$7","v":969.43396226415086},{"$f":"$D47/$AE$7","v":1384.9056603773583},{"$f":"$D47/$Z$7","v":1384.9056603773583},{"$f":"$D47/$AA$7","v":1384.9056603773583},{"$f":"$D47/$AB$7","v":969.43396226415086},{"$f":"$D47/$BH$7","v":969.43396226415086},{"$f":"$D47/$AE$7","v":1384.9056603773583},{"$f":"$D$55*$B$13*$D$54/$B$6/$D$52","v":417.31706714623124},{"$f":"$C$17*$C$66+$B$17*$B$66+$D$17*$D$66","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$B$7","v":969.43396226415086},{"$f":"$D$55*$AN$13*$D$54/$AT$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AT$7","v":1009.8270440251572},{"$f":"$D$55*$AN$13*$D$54/$AT$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AT$7","v":1009.8270440251572},{"$f":"$D47/BA$7","v":1053.7325676784249},1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,{"$f":"$B$55*$C$12*$B$54/$C$5/$B$52","v":45.548859087131163},{"$f":"$D$47/$C$7","v":969.43396226415086},{"$f":"$B$55*$D$12*$B$54/$D$5/$B$52","v":43.273924329860904},{"$f":"$D$47/$D$7","v":969.43396226415086},{"$f":"$B$55*$E$12*$B$54/$E$5/$B$52","v":48.39252753371899},{"$f":"$D$47/$E$7","v":1211.7924528301887},{"$f":"$B$55*$G$12*$B$54/$G$5/$B$52","v":43.273924329860904},{"$f":"$D$47/$G$7","v":969.43396226415086},{"$f":"$D$55*$AI$13*0.8/$AN$6/$D$52","v":402.23331773130724},{"$f":"$B$61","v":274},{"$f":"$D$47/$AN$7","v":969.43396226415086},{"$f":"$C$35*$C$84+$B$35*$B$84+$D$35*$D$84","v":5074.62},{"$f":"$D$47/$Q$7","v":60589.622641509428},{"$f":"$C$34*$C$83+$B$34*$B$83+$D$34*$D$83","v":1640.8092317947101},{"$f":"$C$55*$Q$12*$C$54/$S$5/$C$52","v":144.83128038981047},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$B$55*$L$12*$B$54/$M$5/$B$52","v":45.548859087131163},{"$f":"$D$47/$M$7","v":969.43396226415086},{"$f":"$D$47/25","v":969.43396226415086},{"$f":"$D$47/24","v":1009.8270440251572},{"$f":"$D$55*$AI$13*0.8/$AN$6/$D$52","v":402.23331773130724},{"$f":"$B$61","v":274},{"$f":"$D$47/$AN$7","v":969.43396226415086},{"$f":"$B$61","v":274},{"$f":"$D$47/$BI$7","v":969.43396226415086},{"$f":"$B$61","v":274},{"$f":"$D$47/24","v":1009.8270440251572},{"$f":"$D$47/28","v":865.56603773584902},{"$f":"'T&D'!$D$55*'T&D'!$AO$13*'T&D'!$D$54/'T&D'!$AV$6/'T&D'!$D$52","v":417.31706714623124},{"$f":"$B$55*$AR$12*$B$54/$BL$5/$B$52","v":43.273924329860904},{"$f":"'T&D'!$B$61","v":274},{"$f":"'T&D'!$D$47/'T&D'!$AV$7","v":969.43396226415086},{"$f":"'T&D'!$B$61","v":274},{"$f":"'T&D'!$D$47/'T&D'!$BL$7","v":969.43396226415086},{"$f":"'T&D'!$B$61","v":274},{"$f":"'T&D'!$D$47/'T&D'!$BN$7","v":969.43396226415086},{"$f":"'T&D'!$B$61","v":274},{"$f":"'T&D'!$D$47/'T&D'!$BN$7","v":969.43396226415086},{"$f":"$B$55*$AR$12*$B$54/$BO$5/$B$52","v":43.273924329860904},{"$f":"'T&D'!$D$55*'T&D'!$AO$13*'T&D'!$D$54/'T&D'!$BO$6/'T&D'!$D$52","v":417.31706714623124},{"$f":"$C$34*$C$83+$B$34*$B$83+$D$34*$D$83","v":1640.8092317947101},{"$f":"'T&D'!$B$61","v":274},{"$f":"'T&D'!$D$47/'T&D'!$BO$7","v":1615.7232704402516},{"$f":"$E$47/$AK$8","v":1543.8701923076922},{"$f":"$B$55*$AR$12*$B$54/$BO$5/$B$52","v":43.273924329860904},{"$f":"'T&D'!$D$55*'T&D'!$AO$13*'T&D'!$D$54/'T&D'!$BO$6/'T&D'!$D$52","v":417.31706714623124},{"$f":"'T&D'!$B$61","v":274},{"$f":"'T&D'!$D$47/'T&D'!$BO$7","v":1615.7232704402516},{"$f":"$E$47/$AK$8","v":1543.8701923076922},{"$f":"IF(RNG!$B$89=1,$D$47/$BP$7,$E$47/$BP$8)","v":969.43396226415086},{"$f":"$D$47/20","v":1211.7924528301887}]
["                  Back-Haul",{"$f":"$B$58*$AK$12*$B$57/$AQ$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$AK$13*$D$57/$AQ$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AQ$7","v":969.43396226415086},{"$f":"$B$58*$AK$12*$B$57/$AQ$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$AK$13*$D$57/$AQ$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AQ$7","v":969.43396226415086},{"$f":"$B$58*$AL$12*$B$57/$AR$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$AL$13*$D$57/$AR$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AR$7","v":969.43396226415086},{"$f":"$D$48/$AS$7","v":969.43396226415086},{"$f":"$D$58*$AM$13*$D$57/$AS$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AS$7","v":969.43396226415086},{"$f":"$E$48/$AJ$8","v":1543.8701923076922},{"$f":"$B$58*$AE$12*$B$57/$AJ$5/$B$52","v":30.740221735704914},null,{"$f":"$D$48/$AJ$7","v":969.43396226415086},{"$f":"$E$48/$AK$8","v":1543.8701923076922},{"$f":"$D$58*$AF$13*$D$57/$AK$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AK$7","v":1615.7232704402516},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AV$7","v":969.43396226415086},{"$f":"$E$48/$AL$8","v":1543.8701923076922},{"$f":"$D$58*$AG$13*$D$57/$AL$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AL$7","v":1615.7232704402516},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AV$7","v":969.43396226415086},{"$f":"$E$48/$AM$8","v":1543.8701923076922},{"$f":"$D$58*$AH$13*$D$57/$AM$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AM$7","v":1615.7232704402516},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AV$7","v":969.43396226415086},{"$f":"IF(Algae!$B$71=1,$D$48/$AU$7,$E$48/$AU$8)","v":969.43396226415086},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AV$7","v":969.43396226415086},null,{"$f":"$D$48/$AW$7","v":969.43396226415086},null,{"$f":"$D$48/$AX$7","v":969.43396226415086},{"$f":"IF(Algae!$B$100=1,$D$48/$AZ$7,$E$48/$AZ$8)","v":969.43396226415086},{"$f":"IF(RNG!$B$89=1,$D$48/$AZ$7,$E$48/$AZ$8)","v":969.43396226415086},{"$f":"$D$58*$AB$13*$D$57/$AD$6/$D$52","v":307.14382857456775},null,{"$f":"$D48/AD7","v":969.43396226415086},{"$f":"$D$58*$AB$13*$D$57/$AD$6/$D$52","v":307.14382857456775},null,{"$f":"$D48/AD7","v":969.43396226415086},{"$f":"$D48/$Z$7","v":1384.9056603773583},{"$f":"$D48/$AA$7","v":1384.9056603773583},{"$f":"$D48/$AB$7","v":969.43396226415086},{"$f":"$D48/$BH$7","v":969.43396226415086},{"$f":"$D48/$AE$7","v":1384.9056603773583},{"$f":"$D48/$Z$7","v":1384.9056603773583},{"$f":"$D48/$AA$7","v":1384.9056603773583},{"$f":"$D48/$AB$7","v":969.43396226415086},{"$f":"$D48/$BH$7","v":969.43396226415086},{"$f":"$D48/$AE$7","v":1384.9056603773583},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$B$7","v":969.43396226415086},{"$f":"$D$58*$AN$13*$D$57/$AT$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AT$7","v":1009.8270440251572},{"$f":"$D$58*$AN$13*$D$57/$AT$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AT$7","v":1009.8270440251572},1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,{"$f":"$B$58*$C$12*$B$57/$C$5/$B$52","v":38.414700434929891},{"$f":"$D$48/$C$7","v":969.43396226415086},{"$f":"$B$58*$D$12*$B$57/$D$5/$B$52","v":36.496080760123647},{"$f":"$D$48/$D$7","v":969.43396226415086},{"$f":"$B$58*$E$12*$B$57/$E$5/$B$52","v":40.812975028437705},{"$f":"$D$48/$E$7","v":1211.7924528301887},{"$f":"$B$58*$G$12*$B$57/$G$5/$B$52","v":36.496080760123647},{"$f":"$D$48/$G$7","v":969.43396226415086},null,null,null,null,{"$f":"$D$48/$Q$7","v":60589.622641509428},null,{"$f":"$C$58*$Q$12*$C$57/$S$5/$C$52","v":122.1468629793582},{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$B$58*$L$12*$B$57/$M$5/$B$52","v":38.414700434929891},{"$f":"$D$48/$M$7","v":969.43396226415086},{"$f":"$D$48/25","v":969.43396226415086},{"$f":"$D$48/24","v":1009.8270440251572},null,null,null,null,{"$f":"$D$48/$BI$7","v":969.43396226415086},null,{"$f":"$D$48/24","v":1009.8270440251572},{"$f":"$D$48/28","v":865.56603773584902},{"$f":"'T&D'!$D$58*'T&D'!$AO$13*'T&D'!$D$57/'T&D'!$AV$6/'T&D'!$D$52","v":307.14382857456775},{"$f":"$B$58*$AR$12*$B$57/$BL$5/$B$52","v":36.496080760123647},null,{"$f":"'T&D'!$D$48/'T&D'!$AV$7","v":969.43396226415086},null,{"$f":"'T&D'!$D$48/'T&D'!$BL$7","v":969.43396226415086},null,{"$f":"'T&D'!$D$48/'T&D'!$BN$7","v":969.43396226415086},null,{"$f":"'T&D'!$D$48/'T&D'!$BN$7","v":969.43396226415086},{"$f":"$B$58*$AR$12*$B$57/$BO$5/$B$52","v":36.496080760123647},{"$f":"'T&D'!$D$58*'T&D'!$AO$13*'T&D'!$D$57/'T&D'!$BO$6/'T&D'!$D$52","v":307.14382857456775},null,null,{"$f":"'T&D'!$D$47/'T&D'!$BO$7","v":1615.7232704402516},{"$f":"$E$48/$AM$8","v":1543.8701923076922},{"$f":"$B$58*$AR$12*$B$57/$BO$5/$B$52","v":36.496080760123647},{"$f":"'T&D'!$D$58*'T&D'!$AO$13*'T&D'!$D$57/'T&D'!$BO$6/'T&D'!$D$52","v":307.14382857456775},null,{"$f":"'T&D'!$D$47/'T&D'!$BO$7","v":1615.7232704402516},{"$f":"$E$48/$AM$8","v":1543.8701923076922},{"$f":"IF(RNG!$B$89=1,$D$47/$BP$7,$E$47/$BP$8)","v":969.43396226415086},{"$f":"$D$47/20","v":1211.7924528301887}]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,null,null,null,null,"Per kg biomass (wet)","Per kg oil",null,null,null,"Per kg water",null,"Per kg water",null,"Per kg residue (wet)","Per ton waste (wet)",null,null,"Per ton",null,null,"Per ton","Per ton","Per ton","Per ton","Per ton","Per ton","Per ton","Per ton","Per ton","Per ton","Per ton",null,null,null,null,null,null,"Per ton",null,null,"Per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Ton",null,null,null,null,null,null,null,null,null,null,null,"Per Ton Mile",null,null,"Per Ton","Per Ton","Per Ton","Per Ton","Per Ton","Per kg oil",null,null,null,"Per ton",null,"Per ton",null,"Per ton",null,"Per ton",null,null,null,null,null,"Per ton",null,null,null,null,"Per ton waste (wet)"]
["           Total energy ",{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(B$149*(B$164+B$165)*(B$151*$Q$95*(1+$B226)+B$152*(1+$C226)))","v":3170.777915589686},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*C$149*(C$164+C$165)*(C$151*$Q$96*(1+$B226)+C$152*(1+$C226))","v":4430.2455372380273},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*D$149*D$164*(D$153*(1+$D226)+D$162*$P$99*$R226+D$151*$Q$99*(1+$B226)+D$152*$B$99*(1+$C226))","v":2965.2119523902879},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*E$149*(E$164+E$165)*(E$151*(1+$B226)+E$162*$P$97*$R226)","v":4456.830046414806},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*F149*(F164+F165)*F151*(1+$B226)","v":1930.8516658873048},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(G$149*(G$164+G$165)*(G$151*$Q$95*(1+$B226)+G$152*(1+$C226)))","v":3163.4551028516048},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*H$149*(H$164+H$165)*(H$151*$Q$96*(1+$B226)+H$152*(1+$C226))","v":4420.0140232952162},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*I$149*I$164*(I$153*(1+$D226)+I$162*$P$99*$R226+I$151*$Q$99*(1+$B226)+I$152*$B$99*(1+$C226))","v":2958.3638878351153},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*J$149*(J$164+J$165)*(J$151*(1+$B226)+J$162*$P$97*$R226)","v":4446.5371363768991},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*K149*(K164+K165)*K151*(1+$B226)","v":1926.3924241647023},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(L$149*(L$164+L$165)*(L$151*$Q$95*(1+$B226)+L$152*(1+$C226)+L$156*$F$95*(1+$J226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*M$149*(M$164+M$165)*(M$151*$Q$96*(1+$B226)+M$152*(1+$C226)+M$156*$F$96*(1+$J226))","v":4339.8323630086807},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*N$149*N$164*(N$153*(1+$D226)+N$162*$P$99*$R226+N$151*$Q$99*(1+$B226)+N$152*$B$99*(1+$C226)+N$156*$F$99*(1+$J226))","v":8135.461534755409},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*O$149*(O$164+O$165)*(O$151*(1+$B226)+O$162*$P$97*$R226+O$156*$F$97*(1+$J226))","v":5198.4028226485443},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*P$149*(P$164+P$165)*(P$151*(1+$B226)+P$156*$F$98*(1+$J226))","v":1891.4465298487883},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*Q$149*(Q$164+Q$165)*(Q$151*(1+$B226)+Q$160*$L$98*(1+$P226))","v":3152.4108830813143},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(R$149*(R$164+R$165)*(R$151*$Q$96*(1+$B226)+R$152*(1+$C226)+R$160*$L$96*(1+$P226)))","v":11283.564143822568},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*S$149*S$164*(S$153*(1+$D226)+S$162*$P$99*$R226+S$151*$Q$99*(1+$B226)+S$152*$B$99*(1+$C226))","v":10562.536082726072},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*T$149*(T$164+T$165)*(T$151*(1+$B226)+T$162*$P$97*$R226+T$160*$L$97*(1+$P226))","v":7127.9580917254716},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*U$149*(U$164+U$165)*(U$151*(1+$B226)+U$160*$L$98*(1+$P226))","v":1891.4465298487883},{"$f":"V$149*(V$164+V$165)*(V$151*(1+$B226)+V$159*$K$98*(1+$O226)+V$160*$L$98*(1+$P226))","v":38073.626092148748},{"$f":"W$149*(W$164+W$165)*(W$151*$Q$95*(1+$B226)+W$152*(1+$C226))","v":896654.51142952091},{"$f":"X$149*(X$164+X$165)*(X$151*(1+$B226)+X$162*$P$97*$R226)","v":168928.92940784286},{"$f":"Y$149*(Y$164+Y$165)*(Y$151*(1+$B226)+Y$159*$K$98*(1+$O226)+Y$160*$L$98*(1+$P226))","v":180102.13990840034},{"$f":"Z$149*(Z$164+Z$165)*(Z$151*(1+$B226)+Z$159*$K$98*(1+$O226)+Z$160*$L$98*(1+$P226))","v":38073.626092148748},{"$f":"AA$149*(AA$164+AA$165)*(AA$151*$Q$95*(1+$B226)+AA$152*(1+$C226))","v":0},{"$f":"AB$149*(AB$164+AB$165)*(AB$151*(1+$B226)+AB$162*$P$97*$R226)","v":0},{"$f":"AC$149*(AC$164+AC$165)*(AC$151*(1+$B226)+AC$159*$K$98*(1+$O226)+AC$160*$L$98*(1+$P226))","v":159382.42469769943},{"$f":"AD$149*(AD$164+AD$165)*(AD$151*$Q$96*(1+$B226)+AD$152*(1+$C226))","v":0},{"$f":"AE$149*AE$164*(AE$153*(1+$D226)+AE$162*$P$99*$R226+AE$151*$Q$99*(1+$B226)+AE$152*$B$99*(1+$C226))","v":0},{"$f":"AF$149*(AF$164+AF$165)*(AF$151*(1+$B226)+AF$162*$P$97*$R226)","v":405429.43057882291},{"$f":"AG$149*(AG$164+AG$165)*AG$151*(1+$B226)","v":119536.81852327457},{"$f":"AH$149*(AH$164+AH$165)*(AH$151*(1+$B226)+AH$159*$K$98*(1+$O226)+AH$160*$L$98*(1+$P226))","v":38073.626092148748},{"$f":"AI$149*(AI$164+AI$165)*(AI$151*$Q$95*(1+$B226)+AI$152*(1+$C226))","v":287985.0065451595},{"$f":"AJ$149*(AJ$164+AJ$165)*(AJ$151*(1+$B226)+AJ$162*$P$97*$R226)","v":135143.1435262743},{"$f":"AK$149*(AK$164+AK$165)*(AK$151*(1+$B226)+AK$159*$K$98*(1+$O226)+AK$160*$L$98*(1+$P226))","v":159382.42469769943},{"$f":"AL$149*(AL$164+AL$165)*(AL$151*$Q$96*(1+$B226)+AL$152*(1+$C226))","v":427863.43829566555},{"$f":"AM$149*AM$164*(AM$153*(1+$D226)+AM$162*$P$99*$R226+AM$151*$Q$99*(1+$B226)+AM$152*$B$99*(1+$C226))","v":600783.9740891722},{"$f":"AN$149*(AN$164+AN$165)*(AN$151*(1+$B226)+AN$162*$P$97*$R226)","v":236500.50117098002},{"$f":"AO$149*(AO$164+AO$165)*AO$151*(1+$B226)","v":191258.9096372393},{"$f":"AP$149*(AP$164+AP$165)*(AP$151*(1+$B226)+AP$159*$K$98*(1+$O226)+AP$160*$L$98*(1+$P226))","v":38073.626092148748},{"$f":"AQ$149*(AQ$164+AQ$165)*(AQ$151*$Q$95*(1+$B226)+AQ$152*(1+$C226))","v":287985.0065451595},{"$f":"AR$149*(AR$164+AR$165)*(AR$151*(1+$B226)+AR$162*$P$97*$R226)","v":135143.1435262743},{"$f":"AS$149*(AS$164+AS$165)*(AS$151*(1+$B226)+AS$159*$K$98*(1+$O226)+AS$160*$L$98*(1+$P226))","v":159382.42469769943},{"$f":"AT$149*(AT$164+AT$165)*(AT$151*$Q$96*(1+$B226)+AT$152*(1+$C226))","v":427863.43829566555},{"$f":"AU$149*AU$164*(AU$153*(1+$D226)+AU$162*$P$99*$R226+AU$151*$Q$99*(1+$B226)+AU$152*$B$99*(1+$C226))","v":600783.9740891722},{"$f":"AV$149*(AV$164+AV$165)*(AV$151*(1+$B226)+AV$162*$P$97*$R226)","v":236500.50117098002},{"$f":"AW$149*(AW$164+AW$165)*AW$151*(1+$B226)","v":191258.9096372393},{"$f":"AX$149*(AX$164+AX$165)*AX$151*(1+$B226)/T2lb/lb2kg","v":2.6353357426024284},{"$f":"1000/(T2g)*AY$149*(AY$164+AY$165)*(AY$151*$Q$96*(1+$B226)+AY$152*(1+$C226))","v":471.63870756431112},{"$f":"1000/(T2g)*AZ$149*AZ$164*(AZ$153*(1+$D226)+AZ$162*$P$99*$R226+AZ$151*$Q$99*(1+$B226)+AZ$152*$B$99*(1+$C226))","v":662.250970060599},{"$f":"1000/(T2g)*BA$149*(BA$164+BA$165)*(BA$151*(1+$B226)+BA$162*$P$97*$R226)","v":223.4547235543352},{"$f":"1000/(T2g)*BB$149*(BB$164+BB$165)*BB$151*(1+$B226)","v":210.82685940819431},{"$f":"1000/(T2g)*BC$149*BC$164*(BC$153*(1+$D226)+BC$162*$P$99*$R226+BC$151*$Q$99*(1+$B226)+BC$152*$B$99*(1+$C226))","v":110.37516167676648},{"$f":"1000/(T2g)*BD$149*(BD$164+BD$165)*BD$151*(1+$B226)","v":263.53357426024286},{"$f":"1000/(T2g)*BE$149*BE$164*(BE$153*(1+$D226)+BE$162*$P$99*$R226+BE$151*$Q$99*(1+$B226)+BE$152*$B$99*(1+$C226))","v":110.37516167676648},{"$f":"1000/(T2g)*BF$149*(BF$164+BF$165)*BF$151*(1+$B226)","v":263.53357426024286},{"$f":"BG$149*(BG$164+BG$165)*BG$151*(1+$B226)/T2kg","v":131.76678713012146},{"$f":"BH$149*(BH$164+BH$165)*(BH$151*(1+$B226)+BH$153*$C$98*(1+SUM(RNG!Y367:AE367)/1000000))","v":7172.2091113964734},{"$f":"(BI$149*(BI$164+BI$165)*(BI$151*$Q$96*(1+$B226)+BI$152*(1+$C226)))","v":0},{"$f":"BJ$149*(BJ$164+BJ$165)*(BJ$151*(1+$B226)+BJ$162*$P$97*$R226)","v":0},{"$f":"BK$149*(BK$164+BK$165)*(BK$151*(1+$B226)+BK$158*$H$98*(1+$N226))","v":143444.18222792947},{"$f":"(BL$149*(BL$164+BL$165)*(BL$151*$Q$96*(1+$B226)+BL$152*(1+$C226)))","v":0},{"$f":"BM$149*(BM$164+BM$165)*(BM$151*(1+$B226)+BM$162*$P$97*$R226)","v":0},{"$f":"BN$149*(BN$164+BN$165)*(BN$151*(1+$B226)+BN$158*$H$98*(1+$N226))","v":71722.091113964736},{"$f":"CR$198*BO$149*(BO$164+BO$165)*(BO$151*(1+$B226)+BO$158*$H$98*(1+$N226))","v":273227.01376748475},{"$f":"CT$198*BP$149*(BP$164+BP$165)*(BP$151*(1+$B226)+BP$158*$H$98*(1+$N226))","v":273227.01376748475},{"$f":"CT$198*BQ$149*(BQ$164+BQ$165)*(BQ$151*(1+$B226)+BQ$158*$H$98*(1+$N226))","v":191258.9096372393},{"$f":"CU$198*BR$149*(BR$164+BR$165)*(BR$151*(1+$B226)+BR$158*$H$98*(1+$N226))","v":191258.9096372393},{"$f":"CV$198*BS$149*(BS$164+BS$165)*(BS$151*(1+$B226)+BS$158*$H$98*(1+$N226))","v":512300.65081403387},{"$f":"CW$198*BT$149*(BT$164+BT$165)*(BT$151*(1+$B226)+BT$158*$H$98*(1+$N226))","v":136613.50688374238},{"$f":"CY$198*BU$149*(BU$164+BU$165)*(BU$151*(1+$B226)+BU$158*$H$98*(1+$N226))","v":136613.50688374238},{"$f":"CY$198*BV$149*(BV$164+BV$165)*(BV$151*(1+$B226)+BV$158*$H$98*(1+$N226))","v":95629.454818619648},{"$f":"CZ$198*BW$149*(BW$164+BW$165)*(BW$151*(1+$B226)+BW$158*$H$98*(1+$N226))","v":95629.454818619648},{"$f":"DA$198*BX$149*(BX$164+BX$165)*(BX$151*(1+$B226)+BX$158*$H$98*(1+$N226))","v":256150.32540701694},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$149*(BY$164+BY$165)*(BY$151*$Q$96*(1+$B226)+BY$152*(1+$C226))","v":12259.697372368639},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$149*BZ$164*(BZ$153*(1+$D226)+BZ$162*$P$99*$R226+BZ$151*$Q$99*(1+$B226)+BZ$152*$B$99*(1+$C226))","v":11476.293678876258},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$149*(CA$164+CA$165)*(CA$151*(1+$B226)+CA$162*$P$97*$R226)","v":2904.2222820832581},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$149*(CB$164+CB$165)*CB$151*(1+$B226)","v":3425.1237399219067},{"$f":"(CC$149*(CC$164+CC$165)*(CC$151*$Q$96*(1+$B226)+CC$152*(1+$C226)))","v":0},{"$f":"CD$149*(CD$164+CD$165)*(CD$151*(1+$B226)+CD$162*$P$97*$R226)","v":0},{"$f":"CE$149*(CE$164+CE$165)*(CE$151*(1+$B226)+CE$158*$H$98*(1+$N226))","v":199228.03087212428},{"$f":"(CF$149*(CF$164+CF$165)*(CF$151*$Q$96*(1+$B226)+CF$152*(1+$C226)))","v":0},{"$f":"CG$149*(CG$164+CG$165)*(CG$151*(1+$B226)+CG$162*$P$97*$R226)","v":0},{"$f":"CH$149*(CH$164+CH$165)*(CH$151*(1+$B226)+CH$158*$H$98*(1+$N226))","v":99614.015436062138},{"$f":"CI$149*(CI$164+CI$165)*(CI$151*(1+$B226))","v":129931.32448182018},129931.32448182018,129931.32448182018,129931.32448182018,129931.32448182018,129931.32448182018,129931.32448182018,{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(CP$149*(CP$164+CP$165)*(CP$151*$Q$95*(1+$B226)+CP$152*(1+$C226)))","v":5870.9731038729406},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*CQ149*(CQ164+CQ165)*CQ151*(1+$B226)","v":1279.871041157076},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CR$149*(CR$164+CR$165)*(CR$151*$Q$95*(1+$B226)+CR$152*(1+$C226)))","v":5663.3390041320763},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CS149*(CS164+CS165)*CS151*(1+$B226)","v":1299.5108286215479},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CT$149*(CT$164+CT$165)*(CT$151*$Q$95*(1+$B226)+CT$152*(1+$C226)+CT$154*$D$95*(1+$H226)))","v":5814.6895147331888},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CU$149*(CU$164+CU$165)*(CU$151*(1+$B226)+CU$154*$D$98*(1+$H226))","v":1491.3921815846002},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(CV$149*(CV$164+CV$165)*(CV$151*$Q$95*(1+$B226)+CV$152*(1+$C226)))","v":6140.4643235914291},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*CW$149*(CW$164+CW$165)*CW$151*(1+$B226)","v":1408.9920937894215},{"$f":"CX$149*(CX$164+CX$165)*(CX$151*$Q$96*(1+$B226)+CX$152*(1+$C226))","v":146189.0702988368},{"$f":"CY$149*(CY$164+CY$165)*(CY$151*(1+$B226)+CY$162*$P$97*$T226)","v":250014.81552360745},{"$f":"CZ$149*CZ$164*(CZ$151*(1+$B226))","v":179305.22778491184},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DA$149*DA$164*(DA$153*(1+$D226)+DA$162*$P$99*$T226)","v":96845.734557510194},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DB$149*(DB$164+DB$165)*(DB$151*(1+$B226)+DB$161*$N$98*(1+$K226))","v":43448.96213557884},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*DC$149*DC$164*(DC$153*(1+$D226)+DC$162*$T226*$P$99+DC$151*(1+$B226)*$Q$99+DC$152*(1+$C226)*$B$99)","v":42057.912900719464},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(DD$149*(DD$164+DD$165)*(DD$151*$Q$95*(1+$B226)+DD$152*(1+$C226)))","v":58722.567532330497},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*DE$149*(DE$164+DE$165)*(DE$151*(1+$B226)+DE$158*$H$98*(1+$N226))","v":2063.2472681504146},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(DF$149*(DF$164+DF$165)*(DF$151*$Q$95*(1+$B226)+DF$152*(1+$C226)))","v":12694.725408165124},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DG$149*(DG$164+DG$165)*(DG$151*(1+$B226)+DG$157*$J$98*(1+$M226))","v":2767.4477702228473},{"$f":"DH$149*(DH$164+DH$165)*DH$151*(1+$B226)","v":47814.727409309824},{"$f":"DI$149*(DI$164+DI$165)*DI$151*(1+$B226)","v":249035.03859015537},{"$f":"DJ$149*(DJ$164+DJ$165)*(DJ$151*$Q$96*(1+$B226)+DJ$152*(1+$C226))","v":456.84084468386499},{"$f":"DK$149*(DK$164+DK$165)*(DK$151*(1+$B226)+DK$162*$P$97*$T226)","v":337.85785881568574},{"$f":"DL$149*DL$164*(DL$151*(1+$B226))","v":1195.3681852327456},{"$f":"DM$149*(DM$164+DM$165)*(DM$151*(1+$B226))","v":16892.892940784288},{"$f":"DN$149*(DN$164+DN$165)*(DN$151*(1+$B226))","v":239073.63704654915},{"$f":"DO$149*(DO$164+DO$165)*DO$151*(1+$B226)","v":16892.892940784288},{"$f":"DP$149*(DP$164+DP$165)*DP$151*(1+$B226)","v":249035.03859015537},1600939.5337938557,{"$f":"1000/(T2g)*DR$149*(DR$164+DR$165)*(DR$151*'T&D'!$Q$96*(1+'T&D'!$B226)+DR$152*(1+'T&D'!$C226))","v":471.63870756431112},{"$f":"1000/(T2g)*(DS$149*(DS$164+DS$165)*(DS$151*$Q$95*(1+$B226)+DS$152*(1+$C226)))","v":0},{"$f":"1000/(T2g)*DT$149*(DT$164+DT$165)*(DT$151*(1+'T&D'!$B226)+DT$162*'T&D'!$P$97*'T&D'!$R226)","v":0},{"$f":"1000/(T2g)*DU$149*(DU$164+DU$165)*DU$151*(1+'T&D'!$B226)","v":131.76678713012143},{"$f":"DV$149*(DV$164+DV$165)*DV$151*(1+$B226)","v":0},{"$f":"DW$149*(DW$164+DW$165)*DW$151*(1+'T&D'!$B226)","v":119536.81852327457},{"$f":"DX$149*(DX$164+DX$165)*(DX$151*(1+'T&D'!$B226)+DX$162*'T&D'!$P$97*'T&D'!$R226)","v":0},{"$f":"DY$149*(DY$164+DY$165)*DY$151*(1+'T&D'!$B226)","v":119536.81852327457},{"$f":"DZ$149*(DZ$164+DZ$165)*(DZ$151*(1+'T&D'!$B226)+DZ$162*'T&D'!$P$97*'T&D'!$R226)","v":0},{"$f":"EA$149*(EA$164+EA$165)*EA$151*(1+'T&D'!$B226)","v":119536.81852327457},{"$f":"1000/(T2g)*(EB$149*(EB$164+EB$165)*(EB$151*$Q$95*(1+$B226)+EB$152*(1+$C226)))","v":0},{"$f":"1000/(T2g)*EC$149*(EC$164+EC$165)*(EC$151*'T&D'!$Q$96*(1+'T&D'!$B226)+EC$152*(1+'T&D'!$C226))","v":0},null,{"$f":"1000/(T2g)*EE$149*(EE$164+EE$165)*(EE$151*(1+'T&D'!$B226)+EE$162*'T&D'!$P$97*'T&D'!$R226)","v":0},{"$f":"EF$149*(EF$164+EF$165)*EF$151*(1+'T&D'!$B226)","v":199228.03087212428},{"$f":"EG$149*(EG$164+EG$165)*(EG$151*(1+$B226)+EG$158*$H$98*(1+$N226))","v":38073.626092148748},{"$f":"1000/(T2g)*(EH$149*(EH$164+EH$165)*(EH$151*$Q$95*(1+$B226)+EH$152*(1+$C226)))","v":0},{"$f":"1000/(T2g)*EI$149*(EI$164+EI$165)*(EI$151*'T&D'!$Q$96*(1+'T&D'!$B226)+EI$152*(1+'T&D'!$C226))","v":0},null,{"$f":"EK$149*(EK$164+EK$165)*EK$151*(1+'T&D'!$B226)","v":199228.03087212428},{"$f":"EL$149*(EL$164+EL$165)*(EL$151*(1+$B226)+EL$158*$H$98*(1+$N226))","v":38073.626092148748},{"$f":"EM$149*(EM$164+EM$165)*EM$151*(1+'T&D'!$B226)","v":-7172.2091113964734},{"$f":"1000000/'T2 Calculator'!$B$673*'T2 Calculator'!$B$671/(T2g)*$EN$149*($EN$164+$EN$165)*($EN$151*(1+$B226)+EN153*$C$98*(1+$G226*0))","v":872476.01562466135}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(B$149*(B$164+B$165)*(B$151*$Q$95*(1+$B227)+B$152*(1+$C227)))","v":3157.5941294627241},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*C$149*(C$164+C$165)*(C$151*$Q$96*(1+$B227)+C$152*(1+$C227))","v":4411.825007258396},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*D$149*D$164*(D$153*(1+$D227)+D$162*$P$99*$R227+D$151*$Q$99*(1+$B227)+D$152*$B$99*(1+$C227))","v":2518.3901848257997},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*E$149*(E$164+E$165)*(E$151*(1+$B227)+E$162*$P$97*$R227)","v":4434.6170475411782},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*F149*(F164+F165)*F151*(1+$B227)","v":1921.2282327671662},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(G$149*(G$164+G$165)*(G$151*$Q$95*(1+$B227)+G$152*(1+$C227)))","v":3150.3017642676618},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*H$149*(H$164+H$165)*(H$151*$Q$96*(1+$B227)+H$152*(1+$C227))","v":4401.6360349552615},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*I$149*I$164*(I$153*(1+$D227)+I$162*$P$99*$R227+I$151*$Q$99*(1+$B227)+I$152*$B$99*(1+$C227))","v":2512.5740412118844},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*J$149*(J$164+J$165)*(J$151*(1+$B227)+J$162*$P$97*$R227)","v":4424.3754377316172},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*K149*(K164+K165)*K151*(1+$B227)","v":1916.7912160633168},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(L$149*(L$164+L$165)*(L$151*$Q$95*(1+$B227)+L$152*(1+$C227)+L$156*$F$95*(1+$J227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*M$149*(M$164+M$165)*(M$151*$Q$96*(1+$B227)+M$152*(1+$C227)+M$156*$F$96*(1+$J227))","v":4321.7877622123069},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*N$149*N$164*(N$153*(1+$D227)+N$162*$P$99*$R227+N$151*$Q$99*(1+$B227)+N$152*$B$99*(1+$C227)+N$156*$F$99*(1+$J227))","v":6909.5453569988667},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*O$149*(O$164+O$165)*(O$151*(1+$B227)+O$162*$P$97*$R227+O$156*$F$97*(IF(Inputs!$F$138=5,0,1)+$J227))","v":5182.1299307414974},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*P$149*(P$164+P$165)*(P$151*(1+$B227)+P$156*$F$98*(IF(Inputs!$F$138=5,0,1)+$J227))","v":1882.0194933229384},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*Q$149*(Q$164+Q$165)*(Q$151*(1+$B227)+Q$160*$L$98*$P227)","v":3136.6991555382306},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(R$149*(R$164+R$165)*(R$151*$Q$96*(1+$B227)+R$152*(1+$C227)+R$160*$L$96*$P227))","v":11236.648181751998},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*S$149*S$164*(S$153*(1+$D227)+S$162*$P$99*$R227+S$151*$Q$99*(1+$B227)+S$152*$B$99*(1+$C227))","v":8970.8889700659292},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*T$149*(T$164+T$165)*(T$151*(1+$B227)+T$162*$P$97*$R227+T$160*$L$97*$P227)","v":7092.4320960258756},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*U$149*(U$164+U$165)*(U$151*(1+$B227)+U$160*$L$98*$P227)","v":1882.0194933229384},{"$f":"V$149*(V$164+V$165)*(V$151*(1+$B227)+V$159*$K$98*$O227+V$160*$L$98*$P227)","v":37883.865790613323},{"$f":"W$149*(W$164+W$165)*(W$151*$Q$95*(1+$B227)+W$152*(1+$C227))","v":892926.30919550743},{"$f":"X$149*(X$164+X$165)*(X$151*(1+$B227)+X$162*$P$97*$R227)","v":168086.98163788512},{"$f":"Y$149*(Y$164+Y$165)*(Y$151*(1+$B227)+Y$159*$K$98*$O227+Y$160*$L$98*$P227)","v":179204.50446139884},{"$f":"Z$149*(Z$164+Z$165)*(Z$151*(1+$B227)+Z$159*$K$98*$O227+Z$160*$L$98*$P227)","v":37883.865790613323},{"$f":"AA$149*(AA$164+AA$165)*(AA$151*$Q$95*(1+$B227)+AA$152*(1+$C227))","v":0},{"$f":"AB$149*(AB$164+AB$165)*(AB$151*(1+$B227)+AB$162*$P$97*$R227)","v":0},{"$f":"AC$149*(AC$164+AC$165)*(AC$151*(1+$B227)+AC$159*$K$98*$O227+AC$160*$L$98*$P227)","v":158588.05704548571},{"$f":"AD$149*(AD$164+AD$165)*(AD$151*$Q$96*(1+$B227)+AD$152*(1+$C227))","v":0},{"$f":"AE$149*AE$164*(AE$153*(1+$D227)+AE$162*$P$99*$R227+AE$151*$Q$99*(1+$B227)+AE$152*$B$99*(1+$C227))","v":0},{"$f":"AF$149*(AF$164+AF$165)*(AF$151*(1+$B227)+AF$162*$P$97*$R227)","v":403408.75593092432},{"$f":"AG$149*(AG$164+AG$165)*AG$151*(1+$B227)","v":118941.04278411428},{"$f":"AH$149*(AH$164+AH$165)*(AH$151*(1+$B227)+AH$159*$K$98*$O227+AH$160*$L$98*$P227)","v":37883.865790613323},{"$f":"AI$149*(AI$164+AI$165)*(AI$151*$Q$95*(1+$B227)+AI$152*(1+$C227))","v":286787.59290247085},{"$f":"AJ$149*(AJ$164+AJ$165)*(AJ$151*(1+$B227)+AJ$162*$P$97*$R227)","v":134469.58531030812},{"$f":"AK$149*(AK$164+AK$165)*(AK$151*(1+$B227)+AK$159*$K$98*$O227+AK$160*$L$98*$P227)","v":158588.05704548571},{"$f":"AL$149*(AL$164+AL$165)*(AL$151*$Q$96*(1+$B227)+AL$152*(1+$C227))","v":426084.4237408138},{"$f":"AM$149*AM$164*(AM$153*(1+$D227)+AM$162*$P$99*$R227+AM$151*$Q$99*(1+$B227)+AM$152*$B$99*(1+$C227))","v":510253.05706297228},{"$f":"AN$149*(AN$164+AN$165)*(AN$151*(1+$B227)+AN$162*$P$97*$R227)","v":235321.7742930392},{"$f":"AO$149*(AO$164+AO$165)*AO$151*(1+$B227)","v":190305.66845458283},{"$f":"AP$149*(AP$164+AP$165)*(AP$151*(1+$B227)+AP$159*$K$98*$O227+AP$160*$L$98*$P227)","v":37883.865790613323},{"$f":"AQ$149*(AQ$164+AQ$165)*(AQ$151*$Q$95*(1+$B227)+AQ$152*(1+$C227))","v":286787.59290247085},{"$f":"AR$149*(AR$164+AR$165)*(AR$151*(1+$B227)+AR$162*$P$97*$R227)","v":134469.58531030812},{"$f":"AS$149*(AS$164+AS$165)*(AS$151*(1+$B227)+AS$159*$K$98*$O227+AS$160*$L$98*$P227)","v":158588.05704548571},{"$f":"AT$149*(AT$164+AT$165)*(AT$151*$Q$96*(1+$B227)+AT$152*(1+$C227))","v":426084.4237408138},{"$f":"AU$149*AU$164*(AU$153*(1+$D227)+AU$162*$P$99*$R227+AU$151*$Q$99*(1+$B227)+AU$152*$B$99*(1+$C227))","v":510253.05706297228},{"$f":"AV$149*(AV$164+AV$165)*(AV$151*(1+$B227)+AV$162*$P$97*$R227)","v":235321.7742930392},{"$f":"AW$149*(AW$164+AW$165)*AW$151*(1+$B227)","v":190305.66845458283},{"$f":"AX$149*(AX$164+AX$165)*AX$151*(1+$B227)/T2lb/lb2kg","v":2.6222011358814141},{"$f":"1000/(T2g)*AY$149*(AY$164+AY$165)*(AY$151*$Q$96*(1+$B227)+AY$152*(1+$C227))","v":469.67767969819897},{"$f":"1000/(T2g)*AZ$149*AZ$164*(AZ$153*(1+$D227)+AZ$162*$P$99*$R227+AZ$151*$Q$99*(1+$B227)+AZ$152*$B$99*(1+$C227))","v":562.45771623426151},{"$f":"1000/(T2g)*BA$149*(BA$164+BA$165)*(BA$151*(1+$B227)+BA$162*$P$97*$R227)","v":222.34101729429685},{"$f":"1000/(T2g)*BB$149*(BB$164+BB$165)*BB$151*(1+$B227)","v":209.77609087051314},{"$f":"1000/(T2g)*BC$149*BC$164*(BC$153*(1+$D227)+BC$162*$P$99*$R227+BC$151*$Q$99*(1+$B227)+BC$152*$B$99*(1+$C227))","v":93.742952705710238},{"$f":"1000/(T2g)*BD$149*(BD$164+BD$165)*BD$151*(1+$B227)","v":262.22011358814143},{"$f":"1000/(T2g)*BE$149*BE$164*(BE$153*(1+$D227)+BE$162*$P$99*$R227+BE$151*$Q$99*(1+$B227)+BE$152*$B$99*(1+$C227))","v":93.742952705710238},{"$f":"1000/(T2g)*BF$149*(BF$164+BF$165)*BF$151*(1+$B227)","v":262.22011358814143},{"$f":"BG$149*(BG$164+BG$165)*BG$151*(1+$B227)/T2kg","v":131.11005679407072},{"$f":"BH$149*(BH$164+BH$165)*(BH$151*(1+$B227)+BH$153*$C$98*(1+SUM(RNG!Y368:AE368)/1000000))","v":7136.4625670468567},{"$f":"(BI$149*(BI$164+BI$165)*(BI$151*$Q$96*(1+$B227)+BI$152*(1+$C227)))","v":0},{"$f":"BJ$149*(BJ$164+BJ$165)*(BJ$151*(1+$B227)+BJ$162*$P$97*$R227)","v":0},{"$f":"BK$149*(BK$164+BK$165)*(BK$151*(1+$B227)+BK$158*$H$98*$N227)","v":142729.25134093713},{"$f":"(BL$149*(BL$164+BL$165)*(BL$151*$Q$96*(1+$B227)+BL$152*(1+$C227)))","v":0},{"$f":"BM$149*(BM$164+BM$165)*(BM$151*(1+$B227)+BM$162*$P$97*$R227)","v":0},{"$f":"BN$149*(BN$164+BN$165)*(BN$151*(1+$B227)+BN$158*$H$98*$N227)","v":71364.625670468566},{"$f":"CR$198*BO$149*(BO$164+BO$165)*(BO$151*(1+$B227)+BO$158*$H$98*$N227)","v":271865.24064940406},{"$f":"CT$198*BP$149*(BP$164+BP$165)*(BP$151*(1+$B227)+BP$158*$H$98*$N227)","v":271865.24064940406},{"$f":"CT$198*BQ$149*(BQ$164+BQ$165)*(BQ$151*(1+$B227)+BQ$158*$H$98*$N227)","v":190305.66845458283},{"$f":"CU$198*BR$149*(BR$164+BR$165)*(BR$151*(1+$B227)+BR$158*$H$98*$N227)","v":190305.66845458283},{"$f":"CV$198*BS$149*(BS$164+BS$165)*(BS$151*(1+$B227)+BS$158*$H$98*$N227)","v":509747.32621763262},{"$f":"CW$198*BT$149*(BT$164+BT$165)*(BT$151*(1+$B227)+BT$158*$H$98*$N227)","v":135932.62032470203},{"$f":"CY$198*BU$149*(BU$164+BU$165)*(BU$151*(1+$B227)+BU$158*$H$98*$N227)","v":135932.62032470203},{"$f":"CY$198*BV$149*(BV$164+BV$165)*(BV$151*(1+$B227)+BV$158*$H$98*$N227)","v":95152.834227291416},{"$f":"CZ$198*BW$149*(BW$164+BW$165)*(BW$151*(1+$B227)+BW$158*$H$98*$N227)","v":95152.834227291416},{"$f":"DA$198*BX$149*(BX$164+BX$165)*(BX$151*(1+$B227)+BX$158*$H$98*$N227)","v":254873.66310881631},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$149*(BY$164+BY$165)*(BY$151*$Q$96*(1+$B227)+BY$152*(1+$C227))","v":12208.722743289793},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$149*BZ$164*(BZ$153*(1+$D227)+BZ$162*$P$99*$R227+BZ$151*$Q$99*(1+$B227)+BZ$152*$B$99*(1+$C227))","v":9746.9542896460771},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$149*(CA$164+CA$165)*(CA$151*(1+$B227)+CA$162*$P$97*$R227)","v":2889.7475353218069},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$149*(CB$164+CB$165)*CB$151*(1+$B227)","v":3408.0528018370846},{"$f":"(CC$149*(CC$164+CC$165)*(CC$151*$Q$96*(1+$B227)+CC$152*(1+$C227)))","v":0},{"$f":"CD$149*(CD$164+CD$165)*(CD$151*(1+$B227)+CD$162*$P$97*$R227)","v":0},{"$f":"CE$149*(CE$164+CE$165)*(CE$151*(1+$B227)+CE$158*$H$98*$N227)","v":198235.07130685713},{"$f":"(CF$149*(CF$164+CF$165)*(CF$151*$Q$96*(1+$B227)+CF$152*(1+$C227)))","v":0},{"$f":"CG$149*(CG$164+CG$165)*(CG$151*(1+$B227)+CG$162*$P$97*$R227)","v":0},{"$f":"CH$149*(CH$164+CH$165)*(CH$151*(1+$B227)+CH$158*$H$98*$N227)","v":99117.535653428567},129283.74215664595,129283.74215664595,129283.74215664595,129283.74215664595,129283.74215664595,129283.74215664595,129283.74215664595,{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(CP$149*(CP$164+CP$165)*(CP$151*$Q$95*(1+$B227)+CP$152*(1+$C227)))","v":5846.5621688219417},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*CQ149*(CQ164+CQ165)*CQ151*(1+$B227)","v":1273.4921185372914},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CR$149*(CR$164+CR$165)*(CR$151*$Q$95*(1+$B227)+CR$152*(1+$C227)))","v":5639.7913914696255},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CS149*(CS164+CS165)*CS151*(1+$B227)","v":1293.0340206051287},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CT$149*(CT$164+CT$165)*(CT$151*$Q$95*(1+$B227)+CT$152*(1+$C227)+CT$154*$D$95*(1+$H227)))","v":5790.5126013706922},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CU$149*(CU$164+CU$165)*(CU$151*(1+$B227)+CU$154*$D$98*(1+$H227))","v":1483.9590301059332},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(CV$149*(CV$164+CV$165)*(CV$151*$Q$95*(1+$B227)+CV$152*(1+$C227)))","v":6114.9328702643315},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*CW$149*(CW$164+CW$165)*CW$151*(1+$B227)","v":1401.9696272680712},{"$f":"CX$149*(CX$164+CX$165)*(CX$151*$Q$96*(1+$B227)+CX$152*(1+$C227))","v":145581.23036547433},{"$f":"CY$149*(CY$164+CY$165)*(CY$151*(1+$B227)+CY$162*$P$97*$T227)","v":248768.73282407},{"$f":"CZ$149*CZ$164*(CZ$151*(1+$B227))","v":178411.56417617141},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DA$149*DA$164*(DA$153*(1+$D227)+DA$162*$P$99*$T227)","v":66118.602884454231},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DB$149*(DB$164+DB$165)*(DB$151*(1+$B227)+DB$161*$N$98*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$J$7+Hydrogen!$K$7*(Electric!$F$172+Electric!$G$172)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$7*(IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,1)))+$K227))","v":43232.410968734534},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*DC$149*DC$164*(DC$153*(1+$D227)+DC$162*$T227*$P$99+DC$151*(1+$B227)*$Q$99+DC$152*(1+$C227)*$B$99)","v":41415.957630655597},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(DD$149*(DD$164+DD$165)*(DD$151*$Q$95*(1+$B227)+DD$152*(1+$C227)))","v":58478.404808928797},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*DE$149*(DE$164+DE$165)*(DE$151*(1+$B227)+DE$158*$H$98*$N227)","v":2052.9639706573212},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(DF$149*(DF$164+DF$165)*(DF$151*$Q$95*(1+$B227)+DF$152*(1+$C227)))","v":12641.941974831974},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DG$149*(DG$164+DG$165)*(DG$151*(1+$B227)+DG$157*$J$98*(IF(Inputs!$F$136=5,0,(IF(Inputs!$F$136=4,0,1)))+$M227))","v":2753.6547124749454},{"$f":"DH$149*(DH$164+DH$165)*DH$151*(1+$B227)","v":47576.417113645708},{"$f":"DI$149*(DI$164+DI$165)*DI$151*(1+$B227)","v":247793.83913357143},{"$f":"DJ$149*(DJ$164+DJ$165)*(DJ$151*$Q$96*(1+$B227)+DJ$152*(1+$C227))","v":454.94134489210728},{"$f":"DK$149*(DK$164+DK$165)*(DK$151*(1+$B227)+DK$162*$P$97*$T227)","v":336.17396327577029},{"$f":"DL$149*DL$164*(DL$151*(1+$B227))","v":1189.4104278411428},{"$f":"DM$149*(DM$164+DM$165)*(DM$151*(1+$B227))","v":16808.698163788515},{"$f":"DN$149*(DN$164+DN$165)*(DN$151*(1+$B227))","v":237882.08556822856},16808.698163788515,247793.83913357143,1592960.3944301018,{"$f":"1000/(T2g)*DR$149*(DR$164+DR$165)*(DR$151*'T&D'!$Q$96*(1+'T&D'!$B227)+DR$152*(1+'T&D'!$C227))","v":469.67767969819897},{"$f":"1000/(T2g)*(DS$149*(DS$164+DS$165)*(DS$151*$Q$95*(1+$B227)+DS$152*(1+$C227)))","v":0},{"$f":"1000/(T2g)*DT$149*(DT$164+DT$165)*(DT$151*(1+'T&D'!$B227)+DT$162*'T&D'!$P$97*'T&D'!$R227)","v":0},{"$f":"1000/(T2g)*DU$149*(DU$164+DU$165)*DU$151*(1+'T&D'!$B227)","v":131.11005679407072},{"$f":"DV$149*(DV$164+DV$165)*DV$151*(1+$B227)","v":0},{"$f":"DW$149*(DW$164+DW$165)*DW$151*(1+'T&D'!$B227)","v":118941.04278411428},{"$f":"DX$149*(DX$164+DX$165)*(DX$151*(1+'T&D'!$B227)+DX$162*'T&D'!$P$97*'T&D'!$R227)","v":0},{"$f":"DY$149*(DY$164+DY$165)*DY$151*(1+'T&D'!$B227)","v":118941.04278411428},{"$f":"DZ$149*(DZ$164+DZ$165)*(DZ$151*(1+'T&D'!$B227)+DZ$162*'T&D'!$P$97*'T&D'!$R227)","v":0},{"$f":"EA$149*(EA$164+EA$165)*EA$151*(1+'T&D'!$B227)","v":118941.04278411428},{"$f":"1000/(T2g)*(EB$149*(EB$164+EB$165)*(EB$151*$Q$95*(1+$B227)+EB$152*(1+$C227)))","v":0},{"$f":"1000/(T2g)*EC$149*(EC$164+EC$165)*(EC$151*'T&D'!$Q$96*(1+'T&D'!$B227)+EC$152*(1+'T&D'!$C227))","v":0},null,{"$f":"1000/(T2g)*EE$149*(EE$164+EE$165)*(EE$151*(1+'T&D'!$B227)+EE$162*'T&D'!$P$97*'T&D'!$R227)","v":0},{"$f":"EF$149*(EF$164+EF$165)*EF$151*(1+'T&D'!$B227)","v":198235.07130685713},{"$f":"EG$149*(EG$164+EG$165)*(EG$151*(1+$B227)+EG$158*$H$98*(1+$N227))","v":37883.865790613323},{"$f":"1000/(T2g)*(EH$149*(EH$164+EH$165)*(EH$151*$Q$95*(1+$B227)+EH$152*(1+$C227)))","v":0},{"$f":"1000/(T2g)*EI$149*(EI$164+EI$165)*(EI$151*'T&D'!$Q$96*(1+'T&D'!$B227)+EI$152*(1+'T&D'!$C227))","v":0},{"$f":"1000/(T2g)*EJ$149*(EJ$164+EJ$165)*(EJ$151*(1+'T&D'!$B227)+EJ$162*'T&D'!$P$97*'T&D'!$R227)","v":296.45468972572911},{"$f":"EK$149*(EK$164+EK$165)*EK$151*(1+'T&D'!$B227)","v":198235.07130685713},{"$f":"EL$149*(EL$164+EL$165)*(EL$151*(1+$B227)+EL$158*$H$98*(1+$N227))","v":37883.865790613323},{"$f":"EM$149*(EM$164+EM$165)*EM$151*(1+'T&D'!$B227)","v":-7136.4625670468567},{"$f":"1000000/'T2 Calculator'!$B$673*'T2 Calculator'!$B$671/(T2g)*$EN$149*($EN$164+$EN$165)*($EN$151*(1+$B227)+EN154*$C$98*(1+$G227*0))","v":868127.56424767245}]
["           Coal",{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(B$149*(B$164+B$165)*(B$151*$Q$95*$B228+B$152*$C228))","v":50.786159943364005},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*C$149*(C$164+C$165)*(C$151*$Q$96*$B228+C$152*$C228)","v":70.958977396782302},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*D$149*D$164*(D$153*$D228+D$162*$P$99*$R228+D$151*$Q$99*$B228+D$152*$B$99*$C228)","v":1665.8145745545989},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*E$149*(E$164+E$165)*(E$151*$B228+E$162*$P$97*$R228)","v":85.084529631624122},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*F149*(F164+F165)*F151*$B228","v":36.861537027335146},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(G$149*(G$164+G$165)*(G$151*$Q$95*$B228+G$152*$C228))","v":50.668870890377043},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*H$149*(H$164+H$165)*(H$151*$Q$96*$B228+H$152*$C228)","v":70.795099850831349},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*I$149*I$164*(I$153*$D228+I$162*$P$99*$R228+I$151*$Q$99*$B228+I$152*$B$99*$C228)","v":1661.9674277311478},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*J$149*(J$164+J$165)*(J$151*$B228+J$162*$P$97*$R228)","v":84.888029563190855},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*K149*(K164+K165)*K151*$B228","v":36.776406456833236},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(L$149*(L$164+L$165)*(L$151*$Q$95*$B228+L$152*$C228+L$156*$F$95*$J228))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*M$149*(M$164+M$165)*(M$151*$Q$96*$B228+M$152*$C228+M$156*$F$96*$J228)","v":69.510835000929617},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*N$149*N$164*(N$153*$D228+N$162*$P$99*$R228+N$151*$Q$99*$B228+N$152*$B$99*$C228+N$156*$F$99*$J228)","v":4570.3884285234126},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*O$149*(O$164+O$165)*(O$151*$B228+O$162*$P$97*$R228+O$156*$F$97*(IF(Inputs!$F$138=6,1,0)+$J228))","v":60.746828679960828},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*P$149*(P$164+P$165)*(P$151*$B228+P$156*$F$98*(IF(Inputs!$F$138=6,1,0)+$J228))","v":36.109260761471162},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*Q$149*(Q$164+Q$165)*(Q$151*$B228+Q$160*$L$98*$P228)","v":60.182101269118604},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(R$149*(R$164+R$165)*(R$151*$Q$96*$B228+R$152*$C228+R$160*$L$96*$P228))","v":180.72817100241699},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*S$149*S$164*(S$153*$D228+S$162*$P$99*$R228+S$151*$Q$99*$B228+S$152*$B$99*$C228)","v":5933.8849408994993},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*T$149*(T$164+T$165)*(T$151*$B228+T$162*$P$97*$R228+T$160*$L$97*$P228)","v":136.07854801559211},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*U$149*(U$164+U$165)*(U$151*$B228+U$160*$L$98*$P228)","v":36.109260761471162},{"$f":"V$149*(V$164+V$165)*(V$151*$B228+V$159*$K$98*$O228+V$160*$L$98*$P228)","v":726.8566523030712},{"$f":"W$149*(W$164+W$165)*(W$151*$Q$95*$B228+W$152*$C228)","v":14361.661599667628},{"$f":"X$149*(X$164+X$165)*(X$151*$B228+X$162*$P$97*$R228)","v":3224.9913840448921},{"$f":"Y$149*(Y$164+Y$165)*(Y$151*$B228+Y$159*$K$98*$O228+Y$160*$L$98*$P228)","v":3438.2971080717257},{"$f":"Z$149*(Z$164+Z$165)*(Z$151*$B228+Z$159*$K$98*$O228+Z$160*$L$98*$P228)","v":726.8566523030712},{"$f":"AA$149*(AA$164+AA$165)*(AA$151*$Q$95*$B228+AA$152*$C228)","v":0},{"$f":"AB$149*(AB$164+AB$165)*(AB$151*$B228+AB$162*$P$97*$R228)","v":0},{"$f":"AC$149*(AC$164+AC$165)*(AC$151*$B228+AC$159*$K$98*$O228+AC$160*$L$98*$P228)","v":3042.7408036032971},{"$f":"AD$149*(AD$164+AD$165)*(AD$151*$Q$96*$B228+AD$152*$C228)","v":0},{"$f":"AE$149*AE$164*(AE$153*$D228+AE$162*$P$99*$R228+AE$151*$Q$99*$B228+AE$152*$B$99*$C228)","v":0},{"$f":"AF$149*(AF$164+AF$165)*(AF$151*$B228+AF$162*$P$97*$R228)","v":7739.9793217077413},{"$f":"AG$149*(AG$164+AG$165)*AG$151*$B228","v":2282.0556027024727},{"$f":"AH$149*(AH$164+AH$165)*(AH$151*$B228+AH$159*$K$98*$O228+AH$160*$L$98*$P228)","v":726.8566523030712},{"$f":"AI$149*(AI$164+AI$165)*(AI$151*$Q$95*$B228+AI$152*$C228)","v":4612.6385994375742},{"$f":"AJ$149*(AJ$164+AJ$165)*(AJ$151*$B228+AJ$162*$P$97*$R228)","v":2579.9931072359136},{"$f":"AK$149*(AK$164+AK$165)*(AK$151*$B228+AK$159*$K$98*$O228+AK$160*$L$98*$P228)","v":3042.7408036032971},{"$f":"AL$149*(AL$164+AL$165)*(AL$151*$Q$96*$B228+AL$152*$C228)","v":6853.0630620215388},{"$f":"AM$149*AM$164*(AM$153*$D228+AM$162*$P$99*$R228+AM$151*$Q$99*$B228+AM$152*$B$99*$C228)","v":337512.02823454991},{"$f":"AN$149*(AN$164+AN$165)*(AN$151*$B228+AN$162*$P$97*$R228)","v":4514.9879376628487},{"$f":"AO$149*(AO$164+AO$165)*AO$151*$B228","v":3651.288964323956},{"$f":"AP$149*(AP$164+AP$165)*(AP$151*$B228+AP$159*$K$98*$O228+AP$160*$L$98*$P228)","v":726.8566523030712},{"$f":"AQ$149*(AQ$164+AQ$165)*(AQ$151*$Q$95*$B228+AQ$152*$C228)","v":4612.6385994375742},{"$f":"AR$149*(AR$164+AR$165)*(AR$151*$B228+AR$162*$P$97*$R228)","v":2579.9931072359136},{"$f":"AS$149*(AS$164+AS$165)*(AS$151*$B228+AS$159*$K$98*$O228+AS$160*$L$98*$P228)","v":3042.7408036032971},{"$f":"AT$149*(AT$164+AT$165)*(AT$151*$Q$96*$B228+AT$152*$C228)","v":6853.0630620215388},{"$f":"AU$149*AU$164*(AU$153*$D228+AU$162*$P$99*$R228+AU$151*$Q$99*$B228+AU$152*$B$99*$C228)","v":337512.02823454991},{"$f":"AV$149*(AV$164+AV$165)*(AV$151*$B228+AV$162*$P$97*$R228)","v":4514.9879376628487},{"$f":"AW$149*(AW$164+AW$165)*AW$151*$B228","v":3651.288964323956},{"$f":"AX$149*(AX$164+AX$165)*AX$151*($B228)/T2lb/lb2kg","v":5.0310714060346137E-2},{"$f":"1000/(T2g)*AY$149*(AY$164+AY$165)*(AY$151*$Q$96*$B228+AY$152*$C228)","v":7.5542089277444635},{"$f":"1000/(T2g)*AZ$149*AZ$164*(AZ$153*$D228+AZ$162*$P$99*$R228+AZ$151*$Q$99*$B228+AZ$152*$B$99*$C228)","v":372.04332629597576},{"$f":"1000/(T2g)*BA$149*(BA$164+BA$165)*(BA$151*$B228+BA$162*$P$97*$R228)","v":4.2659333763196576},{"$f":"1000/(T2g)*BB$149*(BB$164+BB$165)*BB$151*$B228","v":4.0248571248276912},{"$f":"1000/(T2g)*BC$149*BC$164*(BC$153*$D228+BC$162*$P$99*$R228+BC$151*$Q$99*$B228+BC$152*$B$99*$C228)","v":62.007221049329281},{"$f":"1000/(T2g)*BD$149*(BD$164+BD$165)*BD$151*$B228","v":5.0310714060346138},{"$f":"1000/(T2g)*BE$149*BE$164*(BE$153*$D228+BE$162*$P$99*$R228+BE$151*$Q$99*$B228+BE$152*$B$99*$C228)","v":62.007221049329281},{"$f":"1000/(T2g)*BF$149*(BF$164+BF$165)*BF$151*$B228","v":5.0310714060346138},{"$f":"BG$149*(BG$164+BG$165)*BG$151*($B228)/T2kg","v":2.5155357030173069},{"$f":"BH$149*(BH$164+BH$165)*(BH$151*($B228)+BH$153*$C$98*(SUM(RNG!Y369:AE369)/1000000))","v":136.92333616214836},{"$f":"(BI$149*(BI$164+BI$165)*(BI$151*$Q$96*$B228+BI$152*$C228))","v":0},{"$f":"BJ$149*(BJ$164+BJ$165)*(BJ$151*$B228+BJ$162*$P$97*$R228)","v":0},{"$f":"BK$149*(BK$164+BK$165)*(BK$151*$B228+BK$158*$H$98*$N228)","v":2738.4667232429674},{"$f":"(BL$149*(BL$164+BL$165)*(BL$151*$Q$96*$B228+BL$152*$C228))","v":0},{"$f":"BM$149*(BM$164+BM$165)*(BM$151*$B228+BM$162*$P$97*$R228)","v":0},{"$f":"BN$149*(BN$164+BN$165)*(BN$151*$B228+BN$158*$H$98*$N228)","v":1369.2333616214837},{"$f":"CR$198*BO$149*(BO$164+BO$165)*(BO$151*$B228+BO$158*$H$98*$N228)","v":5216.127091891366},{"$f":"CT$198*BP$149*(BP$164+BP$165)*(BP$151*$B228+BP$158*$H$98*$N228)","v":5216.127091891366},{"$f":"CT$198*BQ$149*(BQ$164+BQ$165)*(BQ$151*$B228+BQ$158*$H$98*$N228)","v":3651.288964323956},{"$f":"CU$198*BR$149*(BR$164+BR$165)*(BR$151*$B228+BR$158*$H$98*$N228)","v":3651.288964323956},{"$f":"CV$198*BS$149*(BS$164+BS$165)*(BS$151*$B228+BS$158*$H$98*$N228)","v":9780.2382972963114},{"$f":"CW$198*BT$149*(BT$164+BT$165)*(BT$151*$B228+BT$158*$H$98*$N228)","v":2608.063545945683},{"$f":"CY$198*BU$149*(BU$164+BU$165)*(BU$151*$B228+BU$158*$H$98*$N228)","v":2608.063545945683},{"$f":"CY$198*BV$149*(BV$164+BV$165)*(BV$151*$B228+BV$158*$H$98*$N228)","v":1825.644482161978},{"$f":"CZ$198*BW$149*(BW$164+BW$165)*(BW$151*$B228+BW$158*$H$98*$N228)","v":1825.644482161978},{"$f":"DA$198*BX$149*(BX$164+BX$165)*(BX$151*$B228+BX$158*$H$98*$N228)","v":4890.1191486481557},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$149*(BY$164+BY$165)*(BY$151*$Q$96*$B228+BY$152*$C228)","v":196.36283845333921},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$149*BZ$164*(BZ$153*$D228+BZ$162*$P$99*$R228+BZ$151*$Q$99*$B228+BZ$152*$B$99*$C228)","v":6447.2211697144194},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$149*(CA$164+CA$165)*(CA$151*$B228+CA$162*$P$97*$R228)","v":55.443977949195848},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$149*(CB$164+CB$165)*CB$151*$B228","v":65.388412684884599},{"$f":"(CC$149*(CC$164+CC$165)*(CC$151*$Q$96*$B228+CC$152*$C228))","v":0},{"$f":"CD$149*(CD$164+CD$165)*(CD$151*$B228+CD$162*$P$97*$R228)","v":0},{"$f":"CE$149*(CE$164+CE$165)*(CE$151*$B228+CE$158*$H$98*$N228)","v":3803.4260045041215},{"$f":"(CF$149*(CF$164+CF$165)*(CF$151*$Q$96*$B228+CF$152*$C228))","v":0},{"$f":"CG$149*(CG$164+CG$165)*(CG$151*$B228+CG$162*$P$97*$R228)","v":0},{"$f":"CH$149*(CH$164+CH$165)*(CH$151*$B228+CH$158*$H$98*$N228)","v":1901.7130022520607},{"$f":"CI$149*(CI$164+CI$165)*(CI$151*($B228))","v":2480.4952203287748},2480.4952203287748,2480.4952203287748,2480.4952203287748,2480.4952203287748,2480.4952203287748,2480.4952203287748,{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(CP$149*(CP$164+CP$165)*(CP$151*$Q$95*$B228+CP$152*$C228))","v":94.035024531520449},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*CQ149*(CQ164+CQ165)*CQ151*$B228","v":24.433784638834659},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CR$149*(CR$164+CR$165)*(CR$151*$Q$95*$B228+CR$152*$C228))","v":90.709361593321617},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CS149*(CS164+CS165)*CS151*$B228","v":24.808724239644409},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CT$149*(CT$164+CT$165)*(CT$151*$Q$95*$B228+CT$152*$C228))","v":93.133533655674469},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CU$149*(CU$164+CU$165)*(CU$151*$B228+CU$154*$D$98*$H228)","v":28.471896155987533},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(CV$149*(CV$164+CV$165)*(CV$151*$Q$95*$B228+CV$152*$C228))","v":98.351449255139116},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*CW$149*(CW$164+CW$165)*CW$151*$B228","v":26.898811107053003},{"$f":"CX$149*(CX$164+CX$165)*(CX$151*$Q$96*$B228+CX$152*$C228)","v":2341.5015822032615},{"$f":"CY$149*(CY$164+CY$165)*(CY$151*$B228+CY$162*$P$97*$T228)","v":4772.9872483864401},{"$f":"CZ$149*CZ$164*(CZ$151*$B228)","v":3423.0834040537088},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DA$149*DA$164*(DA$153*$D228+DA$162*$P$99*$T228)","v":29776.119077032079},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DB$149*(DB$164+DB$165)*(DB$151*$B228+DB$161*$N$98*((Hydrogen!$F$7+Hydrogen!$K$7*(Electric!$F$173+Electric!$G$173)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$7*(IF(Inputs!$F$136=6,1,0)))+$K228))","v":829.47621241734487},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*DC$149*DC$164*(DC$153*$D228+DC$162*$T228*$P$99+DC$151*$B228*$Q$99+DC$152*$C228*$B$99)","v":718.90384409225157},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(DD$149*(DD$164+DD$165)*(DD$151*$Q$95*$B228+DD$152*$C228))","v":940.55584666430298},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*DE$149*(DE$164+DE$165)*(DE$151*$B228+DE$158*$H$98*$N228)","v":39.389077325380391},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(DF$149*(DF$164+DF$165)*(DF$151*$Q$95*$B228+DF$152*$C228))","v":203.33065644436965},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DG$149*(DG$164+DG$165)*(DG$151*$B228+DG$157*$J$98*(IF(Inputs!$F$136=6,1,0)+$M228))","v":52.832840686602786},{"$f":"DH$149*(DH$164+DH$165)*DH$151*$B228","v":912.82224108098899},{"$f":"DI$149*(DI$164+DI$165)*DI$151*$B228","v":4754.2825056301517},{"$f":"DJ$149*(DJ$164+DJ$165)*(DJ$151*$Q$96*$B228+DJ$152*$C228)","v":7.317192444385193},{"$f":"DK$149*(DK$164+DK$165)*(DK$151*$B228+DK$162*$P$97*$T228)","v":6.4499827680897841},{"$f":"DL$149*DL$164*(DL$151*$B228)","v":22.820556027024729},{"$f":"DM$149*(DM$164+DM$165)*(DM$151*($B228))","v":322.4991384044892},{"$f":"DN$149*(DN$164+DN$165)*(DN$151*($B228))","v":4564.1112054049454},{"$f":"DO$149*(DO$164+DO$165)*DO$151*$B228","v":322.4991384044892},{"$f":"DP$149*(DP$164+DP$165)*DP$151*$B228","v":4754.2825056301517},{"$f":"DQ$149*(DQ$164+DQ$165)*DQ$151*$B228","v":30563.244679050975},{"$f":"1000/(T2g)*DR$149*(DR$164+DR$165)*(DR$151*'T&D'!$Q$96*'T&D'!$B228+DR$152*'T&D'!$C228)","v":7.5542089277444635},{"$f":"1000/(T2g)*(DS$149*(DS$164+DS$165)*(DS$151*$Q$95*($B228)+DS$152*($C228)))","v":0},{"$f":"1000/(T2g)*DT$149*(DT$164+DT$165)*(DT$151*'T&D'!$B228+DT$162*'T&D'!$P$97*'T&D'!$R228)","v":0},{"$f":"1000/(T2g)*DU$149*(DU$164+DU$165)*DU$151*'T&D'!$B228","v":2.5155357030173069},{"$f":"DV$149*(DV$164+DV$165)*DV$151*$B228","v":0},{"$f":"DW$149*(DW$164+DW$165)*DW$151*$B228","v":2282.0556027024727},{"$f":"DX$149*(DX$164+DX$165)*(DX$151*'T&D'!$B228+DX$162*'T&D'!$P$97*'T&D'!$R228)","v":0},{"$f":"DY$149*(DY$164+DY$165)*DY$151*'T&D'!$B228","v":2282.0556027024727},{"$f":"DZ$149*(DZ$164+DZ$165)*(DZ$151*'T&D'!$B228+DZ$162*'T&D'!$P$97*'T&D'!$R228)","v":0},{"$f":"EA$149*(EA$164+EA$165)*EA$151*'T&D'!$B228","v":2282.0556027024727},{"$f":"1000/(T2g)*(EB$149*(EB$164+EB$165)*(EB$151*$Q$95*($B228)+EB$152*($C228)))","v":0},{"$f":"1000/(T2g)*EC$149*(EC$164+EC$165)*(EC$151*'T&D'!$Q$96*'T&D'!$B228+EC$152*'T&D'!$C228)","v":0},null,{"$f":"1000/(T2g)*EE$149*(EE$164+EE$165)*(EE$151*'T&D'!$B228+EE$162*'T&D'!$P$97*'T&D'!$R228)","v":0},{"$f":"EF$149*(EF$164+EF$165)*EF$151*'T&D'!$B228","v":3803.4260045041215},31604.260498456915,{"$f":"1000/(T2g)*(EH$149*(EH$164+EH$165)*(EH$151*$Q$95*($B228)+EH$152*($C228)))","v":0},{"$f":"1000/(T2g)*EI$149*(EI$164+EI$165)*(EI$151*'T&D'!$Q$96*'T&D'!$B228+EI$152*'T&D'!$C228)","v":0},{"$f":"1000/(T2g)*EJ$149*(EJ$164+EJ$165)*(EJ$151*'T&D'!$B228+EJ$162*'T&D'!$P$97*'T&D'!$R228)","v":5.6879111684262105},{"$f":"EK$149*(EK$164+EK$165)*EK$151*'T&D'!$B228","v":3803.4260045041215},31604.260498456915,{"$f":"EM$149*(EM$164+EM$165)*EM$151*'T&D'!$B228","v":-136.92333616214836},{"$f":"1000000/'T2 Calculator'!$B$673*'T2 Calculator'!$B$671/(T2g)*$EN$149*($EN$164+$EN$165)*($EN$151*(1+$B228)+EN155*$C$98*(1+$G228*0))","v":724227.29607421474}]
["           Natural gas",{"$f":"B168-B169-B171","v":195.0976311888021},272.59254129728652,762.20355523167166,442.41807966418173,191.67068908661327,194.64705929229285,271.96299732200396,760.44326988471676,441.39632890283337,191.22803160604371,0,267.02942820958606,2091.2089269849635,3188.76709665815,187.75904237055988,312.93173728426609,694.27651334492475,2715.0850204912986,707.57410491897463,187.75904237055988,3779.4711411736862,55171.057649466209,16769.141243890248,17878.277172758972,3779.4711411736862,0,0,15821.484223680542,0,0,40245.938985336688,11866.113167760399,{"$f":"AH168-AH169-AH171","v":3779.4711411736862},17719.687121134601,13415.312995112239,15821.484223680542,26326.392294257006,154430.67420790807,23476.797741446411,18985.781068416632,3779.4711411736862,17719.687121134601,13415.312995112239,15821.484223680542,26326.392294257006,154430.67420790807,23476.797741446411,18985.781068416632,0.26160301523062213,29.019880001792217,170.23067893305623,22.181776881154718,20.928241218449756,28.371779822176038,26.160301523062174,28.371779822176038,26.160301523062174,13.080150761531087,711.96679006562408,0,0,14239.335801312467,0,0,{"$f":"BN168-BN169-BN171","v":7119.6679006562335},27122.544383452332,27122.544383452332,18985.781068416632,18985.781068416632,50854.770718973072,13561.272191726166,13561.272191726166,9492.8905342083162,9492.8905342083162,25427.385359486536,754.33788808759527,2949.9651233602294,288.29469187203904,340.00324262923732,0,0,19776.855279600655,0,0,9888.4276398003276,12897.949095391748,12897.949095391748,12897.949095391748,12897.949095391748,12897.949095391748,12897.949095391748,12897.949095391748,{"$f":"CP168-CP169-CP171","v":361.24035672986065},127.04951329746314,348.46465244155479,128.99910459095076,357.77723341807632,148.04667401073766,377.82212309537954,139.86702878602705,8994.9980983427668,24818.329040957615,17799.169751640613,8435.7503702158683,4313.0669536945279,39987.935746536299,3613.1933953978878,204.81326071245871,781.10511731147562,274.71743712952002,4746.4452671041581,24721.069099500804,28.109369057321089,33.538282487780577,118.66113167760409,{"$f":"DM$149*(DM$164+DM$165)*(DM$151*($B229))","v":1676.9141243890294},{"$f":"DN$149*(DN$164+DN$165)*(DN$151*($B229))","v":23732.22633552082},{"$f":"DO168-DO169-DO171","v":1676.9141243890299},24721.069099500804,158921.15849679103,29.019880001792217,0,0,13.080150761531087,{"$f":"DV168-DV169-DV171","v":0},11866.113167760399,0,11866.113167760399,{"$f":"DZ168-DZ169-DZ171","v":0},11866.113167760399,{"$f":"EB168-EB169-EB171","v":0},{"$f":"EC168-EC169-EC171","v":0},null,0,19776.855279600655,-27097.932704980161,{"$f":"EH168-EH169-EH171","v":0},{"$f":"EI168-EI169-EI171","v":0},29.575702508206291,19776.855279600655,-27097.932704980161,-711.96679006562408,-620962.56082584208]
["           Petroleum",{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(B$149*(B$164+B$165)*(B$151*$Q$95*(1+$B230)+B$152*(1+$C230)))","v":2911.710338330558},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*C$149*(C$164+C$165)*(C$151*$Q$96*(1+$B230)+C$152*(1+$C230))","v":4068.2734885643276},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*D$149*D$164*(D$153*$D230+D$162*$P$99*$R230+D$151*$Q$99*(1+$B230)+D$152*$B$99*(1+$C230))","v":90.372055039529059},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*E$149*(E$164+E$165)*(E$151*(1+$B230)+E$162*$P$97*$R230)","v":3907.1144382453726},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*F149*(F164+F165)*F151*(1+$B230)","v":1692.6960066532179},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(G$149*(G$164+G$165)*(G$151*$Q$95*(1+$B230)+G$152*(1+$C230)))","v":2904.9858340849919},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*H$149*(H$164+H$165)*(H$151*$Q$96*(1+$B230)+H$152*(1+$C230))","v":4058.8779377824262},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*I$149*I$164*(I$153*$D230+I$162*$P$99*$R230+I$151*$Q$99*(1+$B230)+I$152*$B$99*(1+$C230))","v":90.1633435960198},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*J$149*(J$164+J$165)*(J$151*(1+$B230)+J$162*$P$97*$R230)","v":3898.0910792655932},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*K149*(K164+K165)*K151*(1+$B230)","v":1688.7867780004399},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(L$149*(L$164+L$165)*(L$151*$Q$95*(1+$B230)+L$152*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*M$149*(M$164+M$165)*(M$151*$Q$96*(1+$B230)+M$152*(1+$C230))","v":3985.2474990017913},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*N$149*N$164*(N$162*$P$99*$R230+N$151*$Q$99*(1+$B230)+N$152*$B$99*(1+$C230)+N$153*$D230)","v":247.94800149049053},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*O$149*(O$164+O$165)*(O$151*(1+$B230)+O$162*$P$97*$R230+O$156*$F$97*$J230)","v":1932.6160054033862},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*P$149*(P$164+P$165)*(P$151*(1+$B230)+P$156*$F$98*$J228)","v":1658.1511901909073},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*Q$149*(Q$164+Q$165)*(Q$151*(1+$B230)+Q$160*$L$98*$P230)","v":2763.585316984846},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(R$149*(R$164+R$165)*(R$151*$Q$96*(1+$B230)+R$152*(1+$C230)+R$160*$L$96*$P230))","v":10361.643497404657},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*S$149*S$164*(S$162*$P$99*$R230+S$151*$Q$99*(1+$B230)+S$152*$B$99*(1+$C230)+S$153*$D230)","v":321.91900867513135},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*T$149*(T$164+T$165)*(T$151*(1+$B230)+T$162*$P$97*$R230+T$160*$L$97*$P230)","v":6248.7794430913091},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*U$149*(U$164+U$165)*(U$151*(1+$B230)+U$160*$L$98*$P230)","v":1658.1511901909073},{"$f":"V$149*(V$164+V$165)*(V$151*(1+$B230)+V$159*$K$98*$O230+V$160*$L$98*$P230)","v":33377.537997136569},{"$f":"W$149*(W$164+W$165)*(W$151*$Q$95*(1+$B230)+W$152*(1+$C230))","v":823393.5899463736},{"$f":"X$149*(X$164+X$165)*(X$151*(1+$B230)+X$162*$P$97*$R230)","v":148092.84900994998},{"$f":"Y$149*(Y$164+Y$165)*(Y$151*(1+$B230)+Y$159*$K$98*$O230+Y$160*$L$98*$P230)","v":157887.93018056813},{"$f":"Z$149*(Z$164+Z$165)*(Z$151*(1+$B230)+Z$159*$K$98*$O230+Z$160*$L$98*$P230)","v":33377.537997136569},{"$f":"AA$149*(AA$164+AA$165)*(AA$151*$Q$95*(1+$B230)+AA$152*(1+$C230))","v":0},{"$f":"AB$149*(AB$164+AB$165)*(AB$151*(1+$B230)+AB$162*$P$97*$R230)","v":0},{"$f":"AC$149*(AC$164+AC$165)*(AC$151*(1+$B230)+AC$159*$K$98*$O230+AC$160*$L$98*$P230)","v":139723.83201820188},{"$f":"AD$149*(AD$164+AD$165)*(AD$151*$Q$96*(1+$B230)+AD$152*(1+$C230))","v":0},{"$f":"AE$149*AE$164*(AE$153*$D230+AE$162*$P$99*$R230+AE$151*$Q$99*(1+$B230)+AE$152*$B$99*(1+$C230))","v":0},{"$f":"AF$149*(AF$164+AF$165)*(AF$151*(1+$B230)+AF$162*$P$97*$R230)","v":355422.8376238799},{"$f":"AG$149*(AG$164+AG$165)*AG$151*(1+$B230)","v":104792.87401365141},{"$f":"AH$149*(AH$164+AH$165)*(AH$151*(1+$B230)+AH$159*$K$98*$O230+AH$160*$L$98*$P230)","v":33377.537997136569},{"$f":"AI$149*(AI$164+AI$165)*(AI$151*$Q$95*(1+$B230)+AI$152*(1+$C230))","v":264455.2671818987},{"$f":"AJ$149*(AJ$164+AJ$165)*(AJ$151*(1+$B230)+AJ$162*$P$97*$R230)","v":118474.27920795997},{"$f":"AK$149*(AK$164+AK$165)*(AK$151*(1+$B230)+AK$159*$K$98*$O230+AK$160*$L$98*$P230)","v":139723.83201820188},{"$f":"AL$149*(AL$164+AL$165)*(AL$151*$Q$96*(1+$B230)+AL$152*(1+$C230))","v":392904.96838453523},{"$f":"AM$149*AM$164*(AM$153*$D230+AM$162*$P$99*$R230+AM$151*$Q$99*(1+$B230)+AM$152*$B$99*(1+$C230))","v":18310.354620514281},{"$f":"AN$149*(AN$164+AN$165)*(AN$151*(1+$B230)+AN$162*$P$97*$R230)","v":207329.98861392995},{"$f":"AO$149*(AO$164+AO$165)*AO$151*(1+$B230)","v":167668.59842184224},{"$f":"AP$149*(AP$164+AP$165)*(AP$151*(1+$B230)+AP$159*$K$98*$O230+AP$160*$L$98*$P230)","v":33377.537997136569},{"$f":"AQ$149*(AQ$164+AQ$165)*(AQ$151*$Q$95*(1+$B230)+AQ$152*(1+$C230))","v":264455.2671818987},{"$f":"AR$149*(AR$164+AR$165)*(AR$151*(1+$B230)+AR$162*$P$97*$R230)","v":118474.27920795997},{"$f":"AS$149*(AS$164+AS$165)*(AS$151*(1+$B230)+AS$159*$K$98*$O230+AS$160*$L$98*$P230)","v":139723.83201820188},{"$f":"AT$149*(AT$164+AT$165)*(AT$151*$Q$96*(1+$B230)+AT$152*(1+$C230))","v":392904.96838453523},{"$f":"AU$149*AU$164*(AU$153*$D230+AU$162*$P$99*$R230+AU$151*$Q$99*(1+$B230)+AU$152*$B$99*(1+$C230))","v":18310.354620514281},{"$f":"AV$149*(AV$164+AV$165)*(AV$151*(1+$B230)+AV$162*$P$97*$R230)","v":207329.98861392995},{"$f":"AW$149*(AW$164+AW$165)*AW$151*(1+$B230)","v":167668.59842184224},{"$f":"AX$149*(AX$164+AX$165)*AX$151*(1+$B230)/T2lb/lb2kg","v":2.310287406590446},{"$f":"1000/(T2g)*AY$149*(AY$164+AY$165)*(AY$151*$Q$96*(1+$B230)+AY$152*(1+$C230))","v":433.10359076866229},{"$f":"1000/(T2g)*AZ$149*AZ$164*(AZ$153*$D230+AZ$162*$P$99*$R230+AZ$151*$Q$99*(1+$B230)+AZ$152*$B$99*(1+$C230))","v":20.183711005229519},{"$f":"1000/(T2g)*BA$149*(BA$164+BA$165)*(BA$151*(1+$B230)+BA$162*$P$97*$R230)","v":195.89330703682248},{"$f":"1000/(T2g)*BB$149*(BB$164+BB$165)*BB$151*(1+$B230)","v":184.8229925272357},{"$f":"1000/(T2g)*BC$149*BC$164*(BC$153*$D230+BC$162*$P$99*$R230+BC$151*$Q$99*(1+$B230)+BC$152*$B$99*(1+$C230))","v":3.3639518342049195},{"$f":"1000/(T2g)*BD$149*(BD$164+BD$165)*BD$151*(1+$B230)","v":231.02874065904462},{"$f":"1000/(T2g)*BE$149*BE$164*(BE$153*$D230+BE$162*$P$99*$R230+BE$151*$Q$99*(1+$B230)+BE$152*$B$99*(1+$C230))","v":3.3639518342049195},{"$f":"1000/(T2g)*BF$149*(BF$164+BF$165)*BF$151*(1+$B230)","v":231.02874065904462},{"$f":"BG$149*(BG$164+BG$165)*BG$151*(1+$B230)/T2kg","v":115.51437032952231},{"$f":"BH$149*(BH$164+BH$165)*(BH$151*(1+$B230)+BH$153*$C$98*(SUM(RNG!Y371:AE371)/1000000))","v":6287.5724408190845},{"$f":"(BI$149*(BI$164+BI$165)*(BI$151*$Q$96*(1+$B230)+BI$152*(1+$C230)))","v":0},{"$f":"BJ$149*(BJ$164+BJ$165)*(BJ$151*(1+$B230)+BJ$162*$P$97*$R230)","v":0},{"$f":"BK$149*(BK$164+BK$165)*(BK$151*(1+$B230)+BK$158*$H$98*$N230)","v":125751.44881638169},{"$f":"(BL$149*(BL$164+BL$165)*(BL$151*$Q$96*(1+$B230)+BL$152*(1+$C230)))","v":0},{"$f":"BM$149*(BM$164+BM$165)*(BM$151*(1+$B230)+BM$162*$P$97*$R230)","v":0},{"$f":"BN$149*(BN$164+BN$165)*(BN$151*(1+$B230)+BN$158*$H$98*$N230)","v":62875.724408190843},{"$f":"CR$198*BO$149*(BO$164+BO$165)*(BO$151*(1+$B230)+BO$158*$H$98*$N230)","v":239526.56917406037},{"$f":"CT$198*BP$149*(BP$164+BP$165)*(BP$151*(1+$B230)+BP$158*$H$98*$N230)","v":239526.56917406037},{"$f":"CT$198*BQ$149*(BQ$164+BQ$165)*(BQ$151*(1+$B230)+BQ$158*$H$98*$N230)","v":167668.59842184224},{"$f":"CU$198*BR$149*(BR$164+BR$165)*(BR$151*(1+$B230)+BR$158*$H$98*$N230)","v":167668.59842184224},{"$f":"CV$198*BS$149*(BS$164+BS$165)*(BS$151*(1+$B230)+BS$158*$H$98*$N230)","v":449112.31720136321},{"$f":"CW$198*BT$149*(BT$164+BT$165)*(BT$151*(1+$B230)+BT$158*$H$98*$N230)","v":119763.28458703018},{"$f":"CY$198*BU$149*(BU$164+BU$165)*(BU$151*(1+$B230)+BU$158*$H$98*$N230)","v":119763.28458703018},{"$f":"CY$198*BV$149*(BV$164+BV$165)*(BV$151*(1+$B230)+BV$158*$H$98*$N230)","v":83834.299210921119},{"$f":"CZ$198*BW$149*(BW$164+BW$165)*(BW$151*(1+$B230)+BW$158*$H$98*$N230)","v":83834.299210921119},{"$f":"DA$198*BX$149*(BX$164+BX$165)*(BX$151*(1+$B230)+BX$158*$H$98*$N230)","v":224556.15860068161},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$149*(BY$164+BY$165)*(BY$151*$Q$96*(1+$B230)+BY$152*(1+$C230))","v":11258.022016748859},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$149*BZ$164*(BZ$153*$D230+BZ$162*$P$99*$R230+BZ$151*$Q$99*(1+$B230)+BZ$152*$B$99*(1+$C230))","v":349.7679965714284},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$149*(CA$164+CA$165)*(CA$151*(1+$B230)+CA$162*$P$97*$R230)","v":2546.008865500572},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$149*(CB$164+CB$165)*CB$151*(1+$B230)","v":3002.6611465229626},{"$f":"(CC$149*(CC$164+CC$165)*(CC$151*$Q$96*(1+$B230)+CC$152*(1+$C230)))","v":0},{"$f":"CD$149*(CD$164+CD$165)*(CD$151*(1+$B230)+CD$162*$P$97*$R230)","v":0},{"$f":"CE$149*(CE$164+CE$165)*(CE$151*(1+$B230)+CE$158*$H$98*$N230)","v":174654.79002275236},{"$f":"(CF$149*(CF$164+CF$165)*(CF$151*$Q$96*(1+$B230)+CF$152*(1+$C230)))","v":0},{"$f":"CG$149*(CG$164+CG$165)*(CG$151*(1+$B230)+CG$162*$P$97*$R230)","v":0},{"$f":"CH$149*(CH$164+CH$165)*(CH$151*(1+$B230)+CH$158*$H$98*$N230)","v":87327.395011376182},{"$f":"CI$149*(CI$164+CI$165)*(CI$151*(1+$B230))","v":113905.29784092544},113905.29784092544,113905.29784092544,113905.29784092544,113905.29784092544,113905.29784092544,113905.29784092544,{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(CP$149*(CP$164+CP$165)*(CP$151*$Q$95*(1+$B230)+CP$152*(1+$C230)))","v":5391.2867875605607},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*CQ149*(CQ164+CQ165)*CQ151*(1+$B230)","v":1122.0088206009937},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CR$149*(CR$164+CR$165)*(CR$151*$Q$95*(1+$B230)+CR$152*(1+$C230)))","v":5200.617377434749},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CS149*(CS164+CS165)*CS151*(1+$B230)","v":1139.2261917745336},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CT$149*(CT$164+CT$165)*(CT$151*$Q$95*(1+$B230)+CT$152*(1+$C230)))","v":5339.601834296941},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CU$149*(CU$164+CU$165)*(CU$151*(1+$B230)+CU$154*$D$98*(Inputs!$G$128+$H230))","v":1307.440459939208},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(CV$149*(CV$164+CV$165)*(CV$151*$Q$95*(1+$B230)+CV$152*(1+$C230)))","v":5638.7592979138126},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*CW$149*(CW$164+CW$165)*CW$151*(1+$B230)","v":1235.2037873749912},{"$f":"CX$149*(CX$164+CX$165)*(CX$151*$Q$96*(1+$B230)+CX$152*(1+$C230))","v":134244.7306849283},{"$f":"CY$149*(CY$164+CY$165)*(CY$151*(1+$B230)+CY$162*$P$97*$T230)","v":219177.41653472595},{"$f":"CZ$149*CZ$164*(CZ$151*(1+$B230))","v":157189.31102047709},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DA$149*DA$164*(DA$153*$D230+DA$162*$P$99*$T230)","v":27906.73343720628},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DB$149*(DB$164+DB$165)*(DB$151*(1+$B230)+DB$161*$N$98*$K230)","v":38089.867802622663},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*DC$149*DC$164*(DC$153*$D230+DC$162*$T230*$P$99+DC$151*(1+$B230)*$Q$99+DC$152*(1+$C230)*$B$99)","v":709.11804002704889},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(DD$149*(DD$164+DD$165)*(DD$151*$Q$95*(1+$B230)+DD$152*(1+$C230)))","v":53924.655566866604},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*DE$149*(DE$164+DE$165)*(DE$151*(1+$B230)+DE$158*$H$98*$N230)","v":1808.761632619482},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(DF$149*(DF$164+DF$165)*(DF$151*$Q$95*(1+$B230)+DF$152*(1+$C230)))","v":11657.506201076128},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DG$149*(DG$164+DG$165)*(DG$151*(1+$B230)+DG$157*$J$98*$M230)","v":2426.1044346588228},{"$f":"DH$149*(DH$164+DH$165)*DH$151*(1+$B230)","v":41917.14960546056},{"$f":"DI$149*(DI$164+DI$165)*DI$151*(1+$B230)","v":218318.48752844046},{"$f":"DJ$149*(DJ$164+DJ$165)*(DJ$151*$Q$96*(1+$B230)+DJ$152*(1+$C230))","v":419.51478339040102},{"$f":"DK$149*(DK$164+DK$165)*(DK$151*(1+$B230)+DK$162*$P$97*$T230)","v":296.18569801989992},{"$f":"DL$149*DL$164*(DL$151*(1+$B230))","v":1047.9287401365141},{"$f":"DM$149*(DM$164+DM$165)*(DM$151*(1+$B230))","v":14809.284900994997},{"$f":"DN$149*(DN$164+DN$165)*(DN$151*(1+$B230))","v":209585.74802730282},{"$f":"DO$149*(DO$164+DO$165)*DO$151*(1+$B230)","v":14809.284900994997},{"$f":"DP$149*(DP$164+DP$165)*DP$151*(1+$B230)","v":218318.48752844046},{"$f":"DQ$149*(DQ$164+DQ$165)*DQ$151*(1+$B230)","v":1403475.9912542598},{"$f":"1000/(T2g)*DR$149*(DR$164+DR$165)*(DR$151*'T&D'!$Q$96*(1+'T&D'!$B230)+DR$152*(1+'T&D'!$C230))","v":433.10359076866229},{"$f":"1000/(T2g)*(DS$149*(DS$164+DS$165)*(DS$151*$Q$95*(1+$B230)+DS$152*(1+$C230)))","v":0},{"$f":"1000/(T2g)*DT$149*(DT$164+DT$165)*(DT$151*(1+'T&D'!$B230)+DT$162*'T&D'!$P$97*'T&D'!$R230)","v":0},{"$f":"1000/(T2g)*DU$149*(DU$164+DU$165)*DU$151*(1+'T&D'!$B230)","v":115.51437032952231},{"$f":"DV$149*(DV$164+DV$165)*DV$151*(1+$B230)","v":0},{"$f":"DW$149*(DW$164+DW$165)*DW$151*(1+'T&D'!$B230)","v":104792.87401365141},{"$f":"DX$149*(DX$164+DX$165)*(DX$151*(1+'T&D'!$B230)+DX$162*'T&D'!$P$97*'T&D'!$R230)","v":0},{"$f":"DY$149*(DY$164+DY$165)*DY$151*(1+'T&D'!$B230)","v":104792.87401365141},{"$f":"DZ$149*(DZ$164+DZ$165)*(DZ$151*(1+'T&D'!$B230)+DZ$162*'T&D'!$P$97*'T&D'!$R230)","v":0},{"$f":"EA$149*(EA$164+EA$165)*EA$151*(1+'T&D'!$B230)","v":104792.87401365141},{"$f":"1000/(T2g)*(EB$149*(EB$164+EB$165)*(EB$151*$Q$95*(1+$B230)+EB$152*(1+$C230)))","v":0},{"$f":"1000/(T2g)*EC$149*(EC$164+EC$165)*(EC$151*'T&D'!$Q$96*(1+'T&D'!$B230)+EC$152*(1+'T&D'!$C230))","v":0},null,{"$f":"1000/(T2g)*EE$149*(EE$164+EE$165)*(EE$151*(1+'T&D'!$B230)+EE$162*'T&D'!$P$97*'T&D'!$R230)","v":0},{"$f":"EF$149*(EF$164+EF$165)*EF$151*(1+'T&D'!$B230)","v":174654.79002275236},33377.537997136569,{"$f":"1000/(T2g)*(EH$149*(EH$164+EH$165)*(EH$151*$Q$95*(1+$B230)+EH$152*(1+$C230)))","v":0},{"$f":"1000/(T2g)*EI$149*(EI$164+EI$165)*(EI$151*'T&D'!$Q$96*(1+'T&D'!$B230)+EI$152*(1+'T&D'!$C230))","v":0},{"$f":"1000/(T2g)*EJ$149*(EJ$164+EJ$165)*(EJ$151*(1+'T&D'!$B230)+EJ$162*'T&D'!$P$97*'T&D'!$R230)","v":261.19107604909664},{"$f":"EK$149*(EK$164+EK$165)*EK$151*(1+'T&D'!$B230)","v":174654.79002275236},33377.537997136569,{"$f":"EM$149*(EM$164+EM$165)*EM$151*(1+'T&D'!$B230)","v":-6287.5724408190845},{"$f":"1000000/'T2 Calculator'!$B$673*'T2 Calculator'!$B$671/(T2g)*$EN$149*($EN$164+$EN$165)*($EN$151*(1+$B230)+EN157*$C$98*(1+$G230*0))","v":764862.82899929979}]
["Total Emissions: grams/mmBtu fuel transported"]
["              VOC",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C33+$B231)*B$151*Q$95+(EF!$B33+$C231)*B$152)+((EF!$C46+$B231)*B$151*Q$95+(EF!$B46+$C231)*B$152)*B$165)*B$149)","v":0.24022995765127372},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J33+$B231)*C$151*$Q$96+(EF!$I33+$C231)*C$152)*C$164+((EF!$J46+$B231)*C$151*$Q$96+(EF!$I46+$C231)*C$152)*C$165)*C$149","v":0.12041989518395832},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK33+$D231)*D$153+(EF!$BM33+$R231)*D$162*$P$99+(EF!$BL33+$B231)*D$151*$Q$99+(EF!$BN33+$C231)*D$152*$B$99)*$C$20+((EF!$AZ33+$D231)*D$153+(EF!$BB33+$R231)*D$162*$P$99+(EF!$BA33+$B231)*D$151*$Q$99+(EF!$BC33+$C231)*D$152*$B$99)*$B$20+((EF!$BV33+$D231)*D$153+(EF!$BX33+$R231)*D$162*$P$99+(EF!$BW33+$B231)*D$151*$Q$99+(EF!$BY33+$C231)*D$152*$B$99)*$D$20)*D$164*D$149","v":2.5224877771360007E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S33+$B231)*E$151+(EF!$AB33+$R231)*E$162*$P$97)*E$164+((EF!$S46+$B231)*E$151+(EF!$AB46+$R231)*E$162*$P$97)*E$165)*E$149","v":0.24524345071271422},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD33+$B231)*F$164+(EF!$AD46+$B231)*F$165)*F$151*F$149)","v":4.1101671355906533E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C33+$B231)*G$151*L$95+(EF!$B33+$C231)*G$152)+((EF!$C46+$B231)*G$151*L$95+(EF!$B46+$C231)*G$152)*G$165)*G$149)","v":0.23967515405392675},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J33+$B231)*H$151*$Q$96+(EF!$I33+$C231)*H$152)*H$164+((EF!$J46+$B231)*H$151*$Q$96+(EF!$I46+$C231)*H$152)*H$165)*H$149","v":0.12014178919046191},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK33+$D231)*I$153+(EF!$BM33+$R231)*I$162*$P$99+(EF!$BL33+$B231)*I$151*$Q$99+(EF!$BN33+$C231)*I$152*$B$99)*$C$20+((EF!$AZ33+$D231)*I$153+(EF!$BB33+$R231)*I$162*$P$99+(EF!$BA33+$B231)*I$151*$Q$99+(EF!$BC33+$C231)*I$152*$B$99)*$B$20+((EF!$BV33+$D231)*I$153+(EF!$BX33+$R231)*I$162*$P$99+(EF!$BW33+$B231)*I$151*$Q$99+(EF!$BY33+$C231)*I$152*$B$99)*$D$20)*I$164*I$149","v":2.5166621702603989E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S33+$B231)*J$151+(EF!$AB33+$R231)*J$162*$P$97)*J$164+((EF!$S46+$B231)*J$151+(EF!$AB46+$R231)*J$162*$P$97)*J$165)*J$149","v":0.24467706860945165},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD33+$B231)*K$164+(EF!$AD46+$B231)*K$165)*K$151*K$149)","v":4.1006748327370966E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C33+$B231)*L$151*V$95+(EF!$B33+$C231)*L$152+L$156*$F$95*(EF!$G33+$J231))+((EF!$C46+$B231)*L$151*V$95+(EF!$B46+$C231)*L$152+L$156*$F$95*(EF!$G46+$J231))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J33+$B231)*M$151*$Q$96+(EF!$I33+$C231)*M$152+M$156*$F$96*(EF!$N33+$J231))*M$164+((EF!$J46+$B231)*M$151*$Q$96+(EF!$I46+$C231)*M$152+M$156*$F$96*(EF!$N46+$J231))*M$165)*M$149","v":0.11796234630265304},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK33+$D231)*N$153+(EF!$BM33+$R231)*N$162*$P$99+(EF!$BL33+$B231)*N$151*$Q$99+(EF!$BN33+$C231)*N$152*$B$99+N$156*$F$99*(EF!$BQ33+$J231))*$C$21+((EF!$AZ33+$D231)*N$153+(EF!$BB33+$R231)*N$162*$P$99+(EF!$BA33+$B231)*N$151*$Q$99+(EF!$BC33+$C231)*N$152*$B$99+N$156*$F$99*(EF!$BF33+$J231))*$B$21+((EF!$BV33+$D231)*N$153+(EF!$BX33+$R231)*N$162*$P$99+(EF!$BW33+$B231)*N$151*$Q$99+(EF!$BY33+$C231)*N$152*$B$99+N$156*$F$99*(EF!$CB33+$J231))*$D$21)*N$149*N$164","v":6.9207876577719638E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S33+$B231)*O$151+O$162*$P$97*(EF!$AB33+$R231)+O$156*$F$97*(EF!$W33+$J231))*O$164+((EF!$S46+$B231)*O$151+O$162*$P$97*(EF!$AB33+$R231)+O$156*$F$97*(EF!$W46+$J231))*O$165)*O$149","v":0.2479197344397045},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33+$B231)*P$151+(EF!$AG33+$J231)*P$156*$F$98)*P$164+((EF!$AD46+$B231)*P$151+(EF!$AG46+$J231)*P$156*$F$98)*P$165)*P$149","v":4.0262861736398231E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33+$B231)*Q$151+(EF!$AL33+$P231)*Q$160*$L$98)*Q$164+((EF!$AD46+$B231)*Q$151+(EF!$AL46+$P231)*Q$160*$L$98)*Q$165)*Q$149","v":6.7104769560663718E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J33+$B231)*R$151*$Q$96+(EF!$I33+$C231)*R$152+R$160*$L$96*(EF!$P33+$P231))*R$164+((EF!$J46+$B231)*R$151*$Q$96+(EF!$I46+$C231)*R$152+R$160*$L$96*(EF!$P46+$P231))*R$165)*R$149)","v":0.30670210038689788},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK33+$D231)*S$153+(EF!$BM33+$R231)*S$162*$P$99+(EF!$BL33+$B231)*S$151*$Q$99+(EF!$BN33+$C231)*S$152*$B$99+S$160*$L$99*(EF!$BS33+$P231))*$C$23+((EF!$AZ33+$D231)*S$153+(EF!$BB33+$R231)*S$162*$P$99+(EF!$BA33+$B231)*S$151*$Q$99+(EF!$BC33+$C231)*S$152*$B$99+S$160*$L$99*(EF!$BH33+$P231))*$B$23+((EF!$BV33+$D231)*S$153+(EF!$BX33+$R231)*S$162*$P$99+(EF!$BW33+$B231)*S$151*$Q$99+(EF!$BY33+$C231)*S$152*$B$99+S$160*$L$99*(EF!$CD33+$P231))*$D$23)*S$149*S$164","v":8.985485217256256E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S33+$B231)*T$151+T$162*$P$97*(EF!$AB33+$R231)+T$160*$L$97*(EF!$Y33+$P231))*T$164+((EF!$S46+$B231)*T$151+T$162*$P$97*(EF!$AB46+$R231)+T$160*$L$97*(EF!$Y46+$P231))*T$165)*T$149","v":0.39222609360134225},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33+$B231)*U$151+(EF!$AL33+$P231)*U$160*$L$98)*U$164+((EF!$AD46+$B231)*U$151+(EF!$AL46+$P231)*U$160*$L$98)*U$165)*U$149","v":4.0262861736398231E-2},{"$f":"((((EF!$AP33+$B231)*V$151+V$159*$K$98*(EF!$AW33+$O231)+V$160*$L$98*(EF!$AX33+$P231))*V$164+((EF!$AP46+$B231)*V$151+V$159*$K$98*(EF!$AW46+$O231)+V$160*$L$98*(EF!$AX46+$P231))*V$165)*V$149)/1000000","v":0.48918717493640446},{"$f":"((W$164*((EF!$C33+$B231)*W$151*$Q$95+(EF!$B33+$C231)*W$152)+((EF!$C46+$B231)*W$151*$Q$95+(EF!$B46+$C231)*W$152)*W$165)*W$149)/1000000","v":67.933889109505046},{"$f":"(((EF!$S33+$B231)*X$151+(EF!$AB33+$R231)*X$162*$P$97)*X$164+((EF!$S46+$B231)*X$151+(EF!$AB46+$R231)*X$162*$P$97)*X$165)*X$149/1000000","v":9.2955560660228134},{"$f":"(((EF!$AD33+$B231)*Y$151+(EF!$AK33+$O231)*Y$159*$K$98+(EF!$AL33+$P231)*Y$160*$L$98)*Y$164+((EF!$AD46+$B231)*Y$151+(EF!$AK46+$O231)*Y$159*$K$98+(EF!$AL46+$P231)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":3.8337999214501131},{"$f":"((((EF!$AP33+$B231)*Z$151+Z$159*$K$98*(EF!$AW33+$O231)+Z$160*$L$98*(EF!$AX33+$P231))*Z$164+((EF!$AP46+$B231)*Z$151+Z$159*$K$98*(EF!$AW46+$O231)+Z$160*$L$98*(EF!$AX46+$P231))*Z$165)*Z$149)/1000000","v":0.48918717493640446},{"$f":"((AA$164*((EF!$C33+$B231)*AA$151*$Q$95+(EF!$B33+$C231)*AA$152)+((EF!$C46+$B231)*AA$151*$Q$95+(EF!$B46+$C231)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*AB$151+(EF!$AB33+$R231)*AB$162*$P$97)*AB$164+((EF!$S46+$B231)*AB$151+(EF!$AB46+$R231)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*AC$151+(EF!$AK33+$O231)*AC$159*$K$98+(EF!$AL33+$P231)*AC$160*$L$98)*AC$164+((EF!$AD46+$B231)*AC$151+(EF!$AK46+$O231)*AC$159*$K$98+(EF!$AL46+$P231)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":3.3927432933186843},{"$f":"0.000001*(((EF!$J33+$B231)*AD$151*$Q$96+(EF!$I33+$C231)*AD$152)*AD$164+((EF!$J46+$B231)*AD$151*$Q$96+(EF!$I46+$C231)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK33+$D231)*AE$153+(EF!$BM33+$R231)*AE$162*$P$99+(EF!$BL33+$B231)*AE$151*$Q$99+(EF!$BN33+$C231)*AE$152*$B$99)*$C$17+((EF!$AZ33+$D231)*AE$153+(EF!$BB33+$R231)*AE$162*$P$99+(EF!$BA33+$B231)*AE$151*$Q$99+(EF!$BC33+$C231)*AE$152*$B$99)*$B$17+((EF!$BV33+$D231)*AE$153+(EF!$BX33+$R231)*AE$162*$P$99+(EF!$BW33+$B231)*AE$151*$Q$99+(EF!$BY33+$C231)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S33+$B231)*AF$151+(EF!$AB33+$R231)*AF$162*$P$97)*AF$164+((EF!$S46+$B231)*AF$151+(EF!$AB46+$R231)*AF$162*$P$97)*AF$165)*AF$149","v":22.309334558454751},{"$f":"0.000001*((EF!$AD33+$B231)*AG$164+(EF!$AD46+$B231)*AG$165)*AG$151*AG$149","v":2.5445574699890132},{"$f":"((((EF!$AP33+$B231)*AH$151+AH$159*$K$98*(EF!$AW33+$O231)+AH$160*$L$98*(EF!$AX33+$P231))*AH$164+((EF!$AP46+$B231)*AH$151+AH$159*$K$98*(EF!$AW46+$O231)+AH$160*$L$98*(EF!$AX46+$P231))*AH$165)*AH$149)/1000000","v":0.48918717493640446},{"$f":"((AI$164*((EF!$C33+$B231)*AI$151*$Q$95+(EF!$B33+$C231)*AI$152)+((EF!$C46+$B231)*AI$151*$Q$95+(EF!$B46+$C231)*AI$152)*AI$165)*AI$149)/1000000","v":21.818817895254327},{"$f":"(((EF!$S33+$B231)*AJ$151+(EF!$AB33+$R231)*AJ$162*$P$97)*AJ$164+((EF!$S46+$B231)*AJ$151+(EF!$AB46+$R231)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":7.4364448528182505},{"$f":"(((EF!$AD33+$B231)*AK$151+(EF!$AK33+$O231)*AK$159*$K$98+(EF!$AL33+$P231)*AK$160*$L$98)*AK$164+((EF!$AD46+$B231)*AK$151+(EF!$AK46+$O231)*AK$159*$K$98+(EF!$AL46+$P231)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":3.3927432933186843},{"$f":"0.000001*(((EF!$J33+$B231)*AL$151*$Q$96+(EF!$I33+$C231)*AL$152)*AL$164+((EF!$J46+$B231)*AL$151*$Q$96+(EF!$I46+$C231)*AL$152)*AL$165)*AL$149","v":11.629890478877046},{"$f":"0.000001*(((EF!$BK33+$D231)*AM$153+(EF!$BM33+$R231)*AM$162*$P$99+(EF!$BL33+$B231)*AM$151*$Q$99+(EF!$BN33+$C231)*AM$152*$B$99)*$C$17+((EF!$AZ33+$D231)*AM$153+(EF!$BB33+$R231)*AM$162*$P$99+(EF!$BA33+$B231)*AM$151*$Q$99+(EF!$BC33+$C231)*AM$152*$B$99)*$B$17+((EF!$BV33+$D231)*AM$153+(EF!$BX33+$R231)*AM$162*$P$99+(EF!$BW33+$B231)*AM$151*$Q$99+(EF!$BY33+$C231)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":5.1108327353041076},{"$f":"0.000001*(((EF!$S33+$B231)*AN$151+(EF!$AB33+$R231)*AN$162*$P$97)*AN$164+((EF!$S46+$B231)*AN$151+(EF!$AB46+$R231)*AN$162*$P$97)*AN$165)*AN$149","v":13.013778492431937},{"$f":"0.000001*((EF!$AD33+$B231)*AO$164+(EF!$AD46+$B231)*AO$165)*AO$151*AO$149","v":4.0712919519824204},{"$f":"((((EF!$AP33+$B231)*AP$151+AP$159*$K$98*(EF!$AW33+$O231)+AP$160*$L$98*(EF!$AX33+$P231))*AP$164+((EF!$AP46+$B231)*AP$151+AP$159*$K$98*(EF!$AW46+$O231)+AP$160*$L$98*(EF!$AX46+$P231))*AP$165)*AP$149)/1000000","v":0.48918717493640446},{"$f":"((AQ$164*((EF!$C33+$B231)*AQ$151*$Q$95+(EF!$B33+$C231)*AQ$152)+((EF!$C46+$B231)*AQ$151*$Q$95+(EF!$B46+$C231)*AQ$152)*AQ$165)*AQ$149)/1000000","v":21.818817895254327},{"$f":"(((EF!$S33+$B231)*AR$151+(EF!$AB33+$R231)*AR$162*$P$97)*AR$164+((EF!$S46+$B231)*AR$151+(EF!$AB46+$R231)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":7.4364448528182505},{"$f":"(((EF!$AD33+$B231)*AS$151+(EF!$AK33+$O231)*AS$159*$K$98+(EF!$AL33+$P231)*AS$160*$L$98)*AS$164+((EF!$AD46+$B231)*AS$151+(EF!$AK46+$O231)*AS$159*$K$98+(EF!$AL46+$P231)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":3.3927432933186843},{"$f":"0.000001*(((EF!$J33+$B231)*AT$151*$Q$96+(EF!$I33+$C231)*AT$152)*AT$164+((EF!$J46+$B231)*AT$151*$Q$96+(EF!$I46+$C231)*AT$152)*AT$165)*AT$149","v":11.629890478877046},{"$f":"0.000001*(((EF!$BK33+$D231)*AU$153+(EF!$BM33+$R231)*AU$162*$P$99+(EF!$BL33+$B231)*AU$151*$Q$99+(EF!$BN33+$C231)*AU$152*$B$99)*$C$17+((EF!$AZ33+$D231)*AU$153+(EF!$BB33+$R231)*AU$162*$P$99+(EF!$BA33+$B231)*AU$151*$Q$99+(EF!$BC33+$C231)*AU$152*$B$99)*$B$17+((EF!$BV33+$D231)*AU$153+(EF!$BX33+$R231)*AU$162*$P$99+(EF!$BW33+$B231)*AU$151*$Q$99+(EF!$BY33+$C231)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":5.1108327353041076},{"$f":"0.000001*(((EF!$S33+$B231)*AV$151+(EF!$AB33+$R231)*AV$162*$P$97)*AV$164+((EF!$S46+$B231)*AV$151+(EF!$AB46+$R231)*AV$162*$P$97)*AV$165)*AV$149","v":13.013778492431937},{"$f":"0.000001*((EF!$AD33+$B231)*AW$164+(EF!$AD46+$B231)*AW$165)*AW$151*AW$149","v":4.0712919519824204},{"$f":"((EF!$AD33+$B231)*AX$164+(EF!$AD46+$B231)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":5.6097889609320652E-5},{"$f":"0.001/(T2g)*(((EF!$J33+$B231)*AY$151*$Q$96+(EF!$I33+$C231)*AY$152)*AY$164+((EF!$J46+$B231)*AY$151*$Q$96+(EF!$I46+$C231)*AY$152)*AY$165)*AY$149","v":1.2819759819678015E-2},{"$f":"0.001/(T2g)*(((EF!$BK33+$D231)*AZ$153+(EF!$BM33+$R231)*AZ$162*$P$99+(EF!$BL33+$B231)*AZ$151*$Q$99+(EF!$BN33+$C231)*AZ$152*$B$99)*$C$17+((EF!$AZ33+$D231)*AZ$153+(EF!$BB33+$R231)*AZ$162*$P$99+(EF!$BA33+$B231)*AZ$151*$Q$99+(EF!$BC33+$C231)*AZ$152*$B$99)*$B$17+((EF!$BV33+$D231)*AZ$153+(EF!$BX33+$R231)*AZ$162*$P$99+(EF!$BW33+$B231)*AZ$151*$Q$99+(EF!$BY33+$C231)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":5.6337287323683467E-3},{"$f":"0.001/(T2g)*(((EF!$S33+$B231)*BA$151+(EF!$AB33+$R231)*BA$162*$P$97)*BA$164+((EF!$S46+$B231)*BA$151+(EF!$AB46+$R231)*BA$162*$P$97)*BA$165)*BA$149","v":1.2295915911490504E-2},{"$f":"0.001/(T2g)*((EF!$AD33+$B231)*BB$164+(EF!$AD46+$B231)*BB$165)*BB$151*BB$149","v":4.4878311687456523E-3},{"$f":"0.001/(T2g)*(((EF!$BK33+$D231)*BC$153+(EF!$BM33+$R231)*BC$162*$P$99+(EF!$BL33+$B231)*BC$151*$Q$99+(EF!$BN33+$C231)*BC$152*$B$99)*$C$17+((EF!$AZ33+$D231)*BC$153+(EF!$BB33+$R231)*BC$162*$P$99+(EF!$BA33+$B231)*BC$151*$Q$99+(EF!$BC33+$C231)*BC$152*$B$99)*$B$17+((EF!$BV33+$D231)*BC$153+(EF!$BX33+$R231)*BC$162*$P$99+(EF!$BW33+$B231)*BC$151*$Q$99+(EF!$BY33+$C231)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":9.3895478872805778E-4},{"$f":"0.001/(T2g)*((EF!$AD33+$B231)*BD$164+(EF!$AD46+$B231)*BD$165)*BD$151*BD$149","v":5.6097889609320658E-3},{"$f":"0.001/(T2g)*(((EF!$BK33+$D231)*BE$153+(EF!$BM33+$R231)*BE$162*$P$99+(EF!$BL33+$B231)*BE$151*$Q$99+(EF!$BN33+$C231)*BE$152*$B$99)*$C$17+((EF!$AZ33+$D231)*BE$153+(EF!$BB33+$R231)*BE$162*$P$99+(EF!$BA33+$B231)*BE$151*$Q$99+(EF!$BC33+$C231)*BE$152*$B$99)*$B$17+((EF!$BV33+$D231)*BE$153+(EF!$BX33+$R231)*BE$162*$P$99+(EF!$BW33+$B231)*BE$151*$Q$99+(EF!$BY33+$C231)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":9.3895478872805778E-4},{"$f":"0.001/(T2g)*((EF!$AD33+$B231)*BF$164+(EF!$AD46+$B231)*BF$165)*BF$151*BF$149","v":5.6097889609320658E-3},{"$f":"((EF!$AD33+$B231)*BG$164+(EF!$AD46+$B231)*BG$165)*BG$151*BG$149/T2kg/1000000","v":2.8048944804660329E-3},{"$f":"((((EF!$AD33+$B231)*BH$151+(EF!$AE33+SUM(RNG!Y373:AE373))*BH$153*$C$98)*BH$164+((EF!$AD46+$B231)*BH$151+(EF!$AE46+SUM(RNG!Y373:AE373))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":0.15267344819934078},{"$f":"((((EF!$J33+$B231)*BI$151*$Q$96+(EF!$I33+$C231)*BI$152)*BI$164+((EF!$J46+$B231)*BI$151*$Q$96+(EF!$I46+$C231)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*BJ$151+(EF!$AB33+$R231)*BJ$162*$P$97)*BJ$164+((EF!$S46+$B231)*BJ$151+(EF!$AB46+$R231)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*BK$151+(EF!$AH33+$N231)*BK$158*$H$98)*BK$164+((EF!$AD46+$B231)*BK$151+(EF!$AH46+$N231)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":3.0534689639868158},{"$f":"((((EF!$J33+$B231)*BL$151*$Q$96+(EF!$I33+$C231)*BL$152)*BL$164+((EF!$J46+$B231)*BL$151*$Q$96+(EF!$I46+$C231)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*BM$151+(EF!$AB33+$R231)*BM$162*$P$97)*BM$164+((EF!$S46+$B231)*BM$151+(EF!$AB46+$R231)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*BN$151+(EF!$AH33+$N231)*BN$158*$H$98)*BN$164+((EF!$AD46+$B231)*BN$151+(EF!$AH46+$N231)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":1.5267344819934079},{"$f":"((((EF!$AD33+$B231)*BO$151+(EF!$AH33+$N231)*BO$158*$H$98)*BO$164+((EF!$AD46+$B231)*BO$151+(EF!$AH46+$N231)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":5.8161313599748867},{"$f":"((((EF!$AD33+$B231)*BP$151+(EF!$AH33+$N231)*BP$158*$H$98)*BP$164+((EF!$AD46+$B231)*BP$151+(EF!$AH46+$N231)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":5.8161313599748867},{"$f":"(((EF!$AD33+$B231)*BQ$151+(EF!$AH33+$N231)*BQ$158*$H$98)*BQ$164+((EF!$AD46+$B231)*BQ$151+(EF!$AH46+$N231)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":4.0712919519824204},{"$f":"(((EF!$AD33+$B231)*BR$151+(EF!$AH33+$N231)*BR$158*$H$98)*BR$164+((EF!$AD46+$B231)*BR$151+(EF!$AH46+$N231)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":4.0712919519824204},{"$f":"(((EF!$AD33+$B231)*BS$151+(EF!$AH33+$N231)*BS$158*$H$98)*BS$164+((EF!$AD46+$B231)*BS$151+(EF!$AH46+$N231)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":10.905246299952911},{"$f":"((((EF!$AD33+$B231)*BT$151+(EF!$AH33+$N231)*BT$158*$H$98)*BT$164+((EF!$AD46+$B231)*BT$151+(EF!$AH46+$N231)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":2.9080656799874434},{"$f":"((((EF!$AD33+$B231)*BU$151+(EF!$AH33+$N231)*BU$158*$H$98)*BU$164+((EF!$AD46+$B231)*BU$151+(EF!$AH46+$N231)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":2.9080656799874434},{"$f":"(((EF!$AD33+$B231)*BV$151+(EF!$AH33+$N231)*BV$158*$H$98)*BV$164+((EF!$AD46+$B231)*BV$151+(EF!$AH46+$N231)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":2.0356459759912102},{"$f":"(((EF!$AD33+$B231)*BW$151+(EF!$AH33+$N231)*BW$158*$H$98)*BW$164+((EF!$AD46+$B231)*BW$151+(EF!$AH46+$N231)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":2.0356459759912102},{"$f":"(((EF!$AD33+$B231)*BX$151+(EF!$AH33+$N231)*BX$158*$H$98)*BX$164+((EF!$AD46+$B231)*BX$151+(EF!$AH46+$N231)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":5.4526231499764553},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J33+$B231)*BY$151*$Q$96+(EF!$I33+$C231)*BY$152)*BY$164+((EF!$J46+$B231)*BY$151*$Q$96+(EF!$I46+$C231)*BY$152)*BY$165)*BY$149","v":0.33323468420851138},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK33+$D231)*BZ$153+(EF!$BM33+$R231)*BZ$162*$P$99+(EF!$BL33+$B231)*BZ$151*$Q$99+(EF!$BN33+$C231)*BZ$152*$B$99)*$C$17+((EF!$AZ33+$D231)*BZ$153+(EF!$BB33+$R231)*BZ$162*$P$99+(EF!$BA33+$B231)*BZ$151*$Q$99+(EF!$BC33+$C231)*BZ$152*$B$99)*$B$17+((EF!$BV33+$D231)*BZ$153+(EF!$BX33+$R231)*BZ$162*$P$99+(EF!$BW33+$B231)*BZ$151*$Q$99+(EF!$BY33+$C231)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":9.762813247954362E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S33+$B231)*CA$151+(EF!$AB33+$R231)*CA$162*$P$97)*CA$164+((EF!$S46+$B231)*CA$151+(EF!$AB46+$R231)*CA$162*$P$97)*CA$165)*CA$149","v":0.15980898680841513},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD33+$B231)*CB$164+(EF!$AD46+$B231)*CB$165)*CB$151*CB$149","v":7.2909956160143646E-2},{"$f":"((((EF!$J33+$B231)*CC$151*$Q$96+(EF!$I33+$C231)*CC$152)*CC$164+((EF!$J46+$B231)*CC$151*$Q$96+(EF!$I46+$C231)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*CD$151+(EF!$AB33+$R231)*CD$162*$P$97)*CD$164+((EF!$S46+$B231)*CD$151+(EF!$AB46+$R231)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*CE$151+(EF!$AH33+$N231)*CE$158*$H$98)*CE$164+((EF!$AD46+$B231)*CE$151+(EF!$AH46+$N231)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":4.2409291166483554},{"$f":"((((EF!$J33+$B231)*CF$151*$Q$96+(EF!$I33+$C231)*CF$152)*CF$164+((EF!$J46+$B231)*CF$151*$Q$96+(EF!$I46+$C231)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*CG$151+(EF!$AB33+$R231)*CG$162*$P$97)*CG$164+((EF!$S46+$B231)*CG$151+(EF!$AB46+$R231)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*CH$151+(EF!$AH33+$N231)*CH$158*$H$98)*CH$164+((EF!$AD46+$B231)*CH$151+(EF!$AH46+$N231)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":2.1204645583241777},{"$f":"(((EF!$AD33+$B231)*CI$151)*CI$164+((EF!$AD46+$B231)*CI$151)*CI$165)*CI$149/1000000","v":2.7658233369445795},{"$f":"(((EF!$AD33+$B231)*CJ$151)*CJ$164+((EF!$AD46+$B231)*CJ$151)*CJ$165)*CJ$149/1000000","v":2.7658233369445795},{"$f":"(((EF!$AD33+$B231)*CK$151)*CK$164+((EF!$AD46+$B231)*CK$151)*CK$165)*CK$149/1000000","v":2.7658233369445795},{"$f":"(((EF!$AD33+$B231)*CL$151)*CL$164+((EF!$AD46+$B231)*CL$151)*CL$165)*CL$149/1000000","v":2.7658233369445795},{"$f":"(((EF!$AD33+$B231)*CM$151)*CM$164+((EF!$AD46+$B231)*CM$151)*CM$165)*CM$149/1000000","v":2.7658233369445795},{"$f":"(((EF!$AD33+$B231)*CN$151)*CN$164+((EF!$AD46+$B231)*CN$151)*CN$165)*CN$149/1000000","v":2.7658233369445795},{"$f":"(((EF!$AD33+$B231)*CO$151)*CO$164+((EF!$AD46+$B231)*CO$151)*CO$165)*CO$149/1000000","v":2.7658233369445795},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C33+$B231)*CP$151*IC$95+(EF!$B33+$C231)*CP$152)+((EF!$C46+$B231)*CP$151*IC$95+(EF!$B46+$C231)*CP$152)*CP$165)*CP$149)","v":0.44480681323682913},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD33+$B231)*CQ$164+(EF!$AD46+$B231)*CQ$165)*CQ$151*CQ$149)","v":2.7244370886152974E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C33+$B231)*CR$151*HP$95+(EF!$B33+$C231)*CR$152)+((EF!$C46+$B231)*CR$151*HP$95+(EF!$B46+$C231)*CR$152)*CR$165)*CR$149)","v":0.42907567964262033},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD33+$B231)*CS$164+(EF!$AD46+$B231)*CS$165)*CS$151*CS$149)","v":2.7662439298204517E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C33+$B231)*CT$151*HM$95+(EF!$B33+$C231)*CT$152+CT$154*$D$95*(EF!$E33+$H231))+((EF!$C46+$B231)*CT$151*HM$95+(EF!$B46+$C231)*CT$152+CT$154*$D$95*(EF!$E46+$H231))*CT$165)*CT$149)","v":0.44054255866099573},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33+$B231)*CU$151+CU$154*$D$98*(EF!$AJ33+$H231))*CU$164+((EF!$AD46+$B231)*CU$151+CU$154*$D$98*(EF!$AJ46+$H231))*CU$165)*CU$149","v":3.1746981082614374E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C33+$B231)*CV$151*HC$95+(EF!$B33+$C231)*CV$152)+((EF!$C46+$B231)*CV$151*HC$95+(EF!$B46+$C231)*CV$152)*CV$165)*CV$149)","v":0.46522447288497337},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD33+$B231)*CW$164+(EF!$AD46+$B231)*CW$165)*CW$151*CW$149","v":2.9992946120690506E-2},{"$f":"((((EF!$J33+$B231)*CX$151+(EF!$I33+$C231)*CX$152)*CX$164+((EF!$J46+$B231)*CX$151+(EF!$I46+$C231)*CX$152)*CX$165)*CX$149)/1000000","v":3.9736110277538352},{"$f":"(((EF!$S33+$B231)*CY$151+(EF!$AB33+$T231)*CY$162*$P$97)*CY$164+((EF!$S46+$B231)*CY$151+(EF!$AB46+$T231)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":13.757422977713764},{"$f":"((EF!$AD33+$B231)*CZ$151*CZ$164+(EF!$AD46+$B231)*CZ$151*CZ$165)*CZ$149/1000000","v":3.8168362049835194},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK33+$D231)*DA$153+(EF!$BM33+$T231)*DA$162*$P$99+(EF!$BL33+$B231)*DA$151*$Q$99+(EF!$BN33+$C231)*DA$152*$B$99+DA$161*$N$99*(EF!$BU33+$K231))*$C$35+((EF!$AZ33+$D231)*DA$153+(EF!$BB33+$T231)*DA$162*$P$99+(EF!$BA33+$B231)*DA$151*$Q$99+(EF!$BC33+$C231)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ33+$K231))*$B$35+((EF!$BV33+$D231)*DA$153+(EF!$BX33+$T231)*DA$162*$P$99+(EF!$BW33+$B231)*DA$151*$Q$99+(EF!$BY33+$C231)*DA$152*$B$99+DA$161*$N$99*(EF!$CF33+$K231))*$D$35)*DA$149*DA$164","v":0.67392286805184265},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD33+$B231)*DB$151+(EF!$AN33+$K231)*DB$161*$N$98)*DB$164+((EF!$AD46+$B231)*DB$151+(EF!$AN46+$K231)*DB$161*$N$98)*DB$165)*DB$149","v":0.9248897748088426},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33+$D231)*DC$153+(EF!$BM33+$T231)*DC$162*$P$99+(EF!$BL33+$B231)*DC$151*$Q$99+(EF!$BN33+$C231)*DC$152*$B$99)*$C$34+((EF!$AZ33+$D231)*DC$153+(EF!$BB33+$T231)*DC$162*$P$99+(EF!$BA33+$B231)*DC$151*$Q$99+(EF!$BC33+$C231)*DC$152*$B$99)*$B$34+((EF!$BV33+$D231)*DC$153+(EF!$BX33+$T231)*DC$162*$P$99+(EF!$BW33+$B231)*DC$151*$Q$99+(EF!$BY33+$C231)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":5.1471999091597231},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C33+$B231)*DD$151*$Q$95+(EF!$B33+$C231)*DD$152)+((EF!$C46+$B231)*DD$151*$Q$95+(EF!$B46+$C231)*DD$152)*DD$165)*DD$149)","v":4.4490406729864835},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*DE$151+(EF!$AH33+$N231)*DE$158*$H$98)*DE$164+((EF!$AD46+$B231)*DE$151+(EF!$AH46+$N231)*DE$158*$H$98)*DE$165)*DE$149","v":4.391995130424476E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C33+$B231)*DF$151*FT$95+(EF!$B33+$C231)*DF$152)+((EF!$C46+$B231)*DF$151*FT$95+(EF!$B46+$C231)*DF$152)*DF$165)*DF$149)","v":0.96179973129114482},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33+$B231)*DG$151+(EF!$AI33+$M231)*DG$157*$J$98)*DG$164+((EF!$AD46+$B231)*DG$151+(EF!$AI46+$M231)*DG$157*$J$98)*DG$165)*DG$149","v":5.8910133158294457E-2},{"$f":"((EF!$AD33+$B231)*DH$164+(EF!$AD46+$B231)*DH$165)*DH$151*DH$149/1000000","v":1.0178229879956051},{"$f":"((EF!$AD33+$B231)*DI$164+(EF!$AD46+$B231)*DI$165)*DI$151*DI$149/1000000","v":5.3011613958104435},{"$f":"((((EF!$J33+$B231)*DJ$151+(EF!$I33+$C231)*DJ$152)*DJ$164+((EF!$J46+$B231)*DJ$151+(EF!$I46+$C231)*DJ$152)*DJ$165)*DJ$149)/1000000","v":1.2417534461730734E-2},{"$f":"(((EF!$S33+$B231)*DK$151+(EF!$AB33+$T231)*DK$162*$P$97)*DK$164+((EF!$S46+$B231)*DK$151+(EF!$AB46+$T231)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":1.8591112132045624E-2},{"$f":"((EF!$AD33+$B231)*DL$151*DL$164+(EF!$AD46+$B231)*DL$151*DL$165)*DL$149/1000000","v":2.5445574699890131E-2},{"$f":"(((EF!$AD33+$B231)*DM$151)*DM$164+((EF!$AD46+$B231)*DM$151)*DM$165)*DM$149/1000000","v":0.35959579193441471},{"$f":"(((EF!$AD33+$B231)*DN$151)*DN$164+((EF!$AD46+$B231)*DN$151)*DN$165)*DN$149/1000000","v":5.0891149399780256},{"$f":"((EF!$AD33+$B231)*DO$164+(EF!$AD46+$B231)*DO$165)*DO$151*DO$149/1000000","v":0.35959579193441471},{"$f":"((EF!$AD33+$B231)*DP$164+(EF!$AD46+$B231)*DP$165)*DP$151*DP$149/1000000","v":5.3011613958104435},{"$f":"((EF!$AD33+$B231)*DQ$164+(EF!$AD46+$B231)*DQ$165)*DQ$151*DQ$149/1000000","v":34.078894687352857},{"$f":"0.001/(T2g)*(((EF!$J33+'T&D'!$B231)*DR$151*'T&D'!$Q$96+(EF!$I33+'T&D'!$C231)*DR$152)*DR$164+((EF!$J46+'T&D'!$B231)*DR$151*'T&D'!$Q$96+(EF!$I46+'T&D'!$C231)*DR$152)*DR$165)*DR$149","v":1.2819759819678015E-2},{"$f":"1000/(T2g)*((DS$164*((EF!$C33+$B231)*DS$151*Q$95+(EF!$B33+$C231)*DS$152)+((EF!$C46+$B231)*DS$151*Q$95+(EF!$B46+$C231)*DS$152)*DS$165)*DS$149)","v":0},{"$f":"0.001/(T2g)*(((EF!$S33+'T&D'!$B231)*DT$151+(EF!$AB33+'T&D'!$R231)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S46+'T&D'!$B231)*DT$151+(EF!$AB46+'T&D'!$R231)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD33+'T&D'!$B231)*DU$164+(EF!$AD46+'T&D'!$B231)*DU$165)*DU$151*DU$149","v":2.8048944804660329E-3},{"$f":"(((EF!$S33+'T&D'!$B231)*DV$151+(EF!$AB33+'T&D'!$R231)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S46+'T&D'!$B231)*DV$151+(EF!$AB46+'T&D'!$R231)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD33+$B231)*DW$164+(EF!$AD46+'T&D'!$B231)*DW$165)*DW$151*DW$149/1000000","v":2.5445574699890128},{"$f":"((((EF!$S33+'T&D'!$B231)*DX$151+(EF!$AB33+'T&D'!$R231)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S46+'T&D'!$B231)*DX$151+(EF!$AB46+'T&D'!$R231)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD33+'T&D'!$B231)*DY$164+(EF!$AD46+'T&D'!$B231)*DY$165)*DY$151*DY$149/10^6","v":2.5445574699890128},{"$f":"((((EF!$S33+'T&D'!$B231)*DZ$151+(EF!$AB33+'T&D'!$R231)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S46+'T&D'!$B231)*DZ$151+(EF!$AB46+'T&D'!$R231)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD33+'T&D'!$B231)*EA$164+(EF!$AD46+'T&D'!$B231)*EA$165)*EA$151*EA$149/10^6","v":2.5445574699890128},{"$f":"((EB$164*((EF!$C33+$B231)*EB$151*Z$95+(EF!$B33+$C231)*EB$152)+((EF!$C46+$B231)*EB$151*Z$95+(EF!$B46+$C231)*EB$152)*EB$165)*EB$149)/10^6","v":0},{"$f":"(((EF!$J33+'T&D'!$B231)*EC$151*'T&D'!$Q$96+(EF!$I33+'T&D'!$C231)*EC$152)*EC$164+((EF!$J46+'T&D'!$B231)*EC$151*'T&D'!$Q$96+(EF!$I46+'T&D'!$C231)*EC$152)*EC$165)*EC$149/10^6","v":0},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33+$D231)*ED$153+(EF!$BM33+$T231)*ED$162*$P$99+(EF!$BL33+$B231)*ED$151*$Q$99+(EF!$BN33+$C231)*ED$152*$B$99)*$C$34+((EF!$AZ33+$D231)*ED$153+(EF!$BB33+$T231)*ED$162*$P$99+(EF!$BA33+$B231)*ED$151*$Q$99+(EF!$BC33+$C231)*ED$152*$B$99)*$B$34+((EF!$BV33+$D231)*ED$153+(EF!$BX33+$T231)*ED$162*$P$99+(EF!$BW33+$B231)*ED$151*$Q$99+(EF!$BY33+$C231)*ED$152*$B$99)*$D$34)*ED$164*ED$149)","v":0},{"$f":"(((EF!$S33+'T&D'!$B231)*EE$151+(EF!$AB33+'T&D'!$R231)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S46+'T&D'!$B231)*EE$151+(EF!$AB46+'T&D'!$R231)*EE$162*'T&D'!$P$97)*EE$165)*EE$149/10^6","v":0},{"$f":"((EF!$AD33+'T&D'!$B231)*EF$164+(EF!$AD46+'T&D'!$B231)*EF$165)*EF$151*EF$149/10^6","v":4.2409291166483554},{"$f":"(((EF!$AP33+$B231)*EG$151+EG$158*$H$98*(EF!$AT33+$N231))*EG$164+((EF!$AP46+$B231)*EG$151+EG$158*$H$98*(EF!$AT46+$N231))*EG$165)*EG$149/1000000","v":0.48918717493640446},{"$f":"((EH$164*((EF!$C33+$B231)*EH$151*AE$95+(EF!$B33+$C231)*EH$152)+((EF!$C46+$B231)*EH$151*AE$95+(EF!$B46+$C231)*EH$152)*EH$165)*EH$149)/10^6","v":0},{"$f":"(((EF!$J33+'T&D'!$B231)*EI$151*'T&D'!$Q$96+(EF!$I33+'T&D'!$C231)*EI$152)*EI$164+((EF!$J46+'T&D'!$B231)*EI$151*'T&D'!$Q$96+(EF!$I46+'T&D'!$C231)*EI$152)*EI$165)*EI$149/10^6","v":0},{"$f":"(((EF!$S33+'T&D'!$B231)*EJ$151+(EF!$AB33+$R231)*EJ$162*$P$97)*EJ$164+((EF!$S46+$B231)*EJ$151+(EF!$AB46+$R231)*EJ$162*$P$97)*EJ$165)*EJ$149/10^6","v":14.872889705636501},{"$f":"((EF!$AD33+'T&D'!$B231)*EK$164+(EF!$AD46+'T&D'!$B231)*EK$165)*EK$151*EK$149/10^6","v":4.2409291166483554},{"$f":"(((EF!$AP33+$B231)*EL$151+EL$158*$H$98*(EF!$AT33+$N231))*EL$164+((EF!$AP46+$B231)*EL$151+EL$158*$H$98*(EF!$AT46+$N231))*EL$165)*EL$149/10^6","v":0.48918717493640446},{"$f":"((EF!$AD33+$B231)*EM$164+(EF!$AD46+$B231)*EM$165)*EM$151*EM$149/10^6","v":-0.15267344819934078},{"$f":"'T2 Calculator'!$B$671/'T2 Calculator'!$B$673/(T2g)*((((EF!$AD33+$B231)*$EN$151+(EF!$AE33+$G231*0)*$EN$153*$C$98)*$EN$164+((EF!$AD46+$B231)*$EN$151+(EF!$AE46+$G231*0)*$EN$153*$C$98)*$EN$165)*$EN$149)","v":18.572230634628458}]
["              CO",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C34+$B232)*B$151*Q$95+(EF!$B34+$C232)*B$152)+((EF!$C47+$B232)*B$151*Q$95+(EF!$B47+$C232)*B$152)*B$165)*B$149)","v":0.54782087478363384},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J34+$B232)*C$151*$Q$96+(EF!$I34+$C232)*C$152)*C$164+((EF!$J47+$B232)*C$151*$Q$96+(EF!$I47+$C232)*C$152)*C$165)*C$149","v":0.9149111333231511},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK34+$D232)*D$153+(EF!$BM34+$R232)*D$162*$P$99+(EF!$BL34+$B232)*D$151*$Q$99+(EF!$BN34+$C232)*D$152*$B$99)*$C$20+((EF!$AZ34+$D232)*D$153+(EF!$BB34+$R232)*D$162*$P$99+(EF!$BA34+$B232)*D$151*$Q$99+(EF!$BC34+$C232)*D$152*$B$99)*$B$20+((EF!$BV34+$D232)*D$153+(EF!$BX34+$R232)*D$162*$P$99+(EF!$BW34+$B232)*D$151*$Q$99+(EF!$BY34+$C232)*D$152*$B$99)*$D$20)*D$164*D$149","v":9.3580799035431719E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S34+$B232)*E$151+(EF!$AB34+$R232)*E$162*$P$97)*E$164+((EF!$S47+$B232)*E$151+(EF!$AB47+$R232)*E$162*$P$97)*E$165)*E$149","v":0.8196124369670299},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD34+$B232)*F$164+(EF!$AD47+$B232)*F$165)*F$151*F$149)","v":0.14030151202218957},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C34+$B232)*G$151*L$95+(EF!$B34+$C232)*G$152)+((EF!$C47+$B232)*G$151*L$95+(EF!$B47+$C232)*G$152)*G$165)*G$149)","v":0.54655569955318695},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J34+$B232)*H$151*$Q$96+(EF!$I34+$C232)*H$152)*H$164+((EF!$J47+$B232)*H$151*$Q$96+(EF!$I47+$C232)*H$152)*H$165)*H$149","v":0.91279817458568469},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK34+$D232)*I$153+(EF!$BM34+$R232)*I$162*$P$99+(EF!$BL34+$B232)*I$151*$Q$99+(EF!$BN34+$C232)*I$152*$B$99)*$C$20+((EF!$AZ34+$D232)*I$153+(EF!$BB34+$R232)*I$162*$P$99+(EF!$BA34+$B232)*I$151*$Q$99+(EF!$BC34+$C232)*I$152*$B$99)*$B$20+((EF!$BV34+$D232)*I$153+(EF!$BX34+$R232)*I$162*$P$99+(EF!$BW34+$B232)*I$151*$Q$99+(EF!$BY34+$C232)*I$152*$B$99)*$D$20)*I$164*I$149","v":9.3364677097705587E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S34+$B232)*J$151+(EF!$AB34+$R232)*J$162*$P$97)*J$164+((EF!$S47+$B232)*J$151+(EF!$AB47+$R232)*J$162*$P$97)*J$165)*J$149","v":0.81771956759759146},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD34+$B232)*K$164+(EF!$AD47+$B232)*K$165)*K$151*K$149)","v":0.13997749005447094},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C34+$B232)*L$151*V$95+(EF!$B34+$C232)*L$152+L$156*$F$95*(EF!$G34+$J232))+((EF!$C47+$B232)*L$151*V$95+(EF!$B47+$C232)*L$152+L$156*$F$95*(EF!$G47+$J232))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J34+$B232)*M$151*$Q$96+(EF!$I34+$C232)*M$152+M$156*$F$96*(EF!$N34+$J232))*M$164+((EF!$J47+$B232)*M$151*$Q$96+(EF!$I47+$C232)*M$152+M$156*$F$96*(EF!$N47+$J232))*M$165)*M$149","v":0.89623947754104616},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK34+$D232)*N$153+(EF!$BM34+$R232)*N$162*$P$99+(EF!$BL34+$B232)*N$151*$Q$99+(EF!$BN34+$C232)*N$152*$B$99+N$156*$F$99*(EF!$BQ34+$J232))*$C$21+((EF!$AZ34+$D232)*N$153+(EF!$BB34+$R232)*N$162*$P$99+(EF!$BA34+$B232)*N$151*$Q$99+(EF!$BC34+$C232)*N$152*$B$99+N$156*$F$99*(EF!$BF34+$J232))*$B$21+((EF!$BV34+$D232)*N$153+(EF!$BX34+$R232)*N$162*$P$99+(EF!$BW34+$B232)*N$151*$Q$99+(EF!$BY34+$C232)*N$152*$B$99+N$156*$F$99*(EF!$CB34+$J232))*$D$21)*N$149*N$164","v":0.25675162624739883},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S34+$B232)*O$151+O$162*$P$97*(EF!$AB34+$R232)+O$156*$F$97*(EF!$W34+$J232))*O$164+((EF!$S47+$B232)*O$151+O$162*$P$97*(EF!$AB34+$R232)+O$156*$F$97*(EF!$W47+$J232))*O$165)*O$149","v":0.81963188107714657},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34+$B232)*P$151+(EF!$AG34+$J232)*P$156*$F$98)*P$164+((EF!$AD47+$B232)*P$151+(EF!$AG47+$J232)*P$156*$F$98)*P$165)*P$149","v":0.13743821585847144},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34+$B232)*Q$151+(EF!$AL34+$P232)*Q$160*$L$98)*Q$164+((EF!$AD47+$B232)*Q$151+(EF!$AL47+$P232)*Q$160*$L$98)*Q$165)*Q$149","v":0.22906369309745239},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J34+$B232)*R$151*$Q$96+(EF!$I34+$C232)*R$152+R$160*$L$96*(EF!$P34+$P232))*R$164+((EF!$J47+$B232)*R$151*$Q$96+(EF!$I47+$C232)*R$152+R$160*$L$96*(EF!$P47+$P232))*R$165)*R$149)","v":2.3302226416067198},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK34+$D232)*S$153+(EF!$BM34+$R232)*S$162*$P$99+(EF!$BL34+$B232)*S$151*$Q$99+(EF!$BN34+$C232)*S$152*$B$99+S$160*$L$99*(EF!$BS34+$P232))*$C$23+((EF!$AZ34+$D232)*S$153+(EF!$BB34+$R232)*S$162*$P$99+(EF!$BA34+$B232)*S$151*$Q$99+(EF!$BC34+$C232)*S$152*$B$99+S$160*$L$99*(EF!$BH34+$P232))*$B$23+((EF!$BV34+$D232)*S$153+(EF!$BX34+$R232)*S$162*$P$99+(EF!$BW34+$B232)*S$151*$Q$99+(EF!$BY34+$C232)*S$152*$B$99+S$160*$L$99*(EF!$CD34+$P232))*$D$23)*S$149*S$164","v":0.33334904294625028},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S34+$B232)*T$151+T$162*$P$97*(EF!$AB34+$R232)+T$160*$L$97*(EF!$Y34+$P232))*T$164+((EF!$S47+$B232)*T$151+T$162*$P$97*(EF!$AB47+$R232)+T$160*$L$97*(EF!$Y47+$P232))*T$165)*T$149","v":1.3108337184312349},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34+$B232)*U$151+(EF!$AL34+$P232)*U$160*$L$98)*U$164+((EF!$AD47+$B232)*U$151+(EF!$AL47+$P232)*U$160*$L$98)*U$165)*U$149","v":0.13743821585847144},{"$f":"((((EF!$AP34+$B232)*V$151+V$159*$K$98*(EF!$AW34+$O232)+V$160*$L$98*(EF!$AX34+$P232))*V$164+((EF!$AP47+$B232)*V$151+V$159*$K$98*(EF!$AW47+$O232)+V$160*$L$98*(EF!$AX47+$P232))*V$165)*V$149)/1000000","v":3.2143811691394157},{"$f":"((W$164*((EF!$C34+$B232)*W$151*$Q$95+(EF!$B34+$C232)*W$152)+((EF!$C47+$B232)*W$151*$Q$95+(EF!$B47+$C232)*W$152)*W$165)*W$149)/1000000","v":154.91657628082723},{"$f":"(((EF!$S34+$B232)*X$151+(EF!$AB34+$R232)*X$162*$P$97)*X$164+((EF!$S47+$B232)*X$151+(EF!$AB47+$R232)*X$162*$P$97)*X$165)*X$149/1000000","v":31.066082858055442},{"$f":"(((EF!$AD34+$B232)*Y$151+(EF!$AK34+$O232)*Y$159*$K$98+(EF!$AL34+$P232)*Y$160*$L$98)*Y$164+((EF!$AD47+$B232)*Y$151+(EF!$AK47+$O232)*Y$159*$K$98+(EF!$AL47+$P232)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":13.086765282908747},{"$f":"((((EF!$AP34+$B232)*Z$151+Z$159*$K$98*(EF!$AW34+$O232)+Z$160*$L$98*(EF!$AX34+$P232))*Z$164+((EF!$AP47+$B232)*Z$151+Z$159*$K$98*(EF!$AW47+$O232)+Z$160*$L$98*(EF!$AX47+$P232))*Z$165)*Z$149)/1000000","v":3.2143811691394157},{"$f":"((AA$164*((EF!$C34+$B232)*AA$151*$Q$95+(EF!$B34+$C232)*AA$152)+((EF!$C47+$B232)*AA$151*$Q$95+(EF!$B47+$C232)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*AB$151+(EF!$AB34+$R232)*AB$162*$P$97)*AB$164+((EF!$S47+$B232)*AB$151+(EF!$AB47+$R232)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*AC$151+(EF!$AK34+$O232)*AC$159*$K$98+(EF!$AL34+$P232)*AC$160*$L$98)*AC$164+((EF!$AD47+$B232)*AC$151+(EF!$AK47+$O232)*AC$159*$K$98+(EF!$AL47+$P232)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":11.581208214963496},{"$f":"0.000001*(((EF!$J34+$B232)*AD$151*$Q$96+(EF!$I34+$C232)*AD$152)*AD$164+((EF!$J47+$B232)*AD$151*$Q$96+(EF!$I47+$C232)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK34+$D232)*AE$153+(EF!$BM34+$R232)*AE$162*$P$99+(EF!$BL34+$B232)*AE$151*$Q$99+(EF!$BN34+$C232)*AE$152*$B$99)*$C$17+((EF!$AZ34+$D232)*AE$153+(EF!$BB34+$R232)*AE$162*$P$99+(EF!$BA34+$B232)*AE$151*$Q$99+(EF!$BC34+$C232)*AE$152*$B$99)*$B$17+((EF!$BV34+$D232)*AE$153+(EF!$BX34+$R232)*AE$162*$P$99+(EF!$BW34+$B232)*AE$151*$Q$99+(EF!$BY34+$C232)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S34+$B232)*AF$151+(EF!$AB34+$R232)*AF$162*$P$97)*AF$164+((EF!$S47+$B232)*AF$151+(EF!$AB47+$R232)*AF$162*$P$97)*AF$165)*AF$149","v":74.55859885933306},{"$f":"0.000001*((EF!$AD34+$B232)*AG$164+(EF!$AD47+$B232)*AG$165)*AG$151*AG$149","v":8.6859061612226203},{"$f":"((((EF!$AP34+$B232)*AH$151+AH$159*$K$98*(EF!$AW34+$O232)+AH$160*$L$98*(EF!$AX34+$P232))*AH$164+((EF!$AP47+$B232)*AH$151+AH$159*$K$98*(EF!$AW47+$O232)+AH$160*$L$98*(EF!$AX47+$P232))*AH$165)*AH$149)/1000000","v":3.2143811691394157},{"$f":"((AI$164*((EF!$C34+$B232)*AI$151*$Q$95+(EF!$B34+$C232)*AI$152)+((EF!$C47+$B232)*AI$151*$Q$95+(EF!$B47+$C232)*AI$152)*AI$165)*AI$149)/1000000","v":49.755675865680928},{"$f":"(((EF!$S34+$B232)*AJ$151+(EF!$AB34+$R232)*AJ$162*$P$97)*AJ$164+((EF!$S47+$B232)*AJ$151+(EF!$AB47+$R232)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":24.85286628644435},{"$f":"(((EF!$AD34+$B232)*AK$151+(EF!$AK34+$O232)*AK$159*$K$98+(EF!$AL34+$P232)*AK$160*$L$98)*AK$164+((EF!$AD47+$B232)*AK$151+(EF!$AK47+$O232)*AK$159*$K$98+(EF!$AL47+$P232)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":11.581208214963496},{"$f":"0.000001*(((EF!$J34+$B232)*AL$151*$Q$96+(EF!$I34+$C232)*AL$152)*AL$164+((EF!$J47+$B232)*AL$151*$Q$96+(EF!$I47+$C232)*AL$152)*AL$165)*AL$149","v":88.360119083303843},{"$f":"0.000001*(((EF!$BK34+$D232)*AM$153+(EF!$BM34+$R232)*AM$162*$P$99+(EF!$BL34+$B232)*AM$151*$Q$99+(EF!$BN34+$C232)*AM$152*$B$99)*$C$17+((EF!$AZ34+$D232)*AM$153+(EF!$BB34+$R232)*AM$162*$P$99+(EF!$BA34+$B232)*AM$151*$Q$99+(EF!$BC34+$C232)*AM$152*$B$99)*$B$17+((EF!$BV34+$D232)*AM$153+(EF!$BX34+$R232)*AM$162*$P$99+(EF!$BW34+$B232)*AM$151*$Q$99+(EF!$BY34+$C232)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":18.960480817442356},{"$f":"0.000001*(((EF!$S34+$B232)*AN$151+(EF!$AB34+$R232)*AN$162*$P$97)*AN$164+((EF!$S47+$B232)*AN$151+(EF!$AB47+$R232)*AN$162*$P$97)*AN$165)*AN$149","v":43.492516001277615},{"$f":"0.000001*((EF!$AD34+$B232)*AO$164+(EF!$AD47+$B232)*AO$165)*AO$151*AO$149","v":13.897449857956193},{"$f":"((((EF!$AP34+$B232)*AP$151+AP$159*$K$98*(EF!$AW34+$O232)+AP$160*$L$98*(EF!$AX34+$P232))*AP$164+((EF!$AP47+$B232)*AP$151+AP$159*$K$98*(EF!$AW47+$O232)+AP$160*$L$98*(EF!$AX47+$P232))*AP$165)*AP$149)/1000000","v":3.2143811691394157},{"$f":"((AQ$164*((EF!$C34+$B232)*AQ$151*$Q$95+(EF!$B34+$C232)*AQ$152)+((EF!$C47+$B232)*AQ$151*$Q$95+(EF!$B47+$C232)*AQ$152)*AQ$165)*AQ$149)/1000000","v":49.755675865680928},{"$f":"(((EF!$S34+$B232)*AR$151+(EF!$AB34+$R232)*AR$162*$P$97)*AR$164+((EF!$S47+$B232)*AR$151+(EF!$AB47+$R232)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":24.85286628644435},{"$f":"(((EF!$AD34+$B232)*AS$151+(EF!$AK34+$O232)*AS$159*$K$98+(EF!$AL34+$P232)*AS$160*$L$98)*AS$164+((EF!$AD47+$B232)*AS$151+(EF!$AK47+$O232)*AS$159*$K$98+(EF!$AL47+$P232)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":11.581208214963496},{"$f":"0.000001*(((EF!$J34+$B232)*AT$151*$Q$96+(EF!$I34+$C232)*AT$152)*AT$164+((EF!$J47+$B232)*AT$151*$Q$96+(EF!$I47+$C232)*AT$152)*AT$165)*AT$149","v":88.360119083303843},{"$f":"0.000001*(((EF!$BK34+$D232)*AU$153+(EF!$BM34+$R232)*AU$162*$P$99+(EF!$BL34+$B232)*AU$151*$Q$99+(EF!$BN34+$C232)*AU$152*$B$99)*$C$17+((EF!$AZ34+$D232)*AU$153+(EF!$BB34+$R232)*AU$162*$P$99+(EF!$BA34+$B232)*AU$151*$Q$99+(EF!$BC34+$C232)*AU$152*$B$99)*$B$17+((EF!$BV34+$D232)*AU$153+(EF!$BX34+$R232)*AU$162*$P$99+(EF!$BW34+$B232)*AU$151*$Q$99+(EF!$BY34+$C232)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":18.960480817442356},{"$f":"0.000001*(((EF!$S34+$B232)*AV$151+(EF!$AB34+$R232)*AV$162*$P$97)*AV$164+((EF!$S47+$B232)*AV$151+(EF!$AB47+$R232)*AV$162*$P$97)*AV$165)*AV$149","v":43.492516001277615},{"$f":"0.000001*((EF!$AD34+$B232)*AW$164+(EF!$AD47+$B232)*AW$165)*AW$151*AW$149","v":13.897449857956193},{"$f":"((EF!$AD34+$B232)*AX$164+(EF!$AD47+$B232)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":1.9149145214287047E-4},{"$f":"0.001/(T2g)*(((EF!$J34+$B232)*AY$151*$Q$96+(EF!$I34+$C232)*AY$152)*AY$164+((EF!$J47+$B232)*AY$151*$Q$96+(EF!$I47+$C232)*AY$152)*AY$165)*AY$149","v":9.7400358700151693E-2},{"$f":"0.001/(T2g)*(((EF!$BK34+$D232)*AZ$153+(EF!$BM34+$R232)*AZ$162*$P$99+(EF!$BL34+$B232)*AZ$151*$Q$99+(EF!$BN34+$C232)*AZ$152*$B$99)*$C$17+((EF!$AZ34+$D232)*AZ$153+(EF!$BB34+$R232)*AZ$162*$P$99+(EF!$BA34+$B232)*AZ$151*$Q$99+(EF!$BC34+$C232)*AZ$152*$B$99)*$B$17+((EF!$BV34+$D232)*AZ$153+(EF!$BX34+$R232)*AZ$162*$P$99+(EF!$BW34+$B232)*AZ$151*$Q$99+(EF!$BY34+$C232)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":2.0900352465631593E-2},{"$f":"0.001/(T2g)*(((EF!$S34+$B232)*BA$151+(EF!$AB34+$R232)*BA$162*$P$97)*BA$164+((EF!$S47+$B232)*BA$151+(EF!$AB47+$R232)*BA$162*$P$97)*BA$165)*BA$149","v":4.1093393424658502E-2},{"$f":"0.001/(T2g)*((EF!$AD34+$B232)*BB$164+(EF!$AD47+$B232)*BB$165)*BB$151*BB$149","v":1.5319316171429639E-2},{"$f":"0.001/(T2g)*(((EF!$BK34+$D232)*BC$153+(EF!$BM34+$R232)*BC$162*$P$99+(EF!$BL34+$B232)*BC$151*$Q$99+(EF!$BN34+$C232)*BC$152*$B$99)*$C$17+((EF!$AZ34+$D232)*BC$153+(EF!$BB34+$R232)*BC$162*$P$99+(EF!$BA34+$B232)*BC$151*$Q$99+(EF!$BC34+$C232)*BC$152*$B$99)*$B$17+((EF!$BV34+$D232)*BC$153+(EF!$BX34+$R232)*BC$162*$P$99+(EF!$BW34+$B232)*BC$151*$Q$99+(EF!$BY34+$C232)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":3.4833920776052656E-3},{"$f":"0.001/(T2g)*((EF!$AD34+$B232)*BD$164+(EF!$AD47+$B232)*BD$165)*BD$151*BD$149","v":1.9149145214287049E-2},{"$f":"0.001/(T2g)*(((EF!$BK34+$D232)*BE$153+(EF!$BM34+$R232)*BE$162*$P$99+(EF!$BL34+$B232)*BE$151*$Q$99+(EF!$BN34+$C232)*BE$152*$B$99)*$C$17+((EF!$AZ34+$D232)*BE$153+(EF!$BB34+$R232)*BE$162*$P$99+(EF!$BA34+$B232)*BE$151*$Q$99+(EF!$BC34+$C232)*BE$152*$B$99)*$B$17+((EF!$BV34+$D232)*BE$153+(EF!$BX34+$R232)*BE$162*$P$99+(EF!$BW34+$B232)*BE$151*$Q$99+(EF!$BY34+$C232)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":3.4833920776052656E-3},{"$f":"0.001/(T2g)*((EF!$AD34+$B232)*BF$164+(EF!$AD47+$B232)*BF$165)*BF$151*BF$149","v":1.9149145214287049E-2},{"$f":"((EF!$AD34+$B232)*BG$164+(EF!$AD47+$B232)*BG$165)*BG$151*BG$149/T2kg/1000000","v":9.5745726071435246E-3},{"$f":"((((EF!$AD34+$B232)*BH$151+(EF!$AE34+SUM(RNG!Y374:AE374))*BH$153*$C$98)*BH$164+((EF!$AD47+$B232)*BH$151+(EF!$AE47+SUM(RNG!Y374:AE374))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":0.52115436967335727},{"$f":"((((EF!$J34+$B232)*BI$151*$Q$96+(EF!$I34+$C232)*BI$152)*BI$164+((EF!$J47+$B232)*BI$151*$Q$96+(EF!$I47+$C232)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*BJ$151+(EF!$AB34+$R232)*BJ$162*$P$97)*BJ$164+((EF!$S47+$B232)*BJ$151+(EF!$AB47+$R232)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*BK$151+(EF!$AH34+$N232)*BK$158*$H$98)*BK$164+((EF!$AD47+$B232)*BK$151+(EF!$AH47+$N232)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":10.423087393467144},{"$f":"((((EF!$J34+$B232)*BL$151*$Q$96+(EF!$I34+$C232)*BL$152)*BL$164+((EF!$J47+$B232)*BL$151*$Q$96+(EF!$I47+$C232)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*BM$151+(EF!$AB34+$R232)*BM$162*$P$97)*BM$164+((EF!$S47+$B232)*BM$151+(EF!$AB47+$R232)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*BN$151+(EF!$AH34+$N232)*BN$158*$H$98)*BN$164+((EF!$AD47+$B232)*BN$151+(EF!$AH47+$N232)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":5.211543696733572},{"$f":"((((EF!$AD34+$B232)*BO$151+(EF!$AH34+$N232)*BO$158*$H$98)*BO$164+((EF!$AD47+$B232)*BO$151+(EF!$AH47+$N232)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":19.853499797080275},{"$f":"((((EF!$AD34+$B232)*BP$151+(EF!$AH34+$N232)*BP$158*$H$98)*BP$164+((EF!$AD47+$B232)*BP$151+(EF!$AH47+$N232)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":19.853499797080275},{"$f":"(((EF!$AD34+$B232)*BQ$151+(EF!$AH34+$N232)*BQ$158*$H$98)*BQ$164+((EF!$AD47+$B232)*BQ$151+(EF!$AH47+$N232)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":13.897449857956191},{"$f":"(((EF!$AD34+$B232)*BR$151+(EF!$AH34+$N232)*BR$158*$H$98)*BR$164+((EF!$AD47+$B232)*BR$151+(EF!$AH47+$N232)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":13.897449857956191},{"$f":"(((EF!$AD34+$B232)*BS$151+(EF!$AH34+$N232)*BS$158*$H$98)*BS$164+((EF!$AD47+$B232)*BS$151+(EF!$AH47+$N232)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":37.225312119525512},{"$f":"((((EF!$AD34+$B232)*BT$151+(EF!$AH34+$N232)*BT$158*$H$98)*BT$164+((EF!$AD47+$B232)*BT$151+(EF!$AH47+$N232)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":9.9267498985401375},{"$f":"((((EF!$AD34+$B232)*BU$151+(EF!$AH34+$N232)*BU$158*$H$98)*BU$164+((EF!$AD47+$B232)*BU$151+(EF!$AH47+$N232)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":9.9267498985401375},{"$f":"(((EF!$AD34+$B232)*BV$151+(EF!$AH34+$N232)*BV$158*$H$98)*BV$164+((EF!$AD47+$B232)*BV$151+(EF!$AH47+$N232)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":6.9487249289780957},{"$f":"(((EF!$AD34+$B232)*BW$151+(EF!$AH34+$N232)*BW$158*$H$98)*BW$164+((EF!$AD47+$B232)*BW$151+(EF!$AH47+$N232)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":6.9487249289780957},{"$f":"(((EF!$AD34+$B232)*BX$151+(EF!$AH34+$N232)*BX$158*$H$98)*BX$164+((EF!$AD47+$B232)*BX$151+(EF!$AH47+$N232)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":18.612656059762756},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J34+$B232)*BY$151*$Q$96+(EF!$I34+$C232)*BY$152)*BY$164+((EF!$J47+$B232)*BY$151*$Q$96+(EF!$I47+$C232)*BY$152)*BY$165)*BY$149","v":2.5318085697221733},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK34+$D232)*BZ$153+(EF!$BM34+$R232)*BZ$162*$P$99+(EF!$BL34+$B232)*BZ$151*$Q$99+(EF!$BN34+$C232)*BZ$152*$B$99)*$C$17+((EF!$AZ34+$D232)*BZ$153+(EF!$BB34+$R232)*BZ$162*$P$99+(EF!$BA34+$B232)*BZ$151*$Q$99+(EF!$BC34+$C232)*BZ$152*$B$99)*$B$17+((EF!$BV34+$D232)*BZ$153+(EF!$BX34+$R232)*BZ$162*$P$99+(EF!$BW34+$B232)*BZ$151*$Q$99+(EF!$BY34+$C232)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":0.36218683509918537},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S34+$B232)*CA$151+(EF!$AB34+$R232)*CA$162*$P$97)*CA$164+((EF!$S47+$B232)*CA$151+(EF!$AB47+$R232)*CA$162*$P$97)*CA$165)*CA$149","v":0.53408738437917669},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD34+$B232)*CB$164+(EF!$AD47+$B232)*CB$165)*CB$151*CB$149","v":0.24887983269978853},{"$f":"((((EF!$J34+$B232)*CC$151*$Q$96+(EF!$I34+$C232)*CC$152)*CC$164+((EF!$J47+$B232)*CC$151*$Q$96+(EF!$I47+$C232)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*CD$151+(EF!$AB34+$R232)*CD$162*$P$97)*CD$164+((EF!$S47+$B232)*CD$151+(EF!$AB47+$R232)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*CE$151+(EF!$AH34+$N232)*CE$158*$H$98)*CE$164+((EF!$AD47+$B232)*CE$151+(EF!$AH47+$N232)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":14.476510268704368},{"$f":"((((EF!$J34+$B232)*CF$151*$Q$96+(EF!$I34+$C232)*CF$152)*CF$164+((EF!$J47+$B232)*CF$151*$Q$96+(EF!$I47+$C232)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*CG$151+(EF!$AB34+$R232)*CG$162*$P$97)*CG$164+((EF!$S47+$B232)*CG$151+(EF!$AB47+$R232)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*CH$151+(EF!$AH34+$N232)*CH$158*$H$98)*CH$164+((EF!$AD47+$B232)*CH$151+(EF!$AH47+$N232)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":7.2382551343521842},{"$f":"(((EF!$AD34+$B232)*CI$151)*CI$164+((EF!$AD47+$B232)*CI$151)*CI$165)*CI$149/1000000","v":9.4412023491550219},{"$f":"(((EF!$AD34+$B232)*CJ$151)*CJ$164+((EF!$AD47+$B232)*CJ$151)*CJ$165)*CJ$149/1000000","v":9.4412023491550219},{"$f":"(((EF!$AD34+$B232)*CK$151)*CK$164+((EF!$AD47+$B232)*CK$151)*CK$165)*CK$149/1000000","v":9.4412023491550219},{"$f":"(((EF!$AD34+$B232)*CL$151)*CL$164+((EF!$AD47+$B232)*CL$151)*CL$165)*CL$149/1000000","v":9.4412023491550219},{"$f":"(((EF!$AD34+$B232)*CM$151)*CM$164+((EF!$AD47+$B232)*CM$151)*CM$165)*CM$149/1000000","v":9.4412023491550219},{"$f":"(((EF!$AD34+$B232)*CN$151)*CN$164+((EF!$AD47+$B232)*CN$151)*CN$165)*CN$149/1000000","v":9.4412023491550219},{"$f":"(((EF!$AD34+$B232)*CO$151)*CO$164+((EF!$AD47+$B232)*CO$151)*CO$165)*CO$149/1000000","v":9.4412023491550219},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C34+$B232)*CP$151*IC$95+(EF!$B34+$C232)*CP$152)+((EF!$C47+$B232)*CP$151*IC$95+(EF!$B47+$C232)*CP$152)*CP$165)*CP$149)","v":1.0143383444742835},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD34+$B232)*CQ$164+(EF!$AD47+$B232)*CQ$165)*CQ$151*CQ$149)","v":9.29992942700925E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C34+$B232)*CR$151*HP$95+(EF!$B34+$C232)*CR$152)+((EF!$C47+$B232)*CR$151*HP$95+(EF!$B47+$C232)*CR$152)*CR$165)*CR$149)","v":0.97846503603609225},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD34+$B232)*CS$164+(EF!$AD47+$B232)*CS$165)*CS$151*CS$149)","v":9.4426380527282333E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C34+$B232)*CT$151*HM$95+(EF!$B34+$C232)*CT$152+CT$154*$D$95*(EF!$E34+$H232))+((EF!$C47+$B232)*CT$151*HM$95+(EF!$B47+$C232)*CT$152+CT$154*$D$95*(EF!$E47+$H232))*CT$165)*CT$149)","v":1.004614129830645},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34+$B232)*CU$151+CU$154*$D$98*(EF!$AJ34+$H232))*CU$164+((EF!$AD47+$B232)*CU$151++CU$154*$D$98*(EF!$AJ47+$H232))*CU$165)*CU$149","v":0.10836905899668627},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C34+$B232)*CV$151*HC$95+(EF!$B34+$C232)*CV$152)+((EF!$C47+$B232)*CV$151*HC$95+(EF!$B47+$C232)*CV$152)*CV$165)*CV$149)","v":1.0608988162773783},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD34+$B232)*CW$164+(EF!$AD47+$B232)*CW$165)*CW$151*CW$149","v":0.10238161982014443},{"$f":"((((EF!$J34+$B232)*CX$151+(EF!$I34+$C232)*CX$152)*CX$164+((EF!$J47+$B232)*CX$151+(EF!$I47+$C232)*CX$152)*CX$165)*CX$149)/1000000","v":30.190202069466128},{"$f":"(((EF!$S34+$B232)*CY$151+(EF!$AB34+$T232)*CY$162*$P$97)*CY$164+((EF!$S47+$B232)*CY$151+(EF!$AB47+$T232)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":45.977802629922053},{"$f":"((EF!$AD34+$B232)*CZ$151*CZ$164+(EF!$AD47+$B232)*CZ$151*CZ$165)*CZ$149/1000000","v":13.028859241833931},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK34+$D232)*DA$153+(EF!$BM34+$T232)*DA$162*$P$99+(EF!$BL34+$B232)*DA$151*$Q$99+(EF!$BN34+$C232)*DA$152*$B$99+DA$161*$N$99*(EF!$BU34+$K232))*$C$35+((EF!$AZ34+$D232)*DA$153+(EF!$BB34+$T232)*DA$162*$P$99+(EF!$BA34+$B232)*DA$151*$Q$99+(EF!$BC34+$C232)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ34+$K232))*$B$35+((EF!$BV34+$D232)*DA$153+(EF!$BX34+$T232)*DA$162*$P$99+(EF!$BW34+$B232)*DA$151*$Q$99+(EF!$BY34+$C232)*DA$152*$B$99+DA$161*$N$99*(EF!$CF34+$K232))*$D$35)*DA$149*DA$164","v":5.6373764889330573},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD34+$B232)*DB$151+(EF!$AN34+$K232)*DB$161*$N$98)*DB$164+((EF!$AD47+$B232)*DB$151+(EF!$AN47+$K232)*DB$161*$N$98)*DB$165)*DB$149","v":3.1571327777865497},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34+$D232)*DC$153+(EF!$BM34+$T232)*DC$162*$P$99+(EF!$BL34+$B232)*DC$151*$Q$99+(EF!$BN34+$C232)*DC$152*$B$99)*$C$34+((EF!$AZ34+$D232)*DC$153+(EF!$BB34+$T232)*DC$162*$P$99+(EF!$BA34+$B232)*DC$151*$Q$99+(EF!$BC34+$C232)*DC$152*$B$99)*$B$34+((EF!$BV34+$D232)*DC$153+(EF!$BX34+$T232)*DC$162*$P$99+(EF!$BW34+$B232)*DC$151*$Q$99+(EF!$BY34+$C232)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":26.486809805643006},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C34+$B232)*DD$151*$Q$95+(EF!$B34+$C232)*DD$152)+((EF!$C47+$B232)*DD$151*$Q$95+(EF!$B47+$C232)*DD$152)*DD$165)*DD$149)","v":10.14560122830917},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*DE$151+(EF!$AH34+$N232)*DE$158*$H$98)*DE$164+((EF!$AD47+$B232)*DE$151+(EF!$AH47+$N232)*DE$158*$H$98)*DE$165)*DE$149","v":0.14992177623552916},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C34+$B232)*DF$151*FT$95+(EF!$B34+$C232)*DF$152)+((EF!$C47+$B232)*DF$151*FT$95+(EF!$B47+$C232)*DF$152)*DF$165)*DF$149)","v":2.1932900264147608},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34+$B232)*DG$151+(EF!$AI34+$M232)*DG$157*$J$98)*DG$164+((EF!$AD47+$B232)*DG$151+(EF!$AI47+$M232)*DG$157*$J$98)*DG$165)*DG$149","v":0.20109111096645194},{"$f":"((EF!$AD34+$B232)*DH$164+(EF!$AD47+$B232)*DH$165)*DH$151*DH$149/1000000","v":3.4743624644890478},{"$f":"((EF!$AD34+$B232)*DI$164+(EF!$AD47+$B232)*DI$165)*DI$151*DI$149/1000000","v":18.09563783588046},{"$f":"((((EF!$J34+$B232)*DJ$151+(EF!$I34+$C232)*DJ$152)*DJ$164+((EF!$J47+$B232)*DJ$151+(EF!$I47+$C232)*DJ$152)*DJ$165)*DJ$149)/1000000","v":9.4344381467081656E-2},{"$f":"(((EF!$S34+$B232)*DK$151+(EF!$AB34+$T232)*DK$162*$P$97)*DK$164+((EF!$S47+$B232)*DK$151+(EF!$AB47+$T232)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":6.2132165716110882E-2},{"$f":"((EF!$AD34+$B232)*DL$151*DL$164+(EF!$AD47+$B232)*DL$151*DL$165)*DL$149/1000000","v":8.6859061612226202E-2},{"$f":"(((EF!$AD34+$B232)*DM$151)*DM$164+((EF!$AD47+$B232)*DM$151)*DM$165)*DM$149/1000000","v":1.2274886071747264},{"$f":"(((EF!$AD34+$B232)*DN$151)*DN$164+((EF!$AD47+$B232)*DN$151)*DN$165)*DN$149/1000000","v":17.371812322445241},{"$f":"((EF!$AD34+$B232)*DO$164+(EF!$AD47+$B232)*DO$165)*DO$151*DO$149/1000000","v":1.2274886071747264},{"$f":"((EF!$AD34+$B232)*DP$164+(EF!$AD47+$B232)*DP$165)*DP$151*DP$149/1000000","v":18.09563783588046},{"$f":"((EF!$AD34+$B232)*DQ$164+(EF!$AD47+$B232)*DQ$165)*DQ$151*DQ$149/1000000","v":116.32910037351724},{"$f":"0.001/(T2g)*(((EF!$J34+'T&D'!$B232)*DR$151*'T&D'!$Q$96+(EF!$I34+'T&D'!$C232)*DR$152)*DR$164+((EF!$J47+'T&D'!$B232)*DR$151*'T&D'!$Q$96+(EF!$I47+'T&D'!$C232)*DR$152)*DR$165)*DR$149","v":9.7400358700151693E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C34+$B232)*DS$151*Q$95+(EF!$B34+$C232)*DS$152)+((EF!$C47+$B232)*DS$151*Q$95+(EF!$B47+$C232)*DS$152)*DS$165)*DS$149)","v":0},{"$f":"0.001/(T2g)*(((EF!$S34+'T&D'!$B232)*DT$151+(EF!$AB34+'T&D'!$R232)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S47+'T&D'!$B232)*DT$151+(EF!$AB47+'T&D'!$R232)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD34+'T&D'!$B232)*DU$164+(EF!$AD47+'T&D'!$B232)*DU$165)*DU$151*DU$149","v":9.5745726071435246E-3},{"$f":"(((EF!$S34+'T&D'!$B232)*DV$151+(EF!$AB34+'T&D'!$R232)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S47+'T&D'!$B232)*DV$151+(EF!$AB47+'T&D'!$R232)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD34+$B232)*DW$164+(EF!$AD47+'T&D'!$B232)*DW$165)*DW$151*DW$149/1000000","v":8.6859061612226203},{"$f":"((((EF!$S34+'T&D'!$B232)*DX$151+(EF!$AB34+'T&D'!$R232)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S47+'T&D'!$B232)*DX$151+(EF!$AB47+'T&D'!$R232)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD34+'T&D'!$B232)*DY$164+(EF!$AD47+'T&D'!$B232)*DY$165)*DY$151*DY$149/10^6","v":8.6859061612226203},{"$f":"((((EF!$S34+'T&D'!$B232)*DZ$151+(EF!$AB34+'T&D'!$R232)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S47+'T&D'!$B232)*DZ$151+(EF!$AB47+'T&D'!$R232)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD34+'T&D'!$B232)*EA$164+(EF!$AD47+'T&D'!$B232)*EA$165)*EA$151*EA$149/10^6","v":8.6859061612226203},{"$f":"((EB$164*((EF!$C34+$B232)*EB$151*Z$95+(EF!$B34+$C232)*EB$152)+((EF!$C47+$B232)*EB$151*Z$95+(EF!$B47+$C232)*EB$152)*EB$165)*EB$149)/10^6","v":0},{"$f":"(((EF!$J34+'T&D'!$B232)*EC$151*'T&D'!$Q$96+(EF!$I34+'T&D'!$C232)*EC$152)*EC$164+((EF!$J47+'T&D'!$B232)*EC$151*'T&D'!$Q$96+(EF!$I47+'T&D'!$C232)*EC$152)*EC$165)*EC$149/10^6","v":0},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34+$D232)*ED$153+(EF!$BM34+$T232)*ED$162*$P$99+(EF!$BL34+$B232)*ED$151*$Q$99+(EF!$BN34+$C232)*ED$152*$B$99)*$C$34+((EF!$AZ34+$D232)*ED$153+(EF!$BB34+$T232)*ED$162*$P$99+(EF!$BA34+$B232)*ED$151*$Q$99+(EF!$BC34+$C232)*ED$152*$B$99)*$B$34+((EF!$BV34+$D232)*ED$153+(EF!$BX34+$T232)*ED$162*$P$99+(EF!$BW34+$B232)*ED$151*$Q$99+(EF!$BY34+$C232)*ED$152*$B$99)*$D$34)*ED$164*ED$149)","v":0},{"$f":"(((EF!$S34+'T&D'!$B232)*EE$151+(EF!$AB34+'T&D'!$R232)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S47+'T&D'!$B232)*EE$151+(EF!$AB47+'T&D'!$R232)*EE$162*'T&D'!$P$97)*EE$165)*EE$149/10^6","v":0},{"$f":"((EF!$AD34+'T&D'!$B232)*EF$164+(EF!$AD47+'T&D'!$B232)*EF$165)*EF$151*EF$149/10^6","v":14.47651026870437},{"$f":"(((EF!$AP34+$B232)*EG$151+EG$158*$H$98*(EF!$AT34+$N232))*EG$164+((EF!$AP47+$B232)*EG$151+EG$158*$H$98*(EF!$AT47+$N232))*EG$165)*EG$149/1000000","v":3.2143811691394157},{"$f":"((EH$164*((EF!$C34+$B232)*EH$151*AE$95+(EF!$B34+$C232)*EH$152)+((EF!$C47+$B232)*EH$151*AE$95+(EF!$B47+$C232)*EH$152)*EH$165)*EH$149)/10^6","v":0},{"$f":"0.001/(T2g)*(((EF!$J34+'T&D'!$B232)*EI$151*'T&D'!$Q$96+(EF!$I34+'T&D'!$C232)*EI$152)*EI$164+((EF!$J47+'T&D'!$B232)*EI$151*'T&D'!$Q$96+(EF!$I47+'T&D'!$C232)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.000001*(((EF!$S34+'T&D'!$B232)*EJ$151+(EF!$AB34+$R232)*EJ$162*$P$97)*EJ$164+((EF!$S47+$B232)*EJ$151+(EF!$AB47+$R232)*EJ$162*$P$97)*EJ$165)*EJ$149","v":49.705732572888706},{"$f":"((EF!$AD34+'T&D'!$B232)*EK$164+(EF!$AD47+'T&D'!$B232)*EK$165)*EK$151*EK$149/10^6","v":14.47651026870437},{"$f":"(((EF!$AP34+$B232)*EL$151+EL$158*$H$98*(EF!$AT34+$N232))*EL$164+((EF!$AP47+$B232)*EL$151+EL$158*$H$98*(EF!$AT47+$N232))*EL$165)*EL$149/10^6","v":3.2143811691394157},{"$f":"((EF!$AD34+$B232)*EM$164+(EF!$AD47+$B232)*EM$165)*EM$151*EM$149/10^6","v":-0.52115436967335727},{"$f":"'T2 Calculator'!$B$671/'T2 Calculator'!$B$673/(T2g)*((((EF!$AD34+$B232)*$EN$151+(EF!$AE34+$G232*0)*$EN$153*$C$98)*$EN$164+((EF!$AD47+$B232)*$EN$151+(EF!$AE47+$G232*0)*$EN$153*$C$98)*$EN$165)*$EN$149)","v":63.396741633688997}]
["              NOx",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C35+$B233)*B$151*Q$95+(EF!$B35+$C233)*B$152)+((EF!$C48+$B233)*B$151*Q$95+(EF!$B48+$C233)*B$152)*B$165)*B$149)","v":6.0525618615018351},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J35+$B233)*C$151*$Q$96+(EF!$I35+$C233)*C$152)*C$164+((EF!$J48+$B233)*C$151*$Q$96+(EF!$I48+$C233)*C$152)*C$165)*C$149","v":4.4673648996515372},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK35+$D233)*D$153+(EF!$BM35+$R233)*D$162*$P$99+(EF!$BL35+$B233)*D$151*$Q$99+(EF!$BN35+$C233)*D$152*$B$99)*$C$20+((EF!$AZ35+$D233)*D$153+(EF!$BB35+$R233)*D$162*$P$99+(EF!$BA35+$B233)*D$151*$Q$99+(EF!$BC35+$C233)*D$152*$B$99)*$B$20+((EF!$BV35+$D233)*D$153+(EF!$BX35+$R233)*D$162*$P$99+(EF!$BW35+$B233)*D$151*$Q$99+(EF!$BY35+$C233)*D$152*$B$99)*$D$20)*D$164*D$149","v":0.30579488807994276},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S35+$B233)*E$151+(EF!$AB35+$R233)*E$162*$P$97)*E$164+((EF!$S48+$B233)*E$151+(EF!$AB48+$R233)*E$162*$P$97)*E$165)*E$149","v":4.2956409549028649},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD35+$B233)*F$164+(EF!$AD48+$B233)*F$165)*F$151*F$149)","v":0.38309068072337621},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C35+$B233)*G$151*L$95+(EF!$B35+$C233)*G$152)+((EF!$C48+$B233)*G$151*L$95+(EF!$B48+$C233)*G$152)*G$165)*G$149)","v":6.0385836585884389},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J35+$B233)*H$151*$Q$96+(EF!$I35+$C233)*H$152)*H$164+((EF!$J48+$B233)*H$151*$Q$96+(EF!$I48+$C233)*H$152)*H$165)*H$149","v":4.4570476596985333},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK35+$D233)*I$153+(EF!$BM35+$R233)*I$162*$P$99+(EF!$BL35+$B233)*I$151*$Q$99+(EF!$BN35+$C233)*I$152*$B$99)*$C$20+((EF!$AZ35+$D233)*I$153+(EF!$BB35+$R233)*I$162*$P$99+(EF!$BA35+$B233)*I$151*$Q$99+(EF!$BC35+$C233)*I$152*$B$99)*$B$20+((EF!$BV35+$D233)*I$153+(EF!$BX35+$R233)*I$162*$P$99+(EF!$BW35+$B233)*I$151*$Q$99+(EF!$BY35+$C233)*I$152*$B$99)*$D$20)*I$164*I$149","v":0.30508866431994297},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S35+$B233)*J$151+(EF!$AB35+$R233)*J$162*$P$97)*J$164+((EF!$S48+$B233)*J$151+(EF!$AB48+$R233)*J$162*$P$97)*J$165)*J$149","v":4.2857203060462776},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD35+$B233)*K$164+(EF!$AD48+$B233)*K$165)*K$151*K$149)","v":0.38220594474018155},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C35+$B233)*L$151*V$95+(EF!$B35+$C233)*L$152+L$156*$F$95*(EF!$G35+$J233))+((EF!$C48+$B233)*L$151*V$95+(EF!$B48+$C233)*L$152+L$156*$F$95*(EF!$G48+$J233))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J35+$B233)*M$151*$Q$96+(EF!$I35+$C233)*M$152+M$156*$F$96*(EF!$N35+$J233))*M$164+((EF!$J48+$B233)*M$151*$Q$96+(EF!$I48+$C233)*M$152+M$156*$F$96*(EF!$N48+$J233))*M$165)*M$149","v":4.3761941874137511},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK35+$D233)*N$153+(EF!$BM35+$R233)*N$162*$P$99+(EF!$BL35+$B233)*N$151*$Q$99+(EF!$BN35+$C233)*N$152*$B$99+N$156*$F$99*(EF!$BQ35+$J233))*$C$21+((EF!$AZ35+$D233)*N$153+(EF!$BB35+$R233)*N$162*$P$99+(EF!$BA35+$B233)*N$151*$Q$99+(EF!$BC35+$C233)*N$152*$B$99+N$156*$F$99*(EF!$BF35+$J233))*$B$21+((EF!$BV35+$D233)*N$153+(EF!$BX35+$R233)*N$162*$P$99+(EF!$BW35+$B233)*N$151*$Q$99+(EF!$BY35+$C233)*N$152*$B$99+N$156*$F$99*(EF!$CB35+$J233))*$D$21)*N$149*N$164","v":0.83898978873796293},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S35+$B233)*O$151+O$162*$P$97*(EF!$AB35+$R233)+O$156*$F$97*(EF!$W35+$J233))*O$164+((EF!$S48+$B233)*O$151+O$162*$P$97*(EF!$AB35+$R233)+O$156*$F$97*(EF!$W48+$J233))*O$165)*O$149","v":4.2006797722946834},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35+$B233)*P$151+(EF!$AG35+$J233)*P$156*$F$98)*P$164+((EF!$AD48+$B233)*P$151+(EF!$AG48+$J233)*P$156*$F$98)*P$165)*P$149","v":0.37527250356575637},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35+$B233)*Q$151+(EF!$AL35+$P233)*Q$160*$L$98)*Q$164+((EF!$AD48+$B233)*Q$151+(EF!$AL48+$P233)*Q$160*$L$98)*Q$165)*Q$149","v":0.62545417260959391},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J35+$B233)*R$151*$Q$96+(EF!$I35+$C233)*R$152+R$160*$L$96*(EF!$P35+$P233))*R$164+((EF!$J48+$B233)*R$151*$Q$96+(EF!$I48+$C233)*R$152+R$160*$L$96*(EF!$P48+$P233))*R$165)*R$149)","v":11.378104887275752},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK35+$D233)*S$153+(EF!$BM35+$R233)*S$162*$P$99+(EF!$BL35+$B233)*S$151*$Q$99+(EF!$BN35+$C233)*S$152*$B$99+S$160*$L$99*(EF!$BS35+$P233))*$C$23+((EF!$AZ35+$D233)*S$153+(EF!$BB35+$R233)*S$162*$P$99+(EF!$BA35+$B233)*S$151*$Q$99+(EF!$BC35+$C233)*S$152*$B$99+S$160*$L$99*(EF!$BH35+$P233))*$B$23+((EF!$BV35+$D233)*S$153+(EF!$BX35+$R233)*S$162*$P$99+(EF!$BW35+$B233)*S$151*$Q$99+(EF!$BY35+$C233)*S$152*$B$99+S$160*$L$99*(EF!$CD35+$P233))*$D$23)*S$149*S$164","v":1.089287913012041},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S35+$B233)*T$151+T$162*$P$97*(EF!$AB35+$R233)+T$160*$L$97*(EF!$Y35+$P233))*T$164+((EF!$S48+$B233)*T$151+T$162*$P$97*(EF!$AB48+$R233)+T$160*$L$97*(EF!$Y48+$P233))*T$165)*T$149","v":6.8701629599446079},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35+$B233)*U$151+(EF!$AL35+$P233)*U$160*$L$98)*U$164+((EF!$AD48+$B233)*U$151+(EF!$AL48+$P233)*U$160*$L$98)*U$165)*U$149","v":0.37527250356575637},{"$f":"((((EF!$AP35+$B233)*V$151+V$159*$K$98*(EF!$AW35+$O233)+V$160*$L$98*(EF!$AX35+$P233))*V$164+((EF!$AP48+$B233)*V$151+V$159*$K$98*(EF!$AW48+$O233)+V$160*$L$98*(EF!$AX48+$P233))*V$165)*V$149)/1000000","v":4.0475277342796545},{"$f":"((W$164*((EF!$C35+$B233)*W$151*$Q$95+(EF!$B35+$C233)*W$152)+((EF!$C48+$B233)*W$151*$Q$95+(EF!$B48+$C233)*W$152)*W$165)*W$149)/1000000","v":1711.585309125184},{"$f":"(((EF!$S35+$B233)*X$151+(EF!$AB35+$R233)*X$162*$P$97)*X$164+((EF!$S48+$B233)*X$151+(EF!$AB48+$R233)*X$162*$P$97)*X$165)*X$149/1000000","v":162.81931778304258},{"$f":"(((EF!$AD35+$B233)*Y$151+(EF!$AK35+$O233)*Y$159*$K$98+(EF!$AL35+$P233)*Y$160*$L$98)*Y$164+((EF!$AD48+$B233)*Y$151+(EF!$AK48+$O233)*Y$159*$K$98+(EF!$AL48+$P233)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":35.733170287599293},{"$f":"((((EF!$AP35+$B233)*Z$151+Z$159*$K$98*(EF!$AW35+$O233)+Z$160*$L$98*(EF!$AX35+$P233))*Z$164+((EF!$AP48+$B233)*Z$151+Z$159*$K$98*(EF!$AW48+$O233)+Z$160*$L$98*(EF!$AX48+$P233))*Z$165)*Z$149)/1000000","v":4.0475277342796545},{"$f":"((AA$164*((EF!$C35+$B233)*AA$151*$Q$95+(EF!$B35+$C233)*AA$152)+((EF!$C48+$B233)*AA$151*$Q$95+(EF!$B48+$C233)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*AB$151+(EF!$AB35+$R233)*AB$162*$P$97)*AB$164+((EF!$S48+$B233)*AB$151+(EF!$AB48+$R233)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*AC$151+(EF!$AK35+$O233)*AC$159*$K$98+(EF!$AL35+$P233)*AC$160*$L$98)*AC$164+((EF!$AD48+$B233)*AC$151+(EF!$AK48+$O233)*AC$159*$K$98+(EF!$AL48+$P233)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":31.622274590795836},{"$f":"0.000001*(((EF!$J35+$B233)*AD$151*$Q$96+(EF!$I35+$C233)*AD$152)*AD$164+((EF!$J48+$B233)*AD$151*$Q$96+(EF!$I48+$C233)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK35+$D233)*AE$153+(EF!$BM35+$R233)*AE$162*$P$99+(EF!$BL35+$B233)*AE$151*$Q$99+(EF!$BN35+$C233)*AE$152*$B$99)*$C$17+((EF!$AZ35+$D233)*AE$153+(EF!$BB35+$R233)*AE$162*$P$99+(EF!$BA35+$B233)*AE$151*$Q$99+(EF!$BC35+$C233)*AE$152*$B$99)*$B$17+((EF!$BV35+$D233)*AE$153+(EF!$BX35+$R233)*AE$162*$P$99+(EF!$BW35+$B233)*AE$151*$Q$99+(EF!$BY35+$C233)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S35+$B233)*AF$151+(EF!$AB35+$R233)*AF$162*$P$97)*AF$164+((EF!$S48+$B233)*AF$151+(EF!$AB48+$R233)*AF$162*$P$97)*AF$165)*AF$149","v":390.76636267930218},{"$f":"0.000001*((EF!$AD35+$B233)*AG$164+(EF!$AD48+$B233)*AG$165)*AG$151*AG$149","v":23.716705943096876},{"$f":"((((EF!$AP35+$B233)*AH$151+AH$159*$K$98*(EF!$AW35+$O233)+AH$160*$L$98*(EF!$AX35+$P233))*AH$164+((EF!$AP48+$B233)*AH$151+AH$159*$K$98*(EF!$AW48+$O233)+AH$160*$L$98*(EF!$AX48+$P233))*AH$165)*AH$149)/1000000","v":4.0475277342796545},{"$f":"((AI$164*((EF!$C35+$B233)*AI$151*$Q$95+(EF!$B35+$C233)*AI$152)+((EF!$C48+$B233)*AI$151*$Q$95+(EF!$B48+$C233)*AI$152)*AI$165)*AI$149)/1000000","v":549.72221760773334},{"$f":"(((EF!$S35+$B233)*AJ$151+(EF!$AB35+$R233)*AJ$162*$P$97)*AJ$164+((EF!$S48+$B233)*AJ$151+(EF!$AB48+$R233)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":130.25545422643407},{"$f":"(((EF!$AD35+$B233)*AK$151+(EF!$AK35+$O233)*AK$159*$K$98+(EF!$AL35+$P233)*AK$160*$L$98)*AK$164+((EF!$AD48+$B233)*AK$151+(EF!$AK48+$O233)*AK$159*$K$98+(EF!$AL48+$P233)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":31.622274590795836},{"$f":"0.000001*(((EF!$J35+$B233)*AL$151*$Q$96+(EF!$I35+$C233)*AL$152)*AL$164+((EF!$J48+$B233)*AL$151*$Q$96+(EF!$I48+$C233)*AL$152)*AL$165)*AL$149","v":431.4483452485855},{"$f":"0.000001*(((EF!$BK35+$D233)*AM$153+(EF!$BM35+$R233)*AM$162*$P$99+(EF!$BL35+$B233)*AM$151*$Q$99+(EF!$BN35+$C233)*AM$152*$B$99)*$C$17+((EF!$AZ35+$D233)*AM$153+(EF!$BB35+$R233)*AM$162*$P$99+(EF!$BA35+$B233)*AM$151*$Q$99+(EF!$BC35+$C233)*AM$152*$B$99)*$B$17+((EF!$BV35+$D233)*AM$153+(EF!$BX35+$R233)*AM$162*$P$99+(EF!$BW35+$B233)*AM$151*$Q$99+(EF!$BY35+$C233)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":61.957347760157838},{"$f":"0.000001*(((EF!$S35+$B233)*AN$151+(EF!$AB35+$R233)*AN$162*$P$97)*AN$164+((EF!$S48+$B233)*AN$151+(EF!$AB48+$R233)*AN$162*$P$97)*AN$165)*AN$149","v":227.9470448962596},{"$f":"0.000001*((EF!$AD35+$B233)*AO$164+(EF!$AD48+$B233)*AO$165)*AO$151*AO$149","v":37.946729508955002},{"$f":"((((EF!$AP35+$B233)*AP$151+AP$159*$K$98*(EF!$AW35+$O233)+AP$160*$L$98*(EF!$AX35+$P233))*AP$164+((EF!$AP48+$B233)*AP$151+AP$159*$K$98*(EF!$AW48+$O233)+AP$160*$L$98*(EF!$AX48+$P233))*AP$165)*AP$149)/1000000","v":4.0475277342796545},{"$f":"((AQ$164*((EF!$C35+$B233)*AQ$151*$Q$95+(EF!$B35+$C233)*AQ$152)+((EF!$C48+$B233)*AQ$151*$Q$95+(EF!$B48+$C233)*AQ$152)*AQ$165)*AQ$149)/1000000","v":549.72221760773334},{"$f":"(((EF!$S35+$B233)*AR$151+(EF!$AB35+$R233)*AR$162*$P$97)*AR$164+((EF!$S48+$B233)*AR$151+(EF!$AB48+$R233)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":130.25545422643407},{"$f":"(((EF!$AD35+$B233)*AS$151+(EF!$AK35+$O233)*AS$159*$K$98+(EF!$AL35+$P233)*AS$160*$L$98)*AS$164+((EF!$AD48+$B233)*AS$151+(EF!$AK48+$O233)*AS$159*$K$98+(EF!$AL48+$P233)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":31.622274590795836},{"$f":"0.000001*(((EF!$J35+$B233)*AT$151*$Q$96+(EF!$I35+$C233)*AT$152)*AT$164+((EF!$J48+$B233)*AT$151*$Q$96+(EF!$I48+$C233)*AT$152)*AT$165)*AT$149","v":431.4483452485855},{"$f":"0.000001*(((EF!$BK35+$D233)*AU$153+(EF!$BM35+$R233)*AU$162*$P$99+(EF!$BL35+$B233)*AU$151*$Q$99+(EF!$BN35+$C233)*AU$152*$B$99)*$C$17+((EF!$AZ35+$D233)*AU$153+(EF!$BB35+$R233)*AU$162*$P$99+(EF!$BA35+$B233)*AU$151*$Q$99+(EF!$BC35+$C233)*AU$152*$B$99)*$B$17+((EF!$BV35+$D233)*AU$153+(EF!$BX35+$R233)*AU$162*$P$99+(EF!$BW35+$B233)*AU$151*$Q$99+(EF!$BY35+$C233)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":61.957347760157838},{"$f":"0.000001*(((EF!$S35+$B233)*AV$151+(EF!$AB35+$R233)*AV$162*$P$97)*AV$164+((EF!$S48+$B233)*AV$151+(EF!$AB48+$R233)*AV$162*$P$97)*AV$165)*AV$149","v":227.9470448962596},{"$f":"0.000001*((EF!$AD35+$B233)*AW$164+(EF!$AD48+$B233)*AW$165)*AW$151*AW$149","v":37.946729508955002},{"$f":"((EF!$AD35+$B233)*AX$164+(EF!$AD48+$B233)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":5.2286386437886681E-4},{"$f":"0.001/(T2g)*(((EF!$J35+$B233)*AY$151*$Q$96+(EF!$I35+$C233)*AY$152)*AY$164+((EF!$J48+$B233)*AY$151*$Q$96+(EF!$I48+$C233)*AY$152)*AY$165)*AY$149","v":0.47559039104712619},{"$f":"0.001/(T2g)*(((EF!$BK35+$D233)*AZ$153+(EF!$BM35+$R233)*AZ$162*$P$99+(EF!$BL35+$B233)*AZ$151*$Q$99+(EF!$BN35+$C233)*AZ$152*$B$99)*$C$17+((EF!$AZ35+$D233)*AZ$153+(EF!$BB35+$R233)*AZ$162*$P$99+(EF!$BA35+$B233)*AZ$151*$Q$99+(EF!$BC35+$C233)*AZ$152*$B$99)*$B$17+((EF!$BV35+$D233)*AZ$153+(EF!$BX35+$R233)*AZ$162*$P$99+(EF!$BW35+$B233)*AZ$151*$Q$99+(EF!$BY35+$C233)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":6.8296285230897785E-2},{"$f":"0.001/(T2g)*(((EF!$S35+$B233)*BA$151+(EF!$AB35+$R233)*BA$162*$P$97)*BA$164+((EF!$S48+$B233)*BA$151+(EF!$AB48+$R233)*BA$162*$P$97)*BA$165)*BA$149","v":0.2153730907550882},{"$f":"0.001/(T2g)*((EF!$AD35+$B233)*BB$164+(EF!$AD48+$B233)*BB$165)*BB$151*BB$149","v":4.1829109150309345E-2},{"$f":"0.001/(T2g)*(((EF!$BK35+$D233)*BC$153+(EF!$BM35+$R233)*BC$162*$P$99+(EF!$BL35+$B233)*BC$151*$Q$99+(EF!$BN35+$C233)*BC$152*$B$99)*$C$17+((EF!$AZ35+$D233)*BC$153+(EF!$BB35+$R233)*BC$162*$P$99+(EF!$BA35+$B233)*BC$151*$Q$99+(EF!$BC35+$C233)*BC$152*$B$99)*$B$17+((EF!$BV35+$D233)*BC$153+(EF!$BX35+$R233)*BC$162*$P$99+(EF!$BW35+$B233)*BC$151*$Q$99+(EF!$BY35+$C233)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":1.138271420514963E-2},{"$f":"0.001/(T2g)*((EF!$AD35+$B233)*BD$164+(EF!$AD48+$B233)*BD$165)*BD$151*BD$149","v":5.2286386437886682E-2},{"$f":"0.001/(T2g)*(((EF!$BK35+$D233)*BE$153+(EF!$BM35+$R233)*BE$162*$P$99+(EF!$BL35+$B233)*BE$151*$Q$99+(EF!$BN35+$C233)*BE$152*$B$99)*$C$17+((EF!$AZ35+$D233)*BE$153+(EF!$BB35+$R233)*BE$162*$P$99+(EF!$BA35+$B233)*BE$151*$Q$99+(EF!$BC35+$C233)*BE$152*$B$99)*$B$17+((EF!$BV35+$D233)*BE$153+(EF!$BX35+$R233)*BE$162*$P$99+(EF!$BW35+$B233)*BE$151*$Q$99+(EF!$BY35+$C233)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":1.138271420514963E-2},{"$f":"0.001/(T2g)*((EF!$AD35+$B233)*BF$164+(EF!$AD48+$B233)*BF$165)*BF$151*BF$149","v":5.2286386437886682E-2},{"$f":"((EF!$AD35+$B233)*BG$164+(EF!$AD48+$B233)*BG$165)*BG$151*BG$149/T2kg/1000000","v":2.6143193218943338E-2},{"$f":"((((EF!$AD35+$B233)*BH$151+(EF!$AE35+SUM(RNG!Y375:AE375))*BH$153*$C$98)*BH$164+((EF!$AD48+$B233)*BH$151+(EF!$AE48+SUM(RNG!Y375:AE375))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":1.4230023565858128},{"$f":"((((EF!$J35+$B233)*BI$151*$Q$96+(EF!$I35+$C233)*BI$152)*BI$164+((EF!$J48+$B233)*BI$151*$Q$96+(EF!$I48+$C233)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*BJ$151+(EF!$AB35+$R233)*BJ$162*$P$97)*BJ$164+((EF!$S48+$B233)*BJ$151+(EF!$AB48+$R233)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*BK$151+(EF!$AH35+$N233)*BK$158*$H$98)*BK$164+((EF!$AD48+$B233)*BK$151+(EF!$AH48+$N233)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":28.460047131716252},{"$f":"((((EF!$J35+$B233)*BL$151*$Q$96+(EF!$I35+$C233)*BL$152)*BL$164+((EF!$J48+$B233)*BL$151*$Q$96+(EF!$I48+$C233)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*BM$151+(EF!$AB35+$R233)*BM$162*$P$97)*BM$164+((EF!$S48+$B233)*BM$151+(EF!$AB48+$R233)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*BN$151+(EF!$AH35+$N233)*BN$158*$H$98)*BN$164+((EF!$AD48+$B233)*BN$151+(EF!$AH48+$N233)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":14.230023565858126},{"$f":"((((EF!$AD35+$B233)*BO$151+(EF!$AH35+$N233)*BO$158*$H$98)*BO$164+((EF!$AD48+$B233)*BO$151+(EF!$AH48+$N233)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":54.209613584221437},{"$f":"((((EF!$AD35+$B233)*BP$151+(EF!$AH35+$N233)*BP$158*$H$98)*BP$164+((EF!$AD48+$B233)*BP$151+(EF!$AH48+$N233)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":54.209613584221437},{"$f":"(((EF!$AD35+$B233)*BQ$151+(EF!$AH35+$N233)*BQ$158*$H$98)*BQ$164+((EF!$AD48+$B233)*BQ$151+(EF!$AH48+$N233)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":37.946729508955002},{"$f":"(((EF!$AD35+$B233)*BR$151+(EF!$AH35+$N233)*BR$158*$H$98)*BR$164+((EF!$AD48+$B233)*BR$151+(EF!$AH48+$N233)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":37.946729508955002},{"$f":"(((EF!$AD35+$B233)*BS$151+(EF!$AH35+$N233)*BS$158*$H$98)*BS$164+((EF!$AD48+$B233)*BS$151+(EF!$AH48+$N233)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":101.6430254704152},{"$f":"((((EF!$AD35+$B233)*BT$151+(EF!$AH35+$N233)*BT$158*$H$98)*BT$164+((EF!$AD48+$B233)*BT$151+(EF!$AH48+$N233)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":27.104806792110718},{"$f":"((((EF!$AD35+$B233)*BU$151+(EF!$AH35+$N233)*BU$158*$H$98)*BU$164+((EF!$AD48+$B233)*BU$151+(EF!$AH48+$N233)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":27.104806792110718},{"$f":"(((EF!$AD35+$B233)*BV$151+(EF!$AH35+$N233)*BV$158*$H$98)*BV$164+((EF!$AD48+$B233)*BV$151+(EF!$AH48+$N233)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":18.973364754477501},{"$f":"(((EF!$AD35+$B233)*BW$151+(EF!$AH35+$N233)*BW$158*$H$98)*BW$164+((EF!$AD48+$B233)*BW$151+(EF!$AH48+$N233)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":18.973364754477501},{"$f":"(((EF!$AD35+$B233)*BX$151+(EF!$AH35+$N233)*BX$158*$H$98)*BX$164+((EF!$AD48+$B233)*BX$151+(EF!$AH48+$N233)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":50.821512735207598},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J35+$B233)*BY$151*$Q$96+(EF!$I35+$C233)*BY$152)*BY$164+((EF!$J48+$B233)*BY$151*$Q$96+(EF!$I48+$C233)*BY$152)*BY$165)*BY$149","v":12.362416769300443},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK35+$D233)*BZ$153+(EF!$BM35+$R233)*BZ$162*$P$99+(EF!$BL35+$B233)*BZ$151*$Q$99+(EF!$BN35+$C233)*BZ$152*$B$99)*$C$17+((EF!$AZ35+$D233)*BZ$153+(EF!$BB35+$R233)*BZ$162*$P$99+(EF!$BA35+$B233)*BZ$151*$Q$99+(EF!$BC35+$C233)*BZ$152*$B$99)*$B$17+((EF!$BV35+$D233)*BZ$153+(EF!$BX35+$R233)*BZ$162*$P$99+(EF!$BW35+$B233)*BZ$151*$Q$99+(EF!$BY35+$C233)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":1.1835214471854412},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S35+$B233)*CA$151+(EF!$AB35+$R233)*CA$162*$P$97)*CA$164+((EF!$S48+$B233)*CA$151+(EF!$AB48+$R233)*CA$162*$P$97)*CA$165)*CA$149","v":2.799185979078096},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD35+$B233)*CB$164+(EF!$AD48+$B233)*CB$165)*CB$151*CB$149","v":0.67956177487383607},{"$f":"((((EF!$J35+$B233)*CC$151*$Q$96+(EF!$I35+$C233)*CC$152)*CC$164+((EF!$J48+$B233)*CC$151*$Q$96+(EF!$I48+$C233)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*CD$151+(EF!$AB35+$R233)*CD$162*$P$97)*CD$164+((EF!$S48+$B233)*CD$151+(EF!$AB48+$R233)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*CE$151+(EF!$AH35+$N233)*CE$158*$H$98)*CE$164+((EF!$AD48+$B233)*CE$151+(EF!$AH48+$N233)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":39.527843238494796},{"$f":"((((EF!$J35+$B233)*CF$151*$Q$96+(EF!$I35+$C233)*CF$152)*CF$164+((EF!$J48+$B233)*CF$151*$Q$96+(EF!$I48+$C233)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*CG$151+(EF!$AB35+$R233)*CG$162*$P$97)*CG$164+((EF!$S48+$B233)*CG$151+(EF!$AB48+$R233)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*CH$151+(EF!$AH35+$N233)*CH$158*$H$98)*CH$164+((EF!$AD48+$B233)*CH$151+(EF!$AH48+$N233)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":19.763921619247398},{"$f":"(((EF!$AD35+$B233)*CI$151)*CI$164+((EF!$AD48+$B233)*CI$151)*CI$165)*CI$149/1000000","v":25.779028199018345},{"$f":"(((EF!$AD35+$B233)*CJ$151)*CJ$164+((EF!$AD48+$B233)*CJ$151)*CJ$165)*CJ$149/1000000","v":25.779028199018345},{"$f":"(((EF!$AD35+$B233)*CK$151)*CK$164+((EF!$AD48+$B233)*CK$151)*CK$165)*CK$149/1000000","v":25.779028199018345},{"$f":"(((EF!$AD35+$B233)*CL$151)*CL$164+((EF!$AD48+$B233)*CL$151)*CL$165)*CL$149/1000000","v":25.779028199018345},{"$f":"(((EF!$AD35+$B233)*CM$151)*CM$164+((EF!$AD48+$B233)*CM$151)*CM$165)*CM$149/1000000","v":25.779028199018345},{"$f":"(((EF!$AD35+$B233)*CN$151)*CN$164+((EF!$AD48+$B233)*CN$151)*CN$165)*CN$149/1000000","v":25.779028199018345},{"$f":"(((EF!$AD35+$B233)*CO$151)*CO$164+((EF!$AD48+$B233)*CO$151)*CO$165)*CO$149/1000000","v":25.779028199018345},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C35+$B233)*CP$151*IC$95+(EF!$B35+$C233)*CP$152)+((EF!$C48+$B233)*CP$151*IC$95+(EF!$B48+$C233)*CP$152)*CP$165)*CP$149)","v":11.206848554007259},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD35+$B233)*CQ$164+(EF!$AD48+$B233)*CQ$165)*CQ$151*CQ$149)","v":0.25393285100939367},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C35+$B233)*CR$151*HP$95+(EF!$B35+$C233)*CR$152)+((EF!$C48+$B233)*CR$151*HP$95+(EF!$B48+$C233)*CR$152)*CR$165)*CR$149)","v":10.810504733438822},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD35+$B233)*CS$164+(EF!$AD48+$B233)*CS$165)*CS$151*CS$149)","v":0.25782948361041202},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C35+$B233)*CT$151*HM$95+(EF!$B35+$C233)*CT$152+CT$154*$D$95*(EF!$E35+$H233))+((EF!$C48+$B233)*CT$151*HM$95+(EF!$B48+$C233)*CT$152+CT$154*$D$95*(EF!$E48+$H233))*CT$165)*CT$149)","v":11.099411226599116},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35+$B233)*CU$151+CU$154*$D$98*(EF!$AJ35+$H233))*CU$164+((EF!$AD48+$B233)*CU$151++CU$154*$D$98*(EF!$AJ48+$H233))*CU$165)*CU$149","v":0.29589970900546231},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C35+$B233)*CV$151*HC$95+(EF!$B35+$C233)*CV$152)+((EF!$C48+$B233)*CV$151*HC$95+(EF!$B48+$C233)*CV$152)*CV$165)*CV$149)","v":11.721268775763589},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD35+$B233)*CW$164+(EF!$AD48+$B233)*CW$165)*CW$151*CW$149","v":0.27955111719863662},{"$f":"((((EF!$J35+$B233)*CX$151+(EF!$I35+$C233)*CX$152)*CX$164+((EF!$J48+$B233)*CX$151+(EF!$I48+$C233)*CX$152)*CX$165)*CX$149)/1000000","v":147.413933579146},{"$f":"(((EF!$S35+$B233)*CY$151+(EF!$AB35+$T233)*CY$162*$P$97)*CY$164+((EF!$S48+$B233)*CY$151+(EF!$AB48+$T233)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":240.97259031890303},{"$f":"((EF!$AD35+$B233)*CZ$151*CZ$164+(EF!$AD48+$B233)*CZ$151*CZ$165)*CZ$149/1000000","v":35.575058914645311},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK35+$D233)*DA$153+(EF!$BM35+$T233)*DA$162*$P$99+(EF!$BL35+$B233)*DA$151*$Q$99+(EF!$BN35+$C233)*DA$152*$B$99+DA$161*$N$99*(EF!$BU35+$K233))*$C$35+((EF!$AZ35+$D233)*DA$153+(EF!$BB35+$T233)*DA$162*$P$99+(EF!$BA35+$B233)*DA$151*$Q$99+(EF!$BC35+$C233)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ35+$K233))*$B$35+((EF!$BV35+$D233)*DA$153+(EF!$BX35+$T233)*DA$162*$P$99+(EF!$BW35+$B233)*DA$151*$Q$99+(EF!$BY35+$C233)*DA$152*$B$99+DA$161*$N$99*(EF!$CF35+$K233))*$D$35)*DA$149*DA$164","v":16.563384001896974},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD35+$B233)*DB$151+(EF!$AN35+$K233)*DB$161*$N$98)*DB$164+((EF!$AD48+$B233)*DB$151+(EF!$AN48+$K233)*DB$161*$N$98)*DB$165)*DB$149","v":8.620492591591228},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35+$D233)*DC$153+(EF!$BM35+$T233)*DC$162*$P$99+(EF!$BL35+$B233)*DC$151*$Q$99+(EF!$BN35+$C233)*DC$152*$B$99)*$C$34+((EF!$AZ35+$D233)*DC$153+(EF!$BB35+$T233)*DC$162*$P$99+(EF!$BA35+$B233)*DC$151*$Q$99+(EF!$BC35+$C233)*DC$152*$B$99)*$B$34+((EF!$BV35+$D233)*DC$153+(EF!$BX35+$T233)*DC$162*$P$99+(EF!$BW35+$B233)*DC$151*$Q$99+(EF!$BY35+$C233)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":31.541202327989545},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C35+$B233)*DD$151*$Q$95+(EF!$B35+$C233)*DD$152)+((EF!$C48+$B233)*DD$151*$Q$95+(EF!$B48+$C233)*DD$152)*DD$165)*DD$149)","v":112.09298857171767},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*DE$151+(EF!$AH35+$N233)*DE$158*$H$98)*DE$164+((EF!$AD48+$B233)*DE$151+(EF!$AH48+$N233)*DE$158*$H$98)*DE$165)*DE$149","v":0.40935863402700223},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C35+$B233)*DF$151*FT$95+(EF!$B35+$C233)*DF$152)+((EF!$C48+$B233)*DF$151*FT$95+(EF!$B48+$C233)*DF$152)*DF$165)*DF$149)","v":24.232416426872025},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35+$B233)*DG$151+(EF!$AI35+$M233)*DG$157*$J$98)*DG$164+((EF!$AD48+$B233)*DG$151+(EF!$AI48+$M233)*DG$157*$J$98)*DG$165)*DG$149","v":0.54907555504729211},{"$f":"((EF!$AD35+$B233)*DH$164+(EF!$AD48+$B233)*DH$165)*DH$151*DH$149/1000000","v":9.4866823772387505},{"$f":"((EF!$AD35+$B233)*DI$164+(EF!$AD48+$B233)*DI$165)*DI$151*DI$149/1000000","v":49.409804048118495},{"$f":"((((EF!$J35+$B233)*DJ$151+(EF!$I35+$C233)*DJ$152)*DJ$164+((EF!$J48+$B233)*DJ$151+(EF!$I48+$C233)*DJ$152)*DJ$165)*DJ$149)/1000000","v":0.46066854243483124},{"$f":"(((EF!$S35+$B233)*DK$151+(EF!$AB35+$T233)*DK$162*$P$97)*DK$164+((EF!$S48+$B233)*DK$151+(EF!$AB48+$T233)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":0.32563863556608519},{"$f":"((EF!$AD35+$B233)*DL$151*DL$164+(EF!$AD48+$B233)*DL$151*DL$165)*DL$149/1000000","v":0.23716705943096877},{"$f":"(((EF!$AD35+$B233)*DM$151)*DM$164+((EF!$AD48+$B233)*DM$151)*DM$165)*DM$149/1000000","v":3.3516349134454351},{"$f":"(((EF!$AD35+$B233)*DN$151)*DN$164+((EF!$AD48+$B233)*DN$151)*DN$165)*DN$149/1000000","v":47.433411886193753},{"$f":"((EF!$AD35+$B233)*DO$164+(EF!$AD48+$B233)*DO$165)*DO$151*DO$149/1000000","v":3.3516349134454351},{"$f":"((EF!$AD35+$B233)*DP$164+(EF!$AD48+$B233)*DP$165)*DP$151*DP$149/1000000","v":49.409804048118495},{"$f":"((EF!$AD35+$B233)*DQ$164+(EF!$AD48+$B233)*DQ$165)*DQ$151*DQ$149/1000000","v":317.63445459504749},{"$f":"0.001/(T2g)*(((EF!$J35+'T&D'!$B233)*DR$151*'T&D'!$Q$96+(EF!$I35+'T&D'!$C233)*DR$152)*DR$164+((EF!$J48+'T&D'!$B233)*DR$151*'T&D'!$Q$96+(EF!$I48+'T&D'!$C233)*DR$152)*DR$165)*DR$149","v":0.47559039104712619},{"$f":"0.001/(T2g)*((DS$164*((EF!$C35+$B233)*DS$151*Q$95+(EF!$B35+$C233)*DS$152)+((EF!$C48+$B233)*DS$151*Q$95+(EF!$B48+$C233)*DS$152)*DS$165)*DS$149)","v":0},{"$f":"0.001/(T2g)*(((EF!$S35+'T&D'!$B233)*DT$151+(EF!$AB35+'T&D'!$R233)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S48+'T&D'!$B233)*DT$151+(EF!$AB48+'T&D'!$R233)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD35+'T&D'!$B233)*DU$164+(EF!$AD48+'T&D'!$B233)*DU$165)*DU$151*DU$149","v":2.6143193218943341E-2},{"$f":"(((EF!$S35+'T&D'!$B233)*DV$151+(EF!$AB35+'T&D'!$R233)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S48+'T&D'!$B233)*DV$151+(EF!$AB48+'T&D'!$R233)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD35+$B233)*DW$164+(EF!$AD48+'T&D'!$B233)*DW$165)*DW$151*DW$149/1000000","v":23.716705943096876},{"$f":"((((EF!$S35+'T&D'!$B233)*DX$151+(EF!$AB35+'T&D'!$R233)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S48+'T&D'!$B233)*DX$151+(EF!$AB48+'T&D'!$R233)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD35+'T&D'!$B233)*DY$164+(EF!$AD48+'T&D'!$B233)*DY$165)*DY$151*DY$149/10^6","v":23.716705943096876},{"$f":"((((EF!$S35+'T&D'!$B233)*DZ$151+(EF!$AB35+'T&D'!$R233)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S48+'T&D'!$B233)*DZ$151+(EF!$AB48+'T&D'!$R233)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD35+'T&D'!$B233)*EA$164+(EF!$AD48+'T&D'!$B233)*EA$165)*EA$151*EA$149/10^6","v":23.716705943096876},{"$f":"((EB$164*((EF!$C35+$B233)*EB$151*Z$95+(EF!$B35+$C233)*EB$152)+((EF!$C48+$B233)*EB$151*Z$95+(EF!$B48+$C233)*EB$152)*EB$165)*EB$149)/10^6","v":0},{"$f":"(((EF!$J35+'T&D'!$B233)*EC$151*'T&D'!$Q$96+(EF!$I35+'T&D'!$C233)*EC$152)*EC$164+((EF!$J48+'T&D'!$B233)*EC$151*'T&D'!$Q$96+(EF!$I48+'T&D'!$C233)*EC$152)*EC$165)*EC$149/10^6","v":0},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35+$D233)*ED$153+(EF!$BM35+$T233)*ED$162*$P$99+(EF!$BL35+$B233)*ED$151*$Q$99+(EF!$BN35+$C233)*ED$152*$B$99)*$C$34+((EF!$AZ35+$D233)*ED$153+(EF!$BB35+$T233)*ED$162*$P$99+(EF!$BA35+$B233)*ED$151*$Q$99+(EF!$BC35+$C233)*ED$152*$B$99)*$B$34+((EF!$BV35+$D233)*ED$153+(EF!$BX35+$T233)*ED$162*$P$99+(EF!$BW35+$B233)*ED$151*$Q$99+(EF!$BY35+$C233)*ED$152*$B$99)*$D$34)*ED$164*ED$149)","v":0},{"$f":"(((EF!$S35+'T&D'!$B233)*EE$151+(EF!$AB35+'T&D'!$R233)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S48+'T&D'!$B233)*EE$151+(EF!$AB48+'T&D'!$R233)*EE$162*'T&D'!$P$97)*EE$165)*EE$149/10^6","v":0},{"$f":"((EF!$AD35+'T&D'!$B233)*EF$164+(EF!$AD48+'T&D'!$B233)*EF$165)*EF$151*EF$149/10^6","v":39.527843238494796},{"$f":"(((EF!$AP35+$B233)*EG$151+EG$158*$H$98*(EF!$AT35+$N233))*EG$164+((EF!$AP48+$B233)*EG$151+EG$158*$H$98*(EF!$AT48+$N233))*EG$165)*EG$149/1000000","v":4.0475277342796545},{"$f":"((EH$164*((EF!$C35+$B233)*EH$151*AE$95+(EF!$B35+$C233)*EH$152)+((EF!$C48+$B233)*EH$151*AE$95+(EF!$B48+$C233)*EH$152)*EH$165)*EH$149)/10^6","v":0},{"$f":"0.001/(T2g)*(((EF!$J35+'T&D'!$B233)*EI$151*'T&D'!$Q$96+(EF!$I35+'T&D'!$C233)*EI$152)*EI$164+((EF!$J48+'T&D'!$B233)*EI$151*'T&D'!$Q$96+(EF!$I48+'T&D'!$C233)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.000001*(((EF!$S35+'T&D'!$B233)*EJ$151+(EF!$AB35+$R233)*EJ$162*$P$97)*EJ$164+((EF!$S48+$B233)*EJ$151+(EF!$AB48+$R233)*EJ$162*$P$97)*EJ$165)*EJ$149","v":260.51090845286808},{"$f":"((EF!$AD35+'T&D'!$B233)*EK$164+(EF!$AD48+'T&D'!$B233)*EK$165)*EK$151*EK$149/10^6","v":39.527843238494796},{"$f":"(((EF!$AP35+$B233)*EL$151+EL$158*$H$98*(EF!$AT35+$N233))*EL$164+((EF!$AP48+$B233)*EL$151+EL$158*$H$98*(EF!$AT48+$N233))*EL$165)*EL$149/10^6","v":4.0475277342796545},{"$f":"((EF!$AD35+$B233)*EM$164+(EF!$AD48+$B233)*EM$165)*EM$151*EM$149/10^6","v":-1.4230023565858128},{"$f":"'T2 Calculator'!$B$671/'T2 Calculator'!$B$673/(T2g)*((((EF!$AD35+$B233)*$EN$151+(EF!$AE35+$G233*0)*$EN$153*$C$98)*$EN$164+((EF!$AD48+$B233)*$EN$151+(EF!$AE48+$G233*0)*$EN$153*$C$98)*$EN$165)*$EN$149)","v":173.10362916297606}]
["              PM10",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C36+$B234)*B$151*Q$95+(EF!$B36+$C234)*B$152)+((EF!$C49+$B234)*B$151*Q$95+(EF!$B49+$C234)*B$152)*B$165)*B$149)","v":0.51600149032871045},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J36+$B234)*C$151*$Q$96+(EF!$I36+$C234)*C$152)*C$164+((EF!$J49+$B234)*C$151*$Q$96+(EF!$I49+$C234)*C$152)*C$165)*C$149","v":0.17009642710739312},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK36+$D234)*D$153+(EF!$BM36+$R234)*D$162*$P$99+(EF!$BL36+$B234)*D$151*$Q$99+(EF!$BN36+$C234)*D$152*$B$99)*$C$20+((EF!$AZ36+$D234)*D$153+(EF!$BB36+$R234)*D$162*$P$99+(EF!$BA36+$B234)*D$151*$Q$99+(EF!$BC36+$C234)*D$152*$B$99)*$B$20+((EF!$BV36+$D234)*D$153+(EF!$BX36+$R234)*D$162*$P$99+(EF!$BW36+$B234)*D$151*$Q$99+(EF!$BY36+$C234)*D$152*$B$99)*$D$20)*D$164*D$149","v":6.840631784290753E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S36+$B234)*E$151+(EF!$AB36+$R234)*E$162*$P$97)*E$164+((EF!$S49+$B234)*E$151+(EF!$AB49+$R234)*E$162*$P$97)*E$165)*E$149","v":0.12538634154780315},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD36+$B234)*F$164+(EF!$AD49+$B234)*F$165)*F$151*F$149)","v":9.3592000746814275E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C36+$B234)*G$151*L$95+(EF!$B36+$C234)*G$152)+((EF!$C49+$B234)*G$151*L$95+(EF!$B49+$C234)*G$152)*G$165)*G$149)","v":0.51480980097460283},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J36+$B234)*H$151*$Q$96+(EF!$I36+$C234)*H$152)*H$164+((EF!$J49+$B234)*H$151*$Q$96+(EF!$I49+$C234)*H$152)*H$165)*H$149","v":0.16970359471222601},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK36+$D234)*I$153+(EF!$BM36+$R234)*I$162*$P$99+(EF!$BL36+$B234)*I$151*$Q$99+(EF!$BN36+$C234)*I$152*$B$99)*$C$20+((EF!$AZ36+$D234)*I$153+(EF!$BB36+$R234)*I$162*$P$99+(EF!$BA36+$B234)*I$151*$Q$99+(EF!$BC36+$C234)*I$152*$B$99)*$B$20+((EF!$BV36+$D234)*I$153+(EF!$BX36+$R234)*I$162*$P$99+(EF!$BW36+$B234)*I$151*$Q$99+(EF!$BY36+$C234)*I$152*$B$99)*$D$20)*I$164*I$149","v":6.8248335584609854E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S36+$B234)*J$151+(EF!$AB36+$R234)*J$162*$P$97)*J$164+((EF!$S49+$B234)*J$151+(EF!$AB49+$R234)*J$162*$P$97)*J$165)*J$149","v":0.12509676570127251},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD36+$B234)*K$164+(EF!$AD49+$B234)*K$165)*K$151*K$149)","v":9.3375852939084954E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C36+$B234)*L$151*V$95+(EF!$B36+$C234)*L$152+L$156*$F$95*(EF!$G36+$J234))+((EF!$C49+$B234)*L$151*V$95+(EF!$B49+$C234)*L$152+L$156*$F$95*(EF!$G49+$J234))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J36+$B234)*M$151*$Q$96+(EF!$I36+$C234)*M$152+M$156*$F$96*(EF!$N36+$J234))*M$164+((EF!$J49+$B234)*M$151*$Q$96+(EF!$I49+$C234)*M$152+M$156*$F$96*(EF!$N49+$J234))*M$165)*M$149","v":0.16662507145214023},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK36+$D234)*N$153+(EF!$BM36+$R234)*N$162*$P$99+(EF!$BL36+$B234)*N$151*$Q$99+(EF!$BN36+$C234)*N$152*$B$99+N$156*$F$99*(EF!$BQ36+$J234))*$C$21+((EF!$AZ36+$D234)*N$153+(EF!$BB36+$R234)*N$162*$P$99+(EF!$BA36+$B234)*N$151*$Q$99+(EF!$BC36+$C234)*N$152*$B$99+N$156*$F$99*(EF!$BF36+$J234))*$B$21+((EF!$BV36+$D234)*N$153+(EF!$BX36+$R234)*N$162*$P$99+(EF!$BW36+$B234)*N$151*$Q$99+(EF!$BY36+$C234)*N$152*$B$99+N$156*$F$99*(EF!$CB36+$J234))*$D$21)*N$149*N$164","v":0.18768201952532021},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S36+$B234)*O$151+O$162*$P$97*(EF!$AB36+$R234)+O$156*$F$97*(EF!$W36+$J234))*O$164+((EF!$S49+$B234)*O$151+O$162*$P$97*(EF!$AB36+$R234)+O$156*$F$97*(EF!$W49+$J234))*O$165)*O$149","v":0.14238229465094801},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36+$B234)*P$151+(EF!$AG36+$J234)*P$156*$F$98)*P$164+((EF!$AD49+$B234)*P$151+(EF!$AG49+$J234)*P$156*$F$98)*P$165)*P$149","v":9.168195991524665E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36+$B234)*Q$151+(EF!$AL36+$P234)*Q$160*$L$98)*Q$164+((EF!$AD49+$B234)*Q$151+(EF!$AL49+$P234)*Q$160*$L$98)*Q$165)*Q$149","v":1.5280326652541108E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J36+$B234)*R$151*$Q$96+(EF!$I36+$C234)*R$152+R$160*$L$96*(EF!$P36+$P234))*R$164+((EF!$J49+$B234)*R$151*$Q$96+(EF!$I49+$C234)*R$152+R$160*$L$96*(EF!$P49+$P234))*R$165)*R$149)","v":0.43322518577556457},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK36+$D234)*S$153+(EF!$BM36+$R234)*S$162*$P$99+(EF!$BL36+$B234)*S$151*$Q$99+(EF!$BN36+$C234)*S$152*$B$99+S$160*$L$99*(EF!$BS36+$P234))*$C$23+((EF!$AZ36+$D234)*S$153+(EF!$BB36+$R234)*S$162*$P$99+(EF!$BA36+$B234)*S$151*$Q$99+(EF!$BC36+$C234)*S$152*$B$99+S$160*$L$99*(EF!$BH36+$P234))*$B$23+((EF!$BV36+$D234)*S$153+(EF!$BX36+$R234)*S$162*$P$99+(EF!$BW36+$B234)*S$151*$Q$99+(EF!$BY36+$C234)*S$152*$B$99+S$160*$L$99*(EF!$CD36+$P234))*$D$23)*S$149*S$164","v":0.24367371105451291},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S36+$B234)*T$151+T$162*$P$97*(EF!$AB36+$R234)+T$160*$L$97*(EF!$Y36+$P234))*T$164+((EF!$S49+$B234)*T$151+T$162*$P$97*(EF!$AB49+$R234)+T$160*$L$97*(EF!$Y49+$P234))*T$165)*T$149","v":0.20053459039715291},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36+$B234)*U$151+(EF!$AL36+$P234)*U$160*$L$98)*U$164+((EF!$AD49+$B234)*U$151+(EF!$AL49+$P234)*U$160*$L$98)*U$165)*U$149","v":9.168195991524665E-3},{"$f":"((((EF!$AP36+$B234)*V$151+V$159*$K$98*(EF!$AW36+$O234)+V$160*$L$98*(EF!$AX36+$P234))*V$164+((EF!$AP49+$B234)*V$151+V$159*$K$98*(EF!$AW49+$O234)+V$160*$L$98*(EF!$AX49+$P234))*V$165)*V$149)/1000000","v":0.17489135093180475},{"$f":"((W$164*((EF!$C36+$B234)*W$151*$Q$95+(EF!$B36+$C234)*W$152)+((EF!$C49+$B234)*W$151*$Q$95+(EF!$B49+$C234)*W$152)*W$165)*W$149)/1000000","v":145.91847064809281},{"$f":"(((EF!$S36+$B234)*X$151+(EF!$AB36+$R234)*X$162*$P$97)*X$164+((EF!$S49+$B234)*X$151+(EF!$AB49+$R234)*X$162*$P$97)*X$165)*X$149/1000000","v":4.7525663351411351},{"$f":"(((EF!$AD36+$B234)*Y$151+(EF!$AK36+$O234)*Y$159*$K$98+(EF!$AL36+$P234)*Y$160*$L$98)*Y$164+((EF!$AD49+$B234)*Y$151+(EF!$AK49+$O234)*Y$159*$K$98+(EF!$AL49+$P234)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.87298884272727295},{"$f":"((((EF!$AP36+$B234)*Z$151+Z$159*$K$98*(EF!$AW36+$O234)+Z$160*$L$98*(EF!$AX36+$P234))*Z$164+((EF!$AP49+$B234)*Z$151+Z$159*$K$98*(EF!$AW49+$O234)+Z$160*$L$98*(EF!$AX49+$P234))*Z$165)*Z$149)/1000000","v":0.17489135093180475},{"$f":"((AA$164*((EF!$C36+$B234)*AA$151*$Q$95+(EF!$B36+$C234)*AA$152)+((EF!$C49+$B234)*AA$151*$Q$95+(EF!$B49+$C234)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*AB$151+(EF!$AB36+$R234)*AB$162*$P$97)*AB$164+((EF!$S49+$B234)*AB$151+(EF!$AB49+$R234)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*AC$151+(EF!$AK36+$O234)*AC$159*$K$98+(EF!$AL36+$P234)*AC$160*$L$98)*AC$164+((EF!$AD49+$B234)*AC$151+(EF!$AK49+$O234)*AC$159*$K$98+(EF!$AL49+$P234)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.77255649798873738},{"$f":"0.000001*(((EF!$J36+$B234)*AD$151*$Q$96+(EF!$I36+$C234)*AD$152)*AD$164+((EF!$J49+$B234)*AD$151*$Q$96+(EF!$I49+$C234)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK36+$D234)*AE$153+(EF!$BM36+$R234)*AE$162*$P$99+(EF!$BL36+$B234)*AE$151*$Q$99+(EF!$BN36+$C234)*AE$152*$B$99)*$C$17+((EF!$AZ36+$D234)*AE$153+(EF!$BB36+$R234)*AE$162*$P$99+(EF!$BA36+$B234)*AE$151*$Q$99+(EF!$BC36+$C234)*AE$152*$B$99)*$B$17+((EF!$BV36+$D234)*AE$153+(EF!$BX36+$R234)*AE$162*$P$99+(EF!$BW36+$B234)*AE$151*$Q$99+(EF!$BY36+$C234)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S36+$B234)*AF$151+(EF!$AB36+$R234)*AF$162*$P$97)*AF$164+((EF!$S49+$B234)*AF$151+(EF!$AB49+$R234)*AF$162*$P$97)*AF$165)*AF$149","v":11.406159204338726},{"$f":"0.000001*((EF!$AD36+$B234)*AG$164+(EF!$AD49+$B234)*AG$165)*AG$151*AG$149","v":0.57941737349155287},{"$f":"((((EF!$AP36+$B234)*AH$151+AH$159*$K$98*(EF!$AW36+$O234)+AH$160*$L$98*(EF!$AX36+$P234))*AH$164+((EF!$AP49+$B234)*AH$151+AH$159*$K$98*(EF!$AW49+$O234)+AH$160*$L$98*(EF!$AX49+$P234))*AH$165)*AH$149)/1000000","v":0.17489135093180475},{"$f":"((AI$164*((EF!$C36+$B234)*AI$151*$Q$95+(EF!$B36+$C234)*AI$152)+((EF!$C49+$B234)*AI$151*$Q$95+(EF!$B49+$C234)*AI$152)*AI$165)*AI$149)/1000000","v":46.865689280540387},{"$f":"(((EF!$S36+$B234)*AJ$151+(EF!$AB36+$R234)*AJ$162*$P$97)*AJ$164+((EF!$S49+$B234)*AJ$151+(EF!$AB49+$R234)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":3.802053068112909},{"$f":"(((EF!$AD36+$B234)*AK$151+(EF!$AK36+$O234)*AK$159*$K$98+(EF!$AL36+$P234)*AK$160*$L$98)*AK$164+((EF!$AD49+$B234)*AK$151+(EF!$AK49+$O234)*AK$159*$K$98+(EF!$AL49+$P234)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.77255649798873738},{"$f":"0.000001*(((EF!$J36+$B234)*AL$151*$Q$96+(EF!$I36+$C234)*AL$152)*AL$164+((EF!$J49+$B234)*AL$151*$Q$96+(EF!$I49+$C234)*AL$152)*AL$165)*AL$149","v":16.427541438109476},{"$f":"0.000001*(((EF!$BK36+$D234)*AM$153+(EF!$BM36+$R234)*AM$162*$P$99+(EF!$BL36+$B234)*AM$151*$Q$99+(EF!$BN36+$C234)*AM$152*$B$99)*$C$17+((EF!$AZ36+$D234)*AM$153+(EF!$BB36+$R234)*AM$162*$P$99+(EF!$BA36+$B234)*AM$151*$Q$99+(EF!$BC36+$C234)*AM$152*$B$99)*$B$17+((EF!$BV36+$D234)*AM$153+(EF!$BX36+$R234)*AM$162*$P$99+(EF!$BW36+$B234)*AM$151*$Q$99+(EF!$BY36+$C234)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":13.859858973433582},{"$f":"0.000001*(((EF!$S36+$B234)*AN$151+(EF!$AB36+$R234)*AN$162*$P$97)*AN$164+((EF!$S49+$B234)*AN$151+(EF!$AB49+$R234)*AN$162*$P$97)*AN$165)*AN$149","v":6.6535928691975901},{"$f":"0.000001*((EF!$AD36+$B234)*AO$164+(EF!$AD49+$B234)*AO$165)*AO$151*AO$149","v":0.92706779758648472},{"$f":"((((EF!$AP36+$B234)*AP$151+AP$159*$K$98*(EF!$AW36+$O234)+AP$160*$L$98*(EF!$AX36+$P234))*AP$164+((EF!$AP49+$B234)*AP$151+AP$159*$K$98*(EF!$AW49+$O234)+AP$160*$L$98*(EF!$AX49+$P234))*AP$165)*AP$149)/1000000","v":0.17489135093180475},{"$f":"((AQ$164*((EF!$C36+$B234)*AQ$151*$Q$95+(EF!$B36+$C234)*AQ$152)+((EF!$C49+$B234)*AQ$151*$Q$95+(EF!$B49+$C234)*AQ$152)*AQ$165)*AQ$149)/1000000","v":46.865689280540387},{"$f":"(((EF!$S36+$B234)*AR$151+(EF!$AB36+$R234)*AR$162*$P$97)*AR$164+((EF!$S49+$B234)*AR$151+(EF!$AB49+$R234)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":3.802053068112909},{"$f":"(((EF!$AD36+$B234)*AS$151+(EF!$AK36+$O234)*AS$159*$K$98+(EF!$AL36+$P234)*AS$160*$L$98)*AS$164+((EF!$AD49+$B234)*AS$151+(EF!$AK49+$O234)*AS$159*$K$98+(EF!$AL49+$P234)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.77255649798873738},{"$f":"0.000001*(((EF!$J36+$B234)*AT$151*$Q$96+(EF!$I36+$C234)*AT$152)*AT$164+((EF!$J49+$B234)*AT$151*$Q$96+(EF!$I49+$C234)*AT$152)*AT$165)*AT$149","v":16.427541438109476},{"$f":"0.000001*(((EF!$BK36+$D234)*AU$153+(EF!$BM36+$R234)*AU$162*$P$99+(EF!$BL36+$B234)*AU$151*$Q$99+(EF!$BN36+$C234)*AU$152*$B$99)*$C$17+((EF!$AZ36+$D234)*AU$153+(EF!$BB36+$R234)*AU$162*$P$99+(EF!$BA36+$B234)*AU$151*$Q$99+(EF!$BC36+$C234)*AU$152*$B$99)*$B$17+((EF!$BV36+$D234)*AU$153+(EF!$BX36+$R234)*AU$162*$P$99+(EF!$BW36+$B234)*AU$151*$Q$99+(EF!$BY36+$C234)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":13.859858973433582},{"$f":"0.000001*(((EF!$S36+$B234)*AV$151+(EF!$AB36+$R234)*AV$162*$P$97)*AV$164+((EF!$S49+$B234)*AV$151+(EF!$AB49+$R234)*AV$162*$P$97)*AV$165)*AV$149","v":6.6535928691975901},{"$f":"0.000001*((EF!$AD36+$B234)*AW$164+(EF!$AD49+$B234)*AW$165)*AW$151*AW$149","v":0.92706779758648472},{"$f":"((EF!$AD36+$B234)*AX$164+(EF!$AD49+$B234)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":1.2773966490916786E-5},{"$f":"0.001/(T2g)*(((EF!$J36+$B234)*AY$151*$Q$96+(EF!$I36+$C234)*AY$152)*AY$164+((EF!$J49+$B234)*AY$151*$Q$96+(EF!$I49+$C234)*AY$152)*AY$165)*AY$149","v":1.8108264737907161E-2},{"$f":"0.001/(T2g)*(((EF!$BK36+$D234)*AZ$153+(EF!$BM36+$R234)*AZ$162*$P$99+(EF!$BL36+$B234)*AZ$151*$Q$99+(EF!$BN36+$C234)*AZ$152*$B$99)*$C$17+((EF!$AZ36+$D234)*AZ$153+(EF!$BB36+$R234)*AZ$162*$P$99+(EF!$BA36+$B234)*AZ$151*$Q$99+(EF!$BC36+$C234)*AZ$152*$B$99)*$B$17+((EF!$BV36+$D234)*AZ$153+(EF!$BX36+$R234)*AZ$162*$P$99+(EF!$BW36+$B234)*AZ$151*$Q$99+(EF!$BY36+$C234)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":1.5277879314232714E-2},{"$f":"0.001/(T2g)*(((EF!$S36+$B234)*BA$151+(EF!$AB36+$R234)*BA$162*$P$97)*BA$164+((EF!$S49+$B234)*BA$151+(EF!$AB49+$R234)*BA$162*$P$97)*BA$165)*BA$149","v":6.2865691525734475E-3},{"$f":"0.001/(T2g)*((EF!$AD36+$B234)*BB$164+(EF!$AD49+$B234)*BB$165)*BB$151*BB$149","v":1.021917319273343E-3},{"$f":"0.001/(T2g)*(((EF!$BK36+$D234)*BC$153+(EF!$BM36+$R234)*BC$162*$P$99+(EF!$BL36+$B234)*BC$151*$Q$99+(EF!$BN36+$C234)*BC$152*$B$99)*$C$17+((EF!$AZ36+$D234)*BC$153+(EF!$BB36+$R234)*BC$162*$P$99+(EF!$BA36+$B234)*BC$151*$Q$99+(EF!$BC36+$C234)*BC$152*$B$99)*$B$17+((EF!$BV36+$D234)*BC$153+(EF!$BX36+$R234)*BC$162*$P$99+(EF!$BW36+$B234)*BC$151*$Q$99+(EF!$BY36+$C234)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":2.5463132190387859E-3},{"$f":"0.001/(T2g)*((EF!$AD36+$B234)*BD$164+(EF!$AD49+$B234)*BD$165)*BD$151*BD$149","v":1.2773966490916787E-3},{"$f":"0.001/(T2g)*(((EF!$BK36+$D234)*BE$153+(EF!$BM36+$R234)*BE$162*$P$99+(EF!$BL36+$B234)*BE$151*$Q$99+(EF!$BN36+$C234)*BE$152*$B$99)*$C$17+((EF!$AZ36+$D234)*BE$153+(EF!$BB36+$R234)*BE$162*$P$99+(EF!$BA36+$B234)*BE$151*$Q$99+(EF!$BC36+$C234)*BE$152*$B$99)*$B$17+((EF!$BV36+$D234)*BE$153+(EF!$BX36+$R234)*BE$162*$P$99+(EF!$BW36+$B234)*BE$151*$Q$99+(EF!$BY36+$C234)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":2.5463132190387859E-3},{"$f":"0.001/(T2g)*((EF!$AD36+$B234)*BF$164+(EF!$AD49+$B234)*BF$165)*BF$151*BF$149","v":1.2773966490916787E-3},{"$f":"((EF!$AD36+$B234)*BG$164+(EF!$AD49+$B234)*BG$165)*BG$151*BG$149/T2kg/1000000","v":6.3869832454583936E-4},{"$f":"((((EF!$AD36+$B234)*BH$151+(EF!$AE36+SUM(RNG!Y376:AE376))*BH$153*$C$98)*BH$164+((EF!$AD49+$B234)*BH$151+(EF!$AE49+SUM(RNG!Y376:AE376))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":3.4765042409493171E-2},{"$f":"((((EF!$J36+$B234)*BI$151*$Q$96+(EF!$I36+$C234)*BI$152)*BI$164+((EF!$J49+$B234)*BI$151*$Q$96+(EF!$I49+$C234)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*BJ$151+(EF!$AB36+$R234)*BJ$162*$P$97)*BJ$164+((EF!$S49+$B234)*BJ$151+(EF!$AB49+$R234)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*BK$151+(EF!$AH36+$N234)*BK$158*$H$98)*BK$164+((EF!$AD49+$B234)*BK$151+(EF!$AH49+$N234)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.69530084818986349},{"$f":"((((EF!$J36+$B234)*BL$151*$Q$96+(EF!$I36+$C234)*BL$152)*BL$164+((EF!$J49+$B234)*BL$151*$Q$96+(EF!$I49+$C234)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*BM$151+(EF!$AB36+$R234)*BM$162*$P$97)*BM$164+((EF!$S49+$B234)*BM$151+(EF!$AB49+$R234)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*BN$151+(EF!$AH36+$N234)*BN$158*$H$98)*BN$164+((EF!$AD49+$B234)*BN$151+(EF!$AH49+$N234)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":0.34765042409493174},{"$f":"((((EF!$AD36+$B234)*BO$151+(EF!$AH36+$N234)*BO$158*$H$98)*BO$164+((EF!$AD49+$B234)*BO$151+(EF!$AH49+$N234)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":1.3243825679806924},{"$f":"((((EF!$AD36+$B234)*BP$151+(EF!$AH36+$N234)*BP$158*$H$98)*BP$164+((EF!$AD49+$B234)*BP$151+(EF!$AH49+$N234)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":1.3243825679806924},{"$f":"(((EF!$AD36+$B234)*BQ$151+(EF!$AH36+$N234)*BQ$158*$H$98)*BQ$164+((EF!$AD49+$B234)*BQ$151+(EF!$AH49+$N234)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.92706779758648472},{"$f":"(((EF!$AD36+$B234)*BR$151+(EF!$AH36+$N234)*BR$158*$H$98)*BR$164+((EF!$AD49+$B234)*BR$151+(EF!$AH49+$N234)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.92706779758648472},{"$f":"(((EF!$AD36+$B234)*BS$151+(EF!$AH36+$N234)*BS$158*$H$98)*BS$164+((EF!$AD49+$B234)*BS$151+(EF!$AH49+$N234)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":2.4832173149637984},{"$f":"((((EF!$AD36+$B234)*BT$151+(EF!$AH36+$N234)*BT$158*$H$98)*BT$164+((EF!$AD49+$B234)*BT$151+(EF!$AH49+$N234)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":0.66219128399034621},{"$f":"((((EF!$AD36+$B234)*BU$151+(EF!$AH36+$N234)*BU$158*$H$98)*BU$164+((EF!$AD49+$B234)*BU$151+(EF!$AH49+$N234)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":0.66219128399034621},{"$f":"(((EF!$AD36+$B234)*BV$151+(EF!$AH36+$N234)*BV$158*$H$98)*BV$164+((EF!$AD49+$B234)*BV$151+(EF!$AH49+$N234)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.46353389879324236},{"$f":"(((EF!$AD36+$B234)*BW$151+(EF!$AH36+$N234)*BW$158*$H$98)*BW$164+((EF!$AD49+$B234)*BW$151+(EF!$AH49+$N234)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.46353389879324236},{"$f":"(((EF!$AD36+$B234)*BX$151+(EF!$AH36+$N234)*BX$158*$H$98)*BX$164+((EF!$AD49+$B234)*BX$151+(EF!$AH49+$N234)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":1.2416086574818992},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J36+$B234)*BY$151*$Q$96+(EF!$I36+$C234)*BY$152)*BY$164+((EF!$J49+$B234)*BY$151*$Q$96+(EF!$I49+$C234)*BY$152)*BY$165)*BY$149","v":0.47070319306903946},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK36+$D234)*BZ$153+(EF!$BM36+$R234)*BZ$162*$P$99+(EF!$BL36+$B234)*BZ$151*$Q$99+(EF!$BN36+$C234)*BZ$152*$B$99)*$C$17+((EF!$AZ36+$D234)*BZ$153+(EF!$BB36+$R234)*BZ$162*$P$99+(EF!$BA36+$B234)*BZ$151*$Q$99+(EF!$BC36+$C234)*BZ$152*$B$99)*$B$17+((EF!$BV36+$D234)*BZ$153+(EF!$BX36+$R234)*BZ$162*$P$99+(EF!$BW36+$B234)*BZ$151*$Q$99+(EF!$BY36+$C234)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":0.26475375307418497},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S36+$B234)*CA$151+(EF!$AB36+$R234)*CA$162*$P$97)*CA$164+((EF!$S49+$B234)*CA$151+(EF!$AB49+$R234)*CA$162*$P$97)*CA$165)*CA$149","v":8.1706011492397743E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD36+$B234)*CB$164+(EF!$AD49+$B234)*CB$165)*CB$151*CB$149","v":1.6602217005488622E-2},{"$f":"((((EF!$J36+$B234)*CC$151*$Q$96+(EF!$I36+$C234)*CC$152)*CC$164+((EF!$J49+$B234)*CC$151*$Q$96+(EF!$I49+$C234)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*CD$151+(EF!$AB36+$R234)*CD$162*$P$97)*CD$164+((EF!$S49+$B234)*CD$151+(EF!$AB49+$R234)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*CE$151+(EF!$AH36+$N234)*CE$158*$H$98)*CE$164+((EF!$AD49+$B234)*CE$151+(EF!$AH49+$N234)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.96569562248592156},{"$f":"((((EF!$J36+$B234)*CF$151*$Q$96+(EF!$I36+$C234)*CF$152)*CF$164+((EF!$J49+$B234)*CF$151*$Q$96+(EF!$I49+$C234)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*CG$151+(EF!$AB36+$R234)*CG$162*$P$97)*CG$164+((EF!$S49+$B234)*CG$151+(EF!$AB49+$R234)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*CH$151+(EF!$AH36+$N234)*CH$158*$H$98)*CH$164+((EF!$AD49+$B234)*CH$151+(EF!$AH49+$N234)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.48284781124296078},{"$f":"(((EF!$AD36+$B234)*CI$151)*CI$164+((EF!$AD49+$B234)*CI$151)*CI$165)*CI$149/1000000","v":0.62980149292560106},{"$f":"(((EF!$AD36+$B234)*CJ$151)*CJ$164+((EF!$AD49+$B234)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.62980149292560106},{"$f":"(((EF!$AD36+$B234)*CK$151)*CK$164+((EF!$AD49+$B234)*CK$151)*CK$165)*CK$149/1000000","v":0.62980149292560106},{"$f":"(((EF!$AD36+$B234)*CL$151)*CL$164+((EF!$AD49+$B234)*CL$151)*CL$165)*CL$149/1000000","v":0.62980149292560106},{"$f":"(((EF!$AD36+$B234)*CM$151)*CM$164+((EF!$AD49+$B234)*CM$151)*CM$165)*CM$149/1000000","v":0.62980149292560106},{"$f":"(((EF!$AD36+$B234)*CN$151)*CN$164+((EF!$AD49+$B234)*CN$151)*CN$165)*CN$149/1000000","v":0.62980149292560106},{"$f":"(((EF!$AD36+$B234)*CO$151)*CO$164+((EF!$AD49+$B234)*CO$151)*CO$165)*CO$149/1000000","v":0.62980149292560106},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C36+$B234)*CP$151*IC$95+(EF!$B36+$C234)*CP$152)+((EF!$C49+$B234)*CP$151*IC$95+(EF!$B49+$C234)*CP$152)*CP$165)*CP$149)","v":0.95542196644662014},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD36+$B234)*CQ$164+(EF!$AD49+$B234)*CQ$165)*CQ$151*CQ$149)","v":6.2037749225418949E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C36+$B234)*CR$151*HP$95+(EF!$B36+$C234)*CR$152)+((EF!$C49+$B234)*CR$151*HP$95+(EF!$B49+$C234)*CR$152)*CR$165)*CR$149)","v":0.92163230732777224},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD36+$B234)*CS$164+(EF!$AD49+$B234)*CS$165)*CS$151*CS$149)","v":6.2989726549993724E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C36+$B234)*CT$151*HM$95+(EF!$B36+$C234)*CT$152+CT$154*$D$95*(EF!$E36+$H234))+((EF!$C49+$B234)*CT$151*HM$95+(EF!$B49+$C234)*CT$152+CT$154*$D$95*(EF!$E49+$H234))*CT$165)*CT$149)","v":0.94626256876872861},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36+$B234)*CU$151+CU$154*$D$98*(EF!$AJ36+$H234))*CU$164+((EF!$AD49+$B234)*CU$151++CU$154*$D$98*(EF!$AJ49+$H234))*CU$165)*CU$149","v":7.2290575520991725E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C36+$B234)*CV$151*HC$95+(EF!$B36+$C234)*CV$152)+((EF!$C49+$B234)*CV$151*HC$95+(EF!$B49+$C234)*CV$152)*CV$165)*CV$149)","v":0.99927804047865465},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD36+$B234)*CW$164+(EF!$AD49+$B234)*CW$165)*CW$151*CW$149","v":6.8296488758806412E-3},{"$f":"((((EF!$J36+$B234)*CX$151+(EF!$I36+$C234)*CX$152)*CX$164+((EF!$J49+$B234)*CX$151+(EF!$I49+$C234)*CX$152)*CX$165)*CX$149)/1000000","v":5.6128353002046385},{"$f":"(((EF!$S36+$B234)*CY$151+(EF!$AB36+$T234)*CY$162*$P$97)*CY$164+((EF!$S49+$B234)*CY$151+(EF!$AB49+$T234)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":7.0337981760088812},{"$f":"((EF!$AD36+$B234)*CZ$151*CZ$164+(EF!$AD49+$B234)*CZ$151*CZ$165)*CZ$149/1000000","v":0.8691260602373293},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK36+$D234)*DA$153+(EF!$BM36+$T234)*DA$162*$P$99+(EF!$BL36+$B234)*DA$151*$Q$99+(EF!$BN36+$C234)*DA$152*$B$99+DA$161*$N$99*(EF!$BU36+$K234))*$C$35+((EF!$AZ36+$D234)*DA$153+(EF!$BB36+$T234)*DA$162*$P$99+(EF!$BA36+$B234)*DA$151*$Q$99+(EF!$BC36+$C234)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ36+$K234))*$B$35+((EF!$BV36+$D234)*DA$153+(EF!$BX36+$T234)*DA$162*$P$99+(EF!$BW36+$B234)*DA$151*$Q$99+(EF!$BY36+$C234)*DA$152*$B$99+DA$161*$N$99*(EF!$CF36+$K234))*$D$35)*DA$149*DA$164","v":4.0876171046616943},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD36+$B234)*DB$151+(EF!$AN36+$K234)*DB$161*$N$98)*DB$164+((EF!$AD49+$B234)*DB$151+(EF!$AN49+$K234)*DB$161*$N$98)*DB$165)*DB$149","v":0.21060526649895131},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36+$D234)*DC$153+(EF!$BM36+$T234)*DC$162*$P$99+(EF!$BL36+$B234)*DC$151*$Q$99+(EF!$BN36+$C234)*DC$152*$B$99)*$C$34+((EF!$AZ36+$D234)*DC$153+(EF!$BB36+$T234)*DC$162*$P$99+(EF!$BA36+$B234)*DC$151*$Q$99+(EF!$BC36+$C234)*DC$152*$B$99)*$B$34+((EF!$BV36+$D234)*DC$153+(EF!$BX36+$T234)*DC$162*$P$99+(EF!$BW36+$B234)*DC$151*$Q$99+(EF!$BY36+$C234)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.14526074569706571},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C36+$B234)*DD$151*$Q$95+(EF!$B36+$C234)*DD$152)+((EF!$C49+$B234)*DD$151*$Q$95+(EF!$B49+$C234)*DD$152)*DD$165)*DD$149)","v":9.5563086312765826},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*DE$151+(EF!$AH36+$N234)*DE$158*$H$98)*DE$164+((EF!$AD49+$B234)*DE$151+(EF!$AH49+$N234)*DE$158*$H$98)*DE$165)*DE$149","v":1.0000946384084728E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C36+$B234)*DF$151*FT$95+(EF!$B36+$C234)*DF$152)+((EF!$C49+$B234)*DF$151*FT$95+(EF!$B49+$C234)*DF$152)*DF$165)*DF$149)","v":2.0658959423554335},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36+$B234)*DG$151+(EF!$AI36+$M234)*DG$157*$J$98)*DG$164+((EF!$AD49+$B234)*DG$151+(EF!$AI49+$M234)*DG$157*$J$98)*DG$165)*DG$149","v":1.341433826085445E-2},{"$f":"((EF!$AD36+$B234)*DH$164+(EF!$AD49+$B234)*DH$165)*DH$151*DH$149/1000000","v":0.23176694939662118},{"$f":"((EF!$AD36+$B234)*DI$164+(EF!$AD49+$B234)*DI$165)*DI$151*DI$149/1000000","v":1.2071195281074021},{"$f":"((((EF!$J36+$B234)*DJ$151+(EF!$I36+$C234)*DJ$152)*DJ$164+((EF!$J49+$B234)*DJ$151+(EF!$I49+$C234)*DJ$152)*DJ$165)*DJ$149)/1000000","v":1.7540110313139495E-2},{"$f":"(((EF!$S36+$B234)*DK$151+(EF!$AB36+$T234)*DK$162*$P$97)*DK$164+((EF!$S49+$B234)*DK$151+(EF!$AB49+$T234)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":9.5051326702822719E-3},{"$f":"((EF!$AD36+$B234)*DL$151*DL$164+(EF!$AD49+$B234)*DL$151*DL$165)*DL$149/1000000","v":5.7941737349155292E-3},{"$f":"(((EF!$AD36+$B234)*DM$151)*DM$164+((EF!$AD49+$B234)*DM$151)*DM$165)*DM$149/1000000","v":8.1883019636476567E-2},{"$f":"(((EF!$AD36+$B234)*DN$151)*DN$164+((EF!$AD49+$B234)*DN$151)*DN$165)*DN$149/1000000","v":1.1588347469831057},{"$f":"((EF!$AD36+$B234)*DO$164+(EF!$AD49+$B234)*DO$165)*DO$151*DO$149/1000000","v":8.1883019636476567E-2},{"$f":"((EF!$AD36+$B234)*DP$164+(EF!$AD49+$B234)*DP$165)*DP$151*DP$149/1000000","v":1.2071195281074021},{"$f":"((EF!$AD36+$B234)*DQ$164+(EF!$AD49+$B234)*DQ$165)*DQ$151*DQ$149/1000000","v":7.76005410926187},{"$f":"0.001/(T2g)*(((EF!$J36+'T&D'!$B234)*DR$151*'T&D'!$Q$96+(EF!$I36+'T&D'!$C234)*DR$152)*DR$164+((EF!$J49+'T&D'!$B234)*DR$151*'T&D'!$Q$96+(EF!$I49+'T&D'!$C234)*DR$152)*DR$165)*DR$149","v":1.8108264737907161E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C36+$B234)*DS$151*Q$95+(EF!$B36+$C234)*DS$152)+((EF!$C49+$B234)*DS$151*Q$95+(EF!$B49+$C234)*DS$152)*DS$165)*DS$149)","v":0},{"$f":"0.001/(T2g)*(((EF!$S36+'T&D'!$B234)*DT$151+(EF!$AB36+'T&D'!$R234)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S49+'T&D'!$B234)*DT$151+(EF!$AB49+'T&D'!$R234)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD36+'T&D'!$B234)*DU$164+(EF!$AD49+'T&D'!$B234)*DU$165)*DU$151*DU$149","v":6.3869832454583936E-4},{"$f":"(((EF!$S36+'T&D'!$B234)*DV$151+(EF!$AB36+'T&D'!$R234)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S49+'T&D'!$B234)*DV$151+(EF!$AB49+'T&D'!$R234)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD36+$B234)*DW$164+(EF!$AD49+'T&D'!$B234)*DW$165)*DW$151*DW$149/1000000","v":0.57941737349155287},{"$f":"((((EF!$S36+'T&D'!$B234)*DX$151+(EF!$AB36+'T&D'!$R234)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S49+'T&D'!$B234)*DX$151+(EF!$AB49+'T&D'!$R234)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD36+'T&D'!$B234)*DY$164+(EF!$AD49+'T&D'!$B234)*DY$165)*DY$151*DY$149/10^6","v":0.57941737349155287},{"$f":"((((EF!$S36+'T&D'!$B234)*DZ$151+(EF!$AB36+'T&D'!$R234)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S49+'T&D'!$B234)*DZ$151+(EF!$AB49+'T&D'!$R234)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD36+'T&D'!$B234)*EA$164+(EF!$AD49+'T&D'!$B234)*EA$165)*EA$151*EA$149/10^6","v":0.57941737349155287},{"$f":"((EB$164*((EF!$C36+$B234)*EB$151*Z$95+(EF!$B36+$C234)*EB$152)+((EF!$C49+$B234)*EB$151*Z$95+(EF!$B49+$C234)*EB$152)*EB$165)*EB$149)/10^6","v":0},{"$f":"(((EF!$J36+'T&D'!$B234)*EC$151*'T&D'!$Q$96+(EF!$I36+'T&D'!$C234)*EC$152)*EC$164+((EF!$J49+'T&D'!$B234)*EC$151*'T&D'!$Q$96+(EF!$I49+'T&D'!$C234)*EC$152)*EC$165)*EC$149/10^6","v":0},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36+$D234)*ED$153+(EF!$BM36+$T234)*ED$162*$P$99+(EF!$BL36+$B234)*ED$151*$Q$99+(EF!$BN36+$C234)*ED$152*$B$99)*$C$34+((EF!$AZ36+$D234)*ED$153+(EF!$BB36+$T234)*ED$162*$P$99+(EF!$BA36+$B234)*ED$151*$Q$99+(EF!$BC36+$C234)*ED$152*$B$99)*$B$34+((EF!$BV36+$D234)*ED$153+(EF!$BX36+$T234)*ED$162*$P$99+(EF!$BW36+$B234)*ED$151*$Q$99+(EF!$BY36+$C234)*ED$152*$B$99)*$D$34)*ED$164*ED$149)","v":0},{"$f":"(((EF!$S36+'T&D'!$B234)*EE$151+(EF!$AB36+'T&D'!$R234)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S49+'T&D'!$B234)*EE$151+(EF!$AB49+'T&D'!$R234)*EE$162*'T&D'!$P$97)*EE$165)*EE$149/10^6","v":0},{"$f":"((EF!$AD36+'T&D'!$B234)*EF$164+(EF!$AD49+'T&D'!$B234)*EF$165)*EF$151*EF$149/10^6","v":0.96569562248592167},{"$f":"(((EF!$AP36+$B234)*EG$151+EG$158*$H$98*(EF!$AT36+$N234))*EG$164+((EF!$AP49+$B234)*EG$151+EG$158*$H$98*(EF!$AT49+$N234))*EG$165)*EG$149/1000000","v":0.17489135093180475},{"$f":"((EH$164*((EF!$C36+$B234)*EH$151*AE$95+(EF!$B36+$C234)*EH$152)+((EF!$C49+$B234)*EH$151*AE$95+(EF!$B49+$C234)*EH$152)*EH$165)*EH$149)/10^6","v":0},{"$f":"0.001/(T2g)*(((EF!$J36+'T&D'!$B234)*EI$151*'T&D'!$Q$96+(EF!$I36+'T&D'!$C234)*EI$152)*EI$164+((EF!$J49+'T&D'!$B234)*EI$151*'T&D'!$Q$96+(EF!$I49+'T&D'!$C234)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.000001*(((EF!$S36+'T&D'!$B234)*EJ$151+(EF!$AB36+$R234)*EJ$162*$P$97)*EJ$164+((EF!$S49+$B234)*EJ$151+(EF!$AB49+$R234)*EJ$162*$P$97)*EJ$165)*EJ$149","v":7.6041061362258171},{"$f":"((EF!$AD36+'T&D'!$B234)*EK$164+(EF!$AD49+'T&D'!$B234)*EK$165)*EK$151*EK$149/10^6","v":0.96569562248592167},{"$f":"(((EF!$AP36+$B234)*EL$151+EL$158*$H$98*(EF!$AT36+$N234))*EL$164+((EF!$AP49+$B234)*EL$151+EL$158*$H$98*(EF!$AT49+$N234))*EL$165)*EL$149/10^6","v":0.17489135093180475},{"$f":"((EF!$AD36+$B234)*EM$164+(EF!$AD49+$B234)*EM$165)*EM$151*EM$149/10^6","v":-3.4765042409493171E-2},{"$f":"'T2 Calculator'!$B$671/'T2 Calculator'!$B$673/(T2g)*((((EF!$AD36+$B234)*$EN$151+(EF!$AE36+$G234*0)*$EN$153*$C$98)*$EN$164+((EF!$AD49+$B234)*$EN$151+(EF!$AE49+$G234*0)*$EN$153*$C$98)*$EN$165)*$EN$149)","v":4.2290548439616273}]
["              PM2.5",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C37+$B235)*B$151*Q$95+(EF!$B37+$C235)*B$152)+((EF!$C50+$B235)*B$151*Q$95+(EF!$B50+$C235)*B$152)*B$165)*B$149)","v":0.47399728996983348},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J37+$B235)*C$151*$Q$96+(EF!$I37+$C235)*C$152)*C$164+((EF!$J50+$B235)*C$151*$Q$96+(EF!$I50+$C235)*C$152)*C$165)*C$149","v":0.1631580845855036},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK37+$D235)*D$153+(EF!$BM37+$R235)*D$162*$P$99+(EF!$BL37+$B235)*D$151*$Q$99+(EF!$BN37+$C235)*D$152*$B$99)*$C$20+((EF!$AZ37+$D235)*D$153+(EF!$BB37+$R235)*D$162*$P$99+(EF!$BA37+$B235)*D$151*$Q$99+(EF!$BC37+$C235)*D$152*$B$99)*$B$20+((EF!$BV37+$D235)*D$153+(EF!$BX37+$R235)*D$162*$P$99+(EF!$BW37+$B235)*D$151*$Q$99+(EF!$BY37+$C235)*D$152*$B$99)*$D$20)*D$164*D$149","v":4.0941352509687161E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S37+$B235)*E$151+(EF!$AB37+$R235)*E$162*$P$97)*E$164+((EF!$S50+$B235)*E$151+(EF!$AB50+$R235)*E$162*$P$97)*E$165)*E$149","v":0.11907872282752459},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD37+$B235)*F$164+(EF!$AD50+$B235)*F$165)*F$151*F$149)","v":7.9775939748561748E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C37+$B235)*G$151*L$95+(EF!$B37+$C235)*G$152)+((EF!$C50+$B235)*G$151*L$95+(EF!$B50+$C235)*G$152)*G$165)*G$149)","v":0.47290260800685485},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J37+$B235)*H$151*$Q$96+(EF!$I37+$C235)*H$152)*H$164+((EF!$J50+$B235)*H$151*$Q$96+(EF!$I50+$C235)*H$152)*H$165)*H$149","v":0.16278127607606835},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK37+$D235)*I$153+(EF!$BM37+$R235)*I$162*$P$99+(EF!$BL37+$B235)*I$151*$Q$99+(EF!$BN37+$C235)*I$152*$B$99)*$C$20+((EF!$AZ37+$D235)*I$153+(EF!$BB37+$R235)*I$162*$P$99+(EF!$BA37+$B235)*I$151*$Q$99+(EF!$BC37+$C235)*I$152*$B$99)*$B$20+((EF!$BV37+$D235)*I$153+(EF!$BX37+$R235)*I$162*$P$99+(EF!$BW37+$B235)*I$151*$Q$99+(EF!$BY37+$C235)*I$152*$B$99)*$D$20)*I$164*I$149","v":4.0846799732528555E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S37+$B235)*J$151+(EF!$AB37+$R235)*J$162*$P$97)*J$164+((EF!$S50+$B235)*J$151+(EF!$AB50+$R235)*J$162*$P$97)*J$165)*J$149","v":0.11880371422977055},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD37+$B235)*K$164+(EF!$AD50+$B235)*K$165)*K$151*K$149)","v":7.9591699702953097E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C37+$B235)*L$151*V$95+(EF!$B37+$C235)*L$152+L$156*$F$95*(EF!$G37+$J235))+((EF!$C50+$B235)*L$151*V$95+(EF!$B50+$C235)*L$152+L$156*$F$95*(EF!$G50+$J235))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J37+$B235)*M$151*$Q$96+(EF!$I37+$C235)*M$152+M$156*$F$96*(EF!$N37+$J235))*M$164+((EF!$J50+$B235)*M$151*$Q$96+(EF!$I50+$C235)*M$152+M$156*$F$96*(EF!$N50+$J235))*M$165)*M$149","v":0.15982832775722805},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37+$D235)*N$153+(EF!$BM37+$R235)*N$162*$P$99+(EF!$BL37+$B235)*N$151*$Q$99+(EF!$BN37+$C235)*N$152*$B$99+N$156*$F$99*(EF!$BQ37+$J235))*$C$21+((EF!$AZ37+$D235)*N$153+(EF!$BB37+$R235)*N$162*$P$99+(EF!$BA37+$B235)*N$151*$Q$99+(EF!$BC37+$C235)*N$152*$B$99+N$156*$F$99*(EF!$BF37+$J235))*$B$21+((EF!$BV37+$D235)*N$153+(EF!$BX37+$R235)*N$162*$P$99+(EF!$BW37+$B235)*N$151*$Q$99+(EF!$BY37+$C235)*N$152*$B$99+N$156*$F$99*(EF!$CB37+$J235))*$D$21)*N$149*N$164","v":0.11232815861777609},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37+$B235)*O$151+O$162*$P$97*(EF!$AB37+$R235)+O$156*$F$97*(EF!$W37+$J235))*O$164+((EF!$S50+$B235)*O$151+O$162*$P$97*(EF!$AB37+$R235)+O$156*$F$97*(EF!$W50+$J235))*O$165)*O$149","v":0.13726815073103907},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37+$B235)*P$151+(EF!$AG37+$J235)*P$156*$F$98)*P$164+((EF!$AD50+$B235)*P$151+(EF!$AG50+$J235)*P$156*$F$98)*P$165)*P$149","v":7.8147859345529883E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37+$B235)*Q$151+(EF!$AL37+$P235)*Q$160*$L$98)*Q$164+((EF!$AD50+$B235)*Q$151+(EF!$AL50+$P235)*Q$160*$L$98)*Q$165)*Q$149","v":1.3024643224254982E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J37+$B235)*R$151*$Q$96+(EF!$I37+$C235)*R$152+R$160*$L$96*(EF!$P37+$P235))*R$164+((EF!$J50+$B235)*R$151*$Q$96+(EF!$I50+$C235)*R$152+R$160*$L$96*(EF!$P50+$P235))*R$165)*R$149)","v":0.41555365216879292},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37+$D235)*S$153+(EF!$BM37+$R235)*S$162*$P$99+(EF!$BL37+$B235)*S$151*$Q$99+(EF!$BN37+$C235)*S$152*$B$99+S$160*$L$99*(EF!$BS37+$P235))*$C$23+((EF!$AZ37+$D235)*S$153+(EF!$BB37+$R235)*S$162*$P$99+(EF!$BA37+$B235)*S$151*$Q$99+(EF!$BC37+$C235)*S$152*$B$99+S$160*$L$99*(EF!$BH37+$P235))*$B$23+((EF!$BV37+$D235)*S$153+(EF!$BX37+$R235)*S$162*$P$99+(EF!$BW37+$B235)*S$151*$Q$99+(EF!$BY37+$C235)*S$152*$B$99+S$160*$L$99*(EF!$CD37+$P235))*$D$23)*S$149*S$164","v":0.14583932619406187},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37+$B235)*T$151+T$162*$P$97*(EF!$AB37+$R235)+T$160*$L$97*(EF!$Y37+$P235))*T$164+((EF!$S50+$B235)*T$151+T$162*$P$97*(EF!$AB50+$R235)+T$160*$L$97*(EF!$Y50+$P235))*T$165)*T$149","v":0.19044660377246753},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37+$B235)*U$151+(EF!$AL37+$P235)*U$160*$L$98)*U$164+((EF!$AD50+$B235)*U$151+(EF!$AL50+$P235)*U$160*$L$98)*U$165)*U$149","v":7.8147859345529883E-3},{"$f":"((((EF!$AP37+$B235)*V$151+V$159*$K$98*(EF!$AW37+$O235)+V$160*$L$98*(EF!$AX37+$P235))*V$164+((EF!$AP50+$B235)*V$151+V$159*$K$98*(EF!$AW50+$O235)+V$160*$L$98*(EF!$AX50+$P235))*V$165)*V$149)/1000000","v":0.14779950211531553},{"$f":"((W$164*((EF!$C37+$B235)*W$151*$Q$95+(EF!$B37+$C235)*W$152)+((EF!$C50+$B235)*W$151*$Q$95+(EF!$B50+$C235)*W$152)*W$165)*W$149)/1000000","v":134.04023232506216},{"$f":"(((EF!$S37+$B235)*X$151+(EF!$AB37+$R235)*X$162*$P$97)*X$164+((EF!$S50+$B235)*X$151+(EF!$AB50+$R235)*X$162*$P$97)*X$165)*X$149/1000000","v":4.5134862566026523},{"$f":"(((EF!$AD37+$B235)*Y$151+(EF!$AK37+$O235)*Y$159*$K$98+(EF!$AL37+$P235)*Y$160*$L$98)*Y$164+((EF!$AD50+$B235)*Y$151+(EF!$AK50+$O235)*Y$159*$K$98+(EF!$AL50+$P235)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.74411813790558523},{"$f":"((((EF!$AP37+$B235)*Z$151+Z$159*$K$98*(EF!$AW37+$O235)+Z$160*$L$98*(EF!$AX37+$P235))*Z$164+((EF!$AP50+$B235)*Z$151+Z$159*$K$98*(EF!$AW50+$O235)+Z$160*$L$98*(EF!$AX50+$P235))*Z$165)*Z$149)/1000000","v":0.14779950211531553},{"$f":"((AA$164*((EF!$C37+$B235)*AA$151*$Q$95+(EF!$B37+$C235)*AA$152)+((EF!$C50+$B235)*AA$151*$Q$95+(EF!$B50+$C235)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*AB$151+(EF!$AB37+$R235)*AB$162*$P$97)*AB$164+((EF!$S50+$B235)*AB$151+(EF!$AB50+$R235)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*AC$151+(EF!$AK37+$O235)*AC$159*$K$98+(EF!$AL37+$P235)*AC$160*$L$98)*AC$164+((EF!$AD50+$B235)*AC$151+(EF!$AK50+$O235)*AC$159*$K$98+(EF!$AL50+$P235)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.65851162646511974},{"$f":"0.000001*(((EF!$J37+$B235)*AD$151*$Q$96+(EF!$I37+$C235)*AD$152)*AD$164+((EF!$J50+$B235)*AD$151*$Q$96+(EF!$I50+$C235)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK37+$D235)*AE$153+(EF!$BM37+$R235)*AE$162*$P$99+(EF!$BL37+$B235)*AE$151*$Q$99+(EF!$BN37+$C235)*AE$152*$B$99)*$C$17+((EF!$AZ37+$D235)*AE$153+(EF!$BB37+$R235)*AE$162*$P$99+(EF!$BA37+$B235)*AE$151*$Q$99+(EF!$BC37+$C235)*AE$152*$B$99)*$B$17+((EF!$BV37+$D235)*AE$153+(EF!$BX37+$R235)*AE$162*$P$99+(EF!$BW37+$B235)*AE$151*$Q$99+(EF!$BY37+$C235)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S37+$B235)*AF$151+(EF!$AB37+$R235)*AF$162*$P$97)*AF$164+((EF!$S50+$B235)*AF$151+(EF!$AB50+$R235)*AF$162*$P$97)*AF$165)*AF$149","v":10.832367015846366},{"$f":"0.000001*((EF!$AD37+$B235)*AG$164+(EF!$AD50+$B235)*AG$165)*AG$151*AG$149","v":0.49388371984883972},{"$f":"((((EF!$AP37+$B235)*AH$151+AH$159*$K$98*(EF!$AW37+$O235)+AH$160*$L$98*(EF!$AX37+$P235))*AH$164+((EF!$AP50+$B235)*AH$151+AH$159*$K$98*(EF!$AW50+$O235)+AH$160*$L$98*(EF!$AX50+$P235))*AH$165)*AH$149)/1000000","v":0.14779950211531553},{"$f":"((AI$164*((EF!$C37+$B235)*AI$151*$Q$95+(EF!$B37+$C235)*AI$152)+((EF!$C50+$B235)*AI$151*$Q$95+(EF!$B50+$C235)*AI$152)*AI$165)*AI$149)/1000000","v":43.050669674215882},{"$f":"(((EF!$S37+$B235)*AJ$151+(EF!$AB37+$R235)*AJ$162*$P$97)*AJ$164+((EF!$S50+$B235)*AJ$151+(EF!$AB50+$R235)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":3.6107890052821219},{"$f":"(((EF!$AD37+$B235)*AK$151+(EF!$AK37+$O235)*AK$159*$K$98+(EF!$AL37+$P235)*AK$160*$L$98)*AK$164+((EF!$AD50+$B235)*AK$151+(EF!$AK50+$O235)*AK$159*$K$98+(EF!$AL50+$P235)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.65851162646511974},{"$f":"0.000001*(((EF!$J37+$B235)*AL$151*$Q$96+(EF!$I37+$C235)*AL$152)*AL$164+((EF!$J50+$B235)*AL$151*$Q$96+(EF!$I50+$C235)*AL$152)*AL$165)*AL$149","v":15.757451470739532},{"$f":"0.000001*(((EF!$BK37+$D235)*AM$153+(EF!$BM37+$R235)*AM$162*$P$99+(EF!$BL37+$B235)*AM$151*$Q$99+(EF!$BN37+$C235)*AM$152*$B$99)*$C$17+((EF!$AZ37+$D235)*AM$153+(EF!$BB37+$R235)*AM$162*$P$99+(EF!$BA37+$B235)*AM$151*$Q$99+(EF!$BC37+$C235)*AM$152*$B$99)*$B$17+((EF!$BV37+$D235)*AM$153+(EF!$BX37+$R235)*AM$162*$P$99+(EF!$BW37+$B235)*AM$151*$Q$99+(EF!$BY37+$C235)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":8.2951602989215445},{"$f":"0.000001*(((EF!$S37+$B235)*AN$151+(EF!$AB37+$R235)*AN$162*$P$97)*AN$164+((EF!$S50+$B235)*AN$151+(EF!$AB50+$R235)*AN$162*$P$97)*AN$165)*AN$149","v":6.3188807592437133},{"$f":"0.000001*((EF!$AD37+$B235)*AO$164+(EF!$AD50+$B235)*AO$165)*AO$151*AO$149","v":0.79021395175814357},{"$f":"((((EF!$AP37+$B235)*AP$151+AP$159*$K$98*(EF!$AW37+$O235)+AP$160*$L$98*(EF!$AX37+$P235))*AP$164+((EF!$AP50+$B235)*AP$151+AP$159*$K$98*(EF!$AW50+$O235)+AP$160*$L$98*(EF!$AX50+$P235))*AP$165)*AP$149)/1000000","v":0.14779950211531553},{"$f":"((AQ$164*((EF!$C37+$B235)*AQ$151*$Q$95+(EF!$B37+$C235)*AQ$152)+((EF!$C50+$B235)*AQ$151*$Q$95+(EF!$B50+$C235)*AQ$152)*AQ$165)*AQ$149)/1000000","v":43.050669674215882},{"$f":"(((EF!$S37+$B235)*AR$151+(EF!$AB37+$R235)*AR$162*$P$97)*AR$164+((EF!$S50+$B235)*AR$151+(EF!$AB50+$R235)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":3.6107890052821219},{"$f":"(((EF!$AD37+$B235)*AS$151+(EF!$AK37+$O235)*AS$159*$K$98+(EF!$AL37+$P235)*AS$160*$L$98)*AS$164+((EF!$AD50+$B235)*AS$151+(EF!$AK50+$O235)*AS$159*$K$98+(EF!$AL50+$P235)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.65851162646511974},{"$f":"0.000001*(((EF!$J37+$B235)*AT$151*$Q$96+(EF!$I37+$C235)*AT$152)*AT$164+((EF!$J50+$B235)*AT$151*$Q$96+(EF!$I50+$C235)*AT$152)*AT$165)*AT$149","v":15.757451470739532},{"$f":"0.000001*(((EF!$BK37+$D235)*AU$153+(EF!$BM37+$R235)*AU$162*$P$99+(EF!$BL37+$B235)*AU$151*$Q$99+(EF!$BN37+$C235)*AU$152*$B$99)*$C$17+((EF!$AZ37+$D235)*AU$153+(EF!$BB37+$R235)*AU$162*$P$99+(EF!$BA37+$B235)*AU$151*$Q$99+(EF!$BC37+$C235)*AU$152*$B$99)*$B$17+((EF!$BV37+$D235)*AU$153+(EF!$BX37+$R235)*AU$162*$P$99+(EF!$BW37+$B235)*AU$151*$Q$99+(EF!$BY37+$C235)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":8.2951602989215445},{"$f":"0.000001*(((EF!$S37+$B235)*AV$151+(EF!$AB37+$R235)*AV$162*$P$97)*AV$164+((EF!$S50+$B235)*AV$151+(EF!$AB50+$R235)*AV$162*$P$97)*AV$165)*AV$149","v":6.3188807592437133},{"$f":"0.000001*((EF!$AD37+$B235)*AW$164+(EF!$AD50+$B235)*AW$165)*AW$151*AW$149","v":0.79021395175814357},{"$f":"((EF!$AD37+$B235)*AX$164+(EF!$AD50+$B235)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":1.0888272213415754E-5},{"$f":"0.001/(T2g)*(((EF!$J37+$B235)*AY$151*$Q$96+(EF!$I37+$C235)*AY$152)*AY$164+((EF!$J50+$B235)*AY$151*$Q$96+(EF!$I50+$C235)*AY$152)*AY$165)*AY$149","v":1.7369616987538316E-2},{"$f":"0.001/(T2g)*(((EF!$BK37+$D235)*AZ$153+(EF!$BM37+$R235)*AZ$162*$P$99+(EF!$BL37+$B235)*AZ$151*$Q$99+(EF!$BN37+$C235)*AZ$152*$B$99)*$C$17+((EF!$AZ37+$D235)*AZ$153+(EF!$BB37+$R235)*AZ$162*$P$99+(EF!$BA37+$B235)*AZ$151*$Q$99+(EF!$BC37+$C235)*AZ$152*$B$99)*$B$17+((EF!$BV37+$D235)*AZ$153+(EF!$BX37+$R235)*AZ$162*$P$99+(EF!$BW37+$B235)*AZ$151*$Q$99+(EF!$BY37+$C235)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":9.1438490234321459E-3},{"$f":"0.001/(T2g)*(((EF!$S37+$B235)*BA$151+(EF!$AB37+$R235)*BA$162*$P$97)*BA$164+((EF!$S50+$B235)*BA$151+(EF!$AB50+$R235)*BA$162*$P$97)*BA$165)*BA$149","v":5.970320342825854E-3},{"$f":"0.001/(T2g)*((EF!$AD37+$B235)*BB$164+(EF!$AD50+$B235)*BB$165)*BB$151*BB$149","v":8.7106177707326046E-4},{"$f":"0.001/(T2g)*(((EF!$BK37+$D235)*BC$153+(EF!$BM37+$R235)*BC$162*$P$99+(EF!$BL37+$B235)*BC$151*$Q$99+(EF!$BN37+$C235)*BC$152*$B$99)*$C$17+((EF!$AZ37+$D235)*BC$153+(EF!$BB37+$R235)*BC$162*$P$99+(EF!$BA37+$B235)*BC$151*$Q$99+(EF!$BC37+$C235)*BC$152*$B$99)*$B$17+((EF!$BV37+$D235)*BC$153+(EF!$BX37+$R235)*BC$162*$P$99+(EF!$BW37+$B235)*BC$151*$Q$99+(EF!$BY37+$C235)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":1.5239748372386911E-3},{"$f":"0.001/(T2g)*((EF!$AD37+$B235)*BD$164+(EF!$AD50+$B235)*BD$165)*BD$151*BD$149","v":1.0888272213415756E-3},{"$f":"0.001/(T2g)*(((EF!$BK37+$D235)*BE$153+(EF!$BM37+$R235)*BE$162*$P$99+(EF!$BL37+$B235)*BE$151*$Q$99+(EF!$BN37+$C235)*BE$152*$B$99)*$C$17+((EF!$AZ37+$D235)*BE$153+(EF!$BB37+$R235)*BE$162*$P$99+(EF!$BA37+$B235)*BE$151*$Q$99+(EF!$BC37+$C235)*BE$152*$B$99)*$B$17+((EF!$BV37+$D235)*BE$153+(EF!$BX37+$R235)*BE$162*$P$99+(EF!$BW37+$B235)*BE$151*$Q$99+(EF!$BY37+$C235)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":1.5239748372386911E-3},{"$f":"0.001/(T2g)*((EF!$AD37+$B235)*BF$164+(EF!$AD50+$B235)*BF$165)*BF$151*BF$149","v":1.0888272213415756E-3},{"$f":"((EF!$AD37+$B235)*BG$164+(EF!$AD50+$B235)*BG$165)*BG$151*BG$149/T2kg/1000000","v":5.444136106707878E-4},{"$f":"((((EF!$AD37+$B235)*BH$151+(EF!$AE37+SUM(RNG!Y377:AE377))*BH$153*$C$98)*BH$164+((EF!$AD50+$B235)*BH$151+(EF!$AE50+SUM(RNG!Y377:AE377))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":2.9633023190930387E-2},{"$f":"((((EF!$J37+$B235)*BI$151*$Q$96+(EF!$I37+$C235)*BI$152)*BI$164+((EF!$J50+$B235)*BI$151*$Q$96+(EF!$I50+$C235)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*BJ$151+(EF!$AB37+$R235)*BJ$162*$P$97)*BJ$164+((EF!$S50+$B235)*BJ$151+(EF!$AB50+$R235)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*BK$151+(EF!$AH37+$N235)*BK$158*$H$98)*BK$164+((EF!$AD50+$B235)*BK$151+(EF!$AH50+$N235)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.59266046381860771},{"$f":"((((EF!$J37+$B235)*BL$151*$Q$96+(EF!$I37+$C235)*BL$152)*BL$164+((EF!$J50+$B235)*BL$151*$Q$96+(EF!$I50+$C235)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*BM$151+(EF!$AB37+$R235)*BM$162*$P$97)*BM$164+((EF!$S50+$B235)*BM$151+(EF!$AB50+$R235)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*BN$151+(EF!$AH37+$N235)*BN$158*$H$98)*BN$164+((EF!$AD50+$B235)*BN$151+(EF!$AH50+$N235)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":0.29633023190930385},{"$f":"((((EF!$AD37+$B235)*BO$151+(EF!$AH37+$N235)*BO$158*$H$98)*BO$164+((EF!$AD50+$B235)*BO$151+(EF!$AH50+$N235)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":1.1288770739402054},{"$f":"((((EF!$AD37+$B235)*BP$151+(EF!$AH37+$N235)*BP$158*$H$98)*BP$164+((EF!$AD50+$B235)*BP$151+(EF!$AH50+$N235)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":1.1288770739402054},{"$f":"(((EF!$AD37+$B235)*BQ$151+(EF!$AH37+$N235)*BQ$158*$H$98)*BQ$164+((EF!$AD50+$B235)*BQ$151+(EF!$AH50+$N235)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.79021395175814368},{"$f":"(((EF!$AD37+$B235)*BR$151+(EF!$AH37+$N235)*BR$158*$H$98)*BR$164+((EF!$AD50+$B235)*BR$151+(EF!$AH50+$N235)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.79021395175814368},{"$f":"(((EF!$AD37+$B235)*BS$151+(EF!$AH37+$N235)*BS$158*$H$98)*BS$164+((EF!$AD50+$B235)*BS$151+(EF!$AH50+$N235)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":2.1166445136378851},{"$f":"((((EF!$AD37+$B235)*BT$151+(EF!$AH37+$N235)*BT$158*$H$98)*BT$164+((EF!$AD50+$B235)*BT$151+(EF!$AH50+$N235)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":0.56443853697010271},{"$f":"((((EF!$AD37+$B235)*BU$151+(EF!$AH37+$N235)*BU$158*$H$98)*BU$164+((EF!$AD50+$B235)*BU$151+(EF!$AH50+$N235)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":0.56443853697010271},{"$f":"(((EF!$AD37+$B235)*BV$151+(EF!$AH37+$N235)*BV$158*$H$98)*BV$164+((EF!$AD50+$B235)*BV$151+(EF!$AH50+$N235)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.39510697587907184},{"$f":"(((EF!$AD37+$B235)*BW$151+(EF!$AH37+$N235)*BW$158*$H$98)*BW$164+((EF!$AD50+$B235)*BW$151+(EF!$AH50+$N235)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.39510697587907184},{"$f":"(((EF!$AD37+$B235)*BX$151+(EF!$AH37+$N235)*BX$158*$H$98)*BX$164+((EF!$AD50+$B235)*BX$151+(EF!$AH50+$N235)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":1.0583222568189425},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J37+$B235)*BY$151*$Q$96+(EF!$I37+$C235)*BY$152)*BY$164+((EF!$J50+$B235)*BY$151*$Q$96+(EF!$I50+$C235)*BY$152)*BY$165)*BY$149","v":0.45150290747104682},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK37+$D235)*BZ$153+(EF!$BM37+$R235)*BZ$162*$P$99+(EF!$BL37+$B235)*BZ$151*$Q$99+(EF!$BN37+$C235)*BZ$152*$B$99)*$C$17+((EF!$AZ37+$D235)*BZ$153+(EF!$BB37+$R235)*BZ$162*$P$99+(EF!$BA37+$B235)*BZ$151*$Q$99+(EF!$BC37+$C235)*BZ$152*$B$99)*$B$17+((EF!$BV37+$D235)*BZ$153+(EF!$BX37+$R235)*BZ$162*$P$99+(EF!$BW37+$B235)*BZ$151*$Q$99+(EF!$BY37+$C235)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":0.15845578412457584},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S37+$B235)*CA$151+(EF!$AB37+$R235)*CA$162*$P$97)*CA$164+((EF!$S50+$B235)*CA$151+(EF!$AB50+$R235)*CA$162*$P$97)*CA$165)*CA$149","v":7.7595752262509782E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD37+$B235)*CB$164+(EF!$AD50+$B235)*CB$165)*CB$151*CB$149","v":1.4151395984207444E-2},{"$f":"((((EF!$J37+$B235)*CC$151*$Q$96+(EF!$I37+$C235)*CC$152)*CC$164+((EF!$J50+$B235)*CC$151*$Q$96+(EF!$I50+$C235)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*CD$151+(EF!$AB37+$R235)*CD$162*$P$97)*CD$164+((EF!$S50+$B235)*CD$151+(EF!$AB50+$R235)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*CE$151+(EF!$AH37+$N235)*CE$158*$H$98)*CE$164+((EF!$AD50+$B235)*CE$151+(EF!$AH50+$N235)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.82313953308139975},{"$f":"((((EF!$J37+$B235)*CF$151*$Q$96+(EF!$I37+$C235)*CF$152)*CF$164+((EF!$J50+$B235)*CF$151*$Q$96+(EF!$I50+$C235)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*CG$151+(EF!$AB37+$R235)*CG$162*$P$97)*CG$164+((EF!$S50+$B235)*CG$151+(EF!$AB50+$R235)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*CH$151+(EF!$AH37+$N235)*CH$158*$H$98)*CH$164+((EF!$AD50+$B235)*CH$151+(EF!$AH50+$N235)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.41156976654069988},{"$f":"(((EF!$AD37+$B235)*CI$151)*CI$164+((EF!$AD50+$B235)*CI$151)*CI$165)*CI$149/1000000","v":0.5368301302704781},{"$f":"(((EF!$AD37+$B235)*CJ$151)*CJ$164+((EF!$AD50+$B235)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.5368301302704781},{"$f":"(((EF!$AD37+$B235)*CK$151)*CK$164+((EF!$AD50+$B235)*CK$151)*CK$165)*CK$149/1000000","v":0.5368301302704781},{"$f":"(((EF!$AD37+$B235)*CL$151)*CL$164+((EF!$AD50+$B235)*CL$151)*CL$165)*CL$149/1000000","v":0.5368301302704781},{"$f":"(((EF!$AD37+$B235)*CM$151)*CM$164+((EF!$AD50+$B235)*CM$151)*CM$165)*CM$149/1000000","v":0.5368301302704781},{"$f":"(((EF!$AD37+$B235)*CN$151)*CN$164+((EF!$AD50+$B235)*CN$151)*CN$165)*CN$149/1000000","v":0.5368301302704781},{"$f":"(((EF!$AD37+$B235)*CO$151)*CO$164+((EF!$AD50+$B235)*CO$151)*CO$165)*CO$149/1000000","v":0.5368301302704781},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C37+$B235)*CP$151*IC$95+(EF!$B37+$C235)*CP$152)+((EF!$C50+$B235)*CP$151*IC$95+(EF!$B50+$C235)*CP$152)*CP$165)*CP$149)","v":0.8776475094768722},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD37+$B235)*CQ$164+(EF!$AD50+$B235)*CQ$165)*CQ$151*CQ$149)","v":5.2879730156979955E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C37+$B235)*CR$151*HP$95+(EF!$B37+$C235)*CR$152)+((EF!$C50+$B235)*CR$151*HP$95+(EF!$B50+$C235)*CR$152)*CR$165)*CR$149)","v":0.84660843856036083},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37+$B235)*CS$164+(EF!$AD50+$B235)*CS$165)*CS$151*CS$149)","v":5.3691176488731328E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C37+$B235)*CT$151*HM$95+(EF!$B37+$C235)*CT$152+CT$154*$D$95*(EF!$E37+$H235))+((EF!$C50+$B235)*CT$151*HM$95+(EF!$B50+$C235)*CT$152+CT$154*$D$95*(EF!$E50+$H235))*CT$165)*CT$149)","v":0.86923371657423776},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37+$B235)*CU$151+CU$154*$D$98*(EF!$AJ37+$H235))*CU$164+((EF!$AD50+$B235)*CU$151++CU$154*$D$98*(EF!$AJ50+$H235))*CU$165)*CU$149","v":6.1619033155969685E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C37+$B235)*CV$151*HC$95+(EF!$B37+$C235)*CV$152)+((EF!$C50+$B235)*CV$151*HC$95+(EF!$B50+$C235)*CV$152)*CV$165)*CV$149)","v":0.91793355637696605},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD37+$B235)*CW$164+(EF!$AD50+$B235)*CW$165)*CW$151*CW$149","v":5.821455390188697E-3},{"$f":"((((EF!$J37+$B235)*CX$151+(EF!$I37+$C235)*CX$152)*CX$164+((EF!$J50+$B235)*CX$151+(EF!$I50+$C235)*CX$152)*CX$165)*CX$149)/1000000","v":5.3838841429461466},{"$f":"(((EF!$S37+$B235)*CY$151+(EF!$AB37+$T235)*CY$162*$P$97)*CY$164+((EF!$S50+$B235)*CY$151+(EF!$AB50+$T235)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":6.6799596597719262},{"$f":"((EF!$AD37+$B235)*CZ$151*CZ$164+(EF!$AD50+$B235)*CZ$151*CZ$165)*CZ$149/1000000","v":0.74082557977325969},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK37+$D235)*DA$153+(EF!$BM37+$T235)*DA$162*$P$99+(EF!$BL37+$B235)*DA$151*$Q$99+(EF!$BN37+$C235)*DA$152*$B$99+DA$161*$N$99*(EF!$BU37+$K235))*$C$35+((EF!$AZ37+$D235)*DA$153+(EF!$BB37+$T235)*DA$162*$P$99+(EF!$BA37+$B235)*DA$151*$Q$99+(EF!$BC37+$C235)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ37+$K235))*$B$35+((EF!$BV37+$D235)*DA$153+(EF!$BX37+$T235)*DA$162*$P$99+(EF!$BW37+$B235)*DA$151*$Q$99+(EF!$BY37+$C235)*DA$152*$B$99+DA$161*$N$99*(EF!$CF37+$K235))*$D$35)*DA$149*DA$164","v":2.7142910532492688},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD37+$B235)*DB$151+(EF!$AN37+$K235)*DB$161*$N$98)*DB$164+((EF!$AD50+$B235)*DB$151+(EF!$AN50+$K235)*DB$161*$N$98)*DB$165)*DB$149","v":0.17951569489791061},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37+$D235)*DC$153+(EF!$BM37+$T235)*DC$162*$P$99+(EF!$BL37+$B235)*DC$151*$Q$99+(EF!$BN37+$C235)*DC$152*$B$99)*$C$34+((EF!$AZ37+$D235)*DC$153+(EF!$BB37+$T235)*DC$162*$P$99+(EF!$BA37+$B235)*DC$151*$Q$99+(EF!$BC37+$C235)*DC$152*$B$99)*$B$34+((EF!$BV37+$D235)*DC$153+(EF!$BX37+$T235)*DC$162*$P$99+(EF!$BW37+$B235)*DC$151*$Q$99+(EF!$BY37+$C235)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.11493804739773034},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C37+$B235)*DD$151*$Q$95+(EF!$B37+$C235)*DD$152)+((EF!$C50+$B235)*DD$151*$Q$95+(EF!$B50+$C235)*DD$152)*DD$165)*DD$149)","v":8.7783940128833304},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*DE$151+(EF!$AH37+$N235)*DE$158*$H$98)*DE$164+((EF!$AD50+$B235)*DE$151+(EF!$AH50+$N235)*DE$158*$H$98)*DE$165)*DE$149","v":8.5246056265390474E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C37+$B235)*DF$151*FT$95+(EF!$B37+$C235)*DF$152)+((EF!$C50+$B235)*DF$151*FT$95+(EF!$B50+$C235)*DF$152)*DF$165)*DF$149)","v":1.8977252903133062},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B235)*DG$151+(EF!$AI37+$M235)*DG$157*$J$98)*DG$164+((EF!$AD50+$B235)*DG$151+(EF!$AI50+$M235)*DG$157*$J$98)*DG$165)*DG$149","v":1.1434112235293538E-2},{"$f":"((EF!$AD37+$B235)*DH$164+(EF!$AD50+$B235)*DH$165)*DH$151*DH$149/1000000","v":0.19755348793953592},{"$f":"((EF!$AD37+$B235)*DI$164+(EF!$AD50+$B235)*DI$165)*DI$151*DI$149/1000000","v":1.0289244163517497},{"$f":"((((EF!$J37+$B235)*DJ$151+(EF!$I37+$C235)*DJ$152)*DJ$164+((EF!$J50+$B235)*DJ$151+(EF!$I50+$C235)*DJ$152)*DJ$165)*DJ$149)/1000000","v":1.6824637946706709E-2},{"$f":"(((EF!$S37+$B235)*DK$151+(EF!$AB37+$T235)*DK$162*$P$97)*DK$164+((EF!$S50+$B235)*DK$151+(EF!$AB50+$T235)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":9.0269725132053041E-3},{"$f":"((EF!$AD37+$B235)*DL$151*DL$164+(EF!$AD50+$B235)*DL$151*DL$165)*DL$149/1000000","v":4.9388371984883982E-3},{"$f":"(((EF!$AD37+$B235)*DM$151)*DM$164+((EF!$AD50+$B235)*DM$151)*DM$165)*DM$149/1000000","v":6.9795439661783296E-2},{"$f":"(((EF!$AD37+$B235)*DN$151)*DN$164+((EF!$AD50+$B235)*DN$151)*DN$165)*DN$149/1000000","v":0.98776743969767955},{"$f":"((EF!$AD37+$B235)*DO$164+(EF!$AD50+$B235)*DO$165)*DO$151*DO$149/1000000","v":6.9795439661783296E-2},{"$f":"((EF!$AD37+$B235)*DP$164+(EF!$AD50+$B235)*DP$165)*DP$151*DP$149/1000000","v":1.0289244163517497},{"$f":"((EF!$AD37+$B235)*DQ$164+(EF!$AD50+$B235)*DQ$165)*DQ$151*DQ$149/1000000","v":6.6145141051183911},{"$f":"0.001/(T2g)*(((EF!$J37+'T&D'!$B235)*DR$151*'T&D'!$Q$96+(EF!$I37+'T&D'!$C235)*DR$152)*DR$164+((EF!$J50+'T&D'!$B235)*DR$151*'T&D'!$Q$96+(EF!$I50+'T&D'!$C235)*DR$152)*DR$165)*DR$149","v":1.7369616987538316E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C37+$B235)*DS$151*Q$95+(EF!$B37+$C235)*DS$152)+((EF!$C50+$B235)*DS$151*Q$95+(EF!$B50+$C235)*DS$152)*DS$165)*DS$149)","v":0},{"$f":"0.001/(T2g)*(((EF!$S37+'T&D'!$B235)*DT$151+(EF!$AB37+'T&D'!$R235)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S50+'T&D'!$B235)*DT$151+(EF!$AB50+'T&D'!$R235)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD37+'T&D'!$B235)*DU$164+(EF!$AD50+'T&D'!$B235)*DU$165)*DU$151*DU$149","v":5.444136106707878E-4},{"$f":"(((EF!$S37+'T&D'!$B235)*DV$151+(EF!$AB37+'T&D'!$R235)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S50+'T&D'!$B235)*DV$151+(EF!$AB50+'T&D'!$R235)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD37+$B235)*DW$164+(EF!$AD50+'T&D'!$B235)*DW$165)*DW$151*DW$149/1000000","v":0.49388371984883978},{"$f":"((((EF!$S37+'T&D'!$B235)*DX$151+(EF!$AB37+'T&D'!$R235)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S50+'T&D'!$B235)*DX$151+(EF!$AB50+'T&D'!$R235)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD37+'T&D'!$B235)*DY$164+(EF!$AD50+'T&D'!$B235)*DY$165)*DY$151*DY$149/10^6","v":0.49388371984883978},{"$f":"((((EF!$S37+'T&D'!$B235)*DZ$151+(EF!$AB37+'T&D'!$R235)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S50+'T&D'!$B235)*DZ$151+(EF!$AB50+'T&D'!$R235)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD37+'T&D'!$B235)*EA$164+(EF!$AD50+'T&D'!$B235)*EA$165)*EA$151*EA$149/10^6","v":0.49388371984883978},{"$f":"((EB$164*((EF!$C37+$B235)*EB$151*Z$95+(EF!$B37+$C235)*EB$152)+((EF!$C50+$B235)*EB$151*Z$95+(EF!$B50+$C235)*EB$152)*EB$165)*EB$149)/10^6","v":0},{"$f":"(((EF!$J37+'T&D'!$B235)*EC$151*'T&D'!$Q$96+(EF!$I37+'T&D'!$C235)*EC$152)*EC$164+((EF!$J50+'T&D'!$B235)*EC$151*'T&D'!$Q$96+(EF!$I50+'T&D'!$C235)*EC$152)*EC$165)*EC$149/10^6","v":0},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37+$D235)*ED$153+(EF!$BM37+$T235)*ED$162*$P$99+(EF!$BL37+$B235)*ED$151*$Q$99+(EF!$BN37+$C235)*ED$152*$B$99)*$C$34+((EF!$AZ37+$D235)*ED$153+(EF!$BB37+$T235)*ED$162*$P$99+(EF!$BA37+$B235)*ED$151*$Q$99+(EF!$BC37+$C235)*ED$152*$B$99)*$B$34+((EF!$BV37+$D235)*ED$153+(EF!$BX37+$T235)*ED$162*$P$99+(EF!$BW37+$B235)*ED$151*$Q$99+(EF!$BY37+$C235)*ED$152*$B$99)*$D$34)*ED$164*ED$149)","v":0},{"$f":"(((EF!$S37+'T&D'!$B235)*EE$151+(EF!$AB37+'T&D'!$R235)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S50+'T&D'!$B235)*EE$151+(EF!$AB50+'T&D'!$R235)*EE$162*'T&D'!$P$97)*EE$165)*EE$149/10^6","v":0},{"$f":"((EF!$AD37+'T&D'!$B235)*EF$164+(EF!$AD50+'T&D'!$B235)*EF$165)*EF$151*EF$149/10^6","v":0.82313953308139975},{"$f":"(((EF!$AP37+$B235)*EG$151+EG$158*$H$98*(EF!$AT37+$N235))*EG$164+((EF!$AP50+$B235)*EG$151+EG$158*$H$98*(EF!$AT50+$N235))*EG$165)*EG$149/1000000","v":0.14779950211531553},{"$f":"((EH$164*((EF!$C37+$B235)*EH$151*AE$95+(EF!$B37+$C235)*EH$152)+((EF!$C50+$B235)*EH$151*AE$95+(EF!$B50+$C235)*EH$152)*EH$165)*EH$149)/10^6","v":0},{"$f":"0.001/(T2g)*(((EF!$J37+'T&D'!$B235)*EI$151*'T&D'!$Q$96+(EF!$I37+'T&D'!$C235)*EI$152)*EI$164+((EF!$J50+'T&D'!$B235)*EI$151*'T&D'!$Q$96+(EF!$I50+'T&D'!$C235)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.000001*(((EF!$S37+'T&D'!$B235)*EJ$151+(EF!$AB37+$R235)*EJ$162*$P$97)*EJ$164+((EF!$S50+$B235)*EJ$151+(EF!$AB50+$R235)*EJ$162*$P$97)*EJ$165)*EJ$149","v":7.2215780105642429},{"$f":"((EF!$AD37+'T&D'!$B235)*EK$164+(EF!$AD50+'T&D'!$B235)*EK$165)*EK$151*EK$149/10^6","v":0.82313953308139975},{"$f":"(((EF!$AP37+$B235)*EL$151+EL$158*$H$98*(EF!$AT37+$N235))*EL$164+((EF!$AP50+$B235)*EL$151+EL$158*$H$98*(EF!$AT50+$N235))*EL$165)*EL$149/10^6","v":0.14779950211531553},{"$f":"((EF!$AD37+$B235)*EM$164+(EF!$AD50+$B235)*EM$165)*EM$151*EM$149/10^6","v":-2.9633023190930387E-2},{"$f":"'T2 Calculator'!$B$671/'T2 Calculator'!$B$673/(T2g)*((((EF!$AD37+$B235)*$EN$151+(EF!$AE37+$G235*0)*$EN$153*$C$98)*$EN$164+((EF!$AD50+$B235)*$EN$151+(EF!$AE50+$G235*0)*$EN$153*$C$98)*$EN$165)*$EN$149)","v":3.6047613229032271}]
["              SOx",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C38+$B236)*B$151*Q$95+(EF!$B38+$C236)*B$152)+((EF!$C51+$B236)*B$151*Q$95+(EF!$B51+$C236)*B$152)*B$165)*B$149)","v":1.899193443509706},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J38+$B236)*C$151*$Q$96+(EF!$I38+$C236)*C$152)*C$164+((EF!$J51+$B236)*C$151*$Q$96+(EF!$I51+$C236)*C$152)*C$165)*C$149","v":0.51943790490445552},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK38+$D236)*D$153+(EF!$BM38+$R236)*D$162*$P$99+(EF!$BL38+$B236)*D$151*$Q$99+(EF!$BN38+$C236)*D$152*$B$99)*$C$20+((EF!$AZ38+$D236)*D$153+(EF!$BB38+$R236)*D$162*$P$99+(EF!$BA38+$B236)*D$151*$Q$99+(EF!$BC38+$C236)*D$152*$B$99)*$B$20+((EF!$BV38+$D236)*D$153+(EF!$BX38+$R236)*D$162*$P$99+(EF!$BW38+$B236)*D$151*$Q$99+(EF!$BY38+$C236)*D$152*$B$99)*$D$20)*D$164*D$149","v":0.59618865786632835},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S38+$B236)*E$151+(EF!$AB38+$R236)*E$162*$P$97)*E$164+((EF!$S51+$B236)*E$151+(EF!$AB51+$R236)*E$162*$P$97)*E$165)*E$149","v":0.10995348719818779},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD38+$B236)*F$164+(EF!$AD51+$B236)*F$165)*F$151*F$149)","v":5.5883840437054702E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C38+$B236)*G$151*L$95+(EF!$B38+$C236)*G$152)+((EF!$C51+$B236)*G$151*L$95+(EF!$B51+$C236)*G$152)*G$165)*G$149)","v":1.8948073154646499},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J38+$B236)*H$151*$Q$96+(EF!$I38+$C236)*H$152)*H$164+((EF!$J51+$B236)*H$151*$Q$96+(EF!$I51+$C236)*H$152)*H$165)*H$149","v":0.51823827925802513},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK38+$D236)*I$153+(EF!$BM38+$R236)*I$162*$P$99+(EF!$BL38+$B236)*I$151*$Q$99+(EF!$BN38+$C236)*I$152*$B$99)*$C$20+((EF!$AZ38+$D236)*I$153+(EF!$BB38+$R236)*I$162*$P$99+(EF!$BA38+$B236)*I$151*$Q$99+(EF!$BC38+$C236)*I$152*$B$99)*$B$20+((EF!$BV38+$D236)*I$153+(EF!$BX38+$R236)*I$162*$P$99+(EF!$BW38+$B236)*I$151*$Q$99+(EF!$BY38+$C236)*I$152*$B$99)*$D$20)*I$164*I$149","v":0.59481177874885449},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S38+$B236)*J$151+(EF!$AB38+$R236)*J$162*$P$97)*J$164+((EF!$S51+$B236)*J$151+(EF!$AB51+$R236)*J$162*$P$97)*J$165)*J$149","v":0.10969955304761467},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD38+$B236)*K$164+(EF!$AD51+$B236)*K$165)*K$151*K$149)","v":5.5754778449902176E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C38+$B236)*L$151*V$95+(EF!$B38+$C236)*L$152+L$156*$F$95*(EF!$G38+$J236))+((EF!$C51+$B236)*L$151*V$95+(EF!$B51+$C236)*L$152+L$156*$F$95*(EF!$G51+$J236))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J38+$B236)*M$151*$Q$96+(EF!$I38+$C236)*M$152+M$156*$F$96*(EF!$N38+$J236))*M$164+((EF!$J51+$B236)*M$151*$Q$96+(EF!$I51+$C236)*M$152+M$156*$F$96*(EF!$N51+$J236))*M$165)*M$149","v":0.50883713133497688},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38+$D236)*N$153+(EF!$BM38+$R236)*N$162*$P$99+(EF!$BL38+$B236)*N$151*$Q$99+(EF!$BN38+$C236)*N$152*$B$99+N$156*$F$99*(EF!$BQ38+$J236))*$C$21+((EF!$AZ38+$D236)*N$153+(EF!$BB38+$R236)*N$162*$P$99+(EF!$BA38+$B236)*N$151*$Q$99+(EF!$BC38+$C236)*N$152*$B$99+N$156*$F$99*(EF!$BF38+$J236))*$B$21+((EF!$BV38+$D236)*N$153+(EF!$BX38+$R236)*N$162*$P$99+(EF!$BW38+$B236)*N$151*$Q$99+(EF!$BY38+$C236)*N$152*$B$99+N$156*$F$99*(EF!$CB38+$J236))*$D$21)*N$149*N$164","v":1.6357245186534191},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38+$B236)*O$151+O$162*$P$97*(EF!$AB38+$R236)+O$156*$F$97*(EF!$W38+$J236))*O$164+((EF!$S51+$B236)*O$151+O$162*$P$97*(EF!$AB38+$R236)+O$156*$F$97*(EF!$W51+$J236))*O$165)*O$149","v":9.2590406604900685E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B236)*P$151+(EF!$AG38+$J236)*P$156*$F$98)*P$164+((EF!$AD51+$B236)*P$151+(EF!$AG51+$J236)*P$156*$F$98)*P$165)*P$149","v":5.4743353897522981E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B236)*Q$151+(EF!$AL38+$P236)*Q$160*$L$98)*Q$164+((EF!$AD51+$B236)*Q$151+(EF!$AL51+$P236)*Q$160*$L$98)*Q$165)*Q$149","v":9.1238923162538302E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J38+$B236)*R$151*$Q$96+(EF!$I38+$C236)*R$152+R$160*$L$96*(EF!$P38+$P236))*R$164+((EF!$J51+$B236)*R$151*$Q$96+(EF!$I51+$C236)*R$152+R$160*$L$96*(EF!$P51+$P236))*R$165)*R$149)","v":1.32297654147094},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38+$D236)*S$153+(EF!$BM38+$R236)*S$162*$P$99+(EF!$BL38+$B236)*S$151*$Q$99+(EF!$BN38+$C236)*S$152*$B$99+S$160*$L$99*(EF!$BS38+$P236))*$C$23+((EF!$AZ38+$D236)*S$153+(EF!$BB38+$R236)*S$162*$P$99+(EF!$BA38+$B236)*S$151*$Q$99+(EF!$BC38+$C236)*S$152*$B$99+S$160*$L$99*(EF!$BH38+$P236))*$B$23+((EF!$BV38+$D236)*S$153+(EF!$BX38+$R236)*S$162*$P$99+(EF!$BW38+$B236)*S$151*$Q$99+(EF!$BY38+$C236)*S$152*$B$99+S$160*$L$99*(EF!$CD38+$P236))*$D$23)*S$149*S$164","v":2.1237146996351588},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38+$B236)*T$151+T$162*$P$97*(EF!$AB38+$R236)+T$160*$L$97*(EF!$Y38+$P236))*T$164+((EF!$S51+$B236)*T$151+T$162*$P$97*(EF!$AB51+$R236)+T$160*$L$97*(EF!$Y51+$P236))*T$165)*T$149","v":0.17585230772221624},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B236)*U$151+(EF!$AL38+$P236)*U$160*$L$98)*U$164+((EF!$AD51+$B236)*U$151+(EF!$AL51+$P236)*U$160*$L$98)*U$165)*U$149","v":5.4743353897522981E-2},{"$f":"((((EF!$AP38+$B236)*V$151+V$159*$K$98*(EF!$AW38+$O236)+V$160*$L$98*(EF!$AX38+$P236))*V$164+((EF!$AP51+$B236)*V$151+V$159*$K$98*(EF!$AW51+$O236)+V$160*$L$98*(EF!$AX51+$P236))*V$165)*V$149)/1000000","v":1.101190784907337},{"$f":"((W$164*((EF!$C38+$B236)*W$151*$Q$95+(EF!$B38+$C236)*W$152)+((EF!$C51+$B236)*W$151*$Q$95+(EF!$B51+$C236)*W$152)*W$165)*W$149)/1000000","v":537.06705878946559},{"$f":"(((EF!$S38+$B236)*X$151+(EF!$AB38+$R236)*X$162*$P$97)*X$164+((EF!$S51+$B236)*X$151+(EF!$AB51+$R236)*X$162*$P$97)*X$165)*X$149/1000000","v":4.1676089695164622},{"$f":"(((EF!$AD38+$B236)*Y$151+(EF!$AK38+$O236)*Y$159*$K$98+(EF!$AL38+$P236)*Y$160*$L$98)*Y$164+((EF!$AD51+$B236)*Y$151+(EF!$AK51+$O236)*Y$159*$K$98+(EF!$AL51+$P236)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":5.2126216771747522},{"$f":"((((EF!$AP38+$B236)*Z$151+Z$159*$K$98*(EF!$AW38+$O236)+Z$160*$L$98*(EF!$AX38+$P236))*Z$164+((EF!$AP51+$B236)*Z$151+Z$159*$K$98*(EF!$AW51+$O236)+Z$160*$L$98*(EF!$AX51+$P236))*Z$165)*Z$149)/1000000","v":1.101190784907337},{"$f":"((AA$164*((EF!$C38+$B236)*AA$151*$Q$95+(EF!$B38+$C236)*AA$152)+((EF!$C51+$B236)*AA$151*$Q$95+(EF!$B51+$C236)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*AB$151+(EF!$AB38+$R236)*AB$162*$P$97)*AB$164+((EF!$S51+$B236)*AB$151+(EF!$AB51+$R236)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*AC$151+(EF!$AK38+$O236)*AC$159*$K$98+(EF!$AL38+$P236)*AC$160*$L$98)*AC$164+((EF!$AD51+$B236)*AC$151+(EF!$AK51+$O236)*AC$159*$K$98+(EF!$AL51+$P236)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":4.6129395373227906},{"$f":"0.000001*(((EF!$J38+$B236)*AD$151*$Q$96+(EF!$I38+$C236)*AD$152)*AD$164+((EF!$J51+$B236)*AD$151*$Q$96+(EF!$I51+$C236)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK38+$D236)*AE$153+(EF!$BM38+$R236)*AE$162*$P$99+(EF!$BL38+$B236)*AE$151*$Q$99+(EF!$BN38+$C236)*AE$152*$B$99)*$C$17+((EF!$AZ38+$D236)*AE$153+(EF!$BB38+$R236)*AE$162*$P$99+(EF!$BA38+$B236)*AE$151*$Q$99+(EF!$BC38+$C236)*AE$152*$B$99)*$B$17+((EF!$BV38+$D236)*AE$153+(EF!$BX38+$R236)*AE$162*$P$99+(EF!$BW38+$B236)*AE$151*$Q$99+(EF!$BY38+$C236)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S38+$B236)*AF$151+(EF!$AB38+$R236)*AF$162*$P$97)*AF$164+((EF!$S51+$B236)*AF$151+(EF!$AB51+$R236)*AF$162*$P$97)*AF$165)*AF$149","v":10.00226152683951},{"$f":"0.000001*((EF!$AD38+$B236)*AG$164+(EF!$AD51+$B236)*AG$165)*AG$151*AG$149","v":3.4597046529920927},{"$f":"((((EF!$AP38+$B236)*AH$151+AH$159*$K$98*(EF!$AW38+$O236)+AH$160*$L$98*(EF!$AX38+$P236))*AH$164+((EF!$AP51+$B236)*AH$151+AH$159*$K$98*(EF!$AW51+$O236)+AH$160*$L$98*(EF!$AX51+$P236))*AH$165)*AH$149)/1000000","v":1.101190784907337},{"$f":"((AI$164*((EF!$C38+$B236)*AI$151*$Q$95+(EF!$B38+$C236)*AI$152)+((EF!$C51+$B236)*AI$151*$Q$95+(EF!$B51+$C236)*AI$152)*AI$165)*AI$149)/1000000","v":160.21170489282139},{"$f":"(((EF!$S38+$B236)*AJ$151+(EF!$AB38+$R236)*AJ$162*$P$97)*AJ$164+((EF!$S51+$B236)*AJ$151+(EF!$AB51+$R236)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":3.3340871756131705},{"$f":"(((EF!$AD38+$B236)*AK$151+(EF!$AK38+$O236)*AK$159*$K$98+(EF!$AL38+$P236)*AK$160*$L$98)*AK$164+((EF!$AD51+$B236)*AK$151+(EF!$AK51+$O236)*AK$159*$K$98+(EF!$AL51+$P236)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":4.6129395373227906},{"$f":"0.000001*(((EF!$J38+$B236)*AL$151*$Q$96+(EF!$I38+$C236)*AL$152)*AL$164+((EF!$J51+$B236)*AL$151*$Q$96+(EF!$I51+$C236)*AL$152)*AL$165)*AL$149","v":50.166178399239449},{"$f":"0.000001*(((EF!$BK38+$D236)*AM$153+(EF!$BM38+$R236)*AM$162*$P$99+(EF!$BL38+$B236)*AM$151*$Q$99+(EF!$BN38+$C236)*AM$152*$B$99)*$C$17+((EF!$AZ38+$D236)*AM$153+(EF!$BB38+$R236)*AM$162*$P$99+(EF!$BA38+$B236)*AM$151*$Q$99+(EF!$BC38+$C236)*AM$152*$B$99)*$B$17+((EF!$BV38+$D236)*AM$153+(EF!$BX38+$R236)*AM$162*$P$99+(EF!$BW38+$B236)*AM$151*$Q$99+(EF!$BY38+$C236)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":120.79426257913522},{"$f":"0.000001*(((EF!$S38+$B236)*AN$151+(EF!$AB38+$R236)*AN$162*$P$97)*AN$164+((EF!$S51+$B236)*AN$151+(EF!$AB51+$R236)*AN$162*$P$97)*AN$165)*AN$149","v":5.8346525573230474},{"$f":"0.000001*((EF!$AD38+$B236)*AO$164+(EF!$AD51+$B236)*AO$165)*AO$151*AO$149","v":5.5355274447873484},{"$f":"((((EF!$AP38+$B236)*AP$151+AP$159*$K$98*(EF!$AW38+$O236)+AP$160*$L$98*(EF!$AX38+$P236))*AP$164+((EF!$AP51+$B236)*AP$151+AP$159*$K$98*(EF!$AW51+$O236)+AP$160*$L$98*(EF!$AX51+$P236))*AP$165)*AP$149)/1000000","v":1.101190784907337},{"$f":"((AQ$164*((EF!$C38+$B236)*AQ$151*$Q$95+(EF!$B38+$C236)*AQ$152)+((EF!$C51+$B236)*AQ$151*$Q$95+(EF!$B51+$C236)*AQ$152)*AQ$165)*AQ$149)/1000000","v":160.21170489282139},{"$f":"(((EF!$S38+$B236)*AR$151+(EF!$AB38+$R236)*AR$162*$P$97)*AR$164+((EF!$S51+$B236)*AR$151+(EF!$AB51+$R236)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":3.3340871756131705},{"$f":"(((EF!$AD38+$B236)*AS$151+(EF!$AK38+$O236)*AS$159*$K$98+(EF!$AL38+$P236)*AS$160*$L$98)*AS$164+((EF!$AD51+$B236)*AS$151+(EF!$AK51+$O236)*AS$159*$K$98+(EF!$AL51+$P236)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":4.6129395373227906},{"$f":"0.000001*(((EF!$J38+$B236)*AT$151*$Q$96+(EF!$I38+$C236)*AT$152)*AT$164+((EF!$J51+$B236)*AT$151*$Q$96+(EF!$I51+$C236)*AT$152)*AT$165)*AT$149","v":50.166178399239449},{"$f":"0.000001*(((EF!$BK38+$D236)*AU$153+(EF!$BM38+$R236)*AU$162*$P$99+(EF!$BL38+$B236)*AU$151*$Q$99+(EF!$BN38+$C236)*AU$152*$B$99)*$C$17+((EF!$AZ38+$D236)*AU$153+(EF!$BB38+$R236)*AU$162*$P$99+(EF!$BA38+$B236)*AU$151*$Q$99+(EF!$BC38+$C236)*AU$152*$B$99)*$B$17+((EF!$BV38+$D236)*AU$153+(EF!$BX38+$R236)*AU$162*$P$99+(EF!$BW38+$B236)*AU$151*$Q$99+(EF!$BY38+$C236)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":120.79426257913522},{"$f":"0.000001*(((EF!$S38+$B236)*AV$151+(EF!$AB38+$R236)*AV$162*$P$97)*AV$164+((EF!$S51+$B236)*AV$151+(EF!$AB51+$R236)*AV$162*$P$97)*AV$165)*AV$149","v":5.8346525573230474},{"$f":"0.000001*((EF!$AD38+$B236)*AW$164+(EF!$AD51+$B236)*AW$165)*AW$151*AW$149","v":5.5355274447873484},{"$f":"((EF!$AD38+$B236)*AX$164+(EF!$AD51+$B236)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":7.6273431429018358E-5},{"$f":"0.001/(T2g)*(((EF!$J38+$B236)*AY$151*$Q$96+(EF!$I38+$C236)*AY$152)*AY$164+((EF!$J51+$B236)*AY$151*$Q$96+(EF!$I51+$C236)*AY$152)*AY$165)*AY$149","v":5.5298745875332352E-2},{"$f":"0.001/(T2g)*(((EF!$BK38+$D236)*AZ$153+(EF!$BM38+$R236)*AZ$162*$P$99+(EF!$BL38+$B236)*AZ$151*$Q$99+(EF!$BN38+$C236)*AZ$152*$B$99)*$C$17+((EF!$AZ38+$D236)*AZ$153+(EF!$BB38+$R236)*AZ$162*$P$99+(EF!$BA38+$B236)*AZ$151*$Q$99+(EF!$BC38+$C236)*AZ$152*$B$99)*$B$17+((EF!$BV38+$D236)*AZ$153+(EF!$BX38+$R236)*AZ$162*$P$99+(EF!$BW38+$B236)*AZ$151*$Q$99+(EF!$BY38+$C236)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":0.13315288193575128},{"$f":"0.001/(T2g)*(((EF!$S38+$B236)*BA$151+(EF!$AB38+$R236)*BA$162*$P$97)*BA$164+((EF!$S51+$B236)*BA$151+(EF!$AB51+$R236)*BA$162*$P$97)*BA$165)*BA$149","v":5.5128030079295157E-3},{"$f":"0.001/(T2g)*((EF!$AD38+$B236)*BB$164+(EF!$AD51+$B236)*BB$165)*BB$151*BB$149","v":6.1018745143214684E-3},{"$f":"0.001/(T2g)*(((EF!$BK38+$D236)*BC$153+(EF!$BM38+$R236)*BC$162*$P$99+(EF!$BL38+$B236)*BC$151*$Q$99+(EF!$BN38+$C236)*BC$152*$B$99)*$C$17+((EF!$AZ38+$D236)*BC$153+(EF!$BB38+$R236)*BC$162*$P$99+(EF!$BA38+$B236)*BC$151*$Q$99+(EF!$BC38+$C236)*BC$152*$B$99)*$B$17+((EF!$BV38+$D236)*BC$153+(EF!$BX38+$R236)*BC$162*$P$99+(EF!$BW38+$B236)*BC$151*$Q$99+(EF!$BY38+$C236)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":2.2192146989291884E-2},{"$f":"0.001/(T2g)*((EF!$AD38+$B236)*BD$164+(EF!$AD51+$B236)*BD$165)*BD$151*BD$149","v":7.6273431429018362E-3},{"$f":"0.001/(T2g)*(((EF!$BK38+$D236)*BE$153+(EF!$BM38+$R236)*BE$162*$P$99+(EF!$BL38+$B236)*BE$151*$Q$99+(EF!$BN38+$C236)*BE$152*$B$99)*$C$17+((EF!$AZ38+$D236)*BE$153+(EF!$BB38+$R236)*BE$162*$P$99+(EF!$BA38+$B236)*BE$151*$Q$99+(EF!$BC38+$C236)*BE$152*$B$99)*$B$17+((EF!$BV38+$D236)*BE$153+(EF!$BX38+$R236)*BE$162*$P$99+(EF!$BW38+$B236)*BE$151*$Q$99+(EF!$BY38+$C236)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":2.2192146989291884E-2},{"$f":"0.001/(T2g)*((EF!$AD38+$B236)*BF$164+(EF!$AD51+$B236)*BF$165)*BF$151*BF$149","v":7.6273431429018362E-3},{"$f":"((EF!$AD38+$B236)*BG$164+(EF!$AD51+$B236)*BG$165)*BG$151*BG$149/T2kg/1000000","v":3.8136715714509177E-3},{"$f":"((((EF!$AD38+$B236)*BH$151+(EF!$AE38+SUM(RNG!Y378:AE378))*BH$153*$C$98)*BH$164+((EF!$AD51+$B236)*BH$151+(EF!$AE51+SUM(RNG!Y378:AE378))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":0.20758227917952557},{"$f":"((((EF!$J38+$B236)*BI$151*$Q$96+(EF!$I38+$C236)*BI$152)*BI$164+((EF!$J51+$B236)*BI$151*$Q$96+(EF!$I51+$C236)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*BJ$151+(EF!$AB38+$R236)*BJ$162*$P$97)*BJ$164+((EF!$S51+$B236)*BJ$151+(EF!$AB51+$R236)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*BK$151+(EF!$AH38+$N236)*BK$158*$H$98)*BK$164+((EF!$AD51+$B236)*BK$151+(EF!$AH51+$N236)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":4.1516455835905104},{"$f":"((((EF!$J38+$B236)*BL$151*$Q$96+(EF!$I38+$C236)*BL$152)*BL$164+((EF!$J51+$B236)*BL$151*$Q$96+(EF!$I51+$C236)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*BM$151+(EF!$AB38+$R236)*BM$162*$P$97)*BM$164+((EF!$S51+$B236)*BM$151+(EF!$AB51+$R236)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*BN$151+(EF!$AH38+$N236)*BN$158*$H$98)*BN$164+((EF!$AD51+$B236)*BN$151+(EF!$AH51+$N236)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":2.0758227917952552},{"$f":"((((EF!$AD38+$B236)*BO$151+(EF!$AH38+$N236)*BO$158*$H$98)*BO$164+((EF!$AD51+$B236)*BO$151+(EF!$AH51+$N236)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":7.9078963496962107},{"$f":"((((EF!$AD38+$B236)*BP$151+(EF!$AH38+$N236)*BP$158*$H$98)*BP$164+((EF!$AD51+$B236)*BP$151+(EF!$AH51+$N236)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":7.9078963496962107},{"$f":"(((EF!$AD38+$B236)*BQ$151+(EF!$AH38+$N236)*BQ$158*$H$98)*BQ$164+((EF!$AD51+$B236)*BQ$151+(EF!$AH51+$N236)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":5.5355274447873475},{"$f":"(((EF!$AD38+$B236)*BR$151+(EF!$AH38+$N236)*BR$158*$H$98)*BR$164+((EF!$AD51+$B236)*BR$151+(EF!$AH51+$N236)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":5.5355274447873475},{"$f":"(((EF!$AD38+$B236)*BS$151+(EF!$AH38+$N236)*BS$158*$H$98)*BS$164+((EF!$AD51+$B236)*BS$151+(EF!$AH51+$N236)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":14.827305655680396},{"$f":"((((EF!$AD38+$B236)*BT$151+(EF!$AH38+$N236)*BT$158*$H$98)*BT$164+((EF!$AD51+$B236)*BT$151+(EF!$AH51+$N236)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":3.9539481748481053},{"$f":"((((EF!$AD38+$B236)*BU$151+(EF!$AH38+$N236)*BU$158*$H$98)*BU$164+((EF!$AD51+$B236)*BU$151+(EF!$AH51+$N236)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":3.9539481748481053},{"$f":"(((EF!$AD38+$B236)*BV$151+(EF!$AH38+$N236)*BV$158*$H$98)*BV$164+((EF!$AD51+$B236)*BV$151+(EF!$AH51+$N236)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":2.7677637223936737},{"$f":"(((EF!$AD38+$B236)*BW$151+(EF!$AH38+$N236)*BW$158*$H$98)*BW$164+((EF!$AD51+$B236)*BW$151+(EF!$AH51+$N236)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":2.7677637223936737},{"$f":"(((EF!$AD38+$B236)*BX$151+(EF!$AH38+$N236)*BX$158*$H$98)*BX$164+((EF!$AD51+$B236)*BX$151+(EF!$AH51+$N236)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":7.4136528278401981},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J38+$B236)*BY$151*$Q$96+(EF!$I38+$C236)*BY$152)*BY$164+((EF!$J51+$B236)*BY$151*$Q$96+(EF!$I51+$C236)*BY$152)*BY$165)*BY$149","v":1.4374263151644542},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK38+$D236)*BZ$153+(EF!$BM38+$R236)*BZ$162*$P$99+(EF!$BL38+$B236)*BZ$151*$Q$99+(EF!$BN38+$C236)*BZ$152*$B$99)*$C$17+((EF!$AZ38+$D236)*BZ$153+(EF!$BB38+$R236)*BZ$162*$P$99+(EF!$BA38+$B236)*BZ$151*$Q$99+(EF!$BC38+$C236)*BZ$152*$B$99)*$B$17+((EF!$BV38+$D236)*BZ$153+(EF!$BX38+$R236)*BZ$162*$P$99+(EF!$BW38+$B236)*BZ$151*$Q$99+(EF!$BY38+$C236)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":2.3074357703750761},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S38+$B236)*CA$151+(EF!$AB38+$R236)*CA$162*$P$97)*CA$164+((EF!$S51+$B236)*CA$151+(EF!$AB51+$R236)*CA$162*$P$97)*CA$165)*CA$149","v":7.1649437871343202E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD38+$B236)*CB$164+(EF!$AD51+$B236)*CB$165)*CB$151*CB$149","v":9.913193848114879E-2},{"$f":"((((EF!$J38+$B236)*CC$151*$Q$96+(EF!$I38+$C236)*CC$152)*CC$164+((EF!$J51+$B236)*CC$151*$Q$96+(EF!$I51+$C236)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*CD$151+(EF!$AB38+$R236)*CD$162*$P$97)*CD$164+((EF!$S51+$B236)*CD$151+(EF!$AB51+$R236)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*CE$151+(EF!$AH38+$N236)*CE$158*$H$98)*CE$164+((EF!$AD51+$B236)*CE$151+(EF!$AH51+$N236)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":5.7661744216534867},{"$f":"((((EF!$J38+$B236)*CF$151*$Q$96+(EF!$I38+$C236)*CF$152)*CF$164+((EF!$J51+$B236)*CF$151*$Q$96+(EF!$I51+$C236)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*CG$151+(EF!$AB38+$R236)*CG$162*$P$97)*CG$164+((EF!$S51+$B236)*CG$151+(EF!$AB51+$R236)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*CH$151+(EF!$AH38+$N236)*CH$158*$H$98)*CH$164+((EF!$AD51+$B236)*CH$151+(EF!$AH51+$N236)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":2.8830872108267434},{"$f":"(((EF!$AD38+$B236)*CI$151)*CI$164+((EF!$AD51+$B236)*CI$151)*CI$165)*CI$149/1000000","v":3.7605485358609703},{"$f":"(((EF!$AD38+$B236)*CJ$151)*CJ$164+((EF!$AD51+$B236)*CJ$151)*CJ$165)*CJ$149/1000000","v":3.7605485358609703},{"$f":"(((EF!$AD38+$B236)*CK$151)*CK$164+((EF!$AD51+$B236)*CK$151)*CK$165)*CK$149/1000000","v":3.7605485358609703},{"$f":"(((EF!$AD38+$B236)*CL$151)*CL$164+((EF!$AD51+$B236)*CL$151)*CL$165)*CL$149/1000000","v":3.7605485358609703},{"$f":"(((EF!$AD38+$B236)*CM$151)*CM$164+((EF!$AD51+$B236)*CM$151)*CM$165)*CM$149/1000000","v":3.7605485358609703},{"$f":"(((EF!$AD38+$B236)*CN$151)*CN$164+((EF!$AD51+$B236)*CN$151)*CN$165)*CN$149/1000000","v":3.7605485358609703},{"$f":"(((EF!$AD38+$B236)*CO$151)*CO$164+((EF!$AD51+$B236)*CO$151)*CO$165)*CO$149/1000000","v":3.7605485358609703},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C38+$B236)*CP$151*IC$95+(EF!$B38+$C236)*CP$152)+((EF!$C51+$B236)*CP$151*IC$95+(EF!$B51+$C236)*CP$152)*CP$165)*CP$149)","v":3.5165230497777311},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD38+$B236)*CQ$164+(EF!$AD51+$B236)*CQ$165)*CQ$151*CQ$149)","v":3.7042777706676328E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C38+$B236)*CR$151*HP$95+(EF!$B38+$C236)*CR$152)+((EF!$C51+$B236)*CR$151*HP$95+(EF!$B51+$C236)*CR$152)*CR$165)*CR$149)","v":3.3921569379355669},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD38+$B236)*CS$164+(EF!$AD51+$B236)*CS$165)*CS$151*CS$149)","v":3.7611203944834741E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C38+$B236)*CT$151*HM$95+(EF!$B38+$C236)*CT$152+CT$154*$D$95*(EF!$E38+$H236))+((EF!$C51+$B236)*CT$151*HM$95+(EF!$B51+$C236)*CT$152+CT$154*$D$95*(EF!$E51+$H236))*CT$165)*CT$149)","v":3.4828109998275107},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38+$B236)*CU$151+CU$154*$D$98*(EF!$AJ38+$H236))*CU$164+((EF!$AD51+$B236)*CU$151++CU$154*$D$98*(EF!$AJ51+$H236))*CU$165)*CU$149","v":4.3164746509123691E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C38+$B236)*CV$151*HC$95+(EF!$B38+$C236)*CV$152)+((EF!$C51+$B236)*CV$151*HC$95+(EF!$B51+$C236)*CV$152)*CV$165)*CV$149)","v":3.6779395763204299},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD38+$B236)*CW$164+(EF!$AD51+$B236)*CW$165)*CW$151*CW$149","v":4.077987487983209E-2},{"$f":"((((EF!$J38+$B236)*CX$151+(EF!$I38+$C236)*CX$152)*CX$164+((EF!$J51+$B236)*CX$151+(EF!$I51+$C236)*CX$152)*CX$165)*CX$149)/1000000","v":2.5523341177009051},{"$f":"(((EF!$S38+$B236)*CY$151+(EF!$AB38+$T236)*CY$162*$P$97)*CY$164+((EF!$S51+$B236)*CY$151+(EF!$AB51+$T236)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":6.1680612748843648},{"$f":"((EF!$AD38+$B236)*CZ$151*CZ$164+(EF!$AD51+$B236)*CZ$151*CZ$165)*CZ$149/1000000","v":4.5214003757145536},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK38+$D236)*DA$153+(EF!$BM38+$T236)*DA$162*$P$99+(EF!$BL38+$B236)*DA$151*$Q$99+(EF!$BN38+$C236)*DA$152*$B$99+DA$161*$N$99*(EF!$BU38+$K236))*$C$35+((EF!$AZ38+$D236)*DA$153+(EF!$BB38+$T236)*DA$162*$P$99+(EF!$BA38+$B236)*DA$151*$Q$99+(EF!$BC38+$C236)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ38+$K236))*$B$35+((EF!$BV38+$D236)*DA$153+(EF!$BX38+$T236)*DA$162*$P$99+(EF!$BW38+$B236)*DA$151*$Q$99+(EF!$BY38+$C236)*DA$152*$B$99+DA$161*$N$99*(EF!$CF38+$K236))*$D$35)*DA$149*DA$164","v":25.590392097998219},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD38+$B236)*DB$151+(EF!$AN38+$K236)*DB$161*$N$98)*DB$164+((EF!$AD51+$B236)*DB$151+(EF!$AN51+$K236)*DB$161*$N$98)*DB$165)*DB$149","v":1.2575253242068756},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38+$D236)*DC$153+(EF!$BM38+$T236)*DC$162*$P$99+(EF!$BL38+$B236)*DC$151*$Q$99+(EF!$BN38+$C236)*DC$152*$B$99)*$C$34+((EF!$AZ38+$D236)*DC$153+(EF!$BB38+$T236)*DC$162*$P$99+(EF!$BA38+$B236)*DC$151*$Q$99+(EF!$BC38+$C236)*DC$152*$B$99)*$B$34+((EF!$BV38+$D236)*DC$153+(EF!$BX38+$T236)*DC$162*$P$99+(EF!$BW38+$B236)*DC$151*$Q$99+(EF!$BY38+$C236)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.97613014989254565},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C38+$B236)*DD$151*$Q$95+(EF!$B38+$C236)*DD$152)+((EF!$C51+$B236)*DD$151*$Q$95+(EF!$B51+$C236)*DD$152)*DD$165)*DD$149)","v":35.172919142372997},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*DE$151+(EF!$AH38+$N236)*DE$158*$H$98)*DE$164+((EF!$AD51+$B236)*DE$151+(EF!$AH51+$N236)*DE$158*$H$98)*DE$165)*DE$149","v":5.9715711544584535E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C38+$B236)*DF$151*FT$95+(EF!$B38+$C236)*DF$152)+((EF!$C51+$B236)*DF$151*FT$95+(EF!$B51+$C236)*DF$152)*DF$165)*DF$149)","v":7.6037300322433552},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B236)*DG$151+(EF!$AI38+$M236)*DG$157*$J$98)*DG$164+((EF!$AD51+$B236)*DG$151+(EF!$AI51+$M236)*DG$157*$J$98)*DG$165)*DG$149","v":8.0097095153058226E-2},{"$f":"((EF!$AD38+$B236)*DH$164+(EF!$AD51+$B236)*DH$165)*DH$151*DH$149/1000000","v":1.3838818611968369},{"$f":"((EF!$AD38+$B236)*DI$164+(EF!$AD51+$B236)*DI$165)*DI$151*DI$149/1000000","v":7.2077180270668588},{"$f":"((((EF!$J38+$B236)*DJ$151+(EF!$I38+$C236)*DJ$152)*DJ$164+((EF!$J51+$B236)*DJ$151+(EF!$I51+$C236)*DJ$152)*DJ$165)*DJ$149)/1000000","v":7.9760441178153285E-3},{"$f":"(((EF!$S38+$B236)*DK$151+(EF!$AB38+$T236)*DK$162*$P$97)*DK$164+((EF!$S51+$B236)*DK$151+(EF!$AB51+$T236)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":8.335217939032925E-3},{"$f":"((EF!$AD38+$B236)*DL$151*DL$164+(EF!$AD51+$B236)*DL$151*DL$165)*DL$149/1000000","v":3.014266917143036E-2},{"$f":"(((EF!$AD38+$B236)*DM$151)*DM$164+((EF!$AD51+$B236)*DM$151)*DM$165)*DM$149/1000000","v":0.42597493354175914},{"$f":"(((EF!$AD38+$B236)*DN$151)*DN$164+((EF!$AD51+$B236)*DN$151)*DN$165)*DN$149/1000000","v":6.9194093059841855},{"$f":"((EF!$AD38+$B236)*DO$164+(EF!$AD51+$B236)*DO$165)*DO$151*DO$149/1000000","v":0.42597493354175914},{"$f":"((EF!$AD38+$B236)*DP$164+(EF!$AD51+$B236)*DP$165)*DP$151*DP$149/1000000","v":7.2077180270668588},{"$f":"((EF!$AD38+$B236)*DQ$164+(EF!$AD51+$B236)*DQ$165)*DQ$151*DQ$149/1000000","v":46.335330174001243},{"$f":"0.001/(T2g)*(((EF!$J38+'T&D'!$B236)*DR$151*'T&D'!$Q$96+(EF!$I38+'T&D'!$C236)*DR$152)*DR$164+((EF!$J51+'T&D'!$B236)*DR$151*'T&D'!$Q$96+(EF!$I51+'T&D'!$C236)*DR$152)*DR$165)*DR$149","v":5.5298745875332352E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C38+$B236)*DS$151*Q$95+(EF!$B38+$C236)*DS$152)+((EF!$C51+$B236)*DS$151*Q$95+(EF!$B51+$C236)*DS$152)*DS$165)*DS$149)","v":0},{"$f":"0.001/(T2g)*(((EF!$S38+'T&D'!$B236)*DT$151+(EF!$AB38+'T&D'!$R236)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S51+'T&D'!$B236)*DT$151+(EF!$AB51+'T&D'!$R236)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD38+'T&D'!$B236)*DU$164+(EF!$AD51+'T&D'!$B236)*DU$165)*DU$151*DU$149","v":3.8136715714509181E-3},{"$f":"(((EF!$S38+'T&D'!$B236)*DV$151+(EF!$AB38+'T&D'!$R236)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S51+'T&D'!$B236)*DV$151+(EF!$AB51+'T&D'!$R236)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD38+$B236)*DW$164+(EF!$AD51+'T&D'!$B236)*DW$165)*DW$151*DW$149/1000000","v":3.4597046529920927},{"$f":"((((EF!$S38+'T&D'!$B236)*DX$151+(EF!$AB38+'T&D'!$R236)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S51+'T&D'!$B236)*DX$151+(EF!$AB51+'T&D'!$R236)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD38+'T&D'!$B236)*DY$164+(EF!$AD51+'T&D'!$B236)*DY$165)*DY$151*DY$149/10^6","v":3.4597046529920927},{"$f":"((((EF!$S38+'T&D'!$B236)*DZ$151+(EF!$AB38+'T&D'!$R236)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S51+'T&D'!$B236)*DZ$151+(EF!$AB51+'T&D'!$R236)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD38+'T&D'!$B236)*EA$164+(EF!$AD51+'T&D'!$B236)*EA$165)*EA$151*EA$149/10^6","v":3.4597046529920927},{"$f":"((EB$164*((EF!$C38+$B236)*EB$151*Z$95+(EF!$B38+$C236)*EB$152)+((EF!$C51+$B236)*EB$151*Z$95+(EF!$B51+$C236)*EB$152)*EB$165)*EB$149)/10^6","v":0},{"$f":"(((EF!$J38+'T&D'!$B236)*EC$151*'T&D'!$Q$96+(EF!$I38+'T&D'!$C236)*EC$152)*EC$164+((EF!$J51+'T&D'!$B236)*EC$151*'T&D'!$Q$96+(EF!$I51+'T&D'!$C236)*EC$152)*EC$165)*EC$149/10^6","v":0},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38+$D236)*ED$153+(EF!$BM38+$T236)*ED$162*$P$99+(EF!$BL38+$B236)*ED$151*$Q$99+(EF!$BN38+$C236)*ED$152*$B$99)*$C$34+((EF!$AZ38+$D236)*ED$153+(EF!$BB38+$T236)*ED$162*$P$99+(EF!$BA38+$B236)*ED$151*$Q$99+(EF!$BC38+$C236)*ED$152*$B$99)*$B$34+((EF!$BV38+$D236)*ED$153+(EF!$BX38+$T236)*ED$162*$P$99+(EF!$BW38+$B236)*ED$151*$Q$99+(EF!$BY38+$C236)*ED$152*$B$99)*$D$34)*ED$164*ED$149)","v":0},{"$f":"(((EF!$S38+'T&D'!$B236)*EE$151+(EF!$AB38+'T&D'!$R236)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S51+'T&D'!$B236)*EE$151+(EF!$AB51+'T&D'!$R236)*EE$162*'T&D'!$P$97)*EE$165)*EE$149/10^6","v":0},{"$f":"((EF!$AD38+'T&D'!$B236)*EF$164+(EF!$AD51+'T&D'!$B236)*EF$165)*EF$151*EF$149/10^6","v":5.7661744216534876},{"$f":"(((EF!$AP38+$B236)*EG$151+EG$158*$H$98*(EF!$AT38+$N236))*EG$164+((EF!$AP51+$B236)*EG$151+EG$158*$H$98*(EF!$AT51+$N236))*EG$165)*EG$149/1000000","v":1.101190784907337},{"$f":"((EH$164*((EF!$C38+$B236)*EH$151*AE$95+(EF!$B38+$C236)*EH$152)+((EF!$C51+$B236)*EH$151*AE$95+(EF!$B51+$C236)*EH$152)*EH$165)*EH$149)/10^6","v":0},{"$f":"0.001/(T2g)*(((EF!$J38+'T&D'!$B236)*EI$151*'T&D'!$Q$96+(EF!$I38+'T&D'!$C236)*EI$152)*EI$164+((EF!$J51+'T&D'!$B236)*EI$151*'T&D'!$Q$96+(EF!$I51+'T&D'!$C236)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.000001*(((EF!$S38+'T&D'!$B236)*EJ$151+(EF!$AB38+$R236)*EJ$162*$P$97)*EJ$164+((EF!$S51+$B236)*EJ$151+(EF!$AB51+$R236)*EJ$162*$P$97)*EJ$165)*EJ$149","v":6.6681743512263401},{"$f":"((EF!$AD38+'T&D'!$B236)*EK$164+(EF!$AD51+'T&D'!$B236)*EK$165)*EK$151*EK$149/10^6","v":5.7661744216534876},{"$f":"(((EF!$AP38+$B236)*EL$151+EL$158*$H$98*(EF!$AT38+$N236))*EL$164+((EF!$AP51+$B236)*EL$151+EL$158*$H$98*(EF!$AT51+$N236))*EL$165)*EL$149/10^6","v":1.101190784907337},{"$f":"((EF!$AD38+$B236)*EM$164+(EF!$AD51+$B236)*EM$165)*EM$151*EM$149/10^6","v":-0.20758227917952557},{"$f":"'T2 Calculator'!$B$671/'T2 Calculator'!$B$673/(T2g)*((((EF!$AD38+$B236)*$EN$151+(EF!$AE38+$G236*0)*$EN$153*$C$98)*$EN$164+((EF!$AD51+$B236)*$EN$151+(EF!$AE51+$G236*0)*$EN$153*$C$98)*$EN$165)*$EN$149)","v":25.251712134976376}]
["              CH4",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C39+$B237)*B$151*Q$95+(EF!$B39+$C237)*B$152)+((EF!$C52+$B237)*B$151*Q$95+(EF!$B52+$C237)*B$152)*B$165)*B$149)","v":0.30588267131615443},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J39+$B237)*C$151*$Q$96+(EF!$I39+$C237)*C$152)*C$164+((EF!$J52+$B237)*C$151*$Q$96+(EF!$I52+$C237)*C$152)*C$165)*C$149","v":0.41424355335530694},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK39+$D237)*D$153+(EF!$BM39+$R237)*D$162*$P$99+(EF!$BL39+$B237)*D$151*$Q$99+(EF!$BN39+$C237)*D$152*$B$99)*$C$20+((EF!$AZ39+$D237)*D$153+(EF!$BB39+$R237)*D$162*$P$99+(EF!$BA39+$B237)*D$151*$Q$99+(EF!$BC39+$C237)*D$152*$B$99)*$B$20+((EF!$BV39+$D237)*D$153+(EF!$BX39+$R237)*D$162*$P$99+(EF!$BW39+$B237)*D$151*$Q$99+(EF!$BY39+$C237)*D$152*$B$99)*$D$20)*D$164*D$149","v":0.39593495021145708},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S39+$B237)*E$151+(EF!$AB39+$R237)*E$162*$P$97)*E$164+((EF!$S52+$B237)*E$151+(EF!$AB52+$R237)*E$162*$P$97)*E$165)*E$149","v":0.45441516865255832},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD39+$B237)*F$164+(EF!$AD52+$B237)*F$165)*F$151*F$149)","v":0.201876813867266},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C39+$B237)*G$151*L$95+(EF!$B39+$C237)*G$152)+((EF!$C52+$B237)*G$151*L$95+(EF!$B52+$C237)*G$152)*G$165)*G$149)","v":0.30517624482350753},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J39+$B237)*H$151*$Q$96+(EF!$I39+$C237)*H$152)*H$164+((EF!$J52+$B237)*H$151*$Q$96+(EF!$I52+$C237)*H$152)*H$165)*H$149","v":0.41328687078404774},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK39+$D237)*I$153+(EF!$BM39+$R237)*I$162*$P$99+(EF!$BL39+$B237)*I$151*$Q$99+(EF!$BN39+$C237)*I$152*$B$99)*$C$20+((EF!$AZ39+$D237)*I$153+(EF!$BB39+$R237)*I$162*$P$99+(EF!$BA39+$B237)*I$151*$Q$99+(EF!$BC39+$C237)*I$152*$B$99)*$B$20+((EF!$BV39+$D237)*I$153+(EF!$BX39+$R237)*I$162*$P$99+(EF!$BW39+$B237)*I$151*$Q$99+(EF!$BY39+$C237)*I$152*$B$99)*$D$20)*I$164*I$149","v":0.39502055078833603},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S39+$B237)*J$151+(EF!$AB39+$R237)*J$162*$P$97)*J$164+((EF!$S52+$B237)*J$151+(EF!$AB52+$R237)*J$162*$P$97)*J$165)*J$149","v":0.45336571098823392},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD39+$B237)*K$164+(EF!$AD52+$B237)*K$165)*K$151*K$149)","v":0.20141058565972045},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C39+$B237)*L$151*V$95+(EF!$B39+$C237)*L$152+L$156*$F$95*(EF!$G39+$J237))+((EF!$C52+$B237)*L$151*V$95+(EF!$B52+$C237)*L$152+L$156*$F$95*(EF!$G52+$J237))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J39+$B237)*M$151*$Q$96+(EF!$I39+$C237)*M$152+M$156*$F$96*(EF!$N39+$J237))*M$164+((EF!$J52+$B237)*M$151*$Q$96+(EF!$I52+$C237)*M$152+M$156*$F$96*(EF!$N52+$J237))*M$165)*M$149","v":0.40578960328683134},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK39+$D237)*N$153+(EF!$BM39+$R237)*N$162*$P$99+(EF!$BL39+$B237)*N$151*$Q$99+(EF!$BN39+$C237)*N$152*$B$99+N$156*$F$99*(EF!$BQ39+$J237))*$C$21+((EF!$AZ39+$D237)*N$153+(EF!$BB39+$R237)*N$162*$P$99+(EF!$BA39+$B237)*N$151*$Q$99+(EF!$BC39+$C237)*N$152*$B$99+N$156*$F$99*(EF!$BF39+$J237))*$B$21+((EF!$BV39+$D237)*N$153+(EF!$BX39+$R237)*N$162*$P$99+(EF!$BW39+$B237)*N$151*$Q$99+(EF!$BY39+$C237)*N$152*$B$99+N$156*$F$99*(EF!$CB39+$J237))*$D$21)*N$149*N$164","v":1.0863012861910375},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S39+$B237)*O$151+O$162*$P$97*(EF!$AB39+$R237)+O$156*$F$97*(EF!$W39+$J237))*O$164+((EF!$S52+$B237)*O$151+O$162*$P$97*(EF!$AB39+$R237)+O$156*$F$97*(EF!$W52+$J237))*O$165)*O$149","v":0.54331123564580486},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD39+$B237)*P$151+(EF!$AG39+$J237)*P$156*$F$98)*P$164+((EF!$AD52+$B237)*P$151+(EF!$AG52+$J237)*P$156*$F$98)*P$165)*P$149","v":0.19775687889038304},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD39+$B237)*Q$151+(EF!$AL39+$P237)*Q$160*$L$98)*Q$164+((EF!$AD52+$B237)*Q$151+(EF!$AL52+$P237)*Q$160*$L$98)*Q$165)*Q$149","v":0.32959479815063841},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J39+$B237)*R$151*$Q$96+(EF!$I39+$C237)*R$152+R$160*$L$96*(EF!$P39+$P237))*R$164+((EF!$J52+$B237)*R$151*$Q$96+(EF!$I52+$C237)*R$152+R$160*$L$96*(EF!$P52+$P237))*R$165)*R$149)","v":1.0550529685457615},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK39+$D237)*S$153+(EF!$BM39+$R237)*S$162*$P$99+(EF!$BL39+$B237)*S$151*$Q$99+(EF!$BN39+$C237)*S$152*$B$99+S$160*$L$99*(EF!$BS39+$P237))*$C$23+((EF!$AZ39+$D237)*S$153+(EF!$BB39+$R237)*S$162*$P$99+(EF!$BA39+$B237)*S$151*$Q$99+(EF!$BC39+$C237)*S$152*$B$99+S$160*$L$99*(EF!$BH39+$P237))*$B$23+((EF!$BV39+$D237)*S$153+(EF!$BX39+$R237)*S$162*$P$99+(EF!$BW39+$B237)*S$151*$Q$99+(EF!$BY39+$C237)*S$152*$B$99+S$160*$L$99*(EF!$CD39+$P237))*$D$23)*S$149*S$164","v":1.410380527654912},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S39+$B237)*T$151+T$162*$P$97*(EF!$AB39+$R237)+T$160*$L$97*(EF!$Y39+$P237))*T$164+((EF!$S52+$B237)*T$151+T$162*$P$97*(EF!$AB52+$R237)+T$160*$L$97*(EF!$Y52+$P237))*T$165)*T$149","v":0.72676145257218827},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD39+$B237)*U$151+(EF!$AL39+$P237)*U$160*$L$98)*U$164+((EF!$AD52+$B237)*U$151+(EF!$AL52+$P237)*U$160*$L$98)*U$165)*U$149","v":0.19775687889038304},{"$f":"((((EF!$AP39+$B237)*V$151+V$159*$K$98*(EF!$AW39+$O237)+V$160*$L$98*(EF!$AX39+$P237))*V$164+((EF!$AP52+$B237)*V$151+V$159*$K$98*(EF!$AW52+$O237)+V$160*$L$98*(EF!$AX52+$P237))*V$165)*V$149)/1000000","v":3.7731876953532493},{"$f":"((W$164*((EF!$C39+$B237)*W$151*$Q$95+(EF!$B39+$C237)*W$152)+((EF!$C52+$B237)*W$151*$Q$95+(EF!$B52+$C237)*W$152)*W$165)*W$149)/1000000","v":86.499617603377786},{"$f":"(((EF!$S39+$B237)*X$151+(EF!$AB39+$R237)*X$162*$P$97)*X$164+((EF!$S52+$B237)*X$151+(EF!$AB52+$R237)*X$162*$P$97)*X$165)*X$149/1000000","v":17.223871484377543},{"$f":"(((EF!$AD39+$B237)*Y$151+(EF!$AK39+$O237)*Y$159*$K$98+(EF!$AL39+$P237)*Y$160*$L$98)*Y$164+((EF!$AD52+$B237)*Y$151+(EF!$AK52+$O237)*Y$159*$K$98+(EF!$AL52+$P237)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":18.830263773098412},{"$f":"((((EF!$AP39+$B237)*Z$151+Z$159*$K$98*(EF!$AW39+$O237)+Z$160*$L$98*(EF!$AX39+$P237))*Z$164+((EF!$AP52+$B237)*Z$151+Z$159*$K$98*(EF!$AW52+$O237)+Z$160*$L$98*(EF!$AX52+$P237))*Z$165)*Z$149)/1000000","v":3.7731876953532493},{"$f":"((AA$164*((EF!$C39+$B237)*AA$151*$Q$95+(EF!$B39+$C237)*AA$152)+((EF!$C52+$B237)*AA$151*$Q$95+(EF!$B52+$C237)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*AB$151+(EF!$AB39+$R237)*AB$162*$P$97)*AB$164+((EF!$S52+$B237)*AB$151+(EF!$AB52+$R237)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*AC$151+(EF!$AK39+$O237)*AC$159*$K$98+(EF!$AL39+$P237)*AC$160*$L$98)*AC$164+((EF!$AD52+$B237)*AC$151+(EF!$AK52+$O237)*AC$159*$K$98+(EF!$AL52+$P237)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":16.663950241680016},{"$f":"0.000001*(((EF!$J39+$B237)*AD$151*$Q$96+(EF!$I39+$C237)*AD$152)*AD$164+((EF!$J52+$B237)*AD$151*$Q$96+(EF!$I52+$C237)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK39+$D237)*AE$153+(EF!$BM39+$R237)*AE$162*$P$99+(EF!$BL39+$B237)*AE$151*$Q$99+(EF!$BN39+$C237)*AE$152*$B$99)*$C$17+((EF!$AZ39+$D237)*AE$153+(EF!$BB39+$R237)*AE$162*$P$99+(EF!$BA39+$B237)*AE$151*$Q$99+(EF!$BC39+$C237)*AE$152*$B$99)*$B$17+((EF!$BV39+$D237)*AE$153+(EF!$BX39+$R237)*AE$162*$P$99+(EF!$BW39+$B237)*AE$151*$Q$99+(EF!$BY39+$C237)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S39+$B237)*AF$151+(EF!$AB39+$R237)*AF$162*$P$97)*AF$164+((EF!$S52+$B237)*AF$151+(EF!$AB52+$R237)*AF$162*$P$97)*AF$165)*AF$149","v":41.337291562506103},{"$f":"0.000001*((EF!$AD39+$B237)*AG$164+(EF!$AD52+$B237)*AG$165)*AG$151*AG$149","v":12.49796268126001},{"$f":"((((EF!$AP39+$B237)*AH$151+AH$159*$K$98*(EF!$AW39+$O237)+AH$160*$L$98*(EF!$AX39+$P237))*AH$164+((EF!$AP52+$B237)*AH$151+AH$159*$K$98*(EF!$AW52+$O237)+AH$160*$L$98*(EF!$AX52+$P237))*AH$165)*AH$149)/1000000","v":3.7731876953532493},{"$f":"((AI$164*((EF!$C39+$B237)*AI$151*$Q$95+(EF!$B39+$C237)*AI$152)+((EF!$C52+$B237)*AI$151*$Q$95+(EF!$B52+$C237)*AI$152)*AI$165)*AI$149)/1000000","v":27.781707027769276},{"$f":"(((EF!$S39+$B237)*AJ$151+(EF!$AB39+$R237)*AJ$162*$P$97)*AJ$164+((EF!$S52+$B237)*AJ$151+(EF!$AB52+$R237)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":13.779097187502035},{"$f":"(((EF!$AD39+$B237)*AK$151+(EF!$AK39+$O237)*AK$159*$K$98+(EF!$AL39+$P237)*AK$160*$L$98)*AK$164+((EF!$AD52+$B237)*AK$151+(EF!$AK52+$O237)*AK$159*$K$98+(EF!$AL52+$P237)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":16.663950241680016},{"$f":"0.000001*(((EF!$J39+$B237)*AL$151*$Q$96+(EF!$I39+$C237)*AL$152)*AL$164+((EF!$J52+$B237)*AL$151*$Q$96+(EF!$I52+$C237)*AL$152)*AL$165)*AL$149","v":40.006737671906357},{"$f":"0.000001*(((EF!$BK39+$D237)*AM$153+(EF!$BM39+$R237)*AM$162*$P$99+(EF!$BL39+$B237)*AM$151*$Q$99+(EF!$BN39+$C237)*AM$152*$B$99)*$C$17+((EF!$AZ39+$D237)*AM$153+(EF!$BB39+$R237)*AM$162*$P$99+(EF!$BA39+$B237)*AM$151*$Q$99+(EF!$BC39+$C237)*AM$152*$B$99)*$B$17+((EF!$BV39+$D237)*AM$153+(EF!$BX39+$R237)*AM$162*$P$99+(EF!$BW39+$B237)*AM$151*$Q$99+(EF!$BY39+$C237)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":80.2206981113398},{"$f":"0.000001*(((EF!$S39+$B237)*AN$151+(EF!$AB39+$R237)*AN$162*$P$97)*AN$164+((EF!$S52+$B237)*AN$151+(EF!$AB52+$R237)*AN$162*$P$97)*AN$165)*AN$149","v":24.113420078128559},{"$f":"0.000001*((EF!$AD39+$B237)*AO$164+(EF!$AD52+$B237)*AO$165)*AO$151*AO$149","v":19.996740290016014},{"$f":"((((EF!$AP39+$B237)*AP$151+AP$159*$K$98*(EF!$AW39+$O237)+AP$160*$L$98*(EF!$AX39+$P237))*AP$164+((EF!$AP52+$B237)*AP$151+AP$159*$K$98*(EF!$AW52+$O237)+AP$160*$L$98*(EF!$AX52+$P237))*AP$165)*AP$149)/1000000","v":3.7731876953532493},{"$f":"((AQ$164*((EF!$C39+$B237)*AQ$151*$Q$95+(EF!$B39+$C237)*AQ$152)+((EF!$C52+$B237)*AQ$151*$Q$95+(EF!$B52+$C237)*AQ$152)*AQ$165)*AQ$149)/1000000","v":27.781707027769276},{"$f":"(((EF!$S39+$B237)*AR$151+(EF!$AB39+$R237)*AR$162*$P$97)*AR$164+((EF!$S52+$B237)*AR$151+(EF!$AB52+$R237)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":13.779097187502035},{"$f":"(((EF!$AD39+$B237)*AS$151+(EF!$AK39+$O237)*AS$159*$K$98+(EF!$AL39+$P237)*AS$160*$L$98)*AS$164+((EF!$AD52+$B237)*AS$151+(EF!$AK52+$O237)*AS$159*$K$98+(EF!$AL52+$P237)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":16.663950241680016},{"$f":"0.000001*(((EF!$J39+$B237)*AT$151*$Q$96+(EF!$I39+$C237)*AT$152)*AT$164+((EF!$J52+$B237)*AT$151*$Q$96+(EF!$I52+$C237)*AT$152)*AT$165)*AT$149","v":40.006737671906357},{"$f":"0.000001*(((EF!$BK39+$D237)*AU$153+(EF!$BM39+$R237)*AU$162*$P$99+(EF!$BL39+$B237)*AU$151*$Q$99+(EF!$BN39+$C237)*AU$152*$B$99)*$C$17+((EF!$AZ39+$D237)*AU$153+(EF!$BB39+$R237)*AU$162*$P$99+(EF!$BA39+$B237)*AU$151*$Q$99+(EF!$BC39+$C237)*AU$152*$B$99)*$B$17+((EF!$BV39+$D237)*AU$153+(EF!$BX39+$R237)*AU$162*$P$99+(EF!$BW39+$B237)*AU$151*$Q$99+(EF!$BY39+$C237)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":80.2206981113398},{"$f":"0.000001*(((EF!$S39+$B237)*AV$151+(EF!$AB39+$R237)*AV$162*$P$97)*AV$164+((EF!$S52+$B237)*AV$151+(EF!$AB52+$R237)*AV$162*$P$97)*AV$165)*AV$149","v":24.113420078128559},{"$f":"0.000001*((EF!$AD39+$B237)*AW$164+(EF!$AD52+$B237)*AW$165)*AW$151*AW$149","v":19.996740290016014},{"$f":"((EF!$AD39+$B237)*AX$164+(EF!$AD52+$B237)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":2.7553291254127593E-4},{"$f":"0.001/(T2g)*(((EF!$J39+$B237)*AY$151*$Q$96+(EF!$I39+$C237)*AY$152)*AY$164+((EF!$J52+$B237)*AY$151*$Q$96+(EF!$I52+$C237)*AY$152)*AY$165)*AY$149","v":4.4099879448927196E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D237)*AZ$153+(EF!$BM39+$R237)*AZ$162*$P$99+(EF!$BL39+$B237)*AZ$151*$Q$99+(EF!$BN39+$C237)*AZ$152*$B$99)*$C$17+((EF!$AZ39+$D237)*AZ$153+(EF!$BB39+$R237)*AZ$162*$P$99+(EF!$BA39+$B237)*AZ$151*$Q$99+(EF!$BC39+$C237)*AZ$152*$B$99)*$B$17+((EF!$BV39+$D237)*AZ$153+(EF!$BX39+$R237)*AZ$162*$P$99+(EF!$BW39+$B237)*AZ$151*$Q$99+(EF!$BY39+$C237)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":8.8428182898380531E-2},{"$f":"0.001/(T2g)*(((EF!$S39+$B237)*BA$151+(EF!$AB39+$R237)*BA$162*$P$97)*BA$164+((EF!$S52+$B237)*BA$151+(EF!$AB52+$R237)*BA$162*$P$97)*BA$165)*BA$149","v":2.2783282026164874E-2},{"$f":"0.001/(T2g)*((EF!$AD39+$B237)*BB$164+(EF!$AD52+$B237)*BB$165)*BB$151*BB$149","v":2.204263300330208E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D237)*BC$153+(EF!$BM39+$R237)*BC$162*$P$99+(EF!$BL39+$B237)*BC$151*$Q$99+(EF!$BN39+$C237)*BC$152*$B$99)*$C$17+((EF!$AZ39+$D237)*BC$153+(EF!$BB39+$R237)*BC$162*$P$99+(EF!$BA39+$B237)*BC$151*$Q$99+(EF!$BC39+$C237)*BC$152*$B$99)*$B$17+((EF!$BV39+$D237)*BC$153+(EF!$BX39+$R237)*BC$162*$P$99+(EF!$BW39+$B237)*BC$151*$Q$99+(EF!$BY39+$C237)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":1.4738030483063422E-2},{"$f":"0.001/(T2g)*((EF!$AD39+$B237)*BD$164+(EF!$AD52+$B237)*BD$165)*BD$151*BD$149","v":2.7553291254127598E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D237)*BE$153+(EF!$BM39+$R237)*BE$162*$P$99+(EF!$BL39+$B237)*BE$151*$Q$99+(EF!$BN39+$C237)*BE$152*$B$99)*$C$17+((EF!$AZ39+$D237)*BE$153+(EF!$BB39+$R237)*BE$162*$P$99+(EF!$BA39+$B237)*BE$151*$Q$99+(EF!$BC39+$C237)*BE$152*$B$99)*$B$17+((EF!$BV39+$D237)*BE$153+(EF!$BX39+$R237)*BE$162*$P$99+(EF!$BW39+$B237)*BE$151*$Q$99+(EF!$BY39+$C237)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":1.4738030483063422E-2},{"$f":"0.001/(T2g)*((EF!$AD39+$B237)*BF$164+(EF!$AD52+$B237)*BF$165)*BF$151*BF$149","v":2.7553291254127598E-2},{"$f":"((EF!$AD39+$B237)*BG$164+(EF!$AD52+$B237)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.3776645627063799E-2},{"$f":"((((EF!$AD39+$B237)*BH$151+(EF!$AE39+SUM(RNG!Y379:AE379))*BH$153*$C$98)*BH$164+((EF!$AD52+$B237)*BH$151+(EF!$AE52+SUM(RNG!Y379:AE379))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":0.74987776087560065},{"$f":"((((EF!$J39+$B237)*BI$151*$Q$96+(EF!$I39+$C237)*BI$152)*BI$164+((EF!$J52+$B237)*BI$151*$Q$96+(EF!$I52+$C237)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*BJ$151+(EF!$AB39+$R237)*BJ$162*$P$97)*BJ$164+((EF!$S52+$B237)*BJ$151+(EF!$AB52+$R237)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*BK$151+(EF!$AH39+$N237)*BK$158*$H$98)*BK$164+((EF!$AD52+$B237)*BK$151+(EF!$AH52+$N237)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":14.997555217512012},{"$f":"((((EF!$J39+$B237)*BL$151*$Q$96+(EF!$I39+$C237)*BL$152)*BL$164+((EF!$J52+$B237)*BL$151*$Q$96+(EF!$I52+$C237)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*BM$151+(EF!$AB39+$R237)*BM$162*$P$97)*BM$164+((EF!$S52+$B237)*BM$151+(EF!$AB52+$R237)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*BN$151+(EF!$AH39+$N237)*BN$158*$H$98)*BN$164+((EF!$AD52+$B237)*BN$151+(EF!$AH52+$N237)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":7.4987776087560061},{"$f":"((((EF!$AD39+$B237)*BO$151+(EF!$AH39+$N237)*BO$158*$H$98)*BO$164+((EF!$AD52+$B237)*BO$151+(EF!$AH52+$N237)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":28.566771842880026},{"$f":"((((EF!$AD39+$B237)*BP$151+(EF!$AH39+$N237)*BP$158*$H$98)*BP$164+((EF!$AD52+$B237)*BP$151+(EF!$AH52+$N237)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":28.566771842880026},{"$f":"(((EF!$AD39+$B237)*BQ$151+(EF!$AH39+$N237)*BQ$158*$H$98)*BQ$164+((EF!$AD52+$B237)*BQ$151+(EF!$AH52+$N237)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":19.996740290016014},{"$f":"(((EF!$AD39+$B237)*BR$151+(EF!$AH39+$N237)*BR$158*$H$98)*BR$164+((EF!$AD52+$B237)*BR$151+(EF!$AH52+$N237)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":19.996740290016014},{"$f":"(((EF!$AD39+$B237)*BS$151+(EF!$AH39+$N237)*BS$158*$H$98)*BS$164+((EF!$AD52+$B237)*BS$151+(EF!$AH52+$N237)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":53.562697205400049},{"$f":"((((EF!$AD39+$B237)*BT$151+(EF!$AH39+$N237)*BT$158*$H$98)*BT$164+((EF!$AD52+$B237)*BT$151+(EF!$AH52+$N237)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":14.283385921440013},{"$f":"((((EF!$AD39+$B237)*BU$151+(EF!$AH39+$N237)*BU$158*$H$98)*BU$164+((EF!$AD52+$B237)*BU$151+(EF!$AH52+$N237)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":14.283385921440013},{"$f":"(((EF!$AD39+$B237)*BV$151+(EF!$AH39+$N237)*BV$158*$H$98)*BV$164+((EF!$AD52+$B237)*BV$151+(EF!$AH52+$N237)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":9.9983701450080069},{"$f":"(((EF!$AD39+$B237)*BW$151+(EF!$AH39+$N237)*BW$158*$H$98)*BW$164+((EF!$AD52+$B237)*BW$151+(EF!$AH52+$N237)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":9.9983701450080069},{"$f":"(((EF!$AD39+$B237)*BX$151+(EF!$AH39+$N237)*BX$158*$H$98)*BX$164+((EF!$AD52+$B237)*BX$151+(EF!$AH52+$N237)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":26.781348602700024},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J39+$B237)*BY$151*$Q$96+(EF!$I39+$C237)*BY$152)*BY$164+((EF!$J52+$B237)*BY$151*$Q$96+(EF!$I52+$C237)*BY$152)*BY$165)*BY$149","v":1.1463248616592079},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK39+$D237)*BZ$153+(EF!$BM39+$R237)*BZ$162*$P$99+(EF!$BL39+$B237)*BZ$151*$Q$99+(EF!$BN39+$C237)*BZ$152*$B$99)*$C$17+((EF!$AZ39+$D237)*BZ$153+(EF!$BB39+$R237)*BZ$162*$P$99+(EF!$BA39+$B237)*BZ$151*$Q$99+(EF!$BC39+$C237)*BZ$152*$B$99)*$B$17+((EF!$BV39+$D237)*BZ$153+(EF!$BX39+$R237)*BZ$162*$P$99+(EF!$BW39+$B237)*BZ$151*$Q$99+(EF!$BY39+$C237)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":1.5323915589558699},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S39+$B237)*CA$151+(EF!$AB39+$R237)*CA$162*$P$97)*CA$164+((EF!$S52+$B237)*CA$151+(EF!$AB52+$R237)*CA$162*$P$97)*CA$165)*CA$149","v":0.29611240374288039},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD39+$B237)*CB$164+(EF!$AD52+$B237)*CB$165)*CB$151*CB$149","v":0.35810781321661916},{"$f":"((((EF!$J39+$B237)*CC$151*$Q$96+(EF!$I39+$C237)*CC$152)*CC$164+((EF!$J52+$B237)*CC$151*$Q$96+(EF!$I52+$C237)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*CD$151+(EF!$AB39+$R237)*CD$162*$P$97)*CD$164+((EF!$S52+$B237)*CD$151+(EF!$AB52+$R237)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*CE$151+(EF!$AH39+$N237)*CE$158*$H$98)*CE$164+((EF!$AD52+$B237)*CE$151+(EF!$AH52+$N237)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":20.829937802100019},{"$f":"((((EF!$J39+$B237)*CF$151*$Q$96+(EF!$I39+$C237)*CF$152)*CF$164+((EF!$J52+$B237)*CF$151*$Q$96+(EF!$I52+$C237)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*CG$151+(EF!$AB39+$R237)*CG$162*$P$97)*CG$164+((EF!$S52+$B237)*CG$151+(EF!$AB52+$R237)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*CH$151+(EF!$AH39+$N237)*CH$158*$H$98)*CH$164+((EF!$AD52+$B237)*CH$151+(EF!$AH52+$N237)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":10.41496890105001},{"$f":"(((EF!$AD39+$B237)*CI$151)*CI$164+((EF!$AD52+$B237)*CI$151)*CI$165)*CI$149/1000000","v":13.584742044847836},{"$f":"(((EF!$AD39+$B237)*CJ$151)*CJ$164+((EF!$AD52+$B237)*CJ$151)*CJ$165)*CJ$149/1000000","v":13.584742044847836},{"$f":"(((EF!$AD39+$B237)*CK$151)*CK$164+((EF!$AD52+$B237)*CK$151)*CK$165)*CK$149/1000000","v":13.584742044847836},{"$f":"(((EF!$AD39+$B237)*CL$151)*CL$164+((EF!$AD52+$B237)*CL$151)*CL$165)*CL$149/1000000","v":13.584742044847836},{"$f":"(((EF!$AD39+$B237)*CM$151)*CM$164+((EF!$AD52+$B237)*CM$151)*CM$165)*CM$149/1000000","v":13.584742044847836},{"$f":"(((EF!$AD39+$B237)*CN$151)*CN$164+((EF!$AD52+$B237)*CN$151)*CN$165)*CN$149/1000000","v":13.584742044847836},{"$f":"(((EF!$AD39+$B237)*CO$151)*CO$164+((EF!$AD52+$B237)*CO$151)*CO$165)*CO$149/1000000","v":13.584742044847836},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C39+$B237)*CP$151*IC$95+(EF!$B39+$C237)*CP$152)+((EF!$C52+$B237)*CP$151*IC$95+(EF!$B52+$C237)*CP$152)*CP$165)*CP$149)","v":0.56636856444863004},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD39+$B237)*CQ$164+(EF!$AD52+$B237)*CQ$165)*CQ$151*CQ$149)","v":0.1338146748994499},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C39+$B237)*CR$151*HP$95+(EF!$B39+$C237)*CR$152)+((EF!$C52+$B237)*CR$151*HP$95+(EF!$B52+$C237)*CR$152)*CR$165)*CR$149)","v":0.5463382517695885},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD39+$B237)*CS$164+(EF!$AD52+$B237)*CS$165)*CS$151*CS$149)","v":0.13586807847695151},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C39+$B237)*CT$151*HM$95+(EF!$B39+$C237)*CT$152+CT$154*$D$95*(EF!$E39+$H237))+((EF!$C52+$B237)*CT$151*HM$95+(EF!$B52+$C237)*CT$152+CT$154*$D$95*(EF!$E52+$H237))*CT$165)*CT$149)","v":0.56093892697301795},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD39+$B237)*CU$151+CU$154*$D$98*(EF!$AJ39+$H237))*CU$164+((EF!$AD52+$B237)*CU$151++CU$154*$D$98*(EF!$AJ52+$H237))*CU$165)*CU$149","v":0.15592989723863265},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C39+$B237)*CV$151*HC$95+(EF!$B39+$C237)*CV$152)+((EF!$C52+$B237)*CV$151*HC$95+(EF!$B52+$C237)*CV$152)*CV$165)*CV$149)","v":0.59236618912566741},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD39+$B237)*CW$164+(EF!$AD52+$B237)*CW$165)*CW$151*CW$149","v":0.14731470039033961},{"$f":"((((EF!$J39+$B237)*CX$151+(EF!$I39+$C237)*CX$152)*CX$164+((EF!$J52+$B237)*CX$151+(EF!$I52+$C237)*CX$152)*CX$165)*CX$149)/1000000","v":13.669192696721918},{"$f":"(((EF!$S39+$B237)*CY$151+(EF!$AB39+$T237)*CY$162*$P$97)*CY$164+((EF!$S52+$B237)*CY$151+(EF!$AB52+$T237)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":25.491329796878766},{"$f":"((EF!$AD39+$B237)*CZ$151*CZ$164+(EF!$AD52+$B237)*CZ$151*CZ$165)*CZ$149/1000000","v":20.084844421890018},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK39+$D237)*DA$153+(EF!$BM39+$T237)*DA$162*$P$99+(EF!$BL39+$B237)*DA$151*$Q$99+(EF!$BN39+$C237)*DA$152*$B$99+DA$161*$N$99*(EF!$BU39+$K237))*$C$35+((EF!$AZ39+$D237)*DA$153+(EF!$BB39+$T237)*DA$162*$P$99+(EF!$BA39+$B237)*DA$151*$Q$99+(EF!$BC39+$C237)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ39+$K237))*$B$35+((EF!$BV39+$D237)*DA$153+(EF!$BX39+$T237)*DA$162*$P$99+(EF!$BW39+$B237)*DA$151*$Q$99+(EF!$BY39+$C237)*DA$152*$B$99+DA$161*$N$99*(EF!$CF39+$K237))*$D$35)*DA$149*DA$164","v":8.8084652414462852},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD39+$B237)*DB$151+(EF!$AN39+$K237)*DB$161*$N$98)*DB$164+((EF!$AD52+$B237)*DB$151+(EF!$AN52+$K237)*DB$161*$N$98)*DB$165)*DB$149","v":4.542730131337847},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK39+$D237)*DC$153+(EF!$BM39+$T237)*DC$162*$P$99+(EF!$BL39+$B237)*DC$151*$Q$99+(EF!$BN39+$C237)*DC$152*$B$99)*$C$34+((EF!$AZ39+$D237)*DC$153+(EF!$BB39+$T237)*DC$162*$P$99+(EF!$BA39+$B237)*DC$151*$Q$99+(EF!$BC39+$C237)*DC$152*$B$99)*$B$34+((EF!$BV39+$D237)*DC$153+(EF!$BX39+$T237)*DC$162*$P$99+(EF!$BW39+$B237)*DC$151*$Q$99+(EF!$BY39+$C237)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":25.292842655573946},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C39+$B237)*DD$151*$Q$95+(EF!$B39+$C237)*DD$152)+((EF!$C52+$B237)*DD$151*$Q$95+(EF!$B52+$C237)*DD$152)*DD$165)*DD$149)","v":5.6649239718171822},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*DE$151+(EF!$AH39+$N237)*DE$158*$H$98)*DE$164+((EF!$AD52+$B237)*DE$151+(EF!$AH52+$N237)*DE$158*$H$98)*DE$165)*DE$149","v":0.2157192041591334},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C39+$B237)*DF$151*FT$95+(EF!$B39+$C237)*DF$152)+((EF!$C52+$B237)*DF$151*FT$95+(EF!$B52+$C237)*DF$152)*DF$165)*DF$149)","v":1.2246510549927452},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD39+$B237)*DG$151+(EF!$AI39+$M237)*DG$157*$J$98)*DG$164+((EF!$AD52+$B237)*DG$151+(EF!$AI52+$M237)*DG$157*$J$98)*DG$165)*DG$149","v":0.28934565418308317},{"$f":"((EF!$AD39+$B237)*DH$164+(EF!$AD52+$B237)*DH$165)*DH$151*DH$149/1000000","v":4.9991850725040035},{"$f":"((EF!$AD39+$B237)*DI$164+(EF!$AD52+$B237)*DI$165)*DI$151*DI$149/1000000","v":26.037422252625021},{"$f":"((((EF!$J39+$B237)*DJ$151+(EF!$I39+$C237)*DJ$152)*DJ$164+((EF!$J52+$B237)*DJ$151+(EF!$I52+$C237)*DJ$152)*DJ$165)*DJ$149)/1000000","v":4.2716227177255997E-2},{"$f":"(((EF!$S39+$B237)*DK$151+(EF!$AB39+$T237)*DK$162*$P$97)*DK$164+((EF!$S52+$B237)*DK$151+(EF!$AB52+$T237)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":3.4447742968755093E-2},{"$f":"((EF!$AD39+$B237)*DL$151*DL$164+(EF!$AD52+$B237)*DL$151*DL$165)*DL$149/1000000","v":0.13389896281260011},{"$f":"(((EF!$AD39+$B237)*DM$151)*DM$164+((EF!$AD52+$B237)*DM$151)*DM$165)*DM$149/1000000","v":1.8922545133948803},{"$f":"(((EF!$AD39+$B237)*DN$151)*DN$164+((EF!$AD52+$B237)*DN$151)*DN$165)*DN$149/1000000","v":24.995925362520019},{"$f":"((EF!$AD39+$B237)*DO$164+(EF!$AD52+$B237)*DO$165)*DO$151*DO$149/1000000","v":1.8922545133948803},{"$f":"((EF!$AD39+$B237)*DP$164+(EF!$AD52+$B237)*DP$165)*DP$151*DP$149/1000000","v":26.037422252625021},{"$f":"((EF!$AD39+$B237)*DQ$164+(EF!$AD52+$B237)*DQ$165)*DQ$151*DQ$149/1000000","v":167.38342876687514},{"$f":"0.001/(T2g)*(((EF!$J39+'T&D'!$B237)*DR$151*'T&D'!$Q$96+(EF!$I39+'T&D'!$C237)*DR$152)*DR$164+((EF!$J52+'T&D'!$B237)*DR$151*'T&D'!$Q$96+(EF!$I52+'T&D'!$C237)*DR$152)*DR$165)*DR$149","v":4.4099879448927196E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C39+$B237)*DS$151*Q$95+(EF!$B39+$C237)*DS$152)+((EF!$C52+$B237)*DS$151*Q$95+(EF!$B52+$C237)*DS$152)*DS$165)*DS$149)","v":0},{"$f":"0.001/(T2g)*(((EF!$S39+'T&D'!$B237)*DT$151+(EF!$AB39+'T&D'!$R237)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S52+'T&D'!$B237)*DT$151+(EF!$AB52+'T&D'!$R237)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD39+'T&D'!$B237)*DU$164+(EF!$AD52+'T&D'!$B237)*DU$165)*DU$151*DU$149","v":1.3776645627063799E-2},{"$f":"(((EF!$S39+'T&D'!$B237)*DV$151+(EF!$AB39+'T&D'!$R237)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S52+'T&D'!$B237)*DV$151+(EF!$AB52+'T&D'!$R237)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD39+$B237)*DW$164+(EF!$AD52+'T&D'!$B237)*DW$165)*DW$151*DW$149/1000000","v":12.49796268126001},{"$f":"((((EF!$S39+'T&D'!$B237)*DX$151+(EF!$AB39+'T&D'!$R237)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S52+'T&D'!$B237)*DX$151+(EF!$AB52+'T&D'!$R237)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD39+'T&D'!$B237)*DY$164+(EF!$AD52+'T&D'!$B237)*DY$165)*DY$151*DY$149/10^6","v":12.49796268126001},{"$f":"((((EF!$S39+'T&D'!$B237)*DZ$151+(EF!$AB39+'T&D'!$R237)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S52+'T&D'!$B237)*DZ$151+(EF!$AB52+'T&D'!$R237)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD39+'T&D'!$B237)*EA$164+(EF!$AD52+'T&D'!$B237)*EA$165)*EA$151*EA$149/10^6","v":12.49796268126001},{"$f":"((EB$164*((EF!$C39+$B237)*EB$151*Z$95+(EF!$B39+$C237)*EB$152)+((EF!$C52+$B237)*EB$151*Z$95+(EF!$B52+$C237)*EB$152)*EB$165)*EB$149)/10^6","v":0},{"$f":"(((EF!$J39+'T&D'!$B237)*EC$151*'T&D'!$Q$96+(EF!$I39+'T&D'!$C237)*EC$152)*EC$164+((EF!$J52+'T&D'!$B237)*EC$151*'T&D'!$Q$96+(EF!$I52+'T&D'!$C237)*EC$152)*EC$165)*EC$149/10^6","v":0},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK39+$D237)*ED$153+(EF!$BM39+$T237)*ED$162*$P$99+(EF!$BL39+$B237)*ED$151*$Q$99+(EF!$BN39+$C237)*ED$152*$B$99)*$C$34+((EF!$AZ39+$D237)*ED$153+(EF!$BB39+$T237)*ED$162*$P$99+(EF!$BA39+$B237)*ED$151*$Q$99+(EF!$BC39+$C237)*ED$152*$B$99)*$B$34+((EF!$BV39+$D237)*ED$153+(EF!$BX39+$T237)*ED$162*$P$99+(EF!$BW39+$B237)*ED$151*$Q$99+(EF!$BY39+$C237)*ED$152*$B$99)*$D$34)*ED$164*ED$149)","v":0},{"$f":"(((EF!$S39+'T&D'!$B237)*EE$151+(EF!$AB39+'T&D'!$R237)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S52+'T&D'!$B237)*EE$151+(EF!$AB52+'T&D'!$R237)*EE$162*'T&D'!$P$97)*EE$165)*EE$149/10^6","v":0},{"$f":"((EF!$AD39+'T&D'!$B237)*EF$164+(EF!$AD52+'T&D'!$B237)*EF$165)*EF$151*EF$149/10^6","v":20.829937802100019},{"$f":"(((EF!$AP39+$B237)*EG$151+EG$158*$H$98*(EF!$AT39+$N237))*EG$164+((EF!$AP52+$B237)*EG$151+EG$158*$H$98*(EF!$AT52+$N237))*EG$165)*EG$149/1000000","v":3.7731876953532493},{"$f":"((EH$164*((EF!$C39+$B237)*EH$151*AE$95+(EF!$B39+$C237)*EH$152)+((EF!$C52+$B237)*EH$151*AE$95+(EF!$B52+$C237)*EH$152)*EH$165)*EH$149)/10^6","v":0},{"$f":"0.001/(T2g)*(((EF!$J39+'T&D'!$B237)*EI$151*'T&D'!$Q$96+(EF!$I39+'T&D'!$C237)*EI$152)*EI$164+((EF!$J52+'T&D'!$B237)*EI$151*'T&D'!$Q$96+(EF!$I52+'T&D'!$C237)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.000001*(((EF!$S39+'T&D'!$B237)*EJ$151+(EF!$AB39+$R237)*EJ$162*$P$97)*EJ$164+((EF!$S52+$B237)*EJ$151+(EF!$AB52+$R237)*EJ$162*$P$97)*EJ$165)*EJ$149","v":27.558194375004071},{"$f":"((EF!$AD39+'T&D'!$B237)*EK$164+(EF!$AD52+'T&D'!$B237)*EK$165)*EK$151*EK$149/10^6","v":20.829937802100019},{"$f":"(((EF!$AP39+$B237)*EL$151+EL$158*$H$98*(EF!$AT39+$N237))*EL$164+((EF!$AP52+$B237)*EL$151+EL$158*$H$98*(EF!$AT52+$N237))*EL$165)*EL$149/10^6","v":3.7731876953532493},{"$f":"((EF!$AD39+$B237)*EM$164+(EF!$AD52+$B237)*EM$165)*EM$151*EM$149/10^6","v":-0.74987776087560065},{"$f":"'T2 Calculator'!$B$671/'T2 Calculator'!$B$673/(T2g)*((((EF!$AD39+$B237)*$EN$151+(EF!$AE39+$G237*0)*$EN$153*$C$98)*$EN$164+((EF!$AD52+$B237)*$EN$151+(EF!$AE52+$G237*0)*$EN$153*$C$98)*$EN$165)*$EN$149)","v":91.220201593773638}]
["              N2O",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C40+$B238)*B$151*Q$95+(EF!$B40+$C238)*B$152)+((EF!$C53+$B238)*B$151*Q$95+(EF!$B53+$C238)*B$152)*B$165)*B$149)","v":6.1167786419439058E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J40+$B238)*C$151*$Q$96+(EF!$I40+$C238)*C$152)*C$164+((EF!$J53+$B238)*C$151*$Q$96+(EF!$I53+$C238)*C$152)*C$165)*C$149","v":8.5464299304939366E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK40+$D238)*D$153+(EF!$BM40+$R238)*D$162*$P$99+(EF!$BL40+$B238)*D$151*$Q$99+(EF!$BN40+$C238)*D$152*$B$99)*$C$20+((EF!$AZ40+$D238)*D$153+(EF!$BB40+$R238)*D$162*$P$99+(EF!$BA40+$B238)*D$151*$Q$99+(EF!$BC40+$C238)*D$152*$B$99)*$B$20+((EF!$BV40+$D238)*D$153+(EF!$BX40+$R238)*D$162*$P$99+(EF!$BW40+$B238)*D$151*$Q$99+(EF!$BY40+$C238)*D$152*$B$99)*$D$20)*D$164*D$149","v":4.3329917218516562E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S40+$B238)*E$151+(EF!$AB40+$R238)*E$162*$P$97)*E$164+((EF!$S53+$B238)*E$151+(EF!$AB53+$R238)*E$162*$P$97)*E$165)*E$149","v":8.8391863883369969E-3},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD40+$B238)*F$164+(EF!$AD53+$B238)*F$165)*F$151*F$149)","v":2.2158290380786989E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C40+$B238)*G$151*L$95+(EF!$B40+$C238)*G$152)+((EF!$C53+$B238)*G$151*L$95+(EF!$B53+$C238)*G$152)*G$165)*G$149)","v":6.1026521323782178E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J40+$B238)*H$151*$Q$96+(EF!$I40+$C238)*H$152)*H$164+((EF!$J53+$B238)*H$151*$Q$96+(EF!$I53+$C238)*H$152)*H$165)*H$149","v":8.5266922170285954E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK40+$D238)*I$153+(EF!$BM40+$R238)*I$162*$P$99+(EF!$BL40+$B238)*I$151*$Q$99+(EF!$BN40+$C238)*I$152*$B$99)*$C$20+((EF!$AZ40+$D238)*I$153+(EF!$BB40+$R238)*I$162*$P$99+(EF!$BA40+$B238)*I$151*$Q$99+(EF!$BC40+$C238)*I$152*$B$99)*$B$20+((EF!$BV40+$D238)*I$153+(EF!$BX40+$R238)*I$162*$P$99+(EF!$BW40+$B238)*I$151*$Q$99+(EF!$BY40+$C238)*I$152*$B$99)*$D$20)*I$164*I$149","v":4.322984812563318E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S40+$B238)*J$151+(EF!$AB40+$R238)*J$162*$P$97)*J$164+((EF!$S53+$B238)*J$151+(EF!$AB53+$R238)*J$162*$P$97)*J$165)*J$149","v":8.8187725629597803E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD40+$B238)*K$164+(EF!$AD53+$B238)*K$165)*K$151*K$149)","v":2.2107116499999963E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C40+$B238)*L$151*V$95+(EF!$B40+$C238)*L$152+L$156*$F$95*(EF!$G40+$J238))+((EF!$C53+$B238)*L$151*V$95+(EF!$B53+$C238)*L$152+L$156*$F$95*(EF!$G53+$J238))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J40+$B238)*M$151*$Q$96+(EF!$I40+$C238)*M$152+M$156*$F$96*(EF!$N40+$J238))*M$164+((EF!$J53+$B238)*M$151*$Q$96+(EF!$I53+$C238)*M$152+M$156*$F$96*(EF!$N53+$J238))*M$165)*M$149","v":8.372012993136918E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK40+$D238)*N$153+(EF!$BM40+$R238)*N$162*$P$99+(EF!$BL40+$B238)*N$151*$Q$99+(EF!$BN40+$C238)*N$152*$B$99+N$156*$F$99*(EF!$BQ40+$J238))*$C$21+((EF!$AZ40+$D238)*N$153+(EF!$BB40+$R238)*N$162*$P$99+(EF!$BA40+$B238)*N$151*$Q$99+(EF!$BC40+$C238)*N$152*$B$99+N$156*$F$99*(EF!$BF40+$J238))*$B$21+((EF!$BV40+$D238)*N$153+(EF!$BX40+$R238)*N$162*$P$99+(EF!$BW40+$B238)*N$151*$Q$99+(EF!$BY40+$C238)*N$152*$B$99+N$156*$F$99*(EF!$CB40+$J238))*$D$21)*N$149*N$164","v":1.1888151015687652E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S40+$B238)*O$151+O$162*$P$97*(EF!$AB40+$R238)+O$156*$F$97*(EF!$W40+$J238))*O$164+((EF!$S53+$B238)*O$151+O$162*$P$97*(EF!$AB40+$R238)+O$156*$F$97*(EF!$W53+$J238))*O$165)*O$149","v":8.1888458971993792E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD40+$B238)*P$151+(EF!$AG40+$J238)*P$156*$F$98)*P$164+((EF!$AD53+$B238)*P$151+(EF!$AG53+$J238)*P$156*$F$98)*P$165)*P$149","v":2.1706080373015825E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD40+$B238)*Q$151+(EF!$AL40+$P238)*Q$160*$L$98)*Q$164+((EF!$AD53+$B238)*Q$151+(EF!$AL53+$P238)*Q$160*$L$98)*Q$165)*Q$149","v":3.6176800621693043E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J40+$B238)*R$151*$Q$96+(EF!$I40+$C238)*R$152+R$160*$L$96*(EF!$P40+$P238))*R$164+((EF!$J53+$B238)*R$151*$Q$96+(EF!$I53+$C238)*R$152+R$160*$L$96*(EF!$P53+$P238))*R$165)*R$149)","v":2.1767233782155983E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK40+$D238)*S$153+(EF!$BM40+$R238)*S$162*$P$99+(EF!$BL40+$B238)*S$151*$Q$99+(EF!$BN40+$C238)*S$152*$B$99+S$160*$L$99*(EF!$BS40+$P238))*$C$23+((EF!$AZ40+$D238)*S$153+(EF!$BB40+$R238)*S$162*$P$99+(EF!$BA40+$B238)*S$151*$Q$99+(EF!$BC40+$C238)*S$152*$B$99+S$160*$L$99*(EF!$BH40+$P238))*$B$23+((EF!$BV40+$D238)*S$153+(EF!$BX40+$R238)*S$162*$P$99+(EF!$BW40+$B238)*S$151*$Q$99+(EF!$BY40+$C238)*S$152*$B$99+S$160*$L$99*(EF!$CD40+$P238))*$D$23)*S$149*S$164","v":1.5434775706781411E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S40+$B238)*T$151+T$162*$P$97*(EF!$AB40+$R238)+T$160*$L$97*(EF!$Y40+$P238))*T$164+((EF!$S53+$B238)*T$151+T$162*$P$97*(EF!$AB53+$R238)+T$160*$L$97*(EF!$Y53+$P238))*T$165)*T$149","v":1.4136807884720562E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD40+$B238)*U$151+(EF!$AL40+$P238)*U$160*$L$98)*U$164+((EF!$AD53+$B238)*U$151+(EF!$AL53+$P238)*U$160*$L$98)*U$165)*U$149","v":2.1706080373015825E-3},{"$f":"((((EF!$AP40+$B238)*V$151+V$159*$K$98*(EF!$AW40+$O238)+V$160*$L$98*(EF!$AX40+$P238))*V$164+((EF!$AP53+$B238)*V$151+V$159*$K$98*(EF!$AW53+$O238)+V$160*$L$98*(EF!$AX53+$P238))*V$165)*V$149)/1000000","v":7.7301144303257546E-2},{"$f":"((W$164*((EF!$C40+$B238)*W$151*$Q$95+(EF!$B40+$C238)*W$152)+((EF!$C53+$B238)*W$151*$Q$95+(EF!$B53+$C238)*W$152)*W$165)*W$149)/1000000","v":1.7297449744898752},{"$f":"(((EF!$S40+$B238)*X$151+(EF!$AB40+$R238)*X$162*$P$97)*X$164+((EF!$S53+$B238)*X$151+(EF!$AB53+$R238)*X$162*$P$97)*X$165)*X$149/1000000","v":0.33503505358462388},{"$f":"(((EF!$AD40+$B238)*Y$151+(EF!$AK40+$O238)*Y$159*$K$98+(EF!$AL40+$P238)*Y$160*$L$98)*Y$164+((EF!$AD53+$B238)*Y$151+(EF!$AK53+$O238)*Y$159*$K$98+(EF!$AL53+$P238)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.20668369221711008},{"$f":"((((EF!$AP40+$B238)*Z$151+Z$159*$K$98*(EF!$AW40+$O238)+Z$160*$L$98*(EF!$AX40+$P238))*Z$164+((EF!$AP53+$B238)*Z$151+Z$159*$K$98*(EF!$AW53+$O238)+Z$160*$L$98*(EF!$AX53+$P238))*Z$165)*Z$149)/1000000","v":7.7301144303257546E-2},{"$f":"((AA$164*((EF!$C40+$B238)*AA$151*$Q$95+(EF!$B40+$C238)*AA$152)+((EF!$C53+$B238)*AA$151*$Q$95+(EF!$B53+$C238)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*AB$151+(EF!$AB40+$R238)*AB$162*$P$97)*AB$164+((EF!$S53+$B238)*AB$151+(EF!$AB53+$R238)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*AC$151+(EF!$AK40+$O238)*AC$159*$K$98+(EF!$AL40+$P238)*AC$160*$L$98)*AC$164+((EF!$AD53+$B238)*AC$151+(EF!$AK53+$O238)*AC$159*$K$98+(EF!$AL53+$P238)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.18290592231602665},{"$f":"0.000001*(((EF!$J40+$B238)*AD$151*$Q$96+(EF!$I40+$C238)*AD$152)*AD$164+((EF!$J53+$B238)*AD$151*$Q$96+(EF!$I53+$C238)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK40+$D238)*AE$153+(EF!$BM40+$R238)*AE$162*$P$99+(EF!$BL40+$B238)*AE$151*$Q$99+(EF!$BN40+$C238)*AE$152*$B$99)*$C$17+((EF!$AZ40+$D238)*AE$153+(EF!$BB40+$R238)*AE$162*$P$99+(EF!$BA40+$B238)*AE$151*$Q$99+(EF!$BC40+$C238)*AE$152*$B$99)*$B$17+((EF!$BV40+$D238)*AE$153+(EF!$BX40+$R238)*AE$162*$P$99+(EF!$BW40+$B238)*AE$151*$Q$99+(EF!$BY40+$C238)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S40+$B238)*AF$151+(EF!$AB40+$R238)*AF$162*$P$97)*AF$164+((EF!$S53+$B238)*AF$151+(EF!$AB53+$R238)*AF$162*$P$97)*AF$165)*AF$149","v":0.80408412860309708},{"$f":"0.000001*((EF!$AD40+$B238)*AG$164+(EF!$AD53+$B238)*AG$165)*AG$151*AG$149","v":0.13717944173701996},{"$f":"((((EF!$AP40+$B238)*AH$151+AH$159*$K$98*(EF!$AW40+$O238)+AH$160*$L$98*(EF!$AX40+$P238))*AH$164+((EF!$AP53+$B238)*AH$151+AH$159*$K$98*(EF!$AW53+$O238)+AH$160*$L$98*(EF!$AX53+$P238))*AH$165)*AH$149)/1000000","v":7.7301144303257546E-2},{"$f":"((AI$164*((EF!$C40+$B238)*AI$151*$Q$95+(EF!$B40+$C238)*AI$152)+((EF!$C53+$B238)*AI$151*$Q$95+(EF!$B53+$C238)*AI$152)*AI$165)*AI$149)/1000000","v":0.55555468851179524},{"$f":"(((EF!$S40+$B238)*AJ$151+(EF!$AB40+$R238)*AJ$162*$P$97)*AJ$164+((EF!$S53+$B238)*AJ$151+(EF!$AB53+$R238)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":0.26802804286769905},{"$f":"(((EF!$AD40+$B238)*AK$151+(EF!$AK40+$O238)*AK$159*$K$98+(EF!$AL40+$P238)*AK$160*$L$98)*AK$164+((EF!$AD53+$B238)*AK$151+(EF!$AK53+$O238)*AK$159*$K$98+(EF!$AL53+$P238)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.18290592231602665},{"$f":"0.000001*(((EF!$J40+$B238)*AL$151*$Q$96+(EF!$I40+$C238)*AL$152)*AL$164+((EF!$J53+$B238)*AL$151*$Q$96+(EF!$I53+$C238)*AL$152)*AL$165)*AL$149","v":0.82539553721752434},{"$f":"0.000001*(((EF!$BK40+$D238)*AM$153+(EF!$BM40+$R238)*AM$162*$P$99+(EF!$BL40+$B238)*AM$151*$Q$99+(EF!$BN40+$C238)*AM$152*$B$99)*$C$17+((EF!$AZ40+$D238)*AM$153+(EF!$BB40+$R238)*AM$162*$P$99+(EF!$BA40+$B238)*AM$151*$Q$99+(EF!$BC40+$C238)*AM$152*$B$99)*$B$17+((EF!$BV40+$D238)*AM$153+(EF!$BX40+$R238)*AM$162*$P$99+(EF!$BW40+$B238)*AM$151*$Q$99+(EF!$BY40+$C238)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":0.87791093120714814},{"$f":"0.000001*(((EF!$S40+$B238)*AN$151+(EF!$AB40+$R238)*AN$162*$P$97)*AN$164+((EF!$S53+$B238)*AN$151+(EF!$AB53+$R238)*AN$162*$P$97)*AN$165)*AN$149","v":0.46904907501847332},{"$f":"0.000001*((EF!$AD40+$B238)*AO$164+(EF!$AD53+$B238)*AO$165)*AO$151*AO$149","v":0.21948710677923194},{"$f":"((((EF!$AP40+$B238)*AP$151+AP$159*$K$98*(EF!$AW40+$O238)+AP$160*$L$98*(EF!$AX40+$P238))*AP$164+((EF!$AP53+$B238)*AP$151+AP$159*$K$98*(EF!$AW53+$O238)+AP$160*$L$98*(EF!$AX53+$P238))*AP$165)*AP$149)/1000000","v":7.7301144303257546E-2},{"$f":"((AQ$164*((EF!$C40+$B238)*AQ$151*$Q$95+(EF!$B40+$C238)*AQ$152)+((EF!$C53+$B238)*AQ$151*$Q$95+(EF!$B53+$C238)*AQ$152)*AQ$165)*AQ$149)/1000000","v":0.55555468851179524},{"$f":"(((EF!$S40+$B238)*AR$151+(EF!$AB40+$R238)*AR$162*$P$97)*AR$164+((EF!$S53+$B238)*AR$151+(EF!$AB53+$R238)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":0.26802804286769905},{"$f":"(((EF!$AD40+$B238)*AS$151+(EF!$AK40+$O238)*AS$159*$K$98+(EF!$AL40+$P238)*AS$160*$L$98)*AS$164+((EF!$AD53+$B238)*AS$151+(EF!$AK53+$O238)*AS$159*$K$98+(EF!$AL53+$P238)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.18290592231602665},{"$f":"0.000001*(((EF!$J40+$B238)*AT$151*$Q$96+(EF!$I40+$C238)*AT$152)*AT$164+((EF!$J53+$B238)*AT$151*$Q$96+(EF!$I53+$C238)*AT$152)*AT$165)*AT$149","v":0.82539553721752434},{"$f":"0.000001*(((EF!$BK40+$D238)*AU$153+(EF!$BM40+$R238)*AU$162*$P$99+(EF!$BL40+$B238)*AU$151*$Q$99+(EF!$BN40+$C238)*AU$152*$B$99)*$C$17+((EF!$AZ40+$D238)*AU$153+(EF!$BB40+$R238)*AU$162*$P$99+(EF!$BA40+$B238)*AU$151*$Q$99+(EF!$BC40+$C238)*AU$152*$B$99)*$B$17+((EF!$BV40+$D238)*AU$153+(EF!$BX40+$R238)*AU$162*$P$99+(EF!$BW40+$B238)*AU$151*$Q$99+(EF!$BY40+$C238)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":0.87791093120714814},{"$f":"0.000001*(((EF!$S40+$B238)*AV$151+(EF!$AB40+$R238)*AV$162*$P$97)*AV$164+((EF!$S53+$B238)*AV$151+(EF!$AB53+$R238)*AV$162*$P$97)*AV$165)*AV$149","v":0.46904907501847332},{"$f":"0.000001*((EF!$AD40+$B238)*AW$164+(EF!$AD53+$B238)*AW$165)*AW$151*AW$149","v":0.21948710677923194},{"$f":"((EF!$AD40+$B238)*AX$164+(EF!$AD53+$B238)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":3.0242890050602035E-6},{"$f":"0.001/(T2g)*(((EF!$J40+$B238)*AY$151*$Q$96+(EF!$I40+$C238)*AY$152)*AY$164+((EF!$J53+$B238)*AY$151*$Q$96+(EF!$I53+$C238)*AY$152)*AY$165)*AY$149","v":9.0984283666138862E-4},{"$f":"0.001/(T2g)*(((EF!$BK40+$D238)*AZ$153+(EF!$BM40+$R238)*AZ$162*$P$99+(EF!$BL40+$B238)*AZ$151*$Q$99+(EF!$BN40+$C238)*AZ$152*$B$99)*$C$17+((EF!$AZ40+$D238)*AZ$153+(EF!$BB40+$R238)*AZ$162*$P$99+(EF!$BA40+$B238)*AZ$151*$Q$99+(EF!$BC40+$C238)*AZ$152*$B$99)*$B$17+((EF!$BV40+$D238)*AZ$153+(EF!$BX40+$R238)*AZ$162*$P$99+(EF!$BW40+$B238)*AZ$151*$Q$99+(EF!$BY40+$C238)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":9.6773114945380165E-4},{"$f":"0.001/(T2g)*(((EF!$S40+$B238)*BA$151+(EF!$AB40+$R238)*BA$162*$P$97)*BA$164+((EF!$S53+$B238)*BA$151+(EF!$AB53+$R238)*BA$162*$P$97)*BA$165)*BA$149","v":4.4317551494698704E-4},{"$f":"0.001/(T2g)*((EF!$AD40+$B238)*BB$164+(EF!$AD53+$B238)*BB$165)*BB$151*BB$149","v":2.4194312040481627E-4},{"$f":"0.001/(T2g)*(((EF!$BK40+$D238)*BC$153+(EF!$BM40+$R238)*BC$162*$P$99+(EF!$BL40+$B238)*BC$151*$Q$99+(EF!$BN40+$C238)*BC$152*$B$99)*$C$17+((EF!$AZ40+$D238)*BC$153+(EF!$BB40+$R238)*BC$162*$P$99+(EF!$BA40+$B238)*BC$151*$Q$99+(EF!$BC40+$C238)*BC$152*$B$99)*$B$17+((EF!$BV40+$D238)*BC$153+(EF!$BX40+$R238)*BC$162*$P$99+(EF!$BW40+$B238)*BC$151*$Q$99+(EF!$BY40+$C238)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":1.6128852490896695E-4},{"$f":"0.001/(T2g)*((EF!$AD40+$B238)*BD$164+(EF!$AD53+$B238)*BD$165)*BD$151*BD$149","v":3.0242890050602038E-4},{"$f":"0.001/(T2g)*(((EF!$BK40+$D238)*BE$153+(EF!$BM40+$R238)*BE$162*$P$99+(EF!$BL40+$B238)*BE$151*$Q$99+(EF!$BN40+$C238)*BE$152*$B$99)*$C$17+((EF!$AZ40+$D238)*BE$153+(EF!$BB40+$R238)*BE$162*$P$99+(EF!$BA40+$B238)*BE$151*$Q$99+(EF!$BC40+$C238)*BE$152*$B$99)*$B$17+((EF!$BV40+$D238)*BE$153+(EF!$BX40+$R238)*BE$162*$P$99+(EF!$BW40+$B238)*BE$151*$Q$99+(EF!$BY40+$C238)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":1.6128852490896695E-4},{"$f":"0.001/(T2g)*((EF!$AD40+$B238)*BF$164+(EF!$AD53+$B238)*BF$165)*BF$151*BF$149","v":3.0242890050602038E-4},{"$f":"((EF!$AD40+$B238)*BG$164+(EF!$AD53+$B238)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.5121445025301013E-4},{"$f":"((((EF!$AD40+$B238)*BH$151+(EF!$AE40+SUM(RNG!Y380:AE380))*BH$153*$C$98)*BH$164+((EF!$AD53+$B238)*BH$151+(EF!$AE53+SUM(RNG!Y380:AE380))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":8.2307665042211983E-3},{"$f":"((((EF!$J40+$B238)*BI$151*$Q$96+(EF!$I40+$C238)*BI$152)*BI$164+((EF!$J53+$B238)*BI$151*$Q$96+(EF!$I53+$C238)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*BJ$151+(EF!$AB40+$R238)*BJ$162*$P$97)*BJ$164+((EF!$S53+$B238)*BJ$151+(EF!$AB53+$R238)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*BK$151+(EF!$AH40+$N238)*BK$158*$H$98)*BK$164+((EF!$AD53+$B238)*BK$151+(EF!$AH53+$N238)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.16461533008442397},{"$f":"((((EF!$J40+$B238)*BL$151*$Q$96+(EF!$I40+$C238)*BL$152)*BL$164+((EF!$J53+$B238)*BL$151*$Q$96+(EF!$I53+$C238)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*BM$151+(EF!$AB40+$R238)*BM$162*$P$97)*BM$164+((EF!$S53+$B238)*BM$151+(EF!$AB53+$R238)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*BN$151+(EF!$AH40+$N238)*BN$158*$H$98)*BN$164+((EF!$AD53+$B238)*BN$151+(EF!$AH53+$N238)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":8.2307665042211986E-2},{"$f":"((((EF!$AD40+$B238)*BO$151+(EF!$AH40+$N238)*BO$158*$H$98)*BO$164+((EF!$AD53+$B238)*BO$151+(EF!$AH53+$N238)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":0.31355300968461702},{"$f":"((((EF!$AD40+$B238)*BP$151+(EF!$AH40+$N238)*BP$158*$H$98)*BP$164+((EF!$AD53+$B238)*BP$151+(EF!$AH53+$N238)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":0.31355300968461702},{"$f":"(((EF!$AD40+$B238)*BQ$151+(EF!$AH40+$N238)*BQ$158*$H$98)*BQ$164+((EF!$AD53+$B238)*BQ$151+(EF!$AH53+$N238)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.21948710677923194},{"$f":"(((EF!$AD40+$B238)*BR$151+(EF!$AH40+$N238)*BR$158*$H$98)*BR$164+((EF!$AD53+$B238)*BR$151+(EF!$AH53+$N238)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.21948710677923194},{"$f":"(((EF!$AD40+$B238)*BS$151+(EF!$AH40+$N238)*BS$158*$H$98)*BS$164+((EF!$AD53+$B238)*BS$151+(EF!$AH53+$N238)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":0.587911893158657},{"$f":"((((EF!$AD40+$B238)*BT$151+(EF!$AH40+$N238)*BT$158*$H$98)*BT$164+((EF!$AD53+$B238)*BT$151+(EF!$AH53+$N238)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":0.15677650484230851},{"$f":"((((EF!$AD40+$B238)*BU$151+(EF!$AH40+$N238)*BU$158*$H$98)*BU$164+((EF!$AD53+$B238)*BU$151+(EF!$AH53+$N238)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":0.15677650484230851},{"$f":"(((EF!$AD40+$B238)*BV$151+(EF!$AH40+$N238)*BV$158*$H$98)*BV$164+((EF!$AD53+$B238)*BV$151+(EF!$AH53+$N238)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.10974355338961597},{"$f":"(((EF!$AD40+$B238)*BW$151+(EF!$AH40+$N238)*BW$158*$H$98)*BW$164+((EF!$AD53+$B238)*BW$151+(EF!$AH53+$N238)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.10974355338961597},{"$f":"(((EF!$AD40+$B238)*BX$151+(EF!$AH40+$N238)*BX$158*$H$98)*BX$164+((EF!$AD53+$B238)*BX$151+(EF!$AH53+$N238)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":0.2939559465793285},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J40+$B238)*BY$151*$Q$96+(EF!$I40+$C238)*BY$152)*BY$164+((EF!$J53+$B238)*BY$151*$Q$96+(EF!$I53+$C238)*BY$152)*BY$165)*BY$149","v":2.3650301926003564E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK40+$D238)*BZ$153+(EF!$BM40+$R238)*BZ$162*$P$99+(EF!$BL40+$B238)*BZ$151*$Q$99+(EF!$BN40+$C238)*BZ$152*$B$99)*$C$17+((EF!$AZ40+$D238)*BZ$153+(EF!$BB40+$R238)*BZ$162*$P$99+(EF!$BA40+$B238)*BZ$151*$Q$99+(EF!$BC40+$C238)*BZ$152*$B$99)*$B$17+((EF!$BV40+$D238)*BZ$153+(EF!$BX40+$R238)*BZ$162*$P$99+(EF!$BW40+$B238)*BZ$151*$Q$99+(EF!$BY40+$C238)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":1.6770027339200539E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S40+$B238)*CA$151+(EF!$AB40+$R238)*CA$162*$P$97)*CA$164+((EF!$S53+$B238)*CA$151+(EF!$AB53+$R238)*CA$162*$P$97)*CA$165)*CA$149","v":5.759914961340238E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD40+$B238)*CB$164+(EF!$AD53+$B238)*CB$165)*CB$151*CB$149","v":3.9306430297140395E-3},{"$f":"((((EF!$J40+$B238)*CC$151*$Q$96+(EF!$I40+$C238)*CC$152)*CC$164+((EF!$J53+$B238)*CC$151*$Q$96+(EF!$I53+$C238)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*CD$151+(EF!$AB40+$R238)*CD$162*$P$97)*CD$164+((EF!$S53+$B238)*CD$151+(EF!$AB53+$R238)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*CE$151+(EF!$AH40+$N238)*CE$158*$H$98)*CE$164+((EF!$AD53+$B238)*CE$151+(EF!$AH53+$N238)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.22863240289503331},{"$f":"((((EF!$J40+$B238)*CF$151*$Q$96+(EF!$I40+$C238)*CF$152)*CF$164+((EF!$J53+$B238)*CF$151*$Q$96+(EF!$I53+$C238)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*CG$151+(EF!$AB40+$R238)*CG$162*$P$97)*CG$164+((EF!$S53+$B238)*CG$151+(EF!$AB53+$R238)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*CH$151+(EF!$AH40+$N238)*CH$158*$H$98)*CH$164+((EF!$AD53+$B238)*CH$151+(EF!$AH53+$N238)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.11431620144751665},{"$f":"(((EF!$AD40+$B238)*CI$151)*CI$164+((EF!$AD53+$B238)*CI$151)*CI$165)*CI$149/1000000","v":0.14910808884458693},{"$f":"(((EF!$AD40+$B238)*CJ$151)*CJ$164+((EF!$AD53+$B238)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.14910808884458693},{"$f":"(((EF!$AD40+$B238)*CK$151)*CK$164+((EF!$AD53+$B238)*CK$151)*CK$165)*CK$149/1000000","v":0.14910808884458693},{"$f":"(((EF!$AD40+$B238)*CL$151)*CL$164+((EF!$AD53+$B238)*CL$151)*CL$165)*CL$149/1000000","v":0.14910808884458693},{"$f":"(((EF!$AD40+$B238)*CM$151)*CM$164+((EF!$AD53+$B238)*CM$151)*CM$165)*CM$149/1000000","v":0.14910808884458693},{"$f":"(((EF!$AD40+$B238)*CN$151)*CN$164+((EF!$AD53+$B238)*CN$151)*CN$165)*CN$149/1000000","v":0.14910808884458693},{"$f":"(((EF!$AD40+$B238)*CO$151)*CO$164+((EF!$AD53+$B238)*CO$151)*CO$165)*CO$149/1000000","v":0.14910808884458693},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C40+$B238)*CP$151*IC$95+(EF!$B40+$C238)*CP$152)+((EF!$C53+$B238)*CP$151*IC$95+(EF!$B53+$C238)*CP$152)*CP$165)*CP$149)","v":1.1325751549054323E-2},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD40+$B238)*CQ$164+(EF!$AD53+$B238)*CQ$165)*CQ$151*CQ$149)","v":1.4687691799921982E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C40+$B238)*CR$151*HP$95+(EF!$B40+$C238)*CR$152)+((EF!$C53+$B238)*CR$151*HP$95+(EF!$B53+$C238)*CR$152)*CR$165)*CR$149)","v":1.0925202579544432E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD40+$B238)*CS$164+(EF!$AD53+$B238)*CS$165)*CS$151*CS$149)","v":1.4913076339471646E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C40+$B238)*CT$151*HM$95+(EF!$B40+$C238)*CT$152+CT$154*$D$95*(EF!$E40+$H238))+((EF!$C53+$B238)*CT$151*HM$95+(EF!$B53+$C238)*CT$152+CT$154*$D$95*(EF!$E53+$H238))*CT$165)*CT$149)","v":1.1217174327594157E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD40+$B238)*CU$151+CU$154*$D$98*(EF!$AJ40+$H238))*CU$164+((EF!$AD53+$B238)*CU$151++CU$154*$D$98*(EF!$AJ53+$H238))*CU$165)*CU$149","v":1.7115090514216514E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C40+$B238)*CV$151*HC$95+(EF!$B40+$C238)*CV$152)+((EF!$C53+$B238)*CV$151*HC$95+(EF!$B53+$C238)*CV$152)*CV$165)*CV$149)","v":1.1845629692793349E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD40+$B238)*CW$164+(EF!$AD53+$B238)*CW$165)*CW$151*CW$149","v":1.6169474077166773E-3},{"$f":"((((EF!$J40+$B238)*CX$151+(EF!$I40+$C238)*CX$152)*CX$164+((EF!$J53+$B238)*CX$151+(EF!$I53+$C238)*CX$152)*CX$165)*CX$149)/1000000","v":0.28201476315734358},{"$f":"(((EF!$S40+$B238)*CY$151+(EF!$AB40+$T238)*CY$162*$P$97)*CY$164+((EF!$S53+$B238)*CY$151+(EF!$AB53+$T238)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":0.49585187930524327},{"$f":"((EF!$AD40+$B238)*CZ$151*CZ$164+(EF!$AD53+$B238)*CZ$151*CZ$165)*CZ$149/1000000","v":5.7569162605529973E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK40+$D238)*DA$153+(EF!$BM40+$T238)*DA$162*$P$99+(EF!$BL40+$B238)*DA$151*$Q$99+(EF!$BN40+$C238)*DA$152*$B$99+DA$161*$N$99*(EF!$BU40+$K238))*$C$35+((EF!$AZ40+$D238)*DA$153+(EF!$BB40+$T238)*DA$162*$P$99+(EF!$BA40+$B238)*DA$151*$Q$99+(EF!$BC40+$C238)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ40+$K238))*$B$35+((EF!$BV40+$D238)*DA$153+(EF!$BX40+$T238)*DA$162*$P$99+(EF!$BW40+$B238)*DA$151*$Q$99+(EF!$BY40+$C238)*DA$152*$B$99+DA$161*$N$99*(EF!$CF40+$K238))*$D$35)*DA$149*DA$164","v":0.13375110032215565},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD40+$B238)*DB$151+(EF!$AN40+$K238)*DB$161*$N$98)*DB$164+((EF!$AD53+$B238)*DB$151+(EF!$AN53+$K238)*DB$161*$N$98)*DB$165)*DB$149","v":4.9861661398083082E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK40+$D238)*DC$153+(EF!$BM40+$T238)*DC$162*$P$99+(EF!$BL40+$B238)*DC$151*$Q$99+(EF!$BN40+$C238)*DC$152*$B$99)*$C$34+((EF!$AZ40+$D238)*DC$153+(EF!$BB40+$T238)*DC$162*$P$99+(EF!$BA40+$B238)*DC$151*$Q$99+(EF!$BC40+$C238)*DC$152*$B$99)*$B$34+((EF!$BV40+$D238)*DC$153+(EF!$BX40+$T238)*DC$162*$P$99+(EF!$BW40+$B238)*DC$151*$Q$99+(EF!$BY40+$C238)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":1.838578276596297},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C40+$B238)*DD$151*$Q$95+(EF!$B40+$C238)*DD$152)+((EF!$C53+$B238)*DD$151*$Q$95+(EF!$B53+$C238)*DD$152)*DD$165)*DD$149)","v":0.11328227849570689},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*DE$151+(EF!$AH40+$N238)*DE$158*$H$98)*DE$164+((EF!$AD53+$B238)*DE$151+(EF!$AH53+$N238)*DE$158*$H$98)*DE$165)*DE$149","v":2.3677651112589777E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C40+$B238)*DF$151*FT$95+(EF!$B40+$C238)*DF$152)+((EF!$C53+$B238)*DF$151*FT$95+(EF!$B53+$C238)*DF$152)*DF$165)*DF$149)","v":2.4489518758227483E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD40+$B238)*DG$151+(EF!$AI40+$M238)*DG$157*$J$98)*DG$164+((EF!$AD53+$B238)*DG$151+(EF!$AI53+$M238)*DG$157*$J$98)*DG$165)*DG$149","v":3.1758996503793786E-3},{"$f":"((EF!$AD40+$B238)*DH$164+(EF!$AD53+$B238)*DH$165)*DH$151*DH$149/1000000","v":5.4871776694807986E-2},{"$f":"((EF!$AD40+$B238)*DI$164+(EF!$AD53+$B238)*DI$165)*DI$151*DI$149/1000000","v":0.28579050361879166},{"$f":"((((EF!$J40+$B238)*DJ$151+(EF!$I40+$C238)*DJ$152)*DJ$164+((EF!$J53+$B238)*DJ$151+(EF!$I53+$C238)*DJ$152)*DJ$165)*DJ$149)/1000000","v":8.8129613486669881E-4},{"$f":"(((EF!$S40+$B238)*DK$151+(EF!$AB40+$T238)*DK$162*$P$97)*DK$164+((EF!$S53+$B238)*DK$151+(EF!$AB53+$T238)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":6.7007010716924769E-4},{"$f":"((EF!$AD40+$B238)*DL$151*DL$164+(EF!$AD53+$B238)*DL$151*DL$165)*DL$149/1000000","v":3.8379441737019983E-4},{"$f":"(((EF!$AD40+$B238)*DM$151)*DM$164+((EF!$AD53+$B238)*DM$151)*DM$165)*DM$149/1000000","v":5.4237665716718982E-3},{"$f":"(((EF!$AD40+$B238)*DN$151)*DN$164+((EF!$AD53+$B238)*DN$151)*DN$165)*DN$149/1000000","v":0.27435888347403992},{"$f":"((EF!$AD40+$B238)*DO$164+(EF!$AD53+$B238)*DO$165)*DO$151*DO$149/1000000","v":5.4237665716718982E-3},{"$f":"((EF!$AD40+$B238)*DP$164+(EF!$AD53+$B238)*DP$165)*DP$151*DP$149/1000000","v":0.28579050361879166},{"$f":"((EF!$AD40+$B238)*DQ$164+(EF!$AD53+$B238)*DQ$165)*DQ$151*DQ$149/1000000","v":1.8372246661208029},{"$f":"0.001/(T2g)*(((EF!$J40+'T&D'!$B238)*DR$151*'T&D'!$Q$96+(EF!$I40+'T&D'!$C238)*DR$152)*DR$164+((EF!$J53+'T&D'!$B238)*DR$151*'T&D'!$Q$96+(EF!$I53+'T&D'!$C238)*DR$152)*DR$165)*DR$149","v":9.0984283666138862E-4},{"$f":"0.001/(T2g)*((DS$164*((EF!$C40+$B238)*DS$151*Q$95+(EF!$B40+$C238)*DS$152)+((EF!$C53+$B238)*DS$151*Q$95+(EF!$B53+$C238)*DS$152)*DS$165)*DS$149)","v":0},{"$f":"0.001/(T2g)*(((EF!$S40+'T&D'!$B238)*DT$151+(EF!$AB40+'T&D'!$R238)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S53+'T&D'!$B238)*DT$151+(EF!$AB53+'T&D'!$R238)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD40+'T&D'!$B238)*DU$164+(EF!$AD53+'T&D'!$B238)*DU$165)*DU$151*DU$149","v":1.5121445025301019E-4},{"$f":"(((EF!$S40+'T&D'!$B238)*DV$151+(EF!$AB40+'T&D'!$R238)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S53+'T&D'!$B238)*DV$151+(EF!$AB53+'T&D'!$R238)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD40+$B238)*DW$164+(EF!$AD53+'T&D'!$B238)*DW$165)*DW$151*DW$149/1000000","v":0.13717944173701996},{"$f":"((((EF!$S40+'T&D'!$B238)*DX$151+(EF!$AB40+'T&D'!$R238)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S53+'T&D'!$B238)*DX$151+(EF!$AB53+'T&D'!$R238)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD40+'T&D'!$B238)*DY$164+(EF!$AD53+'T&D'!$B238)*DY$165)*DY$151*DY$149/10^6","v":0.13717944173701996},{"$f":"((((EF!$S40+'T&D'!$B238)*DZ$151+(EF!$AB40+'T&D'!$R238)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S53+'T&D'!$B238)*DZ$151+(EF!$AB53+'T&D'!$R238)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD40+'T&D'!$B238)*EA$164+(EF!$AD53+'T&D'!$B238)*EA$165)*EA$151*EA$149/10^6","v":0.13717944173701996},{"$f":"((EB$164*((EF!$C40+$B238)*EB$151*Z$95+(EF!$B40+$C238)*EB$152)+((EF!$C53+$B238)*EB$151*Z$95+(EF!$B53+$C238)*EB$152)*EB$165)*EB$149)/10^6","v":0},{"$f":"(((EF!$J40+'T&D'!$B238)*EC$151*'T&D'!$Q$96+(EF!$I40+'T&D'!$C238)*EC$152)*EC$164+((EF!$J53+'T&D'!$B238)*EC$151*'T&D'!$Q$96+(EF!$I53+'T&D'!$C238)*EC$152)*EC$165)*EC$149/10^6","v":0},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK40+$D238)*ED$153+(EF!$BM40+$T238)*ED$162*$P$99+(EF!$BL40+$B238)*ED$151*$Q$99+(EF!$BN40+$C238)*ED$152*$B$99)*$C$34+((EF!$AZ40+$D238)*ED$153+(EF!$BB40+$T238)*ED$162*$P$99+(EF!$BA40+$B238)*ED$151*$Q$99+(EF!$BC40+$C238)*ED$152*$B$99)*$B$34+((EF!$BV40+$D238)*ED$153+(EF!$BX40+$T238)*ED$162*$P$99+(EF!$BW40+$B238)*ED$151*$Q$99+(EF!$BY40+$C238)*ED$152*$B$99)*$D$34)*ED$164*ED$149)","v":0},{"$f":"(((EF!$S40+'T&D'!$B238)*EE$151+(EF!$AB40+'T&D'!$R238)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S53+'T&D'!$B238)*EE$151+(EF!$AB53+'T&D'!$R238)*EE$162*'T&D'!$P$97)*EE$165)*EE$149/10^6","v":0},{"$f":"((EF!$AD40+'T&D'!$B238)*EF$164+(EF!$AD53+'T&D'!$B238)*EF$165)*EF$151*EF$149/10^6","v":0.22863240289503328},{"$f":"(((EF!$AP40+$B238)*EG$151+EG$158*$H$98*(EF!$AT40+$N238))*EG$164+((EF!$AP53+$B238)*EG$151+EG$158*$H$98*(EF!$AT53+$N238))*EG$165)*EG$149/1000000","v":7.7301144303257546E-2},{"$f":"((EH$164*((EF!$C40+$B238)*EH$151*AE$95+(EF!$B40+$C238)*EH$152)+((EF!$C53+$B238)*EH$151*AE$95+(EF!$B53+$C238)*EH$152)*EH$165)*EH$149)/10^6","v":0},{"$f":"0.001/(T2g)*(((EF!$J40+'T&D'!$B238)*EI$151*'T&D'!$Q$96+(EF!$I40+'T&D'!$C238)*EI$152)*EI$164+((EF!$J53+'T&D'!$B238)*EI$151*'T&D'!$Q$96+(EF!$I53+'T&D'!$C238)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.000001*(((EF!$S40+'T&D'!$B238)*EJ$151+(EF!$AB40+$R238)*EJ$162*$P$97)*EJ$164+((EF!$S53+$B238)*EJ$151+(EF!$AB53+$R238)*EJ$162*$P$97)*EJ$165)*EJ$149","v":0.53605608573539809},{"$f":"((EF!$AD40+'T&D'!$B238)*EK$164+(EF!$AD53+'T&D'!$B238)*EK$165)*EK$151*EK$149/10^6","v":0.22863240289503328},{"$f":"(((EF!$AP40+$B238)*EL$151+EL$158*$H$98*(EF!$AT40+$N238))*EL$164+((EF!$AP53+$B238)*EL$151+EL$158*$H$98*(EF!$AT53+$N238))*EL$165)*EL$149/10^6","v":7.7301144303257546E-2},{"$f":"((EF!$AD40+$B238)*EM$164+(EF!$AD53+$B238)*EM$165)*EM$151*EM$149/10^6","v":-8.2307665042211983E-3},{"$f":"'T2 Calculator'!$B$671/'T2 Calculator'!$B$673/(T2g)*((((EF!$AD40+$B238)*$EN$151+(EF!$AE40+$G238*0)*$EN$153*$C$98)*$EN$164+((EF!$AD53+$B238)*$EN$151+(EF!$AE53+$G238*0)*$EN$153*$C$98)*$EN$165)*$EN$149)","v":1.0012460949763939}]
["              CO2",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C41+$B239)*B$151*Q$95+(EF!$B41+$C239)*B$152)+((EF!$C54+$B239)*B$151*Q$95+(EF!$B54+$C239)*B$152)*B$165)*B$149)","v":267.12378811248772},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J41+$B239)*C$151*$Q$96+(EF!$I41+$C239)*C$152)*C$164+((EF!$J54+$B239)*C$151*$Q$96+(EF!$I54+$C239)*C$152)*C$165)*C$149","v":373.70030077837373},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK41+$D239)*D$153+(EF!$BM41+$R239)*D$162*$P$99+(EF!$BL41+$B239)*D$151*$Q$99+(EF!$BN41+$C239)*D$152*$B$99)*$C$20+((EF!$AZ41+$D239)*D$153+(EF!$BB41+$R239)*D$162*$P$99+(EF!$BA41+$B239)*D$151*$Q$99+(EF!$BC41+$C239)*D$152*$B$99)*$B$20+((EF!$BV41+$D239)*D$153+(EF!$BX41+$R239)*D$162*$P$99+(EF!$BW41+$B239)*D$151*$Q$99+(EF!$BY41+$C239)*D$152*$B$99)*$D$20)*D$164*D$149","v":219.09840734276165},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S41+$B239)*E$151+(EF!$AB41+$R239)*E$162*$P$97)*E$164+((EF!$S54+$B239)*E$151+(EF!$AB54+$R239)*E$162*$P$97)*E$165)*E$149","v":348.68631724129961},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD41+$B239)*F$164+(EF!$AD54+$B239)*F$165)*F$151*F$149)","v":151.58965528942784},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C41+$B239)*G$151*L$95+(EF!$B41+$C239)*G$152)+((EF!$C54+$B239)*G$151*L$95+(EF!$B54+$C239)*G$152)*G$165)*G$149)","v":266.5068740521819},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J41+$B239)*H$151*$Q$96+(EF!$I41+$C239)*H$152)*H$164+((EF!$J54+$B239)*H$151*$Q$96+(EF!$I54+$C239)*H$152)*H$165)*H$149","v":372.8372515848904},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK41+$D239)*I$153+(EF!$BM41+$R239)*I$162*$P$99+(EF!$BL41+$B239)*I$151*$Q$99+(EF!$BN41+$C239)*I$152*$B$99)*$C$20+((EF!$AZ41+$D239)*I$153+(EF!$BB41+$R239)*I$162*$P$99+(EF!$BA41+$B239)*I$151*$Q$99+(EF!$BC41+$C239)*I$152*$B$99)*$B$20+((EF!$BV41+$D239)*I$153+(EF!$BX41+$R239)*I$162*$P$99+(EF!$BW41+$B239)*I$151*$Q$99+(EF!$BY41+$C239)*I$152*$B$99)*$D$20)*I$164*I$149","v":218.59240640201631},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S41+$B239)*J$151+(EF!$AB41+$R239)*J$162*$P$97)*J$164+((EF!$S54+$B239)*J$151+(EF!$AB54+$R239)*J$162*$P$97)*J$165)*J$149","v":347.88103706291338},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD41+$B239)*K$164+(EF!$AD54+$B239)*K$165)*K$151*K$149)","v":151.23956370677334},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C41+$B239)*L$151*V$95+(EF!$B41+$C239)*L$152+L$156*$F$95*(EF!$G41+$J239))+((EF!$C54+$B239)*L$151*V$95+(EF!$B54+$C239)*L$152+L$156*$F$95*(EF!$G54+$J239))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J41+$B239)*M$151*$Q$96+(EF!$I41+$C239)*M$152+M$156*$F$96*(EF!$N41+$J239))*M$164+((EF!$J54+$B239)*M$151*$Q$96+(EF!$I54+$C239)*M$152+M$156*$F$96*(EF!$N54+$J239))*M$165)*M$149","v":366.07376402779471},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK41+$D239)*N$153+(EF!$BM41+$R239)*N$162*$P$99+(EF!$BL41+$B239)*N$151*$Q$99+(EF!$BN41+$C239)*N$152*$B$99+N$156*$F$99*(EF!$BQ41+$J239))*$C$21+((EF!$AZ41+$D239)*N$153+(EF!$BB41+$R239)*N$162*$P$99+(EF!$BA41+$B239)*N$151*$Q$99+(EF!$BC41+$C239)*N$152*$B$99+N$156*$F$99*(EF!$BF41+$J239))*$B$21+((EF!$BV41+$D239)*N$153+(EF!$BX41+$R239)*N$162*$P$99+(EF!$BW41+$B239)*N$151*$Q$99+(EF!$BY41+$C239)*N$152*$B$99+N$156*$F$99*(EF!$CB41+$J239))*$D$21)*N$149*N$164","v":601.12622432482272},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S41+$B239)*O$151+O$162*$P$97*(EF!$AB41+$R239)+O$156*$F$97*(EF!$W41+$J239))*O$164+((EF!$S54+$B239)*O$151+O$162*$P$97*(EF!$AB41+$R239)+O$156*$F$97*(EF!$W54+$J239))*O$165)*O$149","v":350.88926685445216},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41+$B239)*P$151+(EF!$AG41+$J239)*P$156*$F$98)*P$164+((EF!$AD54+$B239)*P$151+(EF!$AG54+$J239)*P$156*$F$98)*P$165)*P$149","v":148.49598885494973},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41+$B239)*Q$151+(EF!$AL41+$P239)*Q$160*$L$98)*Q$164+((EF!$AD54+$B239)*Q$151+(EF!$AL54+$P239)*Q$160*$L$98)*Q$165)*Q$149","v":247.49331475824957},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J41+$B239)*R$151*$Q$96+(EF!$I41+$C239)*R$152+R$160*$L$96*(EF!$P41+$P239))*R$164+((EF!$J54+$B239)*R$151*$Q$96+(EF!$I54+$C239)*R$152+R$160*$L$96*(EF!$P54+$P239))*R$165)*R$149)","v":951.79178647226638},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK41+$D239)*S$153+(EF!$BM41+$R239)*S$162*$P$99+(EF!$BL41+$B239)*S$151*$Q$99+(EF!$BN41+$C239)*S$152*$B$99+S$160*$L$99*(EF!$BS41+$P239))*$C$23+((EF!$AZ41+$D239)*S$153+(EF!$BB41+$R239)*S$162*$P$99+(EF!$BA41+$B239)*S$151*$Q$99+(EF!$BC41+$C239)*S$152*$B$99+S$160*$L$99*(EF!$BH41+$P239))*$B$23+((EF!$BV41+$D239)*S$153+(EF!$BX41+$R239)*S$162*$P$99+(EF!$BW41+$B239)*S$151*$Q$99+(EF!$BY41+$C239)*S$152*$B$99+S$160*$L$99*(EF!$CD41+$P239))*$D$23)*S$149*S$164","v":780.46185918015283},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S41+$B239)*T$151+T$162*$P$97*(EF!$AB41+$R239)+T$160*$L$97*(EF!$Y41+$P239))*T$164+((EF!$S54+$B239)*T$151+T$162*$P$97*(EF!$AB54+$R239)+T$160*$L$97*(EF!$Y54+$P239))*T$165)*T$149","v":557.66574685822184},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41+$B239)*U$151+(EF!$AL41+$P239)*U$160*$L$98)*U$164+((EF!$AD54+$B239)*U$151+(EF!$AL54+$P239)*U$160*$L$98)*U$165)*U$149","v":148.49598885494973},{"$f":"((((EF!$AP41+$B239)*V$151+V$159*$K$98*(EF!$AW41+$O239)+V$160*$L$98*(EF!$AX41+$P239))*V$164+((EF!$AP54+$B239)*V$151+V$159*$K$98*(EF!$AW54+$O239)+V$160*$L$98*(EF!$AX54+$P239))*V$165)*V$149)/1000000","v":2989.9989225054255},{"$f":"((W$164*((EF!$C41+$B239)*W$151*$Q$95+(EF!$B41+$C239)*W$152)+((EF!$C54+$B239)*W$151*$Q$95+(EF!$B54+$C239)*W$152)*W$165)*W$149)/1000000","v":75539.112513548956},{"$f":"(((EF!$S41+$B239)*X$151+(EF!$AB41+$R239)*X$162*$P$97)*X$164+((EF!$S54+$B239)*X$151+(EF!$AB54+$R239)*X$162*$P$97)*X$165)*X$149/1000000","v":13216.390496675887},{"$f":"(((EF!$AD41+$B239)*Y$151+(EF!$AK41+$O239)*Y$159*$K$98+(EF!$AL41+$P239)*Y$160*$L$98)*Y$164+((EF!$AD54+$B239)*Y$151+(EF!$AK54+$O239)*Y$159*$K$98+(EF!$AL54+$P239)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":14139.678250766359},{"$f":"((((EF!$AP41+$B239)*Z$151+Z$159*$K$98*(EF!$AW41+$O239)+Z$160*$L$98*(EF!$AX41+$P239))*Z$164+((EF!$AP54+$B239)*Z$151+Z$159*$K$98*(EF!$AW54+$O239)+Z$160*$L$98*(EF!$AX54+$P239))*Z$165)*Z$149)/1000000","v":2989.9989225054255},{"$f":"((AA$164*((EF!$C41+$B239)*AA$151*$Q$95+(EF!$B41+$C239)*AA$152)+((EF!$C54+$B239)*AA$151*$Q$95+(EF!$B54+$C239)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*AB$151+(EF!$AB41+$R239)*AB$162*$P$97)*AB$164+((EF!$S54+$B239)*AB$151+(EF!$AB54+$R239)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*AC$151+(EF!$AK41+$O239)*AC$159*$K$98+(EF!$AL41+$P239)*AC$160*$L$98)*AC$164+((EF!$AD54+$B239)*AC$151+(EF!$AK54+$O239)*AC$159*$K$98+(EF!$AL54+$P239)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":12512.98960244811},{"$f":"0.000001*(((EF!$J41+$B239)*AD$151*$Q$96+(EF!$I41+$C239)*AD$152)*AD$164+((EF!$J54+$B239)*AD$151*$Q$96+(EF!$I54+$C239)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK41+$D239)*AE$153+(EF!$BM41+$R239)*AE$162*$P$99+(EF!$BL41+$B239)*AE$151*$Q$99+(EF!$BN41+$C239)*AE$152*$B$99)*$C$17+((EF!$AZ41+$D239)*AE$153+(EF!$BB41+$R239)*AE$162*$P$99+(EF!$BA41+$B239)*AE$151*$Q$99+(EF!$BC41+$C239)*AE$152*$B$99)*$B$17+((EF!$BV41+$D239)*AE$153+(EF!$BX41+$R239)*AE$162*$P$99+(EF!$BW41+$B239)*AE$151*$Q$99+(EF!$BY41+$C239)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S41+$B239)*AF$151+(EF!$AB41+$R239)*AF$162*$P$97)*AF$164+((EF!$S54+$B239)*AF$151+(EF!$AB54+$R239)*AF$162*$P$97)*AF$165)*AF$149","v":31719.337192022129},{"$f":"0.000001*((EF!$AD41+$B239)*AG$164+(EF!$AD54+$B239)*AG$165)*AG$151*AG$149","v":9384.7422018360794},{"$f":"((((EF!$AP41+$B239)*AH$151+AH$159*$K$98*(EF!$AW41+$O239)+AH$160*$L$98*(EF!$AX41+$P239))*AH$164+((EF!$AP54+$B239)*AH$151+AH$159*$K$98*(EF!$AW54+$O239)+AH$160*$L$98*(EF!$AX54+$P239))*AH$165)*AH$149)/1000000","v":2989.9989225054255},{"$f":"((AI$164*((EF!$C41+$B239)*AI$151*$Q$95+(EF!$B41+$C239)*AI$152)+((EF!$C54+$B239)*AI$151*$Q$95+(EF!$B54+$C239)*AI$152)*AI$165)*AI$149)/1000000","v":24261.442433326632},{"$f":"(((EF!$S41+$B239)*AJ$151+(EF!$AB41+$R239)*AJ$162*$P$97)*AJ$164+((EF!$S54+$B239)*AJ$151+(EF!$AB54+$R239)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":10573.11239734071},{"$f":"(((EF!$AD41+$B239)*AK$151+(EF!$AK41+$O239)*AK$159*$K$98+(EF!$AL41+$P239)*AK$160*$L$98)*AK$164+((EF!$AD54+$B239)*AK$151+(EF!$AK54+$O239)*AK$159*$K$98+(EF!$AL54+$P239)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":12512.98960244811},{"$f":"0.000001*(((EF!$J41+$B239)*AL$151*$Q$96+(EF!$I41+$C239)*AL$152)*AL$164+((EF!$J54+$B239)*AL$151*$Q$96+(EF!$I54+$C239)*AL$152)*AL$165)*AL$149","v":36091.158884805773},{"$f":"0.000001*(((EF!$BK41+$D239)*AM$153+(EF!$BM41+$R239)*AM$162*$P$99+(EF!$BL41+$B239)*AM$151*$Q$99+(EF!$BN41+$C239)*AM$152*$B$99)*$C$17+((EF!$AZ41+$D239)*AM$153+(EF!$BB41+$R239)*AM$162*$P$99+(EF!$BA41+$B239)*AM$151*$Q$99+(EF!$BC41+$C239)*AM$152*$B$99)*$B$17+((EF!$BV41+$D239)*AM$153+(EF!$BX41+$R239)*AM$162*$P$99+(EF!$BW41+$B239)*AM$151*$Q$99+(EF!$BY41+$C239)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":44391.704199722946},{"$f":"0.000001*(((EF!$S41+$B239)*AN$151+(EF!$AB41+$R239)*AN$162*$P$97)*AN$164+((EF!$S54+$B239)*AN$151+(EF!$AB54+$R239)*AN$162*$P$97)*AN$165)*AN$149","v":18502.94669534624},{"$f":"0.000001*((EF!$AD41+$B239)*AO$164+(EF!$AD54+$B239)*AO$165)*AO$151*AO$149","v":15015.587522937727},{"$f":"((((EF!$AP41+$B239)*AP$151+AP$159*$K$98*(EF!$AW41+$O239)+AP$160*$L$98*(EF!$AX41+$P239))*AP$164+((EF!$AP54+$B239)*AP$151+AP$159*$K$98*(EF!$AW54+$O239)+AP$160*$L$98*(EF!$AX54+$P239))*AP$165)*AP$149)/1000000","v":2989.9989225054255},{"$f":"((AQ$164*((EF!$C41+$B239)*AQ$151*$Q$95+(EF!$B41+$C239)*AQ$152)+((EF!$C54+$B239)*AQ$151*$Q$95+(EF!$B54+$C239)*AQ$152)*AQ$165)*AQ$149)/1000000","v":24261.442433326632},{"$f":"(((EF!$S41+$B239)*AR$151+(EF!$AB41+$R239)*AR$162*$P$97)*AR$164+((EF!$S54+$B239)*AR$151+(EF!$AB54+$R239)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":10573.11239734071},{"$f":"(((EF!$AD41+$B239)*AS$151+(EF!$AK41+$O239)*AS$159*$K$98+(EF!$AL41+$P239)*AS$160*$L$98)*AS$164+((EF!$AD54+$B239)*AS$151+(EF!$AK54+$O239)*AS$159*$K$98+(EF!$AL54+$P239)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":12512.98960244811},{"$f":"0.000001*(((EF!$J41+$B239)*AT$151*$Q$96+(EF!$I41+$C239)*AT$152)*AT$164+((EF!$J54+$B239)*AT$151*$Q$96+(EF!$I54+$C239)*AT$152)*AT$165)*AT$149","v":36091.158884805773},{"$f":"0.000001*(((EF!$BK41+$D239)*AU$153+(EF!$BM41+$R239)*AU$162*$P$99+(EF!$BL41+$B239)*AU$151*$Q$99+(EF!$BN41+$C239)*AU$152*$B$99)*$C$17+((EF!$AZ41+$D239)*AU$153+(EF!$BB41+$R239)*AU$162*$P$99+(EF!$BA41+$B239)*AU$151*$Q$99+(EF!$BC41+$C239)*AU$152*$B$99)*$B$17+((EF!$BV41+$D239)*AU$153+(EF!$BX41+$R239)*AU$162*$P$99+(EF!$BW41+$B239)*AU$151*$Q$99+(EF!$BY41+$C239)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":44391.704199722946},{"$f":"0.000001*(((EF!$S41+$B239)*AV$151+(EF!$AB41+$R239)*AV$162*$P$97)*AV$164+((EF!$S54+$B239)*AV$151+(EF!$AB54+$R239)*AV$162*$P$97)*AV$165)*AV$149","v":18502.94669534624},{"$f":"0.000001*((EF!$AD41+$B239)*AW$164+(EF!$AD54+$B239)*AW$165)*AW$151*AW$149","v":15015.587522937727},{"$f":"((EF!$AD41+$B239)*AX$164+(EF!$AD54+$B239)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":0.2068981495838671},{"$f":"0.001/(T2g)*(((EF!$J41+$B239)*AY$151*$Q$96+(EF!$I41+$C239)*AY$152)*AY$164+((EF!$J54+$B239)*AY$151*$Q$96+(EF!$I54+$C239)*AY$152)*AY$165)*AY$149","v":39.783692663090626},{"$f":"0.001/(T2g)*(((EF!$BK41+$D239)*AZ$153+(EF!$BM41+$R239)*AZ$162*$P$99+(EF!$BL41+$B239)*AZ$151*$Q$99+(EF!$BN41+$C239)*AZ$152*$B$99)*$C$17+((EF!$AZ41+$D239)*AZ$153+(EF!$BB41+$R239)*AZ$162*$P$99+(EF!$BA41+$B239)*AZ$151*$Q$99+(EF!$BC41+$C239)*AZ$152*$B$99)*$B$17+((EF!$BV41+$D239)*AZ$153+(EF!$BX41+$R239)*AZ$162*$P$99+(EF!$BW41+$B239)*AZ$151*$Q$99+(EF!$BY41+$C239)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":48.933477650564249},{"$f":"0.001/(T2g)*(((EF!$S41+$B239)*BA$151+(EF!$AB41+$R239)*BA$162*$P$97)*BA$164+((EF!$S54+$B239)*BA$151+(EF!$AB54+$R239)*BA$162*$P$97)*BA$165)*BA$149","v":17.482292080895306},{"$f":"0.001/(T2g)*((EF!$AD41+$B239)*BB$164+(EF!$AD54+$B239)*BB$165)*BB$151*BB$149","v":16.551851966709368},{"$f":"0.001/(T2g)*(((EF!$BK41+$D239)*BC$153+(EF!$BM41+$R239)*BC$162*$P$99+(EF!$BL41+$B239)*BC$151*$Q$99+(EF!$BN41+$C239)*BC$152*$B$99)*$C$17+((EF!$AZ41+$D239)*BC$153+(EF!$BB41+$R239)*BC$162*$P$99+(EF!$BA41+$B239)*BC$151*$Q$99+(EF!$BC41+$C239)*BC$152*$B$99)*$B$17+((EF!$BV41+$D239)*BC$153+(EF!$BX41+$R239)*BC$162*$P$99+(EF!$BW41+$B239)*BC$151*$Q$99+(EF!$BY41+$C239)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":8.1555796084273755},{"$f":"0.001/(T2g)*((EF!$AD41+$B239)*BD$164+(EF!$AD54+$B239)*BD$165)*BD$151*BD$149","v":20.689814958386709},{"$f":"0.001/(T2g)*(((EF!$BK41+$D239)*BE$153+(EF!$BM41+$R239)*BE$162*$P$99+(EF!$BL41+$B239)*BE$151*$Q$99+(EF!$BN41+$C239)*BE$152*$B$99)*$C$17+((EF!$AZ41+$D239)*BE$153+(EF!$BB41+$R239)*BE$162*$P$99+(EF!$BA41+$B239)*BE$151*$Q$99+(EF!$BC41+$C239)*BE$152*$B$99)*$B$17+((EF!$BV41+$D239)*BE$153+(EF!$BX41+$R239)*BE$162*$P$99+(EF!$BW41+$B239)*BE$151*$Q$99+(EF!$BY41+$C239)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":8.1555796084273755},{"$f":"0.001/(T2g)*((EF!$AD41+$B239)*BF$164+(EF!$AD54+$B239)*BF$165)*BF$151*BF$149","v":20.689814958386709},{"$f":"((EF!$AD41+$B239)*BG$164+(EF!$AD54+$B239)*BG$165)*BG$151*BG$149/T2kg/1000000","v":10.344907479193354},{"$f":"((((EF!$AD41+$B239)*BH$151+(EF!$AE41+SUM(RNG!Y381:AE381))*BH$153*$C$98)*BH$164+((EF!$AD54+$B239)*BH$151+(EF!$AE54+SUM(RNG!Y381:AE381))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":563.08453211016479},{"$f":"((((EF!$J41+$B239)*BI$151*$Q$96+(EF!$I41+$C239)*BI$152)*BI$164+((EF!$J54+$B239)*BI$151*$Q$96+(EF!$I54+$C239)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*BJ$151+(EF!$AB41+$R239)*BJ$162*$P$97)*BJ$164+((EF!$S54+$B239)*BJ$151+(EF!$AB54+$R239)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*BK$151+(EF!$AH41+$N239)*BK$158*$H$98)*BK$164+((EF!$AD54+$B239)*BK$151+(EF!$AH54+$N239)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":11261.690642203295},{"$f":"((((EF!$J41+$B239)*BL$151*$Q$96+(EF!$I41+$C239)*BL$152)*BL$164+((EF!$J54+$B239)*BL$151*$Q$96+(EF!$I54+$C239)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*BM$151+(EF!$AB41+$R239)*BM$162*$P$97)*BM$164+((EF!$S54+$B239)*BM$151+(EF!$AB54+$R239)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*BN$151+(EF!$AH41+$N239)*BN$158*$H$98)*BN$164+((EF!$AD54+$B239)*BN$151+(EF!$AH54+$N239)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":5630.8453211016476},{"$f":"((((EF!$AD41+$B239)*BO$151+(EF!$AH41+$N239)*BO$158*$H$98)*BO$164+((EF!$AD54+$B239)*BO$151+(EF!$AH54+$N239)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":21450.839318482471},{"$f":"((((EF!$AD41+$B239)*BP$151+(EF!$AH41+$N239)*BP$158*$H$98)*BP$164+((EF!$AD54+$B239)*BP$151+(EF!$AH54+$N239)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":21450.839318482471},{"$f":"(((EF!$AD41+$B239)*BQ$151+(EF!$AH41+$N239)*BQ$158*$H$98)*BQ$164+((EF!$AD54+$B239)*BQ$151+(EF!$AH54+$N239)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":15015.587522937727},{"$f":"(((EF!$AD41+$B239)*BR$151+(EF!$AH41+$N239)*BR$158*$H$98)*BR$164+((EF!$AD54+$B239)*BR$151+(EF!$AH54+$N239)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":15015.587522937727},{"$f":"(((EF!$AD41+$B239)*BS$151+(EF!$AH41+$N239)*BS$158*$H$98)*BS$164+((EF!$AD54+$B239)*BS$151+(EF!$AH54+$N239)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":40220.32372215463},{"$f":"((((EF!$AD41+$B239)*BT$151+(EF!$AH41+$N239)*BT$158*$H$98)*BT$164+((EF!$AD54+$B239)*BT$151+(EF!$AH54+$N239)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":10725.419659241235},{"$f":"((((EF!$AD41+$B239)*BU$151+(EF!$AH41+$N239)*BU$158*$H$98)*BU$164+((EF!$AD54+$B239)*BU$151+(EF!$AH54+$N239)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":10725.419659241235},{"$f":"(((EF!$AD41+$B239)*BV$151+(EF!$AH41+$N239)*BV$158*$H$98)*BV$164+((EF!$AD54+$B239)*BV$151+(EF!$AH54+$N239)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":7507.7937614688635},{"$f":"(((EF!$AD41+$B239)*BW$151+(EF!$AH41+$N239)*BW$158*$H$98)*BW$164+((EF!$AD54+$B239)*BW$151+(EF!$AH54+$N239)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":7507.7937614688635},{"$f":"(((EF!$AD41+$B239)*BX$151+(EF!$AH41+$N239)*BX$158*$H$98)*BX$164+((EF!$AD54+$B239)*BX$151+(EF!$AH54+$N239)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":20110.161861077315},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J41+$B239)*BY$151*$Q$96+(EF!$I41+$C239)*BY$152)*BY$164+((EF!$J54+$B239)*BY$151*$Q$96+(EF!$I54+$C239)*BY$152)*BY$165)*BY$149","v":1034.1306270717987},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK41+$D239)*BZ$153+(EF!$BM41+$R239)*BZ$162*$P$99+(EF!$BL41+$B239)*BZ$151*$Q$99+(EF!$BN41+$C239)*BZ$152*$B$99)*$C$17+((EF!$AZ41+$D239)*BZ$153+(EF!$BB41+$R239)*BZ$162*$P$99+(EF!$BA41+$B239)*BZ$151*$Q$99+(EF!$BC41+$C239)*BZ$152*$B$99)*$B$17+((EF!$BV41+$D239)*BZ$153+(EF!$BX41+$R239)*BZ$162*$P$99+(EF!$BW41+$B239)*BZ$151*$Q$99+(EF!$BY41+$C239)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":847.97906780750623},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S41+$B239)*CA$151+(EF!$AB41+$R239)*CA$162*$P$97)*CA$164+((EF!$S54+$B239)*CA$151+(EF!$AB54+$R239)*CA$162*$P$97)*CA$165)*CA$149","v":227.21588246434192},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD41+$B239)*CB$164+(EF!$AD54+$B239)*CB$165)*CB$151*CB$149","v":268.90378801822578},{"$f":"((((EF!$J41+$B239)*CC$151*$Q$96+(EF!$I41+$C239)*CC$152)*CC$164+((EF!$J54+$B239)*CC$151*$Q$96+(EF!$I54+$C239)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*CD$151+(EF!$AB41+$R239)*CD$162*$P$97)*CD$164+((EF!$S54+$B239)*CD$151+(EF!$AB54+$R239)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*CE$151+(EF!$AH41+$N239)*CE$158*$H$98)*CE$164+((EF!$AD54+$B239)*CE$151+(EF!$AH54+$N239)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":15641.237003060132},{"$f":"((((EF!$J41+$B239)*CF$151*$Q$96+(EF!$I41+$C239)*CF$152)*CF$164+((EF!$J54+$B239)*CF$151*$Q$96+(EF!$I54+$C239)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*CG$151+(EF!$AB41+$R239)*CG$162*$P$97)*CG$164+((EF!$S54+$B239)*CG$151+(EF!$AB54+$R239)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*CH$151+(EF!$AH41+$N239)*CH$158*$H$98)*CH$164+((EF!$AD54+$B239)*CH$151+(EF!$AH54+$N239)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":7820.6185015300662},{"$f":"(((EF!$AD41+$B239)*CI$151)*CI$164+((EF!$AD54+$B239)*CI$151)*CI$165)*CI$149/1000000","v":10200.806741126173},{"$f":"(((EF!$AD41+$B239)*CJ$151)*CJ$164+((EF!$AD54+$B239)*CJ$151)*CJ$165)*CJ$149/1000000","v":10200.806741126173},{"$f":"(((EF!$AD41+$B239)*CK$151)*CK$164+((EF!$AD54+$B239)*CK$151)*CK$165)*CK$149/1000000","v":10200.806741126173},{"$f":"(((EF!$AD41+$B239)*CL$151)*CL$164+((EF!$AD54+$B239)*CL$151)*CL$165)*CL$149/1000000","v":10200.806741126173},{"$f":"(((EF!$AD41+$B239)*CM$151)*CM$164+((EF!$AD54+$B239)*CM$151)*CM$165)*CM$149/1000000","v":10200.806741126173},{"$f":"(((EF!$AD41+$B239)*CN$151)*CN$164+((EF!$AD54+$B239)*CN$151)*CN$165)*CN$149/1000000","v":10200.806741126173},{"$f":"(((EF!$AD41+$B239)*CO$151)*CO$164+((EF!$AD54+$B239)*CO$151)*CO$165)*CO$149/1000000","v":10200.806741126173},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C41+$B239)*CP$151*IC$95+(EF!$B41+$C239)*CP$152)+((EF!$C54+$B239)*CP$151*IC$95+(EF!$B54+$C239)*CP$152)*CP$165)*CP$149)","v":494.60309651532611},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD41+$B239)*CQ$164+(EF!$AD54+$B239)*CQ$165)*CQ$151*CQ$149)","v":100.48167519629966},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C41+$B239)*CR$151*HP$95+(EF!$B41+$C239)*CR$152)+((EF!$C54+$B239)*CR$151*HP$95+(EF!$B54+$C239)*CR$152)*CR$165)*CR$149)","v":477.11085683767249},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD41+$B239)*CS$164+(EF!$AD54+$B239)*CS$165)*CS$151*CS$149)","v":102.02357956124673},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C41+$B239)*CT$151*HM$95+(EF!$B41+$C239)*CT$152+CT$154*$D$95*(EF!$E41+$H239))+((EF!$C54+$B239)*CT$151*HM$95+(EF!$B54+$C239)*CT$152+CT$154*$D$95*(EF!$E54+$H239))*CT$165)*CT$149)","v":489.86145710070258},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD41+$B239)*CU$151+CU$154*$D$98*(EF!$AJ41+$H239))*CU$164+((EF!$AD54+$B239)*CU$151++CU$154*$D$98*(EF!$AJ54+$H239))*CU$165)*CU$149","v":117.08803462324205},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C41+$B239)*CV$151*HC$95+(EF!$B41+$C239)*CV$152)+((EF!$C54+$B239)*CV$151*HC$95+(EF!$B54+$C239)*CV$152)*CV$165)*CV$149)","v":517.30652053008225},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD41+$B239)*CW$164+(EF!$AD54+$B239)*CW$165)*CW$151*CW$149","v":110.61886812776733},{"$f":"((((EF!$J41+$B239)*CX$151+(EF!$I41+$C239)*CX$152)*CX$164+((EF!$J54+$B239)*CX$151+(EF!$I54+$C239)*CX$152)*CX$165)*CX$149)/1000000","v":12331.348021682108},{"$f":"(((EF!$S41+$B239)*CY$151+(EF!$AB41+$T239)*CY$162*$P$97)*CY$164+((EF!$S54+$B239)*CY$151+(EF!$AB54+$T239)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":19560.257935080313},{"$f":"((EF!$AD41+$B239)*CZ$151*CZ$164+(EF!$AD54+$B239)*CZ$151*CZ$165)*CZ$149/1000000","v":14073.434076654121},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK41+$D239)*DA$153+(EF!$BM41+$T239)*DA$162*$P$99+(EF!$BL41+$B239)*DA$151*$Q$99+(EF!$BN41+$C239)*DA$152*$B$99+DA$161*$N$99*(EF!$BU41+$K239))*$C$35+((EF!$AZ41+$D239)*DA$153+(EF!$BB41+$T239)*DA$162*$P$99+(EF!$BA41+$B239)*DA$151*$Q$99+(EF!$BC41+$C239)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ41+$K239))*$B$35+((EF!$BV41+$D239)*DA$153+(EF!$BX41+$T239)*DA$162*$P$99+(EF!$BW41+$B239)*DA$151*$Q$99+(EF!$BY41+$C239)*DA$152*$B$99+DA$161*$N$99*(EF!$CF41+$K239))*$D$35)*DA$149*DA$164","v":5875.9690042736147},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD41+$B239)*DB$151+(EF!$AN41+$K239)*DB$161*$N$98)*DB$164+((EF!$AD54+$B239)*DB$151+(EF!$AN54+$K239)*DB$161*$N$98)*DB$165)*DB$149","v":3411.1440610271197},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK41+$D239)*DC$153+(EF!$BM41+$T239)*DC$162*$P$99+(EF!$BL41+$B239)*DC$151*$Q$99+(EF!$BN41+$C239)*DC$152*$B$99)*$C$34+((EF!$AZ41+$D239)*DC$153+(EF!$BB41+$T239)*DC$162*$P$99+(EF!$BA41+$B239)*DC$151*$Q$99+(EF!$BC41+$C239)*DC$152*$B$99)*$B$34+((EF!$BV41+$D239)*DC$153+(EF!$BX41+$T239)*DC$162*$P$99+(EF!$BW41+$B239)*DC$151*$Q$99+(EF!$BY41+$C239)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":2380.1217665809172},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C41+$B239)*DD$151*$Q$95+(EF!$B41+$C239)*DD$152)+((EF!$C54+$B239)*DD$151*$Q$95+(EF!$B54+$C239)*DD$152)*DD$165)*DD$149)","v":4947.1123820446628},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*DE$151+(EF!$AH41+$N239)*DE$158*$H$98)*DE$164+((EF!$AD54+$B239)*DE$151+(EF!$AH54+$N239)*DE$158*$H$98)*DE$165)*DE$149","v":161.98393055328046},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C41+$B239)*DF$151*FT$95+(EF!$B41+$C239)*DF$152)+((EF!$C54+$B239)*DF$151*FT$95+(EF!$B54+$C239)*DF$152)*DF$165)*DF$149)","v":1069.4735583353718},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD41+$B239)*DG$151+(EF!$AI41+$M239)*DG$157*$J$98)*DG$164+((EF!$AD54+$B239)*DG$151+(EF!$AI54+$M239)*DG$157*$J$98)*DG$165)*DG$149","v":217.27016162414131},{"$f":"((EF!$AD41+$B239)*DH$164+(EF!$AD54+$B239)*DH$165)*DH$151*DH$149/1000000","v":3753.8968807344318},{"$f":"((EF!$AD41+$B239)*DI$164+(EF!$AD54+$B239)*DI$165)*DI$151*DI$149/1000000","v":19551.54625382517},{"$f":"((((EF!$J41+$B239)*DJ$151+(EF!$I41+$C239)*DJ$152)*DJ$164+((EF!$J54+$B239)*DJ$151+(EF!$I54+$C239)*DJ$152)*DJ$165)*DJ$149)/1000000","v":38.535462567756589},{"$f":"(((EF!$S41+$B239)*DK$151+(EF!$AB41+$T239)*DK$162*$P$97)*DK$164+((EF!$S54+$B239)*DK$151+(EF!$AB54+$T239)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":26.432780993351777},{"$f":"((EF!$AD41+$B239)*DL$151*DL$164+(EF!$AD54+$B239)*DL$151*DL$165)*DL$149/1000000","v":93.82289384436082},{"$f":"(((EF!$AD41+$B239)*DM$151)*DM$164+((EF!$AD54+$B239)*DM$151)*DM$165)*DM$149/1000000","v":1325.9011915218059},{"$f":"(((EF!$AD41+$B239)*DN$151)*DN$164+((EF!$AD54+$B239)*DN$151)*DN$165)*DN$149/1000000","v":18769.484403672159},{"$f":"((EF!$AD41+$B239)*DO$164+(EF!$AD54+$B239)*DO$165)*DO$151*DO$149/1000000","v":1325.9011915218059},{"$f":"((EF!$AD41+$B239)*DP$164+(EF!$AD54+$B239)*DP$165)*DP$151*DP$149/1000000","v":19551.54625382517},{"$f":"((EF!$AD41+$B239)*DQ$164+(EF!$AD54+$B239)*DQ$165)*DQ$151*DQ$149/1000000","v":125688.51163173323},{"$f":"0.001/(T2g)*(((EF!$J41+'T&D'!$B239)*DR$151*'T&D'!$Q$96+(EF!$I41+'T&D'!$C239)*DR$152)*DR$164+((EF!$J54+'T&D'!$B239)*DR$151*'T&D'!$Q$96+(EF!$I54+'T&D'!$C239)*DR$152)*DR$165)*DR$149","v":39.783692663090626},{"$f":"0.001/(T2g)*((DS$164*((EF!$C41+$B239)*DS$151*Q$95+(EF!$B41+$C239)*DS$152)+((EF!$C54+$B239)*DS$151*Q$95+(EF!$B54+$C239)*DS$152)*DS$165)*DS$149)","v":0},{"$f":"0.001/(T2g)*(((EF!$S41+'T&D'!$B239)*DT$151+(EF!$AB41+'T&D'!$R239)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S54+'T&D'!$B239)*DT$151+(EF!$AB54+'T&D'!$R239)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD41+'T&D'!$B239)*DU$164+(EF!$AD54+'T&D'!$B239)*DU$165)*DU$151*DU$149","v":10.344907479193354},{"$f":"(((EF!$S41+'T&D'!$B239)*DV$151+(EF!$AB41+'T&D'!$R239)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S54+'T&D'!$B239)*DV$151+(EF!$AB54+'T&D'!$R239)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD41+$B239)*DW$164+(EF!$AD54+'T&D'!$B239)*DW$165)*DW$151*DW$149/1000000","v":9384.7422018360794},{"$f":"((((EF!$S41+'T&D'!$B239)*DX$151+(EF!$AB41+'T&D'!$R239)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S54+'T&D'!$B239)*DX$151+(EF!$AB54+'T&D'!$R239)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD41+'T&D'!$B239)*DY$164+(EF!$AD54+'T&D'!$B239)*DY$165)*DY$151*DY$149/10^6","v":9384.7422018360794},{"$f":"((((EF!$S41+'T&D'!$B239)*DZ$151+(EF!$AB41+'T&D'!$R239)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S54+'T&D'!$B239)*DZ$151+(EF!$AB54+'T&D'!$R239)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD41+'T&D'!$B239)*EA$164+(EF!$AD54+'T&D'!$B239)*EA$165)*EA$151*EA$149/10^6","v":9384.7422018360794},{"$f":"((EB$164*((EF!$C41+$B239)*EB$151*Z$95+(EF!$B41+$C239)*EB$152)+((EF!$C54+$B239)*EB$151*Z$95+(EF!$B54+$C239)*EB$152)*EB$165)*EB$149)/10^6","v":0},{"$f":"(((EF!$J41+'T&D'!$B239)*EC$151*'T&D'!$Q$96+(EF!$I41+'T&D'!$C239)*EC$152)*EC$164+((EF!$J54+'T&D'!$B239)*EC$151*'T&D'!$Q$96+(EF!$I54+'T&D'!$C239)*EC$152)*EC$165)*EC$149/10^6","v":0},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK41+$D239)*ED$153+(EF!$BM41+$T239)*ED$162*$P$99+(EF!$BL41+$B239)*ED$151*$Q$99+(EF!$BN41+$C239)*ED$152*$B$99)*$C$34+((EF!$AZ41+$D239)*ED$153+(EF!$BB41+$T239)*ED$162*$P$99+(EF!$BA41+$B239)*ED$151*$Q$99+(EF!$BC41+$C239)*ED$152*$B$99)*$B$34+((EF!$BV41+$D239)*ED$153+(EF!$BX41+$T239)*ED$162*$P$99+(EF!$BW41+$B239)*ED$151*$Q$99+(EF!$BY41+$C239)*ED$152*$B$99)*$D$34)*ED$164*ED$149)","v":0},{"$f":"(((EF!$S41+'T&D'!$B239)*EE$151+(EF!$AB41+'T&D'!$R239)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S54+'T&D'!$B239)*EE$151+(EF!$AB54+'T&D'!$R239)*EE$162*'T&D'!$P$97)*EE$165)*EE$149/10^6","v":0},{"$f":"((EF!$AD41+'T&D'!$B239)*EF$164+(EF!$AD54+'T&D'!$B239)*EF$165)*EF$151*EF$149/10^6","v":15641.237003060134},{"$f":"(((EF!$AP41+$B239)*EG$151+EG$158*$H$98*(EF!$AT41+$N239))*EG$164+((EF!$AP54+$B239)*EG$151+EG$158*$H$98*(EF!$AT54+$N239))*EG$165)*EG$149/1000000","v":2989.9989225054255},{"$f":"((EH$164*((EF!$C41+$B239)*EH$151*AE$95+(EF!$B41+$C239)*EH$152)+((EF!$C54+$B239)*EH$151*AE$95+(EF!$B54+$C239)*EH$152)*EH$165)*EH$149)/10^6","v":0},{"$f":"0.001/(T2g)*(((EF!$J41+'T&D'!$B239)*EI$151*'T&D'!$Q$96+(EF!$I41+'T&D'!$C239)*EI$152)*EI$164+((EF!$J54+'T&D'!$B239)*EI$151*'T&D'!$Q$96+(EF!$I54+'T&D'!$C239)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.000001*(((EF!$S41+'T&D'!$B239)*EJ$151+(EF!$AB41+$R239)*EJ$162*$P$97)*EJ$164+((EF!$S54+$B239)*EJ$151+(EF!$AB54+$R239)*EJ$162*$P$97)*EJ$165)*EJ$149","v":21146.22479468142},{"$f":"((EF!$AD41+'T&D'!$B239)*EK$164+(EF!$AD54+'T&D'!$B239)*EK$165)*EK$151*EK$149/10^6","v":15641.237003060134},{"$f":"(((EF!$AP41+$B239)*EL$151+EL$158*$H$98*(EF!$AT41+$N239))*EL$164+((EF!$AP54+$B239)*EL$151+EL$158*$H$98*(EF!$AT54+$N239))*EL$165)*EL$149/10^6","v":2989.9989225054255},{"$f":"((EF!$AD41+$B239)*EM$164+(EF!$AD54+$B239)*EM$165)*EM$151*EM$149/10^6","v":-563.08453211016479},{"$f":"'T2 Calculator'!$B$671/'T2 Calculator'!$B$673/(T2g)*((((EF!$AD41+$B239)*$EN$151+(EF!$AE41+$G239*0)*$EN$153*$C$98)*$EN$164+((EF!$AD54+$B239)*$EN$151+(EF!$AE54+$G239*0)*$EN$153*$C$98)*$EN$165)*$EN$149)","v":68497.410129150332}]
["Urban Emissions: grams/mmBtu of fuel transported"]
["              VOC",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C33*B$148+$B241)*B$151*$Q$95+(EF!$B33*B$148+$C241)*B$152)+((EF!$C46*B$148+$B241)*B$151*$Q$95+(EF!$B46*B$148+$C241)*B$152)*B$165)*B$149","v":2.6535039384078474E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J33*C$148+$B241)*C$151*$Q$96+(EF!$I33*C$148+$C241)*C$152)*C$164+((EF!$J46*C$148+$B241)*C$151*$Q$96+(EF!$I46*C$148+$C241)*C$152)*C$165)*C$149","v":1.7482449456301997E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK33*D$148+$D241)*D$153+(EF!$BM33*D$148+$R241)*D$162*$P$99+(EF!$BL33*D$148+$B241)*D$151*$Q$99+(EF!$BN33*D$148+$C241)*D$152*$B$99)*$C$17+((EF!$AZ33*D$148+$D241)*D$153+(EF!$BB33*D$148+$R241)*D$162*$P$99+(EF!$BA33*D$148+$B241)*D$151*$Q$99+(EF!$BC33*D$148+$C241)*D$152*$B$99)*$B$17+((EF!$BV33*D$148+$D241)*D$153+(EF!$BX33*D$148+$R241)*D$162*$P$99+(EF!$BW33*D$148+$B241)*D$151*$Q$99+(EF!$BY33*D$148+$C241)*D$152*$B$99)*$D$17)*D$164*D$149","v":2.2564439833824114E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S33*E$148+$B241)*E$151+(EF!$AB33*E$148+$R241)*E$162*$P$97)*E$164+((EF!$S46*E$148+$B241)*E$151+(EF!$AB46*E$148+$R241)*E$162*$P$97)*E$165)*E$149","v":3.4088990348339933E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD33*F$148+$B241)*F$164+(EF!$AD46*F$148+$B241)*F$165)*F$151*F$149)","v":2.3629922581110862E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C33*G$148+$B241)*G$151*$Q$95+(EF!$B33*G$148+$C241)*G$152)+((EF!$C46*G$148+$B241)*G$151*$Q$95+(EF!$B46*G$148+$C241)*G$152)*G$165)*G$149","v":2.6473757537925875E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J33*H$148+$B241)*H$151*$Q$96+(EF!$I33*H$148+$C241)*H$152)*H$164+((EF!$J46*H$148+$B241)*H$151*$Q$96+(EF!$I46*H$148+$C241)*H$152)*H$165)*H$149","v":1.7442074284347495E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK33*I$148+$D241)*I$153+(EF!$BM33*I$148+$R241)*I$162*$P$99+(EF!$BL33*I$148+$B241)*I$151*$Q$99+(EF!$BN33*I$148+$C241)*I$152*$B$99)*$C$17+((EF!$AZ33*I$148+$D241)*I$153+(EF!$BB33*I$148+$R241)*I$162*$P$99+(EF!$BA33*I$148+$B241)*I$151*$Q$99+(EF!$BC33*I$148+$C241)*I$152*$B$99)*$B$17+((EF!$BV33*I$148+$D241)*I$153+(EF!$BX33*I$148+$R241)*I$162*$P$99+(EF!$BW33*I$148+$B241)*I$151*$Q$99+(EF!$BY33*I$148+$C241)*I$152*$B$99)*$D$17)*I$164*I$149","v":2.2512327963538151E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S33*J$148+$B241)*J$151+(EF!$AB33*J$148+$R241)*J$162*$P$97)*J$164+((EF!$S46*J$148+$B241)*J$151+(EF!$AB46*J$148+$R241)*J$162*$P$97)*J$165)*J$149","v":3.401026288795117E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD33*K$148+$B241)*K$164+(EF!$AD46*K$148+$B241)*K$165)*K$151*K$149)","v":2.3575350011639483E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C33*L$148+$B241)*L$151*$Q$95+(EF!$B33*L$148+$C241)*L$152+L$156*$F$95*(EF!$G33*L$148+$J241))+((EF!$C46*L$148+$B241)*L$151*$Q$95+(EF!$B46*L$148+$C241)*L$152+L$156*$F$95*(EF!$G46*L$148+$J241))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J33*M$148+$B241)*M$151*$Q$96+(EF!$I33*M$148+$C241)*M$152+M$156*$F$96*(EF!$N33*M$148+$J241))*M$164+((EF!$J46*M$148+$B241)*M$151*$Q$96+(EF!$I46*M$148+$C241)*M$152+M$156*$F$96*(EF!$N46*M$148+$J241))*M$165)*M$149","v":1.7125664773520326E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK33*N$148+$D241)*N$153+(EF!$BM33*N$148+$R241)*N$162*$P$99+(EF!$BL33*N$148+$B241)*N$151*$Q$99+(EF!$BN33*N$148+$C241)*N$152*$B$99+N$156*$F$99*(EF!$BQ33*N$148+$J241))*$C$29+((EF!$AZ33*N$148+$D241)*N$153+(EF!$BB33*N$148+$R241)*N$162*$P$99+(EF!$BA33*N$148+$B241)*N$151*$Q$99+(EF!$BC33*N$148+$C241)*N$152*$B$99+N$156*$F$99*(EF!$BF33*N$148+$J241))*$B$29+((EF!$BV33*N$148+$D241)*N$153+(EF!$BX33*N$148+$R241)*N$162*$P$99+(EF!$BW33*N$148+$B241)*N$151*$Q$99+(EF!$BY33*N$148+$C241)*N$152*$B$99+N$156*$F$99*(EF!$CB33*N$148+$J241))*$D$29)*N$149*N$164","v":6.1908603927418896E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S33*O$148+$B241)*O$151+O$162*$P$97*(EF!$AB33*O$148+$R241)+O$156*$F$97*(EF!$W33*O$148+$I241))*O$164+((EF!$S46*O$148+$B241)*O$151+O$162*$P$97*(EF!$AB33*O$148+$R241)+O$156*$E$97*(EF!$W46*O$148+$I241))*O$165)*O$149","v":2.9368292753944359E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33*P$148+$B241)*P$151+(EF!$AG33*P$148+$J241)*P$156*$F$98)*P$164+((EF!$AD46*P$148+$B241)*P$151+(EF!$AG46*P$148+$J241)*P$156*$F$98)*P$165)*P$149","v":2.3147679263129009E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33*Q$148+$B241)*Q$151+(EF!$AL33*Q$148+$P241)*Q$160*$L$98)*Q$164+((EF!$AD46*Q$148+$B241)*Q$151+(EF!$AL46*Q$148+$P241)*Q$160*$L$98)*Q$165)*Q$149","v":1.3475754417902256E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J33*R$148+$B241)*R$151*$Q$96+(EF!$I33*R$148+$C241)*R$152+R$160*$L$96*(EF!$P33*R$148+$P241))*R$164+((EF!$J46*R$148+$B241)*R$151*$Q$96+(EF!$I46*R$148+$C241)*R$152+R$160*$L$96*(EF!$P46*R$148+$P241))*R$165)*R$149","v":4.4526728411152849E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK33*S$148+$D241)*S$153+(EF!$BM33*S$148+$R241)*S$162*$P$99+(EF!$BL33*S$148+$B241)*S$151*$Q$99+(EF!$BN33*S$148+$C241)*S$152*$B$99+S$160*$L$99*(EF!$BS33*S$148+$P241))*$C$23+((EF!$AZ33*S$148+$D241)*S$153+(EF!$BB33*S$148+$R241)*S$162*$P$99+(EF!$BA33*S$148+$B241)*S$151*$Q$99+(EF!$BC33*S$148+$C241)*S$152*$B$99+S$160*$L$99*(EF!$BH33*S$148+$P241))*$B$23+((EF!$BV33*S$148+$D241)*S$153+(EF!$BX33*S$148+$R241)*S$162*$P$99+(EF!$BW33*S$148+$B241)*S$151*$Q$99+(EF!$BY33*S$148+$C241)*S$152*$B$99+S$160*$L$99*(EF!$CD33*S$148+$P241))*$D$23)*S$149*S$164","v":8.0377967497109997E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S33*T$148+$B241)*T$151+T$162*$P$97*(EF!$AB33*T$148+$R241)+T$160*$L$97*(EF!$Y33*T$148+$P241))*T$164+((EF!$S46*T$148+$B241)*T$151+T$162*$P$97*(EF!$AB46*T$148+$R241)+T$160*$L$97*(EF!$Y46*T$148+$P241))*T$165)*T$149","v":5.4519668028998478E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33*U$148+$B241)*U$151+(EF!$AL33*U$148+$P241)*U$160*$L$98)*U$164+((EF!$AD46*U$148+$B241)*U$151+(EF!$AL46*U$148+$P241)*U$160*$L$98)*U$165)*U$149","v":2.3147679263129009E-2},{"$f":"((((EF!$AP33*V$148+$B241)*V$151+V$159*$K$98*(EF!$AW33*V$148+$O241)+V$160*$L$98*(EF!$AX33*V$148+$P241))*V$164+((EF!$AP46*V$148+$B241)*V$151+V$159*$K$98*(EF!$AW46*V$148+$O241)+V$160*$L$98*(EF!$AX46*V$148+$P241))*V$165)*V$149)/1000000","v":0.12077717938037619},{"$f":"(W$164*((EF!$C33*W$148+$B241)*W$151*$Q$95+(EF!$B33*W$148+$C241)*W$152)+((EF!$C46*W$148+$B241)*W$151*$Q$95+(EF!$B46*W$148+$C241)*W$152)*W$165)*W$149/1000000","v":4.3488233270743439},{"$f":"(((EF!$S33*X$148+$B241)*X$151+(EF!$AB33*X$148+$R241)*X$162*$P$97)*X$164+((EF!$S46*X$148+$B241)*X$151+(EF!$AB46*X$148+$R241)*X$162*$P$97)*X$165)*X$149/1000000","v":0.89213048789028992},{"$f":"(((EF!$AD33*Y$148+$B241)*Y$151+(EF!$AK33*Y$148+$O241)*Y$159*$K$98+(EF!$AL33*Y$148+$P241)*Y$160*$L$98)*Y$164+((EF!$AD46*Y$148+$B241)*Y$151+(EF!$AK46*Y$148+$O241)*Y$159*$K$98+(EF!$AL46*Y$148+$P241)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.6473084224717206},{"$f":"((((EF!$AP33*Z$148+$B241)*Z$151+Z$159*$K$98*(EF!$AW33*Z$148+$O241)+Z$160*$L$98*(EF!$AX33*Z$148+$P241))*Z$164+((EF!$AP46*Z$148+$B241)*Z$151+Z$159*$K$98*(EF!$AW46*Z$148+$O241)+Z$160*$L$98*(EF!$AX46*Z$148+$P241))*Z$165)*Z$149)/1000000","v":0.12077717938037619},{"$f":"(AA$164*((EF!$C33*AA$148+$B241)*AA$151*$Q$95+(EF!$B33*AA$148+$C241)*AA$152)+((EF!$C46*AA$148+$B241)*AA$151*$Q$95+(EF!$B46*AA$148+$C241)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S33*AB$148+$B241)*AB$151+(EF!$AB33*AB$148+$R241)*AB$162*$P$97)*AB$164+((EF!$S46*AB$148+$B241)*AB$151+(EF!$AB46*AB$148+$R241)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD33*AC$148+$B241)*AC$151+(EF!$AK33*AC$148+$O241)*AC$159*$K$98+(EF!$AL33*AC$148+$P241)*AC$160*$L$98)*AC$164+((EF!$AD46*AC$148+$B241)*AC$151+(EF!$AK46*AC$148+$O241)*AC$159*$K$98+(EF!$AL46*AC$148+$P241)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.57283931192187676},{"$f":"0.000001*(((EF!$J33*AD$148+$B241)*AD$151*$Q$96+(EF!$I33*AD$148+$C241)*AD$152)*AD$164+((EF!$J46*AD$148+$B241)*AD$151*$Q$96+(EF!$I46*AD$148+$C241)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK33*AE$148+$D241)*AE$153+(EF!$BM33*AE$148+$R241)*AE$162*$P$99+(EF!$BL33*AE$148+$B241)*AE$151*$Q$99+(EF!$BN33*AE$148+$C241)*AE$152*$B$99)*$C$17+((EF!$AZ33*AE$148+$D241)*AE$153+(EF!$BB33*AE$148+$R241)*AE$162*$P$99+(EF!$BA33*AE$148+$B241)*AE$151*$Q$99+(EF!$BC33*AE$148+$C241)*AE$152*$B$99)*$B$17+((EF!$BV33*AE$148+$D241)*AE$153+(EF!$BX33*AE$148+$R241)*AE$162*$P$99+(EF!$BW33*AE$148+$B241)*AE$151*$Q$99+(EF!$BY33*AE$148+$C241)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S33*AF$148+$B241)*AF$151+(EF!$AB33*AF$148+$R241)*AF$162*$P$97)*AF$164+((EF!$S46*AF$148+$B241)*AF$151+(EF!$AB46*AF$148+$R241)*AF$162*$P$97)*AF$165)*AF$149","v":3.1010112124540563},{"$f":"0.000001*((EF!$AD33*AG$148+$B241)*AG$164+(EF!$AD46*AG$148+$B241)*AG$165)*AG$151*AG$149","v":0.51098948394140753},{"$f":"((((EF!$AP33*AH$148+$B241)*AH$151+AH$159*$K$98*(EF!$AW33*AH$148+$O241)+AH$160*$L$98*(EF!$AX33*AH$148+$P241))*AH$164+((EF!$AP46*AH$148+$B241)*AH$151+AH$159*$K$98*(EF!$AW46*AH$148+$O241)+AH$160*$L$98*(EF!$AX46*AH$148+$P241))*AH$165)*AH$149)/1000000","v":0.12077717938037619},{"$f":"(AI$164*((EF!$C33*AI$148+$B241)*AI$151*$Q$95+(EF!$B33*AI$148+$C241)*AI$152)+((EF!$C46*AI$148+$B241)*AI$151*$Q$95+(EF!$B46*AI$148+$C241)*AI$152)*AI$165)*AI$149/1000000","v":1.3967430022903402},{"$f":"(((EF!$S33*AJ$148+$B241)*AJ$151+(EF!$AB33*AJ$148+$R241)*AJ$162*$P$97)*AJ$164+((EF!$S46*AJ$148+$B241)*AJ$151+(EF!$AB46*AJ$148+$R241)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":0.71370439031223198},{"$f":"(((EF!$AD33*AK$148+$B241)*AK$151+(EF!$AK33*AK$148+$O241)*AK$159*$K$98+(EF!$AL33*AK$148+$P241)*AK$160*$L$98)*AK$164+((EF!$AD46*AK$148+$B241)*AK$151+(EF!$AK46*AK$148+$O241)*AK$159*$K$98+(EF!$AL46*AK$148+$P241)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.57283931192187676},{"$f":"0.000001*(((EF!$J33*AL$148+$B241)*AL$151*$Q$96+(EF!$I33*AL$148+$C241)*AL$152)*AL$164+((EF!$J46*AL$148+$B241)*AL$151*$Q$96+(EF!$I46*AL$148+$C241)*AL$152)*AL$165)*AL$149","v":1.6884167866837743},{"$f":"0.000001*(((EF!$BK33*AM$148+$D241)*AM$153+(EF!$BM33*AM$148+$R241)*AM$162*$P$99+(EF!$BL33*AM$148+$B241)*AM$151*$Q$99+(EF!$BN33*AM$148+$C241)*AM$152*$B$99)*$C$17+((EF!$AZ33*AM$148+$D241)*AM$153+(EF!$BB33*AM$148+$R241)*AM$162*$P$99+(EF!$BA33*AM$148+$B241)*AM$151*$Q$99+(EF!$BC33*AM$148+$C241)*AM$152*$B$99)*$B$17+((EF!$BV33*AM$148+$D241)*AM$153+(EF!$BX33*AM$148+$R241)*AM$162*$P$99+(EF!$BW33*AM$148+$B241)*AM$151*$Q$99+(EF!$BY33*AM$148+$C241)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":0.45717992690313269},{"$f":"0.000001*(((EF!$S33*AN$148+$B241)*AN$151+(EF!$AB33*AN$148+$R241)*AN$162*$P$97)*AN$164+((EF!$S46*AN$148+$B241)*AN$151+(EF!$AB46*AN$148+$R241)*AN$162*$P$97)*AN$165)*AN$149","v":1.808923207264866},{"$f":"0.000001*((EF!$AD33*AO$148+$B241)*AO$164+(EF!$AD46*AO$148+$B241)*AO$165)*AO$151*AO$149","v":0.81758317430625205},{"$f":"((((EF!$AP33*AP$148+$B241)*AP$151+AP$159*$K$98*(EF!$AW33*AP$148+$O241)+AP$160*$L$98*(EF!$AX33*AP$148+$P241))*AP$164+((EF!$AP46*AP$148+$B241)*AP$151+AP$159*$K$98*(EF!$AW46*AP$148+$O241)+AP$160*$L$98*(EF!$AX46*AP$148+$P241))*AP$165)*AP$149)/1000000","v":0.12077717938037619},{"$f":"(AQ$164*((EF!$C33*AQ$148+$B241)*AQ$151*$Q$95+(EF!$B33*AQ$148+$C241)*AQ$152)+((EF!$C46*AQ$148+$B241)*AQ$151*$Q$95+(EF!$B46*AQ$148+$C241)*AQ$152)*AQ$165)*AQ$149/1000000","v":1.3967430022903402},{"$f":"(((EF!$S33*AR$148+$B241)*AR$151+(EF!$AB33*AR$148+$R241)*AR$162*$P$97)*AR$164+((EF!$S46*AR$148+$B241)*AR$151+(EF!$AB46*AR$148+$R241)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":0.71370439031223198},{"$f":"(((EF!$AD33*AS$148+$B241)*AS$151+(EF!$AK33*AS$148+$O241)*AS$159*$K$98+(EF!$AL33*AS$148+$P241)*AS$160*$L$98)*AS$164+((EF!$AD46*AS$148+$B241)*AS$151+(EF!$AK46*AS$148+$O241)*AS$159*$K$98+(EF!$AL46*AS$148+$P241)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.57283931192187676},{"$f":"0.000001*(((EF!$J33*AT$148+$B241)*AT$151*$Q$96+(EF!$I33*AT$148+$C241)*AT$152)*AT$164+((EF!$J46*AT$148+$B241)*AT$151*$Q$96+(EF!$I46*AT$148+$C241)*AT$152)*AT$165)*AT$149","v":1.0358290836991793},{"$f":"0.000001*(((EF!$BK33*AU$148+$D241)*AU$153+(EF!$BM33*AU$148+$R241)*AU$162*$P$99+(EF!$BL33*AU$148+$B241)*AU$151*$Q$99+(EF!$BN33*AU$148+$C241)*AU$152*$B$99)*$C$17+((EF!$AZ33*AU$148+$D241)*AU$153+(EF!$BB33*AU$148+$R241)*AU$162*$P$99+(EF!$BA33*AU$148+$B241)*AU$151*$Q$99+(EF!$BC33*AU$148+$C241)*AU$152*$B$99)*$B$17+((EF!$BV33*AU$148+$D241)*AU$153+(EF!$BX33*AU$148+$R241)*AU$162*$P$99+(EF!$BW33*AU$148+$B241)*AU$151*$Q$99+(EF!$BY33*AU$148+$C241)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":0.45717992690313269},{"$f":"0.000001*(((EF!$S33*AV$148+$B241)*AV$151+(EF!$AB33*AV$148+$R241)*AV$162*$P$97)*AV$164+((EF!$S46*AV$148+$B241)*AV$151+(EF!$AB46*AV$148+$R241)*AV$162*$P$97)*AV$165)*AV$149","v":1.2489826830464059},{"$f":"0.000001*((EF!$AD33*AW$148+$B241)*AW$164+(EF!$AD46*AW$148+$B241)*AW$165)*AW$151*AW$149","v":0.68740717430625198},{"$f":"((EF!$AD33*AX$148+$B241)*AX$164+(EF!$AD46*AX$148+$B241)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":7.6780278279682589E-6},{"$f":"0.001/(T2g)*(((EF!$J33*AY$148+$B241)*AY$151*$Q$96+(EF!$I33*AY$148+$C241)*AY$152)*AY$164+((EF!$J46*AY$148+$B241)*AY$151*$Q$96+(EF!$I46*AY$148+$C241)*AY$152)*AY$165)*AY$149","v":1.861160921516134E-3},{"$f":"0.001/(T2g)*(((EF!$BK33*AZ$148+$D241)*AZ$153+(EF!$BM33*AZ$148+$R241)*AZ$162*$P$99+(EF!$BL33*AZ$148+$B241)*AZ$151*$Q$99+(EF!$BN33*AZ$148+$C241)*AZ$152*$B$99)*$C$17+((EF!$AZ33*AZ$148+$D241)*AZ$153+(EF!$BB33*AZ$148+$R241)*AZ$162*$P$99+(EF!$BA33*AZ$148+$B241)*AZ$151*$Q$99+(EF!$BC33*AZ$148+$C241)*AZ$152*$B$99)*$B$17+((EF!$BV33*AZ$148+$D241)*AZ$153+(EF!$BX33*AZ$148+$R241)*AZ$162*$P$99+(EF!$BW33*AZ$148+$B241)*AZ$151*$Q$99+(EF!$BY33*AZ$148+$C241)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":5.0395460455290799E-4},{"$f":"0.001/(T2g)*(((EF!$S33*BA$148+$B241)*BA$151+(EF!$AB33*BA$148+$R241)*BA$162*$P$97)*BA$164+((EF!$S46*BA$148+$B241)*BA$151+(EF!$AB46*BA$148+$R241)*BA$162*$P$97)*BA$165)*BA$149","v":1.7091398673957283E-3},{"$f":"0.001/(T2g)*((EF!$AD33*BB$148+$B241)*BB$164+(EF!$AD46*BB$148+$B241)*BB$165)*BB$151*BB$149","v":9.0123118065924706E-4},{"$f":"0.001/(T2g)*(((EF!$BK33*BC$148+$D241)*BC$153+(EF!$BM33*BC$148+$R241)*BC$162*$P$99+(EF!$BL33*BC$148+$B241)*BC$151*$Q$99+(EF!$BN33*BC$148+$C241)*BC$152*$B$99)*$C$17+((EF!$AZ33*BC$148+$D241)*BC$153+(EF!$BB33*BC$148+$R241)*BC$162*$P$99+(EF!$BA33*BC$148+$B241)*BC$151*$Q$99+(EF!$BC33*BC$148+$C241)*BC$152*$B$99)*$B$17+((EF!$BV33*BC$148+$D241)*BC$153+(EF!$BX33*BC$148+$R241)*BC$162*$P$99+(EF!$BW33*BC$148+$B241)*BC$151*$Q$99+(EF!$BY33*BC$148+$C241)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":8.3992434092151335E-5},{"$f":"0.001/(T2g)*((EF!$AD33*BD$148+$B241)*BD$164+(EF!$AD46*BD$148+$B241)*BD$165)*BD$151*BD$149","v":7.6780278279682589E-4},{"$f":"0.001/(T2g)*(((EF!$BK33*BE$148+$D241)*BE$153+(EF!$BM33*BE$148+$R241)*BE$162*$P$99+(EF!$BL33*BE$148+$B241)*BE$151*$Q$99+(EF!$BN33*BE$148+$C241)*BE$152*$B$99)*$C$17+((EF!$AZ33*BE$148+$D241)*BE$153+(EF!$BB33*BE$148+$R241)*BE$162*$P$99+(EF!$BA33*BE$148+$B241)*BE$151*$Q$99+(EF!$BC33*BE$148+$C241)*BE$152*$B$99)*$B$17+((EF!$BV33*BE$148+$D241)*BE$153+(EF!$BX33*BE$148+$R241)*BE$162*$P$99+(EF!$BW33*BE$148+$B241)*BE$151*$Q$99+(EF!$BY33*BE$148+$C241)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":8.3992434092151335E-5},{"$f":"0.001/(T2g)*((EF!$AD33*BF$148+$B241)*BF$164+(EF!$AD46*BF$148+$B241)*BF$165)*BF$151*BF$149","v":7.6780278279682589E-4},{"$f":"((EF!$AD33*BG$148+$B241)*BG$164+(EF!$AD46*BG$148+$B241)*BG$165)*BG$151*BG$149/T2kg/1000000","v":3.8390139139841294E-4},{"$f":"((((EF!$AD33*BH$148+$B241)*BH$151+(EF!$AE33*BH$148+SUM(RNG!Y385:AE385))*BH$153*$C$98)*BH$164+((EF!$AD46*BH$148+$B241)*BH$151+(EF!$AE46*BH$148+SUM(RNG!Y385:AE385))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":2.089616903648445E-2},{"$f":"(((EF!$J33*BI$148+$B241)*BI$151*$Q$96+(EF!$I33*BI$148+$C241)*BI$152)*BI$164+((EF!$J46*BI$148+$B241)*BI$151*$Q$96+(EF!$I46*BI$148+$C241)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S33*BJ$148+$B241)*BJ$151+(EF!$AB33*BJ$148+$R241)*BJ$162*$P$97)*BJ$164+((EF!$S46*BJ$148+$B241)*BJ$151+(EF!$AB46*BJ$148+$R241)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD33*BK$148+$B241)*BK$151+(EF!$AH33*BK$148+$N241)*BK$158*$H$98)*BK$164+((EF!$AD46*BK$148+$B241)*BK$151+(EF!$AH46*BK$148+$N241)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.51555538072968898},{"$f":"(((EF!$J33*BL$148+$B241)*BL$151*$Q$96+(EF!$I33*BL$148+$C241)*BL$152)*BL$164+((EF!$J46*BL$148+$B241)*BL$151*$Q$96+(EF!$I46*BL$148+$C241)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S33*BM$148+$B241)*BM$151+(EF!$AB33*BM$148+$R241)*BM$162*$P$97)*BM$164+((EF!$S46*BM$148+$B241)*BM$151+(EF!$AB46*BM$148+$R241)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD33*BN$148+$B241)*BN$151+(EF!$AH33*BN$148+$N241)*BN$158*$H$98)*BN$164+((EF!$AD46*BN$148+$B241)*BN$151+(EF!$AH46*BN$148+$N241)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":0.25777769036484449},{"$f":"(((EF!$AD33*BO$148+$B241)*BO$151+(EF!$AH33*BO$148+$N241)*BO$158*$H$98)*BO$164+((EF!$AD46*BO$148+$B241)*BO$151+(EF!$AH46*BO$148+$N241)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":0.98201024900893141},{"$f":"(((EF!$AD33*BP$148+$B241)*BP$151+(EF!$AH33*BP$148+$N241)*BP$158*$H$98)*BP$164+((EF!$AD46*BP$148+$B241)*BP$151+(EF!$AH46*BP$148+$N241)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":0.98201024900893141},{"$f":"(((EF!$AD33*BQ$148+$B241)*BQ$151+(EF!$AH33*BQ$148+$N241)*BQ$158*$H$98)*BQ$164+((EF!$AD46*BQ$148+$B241)*BQ$151+(EF!$AH46*BQ$148+$N241)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.68740717430625209},{"$f":"(((EF!$AD33*BR$148+$B241)*BR$151+(EF!$AH33*BR$148+$N241)*BR$158*$H$98)*BR$164+((EF!$AD46*BR$148+$B241)*BR$151+(EF!$AH46*BR$148+$N241)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.55723117430625202},{"$f":"(((EF!$AD33*BS$148+$B241)*BS$151+(EF!$AH33*BS$148+$N241)*BS$158*$H$98)*BS$164+((EF!$AD46*BS$148+$B241)*BS$151+(EF!$AH46*BS$148+$N241)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":1.8412692168917466},{"$f":"(((EF!$AD33*BT$148+$B241)*BT$151+(EF!$AH33*BT$148+$N241)*BT$158*$H$98)*BT$164+((EF!$AD46*BT$148+$B241)*BT$151+(EF!$AH46*BT$148+$N241)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":0.49100512450446571},{"$f":"(((EF!$AD33*BU$148+$B241)*BU$151+(EF!$AH33*BU$148+$N241)*BU$158*$H$98)*BU$164+((EF!$AD46*BU$148+$B241)*BU$151+(EF!$AH46*BU$148+$N241)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":0.49100512450446571},{"$f":"(((EF!$AD33*BV$148+$B241)*BV$151+(EF!$AH33*BV$148+$N241)*BV$158*$H$98)*BV$164+((EF!$AD46*BV$148+$B241)*BV$151+(EF!$AH46*BV$148+$N241)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.34370358715312604},{"$f":"(((EF!$AD33*BW$148+$B241)*BW$151+(EF!$AH33*BW$148+$N241)*BW$158*$H$98)*BW$164+((EF!$AD46*BW$148+$B241)*BW$151+(EF!$AH46*BW$148+$N241)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.27861558715312601},{"$f":"(((EF!$AD33*BX$148+$B241)*BX$151+(EF!$AH33*BX$148+$N241)*BX$158*$H$98)*BX$164+((EF!$AD46*BX$148+$B241)*BX$151+(EF!$AH46*BX$148+$N241)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":0.9206346084458733},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J33*BY$148+$B241)*BY$151*$Q$96+(EF!$I33*BY$148+$C241)*BY$152)*BY$164+((EF!$J46*BY$148+$B241)*BY$151*$Q$96+(EF!$I46*BY$148+$C241)*BY$152)*BY$165)*BY$149","v":3.5022427310124622E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK33*BZ$148+$D241)*BZ$153+(EF!$BM33*BZ$148+$R241)*BZ$162*$P$99+(EF!$BL33*BZ$148+$B241)*BZ$151*$Q$99+(EF!$BN33*BZ$148+$C241)*BZ$152*$B$99)*$C$17+((EF!$AZ33*BZ$148+$D241)*BZ$153+(EF!$BB33*BZ$148+$R241)*BZ$162*$P$99+(EF!$BA33*BZ$148+$B241)*BZ$151*$Q$99+(EF!$BC33*BZ$148+$C241)*BZ$152*$B$99)*$B$17+((EF!$BV33*BZ$148+$D241)*BZ$153+(EF!$BX33*BZ$148+$R241)*BZ$162*$P$99+(EF!$BW33*BZ$148+$B241)*BZ$151*$Q$99+(EF!$BY33*BZ$148+$C241)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":8.7331409150550668E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S33*CA$148+$B241)*CA$151+(EF!$AB33*CA$148+$R241)*CA$162*$P$97)*CA$164+((EF!$S46*CA$148+$B241)*CA$151+(EF!$AB46*CA$148+$R241)*CA$162*$P$97)*CA$165)*CA$149","v":1.5337486897827334E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD33*CB$148+$B241)*CB$164+(EF!$AD46*CB$148+$B241)*CB$165)*CB$151*CB$149","v":3.2259430485427142E-2},{"$f":"(((EF!$J33*CC$148+$B241)*CC$151*$Q$96+(EF!$I33*CC$148+$C241)*CC$152)*CC$164+((EF!$J46*CC$148+$B241)*CC$151*$Q$96+(EF!$I46*CC$148+$C241)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S33*CD$148+$B241)*CD$151+(EF!$AB33*CD$148+$R241)*CD$162*$P$97)*CD$164+((EF!$S46*CD$148+$B241)*CD$151+(EF!$AB46*CD$148+$R241)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD33*CE$148+$B241)*CE$151+(EF!$AH33*CE$148+$N241)*CE$158*$H$98)*CE$164+((EF!$AD46*CE$148+$B241)*CE$151+(EF!$AH46*CE$148+$N241)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.71604913990234598},{"$f":"(((EF!$J33*CF$148+$B241)*CF$151*$Q$96+(EF!$I33*CF$148+$C241)*CF$152)*CF$164+((EF!$J46*CF$148+$B241)*CF$151*$Q$96+(EF!$I46*CF$148+$C241)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S33*CG$148+$B241)*CG$151+(EF!$AB33*CG$148+$R241)*CG$162*$P$97)*CG$164+((EF!$S46*CG$148+$B241)*CG$151+(EF!$AB46*CG$148+$R241)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD33*CH$148+$B241)*CH$151+(EF!$AH33*CH$148+$N241)*CH$158*$H$98)*CH$164+((EF!$AD46*CH$148+$B241)*CH$151+(EF!$AH46*CH$148+$N241)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.35802456995117299},{"$f":"(((EF!$AD33*CI$148+$B241)*CI$151)*CI$164+((EF!$AD46*CI$148+$B241)*CI$151)*CI$165)*CI$149/1000000","v":0.37855378689283425},{"$f":"(((EF!$AD33*CJ$148+$B241)*CJ$151)*CJ$164+((EF!$AD46*CJ$148+$B241)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.37855378689283425},{"$f":"(((EF!$AD33*CK$148+$B241)*CK$151)*CK$164+((EF!$AD46*CK$148+$B241)*CK$151)*CK$165)*CK$149/1000000","v":0.37855378689283425},{"$f":"(((EF!$AD33*CL$148+$B241)*CL$151)*CL$164+((EF!$AD46*CL$148+$B241)*CL$151)*CL$165)*CL$149/1000000","v":0.37855378689283425},{"$f":"(((EF!$AD33*CM$148+$B241)*CM$151)*CM$164+((EF!$AD46*CM$148+$B241)*CM$151)*CM$165)*CM$149/1000000","v":0.37855378689283425},{"$f":"(((EF!$AD33*CN$148+$B241)*CN$151)*CN$164+((EF!$AD46*CN$148+$B241)*CN$151)*CN$165)*CN$149/1000000","v":0.37855378689283425},{"$f":"(((EF!$AD33*CO$148+$B241)*CO$151)*CO$164+((EF!$AD46*CO$148+$B241)*CO$151)*CO$165)*CO$149/1000000","v":0.37855378689283425},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C33*CP$148+$B241)*CP$151*$Q$95+(EF!$B33*CP$148+$C241)*CP$152)+((EF!$C46*CP$148+$B241)*CP$151*$Q$95+(EF!$B46*CP$148+$C241)*CP$152)*CP$165)*CP$149","v":7.8171299124277938E-3},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD33*CQ$148+$B241)*CQ$164+(EF!$AD46*CQ$148+$B241)*CQ$165)*CQ$151*CQ$149)","v":3.7288931771974373E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C33*CR$148+$B241)*CR$151*$Q$95+(EF!$B33*CR$148+$C241)*CR$152)+((EF!$C46*CR$148+$B241)*CR$151*$Q$95+(EF!$B46*CR$148+$C241)*CR$152)*CR$165)*CR$149","v":7.5406676116801354E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD33*CS$148+$B241)*CS$164+(EF!$AD46*CS$148+$B241)*CS$165)*CS$151*CS$149)","v":3.7861135276256097E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C33*CT$148+$B241)*CT$151*$Q$95+(EF!$B33*CT$148+$C241)*CT$152+CT$154*$D$95*(EF!$E33*CT$148+$H241))+((EF!$C46*CT$148+$B241)*CT$151*$Q$95+(EF!$B46*CT$148+$C241)*CT$152+CT$154*$D$95*(EF!$E46*CT$148+$H241))*CT$165)*CT$149","v":7.7421889919945305E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33*CU$148+$B241)*CU$151+CU$154*$D$98*(EF!$AJ33*$AQ104+$H241))*CU$164+((EF!$AD46*CU$148+$B241)*CU$151+CU$154*$D$98*(EF!$AJ46*CU$148+$H241))*CU$165)*CU$149","v":4.3451581851627324E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C33*CV$148+$B241)*CV$151*$Q$95+(EF!$B33*CV$148+$C241)*CV$152)+((EF!$C46*CV$148+$B241)*CV$151*$Q$95+(EF!$B46*CV$148+$C241)*CV$152)*CV$165)*CV$149","v":8.1759542227296637E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD33*CW$148+$B241)*CW$164+(EF!$AD46*CW$148+$B241)*CW$165)*CW$151*CW$149)","v":4.1050862440848799E-3},{"$f":"(((EF!$J33*CX$148+$B241)*CX$151*$Q$96+(EF!$I33*CX$148+$C241)*CX$152)*CX$164+((EF!$J46*CX$148+$B241)*CX$151*$Q$96+(EF!$I46*CX$148+$C241)*CX$152)*CX$165)*CX$149/1000000","v":0.41762010370787145},{"$f":"(((EF!$S33*CY$148+$B241)*CY$151+(EF!$AB33*CY$148+$T241)*CY$162*$P$97)*CY$164+((EF!$S46*CY$148+$B241)*CY$151+(EF!$AB46*CY$148+$T241)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":1.5571279723185782},{"$f":"((EF!$AD33*CZ$148+$B241)*CZ$151*CZ$164+(EF!$AD46*CZ$148+$B241)*CZ$151*CZ$165)*CZ$149/1000000","v":0.69326022591211134},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK33*DA$148+$D241)*DA$153+(EF!$BM33*DA$148+$T241)*DA$162*$P$99+(EF!$BL33*DA$148+$B241)*DA$151*$Q$99+(EF!$BN33*DA$148+$C241)*DA$152*$B$99+DA$161*$N$99*(EF!$BU33*DA$148+$K241))*$C$35+((EF!$AZ33*DA$148+$D241)*DA$153+(EF!$BB33*DA$148+$T241)*DA$162*$P$99+(EF!$BA33*DA$148+$B241)*DA$151*$Q$99+(EF!$BC33*DA$148+$C241)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ33*DA$148+$K241))*$B$35+((EF!$BV33*DA$148+$D241)*DA$153+(EF!$BX33*DA$148+$T241)*DA$162*$P$99+(EF!$BW33*DA$148+$B241)*DA$151*$Q$99+(EF!$BY33*DA$148+$C241)*DA$152*$B$99+DA$161*$N$99*(EF!$CF33*DA$148+$K241))*$D$35)*DA$149*DA$164","v":9.4268950853553551E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD33*$DF$104+$B231)*DB$151+(EF!$AN33*$DF$104+$K231)*DB$161*$N$98)*DB$164+((EF!$AD46*$DF$104+$B231)*DB$151+(EF!$AN46*$DF$104+$K231)*DB$161*$N$98)*DB$165)*DB$149","v":0.73858276163052927},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33*DC$148+$D241)*DC$153+(EF!$BM33*DC$148+$T241)*DC$162*$P$99+(EF!$BL33*DC$148+$B241)*DC$151*$Q$99+(EF!$BN33*DC$148+$C241)*DC$152*$B$99)*$C$34+((EF!$AZ33*DC$148+$D241)*DC$153+(EF!$BB33*DC$148+$T241)*DC$162*$P$99+(EF!$BA33*DC$148+$B241)*DC$151*$Q$99+(EF!$BC33*DC$148+$C241)*DC$152*$B$99)*$B$34+((EF!$BV33*DC$148+$D241)*DC$153+(EF!$BX33*DC$148+$T241)*DC$162*$P$99+(EF!$BW33*DC$148+$B241)*DC$151*$Q$99+(EF!$BY33*DC$148+$C241)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":2.3477330122798297E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C33*DD$148+$B241)*DD$151*$Q$95+(EF!$B33*DD$148+$C241)*DD$152)+((EF!$C46*DD$148+$B241)*DD$151*$Q$95+(EF!$B46*DD$148+$C241)*DD$152)*DD$165)*DD$149","v":7.8188390760762089E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*DE$148+$B241)*DE$151+(EF!$AH33*DE$148+$N241)*DE$158*$H$98)*DE$164+((EF!$AD46*DE$148+$B241)*DE$151+(EF!$AH46*DE$148+$N241)*DE$158*$H$98)*DE$165)*DE$149","v":6.0112530197744419E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C33*DF$148+$B241)*DF$151*$Q$95+(EF!$B33*DF$148+$C241)*DF$152)+((EF!$C46*DF$148+$B241)*DF$151*$Q$95+(EF!$B46*DF$148+$C241)*DF$152)*DF$165)*DF$149","v":1.6902873844330996E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33*DG$148+$B241)*DG$151+(EF!$AI33*DG$148+$M241)*DG$157*$J$98)*DG$164+((EF!$AD46*DG$148+$B241)*DG$151+(EF!$AI46*DG$148+$M241)*DG$157*$J$98)*DG$165)*DG$149","v":8.0629350745406413E-3},{"$f":"((EF!$AD33*DH$148+$B241)*DH$164+(EF!$AD46*DH$148+$B241)*DH$165)*DH$151*DH$149/1000000","v":0.139307793576563},{"$f":"((EF!$AD33*DI$148+$B241)*DI$164+(EF!$AD46*DI$148+$B241)*DI$165)*DI$151*DI$149/1000000","v":0.72556142487793229},{"$f":"(((EF!$J33*DJ$148+$B241)*DJ$151*$Q$96+(EF!$I33*DJ$148+$C241)*DJ$152)*DJ$164+((EF!$J46*DJ$148+$B241)*DJ$151*$Q$96+(EF!$I46*DJ$148+$C241)*DJ$152)*DJ$165)*DJ$149/1000000","v":6.0827807741806802E-4},{"$f":"(((EF!$S33*DK$148+$B241)*DK$151+(EF!$AB33*DK$148+$T241)*DK$162*$P$97)*DK$164+((EF!$S46*DK$148+$B241)*DK$151+(EF!$AB46*DK$148+$T241)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":9.8434594118277925E-4},{"$f":"((EF!$AD33*DL$148+$B241)*DL$151*DL$164+(EF!$AD46*DL$148+$B241)*DL$151*DL$165)*DL$149/1000000","v":3.4826948394140749E-3},{"$f":"(((EF!$AD33*DM$148+$B241)*DM$151)*DM$164+((EF!$AD46*DM$148+$B241)*DM$151)*DM$165)*DM$149/1000000","v":4.9217297059138958E-2},{"$f":"(((EF!$AD33*DN$148+$B241)*DN$151)*DN$164+((EF!$AD46*DN$148+$B241)*DN$151)*DN$165)*DN$149/1000000","v":0.696538967882815},{"$f":"((EF!$AD33*DO$148+$B241)*DO$164+(EF!$AD46*DO$148+$B241)*DO$165)*DO$151*DO$149/1000000","v":4.9217297059138958E-2},{"$f":"((EF!$AD33*DP$148+$B241)*DP$164+(EF!$AD46*DP$148+$B241)*DP$165)*DP$151*DP$149/1000000","v":0.72556142487793229},{"$f":"((EF!$AD33*DQ$148+$B241)*DQ$164+(EF!$AD46*DQ$148+$B241)*DQ$165)*DQ$151*DQ$149/1000000","v":4.6643234456438503},{"$f":"0.001/(T2g)*(((EF!$J33*DR$148+'T&D'!$B241)*DR$151*'T&D'!$Q$96+(EF!$I33*DR$148+'T&D'!$C241)*DR$152)*DR$164+((EF!$J46*DR$148+'T&D'!$B241)*DR$151*'T&D'!$Q$96+(EF!$I46*DR$148+'T&D'!$C241)*DR$152)*DR$165)*DR$149","v":1.861160921516134E-3},{"$f":"0.001/(T2g)*(((EF!$BK33*DS$148+'T&D'!$D241)*DS$153+(EF!$BM33*DS$148+'T&D'!$R241)*DS$162*'T&D'!$P$99+(EF!$BL33*DS$148+'T&D'!$B241)*DS$151*'T&D'!$Q$99+(EF!$BN33*DS$148+'T&D'!$C241)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ33*DS$148+'T&D'!$D241)*DS$153+(EF!$BB33*DS$148+'T&D'!$R241)*DS$162*'T&D'!$P$99+(EF!$BA33*DS$148+'T&D'!$B241)*DS$151*'T&D'!$Q$99+(EF!$BC33*DS$148+'T&D'!$C241)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV33*DS$148+'T&D'!$D241)*DS$153+(EF!$BX33*DS$148+'T&D'!$R241)*DS$162*'T&D'!$P$99+(EF!$BW33*DS$148+'T&D'!$B241)*DS$151*'T&D'!$Q$99+(EF!$BY33*DS$148+'T&D'!$C241)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S33*DT$148+'T&D'!$B241)*DT$151+(EF!$AB33*DT$148+'T&D'!$R241)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S46*DT$148+'T&D'!$B241)*DT$151+(EF!$AB46*DT$148+'T&D'!$R241)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD33*DU$148+'T&D'!$B241)*DU$164+(EF!$AD46*DU$148+'T&D'!$B241)*DU$165)*DU$151*DU$149","v":5.6326948791202939E-4},{"$f":"0.001/(T2g)*(((EF!$S33*DV$148+'T&D'!$B241)*DV$151+(EF!$AB33*DV$148+'T&D'!$R241)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S46*DV$148+'T&D'!$B241)*DV$151+(EF!$AB46*DV$148+'T&D'!$R241)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD33*DW$148+'T&D'!$B241)*DW$164+(EF!$AD46*DW$148+'T&D'!$B241)*DW$165)*DW$151*DW$149","v":5.6326948791202939E-4},{"$f":"0.001/(T2g)*(((EF!$S33*DX$148+'T&D'!$B241)*DX$151+(EF!$AB33*DX$148+'T&D'!$R241)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S46*DX$148+'T&D'!$B241)*DX$151+(EF!$AB46*DX$148+'T&D'!$R241)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD33*DY$148+'T&D'!$B241)*DY$164+(EF!$AD46*DY$148+'T&D'!$B241)*DY$165)*DY$151*DY$149","v":5.6326948791202939E-4},{"$f":"0.001/(T2g)*(((EF!$S33*DZ$148+'T&D'!$B241)*DZ$151+(EF!$AB33*DZ$148+'T&D'!$R241)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S46*DZ$148+'T&D'!$B241)*DZ$151+(EF!$AB46*DZ$148+'T&D'!$R241)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD33*EA$148+'T&D'!$B241)*EA$164+(EF!$AD46*EA$148+'T&D'!$B241)*EA$165)*EA$151*EA$149","v":5.6326948791202939E-4},{"$f":"0.001/(T2g)*(((EF!$BK33*EB$148+'T&D'!$D241)*EB$153+(EF!$BM33*EB$148+'T&D'!$R241)*EB$162*'T&D'!$P$99+(EF!$BL33*EB$148+'T&D'!$B241)*EB$151*'T&D'!$Q$99+(EF!$BN33*EB$148+'T&D'!$C241)*EB$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ33*EB$148+'T&D'!$D241)*EB$153+(EF!$BB33*EB$148+'T&D'!$R241)*EB$162*'T&D'!$P$99+(EF!$BA33*EB$148+'T&D'!$B241)*EB$151*'T&D'!$Q$99+(EF!$BC33*EB$148+'T&D'!$C241)*EB$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV33*EB$148+'T&D'!$D241)*EB$153+(EF!$BX33*EB$148+'T&D'!$R241)*EB$162*'T&D'!$P$99+(EF!$BW33*EB$148+'T&D'!$B241)*EB$151*'T&D'!$Q$99+(EF!$BY33*EB$148+'T&D'!$C241)*EB$152*'T&D'!$B$99)*'T&D'!$D$17)*EB$164*EB$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J33*EC$148+'T&D'!$B241)*EC$151*'T&D'!$Q$96+(EF!$I33*EC$148+'T&D'!$C241)*EC$152)*EC$164+((EF!$J46*EC$148+'T&D'!$B241)*EC$151*'T&D'!$Q$96+(EF!$I46*EC$148+'T&D'!$C241)*EC$152)*EC$165)*EC$149","v":0},null,{"$f":"0.001/(T2g)*(((EF!$S33*EE$148+'T&D'!$B241)*EE$151+(EF!$AB33*EE$148+'T&D'!$R241)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S46*EE$148+'T&D'!$B241)*EE$151+(EF!$AB46*EE$148+'T&D'!$R241)*EE$162*'T&D'!$P$97)*EE$165)*EE$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD33*EF$148+'T&D'!$B241)*EF$164+(EF!$AD46*EF$148+'T&D'!$B241)*EF$165)*EF$151*EF$149","v":9.3878247985338217E-4},{"$f":"(((EF!$AP33*EG$148+$B241)*EG$151+EG$158*$H$98*(EF!$AT33*EG$148+$N241))*EG$164+((EF!$AP46*EG$148+$B241)*EG$151+EG$158*$H$98*(EF!$AT46*EG$148+$N241))*EG$165)*EG$149/1000000","v":0.12077717938037619},{"$f":"0.001/(T2g)*(((EF!$BK33*EH$148+'T&D'!$D241)*EH$153+(EF!$BM33*EH$148+'T&D'!$R241)*EH$162*'T&D'!$P$99+(EF!$BL33*EH$148+'T&D'!$B241)*EH$151*'T&D'!$Q$99+(EF!$BN33*EH$148+'T&D'!$C241)*EH$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ33*EH$148+'T&D'!$D241)*EH$153+(EF!$BB33*EH$148+'T&D'!$R241)*EH$162*'T&D'!$P$99+(EF!$BA33*EH$148+'T&D'!$B241)*EH$151*'T&D'!$Q$99+(EF!$BC33*EH$148+'T&D'!$C241)*EH$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV33*EH$148+'T&D'!$D241)*EH$153+(EF!$BX33*EH$148+'T&D'!$R241)*EH$162*'T&D'!$P$99+(EF!$BW33*EH$148+'T&D'!$B241)*EH$151*'T&D'!$Q$99+(EF!$BY33*EH$148+'T&D'!$C241)*EH$152*'T&D'!$B$99)*'T&D'!$D$17)*EH$164*EH$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J33*EI$148+'T&D'!$B241)*EI$151*'T&D'!$Q$96+(EF!$I33*EI$148+'T&D'!$C241)*EI$152)*EI$164+((EF!$J46*EI$148+'T&D'!$B241)*EI$151*'T&D'!$Q$96+(EF!$I46*EI$148+'T&D'!$C241)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S33*EJ$148+'T&D'!$B241)*EJ$151+(EF!$AB33*EJ$148+'T&D'!$R241)*EJ$162*'T&D'!$P$97)*EJ$164+((EF!$S46*EJ$148+'T&D'!$B241)*EJ$151+(EF!$AB46*EJ$148+'T&D'!$R241)*EJ$162*'T&D'!$P$97)*EJ$165)*EJ$149","v":2.2788531565276376E-3},{"$f":"0.001/(T2g)*((EF!$AD33*EK$148+'T&D'!$B241)*EK$164+(EF!$AD46*EK$148+'T&D'!$B241)*EK$165)*EK$151*EK$149","v":9.3878247985338217E-4},{"$f":"(((EF!$AP33*EL$148+$B241)*EL$151+EL$158*$H$98*(EF!$AT33*EL$148+$N241))*EL$164+((EF!$AP46*EL$148+$B241)*EL$151+EL$158*$H$98*(EF!$AT46*EL$148+$N241))*EL$165)*EL$149/1000000","v":0.12077717938037619},{"$f":"0.001/(T2g)*((EF!$AD33*EM$148+'T&D'!$B241)*EM$164+(EF!$AD46*EM$148+'T&D'!$B241)*EM$165)*EM$151*EM$149","v":-2.3034083483904777E-5}]
["              CO",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C34*B$148+$B242)*B$151*$Q$95+(EF!$B34*B$148+$C242)*B$152)+((EF!$C47*B$148+$B242)*B$151*$Q$95+(EF!$B47*B$148+$C242)*B$152)*B$165)*B$149","v":5.7753100618063651E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J34*C$148+$B242)*C$151*$Q$96+(EF!$I34*C$148+$C242)*C$152)*C$164+((EF!$J47*C$148+$B242)*C$151*$Q$96+(EF!$I47*C$148+$C242)*C$152)*C$165)*C$149","v":0.11280471420903318},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK34*D$148+$D242)*D$153+(EF!$BM34*D$148+$R242)*D$162*$P$99+(EF!$BL34*D$148+$B242)*D$151*$Q$99+(EF!$BN34*D$148+$C242)*D$152*$B$99)*$C$17+((EF!$AZ34*D$148+$D242)*D$153+(EF!$BB34*D$148+$R242)*D$162*$P$99+(EF!$BA34*D$148+$B242)*D$151*$Q$99+(EF!$BC34*D$148+$C242)*D$152*$B$99)*$B$17+((EF!$BV34*D$148+$D242)*D$153+(EF!$BX34*D$148+$R242)*D$162*$P$99+(EF!$BW34*D$148+$B242)*D$151*$Q$99+(EF!$BY34*D$148+$C242)*D$152*$B$99)*$D$17)*D$164*D$149","v":2.1166523823920095E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S34*E$148+$B242)*E$151+(EF!$AB34*E$148+$R242)*E$162*$P$97)*E$164+((EF!$S47*E$148+$B242)*E$151+(EF!$AB47*E$148+$R242)*E$162*$P$97)*E$165)*E$149","v":9.583008421201937E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD34*F$148+$B242)*F$164+(EF!$AD47*F$148+$B242)*F$165)*F$151*F$149)","v":8.358376567910876E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C34*G$148+$B242)*G$151*$Q$95+(EF!$B34*G$148+$C242)*G$152)+((EF!$C47*G$148+$B242)*G$151*$Q$95+(EF!$B47*G$148+$C242)*G$152)*G$165)*G$149","v":5.7619721632802559E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J34*H$148+$B242)*H$151*$Q$96+(EF!$I34*H$148+$C242)*H$152)*H$164+((EF!$J47*H$148+$B242)*H$151*$Q$96+(EF!$I47*H$148+$C242)*H$152)*H$165)*H$149","v":0.11254419523857356},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK34*I$148+$D242)*I$153+(EF!$BM34*I$148+$R242)*I$162*$P$99+(EF!$BL34*I$148+$B242)*I$151*$Q$99+(EF!$BN34*I$148+$C242)*I$152*$B$99)*$C$17+((EF!$AZ34*I$148+$D242)*I$153+(EF!$BB34*I$148+$R242)*I$162*$P$99+(EF!$BA34*I$148+$B242)*I$151*$Q$99+(EF!$BC34*I$148+$C242)*I$152*$B$99)*$B$17+((EF!$BV34*I$148+$D242)*I$153+(EF!$BX34*I$148+$R242)*I$162*$P$99+(EF!$BW34*I$148+$B242)*I$151*$Q$99+(EF!$BY34*I$148+$C242)*I$152*$B$99)*$D$17)*I$164*I$149","v":2.1117640397075026E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S34*J$148+$B242)*J$151+(EF!$AB34*J$148+$R242)*J$162*$P$97)*J$164+((EF!$S47*J$148+$B242)*J$151+(EF!$AB47*J$148+$R242)*J$162*$P$97)*J$165)*J$149","v":9.5608767620305748E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD34*K$148+$B242)*K$164+(EF!$AD47*K$148+$B242)*K$165)*K$151*K$149)","v":8.3390731578233263E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C34*L$148+$B242)*L$151*$Q$95+(EF!$B34*L$148+$C242)*L$152+L$156*$F$95*(EF!$G34*L$148+$J242))+((EF!$C47*L$148+$B242)*L$151*$Q$95+(EF!$B47*L$148+$C242)*L$152+L$156*$F$95*(EF!$G47*L$148+$J242))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J34*M$148+$B242)*M$151*$Q$96+(EF!$I34*M$148+$C242)*M$152+M$156*$F$96*(EF!$N34*M$148+$J242))*M$164+((EF!$J47*M$148+$B242)*M$151*$Q$96+(EF!$I47*M$148+$C242)*M$152+M$156*$F$96*(EF!$N47*M$148+$J242))*M$165)*M$149","v":0.11050257718435905},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK34*N$148+$D242)*N$153+(EF!$BM34*N$148+$R242)*N$162*$P$99+(EF!$BL34*N$148+$B242)*N$151*$Q$99+(EF!$BN34*N$148+$C242)*N$152*$B$99+N$156*$F$99*(EF!$BQ34*N$148+$J242))*$C$29+((EF!$AZ34*N$148+$D242)*N$153+(EF!$BB34*N$148+$R242)*N$162*$P$99+(EF!$BA34*N$148+$B242)*N$151*$Q$99+(EF!$BC34*N$148+$C242)*N$152*$B$99+N$156*$F$99*(EF!$BF34*N$148+$J242))*$B$29+((EF!$BV34*N$148+$D242)*N$153+(EF!$BX34*N$148+$R242)*N$162*$P$99+(EF!$BW34*N$148+$B242)*N$151*$Q$99+(EF!$BY34*N$148+$C242)*N$152*$B$99+N$156*$F$99*(EF!$CB34*N$148+$J242))*$D$29)*N$149*N$164","v":5.8073231579676525E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S34*O$148+$B242)*O$151+O$162*$P$97*(EF!$AB34*O$148+$R242)+O$156*$F$97*(EF!$W34*O$148+$I242))*O$164+((EF!$S47*O$148+$B242)*O$151+O$162*$P$97*(EF!$AB34*O$148+$R242)+O$156*$E$97*(EF!$W47*O$148+$I242))*O$165)*O$149","v":8.6630709239582979E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34*P$148+$B242)*P$151+(EF!$AG34*P$148+$J242)*P$156*$F$98)*P$164+((EF!$AD47*P$148+$B242)*P$151+(EF!$AG47*P$148+$J242)*P$156*$F$98)*P$165)*P$149","v":8.1877974542800436E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34*Q$148+$B242)*Q$151+(EF!$AL34*Q$148+$P242)*Q$160*$L$98)*Q$164+((EF!$AD47*Q$148+$B242)*Q$151+(EF!$AL47*Q$148+$P242)*Q$160*$L$98)*Q$165)*Q$149","v":3.2716095801643252E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J34*R$148+$B242)*R$151*$Q$96+(EF!$I34*R$148+$C242)*R$152+R$160*$L$96*(EF!$P34*R$148+$P242))*R$164+((EF!$J47*R$148+$B242)*R$151*$Q$96+(EF!$I47*R$148+$C242)*R$152+R$160*$L$96*(EF!$P47*R$148+$P242))*R$165)*R$149","v":0.2873067006793335},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK34*S$148+$D242)*S$153+(EF!$BM34*S$148+$R242)*S$162*$P$99+(EF!$BL34*S$148+$B242)*S$151*$Q$99+(EF!$BN34*S$148+$C242)*S$152*$B$99+S$160*$L$99*(EF!$BS34*S$148+$P242))*$C$23+((EF!$AZ34*S$148+$D242)*S$153+(EF!$BB34*S$148+$R242)*S$162*$P$99+(EF!$BA34*S$148+$B242)*S$151*$Q$99+(EF!$BC34*S$148+$C242)*S$152*$B$99+S$160*$L$99*(EF!$BH34*S$148+$P242))*$B$23+((EF!$BV34*S$148+$D242)*S$153+(EF!$BX34*S$148+$R242)*S$162*$P$99+(EF!$BW34*S$148+$B242)*S$151*$Q$99+(EF!$BY34*S$148+$C242)*S$152*$B$99+S$160*$L$99*(EF!$CD34*S$148+$P242))*$D$23)*S$149*S$164","v":7.5398377999863805E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S34*T$148+$B242)*T$151+T$162*$P$97*(EF!$AB34*T$148+$R242)+T$160*$L$97*(EF!$Y34*T$148+$P242))*T$164+((EF!$S47*T$148+$B242)*T$151+T$162*$P$97*(EF!$AB47*T$148+$R242)+T$160*$L$97*(EF!$Y47*T$148+$P242))*T$165)*T$149","v":0.15326427462480399},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34*U$148+$B242)*U$151+(EF!$AL34*U$148+$P242)*U$160*$L$98)*U$164+((EF!$AD47*U$148+$B242)*U$151+(EF!$AL47*U$148+$P242)*U$160*$L$98)*U$165)*U$149","v":8.1877974542800436E-2},{"$f":"((((EF!$AP34*V$148+$B242)*V$151+V$159*$K$98*(EF!$AW34*V$148+$O242)+V$160*$L$98*(EF!$AX34*V$148+$P242))*V$164+((EF!$AP47*V$148+$B242)*V$151+V$159*$K$98*(EF!$AW47*V$148+$O242)+V$160*$L$98*(EF!$AX47*V$148+$P242))*V$165)*V$149)/1000000","v":0.31042878247391537},{"$f":"(W$164*((EF!$C34*W$148+$B242)*W$151*$Q$95+(EF!$B34*W$148+$C242)*W$152)+((EF!$C47*W$148+$B242)*W$151*$Q$95+(EF!$B47*W$148+$C242)*W$152)*W$165)*W$149/1000000","v":9.1606664599170085},{"$f":"(((EF!$S34*X$148+$B242)*X$151+(EF!$AB34*X$148+$R242)*X$162*$P$97)*X$164+((EF!$S47*X$148+$B242)*X$151+(EF!$AB47*X$148+$R242)*X$162*$P$97)*X$165)*X$149/1000000","v":2.2175514446679494},{"$f":"(((EF!$AD34*Y$148+$B242)*Y$151+(EF!$AK34*Y$148+$O242)*Y$159*$K$98+(EF!$AL34*Y$148+$P242)*Y$160*$L$98)*Y$164+((EF!$AD47*Y$148+$B242)*Y$151+(EF!$AK47*Y$148+$O242)*Y$159*$K$98+(EF!$AL47*Y$148+$P242)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":1.3625198698398808},{"$f":"((((EF!$AP34*Z$148+$B242)*Z$151+Z$159*$K$98*(EF!$AW34*Z$148+$O242)+Z$160*$L$98*(EF!$AX34*Z$148+$P242))*Z$164+((EF!$AP47*Z$148+$B242)*Z$151+Z$159*$K$98*(EF!$AW47*Z$148+$O242)+Z$160*$L$98*(EF!$AX47*Z$148+$P242))*Z$165)*Z$149)/1000000","v":0.31042878247391537},{"$f":"(AA$164*((EF!$C34*AA$148+$B242)*AA$151*$Q$95+(EF!$B34*AA$148+$C242)*AA$152)+((EF!$C47*AA$148+$B242)*AA$151*$Q$95+(EF!$B47*AA$148+$C242)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S34*AB$148+$B242)*AB$151+(EF!$AB34*AB$148+$R242)*AB$162*$P$97)*AB$164+((EF!$S47*AB$148+$B242)*AB$151+(EF!$AB47*AB$148+$R242)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD34*AC$148+$B242)*AC$151+(EF!$AK34*AC$148+$O242)*AC$159*$K$98+(EF!$AL34*AC$148+$P242)*AC$160*$L$98)*AC$164+((EF!$AD47*AC$148+$B242)*AC$151+(EF!$AK47*AC$148+$O242)*AC$159*$K$98+(EF!$AL47*AC$148+$P242)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":1.2057697963184786},{"$f":"0.000001*(((EF!$J34*AD$148+$B242)*AD$151*$Q$96+(EF!$I34*AD$148+$C242)*AD$152)*AD$164+((EF!$J47*AD$148+$B242)*AD$151*$Q$96+(EF!$I47*AD$148+$C242)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK34*AE$148+$D242)*AE$153+(EF!$BM34*AE$148+$R242)*AE$162*$P$99+(EF!$BL34*AE$148+$B242)*AE$151*$Q$99+(EF!$BN34*AE$148+$C242)*AE$152*$B$99)*$C$17+((EF!$AZ34*AE$148+$D242)*AE$153+(EF!$BB34*AE$148+$R242)*AE$162*$P$99+(EF!$BA34*AE$148+$B242)*AE$151*$Q$99+(EF!$BC34*AE$148+$C242)*AE$152*$B$99)*$B$17+((EF!$BV34*AE$148+$D242)*AE$153+(EF!$BX34*AE$148+$R242)*AE$162*$P$99+(EF!$BW34*AE$148+$B242)*AE$151*$Q$99+(EF!$BY34*AE$148+$C242)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S34*AF$148+$B242)*AF$151+(EF!$AB34*AF$148+$R242)*AF$162*$P$97)*AF$164+((EF!$S47*AF$148+$B242)*AF$151+(EF!$AB47*AF$148+$R242)*AF$162*$P$97)*AF$165)*AF$149","v":8.7174821722568296},{"$f":"0.000001*((EF!$AD34*AG$148+$B242)*AG$164+(EF!$AD47*AG$148+$B242)*AG$165)*AG$151*AG$149","v":1.240567347238859},{"$f":"((((EF!$AP34*AH$148+$B242)*AH$151+AH$159*$K$98*(EF!$AW34*AH$148+$O242)+AH$160*$L$98*(EF!$AX34*AH$148+$P242))*AH$164+((EF!$AP47*AH$148+$B242)*AH$151+AH$159*$K$98*(EF!$AW47*AH$148+$O242)+AH$160*$L$98*(EF!$AX47*AH$148+$P242))*AH$165)*AH$149)/1000000","v":0.31042878247391537},{"$f":"(AI$164*((EF!$C34*AI$148+$B242)*AI$151*$Q$95+(EF!$B34*AI$148+$C242)*AI$152)+((EF!$C47*AI$148+$B242)*AI$151*$Q$95+(EF!$B47*AI$148+$C242)*AI$152)*AI$165)*AI$149/1000000","v":2.9421974202876537},{"$f":"(((EF!$S34*AJ$148+$B242)*AJ$151+(EF!$AB34*AJ$148+$R242)*AJ$162*$P$97)*AJ$164+((EF!$S47*AJ$148+$B242)*AJ$151+(EF!$AB47*AJ$148+$R242)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":1.7740411557343596},{"$f":"(((EF!$AD34*AK$148+$B242)*AK$151+(EF!$AK34*AK$148+$O242)*AK$159*$K$98+(EF!$AL34*AK$148+$P242)*AK$160*$L$98)*AK$164+((EF!$AD47*AK$148+$B242)*AK$151+(EF!$AK47*AK$148+$O242)*AK$159*$K$98+(EF!$AL47*AK$148+$P242)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":1.2057697963184786},{"$f":"0.000001*(((EF!$J34*AL$148+$B242)*AL$151*$Q$96+(EF!$I34*AL$148+$C242)*AL$152)*AL$164+((EF!$J47*AL$148+$B242)*AL$151*$Q$96+(EF!$I47*AL$148+$C242)*AL$152)*AL$165)*AL$149","v":10.894432931933379},{"$f":"0.000001*(((EF!$BK34*AM$148+$D242)*AM$153+(EF!$BM34*AM$148+$R242)*AM$162*$P$99+(EF!$BL34*AM$148+$B242)*AM$151*$Q$99+(EF!$BN34*AM$148+$C242)*AM$152*$B$99)*$C$17+((EF!$AZ34*AM$148+$D242)*AM$153+(EF!$BB34*AM$148+$R242)*AM$162*$P$99+(EF!$BA34*AM$148+$B242)*AM$151*$Q$99+(EF!$BC34*AM$148+$C242)*AM$152*$B$99)*$B$17+((EF!$BV34*AM$148+$D242)*AM$153+(EF!$BX34*AM$148+$R242)*AM$162*$P$99+(EF!$BW34*AM$148+$B242)*AM$151*$Q$99+(EF!$BY34*AM$148+$C242)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":4.2885663840444703},{"$f":"0.000001*(((EF!$S34*AN$148+$B242)*AN$151+(EF!$AB34*AN$148+$R242)*AN$162*$P$97)*AN$164+((EF!$S47*AN$148+$B242)*AN$151+(EF!$AB47*AN$148+$R242)*AN$162*$P$97)*AN$165)*AN$149","v":5.0851979338164846},{"$f":"0.000001*((EF!$AD34*AO$148+$B242)*AO$164+(EF!$AD47*AO$148+$B242)*AO$165)*AO$151*AO$149","v":1.9849077555821744},{"$f":"((((EF!$AP34*AP$148+$B242)*AP$151+AP$159*$K$98*(EF!$AW34*AP$148+$O242)+AP$160*$L$98*(EF!$AX34*AP$148+$P242))*AP$164+((EF!$AP47*AP$148+$B242)*AP$151+AP$159*$K$98*(EF!$AW47*AP$148+$O242)+AP$160*$L$98*(EF!$AX47*AP$148+$P242))*AP$165)*AP$149)/1000000","v":0.31042878247391537},{"$f":"(AQ$164*((EF!$C34*AQ$148+$B242)*AQ$151*$Q$95+(EF!$B34*AQ$148+$C242)*AQ$152)+((EF!$C47*AQ$148+$B242)*AQ$151*$Q$95+(EF!$B47*AQ$148+$C242)*AQ$152)*AQ$165)*AQ$149/1000000","v":2.9421974202876537},{"$f":"(((EF!$S34*AR$148+$B242)*AR$151+(EF!$AB34*AR$148+$R242)*AR$162*$P$97)*AR$164+((EF!$S47*AR$148+$B242)*AR$151+(EF!$AB47*AR$148+$R242)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":1.7740411557343596},{"$f":"(((EF!$AD34*AS$148+$B242)*AS$151+(EF!$AK34*AS$148+$O242)*AS$159*$K$98+(EF!$AL34*AS$148+$P242)*AS$160*$L$98)*AS$164+((EF!$AD47*AS$148+$B242)*AS$151+(EF!$AK47*AS$148+$O242)*AS$159*$K$98+(EF!$AL47*AS$148+$P242)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":1.2057697963184786},{"$f":"0.000001*(((EF!$J34*AT$148+$B242)*AT$151*$Q$96+(EF!$I34*AT$148+$C242)*AT$152)*AT$164+((EF!$J47*AT$148+$B242)*AT$151*$Q$96+(EF!$I47*AT$148+$C242)*AT$152)*AT$165)*AT$149","v":5.0931347714276951},{"$f":"0.000001*(((EF!$BK34*AU$148+$D242)*AU$153+(EF!$BM34*AU$148+$R242)*AU$162*$P$99+(EF!$BL34*AU$148+$B242)*AU$151*$Q$99+(EF!$BN34*AU$148+$C242)*AU$152*$B$99)*$C$17+((EF!$AZ34*AU$148+$D242)*AU$153+(EF!$BB34*AU$148+$R242)*AU$162*$P$99+(EF!$BA34*AU$148+$B242)*AU$151*$Q$99+(EF!$BC34*AU$148+$C242)*AU$152*$B$99)*$B$17+((EF!$BV34*AU$148+$D242)*AU$153+(EF!$BX34*AU$148+$R242)*AU$162*$P$99+(EF!$BW34*AU$148+$B242)*AU$151*$Q$99+(EF!$BY34*AU$148+$C242)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":4.2885663840444703},{"$f":"0.000001*(((EF!$S34*AV$148+$B242)*AV$151+(EF!$AB34*AV$148+$R242)*AV$162*$P$97)*AV$164+((EF!$S47*AV$148+$B242)*AV$151+(EF!$AB47*AV$148+$R242)*AV$162*$P$97)*AV$165)*AV$149","v":3.1045720225351294},{"$f":"0.000001*((EF!$AD34*AW$148+$B242)*AW$164+(EF!$AD47*AW$148+$B242)*AW$165)*AW$151*AW$149","v":1.4469237555821743},{"$f":"((EF!$AD34*AX$148+$B242)*AX$164+(EF!$AD47*AX$148+$B242)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":1.2524182169088486E-5},{"$f":"0.001/(T2g)*(((EF!$J34*AY$148+$B242)*AY$151*$Q$96+(EF!$I34*AY$148+$C242)*AY$152)*AY$164+((EF!$J47*AY$148+$B242)*AY$151*$Q$96+(EF!$I47*AY$148+$C242)*AY$152)*AY$165)*AY$149","v":1.2009056646977306E-2},{"$f":"0.001/(T2g)*(((EF!$BK34*AZ$148+$D242)*AZ$153+(EF!$BM34*AZ$148+$R242)*AZ$162*$P$99+(EF!$BL34*AZ$148+$B242)*AZ$151*$Q$99+(EF!$BN34*AZ$148+$C242)*AZ$152*$B$99)*$C$17+((EF!$AZ34*AZ$148+$D242)*AZ$153+(EF!$BB34*AZ$148+$R242)*AZ$162*$P$99+(EF!$BA34*AZ$148+$B242)*AZ$151*$Q$99+(EF!$BC34*AZ$148+$C242)*AZ$152*$B$99)*$B$17+((EF!$BV34*AZ$148+$D242)*AZ$153+(EF!$BX34*AZ$148+$R242)*AZ$162*$P$99+(EF!$BW34*AZ$148+$B242)*AZ$151*$Q$99+(EF!$BY34*AZ$148+$C242)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":4.7273352327823221E-3},{"$f":"0.001/(T2g)*(((EF!$S34*BA$148+$B242)*BA$151+(EF!$AB34*BA$148+$R242)*BA$162*$P$97)*BA$164+((EF!$S47*BA$148+$B242)*BA$151+(EF!$AB47*BA$148+$R242)*BA$162*$P$97)*BA$165)*BA$149","v":4.8046896006302036E-3},{"$f":"0.001/(T2g)*((EF!$AD34*BB$148+$B242)*BB$164+(EF!$AD47*BB$148+$B242)*BB$165)*BB$151*BB$149","v":2.187986270119771E-3},{"$f":"0.001/(T2g)*(((EF!$BK34*BC$148+$D242)*BC$153+(EF!$BM34*BC$148+$R242)*BC$162*$P$99+(EF!$BL34*BC$148+$B242)*BC$151*$Q$99+(EF!$BN34*BC$148+$C242)*BC$152*$B$99)*$C$17+((EF!$AZ34*BC$148+$D242)*BC$153+(EF!$BB34*BC$148+$R242)*BC$162*$P$99+(EF!$BA34*BC$148+$B242)*BC$151*$Q$99+(EF!$BC34*BC$148+$C242)*BC$152*$B$99)*$B$17+((EF!$BV34*BC$148+$D242)*BC$153+(EF!$BX34*BC$148+$R242)*BC$162*$P$99+(EF!$BW34*BC$148+$B242)*BC$151*$Q$99+(EF!$BY34*BC$148+$C242)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":7.8788920546372032E-4},{"$f":"0.001/(T2g)*((EF!$AD34*BD$148+$B242)*BD$164+(EF!$AD47*BD$148+$B242)*BD$165)*BD$151*BD$149","v":1.2524182169088489E-3},{"$f":"0.001/(T2g)*(((EF!$BK34*BE$148+$D242)*BE$153+(EF!$BM34*BE$148+$R242)*BE$162*$P$99+(EF!$BL34*BE$148+$B242)*BE$151*$Q$99+(EF!$BN34*BE$148+$C242)*BE$152*$B$99)*$C$17+((EF!$AZ34*BE$148+$D242)*BE$153+(EF!$BB34*BE$148+$R242)*BE$162*$P$99+(EF!$BA34*BE$148+$B242)*BE$151*$Q$99+(EF!$BC34*BE$148+$C242)*BE$152*$B$99)*$B$17+((EF!$BV34*BE$148+$D242)*BE$153+(EF!$BX34*BE$148+$R242)*BE$162*$P$99+(EF!$BW34*BE$148+$B242)*BE$151*$Q$99+(EF!$BY34*BE$148+$C242)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":7.8788920546372032E-4},{"$f":"0.001/(T2g)*((EF!$AD34*BF$148+$B242)*BF$164+(EF!$AD47*BF$148+$B242)*BF$165)*BF$151*BF$149","v":1.2524182169088489E-3},{"$f":"((EF!$AD34*BG$148+$B242)*BG$164+(EF!$AD47*BG$148+$B242)*BG$165)*BG$151*BG$149/T2kg/1000000","v":6.2620910845442434E-4},{"$f":"((((EF!$AD34*BH$148+$B242)*BH$151+(EF!$AE34*BH$148+SUM(RNG!Y386:AE386))*BH$153*$C$98)*BH$164+((EF!$AD47*BH$148+$B242)*BH$151+(EF!$AE47*BH$148+SUM(RNG!Y386:AE386))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":3.408524083433153E-2},{"$f":"(((EF!$J34*BI$148+$B242)*BI$151*$Q$96+(EF!$I34*BI$148+$C242)*BI$152)*BI$164+((EF!$J47*BI$148+$B242)*BI$151*$Q$96+(EF!$I47*BI$148+$C242)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S34*BJ$148+$B242)*BJ$151+(EF!$AB34*BJ$148+$R242)*BJ$162*$P$97)*BJ$164+((EF!$S47*BJ$148+$B242)*BJ$151+(EF!$AB47*BJ$148+$R242)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD34*BK$148+$B242)*BK$151+(EF!$AH34*BK$148+$N242)*BK$158*$H$98)*BK$164+((EF!$AD47*BK$148+$B242)*BK$151+(EF!$AH47*BK$148+$N242)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":1.0851928166866307},{"$f":"(((EF!$J34*BL$148+$B242)*BL$151*$Q$96+(EF!$I34*BL$148+$C242)*BL$152)*BL$164+((EF!$J47*BL$148+$B242)*BL$151*$Q$96+(EF!$I47*BL$148+$C242)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S34*BM$148+$B242)*BM$151+(EF!$AB34*BM$148+$R242)*BM$162*$P$97)*BM$164+((EF!$S47*BM$148+$B242)*BM$151+(EF!$AB47*BM$148+$R242)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD34*BN$148+$B242)*BN$151+(EF!$AH34*BN$148+$N242)*BN$158*$H$98)*BN$164+((EF!$AD47*BN$148+$B242)*BN$151+(EF!$AH47*BN$148+$N242)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":0.54259640834331535},{"$f":"(((EF!$AD34*BO$148+$B242)*BO$151+(EF!$AH34*BO$148+$N242)*BO$158*$H$98)*BO$164+((EF!$AD47*BO$148+$B242)*BO$151+(EF!$AH47*BO$148+$N242)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":2.0670339365459633},{"$f":"(((EF!$AD34*BP$148+$B242)*BP$151+(EF!$AH34*BP$148+$N242)*BP$158*$H$98)*BP$164+((EF!$AD47*BP$148+$B242)*BP$151+(EF!$AH47*BP$148+$N242)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":2.0670339365459633},{"$f":"(((EF!$AD34*BQ$148+$B242)*BQ$151+(EF!$AH34*BQ$148+$N242)*BQ$158*$H$98)*BQ$164+((EF!$AD47*BQ$148+$B242)*BQ$151+(EF!$AH47*BQ$148+$N242)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":1.4469237555821743},{"$f":"(((EF!$AD34*BR$148+$B242)*BR$151+(EF!$AH34*BR$148+$N242)*BR$158*$H$98)*BR$164+((EF!$AD47*BR$148+$B242)*BR$151+(EF!$AH47*BR$148+$N242)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.9089397555821741},{"$f":"(((EF!$AD34*BS$148+$B242)*BS$151+(EF!$AH34*BS$148+$N242)*BS$158*$H$98)*BS$164+((EF!$AD47*BS$148+$B242)*BS$151+(EF!$AH47*BS$148+$N242)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":3.8756886310236811},{"$f":"(((EF!$AD34*BT$148+$B242)*BT$151+(EF!$AH34*BT$148+$N242)*BT$158*$H$98)*BT$164+((EF!$AD47*BT$148+$B242)*BT$151+(EF!$AH47*BT$148+$N242)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":1.0335169682729817},{"$f":"(((EF!$AD34*BU$148+$B242)*BU$151+(EF!$AH34*BU$148+$N242)*BU$158*$H$98)*BU$164+((EF!$AD47*BU$148+$B242)*BU$151+(EF!$AH47*BU$148+$N242)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":1.0335169682729817},{"$f":"(((EF!$AD34*BV$148+$B242)*BV$151+(EF!$AH34*BV$148+$N242)*BV$158*$H$98)*BV$164+((EF!$AD47*BV$148+$B242)*BV$151+(EF!$AH47*BV$148+$N242)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.72346187779108717},{"$f":"(((EF!$AD34*BW$148+$B242)*BW$151+(EF!$AH34*BW$148+$N242)*BW$158*$H$98)*BW$164+((EF!$AD47*BW$148+$B242)*BW$151+(EF!$AH47*BW$148+$N242)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.45446987779108705},{"$f":"(((EF!$AD34*BX$148+$B242)*BX$151+(EF!$AH34*BX$148+$N242)*BX$158*$H$98)*BX$164+((EF!$AD47*BX$148+$B242)*BX$151+(EF!$AH47*BX$148+$N242)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":1.9378443155118406},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J34*BY$148+$B242)*BY$151*$Q$96+(EF!$I34*BY$148+$C242)*BY$152)*BY$164+((EF!$J47*BY$148+$B242)*BY$151*$Q$96+(EF!$I47*BY$148+$C242)*BY$152)*BY$165)*BY$149","v":0.19342832468688187},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK34*BZ$148+$D242)*BZ$153+(EF!$BM34*BZ$148+$R242)*BZ$162*$P$99+(EF!$BL34*BZ$148+$B242)*BZ$151*$Q$99+(EF!$BN34*BZ$148+$C242)*BZ$152*$B$99)*$C$17+((EF!$AZ34*BZ$148+$D242)*BZ$153+(EF!$BB34*BZ$148+$R242)*BZ$162*$P$99+(EF!$BA34*BZ$148+$B242)*BZ$151*$Q$99+(EF!$BC34*BZ$148+$C242)*BZ$152*$B$99)*$B$17+((EF!$BV34*BZ$148+$D242)*BZ$153+(EF!$BX34*BZ$148+$R242)*BZ$162*$P$99+(EF!$BW34*BZ$148+$B242)*BZ$151*$Q$99+(EF!$BY34*BZ$148+$C242)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":8.1921038854717673E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S34*CA$148+$B242)*CA$151+(EF!$AB34*CA$148+$R242)*CA$162*$P$97)*CA$164+((EF!$S47*CA$148+$B242)*CA$151+(EF!$AB47*CA$148+$R242)*CA$162*$P$97)*CA$165)*CA$149","v":3.8124093604606578E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD34*CB$148+$B242)*CB$164+(EF!$AD47*CB$148+$B242)*CB$165)*CB$151*CB$149","v":0.10835659333062631},{"$f":"(((EF!$J34*CC$148+$B242)*CC$151*$Q$96+(EF!$I34*CC$148+$C242)*CC$152)*CC$164+((EF!$J47*CC$148+$B242)*CC$151*$Q$96+(EF!$I47*CC$148+$C242)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S34*CD$148+$B242)*CD$151+(EF!$AB34*CD$148+$R242)*CD$162*$P$97)*CD$164+((EF!$S47*CD$148+$B242)*CD$151+(EF!$AB47*CD$148+$R242)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD34*CE$148+$B242)*CE$151+(EF!$AH34*CE$148+$N242)*CE$158*$H$98)*CE$164+((EF!$AD47*CE$148+$B242)*CE$151+(EF!$AH47*CE$148+$N242)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":1.5072122453980983},{"$f":"(((EF!$J34*CF$148+$B242)*CF$151*$Q$96+(EF!$I34*CF$148+$C242)*CF$152)*CF$164+((EF!$J47*CF$148+$B242)*CF$151*$Q$96+(EF!$I47*CF$148+$C242)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S34*CG$148+$B242)*CG$151+(EF!$AB34*CG$148+$R242)*CG$162*$P$97)*CG$164+((EF!$S47*CG$148+$B242)*CG$151+(EF!$AB47*CG$148+$R242)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD34*CH$148+$B242)*CH$151+(EF!$AH34*CH$148+$N242)*CH$158*$H$98)*CH$164+((EF!$AD47*CH$148+$B242)*CH$151+(EF!$AH47*CH$148+$N242)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.75360612269904914},{"$f":"(((EF!$AD34*CI$148+$B242)*CI$151)*CI$164+((EF!$AD47*CI$148+$B242)*CI$151)*CI$165)*CI$149/1000000","v":0.61748624699875965},{"$f":"(((EF!$AD34*CJ$148+$B242)*CJ$151)*CJ$164+((EF!$AD47*CJ$148+$B242)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.61748624699875965},{"$f":"(((EF!$AD34*CK$148+$B242)*CK$151)*CK$164+((EF!$AD47*CK$148+$B242)*CK$151)*CK$165)*CK$149/1000000","v":0.61748624699875965},{"$f":"(((EF!$AD34*CL$148+$B242)*CL$151)*CL$164+((EF!$AD47*CL$148+$B242)*CL$151)*CL$165)*CL$149/1000000","v":0.61748624699875965},{"$f":"(((EF!$AD34*CM$148+$B242)*CM$151)*CM$164+((EF!$AD47*CM$148+$B242)*CM$151)*CM$165)*CM$149/1000000","v":0.61748624699875965},{"$f":"(((EF!$AD34*CN$148+$B242)*CN$151)*CN$164+((EF!$AD47*CN$148+$B242)*CN$151)*CN$165)*CN$149/1000000","v":0.61748624699875965},{"$f":"(((EF!$AD34*CO$148+$B242)*CO$151)*CO$164+((EF!$AD47*CO$148+$B242)*CO$151)*CO$165)*CO$149/1000000","v":0.61748624699875965},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C34*CP$148+$B242)*CP$151*$Q$95+(EF!$B34*CP$148+$C242)*CP$152)+((EF!$C47*CP$148+$B242)*CP$151*$Q$95+(EF!$B47*CP$148+$C242)*CP$152)*CP$165)*CP$149","v":1.3026610819762655E-2},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD34*CQ$148+$B242)*CQ$164+(EF!$AD47*CQ$148+$B242)*CQ$165)*CQ$151*CQ$149)","v":6.0824652484555855E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C34*CR$148+$B242)*CR$151*$Q$95+(EF!$B34*CR$148+$C242)*CR$152)+((EF!$C47*CR$148+$B242)*CR$151*$Q$95+(EF!$B47*CR$148+$C242)*CR$152)*CR$165)*CR$149","v":1.2565908894820815E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD34*CS$148+$B242)*CS$164+(EF!$AD47*CS$148+$B242)*CS$165)*CS$151*CS$149)","v":6.1758014681982465E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C34*CT$148+$B242)*CT$151*$Q$95+(EF!$B34*CT$148+$C242)*CT$152+CT$154*$D$95*(EF!$E34*CT$148+$H242))+((EF!$C47*CT$148+$B242)*CT$151*$Q$95+(EF!$B47*CT$148+$C242)*CT$152+CT$154*$D$95*(EF!$E47*CT$148+$H242))*CT$165)*CT$149","v":1.29017278747566E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34*CU$148+$B242)*CU$151+CU$154*$D$98*(EF!$AJ34*$AQ105+$H242))*CU$164+((EF!$AD47*CU$148+$B242)*CU$151++CU$154*$D$98*(EF!$AJ47*CU$148+$H242))*CU$165)*CU$149","v":7.0876993264147037E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C34*CV$148+$B242)*CV$151*$Q$95+(EF!$B34*CV$148+$C242)*CV$152)+((EF!$C47*CV$148+$B242)*CV$151*$Q$95+(EF!$B47*CV$148+$C242)*CV$152)*CV$165)*CV$149","v":1.3624562330782193E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD34*CW$148+$B242)*CW$164+(EF!$AD47*CW$148+$B242)*CW$165)*CW$151*CW$149)","v":6.6961007556471724E-3},{"$f":"(((EF!$J34*CX$148+$B242)*CX$151*$Q$96+(EF!$I34*CX$148+$C242)*CX$152)*CX$164+((EF!$J47*CX$148+$B242)*CX$151*$Q$96+(EF!$I47*CX$148+$C242)*CX$152)*CX$165)*CX$149/1000000","v":2.3065093775617003},{"$f":"(((EF!$S34*CY$148+$B242)*CY$151+(EF!$AB34*CY$148+$T242)*CY$162*$P$97)*CY$164+((EF!$S47*CY$148+$B242)*CY$151+(EF!$AB47*CY$148+$T242)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":4.119497952021824},{"$f":"((EF!$AD34*CZ$148+$B242)*CZ$151*CZ$164+(EF!$AD47*CZ$148+$B242)*CZ$151*CZ$165)*CZ$149/1000000","v":1.5582350208582882},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK34*DA$148+$D242)*DA$153+(EF!$BM34*DA$148+$T242)*DA$162*$P$99+(EF!$BL34*DA$148+$B242)*DA$151*$Q$99+(EF!$BN34*DA$148+$C242)*DA$152*$B$99+DA$161*$N$99*(EF!$BU34*DA$148+$K242))*$C$35+((EF!$AZ34*DA$148+$D242)*DA$153+(EF!$BB34*DA$148+$T242)*DA$162*$P$99+(EF!$BA34*DA$148+$B242)*DA$151*$Q$99+(EF!$BC34*DA$148+$C242)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ34*DA$148+$K242))*$B$35+((EF!$BV34*DA$148+$D242)*DA$153+(EF!$BX34*DA$148+$T242)*DA$162*$P$99+(EF!$BW34*DA$148+$B242)*DA$151*$Q$99+(EF!$BY34*DA$148+$C242)*DA$152*$B$99+DA$161*$N$99*(EF!$CF34*DA$148+$K242))*$D$35)*DA$149*DA$164","v":1.2084442835088862},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD34*$DF$104+$B232)*DB$151+(EF!$AN34*$DF$104+$K232)*DB$161*$N$98)*DB$164+((EF!$AD47*$DF$104+$B232)*DB$151+(EF!$AN47*$DF$104+$K232)*DB$161*$N$98)*DB$165)*DB$149","v":2.3871737056248472},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34*DC$148+$D242)*DC$153+(EF!$BM34*DC$148+$T242)*DC$162*$P$99+(EF!$BL34*DC$148+$B242)*DC$151*$Q$99+(EF!$BN34*DC$148+$C242)*DC$152*$B$99)*$C$34+((EF!$AZ34*DC$148+$D242)*DC$153+(EF!$BB34*DC$148+$T242)*DC$162*$P$99+(EF!$BA34*DC$148+$B242)*DC$151*$Q$99+(EF!$BC34*DC$148+$C242)*DC$152*$B$99)*$B$34+((EF!$BV34*DC$148+$D242)*DC$153+(EF!$BX34*DC$148+$T242)*DC$162*$P$99+(EF!$BW34*DC$148+$B242)*DC$151*$Q$99+(EF!$BY34*DC$148+$C242)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.12852433841212624},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C34*DD$148+$B242)*DD$151*$Q$95+(EF!$B34*DD$148+$C242)*DD$152)+((EF!$C47*DD$148+$B242)*DD$151*$Q$95+(EF!$B47*DD$148+$C242)*DD$152)*DD$165)*DD$149","v":0.13029459001886354},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*DE$148+$B242)*DE$151+(EF!$AH34*DE$148+$N242)*DE$158*$H$98)*DE$164+((EF!$AD47*DE$148+$B242)*DE$151+(EF!$AH47*DE$148+$N242)*DE$158*$H$98)*DE$165)*DE$149","v":9.805386170899098E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C34*DF$148+$B242)*DF$151*$Q$95+(EF!$B34*DF$148+$C242)*DF$152)+((EF!$C47*DF$148+$B242)*DF$151*$Q$95+(EF!$B47*DF$148+$C242)*DF$152)*DF$165)*DF$149","v":2.8167263659720995E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34*DG$148+$B242)*DG$151+(EF!$AI34*DG$148+$M242)*DG$157*$J$98)*DG$164+((EF!$AD47*DG$148+$B242)*DG$151+(EF!$AI47*DG$148+$M242)*DG$157*$J$98)*DG$165)*DG$149","v":1.3152032000097815E-2},{"$f":"((EF!$AD34*DH$148+$B242)*DH$164+(EF!$AD47*DH$148+$B242)*DH$165)*DH$151*DH$149/1000000","v":0.22723493889554353},{"$f":"((EF!$AD34*DI$148+$B242)*DI$164+(EF!$AD47*DI$148+$B242)*DI$165)*DI$151*DI$149/1000000","v":1.1835153067476225},{"$f":"(((EF!$J34*DJ$148+$B242)*DJ$151*$Q$96+(EF!$I34*DJ$148+$C242)*DJ$152)*DJ$164+((EF!$J47*DJ$148+$B242)*DJ$151*$Q$96+(EF!$I47*DJ$148+$C242)*DJ$152)*DJ$165)*DJ$149/1000000","v":1.0136459126924896E-3},{"$f":"(((EF!$S34*DK$148+$B242)*DK$151+(EF!$AB34*DK$148+$T242)*DK$162*$P$97)*DK$164+((EF!$S47*DK$148+$B242)*DK$151+(EF!$AB47*DK$148+$T242)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":1.6056373017911071E-3},{"$f":"((EF!$AD34*DL$148+$B242)*DL$151*DL$164+(EF!$AD47*DL$148+$B242)*DL$151*DL$165)*DL$149/1000000","v":5.6808734723885878E-3},{"$f":"(((EF!$AD34*DM$148+$B242)*DM$151)*DM$164+((EF!$AD47*DM$148+$B242)*DM$151)*DM$165)*DM$149/1000000","v":8.0281865089555357E-2},{"$f":"(((EF!$AD34*DN$148+$B242)*DN$151)*DN$164+((EF!$AD47*DN$148+$B242)*DN$151)*DN$165)*DN$149/1000000","v":1.1361746944777176},{"$f":"((EF!$AD34*DO$148+$B242)*DO$164+(EF!$AD47*DO$148+$B242)*DO$165)*DO$151*DO$149/1000000","v":8.0281865089555357E-2},{"$f":"((EF!$AD34*DP$148+$B242)*DP$164+(EF!$AD47*DP$148+$B242)*DP$165)*DP$151*DP$149/1000000","v":1.1835153067476225},{"$f":"((EF!$AD34*DQ$148+$B242)*DQ$164+(EF!$AD47*DQ$148+$B242)*DQ$165)*DQ$151*DQ$149/1000000","v":7.6083126862347159},{"$f":"0.001/(T2g)*(((EF!$J34*DR$148+'T&D'!$B242)*DR$151*'T&D'!$Q$96+(EF!$I34*DR$148+'T&D'!$C242)*DR$152)*DR$164+((EF!$J47*DR$148+'T&D'!$B242)*DR$151*'T&D'!$Q$96+(EF!$I47*DR$148+'T&D'!$C242)*DR$152)*DR$165)*DR$149","v":1.2009056646977306E-2},{"$f":"0.001/(T2g)*(((EF!$BK34*DS$148+'T&D'!$D242)*DS$153+(EF!$BM34*DS$148+'T&D'!$R242)*DS$162*'T&D'!$P$99+(EF!$BL34*DS$148+'T&D'!$B242)*DS$151*'T&D'!$Q$99+(EF!$BN34*DS$148+'T&D'!$C242)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ34*DS$148+'T&D'!$D242)*DS$153+(EF!$BB34*DS$148+'T&D'!$R242)*DS$162*'T&D'!$P$99+(EF!$BA34*DS$148+'T&D'!$B242)*DS$151*'T&D'!$Q$99+(EF!$BC34*DS$148+'T&D'!$C242)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV34*DS$148+'T&D'!$D242)*DS$153+(EF!$BX34*DS$148+'T&D'!$R242)*DS$162*'T&D'!$P$99+(EF!$BW34*DS$148+'T&D'!$B242)*DS$151*'T&D'!$Q$99+(EF!$BY34*DS$148+'T&D'!$C242)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S34*DT$148+'T&D'!$B242)*DT$151+(EF!$AB34*DT$148+'T&D'!$R242)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S47*DT$148+'T&D'!$B242)*DT$151+(EF!$AB47*DT$148+'T&D'!$R242)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD34*DU$148+'T&D'!$B242)*DU$164+(EF!$AD47*DU$148+'T&D'!$B242)*DU$165)*DU$151*DU$149","v":1.3674914188248569E-3},{"$f":"0.001/(T2g)*(((EF!$S34*DV$148+'T&D'!$B242)*DV$151+(EF!$AB34*DV$148+'T&D'!$R242)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S47*DV$148+'T&D'!$B242)*DV$151+(EF!$AB47*DV$148+'T&D'!$R242)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD34*DW$148+'T&D'!$B242)*DW$164+(EF!$AD47*DW$148+'T&D'!$B242)*DW$165)*DW$151*DW$149","v":1.3674914188248569E-3},{"$f":"0.001/(T2g)*(((EF!$S34*DX$148+'T&D'!$B242)*DX$151+(EF!$AB34*DX$148+'T&D'!$R242)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S47*DX$148+'T&D'!$B242)*DX$151+(EF!$AB47*DX$148+'T&D'!$R242)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD34*DY$148+'T&D'!$B242)*DY$164+(EF!$AD47*DY$148+'T&D'!$B242)*DY$165)*DY$151*DY$149","v":1.3674914188248569E-3},{"$f":"0.001/(T2g)*(((EF!$S34*DZ$148+'T&D'!$B242)*DZ$151+(EF!$AB34*DZ$148+'T&D'!$R242)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S47*DZ$148+'T&D'!$B242)*DZ$151+(EF!$AB47*DZ$148+'T&D'!$R242)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD34*EA$148+'T&D'!$B242)*EA$164+(EF!$AD47*EA$148+'T&D'!$B242)*EA$165)*EA$151*EA$149","v":1.3674914188248569E-3},{"$f":"0.001/(T2g)*(((EF!$BK34*EB$148+'T&D'!$D242)*EB$153+(EF!$BM34*EB$148+'T&D'!$R242)*EB$162*'T&D'!$P$99+(EF!$BL34*EB$148+'T&D'!$B242)*EB$151*'T&D'!$Q$99+(EF!$BN34*EB$148+'T&D'!$C242)*EB$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ34*EB$148+'T&D'!$D242)*EB$153+(EF!$BB34*EB$148+'T&D'!$R242)*EB$162*'T&D'!$P$99+(EF!$BA34*EB$148+'T&D'!$B242)*EB$151*'T&D'!$Q$99+(EF!$BC34*EB$148+'T&D'!$C242)*EB$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV34*EB$148+'T&D'!$D242)*EB$153+(EF!$BX34*EB$148+'T&D'!$R242)*EB$162*'T&D'!$P$99+(EF!$BW34*EB$148+'T&D'!$B242)*EB$151*'T&D'!$Q$99+(EF!$BY34*EB$148+'T&D'!$C242)*EB$152*'T&D'!$B$99)*'T&D'!$D$17)*EB$164*EB$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J34*EC$148+'T&D'!$B242)*EC$151*'T&D'!$Q$96+(EF!$I34*EC$148+'T&D'!$C242)*EC$152)*EC$164+((EF!$J47*EC$148+'T&D'!$B242)*EC$151*'T&D'!$Q$96+(EF!$I47*EC$148+'T&D'!$C242)*EC$152)*EC$165)*EC$149","v":0},null,{"$f":"0.001/(T2g)*(((EF!$S34*EE$148+'T&D'!$B242)*EE$151+(EF!$AB34*EE$148+'T&D'!$R242)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S47*EE$148+'T&D'!$B242)*EE$151+(EF!$AB47*EE$148+'T&D'!$R242)*EE$162*'T&D'!$P$97)*EE$165)*EE$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD34*EF$148+'T&D'!$B242)*EF$164+(EF!$AD47*EF$148+'T&D'!$B242)*EF$165)*EF$151*EF$149","v":2.2791523647080949E-3},{"$f":"(((EF!$AP34*EG$148+$B242)*EG$151+EG$158*$H$98*(EF!$AT34*EG$148+$N242))*EG$164+((EF!$AP47*EG$148+$B242)*EG$151+EG$158*$H$98*(EF!$AT47*EG$148+$N242))*EG$165)*EG$149/1000000","v":0.31042878247391537},{"$f":"0.001/(T2g)*(((EF!$BK34*EH$148+'T&D'!$D242)*EH$153+(EF!$BM34*EH$148+'T&D'!$R242)*EH$162*'T&D'!$P$99+(EF!$BL34*EH$148+'T&D'!$B242)*EH$151*'T&D'!$Q$99+(EF!$BN34*EH$148+'T&D'!$C242)*EH$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ34*EH$148+'T&D'!$D242)*EH$153+(EF!$BB34*EH$148+'T&D'!$R242)*EH$162*'T&D'!$P$99+(EF!$BA34*EH$148+'T&D'!$B242)*EH$151*'T&D'!$Q$99+(EF!$BC34*EH$148+'T&D'!$C242)*EH$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV34*EH$148+'T&D'!$D242)*EH$153+(EF!$BX34*EH$148+'T&D'!$R242)*EH$162*'T&D'!$P$99+(EF!$BW34*EH$148+'T&D'!$B242)*EH$151*'T&D'!$Q$99+(EF!$BY34*EH$148+'T&D'!$C242)*EH$152*'T&D'!$B$99)*'T&D'!$D$17)*EH$164*EH$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J34*EI$148+'T&D'!$B242)*EI$151*'T&D'!$Q$96+(EF!$I34*EI$148+'T&D'!$C242)*EI$152)*EI$164+((EF!$J47*EI$148+'T&D'!$B242)*EI$151*'T&D'!$Q$96+(EF!$I47*EI$148+'T&D'!$C242)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S34*EJ$148+'T&D'!$B242)*EJ$151+(EF!$AB34*EJ$148+'T&D'!$R242)*EJ$162*'T&D'!$P$97)*EJ$164+((EF!$S47*EJ$148+'T&D'!$B242)*EJ$151+(EF!$AB47*EJ$148+'T&D'!$R242)*EJ$162*'T&D'!$P$97)*EJ$165)*EJ$149","v":6.406252800840272E-3},{"$f":"0.001/(T2g)*((EF!$AD34*EK$148+'T&D'!$B242)*EK$164+(EF!$AD47*EK$148+'T&D'!$B242)*EK$165)*EK$151*EK$149","v":2.2791523647080949E-3},{"$f":"(((EF!$AP34*EL$148+$B242)*EL$151+EL$158*$H$98*(EF!$AT34*EL$148+$N242))*EL$164+((EF!$AP47*EL$148+$B242)*EL$151+EL$158*$H$98*(EF!$AT47*EL$148+$N242))*EL$165)*EL$149/1000000","v":0.31042878247391537},{"$f":"0.001/(T2g)*((EF!$AD34*EM$148+'T&D'!$B242)*EM$164+(EF!$AD47*EM$148+'T&D'!$B242)*EM$165)*EM$151*EM$149","v":-3.7572546507265466E-5}]
["              NOx",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C35*B$148+$B243)*B$151*$Q$95+(EF!$B35*B$148+$C243)*B$152)+((EF!$C48*B$148+$B243)*B$151*$Q$95+(EF!$B48*B$148+$C243)*B$152)*B$165)*B$149","v":0.60777563316883476},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J35*C$148+$B243)*C$151*$Q$96+(EF!$I35*C$148+$C243)*C$152)*C$164+((EF!$J48*C$148+$B243)*C$151*$Q$96+(EF!$I48*C$148+$C243)*C$152)*C$165)*C$149","v":0.53615929248631189},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK35*D$148+$D243)*D$153+(EF!$BM35*D$148+$R243)*D$162*$P$99+(EF!$BL35*D$148+$B243)*D$151*$Q$99+(EF!$BN35*D$148+$C243)*D$152*$B$99)*$C$17+((EF!$AZ35*D$148+$D243)*D$153+(EF!$BB35*D$148+$R243)*D$162*$P$99+(EF!$BA35*D$148+$B243)*D$151*$Q$99+(EF!$BC35*D$148+$C243)*D$152*$B$99)*$B$17+((EF!$BV35*D$148+$D243)*D$153+(EF!$BX35*D$148+$R243)*D$162*$P$99+(EF!$BW35*D$148+$B243)*D$151*$Q$99+(EF!$BY35*D$148+$C243)*D$152*$B$99)*$D$17)*D$164*D$149","v":8.6394700888946574E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S35*E$148+$B243)*E$151+(EF!$AB35*E$148+$R243)*E$162*$P$97)*E$164+((EF!$S48*E$148+$B243)*E$151+(EF!$AB48*E$148+$R243)*E$162*$P$97)*E$165)*E$149","v":0.44864864231999968},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD35*F$148+$B243)*F$164+(EF!$AD48*F$148+$B243)*F$165)*F$151*F$149)","v":0.22617574944845273},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C35*G$148+$B243)*G$151*$Q$95+(EF!$B35*G$148+$C243)*G$152)+((EF!$C48*G$148+$B243)*G$151*$Q$95+(EF!$B48*G$148+$C243)*G$152)*G$165)*G$149","v":0.60637199429315647},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J35*H$148+$B243)*H$151*$Q$96+(EF!$I35*H$148+$C243)*H$152)*H$164+((EF!$J48*H$148+$B243)*H$151*$Q$96+(EF!$I48*H$148+$C243)*H$152)*H$165)*H$149","v":0.53492104931659767},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK35*I$148+$D243)*I$153+(EF!$BM35*I$148+$R243)*I$162*$P$99+(EF!$BL35*I$148+$B243)*I$151*$Q$99+(EF!$BN35*I$148+$C243)*I$152*$B$99)*$C$17+((EF!$AZ35*I$148+$D243)*I$153+(EF!$BB35*I$148+$R243)*I$162*$P$99+(EF!$BA35*I$148+$B243)*I$151*$Q$99+(EF!$BC35*I$148+$C243)*I$152*$B$99)*$B$17+((EF!$BV35*I$148+$D243)*I$153+(EF!$BX35*I$148+$R243)*I$162*$P$99+(EF!$BW35*I$148+$B243)*I$151*$Q$99+(EF!$BY35*I$148+$C243)*I$152*$B$99)*$D$17)*I$164*I$149","v":8.6195175020842812E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S35*J$148+$B243)*J$151+(EF!$AB35*J$148+$R243)*J$162*$P$97)*J$164+((EF!$S48*J$148+$B243)*J$151+(EF!$AB48*J$148+$R243)*J$162*$P$97)*J$165)*J$149","v":0.44761250226845256},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD35*K$148+$B243)*K$164+(EF!$AD48*K$148+$B243)*K$165)*K$151*K$149)","v":0.22565340360677047},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C35*L$148+$B243)*L$151*$Q$95+(EF!$B35*L$148+$C243)*L$152+L$156*$F$95*(EF!$G35*L$148+$J243))+((EF!$C48*L$148+$B243)*L$151*$Q$95+(EF!$B48*L$148+$C243)*L$152+L$156*$F$95*(EF!$G48*L$148+$J243))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J35*M$148+$B243)*M$151*$Q$96+(EF!$I35*M$148+$C243)*M$152+M$156*$F$96*(EF!$N35*M$148+$J243))*M$164+((EF!$J48*M$148+$B243)*M$151*$Q$96+(EF!$I48*M$148+$C243)*M$152+M$156*$F$96*(EF!$N48*M$148+$J243))*M$165)*M$149","v":0.52521726610904018},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK35*N$148+$D243)*N$153+(EF!$BM35*N$148+$R243)*N$162*$P$99+(EF!$BL35*N$148+$B243)*N$151*$Q$99+(EF!$BN35*N$148+$C243)*N$152*$B$99+N$156*$F$99*(EF!$BQ35*N$148+$J243))*$C$29+((EF!$AZ35*N$148+$D243)*N$153+(EF!$BB35*N$148+$R243)*N$162*$P$99+(EF!$BA35*N$148+$B243)*N$151*$Q$99+(EF!$BC35*N$148+$C243)*N$152*$B$99+N$156*$F$99*(EF!$BF35*N$148+$J243))*$B$29+((EF!$BV35*N$148+$D243)*N$153+(EF!$BX35*N$148+$R243)*N$162*$P$99+(EF!$BW35*N$148+$B243)*N$151*$Q$99+(EF!$BY35*N$148+$C243)*N$152*$B$99+N$156*$F$99*(EF!$CB35*N$148+$J243))*$D$29)*N$149*N$164","v":0.2370355904312812},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S35*O$148+$B243)*O$151+O$162*$P$97*(EF!$AB35*O$148+$R243)+O$156*$F$97*(EF!$W35*O$148+$I243))*O$164+((EF!$S48*O$148+$B243)*O$151+O$162*$P$97*(EF!$AB35*O$148+$R243)+O$156*$E$97*(EF!$W48*O$148+$I243))*O$165)*O$149","v":0.42789886384017228},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35*P$148+$B243)*P$151+(EF!$AG35*P$148+$J243)*P$156*$F$98)*P$164+((EF!$AD48*P$148+$B243)*P$151+(EF!$AG48*P$148+$J243)*P$156*$F$98)*P$165)*P$149","v":0.22155991782705575},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35*Q$148+$B243)*Q$151+(EF!$AL35*Q$148+$P243)*Q$160*$L$98)*Q$164+((EF!$AD48*Q$148+$B243)*Q$151+(EF!$AL48*Q$148+$P243)*Q$160*$L$98)*Q$165)*Q$149","v":7.604432399469474E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J35*R$148+$B243)*R$151*$Q$96+(EF!$I35*R$148+$C243)*R$152+R$160*$L$96*(EF!$P35*R$148+$P243))*R$164+((EF!$J48*R$148+$B243)*R$151*$Q$96+(EF!$I48*R$148+$C243)*R$152+R$160*$L$96*(EF!$P48*R$148+$P243))*R$165)*R$149","v":1.3655648918835046},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK35*S$148+$D243)*S$153+(EF!$BM35*S$148+$R243)*S$162*$P$99+(EF!$BL35*S$148+$B243)*S$151*$Q$99+(EF!$BN35*S$148+$C243)*S$152*$B$99+S$160*$L$99*(EF!$BS35*S$148+$P243))*$C$23+((EF!$AZ35*S$148+$D243)*S$153+(EF!$BB35*S$148+$R243)*S$162*$P$99+(EF!$BA35*S$148+$B243)*S$151*$Q$99+(EF!$BC35*S$148+$C243)*S$152*$B$99+S$160*$L$99*(EF!$BH35*S$148+$P243))*$B$23+((EF!$BV35*S$148+$D243)*S$153+(EF!$BX35*S$148+$R243)*S$162*$P$99+(EF!$BW35*S$148+$B243)*S$151*$Q$99+(EF!$BY35*S$148+$C243)*S$152*$B$99+S$160*$L$99*(EF!$CD35*S$148+$P243))*$D$23)*S$149*S$164","v":0.30775106810162794},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S35*T$148+$B243)*T$151+T$162*$P$97*(EF!$AB35*T$148+$R243)+T$160*$L$97*(EF!$Y35*T$148+$P243))*T$164+((EF!$S48*T$148+$B243)*T$151+T$162*$P$97*(EF!$AB48*T$148+$R243)+T$160*$L$97*(EF!$Y48*T$148+$P243))*T$165)*T$149","v":0.71753885318983712},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35*U$148+$B243)*U$151+(EF!$AL35*U$148+$P243)*U$160*$L$98)*U$164+((EF!$AD48*U$148+$B243)*U$151+(EF!$AL48*U$148+$P243)*U$160*$L$98)*U$165)*U$149","v":0.22155991782705575},{"$f":"((((EF!$AP35*V$148+$B243)*V$151+V$159*$K$98*(EF!$AW35*V$148+$O243)+V$160*$L$98*(EF!$AX35*V$148+$P243))*V$164+((EF!$AP48*V$148+$B243)*V$151+V$159*$K$98*(EF!$AW48*V$148+$O243)+V$160*$L$98*(EF!$AX48*V$148+$P243))*V$165)*V$149)/1000000","v":0.44042496233586165},{"$f":"(W$164*((EF!$C35*W$148+$B243)*W$151*$Q$95+(EF!$B35*W$148+$C243)*W$152)+((EF!$C48*W$148+$B243)*W$151*$Q$95+(EF!$B48*W$148+$C243)*W$152)*W$165)*W$149/1000000","v":88.034694616168309},{"$f":"(((EF!$S35*X$148+$B243)*X$151+(EF!$AB35*X$148+$R243)*X$162*$P$97)*X$164+((EF!$S48*X$148+$B243)*X$151+(EF!$AB48*X$148+$R243)*X$162*$P$97)*X$165)*X$149/1000000","v":9.1971639757104864},{"$f":"(((EF!$AD35*Y$148+$B243)*Y$151+(EF!$AK35*Y$148+$O243)*Y$159*$K$98+(EF!$AL35*Y$148+$P243)*Y$160*$L$98)*Y$164+((EF!$AD48*Y$148+$B243)*Y$151+(EF!$AK48*Y$148+$O243)*Y$159*$K$98+(EF!$AL48*Y$148+$P243)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":2.9127151124009241},{"$f":"((((EF!$AP35*Z$148+$B243)*Z$151+Z$159*$K$98*(EF!$AW35*Z$148+$O243)+Z$160*$L$98*(EF!$AX35*Z$148+$P243))*Z$164+((EF!$AP48*Z$148+$B243)*Z$151+Z$159*$K$98*(EF!$AW48*Z$148+$O243)+Z$160*$L$98*(EF!$AX48*Z$148+$P243))*Z$165)*Z$149)/1000000","v":0.44042496233586165},{"$f":"(AA$164*((EF!$C35*AA$148+$B243)*AA$151*$Q$95+(EF!$B35*AA$148+$C243)*AA$152)+((EF!$C48*AA$148+$B243)*AA$151*$Q$95+(EF!$B48*AA$148+$C243)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S35*AB$148+$B243)*AB$151+(EF!$AB35*AB$148+$R243)*AB$162*$P$97)*AB$164+((EF!$S48*AB$148+$B243)*AB$151+(EF!$AB48*AB$148+$R243)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD35*AC$148+$B243)*AC$151+(EF!$AK35*AC$148+$O243)*AC$159*$K$98+(EF!$AL35*AC$148+$P243)*AC$160*$L$98)*AC$164+((EF!$AD48*AC$148+$B243)*AC$151+(EF!$AK48*AC$148+$O243)*AC$159*$K$98+(EF!$AL48*AC$148+$P243)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":2.5776239932751541},{"$f":"0.000001*(((EF!$J35*AD$148+$B243)*AD$151*$Q$96+(EF!$I35*AD$148+$C243)*AD$152)*AD$164+((EF!$J48*AD$148+$B243)*AD$151*$Q$96+(EF!$I48*AD$148+$C243)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK35*AE$148+$D243)*AE$153+(EF!$BM35*AE$148+$R243)*AE$162*$P$99+(EF!$BL35*AE$148+$B243)*AE$151*$Q$99+(EF!$BN35*AE$148+$C243)*AE$152*$B$99)*$C$17+((EF!$AZ35*AE$148+$D243)*AE$153+(EF!$BB35*AE$148+$R243)*AE$162*$P$99+(EF!$BA35*AE$148+$B243)*AE$151*$Q$99+(EF!$BC35*AE$148+$C243)*AE$152*$B$99)*$B$17+((EF!$BV35*AE$148+$D243)*AE$153+(EF!$BX35*AE$148+$R243)*AE$162*$P$99+(EF!$BW35*AE$148+$B243)*AE$151*$Q$99+(EF!$BY35*AE$148+$C243)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S35*AF$148+$B243)*AF$151+(EF!$AB35*AF$148+$R243)*AF$162*$P$97)*AF$164+((EF!$S48*AF$148+$B243)*AF$151+(EF!$AB48*AF$148+$R243)*AF$162*$P$97)*AF$165)*AF$149","v":40.81272152885456},{"$f":"0.000001*((EF!$AD35*AG$148+$B243)*AG$164+(EF!$AD48*AG$148+$B243)*AG$165)*AG$151*AG$149","v":2.8835379949563653},{"$f":"((((EF!$AP35*AH$148+$B243)*AH$151+AH$159*$K$98*(EF!$AW35*AH$148+$O243)+AH$160*$L$98*(EF!$AX35*AH$148+$P243))*AH$164+((EF!$AP48*AH$148+$B243)*AH$151+AH$159*$K$98*(EF!$AW48*AH$148+$O243)+AH$160*$L$98*(EF!$AX48*AH$148+$P243))*AH$165)*AH$149)/1000000","v":0.44042496233586165},{"$f":"(AI$164*((EF!$C35*AI$148+$B243)*AI$151*$Q$95+(EF!$B35*AI$148+$C243)*AI$152)+((EF!$C48*AI$148+$B243)*AI$151*$Q$95+(EF!$B48*AI$148+$C243)*AI$152)*AI$165)*AI$149/1000000","v":28.27473880081082},{"$f":"(((EF!$S35*AJ$148+$B243)*AJ$151+(EF!$AB35*AJ$148+$R243)*AJ$162*$P$97)*AJ$164+((EF!$S48*AJ$148+$B243)*AJ$151+(EF!$AB48*AJ$148+$R243)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":7.3577311805683907},{"$f":"(((EF!$AD35*AK$148+$B243)*AK$151+(EF!$AK35*AK$148+$O243)*AK$159*$K$98+(EF!$AL35*AK$148+$P243)*AK$160*$L$98)*AK$164+((EF!$AD48*AK$148+$B243)*AK$151+(EF!$AK48*AK$148+$O243)*AK$159*$K$98+(EF!$AL48*AK$148+$P243)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":2.5776239932751541},{"$f":"0.000001*(((EF!$J35*AL$148+$B243)*AL$151*$Q$96+(EF!$I35*AL$148+$C243)*AL$152)*AL$164+((EF!$J48*AL$148+$B243)*AL$151*$Q$96+(EF!$I48*AL$148+$C243)*AL$152)*AL$165)*AL$149","v":51.781093492254314},{"$f":"0.000001*(((EF!$BK35*AM$148+$D243)*AM$153+(EF!$BM35*AM$148+$R243)*AM$162*$P$99+(EF!$BL35*AM$148+$B243)*AM$151*$Q$99+(EF!$BN35*AM$148+$C243)*AM$152*$B$99)*$C$17+((EF!$AZ35*AM$148+$D243)*AM$153+(EF!$BB35*AM$148+$R243)*AM$162*$P$99+(EF!$BA35*AM$148+$B243)*AM$151*$Q$99+(EF!$BC35*AM$148+$C243)*AM$152*$B$99)*$B$17+((EF!$BV35*AM$148+$D243)*AM$153+(EF!$BX35*AM$148+$R243)*AM$162*$P$99+(EF!$BW35*AM$148+$B243)*AM$151*$Q$99+(EF!$BY35*AM$148+$C243)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":17.504499703121013},{"$f":"0.000001*(((EF!$S35*AN$148+$B243)*AN$151+(EF!$AB35*AN$148+$R243)*AN$162*$P$97)*AN$164+((EF!$S48*AN$148+$B243)*AN$151+(EF!$AB48*AN$148+$R243)*AN$162*$P$97)*AN$165)*AN$149","v":23.807420891831828},{"$f":"0.000001*((EF!$AD35*AO$148+$B243)*AO$164+(EF!$AD48*AO$148+$B243)*AO$165)*AO$151*AO$149","v":4.6136607919301849},{"$f":"((((EF!$AP35*AP$148+$B243)*AP$151+AP$159*$K$98*(EF!$AW35*AP$148+$O243)+AP$160*$L$98*(EF!$AX35*AP$148+$P243))*AP$164+((EF!$AP48*AP$148+$B243)*AP$151+AP$159*$K$98*(EF!$AW48*AP$148+$O243)+AP$160*$L$98*(EF!$AX48*AP$148+$P243))*AP$165)*AP$149)/1000000","v":0.44042496233586165},{"$f":"(AQ$164*((EF!$C35*AQ$148+$B243)*AQ$151*$Q$95+(EF!$B35*AQ$148+$C243)*AQ$152)+((EF!$C48*AQ$148+$B243)*AQ$151*$Q$95+(EF!$B48*AQ$148+$C243)*AQ$152)*AQ$165)*AQ$149/1000000","v":28.27473880081082},{"$f":"(((EF!$S35*AR$148+$B243)*AR$151+(EF!$AB35*AR$148+$R243)*AR$162*$P$97)*AR$164+((EF!$S48*AR$148+$B243)*AR$151+(EF!$AB48*AR$148+$R243)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":7.3577311805683907},{"$f":"(((EF!$AD35*AS$148+$B243)*AS$151+(EF!$AK35*AS$148+$O243)*AS$159*$K$98+(EF!$AL35*AS$148+$P243)*AS$160*$L$98)*AS$164+((EF!$AD48*AS$148+$B243)*AS$151+(EF!$AK48*AS$148+$O243)*AS$159*$K$98+(EF!$AL48*AS$148+$P243)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":2.5776239932751541},{"$f":"0.000001*(((EF!$J35*AT$148+$B243)*AT$151*$Q$96+(EF!$I35*AT$148+$C243)*AT$152)*AT$164+((EF!$J48*AT$148+$B243)*AT$151*$Q$96+(EF!$I48*AT$148+$C243)*AT$152)*AT$165)*AT$149","v":22.744093029916591},{"$f":"0.000001*(((EF!$BK35*AU$148+$D243)*AU$153+(EF!$BM35*AU$148+$R243)*AU$162*$P$99+(EF!$BL35*AU$148+$B243)*AU$151*$Q$99+(EF!$BN35*AU$148+$C243)*AU$152*$B$99)*$C$17+((EF!$AZ35*AU$148+$D243)*AU$153+(EF!$BB35*AU$148+$R243)*AU$162*$P$99+(EF!$BA35*AU$148+$B243)*AU$151*$Q$99+(EF!$BC35*AU$148+$C243)*AU$152*$B$99)*$B$17+((EF!$BV35*AU$148+$D243)*AU$153+(EF!$BX35*AU$148+$R243)*AU$162*$P$99+(EF!$BW35*AU$148+$B243)*AU$151*$Q$99+(EF!$BY35*AU$148+$C243)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":17.504499703121013},{"$f":"0.000001*(((EF!$S35*AV$148+$B243)*AV$151+(EF!$AB35*AV$148+$R243)*AV$162*$P$97)*AV$164+((EF!$S48*AV$148+$B243)*AV$151+(EF!$AB48*AV$148+$R243)*AV$162*$P$97)*AV$165)*AV$149","v":12.876029565994683},{"$f":"0.000001*((EF!$AD35*AW$148+$B243)*AW$164+(EF!$AD48*AW$148+$B243)*AW$165)*AW$151*AW$149","v":3.0931487919301848},{"$f":"((EF!$AD35*AX$148+$B243)*AX$164+(EF!$AD48*AX$148+$B243)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":2.1669191546506072E-5},{"$f":"0.001/(T2g)*(((EF!$J35*AY$148+$B243)*AY$151*$Q$96+(EF!$I35*AY$148+$C243)*AY$152)*AY$164+((EF!$J48*AY$148+$B243)*AY$151*$Q$96+(EF!$I48*AY$148+$C243)*AY$152)*AY$165)*AY$149","v":5.707888504854515E-2},{"$f":"0.001/(T2g)*(((EF!$BK35*AZ$148+$D243)*AZ$153+(EF!$BM35*AZ$148+$R243)*AZ$162*$P$99+(EF!$BL35*AZ$148+$B243)*AZ$151*$Q$99+(EF!$BN35*AZ$148+$C243)*AZ$152*$B$99)*$C$17+((EF!$AZ35*AZ$148+$D243)*AZ$153+(EF!$BB35*AZ$148+$R243)*AZ$162*$P$99+(EF!$BA35*AZ$148+$B243)*AZ$151*$Q$99+(EF!$BC35*AZ$148+$C243)*AZ$152*$B$99)*$B$17+((EF!$BV35*AZ$148+$D243)*AZ$153+(EF!$BX35*AZ$148+$R243)*AZ$162*$P$99+(EF!$BW35*AZ$148+$B243)*AZ$151*$Q$99+(EF!$BY35*AZ$148+$C243)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":1.9295408014822879E-2},{"$f":"0.001/(T2g)*(((EF!$S35*BA$148+$B243)*BA$151+(EF!$AB35*BA$148+$R243)*BA$162*$P$97)*BA$164+((EF!$S48*BA$148+$B243)*BA$151+(EF!$AB48*BA$148+$R243)*BA$162*$P$97)*BA$165)*BA$149","v":2.2494162285431829E-2},{"$f":"0.001/(T2g)*((EF!$AD35*BB$148+$B243)*BB$164+(EF!$AD48*BB$148+$B243)*BB$165)*BB$151*BB$149","v":5.0856904757130127E-3},{"$f":"0.001/(T2g)*(((EF!$BK35*BC$148+$D243)*BC$153+(EF!$BM35*BC$148+$R243)*BC$162*$P$99+(EF!$BL35*BC$148+$B243)*BC$151*$Q$99+(EF!$BN35*BC$148+$C243)*BC$152*$B$99)*$C$17+((EF!$AZ35*BC$148+$D243)*BC$153+(EF!$BB35*BC$148+$R243)*BC$162*$P$99+(EF!$BA35*BC$148+$B243)*BC$151*$Q$99+(EF!$BC35*BC$148+$C243)*BC$152*$B$99)*$B$17+((EF!$BV35*BC$148+$D243)*BC$153+(EF!$BX35*BC$148+$R243)*BC$162*$P$99+(EF!$BW35*BC$148+$B243)*BC$151*$Q$99+(EF!$BY35*BC$148+$C243)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":3.2159013358038133E-3},{"$f":"0.001/(T2g)*((EF!$AD35*BD$148+$B243)*BD$164+(EF!$AD48*BD$148+$B243)*BD$165)*BD$151*BD$149","v":2.1669191546506076E-3},{"$f":"0.001/(T2g)*(((EF!$BK35*BE$148+$D243)*BE$153+(EF!$BM35*BE$148+$R243)*BE$162*$P$99+(EF!$BL35*BE$148+$B243)*BE$151*$Q$99+(EF!$BN35*BE$148+$C243)*BE$152*$B$99)*$C$17+((EF!$AZ35*BE$148+$D243)*BE$153+(EF!$BB35*BE$148+$R243)*BE$162*$P$99+(EF!$BA35*BE$148+$B243)*BE$151*$Q$99+(EF!$BC35*BE$148+$C243)*BE$152*$B$99)*$B$17+((EF!$BV35*BE$148+$D243)*BE$153+(EF!$BX35*BE$148+$R243)*BE$162*$P$99+(EF!$BW35*BE$148+$B243)*BE$151*$Q$99+(EF!$BY35*BE$148+$C243)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":3.2159013358038133E-3},{"$f":"0.001/(T2g)*((EF!$AD35*BF$148+$B243)*BF$164+(EF!$AD48*BF$148+$B243)*BF$165)*BF$151*BF$149","v":2.1669191546506076E-3},{"$f":"((EF!$AD35*BG$148+$B243)*BG$164+(EF!$AD48*BG$148+$B243)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.0834595773253038E-3},{"$f":"((((EF!$AD35*BH$148+$B243)*BH$151+(EF!$AE35*BH$148+SUM(RNG!Y387:AE387))*BH$153*$C$98)*BH$164+((EF!$AD48*BH$148+$B243)*BH$151+(EF!$AE48*BH$148+SUM(RNG!Y387:AE387))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":5.8973879697381944E-2},{"$f":"(((EF!$J35*BI$148+$B243)*BI$151*$Q$96+(EF!$I35*BI$148+$C243)*BI$152)*BI$164+((EF!$J48*BI$148+$B243)*BI$151*$Q$96+(EF!$I48*BI$148+$C243)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S35*BJ$148+$B243)*BJ$151+(EF!$AB35*BJ$148+$R243)*BJ$162*$P$97)*BJ$164+((EF!$S48*BJ$148+$B243)*BJ$151+(EF!$AB48*BJ$148+$R243)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD35*BK$148+$B243)*BK$151+(EF!$AH35*BK$148+$N243)*BK$158*$H$98)*BK$164+((EF!$AD48*BK$148+$B243)*BK$151+(EF!$AH48*BK$148+$N243)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":2.3198615939476386},{"$f":"(((EF!$J35*BL$148+$B243)*BL$151*$Q$96+(EF!$I35*BL$148+$C243)*BL$152)*BL$164+((EF!$J48*BL$148+$B243)*BL$151*$Q$96+(EF!$I48*BL$148+$C243)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S35*BM$148+$B243)*BM$151+(EF!$AB35*BM$148+$R243)*BM$162*$P$97)*BM$164+((EF!$S48*BM$148+$B243)*BM$151+(EF!$AB48*BM$148+$R243)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD35*BN$148+$B243)*BN$151+(EF!$AH35*BN$148+$N243)*BN$158*$H$98)*BN$164+((EF!$AD48*BN$148+$B243)*BN$151+(EF!$AH48*BN$148+$N243)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":1.1599307969738193},{"$f":"(((EF!$AD35*BO$148+$B243)*BO$151+(EF!$AH35*BO$148+$N243)*BO$158*$H$98)*BO$164+((EF!$AD48*BO$148+$B243)*BO$151+(EF!$AH48*BO$148+$N243)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":4.4187839884716924},{"$f":"(((EF!$AD35*BP$148+$B243)*BP$151+(EF!$AH35*BP$148+$N243)*BP$158*$H$98)*BP$164+((EF!$AD48*BP$148+$B243)*BP$151+(EF!$AH48*BP$148+$N243)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":4.4187839884716924},{"$f":"(((EF!$AD35*BQ$148+$B243)*BQ$151+(EF!$AH35*BQ$148+$N243)*BQ$158*$H$98)*BQ$164+((EF!$AD48*BQ$148+$B243)*BQ$151+(EF!$AH48*BQ$148+$N243)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":3.0931487919301848},{"$f":"(((EF!$AD35*BR$148+$B243)*BR$151+(EF!$AH35*BR$148+$N243)*BR$158*$H$98)*BR$164+((EF!$AD48*BR$148+$B243)*BR$151+(EF!$AH48*BR$148+$N243)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":1.5726367919301849},{"$f":"(((EF!$AD35*BS$148+$B243)*BS$151+(EF!$AH35*BS$148+$N243)*BS$158*$H$98)*BS$164+((EF!$AD48*BS$148+$B243)*BS$151+(EF!$AH48*BS$148+$N243)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":8.2852199783844238},{"$f":"(((EF!$AD35*BT$148+$B243)*BT$151+(EF!$AH35*BT$148+$N243)*BT$158*$H$98)*BT$164+((EF!$AD48*BT$148+$B243)*BT$151+(EF!$AH48*BT$148+$N243)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":2.2093919942358462},{"$f":"(((EF!$AD35*BU$148+$B243)*BU$151+(EF!$AH35*BU$148+$N243)*BU$158*$H$98)*BU$164+((EF!$AD48*BU$148+$B243)*BU$151+(EF!$AH48*BU$148+$N243)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":2.2093919942358462},{"$f":"(((EF!$AD35*BV$148+$B243)*BV$151+(EF!$AH35*BV$148+$N243)*BV$158*$H$98)*BV$164+((EF!$AD48*BV$148+$B243)*BV$151+(EF!$AH48*BV$148+$N243)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":1.5465743959650924},{"$f":"(((EF!$AD35*BW$148+$B243)*BW$151+(EF!$AH35*BW$148+$N243)*BW$158*$H$98)*BW$164+((EF!$AD48*BW$148+$B243)*BW$151+(EF!$AH48*BW$148+$N243)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.78631839596509245},{"$f":"(((EF!$AD35*BX$148+$B243)*BX$151+(EF!$AH35*BX$148+$N243)*BX$158*$H$98)*BX$164+((EF!$AD48*BX$148+$B243)*BX$151+(EF!$AH48*BX$148+$N243)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":4.1426099891922119},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J35*BY$148+$B243)*BY$151*$Q$96+(EF!$I35*BY$148+$C243)*BY$152)*BY$164+((EF!$J48*BY$148+$B243)*BY$151*$Q$96+(EF!$I48*BY$148+$C243)*BY$152)*BY$165)*BY$149","v":0.88940913685669942},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK35*BZ$148+$D243)*BZ$153+(EF!$BM35*BZ$148+$R243)*BZ$162*$P$99+(EF!$BL35*BZ$148+$B243)*BZ$151*$Q$99+(EF!$BN35*BZ$148+$C243)*BZ$152*$B$99)*$C$17+((EF!$AZ35*BZ$148+$D243)*BZ$153+(EF!$BB35*BZ$148+$R243)*BZ$162*$P$99+(EF!$BA35*BZ$148+$B243)*BZ$151*$Q$99+(EF!$BC35*BZ$148+$C243)*BZ$152*$B$99)*$B$17+((EF!$BV35*BZ$148+$D243)*BZ$153+(EF!$BX35*BZ$148+$R243)*BZ$162*$P$99+(EF!$BW35*BZ$148+$B243)*BZ$151*$Q$99+(EF!$BY35*BZ$148+$C243)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":0.33437439738531066},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S35*CA$148+$B243)*CA$151+(EF!$AB35*CA$148+$R243)*CA$162*$P$97)*CA$164+((EF!$S48*CA$148+$B243)*CA$151+(EF!$AB48*CA$148+$R243)*CA$162*$P$97)*CA$165)*CA$149","v":0.15811743224717173},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD35*CB$148+$B243)*CB$164+(EF!$AD48*CB$148+$B243)*CB$165)*CB$151*CB$149","v":0.28840753605414604},{"$f":"(((EF!$J35*CC$148+$B243)*CC$151*$Q$96+(EF!$I35*CC$148+$C243)*CC$152)*CC$164+((EF!$J48*CC$148+$B243)*CC$151*$Q$96+(EF!$I48*CC$148+$C243)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S35*CD$148+$B243)*CD$151+(EF!$AB35*CD$148+$R243)*CD$162*$P$97)*CD$164+((EF!$S48*CD$148+$B243)*CD$151+(EF!$AB48*CD$148+$R243)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD35*CE$148+$B243)*CE$151+(EF!$AH35*CE$148+$N243)*CE$158*$H$98)*CE$164+((EF!$AD48*CE$148+$B243)*CE$151+(EF!$AH48*CE$148+$N243)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":3.2220299915939425},{"$f":"(((EF!$J35*CF$148+$B243)*CF$151*$Q$96+(EF!$I35*CF$148+$C243)*CF$152)*CF$164+((EF!$J48*CF$148+$B243)*CF$151*$Q$96+(EF!$I48*CF$148+$C243)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S35*CG$148+$B243)*CG$151+(EF!$AB35*CG$148+$R243)*CG$162*$P$97)*CG$164+((EF!$S48*CG$148+$B243)*CG$151+(EF!$AB48*CG$148+$R243)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD35*CH$148+$B243)*CH$151+(EF!$AH35*CH$148+$N243)*CH$158*$H$98)*CH$164+((EF!$AD48*CH$148+$B243)*CH$151+(EF!$AH48*CH$148+$N243)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":1.6110149957969713},{"$f":"(((EF!$AD35*CI$148+$B243)*CI$151)*CI$164+((EF!$AD48*CI$148+$B243)*CI$151)*CI$165)*CI$149/1000000","v":1.0683673858221368},{"$f":"(((EF!$AD35*CJ$148+$B243)*CJ$151)*CJ$164+((EF!$AD48*CJ$148+$B243)*CJ$151)*CJ$165)*CJ$149/1000000","v":1.0683673858221368},{"$f":"(((EF!$AD35*CK$148+$B243)*CK$151)*CK$164+((EF!$AD48*CK$148+$B243)*CK$151)*CK$165)*CK$149/1000000","v":1.0683673858221368},{"$f":"(((EF!$AD35*CL$148+$B243)*CL$151)*CL$164+((EF!$AD48*CL$148+$B243)*CL$151)*CL$165)*CL$149/1000000","v":1.0683673858221368},{"$f":"(((EF!$AD35*CM$148+$B243)*CM$151)*CM$164+((EF!$AD48*CM$148+$B243)*CM$151)*CM$165)*CM$149/1000000","v":1.0683673858221368},{"$f":"(((EF!$AD35*CN$148+$B243)*CN$151)*CN$164+((EF!$AD48*CN$148+$B243)*CN$151)*CN$165)*CN$149/1000000","v":1.0683673858221368},{"$f":"(((EF!$AD35*CO$148+$B243)*CO$151)*CO$164+((EF!$AD48*CO$148+$B243)*CO$151)*CO$165)*CO$149/1000000","v":1.0683673858221368},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C35*CP$148+$B243)*CP$151*$Q$95+(EF!$B35*CP$148+$C243)*CP$152)+((EF!$C48*CP$148+$B243)*CP$151*$Q$95+(EF!$B48*CP$148+$C243)*CP$152)*CP$165)*CP$149","v":2.7489567307027812E-2},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD35*CQ$148+$B243)*CQ$164+(EF!$AD48*CQ$148+$B243)*CQ$165)*CQ$151*CQ$149)","v":1.0523809280661664E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C35*CR$148+$B243)*CR$151*$Q$95+(EF!$B35*CR$148+$C243)*CR$152)+((EF!$C48*CR$148+$B243)*CR$151*$Q$95+(EF!$B48*CR$148+$C243)*CR$152)*CR$165)*CR$149","v":2.6517365346794785E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD35*CS$148+$B243)*CS$164+(EF!$AD48*CS$148+$B243)*CS$165)*CS$151*CS$149)","v":1.068529850179599E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C35*CT$148+$B243)*CT$151*$Q$95+(EF!$B35*CT$148+$C243)*CT$152+CT$154*$D$95*(EF!$E35*CT$148+$H243))+((EF!$C48*CT$148+$B243)*CT$151*$Q$95+(EF!$B48*CT$148+$C243)*CT$152+CT$154*$D$95*(EF!$E48*CT$148+$H243))*CT$165)*CT$149","v":2.7226031520955533E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35*CU$148+$B243)*CU$151+CU$154*$D$98*(EF!$AJ35*$AQ106+$H243))*CU$164+((EF!$AD48*CU$148+$B243)*CU$151++CU$154*$D$98*(EF!$AJ48*CU$148+$H243))*CU$165)*CU$149","v":1.2263053367843198E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C35*CV$148+$B243)*CV$151*$Q$95+(EF!$B35*CV$148+$C243)*CV$152)+((EF!$C48*CV$148+$B243)*CV$151*$Q$95+(EF!$B48*CV$148+$C243)*CV$152)*CV$165)*CV$149","v":2.8751401911280616E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD35*CW$148+$B243)*CW$164+(EF!$AD48*CW$148+$B243)*CW$165)*CW$151*CW$149)","v":1.1585514162110195E-2},{"$f":"(((EF!$J35*CX$148+$B243)*CX$151*$Q$96+(EF!$I35*CX$148+$C243)*CX$152)*CX$164+((EF!$J48*CX$148+$B243)*CX$151*$Q$96+(EF!$I48*CX$148+$C243)*CX$152)*CX$165)*CX$149/1000000","v":10.605636573494868},{"$f":"(((EF!$S35*CY$148+$B243)*CY$151+(EF!$AB35*CY$148+$T243)*CY$162*$P$97)*CY$164+((EF!$S48*CY$148+$B243)*CY$151+(EF!$AB48*CY$148+$T243)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":18.23421958754837},{"$f":"((EF!$AD35*CZ$148+$B243)*CZ$151*CZ$164+(EF!$AD48*CZ$148+$B243)*CZ$151*CZ$165)*CZ$149/1000000","v":3.4700189924345488},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK35*DA$148+$D243)*DA$153+(EF!$BM35*DA$148+$T243)*DA$162*$P$99+(EF!$BL35*DA$148+$B243)*DA$151*$Q$99+(EF!$BN35*DA$148+$C243)*DA$152*$B$99+DA$161*$N$99*(EF!$BU35*DA$148+$K243))*$C$35+((EF!$AZ35*DA$148+$D243)*DA$153+(EF!$BB35*DA$148+$T243)*DA$162*$P$99+(EF!$BA35*DA$148+$B243)*DA$151*$Q$99+(EF!$BC35*DA$148+$C243)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ35*DA$148+$K243))*$B$35+((EF!$BV35*DA$148+$D243)*DA$153+(EF!$BX35*DA$148+$T243)*DA$162*$P$99+(EF!$BW35*DA$148+$B243)*DA$151*$Q$99+(EF!$BY35*DA$148+$C243)*DA$152*$B$99+DA$161*$N$99*(EF!$CF35*DA$148+$K243))*$D$35)*DA$149*DA$164","v":1.8236138247257065},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD35*$DF$104+$B233)*DB$151+(EF!$AN35*$DF$104+$K233)*DB$161*$N$98)*DB$164+((EF!$AD48*$DF$104+$B233)*DB$151+(EF!$AN48*$DF$104+$K233)*DB$161*$N$98)*DB$165)*DB$149","v":6.4443460728644002},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35*DC$148+$D243)*DC$153+(EF!$BM35*DC$148+$T243)*DC$162*$P$99+(EF!$BL35*DC$148+$B243)*DC$151*$Q$99+(EF!$BN35*DC$148+$C243)*DC$152*$B$99)*$C$34+((EF!$AZ35*DC$148+$D243)*DC$153+(EF!$BB35*DC$148+$T243)*DC$162*$P$99+(EF!$BA35*DC$148+$B243)*DC$151*$Q$99+(EF!$BC35*DC$148+$C243)*DC$152*$B$99)*$B$34+((EF!$BV35*DC$148+$D243)*DC$153+(EF!$BX35*DC$148+$T243)*DC$162*$P$99+(EF!$BW35*DC$148+$B243)*DC$151*$Q$99+(EF!$BY35*DC$148+$C243)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.16487492921816893},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C35*DD$148+$B243)*DD$151*$Q$95+(EF!$B35*DD$148+$C243)*DD$152)+((EF!$C48*DD$148+$B243)*DD$151*$Q$95+(EF!$B48*DD$148+$C243)*DD$152)*DD$165)*DD$149","v":0.2749557771873623},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*DE$148+$B243)*DE$151+(EF!$AH35*DE$148+$N243)*DE$158*$H$98)*DE$164+((EF!$AD48*DE$148+$B243)*DE$151+(EF!$AH48*DE$148+$N243)*DE$158*$H$98)*DE$165)*DE$149","v":1.6965162934877546E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C35*DF$148+$B243)*DF$151*$Q$95+(EF!$B35*DF$148+$C243)*DF$152)+((EF!$C48*DF$148+$B243)*DF$151*$Q$95+(EF!$B48*DF$148+$C243)*DF$152)*DF$165)*DF$149","v":5.9440318049112227E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35*DG$148+$B243)*DG$151+(EF!$AI35*DG$148+$M243)*DG$157*$J$98)*DG$164+((EF!$AD48*DG$148+$B243)*DG$151+(EF!$AI48*DG$148+$M243)*DG$157*$J$98)*DG$165)*DG$149","v":2.2755489882549263E-2},{"$f":"((EF!$AD35*DH$148+$B243)*DH$164+(EF!$AD48*DH$148+$B243)*DH$165)*DH$151*DH$149/1000000","v":0.39315919798254623},{"$f":"((EF!$AD35*DI$148+$B243)*DI$164+(EF!$AD48*DI$148+$B243)*DI$165)*DI$151*DI$149/1000000","v":2.0477041561590954},{"$f":"(((EF!$J35*DJ$148+$B243)*DJ$151*$Q$96+(EF!$I35*DJ$148+$C243)*DJ$152)*DJ$164+((EF!$J48*DJ$148+$B243)*DJ$151*$Q$96+(EF!$I48*DJ$148+$C243)*DJ$152)*DJ$165)*DJ$149/1000000","v":2.1390588793963466E-3},{"$f":"(((EF!$S35*DK$148+$B243)*DK$151+(EF!$AB35*DK$148+$T243)*DK$162*$P$97)*DK$164+((EF!$S48*DK$148+$B243)*DK$151+(EF!$AB48*DK$148+$T243)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":2.7780546287964852E-3},{"$f":"((EF!$AD35*DL$148+$B243)*DL$151*DL$164+(EF!$AD48*DL$148+$B243)*DL$151*DL$165)*DL$149/1000000","v":9.8289799495636567E-3},{"$f":"(((EF!$AD35*DM$148+$B243)*DM$151)*DM$164+((EF!$AD48*DM$148+$B243)*DM$151)*DM$165)*DM$149/1000000","v":0.13890273143982426},{"$f":"(((EF!$AD35*DN$148+$B243)*DN$151)*DN$164+((EF!$AD48*DN$148+$B243)*DN$151)*DN$165)*DN$149/1000000","v":1.9657959899127313},{"$f":"((EF!$AD35*DO$148+$B243)*DO$164+(EF!$AD48*DO$148+$B243)*DO$165)*DO$151*DO$149/1000000","v":0.13890273143982426},{"$f":"((EF!$AD35*DP$148+$B243)*DP$164+(EF!$AD48*DP$148+$B243)*DP$165)*DP$151*DP$149/1000000","v":2.0477041561590954},{"$f":"((EF!$AD35*DQ$148+$B243)*DQ$164+(EF!$AD48*DQ$148+$B243)*DQ$165)*DQ$151*DQ$149/1000000","v":13.163812432451326},{"$f":"0.001/(T2g)*(((EF!$J35*DR$148+'T&D'!$B243)*DR$151*'T&D'!$Q$96+(EF!$I35*DR$148+'T&D'!$C243)*DR$152)*DR$164+((EF!$J48*DR$148+'T&D'!$B243)*DR$151*'T&D'!$Q$96+(EF!$I48*DR$148+'T&D'!$C243)*DR$152)*DR$165)*DR$149","v":5.707888504854515E-2},{"$f":"0.001/(T2g)*(((EF!$BK35*DS$148+'T&D'!$D243)*DS$153+(EF!$BM35*DS$148+'T&D'!$R243)*DS$162*'T&D'!$P$99+(EF!$BL35*DS$148+'T&D'!$B243)*DS$151*'T&D'!$Q$99+(EF!$BN35*DS$148+'T&D'!$C243)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ35*DS$148+'T&D'!$D243)*DS$153+(EF!$BB35*DS$148+'T&D'!$R243)*DS$162*'T&D'!$P$99+(EF!$BA35*DS$148+'T&D'!$B243)*DS$151*'T&D'!$Q$99+(EF!$BC35*DS$148+'T&D'!$C243)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV35*DS$148+'T&D'!$D243)*DS$153+(EF!$BX35*DS$148+'T&D'!$R243)*DS$162*'T&D'!$P$99+(EF!$BW35*DS$148+'T&D'!$B243)*DS$151*'T&D'!$Q$99+(EF!$BY35*DS$148+'T&D'!$C243)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S35*DT$148+'T&D'!$B243)*DT$151+(EF!$AB35*DT$148+'T&D'!$R243)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S48*DT$148+'T&D'!$B243)*DT$151+(EF!$AB48*DT$148+'T&D'!$R243)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD35*DU$148+'T&D'!$B243)*DU$164+(EF!$AD48*DU$148+'T&D'!$B243)*DU$165)*DU$151*DU$149","v":3.1785565473206327E-3},{"$f":"0.001/(T2g)*(((EF!$S35*DV$148+'T&D'!$B243)*DV$151+(EF!$AB35*DV$148+'T&D'!$R243)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S48*DV$148+'T&D'!$B243)*DV$151+(EF!$AB48*DV$148+'T&D'!$R243)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD35*DW$148+'T&D'!$B243)*DW$164+(EF!$AD48*DW$148+'T&D'!$B243)*DW$165)*DW$151*DW$149","v":3.1785565473206327E-3},{"$f":"0.001/(T2g)*(((EF!$S35*DX$148+'T&D'!$B243)*DX$151+(EF!$AB35*DX$148+'T&D'!$R243)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S48*DX$148+'T&D'!$B243)*DX$151+(EF!$AB48*DX$148+'T&D'!$R243)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD35*DY$148+'T&D'!$B243)*DY$164+(EF!$AD48*DY$148+'T&D'!$B243)*DY$165)*DY$151*DY$149","v":3.1785565473206327E-3},{"$f":"0.001/(T2g)*(((EF!$S35*DZ$148+'T&D'!$B243)*DZ$151+(EF!$AB35*DZ$148+'T&D'!$R243)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S48*DZ$148+'T&D'!$B243)*DZ$151+(EF!$AB48*DZ$148+'T&D'!$R243)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD35*EA$148+'T&D'!$B243)*EA$164+(EF!$AD48*EA$148+'T&D'!$B243)*EA$165)*EA$151*EA$149","v":3.1785565473206327E-3},{"$f":"0.001/(T2g)*(((EF!$BK35*EB$148+'T&D'!$D243)*EB$153+(EF!$BM35*EB$148+'T&D'!$R243)*EB$162*'T&D'!$P$99+(EF!$BL35*EB$148+'T&D'!$B243)*EB$151*'T&D'!$Q$99+(EF!$BN35*EB$148+'T&D'!$C243)*EB$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ35*EB$148+'T&D'!$D243)*EB$153+(EF!$BB35*EB$148+'T&D'!$R243)*EB$162*'T&D'!$P$99+(EF!$BA35*EB$148+'T&D'!$B243)*EB$151*'T&D'!$Q$99+(EF!$BC35*EB$148+'T&D'!$C243)*EB$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV35*EB$148+'T&D'!$D243)*EB$153+(EF!$BX35*EB$148+'T&D'!$R243)*EB$162*'T&D'!$P$99+(EF!$BW35*EB$148+'T&D'!$B243)*EB$151*'T&D'!$Q$99+(EF!$BY35*EB$148+'T&D'!$C243)*EB$152*'T&D'!$B$99)*'T&D'!$D$17)*EB$164*EB$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J35*EC$148+'T&D'!$B243)*EC$151*'T&D'!$Q$96+(EF!$I35*EC$148+'T&D'!$C243)*EC$152)*EC$164+((EF!$J48*EC$148+'T&D'!$B243)*EC$151*'T&D'!$Q$96+(EF!$I48*EC$148+'T&D'!$C243)*EC$152)*EC$165)*EC$149","v":0},null,{"$f":"0.001/(T2g)*(((EF!$S35*EE$148+'T&D'!$B243)*EE$151+(EF!$AB35*EE$148+'T&D'!$R243)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S48*EE$148+'T&D'!$B243)*EE$151+(EF!$AB48*EE$148+'T&D'!$R243)*EE$162*'T&D'!$P$97)*EE$165)*EE$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD35*EF$148+'T&D'!$B243)*EF$164+(EF!$AD48*EF$148+'T&D'!$B243)*EF$165)*EF$151*EF$149","v":5.2975942455343872E-3},{"$f":"(((EF!$AP35*EG$148+$B243)*EG$151+EG$158*$H$98*(EF!$AT35*EG$148+$N243))*EG$164+((EF!$AP48*EG$148+$B243)*EG$151+EG$158*$H$98*(EF!$AT48*EG$148+$N243))*EG$165)*EG$149/1000000","v":0.44042496233586165},{"$f":"0.001/(T2g)*(((EF!$BK35*EH$148+'T&D'!$D243)*EH$153+(EF!$BM35*EH$148+'T&D'!$R243)*EH$162*'T&D'!$P$99+(EF!$BL35*EH$148+'T&D'!$B243)*EH$151*'T&D'!$Q$99+(EF!$BN35*EH$148+'T&D'!$C243)*EH$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ35*EH$148+'T&D'!$D243)*EH$153+(EF!$BB35*EH$148+'T&D'!$R243)*EH$162*'T&D'!$P$99+(EF!$BA35*EH$148+'T&D'!$B243)*EH$151*'T&D'!$Q$99+(EF!$BC35*EH$148+'T&D'!$C243)*EH$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV35*EH$148+'T&D'!$D243)*EH$153+(EF!$BX35*EH$148+'T&D'!$R243)*EH$162*'T&D'!$P$99+(EF!$BW35*EH$148+'T&D'!$B243)*EH$151*'T&D'!$Q$99+(EF!$BY35*EH$148+'T&D'!$C243)*EH$152*'T&D'!$B$99)*'T&D'!$D$17)*EH$164*EH$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J35*EI$148+'T&D'!$B243)*EI$151*'T&D'!$Q$96+(EF!$I35*EI$148+'T&D'!$C243)*EI$152)*EI$164+((EF!$J48*EI$148+'T&D'!$B243)*EI$151*'T&D'!$Q$96+(EF!$I48*EI$148+'T&D'!$C243)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S35*EJ$148+'T&D'!$B243)*EJ$151+(EF!$AB35*EJ$148+'T&D'!$R243)*EJ$162*'T&D'!$P$97)*EJ$164+((EF!$S48*EJ$148+'T&D'!$B243)*EJ$151+(EF!$AB48*EJ$148+'T&D'!$R243)*EJ$162*'T&D'!$P$97)*EJ$165)*EJ$149","v":2.9992216380575774E-2},{"$f":"0.001/(T2g)*((EF!$AD35*EK$148+'T&D'!$B243)*EK$164+(EF!$AD48*EK$148+'T&D'!$B243)*EK$165)*EK$151*EK$149","v":5.2975942455343872E-3},{"$f":"(((EF!$AP35*EL$148+$B243)*EL$151+EL$158*$H$98*(EF!$AT35*EL$148+$N243))*EL$164+((EF!$AP48*EL$148+$B243)*EL$151+EL$158*$H$98*(EF!$AT48*EL$148+$N243))*EL$165)*EL$149/1000000","v":0.44042496233586165},{"$f":"0.001/(T2g)*((EF!$AD35*EM$148+'T&D'!$B243)*EM$164+(EF!$AD48*EM$148+'T&D'!$B243)*EM$165)*EM$151*EM$149","v":-6.500757463951823E-5}]
["              PM10",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C36*B$148+$B244)*B$151*$Q$95+(EF!$B36*B$148+$C244)*B$152)+((EF!$C49*B$148+$B244)*B$151*$Q$95+(EF!$B49*B$148+$C244)*B$152)*B$165)*B$149","v":5.2617757740682204E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J36*C$148+$B244)*C$151*$Q$96+(EF!$I36*C$148+$C244)*C$152)*C$164+((EF!$J49*C$148+$B244)*C$151*$Q$96+(EF!$I49*C$148+$C244)*C$152)*C$165)*C$149","v":2.1558870244715984E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK36*D$148+$D244)*D$153+(EF!$BM36*D$148+$R244)*D$162*$P$99+(EF!$BL36*D$148+$B244)*D$151*$Q$99+(EF!$BN36*D$148+$C244)*D$152*$B$99)*$C$17+((EF!$AZ36*D$148+$D244)*D$153+(EF!$BB36*D$148+$R244)*D$162*$P$99+(EF!$BA36*D$148+$B244)*D$151*$Q$99+(EF!$BC36*D$148+$C244)*D$152*$B$99)*$B$17+((EF!$BV36*D$148+$D244)*D$153+(EF!$BX36*D$148+$R244)*D$162*$P$99+(EF!$BW36*D$148+$B244)*D$151*$Q$99+(EF!$BY36*D$148+$C244)*D$152*$B$99)*$D$17)*D$164*D$149","v":1.9390169604946592E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S36*E$148+$B244)*E$151+(EF!$AB36*E$148+$R244)*E$162*$P$97)*E$164+((EF!$S49*E$148+$B244)*E$151+(EF!$AB49*E$148+$R244)*E$162*$P$97)*E$165)*E$149","v":1.6018304783164766E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD36*F$148+$B244)*F$164+(EF!$AD49*F$148+$B244)*F$165)*F$151*F$149)","v":3.8721781924134233E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C36*G$148+$B244)*G$151*$Q$95+(EF!$B36*G$148+$C244)*G$152)+((EF!$C49*G$148+$B244)*G$151*$Q$95+(EF!$B49*G$148+$C244)*G$152)*G$165)*G$149","v":5.2496238669687584E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J36*H$148+$B244)*H$151*$Q$96+(EF!$I36*H$148+$C244)*H$152)*H$164+((EF!$J49*H$148+$B244)*H$151*$Q$96+(EF!$I49*H$148+$C244)*H$152)*H$165)*H$149","v":2.1509080706044594E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK36*I$148+$D244)*I$153+(EF!$BM36*I$148+$R244)*I$162*$P$99+(EF!$BL36*I$148+$B244)*I$151*$Q$99+(EF!$BN36*I$148+$C244)*I$152*$B$99)*$C$17+((EF!$AZ36*I$148+$D244)*I$153+(EF!$BB36*I$148+$R244)*I$162*$P$99+(EF!$BA36*I$148+$B244)*I$151*$Q$99+(EF!$BC36*I$148+$C244)*I$152*$B$99)*$B$17+((EF!$BV36*I$148+$D244)*I$153+(EF!$BX36*I$148+$R244)*I$162*$P$99+(EF!$BW36*I$148+$B244)*I$151*$Q$99+(EF!$BY36*I$148+$C244)*I$152*$B$99)*$D$17)*I$164*I$149","v":1.9345388612787371E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S36*J$148+$B244)*J$151+(EF!$AB36*J$148+$R244)*J$162*$P$97)*J$164+((EF!$S49*J$148+$B244)*J$151+(EF!$AB49*J$148+$R244)*J$162*$P$97)*J$165)*J$149","v":1.5981311007684025E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD36*K$148+$B244)*K$164+(EF!$AD49*K$148+$B244)*K$165)*K$151*K$149)","v":3.8632355176041562E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C36*L$148+$B244)*L$151*$Q$95+(EF!$B36*L$148+$C244)*L$152+L$156*$F$95*(EF!$G36*L$148+$J244))+((EF!$C49*L$148+$B244)*L$151*$Q$95+(EF!$B49*L$148+$C244)*L$152+L$156*$F$95*(EF!$G49*L$148+$J244))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J36*M$148+$B244)*M$151*$Q$96+(EF!$I36*M$148+$C244)*M$152+M$156*$F$96*(EF!$N36*M$148+$J244))*M$164+((EF!$J49*M$148+$B244)*M$151*$Q$96+(EF!$I49*M$148+$C244)*M$152+M$156*$F$96*(EF!$N49*M$148+$J244))*M$165)*M$149","v":2.1118893300946271E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK36*N$148+$D244)*N$153+(EF!$BM36*N$148+$R244)*N$162*$P$99+(EF!$BL36*N$148+$B244)*N$151*$Q$99+(EF!$BN36*N$148+$C244)*N$152*$B$99+N$156*$F$99*(EF!$BQ36*N$148+$J244))*$C$29+((EF!$AZ36*N$148+$D244)*N$153+(EF!$BB36*N$148+$R244)*N$162*$P$99+(EF!$BA36*N$148+$B244)*N$151*$Q$99+(EF!$BC36*N$148+$C244)*N$152*$B$99+N$156*$F$99*(EF!$BF36*N$148+$J244))*$B$29+((EF!$BV36*N$148+$D244)*N$153+(EF!$BX36*N$148+$R244)*N$162*$P$99+(EF!$BW36*N$148+$B244)*N$151*$Q$99+(EF!$BY36*N$148+$C244)*N$152*$B$99+N$156*$F$99*(EF!$CB36*N$148+$J244))*$D$29)*N$149*N$164","v":5.3199562630342243E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S36*O$148+$B244)*O$151+O$162*$P$97*(EF!$AB36*O$148+$R244)+O$156*$F$97*(EF!$W36*O$148+$I244))*O$164+((EF!$S49*O$148+$B244)*O$151+O$162*$P$97*(EF!$AB36*O$148+$R244)+O$156*$E$97*(EF!$W49*O$148+$I244))*O$165)*O$149","v":1.5660715840717092E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36*P$148+$B244)*P$151+(EF!$AG36*P$148+$J244)*P$156*$F$98)*P$164+((EF!$AD49*P$148+$B244)*P$151+(EF!$AG49*P$148+$J244)*P$156*$F$98)*P$165)*P$149","v":3.7931541476702931E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36*Q$148+$B244)*Q$151+(EF!$AL36*Q$148+$P244)*Q$160*$L$98)*Q$164+((EF!$AD49*Q$148+$B244)*Q$151+(EF!$AL49*Q$148+$P244)*Q$160*$L$98)*Q$165)*Q$149","v":3.9892778651426652E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J36*R$148+$B244)*R$151*$Q$96+(EF!$I36*R$148+$C244)*R$152+R$160*$L$96*(EF!$P36*R$148+$P244))*R$164+((EF!$J49*R$148+$B244)*R$151*$Q$96+(EF!$I49*R$148+$C244)*R$152+R$160*$L$96*(EF!$P49*R$148+$P244))*R$165)*R$149","v":5.4909122582460307E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK36*S$148+$D244)*S$153+(EF!$BM36*S$148+$R244)*S$162*$P$99+(EF!$BL36*S$148+$B244)*S$151*$Q$99+(EF!$BN36*S$148+$C244)*S$152*$B$99+S$160*$L$99*(EF!$BS36*S$148+$P244))*$C$23+((EF!$AZ36*S$148+$D244)*S$153+(EF!$BB36*S$148+$R244)*S$162*$P$99+(EF!$BA36*S$148+$B244)*S$151*$Q$99+(EF!$BC36*S$148+$C244)*S$152*$B$99+S$160*$L$99*(EF!$BH36*S$148+$P244))*$B$23+((EF!$BV36*S$148+$D244)*S$153+(EF!$BX36*S$148+$R244)*S$162*$P$99+(EF!$BW36*S$148+$B244)*S$151*$Q$99+(EF!$BY36*S$148+$C244)*S$152*$B$99+S$160*$L$99*(EF!$CD36*S$148+$P244))*$D$23)*S$149*S$164","v":6.9070734028752245E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S36*T$148+$B244)*T$151+T$162*$P$97*(EF!$AB36*T$148+$R244)+T$160*$L$97*(EF!$Y36*T$148+$P244))*T$164+((EF!$S49*T$148+$B244)*T$151+T$162*$P$97*(EF!$AB49*T$148+$R244)+T$160*$L$97*(EF!$Y49*T$148+$P244))*T$165)*T$149","v":2.5618613230884092E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36*U$148+$B244)*U$151+(EF!$AL36*U$148+$P244)*U$160*$L$98)*U$164+((EF!$AD49*U$148+$B244)*U$151+(EF!$AL49*U$148+$P244)*U$160*$L$98)*U$165)*U$149","v":3.7931541476702931E-3},{"$f":"((((EF!$AP36*V$148+$B244)*V$151+V$159*$K$98*(EF!$AW36*V$148+$O244)+V$160*$L$98*(EF!$AX36*V$148+$P244))*V$164+((EF!$AP49*V$148+$B244)*V$151+V$159*$K$98*(EF!$AW49*V$148+$O244)+V$160*$L$98*(EF!$AX49*V$148+$P244))*V$165)*V$149)/1000000","v":4.5290123530974974E-2},{"$f":"(W$164*((EF!$C36*W$148+$B244)*W$151*$Q$95+(EF!$B36*W$148+$C244)*W$152)+((EF!$C49*W$148+$B244)*W$151*$Q$95+(EF!$B49*W$148+$C244)*W$152)*W$165)*W$149/1000000","v":7.7225903453523275},{"$f":"(((EF!$S36*X$148+$B244)*X$151+(EF!$AB36*X$148+$R244)*X$162*$P$97)*X$164+((EF!$S49*X$148+$B244)*X$151+(EF!$AB49*X$148+$R244)*X$162*$P$97)*X$165)*X$149/1000000","v":0.39977734958399769},{"$f":"(((EF!$AD36*Y$148+$B244)*Y$151+(EF!$AK36*Y$148+$O244)*Y$159*$K$98+(EF!$AL36*Y$148+$P244)*Y$160*$L$98)*Y$164+((EF!$AD49*Y$148+$B244)*Y$151+(EF!$AK49*Y$148+$O244)*Y$159*$K$98+(EF!$AL49*Y$148+$P244)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.21652325302581854},{"$f":"((((EF!$AP36*Z$148+$B244)*Z$151+Z$159*$K$98*(EF!$AW36*Z$148+$O244)+Z$160*$L$98*(EF!$AX36*Z$148+$P244))*Z$164+((EF!$AP49*Z$148+$B244)*Z$151+Z$159*$K$98*(EF!$AW49*Z$148+$O244)+Z$160*$L$98*(EF!$AX49*Z$148+$P244))*Z$165)*Z$149)/1000000","v":4.5290123530974974E-2},{"$f":"(AA$164*((EF!$C36*AA$148+$B244)*AA$151*$Q$95+(EF!$B36*AA$148+$C244)*AA$152)+((EF!$C49*AA$148+$B244)*AA$151*$Q$95+(EF!$B49*AA$148+$C244)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S36*AB$148+$B244)*AB$151+(EF!$AB36*AB$148+$R244)*AB$162*$P$97)*AB$164+((EF!$S49*AB$148+$B244)*AB$151+(EF!$AB49*AB$148+$R244)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD36*AC$148+$B244)*AC$151+(EF!$AK36*AC$148+$O244)*AC$159*$K$98+(EF!$AL36*AC$148+$P244)*AC$160*$L$98)*AC$164+((EF!$AD49*AC$148+$B244)*AC$151+(EF!$AK49*AC$148+$O244)*AC$159*$K$98+(EF!$AL49*AC$148+$P244)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.1916134982529368},{"$f":"0.000001*(((EF!$J36*AD$148+$B244)*AD$151*$Q$96+(EF!$I36*AD$148+$C244)*AD$152)*AD$164+((EF!$J49*AD$148+$B244)*AD$151*$Q$96+(EF!$I49*AD$148+$C244)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK36*AE$148+$D244)*AE$153+(EF!$BM36*AE$148+$R244)*AE$162*$P$99+(EF!$BL36*AE$148+$B244)*AE$151*$Q$99+(EF!$BN36*AE$148+$C244)*AE$152*$B$99)*$C$17+((EF!$AZ36*AE$148+$D244)*AE$153+(EF!$BB36*AE$148+$R244)*AE$162*$P$99+(EF!$BA36*AE$148+$B244)*AE$151*$Q$99+(EF!$BC36*AE$148+$C244)*AE$152*$B$99)*$B$17+((EF!$BV36*AE$148+$D244)*AE$153+(EF!$BX36*AE$148+$R244)*AE$162*$P$99+(EF!$BW36*AE$148+$B244)*AE$151*$Q$99+(EF!$BY36*AE$148+$C244)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S36*AF$148+$B244)*AF$151+(EF!$AB36*AF$148+$R244)*AF$162*$P$97)*AF$164+((EF!$S49*AF$148+$B244)*AF$151+(EF!$AB49*AF$148+$R244)*AF$162*$P$97)*AF$165)*AF$149","v":1.4571550001779197},{"$f":"0.000001*((EF!$AD36*AG$148+$B244)*AG$164+(EF!$AD49*AG$148+$B244)*AG$165)*AG$151*AG$149","v":0.15127012368970258},{"$f":"((((EF!$AP36*AH$148+$B244)*AH$151+AH$159*$K$98*(EF!$AW36*AH$148+$O244)+AH$160*$L$98*(EF!$AX36*AH$148+$P244))*AH$164+((EF!$AP49*AH$148+$B244)*AH$151+AH$159*$K$98*(EF!$AW49*AH$148+$O244)+AH$160*$L$98*(EF!$AX49*AH$148+$P244))*AH$165)*AH$149)/1000000","v":4.5290123530974974E-2},{"$f":"(AI$164*((EF!$C36*AI$148+$B244)*AI$151*$Q$95+(EF!$B36*AI$148+$C244)*AI$152)+((EF!$C49*AI$148+$B244)*AI$151*$Q$95+(EF!$B49*AI$148+$C244)*AI$152)*AI$165)*AI$149/1000000","v":2.4803201264288584},{"$f":"(((EF!$S36*AJ$148+$B244)*AJ$151+(EF!$AB36*AJ$148+$R244)*AJ$162*$P$97)*AJ$164+((EF!$S49*AJ$148+$B244)*AJ$151+(EF!$AB49*AJ$148+$R244)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":0.31982187966719816},{"$f":"(((EF!$AD36*AK$148+$B244)*AK$151+(EF!$AK36*AK$148+$O244)*AK$159*$K$98+(EF!$AL36*AK$148+$P244)*AK$160*$L$98)*AK$164+((EF!$AD49*AK$148+$B244)*AK$151+(EF!$AK49*AK$148+$O244)*AK$159*$K$98+(EF!$AL49*AK$148+$P244)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.1916134982529368},{"$f":"0.000001*(((EF!$J36*AL$148+$B244)*AL$151*$Q$96+(EF!$I36*AL$148+$C244)*AL$152)*AL$164+((EF!$J49*AL$148+$B244)*AL$151*$Q$96+(EF!$I49*AL$148+$C244)*AL$152)*AL$165)*AL$149","v":2.082108603494023},{"$f":"0.000001*(((EF!$BK36*AM$148+$D244)*AM$153+(EF!$BM36*AM$148+$R244)*AM$162*$P$99+(EF!$BL36*AM$148+$B244)*AM$151*$Q$99+(EF!$BN36*AM$148+$C244)*AM$152*$B$99)*$C$17+((EF!$AZ36*AM$148+$D244)*AM$153+(EF!$BB36*AM$148+$R244)*AM$162*$P$99+(EF!$BA36*AM$148+$B244)*AM$151*$Q$99+(EF!$BC36*AM$148+$C244)*AM$152*$B$99)*$B$17+((EF!$BV36*AM$148+$D244)*AM$153+(EF!$BX36*AM$148+$R244)*AM$162*$P$99+(EF!$BW36*AM$148+$B244)*AM$151*$Q$99+(EF!$BY36*AM$148+$C244)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":3.9286578297150956},{"$f":"0.000001*(((EF!$S36*AN$148+$B244)*AN$151+(EF!$AB36*AN$148+$R244)*AN$162*$P$97)*AN$164+((EF!$S49*AN$148+$B244)*AN$151+(EF!$AB49*AN$148+$R244)*AN$162*$P$97)*AN$165)*AN$149","v":0.85000708343711984},{"$f":"0.000001*((EF!$AD36*AO$148+$B244)*AO$164+(EF!$AD49*AO$148+$B244)*AO$165)*AO$151*AO$149","v":0.24203219790352415},{"$f":"((((EF!$AP36*AP$148+$B244)*AP$151+AP$159*$K$98*(EF!$AW36*AP$148+$O244)+AP$160*$L$98*(EF!$AX36*AP$148+$P244))*AP$164+((EF!$AP49*AP$148+$B244)*AP$151+AP$159*$K$98*(EF!$AW49*AP$148+$O244)+AP$160*$L$98*(EF!$AX49*AP$148+$P244))*AP$165)*AP$149)/1000000","v":4.5290123530974974E-2},{"$f":"(AQ$164*((EF!$C36*AQ$148+$B244)*AQ$151*$Q$95+(EF!$B36*AQ$148+$C244)*AQ$152)+((EF!$C49*AQ$148+$B244)*AQ$151*$Q$95+(EF!$B49*AQ$148+$C244)*AQ$152)*AQ$165)*AQ$149/1000000","v":2.4803201264288584},{"$f":"(((EF!$S36*AR$148+$B244)*AR$151+(EF!$AB36*AR$148+$R244)*AR$162*$P$97)*AR$164+((EF!$S49*AR$148+$B244)*AR$151+(EF!$AB49*AR$148+$R244)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":0.31982187966719816},{"$f":"(((EF!$AD36*AS$148+$B244)*AS$151+(EF!$AK36*AS$148+$O244)*AS$159*$K$98+(EF!$AL36*AS$148+$P244)*AS$160*$L$98)*AS$164+((EF!$AD49*AS$148+$B244)*AS$151+(EF!$AK49*AS$148+$O244)*AS$159*$K$98+(EF!$AL49*AS$148+$P244)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.1916134982529368},{"$f":"0.000001*(((EF!$J36*AT$148+$B244)*AT$151*$Q$96+(EF!$I36*AT$148+$C244)*AT$152)*AT$164+((EF!$J49*AT$148+$B244)*AT$151*$Q$96+(EF!$I49*AT$148+$C244)*AT$152)*AT$165)*AT$149","v":1.0249729131882057},{"$f":"0.000001*(((EF!$BK36*AU$148+$D244)*AU$153+(EF!$BM36*AU$148+$R244)*AU$162*$P$99+(EF!$BL36*AU$148+$B244)*AU$151*$Q$99+(EF!$BN36*AU$148+$C244)*AU$152*$B$99)*$C$17+((EF!$AZ36*AU$148+$D244)*AU$153+(EF!$BB36*AU$148+$R244)*AU$162*$P$99+(EF!$BA36*AU$148+$B244)*AU$151*$Q$99+(EF!$BC36*AU$148+$C244)*AU$152*$B$99)*$B$17+((EF!$BV36*AU$148+$D244)*AU$153+(EF!$BX36*AU$148+$R244)*AU$162*$P$99+(EF!$BW36*AU$148+$B244)*AU$151*$Q$99+(EF!$BY36*AU$148+$C244)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":3.9286578297150956},{"$f":"0.000001*(((EF!$S36*AV$148+$B244)*AV$151+(EF!$AB36*AV$148+$R244)*AV$162*$P$97)*AV$164+((EF!$S49*AV$148+$B244)*AV$151+(EF!$AB49*AV$148+$R244)*AV$162*$P$97)*AV$165)*AV$149","v":0.55968828941759674},{"$f":"0.000001*((EF!$AD36*AW$148+$B244)*AW$164+(EF!$AD49*AW$148+$B244)*AW$165)*AW$151*AW$149","v":0.22993619790352413},{"$f":"((EF!$AD36*AX$148+$B244)*AX$164+(EF!$AD49*AX$148+$B244)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":3.0015964265382722E-6},{"$f":"0.001/(T2g)*(((EF!$J36*AY$148+$B244)*AY$151*$Q$96+(EF!$I36*AY$148+$C244)*AY$152)*AY$164+((EF!$J49*AY$148+$B244)*AY$151*$Q$96+(EF!$I49*AY$148+$C244)*AY$152)*AY$165)*AY$149","v":2.2951318642044434E-3},{"$f":"0.001/(T2g)*(((EF!$BK36*AZ$148+$D244)*AZ$153+(EF!$BM36*AZ$148+$R244)*AZ$162*$P$99+(EF!$BL36*AZ$148+$B244)*AZ$151*$Q$99+(EF!$BN36*AZ$148+$C244)*AZ$152*$B$99)*$C$17+((EF!$AZ36*AZ$148+$D244)*AZ$153+(EF!$BB36*AZ$148+$R244)*AZ$162*$P$99+(EF!$BA36*AZ$148+$B244)*AZ$151*$Q$99+(EF!$BC36*AZ$148+$C244)*AZ$152*$B$99)*$B$17+((EF!$BV36*AZ$148+$D244)*AZ$153+(EF!$BX36*AZ$148+$R244)*AZ$162*$P$99+(EF!$BW36*AZ$148+$B244)*AZ$151*$Q$99+(EF!$BY36*AZ$148+$C244)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":4.3306039624466074E-3},{"$f":"0.001/(T2g)*(((EF!$S36*BA$148+$B244)*BA$151+(EF!$AB36*BA$148+$R244)*BA$162*$P$97)*BA$164+((EF!$S49*BA$148+$B244)*BA$151+(EF!$AB49*BA$148+$R244)*BA$162*$P$97)*BA$165)*BA$149","v":8.0311921923307476E-4},{"$f":"0.001/(T2g)*((EF!$AD36*BB$148+$B244)*BB$164+(EF!$AD49*BB$148+$B244)*BB$165)*BB$151*BB$149","v":2.6679482935694461E-4},{"$f":"0.001/(T2g)*(((EF!$BK36*BC$148+$D244)*BC$153+(EF!$BM36*BC$148+$R244)*BC$162*$P$99+(EF!$BL36*BC$148+$B244)*BC$151*$Q$99+(EF!$BN36*BC$148+$C244)*BC$152*$B$99)*$C$17+((EF!$AZ36*BC$148+$D244)*BC$153+(EF!$BB36*BC$148+$R244)*BC$162*$P$99+(EF!$BA36*BC$148+$B244)*BC$151*$Q$99+(EF!$BC36*BC$148+$C244)*BC$152*$B$99)*$B$17+((EF!$BV36*BC$148+$D244)*BC$153+(EF!$BX36*BC$148+$R244)*BC$162*$P$99+(EF!$BW36*BC$148+$B244)*BC$151*$Q$99+(EF!$BY36*BC$148+$C244)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":7.217673270744346E-4},{"$f":"0.001/(T2g)*((EF!$AD36*BD$148+$B244)*BD$164+(EF!$AD49*BD$148+$B244)*BD$165)*BD$151*BD$149","v":3.0015964265382722E-4},{"$f":"0.001/(T2g)*(((EF!$BK36*BE$148+$D244)*BE$153+(EF!$BM36*BE$148+$R244)*BE$162*$P$99+(EF!$BL36*BE$148+$B244)*BE$151*$Q$99+(EF!$BN36*BE$148+$C244)*BE$152*$B$99)*$C$17+((EF!$AZ36*BE$148+$D244)*BE$153+(EF!$BB36*BE$148+$R244)*BE$162*$P$99+(EF!$BA36*BE$148+$B244)*BE$151*$Q$99+(EF!$BC36*BE$148+$C244)*BE$152*$B$99)*$B$17+((EF!$BV36*BE$148+$D244)*BE$153+(EF!$BX36*BE$148+$R244)*BE$162*$P$99+(EF!$BW36*BE$148+$B244)*BE$151*$Q$99+(EF!$BY36*BE$148+$C244)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":7.217673270744346E-4},{"$f":"0.001/(T2g)*((EF!$AD36*BF$148+$B244)*BF$164+(EF!$AD49*BF$148+$B244)*BF$165)*BF$151*BF$149","v":3.0015964265382722E-4},{"$f":"((EF!$AD36*BG$148+$B244)*BG$164+(EF!$AD49*BG$148+$B244)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.5007982132691361E-4},{"$f":"((((EF!$AD36*BH$148+$B244)*BH$151+(EF!$AE36*BH$148+SUM(RNG!Y388:AE388))*BH$153*$C$98)*BH$164+((EF!$AD49*BH$148+$B244)*BH$151+(EF!$AE49*BH$148+SUM(RNG!Y388:AE388))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":8.1690074213821556E-3},{"$f":"(((EF!$J36*BI$148+$B244)*BI$151*$Q$96+(EF!$I36*BI$148+$C244)*BI$152)*BI$164+((EF!$J49*BI$148+$B244)*BI$151*$Q$96+(EF!$I49*BI$148+$C244)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S36*BJ$148+$B244)*BJ$151+(EF!$AB36*BJ$148+$R244)*BJ$162*$P$97)*BJ$164+((EF!$S49*BJ$148+$B244)*BJ$151+(EF!$AB49*BJ$148+$R244)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD36*BK$148+$B244)*BK$151+(EF!$AH36*BK$148+$N244)*BK$158*$H$98)*BK$164+((EF!$AD49*BK$148+$B244)*BK$151+(EF!$AH49*BK$148+$N244)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.17245214842764309},{"$f":"(((EF!$J36*BL$148+$B244)*BL$151*$Q$96+(EF!$I36*BL$148+$C244)*BL$152)*BL$164+((EF!$J49*BL$148+$B244)*BL$151*$Q$96+(EF!$I49*BL$148+$C244)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S36*BM$148+$B244)*BM$151+(EF!$AB36*BM$148+$R244)*BM$162*$P$97)*BM$164+((EF!$S49*BM$148+$B244)*BM$151+(EF!$AB49*BM$148+$R244)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD36*BN$148+$B244)*BN$151+(EF!$AH36*BN$148+$N244)*BN$158*$H$98)*BN$164+((EF!$AD49*BN$148+$B244)*BN$151+(EF!$AH49*BN$148+$N244)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":8.6226074213821544E-2},{"$f":"(((EF!$AD36*BO$148+$B244)*BO$151+(EF!$AH36*BO$148+$N244)*BO$158*$H$98)*BO$164+((EF!$AD49*BO$148+$B244)*BO$151+(EF!$AH49*BO$148+$N244)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":0.32848028271932017},{"$f":"(((EF!$AD36*BP$148+$B244)*BP$151+(EF!$AH36*BP$148+$N244)*BP$158*$H$98)*BP$164+((EF!$AD49*BP$148+$B244)*BP$151+(EF!$AH49*BP$148+$N244)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":0.32848028271932017},{"$f":"(((EF!$AD36*BQ$148+$B244)*BQ$151+(EF!$AH36*BQ$148+$N244)*BQ$158*$H$98)*BQ$164+((EF!$AD49*BQ$148+$B244)*BQ$151+(EF!$AH49*BQ$148+$N244)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.22993619790352413},{"$f":"(((EF!$AD36*BR$148+$B244)*BR$151+(EF!$AH36*BR$148+$N244)*BR$158*$H$98)*BR$164+((EF!$AD49*BR$148+$B244)*BR$151+(EF!$AH49*BR$148+$N244)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.21784019790352413},{"$f":"(((EF!$AD36*BS$148+$B244)*BS$151+(EF!$AH36*BS$148+$N244)*BS$158*$H$98)*BS$164+((EF!$AD49*BS$148+$B244)*BS$151+(EF!$AH49*BS$148+$N244)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":0.61590053009872536},{"$f":"(((EF!$AD36*BT$148+$B244)*BT$151+(EF!$AH36*BT$148+$N244)*BT$158*$H$98)*BT$164+((EF!$AD49*BT$148+$B244)*BT$151+(EF!$AH49*BT$148+$N244)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":0.16424014135966009},{"$f":"(((EF!$AD36*BU$148+$B244)*BU$151+(EF!$AH36*BU$148+$N244)*BU$158*$H$98)*BU$164+((EF!$AD49*BU$148+$B244)*BU$151+(EF!$AH49*BU$148+$N244)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":0.16424014135966009},{"$f":"(((EF!$AD36*BV$148+$B244)*BV$151+(EF!$AH36*BV$148+$N244)*BV$158*$H$98)*BV$164+((EF!$AD49*BV$148+$B244)*BV$151+(EF!$AH49*BV$148+$N244)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.11496809895176206},{"$f":"(((EF!$AD36*BW$148+$B244)*BW$151+(EF!$AH36*BW$148+$N244)*BW$158*$H$98)*BW$164+((EF!$AD49*BW$148+$B244)*BW$151+(EF!$AH49*BW$148+$N244)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.10892009895176206},{"$f":"(((EF!$AD36*BX$148+$B244)*BX$151+(EF!$AH36*BX$148+$N244)*BX$158*$H$98)*BX$164+((EF!$AD49*BX$148+$B244)*BX$151+(EF!$AH49*BX$148+$N244)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":0.30795026504936268},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J36*BY$148+$B244)*BY$151*$Q$96+(EF!$I36*BY$148+$C244)*BY$152)*BY$164+((EF!$J49*BY$148+$B244)*BY$151*$Q$96+(EF!$I49*BY$148+$C244)*BY$152)*BY$165)*BY$149","v":3.8023257359513202E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK36*BZ$148+$D244)*BZ$153+(EF!$BM36*BZ$148+$R244)*BZ$162*$P$99+(EF!$BL36*BZ$148+$B244)*BZ$151*$Q$99+(EF!$BN36*BZ$148+$C244)*BZ$152*$B$99)*$C$17+((EF!$AZ36*BZ$148+$D244)*BZ$153+(EF!$BB36*BZ$148+$R244)*BZ$162*$P$99+(EF!$BA36*BZ$148+$B244)*BZ$151*$Q$99+(EF!$BC36*BZ$148+$C244)*BZ$152*$B$99)*$B$17+((EF!$BV36*BZ$148+$D244)*BZ$153+(EF!$BX36*BZ$148+$R244)*BZ$162*$P$99+(EF!$BW36*BZ$148+$B244)*BZ$151*$Q$99+(EF!$BY36*BZ$148+$C244)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":7.5045994836964572E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S36*CA$148+$B244)*CA$151+(EF!$AB36*CA$148+$R244)*CA$162*$P$97)*CA$164+((EF!$S49*CA$148+$B244)*CA$151+(EF!$AB49*CA$148+$R244)*CA$162*$P$97)*CA$165)*CA$149","v":6.8729630300973813E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD36*CB$148+$B244)*CB$164+(EF!$AD49*CB$148+$B244)*CB$165)*CB$151*CB$149","v":5.9714488163238556E-3},{"$f":"(((EF!$J36*CC$148+$B244)*CC$151*$Q$96+(EF!$I36*CC$148+$C244)*CC$152)*CC$164+((EF!$J49*CC$148+$B244)*CC$151*$Q$96+(EF!$I49*CC$148+$C244)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S36*CD$148+$B244)*CD$151+(EF!$AB36*CD$148+$R244)*CD$162*$P$97)*CD$164+((EF!$S49*CD$148+$B244)*CD$151+(EF!$AB49*CD$148+$R244)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD36*CE$148+$B244)*CE$151+(EF!$AH36*CE$148+$N244)*CE$158*$H$98)*CE$164+((EF!$AD49*CE$148+$B244)*CE$151+(EF!$AH49*CE$148+$N244)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.23951687281617098},{"$f":"(((EF!$J36*CF$148+$B244)*CF$151*$Q$96+(EF!$I36*CF$148+$C244)*CF$152)*CF$164+((EF!$J49*CF$148+$B244)*CF$151*$Q$96+(EF!$I49*CF$148+$C244)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S36*CG$148+$B244)*CG$151+(EF!$AB36*CG$148+$R244)*CG$162*$P$97)*CG$164+((EF!$S49*CG$148+$B244)*CG$151+(EF!$AB49*CG$148+$R244)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD36*CH$148+$B244)*CH$151+(EF!$AH36*CH$148+$N244)*CH$158*$H$98)*CH$164+((EF!$AD49*CH$148+$B244)*CH$151+(EF!$AH49*CH$148+$N244)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.11975843640808549},{"$f":"(((EF!$AD36*CI$148+$B244)*CI$151)*CI$164+((EF!$AD49*CI$148+$B244)*CI$151)*CI$165)*CI$149/1000000","v":0.14798926488011149},{"$f":"(((EF!$AD36*CJ$148+$B244)*CJ$151)*CJ$164+((EF!$AD49*CJ$148+$B244)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.14798926488011149},{"$f":"(((EF!$AD36*CK$148+$B244)*CK$151)*CK$164+((EF!$AD49*CK$148+$B244)*CK$151)*CK$165)*CK$149/1000000","v":0.14798926488011149},{"$f":"(((EF!$AD36*CL$148+$B244)*CL$151)*CL$164+((EF!$AD49*CL$148+$B244)*CL$151)*CL$165)*CL$149/1000000","v":0.14798926488011149},{"$f":"(((EF!$AD36*CM$148+$B244)*CM$151)*CM$164+((EF!$AD49*CM$148+$B244)*CM$151)*CM$165)*CM$149/1000000","v":0.14798926488011149},{"$f":"(((EF!$AD36*CN$148+$B244)*CN$151)*CN$164+((EF!$AD49*CN$148+$B244)*CN$151)*CN$165)*CN$149/1000000","v":0.14798926488011149},{"$f":"(((EF!$AD36*CO$148+$B244)*CO$151)*CO$164+((EF!$AD49*CO$148+$B244)*CO$151)*CO$165)*CO$149/1000000","v":0.14798926488011149},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C36*CP$148+$B244)*CP$151*$Q$95+(EF!$B36*CP$148+$C244)*CP$152)+((EF!$C49*CP$148+$B244)*CP$151*$Q$95+(EF!$B49*CP$148+$C244)*CP$152)*CP$165)*CP$149","v":3.7031317609907558E-3},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD36*CQ$148+$B244)*CQ$164+(EF!$AD49*CQ$148+$B244)*CQ$165)*CQ$151*CQ$149)","v":1.457748354967937E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C36*CR$148+$B244)*CR$151*$Q$95+(EF!$B36*CR$148+$C244)*CR$152)+((EF!$C49*CR$148+$B244)*CR$151*$Q$95+(EF!$B49*CR$148+$C244)*CR$152)*CR$165)*CR$149","v":3.5721660052614543E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD36*CS$148+$B244)*CS$164+(EF!$AD49*CS$148+$B244)*CS$165)*CS$151*CS$149)","v":1.480117692930589E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C36*CT$148+$B244)*CT$151*$Q$95+(EF!$B36*CT$148+$C244)*CT$152+CT$154*$D$95*(EF!$E36*CT$148+$H244))+((EF!$C49*CT$148+$B244)*CT$151*$Q$95+(EF!$B49*CT$148+$C244)*CT$152+CT$154*$D$95*(EF!$E49*CT$148+$H244))*CT$165)*CT$149","v":3.6676307387788704E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36*CU$148+$B244)*CU$151+CU$154*$D$98*(EF!$AJ36*$AQ107+$H244))*CU$164+((EF!$AD49*CU$148+$B244)*CU$151++CU$154*$D$98*(EF!$AJ49*CU$148+$H244))*CU$165)*CU$149","v":1.6986668417401701E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C36*CV$148+$B244)*CV$151*$Q$95+(EF!$B36*CV$148+$C244)*CV$152)+((EF!$C49*CV$148+$B244)*CV$151*$Q$95+(EF!$B49*CV$148+$C244)*CV$152)*CV$165)*CV$149","v":3.8731140581996014E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD36*CW$148+$B244)*CW$164+(EF!$AD49*CW$148+$B244)*CW$165)*CW$151*CW$149)","v":1.6048147358873482E-3},{"$f":"(((EF!$J36*CX$148+$B244)*CX$151*$Q$96+(EF!$I36*CX$148+$C244)*CX$152)*CX$164+((EF!$J49*CX$148+$B244)*CX$151*$Q$96+(EF!$I49*CX$148+$C244)*CX$152)*CX$165)*CX$149/1000000","v":0.45340308771803639},{"$f":"(((EF!$S36*CY$148+$B244)*CY$151+(EF!$AB36*CY$148+$T244)*CY$162*$P$97)*CY$164+((EF!$S49*CY$148+$B244)*CY$151+(EF!$AB49*CY$148+$T244)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":0.71443385314114349},{"$f":"((EF!$AD36*CZ$148+$B244)*CZ$151*CZ$164+(EF!$AD49*CZ$148+$B244)*CZ$151*CZ$165)*CZ$149/1000000","v":0.22010118553455388},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK36*DA$148+$D244)*DA$153+(EF!$BM36*DA$148+$T244)*DA$162*$P$99+(EF!$BL36*DA$148+$B244)*DA$151*$Q$99+(EF!$BN36*DA$148+$C244)*DA$152*$B$99+DA$161*$N$99*(EF!$BU36*DA$148+$K244))*$C$35+((EF!$AZ36*DA$148+$D244)*DA$153+(EF!$BB36*DA$148+$T244)*DA$162*$P$99+(EF!$BA36*DA$148+$B244)*DA$151*$Q$99+(EF!$BC36*DA$148+$C244)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ36*DA$148+$K244))*$B$35+((EF!$BV36*DA$148+$D244)*DA$153+(EF!$BX36*DA$148+$T244)*DA$162*$P$99+(EF!$BW36*DA$148+$B244)*DA$151*$Q$99+(EF!$BY36*DA$148+$C244)*DA$152*$B$99+DA$161*$N$99*(EF!$CF36*DA$148+$K244))*$D$35)*DA$149*DA$164","v":0.89986559642323782},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD36*$DF$104+$B234)*DB$151+(EF!$AN36*$DF$104+$K234)*DB$161*$N$98)*DB$164+((EF!$AD49*$DF$104+$B234)*DB$151+(EF!$AN49*$DF$104+$K234)*DB$161*$N$98)*DB$165)*DB$149","v":0.1932935528850373},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36*DC$148+$D244)*DC$153+(EF!$BM36*DC$148+$T244)*DC$162*$P$99+(EF!$BL36*DC$148+$B244)*DC$151*$Q$99+(EF!$BN36*DC$148+$C244)*DC$152*$B$99)*$C$34+((EF!$AZ36*DC$148+$D244)*DC$153+(EF!$BB36*DC$148+$T244)*DC$162*$P$99+(EF!$BA36*DC$148+$B244)*DC$151*$Q$99+(EF!$BC36*DC$148+$C244)*DC$152*$B$99)*$B$34+((EF!$BV36*DC$148+$D244)*DC$153+(EF!$BX36*DC$148+$T244)*DC$162*$P$99+(EF!$BW36*DC$148+$B244)*DC$151*$Q$99+(EF!$BY36*DC$148+$C244)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":1.9591027129023168E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C36*DD$148+$B244)*DD$151*$Q$95+(EF!$B36*DD$148+$C244)*DD$152)+((EF!$C49*DD$148+$B244)*DD$151*$Q$95+(EF!$B49*DD$148+$C244)*DD$152)*DD$165)*DD$149","v":3.7039414262083077E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*DE$148+$B244)*DE$151+(EF!$AH36*DE$148+$N244)*DE$158*$H$98)*DE$164+((EF!$AD49*DE$148+$B244)*DE$151+(EF!$AH49*DE$148+$N244)*DE$158*$H$98)*DE$165)*DE$149","v":2.3499987219956393E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C36*DF$148+$B244)*DF$151*$Q$95+(EF!$B36*DF$148+$C244)*DF$152)+((EF!$C49*DF$148+$B244)*DF$151*$Q$95+(EF!$B49*DF$148+$C244)*DF$152)*DF$165)*DF$149","v":8.007231514145596E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36*DG$148+$B244)*DG$151+(EF!$AI36*DG$148+$M244)*DG$157*$J$98)*DG$164+((EF!$AD49*DG$148+$B244)*DG$151+(EF!$AI49*DG$148+$M244)*DG$157*$J$98)*DG$165)*DG$149","v":3.1520694701044701E-3},{"$f":"((EF!$AD36*DH$148+$B244)*DH$164+(EF!$AD49*DH$148+$B244)*DH$165)*DH$151*DH$149/1000000","v":5.4460049475881032E-2},{"$f":"((EF!$AD36*DI$148+$B244)*DI$164+(EF!$AD49*DI$148+$B244)*DI$165)*DI$151*DI$149/1000000","v":0.28364609102021371},{"$f":"(((EF!$J36*DJ$148+$B244)*DJ$151*$Q$96+(EF!$I36*DJ$148+$C244)*DJ$152)*DJ$164+((EF!$J49*DJ$148+$B244)*DJ$151*$Q$96+(EF!$I49*DJ$148+$C244)*DJ$152)*DJ$165)*DJ$149/1000000","v":2.8815356700419276E-4},{"$f":"(((EF!$S36*DK$148+$B244)*DK$151+(EF!$AB36*DK$148+$T244)*DK$162*$P$97)*DK$164+((EF!$S49*DK$148+$B244)*DK$151+(EF!$AB49*DK$148+$T244)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":3.8481356485439103E-4},{"$f":"((EF!$AD36*DL$148+$B244)*DL$151*DL$164+(EF!$AD49*DL$148+$B244)*DL$151*DL$165)*DL$149/1000000","v":1.3615012368970259E-3},{"$f":"(((EF!$AD36*DM$148+$B244)*DM$151)*DM$164+((EF!$AD49*DM$148+$B244)*DM$151)*DM$165)*DM$149/1000000","v":1.924067824271955E-2},{"$f":"(((EF!$AD36*DN$148+$B244)*DN$151)*DN$164+((EF!$AD49*DN$148+$B244)*DN$151)*DN$165)*DN$149/1000000","v":0.27230024737940517},{"$f":"((EF!$AD36*DO$148+$B244)*DO$164+(EF!$AD49*DO$148+$B244)*DO$165)*DO$151*DO$149/1000000","v":1.924067824271955E-2},{"$f":"((EF!$AD36*DP$148+$B244)*DP$164+(EF!$AD49*DP$148+$B244)*DP$165)*DP$151*DP$149/1000000","v":0.28364609102021371},{"$f":"((EF!$AD36*DQ$148+$B244)*DQ$164+(EF!$AD49*DQ$148+$B244)*DQ$165)*DQ$151*DQ$149/1000000","v":1.8234391565585168},{"$f":"0.001/(T2g)*(((EF!$J36*DR$148+'T&D'!$B244)*DR$151*'T&D'!$Q$96+(EF!$I36*DR$148+'T&D'!$C244)*DR$152)*DR$164+((EF!$J49*DR$148+'T&D'!$B244)*DR$151*'T&D'!$Q$96+(EF!$I49*DR$148+'T&D'!$C244)*DR$152)*DR$165)*DR$149","v":2.2951318642044434E-3},{"$f":"0.001/(T2g)*(((EF!$BK36*DS$148+'T&D'!$D244)*DS$153+(EF!$BM36*DS$148+'T&D'!$R244)*DS$162*'T&D'!$P$99+(EF!$BL36*DS$148+'T&D'!$B244)*DS$151*'T&D'!$Q$99+(EF!$BN36*DS$148+'T&D'!$C244)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ36*DS$148+'T&D'!$D244)*DS$153+(EF!$BB36*DS$148+'T&D'!$R244)*DS$162*'T&D'!$P$99+(EF!$BA36*DS$148+'T&D'!$B244)*DS$151*'T&D'!$Q$99+(EF!$BC36*DS$148+'T&D'!$C244)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV36*DS$148+'T&D'!$D244)*DS$153+(EF!$BX36*DS$148+'T&D'!$R244)*DS$162*'T&D'!$P$99+(EF!$BW36*DS$148+'T&D'!$B244)*DS$151*'T&D'!$Q$99+(EF!$BY36*DS$148+'T&D'!$C244)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S36*DT$148+'T&D'!$B244)*DT$151+(EF!$AB36*DT$148+'T&D'!$R244)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S49*DT$148+'T&D'!$B244)*DT$151+(EF!$AB49*DT$148+'T&D'!$R244)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD36*DU$148+'T&D'!$B244)*DU$164+(EF!$AD49*DU$148+'T&D'!$B244)*DU$165)*DU$151*DU$149","v":1.6674676834809037E-4},{"$f":"0.001/(T2g)*(((EF!$S36*DV$148+'T&D'!$B244)*DV$151+(EF!$AB36*DV$148+'T&D'!$R244)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S49*DV$148+'T&D'!$B244)*DV$151+(EF!$AB49*DV$148+'T&D'!$R244)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD36*DW$148+'T&D'!$B244)*DW$164+(EF!$AD49*DW$148+'T&D'!$B244)*DW$165)*DW$151*DW$149","v":1.6674676834809037E-4},{"$f":"0.001/(T2g)*(((EF!$S36*DX$148+'T&D'!$B244)*DX$151+(EF!$AB36*DX$148+'T&D'!$R244)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S49*DX$148+'T&D'!$B244)*DX$151+(EF!$AB49*DX$148+'T&D'!$R244)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD36*DY$148+'T&D'!$B244)*DY$164+(EF!$AD49*DY$148+'T&D'!$B244)*DY$165)*DY$151*DY$149","v":1.6674676834809037E-4},{"$f":"0.001/(T2g)*(((EF!$S36*DZ$148+'T&D'!$B244)*DZ$151+(EF!$AB36*DZ$148+'T&D'!$R244)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S49*DZ$148+'T&D'!$B244)*DZ$151+(EF!$AB49*DZ$148+'T&D'!$R244)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD36*EA$148+'T&D'!$B244)*EA$164+(EF!$AD49*EA$148+'T&D'!$B244)*EA$165)*EA$151*EA$149","v":1.6674676834809037E-4},{"$f":"0.001/(T2g)*(((EF!$BK36*EB$148+'T&D'!$D244)*EB$153+(EF!$BM36*EB$148+'T&D'!$R244)*EB$162*'T&D'!$P$99+(EF!$BL36*EB$148+'T&D'!$B244)*EB$151*'T&D'!$Q$99+(EF!$BN36*EB$148+'T&D'!$C244)*EB$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ36*EB$148+'T&D'!$D244)*EB$153+(EF!$BB36*EB$148+'T&D'!$R244)*EB$162*'T&D'!$P$99+(EF!$BA36*EB$148+'T&D'!$B244)*EB$151*'T&D'!$Q$99+(EF!$BC36*EB$148+'T&D'!$C244)*EB$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV36*EB$148+'T&D'!$D244)*EB$153+(EF!$BX36*EB$148+'T&D'!$R244)*EB$162*'T&D'!$P$99+(EF!$BW36*EB$148+'T&D'!$B244)*EB$151*'T&D'!$Q$99+(EF!$BY36*EB$148+'T&D'!$C244)*EB$152*'T&D'!$B$99)*'T&D'!$D$17)*EB$164*EB$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J36*EC$148+'T&D'!$B244)*EC$151*'T&D'!$Q$96+(EF!$I36*EC$148+'T&D'!$C244)*EC$152)*EC$164+((EF!$J49*EC$148+'T&D'!$B244)*EC$151*'T&D'!$Q$96+(EF!$I49*EC$148+'T&D'!$C244)*EC$152)*EC$165)*EC$149","v":0},null,{"$f":"0.001/(T2g)*(((EF!$S36*EE$148+'T&D'!$B244)*EE$151+(EF!$AB36*EE$148+'T&D'!$R244)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S49*EE$148+'T&D'!$B244)*EE$151+(EF!$AB49*EE$148+'T&D'!$R244)*EE$162*'T&D'!$P$97)*EE$165)*EE$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD36*EF$148+'T&D'!$B244)*EF$164+(EF!$AD49*EF$148+'T&D'!$B244)*EF$165)*EF$151*EF$149","v":2.7791128058015068E-4},{"$f":"(((EF!$AP36*EG$148+$B244)*EG$151+EG$158*$H$98*(EF!$AT36*EG$148+$N244))*EG$164+((EF!$AP49*EG$148+$B244)*EG$151+EG$158*$H$98*(EF!$AT49*EG$148+$N244))*EG$165)*EG$149/1000000","v":4.5290123530974974E-2},{"$f":"0.001/(T2g)*(((EF!$BK36*EH$148+'T&D'!$D244)*EH$153+(EF!$BM36*EH$148+'T&D'!$R244)*EH$162*'T&D'!$P$99+(EF!$BL36*EH$148+'T&D'!$B244)*EH$151*'T&D'!$Q$99+(EF!$BN36*EH$148+'T&D'!$C244)*EH$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ36*EH$148+'T&D'!$D244)*EH$153+(EF!$BB36*EH$148+'T&D'!$R244)*EH$162*'T&D'!$P$99+(EF!$BA36*EH$148+'T&D'!$B244)*EH$151*'T&D'!$Q$99+(EF!$BC36*EH$148+'T&D'!$C244)*EH$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV36*EH$148+'T&D'!$D244)*EH$153+(EF!$BX36*EH$148+'T&D'!$R244)*EH$162*'T&D'!$P$99+(EF!$BW36*EH$148+'T&D'!$B244)*EH$151*'T&D'!$Q$99+(EF!$BY36*EH$148+'T&D'!$C244)*EH$152*'T&D'!$B$99)*'T&D'!$D$17)*EH$164*EH$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J36*EI$148+'T&D'!$B244)*EI$151*'T&D'!$Q$96+(EF!$I36*EI$148+'T&D'!$C244)*EI$152)*EI$164+((EF!$J49*EI$148+'T&D'!$B244)*EI$151*'T&D'!$Q$96+(EF!$I49*EI$148+'T&D'!$C244)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S36*EJ$148+'T&D'!$B244)*EJ$151+(EF!$AB36*EJ$148+'T&D'!$R244)*EJ$162*'T&D'!$P$97)*EJ$164+((EF!$S49*EJ$148+'T&D'!$B244)*EJ$151+(EF!$AB49*EJ$148+'T&D'!$R244)*EJ$162*'T&D'!$P$97)*EJ$165)*EJ$149","v":1.0708256256440998E-3},{"$f":"0.001/(T2g)*((EF!$AD36*EK$148+'T&D'!$B244)*EK$164+(EF!$AD49*EK$148+'T&D'!$B244)*EK$165)*EK$151*EK$149","v":2.7791128058015068E-4},{"$f":"(((EF!$AP36*EL$148+$B244)*EL$151+EL$158*$H$98*(EF!$AT36*EL$148+$N244))*EL$164+((EF!$AP49*EL$148+$B244)*EL$151+EL$158*$H$98*(EF!$AT49*EL$148+$N244))*EL$165)*EL$149/1000000","v":4.5290123530974974E-2},{"$f":"0.001/(T2g)*((EF!$AD36*EM$148+'T&D'!$B244)*EM$164+(EF!$AD49*EM$148+'T&D'!$B244)*EM$165)*EM$151*EM$149","v":-9.0047892796148175E-6}]
["              PM2.5",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C37*B$148+$B245)*B$151*$Q$95+(EF!$B37*B$148+$C245)*B$152)+((EF!$C50*B$148+$B245)*B$151*$Q$95+(EF!$B50*B$148+$C245)*B$152)*B$165)*B$149","v":4.8139166583670345E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J37*C$148+$B245)*C$151*$Q$96+(EF!$I37*C$148+$C245)*C$152)*C$164+((EF!$J50*C$148+$B245)*C$151*$Q$96+(EF!$I50*C$148+$C245)*C$152)*C$165)*C$149","v":2.038252154717014E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK37*D$148+$D245)*D$153+(EF!$BM37*D$148+$R245)*D$162*$P$99+(EF!$BL37*D$148+$B245)*D$151*$Q$99+(EF!$BN37*D$148+$C245)*D$152*$B$99)*$C$17+((EF!$AZ37*D$148+$D245)*D$153+(EF!$BB37*D$148+$R245)*D$162*$P$99+(EF!$BA37*D$148+$B245)*D$151*$Q$99+(EF!$BC37*D$148+$C245)*D$152*$B$99)*$B$17+((EF!$BV37*D$148+$D245)*D$153+(EF!$BX37*D$148+$R245)*D$162*$P$99+(EF!$BW37*D$148+$B245)*D$151*$Q$99+(EF!$BY37*D$148+$C245)*D$152*$B$99)*$D$17)*D$164*D$149","v":1.3780038811965363E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S37*E$148+$B245)*E$151+(EF!$AB37*E$148+$R245)*E$162*$P$97)*E$164+((EF!$S50*E$148+$B245)*E$151+(EF!$AB50*E$148+$R245)*E$162*$P$97)*E$165)*E$149","v":1.4527071516663787E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD37*F$148+$B245)*F$164+(EF!$AD50*F$148+$B245)*F$165)*F$151*F$149)","v":3.319654606216129E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C37*G$148+$B245)*G$151*$Q$95+(EF!$B37*G$148+$C245)*G$152)+((EF!$C50*G$148+$B245)*G$151*$Q$95+(EF!$B50*G$148+$C245)*G$152)*G$165)*G$149","v":4.8027990679320086E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J37*H$148+$B245)*H$151*$Q$96+(EF!$I37*H$148+$C245)*H$152)*H$164+((EF!$J50*H$148+$B245)*H$151*$Q$96+(EF!$I50*H$148+$C245)*H$152)*H$165)*H$149","v":2.0335448749139732E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK37*I$148+$D245)*I$153+(EF!$BM37*I$148+$R245)*I$162*$P$99+(EF!$BL37*I$148+$B245)*I$151*$Q$99+(EF!$BN37*I$148+$C245)*I$152*$B$99)*$C$17+((EF!$AZ37*I$148+$D245)*I$153+(EF!$BB37*I$148+$R245)*I$162*$P$99+(EF!$BA37*I$148+$B245)*I$151*$Q$99+(EF!$BC37*I$148+$C245)*I$152*$B$99)*$B$17+((EF!$BV37*I$148+$D245)*I$153+(EF!$BX37*I$148+$R245)*I$162*$P$99+(EF!$BW37*I$148+$B245)*I$151*$Q$99+(EF!$BY37*I$148+$C245)*I$152*$B$99)*$D$17)*I$164*I$149","v":1.374821424196083E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S37*J$148+$B245)*J$151+(EF!$AB37*J$148+$R245)*J$162*$P$97)*J$164+((EF!$S50*J$148+$B245)*J$151+(EF!$AB50*J$148+$R245)*J$162*$P$97)*J$165)*J$149","v":1.4493521697918612E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD37*K$148+$B245)*K$164+(EF!$AD50*K$148+$B245)*K$165)*K$151*K$149)","v":3.3119879674026981E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C37*L$148+$B245)*L$151*$Q$95+(EF!$B37*L$148+$C245)*L$152+L$156*$F$95*(EF!$G37*L$148+$J245))+((EF!$C50*L$148+$B245)*L$151*$Q$95+(EF!$B50*L$148+$C245)*L$152+L$156*$F$95*(EF!$G50*L$148+$J245))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J37*M$148+$B245)*M$151*$Q$96+(EF!$I37*M$148+$C245)*M$152+M$156*$F$96*(EF!$N37*M$148+$J245))*M$164+((EF!$J50*M$148+$B245)*M$151*$Q$96+(EF!$I50*M$148+$C245)*M$152+M$156*$F$96*(EF!$N50*M$148+$J245))*M$165)*M$149","v":1.9966551719676873E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37*N$148+$D245)*N$153+(EF!$BM37*N$148+$R245)*N$162*$P$99+(EF!$BL37*N$148+$B245)*N$151*$Q$99+(EF!$BN37*N$148+$C245)*N$152*$B$99+N$156*$F$99*(EF!$BQ37*N$148+$J245))*$C$29+((EF!$AZ37*N$148+$D245)*N$153+(EF!$BB37*N$148+$R245)*N$162*$P$99+(EF!$BA37*N$148+$B245)*N$151*$Q$99+(EF!$BC37*N$148+$C245)*N$152*$B$99+N$156*$F$99*(EF!$BF37*N$148+$J245))*$B$29+((EF!$BV37*N$148+$D245)*N$153+(EF!$BX37*N$148+$R245)*N$162*$P$99+(EF!$BW37*N$148+$B245)*N$151*$Q$99+(EF!$BY37*N$148+$C245)*N$152*$B$99+N$156*$F$99*(EF!$CB37*N$148+$J245))*$D$29)*N$149*N$164","v":3.7807407194554936E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37*O$148+$B245)*O$151+O$162*$P$97*(EF!$AB37*O$148+$R245)+O$156*$F$97*(EF!$W37*O$148+$I245))*O$164+((EF!$S50*O$148+$B245)*O$151+O$162*$P$97*(EF!$AB37*O$148+$R245)+O$156*$E$97*(EF!$W50*O$148+$I245))*O$165)*O$149","v":1.4688937628880331E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*P$148+$B245)*P$151+(EF!$AG37*P$148+$J245)*P$156*$F$98)*P$164+((EF!$AD50*P$148+$B245)*P$151+(EF!$AG50*P$148+$J245)*P$156*$F$98)*P$165)*P$149","v":3.2519065530280454E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*Q$148+$B245)*Q$151+(EF!$AL37*Q$148+$P245)*Q$160*$L$98)*Q$164+((EF!$AD50*Q$148+$B245)*Q$151+(EF!$AL50*Q$148+$P245)*Q$160*$L$98)*Q$165)*Q$149","v":3.1550797652293567E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J37*R$148+$B245)*R$151*$Q$96+(EF!$I37*R$148+$C245)*R$152+R$160*$L$96*(EF!$P37*R$148+$P245))*R$164+((EF!$J50*R$148+$B245)*R$151*$Q$96+(EF!$I50*R$148+$C245)*R$152+R$160*$L$96*(EF!$P50*R$148+$P245))*R$165)*R$149","v":5.1913034471159865E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37*S$148+$D245)*S$153+(EF!$BM37*S$148+$R245)*S$162*$P$99+(EF!$BL37*S$148+$B245)*S$151*$Q$99+(EF!$BN37*S$148+$C245)*S$152*$B$99+S$160*$L$99*(EF!$BS37*S$148+$P245))*$C$23+((EF!$AZ37*S$148+$D245)*S$153+(EF!$BB37*S$148+$R245)*S$162*$P$99+(EF!$BA37*S$148+$B245)*S$151*$Q$99+(EF!$BC37*S$148+$C245)*S$152*$B$99+S$160*$L$99*(EF!$BH37*S$148+$P245))*$B$23+((EF!$BV37*S$148+$D245)*S$153+(EF!$BX37*S$148+$R245)*S$162*$P$99+(EF!$BW37*S$148+$B245)*S$151*$Q$99+(EF!$BY37*S$148+$C245)*S$152*$B$99+S$160*$L$99*(EF!$CD37*S$148+$P245))*$D$23)*S$149*S$164","v":4.9086594654867345E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37*T$148+$B245)*T$151+T$162*$P$97*(EF!$AB37*T$148+$R245)+T$160*$L$97*(EF!$Y37*T$148+$P245))*T$164+((EF!$S50*T$148+$B245)*T$151+T$162*$P$97*(EF!$AB50*T$148+$R245)+T$160*$L$97*(EF!$Y50*T$148+$P245))*T$165)*T$149","v":2.3233633745934588E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*U$148+$B245)*U$151+(EF!$AL37*U$148+$P245)*U$160*$L$98)*U$164+((EF!$AD50*U$148+$B245)*U$151+(EF!$AL50*U$148+$P245)*U$160*$L$98)*U$165)*U$149","v":3.2519065530280454E-3},{"$f":"((((EF!$AP37*V$148+$B245)*V$151+V$159*$K$98*(EF!$AW37*V$148+$O245)+V$160*$L$98*(EF!$AX37*V$148+$P245))*V$164+((EF!$AP50*V$148+$B245)*V$151+V$159*$K$98*(EF!$AW50*V$148+$O245)+V$160*$L$98*(EF!$AX50*V$148+$P245))*V$165)*V$149)/1000000","v":3.5292638687251368E-2},{"$f":"(W$164*((EF!$C37*W$148+$B245)*W$151*$Q$95+(EF!$B37*W$148+$C245)*W$152)+((EF!$C50*W$148+$B245)*W$151*$Q$95+(EF!$B50*W$148+$C245)*W$152)*W$165)*W$149/1000000","v":7.0272884007337648},{"$f":"(((EF!$S37*X$148+$B245)*X$151+(EF!$AB37*X$148+$R245)*X$162*$P$97)*X$164+((EF!$S50*X$148+$B245)*X$151+(EF!$AB50*X$148+$R245)*X$162*$P$97)*X$165)*X$149/1000000","v":0.34947568323387157},{"$f":"(((EF!$AD37*Y$148+$B245)*Y$151+(EF!$AK37*Y$148+$O245)*Y$159*$K$98+(EF!$AL37*Y$148+$P245)*Y$160*$L$98)*Y$164+((EF!$AD50*Y$148+$B245)*Y$151+(EF!$AK50*Y$148+$O245)*Y$159*$K$98+(EF!$AL50*Y$148+$P245)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.16919568396581752},{"$f":"((((EF!$AP37*Z$148+$B245)*Z$151+Z$159*$K$98*(EF!$AW37*Z$148+$O245)+Z$160*$L$98*(EF!$AX37*Z$148+$P245))*Z$164+((EF!$AP50*Z$148+$B245)*Z$151+Z$159*$K$98*(EF!$AW50*Z$148+$O245)+Z$160*$L$98*(EF!$AX50*Z$148+$P245))*Z$165)*Z$149)/1000000","v":3.5292638687251368E-2},{"$f":"(AA$164*((EF!$C37*AA$148+$B245)*AA$151*$Q$95+(EF!$B37*AA$148+$C245)*AA$152)+((EF!$C50*AA$148+$B245)*AA$151*$Q$95+(EF!$B50*AA$148+$C245)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S37*AB$148+$B245)*AB$151+(EF!$AB37*AB$148+$R245)*AB$162*$P$97)*AB$164+((EF!$S50*AB$148+$B245)*AB$151+(EF!$AB50*AB$148+$R245)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD37*AC$148+$B245)*AC$151+(EF!$AK37*AC$148+$O245)*AC$159*$K$98+(EF!$AL37*AC$148+$P245)*AC$160*$L$98)*AC$164+((EF!$AD50*AC$148+$B245)*AC$151+(EF!$AK50*AC$148+$O245)*AC$159*$K$98+(EF!$AL50*AC$148+$P245)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.14973069377505979},{"$f":"0.000001*(((EF!$J37*AD$148+$B245)*AD$151*$Q$96+(EF!$I37*AD$148+$C245)*AD$152)*AD$164+((EF!$J50*AD$148+$B245)*AD$151*$Q$96+(EF!$I50*AD$148+$C245)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK37*AE$148+$D245)*AE$153+(EF!$BM37*AE$148+$R245)*AE$162*$P$99+(EF!$BL37*AE$148+$B245)*AE$151*$Q$99+(EF!$BN37*AE$148+$C245)*AE$152*$B$99)*$C$17+((EF!$AZ37*AE$148+$D245)*AE$153+(EF!$BB37*AE$148+$R245)*AE$162*$P$99+(EF!$BA37*AE$148+$B245)*AE$151*$Q$99+(EF!$BC37*AE$148+$C245)*AE$152*$B$99)*$B$17+((EF!$BV37*AE$148+$D245)*AE$153+(EF!$BX37*AE$148+$R245)*AE$162*$P$99+(EF!$BW37*AE$148+$B245)*AE$151*$Q$99+(EF!$BY37*AE$148+$C245)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S37*AF$148+$B245)*AF$151+(EF!$AB37*AF$148+$R245)*AF$162*$P$97)*AF$164+((EF!$S50*AF$148+$B245)*AF$151+(EF!$AB50*AF$148+$R245)*AF$162*$P$97)*AF$165)*AF$149","v":1.3215003201023272},{"$f":"0.000001*((EF!$AD37*AG$148+$B245)*AG$164+(EF!$AD50*AG$148+$B245)*AG$165)*AG$151*AG$149","v":0.11963802033129484},{"$f":"((((EF!$AP37*AH$148+$B245)*AH$151+AH$159*$K$98*(EF!$AW37*AH$148+$O245)+AH$160*$L$98*(EF!$AX37*AH$148+$P245))*AH$164+((EF!$AP50*AH$148+$B245)*AH$151+AH$159*$K$98*(EF!$AW50*AH$148+$O245)+AH$160*$L$98*(EF!$AX50*AH$148+$P245))*AH$165)*AH$149)/1000000","v":3.5292638687251368E-2},{"$f":"(AI$164*((EF!$C37*AI$148+$B245)*AI$151*$Q$95+(EF!$B37*AI$148+$C245)*AI$152)+((EF!$C50*AI$148+$B245)*AI$151*$Q$95+(EF!$B50*AI$148+$C245)*AI$152)*AI$165)*AI$149/1000000","v":2.2570049782648178},{"$f":"(((EF!$S37*AJ$148+$B245)*AJ$151+(EF!$AB37*AJ$148+$R245)*AJ$162*$P$97)*AJ$164+((EF!$S50*AJ$148+$B245)*AJ$151+(EF!$AB50*AJ$148+$R245)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":0.27958054658709725},{"$f":"(((EF!$AD37*AK$148+$B245)*AK$151+(EF!$AK37*AK$148+$O245)*AK$159*$K$98+(EF!$AL37*AK$148+$P245)*AK$160*$L$98)*AK$164+((EF!$AD50*AK$148+$B245)*AK$151+(EF!$AK50*AK$148+$O245)*AK$159*$K$98+(EF!$AL50*AK$148+$P245)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.14973069377505979},{"$f":"0.000001*(((EF!$J37*AL$148+$B245)*AL$151*$Q$96+(EF!$I37*AL$148+$C245)*AL$152)*AL$164+((EF!$J50*AL$148+$B245)*AL$151*$Q$96+(EF!$I50*AL$148+$C245)*AL$152)*AL$165)*AL$149","v":1.9684994154397695},{"$f":"0.000001*(((EF!$BK37*AM$148+$D245)*AM$153+(EF!$BM37*AM$148+$R245)*AM$162*$P$99+(EF!$BL37*AM$148+$B245)*AM$151*$Q$99+(EF!$BN37*AM$148+$C245)*AM$152*$B$99)*$C$17+((EF!$AZ37*AM$148+$D245)*AM$153+(EF!$BB37*AM$148+$R245)*AM$162*$P$99+(EF!$BA37*AM$148+$B245)*AM$151*$Q$99+(EF!$BC37*AM$148+$C245)*AM$152*$B$99)*$B$17+((EF!$BV37*AM$148+$D245)*AM$153+(EF!$BX37*AM$148+$R245)*AM$162*$P$99+(EF!$BW37*AM$148+$B245)*AM$151*$Q$99+(EF!$BY37*AM$148+$C245)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":2.7919847260435935},{"$f":"0.000001*(((EF!$S37*AN$148+$B245)*AN$151+(EF!$AB37*AN$148+$R245)*AN$162*$P$97)*AN$164+((EF!$S50*AN$148+$B245)*AN$151+(EF!$AB50*AN$148+$R245)*AN$162*$P$97)*AN$165)*AN$149","v":0.77087518672635758},{"$f":"0.000001*((EF!$AD37*AO$148+$B245)*AO$164+(EF!$AD50*AO$148+$B245)*AO$165)*AO$151*AO$149","v":0.19142083253007175},{"$f":"((((EF!$AP37*AP$148+$B245)*AP$151+AP$159*$K$98*(EF!$AW37*AP$148+$O245)+AP$160*$L$98*(EF!$AX37*AP$148+$P245))*AP$164+((EF!$AP50*AP$148+$B245)*AP$151+AP$159*$K$98*(EF!$AW50*AP$148+$O245)+AP$160*$L$98*(EF!$AX50*AP$148+$P245))*AP$165)*AP$149)/1000000","v":3.5292638687251368E-2},{"$f":"(AQ$164*((EF!$C37*AQ$148+$B245)*AQ$151*$Q$95+(EF!$B37*AQ$148+$C245)*AQ$152)+((EF!$C50*AQ$148+$B245)*AQ$151*$Q$95+(EF!$B50*AQ$148+$C245)*AQ$152)*AQ$165)*AQ$149/1000000","v":2.2570049782648178},{"$f":"(((EF!$S37*AR$148+$B245)*AR$151+(EF!$AB37*AR$148+$R245)*AR$162*$P$97)*AR$164+((EF!$S50*AR$148+$B245)*AR$151+(EF!$AB50*AR$148+$R245)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":0.27958054658709725},{"$f":"(((EF!$AD37*AS$148+$B245)*AS$151+(EF!$AK37*AS$148+$O245)*AS$159*$K$98+(EF!$AL37*AS$148+$P245)*AS$160*$L$98)*AS$164+((EF!$AD50*AS$148+$B245)*AS$151+(EF!$AK50*AS$148+$O245)*AS$159*$K$98+(EF!$AL50*AS$148+$P245)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.14973069377505979},{"$f":"0.000001*(((EF!$J37*AT$148+$B245)*AT$151*$Q$96+(EF!$I37*AT$148+$C245)*AT$152)*AT$164+((EF!$J50*AT$148+$B245)*AT$151*$Q$96+(EF!$I50*AT$148+$C245)*AT$152)*AT$165)*AT$149","v":0.94308736544581195},{"$f":"0.000001*(((EF!$BK37*AU$148+$D245)*AU$153+(EF!$BM37*AU$148+$R245)*AU$162*$P$99+(EF!$BL37*AU$148+$B245)*AU$151*$Q$99+(EF!$BN37*AU$148+$C245)*AU$152*$B$99)*$C$17+((EF!$AZ37*AU$148+$D245)*AU$153+(EF!$BB37*AU$148+$R245)*AU$162*$P$99+(EF!$BA37*AU$148+$B245)*AU$151*$Q$99+(EF!$BC37*AU$148+$C245)*AU$152*$B$99)*$B$17+((EF!$BV37*AU$148+$D245)*AU$153+(EF!$BX37*AU$148+$R245)*AU$162*$P$99+(EF!$BW37*AU$148+$B245)*AU$151*$Q$99+(EF!$BY37*AU$148+$C245)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":2.7919847260435935},{"$f":"0.000001*(((EF!$S37*AV$148+$B245)*AV$151+(EF!$AB37*AV$148+$R245)*AV$162*$P$97)*AV$164+((EF!$S50*AV$148+$B245)*AV$151+(EF!$AB50*AV$148+$R245)*AV$162*$P$97)*AV$165)*AV$149","v":0.48926595652742011},{"$f":"0.000001*((EF!$AD37*AW$148+$B245)*AW$164+(EF!$AD50*AW$148+$B245)*AW$165)*AW$151*AW$149","v":0.17967683253007172},{"$f":"((EF!$AD37*AX$148+$B245)*AX$164+(EF!$AD50*AX$148+$B245)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":2.3139282596683633E-6},{"$f":"0.001/(T2g)*(((EF!$J37*AY$148+$B245)*AY$151*$Q$96+(EF!$I37*AY$148+$C245)*AY$152)*AY$164+((EF!$J50*AY$148+$B245)*AY$151*$Q$96+(EF!$I50*AY$148+$C245)*AY$152)*AY$165)*AY$149","v":2.1698991711873034E-3},{"$f":"0.001/(T2g)*(((EF!$BK37*AZ$148+$D245)*AZ$153+(EF!$BM37*AZ$148+$R245)*AZ$162*$P$99+(EF!$BL37*AZ$148+$B245)*AZ$151*$Q$99+(EF!$BN37*AZ$148+$C245)*AZ$152*$B$99)*$C$17+((EF!$AZ37*AZ$148+$D245)*AZ$153+(EF!$BB37*AZ$148+$R245)*AZ$162*$P$99+(EF!$BA37*AZ$148+$B245)*AZ$151*$Q$99+(EF!$BC37*AZ$148+$C245)*AZ$152*$B$99)*$B$17+((EF!$BV37*AZ$148+$D245)*AZ$153+(EF!$BX37*AZ$148+$R245)*AZ$162*$P$99+(EF!$BW37*AZ$148+$B245)*AZ$151*$Q$99+(EF!$BY37*AZ$148+$C245)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":3.0776363434459821E-3},{"$f":"0.001/(T2g)*(((EF!$S37*BA$148+$B245)*BA$151+(EF!$AB37*BA$148+$R245)*BA$162*$P$97)*BA$164+((EF!$S50*BA$148+$B245)*BA$151+(EF!$AB50*BA$148+$R245)*BA$162*$P$97)*BA$165)*BA$149","v":7.2835237511949724E-4},{"$f":"0.001/(T2g)*((EF!$AD37*BB$148+$B245)*BB$164+(EF!$AD50*BB$148+$B245)*BB$165)*BB$151*BB$149","v":2.1100534884446111E-4},{"$f":"0.001/(T2g)*(((EF!$BK37*BC$148+$D245)*BC$153+(EF!$BM37*BC$148+$R245)*BC$162*$P$99+(EF!$BL37*BC$148+$B245)*BC$151*$Q$99+(EF!$BN37*BC$148+$C245)*BC$152*$B$99)*$C$17+((EF!$AZ37*BC$148+$D245)*BC$153+(EF!$BB37*BC$148+$R245)*BC$162*$P$99+(EF!$BA37*BC$148+$B245)*BC$151*$Q$99+(EF!$BC37*BC$148+$C245)*BC$152*$B$99)*$B$17+((EF!$BV37*BC$148+$D245)*BC$153+(EF!$BX37*BC$148+$R245)*BC$162*$P$99+(EF!$BW37*BC$148+$B245)*BC$151*$Q$99+(EF!$BY37*BC$148+$C245)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":5.1293939057433038E-4},{"$f":"0.001/(T2g)*((EF!$AD37*BD$148+$B245)*BD$164+(EF!$AD50*BD$148+$B245)*BD$165)*BD$151*BD$149","v":2.3139282596683637E-4},{"$f":"0.001/(T2g)*(((EF!$BK37*BE$148+$D245)*BE$153+(EF!$BM37*BE$148+$R245)*BE$162*$P$99+(EF!$BL37*BE$148+$B245)*BE$151*$Q$99+(EF!$BN37*BE$148+$C245)*BE$152*$B$99)*$C$17+((EF!$AZ37*BE$148+$D245)*BE$153+(EF!$BB37*BE$148+$R245)*BE$162*$P$99+(EF!$BA37*BE$148+$B245)*BE$151*$Q$99+(EF!$BC37*BE$148+$C245)*BE$152*$B$99)*$B$17+((EF!$BV37*BE$148+$D245)*BE$153+(EF!$BX37*BE$148+$R245)*BE$162*$P$99+(EF!$BW37*BE$148+$B245)*BE$151*$Q$99+(EF!$BY37*BE$148+$C245)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":5.1293939057433038E-4},{"$f":"0.001/(T2g)*((EF!$AD37*BF$148+$B245)*BF$164+(EF!$AD50*BF$148+$B245)*BF$165)*BF$151*BF$149","v":2.3139282596683637E-4},{"$f":"((EF!$AD37*BG$148+$B245)*BG$164+(EF!$AD50*BG$148+$B245)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.1569641298341817E-4},{"$f":"((((EF!$AD37*BH$148+$B245)*BH$151+(EF!$AE37*BH$148+SUM(RNG!Y389:AE389))*BH$153*$C$98)*BH$164+((EF!$AD50*BH$148+$B245)*BH$151+(EF!$AE50*BH$148+SUM(RNG!Y389:AE389))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":6.2974812198776904E-3},{"$f":"(((EF!$J37*BI$148+$B245)*BI$151*$Q$96+(EF!$I37*BI$148+$C245)*BI$152)*BI$164+((EF!$J50*BI$148+$B245)*BI$151*$Q$96+(EF!$I50*BI$148+$C245)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S37*BJ$148+$B245)*BJ$151+(EF!$AB37*BJ$148+$R245)*BJ$162*$P$97)*BJ$164+((EF!$S50*BJ$148+$B245)*BJ$151+(EF!$AB50*BJ$148+$R245)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD37*BK$148+$B245)*BK$151+(EF!$AH37*BK$148+$N245)*BK$158*$H$98)*BK$164+((EF!$AD50*BK$148+$B245)*BK$151+(EF!$AH50*BK$148+$N245)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.13475762439755379},{"$f":"(((EF!$J37*BL$148+$B245)*BL$151*$Q$96+(EF!$I37*BL$148+$C245)*BL$152)*BL$164+((EF!$J50*BL$148+$B245)*BL$151*$Q$96+(EF!$I50*BL$148+$C245)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S37*BM$148+$B245)*BM$151+(EF!$AB37*BM$148+$R245)*BM$162*$P$97)*BM$164+((EF!$S50*BM$148+$B245)*BM$151+(EF!$AB50*BM$148+$R245)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD37*BN$148+$B245)*BN$151+(EF!$AH37*BN$148+$N245)*BN$158*$H$98)*BN$164+((EF!$AD50*BN$148+$B245)*BN$151+(EF!$AH50*BN$148+$N245)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":6.7378812198776894E-2},{"$f":"(((EF!$AD37*BO$148+$B245)*BO$151+(EF!$AH37*BO$148+$N245)*BO$158*$H$98)*BO$164+((EF!$AD50*BO$148+$B245)*BO$151+(EF!$AH50*BO$148+$N245)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":0.2566811893286739},{"$f":"(((EF!$AD37*BP$148+$B245)*BP$151+(EF!$AH37*BP$148+$N245)*BP$158*$H$98)*BP$164+((EF!$AD50*BP$148+$B245)*BP$151+(EF!$AH50*BP$148+$N245)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":0.2566811893286739},{"$f":"(((EF!$AD37*BQ$148+$B245)*BQ$151+(EF!$AH37*BQ$148+$N245)*BQ$158*$H$98)*BQ$164+((EF!$AD50*BQ$148+$B245)*BQ$151+(EF!$AH50*BQ$148+$N245)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.17967683253007172},{"$f":"(((EF!$AD37*BR$148+$B245)*BR$151+(EF!$AH37*BR$148+$N245)*BR$158*$H$98)*BR$164+((EF!$AD50*BR$148+$B245)*BR$151+(EF!$AH50*BR$148+$N245)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.16793283253007177},{"$f":"(((EF!$AD37*BS$148+$B245)*BS$151+(EF!$AH37*BS$148+$N245)*BS$158*$H$98)*BS$164+((EF!$AD50*BS$148+$B245)*BS$151+(EF!$AH50*BS$148+$N245)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":0.48127722999126354},{"$f":"(((EF!$AD37*BT$148+$B245)*BT$151+(EF!$AH37*BT$148+$N245)*BT$158*$H$98)*BT$164+((EF!$AD50*BT$148+$B245)*BT$151+(EF!$AH50*BT$148+$N245)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":0.12834059466433695},{"$f":"(((EF!$AD37*BU$148+$B245)*BU$151+(EF!$AH37*BU$148+$N245)*BU$158*$H$98)*BU$164+((EF!$AD50*BU$148+$B245)*BU$151+(EF!$AH50*BU$148+$N245)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":0.12834059466433695},{"$f":"(((EF!$AD37*BV$148+$B245)*BV$151+(EF!$AH37*BV$148+$N245)*BV$158*$H$98)*BV$164+((EF!$AD50*BV$148+$B245)*BV$151+(EF!$AH50*BV$148+$N245)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":8.9838416265035859E-2},{"$f":"(((EF!$AD37*BW$148+$B245)*BW$151+(EF!$AH37*BW$148+$N245)*BW$158*$H$98)*BW$164+((EF!$AD50*BW$148+$B245)*BW$151+(EF!$AH50*BW$148+$N245)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":8.3966416265035884E-2},{"$f":"(((EF!$AD37*BX$148+$B245)*BX$151+(EF!$AH37*BX$148+$N245)*BX$158*$H$98)*BX$164+((EF!$AD50*BX$148+$B245)*BX$151+(EF!$AH50*BX$148+$N245)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":0.24063861499563177},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J37*BY$148+$B245)*BY$151*$Q$96+(EF!$I37*BY$148+$C245)*BY$152)*BY$164+((EF!$J50*BY$148+$B245)*BY$151*$Q$96+(EF!$I50*BY$148+$C245)*BY$152)*BY$165)*BY$149","v":3.5417256070849779E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK37*BZ$148+$D245)*BZ$153+(EF!$BM37*BZ$148+$R245)*BZ$162*$P$99+(EF!$BL37*BZ$148+$B245)*BZ$151*$Q$99+(EF!$BN37*BZ$148+$C245)*BZ$152*$B$99)*$C$17+((EF!$AZ37*BZ$148+$D245)*BZ$153+(EF!$BB37*BZ$148+$R245)*BZ$162*$P$99+(EF!$BA37*BZ$148+$B245)*BZ$151*$Q$99+(EF!$BC37*BZ$148+$C245)*BZ$152*$B$99)*$B$17+((EF!$BV37*BZ$148+$D245)*BZ$153+(EF!$BX37*BZ$148+$R245)*BZ$162*$P$99+(EF!$BW37*BZ$148+$B245)*BZ$151*$Q$99+(EF!$BY37*BZ$148+$C245)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":5.3333041567212858E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S37*CA$148+$B245)*CA$151+(EF!$AB37*CA$148+$R245)*CA$162*$P$97)*CA$164+((EF!$S50*CA$148+$B245)*CA$151+(EF!$AB50*CA$148+$R245)*CA$162*$P$97)*CA$165)*CA$149","v":6.0081779352528057E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD37*CB$148+$B245)*CB$164+(EF!$AD50*CB$148+$B245)*CB$165)*CB$151*CB$149","v":5.0174454727209602E-3},{"$f":"(((EF!$J37*CC$148+$B245)*CC$151*$Q$96+(EF!$I37*CC$148+$C245)*CC$152)*CC$164+((EF!$J50*CC$148+$B245)*CC$151*$Q$96+(EF!$I50*CC$148+$C245)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S37*CD$148+$B245)*CD$151+(EF!$AB37*CD$148+$R245)*CD$162*$P$97)*CD$164+((EF!$S50*CD$148+$B245)*CD$151+(EF!$AB50*CD$148+$R245)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD37*CE$148+$B245)*CE$151+(EF!$AH37*CE$148+$N245)*CE$158*$H$98)*CE$164+((EF!$AD50*CE$148+$B245)*CE$151+(EF!$AH50*CE$148+$N245)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.18716336721882473},{"$f":"(((EF!$J37*CF$148+$B245)*CF$151*$Q$96+(EF!$I37*CF$148+$C245)*CF$152)*CF$164+((EF!$J50*CF$148+$B245)*CF$151*$Q$96+(EF!$I50*CF$148+$C245)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S37*CG$148+$B245)*CG$151+(EF!$AB37*CG$148+$R245)*CG$162*$P$97)*CG$164+((EF!$S50*CG$148+$B245)*CG$151+(EF!$AB50*CG$148+$R245)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD37*CH$148+$B245)*CH$151+(EF!$AH37*CH$148+$N245)*CH$158*$H$98)*CH$164+((EF!$AD50*CH$148+$B245)*CH$151+(EF!$AH50*CH$148+$N245)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":9.3581683609412367E-2},{"$f":"(((EF!$AD37*CI$148+$B245)*CI$151)*CI$164+((EF!$AD50*CI$148+$B245)*CI$151)*CI$165)*CI$149/1000000","v":0.11408480470792917},{"$f":"(((EF!$AD37*CJ$148+$B245)*CJ$151)*CJ$164+((EF!$AD50*CJ$148+$B245)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.11408480470792917},{"$f":"(((EF!$AD37*CK$148+$B245)*CK$151)*CK$164+((EF!$AD50*CK$148+$B245)*CK$151)*CK$165)*CK$149/1000000","v":0.11408480470792917},{"$f":"(((EF!$AD37*CL$148+$B245)*CL$151)*CL$164+((EF!$AD50*CL$148+$B245)*CL$151)*CL$165)*CL$149/1000000","v":0.11408480470792917},{"$f":"(((EF!$AD37*CM$148+$B245)*CM$151)*CM$164+((EF!$AD50*CM$148+$B245)*CM$151)*CM$165)*CM$149/1000000","v":0.11408480470792917},{"$f":"(((EF!$AD37*CN$148+$B245)*CN$151)*CN$164+((EF!$AD50*CN$148+$B245)*CN$151)*CN$165)*CN$149/1000000","v":0.11408480470792917},{"$f":"(((EF!$AD37*CO$148+$B245)*CO$151)*CO$164+((EF!$AD50*CO$148+$B245)*CO$151)*CO$165)*CO$149/1000000","v":0.11408480470792917},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C37*CP$148+$B245)*CP$151*$Q$95+(EF!$B37*CP$148+$C245)*CP$152)+((EF!$C50*CP$148+$B245)*CP$151*$Q$95+(EF!$B50*CP$148+$C245)*CP$152)*CP$165)*CP$149","v":2.890458662270752E-3},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD37*CQ$148+$B245)*CQ$164+(EF!$AD50*CQ$148+$B245)*CQ$165)*CQ$151*CQ$149)","v":1.1237770288578029E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C37*CR$148+$B245)*CR$151*$Q$95+(EF!$B37*CR$148+$C245)*CR$152)+((EF!$C50*CR$148+$B245)*CR$151*$Q$95+(EF!$B50*CR$148+$C245)*CR$152)*CR$165)*CR$149","v":2.7882340784478646E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37*CS$148+$B245)*CS$164+(EF!$AD50*CS$148+$B245)*CS$165)*CS$151*CS$149)","v":1.1410215334168481E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C37*CT$148+$B245)*CT$151*$Q$95+(EF!$B37*CT$148+$C245)*CT$152+CT$154*$D$95*(EF!$E37*CT$148+$H245))+((EF!$C50*CT$148+$B245)*CT$151*$Q$95+(EF!$B50*CT$148+$C245)*CT$152+CT$154*$D$95*(EF!$E50*CT$148+$H245))*CT$165)*CT$149","v":2.8627485391115475E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*CU$148+$B245)*CU$151+CU$154*$D$98*(EF!$AJ37*$AQ108+$H245))*CU$164+((EF!$AD50*CU$148+$B245)*CU$151++CU$154*$D$98*(EF!$AJ50*CU$148+$H245))*CU$165)*CU$149","v":1.3095008956275057E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C37*CV$148+$B245)*CV$151*$Q$95+(EF!$B37*CV$148+$C245)*CV$152)+((EF!$C50*CV$148+$B245)*CV$151*$Q$95+(EF!$B50*CV$148+$C245)*CV$152)*CV$165)*CV$149","v":3.0231373880389473E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD37*CW$148+$B245)*CW$164+(EF!$AD50*CW$148+$B245)*CW$165)*CW$151*CW$149)","v":1.2371503830661986E-3},{"$f":"(((EF!$J37*CX$148+$B245)*CX$151*$Q$96+(EF!$I37*CX$148+$C245)*CX$152)*CX$164+((EF!$J50*CX$148+$B245)*CX$151*$Q$96+(EF!$I50*CX$148+$C245)*CX$152)*CX$165)*CX$149/1000000","v":0.42232818480518647},{"$f":"(((EF!$S37*CY$148+$B245)*CY$151+(EF!$AB37*CY$148+$T245)*CY$162*$P$97)*CY$164+((EF!$S50*CY$148+$B245)*CY$151+(EF!$AB50*CY$148+$T245)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":0.63630448567025211},{"$f":"((EF!$AD37*CZ$148+$B245)*CZ$151*CZ$164+(EF!$AD50*CZ$148+$B245)*CZ$151*CZ$165)*CZ$149/1000000","v":0.17285103049694231},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK37*DA$148+$D245)*DA$153+(EF!$BM37*DA$148+$T245)*DA$162*$P$99+(EF!$BL37*DA$148+$B245)*DA$151*$Q$99+(EF!$BN37*DA$148+$C245)*DA$152*$B$99+DA$161*$N$99*(EF!$BU37*DA$148+$K245))*$C$35+((EF!$AZ37*DA$148+$D245)*DA$153+(EF!$BB37*DA$148+$T245)*DA$162*$P$99+(EF!$BA37*DA$148+$B245)*DA$151*$Q$99+(EF!$BC37*DA$148+$C245)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ37*DA$148+$K245))*$B$35+((EF!$BV37*DA$148+$D245)*DA$153+(EF!$BX37*DA$148+$T245)*DA$162*$P$99+(EF!$BW37*DA$148+$B245)*DA$151*$Q$99+(EF!$BY37*DA$148+$C245)*DA$152*$B$99+DA$161*$N$99*(EF!$CF37*DA$148+$K245))*$D$35)*DA$149*DA$164","v":0.63334757586529078},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD37*$DF$104+$B235)*DB$151+(EF!$AN37*$DF$104+$K235)*DB$161*$N$98)*DB$164+((EF!$AD50*$DF$104+$B235)*DB$151+(EF!$AN50*$DF$104+$K235)*DB$161*$N$98)*DB$165)*DB$149","v":0.16270776130979822},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37*DC$148+$D245)*DC$153+(EF!$BM37*DC$148+$T245)*DC$162*$P$99+(EF!$BL37*DC$148+$B245)*DC$151*$Q$99+(EF!$BN37*DC$148+$C245)*DC$152*$B$99)*$C$34+((EF!$AZ37*DC$148+$D245)*DC$153+(EF!$BB37*DC$148+$T245)*DC$162*$P$99+(EF!$BA37*DC$148+$B245)*DC$151*$Q$99+(EF!$BC37*DC$148+$C245)*DC$152*$B$99)*$B$34+((EF!$BV37*DC$148+$D245)*DC$153+(EF!$BX37*DC$148+$T245)*DC$162*$P$99+(EF!$BW37*DC$148+$B245)*DC$151*$Q$99+(EF!$BY37*DC$148+$C245)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":1.3892476537177741E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C37*DD$148+$B245)*DD$151*$Q$95+(EF!$B37*DD$148+$C245)*DD$152)+((EF!$C50*DD$148+$B245)*DD$151*$Q$95+(EF!$B50*DD$148+$C245)*DD$152)*DD$165)*DD$149","v":2.8910906419011458E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*DE$148+$B245)*DE$151+(EF!$AH37*DE$148+$N245)*DE$158*$H$98)*DE$164+((EF!$AD50*DE$148+$B245)*DE$151+(EF!$AH50*DE$148+$N245)*DE$158*$H$98)*DE$165)*DE$149","v":1.8116121157838519E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C37*DF$148+$B245)*DF$151*$Q$95+(EF!$B37*DF$148+$C245)*DF$152)+((EF!$C50*DF$148+$B245)*DF$151*$Q$95+(EF!$B50*DF$148+$C245)*DF$152)*DF$165)*DF$149","v":6.2499995097871587E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*DG$148+$B245)*DG$151+(EF!$AI37*DG$148+$M245)*DG$157*$J$98)*DG$164+((EF!$AD50*DG$148+$B245)*DG$151+(EF!$AI50*DG$148+$M245)*DG$157*$J$98)*DG$165)*DG$149","v":2.4299278073582884E-3},{"$f":"((EF!$AD37*DH$148+$B245)*DH$164+(EF!$AD50*DH$148+$B245)*DH$165)*DH$151*DH$149/1000000","v":4.1983208132517942E-2},{"$f":"((EF!$AD37*DI$148+$B245)*DI$164+(EF!$AD50*DI$148+$B245)*DI$165)*DI$151*DI$149/1000000","v":0.21866254235686428},{"$f":"(((EF!$J37*DJ$148+$B245)*DJ$151*$Q$96+(EF!$I37*DJ$148+$C245)*DJ$152)*DJ$164+((EF!$J50*DJ$148+$B245)*DJ$151*$Q$96+(EF!$I50*DJ$148+$C245)*DJ$152)*DJ$165)*DJ$149/1000000","v":2.2491664557694455E-4},{"$f":"(((EF!$S37*DK$148+$B245)*DK$151+(EF!$AB37*DK$148+$T245)*DK$162*$P$97)*DK$164+((EF!$S50*DK$148+$B245)*DK$151+(EF!$AB50*DK$148+$T245)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":2.966524661835469E-4},{"$f":"((EF!$AD37*DL$148+$B245)*DL$151*DL$164+(EF!$AD50*DL$148+$B245)*DL$151*DL$165)*DL$149/1000000","v":1.0495802033129486E-3},{"$f":"(((EF!$AD37*DM$148+$B245)*DM$151)*DM$164+((EF!$AD50*DM$148+$B245)*DM$151)*DM$165)*DM$149/1000000","v":1.4832623309177345E-2},{"$f":"(((EF!$AD37*DN$148+$B245)*DN$151)*DN$164+((EF!$AD50*DN$148+$B245)*DN$151)*DN$165)*DN$149/1000000","v":0.20991604066258968},{"$f":"((EF!$AD37*DO$148+$B245)*DO$164+(EF!$AD50*DO$148+$B245)*DO$165)*DO$151*DO$149/1000000","v":1.4832623309177345E-2},{"$f":"((EF!$AD37*DP$148+$B245)*DP$164+(EF!$AD50*DP$148+$B245)*DP$165)*DP$151*DP$149/1000000","v":0.21866254235686428},{"$f":"((EF!$AD37*DQ$148+$B245)*DQ$164+(EF!$AD50*DQ$148+$B245)*DQ$165)*DQ$151*DQ$149/1000000","v":1.4056877722941277},{"$f":"0.001/(T2g)*(((EF!$J37*DR$148+'T&D'!$B245)*DR$151*'T&D'!$Q$96+(EF!$I37*DR$148+'T&D'!$C245)*DR$152)*DR$164+((EF!$J50*DR$148+'T&D'!$B245)*DR$151*'T&D'!$Q$96+(EF!$I50*DR$148+'T&D'!$C245)*DR$152)*DR$165)*DR$149","v":2.1698991711873034E-3},{"$f":"0.001/(T2g)*(((EF!$BK37*DS$148+'T&D'!$D245)*DS$153+(EF!$BM37*DS$148+'T&D'!$R245)*DS$162*'T&D'!$P$99+(EF!$BL37*DS$148+'T&D'!$B245)*DS$151*'T&D'!$Q$99+(EF!$BN37*DS$148+'T&D'!$C245)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ37*DS$148+'T&D'!$D245)*DS$153+(EF!$BB37*DS$148+'T&D'!$R245)*DS$162*'T&D'!$P$99+(EF!$BA37*DS$148+'T&D'!$B245)*DS$151*'T&D'!$Q$99+(EF!$BC37*DS$148+'T&D'!$C245)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV37*DS$148+'T&D'!$D245)*DS$153+(EF!$BX37*DS$148+'T&D'!$R245)*DS$162*'T&D'!$P$99+(EF!$BW37*DS$148+'T&D'!$B245)*DS$151*'T&D'!$Q$99+(EF!$BY37*DS$148+'T&D'!$C245)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S37*DT$148+'T&D'!$B245)*DT$151+(EF!$AB37*DT$148+'T&D'!$R245)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S50*DT$148+'T&D'!$B245)*DT$151+(EF!$AB50*DT$148+'T&D'!$R245)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD37*DU$148+'T&D'!$B245)*DU$164+(EF!$AD50*DU$148+'T&D'!$B245)*DU$165)*DU$151*DU$149","v":1.3187834302778818E-4},{"$f":"0.001/(T2g)*(((EF!$S37*DV$148+'T&D'!$B245)*DV$151+(EF!$AB37*DV$148+'T&D'!$R245)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S50*DV$148+'T&D'!$B245)*DV$151+(EF!$AB50*DV$148+'T&D'!$R245)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD37*DW$148+'T&D'!$B245)*DW$164+(EF!$AD50*DW$148+'T&D'!$B245)*DW$165)*DW$151*DW$149","v":1.3187834302778818E-4},{"$f":"0.001/(T2g)*(((EF!$S37*DX$148+'T&D'!$B245)*DX$151+(EF!$AB37*DX$148+'T&D'!$R245)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S50*DX$148+'T&D'!$B245)*DX$151+(EF!$AB50*DX$148+'T&D'!$R245)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD37*DY$148+'T&D'!$B245)*DY$164+(EF!$AD50*DY$148+'T&D'!$B245)*DY$165)*DY$151*DY$149","v":1.3187834302778818E-4},{"$f":"0.001/(T2g)*(((EF!$S37*DZ$148+'T&D'!$B245)*DZ$151+(EF!$AB37*DZ$148+'T&D'!$R245)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S50*DZ$148+'T&D'!$B245)*DZ$151+(EF!$AB50*DZ$148+'T&D'!$R245)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD37*EA$148+'T&D'!$B245)*EA$164+(EF!$AD50*EA$148+'T&D'!$B245)*EA$165)*EA$151*EA$149","v":1.3187834302778818E-4},{"$f":"0.001/(T2g)*(((EF!$BK37*EB$148+'T&D'!$D245)*EB$153+(EF!$BM37*EB$148+'T&D'!$R245)*EB$162*'T&D'!$P$99+(EF!$BL37*EB$148+'T&D'!$B245)*EB$151*'T&D'!$Q$99+(EF!$BN37*EB$148+'T&D'!$C245)*EB$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ37*EB$148+'T&D'!$D245)*EB$153+(EF!$BB37*EB$148+'T&D'!$R245)*EB$162*'T&D'!$P$99+(EF!$BA37*EB$148+'T&D'!$B245)*EB$151*'T&D'!$Q$99+(EF!$BC37*EB$148+'T&D'!$C245)*EB$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV37*EB$148+'T&D'!$D245)*EB$153+(EF!$BX37*EB$148+'T&D'!$R245)*EB$162*'T&D'!$P$99+(EF!$BW37*EB$148+'T&D'!$B245)*EB$151*'T&D'!$Q$99+(EF!$BY37*EB$148+'T&D'!$C245)*EB$152*'T&D'!$B$99)*'T&D'!$D$17)*EB$164*EB$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J37*EC$148+'T&D'!$B245)*EC$151*'T&D'!$Q$96+(EF!$I37*EC$148+'T&D'!$C245)*EC$152)*EC$164+((EF!$J50*EC$148+'T&D'!$B245)*EC$151*'T&D'!$Q$96+(EF!$I50*EC$148+'T&D'!$C245)*EC$152)*EC$165)*EC$149","v":0},null,{"$f":"0.001/(T2g)*(((EF!$S37*EE$148+'T&D'!$B245)*EE$151+(EF!$AB37*EE$148+'T&D'!$R245)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S50*EE$148+'T&D'!$B245)*EE$151+(EF!$AB50*EE$148+'T&D'!$R245)*EE$162*'T&D'!$P$97)*EE$165)*EE$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD37*EF$148+'T&D'!$B245)*EF$164+(EF!$AD50*EF$148+'T&D'!$B245)*EF$165)*EF$151*EF$149","v":2.1979723837964703E-4},{"$f":"(((EF!$AP37*EG$148+$B245)*EG$151+EG$158*$H$98*(EF!$AT37*EG$148+$N245))*EG$164+((EF!$AP50*EG$148+$B245)*EG$151+EG$158*$H$98*(EF!$AT50*EG$148+$N245))*EG$165)*EG$149/1000000","v":3.5292638687251368E-2},{"$f":"0.001/(T2g)*(((EF!$BK37*EH$148+'T&D'!$D245)*EH$153+(EF!$BM37*EH$148+'T&D'!$R245)*EH$162*'T&D'!$P$99+(EF!$BL37*EH$148+'T&D'!$B245)*EH$151*'T&D'!$Q$99+(EF!$BN37*EH$148+'T&D'!$C245)*EH$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ37*EH$148+'T&D'!$D245)*EH$153+(EF!$BB37*EH$148+'T&D'!$R245)*EH$162*'T&D'!$P$99+(EF!$BA37*EH$148+'T&D'!$B245)*EH$151*'T&D'!$Q$99+(EF!$BC37*EH$148+'T&D'!$C245)*EH$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV37*EH$148+'T&D'!$D245)*EH$153+(EF!$BX37*EH$148+'T&D'!$R245)*EH$162*'T&D'!$P$99+(EF!$BW37*EH$148+'T&D'!$B245)*EH$151*'T&D'!$Q$99+(EF!$BY37*EH$148+'T&D'!$C245)*EH$152*'T&D'!$B$99)*'T&D'!$D$17)*EH$164*EH$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J37*EI$148+'T&D'!$B245)*EI$151*'T&D'!$Q$96+(EF!$I37*EI$148+'T&D'!$C245)*EI$152)*EI$164+((EF!$J50*EI$148+'T&D'!$B245)*EI$151*'T&D'!$Q$96+(EF!$I50*EI$148+'T&D'!$C245)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S37*EJ$148+'T&D'!$B245)*EJ$151+(EF!$AB37*EJ$148+'T&D'!$R245)*EJ$162*'T&D'!$P$97)*EJ$164+((EF!$S50*EJ$148+'T&D'!$B245)*EJ$151+(EF!$AB50*EJ$148+'T&D'!$R245)*EJ$162*'T&D'!$P$97)*EJ$165)*EJ$149","v":9.7113650015932969E-4},{"$f":"0.001/(T2g)*((EF!$AD37*EK$148+'T&D'!$B245)*EK$164+(EF!$AD50*EK$148+'T&D'!$B245)*EK$165)*EK$151*EK$149","v":2.1979723837964703E-4},{"$f":"(((EF!$AP37*EL$148+$B245)*EL$151+EL$158*$H$98*(EF!$AT37*EL$148+$N245))*EL$164+((EF!$AP50*EL$148+$B245)*EL$151+EL$158*$H$98*(EF!$AT50*EL$148+$N245))*EL$165)*EL$149/1000000","v":3.5292638687251368E-2},{"$f":"0.001/(T2g)*((EF!$AD37*EM$148+'T&D'!$B245)*EM$164+(EF!$AD50*EM$148+'T&D'!$B245)*EM$165)*EM$151*EM$149","v":-6.9417847790050916E-6}]
["              SOx",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C38*B$148+$B246)*B$151*$Q$95+(EF!$B38*B$148+$C246)*B$152)+((EF!$C51*B$148+$B246)*B$151*$Q$95+(EF!$B51*B$148+$C246)*B$152)*B$165)*B$149","v":0.20352747230464557},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J38*C$148+$B246)*C$151*$Q$96+(EF!$I38*C$148+$C246)*C$152)*C$164+((EF!$J51*C$148+$B246)*C$151*$Q$96+(EF!$I51*C$148+$C246)*C$152)*C$165)*C$149","v":7.9799008866406604E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK38*D$148+$D246)*D$153+(EF!$BM38*D$148+$R246)*D$162*$P$99+(EF!$BL38*D$148+$B246)*D$151*$Q$99+(EF!$BN38*D$148+$C246)*D$152*$B$99)*$C$17+((EF!$AZ38*D$148+$D246)*D$153+(EF!$BB38*D$148+$R246)*D$162*$P$99+(EF!$BA38*D$148+$B246)*D$151*$Q$99+(EF!$BC38*D$148+$C246)*D$152*$B$99)*$B$17+((EF!$BV38*D$148+$D246)*D$153+(EF!$BX38*D$148+$R246)*D$162*$P$99+(EF!$BW38*D$148+$B246)*D$151*$Q$99+(EF!$BY38*D$148+$C246)*D$152*$B$99)*$D$17)*D$164*D$149","v":0.20699020325865641},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S38*E$148+$B246)*E$151+(EF!$AB38*E$148+$R246)*E$162*$P$97)*E$164+((EF!$S51*E$148+$B246)*E$151+(EF!$AB51*E$148+$R246)*E$162*$P$97)*E$165)*E$149","v":5.2554199147743196E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD38*F$148+$B246)*F$164+(EF!$AD51*F$148+$B246)*F$165)*F$151*F$149)","v":2.8418311164135457E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C38*G$148+$B246)*G$151*$Q$95+(EF!$B38*G$148+$C246)*G$152)+((EF!$C51*G$148+$B246)*G$151*$Q$95+(EF!$B51*G$148+$C246)*G$152)*G$165)*G$149","v":0.20305743195290282},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J38*H$148+$B246)*H$151*$Q$96+(EF!$I38*H$148+$C246)*H$152)*H$164+((EF!$J51*H$148+$B246)*H$151*$Q$96+(EF!$I51*H$148+$C246)*H$152)*H$165)*H$149","v":7.961471554338953E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK38*I$148+$D246)*I$153+(EF!$BM38*I$148+$R246)*I$162*$P$99+(EF!$BL38*I$148+$B246)*I$151*$Q$99+(EF!$BN38*I$148+$C246)*I$152*$B$99)*$C$17+((EF!$AZ38*I$148+$D246)*I$153+(EF!$BB38*I$148+$R246)*I$162*$P$99+(EF!$BA38*I$148+$B246)*I$151*$Q$99+(EF!$BC38*I$148+$C246)*I$152*$B$99)*$B$17+((EF!$BV38*I$148+$D246)*I$153+(EF!$BX38*I$148+$R246)*I$162*$P$99+(EF!$BW38*I$148+$B246)*I$151*$Q$99+(EF!$BY38*I$148+$C246)*I$152*$B$99)*$D$17)*I$164*I$149","v":0.20651216583773582},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S38*J$148+$B246)*J$151+(EF!$AB38*J$148+$R246)*J$162*$P$97)*J$164+((EF!$S51*J$148+$B246)*J$151+(EF!$AB51*J$148+$R246)*J$162*$P$97)*J$165)*J$149","v":5.2432826863337355E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD38*K$148+$B246)*K$164+(EF!$AD51*K$148+$B246)*K$165)*K$151*K$149)","v":2.8352679960523146E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C38*L$148+$B246)*L$151*$Q$95+(EF!$B38*L$148+$C246)*L$152+L$156*$F$95*(EF!$G38*L$148+$J246))+((EF!$C51*L$148+$B246)*L$151*$Q$95+(EF!$B51*L$148+$C246)*L$152+L$156*$F$95*(EF!$G51*L$148+$J246))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J38*M$148+$B246)*M$151*$Q$96+(EF!$I38*M$148+$C246)*M$152+M$156*$F$96*(EF!$N38*M$148+$J246))*M$164+((EF!$J51*M$148+$B246)*M$151*$Q$96+(EF!$I51*M$148+$C246)*M$152+M$156*$F$96*(EF!$N51*M$148+$J246))*M$165)*M$149","v":7.8170457665051374E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38*N$148+$D246)*N$153+(EF!$BM38*N$148+$R246)*N$162*$P$99+(EF!$BL38*N$148+$B246)*N$151*$Q$99+(EF!$BN38*N$148+$C246)*N$152*$B$99+N$156*$F$99*(EF!$BQ38*N$148+$J246))*$C$29+((EF!$AZ38*N$148+$D246)*N$153+(EF!$BB38*N$148+$R246)*N$162*$P$99+(EF!$BA38*N$148+$B246)*N$151*$Q$99+(EF!$BC38*N$148+$C246)*N$152*$B$99+N$156*$F$99*(EF!$BF38*N$148+$J246))*$B$29+((EF!$BV38*N$148+$D246)*N$153+(EF!$BX38*N$148+$R246)*N$162*$P$99+(EF!$BW38*N$148+$B246)*N$151*$Q$99+(EF!$BY38*N$148+$C246)*N$152*$B$99+N$156*$F$99*(EF!$CB38*N$148+$J246))*$D$29)*N$149*N$164","v":0.56790572266665296},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38*O$148+$B246)*O$151+O$162*$P$97*(EF!$AB38*O$148+$R246)+O$156*$F$97*(EF!$W38*O$148+$I246))*O$164+((EF!$S51*O$148+$B246)*O$151+O$162*$P$97*(EF!$AB38*O$148+$R246)+O$156*$E$97*(EF!$W51*O$148+$I246))*O$165)*O$149","v":2.9036770878861376E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38*P$148+$B246)*P$151+(EF!$AG38*P$148+$J246)*P$156*$F$98)*P$164+((EF!$AD51*P$148+$B246)*P$151+(EF!$AG51*P$148+$J246)*P$156*$F$98)*P$165)*P$149","v":2.7838345630173515E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38*Q$148+$B246)*Q$151+(EF!$AL38*Q$148+$P246)*Q$160*$L$98)*Q$164+((EF!$AD51*Q$148+$B246)*Q$151+(EF!$AL51*Q$148+$P246)*Q$160*$L$98)*Q$165)*Q$149","v":3.8519352994124172E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J38*R$148+$B246)*R$151*$Q$96+(EF!$I38*R$148+$C246)*R$152+R$160*$L$96*(EF!$P38*R$148+$P246))*R$164+((EF!$J51*R$148+$B246)*R$151*$Q$96+(EF!$I51*R$148+$C246)*R$152+R$160*$L$96*(EF!$P51*R$148+$P246))*R$165)*R$149","v":0.20324318992913357},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38*S$148+$D246)*S$153+(EF!$BM38*S$148+$R246)*S$162*$P$99+(EF!$BL38*S$148+$B246)*S$151*$Q$99+(EF!$BN38*S$148+$C246)*S$152*$B$99+S$160*$L$99*(EF!$BS38*S$148+$P246))*$C$23+((EF!$AZ38*S$148+$D246)*S$153+(EF!$BB38*S$148+$R246)*S$162*$P$99+(EF!$BA38*S$148+$B246)*S$151*$Q$99+(EF!$BC38*S$148+$C246)*S$152*$B$99+S$160*$L$99*(EF!$BH38*S$148+$P246))*$B$23+((EF!$BV38*S$148+$D246)*S$153+(EF!$BX38*S$148+$R246)*S$162*$P$99+(EF!$BW38*S$148+$B246)*S$151*$Q$99+(EF!$BY38*S$148+$C246)*S$152*$B$99+S$160*$L$99*(EF!$CD38*S$148+$P246))*$D$23)*S$149*S$164","v":0.73733059416812674},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38*T$148+$B246)*T$151+T$162*$P$97*(EF!$AB38*T$148+$R246)+T$160*$L$97*(EF!$Y38*T$148+$P246))*T$164+((EF!$S51*T$148+$B246)*T$151+T$162*$P$97*(EF!$AB51*T$148+$R246)+T$160*$L$97*(EF!$Y51*T$148+$P246))*T$165)*T$149","v":8.4051697095932493E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38*U$148+$B246)*U$151+(EF!$AL38*U$148+$P246)*U$160*$L$98)*U$164+((EF!$AD51*U$148+$B246)*U$151+(EF!$AL51*U$148+$P246)*U$160*$L$98)*U$165)*U$149","v":2.7838345630173515E-2},{"$f":"((((EF!$AP38*V$148+$B246)*V$151+V$159*$K$98*(EF!$AW38*V$148+$O246)+V$160*$L$98*(EF!$AX38*V$148+$P246))*V$164+((EF!$AP51*V$148+$B246)*V$151+V$159*$K$98*(EF!$AW51*V$148+$O246)+V$160*$L$98*(EF!$AX51*V$148+$P246))*V$165)*V$149)/1000000","v":0.45705210151709513},{"$f":"(W$164*((EF!$C38*W$148+$B246)*W$151*$Q$95+(EF!$B38*W$148+$C246)*W$152)+((EF!$C51*W$148+$B246)*W$151*$Q$95+(EF!$B51*W$148+$C246)*W$152)*W$165)*W$149/1000000","v":31.484293915781191},{"$f":"(((EF!$S38*X$148+$B246)*X$151+(EF!$AB38*X$148+$R246)*X$162*$P$97)*X$164+((EF!$S51*X$148+$B246)*X$151+(EF!$AB51*X$148+$R246)*X$162*$P$97)*X$165)*X$149/1000000","v":1.9919818582843354},{"$f":"(((EF!$AD38*Y$148+$B246)*Y$151+(EF!$AK38*Y$148+$O246)*Y$159*$K$98+(EF!$AL38*Y$148+$P246)*Y$160*$L$98)*Y$164+((EF!$AD51*Y$148+$B246)*Y$151+(EF!$AK51*Y$148+$O246)*Y$159*$K$98+(EF!$AL51*Y$148+$P246)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":2.1622025422003124},{"$f":"((((EF!$AP38*Z$148+$B246)*Z$151+Z$159*$K$98*(EF!$AW38*Z$148+$O246)+Z$160*$L$98*(EF!$AX38*Z$148+$P246))*Z$164+((EF!$AP51*Z$148+$B246)*Z$151+Z$159*$K$98*(EF!$AW51*Z$148+$O246)+Z$160*$L$98*(EF!$AX51*Z$148+$P246))*Z$165)*Z$149)/1000000","v":0.45705210151709513},{"$f":"(AA$164*((EF!$C38*AA$148+$B246)*AA$151*$Q$95+(EF!$B38*AA$148+$C246)*AA$152)+((EF!$C51*AA$148+$B246)*AA$151*$Q$95+(EF!$B51*AA$148+$C246)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S38*AB$148+$B246)*AB$151+(EF!$AB38*AB$148+$R246)*AB$162*$P$97)*AB$164+((EF!$S51*AB$148+$B246)*AB$151+(EF!$AB51*AB$148+$R246)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD38*AC$148+$B246)*AC$151+(EF!$AK38*AC$148+$O246)*AC$159*$K$98+(EF!$AL38*AC$148+$P246)*AC$160*$L$98)*AC$164+((EF!$AD51*AC$148+$B246)*AC$151+(EF!$AK51*AC$148+$O246)*AC$159*$K$98+(EF!$AL51*AC$148+$P246)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":1.9134535771684185},{"$f":"0.000001*(((EF!$J38*AD$148+$B246)*AD$151*$Q$96+(EF!$I38*AD$148+$C246)*AD$152)*AD$164+((EF!$J51*AD$148+$B246)*AD$151*$Q$96+(EF!$I51*AD$148+$C246)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK38*AE$148+$D246)*AE$153+(EF!$BM38*AE$148+$R246)*AE$162*$P$99+(EF!$BL38*AE$148+$B246)*AE$151*$Q$99+(EF!$BN38*AE$148+$C246)*AE$152*$B$99)*$C$17+((EF!$AZ38*AE$148+$D246)*AE$153+(EF!$BB38*AE$148+$R246)*AE$162*$P$99+(EF!$BA38*AE$148+$B246)*AE$151*$Q$99+(EF!$BC38*AE$148+$C246)*AE$152*$B$99)*$B$17+((EF!$BV38*AE$148+$D246)*AE$153+(EF!$BX38*AE$148+$R246)*AE$162*$P$99+(EF!$BW38*AE$148+$B246)*AE$151*$Q$99+(EF!$BY38*AE$148+$C246)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S38*AF$148+$B246)*AF$151+(EF!$AB38*AF$148+$R246)*AF$162*$P$97)*AF$164+((EF!$S51*AF$148+$B246)*AF$151+(EF!$AB51*AF$148+$R246)*AF$162*$P$97)*AF$165)*AF$149","v":4.7807564598824053},{"$f":"0.000001*((EF!$AD38*AG$148+$B246)*AG$164+(EF!$AD51*AG$148+$B246)*AG$165)*AG$151*AG$149","v":1.4606220696687666},{"$f":"((((EF!$AP38*AH$148+$B246)*AH$151+AH$159*$K$98*(EF!$AW38*AH$148+$O246)+AH$160*$L$98*(EF!$AX38*AH$148+$P246))*AH$164+((EF!$AP51*AH$148+$B246)*AH$151+AH$159*$K$98*(EF!$AW51*AH$148+$O246)+AH$160*$L$98*(EF!$AX51*AH$148+$P246))*AH$165)*AH$149)/1000000","v":0.45705210151709513},{"$f":"(AI$164*((EF!$C38*AI$148+$B246)*AI$151*$Q$95+(EF!$B38*AI$148+$C246)*AI$152)+((EF!$C51*AI$148+$B246)*AI$151*$Q$95+(EF!$B51*AI$148+$C246)*AI$152)*AI$165)*AI$149/1000000","v":9.4979380102520743},{"$f":"(((EF!$S38*AJ$148+$B246)*AJ$151+(EF!$AB38*AJ$148+$R246)*AJ$162*$P$97)*AJ$164+((EF!$S51*AJ$148+$B246)*AJ$151+(EF!$AB51*AJ$148+$R246)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":1.5935854866274684},{"$f":"(((EF!$AD38*AK$148+$B246)*AK$151+(EF!$AK38*AK$148+$O246)*AK$159*$K$98+(EF!$AL38*AK$148+$P246)*AK$160*$L$98)*AK$164+((EF!$AD51*AK$148+$B246)*AK$151+(EF!$AK51*AK$148+$O246)*AK$159*$K$98+(EF!$AL51*AK$148+$P246)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":1.9134535771684185},{"$f":"0.000001*(((EF!$J38*AL$148+$B246)*AL$151*$Q$96+(EF!$I38*AL$148+$C246)*AL$152)*AL$164+((EF!$J51*AL$148+$B246)*AL$151*$Q$96+(EF!$I51*AL$148+$C246)*AL$152)*AL$165)*AL$149","v":7.706813994660223},{"$f":"0.000001*(((EF!$BK38*AM$148+$D246)*AM$153+(EF!$BM38*AM$148+$R246)*AM$162*$P$99+(EF!$BL38*AM$148+$B246)*AM$151*$Q$99+(EF!$BN38*AM$148+$C246)*AM$152*$B$99)*$C$17+((EF!$AZ38*AM$148+$D246)*AM$153+(EF!$BB38*AM$148+$R246)*AM$162*$P$99+(EF!$BA38*AM$148+$B246)*AM$151*$Q$99+(EF!$BC38*AM$148+$C246)*AM$152*$B$99)*$B$17+((EF!$BV38*AM$148+$D246)*AM$153+(EF!$BX38*AM$148+$R246)*AM$162*$P$99+(EF!$BW38*AM$148+$B246)*AM$151*$Q$99+(EF!$BY38*AM$148+$C246)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":41.938451250008001},{"$f":"0.000001*(((EF!$S38*AN$148+$B246)*AN$151+(EF!$AB38*AN$148+$R246)*AN$162*$P$97)*AN$164+((EF!$S51*AN$148+$B246)*AN$151+(EF!$AB51*AN$148+$R246)*AN$162*$P$97)*AN$165)*AN$149","v":2.7887746015980697},{"$f":"0.000001*((EF!$AD38*AO$148+$B246)*AO$164+(EF!$AD51*AO$148+$B246)*AO$165)*AO$151*AO$149","v":2.3369953114700266},{"$f":"((((EF!$AP38*AP$148+$B246)*AP$151+AP$159*$K$98*(EF!$AW38*AP$148+$O246)+AP$160*$L$98*(EF!$AX38*AP$148+$P246))*AP$164+((EF!$AP51*AP$148+$B246)*AP$151+AP$159*$K$98*(EF!$AW51*AP$148+$O246)+AP$160*$L$98*(EF!$AX51*AP$148+$P246))*AP$165)*AP$149)/1000000","v":0.45705210151709513},{"$f":"(AQ$164*((EF!$C38*AQ$148+$B246)*AQ$151*$Q$95+(EF!$B38*AQ$148+$C246)*AQ$152)+((EF!$C51*AQ$148+$B246)*AQ$151*$Q$95+(EF!$B51*AQ$148+$C246)*AQ$152)*AQ$165)*AQ$149/1000000","v":9.4979380102520743},{"$f":"(((EF!$S38*AR$148+$B246)*AR$151+(EF!$AB38*AR$148+$R246)*AR$162*$P$97)*AR$164+((EF!$S51*AR$148+$B246)*AR$151+(EF!$AB51*AR$148+$R246)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":1.5935854866274684},{"$f":"(((EF!$AD38*AS$148+$B246)*AS$151+(EF!$AK38*AS$148+$O246)*AS$159*$K$98+(EF!$AL38*AS$148+$P246)*AS$160*$L$98)*AS$164+((EF!$AD51*AS$148+$B246)*AS$151+(EF!$AK51*AS$148+$O246)*AS$159*$K$98+(EF!$AL51*AS$148+$P246)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":1.9134535771684185},{"$f":"0.000001*(((EF!$J38*AT$148+$B246)*AT$151*$Q$96+(EF!$I38*AT$148+$C246)*AT$152)*AT$164+((EF!$J51*AT$148+$B246)*AT$151*$Q$96+(EF!$I51*AT$148+$C246)*AT$152)*AT$165)*AT$149","v":4.7180901717268906},{"$f":"0.000001*(((EF!$BK38*AU$148+$D246)*AU$153+(EF!$BM38*AU$148+$R246)*AU$162*$P$99+(EF!$BL38*AU$148+$B246)*AU$151*$Q$99+(EF!$BN38*AU$148+$C246)*AU$152*$B$99)*$C$17+((EF!$AZ38*AU$148+$D246)*AU$153+(EF!$BB38*AU$148+$R246)*AU$162*$P$99+(EF!$BA38*AU$148+$B246)*AU$151*$Q$99+(EF!$BC38*AU$148+$C246)*AU$152*$B$99)*$B$17+((EF!$BV38*AU$148+$D246)*AU$153+(EF!$BX38*AU$148+$R246)*AU$162*$P$99+(EF!$BW38*AU$148+$B246)*AU$151*$Q$99+(EF!$BY38*AU$148+$C246)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":41.938451250008001},{"$f":"0.000001*(((EF!$S38*AV$148+$B246)*AV$151+(EF!$AB38*AV$148+$R246)*AV$162*$P$97)*AV$164+((EF!$S51*AV$148+$B246)*AV$151+(EF!$AB51*AV$148+$R246)*AV$162*$P$97)*AV$165)*AV$149","v":2.7887746015980697},{"$f":"0.000001*((EF!$AD38*AW$148+$B246)*AW$164+(EF!$AD51*AW$148+$B246)*AW$165)*AW$151*AW$149","v":2.2961442926021021},{"$f":"((EF!$AD38*AX$148+$B246)*AX$164+(EF!$AD51*AX$148+$B246)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":3.1075441063610944E-5},{"$f":"0.001/(T2g)*(((EF!$J38*AY$148+$B246)*AY$151*$Q$96+(EF!$I38*AY$148+$C246)*AY$152)*AY$164+((EF!$J51*AY$148+$B246)*AY$151*$Q$96+(EF!$I51*AY$148+$C246)*AY$152)*AY$165)*AY$149","v":8.4953082375043305E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*AZ$148+$D246)*AZ$153+(EF!$BM38*AZ$148+$R246)*AZ$162*$P$99+(EF!$BL38*AZ$148+$B246)*AZ$151*$Q$99+(EF!$BN38*AZ$148+$C246)*AZ$152*$B$99)*$C$17+((EF!$AZ38*AZ$148+$D246)*AZ$153+(EF!$BB38*AZ$148+$R246)*AZ$162*$P$99+(EF!$BA38*AZ$148+$B246)*AZ$151*$Q$99+(EF!$BC38*AZ$148+$C246)*AZ$152*$B$99)*$B$17+((EF!$BV38*AZ$148+$D246)*AZ$153+(EF!$BX38*AZ$148+$R246)*AZ$162*$P$99+(EF!$BW38*AZ$148+$B246)*AZ$151*$Q$99+(EF!$BY38*AZ$148+$C246)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":4.6229229175534854E-2},{"$f":"0.001/(T2g)*(((EF!$S38*BA$148+$B246)*BA$151+(EF!$AB38*BA$148+$R246)*BA$162*$P$97)*BA$164+((EF!$S51*BA$148+$B246)*BA$151+(EF!$AB51*BA$148+$R246)*BA$162*$P$97)*BA$165)*BA$149","v":2.6349409602516049E-3},{"$f":"0.001/(T2g)*((EF!$AD38*BB$148+$B246)*BB$164+(EF!$AD51*BB$148+$B246)*BB$165)*BB$151*BB$149","v":2.5760963654106739E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*BC$148+$D246)*BC$153+(EF!$BM38*BC$148+$R246)*BC$162*$P$99+(EF!$BL38*BC$148+$B246)*BC$151*$Q$99+(EF!$BN38*BC$148+$C246)*BC$152*$B$99)*$C$17+((EF!$AZ38*BC$148+$D246)*BC$153+(EF!$BB38*BC$148+$R246)*BC$162*$P$99+(EF!$BA38*BC$148+$B246)*BC$151*$Q$99+(EF!$BC38*BC$148+$C246)*BC$152*$B$99)*$B$17+((EF!$BV38*BC$148+$D246)*BC$153+(EF!$BX38*BC$148+$R246)*BC$162*$P$99+(EF!$BW38*BC$148+$B246)*BC$151*$Q$99+(EF!$BY38*BC$148+$C246)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":7.7048715292558096E-3},{"$f":"0.001/(T2g)*((EF!$AD38*BD$148+$B246)*BD$164+(EF!$AD51*BD$148+$B246)*BD$165)*BD$151*BD$149","v":3.1075441063610951E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*BE$148+$D246)*BE$153+(EF!$BM38*BE$148+$R246)*BE$162*$P$99+(EF!$BL38*BE$148+$B246)*BE$151*$Q$99+(EF!$BN38*BE$148+$C246)*BE$152*$B$99)*$C$17+((EF!$AZ38*BE$148+$D246)*BE$153+(EF!$BB38*BE$148+$R246)*BE$162*$P$99+(EF!$BA38*BE$148+$B246)*BE$151*$Q$99+(EF!$BC38*BE$148+$C246)*BE$152*$B$99)*$B$17+((EF!$BV38*BE$148+$D246)*BE$153+(EF!$BX38*BE$148+$R246)*BE$162*$P$99+(EF!$BW38*BE$148+$B246)*BE$151*$Q$99+(EF!$BY38*BE$148+$C246)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":7.7048715292558096E-3},{"$f":"0.001/(T2g)*((EF!$AD38*BF$148+$B246)*BF$164+(EF!$AD51*BF$148+$B246)*BF$165)*BF$151*BF$149","v":3.1075441063610951E-3},{"$f":"((EF!$AD38*BG$148+$B246)*BG$164+(EF!$AD51*BG$148+$B246)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.5537720531805473E-3},{"$f":"((((EF!$AD38*BH$148+$B246)*BH$151+(EF!$AE38*BH$148+SUM(RNG!Y390:AE390))*BH$153*$C$98)*BH$164+((EF!$AD51*BH$148+$B246)*BH$151+(EF!$AE51*BH$148+SUM(RNG!Y390:AE390))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":8.4573497765031661E-2},{"$f":"(((EF!$J38*BI$148+$B246)*BI$151*$Q$96+(EF!$I38*BI$148+$C246)*BI$152)*BI$164+((EF!$J51*BI$148+$B246)*BI$151*$Q$96+(EF!$I51*BI$148+$C246)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S38*BJ$148+$B246)*BJ$151+(EF!$AB38*BJ$148+$R246)*BJ$162*$P$97)*BJ$164+((EF!$S51*BJ$148+$B246)*BJ$151+(EF!$AB51*BJ$148+$R246)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD38*BK$148+$B246)*BK$151+(EF!$AH38*BK$148+$N246)*BK$158*$H$98)*BK$164+((EF!$AD51*BK$148+$B246)*BK$151+(EF!$AH51*BK$148+$N246)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":1.7221082194515764},{"$f":"(((EF!$J38*BL$148+$B246)*BL$151*$Q$96+(EF!$I38*BL$148+$C246)*BL$152)*BL$164+((EF!$J51*BL$148+$B246)*BL$151*$Q$96+(EF!$I51*BL$148+$C246)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S38*BM$148+$B246)*BM$151+(EF!$AB38*BM$148+$R246)*BM$162*$P$97)*BM$164+((EF!$S51*BM$148+$B246)*BM$151+(EF!$AB51*BM$148+$R246)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD38*BN$148+$B246)*BN$151+(EF!$AH38*BN$148+$N246)*BN$158*$H$98)*BN$164+((EF!$AD51*BN$148+$B246)*BN$151+(EF!$AH51*BN$148+$N246)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":0.86105410972578822},{"$f":"(((EF!$AD38*BO$148+$B246)*BO$151+(EF!$AH38*BO$148+$N246)*BO$158*$H$98)*BO$164+((EF!$AD51*BO$148+$B246)*BO$151+(EF!$AH51*BO$148+$N246)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":3.280206132288717},{"$f":"(((EF!$AD38*BP$148+$B246)*BP$151+(EF!$AH38*BP$148+$N246)*BP$158*$H$98)*BP$164+((EF!$AD51*BP$148+$B246)*BP$151+(EF!$AH51*BP$148+$N246)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":3.280206132288717},{"$f":"(((EF!$AD38*BQ$148+$B246)*BQ$151+(EF!$AH38*BQ$148+$N246)*BQ$158*$H$98)*BQ$164+((EF!$AD51*BQ$148+$B246)*BQ$151+(EF!$AH51*BQ$148+$N246)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":2.2961442926021016},{"$f":"(((EF!$AD38*BR$148+$B246)*BR$151+(EF!$AH38*BR$148+$N246)*BR$158*$H$98)*BR$164+((EF!$AD51*BR$148+$B246)*BR$151+(EF!$AH51*BR$148+$N246)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":2.2552932737341775},{"$f":"(((EF!$AD38*BS$148+$B246)*BS$151+(EF!$AH38*BS$148+$N246)*BS$158*$H$98)*BS$164+((EF!$AD51*BS$148+$B246)*BS$151+(EF!$AH51*BS$148+$N246)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":6.1503864980413452},{"$f":"(((EF!$AD38*BT$148+$B246)*BT$151+(EF!$AH38*BT$148+$N246)*BT$158*$H$98)*BT$164+((EF!$AD51*BT$148+$B246)*BT$151+(EF!$AH51*BT$148+$N246)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":1.6401030661443585},{"$f":"(((EF!$AD38*BU$148+$B246)*BU$151+(EF!$AH38*BU$148+$N246)*BU$158*$H$98)*BU$164+((EF!$AD51*BU$148+$B246)*BU$151+(EF!$AH51*BU$148+$N246)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":1.6401030661443585},{"$f":"(((EF!$AD38*BV$148+$B246)*BV$151+(EF!$AH38*BV$148+$N246)*BV$158*$H$98)*BV$164+((EF!$AD51*BV$148+$B246)*BV$151+(EF!$AH51*BV$148+$N246)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":1.1480721463010508},{"$f":"(((EF!$AD38*BW$148+$B246)*BW$151+(EF!$AH38*BW$148+$N246)*BW$158*$H$98)*BW$164+((EF!$AD51*BW$148+$B246)*BW$151+(EF!$AH51*BW$148+$N246)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":1.1276466368670888},{"$f":"(((EF!$AD38*BX$148+$B246)*BX$151+(EF!$AH38*BX$148+$N246)*BX$158*$H$98)*BX$164+((EF!$AD51*BX$148+$B246)*BX$151+(EF!$AH51*BX$148+$N246)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":3.0751932490206726},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J38*BY$148+$B246)*BY$151*$Q$96+(EF!$I38*BY$148+$C246)*BY$152)*BY$164+((EF!$J51*BY$148+$B246)*BY$151*$Q$96+(EF!$I51*BY$148+$C246)*BY$152)*BY$165)*BY$149","v":0.15965648320898448},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK38*BZ$148+$D246)*BZ$153+(EF!$BM38*BZ$148+$R246)*BZ$162*$P$99+(EF!$BL38*BZ$148+$B246)*BZ$151*$Q$99+(EF!$BN38*BZ$148+$C246)*BZ$152*$B$99)*$C$17+((EF!$AZ38*BZ$148+$D246)*BZ$153+(EF!$BB38*BZ$148+$R246)*BZ$162*$P$99+(EF!$BA38*BZ$148+$B246)*BZ$151*$Q$99+(EF!$BC38*BZ$148+$C246)*BZ$152*$B$99)*$B$17+((EF!$BV38*BZ$148+$D246)*BZ$153+(EF!$BX38*BZ$148+$R246)*BZ$162*$P$99+(EF!$BW38*BZ$148+$B246)*BZ$151*$Q$99+(EF!$BY38*BZ$148+$C246)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":0.8011165472780899},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S38*CA$148+$B246)*CA$151+(EF!$AB38*CA$148+$R246)*CA$162*$P$97)*CA$164+((EF!$S51*CA$148+$B246)*CA$151+(EF!$AB51*CA$148+$R246)*CA$162*$P$97)*CA$165)*CA$149","v":3.4246106446149033E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD38*CB$148+$B246)*CB$164+(EF!$AD51*CB$148+$B246)*CB$165)*CB$151*CB$149","v":4.7380373890781195E-2},{"$f":"(((EF!$J38*CC$148+$B246)*CC$151*$Q$96+(EF!$I38*CC$148+$C246)*CC$152)*CC$164+((EF!$J51*CC$148+$B246)*CC$151*$Q$96+(EF!$I51*CC$148+$C246)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S38*CD$148+$B246)*CD$151+(EF!$AB38*CD$148+$R246)*CD$162*$P$97)*CD$164+((EF!$S51*CD$148+$B246)*CD$151+(EF!$AB51*CD$148+$R246)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD38*CE$148+$B246)*CE$151+(EF!$AH38*CE$148+$N246)*CE$158*$H$98)*CE$164+((EF!$AD51*CE$148+$B246)*CE$151+(EF!$AH51*CE$148+$N246)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":2.3918169714605231},{"$f":"(((EF!$J38*CF$148+$B246)*CF$151*$Q$96+(EF!$I38*CF$148+$C246)*CF$152)*CF$164+((EF!$J51*CF$148+$B246)*CF$151*$Q$96+(EF!$I51*CF$148+$C246)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S38*CG$148+$B246)*CG$151+(EF!$AB38*CG$148+$R246)*CG$162*$P$97)*CG$164+((EF!$S51*CG$148+$B246)*CG$151+(EF!$AB51*CG$148+$R246)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD38*CH$148+$B246)*CH$151+(EF!$AH38*CH$148+$N246)*CH$158*$H$98)*CH$164+((EF!$AD51*CH$148+$B246)*CH$151+(EF!$AH51*CH$148+$N246)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":1.1959084857302615},{"$f":"(((EF!$AD38*CI$148+$B246)*CI$151)*CI$164+((EF!$AD51*CI$148+$B246)*CI$151)*CI$165)*CI$149/1000000","v":1.532128582699849},{"$f":"(((EF!$AD38*CJ$148+$B246)*CJ$151)*CJ$164+((EF!$AD51*CJ$148+$B246)*CJ$151)*CJ$165)*CJ$149/1000000","v":1.532128582699849},{"$f":"(((EF!$AD38*CK$148+$B246)*CK$151)*CK$164+((EF!$AD51*CK$148+$B246)*CK$151)*CK$165)*CK$149/1000000","v":1.532128582699849},{"$f":"(((EF!$AD38*CL$148+$B246)*CL$151)*CL$164+((EF!$AD51*CL$148+$B246)*CL$151)*CL$165)*CL$149/1000000","v":1.532128582699849},{"$f":"(((EF!$AD38*CM$148+$B246)*CM$151)*CM$164+((EF!$AD51*CM$148+$B246)*CM$151)*CM$165)*CM$149/1000000","v":1.532128582699849},{"$f":"(((EF!$AD38*CN$148+$B246)*CN$151)*CN$164+((EF!$AD51*CN$148+$B246)*CN$151)*CN$165)*CN$149/1000000","v":1.532128582699849},{"$f":"(((EF!$AD38*CO$148+$B246)*CO$151)*CO$164+((EF!$AD51*CO$148+$B246)*CO$151)*CO$165)*CO$149/1000000","v":1.532128582699849},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C38*CP$148+$B246)*CP$151*$Q$95+(EF!$B38*CP$148+$C246)*CP$152)+((EF!$C51*CP$148+$B246)*CP$151*$Q$95+(EF!$B51*CP$148+$C246)*CP$152)*CP$165)*CP$149","v":3.5446849925879695E-2},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD38*CQ$148+$B246)*CQ$164+(EF!$AD51*CQ$148+$B246)*CQ$165)*CQ$151*CQ$149)","v":1.509202659287092E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C38*CR$148+$B246)*CR$151*$Q$95+(EF!$B38*CR$148+$C246)*CR$152)+((EF!$C51*CR$148+$B246)*CR$151*$Q$95+(EF!$B51*CR$148+$C246)*CR$152)*CR$165)*CR$149","v":3.4193228994086562E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD38*CS$148+$B246)*CS$164+(EF!$AD51*CS$148+$B246)*CS$165)*CS$151*CS$149)","v":1.5323615702367592E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C38*CT$148+$B246)*CT$151*$Q$95+(EF!$B38*CT$148+$C246)*CT$152+CT$154*$D$95*(EF!$E38*CT$148+$H246))+((EF!$C51*CT$148+$B246)*CT$151*$Q$95+(EF!$B51*CT$148+$C246)*CT$152+CT$154*$D$95*(EF!$E51*CT$148+$H246))*CT$165)*CT$149","v":3.5107029609514992E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*CU$148+$B246)*CU$151+CU$154*$D$98*(EF!$AJ38*$AQ108+$H246))*CU$164+((EF!$AD51*CU$148+$B246)*CU$151++CU$154*$D$98*(EF!$AJ51*CU$148+$H246))*CU$165)*CU$149","v":1.7586248724344868E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C38*CV$148+$B246)*CV$151*$Q$95+(EF!$B38*CV$148+$C246)*CV$152)+((EF!$C51*CV$148+$B246)*CV$151*$Q$95+(EF!$B51*CV$148+$C246)*CV$152)*CV$165)*CV$149","v":3.7073942173228236E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD38*CW$148+$B246)*CW$164+(EF!$AD51*CW$148+$B246)*CW$165)*CW$151*CW$149)","v":1.6614600584595206E-2},{"$f":"(((EF!$J38*CX$148+$B246)*CX$151*$Q$96+(EF!$I38*CX$148+$C246)*CX$152)*CX$164+((EF!$J51*CX$148+$B246)*CX$151*$Q$96+(EF!$I51*CX$148+$C246)*CX$152)*CX$165)*CX$149/1000000","v":0.88263767249561043},{"$f":"(((EF!$S38*CY$148+$B246)*CY$151+(EF!$AB38*CY$148+$T246)*CY$162*$P$97)*CY$164+((EF!$S51*CY$148+$B246)*CY$151+(EF!$AB51*CY$148+$T246)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":2.9481331502608161},{"$f":"((EF!$AD38*CZ$148+$B246)*CZ$151*CZ$164+(EF!$AD51*CZ$148+$B246)*CZ$151*CZ$165)*CZ$149/1000000","v":2.1211834441257915},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK38*DA$148+$D246)*DA$153+(EF!$BM38*DA$148+$T246)*DA$162*$P$99+(EF!$BL38*DA$148+$B246)*DA$151*$Q$99+(EF!$BN38*DA$148+$C246)*DA$152*$B$99+DA$161*$N$99*(EF!$BU38*DA$148+$K246))*$C$35+((EF!$AZ38*DA$148+$D246)*DA$153+(EF!$BB38*DA$148+$T246)*DA$162*$P$99+(EF!$BA38*DA$148+$B246)*DA$151*$Q$99+(EF!$BC38*DA$148+$C246)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ38*DA$148+$K246))*$B$35+((EF!$BV38*DA$148+$D246)*DA$153+(EF!$BX38*DA$148+$T246)*DA$162*$P$99+(EF!$BW38*DA$148+$B246)*DA$151*$Q$99+(EF!$BY38*DA$148+$C246)*DA$152*$B$99+DA$161*$N$99*(EF!$CF38*DA$148+$K246))*$D$35)*DA$149*DA$164","v":4.0861338920230006},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD38*$DF$104+$B236)*DB$151+(EF!$AN38*$DF$104+$K236)*DB$161*$N$98)*DB$164+((EF!$AD51*$DF$104+$B236)*DB$151+(EF!$AN51*$DF$104+$K236)*DB$161*$N$98)*DB$165)*DB$149","v":1.1990596215383813},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38*DC$148+$D246)*DC$153+(EF!$BM38*DC$148+$T246)*DC$162*$P$99+(EF!$BL38*DC$148+$B246)*DC$151*$Q$99+(EF!$BN38*DC$148+$C246)*DC$152*$B$99)*$C$34+((EF!$AZ38*DC$148+$D246)*DC$153+(EF!$BB38*DC$148+$T246)*DC$162*$P$99+(EF!$BA38*DC$148+$B246)*DC$151*$Q$99+(EF!$BC38*DC$148+$C246)*DC$152*$B$99)*$B$34+((EF!$BV38*DC$148+$D246)*DC$153+(EF!$BX38*DC$148+$T246)*DC$162*$P$99+(EF!$BW38*DC$148+$B246)*DC$151*$Q$99+(EF!$BY38*DC$148+$C246)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.10083303099176262},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C38*DD$148+$B246)*DD$151*$Q$95+(EF!$B38*DD$148+$C246)*DD$152)+((EF!$C51*DD$148+$B246)*DD$151*$Q$95+(EF!$B51*DD$148+$C246)*DD$152)*DD$165)*DD$149","v":0.35454600144696935},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*DE$148+$B246)*DE$151+(EF!$AH38*DE$148+$N246)*DE$158*$H$98)*DE$164+((EF!$AD51*DE$148+$B246)*DE$151+(EF!$AH51*DE$148+$N246)*DE$158*$H$98)*DE$165)*DE$149","v":2.4329468858396309E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C38*DF$148+$B246)*DF$151*$Q$95+(EF!$B38*DF$148+$C246)*DF$152)+((EF!$C51*DF$148+$B246)*DF$151*$Q$95+(EF!$B51*DF$148+$C246)*DF$152)*DF$165)*DF$149","v":7.6646242187114522E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38*DG$148+$B246)*DG$151+(EF!$AI38*DG$148+$M246)*DG$157*$J$98)*DG$164+((EF!$AD51*DG$148+$B246)*DG$151+(EF!$AI51*DG$148+$M246)*DG$157*$J$98)*DG$165)*DG$149","v":3.2633284135271445E-2},{"$f":"((EF!$AD38*DH$148+$B246)*DH$164+(EF!$AD51*DH$148+$B246)*DH$165)*DH$151*DH$149/1000000","v":0.56382331843354438},{"$f":"((EF!$AD38*DI$148+$B246)*DI$164+(EF!$AD51*DI$148+$B246)*DI$165)*DI$151*DI$149/1000000","v":2.9365797835080438},{"$f":"(((EF!$J38*DJ$148+$B246)*DJ$151*$Q$96+(EF!$I38*DJ$148+$C246)*DJ$152)*DJ$164+((EF!$J51*DJ$148+$B246)*DJ$151*$Q$96+(EF!$I51*DJ$148+$C246)*DJ$152)*DJ$165)*DJ$149/1000000","v":2.7582427265487827E-3},{"$f":"(((EF!$S38*DK$148+$B246)*DK$151+(EF!$AB38*DK$148+$T246)*DK$162*$P$97)*DK$164+((EF!$S51*DK$148+$B246)*DK$151+(EF!$AB51*DK$148+$T246)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":3.9839637165686708E-3},{"$f":"((EF!$AD38*DL$148+$B246)*DL$151*DL$164+(EF!$AD51*DL$148+$B246)*DL$151*DL$165)*DL$149/1000000","v":1.4095582960838611E-2},{"$f":"(((EF!$AD38*DM$148+$B246)*DM$151)*DM$164+((EF!$AD51*DM$148+$B246)*DM$151)*DM$165)*DM$149/1000000","v":0.19919818582843354},{"$f":"(((EF!$AD38*DN$148+$B246)*DN$151)*DN$164+((EF!$AD51*DN$148+$B246)*DN$151)*DN$165)*DN$149/1000000","v":2.8191165921677221},{"$f":"((EF!$AD38*DO$148+$B246)*DO$164+(EF!$AD51*DO$148+$B246)*DO$165)*DO$151*DO$149/1000000","v":0.19919818582843354},{"$f":"((EF!$AD38*DP$148+$B246)*DP$164+(EF!$AD51*DP$148+$B246)*DP$165)*DP$151*DP$149/1000000","v":2.9365797835080438},{"$f":"((EF!$AD38*DQ$148+$B246)*DQ$164+(EF!$AD51*DQ$148+$B246)*DQ$165)*DQ$151*DQ$149/1000000","v":18.878012893980284},{"$f":"0.001/(T2g)*(((EF!$J38*DR$148+'T&D'!$B246)*DR$151*'T&D'!$Q$96+(EF!$I38*DR$148+'T&D'!$C246)*DR$152)*DR$164+((EF!$J51*DR$148+'T&D'!$B246)*DR$151*'T&D'!$Q$96+(EF!$I51*DR$148+'T&D'!$C246)*DR$152)*DR$165)*DR$149","v":8.4953082375043305E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*DS$148+'T&D'!$D246)*DS$153+(EF!$BM38*DS$148+'T&D'!$R246)*DS$162*'T&D'!$P$99+(EF!$BL38*DS$148+'T&D'!$B246)*DS$151*'T&D'!$Q$99+(EF!$BN38*DS$148+'T&D'!$C246)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ38*DS$148+'T&D'!$D246)*DS$153+(EF!$BB38*DS$148+'T&D'!$R246)*DS$162*'T&D'!$P$99+(EF!$BA38*DS$148+'T&D'!$B246)*DS$151*'T&D'!$Q$99+(EF!$BC38*DS$148+'T&D'!$C246)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV38*DS$148+'T&D'!$D246)*DS$153+(EF!$BX38*DS$148+'T&D'!$R246)*DS$162*'T&D'!$P$99+(EF!$BW38*DS$148+'T&D'!$B246)*DS$151*'T&D'!$Q$99+(EF!$BY38*DS$148+'T&D'!$C246)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S38*DT$148+'T&D'!$B246)*DT$151+(EF!$AB38*DT$148+'T&D'!$R246)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S51*DT$148+'T&D'!$B246)*DT$151+(EF!$AB51*DT$148+'T&D'!$R246)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD38*DU$148+'T&D'!$B246)*DU$164+(EF!$AD51*DU$148+'T&D'!$B246)*DU$165)*DU$151*DU$149","v":1.610060228381671E-3},{"$f":"0.001/(T2g)*(((EF!$S38*DV$148+'T&D'!$B246)*DV$151+(EF!$AB38*DV$148+'T&D'!$R246)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S51*DV$148+'T&D'!$B246)*DV$151+(EF!$AB51*DV$148+'T&D'!$R246)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD38*DW$148+'T&D'!$B246)*DW$164+(EF!$AD51*DW$148+'T&D'!$B246)*DW$165)*DW$151*DW$149","v":1.610060228381671E-3},{"$f":"0.001/(T2g)*(((EF!$S38*DX$148+'T&D'!$B246)*DX$151+(EF!$AB38*DX$148+'T&D'!$R246)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S51*DX$148+'T&D'!$B246)*DX$151+(EF!$AB51*DX$148+'T&D'!$R246)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD38*DY$148+'T&D'!$B246)*DY$164+(EF!$AD51*DY$148+'T&D'!$B246)*DY$165)*DY$151*DY$149","v":1.610060228381671E-3},{"$f":"0.001/(T2g)*(((EF!$S38*DZ$148+'T&D'!$B246)*DZ$151+(EF!$AB38*DZ$148+'T&D'!$R246)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S51*DZ$148+'T&D'!$B246)*DZ$151+(EF!$AB51*DZ$148+'T&D'!$R246)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD38*EA$148+'T&D'!$B246)*EA$164+(EF!$AD51*EA$148+'T&D'!$B246)*EA$165)*EA$151*EA$149","v":1.610060228381671E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*EB$148+'T&D'!$D246)*EB$153+(EF!$BM38*EB$148+'T&D'!$R246)*EB$162*'T&D'!$P$99+(EF!$BL38*EB$148+'T&D'!$B246)*EB$151*'T&D'!$Q$99+(EF!$BN38*EB$148+'T&D'!$C246)*EB$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ38*EB$148+'T&D'!$D246)*EB$153+(EF!$BB38*EB$148+'T&D'!$R246)*EB$162*'T&D'!$P$99+(EF!$BA38*EB$148+'T&D'!$B246)*EB$151*'T&D'!$Q$99+(EF!$BC38*EB$148+'T&D'!$C246)*EB$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV38*EB$148+'T&D'!$D246)*EB$153+(EF!$BX38*EB$148+'T&D'!$R246)*EB$162*'T&D'!$P$99+(EF!$BW38*EB$148+'T&D'!$B246)*EB$151*'T&D'!$Q$99+(EF!$BY38*EB$148+'T&D'!$C246)*EB$152*'T&D'!$B$99)*'T&D'!$D$17)*EB$164*EB$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J38*EC$148+'T&D'!$B246)*EC$151*'T&D'!$Q$96+(EF!$I38*EC$148+'T&D'!$C246)*EC$152)*EC$164+((EF!$J51*EC$148+'T&D'!$B246)*EC$151*'T&D'!$Q$96+(EF!$I51*EC$148+'T&D'!$C246)*EC$152)*EC$165)*EC$149","v":0},null,{"$f":"0.001/(T2g)*(((EF!$S38*EE$148+'T&D'!$B246)*EE$151+(EF!$AB38*EE$148+'T&D'!$R246)*EE$162*'T&D'!$P$97)*EE$164+((EF!$S51*EE$148+'T&D'!$B246)*EE$151+(EF!$AB51*EE$148+'T&D'!$R246)*EE$162*'T&D'!$P$97)*EE$165)*EE$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD38*EF$148+'T&D'!$B246)*EF$164+(EF!$AD51*EF$148+'T&D'!$B246)*EF$165)*EF$151*EF$149","v":2.6834337139694515E-3},{"$f":"(((EF!$AP38*EG$148+$B246)*EG$151+EG$158*$H$98*(EF!$AT38*EG$148+$N246))*EG$164+((EF!$AP51*EG$148+$B246)*EG$151+EG$158*$H$98*(EF!$AT51*EG$148+$N246))*EG$165)*EG$149/1000000","v":0.45705210151709513},{"$f":"0.001/(T2g)*(((EF!$BK38*EH$148+'T&D'!$D246)*EH$153+(EF!$BM38*EH$148+'T&D'!$R246)*EH$162*'T&D'!$P$99+(EF!$BL38*EH$148+'T&D'!$B246)*EH$151*'T&D'!$Q$99+(EF!$BN38*EH$148+'T&D'!$C246)*EH$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ38*EH$148+'T&D'!$D246)*EH$153+(EF!$BB38*EH$148+'T&D'!$R246)*EH$162*'T&D'!$P$99+(EF!$BA38*EH$148+'T&D'!$B246)*EH$151*'T&D'!$Q$99+(EF!$BC38*EH$148+'T&D'!$C246)*EH$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV38*EH$148+'T&D'!$D246)*EH$153+(EF!$BX38*EH$148+'T&D'!$R246)*EH$162*'T&D'!$P$99+(EF!$BW38*EH$148+'T&D'!$B246)*EH$151*'T&D'!$Q$99+(EF!$BY38*EH$148+'T&D'!$C246)*EH$152*'T&D'!$B$99)*'T&D'!$D$17)*EH$164*EH$149","v":0},{"$f":"0.001/(T2g)*(((EF!$J38*EI$148+'T&D'!$B246)*EI$151*'T&D'!$Q$96+(EF!$I38*EI$148+'T&D'!$C246)*EI$152)*EI$164+((EF!$J51*EI$148+'T&D'!$B246)*EI$151*'T&D'!$Q$96+(EF!$I51*EI$148+'T&D'!$C246)*EI$152)*EI$165)*EI$149","v":0},{"$f":"0.001/(T2g)*(((EF!$S38*EJ$148+'T&D'!$B246)*EJ$151+(EF!$AB38*EJ$148+'T&D'!$R246)*EJ$162*'T&D'!$P$97)*EJ$164+((EF!$S51*EJ$148+'T&D'!$B246)*EJ$151+(EF!$AB51*EJ$148+'T&D'!$R246)*EJ$162*'T&D'!$P$97)*EJ$165)*EJ$149","v":3.5132546136688067E-3},{"$f":"0.001/(T2g)*((EF!$AD38*EK$148+'T&D'!$B246)*EK$164+(EF!$AD51*EK$148+'T&D'!$B246)*EK$165)*EK$151*EK$149","v":2.6834337139694515E-3},{"$f":"(((EF!$AP38*EL$148+$B246)*EL$151+EL$158*$H$98*(EF!$AT38*EL$148+$N246))*EL$164+((EF!$AP51*EL$148+$B246)*EL$151+EL$158*$H$98*(EF!$AT51*EL$148+$N246))*EL$165)*EL$149/1000000","v":0.45705210151709513},{"$f":"0.001/(T2g)*((EF!$AD38*EM$148+'T&D'!$B246)*EM$164+(EF!$AD51*EM$148+'T&D'!$B246)*EM$165)*EM$151*EM$149","v":-9.3226323190832852E-5}]
[]
["10) Summary of Energy Consumption and Emissions for Each Fuel"]
[null,"Crude Oil for Use in U.S Refineries","Crude Oil for Use in CA Refineries","Oil Sands Products for Use in U.S. Refineries","Gasoline",null,null,"CA Gasoline",null,"Conventional Diesel",null,"Low-Sulfur Diesel",null,"LPG",null,"Crude Naphtha",null,"Residual Oil for stationary use","Residual Oil for use as a marine fuel",null,"MTBE","ETBE","TAME","E-Diesel Additive","Natural Gas","LNG (as an intermediate fuel and for NNA NG feedstock)",null,"LNG (as an intermediate fuel and for NNA FG feedstock)",null,"LNG (as a transportation fuel)",null,"Methanol",null,"DME",null,"FT Diesel",null,"FT Naphtha",null,"G.H2",null,"L. H2",null,"Ammonia as Final Fertilizer",null,null,"Ammonia as Intermediate Input",null,null,"Urea",null,null,"Nitric Acid",null,null,"Ammonium Nitrate",null,null,"Urea - Ammonium Nitrate Solution",null,null,"Sulfuric Acid",null,null,"Phosphoric Rock",null,null,"Phosphoric Acid",null,null,"K2O",null,null,"CaCO3",null,null,"Herbicides",null,null,"Insecticides",null,null,"Corn",null,"Corn Stover ",null,null,"Soybeans",null,"Soy Oil","Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum","Sugarcane","Biocrude","Biochar",null,"Biodiesel",null,"Renewable Diesel",null,"Renewable Gasoline",null,"Ethanol (as a transportation fuel, produced and used in Brazil)",null,"Ethanol (as a transportation fuel, produced in Brazil and used in U.S)",null,null,"Ethanol (as a transportation fuel, produced and used in U.S.)",null,"Ethanol (as a blend for gasoline)",null,"Butanol ",null,"Acetone",null,"Coal",null,null,"Uranium",null,null,"CO2","Pet Coke: for Oil Sands Operations","Algae Oil","Tallow","Palm FFBs","Palm Oil","Rapeseeds",null,"Rapeseed oil","Conventional Jet Fuel",null,"Low-Sulfur Jet Fuel",null,"FT Jet Fuel",null,"Renewable Jet Fuel",null,"Jatropha",null,"Jatropha Oil","Camelina",null,"Camelina Oil","Raw Tallow ","Raw UCO ","Rendered UCO ","Corn Oil Transport","User-Defined Feedstock Transport for Ethanol",null,"User Defined Raw Feedstock Transport ","User-Defined Rendered Oil Transport for BD and RD",null,"User-Defined Biomethane to CNG stations or LNG Plant"]
["Stage ","Crude Transportation","Crude Transportation","Crude Transportation","Gasoline Blendstock Transportation","Gasoline Blendstock Distribution","Gasoline Distribution","CA Gasoline Transportation","CA Gasoline Distribution","Diesel Transportation","Diesel Distribution","Diesel Transportation","Diesel Distribution","LPG Transportation","LPG Distribution","Crude Naphtha Transportation","Crude Naphtha Distribution","Residual Oil Transportation","Residual Oil Transportation","Residual Oil Distribution","MTBE Transportation","ETBE Transportation","TAME Transportation","E-Diesel Additive Transportation","Natural Gas Transportation","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","Methanol Transportation","Methanol Distribution","DME Transportation","DME Distribution","FT Diesel Transportation","FT Diesel Distribution","FT Naphtha Transportation","FT Naphtha Distribution","G.H2 Transportation","G.H2 Distribution","L.H2 Transportation","L.H2 Distribution","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Farm to Collection Stack","Stack to Ethanol Plant","Corn Stover Stack to Biofuel Refinery","Corn Stover Stack to Integrated Pyrolysis Plant","Corn Stover Stack to Distributed Pyrolysis Plant","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Willow: farm to biofuel refinery","Poplar: farm to biofuel refinery","Switchgrass: farm to biofuel refinery","Miscanthus: farm to biofuel refinery","Forest Residue biomass: farm to biofuel refinery","Willow: farm to integrated pyrolysis plant","Poplar: farm to integrated pyrolysis plant","Switchgrass: farm to integrated pyrolysis plant","Miscanthus: farm to integrated pyrolysis plant","Forest Residue biomass: farm to integrated pyrolysis plant","Willow: farm to distributed pyrolysis plant","Poplar: farm to distributed pyrolysis plant","Switchgrass: farm to distributed pyrolysis plant","Miscanthus: farm to distributed pyrolysis plant","Forest Residue biomass: farm to distributed pyrolysis plant","Field to ethanol plants","Farm to mill","Biocrude to Biorefinery","Bio-char from Integrated Pyrolysis Plant to Soil","Bio-char from Distributed Pyrolysis Plant to Soil","Biodiesel Transportation","Biodiesel Distribution","Renewable Diesel Transportation","Renewable Diesel Distribution","Renewable Gasoline Transportation","Renewable Gasoline Distribution","Ethanol Transportation ","Ethanol Distribution","Ethanol Transportation: within Brazil and international ocean transport","Ethanol Transportation: within U.S.","Ethanol Distribution: in U.S.","Ethanol Transportation","Ethanol Distribution","Ethanol (from sugarcane in Brazil) plant to bulk terminal","Ethanol plant to bulk terminal","Butanol Transportation","Butanol Distribution","Acetone Transportation","Acetone Distribution","Mines to power plants","Mines to H2 central plants","Mines to coking plants","Uranium Ore transportation","Enriched uranium transportation","Uranium Fuel Transportation","Coal H2 centra plants to mines (for sequestration)","Pet Coke: for Oil Sands Operations","Oil Extraction to Bio-fuel Plant","Oil Extraction to Bio-fuel Plant","Palm FFB from Plantation to Mill","Palm Oil to Renewable Diesel Plant","Rapeseeds from Plantation to Stack","Stack to Oil Extraction Mill","Rapeseeds Oil to Fuel Plant","Jet Fuel Transportation","Jet Fuel Distribution","Jet Fuel Transportation","Jet Fuel Distribution","FT Jet Fuel Transportation","FT Jet Fuel Distribution","Renewable Jet Fuel Transportation","Renewable Jet Fuel Distribution","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Camelina from Plantation to Stack","Stack to Oil Extraction Mill","Rapeseeds Oil to Renewable Diesel Plant","From Collection Point to Rendering Plant","From Collection Point to Rendering Plant","Oil Rendering to Bio-fuel Plant","Corn ethanol plant to fuel plant","Farm to Collection Stack","Stack to fuel plant","For waste oil, transportation from collection point to rendering plant","For oil seed, transportation from oil extraction mill to fuel plant","For waste oil, transportation from rendering plant to fuel plant"]
["Percentage of Fuel Transported by a Given Mode"]
["           Ocean tanker",{"$f":"'T&D_Flowcharts'!AB23","v":0.46200424178154825},{"$f":"'T&D_Flowcharts'!AB50","v":0.53720000000000001},{"$f":"'T&D_Flowcharts'!AB78","v":0},{"$f":"'T&D_Flowcharts'!AB88","v":3.0000000000000034E-2},null,null,{"$f":"'T&D_Flowcharts'!AB132","v":0},null,{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AB151,'T&D_Flowcharts'!AB189)","v":0},null,{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AB170,'T&D_Flowcharts'!AB208)","v":4.0000000000000036E-2},null,{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AB585, 'T&D_Flowcharts'!AB600)*Inputs!$F$128+'T&D_Flowcharts'!AB227*Inputs!$G$128","v":6.9999999999999979E-2},null,{"$f":"'T&D_Flowcharts'!AB246","v":0.19999999999999996},null,{"$f":"'T&D_Flowcharts'!AB266","v":0.24},{"$f":"'T&D_Flowcharts'!AB285","v":0.24},null,{"$f":"'T&D_Flowcharts'!AB303","v":9.9999999999999978E-2},null,{"$f":"'T&D_Flowcharts'!AB334","v":9.9999999999999978E-2},null,null,{"$f":"'T&D_Flowcharts'!AB617","v":1},null,{"$f":"'T&D_Flowcharts'!AB628","v":1},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB641, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB654, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB665,'T&D_Flowcharts'!AB676)))","v":0},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB693,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB712, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB731, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB750, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB760,'T&D_Flowcharts'!AB779)))))","v":0},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB800, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB815, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB830, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB845, 'T&D_Flowcharts'!AB860))))","v":0},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB877, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB892, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB907, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB922, 'T&D_Flowcharts'!AB937))))","v":0},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB954, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB969, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB984)))","v":0},null,null,null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AB1103,IF(Inputs!$G$205=2,'T&D_Flowcharts'!AB1114,IF(Inputs!$G$205=3,'T&D_Flowcharts'!AB1125,'T&D_Flowcharts'!AB1103)))","v":0},null,{"$f":"'T&D_Flowcharts'!AB1202","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1218","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1234","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1250","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1266","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1266","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1282","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1298","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1314","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1330","v":0.6},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1356","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1372","v":0.6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1469","v":1},null,{"$f":"'T&D_Flowcharts'!AG1469","v":1},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AD1504","v":1},null,null,{"$f":"'T&D_Flowcharts'!AB1521","v":1},null,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!I1828","v":1},null,{"$f":"'T&D_Flowcharts'!AB1610","v":1},null,null,null,{"$f":"'T&D_Flowcharts'!AB1636","v":4.0000000000000036E-2},null,{"$f":"'T&D_Flowcharts'!AB1655","v":4.0000000000000036E-2},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1676, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1691, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1706, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1721,'T&D_Flowcharts'!AB1736))))","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1844","v":1},{"$f":"'T&D_Flowcharts'!AB1868","v":0},null,{"$f":"'T&D_Flowcharts'!P1882","v":1},null,{"$f":"'T&D_Flowcharts'!R1903","v":0},{"$f":"'T&D_Flowcharts'!K1928","v":1}]
["           Barge",{"$f":"'T&D_Flowcharts'!AB24","v":0.24},{"$f":"'T&D_Flowcharts'!AB51","v":0},{"$f":"'T&D_Flowcharts'!AB79","v":0},{"$f":"'T&D_Flowcharts'!AB89","v":0.312},null,null,{"$f":"'T&D_Flowcharts'!AB133","v":0},null,{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AB152,'T&D_Flowcharts'!AB190)","v":0},null,{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AB171,'T&D_Flowcharts'!AB209)","v":0.48499999999999999},null,{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AB586, 'T&D_Flowcharts'!AB601)*Inputs!$F$128+'T&D_Flowcharts'!AB228*Inputs!$G$128","v":0.06},null,{"$f":"'T&D_Flowcharts'!AB247","v":0},null,{"$f":"'T&D_Flowcharts'!AB267","v":0.48499999999999999},{"$f":"'T&D_Flowcharts'!AB286","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB304","v":0.5},{"$f":"'T&D_Flowcharts'!AB320","v":0.6},{"$f":"'T&D_Flowcharts'!AB335","v":0.5},null,null,{"$f":"'T&D_Flowcharts'!AB618","v":0},null,{"$f":"'T&D_Flowcharts'!AB629","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB642, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB655, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB666,'T&D_Flowcharts'!AB677)))","v":1},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB694,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB713, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB732, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB751, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB761,'T&D_Flowcharts'!AB780)))))","v":0.1},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB801, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB816, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB831, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB846, 'T&D_Flowcharts'!AB861))))","v":0.1},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB878, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB893, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB908, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB923, 'T&D_Flowcharts'!AB938))))","v":0.48499999999999999},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB955, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB970, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB985)))","v":0.48499999999999999},null,null,null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AB1104,IF(Inputs!$G$205=2,'T&D_Flowcharts'!AB1115,IF(Inputs!$G$205=3,'T&D_Flowcharts'!AB1126,'T&D_Flowcharts'!AB1104)))","v":0.5},null,{"$f":"'T&D_Flowcharts'!AB1203","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1219","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1235","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1251","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1267","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1267","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1283","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1299","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1315","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1331","v":8.5999999999999993E-2},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1357","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1373","v":8.5999999999999993E-2},null,null,null,{"$f":"'T&D_Flowcharts'!AB1389","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1414","v":1},{"$f":"'T&D_Flowcharts'!AD1414","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"'T&D_Flowcharts'!AB1470","v":0},null,{"$f":"'T&D_Flowcharts'!AG1470","v":0},null,0.08,null,null,null,null,0,null,{"$f":"'T&D_Flowcharts'!AB1522","v":0},null,null,0.4,0.4,null,0.4,null,{"$f":"'T&D_Flowcharts'!AB1543","v":2.1000000000000001E-2},null,{"$f":"'T&D_Flowcharts'!AB1573","v":2.1000000000000001E-2},{"$f":"'T&D_Flowcharts'!AB1588","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1786","v":0},{"$f":"'T&D_Flowcharts'!AB1824","v":1},null,null,null,{"$f":"'T&D_Flowcharts'!AB1621","v":1},{"$f":"'T&D_Flowcharts'!AD1621","v":1},{"$f":"'T&D_Flowcharts'!AB1637","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1656","v":0.48499999999999999},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1677, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1692, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1707, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1722,'T&D_Flowcharts'!AB1737))))","v":0.48499999999999999},null,0.08,null,null,{"$f":"'T&D_Flowcharts'!AB1752","v":0},{"$f":"'T&D_Flowcharts'!AD1752","v":0.4},null,{"$f":"'T&D_Flowcharts'!AB1769","v":0},{"$f":"'T&D_Flowcharts'!AD1769","v":0},null,null,{"$f":"'T&D_Flowcharts'!AB1845","v":1},{"$f":"'T&D_Flowcharts'!AB1869","v":0},null,{"$f":"'T&D_Flowcharts'!P1886","v":1},null,{"$f":"'T&D_Flowcharts'!R1907","v":0},{"$f":"'T&D_Flowcharts'!K1924","v":1}]
["           Pipeline",{"$f":"'T&D_Flowcharts'!AB25","v":0.84059384941675508},{"$f":"'T&D_Flowcharts'!AB52","v":0.46200000000000002},{"$f":"'T&D_Flowcharts'!AB80","v":1},{"$f":"'T&D_Flowcharts'!AB90","v":0.67600000000000005},null,null,{"$f":"'T&D_Flowcharts'!AB134","v":0.8},null,{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AB153,'T&D_Flowcharts'!AB191)","v":0.8},6.0000000000000001E-3,{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AB172,'T&D_Flowcharts'!AB210)","v":0.46400000000000002},null,{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AB587, 'T&D_Flowcharts'!AB602)*Inputs!$F$128+'T&D_Flowcharts'!AB229*Inputs!$G$128","v":0.6},null,{"$f":"'T&D_Flowcharts'!AB248","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB268","v":0.46400000000000002},{"$f":"'T&D_Flowcharts'!AB287","v":0.46400000000000002},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AD484","v":1},null,null,null,null,null,null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB695,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB714, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB733, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB752, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB762,'T&D_Flowcharts'!AB781)))))","v":0.28500000000000003},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB802, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB817, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB832, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB847, 'T&D_Flowcharts'!AB862))))","v":0.6},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB879, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB894, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB909, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB924, 'T&D_Flowcharts'!AB939))))","v":1.464},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB956, IF(NG_FTN_FeedstockShare=2,'T&D_Flowcharts'!AB971, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB986)))","v":0.46400000000000002},null,{"$f":"'T&D_Flowcharts'!AB1003","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AD1415","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"'T&D_Flowcharts'!AB1471","v":1},null,{"$f":"'T&D_Flowcharts'!AG1471","v":0},null,0.63,null,{"$f":"'T&D_Flowcharts'!AB1491","v":0},null,{"$f":"'T&D_Flowcharts'!AB1506","v":0},0,null,{"$f":"'T&D_Flowcharts'!AB1523","v":1},null,0.5,0,0,null,0,null,null,{"$f":"'T&D_Flowcharts'!AB1559","v":2.1000000000000001E-2},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1600","v":1},null,{"$f":"'T&D_Flowcharts'!AB1787","v":0},0,null,null,null,null,{"$f":"'T&D_Flowcharts'!AD1622","v":0},{"$f":"'T&D_Flowcharts'!AB1638","v":0.46400000000000002},null,{"$f":"'T&D_Flowcharts'!AB1657","v":0.46400000000000002},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1678, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1693, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1708, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1723,'T&D_Flowcharts'!AB1738))))","v":1.464},null,0,null,null,null,{"$f":"'T&D_Flowcharts'!AD1753","v":0},null,null,{"$f":"'T&D_Flowcharts'!AD1770","v":0},null,null,{"$f":"'T&D_Flowcharts'!AB1846","v":0},null,null,{"$f":"'T&D_Flowcharts'!AB1891","v":1}]
["           Rail",{"$f":"'T&D_Flowcharts'!AB26","v":8.306468716861079E-2},{"$f":"'T&D_Flowcharts'!AB53","v":8.0000000000000004E-4},{"$f":"'T&D_Flowcharts'!AB81","v":0},{"$f":"'T&D_Flowcharts'!AB91","v":2.1999999999999909E-2},null,null,{"$f":"'T&D_Flowcharts'!AB135","v":0},null,{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AB154,'T&D_Flowcharts'!AB192)","v":0},null,{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AB173,'T&D_Flowcharts'!AB211)","v":5.099999999999999E-2},null,{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AB588, 'T&D_Flowcharts'!AB603)*Inputs!$F$128+'T&D_Flowcharts'!AB230*Inputs!$G$128","v":0.33999999999999997},null,{"$f":"'T&D_Flowcharts'!AB249","v":0.46400000000000002},null,{"$f":"'T&D_Flowcharts'!AB269","v":5.0999999999999997E-2},{"$f":"'T&D_Flowcharts'!AB288","v":5.0999999999999997E-2},null,{"$f":"'T&D_Flowcharts'!AB306","v":0.4},{"$f":"'T&D_Flowcharts'!AB322","v":0.4},{"$f":"'T&D_Flowcharts'!AB337","v":0.4},null,null,{"$f":"'T&D_Flowcharts'!AB620","v":0},null,{"$f":"'T&D_Flowcharts'!AB631","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB644, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB657, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB668,'T&D_Flowcharts'!AB679)))","v":1},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB696,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB715, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB734, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB753, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB763,'T&D_Flowcharts'!AB782)))))","v":0.28500000000000003},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB803, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB818, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB833, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB848, 'T&D_Flowcharts'!AB863))))","v":0.30000000000000004},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB880, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB895, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB910, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB925, 'T&D_Flowcharts'!AB940))))","v":5.099999999999999E-2},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB957, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB972, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB987)))","v":5.099999999999999E-2},null,null,null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AB1106,IF(Inputs!$G$205=2,'T&D_Flowcharts'!AB1117,IF(Inputs!$G$205=3,'T&D_Flowcharts'!AB1128,'T&D_Flowcharts'!AB1106)))","v":0.5},null,{"$f":"'T&D_Flowcharts'!AB1205","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1221","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1237","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1253","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1269","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1269","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1285","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1301","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1317","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1333","v":0.91400000000000003},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1359","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1375","v":0.91400000000000003},null,null,null,{"$f":"'T&D_Flowcharts'!M1392","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1416","v":1},{"$f":"'T&D_Flowcharts'!AD1416","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!P1816","v":1},null,1,0,0,{"$f":"'T&D_Flowcharts'!AB1472","v":1},null,{"$f":"'T&D_Flowcharts'!AG1472","v":1},null,0.28999999999999998,null,{"$f":"'T&D_Flowcharts'!AB1492","v":0},null,{"$f":"'T&D_Flowcharts'!AB1507","v":1},0,null,{"$f":"'T&D_Flowcharts'!AB1524","v":1},null,0.5,0.4,0.4,null,0.4,null,{"$f":"'T&D_Flowcharts'!AB1545","v":0.92600000000000005},{"$f":"'T&D_Flowcharts'!AB1560","v":0.92600000000000005},{"$f":"'T&D_Flowcharts'!AB1575","v":0.92600000000000005},{"$f":"'T&D_Flowcharts'!AB1590","v":0},{"$f":"'T&D_Flowcharts'!AD1590","v":0},null,null,null,{"$f":"'T&D_Flowcharts'!AB1788","v":1},{"$f":"'T&D_Flowcharts'!AB1826","v":1},null,{"$f":"'T&D_Flowcharts'!AB1613","v":0.5},null,{"$f":"'T&D_Flowcharts'!AB1623","v":1},{"$f":"'T&D_Flowcharts'!AD1623","v":1},{"$f":"'T&D_Flowcharts'!AB1639","v":5.099999999999999E-2},null,{"$f":"'T&D_Flowcharts'!AB1658","v":5.099999999999999E-2},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1679, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1694, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1709, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1724,'T&D_Flowcharts'!AB1739))))","v":5.099999999999999E-2},null,0.28999999999999998,null,null,{"$f":"'T&D_Flowcharts'!AB1754","v":0},{"$f":"'T&D_Flowcharts'!AD1754","v":0.2},null,{"$f":"'T&D_Flowcharts'!AB1771","v":0},{"$f":"'T&D_Flowcharts'!AD1771","v":0.33},{"$f":"'T&D_Flowcharts'!C1828","v":1},{"$f":"'T&D_Flowcharts'!AD1847","v":1},{"$f":"'T&D_Flowcharts'!AB1847","v":1},{"$f":"'T&D_Flowcharts'!AB1871","v":0},0,{"$f":"'T&D_Flowcharts'!P1895","v":1},{"$f":"'T&D_Flowcharts'!AD1929","v":1},{"$f":"'T&D_Flowcharts'!R1915","v":1},{"$f":"'T&D_Flowcharts'!D1929","v":1}]
["           Truck",{"$f":"'T&D_Flowcharts'!AB27","v":0},{"$f":"'T&D_Flowcharts'!AB54","v":0},{"$f":"'T&D_Flowcharts'!AB82","v":0},null,{"$f":"'T&D_Flowcharts'!AD92","v":1},{"$f":"'T&D_Flowcharts'!AD114","v":1},null,{"$f":"'T&D_Flowcharts'!AD136","v":1.194},null,{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AD155,'T&D_Flowcharts'!AD193)","v":1.194},null,{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AD174,'T&D_Flowcharts'!AD212)","v":0.99399999999999999},{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AB589, 'T&D_Flowcharts'!AB604)*Inputs!$F$128+'T&D_Flowcharts'!AB231*Inputs!$G$128","v":0},{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AD589, 'T&D_Flowcharts'!AD604)*Inputs!$F$128+'T&D_Flowcharts'!AD231*Inputs!$G$128","v":1},{"$f":"'T&D_Flowcharts'!AB250","v":5.099999999999999E-2},{"$f":"'T&D_Flowcharts'!AD250","v":1},{"$f":"'T&D_Flowcharts'!AB270","v":0},{"$f":"'T&D_Flowcharts'!AB289","v":0},{"$f":"'T&D_Flowcharts'!AD289","v":1},{"$f":"'T&D_Flowcharts'!AB307","v":9.9999999999999978E-2},{"$f":"'T&D_Flowcharts'!AB323","v":0},{"$f":"'T&D_Flowcharts'!AB338","v":9.9999999999999978E-2},{"$f":"'T&D_Flowcharts'!AD355","v":1},null,null,{"$f":"'T&D_Flowcharts'!AD621","v":0},null,{"$f":"'T&D_Flowcharts'!AD632","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AD645, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AD658, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AD669,'T&D_Flowcharts'!AD681)))","v":1},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB697,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB716, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB735, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB754, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB764,'T&D_Flowcharts'!AB783)))))","v":0.49999999999999994},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AD697,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AD716, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AD735, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AD754, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AD764,'T&D_Flowcharts'!AD783)))))","v":1},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AD804, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AD819, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AD834, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AD849, 'T&D_Flowcharts'!AD864))))","v":1},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AD881, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AD896, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AD911, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AD926, 'T&D_Flowcharts'!AD941))))","v":1},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AD958, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AD973, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AD988)))","v":1},null,{"$f":"'T&D_Flowcharts'!$AD$1005","v":0},null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AD1107,IF(Inputs!$G$205=2,'T&D_Flowcharts'!AD1118,IF(Inputs!$G$205=3,'T&D_Flowcharts'!AD1129,'T&D_Flowcharts'!AD1107)))","v":1},null,{"$f":"'T&D_Flowcharts'!AB1207","v":1},{"$f":"'T&D_Flowcharts'!AD1207","v":1},null,{"$f":"'T&D_Flowcharts'!AB1223","v":0},{"$f":"'T&D_Flowcharts'!AD1223","v":0},null,{"$f":"'T&D_Flowcharts'!AB1239","v":1},{"$f":"'T&D_Flowcharts'!AD1239","v":1},null,{"$f":"'T&D_Flowcharts'!AB1255","v":0},{"$f":"'T&D_Flowcharts'!AD1255","v":0},null,{"$f":"'T&D_Flowcharts'!AB1271","v":1},{"$f":"'T&D_Flowcharts'!AD1271","v":1},null,{"$f":"'T&D_Flowcharts'!AB1271","v":1},{"$f":"'T&D_Flowcharts'!AD1271","v":1},null,{"$f":"'T&D_Flowcharts'!AB1287","v":0},{"$f":"'T&D_Flowcharts'!AD1287","v":0},null,{"$f":"'T&D_Flowcharts'!AB1303","v":0},{"$f":"'T&D_Flowcharts'!AD1303","v":0},null,{"$f":"'T&D_Flowcharts'!AB1319","v":1},{"$f":"'T&D_Flowcharts'!AD1319","v":1},null,{"$f":"'T&D_Flowcharts'!AB1335","v":1},{"$f":"'T&D_Flowcharts'!AD1335","v":1},null,{"$f":"'T&D_Flowcharts'!AB1351","v":1},{"$f":"'T&D_Flowcharts'!AD1351","v":0},null,{"$f":"'T&D_Flowcharts'!AB1361","v":1},{"$f":"'T&D_Flowcharts'!AD1361","v":1},null,{"$f":"'T&D_Flowcharts'!AB1377","v":1},{"$f":"'T&D_Flowcharts'!AD1377","v":1},{"$f":"'T&D_Flowcharts'!AB1393","v":1},{"$f":"'T&D_Flowcharts'!AB1392","v":1},{"$f":"'T&D_Flowcharts'!AB1408","v":1},1,1,{"$f":"'T&D_Flowcharts'!AB1418","v":1},{"$f":"'T&D_Flowcharts'!AB1417","v":1},{"$f":"'T&D_Flowcharts'!AD1417","v":1},{"$f":"'T&D_Flowcharts'!AB1433","v":1},{"$f":"'T&D_Flowcharts'!AB1433","v":1},{"$f":"'T&D_Flowcharts'!AB1443","v":1},{"$f":"'T&D_Flowcharts'!AB1808","v":1},{"$f":"'T&D_Flowcharts'!AB1453","v":1},1,1,1,1,1,1,1,1,1,1,{"$f":"'T&D_Flowcharts'!AB1817","v":1},{"$f":"'T&D_Flowcharts'!AB1462","v":1},1,{"$f":"1-DE195-DE197","v":1},{"$f":"1-DF195-DF197","v":1},{"$f":"'T&D_Flowcharts'!AB1473","v":1},{"$f":"'T&D_Flowcharts'!AD1473","v":1},{"$f":"'T&D_Flowcharts'!AG1473","v":1},{"$f":"'T&D_Flowcharts'!AI1473","v":1},null,1,{"$f":"'T&D_Flowcharts'!AB1493","v":1},{"$f":"'T&D_Flowcharts'!AD1493","v":1},{"$f":"'T&D_Flowcharts'!AB1508","v":1},{"$f":"'T&D_Flowcharts'!AF1508","v":1},{"$f":"'T&D_Flowcharts'!AH1508","v":1},{"$f":"'T&D_Flowcharts'!AB1525","v":1},{"$f":"'T&D_Flowcharts'!AD1525","v":1},null,0.2,0.2,1,0.2,1,{"$f":"'T&D_Flowcharts'!AB1547","v":5.2999999999999936E-2},{"$f":"'T&D_Flowcharts'!AB1562","v":5.2999999999999936E-2},{"$f":"'T&D_Flowcharts'!AB1577","v":5.2999999999999936E-2},{"$f":"'T&D_Flowcharts'!AB1591","v":1},{"$f":"'T&D_Flowcharts'!AD1591","v":1},{"$f":"'T&D_Flowcharts'!AF1591","v":1},null,1,{"$f":"'T&D_Flowcharts'!AB1789","v":0},{"$f":"'T&D_Flowcharts'!AB1827","v":1},{"$f":"'T&D_Flowcharts'!AB1615","v":1},{"$f":"'T&D_Flowcharts'!AB1614","v":1.5},{"$f":"'T&D_Flowcharts'!AB1625","v":1},{"$f":"'T&D_Flowcharts'!AB1624","v":1},{"$f":"'T&D_Flowcharts'!AD1624","v":1},null,{"$f":"'T&D_Flowcharts'!AD1640","v":1},null,{"$f":"'T&D_Flowcharts'!AD1659","v":1},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AD1680, IF(JetFuel_WTP!$B$48=2, 'T&D_Flowcharts'!AD1695, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AD1710, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AD1725,'T&D_Flowcharts'!AD1740))))","v":1},0.63,1,{"$f":"'T&D_Flowcharts'!AB1756","v":1},{"$f":"'T&D_Flowcharts'!AB1755","v":1},{"$f":"'T&D_Flowcharts'!AD1755","v":0.39999999999999997},{"$f":"'T&D_Flowcharts'!AB1773","v":1},{"$f":"'T&D_Flowcharts'!AB1772","v":1},{"$f":"'T&D_Flowcharts'!AD1772","v":0.66999999999999993},{"$f":"'T&D_Flowcharts'!C1836","v":1},{"$f":"'T&D_Flowcharts'!AD1848","v":1},{"$f":"'T&D_Flowcharts'!AB1848","v":1},{"$f":"'T&D_Flowcharts'!AB1872","v":1},{"$f":"'T&D_Flowcharts'!F1893","v":1},{"$f":"'T&D_Flowcharts'!P1899","v":1},{"$f":"'T&D_Flowcharts'!AD1930","v":1},{"$f":"'T&D_Flowcharts'!R1919","v":1},{"$f":"'T&D_Flowcharts'!D1939","v":1}]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"per ton","Btu per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"per ton",null,"Btu per ton","Btu per ton","Btu per ton","Btu per Ton",null,null,"Btu per ton","Btu per ton","Per kg oil","Per kg oil","Btu per ton",null,"Btu per ton",null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,"Btu per ton","Btu per ton",null,null,"Btu per ton","Btu per ton","per kg UCO","Btu per ton CO","Btu per ton U-D Feedstock",null,"per ton","per ton","per ton"]
["           Total energy ",{"$f":"MMULT(B123:F123,B$194:B$198)","v":25416.765556605427},{"$f":"MMULT(G123:K123,C$194:C$198)","v":31838.002943268097},{"$f":"MMULT(L123:P123,D$194:D$198)","v":46595.904028784949},{"$f":"MMULT(Q123:T123,E$194:E$197)","v":4908.36150539349},{"$f":"F$198*U123","v":1919.8065617356137},1998.1522700148535,{"$f":"MMULT(W123:Z123,H$194:H$197)","v":1072.0908976373667},{"$f":"I$198*AA123","v":3995.3619010285984},{"$f":"MMULT(AB123:AE123,J$194:J$197)","v":1088.5422717954673},{"$f":"K$198*AF123","v":3879.0398234353206},{"$f":"MMULT(AG123:AJ123,L$194:L$197)","v":3914.9112801476754},{"$f":"M$198*AK123","v":3228.6770570521303},{"$f":"MMULT(AL123:AP123,N$194:N$198)","v":9850.4321691195837},{"$f":"O$198*AQ123","v":2237.0882723769005},{"$f":"MMULT(AR123:AV123,P$194:P$198)","v":5555.9843417413531},{"$f":"Q$198*AW123","v":2109.2500933360611},{"$f":"MMULT(AX123:BB123,R$194:R$198)","v":6028.9378627158985},{"$f":"MMULT(BC123:BG123,S$194:S$198)","v":6028.9378627158985},{"$f":"T$198*BH123","v":7044.9604689471071},{"$f":"U$194*BI123+U$195*BJ123+U$197*BK123+U$198*BL123","v":12201.993755627678},{"$f":"V$195*BM123+V$197*BN123+V$198*BO123","v":11683.902053903281},{"$f":"W$194*BP123+W$195*BQ123+W$197*BR123+W$198*BS123","v":11771.401600176912},{"$f":"BT123+BU123","v":10191.280826521186},{"$f":"IF(OR('T2 Calculator'!$T$2=\"CNG Pathway\",'T2 Calculator'!$T$2=\"L-CNG Pathway\"),Y$196*BW123,Y$196*BV123)","v":46612.200091534156},{"$f":"Z$194*$BX123+Z$195*$BY123+Z$197*$BZ123","v":14583.054831656113},{"$f":"AA$198*$CA123","v":0},{"$f":"AB$194*$CB123+AB$195*$CC123+AB$197*$CD123","v":16470.06953893388},{"$f":"AC$198*$CE123","v":0},{"$f":"AD$194*$CF123+AD$195*$CG123+AD$197*$CH123","v":0},{"$f":"AE$198*$CI123","v":4764.3192794862343},{"$f":"MMULT(CJ123:CN123,AF$194:AF$198)","v":21047.553142599052},{"$f":"AG$198*CO123","v":4151.1716553342712},{"$f":"MMULT(CP123:CS123,AH$194:AH$197)","v":18293.53826440655},{"$f":"AI$198*CT123","v":3610.0620556395525},{"$f":"MMULT(CU123:CX123,AJ$194:AJ$197)","v":14561.629856387974},{"$f":"AK$198*CY123","v":1928.7154367505927},{"$f":"MMULT(CZ123:DC123,AL$194:AL$197)","v":3651.8079034965713},{"$f":"AM$198*DD123","v":2135.6569919090252},{"$f":"AN$196*DE123","v":91431.734861586054},{"$f":"AO$198*DF123","v":0},{"$f":"AP$194*DG123+AP$195*DH123+AP$197*DI123","v":3381.0982761308915},{"$f":"AQ$198*DJ123","v":4341.8236415007223},{"$f":"AR$194*DK123+AR$195*DL123+AR$197*DM123","v":477693.59575093538},{"$f":"AS$198*DN123","v":624247.8300659894},114220.87827644625,{"$f":"AU$194*DK123+AU$195*DL123+AU$197*DM123","v":477693.59575093538},{"$f":"AV$198*DN123","v":0},0,{"$f":"AX$194*DP123+AX$195*DQ123+AX$197*DR123","v":627752.87346667587},{"$f":"AY$198*DS123","v":624247.8300659894},114220.87827644625,{"$f":"BA$194*DU123+BA$195*DV123+BA$197*DW123","v":627752.87346667587},{"$f":"BB$198*DX123","v":0},0,{"$f":"BD$194*DZ123+BD$195*EA123+BD$197*EB123","v":525439.72956958006},{"$f":"BE$198*EC123","v":624247.8300659894},114220.87827644625,{"$f":"BG$194*EE123+BG$195*EF123+BG$197*EG123","v":525439.72956958006},{"$f":"BH$198*EH123","v":624247.8300659894},114220.87827644625,{"$f":"BJ$194*EJ123+BJ$195*EK123+BJ$197*EL123","v":375380.45185383956},{"$f":"BK$198*EM123","v":0},0,{"$f":"BM$194*EO123+BM$195*EP123+BM$197*EQ123","v":573185.86338822474},{"$f":"BN$198*ER123","v":0},0,{"$f":"BP$194*ET123+BP$195*EU123+BP$197*EV123","v":559544.11086861196},{"$f":"BQ$198*EW123","v":624247.8300659894},114220.87827644625,{"$f":"BS$194*EY123+BS$195*EZ123+BS$197*FA123","v":539081.48208919284},{"$f":"BT$198*FB123","v":624247.8300659894},114220.87827644625,{"$f":"BV$194*FD123+BV$195*FE123+BV$197*FF123","v":0},{"$f":"BW$198*FG123","v":132818.68724808286},0,{"$f":"BY$194*FI123+BY$195*FJ123+BY$197*FK123","v":545902.35834899917},{"$f":"BZ$198*FL123","v":624247.8300659894},114220.87827644625,{"$f":"CB$194*FN123+CB$195*FO123+CB$197*FP123","v":545902.35834899917},{"$f":"CC$198*FQ123","v":624247.8300659894},114220.87827644625,38073.626092148748,{"$f":"CF$195*FT123+CF$197*FU123+CF$198*FV123","v":159382.42469769943},{"$f":"CG$195*FW123+CG$197*FX123+CG$198*FY123","v":127446.4903765777},{"$f":"CH$195*BI167+CH$197*BJ167+CH$198*BK167","v":143444.18222792947},{"$f":"CI$195*BL167+CI$197*BM167+CI$198*BN167","v":71722.091113964736},{"$f":"CJ$198*FZ123","v":38073.626092148748},{"$f":"CK$195*GA123+CK$197*GB123+CK$198*GC123","v":199228.03087212428},{"$f":"MMULT(GD123:GG123,CL$195:CL$198)","v":855622.84910388489},{"$f":"CM$198*GH123","v":170766.88360467795},170766.88360467795,127446.4903765777,89212.543263604399,307380.39048842026,{"$f":"CR$198*BO167","v":273227.01376748475},273227.01376748475,191258.9096372393,191258.9096372393,512300.65081403387,136613.50688374238,136613.50688374238,95629.454818619648,95629.454818619648,256150.32540701694,{"$f":"DB$198*IW123+DB$197*IW124","v":75957.491882762071},{"$f":"DC$198*GN123+DC$198*GM137","v":9015.4330097485672},{"$f":"MMULT(BY167:CB167,DD$195:DD$198)","v":6329.3460220051647},{"$f":"DE$195*CC167+DE$197*CD167+DE$198*CE167","v":199228.03087212428},{"$f":"DF$195*CF167+DF$197*CG167+DF$198*CH167","v":99614.015436062138},{"$f":"$GP123*$DG$194+$GQ123*$DG$196+$GR123*$DG$197+$GO123*$DG$198","v":18362.815546342837},{"$f":"DH$198*GS123","v":3704.4598205298053},{"$f":"MMULT(GU123:GW123,DI$195:DI$197)+GT123*DI$198+DI194","v":21359.860791697211},{"$f":"DJ$198*GX123","v":3161.0218205310407},{"$f":"MMULT(GY123:HA123,DK$195:DK$197)","v":9815.6588629481193},{"$f":"DL$198*HB123","v":1929.0758520381974},{"$f":"HC123*DM$196+HD123*DM$197+HE123*DM$198","v":36106.827192632256},{"$f":"DN$198*HF123","v":3094.8709022256221},{"$f":"DO$196*HG123+DO$197*HH123+DO$198*HI123+DO$194*HJ123","v":75575.799807603922},{"$f":"DP$195*HK123+DP$196*HL123+DP$197*HM123+DP$198*HN123","v":9284.6127066768659},{"$f":"DQ$198*HO123","v":5158.1181703760367},{"$f":"MMULT(HQ123:HT123,DR$195:DR$198)","v":25568.524729013861},{"$f":"DS$198*HU123","v":4126.4945363008292},{"$f":"HG123*$DM$196+HH123*$DM$197+HJ123*$DM$194","v":0},{"$f":"MMULT(HQ123:HT123,DR$195:DR$198)","v":25568.524729013861},{"$f":"MMULT(HV123:HY123,DV$195:DV$198)","v":11230.34278575091},{"$f":"DW$198*HZ123","v":2427.1474656920109},{"$f":"DX$195*IA123+DX$197*IB123+DX$198*IC123","v":331856.09028952644},{"$f":"DY$198*ID123","v":71722.091113964736},{"$f":"DZ$195*IE123+DZ$197*IF123+DZ$198*IG123","v":244086.8667237364},{"$f":"EA$196*IH123+EA$197*II123+EA$198*IJ123","v":252629.03924605408},{"$f":"EB$195*IK123+EB$197*IL123+EB$198*IM123","v":244086.8667237364},{"$f":"EC$197*IN123+EC$198*IO123","v":1625700.731916534},{"$f":"ED$197*IP123+ED$198*IQ123","v":1099738.7304141261},{"$f":"EE$198*IR123","v":597684.09261637286},{"$f":"EF$196*IS123","v":96122.371609644149},{"$f":"EG$198*IT123","v":29884.204630818644},{"$f":"MMULT(AY167:BB167,EH$195:EH$198)","v":223.4547235543352},{"$f":"MMULT('T&D'!DR167:DU167,EI$195:EI$198)+EI194*DS167","v":603.40549469443249},{"$f":"EJ$198*V167","v":38073.626092148748},{"$f":"EK$194*W167+EK$197*X167+EK$198*Y167","v":1251272.1859960428},{"$f":"EL$198*Z167","v":38073.626092148748},{"$f":"EM$195*AA167+EM$197*AB167+EM$198*AC167","v":159382.42469769943},{"$f":"MMULT(AD167:AG167,EN$195:EN$198)","v":524966.24910209747},{"$f":"MMULT(B167:E167,EO$194:EO$197)","v":3878.6568804602798},{"$f":"EP$198*F167","v":1930.8516658873048},{"$f":"MMULT(G167:J167,EQ$194:EQ$197)","v":3869.6992433229598},{"$f":"ER$198*K167","v":1926.3924241647023},{"$f":"MMULT(L167:O167,ES$194:ES$197)","v":14280.252926896204},{"$f":"ET$198*P167","v":1891.4465298487883},{"$f":"MMULT(R167:T167,EU$195:EU$197)+Q167*EU$198","v":4955.8118344474206},{"$f":"EV$198*U167","v":1891.4465298487883},{"$f":"EW$198*AH167","v":38073.626092148748},{"$f":"EX$195*AI167+EX$197*AJ167+EX$198*AK167","v":159382.42469769943},{"$f":"MMULT(AL167:AO167,EY$195:EY$198)","v":294949.03940735792},{"$f":"EZ$198*AP167","v":38073.626092148748},{"$f":"FA$195*AQ167+FA$197*AR167+FA$198*AS167","v":159382.42469769943},{"$f":"MMULT(AT167:AW167,FB$195:FB$198)","v":206188.63484337373},{"$f":"MMULT(DV167:DW167,FC$197:FC$198)","v":119536.81852327457},{"$f":"MMULT(DX167:DY167,FD$197:FD$198)","v":119536.81852327457},{"$f":"MMULT('T&D'!DR167:DU167,FE$195:FE$198)+$FE$194*DS167","v":603.40549469443249},{"$f":"FF$197*DZ167+FF$198*EA167","v":119536.81852327457},{"$f":"FG$198*EG167","v":38073.626092148748},{"$f":"FH$195*EC167+FH$197*EE167+FH$198*EF167","v":199228.03087212428},{"$f":"EJ167*$FI$197+EK167*$FI$198","v":199228.03087212428},{"$f":"EH167*$FJ$194+EI167*$FJ$195+EJ167*$FJ$197+EK167*$FJ$198","v":199228.03087212428},{"$f":"EH167*$FK$194+EI167*$FK$195+EJ167*$FK$197+EK167*$FK$198","v":199228.03087212428}]
["           Fossil energy",{"$f":"MMULT(B124:F124,B$194:B$198)","v":23484.314408937607},{"$f":"MMULT(G124:K124,C$194:C$198)","v":28311.124805190128},{"$f":"MMULT(L124:P124,D$194:D$198)","v":39574.461874329965},{"$f":"MMULT(Q124:T124,E$194:E$197)","v":4544.6004060944897},1910.2381778059369,1988.193408299029,{"$f":"MMULT(W124:Z124,H$194:H$197)","v":910.53969739821571},{"$f":"I$198*AA124","v":3975.4488757431318},{"$f":"MMULT(AB124:AE124,J$194:J$197)","v":924.51204739271088},{"$f":"K$198*AF124","v":3859.7065515063091},{"$f":"MMULT(AG124:AJ124,L$194:L$197)","v":3694.9548819055012},{"$f":"M$198*AK124","v":3212.5852161955781},{"$f":"MMULT(AL124:AP124,N$194:N$198)","v":8928.9117507802293},{"$f":"O$198*AQ124","v":2225.9385451589001},{"$f":"MMULT(AR124:AV124,P$194:P$198)","v":5162.7445308321821},{"$f":"Q$198*AW124","v":2098.7375161321888},{"$f":"MMULT(AX124:BB124,R$194:R$198)","v":5782.9904804638518},{"$f":"MMULT(BC124:BG124,S$194:S$198)","v":5782.9904804638518},{"$f":"T$198*BH124","v":7009.8481363403571},{"$f":"U$194*BI124+U$195*BJ124+U$197*BK124+U$198*BL124","v":12147.776941598328},{"$f":"V$195*BM124+V$197*BN124+V$198*BO124","v":11632.461116861898},{"$f":"W$194*BP124+W$195*BQ124+W$197*BR124+W$198*BS124","v":11719.098025515006},{"$f":"BT124+BU124","v":10140.487121766291},{"$f":"IF(OR(OR('T2 Calculator'!$T$2=\"North American NG-CNG\",'T2 Calculator'!$T$2=\"North American NG-LNG\",'T2 Calculator'!$T$2=\"North American NG-L-CNG\")),Y$196*BW124,Y$196*BV124)","v":46270.885143188454},{"$f":"Z$194*$BX124+Z$195*$BY124+Z$197*$BZ124","v":14542.692234582688},{"$f":"AA$198*$CA124","v":0},{"$f":"AB$194*$CB124+AB$195*$CC124+AB$197*$CD124","v":16414.457770972916},{"$f":"AC$198*$CE124","v":0},{"$f":"AD$194*$CF124+AD$195*$CG124+AD$197*$CH124","v":0},{"$f":"AE$198*$CI124","v":4740.5737433794757},{"$f":"MMULT(CJ124:CN124,AF$194:AF$198)","v":19585.188536270682},{"$f":"AG$198*CO124","v":4130.4820687124184},{"$f":"MMULT(CP124:CS124,AH$194:AH$197)","v":16265.1153863289},{"$f":"AI$198*CT124","v":3592.069378436132},{"$f":"MMULT(CU124:CX124,AJ$194:AJ$197)","v":12721.75479453399},{"$f":"AK$198*CY124","v":1919.1026506721662},{"$f":"MMULT(CZ124:DC124,AL$194:AL$197)","v":3440.2111203756326},{"$f":"AM$198*DD124","v":2125.0128017869692},{"$f":"AN$196*DE124","v":77654.072408347609},{"$f":"AO$198*DF124","v":0},{"$f":"AP$194*DG124+AP$195*DH124+AP$197*DI124","v":3365.9586066493875},{"$f":"AQ$198*DJ124","v":4320.1838386242971},{"$f":"AR$194*DK124+AR$195*DL124+AR$197*DM124","v":475508.40527710377},621136.55676148576,113651.59737183996,{"$f":"AU$194*DK124+AU$195*DL124+AU$197*DM124","v":475508.40527710377},0,0,{"$f":"AX$194*DP124+AX$195*DQ124+AX$197*DR124","v":624943.75111352722},621136.55676148576,113651.59737183996,{"$f":"BA$194*DU124+BA$195*DV124+BA$197*DW124","v":624943.75111352722},0,0,{"$f":"BD$194*DZ124+BD$195*EA124+BD$197*EB124","v":523056.01531596575},621136.55676148576,113651.59737183996,{"$f":"BG$194*EE124+BG$195*EF124+BG$197*EG124","v":523056.01531596575},621136.55676148576,113651.59737183996,{"$f":"BJ$194*EJ124+BJ$195*EK124+BJ$197*EL124","v":373620.6694795423},0,0,{"$f":"BM$194*EO124+BM$195*EP124+BM$197*EQ124","v":570603.62535482785},0,0,{"$f":"BP$194*ET124+BP$195*EU124+BP$197*EV124","v":557018.59391515295},621136.55676148576,113651.59737183996,{"$f":"BS$194*EY124+BS$195*EZ124+BS$197*FA124","v":536641.04675564065},621136.55676148576,113651.59737183996,{"$f":"BV$194*FD124+BV$195*FE124+BV$197*FF124","v":0},132156.71420457144,0,{"$f":"BY$194*FI124+BY$195*FJ124+BY$197*FK124","v":543433.56247547804},621136.55676148576,113651.59737183996,{"$f":"CB$194*FN124+CB$195*FO124+CB$197*FP124","v":543433.56247547804},621136.55676148576,113651.59737183996,37883.865790613323,{"$f":"CF$195*FT124+CF$197*FU124+CF$198*FV124","v":158588.05704548571},{"$f":"CG$195*FW124+CG$197*FX124+CG$198*FY124","v":126811.29255263106},{"$f":"CH$195*BI168+CH$197*BJ168+CH$198*BK168","v":142729.25134093713},{"$f":"CI$195*BL168+CI$197*BM168+CI$198*BN168","v":71364.625670468566},{"$f":"CJ$198*FZ124","v":37883.865790613323},{"$f":"CK$195*GA124+CK$197*GB124+CK$198*GC124","v":198235.07130685713},{"$f":"MMULT(GD124:GG124,CL$195:CL$198)","v":851711.86648843577},169915.77540587753,169915.77540587753,126811.29255263106,88767.90478684174,305848.39573057956,271865.24064940406,271865.24064940406,190305.66845458283,190305.66845458283,509747.32621763262,135932.62032470203,135932.62032470203,95152.834227291416,95152.834227291416,254873.66310881631,{"$f":"DB$198*IW124","v":37883.865790613323},{"$f":"DC$198*GN124+DC$198*GM138","v":7576.7731581226644},{"$f":"MMULT(BY168:CB168,DD$195:DD$198)","v":6297.8003371588911},{"$f":"DE$195*CC168+DE$197*CD168+DE$198*CE168","v":198235.07130685713},{"$f":"DF$195*CF168+DF$197*CG168+DF$198*CH168","v":99117.535653428567},{"$f":"$GP124*$DG$194+$GQ124*$DG$196+$GR124*$DG$197+$GO124*$DG$198","v":18271.294622996058},{"$f":"DH$198*GS124","v":3685.9966615213025},{"$f":"MMULT(GU124:GW124,DI$195:DI$197)+GT124*DI$198","v":21252.407472686398},{"$f":"DJ$198*GX124","v":3145.2671757705898},{"$f":"MMULT(GY124:HA124,DK$195:DK$197)","v":8778.6368007175297},{"$f":"DL$198*HB124","v":1919.4612696372064},{"$f":"HC124*DM$196+HD124*DM$197+HE124*DM$198","v":35926.869486503121},{"$f":"DN$198*HF124","v":3079.445955985982},{"$f":"DO$196*HG124+DO$197*HH124+DO$198*HI124+DO$194*HJ124","v":75250.483629454931},{"$f":"DP$195*HK124+DP$196*HL124+DP$197*HM124+DP$198*HN124","v":9238.3378679579455},{"$f":"DQ$198*HO124","v":5132.4099266433032},{"$f":"MMULT(HQ124:HT124,DR$195:DR$198)","v":25441.090295775201},{"$f":"DS$198*HU124","v":4105.9279413146423},{"$f":"HG124*$DM$196+HH124*$DM$197+HJ124*$DM$194","v":0},{"$f":"MMULT(HQ124:HT124,DR$195:DR$198)","v":25441.090295775201},{"$f":"MMULT(HV124:HY124,DV$195:DV$198)","v":11179.155097871724},{"$f":"DW$198*HZ124","v":2415.0504767200136},{"$f":"DX$195*IA124+DX$197*IB124+DX$198*IC124","v":330343.49656958226},{"$f":"DY$198*ID124","v":71364.625670468566},{"$f":"DZ$195*IE124+DZ$197*IF124+DZ$198*IG124","v":242872.86533410088},{"$f":"EA$196*IH124+EA$197*II124+EA$198*IJ124","v":249677.99224767394},{"$f":"EB$195*IK124+EB$197*IL124+EB$198*IM124","v":242872.86533410088},{"$f":"EC$197*IN124+EC$198*IO124","v":1617598.1818639541},{"$f":"ED$197*IP124+ED$198*IQ124","v":1094257.5936138513},{"$f":"EE$198*IR124","v":594705.21392057138},{"$f":"EF$196*IS124","v":81637.886630251814},{"$f":"EG$198*IT124","v":29735.26069602857},{"$f":"MMULT(AY168:BB168,EH$195:EH$198)","v":222.34101729429685},{"$f":"MMULT('T&D'!DR168:DU168,EI$195:EI$198)","v":600.78773649226969},{"$f":"EJ$198*V168","v":37883.865790613323},{"$f":"EK$194*W168+EK$197*X168+EK$198*Y168","v":1245776.5567065482},{"$f":"EL$198*Z168","v":37883.865790613323},{"$f":"EM$195*AA168+EM$197*AB168+EM$198*AC168","v":158588.05704548571},{"$f":"MMULT(AD168:AG168,EN$195:EN$198)","v":522349.79871503857},{"$f":"MMULT(B168:E168,EO$194:EO$197)","v":3660.7374088826018},{"$f":"EP$198*F168","v":1921.2282327671662},{"$f":"MMULT(G168:J168,EQ$194:EQ$197)","v":3652.2830499706356},{"$f":"ER$198*K168","v":1916.7912160633168},{"$f":"MMULT(L168:O168,ES$194:ES$197)","v":12475.930093787125},{"$f":"ET$198*P168","v":1882.0194933229384},{"$f":"MMULT(R168:T168,EU$195:EU$197)+Q168*EU$198","v":4931.8576303767486},{"$f":"EV$198*U168","v":1882.0194933229384},{"$f":"EW$198*AH168","v":37883.865790613323},{"$f":"EX$195*AI168+EX$197*AJ168+EX$198*AK168","v":158588.05704548571},{"$f":"MMULT(AL168:AO168,EY$195:EY$198)","v":293620.3917367665},{"$f":"EZ$198*AP168","v":37883.865790613323},{"$f":"FA$195*AQ168+FA$197*AR168+FA$198*AS168","v":158588.05704548571},{"$f":"MMULT(AT168:AW168,FB$195:FB$198)","v":205160.98338127343},{"$f":"MMULT(DV168:DW168,FC$197:FC$198)","v":118941.04278411428},{"$f":"MMULT(DX168:DY168,FD$197:FD$198)","v":118941.04278411428},{"$f":"MMULT('T&D'!DR168:DU168,FE$195:FE$198)+$FE$194*DS168","v":600.78773649226969},{"$f":"FF$197*DZ168+FF$198*EA168","v":118941.04278411428},{"$f":"FG$198*EG168","v":37883.865790613323},{"$f":"FH$195*EC168+FH$197*EE168+FH$198*EF168","v":198235.07130685713},{"$f":"EJ168*$FI$197+EK168*$FI$198","v":198531.52599658287},{"$f":"EB168*$FJ$194+EC168*$FJ$195+EE168*$FJ$197+EF168*$FJ$198","v":198235.07130685713},{"$f":"EH168*$FK$194+EI168*$FK$195+EJ168*$FK$197+EK168*$FK$198","v":198531.52599658287}]
["           Coal",{"$f":"MMULT(B125:F125,B$194:B$198)","v":7211.1266953530367},{"$f":"MMULT(G125:K125,C$194:C$198)","v":13153.171268951313},{"$f":"MMULT(L125:P125,D$194:D$198)","v":26176.926739799135},{"$f":"MMULT(Q125:T125,E$194:E$197)","v":1357.4754154023021},36.650676958251985,38.146360587237986,{"$f":"MMULT(W125:Z125,H$194:H$197)","v":602.28566160068647},{"$f":"I$198*AA125","v":76.274725425213262},{"$f":"MMULT(AB125:AE125,J$194:J$197)","v":611.52781335375892},{"$f":"K$198*AF125","v":74.054041855338554},{"$f":"MMULT(AG125:AJ125,L$194:L$197)","v":821.32982520484347},{"$f":"M$198*AK125","v":61.638084887863606},{"$f":"MMULT(AL125:AP125,N$194:N$198)","v":3437.531639967739},{"$f":"O$198*AQ125","v":42.707844233981305},{"$f":"MMULT(AR125:AV125,P$194:P$198)","v":1467.6090592966927},{"$f":"Q$198*AW125","v":40.267308871542937},{"$f":"MMULT(AX125:BB125,R$194:R$198)","v":919.25746895319526},{"$f":"MMULT(BC125:BG125,S$194:S$198)","v":919.25746895319526},{"$f":"T$198*BH125","v":134.49405553526501},{"$f":"U$194*BI125+U$195*BJ125+U$197*BK125+U$198*BL125","v":208.39485398680225},{"$f":"V$195*BM125+V$197*BN125+V$198*BO125","v":197.78337888221904},{"$f":"W$194*BP125+W$195*BQ125+W$197*BR125+W$198*BS125","v":201.04087633690884},{"$f":"BT125+BU125","v":194.55988369264375},{"$f":"IF(OR(OR('T2 Calculator'!$T$2=\"North American NG-CNG\",'T2 Calculator'!$T$2=\"North American NG-LNG\",'T2 Calculator'!$T$2=\"North American NG-L-CNG\")),Y$196*BW125,Y$196*BV125)","v":1272.5675821765931},{"$f":"Z$194*$BX125+Z$195*$BY125+Z$197*$BZ125","v":153.72398461551737},{"$f":"AA$198*$CA125","v":0},{"$f":"AB$194*$CB125+AB$195*$CC125+AB$197*$CD125","v":181.72890253434619},{"$f":"AC$198*$CE125","v":0},{"$f":"AD$194*$CF125+AD$195*$CG125+AD$197*$CH125","v":0},{"$f":"AE$198*$CI125","v":90.954750503904677},{"$f":"MMULT(CJ125:CN125,AF$194:AF$198)","v":5457.8878376192833},{"$f":"AG$198*CO125","v":79.24926102990419},{"$f":"MMULT(CP125:CS125,AH$194:AH$197)","v":7564.7990786585224},{"$f":"AI$198*CT125","v":68.919036343365505},{"$f":"MMULT(CU125:CX125,AJ$194:AJ$197)","v":6860.424693043914},{"$f":"AK$198*CY125","v":36.820754666466634},{"$f":"MMULT(CZ125:DC125,AL$194:AL$197)","v":790.05391680282492},{"$f":"AM$198*DD125","v":40.771438156418419},{"$f":"AN$196*DE125","v":51365.068991599255},{"$f":"AO$198*DF125","v":0},{"$f":"AP$194*DG125+AP$195*DH125+AP$197*DI125","v":58.178494848749821},{"$f":"AQ$198*DJ125","v":82.888963328930913},{"$f":"AR$194*DK125+AR$195*DL125+AR$197*DM125","v":8391.5811411661671},11917.401480779581,2180.5699569092139,{"$f":"AU$194*DK125+AU$195*DL125+AU$197*DM125","v":8391.5811411661671},0,0,{"$f":"AX$194*DP125+AX$195*DQ125+AX$197*DR125","v":10795.071603739283},11917.401480779581,2180.5699569092139,{"$f":"BA$194*DU125+BA$195*DV125+BA$197*DW125","v":10795.071603739283},0,0,{"$f":"BD$194*DZ125+BD$195*EA125+BD$197*EB125","v":9156.3281065303399},11917.401480779581,2180.5699569092139,{"$f":"BG$194*EE125+BG$195*EF125+BG$197*EG125","v":9156.3281065303399},11917.401480779581,2180.5699569092139,{"$f":"BJ$194*EJ125+BJ$195*EK125+BJ$197*EL125","v":6752.8376439572239},0,0,{"$f":"BM$194*EO125+BM$195*EP125+BM$197*EQ125","v":9921.0750718945128},0,0,{"$f":"BP$194*ET125+BP$195*EU125+BP$197*EV125","v":9702.5759389333216},11917.401480779581,2180.5699569092139,{"$f":"BS$194*EY125+BS$195*EZ125+BS$197*FA125","v":9374.827239491533},11917.401480779581,2180.5699569092139,{"$f":"BV$194*FD125+BV$195*FE125+BV$197*FF125","v":0},2535.6173363360808,0,{"$f":"BY$194*FI125+BY$195*FJ125+BY$197*FK125","v":9484.0768059721286},11917.401480779581,2180.5699569092139,{"$f":"CB$194*FN125+CB$195*FO125+CB$197*FP125","v":9484.0768059721286},11917.401480779581,2180.5699569092139,726.8566523030712,{"$f":"CF$195*FT125+CF$197*FU125+CF$198*FV125","v":3042.7408036032971},{"$f":"CG$195*FW125+CG$197*FX125+CG$198*FY125","v":2433.0577055805411},{"$f":"CH$195*BI169+CH$197*BJ169+CH$198*BK169","v":2738.4667232429674},{"$f":"CI$195*BL169+CI$197*BM169+CI$198*BN169","v":1369.2333616214837},{"$f":"CJ$198*FZ125","v":726.8566523030712},{"$f":"CK$195*GA125+CK$197*GB125+CK$198*GC125","v":3803.4260045041215},{"$f":"MMULT(GD125:GG125,CL$195:CL$198)","v":15019.339964008343},3260.0794324321041,3260.0794324321041,2433.0577055805411,1703.1403939063789,5868.1429783777867,5216.127091891366,5216.127091891366,3651.288964323956,3651.288964323956,9780.2382972963114,2608.063545945683,2608.063545945683,1825.644482161978,1825.644482161978,4890.1191486481557,{"$f":"DB$198*IW125","v":726.8566523030712},{"$f":"DC$198*GN125+DC$198*GM139","v":145.4354542641876},{"$f":"MMULT(BY169:CB169,DD$195:DD$198)","v":120.83239063408044},{"$f":"DE$195*CC169+DE$197*CD169+DE$198*CE169","v":3803.4260045041215},{"$f":"DF$195*CF169+DF$197*CG169+DF$198*CH169","v":1901.7130022520607},{"$f":"$GP125*$DG$194+$GQ125*$DG$196+$GR125*$DG$197+$GO125*$DG$198","v":350.5611627999333},{"$f":"DH$198*GS125","v":70.721166857726217},{"$f":"MMULT(GU125:GW125,DI$195:DI$197)+GT125*DI$198","v":407.75811619534102},{"$f":"DJ$198*GX125","v":60.346491105609388},{"$f":"MMULT(GY125:HA125,DK$195:DK$197)","v":3867.7137100485893},{"$f":"DL$198*HB125","v":36.827635288993967},{"$f":"HC125*DM$196+HD125*DM$197+HE125*DM$198","v":689.30885319415688},{"$f":"DN$198*HF125","v":59.083615988070591},{"$f":"DO$196*HG125+DO$197*HH125+DO$198*HI125+DO$194*HJ125","v":1251.7171597371389},{"$f":"DP$195*HK125+DP$196*HL125+DP$197*HM125+DP$198*HN125","v":177.25084796421177},{"$f":"DQ$198*HO125","v":98.472693313450989},{"$f":"MMULT(HQ125:HT125,DR$195:DR$198)","v":488.12404271343337},{"$f":"DS$198*HU125","v":78.778154650760783},{"$f":"HG125*$DM$196+HH125*$DM$197+HJ125*$DM$194","v":0},{"$f":"MMULT(HQ125:HT125,DR$195:DR$198)","v":488.12404271343337},{"$f":"MMULT(HV125:HY125,DV$195:DV$198)","v":196.5933540370242},{"$f":"DW$198*HZ125","v":46.336229632789717},{"$f":"DX$195*IA125+DX$197*IB125+DX$198*IC125","v":5809.3241757864344},{"$f":"DY$198*ID125","v":1369.2333616214837},{"$f":"DZ$195*IE125+DZ$197*IF125+DZ$198*IG125","v":4650.3811456469584},{"$f":"EA$196*IH125+EA$197*II125+EA$198*IJ125","v":11124.749028642067},{"$f":"EB$195*IK125+EB$197*IL125+EB$198*IM125","v":4650.3811456469584},{"$f":"EC$197*IN125+EC$198*IO125","v":31035.956196753628},{"$f":"ED$197*IP125+ED$198*IQ125","v":20994.911544862749},{"$f":"EE$198*IR125","v":11410.278013512363},{"$f":"EF$196*IS125","v":54000.203067784889},{"$f":"EG$198*IT125","v":570.51390067561817},{"$f":"MMULT(AY169:BB169,EH$195:EH$198)","v":4.2659333763196576},{"$f":"MMULT('T&D'!DR169:DU169,EI$195:EI$198)","v":10.06974463076177},{"$f":"EJ$198*V169","v":726.8566523030712},{"$f":"EK$194*W169+EK$197*X169+EK$198*Y169","v":21131.602953797665},{"$f":"EL$198*Z169","v":726.8566523030712},{"$f":"EM$195*AA169+EM$197*AB169+EM$198*AC169","v":3042.7408036032971},{"$f":"MMULT(AD169:AG169,EN$195:EN$198)","v":10022.034924410214},{"$f":"MMULT(B169:E169,EO$194:EO$197)","v":813.72382403972085},{"$f":"EP$198*F169","v":36.861537027335146},{"$f":"MMULT(G169:J169,EQ$194:EQ$197)","v":811.84455423824363},{"$f":"ER$198*K169","v":36.776406456833236},{"$f":"MMULT(L169:O169,ES$194:ES$197)","v":6727.8595025964041},{"$f":"ET$198*P169","v":36.109260761471162},{"$f":"MMULT(R169:T169,EU$195:EU$197)+Q169*EU$198","v":91.835756404259797},{"$f":"EV$198*U169","v":36.109260761471162},{"$f":"EW$198*AH169","v":726.8566523030712},{"$f":"EX$195*AI169+EX$197*AJ169+EX$198*AK169","v":3042.7408036032971},{"$f":"MMULT(AL169:AO169,EY$195:EY$198)","v":5104.7383980707673},{"$f":"EZ$198*AP169","v":726.8566523030712},{"$f":"FA$195*AQ169+FA$197*AR169+FA$198*AS169","v":3042.7408036032971},{"$f":"MMULT(AT169:AW169,FB$195:FB$198)","v":3936.3096255257906},{"$f":"MMULT(DV169:DW169,FC$197:FC$198)","v":2282.0556027024727},{"$f":"MMULT(DX169:DY169,FD$197:FD$198)","v":2282.0556027024727},{"$f":"MMULT('T&D'!DR169:DU169,FE$195:FE$198)+$FE$194*DS169","v":10.06974463076177},{"$f":"FF$197*DZ169+FF$198*EA169","v":2282.0556027024727},{"$f":"FG$198*EG169","v":31604.260498456915},{"$f":"FH$195*EC169+FH$197*EE169+FH$198*EF169","v":3803.4260045041215},3809.1139156725476,{"$f":"EB169*$FJ$194+EC169*$FJ$195+EE169*$FJ$197+EF169*$FJ$198","v":3803.4260045041215},3809.1139156725476]
["           Natural gas",{"$f":"B201-B202-B204","v":4023.7217558566026},{"$f":"C201-C202-C204","v":6488.8923737885725},{"$f":"D201-D202-D204","v":11977.411490380717},{"$f":"E201-E202-E204","v":761.248186382531},{"$f":"F201-F202-F204","v":190.57426994619436},{"$f":"G201-G202-G204","v":198.35144732245863},275.57945497015851,396.60932129068442,279.80825752224672,385.06232720398748,521.06240629828517,320.50248462713353,1865.0616628969146,222.07001101610672,916.46182353663335,209.37984309630633,674.7998646965334,{"$f":"MMULT(BC126:BG126,S$194:S$198)","v":674.79986469653352},{"$f":"T$198*BH126","v":699.33514393013593},909.84936195697628,849.57203579658199,877.74198624881683,1011.6622903794378,44761.688500019431,8606.0367968316859,0,9400.7152311137143,0,0,472.9417466194227,3468.0796240374693,412.07615569427981,3850.2997056947634,358.36159456189625,3419.7466280255667,191.45863110312598,494.87911429019914,212.00118814084908,23502.398645170357,{"$f":"AO201-AO202-AO204","v":0},257.43632971605894,431.00168902750056,38482.112465978309,61967.479876082041,11338.413423521051,38482.112465978309,0,0,47715.244019059348,61967.479876082041,11338.413423521051,47715.244019059348,0,0,41419.927051049424,61967.479876082041,11338.413423521051,41419.927051049424,61967.479876082041,11338.413423521051,32186.795497968502,0,0,44357.741636120714,0,0,43518.366040386143,61967.479876082041,11338.413423521051,42259.302646784228,61967.479876082041,{"$f":"BU201-BU202-BU204","v":11338.413423521051},0,13184.570186400451,0,42678.990444651456,61967.479876082041,11338.413423521051,42678.990444651456,61967.479876082041,11338.413423521051,3779.4711411736862,15821.484223680542,12651.285991419485,{"$f":"CH$195*BI170+CH$197*BJ170+CH$198*BK170","v":14239.335801312467},{"$f":"CI$195*BL170+CI$197*BM170+CI$198*BN170","v":7119.6679006562335},{"$f":"CJ201-CJ202-CJ204","v":3779.4711411736862},{"$f":"CK201-CK202-CK204","v":19776.855279600655},{"$f":"MMULT(GD126:GG126,CL$195:CL$198)","v":68788.97110412005},{"$f":"CM201-CM202-CM204","v":16951.5902396577},16951.5902396577,12651.285991419485,8855.9001939936425,30512.862431383866,27122.544383452332,27122.544383452332,18985.781068416632,18985.781068416632,50854.770718973072,13561.272191726166,13561.272191726166,9492.8905342083162,9492.8905342083162,25427.385359486536,3779.4711411736862,756.02920246566828,{"$f":"MMULT(BY170:CB170,DD$195:DD$198)","v":628.29793450127636},{"$f":"DE$195*CC170+DE$197*CD170+DE$198*CE170","v":19776.855279600655},{"$f":"DF$195*CF170+DF$197*CG170+DF$198*CH170","v":9888.4276398003276},{"$f":"DG201-DG202-DG204","v":1822.8295686921647},{"$f":"DH201-DH202-DH204","v":367.73221839821053},2120.2392904523513,313.78652294379117,2010.4589884786669,191.49440860367326,3584.2320624680287,307.21989106868841,5156.2731807293894,921.65967320606524,512.03315178114644,2538.1218248508521,409.62652142491743,0,2538.1218248508521,{"$f":"MMULT(HV126:HY126,DV$195:DV$198)","v":896.24162859720218},{"$f":"DW$198*HZ126","v":240.93669932445573},{"$f":"DX$195*IA126+DX$197*IB126+DX$198*IC126","v":26483.897107607168},{"$f":"DY$198*ID126","v":7119.6679006562335},{"$f":"DZ201-DZ202-DZ204","v":24114.023648828879},26910.013688384555,24114.023648828879,161379.13908154145,109168.24114339577,59330.565838801966,24708.12021350149,2966.5282919400997,{"$f":"MMULT(AY170:BB170,EH$195:EH$198)","v":22.181776881154718},{"$f":"MMULT('T&D'!DR170:DU170,EI$195:EI$198)","v":42.100030763323304},{"$f":"EJ201-EJ202-EJ204","v":3779.4711411736862},90373.044030549703,3779.4711411736862,15821.484223680542,52112.052153097058,516.23705946710379,191.67068908661327,515.04482607341743,191.22803160604371,3353.6662637172012,187.75904237055988,457.88560598318418,187.75904237055988,3779.4711411736862,15821.484223680542,{"$f":"MMULT(EY$195:EY$198,AL170:AO170)","v":10530.556917702803},{"$f":"EZ201-EZ202-EZ204","v":3779.4711411736862},15821.484223680542,20467.816570516472,11866.113167760399,11866.113167760399,42.100030763323275,11866.113167760399,-27097.932704980161,{"$f":"FH201-FH202-FH204","v":19776.855279600655},{"$f":"FI201-FI202-FI204","v":19806.430982108868},{"$f":"FJ201-FJ202-FJ204","v":19776.855279600655},{"$f":"FK201-FK202-FK204","v":19806.430982108868}]
["           Petroleum",{"$f":"MMULT(B127:F127,B$194:B$198)","v":12249.465957727969},{"$f":"MMULT(G127:K127,C$194:C$198)","v":8669.0611624502417},{"$f":"MMULT(L127:P127,D$194:D$198)","v":1420.1236441501133},{"$f":"MMULT(Q127:T127,E$194:E$197)","v":2425.8768043096566},{"$f":"F$198*U127","v":1683.0132309014905},{"$f":"G$198*V127","v":1751.6956003893324},{"$f":"MMULT(W127:Z127,H$194:H$197)","v":32.674580827370725},{"$f":"I$198*AA127","v":3502.5648290272343},{"$f":"MMULT(AB127:AE127,J$194:J$197)","v":33.175976516705269},{"$f":"K$198*AF127","v":3400.5901824469829},{"$f":"MMULT(AG127:AJ127,L$194:L$197)","v":2352.5626504023726},{"$f":"M$198*AK127","v":2830.4446466805812},{"$f":"MMULT(AL127:AP127,N$194:N$198)","v":3626.3184479155752},{"$f":"O$198*AQ127","v":1961.1606899088122},{"$f":"MMULT(AR127:AV127,P$194:P$198)","v":2778.6736479988558},{"$f":"Q$198*AW127","v":1849.0903641643397},{"$f":"MMULT(AX127:BB127,R$194:R$198)","v":4188.9331468141227},{"$f":"MMULT(BC127:BG127,S$194:S$198)","v":4188.9331468141227},{"$f":"T$198*BH127","v":6176.0189368749561},{"$f":"U$194*BI127+U$195*BJ127+U$197*BK127+U$198*BL127","v":11029.53272565455},{"$f":"V$195*BM127+V$197*BN127+V$198*BO127","v":10585.105702183097},{"$f":"W$194*BP127+W$195*BQ127+W$197*BR127+W$198*BS127","v":10640.315162929281},{"$f":"BT127+BU127","v":8934.2649476942097},{"$f":"IF(OR(OR('T2 Calculator'!$T$2=\"North American NG-CNG\",'T2 Calculator'!$T$2=\"North American NG-LNG\",'T2 Calculator'!$T$2=\"North American NG-L-CNG\")),Y$196*BW127,Y$196*BV127)","v":236.62906099242997},{"$f":"Z$194*$BX127+Z$195*$BY127+Z$197*$BZ127","v":5782.9314531354839},{"$f":"AA$198*$CA127","v":0},{"$f":"AB$194*$CB127+AB$195*$CC127+AB$197*$CD127","v":6832.0136373248561},{"$f":"AC$198*$CE127","v":0},{"$f":"AD$194*$CF127+AD$195*$CG127+AD$197*$CH127","v":0},{"$f":"AE$198*$CI127","v":4176.6772462561485},{"$f":"MMULT(CJ127:CN127,AF$194:AF$198)","v":10659.221074613928},{"$f":"AG$198*CO127","v":3639.1566519882344},{"$f":"MMULT(CP127:CS127,AH$194:AH$197)","v":4850.0166019756152},{"$f":"AI$198*CT127","v":3164.7887475308703},{"$f":"MMULT(CU127:CX127,AJ$194:AJ$197)","v":2441.5834734645096},{"$f":"AK$198*CY127","v":1690.8232649025736},{"$f":"MMULT(CZ127:DC127,AL$194:AL$197)","v":2155.2780892826086},{"$f":"AM$198*DD127","v":1872.2401754897019},{"$f":"AN$196*DE127","v":2786.6047715779964},{"$f":"AO$198*DF127","v":0},{"$f":"AP$194*DG127+AP$195*DH127+AP$197*DI127","v":3050.3437820845788},{"$f":"AQ$198*DJ127","v":3806.2931862678656},{"$f":"AR$194*DK127+AR$195*DL127+AR$197*DM127","v":428634.7116699593},{"$f":"AS$198*DN127","v":547251.67540462408},{"$f":"AT$198*DO127","v":100132.6139914097},{"$f":"AU$194*DK127+AU$195*DL127+AU$197*DM127","v":428634.7116699593},{"$f":"AV$198*DN127","v":0},{"$f":"AW$198*DO127","v":0},{"$f":"AX$194*DP127+AX$195*DQ127+AX$197*DR127","v":566433.43549072859},{"$f":"AY$198*DS127","v":547251.67540462408},{"$f":"AZ$198*DT127","v":100132.6139914097},{"$f":"BA$194*DU127+BA$195*DV127+BA$197*DW127","v":566433.43549072859},{"$f":"BB$198*DX127","v":0},{"$f":"BC$198*DY127","v":0},{"$f":"BD$194*DZ127+BD$195*EA127+BD$197*EB127","v":472479.76015838597},{"$f":"BE$198*EC127","v":547251.67540462408},{"$f":"BF$198*ED127","v":100132.6139914097},{"$f":"BG$194*EE127+BG$195*EF127+BG$197*EG127","v":472479.76015838597},{"$f":"BH$198*EH127","v":547251.67540462408},{"$f":"BI$198*EI127","v":100132.6139914097},{"$f":"BJ$194*EJ127+BJ$195*EK127+BJ$197*EL127","v":334681.03633761656},{"$f":"BK$198*EM127","v":0},{"$f":"BL$198*EN127","v":0},{"$f":"BM$194*EO127+BM$195*EP127+BM$197*EQ127","v":516324.80864681257},{"$f":"BN$198*ER127","v":0},{"$f":"BO$198*ES127","v":0},{"$f":"BP$194*ET127+BP$195*EU127+BP$197*EV127","v":503797.65193583351},{"$f":"BQ$198*EW127","v":547251.67540462408},{"$f":"BR$198*EX127","v":100132.6139914097},{"$f":"BS$194*EY127+BS$195*EZ127+BS$197*FA127","v":485006.91686936491},{"$f":"BT$198*FB127","v":547251.67540462408},{"$f":"BU$198*FC127","v":100132.6139914097},{"$f":"BV$194*FD127+BV$195*FE127+BV$197*FF127","v":0},{"$f":"BW$198*FG127","v":116436.5266818349},{"$f":"BX$198*FH127","v":0},{"$f":"BY$194*FI127+BY$195*FJ127+BY$197*FK127","v":491270.49522485444},{"$f":"BZ$198*FL127","v":547251.67540462408},{"$f":"CA$198*FM127","v":100132.6139914097},{"$f":"CB$194*FN127+CB$195*FO127+CB$197*FP127","v":491270.49522485444},{"$f":"CC$198*FQ127","v":547251.67540462408},{"$f":"CD$198*FR127","v":100132.6139914097},{"$f":"CE$198*FS127","v":33377.537997136569},{"$f":"CF$195*FT127+CF$197*FU127+CF$198*FV127","v":139723.83201820188},{"$f":"CG$195*FW127+CG$197*FX127+CG$198*FY127","v":111726.94885563102},{"$f":"CH$195*BI171+CH$197*BJ171+CH$198*BK171","v":125751.44881638169},{"$f":"CI$195*BL171+CI$197*BM171+CI$198*BN171","v":62875.724408190843},{"$f":"CJ$198*FZ127","v":33377.537997136569},{"$f":"CK$195*GA127+CK$197*GB127+CK$198*GC127","v":174654.79002275236},{"$f":"MMULT(GD127:GG127,CL$195:CL$198)","v":767903.55542030733},{"$f":"CM$198*GH127","v":149704.10573378773},{"$f":"CN$198*GI127","v":149704.10573378773},{"$f":"CO$198*GJ127","v":111726.94885563102},{"$f":"CP$198*GK127","v":78208.864198941723},{"$f":"CQ$198*GL127","v":269467.39032081788},{"$f":"CR$198*BO171","v":239526.56917406037},239526.56917406037,167668.59842184224,167668.59842184224,449112.31720136321,119763.28458703018,119763.28458703018,83834.299210921119,83834.299210921119,224556.15860068161,{"$f":"DB$198*IW127","v":33377.537997136569},6675.7961394265603,{"$f":"MMULT(BY171:CB171,DD$195:DD$198)","v":5548.6700120235346},{"$f":"DE$195*CC171+DE$197*CD171+DE$198*CE171","v":174654.79002275236},{"$f":"DF$195*CF171+DF$197*CG171+DF$198*CH171","v":87327.395011376182},{"$f":"$GP127*$DG$194+$GQ127*$DG$196+$GR127*$DG$197+$GO127*$DG$198","v":16097.903891503962},{"$f":"DH$198*GS127","v":3247.5432762653659},{"$f":"MMULT(GU127:GW127,DI$195:DI$197)+GT127*DI$198","v":18724.410066038705},{"$f":"DJ$198*GX127","v":2771.1341617211892},{"$f":"MMULT(GY127:HA127,DK$195:DK$197)","v":2900.4641021902739},{"$f":"DL$198*HB127","v":1691.1392257445393},{"$f":"HC127*DM$196+HD127*DM$197+HE127*DM$198","v":31653.328570840938},{"$f":"DN$198*HF127","v":2713.1424489292231},{"$f":"DO$196*HG127+DO$197*HH127+DO$198*HI127+DO$194*HJ127","v":68842.493288988408},{"$f":"DP$195*HK127+DP$196*HL127+DP$197*HM127+DP$198*HN127","v":8139.4273467876692},{"$f":"DQ$198*HO127","v":4521.904081548706},{"$f":"MMULT(HQ127:HT127,DR$195:DR$198)","v":22414.844428210916},{"$f":"DS$198*HU127","v":3617.5232652389641},{"$f":"HG127*$DM$196+HH127*$DM$197+HJ127*$DM$194","v":0},{"$f":"MMULT(HQ127:HT127,DR$195:DR$198)","v":22414.844428210916},{"$f":"MMULT(HV127:HY127,DV$195:DV$198)","v":10086.320115237499},{"$f":"DW$198*HZ127","v":2127.7775477627683},{"$f":"DX$195*IA127+DX$197*IB127+DX$198*IC127","v":298050.2752861887},{"$f":"DY$198*ID127","v":62875.724408190843},{"$f":"DZ$195*IE127+DZ$197*IF127+DZ$198*IG127","v":214108.46053962503},{"$f":"EA$196*IH127+EA$197*II127+EA$198*IJ127","v":211643.22953064731},{"$f":"EB$195*IK127+EB$197*IL127+EB$198*IM127","v":214108.46053962503},{"$f":"EC$197*IN127+EC$198*IO127","v":1425183.0865856591},{"$f":"ED$197*IP127+ED$198*IQ127","v":964094.44092559291},{"$f":"EE$198*IR127","v":523964.37006825703},{"$f":"EF$196*IS127","v":2929.5633489654351},{"$f":"EG$198*IT127","v":26198.218503412852},{"$f":"MMULT(AY171:BB171,EH$195:EH$198)","v":195.89330703682248},{"$f":"MMULT('T&D'!DR171:DU171,EI$195:EI$198)","v":548.61796109818465},{"$f":"EJ$198*V171","v":33377.537997136569},{"$f":"EK$194*W171+EK$197*X171+EK$198*Y171","v":1134271.9097222008},{"$f":"EL$198*Z171","v":33377.537997136569},{"$f":"EM$195*AA171+EM$197*AB171+EM$198*AC171","v":139723.83201820188},{"$f":"MMULT(AD171:AG171,EN$195:EN$198)","v":460215.71163753129},{"$f":"MMULT(B171:E171,EO$194:EO$197)","v":2330.7765253757771},{"$f":"EP$198*F171","v":1692.6960066532179},{"$f":"MMULT(G171:J171,EQ$194:EQ$197)","v":2325.3936696589744},{"$f":"ER$198*K171","v":1688.7867780004399},{"$f":"MMULT(L171:O171,ES$194:ES$197)","v":2394.4043274735195},{"$f":"ET$198*P171","v":1658.1511901909073},{"$f":"MMULT(R171:T171,EU$195:EU$197)+Q171*EU$198","v":4382.1362679893045},{"$f":"EV$198*U171","v":1658.1511901909073},{"$f":"EW$198*AH171","v":33377.537997136569},{"$f":"EX$195*AI171+EX$197*AJ171+EX$198*AK171","v":139723.83201820188},{"$f":"MMULT(AL171:AO171,EY$195:EY$198)","v":265695.42444533698},{"$f":"EZ$198*AP171","v":33377.537997136569},{"$f":"FA$195*AQ171+FA$197*AR171+FA$198*AS171","v":139723.83201820188},{"$f":"MMULT(AT171:AW171,FB$195:FB$198)","v":180756.85718523117},{"$f":"MMULT(DV171:DW171,FC$197:FC$198)","v":104792.87401365141},{"$f":"MMULT(DX171:DY171,FD$197:FD$198)","v":104792.87401365141},{"$f":"MMULT('T&D'!DR171:DU171,FE$195:FE$198)+$FE$194*DS171","v":548.61796109818465},{"$f":"FF$197*DZ171+FF$198*EA171","v":104792.87401365141},{"$f":"FG$198*EG171","v":33377.537997136569},{"$f":"FH$195*EC171+FH$197*EE171+FH$198*EF171","v":174654.79002275236},174915.98109880145,{"$f":"EB171*$FJ$194+EC171*$FJ$195+EE171*$FJ$197+EF171*$FJ$198","v":174654.79002275236},174915.98109880145]
["Total Emissions: grams/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["              VOC",{"$f":"MMULT(B129:F129,B$194:B$198)","v":0.87874065133376},{"$f":"MMULT(G129:K129,C$194:C$198)","v":0.85380286151671725},{"$f":"MMULT(L129:P129,D$194:D$198)","v":0.39638852218460785},{"$f":"MMULT(Q129:T129,E$194:E$197)","v":0.10016451893694314},{"$f":"F$198*U129","v":4.0866556329229461E-2},{"$f":"G$198*V129","v":4.2534286487236839E-2},{"$f":"MMULT(W129:Z129,H$194:H$197)","v":9.1202120748536293E-3},{"$f":"I$198*AA129","v":8.504850719774136E-2},{"$f":"MMULT(AB129:AE129,J$194:J$197)","v":9.2601629144468938E-3},{"$f":"K$198*AF129","v":8.2572381305140496E-2},{"$f":"MMULT(AG129:AJ129,L$194:L$197)","v":9.3086644261419924E-2},{"$f":"M$198*AK129","v":6.8728233068245173E-2},{"$f":"MMULT(AL129:AP129,N$194:N$198)","v":0.26432565940809066},{"$f":"O$198*AQ129","v":4.7620471623921558E-2},{"$f":"MMULT(AR129:AV129,P$194:P$198)","v":0.14691447085150799},{"$f":"Q$198*AW129","v":4.4899204674987134E-2},{"$f":"MMULT(AX129:BB129,R$194:R$198)","v":0.23606536795342861},{"$f":"MMULT(BC129:BG129,S$194:S$198)","v":0.23606536795342861},{"$f":"T$198*BH129","v":0.14996473060345253},{"$f":"U$194*BI129+U$195*BJ129+U$197*BK129+U$198*BL129","v":0.47139753401186829},{"$f":"V$195*BM129+V$197*BN129+V$198*BO129","v":0.41399497899776916},{"$f":"W$194*BP129+W$195*BQ129+W$197*BR129+W$198*BS129","v":0.45476254105010505},{"$f":"BT129+BU129","v":0.2169398523086099},{"$f":"IF(OR('T2 Calculator'!$T$2=\"CNG Pathway\",'T2 Calculator'!$T$2=\"RNG to CNG\"),Y$196*BW129,IF(OR(OR(OR('T2 Calculator'!$T$2=\"LNG Pathway\",'T2 Calculator'!$T$2=\"L-CNG Pathway\",'T2 Calculator'!$T$2=\"RNG to LNG\",'T2 Calculator'!$T$2=\"RNG to L-CNG\"))),Y$196*BV129,Y$196*BW129))","v":3.890545719056445},{"$f":"Z$194*$BX129+Z$195*$BY129+Z$197*$BZ129","v":1.0870397825390543},{"$f":"AA$198*$CA129","v":0},{"$f":"AB$194*$CB129+AB$195*$CC129+AB$197*$CD129","v":1.2628554503377953},{"$f":"AC$198*$CE129","v":0},{"$f":"AD$194*$CF129+AD$195*$CG129+AD$197*$CH129","v":0},{"$f":"AE$198*$CI129","v":0.10141715633555139},{"$f":"MMULT(CJ129:CN129,AF$194:AF$198)","v":0.46841455140655175},{"$f":"AG$198*CO129","v":8.8365199737441683E-2},{"$f":"MMULT(CP129:CS129,AH$194:AH$197)","v":0.33968682649216719},{"$f":"AI$198*CT129","v":7.6846702834181102E-2},{"$f":"MMULT(CU129:CX129,AJ$194:AJ$197)","v":0.17454881307386233},{"$f":"AK$198*CY129","v":4.1056197853477902E-2},{"$f":"MMULT(CZ129:DC129,AL$194:AL$197)","v":8.0413009683693915E-2},{"$f":"AM$198*DD129","v":4.5461323291269319E-2},{"$f":"AN$196*DE129","v":0.77780420871692746},0,{"$f":"AP$194*DG129+AP$195*DH129+AP$197*DI129","v":0.12835141394611443},{"$f":"AQ$198*DJ129","v":9.2423572225192221E-2},{"$f":"AR$194*DK129+AR$195*DL129+AR$197*DM129","v":29.632510271940852},{"$f":"AS$198*DN129","v":13.28824456549818},{"$f":"AT$198*DO129","v":1.4675615248092133},{"$f":"AU$194*DK129+AU$195*DL129+AU$197*DM129","v":29.632510271940852},{"$f":"AV$198*DN129","v":0},{"$f":"AW$198*DO129","v":0},{"$f":"AX$194*DP129+AX$195*DQ129+AX$197*DR129","v":41.001560672346734},{"$f":"AY$198*DS129","v":13.28824456549818},{"$f":"AZ$198*DT129","v":1.4675615248092133},{"$f":"BA$194*DU129+BA$195*DV129+BA$197*DW129","v":41.001560672346734},{"$f":"BB$198*DX129","v":0},{"$f":"BC$198*DY129","v":0},{"$f":"BD$194*DZ129+BD$195*EA129+BD$197*EB129","v":33.249935399342732},{"$f":"BE$198*EC129","v":13.28824456549818},{"$f":"BF$198*ED129","v":1.4675615248092133},{"$f":"BG$194*EE129+BG$195*EF129+BG$197*EG129","v":33.249935399342732},{"$f":"BH$198*EH129","v":13.28824456549818},{"$f":"BI$198*EI129","v":1.4675615248092133},{"$f":"BJ$194*EJ129+BJ$195*EK129+BJ$197*EL129","v":21.880884998936843},{"$f":"BK$198*EM129","v":0},{"$f":"BL$198*EN129","v":0},{"$f":"BM$194*EO129+BM$195*EP129+BM$197*EQ129","v":36.867360526744598},{"$f":"BN$198*ER129","v":0},{"$f":"BO$198*ES129","v":0},{"$f":"BP$194*ET129+BP$195*EU129+BP$197*EV129","v":35.833810490344071},{"$f":"BQ$198*EW129","v":13.28824456549818},{"$f":"BR$198*EX129","v":1.4675615248092133},{"$f":"BS$194*EY129+BS$195*EZ129+BS$197*FA129","v":34.283485435743266},{"$f":"BT$198*FB129","v":13.28824456549818},{"$f":"BU$198*FC129","v":1.4675615248092133},{"$f":"BV$194*FD129+BV$195*FE129+BV$197*FF129","v":0},{"$f":"BW$198*FG129","v":2.8272860777655704},{"$f":"BX$198*FH129","v":0},{"$f":"BY$194*FI129+BY$195*FJ129+BY$197*FK129","v":34.80026045394353},{"$f":"BZ$198*FL129","v":13.28824456549818},{"$f":"CA$198*FM129","v":1.4675615248092133},{"$f":"CB$194*FN129+CB$195*FO129+CB$197*FP129","v":34.80026045394353},{"$f":"CC$198*FQ129","v":13.28824456549818},{"$f":"CD$198*FR129","v":1.4675615248092133},{"$f":"CE$198*FS129","v":0.48918717493640446},{"$f":"CF$195*FT129+CF$197*FU129+CF$198*FV129","v":3.3927432933186843},{"$f":"CG$195*FW129+CG$197*FX129+CG$198*FY129","v":2.7129291470013603},{"$f":"CH$195*BI173+CH$197*BJ173+CH$198*BK173","v":3.0534689639868158},{"$f":"CI$195*BL173+CI$197*BM173+CI$198*BN173","v":1.5267344819934079},{"$f":"CJ$198*FZ129","v":0.48918717493640446},{"$f":"CK$195*GA129+CK$197*GB129+CK$198*GC129","v":4.2409291166483554},{"$f":"MMULT(GD129:GG129,CL$195:CL$198)","v":28.714960923291404},{"$f":"CM$198*GH129","v":3.6350820999843041},{"$f":"CN$198*GI129","v":3.6350820999843041},{"$f":"CO$198*GJ129","v":2.7129291470013603},{"$f":"CP$198*GK129","v":1.8990504029009521},{"$f":"CQ$198*GL129","v":6.543147779971747},{"$f":"CR$198*BO173","v":5.8161313599748867},{"$f":"CS$198*BP173","v":5.8161313599748867},{"$f":"CT$198*BQ173","v":4.0712919519824204},{"$f":"CU$198*BR173","v":4.0712919519824204},{"$f":"CV$198*BS173","v":10.905246299952911},{"$f":"CW$198*BT173","v":2.9080656799874434},{"$f":"CX$198*BU173","v":2.9080656799874434},{"$f":"CY$198*BV173","v":2.0356459759912102},{"$f":"CZ$198*BW173","v":2.0356459759912102},{"$f":"DA$198*BX173","v":5.4526231499764553},{"$f":"DB$198*IW129+DB$198*IZ129+DB$197*IY129","v":28.552390135791491},{"$f":"DC$198*GN129+DC$198*GM129","v":0.54187790123133572},{"$f":"MMULT(BY173:CB173,DD$195:DD$198)","v":0.23271894296855877},{"$f":"DE$195*CC173+DE$197*CD173+DE$198*CE173","v":4.2409291166483554},{"$f":"DF$195*CF173+DF$197*CG173+DF$198*CH173","v":2.1204645583241777},{"$f":"$GP129*$DG$194+$GQ129*$DG$196+$GR129*$DG$197+$GO129*$DG$198","v":0.8854531289451445},{"$f":"DH$198*GS129","v":7.8856130061449897E-2},{"$f":"MMULT(GU129:GW129,DI$195:DI$197)+GT129*DI$198+GU129*DI$194","v":0.8766771742825914},{"$f":"DJ$198*GX129","v":6.7288068944753018E-2},{"$f":"MMULT(GY129:HA129,DK$195:DK$197)","v":0.19876753069457126},{"$f":"DL$198*HB129","v":4.1063869945003349E-2},{"$f":"HC129*DM$196+HD129*DM$197+HE129*DM$198","v":0.76859914782428329},{"$f":"DN$198*HF129","v":6.5879926956367144E-2},{"$f":"DO$196*HG129+DO$197*HH129+DO$198*HI129+DO$194*HJ129","v":4.9953085834392841},{"$f":"DP$195*HK129+DP$196*HL129+DP$197*HM129+DP$198*HN129","v":0.19763978086910142},{"$f":"DQ$198*HO129","v":0.1097998782606119},{"$f":"MMULT(HQ129:HT129,DR$195:DR$198)+DR$194*HP129","v":1.2329117049986154},{"$f":"DS$198*HU129","v":8.783990260848952E-2},{"$f":"HG129*$DM$196+HH129*$DM$197+HJ129*$DM$194","v":0},{"$f":"MMULT(HQ129:HT129,DR$195:DR$198)","v":1.2329117049986154},{"$f":"MMULT(HV129:HY129,DV$195:DV$198)","v":0.39664082566514974},{"$f":"DW$198*HZ129","v":5.1666225443242834E-2},{"$f":"DX$195*IA129+DX$197*IB129+DX$198*IC129","v":11.720717360600583},{"$f":"DY$198*ID129","v":1.5267344819934079},{"$f":"DZ$195*IE129+DZ$197*IF129+DZ$198*IG129","v":13.025111827809903},{"$f":"EA$196*IH129+EA$197*II129+EA$198*IJ129","v":13.040449790608768},{"$f":"EB$195*IK129+EB$197*IL129+EB$198*IM129","v":13.025111827809903},{"$f":"EC$197*IN129+EC$198*IO129","v":34.605981591850579},{"$f":"ED$197*IP129+ED$198*IQ129","v":23.409928723898922},{"$f":"EE$198*IR129","v":12.722787349945065},{"$f":"EF$196*IS129","v":0.81770717030597551},{"$f":"EG$198*IT129","v":0.63613936749725319},{"$f":"MMULT(AY173:BB173,EH$195:EH$198)","v":1.2295915911490504E-2},{"$f":"MMULT('T&D'!DR173:DU173,EI$195:EI$198)+$EI$194*DS173","v":1.5624654300144047E-2},{"$f":"EJ$198*V173","v":0.48918717493640446},{"$f":"EK$194*W173+EK$197*X173+EK$198*Y173","v":78.332367024691621},{"$f":"EL$198*Z173","v":0.48918717493640446},{"$f":"EM$195*AA173+EM$197*AB173+EM$198*AC173","v":3.3927432933186843},{"$f":"MMULT(AD173:AG173,EN$195:EN$198)","v":24.853892028443763},{"$f":"MMULT(B173:E173,EO$194:EO$197)","v":9.2224606742530205E-2},{"$f":"EP$198*F173","v":4.1101671355906533E-2},{"$f":"MMULT(G173:J173,EQ$194:EQ$197)","v":9.2011616888621375E-2},{"$f":"ER$198*K173","v":4.1006748327370966E-2},{"$f":"MMULT(L173:O173,ES$194:ES$197)","v":0.1711759757229932},{"$f":"ET$198*P173","v":4.0262861736398231E-2},{"$f":"MMULT(R173:T173,EU$195:EU$197)+Q173*EU$198","v":0.1805577399985592},{"$f":"EV$198*U173","v":4.0262861736398231E-2},{"$f":"EW$198*AH173","v":0.48918717493640446},{"$f":"EX$195*AI173+EX$197*AJ173+EX$198*AK173","v":3.3927432933186843},{"$f":"MMULT(AL173:AO173,EY$195:EY$198)","v":8.8832286708301744},{"$f":"EZ$198*AP173","v":0.48918717493640446},{"$f":"FA$195*AQ173+FA$197*AR173+FA$198*AS173","v":3.3927432933186843},{"$f":"MMULT(AT173:AW173,FB$195:FB$198)","v":7.0223125103307611},{"$f":"MMULT($DV173:$DW173,FC$197:FC$198)","v":2.5445574699890128},{"$f":"MMULT($DX173:$DY173,FD$197:FD$198)","v":2.5445574699890128},{"$f":"MMULT('T&D'!DR173:DU173,FE$195:FE$198)+$FE$194*DS173","v":1.5624654300144047E-2},{"$f":"FF$197*DZ173+FF$198*EA173","v":2.5445574699890128},{"$f":"FG$198*EG173","v":0.48918717493640446},{"$f":"$FH$194*EB173+FH$195*EC173+FH$197*EE173+FH$198*EF173+FH$196*ED173","v":4.2409291166483554},{"$f":"(EJ173*$FI$197+EL173*$FI$198)","v":15.362076880572905},{"$f":"(EH173*$FJ$194+EI173*$FJ$195+EJ173*$FJ$197+EK173*$FJ$198)","v":19.113818822284856},{"$f":"(EH173*$FK$194+EI173*$FK$195+EJ173*$FK$197+EK173*$FK$198)","v":19.113818822284856}]
["              CO",2.7742531188093054,{"$f":"MMULT(G130:K130,C$194:C$198)","v":2.229577799241885},1.470546456983272,0.59632631765588995,0.13949894140513874,0.14519177712433182,3.3834722256074576E-2,0.29031505925265577,3.4353920466409893E-2,0.28186274587393778,{"$f":"MMULT(AG130:AJ130,L$194:L$197)","v":0.55601549282769569},0.2346054235748869,0.90223043660932378,0.16255358849502941,0.43404064417580479,0.15326448041362184,0.91109404084136403,0.91109404084136403,0.5119080991007221,2.3237164577265554,2.3345978465075534,2.2417155898169634,{"$f":"BT130+BU130","v":0.74052923622519562},{"$f":"IF(OR('T2 Calculator'!$T$2=\"North American NG - CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - CNG\"),Y$196*BW130,IF(OR(OR(OR('T2 Calculator'!$T$2=\"North American NG - LNG\",'T2 Calculator'!$T$2=\"North American NG - L-CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - LNG\",'T2 Calculator'!$T$2=\"Landfill Gas - L-CNG\"))),Y$196*BV130,Y$196*BW130))","v":19.971190439322495},2.0086025102529934,0,2.1493490846814312,0,0,0.34618982414747629,1.8895331979673555,0.3016366664496779,1.3761725563276865,0.26231800911925934,0.86915661927229815,0.14014628716302424,0.51485254082945886,0.15518328539644832,2.8855457697199944,0,0.66864484232872057,0.31549001541571287,86.299030237441286,45.359732175273685,9.6431435074182463,86.299030237441286,0,0,112.22503545636845,45.359732175273685,9.6431435074182463,112.22503545636845,0,0,94.54821371619083,45.359732175273685,9.6431435074182463,94.54821371619083,45.359732175273685,9.6431435074182463,68.622208497263671,0,0,102.79739719494039,0,0,100.44048762958337,45.359732175273685,9.6431435074182463,96.905123281547844,45.359732175273685,9.6431435074182463,0,9.651006845802911,0,98.083578064226359,45.359732175273685,9.6431435074182463,98.083578064226359,45.359732175273685,9.6431435074182463,3.2143811691394157,11.581208214963496,9.2606468004046647,10.423087393467144,5.211543696733572,3.2143811691394157,14.47651026870437,145.75008494253765,12.40843737317517,12.40843737317517,9.2606468004046647,6.4824527602832651,22.335187271715306,19.853499797080275,19.853499797080275,13.897449857956191,13.897449857956191,37.225312119525512,9.9267498985401375,9.9267498985401375,6.9487249289780957,6.9487249289780957,18.612656059762756,97.148138100672739,1.8497128307956678,0.78296721707896522,14.476510268704368,7.2382551343521842,2.9648534300843958,0.2691772357390998,{"$f":"MMULT(GU130:GW130,DI$195:DI$197)+GT130*DI$198+GU130*DI$194","v":2.9433553402623795},0.22968938981225928,0.7920189234214241,0.14017247602605298,2.6236310841217603,0.22488266435329371,11.714794767012091,0.67464799305988121,0.3748044405888229,{"$f":"MMULT(HQ130:HT130,DR$195:DR$198)+DR$194*HP130","v":4.128284578892492},0.29984355247105832,0,4.128284578892492,1.9982482329786369,0.17636386334261789,59.048139373414969,5.211543696733572,43.899969018583811,43.6324489556456,43.899969018583811,118.12832379262763,79.910336683248104,43.4295308061131,3.0335802245637344,2.1714765403056551,4.1093393424658502E-2,{"$f":"MMULT('T&D'!DR174:DU174,EI$195:EI$198)+$EI$194*DS174","v":0.10697493130729521},3.2143811691394157,190.07976563421806,3.2143811691394157,11.581208214963496,83.244505020555678,0.55086645969083248,0.14030151202218957,0.54959425077699708,0.13997749005447094,0.85236175336853381,0.13743821585847144,0.71086971632499063,0.13743821585847144,{"$f":"EW$198*AH174","v":3.2143811691394157},11.581208214963496,49.601530776759539,3.2143811691394157,11.581208214963496,{"$f":"MMULT(AT174:AW174,FB$195:FB$198)","v":23.663821685252259},{"$f":"MMULT($DV174:$DW174,FC$197:FC$198)","v":8.6859061612226203},8.6859061612226203,{"$f":"MMULT('T&D'!DR174:DU174,FE$195:FE$198)+$FE$194*DS174","v":0.10697493130729521},{"$f":"FF$197*DZ174+FF$198*EA174","v":8.6859061612226203},3.2143811691394157,{"$f":"$FH$194*EB174+FH$195*EC174+FH$197*EE174+FH$198*EF174+FH$196*ED174","v":14.47651026870437},{"$f":"(EJ174*$FI$197+EL174*$FI$198)","v":52.920113742028121},64.18224284159308,{"$f":"(EJ174*$FK$197+EK174*$FK$198)","v":64.18224284159308}]
["              NOx",21.80186388270366,18.929103155819835,4.8053189742405946,3.0063921258534743,0.3808992765140905,0.39644345903556688,0.11056205131989599,0.79269989375280236,0.11225864036655159,0.76962100857707982,2.7956301604337388,0.6405857650663459,5.2311259275368922,0.44384956350819349,2.6396795233719104,0.41848582589104905,6.4359909205146515,6.4359909205146515,1.3977555859931832,12.442279891615083,11.627562772095535,12.003208357524082,2.0220013677130209,{"$f":"IF(OR('T2 Calculator'!$T$2=\"North American NG - CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - CNG\"),Y$196*BW131,IF(OR(OR(OR('T2 Calculator'!$T$2=\"North American NG - LNG\",'T2 Calculator'!$T$2=\"North American NG - L-CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - LNG\",'T2 Calculator'!$T$2=\"Landfill Gas - L-CNG\"))),Y$196*BV131,Y$196*BW131))","v":23.724665367893049},26.234027628011454,0,30.571742181209299,0,0,0.94526490470884994,8.1291567638288651,0.82361333257093805,6.256506062533898,0.71625446676301319,3.6352137737784251,0.38266684211960245,2.4602555681706271,0.4237250873676478,9.4291260044380234,0,3.3511181841057049,0.86143964541108375,655.2281225696745,123.85390881395037,12.142583202838965,655.2281225696745,0,0,941.66983669959393,123.85390881395037,12.142583202838965,941.66983669959393,0,0,746.36866797464882,123.85390881395037,12.142583202838965,746.36866797464882,123.85390881395037,12.142583202838965,459.92695384472938,0,0,837.50921337962313,0,0,811.46905754963052,123.85390881395037,12.142583202838965,772.40882380464154,123.85390881395037,12.142583202838965,0,26.351895492329866,0,785.42890171963779,123.85390881395037,12.142583202838965,785.42890171963779,123.85390881395037,12.142583202838965,4.0475277342796545,31.622274590795836,25.286024616361178,28.460047131716252,14.230023565858126,4.0475277342796545,39.527843238494796,697.34211965380018,33.881008490138399,33.881008490138399,25.286024616361178,17.700217231452825,60.985815282249114,54.209613584221437,54.209613584221437,37.946729508955002,37.946729508955002,101.6430254704152,27.104806792110718,27.104806792110718,18.973364754477501,18.973364754477501,50.821512735207598,478.91498228127637,5.0506066348038008,3.4787477539519323,39.527843238494796,19.763921619247398,14.863193986955432,0.73498345804156062,13.811681254977712,0.6271626259038382,3.6602452365327878,0.38273835032518377,7.1637760954725387,0.6140379510405034,121.32434441824888,1.84211385312151,1.0233965850675055,20.695624919201855,0.81871726805400447,0,20.695624919201855,9.7197806640139568,0.48155826326549078,287.21905209554399,14.230023565858126,228.12178936294248,226.22362800533952,228.12178936294248,322.54720082611749,218.19369467649125,118.58352971548437,9.9128596337456472,5.9291764857742191,0.2153730907550882,{"$f":"MMULT('T&D'!DR175:DU175,EI$195:EI$198)+$EI$194*DS175","v":0.50173358426606951},4.0475277342796545,1846.5947234481043,4.0475277342796545,31.622274590795836,414.48306862239906,2.7697409675602085,0.38309068072337621,2.7633443371501403,0.38220594474018155,3.5649698999950759,0.37527250356575637,3.2966317781100405,0.37527250356575637,4.0475277342796545,31.622274590795836,233.34743888226814,4.0475277342796545,31.622274590795836,100.64683358676551,23.716705943096876,23.716705943096876,{"$f":"MMULT('T&D'!DR175:DU175,FE$195:FE$198)+$FE$194*DS175","v":0.50173358426606951},23.716705943096876,4.0475277342796545,39.527843238494796,264.55843618714772,300.0387516913629,300.0387516913629]
["              PM10",1.8117328856476846,1.9437278524596389,1.0749498762141572,0.17699732114751221,9.3056623838128419E-3,9.6854187222890388E-3,2.4732731379000214E-2,1.9366268296587347E-2,2.5112258356390294E-2,1.8802433375173126E-2,0.14259255324747633,1.5650003098295066E-2,0.37720137379689977,1.0843586328148759E-2,0.21561216053806204,1.0223930703657099E-2,0.44485988270891935,0.44485988270891935,3.4148244379403205E-2,0.52243799286547932,0.41306871365558528,0.50400184989224051,4.9399049112788522E-2,{"$f":"IF(OR('T2 Calculator'!$T$2=\"North American NG - CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - CNG\"),Y$196*BW132,IF(OR(OR(OR('T2 Calculator'!$T$2=\"North American NG - LNG\",'T2 Calculator'!$T$2=\"North American NG - L-CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - LNG\",'T2 Calculator'!$T$2=\"Landfill Gas - L-CNG\"))),Y$196*BV132,Y$196*BW132))","v":8.0229863181742148E-2},1.1451020637596137,0,1.3209100743522972,0,0,2.3093548895628254E-2,0.44141508585752742,2.0121507391281674E-2,0.46496196973390219,1.7498647699184938E-2,0.369990525122183,9.3488453714957436E-3,0.11741613982429203,1.0351929892544878E-2,2.1092955297270675,0,0.11638386328325732,2.1045633317002252E-2,41.312940243711118,3.025846283789221,0.52467405279541424,41.312940243711118,0,0,65.733070886816009,3.025846283789221,0.52467405279541424,65.733070886816009,0,0,49.082981811971763,3.025846283789221,0.52467405279541424,49.082981811971763,3.025846283789221,0.52467405279541424,24.662851168866879,0,0,56.853023380232415,0,0,54.633011503586516,3.025846283789221,0.52467405279541424,51.302993688617669,3.025846283789221,0.52467405279541424,0,0.643797081657281,0,52.412999626940611,3.025846283789221,0.52467405279541424,52.412999626940611,3.025846283789221,0.52467405279541424,0.17489135093180475,0.77255649798873738,0.61775703609122823,0.69530084818986349,0.34765042409493174,0.17489135093180475,0.96569562248592167,24.008202104893552,0.82773910498793279,0.82773910498793279,0.61775703609122823,0.43242992526385982,1.4899303889782791,1.3243825679806924,1.3243825679806924,0.92706779758648472,0.92706779758648472,2.4832173149637984,0.66219128399034621,0.66219128399034621,0.46353389879324236,0.46353389879324236,1.2416086574818992,13.945610988120228,0.12339020595433095,9.8308228497886369E-2,0.96569562248592156,0.48284781124296078,0.4303474352683429,1.7956211365943674E-2,0.39479591110233836,1.5322065480979552E-2,0.2512280382548755,9.3505923719755073E-3,0.17501656172148272,1.5001419576127092E-2,10.18147436942524,4.5004258728381277E-2,2.5002365960211818E-2,0.59921905837134859,2.0001892768169455E-2,0,0.59921905837134859,0.33392956689968079,1.1764838875765484E-2,9.867602674070401,0.34765042409493174,6.6772303334810994,6.8272485376577734,6.6772303334810994,7.8800762794851194,5.3306398361222866,2.8970868674577646,2.2175067447852794,0.14485434337288822,6.2865691525734475E-3,{"$f":"MMULT('T&D'!DR176:DU176,EI$195:EI$198)+$EI$194*DS176","v":1.8746963062453E-2},0.17489135093180475,149.60423707975428,0.17489135093180475,0.77255649798873738,11.98557657783028,0.14127206165828116,9.3592000746814275E-3,0.1409457982364376,9.3375852939084954E-3,0.3628411332665552,9.168195991524665E-3,0.10243965186832041,9.168195991524665E-3,0.17489135093180475,0.77255649798873738,8.2725622681179019,0.17489135093180475,0.77255649798873738,2.8168210712181492,0.57941737349155287,0.57941737349155287,{"$f":"MMULT('T&D'!DR176:DU176,FE$195:FE$198)+$FE$194*DS176","v":1.8746963062453E-2},0.57941737349155287,0.17489135093180475,0.96569562248592167,7.7789974871576222,8.5698017587117388,8.5698017587117388]
["              PM2.5",1.5790415722860474,1.6144481813167131,0.64336019245174736,0.14895617170533579,7.9319595235469928E-3,8.2556561913783282E-3,1.4802601657940806E-2,1.6507417732873095E-2,1.502974950419598E-2,1.6026816181886304E-2,0.12431257318670907,1.3339747994188368E-2,0.30522008688821428,9.2428549733954528E-3,0.17932555169100692,8.7146729773931245E-3,0.40141085386911324,0.40141085386911324,2.9107276950943489E-2,0.49389004093872474,0.39529253854533308,0.47646131727744678,4.2106756284854829E-2,{"$f":"IF(OR('T2 Calculator'!$T$2=\"North American NG - CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - CNG\"),Y$196*BW133,IF(OR(OR(OR('T2 Calculator'!$T$2=\"North American NG - LNG\",'T2 Calculator'!$T$2=\"North American NG - L-CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - LNG\",'T2 Calculator'!$T$2=\"Landfill Gas - L-CNG\"))),Y$196*BV133,Y$196*BW133))","v":6.5175636283389821E-2},1.0516448458902583,0,1.2104976145280486,0,0,1.9684476777688861E-2,0.34190786131114209,1.7151168352940307E-2,0.33440146118246811,1.4915495484575408E-2,0.25387144128400579,7.9687678340443126E-3,0.10142362366031343,8.8237769125488596E-3,1.2624186559489965,0,0.11128609543983672,1.793887471226694E-2,38.210875408533298,2.5791705369883862,0.44339850634594663,38.210875408533298,0,0,60.643127955260034,2.5791705369883862,0.44339850634594663,60.643127955260034,0,0,45.348410309764532,2.5791705369883862,0.44339850634594663,45.348410309764532,2.5791705369883862,0.44339850634594663,22.916157763037802,0,0,52.485945210995766,0,0,50.446649524929704,2.5791705369883862,0.44339850634594663,47.387705995830601,2.5791705369883862,0.44339850634594663,0,0.54875968872093317,0,48.407353838863635,2.5791705369883862,0.44339850634594663,48.407353838863635,2.5791705369883862,0.44339850634594663,0.14779950211531553,0.65851162646511974,0.52656367742134635,0.59266046381860771,0.29633023190930385,0.14779950211531553,0.82313953308139975,22.866546181741388,0.70554817121262836,0.70554817121262836,0.52656367742134635,0.3685945741949424,1.269986708182731,1.1288770739402054,1.1288770739402054,0.79021395175814368,0.79021395175814368,2.1166445136378851,0.56443853697010271,0.56443853697010271,0.39510697587907184,0.39510697587907184,1.0583222568189425,13.180667996481812,0.10517533076789569,9.1747148246717231E-2,0.82313953308139975,0.41156976654069988,0.4069512035189109,1.5305513554701109E-2,0.37076054618827908,1.306022056244747E-2,0.18394060143043689,7.9702569421294285E-3,0.14918059846443335,1.2786908439808571E-2,9.3483647230198397,3.8360725319425713E-2,2.1311514066347619E-2,0.56664196644656306,1.7049211253078095E-2,0,0.56664196644656306,0.31840730666798817,1.0028112122996272E-2,9.4089206292550003,0.29633023190930385,6.3379679676786553,6.3852378871039424,6.3379679676786553,6.7168185899442214,4.5437302226093266,2.4694185992441988,1.327183339108436,0.12347092996220994,5.970320342825854E-3,{"$f":"MMULT('T&D'!DR177:DU177,EI$195:EI$198)+$EI$194*DS177","v":1.7914030598209105E-2},0.14779950211531553,137.41315266022187,0.14779950211531553,0.65851162646511974,11.326250735695206,0.12316136505146119,7.9775939748561748E-3,0.12287692771877891,7.9591699702953097E-3,0.24896583886596277,7.8147859345529883E-3,9.6679332498799661E-2,7.8147859345529883E-3,0.14779950211531553,0.65851162646511974,7.8828423208478133,0.14779950211531553,0.65851162646511974,2.6146739982283815,0.49388371984883978,0.49388371984883978,{"$f":"MMULT('T&D'!DR177:DU177,FE$195:FE$198)+$FE$194*DS177","v":1.7914030598209105E-2},0.49388371984883978,0.14779950211531553,0.82313953308139975,7.3693775126795584,8.0447175436456426,8.0447175436456426]
["              SOx",7.9707197056796577,9.8436499585682196,9.3686218493068747,0.86502317691395147,5.5564166560014498E-2,5.7831693961397285E-2,0.21555573214855306,0.11563610551241658,0.21886346287298522,0.11226944377533171,0.61583730530615755,9.3446263463312348E-2,1.888537102711485,6.4747119763685537E-2,1.0698444571421959,6.1047152269808252E-2,1.7360475903822457,1.7360475903822457,0.20389937439916048,1.4768783422523808,1.0493748930282676,1.4247612668411835,0.29496202200328203,{"$f":"IF(OR('T2 Calculator'!$T$2=\"North American NG - CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - CNG\"),Y$196*BW134,IF(OR(OR(OR('T2 Calculator'!$T$2=\"North American NG - LNG\",'T2 Calculator'!$T$2=\"North American NG - L-CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - LNG\",'T2 Calculator'!$T$2=\"Landfill Gas - L-CNG\"))),Y$196*BV134,Y$196*BW134))","v":0.62996928487395143},3.8564679498140038,0,4.5562546092890885,0,0,0.13789172058623167,2.4179946570316093,0.12014564272958733,2.9577853705761972,0.10448453159270357,2.6983494956466894,5.5822012441501187E-2,0.51992649662342427,6.1811436203349487E-2,18.383361516392597,0,0.27524544540036971,0.1256636042396122,129.06908672134924,18.067346521180927,3.3035723547220113,129.06908672134924,0,0,218.94974186730735,18.067346521180927,3.3035723547220113,218.94974186730735,0,0,157.66747699506317,18.067346521180927,3.3035723547220113,157.66747699506317,18.067346521180927,3.3035723547220113,67.786821849105067,0,0,186.26586726877713,0,0,178.0948986191446,18.067346521180927,3.3035723547220113,165.83844564469572,18.067346521180927,3.3035723547220113,0,3.8441162811023246,0,169.92392996951202,18.067346521180927,3.3035723547220113,169.92392996951202,18.067346521180927,3.3035723547220113,1.101190784907337,4.6129395373227906,3.6886310110178027,4.1516455835905104,2.0758227917952552,1.101190784907337,5.7661744216534876,61.536358401349844,4.9424352185601323,4.9424352185601323,3.6886310110178027,2.5820417077124618,8.8963833934082377,7.9078963496962107,7.9078963496962107,5.5355274447873475,5.5355274447873475,14.827305655680396,3.9539481748481053,3.9539481748481053,2.7677637223936737,2.7677637223936737,7.4136528278401981,15.538259621947107,0.736763668478565,0.17078137635249199,5.7661744216534867,2.8830872108267434,0.4688497611111036,0.10721664702339218,0.56474895562532201,9.148814596041327E-2,1.5245133175248629,5.5832443791966571E-2,1.0450249520302293,8.9573567316876795E-2,1.4734936312464075,0.26872070195063041,0.14928927886146132,0.65282999118013785,0.11943142308916907,0,0.65282999118013785,0.82084773422056245,7.0247924315616841E-2,24.256011147502839,2.0758227917952556,6.0048579769275117,8.2860087390348482,6.0048579769275117,40.994030073145289,27.731255637715932,15.07133458571518,19.326465912389974,0.75356672928575907,5.5128030079295157E-3,{"$f":"MMULT('T&D'!DR178:DU178,EI$195:EI$198)+$EI$194*DS178","v":5.9112417446783271E-2},1.101190784907337,546.96979578998594,1.101190784907337,4.6129395373227906,13.461966179831602,0.61013428671613312,5.5883840437054702E-2,0.60872520060362512,5.5754778449902176E-2,2.6462088147429195,5.4743353897522981E-2,0.21431581414951706,5.4743353897522981E-2,1.101190784907337,4.6129395373227906,23.44761284907533,1.101190784907337,4.6129395373227906,5.6342387319241283,3.4597046529920927,3.4597046529920927,{"$f":"MMULT('T&D'!DR178:DU178,FE$195:FE$198)+$FE$194*DS178","v":5.9112417446783271E-2},3.4597046529920927,1.101190784907337,5.7661744216534876,7.7693651361336773,12.434348772879828,12.434348772879828]
["              CH4",2.9051777028205756,3.9299348625890635,6.2217970377540528,0.55356840591390255,0.20072201234917489,0.20891331064878765,0.14315275366269548,0.41772806532793094,0.14534945127243865,0.40556621425370026,0.42395852807325207,0.33756867438312449,1.1831685177339644,0.23389484585794898,0.64578305083773146,0.22052894896835132,0.63180642708474299,0.63180642708474299,0.73657350195169813,1.1808836839964765,1.121763255591091,1.139211866995737,1.0655315158760286,{"$f":"IF(OR('T2 Calculator'!$T$2=\"North American NG - CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - CNG\"),Y$196*BW135,IF(OR(OR(OR('T2 Calculator'!$T$2=\"North American NG - LNG\",'T2 Calculator'!$T$2=\"North American NG - L-CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - LNG\",'T2 Calculator'!$T$2=\"Landfill Gas - L-CNG\"))),Y$196*BV135,Y$196*BW135))","v":19.160888013161372},3.5986160576609354,0,3.9008509885407161,0,0,0.49812505713486843,2.4339544421520358,0.43401848127462478,2.270649380501383,0.37744371488045825,1.8506218035159778,0.20165346417167374,0.3969258748186687,0.22328987599460026,12.208577319738373,0,0.32721301316385903,0.45395176574423335,47.309606877359826,65.267138446580063,11.319563086059746,47.309606877359826,0,0,61.78571777045812,65.267138446580063,11.319563086059746,61.78571777045812,0,0,51.915642161527472,65.267138446580063,11.319563086059746,51.915642161527472,65.267138446580063,11.319563086059746,37.439531268429164,0,0,56.521677445695104,0,0,55.20566736450435,65.267138446580063,11.319563086059746,53.231652242718226,65.267138446580063,11.319563086059746,0,13.886625201400014,0,53.889657283313596,65.267138446580063,11.319563086059746,53.889657283313596,65.267138446580063,11.319563086059746,3.7731876953532493,16.663950241680016,13.324944567383637,14.997555217512012,7.4987776087560061,3.7731876953532493,20.829937802100019,84.116898040050927,17.854232401800015,17.854232401800015,13.324944567383637,9.3274611971685459,32.137618323240027,28.566771842880026,28.566771842880026,19.996740290016014,19.996740290016014,53.562697205400049,14.283385921440013,14.283385921440013,9.9983701450080069,9.9983701450080069,26.781348602700024,61.99839799661838,2.6615118217070464,0.6542202169594995,20.829937802100019,10.41496890105001,1.8818686577088115,0.38731330784242096,2.2006928828491339,0.33049509963286661,1.2072539680707539,0.20169114676076952,3.7750860727848345,0.32357880623870011,7.3991581318960105,0.97073641871610028,0.53929801039783354,2.6203283036825376,0.4314384083182668,0,2.6203283036825376,1.1006811921680391,0.25376615190931545,32.525076398518578,7.4987776087560061,24.956521192901072,26.219999215824693,24.956521192901072,182.10258942513616,123.1870457875921,66.949481406300052,12.834902539358957,3.3474740703150023,2.2783282026164874E-2,{"$f":"MMULT('T&D'!DR179:DU179,EI$195:EI$198)+$EI$194*DS179","v":5.7876525075990996E-2},3.7731876953532493,123.35694900521418,3.7731876953532493,16.663950241680016,53.835254243766116,0.42003242072936658,0.201876813867266,0.41906236894939136,0.20141058565972045,1.8148619135957282,0.19775687889038304,0.50280978156449774,0.19775687889038304,3.7731876953532493,16.663950241680016,28.82407520039466,3.7731876953532493,16.663950241680016,21.355244620093153,12.49796268126001,12.49796268126001,{"$f":"MMULT('T&D'!DR179:DU179,FE$195:FE$198)+$FE$194*DS179","v":5.7876525075990996E-2},12.49796268126001,3.7731876953532493,20.829937802100019,31.331382070357321,48.38813217710409,48.38813217710409]
["              N2O",4.3233928867415984E-2,5.0582045067369012E-2,6.8089455212861291E-2,8.3742239098029865E-3,2.2031537699882973E-3,2.2930626420580766E-3,1.5666202143798014E-3,4.5850435195725651E-3,1.5906602051746152E-3,4.451553287332286E-3,6.9150336382709249E-3,3.7052024782581838E-3,1.632143344842385E-2,2.567263577132477E-3,8.1932019018697184E-3,2.4205575642893716E-3,1.0939405074838862E-2,1.0939405074838862E-2,8.0847370385833863E-3,2.323788527355029E-2,2.2727123597446088E-2,2.2417851162039558E-2,1.1695427665202299E-2,{"$f":"IF(OR('T2 Calculator'!$T$2=\"North American NG - CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - CNG\"),Y$196*BW136,IF(OR(OR(OR('T2 Calculator'!$T$2=\"North American NG - LNG\",'T2 Calculator'!$T$2=\"North American NG - L-CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - LNG\",'T2 Calculator'!$T$2=\"Landfill Gas - L-CNG\"))),Y$196*BV136,Y$196*BW136))","v":1.3891458801625853},4.0409427468295261E-2,0,3.828184617830703E-2,0,0,5.467492502233438E-3,3.2113004491578653E-2,4.7638494755690682E-3,2.9242357084063728E-2,4.1428766763790762E-3,2.2313477776814975E-2,2.2133775195924562E-3,6.4302107900920565E-3,2.4508618977072795E-3,0.1336069585010369,0,6.5934305611963194E-3,4.9826400821073851E-3,0.93457353254361775,0.71638152907110419,0.23190343290977264,0.93457353254361775,0,0,1.224054350624334,0.71638152907110419,0.23190343290977264,1.224054350624334,0,0,1.0266810655693002,0.71638152907110419,0.23190343290977264,1.0266810655693002,0.71638152907110419,0.23190343290977264,0.73720024748858393,0,0,1.1187885985949826,0,0,1.0924721605876446,0.71638152907110419,0.23190343290977264,1.0529975035766379,0.71638152907110419,0.23190343290977264,0,0.15242160193002219,0,1.0661557225803069,0.71638152907110419,0.23190343290977264,1.0661557225803069,0.71638152907110419,0.23190343290977264,7.7301144303257546E-2,0.18290592231602665,0.14625651424541938,0.16461533008442397,8.2307665042211986E-2,7.7301144303257546E-2,0.22863240289503328,1.5139317190152295,0.19597063105288567,0.19597063105288567,0.14625651424541938,0.10237955997179357,0.35274713589519419,0.31355300968461702,0.31355300968461702,0.21948710677923194,0.21948710677923194,0.587911893158657,0.15677650484230851,0.15677650484230851,0.10974355338961597,0.10974355338961597,0.2939559465793285,1.1251428477298202,2.9213137788105699E-2,9.6905579910542775E-3,0.22863240289503331,0.11431620144751665,3.3322976835518936E-2,4.2512067528261586E-3,3.4964163827883518E-2,3.6275619011439291E-3,1.5874618314324084E-2,2.2137911291276414E-3,4.1435889447032109E-2,3.5516476668884661E-3,0.13531298873357603,1.0654943000665398E-2,5.9194127781474438E-3,4.6399167661029583E-2,4.7355302225179554E-3,0,4.6399167661029583E-2,2.0471762644357773E-2,2.7853738996092203E-3,0.60493960354545773,8.2307665042211972E-2,0.46813231588105259,0.47917854648311814,0.46813231588105259,0.52196040762347173,0.35309086398058387,0.19189720868509991,0.14046127128740124,9.594860434254995E-3,4.4317551494698704E-4,{"$f":"MMULT('T&D'!DR180:DU180,EI$195:EI$198)+$EI$194*DS180","v":1.0610572869143987E-3},7.7301144303257546E-2,2.2072880396078522,7.7301144303257546E-2,0.18290592231602665,0.9412635703401171,6.8509963267116706E-3,2.2158290380786989E-3,6.8351741642943258E-3,2.2107116499999963E-3,2.1882310529395297E-2,2.1706080373015825E-3,8.1201914283081031E-3,2.1706080373015825E-3,7.7301144303257546E-2,0.18290592231602665,0.51176287260239717,7.7301144303257546E-2,0.18290592231602665,0.30184255629818157,0.13717944173701996,0.13717944173701996,{"$f":"MMULT('T&D'!DR180:DU180,FE$195:FE$198)+$FE$194*DS180","v":1.0610572869143987E-3},0.13717944173701996,7.7301144303257546E-2,0.22863240289503328,0.61335723003865561,0.76468848863043137,0.76468848863043137]
["              CO2",2008.9464948855032,2442.2179249489059,3442.9540030598155,389.31260500807019,150.7225127944495,156.87337312270694,79.216397333643812,313.67274039412808,80.431983246055296,304.54038499032146,314.28472347374725,253.48091247315054,754.04428054066966,175.63205193486309,429.27574524404395,165.59557640647313,491.07050972933752,491.07050972933752,553.09434063883657,1003.5629215949098,964.38620997248984,968.14851881825541,800.10949299938136,{"$f":"IF(OR('T2 Calculator'!$T$2=\"North American NG - CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - CNG\"),Y$196*BW137,IF(OR(OR(OR('T2 Calculator'!$T$2=\"North American NG - LNG\",'T2 Calculator'!$T$2=\"North American NG - L-CNG\",'T2 Calculator'!$T$2=\"Landfill Gas - LNG\",'T2 Calculator'!$T$2=\"Landfill Gas - L-CNG\"))),Y$196*BV137,Y$196*BW137))","v":1811.444882234832},1009.0016419392986,0,681.16462916947296,0,0,374.04298322119092,1622.7815653860689,325.90524243621195,1383.9209574163701,283.42315065220731,1096.6812855384958,151.42194160941062,292.67339808803536,167.66876137591456,6755.8568528670321,0,277.19730061117275,340.87318087178107,38799.581317351549,49009.209276255089,8969.9967675162752,38799.581317351549,0,0,51441.401013322822,49009.209276255089,8969.9967675162752,51441.401013322822,0,0,42821.978493342409,49009.209276255089,8969.9967675162752,42821.978493342409,49009.209276255089,8969.9967675162752,30180.158797371139,0,0,46844.375669333269,0,0,45695.119333335882,49009.209276255089,8969.9967675162752,43971.234829339795,49009.209276255089,8969.9967675162752,0,10427.491335373423,0,44545.862997338489,49009.209276255089,8969.9967675162752,44545.862997338489,49009.209276255089,8969.9967675162752,2989.9989225054255,12512.98960244811,10005.724357471383,11261.690642203295,5630.8453211016476,2989.9989225054255,15641.237003060134,69609.693103089739,13406.774574051544,13406.774574051544,10005.724357471383,7004.0070502299668,24132.194233292779,21450.839318482471,21450.839318482471,15015.587522937727,15015.587522937727,40220.32372215463,10725.419659241235,10725.419659241235,7507.7937614688635,7507.7937614688635,20110.161861077315,47503.686074666773,{"$f":"DC$198*GN137+DC$198*GM137","v":1998.5339171569335},496.1196704825677,15641.237003060132,7820.6185015300662,1437.6511582320659,290.83424539999055,1673.4549959722249,248.16935272780691,744.07153665139515,151.45023753196861,2834.7187846824081,242.97589582992072,6289.9914937479762,728.92768748976209,404.95982638320118,2001.7964618869619,323.96786110656092,0,2001.7964618869619,914.52737515109095,190.55345066695295,27024.240040602755,5630.8453211016476,19117.649162402362,19716.707777417643,19117.649162402362,127599.13562833071,86317.062336811956,46911.446922180403,7102.4462560611337,2345.5723461090201,17.482292080895306,{"$f":"MMULT('T&D'!DR181:DU181,EI$195:EI$198)+$EI$194*DS181","v":50.128600142283979},2989.9989225054255,103356.82513803644,2989.9989225054255,12512.98960244811,41104.079393858206,311.37426058835848,151.58965528942784,310.65515144150328,151.23956370677334,1075.4899205745978,148.49598885494973,393.78719780436285,148.49598885494973,2989.9989225054255,12512.98960244811,24143.287902166645,2989.9989225054255,12512.98960244811,16166.416049832536,9384.7422018360794,{"$f":"MMULT($DX181:$DY181,FD$197:FD$198)","v":9384.7422018360794},{"$f":"MMULT('T&D'!DR181:DU181,FE$195:FE$198)+$FE$194*DS181","v":50.128600142283979},9384.7422018360794,2989.9989225054255,15641.237003060134,24136.223717186847,36787.461797741555,36787.461797741555]
["Urban Emissions: grams/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["              VOC",{"$f":"MMULT(B139:F139,B$194:B$198)","v":6.4527812728316494E-2},{"$f":"MMULT(G139:K139,C$194:C$198)","v":7.1880281402942336E-2},{"$f":"MMULT(L139:P139,D$194:D$198)","v":3.5458189493422484E-2},{"$f":"MMULT(Q139:T139,E$194:E$197)","v":1.2897127522134639E-2},{"$f":"F$198*U139","v":2.3494751681856503E-2},{"$f":"G$198*V139","v":2.4453552947592255E-2},{"$f":"MMULT(W139:Z139,H$194:H$197)","v":8.1583141254466243E-4},{"$f":"I$198*AA139","v":4.8895569801028917E-2},{"$f":"MMULT(AB139:AE139,J$194:J$197)","v":8.2835045159935627E-4},{"$f":"K$198*AF139","v":4.7472010582801774E-2},{"$f":"MMULT(AG139:AJ139,L$194:L$197)","v":1.2441130321105623E-2},{"$f":"M$198*AK139","v":3.9512817191211205E-2},{"$f":"MMULT(AL139:AP139,N$194:N$198)","v":3.2331403087677693E-2},{"$f":"O$198*AQ139","v":2.7377671530808587E-2},{"$f":"MMULT(AR139:AV139,P$194:P$198)","v":3.3080694240799305E-2},{"$f":"Q$198*AW139","v":2.4888792300735072E-2},{"$f":"MMULT(AX139:BB139,R$194:R$198)","v":1.8501608757593387E-2},{"$f":"MMULT(BC139:BG139,S$194:S$198)","v":1.8501608757593387E-2},{"$f":"T$198*BH139","v":2.723841879335959E-2},{"$f":"U$194*BI139+U$195*BJ139+U$197*BK139+U$198*BL139","v":5.0487571153486045E-2},{"$f":"V$195*BM139+V$197*BN139+V$198*BO139","v":4.5050815514495128E-2},{"$f":"W$194*BP139+W$195*BQ139+W$197*BR139+W$198*BS139","v":4.8705931814715935E-2},{"$f":"BT139+BU139","v":5.7438056585057136E-2},{"$f":"Y$196*BW139","v":0.52084367830238465},{"$f":"Z$194*$BX139+Z$195*$BY139+Z$197*$BZ139","v":6.2233498927496786E-2},{"$f":"AA$198*$CA139","v":0},{"$f":"AB$194*$CB139+AB$195*$CC139+AB$197*$CD139","v":7.3535360997131913E-2},{"$f":"AC$198*$CE139","v":0},{"$f":"AD$194*$CF139+AD$195*$CG139+AD$197*$CH139","v":0},{"$f":"AE$198*$CI139","v":2.0366252674549421E-2},{"$f":"MMULT(CJ139:CN139,AF$194:AF$198)","v":8.068003487336535E-2},{"$f":"AG$198*CO139","v":5.0802382476840061E-2},{"$f":"MMULT(CP139:CS139,AH$194:AH$197)","v":4.1897761879066617E-2},{"$f":"AI$198*CT139","v":4.4180238386446545E-2},{"$f":"MMULT(CU139:CX139,AJ$194:AJ$197)","v":1.9238906732073062E-2},{"$f":"AK$198*CY139","v":2.3603779232034473E-2},{"$f":"MMULT(CZ139:DC139,AL$194:AL$197)","v":1.0964221949988424E-2},{"$f":"AM$198*DD139","v":2.6136347120910224E-2},{"$f":"AN$196*DE139","v":6.9577012143207023E-2},0,{"$f":"AP$194*DG139+AP$195*DH139+AP$197*DI139","v":1.8188914310093944E-2},{"$f":"AQ$198*DJ139","v":5.313559727145143E-2},{"$f":"AR$194*DK139+AR$195*DL139+AR$197*DM139","v":2.3424421460235654},{"$f":"AS$198*DN139","v":2.2436206383606838},0.36233153814112856,{"$f":"AU$194*DK139+AU$195*DL139+AU$197*DM139","v":2.3424421460235654},{"$f":"AV$198*DN139","v":0},0,{"$f":"AX$194*DP139+AX$195*DQ139+AX$197*DR139","v":3.0702378343915866},{"$f":"AY$198*DS139","v":2.2436206383606838},0.36233153814112856,{"$f":"BA$194*DU139+BA$195*DV139+BA$197*DW139","v":3.0702378343915866},{"$f":"BB$198*DX139","v":0},0,{"$f":"BD$194*DZ139+BD$195*EA139+BD$197*EB139","v":2.5740135014133902},{"$f":"BE$198*EC139","v":2.2436206383606838},0.36233153814112856,{"$f":"BG$194*EE139+BG$195*EF139+BG$197*EG139","v":2.5740135014133902},{"$f":"BH$198*EH139","v":2.2436206383606838},0.36233153814112856,{"$f":"BJ$194*EJ139+BJ$195*EK139+BJ$197*EL139","v":1.8462178130453695},{"$f":"BK$198*EM139","v":0},0,{"$f":"BM$194*EO139+BM$195*EP139+BM$197*EQ139","v":2.8055848568032156},{"$f":"BN$198*ER139","v":0},0,{"$f":"BP$194*ET139+BP$195*EU139+BP$197*EV139","v":2.7394216124061224},{"$f":"BQ$198*EW139","v":2.2436206383606838},0.36233153814112856,{"$f":"BS$194*EY139+BS$195*EZ139+BS$197*FA139","v":2.640176745810483},{"$f":"BT$198*FB139","v":2.2436206383606838},0.36233153814112856,{"$f":"BV$194*FD139+BV$195*FE139+BV$197*FF139","v":0},{"$f":"BW$198*FG139","v":0.38696609326823062},0,{"$f":"BY$194*FI139+BY$195*FJ139+BY$197*FK139","v":2.6732583680090292},{"$f":"BZ$198*FL139","v":2.2436206383606838},0.36233153814112856,{"$f":"CB$194*FN139+CB$195*FO139+CB$197*FP139","v":2.6732583680090292},{"$f":"CC$198*FQ139","v":2.2436206383606838},0.36233153814112856,0.12077717938037619,{"$f":"CF$195*FT139+CF$197*FU139+CF$198*FV139","v":0.57283931192187676},{"$f":"CG$195*FW139+CG$197*FX139+CG$198*FY139","v":0.4580577814187981},{"$f":"CH$195*BI183+CH$197*BJ183+CH$198*BK183","v":0.51555538072968898},{"$f":"CI$195*BL183+CI$197*BM183+CI$198*BN183","v":0.25777769036484449},{"$f":"CJ$198*FZ139","v":0.12077717938037619},{"$f":"CK$195*GA139+CK$197*GB139+CK$198*GC139","v":0.71604913990234598},{"$f":"MMULT(GD139:GG139,CL$195:CL$198)","v":4.3149231682548921},{"$f":"CM$198*GH139","v":0.61375640563058209},0.61375640563058209,0.4580577814187981,0.32064044699315869,1.104761530135048,{"$f":"CR$198*BO183","v":0.98201024900893141},0.98201024900893141,0.68740717430625209,0.55723117430625202,1.8412692168917466,0.49100512450446571,0.49100512450446571,0.34370358715312604,0.27861558715312601,0.9206346084458733,{"$f":"DB$198*IW139","v":0.12077717938037619},{"$f":"DC$198*GN139","v":2.7368224337613697E-2},{"$f":"MMULT(BY183:CB183,DD$195:DD$198)","v":4.7596917383254472E-2},{"$f":"DE$195*CC183+DE$197*CD183+DE$198*CE183","v":0.71604913990234598},{"$f":"DF$195*CF183+DF$197*CG183+DF$198*CH183","v":0.35802456995117299},{"$f":"$GP139*$DG$194+$GQ139*$DG$196+$GR139*$DG$197+$GO139*$DG$198","v":0.12795310165017787},{"$f":"DH$198*GS139","v":4.5335486050259964E-2},{"$f":"MMULT(GU139:GW139,DI$195:DI$197)+GT139*DI$198","v":0.13350521288295047},{"$f":"DJ$198*GX139","v":3.8684846804130528E-2},{"$f":"MMULT(GY139:HA139,DK$195:DK$197)","v":2.4922808180208061E-2},{"$f":"DL$198*HB139","v":2.3608190024170191E-2},{"$f":"HC139*DM$196+HD139*DM$197+HE139*DM$198","v":0.44187834119270258},{"$f":"'T&D'!DN$198*'T&D'!HF139","v":3.7875286387945933E-2},{"$f":"DO$196*HG139+DO$197*HH139+DO$198*HI139+DO$194*HJ139","v":0.46562839340359263},{"$f":"'T&D'!DP$195*'T&D'!HK139+'T&D'!DP$196*'T&D'!HL139+'T&D'!DP$197*'T&D'!HM139+'T&D'!DP$198*'T&D'!HN139","v":3.5897741421451704E-2},{"$f":"'T&D'!DQ$198*'T&D'!HO139","v":6.3125477313243222E-2},{"$f":"MMULT(HQ139:HT139,DR$195:DR$198)","v":0.17605642373443411},{"$f":"DS$198*HU139","v":5.0500381850594578E-2},{"$f":"HG139*$DM$196+HH139*$DM$197+HJ139*$DM$194","v":0},{"$f":"MMULT(HQ139:HT139,DR$195:DR$198)","v":0.17605642373443411},{"$f":"MMULT(HV139:HY139,DV$195:DV$198)","v":5.7721223059510482E-2},{"$f":"DW$198*HZ139","v":2.9703631677416034E-2},{"$f":"DX$195*IA139+DX$197*IB139+DX$198*IC139","v":1.7056593709288108},{"$f":"DY$198*ID139","v":0.87774089036484448},{"$f":"DZ$195*IE139+DZ$197*IF139+DZ$198*IG139","v":1.4874133165182106},{"$f":"EA$196*IH139+EA$197*II139+EA$198*IJ139","v":0.7110371551856991},{"$f":"EB$195*IK139+EB$197*IL139+EB$198*IM139","v":1.4874133165182106},{"$f":"EC$197*IN139+EC$198*IO139","v":4.7364649816031417},{"$f":"ED$197*IP139+ED$198*IQ139","v":3.952591252260949},{"$f":"EE$198*IR139","v":2.1481474197070374},{"$f":"EF$196*IS139","v":7.3146456499404294E-2},{"$f":"EG$198*IT139","v":8.7067370985351875E-2},{"$f":"MMULT(AY183:BB183,EH$195:EH$198)","v":1.7091398673957283E-3},{"$f":"MMULT('T&D'!DR183:DU183,EI$195:EI$198)","v":2.4244304094281632E-3},{"$f":"EJ$198*V183","v":0.12077717938037619},{"$f":"EK$194*W183+EK$197*X183+EK$198*Y183","v":5.7658512047270696},{"$f":"EL$198*Z183","v":0.12077717938037619},{"$f":"EM$195*AA183+EM$197*AB183+EM$198*AC183","v":0.57283931192187676},{"$f":"MMULT(AD183:AG183,EN$195:EN$198)","v":3.6120006963954641},{"$f":"MMULT(B183:E183,EO$194:EO$197)","v":1.2325918077724382E-2},{"$f":"EP$198*F183","v":2.3629922581110862E-2},{"$f":"MMULT(G183:J183,EQ$194:EQ$197)","v":1.2297451754219252E-2},{"$f":"ER$198*K183","v":2.3575350011639483E-2},{"$f":"MMULT(L183:O183,ES$194:ES$197)","v":1.8867149960582648E-2},{"$f":"ET$198*P183","v":2.3147679263129009E-2},{"$f":"MMULT(R183:T183,EU$195:EU$197)+Q183*EU$198","v":2.7862567284580208E-2},{"$f":"EV$198*U183","v":2.3147679263129009E-2},{"$f":"EW$198*AH183","v":0.12077717938037619},{"$f":"EX$195*AI183+EX$197*AJ183+EX$198*AK183","v":0.57283931192187676},{"$f":"MMULT(AL183:AO183,EY$195:EY$198)","v":1.3641846258489836},{"$f":"EZ$198*AP183","v":0.12077717938037619},{"$f":"FA$195*AQ183+FA$197*AR183+FA$198*AS183","v":0.57283931192187676},{"$f":"MMULT(AT183:AW183,FB$195:FB$198)","v":0.87272709219050282},{"$f":"MMULT(DV183:DW183,FC$197:FC$198)","v":5.6326948791202939E-4},{"$f":"MMULT($DX183:$DY183,FD$197:FD$198)","v":5.6326948791202939E-4},{"$f":"MMULT('T&D'!DR183:DU183,FE$195:FE$198)+$FE$194*DS183","v":2.4244304094281632E-3},5.6326948791202939E-4,{"$f":"FG$198*EB183","v":0},{"$f":"EC183*$FH$195+EE183*$FH$197+EF183*$FH$198","v":9.3878247985338217E-4},{"$f":"EF183*$FI$197+EG183*$FI$198","v":0.12171596186022957},{"$f":"EC183*$FJ$194+EE183*$FJ$195+EF183*$FJ$197+EG183*$FJ$198","v":0.12171596186022957},{"$f":"EJ183*$FK$197+EK183*$FK$198","v":3.2176356363810199E-3}]
["              CO",0.24551910781113581,0.28170230000001723,0.33261477714175752,8.0482935794672611E-2,8.3105639154100935E-2,8.6497111134299115E-2,7.6528888627865541E-3,0.17295341679463008,7.7703234369905869E-3,0.16791800291554496,7.2399473819958968E-2,0.13976474286342747,0.1251828834897224,9.6840303823083285E-2,0.11615660475061684,8.8036639839166611E-2,7.0762148471416736E-2,7.0762148471416736E-2,6.1223558615056531E-2,0.19015924134558321,0.18676540917686962,0.18344877424899803,0.163099562051223,2.7550269187702514,0.12382407710894831,0,0.14635306144366117,0,0,4.944467322258863E-2,0.3155620240618876,0.17969819487597496,0.20905339320098454,0.15627434581151789,0.14584940070681782,8.349129142085561E-2,6.756828777769118E-2,9.2449490935205214E-2,0.6526656526694653,0,8.0906605442870663E-2,0.18795124259555235,5.6357544549011749,4.7225983689140421,0.9312863474217461,5.6357544549011749,0,0,7.1688343366701126,4.7225983689140421,0.9312863474217461,7.1688343366701126,0,0,6.1235525991003819,4.7225983689140421,0.9312863474217461,6.1235525991003819,4.7225983689140421,0.9312863474217461,4.5904727173314432,0,0,6.6113507432995897,0,0,6.4719798449569588,4.7225983689140421,0.9312863474217461,6.2629234974430128,4.7225983689140421,0.9312863474217461,0,0.63120816359873211,0,6.3326089466143287,4.7225983689140421,0.9312863474217461,6.3326089466143287,4.7225983689140421,0.9312863474217461,0.31042878247391537,1.2057697963184786,0.96416608690913708,1.0851928166866307,0.54259640834331535,0.31042878247391537,1.5072122453980983,17.964538621332039,1.291896210341227,1.291896210341227,0.96416608690913708,0.67491626083639589,2.3254131786142085,2.0670339365459633,2.0670339365459633,1.4469237555821743,0.9089397555821741,3.8756886310236811,1.0335169682729817,1.0335169682729817,0.72346187779108717,0.45446987779108705,1.9378443155118406,0.31042878247391537,5.7607391110167695E-2,0.14648068693523289,1.5072122453980983,0.75360612269904914,0.35362706875794742,0.16036068802030304,0.36080040498248683,0.13683604588672585,0.11721866787555366,8.3506893275456087E-2,1.5630121343879508,{"$f":"DN$198*HF140","v":0.13397246866182436},1.2156526437809148,{"$f":"DP$195*HK140+DP$196*HL140+DP$197*HM140+DP$198*HN140","v":8.0687043280213672E-2},{"$f":"DQ$198*HO140","v":0.22328744776970727},0.48368760372103231,0.1786299582157658,0,0.48368760372103231,0.24160842486575002,0.10506769040065887,7.1395173581602718,3.1047452083433154,3.9456782566064939,1.228300618609345,3.9456782566064939,7.7259879224484793,8.3198115945975033,4.5216367361942948,0.68614874800000081,0.1420218368097147,4.8046896006302036E-3,{"$f":"MMULT('T&D'!DR184:DU184,EI$195:EI$198)","v":1.3376548065802163E-2},0.31042878247391537,12.313221987010806,0.31042878247391537,1.2057697963184786,9.9580495194956882,7.1729011765215553E-2,8.358376567910876E-2,7.1563355848898696E-2,8.3390731578233263E-2,0.14303112713827928,8.1877974542800436E-2,8.8042316050575081E-2,8.1877974542800436E-2,0.31042878247391537,1.2057697963184786,6.168775861769519,{"$f":"EZ$198*AP184","v":0.31042878247391537},1.2057697963184786,1.9939476836766494,{"$f":"MMULT(DV184:DW184,FC$197:FC$198)","v":1.3674914188248569E-3},1.3674914188248569E-3,{"$f":"MMULT('T&D'!DR184:DU184,FE$195:FE$198)+$FE$194*DS184","v":1.3376548065802163E-2},{"$f":"MMULT($DX184:$DY184,FF$197:FF$198)","v":1.3674914188248569E-3},{"$f":"FG$198*EB184","v":0},2.2791523647080949E-3,{"$f":"EF184*$FI$197+EG184*$FI$198","v":0.31270793483862347},0.31270793483862347,{"$f":"EJ184*$FK$197+EK184*$FK$198","v":8.6854051655483669E-3}]
["              NOx",1.5048190206703551,1.8495506542611022,1.3576227453055516,0.39218787937093258,0.22488195005755188,0.23405919531112959,3.1236543597660274E-2,0.4680079719472765,3.1715872418810985E-2,0.45438225768767271,0.35056292469218581,0.37820018285568896,0.65946738588278808,0.26204763707453083,0.4774417512318937,0.23822512461320977,0.41677657993797224,0.41677657993797224,0.13633817000317353,0.88907551693468667,0.84897026233976047,0.85770122262980331,0.40788187332566583,3.282792625242454,1.3460705270748119,0,1.5903273515507921,0,0,0.11492773383312692,1.2159779847825321,0.4862591864626446,0.92486281834961293,0.42287478909700643,0.63586015794475581,0.2259255162303731,0.31439465335022077,0.25016619828632886,2.6639638285406733,0,0.38254188824597385,0.50859174396400886,34.915913365598222,10.095693973661021,1.3212748870075848,34.915913365598222,0,0,49.648926493438125,10.095693973661021,1.3212748870075848,49.648926493438125,0,0,39.603690269910913,10.095693973661021,1.3212748870075848,39.603690269910913,10.095693973661021,1.3212748870075848,24.870677142071017,0,0,44.291467174223612,0,0,42.952102344419984,10.095693973661021,1.3212748870075848,40.943055099714542,10.095693973661021,1.3212748870075848,0,1.0921088832848507,0,41.612737514616356,10.095693973661021,1.3212748870075848,41.612737514616356,10.095693973661021,1.3212748870075848,0.44042496233586165,2.5776239932751541,2.0611377451212758,2.3198615939476386,1.1599307969738193,0.44042496233586165,3.2220299915939425,80.202175176016326,2.7617399927948081,2.7617399927948081,2.0611377451212758,1.442796421584893,4.9711319870306543,4.4187839884716924,4.4187839884716924,3.0931487919301848,1.5726367919301849,8.2852199783844238,2.2093919942358462,2.2093919942358462,1.5465743959650924,0.78631839596509245,4.1426099891922119,0.44042496233586165,0.12314970400563384,0.44652496830131777,3.2220299915939425,1.6110149957969713,1.5649506252780947,0.43393233722331487,1.4726286870994802,0.37027519612852994,0.52138497473722567,0.22596773449044283,4.2294749227908914,{"$f":"DN$198*HF141","v":0.36252642195350498},7.6743573982334876,{"$f":"DP$195*HK141+DP$196*HL141+DP$197*HM141+DP$198*HN141","v":0.17968122194526956},{"$f":"DQ$198*HO141","v":0.6042107032558417},2.154444929824721,0.48336856260467331,0,2.154444929824721,1.1036803728046534,0.28431075611524675,32.613702042377078,8.4013691969738193,17.291516712712216,2.3201070606775613,17.291516712712216,13.367412731406572,17.785605553598565,9.6660899747818281,2.8006306723730372,0.24572449873909141,2.2494162285431829E-2,{"$f":"MMULT('T&D'!DR185:DU185,EI$195:EI$198)","v":6.0257441595865782E-2},0.44042496233586165,97.00234927262494,0.44042496233586165,2.5776239932751541,43.696259523810923,0.34731650415340581,0.22617574944845273,0.34651438751563834,0.22565340360677047,0.62357332051012904,0.22155991782705575,0.36523938289239077,0.22155991782705575,0.44042496233586165,2.5776239932751541,27.319385892040167,0.44042496233586165,2.5776239932751541,6.321499447371469,{"$f":"MMULT(DV185:DW185,FC$197:FC$198)","v":3.1785565473206327E-3},3.1785565473206327E-3,{"$f":"MMULT('T&D'!DR185:DU185,FE$195:FE$198)+$FE$194*DS185","v":6.0257441595865782E-2},{"$f":"MMULT($DX185:$DY185,FF$197:FF$198)","v":3.1785565473206327E-3},0,5.2975942455343872E-3,0.44572255658139603,0.44572255658139603,3.5289810626110162E-2]
["              PM10",0.16701868243742993,0.25372635875568622,0.30470080942633188,3.0102447406459145E-2,3.8500280644752122E-3,4.0071445061096063E-3,7.0106369024819752E-3,8.0123986204051235E-3,7.118216036885121E-3,7.7791234185288971E-3,2.2583874689025781E-2,6.4748696710048032E-3,6.5842364831136993E-2,4.4863127374525306E-3,3.5362861296958592E-2,4.0784661249568454E-3,3.428680864819747E-2,3.428680864819747E-2,8.647846860992665E-3,4.0849676578594007E-2,3.5392893182969197E-2,3.9408145740297114E-2,1.4185825741641147E-2,1.4827580196995234E-2,6.0490479100438574E-2,0,7.1464714913554481E-2,0,0,6.0290977759692747E-3,9.4485382645194918E-2,8.3248633961549839E-3,0.10712707541869343,7.2397086798911721E-3,9.0677700573078959E-2,3.867894145107608E-3,1.9729656875419485E-2,4.2828999123271034E-3,0.59789211520327479,0,1.4788141102941136E-2,8.7072016545601382E-3,2.4095385320121308,0.75048620149066902,0.13587037059292495,2.4095385320121308,0,0,3.7019497277920892,0.75048620149066902,0.13587037059292495,3.7019497277920892,0,0,2.8207602761239357,0.75048620149066902,0.13587037059292495,2.8207602761239357,0.75048620149066902,0.13587037059292495,1.5283490803439777,0,0,3.2319820202357405,0,0,3.1144900933466535,0.75048620149066902,0.13587037059292495,2.9382522030130227,0.75048620149066902,0.13587037059292495,0,0.15127791521078066,0,2.996998166457566,0.75048620149066902,0.13587037059292495,2.996998166457566,0.75048620149066902,0.13587037059292495,4.5290123530974974E-2,0.1916134982529368,0.15321932708348229,0.17245214842764309,8.6226074213821544E-2,4.5290123530974974E-2,0.23951687281617101,3.1741478848346669,0.20530017669957509,0.20530017669957509,0.15321932708348229,0.10725352895843762,0.36954031805923515,0.32848028271932017,0.32848028271932017,0.22993619790352413,0.21784019790352413,0.61590053009872536,0.16424014135966009,0.16424014135966009,0.11496809895176206,0.10892009895176206,0.30795026504936268,4.5290123530974974E-2,9.1546112446565346E-3,1.2844411846421237E-2,0.23951687281617098,0.11975843640808549,5.7371514111669727E-2,7.4290163170744935E-3,5.615552440331676E-2,6.3391921686425769E-3,5.6437584083753961E-2,3.8686169309339507E-3,7.2409533742355758E-2,{"$f":"DN$198*HF142","v":6.2065314636304937E-3},0.56229901716778874,{"$f":"DP$195*HK142+DP$196*HL142+DP$197*HM142+DP$198*HN142","v":1.1397070175891E-2},{"$f":"DQ$198*HO142","v":1.0344219106050823E-2},7.9688802423782359E-2,8.2753752848406577E-3,0,7.9688802423782359E-2,4.3518890400580157E-2,4.8674621942567465E-3,1.2859811225351905,0.14383327421382153,0.68275257568410896,0.35044792527016044,0.68275257568410896,1.8516416821799551,1.3221331379452637,0.71855061844851287,0.62856521498851092,3.4037530922425646E-2,8.0311921923307476E-4,{"$f":"MMULT('T&D'!DR186:DU186,EI$195:EI$198)","v":2.4618786325525336E-3},4.5290123530974974E-2,8.2472638996830536,4.5290123530974974E-2,0.1916134982529368,1.6084251238676222,2.2374734618951168E-2,3.8721781924134233E-3,2.2323060866944359E-2,3.8632355176041562E-3,8.892551944965657E-2,3.7931541476702931E-3,1.433537269859309E-2,3.7931541476702931E-3,4.5290123530974974E-2,0.1916134982529368,1.0996577372464429,4.5290123530974974E-2,0.1916134982529368,0.33875438810316805,1.6674676834809037E-4,1.6674676834809037E-4,{"$f":"MMULT('T&D'!DR186:DU186,FE$195:FE$198)+$FE$194*DS186","v":2.4618786325525336E-3},{"$f":"MMULT($DX186:$DY186,FF$197:FF$198)","v":1.6674676834809037E-4},0,2.7791128058015068E-4,4.5568034811555122E-2,4.5568034811555122E-2,1.3487369062242505E-3]
["              PM2.5",0.13595595798641213,0.20097332861109665,0.21654214818528295,2.4757851849353189E-2,3.3006650942193866E-3,3.4353624901723406E-3,4.9822590818469712E-3,6.8691043297492375E-3,5.058712494975178E-3,6.6691153158289478E-3,1.9122998575059169E-2,5.5509663708434281E-3,5.2259921327775627E-2,3.8461578997034686E-3,2.8787878798891577E-2,3.4965071815486071E-3,2.9372887007990015E-2,2.9372887007990015E-2,6.7913729672649213E-3,3.7355943306841374E-2,3.2563279836017894E-2,3.6037701676044705E-2,1.1451473129110259E-2,1.1917777478095623E-2,5.4991839298849224E-2,0,6.4968254939045969E-2,0,0,4.7683528294085635E-3,7.3437988286749897E-2,7.1369833065304724E-3,8.0403245256980435E-2,6.2066700117135625E-3,6.707913952229369E-2,3.3159818523640825E-3,1.6566605677122835E-2,3.67177018087016E-3,0.42490482139812547,0,1.3799959998703239E-2,7.4647654739767077E-3,2.1729781199653067,0.58644521728565091,0.10587791606175409,2.1729781199653067,0,0,3.3490273209369525,0.58644521728565091,0.10587791606175409,3.3490273209369525,0,0,2.547175593001739,0.58644521728565091,0.10587791606175409,2.547175593001739,0.58644521728565091,0.10587791606175409,1.3711263920300931,0,0,2.9213730660381723,0,0,2.8144595023134773,0.58644521728565091,0.10587791606175409,2.6540891567264344,0.58644521728565091,0.10587791606175409,0,0.11662002259032762,0,2.7075459385887819,0.58644521728565091,0.10587791606175409,2.7075459385887819,0.58644521728565091,0.10587791606175409,3.5292638687251368E-2,0.14973069377505979,0.11972870571818391,0.13475762439755379,6.7378812198776894E-2,3.5292638687251368E-2,0.18716336721882473,2.9307954346961989,0.1604257433304212,0.1604257433304212,0.11972870571818391,8.3810094002728736E-2,0.28876633799475815,0.2566811893286739,0.2566811893286739,0.17967683253007172,0.16793283253007177,0.48127722999126354,0.12834059466433695,0.12834059466433695,8.9838416265035859E-2,8.3966416265035884E-2,0.24063861499563177,3.5292638687251368E-2,7.153599852834887E-3,1.1025623407973766E-2,0.18716336721882473,9.3581683609412367E-2,5.1486618324789069E-2,6.3689652209058378E-3,4.9628274748431941E-2,5.4346487781874089E-3,4.2647245336449834E-2,3.3166015034179585E-3,6.2077370998248026E-2,{"$f":"DN$198*HF143","v":5.3209175141355446E-3},0.5102563557125217,{"$f":"DP$195*HK143+DP$196*HL143+DP$197*HM143+DP$198*HN143","v":8.9504076035040511E-3},{"$f":"DQ$198*HO143","v":8.8681958568925748E-3},7.1500324462313539E-2,7.0945566855140597E-3,0,7.1500324462313539E-2,4.0287808940782439E-2,4.1729208964105683E-3,1.1905028204822981,0.12330961219877692,0.60724795022790024,0.26558666391814229,0.60724795022790024,1.4274290765056101,1.0331417870479125,0.56149010165647417,0.4467033158999999,2.6239505082823709E-2,7.2835237511949724E-4,{"$f":"MMULT('T&D'!DR187:DU187,EI$195:EI$198)","v":2.3017775142150916E-3},3.5292638687251368E-2,7.4558197682994267,3.5292638687251368E-2,0.14973069377505979,1.441138340433622,1.8945908269826114E-2,3.319654606216129E-3,1.890215328536925E-2,3.3119879674026981E-3,6.5782957535944597E-2,3.2519065530280454E-3,1.2878496796108314E-2,3.2519065530280454E-3,3.5292638687251368E-2,0.14973069377505979,1.0181431365332081,3.5292638687251368E-2,0.14973069377505979,0.2818412434491967,1.3187834302778818E-4,1.3187834302778818E-4,{"$f":"MMULT('T&D'!DR187:DU187,FE$195:FE$198)+$FE$194*DS187","v":2.3017775142150916E-3},{"$f":"MMULT($DX187:$DY187,FF$197:FF$198)","v":1.3187834302778818E-4},0,2.1979723837964703E-4,3.5512435925631018E-2,3.5512435925631018E-2,1.1909337385389766E-3]
["              SOx",1.2215054720709204,2.0219688432204919,3.2526833834472422,0.2187750471589654,2.8255749113322098E-2,2.9408842722525304E-2,7.4838600537417962E-2,5.8803811666488404E-2,7.5987008589032776E-2,5.7091781138868695E-2,0.14692797684319989,4.7519729701063336E-2,0.51624052433573697,3.2925507302928946E-2,0.25952171932533796,2.9932279366299039E-2,0.20618594026675424,0.20618594026675424,8.517963073457048E-2,0.17414663301574002,0.14789561291065029,0.16800122960245298,0.12888091836805091,0.11156799009989804,0.22634041542559338,0,0.26741228676044798,0,0,5.8215284399685242E-2,0.81097270982490854,6.1097022563261952E-2,0.99834456165047469,5.3132961289316952E-2,0.88796584514290522,2.8386870103489784E-2,0.13376266725098288,3.1432639807699517E-2,6.3825027307188806,0,5.2758931870727874E-2,6.3903042084419159E-2,10.219727198146106,7.4943598439096393,1.3711563045512856,10.219727198146106,0,0,15.48876933663934,7.4943598439096393,1.3711563045512856,15.48876933663934,0,0,11.896240605848497,7.4943598439096393,1.3711563045512856,11.896240605848497,7.4943598439096393,1.3711563045512856,6.6271984673552655,0,0,13.572754013550892,0,0,13.093750182778781,7.4943598439096393,1.3711563045512856,12.375244436620612,7.4943598439096393,1.3711563045512856,0,1.5661758845376235,0,12.614746352006666,7.4943598439096393,1.3711563045512856,12.614746352006666,7.4943598439096393,1.3711563045512856,0.45705210151709513,1.9134535771684185,1.5300491467058415,1.7221082194515764,0.86105410972578822,0.45705210151709513,2.3918169714605231,12.832583907728319,{"$f":"CM$198*GH144","v":2.0501288326804481},{"$f":"CN$198*GI144","v":2.0501288326804481},{"$f":"CO$198*FY144","v":1.5300491467058415},{"$f":"CP$198*IT144","v":0.35238957402096527},{"$f":"CQ$198*GL144","v":3.6902318988248068},{"$f":"CR$198*BO188","v":3.280206132288717},{"$f":"CS$198*BP188","v":3.280206132288717},{"$f":"CT$198*BK188","v":1.7221082194515764},{"$f":"CU$198*BR188","v":2.2552932737341775},{"$f":"CV$198*BS188","v":6.1503864980413452},{"$f":"CW$198*BT188","v":1.6401030661443585},{"$f":"CX$198*BU188","v":1.6401030661443585},{"$f":"CY$198*BN188","v":0.86105410972578822},{"$f":"CZ$198*EE188","v":0},{"$f":"DA$198*BX188","v":3.0751932490206726},0.45705210151709513,9.1418004438034398E-2,8.1626480336930235E-2,2.3918169714605231,1.1959084857302615,0.21811374112536427,5.4522309369878751E-2,0.25564104991635433,4.652397865642989E-2,0.51520246626186328,2.8392174702477058E-2,0.53142096228213298,{"$f":"DN$198*HF144","v":4.5550368195611396E-2},0.57271325841760257,{"$f":"DP$195*HK144+DP$196*HL144+DP$197*HM144+DP$198*HN144","v":0.11225895238932873},{"$f":"DQ$198*HO144","v":7.5917280326018993E-2},0.30304220643296653,6.0733824260815195E-2,0,0.30304220643296653,0.1689859692259475,3.5722802087741611E-2,4.9935272797071137,1.0556070870842786,2.8609294108025902,3.652630854870436,2.8609294108025902,19.169992826740511,12.997928323971522,7.0640914804193056,6.7099382967027585,0.35238957402096527,2.6349409602516049E-3,{"$f":"MMULT('T&D'!DR188:DU188,EI$195:EI$198)","v":1.0105368465886002E-2},0.45705210151709513,35.723588658223832,0.45705210151709513,1.9134535771684185,6.2413785295511719,0.14556733666094454,2.8418311164135457E-2,0.14523115343539969,2.8352679960523146E-2,0.87080752526635163,2.7838345630173515E-2,6.490163973844934E-2,2.7838345630173515E-2,0.45705210151709513,1.9134535771684185,4.575278642771714,0.45705210151709513,1.9134535771684185,2.4587122945707711,1.610060228381671E-3,1.610060228381671E-3,{"$f":"MMULT('T&D'!DR188:DU188,FE$195:FE$198)+$FE$194*DS188","v":1.0105368465886002E-2},{"$f":"MMULT($DX188:$DY188,FF$197:FF$198)","v":1.610060228381671E-3},0,2.6834337139694515E-3,0.45973553523106458,0.45973553523106458,6.1966883276382582E-3]
[]
["A1) Energy Consumption and Emissions from Transportation Related Fuel Production "]
[null,"Diesel","Residual Oil","Natural Gas","LNG: as an intermediate fuel and for NNA NG feedstock","LNG: as an intermediate fuel and for NNA FG feedstock","LNG: as a transportation fuel","LPG","DME","FTD","G.H2","L.H2","Methanol","Ethanol","Biodiesel","Renewable Diesel","Renewable Gasoline","Electricity in US","Electricity in Brazil","Electricity in Chile"]
["Energy Consumption (Btu per Btu or Grams Per MmBtu)"]
["           Total energy ",{"$f":"(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000","v":0.23305787888936413},{"$f":"(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000","v":0.13576082473863005},{"$f":"(NG!B81)/1000000","v":0.12442994675140573},{"$f":"(NG!$D81*NG!$E$80+NG!$E81)/1000000","v":0.28828271492006524},{"$f":"(NG!$F81*NG!$G$80+NG!$G81)/1000000","v":0.1919603625239566},{"$f":"(NG!$P81*NG!$Q$80+NG!$Q81-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T396))/1000000","v":0.27222640297777645},{"$f":"(NG!$V81*NG!$W$80+NG!$W81)/1000000","v":0.1686573656305797},{"$f":"('MeOH&FTD'!$X133*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y133)/1000000","v":0.54833262123903648},{"$f":"('MeOH&FTD'!$AL133*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM133)/1000000","v":0.70332144487019765},{"$f":"Results!$AO14/1000000","v":0.84356702162729014},{"$f":"Results!$AP14/1000000","v":1.6690409163331978},{"$f":"('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133)/1000000","v":0.60528193630685123},{"$f":"(EtOH!$BE$402*EtOH!$BF$401+EtOH!$BF402)/1000000","v":1.2220338045875925},{"$f":"(BioOil!$Y315*BioOil!$Z$313+BioOil!$Z315)/1000000","v":0.60278374951917979},{"$f":"(BioOil!AK315*BioOil!$AL$313+BioOil!$AL315)/1000000","v":0.70247218422198365},{"$f":"(BioOil!$BQ315*BioOil!$BR$313+BioOil!$BR315)/1000000","v":0.8256459970304505},{"$f":"(Electric!$B171+Electric!$C171)/1000000","v":2.4784817412919646},{"$f":"EtOH!O301/1000000","v":1.6027756633109966},{"$f":"EtOH!V301/1000000","v":2.6252415005158474}]
["           Fossil energy",{"$f":"(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000","v":0.22691227472908865},{"$f":"(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000","v":0.13103844171359541},{"$f":"(NG!B82)/1000000","v":0.12344798731807555},{"$f":"(NG!$D82*NG!$E$80+NG!$E82)/1000000","v":0.28604860336702737},{"$f":"(NG!$F82*NG!$G$80+NG!$G82)/1000000","v":0.18868411556751977},{"$f":"(NG!$P82*NG!$Q$80+NG!$Q82-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T397))/1000000","v":0.27093363551356492},{"$f":"(NG!$V82*NG!$W$80+NG!$W82)/1000000","v":0.16492601867533691},{"$f":"('MeOH&FTD'!$X134*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y134)/1000000","v":0.54488026748959506},{"$f":"('MeOH&FTD'!$AL134*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM134)/1000000","v":0.70027511355262939},{"$f":"Results!$AO16/1000000","v":0.80002668597861382},{"$f":"Results!$AP16/1000000","v":1.5073188693944888},{"$f":"('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134)/1000000","v":0.6024073323560114},{"$f":"(EtOH!$BE403*EtOH!$BF$401+EtOH!$BF403)/1000000","v":0.44979996288490259},{"$f":"(BioOil!$Y316*BioOil!$Z$313+BioOil!$Z316)/1000000","v":0.30424810331549285},{"$f":"(BioOil!AK316*BioOil!$AL$313+BioOil!$AL316)/1000000","v":0.29954357381945462},{"$f":"(BioOil!$BQ316*BioOil!$BR$313+BioOil!$BR316)/1000000","v":0.26818375186205501},{"$f":"(Electric!$B172+Electric!$C172)/1000000","v":2.1050043608208426},{"$f":"EtOH!O302/1000000","v":0.40646718000898102},{"$f":"EtOH!V302/1000000","v":1.7923071268081521}]
["           Coal",{"$f":"(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000","v":2.3540083095218191E-2},{"$f":"(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000","v":1.8191413097393125E-2},{"$f":"(NG!B83)/1000000","v":3.6633363284950121E-3},{"$f":"(NG!$D83*NG!$E$80+NG!$E83)/1000000","v":8.3351628650018376E-3},{"$f":"(NG!$F83*NG!$G$80+NG!$G83)/1000000","v":8.3788381457395728E-3},{"$f":"(NG!$P83*NG!$Q$80+NG!$Q83-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T398))/1000000","v":4.8248439380224866E-3},{"$f":"(NG!$V83*NG!$W$80+NG!$W83)/1000000","v":1.4135085718901704E-2},{"$f":"('MeOH&FTD'!$X135*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y135)/1000000","v":1.2446518212417707E-2},{"$f":"('MeOH&FTD'!$AL135*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM135)/1000000","v":1.0773481629440895E-2},{"$f":"Results!$AO17/1000000","v":0.16232792408431773},{"$f":"Results!$AP17/1000000","v":0.602930093255026},{"$f":"('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135)/1000000","v":1.0728477817870341E-2},{"$f":"(EtOH!$BE404*EtOH!$BF$401+EtOH!$BF404)/1000000","v":2.0936758243237485E-2},{"$f":"(BioOil!$Y317*BioOil!$Z$313+BioOil!$Z317)/1000000","v":7.8830377945110705E-2},{"$f":"(BioOil!AK317*BioOil!$AL$313+BioOil!$AL317)/1000000","v":0.1160468459167678},{"$f":"(BioOil!$BQ317*BioOil!$BR$313+BioOil!$BR317)/1000000","v":0.13145815550193207},{"$f":"(Electric!$B173+Electric!$C173)/1000000","v":1.3923763541029286},{"$f":"EtOH!O303/1000000","v":6.1442718147137053E-2},{"$f":"EtOH!V303/1000000","v":0.80715484148562688}]
["           Natural gas",{"$f":"B227-B228-B230","v":0.12240249083131602},6.9883243923861499E-2,0.11536123752708602,0.266606120829606,0.16813355149538886,0.25685931537450718,0.1149346209251047,0.51842170562541612,0.67881032209594572,{"$f":"K227-K228-K230","v":0.62301727451305855},{"$f":"L227-L228-L230","v":0.85872904058705435},{"$f":"M227-M228-M230","v":0.57116248464474229},0.36439153698337373,0.14559165081506104,8.846060173384647E-2,5.0745316740720622E-2,0.63709024013163407,{"$f":"EtOH!O304/1000000","v":0.21488105785198422},{"$f":"EtOH!V304/1000000","v":0.22867173305120309}]
["           Petroleum",{"$f":"(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000","v":8.0969700802554445E-2},{"$f":"(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000","v":4.2963784692340787E-2},{"$f":"(NG!B85)/1000000","v":4.423413462494509E-3},{"$f":"(NG!$D85*NG!$E$80+NG!$E85)/1000000","v":1.1107319672419512E-2},{"$f":"(NG!$F85*NG!$G$80+NG!$G85)/1000000","v":1.2171725926391356E-2},{"$f":"(NG!$P85*NG!$Q$80+NG!$Q85-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T400))/1000000","v":9.2494762010352713E-3},{"$f":"(NG!$V85*NG!$W$80+NG!$W85)/1000000","v":3.5856312031330502E-2},{"$f":"('MeOH&FTD'!$X137*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y137)/1000000","v":1.4012043651761284E-2},{"$f":"('MeOH&FTD'!$AL137*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM137)/1000000","v":1.069130982724281E-2},{"$f":"Results!$AO19/1000000","v":1.4681487381237498E-2},{"$f":"Results!$AP19/1000000","v":4.5659735552408404E-2},{"$f":"('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137)/1000000","v":2.051636989339874E-2},{"$f":"(EtOH!$BE406*EtOH!$BF$401+EtOH!$BF406)/1000000","v":6.4471667658291362E-2},{"$f":"(BioOil!$Y319*BioOil!$Z$313+BioOil!$Z319)/1000000","v":7.9826074555321105E-2},{"$f":"(BioOil!AK319*BioOil!$AL$313+BioOil!$AL319)/1000000","v":9.5036126168840371E-2},{"$f":"(BioOil!$BQ319*BioOil!$BR$313+BioOil!$BR319)/1000000","v":8.5980279619402314E-2},{"$f":"(Electric!$B175+Electric!$C175)/1000000","v":7.5537766586280031E-2},{"$f":"EtOH!O305/1000000","v":0.13014340400985977},{"$f":"EtOH!V305/1000000","v":0.75648055227132216}]
["              VOC",{"$f":"Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224","v":9.4628154747796245},{"$f":"Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224","v":6.1244719012032789},{"$f":"NG!B86","v":10.479860506882797},{"$f":"NG!$D86*NG!$E$80+NG!$E86","v":14.934324118339539},{"$f":"NG!$F86*NG!$G$80+NG!$G86","v":12.343117455036227},{"$f":"NG!$P86*NG!$Q$80+NG!$Q86-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T401)","v":13.878482790828318},{"$f":"NG!$V86*NG!$W$80+NG!$W86","v":12.066822446444357},{"$f":"'MeOH&FTD'!$X138*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y138","v":13.249089629380965},{"$f":"'MeOH&FTD'!$AL138*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM138","v":13.801661586288731},{"$f":"Results!$AO24","v":19.567177723838398},{"$f":"Results!$AP24","v":27.442822525271787},{"$f":"'MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138","v":26.193697990120352},{"$f":"EtOH!$BE407*EtOH!$BF$401+EtOH!$BF407","v":53.114337641907959},{"$f":"BioOil!$Y320*BioOil!$Z$313+BioOil!$Z320","v":28.550397185351905},{"$f":"BioOil!$AK320*BioOil!$AL$313+BioOil!$AL320","v":47.203861269494794},{"$f":"BioOil!$BQ320*BioOil!$BR$313+BioOil!$BR320","v":50.917515601017719},{"$f":"Electric!$B176+Electric!$C176","v":21.084293462475692},{"$f":"EtOH!O306","v":7.1283750183011447},{"$f":"EtOH!V306","v":18.268334578078374}]
["              CO",{"$f":"Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225","v":20.229394033631529},{"$f":"Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225","v":14.558388038489314},{"$f":"NG!B87","v":32.761301780201819},{"$f":"NG!$D87*NG!$E$80+NG!$E87","v":53.047276907169518},{"$f":"NG!$F87*NG!$G$80+NG!$G87","v":24.226104899949341},{"$f":"NG!$P87*NG!$Q$80+NG!$Q87-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T402)","v":51.282147208075706},{"$f":"NG!$V87*NG!$W$80+NG!$W87","v":19.211986077835434},{"$f":"'MeOH&FTD'!$X139*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y139","v":30.33049686692258},{"$f":"'MeOH&FTD'!$AL139*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM139","v":29.68869930634736},{"$f":"Results!$AO25","v":68.952971204000463},{"$f":"Results!$AP25","v":99.556836380182503},{"$f":"'MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139","v":37.158671408950191},{"$f":"EtOH!$BE408*EtOH!$BF$401+EtOH!$BF408","v":60.031458278330263},{"$f":"BioOil!$Y321*BioOil!$Z$313+BioOil!$Z321","v":58.469068335157644},{"$f":"BioOil!$AK321*BioOil!$AL$313+BioOil!$AL321","v":93.238130317556156},{"$f":"BioOil!$BQ321*BioOil!$BR$313+BioOil!$BR321","v":169.71191558389336},{"$f":"Electric!$B177+Electric!$C177","v":78.219805352484968},{"$f":"EtOH!O307","v":120.82701593113993},{"$f":"EtOH!V307","v":152.81493583995652}]
["              NOx",{"$f":"Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226","v":48.58820844377864},{"$f":"Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226","v":44.154989613465084},{"$f":"NG!B88","v":41.32711595684362},{"$f":"NG!$D88*NG!$E$80+NG!$E88","v":88.404869374848687},{"$f":"NG!$F88*NG!$G$80+NG!$G88","v":38.227946237690723},{"$f":"NG!$P88*NG!$Q$80+NG!$Q88-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T403)","v":62.424267406176952},{"$f":"NG!$V88*NG!$W$80+NG!$W88","v":37.508839120964581},{"$f":"'MeOH&FTD'!$X140*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y140","v":48.22126805229744},{"$f":"'MeOH&FTD'!$AL140*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM140","v":44.467518431045477},{"$f":"Results!$AO26","v":108.81131187151448},{"$f":"Results!$AP26","v":201.08921922977265},{"$f":"'MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140","v":60.297693228335042},{"$f":"EtOH!$BE409*EtOH!$BF$401+EtOH!$BF409","v":102.68626745653884},{"$f":"BioOil!$Y322*BioOil!$Z$313+BioOil!$Z322","v":77.060224756922125},{"$f":"BioOil!$AK322*BioOil!$AL$313+BioOil!$AL322","v":84.771047152333949},{"$f":"BioOil!$BQ322*BioOil!$BR$313+BioOil!$BR322","v":191.35665423718842},{"$f":"Electric!$B178+Electric!$C178","v":255.59961947259836},{"$f":"EtOH!O308","v":94.981235545866866},{"$f":"EtOH!V308","v":448.99120513086342}]
["              PM10",{"$f":"Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227","v":4.4171897226649106},{"$f":"Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227","v":3.518804898180198},{"$f":"NG!B89","v":0.60730519727031951},{"$f":"NG!$D89*NG!$E$80+NG!$E89","v":2.3625467673530789},{"$f":"NG!$F89*NG!$G$80+NG!$G89","v":-1.5938513161189012},{"$f":"NG!$P89*NG!$Q$80+NG!$Q89-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T404)","v":1.0981973796411477},{"$f":"NG!$V89*NG!$W$80+NG!$W89","v":2.41764317792346},{"$f":"'MeOH&FTD'!$X141*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y141","v":13.338288716774722},{"$f":"'MeOH&FTD'!$AL141*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM141","v":15.462982587365349},{"$f":"Results!$AO27","v":19.345426173198984},{"$f":"Results!$AP27","v":38.385791042455779},{"$f":"'MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141","v":14.903526216984417},{"$f":"EtOH!$BE410*EtOH!$BF$401+EtOH!$BF410","v":16.595517755256765},{"$f":"BioOil!$Y323*BioOil!$Z$313+BioOil!$Z323","v":5.7278213203958304},{"$f":"BioOil!$AK323*BioOil!$AL$313+BioOil!$AL323","v":6.6399229545081537},{"$f":"BioOil!$BQ323*BioOil!$BR$313+BioOil!$BR323","v":6.7538197875885295},{"$f":"Electric!$B179+Electric!$C179","v":57.177636029016426},{"$f":"EtOH!O309","v":66.886208848765008},{"$f":"EtOH!V309","v":110.80490132483739}]
["              PM2.5",{"$f":"Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228","v":3.580271925260512},{"$f":"Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228","v":2.9430581945249843},{"$f":"NG!B90","v":0.51773461600966386},{"$f":"NG!$D90*NG!$E$80+NG!$E90","v":2.103994993302527},{"$f":"NG!$F90*NG!$G$80+NG!$G90","v":-1.8697560473798767},{"$f":"NG!$P90*NG!$Q$80+NG!$Q90-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T405)","v":0.98738397534886513},{"$f":"NG!$V90*NG!$W$80+NG!$W90","v":1.980302920231221},{"$f":"'MeOH&FTD'!$X142*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y142","v":13.076937076603288},{"$f":"'MeOH&FTD'!$AL142*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM142","v":15.227500228720947},{"$f":"Results!$AO28","v":16.629468765222288},{"$f":"Results!$AP28","v":28.398072678629077},{"$f":"'MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142","v":14.664894172691964},{"$f":"EtOH!$BE411*EtOH!$BF$401+EtOH!$BF411","v":6.4615764253450667},{"$f":"BioOil!$Y324*BioOil!$Z$313+BioOil!$Z324","v":4.731084832729322},{"$f":"BioOil!$AK324*BioOil!$AL$313+BioOil!$AL324","v":5.3966155755739003},{"$f":"BioOil!$BQ324*BioOil!$BR$313+BioOil!$BR324","v":5.3473906095325763},{"$f":"Electric!$B180+Electric!$C180","v":34.220958328884265},{"$f":"EtOH!O310","v":46.762950763569563},{"$f":"EtOH!V310","v":73.577525639370236}]
["              SOx",{"$f":"Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229","v":30.420503427127464},{"$f":"Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229","v":19.829396935097613},{"$f":"NG!B91","v":12.8886261912329},{"$f":"NG!$D91*NG!$E$80+NG!$E91","v":19.989951261713426},{"$f":"NG!$F91*NG!$G$80+NG!$G91","v":20.723844383634294},{"$f":"NG!$P91*NG!$Q$80+NG!$Q91-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T406)","v":14.950653184805434},{"$f":"NG!$V91*NG!$W$80+NG!$W91","v":27.751970030647165},{"$f":"'MeOH&FTD'!$X143*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y143","v":20.860725716598758},{"$f":"'MeOH&FTD'!$AL143*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM143","v":21.880282950677746},{"$f":"Results!$AO29","v":74.188087522236529},{"$f":"Results!$AP29","v":232.88332748387492},{"$f":"'MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143","v":21.096125585096331},{"$f":"EtOH!$BE412*EtOH!$BF$401+EtOH!$BF412","v":68.584276376108704},{"$f":"BioOil!$Y325*BioOil!$Z$313+BioOil!$Z325","v":48.887657182804993},{"$f":"BioOil!$AK325*BioOil!$AL$313+BioOil!$AL325","v":71.533682285320992},{"$f":"BioOil!$BQ325*BioOil!$BR$313+BioOil!$BR325","v":79.493973465996362},{"$f":"Electric!$B181+Electric!$C181","v":498.32616575550833},{"$f":"EtOH!O311","v":103.52715441141609},{"$f":"EtOH!V311","v":693.69043104571085}]
["              CH4",{"$f":"Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230","v":118.89717845597131},{"$f":"Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230","v":104.98503230106958},{"$f":"NG!B92","v":203.5580104950476},{"$f":"NG!$D92*NG!$E$80+NG!$E92","v":370.25132688268616},{"$f":"NG!$F92*NG!$G$80+NG!$G92","v":325.15128055855769},{"$f":"NG!$P92*NG!$Q$80+NG!$Q92-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T407)","v":336.30189597578737},{"$f":"NG!$V92*NG!$W$80+NG!$W92","v":151.98674414905204},{"$f":"'MeOH&FTD'!$X144*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y144","v":158.81826024943632},{"$f":"'MeOH&FTD'!$AL144*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM144","v":174.34957714170616},{"$f":"Results!$AO21","v":409.58747916856873},{"$f":"Results!$AP21","v":606.47173151561447},{"$f":"'MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144","v":164.77746132693281},{"$f":"EtOH!$BE413*EtOH!$BF$401+EtOH!$BF413","v":75.005769593043951},{"$f":"BioOil!$Y326*BioOil!$Z$313+BioOil!$Z326","v":41.273122548272042},{"$f":"BioOil!$AK326*BioOil!$AL$313+BioOil!$AL326","v":45.249453052379252},{"$f":"BioOil!$BQ326*BioOil!$BR$313+BioOil!$BR326","v":39.764261284989438},{"$f":"Electric!$B182+Electric!$C182","v":330.94347405668231},{"$f":"EtOH!O312","v":70.67543088245219},{"$f":"EtOH!V312","v":238.77508507061953}]
["              N2O",{"$f":"Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231","v":0.31337298794512641},{"$f":"Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231","v":0.19100729854359466},{"$f":"NG!B93","v":1.4230180234711989},{"$f":"NG!$D93*NG!$E$80+NG!$E93","v":2.3762197900674851},{"$f":"NG!$F93*NG!$G$80+NG!$G93","v":1.1490750744176474},{"$f":"NG!$P93*NG!$Q$80+NG!$Q93-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T408)","v":2.3196364521300223},{"$f":"NG!$V93*NG!$W$80+NG!$W93","v":0.23031045995307392},{"$f":"'MeOH&FTD'!$X145*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y145","v":0.18778890232663328},{"$f":"'MeOH&FTD'!$AL145*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM145","v":4.7916774798429956E-2},{"$f":"Results!$AO22","v":2.6094722321568513},{"$f":"Results!$AP22","v":4.0001946308780418},{"$f":"'MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145","v":0.36576872418125533},{"$f":"EtOH!$BE414*EtOH!$BF$401+EtOH!$BF414","v":40.001437771952048},{"$f":"BioOil!$Y327*BioOil!$Z$313+BioOil!$Z327","v":6.3695520547245996},{"$f":"BioOil!$AK327*BioOil!$AL$313+BioOil!$AL327","v":11.643501447707727},{"$f":"BioOil!$BQ327*BioOil!$BR$313+BioOil!$BR327","v":12.823364329667967},{"$f":"Electric!$B183+Electric!$C183","v":3.6217447657060569},{"$f":"EtOH!O313","v":1.9206874577550255},{"$f":"EtOH!V313","v":3.6256520837979664}]
["              CO2",{"$f":"Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232","v":18796.241695836419},{"$f":"Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232","v":11148.691150064875},{"$f":"NG!B94","v":6901.7547478768392},{"$f":"NG!$D94*NG!$E$80+NG!$E94","v":15946.179686822672},{"$f":"NG!$F94*NG!$G$80+NG!$G94","v":-50553.058839385601},{"$f":"NG!$P94*NG!$Q$80+NG!$Q94-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T409)","v":14936.05072027387},{"$f":"NG!$V94*NG!$W$80+NG!$W94","v":13423.733661591639},{"$f":"'MeOH&FTD'!$X146*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y146","v":23314.788784842829},{"$f":"'MeOH&FTD'!$AL146*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM146","v":25958.032621351223},{"$f":"Hydrogen!$Z161*Hydrogen!$AA$147+Hydrogen!$AA161","v":112488.95941414437},{"$f":"Hydrogen!$AX161*Hydrogen!$AY$147+Hydrogen!$AY161","v":174765.79314819799},{"$f":"'MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146","v":24515.168578489753},{"$f":"EtOH!$BE415*EtOH!$BF$401+EtOH!$BF415","v":30204.000056014986},{"$f":"BioOil!$Y328*BioOil!$Z$313+BioOil!$Z328","v":21667.723307836022},{"$f":"BioOil!$AK328*BioOil!$AL$313+BioOil!$AL328","v":21951.60999881677},{"$f":"BioOil!$BQ328*BioOil!$BR$313+BioOil!$BR328","v":20281.532818072163},{"$f":"Electric!$B184+Electric!$C184","v":183134.09323318047},{"$f":"EtOH!O314","v":29760.280186911375},{"$f":"EtOH!V314","v":159282.5719815621}]
["Urban Area Emissions"]
["              VOC",{"$f":"Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237","v":3.5925034349736471},{"$f":"Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237","v":1.5122518463883172},{"$f":"NG!$B100","v":0.60542916641804023},{"$f":"NG!$D100*NG!$E$99+NG!$E100","v":0.94353255755889909},{"$f":"NG!$F100*NG!$G$99+NG!$G100","v":0.95656361892663899},{"$f":"NG!$P100*NG!$Q$99+NG!$Q100-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T413)","v":0.11635635780564395},{"$f":"NG!$V100*NG!$W$99+NG!$W100","v":2.0488791400497646},{"$f":"'MeOH&FTD'!$X152*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y152","v":1.3189323644342319},{"$f":"'MeOH&FTD'!$AL152*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM152","v":1.1401940862656221},{"$f":"Results!$AO30","v":2.6181378006300386},{"$f":"Results!$AP30","v":2.08101420828309},{"$f":"'MeOH&FTD'!$L152*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M152","v":9.328018677342758},{"$f":"EtOH!$BE420*EtOH!$BF$419+EtOH!$BF420","v":6985.3878840475763},{"$f":"BioOil!$Y334*BioOil!$Z$333+BioOil!$Z334","v":1.2337614649142903},{"$f":"BioOil!$AK334*BioOil!$AL$333+BioOil!$AL334","v":0.89038821127735035},{"$f":"BioOil!$BQ334*BioOil!$BR$333+BioOil!$BR334","v":0.7723490334929366},{"$f":"Electric!$D176+Electric!$E176","v":1.886055804055828},{"$f":"EtOH!P306","v":1.1624210730164417},{"$f":"EtOH!W306","v":2.5553914493144414}]
["              CO",{"$f":"Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238","v":5.8599901525222888},{"$f":"Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238","v":2.5200446308368898},{"$f":"NG!$B101","v":2.93132964760354},{"$f":"NG!$D101*NG!$E$99+NG!$E101","v":4.7441835480702297},{"$f":"NG!$F101*NG!$G$99+NG!$G101","v":4.7755955461983639},{"$f":"NG!$P101*NG!$Q$99+NG!$Q101-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T414)","v":0.88724297610602965},{"$f":"NG!$V101*NG!$W$99+NG!$W101","v":2.4946664350934964},{"$f":"'MeOH&FTD'!$X153*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y153","v":1.7683237026558278},{"$f":"'MeOH&FTD'!$AL153*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM153","v":1.4642403845115584},{"$f":"Results!$AO31","v":14.832281211791672},{"$f":"Results!$AP31","v":13.976226146580665},{"$f":"'MeOH&FTD'!$L153*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M153","v":2.4761209495935055},{"$f":"EtOH!$BE421*EtOH!$BF$419+EtOH!$BF421","v":30362.199433473059},{"$f":"BioOil!$Y335*BioOil!$Z$333+BioOil!$Z335","v":2.0072738555360541},{"$f":"BioOil!$AK335*BioOil!$AL$333+BioOil!$AL335","v":1.9068092889805923},{"$f":"BioOil!$BQ335*BioOil!$BR$333+BioOil!$BR335","v":1.5153535232780881},{"$f":"Electric!$D177+Electric!$E177","v":17.692105544737913},{"$f":"EtOH!P307","v":26.543889126287596},{"$f":"EtOH!W307","v":32.757850396031195}]
["              NOx",{"$f":"Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239","v":10.138885506556516},{"$f":"Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239","v":5.3179554877779731},{"$f":"NG!$B102","v":3.6091586951726842},{"$f":"NG!$D102*NG!$E$99+NG!$E102","v":7.0908817457310391},{"$f":"NG!$F102*NG!$G$99+NG!$G102","v":7.3472587194267636},{"$f":"NG!$P102*NG!$Q$99+NG!$Q102-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T415)","v":0.9527276036375063},{"$f":"NG!$V102*NG!$W$99+NG!$W102","v":4.7532071522175636},{"$f":"'MeOH&FTD'!$X154*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y154","v":3.5900561107429345},{"$f":"'MeOH&FTD'!$AL154*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM154","v":2.7746113583993597},{"$f":"Results!$AO32","v":27.220042675199362},{"$f":"Results!$AP32","v":39.97433076197202},{"$f":"'MeOH&FTD'!$L154*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M154","v":4.8955429933972701},{"$f":"EtOH!$BE422*EtOH!$BF$419+EtOH!$BF422","v":30365.665101694281},{"$f":"BioOil!$Y336*BioOil!$Z$333+BioOil!$Z336","v":7.0244785638311198},{"$f":"BioOil!$AK336*BioOil!$AL$333+BioOil!$AL336","v":5.7668391716711724},{"$f":"BioOil!$BQ336*BioOil!$BR$333+BioOil!$BR336","v":4.7332598946383788},{"$f":"Electric!$D178+Electric!$E178","v":72.213282603634539},{"$f":"EtOH!P308","v":11.03399143216072},{"$f":"EtOH!W308","v":49.433531744667867}]
["              PM10",{"$f":"Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240","v":1.4044290688116461},{"$f":"Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240","v":0.71638413403804602},{"$f":"NG!$B103","v":5.0910279446611618E-2},{"$f":"NG!$D103*NG!$E$99+NG!$E103","v":0.16065967829722108},{"$f":"NG!$F103*NG!$G$99+NG!$G103","v":0.17187863854821878},{"$f":"NG!$P103*NG!$Q$99+NG!$Q103-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T416)","v":4.7708842037812102E-2},{"$f":"NG!$V103*NG!$W$99+NG!$W103","v":0.59422278914058624},{"$f":"'MeOH&FTD'!$X155*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y155","v":1.3870964173632692},{"$f":"'MeOH&FTD'!$AL155*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM155","v":1.5777572810780907},{"$f":"Results!$AO33","v":10.330893222596965},{"$f":"Results!$AP33","v":8.3352571982116519},{"$f":"'MeOH&FTD'!$L155*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M155","v":1.5352936038723788},{"$f":"EtOH!$BE423*EtOH!$BF$419+EtOH!$BF423","v":57050.649412621948},{"$f":"BioOil!$Y337*BioOil!$Z$333+BioOil!$Z337","v":0.65303363214684818},{"$f":"BioOil!$AK337*BioOil!$AL$333+BioOil!$AL337","v":0.60561049976490344},{"$f":"BioOil!$BQ337*BioOil!$BR$333+BioOil!$BR337","v":0.56156164205672332},{"$f":"Electric!$D179+Electric!$E179","v":16.207334281002868},{"$f":"EtOH!P309","v":14.964697374136811},{"$f":"EtOH!W309","v":24.393067174413126}]
["              PM2.5",{"$f":"Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241","v":1.0826732342465215},{"$f":"Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241","v":0.55916960545568073},{"$f":"NG!$B104","v":3.8740070690923348E-2},{"$f":"NG!$D104*NG!$E$99+NG!$E104","v":0.12885368207825265},{"$f":"NG!$F104*NG!$G$99+NG!$G104","v":0.13901992029729426},{"$f":"NG!$P104*NG!$Q$99+NG!$Q104-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T417)","v":4.5079510043476476E-2},{"$f":"NG!$V104*NG!$W$99+NG!$W104","v":0.45870712439270667},{"$f":"'MeOH&FTD'!$X156*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y156","v":1.3415702872631623},{"$f":"'MeOH&FTD'!$AL156*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM156","v":1.5388250622249959},{"$f":"Results!$AO34","v":9.7846265198829556},{"$f":"Results!$AP34","v":6.3033968315039548},{"$f":"'MeOH&FTD'!$L156*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M156","v":1.4939597429157865},{"$f":"EtOH!$BE424*EtOH!$BF$419+EtOH!$BF424","v":57050.55476616566},{"$f":"BioOil!$Y338*BioOil!$Z$333+BioOil!$Z338","v":0.52293491022099092},{"$f":"BioOil!$AK338*BioOil!$AL$333+BioOil!$AL338","v":0.48173520418225768},{"$f":"BioOil!$BQ338*BioOil!$BR$333+BioOil!$BR338","v":0.42034276808229243},{"$f":"Electric!$D180+Electric!$E180","v":11.518088803810205},{"$f":"EtOH!P310","v":10.54271118704278},{"$f":"EtOH!W310","v":17.16844162532848}]
["              SOx",{"$f":"Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242","v":14.540013564119237},{"$f":"Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242","v":6.8573203783961407},{"$f":"NG!$B105","v":0.56374329715752558},{"$f":"NG!$D105*NG!$E$99+NG!$E105","v":1.2148494153222424},{"$f":"NG!$F105*NG!$G$99+NG!$G105","v":1.2580020387587512},{"$f":"NG!$P105*NG!$Q$99+NG!$Q105-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T418)","v":0.13648128512209334},{"$f":"NG!$V105*NG!$W$99+NG!$W105","v":6.0908315928195158},{"$f":"'MeOH&FTD'!$X157*'MeOH&FTD'!$Y$151+'MeOH&FTD'!$Y157","v":1.8617499286897894},{"$f":"'MeOH&FTD'!$AL157*'MeOH&FTD'!$AM$151+'MeOH&FTD'!$AM157","v":1.6275464750927291},{"$f":"Results!$AO35","v":20.335802809051142},{"$f":"Results!$AP35","v":75.17391443125905},{"$f":"'MeOH&FTD'!$L157*'MeOH&FTD'!$M$151+'MeOH&FTD'!$M157","v":1.7430796154934032},{"$f":"EtOH!$BE425*EtOH!$BF$419+EtOH!$BF425","v":3667.8708008889284},{"$f":"BioOil!$Y339*BioOil!$Z$333+BioOil!$Z339","v":5.0351719039164564},{"$f":"BioOil!$AK339*BioOil!$AL$333+BioOil!$AL339","v":4.8122715601523476},{"$f":"BioOil!$BQ339*BioOil!$BR$333+BioOil!$BR339","v":5.4567852968380777},{"$f":"Electric!$D181+Electric!$E181","v":173.01341274755777},{"$f":"EtOH!P311","v":12.360648371566992},{"$f":"EtOH!W311","v":110.76469520330835}]

{"sheet":"Uranium","index":27,"n_rows":93,"n_cols":16,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
["Uranium for Electricity Generation and Hydrogen Production with Thermo-Chemcial Cracking of Water"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"LWR electric generation","HTGR electric generation","HTGR H2 production via cracking of water"]
["Energy Use for Uranium Mining: mmBtu/ton of yellowcake",643.79999999999995,643.79999999999995,643.79999999999995,null,2E-3,"Xw: fraction of U235 in waste"]
["Weight Conversion Factor from Uranium Yellowcake (Including Container) to U-235",2.8800000000000002E-3,2.7699999999999999E-3,2.7699999999999999E-3,null,7.11E-3,"Xf: fraction of U235 in feed"]
["U235 Concentration in Uranium Fuel ",3.5000000000000003E-2,0.1,0.1,"(These are values for Xp: fraction of U235 in product)"]
["Uranium Enrichment Energy Use: SWU/g of U-235",{"$f":"((1-2*B7)*LN((1-B7)/B7)+(B7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(B7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/B7/1000","v":0.15468654025713247},{"$f":"((1-2*C7)*LN((1-C7)/C7)+(C7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(C7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/C7/1000","v":0.20863465082748575},{"$f":"((1-2*D7)*LN((1-D7)/D7)+(D7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(D7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/D7/1000","v":0.20863465082748575},"Note: Xp, Xw, and Xf are used to calculate SWU/g of U-235 enrichment service requirement."]
["Energy Use of Uranium Conversion, Fabrication, and Waste Storage: mmBtu/g of U-235",{"$f":"B8*B15*kWh2BTU/1000000*0.048","v":6.0803986647269423E-2},{"$f":"C8*D15*kWh2BTU/1000000*0.048","v":8.2009840688044164E-2},{"$f":"D8*F15*kWh2BTU/1000000*0.048","v":8.2009840688044164E-2}]
["Weight Conversion Factor from Enriched UF6 (including Container) to U-235",{"$f":"1*0.5*(238/352)*B7","v":1.1832386363636364E-2},{"$f":"1*0.5*(238/352)*C7","v":3.3806818181818181E-2},{"$f":"1*0.5*(238/352)*D7","v":3.3806818181818181E-2}]
["Weight Conversion Factor from UO2 and Tube to U-235",{"$f":"1*0.27*(238/270)*B7","v":8.3300000000000006E-3},{"$f":"1*0.01*(238/270)*C7","v":8.8148148148148157E-4},{"$f":"1*0.01*(238/270)*D7","v":8.8148148148148157E-4}]
[]
[null,"LWR electricity generation",null,"HTGR electricity generation",null,"HTGR H2 production via cracking water"]
[null,"Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants"]
["Electricity Use of Uranium Enrichment Service (kWh/SWU)",{"$f":"Fuel_Prod_TS!$C$376","v":2400},{"$f":"Fuel_Prod_TS!$G$376","v":50},{"$f":"Fuel_Prod_TS!$K$376","v":2400},{"$f":"Fuel_Prod_TS!$O$376","v":50},{"$f":"Fuel_Prod_TS!$S$376","v":2400},{"$f":"Fuel_Prod_TS!$W$376","v":50}]
["Shares of Enrichment Technologies  ",{"$f":"Fuel_Prod_TS!$AA$376","v":0.25},{"$f":"1-B16","v":0.75},{"$f":"Fuel_Prod_TS!$AE$376","v":0.25},{"$f":"1-D16","v":0.75},{"$f":"Fuel_Prod_TS!$AI$376","v":0.25},{"$f":"1-F16","v":0.75}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"LWR Electricity Generation",null,null,"HTGR Electricity Generation",null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage"]
["Residual oil commericial boiler",1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B23-B22","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["NG engine",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG large turbine",0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0,0,0,0,0,0,0,0,0]
["NG small industrial boiler",{"$f":"1-B25-B26-B27","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1]
[]
["3) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,"LWR Electricity Generation",null,null,null,null,"HTGR Electricity Generation",null,null,null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation"]
["Energy Intensity (Btu/g of U-235)",{"$f":"B5/94%*1000000/T2g*7.77/3.5%","v":167602.44774258812},null,{"$f":"B8*(B15*B16+C15*C16)*kWh2BTU","v":336480.39485793631},{"$f":"B9*1000000","v":60803.986647269419},null,{"$f":"C5/94%*1000000/T2g*23.08/10%","v":174246.14837382585},null,{"$f":"C8*(D15*D16+E15*E16)*kWh2BTU","v":453830.49859920266},{"$f":"C9*1000000","v":82009.840688044162},null,{"$f":"D5/94%*1000000/T2g*23.08/10%","v":174246.14837382585},null,{"$f":"D8*(F15*F16+G15*G16)*kWh2BTU","v":453830.49859920266},{"$f":"D9*1000000","v":82009.840688044162}]
["Urban Emission Share",{"$f":"Urban_Shares!C176","v":0},null,{"$f":"Urban_Shares!D176","v":0},{"$f":"Urban_Shares!E176","v":0},null,{"$f":"Urban_Shares!C176","v":0},null,{"$f":"Urban_Shares!D176","v":0},{"$f":"Urban_Shares!E176","v":0},null,{"$f":"Urban_Shares!C176","v":0},null,{"$f":"Urban_Shares!D176","v":0},{"$f":"Urban_Shares!E176","v":0}]
["Loss Factor",null,1,1,1,1,null,1,1,1,1,null,1,1,1,1]
["Shares of Process Fuels "]
["     Residual oil",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Diesel fuel",0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0]
["     Gasoline",8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0]
["     Natural gas",0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["Energy Use: Btu/g of U-235"]
["     Residual oil",{"$f":"B$34*B38","v":0},null,{"$f":"D$34*D38","v":0},0,null,{"$f":"G$34*G38","v":0},null,{"$f":"I$34*I38","v":0},0,null,{"$f":"L$34*L38","v":0},null,{"$f":"N$34*N38","v":0},0]
["     Diesel fuel",44917.455995013617,null,0,0,null,46697.967764185334,null,0,0,null,46697.967764185334,null,0,0]
["     Gasoline",13575.798267149637,null,0,0,null,14113.938018279894,null,0,0,null,14113.938018279894,null,0,0]
["     Natural gas used",66873.376649292666,null,0,39826.61125396147,null,69524.213201156526,null,0,53716.445650668931,null,69524.213201156526,null,0,53716.445650668931]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",42235.816831132208,null,336480.39485793631,20977.37539330795,null,43910.029390204116,null,453830.49859920266,28293.395037375234,null,43910.029390204116,null,453830.49859920266,28293.395037375234]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Total energy",{"$f":"B$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$49*(1+NG!$B81/1000000)+B$50*(1+Coal!$B63/1000000)+B$51*(Electric!$B171+Electric!$C171)/1000000+B$52","v":252038.78778038945},{"$f":"'T&D'!EC200/T2g/$B$6","v":622.23205033668455},{"$f":"D$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+D$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+D$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+D$49*(1+NG!$B81/1000000)+D$50*(1+Coal!$B63/1000000)+D$51*(Electric!$B171+Electric!$C171)/1000000+D$52","v":833960.51495810575},{"$f":"E$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+E$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+E$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+E$49*(1+NG!$B81/1000000)+E$50*(1+Coal!$B63/1000000)+E$51*(Electric!$B171+Electric!$C171)/1000000+E$52","v":96774.276264121931},{"$f":"'T&D'!ED200/T2g/$B$10+'T&D'!EE200/T2g/$B$11","v":181.54394508223021},{"$f":"G$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+G$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+G$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+G$49*(1+NG!$B81/1000000)+G$50*(1+Coal!$B63/1000000)+G$51*(Electric!$B171+Electric!$C171)/1000000+G$52","v":262029.51450321573},{"$f":"'T&D'!EC200/T2g/$C$6","v":646.94162634283452},{"$f":"I$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+I$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+I$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+I$49*(1+NG!$B81/1000000)+I$50*(1+Coal!$B63/1000000)+I$51*(Electric!$B171+Electric!$C171)/1000000+I$52","v":1124810.6044195523},{"$f":"J$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+J$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+J$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+J$49*(1+NG!$B81/1000000)+J$50*(1+Coal!$B63/1000000)+J$51*(Electric!$B171+Electric!$C171)/1000000+J$52","v":130525.04312195165},{"$f":"'T&D'!ED200/T2g/$C$10+'T&D'!EE200/T2g/$C$11","v":783.2749323298641},{"$f":"L$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+L$49*(1+NG!$B81/1000000)+L$50*(1+Coal!$B63/1000000)+L$51*(Electric!$B171+Electric!$C171)/1000000+L$52","v":262029.51450321573},{"$f":"'T&D'!EC200/T2g/$D$6","v":646.94162634283452},{"$f":"N$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+N$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+N$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+N$49*(1+NG!$B81/1000000)+N$50*(1+Coal!$B63/1000000)+N$51*(Electric!$B171+Electric!$C171)/1000000+N$52","v":1124810.6044195523},{"$f":"O$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+O$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+O$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+O$49*(1+NG!$B81/1000000)+O$50*(1+Coal!$B63/1000000)+O$51*(Electric!$B171+Electric!$C171)/1000000+O$52","v":130525.04312195165},{"$f":"'T&D'!ED200/T2g/$D$10+'T&D'!EE200/T2g/$D$11","v":783.2749323298641}]
["     Fossil fuels",{"$f":"B$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$49*(1+NG!$B82/1000000)+B$50*(1+Coal!$B64/1000000)+B$51*(Electric!$B172+Electric!$C172)/1000000","v":235836.88088708211},{"$f":"'T&D'!EC201/T2g/$B$6","v":619.1308237497783},{"$f":"D$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+D$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+D$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+D$49*(1+NG!$B82/1000000)+D$50*(1+Coal!$B64/1000000)+D$51*(Electric!$B172+Electric!$C172)/1000000","v":708292.69850667496},{"$f":"E$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+E$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+E$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+E$49*(1+NG!$B82/1000000)+E$50*(1+Coal!$B64/1000000)+E$51*(Electric!$B172+Electric!$C172)/1000000","v":88900.592936451489},{"$f":"'T&D'!ED201/T2g/$B$10+'T&D'!EE201/T2g/$B$11","v":180.63912362715371},{"$f":"G$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+G$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+G$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+G$49*(1+NG!$B82/1000000)+G$50*(1+Coal!$B64/1000000)+G$51*(Electric!$B172+Electric!$C172)/1000000","v":245185.36985918271},{"$f":"'T&D'!EC201/T2g/$C$6","v":643.7172463535602},{"$f":"I$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+I$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+I$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+I$49*(1+NG!$B82/1000000)+I$50*(1+Coal!$B64/1000000)+I$51*(Electric!$B172+Electric!$C172)/1000000","v":955315.1786248188},{"$f":"J$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+J$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+J$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+J$49*(1+NG!$B82/1000000)+J$50*(1+Coal!$B64/1000000)+J$51*(Electric!$B172+Electric!$C172)/1000000","v":119905.35268822646},{"$f":"'T&D'!ED201/T2g/$C$10+'T&D'!EE201/T2g/$C$11","v":779.37106231274709},{"$f":"L$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+L$49*(1+NG!$B82/1000000)+L$50*(1+Coal!$B64/1000000)+L$51*(Electric!$B172+Electric!$C172)/1000000","v":245185.36985918271},{"$f":"'T&D'!EC201/T2g/$D$6","v":643.7172463535602},{"$f":"N$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+N$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+N$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+N$49*(1+NG!$B82/1000000)+N$50*(1+Coal!$B64/1000000)+N$51*(Electric!$B172+Electric!$C172)/1000000","v":955315.1786248188},{"$f":"O$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+O$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+O$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+O$49*(1+NG!$B82/1000000)+O$50*(1+Coal!$B64/1000000)+O$51*(Electric!$B172+Electric!$C172)/1000000","v":119905.35268822646},{"$f":"'T&D'!ED201/T2g/$D$10+'T&D'!EE201/T2g/$D$11","v":779.37106231274709}]
["     Coal",{"$f":"B$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+B$49*NG!$B83/1000000+B$50*(1+Coal!$B65/1000000)+B$51*(Electric!$B173+Electric!$C173)/1000000","v":60439.926590668663},{"$f":"'T&D'!EC202/T2g/$B$6","v":11.878918597581725},{"$f":"D$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+D$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+D$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+D$49*NG!$B83/1000000+D$50*(1+Coal!$B65/1000000)+D$51*(Electric!$B173+Electric!$C173)/1000000","v":468507.34541940718},{"$f":"E$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+E$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+E$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+E$49*NG!$B83/1000000+E$50*(1+Coal!$B65/1000000)+E$51*(Electric!$B173+Electric!$C173)/1000000","v":29354.299740630096},{"$f":"'T&D'!ED202/T2g/$B$10+'T&D'!EE202/T2g/$B$11","v":3.4658223477057657},{"$f":"G$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+G$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+G$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+G$49*NG!$B83/1000000+G$50*(1+Coal!$B65/1000000)+G$51*(Electric!$B173+Electric!$C173)/1000000","v":62835.743500569042},{"$f":"'T&D'!EC202/T2g/$C$6","v":12.350644606871976},{"$f":"I$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+I$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+I$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+I$49*NG!$B83/1000000+I$50*(1+Coal!$B65/1000000)+I$51*(Electric!$B173+Electric!$C173)/1000000","v":631902.85502027208},{"$f":"J$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+J$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+J$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+J$49*NG!$B83/1000000+J$50*(1+Coal!$B65/1000000)+J$51*(Electric!$B173+Electric!$C173)/1000000","v":39591.835634124145},{"$f":"'T&D'!ED202/T2g/$C$10+'T&D'!EE202/T2g/$C$11","v":14.953358888598274},{"$f":"L$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+L$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+L$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+L$49*NG!$B83/1000000+L$50*(1+Coal!$B65/1000000)+L$51*(Electric!$B173+Electric!$C173)/1000000","v":62835.743500569042},{"$f":"'T&D'!EC202/T2g/$D$6","v":12.350644606871976},{"$f":"N$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+N$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+N$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+N$49*NG!$B83/1000000+N$50*(1+Coal!$B65/1000000)+N$51*(Electric!$B173+Electric!$C173)/1000000","v":631902.85502027208},{"$f":"O$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+O$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+O$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+O$49*NG!$B83/1000000+O$50*(1+Coal!$B65/1000000)+O$51*(Electric!$B173+Electric!$C173)/1000000","v":39591.835634124145},{"$f":"'T&D'!ED202/T2g/$D$10+'T&D'!EE202/T2g/$D$11","v":14.953358888598274}]
["     Natural gas",{"$f":"B54-B55-B57","v":108660.89035092141},61.767378596119102,214368.37555962964,57785.539541382612,18.021401471781502,112968.16888735436,64.220234785856746,289130.98133162508,77938.687134987122,77.753692153738825,112968.16888735436,64.220234785856746,289130.98133162508,77938.687134987122,77.753692153738825]
["     Petroleum",{"$f":"B$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$49*NG!$B85/1000000+B$50*Coal!$B67/1000000+B$51*(Electric!$B175+Electric!$C175)/1000000","v":66736.063945492046},{"$f":"'T&D'!EC204/T2g/$B$6","v":545.48452655607753},{"$f":"D$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+D$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+D$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+D$49*NG!$B85/1000000+D$50*Coal!$B67/1000000+D$51*(Electric!$B175+Electric!$C175)/1000000","v":25416.977527638133},{"$f":"E$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+E$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+E$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+E$49*NG!$B85/1000000+E$50*Coal!$B67/1000000+E$51*(Electric!$B175+Electric!$C175)/1000000","v":1760.7536544387788},{"$f":"'T&D'!ED204/T2g/$B$10+'T&D'!EE204/T2g/$B$11","v":159.15189980766644},{"$f":"G$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+G$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+G$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+G$49*NG!$B85/1000000+G$50*Coal!$B67/1000000+G$51*(Electric!$B175+Electric!$C175)/1000000","v":69381.457471259302},{"$f":"'T&D'!EC204/T2g/$C$6","v":567.14636696083153},{"$f":"I$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+I$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+I$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+I$49*NG!$B85/1000000+I$50*Coal!$B67/1000000+I$51*(Electric!$B175+Electric!$C175)/1000000","v":34281.342272921655},{"$f":"J$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+J$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+J$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+J$49*NG!$B85/1000000+J$50*Coal!$B67/1000000+J$51*(Electric!$B175+Electric!$C175)/1000000","v":2374.8299191151877},{"$f":"'T&D'!ED204/T2g/$C$10+'T&D'!EE204/T2g/$C$11","v":686.66401127041001},{"$f":"L$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+L$49*NG!$B85/1000000+L$50*Coal!$B67/1000000+L$51*(Electric!$B175+Electric!$C175)/1000000","v":69381.457471259302},{"$f":"'T&D'!EC204/T2g/$D$6","v":567.14636696083153},{"$f":"N$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+N$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+N$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+N$49*NG!$B85/1000000+N$50*Coal!$B67/1000000+N$51*(Electric!$B175+Electric!$C175)/1000000","v":34281.342272921655},{"$f":"O$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+O$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+O$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+O$49*NG!$B85/1000000+O$50*Coal!$B67/1000000+O$51*(Electric!$B175+Electric!$C175)/1000000","v":2374.8299191151877},{"$f":"'T&D'!ED204/T2g/$D$10+'T&D'!EE204/T2g/$D$11","v":686.66401127041001}]
["Total Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$46*(B$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$47*(B$22*EF!$Q6+B$23*EF!$R6+B$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$49*(B$25*EF!$G6+B$26*EF!$D6+B$27*EF!$B6+B$28*EF!$C6+NG!$B86)+B$50*(B$29*EF!$AC6+Coal!$B68)+B$51*(Electric!$B176+Electric!$C176))/1000000","v":15.116394712955071},{"$f":"'T&D'!EC206/T2g/$B$6","v":1.3245335046645155E-2},{"$f":"(D$46*(C$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+D$47*(C$22*EF!$Q6+C$23*EF!$R6+C$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+D$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+D$49*(C$25*EF!$G6+C$26*EF!$D6+C$27*EF!$B6+C$28*EF!$C6+NG!$B86)+D$50*(C$29*EF!$AC6+Coal!$B68)+D$51*(Electric!$B176+Electric!$C176))/1000000","v":7.0944513895544263},{"$f":"(E$46*(D$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+E$47*(D$22*EF!$Q6+D$23*EF!$R6+D$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+E$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+E$49*(D$25*EF!$G6+D$26*EF!$D6+D$27*EF!$B6+D$28*EF!$C6+NG!$B86)+E$50*(D$29*EF!$AC6+Coal!$B68)+E$51*(Electric!$B176+Electric!$C176))/1000000","v":3.5650125185274808},{"$f":"'T&D'!ED206/T2g/$B$10+'T&D'!EE206/T2g/$B$11","v":3.864491353350848E-3},{"$f":"(G$46*(E$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+G$47*(E$22*EF!$Q6+E$23*EF!$R6+E$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+G$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+G$49*(E$25*EF!$G6+E$26*EF!$D6+E$27*EF!$B6+E$28*EF!$C6+NG!$B86)+G$50*(E$29*EF!$AC6+Coal!$B68)+G$51*(Electric!$B176+Electric!$C176))/1000000","v":15.715603152027162},{"$f":"'T&D'!EC206/T2g/$C$6","v":1.3771323080988466E-2},{"$f":"(I$46*(F$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+I$47*(F$22*EF!$Q6+F$23*EF!$R6+F$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+I$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+I$49*(F$25*EF!$G6+F$26*EF!$D6+F$27*EF!$B6+F$28*EF!$C6+NG!$B86)+I$50*(F$29*EF!$AC6+Coal!$B68)+I$51*(Electric!$B176+Electric!$C176))/1000000","v":9.5686954146872516},{"$f":"(J$46*(G$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+J$47*(G$22*EF!$Q6+G$23*EF!$R6+G$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+J$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+J$49*(G$25*EF!$G6+G$26*EF!$D6+G$27*EF!$B6+G$28*EF!$C6+NG!$B86)+J$50*(G$29*EF!$AC6+Coal!$B68)+J$51*(Electric!$B176+Electric!$C176))/1000000","v":4.8083378215209729},{"$f":"'T&D'!ED206/T2g/$C$10+'T&D'!EE206/T2g/$C$11","v":1.6673424177899028E-2},{"$f":"(L$46*(H$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$47*(H$22*EF!$Q6+H$23*EF!$R6+H$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+L$49*(H$25*EF!$G6+H$26*EF!$D6+H$27*EF!$B6+H$28*EF!$C6+NG!$B86)+L$50*(H$29*EF!$AC6+Coal!$B68)+L$51*(Electric!$B176+Electric!$C176))/1000000","v":15.715603152027162},{"$f":"'T&D'!EC206/T2g/$D$6","v":1.3771323080988466E-2},{"$f":"(N$46*(I$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+N$47*(I$22*EF!$Q6+I$23*EF!$R6+I$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+N$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+N$49*(I$25*EF!$G6+I$26*EF!$D6+I$27*EF!$B6+I$28*EF!$C6+NG!$B86)+N$50*(I$29*EF!$AC6+Coal!$B68)+N$51*(Electric!$B176+Electric!$C176))/1000000","v":9.5686954146872516},{"$f":"(O$46*(J$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+O$47*(J$22*EF!$Q6+J$23*EF!$R6+J$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+O$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+O$49*(J$25*EF!$G6+J$26*EF!$D6+J$27*EF!$B6+J$28*EF!$C6+NG!$B86)+O$50*(J$29*EF!$AC6+Coal!$B68)+O$51*(Electric!$B176+Electric!$C176))/1000000","v":4.8083378215209729},{"$f":"'T&D'!ED206/T2g/$D$10+'T&D'!EE206/T2g/$D$11","v":1.6673424177899028E-2}]
["     CO",{"$f":"(B$46*(B$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$47*(B$22*EF!$Q7+B$23*EF!$R7+B$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$49*(B$25*EF!$G7+B$26*EF!$D7+B$27*EF!$B7+B$28*EF!$C7+NG!$B87)+B$50*(B$29*EF!$AC7+Coal!$B69)+B$51*(Electric!$B177+Electric!$C177))/1000000","v":61.90059152211235},{"$f":"'T&D'!EC207/T2g/$B$6","v":4.5213259533733306E-2},{"$f":"(D$46*(C$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+D$47*(C$22*EF!$Q7+C$23*EF!$R7+C$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+D$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+D$49*(C$25*EF!$G7+C$26*EF!$D7+C$27*EF!$B7+C$28*EF!$C7+NG!$B87)+D$50*(C$29*EF!$AC7+Coal!$B69)+D$51*(Electric!$B177+Electric!$C177))/1000000","v":26.319430990715059},{"$f":"(E$46*(D$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+E$47*(D$22*EF!$Q7+D$23*EF!$R7+D$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+E$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+E$49*(D$25*EF!$G7+D$26*EF!$D7+D$27*EF!$B7+D$28*EF!$C7+NG!$B87)+E$50*(D$29*EF!$AC7+Coal!$B69)+E$51*(Electric!$B177+Electric!$C177))/1000000","v":17.501507471259089},{"$f":"'T&D'!ED207/T2g/$B$10+'T&D'!EE207/T2g/$B$11","v":1.3191531200199856E-2},{"$f":"(G$46*(E$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+G$47*(E$22*EF!$Q7+E$23*EF!$R7+E$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+G$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+G$49*(E$25*EF!$G7+E$26*EF!$D7+E$27*EF!$B7+E$28*EF!$C7+NG!$B87)+G$50*(E$29*EF!$AC7+Coal!$B69)+G$51*(Electric!$B177+Electric!$C177))/1000000","v":64.354308663529423},{"$f":"'T&D'!EC207/T2g/$C$6","v":4.700873193398987E-2},{"$f":"(I$46*(F$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+I$47*(F$22*EF!$Q7+F$23*EF!$R7+F$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+I$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+I$49*(F$25*EF!$G7+F$26*EF!$D7+F$27*EF!$B7+F$28*EF!$C7+NG!$B87)+I$50*(F$29*EF!$AC7+Coal!$B69)+I$51*(Electric!$B177+Electric!$C177))/1000000","v":35.498533263450831},{"$f":"(J$46*(G$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+J$47*(G$22*EF!$Q7+G$23*EF!$R7+G$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+J$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+J$49*(G$25*EF!$G7+G$26*EF!$D7+G$27*EF!$B7+G$28*EF!$C7+NG!$B87)+J$50*(G$29*EF!$AC7+Coal!$B69)+J$51*(Electric!$B177+Electric!$C177))/1000000","v":23.605291670180787},{"$f":"'T&D'!ED207/T2g/$C$10+'T&D'!EE207/T2g/$C$11","v":5.6915121589341297E-2},{"$f":"(L$46*(H$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$47*(H$22*EF!$Q7+H$23*EF!$R7+H$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+L$49*(H$25*EF!$G7+H$26*EF!$D7+H$27*EF!$B7+H$28*EF!$C7+NG!$B87)+L$50*(H$29*EF!$AC7+Coal!$B69)+L$51*(Electric!$B177+Electric!$C177))/1000000","v":64.354308663529423},{"$f":"'T&D'!EC207/T2g/$D$6","v":4.700873193398987E-2},{"$f":"(N$46*(I$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+N$47*(I$22*EF!$Q7+I$23*EF!$R7+I$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+N$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+N$49*(I$25*EF!$G7+I$26*EF!$D7+I$27*EF!$B7+I$28*EF!$C7+NG!$B87)+N$50*(I$29*EF!$AC7+Coal!$B69)+N$51*(Electric!$B177+Electric!$C177))/1000000","v":35.498533263450831},{"$f":"(O$46*(J$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+O$47*(J$22*EF!$Q7+J$23*EF!$R7+J$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+O$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+O$49*(J$25*EF!$G7+J$26*EF!$D7+J$27*EF!$B7+J$28*EF!$C7+NG!$B87)+O$50*(J$29*EF!$AC7+Coal!$B69)+O$51*(Electric!$B177+Electric!$C177))/1000000","v":23.605291670180787},{"$f":"'T&D'!ED207/T2g/$D$10+'T&D'!EE207/T2g/$D$11","v":5.6915121589341297E-2}]
["     NOx",{"$f":"(B$46*(B$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$47*(B$22*EF!$Q8+B$23*EF!$R8+B$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$49*(B$25*EF!$G8+B$26*EF!$D8+B$27*EF!$B8+B$28*EF!$C8+NG!$B88)+B$50*(B$29*EF!$AC8+Coal!$B70)+B$51*(Electric!$B178+Electric!$C178))/1000000","v":82.686834212134798},{"$f":"'T&D'!EC208/T2g/$B$6","v":0.12345396797834353},{"$f":"(D$46*(C$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+D$47*(C$22*EF!$Q8+C$23*EF!$R8+C$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+D$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+D$49*(C$25*EF!$G8+C$26*EF!$D8+C$27*EF!$B8+C$28*EF!$C8+NG!$B88)+D$50*(C$29*EF!$AC8+Coal!$B70)+D$51*(Electric!$B178+Electric!$C178))/1000000","v":86.004260885678164},{"$f":"(E$46*(D$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+E$47*(D$22*EF!$Q8+D$23*EF!$R8+D$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+E$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+E$49*(D$25*EF!$G8+D$26*EF!$D8+D$27*EF!$B8+D$28*EF!$C8+NG!$B88)+E$50*(D$29*EF!$AC8+Coal!$B70)+E$51*(Electric!$B178+Electric!$C178))/1000000","v":24.411997094116376},{"$f":"'T&D'!ED208/T2g/$B$10+'T&D'!EE208/T2g/$B$11","v":3.6019231684894223E-2},{"$f":"(G$46*(E$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+G$47*(E$22*EF!$Q8+E$23*EF!$R8+E$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+G$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+G$49*(E$25*EF!$G8+E$26*EF!$D8+E$27*EF!$B8+E$28*EF!$C8+NG!$B88)+G$50*(E$29*EF!$AC8+Coal!$B70)+G$51*(Electric!$B178+Electric!$C178))/1000000","v":85.964510523246432},{"$f":"'T&D'!EC208/T2g/$C$6","v":0.12835647212188789},{"$f":"(I$46*(F$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+I$47*(F$22*EF!$Q8+F$23*EF!$R8+F$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+I$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+I$49*(F$25*EF!$G8+F$26*EF!$D8+F$27*EF!$B8+F$28*EF!$C8+NG!$B88)+I$50*(F$29*EF!$AC8+Coal!$B70)+I$51*(Electric!$B178+Electric!$C178))/1000000","v":115.99890274701579},{"$f":"(J$46*(G$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+J$47*(G$22*EF!$Q8+G$23*EF!$R8+G$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+J$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+J$49*(G$25*EF!$G8+G$26*EF!$D8+G$27*EF!$B8+G$28*EF!$C8+NG!$B88)+J$50*(G$29*EF!$AC8+Coal!$B70)+J$51*(Electric!$B178+Electric!$C178))/1000000","v":32.925867249123669},{"$f":"'T&D'!ED208/T2g/$C$10+'T&D'!EE208/T2g/$C$11","v":0.15540568564696652},{"$f":"(L$46*(H$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$47*(H$22*EF!$Q8+H$23*EF!$R8+H$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+L$49*(H$25*EF!$G8+H$26*EF!$D8+H$27*EF!$B8+H$28*EF!$C8+NG!$B88)+L$50*(H$29*EF!$AC8+Coal!$B70)+L$51*(Electric!$B178+Electric!$C178))/1000000","v":85.964510523246432},{"$f":"'T&D'!EC208/T2g/$D$6","v":0.12835647212188789},{"$f":"(N$46*(I$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+N$47*(I$22*EF!$Q8+I$23*EF!$R8+I$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+N$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+N$49*(I$25*EF!$G8+I$26*EF!$D8+I$27*EF!$B8+I$28*EF!$C8+NG!$B88)+N$50*(I$29*EF!$AC8+Coal!$B70)+N$51*(Electric!$B178+Electric!$C178))/1000000","v":115.99890274701579},{"$f":"(O$46*(J$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+O$47*(J$22*EF!$Q8+J$23*EF!$R8+J$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+O$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+O$49*(J$25*EF!$G8+J$26*EF!$D8+J$27*EF!$B8+J$28*EF!$C8+NG!$B88)+O$50*(J$29*EF!$AC8+Coal!$B70)+O$51*(Electric!$B178+Electric!$C178))/1000000","v":32.925867249123669},{"$f":"'T&D'!ED208/T2g/$D$10+'T&D'!EE208/T2g/$D$11","v":0.15540568564696652}]
["     PM10",{"$f":"(B$46*(B$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$47*(B$22*EF!$Q9+B$23*EF!$R9+B$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$49*(B$25*EF!$G9+B$26*EF!$D9+B$27*EF!$B9+B$28*EF!$C9+NG!$B89)+B$50*(B$29*EF!$AC9+Coal!$B71)+B$51*(Electric!$B179+Electric!$C179))/1000000","v":5.1175613133490065},{"$f":"'T&D'!EC209/T2g/$B$6","v":3.0160754214664633E-3},{"$f":"(D$46*(C$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+D$47*(C$22*EF!$Q9+C$23*EF!$R9+C$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+D$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+D$49*(C$25*EF!$G9+C$26*EF!$D9+C$27*EF!$B9+C$28*EF!$C9+NG!$B89)+D$50*(C$29*EF!$AC9+Coal!$B71)+D$51*(Electric!$B179+Electric!$C179))/1000000","v":19.239153548086811},{"$f":"(E$46*(D$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+E$47*(D$22*EF!$Q9+D$23*EF!$R9+D$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+E$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+E$49*(D$25*EF!$G9+D$26*EF!$D9+D$27*EF!$B9+D$28*EF!$C9+NG!$B89)+E$50*(D$29*EF!$AC9+Coal!$B71)+E$51*(Electric!$B179+Electric!$C179))/1000000","v":1.4367756665180045},{"$f":"'T&D'!ED209/T2g/$B$10+'T&D'!EE209/T2g/$B$11","v":8.7997754275482459E-4},{"$f":"(G$46*(E$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+G$47*(E$22*EF!$Q9+E$23*EF!$R9+E$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+G$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+G$49*(E$25*EF!$G9+E$26*EF!$D9+E$27*EF!$B9+E$28*EF!$C9+NG!$B89)+G$50*(E$29*EF!$AC9+Coal!$B71)+G$51*(Electric!$B179+Electric!$C179))/1000000","v":5.3204195996439223},{"$f":"'T&D'!EC209/T2g/$C$6","v":3.1358473696113413E-3},{"$f":"(I$46*(F$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+I$47*(F$22*EF!$Q9+F$23*EF!$R9+F$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+I$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+I$49*(F$25*EF!$G9+F$26*EF!$D9+F$27*EF!$B9+F$28*EF!$C9+NG!$B89)+I$50*(F$29*EF!$AC9+Coal!$B71)+I$51*(Electric!$B179+Electric!$C179))/1000000","v":25.948955067772257},{"$f":"(J$46*(G$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+J$47*(G$22*EF!$Q9+G$23*EF!$R9+G$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+J$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+J$49*(G$25*EF!$G9+G$26*EF!$D9+G$27*EF!$B9+G$28*EF!$C9+NG!$B89)+J$50*(G$29*EF!$AC9+Coal!$B71)+J$51*(Electric!$B179+Electric!$C179))/1000000","v":1.9378621372171407},{"$f":"'T&D'!ED209/T2g/$C$10+'T&D'!EE209/T2g/$C$11","v":3.7966804673154118E-3},{"$f":"(L$46*(H$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$47*(H$22*EF!$Q9+H$23*EF!$R9+H$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+L$49*(H$25*EF!$G9+H$26*EF!$D9+H$27*EF!$B9+H$28*EF!$C9+NG!$B89)+L$50*(H$29*EF!$AC9+Coal!$B71)+L$51*(Electric!$B179+Electric!$C179))/1000000","v":5.3204195996439223},{"$f":"'T&D'!EC209/T2g/$D$6","v":3.1358473696113413E-3},{"$f":"(N$46*(I$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+N$47*(I$22*EF!$Q9+I$23*EF!$R9+I$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+N$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+N$49*(I$25*EF!$G9+I$26*EF!$D9+I$27*EF!$B9+I$28*EF!$C9+NG!$B89)+N$50*(I$29*EF!$AC9+Coal!$B71)+N$51*(Electric!$B179+Electric!$C179))/1000000","v":25.948955067772257},{"$f":"(O$46*(J$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+O$47*(J$22*EF!$Q9+J$23*EF!$R9+J$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+O$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+O$49*(J$25*EF!$G9+J$26*EF!$D9+J$27*EF!$B9+J$28*EF!$C9+NG!$B89)+O$50*(J$29*EF!$AC9+Coal!$B71)+O$51*(Electric!$B179+Electric!$C179))/1000000","v":1.9378621372171407},{"$f":"'T&D'!ED209/T2g/$D$10+'T&D'!EE209/T2g/$D$11","v":3.7966804673154118E-3}]
["     PM2.5",{"$f":"(B$46*(B$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$47*(B$22*EF!$Q10+B$23*EF!$R10+B$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$49*(B$25*EF!$G10+B$26*EF!$D10+B$27*EF!$B10+B$28*EF!$C10+NG!$B90)+B$50*(B$29*EF!$AC10+Coal!$B72)+B$51*(Electric!$B180+Electric!$C180))/1000000","v":3.7755240282640412},{"$f":"'T&D'!EC210/T2g/$B$6","v":2.570842050389831E-3},{"$f":"(D$46*(C$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+D$47*(C$22*EF!$Q10+C$23*EF!$R10+C$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+D$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+D$49*(C$25*EF!$G10+C$26*EF!$D10+C$27*EF!$B10+C$28*EF!$C10+NG!$B90)+D$50*(C$29*EF!$AC10+Coal!$B72)+D$51*(Electric!$B180+Electric!$C180))/1000000","v":11.514681570919963},{"$f":"(E$46*(D$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+E$47*(D$22*EF!$Q10+D$23*EF!$R10+D$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+E$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+E$49*(D$25*EF!$G10+D$26*EF!$D10+D$27*EF!$B10+D$28*EF!$C10+NG!$B90)+E$50*(D$29*EF!$AC10+Coal!$B72)+E$51*(Electric!$B180+Electric!$C180))/1000000","v":0.95163752789949119},{"$f":"'T&D'!ED210/T2g/$B$10+'T&D'!EE210/T2g/$B$11","v":7.500751652996995E-4},{"$f":"(G$46*(E$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+G$47*(E$22*EF!$Q10+E$23*EF!$R10+E$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+G$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+G$49*(E$25*EF!$G10+E$26*EF!$D10+E$27*EF!$B10+E$28*EF!$C10+NG!$B90)+G$50*(E$29*EF!$AC10+Coal!$B72)+G$51*(Electric!$B180+Electric!$C180))/1000000","v":3.9251844401952281},{"$f":"'T&D'!EC210/T2g/$C$6","v":2.6729332509468282E-3},{"$f":"(I$46*(F$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+I$47*(F$22*EF!$Q10+F$23*EF!$R10+F$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+I$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+I$49*(F$25*EF!$G10+F$26*EF!$D10+F$27*EF!$B10+F$28*EF!$C10+NG!$B90)+I$50*(F$29*EF!$AC10+Coal!$B72)+I$51*(Electric!$B180+Electric!$C180))/1000000","v":15.530514580940082},{"$f":"(J$46*(G$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+J$47*(G$22*EF!$Q10+G$23*EF!$R10+G$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+J$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+J$49*(G$25*EF!$G10+G$26*EF!$D10+G$27*EF!$B10+G$28*EF!$C10+NG!$B90)+J$50*(G$29*EF!$AC10+Coal!$B72)+J$51*(Electric!$B180+Electric!$C180))/1000000","v":1.2835283730414118},{"$f":"'T&D'!ED210/T2g/$C$10+'T&D'!EE210/T2g/$C$11","v":3.2362140972331463E-3},{"$f":"(L$46*(H$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$47*(H$22*EF!$Q10+H$23*EF!$R10+H$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+L$49*(H$25*EF!$G10+H$26*EF!$D10+H$27*EF!$B10+H$28*EF!$C10+NG!$B90)+L$50*(H$29*EF!$AC10+Coal!$B72)+L$51*(Electric!$B180+Electric!$C180))/1000000","v":3.9251844401952281},{"$f":"'T&D'!EC210/T2g/$D$6","v":2.6729332509468282E-3},{"$f":"(N$46*(I$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+N$47*(I$22*EF!$Q10+I$23*EF!$R10+I$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+N$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+N$49*(I$25*EF!$G10+I$26*EF!$D10+I$27*EF!$B10+I$28*EF!$C10+NG!$B90)+N$50*(I$29*EF!$AC10+Coal!$B72)+N$51*(Electric!$B180+Electric!$C180))/1000000","v":15.530514580940082},{"$f":"(O$46*(J$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+O$47*(J$22*EF!$Q10+J$23*EF!$R10+J$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+O$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+O$49*(J$25*EF!$G10+J$26*EF!$D10+J$27*EF!$B10+J$28*EF!$C10+NG!$B90)+O$50*(J$29*EF!$AC10+Coal!$B72)+O$51*(Electric!$B180+Electric!$C180))/1000000","v":1.2835283730414118},{"$f":"'T&D'!ED210/T2g/$D$10+'T&D'!EE210/T2g/$D$11","v":3.2362140972331463E-3}]
["     SOx",{"$f":"(B$46*(B$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$47*(B$22*EF!$Q11+B$23*EF!$R11+B$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$49*(B$25*EF!$G11+B$26*EF!$D11+B$27*EF!$B11+B$28*EF!$C11+NG!$B91)+B$50*(B$29*EF!$AC11+Coal!$B73)+B$51*(Electric!$B181+Electric!$C181))/1000000","v":30.917224027208867},{"$f":"'T&D'!EC211/T2g/$B$6","v":1.5690341329862002E-2},{"$f":"(D$46*(C$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+D$47*(C$22*EF!$Q11+C$23*EF!$R11+C$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+D$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+D$49*(C$25*EF!$G11+C$26*EF!$D11+C$27*EF!$B11+C$28*EF!$C11+NG!$B91)+D$50*(C$29*EF!$AC11+Coal!$B73)+D$51*(Electric!$B181+Electric!$C181))/1000000","v":167.67698502145487},{"$f":"(E$46*(D$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+E$47*(D$22*EF!$Q11+D$23*EF!$R11+D$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+E$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+E$49*(D$25*EF!$G11+D$26*EF!$D11+D$27*EF!$B11+D$28*EF!$C11+NG!$B91)+E$50*(D$29*EF!$AC11+Coal!$B73)+E$51*(Electric!$B181+Electric!$C181))/1000000","v":10.97833550301247},{"$f":"'T&D'!ED211/T2g/$B$10+'T&D'!EE211/T2g/$B$11","v":4.5778523674063747E-3},{"$f":"(G$46*(E$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+G$47*(E$22*EF!$Q11+E$23*EF!$R11+E$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+G$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+G$49*(E$25*EF!$G11+E$26*EF!$D11+E$27*EF!$B11+E$28*EF!$C11+NG!$B91)+G$50*(E$29*EF!$AC11+Coal!$B73)+G$51*(Electric!$B181+Electric!$C181))/1000000","v":32.142771646305434},{"$f":"'T&D'!EC211/T2g/$C$6","v":1.6313423476535222E-2},{"$f":"(I$46*(F$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+I$47*(F$22*EF!$Q11+F$23*EF!$R11+F$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+I$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+I$49*(F$25*EF!$G11+F$26*EF!$D11+F$27*EF!$B11+F$28*EF!$C11+NG!$B91)+I$50*(F$29*EF!$AC11+Coal!$B73)+I$51*(Electric!$B181+Electric!$C181))/1000000","v":226.15561226985128},{"$f":"(J$46*(G$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+J$47*(G$22*EF!$Q11+G$23*EF!$R11+G$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+J$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+J$49*(G$25*EF!$G11+G$26*EF!$D11+G$27*EF!$B11+G$28*EF!$C11+NG!$B91)+J$50*(G$29*EF!$AC11+Coal!$B73)+J$51*(Electric!$B181+Electric!$C181))/1000000","v":14.807113731618845},{"$f":"'T&D'!ED211/T2g/$C$10+'T&D'!EE211/T2g/$C$11","v":1.9751234345338192E-2},{"$f":"(L$46*(H$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$47*(H$22*EF!$Q11+H$23*EF!$R11+H$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+L$49*(H$25*EF!$G11+H$26*EF!$D11+H$27*EF!$B11+H$28*EF!$C11+NG!$B91)+L$50*(H$29*EF!$AC11+Coal!$B73)+L$51*(Electric!$B181+Electric!$C181))/1000000","v":32.142771646305434},{"$f":"'T&D'!EC211/T2g/$D$6","v":1.6313423476535222E-2},{"$f":"(N$46*(I$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+N$47*(I$22*EF!$Q11+I$23*EF!$R11+I$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+N$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+N$49*(I$25*EF!$G11+I$26*EF!$D11+I$27*EF!$B11+I$28*EF!$C11+NG!$B91)+N$50*(I$29*EF!$AC11+Coal!$B73)+N$51*(Electric!$B181+Electric!$C181))/1000000","v":226.15561226985128},{"$f":"(O$46*(J$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+O$47*(J$22*EF!$Q11+J$23*EF!$R11+J$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+O$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+O$49*(J$25*EF!$G11+J$26*EF!$D11+J$27*EF!$B11+J$28*EF!$C11+NG!$B91)+O$50*(J$29*EF!$AC11+Coal!$B73)+O$51*(Electric!$B181+Electric!$C181))/1000000","v":14.807113731618845},{"$f":"'T&D'!ED211/T2g/$D$10+'T&D'!EE211/T2g/$D$11","v":1.9751234345338192E-2}]
["     CH4",{"$f":"(B$46*(B$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$47*(B$22*EF!$Q12+B$23*EF!$R12+B$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$49*(B$25*EF!$G12+B$26*EF!$D12+B$27*EF!$B12+B$28*EF!$C12+NG!$B92)+B$50*(B$29*EF!$AC12+Coal!$B74)+B$51*(Electric!$B182+Electric!$C182))/1000000","v":47.864208022656868},{"$f":"'T&D'!EC212/T2g/$B$6","v":6.9699216691648413E-2},{"$f":"(D$46*(C$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+D$47*(C$22*EF!$Q12+C$23*EF!$R12+C$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+D$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+D$49*(C$25*EF!$G12+C$26*EF!$D12+C$27*EF!$B12+C$28*EF!$C12+NG!$B92)+D$50*(C$29*EF!$AC12+Coal!$B74)+D$51*(Electric!$B182+Electric!$C182))/1000000","v":111.35599082624965},{"$f":"(E$46*(D$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+E$47*(D$22*EF!$Q12+D$23*EF!$R12+D$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+E$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+E$49*(D$25*EF!$G12+D$26*EF!$D12+D$27*EF!$B12+D$28*EF!$C12+NG!$B92)+E$50*(D$29*EF!$AC12+Coal!$B74)+E$51*(Electric!$B182+Electric!$C182))/1000000","v":22.883524460801564},{"$f":"'T&D'!ED212/T2g/$B$10+'T&D'!EE212/T2g/$B$11","v":2.0335613957038041E-2},{"$f":"(G$46*(E$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+G$47*(E$22*EF!$Q12+E$23*EF!$R12+E$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+G$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+G$49*(E$25*EF!$G12+E$26*EF!$D12+E$27*EF!$B12+E$28*EF!$C12+NG!$B92)+G$50*(E$29*EF!$AC12+Coal!$B74)+G$51*(Electric!$B182+Electric!$C182))/1000000","v":49.761527980311733},{"$f":"'T&D'!EC212/T2g/$C$6","v":7.2467055621641671E-2},{"$f":"(I$46*(F$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+I$47*(F$22*EF!$Q12+F$23*EF!$R12+F$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+I$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+I$49*(F$25*EF!$G12+F$26*EF!$D12+F$27*EF!$B12+F$28*EF!$C12+NG!$B92)+I$50*(F$29*EF!$AC12+Coal!$B74)+I$51*(Electric!$B182+Electric!$C182))/1000000","v":150.19224183929643},{"$f":"(J$46*(G$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+J$47*(G$22*EF!$Q12+G$23*EF!$R12+G$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+J$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+J$49*(G$25*EF!$G12+G$26*EF!$D12+G$27*EF!$B12+G$28*EF!$C12+NG!$B92)+J$50*(G$29*EF!$AC12+Coal!$B74)+J$51*(Electric!$B182+Electric!$C182))/1000000","v":30.864328128648705},{"$f":"'T&D'!ED212/T2g/$C$10+'T&D'!EE212/T2g/$C$11","v":8.7738407573276334E-2},{"$f":"(L$46*(H$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$47*(H$22*EF!$Q12+H$23*EF!$R12+H$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+L$49*(H$25*EF!$G12+H$26*EF!$D12+H$27*EF!$B12+H$28*EF!$C12+NG!$B92)+L$50*(H$29*EF!$AC12+Coal!$B74)+L$51*(Electric!$B182+Electric!$C182))/1000000","v":49.761527980311733},{"$f":"'T&D'!EC212/T2g/$D$6","v":7.2467055621641671E-2},{"$f":"(N$46*(I$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+N$47*(I$22*EF!$Q12+I$23*EF!$R12+I$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+N$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+N$49*(I$25*EF!$G12+I$26*EF!$D12+I$27*EF!$B12+I$28*EF!$C12+NG!$B92)+N$50*(I$29*EF!$AC12+Coal!$B74)+N$51*(Electric!$B182+Electric!$C182))/1000000","v":150.19224183929643},{"$f":"(O$46*(J$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+O$47*(J$22*EF!$Q12+J$23*EF!$R12+J$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+O$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+O$49*(J$25*EF!$G12+J$26*EF!$D12+J$27*EF!$B12+J$28*EF!$C12+NG!$B92)+O$50*(J$29*EF!$AC12+Coal!$B74)+O$51*(Electric!$B182+Electric!$C182))/1000000","v":30.864328128648705},{"$f":"'T&D'!ED212/T2g/$D$10+'T&D'!EE212/T2g/$D$11","v":8.7738407573276334E-2}]
["     N2O",{"$f":"(B$46*(B$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$47*(B$22*EF!$Q13+B$23*EF!$R13+B$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$49*(B$25*EF!$G13+B$26*EF!$D13+B$27*EF!$B13+B$28*EF!$C13+NG!$B93)+B$50*(B$29*EF!$AC13+Coal!$B75)+B$51*(Electric!$B183+Electric!$C183))/1000000","v":0.32179408323642883},{"$f":"'T&D'!EC213/T2g/$B$6","v":1.997787712423809E-4},{"$f":"(D$46*(C$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+D$47*(C$22*EF!$Q13+C$23*EF!$R13+C$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+D$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+D$49*(C$25*EF!$G13+C$26*EF!$D13+C$27*EF!$B13+C$28*EF!$C13+NG!$B93)+D$50*(C$29*EF!$AC13+Coal!$B75)+D$51*(Electric!$B183+Electric!$C183))/1000000","v":1.218646108839438},{"$f":"(E$46*(D$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+E$47*(D$22*EF!$Q13+D$23*EF!$R13+D$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+E$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+E$49*(D$25*EF!$G13+D$26*EF!$D13+D$27*EF!$B13+D$28*EF!$C13+NG!$B93)+E$50*(D$29*EF!$AC13+Coal!$B75)+E$51*(Electric!$B183+Electric!$C183))/1000000","v":0.14182871905117028},{"$f":"'T&D'!ED213/T2g/$B$10+'T&D'!EE213/T2g/$B$11","v":5.8287942987503749E-5},{"$f":"(G$46*(E$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+G$47*(E$22*EF!$Q13+E$23*EF!$R13+E$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+G$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+G$49*(E$25*EF!$G13+E$26*EF!$D13+E$27*EF!$B13+E$28*EF!$C13+NG!$B93)+G$50*(E$29*EF!$AC13+Coal!$B75)+G$51*(Electric!$B183+Electric!$C183))/1000000","v":0.33454988473408909},{"$f":"'T&D'!EC213/T2g/$C$6","v":2.0771222425200616E-4},{"$f":"(I$46*(F$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+I$47*(F$22*EF!$Q13+F$23*EF!$R13+F$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+I$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+I$49*(F$25*EF!$G13+F$26*EF!$D13+F$27*EF!$B13+F$28*EF!$C13+NG!$B93)+I$50*(F$29*EF!$AC13+Coal!$B75)+I$51*(Electric!$B183+Electric!$C183))/1000000","v":1.6436582328194322},{"$f":"(J$46*(G$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+J$47*(G$22*EF!$Q13+G$23*EF!$R13+G$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+J$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+J$49*(G$25*EF!$G13+G$26*EF!$D13+G$27*EF!$B13+G$28*EF!$C13+NG!$B93)+J$50*(G$29*EF!$AC13+Coal!$B75)+J$51*(Electric!$B183+Electric!$C183))/1000000","v":0.19129256642085965},{"$f":"'T&D'!ED213/T2g/$C$10+'T&D'!EE213/T2g/$C$11","v":2.5148447985144504E-4},{"$f":"(L$46*(H$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$47*(H$22*EF!$Q13+H$23*EF!$R13+H$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+L$49*(H$25*EF!$G13+H$26*EF!$D13+H$27*EF!$B13+H$28*EF!$C13+NG!$B93)+L$50*(H$29*EF!$AC13+Coal!$B75)+L$51*(Electric!$B183+Electric!$C183))/1000000","v":0.33454988473408909},{"$f":"'T&D'!EC213/T2g/$D$6","v":2.0771222425200616E-4},{"$f":"(N$46*(I$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+N$47*(I$22*EF!$Q13+I$23*EF!$R13+I$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+N$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+N$49*(I$25*EF!$G13+I$26*EF!$D13+I$27*EF!$B13+I$28*EF!$C13+NG!$B93)+N$50*(I$29*EF!$AC13+Coal!$B75)+N$51*(Electric!$B183+Electric!$C183))/1000000","v":1.6436582328194322},{"$f":"(O$46*(J$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+O$47*(J$22*EF!$Q13+J$23*EF!$R13+J$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+O$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+O$49*(J$25*EF!$G13+J$26*EF!$D13+J$27*EF!$B13+J$28*EF!$C13+NG!$B93)+O$50*(J$29*EF!$AC13+Coal!$B75)+O$51*(Electric!$B183+Electric!$C183))/1000000","v":0.19129256642085965},{"$f":"'T&D'!ED213/T2g/$D$10+'T&D'!EE213/T2g/$D$11","v":2.5148447985144504E-4}]
["     CO2",{"$f":"(B$46*(B$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$47*(B$22*EF!$Q14+B$23*EF!$R14+B$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$49*(B$25*EF!$G14+B$26*EF!$D14+B$27*EF!$B14+B$28*EF!$C14+NG!$B94)+B$50*(B$29*EF!$AC14+Coal!$B76)+B$51*(Electric!$B184+Electric!$C184))/1000000","v":17663.872579549923},{"$f":"'T&D'!EC214/T2g/$B$6","v":48.838184190029168},{"$f":"(D$46*(C$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+D$47*(C$22*EF!$Q14+C$23*EF!$R14+C$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+D$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+D$49*(C$25*EF!$G14+C$26*EF!$D14+C$27*EF!$B14+C$28*EF!$C14+NG!$B94)+D$50*(C$29*EF!$AC14+Coal!$B76)+D$51*(Electric!$B184+Electric!$C184))/1000000","v":61621.032003050685},{"$f":"(E$46*(D$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+E$47*(D$22*EF!$Q14+D$23*EF!$R14+D$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+E$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+E$49*(D$25*EF!$G14+D$26*EF!$D14+D$27*EF!$B14+D$28*EF!$C14+NG!$B94)+E$50*(D$29*EF!$AC14+Coal!$B76)+E$51*(Electric!$B184+Electric!$C184))/1000000","v":6429.9027579349022},{"$f":"'T&D'!ED214/T2g/$B$10+'T&D'!EE214/T2g/$B$11","v":14.249148085048063},{"$f":"(G$46*(E$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+G$47*(E$22*EF!$Q14+E$23*EF!$R14+E$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+G$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+G$49*(E$25*EF!$G14+E$26*EF!$D14+E$27*EF!$B14+E$28*EF!$C14+NG!$B94)+G$50*(E$29*EF!$AC14+Coal!$B76)+G$51*(Electric!$B184+Electric!$C184))/1000000","v":18364.062123243799},{"$f":"'T&D'!EC214/T2g/$C$6","v":50.777606666889533},{"$f":"(I$46*(F$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+I$47*(F$22*EF!$Q14+F$23*EF!$R14+F$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+I$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+I$49*(F$25*EF!$G14+F$26*EF!$D14+F$27*EF!$B14+F$28*EF!$C14+NG!$B94)+I$50*(F$29*EF!$AC14+Coal!$B76)+I$51*(Electric!$B184+Electric!$C184))/1000000","v":83111.836842527162},{"$f":"(J$46*(G$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+J$47*(G$22*EF!$Q14+G$23*EF!$R14+G$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+J$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+J$49*(G$25*EF!$G14+G$26*EF!$D14+G$27*EF!$B14+G$28*EF!$C14+NG!$B94)+J$50*(G$29*EF!$AC14+Coal!$B76)+J$51*(Electric!$B184+Electric!$C184))/1000000","v":8672.3803798732952},{"$f":"'T&D'!ED214/T2g/$C$10+'T&D'!EE214/T2g/$C$11","v":61.478230502366046},{"$f":"(L$46*(H$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$47*(H$22*EF!$Q14+H$23*EF!$R14+H$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+L$49*(H$25*EF!$G14+H$26*EF!$D14+H$27*EF!$B14+H$28*EF!$C14+NG!$B94)+L$50*(H$29*EF!$AC14+Coal!$B76)+L$51*(Electric!$B184+Electric!$C184))/1000000","v":18364.062123243799},{"$f":"'T&D'!EC214/T2g/$D$6","v":50.777606666889533},{"$f":"(N$46*(I$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+N$47*(I$22*EF!$Q14+I$23*EF!$R14+I$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+N$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+N$49*(I$25*EF!$G14+I$26*EF!$D14+I$27*EF!$B14+I$28*EF!$C14+NG!$B94)+N$50*(I$29*EF!$AC14+Coal!$B76)+N$51*(Electric!$B184+Electric!$C184))/1000000","v":83111.836842527162},{"$f":"(O$46*(J$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+O$47*(J$22*EF!$Q14+J$23*EF!$R14+J$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+O$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+O$49*(J$25*EF!$G14+J$26*EF!$D14+J$27*EF!$B14+J$28*EF!$C14+NG!$B94)+O$50*(J$29*EF!$AC14+Coal!$B76)+O$51*(Electric!$B184+Electric!$C184))/1000000","v":8672.3803798732952},{"$f":"'T&D'!ED214/T2g/$D$10+'T&D'!EE214/T2g/$D$11","v":61.478230502366046}]
["Urban Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$46*((B$21*EF!$M6)*B$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$47*((B$22*EF!$Q6+B$23*EF!$R6+B$24*EF!$S6)*B$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$48*(EF!$U6*B$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$49*((B$25*EF!$G6+B$26*EF!$D6+B$27*EF!$B6+B$28*EF!$C6)*B$35+NG!$B100)+B$50*((B$29*EF!$AC6)*B$35+Coal!$C68)+B$51*(Electric!$D176+Electric!$E176))/1000000","v":0.49989680916410839},{"$f":"'T&D'!EC216/T2g/$B$6","v":1.8128676816036166E-3},{"$f":"(D$46*((C$21*EF!$M6)*D$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+D$47*((C$22*EF!$Q6+C$23*EF!$R6+C$24*EF!$S6)*D$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+D$48*(EF!$U6*D$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+D$49*((C$25*EF!$G6+C$26*EF!$D6+C$27*EF!$B6+C$28*EF!$C6)*D$35+NG!$B100)+D$50*((C$29*EF!$AC6)*D$35+Coal!$C68)+D$51*(Electric!$D176+Electric!$E176))/1000000","v":0.63462080167280754},{"$f":"(E$46*((D$21*EF!$M6)*E$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+E$47*((D$22*EF!$Q6+D$23*EF!$R6+D$24*EF!$S6)*E$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+E$48*(EF!$U6*E$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+E$49*((D$25*EF!$G6+D$26*EF!$D6+D$27*EF!$B6+D$28*EF!$C6)*E$35+NG!$B100)+E$50*((D$29*EF!$AC6)*E$35+Coal!$C68)+E$51*(Electric!$D176+Electric!$E176))/1000000","v":6.3676692667147594E-2},{"$f":"'T&D'!ED216/T2g/$B$10+'T&D'!EE216/T2g/$B$11","v":6.524904410366197E-4},{"$f":"(G$46*((E$21*EF!$M6)*G$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+G$47*((E$22*EF!$Q6+E$23*EF!$R6+E$24*EF!$S6)*G$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+G$48*(EF!$U6*G$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+G$49*((E$25*EF!$G6+E$26*EF!$D6+E$27*EF!$B6+E$28*EF!$C6)*G$35+NG!$B100)+G$50*((E$29*EF!$AC6)*G$35+Coal!$C68)+G$51*(Electric!$D176+Electric!$E176))/1000000","v":0.51971253853637944},{"$f":"'T&D'!EC216/T2g/$C$6","v":1.8848588169741575E-3},{"$f":"(I$46*((F$21*EF!$M6)*I$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+I$47*((F$22*EF!$Q6+F$23*EF!$R6+F$24*EF!$S6)*I$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+I$48*(EF!$U6*I$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+I$49*((F$25*EF!$G6+F$26*EF!$D6+F$27*EF!$B6+F$28*EF!$C6)*I$35+NG!$B100)+I$50*((F$29*EF!$AC6)*I$35+Coal!$C68)+I$51*(Electric!$D176+Electric!$E176))/1000000","v":0.85594964594057643},{"$f":"(J$46*((G$21*EF!$M6)*J$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+J$47*((G$22*EF!$Q6+G$23*EF!$R6+G$24*EF!$S6)*J$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+J$48*(EF!$U6*J$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+J$49*((G$25*EF!$G6+G$26*EF!$D6+G$27*EF!$B6+G$28*EF!$C6)*J$35+NG!$B100)+J$50*((G$29*EF!$AC6)*J$35+Coal!$C68)+J$51*(Electric!$D176+Electric!$E176))/1000000","v":8.5884424839910378E-2},{"$f":"'T&D'!ED216/T2g/$C$10+'T&D'!EE216/T2g/$C$11","v":2.8151828793703273E-3},{"$f":"(L$46*((H$21*EF!$M6)*L$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$47*((H$22*EF!$Q6+H$23*EF!$R6+H$24*EF!$S6)*L$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+L$48*(EF!$U6*L$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+L$49*((H$25*EF!$G6+H$26*EF!$D6+H$27*EF!$B6+H$28*EF!$C6)*L$35+NG!$B100)+L$50*((H$29*EF!$AC6)*L$35+Coal!$C68)+L$51*(Electric!$D176+Electric!$E176))/1000000","v":0.51971253853637944},{"$f":"'T&D'!EC216/T2g/$D$6","v":1.8848588169741575E-3},{"$f":"(N$46*((I$21*EF!$M6)*N$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+N$47*((I$22*EF!$Q6+I$23*EF!$R6+I$24*EF!$S6)*N$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+N$48*(EF!$U6*N$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+N$49*((I$25*EF!$G6+I$26*EF!$D6+I$27*EF!$B6+I$28*EF!$C6)*N$35+NG!$B100)+N$50*((I$29*EF!$AC6)*N$35+Coal!$C68)+N$51*(Electric!$D176+Electric!$E176))/1000000","v":0.85594964594057643},{"$f":"(O$46*((J$21*EF!$M6)*O$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+O$47*((J$22*EF!$Q6+J$23*EF!$R6+J$24*EF!$S6)*O$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+O$48*(EF!$U6*O$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+O$49*((J$25*EF!$G6+J$26*EF!$D6+J$27*EF!$B6+J$28*EF!$C6)*O$35+NG!$B100)+O$50*((J$29*EF!$AC6)*O$35+Coal!$C68)+O$51*(Electric!$D176+Electric!$E176))/1000000","v":8.5884424839910378E-2},{"$f":"'T&D'!ED216/T2g/$D$10+'T&D'!EE216/T2g/$D$11","v":2.8151828793703273E-3}]
["     CO",{"$f":"(B$46*((B$21*EF!$M7)*B$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$47*((B$22*EF!$Q7+B$23*EF!$R7+B$24*EF!$S7)*B$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$48*(EF!$U7*B$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$49*((B$25*EF!$G7+B$26*EF!$D7+B$27*EF!$B7+B$28*EF!$C7)*B$35+NG!$B101)+B$50*((B$29*EF!$AC7)*B$35+Coal!$C69)+B$51*(Electric!$D177+Electric!$E177))/1000000","v":1.2859337171845866},{"$f":"'T&D'!EC217/T2g/$B$6","v":2.9570985677014484E-3},{"$f":"(D$46*((C$21*EF!$M7)*D$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+D$47*((C$22*EF!$Q7+C$23*EF!$R7+C$24*EF!$S7)*D$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+D$48*(EF!$U7*D$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+D$49*((C$25*EF!$G7+C$26*EF!$D7+C$27*EF!$B7+C$28*EF!$C7)*D$35+NG!$B101)+D$50*((C$29*EF!$AC7)*D$35+Coal!$C69)+D$51*(Electric!$D177+Electric!$E177))/1000000","v":5.9530466595616973},{"$f":"(E$46*((D$21*EF!$M7)*E$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+E$47*((D$22*EF!$Q7+D$23*EF!$R7+D$24*EF!$S7)*E$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+E$48*(EF!$U7*E$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+E$49*((D$25*EF!$G7+D$26*EF!$D7+D$27*EF!$B7+D$28*EF!$C7)*E$35+NG!$B101)+E$50*((D$29*EF!$AC7)*E$35+Coal!$C69)+E$51*(Electric!$D177+Electric!$E177))/1000000","v":0.48787886584231033},{"$f":"'T&D'!ED217/T2g/$B$10+'T&D'!EE217/T2g/$B$11","v":1.3734275036902076E-3},{"$f":"(G$46*((E$21*EF!$M7)*G$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+G$47*((E$22*EF!$Q7+E$23*EF!$R7+E$24*EF!$S7)*G$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+G$48*(EF!$U7*G$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+G$49*((E$25*EF!$G7+E$26*EF!$D7+E$27*EF!$B7+E$28*EF!$C7)*G$35+NG!$B101)+G$50*((E$29*EF!$AC7)*G$35+Coal!$C69)+G$51*(Electric!$D177+Electric!$E177))/1000000","v":1.3369076663342463},{"$f":"'T&D'!EC217/T2g/$C$6","v":3.0745284747220841E-3},{"$f":"(I$46*((F$21*EF!$M7)*I$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+I$47*((F$22*EF!$Q7+F$23*EF!$R7+F$24*EF!$S7)*I$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+I$48*(EF!$U7*I$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+I$49*((F$25*EF!$G7+F$26*EF!$D7+F$27*EF!$B7+F$28*EF!$C7)*I$35+NG!$B101)+I$50*((F$29*EF!$AC7)*I$35+Coal!$C69)+I$51*(Electric!$D177+Electric!$E177))/1000000","v":8.0292170806381247},{"$f":"(J$46*((G$21*EF!$M7)*J$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+J$47*((G$22*EF!$Q7+G$23*EF!$R7+G$24*EF!$S7)*J$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+J$48*(EF!$U7*J$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+J$49*((G$25*EF!$G7+G$26*EF!$D7+G$27*EF!$B7+G$28*EF!$C7)*J$35+NG!$B101)+J$50*((G$29*EF!$AC7)*J$35+Coal!$C69)+J$51*(Electric!$D177+Electric!$E177))/1000000","v":0.65803034091989665},{"$f":"'T&D'!ED217/T2g/$C$10+'T&D'!EE217/T2g/$C$11","v":5.9256800579366685E-3},{"$f":"(L$46*((H$21*EF!$M7)*L$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$47*((H$22*EF!$Q7+H$23*EF!$R7+H$24*EF!$S7)*L$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+L$48*(EF!$U7*L$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+L$49*((H$25*EF!$G7+H$26*EF!$D7+H$27*EF!$B7+H$28*EF!$C7)*L$35+NG!$B101)+L$50*((H$29*EF!$AC7)*L$35+Coal!$C69)+L$51*(Electric!$D177+Electric!$E177))/1000000","v":1.3369076663342463},{"$f":"'T&D'!EC217/T2g/$D$6","v":3.0745284747220841E-3},{"$f":"(N$46*((I$21*EF!$M7)*N$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+N$47*((I$22*EF!$Q7+I$23*EF!$R7+I$24*EF!$S7)*N$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+N$48*(EF!$U7*N$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+N$49*((I$25*EF!$G7+I$26*EF!$D7+I$27*EF!$B7+I$28*EF!$C7)*N$35+NG!$B101)+N$50*((I$29*EF!$AC7)*N$35+Coal!$C69)+N$51*(Electric!$D177+Electric!$E177))/1000000","v":8.0292170806381247},{"$f":"(O$46*((J$21*EF!$M7)*O$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+O$47*((J$22*EF!$Q7+J$23*EF!$R7+J$24*EF!$S7)*O$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+O$48*(EF!$U7*O$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+O$49*((J$25*EF!$G7+J$26*EF!$D7+J$27*EF!$B7+J$28*EF!$C7)*O$35+NG!$B101)+O$50*((J$29*EF!$AC7)*O$35+Coal!$C69)+O$51*(Electric!$D177+Electric!$E177))/1000000","v":0.65803034091989665},{"$f":"'T&D'!ED217/T2g/$D$10+'T&D'!EE217/T2g/$D$11","v":5.9256800579366685E-3}]
["     NOx",{"$f":"(B$46*((B$21*EF!$M8)*B$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$47*((B$22*EF!$Q8+B$23*EF!$R8+B$24*EF!$S8)*B$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$48*(EF!$U8*B$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$49*((B$25*EF!$G8+B$26*EF!$D8+B$27*EF!$B8+B$28*EF!$C8)*B$35+NG!$B102)+B$50*((B$29*EF!$AC8)*B$35+Coal!$C70)+B$51*(Electric!$D178+Electric!$E178))/1000000","v":3.8862792804386848},{"$f":"'T&D'!EC218/T2g/$B$6","v":5.1163368929250455E-3},{"$f":"(D$46*((C$21*EF!$M8)*D$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+D$47*((C$22*EF!$Q8+C$23*EF!$R8+C$24*EF!$S8)*D$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+D$48*(EF!$U8*D$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+D$49*((C$25*EF!$G8+C$26*EF!$D8+C$27*EF!$B8+C$28*EF!$C8)*D$35+NG!$B102)+D$50*((C$29*EF!$AC8)*D$35+Coal!$C70)+D$51*(Electric!$D178+Electric!$E178))/1000000","v":24.298353844458692},{"$f":"(E$46*((D$21*EF!$M8)*E$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+E$47*((D$22*EF!$Q8+D$23*EF!$R8+D$24*EF!$S8)*E$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+E$48*(EF!$U8*E$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+E$49*((D$25*EF!$G8+D$26*EF!$D8+D$27*EF!$B8+D$28*EF!$C8)*E$35+NG!$B102)+E$50*((D$29*EF!$AC8)*E$35+Coal!$C70)+E$51*(Electric!$D178+Electric!$E178))/1000000","v":1.6585856978659737},{"$f":"'T&D'!ED218/T2g/$B$10+'T&D'!EE218/T2g/$B$11","v":2.9360328126852631E-3},{"$f":"(G$46*((E$21*EF!$M8)*G$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+G$47*((E$22*EF!$Q8+E$23*EF!$R8+E$24*EF!$S8)*G$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+G$48*(EF!$U8*G$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+G$49*((E$25*EF!$G8+E$26*EF!$D8+E$27*EF!$B8+E$28*EF!$C8)*G$35+NG!$B102)+G$50*((E$29*EF!$AC8)*G$35+Coal!$C70)+G$51*(Electric!$D178+Electric!$E178))/1000000","v":4.0403299906542731},{"$f":"'T&D'!EC218/T2g/$C$6","v":5.3195127262180989E-3},{"$f":"(I$46*((F$21*EF!$M8)*I$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+I$47*((F$22*EF!$Q8+F$23*EF!$R8+F$24*EF!$S8)*I$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+I$48*(EF!$U8*I$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+I$49*((F$25*EF!$G8+F$26*EF!$D8+F$27*EF!$B8+F$28*EF!$C8)*I$35+NG!$B102)+I$50*((F$29*EF!$AC8)*I$35+Coal!$C70)+I$51*(Electric!$D178+Electric!$E178))/1000000","v":32.772590049492592},{"$f":"(J$46*((G$21*EF!$M8)*J$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+J$47*((G$22*EF!$Q8+G$23*EF!$R8+G$24*EF!$S8)*J$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+J$48*(EF!$U8*J$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+J$49*((G$25*EF!$G8+G$26*EF!$D8+G$27*EF!$B8+G$28*EF!$C8)*J$35+NG!$B102)+J$50*((G$29*EF!$AC8)*J$35+Coal!$C70)+J$51*(Electric!$D178+Electric!$E178))/1000000","v":2.2370301085441318},{"$f":"'T&D'!ED218/T2g/$C$10+'T&D'!EE218/T2g/$C$11","v":1.2667571488724962E-2},{"$f":"(L$46*((H$21*EF!$M8)*L$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$47*((H$22*EF!$Q8+H$23*EF!$R8+H$24*EF!$S8)*L$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+L$48*(EF!$U8*L$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+L$49*((H$25*EF!$G8+H$26*EF!$D8+H$27*EF!$B8+H$28*EF!$C8)*L$35+NG!$B102)+L$50*((H$29*EF!$AC8)*L$35+Coal!$C70)+L$51*(Electric!$D178+Electric!$E178))/1000000","v":4.0403299906542731},{"$f":"'T&D'!EC218/T2g/$D$6","v":5.3195127262180989E-3},{"$f":"(N$46*((I$21*EF!$M8)*N$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+N$47*((I$22*EF!$Q8+I$23*EF!$R8+I$24*EF!$S8)*N$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+N$48*(EF!$U8*N$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+N$49*((I$25*EF!$G8+I$26*EF!$D8+I$27*EF!$B8+I$28*EF!$C8)*N$35+NG!$B102)+N$50*((I$29*EF!$AC8)*N$35+Coal!$C70)+N$51*(Electric!$D178+Electric!$E178))/1000000","v":32.772590049492592},{"$f":"(O$46*((J$21*EF!$M8)*O$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+O$47*((J$22*EF!$Q8+J$23*EF!$R8+J$24*EF!$S8)*O$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+O$48*(EF!$U8*O$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+O$49*((J$25*EF!$G8+J$26*EF!$D8+J$27*EF!$B8+J$28*EF!$C8)*O$35+NG!$B102)+O$50*((J$29*EF!$AC8)*O$35+Coal!$C70)+O$51*(Electric!$D178+Electric!$E178))/1000000","v":2.2370301085441318},{"$f":"'T&D'!ED218/T2g/$D$10+'T&D'!EE218/T2g/$D$11","v":1.2667571488724962E-2}]
["     PM10",{"$f":"(B$46*((B$21*EF!$M9)*B$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$47*((B$22*EF!$Q9+B$23*EF!$R9+B$24*EF!$S9)*B$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$48*(EF!$U9*B$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$49*((B$25*EF!$G9+B$26*EF!$D9+B$27*EF!$B9+B$28*EF!$C9)*B$35+NG!$B103)+B$50*((B$29*EF!$AC9)*B$35+Coal!$C71)+B$51*(Electric!$D179+Electric!$E179))/1000000","v":0.77035743268869117},{"$f":"'T&D'!EC219/T2g/$B$6","v":7.0871026737709202E-4},{"$f":"(D$46*((C$21*EF!$M9)*D$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+D$47*((C$22*EF!$Q9+C$23*EF!$R9+C$24*EF!$S9)*D$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+D$48*(EF!$U9*D$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+D$49*((C$25*EF!$G9+C$26*EF!$D9+C$27*EF!$B9+C$28*EF!$C9)*D$35+NG!$B103)+D$50*((C$29*EF!$AC9)*D$35+Coal!$C71)+D$51*(Electric!$D179+Electric!$E179))/1000000","v":5.453450238466413},{"$f":"(E$46*((D$21*EF!$M9)*E$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+E$47*((D$22*EF!$Q9+D$23*EF!$R9+D$24*EF!$S9)*E$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+E$48*(EF!$U9*E$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+E$49*((D$25*EF!$G9+D$26*EF!$D9+D$27*EF!$B9+D$28*EF!$C9)*E$35+NG!$B103)+E$50*((D$29*EF!$AC9)*E$35+Coal!$C71)+E$51*(Electric!$D179+Electric!$E179))/1000000","v":0.34201491924577671},{"$f":"'T&D'!ED219/T2g/$B$10+'T&D'!EE219/T2g/$B$11","v":2.1825662691369056E-4},{"$f":"(G$46*((E$21*EF!$M9)*G$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+G$47*((E$22*EF!$Q9+E$23*EF!$R9+E$24*EF!$S9)*G$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+G$48*(EF!$U9*G$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+G$49*((E$25*EF!$G9+E$26*EF!$D9+E$27*EF!$B9+E$28*EF!$C9)*G$35+NG!$B103)+G$50*((E$29*EF!$AC9)*G$35+Coal!$C71)+G$51*(Electric!$D179+Electric!$E179))/1000000","v":0.80089412371418867},{"$f":"'T&D'!EC219/T2g/$C$6","v":7.368539964065072E-4},{"$f":"(I$46*((F$21*EF!$M9)*I$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+I$47*((F$22*EF!$Q9+F$23*EF!$R9+F$24*EF!$S9)*I$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+I$48*(EF!$U9*I$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+I$49*((F$25*EF!$G9+F$26*EF!$D9+F$27*EF!$B9+F$28*EF!$C9)*I$35+NG!$B103)+I$50*((F$29*EF!$AC9)*I$35+Coal!$C71)+I$51*(Electric!$D179+Electric!$E179))/1000000","v":7.3553825977114808},{"$f":"(J$46*((G$21*EF!$M9)*J$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+J$47*((G$22*EF!$Q9+G$23*EF!$R9+G$24*EF!$S9)*J$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+J$48*(EF!$U9*J$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+J$49*((G$25*EF!$G9+G$26*EF!$D9+G$27*EF!$B9+G$28*EF!$C9)*J$35+NG!$B103)+J$50*((G$29*EF!$AC9)*J$35+Coal!$C71)+J$51*(Electric!$D179+Electric!$E179))/1000000","v":0.46129523057416233},{"$f":"'T&D'!ED219/T2g/$C$10+'T&D'!EE219/T2g/$C$11","v":9.4167252231370992E-4},{"$f":"(L$46*((H$21*EF!$M9)*L$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$47*((H$22*EF!$Q9+H$23*EF!$R9+H$24*EF!$S9)*L$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+L$48*(EF!$U9*L$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+L$49*((H$25*EF!$G9+H$26*EF!$D9+H$27*EF!$B9+H$28*EF!$C9)*L$35+NG!$B103)+L$50*((H$29*EF!$AC9)*L$35+Coal!$C71)+L$51*(Electric!$D179+Electric!$E179))/1000000","v":0.80089412371418867},{"$f":"'T&D'!EC219/T2g/$D$6","v":7.368539964065072E-4},{"$f":"(N$46*((I$21*EF!$M9)*N$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+N$47*((I$22*EF!$Q9+I$23*EF!$R9+I$24*EF!$S9)*N$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+N$48*(EF!$U9*N$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+N$49*((I$25*EF!$G9+I$26*EF!$D9+I$27*EF!$B9+I$28*EF!$C9)*N$35+NG!$B103)+N$50*((I$29*EF!$AC9)*N$35+Coal!$C71)+N$51*(Electric!$D179+Electric!$E179))/1000000","v":7.3553825977114808},{"$f":"(O$46*((J$21*EF!$M9)*O$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+O$47*((J$22*EF!$Q9+J$23*EF!$R9+J$24*EF!$S9)*O$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+O$48*(EF!$U9*O$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+O$49*((J$25*EF!$G9+J$26*EF!$D9+J$27*EF!$B9+J$28*EF!$C9)*O$35+NG!$B103)+O$50*((J$29*EF!$AC9)*O$35+Coal!$C71)+O$51*(Electric!$D179+Electric!$E179))/1000000","v":0.46129523057416233},{"$f":"'T&D'!ED219/T2g/$D$10+'T&D'!EE219/T2g/$D$11","v":9.4167252231370992E-4}]
["     PM2.5",{"$f":"(B$46*((B$21*EF!$M10)*B$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$47*((B$22*EF!$Q10+B$23*EF!$R10+B$24*EF!$S10)*B$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$48*(EF!$U10*B$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$49*((B$25*EF!$G10+B$26*EF!$D10+B$27*EF!$B10+B$28*EF!$C10)*B$35+NG!$B104)+B$50*((B$29*EF!$AC10)*B$35+Coal!$C72)+B$51*(Electric!$D180+Electric!$E180))/1000000","v":0.55262858267481207},{"$f":"'T&D'!EC220/T2g/$B$6","v":5.4634417242169697E-4},{"$f":"(D$46*((C$21*EF!$M10)*D$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+D$47*((C$22*EF!$Q10+C$23*EF!$R10+C$24*EF!$S10)*D$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+D$48*(EF!$U10*D$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+D$49*((C$25*EF!$G10+C$26*EF!$D10+C$27*EF!$B10+C$28*EF!$C10)*D$35+NG!$B104)+D$50*((C$29*EF!$AC10)*D$35+Coal!$C72)+D$51*(Electric!$D180+Electric!$E180))/1000000","v":3.8756110687148331},{"$f":"(E$46*((D$21*EF!$M10)*E$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+E$47*((D$22*EF!$Q10+D$23*EF!$R10+D$24*EF!$S10)*E$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+E$48*(EF!$U10*E$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+E$49*((D$25*EF!$G10+D$26*EF!$D10+D$27*EF!$B10+D$28*EF!$C10)*E$35+NG!$B104)+E$50*((D$29*EF!$AC10)*E$35+Coal!$C72)+E$51*(Electric!$D180+Electric!$E180))/1000000","v":0.24316215838634239},{"$f":"'T&D'!ED220/T2g/$B$10+'T&D'!EE220/T2g/$B$11","v":1.7055017765842811E-4},{"$f":"(G$46*((E$21*EF!$M10)*G$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+G$47*((E$22*EF!$Q10+E$23*EF!$R10+E$24*EF!$S10)*G$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+G$48*(EF!$U10*G$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+G$49*((E$25*EF!$G10+E$26*EF!$D10+E$27*EF!$B10+E$28*EF!$C10)*G$35+NG!$B104)+G$50*((E$29*EF!$AC10)*G$35+Coal!$C72)+G$51*(Electric!$D180+Electric!$E180))/1000000","v":0.57453458054660644},{"$f":"'T&D'!EC220/T2g/$C$6","v":5.6804015038790158E-4},{"$f":"(I$46*((F$21*EF!$M10)*I$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+I$47*((F$22*EF!$Q10+F$23*EF!$R10+F$24*EF!$S10)*I$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+I$48*(EF!$U10*I$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+I$49*((F$25*EF!$G10+F$26*EF!$D10+F$27*EF!$B10+F$28*EF!$C10)*I$35+NG!$B104)+I$50*((F$29*EF!$AC10)*I$35+Coal!$C72)+I$51*(Electric!$D180+Electric!$E180))/1000000","v":5.2272599847430792},{"$f":"(J$46*((G$21*EF!$M10)*J$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+J$47*((G$22*EF!$Q10+G$23*EF!$R10+G$24*EF!$S10)*J$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+J$48*(EF!$U10*J$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+J$49*((G$25*EF!$G10+G$26*EF!$D10+G$27*EF!$B10+G$28*EF!$C10)*J$35+NG!$B104)+J$50*((G$29*EF!$AC10)*J$35+Coal!$C72)+J$51*(Electric!$D180+Electric!$E180))/1000000","v":0.32796681550354295},{"$f":"'T&D'!ED220/T2g/$C$10+'T&D'!EE220/T2g/$C$11","v":7.3584210590853423E-4},{"$f":"(L$46*((H$21*EF!$M10)*L$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$47*((H$22*EF!$Q10+H$23*EF!$R10+H$24*EF!$S10)*L$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+L$48*(EF!$U10*L$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+L$49*((H$25*EF!$G10+H$26*EF!$D10+H$27*EF!$B10+H$28*EF!$C10)*L$35+NG!$B104)+L$50*((H$29*EF!$AC10)*L$35+Coal!$C72)+L$51*(Electric!$D180+Electric!$E180))/1000000","v":0.57453458054660644},{"$f":"'T&D'!EC220/T2g/$D$6","v":5.6804015038790158E-4},{"$f":"(N$46*((I$21*EF!$M10)*N$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+N$47*((I$22*EF!$Q10+I$23*EF!$R10+I$24*EF!$S10)*N$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+N$48*(EF!$U10*N$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+N$49*((I$25*EF!$G10+I$26*EF!$D10+I$27*EF!$B10+I$28*EF!$C10)*N$35+NG!$B104)+N$50*((I$29*EF!$AC10)*N$35+Coal!$C72)+N$51*(Electric!$D180+Electric!$E180))/1000000","v":5.2272599847430792},{"$f":"(O$46*((J$21*EF!$M10)*O$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+O$47*((J$22*EF!$Q10+J$23*EF!$R10+J$24*EF!$S10)*O$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+O$48*(EF!$U10*O$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+O$49*((J$25*EF!$G10+J$26*EF!$D10+J$27*EF!$B10+J$28*EF!$C10)*O$35+NG!$B104)+O$50*((J$29*EF!$AC10)*O$35+Coal!$C72)+O$51*(Electric!$D180+Electric!$E180))/1000000","v":0.32796681550354295},{"$f":"'T&D'!ED220/T2g/$D$10+'T&D'!EE220/T2g/$D$11","v":7.3584210590853423E-4}]
["     SOx",{"$f":"(B$46*((B$21*EF!$M11)*B$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$47*((B$22*EF!$Q11+B$23*EF!$R11+B$24*EF!$S11)*B$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$48*(EF!$U11*B$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$49*((B$25*EF!$G11+B$26*EF!$D11+B$27*EF!$B11+B$28*EF!$C11)*B$35+NG!$B105)+B$50*((B$29*EF!$AC11)*B$35+Coal!$C73)+B$51*(Electric!$D181+Electric!$E181))/1000000","v":8.1972530621831439},{"$f":"'T&D'!EC221/T2g/$B$6","v":7.3372569177970297E-3},{"$f":"(D$46*((C$21*EF!$M11)*D$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+D$47*((C$22*EF!$Q11+C$23*EF!$R11+C$24*EF!$S11)*D$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+D$48*(EF!$U11*D$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+D$49*((C$25*EF!$G11+C$26*EF!$D11+C$27*EF!$B11+C$28*EF!$C11)*D$35+NG!$B105)+D$50*((C$29*EF!$AC11)*D$35+Coal!$C73)+D$51*(Electric!$D181+Electric!$E181))/1000000","v":58.215621437017354},{"$f":"(E$46*((D$21*EF!$M11)*E$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+E$47*((D$22*EF!$Q11+D$23*EF!$R11+D$24*EF!$S11)*E$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+E$48*(EF!$U11*E$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+E$49*((D$25*EF!$G11+D$26*EF!$D11+D$27*EF!$B11+D$28*EF!$C11)*E$35+NG!$B105)+E$50*((D$29*EF!$AC11)*E$35+Coal!$C73)+E$51*(Electric!$D181+Electric!$E181))/1000000","v":3.6518192924257695},{"$f":"'T&D'!ED221/T2g/$B$10+'T&D'!EE221/T2g/$B$11","v":2.1456870805498193E-3},{"$f":"(G$46*((E$21*EF!$M11)*G$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+G$47*((E$22*EF!$Q11+E$23*EF!$R11+E$24*EF!$S11)*G$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+G$48*(EF!$U11*G$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+G$49*((E$25*EF!$G11+E$26*EF!$D11+E$27*EF!$B11+E$28*EF!$C11)*G$35+NG!$B105)+G$50*((E$29*EF!$AC11)*G$35+Coal!$C73)+G$51*(Electric!$D181+Electric!$E181))/1000000","v":8.5221892196030176},{"$f":"'T&D'!EC221/T2g/$C$6","v":7.62862813113915E-3},{"$f":"(I$46*((F$21*EF!$M11)*I$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+I$47*((F$22*EF!$Q11+F$23*EF!$R11+F$24*EF!$S11)*I$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+I$48*(EF!$U11*I$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+I$49*((F$25*EF!$G11+F$26*EF!$D11+F$27*EF!$B11+F$28*EF!$C11)*I$35+NG!$B105)+I$50*((F$29*EF!$AC11)*I$35+Coal!$C73)+I$51*(Electric!$D181+Electric!$E181))/1000000","v":78.518763371573797},{"$f":"(J$46*((G$21*EF!$M11)*J$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+J$47*((G$22*EF!$Q11+G$23*EF!$R11+G$24*EF!$S11)*J$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+J$48*(EF!$U11*J$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+J$49*((G$25*EF!$G11+G$26*EF!$D11+G$27*EF!$B11+G$28*EF!$C11)*J$35+NG!$B105)+J$50*((G$29*EF!$AC11)*J$35+Coal!$C73)+J$51*(Electric!$D181+Electric!$E181))/1000000","v":4.9254191198137951},{"$f":"'T&D'!ED221/T2g/$C$10+'T&D'!EE221/T2g/$C$11","v":9.2576092364714674E-3},{"$f":"(L$46*((H$21*EF!$M11)*L$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$47*((H$22*EF!$Q11+H$23*EF!$R11+H$24*EF!$S11)*L$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+L$48*(EF!$U11*L$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+L$49*((H$25*EF!$G11+H$26*EF!$D11+H$27*EF!$B11+H$28*EF!$C11)*L$35+NG!$B105)+L$50*((H$29*EF!$AC11)*L$35+Coal!$C73)+L$51*(Electric!$D181+Electric!$E181))/1000000","v":8.5221892196030176},{"$f":"'T&D'!EC221/T2g/$D$6","v":7.62862813113915E-3},{"$f":"(N$46*((I$21*EF!$M11)*N$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+N$47*((I$22*EF!$Q11+I$23*EF!$R11+I$24*EF!$S11)*N$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+N$48*(EF!$U11*N$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+N$49*((I$25*EF!$G11+I$26*EF!$D11+I$27*EF!$B11+I$28*EF!$C11)*N$35+NG!$B105)+N$50*((I$29*EF!$AC11)*N$35+Coal!$C73)+N$51*(Electric!$D181+Electric!$E181))/1000000","v":78.518763371573797},{"$f":"(O$46*((J$21*EF!$M11)*O$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+O$47*((J$22*EF!$Q11+J$23*EF!$R11+J$24*EF!$S11)*O$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+O$48*(EF!$U11*O$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+O$49*((J$25*EF!$G11+J$26*EF!$D11+J$27*EF!$B11+J$28*EF!$C11)*O$35+NG!$B105)+O$50*((J$29*EF!$AC11)*O$35+Coal!$C73)+O$51*(Electric!$D181+Electric!$E181))/1000000","v":4.9254191198137951},{"$f":"'T&D'!ED221/T2g/$D$10+'T&D'!EE221/T2g/$D$11","v":9.2576092364714674E-3}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per gram of U-235 Availabe at Nuclear Power Plants or H2 Plants"]
[null,"Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production"]
["Total energy",{"$f":"((B53*C$36+C53)*D$36*E$36+D53+E53)*F$36+F53","v":1183577.3549980361},null,{"$f":"((G53*H$36+H53)*I$36*J$36+I53+J53)*K$36+K53","v":1518795.3786033923},null,{"$f":"((L53*M$36+M53)*N$36*O$36+N53+O53)*P$36+P53","v":1518795.3786033923}]
["Fossil fuels",{"$f":"((B54*C$36+C54)*D$36*E$36+D54+E54)*F$36+F54","v":1033829.9422775855},null,{"$f":"((G54*H$36+H54)*I$36*J$36+I54+J54)*K$36+K54","v":1321828.9894808943},null,{"$f":"((L54*M$36+M54)*N$36*O$36+N54+O54)*P$36+P54","v":1321828.9894808943}]
["Coal",{"$f":"((B55*C$36+C55)*D$36*E$36+D55+E55)*F$36+F55","v":558316.91649165121},null,{"$f":"((G55*H$36+H55)*I$36*J$36+I55+J55)*K$36+K55","v":734357.73815846071},null,{"$f":"((L55*M$36+M55)*N$36*O$36+N55+O55)*P$36+P55","v":734357.73815846071}]
["Natural gas",{"$f":"B79-B80-B82","v":380894.59423200157},null,{"$f":"D79-D80-D82","v":480179.8112809062},null,{"$f":"F79-F80-F82","v":480179.8112809062}]
["Petroleum",{"$f":"((B57*C$36+C57)*D$36*E$36+D57+E57)*F$36+F57","v":94618.431553932693},null,{"$f":"((G57*H$36+H57)*I$36*J$36+I57+J57)*K$36+K57","v":107291.44004152738},null,{"$f":"((L57*M$36+M57)*N$36*O$36+N57+O57)*P$36+P57","v":107291.44004152738}]
["VOC",{"$f":"((B59*C$36+C59)*D$36*E$36+D59+E59)*F$36+F59","v":25.792968447436976},{"$f":"((B69*C$36+C69)*D$36*E$36+D69+E69)*F$36+F69","v":1.2006596616267038},{"$f":"((G59*H$36+H59)*I$36*J$36+I59+J59)*K$36+K59","v":30.123081135494271},{"$f":"((G69*H$36+H69)*I$36*J$36+I69+J69)*K$36+K69","v":1.4662466510132108},{"$f":"((L59*M$36+M59)*N$36*O$36+N59+O59)*P$36+P59","v":30.123081135494271},{"$f":"((L69*M$36+M69)*N$36*O$36+N69+O69)*P$36+P69","v":1.4662466510132108}]
["CO",105.77993477482043,7.731189768659986,123.56205745068436,10.033155296424926,123.56205745068436,10.033155296424926]
["NOx",193.26256539159257,29.85127119246896,235.17304267715477,39.06793723290594,235.17304267715477,39.06793723290594]
["PM10",25.797386580918044,6.5667495572951724,33.214169332470249,8.619250478518552,33.214169332470249,8.619250478518552]
["PM2.5",16.245164044299187,4.6721187041260679,20.745136541524904,6.1310652630495248,20.745136541524904,6.1310652630495248]
["SOx",209.59281274537346,70.074176735624619,273.14156230559746,91.983257948358215,273.14156230559746,91.983257948358215]
["CH4",182.19375814035675,null,230.9783034114518,null,230.9783034114518]
["N2O",1.682526977841267,null,2.1699598806784843,null,2.1699598806784843]
["CO2",85777.894672810595,null,110260.53518281352,null,110260.53518281352]
["CO2 (w/ C in VOC & CO)",{"$f":"B91+B83*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B84*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":86024.508369594114},null,{"$f":"D91+D83*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D84*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":110548.5877331083},null,{"$f":"F91+F83*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F84*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":110548.5877331083}]
["GHGs",{"$f":"(B89*Fuel_Specs!$B$85+B90*Fuel_Specs!$B$86+B92*Fuel_Specs!$B$84)","v":91080.745362499729},null,{"$f":"(D89*Fuel_Specs!$B$85+D90*Fuel_Specs!$B$86+D92*Fuel_Specs!$B$84)","v":116969.69336283678},null,{"$f":"(F89*Fuel_Specs!$B$85+F90*Fuel_Specs!$B$86+F92*Fuel_Specs!$B$84)","v":116969.69336283678}]

{"sheet":"Ag_Inputs","index":28,"n_rows":347,"n_cols":140,"rows_kept":347,"cut":false,"hidden":false,"merged":[[19,20,19,22],[19,1,19,4],[19,5,19,7],[19,8,19,10],[19,11,19,13],[19,17,19,19],[19,57,19,59],[19,23,19,26],[19,27,19,29],[19,30,19,32],[19,33,19,35],[19,36,19,38],[19,39,19,41],[19,42,19,44],[19,45,19,47],[19,48,19,50],[19,51,19,53],[19,54,19,56],[19,93,19,95],[19,96,19,98],[19,60,19,62],[19,63,19,65],[19,66,19,68],[19,69,19,71],[19,72,19,74],[19,75,19,77],[19,128,19,130],[19,131,19,133],[19,134,19,136],[19,137,19,139],[19,14,19,16],[19,87,19,89],[19,99,19,101],[19,102,19,104],[19,105,19,113],[19,114,19,118],[19,121,19,124],[19,125,19,127],[19,78,19,80],[19,81,19,83],[19,84,19,86],[19,90,19,92]]}
["Production and Transportation of Fertilizers, Herbicides, and Insecticides"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Nitrogen Production","P2O5 Production","K2O Production","Limestone (CaCO3) Mining","Lime (CaO) Production","Herbicide Production","Insecticide Production","Sodium Chloride (NaCl) Production","Potassium Chloride (KCl) Production","Potassium Hydroxide (KOH) Production","Sodium Nitride (NaNO3) Production","Langbeinite (K2SO4.2MgSO4) Production","Ammonium Chloride (NH4Cl) Production","Potassium Nitrate (KNO3) Production","Calcium Nitride (Ca(NO3)2) Production","Calcium Nitride (Ca(NO3)2.4H2O) Production","Potassium Phosphates (K2HPO4) Production","Potassium Phosphates (K2HPO4.3H2O) Production","Potassium Phosphates (KH2PO4) Production","Monoammonium Phosphate (NH4H2PO4) Production","Diammonium Phosphate ((NH4)2HPO4) Production","Potassium Sulfate (K2SO4) Production","Superphosphate (Ca(H2PO4)2+2CaSO4) Production","Triple Superphosphate (Ca(H2PO4)2) Production","Triple Superphosphate (Ca(H2PO4)2.H2O) Production","Nitrogen Production: Brazil","P2O5 Production: Brazil","K2O Production: Brazil","Limestone (CaCO3) Mining: Brazil","Herbicide Production: Brazil","Insecticide Production:Brazil","Generic N Production","Generic P Production","Limestone (CaCO3) Mining in Chile","Lime (CaO) Production in Chile","Chlorine Production in U.S.","Hydrochloric Acid Production in U.S.","Chlorine Production in Chile","Hydrochloric Acid Production in Chile","Sulfuric Acid Production in Chile"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel off-road vehicle",0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
["Diesel commercial boiler",0.8,0,0.8,0,0,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0,0,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0,0.15,0,1,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0,1,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-SUM(B6:B8)","v":4.9999999999999933E-2},0,{"$f":"1-SUM(D6:D8)","v":4.9999999999999933E-2},0,0,{"$f":"1-SUM(G6:G8)","v":4.9999999999999933E-2},{"$f":"1-SUM(H6:H8)","v":4.9999999999999933E-2},{"$f":"1-SUM(I6:I8)","v":4.9999999999999933E-2},{"$f":"1-SUM(J6:J8)","v":4.9999999999999933E-2},{"$f":"1-SUM(K6:K8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(U6:U8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(AA6:AA8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,0,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2]
["NG stationary recip engine",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B10:B13)","v":0},{"$f":"1-SUM(C10:C13)","v":0},0,0,1,{"$f":"1-SUM(G10:G13)","v":0},{"$f":"1-SUM(H10:H13)","v":0},{"$f":"1-SUM(I10:I13)","v":0},{"$f":"1-SUM(J10:J13)","v":0},{"$f":"1-SUM(K10:K13)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(U10:U13)","v":0},0,0,0,0,0,{"$f":"1-SUM(AA10:AA13)","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1]
["Coal Kiln",{"$f":"1-B15","v":0},{"$f":"1-C15","v":0},0,0,1,{"$f":"1-G15","v":0},{"$f":"1-H15","v":0},{"$f":"1-I15","v":0},{"$f":"1-J15","v":0},{"$f":"1-K15","v":0},0,0,0,0,0,0,0,0,0,{"$f":"1-U15","v":0},0,0,0,0,0,{"$f":"1-AA15","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Gasoline stationary recip engine",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["2) Calculation of Energy Use and Emissions of Fertilizer Production: Production Processes Only"]
[null,"Ammonia (per ton of product)",null,null,null,"Urea (per ton of product)",null,null,"Nitric Acid (per ton of product)",null,null,"Ammonium Nitrate (per ton of product)",null,null,"Urea-Ammonium Nitrate Solution (per ton N product)",null,null,"Sulfuric Acid (per ton of product)",null,null,"Phosphoric rock (per ton of product)",null,null,"Phosphoric Acid (per ton of P2O5 product)",null,null,null,"K2O (per ton of product)",null,null,"Limestone (CaCO3, per ton of product)",null,null,"Lime (CaO, per ton of product)",null,null,"Atrazine (per ton of product)",null,null,"Metolachlor (per ton of product)",null,null,"Acetochlor (per ton of product)",null,null,"Cyanazine (per ton of product)",null,null,"Insecticides (per ton of product)",null,null,"Sodium Chloride (NaCl)",null,null,"Potassium Chloride (KCl)",null,null,"Potassium Hydroxide (KOH)",null,null,"Sodium Nitride (NaNO3)",null,null,"Langbeinite (K2SO4.2MgSO4)",null,null,"Ammonium Chloride (NH4Cl)",null,null,"Potassium Nitrate (KNO3)",null,null,"Calcium Nitride (Ca(NO3)2)",null,null,"Calcium Nitride (Ca(NO3)2.4H2O)",null,null,"Potassium Phosphates (K2HPO4)",null,null,"Potassium Phosphates (K2HPO4.3H2O)",null,null,"Potassium Phosphates (KH2PO4)",null,null,"Monoammonium Phosphate (NH4H2PO4)",null,null,"Diammonium Phosphate ((NH4)2HPO4)",null,null,"Potassium Sulfate (K2SO4)",null,null,"Superphosphate (Ca(H2PO4)2+2CaSO4)",null,null,"Triple Superphosphate (Ca(H2PO4)2)",null,null,"Triple Superphosphate (Ca(H2PO4)2.H2O)",null,null,"Fertilizer Production in Brazil",null,null,null,null,null,null,null,null,"Pesticide Production in Brazil",null,null,null,null,"Generic N","Generic P","CaO in Chile (per ton of product)",null,null,null,"Chlorine Production in U.S.",null,null,"Hydrochloric Acid Production in U.S.",null,null,"Chlorine Production in Chile",null,null,"Hydrochloric Acid Production in Chile",null,null,"Sulfuric Acid in Chile (per ton of product)"]
[null,"Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Limestone Mining","Process emisssions","Transportation (as fertilizer products or intermediate fertilizer inputs)","Lime Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides",null,null,"Limestone Mining","Lime Production","Process emisssions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in Chile","Production","Process emisssions","Transportation in Chile"]
["Urban emission share",{"$f":"Urban_Shares!C147","v":0},null,null,null,{"$f":"Urban_Shares!D147","v":0},null,null,{"$f":"Urban_Shares!E147","v":0},null,null,{"$f":"Urban_Shares!F147","v":0},null,null,{"$f":"Urban_Shares!G147","v":0},null,null,{"$f":"Urban_Shares!H147","v":0},null,null,{"$f":"Urban_Shares!I147","v":0},null,null,{"$f":"Urban_Shares!J147","v":0},null,null,null,{"$f":"Urban_Shares!K147","v":0},null,null,{"$f":"Urban_Shares!L147","v":0},null,null,null,null,null,{"$f":"Urban_Shares!M147","v":0},null,null,{"$f":"Urban_Shares!N147","v":0},null,null,{"$f":"Urban_Shares!O147","v":0},null,null,{"$f":"Urban_Shares!P147","v":0},null,null,{"$f":"Urban_Shares!Q147","v":0},null,null,{"$f":"Urban_Shares!E147","v":0},null,null,{"$f":"Urban_Shares!E147","v":0},null,null,{"$f":"Urban_Shares!E147","v":0},null,null,{"$f":"Urban_Shares!D147","v":0},null,null,{"$f":"Urban_Shares!E147","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"B22","v":0},{"$f":"F22","v":0},{"$f":"I22","v":0},{"$f":"L22","v":0},{"$f":"R22","v":0},{"$f":"U22","v":0},{"$f":"X22","v":0},{"$f":"AB22","v":0},{"$f":"AE22","v":0},{"$f":"AK22","v":0},{"$f":"AN22","v":0},{"$f":"AQ22","v":0},{"$f":"AT22","v":0},{"$f":"AW22","v":0},null,null,{"$f":"AE22","v":0},null,null,null,0,null,null,0,null,null,{"$f":"DV22","v":0},null,null,{"$f":"DY22","v":0},null,null,{"$f":"R22","v":0}]
["Share of total NG input as fuel",0.28299999999999997,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B23","v":0.28299999999999997},{"$f":"F23","v":1},{"$f":"I23","v":1},{"$f":"L23","v":1},{"$f":"R23","v":1},{"$f":"U23","v":1},{"$f":"X23","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R23","v":1}]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"(36.5+0.47)*MJ2mmBTU/kg2T","v":31.788478073645397},null,null,null,{"$f":"(4.63+0.53)*MJ2mmBTU/kg2T","v":4.4368013757103126},null,null,{"$f":"I26+I27","v":2.7515047291226741E-2},null,null,{"$f":"L26+L27","v":0.85124677557232742},null,null,{"$f":"O26+O27","v":0.61908856405260182},null,null,{"$f":"R26+R27","v":9.3723129835741104E-2},null,null,{"$f":"U26+U27+U29","v":2.8460877041862664},null,null,{"$f":"X26+X27","v":0.43852106620392622},null,null,null,null,null,null,{"$f":"0.02","v":0.02},null,null,3.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9,null,null,3.9,null,null,12.4,null,null,3.9,null,null,3.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CJ26+CJ27","v":0.38693035253287611},null,null,{"$f":"CM26+CM27","v":0.33533963886182594},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":31.788478073645397},{"$f":"F25","v":4.4368013757103126},{"$f":"I25","v":2.7515047291226741E-2},{"$f":"L25","v":0.85124677557232742},{"$f":"R25","v":9.3723129835741104E-2},{"$f":"U25","v":2.8460877041862664},{"$f":"X25","v":0.43852106620392622},null,null,null,null,null,null,null,null,null,{"$f":"AE25*AH$41","v":3.7499999999999999E-2},{"$f":"AH25","v":3.89},null,null,7.6,null,null,null,null,null,{"$f":"DV25","v":7.6},null,null,null,null,null,{"$f":"R25","v":9.3723129835741104E-2}]
["     Natural Gas",{"$f":"36.5*MJ2mmBTU/kg2T","v":31.384350816555504},null,null,null,{"$f":"4.63*MJ2mmBTU/kg2T","v":3.9810834049493691},null,null,0,null,null,{"$f":"0.74*MJ2mmBTU/kg2T","v":0.63628546860961843},null,null,{"$f":"0.16*MJ2mmBTU/kg2T","v":0.1375752364561337},null,null,{"$f":"0.033*MJ2mmBTU/kg2T","v":2.8374892519077582E-2},null,null,{"$f":"1.81*MJ2mmBTU/kg2T","v":1.5563198624100127},null,null,0,null,null,null,1.0529999999999999,null,null,{"$f":"AE25*0.01%","v":2.0000000000000003E-6},null,null,{"$f":"AH25*5.49%","v":0.21356100000000003},null,null,32.027999999999999,null,null,46.488,null,null,46.884999999999998,null,null,33.927,null,null,45.71,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.33*MJ2mmBTU/kg2T","v":0.28374892519077582},null,null,{"$f":"0.27*MJ2mmBTU/kg2T","v":0.23215821151972565},null,null,0,null,null,0,null,null,0,null,null,0,null,null,31.384350816555504,3.9810834049493691,0,0.63628546860961843,2.8374892519077582E-2,1.5563198624100127,0,{"$f":"AB26","v":1.0529999999999999},0,{"$f":"AK26","v":32.027999999999999},{"$f":"AN26","v":46.488},{"$f":"AQ26","v":46.884999999999998},{"$f":"AT26","v":33.927},{"$f":"AW26","v":45.71},{"$f":"200*Wh2BTU/1000000/14.01*lb2g*T2lb","v":44.189048112248521},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044507977907},3.7500000000000005E-6,0.21356100000000003,null,null,{"$f":"DV25*0.2","v":1.52},null,null,0,null,null,{"$f":"DV26","v":1.52},null,null,0,null,null,{"$f":"R26","v":2.8374892519077582E-2}]
["     Electricity",{"$f":"B25-B26","v":0.40412725708989328},null,null,null,{"$f":"F25-F26","v":0.45571797076094356},null,null,{"$f":"0.032*MJ2mmBTU/kg2T","v":2.7515047291226741E-2},null,null,{"$f":"0.25*MJ2mmBTU/kg2T","v":0.21496130696270893},null,null,{"$f":"0.56*MJ2mmBTU/kg2T","v":0.48151332759646809},null,null,{"$f":"0.076*MJ2mmBTU/kg2T","v":6.5348237316663518E-2},null,null,{"$f":"0.8*MJ2mmBTU/kg2T","v":0.6878761822806686},null,null,{"$f":"0.51*MJ2mmBTU/kg2T","v":0.43852106620392622},null,null,null,1.6379999999999999,null,null,{"$f":"AE25*1.22%","v":2.4399999999999999E-4},null,null,{"$f":"AH25*5%","v":0.19450000000000001},null,null,23.672999999999998,null,null,34.360999999999997,null,null,34.645000000000003,null,null,25.077000000000002,null,null,36.014000000000003,null,null,1.6379999999999999,null,null,1.6379999999999999,null,null,10.138,null,null,1.6379999999999999,null,null,1.6379999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142734210028},null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142734210028},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0.40412725708989328,0.45571797076094356,2.7515047291226741E-2,0.21496130696270893,6.5348237316663518E-2,0.6878761822806686,0.43852106620392622,{"$f":"AB27","v":1.6379999999999999},2.1999999999999999E-2,{"$f":"AK27","v":23.672999999999998},{"$f":"AN27","v":34.360999999999997},{"$f":"AQ27","v":34.645000000000003},{"$f":"AT27","v":25.077000000000002},{"$f":"AW27","v":36.014000000000003},{"$f":"24*Wh2BTU/1000000/14.01*lb2g*T2lb","v":5.3026857734698227},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044507977907},4.5750000000000001E-4,0.19450000000000001,null,null,{"$f":"DV25-DV26","v":6.08},null,null,0,null,null,{"$f":"DV27","v":6.08},null,null,0,null,null,{"$f":"R27","v":6.5348237316663518E-2}]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE25*7.77%","v":1.5539999999999998E-3},null,null,{"$f":"AH25*0.79%","v":3.0731000000000005E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,null,null,null,null,null,null,{"$f":"BC25-BC26-BC27","v":1.2090000000000001},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AB28","v":0},0,{"$f":"AK28","v":41.776000000000003},{"$f":"AN28","v":60.637},{"$f":"AQ28","v":61.154000000000003},{"$f":"AT28","v":44.253},{"$f":"AW28","v":0},0,0,2.9137499999999997E-3,3.0731000000000005E-2,null,null,null,null,null,0,null,null,null,null,null,0]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.7*MJ2mmBTU/kg2T","v":0.60189165949558499},null,null,null,null,null,null,1.2090000000000001,null,null,{"$f":"AE25*61.48%","v":1.2296000000000001E-2},null,null,{"$f":"AH25*1.81%","v":7.0409000000000013E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,119.24299999999999,null,null,{"$f":"AZ25-AZ26-AZ27","v":1.2090000000000001},null,null,null,null,null,{"$f":"BF25-BF26-BF27","v":1.2090000000000014},null,null,{"$f":"BI25-BI26-BI27","v":1.2090000000000001},null,null,{"$f":"BL25-BL26-BL27","v":1.2090000000000001},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0.60189165949558499,0,{"$f":"AB29","v":1.2090000000000001},0.08,{"$f":"AK29","v":41.776000000000003},{"$f":"AN29","v":60.637},{"$f":"AQ29","v":61.154000000000003},{"$f":"AT29","v":44.253},{"$f":"AW29","v":119.24299999999999},{"$f":"12*Wh2BTU/1000000/14.01*lb2g*T2lb","v":2.6513428867349114},{"$f":"16*Wh2BTU/1000000/30.97*lb2g*T2lb","v":1.5991955157961943},2.3055000000000003E-2,7.0409000000000013E-2,null,null,null,null,null,0,null,null,null,null,null,0]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE25*17.37%","v":3.4740000000000005E-3},null,null,{"$f":"AH25*86.89%","v":3.3800210000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AB30","v":0},0,{"$f":"AK30","v":0},{"$f":"AN30","v":0},{"$f":"AQ30","v":0},{"$f":"AT30","v":0},{"$f":"AW30","v":0},0,0,6.5137500000000013E-3,3.3800210000000002,null,null,null,null,null,0,null,null,null,null,null,0]
["     LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH25*0.02%","v":7.7800000000000005E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7800000000000005E-4]
["     Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE25*12.14%","v":2.428E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE32*AH$41","v":4.5525000000000001E-3}]
["Material Inputs: ton per ton, except as noted"]
["     Hydrogen (H2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2},null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2}]
["     Chlorine (Cl2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073},null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073}]
["     Ammonia (NH3)",null,null,null,null,0.56699999999999995,null,null,0.28799999999999998,null,null,0.21299999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17.03/53.4917*53.4917/(53.4917+84.0068)","v":0.1238558966097812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13300000000000001,null,null,0.22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F36","v":0.56699999999999995},{"$f":"I36","v":0.28799999999999998},{"$f":"L36","v":0.21299999999999999}]
["     Urea ((NH2)2CO)",null,null,null,null,null,null,null,null,null,null,null,null,null,1.0900000000000001]
["     Nitric Acid (HNO3)",null,null,null,null,null,null,null,null,null,null,0.78800000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"63.01/101.1033*101.1033/(101.1033+36.4611)","v":0.45804001616697343},null,null,{"$f":"2*63.01/164.08","v":0.76803998049731825},null,null,{"$f":"2*63.01/236.15","v":0.53364387042134231},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L38","v":0.78800000000000003}]
["     Ammonium Nitrate",null,null,null,null,null,null,null,null,null,null,null,null,null,1.43]
["     Phosphoric Acid (H3PO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"141.95/174.2","v":0.8148679678530425},null,null,{"$f":"141.95/228.22","v":0.62198755586714571},null,null,{"$f":"141.95/136.09","v":1.0430597398780217},null,null,1.083,null,null,0.99399999999999999,null,null,null,null,null,null,null,null,{"$f":"4*141.95/234.0532/3","v":0.80864806234935749},null,null,{"$f":"4*141.95/252.0685/3","v":0.75085409984455287}]
["     Limestone (CaCO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100.08/164.08","v":0.60994636762554844},null,null,{"$f":"100.08/236.15","v":0.42379843319923777}]
["     Sulfuric Acid (H2SO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2*98.0791/(234.0532+2*136.1416)","v":0.38740687021513759},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X42","v":2.73}]
["     Phosphoric Rock (Ca3(PO4)2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"310.1782/(234.0532+2*136.1416)","v":0.61259312978486236},null,null,{"$f":"310.1782/234.0532/3","v":0.44174885595810415},null,null,{"$f":"310.1782/252.0685/3","v":0.41017712777809739},null,null,null,null,null,null,null,null,{"$f":"X43","v":1.5}]
["     Sodium Chloride (NaCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"58.44/53.4917*53.4917/(53.4917+84.0068)","v":0.42502281843074646},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.17,": Sodium brine",null,null,null,null,{"$f":"DV44","v":5.17},": Sodium brine"]
["     Potassium Chloride (KCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"74.55/101.1033*101.1033/(101.1033+36.4611)","v":0.54192799881364651},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*74.55/174.2598/3*3*174.2598/(3*174.2598+95.2115)","v":0.48253137708014793}]
["     Potassium Hydroxide (KOH)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2*56.11/174.2","v":0.64420206659012635},null,null,{"$f":"2*56.11/228.22","v":0.49171851722022608},null,null,{"$f":"56.11/136.09","v":0.41230068337129838}]
["     Langbeinite (K2SO4.2MgSO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"415/174.2598/3*3*174.2598/(3*174.2598+95.2115)","v":0.67153092383722801}]
["     Total Energy",{"$f":"B$26*(1+NG!$B81/1000000)+B$27*(Electric!$B171+Electric!$C171)/1000000+B$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$30*(1+Coal!$B63/1000000)+B$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+B$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":36.29112594534265},null,{"$f":"SUM('T&D'!AR200:AT200)/1000000","v":1.2161623040933711},{"$f":"SUM('T&D'!AU200:AW200)/1000000","v":0.4776935957509354},{"$f":"F$26*(1+NG!$B81/1000000)+F$27*(Electric!$B171+Electric!$C171)/1000000+F$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+F$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+F$30*(1+Coal!$B63/1000000)+F$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+F$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":5.6059380707497484},null,{"$f":"SUM('T&D'!AX200:AZ200)/1000000","v":1.3662215818091115},{"$f":"I$26*(1+NG!$B81/1000000)+I$27*(Electric!$B171+Electric!$C171)/1000000+I$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+I$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+I$30*(1+Coal!$B63/1000000)+I$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+I$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.8195542322090408E-2},null,{"$f":"SUM('T&D'!BA200:BC200)/1000000","v":0.62775287346667585},{"$f":"L$26*(1+NG!$B81/1000000)+L$27*(Electric!$B171+Electric!$C171)/1000000+L$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$30*(1+Coal!$B63/1000000)+L$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+L$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":1.2482361099787378},null,{"$f":"SUM('T&D'!BD200:BF200)/1000000","v":1.2639084379120158},{"$f":"O$26*(1+NG!$B81/1000000)+O$27*(Electric!$B171+Electric!$C171)/1000000+O$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+O$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+O$30*(1+Coal!$B63/1000000)+O$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+O$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":1.3481157064392646},null,{"$f":"SUM('T&D'!BG200:BI200)/1000000/0.3","v":4.213028126373386},{"$f":"R$26*(1+NG!$B81/1000000)+R$27*(Electric!$B171+Electric!$C171)/1000000+R$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+R$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+R$30*(1+Coal!$B63/1000000)+R$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+R$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0.19386999189926798},null,{"$f":"SUM('T&D'!BJ200:BL200)/1000000","v":0.37538045185383956},{"$f":"U$26*(1+NG!$B81/1000000)+U$27*(Electric!$B171+Electric!$C171)/1000000+U$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+U$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+U$30*(1+Coal!$B63/1000000)+U$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+U$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":4.1970284710489318},null,{"$f":"SUM('T&D'!BM200:BO200)/1000000","v":0.57318586338822475},{"$f":"X$26*(1+NG!$B81/1000000)+X$27*(Electric!$B171+Electric!$C171)/1000000+X$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+X$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+X$30*(1+Coal!$B63/1000000)+X$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+X$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":1.0868664557583161},null,{"$f":"SUM('T&D'!BP200:BR200)/1000000","v":1.2980128192110476},{"$f":"'T&D'!BP200/1000000","v":0.559544110868612},{"$f":"AB$26*(1+NG!$B81/1000000)+AB$27*(Electric!$B171+Electric!$C171)/1000000+AB$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AB$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AB$30*(1+Coal!$B63/1000000)+AB$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AB$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.7345448017427092},null,{"$f":"SUM('T&D'!BS200:BU200)/1000000","v":1.2775501904316284},{"$f":"AE$26*(1+NG!$B81/1000000)+AE$27*(Electric!$B171+Electric!$C171)/1000000+AE$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AE$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AE$30*(1+Coal!$B63/1000000)+AE$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AE$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":2.4088705392534965E-2},null,{"$f":"SUM('T&D'!BV200:BX200)/1000000","v":0.13281868724808285},{"$f":"AH$26*(1+NG!$B81/1000000)+AH$27*(Electric!$B171+Electric!$C171)/1000000+AH$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AH$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AH$30*(1+Coal!$B63/1000000)+AH$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AH$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":4.3030542158617564},null,{"$f":"'T&D'!IU123/1000000","v":4.7814727409309823E-2},{"$f":"AK$26*(1+NG!$B81/1000000)+AK$27*(Electric!$B171+Electric!$C171)/1000000+AK$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AK$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AK$30*(1+Coal!$B63/1000000)+AK$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AK$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":193.64611075892176},null,{"$f":"SUM('T&D'!BY200:CA200)/1000000","v":1.284371066691435},{"$f":"AN$26*(1+NG!$B81/1000000)+AN$27*(Electric!$B171+Electric!$C171)/1000000+AN$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AN$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AN$30*(1+Coal!$B63/1000000)+AN$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AN$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":281.07367020900324},null,{"$f":"SUM('T&D'!BY200:CA200)/1000000","v":1.284371066691435},{"$f":"AQ$26*(1+NG!$B81/1000000)+AQ$27*(Electric!$B171+Electric!$C171)/1000000+AQ$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AQ$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AQ$30*(1+Coal!$B63/1000000)+AQ$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AQ$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":283.44863698216614},null,{"$f":"SUM('T&D'!BY200:CA200)/1000000","v":1.284371066691435},{"$f":"AT$26*(1+NG!$B81/1000000)+AT$27*(Electric!$B171+Electric!$C171)/1000000+AT$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AT$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AT$30*(1+Coal!$B63/1000000)+AT$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AT$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":205.12875552146318},null,{"$f":"SUM('T&D'!BY200:CA200)/1000000","v":1.284371066691435},{"$f":"AW$26*(1+NG!$B81/1000000)+AW$27*(Electric!$B171+Electric!$C171)/1000000+AW$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AW$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AW$30*(1+Coal!$B63/1000000)+AW$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AW$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":287.6912549493},null,{"$f":"SUM('T&D'!CB200:CD200)/1000000","v":1.284371066691435},{"$f":"AZ$26*(1+NG!$B81/1000000)+AZ$27*(Electric!$B171+Electric!$C171)/1000000+AZ$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AZ$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AZ$30*(1+Coal!$B63/1000000)+AZ$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AZ$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.7345448017427092},null,{"$f":"SUM('T&D'!BA200:BC200)/1000000","v":0.62775287346667585},{"$f":"BC$26*(1+NG!$B81/1000000)+BC$27*(Electric!$B171+Electric!$C171)/1000000+BC$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BC$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BC$30*(1+Coal!$B63/1000000)+BC$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BC$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.6169126632744719},null,{"$f":"SUM('T&D'!BA200:BC200)/1000000","v":0.62775287346667585},{"$f":"BF$26*(1+NG!$B81/1000000)+BF$27*(Electric!$B171+Electric!$C171)/1000000+BF$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BF$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BF$30*(1+Coal!$B63/1000000)+BF$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BF$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":27.801639602724407},null,{"$f":"SUM('T&D'!BA200:BC200)/1000000","v":0.62775287346667585},{"$f":"BI$26*(1+NG!$B81/1000000)+BI$27*(Electric!$B171+Electric!$C171)/1000000+BI$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BI$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BI$30*(1+Coal!$B63/1000000)+BI$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BI$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.7345448017427092},null,{"$f":"SUM('T&D'!AX200:AZ200)/1000000","v":1.3662215818091115},{"$f":"BL$26*(1+NG!$B81/1000000)+BL$27*(Electric!$B171+Electric!$C171)/1000000+BL$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BL$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BL$30*(1+Coal!$B63/1000000)+BL$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BL$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.7345448017427092},null,{"$f":"SUM('T&D'!BA200:BC200)/1000000","v":0.62775287346667585},{"$f":"BO$26*(1+NG!$B81/1000000)+BO$27*(Electric!$B171+Electric!$C171)/1000000+BO$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BO$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BO$30*(1+Coal!$B63/1000000)+BO$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BO$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"BR$26*(1+NG!$B81/1000000)+BR$27*(Electric!$B171+Electric!$C171)/1000000+BR$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BR$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BR$30*(1+Coal!$B63/1000000)+BR$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BR$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"BU$26*(1+NG!$B81/1000000)+BU$27*(Electric!$B171+Electric!$C171)/1000000+BU$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BU$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BU$30*(1+Coal!$B63/1000000)+BU$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BU$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"BX$26*(1+NG!$B81/1000000)+BX$27*(Electric!$B171+Electric!$C171)/1000000+BX$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BX$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BX$30*(1+Coal!$B63/1000000)+BX$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BX$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"CA$26*(1+NG!$B81/1000000)+CA$27*(Electric!$B171+Electric!$C171)/1000000+CA$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CA$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CA$30*(1+Coal!$B63/1000000)+CA$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CA$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"CD$26*(1+NG!$B81/1000000)+CD$27*(Electric!$B171+Electric!$C171)/1000000+CD$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CD$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CD$30*(1+Coal!$B63/1000000)+CD$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CD$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"CG$26*(1+NG!$B81/1000000)+CG$27*(Electric!$B171+Electric!$C171)/1000000+CG$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CG$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CG$30*(1+Coal!$B63/1000000)+CG$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CG$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"CJ$26*(1+NG!$B81/1000000)+CJ$27*(Electric!$B171+Electric!$C171)/1000000+CJ$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CJ$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CJ$30*(1+Coal!$B63/1000000)+CJ$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CJ$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0.57478907255087175},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"CM$26*(1+NG!$B81/1000000)+CM$27*(Electric!$B171+Electric!$C171)/1000000+CM$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CM$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CM$30*(1+Coal!$B63/1000000)+CM$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CM$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0.51677892912486578},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"CP$26*(1+NG!$B81/1000000)+CP$27*(Electric!$B171+Electric!$C171)/1000000+CP$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CP$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CP$30*(1+Coal!$B63/1000000)+CP$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CP$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"CS$26*(1+NG!$B81/1000000)+CS$27*(Electric!$B171+Electric!$C171)/1000000+CS$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CS$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CS$30*(1+Coal!$B63/1000000)+CS$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CS$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"CV$26*(1+NG!$B81/1000000)+CV$27*(Electric!$B171+Electric!$C171)/1000000+CV$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CV$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CV$30*(1+Coal!$B63/1000000)+CV$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CV$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"CY$26*(1+NG!$B81/1000000)+CY$27*(Electric!$B171+Electric!$C171)/1000000+CY$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CY$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CY$30*(1+Coal!$B63/1000000)+CY$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CY$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73846870834243561},{"$f":"DB26*(1+NG!$B81/1000000)+DB27*EtOH!$O$301/1000000+DB28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DB29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DB30*(1+Coal!$B63/1000000)","v":35.937229250031251},{"$f":"DC26*(1+NG!$B81/1000000)+DC27*EtOH!$O$301/1000000+DC28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DC29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DC30*(1+Coal!$B63/1000000)","v":5.2068630739092372},{"$f":"DD26*(1+NG!$B81/1000000)+DD27*EtOH!$O$301/1000000+DD28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DD29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DD30*(1+Coal!$B63/1000000)","v":4.410044817322939E-2},{"$f":"DE26*(1+NG!$B81/1000000)+DE27*EtOH!$O$301/1000000+DE28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DE29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DE30*(1+Coal!$B63/1000000)","v":1.0599931869407611},{"$f":"DF26*(1+NG!$B81/1000000)+DF27*EtOH!$O$301/1000000+DF28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I$219)/1000000)+DF29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DF30*(1+Coal!$B63/1000000)","v":0.13664414329572305},{"$f":"DG26*(1+NG!$B81/1000000)+DG27*EtOH!$O$301/1000000+DG28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I$219)/1000000)+DG29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DG30*(1+Coal!$B63/1000000)","v":3.5946511173274058},{"$f":"DH26*(1+NG!$B81/1000000)+DH27*EtOH!$O$301/1000000+DH28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I$219)/1000000)+DH29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DH30*(1+Coal!$B63/1000000)","v":0.70285089276084334},{"$f":"DI$26*(1+NG!$B81/1000000)+DI$27*EtOH!$O$301/1000000+DI$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DI$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DI$30*(1+Coal!$B63/1000000)","v":5.300138246009884},{"$f":"DJ$26*(1+NG!$B81/1000000)+DJ$27*EtOH!$O$301/1000000+DJ$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DJ$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DJ$30*(1+Coal!$B63/1000000)","v":0.13390569490399104},{"$f":"DK26*(1+NG!$B81/1000000)+DK27*EtOH!$O$301/1000000+DK28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DK29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DK30*(1+Coal!$B63/1000000)","v":172.91552077487833},{"$f":"DL26*(1+NG!$B81/1000000)+DL27*EtOH!$O$301/1000000+DL28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DL29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DL30*(1+Coal!$B63/1000000)","v":250.9835336634992},{"$f":"DM26*(1+NG!$B81/1000000)+DM27*EtOH!$O$301/1000000+DM28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DM29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DM30*(1+Coal!$B63/1000000)","v":253.10979991051551},{"$f":"DN26*(1+NG!$B81/1000000)+DN27*EtOH!$O$301/1000000+DN28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DN29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DN30*(1+Coal!$B63/1000000)","v":183.16867420393447},{"$f":"DO$26*(1+NG!$B81/1000000)+DO$27*EtOH!$O$301/1000000+DO$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DO$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DO$30*(1+Coal!$B63/1000000)","v":256.15357625689342},{"$f":"DP$26*(1+NG!$B81/1000000)+DP$27*(Electric!$B171+Electric!$C171)/1000000+DP$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DP$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DP$30*(1+Coal!$B63/1000000)+DP$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+DP$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":66.099358121330283},{"$f":"DQ$26*(1+NG!$B81/1000000)+DQ$27*(Electric!$B171+Electric!$C171)/1000000+DQ$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DQ$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DQ$30*(1+Coal!$B63/1000000)+DQ$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+DQ$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":73.27368329532915},{"$f":"DR$26*(1+NG!$X81/1000000)+DR$27*(EtOH!$V301)/1000000+DR$28*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+DR$29*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+DR$30*(1+Coal!$H63/1000000)+DR$31*(Inputs!$G$128*(1+(Petroleum!$N219*Petroleum!$P$218+Petroleum!$P219)/1000000)+Inputs!$F$128*(1+(NG!$AC81*NG!$AD$80+NG!$AD81)/1000000))+DR$32*(1+(Petroleum!$N219*Petroleum!$O$218+Petroleum!$O219)/1000000)","v":4.5391496434907058E-2},{"$f":"DS$26*(1+NG!$X81/1000000)+DS$27*(EtOH!$V301)/1000000+DS$28*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+DS$29*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+DS$30*(1+Coal!$H63/1000000)+DS$31*(Inputs!$G$128*(1+(Petroleum!$N219*Petroleum!$P$218+Petroleum!$P219)/1000000)+Inputs!$F$128*(1+(NG!$AC81*NG!$AD$80+NG!$AD81)/1000000))+DS$32*(1+(Petroleum!$N219*Petroleum!$O$218+Petroleum!$O219)/1000000)","v":4.3890517346604669},null,{"$f":"'T&D'!DH167/1000000","v":4.7814727409309823E-2},{"$f":"DV$26*(1+NG!$B81/1000000)+DV$27*(Electric!$B171+Electric!$C171)/1000000+DV$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DV$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DV$30*(1+Coal!$B63/1000000)+DV$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+DV$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":16.778302506117278},null,{"$f":"'T&D'!DM167/1000000","v":1.6892892940784287E-2},{"$f":"DY$26*(1+NG!$B81/1000000)+DY$27*(Electric!$B171+Electric!$C171)/1000000+DY$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DY$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DY$30*(1+Coal!$B63/1000000)+DY$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+DY$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"'T&D'!DN167/1000000","v":0.23907363704654916},{"$f":"EB$26*(1+NG!$X81/1000000)+EB$27*(EtOH!$V301)/1000000+EB$28*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+EB$29*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+EB$30*(1+Coal!$H63/1000000)+EB$31*(Inputs!$G$128*(1+(Petroleum!$N219*Petroleum!$P$218+Petroleum!$P219)/1000000)+Inputs!$F$128*(1+(NG!$AC81*NG!$AD$80+NG!$AD81)/1000000))+EB$32*(1+(Petroleum!$N219*Petroleum!$O$218+Petroleum!$O219)/1000000)","v":17.66867904180112},null,{"$f":"'T&D'!DO167/1000000","v":1.6892892940784287E-2},{"$f":"EE$26*(1+NG!$X81/1000000)+EE$27*(EtOH!$V301)/1000000+EE$28*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+EE$29*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+EE$30*(1+Coal!$H63/1000000)+EE$31*(Inputs!$G$128*(1+(Petroleum!$N219*Petroleum!$P$218+Petroleum!$P219)/1000000)+Inputs!$F$128*(1+(NG!$AC81*NG!$AD$80+NG!$AD81)/1000000))+EE$32*(1+(Petroleum!$N219*Petroleum!$O$218+Petroleum!$O219)/1000000)","v":0},null,{"$f":"'T&D'!DP167/1000000","v":0.24903503859015536},{"$f":"EH$26*(1+NG!$X81/1000000)+EH$27*(EtOH!$V301)/1000000+EH$28*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+EH$29*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+EH$30*(1+Coal!$H63/1000000)+EH$31*(Inputs!$G$128*(1+(Petroleum!$N219*Petroleum!$P$218+Petroleum!$P219)/1000000)+Inputs!$F$128*(1+(NG!$AC81*NG!$AD$80+NG!$AD81)/1000000))+EH$32*(1+(Petroleum!$N219*Petroleum!$O$218+Petroleum!$O219)/1000000)","v":0.2034245892271121},null,{"$f":"'T&D'!DQ167/1000000","v":1.6009395337938557}]
["     Fossil Fuels",{"$f":"B$26*(1+NG!$B82/1000000)+B$27*(Electric!$B172+Electric!$C172)/1000000+B$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$30*(1+Coal!$B64/1000000)+B$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+B$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":36.109375396644474},null,{"$f":"SUM('T&D'!AR201:AT201)/1000000","v":1.2102965594104296},{"$f":"SUM('T&D'!AU201:AW201)/1000000","v":0.47550840527710375},{"$f":"F$26*(1+NG!$B82/1000000)+F$27*(Electric!$B172+Electric!$C172)/1000000+F$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+F$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+F$30*(1+Coal!$B64/1000000)+F$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+F$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":5.4318284543919715},null,{"$f":"SUM('T&D'!AX201:AZ201)/1000000","v":1.3597319052468528},{"$f":"I$26*(1+NG!$B82/1000000)+I$27*(Electric!$B172+Electric!$C172)/1000000+I$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+I$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+I$30*(1+Coal!$B64/1000000)+I$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+I$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":5.7919294536223999E-2},null,{"$f":"SUM('T&D'!BA201:BC201)/1000000","v":0.62494375111352718},{"$f":"L$26*(1+NG!$B82/1000000)+L$27*(Electric!$B172+Electric!$C172)/1000000+L$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$30*(1+Coal!$B64/1000000)+L$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+L$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":1.1673281176334644},null,{"$f":"SUM('T&D'!BD201:BF201)/1000000","v":1.2578441694492914},{"$f":"O$26*(1+NG!$B82/1000000)+O$27*(Electric!$B172+Electric!$C172)/1000000+O$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+O$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+O$30*(1+Coal!$B64/1000000)+O$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+O$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":1.1681462768853719},null,{"$f":"SUM('T&D'!BG201:BI201)/1000000/0.3","v":4.1928138981643048},{"$f":"R$26*(1+NG!$B82/1000000)+R$27*(Electric!$B172+Electric!$C172)/1000000+R$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+R$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+R$30*(1+Coal!$B64/1000000)+R$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+R$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0.16943604041445642},null,{"$f":"SUM('T&D'!BJ201:BL201)/1000000","v":0.37362066947954231},{"$f":"U$26*(1+NG!$B82/1000000)+U$27*(Electric!$B172+Electric!$C172)/1000000+U$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+U$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+U$30*(1+Coal!$B64/1000000)+U$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+U$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":3.9348950455454674},null,{"$f":"SUM('T&D'!BM201:BO201)/1000000","v":0.57060362535482789},{"$f":"X$26*(1+NG!$B82/1000000)+X$27*(Electric!$B172+Electric!$C172)/1000000+X$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+X$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+X$30*(1+Coal!$B64/1000000)+X$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+X$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0.92308875667107004},null,{"$f":"SUM('T&D'!BP201:BR201)/1000000","v":1.2918067480484787},{"$f":"'T&D'!BP201/1000000","v":0.55701859391515296},{"$f":"AB$26*(1+NG!$B82/1000000)+AB$27*(Electric!$B172+Electric!$C172)/1000000+AB$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AB$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AB$30*(1+Coal!$B64/1000000)+AB$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AB$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":6.1143248138179409},null,{"$f":"SUM('T&D'!BS201:BU201)/1000000","v":1.2714292008889663},{"$f":"AE$26*(1+NG!$B82/1000000)+AE$27*(Electric!$B172+Electric!$C172)/1000000+AE$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AE$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AE$30*(1+Coal!$B64/1000000)+AE$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AE$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":2.3896765697352204E-2},null,{"$f":"SUM('T&D'!BV201:BX201)/1000000","v":0.13215671420457145},{"$f":"AH$26*(1+NG!$B82/1000000)+AH$27*(Electric!$B172+Electric!$C172)/1000000+AH$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AH$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AH$30*(1+Coal!$B64/1000000)+AH$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AH$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":4.2271799406448762},null,{"$f":"'T&D'!IU124/1000000","v":4.7576417113645707E-2},{"$f":"AK$26*(1+NG!$B82/1000000)+AK$27*(Electric!$B172+Electric!$C172)/1000000+AK$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AK$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AK$30*(1+Coal!$B64/1000000)+AK$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AK$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":184.31930950164468},null,{"$f":"SUM('T&D'!BY201:CA201)/1000000","v":1.2782217166088037},{"$f":"AN$26*(1+NG!$B82/1000000)+AN$27*(Electric!$B172+Electric!$C172)/1000000+AN$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AN$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AN$30*(1+Coal!$B64/1000000)+AN$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AN$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":267.53596246954271},null,{"$f":"SUM('T&D'!BY201:CA201)/1000000","v":1.2782217166088037},{"$f":"AQ$26*(1+NG!$B82/1000000)+AQ$27*(Electric!$B172+Electric!$C172)/1000000+AQ$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AQ$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AQ$30*(1+Coal!$B64/1000000)+AQ$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AQ$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":269.79885307938196},null,{"$f":"SUM('T&D'!BY201:CA201)/1000000","v":1.2782217166088037},{"$f":"AT$26*(1+NG!$B82/1000000)+AT$27*(Electric!$B172+Electric!$C172)/1000000+AT$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AT$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AT$30*(1+Coal!$B64/1000000)+AT$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AT$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":195.24880727678271},null,{"$f":"SUM('T&D'!BY201:CA201)/1000000","v":1.2782217166088037},{"$f":"AW$26*(1+NG!$B82/1000000)+AW$27*(Electric!$B172+Electric!$C172)/1000000+AW$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AW$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AW$30*(1+Coal!$B64/1000000)+AW$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AW$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":273.46313492643174},null,{"$f":"SUM('T&D'!CB201:CD201)/1000000","v":1.2782217166088037},{"$f":"AZ$26*(1+NG!$B82/1000000)+AZ$27*(Electric!$B172+Electric!$C172)/1000000+AZ$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AZ$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AZ$30*(1+Coal!$B64/1000000)+AZ$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AZ$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":6.1143248138179409},null,{"$f":"SUM('T&D'!BA201:BC201)/1000000","v":0.62494375111352718},{"$f":"BC$26*(1+NG!$B82/1000000)+BC$27*(Electric!$B172+Electric!$C172)/1000000+BC$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BC$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BC$30*(1+Coal!$B64/1000000)+BC$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BC$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":5.9984133497022096},null,{"$f":"SUM('T&D'!BA201:BC201)/1000000","v":0.62494375111352718},{"$f":"BF$26*(1+NG!$B82/1000000)+BF$27*(Electric!$B172+Electric!$C172)/1000000+BF$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BF$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BF$30*(1+Coal!$B64/1000000)+BF$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BF$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":24.006861880795103},null,{"$f":"SUM('T&D'!BA201:BC201)/1000000","v":0.62494375111352718},{"$f":"BI$26*(1+NG!$B82/1000000)+BI$27*(Electric!$B172+Electric!$C172)/1000000+BI$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BI$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BI$30*(1+Coal!$B64/1000000)+BI$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BI$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":6.1143248138179409},null,{"$f":"SUM('T&D'!AX201:AZ201)/1000000","v":1.3597319052468528},{"$f":"BL$26*(1+NG!$B82/1000000)+BL$27*(Electric!$B172+Electric!$C172)/1000000+BL$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BL$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BL$30*(1+Coal!$B64/1000000)+BL$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BL$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":6.1143248138179409},null,{"$f":"SUM('T&D'!BA201:BC201)/1000000","v":0.62494375111352718},{"$f":"BO$26*(1+NG!$B82/1000000)+BO$27*(Electric!$B172+Electric!$C172)/1000000+BO$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BO$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BO$30*(1+Coal!$B64/1000000)+BO$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BO$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"BR$26*(1+NG!$B82/1000000)+BR$27*(Electric!$B172+Electric!$C172)/1000000+BR$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BR$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BR$30*(1+Coal!$B64/1000000)+BR$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BR$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"BU$26*(1+NG!$B82/1000000)+BU$27*(Electric!$B172+Electric!$C172)/1000000+BU$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BU$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BU$30*(1+Coal!$B64/1000000)+BU$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BU$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"BX$26*(1+NG!$B82/1000000)+BX$27*(Electric!$B172+Electric!$C172)/1000000+BX$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BX$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BX$30*(1+Coal!$B64/1000000)+BX$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BX$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"CA$26*(1+NG!$B82/1000000)+CA$27*(Electric!$B172+Electric!$C172)/1000000+CA$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CA$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CA$30*(1+Coal!$B64/1000000)+CA$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CA$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"CD$26*(1+NG!$B82/1000000)+CD$27*(Electric!$B172+Electric!$C172)/1000000+CD$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CD$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CD$30*(1+Coal!$B64/1000000)+CD$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CD$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"CG$26*(1+NG!$B82/1000000)+CG$27*(Electric!$B172+Electric!$C172)/1000000+CG$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CG$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CG$30*(1+Coal!$B64/1000000)+CG$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CG$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"CJ$26*(1+NG!$B82/1000000)+CJ$27*(Electric!$B172+Electric!$C172)/1000000+CJ$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CJ$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CJ$30*(1+Coal!$B64/1000000)+CJ$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CJ$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0.53597451342008429},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"CM$26*(1+NG!$B82/1000000)+CM$27*(Electric!$B172+Electric!$C172)/1000000+CM$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CM$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CM$30*(1+Coal!$B64/1000000)+CM$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CM$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0.47801502998203987},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"CP$26*(1+NG!$B82/1000000)+CP$27*(Electric!$B172+Electric!$C172)/1000000+CP$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CP$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CP$30*(1+Coal!$B64/1000000)+CP$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CP$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"CS$26*(1+NG!$B82/1000000)+CS$27*(Electric!$B172+Electric!$C172)/1000000+CS$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CS$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CS$30*(1+Coal!$B64/1000000)+CS$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CS$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"CV$26*(1+NG!$B82/1000000)+CV$27*(Electric!$B172+Electric!$C172)/1000000+CV$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CV$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CV$30*(1+Coal!$B64/1000000)+CV$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CV$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"CY$26*(1+NG!$B82/1000000)+CY$27*(Electric!$B172+Electric!$C172)/1000000+CY$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CY$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CY$30*(1+Coal!$B64/1000000)+CY$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CY$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73478815413332565},{"$f":"DB26*(1+NG!$B82/1000000)+DB27*EtOH!$O$302/1000000+DB28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DB29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DB30*(1+Coal!$B64/1000000)","v":35.422950224697779},{"$f":"DC26*(1+NG!$B82/1000000)+DC27*EtOH!$O$302/1000000+DC28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DC29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DC30*(1+Coal!$B64/1000000)","v":4.6577745370903765},{"$f":"DD26*(1+NG!$B82/1000000)+DD27*EtOH!$O$302/1000000+DD28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DD29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DD30*(1+Coal!$B64/1000000)","v":1.1183963680278686E-2},{"$f":"DE26*(1+NG!$B82/1000000)+DE27*EtOH!$O$302/1000000+DE28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DE29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DE30*(1+Coal!$B64/1000000)","v":0.80220834532139174},{"$f":"DF26*(1+NG!$B82/1000000)+DF27*EtOH!$O$302/1000000+DF28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I$220)/1000000)+DF29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DF30*(1+Coal!$B64/1000000)","v":5.8439629631586318E-2},{"$f":"DG26*(1+NG!$B82/1000000)+DG27*EtOH!$O$302/1000000+DG28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I$220)/1000000)+DG29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DG30*(1+Coal!$B64/1000000)","v":2.7665117741468346},{"$f":"DH26*(1+NG!$B82/1000000)+DH27*EtOH!$O$302/1000000+DH28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I$220)/1000000)+DH29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DH30*(1+Coal!$B64/1000000)","v":0.17824442115444158},{"$f":"DI$26*(1+NG!$B82/1000000)+DI$27*EtOH!$O$302/1000000+DI$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DI$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DI$30*(1+Coal!$B64/1000000)","v":3.3321209116481127},{"$f":"DJ$26*(1+NG!$B82/1000000)+DJ$27*EtOH!$O$302/1000000+DJ$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DJ$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DJ$30*(1+Coal!$B64/1000000)","v":0.10709525993852467},{"$f":"DK26*(1+NG!$B82/1000000)+DK27*EtOH!$O$302/1000000+DK28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DK29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DK30*(1+Coal!$B64/1000000)","v":144.10983882028552},{"$f":"DL26*(1+NG!$B82/1000000)+DL27*EtOH!$O$302/1000000+DL28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DL29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DL30*(1+Coal!$B64/1000000)","v":209.17252639966634},{"$f":"DM26*(1+NG!$B82/1000000)+DM27*EtOH!$O$302/1000000+DM28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DM29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DM30*(1+Coal!$B64/1000000)","v":210.95303245015504},{"$f":"DN26*(1+NG!$B82/1000000)+DN27*EtOH!$O$302/1000000+DN28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DN29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DN30*(1+Coal!$B64/1000000)","v":152.65459039356367},{"$f":"DO$26*(1+NG!$B82/1000000)+DO$27*EtOH!$O$302/1000000+DO$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DO$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DO$30*(1+Coal!$B64/1000000)","v":212.29201689667337},{"$f":"DP$26*(1+NG!$B82/1000000)+DP$27*(Electric!$B172+Electric!$C172)/1000000+DP$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DP$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DP$30*(1+Coal!$B64/1000000)+DP$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+DP$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":64.059238972674549},{"$f":"DQ$26*(1+NG!$B82/1000000)+DQ$27*(Electric!$B172+Electric!$C172)/1000000+DQ$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DQ$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DQ$30*(1+Coal!$B64/1000000)+DQ$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+DQ$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":65.853288269577035},{"$f":"DR$26*(1+NG!$X82/1000000)+DR$27*(EtOH!$V302)/1000000+DR$28*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+DR$29*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+DR$30*(1+Coal!$H64/1000000)+DR$31*(Inputs!$G$128*(1+(Petroleum!$N220*Petroleum!$P$218+Petroleum!$P220)/1000000)+Inputs!$F$128*(1+(NG!$AC82*NG!$AD$80+NG!$AD82)/1000000))+DR$32*(1+(Petroleum!$N220*Petroleum!$O$218+Petroleum!$O220)/1000000)","v":4.4826610260722058E-2},{"$f":"DS$26*(1+NG!$X82/1000000)+DS$27*(EtOH!$V302)/1000000+DS$28*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+DS$29*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+DS$30*(1+Coal!$H64/1000000)+DS$31*(Inputs!$G$128*(1+(Petroleum!$N220*Petroleum!$P$218+Petroleum!$P220)/1000000)+Inputs!$F$128*(1+(NG!$AC82*NG!$AD$80+NG!$AD82)/1000000))+DS$32*(1+(Petroleum!$N220*Petroleum!$O$218+Petroleum!$O220)/1000000)","v":4.2234994698665069},null,{"$f":"'T&D'!DH168/1000000","v":4.7576417113645707E-2},{"$f":"DV$26*(1+NG!$B82/1000000)+DV$27*(Electric!$B172+Electric!$C172)/1000000+DV$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DV$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DV$30*(1+Coal!$B64/1000000)+DV$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+DV$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":14.506067454514199},null,{"$f":"'T&D'!DM168/1000000","v":1.6808698163788514E-2},{"$f":"DY$26*(1+NG!$B82/1000000)+DY$27*(Electric!$B172+Electric!$C172)/1000000+DY$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DY$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DY$30*(1+Coal!$B64/1000000)+DY$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+DY$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"'T&D'!DN168/1000000","v":0.23788208556822857},{"$f":"EB$26*(1+NG!$X82/1000000)+EB$27*(EtOH!$V302)/1000000+EB$28*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+EB$29*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+EB$30*(1+Coal!$H64/1000000)+EB$31*(Inputs!$G$128*(1+(Petroleum!$N220*Petroleum!$P$218+Petroleum!$P220)/1000000)+Inputs!$F$128*(1+(NG!$AC82*NG!$AD$80+NG!$AD82)/1000000))+EB$32*(1+(Petroleum!$N220*Petroleum!$O$218+Petroleum!$O220)/1000000)","v":12.602485526247555},null,{"$f":"'T&D'!DO168/1000000","v":1.6808698163788514E-2},{"$f":"EE$26*(1+NG!$X82/1000000)+EE$27*(EtOH!$V302)/1000000+EE$28*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+EE$29*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+EE$30*(1+Coal!$H64/1000000)+EE$31*(Inputs!$G$128*(1+(Petroleum!$N220*Petroleum!$P$218+Petroleum!$P220)/1000000)+Inputs!$F$128*(1+(NG!$AC82*NG!$AD$80+NG!$AD82)/1000000))+EE$32*(1+(Petroleum!$N220*Petroleum!$O$218+Petroleum!$O220)/1000000)","v":0},null,{"$f":"'T&D'!DP168/1000000","v":0.24779383913357142},{"$f":"EH$26*(1+NG!$X82/1000000)+EH$27*(EtOH!$V302)/1000000+EH$28*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+EH$29*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+EH$30*(1+Coal!$H64/1000000)+EH$31*(Inputs!$G$128*(1+(Petroleum!$N220*Petroleum!$P$218+Petroleum!$P220)/1000000)+Inputs!$F$128*(1+(NG!$AC82*NG!$AD$80+NG!$AD82)/1000000))+EH$32*(1+(Petroleum!$N220*Petroleum!$O$218+Petroleum!$O220)/1000000)","v":0.14895734699832766},null,{"$f":"'T&D'!DQ168/1000000","v":1.5929603944301018}]
["     Coal",{"$f":"B$26*(NG!$B83/1000000)+B$27*(Electric!$B173+Electric!$C173)/1000000+B$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+B$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+B$30*(1+Coal!$B65/1000000)+B$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+B$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.67766866931296232},null,{"$f":"SUM('T&D'!AR202:AT202)/1000000","v":2.248955257885496E-2},{"$f":"SUM('T&D'!AU202:AW202)/1000000","v":8.3915811411661677E-3},{"$f":"F$26*(NG!$B83/1000000)+F$27*(Electric!$B173+Electric!$C173)/1000000+F$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+F$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+F$30*(1+Coal!$B65/1000000)+F$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+F$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.64911497409142738},null,{"$f":"SUM('T&D'!AX202:AZ202)/1000000","v":2.489304304142808E-2},{"$f":"I$26*(NG!$B83/1000000)+I$27*(Electric!$B173+Electric!$C173)/1000000+I$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+I$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+I$30*(1+Coal!$B65/1000000)+I$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+I$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":3.8311301230327957E-2},null,{"$f":"SUM('T&D'!BA202:BC202)/1000000","v":1.0795071603739282E-2},{"$f":"L$26*(NG!$B83/1000000)+L$27*(Electric!$B173+Electric!$C173)/1000000+L$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+L$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+L$30*(1+Coal!$B65/1000000)+L$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+L$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.30163796853438823},null,{"$f":"SUM('T&D'!BD202:BF202)/1000000","v":2.3254299544219134E-2},{"$f":"O$26*(NG!$B83/1000000)+O$27*(Electric!$B173+Electric!$C173)/1000000+O$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+O$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+O$30*(1+Coal!$B65/1000000)+O$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+O$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.67095175589235045},null,{"$f":"SUM('T&D'!BG202:BI202)/1000000/0.3","v":7.751433181406378E-2},{"$f":"R$26*(NG!$B83/1000000)+R$27*(Electric!$B173+Electric!$C173)/1000000+R$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+R$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+R$30*(1+Coal!$B65/1000000)+R$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+R$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":9.1093287196611181E-2},null,{"$f":"SUM('T&D'!BJ202:BL202)/1000000","v":6.7528376439572237E-3},{"$f":"U$26*(NG!$B83/1000000)+U$27*(Electric!$B173+Electric!$C173)/1000000+U$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+U$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+U$30*(1+Coal!$B65/1000000)+U$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+U$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.97765243352776876},null,{"$f":"SUM('T&D'!BM202:BO202)/1000000","v":9.9210750718945126E-3},{"$f":"X$26*(NG!$B83/1000000)+X$27*(Electric!$B173+Electric!$C173)/1000000+X$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+X$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+X$30*(1+Coal!$B65/1000000)+X$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+X$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.6105863633583517},null,{"$f":"SUM('T&D'!BP202:BR202)/1000000","v":2.3800547376622114E-2},{"$f":"'T&D'!BP202/1000000","v":9.7025759389333215E-3},{"$f":"AB$26*(NG!$B83/1000000)+AB$27*(Electric!$B173+Electric!$C173)/1000000+AB$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AB$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AB$30*(1+Coal!$B65/1000000)+AB$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AB$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":2.313029921636621},null,{"$f":"SUM('T&D'!BS202:BU202)/1000000","v":2.3472798677180329E-2},{"$f":"AE$26*(NG!$B83/1000000)+AE$27*(Electric!$B173+Electric!$C173)/1000000+AE$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AE$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AE$30*(1+Coal!$B65/1000000)+AE$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AE$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":4.2019807548570008E-3},null,{"$f":"SUM('T&D'!BV202:BX202)/1000000","v":2.5356173363360809E-3},{"$f":"AH$26*(NG!$B83/1000000)+AH$27*(Electric!$B173+Electric!$C173)/1000000+AH$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AH$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AH$30*(1+Coal!$B65/1000000)+AH$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AH$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":3.6651311404758009},null,{"$f":"'T&D'!IU125/1000000","v":9.1282224108098903E-4},{"$f":"AK$26*(NG!$B83/1000000)+AK$27*(Electric!$B173+Electric!$C173)/1000000+AK$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AK$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AK$30*(1+Coal!$B65/1000000)+AK$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AK$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":34.822429751550189},null,{"$f":"SUM('T&D'!BY202:CA202)/1000000","v":2.3582048243660923E-2},{"$f":"AN$26*(NG!$B83/1000000)+AN$27*(Electric!$B173+Electric!$C173)/1000000+AN$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AN$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AN$30*(1+Coal!$B65/1000000)+AN$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AN$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":50.544217817201179},null,{"$f":"SUM('T&D'!CB202:CD202)/1000000","v":2.3582048243660923E-2},{"$f":"AQ$26*(NG!$B83/1000000)+AQ$27*(Electric!$B173+Electric!$C173)/1000000+AQ$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AQ$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AQ$30*(1+Coal!$B65/1000000)+AQ$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AQ$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":50.962682229820416},null,{"$f":"SUM('T&D'!CE202:CG202)/1000000","v":6.2026551614869094E-3},{"$f":"AT$26*(NG!$B83/1000000)+AT$27*(Electric!$B173+Electric!$C173)/1000000+AT$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AT$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AT$30*(1+Coal!$B65/1000000)+AT$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AT$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":36.887651744467632},null,{"$f":"SUM('T&D'!CJ202:CK202)/1000000","v":4.530282656807192E-3},{"$f":"AW$26*(NG!$B83/1000000)+AW$27*(Electric!$B173+Electric!$C173)/1000000+AW$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AW$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AW$30*(1+Coal!$B65/1000000)+AW$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AW$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":53.119483248761483},null,{"$f":"SUM('T&D'!CB202:CD202)/1000000","v":2.3582048243660923E-2},{"$f":"AZ$26*(NG!$B83/1000000)+AZ$27*(Electric!$B173+Electric!$C173)/1000000+AZ$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AZ$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AZ$30*(1+Coal!$B65/1000000)+AZ$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AZ$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":2.313029921636621},null,{"$f":"SUM('T&D'!BA202:BC202)/1000000","v":1.0795071603739282E-2},{"$f":"BC$26*(NG!$B83/1000000)+BC$27*(Electric!$B173+Electric!$C173)/1000000+BC$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BC$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BC$30*(1+Coal!$B65/1000000)+BC$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BC$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":2.3065633796092504},null,{"$f":"SUM('T&D'!BA202:BC202)/1000000","v":1.0795071603739282E-2},{"$f":"BF$26*(NG!$B83/1000000)+BF$27*(Electric!$B173+Electric!$C173)/1000000+BF$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BF$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BF$30*(1+Coal!$B65/1000000)+BF$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BF$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":14.148228931511515},null,{"$f":"SUM('T&D'!BA202:BC202)/1000000","v":1.0795071603739282E-2},{"$f":"BI$26*(NG!$B83/1000000)+BI$27*(Electric!$B173+Electric!$C173)/1000000+BI$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BI$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BI$30*(1+Coal!$B65/1000000)+BI$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BI$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":2.313029921636621},null,{"$f":"SUM('T&D'!AX202:AZ202)/1000000","v":2.489304304142808E-2},{"$f":"BL$26*(NG!$B83/1000000)+BL$27*(Electric!$B173+Electric!$C173)/1000000+BL$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BL$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BL$30*(1+Coal!$B65/1000000)+BL$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BL$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":2.313029921636621},null,{"$f":"SUM('T&D'!BA202:BC202)/1000000","v":1.0795071603739282E-2},{"$f":"BO$26*(NG!$B83/1000000)+BO$27*(Electric!$B173+Electric!$C173)/1000000+BO$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BO$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BO$30*(1+Coal!$B65/1000000)+BO$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BO$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"BR$26*(NG!$B83/1000000)+BR$27*(Electric!$B173+Electric!$C173)/1000000+BR$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BR$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BR$30*(1+Coal!$B65/1000000)+BR$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BR$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"BU$26*(NG!$B83/1000000)+BU$27*(Electric!$B173+Electric!$C173)/1000000+BU$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BU$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BU$30*(1+Coal!$B65/1000000)+BU$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BU$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"BX$26*(NG!$B83/1000000)+BX$27*(Electric!$B173+Electric!$C173)/1000000+BX$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BX$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BX$30*(1+Coal!$B65/1000000)+BX$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BX$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"CA$26*(NG!$B83/1000000)+CA$27*(Electric!$B173+Electric!$C173)/1000000+CA$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CA$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CA$30*(1+Coal!$B65/1000000)+CA$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CA$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"CD$26*(NG!$B83/1000000)+CD$27*(Electric!$B173+Electric!$C173)/1000000+CD$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CD$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CD$30*(1+Coal!$B65/1000000)+CD$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CD$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"CG$26*(NG!$B83/1000000)+CG$27*(Electric!$B173+Electric!$C173)/1000000+CG$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CG$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CG$30*(1+Coal!$B65/1000000)+CG$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CG$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"CJ$26*(NG!$B83/1000000)+CJ$27*(Electric!$B173+Electric!$C173)/1000000+CJ$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CJ$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CJ$30*(1+Coal!$B65/1000000)+CJ$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CJ$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.14470684735955261},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"CM$26*(NG!$B83/1000000)+CM$27*(Electric!$B173+Electric!$C173)/1000000+CM$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CM$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CM$30*(1+Coal!$B65/1000000)+CM$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CM$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.14451785322394847},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"CP$26*(NG!$B83/1000000)+CP$27*(Electric!$B173+Electric!$C173)/1000000+CP$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CP$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CP$30*(1+Coal!$B65/1000000)+CP$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CP$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"CS$26*(NG!$B83/1000000)+CS$27*(Electric!$B173+Electric!$C173)/1000000+CS$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CS$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CS$30*(1+Coal!$B65/1000000)+CS$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CS$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"CV$26*(NG!$B83/1000000)+CV$27*(Electric!$B173+Electric!$C173)/1000000+CV$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CV$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CV$30*(1+Coal!$B65/1000000)+CV$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CV$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"CY$26*(NG!$B83/1000000)+CY$27*(Electric!$B173+Electric!$C173)/1000000+CY$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CY$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CY$30*(1+Coal!$B65/1000000)+CY$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CY$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4097971437688796E-2},{"$f":"DB26*NG!$B83/1000000+DB27*EtOH!$O$303/1000000+DB28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DB29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DB30*(1+Coal!$B65/1000000)","v":0.13980210964546977},{"$f":"DC26*NG!$B83/1000000+DC27*EtOH!$O$303/1000000+DC28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DC29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DC30*(1+Coal!$B65/1000000)","v":4.2584598296169542E-2},{"$f":"DD26*NG!$B83/1000000+DD27*EtOH!$O$303/1000000+DD28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DD29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DD30*(1+Coal!$B65/1000000)","v":1.6905992955199916E-3},{"$f":"DE26*NG!$B83/1000000+DE27*EtOH!$O$303/1000000+DE28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DE29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DE30*(1+Coal!$B65/1000000)","v":1.5538734668701022E-2},{"$f":"DF26*NG!$B83/1000000+DF27*EtOH!$O$303/1000000+DF28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DF29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DF30*(1+Coal!$B65/1000000)","v":4.1191201014422587E-3},{"$f":"DG26*NG!$B83/1000000+DG27*EtOH!$O$303/1000000+DG28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DG29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DG30*(1+Coal!$B65/1000000)","v":6.213488515756959E-2},{"$f":"DH26*NG!$B83/1000000+DH27*EtOH!$O$303/1000000+DH28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DH29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DH30*(1+Coal!$B65/1000000)","v":2.6943926272349865E-2},{"$f":"DI26*NG!$B83/1000000+DI27*EtOH!$O$303/1000000+DI28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DI29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DI30*(1+Coal!$B65/1000000)","v":0.13296062594103453},{"$f":"DJ26*NG!$B83/1000000+DJ27*EtOH!$O$303/1000000+DJ28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DJ29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DJ30*(1+Coal!$B65/1000000)","v":3.2349464468544699E-3},{"$f":"DK26*NG!$B83/1000000+DK27*EtOH!$O$303/1000000+DK28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DK29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DK30*(1+Coal!$B65/1000000)","v":3.3152377875687438},{"$f":"DL26*NG!$B83/1000000+DL27*EtOH!$O$303/1000000+DL28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DL29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DL30*(1+Coal!$B65/1000000)","v":4.8120071521242247},{"$f":"DM26*NG!$B83/1000000+DM27*EtOH!$O$303/1000000+DM28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DM29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DM30*(1+Coal!$B65/1000000)","v":4.8524864121320039},{"$f":"DN26*NG!$B83/1000000+DN27*EtOH!$O$303/1000000+DN28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DN29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DN30*(1+Coal!$B65/1000000)","v":3.5118289556042348},{"$f":"DO26*NG!$B83/1000000+DO27*EtOH!$O$303/1000000+DO28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DO29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DO30*(1+Coal!$B65/1000000)","v":5.1872392834496033},{"$f":"DP$26*(NG!$B83/1000000)+DP$27*(Electric!$B173+Electric!$C173)/1000000+DP$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DP$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DP$30*(1+Coal!$B65/1000000)+DP$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+DP$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":7.6076264613562499},{"$f":"DQ$26*(NG!$B83/1000000)+DQ$27*(Electric!$B173+Electric!$C173)/1000000+DQ$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DQ$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DQ$30*(1+Coal!$B65/1000000)+DQ$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+DQ$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":27.665332803868914},{"$f":"DR$26*(NG!$X83/1000000)+DR$27*(EtOH!$V303)/1000000+DR$28*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+DR$29*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+DR$30*(1+Coal!$H65/1000000)+DR$31*(Inputs!$G$128*((Petroleum!$N221*Petroleum!$P$218+Petroleum!$P221)/1000000)+Inputs!$F$128*((NG!$AC83*NG!$AD$80+NG!$AD83)/1000000))+DR$32*((Petroleum!$N221*Petroleum!$O$218+Petroleum!$O221)/1000000)","v":7.5916783926755285E-3},{"$f":"DS$26*(NG!$X83/1000000)+DS$27*(EtOH!$V303)/1000000+DS$28*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+DS$29*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+DS$30*(1+Coal!$H65/1000000)+DS$31*(Inputs!$G$128*((Petroleum!$N221*Petroleum!$P$218+Petroleum!$P221)/1000000)+Inputs!$F$128*((NG!$AC83*NG!$AD$80+NG!$AD83)/1000000))+DS$32*((Petroleum!$N221*Petroleum!$O$218+Petroleum!$O221)/1000000)","v":3.552146850579474},null,{"$f":"'T&D'!DH169/1000000","v":9.1282224108098903E-4},{"$f":"DV$26*(NG!$B83/1000000)+DV$27*(Electric!$B173+Electric!$C173)/1000000+DV$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DV$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DV$30*(1+Coal!$B65/1000000)+DV$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+DV$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":8.4712165041651168},null,{"$f":"'T&D'!DM169/1000000","v":3.2249913840448922E-4},{"$f":"DY$26*(NG!$B83/1000000)+DY$27*(Electric!$B173+Electric!$C173)/1000000+DY$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DY$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DY$30*(1+Coal!$B65/1000000)+DY$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+DY$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"'T&D'!DN169/1000000","v":4.5641112054049457E-3},{"$f":"EB$26*(NG!$X83/1000000)+EB$27*(EtOH!$V303)/1000000+EB$28*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+EB$29*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+EB$30*(1+Coal!$H65/1000000)+EB$31*(Inputs!$G$128*((Petroleum!$N221*Petroleum!$P$218+Petroleum!$P221)/1000000)+Inputs!$F$128*((NG!$AC83*NG!$AD$80+NG!$AD83)/1000000))+EB$32*((Petroleum!$N221*Petroleum!$O$218+Petroleum!$O221)/1000000)","v":4.9122392287242924},null,{"$f":"'T&D'!DO169/1000000","v":3.2249913840448922E-4},{"$f":"EE$26*(NG!$X83/1000000)+EE$27*(EtOH!$V303)/1000000+EE$28*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+EE$29*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+EE$30*(1+Coal!$H65/1000000)+EE$31*(Inputs!$G$128*((Petroleum!$N221*Petroleum!$P$218+Petroleum!$P221)/1000000)+Inputs!$F$128*((NG!$AC83*NG!$AD$80+NG!$AD83)/1000000))+EE$32*((Petroleum!$N221*Petroleum!$O$218+Petroleum!$O221)/1000000)","v":0},null,{"$f":"'T&D'!DP169/1000000","v":4.7542825056301518E-3},{"$f":"EH$26*(NG!$X83/1000000)+EH$27*(EtOH!$V303)/1000000+EH$28*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+EH$29*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+EH$30*(1+Coal!$H65/1000000)+EH$31*(Inputs!$G$128*((Petroleum!$N221*Petroleum!$P$218+Petroleum!$P221)/1000000)+Inputs!$F$128*((NG!$AC83*NG!$AD$80+NG!$AD83)/1000000))+EH$32*((Petroleum!$N221*Petroleum!$O$218+Petroleum!$O221)/1000000)","v":5.2834589785807934E-2},null,{"$f":"'T&D'!DQ169/1000000","v":3.0563244679050975E-2}]
["     Natural Gas",{"$f":"B49-B50-B52","v":35.262353897000693},null,{"$f":"D49-D50-D52","v":0.11178800576558157},{"$f":"E49-E50-E52","v":3.8482112465978269E-2},{"$f":"F49-F50-F52","v":4.7306795846672642},null,{"$f":"H49-H50-H52","v":0.12102113731866226},{"$f":"I49-I50-I52","v":1.75295680860009E-2},null,{"$f":"K49-K50-K52","v":4.7715244019059355E-2},{"$f":"L49-L50-L52","v":0.84663789836080805},null,{"$f":"N49-N50-N52","v":0.11472582035065271},{"$f":"O49-O50-O52","v":0.46021352749181049},null,{"$f":"Q49-Q50-Q52","v":0.38241940116884177},{"$f":"R49-R50-R52","v":7.328097943902856E-2},null,{"$f":"T49-T50-T52","v":3.218679549796849E-2},{"$f":"U49-U50-U52","v":2.2477710882084923},null,{"$f":"W49-W50-W52","v":4.4357741636120829E-2},{"$f":"X49-X50-X52","v":0.2793774913706395},null,{"$f":"Z49-Z50-Z52","v":0.1168242593399893},{"$f":"AA49-AA50-AA52","v":4.3518366040386169E-2},{"$f":"AB49-AB50-AB52","v":2.3660138078666981},null,{"$f":"AD49-AD50-AD52","v":0.11556519594638726},{"$f":"AE49-AE50-AE52","v":2.0796702049084258E-3},null,{"$f":"AG49-AG50-AG52","v":1.3184570186400457E-2},{"$f":"AH49-AH50-AH52","v":0.38340811823121729},null,{"$f":"'T&D'!IU126/1000000","v":4.7464452671041584E-3},{"$f":"AK49-AK50-AK52","v":58.837555825285961},null,{"$f":"AM49-AM50-AM52","v":0.11598488374425453},{"$f":"AN49-AN50-AN52","v":85.401601049671967},null,{"$f":"AP49-AP50-AP52","v":0.11598488374425453},{"$f":"AQ49-AQ50-AQ52","v":86.124744814035978},null,{"$f":"AS49-AS50-AS52","v":0.13336427682642849},{"$f":"AT49-AT50-AT52","v":62.326393277483277},null,{"$f":"AV49-AV50-AV52","v":0.13503664933110815},{"$f":"AW49-AW50-AW52","v":88.522970289662339},null,{"$f":"AY49-AY50-AY52","v":0.11598488374425453},{"$f":"AZ49-AZ50-AZ52","v":2.3660138078666981},null,{"$f":"BB49-BB50-BB52","v":4.7715244019059355E-2},{"$f":"BC49-BC50-BC52","v":2.3025180383555859},null,{"$f":"BE49-BE50-BE52","v":4.7715244019059355E-2},{"$f":"BF49-BF50-BF52","v":7.7812808489855847},null,{"$f":"BH49-BH50-BH52","v":4.7715244019059355E-2},{"$f":"BI49-BI50-BI52","v":2.3660138078666981},null,{"$f":"BK49-BK50-BK52","v":0.12102113731866226},{"$f":"BL49-BL50-BL52","v":2.3660138078666981},null,{"$f":"BN49-BN50-BN52","v":4.7715244019059355E-2},{"$f":"BO49-BO50-BO52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"BR49-BR50-BR52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"BU49-BU50-BU52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"BX49-BX50-BX52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"CA49-CA50-CA52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"CD49-CD50-CD52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"CG49-CG50-CG52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"CJ49-CJ50-CJ52","v":0.38221843267026762},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"CM49-CM50-CM52","v":0.32467615042521963},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"CP49-CP50-CP52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"CS49-CS50-CS52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"CV49-CV50-CV52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"CY49-CY50-CY52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.3305893299603089E-2},{"$f":"DB49-DB50-DB52","v":35.091727658247855},4.5382712728821453,5.9124624687861751E-3,0.75587926072631795,4.56903535981436E-2,1.9573434477781246,9.4229870596279672E-2,1.674435167292633,1.4519582539248926E-2,48.842597853179839,70.894071337360884,71.497307693957538,51.738653613456506,73.31752879904306,52.989571713768193,34.876838255397438,3.7148335715303793E-3,0.30840489275010152,null,{"$f":"'T&D'!DH170/1000000","v":4.7464452671041584E-3},{"$f":"DV49-DV50-DV52","v":5.5688577410415077},null,{"$f":"'T&D'!DM170/1000000","v":1.6769141243890295E-3},{"$f":"DY49-DY50-DY52","v":0},null,{"$f":"'T&D'!DN170/1000000","v":2.3732226335520818E-2},{"$f":"EB49-EB50-EB52","v":3.0833833465988532},null,{"$f":"'T&D'!DO170/1000000","v":1.6769141243890299E-3},{"$f":"EE49-EE50-EE52","v":0},null,{"$f":"'T&D'!DP170/1000000","v":2.4721069099500805E-2},{"$f":"EH49-EH50-EH52","v":4.6548803298900238E-2},null,{"$f":"'T&D'!DQ170/1000000","v":0.15892115849679103}]
["     Petroleum",{"$f":"B$26*(NG!$B85/1000000)+B$27*(Electric!$B175+Electric!$C175)/1000000+B$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$30*(Coal!$B67/1000000)+B$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+B$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0.16935283033081211},null,{"$f":"SUM('T&D'!AR204:AT204)/1000000","v":1.0760190010659931},{"$f":"SUM('T&D'!AU204:AW204)/1000000","v":0.42863471166995931},{"$f":"F$26*(NG!$B85/1000000)+F$27*(Electric!$B175+Electric!$C175)/1000000+F$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+F$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+F$30*(Coal!$B67/1000000)+F$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+F$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":5.203389563327987E-2},null,{"$f":"SUM('T&D'!AX204:AZ204)/1000000","v":1.2138177248867625},{"$f":"I$26*(NG!$B85/1000000)+I$27*(Electric!$B175+Electric!$C175)/1000000+I$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+I$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+I$30*(Coal!$B67/1000000)+I$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+I$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":2.0784252198951421E-3},null,{"$f":"SUM('T&D'!BA204:BC204)/1000000","v":0.56643343549072855},{"$f":"L$26*(NG!$B85/1000000)+L$27*(Electric!$B175+Electric!$C175)/1000000+L$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$30*(Coal!$B67/1000000)+L$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+L$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.9052250738268214E-2},null,{"$f":"SUM('T&D'!BD204:BF204)/1000000","v":1.1198640495544196},{"$f":"O$26*(NG!$B85/1000000)+O$27*(Electric!$B175+Electric!$C175)/1000000+O$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+O$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+O$30*(Coal!$B67/1000000)+O$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+O$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":3.6980993501210924E-2},null,{"$f":"SUM('T&D'!BG204:BI204)/1000000/0.3","v":3.732880165181399},{"$f":"R$26*(NG!$B85/1000000)+R$27*(Electric!$B175+Electric!$C175)/1000000+R$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+R$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+R$30*(Coal!$B67/1000000)+R$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+R$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":5.0617737788166859E-3},null,{"$f":"SUM('T&D'!BJ204:BL204)/1000000","v":0.33468103633761659},{"$f":"U$26*(NG!$B85/1000000)+U$27*(Electric!$B175+Electric!$C175)/1000000+U$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+U$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+U$30*(Coal!$B67/1000000)+U$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+U$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0.70947152380920619},null,{"$f":"SUM('T&D'!BM204:BO204)/1000000","v":0.51632480864681252},{"$f":"X$26*(NG!$B85/1000000)+X$27*(Electric!$B175+Electric!$C175)/1000000+X$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+X$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+X$30*(Coal!$B67/1000000)+X$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+X$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":3.312490194207883E-2},null,{"$f":"SUM('T&D'!BP204:BR204)/1000000","v":1.1511819413318674},{"$f":"'T&D'!BP204/1000000","v":0.50379765193583348},{"$f":"AB$26*(NG!$B85/1000000)+AB$27*(Electric!$B175+Electric!$C175)/1000000+AB$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AB$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AB$30*(Coal!$B67/1000000)+AB$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AB$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.4352810843146218},null,{"$f":"SUM('T&D'!BS204:BU204)/1000000","v":1.1323912062653987},{"$f":"AE$26*(NG!$B85/1000000)+AE$27*(Electric!$B175+Electric!$C175)/1000000+AE$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AE$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AE$30*(Coal!$B67/1000000)+AE$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AE$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.7615114737586778E-2},null,{"$f":"SUM('T&D'!BV204:BX204)/1000000","v":0.11643652668183491},{"$f":"AH$26*(NG!$B85/1000000)+AH$27*(Electric!$B175+Electric!$C175)/1000000+AH$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AH$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AH$30*(Coal!$B67/1000000)+AH$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AH$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0.17864068193785804},null,{"$f":"'T&D'!IU127/1000000","v":4.1917149605460557E-2},{"$f":"AK$26*(NG!$B85/1000000)+AK$27*(Electric!$B175+Electric!$C175)/1000000+AK$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AK$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AK$30*(Coal!$B67/1000000)+AK$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AK$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":90.659323924808518},null,{"$f":"SUM('T&D'!BY204:CA204)/1000000","v":1.1386547846208883},{"$f":"AN$26*(NG!$B85/1000000)+AN$27*(Electric!$B175+Electric!$C175)/1000000+AN$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AN$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AN$30*(Coal!$B67/1000000)+AN$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AN$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":131.59014360266957},null,{"$f":"SUM('T&D'!BY204:CA204)/1000000","v":1.1386547846208883},{"$f":"AQ$26*(NG!$B85/1000000)+AQ$27*(Electric!$B175+Electric!$C175)/1000000+AQ$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AQ$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AQ$30*(Coal!$B67/1000000)+AQ$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AQ$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":132.71142603552556},null,{"$f":"SUM('T&D'!BY204:CA204)/1000000","v":1.1386547846208883},{"$f":"AT$26*(NG!$B85/1000000)+AT$27*(Electric!$B175+Electric!$C175)/1000000+AT$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AT$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AT$30*(Coal!$B67/1000000)+AT$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AT$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":96.034762254831804},null,{"$f":"SUM('T&D'!BY204:CA204)/1000000","v":1.1386547846208883},{"$f":"AW$26*(NG!$B85/1000000)+AW$27*(Electric!$B175+Electric!$C175)/1000000+AW$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AW$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AW$30*(Coal!$B67/1000000)+AW$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AW$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":131.82068138800793},null,{"$f":"SUM('T&D'!CB204:CD204)/1000000","v":1.1386547846208883},{"$f":"AZ$26*(NG!$B85/1000000)+AZ$27*(Electric!$B175+Electric!$C175)/1000000+AZ$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AZ$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AZ$30*(Coal!$B67/1000000)+AZ$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AZ$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.4352810843146218},null,{"$f":"SUM('T&D'!BA204:BC204)/1000000","v":0.56643343549072855},{"$f":"BC$26*(NG!$B85/1000000)+BC$27*(Electric!$B175+Electric!$C175)/1000000+BC$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BC$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BC$30*(Coal!$B67/1000000)+BC$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BC$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.3893319317373733},null,{"$f":"SUM('T&D'!BA204:BC204)/1000000","v":0.56643343549072855},{"$f":"BF$26*(NG!$B85/1000000)+BF$27*(Electric!$B175+Electric!$C175)/1000000+BF$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BF$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BF$30*(Coal!$B67/1000000)+BF$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BF$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":2.077352100298004},null,{"$f":"SUM('T&D'!BA204:BC204)/1000000","v":0.56643343549072855},{"$f":"BI$26*(NG!$B85/1000000)+BI$27*(Electric!$B175+Electric!$C175)/1000000+BI$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BI$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BI$30*(Coal!$B67/1000000)+BI$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BI$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.4352810843146218},null,{"$f":"SUM('T&D'!AX204:AZ204)/1000000","v":1.2138177248867625},{"$f":"BL$26*(NG!$B85/1000000)+BL$27*(Electric!$B175+Electric!$C175)/1000000+BL$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BL$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BL$30*(Coal!$B67/1000000)+BL$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BL$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.4352810843146218},null,{"$f":"SUM('T&D'!BA204:BC204)/1000000","v":0.56643343549072855},{"$f":"BO$26*(NG!$B85/1000000)+BO$27*(Electric!$B175+Electric!$C175)/1000000+BO$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BO$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BO$30*(Coal!$B67/1000000)+BO$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BO$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"BR$26*(NG!$B85/1000000)+BR$27*(Electric!$B175+Electric!$C175)/1000000+BR$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BR$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BR$30*(Coal!$B67/1000000)+BR$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BR$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"BU$26*(NG!$B85/1000000)+BU$27*(Electric!$B175+Electric!$C175)/1000000+BU$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BU$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BU$30*(Coal!$B67/1000000)+BU$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BU$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"BX$26*(NG!$B85/1000000)+BX$27*(Electric!$B175+Electric!$C175)/1000000+BX$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BX$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BX$30*(Coal!$B67/1000000)+BX$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BX$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"CA$26*(NG!$B85/1000000)+CA$27*(Electric!$B175+Electric!$C175)/1000000+CA$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CA$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CA$30*(Coal!$B67/1000000)+CA$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CA$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"CD$26*(NG!$B85/1000000)+CD$27*(Electric!$B175+Electric!$C175)/1000000+CD$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CD$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CD$30*(Coal!$B67/1000000)+CD$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CD$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"CG$26*(NG!$B85/1000000)+CG$27*(Electric!$B175+Electric!$C175)/1000000+CG$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CG$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CG$30*(Coal!$B67/1000000)+CG$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CG$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"CJ$26*(NG!$B85/1000000)+CJ$27*(Electric!$B175+Electric!$C175)/1000000+CJ$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CJ$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CJ$30*(Coal!$B67/1000000)+CJ$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CJ$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":9.0492333902640089E-3},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"CM$26*(NG!$B85/1000000)+CM$27*(Electric!$B175+Electric!$C175)/1000000+CM$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CM$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CM$30*(Coal!$B67/1000000)+CM$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CM$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":8.8210263328717866E-3},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"CP$26*(NG!$B85/1000000)+CP$27*(Electric!$B175+Electric!$C175)/1000000+CP$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CP$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CP$30*(Coal!$B67/1000000)+CP$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CP$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"CS$26*(NG!$B85/1000000)+CS$27*(Electric!$B175+Electric!$C175)/1000000+CS$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CS$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CS$30*(Coal!$B67/1000000)+CS$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CS$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"CV$26*(NG!$B85/1000000)+CV$27*(Electric!$B175+Electric!$C175)/1000000+CV$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CV$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CV$30*(Coal!$B67/1000000)+CV$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CV$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"CY$26*(NG!$B85/1000000)+CY$27*(Electric!$B175+Electric!$C175)/1000000+CY$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CY$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CY$30*(Coal!$B67/1000000)+CY$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CY$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64738428939603376},{"$f":"DB26*NG!$B85/1000000+DB27*EtOH!$O$305/1000000+DB28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DB29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DB30*Coal!$B67/1000000","v":0.19142045680444861},{"$f":"DC26*NG!$B85/1000000+DC27*EtOH!$O$305/1000000+DC28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DC29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DC30*Coal!$B67/1000000","v":7.6918665912061465E-2},{"$f":"DD26*NG!$B85/1000000+DD27*EtOH!$O$305/1000000+DD28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DD29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DD30*Coal!$B67/1000000","v":3.5809019159725197E-3},{"$f":"DE26*NG!$B85/1000000+DE27*EtOH!$O$305/1000000+DE28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DE29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DE30*Coal!$B67/1000000","v":3.0790349926372727E-2},{"$f":"DF26*NG!$B85/1000000+DF27*EtOH!$O$305/1000000+DF28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I$223)/1000000)+DF29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DF30*Coal!$B67/1000000","v":8.6301559320004582E-3},{"$f":"DG26*NG!$B85/1000000+DG27*EtOH!$O$305/1000000+DG28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I$223)/1000000)+DG29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DG30*Coal!$B67/1000000","v":0.74703344121114057},{"$f":"DH26*NG!$B85/1000000+DH27*EtOH!$O$305/1000000+DH28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I$223)/1000000)+DH29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DH30*Coal!$B67/1000000","v":5.7070624285812041E-2},{"$f":"DI26*NG!$B85/1000000+DI27*EtOH!$O$305/1000000+DI28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DI29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DI30*Coal!$B67/1000000","v":1.5247251184144455},{"$f":"DJ$26*NG!$B85/1000000+DJ$27*EtOH!$O$305/1000000+DJ$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DJ$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DJ$30*Coal!$B67/1000000","v":8.9340730952421274E-2},{"$f":"DK26*NG!$B85/1000000+DK27*EtOH!$O$305/1000000+DK28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DK29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DK30*Coal!$B67/1000000","v":91.952003179536931},{"$f":"DL26*NG!$B85/1000000+DL27*EtOH!$O$305/1000000+DL28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DL29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DL30*Coal!$B67/1000000","v":133.46644791018122},{"$f":"DM26*NG!$B85/1000000+DM27*EtOH!$O$305/1000000+DM28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DM29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DM30*Coal!$B67/1000000","v":134.60323834406549},{"$f":"DN26*NG!$B85/1000000+DN27*EtOH!$O$305/1000000+DN28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DN29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DN30*Coal!$B67/1000000","v":97.404107824502915},{"$f":"DO$26*NG!$B85/1000000+DO$27*EtOH!$O$305/1000000+DO$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DO$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DO$30*Coal!$B67/1000000","v":133.78724881418071},{"$f":"DP$26*(NG!$B85/1000000)+DP$27*(Electric!$B175+Electric!$C175)/1000000+DP$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DP$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DP$30*(Coal!$B67/1000000)+DP$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+DP$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":3.4620407975501069},{"$f":"DQ$26*(NG!$B85/1000000)+DQ$27*(Electric!$B175+Electric!$C175)/1000000+DQ$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DQ$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DQ$30*(Coal!$B67/1000000)+DQ$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+DQ$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":3.3111172103106821},{"$f":"DR$26*(NG!$X85/1000000)+DR$27*(EtOH!$V305)/1000000+DR$28*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+DR$29*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+DR$30*(Coal!$H67/1000000)+DR$31*(Inputs!$G$128*(1+(Petroleum!$N223*Petroleum!$P$218+Petroleum!$P223)/1000000)+Inputs!$F$128*((NG!$AC85*NG!$AD$80+NG!$AD85)/1000000))+DR$32*(1+(Petroleum!$N223*Petroleum!$O$218+Petroleum!$O223)/1000000)","v":3.352009829651615E-2},{"$f":"DS$26*(NG!$X85/1000000)+DS$27*(EtOH!$V305)/1000000+DS$28*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+DS$29*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+DS$30*(Coal!$H67/1000000)+DS$31*(Inputs!$G$128*(1+(Petroleum!$N223*Petroleum!$P$218+Petroleum!$P223)/1000000)+Inputs!$F$128*((NG!$AC85*NG!$AD$80+NG!$AD85)/1000000))+DS$32*(1+(Petroleum!$N223*Petroleum!$O$218+Petroleum!$O223)/1000000)","v":0.36294772653693141},null,{"$f":"'T&D'!DH171/1000000","v":4.1917149605460557E-2},{"$f":"DV$26*(NG!$B85/1000000)+DV$27*(Electric!$B175+Electric!$C175)/1000000+DV$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DV$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DV$30*(Coal!$B67/1000000)+DV$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+DV$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0.46599320930757426},null,{"$f":"'T&D'!DM171/1000000","v":1.4809284900994996E-2},{"$f":"DY$26*(NG!$B85/1000000)+DY$27*(Electric!$B175+Electric!$C175)/1000000+DY$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DY$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DY$30*(Coal!$B67/1000000)+DY$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+DY$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"'T&D'!DN171/1000000","v":0.20958574802730282},{"$f":"EB$26*(NG!$X85/1000000)+EB$27*(EtOH!$V305)/1000000+EB$28*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+EB$29*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+EB$30*(Coal!$H67/1000000)+EB$31*(Inputs!$G$128*(1+(Petroleum!$N223*Petroleum!$P$218+Petroleum!$P223)/1000000)+Inputs!$F$128*((NG!$AC85*NG!$AD$80+NG!$AD85)/1000000))+EB$32*(1+(Petroleum!$N223*Petroleum!$O$218+Petroleum!$O223)/1000000)","v":4.6068629509244099},null,{"$f":"'T&D'!DO171/1000000","v":1.4809284900994996E-2},{"$f":"EE$26*(NG!$X85/1000000)+EE$27*(EtOH!$V305)/1000000+EE$28*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+EE$29*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+EE$30*(Coal!$H67/1000000)+EE$31*(Inputs!$G$128*(1+(Petroleum!$N223*Petroleum!$P$218+Petroleum!$P223)/1000000)+Inputs!$F$128*((NG!$AC85*NG!$AD$80+NG!$AD85)/1000000))+EE$32*(1+(Petroleum!$N223*Petroleum!$O$218+Petroleum!$O223)/1000000)","v":0},null,{"$f":"'T&D'!DP171/1000000","v":0.21831848752844046},{"$f":"EH$26*(NG!$X85/1000000)+EH$27*(EtOH!$V305)/1000000+EH$28*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+EH$29*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+EH$30*(Coal!$H67/1000000)+EH$31*(Inputs!$G$128*(1+(Petroleum!$N223*Petroleum!$P$218+Petroleum!$P223)/1000000)+Inputs!$F$128*((NG!$AC85*NG!$AD$80+NG!$AD85)/1000000))+EH$32*(1+(Petroleum!$N223*Petroleum!$O$218+Petroleum!$O223)/1000000)","v":4.957395391361949E-2},null,{"$f":"'T&D'!DQ171/1000000","v":1.4034759912542598}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$26*((B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)*B$23+NG!$B86)+B$27*(Electric!$B176+Electric!$C176)+B$28*(B$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$29*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$30*(B$15*EF!$AC6+B$16*EF!$AD6+Coal!$B68)+B$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+B$32*(B$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":359.98405539519996},4286,{"$f":"SUM('T&D'!AR206:AT206)","v":44.388316362248247},{"$f":"SUM('T&D'!AU206:AW206)","v":29.632510271940852},{"$f":"F$26*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6+NG!$B86)+F$27*(Electric!$B176+Electric!$C176)+F$28*(B$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+F$29*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+F$30*(B$15*EF!$AC6+B$16*EF!$AD6+Coal!$B68)+F$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+F$32*(B$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":61.44164203035443},null,{"$f":"SUM('T&D'!AX206:AZ206)","v":55.757366762654129},{"$f":"I$26*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6+NG!$B86)+I$27*(Electric!$B176+Electric!$C176)+I$28*(B$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+I$29*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+I$30*(B$15*EF!$AC6+B$16*EF!$AD6+Coal!$B68)+I$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+I$32*(B$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0.58013533172212151},null,{"$f":"SUM('T&D'!BA206:BC206)","v":41.001560672346734},{"$f":"L$26*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6+NG!$B86)+L$27*(Electric!$B176+Electric!$C176)+L$28*(B$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$29*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$30*(B$15*EF!$AC6+B$16*EF!$AD6+Coal!$B68)+L$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+L$32*(B$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":12.81665532293286},null,{"$f":"SUM('T&D'!BD206:BF206)","v":48.005741489650127},{"$f":"O$26*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6+NG!$B86)+O$27*(Electric!$B176+Electric!$C176)+O$28*(B$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+O$29*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+O$30*(B$15*EF!$AC6+B$16*EF!$AD6+Coal!$B68)+O$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+O$32*(B$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":11.943578692997406},null,{"$f":"SUM('T&D'!BG206:BI206)/0.3","v":160.01913829883375},{"$f":"R$26*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6+NG!$B86)+R$27*(Electric!$B176+Electric!$C176)+R$28*(C$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+R$29*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+R$30*(C$15*EF!$AC6+C$16*EF!$AD6+Coal!$B68)+R$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+R$32*(C$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":1.747258555336221},null,{"$f":"SUM('T&D'!BJ206:BL206)","v":21.880884998936843},{"$f":"U$26*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6+NG!$B86)+U$27*(Electric!$B176+Electric!$C176)+U$28*(C$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+U$29*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+U$30*(C$15*EF!$AC6+C$16*EF!$AD6+Coal!$B68)+U$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+U$32*(C$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":89.112943352366187},null,{"$f":"SUM('T&D'!BM206:BO206)","v":36.867360526744598},{"$f":"X$26*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6+NG!$B86)+X$27*(Electric!$B176+Electric!$C176)+X$28*(C$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+X$29*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+X$30*(C$15*EF!$AC6+C$16*EF!$AD6+Coal!$B68)+X$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+X$32*(C$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":9.2459068493213117},27.195,{"$f":"SUM('T&D'!BP206:BR206)","v":50.589616580651466},{"$f":"'T&D'!BP206","v":35.833810490344071},{"$f":"AB$26*(D$10*EF!$G6+D$11*EF!$D6+D$12*EF!$B6+D$13*EF!$C6+D$14*EF!$I6+NG!$B86)+AB$27*(Electric!$B176+Electric!$C176)+AB$28*(D$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AB$29*(D$6*EF!$T6+D$7*EF!$Q6+D$8*EF!$R6+D$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AB$30*(D$15*EF!$AC6+D$16*EF!$AD6+Coal!$B68)+AB$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AB$32*(D$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":61.231329464291335},null,{"$f":"SUM('T&D'!BS206:BU206)","v":49.039291526050661},{"$f":"AE$26*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6+E$14*EF!$I6+NG!$B86)+AE$27*(Electric!$B176+Electric!$C176)+AE$28*(E$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AE$29*(E$6*EF!$T6+E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AE$30*(E$15*EF!$AC6+E$16*EF!$AD6+Coal!$B68)+AE$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AE$32*(E$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":2.6831226265361656},null,{"$f":"SUM('T&D'!BV206:BX206)","v":2.8272860777655704},{"$f":"AH$26*(F$10*EF!$G6+F$11*EF!$D6+F$12*EF!$B6+F$13*EF!$C6+F$14*EF!$I6+NG!$B86)+AH$27*(Electric!$B176+Electric!$C176)+AH$28*(F$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AH$29*(F$6*EF!$T6+F$7*EF!$Q6+F$8*EF!$R6+F$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AH$30*(F$15*EF!$AC6+F$16*EF!$AD6+Coal!$B68)+AH$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AH$32*(F$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":88.592324671460389},null,{"$f":"'T&D'!IU129","v":1.0178229879956051},{"$f":"AK$26*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6+NG!$B86)+AK$27*(Electric!$B176+Electric!$C176)+AK$28*(G$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AK$29*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AK$30*(G$15*EF!$AC6+G$16*EF!$AD6+Coal!$B68)+AK$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AK$32*(G$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":1773.2065488706912},null,{"$f":"SUM('T&D'!BY206:CA206)","v":49.556066544250925},{"$f":"AN$26*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6+NG!$B86)+AN$27*(Electric!$B176+Electric!$C176)+AN$28*(G$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AN$29*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AN$30*(G$15*EF!$AC6+G$16*EF!$AD6+Coal!$B68)+AN$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AN$32*(G$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":2573.7756412755698},null,{"$f":"SUM('T&D'!BY206:CA206)","v":49.556066544250925},{"$f":"AQ$26*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6+NG!$B86)+AQ$27*(Electric!$B176+Electric!$C176)+AQ$28*(G$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AQ$29*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AQ$30*(G$15*EF!$AC6+G$16*EF!$AD6+Coal!$B68)+AQ$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AQ$32*(G$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":2595.5392565635289},null,{"$f":"SUM('T&D'!BY206:CA206)","v":49.556066544250925},{"$f":"AT$26*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6+NG!$B86)+AT$27*(Electric!$B176+Electric!$C176)+AT$28*(G$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AT$29*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AT$30*(G$15*EF!$AC6+G$16*EF!$AD6+Coal!$B68)+AT$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AT$32*(G$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":1878.3518365748873},null,{"$f":"SUM('T&D'!BY206:CA206)","v":49.556066544250925},{"$f":"AW$26*(H$10*EF!$G6+H$11*EF!$D6+H$12*EF!$B6+H$13*EF!$C6+H$14*EF!$I6+NG!$B86)+AW$27*(Electric!$B176+Electric!$C176)+AW$28*(H$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AW$29*(H$6*EF!$T6+H$7*EF!$Q6+H$8*EF!$R6+H$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AW$30*(H$15*EF!$AC6+H$16*EF!$AD6+Coal!$B68)+AW$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AW$32*(H$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":2635.204817436359},null,{"$f":"SUM('T&D'!CB206:CD206)","v":49.556066544250925},{"$f":"AZ$26*(I$10*EF!$G6+I$11*EF!$D6+I$12*EF!$B6+I$13*EF!$C6+I$14*EF!$I6+NG!$B86)+AZ$27*(Electric!$B176+Electric!$C176)+AZ$28*(I$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AZ$29*(I$6*EF!$T6+I$7*EF!$Q6+I$8*EF!$R6+I$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AZ$30*(I$15*EF!$AC6+I$16*EF!$AD6+Coal!$B68)+AZ$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AZ$32*(I$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":61.231329464291335},null,{"$f":"SUM('T&D'!BA206:BC206)","v":41.001560672346734},{"$f":"BC$26*(J$10*EF!$G6+J$11*EF!$D6+J$12*EF!$B6+J$13*EF!$C6+J$14*EF!$I6+NG!$B86)+BC$27*(Electric!$B176+Electric!$C176)+BC$28*(J$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BC$29*(J$6*EF!$T6+J$7*EF!$Q6+J$8*EF!$R6+J$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BC$30*(J$15*EF!$AC6+J$16*EF!$AD6+Coal!$B68)+BC$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BC$32*(J$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":60.064531333837529},null,{"$f":"SUM('T&D'!BA206:BC206)","v":41.001560672346734},{"$f":"BF$26*(K$10*EF!$G6+K$11*EF!$D6+K$12*EF!$B6+K$13*EF!$C6+K$14*EF!$I6+NG!$B86)+BF$27*(Electric!$B176+Electric!$C176)+BF$28*(K$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BF$29*(K$6*EF!$T6+K$7*EF!$Q6+K$8*EF!$R6+K$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BF$30*(K$15*EF!$AC6+K$16*EF!$AD6+Coal!$B68)+BF$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BF$32*(K$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":240.44782389533472},null,{"$f":"SUM('T&D'!BA206:BC206)","v":41.001560672346734},{"$f":"BI$26*(L$10*EF!$G6+L$11*EF!$D6+L$12*EF!$B6+L$13*EF!$C6+L$14*EF!$I6+NG!$B86)+BI$27*(Electric!$B176+Electric!$C176)+BI$28*(L$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BI$29*(L$6*EF!$T6+L$7*EF!$Q6+L$8*EF!$R6+L$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BI$30*(L$15*EF!$AC6+L$16*EF!$AD6+Coal!$B68)+BI$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BI$32*(L$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":61.231329464291335},null,{"$f":"SUM('T&D'!AX206:AZ206)","v":55.757366762654129},{"$f":"BL$26*(M$10*EF!$G6+M$11*EF!$D6+M$12*EF!$B6+M$13*EF!$C6+M$14*EF!$I6+NG!$B86)+BL$27*(Electric!$B176+Electric!$C176)+BL$28*(M$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BL$29*(M$6*EF!$T6+M$7*EF!$Q6+M$8*EF!$R6+M$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BL$30*(M$15*EF!$AC6+M$16*EF!$AD6+Coal!$B68)+BL$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BL$32*(M$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":61.231329464291335},null,{"$f":"SUM('T&D'!BA206:BC206)","v":41.001560672346734},{"$f":"BO$26*(N$10*EF!$G6+N$11*EF!$D6+N$12*EF!$B6+N$13*EF!$C6+N$14*EF!$I6+NG!$B86)+BO$27*(Electric!$B176+Electric!$C176)+BO$28*(N$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BO$29*(N$6*EF!$T6+N$7*EF!$Q6+N$8*EF!$R6+N$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BO$30*(N$15*EF!$AC6+N$16*EF!$AD6+Coal!$B68)+BO$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BO$32*(N$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"BR$26*(O$10*EF!$G6+O$11*EF!$D6+O$12*EF!$B6+O$13*EF!$C6+O$14*EF!$I6+NG!$B86)+BR$27*(Electric!$B176+Electric!$C176)+BR$28*(O$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BR$29*(O$6*EF!$T6+O$7*EF!$Q6+O$8*EF!$R6+O$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BR$30*(O$15*EF!$AC6+O$16*EF!$AD6+Coal!$B68)+BR$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BR$32*(O$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"BU$26*(P$10*EF!$G6+P$11*EF!$D6+P$12*EF!$B6+P$13*EF!$C6+P$14*EF!$I6+NG!$B86)+BU$27*(Electric!$B176+Electric!$C176)+BU$28*(P$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BU$29*(P$6*EF!$T6+P$7*EF!$Q6+P$8*EF!$R6+P$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BU$30*(P$15*EF!$AC6+P$16*EF!$AD6+Coal!$B68)+BU$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BU$32*(P$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"BX$26*(Q$10*EF!$G6+Q$11*EF!$D6+Q$12*EF!$B6+Q$13*EF!$C6+Q$14*EF!$I6+NG!$B86)+BX$27*(Electric!$B176+Electric!$C176)+BX$28*(Q$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BX$29*(Q$6*EF!$T6+Q$7*EF!$Q6+Q$8*EF!$R6+Q$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BX$30*(Q$15*EF!$AC6+Q$16*EF!$AD6+Coal!$B68)+BX$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BX$32*(Q$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"CA$26*(R$10*EF!$G6+R$11*EF!$D6+R$12*EF!$B6+R$13*EF!$C6+R$14*EF!$I6+NG!$B86)+CA$27*(Electric!$B176+Electric!$C176)+CA$28*(R$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CA$29*(R$6*EF!$T6+R$7*EF!$Q6+R$8*EF!$R6+R$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CA$30*(R$15*EF!$AC6+R$16*EF!$AD6+Coal!$B68)+CA$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CA$32*(R$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"CD$26*(S$10*EF!$G6+S$11*EF!$D6+S$12*EF!$B6+S$13*EF!$C6+S$14*EF!$I6+NG!$B86)+CD$27*(Electric!$B176+Electric!$C176)+CD$28*(S$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CD$29*(S$6*EF!$T6+S$7*EF!$Q6+S$8*EF!$R6+S$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CD$30*(S$15*EF!$AC6+S$16*EF!$AD6+Coal!$B68)+CD$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CD$32*(S$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"CG$26*(T$10*EF!$G6+T$11*EF!$D6+T$12*EF!$B6+T$13*EF!$C6+T$14*EF!$I6+NG!$B86)+CG$27*(Electric!$B176+Electric!$C176)+CG$28*(T$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CG$29*(T$6*EF!$T6+T$7*EF!$Q6+T$8*EF!$R6+T$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CG$30*(T$15*EF!$AC6+T$16*EF!$AD6+Coal!$B68)+CG$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CG$32*(T$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"CJ$26*(U$10*EF!$G6+U$11*EF!$D6+U$12*EF!$B6+U$13*EF!$C6+U$14*EF!$I6+NG!$B86)+CJ$27*(Electric!$B176+Electric!$C176)+CJ$28*(U$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CJ$29*(U$6*EF!$T6+U$7*EF!$Q6+U$8*EF!$R6+U$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CJ$30*(U$15*EF!$AC6+U$16*EF!$AD6+Coal!$B68)+CJ$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CJ$32*(U$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":5.8698789189197793},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"CM$26*(V$10*EF!$G6+V$11*EF!$D6+V$12*EF!$B6+V$13*EF!$C6+V$14*EF!$I6+NG!$B86)+CM$27*(Electric!$B176+Electric!$C176)+CM$28*(V$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CM$29*(V$6*EF!$T6+V$7*EF!$Q6+V$8*EF!$R6+V$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CM$30*(V$15*EF!$AC6+V$16*EF!$AD6+Coal!$B68)+CM$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CM$32*(V$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":5.1981750234721744},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"CP$26*(W$10*EF!$G6+W$11*EF!$D6+W$12*EF!$B6+W$13*EF!$C6+W$14*EF!$I6+NG!$B86)+CP$27*(Electric!$B176+Electric!$C176)+CP$28*(W$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CP$29*(W$6*EF!$T6+W$7*EF!$Q6+W$8*EF!$R6+W$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CP$30*(W$15*EF!$AC6+W$16*EF!$AD6+Coal!$B68)+CP$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CP$32*(W$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"CS$26*(X$10*EF!$G6+X$11*EF!$D6+X$12*EF!$B6+X$13*EF!$C6+X$14*EF!$I6+NG!$B86)+CS$27*(Electric!$B176+Electric!$C176)+CS$28*(X$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CS$29*(X$6*EF!$T6+X$7*EF!$Q6+X$8*EF!$R6+X$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CS$30*(X$15*EF!$AC6+X$16*EF!$AD6+Coal!$B68)+CS$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CS$32*(X$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"CV$26*(Y$10*EF!$G6+Y$11*EF!$D6+Y$12*EF!$B6+Y$13*EF!$C6+Y$14*EF!$I6+NG!$B86)+CV$27*(Electric!$B176+Electric!$C176)+CV$28*(Y$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CV$29*(Y$6*EF!$T6+Y$7*EF!$Q6+Y$8*EF!$R6+Y$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CV$30*(Y$15*EF!$AC6+Y$16*EF!$AD6+Coal!$B68)+CV$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CV$32*(Y$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"CY$26*(Z$10*EF!$G6+Z$11*EF!$D6+Z$12*EF!$B6+Z$13*EF!$C6+Z$14*EF!$I6+NG!$B86)+CY$27*(Electric!$B176+Electric!$C176)+CY$28*(Z$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CY$29*(Z$6*EF!$T6+Z$7*EF!$Q6+Z$8*EF!$R6+Z$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CY$30*(Z$15*EF!$AC6+Z$16*EF!$AD6+Coal!$B68)+CY$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CY$32*(Z$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755806090307393},{"$f":"$DB$23*DB$26*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6+NG!$B86)+DB$27*EtOH!$O$306+DB$28*(AA$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DB$29*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DB$30*(AA$15*EF!$AC6+Coal!$B68)+(1-$DB$23)*DB$26*NG!$B86","v":354.34408835418549},{"$f":"$DC$23*DC$26*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6+NG!$B86)+DC$27*EtOH!$O$306+DC$28*(AA$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DC$29*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DC$30*(AA$15*EF!$AC6+Coal!$B68)+(1-$DC$23)*DC$26*NG!$B86","v":55.081679196869985},{"$f":"$DD$23*DD$26*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6+NG!$B86)+DD$27*EtOH!$O$306+DD$28*(AA$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DD$29*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DD$30*(AA$15*EF!$AC6+Coal!$B68)+(1-$DD$23)*DD$26*NG!$B86","v":0.1961375757381553},{"$f":"$DE$23*DE$26*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6+NG!$B86)+DE$27*EtOH!$O$306+DE$28*(AA$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DE$29*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DE$30*(AA$15*EF!$AC6+Coal!$B68)+(1-$DE$23)*DE$26*NG!$B86","v":9.8166728543081234},{"$f":"$DF$23*DF$26*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6+NG!$B86)+DF$27*EtOH!$O$306+DF$28*(AB$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DF$29*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DF$30*(AB$15*EF!$AC6+Coal!$B68)","v":0.83526388487430114},{"$f":"$DG$23*DG$26*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6+NG!$B86)+DG$27*EtOH!$O$306+DG$28*(AB$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DG$29*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DG$30*(AB$15*EF!$AC6+Coal!$B68)","v":31.631163683659373},{"$f":"$DH$23*DH$26*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6+NG!$B86)+DH$27*EtOH!$O$306+DH$28*(AB$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DH$29*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DH$30*(AB$15*EF!$AC6+Coal!$B68)","v":3.12594261332685},{"$f":"DI$26*(AC$10*EF!$G6+AC$11*EF!$D6+AC$12*EF!$B6+AC$13*EF!$C6+NG!$B86)+DI$27*EtOH!$O$306+DI$28*(AC$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DI$29*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DI$30*(AC$15*EF!$AC6+Coal!$B68)","v":38.371535052733428},{"$f":"DJ$26*(AD$10*EF!$G6+AD$11*EF!$D6+AD$12*EF!$B6+AD$13*EF!$C6+NG!$B86)+DJ$27*EtOH!$O$306+DJ$28*(AD$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DJ$29*(AD$7*EF!$Q6+AD$8*EF!$R6+AD$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DJ$30*(AD$15*EF!$AC6+Coal!$B68)","v":1.0160694883849952},{"$f":"DK$26*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6+NG!$B86)+DK$27*EtOH!$O$306+DK$28*(AE$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DK$29*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DK$30*(AE$15*EF!$AC6+Coal!$B68)","v":1442.8280915417472},{"$f":"DL$26*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6+NG!$B86)+DL$27*EtOH!$O$306+DL$28*(AE$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DL$29*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DL$30*(AE$15*EF!$AC6+Coal!$B68)","v":2094.2363276152882},{"$f":"DM$26*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6+NG!$B86)+DM$27*EtOH!$O$306+DM$28*(AE$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DM$29*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DM$30*(AE$15*EF!$AC6+Coal!$B68)","v":2112.0364620651017},{"$f":"DN$26*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6+NG!$B86)+DN$27*EtOH!$O$306+DN$28*(AE$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DN$29*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DN$30*(AE$15*EF!$AC6+Coal!$B68)","v":1528.3792697503218},{"$f":"DO$26*(AF$10*EF!$G6+AF$11*EF!$D6+AF$12*EF!$B6+AF$13*EF!$C6+NG!$B86)+DO$27*EtOH!$O$306+DO$28*(AF$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DO$29*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DO$30*(AF$15*EF!$AC6+Coal!$B68)","v":2132.5963705878567},{"$f":"DP$26*(AG$10*EF!$G6+AG$11*EF!$D6+AG$12*EF!$B6+AG$13*EF!$C6+AG$14*EF!$I6+NG!$B86)+DP$27*(Electric!$B176+Electric!$C176)+DP$28*(AG$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DP$29*(AG$6*EF!$T6+AG$7*EF!$Q6+AG$8*EF!$R6+AG$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DP$30*(AG$15*EF!$AC6+AG$16*EF!$AD6+Coal!$B68)+DP$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DP$32*(AG$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":715.6155472116086},{"$f":"DQ$26*(AH$10*EF!$G6+AH$11*EF!$D6+AH$12*EF!$B6+AH$13*EF!$C6+AH$14*EF!$I6+NG!$B86)+DQ$27*(Electric!$B176+Electric!$C176)+DQ$28*(AH$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DQ$29*(AH$6*EF!$T6+AH$7*EF!$Q6+AH$8*EF!$R6+AH$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DQ$30*(AH$15*EF!$AC6+AH$16*EF!$AD6+Coal!$B68)+DQ$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DQ$32*(AH$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":692.09898910491893},{"$f":"DR$26*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6+NG!$X86)+DR$27*(EtOH!$V306)+DR$28*(E$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+DR$29*(E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+DR$30*(E$15*EF!$AC6+Coal!$H68)+DR$31*(EF!$Z6+Inputs!$G$128*(Petroleum!$N224*Petroleum!$P$218+Petroleum!$P224)+Inputs!$F$128*(NG!$AC86*NG!$AD$80+NG!$AD86))+DR$32*(EF!$V6+Petroleum!$N224*Petroleum!$O$218+Petroleum!$O224)","v":1.8638889380886476},{"$f":"DS$26*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6+NG!$X86)+DS$27*(EtOH!$V306)+DS$28*(E$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+DS$29*(E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+DS$30*(E$15*EF!$AC6+Coal!$H68)+DS$31*(EF!$Z6+Inputs!$G$128*(Petroleum!$N224*Petroleum!$P$218+Petroleum!$P224)+Inputs!$F$128*(NG!$AC86*NG!$AD$80+NG!$AD86))+DS$32*(EF!$V6+Petroleum!$N224*Petroleum!$O$218+Petroleum!$O224)","v":67.230202362731688},null,{"$f":"'T&D'!DH173","v":1.0178229879956051},{"$f":"DV$26*(AK$10*EF!$G6+AK$11*EF!$D6+AK$12*EF!$B6+AK$13*EF!$C6+AK$14*EF!$I6+NG!$B86)+DV$27*(Electric!$B176+Electric!$C176)+DV$28*(AK$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DV$29*(AK$6*EF!$T6+AK$7*EF!$Q6+AK$8*EF!$R6+AK$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DV$30*(AK$15*EF!$AC6+AK$16*EF!$AD6+Coal!$B68)+DV$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DV$32*(AK$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":147.98269222231406},null,{"$f":"'T&D'!DM173","v":0.35959579193441471},{"$f":"DY$26*(AL$10*EF!$G6+AL$11*EF!$D6+AL$12*EF!$B6+AL$13*EF!$C6+AL$14*EF!$I6+NG!$B86)+DY$27*(Electric!$B176+Electric!$C176)+DY$28*(AL$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DY$29*(AL$6*EF!$T6+AL$7*EF!$Q6+AL$8*EF!$R6+AL$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DY$30*(AL$15*EF!$AC6+AL$16*EF!$AD6+Coal!$B68)+DY$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DY$32*(AL$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"'T&D'!DN173","v":5.0891149399780256},{"$f":"EB$26*(AM$10*EF!$G6+AM$11*EF!$D6+AM$12*EF!$B6+AM$13*EF!$C6+AM$14*EF!$I6+NG!$X86)+EB$27*(EtOH!$V306)+EB$28*(AM$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+EB$29*(AM$6*EF!$T6+AM$7*EF!$Q6+AM$8*EF!$R6+AM$9*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+EB$30*(AM$15*EF!$AC6+AM$16*EF!$AD6+Coal!$H68)+EB$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$N224*Petroleum!$P$218+Petroleum!$P224)+Inputs!$F$128*(NG!$AC86*NG!$AD$80+NG!$AD86))+EB$32*(EF!$U6+Petroleum!$N224*Petroleum!$O$218+Petroleum!$O224)","v":132.80234269122707},null,{"$f":"'T&D'!DO173","v":0.35959579193441471},{"$f":"EE$26*(AN$10*EF!$G6+AN$11*EF!$D6+AN$12*EF!$B6+AN$13*EF!$C6+AN$14*EF!$I6+NG!$X86)+EE$27*(EtOH!$V306)+EE$28*(AN$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+EE$29*(AN$6*EF!$T6+AN$7*EF!$Q6+AN$8*EF!$R6+AN$9*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+EE$30*(AN$15*EF!$AC6+AN$16*EF!$AD6+Coal!$H68)+EE$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$N224*Petroleum!$P$218+Petroleum!$P224)+Inputs!$F$128*(NG!$AC86*NG!$AD$80+NG!$AD86))+EE$32*(EF!$U6+Petroleum!$N224*Petroleum!$O$218+Petroleum!$O224)","v":0},null,{"$f":"'T&D'!DP173","v":5.3011613958104435},{"$f":"EH$26*(AO$10*EF!$G6+AO$11*EF!$D6+AO$12*EF!$B6+AO$13*EF!$C6+AO$14*EF!$I6+NG!$X86)+EH$27*(EtOH!$V306)+EH$28*(AO$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+EH$29*(AO$6*EF!$T6+AO$7*EF!$Q6+AO$8*EF!$R6+AO$9*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+EH$30*(AO$15*EF!$AC6+AO$16*EF!$AD6+Coal!$H68)+EH$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$N224*Petroleum!$P$218+Petroleum!$P224)+Inputs!$F$128*(NG!$AC86*NG!$AD$80+NG!$AD86))+EH$32*(EF!$U6+Petroleum!$N224*Petroleum!$O$218+Petroleum!$O224)","v":1.5994686323356468},null,{"$f":"'T&D'!DQ173","v":34.078894687352857}]
["     CO",{"$f":"B$26*((B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)*B$23+NG!$B87)+B$27*(Electric!$B177+Electric!$C177)+B$28*(B$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$29*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$30*(B$15*EF!$AC7+B$16*EF!$AD7+Coal!$B69)+B$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+B$32*(B$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":1269.3239281849033},3600.2,{"$f":"SUM('T&D'!AR207:AT207)","v":141.30190592013321},{"$f":"SUM('T&D'!AU207:AW207)","v":86.299030237441286},{"$f":"F$26*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7+NG!$B87)+F$27*(Electric!$B177+Electric!$C177)+F$28*(B$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+F$29*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+F$30*(B$15*EF!$AC7+B$16*EF!$AD7+Coal!$B69)+F$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+F$32*(B$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":259.98540333300576},null,{"$f":"SUM('T&D'!AX207:AZ207)","v":167.22791113906038},{"$f":"I$26*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7+NG!$B87)+I$27*(Electric!$B177+Electric!$C177)+I$28*(B$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+I$29*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+I$30*(B$15*EF!$AC7+B$16*EF!$AD7+Coal!$B69)+I$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+I$32*(B$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":2.1522216433841743},null,{"$f":"SUM('T&D'!BA207:BC207)","v":112.22503545636845},{"$f":"L$26*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7+NG!$B87)+L$27*(Electric!$B177+Electric!$C177)+L$28*(B$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$29*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$30*(B$15*EF!$AC7+B$16*EF!$AD7+Coal!$B69)+L$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+L$32*(B$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":52.669746048916608},null,{"$f":"SUM('T&D'!BD207:BF207)","v":149.55108939888277},{"$f":"O$26*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7+NG!$B87)+O$27*(Electric!$B177+Electric!$C177)+O$28*(B$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+O$29*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+O$30*(B$15*EF!$AC7+B$16*EF!$AD7+Coal!$B69)+O$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+O$32*(B$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":45.416422426245276},null,{"$f":"SUM('T&D'!BG207:BI207)/0.3","v":498.50363132960922},{"$f":"R$26*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7+NG!$B87)+R$27*(Electric!$B177+Electric!$C177)+R$28*(C$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+R$29*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+R$30*(C$15*EF!$AC7+C$16*EF!$AD7+Coal!$B69)+R$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+R$32*(C$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":6.7104885343607474},null,{"$f":"SUM('T&D'!BJ207:BL207)","v":68.622208497263671},{"$f":"U$26*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7+NG!$B87)+U$27*(Electric!$B177+Electric!$C177)+U$28*(C$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+U$29*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+U$30*(C$15*EF!$AC7+C$16*EF!$AD7+Coal!$B69)+U$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+U$32*(C$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":420.59697018319787},null,{"$f":"SUM('T&D'!BM207:BO207)","v":102.79739719494039},{"$f":"X$26*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7+NG!$B87)+X$27*(Electric!$B177+Electric!$C177)+X$28*(C$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+X$29*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+X$30*(C$15*EF!$AC7+C$16*EF!$AD7+Coal!$B69)+X$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+X$32*(C$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":34.301032441435282},35.676000000000002,{"$f":"SUM('T&D'!BP207:BR207)","v":155.4433633122753},{"$f":"'T&D'!BP207","v":100.44048762958337},{"$f":"AB$26*(D$10*EF!$G7+D$11*EF!$D7+D$12*EF!$B7+D$13*EF!$C7+D$14*EF!$I7+NG!$B87)+AB$27*(Electric!$B177+Electric!$C177)+AB$28*(D$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AB$29*(D$6*EF!$T7+D$7*EF!$Q7+D$8*EF!$R7+D$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AB$30*(D$15*EF!$AC7+D$16*EF!$AD7+Coal!$B69)+AB$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AB$32*(D$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":355.45268607858338},null,{"$f":"SUM('T&D'!BS207:BU207)","v":151.90799896423977},{"$f":"AE$26*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7+E$14*EF!$I7+NG!$B87)+AE$27*(Electric!$B177+Electric!$C177)+AE$28*(E$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AE$29*(E$6*EF!$T7+E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AE$30*(E$15*EF!$AC7+E$16*EF!$AD7+Coal!$B69)+AE$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AE$32*(E$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":10.03126747949468},null,{"$f":"SUM('T&D'!BV207:BX207)","v":9.651006845802911},{"$f":"AH$26*(F$10*EF!$G7+F$11*EF!$D7+F$12*EF!$B7+F$13*EF!$C7+F$14*EF!$I7+NG!$B87)+AH$27*(Electric!$B177+Electric!$C177)+AH$28*(F$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AH$29*(F$6*EF!$T7+F$7*EF!$Q7+F$8*EF!$R7+F$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AH$30*(F$15*EF!$AC7+F$16*EF!$AD7+Coal!$B69)+AH$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AH$32*(F$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":432.446252433707},null,{"$f":"'T&D'!IU130","v":3.4743624644890478},{"$f":"AK$26*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7+NG!$B87)+AK$27*(Electric!$B177+Electric!$C177)+AK$28*(G$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AK$29*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AK$30*(G$15*EF!$AC7+G$16*EF!$AD7+Coal!$B69)+AK$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AK$32*(G$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":10744.2971093706},null,{"$f":"SUM('T&D'!BY207:CA207)","v":153.08645374691829},{"$f":"AN$26*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7+NG!$B87)+AN$27*(Electric!$B177+Electric!$C177)+AN$28*(G$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AN$29*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AN$30*(G$15*EF!$AC7+G$16*EF!$AD7+Coal!$B69)+AN$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AN$32*(G$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":15595.136369131949},null,{"$f":"SUM('T&D'!BY207:CA207)","v":153.08645374691829},{"$f":"AQ$26*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7+NG!$B87)+AQ$27*(Electric!$B177+Electric!$C177)+AQ$28*(G$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AQ$29*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AQ$30*(G$15*EF!$AC7+G$16*EF!$AD7+Coal!$B69)+AQ$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AQ$32*(G$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":15727.437272740081},null,{"$f":"SUM('T&D'!BY207:CA207)","v":153.08645374691829},{"$f":"AT$26*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7+NG!$B87)+AT$27*(Electric!$B177+Electric!$C177)+AT$28*(G$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AT$29*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AT$30*(G$15*EF!$AC7+G$16*EF!$AD7+Coal!$B69)+AT$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AT$32*(G$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":11381.380453108735},null,{"$f":"SUM('T&D'!BY207:CA207)","v":153.08645374691829},{"$f":"AW$26*(H$10*EF!$G7+H$11*EF!$D7+H$12*EF!$B7+H$13*EF!$C7+H$14*EF!$I7+NG!$B87)+AW$27*(Electric!$B177+Electric!$C177)+AW$28*(H$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AW$29*(H$6*EF!$T7+H$7*EF!$Q7+H$8*EF!$R7+H$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AW$30*(H$15*EF!$AC7+H$16*EF!$AD7+Coal!$B69)+AW$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AW$32*(H$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":21961.65809933974},null,{"$f":"SUM('T&D'!CB207:CD207)","v":153.08645374691829},{"$f":"AZ$26*(I$10*EF!$G7+I$11*EF!$D7+I$12*EF!$B7+I$13*EF!$C7+I$14*EF!$I7+NG!$B87)+AZ$27*(Electric!$B177+Electric!$C177)+AZ$28*(I$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AZ$29*(I$6*EF!$T7+I$7*EF!$Q7+I$8*EF!$R7+I$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AZ$30*(I$15*EF!$AC7+I$16*EF!$AD7+Coal!$B69)+AZ$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AZ$32*(I$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":355.45268607858338},null,{"$f":"SUM('T&D'!BA207:BC207)","v":112.22503545636845},{"$f":"BC$26*(J$10*EF!$G7+J$11*EF!$D7+J$12*EF!$B7+J$13*EF!$C7+J$14*EF!$I7+NG!$B87)+BC$27*(Electric!$B177+Electric!$C177)+BC$28*(J$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BC$29*(J$6*EF!$T7+J$7*EF!$Q7+J$8*EF!$R7+J$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BC$30*(J$15*EF!$AC7+J$16*EF!$AD7+Coal!$B69)+BC$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BC$32*(J$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":224.59203008045645},null,{"$f":"SUM('T&D'!BA207:BC207)","v":112.22503545636845},{"$f":"BF$26*(K$10*EF!$G7+K$11*EF!$D7+K$12*EF!$B7+K$13*EF!$C7+K$14*EF!$I7+NG!$B87)+BF$27*(Electric!$B177+Electric!$C177)+BF$28*(K$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BF$29*(K$6*EF!$T7+K$7*EF!$Q7+K$8*EF!$R7+K$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BF$30*(K$15*EF!$AC7+K$16*EF!$AD7+Coal!$B69)+BF$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BF$32*(K$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":1020.3210315747058},null,{"$f":"SUM('T&D'!BA207:BC207)","v":112.22503545636845},{"$f":"BI$26*(L$10*EF!$G7+L$11*EF!$D7+L$12*EF!$B7+L$13*EF!$C7+L$14*EF!$I7+NG!$B87)+BI$27*(Electric!$B177+Electric!$C177)+BI$28*(L$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BI$29*(L$6*EF!$T7+L$7*EF!$Q7+L$8*EF!$R7+L$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BI$30*(L$15*EF!$AC7+L$16*EF!$AD7+Coal!$B69)+BI$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BI$32*(L$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":355.45268607858338},null,{"$f":"SUM('T&D'!AX207:AZ207)","v":167.22791113906038},{"$f":"BL$26*(M$10*EF!$G7+M$11*EF!$D7+M$12*EF!$B7+M$13*EF!$C7+M$14*EF!$I7+NG!$B87)+BL$27*(Electric!$B177+Electric!$C177)+BL$28*(M$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BL$29*(M$6*EF!$T7+M$7*EF!$Q7+M$8*EF!$R7+M$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BL$30*(M$15*EF!$AC7+M$16*EF!$AD7+Coal!$B69)+BL$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BL$32*(M$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":355.45268607858338},null,{"$f":"SUM('T&D'!BA207:BC207)","v":112.22503545636845},{"$f":"BO$26*(N$10*EF!$G7+N$11*EF!$D7+N$12*EF!$B7+N$13*EF!$C7+N$14*EF!$I7+NG!$B87)+BO$27*(Electric!$B177+Electric!$C177)+BO$28*(N$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BO$29*(N$6*EF!$T7+N$7*EF!$Q7+N$8*EF!$R7+N$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BO$30*(N$15*EF!$AC7+N$16*EF!$AD7+Coal!$B69)+BO$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BO$32*(N$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"BR$26*(O$10*EF!$G7+O$11*EF!$D7+O$12*EF!$B7+O$13*EF!$C7+O$14*EF!$I7+NG!$B87)+BR$27*(Electric!$B177+Electric!$C177)+BR$28*(O$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BR$29*(O$6*EF!$T7+O$7*EF!$Q7+O$8*EF!$R7+O$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BR$30*(O$15*EF!$AC7+O$16*EF!$AD7+Coal!$B69)+BR$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BR$32*(O$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"BU$26*(P$10*EF!$G7+P$11*EF!$D7+P$12*EF!$B7+P$13*EF!$C7+P$14*EF!$I7+NG!$B87)+BU$27*(Electric!$B177+Electric!$C177)+BU$28*(P$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BU$29*(P$6*EF!$T7+P$7*EF!$Q7+P$8*EF!$R7+P$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BU$30*(P$15*EF!$AC7+P$16*EF!$AD7+Coal!$B69)+BU$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BU$32*(P$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"BX$26*(Q$10*EF!$G7+Q$11*EF!$D7+Q$12*EF!$B7+Q$13*EF!$C7+Q$14*EF!$I7+NG!$B87)+BX$27*(Electric!$B177+Electric!$C177)+BX$28*(Q$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BX$29*(Q$6*EF!$T7+Q$7*EF!$Q7+Q$8*EF!$R7+Q$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BX$30*(Q$15*EF!$AC7+Q$16*EF!$AD7+Coal!$B69)+BX$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BX$32*(Q$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"CA$26*(R$10*EF!$G7+R$11*EF!$D7+R$12*EF!$B7+R$13*EF!$C7+R$14*EF!$I7+NG!$B87)+CA$27*(Electric!$B177+Electric!$C177)+CA$28*(R$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CA$29*(R$6*EF!$T7+R$7*EF!$Q7+R$8*EF!$R7+R$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CA$30*(R$15*EF!$AC7+R$16*EF!$AD7+Coal!$B69)+CA$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CA$32*(R$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"CD$26*(S$10*EF!$G7+S$11*EF!$D7+S$12*EF!$B7+S$13*EF!$C7+S$14*EF!$I7+NG!$B87)+CD$27*(Electric!$B177+Electric!$C177)+CD$28*(S$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CD$29*(S$6*EF!$T7+S$7*EF!$Q7+S$8*EF!$R7+S$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CD$30*(S$15*EF!$AC7+S$16*EF!$AD7+Coal!$B69)+CD$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CD$32*(S$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"CG$26*(T$10*EF!$G7+T$11*EF!$D7+T$12*EF!$B7+T$13*EF!$C7+T$14*EF!$I7+NG!$B87)+CG$27*(Electric!$B177+Electric!$C177)+CG$28*(T$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CG$29*(T$6*EF!$T7+T$7*EF!$Q7+T$8*EF!$R7+T$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CG$30*(T$15*EF!$AC7+T$16*EF!$AD7+Coal!$B69)+CG$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CG$32*(T$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"CJ$26*(U$10*EF!$G7+U$11*EF!$D7+U$12*EF!$B7+U$13*EF!$C7+U$14*EF!$I7+NG!$B87)+CJ$27*(Electric!$B177+Electric!$C177)+CJ$28*(U$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CJ$29*(U$6*EF!$T7+U$7*EF!$Q7+U$8*EF!$R7+U$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CJ$30*(U$15*EF!$AC7+U$16*EF!$AD7+Coal!$B69)+CJ$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CJ$32*(U$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":24.060452475923974},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"CM$26*(V$10*EF!$G7+V$11*EF!$D7+V$12*EF!$B7+V$13*EF!$C7+V$14*EF!$I7+NG!$B87)+CM$27*(Electric!$B177+Electric!$C177)+CM$28*(V$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CM$29*(V$6*EF!$T7+V$7*EF!$Q7+V$8*EF!$R7+V$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CM$30*(V$15*EF!$AC7+V$16*EF!$AD7+Coal!$B69)+CM$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CM$32*(V$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":21.15324860079064},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"CP$26*(W$10*EF!$G7+W$11*EF!$D7+W$12*EF!$B7+W$13*EF!$C7+W$14*EF!$I7+NG!$B87)+CP$27*(Electric!$B177+Electric!$C177)+CP$28*(W$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CP$29*(W$6*EF!$T7+W$7*EF!$Q7+W$8*EF!$R7+W$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CP$30*(W$15*EF!$AC7+W$16*EF!$AD7+Coal!$B69)+CP$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CP$32*(W$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"CS$26*(X$10*EF!$G7+X$11*EF!$D7+X$12*EF!$B7+X$13*EF!$C7+X$14*EF!$I7+NG!$B87)+CS$27*(Electric!$B177+Electric!$C177)+CS$28*(X$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CS$29*(X$6*EF!$T7+X$7*EF!$Q7+X$8*EF!$R7+X$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CS$30*(X$15*EF!$AC7+X$16*EF!$AD7+Coal!$B69)+CS$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CS$32*(X$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"CV$26*(Y$10*EF!$G7+Y$11*EF!$D7+Y$12*EF!$B7+Y$13*EF!$C7+Y$14*EF!$I7+NG!$B87)+CV$27*(Electric!$B177+Electric!$C177)+CV$28*(Y$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CV$29*(Y$6*EF!$T7+Y$7*EF!$Q7+Y$8*EF!$R7+Y$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CV$30*(Y$15*EF!$AC7+Y$16*EF!$AD7+Coal!$B69)+CV$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CV$32*(Y$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"CY$26*(Z$10*EF!$G7+Z$11*EF!$D7+Z$12*EF!$B7+Z$13*EF!$C7+Z$14*EF!$I7+NG!$B87)+CY$27*(Electric!$B177+Electric!$C177)+CY$28*(Z$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CY$29*(Z$6*EF!$T7+Z$7*EF!$Q7+Z$8*EF!$R7+Z$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CY$30*(Z$15*EF!$AC7+Z$16*EF!$AD7+Coal!$B69)+CY$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CY$32*(Z$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":55.002875682691929},{"$f":"$DB$23*DB$26*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7+NG!$B87)+DB$27*EtOH!$O$307+DB$28*(AA$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DB$29*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DB$30*(AA$15*EF!$AC7+Coal!$B69)+(1-$DB$23)*DB$26*NG!$B87","v":1286.5426633283068},{"$f":"$DC$23*DC$26*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7+NG!$B87)+DC$27*EtOH!$O$307+DC$28*(AA$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DC$29*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DC$30*(AA$15*EF!$AC7+Coal!$B69)+(1-$DC$23)*DC$26*NG!$B87","v":279.40227487769459},{"$f":"$DD$23*DD$26*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7+NG!$B87)+DD$27*EtOH!$O$307+DD$28*(AA$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DD$29*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DD$30*(AA$15*EF!$AC7+Coal!$B69)+(1-$DD$23)*DD$26*NG!$B87","v":3.3245610574031219},{"$f":"$DE$23*DE$26*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7+NG!$B87)+DE$27*EtOH!$O$307+DE$28*(AA$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DE$29*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DE$30*(AA$15*EF!$AC7+Coal!$B69)+(1-$DE$23)*DE$26*NG!$B87","v":61.828647720939628},{"$f":"$DF$23*DF$26*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7+NG!$B87)+DF$27*EtOH!$O$307+DF$28*(AB$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DF$29*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DF$30*(AB$15*EF!$AC7+Coal!$B69)","v":9.4947946426557479},{"$f":"$DG$23*DG$26*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7+NG!$B87)+DG$27*EtOH!$O$307+DG$28*(AB$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DG$29*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DG$30*(AB$15*EF!$AC7+Coal!$B69)","v":254.4476094478199},{"$f":"$DH$23*DH$26*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7+NG!$B87)+DH$27*EtOH!$O$307+DH$28*(AB$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DH$29*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DH$30*(AB$15*EF!$AC7+Coal!$B69)","v":52.985191852362263},{"$f":"DI$26*(AC$10*EF!$G7+AC$11*EF!$D7+AC$12*EF!$B7+AC$13*EF!$C7+NG!$B87)+DI$27*EtOH!$O$307+DI$28*(AC$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DI$29*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DI$30*(AC$15*EF!$AC7+Coal!$B69)","v":425.24329700642016},{"$f":"DJ$26*(AD$10*EF!$G7+AD$11*EF!$D7+AD$12*EF!$B7+AD$13*EF!$C7+NG!$B87)+DJ$27*EtOH!$O$307+DJ$28*(AD$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DJ$29*(AD$7*EF!$Q7+AD$8*EF!$R7+AD$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DJ$30*(AD$15*EF!$AC7+Coal!$B69)","v":13.7742058731756},{"$f":"DK$26*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7+NG!$B87)+DK$27*EtOH!$O$307+DK$28*(AE$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DK$29*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DK$30*(AE$15*EF!$AC7+Coal!$B69)","v":11752.9376053991},{"$f":"DL$26*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7+NG!$B87)+DL$27*EtOH!$O$307+DL$28*(AE$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DL$29*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DL$30*(AE$15*EF!$AC7+Coal!$B69)","v":17059.162731825112},{"$f":"DM$26*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7+NG!$B87)+DM$27*EtOH!$O$307+DM$28*(AE$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DM$29*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DM$30*(AE$15*EF!$AC7+Coal!$B69)","v":17203.564083237583},{"$f":"DN$26*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7+NG!$B87)+DN$27*EtOH!$O$307+DN$28*(AE$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DN$29*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DN$30*(AE$15*EF!$AC7+Coal!$B69)","v":12449.841472789667},{"$f":"DO$26*(AF$10*EF!$G7+AF$11*EF!$D7+AF$12*EF!$B7+AF$13*EF!$C7+NG!$B87)+DO$27*EtOH!$O$307+DO$28*(AF$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DO$29*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DO$30*(AF$15*EF!$AC7+Coal!$B69)","v":23496.114181119417},{"$f":"DP$26*(AG$10*EF!$G7+AG$11*EF!$D7+AG$12*EF!$B7+AG$13*EF!$C7+AG$14*EF!$I7+NG!$B87)+DP$27*(Electric!$B177+Electric!$C177)+DP$28*(AG$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DP$29*(AG$6*EF!$T7+AG$7*EF!$Q7+AG$8*EF!$R7+AG$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DP$30*(AG$15*EF!$AC7+AG$16*EF!$AD7+Coal!$B69)+DP$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DP$32*(AG$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":3273.2899105937354},{"$f":"DQ$26*(AH$10*EF!$G7+AH$11*EF!$D7+AH$12*EF!$B7+AH$13*EF!$C7+AH$14*EF!$I7+NG!$B87)+DQ$27*(Electric!$B177+Electric!$C177)+DQ$28*(AH$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DQ$29*(AH$6*EF!$T7+AH$7*EF!$Q7+AH$8*EF!$R7+AH$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DQ$30*(AH$15*EF!$AC7+AH$16*EF!$AD7+Coal!$B69)+DQ$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DQ$32*(AH$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":2885.3766469015536},{"$f":"DR$26*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7+NG!$X87)+DR$27*(EtOH!$V307)+DR$28*(E$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+DR$29*(E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+DR$30*(E$15*EF!$AC7+Coal!$H69)+DR$31*(EF!$Z7+Inputs!$G$128*(Petroleum!$N225*Petroleum!$P$218+Petroleum!$P225)+Inputs!$F$128*(NG!$AC87*NG!$AD$80+NG!$AD87))+DR$32*(EF!$V7+Petroleum!$N225*Petroleum!$O$218+Petroleum!$O225)","v":42.842021810693844},{"$f":"DS$26*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7+NG!$X87)+DS$27*(EtOH!$V307)+DS$28*(E$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+DS$29*(E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+DS$30*(E$15*EF!$AC7+Coal!$H69)+DS$31*(EF!$Z7+Inputs!$G$128*(Petroleum!$N225*Petroleum!$P$218+Petroleum!$P225)+Inputs!$F$128*(NG!$AC87*NG!$AD$80+NG!$AD87))+DS$32*(EF!$V7+Petroleum!$N225*Petroleum!$O$218+Petroleum!$O225)","v":704.80041050804277},null,{"$f":"'T&D'!DH174","v":3.4743624644890478},{"$f":"DV$26*(AK$10*EF!$G7+AK$11*EF!$D7+AK$12*EF!$B7+AK$13*EF!$C7+AK$14*EF!$I7+NG!$B87)+DV$27*(Electric!$B177+Electric!$C177)+DV$28*(AK$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DV$29*(AK$6*EF!$T7+AK$7*EF!$Q7+AK$8*EF!$R7+AK$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DV$30*(AK$15*EF!$AC7+AK$16*EF!$AD7+Coal!$B69)+DV$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DV$32*(AK$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":561.23039524901537},null,{"$f":"'T&D'!DM174","v":1.2274886071747264},{"$f":"DY$26*(AL$10*EF!$G7+AL$11*EF!$D7+AL$12*EF!$B7+AL$13*EF!$C7+AL$14*EF!$I7+NG!$B87)+DY$27*(Electric!$B177+Electric!$C177)+DY$28*(AL$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DY$29*(AL$6*EF!$T7+AL$7*EF!$Q7+AL$8*EF!$R7+AL$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DY$30*(AL$15*EF!$AC7+AL$16*EF!$AD7+Coal!$B69)+DY$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DY$32*(AL$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"'T&D'!DN174","v":17.371812322445241},{"$f":"EB$26*(AM$10*EF!$G7+AM$11*EF!$D7+AM$12*EF!$B7+AM$13*EF!$C7+AM$14*EF!$I7+NG!$X87)+EB$27*(EtOH!$V307)+EB$28*(AM$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+EB$29*(AM$6*EF!$T7+AM$7*EF!$Q7+AM$8*EF!$R7+AM$9*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+EB$30*(AM$15*EF!$AC7+AM$16*EF!$AD7+Coal!$H69)+EB$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$N225*Petroleum!$P$218+Petroleum!$P225)+Inputs!$F$128*(NG!$AC87*NG!$AD$80+NG!$AD87))+EB$32*(EF!$U7+Petroleum!$N225*Petroleum!$O$218+Petroleum!$O225)","v":1024.731860048815},null,{"$f":"'T&D'!DO174","v":1.2274886071747264},{"$f":"EE$26*(AN$10*EF!$G7+AN$11*EF!$D7+AN$12*EF!$B7+AN$13*EF!$C7+AN$14*EF!$I7+NG!$X87)+EE$27*(EtOH!$V307)+EE$28*(AN$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+EE$29*(AN$6*EF!$T7+AN$7*EF!$Q7+AN$8*EF!$R7+AN$9*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+EE$30*(AN$15*EF!$AC7+AN$16*EF!$AD7+Coal!$H69)+EE$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$N225*Petroleum!$P$218+Petroleum!$P225)+Inputs!$F$128*(NG!$AC87*NG!$AD$80+NG!$AD87))+EE$32*(EF!$U7+Petroleum!$N225*Petroleum!$O$218+Petroleum!$O225)","v":0},null,{"$f":"'T&D'!DP174","v":18.09563783588046},{"$f":"EH$26*(AO$10*EF!$G7+AO$11*EF!$D7+AO$12*EF!$B7+AO$13*EF!$C7+AO$14*EF!$I7+NG!$X87)+EH$27*(EtOH!$V307)+EH$28*(AO$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+EH$29*(AO$6*EF!$T7+AO$7*EF!$Q7+AO$8*EF!$R7+AO$9*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+EH$30*(AO$15*EF!$AC7+AO$16*EF!$AD7+Coal!$H69)+EH$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$N225*Petroleum!$P$218+Petroleum!$P225)+Inputs!$F$128*(NG!$AC87*NG!$AD$80+NG!$AD87))+EH$32*(EF!$U7+Petroleum!$N225*Petroleum!$O$218+Petroleum!$O225)","v":11.771136377515367},null,{"$f":"'T&D'!DQ174","v":116.32910037351724}]
["     NOx",{"$f":"B$26*((B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)*B$23+NG!$B88)+B$27*(Electric!$B178+Electric!$C178)+B$28*(B$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$29*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$30*(B$15*EF!$AC8+B$16*EF!$AD8+Coal!$B70)+B$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+B$32*(B$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1744.2660714167553},null,{"$f":"SUM('T&D'!AR208:AT208)","v":791.22461458646387},{"$f":"SUM('T&D'!AU208:AW208)","v":655.2281225696745},{"$f":"F$26*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8+NG!$B88)+F$27*(Electric!$B178+Electric!$C178)+F$28*(B$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+F$29*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+F$30*(B$15*EF!$AC8+B$16*EF!$AD8+Coal!$B70)+F$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+F$32*(B$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":435.17549028019459},null,{"$f":"SUM('T&D'!AX208:AZ208)","v":1077.6663287163833},{"$f":"I$26*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8+NG!$B88)+I$27*(Electric!$B178+Electric!$C178)+I$28*(B$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+I$29*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+I$30*(B$15*EF!$AC8+B$16*EF!$AD8+Coal!$B70)+I$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+I$32*(B$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":7.0328356174081037},774.1,{"$f":"SUM('T&D'!BA208:BC208)","v":941.66983669959393},{"$f":"L$26*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8+NG!$B88)+L$27*(Electric!$B178+Electric!$C178)+L$28*(B$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$29*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$30*(B$15*EF!$AC8+B$16*EF!$AD8+Coal!$B70)+L$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+L$32*(B$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":105.88002637579257},null,{"$f":"SUM('T&D'!BD208:BF208)","v":882.36515999143819},{"$f":"O$26*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8+NG!$B88)+O$27*(Electric!$B178+Electric!$C178)+O$28*(B$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+O$29*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+O$30*(B$15*EF!$AC8+B$16*EF!$AD8+Coal!$B70)+O$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+O$32*(B$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":134.08781208621843},null,{"$f":"SUM('T&D'!BG208:BI208)/0.3","v":2941.2171999714606},{"$f":"R$26*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8+NG!$B88)+R$27*(Electric!$B178+Electric!$C178)+R$28*(C$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+R$29*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+R$30*(C$15*EF!$AC8+C$16*EF!$AD8+Coal!$B70)+R$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+R$32*(C$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":18.97445477754442},null,{"$f":"SUM('T&D'!BJ208:BL208)","v":459.92695384472938},{"$f":"U$26*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8+NG!$B88)+U$27*(Electric!$B178+Electric!$C178)+U$28*(C$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+U$29*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+U$30*(C$15*EF!$AC8+C$16*EF!$AD8+Coal!$B70)+U$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+U$32*(C$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":760.82353513518842},null,{"$f":"SUM('T&D'!BM208:BO208)","v":837.50921337962313},{"$f":"X$26*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8+NG!$B88)+X$27*(Electric!$B178+Electric!$C178)+X$28*(C$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+X$29*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+X$30*(C$15*EF!$AC8+C$16*EF!$AD8+Coal!$B70)+X$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+X$32*(C$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":112.08581765244166},335.15899999999999,{"$f":"SUM('T&D'!BP208:BR208)","v":947.4655495664199},{"$f":"'T&D'!BP208","v":811.46905754963052},{"$f":"AB$26*(D$10*EF!$G8+D$11*EF!$D8+D$12*EF!$B8+D$13*EF!$C8+D$14*EF!$I8+NG!$B88)+AB$27*(Electric!$B178+Electric!$C178)+AB$28*(D$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AB$29*(D$6*EF!$T8+D$7*EF!$Q8+D$8*EF!$R8+D$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AB$30*(D$15*EF!$AC8+D$16*EF!$AD8+Coal!$B70)+AB$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AB$32*(D$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1018.2324676072006},null,{"$f":"SUM('T&D'!BS208:BU208)","v":908.40531582143092},{"$f":"AE$26*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8+E$14*EF!$I8+NG!$B88)+AE$27*(Electric!$B178+Electric!$C178)+AE$28*(E$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AE$29*(E$6*EF!$T8+E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AE$30*(E$15*EF!$AC8+E$16*EF!$AD8+Coal!$B70)+AE$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AE$32*(E$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":11.010674918406487},null,{"$f":"SUM('T&D'!BV208:BX208)","v":26.351895492329866},{"$f":"AH$26*(F$10*EF!$G8+F$11*EF!$D8+F$12*EF!$B8+F$13*EF!$C8+F$14*EF!$I8+NG!$B88)+AH$27*(Electric!$B178+Electric!$C178)+AH$28*(F$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AH$29*(F$6*EF!$T8+F$7*EF!$Q8+F$8*EF!$R8+F$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AH$30*(F$15*EF!$AC8+F$16*EF!$AD8+Coal!$B70)+AH$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AH$32*(F$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":425.0424677490949},null,{"$f":"'T&D'!IU131","v":9.4866823772387505},{"$f":"AK$26*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8+NG!$B88)+AK$27*(Electric!$B178+Electric!$C178)+AK$28*(G$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AK$29*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AK$30*(G$15*EF!$AC8+G$16*EF!$AD8+Coal!$B70)+AK$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AK$32*(G$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":35687.003974880019},null,{"$f":"SUM('T&D'!BY208:CA208)","v":921.42539373642717},{"$f":"AN$26*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8+NG!$B88)+AN$27*(Electric!$B178+Electric!$C178)+AN$28*(G$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AN$29*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AN$30*(G$15*EF!$AC8+G$16*EF!$AD8+Coal!$B70)+AN$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AN$32*(G$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":51798.983086296779},null,{"$f":"SUM('T&D'!BY208:CA208)","v":921.42539373642717},{"$f":"AQ$26*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8+NG!$B88)+AQ$27*(Electric!$B178+Electric!$C178)+AQ$28*(G$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AQ$29*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AQ$30*(G$15*EF!$AC8+G$16*EF!$AD8+Coal!$B70)+AQ$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AQ$32*(G$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":52238.387852057458},null,{"$f":"SUM('T&D'!BY208:CA208)","v":921.42539373642717},{"$f":"AT$26*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8+NG!$B88)+AT$27*(Electric!$B178+Electric!$C178)+AT$28*(G$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AT$29*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AT$30*(G$15*EF!$AC8+G$16*EF!$AD8+Coal!$B70)+AT$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AT$32*(G$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":37803.06601280938},null,{"$f":"SUM('T&D'!BY208:CA208)","v":921.42539373642717},{"$f":"AW$26*(H$10*EF!$G8+H$11*EF!$D8+H$12*EF!$B8+H$13*EF!$C8+H$14*EF!$I8+NG!$B88)+AW$27*(Electric!$B178+Electric!$C178)+AW$28*(H$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AW$29*(H$6*EF!$T8+H$7*EF!$Q8+H$8*EF!$R8+H$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AW$30*(H$15*EF!$AC8+H$16*EF!$AD8+Coal!$B70)+AW$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AW$32*(H$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":63684.689033134964},null,{"$f":"SUM('T&D'!CB208:CD208)","v":921.42539373642717},{"$f":"AZ$26*(I$10*EF!$G8+I$11*EF!$D8+I$12*EF!$B8+I$13*EF!$C8+I$14*EF!$I8+NG!$B88)+AZ$27*(Electric!$B178+Electric!$C178)+AZ$28*(I$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AZ$29*(I$6*EF!$T8+I$7*EF!$Q8+I$8*EF!$R8+I$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AZ$30*(I$15*EF!$AC8+I$16*EF!$AD8+Coal!$B70)+AZ$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AZ$32*(I$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1018.2324676072006},null,{"$f":"SUM('T&D'!BA208:BC208)","v":941.66983669959393},{"$f":"BC$26*(J$10*EF!$G8+J$11*EF!$D8+J$12*EF!$B8+J$13*EF!$C8+J$14*EF!$I8+NG!$B88)+BC$27*(Electric!$B178+Electric!$C178)+BC$28*(J$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BC$29*(J$6*EF!$T8+J$7*EF!$Q8+J$8*EF!$R8+J$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BC$30*(J$15*EF!$AC8+J$16*EF!$AD8+Coal!$B70)+BC$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BC$32*(J$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":771.17522924135164},null,{"$f":"SUM('T&D'!BA208:BC208)","v":941.66983669959393},{"$f":"BF$26*(K$10*EF!$G8+K$11*EF!$D8+K$12*EF!$B8+K$13*EF!$C8+K$14*EF!$I8+NG!$B88)+BF$27*(Electric!$B178+Electric!$C178)+BF$28*(K$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BF$29*(K$6*EF!$T8+K$7*EF!$Q8+K$8*EF!$R8+K$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BF$30*(K$15*EF!$AC8+K$16*EF!$AD8+Coal!$B70)+BF$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BF$32*(K$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":3190.8292331242869},null,{"$f":"SUM('T&D'!BA208:BC208)","v":941.66983669959393},{"$f":"BI$26*(L$10*EF!$G8+L$11*EF!$D8+L$12*EF!$B8+L$13*EF!$C8+L$14*EF!$I8+NG!$B88)+BI$27*(Electric!$B178+Electric!$C178)+BI$28*(L$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BI$29*(L$6*EF!$T8+L$7*EF!$Q8+L$8*EF!$R8+L$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BI$30*(L$15*EF!$AC8+L$16*EF!$AD8+Coal!$B70)+BI$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BI$32*(L$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1018.2324676072006},null,{"$f":"SUM('T&D'!AX208:AZ208)","v":1077.6663287163833},{"$f":"BL$26*(M$10*EF!$G8+M$11*EF!$D8+M$12*EF!$B8+M$13*EF!$C8+M$14*EF!$I8+NG!$B88)+BL$27*(Electric!$B178+Electric!$C178)+BL$28*(M$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BL$29*(M$6*EF!$T8+M$7*EF!$Q8+M$8*EF!$R8+M$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BL$30*(M$15*EF!$AC8+M$16*EF!$AD8+Coal!$B70)+BL$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BL$32*(M$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1018.2324676072006},null,{"$f":"SUM('T&D'!BA208:BC208)","v":941.66983669959393},{"$f":"BO$26*(N$10*EF!$G8+N$11*EF!$D8+N$12*EF!$B8+N$13*EF!$C8+N$14*EF!$I8+NG!$B88)+BO$27*(Electric!$B178+Electric!$C178)+BO$28*(N$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BO$29*(N$6*EF!$T8+N$7*EF!$Q8+N$8*EF!$R8+N$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BO$30*(N$15*EF!$AC8+N$16*EF!$AD8+Coal!$B70)+BO$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BO$32*(N$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"BR$26*(O$10*EF!$G8+O$11*EF!$D8+O$12*EF!$B8+O$13*EF!$C8+O$14*EF!$I8+NG!$B88)+BR$27*(Electric!$B178+Electric!$C178)+BR$28*(O$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BR$29*(O$6*EF!$T8+O$7*EF!$Q8+O$8*EF!$R8+O$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BR$30*(O$15*EF!$AC8+O$16*EF!$AD8+Coal!$B70)+BR$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BR$32*(O$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"BU$26*(P$10*EF!$G8+P$11*EF!$D8+P$12*EF!$B8+P$13*EF!$C8+P$14*EF!$I8+NG!$B88)+BU$27*(Electric!$B178+Electric!$C178)+BU$28*(P$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BU$29*(P$6*EF!$T8+P$7*EF!$Q8+P$8*EF!$R8+P$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BU$30*(P$15*EF!$AC8+P$16*EF!$AD8+Coal!$B70)+BU$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BU$32*(P$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"BX$26*(Q$10*EF!$G8+Q$11*EF!$D8+Q$12*EF!$B8+Q$13*EF!$C8+Q$14*EF!$I8+NG!$B88)+BX$27*(Electric!$B178+Electric!$C178)+BX$28*(Q$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BX$29*(Q$6*EF!$T8+Q$7*EF!$Q8+Q$8*EF!$R8+Q$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BX$30*(Q$15*EF!$AC8+Q$16*EF!$AD8+Coal!$B70)+BX$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BX$32*(Q$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"CA$26*(R$10*EF!$G8+R$11*EF!$D8+R$12*EF!$B8+R$13*EF!$C8+R$14*EF!$I8+NG!$B88)+CA$27*(Electric!$B178+Electric!$C178)+CA$28*(R$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CA$29*(R$6*EF!$T8+R$7*EF!$Q8+R$8*EF!$R8+R$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CA$30*(R$15*EF!$AC8+R$16*EF!$AD8+Coal!$B70)+CA$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CA$32*(R$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"CD$26*(S$10*EF!$G8+S$11*EF!$D8+S$12*EF!$B8+S$13*EF!$C8+S$14*EF!$I8+NG!$B88)+CD$27*(Electric!$B178+Electric!$C178)+CD$28*(S$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CD$29*(S$6*EF!$T8+S$7*EF!$Q8+S$8*EF!$R8+S$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CD$30*(S$15*EF!$AC8+S$16*EF!$AD8+Coal!$B70)+CD$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CD$32*(S$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"CG$26*(T$10*EF!$G8+T$11*EF!$D8+T$12*EF!$B8+T$13*EF!$C8+T$14*EF!$I8+NG!$B88)+CG$27*(Electric!$B178+Electric!$C178)+CG$28*(T$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CG$29*(T$6*EF!$T8+T$7*EF!$Q8+T$8*EF!$R8+T$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CG$30*(T$15*EF!$AC8+T$16*EF!$AD8+Coal!$B70)+CG$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CG$32*(T$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"CJ$26*(U$10*EF!$G8+U$11*EF!$D8+U$12*EF!$B8+U$13*EF!$C8+U$14*EF!$I8+NG!$B88)+CJ$27*(Electric!$B178+Electric!$C178)+CJ$28*(U$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CJ$29*(U$6*EF!$T8+U$7*EF!$Q8+U$8*EF!$R8+U$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CJ$30*(U$15*EF!$AC8+U$16*EF!$AD8+Coal!$B70)+CJ$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CJ$32*(U$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":49.087835427282116},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"CM$26*(V$10*EF!$G8+V$11*EF!$D8+V$12*EF!$B8+V$13*EF!$C8+V$14*EF!$I8+NG!$B88)+CM$27*(Electric!$B178+Electric!$C178)+CM$28*(V$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CM$29*(V$6*EF!$T8+V$7*EF!$Q8+V$8*EF!$R8+V$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CM$30*(V$15*EF!$AC8+V$16*EF!$AD8+Coal!$B70)+CM$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CM$32*(V$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":44.957889634190892},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"CP$26*(W$10*EF!$G8+W$11*EF!$D8+W$12*EF!$B8+W$13*EF!$C8+W$14*EF!$I8+NG!$B88)+CP$27*(Electric!$B178+Electric!$C178)+CP$28*(W$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CP$29*(W$6*EF!$T8+W$7*EF!$Q8+W$8*EF!$R8+W$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CP$30*(W$15*EF!$AC8+W$16*EF!$AD8+Coal!$B70)+CP$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CP$32*(W$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"CS$26*(X$10*EF!$G8+X$11*EF!$D8+X$12*EF!$B8+X$13*EF!$C8+X$14*EF!$I8+NG!$B88)+CS$27*(Electric!$B178+Electric!$C178)+CS$28*(X$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CS$29*(X$6*EF!$T8+X$7*EF!$Q8+X$8*EF!$R8+X$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CS$30*(X$15*EF!$AC8+X$16*EF!$AD8+Coal!$B70)+CS$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CS$32*(X$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"CV$26*(Y$10*EF!$G8+Y$11*EF!$D8+Y$12*EF!$B8+Y$13*EF!$C8+Y$14*EF!$I8+NG!$B88)+CV$27*(Electric!$B178+Electric!$C178)+CV$28*(Y$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CV$29*(Y$6*EF!$T8+Y$7*EF!$Q8+Y$8*EF!$R8+Y$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CV$30*(Y$15*EF!$AC8+Y$16*EF!$AD8+Coal!$B70)+CV$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CV$32*(Y$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"CY$26*(Z$10*EF!$G8+Z$11*EF!$D8+Z$12*EF!$B8+Z$13*EF!$C8+Z$14*EF!$I8+NG!$B88)+CY$27*(Electric!$B178+Electric!$C178)+CY$28*(Z$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CY$29*(Z$6*EF!$T8+Z$7*EF!$Q8+Z$8*EF!$R8+Z$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CY$30*(Z$15*EF!$AC8+Z$16*EF!$AD8+Coal!$B70)+CY$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CY$32*(Z$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99649201678935},{"$f":"$DB$23*DB$26*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8+NG!$B88)+DB$27*EtOH!$O$308+DB$28*(AA$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DB$29*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DB$30*(AA$15*EF!$AC8+Coal!$B70)+(1-$DB$23)*DB$26*NG!$B88","v":1679.3558044822339},{"$f":"$DC$23*DC$26*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8+NG!$B88)+DC$27*EtOH!$O$308+DC$28*(AA$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DC$29*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DC$30*(AA$15*EF!$AC8+Coal!$B70)+(1-$DC$23)*DC$26*NG!$B88","v":361.97880629020233},{"$f":"$DD$23*DD$26*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8+NG!$B88)+DD$27*EtOH!$O$308+DD$28*(AA$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DD$29*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DD$30*(AA$15*EF!$AC8+Coal!$B70)+(1-$DD$23)*DD$26*NG!$B88","v":2.613413187823673},{"$f":"$DE$23*DE$26*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8+NG!$B88)+DE$27*EtOH!$O$308+DE$28*(AA$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DE$29*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DE$30*(AA$15*EF!$AC8+Coal!$B70)+(1-$DE$23)*DE$26*NG!$B88","v":71.353288644664204},{"$f":"$DF$23*DF$26*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8+NG!$B88)+DF$27*EtOH!$O$308+DF$28*(AB$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DF$29*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DF$30*(AB$15*EF!$AC8+Coal!$B70)","v":8.4783265072813982},{"$f":"$DG$23*DG$26*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8+NG!$B88)+DG$27*EtOH!$O$308+DG$28*(AB$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DG$29*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DG$30*(AB$15*EF!$AC8+Coal!$B70)","v":446.44308187816358},{"$f":"$DH$23*DH$26*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8+NG!$B88)+DH$27*EtOH!$O$308+DH$28*(AB$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DH$29*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DH$30*(AB$15*EF!$AC8+Coal!$B70)","v":41.651272680939798},{"$f":"DI$26*(AC$10*EF!$G8+AC$11*EF!$D8+AC$12*EF!$B8+AC$13*EF!$C8+NG!$B88)+DI$27*EtOH!$O$308+DI$28*(AC$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DI$29*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DI$30*(AC$15*EF!$AC8+Coal!$B70)","v":755.13955473521446},{"$f":"DJ$26*(AD$10*EF!$G8+AD$11*EF!$D8+AD$12*EF!$B8+AD$13*EF!$C8+NG!$B88)+DJ$27*EtOH!$O$308+DJ$28*(AD$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DJ$29*(AD$7*EF!$Q8+AD$8*EF!$R8+AD$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DJ$30*(AD$15*EF!$AC8+Coal!$B70)","v":36.184899857511354},{"$f":"DK$26*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8+NG!$B88)+DK$27*EtOH!$O$308+DK$28*(AE$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DK$29*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DK$30*(AE$15*EF!$AC8+Coal!$B70)","v":31884.684972182506},{"$f":"DL$26*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8+NG!$B88)+DL$27*EtOH!$O$308+DL$28*(AE$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DL$29*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DL$30*(AE$15*EF!$AC8+Coal!$B70)","v":46279.974796190356},{"$f":"DM$26*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8+NG!$B88)+DM$27*EtOH!$O$308+DM$28*(AE$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DM$29*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DM$30*(AE$15*EF!$AC8+Coal!$B70)","v":46673.763940915844},{"$f":"DN$26*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8+NG!$B88)+DN$27*EtOH!$O$308+DN$28*(AE$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DN$29*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DN$30*(AE$15*EF!$AC8+Coal!$B70)","v":33775.238799078739},{"$f":"DO$26*(AF$10*EF!$G8+AF$11*EF!$D8+AF$12*EF!$B8+AF$13*EF!$C8+NG!$B88)+DO$27*EtOH!$O$308+DO$28*(AF$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DO$29*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DO$30*(AF$15*EF!$AC8+Coal!$B70)","v":57900.178554397651},{"$f":"DP$26*(AG$10*EF!$G8+AG$11*EF!$D8+AG$12*EF!$B8+AG$13*EF!$C8+AG$14*EF!$I8+NG!$B88)+DP$27*(Electric!$B178+Electric!$C178)+DP$28*(AG$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DP$29*(AG$6*EF!$T8+AG$7*EF!$Q8+AG$8*EF!$R8+AG$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DP$30*(AG$15*EF!$AC8+AG$16*EF!$AD8+Coal!$B70)+DP$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DP$32*(AG$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":6022.7708285508525},{"$f":"DQ$26*(AH$10*EF!$G8+AH$11*EF!$D8+AH$12*EF!$B8+AH$13*EF!$C8+AH$14*EF!$I8+NG!$B88)+DQ$27*(Electric!$B178+Electric!$C178)+DQ$28*(AH$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DQ$29*(AH$6*EF!$T8+AH$7*EF!$Q8+AH$8*EF!$R8+AH$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DQ$30*(AH$15*EF!$AC8+AH$16*EF!$AD8+Coal!$B70)+DQ$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DQ$32*(AH$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":7324.1261725828354},{"$f":"DR$26*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8+NG!$X88)+DR$27*(EtOH!$V308)+DR$28*(E$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+DR$29*(E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+DR$30*(E$15*EF!$AC8+Coal!$H70)+DR$31*(EF!$Z8+Inputs!$G$128*(Petroleum!$N226*Petroleum!$P$218+Petroleum!$P226)+Inputs!$F$128*(NG!$AC88*NG!$AD$80+NG!$AD88))+DR$32*(EF!$V8+Petroleum!$N226*Petroleum!$O$218+Petroleum!$O226)","v":6.3234763042268138},{"$f":"DS$26*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8+NG!$X88)+DS$27*(EtOH!$V308)+DS$28*(E$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+DS$29*(E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+DS$30*(E$15*EF!$AC8+Coal!$H70)+DS$31*(EF!$Z8+Inputs!$G$128*(Petroleum!$N226*Petroleum!$P$218+Petroleum!$P226)+Inputs!$F$128*(NG!$AC88*NG!$AD$80+NG!$AD88))+DS$32*(EF!$V8+Petroleum!$N226*Petroleum!$O$218+Petroleum!$O226)","v":1130.9068503091019},null,{"$f":"'T&D'!DH175","v":9.4866823772387505},{"$f":"DV$26*(AK$10*EF!$G8+AK$11*EF!$D8+AK$12*EF!$B8+AK$13*EF!$C8+AK$14*EF!$I8+NG!$B88)+DV$27*(Electric!$B178+Electric!$C178)+DV$28*(AK$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DV$29*(AK$6*EF!$T8+AK$7*EF!$Q8+AK$8*EF!$R8+AK$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DV$30*(AK$15*EF!$AC8+AK$16*EF!$AD8+Coal!$B70)+DV$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DV$32*(AK$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1675.7249026478003},null,{"$f":"'T&D'!DM175","v":3.3516349134454351},{"$f":"DY$26*(AL$10*EF!$G8+AL$11*EF!$D8+AL$12*EF!$B8+AL$13*EF!$C8+AL$14*EF!$I8+NG!$B88)+DY$27*(Electric!$B178+Electric!$C178)+DY$28*(AL$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DY$29*(AL$6*EF!$T8+AL$7*EF!$Q8+AL$8*EF!$R8+AL$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DY$30*(AL$15*EF!$AC8+AL$16*EF!$AD8+Coal!$B70)+DY$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DY$32*(AL$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"'T&D'!DN175","v":47.433411886193753},{"$f":"EB$26*(AM$10*EF!$G8+AM$11*EF!$D8+AM$12*EF!$B8+AM$13*EF!$C8+AM$14*EF!$I8+NG!$X88)+EB$27*(EtOH!$V308)+EB$28*(AM$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+EB$29*(AM$6*EF!$T8+AM$7*EF!$Q8+AM$8*EF!$R8+AM$9*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+EB$30*(AM$15*EF!$AC8+AM$16*EF!$AD8+Coal!$H70)+EB$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$N226*Petroleum!$P$218+Petroleum!$P226)+Inputs!$F$128*(NG!$AC88*NG!$AD$80+NG!$AD88))+EB$32*(EF!$U8+Petroleum!$N226*Petroleum!$O$218+Petroleum!$O226)","v":2863.5085328184068},null,{"$f":"'T&D'!DO175","v":3.3516349134454351},{"$f":"EE$26*(AN$10*EF!$G8+AN$11*EF!$D8+AN$12*EF!$B8+AN$13*EF!$C8+AN$14*EF!$I8+NG!$X88)+EE$27*(EtOH!$V308)+EE$28*(AN$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+EE$29*(AN$6*EF!$T8+AN$7*EF!$Q8+AN$8*EF!$R8+AN$9*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+EE$30*(AN$15*EF!$AC8+AN$16*EF!$AD8+Coal!$H70)+EE$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$N226*Petroleum!$P$218+Petroleum!$P226)+Inputs!$F$128*(NG!$AC88*NG!$AD$80+NG!$AD88))+EE$32*(EF!$U8+Petroleum!$N226*Petroleum!$O$218+Petroleum!$O226)","v":0},null,{"$f":"'T&D'!DP175","v":49.409804048118495},{"$f":"EH$26*(AO$10*EF!$G8+AO$11*EF!$D8+AO$12*EF!$B8+AO$13*EF!$C8+AO$14*EF!$I8+NG!$X88)+EH$27*(EtOH!$V308)+EH$28*(AO$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+EH$29*(AO$6*EF!$T8+AO$7*EF!$Q8+AO$8*EF!$R8+AO$9*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+EH$30*(AO$15*EF!$AC8+AO$16*EF!$AD8+Coal!$H70)+EH$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$N226*Petroleum!$P$218+Petroleum!$P226)+Inputs!$F$128*(NG!$AC88*NG!$AD$80+NG!$AD88))+EH$32*(EF!$U8+Petroleum!$N226*Petroleum!$O$218+Petroleum!$O226)","v":31.835571684920417},null,{"$f":"'T&D'!DQ175","v":317.63445459504749}]
["     PM10",{"$f":"B$26*((B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)*B$23+NG!$B89)+B$27*(Electric!$B179+Electric!$C179)+B$28*(B$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$29*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$30*(B$15*EF!$AC9+B$16*EF!$AD9+Coal!$B71)+B$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+B$32*(B$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":73.315292461905642},null,{"$f":"SUM('T&D'!AR209:AT209)","v":44.863460580295751},{"$f":"SUM('T&D'!AU209:AW209)","v":41.312940243711118},{"$f":"F$26*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9+NG!$B89)+F$27*(Electric!$B179+Electric!$C179)+F$28*(B$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+F$29*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+F$30*(B$15*EF!$AC9+B$16*EF!$AD9+Coal!$B71)+F$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+F$32*(B$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":42.436268407800995},100.33,{"$f":"SUM('T&D'!AX209:AZ209)","v":69.283591223400649},{"$f":"I$26*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9+NG!$B89)+I$27*(Electric!$B179+Electric!$C179)+I$28*(B$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+I$29*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+I$30*(B$15*EF!$AC9+B$16*EF!$AD9+Coal!$B71)+I$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+I$32*(B$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":1.5732453593389371},null,{"$f":"SUM('T&D'!BA209:BC209)","v":65.733070886816009},{"$f":"L$26*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9+NG!$B89)+L$27*(Electric!$B179+Electric!$C179)+L$28*(B$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$29*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$30*(B$15*EF!$AC9+B$16*EF!$AD9+Coal!$B71)+L$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+L$32*(B$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":14.908851980283579},1058.3,{"$f":"SUM('T&D'!BD209:BF209)","v":52.633502148556396},{"$f":"O$26*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9+NG!$B89)+O$27*(Electric!$B179+Electric!$C179)+O$28*(B$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+O$29*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+O$30*(B$15*EF!$AC9+B$16*EF!$AD9+Coal!$B71)+O$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+O$32*(B$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":28.097820298798567},null,{"$f":"SUM('T&D'!BG209:BI209)/0.3","v":175.44500716185465},{"$f":"R$26*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9+NG!$B89)+R$27*(Electric!$B179+Electric!$C179)+R$28*(C$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+R$29*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+R$30*(C$15*EF!$AC9+C$16*EF!$AD9+Coal!$B71)+R$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+R$32*(C$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":3.8532006961932033},null,{"$f":"SUM('T&D'!BJ209:BL209)","v":24.662851168866879},{"$f":"U$26*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9+NG!$B89)+U$27*(Electric!$B179+Electric!$C179)+U$28*(C$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+U$29*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+U$30*(C$15*EF!$AC9+C$16*EF!$AD9+Coal!$B71)+U$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+U$32*(C$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":92.030123847913515},null,{"$f":"SUM('T&D'!BM209:BO209)","v":56.853023380232415},{"$f":"X$26*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9+NG!$B89)+X$27*(Electric!$B179+Electric!$C179)+X$28*(C$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+X$29*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+X$30*(C$15*EF!$AC9+C$16*EF!$AD9+Coal!$B71)+X$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+X$32*(C$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":25.073597914464308},942.09,{"$f":"SUM('T&D'!BP209:BR209)","v":58.183531840171149},{"$f":"'T&D'!BP209","v":54.633011503586516},{"$f":"AB$26*(D$10*EF!$G9+D$11*EF!$D9+D$12*EF!$B9+D$13*EF!$C9+D$14*EF!$I9+NG!$B89)+AB$27*(Electric!$B179+Electric!$C179)+AB$28*(D$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AB$29*(D$6*EF!$T9+D$7*EF!$Q9+D$8*EF!$R9+D$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AB$30*(D$15*EF!$AC9+D$16*EF!$AD9+Coal!$B71)+AB$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AB$32*(D$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":122.92953796295643},null,{"$f":"SUM('T&D'!BS209:BU209)","v":54.853514025202301},{"$f":"AE$26*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9+E$14*EF!$I9+NG!$B89)+AE$27*(Electric!$B179+Electric!$C179)+AE$28*(E$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AE$29*(E$6*EF!$T9+E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AE$30*(E$15*EF!$AC9+E$16*EF!$AD9+Coal!$B71)+AE$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AE$32*(E$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":1.3007933434351491},{"$f":"2.23","v":2.23},{"$f":"SUM('T&D'!BV209:BX209)","v":0.643797081657281},{"$f":"AH$26*(F$10*EF!$G9+F$11*EF!$D9+F$12*EF!$B9+F$13*EF!$C9+F$14*EF!$I9+NG!$B89)+AH$27*(Electric!$B179+Electric!$C179)+AH$28*(F$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AH$29*(F$6*EF!$T9+F$7*EF!$Q9+F$8*EF!$R9+F$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AH$30*(F$15*EF!$AC9+F$16*EF!$AD9+Coal!$B71)+AH$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AH$32*(F$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":133.62728094989001},null,{"$f":"'T&D'!IU132","v":0.23176694939662118},{"$f":"AK$26*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9+NG!$B89)+AK$27*(Electric!$B179+Electric!$C179)+AK$28*(G$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AK$29*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AK$30*(G$15*EF!$AC9+G$16*EF!$AD9+Coal!$B71)+AK$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AK$32*(G$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":3970.7017774535043},null,{"$f":"SUM('T&D'!BY209:CA209)","v":55.963519963525243},{"$f":"AN$26*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9+NG!$B89)+AN$27*(Electric!$B179+Electric!$C179)+AN$28*(G$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AN$29*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AN$30*(G$15*EF!$AC9+G$16*EF!$AD9+Coal!$B71)+AN$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AN$32*(G$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":5763.3990316279196},null,{"$f":"SUM('T&D'!BY209:CA209)","v":55.963519963525243},{"$f":"AQ$26*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9+NG!$B89)+AQ$27*(Electric!$B179+Electric!$C179)+AQ$28*(G$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AQ$29*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AQ$30*(G$15*EF!$AC9+G$16*EF!$AD9+Coal!$B71)+AQ$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AQ$32*(G$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":5812.0285308424554}," ",{"$f":"SUM('T&D'!BY209:CA209)","v":55.963519963525243},{"$f":"AT$26*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9+NG!$B89)+AT$27*(Electric!$B179+Electric!$C179)+AT$28*(G$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AT$29*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AT$30*(G$15*EF!$AC9+G$16*EF!$AD9+Coal!$B71)+AT$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AT$32*(G$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":4206.1554008836929},null,{"$f":"SUM('T&D'!BY209:CA209)","v":55.963519963525243},{"$f":"AW$26*(H$10*EF!$G9+H$11*EF!$D9+H$12*EF!$B9+H$13*EF!$C9+H$14*EF!$I9+NG!$B89)+AW$27*(Electric!$B179+Electric!$C179)+AW$28*(H$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AW$29*(H$6*EF!$T9+H$7*EF!$Q9+H$8*EF!$R9+H$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AW$30*(H$15*EF!$AC9+H$16*EF!$AD9+Coal!$B71)+AW$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AW$32*(H$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":4707.0990474159562},null,{"$f":"SUM('T&D'!CB209:CD209)","v":55.963519963525243},{"$f":"AZ$26*(I$10*EF!$G9+I$11*EF!$D9+I$12*EF!$B9+I$13*EF!$C9+I$14*EF!$I9+NG!$B89)+AZ$27*(Electric!$B179+Electric!$C179)+AZ$28*(I$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AZ$29*(I$6*EF!$T9+I$7*EF!$Q9+I$8*EF!$R9+I$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AZ$30*(I$15*EF!$AC9+I$16*EF!$AD9+Coal!$B71)+AZ$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AZ$32*(I$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":122.92953796295643},null,{"$f":"SUM('T&D'!BA209:BC209)","v":65.733070886816009},{"$f":"BC$26*(J$10*EF!$G9+J$11*EF!$D9+J$12*EF!$B9+J$13*EF!$C9+J$14*EF!$I9+NG!$B89)+BC$27*(Electric!$B179+Electric!$C179)+BC$28*(J$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BC$29*(J$6*EF!$T9+J$7*EF!$Q9+J$8*EF!$R9+J$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BC$30*(J$15*EF!$AC9+J$16*EF!$AD9+Coal!$B71)+BC$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BC$32*(J$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":144.97567131015441},null,{"$f":"SUM('T&D'!BA209:BC209)","v":65.733070886816009},{"$f":"BF$26*(K$10*EF!$G9+K$11*EF!$D9+K$12*EF!$B9+K$13*EF!$C9+K$14*EF!$I9+NG!$B89)+BF$27*(Electric!$B179+Electric!$C179)+BF$28*(K$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BF$29*(K$6*EF!$T9+K$7*EF!$Q9+K$8*EF!$R9+K$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BF$30*(K$15*EF!$AC9+K$16*EF!$AD9+Coal!$B71)+BF$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BF$32*(K$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":608.9394442095961},null,{"$f":"SUM('T&D'!BA209:BC209)","v":65.733070886816009},{"$f":"BI$26*(L$10*EF!$G9+L$11*EF!$D9+L$12*EF!$B9+L$13*EF!$C9+L$14*EF!$I9+NG!$B89)+BI$27*(Electric!$B179+Electric!$C179)+BI$28*(L$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BI$29*(L$6*EF!$T9+L$7*EF!$Q9+L$8*EF!$R9+L$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BI$30*(L$15*EF!$AC9+L$16*EF!$AD9+Coal!$B71)+BI$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BI$32*(L$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":122.92953796295643},null,{"$f":"SUM('T&D'!AX209:AZ209)","v":69.283591223400649},{"$f":"BL$26*(M$10*EF!$G9+M$11*EF!$D9+M$12*EF!$B9+M$13*EF!$C9+M$14*EF!$I9+NG!$B89)+BL$27*(Electric!$B179+Electric!$C179)+BL$28*(M$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BL$29*(M$6*EF!$T9+M$7*EF!$Q9+M$8*EF!$R9+M$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BL$30*(M$15*EF!$AC9+M$16*EF!$AD9+Coal!$B71)+BL$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BL$32*(M$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":122.92953796295643},null,{"$f":"SUM('T&D'!BA209:BC209)","v":65.733070886816009},{"$f":"BO$26*(N$10*EF!$G9+N$11*EF!$D9+N$12*EF!$B9+N$13*EF!$C9+N$14*EF!$I9+NG!$B89)+BO$27*(Electric!$B179+Electric!$C179)+BO$28*(N$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BO$29*(N$6*EF!$T9+N$7*EF!$Q9+N$8*EF!$R9+N$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BO$30*(N$15*EF!$AC9+N$16*EF!$AD9+Coal!$B71)+BO$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BO$32*(N$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"BR$26*(O$10*EF!$G9+O$11*EF!$D9+O$12*EF!$B9+O$13*EF!$C9+O$14*EF!$I9+NG!$B89)+BR$27*(Electric!$B179+Electric!$C179)+BR$28*(O$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BR$29*(O$6*EF!$T9+O$7*EF!$Q9+O$8*EF!$R9+O$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BR$30*(O$15*EF!$AC9+O$16*EF!$AD9+Coal!$B71)+BR$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BR$32*(O$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"BU$26*(P$10*EF!$G9+P$11*EF!$D9+P$12*EF!$B9+P$13*EF!$C9+P$14*EF!$I9+NG!$B89)+BU$27*(Electric!$B179+Electric!$C179)+BU$28*(P$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BU$29*(P$6*EF!$T9+P$7*EF!$Q9+P$8*EF!$R9+P$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BU$30*(P$15*EF!$AC9+P$16*EF!$AD9+Coal!$B71)+BU$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BU$32*(P$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"BX$26*(Q$10*EF!$G9+Q$11*EF!$D9+Q$12*EF!$B9+Q$13*EF!$C9+Q$14*EF!$I9+NG!$B89)+BX$27*(Electric!$B179+Electric!$C179)+BX$28*(Q$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BX$29*(Q$6*EF!$T9+Q$7*EF!$Q9+Q$8*EF!$R9+Q$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BX$30*(Q$15*EF!$AC9+Q$16*EF!$AD9+Coal!$B71)+BX$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BX$32*(Q$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"CA$26*(R$10*EF!$G9+R$11*EF!$D9+R$12*EF!$B9+R$13*EF!$C9+R$14*EF!$I9+NG!$B89)+CA$27*(Electric!$B179+Electric!$C179)+CA$28*(R$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CA$29*(R$6*EF!$T9+R$7*EF!$Q9+R$8*EF!$R9+R$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CA$30*(R$15*EF!$AC9+R$16*EF!$AD9+Coal!$B71)+CA$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CA$32*(R$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"CD$26*(S$10*EF!$G9+S$11*EF!$D9+S$12*EF!$B9+S$13*EF!$C9+S$14*EF!$I9+NG!$B89)+CD$27*(Electric!$B179+Electric!$C179)+CD$28*(S$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CD$29*(S$6*EF!$T9+S$7*EF!$Q9+S$8*EF!$R9+S$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CD$30*(S$15*EF!$AC9+S$16*EF!$AD9+Coal!$B71)+CD$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CD$32*(S$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"CG$26*(T$10*EF!$G9+T$11*EF!$D9+T$12*EF!$B9+T$13*EF!$C9+T$14*EF!$I9+NG!$B89)+CG$27*(Electric!$B179+Electric!$C179)+CG$28*(T$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CG$29*(T$6*EF!$T9+T$7*EF!$Q9+T$8*EF!$R9+T$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CG$30*(T$15*EF!$AC9+T$16*EF!$AD9+Coal!$B71)+CG$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CG$32*(T$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"CJ$26*(U$10*EF!$G9+U$11*EF!$D9+U$12*EF!$B9+U$13*EF!$C9+U$14*EF!$I9+NG!$B89)+CJ$27*(Electric!$B179+Electric!$C179)+CJ$28*(U$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CJ$29*(U$6*EF!$T9+U$7*EF!$Q9+U$8*EF!$R9+U$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CJ$30*(U$15*EF!$AC9+U$16*EF!$AD9+Coal!$B71)+CJ$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CJ$32*(U$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":7.0670997751532898},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"CM$26*(V$10*EF!$G9+V$11*EF!$D9+V$12*EF!$B9+V$13*EF!$C9+V$14*EF!$I9+NG!$B89)+CM$27*(Electric!$B179+Electric!$C179)+CM$28*(V$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CM$29*(V$6*EF!$T9+V$7*EF!$Q9+V$8*EF!$R9+V$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CM$30*(V$15*EF!$AC9+V$16*EF!$AD9+Coal!$B71)+CM$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CM$32*(V$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":6.8548398337656034},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"CP$26*(W$10*EF!$G9+W$11*EF!$D9+W$12*EF!$B9+W$13*EF!$C9+W$14*EF!$I9+NG!$B89)+CP$27*(Electric!$B179+Electric!$C179)+CP$28*(W$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CP$29*(W$6*EF!$T9+W$7*EF!$Q9+W$8*EF!$R9+W$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CP$30*(W$15*EF!$AC9+W$16*EF!$AD9+Coal!$B71)+CP$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CP$32*(W$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"CS$26*(X$10*EF!$G9+X$11*EF!$D9+X$12*EF!$B9+X$13*EF!$C9+X$14*EF!$I9+NG!$B89)+CS$27*(Electric!$B179+Electric!$C179)+CS$28*(X$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CS$29*(X$6*EF!$T9+X$7*EF!$Q9+X$8*EF!$R9+X$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CS$30*(X$15*EF!$AC9+X$16*EF!$AD9+Coal!$B71)+CS$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CS$32*(X$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"CV$26*(Y$10*EF!$G9+Y$11*EF!$D9+Y$12*EF!$B9+Y$13*EF!$C9+Y$14*EF!$I9+NG!$B89)+CV$27*(Electric!$B179+Electric!$C179)+CV$28*(Y$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CV$29*(Y$6*EF!$T9+Y$7*EF!$Q9+Y$8*EF!$R9+Y$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CV$30*(Y$15*EF!$AC9+Y$16*EF!$AD9+Coal!$B71)+CV$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CV$32*(Y$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"CY$26*(Z$10*EF!$G9+Z$11*EF!$D9+Z$12*EF!$B9+Z$13*EF!$C9+Z$14*EF!$I9+NG!$B89)+CY$27*(Electric!$B179+Electric!$C179)+CY$28*(Z$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CY$29*(Z$6*EF!$T9+Z$7*EF!$Q9+Z$8*EF!$R9+Z$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CY$30*(Z$15*EF!$AC9+Z$16*EF!$AD9+Coal!$B71)+CY$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CY$32*(Z$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5505203365846354},{"$f":"$DB$23*DB$26*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9+NG!$B89)+DB$27*EtOH!$O$309+DB$28*(AA$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DB$29*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DB$30*(AA$15*EF!$AC9+Coal!$B71)+(1-$DB$23)*DB$26*NG!$B89","v":77.238791365808126},{"$f":"$DC$23*DC$26*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9+NG!$B89)+DC$27*EtOH!$O$309+DC$28*(AA$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DC$29*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DC$30*(AA$15*EF!$AC9+Coal!$B71)+(1-$DC$23)*DC$26*NG!$B89","v":46.860639512201672},{"$f":"$DD$23*DD$26*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9+NG!$B89)+DD$27*EtOH!$O$309+DD$28*(AA$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DD$29*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DD$30*(AA$15*EF!$AC9+Coal!$B71)+(1-$DD$23)*DD$26*NG!$B89","v":1.8403771996046379},{"$f":"$DE$23*DE$26*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9+NG!$B89)+DE$27*EtOH!$O$309+DE$28*(AA$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DE$29*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DE$30*(AA$15*EF!$AC9+Coal!$B71)+(1-$DE$23)*DE$26*NG!$B89","v":16.995819482359366},{"$f":"$DF$23*DF$26*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9+NG!$B89)+DF$27*EtOH!$O$309+DF$28*(AB$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DF$29*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DF$30*(AB$15*EF!$AC9+Coal!$B71)","v":4.4876388168242425},{"$f":"$DG$23*DG$26*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9+NG!$B89)+DG$27*EtOH!$O$309+DG$28*(AB$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DG$29*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DG$30*(AB$15*EF!$AC9+Coal!$B71)","v":64.82890136820474},{"$f":"$DH$23*DH$26*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9+NG!$B89)+DH$27*EtOH!$O$309+DH$28*(AB$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DH$29*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DH$30*(AB$15*EF!$AC9+Coal!$B71)","v":29.331011618698916},{"$f":"DI$26*(AC$10*EF!$G9+AC$11*EF!$D9+AC$12*EF!$B9+AC$13*EF!$C9+NG!$B89)+DI$27*EtOH!$O$309+DI$28*(AC$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DI$29*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DI$30*(AC$15*EF!$AC9+Coal!$B71)","v":138.83218024170461},{"$f":"DJ$26*(AD$10*EF!$G9+AD$11*EF!$D9+AD$12*EF!$B9+AD$13*EF!$C9+NG!$B89)+DJ$27*EtOH!$O$309+DJ$28*(AD$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DJ$29*(AD$7*EF!$Q9+AD$8*EF!$R9+AD$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DJ$30*(AD$15*EF!$AC9+Coal!$B71)","v":3.1217997724860229},{"$f":"DK$26*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9+NG!$B89)+DK$27*EtOH!$O$309+DK$28*(AE$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DK$29*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DK$30*(AE$15*EF!$AC9+Coal!$B71)","v":4200.5328218154127},{"$f":"DL$26*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9+NG!$B89)+DL$27*EtOH!$O$309+DL$28*(AE$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DL$29*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DL$30*(AE$15*EF!$AC9+Coal!$B71)","v":6096.9953022873015},{"$f":"DM$26*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9+NG!$B89)+DM$27*EtOH!$O$309+DM$28*(AE$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DM$29*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DM$30*(AE$15*EF!$AC9+Coal!$B71)","v":6148.3820361826456},{"$f":"DN$26*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9+NG!$B89)+DN$27*EtOH!$O$309+DN$28*(AE$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DN$29*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DN$30*(AE$15*EF!$AC9+Coal!$B71)","v":4449.6172814845286},{"$f":"DO$26*(AF$10*EF!$G9+AF$11*EF!$D9+AF$12*EF!$B9+AF$13*EF!$C9+NG!$B89)+DO$27*EtOH!$O$309+DO$28*(AF$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DO$29*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DO$30*(AF$15*EF!$AC9+Coal!$B71)","v":5056.7435889463814},{"$f":"DP$26*(AG$10*EF!$G9+AG$11*EF!$D9+AG$12*EF!$B9+AG$13*EF!$C9+AG$14*EF!$I9+NG!$B89)+DP$27*(Electric!$B179+Electric!$C179)+DP$28*(AG$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DP$29*(AG$6*EF!$T9+AG$7*EF!$Q9+AG$8*EF!$R9+AG$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DP$30*(AG$15*EF!$AC9+AG$16*EF!$AD9+Coal!$B71)+DP$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DP$32*(AG$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":539.69626233549116},{"$f":"DQ$26*(AH$10*EF!$G9+AH$11*EF!$D9+AH$12*EF!$B9+AH$13*EF!$C9+AH$14*EF!$I9+NG!$B89)+DQ$27*(Electric!$B179+Electric!$C179)+DQ$28*(AH$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DQ$29*(AH$6*EF!$T9+AH$7*EF!$Q9+AH$8*EF!$R9+AH$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DQ$30*(AH$15*EF!$AC9+AH$16*EF!$AD9+Coal!$B71)+DQ$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DQ$32*(AH$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":1245.959712869369},{"$f":"DR$26*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9+NG!$X89)+DR$27*(EtOH!$V309)+DR$28*(E$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+DR$29*(E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+DR$30*(E$15*EF!$AC9+Coal!$H71)+DR$31*(EF!$Z9+Inputs!$G$128*(Petroleum!$N227*Petroleum!$P$218+Petroleum!$P227)+Inputs!$F$128*(NG!$AC89*NG!$AD$80+NG!$AD89))+DR$32*(EF!$V9+Petroleum!$N227*Petroleum!$O$218+Petroleum!$O227)","v":0.61542442954557897},{"$f":"DS$26*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9+NG!$X89)+DS$27*(EtOH!$V309)+DS$28*(E$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+DS$29*(E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+DS$30*(E$15*EF!$AC9+Coal!$H71)+DS$31*(EF!$Z9+Inputs!$G$128*(Petroleum!$N227*Petroleum!$P$218+Petroleum!$P227)+Inputs!$F$128*(NG!$AC89*NG!$AD$80+NG!$AD89))+DS$32*(EF!$V9+Petroleum!$N227*Petroleum!$O$218+Petroleum!$O227)","v":164.13815326542502},{"$f":"AF57*AH$41","v":4.1812500000000004},{"$f":"'T&D'!DH176","v":0.23176694939662118},{"$f":"DV$26*(AK$10*EF!$G9+AK$11*EF!$D9+AK$12*EF!$B9+AK$13*EF!$C9+AK$14*EF!$I9+NG!$B89)+DV$27*(Electric!$B179+Electric!$C179)+DV$28*(AK$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DV$29*(AK$6*EF!$T9+AK$7*EF!$Q9+AK$8*EF!$R9+AK$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DV$30*(AK$15*EF!$AC9+AK$16*EF!$AD9+Coal!$B71)+DV$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DV$32*(AK$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":353.89377095627071},null,{"$f":"'T&D'!DM176","v":8.1883019636476567E-2},{"$f":"DY$26*(AL$10*EF!$G9+AL$11*EF!$D9+AL$12*EF!$B9+AL$13*EF!$C9+AL$14*EF!$I9+NG!$B89)+DY$27*(Electric!$B179+Electric!$C179)+DY$28*(AL$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DY$29*(AL$6*EF!$T9+AL$7*EF!$Q9+AL$8*EF!$R9+AL$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DY$30*(AL$15*EF!$AC9+AL$16*EF!$AD9+Coal!$B71)+DY$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DY$32*(AL$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"'T&D'!DN176","v":1.1588347469831057},{"$f":"EB$26*(AM$10*EF!$G9+AM$11*EF!$D9+AM$12*EF!$B9+AM$13*EF!$C9+AM$14*EF!$I9+NG!$X89)+EB$27*(EtOH!$V309)+EB$28*(AM$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+EB$29*(AM$6*EF!$T9+AM$7*EF!$Q9+AM$8*EF!$R9+AM$9*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+EB$30*(AM$15*EF!$AC9+AM$16*EF!$AD9+Coal!$H71)+EB$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$N227*Petroleum!$P$218+Petroleum!$P227)+Inputs!$F$128*(NG!$AC89*NG!$AD$80+NG!$AD89))+EB$32*(EF!$U9+Petroleum!$N227*Petroleum!$O$218+Petroleum!$O227)","v":680.04883586164181},null,{"$f":"'T&D'!DO176","v":8.1883019636476567E-2},{"$f":"EE$26*(AN$10*EF!$G9+AN$11*EF!$D9+AN$12*EF!$B9+AN$13*EF!$C9+AN$14*EF!$I9+NG!$X89)+EE$27*(EtOH!$V309)+EE$28*(AN$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+EE$29*(AN$6*EF!$T9+AN$7*EF!$Q9+AN$8*EF!$R9+AN$9*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+EE$30*(AN$15*EF!$AC9+AN$16*EF!$AD9+Coal!$H71)+EE$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$N227*Petroleum!$P$218+Petroleum!$P227)+Inputs!$F$128*(NG!$AC89*NG!$AD$80+NG!$AD89))+EE$32*(EF!$U9+Petroleum!$N227*Petroleum!$O$218+Petroleum!$O227)","v":0},null,{"$f":"'T&D'!DP176","v":1.2071195281074021},{"$f":"EH$26*(AO$10*EF!$G9+AO$11*EF!$D9+AO$12*EF!$B9+AO$13*EF!$C9+AO$14*EF!$I9+NG!$X89)+EH$27*(EtOH!$V309)+EH$28*(AO$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+EH$29*(AO$6*EF!$T9+AO$7*EF!$Q9+AO$8*EF!$R9+AO$9*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+EH$30*(AO$15*EF!$AC9+AO$16*EF!$AD9+Coal!$H71)+EH$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$N227*Petroleum!$P$218+Petroleum!$P227)+Inputs!$F$128*(NG!$AC89*NG!$AD$80+NG!$AD89))+EH$32*(EF!$U9+Petroleum!$N227*Petroleum!$O$218+Petroleum!$O227)","v":7.3595388415512923},null,{"$f":"'T&D'!DQ176","v":7.76005410926187}]
["     PM2.5",{"$f":"B$26*((B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)*B$23+NG!$B90)+B$27*(Electric!$B180+Electric!$C180)+B$28*(B$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$29*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$30*(B$15*EF!$AC10+B$16*EF!$AD10+Coal!$B72)+B$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+B$32*(B$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":61.226758725927304},null,{"$f":"SUM('T&D'!AR210:AT210)","v":41.233444451867626},{"$f":"SUM('T&D'!AU210:AW210)","v":38.210875408533298},{"$f":"F$26*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10+NG!$B90)+F$27*(Electric!$B180+Electric!$C180)+F$28*(B$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+F$29*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+F$30*(B$15*EF!$AC10+B$16*EF!$AD10+Coal!$B72)+F$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+F$32*(B$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":31.617909876255293},{"$f":"G57*0.8","v":80.26400000000001},{"$f":"SUM('T&D'!AX210:AZ210)","v":63.665696998594363},{"$f":"I$26*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10+NG!$B90)+I$27*(Electric!$B180+Electric!$C180)+I$28*(B$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+I$29*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+I$30*(B$15*EF!$AC10+B$16*EF!$AD10+Coal!$B72)+I$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+I$32*(B$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0.9415912867703502},null,{"$f":"SUM('T&D'!BA210:BC210)","v":60.643127955260034},{"$f":"L$26*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10+NG!$B90)+L$27*(Electric!$B180+Electric!$C180)+L$28*(B$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$29*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$30*(B$15*EF!$AC10+B$16*EF!$AD10+Coal!$B72)+L$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+L$32*(B$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":9.9170620790704227},{"$f":"M57*0.8","v":846.64},{"$f":"SUM('T&D'!BD210:BF210)","v":48.370979353098861},{"$f":"O$26*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10+NG!$B90)+O$27*(Electric!$B180+Electric!$C180)+O$28*(B$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+O$29*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+O$30*(B$15*EF!$AC10+B$16*EF!$AD10+Coal!$B72)+O$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+O$32*(B$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":17.031551334951846},null,{"$f":"SUM('T&D'!BG210:BI210)/0.3","v":161.23659784366288},{"$f":"R$26*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10+NG!$B90)+R$27*(Electric!$B180+Electric!$C180)+R$28*(C$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+R$29*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+R$30*(C$15*EF!$AC10+C$16*EF!$AD10+Coal!$B72)+R$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+R$32*(C$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":2.3504807182266672},null,{"$f":"SUM('T&D'!BJ210:BL210)","v":22.916157763037802},{"$f":"U$26*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10+NG!$B90)+U$27*(Electric!$B180+Electric!$C180)+U$28*(C$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+U$29*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+U$30*(C$15*EF!$AC10+C$16*EF!$AD10+Coal!$B72)+U$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+U$32*(C$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":74.286523357651248},null,{"$f":"SUM('T&D'!BM210:BO210)","v":52.485945210995766},{"$f":"X$26*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10+NG!$B90)+X$27*(Electric!$B180+Electric!$C180)+X$28*(C$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+X$29*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+X$30*(C$15*EF!$AC10+C$16*EF!$AD10+Coal!$B72)+X$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+X$32*(C$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":15.006611132902457},{"$f":"Y57*0.75","v":706.5675},{"$f":"SUM('T&D'!BP210:BR210)","v":53.469218568264033},{"$f":"'T&D'!BP210","v":50.446649524929704},{"$f":"AB$26*(D$10*EF!$G10+D$11*EF!$D10+D$12*EF!$B10+D$13*EF!$C10+D$14*EF!$I10+NG!$B90)+AB$27*(Electric!$B180+Electric!$C180)+AB$28*(D$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AB$29*(D$6*EF!$T10+D$7*EF!$Q10+D$8*EF!$R10+D$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AB$30*(D$15*EF!$AC10+D$16*EF!$AD10+Coal!$B72)+AB$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AB$32*(D$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":82.093898801010567},null,{"$f":"SUM('T&D'!BS210:BU210)","v":50.410275039164929},{"$f":"AE$26*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10+E$14*EF!$I10+NG!$B90)+AE$27*(Electric!$B180+Electric!$C180)+AE$28*(E$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AE$29*(E$6*EF!$T10+E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AE$30*(E$15*EF!$AC10+E$16*EF!$AD10+Coal!$B72)+AE$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AE$32*(E$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":1.1739018456847408},{"$f":"0.11","v":0.11},{"$f":"SUM('T&D'!BV210:BX210)","v":0.54875968872093317},{"$f":"AH$26*(F$10*EF!$G10+F$11*EF!$D10+F$12*EF!$B10+F$13*EF!$C10+F$14*EF!$I10+NG!$B90)+AH$27*(Electric!$B180+Electric!$C180)+AH$28*(F$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AH$29*(F$6*EF!$T10+F$7*EF!$Q10+F$8*EF!$R10+F$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AH$30*(F$15*EF!$AC10+F$16*EF!$AD10+Coal!$B72)+AH$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AH$32*(F$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":103.50423825931314},null,{"$f":"'T&D'!IU133","v":0.19755348793953592},{"$f":"AK$26*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10+NG!$B90)+AK$27*(Electric!$B180+Electric!$C180)+AK$28*(G$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AK$29*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AK$30*(G$15*EF!$AC10+G$16*EF!$AD10+Coal!$B72)+AK$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AK$32*(G$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":2490.9569178853935},null,{"$f":"SUM('T&D'!BY210:CA210)","v":51.429922882197964},{"$f":"AN$26*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10+NG!$B90)+AN$27*(Electric!$B180+Electric!$C180)+AN$28*(G$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AN$29*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AN$30*(G$15*EF!$AC10+G$16*EF!$AD10+Coal!$B72)+AN$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AN$32*(G$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":3615.576983191283},null,{"$f":"SUM('T&D'!BY210:CA210)","v":51.429922882197964},{"$f":"AQ$26*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10+NG!$B90)+AQ$27*(Electric!$B180+Electric!$C180)+AQ$28*(G$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AQ$29*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AQ$30*(G$15*EF!$AC10+G$16*EF!$AD10+Coal!$B72)+AQ$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AQ$32*(G$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":3646.0996294211709}," ",{"$f":"SUM('T&D'!BY210:CA210)","v":51.429922882197964},{"$f":"AT$26*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10+NG!$B90)+AT$27*(Electric!$B180+Electric!$C180)+AT$28*(G$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AT$29*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AT$30*(G$15*EF!$AC10+G$16*EF!$AD10+Coal!$B72)+AT$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AT$32*(G$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":2638.6643858716584},null,{"$f":"SUM('T&D'!BY210:CA210)","v":51.429922882197964},{"$f":"AW$26*(H$10*EF!$G10+H$11*EF!$D10+H$12*EF!$B10+H$13*EF!$C10+H$14*EF!$I10+NG!$B90)+AW$27*(Electric!$B180+Electric!$C180)+AW$28*(H$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AW$29*(H$6*EF!$T10+H$7*EF!$Q10+H$8*EF!$R10+H$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AW$30*(H$15*EF!$AC10+H$16*EF!$AD10+Coal!$B72)+AW$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AW$32*(H$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":3566.7158459880789},null,{"$f":"SUM('T&D'!CB210:CD210)","v":51.429922882197964},{"$f":"AZ$26*(I$10*EF!$G10+I$11*EF!$D10+I$12*EF!$B10+I$13*EF!$C10+I$14*EF!$I10+NG!$B90)+AZ$27*(Electric!$B180+Electric!$C180)+AZ$28*(I$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AZ$29*(I$6*EF!$T10+I$7*EF!$Q10+I$8*EF!$R10+I$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AZ$30*(I$15*EF!$AC10+I$16*EF!$AD10+Coal!$B72)+AZ$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AZ$32*(I$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":82.093898801010567},null,{"$f":"SUM('T&D'!BA210:BC210)","v":60.643127955260034},{"$f":"BC$26*(J$10*EF!$G10+J$11*EF!$D10+J$12*EF!$B10+J$13*EF!$C10+J$14*EF!$I10+NG!$B90)+BC$27*(Electric!$B180+Electric!$C180)+BC$28*(J$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BC$29*(J$6*EF!$T10+J$7*EF!$Q10+J$8*EF!$R10+J$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BC$30*(J$15*EF!$AC10+J$16*EF!$AD10+Coal!$B72)+BC$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BC$32*(J$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":83.403289650551301},null,{"$f":"SUM('T&D'!BA210:BC210)","v":60.643127955260034},{"$f":"BF$26*(K$10*EF!$G10+K$11*EF!$D10+K$12*EF!$B10+K$13*EF!$C10+K$14*EF!$I10+NG!$B90)+BF$27*(Electric!$B180+Electric!$C180)+BF$28*(K$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BF$29*(K$6*EF!$T10+K$7*EF!$Q10+K$8*EF!$R10+K$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BF$30*(K$15*EF!$AC10+K$16*EF!$AD10+Coal!$B72)+BF$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BF$32*(K$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":372.97204459652681},null,{"$f":"SUM('T&D'!BA210:BC210)","v":60.643127955260034},{"$f":"BI$26*(L$10*EF!$G10+L$11*EF!$D10+L$12*EF!$B10+L$13*EF!$C10+L$14*EF!$I10+NG!$B90)+BI$27*(Electric!$B180+Electric!$C180)+BI$28*(L$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BI$29*(L$6*EF!$T10+L$7*EF!$Q10+L$8*EF!$R10+L$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BI$30*(L$15*EF!$AC10+L$16*EF!$AD10+Coal!$B72)+BI$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BI$32*(L$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":82.093898801010567},null,{"$f":"SUM('T&D'!AX210:AZ210)","v":63.665696998594363},{"$f":"BL$26*(M$10*EF!$G10+M$11*EF!$D10+M$12*EF!$B10+M$13*EF!$C10+M$14*EF!$I10+NG!$B90)+BL$27*(Electric!$B180+Electric!$C180)+BL$28*(M$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BL$29*(M$6*EF!$T10+M$7*EF!$Q10+M$8*EF!$R10+M$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BL$30*(M$15*EF!$AC10+M$16*EF!$AD10+Coal!$B72)+BL$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BL$32*(M$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":82.093898801010567},null,{"$f":"SUM('T&D'!BA210:BC210)","v":60.643127955260034},{"$f":"BO$26*(N$10*EF!$G10+N$11*EF!$D10+N$12*EF!$B10+N$13*EF!$C10+N$14*EF!$I10+NG!$B90)+BO$27*(Electric!$B180+Electric!$C180)+BO$28*(N$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BO$29*(N$6*EF!$T10+N$7*EF!$Q10+N$8*EF!$R10+N$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BO$30*(N$15*EF!$AC10+N$16*EF!$AD10+Coal!$B72)+BO$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BO$32*(N$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"BR$26*(O$10*EF!$G10+O$11*EF!$D10+O$12*EF!$B10+O$13*EF!$C10+O$14*EF!$I10+NG!$B90)+BR$27*(Electric!$B180+Electric!$C180)+BR$28*(O$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BR$29*(O$6*EF!$T10+O$7*EF!$Q10+O$8*EF!$R10+O$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BR$30*(O$15*EF!$AC10+O$16*EF!$AD10+Coal!$B72)+BR$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BR$32*(O$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"BU$26*(P$10*EF!$G10+P$11*EF!$D10+P$12*EF!$B10+P$13*EF!$C10+P$14*EF!$I10+NG!$B90)+BU$27*(Electric!$B180+Electric!$C180)+BU$28*(P$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BU$29*(P$6*EF!$T10+P$7*EF!$Q10+P$8*EF!$R10+P$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BU$30*(P$15*EF!$AC10+P$16*EF!$AD10+Coal!$B72)+BU$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BU$32*(P$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"BX$26*(Q$10*EF!$G10+Q$11*EF!$D10+Q$12*EF!$B10+Q$13*EF!$C10+Q$14*EF!$I10+NG!$B90)+BX$27*(Electric!$B180+Electric!$C180)+BX$28*(Q$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BX$29*(Q$6*EF!$T10+Q$7*EF!$Q10+Q$8*EF!$R10+Q$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BX$30*(Q$15*EF!$AC10+Q$16*EF!$AD10+Coal!$B72)+BX$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BX$32*(Q$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"CA$26*(R$10*EF!$G10+R$11*EF!$D10+R$12*EF!$B10+R$13*EF!$C10+R$14*EF!$I10+NG!$B90)+CA$27*(Electric!$B180+Electric!$C180)+CA$28*(R$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CA$29*(R$6*EF!$T10+R$7*EF!$Q10+R$8*EF!$R10+R$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CA$30*(R$15*EF!$AC10+R$16*EF!$AD10+Coal!$B72)+CA$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CA$32*(R$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"CD$26*(S$10*EF!$G10+S$11*EF!$D10+S$12*EF!$B10+S$13*EF!$C10+S$14*EF!$I10+NG!$B90)+CD$27*(Electric!$B180+Electric!$C180)+CD$28*(S$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CD$29*(S$6*EF!$T10+S$7*EF!$Q10+S$8*EF!$R10+S$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CD$30*(S$15*EF!$AC10+S$16*EF!$AD10+Coal!$B72)+CD$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CD$32*(S$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"CG$26*(T$10*EF!$G10+T$11*EF!$D10+T$12*EF!$B10+T$13*EF!$C10+T$14*EF!$I10+NG!$B90)+CG$27*(Electric!$B180+Electric!$C180)+CG$28*(T$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CG$29*(T$6*EF!$T10+T$7*EF!$Q10+T$8*EF!$R10+T$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CG$30*(T$15*EF!$AC10+T$16*EF!$AD10+Coal!$B72)+CG$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CG$32*(T$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"CJ$26*(U$10*EF!$G10+U$11*EF!$D10+U$12*EF!$B10+U$13*EF!$C10+U$14*EF!$I10+NG!$B90)+CJ$27*(Electric!$B180+Electric!$C180)+CJ$28*(U$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CJ$29*(U$6*EF!$T10+U$7*EF!$Q10+U$8*EF!$R10+U$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CJ$30*(U$15*EF!$AC10+U$16*EF!$AD10+Coal!$B72)+CJ$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CJ$32*(U$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":4.6729814468596658},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"CM$26*(V$10*EF!$G10+V$11*EF!$D10+V$12*EF!$B10+V$13*EF!$C10+V$14*EF!$I10+NG!$B90)+CM$27*(Electric!$B180+Electric!$C180)+CM$28*(V$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CM$29*(V$6*EF!$T10+V$7*EF!$Q10+V$8*EF!$R10+V$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CM$30*(V$15*EF!$AC10+V$16*EF!$AD10+Coal!$B72)+CM$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CM$32*(V$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":4.4653425156831466},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"CP$26*(W$10*EF!$G10+W$11*EF!$D10+W$12*EF!$B10+W$13*EF!$C10+W$14*EF!$I10+NG!$B90)+CP$27*(Electric!$B180+Electric!$C180)+CP$28*(W$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CP$29*(W$6*EF!$T10+W$7*EF!$Q10+W$8*EF!$R10+W$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CP$30*(W$15*EF!$AC10+W$16*EF!$AD10+Coal!$B72)+CP$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CP$32*(W$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"CS$26*(X$10*EF!$G10+X$11*EF!$D10+X$12*EF!$B10+X$13*EF!$C10+X$14*EF!$I10+NG!$B90)+CS$27*(Electric!$B180+Electric!$C180)+CS$28*(X$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CS$29*(X$6*EF!$T10+X$7*EF!$Q10+X$8*EF!$R10+X$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CS$30*(X$15*EF!$AC10+X$16*EF!$AD10+Coal!$B72)+CS$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CS$32*(X$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"CV$26*(Y$10*EF!$G10+Y$11*EF!$D10+Y$12*EF!$B10+Y$13*EF!$C10+Y$14*EF!$I10+NG!$B90)+CV$27*(Electric!$B180+Electric!$C180)+CV$28*(Y$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CV$29*(Y$6*EF!$T10+Y$7*EF!$Q10+Y$8*EF!$R10+Y$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CV$30*(Y$15*EF!$AC10+Y$16*EF!$AD10+Coal!$B72)+CV$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CV$32*(Y$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"CY$26*(Z$10*EF!$G10+Z$11*EF!$D10+Z$12*EF!$B10+Z$13*EF!$C10+Z$14*EF!$I10+NG!$B90)+CY$27*(Electric!$B180+Electric!$C180)+CY$28*(Z$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CY$29*(Z$6*EF!$T10+Z$7*EF!$Q10+Z$8*EF!$R10+Z$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CY$30*(Z$15*EF!$AC10+Z$16*EF!$AD10+Coal!$B72)+CY$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CY$32*(Z$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225690433343329},{"$f":"$DB$23*DB$26*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10+NG!$B90)+DB$27*EtOH!$O$310+DB$28*(AA$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DB$29*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DB$30*(AA$15*EF!$AC10+Coal!$B72)+(1-$DB$23)*DB$26*NG!$B90","v":66.295319726998869},{"$f":"$DC$23*DC$26*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10+NG!$B90)+DC$27*EtOH!$O$310+DC$28*(AA$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DC$29*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DC$30*(AA$15*EF!$AC10+Coal!$B72)+(1-$DC$23)*DC$26*NG!$B90","v":37.333521217889185},{"$f":"$DD$23*DD$26*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10+NG!$B90)+DD$27*EtOH!$O$310+DD$28*(AA$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DD$29*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DD$30*(AA$15*EF!$AC10+Coal!$B72)+(1-$DD$23)*DD$26*NG!$B90","v":1.2866848017369241},{"$f":"$DE$23*DE$26*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10+NG!$B90)+DE$27*EtOH!$O$310+DE$28*(AA$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DE$29*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DE$30*(AA$15*EF!$AC10+Coal!$B72)+(1-$DE$23)*DE$26*NG!$B90","v":12.613105164746784},{"$f":"$DF$23*DF$26*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10+NG!$B90)+DF$27*EtOH!$O$310+DF$28*(AB$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DF$29*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DF$30*(AB$15*EF!$AC10+Coal!$B72)","v":3.1700778162722805},{"$f":"$DG$23*DG$26*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10+NG!$B90)+DG$27*EtOH!$O$310+DG$28*(AB$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DG$29*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DG$30*(AB$15*EF!$AC10+Coal!$B72)","v":49.284819959563407},{"$f":"$DH$23*DH$26*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10+NG!$B90)+DH$27*EtOH!$O$310+DH$28*(AB$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DH$29*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DH$30*(AB$15*EF!$AC10+Coal!$B72)","v":20.50653902768223},{"$f":"DI$26*(AC$10*EF!$G10+AC$11*EF!$D10+AC$12*EF!$B10+AC$13*EF!$C10+NG!$B90)+DI$27*EtOH!$O$310+DI$28*(AC$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DI$29*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DI$30*(AC$15*EF!$AC10+Coal!$B72)","v":102.63768240902508},{"$f":"DJ$26*(AD$10*EF!$G10+AD$11*EF!$D10+AD$12*EF!$B10+AD$13*EF!$C10+NG!$B90)+DJ$27*EtOH!$O$310+DJ$28*(AD$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DJ$29*(AD$7*EF!$Q10+AD$8*EF!$R10+AD$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DJ$30*(AD$15*EF!$AC10+Coal!$B72)","v":2.4714266708193717},{"$f":"DK$26*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10+NG!$B90)+DK$27*EtOH!$O$310+DK$28*(AE$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DK$29*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DK$30*(AE$15*EF!$AC10+Coal!$B72)","v":2787.8635047916987},{"$f":"DL$26*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10+NG!$B90)+DL$27*EtOH!$O$310+DL$28*(AE$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DL$29*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DL$30*(AE$15*EF!$AC10+Coal!$B72)","v":4046.5323852395045},{"$f":"DM$26*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10+NG!$B90)+DM$27*EtOH!$O$310+DM$28*(AE$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DM$29*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DM$30*(AE$15*EF!$AC10+Coal!$B72)","v":4080.6169573208435},{"$f":"DN$26*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10+NG!$B90)+DN$27*EtOH!$O$310+DN$28*(AE$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DN$29*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DN$30*(AE$15*EF!$AC10+Coal!$B72)","v":2953.1799301562614},{"$f":"DO$26*(AF$10*EF!$G10+AF$11*EF!$D10+AF$12*EF!$B10+AF$13*EF!$C10+NG!$B90)+DO$27*EtOH!$O$310+DO$28*(AF$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DO$29*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DO$30*(AF$15*EF!$AC10+Coal!$B72)","v":4018.4031615308354},{"$f":"DP$26*(AG$10*EF!$G10+AG$11*EF!$D10+AG$12*EF!$B10+AG$13*EF!$C10+AG$14*EF!$I10+NG!$B90)+DP$27*(Electric!$B180+Electric!$C180)+DP$28*(AG$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DP$29*(AG$6*EF!$T10+AG$7*EF!$Q10+AG$8*EF!$R10+AG$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DP$30*(AG$15*EF!$AC10+AG$16*EF!$AD10+Coal!$B72)+DP$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DP$32*(AG$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":407.12390487883556},{"$f":"DQ$26*(AH$10*EF!$G10+AH$11*EF!$D10+AH$12*EF!$B10+AH$13*EF!$C10+AH$14*EF!$I10+NG!$B90)+DQ$27*(Electric!$B180+Electric!$C180)+DQ$28*(AH$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DQ$29*(AH$6*EF!$T10+AH$7*EF!$Q10+AH$8*EF!$R10+AH$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DQ$30*(AH$15*EF!$AC10+AH$16*EF!$AD10+Coal!$B72)+DQ$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DQ$32*(AH$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":785.7222934170386},{"$f":"DR$26*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10+NG!$X90)+DR$27*(EtOH!$V310)+DR$28*(E$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+DR$29*(E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+DR$30*(E$15*EF!$AC10+Coal!$H72)+DR$31*(EF!$Z10+Inputs!$G$128*(Petroleum!$N228*Petroleum!$P$218+Petroleum!$P228)+Inputs!$F$128*(NG!$AC90*NG!$AD$80+NG!$AD90))+DR$32*(EF!$V10+Petroleum!$N228*Petroleum!$O$218+Petroleum!$O228)","v":0.41815935099605084},{"$f":"DS$26*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10+NG!$X90)+DS$27*(EtOH!$V310)+DS$28*(E$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+DS$29*(E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+DS$30*(E$15*EF!$AC10+Coal!$H72)+DS$31*(EF!$Z10+Inputs!$G$128*(Petroleum!$N228*Petroleum!$P$218+Petroleum!$P228)+Inputs!$F$128*(NG!$AC90*NG!$AD$80+NG!$AD90))+DS$32*(EF!$V10+Petroleum!$N228*Petroleum!$O$218+Petroleum!$O228)","v":106.03799228054689},{"$f":"AF58*AH$41","v":0.20624999999999999},{"$f":"'T&D'!DH177","v":0.19755348793953592},{"$f":"DV$26*(AK$10*EF!$G10+AK$11*EF!$D10+AK$12*EF!$B10+AK$13*EF!$C10+AK$14*EF!$I10+NG!$B90)+DV$27*(Electric!$B180+Electric!$C180)+DV$28*(AK$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DV$29*(AK$6*EF!$T10+AK$7*EF!$Q10+AK$8*EF!$R10+AK$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DV$30*(AK$15*EF!$AC10+AK$16*EF!$AD10+Coal!$B72)+DV$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DV$32*(AK$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":214.181023255951},null,{"$f":"'T&D'!DM177","v":6.9795439661783296E-2},{"$f":"DY$26*(AL$10*EF!$G10+AL$11*EF!$D10+AL$12*EF!$B10+AL$13*EF!$C10+AL$14*EF!$I10+NG!$B90)+DY$27*(Electric!$B180+Electric!$C180)+DY$28*(AL$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DY$29*(AL$6*EF!$T10+AL$7*EF!$Q10+AL$8*EF!$R10+AL$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DY$30*(AL$15*EF!$AC10+AL$16*EF!$AD10+Coal!$B72)+DY$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DY$32*(AL$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"'T&D'!DN177","v":0.98776743969767955},{"$f":"EB$26*(AM$10*EF!$G10+AM$11*EF!$D10+AM$12*EF!$B10+AM$13*EF!$C10+AM$14*EF!$I10+NG!$X90)+EB$27*(EtOH!$V310)+EB$28*(AM$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+EB$29*(AM$6*EF!$T10+AM$7*EF!$Q10+AM$8*EF!$R10+AM$9*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+EB$30*(AM$15*EF!$AC10+AM$16*EF!$AD10+Coal!$H72)+EB$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$N228*Petroleum!$P$218+Petroleum!$P228)+Inputs!$F$128*(NG!$AC90*NG!$AD$80+NG!$AD90))+EB$32*(EF!$U10+Petroleum!$N228*Petroleum!$O$218+Petroleum!$O228)","v":453.54669067197335},null,{"$f":"'T&D'!DO177","v":6.9795439661783296E-2},{"$f":"EE$26*(AN$10*EF!$G10+AN$11*EF!$D10+AN$12*EF!$B10+AN$13*EF!$C10+AN$14*EF!$I10+NG!$X90)+EE$27*(EtOH!$V310)+EE$28*(AN$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+EE$29*(AN$6*EF!$T10+AN$7*EF!$Q10+AN$8*EF!$R10+AN$9*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+EE$30*(AN$15*EF!$AC10+AN$16*EF!$AD10+Coal!$H72)+EE$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$N228*Petroleum!$P$218+Petroleum!$P228)+Inputs!$F$128*(NG!$AC90*NG!$AD$80+NG!$AD90))+EE$32*(EF!$U10+Petroleum!$N228*Petroleum!$O$218+Petroleum!$O228)","v":0},null,{"$f":"'T&D'!DP177","v":1.0289244163517497},{"$f":"EH$26*(AO$10*EF!$G10+AO$11*EF!$D10+AO$12*EF!$B10+AO$13*EF!$C10+AO$14*EF!$I10+NG!$X90)+EH$27*(EtOH!$V310)+EH$28*(AO$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+EH$29*(AO$6*EF!$T10+AO$7*EF!$Q10+AO$8*EF!$R10+AO$9*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+EH$30*(AO$15*EF!$AC10+AO$16*EF!$AD10+Coal!$H72)+EH$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$N228*Petroleum!$P$218+Petroleum!$P228)+Inputs!$F$128*(NG!$AC90*NG!$AD$80+NG!$AD90))+EH$32*(EF!$U10+Petroleum!$N228*Petroleum!$O$218+Petroleum!$O228)","v":4.9238142110181409},null,{"$f":"'T&D'!DQ177","v":6.6145141051183911}]
["     SOx",{"$f":"B$26*((B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)*B$23+NG!$B91)+B$27*(Electric!$B181+Electric!$C181)+B$28*(B$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$29*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$30*(B$15*EF!$AC11+B$16*EF!$AD11+Coal!$B73)+B$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+B$32*(B$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":608.37524839069988},26.332999999999998,{"$f":"SUM('T&D'!AR211:AT211)","v":150.44000559725217},{"$f":"SUM('T&D'!AU211:AW211)","v":129.06908672134924},{"$f":"F$26*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11+NG!$B91)+F$27*(Electric!$B181+Electric!$C181)+F$28*(B$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+F$29*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+F$30*(B$15*EF!$AC11+B$16*EF!$AD11+Coal!$B73)+F$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+F$32*(B$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":279.52158823108078},null,{"$f":"SUM('T&D'!AX211:AZ211)","v":240.32066074321028},{"$f":"I$26*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11+NG!$B91)+I$27*(Electric!$B181+Electric!$C181)+I$28*(B$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+I$29*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+I$30*(B$15*EF!$AC11+B$16*EF!$AD11+Coal!$B73)+I$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+I$32*(B$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":13.711468017218507},null,{"$f":"SUM('T&D'!BA211:BC211)","v":218.94974186730735},{"$f":"L$26*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11+NG!$B91)+L$27*(Electric!$B181+Electric!$C181)+L$28*(B$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$29*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$30*(B$15*EF!$AC11+B$16*EF!$AD11+Coal!$B73)+L$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+L$32*(B$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":115.49984937155313},null,{"$f":"SUM('T&D'!BD211:BF211)","v":179.0383958709661},{"$f":"O$26*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11+NG!$B91)+O$27*(Electric!$B181+Electric!$C181)+O$28*(B$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+O$29*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+O$30*(B$15*EF!$AC11+B$16*EF!$AD11+Coal!$B73)+O$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+O$32*(B$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":241.76236716338522},null,{"$f":"SUM('T&D'!BG211:BI211)/0.3","v":596.79465290322037},{"$f":"R$26*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11+NG!$B91)+R$27*(Electric!$B181+Electric!$C181)+R$28*(C$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+R$29*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+R$30*(C$15*EF!$AC11+C$16*EF!$AD11+Coal!$B73)+R$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+R$32*(C$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":32.938394893694102},18160,{"$f":"SUM('T&D'!BJ211:BL211)","v":67.786821849105067},{"$f":"U$26*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11+NG!$B91)+U$27*(Electric!$B181+Electric!$C181)+U$28*(C$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+U$29*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+U$30*(C$15*EF!$AC11+C$16*EF!$AD11+Coal!$B73)+U$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+U$32*(C$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":386.34608633299121},null,{"$f":"SUM('T&D'!BM211:BO211)","v":186.26586726877713},{"$f":"X$26*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11+NG!$B91)+X$27*(Electric!$B181+Electric!$C181)+X$28*(C$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+X$29*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+X$30*(C$15*EF!$AC11+C$16*EF!$AD11+Coal!$B73)+X$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+X$32*(C$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":218.52652152441999},6362.1530000000002,{"$f":"SUM('T&D'!BP211:BR211)","v":199.46581749504753},{"$f":"'T&D'!BP211","v":178.0948986191446},{"$f":"AB$26*(D$10*EF!$G11+D$11*EF!$D11+D$12*EF!$B11+D$13*EF!$C11+D$14*EF!$I11+NG!$B91)+AB$27*(Electric!$B181+Electric!$C181)+AB$28*(D$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AB$29*(D$6*EF!$T11+D$7*EF!$Q11+D$8*EF!$R11+D$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AB$30*(D$15*EF!$AC11+D$16*EF!$AD11+Coal!$B73)+AB$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AB$32*(D$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":1137.198011630288},null,{"$f":"SUM('T&D'!BS211:BU211)","v":187.20936452059865},{"$f":"AE$26*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11+E$14*EF!$I11+NG!$B91)+AE$27*(Electric!$B181+Electric!$C181)+AE$28*(E$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AE$29*(E$6*EF!$T11+E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AE$30*(E$15*EF!$AC11+E$16*EF!$AD11+Coal!$B73)+AE$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AE$32*(E$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":3.7596404855519303},null,{"$f":"SUM('T&D'!BV211:BX211)","v":3.8441162811023246},{"$f":"AH$26*(F$10*EF!$G11+F$11*EF!$D11+F$12*EF!$B11+F$13*EF!$C11+F$14*EF!$I11+NG!$B91)+AH$27*(Electric!$B181+Electric!$C181)+AH$28*(F$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AH$29*(F$6*EF!$T11+F$7*EF!$Q11+F$8*EF!$R11+F$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AH$30*(F$15*EF!$AC11+F$16*EF!$AD11+Coal!$B73)+AH$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AH$32*(F$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":228.37024839469802},null,{"$f":"'T&D'!IU134","v":1.3838818611968369},{"$f":"AK$26*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11+NG!$B91)+AK$27*(Electric!$B181+Electric!$C181)+AK$28*(G$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AK$29*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AK$30*(G$15*EF!$AC11+G$16*EF!$AD11+Coal!$B73)+AK$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AK$32*(G$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":51555.080445515268},null,{"$f":"SUM('T&D'!BY211:CA211)","v":191.29484884541495},{"$f":"AN$26*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11+NG!$B91)+AN$27*(Electric!$B181+Electric!$C181)+AN$28*(G$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AN$29*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AN$30*(G$15*EF!$AC11+G$16*EF!$AD11+Coal!$B73)+AN$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AN$32*(G$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":74831.198118467291},null,{"$f":"SUM('T&D'!BY211:CA211)","v":191.29484884541495},{"$f":"AQ$26*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11+NG!$B91)+AQ$27*(Electric!$B181+Electric!$C181)+AQ$28*(G$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AQ$29*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AQ$30*(G$15*EF!$AC11+G$16*EF!$AD11+Coal!$B73)+AQ$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AQ$32*(G$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":75464.759858927049},null,{"$f":"SUM('T&D'!BY211:CA211)","v":191.29484884541495},{"$f":"AT$26*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11+NG!$B91)+AT$27*(Electric!$B181+Electric!$C181)+AT$28*(G$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AT$29*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AT$30*(G$15*EF!$AC11+G$16*EF!$AD11+Coal!$B73)+AT$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AT$32*(G$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":54612.090216870391},null,{"$f":"SUM('T&D'!BY211:CA211)","v":191.29484884541495},{"$f":"AW$26*(H$10*EF!$G11+H$11*EF!$D11+H$12*EF!$B11+H$13*EF!$C11+H$14*EF!$I11+NG!$B91)+AW$27*(Electric!$B181+Electric!$C181)+AW$28*(H$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AW$29*(H$6*EF!$T11+H$7*EF!$Q11+H$8*EF!$R11+H$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AW$30*(H$15*EF!$AC11+H$16*EF!$AD11+Coal!$B73)+AW$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AW$32*(H$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":48835.114869581084},null,{"$f":"SUM('T&D'!CB211:CD211)","v":191.29484884541495},{"$f":"AZ$26*(I$10*EF!$G11+I$11*EF!$D11+I$12*EF!$B11+I$13*EF!$C11+I$14*EF!$I11+NG!$B91)+AZ$27*(Electric!$B181+Electric!$C181)+AZ$28*(I$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AZ$29*(I$6*EF!$T11+I$7*EF!$Q11+I$8*EF!$R11+I$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AZ$30*(I$15*EF!$AC11+I$16*EF!$AD11+Coal!$B73)+AZ$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AZ$32*(I$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":1137.198011630288},null,{"$f":"SUM('T&D'!BA211:BC211)","v":218.94974186730735},{"$f":"BC$26*(J$10*EF!$G11+J$11*EF!$D11+J$12*EF!$B11+J$13*EF!$C11+J$14*EF!$I11+NG!$B91)+BC$27*(Electric!$B181+Electric!$C181)+BC$28*(J$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BC$29*(J$6*EF!$T11+J$7*EF!$Q11+J$8*EF!$R11+J$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BC$30*(J$15*EF!$AC11+J$16*EF!$AD11+Coal!$B73)+BC$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BC$32*(J$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":1661.4506287814238},null,{"$f":"SUM('T&D'!BA211:BC211)","v":218.94974186730735},{"$f":"BF$26*(K$10*EF!$G11+K$11*EF!$D11+K$12*EF!$B11+K$13*EF!$C11+K$14*EF!$I11+NG!$B91)+BF$27*(Electric!$B181+Electric!$C181)+BF$28*(K$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BF$29*(K$6*EF!$T11+K$7*EF!$Q11+K$8*EF!$R11+K$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BF$30*(K$15*EF!$AC11+K$16*EF!$AD11+Coal!$B73)+BF$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BF$32*(K$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":5372.9704205521093},null,{"$f":"SUM('T&D'!BA211:BC211)","v":218.94974186730735},{"$f":"BI$26*(L$10*EF!$G11+L$11*EF!$D11+L$12*EF!$B11+L$13*EF!$C11+L$14*EF!$I11+NG!$B91)+BI$27*(Electric!$B181+Electric!$C181)+BI$28*(L$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BI$29*(L$6*EF!$T11+L$7*EF!$Q11+L$8*EF!$R11+L$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BI$30*(L$15*EF!$AC11+L$16*EF!$AD11+Coal!$B73)+BI$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BI$32*(L$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":1137.198011630288},null,{"$f":"SUM('T&D'!AX211:AZ211)","v":240.32066074321028},{"$f":"BL$26*(M$10*EF!$G11+M$11*EF!$D11+M$12*EF!$B11+M$13*EF!$C11+M$14*EF!$I11+NG!$B91)+BL$27*(Electric!$B181+Electric!$C181)+BL$28*(M$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BL$29*(M$6*EF!$T11+M$7*EF!$Q11+M$8*EF!$R11+M$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BL$30*(M$15*EF!$AC11+M$16*EF!$AD11+Coal!$B73)+BL$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BL$32*(M$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":1137.198011630288},null,{"$f":"SUM('T&D'!BA211:BC211)","v":218.94974186730735},{"$f":"BO$26*(N$10*EF!$G11+N$11*EF!$D11+N$12*EF!$B11+N$13*EF!$C11+N$14*EF!$I11+NG!$B91)+BO$27*(Electric!$B181+Electric!$C181)+BO$28*(N$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BO$29*(N$6*EF!$T11+N$7*EF!$Q11+N$8*EF!$R11+N$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BO$30*(N$15*EF!$AC11+N$16*EF!$AD11+Coal!$B73)+BO$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BO$32*(N$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"BR$26*(O$10*EF!$G11+O$11*EF!$D11+O$12*EF!$B11+O$13*EF!$C11+O$14*EF!$I11+NG!$B91)+BR$27*(Electric!$B181+Electric!$C181)+BR$28*(O$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BR$29*(O$6*EF!$T11+O$7*EF!$Q11+O$8*EF!$R11+O$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BR$30*(O$15*EF!$AC11+O$16*EF!$AD11+Coal!$B73)+BR$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BR$32*(O$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"BU$26*(P$10*EF!$G11+P$11*EF!$D11+P$12*EF!$B11+P$13*EF!$C11+P$14*EF!$I11+NG!$B91)+BU$27*(Electric!$B181+Electric!$C181)+BU$28*(P$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BU$29*(P$6*EF!$T11+P$7*EF!$Q11+P$8*EF!$R11+P$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BU$30*(P$15*EF!$AC11+P$16*EF!$AD11+Coal!$B73)+BU$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BU$32*(P$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"BX$26*(Q$10*EF!$G11+Q$11*EF!$D11+Q$12*EF!$B11+Q$13*EF!$C11+Q$14*EF!$I11+NG!$B91)+BX$27*(Electric!$B181+Electric!$C181)+BX$28*(Q$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BX$29*(Q$6*EF!$T11+Q$7*EF!$Q11+Q$8*EF!$R11+Q$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BX$30*(Q$15*EF!$AC11+Q$16*EF!$AD11+Coal!$B73)+BX$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BX$32*(Q$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"CA$26*(R$10*EF!$G11+R$11*EF!$D11+R$12*EF!$B11+R$13*EF!$C11+R$14*EF!$I11+NG!$B91)+CA$27*(Electric!$B181+Electric!$C181)+CA$28*(R$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CA$29*(R$6*EF!$T11+R$7*EF!$Q11+R$8*EF!$R11+R$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CA$30*(R$15*EF!$AC11+R$16*EF!$AD11+Coal!$B73)+CA$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CA$32*(R$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"CD$26*(S$10*EF!$G11+S$11*EF!$D11+S$12*EF!$B11+S$13*EF!$C11+S$14*EF!$I11+NG!$B91)+CD$27*(Electric!$B181+Electric!$C181)+CD$28*(S$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CD$29*(S$6*EF!$T11+S$7*EF!$Q11+S$8*EF!$R11+S$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CD$30*(S$15*EF!$AC11+S$16*EF!$AD11+Coal!$B73)+CD$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CD$32*(S$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"CG$26*(T$10*EF!$G11+T$11*EF!$D11+T$12*EF!$B11+T$13*EF!$C11+T$14*EF!$I11+NG!$B91)+CG$27*(Electric!$B181+Electric!$C181)+CG$28*(T$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CG$29*(T$6*EF!$T11+T$7*EF!$Q11+T$8*EF!$R11+T$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CG$30*(T$15*EF!$AC11+T$16*EF!$AD11+Coal!$B73)+CG$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CG$32*(T$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"CJ$26*(U$10*EF!$G11+U$11*EF!$D11+U$12*EF!$B11+U$13*EF!$C11+U$14*EF!$I11+NG!$B91)+CJ$27*(Electric!$B181+Electric!$C181)+CJ$28*(U$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CJ$29*(U$6*EF!$T11+U$7*EF!$Q11+U$8*EF!$R11+U$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CJ$30*(U$15*EF!$AC11+U$16*EF!$AD11+Coal!$B73)+CJ$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CJ$32*(U$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":55.154588592570839},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"CM$26*(V$10*EF!$G11+V$11*EF!$D11+V$12*EF!$B11+V$13*EF!$C11+V$14*EF!$I11+NG!$B91)+CM$27*(Electric!$B181+Electric!$C181)+CM$28*(V$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CM$29*(V$6*EF!$T11+V$7*EF!$Q11+V$8*EF!$R11+V$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CM$30*(V$15*EF!$AC11+V$16*EF!$AD11+Coal!$B73)+CM$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CM$32*(V$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":54.475209769297855},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"CP$26*(W$10*EF!$G11+W$11*EF!$D11+W$12*EF!$B11+W$13*EF!$C11+W$14*EF!$I11+NG!$B91)+CP$27*(Electric!$B181+Electric!$C181)+CP$28*(W$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CP$29*(W$6*EF!$T11+W$7*EF!$Q11+W$8*EF!$R11+W$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CP$30*(W$15*EF!$AC11+W$16*EF!$AD11+Coal!$B73)+CP$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CP$32*(W$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"CS$26*(X$10*EF!$G11+X$11*EF!$D11+X$12*EF!$B11+X$13*EF!$C11+X$14*EF!$I11+NG!$B91)+CS$27*(Electric!$B181+Electric!$C181)+CS$28*(X$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CS$29*(X$6*EF!$T11+X$7*EF!$Q11+X$8*EF!$R11+X$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CS$30*(X$15*EF!$AC11+X$16*EF!$AD11+Coal!$B73)+CS$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CS$32*(X$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"CV$26*(Y$10*EF!$G11+Y$11*EF!$D11+Y$12*EF!$B11+Y$13*EF!$C11+Y$14*EF!$I11+NG!$B91)+CV$27*(Electric!$B181+Electric!$C181)+CV$28*(Y$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CV$29*(Y$6*EF!$T11+Y$7*EF!$Q11+Y$8*EF!$R11+Y$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CV$30*(Y$15*EF!$AC11+Y$16*EF!$AD11+Coal!$B73)+CV$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CV$32*(Y$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"CY$26*(Z$10*EF!$G11+Z$11*EF!$D11+Z$12*EF!$B11+Z$13*EF!$C11+Z$14*EF!$I11+NG!$B91)+CY$27*(Electric!$B181+Electric!$C181)+CY$28*(Z$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CY$29*(Z$6*EF!$T11+Z$7*EF!$Q11+Z$8*EF!$R11+Z$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CY$30*(Z$15*EF!$AC11+Z$16*EF!$AD11+Coal!$B73)+CY$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CY$32*(Z$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370918875902937},{"$f":"$DB$23*DB$26*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11+NG!$B91)+DB$27*EtOH!$O$311+DB$28*(AA$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DB$29*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DB$30*(AA$15*EF!$AC11+Coal!$B73)+(1-$DB$23)*DB$26*NG!$B91","v":448.82620683441019},{"$f":"$DC$23*DC$26*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11+NG!$B91)+DC$27*EtOH!$O$311+DC$28*(AA$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DC$29*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DC$30*(AA$15*EF!$AC11+Coal!$B73)+(1-$DC$23)*DC$26*NG!$B91","v":99.60458392292432},{"$f":"$DD$23*DD$26*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11+NG!$B91)+DD$27*EtOH!$O$311+DD$28*(AA$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DD$29*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DD$30*(AA$15*EF!$AC11+Coal!$B73)+(1-$DD$23)*DD$26*NG!$B91","v":2.8485545495562468},{"$f":"$DE$23*DE$26*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11+NG!$B91)+DE$27*EtOH!$O$311+DE$28*(AA$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DE$29*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DE$30*(AA$15*EF!$AC11+Coal!$B73)+(1-$DE$23)*DE$26*NG!$B91","v":30.633337905441699},{"$f":"$DF$23*DF$26*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11+NG!$B91)+DF$27*EtOH!$O$311+DF$28*(AB$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DF$29*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DF$30*(AB$15*EF!$AC11+Coal!$B73)","v":7.1389754079962309},{"$f":"$DG$23*DG$26*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11+NG!$B91)+DG$27*EtOH!$O$311+DG$28*(AB$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DG$29*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DG$30*(AB$15*EF!$AC11+Coal!$B73)","v":244.58256176402202},{"$f":"$DH$23*DH$26*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11+NG!$B91)+DH$27*EtOH!$O$311+DH$28*(AB$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DH$29*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DH$30*(AB$15*EF!$AC11+Coal!$B73)","v":45.398838133552687},{"$f":"DI$26*(AC$10*EF!$G11+AC$11*EF!$D11+AC$12*EF!$B11+AC$13*EF!$C11+NG!$B91)+DI$27*EtOH!$O$311+DI$28*(AC$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DI$29*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DI$30*(AC$15*EF!$AC11+Coal!$B73)","v":490.51723104866494},{"$f":"DJ$26*(AD$10*EF!$G11+AD$11*EF!$D11+AD$12*EF!$B11+AD$13*EF!$C11+NG!$B91)+DJ$27*EtOH!$O$311+DJ$28*(AD$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DJ$29*(AD$7*EF!$Q11+AD$8*EF!$R11+AD$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DJ$30*(AD$15*EF!$AC11+Coal!$B73)","v":22.59674967122135},{"$f":"DK$26*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11+NG!$B91)+DK$27*EtOH!$O$311+DK$28*(AE$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DK$29*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DK$30*(AE$15*EF!$AC11+Coal!$B73)","v":42209.003449966578},{"$f":"DL$26*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11+NG!$B91)+DL$27*EtOH!$O$311+DL$28*(AE$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DL$29*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DL$30*(AE$15*EF!$AC11+Coal!$B73)","v":61265.509289672947},{"$f":"DM$26*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11+NG!$B91)+DM$27*EtOH!$O$311+DM$28*(AE$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DM$29*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DM$30*(AE$15*EF!$AC11+Coal!$B73)","v":61786.948110910984},{"$f":"DN$26*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11+NG!$B91)+DN$27*EtOH!$O$311+DN$28*(AE$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DN$29*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DN$30*(AE$15*EF!$AC11+Coal!$B73)","v":44711.715409394586},{"$f":"DO$26*(AF$10*EF!$G11+AF$11*EF!$D11+AF$12*EF!$B11+AF$13*EF!$C11+NG!$B91)+DO$27*EtOH!$O$311+DO$28*(AF$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DO$29*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DO$30*(AF$15*EF!$AC11+Coal!$B73)","v":34616.823275034949},{"$f":"DP$26*(AG$10*EF!$G11+AG$11*EF!$D11+AG$12*EF!$B11+AG$13*EF!$C11+AG$14*EF!$I11+NG!$B91)+DP$27*(Electric!$B181+Electric!$C181)+DP$28*(AG$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DP$29*(AG$6*EF!$T11+AG$7*EF!$Q11+AG$8*EF!$R11+AG$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DP$30*(AG$15*EF!$AC11+AG$16*EF!$AD11+Coal!$B73)+DP$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DP$32*(AG$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":3897.7891241186635},{"$f":"DQ$26*(AH$10*EF!$G11+AH$11*EF!$D11+AH$12*EF!$B11+AH$13*EF!$C11+AH$14*EF!$I11+NG!$B91)+DQ$27*(Electric!$B181+Electric!$C181)+DQ$28*(AH$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DQ$29*(AH$6*EF!$T11+AH$7*EF!$Q11+AH$8*EF!$R11+AH$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DQ$30*(AH$15*EF!$AC11+AH$16*EF!$AD11+Coal!$B73)+DQ$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DQ$32*(AH$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":10528.683413245322},{"$f":"DR$26*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11+NG!$X91)+DR$27*(EtOH!$V311)+DR$28*(E$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+DR$29*(E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+DR$30*(E$15*EF!$AC11+Coal!$H73)+DR$31*(EF!$Z11+Inputs!$G$128*(Petroleum!$N229*Petroleum!$P$218+Petroleum!$P229)+Inputs!$F$128*(NG!$AC91*NG!$AD$80+NG!$AD91))+DR$32*(EF!$V11+Petroleum!$N229*Petroleum!$O$218+Petroleum!$O229)","v":6.8534894297619937},{"$f":"DS$26*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11+NG!$X91)+DS$27*(EtOH!$V311)+DS$28*(E$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+DS$29*(E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+DS$30*(E$15*EF!$AC11+Coal!$H73)+DS$31*(EF!$Z11+Inputs!$G$128*(Petroleum!$N229*Petroleum!$P$218+Petroleum!$P229)+Inputs!$F$128*(NG!$AC91*NG!$AD$80+NG!$AD91))+DS$32*(EF!$V11+Petroleum!$N229*Petroleum!$O$218+Petroleum!$O229)","v":2026.572449504326},null,{"$f":"'T&D'!DH178","v":1.3838818611968369},{"$f":"DV$26*(AK$10*EF!$G11+AK$11*EF!$D11+AK$12*EF!$B11+AK$13*EF!$C11+AK$14*EF!$I11+NG!$B91)+DV$27*(Electric!$B181+Electric!$C181)+DV$28*(AK$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DV$29*(AK$6*EF!$T11+AK$7*EF!$Q11+AK$8*EF!$R11+AK$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DV$30*(AK$15*EF!$AC11+AK$16*EF!$AD11+Coal!$B73)+DV$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DV$32*(AK$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":3049.8393996041646},null,{"$f":"'T&D'!DM178","v":0.42597493354175914},{"$f":"DY$26*(AL$10*EF!$G11+AL$11*EF!$D11+AL$12*EF!$B11+AL$13*EF!$C11+AL$14*EF!$I11+NG!$B91)+DY$27*(Electric!$B181+Electric!$C181)+DY$28*(AL$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DY$29*(AL$6*EF!$T11+AL$7*EF!$Q11+AL$8*EF!$R11+AL$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DY$30*(AL$15*EF!$AC11+AL$16*EF!$AD11+Coal!$B73)+DY$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DY$32*(AL$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"'T&D'!DN178","v":6.9194093059841855},{"$f":"EB$26*(AM$10*EF!$G11+AM$11*EF!$D11+AM$12*EF!$B11+AM$13*EF!$C11+AM$14*EF!$I11+NG!$X91)+EB$27*(EtOH!$V311)+EB$28*(AM$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+EB$29*(AM$6*EF!$T11+AM$7*EF!$Q11+AM$8*EF!$R11+AM$9*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+EB$30*(AM$15*EF!$AC11+AM$16*EF!$AD11+Coal!$H73)+EB$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$N229*Petroleum!$P$218+Petroleum!$P229)+Inputs!$F$128*(NG!$AC91*NG!$AD$80+NG!$AD91))+EB$32*(EF!$U11+Petroleum!$N229*Petroleum!$O$218+Petroleum!$O229)","v":4238.237161803725},null,{"$f":"'T&D'!DO178","v":0.42597493354175914},{"$f":"EE$26*(AN$10*EF!$G11+AN$11*EF!$D11+AN$12*EF!$B11+AN$13*EF!$C11+AN$14*EF!$I11+NG!$X91)+EE$27*(EtOH!$V311)+EE$28*(AN$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+EE$29*(AN$6*EF!$T11+AN$7*EF!$Q11+AN$8*EF!$R11+AN$9*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+EE$30*(AN$15*EF!$AC11+AN$16*EF!$AD11+Coal!$H73)+EE$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$N229*Petroleum!$P$218+Petroleum!$P229)+Inputs!$F$128*(NG!$AC91*NG!$AD$80+NG!$AD91))+EE$32*(EF!$U11+Petroleum!$N229*Petroleum!$O$218+Petroleum!$O229)","v":0},null,{"$f":"'T&D'!DP178","v":7.2077180270668588},{"$f":"EH$26*(AO$10*EF!$G11+AO$11*EF!$D11+AO$12*EF!$B11+AO$13*EF!$C11+AO$14*EF!$I11+NG!$X91)+EH$27*(EtOH!$V311)+EH$28*(AO$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+EH$29*(AO$6*EF!$T11+AO$7*EF!$Q11+AO$8*EF!$R11+AO$9*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+EH$30*(AO$15*EF!$AC11+AO$16*EF!$AD11+Coal!$H73)+EH$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$N229*Petroleum!$P$218+Petroleum!$P229)+Inputs!$F$128*(NG!$AC91*NG!$AD$80+NG!$AD91))+EH$32*(EF!$U11+Petroleum!$N229*Petroleum!$O$218+Petroleum!$O229)","v":45.715989075522742},{"$f":"S59","v":18160},{"$f":"'T&D'!DQ178","v":46.335330174001243}]
["     CH4",{"$f":"B$26*((B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+B$14*EF!$I12)*B$23+NG!$B92)+B$27*(Electric!$B182+Electric!$C182)+B$28*(B$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$29*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$30*(B$15*EF!$AC12+B$16*EF!$AD12+Coal!$B74)+B$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+B$32*(B$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":6531.6939688769389},null,{"$f":"SUM('T&D'!AR212:AT212)","v":123.89630840999963},{"$f":"SUM('T&D'!AU212:AW212)","v":47.309606877359826},{"$f":"F$26*(B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+B$14*EF!$I12+NG!$B92)+F$27*(Electric!$B182+Electric!$C182)+F$28*(B$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+F$29*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+F$30*(B$15*EF!$AC12+B$16*EF!$AD12+Coal!$B74)+F$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+F$32*(B$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":965.41825436927797},null,{"$f":"SUM('T&D'!AX212:AZ212)","v":138.37241930309793},{"$f":"I$26*(B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+B$14*EF!$I12+NG!$B92)+I$27*(Electric!$B182+Electric!$C182)+I$28*(B$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+I$29*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+I$30*(B$15*EF!$AC12+B$16*EF!$AD12+Coal!$B74)+I$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+I$32*(B$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":9.1059253393924831},null,{"$f":"SUM('T&D'!BA212:BC212)","v":61.78571777045812},{"$f":"L$26*(B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+B$14*EF!$I12+NG!$B92)+L$27*(Electric!$B182+Electric!$C182)+L$28*(B$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$29*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$30*(B$15*EF!$AC12+B$16*EF!$AD12+Coal!$B74)+L$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+L$32*(B$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":201.33550840781297},null,{"$f":"SUM('T&D'!BD212:BF212)","v":128.50234369416728},{"$f":"O$26*(B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+B$14*EF!$I12+NG!$B92)+O$27*(Electric!$B182+Electric!$C182)+O$28*(B$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+O$29*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+O$30*(B$15*EF!$AC12+B$16*EF!$AD12+Coal!$B74)+O$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+O$32*(B$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":187.50406461640833},null,{"$f":"SUM('T&D'!BG212:BI212)/0.3","v":428.34114564722427},{"$f":"R$26*(C$10*EF!$G12+C$11*EF!$D12+C$12*EF!$B12+C$13*EF!$C12+C$14*EF!$I12+NG!$B92)+R$27*(Electric!$B182+Electric!$C182)+R$28*(C$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+R$29*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+R$30*(C$15*EF!$AC12+C$16*EF!$AD12+Coal!$B74)+R$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+R$32*(C$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":27.432586736321618},null,{"$f":"SUM('T&D'!BJ212:BL212)","v":37.439531268429164},{"$f":"U$26*(C$10*EF!$G12+C$11*EF!$D12+C$12*EF!$B12+C$13*EF!$C12+C$14*EF!$I12+NG!$B92)+U$27*(Electric!$B182+Electric!$C182)+U$28*(C$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+U$29*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+U$30*(C$15*EF!$AC12+C$16*EF!$AD12+Coal!$B74)+U$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+U$32*(C$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":618.04161922076469},null,{"$f":"SUM('T&D'!BM212:BO212)","v":56.521677445695104},{"$f":"X$26*(C$10*EF!$G12+C$11*EF!$D12+C$12*EF!$B12+C$13*EF!$C12+C$14*EF!$I12+NG!$B92)+X$27*(Electric!$B182+Electric!$C182)+X$28*(C$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+X$29*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+X$30*(C$15*EF!$AC12+C$16*EF!$AD12+Coal!$B74)+X$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+X$32*(C$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":145.12568509656774},null,{"$f":"SUM('T&D'!BP212:BR212)","v":131.79236889714417},{"$f":"'T&D'!BP212","v":55.20566736450435},{"$f":"AB$26*(D$10*EF!$G12+D$11*EF!$D12+D$12*EF!$B12+D$13*EF!$C12+D$14*EF!$I12+NG!$B92)+AB$27*(Electric!$B182+Electric!$C182)+AB$28*(D$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AB$29*(D$6*EF!$T12+D$7*EF!$Q12+D$8*EF!$R12+D$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AB$30*(D$15*EF!$AC12+D$16*EF!$AD12+Coal!$B74)+AB$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AB$32*(D$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":902.98111705940005},null,{"$f":"SUM('T&D'!BS212:BU212)","v":129.81835377535805},{"$f":"AE$26*(E$10*EF!$G12+E$11*EF!$D12+E$12*EF!$B12+E$13*EF!$C12+E$14*EF!$I12+NG!$B92)+AE$27*(Electric!$B182+Electric!$C182)+AE$28*(E$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AE$29*(E$6*EF!$T12+E$7*EF!$Q12+E$8*EF!$R12+E$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AE$30*(E$15*EF!$AC12+E$16*EF!$AD12+Coal!$B74)+AE$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AE$32*(E$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":2.5325982970862233},null,{"$f":"SUM('T&D'!BV212:BX212)","v":13.886625201400014},{"$f":"AH$26*(F$10*EF!$G12+F$11*EF!$D12+F$12*EF!$B12+F$13*EF!$C12+F$14*EF!$I12+NG!$B92)+AH$27*(Electric!$B182+Electric!$C182)+AH$28*(F$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AH$29*(F$6*EF!$T12+F$7*EF!$Q12+F$8*EF!$R12+F$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AH$30*(F$15*EF!$AC12+F$16*EF!$AD12+Coal!$B74)+AH$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AH$32*(F$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":621.00252297897998},null,{"$f":"'T&D'!IU135","v":4.9991850725040035},{"$f":"AK$26*(G$10*EF!$G12+G$11*EF!$D12+G$12*EF!$B12+G$13*EF!$C12+G$14*EF!$I12+NG!$B92)+AK$27*(Electric!$B182+Electric!$C182)+AK$28*(G$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AK$29*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AK$30*(G$15*EF!$AC12+G$16*EF!$AD12+Coal!$B74)+AK$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AK$32*(G$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":23863.226974065365},null,{"$f":"SUM('T&D'!BY212:CA212)","v":130.4763588159534},{"$f":"AN$26*(G$10*EF!$G12+G$11*EF!$D12+G$12*EF!$B12+G$13*EF!$C12+G$14*EF!$I12+NG!$B92)+AN$27*(Electric!$B182+Electric!$C182)+AN$28*(G$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AN$29*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AN$30*(G$15*EF!$AC12+G$16*EF!$AD12+Coal!$B74)+AN$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AN$32*(G$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":34637.027648380121},null,{"$f":"SUM('T&D'!BY212:CA212)","v":130.4763588159534},{"$f":"AQ$26*(G$10*EF!$G12+G$11*EF!$D12+G$12*EF!$B12+G$13*EF!$C12+G$14*EF!$I12+NG!$B92)+AQ$27*(Electric!$B182+Electric!$C182)+AQ$28*(G$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AQ$29*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AQ$30*(G$15*EF!$AC12+G$16*EF!$AD12+Coal!$B74)+AQ$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AQ$32*(G$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":34929.510728890149},null,{"$f":"SUM('T&D'!BY212:CA212)","v":130.4763588159534},{"$f":"AT$26*(G$10*EF!$G12+G$11*EF!$D12+G$12*EF!$B12+G$13*EF!$C12+G$14*EF!$I12+NG!$B92)+AT$27*(Electric!$B182+Electric!$C182)+AT$28*(G$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AT$29*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AT$30*(G$15*EF!$AC12+G$16*EF!$AD12+Coal!$B74)+AT$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AT$32*(G$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":25278.254440366232},null,{"$f":"SUM('T&D'!BY212:CA212)","v":130.4763588159534},{"$f":"AW$26*(H$10*EF!$G12+H$11*EF!$D12+H$12*EF!$B12+H$13*EF!$C12+H$14*EF!$I12+NG!$B92)+AW$27*(Electric!$B182+Electric!$C182)+AW$28*(H$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AW$29*(H$6*EF!$T12+H$7*EF!$Q12+H$8*EF!$R12+H$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AW$30*(H$15*EF!$AC12+H$16*EF!$AD12+Coal!$B74)+AW$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AW$32*(H$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":35615.657959281365},null,{"$f":"SUM('T&D'!CB212:CD212)","v":130.4763588159534},{"$f":"AZ$26*(I$10*EF!$G12+I$11*EF!$D12+I$12*EF!$B12+I$13*EF!$C12+I$14*EF!$I12+NG!$B92)+AZ$27*(Electric!$B182+Electric!$C182)+AZ$28*(I$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AZ$29*(I$6*EF!$T12+I$7*EF!$Q12+I$8*EF!$R12+I$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AZ$30*(I$15*EF!$AC12+I$16*EF!$AD12+Coal!$B74)+AZ$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AZ$32*(I$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":902.98111705940005},null,{"$f":"SUM('T&D'!BA212:BC212)","v":61.78571777045812},{"$f":"BC$26*(J$10*EF!$G12+J$11*EF!$D12+J$12*EF!$B12+J$13*EF!$C12+J$14*EF!$I12+NG!$B92)+BC$27*(Electric!$B182+Electric!$C182)+BC$28*(J$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BC$29*(J$6*EF!$T12+J$7*EF!$Q12+J$8*EF!$R12+J$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BC$30*(J$15*EF!$AC12+J$16*EF!$AD12+Coal!$B74)+BC$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BC$32*(J$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":886.3308946081238},null,{"$f":"SUM('T&D'!BA212:BC212)","v":61.78571777045812},{"$f":"BF$26*(K$10*EF!$G12+K$11*EF!$D12+K$12*EF!$B12+K$13*EF!$C12+K$14*EF!$I12+NG!$B92)+BF$27*(Electric!$B182+Electric!$C182)+BF$28*(K$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BF$29*(K$6*EF!$T12+K$7*EF!$Q12+K$8*EF!$R12+K$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BF$30*(K$15*EF!$AC12+K$16*EF!$AD12+Coal!$B74)+BF$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BF$32*(K$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":3716.0006465411998},null,{"$f":"SUM('T&D'!BA212:BC212)","v":61.78571777045812},{"$f":"BI$26*(L$10*EF!$G12+L$11*EF!$D12+L$12*EF!$B12+L$13*EF!$C12+L$14*EF!$I12+NG!$B92)+BI$27*(Electric!$B182+Electric!$C182)+BI$28*(L$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BI$29*(L$6*EF!$T12+L$7*EF!$Q12+L$8*EF!$R12+L$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BI$30*(L$15*EF!$AC12+L$16*EF!$AD12+Coal!$B74)+BI$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BI$32*(L$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":902.98111705940005},null,{"$f":"SUM('T&D'!AX212:AZ212)","v":138.37241930309793},{"$f":"BL$26*(M$10*EF!$G12+M$11*EF!$D12+M$12*EF!$B12+M$13*EF!$C12+M$14*EF!$I12+NG!$B92)+BL$27*(Electric!$B182+Electric!$C182)+BL$28*(M$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BL$29*(M$6*EF!$T12+M$7*EF!$Q12+M$8*EF!$R12+M$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BL$30*(M$15*EF!$AC12+M$16*EF!$AD12+Coal!$B74)+BL$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BL$32*(M$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":902.98111705940005},null,{"$f":"SUM('T&D'!BA212:BC212)","v":61.78571777045812},{"$f":"BO$26*(N$10*EF!$G12+N$11*EF!$D12+N$12*EF!$B12+N$13*EF!$C12+N$14*EF!$I12+NG!$B92)+BO$27*(Electric!$B182+Electric!$C182)+BO$28*(N$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BO$29*(N$6*EF!$T12+N$7*EF!$Q12+N$8*EF!$R12+N$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BO$30*(N$15*EF!$AC12+N$16*EF!$AD12+Coal!$B74)+BO$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BO$32*(N$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"BR$26*(O$10*EF!$G12+O$11*EF!$D12+O$12*EF!$B12+O$13*EF!$C12+O$14*EF!$I12+NG!$B92)+BR$27*(Electric!$B182+Electric!$C182)+BR$28*(O$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BR$29*(O$6*EF!$T12+O$7*EF!$Q12+O$8*EF!$R12+O$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BR$30*(O$15*EF!$AC12+O$16*EF!$AD12+Coal!$B74)+BR$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BR$32*(O$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"BU$26*(P$10*EF!$G12+P$11*EF!$D12+P$12*EF!$B12+P$13*EF!$C12+P$14*EF!$I12+NG!$B92)+BU$27*(Electric!$B182+Electric!$C182)+BU$28*(P$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BU$29*(P$6*EF!$T12+P$7*EF!$Q12+P$8*EF!$R12+P$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BU$30*(P$15*EF!$AC12+P$16*EF!$AD12+Coal!$B74)+BU$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BU$32*(P$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"BX$26*(Q$10*EF!$G12+Q$11*EF!$D12+Q$12*EF!$B12+Q$13*EF!$C12+Q$14*EF!$I12+NG!$B92)+BX$27*(Electric!$B182+Electric!$C182)+BX$28*(Q$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BX$29*(Q$6*EF!$T12+Q$7*EF!$Q12+Q$8*EF!$R12+Q$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BX$30*(Q$15*EF!$AC12+Q$16*EF!$AD12+Coal!$B74)+BX$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BX$32*(Q$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"CA$26*(R$10*EF!$G12+R$11*EF!$D12+R$12*EF!$B12+R$13*EF!$C12+R$14*EF!$I12+NG!$B92)+CA$27*(Electric!$B182+Electric!$C182)+CA$28*(R$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CA$29*(R$6*EF!$T12+R$7*EF!$Q12+R$8*EF!$R12+R$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CA$30*(R$15*EF!$AC12+R$16*EF!$AD12+Coal!$B74)+CA$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CA$32*(R$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"CD$26*(S$10*EF!$G12+S$11*EF!$D12+S$12*EF!$B12+S$13*EF!$C12+S$14*EF!$I12+NG!$B92)+CD$27*(Electric!$B182+Electric!$C182)+CD$28*(S$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CD$29*(S$6*EF!$T12+S$7*EF!$Q12+S$8*EF!$R12+S$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CD$30*(S$15*EF!$AC12+S$16*EF!$AD12+Coal!$B74)+CD$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CD$32*(S$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"CG$26*(T$10*EF!$G12+T$11*EF!$D12+T$12*EF!$B12+T$13*EF!$C12+T$14*EF!$I12+NG!$B92)+CG$27*(Electric!$B182+Electric!$C182)+CG$28*(T$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CG$29*(T$6*EF!$T12+T$7*EF!$Q12+T$8*EF!$R12+T$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CG$30*(T$15*EF!$AC12+T$16*EF!$AD12+Coal!$B74)+CG$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CG$32*(T$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"CJ$26*(U$10*EF!$G12+U$11*EF!$D12+U$12*EF!$B12+U$13*EF!$C12+U$14*EF!$I12+NG!$B92)+CJ$27*(Electric!$B182+Electric!$C182)+CJ$28*(U$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CJ$29*(U$6*EF!$T12+U$7*EF!$Q12+U$8*EF!$R12+U$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CJ$30*(U$15*EF!$AC12+U$16*EF!$AD12+Coal!$B74)+CJ$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CJ$32*(U$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":92.207360575366465},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"CM$26*(V$10*EF!$G12+V$11*EF!$D12+V$12*EF!$B12+V$13*EF!$C12+V$14*EF!$I12+NG!$B92)+CM$27*(Electric!$B182+Electric!$C182)+CM$28*(V$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CM$29*(V$6*EF!$T12+V$7*EF!$Q12+V$8*EF!$R12+V$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CM$30*(V$15*EF!$AC12+V$16*EF!$AD12+Coal!$B74)+CM$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CM$32*(V$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":81.650971383976525},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"CP$26*(W$10*EF!$G12+W$11*EF!$D12+W$12*EF!$B12+W$13*EF!$C12+W$14*EF!$I12+NG!$B92)+CP$27*(Electric!$B182+Electric!$C182)+CP$28*(W$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CP$29*(W$6*EF!$T12+W$7*EF!$Q12+W$8*EF!$R12+W$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CP$30*(W$15*EF!$AC12+W$16*EF!$AD12+Coal!$B74)+CP$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CP$32*(W$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"CS$26*(X$10*EF!$G12+X$11*EF!$D12+X$12*EF!$B12+X$13*EF!$C12+X$14*EF!$I12+NG!$B92)+CS$27*(Electric!$B182+Electric!$C182)+CS$28*(X$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CS$29*(X$6*EF!$T12+X$7*EF!$Q12+X$8*EF!$R12+X$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CS$30*(X$15*EF!$AC12+X$16*EF!$AD12+Coal!$B74)+CS$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CS$32*(X$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"CV$26*(Y$10*EF!$G12+Y$11*EF!$D12+Y$12*EF!$B12+Y$13*EF!$C12+Y$14*EF!$I12+NG!$B92)+CV$27*(Electric!$B182+Electric!$C182)+CV$28*(Y$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CV$29*(Y$6*EF!$T12+Y$7*EF!$Q12+Y$8*EF!$R12+Y$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CV$30*(Y$15*EF!$AC12+Y$16*EF!$AD12+Coal!$B74)+CV$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CV$32*(Y$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"CY$26*(Z$10*EF!$G12+Z$11*EF!$D12+Z$12*EF!$B12+Z$13*EF!$C12+Z$14*EF!$I12+NG!$B92)+CY$27*(Electric!$B182+Electric!$C182)+CY$28*(Z$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CY$29*(Z$6*EF!$T12+Z$7*EF!$Q12+Z$8*EF!$R12+Z$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CY$30*(Z$15*EF!$AC12+Z$16*EF!$AD12+Coal!$B74)+CY$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CY$32*(Z$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.586701532639808},{"$f":"$DB$23*DB$26*(AA$10*EF!$G12+AA$11*EF!$D12+AA$12*EF!$B12+AA$13*EF!$C12+NG!$B92)+DB$27*EtOH!$O$312+DB$28*(AA$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DB$29*(AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DB$30*(AA$15*EF!$AC12+Coal!$B74)+(1-$DB$23)*DB$26*NG!$B92","v":6426.5125584807838},{"$f":"$DC$23*DC$26*(AA$10*EF!$G12+AA$11*EF!$D12+AA$12*EF!$B12+AA$13*EF!$C12+NG!$B92)+DC$27*EtOH!$O$312+DC$28*(AA$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DC$29*(AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DC$30*(AA$15*EF!$AC12+Coal!$B74)+(1-$DC$23)*DC$26*NG!$B92","v":846.80942987999629},{"$f":"$DD$23*DD$26*(AA$10*EF!$G12+AA$11*EF!$D12+AA$12*EF!$B12+AA$13*EF!$C12+NG!$B92)+DD$27*EtOH!$O$312+DD$28*(AA$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DD$29*(AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DD$30*(AA$15*EF!$AC12+Coal!$B74)+(1-$DD$23)*DD$26*NG!$B92","v":1.9446378230584989},{"$f":"$DE$23*DE$26*(AA$10*EF!$G12+AA$11*EF!$D12+AA$12*EF!$B12+AA$13*EF!$C12+NG!$B92)+DE$27*EtOH!$O$312+DE$28*(AA$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DE$29*(AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DE$30*(AA$15*EF!$AC12+Coal!$B74)+(1-$DE$23)*DE$26*NG!$B92","v":145.38794968645371},{"$f":"$DF$23*DF$26*(AB$10*EF!$G12+AB$11*EF!$D12+AB$12*EF!$B12+AB$13*EF!$C12+NG!$B92)+DF$27*EtOH!$O$312+DF$28*(AB$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DF$29*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DF$30*(AB$15*EF!$AC12+Coal!$B74)","v":10.424528885028399},{"$f":"$DG$23*DG$26*(AB$10*EF!$G12+AB$11*EF!$D12+AB$12*EF!$B12+AB$13*EF!$C12+NG!$B92)+DG$27*EtOH!$O$312+DG$28*(AB$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DG$29*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DG$30*(AB$15*EF!$AC12+Coal!$B74)","v":439.46972795901428},{"$f":"$DH$23*DH$26*(AB$10*EF!$G12+AB$11*EF!$D12+AB$12*EF!$B12+AB$13*EF!$C12+NG!$B92)+DH$27*EtOH!$O$312+DH$28*(AB$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DH$29*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DH$30*(AB$15*EF!$AC12+Coal!$B74)","v":30.99266530499483},{"$f":"DI$26*(AC$10*EF!$G12+AC$11*EF!$D12+AC$12*EF!$B12+AC$13*EF!$C12+NG!$B92)+DI$27*EtOH!$O$312+DI$28*(AC$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DI$29*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DI$30*(AC$15*EF!$AC12+Coal!$B74)","v":476.66206234001112},{"$f":"DJ$26*(AD$10*EF!$G12+AD$11*EF!$D12+AD$12*EF!$B12+AD$13*EF!$C12+NG!$B92)+DJ$27*EtOH!$O$312+DJ$28*(AD$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DJ$29*(AD$7*EF!$Q12+AD$8*EF!$R12+AD$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DJ$30*(AD$15*EF!$AC12+Coal!$B74)","v":11.178213755891655},{"$f":"DK$26*(AE$10*EF!$G12+AE$11*EF!$D12+AE$12*EF!$B12+AE$13*EF!$C12+NG!$B92)+DK$27*EtOH!$O$312+DK$28*(AE$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DK$29*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DK$30*(AE$15*EF!$AC12+Coal!$B74)","v":17701.901588001816},{"$f":"DL$26*(AE$10*EF!$G12+AE$11*EF!$D12+AE$12*EF!$B12+AE$13*EF!$C12+NG!$B92)+DL$27*EtOH!$O$312+DL$28*(AE$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DL$29*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DL$30*(AE$15*EF!$AC12+Coal!$B74)","v":25693.957416870402},{"$f":"DM$26*(AE$10*EF!$G12+AE$11*EF!$D12+AE$12*EF!$B12+AE$13*EF!$C12+NG!$B92)+DM$27*EtOH!$O$312+DM$28*(AE$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DM$29*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DM$30*(AE$15*EF!$AC12+Coal!$B74)","v":25912.52437311894},{"$f":"DN$26*(AE$10*EF!$G12+AE$11*EF!$D12+AE$12*EF!$B12+AE$13*EF!$C12+NG!$B92)+DN$27*EtOH!$O$312+DN$28*(AE$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DN$29*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DN$30*(AE$15*EF!$AC12+Coal!$B74)","v":18751.512721686064},{"$f":"DO$26*(AF$10*EF!$G12+AF$11*EF!$D12+AF$12*EF!$B12+AF$13*EF!$C12+NG!$B92)+DO$27*EtOH!$O$312+DO$28*(AF$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DO$29*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DO$30*(AF$15*EF!$AC12+Coal!$B74)","v":26242.364652404649},{"$f":"DP$26*(AG$10*EF!$G12+AG$11*EF!$D12+AG$12*EF!$B12+AG$13*EF!$C12+AG$14*EF!$I12+NG!$B92)+DP$27*(Electric!$B182+Electric!$C182)+DP$28*(AG$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DP$29*(AG$6*EF!$T12+AG$7*EF!$Q12+AG$8*EF!$R12+AG$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DP$30*(AG$15*EF!$AC12+AG$16*EF!$AD12+Coal!$B74)+DP$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DP$32*(AG$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":11115.699510944643},{"$f":"DQ$26*(AH$10*EF!$G12+AH$11*EF!$D12+AH$12*EF!$B12+AH$13*EF!$C12+AH$14*EF!$I12+NG!$B92)+DQ$27*(Electric!$B182+Electric!$C182)+DQ$28*(AH$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DQ$29*(AH$6*EF!$T12+AH$7*EF!$Q12+AH$8*EF!$R12+AH$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DQ$30*(AH$15*EF!$AC12+AH$16*EF!$AD12+Coal!$B74)+DQ$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DQ$32*(AH$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":10791.155928610724},{"$f":"DR$26*(E$10*EF!$G12+E$11*EF!$D12+E$12*EF!$B12+E$13*EF!$C12+NG!$X92)+DR$27*(EtOH!$V312)+DR$28*(E$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+DR$29*(E$7*EF!$Q12+E$8*EF!$R12+E$9*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+DR$30*(E$15*EF!$AC12+Coal!$H74)+DR$31*(EF!$Z12+Inputs!$G$128*(Petroleum!$N230*Petroleum!$P$218+Petroleum!$P230)+Inputs!$F$128*(NG!$AC92*NG!$AD$80+NG!$AD92))+DR$32*(EF!$V12+Petroleum!$N230*Petroleum!$O$218+Petroleum!$O230)","v":4.7167848457315493},{"$f":"DS$26*(E$10*EF!$G12+E$11*EF!$D12+E$12*EF!$B12+E$13*EF!$C12+NG!$X92)+DS$27*(EtOH!$V312)+DS$28*(E$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+DS$29*(E$7*EF!$Q12+E$8*EF!$R12+E$9*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+DS$30*(E$15*EF!$AC12+Coal!$H74)+DS$31*(EF!$Z12+Inputs!$G$128*(Petroleum!$N230*Petroleum!$P$218+Petroleum!$P230)+Inputs!$F$128*(NG!$AC92*NG!$AD$80+NG!$AD92))+DS$32*(EF!$V12+Petroleum!$N230*Petroleum!$O$218+Petroleum!$O230)","v":713.62275699820555},null,{"$f":"'T&D'!DH179","v":4.9991850725040035},{"$f":"DV$26*(AK$10*EF!$G12+AK$11*EF!$D12+AK$12*EF!$B12+AK$13*EF!$C12+AK$14*EF!$I12+NG!$B92)+DV$27*(Electric!$B182+Electric!$C182)+DV$28*(AK$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DV$29*(AK$6*EF!$T12+AK$7*EF!$Q12+AK$8*EF!$R12+AK$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DV$30*(AK$15*EF!$AC12+AK$16*EF!$AD12+Coal!$B74)+DV$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DV$32*(AK$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":2323.155698217101},null,{"$f":"'T&D'!DM179","v":1.8922545133948803},{"$f":"DY$26*(AL$10*EF!$G12+AL$11*EF!$D12+AL$12*EF!$B12+AL$13*EF!$C12+AL$14*EF!$I12+NG!$B92)+DY$27*(Electric!$B182+Electric!$C182)+DY$28*(AL$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DY$29*(AL$6*EF!$T12+AL$7*EF!$Q12+AL$8*EF!$R12+AL$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DY$30*(AL$15*EF!$AC12+AL$16*EF!$AD12+Coal!$B74)+DY$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DY$32*(AL$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"'T&D'!DN179","v":24.995925362520019},{"$f":"EB$26*(AM$10*EF!$G12+AM$11*EF!$D12+AM$12*EF!$B12+AM$13*EF!$C12+AM$14*EF!$I12+NG!$X92)+EB$27*(EtOH!$V312)+EB$28*(AM$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+EB$29*(AM$6*EF!$T12+AM$7*EF!$Q12+AM$8*EF!$R12+AM$9*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+EB$30*(AM$15*EF!$AC12+AM$16*EF!$AD12+Coal!$H74)+EB$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$N230*Petroleum!$P$218+Petroleum!$P230)+Inputs!$F$128*(NG!$AC92*NG!$AD$80+NG!$AD92))+EB$32*(EF!$U12+Petroleum!$N230*Petroleum!$O$218+Petroleum!$O230)","v":1887.2926728695695},null,{"$f":"'T&D'!DO179","v":1.8922545133948803},{"$f":"EE$26*(AN$10*EF!$G12+AN$11*EF!$D12+AN$12*EF!$B12+AN$13*EF!$C12+AN$14*EF!$I12+NG!$X92)+EE$27*(EtOH!$V312)+EE$28*(AN$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+EE$29*(AN$6*EF!$T12+AN$7*EF!$Q12+AN$8*EF!$R12+AN$9*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+EE$30*(AN$15*EF!$AC12+AN$16*EF!$AD12+Coal!$H74)+EE$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$N230*Petroleum!$P$218+Petroleum!$P230)+Inputs!$F$128*(NG!$AC92*NG!$AD$80+NG!$AD92))+EE$32*(EF!$U12+Petroleum!$N230*Petroleum!$O$218+Petroleum!$O230)","v":0},null,{"$f":"'T&D'!DP179","v":26.037422252625021},{"$f":"EH$26*(AO$10*EF!$G12+AO$11*EF!$D12+AO$12*EF!$B12+AO$13*EF!$C12+AO$14*EF!$I12+NG!$X92)+EH$27*(EtOH!$V312)+EH$28*(AO$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+EH$29*(AO$6*EF!$T12+AO$7*EF!$Q12+AO$8*EF!$R12+AO$9*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+EH$30*(AO$15*EF!$AC12+AO$16*EF!$AD12+Coal!$H74)+EH$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$N230*Petroleum!$P$218+Petroleum!$P230)+Inputs!$F$128*(NG!$AC92*NG!$AD$80+NG!$AD92))+EH$32*(EF!$U12+Petroleum!$N230*Petroleum!$O$218+Petroleum!$O230)","v":23.734060598207336},null,{"$f":"'T&D'!DQ179","v":167.38342876687514}]
["     N2O",{"$f":"B$26*((B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+B$14*EF!$I13)*B$23+NG!$B93)+B$27*(Electric!$B183+Electric!$C183)+B$28*(B$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$29*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$30*(B$15*EF!$AC13+B$16*EF!$AD13+Coal!$B75)+B$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+B$32*(B$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":51.009116849542849},null,{"$f":"SUM('T&D'!AR213:AT213)","v":1.8828584945244946},{"$f":"SUM('T&D'!AU213:AW213)","v":0.93457353254361775},{"$f":"F$26*(B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+B$14*EF!$I13+NG!$B93)+F$27*(Electric!$B183+Electric!$C183)+F$28*(B$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+F$29*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+F$30*(B$15*EF!$AC13+B$16*EF!$AD13+Coal!$B75)+F$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+F$32*(B$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.505243486148828},null,{"$f":"SUM('T&D'!AX213:AZ213)","v":2.1723393126052106},{"$f":"I$26*(B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+B$14*EF!$I13+NG!$B93)+I$27*(Electric!$B183+Electric!$C183)+I$28*(B$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+I$29*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+I$30*(B$15*EF!$AC13+B$16*EF!$AD13+Coal!$B75)+I$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+I$32*(B$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.9652478505155073E-2},7916,{"$f":"SUM('T&D'!BA213:BC213)","v":1.224054350624334},{"$f":"L$26*(B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+B$14*EF!$I13+NG!$B93)+L$27*(Electric!$B183+Electric!$C183)+L$28*(B$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$29*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$30*(B$15*EF!$AC13+B$16*EF!$AD13+Coal!$B75)+L$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+L$32*(B$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":2.0339376859611189},null,{"$f":"SUM('T&D'!BD213:BF213)","v":1.974966027550177},{"$f":"O$26*(B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+B$14*EF!$I13+NG!$B93)+O$27*(Electric!$B183+Electric!$C183)+O$28*(B$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+O$29*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+O$30*(B$15*EF!$AC13+B$16*EF!$AD13+Coal!$B75)+O$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+O$32*(B$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":2.0153567949514781},null,{"$f":"SUM('T&D'!BG213:BI213)/0.3","v":6.5832200918339234},{"$f":"R$26*(C$10*EF!$G13+C$11*EF!$D13+C$12*EF!$B13+C$13*EF!$C13+C$14*EF!$I13+NG!$B93)+R$27*(Electric!$B183+Electric!$C183)+R$28*(C$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+R$29*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+R$30*(C$15*EF!$AC13+C$16*EF!$AD13+Coal!$B75)+R$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+R$32*(C$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0.29265881080394146},null,{"$f":"SUM('T&D'!BJ213:BL213)","v":0.73720024748858393},{"$f":"U$26*(C$10*EF!$G13+C$11*EF!$D13+C$12*EF!$B13+C$13*EF!$C13+C$14*EF!$I13+NG!$B93)+U$27*(Electric!$B183+Electric!$C183)+U$28*(C$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+U$29*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+U$30*(C$15*EF!$AC13+C$16*EF!$AD13+Coal!$B75)+U$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+U$32*(C$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":6.3043160159413683},null,{"$f":"SUM('T&D'!BM213:BO213)","v":1.1187885985949826},{"$f":"X$26*(C$10*EF!$G13+C$11*EF!$D13+C$12*EF!$B13+C$13*EF!$C13+C$14*EF!$I13+NG!$B93)+X$27*(Electric!$B183+Electric!$C183)+X$28*(C$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+X$29*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+X$30*(C$15*EF!$AC13+C$16*EF!$AD13+Coal!$B75)+X$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+X$32*(C$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":1.5882113761759091},null,{"$f":"SUM('T&D'!BP213:BR213)","v":2.0407571225685213},{"$f":"'T&D'!BP213","v":1.0924721605876446},{"$f":"AB$26*(D$10*EF!$G13+D$11*EF!$D13+D$12*EF!$B13+D$13*EF!$C13+D$14*EF!$I13+NG!$B93)+AB$27*(Electric!$B183+Electric!$C183)+AB$28*(D$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AB$29*(D$6*EF!$T13+D$7*EF!$Q13+D$8*EF!$R13+D$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AB$30*(D$15*EF!$AC13+D$16*EF!$AD13+Coal!$B75)+AB$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AB$32*(D$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.4220247973673512},null,{"$f":"SUM('T&D'!BS213:BU213)","v":2.0012824655575145},{"$f":"AE$26*(E$10*EF!$G13+E$11*EF!$D13+E$12*EF!$B13+E$13*EF!$C13+E$14*EF!$I13+NG!$B93)+AE$27*(Electric!$B183+Electric!$C183)+AE$28*(E$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AE$29*(E$6*EF!$T13+E$7*EF!$Q13+E$8*EF!$R13+E$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AE$30*(E$15*EF!$AC13+E$16*EF!$AD13+Coal!$B75)+AE$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AE$32*(E$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":2.4341109369689751E-2},null,{"$f":"SUM('T&D'!BV213:BX213)","v":0.15242160193002219},{"$f":"AH$26*(F$10*EF!$G13+F$11*EF!$D13+F$12*EF!$B13+F$13*EF!$C13+F$14*EF!$I13+NG!$B93)+AH$27*(Electric!$B183+Electric!$C183)+AH$28*(F$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AH$29*(F$6*EF!$T13+F$7*EF!$Q13+F$8*EF!$R13+F$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AH$30*(F$15*EF!$AC13+F$16*EF!$AD13+Coal!$B75)+AH$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AH$32*(F$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":1.2566903690413025},null,{"$f":"'T&D'!IU136","v":5.4871776694807986E-2},{"$f":"AK$26*(G$10*EF!$G13+G$11*EF!$D13+G$12*EF!$B13+G$13*EF!$C13+G$14*EF!$I13+NG!$B93)+AK$27*(Electric!$B183+Electric!$C183)+AK$28*(G$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AK$29*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AK$30*(G$15*EF!$AC13+G$16*EF!$AD13+Coal!$B75)+AK$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AK$32*(G$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":277.22056874264786},null,{"$f":"SUM('T&D'!BY213:CA213)","v":2.0144406845611837},{"$f":"AN$26*(G$10*EF!$G13+G$11*EF!$D13+G$12*EF!$B13+G$13*EF!$C13+G$14*EF!$I13+NG!$B93)+AN$27*(Electric!$B183+Electric!$C183)+AN$28*(G$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AN$29*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AN$30*(G$15*EF!$AC13+G$16*EF!$AD13+Coal!$B75)+AN$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AN$32*(G$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":402.38043355137148},null,{"$f":"SUM('T&D'!BY213:CA213)","v":2.0144406845611837},{"$f":"AQ$26*(G$10*EF!$G13+G$11*EF!$D13+G$12*EF!$B13+G$13*EF!$C13+G$14*EF!$I13+NG!$B93)+AQ$27*(Electric!$B183+Electric!$C183)+AQ$28*(G$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AQ$29*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AQ$30*(G$15*EF!$AC13+G$16*EF!$AD13+Coal!$B75)+AQ$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AQ$32*(G$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":405.77996817826477},null,{"$f":"SUM('T&D'!BY213:CA213)","v":2.0144406845611837},{"$f":"AT$26*(G$10*EF!$G13+G$11*EF!$D13+G$12*EF!$B13+G$13*EF!$C13+G$14*EF!$I13+NG!$B93)+AT$27*(Electric!$B183+Electric!$C183)+AT$28*(G$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AT$29*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AT$30*(G$15*EF!$AC13+G$16*EF!$AD13+Coal!$B75)+AT$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AT$32*(G$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":293.65895393990354},null,{"$f":"SUM('T&D'!BY213:CA213)","v":2.0144406845611837},{"$f":"AW$26*(H$10*EF!$G13+H$11*EF!$D13+H$12*EF!$B13+H$13*EF!$C13+H$14*EF!$I13+NG!$B93)+AW$27*(Electric!$B183+Electric!$C183)+AW$28*(H$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AW$29*(H$6*EF!$T13+H$7*EF!$Q13+H$8*EF!$R13+H$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AW$30*(H$15*EF!$AC13+H$16*EF!$AD13+Coal!$B75)+AW$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AW$32*(H$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":359.88681069654717},null,{"$f":"SUM('T&D'!CB213:CD213)","v":2.0144406845611837},{"$f":"AZ$26*(I$10*EF!$G13+I$11*EF!$D13+I$12*EF!$B13+I$13*EF!$C13+I$14*EF!$I13+NG!$B93)+AZ$27*(Electric!$B183+Electric!$C183)+AZ$28*(I$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AZ$29*(I$6*EF!$T13+I$7*EF!$Q13+I$8*EF!$R13+I$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AZ$30*(I$15*EF!$AC13+I$16*EF!$AD13+Coal!$B75)+AZ$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AZ$32*(I$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.4220247973673512},null,{"$f":"SUM('T&D'!BA213:BC213)","v":1.224054350624334},{"$f":"BC$26*(J$10*EF!$G13+J$11*EF!$D13+J$12*EF!$B13+J$13*EF!$C13+J$14*EF!$I13+NG!$B93)+BC$27*(Electric!$B183+Electric!$C183)+BC$28*(J$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BC$29*(J$6*EF!$T13+J$7*EF!$Q13+J$8*EF!$R13+J$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BC$30*(J$15*EF!$AC13+J$16*EF!$AD13+Coal!$B75)+BC$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BC$32*(J$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":10.310741728880899},null,{"$f":"SUM('T&D'!BA213:BC213)","v":1.224054350624334},{"$f":"BF$26*(K$10*EF!$G13+K$11*EF!$D13+K$12*EF!$B13+K$13*EF!$C13+K$14*EF!$I13+NG!$B93)+BF$27*(Electric!$B183+Electric!$C183)+BF$28*(K$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BF$29*(K$6*EF!$T13+K$7*EF!$Q13+K$8*EF!$R13+K$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BF$30*(K$15*EF!$AC13+K$16*EF!$AD13+Coal!$B75)+BF$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BF$32*(K$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":40.206855305868835},null,{"$f":"SUM('T&D'!BA213:BC213)","v":1.224054350624334},{"$f":"BI$26*(L$10*EF!$G13+L$11*EF!$D13+L$12*EF!$B13+L$13*EF!$C13+L$14*EF!$I13+NG!$B93)+BI$27*(Electric!$B183+Electric!$C183)+BI$28*(L$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BI$29*(L$6*EF!$T13+L$7*EF!$Q13+L$8*EF!$R13+L$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BI$30*(L$15*EF!$AC13+L$16*EF!$AD13+Coal!$B75)+BI$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BI$32*(L$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.4220247973673512},null,{"$f":"SUM('T&D'!AX213:AZ213)","v":2.1723393126052106},{"$f":"BL$26*(M$10*EF!$G13+M$11*EF!$D13+M$12*EF!$B13+M$13*EF!$C13+M$14*EF!$I13+NG!$B93)+BL$27*(Electric!$B183+Electric!$C183)+BL$28*(M$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BL$29*(M$6*EF!$T13+M$7*EF!$Q13+M$8*EF!$R13+M$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BL$30*(M$15*EF!$AC13+M$16*EF!$AD13+Coal!$B75)+BL$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BL$32*(M$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.4220247973673512},null,{"$f":"SUM('T&D'!BA213:BC213)","v":1.224054350624334},{"$f":"BO$26*(N$10*EF!$G13+N$11*EF!$D13+N$12*EF!$B13+N$13*EF!$C13+N$14*EF!$I13+NG!$B93)+BO$27*(Electric!$B183+Electric!$C183)+BO$28*(N$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BO$29*(N$6*EF!$T13+N$7*EF!$Q13+N$8*EF!$R13+N$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BO$30*(N$15*EF!$AC13+N$16*EF!$AD13+Coal!$B75)+BO$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BO$32*(N$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"BR$26*(O$10*EF!$G13+O$11*EF!$D13+O$12*EF!$B13+O$13*EF!$C13+O$14*EF!$I13+NG!$B93)+BR$27*(Electric!$B183+Electric!$C183)+BR$28*(O$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BR$29*(O$6*EF!$T13+O$7*EF!$Q13+O$8*EF!$R13+O$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BR$30*(O$15*EF!$AC13+O$16*EF!$AD13+Coal!$B75)+BR$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BR$32*(O$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"BU$26*(P$10*EF!$G13+P$11*EF!$D13+P$12*EF!$B13+P$13*EF!$C13+P$14*EF!$I13+NG!$B93)+BU$27*(Electric!$B183+Electric!$C183)+BU$28*(P$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BU$29*(P$6*EF!$T13+P$7*EF!$Q13+P$8*EF!$R13+P$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BU$30*(P$15*EF!$AC13+P$16*EF!$AD13+Coal!$B75)+BU$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BU$32*(P$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"BX$26*(Q$10*EF!$G13+Q$11*EF!$D13+Q$12*EF!$B13+Q$13*EF!$C13+Q$14*EF!$I13+NG!$B93)+BX$27*(Electric!$B183+Electric!$C183)+BX$28*(Q$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BX$29*(Q$6*EF!$T13+Q$7*EF!$Q13+Q$8*EF!$R13+Q$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BX$30*(Q$15*EF!$AC13+Q$16*EF!$AD13+Coal!$B75)+BX$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BX$32*(Q$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"CA$26*(R$10*EF!$G13+R$11*EF!$D13+R$12*EF!$B13+R$13*EF!$C13+R$14*EF!$I13+NG!$B93)+CA$27*(Electric!$B183+Electric!$C183)+CA$28*(R$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CA$29*(R$6*EF!$T13+R$7*EF!$Q13+R$8*EF!$R13+R$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CA$30*(R$15*EF!$AC13+R$16*EF!$AD13+Coal!$B75)+CA$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CA$32*(R$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"CD$26*(S$10*EF!$G13+S$11*EF!$D13+S$12*EF!$B13+S$13*EF!$C13+S$14*EF!$I13+NG!$B93)+CD$27*(Electric!$B183+Electric!$C183)+CD$28*(S$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CD$29*(S$6*EF!$T13+S$7*EF!$Q13+S$8*EF!$R13+S$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CD$30*(S$15*EF!$AC13+S$16*EF!$AD13+Coal!$B75)+CD$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CD$32*(S$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"CG$26*(T$10*EF!$G13+T$11*EF!$D13+T$12*EF!$B13+T$13*EF!$C13+T$14*EF!$I13+NG!$B93)+CG$27*(Electric!$B183+Electric!$C183)+CG$28*(T$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CG$29*(T$6*EF!$T13+T$7*EF!$Q13+T$8*EF!$R13+T$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CG$30*(T$15*EF!$AC13+T$16*EF!$AD13+Coal!$B75)+CG$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CG$32*(T$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"CJ$26*(U$10*EF!$G13+U$11*EF!$D13+U$12*EF!$B13+U$13*EF!$C13+U$14*EF!$I13+NG!$B93)+CJ$27*(Electric!$B183+Electric!$C183)+CJ$28*(U$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CJ$29*(U$6*EF!$T13+U$7*EF!$Q13+U$8*EF!$R13+U$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CJ$30*(U$15*EF!$AC13+U$16*EF!$AD13+Coal!$B75)+CJ$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CJ$32*(U$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0.93353853793631303},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"CM$26*(V$10*EF!$G13+V$11*EF!$D13+V$12*EF!$B13+V$13*EF!$C13+V$14*EF!$I13+NG!$B93)+CM$27*(Electric!$B183+Electric!$C183)+CM$28*(V$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CM$29*(V$6*EF!$T13+V$7*EF!$Q13+V$8*EF!$R13+V$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CM$30*(V$15*EF!$AC13+V$16*EF!$AD13+Coal!$B75)+CM$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CM$32*(V$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0.83174913001958917},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"CP$26*(W$10*EF!$G13+W$11*EF!$D13+W$12*EF!$B13+W$13*EF!$C13+W$14*EF!$I13+NG!$B93)+CP$27*(Electric!$B183+Electric!$C183)+CP$28*(W$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CP$29*(W$6*EF!$T13+W$7*EF!$Q13+W$8*EF!$R13+W$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CP$30*(W$15*EF!$AC13+W$16*EF!$AD13+Coal!$B75)+CP$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CP$32*(W$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"CS$26*(X$10*EF!$G13+X$11*EF!$D13+X$12*EF!$B13+X$13*EF!$C13+X$14*EF!$I13+NG!$B93)+CS$27*(Electric!$B183+Electric!$C183)+CS$28*(X$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CS$29*(X$6*EF!$T13+X$7*EF!$Q13+X$8*EF!$R13+X$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CS$30*(X$15*EF!$AC13+X$16*EF!$AD13+Coal!$B75)+CS$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CS$32*(X$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"CV$26*(Y$10*EF!$G13+Y$11*EF!$D13+Y$12*EF!$B13+Y$13*EF!$C13+Y$14*EF!$I13+NG!$B93)+CV$27*(Electric!$B183+Electric!$C183)+CV$28*(Y$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CV$29*(Y$6*EF!$T13+Y$7*EF!$Q13+Y$8*EF!$R13+Y$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CV$30*(Y$15*EF!$AC13+Y$16*EF!$AD13+Coal!$B75)+CV$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CV$32*(Y$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"CY$26*(Z$10*EF!$G13+Z$11*EF!$D13+Z$12*EF!$B13+Z$13*EF!$C13+Z$14*EF!$I13+NG!$B93)+CY$27*(Electric!$B183+Electric!$C183)+CY$28*(Z$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CY$29*(Z$6*EF!$T13+Z$7*EF!$Q13+Z$8*EF!$R13+Z$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CY$30*(Z$15*EF!$AC13+Z$16*EF!$AD13+Coal!$B75)+CY$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CY$32*(Z$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828496198087686},{"$f":"$DB$23*DB$26*(AA$10*EF!$G13+AA$11*EF!$D13+AA$12*EF!$B13+AA$13*EF!$C13+NG!$B93)+DB$27*EtOH!$O$313+DB$28*(AA$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DB$29*(AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DB$30*(AA$15*EF!$AC13+Coal!$B75)+(1-$DB$23)*DB$26*NG!$B93","v":50.321673225527888},{"$f":"$DC$23*DC$26*(AA$10*EF!$G13+AA$11*EF!$D13+AA$12*EF!$B13+AA$13*EF!$C13+NG!$B93)+DC$27*EtOH!$O$313+DC$28*(AA$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DC$29*(AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DC$30*(AA$15*EF!$AC13+Coal!$B75)+(1-$DC$23)*DC$26*NG!$B93","v":8.7300411016213104},{"$f":"$DD$23*DD$26*(AA$10*EF!$G13+AA$11*EF!$D13+AA$12*EF!$B13+AA$13*EF!$C13+NG!$B93)+DD$27*EtOH!$O$313+DD$28*(AA$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DD$29*(AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DD$30*(AA$15*EF!$AC13+Coal!$B75)+(1-$DD$23)*DD$26*NG!$B93","v":5.2847806231795587E-2},{"$f":"$DE$23*DE$26*(AA$10*EF!$G13+AA$11*EF!$D13+AA$12*EF!$B13+AA$13*EF!$C13+NG!$B93)+DE$27*EtOH!$O$313+DE$28*(AA$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DE$29*(AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DE$30*(AA$15*EF!$AC13+Coal!$B75)+(1-$DE$23)*DE$26*NG!$B93","v":1.668276183825498},{"$f":"$DF$23*DF$26*(AB$10*EF!$G13+AB$11*EF!$D13+AB$12*EF!$B13+AB$13*EF!$C13+NG!$B93)+DF$27*EtOH!$O$313+DF$28*(AB$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DF$29*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DF$30*(AB$15*EF!$AC13+Coal!$B75)","v":0.18149771415471272},{"$f":"$DG$23*DG$26*(AB$10*EF!$G13+AB$11*EF!$D13+AB$12*EF!$B13+AB$13*EF!$C13+NG!$B93)+DG$27*EtOH!$O$313+DG$28*(AB$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DG$29*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DG$30*(AB$15*EF!$AC13+Coal!$B75)","v":5.0948053999933958},{"$f":"$DH$23*DH$26*(AB$10*EF!$G13+AB$11*EF!$D13+AB$12*EF!$B13+AB$13*EF!$C13+NG!$B93)+DH$27*EtOH!$O$313+DH$28*(AB$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DH$29*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DH$30*(AB$15*EF!$AC13+Coal!$B75)","v":0.84226191181924226},{"$f":"DI$26*(AC$10*EF!$G13+AC$11*EF!$D13+AC$12*EF!$B13+AC$13*EF!$C13+NG!$B93)+DI$27*EtOH!$O$313+DI$28*(AC$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DI$29*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DI$30*(AC$15*EF!$AC13+Coal!$B75)","v":6.6356929269435625},{"$f":"DJ$26*(AD$10*EF!$G13+AD$11*EF!$D13+AD$12*EF!$B13+AD$13*EF!$C13+NG!$B93)+DJ$27*EtOH!$O$313+DJ$28*(AD$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DJ$29*(AD$7*EF!$Q13+AD$8*EF!$R13+AD$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DJ$30*(AD$15*EF!$AC13+Coal!$B75)","v":0.13568896310622067},{"$f":"DK$26*(AE$10*EF!$G13+AE$11*EF!$D13+AE$12*EF!$B13+AE$13*EF!$C13+NG!$B93)+DK$27*EtOH!$O$313+DK$28*(AE$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DK$29*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DK$30*(AE$15*EF!$AC13+Coal!$B75)","v":236.95143909152313},{"$f":"DL$26*(AE$10*EF!$G13+AE$11*EF!$D13+AE$12*EF!$B13+AE$13*EF!$C13+NG!$B93)+DL$27*EtOH!$O$313+DL$28*(AE$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DL$29*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DL$30*(AE$15*EF!$AC13+Coal!$B75)","v":343.93040339286614},{"$f":"DM$26*(AE$10*EF!$G13+AE$11*EF!$D13+AE$12*EF!$B13+AE$13*EF!$C13+NG!$B93)+DM$27*EtOH!$O$313+DM$28*(AE$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DM$29*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DM$30*(AE$15*EF!$AC13+Coal!$B75)","v":346.8468377443013},{"$f":"DN$26*(AE$10*EF!$G13+AE$11*EF!$D13+AE$12*EF!$B13+AE$13*EF!$C13+NG!$B93)+DN$27*EtOH!$O$313+DN$28*(AE$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DN$29*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DN$30*(AE$15*EF!$AC13+Coal!$B75)","v":251.00153982841553},{"$f":"DO$26*(AF$10*EF!$G13+AF$11*EF!$D13+AF$12*EF!$B13+AF$13*EF!$C13+NG!$B93)+DO$27*EtOH!$O$313+DO$28*(AF$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DO$29*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DO$30*(AF$15*EF!$AC13+Coal!$B75)","v":298.62493280799868},{"$f":"DP$26*(AG$10*EF!$G13+AG$11*EF!$D13+AG$12*EF!$B13+AG$13*EF!$C13+AG$14*EF!$I13+NG!$B93)+DP$27*(Electric!$B183+Electric!$C183)+DP$28*(AG$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DP$29*(AG$6*EF!$T13+AG$7*EF!$Q13+AG$8*EF!$R13+AG$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DP$30*(AG$15*EF!$AC13+AG$16*EF!$AD13+Coal!$B75)+DP$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DP$32*(AG$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":109.4873271160931},{"$f":"DQ$26*(AH$10*EF!$G13+AH$11*EF!$D13+AH$12*EF!$B13+AH$13*EF!$C13+AH$14*EF!$I13+NG!$B93)+DQ$27*(Electric!$B183+Electric!$C183)+DQ$28*(AH$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DQ$29*(AH$6*EF!$T13+AH$7*EF!$Q13+AH$8*EF!$R13+AH$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DQ$30*(AH$15*EF!$AC13+AH$16*EF!$AD13+Coal!$B75)+DQ$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DQ$32*(AH$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":112.58834181451364},{"$f":"DR$26*(E$10*EF!$G13+E$11*EF!$D13+E$12*EF!$B13+E$13*EF!$C13+NG!$X93)+DR$27*(EtOH!$V313)+DR$28*(E$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+DR$29*(E$7*EF!$Q13+E$8*EF!$R13+E$9*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+DR$30*(E$15*EF!$AC13+Coal!$H75)+DR$31*(EF!$Z13+Inputs!$G$128*(Petroleum!$N231*Petroleum!$P$218+Petroleum!$P231)+Inputs!$F$128*(NG!$AC93*NG!$AD$80+NG!$AD93))+DR$32*(EF!$V13+Petroleum!$N231*Petroleum!$O$218+Petroleum!$O231)","v":2.7014174507068379E-2},{"$f":"DS$26*(E$10*EF!$G13+E$11*EF!$D13+E$12*EF!$B13+E$13*EF!$C13+NG!$X93)+DS$27*(EtOH!$V313)+DS$28*(E$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+DS$29*(E$7*EF!$Q13+E$8*EF!$R13+E$9*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+DS$30*(E$15*EF!$AC13+Coal!$H75)+DS$31*(EF!$Z13+Inputs!$G$128*(Petroleum!$N231*Petroleum!$P$218+Petroleum!$P231)+Inputs!$F$128*(NG!$AC93*NG!$AD$80+NG!$AD93))+DS$32*(EF!$V13+Petroleum!$N231*Petroleum!$O$218+Petroleum!$O231)","v":4.2958901276968406},null,{"$f":"'T&D'!DH180","v":5.4871776694807986E-2},{"$f":"DV$26*(AK$10*EF!$G13+AK$11*EF!$D13+AK$12*EF!$B13+AK$13*EF!$C13+AK$14*EF!$I13+NG!$B93)+DV$27*(Electric!$B183+Electric!$C183)+DV$28*(AK$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DV$29*(AK$6*EF!$T13+AK$7*EF!$Q13+AK$8*EF!$R13+AK$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DV$30*(AK$15*EF!$AC13+AK$16*EF!$AD13+Coal!$B75)+DV$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DV$32*(AK$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":25.01919557116905},null,{"$f":"'T&D'!DM180","v":5.4237665716718982E-3},{"$f":"DY$26*(AL$10*EF!$G13+AL$11*EF!$D13+AL$12*EF!$B13+AL$13*EF!$C13+AL$14*EF!$I13+NG!$B93)+DY$27*(Electric!$B183+Electric!$C183)+DY$28*(AL$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DY$29*(AL$6*EF!$T13+AL$7*EF!$Q13+AL$8*EF!$R13+AL$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DY$30*(AL$15*EF!$AC13+AL$16*EF!$AD13+Coal!$B75)+DY$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DY$32*(AL$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"'T&D'!DN180","v":0.27435888347403992},{"$f":"EB$26*(AM$10*EF!$G13+AM$11*EF!$D13+AM$12*EF!$B13+AM$13*EF!$C13+AM$14*EF!$I13+NG!$X93)+EB$27*(EtOH!$V313)+EB$28*(AM$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+EB$29*(AM$6*EF!$T13+AM$7*EF!$Q13+AM$8*EF!$R13+AM$9*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+EB$30*(AM$15*EF!$AC13+AM$16*EF!$AD13+Coal!$H75)+EB$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$N231*Petroleum!$P$218+Petroleum!$P231)+Inputs!$F$128*(NG!$AC93*NG!$AD$80+NG!$AD93))+EB$32*(EF!$U13+Petroleum!$N231*Petroleum!$O$218+Petroleum!$O231)","v":25.726246431808075},null,{"$f":"'T&D'!DO180","v":5.4237665716718982E-3},{"$f":"EE$26*(AN$10*EF!$G13+AN$11*EF!$D13+AN$12*EF!$B13+AN$13*EF!$C13+AN$14*EF!$I13+NG!$X93)+EE$27*(EtOH!$V313)+EE$28*(AN$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+EE$29*(AN$6*EF!$T13+AN$7*EF!$Q13+AN$8*EF!$R13+AN$9*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+EE$30*(AN$15*EF!$AC13+AN$16*EF!$AD13+Coal!$H75)+EE$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$N231*Petroleum!$P$218+Petroleum!$P231)+Inputs!$F$128*(NG!$AC93*NG!$AD$80+NG!$AD93))+EE$32*(EF!$U13+Petroleum!$N231*Petroleum!$O$218+Petroleum!$O231)","v":0},null,{"$f":"'T&D'!DP180","v":0.28579050361879166},{"$f":"EH$26*(AO$10*EF!$G13+AO$11*EF!$D13+AO$12*EF!$B13+AO$13*EF!$C13+AO$14*EF!$I13+NG!$X93)+EH$27*(EtOH!$V313)+EH$28*(AO$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+EH$29*(AO$6*EF!$T13+AO$7*EF!$Q13+AO$8*EF!$R13+AO$9*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+EH$30*(AO$15*EF!$AC13+AO$16*EF!$AD13+Coal!$H75)+EH$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$N231*Petroleum!$P$218+Petroleum!$P231)+Inputs!$F$128*(NG!$AC93*NG!$AD$80+NG!$AD93))+EH$32*(EF!$U13+Petroleum!$N231*Petroleum!$O$218+Petroleum!$O231)","v":0.30566967624092761},null,{"$f":"'T&D'!DQ180","v":1.8372246661208029}]
["     CO2",{"$f":"B$26*((B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+B$14*EF!$I14)*B$23+NG!$B94)+B$27*(Electric!$B184+Electric!$C184)+B$28*(B$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$29*(B$6*EF!$T14+B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$30*(B$15*EF!$AC14+B$16*EF!$AD14+Coal!$B76)+B$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+B$32*(B$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":817880.97742350702},{"$f":"(1-$B$23)*B26/Fuel_Specs!$B$53*Fuel_Specs!$E$53*1000000*Fuel_Specs!$F$53/Fuel_Specs!$B$95-($C$54*Fuel_Specs!$B$92+$C$55*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":1317923.1176115277},{"$f":"SUM('T&D'!AR214:AT214)","v":96778.787361122915},{"$f":"SUM('T&D'!AU214:AW214)","v":38799.581317351549},{"$f":"F$26*(B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+B$14*EF!$I14+NG!$B94)+F$27*(Electric!$B184+Electric!$C184)+F$28*(B$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+F$29*(B$6*EF!$T14+B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+F$30*(B$15*EF!$AC14+B$16*EF!$AD14+Coal!$B76)+F$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+F$32*(B$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":347270.10284338158},{"$f":"-12/60*T2g/Fuel_Specs!$B$95","v":-665268.8093333334},{"$f":"SUM('T&D'!AX214:AZ214)","v":109420.6070570942},{"$f":"I$26*(B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+B$14*EF!$I14+NG!$B94)+I$27*(Electric!$B184+Electric!$C184)+I$28*(B$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+I$29*(B$6*EF!$T14+B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+I$30*(B$15*EF!$AC14+B$16*EF!$AD14+Coal!$B76)+I$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+I$32*(B$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":5038.9432359468874},null,{"$f":"SUM('T&D'!BA214:BC214)","v":51441.401013322822},{"$f":"L$26*(B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+B$14*EF!$I14+NG!$B94)+L$27*(Electric!$B184+Electric!$C184)+L$28*(B$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$29*(B$6*EF!$T14+B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$30*(B$15*EF!$AC14+B$16*EF!$AD14+Coal!$B76)+L$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+L$32*(B$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":81531.177738940518},null,{"$f":"SUM('T&D'!BD214:BF214)","v":100801.18453711378},{"$f":"O$26*(B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+B$14*EF!$I14+NG!$B94)+O$27*(Electric!$B184+Electric!$C184)+O$28*(B$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+O$29*(B$6*EF!$T14+B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+O$30*(B$15*EF!$AC14+B$16*EF!$AD14+Coal!$B76)+O$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+O$32*(B$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":97298.140944336599},null,{"$f":"SUM('T&D'!BG214:BI214)/0.3","v":336003.94845704595},{"$f":"R$26*(C$10*EF!$G14+C$11*EF!$D14+C$12*EF!$B14+C$13*EF!$C14+C$14*EF!$I14+NG!$B94)+R$27*(Electric!$B184+Electric!$C184)+R$28*(C$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+R$29*(C$6*EF!$T14+C$7*EF!$Q14+C$8*EF!$R14+C$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+R$30*(C$15*EF!$AC14+C$16*EF!$AD14+Coal!$B76)+R$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+R$32*(C$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":13847.796012897481},null,{"$f":"SUM('T&D'!BJ214:BL214)","v":30180.158797371139},{"$f":"U$26*(C$10*EF!$G14+C$11*EF!$D14+C$12*EF!$B14+C$13*EF!$C14+C$14*EF!$I14+NG!$B94)+U$27*(Electric!$B184+Electric!$C184)+U$28*(C$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+U$29*(C$6*EF!$T14+C$7*EF!$Q14+C$8*EF!$R14+C$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+U$30*(C$15*EF!$AC14+C$16*EF!$AD14+Coal!$B76)+U$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+U$32*(C$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":286914.05627728684},null,{"$f":"SUM('T&D'!BM214:BO214)","v":46844.375669333269},{"$f":"X$26*(C$10*EF!$G14+C$11*EF!$D14+C$12*EF!$B14+C$13*EF!$C14+C$14*EF!$I14+NG!$B94)+X$27*(Electric!$B184+Electric!$C184)+X$28*(C$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+X$29*(C$6*EF!$T14+C$7*EF!$Q14+C$8*EF!$R14+C$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+X$30*(C$15*EF!$AC14+C$16*EF!$AD14+Coal!$B76)+X$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+X$32*(C$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":80308.157822903522},null,{"$f":"SUM('T&D'!BP214:BR214)","v":103674.32537710725},{"$f":"'T&D'!BP214","v":45695.119333335882},{"$f":"AB$26*(D$10*EF!$G14+D$11*EF!$D14+D$12*EF!$B14+D$13*EF!$C14+D$14*EF!$I14+NG!$B94)+AB$27*(Electric!$B184+Electric!$C184)+AB$28*(D$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AB$29*(D$6*EF!$T14+D$7*EF!$Q14+D$8*EF!$R14+D$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AB$30*(D$15*EF!$AC14+D$16*EF!$AD14+Coal!$B76)+AB$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AB$32*(D$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":486784.6135573599},null,{"$f":"SUM('T&D'!BS214:BU214)","v":101950.44087311116},{"$f":"AE$26*(E$10*EF!$G14+E$11*EF!$D14+E$12*EF!$B14+E$13*EF!$C14+E$14*EF!$I14+NG!$B94)+AE$27*(Electric!$B184+Electric!$C184)+AE$28*(E$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AE$29*(E$6*EF!$T14+E$7*EF!$Q14+E$8*EF!$R14+E$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AE$30*(E$15*EF!$AC14+E$16*EF!$AD14+Coal!$B76)+AE$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AE$32*(E$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":1950.5349752935845},null,{"$f":"SUM('T&D'!BV214:BX214)","v":10427.491335373423},{"$f":"AH$26*(F$10*EF!$G14+F$11*EF!$D14+F$12*EF!$B14+F$13*EF!$C14+F$14*EF!$I14+NG!$B94)+AH$27*(Electric!$B184+Electric!$C184)+AH$28*(F$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AH$29*(F$6*EF!$T14+F$7*EF!$Q14+F$8*EF!$R14+F$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AH$30*(F$15*EF!$AC14+F$16*EF!$AD14+Coal!$B76)+AH$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AH$32*(F$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":403098.19813947921},{"$f":"AH41*44/100*T2g","v":748427.4105},{"$f":"'T&D'!IU137","v":3753.8968807344318},{"$f":"AK$26*(G$10*EF!$G14+G$11*EF!$D14+G$12*EF!$B14+G$13*EF!$C14+G$14*EF!$I14+NG!$B94)+AK$27*(Electric!$B184+Electric!$C184)+AK$28*(G$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AK$29*(G$6*EF!$T14+G$7*EF!$Q14+G$8*EF!$R14+G$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AK$30*(G$15*EF!$AC14+G$16*EF!$AD14+Coal!$B76)+AK$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AK$32*(G$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":14520062.130270127},null,{"$f":"SUM('T&D'!BY214:CA214)","v":102525.06904110985},{"$f":"AN$26*(G$10*EF!$G14+G$11*EF!$D14+G$12*EF!$B14+G$13*EF!$C14+G$14*EF!$I14+NG!$B94)+AN$27*(Electric!$B184+Electric!$C184)+AN$28*(G$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AN$29*(G$6*EF!$T14+G$7*EF!$Q14+G$8*EF!$R14+G$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AN$30*(G$15*EF!$AC14+G$16*EF!$AD14+Coal!$B76)+AN$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AN$32*(G$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":21075595.059030898},null,{"$f":"SUM('T&D'!BY214:CA214)","v":102525.06904110985},{"$f":"AQ$26*(G$10*EF!$G14+G$11*EF!$D14+G$12*EF!$B14+G$13*EF!$C14+G$14*EF!$I14+NG!$B94)+AQ$27*(Electric!$B184+Electric!$C184)+AQ$28*(G$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AQ$29*(G$6*EF!$T14+G$7*EF!$Q14+G$8*EF!$R14+G$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AQ$30*(G$15*EF!$AC14+G$16*EF!$AD14+Coal!$B76)+AQ$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AQ$32*(G$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":21253688.710638843},null,{"$f":"SUM('T&D'!BY214:CA214)","v":102525.06904110985},{"$f":"AT$26*(G$10*EF!$G14+G$11*EF!$D14+G$12*EF!$B14+G$13*EF!$C14+G$14*EF!$I14+NG!$B94)+AT$27*(Electric!$B184+Electric!$C184)+AT$28*(G$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AT$29*(G$6*EF!$T14+G$7*EF!$Q14+G$8*EF!$R14+G$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AT$30*(G$15*EF!$AC14+G$16*EF!$AD14+Coal!$B76)+AT$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AT$32*(G$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":15381058.416528758},null,{"$f":"SUM('T&D'!BY214:CA214)","v":102525.06904110985},{"$f":"AW$26*(H$10*EF!$G14+H$11*EF!$D14+H$12*EF!$B14+H$13*EF!$C14+H$14*EF!$I14+NG!$B94)+AW$27*(Electric!$B184+Electric!$C184)+AW$28*(H$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AW$29*(H$6*EF!$T14+H$7*EF!$Q14+H$8*EF!$R14+H$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AW$30*(H$15*EF!$AC14+H$16*EF!$AD14+Coal!$B76)+AW$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AW$32*(H$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":21167266.139797226},null,{"$f":"SUM('T&D'!CB214:CD214)","v":102525.06904110985},{"$f":"AZ$26*(I$10*EF!$G14+I$11*EF!$D14+I$12*EF!$B14+I$13*EF!$C14+I$14*EF!$I14+NG!$B94)+AZ$27*(Electric!$B184+Electric!$C184)+AZ$28*(I$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AZ$29*(I$6*EF!$T14+I$7*EF!$Q14+I$8*EF!$R14+I$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AZ$30*(I$15*EF!$AC14+I$16*EF!$AD14+Coal!$B76)+AZ$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AZ$32*(I$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":486784.6135573599},null,{"$f":"SUM('T&D'!BA214:BC214)","v":51441.401013322822},{"$f":"BC$26*(J$10*EF!$G14+J$11*EF!$D14+J$12*EF!$B14+J$13*EF!$C14+J$14*EF!$I14+NG!$B94)+BC$27*(Electric!$B184+Electric!$C184)+BC$28*(J$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BC$29*(J$6*EF!$T14+J$7*EF!$Q14+J$8*EF!$R14+J$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BC$30*(J$15*EF!$AC14+J$16*EF!$AD14+Coal!$B76)+BC$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BC$32*(J$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":486044.73337778705},null,{"$f":"SUM('T&D'!BA214:BC214)","v":51441.401013322822},{"$f":"BF$26*(K$10*EF!$G14+K$11*EF!$D14+K$12*EF!$B14+K$13*EF!$C14+K$14*EF!$I14+NG!$B94)+BF$27*(Electric!$B184+Electric!$C184)+BF$28*(K$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BF$29*(K$6*EF!$T14+K$7*EF!$Q14+K$8*EF!$R14+K$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BF$30*(K$15*EF!$AC14+K$16*EF!$AD14+Coal!$B76)+BF$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BF$32*(K$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":2043424.406039394},null,{"$f":"SUM('T&D'!BA214:BC214)","v":51441.401013322822},{"$f":"BI$26*(L$10*EF!$G14+L$11*EF!$D14+L$12*EF!$B14+L$13*EF!$C14+L$14*EF!$I14+NG!$B94)+BI$27*(Electric!$B184+Electric!$C184)+BI$28*(L$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BI$29*(L$6*EF!$T14+L$7*EF!$Q14+L$8*EF!$R14+L$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BI$30*(L$15*EF!$AC14+L$16*EF!$AD14+Coal!$B76)+BI$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BI$32*(L$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":486784.6135573599},null,{"$f":"SUM('T&D'!AX214:AZ214)","v":109420.6070570942},{"$f":"BL$26*(M$10*EF!$G14+M$11*EF!$D14+M$12*EF!$B14+M$13*EF!$C14+M$14*EF!$I14+NG!$B94)+BL$27*(Electric!$B184+Electric!$C184)+BL$28*(M$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BL$29*(M$6*EF!$T14+M$7*EF!$Q14+M$8*EF!$R14+M$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BL$30*(M$15*EF!$AC14+M$16*EF!$AD14+Coal!$B76)+BL$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BL$32*(M$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":486784.6135573599},null,{"$f":"SUM('T&D'!BA214:BC214)","v":51441.401013322822},{"$f":"BO$26*(N$10*EF!$G14+N$11*EF!$D14+N$12*EF!$B14+N$13*EF!$C14+N$14*EF!$I14+NG!$B94)+BO$27*(Electric!$B184+Electric!$C184)+BO$28*(N$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BO$29*(N$6*EF!$T14+N$7*EF!$Q14+N$8*EF!$R14+N$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BO$30*(N$15*EF!$AC14+N$16*EF!$AD14+Coal!$B76)+BO$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BO$32*(N$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"BR$26*(O$10*EF!$G14+O$11*EF!$D14+O$12*EF!$B14+O$13*EF!$C14+O$14*EF!$I14+NG!$B94)+BR$27*(Electric!$B184+Electric!$C184)+BR$28*(O$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BR$29*(O$6*EF!$T14+O$7*EF!$Q14+O$8*EF!$R14+O$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BR$30*(O$15*EF!$AC14+O$16*EF!$AD14+Coal!$B76)+BR$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BR$32*(O$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"BU$26*(P$10*EF!$G14+P$11*EF!$D14+P$12*EF!$B14+P$13*EF!$C14+P$14*EF!$I14+NG!$B94)+BU$27*(Electric!$B184+Electric!$C184)+BU$28*(P$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BU$29*(P$6*EF!$T14+P$7*EF!$Q14+P$8*EF!$R14+P$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BU$30*(P$15*EF!$AC14+P$16*EF!$AD14+Coal!$B76)+BU$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BU$32*(P$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},{"$f":"T2lb*lb2g/164.0884*44.0096","v":243312.97967134786},{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"BX$26*(Q$10*EF!$G14+Q$11*EF!$D14+Q$12*EF!$B14+Q$13*EF!$C14+Q$14*EF!$I14+NG!$B94)+BX$27*(Electric!$B184+Electric!$C184)+BX$28*(Q$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BX$29*(Q$6*EF!$T14+Q$7*EF!$Q14+Q$8*EF!$R14+Q$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BX$30*(Q$15*EF!$AC14+Q$16*EF!$AD14+Coal!$B76)+BX$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BX$32*(Q$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},{"$f":"T2lb*lb2g/236.1497*44.0096","v":169065.79823520419},{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"CA$26*(R$10*EF!$G14+R$11*EF!$D14+R$12*EF!$B14+R$13*EF!$C14+R$14*EF!$I14+NG!$B94)+CA$27*(Electric!$B184+Electric!$C184)+CA$28*(R$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CA$29*(R$6*EF!$T14+R$7*EF!$Q14+R$8*EF!$R14+R$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CA$30*(R$15*EF!$AC14+R$16*EF!$AD14+Coal!$B76)+CA$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CA$32*(R$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"CD$26*(S$10*EF!$G14+S$11*EF!$D14+S$12*EF!$B14+S$13*EF!$C14+S$14*EF!$I14+NG!$B94)+CD$27*(Electric!$B184+Electric!$C184)+CD$28*(S$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CD$29*(S$6*EF!$T14+S$7*EF!$Q14+S$8*EF!$R14+S$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CD$30*(S$15*EF!$AC14+S$16*EF!$AD14+Coal!$B76)+CD$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CD$32*(S$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"CG$26*(T$10*EF!$G14+T$11*EF!$D14+T$12*EF!$B14+T$13*EF!$C14+T$14*EF!$I14+NG!$B94)+CG$27*(Electric!$B184+Electric!$C184)+CG$28*(T$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CG$29*(T$6*EF!$T14+T$7*EF!$Q14+T$8*EF!$R14+T$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CG$30*(T$15*EF!$AC14+T$16*EF!$AD14+Coal!$B76)+CG$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CG$32*(T$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"CJ$26*(U$10*EF!$G14+U$11*EF!$D14+U$12*EF!$B14+U$13*EF!$C14+U$14*EF!$I14+NG!$B94)+CJ$27*(Electric!$B184+Electric!$C184)+CJ$28*(U$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CJ$29*(U$6*EF!$T14+U$7*EF!$Q14+U$8*EF!$R14+U$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CJ$30*(U$15*EF!$AC14+U$16*EF!$AD14+Coal!$B76)+CJ$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CJ$32*(U$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":37699.095410037051},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"CM$26*(V$10*EF!$G14+V$11*EF!$D14+V$12*EF!$B14+V$13*EF!$C14+V$14*EF!$I14+NG!$B94)+CM$27*(Electric!$B184+Electric!$C184)+CM$28*(V$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CM$29*(V$6*EF!$T14+V$7*EF!$Q14+V$8*EF!$R14+V$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CM$30*(V$15*EF!$AC14+V$16*EF!$AD14+Coal!$B76)+CM$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CM$32*(V$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":34280.357541812278},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"CP$26*(W$10*EF!$G14+W$11*EF!$D14+W$12*EF!$B14+W$13*EF!$C14+W$14*EF!$I14+NG!$B94)+CP$27*(Electric!$B184+Electric!$C184)+CP$28*(W$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CP$29*(W$6*EF!$T14+W$7*EF!$Q14+W$8*EF!$R14+W$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CP$30*(W$15*EF!$AC14+W$16*EF!$AD14+Coal!$B76)+CP$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CP$32*(W$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"CS$26*(X$10*EF!$G14+X$11*EF!$D14+X$12*EF!$B14+X$13*EF!$C14+X$14*EF!$I14+NG!$B94)+CS$27*(Electric!$B184+Electric!$C184)+CS$28*(X$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CS$29*(X$6*EF!$T14+X$7*EF!$Q14+X$8*EF!$R14+X$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CS$30*(X$15*EF!$AC14+X$16*EF!$AD14+Coal!$B76)+CS$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CS$32*(X$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"CV$26*(Y$10*EF!$G14+Y$11*EF!$D14+Y$12*EF!$B14+Y$13*EF!$C14+Y$14*EF!$I14+NG!$B94)+CV$27*(Electric!$B184+Electric!$C184)+CV$28*(Y$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CV$29*(Y$6*EF!$T14+Y$7*EF!$Q14+Y$8*EF!$R14+Y$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CV$30*(Y$15*EF!$AC14+Y$16*EF!$AD14+Coal!$B76)+CV$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CV$32*(Y$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"CY$26*(Z$10*EF!$G14+Z$11*EF!$D14+Z$12*EF!$B14+Z$13*EF!$C14+Z$14*EF!$I14+NG!$B94)+CY$27*(Electric!$B184+Electric!$C184)+CY$28*(Z$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CY$29*(Z$6*EF!$T14+Z$7*EF!$Q14+Z$8*EF!$R14+Z$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CY$30*(Z$15*EF!$AC14+Z$16*EF!$AD14+Coal!$B76)+CY$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CY$32*(Z$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57979.206043771366},{"$f":"$DB$23*DB$26*(AA$10*EF!$G14+AA$11*EF!$D14+AA$12*EF!$B14+AA$13*EF!$C14+NG!$B94)+DB$27*EtOH!$O$314+DB$28*(AA$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DB$29*(AA$7*EF!$Q14+AA$8*EF!$R14+AA$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DB$30*(AA$15*EF!$AC14+Coal!$B76)+(1-$DB$23)*DB$26*NG!$B94","v":755898.43904770038},{"$f":"$DC$23*DC$26*(AA$10*EF!$G14+AA$11*EF!$D14+AA$12*EF!$B14+AA$13*EF!$C14+NG!$B94)+DC$27*EtOH!$O$314+DC$28*(AA$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DC$29*(AA$7*EF!$Q14+AA$8*EF!$R14+AA$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DC$30*(AA$15*EF!$AC14+Coal!$B76)+(1-$DC$23)*DC$26*NG!$B94","v":277374.89999406756},{"$f":"$DD$23*DD$26*(AA$10*EF!$G14+AA$11*EF!$D14+AA$12*EF!$B14+AA$13*EF!$C14+NG!$B94)+DD$27*EtOH!$O$314+DD$28*(AA$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DD$29*(AA$7*EF!$Q14+AA$8*EF!$R14+AA$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DD$30*(AA$15*EF!$AC14+Coal!$B76)+(1-$DD$23)*DD$26*NG!$B94","v":818.85551674302474},{"$f":"$DE$23*DE$26*(AA$10*EF!$G14+AA$11*EF!$D14+AA$12*EF!$B14+AA$13*EF!$C14+NG!$B94)+DE$27*EtOH!$O$314+DE$28*(AA$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DE$29*(AA$7*EF!$Q14+AA$8*EF!$R14+AA$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DE$30*(AA$15*EF!$AC14+Coal!$B76)+(1-$DE$23)*DE$26*NG!$B94","v":48561.742432660343},{"$f":"$DF$23*DF$26*(AB$10*EF!$G14+AB$11*EF!$D14+AB$12*EF!$B14+AB$13*EF!$C14+NG!$B94)+DF$27*EtOH!$O$314+DF$28*(AB$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DF$29*(AB$7*EF!$Q14+AB$8*EF!$R14+AB$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DF$30*(AB$15*EF!$AC14+Coal!$B76)","v":3825.0876797883061},{"$f":"$DG$23*DG$26*(AB$10*EF!$G14+AB$11*EF!$D14+AB$12*EF!$B14+AB$13*EF!$C14+NG!$B94)+DG$27*EtOH!$O$314+DG$28*(AB$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DG$29*(AB$7*EF!$Q14+AB$8*EF!$R14+AB$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DG$30*(AB$15*EF!$AC14+Coal!$B76)","v":181866.97724674171},{"$f":"$DH$23*DH$26*(AB$10*EF!$G14+AB$11*EF!$D14+AB$12*EF!$B14+AB$13*EF!$C14+NG!$B94)+DH$27*EtOH!$O$314+DH$28*(AB$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DH$29*(AB$7*EF!$Q14+AB$8*EF!$R14+AB$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DH$30*(AB$15*EF!$AC14+Coal!$B76)","v":13050.509798091956},{"$f":"DI$26*(AC$10*EF!$G14+AC$11*EF!$D14+AC$12*EF!$B14+AC$13*EF!$C14+NG!$B94)+DI$27*EtOH!$O$314+DI$28*(AC$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DI$29*(AC$7*EF!$Q14+AC$8*EF!$R14+AC$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DI$30*(AC$15*EF!$AC14+Coal!$B76)","v":235558.3077875711},{"$f":"DJ$26*(AD$10*EF!$G14+AD$11*EF!$D14+AD$12*EF!$B14+AD$13*EF!$C14+NG!$B94)+DJ$27*EtOH!$O$314+DJ$28*(AD$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DJ$29*(AD$7*EF!$Q14+AD$8*EF!$R14+AD$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DJ$30*(AD$15*EF!$AC14+Coal!$B76)","v":8398.799399557347},{"$f":"DK$26*(AE$10*EF!$G14+AE$11*EF!$D14+AE$12*EF!$B14+AE$13*EF!$C14+NG!$B94)+DK$27*EtOH!$O$314+DK$28*(AE$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DK$29*(AE$7*EF!$Q14+AE$8*EF!$R14+AE$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DK$30*(AE$15*EF!$AC14+Coal!$B76)","v":10889243.8540258},{"$f":"DL$26*(AE$10*EF!$G14+AE$11*EF!$D14+AE$12*EF!$B14+AE$13*EF!$C14+NG!$B94)+DL$27*EtOH!$O$314+DL$28*(AE$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DL$29*(AE$7*EF!$Q14+AE$8*EF!$R14+AE$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DL$30*(AE$15*EF!$AC14+Coal!$B76)","v":15805517.468948048},{"$f":"DM$26*(AE$10*EF!$G14+AE$11*EF!$D14+AE$12*EF!$B14+AE$13*EF!$C14+NG!$B94)+DM$27*EtOH!$O$314+DM$28*(AE$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DM$29*(AE$7*EF!$Q14+AE$8*EF!$R14+AE$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DM$30*(AE$15*EF!$AC14+Coal!$B76)","v":15940052.957650851},{"$f":"DN$26*(AE$10*EF!$G14+AE$11*EF!$D14+AE$12*EF!$B14+AE$13*EF!$C14+NG!$B94)+DN$27*EtOH!$O$314+DN$28*(AE$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DN$29*(AE$7*EF!$Q14+AE$8*EF!$R14+AE$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DN$30*(AE$15*EF!$AC14+Coal!$B76)","v":11534903.306767467},{"$f":"DO$26*(AF$10*EF!$G14+AF$11*EF!$D14+AF$12*EF!$B14+AF$13*EF!$C14+NG!$B94)+DO$27*EtOH!$O$314+DO$28*(AF$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DO$29*(AF$7*EF!$Q14+AF$8*EF!$R14+AF$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DO$30*(AF$15*EF!$AC14+Coal!$B76)","v":15643661.636748888},{"$f":"DP$26*(AG$10*EF!$G14+AG$11*EF!$D14+AG$12*EF!$B14+AG$13*EF!$C14+AG$14*EF!$I14+NG!$B94)+DP$27*(Electric!$B184+Electric!$C184)+DP$28*(AG$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DP$29*(AG$6*EF!$T14+AG$7*EF!$Q14+AG$8*EF!$R14+AG$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DP$30*(AG$15*EF!$AC14+AG$16*EF!$AD14+Coal!$B76)+DP$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DP$32*(AG$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":4156010.1027973816},{"$f":"DQ$26*(AH$10*EF!$G14+AH$11*EF!$D14+AH$12*EF!$B14+AH$13*EF!$C14+AH$14*EF!$I14+NG!$B94)+DQ$27*(Electric!$B184+Electric!$C184)+DQ$28*(AH$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DQ$29*(AH$6*EF!$T14+AH$7*EF!$Q14+AH$8*EF!$R14+AH$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DQ$30*(AH$15*EF!$AC14+AH$16*EF!$AD14+Coal!$B76)+DQ$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DQ$32*(AH$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":5090453.1364054633},{"$f":"DR$26*(E$10*EF!$G14+E$11*EF!$D14+E$12*EF!$B14+E$13*EF!$C14+NG!$X94)+DR$27*(EtOH!$V314)+DR$28*(E$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+DR$29*(E$7*EF!$Q14+E$8*EF!$R14+E$9*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+DR$30*(E$15*EF!$AC14+Coal!$H76)+DR$31*(EF!$Z14+Inputs!$G$128*(Petroleum!$N232*Petroleum!$P$218+Petroleum!$P232)+Inputs!$F$128*(NG!$AC94*NG!$AD$80+NG!$AD94))+DR$32*(EF!$V14+Petroleum!$N232*Petroleum!$O$218+Petroleum!$O232)","v":1829.8327313786199},{"$f":"DS$26*(E$10*EF!$G14+E$11*EF!$D14+E$12*EF!$B14+E$13*EF!$C14+NG!$X94)+DS$27*(EtOH!$V314)+DS$28*(E$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+DS$29*(E$7*EF!$Q14+E$8*EF!$R14+E$9*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+DS$30*(E$15*EF!$AC14+Coal!$H76)+DS$31*(EF!$Z14+Inputs!$G$128*(Petroleum!$N232*Petroleum!$P$218+Petroleum!$P232)+Inputs!$F$128*(NG!$AC94*NG!$AD$80+NG!$AD94))+DS$32*(EF!$V14+Petroleum!$N232*Petroleum!$O$218+Petroleum!$O232)","v":397197.29405599256},{"$f":"AH$41*44/100*T2g","v":748427.4105},{"$f":"'T&D'!DH181","v":3753.8968807344318},{"$f":"DV$26*(AK$10*EF!$G14+AK$11*EF!$D14+AK$12*EF!$B14+AK$13*EF!$C14+AK$14*EF!$I14+NG!$B94)+DV$27*(Electric!$B184+Electric!$C184)+DV$28*(AK$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DV$29*(AK$6*EF!$T14+AK$7*EF!$Q14+AK$8*EF!$R14+AK$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DV$30*(AK$15*EF!$AC14+AK$16*EF!$AD14+Coal!$B76)+DV$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DV$32*(AK$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":1214180.4210909088},null,{"$f":"'T&D'!DM181","v":1325.9011915218059},{"$f":"DY$26*(AL$10*EF!$G14+AL$11*EF!$D14+AL$12*EF!$B14+AL$13*EF!$C14+AL$14*EF!$I14+NG!$B94)+DY$27*(Electric!$B184+Electric!$C184)+DY$28*(AL$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DY$29*(AL$6*EF!$T14+AL$7*EF!$Q14+AL$8*EF!$R14+AL$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DY$30*(AL$15*EF!$AC14+AL$16*EF!$AD14+Coal!$B76)+DY$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DY$32*(AL$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"'T&D'!DN181","v":18769.484403672159},{"$f":"EB$26*(AM$10*EF!$G14+AM$11*EF!$D14+AM$12*EF!$B14+AM$13*EF!$C14+AM$14*EF!$I14+NG!$X94)+EB$27*(EtOH!$V314)+EB$28*(AM$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+EB$29*(AM$6*EF!$T14+AM$7*EF!$Q14+AM$8*EF!$R14+AM$9*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+EB$30*(AM$15*EF!$AC14+AM$16*EF!$AD14+Coal!$H76)+EB$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$N232*Petroleum!$P$218+Petroleum!$P232)+Inputs!$F$128*(NG!$AC94*NG!$AD$80+NG!$AD94))+EB$32*(EF!$U14+Petroleum!$N232*Petroleum!$O$218+Petroleum!$O232)","v":1070051.1733684987},null,{"$f":"'T&D'!DO181","v":1325.9011915218059},{"$f":"EE$26*(AN$10*EF!$G14+AN$11*EF!$D14+AN$12*EF!$B14+AN$13*EF!$C14+AN$14*EF!$I14+NG!$X94)+EE$27*(EtOH!$V314)+EE$28*(AN$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+EE$29*(AN$6*EF!$T14+AN$7*EF!$Q14+AN$8*EF!$R14+AN$9*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+EE$30*(AN$15*EF!$AC14+AN$16*EF!$AD14+Coal!$H76)+EE$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$N232*Petroleum!$P$218+Petroleum!$P232)+Inputs!$F$128*(NG!$AC94*NG!$AD$80+NG!$AD94))+EE$32*(EF!$U14+Petroleum!$N232*Petroleum!$O$218+Petroleum!$O232)","v":0},null,{"$f":"'T&D'!DP181","v":19551.54625382517},{"$f":"EH$26*(AO$10*EF!$G14+AO$11*EF!$D14+AO$12*EF!$B14+AO$13*EF!$C14+AO$14*EF!$I14+NG!$X94)+EH$27*(EtOH!$V314)+EH$28*(AO$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+EH$29*(AO$6*EF!$T14+AO$7*EF!$Q14+AO$8*EF!$R14+AO$9*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+EH$30*(AO$15*EF!$AC14+AO$16*EF!$AD14+Coal!$H76)+EH$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$N232*Petroleum!$P$218+Petroleum!$P232)+Inputs!$F$128*(NG!$AC94*NG!$AD$80+NG!$AD94))+EH$32*(EF!$U14+Petroleum!$N232*Petroleum!$O$218+Petroleum!$O232)","v":12305.718080442883},null,{"$f":"'T&D'!DQ181","v":125688.51163173323}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"B$26*(B$22*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)*B$23+NG!$B100)+B$27*(Electric!$D176+Electric!$E176)+B$28*(B$22*(B$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$29*(B$22*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$30*(B$22*(B$15*EF!$AC6+B$16*EF!$AD6)+Coal!$C68)+B$31*(EF!$Y6*B$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+B$32*(B$17*EF!$U6*B$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":19.763207912250095},null,{"$f":"SUM('T&D'!AR216:AT216)","v":4.9483943225253775},{"$f":"SUM('T&D'!AU216:AW216)","v":2.3424421460235654},{"$f":"F$26*(F$22*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)+NG!$B100)+F$27*(Electric!$D176+Electric!$E176)+F$28*(F$22*(B$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+F$29*(F$22*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+F$30*(F$22*(B$15*EF!$AC6+B$16*EF!$AD6)+Coal!$C68)+F$31*(EF!$Y6*F$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+F$32*(B$17*EF!$U6*F$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":3.2697735310654115},null,{"$f":"SUM('T&D'!AX216:AZ216)","v":5.6761900108933991},{"$f":"I$26*(I$22*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)+NG!$B100)+I$27*(Electric!$D176+Electric!$E176)+I$28*(I$22*(B$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+I$29*(I$22*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+I$30*(I$22*(B$15*EF!$AC6+B$16*EF!$AD6)+Coal!$C68)+I$31*(EF!$Y6*I$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+I$32*(B$17*EF!$U6*I$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":5.1894914642488785E-2},null,{"$f":"SUM('T&D'!BA216:BC216)","v":3.0702378343915866},{"$f":"L$26*(L$22*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)+NG!$B100)+L$27*(Electric!$D176+Electric!$E176)+L$28*(L$22*(B$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$29*(L$22*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+L$30*(L$22*(B$15*EF!$AC6+B$16*EF!$AD6)+Coal!$C68)+L$31*(EF!$Y6*L$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+L$32*(B$17*EF!$U6*L$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.79065480150867695},null,{"$f":"SUM('T&D'!BD216:BF216)","v":5.1799656779152023},{"$f":"O$26*(O$22*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)+NG!$B100)+O$27*(Electric!$D176+Electric!$E176)+O$28*(O$22*(B$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+O$29*(O$22*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+O$30*(O$22*(B$15*EF!$AC6+B$16*EF!$AD6)+Coal!$C68)+O$31*(EF!$Y6*O$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+O$32*(B$17*EF!$U6*O$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.9914530669709557},null,{"$f":"SUM('T&D'!BG216:BI216)/0.3","v":17.266552259717344},{"$f":"R$26*(R$22*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6)+NG!$B100)+R$27*(Electric!$D176+Electric!$E176)+R$28*(R$22*(C$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+R$29*(R$22*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+R$30*(R$22*(C$15*EF!$AC6+C$16*EF!$AD6)+Coal!$C68)+R$31*(EF!$Y6*R$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+R$32*(C$17*EF!$U6*R$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.14042940980093749},null,{"$f":"SUM('T&D'!BJ216:BL216)","v":1.8462178130453695},{"$f":"U$26*(U$22*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6)+NG!$B100)+U$27*(Electric!$D176+Electric!$E176)+U$28*(U$22*(C$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+U$29*(U$22*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+U$30*(U$22*(C$15*EF!$AC6+C$16*EF!$AD6)+Coal!$C68)+U$31*(EF!$Y6*U$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+U$32*(C$17*EF!$U6*U$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":4.4019121572608304},null,{"$f":"SUM('T&D'!BM216:BO216)","v":2.8055848568032156},{"$f":"X$26*(X$22*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6)+NG!$B100)+X$27*(Electric!$D176+Electric!$E176)+X$28*(X$22*(C$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+X$29*(X$22*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+X$30*(X$22*(C$15*EF!$AC6+C$16*EF!$AD6)+Coal!$C68)+X$31*(EF!$Y6*X$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+X$32*(C$17*EF!$U6*X$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.82707520211466501},null,{"$f":"SUM('T&D'!BP216:BR216)","v":5.345373788907934},{"$f":"'T&D'!BP216","v":2.7394216124061224},{"$f":"AB$26*(AB$22*(D$10*EF!$G6+D$11*EF!$D6+D$12*EF!$B6+D$13*EF!$C6+D$14*EF!$I6)+NG!$B100)+AB$27*(Electric!$D176+Electric!$E176)+AB$28*(AB$22*(D$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AB$29*(AB$22*(D$6*EF!$T6+D$7*EF!$Q6+D$8*EF!$R6+D$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AB$30*(AB$22*(D$15*EF!$AC6+D$16*EF!$AD6)+Coal!$C68)+AB$31*(EF!$Y6*AB$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AB$32*(D$17*EF!$U6*AB$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":8.0702129721647822},null,{"$f":"SUM('T&D'!BS216:BU216)","v":5.2461289223122956},{"$f":"AE$26*(AE$22*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6+E$14*EF!$I6)+NG!$B100)+AE$27*(Electric!$D176+Electric!$E176)+AE$28*(AE$22*(E$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AE$29*(AE$22*(E$6*EF!$T6+E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AE$30*(AE$22*(E$15*EF!$AC6+E$16*EF!$AD6)+Coal!$C68)+AE$31*(EF!$Y6*AE$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AE$32*(E$17*EF!$U6*AE$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":8.6382729334729E-2},null,{"$f":"SUM('T&D'!BV216:BX216)","v":0.38696609326823062},{"$f":"AH$26*(AH$22*(F$10*EF!$G6+F$11*EF!$D6+F$12*EF!$B6+F$13*EF!$C6+F$14*EF!$I6)+NG!$B100)+AH$27*(Electric!$D176+Electric!$E176)+AH$28*(AH$22*(F$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AH$29*(AH$22*(F$6*EF!$T6+F$7*EF!$Q6+F$8*EF!$R6+F$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AH$30*(AH$22*(F$15*EF!$AC6+F$16*EF!$AD6)+Coal!$C68)+AH$31*(EF!$Y6*AH$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AH$32*(F$17*EF!$U6*AH$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":1.1282392424096153},null,{"$f":"'T&D'!IU139","v":0.139307793576563},{"$f":"AK$26*(AK$22*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6)+NG!$B100)+AK$27*(Electric!$D176+Electric!$E176)+AK$28*(AK$22*(G$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AK$29*(AK$22*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AK$30*(AK$22*(G$15*EF!$AC6+G$16*EF!$AD6)+Coal!$C68)+AK$31*(EF!$Y6*AK$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AK$32*(G$17*EF!$U6*AK$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":277.29554102562804},null,{"$f":"SUM('T&D'!BY216:CA216)","v":5.2792105445108417},{"$f":"AN$26*(AN$22*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6)+NG!$B100)+AN$27*(Electric!$D176+Electric!$E176)+AN$28*(AN$22*(G$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AN$29*(AN$22*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AN$30*(AN$22*(G$15*EF!$AC6+G$16*EF!$AD6)+Coal!$C68)+AN$31*(EF!$Y6*AN$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AN$32*(G$17*EF!$U6*AN$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":402.48900056754962},null,{"$f":"SUM('T&D'!BY216:CA216)","v":5.2792105445108417},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6)+NG!$B100)+AQ$27*(Electric!$D176+Electric!$E176)+AQ$28*(AQ$22*(G$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AQ$29*(AQ$22*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AQ$30*(AQ$22*(G$15*EF!$AC6+G$16*EF!$AD6)+Coal!$C68)+AQ$31*(EF!$Y6*AQ$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AQ$32*(G$17*EF!$U6*AQ$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":405.9041542754336},null,{"$f":"SUM('T&D'!BY216:CA216)","v":5.2792105445108417},{"$f":"AT$26*(AT$22*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6)+NG!$B100)+AT$27*(Electric!$D176+Electric!$E176)+AT$28*(AT$22*(G$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AT$29*(AT$22*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AT$30*(AT$22*(G$15*EF!$AC6+G$16*EF!$AD6)+Coal!$C68)+AT$31*(EF!$Y6*AT$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AT$32*(G$17*EF!$U6*AT$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":293.73775219348386},null,{"$f":"SUM('T&D'!BY216:CA216)","v":5.2792105445108417},{"$f":"AW$26*(AW$22*(H$10*EF!$G6+H$11*EF!$D6+H$12*EF!$B6+H$13*EF!$C6+H$14*EF!$I6)+NG!$B100)+AW$27*(Electric!$D176+Electric!$E176)+AW$28*(AW$22*(H$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AW$29*(AW$22*(H$6*EF!$T6+H$7*EF!$Q6+H$8*EF!$R6+H$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AW$30*(AW$22*(H$15*EF!$AC6+H$16*EF!$AD6)+Coal!$C68)+AW$31*(EF!$Y6*AW$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AW$32*(H$17*EF!$U6*AW$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":523.97946802079775},null,{"$f":"SUM('T&D'!CB216:CD216)","v":5.2792105445108417},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G6+I$11*EF!$D6+I$12*EF!$B6+I$13*EF!$C6+I$14*EF!$I6)+NG!$B100)+AZ$27*(Electric!$D176+Electric!$E176)+AZ$28*(AZ$22*(I$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AZ$29*(AZ$22*(I$6*EF!$T6+I$7*EF!$Q6+I$8*EF!$R6+I$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AZ$30*(AZ$22*(I$15*EF!$AC6+I$16*EF!$AD6)+Coal!$C68)+AZ$31*(EF!$Y6*AZ$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AZ$32*(I$17*EF!$U6*AZ$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":8.0702129721647822},null,{"$f":"SUM('T&D'!BA216:BC216)","v":3.0702378343915866},{"$f":"BC$26*(BC$22*(J$10*EF!$G6+J$11*EF!$D6+J$12*EF!$B6+J$13*EF!$C6+J$14*EF!$I6)+NG!$B100)+BC$27*(Electric!$D176+Electric!$E176)+BC$28*(BC$22*(J$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BC$29*(BC$22*(J$6*EF!$T6+J$7*EF!$Q6+J$8*EF!$R6+J$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BC$30*(BC$22*(J$15*EF!$AC6+J$16*EF!$AD6)+Coal!$C68)+BC$31*(EF!$Y6*BC$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BC$32*(J$17*EF!$U6*BC$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":5.5551888015651176},null,{"$f":"SUM('T&D'!BA216:BC216)","v":3.0702378343915866},{"$f":"BF$26*(BF$22*(K$10*EF!$G6+K$11*EF!$D6+K$12*EF!$B6+K$13*EF!$C6+K$14*EF!$I6)+NG!$B100)+BF$27*(Electric!$D176+Electric!$E176)+BF$28*(BF$22*(K$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BF$29*(BF$22*(K$6*EF!$T6+K$7*EF!$Q6+K$8*EF!$R6+K$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BF$30*(BF$22*(K$15*EF!$AC6+K$16*EF!$AD6)+Coal!$C68)+BF$31*(EF!$Y6*BF$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BF$32*(K$17*EF!$U6*BF$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":24.101687306639327},null,{"$f":"SUM('T&D'!BA216:BC216)","v":3.0702378343915866},{"$f":"BI$26*(BI$22*(L$10*EF!$G6+L$11*EF!$D6+L$12*EF!$B6+L$13*EF!$C6+L$14*EF!$I6)+NG!$B100)+BI$27*(Electric!$D176+Electric!$E176)+BI$28*(BI$22*(L$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BI$29*(BI$22*(L$6*EF!$T6+L$7*EF!$Q6+L$8*EF!$R6+L$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BI$30*(BI$22*(L$15*EF!$AC6+L$16*EF!$AD6)+Coal!$C68)+BI$31*(EF!$Y6*BI$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BI$32*(L$17*EF!$U6*BI$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":8.0702129721647822},null,{"$f":"SUM('T&D'!AX216:AZ216)","v":5.6761900108933991},{"$f":"BL$26*(BL$22*(M$10*EF!$G6+M$11*EF!$D6+M$12*EF!$B6+M$13*EF!$C6+M$14*EF!$I6)+NG!$B100)+BL$27*(Electric!$D176+Electric!$E176)+BL$28*(BL$22*(M$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BL$29*(BL$22*(M$6*EF!$T6+M$7*EF!$Q6+M$8*EF!$R6+M$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BL$30*(BL$22*(M$15*EF!$AC6+M$16*EF!$AD6)+Coal!$C68)+BL$31*(EF!$Y6*BL$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BL$32*(M$17*EF!$U6*BL$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":8.0702129721647822},null,{"$f":"SUM('T&D'!BA216:BC216)","v":3.0702378343915866},{"$f":"BO$26*(BO$22*(N$10*EF!$G6+N$11*EF!$D6+N$12*EF!$B6+N$13*EF!$C6+N$14*EF!$I6)+NG!$B100)+BO$27*(Electric!$D176+Electric!$E176)+BO$28*(BO$22*(N$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BO$29*(BO$22*(N$6*EF!$T6+N$7*EF!$Q6+N$8*EF!$R6+N$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BO$30*(BO$22*(N$15*EF!$AC6+N$16*EF!$AD6)+Coal!$C68)+BO$31*(EF!$Y6*BO$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BO$32*(N$17*EF!$U6*BO$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"BR$26*(BR$22*(O$10*EF!$G6+O$11*EF!$D6+O$12*EF!$B6+O$13*EF!$C6+O$14*EF!$I6)+NG!$B100)+BR$27*(Electric!$D176+Electric!$E176)+BR$28*(BR$22*(O$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BR$29*(BR$22*(O$6*EF!$T6+O$7*EF!$Q6+O$8*EF!$R6+O$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BR$30*(BR$22*(O$15*EF!$AC6+O$16*EF!$AD6)+Coal!$C68)+BR$31*(EF!$Y6*BR$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BR$32*(O$17*EF!$U6*BR$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"BU$26*(BU$22*(P$10*EF!$G6+P$11*EF!$D6+P$12*EF!$B6+P$13*EF!$C6+P$14*EF!$I6)+NG!$B100)+BU$27*(Electric!$D176+Electric!$E176)+BU$28*(BU$22*(P$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BU$29*(BU$22*(P$6*EF!$T6+P$7*EF!$Q6+P$8*EF!$R6+P$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BU$30*(BU$22*(P$15*EF!$AC6+P$16*EF!$AD6)+Coal!$C68)+BU$31*(EF!$Y6*BU$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BU$32*(P$17*EF!$U6*BU$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"BX$26*(BX$22*(Q$10*EF!$G6+Q$11*EF!$D6+Q$12*EF!$B6+Q$13*EF!$C6+Q$14*EF!$I6)+NG!$B100)+BX$27*(Electric!$D176+Electric!$E176)+BX$28*(BX$22*(Q$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BX$29*(BX$22*(Q$6*EF!$T6+Q$7*EF!$Q6+Q$8*EF!$R6+Q$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BX$30*(BX$22*(Q$15*EF!$AC6+Q$16*EF!$AD6)+Coal!$C68)+BX$31*(EF!$Y6*BX$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BX$32*(Q$17*EF!$U6*BX$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"CA$26*(CA$22*(R$10*EF!$G6+R$11*EF!$D6+R$12*EF!$B6+R$13*EF!$C6+R$14*EF!$I6)+NG!$B100)+CA$27*(Electric!$D176+Electric!$E176)+CA$28*(CA$22*(R$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CA$29*(CA$22*(R$6*EF!$T6+R$7*EF!$Q6+R$8*EF!$R6+R$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CA$30*(CA$22*(R$15*EF!$AC6+R$16*EF!$AD6)+Coal!$C68)+CA$31*(EF!$Y6*CA$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CA$32*(R$17*EF!$U6*CA$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"CD$26*(CD$22*(S$10*EF!$G6+S$11*EF!$D6+S$12*EF!$B6+S$13*EF!$C6+S$14*EF!$I6)+NG!$B100)+CD$27*(Electric!$D176+Electric!$E176)+CD$28*(CD$22*(S$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CD$29*(CD$22*(S$6*EF!$T6+S$7*EF!$Q6+S$8*EF!$R6+S$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CD$30*(CD$22*(S$15*EF!$AC6+S$16*EF!$AD6)+Coal!$C68)+CD$31*(EF!$Y6*CD$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CD$32*(S$17*EF!$U6*CD$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"CG$26*(CG$22*(T$10*EF!$G6+T$11*EF!$D6+T$12*EF!$B6+T$13*EF!$C6+T$14*EF!$I6)+NG!$B100)+CG$27*(Electric!$D176+Electric!$E176)+CG$28*(CG$22*(T$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CG$29*(CG$22*(T$6*EF!$T6+T$7*EF!$Q6+T$8*EF!$R6+T$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CG$30*(CG$22*(T$15*EF!$AC6+T$16*EF!$AD6)+Coal!$C68)+CG$31*(EF!$Y6*CG$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CG$32*(T$17*EF!$U6*CG$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G6+U$11*EF!$D6+U$12*EF!$B6+U$13*EF!$C6+U$14*EF!$I6)+NG!$B100)+CJ$27*(Electric!$D176+Electric!$E176)+CJ$28*(CJ$22*(U$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CJ$29*(CJ$22*(U$6*EF!$T6+U$7*EF!$Q6+U$8*EF!$R6+U$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CJ$30*(CJ$22*(U$15*EF!$AC6+U$16*EF!$AD6)+Coal!$C68)+CJ$31*(EF!$Y6*CJ$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CJ$32*(U$17*EF!$U6*CJ$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.36639580515959924},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"CM$26*(CM$22*(V$10*EF!$G6+V$11*EF!$D6+V$12*EF!$B6+V$13*EF!$C6+V$14*EF!$I6)+NG!$B100)+CM$27*(Electric!$D176+Electric!$E176)+CM$28*(CM$22*(V$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CM$29*(CM$22*(V$6*EF!$T6+V$7*EF!$Q6+V$8*EF!$R6+V$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CM$30*(CM$22*(V$15*EF!$AC6+V$16*EF!$AD6)+Coal!$C68)+CM$31*(EF!$Y6*CM$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CM$32*(V$17*EF!$U6*CM$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.33516128238682352},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"CP$26*(CP$22*(W$10*EF!$G6+W$11*EF!$D6+W$12*EF!$B6+W$13*EF!$C6+W$14*EF!$I6)+NG!$B100)+CP$27*(Electric!$D176+Electric!$E176)+CP$28*(CP$22*(W$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CP$29*(CP$22*(W$6*EF!$T6+W$7*EF!$Q6+W$8*EF!$R6+W$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CP$30*(CP$22*(W$15*EF!$AC6+W$16*EF!$AD6)+Coal!$C68)+CP$31*(EF!$Y6*CP$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CP$32*(W$17*EF!$U6*CP$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"CS$26*(CS$22*(X$10*EF!$G6+X$11*EF!$D6+X$12*EF!$B6+X$13*EF!$C6+X$14*EF!$I6)+NG!$B100)+CS$27*(Electric!$D176+Electric!$E176)+CS$28*(CS$22*(X$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CS$29*(CS$22*(X$6*EF!$T6+X$7*EF!$Q6+X$8*EF!$R6+X$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CS$30*(CS$22*(X$15*EF!$AC6+X$16*EF!$AD6)+Coal!$C68)+CS$31*(EF!$Y6*CS$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CS$32*(X$17*EF!$U6*CS$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"CV$26*(CV$22*(Y$10*EF!$G6+Y$11*EF!$D6+Y$12*EF!$B6+Y$13*EF!$C6+Y$14*EF!$I6)+NG!$B100)+CV$27*(Electric!$D176+Electric!$E176)+CV$28*(CV$22*(Y$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CV$29*(CV$22*(Y$6*EF!$T6+Y$7*EF!$Q6+Y$8*EF!$R6+Y$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CV$30*(CV$22*(Y$15*EF!$AC6+Y$16*EF!$AD6)+Coal!$C68)+CV$31*(EF!$Y6*CV$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CV$32*(Y$17*EF!$U6*CV$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"CY$26*(CY$22*(Z$10*EF!$G6+Z$11*EF!$D6+Z$12*EF!$B6+Z$13*EF!$C6+Z$14*EF!$I6)+NG!$B100)+CY$27*(Electric!$D176+Electric!$E176)+CY$28*(CY$22*(Z$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CY$29*(CY$22*(Z$6*EF!$T6+Z$7*EF!$Q6+Z$8*EF!$R6+Z$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CY$30*(CY$22*(Z$15*EF!$AC6+Z$16*EF!$AD6)+Coal!$C68)+CY$31*(EF!$Y6*CY$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CY$32*(Z$17*EF!$U6*CY$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059521765018125},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6)+NG!$B100)+DB$27*EtOH!$P$306+DB$28*(DB$22*(AA$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DB$29*(DB$22*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DB$30*(DB$22*(AA$15*EF!$AC6)+Coal!$C68)+(1-$DB$23)*DB$26*NG!$B100","v":19.470767393260164},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6)+NG!$B100)+DC$27*EtOH!$P$306+DC$28*(DC$22*(AA$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DC$29*(DC$22*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DC$30*(DC$22*(AA$15*EF!$AC6)+Coal!$C68)+(1-$DC$23)*DC$26*NG!$B100","v":2.9400001798640014},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6)+NG!$B100)+DD$27*EtOH!$P$306+DD$28*(DD$22*(AA$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DD$29*(DD$22*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DD$30*(DD$22*(AA$15*EF!$AC6)+Coal!$C68)+(1-$DD$23)*DD$26*NG!$B100","v":3.1984070796365928E-2},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6)+NG!$B100)+DE$27*EtOH!$P$306+DE$28*(DE$22*(AA$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DE$29*(DE$22*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DE$30*(DE$22*(AA$15*EF!$AC6)+Coal!$C68)+(1-$DE$23)*DE$26*NG!$B100","v":0.63510133396084223},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6)+NG!$B100)+DF$27*EtOH!$P$306+DF$28*(DF$22*(AB$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DF$29*(DF$22*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DF$30*(DF$22*(AB$15*EF!$AC6)+Coal!$C68)","v":9.3141155666395706E-2},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6)+NG!$B100)+DG$27*EtOH!$P$306+DG$28*(DG$22*(AB$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DG$29*(DG$22*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DG$30*(DG$22*(AB$15*EF!$AC6)+Coal!$C68)","v":3.9041410611077589},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6)+NG!$B100)+DH$27*EtOH!$P$306+DH$28*(DH$22*(AB$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DH$29*(DH$22*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DH$30*(DH$22*(AB$15*EF!$AC6)+Coal!$C68)","v":0.50974612831708199},{"$f":"DI$26*(DI$22*(AC$10*EF!$G6+AC$11*EF!$D6+AC$12*EF!$B6+AC$13*EF!$C6)+NG!$B100)+DI$27*EtOH!$P$306+DI$28*(DI$22*(AC$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DI$29*(DI$22*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DI$30*(DI$22*(AC$15*EF!$AC6)+Coal!$C68)","v":6.8848992827222668},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G6+AD$11*EF!$D6+AD$12*EF!$B6+AD$13*EF!$C6)+NG!$B100)+DJ$27*EtOH!$P$306+DJ$28*(DJ$22*(AD$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DJ$29*(DJ$22*(AD$7*EF!$Q6+AD$8*EF!$R6+AD$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DJ$30*(DJ$22*(AD$15*EF!$AC6)+Coal!$C68)","v":0.31297353840425346},{"$f":"DK$26*(DK$22*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6)+NG!$B100)+DK$27*EtOH!$P$306+DK$28*(DK$22*(AE$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DK$29*(DK$22*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DK$30*(DK$22*(AE$15*EF!$AC6)+Coal!$C68)","v":260.16493603773267},{"$f":"DL$26*(DL$22*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6)+NG!$B100)+DL$27*EtOH!$P$306+DL$28*(DL$22*(AE$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DL$29*(DL$22*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DL$30*(DL$22*(AE$15*EF!$AC6)+Coal!$C68)","v":377.62418757430527},{"$f":"DM$26*(DM$22*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6)+NG!$B100)+DM$27*EtOH!$P$306+DM$28*(DM$22*(AE$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DM$29*(DM$22*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DM$30*(DM$22*(AE$15*EF!$AC6)+Coal!$C68)","v":380.83382901857408},{"$f":"DN$26*(DN$22*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6)+NG!$B100)+DN$27*EtOH!$P$306+DN$28*(DN$22*(AE$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DN$29*(DN$22*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DN$30*(DN$22*(AE$15*EF!$AC6)+Coal!$C68)","v":275.59116404320918},{"$f":"DO$26*(DO$22*(AF$10*EF!$G6+AF$11*EF!$D6+AF$12*EF!$B6+AF$13*EF!$C6)+NG!$B100)+DO$27*EtOH!$P$306+DO$28*(DO$22*(AF$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DO$29*(DO$22*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DO$30*(DO$22*(AF$15*EF!$AC6)+Coal!$C68)","v":497.91848681714532},{"$f":"DP$26*(DP$22*(AG$10*EF!$G6+AG$11*EF!$D6+AG$12*EF!$B6+AG$13*EF!$C6+AG$14*EF!$I6)+NG!$B100)+DP$27*(Electric!$D176+Electric!$E176)+DP$28*(DP$22*(AG$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DP$29*(DP$22*(AG$6*EF!$T6+AG$7*EF!$Q6+AG$8*EF!$R6+AG$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DP$30*(DP$22*(AG$15*EF!$AC6+AG$16*EF!$AD6)+Coal!$C68)+DP$31*(EF!$Y6*DP$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DP$32*(AG$17*EF!$U6*DP$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":46.279458271430435},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G6+AH$11*EF!$D6+AH$12*EF!$B6+AH$13*EF!$C6+AH$14*EF!$I6)+NG!$B100)+DQ$27*(Electric!$D176+Electric!$E176)+DQ$28*(DQ$22*(AH$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DQ$29*(DQ$22*(AH$6*EF!$T6+AH$7*EF!$Q6+AH$8*EF!$R6+AH$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DQ$30*(DQ$22*(AH$15*EF!$AC6+AH$16*EF!$AD6)+Coal!$C68)+DQ$31*(EF!$Y6*DQ$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DQ$32*(AH$17*EF!$U6*DQ$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":55.051713840328155},{"$f":"DR$26*(DR$22*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6)+NG!$X100)+DR$27*(EtOH!$W306)+DR$28*(DR$22*(E$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+DR$29*(DR$22*(E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+DR$30*(DR$22*(E$15*EF!$AC6)+Coal!$I68)+DR$31*(EF!$Z6*DR$22+Inputs!$G$128*(Petroleum!$N237*Petroleum!$P$218+Petroleum!$P237)+Inputs!$F$128*(NG!$AC100*NG!$AD$80+NG!$AD100))+DR$32*(EF!$V6*DR$22+Petroleum!$N237*Petroleum!$O$236+Petroleum!$O237)","v":0.16168319980135898},{"$f":"DS$26*(DS$22*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6)+NG!$X100)+DS$27*(EtOH!$W306)+DS$28*(DS$22*(E$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+DS$29*(DS$22*(E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+DS$30*(DS$22*(E$15*EF!$AC6)+Coal!$I68)+DS$31*(EF!$Z6*DS$22+Inputs!$G$128*(Petroleum!$N237*Petroleum!$P$218+Petroleum!$P237)+Inputs!$F$128*(NG!$AC100*NG!$AD$80+NG!$AD100))+DS$32*(EF!$V6*DS$22+Petroleum!$N237*Petroleum!$O$236+Petroleum!$O237)","v":1.3541147250625114},null,{"$f":"'T&D'!DH183","v":0.139307793576563},{"$f":"DV$26*(DV$22*(AK$10*EF!$G6+AK$11*EF!$D6+AK$12*EF!$B6+AK$13*EF!$C6+AK$14*EF!$I6)+NG!$B100)+DV$27*(Electric!$D176+Electric!$E176)+DV$28*(DV$22*(AK$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DV$29*(DV$22*(AK$6*EF!$T6+AK$7*EF!$Q6+AK$8*EF!$R6+AK$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DV$30*(DV$22*(AK$15*EF!$AC6+AK$16*EF!$AD6)+Coal!$C68)+DV$31*(EF!$Y6*DV$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DV$32*(AK$17*EF!$U6*DV$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":12.387471621614855},null,{"$f":"'T&D'!DM183","v":4.9217297059138958E-2},{"$f":"DY$26*(DY$22*(AL$10*EF!$G6+AL$11*EF!$D6+AL$12*EF!$B6+AL$13*EF!$C6+AL$14*EF!$I6)+NG!$B100)+DY$27*(Electric!$D176+Electric!$E176)+DY$28*(DY$22*(AL$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DY$29*(DY$22*(AL$6*EF!$T6+AL$7*EF!$Q6+AL$8*EF!$R6+AL$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DY$30*(DY$22*(AL$15*EF!$AC6+AL$16*EF!$AD6)+Coal!$C68)+DY$31*(EF!$Y6*DY$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DY$32*(AL$17*EF!$U6*DY$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"'T&D'!DN183","v":0.696538967882815},{"$f":"EB$26*(EB$22*(AM$10*EF!$G6+AM$11*EF!$D6+AM$12*EF!$B6+AM$13*EF!$C6+AM$14*EF!$I6)+NG!$X100)+EB$27*(EtOH!$W306)+EB$28*(EB$22*(AM$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+EB$29*(EB$22*(AM$6*EF!$T6+AM$7*EF!$Q6+AM$8*EF!$R6+AM$9*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+EB$30*(EB$22*(AM$15*EF!$AC6+AM$16*EF!$AD6)+Coal!$I68)+EB$31*(EF!$Y6*EB$22+Inputs!$G$128*(Petroleum!$N237*Petroleum!$P$218+Petroleum!$P237)+Inputs!$F$128*(NG!$AC100*NG!$AD$80+NG!$AD100))+EB$32*(EF!$U6*EB$22+Petroleum!$N237*Petroleum!$O$236+Petroleum!$O237)","v":15.701427865628723},null,{"$f":"'T&D'!DO183","v":4.9217297059138958E-2},{"$f":"EE$26*(EE$22*(AN$10*EF!$G6+AN$11*EF!$D6+AN$12*EF!$B6+AN$13*EF!$C6+AN$14*EF!$I6)+NG!$X100)+EE$27*(EtOH!$W306)+EE$28*(EE$22*(AN$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+EE$29*(EE$22*(AN$6*EF!$T6+AN$7*EF!$Q6+AN$8*EF!$R6+AN$9*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+EE$30*(EE$22*(AN$15*EF!$AC6+AN$16*EF!$AD6)+Coal!$I68)+EE$31*(EF!$Y6*EE$22+Inputs!$G$128*(Petroleum!$N237*Petroleum!$P$218+Petroleum!$P237)+Inputs!$F$128*(NG!$AC100*NG!$AD$80+NG!$AD100))+EE$32*(EF!$U6*EE$22+Petroleum!$N237*Petroleum!$O$236+Petroleum!$O237)","v":0},null,{"$f":"'T&D'!DP183","v":0.72556142487793229},{"$f":"EH$26*(EH$22*(AO$10*EF!$G6+AO$11*EF!$D6+AO$12*EF!$B6+AO$13*EF!$C6+AO$14*EF!$I6)+NG!$X100)+EH$27*(EtOH!$W306)+EH$28*(EH$22*(AO$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+EH$29*(EH$22*(AO$6*EF!$T6+AO$7*EF!$Q6+AO$8*EF!$R6+AO$9*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+EH$30*(EH$22*(AO$15*EF!$AC6+AO$16*EF!$AD6)+Coal!$I68)+EH$31*(EF!$Y6*EH$22+Inputs!$G$128*(Petroleum!$N237*Petroleum!$P$218+Petroleum!$P237)+Inputs!$F$128*(NG!$AC100*NG!$AD$80+NG!$AD100))+EH$32*(EF!$U6*EH$22+Petroleum!$N237*Petroleum!$O$236+Petroleum!$O237)","v":0.17006392236347309},null,{"$f":"'T&D'!DQ183","v":4.6643234456438503}]
["     CO",{"$f":"B$26*(B$22*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)*B$23+NG!$B101)+B$27*(Electric!$D177+Electric!$E177)+B$28*(B$22*(B$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$29*(B$22*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$30*(B$22*(B$15*EF!$AC7+B$16*EF!$AD7)+Coal!$C69)+B$31*(EF!$Y7*B$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+B$32*(B$17*EF!$U7*B$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":99.147740105299349},null,{"$f":"SUM('T&D'!AR217:AT217)","v":11.289639171236963},{"$f":"SUM('T&D'!AU217:AW217)","v":5.6357544549011749},{"$f":"F$26*(F$22*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)+NG!$B101)+F$27*(Electric!$D177+Electric!$E177)+F$28*(F$22*(B$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+F$29*(F$22*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+F$30*(F$22*(B$15*EF!$AC7+B$16*EF!$AD7)+Coal!$C69)+F$31*(EF!$Y7*F$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+F$32*(B$17*EF!$U7*F$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":19.732478251846935},null,{"$f":"SUM('T&D'!AX217:AZ217)","v":12.822719053005901},{"$f":"I$26*(I$22*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)+NG!$B101)+I$27*(Electric!$D177+Electric!$E177)+I$28*(I$22*(B$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+I$29*(I$22*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+I$30*(I$22*(B$15*EF!$AC7+B$16*EF!$AD7)+Coal!$C69)+I$31*(EF!$Y7*I$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+I$32*(B$17*EF!$U7*I$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0.48679912074483855},null,{"$f":"SUM('T&D'!BA217:BC217)","v":7.1688343366701126},{"$f":"L$26*(L$22*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)+NG!$B101)+L$27*(Electric!$D177+Electric!$E177)+L$28*(L$22*(B$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$29*(L$22*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+L$30*(L$22*(B$15*EF!$AC7+B$16*EF!$AD7)+Coal!$C69)+L$31*(EF!$Y7*L$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+L$32*(B$17*EF!$U7*L$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":5.6682805892937376},null,{"$f":"SUM('T&D'!BD217:BF217)","v":11.77743731543617},{"$f":"O$26*(O$22*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)+NG!$B101)+O$27*(Electric!$D177+Electric!$E177)+O$28*(O$22*(B$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+O$29*(O$22*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+O$30*(O$22*(B$15*EF!$AC7+B$16*EF!$AD7)+Coal!$C69)+O$31*(EF!$Y7*O$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+O$32*(B$17*EF!$U7*O$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":8.9222629824346082},null,{"$f":"SUM('T&D'!BG217:BI217)/0.3","v":39.258124384787237},{"$f":"R$26*(R$22*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7)+NG!$B101)+R$27*(Electric!$D177+Electric!$E177)+R$28*(R$22*(C$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+R$29*(R$22*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+R$30*(R$22*(C$15*EF!$AC7+C$16*EF!$AD7)+Coal!$C69)+R$31*(EF!$Y7*R$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+R$32*(C$17*EF!$U7*R$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":1.2393240754577277},null,{"$f":"SUM('T&D'!BJ217:BL217)","v":4.5904727173314432},{"$f":"U$26*(U$22*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7)+NG!$B101)+U$27*(Electric!$D177+Electric!$E177)+U$28*(U$22*(C$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+U$29*(U$22*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+U$30*(U$22*(C$15*EF!$AC7+C$16*EF!$AD7)+Coal!$C69)+U$31*(EF!$Y7*U$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+U$32*(C$17*EF!$U7*U$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":20.259143769987126},null,{"$f":"SUM('T&D'!BM217:BO217)","v":6.6113507432995897},{"$f":"X$26*(X$22*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7)+NG!$B101)+X$27*(Electric!$D177+Electric!$E177)+X$28*(X$22*(C$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+X$29*(X$22*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+X$30*(X$22*(C$15*EF!$AC7+C$16*EF!$AD7)+Coal!$C69)+X$31*(EF!$Y7*X$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+X$32*(C$17*EF!$U7*X$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":7.7583609868708647},null,{"$f":"SUM('T&D'!BP217:BR217)","v":12.125864561292747},{"$f":"'T&D'!BP217","v":6.4719798449569588},{"$f":"AB$26*(AB$22*(D$10*EF!$G7+D$11*EF!$D7+D$12*EF!$B7+D$13*EF!$C7+D$14*EF!$I7)+NG!$B101)+AB$27*(Electric!$D177+Electric!$E177)+AB$28*(AB$22*(D$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AB$29*(AB$22*(D$6*EF!$T7+D$7*EF!$Q7+D$8*EF!$R7+D$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AB$30*(AB$22*(D$15*EF!$AC7+D$16*EF!$AD7)+Coal!$C69)+AB$31*(EF!$Y7*AB$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AB$32*(D$17*EF!$U7*AB$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":39.15108709560667},null,{"$f":"SUM('T&D'!BS217:BU217)","v":11.916808213778801},{"$f":"AE$26*(AE$22*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7+E$14*EF!$I7)+NG!$B101)+AE$27*(Electric!$D177+Electric!$E177)+AE$28*(AE$22*(E$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AE$29*(AE$22*(E$6*EF!$T7+E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AE$30*(AE$22*(E$15*EF!$AC7+E$16*EF!$AD7)+Coal!$C69)+AE$31*(EF!$Y7*AE$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AE$32*(E$17*EF!$U7*AE$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":9.5400349771389184E-2},null,{"$f":"SUM('T&D'!BV217:BX217)","v":0.63120816359873211},{"$f":"AH$26*(AH$22*(F$10*EF!$G7+F$11*EF!$D7+F$12*EF!$B7+F$13*EF!$C7+F$14*EF!$I7)+NG!$B101)+AH$27*(Electric!$D177+Electric!$E177)+AH$28*(AH$22*(F$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AH$29*(AH$22*(F$6*EF!$T7+F$7*EF!$Q7+F$8*EF!$R7+F$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AH$30*(AH$22*(F$15*EF!$AC7+F$16*EF!$AD7)+Coal!$C69)+AH$31*(EF!$Y7*AH$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AH$32*(F$17*EF!$U7*AH$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":5.4325080884600041},null,{"$f":"'T&D'!IU140","v":0.22723493889554353},{"$f":"AK$26*(AK$22*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7)+NG!$B101)+AK$27*(Electric!$D177+Electric!$E177)+AK$28*(AK$22*(G$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AK$29*(AK$22*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AK$30*(AK$22*(G$15*EF!$AC7+G$16*EF!$AD7)+Coal!$C69)+AK$31*(EF!$Y7*AK$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AK$32*(G$17*EF!$U7*AK$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":862.79417362363995},null,{"$f":"SUM('T&D'!BY217:CA217)","v":11.986493662950117},{"$f":"AN$26*(AN$22*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7)+NG!$B101)+AN$27*(Electric!$D177+Electric!$E177)+AN$28*(AN$22*(G$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AN$29*(AN$22*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AN$30*(AN$22*(G$15*EF!$AC7+G$16*EF!$AD7)+Coal!$C69)+AN$31*(EF!$Y7*AN$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AN$32*(G$17*EF!$U7*AN$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":1252.3302604390833},null,{"$f":"SUM('T&D'!BY217:CA217)","v":11.986493662950117},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7)+NG!$B101)+AQ$27*(Electric!$D177+Electric!$E177)+AQ$28*(AQ$22*(G$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AQ$29*(AQ$22*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AQ$30*(AQ$22*(G$15*EF!$AC7+G$16*EF!$AD7)+Coal!$C69)+AQ$31*(EF!$Y7*AQ$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AQ$32*(G$17*EF!$U7*AQ$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":1262.8510342668842},null,{"$f":"SUM('T&D'!BY217:CA217)","v":11.986493662950117},{"$f":"AT$26*(AT$22*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7)+NG!$B101)+AT$27*(Electric!$D177+Electric!$E177)+AT$28*(AT$22*(G$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AT$29*(AT$22*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AT$30*(AT$22*(G$15*EF!$AC7+G$16*EF!$AD7)+Coal!$C69)+AT$31*(EF!$Y7*AT$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AT$32*(G$17*EF!$U7*AT$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":913.95783096763171},null,{"$f":"SUM('T&D'!BY217:CA217)","v":11.986493662950117},{"$f":"AW$26*(AW$22*(H$10*EF!$G7+H$11*EF!$D7+H$12*EF!$B7+H$13*EF!$C7+H$14*EF!$I7)+NG!$B101)+AW$27*(Electric!$D177+Electric!$E177)+AW$28*(AW$22*(H$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AW$29*(AW$22*(H$6*EF!$T7+H$7*EF!$Q7+H$8*EF!$R7+H$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AW$30*(AW$22*(H$15*EF!$AC7+H$16*EF!$AD7)+Coal!$C69)+AW$31*(EF!$Y7*AW$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AW$32*(H$17*EF!$U7*AW$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":1469.9173730373643},null,{"$f":"SUM('T&D'!CB217:CD217)","v":11.986493662950117},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G7+I$11*EF!$D7+I$12*EF!$B7+I$13*EF!$C7+I$14*EF!$I7)+NG!$B101)+AZ$27*(Electric!$D177+Electric!$E177)+AZ$28*(AZ$22*(I$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AZ$29*(AZ$22*(I$6*EF!$T7+I$7*EF!$Q7+I$8*EF!$R7+I$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AZ$30*(AZ$22*(I$15*EF!$AC7+I$16*EF!$AD7)+Coal!$C69)+AZ$31*(EF!$Y7*AZ$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AZ$32*(I$17*EF!$U7*AZ$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":39.15108709560667},null,{"$f":"SUM('T&D'!BA217:BC217)","v":7.1688343366701126},{"$f":"BC$26*(BC$22*(J$10*EF!$G7+J$11*EF!$D7+J$12*EF!$B7+J$13*EF!$C7+J$14*EF!$I7)+NG!$B101)+BC$27*(Electric!$D177+Electric!$E177)+BC$28*(BC$22*(J$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BC$29*(BC$22*(J$6*EF!$T7+J$7*EF!$Q7+J$8*EF!$R7+J$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BC$30*(BC$22*(J$15*EF!$AC7+J$16*EF!$AD7)+Coal!$C69)+BC$31*(EF!$Y7*BC$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BC$32*(J$17*EF!$U7*BC$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":35.113092959889023},null,{"$f":"SUM('T&D'!BA217:BC217)","v":7.1688343366701126},{"$f":"BF$26*(BF$22*(K$10*EF!$G7+K$11*EF!$D7+K$12*EF!$B7+K$13*EF!$C7+K$14*EF!$I7)+NG!$B101)+BF$27*(Electric!$D177+Electric!$E177)+BF$28*(BF$22*(K$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BF$29*(BF$22*(K$6*EF!$T7+K$7*EF!$Q7+K$8*EF!$R7+K$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BF$30*(BF$22*(K$15*EF!$AC7+K$16*EF!$AD7)+Coal!$C69)+BF$31*(EF!$Y7*BF$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BF$32*(K$17*EF!$U7*BF$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":189.53398422587895},null,{"$f":"SUM('T&D'!BA217:BC217)","v":7.1688343366701126},{"$f":"BI$26*(BI$22*(L$10*EF!$G7+L$11*EF!$D7+L$12*EF!$B7+L$13*EF!$C7+L$14*EF!$I7)+NG!$B101)+BI$27*(Electric!$D177+Electric!$E177)+BI$28*(BI$22*(L$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BI$29*(BI$22*(L$6*EF!$T7+L$7*EF!$Q7+L$8*EF!$R7+L$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BI$30*(BI$22*(L$15*EF!$AC7+L$16*EF!$AD7)+Coal!$C69)+BI$31*(EF!$Y7*BI$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BI$32*(L$17*EF!$U7*BI$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":39.15108709560667},null,{"$f":"SUM('T&D'!AX217:AZ217)","v":12.822719053005901},{"$f":"BL$26*(BL$22*(M$10*EF!$G7+M$11*EF!$D7+M$12*EF!$B7+M$13*EF!$C7+M$14*EF!$I7)+NG!$B101)+BL$27*(Electric!$D177+Electric!$E177)+BL$28*(BL$22*(M$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BL$29*(BL$22*(M$6*EF!$T7+M$7*EF!$Q7+M$8*EF!$R7+M$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BL$30*(BL$22*(M$15*EF!$AC7+M$16*EF!$AD7)+Coal!$C69)+BL$31*(EF!$Y7*BL$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BL$32*(M$17*EF!$U7*BL$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":39.15108709560667},null,{"$f":"SUM('T&D'!BA217:BC217)","v":7.1688343366701126},{"$f":"BO$26*(BO$22*(N$10*EF!$G7+N$11*EF!$D7+N$12*EF!$B7+N$13*EF!$C7+N$14*EF!$I7)+NG!$B101)+BO$27*(Electric!$D177+Electric!$E177)+BO$28*(BO$22*(N$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BO$29*(BO$22*(N$6*EF!$T7+N$7*EF!$Q7+N$8*EF!$R7+N$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BO$30*(BO$22*(N$15*EF!$AC7+N$16*EF!$AD7)+Coal!$C69)+BO$31*(EF!$Y7*BO$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BO$32*(N$17*EF!$U7*BO$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"BR$26*(BR$22*(O$10*EF!$G7+O$11*EF!$D7+O$12*EF!$B7+O$13*EF!$C7+O$14*EF!$I7)+NG!$B101)+BR$27*(Electric!$D177+Electric!$E177)+BR$28*(BR$22*(O$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BR$29*(BR$22*(O$6*EF!$T7+O$7*EF!$Q7+O$8*EF!$R7+O$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BR$30*(BR$22*(O$15*EF!$AC7+O$16*EF!$AD7)+Coal!$C69)+BR$31*(EF!$Y7*BR$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BR$32*(O$17*EF!$U7*BR$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"BU$26*(BU$22*(P$10*EF!$G7+P$11*EF!$D7+P$12*EF!$B7+P$13*EF!$C7+P$14*EF!$I7)+NG!$B101)+BU$27*(Electric!$D177+Electric!$E177)+BU$28*(BU$22*(P$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BU$29*(BU$22*(P$6*EF!$T7+P$7*EF!$Q7+P$8*EF!$R7+P$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BU$30*(BU$22*(P$15*EF!$AC7+P$16*EF!$AD7)+Coal!$C69)+BU$31*(EF!$Y7*BU$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BU$32*(P$17*EF!$U7*BU$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"BX$26*(BX$22*(Q$10*EF!$G7+Q$11*EF!$D7+Q$12*EF!$B7+Q$13*EF!$C7+Q$14*EF!$I7)+NG!$B101)+BX$27*(Electric!$D177+Electric!$E177)+BX$28*(BX$22*(Q$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BX$29*(BX$22*(Q$6*EF!$T7+Q$7*EF!$Q7+Q$8*EF!$R7+Q$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BX$30*(BX$22*(Q$15*EF!$AC7+Q$16*EF!$AD7)+Coal!$C69)+BX$31*(EF!$Y7*BX$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BX$32*(Q$17*EF!$U7*BX$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"CA$26*(CA$22*(R$10*EF!$G7+R$11*EF!$D7+R$12*EF!$B7+R$13*EF!$C7+R$14*EF!$I7)+NG!$B101)+CA$27*(Electric!$D177+Electric!$E177)+CA$28*(CA$22*(R$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CA$29*(CA$22*(R$6*EF!$T7+R$7*EF!$Q7+R$8*EF!$R7+R$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CA$30*(CA$22*(R$15*EF!$AC7+R$16*EF!$AD7)+Coal!$C69)+CA$31*(EF!$Y7*CA$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CA$32*(R$17*EF!$U7*CA$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"CD$26*(CD$22*(S$10*EF!$G7+S$11*EF!$D7+S$12*EF!$B7+S$13*EF!$C7+S$14*EF!$I7)+NG!$B101)+CD$27*(Electric!$D177+Electric!$E177)+CD$28*(CD$22*(S$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CD$29*(CD$22*(S$6*EF!$T7+S$7*EF!$Q7+S$8*EF!$R7+S$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CD$30*(CD$22*(S$15*EF!$AC7+S$16*EF!$AD7)+Coal!$C69)+CD$31*(EF!$Y7*CD$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CD$32*(S$17*EF!$U7*CD$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"CG$26*(CG$22*(T$10*EF!$G7+T$11*EF!$D7+T$12*EF!$B7+T$13*EF!$C7+T$14*EF!$I7)+NG!$B101)+CG$27*(Electric!$D177+Electric!$E177)+CG$28*(CG$22*(T$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CG$29*(CG$22*(T$6*EF!$T7+T$7*EF!$Q7+T$8*EF!$R7+T$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CG$30*(CG$22*(T$15*EF!$AC7+T$16*EF!$AD7)+Coal!$C69)+CG$31*(EF!$Y7*CG$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CG$32*(T$17*EF!$U7*CG$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G7+U$11*EF!$D7+U$12*EF!$B7+U$13*EF!$C7+U$14*EF!$I7)+NG!$B101)+CJ$27*(Electric!$D177+Electric!$E177)+CJ$28*(CJ$22*(U$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CJ$29*(CJ$22*(U$6*EF!$T7+U$7*EF!$Q7+U$8*EF!$R7+U$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CJ$30*(CJ$22*(U$15*EF!$AC7+U$16*EF!$AD7)+Coal!$C69)+CJ$31*(EF!$Y7*CJ$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CJ$32*(U$17*EF!$U7*CJ$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":2.6572583396805047},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"CM$26*(CM$22*(V$10*EF!$G7+V$11*EF!$D7+V$12*EF!$B7+V$13*EF!$C7+V$14*EF!$I7)+NG!$B101)+CM$27*(Electric!$D177+Electric!$E177)+CM$28*(CM$22*(V$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CM$29*(CM$22*(V$6*EF!$T7+V$7*EF!$Q7+V$8*EF!$R7+V$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CM$30*(CM$22*(V$15*EF!$AC7+V$16*EF!$AD7)+Coal!$C69)+CM$31*(EF!$Y7*CM$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CM$32*(V$17*EF!$U7*CM$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":2.50602895115553},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"CP$26*(CP$22*(W$10*EF!$G7+W$11*EF!$D7+W$12*EF!$B7+W$13*EF!$C7+W$14*EF!$I7)+NG!$B101)+CP$27*(Electric!$D177+Electric!$E177)+CP$28*(CP$22*(W$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CP$29*(CP$22*(W$6*EF!$T7+W$7*EF!$Q7+W$8*EF!$R7+W$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CP$30*(CP$22*(W$15*EF!$AC7+W$16*EF!$AD7)+Coal!$C69)+CP$31*(EF!$Y7*CP$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CP$32*(W$17*EF!$U7*CP$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"CS$26*(CS$22*(X$10*EF!$G7+X$11*EF!$D7+X$12*EF!$B7+X$13*EF!$C7+X$14*EF!$I7)+NG!$B101)+CS$27*(Electric!$D177+Electric!$E177)+CS$28*(CS$22*(X$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CS$29*(CS$22*(X$6*EF!$T7+X$7*EF!$Q7+X$8*EF!$R7+X$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CS$30*(CS$22*(X$15*EF!$AC7+X$16*EF!$AD7)+Coal!$C69)+CS$31*(EF!$Y7*CS$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CS$32*(X$17*EF!$U7*CS$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"CV$26*(CV$22*(Y$10*EF!$G7+Y$11*EF!$D7+Y$12*EF!$B7+Y$13*EF!$C7+Y$14*EF!$I7)+NG!$B101)+CV$27*(Electric!$D177+Electric!$E177)+CV$28*(CV$22*(Y$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CV$29*(CV$22*(Y$6*EF!$T7+Y$7*EF!$Q7+Y$8*EF!$R7+Y$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CV$30*(CV$22*(Y$15*EF!$AC7+Y$16*EF!$AD7)+Coal!$C69)+CV$31*(EF!$Y7*CV$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CV$32*(Y$17*EF!$U7*CV$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"CY$26*(CY$22*(Z$10*EF!$G7+Z$11*EF!$D7+Z$12*EF!$B7+Z$13*EF!$C7+Z$14*EF!$I7)+NG!$B101)+CY$27*(Electric!$D177+Electric!$E177)+CY$28*(CY$22*(Z$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CY$29*(CY$22*(Z$6*EF!$T7+Z$7*EF!$Q7+Z$8*EF!$R7+Z$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CY$30*(CY$22*(Z$15*EF!$AC7+Z$16*EF!$AD7)+Coal!$C69)+CY$31*(EF!$Y7*CY$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CY$32*(Z$17*EF!$U7*CY$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538847163357886},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7)+NG!$B101)+DB$27*EtOH!$P$307+DB$28*(DB$22*(AA$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DB$29*(DB$22*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DB$30*(DB$22*(AA$15*EF!$AC7)+Coal!$C69)+(1-$DB$23)*DB$26*NG!$B101","v":102.72498712446438},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7)+NG!$B101)+DC$27*EtOH!$P$307+DC$28*(DC$22*(AA$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DC$29*(DC$22*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DC$30*(DC$22*(AA$15*EF!$AC7)+Coal!$C69)+(1-$DC$23)*DC$26*NG!$B101","v":23.766395103245792},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7)+NG!$B101)+DD$27*EtOH!$P$307+DD$28*(DD$22*(AA$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DD$29*(DD$22*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DD$30*(DD$22*(AA$15*EF!$AC7)+Coal!$C69)+(1-$DD$23)*DD$26*NG!$B101","v":0.73035636460288245},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7)+NG!$B101)+DE$27*EtOH!$P$307+DE$28*(DE$22*(AA$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DE$29*(DE$22*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DE$30*(DE$22*(AA$15*EF!$AC7)+Coal!$C69)+(1-$DE$23)*DE$26*NG!$B101","v":7.5710715569347062},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7)+NG!$B101)+DF$27*EtOH!$P$307+DF$28*(DF$22*(AB$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DF$29*(DF$22*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DF$30*(DF$22*(AB$15*EF!$AC7)+Coal!$C69)","v":1.817772529620582},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7)+NG!$B101)+DG$27*EtOH!$P$307+DG$28*(DG$22*(AB$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DG$29*(DG$22*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DG$30*(DG$22*(AB$15*EF!$AC7)+Coal!$C69)","v":26.348074866438225},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7)+NG!$B101)+DH$27*EtOH!$P$307+DH$28*(DH$22*(AB$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DH$29*(DH$22*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DH$30*(DH$22*(AB$15*EF!$AC7)+Coal!$C69)","v":11.64005456085844},{"$f":"DI$26*(DI$22*(AC$10*EF!$G7+AC$11*EF!$D7+AC$12*EF!$B7+AC$13*EF!$C7)+NG!$B101)+DI$27*EtOH!$P$307+DI$28*(DI$22*(AC$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DI$29*(DI$22*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DI$30*(DI$22*(AC$15*EF!$AC7)+Coal!$C69)","v":53.650308602185049},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G7+AD$11*EF!$D7+AD$12*EF!$B7+AD$13*EF!$C7)+NG!$B101)+DJ$27*EtOH!$P$307+DJ$28*(DJ$22*(AD$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DJ$29*(DJ$22*(AD$7*EF!$Q7+AD$8*EF!$R7+AD$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DJ$30*(DJ$22*(AD$15*EF!$AC7)+Coal!$C69)","v":1.0527647729801102},{"$f":"DK$26*(DK$22*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7)+NG!$B101)+DK$27*EtOH!$P$307+DK$28*(DK$22*(AE$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DK$29*(DK$22*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DK$30*(DK$22*(AE$15*EF!$AC7)+Coal!$C69)","v":1072.3424463496654},{"$f":"DL$26*(DL$22*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7)+NG!$B101)+DL$27*EtOH!$P$307+DL$28*(DL$22*(AE$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DL$29*(DL$22*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DL$30*(DL$22*(AE$15*EF!$AC7)+Coal!$C69)","v":1556.4863960847119},{"$f":"DM$26*(DM$22*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7)+NG!$B101)+DM$27*EtOH!$P$307+DM$28*(DM$22*(AE$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DM$29*(DM$22*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DM$30*(DM$22*(AE$15*EF!$AC7)+Coal!$C69)","v":1569.521076449673},{"$f":"DN$26*(DN$22*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7)+NG!$B101)+DN$27*EtOH!$P$307+DN$28*(DN$22*(AE$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DN$29*(DN$22*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DN$30*(DN$22*(AE$15*EF!$AC7)+Coal!$C69)","v":1135.9340078421533},{"$f":"DO$26*(DO$22*(AF$10*EF!$G7+AF$11*EF!$D7+AF$12*EF!$B7+AF$13*EF!$C7)+NG!$B101)+DO$27*EtOH!$P$307+DO$28*(DO$22*(AF$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DO$29*(DO$22*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DO$30*(DO$22*(AF$15*EF!$AC7)+Coal!$C69)","v":1788.7055069432945},{"$f":"DP$26*(DP$22*(AG$10*EF!$G7+AG$11*EF!$D7+AG$12*EF!$B7+AG$13*EF!$C7+AG$14*EF!$I7)+NG!$B101)+DP$27*(Electric!$D177+Electric!$E177)+DP$28*(DP$22*(AG$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DP$29*(DP$22*(AG$6*EF!$T7+AG$7*EF!$Q7+AG$8*EF!$R7+AG$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DP$30*(DP$22*(AG$15*EF!$AC7+AG$16*EF!$AD7)+Coal!$C69)+DP$31*(EF!$Y7*DP$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DP$32*(AG$17*EF!$U7*DP$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":238.88518641284824},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G7+AH$11*EF!$D7+AH$12*EF!$B7+AH$13*EF!$C7+AH$14*EF!$I7)+NG!$B101)+DQ$27*(Electric!$D177+Electric!$E177)+DQ$28*(DQ$22*(AH$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DQ$29*(DQ$22*(AH$6*EF!$T7+AH$7*EF!$Q7+AH$8*EF!$R7+AH$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DQ$30*(DQ$22*(AH$15*EF!$AC7+AH$16*EF!$AD7)+Coal!$C69)+DQ$31*(EF!$Y7*DQ$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DQ$32*(AH$17*EF!$U7*DQ$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":417.50997033835876},{"$f":"DR$26*(DR$22*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7)+NG!$X101)+DR$27*(EtOH!$W307)+DR$28*(DR$22*(E$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+DR$29*(DR$22*(E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+DR$30*(DR$22*(E$15*EF!$AC7)+Coal!$I69)+DR$31*(EF!$Z7*DR$22+Inputs!$G$128*(Petroleum!$N238*Petroleum!$P$218+Petroleum!$P238)+Inputs!$F$128*(NG!$AC101*NG!$AD$80+NG!$AD101))+DR$32*(EF!$V7*DR$22+Petroleum!$N238*Petroleum!$O$236+Petroleum!$O238)","v":0.18268609080998516},{"$f":"DS$26*(DS$22*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7)+NG!$X101)+DS$27*(EtOH!$W307)+DS$28*(DS$22*(E$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+DS$29*(DS$22*(E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+DS$30*(DS$22*(E$15*EF!$AC7)+Coal!$I69)+DS$31*(EF!$Z7*DS$22+Inputs!$G$128*(Petroleum!$N238*Petroleum!$P$218+Petroleum!$P238)+Inputs!$F$128*(NG!$AC101*NG!$AD$80+NG!$AD101))+DS$32*(EF!$V7*DS$22+Petroleum!$N238*Petroleum!$O$236+Petroleum!$O238)","v":8.4911137546197963},null,{"$f":"'T&D'!DH184","v":0.22723493889554353},{"$f":"DV$26*(DV$22*(AK$10*EF!$G7+AK$11*EF!$D7+AK$12*EF!$B7+AK$13*EF!$C7+AK$14*EF!$I7)+NG!$B101)+DV$27*(Electric!$D177+Electric!$E177)+DV$28*(DV$22*(AK$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DV$29*(DV$22*(AK$6*EF!$T7+AK$7*EF!$Q7+AK$8*EF!$R7+AK$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DV$30*(DV$22*(AK$15*EF!$AC7+AK$16*EF!$AD7)+Coal!$C69)+DV$31*(EF!$Y7*DV$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DV$32*(AK$17*EF!$U7*DV$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":112.02362277636391},null,{"$f":"'T&D'!DM184","v":8.0281865089555357E-2},{"$f":"DY$26*(DY$22*(AL$10*EF!$G7+AL$11*EF!$D7+AL$12*EF!$B7+AL$13*EF!$C7+AL$14*EF!$I7)+NG!$B101)+DY$27*(Electric!$D177+Electric!$E177)+DY$28*(DY$22*(AL$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DY$29*(DY$22*(AL$6*EF!$T7+AL$7*EF!$Q7+AL$8*EF!$R7+AL$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DY$30*(DY$22*(AL$15*EF!$AC7+AL$16*EF!$AD7)+Coal!$C69)+DY$31*(EF!$Y7*DY$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DY$32*(AL$17*EF!$U7*DY$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"'T&D'!DN184","v":1.1361746944777176},{"$f":"EB$26*(EB$22*(AM$10*EF!$G7+AM$11*EF!$D7+AM$12*EF!$B7+AM$13*EF!$C7+AM$14*EF!$I7)+NG!$X101)+EB$27*(EtOH!$W307)+EB$28*(EB$22*(AM$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+EB$29*(EB$22*(AM$6*EF!$T7+AM$7*EF!$Q7+AM$8*EF!$R7+AM$9*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+EB$30*(EB$22*(AM$15*EF!$AC7+AM$16*EF!$AD7)+Coal!$I69)+EB$31*(EF!$Y7*EB$22+Inputs!$G$128*(Petroleum!$N238*Petroleum!$P$218+Petroleum!$P238)+Inputs!$F$128*(NG!$AC101*NG!$AD$80+NG!$AD101))+EB$32*(EF!$U7*EB$22+Petroleum!$N238*Petroleum!$O$236+Petroleum!$O238)","v":199.63188537257665},null,{"$f":"'T&D'!DO184","v":8.0281865089555357E-2},{"$f":"EE$26*(EE$22*(AN$10*EF!$G7+AN$11*EF!$D7+AN$12*EF!$B7+AN$13*EF!$C7+AN$14*EF!$I7)+NG!$X101)+EE$27*(EtOH!$W307)+EE$28*(EE$22*(AN$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+EE$29*(EE$22*(AN$6*EF!$T7+AN$7*EF!$Q7+AN$8*EF!$R7+AN$9*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+EE$30*(EE$22*(AN$15*EF!$AC7+AN$16*EF!$AD7)+Coal!$I69)+EE$31*(EF!$Y7*EE$22+Inputs!$G$128*(Petroleum!$N238*Petroleum!$P$218+Petroleum!$P238)+Inputs!$F$128*(NG!$AC101*NG!$AD$80+NG!$AD101))+EE$32*(EF!$U7*EE$22+Petroleum!$N238*Petroleum!$O$236+Petroleum!$O238)","v":0},null,{"$f":"'T&D'!DP184","v":1.1835153067476225},{"$f":"EH$26*(EH$22*(AO$10*EF!$G7+AO$11*EF!$D7+AO$12*EF!$B7+AO$13*EF!$C7+AO$14*EF!$I7)+NG!$X101)+EH$27*(EtOH!$W307)+EH$28*(EH$22*(AO$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+EH$29*(EH$22*(AO$6*EF!$T7+AO$7*EF!$Q7+AO$8*EF!$R7+AO$9*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+EH$30*(EH$22*(AO$15*EF!$AC7+AO$16*EF!$AD7)+Coal!$I69)+EH$31*(EF!$Y7*EH$22+Inputs!$G$128*(Petroleum!$N238*Petroleum!$P$218+Petroleum!$P238)+Inputs!$F$128*(NG!$AC101*NG!$AD$80+NG!$AD101))+EH$32*(EF!$U7*EH$22+Petroleum!$N238*Petroleum!$O$236+Petroleum!$O238)","v":2.1493324837923935},null,{"$f":"'T&D'!DQ184","v":7.6083126862347159}]
["     NOx",{"$f":"B$26*(B$22*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)*B$23+NG!$B102)+B$27*(Electric!$D178+Electric!$E178)+B$28*(B$22*(B$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$29*(B$22*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$30*(B$22*(B$15*EF!$AC8+B$16*EF!$AD8)+Coal!$C70)+B$31*(EF!$Y8*B$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+B$32*(B$17*EF!$U8*B$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":142.45445846598537},null,{"$f":"SUM('T&D'!AR218:AT218)","v":46.332882226266825},{"$f":"SUM('T&D'!AU218:AW218)","v":34.915913365598222},{"$f":"F$26*(F$22*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)+NG!$B102)+F$27*(Electric!$D178+Electric!$E178)+F$28*(F$22*(B$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+F$29*(F$22*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+F$30*(F$22*(B$15*EF!$AC8+B$16*EF!$AD8)+Coal!$C70)+F$31*(EF!$Y8*F$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+F$32*(B$17*EF!$U8*F$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":47.27725239729557},null,{"$f":"SUM('T&D'!AX218:AZ218)","v":61.065895354106729},{"$f":"I$26*(I$22*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)+NG!$B102)+I$27*(Electric!$D178+Electric!$E178)+I$28*(I$22*(B$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+I$29*(I$22*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+I$30*(I$22*(B$15*EF!$AC8+B$16*EF!$AD8)+Coal!$C70)+I$31*(EF!$Y8*I$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+I$32*(B$17*EF!$U8*I$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":1.9869518858937256},null,{"$f":"SUM('T&D'!BA218:BC218)","v":49.648926493438125},{"$f":"L$26*(L$22*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)+NG!$B102)+L$27*(Electric!$D178+Electric!$E178)+L$28*(L$22*(B$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$29*(L$22*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+L$30*(L$22*(B$15*EF!$AC8+B$16*EF!$AD8)+Coal!$C70)+L$31*(EF!$Y8*L$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+L$32*(B$17*EF!$U8*L$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":17.819516840189163},null,{"$f":"SUM('T&D'!BD218:BF218)","v":51.020659130579517},{"$f":"O$26*(O$22*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)+NG!$B102)+O$27*(Electric!$D178+Electric!$E178)+O$28*(O$22*(B$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+O$29*(O$22*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+O$30*(O$22*(B$15*EF!$AC8+B$16*EF!$AD8)+Coal!$C70)+O$31*(EF!$Y8*O$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+O$32*(B$17*EF!$U8*O$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":35.268188864036304},null,{"$f":"SUM('T&D'!BG218:BI218)/0.3","v":170.06886376859839},{"$f":"R$26*(R$22*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8)+NG!$B102)+R$27*(Electric!$D178+Electric!$E178)+R$28*(R$22*(C$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+R$29*(R$22*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+R$30*(R$22*(C$15*EF!$AC8+C$16*EF!$AD8)+Coal!$C70)+R$31*(EF!$Y8*R$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+R$32*(C$17*EF!$U8*R$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":4.8214202190574182},null,{"$f":"SUM('T&D'!BJ218:BL218)","v":24.870677142071017},{"$f":"U$26*(U$22*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8)+NG!$B102)+U$27*(Electric!$D178+Electric!$E178)+U$28*(U$22*(C$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+U$29*(U$22*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+U$30*(U$22*(C$15*EF!$AC8+C$16*EF!$AD8)+Coal!$C70)+U$31*(EF!$Y8*U$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+U$32*(C$17*EF!$U8*U$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":61.393313134207233},null,{"$f":"SUM('T&D'!BM218:BO218)","v":44.291467174223612},{"$f":"X$26*(X$22*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8)+NG!$B102)+X$27*(Electric!$D178+Electric!$E178)+X$28*(X$22*(C$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+X$29*(X$22*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+X$30*(X$22*(C$15*EF!$AC8+C$16*EF!$AD8)+Coal!$C70)+X$31*(EF!$Y8*X$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+X$32*(C$17*EF!$U8*X$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":31.667045681431254},null,{"$f":"SUM('T&D'!BP218:BR218)","v":54.369071205088588},{"$f":"'T&D'!BP218","v":42.952102344419984},{"$f":"AB$26*(AB$22*(D$10*EF!$G8+D$11*EF!$D8+D$12*EF!$B8+D$13*EF!$C8+D$14*EF!$I8)+NG!$B102)+AB$27*(Electric!$D178+Electric!$E178)+AB$28*(AB$22*(D$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AB$29*(AB$22*(D$6*EF!$T8+D$7*EF!$Q8+D$8*EF!$R8+D$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AB$30*(AB$22*(D$15*EF!$AC8+D$16*EF!$AD8)+Coal!$C70)+AB$31*(EF!$Y8*AB$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AB$32*(D$17*EF!$U8*AB$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":134.34371358819703},null,{"$f":"SUM('T&D'!BS218:BU218)","v":52.360023960383145},{"$f":"AE$26*(AE$22*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8+E$14*EF!$I8)+NG!$B102)+AE$27*(Electric!$D178+Electric!$E178)+AE$28*(AE$22*(E$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AE$29*(AE$22*(E$6*EF!$T8+E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AE$30*(AE$22*(E$15*EF!$AC8+E$16*EF!$AD8)+Coal!$C70)+AE$31*(EF!$Y8*AE$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AE$32*(E$17*EF!$U8*AE$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0.17917844707592698},null,{"$f":"SUM('T&D'!BV218:BX218)","v":1.0921088832848507},{"$f":"AH$26*(AH$22*(F$10*EF!$G8+F$11*EF!$D8+F$12*EF!$B8+F$13*EF!$C8+F$14*EF!$I8)+NG!$B102)+AH$27*(Electric!$D178+Electric!$E178)+AH$28*(AH$22*(F$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AH$29*(AH$22*(F$6*EF!$T8+F$7*EF!$Q8+F$8*EF!$R8+F$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AH$30*(AH$22*(F$15*EF!$AC8+F$16*EF!$AD8)+Coal!$C70)+AH$31*(EF!$Y8*AH$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AH$32*(F$17*EF!$U8*AH$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":19.26411025375355},null,{"$f":"'T&D'!IU141","v":0.39315919798254623},{"$f":"AK$26*(AK$22*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8)+NG!$B102)+AK$27*(Electric!$D178+Electric!$E178)+AK$28*(AK$22*(G$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AK$29*(AK$22*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AK$30*(AK$22*(G$15*EF!$AC8+G$16*EF!$AD8)+Coal!$C70)+AK$31*(EF!$Y8*AK$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AK$32*(G$17*EF!$U8*AK$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":2470.8241631441488},null,{"$f":"SUM('T&D'!BY218:CA218)","v":53.02970637528496},{"$f":"AN$26*(AN$22*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8)+NG!$B102)+AN$27*(Electric!$D178+Electric!$E178)+AN$28*(AN$22*(G$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AN$29*(AN$22*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AN$30*(AN$22*(G$15*EF!$AC8+G$16*EF!$AD8)+Coal!$C70)+AN$31*(EF!$Y8*AN$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AN$32*(G$17*EF!$U8*AN$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":3586.3596403381348},null,{"$f":"SUM('T&D'!BY218:CA218)","v":53.02970637528496},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8)+NG!$B102)+AQ$27*(Electric!$D178+Electric!$E178)+AQ$28*(AQ$22*(G$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AQ$29*(AQ$22*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AQ$30*(AQ$22*(G$15*EF!$AC8+G$16*EF!$AD8)+Coal!$C70)+AQ$31*(EF!$Y8*AQ$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AQ$32*(G$17*EF!$U8*AQ$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":3616.2922353936219},null,{"$f":"SUM('T&D'!BY218:CA218)","v":53.02970637528496},{"$f":"AT$26*(AT$22*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8)+NG!$B102)+AT$27*(Electric!$D178+Electric!$E178)+AT$28*(AT$22*(G$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AT$29*(AT$22*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AT$30*(AT$22*(G$15*EF!$AC8+G$16*EF!$AD8)+Coal!$C70)+AT$31*(EF!$Y8*AT$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AT$32*(G$17*EF!$U8*AT$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":2617.3519994247517},null,{"$f":"SUM('T&D'!BY218:CA218)","v":53.02970637528496},{"$f":"AW$26*(AW$22*(H$10*EF!$G8+H$11*EF!$D8+H$12*EF!$B8+H$13*EF!$C8+H$14*EF!$I8)+NG!$B102)+AW$27*(Electric!$D178+Electric!$E178)+AW$28*(AW$22*(H$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AW$29*(AW$22*(H$6*EF!$T8+H$7*EF!$Q8+H$8*EF!$R8+H$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AW$30*(AW$22*(H$15*EF!$AC8+H$16*EF!$AD8)+Coal!$C70)+AW$31*(EF!$Y8*AW$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AW$32*(H$17*EF!$U8*AW$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":3974.6549281019566},null,{"$f":"SUM('T&D'!CB218:CD218)","v":53.02970637528496},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G8+I$11*EF!$D8+I$12*EF!$B8+I$13*EF!$C8+I$14*EF!$I8)+NG!$B102)+AZ$27*(Electric!$D178+Electric!$E178)+AZ$28*(AZ$22*(I$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AZ$29*(AZ$22*(I$6*EF!$T8+I$7*EF!$Q8+I$8*EF!$R8+I$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AZ$30*(AZ$22*(I$15*EF!$AC8+I$16*EF!$AD8)+Coal!$C70)+AZ$31*(EF!$Y8*AZ$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AZ$32*(I$17*EF!$U8*AZ$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":134.34371358819703},null,{"$f":"SUM('T&D'!BA218:BC218)","v":49.648926493438125},{"$f":"BC$26*(BC$22*(J$10*EF!$G8+J$11*EF!$D8+J$12*EF!$B8+J$13*EF!$C8+J$14*EF!$I8)+NG!$B102)+BC$27*(Electric!$D178+Electric!$E178)+BC$28*(BC$22*(J$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BC$29*(BC$22*(J$6*EF!$T8+J$7*EF!$Q8+J$8*EF!$R8+J$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BC$30*(BC$22*(J$15*EF!$AC8+J$16*EF!$AD8)+Coal!$C70)+BC$31*(EF!$Y8*BC$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BC$32*(J$17*EF!$U8*BC$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":128.51520919549378},null,{"$f":"SUM('T&D'!BA218:BC218)","v":49.648926493438125},{"$f":"BF$26*(BF$22*(K$10*EF!$G8+K$11*EF!$D8+K$12*EF!$B8+K$13*EF!$C8+K$14*EF!$I8)+NG!$B102)+BF$27*(Electric!$D178+Electric!$E178)+BF$28*(BF$22*(K$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BF$29*(BF$22*(K$6*EF!$T8+K$7*EF!$Q8+K$8*EF!$R8+K$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BF$30*(BF$22*(K$15*EF!$AC8+K$16*EF!$AD8)+Coal!$C70)+BF$31*(EF!$Y8*BF$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BF$32*(K$17*EF!$U8*BF$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":748.15661571909061},null,{"$f":"SUM('T&D'!BA218:BC218)","v":49.648926493438125},{"$f":"BI$26*(BI$22*(L$10*EF!$G8+L$11*EF!$D8+L$12*EF!$B8+L$13*EF!$C8+L$14*EF!$I8)+NG!$B102)+BI$27*(Electric!$D178+Electric!$E178)+BI$28*(BI$22*(L$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BI$29*(BI$22*(L$6*EF!$T8+L$7*EF!$Q8+L$8*EF!$R8+L$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BI$30*(BI$22*(L$15*EF!$AC8+L$16*EF!$AD8)+Coal!$C70)+BI$31*(EF!$Y8*BI$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BI$32*(L$17*EF!$U8*BI$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":134.34371358819703},null,{"$f":"SUM('T&D'!AX218:AZ218)","v":61.065895354106729},{"$f":"BL$26*(BL$22*(M$10*EF!$G8+M$11*EF!$D8+M$12*EF!$B8+M$13*EF!$C8+M$14*EF!$I8)+NG!$B102)+BL$27*(Electric!$D178+Electric!$E178)+BL$28*(BL$22*(M$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BL$29*(BL$22*(M$6*EF!$T8+M$7*EF!$Q8+M$8*EF!$R8+M$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BL$30*(BL$22*(M$15*EF!$AC8+M$16*EF!$AD8)+Coal!$C70)+BL$31*(EF!$Y8*BL$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BL$32*(M$17*EF!$U8*BL$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":134.34371358819703},null,{"$f":"SUM('T&D'!BA218:BC218)","v":49.648926493438125},{"$f":"BO$26*(BO$22*(N$10*EF!$G8+N$11*EF!$D8+N$12*EF!$B8+N$13*EF!$C8+N$14*EF!$I8)+NG!$B102)+BO$27*(Electric!$D178+Electric!$E178)+BO$28*(BO$22*(N$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BO$29*(BO$22*(N$6*EF!$T8+N$7*EF!$Q8+N$8*EF!$R8+N$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BO$30*(BO$22*(N$15*EF!$AC8+N$16*EF!$AD8)+Coal!$C70)+BO$31*(EF!$Y8*BO$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BO$32*(N$17*EF!$U8*BO$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"BR$26*(BR$22*(O$10*EF!$G8+O$11*EF!$D8+O$12*EF!$B8+O$13*EF!$C8+O$14*EF!$I8)+NG!$B102)+BR$27*(Electric!$D178+Electric!$E178)+BR$28*(BR$22*(O$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BR$29*(BR$22*(O$6*EF!$T8+O$7*EF!$Q8+O$8*EF!$R8+O$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BR$30*(BR$22*(O$15*EF!$AC8+O$16*EF!$AD8)+Coal!$C70)+BR$31*(EF!$Y8*BR$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BR$32*(O$17*EF!$U8*BR$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"BU$26*(BU$22*(P$10*EF!$G8+P$11*EF!$D8+P$12*EF!$B8+P$13*EF!$C8+P$14*EF!$I8)+NG!$B102)+BU$27*(Electric!$D178+Electric!$E178)+BU$28*(BU$22*(P$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BU$29*(BU$22*(P$6*EF!$T8+P$7*EF!$Q8+P$8*EF!$R8+P$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BU$30*(BU$22*(P$15*EF!$AC8+P$16*EF!$AD8)+Coal!$C70)+BU$31*(EF!$Y8*BU$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BU$32*(P$17*EF!$U8*BU$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"BX$26*(BX$22*(Q$10*EF!$G8+Q$11*EF!$D8+Q$12*EF!$B8+Q$13*EF!$C8+Q$14*EF!$I8)+NG!$B102)+BX$27*(Electric!$D178+Electric!$E178)+BX$28*(BX$22*(Q$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BX$29*(BX$22*(Q$6*EF!$T8+Q$7*EF!$Q8+Q$8*EF!$R8+Q$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BX$30*(BX$22*(Q$15*EF!$AC8+Q$16*EF!$AD8)+Coal!$C70)+BX$31*(EF!$Y8*BX$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BX$32*(Q$17*EF!$U8*BX$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"CA$26*(CA$22*(R$10*EF!$G8+R$11*EF!$D8+R$12*EF!$B8+R$13*EF!$C8+R$14*EF!$I8)+NG!$B102)+CA$27*(Electric!$D178+Electric!$E178)+CA$28*(CA$22*(R$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CA$29*(CA$22*(R$6*EF!$T8+R$7*EF!$Q8+R$8*EF!$R8+R$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CA$30*(CA$22*(R$15*EF!$AC8+R$16*EF!$AD8)+Coal!$C70)+CA$31*(EF!$Y8*CA$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CA$32*(R$17*EF!$U8*CA$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"CD$26*(CD$22*(S$10*EF!$G8+S$11*EF!$D8+S$12*EF!$B8+S$13*EF!$C8+S$14*EF!$I8)+NG!$B102)+CD$27*(Electric!$D178+Electric!$E178)+CD$28*(CD$22*(S$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CD$29*(CD$22*(S$6*EF!$T8+S$7*EF!$Q8+S$8*EF!$R8+S$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CD$30*(CD$22*(S$15*EF!$AC8+S$16*EF!$AD8)+Coal!$C70)+CD$31*(EF!$Y8*CD$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CD$32*(S$17*EF!$U8*CD$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"CG$26*(CG$22*(T$10*EF!$G8+T$11*EF!$D8+T$12*EF!$B8+T$13*EF!$C8+T$14*EF!$I8)+NG!$B102)+CG$27*(Electric!$D178+Electric!$E178)+CG$28*(CG$22*(T$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CG$29*(CG$22*(T$6*EF!$T8+T$7*EF!$Q8+T$8*EF!$R8+T$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CG$30*(CG$22*(T$15*EF!$AC8+T$16*EF!$AD8)+Coal!$C70)+CG$31*(EF!$Y8*CG$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CG$32*(T$17*EF!$U8*CG$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G8+U$11*EF!$D8+U$12*EF!$B8+U$13*EF!$C8+U$14*EF!$I8)+NG!$B102)+CJ$27*(Electric!$D178+Electric!$E178)+CJ$28*(CJ$22*(U$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CJ$29*(CJ$22*(U$6*EF!$T8+U$7*EF!$Q8+U$8*EF!$R8+U$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CJ$30*(CJ$22*(U$15*EF!$AC8+U$16*EF!$AD8)+Coal!$C70)+CJ$31*(EF!$Y8*CJ$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CJ$32*(U$17*EF!$U8*CJ$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":8.4751644726996638},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"CM$26*(CM$22*(V$10*EF!$G8+V$11*EF!$D8+V$12*EF!$B8+V$13*EF!$C8+V$14*EF!$I8)+NG!$B102)+CM$27*(Electric!$D178+Electric!$E178)+CM$28*(CM$22*(V$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CM$29*(CM$22*(V$6*EF!$T8+V$7*EF!$Q8+V$8*EF!$R8+V$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CM$30*(CM$22*(V$15*EF!$AC8+V$16*EF!$AD8)+Coal!$C70)+CM$31*(EF!$Y8*CM$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CM$32*(V$17*EF!$U8*CM$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":8.2889653998636277},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"CP$26*(CP$22*(W$10*EF!$G8+W$11*EF!$D8+W$12*EF!$B8+W$13*EF!$C8+W$14*EF!$I8)+NG!$B102)+CP$27*(Electric!$D178+Electric!$E178)+CP$28*(CP$22*(W$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CP$29*(CP$22*(W$6*EF!$T8+W$7*EF!$Q8+W$8*EF!$R8+W$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CP$30*(CP$22*(W$15*EF!$AC8+W$16*EF!$AD8)+Coal!$C70)+CP$31*(EF!$Y8*CP$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CP$32*(W$17*EF!$U8*CP$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"CS$26*(CS$22*(X$10*EF!$G8+X$11*EF!$D8+X$12*EF!$B8+X$13*EF!$C8+X$14*EF!$I8)+NG!$B102)+CS$27*(Electric!$D178+Electric!$E178)+CS$28*(CS$22*(X$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CS$29*(CS$22*(X$6*EF!$T8+X$7*EF!$Q8+X$8*EF!$R8+X$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CS$30*(CS$22*(X$15*EF!$AC8+X$16*EF!$AD8)+Coal!$C70)+CS$31*(EF!$Y8*CS$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CS$32*(X$17*EF!$U8*CS$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"CV$26*(CV$22*(Y$10*EF!$G8+Y$11*EF!$D8+Y$12*EF!$B8+Y$13*EF!$C8+Y$14*EF!$I8)+NG!$B102)+CV$27*(Electric!$D178+Electric!$E178)+CV$28*(CV$22*(Y$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CV$29*(CV$22*(Y$6*EF!$T8+Y$7*EF!$Q8+Y$8*EF!$R8+Y$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CV$30*(CV$22*(Y$15*EF!$AC8+Y$16*EF!$AD8)+Coal!$C70)+CV$31*(EF!$Y8*CV$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CV$32*(Y$17*EF!$U8*CV$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"CY$26*(CY$22*(Z$10*EF!$G8+Z$11*EF!$D8+Z$12*EF!$B8+Z$13*EF!$C8+Z$14*EF!$I8)+NG!$B102)+CY$27*(Electric!$D178+Electric!$E178)+CY$28*(CY$22*(Z$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CY$29*(CY$22*(Z$6*EF!$T8+Z$7*EF!$Q8+Z$8*EF!$R8+Z$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CY$30*(CY$22*(Z$15*EF!$AC8+Z$16*EF!$AD8)+Coal!$C70)+CY$31*(EF!$Y8*CY$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CY$32*(Z$17*EF!$U8*CY$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416968860668606},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8)+NG!$B102)+DB$27*EtOH!$P$308+DB$28*(DB$22*(AA$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DB$29*(DB$22*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DB$30*(DB$22*(AA$15*EF!$AC8)+Coal!$C70)+(1-$DB$23)*DB$26*NG!$B102","v":117.73023933415374},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8)+NG!$B102)+DC$27*EtOH!$P$308+DC$28*(DC$22*(AA$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DC$29*(DC$22*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DC$30*(DC$22*(AA$15*EF!$AC8)+Coal!$C70)+(1-$DC$23)*DC$26*NG!$B102","v":19.396749972038613},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8)+NG!$B102)+DD$27*EtOH!$P$308+DD$28*(DD$22*(AA$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DD$29*(DD$22*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DD$30*(DD$22*(AA$15*EF!$AC8)+Coal!$C70)+(1-$DD$23)*DD$26*NG!$B102","v":0.30360079606689289},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8)+NG!$B102)+DE$27*EtOH!$P$308+DE$28*(DE$22*(AA$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DE$29*(DE$22*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DE$30*(DE$22*(AA$15*EF!$AC8)+Coal!$C70)+(1-$DE$23)*DE$26*NG!$B102","v":4.6683364509170309},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8)+NG!$B102)+DF$27*EtOH!$P$308+DF$28*(DF$22*(AB$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DF$29*(DF$22*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DF$30*(DF$22*(AB$15*EF!$AC8)+Coal!$C70)","v":0.82346138071868991},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8)+NG!$B102)+DG$27*EtOH!$P$308+DG$28*(DG$22*(AB$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DG$29*(DG$22*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DG$30*(DG$22*(AB$15*EF!$AC8)+Coal!$C70)","v":19.309535888536413},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8)+NG!$B102)+DH$27*EtOH!$P$308+DH$28*(DH$22*(AB$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DH$29*(DH$22*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DH$30*(DH$22*(AB$15*EF!$AC8)+Coal!$C70)","v":4.8386376873161057},{"$f":"DI$26*(DI$22*(AC$10*EF!$G8+AC$11*EF!$D8+AC$12*EF!$B8+AC$13*EF!$C8)+NG!$B102)+DI$27*EtOH!$P$308+DI$28*(DI$22*(AC$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DI$29*(DI$22*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DI$30*(DI$22*(AC$15*EF!$AC8)+Coal!$C70)","v":34.132034649322925},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G8+AD$11*EF!$D8+AD$12*EF!$B8+AD$13*EF!$C8)+NG!$B102)+DJ$27*EtOH!$P$308+DJ$28*(DJ$22*(AD$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DJ$29*(DJ$22*(AD$7*EF!$Q8+AD$8*EF!$R8+AD$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DJ$30*(DJ$22*(AD$15*EF!$AC8)+Coal!$C70)","v":1.0538586520320572},{"$f":"DK$26*(DK$22*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8)+NG!$B102)+DK$27*EtOH!$P$308+DK$28*(DK$22*(AE$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DK$29*(DK$22*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DK$30*(DK$22*(AE$15*EF!$AC8)+Coal!$C70)","v":1022.5268032418491},{"$f":"DL$26*(DL$22*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8)+NG!$B102)+DL$27*EtOH!$P$308+DL$28*(DL$22*(AE$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DL$29*(DL$22*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DL$30*(DL$22*(AE$15*EF!$AC8)+Coal!$C70)","v":1484.1780163951225},{"$f":"DM$26*(DM$22*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8)+NG!$B102)+DM$27*EtOH!$P$308+DM$28*(DM$22*(AE$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DM$29*(DM$22*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DM$30*(DM$22*(AE$15*EF!$AC8)+Coal!$C70)","v":1496.7356927579108},{"$f":"DN$26*(DN$22*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8)+NG!$B102)+DN$27*EtOH!$P$308+DN$28*(DN$22*(AE$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DN$29*(DN$22*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DN$30*(DN$22*(AE$15*EF!$AC8)+Coal!$C70)","v":1083.1589147177021},{"$f":"DO$26*(DO$22*(AF$10*EF!$G8+AF$11*EF!$D8+AF$12*EF!$B8+AF$13*EF!$C8)+NG!$B102)+DO$27*EtOH!$P$308+DO$28*(DO$22*(AF$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DO$29*(DO$22*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DO$30*(DO$22*(AF$15*EF!$AC8)+Coal!$C70)","v":1771.3439358524984},{"$f":"DP$26*(DP$22*(AG$10*EF!$G8+AG$11*EF!$D8+AG$12*EF!$B8+AG$13*EF!$C8+AG$14*EF!$I8)+NG!$B102)+DP$27*(Electric!$D178+Electric!$E178)+DP$28*(DP$22*(AG$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DP$29*(DP$22*(AG$6*EF!$T8+AG$7*EF!$Q8+AG$8*EF!$R8+AG$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DP$30*(DP$22*(AG$15*EF!$AC8+AG$16*EF!$AD8)+Coal!$C70)+DP$31*(EF!$Y8*DP$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DP$32*(AG$17*EF!$U8*DP$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":569.2912955108028},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G8+AH$11*EF!$D8+AH$12*EF!$B8+AH$13*EF!$C8+AH$14*EF!$I8)+NG!$B102)+DQ$27*(Electric!$D178+Electric!$E178)+DQ$28*(DQ$22*(AH$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DQ$29*(DQ$22*(AH$6*EF!$T8+AH$7*EF!$Q8+AH$8*EF!$R8+AH$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DQ$30*(DQ$22*(AH$15*EF!$AC8+AH$16*EF!$AD8)+Coal!$C70)+DQ$31*(EF!$Y8*DQ$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DQ$32*(AH$17*EF!$U8*DQ$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":1516.7435482441933},{"$f":"DR$26*(DR$22*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8)+NG!$X102)+DR$27*(EtOH!$W308)+DR$28*(DR$22*(E$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+DR$29*(DR$22*(E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+DR$30*(DR$22*(E$15*EF!$AC8)+Coal!$I70)+DR$31*(EF!$Z8*DR$22+Inputs!$G$128*(Petroleum!$N239*Petroleum!$P$218+Petroleum!$P239)+Inputs!$F$128*(NG!$AC102*NG!$AD$80+NG!$AD102))+DR$32*(EF!$V8*DR$22+Petroleum!$N239*Petroleum!$O$236+Petroleum!$O239)","v":0.31646723682042138},{"$f":"DS$26*(DS$22*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8)+NG!$X102)+DS$27*(EtOH!$W308)+DS$28*(DS$22*(E$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+DS$29*(DS$22*(E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+DS$30*(DS$22*(E$15*EF!$AC8)+Coal!$I70)+DS$31*(EF!$Z8*DS$22+Inputs!$G$128*(Petroleum!$N239*Petroleum!$P$218+Petroleum!$P239)+Inputs!$F$128*(NG!$AC102*NG!$AD$80+NG!$AD102))+DS$32*(EF!$V8*DS$22+Petroleum!$N239*Petroleum!$O$236+Petroleum!$O239)","v":16.732171272237945},null,{"$f":"'T&D'!DH185","v":0.39315919798254623},{"$f":"DV$26*(DV$22*(AK$10*EF!$G8+AK$11*EF!$D8+AK$12*EF!$B8+AK$13*EF!$C8+AK$14*EF!$I8)+NG!$B102)+DV$27*(Electric!$D178+Electric!$E178)+DV$28*(DV$22*(AK$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DV$29*(DV$22*(AK$6*EF!$T8+AK$7*EF!$Q8+AK$8*EF!$R8+AK$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DV$30*(DV$22*(AK$15*EF!$AC8+AK$16*EF!$AD8)+Coal!$C70)+DV$31*(EF!$Y8*DV$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DV$32*(AK$17*EF!$U8*DV$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":444.54267944676047},null,{"$f":"'T&D'!DM185","v":0.13890273143982426},{"$f":"DY$26*(DY$22*(AL$10*EF!$G8+AL$11*EF!$D8+AL$12*EF!$B8+AL$13*EF!$C8+AL$14*EF!$I8)+NG!$B102)+DY$27*(Electric!$D178+Electric!$E178)+DY$28*(DY$22*(AL$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DY$29*(DY$22*(AL$6*EF!$T8+AL$7*EF!$Q8+AL$8*EF!$R8+AL$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DY$30*(DY$22*(AL$15*EF!$AC8+AL$16*EF!$AD8)+Coal!$C70)+DY$31*(EF!$Y8*DY$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DY$32*(AL$17*EF!$U8*DY$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"'T&D'!DN185","v":1.9657959899127313},{"$f":"EB$26*(EB$22*(AM$10*EF!$G8+AM$11*EF!$D8+AM$12*EF!$B8+AM$13*EF!$C8+AM$14*EF!$I8)+NG!$X102)+EB$27*(EtOH!$W308)+EB$28*(EB$22*(AM$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+EB$29*(EB$22*(AM$6*EF!$T8+AM$7*EF!$Q8+AM$8*EF!$R8+AM$9*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+EB$30*(EB$22*(AM$15*EF!$AC8+AM$16*EF!$AD8)+Coal!$I70)+EB$31*(EF!$Y8*EB$22+Inputs!$G$128*(Petroleum!$N239*Petroleum!$P$218+Petroleum!$P239)+Inputs!$F$128*(NG!$AC102*NG!$AD$80+NG!$AD102))+EB$32*(EF!$U8*EB$22+Petroleum!$N239*Petroleum!$O$236+Petroleum!$O239)","v":301.30407325358055},null,{"$f":"'T&D'!DO185","v":0.13890273143982426},{"$f":"EE$26*(EE$22*(AN$10*EF!$G8+AN$11*EF!$D8+AN$12*EF!$B8+AN$13*EF!$C8+AN$14*EF!$I8)+NG!$X102)+EE$27*(EtOH!$W308)+EE$28*(EE$22*(AN$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+EE$29*(EE$22*(AN$6*EF!$T8+AN$7*EF!$Q8+AN$8*EF!$R8+AN$9*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+EE$30*(EE$22*(AN$15*EF!$AC8+AN$16*EF!$AD8)+Coal!$I70)+EE$31*(EF!$Y8*EE$22+Inputs!$G$128*(Petroleum!$N239*Petroleum!$P$218+Petroleum!$P239)+Inputs!$F$128*(NG!$AC102*NG!$AD$80+NG!$AD102))+EE$32*(EF!$U8*EE$22+Petroleum!$N239*Petroleum!$O$236+Petroleum!$O239)","v":0},null,{"$f":"'T&D'!DP185","v":2.0477041561590954},{"$f":"EH$26*(EH$22*(AO$10*EF!$G8+AO$11*EF!$D8+AO$12*EF!$B8+AO$13*EF!$C8+AO$14*EF!$I8)+NG!$X102)+EH$27*(EtOH!$W308)+EH$28*(EH$22*(AO$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+EH$29*(EH$22*(AO$6*EF!$T8+AO$7*EF!$Q8+AO$8*EF!$R8+AO$9*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+EH$30*(EH$22*(AO$15*EF!$AC8+AO$16*EF!$AD8)+Coal!$I70)+EH$31*(EF!$Y8*EH$22+Inputs!$G$128*(Petroleum!$N239*Petroleum!$P$218+Petroleum!$P239)+Inputs!$F$128*(NG!$AC102*NG!$AD$80+NG!$AD102))+EH$32*(EF!$U8*EH$22+Petroleum!$N239*Petroleum!$O$236+Petroleum!$O239)","v":3.2443613359322931},null,{"$f":"'T&D'!DQ185","v":13.163812432451326}]
["     PM10",{"$f":"B$26*(B$22*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)*B$23+NG!$B103)+B$27*(Electric!$D179+Electric!$E179)+B$28*(B$22*(B$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$29*(B$22*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$30*(B$22*(B$15*EF!$AC9+B$16*EF!$AD9)+Coal!$C71)+B$31*(EF!$Y9*B$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+B$32*(B$17*EF!$U9*B$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":8.1476116180420206},null,{"$f":"SUM('T&D'!AR219:AT219)","v":3.2958951040957247},{"$f":"SUM('T&D'!AU219:AW219)","v":2.4095385320121308},{"$f":"F$26*(F$22*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)+NG!$B103)+F$27*(Electric!$D179+Electric!$E179)+F$28*(F$22*(B$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+F$29*(F$22*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+F$30*(F$22*(B$15*EF!$AC9+B$16*EF!$AD9)+Coal!$C71)+F$31*(EF!$Y9*F$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+F$32*(B$17*EF!$U9*F$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":7.5886515586291434},null,{"$f":"SUM('T&D'!AX219:AZ219)","v":4.5883062998756836},{"$f":"I$26*(I$22*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)+NG!$B103)+I$27*(Electric!$D179+Electric!$E179)+I$28*(I$22*(B$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+I$29*(I$22*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+I$30*(I$22*(B$15*EF!$AC9+B$16*EF!$AD9)+Coal!$C71)+I$31*(EF!$Y9*I$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+I$32*(B$17*EF!$U9*I$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0.44594556920651429},null,{"$f":"SUM('T&D'!BA219:BC219)","v":3.7019497277920892},{"$f":"L$26*(L$22*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)+NG!$B103)+L$27*(Electric!$D179+Electric!$E179)+L$28*(L$22*(B$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$29*(L$22*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+L$30*(L$22*(B$15*EF!$AC9+B$16*EF!$AD9)+Coal!$C71)+L$31*(EF!$Y9*L$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+L$32*(B$17*EF!$U9*L$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":3.516343230440627},null,{"$f":"SUM('T&D'!BD219:BF219)","v":3.7071168482075296},{"$f":"O$26*(O$22*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)+NG!$B103)+O$27*(Electric!$D179+Electric!$E179)+O$28*(O$22*(B$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+O$29*(O$22*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+O$30*(O$22*(B$15*EF!$AC9+B$16*EF!$AD9)+Coal!$C71)+O$31*(EF!$Y9*O$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+O$32*(B$17*EF!$U9*O$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":7.8110514548469174},null,{"$f":"SUM('T&D'!BG219:BI219)/0.3","v":12.357056160691766},{"$f":"R$26*(R$22*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9)+NG!$B103)+R$27*(Electric!$D179+Electric!$E179)+R$28*(R$22*(C$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+R$29*(R$22*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+R$30*(R$22*(C$15*EF!$AC9+C$16*EF!$AD9)+Coal!$C71)+R$31*(EF!$Y9*R$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+R$32*(C$17*EF!$U9*R$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":1.0605653005728854},null,{"$f":"SUM('T&D'!BJ219:BL219)","v":1.5283490803439777},{"$f":"U$26*(U$22*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9)+NG!$B103)+U$27*(Electric!$D179+Electric!$E179)+U$28*(U$22*(C$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+U$29*(U$22*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+U$30*(U$22*(C$15*EF!$AC9+C$16*EF!$AD9)+Coal!$C71)+U$31*(EF!$Y9*U$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+U$32*(C$17*EF!$U9*U$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":12.073186052137347},null,{"$f":"SUM('T&D'!BM219:BO219)","v":3.2319820202357405},{"$f":"X$26*(X$22*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9)+NG!$B103)+X$27*(Electric!$D179+Electric!$E179)+X$28*(X$22*(C$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+X$29*(X$22*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+X$30*(X$22*(C$15*EF!$AC9+C$16*EF!$AD9)+Coal!$C71)+X$31*(EF!$Y9*X$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+X$32*(C$17*EF!$U9*X$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":7.1072575092288215},null,{"$f":"SUM('T&D'!BP219:BR219)","v":4.000846665430247},{"$f":"'T&D'!BP219","v":3.1144900933466535},{"$f":"AB$26*(AB$22*(D$10*EF!$G9+D$11*EF!$D9+D$12*EF!$B9+D$13*EF!$C9+D$14*EF!$I9)+NG!$B103)+AB$27*(Electric!$D179+Electric!$E179)+AB$28*(AB$22*(D$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AB$29*(AB$22*(D$6*EF!$T9+D$7*EF!$Q9+D$8*EF!$R9+D$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AB$30*(AB$22*(D$15*EF!$AC9+D$16*EF!$AD9)+Coal!$C71)+AB$31*(EF!$Y9*AB$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AB$32*(D$17*EF!$U9*AB$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":28.299176820733258},null,{"$f":"SUM('T&D'!BS219:BU219)","v":3.8246087750966167},{"$f":"AE$26*(AE$22*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9+E$14*EF!$I9)+NG!$B103)+AE$27*(Electric!$D179+Electric!$E179)+AE$28*(AE$22*(E$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AE$29*(AE$22*(E$6*EF!$T9+E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AE$30*(AE$22*(E$15*EF!$AC9+E$16*EF!$AD9)+Coal!$C71)+AE$31*(EF!$Y9*AE$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AE$32*(E$17*EF!$U9*AE$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":2.6034314239954823E-2},null,{"$f":"SUM('T&D'!BV219:BX219)","v":0.15127791521078066},{"$f":"AH$26*(AH$22*(F$10*EF!$G9+F$11*EF!$D9+F$12*EF!$B9+F$13*EF!$C9+F$14*EF!$I9)+NG!$B103)+AH$27*(Electric!$D179+Electric!$E179)+AH$28*(AH$22*(F$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AH$29*(AH$22*(F$6*EF!$T9+F$7*EF!$Q9+F$8*EF!$R9+F$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AH$30*(AH$22*(F$15*EF!$AC9+F$16*EF!$AD9)+Coal!$C71)+AH$31*(EF!$Y9*AH$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AH$32*(F$17*EF!$U9*AH$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":3.5167802998180115},null,{"$f":"'T&D'!IU142","v":5.4460049475881032E-2},{"$f":"AK$26*(AK$22*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9)+NG!$B103)+AK$27*(Electric!$D179+Electric!$E179)+AK$28*(AK$22*(G$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AK$29*(AK$22*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AK$30*(AK$22*(G$15*EF!$AC9+G$16*EF!$AD9)+Coal!$C71)+AK$31*(EF!$Y9*AK$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AK$32*(G$17*EF!$U9*AK$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":473.90587122654574},null,{"$f":"SUM('T&D'!BY219:CA219)","v":3.88335473854116},{"$f":"AN$26*(AN$22*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9)+NG!$B103)+AN$27*(Electric!$D179+Electric!$E179)+AN$28*(AN$22*(G$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AN$29*(AN$22*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AN$30*(AN$22*(G$15*EF!$AC9+G$16*EF!$AD9)+Coal!$C71)+AN$31*(EF!$Y9*AN$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AN$32*(G$17*EF!$U9*AN$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":687.86668048165041},null,{"$f":"SUM('T&D'!BY219:CA219)","v":3.88335473854116},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9)+NG!$B103)+AQ$27*(Electric!$D179+Electric!$E179)+AQ$28*(AQ$22*(G$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AQ$29*(AQ$22*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AQ$30*(AQ$22*(G$15*EF!$AC9+G$16*EF!$AD9)+Coal!$C71)+AQ$31*(EF!$Y9*AQ$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AQ$32*(G$17*EF!$U9*AQ$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":693.58623522426899},null,{"$f":"SUM('T&D'!BY219:CA219)","v":3.88335473854116},{"$f":"AT$26*(AT$22*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9)+NG!$B103)+AT$27*(Electric!$D179+Electric!$E179)+AT$28*(AT$22*(G$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AT$29*(AT$22*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AT$30*(AT$22*(G$15*EF!$AC9+G$16*EF!$AD9)+Coal!$C71)+AT$31*(EF!$Y9*AT$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AT$32*(G$17*EF!$U9*AT$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":502.01090148120159},null,{"$f":"SUM('T&D'!BY219:CA219)","v":3.88335473854116},{"$f":"AW$26*(AW$22*(H$10*EF!$G9+H$11*EF!$D9+H$12*EF!$B9+H$13*EF!$C9+H$14*EF!$I9)+NG!$B103)+AW$27*(Electric!$D179+Electric!$E179)+AW$28*(AW$22*(H$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AW$29*(AW$22*(H$6*EF!$T9+H$7*EF!$Q9+H$8*EF!$R9+H$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AW$30*(AW$22*(H$15*EF!$AC9+H$16*EF!$AD9)+Coal!$C71)+AW$31*(EF!$Y9*AW$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AW$32*(H$17*EF!$U9*AW$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":753.48638112184904},null,{"$f":"SUM('T&D'!CB219:CD219)","v":3.88335473854116},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G9+I$11*EF!$D9+I$12*EF!$B9+I$13*EF!$C9+I$14*EF!$I9)+NG!$B103)+AZ$27*(Electric!$D179+Electric!$E179)+AZ$28*(AZ$22*(I$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AZ$29*(AZ$22*(I$6*EF!$T9+I$7*EF!$Q9+I$8*EF!$R9+I$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AZ$30*(AZ$22*(I$15*EF!$AC9+I$16*EF!$AD9)+Coal!$C71)+AZ$31*(EF!$Y9*AZ$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AZ$32*(I$17*EF!$U9*AZ$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":28.299176820733258},null,{"$f":"SUM('T&D'!BA219:BC219)","v":3.7019497277920892},{"$f":"BC$26*(BC$22*(J$10*EF!$G9+J$11*EF!$D9+J$12*EF!$B9+J$13*EF!$C9+J$14*EF!$I9)+NG!$B103)+BC$27*(Electric!$D179+Electric!$E179)+BC$28*(BC$22*(J$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BC$29*(BC$22*(J$6*EF!$T9+J$7*EF!$Q9+J$8*EF!$R9+J$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BC$30*(BC$22*(J$15*EF!$AC9+J$16*EF!$AD9)+Coal!$C71)+BC$31*(EF!$Y9*BC$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BC$32*(J$17*EF!$U9*BC$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":27.467330494591977},null,{"$f":"SUM('T&D'!BA219:BC219)","v":3.7019497277920892},{"$f":"BF$26*(BF$22*(K$10*EF!$G9+K$11*EF!$D9+K$12*EF!$B9+K$13*EF!$C9+K$14*EF!$I9)+NG!$B103)+BF$27*(Electric!$D179+Electric!$E179)+BF$28*(BF$22*(K$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BF$29*(BF$22*(K$6*EF!$T9+K$7*EF!$Q9+K$8*EF!$R9+K$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BF$30*(BF$22*(K$15*EF!$AC9+K$16*EF!$AD9)+Coal!$C71)+BF$31*(EF!$Y9*BF$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BF$32*(K$17*EF!$U9*BF$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":166.06151820925763},null,{"$f":"SUM('T&D'!BA219:BC219)","v":3.7019497277920892},{"$f":"BI$26*(BI$22*(L$10*EF!$G9+L$11*EF!$D9+L$12*EF!$B9+L$13*EF!$C9+L$14*EF!$I9)+NG!$B103)+BI$27*(Electric!$D179+Electric!$E179)+BI$28*(BI$22*(L$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BI$29*(BI$22*(L$6*EF!$T9+L$7*EF!$Q9+L$8*EF!$R9+L$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BI$30*(BI$22*(L$15*EF!$AC9+L$16*EF!$AD9)+Coal!$C71)+BI$31*(EF!$Y9*BI$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BI$32*(L$17*EF!$U9*BI$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":28.299176820733258},null,{"$f":"SUM('T&D'!AX219:AZ219)","v":4.5883062998756836},{"$f":"BL$26*(BL$22*(M$10*EF!$G9+M$11*EF!$D9+M$12*EF!$B9+M$13*EF!$C9+M$14*EF!$I9)+NG!$B103)+BL$27*(Electric!$D179+Electric!$E179)+BL$28*(BL$22*(M$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BL$29*(BL$22*(M$6*EF!$T9+M$7*EF!$Q9+M$8*EF!$R9+M$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BL$30*(BL$22*(M$15*EF!$AC9+M$16*EF!$AD9)+Coal!$C71)+BL$31*(EF!$Y9*BL$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BL$32*(M$17*EF!$U9*BL$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":28.299176820733258},null,{"$f":"SUM('T&D'!BA219:BC219)","v":3.7019497277920892},{"$f":"BO$26*(BO$22*(N$10*EF!$G9+N$11*EF!$D9+N$12*EF!$B9+N$13*EF!$C9+N$14*EF!$I9)+NG!$B103)+BO$27*(Electric!$D179+Electric!$E179)+BO$28*(BO$22*(N$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BO$29*(BO$22*(N$6*EF!$T9+N$7*EF!$Q9+N$8*EF!$R9+N$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BO$30*(BO$22*(N$15*EF!$AC9+N$16*EF!$AD9)+Coal!$C71)+BO$31*(EF!$Y9*BO$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BO$32*(N$17*EF!$U9*BO$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"BR$26*(BR$22*(O$10*EF!$G9+O$11*EF!$D9+O$12*EF!$B9+O$13*EF!$C9+O$14*EF!$I9)+NG!$B103)+BR$27*(Electric!$D179+Electric!$E179)+BR$28*(BR$22*(O$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BR$29*(BR$22*(O$6*EF!$T9+O$7*EF!$Q9+O$8*EF!$R9+O$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BR$30*(BR$22*(O$15*EF!$AC9+O$16*EF!$AD9)+Coal!$C71)+BR$31*(EF!$Y9*BR$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BR$32*(O$17*EF!$U9*BR$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"BU$26*(BU$22*(P$10*EF!$G9+P$11*EF!$D9+P$12*EF!$B9+P$13*EF!$C9+P$14*EF!$I9)+NG!$B103)+BU$27*(Electric!$D179+Electric!$E179)+BU$28*(BU$22*(P$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BU$29*(BU$22*(P$6*EF!$T9+P$7*EF!$Q9+P$8*EF!$R9+P$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BU$30*(BU$22*(P$15*EF!$AC9+P$16*EF!$AD9)+Coal!$C71)+BU$31*(EF!$Y9*BU$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BU$32*(P$17*EF!$U9*BU$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"BX$26*(BX$22*(Q$10*EF!$G9+Q$11*EF!$D9+Q$12*EF!$B9+Q$13*EF!$C9+Q$14*EF!$I9)+NG!$B103)+BX$27*(Electric!$D179+Electric!$E179)+BX$28*(BX$22*(Q$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BX$29*(BX$22*(Q$6*EF!$T9+Q$7*EF!$Q9+Q$8*EF!$R9+Q$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BX$30*(BX$22*(Q$15*EF!$AC9+Q$16*EF!$AD9)+Coal!$C71)+BX$31*(EF!$Y9*BX$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BX$32*(Q$17*EF!$U9*BX$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"CA$26*(CA$22*(R$10*EF!$G9+R$11*EF!$D9+R$12*EF!$B9+R$13*EF!$C9+R$14*EF!$I9)+NG!$B103)+CA$27*(Electric!$D179+Electric!$E179)+CA$28*(CA$22*(R$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CA$29*(CA$22*(R$6*EF!$T9+R$7*EF!$Q9+R$8*EF!$R9+R$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CA$30*(CA$22*(R$15*EF!$AC9+R$16*EF!$AD9)+Coal!$C71)+CA$31*(EF!$Y9*CA$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CA$32*(R$17*EF!$U9*CA$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"CD$26*(CD$22*(S$10*EF!$G9+S$11*EF!$D9+S$12*EF!$B9+S$13*EF!$C9+S$14*EF!$I9)+NG!$B103)+CD$27*(Electric!$D179+Electric!$E179)+CD$28*(CD$22*(S$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CD$29*(CD$22*(S$6*EF!$T9+S$7*EF!$Q9+S$8*EF!$R9+S$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CD$30*(CD$22*(S$15*EF!$AC9+S$16*EF!$AD9)+Coal!$C71)+CD$31*(EF!$Y9*CD$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CD$32*(S$17*EF!$U9*CD$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"CG$26*(CG$22*(T$10*EF!$G9+T$11*EF!$D9+T$12*EF!$B9+T$13*EF!$C9+T$14*EF!$I9)+NG!$B103)+CG$27*(Electric!$D179+Electric!$E179)+CG$28*(CG$22*(T$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CG$29*(CG$22*(T$6*EF!$T9+T$7*EF!$Q9+T$8*EF!$R9+T$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CG$30*(CG$22*(T$15*EF!$AC9+T$16*EF!$AD9)+Coal!$C71)+CG$31*(EF!$Y9*CG$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CG$32*(T$17*EF!$U9*CG$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G9+U$11*EF!$D9+U$12*EF!$B9+U$13*EF!$C9+U$14*EF!$I9)+NG!$B103)+CJ$27*(Electric!$D179+Electric!$E179)+CJ$28*(CJ$22*(U$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CJ$29*(CJ$22*(U$6*EF!$T9+U$7*EF!$Q9+U$8*EF!$R9+U$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CJ$30*(CJ$22*(U$15*EF!$AC9+U$16*EF!$AD9)+Coal!$C71)+CJ$31*(EF!$Y9*CJ$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CJ$32*(U$17*EF!$U9*CJ$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":1.6867416215985667},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"CM$26*(CM$22*(V$10*EF!$G9+V$11*EF!$D9+V$12*EF!$B9+V$13*EF!$C9+V$14*EF!$I9)+NG!$B103)+CM$27*(Electric!$D179+Electric!$E179)+CM$28*(CM$22*(V$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CM$29*(CM$22*(V$6*EF!$T9+V$7*EF!$Q9+V$8*EF!$R9+V$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CM$30*(CM$22*(V$15*EF!$AC9+V$16*EF!$AD9)+Coal!$C71)+CM$31*(EF!$Y9*CM$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CM$32*(V$17*EF!$U9*CM$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":1.6841151239487235},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"CP$26*(CP$22*(W$10*EF!$G9+W$11*EF!$D9+W$12*EF!$B9+W$13*EF!$C9+W$14*EF!$I9)+NG!$B103)+CP$27*(Electric!$D179+Electric!$E179)+CP$28*(CP$22*(W$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CP$29*(CP$22*(W$6*EF!$T9+W$7*EF!$Q9+W$8*EF!$R9+W$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CP$30*(CP$22*(W$15*EF!$AC9+W$16*EF!$AD9)+Coal!$C71)+CP$31*(EF!$Y9*CP$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CP$32*(W$17*EF!$U9*CP$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"CS$26*(CS$22*(X$10*EF!$G9+X$11*EF!$D9+X$12*EF!$B9+X$13*EF!$C9+X$14*EF!$I9)+NG!$B103)+CS$27*(Electric!$D179+Electric!$E179)+CS$28*(CS$22*(X$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CS$29*(CS$22*(X$6*EF!$T9+X$7*EF!$Q9+X$8*EF!$R9+X$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CS$30*(CS$22*(X$15*EF!$AC9+X$16*EF!$AD9)+Coal!$C71)+CS$31*(EF!$Y9*CS$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CS$32*(X$17*EF!$U9*CS$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"CV$26*(CV$22*(Y$10*EF!$G9+Y$11*EF!$D9+Y$12*EF!$B9+Y$13*EF!$C9+Y$14*EF!$I9)+NG!$B103)+CV$27*(Electric!$D179+Electric!$E179)+CV$28*(CV$22*(Y$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CV$29*(CV$22*(Y$6*EF!$T9+Y$7*EF!$Q9+Y$8*EF!$R9+Y$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CV$30*(CV$22*(Y$15*EF!$AC9+Y$16*EF!$AD9)+Coal!$C71)+CV$31*(EF!$Y9*CV$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CV$32*(Y$17*EF!$U9*CV$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"CY$26*(CY$22*(Z$10*EF!$G9+Z$11*EF!$D9+Z$12*EF!$B9+Z$13*EF!$C9+Z$14*EF!$I9)+NG!$B103)+CY$27*(Electric!$D179+Electric!$E179)+CY$28*(CY$22*(Z$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CY$29*(CY$22*(Z$6*EF!$T9+Z$7*EF!$Q9+Z$8*EF!$R9+Z$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CY$30*(CY$22*(Z$15*EF!$AC9+Z$16*EF!$AD9)+Coal!$C71)+CY$31*(EF!$Y9*CY$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CY$32*(Z$17*EF!$U9*CY$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635657208359397},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9)+NG!$B103)+DB$27*EtOH!$P$309+DB$28*(DB$22*(AA$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DB$29*(DB$22*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DB$30*(DB$22*(AA$15*EF!$AC9)+Coal!$C71)+(1-$DB$23)*DB$26*NG!$B103","v":7.645428173311573},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9)+NG!$B103)+DC$27*EtOH!$P$309+DC$28*(DC$22*(AA$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DC$29*(DC$22*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DC$30*(DC$22*(AA$15*EF!$AC9)+Coal!$C71)+(1-$DC$23)*DC$26*NG!$B103","v":7.022359589039489},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9)+NG!$B103)+DD$27*EtOH!$P$309+DD$28*(DD$22*(AA$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DD$29*(DD$22*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DD$30*(DD$22*(AA$15*EF!$AC9)+Coal!$C71)+(1-$DD$23)*DD$26*NG!$B103","v":0.41175435594827098},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9)+NG!$B103)+DE$27*EtOH!$P$309+DE$28*(DE$22*(AA$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DE$29*(DE$22*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DE$30*(DE$22*(AA$15*EF!$AC9)+Coal!$C71)+(1-$DE$23)*DE$26*NG!$B103","v":3.2492243768606013},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9)+NG!$B103)+DF$27*EtOH!$P$309+DF$28*(DF$22*(AB$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DF$29*(DF$22*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DF$30*(DF$22*(AB$15*EF!$AC9)+Coal!$C71)","v":0.9793611690845575},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9)+NG!$B103)+DG$27*EtOH!$P$309+DG$28*(DG$22*(AB$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DG$29*(DG$22*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DG$30*(DG$22*(AB$15*EF!$AC9)+Coal!$C71)","v":11.218405720681265},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9)+NG!$B103)+DH$27*EtOH!$P$309+DH$28*(DH$22*(AB$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DH$29*(DH$22*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DH$30*(DH$22*(AB$15*EF!$AC9)+Coal!$C71)","v":6.5623350479255693},{"$f":"DI$26*(DI$22*(AC$10*EF!$G9+AC$11*EF!$D9+AC$12*EF!$B9+AC$13*EF!$C9)+NG!$B103)+DI$27*EtOH!$P$309+DI$28*(DI$22*(AC$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DI$29*(DI$22*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DI$30*(DI$22*(AC$15*EF!$AC9)+Coal!$C71)","v":26.263737567286658},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G9+AD$11*EF!$D9+AD$12*EF!$B9+AD$13*EF!$C9)+NG!$B103)+DJ$27*EtOH!$P$309+DJ$28*(DJ$22*(AD$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DJ$29*(DJ$22*(AD$7*EF!$Q9+AD$8*EF!$R9+AD$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DJ$30*(DJ$22*(AD$15*EF!$AC9)+Coal!$C71)","v":0.44157766773594154},{"$f":"DK$26*(DK$22*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9)+NG!$B103)+DK$27*EtOH!$P$309+DK$28*(DK$22*(AE$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DK$29*(DK$22*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DK$30*(DK$22*(AE$15*EF!$AC9)+Coal!$C71)","v":444.48892773030559},{"$f":"DL$26*(DL$22*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9)+NG!$B103)+DL$27*EtOH!$P$309+DL$28*(DL$22*(AE$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DL$29*(DL$22*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DL$30*(DL$22*(AE$15*EF!$AC9)+Coal!$C71)","v":645.16843372482583},{"$f":"DM$26*(DM$22*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9)+NG!$B103)+DM$27*EtOH!$P$309+DM$28*(DM$22*(AE$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DM$29*(DM$22*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DM$30*(DM$22*(AE$15*EF!$AC9)+Coal!$C71)","v":650.53507958589444},{"$f":"DN$26*(DN$22*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9)+NG!$B103)+DN$27*EtOH!$P$309+DN$28*(DN$22*(AE$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DN$29*(DN$22*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DN$30*(DN$22*(AE$15*EF!$AC9)+Coal!$C71)","v":470.84929576772146},{"$f":"DO$26*(DO$22*(AF$10*EF!$G9+AF$11*EF!$D9+AF$12*EF!$B9+AF$13*EF!$C9)+NG!$B103)+DO$27*EtOH!$P$309+DO$28*(DO$22*(AF$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DO$29*(DO$22*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DO$30*(DO$22*(AF$15*EF!$AC9)+Coal!$C71)","v":708.7340555579749},{"$f":"DP$26*(DP$22*(AG$10*EF!$G9+AG$11*EF!$D9+AG$12*EF!$B9+AG$13*EF!$C9+AG$14*EF!$I9)+NG!$B103)+DP$27*(Electric!$D179+Electric!$E179)+DP$28*(DP$22*(AG$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DP$29*(DP$22*(AG$6*EF!$T9+AG$7*EF!$Q9+AG$8*EF!$R9+AG$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DP$30*(DP$22*(AG$15*EF!$AC9+AG$16*EF!$AD9)+Coal!$C71)+DP$31*(EF!$Y9*DP$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DP$32*(AG$17*EF!$U9*DP$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":91.915700727135501},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G9+AH$11*EF!$D9+AH$12*EF!$B9+AH$13*EF!$C9+AH$14*EF!$I9)+NG!$B103)+DQ$27*(Electric!$D179+Electric!$E179)+DQ$28*(DQ$22*(AH$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DQ$29*(DQ$22*(AH$6*EF!$T9+AH$7*EF!$Q9+AH$8*EF!$R9+AH$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DQ$30*(DQ$22*(AH$15*EF!$AC9+AH$16*EF!$AD9)+Coal!$C71)+DQ$31*(EF!$Y9*DQ$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DQ$32*(AH$17*EF!$U9*DQ$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":323.99734014198231},{"$f":"DR$26*(DR$22*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9)+NG!$X103)+DR$27*(EtOH!$W309)+DR$28*(DR$22*(E$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+DR$29*(DR$22*(E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+DR$30*(DR$22*(E$15*EF!$AC9)+Coal!$I71)+DR$31*(EF!$Z9*DR$22+Inputs!$G$128*(Petroleum!$N240*Petroleum!$P$218+Petroleum!$P240)+Inputs!$F$128*(NG!$AC103*NG!$AD$80+NG!$AD103))+DR$32*(EF!$V9*DR$22+Petroleum!$N240*Petroleum!$O$236+Petroleum!$O240)","v":5.2353208447480225E-2},{"$f":"DS$26*(DS$22*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9)+NG!$X103)+DS$27*(EtOH!$W309)+DS$28*(DS$22*(E$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+DS$29*(DS$22*(E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+DS$30*(DS$22*(E$15*EF!$AC9)+Coal!$I71)+DS$31*(EF!$Z9*DS$22+Inputs!$G$128*(Petroleum!$N240*Petroleum!$P$218+Petroleum!$P240)+Inputs!$F$128*(NG!$AC103*NG!$AD$80+NG!$AD103))+DS$32*(EF!$V9*DS$22+Petroleum!$N240*Petroleum!$O$236+Petroleum!$O240)","v":5.230947875012097},null,{"$f":"'T&D'!DH186","v":5.4460049475881032E-2},{"$f":"DV$26*(DV$22*(AK$10*EF!$G9+AK$11*EF!$D9+AK$12*EF!$B9+AK$13*EF!$C9+AK$14*EF!$I9)+NG!$B103)+DV$27*(Electric!$D179+Electric!$E179)+DV$28*(DV$22*(AK$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DV$29*(DV$22*(AK$6*EF!$T9+AK$7*EF!$Q9+AK$8*EF!$R9+AK$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DV$30*(DV$22*(AK$15*EF!$AC9+AK$16*EF!$AD9)+Coal!$C71)+DV$31*(EF!$Y9*DV$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DV$32*(AK$17*EF!$U9*DV$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":98.617976053256299},null,{"$f":"'T&D'!DM186","v":1.924067824271955E-2},{"$f":"DY$26*(DY$22*(AL$10*EF!$G9+AL$11*EF!$D9+AL$12*EF!$B9+AL$13*EF!$C9+AL$14*EF!$I9)+NG!$B103)+DY$27*(Electric!$D179+Electric!$E179)+DY$28*(DY$22*(AL$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DY$29*(DY$22*(AL$6*EF!$T9+AL$7*EF!$Q9+AL$8*EF!$R9+AL$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DY$30*(DY$22*(AL$15*EF!$AC9+AL$16*EF!$AD9)+Coal!$C71)+DY$31*(EF!$Y9*DY$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DY$32*(AL$17*EF!$U9*DY$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"'T&D'!DN186","v":0.27230024737940517},{"$f":"EB$26*(EB$22*(AM$10*EF!$G9+AM$11*EF!$D9+AM$12*EF!$B9+AM$13*EF!$C9+AM$14*EF!$I9)+NG!$X103)+EB$27*(EtOH!$W309)+EB$28*(EB$22*(AM$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+EB$29*(EB$22*(AM$6*EF!$T9+AM$7*EF!$Q9+AM$8*EF!$R9+AM$9*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+EB$30*(EB$22*(AM$15*EF!$AC9+AM$16*EF!$AD9)+Coal!$I71)+EB$31*(EF!$Y9*EB$22+Inputs!$G$128*(Petroleum!$N240*Petroleum!$P$218+Petroleum!$P240)+Inputs!$F$128*(NG!$AC103*NG!$AD$80+NG!$AD103))+EB$32*(EF!$U9*EB$22+Petroleum!$N240*Petroleum!$O$236+Petroleum!$O240)","v":148.39463986278227},null,{"$f":"'T&D'!DO186","v":1.924067824271955E-2},{"$f":"EE$26*(EE$22*(AN$10*EF!$G9+AN$11*EF!$D9+AN$12*EF!$B9+AN$13*EF!$C9+AN$14*EF!$I9)+NG!$X103)+EE$27*(EtOH!$W309)+EE$28*(EE$22*(AN$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+EE$29*(EE$22*(AN$6*EF!$T9+AN$7*EF!$Q9+AN$8*EF!$R9+AN$9*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+EE$30*(EE$22*(AN$15*EF!$AC9+AN$16*EF!$AD9)+Coal!$I71)+EE$31*(EF!$Y9*EE$22+Inputs!$G$128*(Petroleum!$N240*Petroleum!$P$218+Petroleum!$P240)+Inputs!$F$128*(NG!$AC103*NG!$AD$80+NG!$AD103))+EE$32*(EF!$U9*EE$22+Petroleum!$N240*Petroleum!$O$236+Petroleum!$O240)","v":0},null,{"$f":"'T&D'!DP186","v":0.28364609102021371},{"$f":"EH$26*(EH$22*(AO$10*EF!$G9+AO$11*EF!$D9+AO$12*EF!$B9+AO$13*EF!$C9+AO$14*EF!$I9)+NG!$X103)+EH$27*(EtOH!$W309)+EH$28*(EH$22*(AO$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+EH$29*(EH$22*(AO$6*EF!$T9+AO$7*EF!$Q9+AO$8*EF!$R9+AO$9*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+EH$30*(EH$22*(AO$15*EF!$AC9+AO$16*EF!$AD9)+Coal!$I71)+EH$31*(EF!$Y9*EH$22+Inputs!$G$128*(Petroleum!$N240*Petroleum!$P$218+Petroleum!$P240)+Inputs!$F$128*(NG!$AC103*NG!$AD$80+NG!$AD103))+EH$32*(EF!$U9*EH$22+Petroleum!$N240*Petroleum!$O$236+Petroleum!$O240)","v":1.5956268031627792},null,{"$f":"'T&D'!DQ186","v":1.8234391565585168}]
["     PM2.5",{"$f":"B$26*(B$22*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)*B$23+NG!$B104)+B$27*(Electric!$D180+Electric!$E180)+B$28*(B$22*(B$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$29*(B$22*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$30*(B$22*(B$15*EF!$AC10+B$16*EF!$AD10)+Coal!$C72)+B$31*(EF!$Y10*B$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+B$32*(B$17*EF!$U10*B$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":5.8706056044237256},null,{"$f":"SUM('T&D'!AR220:AT220)","v":2.8653012533127118},{"$f":"SUM('T&D'!AU220:AW220)","v":2.1729781199653067},{"$f":"F$26*(F$22*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)+NG!$B104)+F$27*(Electric!$D180+Electric!$E180)+F$28*(F$22*(B$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+F$29*(F$22*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+F$30*(F$22*(B$15*EF!$AC10+B$16*EF!$AD10)+Coal!$C72)+F$31*(EF!$Y10*F$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+F$32*(B$17*EF!$U10*F$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":5.4032275092509305},null,{"$f":"SUM('T&D'!AX220:AZ220)","v":4.0413504542843572},{"$f":"I$26*(I$22*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)+NG!$B104)+I$27*(Electric!$D180+Electric!$E180)+I$28*(I$22*(B$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+I$29*(I$22*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+I$30*(I$22*(B$15*EF!$AC10+B$16*EF!$AD10)+Coal!$C72)+I$31*(EF!$Y10*I$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+I$32*(B$17*EF!$U10*I$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0.31692075814138704},null,{"$f":"SUM('T&D'!BA220:BC220)","v":3.3490273209369525},{"$f":"L$26*(L$22*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)+NG!$B104)+L$27*(Electric!$D180+Electric!$E180)+L$28*(L$22*(B$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$29*(L$22*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+L$30*(L$22*(B$15*EF!$AC10+B$16*EF!$AD10)+Coal!$C72)+L$31*(EF!$Y10*L$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+L$32*(B$17*EF!$U10*L$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":2.5005931670131303},null,{"$f":"SUM('T&D'!BD220:BF220)","v":3.2394987263491437},{"$f":"O$26*(O$22*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)+NG!$B104)+O$27*(Electric!$D180+Electric!$E180)+O$28*(O$22*(B$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+O$29*(O$22*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+O$30*(O$22*(B$15*EF!$AC10+B$16*EF!$AD10)+Coal!$C72)+O$31*(EF!$Y10*O$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+O$32*(B$17*EF!$U10*O$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":5.5514429418599063},null,{"$f":"SUM('T&D'!BG220:BI220)/0.3","v":10.79832908783048},{"$f":"R$26*(R$22*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10)+NG!$B104)+R$27*(Electric!$D180+Electric!$E180)+R$28*(R$22*(C$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+R$29*(R$22*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+R$30*(R$22*(C$15*EF!$AC10+C$16*EF!$AD10)+Coal!$C72)+R$31*(EF!$Y10*R$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+R$32*(C$17*EF!$U10*R$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0.75378604592783072},null,{"$f":"SUM('T&D'!BJ220:BL220)","v":1.3711263920300931},{"$f":"U$26*(U$22*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10)+NG!$B104)+U$27*(Electric!$D180+Electric!$E180)+U$28*(U$22*(C$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+U$29*(U$22*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+U$30*(U$22*(C$15*EF!$AC10+C$16*EF!$AD10)+Coal!$C72)+U$31*(EF!$Y10*U$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+U$32*(C$17*EF!$U10*U$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":8.6349628846742199},null,{"$f":"SUM('T&D'!BM220:BO220)","v":2.9213730660381723},{"$f":"X$26*(X$22*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10)+NG!$B104)+X$27*(Electric!$D180+Electric!$E180)+X$28*(X$22*(C$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+X$29*(X$22*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+X$30*(X$22*(C$15*EF!$AC10+C$16*EF!$AD10)+Coal!$C72)+X$31*(EF!$Y10*X$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+X$32*(C$17*EF!$U10*X$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":5.0509245828783564},null,{"$f":"SUM('T&D'!BP220:BR220)","v":3.5067826356608824},{"$f":"'T&D'!BP220","v":2.8144595023134773},{"$f":"AB$26*(AB$22*(D$10*EF!$G10+D$11*EF!$D10+D$12*EF!$B10+D$13*EF!$C10+D$14*EF!$I10)+NG!$B104)+AB$27*(Electric!$D180+Electric!$E180)+AB$28*(AB$22*(D$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AB$29*(AB$22*(D$6*EF!$T10+D$7*EF!$Q10+D$8*EF!$R10+D$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AB$30*(AB$22*(D$15*EF!$AC10+D$16*EF!$AD10)+Coal!$C72)+AB$31*(EF!$Y10*AB$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AB$32*(D$17*EF!$U10*AB$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":20.216374695282699},null,{"$f":"SUM('T&D'!BS220:BU220)","v":3.3464122900738396},{"$f":"AE$26*(AE$22*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10+E$14*EF!$I10)+NG!$B104)+AE$27*(Electric!$D180+Electric!$E180)+AE$28*(AE$22*(E$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AE$29*(AE$22*(E$6*EF!$T10+E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AE$30*(AE$22*(E$15*EF!$AC10+E$16*EF!$AD10)+Coal!$C72)+AE$31*(EF!$Y10*AE$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AE$32*(E$17*EF!$U10*AE$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":1.9855082708399557E-2},null,{"$f":"SUM('T&D'!BV220:BX220)","v":0.11662002259032762},{"$f":"AH$26*(AH$22*(F$10*EF!$G10+F$11*EF!$D10+F$12*EF!$B10+F$13*EF!$C10+F$14*EF!$I10)+NG!$B104)+AH$27*(Electric!$D180+Electric!$E180)+AH$28*(AH$22*(F$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AH$29*(AH$22*(F$6*EF!$T10+F$7*EF!$Q10+F$8*EF!$R10+F$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AH$30*(AH$22*(F$15*EF!$AC10+F$16*EF!$AD10)+Coal!$C72)+AH$31*(EF!$Y10*AH$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AH$32*(F$17*EF!$U10*AH$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":2.5298009694840928},null,{"$f":"'T&D'!IU143","v":4.1983208132517942E-2},{"$f":"AK$26*(AK$22*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10)+NG!$B104)+AK$27*(Electric!$D180+Electric!$E180)+AK$28*(AK$22*(G$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AK$29*(AK$22*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AK$30*(AK$22*(G$15*EF!$AC10+G$16*EF!$AD10)+Coal!$C72)+AK$31*(EF!$Y10*AK$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AK$32*(G$17*EF!$U10*AK$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":342.49810970808704},null,{"$f":"SUM('T&D'!BY220:CA220)","v":3.3998690719361866},{"$f":"AN$26*(AN$22*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10)+NG!$B104)+AN$27*(Electric!$D180+Electric!$E180)+AN$28*(AN$22*(G$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AN$29*(AN$22*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AN$30*(AN$22*(G$15*EF!$AC10+G$16*EF!$AD10)+Coal!$C72)+AN$31*(EF!$Y10*AN$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AN$32*(G$17*EF!$U10*AN$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":497.1304220650245},null,{"$f":"SUM('T&D'!BY220:CA220)","v":3.3998690719361866},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10)+NG!$B104)+AQ$27*(Electric!$D180+Electric!$E180)+AQ$28*(AQ$22*(G$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AQ$29*(AQ$22*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AQ$30*(AQ$22*(G$15*EF!$AC10+G$16*EF!$AD10)+Coal!$C72)+AQ$31*(EF!$Y10*AQ$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AQ$32*(G$17*EF!$U10*AQ$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":501.26577184149704},null,{"$f":"SUM('T&D'!BY220:CA220)","v":3.3998690719361866},{"$f":"AT$26*(AT$22*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10)+NG!$B104)+AT$27*(Electric!$D180+Electric!$E180)+AT$28*(AT$22*(G$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AT$29*(AT$22*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AT$30*(AT$22*(G$15*EF!$AC10+G$16*EF!$AD10)+Coal!$C72)+AT$31*(EF!$Y10*AT$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AT$32*(G$17*EF!$U10*AT$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":362.80991849682101},null,{"$f":"SUM('T&D'!BY220:CA220)","v":3.3998690719361866},{"$f":"AW$26*(AW$22*(H$10*EF!$G10+H$11*EF!$D10+H$12*EF!$B10+H$13*EF!$C10+H$14*EF!$I10)+NG!$B104)+AW$27*(Electric!$D180+Electric!$E180)+AW$28*(AW$22*(H$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AW$29*(AW$22*(H$6*EF!$T10+H$7*EF!$Q10+H$8*EF!$R10+H$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AW$30*(AW$22*(H$15*EF!$AC10+H$16*EF!$AD10)+Coal!$C72)+AW$31*(EF!$Y10*AW$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AW$32*(H$17*EF!$U10*AW$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":545.68446328296079},null,{"$f":"SUM('T&D'!CB220:CD220)","v":3.3998690719361866},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G10+I$11*EF!$D10+I$12*EF!$B10+I$13*EF!$C10+I$14*EF!$I10)+NG!$B104)+AZ$27*(Electric!$D180+Electric!$E180)+AZ$28*(AZ$22*(I$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AZ$29*(AZ$22*(I$6*EF!$T10+I$7*EF!$Q10+I$8*EF!$R10+I$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AZ$30*(AZ$22*(I$15*EF!$AC10+I$16*EF!$AD10)+Coal!$C72)+AZ$31*(EF!$Y10*AZ$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AZ$32*(I$17*EF!$U10*AZ$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":20.216374695282699},null,{"$f":"SUM('T&D'!BA220:BC220)","v":3.3490273209369525},{"$f":"BC$26*(BC$22*(J$10*EF!$G10+J$11*EF!$D10+J$12*EF!$B10+J$13*EF!$C10+J$14*EF!$I10)+NG!$B104)+BC$27*(Electric!$D180+Electric!$E180)+BC$28*(BC$22*(J$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BC$29*(BC$22*(J$6*EF!$T10+J$7*EF!$Q10+J$8*EF!$R10+J$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BC$30*(BC$22*(J$15*EF!$AC10+J$16*EF!$AD10)+Coal!$C72)+BC$31*(EF!$Y10*BC$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BC$32*(J$17*EF!$U10*BC$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":19.583458808074575},null,{"$f":"SUM('T&D'!BA220:BC220)","v":3.3490273209369525},{"$f":"BF$26*(BF$22*(K$10*EF!$G10+K$11*EF!$D10+K$12*EF!$B10+K$13*EF!$C10+K$14*EF!$I10)+NG!$B104)+BF$27*(Electric!$D180+Electric!$E180)+BF$28*(BF$22*(K$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BF$29*(BF$22*(K$6*EF!$T10+K$7*EF!$Q10+K$8*EF!$R10+K$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BF$30*(BF$22*(K$15*EF!$AC10+K$16*EF!$AD10)+Coal!$C72)+BF$31*(EF!$Y10*BF$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BF$32*(K$17*EF!$U10*BF$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":118.12012952766945},null,{"$f":"SUM('T&D'!BA220:BC220)","v":3.3490273209369525},{"$f":"BI$26*(BI$22*(L$10*EF!$G10+L$11*EF!$D10+L$12*EF!$B10+L$13*EF!$C10+L$14*EF!$I10)+NG!$B104)+BI$27*(Electric!$D180+Electric!$E180)+BI$28*(BI$22*(L$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BI$29*(BI$22*(L$6*EF!$T10+L$7*EF!$Q10+L$8*EF!$R10+L$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BI$30*(BI$22*(L$15*EF!$AC10+L$16*EF!$AD10)+Coal!$C72)+BI$31*(EF!$Y10*BI$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BI$32*(L$17*EF!$U10*BI$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":20.216374695282699},null,{"$f":"SUM('T&D'!AX220:AZ220)","v":4.0413504542843572},{"$f":"BL$26*(BL$22*(M$10*EF!$G10+M$11*EF!$D10+M$12*EF!$B10+M$13*EF!$C10+M$14*EF!$I10)+NG!$B104)+BL$27*(Electric!$D180+Electric!$E180)+BL$28*(BL$22*(M$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BL$29*(BL$22*(M$6*EF!$T10+M$7*EF!$Q10+M$8*EF!$R10+M$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BL$30*(BL$22*(M$15*EF!$AC10+M$16*EF!$AD10)+Coal!$C72)+BL$31*(EF!$Y10*BL$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BL$32*(M$17*EF!$U10*BL$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":20.216374695282699},null,{"$f":"SUM('T&D'!BA220:BC220)","v":3.3490273209369525},{"$f":"BO$26*(BO$22*(N$10*EF!$G10+N$11*EF!$D10+N$12*EF!$B10+N$13*EF!$C10+N$14*EF!$I10)+NG!$B104)+BO$27*(Electric!$D180+Electric!$E180)+BO$28*(BO$22*(N$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BO$29*(BO$22*(N$6*EF!$T10+N$7*EF!$Q10+N$8*EF!$R10+N$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BO$30*(BO$22*(N$15*EF!$AC10+N$16*EF!$AD10)+Coal!$C72)+BO$31*(EF!$Y10*BO$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BO$32*(N$17*EF!$U10*BO$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"BR$26*(BR$22*(O$10*EF!$G10+O$11*EF!$D10+O$12*EF!$B10+O$13*EF!$C10+O$14*EF!$I10)+NG!$B104)+BR$27*(Electric!$D180+Electric!$E180)+BR$28*(BR$22*(O$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BR$29*(BR$22*(O$6*EF!$T10+O$7*EF!$Q10+O$8*EF!$R10+O$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BR$30*(BR$22*(O$15*EF!$AC10+O$16*EF!$AD10)+Coal!$C72)+BR$31*(EF!$Y10*BR$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BR$32*(O$17*EF!$U10*BR$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"BU$26*(BU$22*(P$10*EF!$G10+P$11*EF!$D10+P$12*EF!$B10+P$13*EF!$C10+P$14*EF!$I10)+NG!$B104)+BU$27*(Electric!$D180+Electric!$E180)+BU$28*(BU$22*(P$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BU$29*(BU$22*(P$6*EF!$T10+P$7*EF!$Q10+P$8*EF!$R10+P$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BU$30*(BU$22*(P$15*EF!$AC10+P$16*EF!$AD10)+Coal!$C72)+BU$31*(EF!$Y10*BU$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BU$32*(P$17*EF!$U10*BU$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"BX$26*(BX$22*(Q$10*EF!$G10+Q$11*EF!$D10+Q$12*EF!$B10+Q$13*EF!$C10+Q$14*EF!$I10)+NG!$B104)+BX$27*(Electric!$D180+Electric!$E180)+BX$28*(BX$22*(Q$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BX$29*(BX$22*(Q$6*EF!$T10+Q$7*EF!$Q10+Q$8*EF!$R10+Q$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BX$30*(BX$22*(Q$15*EF!$AC10+Q$16*EF!$AD10)+Coal!$C72)+BX$31*(EF!$Y10*BX$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BX$32*(Q$17*EF!$U10*BX$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"CA$26*(CA$22*(R$10*EF!$G10+R$11*EF!$D10+R$12*EF!$B10+R$13*EF!$C10+R$14*EF!$I10)+NG!$B104)+CA$27*(Electric!$D180+Electric!$E180)+CA$28*(CA$22*(R$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CA$29*(CA$22*(R$6*EF!$T10+R$7*EF!$Q10+R$8*EF!$R10+R$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CA$30*(CA$22*(R$15*EF!$AC10+R$16*EF!$AD10)+Coal!$C72)+CA$31*(EF!$Y10*CA$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CA$32*(R$17*EF!$U10*CA$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"CD$26*(CD$22*(S$10*EF!$G10+S$11*EF!$D10+S$12*EF!$B10+S$13*EF!$C10+S$14*EF!$I10)+NG!$B104)+CD$27*(Electric!$D180+Electric!$E180)+CD$28*(CD$22*(S$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CD$29*(CD$22*(S$6*EF!$T10+S$7*EF!$Q10+S$8*EF!$R10+S$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CD$30*(CD$22*(S$15*EF!$AC10+S$16*EF!$AD10)+Coal!$C72)+CD$31*(EF!$Y10*CD$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CD$32*(S$17*EF!$U10*CD$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"CG$26*(CG$22*(T$10*EF!$G10+T$11*EF!$D10+T$12*EF!$B10+T$13*EF!$C10+T$14*EF!$I10)+NG!$B104)+CG$27*(Electric!$D180+Electric!$E180)+CG$28*(CG$22*(T$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CG$29*(CG$22*(T$6*EF!$T10+T$7*EF!$Q10+T$8*EF!$R10+T$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CG$30*(CG$22*(T$15*EF!$AC10+T$16*EF!$AD10)+Coal!$C72)+CG$31*(EF!$Y10*CG$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CG$32*(T$17*EF!$U10*CG$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G10+U$11*EF!$D10+U$12*EF!$B10+U$13*EF!$C10+U$14*EF!$I10)+NG!$B104)+CJ$27*(Electric!$D180+Electric!$E180)+CJ$28*(CJ$22*(U$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CJ$29*(CJ$22*(U$6*EF!$T10+U$7*EF!$Q10+U$8*EF!$R10+U$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CJ$30*(CJ$22*(U$15*EF!$AC10+U$16*EF!$AD10)+Coal!$C72)+CJ$31*(EF!$Y10*CJ$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CJ$32*(U$17*EF!$U10*CJ$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":1.1994452964505657},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"CM$26*(CM$22*(V$10*EF!$G10+V$11*EF!$D10+V$12*EF!$B10+V$13*EF!$C10+V$14*EF!$I10)+NG!$B104)+CM$27*(Electric!$D180+Electric!$E180)+CM$28*(CM$22*(V$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CM$29*(CM$22*(V$6*EF!$T10+V$7*EF!$Q10+V$8*EF!$R10+V$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CM$30*(CM$22*(V$15*EF!$AC10+V$16*EF!$AD10)+Coal!$C72)+CM$31*(EF!$Y10*CM$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CM$32*(V$17*EF!$U10*CM$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":1.1974466685559539},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"CP$26*(CP$22*(W$10*EF!$G10+W$11*EF!$D10+W$12*EF!$B10+W$13*EF!$C10+W$14*EF!$I10)+NG!$B104)+CP$27*(Electric!$D180+Electric!$E180)+CP$28*(CP$22*(W$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CP$29*(CP$22*(W$6*EF!$T10+W$7*EF!$Q10+W$8*EF!$R10+W$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CP$30*(CP$22*(W$15*EF!$AC10+W$16*EF!$AD10)+Coal!$C72)+CP$31*(EF!$Y10*CP$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CP$32*(W$17*EF!$U10*CP$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"CS$26*(CS$22*(X$10*EF!$G10+X$11*EF!$D10+X$12*EF!$B10+X$13*EF!$C10+X$14*EF!$I10)+NG!$B104)+CS$27*(Electric!$D180+Electric!$E180)+CS$28*(CS$22*(X$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CS$29*(CS$22*(X$6*EF!$T10+X$7*EF!$Q10+X$8*EF!$R10+X$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CS$30*(CS$22*(X$15*EF!$AC10+X$16*EF!$AD10)+Coal!$C72)+CS$31*(EF!$Y10*CS$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CS$32*(X$17*EF!$U10*CS$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"CV$26*(CV$22*(Y$10*EF!$G10+Y$11*EF!$D10+Y$12*EF!$B10+Y$13*EF!$C10+Y$14*EF!$I10)+NG!$B104)+CV$27*(Electric!$D180+Electric!$E180)+CV$28*(CV$22*(Y$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CV$29*(CV$22*(Y$6*EF!$T10+Y$7*EF!$Q10+Y$8*EF!$R10+Y$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CV$30*(CV$22*(Y$15*EF!$AC10+Y$16*EF!$AD10)+Coal!$C72)+CV$31*(EF!$Y10*CV$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CV$32*(Y$17*EF!$U10*CV$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"CY$26*(CY$22*(Z$10*EF!$G10+Z$11*EF!$D10+Z$12*EF!$B10+Z$13*EF!$C10+Z$14*EF!$I10)+NG!$B104)+CY$27*(Electric!$D180+Electric!$E180)+CY$28*(CY$22*(Z$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CY$29*(CY$22*(Z$6*EF!$T10+Z$7*EF!$Q10+Z$8*EF!$R10+Z$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CY$30*(CY$22*(Z$15*EF!$AC10+Z$16*EF!$AD10)+Coal!$C72)+CY$31*(EF!$Y10*CY$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CY$32*(Z$17*EF!$U10*CY$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232313334740503},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10)+NG!$B104)+DB$27*EtOH!$P$310+DB$28*(DB$22*(AA$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DB$29*(DB$22*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DB$30*(DB$22*(AA$15*EF!$AC10)+Coal!$C72)+(1-$DB$23)*DB$26*NG!$B104","v":5.4764289235326302},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10)+NG!$B104)+DC$27*EtOH!$P$310+DC$28*(DC$22*(AA$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DC$29*(DC$22*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DC$30*(DC$22*(AA$15*EF!$AC10)+Coal!$C72)+(1-$DC$23)*DC$26*NG!$B104","v":4.9587304010120343},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10)+NG!$B104)+DD$27*EtOH!$P$310+DD$28*(DD$22*(AA$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DD$29*(DD$22*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DD$30*(DD$22*(AA$15*EF!$AC10)+Coal!$C72)+(1-$DD$23)*DD$26*NG!$B104","v":0.29008319688922729},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10)+NG!$B104)+DE$27*EtOH!$P$310+DE$28*(DE$22*(AA$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DE$29*(DE$22*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DE$30*(DE$22*(AA$15*EF!$AC10)+Coal!$C72)+(1-$DE$23)*DE$26*NG!$B104","v":2.2909247197306324},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10)+NG!$B104)+DF$27*EtOH!$P$310+DF$28*(DF$22*(AB$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DF$29*(DF$22*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DF$30*(DF$22*(AB$15*EF!$AC10)+Coal!$C72)","v":0.69004683795395139},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10)+NG!$B104)+DG$27*EtOH!$P$310+DG$28*(DG$22*(AB$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DG$29*(DG$22*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DG$30*(DG$22*(AB$15*EF!$AC10)+Coal!$C72)","v":7.9640238533702261},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10)+NG!$B104)+DH$27*EtOH!$P$310+DH$28*(DH$22*(AB$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DH$29*(DH$22*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DH$30*(DH$22*(AB$15*EF!$AC10)+Coal!$C72)","v":4.6232009504220608},{"$f":"DI$26*(DI$22*(AC$10*EF!$G10+AC$11*EF!$D10+AC$12*EF!$B10+AC$13*EF!$C10)+NG!$B104)+DI$27*EtOH!$P$310+DI$28*(DI$22*(AC$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DI$29*(DI$22*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DI$30*(DI$22*(AC$15*EF!$AC10)+Coal!$C72)","v":18.618706159017659},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G10+AD$11*EF!$D10+AD$12*EF!$B10+AD$13*EF!$C10)+NG!$B104)+DJ$27*EtOH!$P$310+DJ$28*(DJ$22*(AD$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DJ$29*(DJ$22*(AD$7*EF!$Q10+AD$8*EF!$R10+AD$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DJ$30*(DJ$22*(AD$15*EF!$AC10)+Coal!$C72)","v":0.31855350485466283},{"$f":"DK$26*(DK$22*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10)+NG!$B104)+DK$27*EtOH!$P$310+DK$28*(DK$22*(AE$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DK$29*(DK$22*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DK$30*(DK$22*(AE$15*EF!$AC10)+Coal!$C72)","v":319.40799538635179},{"$f":"DL$26*(DL$22*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10)+NG!$B104)+DL$27*EtOH!$P$310+DL$28*(DL$22*(AE$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DL$29*(DL$22*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DL$30*(DL$22*(AE$15*EF!$AC10)+Coal!$C72)","v":463.61547177527905},{"$f":"DM$26*(DM$22*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10)+NG!$B104)+DM$27*EtOH!$P$310+DM$28*(DM$22*(AE$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DM$29*(DM$22*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DM$30*(DM$22*(AE$15*EF!$AC10)+Coal!$C72)","v":467.47381430858962},{"$f":"DN$26*(DN$22*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10)+NG!$B104)+DN$27*EtOH!$P$310+DN$28*(DN$22*(AE$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DN$29*(DN$22*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DN$30*(DN$22*(AE$15*EF!$AC10)+Coal!$C72)","v":338.3503740011443},{"$f":"DO$26*(DO$22*(AF$10*EF!$G10+AF$11*EF!$D10+AF$12*EF!$B10+AF$13*EF!$C10)+NG!$B104)+DO$27*EtOH!$P$310+DO$28*(DO$22*(AF$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DO$29*(DO$22*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DO$30*(DO$22*(AF$15*EF!$AC10)+Coal!$C72)","v":510.55721379269875},{"$f":"DP$26*(DP$22*(AG$10*EF!$G10+AG$11*EF!$D10+AG$12*EF!$B10+AG$13*EF!$C10+AG$14*EF!$I10)+NG!$B104)+DP$27*(Electric!$D180+Electric!$E180)+DP$28*(DP$22*(AG$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DP$29*(DP$22*(AG$6*EF!$T10+AG$7*EF!$Q10+AG$8*EF!$R10+AG$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DP$30*(DP$22*(AG$15*EF!$AC10+AG$16*EF!$AD10)+Coal!$C72)+DP$31*(EF!$Y10*DP$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DP$32*(AG$17*EF!$U10*DP$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":65.659230463437325},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G10+AH$11*EF!$D10+AH$12*EF!$B10+AH$13*EF!$C10+AH$14*EF!$I10)+NG!$B104)+DQ$27*(Electric!$D180+Electric!$E180)+DQ$28*(DQ$22*(AH$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DQ$29*(DQ$22*(AH$6*EF!$T10+AH$7*EF!$Q10+AH$8*EF!$R10+AH$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DQ$30*(DQ$22*(AH$15*EF!$AC10+AH$16*EF!$AD10)+Coal!$C72)+DQ$31*(EF!$Y10*DQ$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DQ$32*(AH$17*EF!$U10*DQ$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":230.44156397874116},{"$f":"DR$26*(DR$22*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10)+NG!$X104)+DR$27*(EtOH!$W310)+DR$28*(DR$22*(E$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+DR$29*(DR$22*(E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+DR$30*(DR$22*(E$15*EF!$AC10)+Coal!$I72)+DR$31*(EF!$Z10*DR$22+Inputs!$G$128*(Petroleum!$N241*Petroleum!$P$218+Petroleum!$P241)+Inputs!$F$128*(NG!$AC104*NG!$AD$80+NG!$AD104))+DR$32*(EF!$V10*DR$22+Petroleum!$N241*Petroleum!$O$236+Petroleum!$O241)","v":3.9659690029382411E-2},{"$f":"DS$26*(DS$22*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10)+NG!$X104)+DS$27*(EtOH!$W310)+DS$28*(DS$22*(E$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+DS$29*(DS$22*(E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+DS$30*(DS$22*(E$15*EF!$AC10)+Coal!$I72)+DS$31*(EF!$Z10*DS$22+Inputs!$G$128*(Petroleum!$N241*Petroleum!$P$218+Petroleum!$P241)+Inputs!$F$128*(NG!$AC104*NG!$AD$80+NG!$AD104))+DS$32*(EF!$V10*DS$22+Petroleum!$N241*Petroleum!$O$236+Petroleum!$O241)","v":3.7363996135660624},null,{"$f":"'T&D'!DH187","v":4.1983208132517942E-2},{"$f":"DV$26*(DV$22*(AK$10*EF!$G10+AK$11*EF!$D10+AK$12*EF!$B10+AK$13*EF!$C10+AK$14*EF!$I10)+NG!$B104)+DV$27*(Electric!$D180+Electric!$E180)+DV$28*(DV$22*(AK$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DV$29*(DV$22*(AK$6*EF!$T10+AK$7*EF!$Q10+AK$8*EF!$R10+AK$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DV$30*(DV$22*(AK$15*EF!$AC10+AK$16*EF!$AD10)+Coal!$C72)+DV$31*(EF!$Y10*DV$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DV$32*(AK$17*EF!$U10*DV$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":70.088864834616246},null,{"$f":"'T&D'!DM187","v":1.4832623309177345E-2},{"$f":"DY$26*(DY$22*(AL$10*EF!$G10+AL$11*EF!$D10+AL$12*EF!$B10+AL$13*EF!$C10+AL$14*EF!$I10)+NG!$B104)+DY$27*(Electric!$D180+Electric!$E180)+DY$28*(DY$22*(AL$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DY$29*(DY$22*(AL$6*EF!$T10+AL$7*EF!$Q10+AL$8*EF!$R10+AL$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DY$30*(DY$22*(AL$15*EF!$AC10+AL$16*EF!$AD10)+Coal!$C72)+DY$31*(EF!$Y10*DY$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DY$32*(AL$17*EF!$U10*DY$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"'T&D'!DN187","v":0.20991604066258968},{"$f":"EB$26*(EB$22*(AM$10*EF!$G10+AM$11*EF!$D10+AM$12*EF!$B10+AM$13*EF!$C10+AM$14*EF!$I10)+NG!$X104)+EB$27*(EtOH!$W310)+EB$28*(EB$22*(AM$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+EB$29*(EB$22*(AM$6*EF!$T10+AM$7*EF!$Q10+AM$8*EF!$R10+AM$9*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+EB$30*(EB$22*(AM$15*EF!$AC10+AM$16*EF!$AD10)+Coal!$I72)+EB$31*(EF!$Y10*EB$22+Inputs!$G$128*(Petroleum!$N241*Petroleum!$P$218+Petroleum!$P241)+Inputs!$F$128*(NG!$AC104*NG!$AD$80+NG!$AD104))+EB$32*(EF!$U10*EB$22+Petroleum!$N241*Petroleum!$O$236+Petroleum!$O241)","v":104.44613595365756},null,{"$f":"'T&D'!DO187","v":1.4832623309177345E-2},{"$f":"EE$26*(EE$22*(AN$10*EF!$G10+AN$11*EF!$D10+AN$12*EF!$B10+AN$13*EF!$C10+AN$14*EF!$I10)+NG!$X104)+EE$27*(EtOH!$W310)+EE$28*(EE$22*(AN$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+EE$29*(EE$22*(AN$6*EF!$T10+AN$7*EF!$Q10+AN$8*EF!$R10+AN$9*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+EE$30*(EE$22*(AN$15*EF!$AC10+AN$16*EF!$AD10)+Coal!$I72)+EE$31*(EF!$Y10*EE$22+Inputs!$G$128*(Petroleum!$N241*Petroleum!$P$218+Petroleum!$P241)+Inputs!$F$128*(NG!$AC104*NG!$AD$80+NG!$AD104))+EE$32*(EF!$U10*EE$22+Petroleum!$N241*Petroleum!$O$236+Petroleum!$O241)","v":0},null,{"$f":"'T&D'!DP187","v":0.21866254235686428},{"$f":"EH$26*(EH$22*(AO$10*EF!$G10+AO$11*EF!$D10+AO$12*EF!$B10+AO$13*EF!$C10+AO$14*EF!$I10)+NG!$X104)+EH$27*(EtOH!$W310)+EH$28*(EH$22*(AO$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+EH$29*(EH$22*(AO$6*EF!$T10+AO$7*EF!$Q10+AO$8*EF!$R10+AO$9*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+EH$30*(EH$22*(AO$15*EF!$AC10+AO$16*EF!$AD10)+Coal!$I72)+EH$31*(EF!$Y10*EH$22+Inputs!$G$128*(Petroleum!$N241*Petroleum!$P$218+Petroleum!$P241)+Inputs!$F$128*(NG!$AC104*NG!$AD$80+NG!$AD104))+EH$32*(EF!$U10*EH$22+Petroleum!$N241*Petroleum!$O$236+Petroleum!$O241)","v":1.1230849975697619},null,{"$f":"'T&D'!DQ187","v":1.4056877722941277}]
["     SOx",{"$f":"B$26*(B$22*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)*B$23+NG!$B105)+B$27*(Electric!$D181+Electric!$E181)+B$28*(B$22*(B$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$29*(B$22*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$30*(B$22*(B$15*EF!$AC11+B$16*EF!$AD11)+Coal!$C73)+B$31*(EF!$Y11*B$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+B$32*(B$17*EF!$U11*B$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":87.612153341905582},null,{"$f":"SUM('T&D'!AR221:AT221)","v":19.085243346607029},{"$f":"SUM('T&D'!AU221:AW221)","v":10.219727198146106},{"$f":"F$26*(F$22*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)+NG!$B105)+F$27*(Electric!$D181+Electric!$E181)+F$28*(F$22*(B$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+F$29*(F$22*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+F$30*(F$22*(B$15*EF!$AC11+B$16*EF!$AD11)+Coal!$C73)+F$31*(EF!$Y11*F$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+F$32*(B$17*EF!$U11*F$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":81.089630456707852},null,{"$f":"SUM('T&D'!AX221:AZ221)","v":24.354285485100263},{"$f":"I$26*(I$22*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)+NG!$B105)+I$27*(Electric!$D181+Electric!$E181)+I$28*(I$22*(B$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+I$29*(I$22*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+I$30*(I$22*(B$15*EF!$AC11+B$16*EF!$AD11)+Coal!$C73)+I$31*(EF!$Y11*I$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+I$32*(B$17*EF!$U11*I$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":4.7604722337655838},null,{"$f":"SUM('T&D'!BA221:BC221)","v":15.48876933663934},{"$f":"L$26*(L$22*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)+NG!$B105)+L$27*(Electric!$D181+Electric!$E181)+L$28*(L$22*(B$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$29*(L$22*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+L$30*(L$22*(B$15*EF!$AC11+B$16*EF!$AD11)+Coal!$C73)+L$31*(EF!$Y11*L$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+L$32*(B$17*EF!$U11*L$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":37.54989099430103},null,{"$f":"SUM('T&D'!BD221:BF221)","v":20.76175675430942},{"$f":"O$26*(O$22*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)+NG!$B105)+O$27*(Electric!$D181+Electric!$E181)+O$28*(O$22*(B$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+O$29*(O$22*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+O$30*(O$22*(B$15*EF!$AC11+B$16*EF!$AD11)+Coal!$C73)+O$31*(EF!$Y11*O$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+O$32*(B$17*EF!$U11*O$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":83.385821208304748},null,{"$f":"SUM('T&D'!BG221:BI221)/0.3","v":69.205855847698075},{"$f":"R$26*(R$22*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11)+NG!$B105)+R$27*(Electric!$D181+Electric!$E181)+R$28*(R$22*(C$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+R$29*(R$22*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+R$30*(R$22*(C$15*EF!$AC11+C$16*EF!$AD11)+Coal!$C73)+R$31*(EF!$Y11*R$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+R$32*(C$17*EF!$U11*R$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":11.322117710658457},null,{"$f":"SUM('T&D'!BJ221:BL221)","v":6.6271984673552655},{"$f":"U$26*(U$22*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11)+NG!$B105)+U$27*(Electric!$D181+Electric!$E181)+U$28*(U$22*(C$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+U$29*(U$22*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+U$30*(U$22*(C$15*EF!$AC11+C$16*EF!$AD11)+Coal!$C73)+U$31*(EF!$Y11*U$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+U$32*(C$17*EF!$U11*U$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":128.64068362800242},null,{"$f":"SUM('T&D'!BM221:BO221)","v":13.572754013550892},{"$f":"X$26*(X$22*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11)+NG!$B105)+X$27*(Electric!$D181+Electric!$E181)+X$28*(X$22*(C$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+X$29*(X$22*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+X$30*(X$22*(C$15*EF!$AC11+C$16*EF!$AD11)+Coal!$C73)+X$31*(EF!$Y11*X$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+X$32*(C$17*EF!$U11*X$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":75.870026225638995},null,{"$f":"SUM('T&D'!BP221:BR221)","v":21.959266331239704},{"$f":"'T&D'!BP221","v":13.093750182778781},{"$f":"AB$26*(AB$22*(D$10*EF!$G11+D$11*EF!$D11+D$12*EF!$B11+D$13*EF!$C11+D$14*EF!$I11)+NG!$B105)+AB$27*(Electric!$D181+Electric!$E181)+AB$28*(AB$22*(D$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AB$29*(AB$22*(D$6*EF!$T11+D$7*EF!$Q11+D$8*EF!$R11+D$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AB$30*(AB$22*(D$15*EF!$AC11+D$16*EF!$AD11)+Coal!$C73)+AB$31*(EF!$Y11*AB$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AB$32*(D$17*EF!$U11*AB$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":301.56846817142662},null,{"$f":"SUM('T&D'!BS221:BU221)","v":21.240760585081535},{"$f":"AE$26*(AE$22*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11+E$14*EF!$I11)+NG!$B105)+AE$27*(Electric!$D181+Electric!$E181)+AE$28*(AE$22*(E$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AE$29*(AE$22*(E$6*EF!$T11+E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AE$30*(AE$22*(E$15*EF!$AC11+E$16*EF!$AD11)+Coal!$C73)+AE$31*(EF!$Y11*AE$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AE$32*(E$17*EF!$U11*AE$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0.26901363962662772},null,{"$f":"SUM('T&D'!BV221:BX221)","v":1.5661758845376235},{"$f":"AH$26*(AH$22*(F$10*EF!$G11+F$11*EF!$D11+F$12*EF!$B11+F$13*EF!$C11+F$14*EF!$I11)+NG!$B105)+AH$27*(Electric!$D181+Electric!$E181)+AH$28*(AH$22*(F$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AH$29*(AH$22*(F$6*EF!$T11+F$7*EF!$Q11+F$8*EF!$R11+F$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AH$30*(AH$22*(F$15*EF!$AC11+F$16*EF!$AD11)+Coal!$C73)+AH$31*(EF!$Y11*AH$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AH$32*(F$17*EF!$U11*AH$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":36.713475659135689},null,{"$f":"'T&D'!IU144","v":0.56382331843354438},{"$f":"AK$26*(AK$22*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11)+NG!$B105)+AK$27*(Electric!$D181+Electric!$E181)+AK$28*(AK$22*(G$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AK$29*(AK$22*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AK$30*(AK$22*(G$15*EF!$AC11+G$16*EF!$AD11)+Coal!$C73)+AK$31*(EF!$Y11*AK$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AK$32*(G$17*EF!$U11*AK$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":5007.6971130768179},null,{"$f":"SUM('T&D'!BY221:CA221)","v":21.480262500467589},{"$f":"AN$26*(AN$22*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11)+NG!$B105)+AN$27*(Electric!$D181+Electric!$E181)+AN$28*(AN$22*(G$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AN$29*(AN$22*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AN$30*(AN$22*(G$15*EF!$AC11+G$16*EF!$AD11)+Coal!$C73)+AN$31*(EF!$Y11*AN$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AN$32*(G$17*EF!$U11*AN$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":7268.5913120893956},null,{"$f":"SUM('T&D'!BY221:CA221)","v":21.480262500467589},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11)+NG!$B105)+AQ$27*(Electric!$D181+Electric!$E181)+AQ$28*(AQ$22*(G$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AQ$29*(AQ$22*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AQ$30*(AQ$22*(G$15*EF!$AC11+G$16*EF!$AD11)+Coal!$C73)+AQ$31*(EF!$Y11*AQ$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AQ$32*(G$17*EF!$U11*AQ$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":7329.0133490469552},null,{"$f":"SUM('T&D'!BY221:CA221)","v":21.480262500467589},{"$f":"AT$26*(AT$22*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11)+NG!$B105)+AT$27*(Electric!$D181+Electric!$E181)+AT$28*(AT$22*(G$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AT$29*(AT$22*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AT$30*(AT$22*(G$15*EF!$AC11+G$16*EF!$AD11)+Coal!$C73)+AT$31*(EF!$Y11*AT$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AT$32*(G$17*EF!$U11*AT$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":5304.6796892713028},null,{"$f":"SUM('T&D'!BY221:CA221)","v":21.480262500467589},{"$f":"AW$26*(AW$22*(H$10*EF!$G11+H$11*EF!$D11+H$12*EF!$B11+H$13*EF!$C11+H$14*EF!$I11)+NG!$B105)+AW$27*(Electric!$D181+Electric!$E181)+AW$28*(AW$22*(H$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AW$29*(AW$22*(H$6*EF!$T11+H$7*EF!$Q11+H$8*EF!$R11+H$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AW$30*(AW$22*(H$15*EF!$AC11+H$16*EF!$AD11)+Coal!$C73)+AW$31*(EF!$Y11*AW$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AW$32*(H$17*EF!$U11*AW$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":7990.4685902298861},null,{"$f":"SUM('T&D'!CB221:CD221)","v":21.480262500467589},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G11+I$11*EF!$D11+I$12*EF!$B11+I$13*EF!$C11+I$14*EF!$I11)+NG!$B105)+AZ$27*(Electric!$D181+Electric!$E181)+AZ$28*(AZ$22*(I$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AZ$29*(AZ$22*(I$6*EF!$T11+I$7*EF!$Q11+I$8*EF!$R11+I$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AZ$30*(AZ$22*(I$15*EF!$AC11+I$16*EF!$AD11)+Coal!$C73)+AZ$31*(EF!$Y11*AZ$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+AZ$32*(I$17*EF!$U11*AZ$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":301.56846817142662},null,{"$f":"SUM('T&D'!BA221:BC221)","v":15.48876933663934},{"$f":"BC$26*(BC$22*(J$10*EF!$G11+J$11*EF!$D11+J$12*EF!$B11+J$13*EF!$C11+J$14*EF!$I11)+NG!$B105)+BC$27*(Electric!$D181+Electric!$E181)+BC$28*(BC$22*(J$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BC$29*(BC$22*(J$6*EF!$T11+J$7*EF!$Q11+J$8*EF!$R11+J$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BC$30*(BC$22*(J$15*EF!$AC11+J$16*EF!$AD11)+Coal!$C73)+BC$31*(EF!$Y11*BC$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BC$32*(J$17*EF!$U11*BC$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":292.28009210988739},null,{"$f":"SUM('T&D'!BA221:BC221)","v":15.48876933663934},{"$f":"BF$26*(BF$22*(K$10*EF!$G11+K$11*EF!$D11+K$12*EF!$B11+K$13*EF!$C11+K$14*EF!$I11)+NG!$B105)+BF$27*(Electric!$D181+Electric!$E181)+BF$28*(BF$22*(K$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BF$29*(BF$22*(K$6*EF!$T11+K$7*EF!$Q11+K$8*EF!$R11+K$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BF$30*(BF$22*(K$15*EF!$AC11+K$16*EF!$AD11)+Coal!$C73)+BF$31*(EF!$Y11*BF$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BF$32*(K$17*EF!$U11*BF$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":1772.1824765256677},null,{"$f":"SUM('T&D'!BA221:BC221)","v":15.48876933663934},{"$f":"BI$26*(BI$22*(L$10*EF!$G11+L$11*EF!$D11+L$12*EF!$B11+L$13*EF!$C11+L$14*EF!$I11)+NG!$B105)+BI$27*(Electric!$D181+Electric!$E181)+BI$28*(BI$22*(L$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BI$29*(BI$22*(L$6*EF!$T11+L$7*EF!$Q11+L$8*EF!$R11+L$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BI$30*(BI$22*(L$15*EF!$AC11+L$16*EF!$AD11)+Coal!$C73)+BI$31*(EF!$Y11*BI$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BI$32*(L$17*EF!$U11*BI$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":301.56846817142662},null,{"$f":"SUM('T&D'!AX221:AZ221)","v":24.354285485100263},{"$f":"BL$26*(BL$22*(M$10*EF!$G11+M$11*EF!$D11+M$12*EF!$B11+M$13*EF!$C11+M$14*EF!$I11)+NG!$B105)+BL$27*(Electric!$D181+Electric!$E181)+BL$28*(BL$22*(M$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BL$29*(BL$22*(M$6*EF!$T11+M$7*EF!$Q11+M$8*EF!$R11+M$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BL$30*(BL$22*(M$15*EF!$AC11+M$16*EF!$AD11)+Coal!$C73)+BL$31*(EF!$Y11*BL$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BL$32*(M$17*EF!$U11*BL$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":301.56846817142662},null,{"$f":"SUM('T&D'!BA221:BC221)","v":15.48876933663934},{"$f":"BO$26*(BO$22*(N$10*EF!$G11+N$11*EF!$D11+N$12*EF!$B11+N$13*EF!$C11+N$14*EF!$I11)+NG!$B105)+BO$27*(Electric!$D181+Electric!$E181)+BO$28*(BO$22*(N$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BO$29*(BO$22*(N$6*EF!$T11+N$7*EF!$Q11+N$8*EF!$R11+N$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BO$30*(BO$22*(N$15*EF!$AC11+N$16*EF!$AD11)+Coal!$C73)+BO$31*(EF!$Y11*BO$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BO$32*(N$17*EF!$U11*BO$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"BR$26*(BR$22*(O$10*EF!$G11+O$11*EF!$D11+O$12*EF!$B11+O$13*EF!$C11+O$14*EF!$I11)+NG!$B105)+BR$27*(Electric!$D181+Electric!$E181)+BR$28*(BR$22*(O$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BR$29*(BR$22*(O$6*EF!$T11+O$7*EF!$Q11+O$8*EF!$R11+O$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BR$30*(BR$22*(O$15*EF!$AC11+O$16*EF!$AD11)+Coal!$C73)+BR$31*(EF!$Y11*BR$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BR$32*(O$17*EF!$U11*BR$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"BU$26*(BU$22*(P$10*EF!$G11+P$11*EF!$D11+P$12*EF!$B11+P$13*EF!$C11+P$14*EF!$I11)+NG!$B105)+BU$27*(Electric!$D181+Electric!$E181)+BU$28*(BU$22*(P$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BU$29*(BU$22*(P$6*EF!$T11+P$7*EF!$Q11+P$8*EF!$R11+P$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BU$30*(BU$22*(P$15*EF!$AC11+P$16*EF!$AD11)+Coal!$C73)+BU$31*(EF!$Y11*BU$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BU$32*(P$17*EF!$U11*BU$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"BX$26*(BX$22*(Q$10*EF!$G11+Q$11*EF!$D11+Q$12*EF!$B11+Q$13*EF!$C11+Q$14*EF!$I11)+NG!$B105)+BX$27*(Electric!$D181+Electric!$E181)+BX$28*(BX$22*(Q$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BX$29*(BX$22*(Q$6*EF!$T11+Q$7*EF!$Q11+Q$8*EF!$R11+Q$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BX$30*(BX$22*(Q$15*EF!$AC11+Q$16*EF!$AD11)+Coal!$C73)+BX$31*(EF!$Y11*BX$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+BX$32*(Q$17*EF!$U11*BX$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"CA$26*(CA$22*(R$10*EF!$G11+R$11*EF!$D11+R$12*EF!$B11+R$13*EF!$C11+R$14*EF!$I11)+NG!$B105)+CA$27*(Electric!$D181+Electric!$E181)+CA$28*(CA$22*(R$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CA$29*(CA$22*(R$6*EF!$T11+R$7*EF!$Q11+R$8*EF!$R11+R$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CA$30*(CA$22*(R$15*EF!$AC11+R$16*EF!$AD11)+Coal!$C73)+CA$31*(EF!$Y11*CA$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CA$32*(R$17*EF!$U11*CA$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"CD$26*(CD$22*(S$10*EF!$G11+S$11*EF!$D11+S$12*EF!$B11+S$13*EF!$C11+S$14*EF!$I11)+NG!$B105)+CD$27*(Electric!$D181+Electric!$E181)+CD$28*(CD$22*(S$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CD$29*(CD$22*(S$6*EF!$T11+S$7*EF!$Q11+S$8*EF!$R11+S$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CD$30*(CD$22*(S$15*EF!$AC11+S$16*EF!$AD11)+Coal!$C73)+CD$31*(EF!$Y11*CD$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CD$32*(S$17*EF!$U11*CD$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"CG$26*(CG$22*(T$10*EF!$G11+T$11*EF!$D11+T$12*EF!$B11+T$13*EF!$C11+T$14*EF!$I11)+NG!$B105)+CG$27*(Electric!$D181+Electric!$E181)+CG$28*(CG$22*(T$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CG$29*(CG$22*(T$6*EF!$T11+T$7*EF!$Q11+T$8*EF!$R11+T$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CG$30*(CG$22*(T$15*EF!$AC11+T$16*EF!$AD11)+Coal!$C73)+CG$31*(EF!$Y11*CG$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CG$32*(T$17*EF!$U11*CG$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G11+U$11*EF!$D11+U$12*EF!$B11+U$13*EF!$C11+U$14*EF!$I11)+NG!$B105)+CJ$27*(Electric!$D181+Electric!$E181)+CJ$28*(CJ$22*(U$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CJ$29*(CJ$22*(U$6*EF!$T11+U$7*EF!$Q11+U$8*EF!$R11+U$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CJ$30*(CJ$22*(U$15*EF!$AC11+U$16*EF!$AD11)+Coal!$C73)+CJ$31*(EF!$Y11*CJ$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CJ$32*(U$17*EF!$U11*CJ$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":18.011732431272893},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"CM$26*(CM$22*(V$10*EF!$G11+V$11*EF!$D11+V$12*EF!$B11+V$13*EF!$C11+V$14*EF!$I11)+NG!$B105)+CM$27*(Electric!$D181+Electric!$E181)+CM$28*(CM$22*(V$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CM$29*(CM$22*(V$6*EF!$T11+V$7*EF!$Q11+V$8*EF!$R11+V$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CM$30*(CM$22*(V$15*EF!$AC11+V$16*EF!$AD11)+Coal!$C73)+CM$31*(EF!$Y11*CM$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CM$32*(V$17*EF!$U11*CM$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":17.982648512245262},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"CP$26*(CP$22*(W$10*EF!$G11+W$11*EF!$D11+W$12*EF!$B11+W$13*EF!$C11+W$14*EF!$I11)+NG!$B105)+CP$27*(Electric!$D181+Electric!$E181)+CP$28*(CP$22*(W$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CP$29*(CP$22*(W$6*EF!$T11+W$7*EF!$Q11+W$8*EF!$R11+W$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CP$30*(CP$22*(W$15*EF!$AC11+W$16*EF!$AD11)+Coal!$C73)+CP$31*(EF!$Y11*CP$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CP$32*(W$17*EF!$U11*CP$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"CS$26*(CS$22*(X$10*EF!$G11+X$11*EF!$D11+X$12*EF!$B11+X$13*EF!$C11+X$14*EF!$I11)+NG!$B105)+CS$27*(Electric!$D181+Electric!$E181)+CS$28*(CS$22*(X$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CS$29*(CS$22*(X$6*EF!$T11+X$7*EF!$Q11+X$8*EF!$R11+X$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CS$30*(CS$22*(X$15*EF!$AC11+X$16*EF!$AD11)+Coal!$C73)+CS$31*(EF!$Y11*CS$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CS$32*(X$17*EF!$U11*CS$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"CV$26*(CV$22*(Y$10*EF!$G11+Y$11*EF!$D11+Y$12*EF!$B11+Y$13*EF!$C11+Y$14*EF!$I11)+NG!$B105)+CV$27*(Electric!$D181+Electric!$E181)+CV$28*(CV$22*(Y$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CV$29*(CV$22*(Y$6*EF!$T11+Y$7*EF!$Q11+Y$8*EF!$R11+Y$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CV$30*(CV$22*(Y$15*EF!$AC11+Y$16*EF!$AD11)+Coal!$C73)+CV$31*(EF!$Y11*CV$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CV$32*(Y$17*EF!$U11*CV$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"CY$26*(CY$22*(Z$10*EF!$G11+Z$11*EF!$D11+Z$12*EF!$B11+Z$13*EF!$C11+Z$14*EF!$I11)+NG!$B105)+CY$27*(Electric!$D181+Electric!$E181)+CY$28*(CY$22*(Z$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CY$29*(CY$22*(Z$6*EF!$T11+Z$7*EF!$Q11+Z$8*EF!$R11+Z$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CY$30*(CY$22*(Z$15*EF!$AC11+Z$16*EF!$AD11)+Coal!$C73)+CY$31*(EF!$Y11*CY$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+CY$32*(Z$17*EF!$U11*CY$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655161484609248},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11)+NG!$B105)+DB$27*EtOH!$P$311+DB$28*(DB$22*(AA$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DB$29*(DB$22*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DB$30*(DB$22*(AA$15*EF!$AC11)+Coal!$C73)+(1-$DB$23)*DB$26*NG!$B105","v":22.687992330727507},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11)+NG!$B105)+DC$27*EtOH!$P$311+DC$28*(DC$22*(AA$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DC$29*(DC$22*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DC$30*(DC$22*(AA$15*EF!$AC11)+Coal!$C73)+(1-$DC$23)*DC$26*NG!$B105","v":7.8772786781453359},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11)+NG!$B105)+DD$27*EtOH!$P$311+DD$28*(DD$22*(AA$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DD$29*(DD$22*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DD$30*(DD$22*(AA$15*EF!$AC11)+Coal!$C73)+(1-$DD$23)*DD$26*NG!$B105","v":0.34010382449389059},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11)+NG!$B105)+DE$27*EtOH!$P$311+DE$28*(DE$22*(AA$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DE$29*(DE$22*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DE$30*(DE$22*(AA$15*EF!$AC11)+Coal!$C73)+(1-$DE$23)*DE$26*NG!$B105","v":3.015762796865928},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11)+NG!$B105)+DF$27*EtOH!$P$311+DF$28*(DF$22*(AB$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DF$29*(DF$22*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DF$30*(DF$22*(AB$15*EF!$AC11)+Coal!$C73)","v":0.82374273863818537},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11)+NG!$B105)+DG$27*EtOH!$P$311+DG$28*(DG$22*(AB$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DG$29*(DG$22*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DG$30*(DG$22*(AB$15*EF!$AC11)+Coal!$C73)","v":18.131473396210076},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11)+NG!$B105)+DH$27*EtOH!$P$311+DH$28*(DH$22*(AB$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DH$29*(DH$22*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DH$30*(DH$22*(AB$15*EF!$AC11)+Coal!$C73)","v":5.420404702871382},{"$f":"DI$26*(DI$22*(AC$10*EF!$G11+AC$11*EF!$D11+AC$12*EF!$B11+AC$13*EF!$C11)+NG!$B105)+DI$27*EtOH!$P$311+DI$28*(DI$22*(AC$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DI$29*(DI$22*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DI$30*(DI$22*(AC$15*EF!$AC11)+Coal!$C73)","v":38.419240123553763},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G11+AD$11*EF!$D11+AD$12*EF!$B11+AD$13*EF!$C11)+NG!$B105)+DJ$27*EtOH!$P$311+DJ$28*(DJ$22*(AD$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DJ$29*(DJ$22*(AD$7*EF!$Q11+AD$8*EF!$R11+AD$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DJ$30*(DJ$22*(AD$15*EF!$AC11)+Coal!$C73)","v":1.4351353493040127},{"$f":"DK$26*(DK$22*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11)+NG!$B105)+DK$27*EtOH!$P$311+DK$28*(DK$22*(AE$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DK$29*(DK$22*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DK$30*(DK$22*(AE$15*EF!$AC11)+Coal!$C73)","v":1204.564222003989},{"$f":"DL$26*(DL$22*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11)+NG!$B105)+DL$27*EtOH!$P$311+DL$28*(DL$22*(AE$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DL$29*(DL$22*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DL$30*(DL$22*(AE$15*EF!$AC11)+Coal!$C73)","v":1748.4016753659776},{"$f":"DM$26*(DM$22*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11)+NG!$B105)+DM$27*EtOH!$P$311+DM$28*(DM$22*(AE$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DM$29*(DM$22*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DM$30*(DM$22*(AE$15*EF!$AC11)+Coal!$C73)","v":1763.1983272407545},{"$f":"DN$26*(DN$22*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11)+NG!$B105)+DN$27*EtOH!$P$311+DN$28*(DN$22*(AE$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DN$29*(DN$22*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DN$30*(DN$22*(AE$15*EF!$AC11)+Coal!$C73)","v":1275.9903170145817},{"$f":"DO$26*(DO$22*(AF$10*EF!$G11+AF$11*EF!$D11+AF$12*EF!$B11+AF$13*EF!$C11)+NG!$B105)+DO$27*EtOH!$P$311+DO$28*(DO$22*(AF$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DO$29*(DO$22*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DO$30*(DO$22*(AF$15*EF!$AC11)+Coal!$C73)","v":2204.7199339929543},{"$f":"DP$26*(DP$22*(AG$10*EF!$G11+AG$11*EF!$D11+AG$12*EF!$B11+AG$13*EF!$C11+AG$14*EF!$I11)+NG!$B105)+DP$27*(Electric!$D181+Electric!$E181)+DP$28*(DP$22*(AG$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DP$29*(DP$22*(AG$6*EF!$T11+AG$7*EF!$Q11+AG$8*EF!$R11+AG$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DP$30*(DP$22*(AG$15*EF!$AC11+AG$16*EF!$AD11)+Coal!$C73)+DP$31*(EF!$Y11*DP$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+DP$32*(AG$17*EF!$U11*DP$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":980.89760361324511},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G11+AH$11*EF!$D11+AH$12*EF!$B11+AH$13*EF!$C11+AH$14*EF!$I11)+NG!$B105)+DQ$27*(Electric!$D181+Electric!$E181)+DQ$28*(DQ$22*(AH$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DQ$29*(DQ$22*(AH$6*EF!$T11+AH$7*EF!$Q11+AH$8*EF!$R11+AH$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DQ$30*(DQ$22*(AH$15*EF!$AC11+AH$16*EF!$AD11)+Coal!$C73)+DQ$31*(EF!$Y11*DQ$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+DQ$32*(AH$17*EF!$U11*DQ$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":3458.3519681844978},{"$f":"DR$26*(DR$22*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11)+NG!$X105)+DR$27*(EtOH!$W311)+DR$28*(DR$22*(E$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+DR$29*(DR$22*(E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+DR$30*(DR$22*(E$15*EF!$AC11)+Coal!$I73)+DR$31*(EF!$Z11*DR$22+Inputs!$G$128*(Petroleum!$N242*Petroleum!$P$218+Petroleum!$P242)+Inputs!$F$128*(NG!$AC105*NG!$AD$80+NG!$AD105))+DR$32*(EF!$V11*DR$22+Petroleum!$N242*Petroleum!$O$236+Petroleum!$O242)","v":0.47369025227923245},{"$f":"DS$26*(DS$22*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11)+NG!$X105)+DS$27*(EtOH!$W311)+DS$28*(DS$22*(E$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+DS$29*(DS$22*(E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+DS$30*(DS$22*(E$15*EF!$AC11)+Coal!$I73)+DS$31*(EF!$Z11*DS$22+Inputs!$G$128*(Petroleum!$N242*Petroleum!$P$218+Petroleum!$P242)+Inputs!$F$128*(NG!$AC105*NG!$AD$80+NG!$AD105))+DS$32*(EF!$V11*DS$22+Petroleum!$N242*Petroleum!$O$236+Petroleum!$O242)","v":25.132051768937988},null,{"$f":"'T&D'!DH188","v":0.56382331843354438},{"$f":"DV$26*(DV$22*(AK$10*EF!$G11+AK$11*EF!$D11+AK$12*EF!$B11+AK$13*EF!$C11+AK$14*EF!$I11)+NG!$B105)+DV$27*(Electric!$D181+Electric!$E181)+DV$28*(DV$22*(AK$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DV$29*(DV$22*(AK$6*EF!$T11+AK$7*EF!$Q11+AK$8*EF!$R11+AK$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DV$30*(DV$22*(AK$15*EF!$AC11+AK$16*EF!$AD11)+Coal!$C73)+DV$31*(EF!$Y11*DV$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+DV$32*(AK$17*EF!$U11*DV$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":1052.7784393168306},null,{"$f":"'T&D'!DM188","v":0.19919818582843354},{"$f":"DY$26*(DY$22*(AL$10*EF!$G11+AL$11*EF!$D11+AL$12*EF!$B11+AL$13*EF!$C11+AL$14*EF!$I11)+NG!$B105)+DY$27*(Electric!$D181+Electric!$E181)+DY$28*(DY$22*(AL$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DY$29*(DY$22*(AL$6*EF!$T11+AL$7*EF!$Q11+AL$8*EF!$R11+AL$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DY$30*(DY$22*(AL$15*EF!$AC11+AL$16*EF!$AD11)+Coal!$C73)+DY$31*(EF!$Y11*DY$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+DY$32*(AL$17*EF!$U11*DY$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"'T&D'!DN188","v":2.8191165921677221},{"$f":"EB$26*(EB$22*(AM$10*EF!$G11+AM$11*EF!$D11+AM$12*EF!$B11+AM$13*EF!$C11+AM$14*EF!$I11)+NG!$X105)+EB$27*(EtOH!$W311)+EB$28*(EB$22*(AM$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+EB$29*(EB$22*(AM$6*EF!$T11+AM$7*EF!$Q11+AM$8*EF!$R11+AM$9*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+EB$30*(EB$22*(AM$15*EF!$AC11+AM$16*EF!$AD11)+Coal!$I73)+EB$31*(EF!$Y11*EB$22+Inputs!$G$128*(Petroleum!$N242*Petroleum!$P$218+Petroleum!$P242)+Inputs!$F$128*(NG!$AC105*NG!$AD$80+NG!$AD105))+EB$32*(EF!$U11*EB$22+Petroleum!$N242*Petroleum!$O$236+Petroleum!$O242)","v":674.29201703356591},null,{"$f":"'T&D'!DO188","v":0.19919818582843354},{"$f":"EE$26*(EE$22*(AN$10*EF!$G11+AN$11*EF!$D11+AN$12*EF!$B11+AN$13*EF!$C11+AN$14*EF!$I11)+NG!$X105)+EE$27*(EtOH!$W311)+EE$28*(EE$22*(AN$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+EE$29*(EE$22*(AN$6*EF!$T11+AN$7*EF!$Q11+AN$8*EF!$R11+AN$9*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+EE$30*(EE$22*(AN$15*EF!$AC11+AN$16*EF!$AD11)+Coal!$I73)+EE$31*(EF!$Y11*EE$22+Inputs!$G$128*(Petroleum!$N242*Petroleum!$P$218+Petroleum!$P242)+Inputs!$F$128*(NG!$AC105*NG!$AD$80+NG!$AD105))+EE$32*(EF!$U11*EE$22+Petroleum!$N242*Petroleum!$O$236+Petroleum!$O242)","v":0},null,{"$f":"'T&D'!DP188","v":2.9365797835080438},{"$f":"EH$26*(EH$22*(AO$10*EF!$G11+AO$11*EF!$D11+AO$12*EF!$B11+AO$13*EF!$C11+AO$14*EF!$I11)+NG!$X105)+EH$27*(EtOH!$W311)+EH$28*(EH$22*(AO$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+EH$29*(EH$22*(AO$6*EF!$T11+AO$7*EF!$Q11+AO$8*EF!$R11+AO$9*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+EH$30*(EH$22*(AO$15*EF!$AC11+AO$16*EF!$AD11)+Coal!$I73)+EH$31*(EF!$Y11*EH$22+Inputs!$G$128*(Petroleum!$N242*Petroleum!$P$218+Petroleum!$P242)+Inputs!$F$128*(NG!$AC105*NG!$AD$80+NG!$AD105))+EH$32*(EF!$U11*EH$22+Petroleum!$N242*Petroleum!$O$236+Petroleum!$O242)","v":7.2540082965337662},null,{"$f":"'T&D'!DQ188","v":18.878012893980284}]
[null,{"$f":"(B54*3.12+B55*1.57+B60*25+B61*298+B62)","v":999490.03228667763},{"$f":"(C54*3.12+C55*1.57+C60*25+C61*298+C62)","v":1336947.7516115278},{"$f":"(D54*3.12+D55*1.57+D60*25+D61*298+D62)","v":100797.62244208602},{"$f":"(E54*3.12+E55*1.57+E60*25+E61*298+E62)","v":40488.76731150478},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(U54*3.12+U55*1.57+U60*25+U61*298+U62)/1055.0559","v":289.25685601777445},{"$f":"(V54*3.12+V55*1.57+V60*25+V61*298+V62)/1055.0559","v":0},{"$f":"(W54*3.12+W55*1.57+W60*25+W61*298+W62)/1055.0559","v":46.317199578047422},null,null,null,null,{"$f":"(AB54*3.12+AB55*1.57+AB60*25+AB61*298+AB62)/1055.0559","v":486.15055120636958},0,100.64280010202907,{"$f":"(AE54*3.12+AE55*1.57+AE60*25+AE61*298+AE62)/1055.0559","v":1.9384982500458099},0,10.278177503290687,398.03872345837209,709.37228112747391,3.7001439011846466]
["3) Calculation of Energy Use and Emissions of Fertilizer Production: Production Processes and Feedstock-Related Activities"]
[null,"Results: Per Ton of Product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Results for Crops except for Algae: Per Ton of Nutrient",null,null,null,null,null,null,null,null,null,null,null,"Results for Herbicides and Insecticides: Per Ton of Products",null,null,null,null,"Results for Sugarcane: Per Ton of Nutrient in Fertilizer or Per Ton of Pesticide Products",null,null,null,null,null,null,null,null,null,null,null,"Results for GREET2: Per Ton of Chemical Products"]
[null,"Ammonia","Urea","Ammonium Nitrate","Urea-Ammonium Nitrate Solution","Sulfuric Acid","Phosphoric Acid (per ton of P2O5 product)","Potash","CaCO3","Sodium Nitride (NaNO3)","Ammonium Chloride (NH4Cl)","Potassium Nitrate (KNO3)","Calcium Nitride (Ca(NO3)2)","Calcium Nitride (Ca(NO3)2.4H2O)","Potassium Phosphates (K2HPO4)","Potassium Phosphates (K2HPO4.3H2O)","Potassium Phosphates (KH2PO4)","Monoammonium Phosphate (NH4H2PO4)","Diammonium Phosphate ((NH4)2HPO4)","Potassium Sulfate (K2SO4)","Superphosphate (Ca(H2PO4)2 + 2CaSO4)","Triple Superphosphate (Ca(H2PO4)2)","Triple Superphosphate (Ca(H2PO4)2.H2O)","Ammonia (NH3)","Urea (NH2CONH2)","Ammonium Nitrate (NH4NO3)","Urea-Ammonium Nitrate Solution","Monoammonium Phosphate","Diammonium Phosphate","Nitrogen Fertilizer Average","Monoammonium Phosphate","Diammonium Phosphate","Phosphate (P2O5)","Potash (K2O)","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides","Ammonia (NH3)","Urea (NH2CONH2)","Ammonium Nitrate (NH4NO3)","Nitrogen Fertilizer Average","Phosphate (P2O5)","Potash (K2O)","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides","Lime in U.S.","Lime in Chile","Hydrochloric Acid in U.S.","Hydrochloric Acid in Chile","Sulfuric Acid in U.S.","Sulfuric Acid in Chile"]
["Ratio of Nutrient to Product for Fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82399999999999995,0.46700000000000003,0.35,1,0.11,0.16,null,0.48,0.48,null,1,1,null,null,null,null,null,{"$f":"X74","v":0.82399999999999995},{"$f":"Y74","v":0.46700000000000003},{"$f":"Z74","v":0.35},null,1,{"$f":"AH74","v":1},{"$f":"AI74","v":1}]
["Mass share between N and P",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"12.177/(12.177+26.9276)","v":0.31139559028861052},{"$f":"21.2132/(21.2132+23.4549)","v":0.47490714850195109},null,{"$f":"1-AB75","v":0.68860440971138948},{"$f":"1-AC75","v":0.52509285149804885}]
["Shares of Nitrogen Fertilizer Types for Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EtOH!$K$6=1,0,31%)","v":0.31},{"$f":"IF(EtOH!$K$6=1,85%,23%)","v":0.23},{"$f":"1-SUM(X76:Y76,AA76:AC76)","v":3.9999999999999813E-2},{"$f":"IF(EtOH!$K$6=1,0%,32%)","v":0.32},{"$f":"IF(EtOH!$K$6=1,0%,4%)","v":0.04},{"$f":"IF(EtOH!$K$6=1,0%,6%)","v":0.06},null,0.5,{"$f":"1-AE76","v":0.5},null,null,null,null,null,null,null,null,0.14000000000000001,0.49,{"$f":"1-AO76-AP76","v":0.37}]
["Energy Use: mmBtu/ton"]
["     Total Energy",{"$f":"SUM(B48:D48)","v":37.507288249436023},{"$f":"SUM(F48:H48)+$F$36*SUM(B48,C48,E48)","v":27.82008033235892},{"$f":"SUM(L48:N48)+($L$36+$L$38*$I$36)*SUM(B48,C48,E48)+$L$38*SUM(I48:K48)","v":19.236773443719176},{"$f":"SUM(O48:Q48)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B48,C48,E48)+$O$37*SUM(F48:H48)+$O$39*SUM(L48:N48)+$O$39*$L$38*SUM(I48:K48)","v":63.3936174196023},{"$f":"SUM(R48:T48)","v":0.56925044375310752},{"$f":"SUM(X48:Z48)+$X$42*SUM(R48:T48)+$X$43*SUM(U48:W48)","v":11.094254488071082},{"$f":"SUM(AB48:AD48)","v":8.0120949921743367},{"$f":"SUM(AE48:AG48)","v":0.15690739264061782},{"$f":"SUM(BI48:BK48)","v":8.1007663835518215},{"$f":"((BO$36+BO$38*$I$36)*($B48+$C48+$E48)+BO$38*SUM($I48:$K48)+BO$40*141.95/98/2*($X48+$Y48+$AA48)+BO$41*SUM($AE48:$AG48)+(BO$42+BO$40*$X$42)*SUM($R48:$T48)+(BO$43+BO$40*$X$43)*SUM($U48:$W48)+BO$44*SUM($AZ48:$BB48)+BO$45*SUM($BC48:$BE48)+BO$46*SUM($BF48:$BH48)+BO$47*SUM($BL48:$BN48))+SUM(BO48:BQ48)","v":8.4216483279314502},{"$f":"((BR$36+BR$38*$I$36)*($B48+$C48+$E48)+BR$38*SUM($I48:$K48)+BR$40*141.95/98/2*($X48+$Y48+$AA48)+BR$41*SUM($AE48:$AG48)+(BR$42+BR$40*$X$42)*SUM($R48:$T48)+(BR$43+BR$40*$X$43)*SUM($U48:$W48)+BR$44*SUM($AZ48:$BB48)+BR$45*SUM($BC48:$BE48)+BR$46*SUM($BF48:$BH48)+BR$47*SUM($BL48:$BN48))+SUM(BR48:BT48)","v":9.8337061491104176},{"$f":"((BU$36+BU$38*$I$36)*($B48+$C48+$E48)+BU$38*SUM($I48:$K48)+BU$40*141.95/98/2*($X48+$Y48+$AA48)+BU$41*SUM($AE48:$AG48)+(BU$42+BU$40*$X$42)*SUM($R48:$T48)+(BU$43+BU$40*$X$43)*SUM($U48:$W48)+BU$44*SUM($AZ48:$BB48)+BU$45*SUM($BC48:$BE48)+BU$46*SUM($BF48:$BH48)+BU$47*SUM($BL48:$BN48))+SUM(BU48:BW48)","v":9.5017879618829877},{"$f":"((BX$36+BX$38*$I$36)*($B48+$C48+$E48)+BX$38*SUM($I48:$K48)+BX$40*141.95/98/2*($X48+$Y48+$AA48)+BX$41*SUM($AE48:$AG48)+(BX$42+BX$40*$X$42)*SUM($R48:$T48)+(BX$43+BX$40*$X$43)*SUM($U48:$W48)+BX$44*SUM($AZ48:$BB48)+BX$45*SUM($BC48:$BE48)+BX$46*SUM($BF48:$BH48)+BX$47*SUM($BL48:$BN48))+SUM(BX48:BZ48)","v":6.827333510887148},{"$f":"((CA$36+CA$38*$I$36)*($B48+$C48+$E48)+CA$38*SUM($I48:$K48)+CA$40*141.95/98/2*($X48+$Y48+$AA48)+CA$41*SUM($AE48:$AG48)+(CA$42+CA$40*$X$42)*SUM($R48:$T48)+(CA$43+CA$40*$X$43)*SUM($U48:$W48)+CA$44*SUM($AZ48:$BB48)+CA$45*SUM($BC48:$BE48)+CA$46*SUM($BF48:$BH48)+CA$47*SUM($BL48:$BN48))+SUM(CA48:CC48)","v":27.121371478039602},{"$f":"((CD$36+CD$38*$I$36)*($B48+$C48+$E48)+CD$38*SUM($I48:$K48)+CD$40*141.95/98/2*($X48+$Y48+$AA48)+CD$41*SUM($AE48:$AG48)+(CD$42+CD$40*$X$42)*SUM($R48:$T48)+(CD$43+CD$40*$X$43)*SUM($U48:$W48)+CD$44*SUM($AZ48:$BB48)+CD$45*SUM($BC48:$BE48)+CD$46*SUM($BF48:$BH48)+CD$47*SUM($BL48:$BN48))+SUM(CD48:CF48)","v":20.876500705894124},{"$f":"((CG$36+CG$38*$I$36)*($B48+$C48+$E48)+CG$38*SUM($I48:$K48)+CG$40*141.95/98/2*($X48+$Y48+$AA48)+CG$41*SUM($AE48:$AG48)+(CG$42+CG$40*$X$42)*SUM($R48:$T48)+(CG$43+CG$40*$X$43)*SUM($U48:$W48)+CG$44*SUM($AZ48:$BB48)+CG$45*SUM($BC48:$BE48)+CG$46*SUM($BF48:$BH48)+CG$47*SUM($BL48:$BN48))+SUM(CG48:CI48)","v":22.78805685326245},{"$f":"((CJ$36+CJ$38*$I$36)*($B48+$C48+$E48)+CJ$38*SUM($I48:$K48)+CJ$40*141.95/98/2*($X48+$Y48+$AA48)+CJ$41*SUM($AE48:$AG48)+(CJ$42+CJ$40*$X$42)*SUM($R48:$T48)+(CJ$43+CJ$40*$X$43)*SUM($U48:$W48)+CJ$44*SUM($AZ48:$BB48)+CJ$45*SUM($BC48:$BE48)+CJ$46*SUM($BF48:$BH48)+CJ$47*SUM($BL48:$BN48))+SUM(CJ48:CL48)","v":16.927119963541308},{"$f":"((CM$36+CM$38*$I$36)*($B48+$C48+$E48)+CM$38*SUM($I48:$K48)+CM$40*141.95/98/2*($X48+$Y48+$AA48)+CM$41*SUM($AE48:$AG48)+(CM$42+CM$40*$X$42)*SUM($R48:$T48)+(CM$43+CM$40*$X$43)*SUM($U48:$W48)+CM$44*SUM($AZ48:$BB48)+CM$45*SUM($BC48:$BE48)+CM$46*SUM($BF48:$BH48)+CM$47*SUM($BL48:$BN48))+SUM(CM48:CO48)","v":19.18674022513251},{"$f":"((CP$36+CP$38*$I$36)*($B48+$C48+$E48)+CP$38*SUM($I48:$K48)+CP$40*141.95/98/2*($X48+$Y48+$AA48)+CP$41*SUM($AE48:$AG48)+(CP$42+CP$40*$X$42)*SUM($R48:$T48)+(CP$43+CP$40*$X$43)*SUM($U48:$W48)+CP$44*SUM($AZ48:$BB48)+CP$45*SUM($BC48:$BE48)+CP$46*SUM($BF48:$BH48)+CP$47*SUM($BL48:$BN48))+SUM(CP48:CR48)","v":9.1782577056692656},{"$f":"((CS$36+CS$38*$I$36)*($B48+$C48+$E48)+CS$38*SUM($I48:$K48)+CS$40*141.95/98/2*($X48+$Y48+$AA48)+CS$41*SUM($AE48:$AG48)+(CS$42+CS$40*$X$42)*SUM($R48:$T48)+(CS$43+CS$40*$X$43)*SUM($U48:$W48)+CS$44*SUM($AZ48:$BB48)+CS$45*SUM($BC48:$BE48)+CS$46*SUM($BF48:$BH48)+CS$47*SUM($BL48:$BN48))+SUM(CS48:CU48)","v":3.8812007700028768},{"$f":"((CV$36+CV$38*$I$36)*($B48+$C48+$E48)+CV$38*SUM($I48:$K48)+CV$40*141.95/98/2*($X48+$Y48+$AA48)+CV$41*SUM($AE48:$AG48)+(CV$42+CV$40*$X$42)*SUM($R48:$T48)+(CV$43+CV$40*$X$43)*SUM($U48:$W48)+CV$44*SUM($AZ48:$BB48)+CV$45*SUM($BC48:$BE48)+CV$46*SUM($BF48:$BH48)+CV$47*SUM($BL48:$BN48))+SUM(CV48:CX48)","v":10.85274678854279},{"$f":"((CY$36+CY$38*$I$36)*($B48+$C48+$E48)+CY$38*SUM($I48:$K48)+CY$40*141.95/98/2*($X48+$Y48+$AA48)+CY$41*SUM($AE48:$AG48)+(CY$42+CY$40*$X$42)*SUM($R48:$T48)+(CY$43+CY$40*$X$43)*SUM($U48:$W48)+CY$44*SUM($AZ48:$BB48)+CY$45*SUM($BC48:$BE48)+CY$46*SUM($BF48:$BH48)+CY$47*SUM($BL48:$BN48))+SUM(CY48:DA48)","v":10.129880766416926},{"$f":"B78/X$74","v":45.518553700771875},59.571906493273914,54.962209839197648,63.3936174196023,{"$f":"R78/AB$74*AB$75","v":47.918459208482446},56.949500558533522,{"$f":"SUMPRODUCT(X$76:AC$76,X78:AC78)","v":55.630444510384216},{"$f":"R78/AE$74*AE$75","v":24.283519688767164},20.989208616181553,{"$f":"SUMPRODUCT(AE$76:AF$76,AE78:AF78)","v":22.636364152474357},{"$f":"H78/AH$74","v":8.0120949921743367},0.15690739264061782,{"$f":"SUM(AK48:AM48)","v":194.93048182561321},{"$f":"SUM(AN48:AP48)","v":282.35804127569469},{"$f":"SUM(AQ48:AS48)","v":284.73300804885758},{"$f":"SUM(AT48:AV48)","v":206.41312658815463},{"$f":"SUM(AW48:AY48)","v":288.97562601599145},{"$f":"SUM(C48:D48,DB48)/AO$74","v":45.089067420054157},{"$f":"(SUM(DC48,G48:H48)+$DC$36*SUM(DB48,C48,E48))/AP$74","v":58.287678606588528},{"$f":"(SUM(DE48,M48:N48)+($DE$36+$DE$38*$DD$36)*SUM(DB48,C48,E48)+$DE$38*SUM(DD48,J48:K48))/AQ$74","v":53.925282453628064},{"$f":"AO78*AO$76+AP78*AP$76+AQ78*AQ$76","v":54.825786463878345},{"$f":"(SUM(DH48,Y48:Z48)+$DH$42*SUM(DF48,S48:T48)+$DH$43*SUM(DG48,V48:W48))/AS$74","v":9.6504463278036425},{"$f":"SUM(DI48,AC48:AD48)/AT$74","v":6.5776884364415125},{"$f":"SUM(DJ48,AF48:AG48)/AU$74","v":0.26672438215207389},{"$f":"SUM(DK48,AL48:AM48)","v":174.19989184156978},{"$f":"SUM(DL48,AO48:AP48)","v":252.26790473019065},{"$f":"SUM(DM48,AR48:AS48)","v":254.39417097720695},{"$f":"SUM(DN48,AU48:AV48)","v":184.45304527062592},{"$f":"SUM(DO48,AX48:AY48)","v":257.43794732358486},{"$f":"SUM($AE48:$AF48)*$AH$41+SUM($AH48:$AJ48)","v":4.3960352658820687},{"$f":"SUM($DR48:$DU48)","v":4.4822579585046833},{"$f":"SUM(Hydrogen!$BH148:$BI148)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$B64*$DV$44+SUM($DV48:$DX48))*$DY$35+SUM($DY48:$EA48)","v":28.326580587527385},{"$f":"SUM(Hydrogen!$BH148:$BI148)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$L64*$EB$44+SUM($EB48:$ED48))*$EE$35+SUM($EE48:$EG48)","v":29.362634717563786},{"$f":"SUM(R48:T48)","v":0.56925044375310752},{"$f":"SUM(EH48:EJ48)","v":1.8043641230209677}]
["     Fossil fuels",{"$f":"SUM(B49:D49)","v":37.319671956054904},{"$f":"SUM(F49:H49)+$F$36*SUM(B49,C49,E49)","v":27.535189475328359},{"$f":"SUM(L49:N49)+($L$36+$L$38*$I$36)*SUM(B49,C49,E49)+$L$38*SUM(I49:K49)","v":19.058568486407346},{"$f":"SUM(O49:Q49)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B49,C49,E49)+$O$37*SUM(F49:H49)+$O$39*SUM(L49:N49)+$O$39*$L$38*SUM(I49:K49)","v":62.628069638720092},{"$f":"SUM(R49:T49)","v":0.54305670989399868},{"$f":"SUM(X49:Z49)+$X$42*SUM(R49:T49)+$X$43*SUM(U49:W49)","v":10.455688329080608},{"$f":"SUM(AB49:AD49)","v":7.3857540147069072},{"$f":"SUM(AE49:AG49)","v":0.15605347990192364},{"$f":"SUM(BI49:BK49)","v":7.4740567190647935},{"$f":"((BO$36+BO$38*$I$36)*($B49+$C49+$E49)+BO$38*SUM($I49:$K49)+BO$40*141.95/98/2*($X49+$Y49+$AA49)+BO$41*SUM($AE49:$AG49)+(BO$42+BO$40*$X$42)*SUM($R49:$T49)+(BO$43+BO$40*$X$43)*SUM($U49:$W49)+BO$44*SUM($AZ49:$BB49)+BO$45*SUM($BC49:$BE49)+BO$46*SUM($BF49:$BH49)+BO$47*SUM($BL49:$BN49))+SUM(BO49:BQ49)","v":8.1303846594138882},{"$f":"((BR$36+BR$38*$I$36)*($B49+$C49+$E49)+BR$38*SUM($I49:$K49)+BR$40*141.95/98/2*($X49+$Y49+$AA49)+BR$41*SUM($AE49:$AG49)+(BR$42+BR$40*$X$42)*SUM($R49:$T49)+(BR$43+BR$40*$X$43)*SUM($U49:$W49)+BR$44*SUM($AZ49:$BB49)+BR$45*SUM($BC49:$BE49)+BR$46*SUM($BF49:$BH49)+BR$47*SUM($BL49:$BN49))+SUM(BR49:BT49)","v":9.4630635548883077},{"$f":"((BU$36+BU$38*$I$36)*($B49+$C49+$E49)+BU$38*SUM($I49:$K49)+BU$40*141.95/98/2*($X49+$Y49+$AA49)+BU$41*SUM($AE49:$AG49)+(BU$42+BU$40*$X$42)*SUM($R49:$T49)+(BU$43+BU$40*$X$43)*SUM($U49:$W49)+BU$44*SUM($AZ49:$BB49)+BU$45*SUM($BC49:$BE49)+BU$46*SUM($BF49:$BH49)+BU$47*SUM($BL49:$BN49))+SUM(BU49:BW49)","v":9.4468507188346607},{"$f":"((BX$36+BX$38*$I$36)*($B49+$C49+$E49)+BX$38*SUM($I49:$K49)+BX$40*141.95/98/2*($X49+$Y49+$AA49)+BX$41*SUM($AE49:$AG49)+(BX$42+BX$40*$X$42)*SUM($R49:$T49)+(BX$43+BX$40*$X$43)*SUM($U49:$W49)+BX$44*SUM($AZ49:$BB49)+BX$45*SUM($BC49:$BE49)+BX$46*SUM($BF49:$BH49)+BX$47*SUM($BL49:$BN49))+SUM(BX49:BZ49)","v":6.788039162459369},{"$f":"((CA$36+CA$38*$I$36)*($B49+$C49+$E49)+CA$38*SUM($I49:$K49)+CA$40*141.95/98/2*($X49+$Y49+$AA49)+CA$41*SUM($AE49:$AG49)+(CA$42+CA$40*$X$42)*SUM($R49:$T49)+(CA$43+CA$40*$X$43)*SUM($U49:$W49)+CA$44*SUM($AZ49:$BB49)+CA$45*SUM($BC49:$BE49)+CA$46*SUM($BF49:$BH49)+CA$47*SUM($BL49:$BN49))+SUM(CA49:CC49)","v":24.191300068703583},{"$f":"((CD$36+CD$38*$I$36)*($B49+$C49+$E49)+CD$38*SUM($I49:$K49)+CD$40*141.95/98/2*($X49+$Y49+$AA49)+CD$41*SUM($AE49:$AG49)+(CD$42+CD$40*$X$42)*SUM($R49:$T49)+(CD$43+CD$40*$X$43)*SUM($U49:$W49)+CD$44*SUM($AZ49:$BB49)+CD$45*SUM($BC49:$BE49)+CD$46*SUM($BF49:$BH49)+CD$47*SUM($BL49:$BN49))+SUM(CD49:CF49)","v":18.639110192158643},{"$f":"((CG$36+CG$38*$I$36)*($B49+$C49+$E49)+CG$38*SUM($I49:$K49)+CG$40*141.95/98/2*($X49+$Y49+$AA49)+CG$41*SUM($AE49:$AG49)+(CG$42+CG$40*$X$42)*SUM($R49:$T49)+(CG$43+CG$40*$X$43)*SUM($U49:$W49)+CG$44*SUM($AZ49:$BB49)+CG$45*SUM($BC49:$BE49)+CG$46*SUM($BF49:$BH49)+CG$47*SUM($BL49:$BN49))+SUM(CG49:CI49)","v":20.604240439472033},{"$f":"((CJ$36+CJ$38*$I$36)*($B49+$C49+$E49)+CJ$38*SUM($I49:$K49)+CJ$40*141.95/98/2*($X49+$Y49+$AA49)+CJ$41*SUM($AE49:$AG49)+(CJ$42+CJ$40*$X$42)*SUM($R49:$T49)+(CJ$43+CJ$40*$X$43)*SUM($U49:$W49)+CJ$44*SUM($AZ49:$BB49)+CJ$45*SUM($BC49:$BE49)+CJ$46*SUM($BF49:$BH49)+CJ$47*SUM($BL49:$BN49))+SUM(CJ49:CL49)","v":16.222247378748225},{"$f":"((CM$36+CM$38*$I$36)*($B49+$C49+$E49)+CM$38*SUM($I49:$K49)+CM$40*141.95/98/2*($X49+$Y49+$AA49)+CM$41*SUM($AE49:$AG49)+(CM$42+CM$40*$X$42)*SUM($R49:$T49)+(CM$43+CM$40*$X$43)*SUM($U49:$W49)+CM$44*SUM($AZ49:$BB49)+CM$45*SUM($BC49:$BE49)+CM$46*SUM($BF49:$BH49)+CM$47*SUM($BL49:$BN49))+SUM(CM49:CO49)","v":18.51833911134699},{"$f":"((CP$36+CP$38*$I$36)*($B49+$C49+$E49)+CP$38*SUM($I49:$K49)+CP$40*141.95/98/2*($X49+$Y49+$AA49)+CP$41*SUM($AE49:$AG49)+(CP$42+CP$40*$X$42)*SUM($R49:$T49)+(CP$43+CP$40*$X$43)*SUM($U49:$W49)+CP$44*SUM($AZ49:$BB49)+CP$45*SUM($BC49:$BE49)+CP$46*SUM($BF49:$BH49)+CP$47*SUM($BL49:$BN49))+SUM(CP49:CR49)","v":8.456393022279137},{"$f":"((CS$36+CS$38*$I$36)*($B49+$C49+$E49)+CS$38*SUM($I49:$K49)+CS$40*141.95/98/2*($X49+$Y49+$AA49)+CS$41*SUM($AE49:$AG49)+(CS$42+CS$40*$X$42)*SUM($R49:$T49)+(CS$43+CS$40*$X$43)*SUM($U49:$W49)+CS$44*SUM($AZ49:$BB49)+CS$45*SUM($BC49:$BE49)+CS$46*SUM($BF49:$BH49)+CS$47*SUM($BL49:$BN49))+SUM(CS49:CU49)","v":3.7052095865110393},{"$f":"((CV$36+CV$38*$I$36)*($B49+$C49+$E49)+CV$38*SUM($I49:$K49)+CV$40*141.95/98/2*($X49+$Y49+$AA49)+CV$41*SUM($AE49:$AG49)+(CV$42+CV$40*$X$42)*SUM($R49:$T49)+(CV$43+CV$40*$X$43)*SUM($U49:$W49)+CV$44*SUM($AZ49:$BB49)+CV$45*SUM($BC49:$BE49)+CV$46*SUM($BF49:$BH49)+CV$47*SUM($BL49:$BN49))+SUM(CV49:CX49)","v":10.255814510340166},{"$f":"((CY$36+CY$38*$I$36)*($B49+$C49+$E49)+CY$38*SUM($I49:$K49)+CY$40*141.95/98/2*($X49+$Y49+$AA49)+CY$41*SUM($AE49:$AG49)+(CY$42+CY$40*$X$42)*SUM($R49:$T49)+(CY$43+CY$40*$X$43)*SUM($U49:$W49)+CY$44*SUM($AZ49:$BB49)+CY$45*SUM($BC49:$BE49)+CY$46*SUM($BF49:$BH49)+CY$47*SUM($BL49:$BN49))+SUM(CY49:DA49)","v":9.5753481049187315},45.290864024338475,58.961861831538236,54.453052818306702,62.628069638720092,45.923057257392436,54.965572639762208,{"$f":"SUMPRODUCT(X$76:AC$76,X79:AC79)","v":54.95535711460284},23.272314750906368,20.258015602052158,{"$f":"SUMPRODUCT(AE$76:AF$76,AE79:AF79)","v":21.765165176479265},7.3857540147069072,0.15605347990192364,{"$f":"SUM(AK49:AM49)","v":185.59753121825349},{"$f":"SUM(AN49:AP49)","v":268.81418418615152},{"$f":"SUM(AQ49:AS49)","v":271.07707479599077},{"$f":"SUM(AT49:AV49)","v":196.52702899339153},{"$f":"SUM(AW49:AY49)","v":274.74135664304055},{"$f":"SUM(C49:D49,DB49)/AO$74","v":44.457823767121617},{"$f":"(SUM(DC49,G49:H49)+$DC$36*SUM(DB49,C49,E49))/AP$74","v":56.470947506494618},{"$f":"(SUM(DE49,M49:N49)+($DE$36+$DE$38*$DD$36)*SUM(DB49,C49,E49)+$DE$38*SUM(DD49,J49:K49))/AQ$74","v":52.441807535811066},{"$f":"AO79*AO$76+AP79*AP$76+AQ79*AQ$76","v":53.298328393829479},{"$f":"(SUM(DH49,Y49:Z49)+$DH$42*SUM(DF49,S49:T49)+$DH$43*SUM(DG49,V49:W49))/AS$74","v":7.6552488850287954},{"$f":"SUM(DI49,AC49:AD49)/AT$74","v":4.6035501125370786},{"$f":"SUM(DJ49,AF49:AG49)/AU$74","v":0.23925197414309612},{"$f":"SUM(DK49,AL49:AM49)","v":145.38806053689433},{"$f":"SUM(DL49,AO49:AP49)","v":210.45074811627515},{"$f":"SUM(DM49,AR49:AS49)","v":212.23125416676385},{"$f":"SUM(DN49,AU49:AV49)","v":153.93281211017248},{"$f":"SUM(DO49,AX49:AY49)","v":213.57023861328219},{"$f":"SUM($AE49:$AF49)*$AH$41+SUM($AH49:$AJ49)","v":4.3195627934410581},{"$f":"SUM($DR49:$DU49)","v":4.3159024972408755},{"$f":"SUM(Hydrogen!$BH149:$BI149)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$B65*$DV$44+SUM($DV49:$DX49))*$DY$35+SUM($DY49:$EA49)","v":25.680386101899504},{"$f":"SUM(Hydrogen!$BH149:$BI149)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$L65*$EB$44+SUM($EB49:$ED49))*$EE$35+SUM($EE49:$EG49)","v":23.485995296093257},{"$f":"SUM(R49:T49)","v":0.54305670989399868},{"$f":"SUM(EH49:EJ49)","v":1.7419177414284295}]
["     Coal",{"$f":"SUM(B50:D50)","v":0.70015822189181731},{"$f":"SUM(F50:H50)+$F$36*SUM(B50,C50,E50)","v":1.0630041791403462},{"$f":"SUM(L50:N50)+($L$36+$L$38*$I$36)*SUM(B50,C50,E50)+$L$38*SUM(I50:K50)","v":0.66541618069764352},{"$f":"SUM(O50:Q50)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B50,C50,E50)+$O$37*SUM(F50:H50)+$O$39*SUM(L50:N50)+$O$39*$L$38*SUM(I50:K50)","v":2.8586857813670221},9.7846124840568399E-2,{"$f":"SUM(X50:Z50)+$X$42*SUM(R50:T50)+$X$43*SUM(U50:W50)","v":2.3828670944492205},{"$f":"SUM(AB50:AD50)","v":2.3365027203138014},{"$f":"SUM(AE50:AG50)","v":6.7375980911930818E-3},{"$f":"SUM(BI50:BK50)","v":2.3379229646780493},{"$f":"((BO$36+BO$38*$I$36)*($B50+$C50+$E50)+BO$38*SUM($I50:$K50)+BO$40*141.95/98/2*($X50+$Y50+$AA50)+BO$41*SUM($AE50:$AG50)+(BO$42+BO$40*$X$42)*SUM($R50:$T50)+(BO$43+BO$40*$X$43)*SUM($U50:$W50)+BO$44*SUM($AZ50:$BB50)+BO$45*SUM($BC50:$BE50)+BO$46*SUM($BF50:$BH50)+BO$47*SUM($BL50:$BN50))+SUM(BO50:BQ50)","v":1.086749227052844},{"$f":"((BR$36+BR$38*$I$36)*($B50+$C50+$E50)+BR$38*SUM($I50:$K50)+BR$40*141.95/98/2*($X50+$Y50+$AA50)+BR$41*SUM($AE50:$AG50)+(BR$42+BR$40*$X$42)*SUM($R50:$T50)+(BR$43+BR$40*$X$43)*SUM($U50:$W50)+BR$44*SUM($AZ50:$BB50)+BR$45*SUM($BC50:$BE50)+BR$46*SUM($BF50:$BH50)+BR$47*SUM($BL50:$BN50))+SUM(BR50:BT50)","v":1.3829340811285968},{"$f":"((BU$36+BU$38*$I$36)*($B50+$C50+$E50)+BU$38*SUM($I50:$K50)+BU$40*141.95/98/2*($X50+$Y50+$AA50)+BU$41*SUM($AE50:$AG50)+(BU$42+BU$40*$X$42)*SUM($R50:$T50)+(BU$43+BU$40*$X$43)*SUM($U50:$W50)+BU$44*SUM($AZ50:$BB50)+BU$45*SUM($BC50:$BE50)+BU$46*SUM($BF50:$BH50)+BU$47*SUM($BL50:$BN50))+SUM(BU50:BW50)","v":0.20767665255079082},{"$f":"((BX$36+BX$38*$I$36)*($B50+$C50+$E50)+BX$38*SUM($I50:$K50)+BX$40*141.95/98/2*($X50+$Y50+$AA50)+BX$41*SUM($AE50:$AG50)+(BX$42+BX$40*$X$42)*SUM($R50:$T50)+(BX$43+BX$40*$X$43)*SUM($U50:$W50)+BX$44*SUM($AZ50:$BB50)+BX$45*SUM($BC50:$BE50)+BX$46*SUM($BF50:$BH50)+BX$47*SUM($BL50:$BN50))+SUM(BX50:BZ50)","v":0.14859888186342576},{"$f":"((CA$36+CA$38*$I$36)*($B50+$C50+$E50)+CA$38*SUM($I50:$K50)+CA$40*141.95/98/2*($X50+$Y50+$AA50)+CA$41*SUM($AE50:$AG50)+(CA$42+CA$40*$X$42)*SUM($R50:$T50)+(CA$43+CA$40*$X$43)*SUM($U50:$W50)+CA$44*SUM($AZ50:$BB50)+CA$45*SUM($BC50:$BE50)+CA$46*SUM($BF50:$BH50)+CA$47*SUM($BL50:$BN50))+SUM(CA50:CC50)","v":10.926218013452196},{"$f":"((CD$36+CD$38*$I$36)*($B50+$C50+$E50)+CD$38*SUM($I50:$K50)+CD$40*141.95/98/2*($X50+$Y50+$AA50)+CD$41*SUM($AE50:$AG50)+(CD$42+CD$40*$X$42)*SUM($R50:$T50)+(CD$43+CD$40*$X$43)*SUM($U50:$W50)+CD$44*SUM($AZ50:$BB50)+CD$45*SUM($BC50:$BE50)+CD$46*SUM($BF50:$BH50)+CD$47*SUM($BL50:$BN50))+SUM(CD50:CF50)","v":8.3433036121305602},{"$f":"((CG$36+CG$38*$I$36)*($B50+$C50+$E50)+CG$38*SUM($I50:$K50)+CG$40*141.95/98/2*($X50+$Y50+$AA50)+CG$41*SUM($AE50:$AG50)+(CG$42+CG$40*$X$42)*SUM($R50:$T50)+(CG$43+CG$40*$X$43)*SUM($U50:$W50)+CG$44*SUM($AZ50:$BB50)+CG$45*SUM($BC50:$BE50)+CG$46*SUM($BF50:$BH50)+CG$47*SUM($BL50:$BN50))+SUM(CG50:CI50)","v":8.144221231810457},{"$f":"((CJ$36+CJ$38*$I$36)*($B50+$C50+$E50)+CJ$38*SUM($I50:$K50)+CJ$40*141.95/98/2*($X50+$Y50+$AA50)+CJ$41*SUM($AE50:$AG50)+(CJ$42+CJ$40*$X$42)*SUM($R50:$T50)+(CJ$43+CJ$40*$X$43)*SUM($U50:$W50)+CJ$44*SUM($AZ50:$BB50)+CJ$45*SUM($BC50:$BE50)+CJ$46*SUM($BF50:$BH50)+CJ$47*SUM($BL50:$BN50))+SUM(CJ50:CL50)","v":2.6301761270533803},{"$f":"((CM$36+CM$38*$I$36)*($B50+$C50+$E50)+CM$38*SUM($I50:$K50)+CM$40*141.95/98/2*($X50+$Y50+$AA50)+CM$41*SUM($AE50:$AG50)+(CM$42+CM$40*$X$42)*SUM($R50:$T50)+(CM$43+CM$40*$X$43)*SUM($U50:$W50)+CM$44*SUM($AZ50:$BB50)+CM$45*SUM($BC50:$BE50)+CM$46*SUM($BF50:$BH50)+CM$47*SUM($BL50:$BN50))+SUM(CM50:CO50)","v":2.4940777438207014},{"$f":"((CP$36+CP$38*$I$36)*($B50+$C50+$E50)+CP$38*SUM($I50:$K50)+CP$40*141.95/98/2*($X50+$Y50+$AA50)+CP$41*SUM($AE50:$AG50)+(CP$42+CP$40*$X$42)*SUM($R50:$T50)+(CP$43+CP$40*$X$43)*SUM($U50:$W50)+CP$44*SUM($AZ50:$BB50)+CP$45*SUM($BC50:$BE50)+CP$46*SUM($BF50:$BH50)+CP$47*SUM($BL50:$BN50))+SUM(CP50:CR50)","v":2.6928164806365507},{"$f":"((CS$36+CS$38*$I$36)*($B50+$C50+$E50)+CS$38*SUM($I50:$K50)+CS$40*141.95/98/2*($X50+$Y50+$AA50)+CS$41*SUM($AE50:$AG50)+(CS$42+CS$40*$X$42)*SUM($R50:$T50)+(CS$43+CS$40*$X$43)*SUM($U50:$W50)+CS$44*SUM($AZ50:$BB50)+CS$45*SUM($BC50:$BE50)+CS$46*SUM($BF50:$BH50)+CS$47*SUM($BL50:$BN50))+SUM(CS50:CU50)","v":0.65698497895053842},{"$f":"((CV$36+CV$38*$I$36)*($B50+$C50+$E50)+CV$38*SUM($I50:$K50)+CV$40*141.95/98/2*($X50+$Y50+$AA50)+CV$41*SUM($AE50:$AG50)+(CV$42+CV$40*$X$42)*SUM($R50:$T50)+(CV$43+CV$40*$X$43)*SUM($U50:$W50)+CV$44*SUM($AZ50:$BB50)+CV$45*SUM($BC50:$BE50)+CV$46*SUM($BF50:$BH50)+CV$47*SUM($BL50:$BN50))+SUM(CV50:CX50)","v":2.2275353780080192},{"$f":"((CY$36+CY$38*$I$36)*($B50+$C50+$E50)+CY$38*SUM($I50:$K50)+CY$40*141.95/98/2*($X50+$Y50+$AA50)+CY$41*SUM($AE50:$AG50)+(CY$42+CY$40*$X$42)*SUM($R50:$T50)+(CY$43+CY$40*$X$43)*SUM($U50:$W50)+CY$44*SUM($AZ50:$BB50)+CY$45*SUM($BC50:$BE50)+CY$46*SUM($BF50:$BH50)+CY$47*SUM($BL50:$BN50))+SUM(CY50:DA50)","v":2.0693413200016186},0.84970657996579779,2.2762402122919618,1.901189087707553,2.8586857813670221,7.4456840695163535,7.4028459341254305,2.5197694209904773,3.7732309987637116,2.7283799882513171,{"$f":"SUMPRODUCT(AE$76:AF$76,AE80:AF80)","v":3.2508054935075146},2.3365027203138014,6.7375980911930818E-3,{"$f":"SUM(AK50:AM50)","v":34.84601179979385},{"$f":"SUM(AN50:AP50)","v":50.56779986544484},{"$f":"SUM(AQ50:AS50)","v":50.968884884981904},{"$f":"SUM(AT50:AV50)","v":36.892182027124441},{"$f":"SUM(AW50:AY50)","v":53.143065297005144},{"$f":"SUM(C50:D50,DB50)/AO$74","v":0.19695590075767566},{"$f":"(SUM(DC50,G50:H50)+$DC$36*SUM(DB50,C50,E50))/AP$74","v":0.32441855249169205},{"$f":"(SUM(DE50,M50:N50)+($DE$36+$DE$38*$DD$36)*SUM(DB50,C50,E50)+$DE$38*SUM(DD50,J50:K50))/AQ$74","v":0.3252247656599207},{"$f":"AO80*AO$76+AP80*AP$76+AQ80*AQ$76","v":0.30687208012117434},{"$f":"(SUM(DH50,Y50:Z50)+$DH$42*SUM(DF50,S50:T50)+$DH$43*SUM(DG50,V50:W50))/AS$74","v":0.18850885863810873},{"$f":"SUM(DI50,AC50:AD50)/AT$74","v":0.15643342461821486},{"$f":"SUM(DJ50,AF50:AG50)/AU$74","v":5.7705637831905509E-3},{"$f":"SUM(DK50,AL50:AM50)","v":3.3388198358124046},{"$f":"SUM(DL50,AO50:AP50)","v":4.8355892003678855},{"$f":"SUM(DM50,AR50:AS50)","v":4.8586890672934908},{"$f":"SUM(DN50,AU50:AV50)","v":3.516359238261042},{"$f":"SUM(DO50,AX50:AY50)","v":5.2108213316932641},{"$f":"SUM($AE50:$AF50)*$AH$41+SUM($AH50:$AJ50)","v":3.6739226766322388},{"$f":"SUM($DR50:$DU50)","v":3.5606513512132305},{"$f":"SUM(Hydrogen!$BH150:$BI150)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$B66*$DV$44+SUM($DV50:$DX50))*$DY$35+SUM($DY50:$EA50)","v":9.8658650589402637},{"$f":"SUM(Hydrogen!$BH150:$BI150)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$L66*$EB$44+SUM($EB50:$ED50))*$EE$35+SUM($EE50:$EG50)","v":5.7500420747228},{"$f":"SUM(R50:T50)","v":9.7846124840568399E-2},{"$f":"SUM(EH50:EJ50)","v":8.3397834464858905E-2}]
["     Natural gas",{"$f":"B79-B80-B82","v":35.374141902766283},24.867274739353533,16.543167627999054,51.604692102594655,0.10546777493699705,4.1223220210555507,2.4815790038130849,1.5264240391308859E-2,2.4870349451853597,5.471412512887607,{"$f":"L79-L80-L82","v":6.0335761505408696},7.9411134647695132,5.5399578785919301,8.3436162240729104,6.3860219550852024,7.4316943777012421,9.439185898201945,12.100378782682075,2.8282608956090352,1.5183072076411257,4.2880753942281995,3.9868464148433151,42.929783862580436,53.248982311249534,{"$f":"Z79-Z80-Z82","v":47.266193222854447},{"$f":"AA79-AA80-AA82","v":51.604692102594655},{"$f":"AB79-AB80-AB82","v":26.721098769222934},{"$f":"AC79-AC80-AC82","v":35.915977396731577},47.183450725304596,13.541385486640463,13.237129998343793,13.389257742492131,2.4815790038130849,1.5264240391308859E-2,58.95354070903025,85.517585933416228,86.258109090862433,62.46142992681439,88.6389551734066,{"$f":"SUM(C51:D51,DB51)/AO$74","v":42.72271318448233},{"$f":"(SUM(DC51,G51:H51)+$DC$36*SUM(DB51,C51,E51))/AP$74","v":52.629810171724948},{"$f":"(SUM(DE51,M51:N51)+($DE$36+$DE$38*$DD$36)*SUM(DB51,C51,E51)+$DE$38*SUM(DD51,J51:K51))/AQ$74","v":46.766253489018055},{"$f":"AO81*AO$76+AP81*AP$76+AQ81*AQ$76","v":49.073300620909436},{"$f":"(SUM(DH51,Y51:Z51)+$DH$42*SUM(DF51,S51:T51)+$DH$43*SUM(DG51,V51:W51))/AS$74","v":3.4262105310900233},{"$f":"SUM(DI51,AC51:AD51)/AT$74","v":1.7900003632390202},{"$f":"SUM(DJ51,AF51:AG51)/AU$74","v":2.7704152725649384E-2},{"$f":"SUM(DK51,AL51:AM51)","v":48.958582736924093},{"$f":"SUM(DL51,AO51:AP51)","v":71.010056221105145},{"$f":"SUM(DM51,AR51:AS51)","v":71.630671970783965},{"$f":"SUM(DN51,AU51:AV51)","v":51.873690262787612},{"$f":"SUM(DO51,AX51:AY51)","v":73.433513682787321},{"$f":"SUM($AE51:$AF51)*$AH$41+SUM($AH51:$AJ51)","v":0.39205394513252473},{"$f":"SUM($DR51:$DU51)","v":0.31686617158873603},{"$f":"SUM(Hydrogen!$BH151:$BI151)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$B67*$DV$44+SUM($DV51:$DX51))*$DY$35+SUM($DY51:$EA51)","v":14.436715193183991},{"$f":"SUM(Hydrogen!$BH151:$BI151)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$L67*$EB$44+SUM($EB51:$ED51))*$EE$35+SUM($EE51:$EG51)","v":11.559920932466362},{"$f":"SUM(R51:T51)","v":0.10546777493699705},{"$f":"SUM(EH51:EJ51)","v":0.20546996179569127}]
["     Petroleum",{"$f":"SUM(B52:D52)","v":1.2453718313968052},{"$f":"SUM(F52:H52)+$F$36*SUM(B52,C52,E52)","v":1.6049105568344799},{"$f":"SUM(L52:N52)+($L$36+$L$38*$I$36)*SUM(B52,C52,E52)+$L$38*SUM(I52:K52)","v":1.8499846777106468},{"$f":"SUM(O52:Q52)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B52,C52,E52)+$O$37*SUM(F52:H52)+$O$39*SUM(L52:N52)+$O$39*$L$38*SUM(I52:K52)","v":8.1646917547584188},0.33974281011643326,{"$f":"SUM(X52:Z52)+$X$42*SUM(R52:T52)+$X$43*SUM(U52:W52)","v":3.9504992135758368},{"$f":"SUM(AB52:AD52)","v":2.5676722905800204},{"$f":"SUM(AE52:AG52)","v":0.13405164141942169},{"$f":"SUM(BI52:BK52)","v":2.6490988092013845},{"$f":"((BO$36+BO$38*$I$36)*($B52+$C52+$E52)+BO$38*SUM($I52:$K52)+BO$40*141.95/98/2*($X52+$Y52+$AA52)+BO$41*SUM($AE52:$AG52)+(BO$42+BO$40*$X$42)*SUM($R52:$T52)+(BO$43+BO$40*$X$43)*SUM($U52:$W52)+BO$44*SUM($AZ52:$BB52)+BO$45*SUM($BC52:$BE52)+BO$46*SUM($BF52:$BH52)+BO$47*SUM($BL52:$BN52))+SUM(BO52:BQ52)","v":1.572222919473437},{"$f":"((BR$36+BR$38*$I$36)*($B52+$C52+$E52)+BR$38*SUM($I52:$K52)+BR$40*141.95/98/2*($X52+$Y52+$AA52)+BR$41*SUM($AE52:$AG52)+(BR$42+BR$40*$X$42)*SUM($R52:$T52)+(BR$43+BR$40*$X$43)*SUM($U52:$W52)+BR$44*SUM($AZ52:$BB52)+BR$45*SUM($BC52:$BE52)+BR$46*SUM($BF52:$BH52)+BR$47*SUM($BL52:$BN52))+SUM(BR52:BT52)","v":2.0465533232188422},{"$f":"((BU$36+BU$38*$I$36)*($B52+$C52+$E52)+BU$38*SUM($I52:$K52)+BU$40*141.95/98/2*($X52+$Y52+$AA52)+BU$41*SUM($AE52:$AG52)+(BU$42+BU$40*$X$42)*SUM($R52:$T52)+(BU$43+BU$40*$X$43)*SUM($U52:$W52)+BU$44*SUM($AZ52:$BB52)+BU$45*SUM($BC52:$BE52)+BU$46*SUM($BF52:$BH52)+BU$47*SUM($BL52:$BN52))+SUM(BU52:BW52)","v":1.2980606015143565},{"$f":"((BX$36+BX$38*$I$36)*($B52+$C52+$E52)+BX$38*SUM($I52:$K52)+BX$40*141.95/98/2*($X52+$Y52+$AA52)+BX$41*SUM($AE52:$AG52)+(BX$42+BX$40*$X$42)*SUM($R52:$T52)+(BX$43+BX$40*$X$43)*SUM($U52:$W52)+BX$44*SUM($AZ52:$BB52)+BX$45*SUM($BC52:$BE52)+BX$46*SUM($BF52:$BH52)+BX$47*SUM($BL52:$BN52))+SUM(BX52:BZ52)","v":1.0994824020040135},{"$f":"((CA$36+CA$38*$I$36)*($B52+$C52+$E52)+CA$38*SUM($I52:$K52)+CA$40*141.95/98/2*($X52+$Y52+$AA52)+CA$41*SUM($AE52:$AG52)+(CA$42+CA$40*$X$42)*SUM($R52:$T52)+(CA$43+CA$40*$X$43)*SUM($U52:$W52)+CA$44*SUM($AZ52:$BB52)+CA$45*SUM($BC52:$BE52)+CA$46*SUM($BF52:$BH52)+CA$47*SUM($BL52:$BN52))+SUM(CA52:CC52)","v":4.9214658311784758},{"$f":"((CD$36+CD$38*$I$36)*($B52+$C52+$E52)+CD$38*SUM($I52:$K52)+CD$40*141.95/98/2*($X52+$Y52+$AA52)+CD$41*SUM($AE52:$AG52)+(CD$42+CD$40*$X$42)*SUM($R52:$T52)+(CD$43+CD$40*$X$43)*SUM($U52:$W52)+CD$44*SUM($AZ52:$BB52)+CD$45*SUM($BC52:$BE52)+CD$46*SUM($BF52:$BH52)+CD$47*SUM($BL52:$BN52))+SUM(CD52:CF52)","v":3.9097846249428807},{"$f":"((CG$36+CG$38*$I$36)*($B52+$C52+$E52)+CG$38*SUM($I52:$K52)+CG$40*141.95/98/2*($X52+$Y52+$AA52)+CG$41*SUM($AE52:$AG52)+(CG$42+CG$40*$X$42)*SUM($R52:$T52)+(CG$43+CG$40*$X$43)*SUM($U52:$W52)+CG$44*SUM($AZ52:$BB52)+CG$45*SUM($BC52:$BE52)+CG$46*SUM($BF52:$BH52)+CG$47*SUM($BL52:$BN52))+SUM(CG52:CI52)","v":5.0283248299603338},{"$f":"((CJ$36+CJ$38*$I$36)*($B52+$C52+$E52)+CJ$38*SUM($I52:$K52)+CJ$40*141.95/98/2*($X52+$Y52+$AA52)+CJ$41*SUM($AE52:$AG52)+(CJ$42+CJ$40*$X$42)*SUM($R52:$T52)+(CJ$43+CJ$40*$X$43)*SUM($U52:$W52)+CJ$44*SUM($AZ52:$BB52)+CJ$45*SUM($BC52:$BE52)+CJ$46*SUM($BF52:$BH52)+CJ$47*SUM($BL52:$BN52))+SUM(CJ52:CL52)","v":4.1528853534928993},{"$f":"((CM$36+CM$38*$I$36)*($B52+$C52+$E52)+CM$38*SUM($I52:$K52)+CM$40*141.95/98/2*($X52+$Y52+$AA52)+CM$41*SUM($AE52:$AG52)+(CM$42+CM$40*$X$42)*SUM($R52:$T52)+(CM$43+CM$40*$X$43)*SUM($U52:$W52)+CM$44*SUM($AZ52:$BB52)+CM$45*SUM($BC52:$BE52)+CM$46*SUM($BF52:$BH52)+CM$47*SUM($BL52:$BN52))+SUM(CM52:CO52)","v":3.9238825848442151},{"$f":"((CP$36+CP$38*$I$36)*($B52+$C52+$E52)+CP$38*SUM($I52:$K52)+CP$40*141.95/98/2*($X52+$Y52+$AA52)+CP$41*SUM($AE52:$AG52)+(CP$42+CP$40*$X$42)*SUM($R52:$T52)+(CP$43+CP$40*$X$43)*SUM($U52:$W52)+CP$44*SUM($AZ52:$BB52)+CP$45*SUM($BC52:$BE52)+CP$46*SUM($BF52:$BH52)+CP$47*SUM($BL52:$BN52))+SUM(CP52:CR52)","v":2.9353156460335512},{"$f":"((CS$36+CS$38*$I$36)*($B52+$C52+$E52)+CS$38*SUM($I52:$K52)+CS$40*141.95/98/2*($X52+$Y52+$AA52)+CS$41*SUM($AE52:$AG52)+(CS$42+CS$40*$X$42)*SUM($R52:$T52)+(CS$43+CS$40*$X$43)*SUM($U52:$W52)+CS$44*SUM($AZ52:$BB52)+CS$45*SUM($BC52:$BE52)+CS$46*SUM($BF52:$BH52)+CS$47*SUM($BL52:$BN52))+SUM(CS52:CU52)","v":1.5299173999193751},{"$f":"((CV$36+CV$38*$I$36)*($B52+$C52+$E52)+CV$38*SUM($I52:$K52)+CV$40*141.95/98/2*($X52+$Y52+$AA52)+CV$41*SUM($AE52:$AG52)+(CV$42+CV$40*$X$42)*SUM($R52:$T52)+(CV$43+CV$40*$X$43)*SUM($U52:$W52)+CV$44*SUM($AZ52:$BB52)+CV$45*SUM($BC52:$BE52)+CV$46*SUM($BF52:$BH52)+CV$47*SUM($BL52:$BN52))+SUM(CV52:CX52)","v":3.740203738103947},{"$f":"((CY$36+CY$38*$I$36)*($B52+$C52+$E52)+CY$38*SUM($I52:$K52)+CY$40*141.95/98/2*($X52+$Y52+$AA52)+CY$41*SUM($AE52:$AG52)+(CY$42+CY$40*$X$42)*SUM($R52:$T52)+(CY$43+CY$40*$X$43)*SUM($U52:$W52)+CY$44*SUM($AZ52:$BB52)+CY$45*SUM($BC52:$BE52)+CY$46*SUM($BF52:$BH52)+CY$47*SUM($BL52:$BN52))+SUM(CY52:DA52)","v":3.5191603700737977},{"$f":"B82/X$74","v":1.5113735817922394},{"$f":"C82/Y$74","v":3.436639307996745},{"$f":"D82/Z$74","v":5.2856705077447055},{"$f":"E82/AA$74","v":8.1646917547584188},{"$f":"R82/AB$74*AB$75","v":11.756274418653149},{"$f":"S82/AC$74*AC$75","v":11.646749308905196},5.2521369683077639,{"$f":"R82/AE$74*AE$75","v":5.9576982655021933},{"$f":"S82/AF$74*AF$75","v":4.2925056154570491},{"$f":"SUMPRODUCT(AE$76:AF$76,AE82:AF82)","v":5.1251019404796212},{"$f":"H82/AH$74","v":2.5676722905800204},{"$f":"I82/AI$74","v":0.13405164141942169},{"$f":"SUM(AK52:AM52)","v":91.797978709429401},{"$f":"SUM(AN52:AP52)","v":132.72879838729045},{"$f":"SUM(AQ52:AS52)","v":133.85008082014645},{"$f":"SUM(AT52:AV52)","v":97.173417039452687},{"$f":"SUM(AW52:AY52)","v":132.95933617262881},{"$f":"SUM(C52:D52,DB52)/AO$74","v":1.5381546818816041},{"$f":"(SUM(DC52,G52:H52)+$DC$36*SUM(DB52,C52,E52))/AP$74","v":3.5167187822779726},{"$f":"(SUM(DE52,M52:N52)+($DE$36+$DE$38*$DD$36)*SUM(DB52,C52,E52)+$DE$38*SUM(DD52,J52:K52))/AQ$74","v":5.3503292811330798},{"$f":"AO82*AO$76+AP82*AP$76+AQ82*AQ$76","v":3.9181556927988708},{"$f":"(SUM(DH52,Y52:Z52)+$DH$42*SUM(DF52,S52:T52)+$DH$43*SUM(DG52,V52:W52))/AS$74","v":4.0405294953006639},{"$f":"SUM(DI52,AC52:AD52)/AT$74","v":2.6571163246798442},{"$f":"SUM(DJ52,AF52:AG52)/AU$74","v":0.20577725763425619},{"$f":"SUM(DK52,AL52:AM52)","v":93.090657964157813},{"$f":"SUM(DL52,AO52:AP52)","v":134.6051026948021},{"$f":"SUM(DM52,AR52:AS52)","v":135.74189312868637},{"$f":"SUM(DN52,AU52:AV52)","v":98.542762609123798},{"$f":"SUM(DO52,AX52:AY52)","v":134.9259035988016},{"$f":"SUM($AE52:$AF52)*$AH$41+SUM($AH52:$AJ52)","v":0.25358617167629383},{"$f":"SUM($DR52:$DU52)","v":0.43838497443890811},{"$f":"SUM(Hydrogen!$BH152:$BI152)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$B68*$DV$44+SUM($DV52:$DX52))*$DY$35+SUM($DY52:$EA52)","v":1.3778058497752492},{"$f":"SUM(Hydrogen!$BH152:$BI152)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$L68*$EB$44+SUM($EB52:$ED52))*$EE$35+SUM($EE52:$EG52)","v":6.1760322889040955},{"$f":"SUM(R52:T52)","v":0.33974281011643326},{"$f":"SUM(EH52:EJ52)","v":1.4530499451678793}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B54:D54)","v":4690.3723717574485},{"$f":"SUM(F54:H54)+$F$36*SUM(B54,C54,E54)","v":2768.2736015262772},{"$f":"SUM(L54:N54)+($L$36+$L$38*$I$36)*SUM(B54,C54,E54)+$L$38*SUM(I54:K54)","v":2150.598227629654},{"$f":"SUM(O54:Q54)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B54,C54,E54)+$O$37*SUM(F54:H54)+$O$39*SUM(L54:N54)+$O$39*$L$38*SUM(I54:K54)","v":6264.7364081658789},23.628143554273063,{"$f":"SUM(X54:Z54)+$X$42*SUM(R54:T54)+$X$43*SUM(U54:W54)","v":340.50581115180438},{"$f":"SUM(AB54:AD54)","v":110.270620990342},{"$f":"SUM(AE54:AG54)","v":5.510408704301736},{"$f":"SUM(BI54:BK54)","v":116.98869622694546},{"$f":"((BO$36+BO$38*$I$36)*($B54+$C54+$E54)+BO$38*SUM($I54:$K54)+BO$40*141.95/98/2*($X54+$Y54+$AA54)+BO$41*SUM($AE54:$AG54)+(BO$42+BO$40*$X$42)*SUM($R54:$T54)+(BO$43+BO$40*$X$43)*SUM($U54:$W54)+BO$44*SUM($AZ54:$BB54)+BO$45*SUM($BC54:$BE54)+BO$46*SUM($BF54:$BH54)+BO$47*SUM($BL54:$BN54))+SUM(BO54:BQ54)","v":637.30979913675185},{"$f":"((BR$36+BR$38*$I$36)*($B54+$C54+$E54)+BR$38*SUM($I54:$K54)+BR$40*141.95/98/2*($X54+$Y54+$AA54)+BR$41*SUM($AE54:$AG54)+(BR$42+BR$40*$X$42)*SUM($R54:$T54)+(BR$43+BR$40*$X$43)*SUM($U54:$W54)+BR$44*SUM($AZ54:$BB54)+BR$45*SUM($BC54:$BE54)+BR$46*SUM($BF54:$BH54)+BR$47*SUM($BL54:$BN54))+SUM(BR54:BT54)","v":705.35884413976737},{"$f":"((BU$36+BU$38*$I$36)*($B54+$C54+$E54)+BU$38*SUM($I54:$K54)+BU$40*141.95/98/2*($X54+$Y54+$AA54)+BU$41*SUM($AE54:$AG54)+(BU$42+BU$40*$X$42)*SUM($R54:$T54)+(BU$43+BU$40*$X$43)*SUM($U54:$W54)+BU$44*SUM($AZ54:$BB54)+BU$45*SUM($BC54:$BE54)+BU$46*SUM($BF54:$BH54)+BU$47*SUM($BL54:$BN54))+SUM(BU54:BW54)","v":1084.2786761531227},{"$f":"((BX$36+BX$38*$I$36)*($B54+$C54+$E54)+BX$38*SUM($I54:$K54)+BX$40*141.95/98/2*($X54+$Y54+$AA54)+BX$41*SUM($AE54:$AG54)+(BX$42+BX$40*$X$42)*SUM($R54:$T54)+(BX$43+BX$40*$X$43)*SUM($U54:$W54)+BX$44*SUM($AZ54:$BB54)+BX$45*SUM($BC54:$BE54)+BX$46*SUM($BF54:$BH54)+BX$47*SUM($BL54:$BN54))+SUM(BX54:BZ54)","v":757.87379262389493},{"$f":"((CA$36+CA$38*$I$36)*($B54+$C54+$E54)+CA$38*SUM($I54:$K54)+CA$40*141.95/98/2*($X54+$Y54+$AA54)+CA$41*SUM($AE54:$AG54)+(CA$42+CA$40*$X$42)*SUM($R54:$T54)+(CA$43+CA$40*$X$43)*SUM($U54:$W54)+CA$44*SUM($AZ54:$BB54)+CA$45*SUM($BC54:$BE54)+CA$46*SUM($BF54:$BH54)+CA$47*SUM($BL54:$BN54))+SUM(CA54:CC54)","v":445.26830690113439},{"$f":"((CD$36+CD$38*$I$36)*($B54+$C54+$E54)+CD$38*SUM($I54:$K54)+CD$40*141.95/98/2*($X54+$Y54+$AA54)+CD$41*SUM($AE54:$AG54)+(CD$42+CD$40*$X$42)*SUM($R54:$T54)+(CD$43+CD$40*$X$43)*SUM($U54:$W54)+CD$44*SUM($AZ54:$BB54)+CD$45*SUM($BC54:$BE54)+CD$46*SUM($BF54:$BH54)+CD$47*SUM($BL54:$BN54))+SUM(CD54:CF54)","v":343.36538299525029},{"$f":"((CG$36+CG$38*$I$36)*($B54+$C54+$E54)+CG$38*SUM($I54:$K54)+CG$40*141.95/98/2*($X54+$Y54+$AA54)+CG$41*SUM($AE54:$AG54)+(CG$42+CG$40*$X$42)*SUM($R54:$T54)+(CG$43+CG$40*$X$43)*SUM($U54:$W54)+CG$44*SUM($AZ54:$BB54)+CG$45*SUM($BC54:$BE54)+CG$46*SUM($BF54:$BH54)+CG$47*SUM($BL54:$BN54))+SUM(CG54:CI54)","v":449.78521804675864},{"$f":"((CJ$36+CJ$38*$I$36)*($B54+$C54+$E54)+CJ$38*SUM($I54:$K54)+CJ$40*141.95/98/2*($X54+$Y54+$AA54)+CJ$41*SUM($AE54:$AG54)+(CJ$42+CJ$40*$X$42)*SUM($R54:$T54)+(CJ$43+CJ$40*$X$43)*SUM($U54:$W54)+CJ$44*SUM($AZ54:$BB54)+CJ$45*SUM($BC54:$BE54)+CJ$46*SUM($BF54:$BH54)+CJ$47*SUM($BL54:$BN54))+SUM(CJ54:CL54)","v":973.68482282964862},{"$f":"((CM$36+CM$38*$I$36)*($B54+$C54+$E54)+CM$38*SUM($I54:$K54)+CM$40*141.95/98/2*($X54+$Y54+$AA54)+CM$41*SUM($AE54:$AG54)+(CM$42+CM$40*$X$42)*SUM($R54:$T54)+(CM$43+CM$40*$X$43)*SUM($U54:$W54)+CM$44*SUM($AZ54:$BB54)+CM$45*SUM($BC54:$BE54)+CM$46*SUM($BF54:$BH54)+CM$47*SUM($BL54:$BN54))+SUM(CM54:CO54)","v":1352.5738561969047},{"$f":"((CP$36+CP$38*$I$36)*($B54+$C54+$E54)+CP$38*SUM($I54:$K54)+CP$40*141.95/98/2*($X54+$Y54+$AA54)+CP$41*SUM($AE54:$AG54)+(CP$42+CP$40*$X$42)*SUM($R54:$T54)+(CP$43+CP$40*$X$43)*SUM($U54:$W54)+CP$44*SUM($AZ54:$BB54)+CP$45*SUM($BC54:$BE54)+CP$46*SUM($BF54:$BH54)+CP$47*SUM($BL54:$BN54))+SUM(CP54:CR54)","v":132.17591380216683},{"$f":"((CS$36+CS$38*$I$36)*($B54+$C54+$E54)+CS$38*SUM($I54:$K54)+CS$40*141.95/98/2*($X54+$Y54+$AA54)+CS$41*SUM($AE54:$AG54)+(CS$42+CS$40*$X$42)*SUM($R54:$T54)+(CS$43+CS$40*$X$43)*SUM($U54:$W54)+CS$44*SUM($AZ54:$BB54)+CS$45*SUM($BC54:$BE54)+CS$46*SUM($BF54:$BH54)+CS$47*SUM($BL54:$BN54))+SUM(CS54:CU54)","v":101.0841798782148},{"$f":"((CV$36+CV$38*$I$36)*($B54+$C54+$E54)+CV$38*SUM($I54:$K54)+CV$40*141.95/98/2*($X54+$Y54+$AA54)+CV$41*SUM($AE54:$AG54)+(CV$42+CV$40*$X$42)*SUM($R54:$T54)+(CV$43+CV$40*$X$43)*SUM($U54:$W54)+CV$44*SUM($AZ54:$BB54)+CV$45*SUM($BC54:$BE54)+CV$46*SUM($BF54:$BH54)+CV$47*SUM($BL54:$BN54))+SUM(CV54:CX54)","v":317.7075206476801},{"$f":"((CY$36+CY$38*$I$36)*($B54+$C54+$E54)+CY$38*SUM($I54:$K54)+CY$40*141.95/98/2*($X54+$Y54+$AA54)+CY$41*SUM($AE54:$AG54)+(CY$42+CY$40*$X$42)*SUM($R54:$T54)+(CY$43+CY$40*$X$43)*SUM($U54:$W54)+CY$44*SUM($AZ54:$BB54)+CY$45*SUM($BC54:$BE54)+CY$46*SUM($BF54:$BH54)+CY$47*SUM($BL54:$BN54))+SUM(CY54:DA54)","v":296.0556045087518},{"$f":"B84/X$74","v":5692.1994802881663},{"$f":"C84/Y$74","v":5927.7807313196508},{"$f":"D84/Z$74","v":6144.5663646561552},{"$f":"E84/AA$74","v":6264.7364081658789},{"$f":"R84/AB$74*AB$75","v":2756.3741832736328},{"$f":"S84/AC$74*AC$75","v":4014.6687074047504},5729.604802067407,{"$f":"R84/AE$74*AE$75","v":1396.8409638948938},{"$f":"S84/AF$74*AF$75","v":1479.6392979419677},{"$f":"SUMPRODUCT(AE$76:AF$76,AE84:AF84)","v":1438.2401309184306},{"$f":"H84/AH$74","v":110.270620990342},{"$f":"I84/AI$74","v":5.510408704301736},{"$f":"SUM(AK54:AM54)","v":1822.762615414942},{"$f":"SUM(AN54:AP54)","v":2623.3317078198206},{"$f":"SUM(AQ54:AS54)","v":2645.0953231077797},{"$f":"SUM(AT54:AV54)","v":1927.9079031191382},{"$f":"SUM(AW54:AY54)","v":2684.7608839806098},{"$f":"SUM(C54:D54,DB54)/AO$74","v":5685.3548600927597},{"$f":"(SUM(DC54,G54:H54)+$DC$36*SUM(DB54,C54,E54))/AP$74","v":5907.3142984593951},{"$f":"(SUM(DE54,M54:N54)+($DE$36+$DE$38*$DD$36)*SUM(DB54,C54,E54)+$DE$38*SUM(DD54,J54:K54))/AQ$74","v":6128.0411007697776},{"$f":"AO84*AO$76+AP84*AP$76+AQ84*AQ$76","v":5957.9088939429075},{"$f":"(SUM(DH54,Y54:Z54)+$DH$42*SUM(DF54,S54:T54)+$DH$43*SUM(DG54,V54:W54))/AS$74","v":245.67343196238872},{"$f":"SUM(DI54,AC54:AD54)/AT$74","v":87.410826578784082},{"$f":"SUM(DJ54,AF54:AG54)/AU$74","v":3.8433555661505654},{"$f":"SUM(DK54,AL54:AM54)","v":1492.384158085998},{"$f":"SUM(DL54,AO54:AP54)","v":2143.7923941595391},{"$f":"SUM(DM54,AR54:AS54)","v":2161.5925286093525},{"$f":"SUM(DN54,AU54:AV54)","v":1577.9353362945726},{"$f":"SUM(DO54,AX54:AY54)","v":2182.1524371321075},{"$f":"SUM($AE54:$AF54)*$AH$41+SUM($AH54:$AJ54)","v":94.641002584211293},{"$f":"SUM($DR54:$DU54)","v":70.111914288815939},{"$f":"SUM(Hydrogen!$BH153:$BI153)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B70*$DV$44+SUM($DV54:$DX54))*$DY$35+SUM($DY54:$EA54)","v":271.63677492742369},{"$f":"SUM(Hydrogen!$BH153:$BI153)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L70*$EB$44+SUM($EB54:$ED54))*$EE$35+SUM($EE54:$EG54)","v":259.96760822657819},{"$f":"SUM(R54:T54)","v":23.628143554273063},{"$f":"SUM(EH54:EJ54)","v":35.678363319688501}]
["     CO",5010.8258341050359,3237.1649318975346,2472.6346896625641,7608.2974357416333,75.33269703162442,1216.1702097172524,507.36068504282315,19.682274325297591,522.68059721764371,{"$f":"((BO$36+BO$38*$I$36)*($B55+$C55+$E55)+BO$38*SUM($I55:$K55)+BO$40*141.95/98/2*($X55+$Y55+$AA55)+BO$41*SUM($AE55:$AG55)+(BO$42+BO$40*$X$42)*SUM($R55:$T55)+(BO$43+BO$40*$X$43)*SUM($U55:$W55)+BO$44*SUM($AZ55:$BB55)+BO$45*SUM($BC55:$BE55)+BO$46*SUM($BF55:$BH55)+BO$47*SUM($BL55:$BN55))+SUM(BO55:BQ55)","v":867.58447496148483},943.67282032942444,1251.0601222066869,886.03854373120816,1692.4945430104112,1304.8979262851312,1684.1004480787176,1944.8361599111495,2273.9242370132847,531.58773054072662,404.81507368852044,1187.1848439824003,1106.267959034421,6081.0993132342674,6931.8306892880828,7064.6705418930405,7608.2974357416333,5505.5764002742444,6749.3929706840863,6821.8904810039403,2790.0474080853805,2487.5445035496473,2638.7959558175139,507.36068504282315,19.682274325297591,10897.383563117519,15748.222822878868,15880.523726486999,11534.466906855654,22114.744553086657,6101.9958364665536,6994.3144031446118,7115.1219257336106,6914.0885871676137,993.23148370075808,577.15129597065993,23.425212718978511,11906.024059146019,17212.249185572029,17356.6505369845,12602.927926536586,23649.200634866334,454.72924142224855,751.11679478322571,{"$f":"SUM(Hydrogen!$BH154:$BI154)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B71*$DV$44+SUM($DV55:$DX55))*$DY$35+SUM($DY55:$EA55)","v":1052.4280230732541},{"$f":"SUM(Hydrogen!$BH154:$BI154)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L71*$EB$44+SUM($EB55:$ED55))*$EE$35+SUM($EE55:$EG55)","v":1598.4539610245947},75.33269703162442,128.10023675103261]
["     NOx",2535.4906860032193,2873.3550269868833,3401.4567658321939,11071.345166613421,478.90140862227378,5099.6103355298865,1926.6377834286316,37.362570410736353,2095.8987963235841,1266.1911980483312,2169.8782902695366,2012.7243394694462,1439.9706830395796,6560.0023505285581,5039.4309874718338,6655.1183800683148,5503.8911324326755,5297.6483053670336,2278.6329854520645,1300.6538487230948,4575.1853526174764,4257.9171533764784,3077.0518034019651,6152.7944903359385,9718.4479023776967,11071.345166613421,15580.794800619289,15724.319065425321,7867.2880971935665,7895.8410507594863,5795.3276143728799,6845.5843325661826,1926.6377834286316,37.362570410736353,36608.429368616446,52720.408480033206,53159.813245793885,38724.491406545807,64606.114426871391,2998.277207607643,5917.2467272912581,9528.2589735723195,6844.6655256595441,4528.9506804950297,1663.5448705566455,62.536795349841221,32806.110365918932,47201.400189926782,47595.18933465227,34696.664192815166,58821.603948134078,455.17416559834584,1146.7170089905676,{"$f":"SUM(Hydrogen!$BH155:$BI155)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B72*$DV$44+SUM($DV56:$DX56))*$DY$35+SUM($DY56:$EA56)","v":2585.0479237276832},{"$f":"SUM(Hydrogen!$BH155:$BI155)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L72*$EB$44+SUM($EB56:$ED56))*$EE$35+SUM($EE56:$EG56)","v":4010.3506532936326},478.90140862227378,349.4700262799679]
["     PM10",118.17875304220139,277.04406757528636,1229.3097345402496,2263.4337815102722,28.516051865060081,1326.5206721884683,177.78305198815872,4.1745904250924299,192.21312918635709,97.93381662096121,163.68971696721925,83.145989315896557,58.854456606436422,1286.6116668457971,982.9092606832013,1367.7461034054738,1153.4763821784688,1070.5705038440553,231.91687588614391,105.80262787323046,911.27906941389278,846.40383855326411,143.42081679878811,593.24211472224056,3512.3135272578561,2263.4337815102722,3265.3405355675927,3177.6349078179837,1366.9692066591231,1654.7685901375701,1171.1435804024541,1412.956085270012,177.78305198815872,4.1745904250924299,4026.6652974170297,5819.3625515914446,5867.9920508059804,4262.1189208472179,4763.0625673794812,148.18234459478626,607.4797913451813,3523.809490669239,1622.2201375500274,1291.7082682424625,193.68569426690692,5.9955968541433045,4256.4963417789377,6152.9588222508264,6204.3455561461706,4505.5808014480535,5112.7071089099063,140.47928541822753,169.16659464436722,{"$f":"SUM(Hydrogen!$BH156:$BI156)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B73*$DV$44+SUM($DV57:$DX57))*$DY$35+SUM($DY57:$EA57)","v":483.95585055906537},{"$f":"SUM(Hydrogen!$BH156:$BI156)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L73*$EB$44+SUM($EB57:$ED57))*$EE$35+SUM($EE57:$EG57)","v":861.53193666604727},28.516051865060081,15.119592950813162]
["     PM2.5",102.46020317779494,231.92874542908882,997.2037907065403,1857.0719024066743,25.266638481264469,1034.1799556079891,132.5041738401755,1.832661534405674,145.75959579960494,76.004999782188335,122.41098934739213,73.435079486337187,51.946069841504595,949.13291138257443,725.18724188311887,1035.297345320907,907.0972511480627,842.71547116654676,168.38181273754606,90.470981669238924,720.7092089427473,669.41624641954479,124.34490676916862,496.63542918434433,2849.1536877329727,1857.0719024066743,2567.8734906402451,2501.3225088136433,1113.796516244724,1301.3149316200745,921.88306199242459,1111.5989968062495,132.5041738401755,1.832661534405674,2542.3868407675914,3667.0069060734809,3697.5295523033687,2690.0943087538562,3618.1457688702767,130.49607303260498,515.02833160242028,2864.0047156659025,1330.3150775061347,1004.4148284833017,153.04795744819,3.1301863595403048,2839.2934276738965,4097.9623081217023,4132.0468802030418,3004.6098530384593,4069.8330844130332,106.10910770791156,106.85995511948246,{"$f":"SUM(Hydrogen!$BH157:$BI157)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B74*$DV$44+SUM($DV58:$DX58))*$DY$35+SUM($DY58:$EA58)","v":310.08336845992358},{"$f":"SUM(Hydrogen!$BH157:$BI157)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L74*$EB$44+SUM($EB58:$ED58))*$EE$35+SUM($EE58:$EG58)","v":587.26133405259679},25.266638481264469,11.538328316136532]
["     SOx",785.14825398795199,952.90399798282283,813.89453455006083,3041.0915622744697,18260.725216742801,57490.843111129965,1324.4073761508866,7.6037567666542554,1377.5186723734982,692.36298592650826,1247.7347609286799,373.6460343125861,266.13611447552603,48934.94961876321,37357.035670082492,60326.924370319895,60399.012434016426,55515.880017468829,1839.4182529530772,7446.4794717620034,45239.711963620321,42007.963532446323,952.84982280091265,2040.4796530681431,2325.4129558573168,3041.0915622744697,170981.69208854245,164780.55172295353,18556.960370354987,86647.971467243246,60731.232795408876,73689.602131326057,1324.4073761508866,7.6037567666542554,51746.375294360681,75022.492967312704,75656.054707772462,54803.385065715804,49026.409718426497,759.22234518405639,1461.5046833238762,1857.9297249514038,1509.8624213864866,57034.637725689696,677.72659556926362,26.440865952323673,42400.298298811991,61456.804138518361,61978.242959756397,44903.01025824,34808.118123880362,236.80345616630473,2034.8098207952848,{"$f":"SUM(Hydrogen!$BH158:$BI158)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B75*$DV$44+SUM($DV59:$DX59))*$DY$35+SUM($DY59:$EA59)","v":4029.2685970019065},{"$f":"SUM(Hydrogen!$BH158:$BI158)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L75*$EB$44+SUM($EB59:$ED59))*$EE$35+SUM($EE59:$EG59)","v":5396.8729756770317},18260.725216742801,18252.051319249524]
["     CH4",6655.5902772869385,4834.0857011250637,3280.093616004192,10575.532495375946,64.872118004750774,1465.8638811463711,1032.799470834758,16.419223498486236,1041.3535363624981,1301.4830074745419,1490.7415576869873,1596.2952435243524,1132.4993738595515,3597.3050347953058,2763.9459761551811,3025.6464469425096,2488.5589982184465,2931.6470060016836,1181.953480017055,514.95144687598861,1453.3372587439587,1354.9410913794168,8077.1726666103632,10351.36124437915,9371.696045726263,10575.532495375946,7044.7845292569673,8701.6257502158878,9447.6637793890022,3570.0681250003754,3207.0560124315448,3388.5620687159599,1032.799470834758,16.419223498486236,23993.70333288132,34767.504007196076,35059.987087706104,25408.730799182187,35746.13431809732,7949.5253238965824,9969.676695805485,9063.5115208703883,9351.5743890122521,1037.4410265281422,606.48041611536917,25.06483895729167,17832.377946817771,25824.433775686357,26043.000731934895,18881.989080502019,26372.841011220604,630.75032985852067,723.33872691644115,{"$f":"SUM(Hydrogen!$BH159:$BI159)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B76*$DV$44+SUM($DV60:$DX60))*$DY$35+SUM($DY60:$EA60)","v":4267.2383917101579},{"$f":"SUM(Hydrogen!$BH159:$BI159)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L76*$EB$44+SUM($EB60:$ED60))*$EE$35+SUM($EE60:$EG60)","v":4019.5248550654624},64.872118004750774,191.11748936508246]
["     N2O",52.89197534406734,41.129655245397061,6265.7122996163225,9013.3984895556077,1.0298590582925253,17.575140649687551,11.423307262924865,0.17676271129971194,11.594364109972561,11.906643872191291,3640.5025717625731,6093.3669574326987,4234.0376594231093,40.584472087161963,31.20252997646929,34.602010117251012,25.996622634548963,28.999936450603709,13.663357364058333,5.8946023250559705,17.074922965602997,15.922354431150442,64.189290466101141,88.072066906631818,17902.035141760924,9013.3984895556077,73.593033189051155,86.076732040587501,3648.6325030112421,37.294560382819455,31.72429025856189,34.509425320690674,11.423307262924865,0.17676271129971194,279.23500942720904,404.39487423593266,407.79440886282595,295.67339462446472,361.90125138110835,63.355014223364542,85.577456800970154,17900.020912384887,6673.8103934061546,14.711455467556531,8.6369753925010766,0.28811056503624288,238.96587977608431,345.94484407742732,348.86127842886248,253.01598051297671,300.63937349255986,1.3572017258042788,4.3777760788987177,{"$f":"SUM(Hydrogen!$BH160:$BI160)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B77*$DV$44+SUM($DV61:$DX61))*$DY$35+SUM($DY61:$EA61)","v":43.21480873690971},{"$f":"SUM(Hydrogen!$BH160:$BI160)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L77*$EB$44+SUM($EB61:$ED61))*$EE$35+SUM($EE61:$EG61)","v":45.449436126446159},1.0298590582925253,2.1428943423617306]
["     CO2",2232582.8823961578,1024422.1850589454,1183542.7133336531,3242388.3511827569,44027.954810268624,804816.44775197422,588735.05443047103,12378.026310667006,596205.22061445413,556075.03181490221,661992.23392256349,833233.859167799,596644.79161802144,1987755.3455863446,1530974.5767751543,1664446.1255425462,1156093.9623005511,1278489.7423374245,678768.54343087901,279494.06063705904,781246.73698611895,729554.90897037857,2709445.2456264053,2193623.5226101615,3381550.6095247231,3242388.3511827569,3272750.5619970798,3794774.4870153777,2875884.2248047995,1658523.7510018174,1398595.4675311751,1528559.6092664963,588735.05443047103,12378.026310667006,14622587.199311238,21178120.128072008,21356213.779679954,15483583.485569868,21269791.208838336,{"$f":"SUM(D62,DB62,(1-$DB$23)*DB26/Fuel_Specs!$B$53*Fuel_Specs!$E$53*1000000*Fuel_Specs!$F$53/Fuel_Specs!$B$95)/AO$74","v":2657300.7700200747},{"$f":"(SUM(DC62,G62:H62)+$DC$36*SUM(DB62,(1-$DB$23)*DB26/Fuel_Specs!$B$53*Fuel_Specs!$E$53*1000000*Fuel_Specs!$F$53/Fuel_Specs!$B$95,E62))/AP$74","v":1991787.2934701263},{"$f":"(SUM(DE62,M62:N62)+($DE$36+$DE$38*$DD$36)*SUM(DB62,(1-$DB$23)*DB26/Fuel_Specs!$B$53*Fuel_Specs!$E$53*1000000*Fuel_Specs!$F$53/Fuel_Specs!$B$95,E62)+$DE$38*SUM(DD62,J62:K62))/AQ$74","v":3223842.1542385477},2540819.4786714353,552626.18743195699,337508.74866068223,18826.290734930772,10991768.92306691,15908042.537989158,16042578.026691962,11637428.375808578,15746186.705789998,1158936.758598889,1151208.4341681057,{"$f":"SUM(Hydrogen!$BH161:$BI161)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B78*$DV$44+SUM($DV62:$DX62))*$DY$35+SUM($DY62:$EA62)","v":1951698.3722043391},{"$f":"SUM(Hydrogen!$BH161:$BI161)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L78*$EB$44+SUM($EB62:$ED62))*$EE$35+SUM($EE62:$EG62)","v":1787796.6493506727},44027.954810268624,137994.22971217611]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B64:D64)","v":24.711602234775473},{"$f":"SUM(F64:H64)+$F$36*SUM(B64,C64,E64)","v":21.479867124999977},{"$f":"SUM(L64:N64)+($L$36+$L$38*$I$36)*SUM(B64,C64,E64)+$L$38*SUM(I64:K64)","v":18.15610919489988},{"$f":"SUM(O64:Q64)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B64,C64,E64)+$O$37*SUM(F64:H64)+$O$39*SUM(L64:N64)+$O$39*$L$38*SUM(I64:K64)","v":67.634296641645108},1.986647222846307,{"$f":"SUM(X64:Z64)+$X$42*SUM(R64:T64)+$X$43*SUM(U64:W64)","v":22.407241430489087},{"$f":"SUM(AB64:AD64)","v":13.316341894477077},{"$f":"SUM(AE64:AG64)","v":0.47334882260295963},{"$f":"SUM(BI64:BK64)","v":13.746402983058182},10.078813085003031,{"$f":"((BR$36+BR$38*$I$36)*($B64+$C64+$E64)+BR$38*SUM($I64:$K64)+BR$40*141.95/98/2*($X64+$Y64+$AA64)+BR$41*SUM($AE64:$AG64)+(BR$42+BR$40*$X$42)*SUM($R64:$T64)+(BR$43+BR$40*$X$43)*SUM($U64:$W64)+BR$44*SUM($AZ64:$BB64)+BR$45*SUM($BC64:$BE64)+BR$46*SUM($BF64:$BH64)+BR$47*SUM($BL64:$BN64))+SUM(BR64:BT64)","v":11.626452532383816},{"$f":"((BU$36+BU$38*$I$36)*($B64+$C64+$E64)+BU$38*SUM($I64:$K64)+BU$40*141.95/98/2*($X64+$Y64+$AA64)+BU$41*SUM($AE64:$AG64)+(BU$42+BU$40*$X$42)*SUM($R64:$T64)+(BU$43+BU$40*$X$43)*SUM($U64:$W64)+BU$44*SUM($AZ64:$BB64)+BU$45*SUM($BC64:$BE64)+BU$46*SUM($BF64:$BH64)+BU$47*SUM($BL64:$BN64))+SUM(BU64:BW64)","v":10.182262982561955},{"$f":"((BX$36+BX$38*$I$36)*($B64+$C64+$E64)+BX$38*SUM($I64:$K64)+BX$40*141.95/98/2*($X64+$Y64+$AA64)+BX$41*SUM($AE64:$AG64)+(BX$42+BX$40*$X$42)*SUM($R64:$T64)+(BX$43+BX$40*$X$43)*SUM($U64:$W64)+BX$44*SUM($AZ64:$BB64)+BX$45*SUM($BC64:$BE64)+BX$46*SUM($BF64:$BH64)+BX$47*SUM($BL64:$BN64))+SUM(BX64:BZ64)","v":7.8700685307611744},{"$f":"((CA$36+CA$38*$I$36)*($B64+$C64+$E64)+CA$38*SUM($I64:$K64)+CA$40*141.95/98/2*($X64+$Y64+$AA64)+CA$41*SUM($AE64:$AG64)+(CA$42+CA$40*$X$42)*SUM($R64:$T64)+(CA$43+CA$40*$X$43)*SUM($U64:$W64)+CA$44*SUM($AZ64:$BB64)+CA$45*SUM($BC64:$BE64)+CA$46*SUM($BF64:$BH64)+CA$47*SUM($BL64:$BN64))+SUM(CA64:CC64)","v":35.444163086632955},{"$f":"((CD$36+CD$38*$I$36)*($B64+$C64+$E64)+CD$38*SUM($I64:$K64)+CD$40*141.95/98/2*($X64+$Y64+$AA64)+CD$41*SUM($AE64:$AG64)+(CD$42+CD$40*$X$42)*SUM($R64:$T64)+(CD$43+CD$40*$X$43)*SUM($U64:$W64)+CD$44*SUM($AZ64:$BB64)+CD$45*SUM($BC64:$BE64)+CD$46*SUM($BF64:$BH64)+CD$47*SUM($BL64:$BN64))+SUM(CD64:CF64)","v":27.671311656586134},{"$f":"((CG$36+CG$38*$I$36)*($B64+$C64+$E64)+CG$38*SUM($I64:$K64)+CG$40*141.95/98/2*($X64+$Y64+$AA64)+CG$41*SUM($AE64:$AG64)+(CG$42+CG$40*$X$42)*SUM($R64:$T64)+(CG$43+CG$40*$X$43)*SUM($U64:$W64)+CG$44*SUM($AZ64:$BB64)+CG$45*SUM($BC64:$BE64)+CG$46*SUM($BF64:$BH64)+CG$47*SUM($BL64:$BN64))+SUM(CG64:CI64)","v":33.437017066512823},{"$f":"((CJ$36+CJ$38*$I$36)*($B64+$C64+$E64)+CJ$38*SUM($I64:$K64)+CJ$40*141.95/98/2*($X64+$Y64+$AA64)+CJ$41*SUM($AE64:$AG64)+(CJ$42+CJ$40*$X$42)*SUM($R64:$T64)+(CJ$43+CJ$40*$X$43)*SUM($U64:$W64)+CJ$44*SUM($AZ64:$BB64)+CJ$45*SUM($BC64:$BE64)+CJ$46*SUM($BF64:$BH64)+CJ$47*SUM($BL64:$BN64))+SUM(CJ64:CL64)","v":26.292047780514153},{"$f":"((CM$36+CM$38*$I$36)*($B64+$C64+$E64)+CM$38*SUM($I64:$K64)+CM$40*141.95/98/2*($X64+$Y64+$AA64)+CM$41*SUM($AE64:$AG64)+(CM$42+CM$40*$X$42)*SUM($R64:$T64)+(CM$43+CM$40*$X$43)*SUM($U64:$W64)+CM$44*SUM($AZ64:$BB64)+CM$45*SUM($BC64:$BE64)+CM$46*SUM($BF64:$BH64)+CM$47*SUM($BL64:$BN64))+SUM(CM64:CO64)","v":26.509223000846177},{"$f":"((CP$36+CP$38*$I$36)*($B64+$C64+$E64)+CP$38*SUM($I64:$K64)+CP$40*141.95/98/2*($X64+$Y64+$AA64)+CP$41*SUM($AE64:$AG64)+(CP$42+CP$40*$X$42)*SUM($R64:$T64)+(CP$43+CP$40*$X$43)*SUM($U64:$W64)+CP$44*SUM($AZ64:$BB64)+CP$45*SUM($BC64:$BE64)+CP$46*SUM($BF64:$BH64)+CP$47*SUM($BL64:$BN64))+SUM(CP64:CR64)","v":14.249148391143779},{"$f":"((CS$36+CS$38*$I$36)*($B64+$C64+$E64)+CS$38*SUM($I64:$K64)+CS$40*141.95/98/2*($X64+$Y64+$AA64)+CS$41*SUM($AE64:$AG64)+(CS$42+CS$40*$X$42)*SUM($R64:$T64)+(CS$43+CS$40*$X$43)*SUM($U64:$W64)+CS$44*SUM($AZ64:$BB64)+CS$45*SUM($BC64:$BE64)+CS$46*SUM($BF64:$BH64)+CS$47*SUM($BL64:$BN64))+SUM(CS64:CU64)","v":7.7908561130868392},{"$f":"((CV$36+CV$38*$I$36)*($B64+$C64+$E64)+CV$38*SUM($I64:$K64)+CV$40*141.95/98/2*($X64+$Y64+$AA64)+CV$41*SUM($AE64:$AG64)+(CV$42+CV$40*$X$42)*SUM($R64:$T64)+(CV$43+CV$40*$X$43)*SUM($U64:$W64)+CV$44*SUM($AZ64:$BB64)+CV$45*SUM($BC64:$BE64)+CV$46*SUM($BF64:$BH64)+CV$47*SUM($BL64:$BN64))+SUM(CV64:CX64)","v":21.006811546937218},{"$f":"((CY$36+CY$38*$I$36)*($B64+$C64+$E64)+CY$38*SUM($I64:$K64)+CY$40*141.95/98/2*($X64+$Y64+$AA64)+CY$41*SUM($AE64:$AG64)+(CY$42+CY$40*$X$42)*SUM($R64:$T64)+(CY$43+CY$40*$X$43)*SUM($U64:$W64)+CY$44*SUM($AZ64:$BB64)+CY$45*SUM($BC64:$BE64)+CY$46*SUM($BF64:$BH64)+CY$47*SUM($BL64:$BN64))+SUM(CY64:DA64)","v":19.691704733447221},{"$f":"B94/X$74","v":29.989808537348878},45.995432815845774,51.874597699713945,67.634296641645108,{"$f":"R94/AB$74*AB$75","v":74.429343077359604},78.683871902088711,51.291955064757367,{"$f":"R94/AE$74*AE$75","v":37.718375087509578},28.999590617733297,{"$f":"SUMPRODUCT(AE$76:AF$76,AE94:AF94)","v":33.358982852621438},{"$f":"H94/AH$74","v":13.316341894477077},0.47334882260295963,{"$f":"SUM(AK64:AM64)","v":282.57475157013886},{"$f":"SUM(AN64:AP64)","v":407.76821111206044},{"$f":"SUM(AQ64:AS64)","v":411.18336481994442},{"$f":"SUM(AT64:AV64)","v":299.01696273799467},{"$f":"SUM(AW64:AY64)","v":529.25867856530863},{"$f":"SUM(C64:D64,DB64)/AO$74","v":29.634904994885368},{"$f":"(SUM(DC64,G64:H64)+$DC$36*SUM(DB64,C64,E64))/AP$74","v":44.934218414413863},{"$f":"(SUM(DE64,M64:N64)+($DE$36+$DE$38*$DD$36)*SUM(DB64,C64,E64)+$DE$38*SUM(DD64,J64:K64))/AQ$74","v":51.01773865918512},{"$f":"AO94*AO$76+AP94*AP$76+AQ94*AQ$76","v":45.043217026245237},{"$f":"(SUM(DH64,Y64:Z64)+$DH$42*SUM(DF64,S64:T64)+$DH$43*SUM(DG64,V64:W64))/AS$74","v":21.214158778674598},{"$f":"SUM(DI64,AC64:AD64)/AT$74","v":12.131028205034562},{"$f":"SUM(DJ64,AF64:AG64)/AU$74","v":0.69993963167248407},{"$f":"SUM(DK64,AL64:AM64)","v":265.44414658224349},{"$f":"SUM(DL64,AO64:AP64)","v":382.90339811881609},{"$f":"SUM(DM64,AR64:AS64)","v":386.1130395630849},{"$f":"SUM(DN64,AU64:AV64)","v":280.87037458771999},{"$f":"SUM(DO64,AX64:AY64)","v":503.19769736165614},{"$f":"SUM($AE64:$AF64)*$AH$41+SUM($AH64:$AJ64)","v":1.429514653488795},{"$f":"SUM($DR64:$DU64)","v":1.6551057184404334},{"$f":"SUM(Hydrogen!$BH167:$BI167)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B80*$DV$44+SUM($DV64:$DX64))*$DY$35+SUM($DY64:$EA64)","v":22.193265191847164},{"$f":"SUM(Hydrogen!$BH167:$BI167)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L80*$EB$44+SUM($EB64:$ED64))*$EE$35+SUM($EE64:$EG64)","v":24.496325236906305},{"$f":"SUM(R64:T64)","v":1.986647222846307},{"$f":"SUM(EH64:EJ64)","v":4.8343873680073237}]
["     CO",110.43737927653632,91.967438720486541,69.577226799965743,247.92032989650318,5.8297967927891712,76.10531256240813,51.06789530938547,0.72660851337012133,51.973806148612567,38.318961941632573,45.896801094954171,35.15454848919498,26.15131817748648,186.58112595377762,143.75538950803841,156.14642843018498,94.296298447559096,97.340312859789847,57.161500951831805,24.37306837858177,71.320981084645211,66.627763006210174,134.02594572395185,196.93241696035662,198.79207657133071,247.92032989650318,266.94046833735138,288.92256509081625,202.14166034398437,135.27676443843842,106.48479676095677,120.8807805996976,51.06789530938547,0.72660851337012133,874.78066728659007,1264.3167541020334,1274.8375279298343,925.94432463058183,1481.9038667003144,138.36726492196763,209.91360734850525,209.27351210961831,199.66028417040181,90.699567060936943,65.567116815963857,1.6839729365788423,1084.3289400126155,1568.4728897476621,1581.5075701126232,1147.9205015051034,1800.6920006062446,5.8386186831769029,8.9010347843253257,{"$f":"SUM(Hydrogen!$BH168:$BI168)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B81*$DV$44+SUM($DV65:$DX65))*$DY$35+SUM($DY65:$EA65)","v":164.69983615503176},{"$f":"SUM(Hydrogen!$BH168:$BI168)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L81*$EB$44+SUM($EB65:$ED65))*$EE$35+SUM($EE65:$EG65)","v":257.78204737881453},5.8297967927891712,9.757645170027109]
["     NOx",188.7873406922522,208.91214857991019,187.5622789987564,701.26535355295846,29.692097361128436,325.62271314504676,186.70373754858019,1.2712873303607777,195.40960894230375,111.58640575389018,155.01830660120831,91.084335607085961,66.770860606390229,764.6333027571045,586.34592059478098,646.62467252158513,361.48191975657573,350.59401791739492,220.9435021742143,87.661661709233755,295.54511379259168,275.23851550922006,229.11085035467502,447.34935456083554,535.89222571073265,701.26535355295846,1023.3079616478094,1040.6225333186997,523.12498778935174,518.5792582819098,383.53002622167276,451.05464225179128,186.70373754858019,1.2712873303607777,2523.8538695194338,3639.3893467134199,3669.321941768907,2670.3817058000368,4027.6846344772416,199.1057300490541,357.62958010043826,463.44956025418912,374.58963375013229,224.75421165376065,86.492058609706078,2.1459675353169079,1075.556509617134,1537.2077227704076,1549.7653991331958,1136.1886210929872,1824.3736422277834,19.99322904000346,17.441797707040912,{"$f":"SUM(Hydrogen!$BH169:$BI169)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B82*$DV$44+SUM($DV66:$DX66))*$DY$35+SUM($DY66:$EA66)","v":564.22057936109275},{"$f":"SUM(Hydrogen!$BH169:$BI169)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L82*$EB$44+SUM($EB66:$ED66))*$EE$35+SUM($EE66:$EG66)","v":388.782965539597},29.692097361128436,16.40817376838362]
["     PM10",11.443506722137744,18.16286199358553,15.136556438298481,61.61090289531375,2.5889143809168633,41.133592543121736,32.123785595829872,0.17731222945073549,32.887483120608941,15.795130868175866,21.07041625727561,6.515451203246581,4.7975225559126127,140.74756427298297,107.64221662596437,109.92004160073235,44.512191684934386,42.096906747665898,37.41625835535087,11.265160600987935,37.913826568634171,35.267478531378991,13.887750876380759,38.89263810189621,43.247304109424235,61.61090289531375,126.00818367972659,124.95076215179097,47.233263702288042,63.856857250342635,46.051635007040289,54.954246128691466,32.123785595829872,0.17731222945073549,477.78922596508693,691.75003522019153,697.46958996281012,505.89425621974277,757.36973586039016,13.278304948309827,37.070304091721006,41.775892329321337,35.480491859555563,39.084812305671221,30.088346342383275,0.59285558294672214,448.37228246884678,649.05178846336696,654.41843432443557,474.73265050626264,712.61741029651603,3.6200546884938078,5.3377611329354577,{"$f":"SUM(Hydrogen!$BH170:$BI170)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B83*$DV$44+SUM($DV67:$DX67))*$DY$35+SUM($DY67:$EA67)","v":124.26285625714216},{"$f":"SUM(Hydrogen!$BH170:$BI170)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L83*$EB$44+SUM($EB67:$ED67))*$EE$35+SUM($EE67:$EG67)","v":181.81077551146944},2.5889143809168633,3.419065959721296]
["     PM2.5",8.7359068577364383,14.005289935263868,12.167585377718613,49.015185149265626,2.1249124379579238,31.693222100232955,23.562786985356539,0.1364751052987272,24.257725149567058,11.704401989874723,15.860303933590608,5.3703649586559772,3.9426856262401873,102.43719588190751,78.354039165242796,80.847532494974729,34.186511592103237,32.318265744629763,27.582863431598387,8.5948608193101279,29.112180511615101,27.081017329278929,10.601828710845192,29.989914208273806,34.76452965062461,49.015185149265626,96.777535973921943,95.92609643319004,36.886354827003245,49.043713822857967,35.354354823581993,42.199034323219976,23.562786985356539,0.1364751052987272,345.89797878002321,500.53029113696067,504.66564091343321,366.20978756875718,549.08433235489701,10.123458952482212,28.559517449592555,33.60958076134704,27.846992685346265,30.085081883051981,21.965118449091499,0.43517352744499044,322.80786445828795,467.01534084721521,470.87368338052579,341.75024307308047,513.95708286463491,2.6090124576948601,3.8180425117279628,{"$f":"SUM(Hydrogen!$BH171:$BI171)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B84*$DV$44+SUM($DV68:$DX68))*$DY$35+SUM($DY68:$EA68)","v":90.934846119250182},{"$f":"SUM(Hydrogen!$BH171:$BI171)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L84*$EB$44+SUM($EB68:$ED68))*$EE$35+SUM($EE68:$EG68)","v":130.6499726760099},2.1249124379579238,2.5287727698638895]
["     SOx",106.69739668851261,160.91459220801741,117.30859895840203,495.7398790732567,17.949316178013724,360.15108218518611,322.80922875650816,1.8351895241642513,325.92275365652688,155.73913211931483,197.83458611514152,47.177083572583868,35.484876652166584,1426.7471263364755,1091.1325238373231,1086.7459106625186,393.76178446234627,373.16310672315643,370.28738829771368,102.93817941379065,335.91586942968843,312.54162699373438,129.48713190353473,344.57086125913793,335.16742559543439,495.7398790732567,1114.688030052263,1107.6114183751467,402.47997361155626,564.88771074291105,408.21933288152701,486.55352181221906,322.80922875650816,1.8351895241642513,5029.1773755772856,7290.0715745898633,7350.4936115474229,5326.1599517717705,8011.9488527303538,50.695674365697258,108.9726790923275,144.9377867501689,114.12098826400059,95.277081641114663,59.660000708635295,3.0013112338416361,1226.0444845044567,1769.8819378664452,1784.6785897412221,1297.4705795150494,2226.200196493422,37.78169955186916,26.169565339650767,{"$f":"SUM(Hydrogen!$BH172:$BI172)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B85*$DV$44+SUM($DV69:$DX69))*$DY$35+SUM($DY69:$EA69)","v":1231.8689816594901},{"$f":"SUM(Hydrogen!$BH172:$BI172)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L85*$EB$44+SUM($EB69:$ED69))*$EE$35+SUM($EE69:$EG69)","v":794.37528224086486},17.949316178013724,26.132021190514049]
[]
["4) Summary of Energy Use and Emissions of Agricultural Chemicals: per gram"]
[null,"Fertilizer Produced in U.S. (per gram of nutrient)",null,null,null,"Fertilizer Produced in Brazil (per gram of nutrient)",null,null,null,"Herbicides (per gram of product)",null,null,null,"Herbicides: Average for Crop Type",null,null,null,null,null,null,"Insecticides: Average for Crop Type"]
[null,"Nitrogen","P2O5","K2O","CaCO3","Nitrogen","P2O5","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Corn","Willow or Poplar","Switchgrass or Miscanthus","Corn Stover","Wood Residue","Sugarcane (Brazil)","Soybeans","Corn","Willow or Poplar","Switchgrass or Miscanthus","Corn Stover","Wood Residue","Sugarcane (Brazil)","Soybeans"]
["Loss factor",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,1,1]
["Shares of Herbicide Types for Crop Type"]
["    Corn",null,null,null,null,null,null,null,null,0.312,0.28100000000000003,0.23599999999999999,0.17100000000000001]
["    Willow or Poplar",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Switchgrass or Miscanthus",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Corn Stover",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Wood Residue",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Sugarcane",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Soybeans",null,null,null,null,null,null,null,null,0.36199999999999999,0.63800000000000001,0,0]
["Energy Use: Btu per gram"]
["     Total energy",{"$f":"AD78/T2g*1000000","v":61.322068215548043},{"$f":"AG78/T2g*1000000","v":24.952320243475828},8.8318229340744168,0.17296079367540707,{"$f":"AR78/T2g*1000000","v":60.435084549458303},10.637796142606678,7.2506603632260314,0.29401330334554998,{"$f":"AJ78/T2g*1000000","v":214.87407496031429},311.24646262865343,313.86441536578053,227.53152416139034,{"$f":"$J$114*$J106+$K$114*$K106+$L$114*$L106+$M$114*$M106","v":267.48086004419162},{"$f":"J114*J$107+K114*K$107+L114*L$107+M114*M$107","v":266.87911927903463},{"$f":"J114*J$108+K114*K$108+L114*L$108+M114*M$108","v":266.87911927903463},{"$f":"J114*J$109+K114*K$109+L114*L$109+M114*M$109","v":266.87911927903463},{"$f":"J114*J$110+K114*K$110+L114*L$110+M114*M$110","v":266.87911927903463},{"$f":"(AV78*$J$111+AW78*$K$111+AX78*$L$111+AY78*$M$111)/T2g*1000000","v":238.46163153592985},{"$f":"J114*J$112+K114*K$112+L114*L$112+M114*M$112","v":276.3596582927147},{"$f":"$AN78/T2g*1000000","v":318.54110113888316},{"$f":"AN78/T2g*1000000","v":318.54110113888316},{"$f":"AN78/T2g*1000000","v":318.54110113888316},{"$f":"AN78/T2g*1000000","v":318.54110113888316},{"$f":"AN78/T2g*1000000","v":318.54110113888316},{"$f":"$AZ78/T2g*1000000","v":283.77676119594435},{"$f":"AN78/T2g*1000000","v":318.54110113888316}]
["     Fossil fuels",{"$f":"AD79/T2g*1000000","v":60.577911743315745},23.991987758170694,8.1414001901166309,0.17201951600500207,58.751350241880701,8.4384674339085493,5.0745453594568612,0.26373015725892401,204.58625794152303,296.31691576530653,298.81132567991699,216.6339669617806,{"$f":"$J115*$J$106+$K115*$K$106+$L115*$L$106+$M115*$M$106","v":254.65984701873123},{"$f":"J115*J$107+K115*K$107+L115*L$107+M115*M$107","v":254.08711658713179},{"$f":"J115*J$108+K115*K$108+L115*L$108+M115*M$108","v":254.08711658713179},{"$f":"J115*J$109+K115*K$109+L115*L$109+M115*M$109","v":254.08711658713179},{"$f":"J115*J$110+K115*K$110+L115*L$110+M115*M$110","v":254.08711658713179},{"$f":"(AV79*$J$111+AW79*$K$111+AX79*$L$111+AY79*$M$111)/T2g*1000000","v":198.96798388884545},{"$f":"J115*J$112+K115*K$112+L115*L$112+M115*M$112","v":263.11041763309692},{"$f":"$AN79/T2g*1000000","v":302.85050500633486},{"$f":"AN79/T2g*1000000","v":302.85050500633486},{"$f":"AN79/T2g*1000000","v":302.85050500633486},{"$f":"AN79/T2g*1000000","v":302.85050500633486},{"$f":"AN79/T2g*1000000","v":302.85050500633486},{"$f":"$AZ79/T2g*1000000","v":235.42088970024142},{"$f":"AN79/T2g*1000000","v":302.85050500633486}]
["     Coal",{"$f":"AD80/T2g*1000000","v":2.7775703336791993},3.5833996651084701,2.5755533766075049,7.4269305843846995E-3,0.3382685649244655,0.20779544708623376,0.17243833336329584,6.3609577286215715E-3,38.411152947517444,55.741457760240586,56.183578313918623,40.666669533180688,{"$f":"$J116*$J$106+$K116*$K$106+$L116*$L$106+$M116*$M$106","v":47.860954322511738},{"$f":"J116*J$107+K116*K$107+L116*L$107+M116*M$107","v":47.750714638714335},{"$f":"J116*J$108+K116*K$108+L116*L$108+M116*M$108","v":47.750714638714335},{"$f":"J116*J$109+K116*K$109+L116*L$109+M116*M$109","v":47.750714638714335},{"$f":"J116*J$110+K116*K$110+L116*L$110+M116*M$110","v":47.750714638714335},{"$f":"(AV80*$J$111+AW80*$K$111+AX80*$L$111+AY80*$M$111)/T2g*1000000","v":4.5606635043637374},{"$f":"J116*J$112+K116*K$112+L116*L$112+M116*M$112","v":49.467887418034806},{"$f":"$AN80/T2g*1000000","v":58.580201974082087},{"$f":"AN80/T2g*1000000","v":58.580201974082087},{"$f":"AN80/T2g*1000000","v":58.580201974082087},{"$f":"AN80/T2g*1000000","v":58.580201974082087},{"$f":"AN80/T2g*1000000","v":58.580201974082087},{"$f":"$AZ80/T2g*1000000","v":5.7439472931315665},{"$f":"AN80/T2g*1000000","v":58.580201974082087}]
["     Natural gas",{"$f":"B115-B116-B118","v":52.010851422946772},14.75913025443101,2.7354726048556373,1.6825944836008633E-2,{"$f":"F115-F116-F118","v":54.094054338821259},{"$f":"G115-G116-G118","v":3.7767506220287856},{"$f":"H115-H116-H118","v":1.9731376469571349},{"$f":"I115-I116-I118","v":3.0538600909060021E-2},64.985154742605403,94.267002257353028,95.083289309807469,68.851940704838569,80.977734051651069,80.796846753651124,80.796846753651124,80.796846753651124,80.796846753651124,67.09576077955218,83.666973457014393,{"$f":"U115-U116-U118","v":97.707722876165917},97.707722876165917,97.707722876165917,97.707722876165917,97.707722876165917,80.946592733457294,97.707722876165917]
["     Petroleum",{"$f":"AD82/T2g*1000000","v":5.7894899866897713},{"$f":"AG82/T2g*1000000","v":5.6494578386312151},{"$f":"AH82/T2g*1000000","v":2.8303742086534882},{"$f":"AI82/T2g*1000000","v":0.14776664058460873},{"$f":"AR82/T2g*1000000","v":4.3190273381349771},{"$f":"AS82/T2g*1000000","v":4.4539213647935298},{"$f":"AT82/T2g*1000000","v":2.9289693791364306},{"$f":"AU82/T2g*1000000","v":0.22683059862124244},{"$f":"AJ82/T2g*1000000","v":101.18995025140018},{"$f":"AK82/T2g*1000000","v":146.30845574771291},{"$f":"AL82/T2g*1000000","v":147.5444580561909},{"$f":"AM82/T2g*1000000","v":107.11535672376135},{"$f":"$J118*$J$106+$K118*$K$106+$L118*$L$106+$M118*$M$106","v":125.82115864456843},{"$f":"J118*J$107+K118*K$107+L118*L$107+M118*M$107","v":125.53955519476634},{"$f":"J118*J$108+K118*K$108+L118*L$108+M118*M$108","v":125.53955519476634},{"$f":"J118*J$109+K118*K$109+L118*L$109+M118*M$109","v":125.53955519476634},{"$f":"J118*J$110+K118*K$110+L118*L$110+M118*M$110","v":125.53955519476634},{"$f":"(AV82*$J$111+AW82*$K$111+AX82*$L$111+AY82*$M$111)/T2g*1000000","v":127.31155960492954},{"$f":"J118*J$112+K118*K$112+L118*L$112+M118*M$112","v":129.9755567580477},{"$f":"$AN82/T2g*1000000","v":146.56258015608685},{"$f":"AN82/T2g*1000000","v":146.56258015608685},{"$f":"AN82/T2g*1000000","v":146.56258015608685},{"$f":"AN82/T2g*1000000","v":146.56258015608685},{"$f":"AN82/T2g*1000000","v":146.56258015608685},{"$f":"$AZ82/T2g*1000000","v":148.73034967365257},{"$f":"AN82/T2g*1000000","v":146.56258015608685}]
["Total Emissions: grams per gram",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     VOC",{"$f":"AD84/T2g","v":6.3158081804455916E-3},{"$f":"AG84/T2g","v":1.5853883641367586E-3},{"$f":"AH84/T2g","v":1.2155255278031022E-4},{"$f":"AI84/T2g","v":6.0741858425680045E-6},{"$f":"AR84/T2g","v":6.5674703632502768E-3},{"$f":"AS84/T2g","v":2.7080860284575415E-4},{"$f":"AT84/T2g","v":9.6353942835043806E-5},{"$f":"AU84/T2g","v":4.2365743124719729E-6},{"$f":"AJ84/T2g","v":2.0092518481020106E-3},{"$f":"AK84/T2g","v":2.8917282138363797E-3},{"$f":"AL84/T2g","v":2.9157184931349039E-3},{"$f":"AM84/T2g","v":2.1251546880287448E-3},{"$f":"$J120*$J$106+$K120*$K$106+$L120*$L$106+$M120*$M$106","v":2.4909732207286026E-3},{"$f":"J120*J$107+K120*K$107+L120*L$107+M120*M$107","v":2.4854633107755097E-3},{"$f":"J120*J$108+K120*K$108+L120*L$108+M120*M$108","v":2.4854633107755097E-3},{"$f":"J120*J$109+K120*K$109+L120*L$109+M120*M$109","v":2.4854633107755097E-3},2.4854633107755097E-3,{"$f":"(AV84*$J$111+AW84*$K$111+AX84*$L$111+AY84*$M$111)/T2g","v":2.0325806012647055E-3},{"$f":"J120*J$112+K120*K$112+L120*L$112+M120*M$112","v":2.5722717694405383E-3},{"$f":"$AN84/T2g","v":2.9594422895391844E-3},{"$f":"AN84/T2g","v":2.9594422895391844E-3},{"$f":"AN84/T2g","v":2.9594422895391844E-3},{"$f":"AN84/T2g","v":2.9594422895391844E-3},{"$f":"AN84/T2g","v":2.9594422895391844E-3},{"$f":"$AZ84/T2g","v":2.4054113136119412E-3},{"$f":"AN84/T2g","v":2.9594422895391844E-3}]
["     CO",7.5198470390980569E-3,2.9087746293191769E-3,5.5926942184104987E-4,2.1695993613492209E-5,7.6214780543680813E-3,1.0948502988495574E-3,6.3620040166312752E-4,2.5821876940939846E-5,1.201230916110595E-2,1.7359444144616969E-2,1.7505280927109731E-2,1.2714573336910026E-2,1.4931282602311937E-2,1.489790189243567E-2,1.489790189243567E-2,1.489790189243567E-2,1.489790189243567E-2,1.6280546040776417E-2,1.5423781280585981E-2,2.4377333059070919E-2,2.4377333059070919E-2,2.4377333059070919E-2,2.4377333059070919E-2,2.4377333059070919E-2,2.6068781354133375E-2,2.4377333059070919E-2]
["     NOx",8.6722006558372731E-3,7.5459650396744798E-3,2.1237546207276718E-3,4.1185183968963537E-5,7.5449522284287366E-3,4.9923135617283747E-3,1.8337443270448372E-3,6.8935016863093648E-5,4.0353885768202459E-2,5.811430258409462E-2,5.8598663427466696E-2,4.2686444887229703E-2,5.0049198030408179E-2,4.9938324166748364E-2,4.9938324166748364E-2,4.9938324166748364E-2,4.9938324166748364E-2,4.4726106196217863E-2,5.1685031696741657E-2,7.1216050687615606E-2,7.1216050687615606E-2,7.1216050687615606E-2,7.1216050687615606E-2,7.1216050687615606E-2,6.4839719358742831E-2,7.1216050687615606E-2]
["     PM10",1.5068256181856885E-3,1.557517474632578E-3,1.9597226909720585E-4,4.6016982440560341E-6,1.7881916064307116E-3,1.4238646344982198E-3,2.1350193155465438E-4,6.6090142280648422E-6,4.4386387026495062E-3,6.4147491629890563E-3,6.4683540100178277E-3,4.6981818949547345E-3,5.517320440428037E-3,5.5049809426527809E-3,5.5049809426527809E-3,5.5049809426527809E-3,5.5049809426527809E-3,5.8200332827534089E-3,5.6993971763461392E-3,5.2503777426629568E-3,5.2503777426629568E-3,5.2503777426629568E-3,5.2503777426629568E-3,5.2503777426629568E-3,5.6357948755949164E-3,5.2503777426629568E-3]
["     PM2.5",1.227750497924738E-3,1.2253281473917313E-3,1.4606084956871683E-4,2.020163538471419E-6,1.466421357028266E-3,1.1071778262973224E-3,1.6870649460901428E-4,3.4504398294225106E-6,2.8025017713234368E-3,4.0421831898026428E-3,4.0758286479811914E-3,2.9653213839926982E-3,3.4791995465737677E-3,3.4714587482749925E-3,3.4714587482749925E-3,3.4714587482749925E-3,3.4714587482749925E-3,3.8784582258948436E-3,3.5934185163131703E-3,3.9883230055989226E-3,3.9883230055989226E-3,3.9883230055989226E-3,3.9883230055989226E-3,3.9883230055989226E-3,4.4862230425227754E-3,3.9883230055989226E-3]
["     SOx",2.0455547312617922E-2,8.1228881926878591E-2,1.4599092310028127E-3,8.3817070894008367E-6,1.6643384250340087E-3,6.2869926279502553E-2,7.4706569201027741E-4,2.9146065609881923E-5,5.7040614786312081E-2,8.2698142571614147E-2,8.3396524844291872E-2,6.0410391234883211E-2,7.1046606640370852E-2,7.0886418359275338E-2,7.0886418359275338E-2,7.0886418359275338E-2,7.0886418359275338E-2,5.8074818271118281E-2,7.3410117513334802E-2,5.4042365966634864E-2,5.4042365966634864E-2,5.4042365966634864E-2,5.4042365966634864E-2,5.4042365966634864E-2,3.8369382319945508E-2,5.4042365966634864E-2]
["     CH4",1.0414266645831149E-2,3.7352502961149454E-3,1.1384665386178763E-3,1.8099095778976876E-5,1.0308346223959028E-2,1.1435829779589792E-3,6.6853022253810087E-4,2.7629255489120849E-5,2.6448530574799262E-2,3.8324612919741215E-2,3.8647020327641432E-2,2.8008331356171388E-2,3.2931279229013337E-2,3.2857123794588321E-2,3.2857123794588321E-2,3.2857123794588321E-2,3.2857123794588321E-2,2.4411180443506205E-2,3.402547111087223E-2,3.9403368180661105E-2,3.9403368180661105E-2,3.9403368180661105E-2,3.9403368180661105E-2,3.9403368180661105E-2,2.9071080947879045E-2,3.9403368180661105E-2]
["     N2O",4.021928877475653E-3,3.8040129864497806E-5,1.259204080408679E-5,1.9484753601533459E-7,7.3566166836163431E-3,1.6216603762047995E-5,9.5206356673295414E-6,3.1758753463626704E-7,3.0780390929769063E-4,4.4576904395011394E-4,4.4951638942121751E-4,3.2592412723395759E-4,3.8311481471127559E-4,3.8225336747574492E-4,3.8225336747574492E-4,3.8225336747574492E-4,3.8225336747574492E-4,3.2705245427611329E-4,3.9582566520593671E-4,3.98927842835086E-4,3.98927842835086E-4,3.98927842835086E-4,3.98927842835086E-4,3.98927842835086E-4,3.3139818191007034E-4,3.98927842835086E-4]
["     CO2",3.1701197099113458,1.6849485467166216,0.64896930963639343,1.3644438409167913E-2,2.8007740503565297,0.60916609711926706,0.37203971118460638,2.0752433219865196E-2,16.118643264778946,23.344881361289222,23.541196007860488,17.067729209785725,20.063232313861739,20.018112460928595,20.018112460928595,20.018112460928595,20.018112460928595,15.040987644797852,20.728983170352503,23.445931430502608,23.445931430502608,23.445931430502608,23.445931430502608,23.445931430502608,17.357199709719541,23.445931430502608]
["Urban Emissions: grams per gram"]
["     VOC",{"$f":"AD94/T2g","v":5.6539702227307494E-5},{"$f":"AG94/T2g","v":3.6771984119377316E-5},1.4678754290418373E-5,5.2177776116798393E-7,{"$f":"AR94/T2g","v":4.9651647608452097E-5},2.3384607173478909E-5,1.3372169603552373E-5,7.7155137295682911E-7,{"$f":"AJ94/T2g","v":3.1148534483741298E-4},4.4948751134422791E-4,4.5325207390497379E-4,3.2960978018434776E-4,{"$f":"$J130*$J$106+$K130*$K$106+$L130*$L$106+$M130*$M$106","v":3.8682018013009824E-4},{"$f":"J130*J$107+K130*K$107+L130*L$107+M130*M$107","v":3.8595867756774062E-4},{"$f":"J130*J$108+K130*K$108+L130*L$108+M130*M$108","v":3.8595867756774062E-4},{"$f":"J130*J$109+K130*K$109+L130*L$109+M130*M$109","v":3.8595867756774062E-4},{"$f":"J130*J$110+K130*K$110+L130*L$110+M130*M$110","v":3.8595867756774062E-4},{"$f":"(AV94*$J$111+AW94*$K$111+AX94*$L$111+AY94*$M$111)/T2g","v":3.6247604838785777E-4},{"$f":"J130*J$112+K130*K$112+L130*L$112+M130*M$112","v":3.9953072706876093E-4},{"$f":"$AN94/T2g","v":5.8340782778743461E-4},{"$f":"AN94/T2g","v":5.8340782778743461E-4},{"$f":"AN94/T2g","v":5.8340782778743461E-4},{"$f":"AN94/T2g","v":5.8340782778743461E-4},{"$f":"AN94/T2g","v":5.8340782778743461E-4},{"$f":"$AZ94/T2g","v":5.5468051343286057E-4},{"$f":"AN94/T2g","v":5.8340782778743461E-4}]
["     CO",2.2282303860620976E-4,1.3324825172841598E-4,5.6292718624638097E-5,8.0094878290183911E-7,2.2008778958341143E-4,9.997915866721584E-5,7.2275374490937604E-5,1.8562624152814149E-6,9.6428062412799189E-4,1.3936706586378795E-3,1.4052678266279416E-3,1.0206789023265337E-3,1.198656309187209E-3,1.1959745029300867E-3,1.1959745029300867E-3,1.1959745029300867E-3,1.1959745029300867E-3,1.4832232245711068E-3,1.2382314661453001E-3,1.633519393966343E-3,1.633519393966343E-3,1.633519393966343E-3,1.633519393966343E-3,1.633519393966343E-3,1.9849231597593281E-3,1.633519393966343E-3]
["     NOx",5.766465910673847E-4,4.9720263399910287E-4,2.0580564169165829E-4,1.4013544036915542E-6,4.1291439023779467E-4,2.4774910968383424E-4,9.5341174510614097E-5,2.3655242870563584E-6,2.7820726674915564E-3,4.0117400417399212E-3,4.0447350798349041E-3,2.9435919587889416E-3,3.4532173277802298E-3,3.4455349369638308E-3,3.4455349369638308E-3,3.4455349369638308E-3,3.4455349369638308E-3,1.4602092658144042E-3,3.5666004522620131E-3,4.4397623294206226E-3,4.4397623294206226E-3,4.4397623294206226E-3,4.4397623294206226E-3,4.4397623294206226E-3,2.011027701180008E-3,4.4397623294206226E-3]
["     PM10",5.2065760830906439E-5,6.0576687090979358E-5,3.5410412211993199E-5,1.9545327608876611E-7,3.9110547493948767E-5,4.3083630689898094E-5,3.3166724500219523E-5,6.5351141482684347E-7,5.2667246801912362E-4,7.6252388815556079E-4,7.6882861804180051E-4,5.5765296076270285E-4,6.5539323274196632E-4,6.5391948374479692E-4,6.5391948374479692E-4,6.5391948374479692E-4,6.5391948374479692E-4,6.1359474470517217E-4,6.7714567406617059E-4,8.3485722639072414E-4,8.3485722639072414E-4,8.3485722639072414E-4,8.3485722639072414E-4,8.3485722639072414E-4,7.8552623173149504E-4,8.3485722639072414E-4]
["     PM2.5",4.0660246144576069E-5,4.6516472844571853E-5,2.5973526610860472E-5,1.5043805223038385E-7,3.0696055012285884E-5,3.3163126049774582E-5,2.4212398512227508E-5,4.7969670151747756E-7,3.8128725443510348E-4,5.5174020138054863E-4,5.5629864421378301E-4,4.0367719100825833E-4,4.7431589966855141E-4,4.7325082275942335E-4,4.7325082275942335E-4,4.7325082275942335E-4,4.7325082275942335E-4,4.415988996241024E-4,4.9003623458629744E-4,6.0526187020616879E-4,6.0526187020616879E-4,6.0526187020616879E-4,6.0526187020616879E-4,6.0526187020616879E-4,5.6654070577138993E-4,6.0526187020616879E-4]
["     SOx",4.4365822733256763E-4,5.3633345046370491E-4,3.5583626412907712E-4,2.0229501701761996E-6,1.2579685617727717E-4,1.0502500476486704E-4,6.5763893590885681E-5,3.3083793206680662E-6,5.5437191057438702E-3,8.0359283541187685E-3,8.1025322488861781E-3,5.8710863586305152E-3,6.9038896065624173E-3,6.8883165168448328E-3,6.8883165168448328E-3,6.8883165168448328E-3,6.8883165168448328E-3,1.6749828683260187E-3,7.1337486062070556E-3,8.8316618429123417E-3,8.8316618429123417E-3,8.8316618429123417E-3,8.8316618429123417E-3,8.8316618429123417E-3,2.4539656569767939E-3,8.8316618429123417E-3]
[]
["5) Energy Use of Agriculture Machinery"]
[{"$f":"Inputs!E344","v":"No"},"  To consider energy and emissions from production of farming equipment?"]
[]
["5.1) Key Assumptions for Simulating Additional Energy Use and Fertillizer Use for Corn Stover-Based Ethanol Pathway"]
["Corn Yield, bu/harvest acre",{"$f":"Fuel_Prod_TS!$CA$243","v":158}]
["Collection Rate of Corn Stover",{"$f":"Inputs!H324","v":0.3}]
["Ratio of Harvest vs. Planted Acre",0.9]
["Corn Stover Removed, dry ton/acre",{"$f":"Ag_Inputs!B141*56*lb2T*Ag_Inputs!B143*B142*(1-Inputs!F464)","v":1.0511424}]
[]
["5.2) Energy and Emission Rates for Materials Production and Machinery Assembly (from GREET2 model)"]
[null,"Virgin Steel","Recycled Steel","Average Steel","Rubber","Tire","Machinery Assembly"]
["Share of U.S. Average Steel",0.3,{"$f":"1-B148","v":0.7}]
["Energy Use: mmBtu per ton"]
["     Total energy",49.0876024796123,20.38344530489379,{"$f":"B150*$B$148+C150*$C$148","v":28.994692457309341},48.138305242230942,{"$f":"D150*$B$175+E150*$A$175","v":41.763482184852045},3.6840000000000002]
["     Fossil fuels",46.104341193934161,18.071906022643088,{"$f":"B151*$B$148+C151*$C$148","v":26.481636574030407},47.181049412982787,{"$f":"D151*$B$175+E151*$A$175","v":40.288144937611648},3.427]
["     Coal",33.621012725503533,9.9534497559571804,{"$f":"B152*$B$148+C152*$C$148","v":17.053718646821086},4.0615314107680387,{"$f":"D152*$B$175+E152*$A$175","v":8.3879297603737015},1.419]
["     Natural gas",12.369203920398931,7.7159528457222759,{"$f":"B153*$B$148+C153*$C$148","v":9.1119281681252726},25.35724160260272,{"$f":"D153*$B$175+E153*$A$175","v":19.94755222892173},1.911]
["     Petroleum",0.11412454803170163,0.40250342096363095,{"$f":"B154*$B$148+C154*$C$148","v":0.31598975908405214},17.762276399612027,{"$f":"D154*$B$175+E154*$A$175","v":11.952662948316211},9.7000000000000003E-2]
["Total Emissions: grams per ton",null,"per ton",null,"per ton"]
["     VOC",4261.1859595317319,348.70382675589917,{"$f":"B156*$B$148+C156*$C$148","v":1522.4484665886489},5670.9902007583514,{"$f":"D156*$B$175+E156*$A$175","v":4289.5258032798411},26.908999999999999]
["     CO",29557.726810453285,3602.0135598280899,11388.727535015649,1324.4746187357266,4675.8708398569406,91.632000000000005]
["     NOx ",5179.0757189653905,2011.5754385480282,2961.8255226732367,5523.3635535460544,4670.3713892654059,323.33999999999997]
["     PM10",2547.9289372674084,1020.6725131490266,1478.8494403845411,1043.2720451111495,1188.3193177371891,271.90100000000001]
["     PM2.5",1295.0487160581961,552.80326385020567,775.47689951260281,703.52469634363661,727.48477999890235,78.742999999999995]
["     SOx",15984.03885109399,3808.4858458250119,7461.1517474057055,5222.9762366899067,5968.2886817582676,454.29599999999999]
["     CH4",7558.1923723386462,2965.0991742025089,4343.0271336433498,7469.3256057641374,6428.2682145479157,523.02300000000002]
["     N2O",46.12817162074785,27.28079853305486,32.935010459362758,64.406110680560303,53.92623430690152,4.2160000000000002]
["     CO2",4254473.3128313143,1496335.2516461639,2323776.6700017089,3452746.6358036604,3076799.6371916104,277056]
["Urban Emissions: grams per ton"]
["     VOC",21.119069238700551,13.142202406012395,{"$f":"B166*$B$148+C166*$C$148","v":15.535262455818842},42.740287144716262,{"$f":"D166*$B$175+E166*$A$175","v":33.681013923313422},1.264]
["     CO",135.20753980225186,96.159209095970084,107.87370830785461,105.85835801301315,106.52946966119535,9.2409999999999997]
["     NOx",676.5037014509594,498.31132118111844,551.7690352620707,350.44490881388884,417.48584292113344,32.802999999999997]
["     PM10",150.93948201468672,114.57974643581758,125.48766710947831,62.298147050442239,83.340257230101244,1.929]
["     PM2.5",106.47541309684374,80.7370929712622,88.458589008936656,42.851753006765271,58.038829395488342,1.161]
["     SOx",1574.3643544393847,1215.1792454645338,1322.9347781569891,553.25537926604534,809.55861909672956,72.019000000000005]
[]
["Material Composition of a Tire (% by wt)"]
["Rubber","Steel"]
[0.66700000000000004,{"$f":"1-A175","v":0.33299999999999996}]
[]
["5.3) Key Input Parameters Related to Farming Machinery"]
["5.3.a) Average Acreage per Farm (acre/farm)"]
[545.79999999999995]
[]
["5.3.b) Key Inputs of Agriculture Machinery for Corn Farming"]
[null,"Machinery Weight (ton/farm)","Weight Share of Steel in Equipment Excluding Tires","Steel Weight (ton/farm)","Tire Weight (ton/farm)","Total Accumulated Repair Coefficient","Lifetime (Year)"]
["Tractor-Large 215HP",10.1,0.82099999999999995,{"$f":"B183*C183","v":8.2920999999999996},{"$f":"B183-D183","v":1.8079000000000001},0.89100000000000001,15]
["Tractor-Small 125-135HP",5.67,0.82099999999999995,4.6550699999999994,1.0149300000000006,0.89100000000000001,15]
["Field Cultivator",2.64,0.82099999999999995,2.16744,0.47256000000000009,0.74299999999999999,10]
["Chisel Plow/Ripper",3.96,0.82099999999999995,3.2511599999999996,0.70884000000000036,0.92600000000000005,10]
["Planter",3.74,0.82099999999999995,3.0705399999999998,0.66946000000000039,0.76,10]
["Combine",13.7,0.82099999999999995,11.247699999999998,2.452300000000001,0.45900000000000002,15]
["Corn Combine Head",3.96,0.82099999999999995,3.2511599999999996,0.70884000000000036,0.45900000000000002,10]
["Gravity Box (x4)",7.26,0.82099999999999995,5.9604599999999994,1.2995400000000004,0.45900000000000002,15]
["Auger",0.88,0.82099999999999995,0.72248000000000001,0.15751999999999999,0.45900000000000002,10]
["Grain Bin (x3)",10.45,0.82099999999999995,8.5794499999999996,1.8705499999999997,0.45900000000000002,15]
["Irrigation",5.28,0.82099999999999995,4.3348800000000001,0.94512000000000018,0.76,12]
["Sprayer",0.55000000000000004,0.82099999999999995,0.45155000000000001,9.8450000000000037E-2,0.76,10]
[]
["5.3.c) Key Inputs of Agriculture Machinery for Corn Stover Collection"]
[null,"Machinery Weight (ton/farm)","Weight Share of Steel in Equipment Excluding Tires","Steel Weight (ton/farm)","Tire Weight (ton/farm)","Total Accumulated Repair Coefficient","Lifetime (Year)"]
["Mower/Conditioner",3.39,0.82099999999999995,{"$f":"B198*C198","v":2.7831899999999998},{"$f":"B198-D198","v":0.60681000000000029},0.92600000000000005,10]
["Wheel Rake",0.52,0.82099999999999995,0.42691999999999997,9.3080000000000052E-2,0.76,10]
["Baler",3.3,0.82099999999999995,2.7092999999999998,0.5907,0.60699999999999998,10]
["Bale Wagon",4.79,0.82099999999999995,3.9325899999999998,0.85741000000000023,0.76,10]
["Telescopic Handlers",4.95,0.82099999999999995,4.0639500000000002,0.88605,0.60699999999999998,12]
["Small Tractor 95HP",5.92,0.82099999999999995,4.8603199999999998,1.0596800000000002,0.89100000000000001,15]
["Large Tractor 190HP",9.82,0.82099999999999995,8.0622199999999999,1.7577800000000003,0.89100000000000001,15]
[]
["5.3.d) Adjusted Energy Use and Emissions Related to Agriculture Machinery Assembly"]
[1,"  1-- GREET Default; 2--User Specified"]
[null,"For Corn Farming",null,null,null,null,null,null,null,null,null,null,null,"For Corn Stover Collection"]
[null,{"$f":"A183","v":"Tractor-Large 215HP"},{"$f":"A184","v":"Tractor-Small 125-135HP"},{"$f":"A185","v":"Field Cultivator"},{"$f":"A186","v":"Chisel Plow/Ripper"},{"$f":"A187","v":"Planter"},{"$f":"A188","v":"Combine"},{"$f":"A189","v":"Corn Combine Head"},{"$f":"A190","v":"Gravity Box (x4)"},{"$f":"A191","v":"Auger"},{"$f":"A192","v":"Grain Bin (x3)"},{"$f":"A193","v":"Irrigation"},{"$f":"A194","v":"Sprayer"},{"$f":"A198","v":"Mower/Conditioner"},{"$f":"A199","v":"Wheel Rake"},{"$f":"A200","v":"Baler"},{"$f":"A201","v":"Bale Wagon"},{"$f":"A202","v":"Telescopic Handlers"},{"$f":"A203","v":"Small Tractor 95HP"},{"$f":"A204","v":"Large Tractor 190HP"}]
["GREET Default Total Energy Use: mmBtu/ton",3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002]
["User Specified Total Energy Use: mmBtu/ton",12.6,12.6,7.2,7.4,7.4,11.2,7.4,5.4,5.4,5.4,7.2,7.2,11.2,5.4,5.4,5.4,11.2,12.6,12.6]
["Energy Use: mmBtu per ton"]
["     Total energy",{"$f":"IF($A$207=1, $G150, $G150*B$211/B$210)","v":3.6840000000000002},3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002]
["     Fossil fuels",{"$f":"IF($A$207=1, $G151, $G151*B$211/B$210)","v":3.427},3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427]
["     Coal",{"$f":"IF($A$207=1, $G152, $G152*B$211/B$210)","v":1.419},1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419]
["     Natural gas",{"$f":"IF($A$207=1, $G153, $G153*B$211/B$210)","v":1.911},1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911]
["     Petroleum",{"$f":"IF($A$207=1, $G154, $G154*B$211/B$210)","v":9.7000000000000003E-2},9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2]
["Total Emissions: grams per ton"]
["     VOC",{"$f":"IF($A$207=1, $G156, $G156*B$211/B$210)","v":26.908999999999999},26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999]
["     CO",{"$f":"IF($A$207=1, $G157, $G157*B$211/B$210)","v":91.632000000000005},91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005]
["     NOx ",{"$f":"IF($A$207=1, $G158, $G158*B$211/B$210)","v":323.33999999999997},323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997]
["     PM10",{"$f":"IF($A$207=1, $G159, $G159*B$211/B$210)","v":271.90100000000001},271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001]
["     PM2.5",{"$f":"IF($A$207=1, $G160, $G160*B$211/B$210)","v":78.742999999999995},78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995]
["     SOx",{"$f":"IF($A$207=1, $G161, $G161*B$211/B$210)","v":454.29599999999999},454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999]
["     CH4",{"$f":"IF($A$207=1, $G162, $G162*B$211/B$210)","v":523.02300000000002},523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002]
["     N2O",{"$f":"IF($A$207=1, $G163, $G163*B$211/B$210)","v":4.2160000000000002},4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002]
["     CO2",{"$f":"IF($A$207=1, $G164, $G164*B$211/B$210)","v":277056},277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056]
["Urban Emissions: grams per ton"]
["     VOC",{"$f":"IF($A$207=1, $G166, $G166*B$211/B$210)","v":1.264},1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264]
["     CO",{"$f":"IF($A$207=1, $G167, $G167*B$211/B$210)","v":9.2409999999999997},9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997]
["     NOx",{"$f":"IF($A$207=1, $G168, $G168*B$211/B$210)","v":32.802999999999997},32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997]
["     PM10",{"$f":"IF($A$207=1, $G169, $G169*B$211/B$210)","v":1.929},1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929]
["     PM2.5",{"$f":"IF($A$207=1, $G170, $G170*B$211/B$210)","v":1.161},1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161]
["     SOx",{"$f":"IF($A$207=1, $G171, $G171*B$211/B$210)","v":72.019000000000005},72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005]
[]
["5.4) Calculation of Energy Use and Emissions Related to Farming Machinery"]
["5.4.a) Corn Farming"]
[null,{"$f":"A183","v":"Tractor-Large 215HP"},null,null,null,{"$f":"A184","v":"Tractor-Small 125-135HP"},null,null,null,{"$f":"A185","v":"Field Cultivator"},null,null,null,{"$f":"A186","v":"Chisel Plow/Ripper"},null,null,null,{"$f":"A187","v":"Planter"},null,null,null,{"$f":"A188","v":"Combine"},null,null,null,{"$f":"A189","v":"Corn Combine Head"},null,null,null,{"$f":"A190","v":"Gravity Box (x4)"},null,null,null,{"$f":"A191","v":"Auger"},null,null,null,{"$f":"A192","v":"Grain Bin (x3)"},null,null,null,{"$f":"A193","v":"Irrigation"},null,null,null,{"$f":"A194","v":"Sprayer"}]
[null,"Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts"]
["Energy Use: Btu/acre/year"]
["     Total energy",{"$f":"(D150*D$183)/$G$183/$A$179*1000000","v":29366.909652528979},{"$f":"(F150*E$183)/$G$183/$A$179*1000000","v":9222.4501578104355},{"$f":"(B213*$D$183)/$G$183/$A$179*1000000","v":3731.2930743862216},{"$f":"SUM(B241:D241)*$F$183/3","v":12569.233906763517},{"$f":"(D150*D$184)/$G$184/$A$179*1000000","v":16486.176012855376},{"$f":"(F150*E$184)/$G$184/$A$179*1000000","v":5177.3556826519989},{"$f":"(C213*$D$184)/$G$184/$A$179*1000000","v":2094.6962110663248},{"$f":"SUM(F241:H241)*$F$184/3","v":7056.1936882523905},{"$f":"(D150*D$185)/$G$185/$A$179*1000000","v":11514.154675645028},{"$f":"(F150*E$185)/$G$185/$A$179*1000000","v":3615.9309529632992},{"$f":"(D213*$D$185)/$G$185/$A$179*1000000","v":1462.9624331256873},{"$f":"SUM(J241:L241)*$F$185/3","v":4109.5449032894576},{"$f":"(D150*D$186)/$G$186/$A$179*1000000","v":17271.232013467539},{"$f":"(F150*E$186)/$G$186/$A$179*1000000","v":5423.8964294449506},{"$f":"(E213*$D$186)/$G$186/$A$179*1000000","v":2194.443649688531},{"$f":"SUM(N241:P241)*$F$186/3","v":7682.5812525828487},{"$f":"(D150*D$187)/$G$187/$A$179*1000000","v":16311.719123830459},{"$f":"(F150*E$187)/$G$187/$A$179*1000000","v":5122.5688500313436},{"$f":"(F213*$D$187)/$G$187/$A$179*1000000","v":2072.5301135947234},{"$f":"SUM(R241:T241)*$F$187/3","v":5955.0605821556528},{"$f":"(D150*D$188)/$G$188/$A$179*1000000","v":39834.322994024456},{"$f":"(F150*E$188)/$G$188/$A$179*1000000","v":12509.660115049801},{"$f":"(G213*$D$188)/$G$188/$A$179*1000000","v":5061.2589226823011},{"$f":"SUM(V241:X241)*$F$188/3","v":8783.0020308587536},{"$f":"(D150*D$189)/$G$189/$A$179*1000000","v":17271.232013467539},{"$f":"(F150*E$189)/$G$189/$A$179*1000000","v":5423.8964294449506},{"$f":"(H213*$D$189)/$G$189/$A$179*1000000","v":2194.443649688531},{"$f":"SUM(Z241:AB241)*$F$189/3","v":3808.1045301679565},{"$f":"(D150*D$190)/$G$190/$A$179*1000000","v":21109.283572015884},{"$f":"(F150*E$190)/$G$190/$A$179*1000000","v":6629.2067470993825},{"$f":"(I213*$D$190)/$G$190/$A$179*1000000","v":2682.0977940637595},{"$f":"SUM(AD241:AF241)*$F$190/3","v":4654.3499813163917},{"$f":"(D150*D$191)/$G$191/$A$179*1000000","v":3838.0515585483427},{"$f":"(F150*E$191)/$G$191/$A$179*1000000","v":1205.310317654433},{"$f":"(J213*$D$191)/$G$191/$A$179*1000000","v":487.65414437522912},{"$f":"SUM(AH241:AJ241)*$F$191/3","v":846.24545114843477},{"$f":"(D150*D$192)/$G$192/$A$179*1000000","v":30384.574838507713},{"$f":"(F150*E$192)/$G$192/$A$179*1000000","v":9542.0400147642576},{"$f":"(K213*$D$192)/$G$192/$A$179*1000000","v":3860.59530963723},{"$f":"SUM(AL241:AN241)*$F$192/3","v":6699.4431549251085},{"$f":"(D150*D$193)/$G$193/$A$179*1000000","v":19190.257792741715},{"$f":"(F150*E$193)/$G$193/$A$179*1000000","v":6026.5515882721647},{"$f":"(L213*$D$193)/$G$193/$A$179*1000000","v":2438.2707218761452},{"$f":"SUM(AP241:AR241)*$F$193/3","v":7005.9536260654741},{"$f":"(D150*D$194)/$G$194/$A$179*1000000","v":2398.7822240927144},{"$f":"(F150*E$194)/$G$194/$A$179*1000000","v":753.31894853402082},{"$f":"(M213*$D$194)/$G$194/$A$179*1000000","v":304.78384023451815},{"$f":"SUM(AT241:AV241)*$F$194/3","v":875.74420325818426}]
["     Fossil fuels",{"$f":"(D151*D$183)/$G$183/$A$179*1000000","v":26821.592602359538},{"$f":"(F151*E$183)/$G$183/$A$179*1000000","v":8896.6577785157078},{"$f":"(B214*$D$183)/$G$183/$A$179*1000000","v":3470.9938561133508},{"$f":"SUM(B242:D242)*$F$183/3","v":11639.205538385613},{"$f":"(D151*D$184)/$G$184/$A$179*1000000","v":15057.270302512732},{"$f":"(F151*E$184)/$G$184/$A$179*1000000","v":4994.4603568499097},{"$f":"(C214*$D$184)/$G$184/$A$179*1000000","v":1948.5678380359107},{"$f":"SUM(F242:H242)*$F$184/3","v":6534.08865372737},{"$f":"(D151*D$185)/$G$185/$A$179*1000000","v":10516.188782707306},{"$f":"(F151*E$185)/$G$185/$A$179*1000000","v":3488.1945349427933},{"$f":"(D214*$D$185)/$G$185/$A$179*1000000","v":1360.9045218028584},{"$f":"SUM(J242:L242)*$F$185/3","v":3805.4696215711824},{"$f":"(D151*D$186)/$G$186/$A$179*1000000","v":15774.283174060953},{"$f":"(F151*E$186)/$G$186/$A$179*1000000","v":5232.2918024141918},{"$f":"(E214*$D$186)/$G$186/$A$179*1000000","v":2041.3567827042875},{"$f":"SUM(N242:P242)*$F$186/3","v":7114.1282696667186},{"$f":"(D151*D$187)/$G$187/$A$179*1000000","v":14897.93410883535},{"$f":"(F151*E$187)/$G$187/$A$179*1000000","v":4941.6089245022922},{"$f":"(F214*$D$187)/$G$187/$A$179*1000000","v":1927.9480725540491},{"$f":"SUM(R242:T242)*$F$187/3","v":5514.4310801592283},{"$f":"(D151*D$188)/$G$188/$A$179*1000000","v":36381.764223002545},{"$f":"(F151*E$188)/$G$188/$A$179*1000000","v":12067.743719372796},{"$f":"(G214*$D$188)/$G$188/$A$179*1000000","v":4708.1797850250396},{"$f":"SUM(V242:X242)*$F$188/3","v":8133.1262222922587},{"$f":"(D151*D$189)/$G$189/$A$179*1000000","v":15774.283174060953},{"$f":"(F151*E$189)/$G$189/$A$179*1000000","v":5232.2918024141918},{"$f":"(H214*$D$189)/$G$189/$A$179*1000000","v":2041.3567827042875},{"$f":"SUM(Z242:AB242)*$F$189/3","v":3526.3335591544533},{"$f":"(D151*D$190)/$G$190/$A$179*1000000","v":19279.679434963393},{"$f":"(F151*E$190)/$G$190/$A$179*1000000","v":6395.0233140617884},{"$f":"(I214*$D$190)/$G$190/$A$179*1000000","v":2494.99162330524},{"$f":"SUM(AD242:AF242)*$F$190/3","v":4309.9632389665549},{"$f":"(D151*D$191)/$G$191/$A$179*1000000","v":3505.3962609024347},{"$f":"(F151*E$191)/$G$191/$A$179*1000000","v":1162.7315116475972},{"$f":"(J214*$D$191)/$G$191/$A$179*1000000","v":453.63484060095277},{"$f":"SUM(AH242:AJ242)*$F$191/3","v":783.62967981210068},{"$f":"(D151*D$192)/$G$192/$A$179*1000000","v":27751.053732144275},{"$f":"(F151*E$192)/$G$192/$A$179*1000000","v":9204.9578005434796},{"$f":"(K214*$D$192)/$G$192/$A$179*1000000","v":3591.2758214242094},{"$f":"SUM(AL242:AN242)*$F$192/3","v":6203.7349651791301},{"$f":"(D151*D$193)/$G$193/$A$179*1000000","v":17526.981304512177},{"$f":"(F151*E$193)/$G$193/$A$179*1000000","v":5813.6575582379883},{"$f":"(L214*$D$193)/$G$193/$A$179*1000000","v":2268.174203004764},{"$f":"SUM(AP242:AR242)*$F$193/3","v":6487.5659766579156},{"$f":"(D151*D$194)/$G$194/$A$179*1000000","v":2190.8726630640217},{"$f":"(F151*E$194)/$G$194/$A$179*1000000","v":726.70719477974876},{"$f":"(M214*$D$194)/$G$194/$A$179*1000000","v":283.5217753755955},{"$f":"SUM(AT242:AV242)*$F$194/3","v":810.94574708223945}]
["     Coal",{"$f":"(D152*D$183)/$G$183/$A$179*1000000","v":17272.644484097367},{"$f":"(F152*E$183)/$G$183/$A$179*1000000","v":1852.2704548405541},{"$f":"(B215*$D$183)/$G$183/$A$179*1000000","v":1437.2163063393186},{"$f":"SUM(B243:D243)*$F$183/3","v":6106.9529798473404},{"$f":"(D152*D$184)/$G$184/$A$179*1000000","v":9696.6231905774312},{"$f":"(F152*E$184)/$G$184/$A$179*1000000","v":1039.8389583114802},{"$f":"(C215*$D$184)/$G$184/$A$179*1000000","v":806.83331256870633},{"$f":"SUM(F243:H243)*$F$184/3","v":3428.3587520529127},{"$f":"(D152*D$185)/$G$185/$A$179*1000000","v":6772.244768022334},{"$f":"(F152*E$185)/$G$185/$A$179*1000000","v":726.23673278896979},{"$f":"(D215*$D$185)/$G$185/$A$179*1000000","v":563.50263100036659},{"$f":"SUM(J243:L243)*$F$185/3","v":1996.6847366453569},{"$f":"(D152*D$186)/$G$186/$A$179*1000000","v":10158.367152033499},{"$f":"(F152*E$186)/$G$186/$A$179*1000000","v":1089.3550991834552},{"$f":"(E215*$D$186)/$G$186/$A$179*1000000","v":845.25394650054966},{"$f":"SUM(N243:P243)*$F$186/3","v":3732.6986530288032},{"$f":"(D152*D$187)/$G$187/$A$179*1000000","v":9594.0134213649726},{"$f":"(F152*E$187)/$G$187/$A$179*1000000","v":1028.8353714510411},{"$f":"(F215*$D$187)/$G$187/$A$179*1000000","v":798.29539391718572},{"$f":"SUM(R243:T243)*$F$187/3","v":2893.3565273057443},{"$f":"(D152*D$188)/$G$188/$A$179*1000000","v":23429.230636844935},{"$f":"(F152*E$188)/$G$188/$A$179*1000000","v":2512.485666466891},{"$f":"(G215*$D$188)/$G$188/$A$179*1000000","v":1949.4914254305604},{"$f":"SUM(V243:X243)*$F$188/3","v":4267.3547824975858},{"$f":"(D152*D$189)/$G$189/$A$179*1000000","v":10158.367152033499},{"$f":"(F152*E$189)/$G$189/$A$179*1000000","v":1089.3550991834552},{"$f":"(H215*$D$189)/$G$189/$A$179*1000000","v":845.25394650054966},{"$f":"SUM(Z243:AB243)*$F$189/3","v":1850.2253582507783},{"$f":"(D152*D$190)/$G$190/$A$179*1000000","v":12415.782074707609},{"$f":"(F152*E$190)/$G$190/$A$179*1000000","v":1331.4340101131115},{"$f":"(I215*$D$190)/$G$190/$A$179*1000000","v":1033.0881568340053},{"$f":"SUM(AD243:AF243)*$F$190/3","v":2261.3865489731729},{"$f":"(D152*D$191)/$G$191/$A$179*1000000","v":2257.4149226741115},{"$f":"(F152*E$191)/$G$191/$A$179*1000000","v":242.07891092965656},{"$f":"(J215*$D$191)/$G$191/$A$179*1000000","v":187.83421033345553},{"$f":"SUM(AH243:AJ243)*$F$191/3","v":411.16119072239525},{"$f":"(D152*D$192)/$G$192/$A$179*1000000","v":17871.201471170047},{"$f":"(F152*E$192)/$G$192/$A$179*1000000","v":1916.458044859781},{"$f":"(K215*$D$192)/$G$192/$A$179*1000000","v":1487.0208318065227},{"$f":"SUM(AL243:AN243)*$F$192/3","v":3255.0260932189617},{"$f":"(D152*D$193)/$G$193/$A$179*1000000","v":11287.074613370556},{"$f":"(F152*E$193)/$G$193/$A$179*1000000","v":1210.394554648283},{"$f":"(L215*$D$193)/$G$193/$A$179*1000000","v":939.17105166727754},{"$f":"SUM(AP243:AR243)*$F$193/3","v":3403.9488556538163},{"$f":"(D152*D$194)/$G$194/$A$179*1000000","v":1410.8843266713193},{"$f":"(F152*E$194)/$G$194/$A$179*1000000","v":151.29931933103541},{"$f":"(M215*$D$194)/$G$194/$A$179*1000000","v":117.39638145840969},{"$f":"SUM(AT243:AV243)*$F$194/3","v":425.49360695672698}]
["     Natural gas",{"$f":"(D153*D$183)/$G$183/$A$179*1000000","v":9228.9018642862575},{"$f":"(F153*E$183)/$G$183/$A$179*1000000","v":4404.9321698629046},{"$f":"(B216*$D$183)/$G$183/$A$179*1000000","v":1935.5323195309641},{"$f":"SUM(B244:D244)*$F$183/3","v":4624.1018070429973},{"$f":"(D153*D$184)/$G$184/$A$179*1000000","v":5180.9775812379276},{"$f":"(F153*E$184)/$G$184/$A$179*1000000","v":2472.8678616953148},{"$f":"(C216*$D$184)/$G$184/$A$179*1000000","v":1086.5810150238183},{"$f":"SUM(F244:H244)*$F$184/3","v":2595.9066580132471},{"$f":"(D153*D$185)/$G$185/$A$179*1000000","v":3618.4605329280766},{"$f":"(F153*E$185)/$G$185/$A$179*1000000","v":1727.0823161046637},{"$f":"(D216*$D$185)/$G$185/$A$179*1000000","v":758.88197874679372},{"$f":"SUM(J244:L244)*$F$185/3","v":1511.8625490133979},{"$f":"(D153*D$186)/$G$186/$A$179*1000000","v":5427.690799392115},{"$f":"(F153*E$186)/$G$186/$A$179*1000000","v":2590.623474156997},{"$f":"(E216*$D$186)/$G$186/$A$179*1000000","v":1138.3229681201906},{"$f":"SUM(N244:P244)*$F$186/3","v":2826.3486952619246},{"$f":"(D153*D$187)/$G$187/$A$179*1000000","v":5126.1524216481084},{"$f":"(F153*E$187)/$G$187/$A$179*1000000","v":2446.6999478149414},{"$f":"(F216*$D$187)/$G$187/$A$179*1000000","v":1075.0828032246243},{"$f":"SUM(R244:T244)*$F$187/3","v":2190.8102437475441},{"$f":"(D153*D$188)/$G$188/$A$179*1000000","v":12518.411439675414},{"$f":"(F153*E$188)/$G$188/$A$179*1000000","v":5975.0070026853282},{"$f":"(G216*$D$188)/$G$188/$A$179*1000000","v":2625.425027482594},{"$f":"SUM(V244:X244)*$F$188/3","v":3231.1830508860307},{"$f":"(D153*D$189)/$G$189/$A$179*1000000","v":5427.690799392115},{"$f":"(F153*E$189)/$G$189/$A$179*1000000","v":2590.623474156997},{"$f":"(H216*$D$189)/$G$189/$A$179*1000000","v":1138.3229681201906},{"$f":"SUM(Z244:AB244)*$F$189/3","v":1400.9654979754034},{"$f":"(D153*D$190)/$G$190/$A$179*1000000","v":6633.8443103681402},{"$f":"(F153*E$190)/$G$190/$A$179*1000000","v":3166.3175795252173},{"$f":"(I216*$D$190)/$G$190/$A$179*1000000","v":1391.2836277024551},{"$f":"SUM(AD244:AF244)*$F$190/3","v":1712.2911641921592},{"$f":"(D153*D$191)/$G$191/$A$179*1000000","v":1206.1535109760255},{"$f":"(F153*E$191)/$G$191/$A$179*1000000","v":575.69410536822113},{"$f":"(J216*$D$191)/$G$191/$A$179*1000000","v":252.96065958226461},{"$f":"SUM(AH244:AJ244)*$F$191/3","v":311.32566621675625},{"$f":"(D153*D$192)/$G$192/$A$179*1000000","v":9548.715295226868},{"$f":"(F153*E$192)/$G$192/$A$179*1000000","v":4557.578334165084},{"$f":"(K216*$D$192)/$G$192/$A$179*1000000","v":2002.6052216929277},{"$f":"SUM(AL244:AN244)*$F$192/3","v":2464.6615242159864},{"$f":"(D153*D$193)/$G$193/$A$179*1000000","v":6030.7675548801271},{"$f":"(F153*E$193)/$G$193/$A$179*1000000","v":2878.4705268411067},{"$f":"(L216*$D$193)/$G$193/$A$179*1000000","v":1264.8032979113229},{"$f":"SUM(AP244:AR244)*$F$193/3","v":2577.4238161735811},{"$f":"(D153*D$194)/$G$194/$A$179*1000000","v":753.84594436001601},{"$f":"(F153*E$194)/$G$194/$A$179*1000000","v":359.80881585513839},{"$f":"(M216*$D$194)/$G$194/$A$179*1000000","v":158.1004122389154},{"$f":"SUM(AT244:AV244)*$F$194/3","v":322.1779770216977}]
["     Petroleum",{"$f":"(D154*D$183)/$G$183/$A$179*1000000","v":320.04625397592139},{"$f":"(F154*E$183)/$G$183/$A$179*1000000","v":2639.4551538122487},{"$f":"(B217*$D$183)/$G$183/$A$179*1000000","v":98.245230243068278},{"$f":"SUM(B245:D245)*$F$183/3","v":908.15075149527786},{"$f":"(D154*D$184)/$G$184/$A$179*1000000","v":179.66953069737369},{"$f":"(F154*E$184)/$G$184/$A$179*1000000","v":1481.7535368431145},{"$f":"(C217*$D$184)/$G$184/$A$179*1000000","v":55.153510443385855},{"$f":"SUM(F245:H245)*$F$184/3","v":509.8232436612106},{"$f":"(D154*D$185)/$G$185/$A$179*1000000","v":125.48348175689593},{"$f":"(F154*E$185)/$G$185/$A$179*1000000","v":1034.8754860491592},{"$f":"(D217*$D$185)/$G$185/$A$179*1000000","v":38.519912055698065},{"$f":"SUM(J245:L245)*$F$185/3","v":296.92233591242757},{"$f":"(D154*D$186)/$G$186/$A$179*1000000","v":188.2252226353439},{"$f":"(F154*E$186)/$G$186/$A$179*1000000","v":1552.313229073739},{"$f":"(E217*$D$186)/$G$186/$A$179*1000000","v":57.779868083547093},{"$f":"SUM(N245:P245)*$F$186/3","v":555.08092137599181},{"$f":"(D154*D$187)/$G$187/$A$179*1000000","v":177.76826582226926},{"$f":"(F154*E$187)/$G$187/$A$179*1000000","v":1466.0736052363093},{"$f":"(F217*$D$187)/$G$187/$A$179*1000000","v":54.569875412238922},{"$f":"SUM(R245:T245)*$F$187/3","v":430.26430910594041},{"$f":"(D154*D$188)/$G$188/$A$179*1000000","v":434.12214648219043},{"$f":"(F154*E$188)/$G$188/$A$179*1000000","v":3580.2510502205769},{"$f":"(G217*$D$188)/$G$188/$A$179*1000000","v":133.26333211188469},{"$f":"SUM(V245:X245)*$F$188/3","v":634.58838890864183},{"$f":"(D154*D$189)/$G$189/$A$179*1000000","v":188.2252226353439},{"$f":"(F154*E$189)/$G$189/$A$179*1000000","v":1552.313229073739},{"$f":"(H217*$D$189)/$G$189/$A$179*1000000","v":57.779868083547093},{"$f":"SUM(Z245:AB245)*$F$189/3","v":275.1427029282724},{"$f":"(D154*D$190)/$G$190/$A$179*1000000","v":230.05304988764252},{"$f":"(F154*E$190)/$G$190/$A$179*1000000","v":1897.2717244234586},{"$f":"(I217*$D$190)/$G$190/$A$179*1000000","v":70.619838768779772},{"$f":"SUM(AD245:AF245)*$F$190/3","v":336.28552580122175},{"$f":"(D154*D$191)/$G$191/$A$179*1000000","v":41.82782725229864},{"$f":"(F154*E$191)/$G$191/$A$179*1000000","v":344.95849534971967},{"$f":"(J217*$D$191)/$G$191/$A$179*1000000","v":12.839970685232688},{"$f":"SUM(AH245:AJ245)*$F$191/3","v":61.142822872949402},{"$f":"(D154*D$192)/$G$192/$A$179*1000000","v":331.13696574736429},{"$f":"(F154*E$192)/$G$192/$A$179*1000000","v":2730.9214215186134},{"$f":"(K217*$D$192)/$G$192/$A$179*1000000","v":101.64976792475876},{"$f":"SUM(AL245:AN245)*$F$192/3","v":484.04734774418267},{"$f":"(D154*D$193)/$G$193/$A$179*1000000","v":209.13913626149323},{"$f":"(F154*E$193)/$G$193/$A$179*1000000","v":1724.7924767485983},{"$f":"(L217*$D$193)/$G$193/$A$179*1000000","v":64.199853426163443},{"$f":"SUM(AP245:AR245)*$F$193/3","v":506.19330483051789},{"$f":"(D154*D$194)/$G$194/$A$179*1000000","v":26.142392032686658},{"$f":"(F154*E$194)/$G$194/$A$179*1000000","v":215.59905959357482},{"$f":"(M217*$D$194)/$G$194/$A$179*1000000","v":8.0249816782704304},{"$f":"SUM(AT245:AV245)*$F$194/3","v":63.27416310381475}]
["Total Emissions: grams/acre/year"]
["     VOC",{"$f":"(D156*D$183)/$G$183/$A$179","v":1.5419927848784336},{"$f":"(F156*E$183)/$G$183/$A$179","v":0.94723753508606656},{"$f":"(B219*$D$183)/$G$183/$A$179","v":2.7254442274337362E-2},{"$f":"SUM(B247:D247)*$F$183/3","v":0.74739597438493466},{"$f":"(D156*D$184)/$G$184/$A$179","v":0.86565337527333841},{"$f":"(F156*E$184)/$G$184/$A$179","v":0.53176602217207924},{"$f":"(C219*$D$184)/$G$184/$A$179","v":1.5300266108464638E-2},{"$f":"SUM(F247:H247)*$F$184/3","v":0.41957774007550303},{"$f":"(D156*D$185)/$G$185/$A$179","v":0.60458330971471252},{"$f":"(F156*E$185)/$G$185/$A$179","v":0.37139214246938845},{"$f":"(D219*$D$185)/$G$185/$A$179","v":1.0685900139245145E-2},{"$f":"SUM(J247:L247)*$F$185/3","v":0.24436312825874873},{"$f":"(D156*D$186)/$G$186/$A$179","v":0.90687496457206895},{"$f":"(F156*E$186)/$G$186/$A$179","v":0.5570882137040829},{"$f":"(E219*$D$186)/$G$186/$A$179","v":1.6028850208867716E-2},{"$f":"SUM(N247:P247)*$F$186/3","v":0.45682420612570934},{"$f":"(D156*D$187)/$G$187/$A$179","v":0.85649302209584288},{"$f":"(F156*E$187)/$G$187/$A$179","v":0.52613886849830049},{"$f":"(F219*$D$187)/$G$187/$A$179","v":1.5138358530597289E-2},{"$f":"SUM(R247:T247)*$F$187/3","v":0.35410179644493428},{"$f":"(D156*D$188)/$G$188/$A$179","v":2.0916139755281722},{"$f":"(F156*E$188)/$G$188/$A$179","v":1.2848667555127835},{"$f":"(G219*$D$188)/$G$188/$A$179","v":3.69688969463784E-2},{"$f":"SUM(V247:X247)*$F$188/3","v":0.52225779308206211},{"$f":"(D156*D$189)/$G$189/$A$179","v":0.90687496457206895},{"$f":"(F156*E$189)/$G$189/$A$179","v":0.5570882137040829},{"$f":"(H219*$D$189)/$G$189/$A$179","v":1.6028850208867716E-2},{"$f":"SUM(Z247:AB247)*$F$189/3","v":0.22643878035820797},{"$f":"(D156*D$190)/$G$190/$A$179","v":1.1084027344769731},{"$f":"(F156*E$190)/$G$190/$A$179","v":0.68088559452721231},{"$f":"(I219*$D$190)/$G$190/$A$179","v":1.959081692194943E-2},{"$f":"SUM(AD247:AF247)*$F$190/3","v":0.27675850932669865},{"$f":"(D156*D$191)/$G$191/$A$179","v":0.20152776990490423},{"$f":"(F156*E$191)/$G$191/$A$179","v":0.12379738082312947},{"$f":"(J219*$D$191)/$G$191/$A$179","v":3.5619667130817154E-3},{"$f":"SUM(AH247:AJ247)*$F$191/3","v":5.0319728968490664E-2},{"$f":"(D156*D$192)/$G$192/$A$179","v":1.5954281784138249},{"$f":"(F156*E$192)/$G$192/$A$179","v":0.98006259818310815},{"$f":"(K219*$D$192)/$G$192/$A$179","v":2.8198903145230242E-2},{"$f":"SUM(AL247:AN247)*$F$192/3","v":0.39836452100055103},{"$f":"(D156*D$193)/$G$193/$A$179","v":1.007638849524521},{"$f":"(F156*E$193)/$G$193/$A$179","v":0.61898690411564739},{"$f":"(L219*$D$193)/$G$193/$A$179","v":1.7809833565408575E-2},{"$f":"SUM(AP247:AR247)*$F$193/3","v":0.41659034875874618},{"$f":"(D156*D$194)/$G$194/$A$179","v":0.12595485619056515},{"$f":"(F156*E$194)/$G$194/$A$179","v":7.7373363014455937E-2},{"$f":"(M219*$D$194)/$G$194/$A$179","v":2.2262291956760718E-3},{"$f":"SUM(AT247:AV247)*$F$194/3","v":5.2073793594843286E-2}]
["     CO",11.534929472713236,1.0325524479513086,9.2808318944668386E-2,3.7601062011639361,6.475549515869707,0.57966063167167547,5.2101303803591063E-2,2.110871501049457,4.5226060110836057,0.40484234592942403,3.6388212180285824E-2,1.229376856970211,6.7839090166254072,0.60726351889413621,5.4582318270428733E-2,2.2982563315365048,6.4070251823684421,0.57352665673335101,5.1549967255404915E-2,1.7814657909438234,15.646389482789241,1.4005909442507856,0.1258885118358373,2.627448947648007,6.7839090166254072,0.60726351889413621,5.4582318270428733E-2,1.1392004926298658,8.2914443536532758,0.74221096753727744,6.6711722330524012E-2,1.3923561576587247,1.5075353370278686,0.13494744864314132,1.2129404060095274E-2,0.25315566502885906,11.934654751470626,1.0683339684248685,9.6024448809087573E-2,2.0041490148118011,7.5376766851393437,0.67473724321570672,6.0647020300476369E-2,2.095842106992734,0.94220958564241775,8.4342155401963367E-2,7.5808775375595461E-3,0.26198026337409169]
["     NOx ",2.9998477362353424,1.0313380279287807,0.3274908530597288,1.2945269553154839,1.6840729370746921,0.5789788731045733,0.18384882543056064,0.72672948877611832,1.1761779243061343,0.4043661970889082,0.12840235426896299,0.42324907713945209,1.764266886459201,0.60654929563336246,0.19260353140344444,0.79124221823243446,1.66625205943369,0.57285211254262014,0.18190333521436425,0.61332190182163759,4.0691003946954645,1.3989436616459705,0.44422026603151327,0.90457644132306114,1.764266886459201,0.60654929563336246,0.19260353140344444,0.39220321616488923,2.1563261945612457,0.74133802799633175,0.23540431615976548,0.47935948642375353,0.39205930810204481,0.13478873236296937,4.2800784756321E-2,8.7156270258864285E-2,3.1038028558078543,1.0670774645401739,0.33883954598754124,0.68998713954934221,1.9602965405102235,0.67394366181484699,0.21400392378160499,0.72155517861369123,0.24503706756377799,8.4242957726855888E-2,2.6750490472700623E-2,9.0194397326711404E-2]
["     PM10",1.4978340594372364,0.26241144430646934,0.27539150874557228,0.60458419270931552,0.84086327891179502,0.14731414744729524,0.15460097570172224,0.33940518541206127,0.58726959162093628,0.10288607123303156,0.10797528461707587,0.1976704313236618,0.8809043874314042,0.15432910684954737,0.16196292692561376,0.3695346286790932,0.83196525479632621,0.14575526758012811,0.15296498654085747,0.28644032892571897,2.03171550636536,0.35594423633649813,0.37355085839745938,0.42246522196819553,0.8809043874314042,0.15432910684954737,0.16196292692561376,0.18317105244460452,1.0766609179717164,0.18862446392722454,0.19795468846463907,0.22387573076562772,0.19575653054031206,3.4295357077677176E-2,3.5991761539025294E-2,4.0704678321023223E-2,1.5497392001108039,0.27150491019827766,0.28493477885061685,0.32224537004143383,0.9787826527015604,0.17147678538838593,0.17995880769512645,0.33698862226555176,0.12234783158769505,2.1434598173548241E-2,2.2494850961890803E-2,4.212357778319397E-2]
["     PM2.5",0.78543202619377728,0.1606473352583383,7.9753857371442527E-2,0.30467246599059677,0.4409306523285858,9.0185187219285021E-2,4.4772710029314759E-2,0.17103889922442408,0.30795156670567903,6.2986479962675229E-2,3.1269829226823011E-2,9.9613483930038924E-2,0.46192735005851843,9.4479719944012858E-2,4.6904743840234506E-2,0.18622224653946706,0.43626471949971196,8.9230846613789952E-2,4.4298924737999262E-2,0.14434793768238027,1.0653879959262125,0.21790777158804314,0.10818097485037254,0.21289594158178812,0.46192735005851843,9.4479719944012858E-2,4.6904743840234506E-2,9.2306707517943176E-2,0.56457787229374479,0.11547521326490459,5.7328020249175514E-2,0.11281930918859721,0.10265052223522633,2.0995493320891737E-2,1.0423276408941005E-2,2.0512601670654038E-2,0.81264996769554176,0.16621432212372622,8.251760490411629E-2,0.16239142989267777,0.51325261117613163,0.10497746660445871,5.211638204470502E-2,0.1698211031557415,6.4156576397016454E-2,1.3122183325557342E-2,6.5145477555881275E-3,2.1227637894467688E-2]
["     SOx",7.5569337247664414,1.3179515216502715,0.46012799091242212,2.7724989314867532,4.2423578435074969,0.73987971561950927,0.25830947608647858,1.5564424694584051,2.9629165891163471,0.51674138868664121,0.1804066182191279,0.9064759982814774,4.44437488367452,0.77511208302996215,0.27060992732869182,1.6946099079582397,4.1974651679148245,0.73205030063940868,0.25557604247709786,1.3135565161279372,10.250494260326754,1.7877164204563096,0.6241340074752656,1.9373387373035245,4.44437488367452,0.77511208302996215,0.27060992732869182,0.8399848247870757,5.4320137467133032,0.94735921259217559,0.33074546673506783,1.0266481191842036,0.98763886303878246,0.17224712956221369,6.0135539406375955E-2,0.18666329439712795,7.8188076657236945,1.3636231090341915,0.47607302030047632,1.4777510806439293,4.9381943151939121,0.86123564781106865,0.30067769703187985,1.5453606072093378,0.6172742893992389,0.10765445597638361,3.7584712128984975E-2,0.19317007590116722]
["     CH4",4.3987804195534412,1.4195268236327321,0.52973726863319903,1.8853692200103538,2.4694143543433671,0.79690268217797977,0.29738715971784535,1.05842014628304,1.7246703427160031,0.55656695263223965,0.20769896869182855,0.61642654806059094,2.5870055140740038,0.8348504289483597,0.31154845303774276,1.1523774902505528,2.4432829855143368,0.78846984956233979,0.29424020564675707,0.89325157031660318,5.9666625492952612,1.9254967805711325,0.71855451289849759,1.3174392179430285,2.5870055140740038,0.8348504289483597,0.31154845303774276,0.57121087259719627,3.1618956283126716,1.0203727464924395,0.38078144260168562,0.69814662206323996,0.57489011423866765,0.18552231754407983,6.9232989563942846E-2,0.12693574946604361,4.5512134043894514,1.4687183472239653,0.54809450071454746,1.0049080166061786,2.8744505711933379,0.92761158772039942,0.3461649478197143,1.0508842003724743,0.35930632139916724,0.11595144846504994,4.327061847746428E-2,0.13136052504655929]
["     N2O",3.3357811192143878E-2,1.190829840032335E-2,4.2701225845853188E-3,1.4712260956584606E-2,1.8726612817767899E-2,6.6851536564191518E-3,2.3971876291681931E-3,8.2592593686965071E-3,1.3078904190187108E-2,4.668996204483215E-3,1.6742262806888975E-3,4.8102133732639664E-3,1.9618356285280657E-2,7.0034943067248251E-3,2.5113394210333458E-3,8.9924446506913173E-3,1.8528447602765067E-2,6.6144112896845573E-3,2.3718205643092709E-3,6.9703854623789198E-3,4.5247724092313965E-2,1.6152840404399006E-2,5.7921464761206791E-3,1.028048477884355E-2,1.9618356285280657E-2,7.0034943067248251E-3,2.5113394210333458E-3,4.4573780719949409E-3,2.3977991015343023E-2,8.5598263748858944E-3,3.0694148479296444E-3,5.447906532438259E-3,4.3596347300623676E-3,1.5563320681610713E-3,5.5807542689629913E-4,9.9052846044332004E-4,3.4513774946327083E-2,1.2320962206275148E-2,4.4180971295957007E-3,7.8416836451762843E-3,2.1798173650311843E-2,7.7816603408053598E-3,2.7903771344814955E-3,8.2004534851516687E-3,2.7247717062889804E-3,9.7270754260066997E-4,3.4879714181018694E-4,1.0250566856439586E-3]
["     CO2",2353.607979152458,679.43643142527344,280.61268567240745,984.15615758629144,1321.2828952271716,381.42619467141606,157.53207205569805,552.49162510042288,922.8007522221518,266.3928978657508,110.02239953096374,321.77250828893921,1384.2011283332274,399.58934679862631,165.0335992964456,601.53703097353502,1307.3010656480483,377.3899386431471,155.86506600219863,466.2742044743265,3192.5177538998682,921.61179312141076,380.63304888237445,687.69867717325894,1384.2011283332274,399.58934679862631,165.0335992964456,298.17008338752981,1691.8013790739446,488.38697942054318,201.70773247343348,364.43010191809208,307.60025074071729,88.797632621916904,36.674133176987908,66.260018530562178,2435.168651697345,702.98125825684212,290.33688765115431,524.55848003361723,1538.0012537035864,443.98816310958466,183.37066588493957,548.55788761685471,192.2501567129483,55.498520388698083,22.921333235617446,68.569735952106839]
["Urban Emissions: grams/acre/year"]
["     VOC",{"$f":"(D166*D$183)/$G$183/$A$179","v":1.57346952253445E-2},{"$f":"(F166*E$183)/$G$183/$A$179","v":7.4376334520530529E-3},{"$f":"(B229*$D$183)/$G$183/$A$179","v":1.2802265054354463E-3},{"$f":"SUM(B257:D257)*$F$183/3","v":7.2624088893014013E-3},{"$f":"(D166*D$184)/$G$184/$A$179","v":8.8332397948221088E-3},{"$f":"(F166*E$184)/$G$184/$A$179","v":4.1753843240733496E-3},{"$f":"(C229*$D$184)/$G$184/$A$179","v":7.187014144375229E-4},{"$f":"SUM(F257:H257)*$F$184/3","v":4.0770156833998955E-3},{"$f":"(D166*D$185)/$G$185/$A$179","v":6.1692468408281404E-3},{"$f":"(F166*E$185)/$G$185/$A$179","v":2.9161414326861483E-3},{"$f":"(D229*$D$185)/$G$185/$A$179","v":5.019501942103335E-4},{"$f":"SUM(J257:L257)*$F$185/3","v":2.3744641605064646E-3},{"$f":"(D166*D$186)/$G$186/$A$179","v":9.2538702612422093E-3},{"$f":"(F166*E$186)/$G$186/$A$179","v":4.3742121490292236E-3},{"$f":"(E229*$D$186)/$G$186/$A$179","v":7.5292529131550025E-4},{"$f":"SUM(N257:P257)*$F$186/3","v":4.4389377105565004E-3},{"$f":"(D166*D$187)/$G$187/$A$179","v":8.7397663578398649E-3},{"$f":"(F166*E$187)/$G$187/$A$179","v":4.1312003629720446E-3},{"$f":"(F229*$D$187)/$G$187/$A$179","v":7.1109610846463911E-4},{"$f":"SUM(R257:T257)*$F$187/3","v":3.4407892500833924E-3},{"$f":"(D166*D$188)/$G$188/$A$179","v":2.1343101444279169E-2},{"$f":"(F166*E$188)/$G$188/$A$179","v":1.0088671118131371E-2},{"$f":"(G229*$D$188)/$G$188/$A$179","v":1.7365448638084766E-3},{"$f":"SUM(V257:X257)*$F$188/3","v":5.0747525662115092E-3},{"$f":"(D166*D$189)/$G$189/$A$179","v":9.2538702612422093E-3},{"$f":"(F166*E$189)/$G$189/$A$179","v":4.3742121490292236E-3},{"$f":"(H229*$D$189)/$G$189/$A$179","v":7.5292529131550025E-4},{"$f":"SUM(Z257:AB257)*$F$189/3","v":2.2002941783428012E-3},{"$f":"(D166*D$190)/$G$190/$A$179","v":1.131028587485159E-2},{"$f":"(F166*E$190)/$G$190/$A$179","v":5.3462592932579387E-3},{"$f":"(I229*$D$190)/$G$190/$A$179","v":9.2024202271894472E-4},{"$f":"SUM(AD257:AF257)*$F$190/3","v":2.6892484401967571E-3},{"$f":"(D166*D$191)/$G$191/$A$179","v":2.0564156136093801E-3},{"$f":"(F166*E$191)/$G$191/$A$179","v":9.7204714422871586E-4},{"$f":"(J229*$D$191)/$G$191/$A$179","v":1.6731673140344449E-4},{"$f":"SUM(AH257:AJ257)*$F$191/3","v":4.8895426185395572E-4},{"$f":"(D166*D$192)/$G$192/$A$179","v":1.6279956941074258E-2},{"$f":"(F166*E$192)/$G$192/$A$179","v":7.6953732251439991E-3},{"$f":"(K229*$D$192)/$G$192/$A$179","v":1.3245907902772688E-3},{"$f":"SUM(AL257:AN257)*$F$192/3","v":3.8708879063438155E-3},{"$f":"(D166*D$193)/$G$193/$A$179","v":1.0282078068046901E-2},{"$f":"(F166*E$193)/$G$193/$A$179","v":4.8602357211435798E-3},{"$f":"(L229*$D$193)/$G$193/$A$179","v":8.3658365701722254E-4},{"$f":"SUM(AP257:AR257)*$F$193/3","v":4.0479873530392856E-3},{"$f":"(D166*D$194)/$G$194/$A$179","v":1.2852597585058627E-3},{"$f":"(F166*E$194)/$G$194/$A$179","v":6.0752946514294759E-4},{"$f":"(M229*$D$194)/$G$194/$A$179","v":1.0457295712715282E-4},{"$f":"SUM(AT257:AV257)*$F$194/3","v":5.059984191299107E-4}]
["     CO",0.1092585289678223,2.3524444631791267E-2,9.3596306461463299E-3,4.2216353460990695E-2,6.133622368787648E-2,1.3206297134876886E-2,5.2543669072920478E-3,2.3699675655823486E-2,4.2837997496294689E-2,9.2234456180092499E-3,3.6697165701722241E-3,1.380275054852193E-2,6.4256996244442033E-2,1.3835168427013879E-2,5.5045748552583354E-3,2.5803526933912465E-2,6.0687163119750809E-2,1.3066547958846441E-2,5.1987651410773175E-3,2.0001293975650893E-2,0.14820216305536293,3.1909395193617872E-2,1.269573661903017E-2,2.9499516114805682E-2,6.4256996244442033E-2,1.3835168427013879E-2,5.5045748552583354E-3,1.279030114758728E-2,7.8536328743206929E-2,1.6909650299683627E-2,6.7278137119824106E-3,1.5632590291495566E-2,1.4279332498764898E-2,3.0744818726697494E-3,1.2232388567240749E-3,2.8422891439082846E-3,0.11304471561522209,2.4339648158635513E-2,9.6839742823989251E-3,2.2501455722607252E-2,7.1396662493824481E-2,1.537240936334875E-2,6.1161942836203739E-3,2.3530934089001046E-2,8.9245828117280601E-3,1.9215511704185942E-3,7.6452428545254673E-4,2.9413667611251307E-3]
["     NOx",0.55885232897234838,9.2191603202286213E-2,3.3224106058385244E-2,0.20322760735520692,0.31373195101715007,5.1755088134352784E-2,1.8651552609014289E-2,0.11408916175287359,0.21911437848816831,3.6146410760500347E-2,1.3026481187248076E-2,6.6445813977962051E-2,0.32867156773225242,5.4219616140750541E-2,1.9539721780872113E-2,0.12421700621182945,0.31041203619157171,5.1207415244042175E-2,1.8454181681934773E-2,9.6285320389778981E-2,0.75804721850704682,0.12505197662092293,4.5066361683156211E-2,0.1420093301921023,0.32867156773225242,5.4219616140750541E-2,1.9539721780872113E-2,6.1571928565042892E-2,0.40170969389497518,6.626841972758396E-2,2.3881882176621471E-2,7.5254579357274629E-2,7.3038126162722775E-2,1.2048803586833445E-2,4.3421603957493589E-3,1.3682650792231755E-2,0.57821849878822185,9.538636172909809E-2,3.4375436466349094E-2,0.10832098543850137,0.36519063081361386,6.024401793416724E-2,2.1710801978746794E-2,0.11327684751738708,4.5648828851701732E-2,7.5305022417709068E-3,2.7138502473433492E-3,1.4159605939673385E-2]
["     PM10",0.12709860564779593,1.8403670580957623E-2,1.9537633931843166E-3,4.3794443767715546E-2,7.1351395447822055E-2,1.0331565563765324E-2,1.0968156870648589E-3,2.458559367949972E-2,4.9832720630224932E-2,7.2156965842170495E-3,7.6603000366434596E-4,1.4318711427684335E-2,7.4749080945337387E-2,1.0823544876325577E-2,1.1490450054965188E-3,2.6768089061983229E-2,7.0596354226151986E-2,1.0222236827640823E-2,1.0852091718578235E-3,2.0748962723831494E-2,0.17240107894800036,2.4963394748427677E-2,2.6501543056064495E-3,3.0602238084311281E-2,7.4749080945337387E-2,1.0823544876325577E-2,1.1490450054965188E-3,1.3268415636555403E-2,9.1359987822079033E-2,1.3228777071064591E-2,1.4043883400513008E-3,1.6216952444678825E-2,1.6610906876741643E-2,2.4052321947390163E-3,2.5534333455478199E-4,2.9485368081234226E-3,0.13150301277420468,1.9041421541683874E-2,2.0214680652253575E-3,2.3342583064310429E-2,8.3054534383708217E-2,1.2026160973695082E-2,1.2767166727739099E-3,2.4410544380978224E-2,1.0381816797963527E-2,1.5032701217118855E-3,1.5958958409673874E-4,3.051318047622278E-3]
["     PM2.5",8.9594169527421955E-2,1.2816465086613337E-2,1.1759042506412605E-3,3.0765202042808939E-2,5.0296924873315101E-2,7.1949858456532333E-3,6.6013634664712352E-4,1.7271157978487793E-2,3.5128011022632771E-2,5.0250694795038438E-3,4.6104760718211808E-4,1.0058765728407941E-2,5.269201653394915E-2,7.5376042192557679E-3,6.9157141077317696E-4,1.8804341314614573E-2,4.9764682282063093E-2,7.1188484292971149E-3,6.5315077684133379E-4,1.457595931034439E-2,0.12152872500254264,1.7384710067980473E-2,1.5950384389886404E-3,2.1497796446955302E-2,5.269201653394915E-2,7.5376042192557679E-3,6.9157141077317696E-4,9.3209424010886489E-3,6.4401353541493414E-2,9.2126273790903816E-3,8.4525394650054961E-4,1.1392262934663907E-2,1.1709337007544259E-2,1.6750231598346142E-3,1.5368253572737268E-4,2.0713205335752554E-3,9.2698917976392028E-2,1.3260600015357359E-2,1.2166534078417003E-3,1.6397954224137437E-2,5.8546685037721286E-2,8.3751157991730722E-3,7.6841267863686339E-4,1.7148187423934577E-2,7.3183356297151607E-3,1.0468894748966342E-3,9.6051584829607938E-5,2.1435234279918221E-3]
["     SOx",1.3399178543978956,0.17877134816965648,7.2943538524490051E-2,0.47271492410433652,0.75221131034020461,0.1003597568437577,4.0949491429094903E-2,0.26537560590807802,0.52535393103125405,7.0092528589291062E-2,2.8599644807621845E-2,0.1545554185300427,0.78803089654688108,0.10513879288393663,4.2899467211432757E-2,0.28893334635024132,0.74425140229427644,9.9297748834829044E-2,4.051616347746427E-2,0.22396321303366432,1.8175123371535806,0.24249182870537572,9.8943215622328079E-2,0.33031894936663658,0.78803089654688108,0.10513879288393663,4.2899467211432757E-2,0.14321858096626433,0.96314887355729917,0.12850296908036696,5.2432682147306717E-2,0.17504493229210083,0.17511797701041804,2.3364176196430348E-2,9.5332149358739477E-3,3.182635132583652E-2,1.3863506513324759,0.18496639488840691,7.5471284909002082E-2,0.25195861466287239,0.87558988505209012,0.11682088098215176,4.7666074679369744E-2,0.26348613298078161,0.10944873563151127,1.4602610122768974E-2,5.9582593349212171E-3,3.2935766622597701E-2]
[]
["5.4.b) Corn Stover Collection"]
[null,{"$f":"A198","v":"Mower/Conditioner"},null,null,null,{"$f":"A199","v":"Wheel Rake"},null,null,null,{"$f":"A200","v":"Baler"},null,null,null,{"$f":"A201","v":"Bale Wagon"},null,null,null,{"$f":"A202","v":"Telescopic Handlers"},null,null,null,{"$f":"A203","v":"Small Tractor 95HP"},null,null,null,{"$f":"A204","v":"Large Tractor 190HP"}]
[null,"Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts"]
["Energy Use: Btu/acre/year"]
["     Total energy",{"$f":"(D150*D$198)/$G$198/$A$179*1000000","v":14785.221344862364},{"$f":"(F150*E$198)/$G$198/$A$179*1000000","v":4643.1840646006012},{"$f":"(N213*$D$198)/$G$198/$A$179*1000000","v":1878.5767607182117},{"$f":"SUM(B268:D268)*$F$198/3","v":6576.7551631959241},{"$f":"(D150*D$199)/$G$199/$A$179*1000000","v":2267.9395573240204},{"$f":"(F150*E$199)/$G$199/$A$179*1000000","v":712.22882406852887},{"$f":"(O213*$D$199)/$G$199/$A$179*1000000","v":288.15926713081717},{"$f":"SUM(F268:H268)*$F$199/3","v":827.97633762591943},{"$f":"(D150*D$200)/$G$200/$A$179*1000000","v":14392.693344556285},{"$f":"(F150*E$200)/$G$200/$A$179*1000000","v":4519.9136912041231},{"$f":"(P213*$D$200)/$G$200/$A$179*1000000","v":1828.7030414071087},{"$f":"SUM(J268:L268)*$F$200/3","v":4196.6584056135607},{"$f":"(D150*D$201)/$G$201/$A$179*1000000","v":20891.212460734729},{"$f":"(F150*E$201)/$G$201/$A$179*1000000","v":6560.7232063235624},{"$f":"(Q213*$D$201)/$G$201/$A$179*1000000","v":2654.3901722242581},{"$f":"SUM(N268:P268)*$F$201/3","v":7626.9358792849134},{"$f":"(D150*D$202)/$G$202/$A$179*1000000","v":17990.866680695355},{"$f":"(F150*E$202)/$G$202/$A$179*1000000","v":5649.8921140051534},{"$f":"(R213*$D$202)/$G$202/$A$179*1000000","v":2285.8788017588868},{"$f":"SUM(R268:T268)*$F$202/3","v":5245.8230070169511},{"$f":"(D150*D$203)/$G$203/$A$179*1000000","v":17213.0797171259},{"$f":"(F150*E$203)/$G$203/$A$179*1000000","v":5405.6341519047301},{"$f":"(S213*$D$203)/$G$203/$A$179*1000000","v":2187.0549505313302},{"$f":"SUM(V268:X268)*$F$203/3","v":7367.3133394099032},{"$f":"(D150*D$204)/$G$204/$A$179*1000000","v":28552.777503746005},{"$f":"(F150*E$204)/$G$204/$A$179*1000000","v":8966.778272247373},{"$f":"(T213*$D$204)/$G$204/$A$179*1000000","v":3627.851286185416},{"$f":"SUM(Z268:AB268)*$F$204/3","v":12220.779897467102}]
["     Fossil fuels",{"$f":"(D151*D$198)/$G$198/$A$179*1000000","v":13503.742414158241},{"$f":"(F151*E$198)/$G$198/$A$179*1000000","v":4479.1588914606336},{"$f":"(N214*$D$198)/$G$198/$A$179*1000000","v":1747.5251245877612},{"$f":"SUM(B269:D269)*$F$198/3","v":6090.1249581237826},{"$f":"(D151*D$199)/$G$199/$A$179*1000000","v":2071.370517805984},{"$f":"(F151*E$199)/$G$199/$A$179*1000000","v":687.06862051903522},{"$f":"(O214*$D$199)/$G$199/$A$179*1000000","v":268.05695126419931},{"$f":"SUM(F269:H269)*$F$199/3","v":766.71234269593549},{"$f":"(D151*D$200)/$G$200/$A$179*1000000","v":13145.235978384131},{"$f":"(F151*E$200)/$G$200/$A$179*1000000","v":4360.2431686784912},{"$f":"(P214*$D$200)/$G$200/$A$179*1000000","v":1701.1306522535729},{"$f":"SUM(J269:L269)*$F$200/3","v":3886.1373827283101},{"$f":"(D151*D$201)/$G$201/$A$179*1000000","v":19080.509192866662},{"$f":"(F151*E$201)/$G$201/$A$179*1000000","v":6328.9590236272661},{"$f":"(Q214*$D$201)/$G$201/$A$179*1000000","v":2469.2169164529132},{"$f":"SUM(N269:P269)*$F$201/3","v":7062.6002336798665},{"$f":"(D151*D$202)/$G$202/$A$179*1000000","v":16431.544972980166},{"$f":"(F151*E$202)/$G$202/$A$179*1000000","v":5450.303960848114},{"$f":"(R214*$D$202)/$G$202/$A$179*1000000","v":2126.4133153169664},{"$f":"SUM(R269:T269)*$F$202/3","v":4857.6717284103888},{"$f":"(D151*D$203)/$G$203/$A$179*1000000","v":15721.171109501831},{"$f":"(F151*E$203)/$G$203/$A$179*1000000","v":5214.6746582983169},{"$f":"(S214*$D$203)/$G$203/$A$179*1000000","v":2034.4835275436669},{"$f":"SUM(V269:X269)*$F$203/3","v":6822.1878007171135},{"$f":"(D151*D$204)/$G$204/$A$179*1000000","v":26078.02369853175},{"$f":"(F151*E$204)/$G$204/$A$179*1000000","v":8650.0177608934919},{"$f":"(T214*$D$204)/$G$204/$A$179*1000000","v":3374.7682838646638},{"$f":"SUM(Z269:AB269)*$F$204/3","v":11316.534493757104}]
["     Coal",{"$f":"(D152*D$198)/$G$198/$A$179*1000000","v":8696.1779407559497},{"$f":"(F152*E$198)/$G$198/$A$179*1000000","v":932.55398642220018},{"$f":"(N215*$D$198)/$G$198/$A$179*1000000","v":723.58860571637979},{"$f":"SUM(B270:D270)*$F$198/3","v":3195.416271153445},{"$f":"(D152*D$199)/$G$199/$A$179*1000000","v":1333.9269997619747},{"$f":"(F152*E$199)/$G$199/$A$179*1000000","v":143.04662918570622},{"$f":"(O215*$D$199)/$G$199/$A$179*1000000","v":110.99294246976915},{"$f":"SUM(F270:H270)*$F$199/3","v":402.28486475908738},{"$f":"(D152*D$200)/$G$200/$A$179*1000000","v":8465.3059600279157},{"$f":"(F152*E$200)/$G$200/$A$179*1000000","v":907.79591598621209},{"$f":"(P215*$D$200)/$G$200/$A$179*1000000","v":704.37828875045807},{"$f":"SUM(J270:L270)*$F$200/3","v":2039.0101533373679},{"$f":"(D152*D$201)/$G$201/$A$179*1000000","v":12287.519863192036},{"$f":"(F152*E$201)/$G$201/$A$179*1000000","v":1317.6795265375629},{"$f":"(Q215*$D$201)/$G$201/$A$179*1000000","v":1022.4157585196042},{"$f":"SUM(N270:P270)*$F$201/3","v":3705.6625042231312},{"$f":"(D152*D$202)/$G$202/$A$179*1000000","v":10581.632450034896},{"$f":"(F152*E$202)/$G$202/$A$179*1000000","v":1134.7448949827651},{"$f":"(R215*$D$202)/$G$202/$A$179*1000000","v":880.47286093807281},{"$f":"SUM(R270:T270)*$F$202/3","v":2548.7626916717104},{"$f":"(D152*D$203)/$G$203/$A$179*1000000","v":10124.163895629346},{"$f":"(F152*E$203)/$G$203/$A$179*1000000","v":1085.6872368966417},{"$f":"(S215*$D$203)/$G$203/$A$179*1000000","v":842.40797361670946},{"$f":"SUM(V270:X270)*$F$203/3","v":3579.5209545243811},{"$f":"(D152*D$204)/$G$204/$A$179*1000000","v":16793.79889443922},{"$f":"(F152*E$204)/$G$204/$A$179*1000000","v":1800.9203828251727},{"$f":"(T215*$D$204)/$G$204/$A$179*1000000","v":1397.3726859655553},{"$f":"SUM(Z270:AB270)*$F$204/3","v":5937.6513130792946}]
["     Natural gas",{"$f":"(D153*D$198)/$G$198/$A$179*1000000","v":4646.4322752371891},{"$f":"(F153*E$198)/$G$198/$A$179*1000000","v":2217.7307013616714},{"$f":"(N216*$D$198)/$G$198/$A$179*1000000","v":974.4734499816783},{"$f":"SUM(B271:D271)*$F$198/3","v":2419.5257770045264},{"$f":"(D153*D$199)/$G$199/$A$179*1000000","v":712.72707466765132},{"$f":"(F153*E$199)/$G$199/$A$179*1000000","v":340.18288044485814},{"$f":"(O216*$D$199)/$G$199/$A$179*1000000","v":149.47675338951996},{"$f":"SUM(F271:H271)*$F$199/3","v":304.60463282051415},{"$f":"(D153*D$200)/$G$200/$A$179*1000000","v":4523.0756661600944},{"$f":"(F153*E$200)/$G$200/$A$179*1000000","v":2158.8528951308294},{"$f":"(P216*$D$200)/$G$200/$A$179*1000000","v":948.60247343349215},{"$f":"SUM(J271:L271)*$F$200/3","v":1543.9107793592402},{"$f":"(D153*D$201)/$G$201/$A$179*1000000","v":6565.3128608808665},{"$f":"(F153*E$201)/$G$201/$A$179*1000000","v":3133.6076871747505},{"$f":"(Q216*$D$201)/$G$201/$A$179*1000000","v":1376.9108629534626},{"$f":"SUM(N271:P271)*$F$201/3","v":2805.877290788967},{"$f":"(D153*D$202)/$G$202/$A$179*1000000","v":5653.8445827001196},{"$f":"(F153*E$202)/$G$202/$A$179*1000000","v":2698.5661189135367},{"$f":"(R216*$D$202)/$G$202/$A$179*1000000","v":1185.7530917918655},{"$f":"SUM(R271:T271)*$F$202/3","v":1929.8884741990505},{"$f":"(D153*D$203)/$G$203/$A$179*1000000","v":5409.4157461955083},{"$f":"(F153*E$203)/$G$203/$A$179*1000000","v":2581.9008361968713},{"$f":"(S216*$D$203)/$G$203/$A$179*1000000","v":1134.4902308537926},{"$f":"SUM(V271:X271)*$F$203/3","v":2710.3646235341134},{"$f":"(D153*D$204)/$G$204/$A$179*1000000","v":8973.0511195337658},{"$f":"(F153*E$204)/$G$204/$A$179*1000000","v":4282.8152384211608},{"$f":"(T216*$D$204)/$G$204/$A$179*1000000","v":1881.8739978013923},{"$f":"SUM(Z271:AB271)*$F$204/3","v":4495.9088856596272}]
["     Petroleum",{"$f":"(D154*D$198)/$G$198/$A$179*1000000","v":161.132198165105},{"$f":"(F154*E$198)/$G$198/$A$179*1000000","v":1328.8742036767615},{"$f":"(N217*$D$198)/$G$198/$A$179*1000000","v":49.463068889703194},{"$f":"SUM(B272:D272)*$F$198/3","v":475.18290996581118},{"$f":"(D154*D$199)/$G$199/$A$179*1000000","v":24.716443376358288},{"$f":"(F154*E$199)/$G$199/$A$179*1000000","v":203.83911088847083},{"$f":"(O217*$D$199)/$G$199/$A$179*1000000","v":7.5872554049102234},{"$f":"SUM(F272:H272)*$F$199/3","v":59.822845116333973},{"$f":"(D154*D$200)/$G$200/$A$179*1000000","v":156.85435219611989},{"$f":"(F154*E$200)/$G$200/$A$179*1000000","v":1293.5943575614488},{"$f":"(P217*$D$200)/$G$200/$A$179*1000000","v":48.149890069622572},{"$f":"SUM(J272:L272)*$F$200/3","v":303.2164500317017},{"$f":"(D154*D$201)/$G$201/$A$179*1000000","v":227.67646879376193},{"$f":"(F154*E$201)/$G$201/$A$179*1000000","v":1877.6718099149518},{"$f":"(Q217*$D$201)/$G$201/$A$179*1000000","v":69.890294979846104},{"$f":"SUM(N272:P272)*$F$201/3","v":551.06043866776849},{"$f":"(D154*D$202)/$G$202/$A$179*1000000","v":196.06794024514991},{"$f":"(F154*E$202)/$G$202/$A$179*1000000","v":1616.9929469518108},{"$f":"(R217*$D$202)/$G$202/$A$179*1000000","v":60.187362587028218},{"$f":"SUM(R272:T272)*$F$202/3","v":379.02056253962706},{"$f":"(D154*D$203)/$G$203/$A$179*1000000","v":187.59146767697575},{"$f":"(F154*E$203)/$G$203/$A$179*1000000","v":1547.0865852048032},{"$f":"(S217*$D$203)/$G$203/$A$179*1000000","v":57.58532307316478},{"$f":"SUM(V272:X272)*$F$203/3","v":532.30222265861823},{"$f":"(D154*D$204)/$G$204/$A$179*1000000","v":311.17368455876726},{"$f":"(F154*E$204)/$G$204/$A$179*1000000","v":2566.2821396471572},{"$f":"(T217*$D$204)/$G$204/$A$179*1000000","v":95.521600097715904},{"$f":"SUM(Z272:AB272)*$F$204/3","v":882.97429501818124}]
["Total Emissions: grams/acre/year"]
["     VOC",{"$f":"(D156*D$198)/$G$198/$A$179","v":0.77633993179275607},{"$f":"(F156*E$198)/$G$198/$A$179","v":0.47690127385273762},{"$f":"(N219*$D$198)/$G$198/$A$179","v":1.372166722425797E-2},{"$f":"SUM(B274:D274)*$F$198/3","v":0.39106920675912998},{"$f":"(D156*D$199)/$G$199/$A$179","v":0.11908459130744337},{"$f":"(F156*E$199)/$G$199/$A$179","v":7.3152997759121999E-2},{"$f":"(O219*$D$199)/$G$199/$A$179","v":2.1047985122755585E-3},{"$f":"SUM(F274:H274)*$F$199/3","v":4.9233404853306358E-2},{"$f":"(D156*D$200)/$G$200/$A$179","v":0.75572913714339074},{"$f":"(F156*E$200)/$G$200/$A$179","v":0.46424017808673551},{"$f":"(P219*$D$200)/$G$200/$A$179","v":1.335737517405643E-2},{"$f":"SUM(J274:L274)*$F$200/3","v":0.24954310035844629},{"$f":"(D156*D$201)/$G$201/$A$179","v":1.0969522930051034},{"$f":"(F156*E$201)/$G$201/$A$179","v":0.67385165243498901},{"$f":"(Q219*$D$201)/$G$201/$A$179","v":1.9388432449615245E-2},{"$f":"SUM(N274:P274)*$F$201/3","v":0.45351540239872595},{"$f":"(D156*D$202)/$G$202/$A$179","v":0.94466142142923859},{"$f":"(F156*E$202)/$G$202/$A$179","v":0.5803002226084194},{"$f":"(R219*$D$202)/$G$202/$A$179","v":1.669671896757054E-2},{"$f":"SUM(R274:T274)*$F$202/3","v":0.31192887544805797},{"$f":"(D156*D$203)/$G$203/$A$179","v":0.90382151351290374},{"$f":"(F156*E$203)/$G$203/$A$179","v":0.55521249581282328},{"$f":"(S219*$D$203)/$G$203/$A$179","v":1.5974881016245265E-2},{"$f":"SUM(V274:X274)*$F$203/3","v":0.43807764043156577},{"$f":"(D156*D$204)/$G$204/$A$179","v":1.4992444700501206},{"$f":"(F156*E$204)/$G$204/$A$179","v":0.92097748460843298},{"$f":"(T219*$D$204)/$G$204/$A$179","v":2.6498873577623063E-2},{"$f":"SUM(Z274:AB274)*$F$204/3","v":0.72667608598614464}]
["     CO",5.8074372642323571,0.51985437602301054,4.6725772458776113E-2,1.967446708057766,0.89081633551646766,7.9741674198219911E-2,7.1673751264199337E-3,0.24769043082641393,5.6532575138545065,0.50605293241177995,4.5485265225357271E-2,1.2554369989584759,8.2057889367766936,0.73454349886437176,6.6022551645291319E-2,2.2816099301125439,7.0665718923181338,0.63256616551472489,5.6856581531696607E-2,1.5692962486980948,6.7610675721249853,0.60521886058136121,5.439853942103335E-2,2.2039434367218318,11.215149249707324,1.0039272315724606,9.0235415053133025E-2,3.6558656332108761]
["     NOx ",1.5103193800749222,0.51924295762552997,0.16488029582264566,0.67735129288079621,0.23167140933302643,7.9647887305391032E-2,2.5291372810553315E-2,8.5274702927072607E-2,1.4702224053826678,0.50545774636113516,0.1605029428362037,0.43222104613668805,2.1340500975099932,0.73367957729389022,0.23297245338951997,0.78551120580899558,1.8377780067283347,0.63182218295141901,0.20062867854525471,0.54027630767085999,1.7583265939122006,0.60450704211271111,0.19195503466471237,0.7587722351948184,2.9166836405773329,1.0027464786396663,0.31841189871747894,1.2586390793265401]
["     PM10",0.754107543785975,0.13211506874241555,0.1386500813832906,0.31634403818740564,0.1156743135010935,2.0265438273172887E-2,2.1267859091242212E-2,3.9825928085928851E-2,0.73408698952617035,0.12860758904128941,0.13496910577134483,0.20186061879788478,1.0655383878273805,0.18667586409326559,0.19590970201355809,0.3668580683299984,0.91760873690771294,0.16075948630161177,0.16871138221418105,0.25232577349735602,0.87793837939291475,0.15380948022715829,0.16141759720532553,0.3543701406771434,1.4563099468983822,0.25513667159302267,0.26775689266153663,0.5878234428124236]
["     PM2.5",0.39543780724706512,8.0880366315707983E-2,4.0153303438988638E-2,0.1594175292345438,6.065712677536101E-2,1.2406427871436034E-2,6.1592087871015014E-3,2.0069766736587634E-2,0.38493945838209875,7.8733099953344016E-2,3.9087286533528762E-2,0.10172507527848856,0.55874545625765237,0.11428228750803575,5.6735788635031155E-2,0.1848734282081822,0.48117432297762353,9.8416374941680027E-2,4.8859108166910956E-2,0.12715634409811072,0.46037203911556052,9.4161606408847826E-2,4.6746815409796014E-2,0.17858029689745869,0.76365767299236564,0.15619374576602796,7.7542859345303514E-2,0.29622610059679805]
["     SOx",3.8046542564789454,0.66354291956352807,0.23165849839501648,1.4506887848430383,0.58360478270473504,0.10178239474130815,3.5534636921949435E-2,0.18263352630655813,3.7036457363954338,0.6459267358583014,0.22550827277390986,0.9256913374105934,5.3758979022224631,0.93757244386704985,0.32732867472334187,1.6823357519392566,4.6295571704942935,0.8074084198228767,0.28188534096738738,1.157114171763242,4.4294106584769635,0.77250227803659488,0.26969878279223158,1.6250686806338199,7.3474345720006387,1.2814142517431357,0.44737196740197877,2.6956375749702892]
["     CH4",2.2146335082603215,0.7146825641754897,0.26670435752473437,0.98650497271448856,0.33970779477739443,0.10962682400331995,4.0910402924148041E-2,0.12419540549856516,2.1558379283950031,0.6957086907902994,0.25962371086478564,0.62949346344680113,3.1292314172763835,1.0098317057228896,0.37684775001282522,1.1440307544963981,2.6947974104937544,0.86963586348787425,0.32452963858098205,0.7868668293085016,2.5782950577976607,0.83203948474314615,0.31049946834737996,1.1050877012337914,4.2768340316846327,1.3801736047597457,0.5150514829681202,1.8331015584655121]
["     N2O",1.679450197149026E-2,5.9954155807568571E-3,2.1498587467936973E-3,7.6980776176372645E-3,2.576147795036854E-3,9.1965076754972456E-4,3.2977184316599489E-4,9.691445027906519E-4,1.6348630237733881E-2,5.8362452556040183E-3,2.0927828508611212E-3,4.9121795383096018E-3,2.3730284496589479E-2,8.4713984164676535E-3,3.0377060168559913E-3,8.9273118622446579E-3,2.043578779716735E-2,7.2953065695050218E-3,2.6159785635764023E-3,6.140224422887002E-3,1.9552301213613045E-2,6.9799135178132913E-3,2.5028837327470384E-3,8.623424243859491E-3,3.2433040188797314E-2,1.1578167355561912E-2,4.1517429485770129E-3,1.4304396296402065E-2]
["     CO2",1184.9600568307176,342.07269839579374,141.27876303407845,514.95215530310213,181.76378452860564,52.471328367496383,21.671078695492852,64.829568536537366,1153.5009402776898,332.99112233218847,137.52799941370466,328.59339254943831,1674.3240921000404,483.34165938520698,199.62397490655917,597.18006401925766,1441.8761753471124,416.23890291523554,171.90999926713081,410.74174068679787,1379.5405184735198,398.24392812253654,164.47793061194577,576.85192603077667,2288.3594411165477,660.60056996001833,272.83332408941004,956.87262054429482]
["Urban Emissions: grams/acre/year"]
["     VOC",{"$f":"(D166*D$198)/$G$198/$A$179","v":7.9218737842452255E-3},{"$f":"(F166*E$198)/$G$198/$A$179","v":3.7445907033356227E-3},{"$f":"(N229*$D$198)/$G$198/$A$179","v":6.4454968120190544E-4},{"$f":"SUM(B284:D284)*$F$198/3","v":3.799999706764277E-3},{"$f":"(D166*D$199)/$G$199/$A$179","v":1.2151546807691791E-3},{"$f":"(F166*E$199)/$G$199/$A$179","v":5.743914943169687E-4},{"$f":"(O229*$D$199)/$G$199/$A$179","v":9.8868977647489917E-5},{"$f":"SUM(F284:H284)*$F$199/3","v":4.7839850535918819E-4},{"$f":"(D166*D$200)/$G$200/$A$179","v":7.7115585510351753E-3},{"$f":"(F166*E$200)/$G$200/$A$179","v":3.6451767908576849E-3},{"$f":"(P229*$D$200)/$G$200/$A$179","v":6.2743774276291693E-4},{"$f":"SUM(J284:L284)*$F$200/3","v":2.424797687462019E-3},{"$f":"(D166*D$201)/$G$201/$A$179","v":1.1193444078623785E-2},{"$f":"(F166*E$201)/$G$201/$A$179","v":5.2910293418813072E-3},{"$f":"(Q229*$D$201)/$G$201/$A$179","v":9.1073539025283989E-4},{"$f":"SUM(N284:P284)*$F$201/3","v":4.4067862320586763E-3},{"$f":"(D166*D$202)/$G$202/$A$179","v":9.6394481887939702E-3},{"$f":"(F166*E$202)/$G$202/$A$179","v":4.5564709885721052E-3},{"$f":"(R229*$D$202)/$G$202/$A$179","v":7.8429717845364616E-4},{"$f":"SUM(R284:T284)*$F$202/3","v":3.0309971093275233E-3},{"$f":"(D166*D$203)/$G$203/$A$179","v":9.2227124489147969E-3},{"$f":"(F166*E$203)/$G$203/$A$179","v":4.3594841619954529E-3},{"$f":"(S229*$D$203)/$G$203/$A$179","v":7.5039018932453888E-4},{"$f":"SUM(V284:X284)*$F$203/3","v":4.2567782796697328E-3},{"$f":"(D166*D$204)/$G$204/$A$179","v":1.5298485852760692E-2},{"$f":"(F166*E$204)/$G$204/$A$179","v":7.2314416335802958E-3},{"$f":"(T229*$D$204)/$G$204/$A$179","v":1.2447350775619886E-3},{"$f":"SUM(Z284:AB284)*$F$204/3","v":7.061074781479184E-3}]
["     CO",5.5007883148651134E-2,1.1843742668580064E-2,4.7122496866984246E-3,2.2089382905546278E-2,8.4377873856338013E-3,1.8167392883957623E-3,7.2282296079149869E-4,2.7809285741546689E-3,5.3547496870368361E-2,1.1529307022511561E-2,4.58714571271528E-3,1.4095339136865429E-2,7.7725003033049841E-2,1.6734963829645573E-2,6.6583115042139979E-3,2.5616630519617056E-2,6.6934371087960465E-2,1.4411633778139452E-2,5.7339321408941008E-3,1.7619173921081789E-2,6.4040642721733487E-2,1.378858536833706E-2,5.486040933186759E-3,2.4744634899907424E-2,0.10622957964990248,2.2872281810315871E-2,9.1001557371442523E-3,4.10459991076167E-2]
["     NOx",0.28136278146776156,4.6415277453824316E-2,1.6727186069989006E-2,0.10633728562073279,4.3158892732517995E-2,7.1197475740379492E-3,2.5658220520337117E-3,1.3387263797509381E-2,0.27389297311021038,4.5183013450625413E-2,1.6283101484060092E-2,6.7854322147750598E-2,0.39755980036300237,6.5583828614695708E-2,2.3635168517772073E-2,0.12331729536551911,0.34236621638776304,5.6478766813281782E-2,2.0353876855075122E-2,8.4817902684688265E-2,0.32756492945705967,5.4037058510646975E-2,1.9473931471845604E-2,0.11911954807354704,0.54335939311964965,8.9635796380836713E-2,3.2303041732014169E-2,0.19759357467605265]
["     PM10",6.3989743536538829E-2,9.2656103865514407E-3,9.8365216379626237E-4,2.2915106545485644E-2,9.8155358817109718E-3,1.4212735696185104E-3,1.5088469769146209E-4,2.8848825177519729E-3,6.229090078778117E-2,9.0196207302713095E-3,9.575375045804324E-4,1.4622237275579391E-2,9.0416186294991457E-2,1.3092116150908967E-2,1.3898801960425065E-3,2.6574206269292213E-2,7.7863625984726459E-2,1.1274525912839138E-2,1.1969218807255406E-3,1.827779659447424E-2,7.4497400538114031E-2,1.0787101964284073E-2,1.1451761670941735E-3,2.5669614564839207E-2,0.12357507994666891,1.7893469812376626E-2,1.8995996555514841E-3,4.2580340376135319E-2]
["     PM2.5",4.5107559608607989E-2,6.452646036181074E-3,5.9202704104067429E-4,1.6097655822359443E-2,6.9191536862761522E-3,9.8978641262954521E-4,9.0812407475265671E-5,2.0266039682831772E-3,4.3910013778290964E-2,6.2813368493798028E-3,5.7630950897764746E-4,1.0271989900981863E-2,6.3736050302428404E-2,9.1174556086452314E-3,8.3652198424331251E-4,1.866814040014696E-2,5.488751722286371E-2,7.8516710617247548E-3,7.2038688622205944E-4,1.2839987376227329E-2,5.2514602336865154E-2,7.5122250804703933E-3,6.8924288750458042E-4,1.8032672880537521E-2,8.7110370768245918E-2,1.2461157143618116E-2,1.1433049248809088E-3,2.9912305352513251E-2]
["     SOx",0.6746022068924058,9.0005178756703316E-2,3.6724543900696231E-2,0.2473444555877066,0.10347880459706518,1.3806104116072488E-2,5.6332633711982417E-3,3.1139270261365096E-2,0.65669241378906751,8.761566073661381E-2,3.5749556009527297E-2,0.15783166057829057,0.95319898849988882,0.12717545906920613,5.1891022207768422E-2,0.28684058567680543,0.8208655172363345,0.10951957592076726,4.4686945011909132E-2,0.19728957572286321,0.78537759386490491,0.10478479021429371,4.2755024560889227E-2,0.27707647036610605,1.302771616850231,0.17381531079465612,7.0921341416880432E-2,0.4596099559113449]
[]
["5.5) Summary of Energy Use and Emissions of Farming Machinery"]
[null,"Corn Farming",null,null,null,null,"Corn Stover Collection"]
[null,"Steel Production","Tire Production","Assembly","Repair Parts","Combined","Steel Production","Tire Production","Assembly","Repair Parts","Combined"]
["Energy Use","Btu/bushel/year",null,null,null,null,"Btu/dry ton/year"]
["     Total energy",{"$f":"(B241+F241+J241+N241+R241+V241+Z241+AD241+AH241+AL241+AP241+AT241)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4746.3438074203759},{"$f":"(C241+G241+K241+O241+S241+W241+AA241+AE241+AI241+AM241+AQ241+AU241)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1490.5524521882078},{"$f":"(D241+H241+L241+P241+T241+X241+AB241+AF241+AJ241+AN241+AR241+AV241)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":603.05970178099585},{"$f":"(E241+I241+M241+Q241+U241+Y241+AC241+AG241+AK241+AO241+AS241+AW241)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1477.7522639405943},{"$f":"SUM(B295:E295)","v":8317.7082253301742},{"$f":"(B268+F268+J268+N268+R268+V268+Z268)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":368151.16774867882},{"$f":"(C268+G268+K268+O268+S268+W268+AA268)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":115615.01823905772},{"$f":"(D268+H268+L268+P268+T268+X268+AB268)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":46776.454138392757},{"$f":"(E268+I268+M268+Q268+U268+Y268+AC268)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":139728.10924448888},{"$f":"SUM(G295:J295)","v":670270.74937061826}]
["     Fossil fuels",{"$f":"(B242+F242+J242+N242+R242+V242+Z242+AD242+AH242+AL242+AP242+AT242)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4334.9641300237481},{"$f":"(C242+G242+K242+O242+S242+W242+AA242+AE242+AI242+AM242+AQ242+AU242)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1437.8971792886603},{"$f":"(D242+H242+L242+P242+T242+X242+AB242+AF242+AJ242+AN242+AR242+AV242)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":560.98957600528581},{"$f":"(E242+I242+M242+Q242+U242+Y242+AC242+AG242+AK242+AO242+AS242+AW242)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1368.4097584948263},{"$f":"SUM(B296:E296)","v":7702.2606438125204},{"$f":"(B269+F269+J269+N269+R269+V269+Z269)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":336242.41550345207},{"$f":"(C269+G269+K269+O269+S269+W269+AA269)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":111530.800788188},{"$f":"(D269+H269+L269+P269+T269+X269+AB269)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":43513.2758773811},{"$f":"(E269+I269+M269+Q269+U269+Y269+AC269)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":129389.28458571201},{"$f":"SUM(G296:J296)","v":620675.77675473318}]
["     Coal",{"$f":"(B243+F243+J243+N243+R243+V243+Z243+AD243+AH243+AL243+AP243+AT243)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2791.6423673748454},{"$f":"(C243+G243+K243+O243+S243+W243+AA243+AE243+AI243+AM243+AQ243+AU243)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":299.36797936936102},{"$f":"(D243+H243+L243+P243+T243+X243+AB243+AF243+AJ243+AN243+AR243+AV243)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":232.28602519740315},{"$f":"(E243+I243+M243+Q243+U243+Y243+AC243+AG243+AK243+AO243+AS243+AW243)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":717.98835622686909},{"$f":"SUM(B297:E297)","v":4041.2847281684785},{"$f":"(B270+F270+J270+N270+R270+V270+Z270)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":216534.3344658197},{"$f":"(C270+G270+K270+O270+S270+W270+AA270)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":23220.541044474598},{"$f":"(D270+H270+L270+P270+T270+X270+AB270)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":18017.31498978809},{"$f":"(E270+I270+M270+Q270+U270+Y270+AC270)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":67889.021673778974},{"$f":"SUM(G297:J297)","v":325661.21217386134}]
["     Natural gas",{"$f":"(B244+F244+J244+N244+R244+V244+Z244+AD244+AH244+AL244+AP244+AT244)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1491.5951910204892},{"$f":"(C244+G244+K244+O244+S244+W244+AA244+AE244+AI244+AM244+AQ244+AU244)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":711.93471747324713},{"$f":"(D244+H244+L244+P244+T244+X244+AB244+AF244+AJ244+AN244+AR244+AV244)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":312.82494302483246},{"$f":"(E244+I244+M244+Q244+U244+Y244+AC244+AG244+AK244+AO244+AS244+AW244)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":543.65102636626},{"$f":"SUM(B298:E298)","v":3060.0058778848288},{"$f":"(B271+F271+J271+N271+R271+V271+Z271)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":115695.89849854531},{"$f":"(C271+G271+K271+O271+S271+W271+AA271)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":55221.367906142492},{"$f":"(D271+H271+L271+P271+T271+X271+AB271)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":24264.333294915461},{"$f":"(E271+I271+M271+Q271+U271+Y271+AC271)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":51404.644646199653},{"$f":"SUM(G298:J298)","v":246586.24434580293}]
["     Petroleum",{"$f":"(B245+F245+J245+N245+R245+V245+Z245+AD245+AH245+AL245+AP245+AT245)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":51.726571628414},{"$f":"(C245+G245+K245+O245+S245+W245+AA245+AE245+AI245+AM245+AQ245+AU245)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":426.59448244605187},{"$f":"(D245+H245+L245+P245+T245+X245+AB245+AF245+AJ245+AN245+AR245+AV245)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":15.878607783050109},{"$f":"(E245+I245+M245+Q245+U245+Y245+AC245+AG245+AK245+AO245+AS245+AW245)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":106.77037590169722},{"$f":"SUM(B299:E299)","v":600.97003775921314},{"$f":"(B272+F272+J272+N272+R272+V272+Z272)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":4012.1825390871172},{"$f":"(C272+G272+K272+O272+S272+W272+AA272)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":33088.891837570889},{"$f":"(D272+H272+L272+P272+T272+X272+AB272)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1231.6275926775509},{"$f":"(E272+I272+M272+Q272+U272+Y272+AC272)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":10095.618265733363},{"$f":"SUM(G299:J299)","v":48428.320235068917}]
["Total Emissions","g/bushel/year",null,null,null,null,"g/dry ton/year"]
["     VOC",{"$f":"(B247+F247+J247+N247+R247+V247+Z247+AD247+AH247+AL247+AP247+AT247)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.24922022753471362},{"$f":"(C247+G247+K247+O247+S247+W247+AA247+AE247+AI247+AM247+AQ247+AU247)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.1530945905445219},{"$f":"(D247+H247+L247+P247+T247+X247+AB247+AF247+AJ247+AN247+AR247+AV247)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4.4049222354030446E-3},{"$f":"(E247+I247+M247+Q247+U247+Y247+AC247+AG247+AK247+AO247+AS247+AW247)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":8.787059747635928E-2},{"$f":"SUM(B301:E301)","v":0.49459033779099787},{"$f":"(B274+F274+J274+N274+R274+V274+Z274)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":19.330819998765016},{"$f":"(C274+G274+K274+O274+S274+W274+AA274)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":11.874814503925315},{"$f":"(D274+H274+L274+P274+T274+X274+AB274)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.34166873083876509},{"$f":"(E274+I274+M274+Q274+U274+Y274+AC274)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":8.3085593865473637},{"$f":"SUM(G301:J301)","v":39.855862620076458}]
["     CO",{"$f":"(B248+F248+J248+N248+R248+V248+Z248+AD248+AH248+AL248+AP248+AT248)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.8643003884179028},{"$f":"(C248+G248+K248+O248+S248+W248+AA248+AE248+AI248+AM248+AQ248+AU248)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.16688337231113451},{"$f":"(D248+H248+L248+P248+T248+X248+AB248+AF248+AJ248+AN248+AR248+AV248)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.4999882354396366E-2},{"$f":"(E248+I248+M248+Q248+U248+Y248+AC248+AG248+AK248+AO248+AS248+AW248)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.44207192678919877},2.4882555698726323,{"$f":"(B275+F275+J275+N275+R275+V275+Z275)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":144.60485647022537},{"$f":"(C275+G275+K275+O275+S275+W275+AA275)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":12.944344296788994},{"$f":"(D275+H275+L275+P275+T275+X275+AB275)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.1634690677549415},{"$f":"(E275+I275+M275+Q275+U275+Y275+AC275)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":41.799884857294316},200.51255469206359]
["     NOx ",{"$f":"(B249+F249+J249+N249+R249+V249+Z249+AD249+AH249+AL249+AP249+AT249)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.48484191542634753},{"$f":"(C249+G249+K249+O249+S249+W249+AA249+AE249+AI249+AM249+AQ249+AU249)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.16668709510588092},{"$f":"(D249+H249+L249+P249+T249+X249+AB249+AF249+AJ249+AN249+AR249+AV249)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":5.2929783923416705E-2},{"$f":"(E249+I249+M249+Q249+U249+Y249+AC249+AG249+AK249+AO249+AS249+AW249)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.1521962398933637},0.85665503434900891,{"$f":"(B276+F276+J276+N276+R276+V276+Z276)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":37.606866375473892},{"$f":"(C276+G276+K276+O276+S276+W276+AA276)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":12.929120013583134},{"$f":"(D276+H276+L276+P276+T276+X276+AB276)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":4.1055099568696827},{"$f":"(E276+I276+M276+Q276+U276+Y276+AC276)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":14.39083759392248},69.032333939849195]
["     PM10",{"$f":"(B250+F250+J250+N250+R250+V250+Z250+AD250+AH250+AL250+AP250+AT250)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.24208319828916772},{"$f":"(C250+G250+K250+O250+S250+W250+AA250+AE250+AI250+AM250+AQ250+AU250)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4.2411508341089255E-2},{"$f":"(D250+H250+L250+P250+T250+X250+AB250+AF250+AJ250+AN250+AR250+AV250)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4.4509374585763997E-2},{"$f":"(E250+I250+M250+Q250+U250+Y250+AC250+AG250+AK250+AO250+AS250+AW250)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":7.1080359085221118E-2},0.40008444030124213,{"$f":"(B277+F277+J277+N277+R277+V277+Z277)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":18.777234806117068},{"$f":"(C277+G277+K277+O277+S277+W277+AA277)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":3.2896576723633761},{"$f":"(D277+H277+L277+P277+T277+X277+AB277)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":3.4523791141919458},{"$f":"(E277+I277+M277+Q277+U277+Y277+AC277)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":6.7209669859768475},32.24023857864924]
["     PM2.5",{"$f":"(B251+F251+J251+N251+R251+V251+Z251+AD251+AH251+AL251+AP251+AT251)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.12694323229047816},{"$f":"(C251+G251+K251+O251+S251+W251+AA251+AE251+AI251+AM251+AQ251+AU251)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.5964171712440844E-2},{"$f":"(D251+H251+L251+P251+T251+X251+AB251+AF251+AJ251+AN251+AR251+AV251)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.2889991883100149E-2},{"$f":"(E251+I251+M251+Q251+U251+Y251+AC251+AG251+AK251+AO251+AS251+AW251)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":3.5820037220860267E-2},0.20161743310687941,{"$f":"(B278+F278+J278+N278+R278+V278+Z278)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":9.8463788342655469},{"$f":"(C278+G278+K278+O278+S278+W278+AA278)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":2.0139165057150508},{"$f":"(D278+H278+L278+P278+T278+X278+AB278)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.99981496422895233},{"$f":"(E278+I278+M278+Q278+U278+Y278+AC278)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":3.3869452925698416},16.24705559677939]
["     SOx",{"$f":"(B252+F252+J252+N252+R252+V252+Z252+AD252+AH252+AL252+AP252+AT252)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.221368063988393},{"$f":"(C252+G252+K252+O252+S252+W252+AA252+AE252+AI252+AM252+AQ252+AU252)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.21301019130987553},{"$f":"(D252+H252+L252+P252+T252+X252+AB252+AF252+AJ252+AN252+AR252+AV252)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":7.436688661245909E-2},{"$f":"(E252+I252+M252+Q252+U252+Y252+AC252+AG252+AK252+AO252+AS252+AW252)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.32595992748394892},1.8347050693946765,{"$f":"(B279+F279+J279+N279+R279+V279+Z279)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":94.735673868651446},{"$f":"(C279+G279+K279+O279+S279+W279+AA279)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":16.522180831169322},{"$f":"(D279+H279+L279+P279+T279+X279+AB279)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":5.7682833901344397},{"$f":"(E279+I279+M279+Q279+U279+Y279+AC279)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":30.820974170156195},147.8471122601114]
["     CH4",{"$f":"(B253+F253+J253+N253+R253+V253+Z253+AD253+AH253+AL253+AP253+AT253)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.71094045820893903},{"$f":"(C253+G253+K253+O253+S253+W253+AA253+AE253+AI253+AM253+AQ253+AU253)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.22942701252993838},{"$f":"(D253+H253+L253+P253+T253+X253+AB253+AF253+AJ253+AN253+AR253+AV253)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":8.5617289469218719E-2},{"$f":"(E253+I253+M253+Q253+U253+Y253+AC253+AG253+AK253+AO253+AS253+AW253)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.22166097424084094},1.2476457344489369,{"$f":"(B280+F280+J280+N280+R280+V280+Z280)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":55.14424797466436},{"$f":"(C280+G280+K280+O280+S280+W280+AA280)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":17.795555063655073},{"$f":"(D280+H280+L280+P280+T280+X280+AB280)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":6.6409232825256765},{"$f":"(E280+I280+M280+Q280+U280+Y280+AC280)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":20.959040009434997},100.53976633028012]
["     N2O",{"$f":"(B254+F254+J254+N254+R254+V254+Z254+AD254+AH254+AL254+AP254+AT254)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":5.3913619939677752E-3},{"$f":"(C254+G254+K254+O254+S254+W254+AA254+AE254+AI254+AM254+AQ254+AU254)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.9246450865292634E-3},{"$f":"(D254+H254+L254+P254+T254+X254+AB254+AF254+AJ254+AN254+AR254+AV254)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":6.9014649910659025E-4},{"$f":"(E254+I254+M254+Q254+U254+Y254+AC254+AG254+AK254+AO254+AS254+AW254)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.7297058116309558E-3},9.7358593912345859E-3,{"$f":"(B281+F281+J281+N281+R281+V281+Z281)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.41818214068943199},{"$f":"(C281+G281+K281+O281+S281+W281+AA281)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.1492855058244518},{"$f":"(D281+H281+L281+P281+T281+X281+AB281)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":5.3531360110603651E-2},{"$f":"(E281+I281+M281+Q281+U281+Y281+AC281)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.16355144803764846},0.78455045466213591]
["     CO2",{"$f":"(B255+F255+J255+N255+R255+V255+Z255+AD255+AH255+AL255+AP255+AT255)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":380.39524039545768},{"$f":"(C255+G255+K255+O255+S255+W255+AA255+AE255+AI255+AM255+AQ255+AU255)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":109.8119937367476},{"$f":"(D255+H255+L255+P255+T255+X255+AB255+AF255+AJ255+AN255+AR255+AV255)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":45.353232556090006},{"$f":"(E255+I255+M255+Q255+U255+Y255+AC255+AG255+AK255+AO255+AS255+AW255)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":115.70625550707884},651.26672219537409,{"$f":"(B282+F282+J282+N282+R282+V282+Z282)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":29505.437793757323},{"$f":"(C282+G282+K282+O282+S282+W282+AA282)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":8517.590669220066},{"$f":"(D282+H282+L282+P282+T282+X282+AB282)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":3517.8331372873349},{"$f":"(E282+I282+M282+Q282+U282+Y282+AC282)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":10940.545789895528},52481.407390160253]
["Urban Emissions","g/bushel/year",null,null,null,null,"g/dry ton/year"]
["     VOC",{"$f":"(B257+F257+J257+N257+R257+V257+Z257+AD257+AH257+AL257+AP257+AT257)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.5430756633267131E-3},{"$f":"(C257+G257+K257+O257+S257+W257+AA257+AE257+AI257+AM257+AQ257+AU257)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.2020864944491897E-3},{"$f":"(D257+H257+L257+P257+T257+X257+AB257+AF257+AJ257+AN257+AR257+AV257)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.0691299214201374E-4},{"$f":"(E257+I257+M257+Q257+U257+Y257+AC257+AG257+AK257+AO257+AS257+AW257)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":8.5383415229885434E-4},{"$f":"SUM(B311:E311)","v":4.8059093022167713E-3},{"$f":"(B284+F284+J284+N284+R284+V284+Z284)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.19725420515540304},{"$f":"(C284+G284+K284+O284+S284+W284+AA284)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":9.3240094822989519E-2},{"$f":"(D284+H284+L284+P284+T284+X284+AB284)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.6049250279839423E-2},{"$f":"(E284+I284+M284+Q284+U284+Y284+AC284)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":8.07338514176595E-2},{"$f":"SUM(G311:J311)","v":0.38727740167589148}]
["     CO",{"$f":"(B258+F258+J258+N258+R258+V258+Z258+AD258+AH258+AL258+AP258+AT258)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.7658601075500796E-2},{"$f":"(C258+G258+K258+O258+S258+W258+AA258+AE258+AI258+AM258+AQ258+AU258)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":3.8020719041334541E-3},{"$f":"(D258+H258+L258+P258+T258+X258+AB258+AF258+AJ258+AN258+AR258+AV258)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.5127238610635676E-3},{"$f":"(E258+I258+M258+Q258+U258+Y258+AC258+AG258+AK258+AO258+AS258+AW258)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4.9633344693128627E-3},2.793673131001068E-2,{"$f":"(B285+F285+J285+N285+R285+V285+Z285)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.3696931513031267},{"$f":"(C285+G285+K285+O285+S285+W285+AA285)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.29490851656865696},{"$f":"(D285+H285+L285+P285+T285+X285+AB285)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.11733474828797159},{"$f":"(E285+I285+M285+Q285+U285+Y285+AC285)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.46930555132139834},2.2512419674811537]
["     NOx",{"$f":"(B259+F259+J259+N259+R259+V259+Z259+AD259+AH259+AL259+AP259+AT259)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":9.0322928842869743E-2},{"$f":"(C259+G259+K259+O259+S259+W259+AA259+AE259+AI259+AM259+AQ259+AU259)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.4900207414832471E-2},{"$f":"(D259+H259+L259+P259+T259+X259+AB259+AF259+AJ259+AN259+AR259+AV259)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":5.3697522794576551E-3},{"$f":"(E259+I259+M259+Q259+U259+Y259+AC259+AG259+AK259+AO259+AS259+AW259)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.3893266613710221E-2},0.13448615515087009,{"$f":"(B286+F286+J286+N286+R286+V286+Z286)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":7.0059172022045226},{"$f":"(C286+G286+K286+O286+S286+W286+AA286)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.1557377598504539},{"$f":"(D286+H286+L286+P286+T286+X286+AB286)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.41650597858352262},{"$f":"(E286+I286+M286+Q286+U286+Y286+AC286)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":2.2592155999853105},10.83737654062381]
["     PM10",{"$f":"(B260+F260+J260+N260+R260+V260+Z260+AD260+AH260+AL260+AP260+AT260)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.0541953068467664E-2},{"$f":"(C260+G260+K260+O260+S260+W260+AA260+AE260+AI260+AM260+AQ260+AU260)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.9744412649905928E-3},{"$f":"(D260+H260+L260+P260+T260+X260+AB260+AF260+AJ260+AN260+AR260+AV260)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":3.1577148879900681E-4},{"$f":"(E260+I260+M260+Q260+U260+Y260+AC260+AG260+AK260+AO260+AS260+AW260)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":5.1488689689302572E-3},2.8981034791187521E-2,{"$f":"(B287+F287+J287+N287+R287+V287+Z287)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.5933409623996768},{"$f":"(C287+G287+K287+O287+S287+W287+AA287)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.23071316987070464},{"$f":"(D287+H287+L287+P287+T287+X287+AB287)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":2.4492882745103042E-2},{"$f":"(E287+I287+M287+Q287+U287+Y287+AC287)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.48684867100644647},2.3353956860219309]
["     PM2.5",{"$f":"(B261+F261+J261+N261+R261+V261+Z261+AD261+AH261+AL261+AP261+AT261)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.4480404535205488E-2},{"$f":"(C261+G261+K261+O261+S261+W261+AA261+AE261+AI261+AM261+AQ261+AU261)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.0714249615171221E-3},{"$f":"(D261+H261+L261+P261+T261+X261+AB261+AF261+AJ261+AN261+AR261+AV261)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.9005220243423893E-4},{"$f":"(E261+I261+M261+Q261+U261+Y261+AC261+AG261+AK261+AO261+AS261+AW261)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":3.617034045717523E-3},2.0358915744874372E-2,{"$f":"(B288+F288+J288+N288+R288+V288+Z288)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.1231756601312319},{"$f":"(C288+G288+K288+O288+S288+W288+AA288)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.16067051807204846},{"$f":"(D288+H288+L288+P288+T288+X288+AB288)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.4741439537099344E-2},{"$f":"(E288+I288+M288+Q288+U288+Y288+AC288)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.34200680358515823},1.6405944213255379]
["     SOx",{"$f":"(B262+F262+J262+N262+R262+V262+Z262+AD262+AH262+AL262+AP262+AT262)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.21656043778259004},{"$f":"(C262+G262+K262+O262+S262+W262+AA262+AE262+AI262+AM262+AQ262+AU262)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.8893414096643633E-2},{"$f":"(D262+H262+L262+P262+T262+X262+AB262+AF262+AJ262+AN262+AR262+AV262)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.1789293339458619E-2},{"$f":"(E262+I262+M262+Q262+U262+Y262+AC262+AG262+AK262+AO262+AS262+AW262)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":5.5576621015684655E-2},0.31281976623437696,{"$f":"(B289+F289+J289+N289+R289+V289+Z289)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":16.797556454545383},{"$f":"(C289+G289+K289+O289+S289+W289+AA289)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":2.2411238147762309},{"$f":"(D289+H289+L289+P289+T289+X289+AB289)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.9144390473922116},{"$f":"(E289+I289+M289+Q289+U289+Y289+AC289)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":5.2550189650944912},25.208138281808317]
[]
["5.6) Energy Use of Agriculture Machinery for Sugarcane Farming (Btu/tonne sugarcane)"]
[27583]
[]
["6) Energy Use of Agriculture Consumable Materials from GREET2"]
[null,"LDPE Production","HDPE Production"]
["Energy Use: mmBtu per ton of product","per ton","per ton"]
["     Total energy",76.414878133723903,71.771107069782971]
["     Fossil fuels",74.365504621129389,69.738234382203501]
["     Coal",8.6729073170876738,8.6031273879633421]
["     Natural gas",57.543964383651577,52.983429261220309]
["     Petroleum",8.1486329203901455,8.1516777330198487]
["Total Emissions: grams per ton of product","per ton","per ton"]
["     VOC",1329.1555857120804,1262.8968613707336]
["     CO",4325.5141832755144,4173.1941233408652]
["     NOx ",4693.8280719083023,4337.8543288440924]
["     PM10",571.90845240438239,570.69324763303098]
["     PM2.5",305.72141495209911,300.42524753236762]
["     SOx",25225.876807162582,24733.447990932636]
["     CH4",27055.154511072538,25889.429685078328]
["     N2O",94.109572413945472,84.264629214685741]
["     CO2",2401585.799928721,2161015.6696805246]
["     CO2 (VOC, CO, CO2)",2412525.5714112427,2171509.5747113321]
["     GHGs",3116949.0867674118,2843856.1763442666]
["Urban Emissions: grams per ton of product","per ton","per ton"]
["     VOC",48.293236018933818,45.455443865464893]
["     CO",180.90188257908906,172.053003480033]
["     NOx",606.16586247663918,589.39663815901667]
["     PM10",103.62271926047461,102.81968885403651]
["     PM2.5",73.197328198214819,72.618241309267205]
["     SOx",1087.7796892144643,1078.8119314740825]

{"sheet":"Enzymes_Yeast","index":29,"n_rows":85,"n_cols":23,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
["Off-site Production and Transportation of Enzymes and Yeast"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Sodium Brine Production in U.S.","Starch Production","Corn Steep Liquor Production","Molasses Production","Sodium Hydroxide Production","Glucose Production","Alpha Amylase Production","Glucoamylase Production","Cellulase Production","Yeast Production","Sodium Brine Production in Chile"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B7-B6","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-L7-L6","v":4.9999999999999933E-2}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",{"$f":"1-B9-B10-B11","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-L9-L10-L11","v":0.5}]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1]
[]
["2) Calculation of Energy Use and Emissions of Production"]
[null,"Sodium Brine in U.S.",null,"Starch",null,"Corn Steep Liquor",null,"Molasses",null,"Sodium Hydroxide",null,"Glucose",null,"Alpha Amylase",null,"Gluco Amylase",null,"Cellulase",null,"Yeast",null,"Sodium Brine in Chile"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation in Chile"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"B19","v":0}]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"SUM(B22:B25)","v":1.01},null,{"$f":"SUM(D22:D25)","v":3.74},null,{"$f":"SUM(F22:F25)","v":1.91},null,{"$f":"SUM(H22:H25)","v":2.4299999999999997},null,{"$f":"SUM(J22:J25)","v":10.1},null,{"$f":"SUM(L22:L25)","v":0.15},null,{"$f":"SUM(N22:N25)","v":10.32},null,{"$f":"SUM(P22:P25)","v":38.269999999999996},null,{"$f":"SUM(R22:R25)","v":5.37},null,{"$f":"SUM(T22:T25)","v":16.64},null,{"$f":"B21","v":1.01}]
["     Natural Gas",0.67700000000000005,null,3.46,null,1.89,null,2.36,null,2,null,0.15,null,4.3,null,10.75,null,1.93,null,13.97,null,{"$f":"B22","v":0.67700000000000005}]
["     Electricity",0.222,null,0.28000000000000003,null,0.02,null,7.0000000000000007E-2,null,8.1,null,null,null,6.02,null,27.52,null,3.44,null,2.67,null,{"$f":"B23","v":0.222}]
["     Residual Oil",0.111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B24","v":0.111}]
["     Diesel Fuel"]
["     Coal"]
["     Corn [wet ton/ton]",null,null,1.75,null,{"$f":"1/0.18","v":5.5555555555555554}]
["     Sugarcane [wet ton/ton]",null,null,null,null,null,null,5.6000000000000001E-2]
["     Sodium Brine [ton/ton]",null,null,null,null,null,null,null,null,5.83]
["     Starch [ton/ton]",null,null,null,null,null,null,null,null,null,null,0.94,null,null,null,0.47]
["     Corn Steep Liquor [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13894324853229001]
["     Molasses [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9]
["     Sodium Hydroxide [ton/ton]",null,null,null,null,null,null,null,null,null,null,2.8236115877821902E-6]
["     Glucose [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,7.0378637067422696E-4,null,0.47,null,4.2]
["     Ammonia [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21330724070450099,null,0.08]
["     Phosphate (P2O5) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"B$22*(1+NG!$B81/1000000)+B$23*(Electric!$B171+Electric!$C171)/1000000+B$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$26*(1+Coal!$B63/1000000)+(B$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+B$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+B$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":1.4375314720635057},0,{"$f":"D$22*(1+NG!$B81/1000000)+D$23*(Electric!$B171+Electric!$C171)/1000000+D$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+D$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+D$26*(1+Coal!$B63/1000000)+(D$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+D$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+D$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":31.588176620671376},{"$f":"'T&D'!CI167/1000000","v":0.12993132448182018},{"$f":"F$22*(1+NG!$B81/1000000)+F$23*(Electric!$B171+Electric!$C171)/1000000+F$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+F$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+F$26*(1+Coal!$B63/1000000)+(F$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+F$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+F$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":87.900691813074133},{"$f":"'T&D'!CJ167/1000000","v":0.12993132448182018},{"$f":"H$22*(1+NG!$B81/1000000)+H$23*(Electric!$B171+Electric!$C171)/1000000+H$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+H$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+H$26*(1+Coal!$B63/1000000)+(H$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+H$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+H$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":3.0305690787616713},{"$f":"'T&D'!CK167/1000000","v":0.12993132448182018},{"$f":"J$22*(1+NG!$B81/1000000)+J$23*(Electric!$B171+Electric!$C171)/1000000+J$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+J$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+J$26*(1+Coal!$B63/1000000)+(J$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+J$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+J$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":30.705370480097958},{"$f":"'T&D'!CL167/1000000","v":0.12993132448182018},{"$f":"L$22*(1+NG!$B81/1000000)+L$23*(Electric!$B171+Electric!$C171)/1000000+L$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$26*(1+Coal!$B63/1000000)+(L$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+L$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+L$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":29.983773027372198},{"$f":"'T&D'!CM167/1000000","v":0.12993132448182018},{"$f":"N$22*(1+NG!$B81/1000000)+N$23*(Electric!$B171+Electric!$C171)/1000000+N$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+N$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+N$26*(1+Coal!$B63/1000000)+(N$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+N$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+N$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":19.77670246830202},{"$f":"'T&D'!CN167/1000000","v":0.12993132448182018},{"$f":"P$22*(1+NG!$B81/1000000)+P$23*(Electric!$B171+Electric!$C171)/1000000+P$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+P$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+P$26*(1+Coal!$B63/1000000)+(P$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+P$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+P$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":109.35639122752588},{"$f":"'T&D'!CN167/1000000","v":0.12993132448182018},{"$f":"R$22*(1+NG!$B81/1000000)+R$23*(Electric!$B171+Electric!$C171)/1000000+R$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+R$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+R$26*(1+Coal!$B63/1000000)+(R$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+R$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+R$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":157.24800145438766},{"$f":"'T&D'!CN167/1000000","v":0.12993132448182018},{"$f":"T$22*(1+NG!$B81/1000000)+T$23*(Electric!$B171+Electric!$C171)/1000000+T$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+T$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+T$26*(1+Coal!$B63/1000000)+(T$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+T$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+T$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":37.903963314695645},{"$f":"'T&D'!CO167/1000000","v":0.12993132448182018},{"$f":"V$22*(1+NG!$X81/1000000)+V$23*(EtOH!$V301)/1000000+V$24*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+V$25*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+V$26*(1+Coal!$H63/1000000)","v":1.4694245109937896},0]
["     Fossil Fuels",{"$f":"B$22*(1+NG!$B82/1000000)+B$23*(Electric!$B172+Electric!$C172)/1000000+B$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$26*(1+Coal!$B64/1000000)+(B$27*EtOH!$K372/EtOH!$S$339/lb2T+B$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+B$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":1.3534305225467733},0,{"$f":"D$22*(1+NG!$B82/1000000)+D$23*(Electric!$B172+Electric!$C172)/1000000+D$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+D$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+D$26*(1+Coal!$B64/1000000)+(D$27*EtOH!$K372/EtOH!$S$339/lb2T+D$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+D$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":7.5896224316693726},{"$f":"'T&D'!CI168/1000000","v":0.12928374215664595},{"$f":"F$22*(1+NG!$B82/1000000)+F$23*(Electric!$B172+Electric!$C172)/1000000+F$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+F$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+F$26*(1+Coal!$B64/1000000)+(F$27*EtOH!$K372/EtOH!$S$339/lb2T+F$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+F$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":12.048245908704706},{"$f":"'T&D'!CJ168/1000000","v":0.12928374215664595},{"$f":"H$22*(1+NG!$B82/1000000)+H$23*(Electric!$B172+Electric!$C172)/1000000+H$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+H$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+H$26*(1+Coal!$B64/1000000)+(H$27*EtOH!$K372/EtOH!$S$339/lb2T+H$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+H$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":2.8078535358202941},{"$f":"'T&D'!CK168/1000000","v":0.12928374215664595},{"$f":"J$22*(1+NG!$B82/1000000)+J$23*(Electric!$B172+Electric!$C172)/1000000+J$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+J$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+J$26*(1+Coal!$B64/1000000)+(J$27*EtOH!$K372/EtOH!$S$339/lb2T+J$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+J$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":27.187931243732663},{"$f":"'T&D'!CL168/1000000","v":0.12928374215664595},{"$f":"L$22*(1+NG!$B82/1000000)+L$23*(Electric!$B172+Electric!$C172)/1000000+L$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$26*(1+Coal!$B64/1000000)+(L$27*EtOH!$K372/EtOH!$S$339/lb2T+L$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+L$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":7.424366134698948},{"$f":"'T&D'!CM168/1000000","v":0.12928374215664595},{"$f":"N$22*(1+NG!$B82/1000000)+N$23*(Electric!$B172+Electric!$C172)/1000000+N$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+N$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+N$26*(1+Coal!$B64/1000000)+(N$27*EtOH!$K372/EtOH!$S$339/lb2T+N$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+N$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":17.508268753441371},{"$f":"'T&D'!CN168/1000000","v":0.12928374215664595},{"$f":"P$22*(1+NG!$B82/1000000)+P$23*(Electric!$B172+Electric!$C172)/1000000+P$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+P$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+P$26*(1+Coal!$B64/1000000)+(P$27*EtOH!$K372/EtOH!$S$339/lb2T+P$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+P$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":77.184887217279254},{"$f":"'T&D'!CN168/1000000","v":0.12928374215664595},{"$f":"R$22*(1+NG!$B82/1000000)+R$23*(Electric!$B172+Electric!$C172)/1000000+R$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+R$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+R$26*(1+Coal!$B64/1000000)+(R$27*EtOH!$K372/EtOH!$S$339/lb2T+R$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+R$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":50.630605243612735},{"$f":"'T&D'!CN168/1000000","v":0.12928374215664595},{"$f":"T$22*(1+NG!$B82/1000000)+T$23*(Electric!$B172+Electric!$C172)/1000000+T$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+T$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+T$26*(1+Coal!$B64/1000000)+(T$27*EtOH!$K372/EtOH!$S$339/lb2T+T$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+T$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":35.988183119737371},{"$f":"'T&D'!CO168/1000000","v":0.12928374215664595},{"$f":"V$22*(1+NG!$X82/1000000)+V$23*(EtOH!$V302)/1000000+V$24*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+V$25*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+V$26*(1+Coal!$H64/1000000)","v":1.2831429385385087},0]
["     Coal",{"$f":"B$22*(NG!$B83/1000000)+B$23*(Electric!$B173+Electric!$C173)/1000000+B$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+B$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+B$26*(1+Coal!$B65/1000000)+(B$27*EtOH!$K373/EtOH!$S$339/lb2T+B$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+B$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":0.31360687615905192},0,{"$f":"D$22*(NG!$B83/1000000)+D$23*(Electric!$B173+Electric!$C173)/1000000+D$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+D$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+D$26*(1+Coal!$B65/1000000)+(D$27*EtOH!$K373/EtOH!$S$339/lb2T+D$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+D$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":0.61062188775444071},{"$f":"'T&D'!CI169/1000000","v":2.4804952203287749E-3},{"$f":"F$22*(NG!$B83/1000000)+F$23*(Electric!$B173+Electric!$C173)/1000000+F$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+F$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+F$26*(1+Coal!$B65/1000000)+(F$27*EtOH!$K373/EtOH!$S$339/lb2T+F$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+F$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":0.69534699435887581},{"$f":"'T&D'!CJ169/1000000","v":2.4804952203287749E-3},{"$f":"H$22*(NG!$B83/1000000)+H$23*(Electric!$B173+Electric!$C173)/1000000+H$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+H$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+H$26*(1+Coal!$B65/1000000)+(H$27*EtOH!$K373/EtOH!$S$339/lb2T+H$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+H$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":0.10626001453208092},{"$f":"'T&D'!CK169/1000000","v":2.4804952203287749E-3},{"$f":"J$22*(NG!$B83/1000000)+J$23*(Electric!$B173+Electric!$C173)/1000000+J$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+J$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+J$26*(1+Coal!$B65/1000000)+(J$27*EtOH!$K373/EtOH!$S$339/lb2T+J$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+J$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":13.113903228897986},{"$f":"'T&D'!CL169/1000000","v":2.4804952203287749E-3},{"$f":"L$22*(NG!$B83/1000000)+L$23*(Electric!$B173+Electric!$C173)/1000000+L$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+L$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+L$26*(1+Coal!$B65/1000000)+(L$27*EtOH!$K373/EtOH!$S$339/lb2T+L$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+L$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":0.57690277601863083},{"$f":"'T&D'!CM169/1000000","v":2.4804952203287749E-3},{"$f":"N$22*(NG!$B83/1000000)+N$23*(Electric!$B173+Electric!$C173)/1000000+N$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+N$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+N$26*(1+Coal!$B65/1000000)+(N$27*EtOH!$K373/EtOH!$S$339/lb2T+N$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+N$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":8.3982657599618538},{"$f":"'T&D'!CN169/1000000","v":2.4804952203287749E-3},{"$f":"P$22*(NG!$B83/1000000)+P$23*(Electric!$B173+Electric!$C173)/1000000+P$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+P$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+P$26*(1+Coal!$B65/1000000)+(P$27*EtOH!$K373/EtOH!$S$339/lb2T+P$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+P$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":38.91804638792437},{"$f":"'T&D'!CN169/1000000","v":2.4804952203287749E-3},{"$f":"R$22*(NG!$B83/1000000)+R$23*(Electric!$B173+Electric!$C173)/1000000+R$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+R$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+R$26*(1+Coal!$B65/1000000)+(R$27*EtOH!$K373/EtOH!$S$339/lb2T+R$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+R$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":7.4735546737303764},{"$f":"'T&D'!CN169/1000000","v":2.4804952203287749E-3},{"$f":"T$22*(NG!$B83/1000000)+T$23*(Electric!$B173+Electric!$C173)/1000000+T$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+T$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+T$26*(1+Coal!$B65/1000000)+(T$27*EtOH!$K373/EtOH!$S$339/lb2T+T$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+T$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":4.3188575557249678},{"$f":"'T&D'!CO169/1000000","v":2.4804952203287749E-3},{"$f":"V$22*(NG!$X83/1000000)+V$23*(EtOH!$V303)/1000000+V$24*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+V$25*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+V$26*(1+Coal!$H65/1000000)","v":0.18322967470351068},0]
["     Natural Gas",{"$f":"B$22*(1+NG!$B84/1000000)+B$23*(Electric!$B174+Electric!$C174)/1000000+B$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+B$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+B$26*(Coal!$B66/1000000)+(B$27*EtOH!$K374/EtOH!$S$339/lb2T+B$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+B$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":0.9042906311906086},0,{"$f":"D$22*(1+NG!$B84/1000000)+D$23*(Electric!$B174+Electric!$C174)/1000000+D$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+D$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+D$26*(Coal!$B66/1000000)+(D$27*EtOH!$K374/EtOH!$S$339/lb2T+D$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+D$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":5.8828846260903838},{"$f":"'T&D'!CI170/1000000","v":1.2897949095391749E-2},{"$f":"F$22*(1+NG!$B84/1000000)+F$23*(Electric!$B174+Electric!$C174)/1000000+F$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+F$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+F$26*(Coal!$B66/1000000)+(F$27*EtOH!$K374/EtOH!$S$339/lb2T+F$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+F$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":7.9790268516964726},{"$f":"'T&D'!CJ170/1000000","v":1.2897949095391749E-2},{"$f":"H$22*(1+NG!$B84/1000000)+H$23*(Electric!$B174+Electric!$C174)/1000000+H$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+H$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+H$26*(Coal!$B66/1000000)+(H$27*EtOH!$K374/EtOH!$S$339/lb2T+H$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+H$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":2.6816646644580535},{"$f":"'T&D'!CK170/1000000","v":1.2897949095391749E-2},{"$f":"J$22*(1+NG!$B84/1000000)+J$23*(Electric!$B174+Electric!$C174)/1000000+J$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+J$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+J$26*(Coal!$B66/1000000)+(J$27*EtOH!$K374/EtOH!$S$339/lb2T+J$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+J$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":12.663167799961652},{"$f":"'T&D'!CL170/1000000","v":1.2897949095391749E-2},{"$f":"L$22*(1+NG!$B84/1000000)+L$23*(Electric!$B174+Electric!$C174)/1000000+L$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+L$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+L$26*(Coal!$B66/1000000)+(L$27*EtOH!$K374/EtOH!$S$339/lb2T+L$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+L$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":5.709375598589828},{"$f":"'T&D'!CM170/1000000","v":1.2897949095391749E-2},{"$f":"N$22*(1+NG!$B84/1000000)+N$23*(Electric!$B174+Electric!$C174)/1000000+N$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+N$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+N$26*(Coal!$B66/1000000)+(N$27*EtOH!$K374/EtOH!$S$339/lb2T+N$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+N$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":8.6353638250910336},{"$f":"'T&D'!CN170/1000000","v":1.2897949095391749E-2},{"$f":"P$22*(1+NG!$B84/1000000)+P$23*(Electric!$B174+Electric!$C174)/1000000+P$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+P$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+P$26*(Coal!$B66/1000000)+(P$27*EtOH!$K374/EtOH!$S$339/lb2T+P$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+P$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":34.983343089588097},{"$f":"'T&D'!CN170/1000000","v":1.2897949095391749E-2},{"$f":"R$22*(1+NG!$B84/1000000)+R$23*(Electric!$B174+Electric!$C174)/1000000+R$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+R$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+R$26*(Coal!$B66/1000000)+(R$27*EtOH!$K374/EtOH!$S$339/lb2T+R$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+R$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":37.018134432347232},{"$f":"'T&D'!CN170/1000000","v":1.2897949095391749E-2},{"$f":"T$22*(1+NG!$B84/1000000)+T$23*(Electric!$B174+Electric!$C174)/1000000+T$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+T$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+T$26*(Coal!$B66/1000000)+(T$27*EtOH!$K374/EtOH!$S$339/lb2T+T$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+T$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":30.736958986853306},{"$f":"'T&D'!CO170/1000000","v":1.2897949095391749E-2},{"$f":"V39-V40-V42","v":0.81258438666286215},0]
["     Petroleum",{"$f":"B$22*(NG!$B85/1000000)+B$23*(Electric!$B175+Electric!$C175)/1000000+B$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$26*(Coal!$B67/1000000)+(B$27*EtOH!$K375/EtOH!$S$339/lb2T+B$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+B$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":0.13553301519711278},0,{"$f":"D$22*(NG!$B85/1000000)+D$23*(Electric!$B175+Electric!$C175)/1000000+D$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+D$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+D$26*(Coal!$B67/1000000)+(D$27*EtOH!$K375/EtOH!$S$339/lb2T+D$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+D$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":1.0961159178245472},{"$f":"'T&D'!CI171/1000000","v":0.11390529784092544},{"$f":"F$22*(NG!$B85/1000000)+F$23*(Electric!$B175+Electric!$C175)/1000000+F$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+F$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+F$26*(Coal!$B67/1000000)+(F$27*EtOH!$K375/EtOH!$S$339/lb2T+F$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+F$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":3.3738720626493568},{"$f":"'T&D'!CJ171/1000000","v":0.11390529784092544},{"$f":"H$22*(NG!$B85/1000000)+H$23*(Electric!$B175+Electric!$C175)/1000000+H$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+H$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+H$26*(Coal!$B67/1000000)+(H$27*EtOH!$K375/EtOH!$S$339/lb2T+H$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+H$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":1.9928884137889184E-2},{"$f":"'T&D'!CK171/1000000","v":0.11390529784092544},{"$f":"J$22*(NG!$B85/1000000)+J$23*(Electric!$B175+Electric!$C175)/1000000+J$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+J$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+J$26*(Coal!$B67/1000000)+(J$27*EtOH!$K375/EtOH!$S$339/lb2T+J$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+J$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":1.4108602148730249},{"$f":"'T&D'!CL171/1000000","v":0.11390529784092544},{"$f":"L$22*(NG!$B85/1000000)+L$23*(Electric!$B175+Electric!$C175)/1000000+L$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$26*(Coal!$B67/1000000)+(L$27*EtOH!$K375/EtOH!$S$339/lb2T+L$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+L$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":1.1380877600904886},{"$f":"'T&D'!CM171/1000000","v":0.11390529784092544},{"$f":"N$22*(NG!$B85/1000000)+N$23*(Electric!$B175+Electric!$C175)/1000000+N$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+N$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+N$26*(Coal!$B67/1000000)+(N$27*EtOH!$K375/EtOH!$S$339/lb2T+N$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+N$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":0.47463916838848302},{"$f":"'T&D'!CN171/1000000","v":0.11390529784092544},{"$f":"P$22*(NG!$B85/1000000)+P$23*(Electric!$B175+Electric!$C175)/1000000+P$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+P$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+P$26*(Coal!$B67/1000000)+(P$27*EtOH!$K375/EtOH!$S$339/lb2T+P$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+P$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":3.2834977397667791},{"$f":"'T&D'!CN171/1000000","v":0.11390529784092544},{"$f":"R$22*(NG!$B85/1000000)+R$23*(Electric!$B175+Electric!$C175)/1000000+R$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+R$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+R$26*(Coal!$B67/1000000)+(R$27*EtOH!$K375/EtOH!$S$339/lb2T+R$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+R$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":6.1389161375351042},{"$f":"'T&D'!CN171/1000000","v":0.11390529784092544},{"$f":"T$22*(NG!$B85/1000000)+T$23*(Electric!$B175+Electric!$C175)/1000000+T$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+T$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+T$26*(Coal!$B67/1000000)+(T$27*EtOH!$K375/EtOH!$S$339/lb2T+T$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+T$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":0.93236668365924891},{"$f":"'T&D'!CO171/1000000","v":0.11390529784092544},{"$f":"V$22*(NG!$X85/1000000)+V$23*(EtOH!$V305)/1000000+V$24*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+V$25*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+V$26*(Coal!$H67/1000000)","v":0.28732887717213584},0]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$22*(B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6+NG!$B86)+B$23*(Electric!$B176+Electric!$C176)+B$24*(B$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$25*(B$6*EF!$Q6+B$7*EF!$R6+B$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$26*(B$13*EF!$AC6+Coal!$B68)+(B$27*EtOH!$K377/EtOH!$S$339/lb2T+B$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+B$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":14.275430092862821},0,{"$f":"D$22*(C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6+NG!$B86)+D$23*(Electric!$B176+Electric!$C176)+D$24*(C$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+D$25*(C$6*EF!$Q6+C$7*EF!$R6+C$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+D$26*(C$13*EF!$AC6+Coal!$B68)+(D$27*EtOH!$K377/EtOH!$S$339/lb2T+D$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+D$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":307.84410788794219},{"$f":"'T&D'!CI173","v":2.7658233369445795},{"$f":"F$22*(D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6+NG!$B86)+F$23*(Electric!$B176+Electric!$C176)+F$24*(D$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+F$25*(D$6*EF!$Q6+D$7*EF!$R6+D$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+F$26*(D$13*EF!$AC6+Coal!$B68)+(F$27*EtOH!$K377/EtOH!$S$339/lb2T+F$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+F$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":840.55870909911346},{"$f":"'T&D'!CJ173","v":2.7658233369445795},{"$f":"H$22*(E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6+NG!$B86)+H$23*(Electric!$B176+Electric!$C176)+H$24*(E$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+H$25*(E$6*EF!$Q6+E$7*EF!$R6+E$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+H$26*(E$13*EF!$AC6+Coal!$B68)+(H$27*EtOH!$K377/EtOH!$S$339/lb2T+H$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+H$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":71.136383386686319},{"$f":"'T&D'!CK173","v":2.7658233369445795},{"$f":"J$22*(F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6+NG!$B86)+J$23*(Electric!$B176+Electric!$C176)+J$24*(F$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+J$25*(F$6*EF!$Q6+F$7*EF!$R6+F$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+J$26*(F$13*EF!$AC6+Coal!$B68)+(J$27*EtOH!$K377/EtOH!$S$339/lb2T+J$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+J$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":280.04825550120893},{"$f":"'T&D'!CL173","v":2.7658233369445795},{"$f":"L$22*(G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6+NG!$B86)+L$23*(Electric!$B176+Electric!$C176)+L$24*(G$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$25*(G$6*EF!$Q6+G$7*EF!$R6+G$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$26*(G$13*EF!$AC6+Coal!$B68)+(L$27*EtOH!$K377/EtOH!$S$339/lb2T+L$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+L$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":293.92711298453622},{"$f":"'T&D'!CM173","v":2.7658233369445795},{"$f":"N$22*(H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6+NG!$B86)+N$23*(Electric!$B176+Electric!$C176)+N$24*(H$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+N$25*(H$6*EF!$Q6+H$7*EF!$R6+H$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+N$26*(H$13*EF!$AC6+Coal!$B68)+(N$27*EtOH!$K377/EtOH!$S$339/lb2T+N$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+N$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":183.12165526855804},{"$f":"'T&D'!CN173","v":2.7658233369445795},{"$f":"P$22*(I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6+NG!$B86)+P$23*(Electric!$B176+Electric!$C176)+P$24*(I$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+P$25*(I$6*EF!$Q6+I$7*EF!$R6+I$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+P$26*(I$13*EF!$AC6+Coal!$B68)+(P$27*EtOH!$K377/EtOH!$S$339/lb2T+P$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+P$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":1005.6356042831138},{"$f":"'T&D'!CN173","v":2.7658233369445795},{"$f":"R$22*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B86)+R$23*(Electric!$B176+Electric!$C176)+R$24*(J$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+R$25*(J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+R$26*(J$13*EF!$AC6+Coal!$B68)+(R$27*EtOH!$K377/EtOH!$S$339/lb2T+R$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+R$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":2458.2857511577736},{"$f":"'T&D'!CN173","v":2.7658233369445795},{"$f":"T$22*(K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6+NG!$B86)+T$23*(Electric!$B176+Electric!$C176)+T$24*(K$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+T$25*(K$6*EF!$Q6+K$7*EF!$R6+K$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+T$26*(K$13*EF!$AC6+Coal!$B68)+(T$27*EtOH!$K377/EtOH!$S$339/lb2T+T$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+T$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":910.22294645333955},{"$f":"'T&D'!CO173","v":2.7658233369445795},{"$f":"V$22*(L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6+NG!$X86)+V$23*(EtOH!$V306)+V$24*(L$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+V$25*(L$6*EF!$Q6+L$7*EF!$R6+L$8*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+V$26*(L$13*EF!$AC6+Coal!$H68)","v":14.848227972571683},0]
["     CO",{"$f":"B$22*(B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7+NG!$B87)+B$23*(Electric!$B177+Electric!$C177)+B$24*(B$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$25*(B$6*EF!$Q7+B$7*EF!$R7+B$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$26*(B$13*EF!$AC7+Coal!$B69)+(B$27*EtOH!$K378/EtOH!$S$339/lb2T+B$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+B$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":61.128496165720605},0,{"$f":"D$22*(C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7+NG!$B87)+D$23*(Electric!$B177+Electric!$C177)+D$24*(C$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+D$25*(C$6*EF!$Q7+C$7*EF!$R7+C$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+D$26*(C$13*EF!$AC7+Coal!$B69)+(D$27*EtOH!$K378/EtOH!$S$339/lb2T+D$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+D$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":1495.1915174718274},{"$f":"'T&D'!CI174","v":9.4412023491550219},{"$f":"F$22*(D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7+NG!$B87)+F$23*(Electric!$B177+Electric!$C177)+F$24*(D$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+F$25*(D$6*EF!$Q7+D$7*EF!$R7+D$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+F$26*(D$13*EF!$AC7+Coal!$B69)+(F$27*EtOH!$K378/EtOH!$S$339/lb2T+F$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+F$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":4166.2095241339593},{"$f":"'T&D'!CJ174","v":9.4412023491550219},{"$f":"H$22*(E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7+NG!$B87)+H$23*(Electric!$B177+Electric!$C177)+H$24*(E$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+H$25*(E$6*EF!$Q7+E$7*EF!$R7+E$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+H$26*(E$13*EF!$AC7+Coal!$B69)+(H$27*EtOH!$K378/EtOH!$S$339/lb2T+H$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+H$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":646.6105989801523},{"$f":"'T&D'!CK174","v":9.4412023491550219},{"$f":"J$22*(F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7+NG!$B87)+J$23*(Electric!$B177+Electric!$C177)+J$24*(F$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+J$25*(F$6*EF!$Q7+F$7*EF!$R7+F$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+J$26*(F$13*EF!$AC7+Coal!$B69)+(J$27*EtOH!$K378/EtOH!$S$339/lb2T+J$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+J$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":1102.662159561683},{"$f":"'T&D'!CL174","v":9.4412023491550219},{"$f":"L$22*(G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7+NG!$B87)+L$23*(Electric!$B177+Electric!$C177)+L$24*(G$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$25*(G$6*EF!$Q7+G$7*EF!$R7+G$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$26*(G$13*EF!$AC7+Coal!$B69)+(L$27*EtOH!$K378/EtOH!$S$339/lb2T+L$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+L$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":1422.8105920466933},{"$f":"'T&D'!CM174","v":9.4412023491550219},{"$f":"N$22*(H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7+NG!$B87)+N$23*(Electric!$B177+Electric!$C177)+N$24*(H$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+N$25*(H$6*EF!$Q7+H$7*EF!$R7+H$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+N$26*(H$13*EF!$AC7+Coal!$B69)+(N$27*EtOH!$K378/EtOH!$S$339/lb2T+N$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+N$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":714.20182516909676},{"$f":"'T&D'!CN174","v":9.4412023491550219},{"$f":"P$22*(I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7+NG!$B87)+P$23*(Electric!$B177+Electric!$C177)+P$24*(I$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+P$25*(I$6*EF!$Q7+I$7*EF!$R7+I$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+P$26*(I$13*EF!$AC7+Coal!$B69)+(P$27*EtOH!$K378/EtOH!$S$339/lb2T+P$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+P$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":4138.7212591194666},{"$f":"'T&D'!CN174","v":9.4412023491550219},{"$f":"R$22*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B87)+R$23*(Electric!$B177+Electric!$C177)+R$24*(J$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+R$25*(J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+R$26*(J$13*EF!$AC7+Coal!$B69)+(R$27*EtOH!$K378/EtOH!$S$339/lb2T+R$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+R$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":8030.5830766657691},{"$f":"'T&D'!CN174","v":9.4412023491550219},{"$f":"T$22*(K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7+NG!$B87)+T$23*(Electric!$B177+Electric!$C177)+T$24*(K$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+T$25*(K$6*EF!$Q7+K$7*EF!$R7+K$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+T$26*(K$13*EF!$AC7+Coal!$B69)+(T$27*EtOH!$K378/EtOH!$S$339/lb2T+T$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+T$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":3985.9774480396768},{"$f":"'T&D'!CO174","v":9.4412023491550219},{"$f":"V$22*(L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7+NG!$X87)+V$23*(EtOH!$V307)+V$24*(L$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+V$25*(L$6*EF!$Q7+L$7*EF!$R7+L$8*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+V$26*(L$13*EF!$AC7+Coal!$H69)","v":79.949203404176757},0]
["     NOx",{"$f":"B$22*(B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8+NG!$B88)+B$23*(Electric!$B178+Electric!$C178)+B$24*(B$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$25*(B$6*EF!$Q8+B$7*EF!$R8+B$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$26*(B$13*EF!$AC8+Coal!$B70)+(B$27*EtOH!$K379/EtOH!$S$339/lb2T+B$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+B$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":131.05559287279459},0,{"$f":"D$22*(C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8+NG!$B88)+D$23*(Electric!$B178+Electric!$C178)+D$24*(C$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+D$25*(C$6*EF!$Q8+C$7*EF!$R8+C$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+D$26*(C$13*EF!$AC8+Coal!$B70)+(D$27*EtOH!$K379/EtOH!$S$339/lb2T+D$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+D$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":1795.5187549373754},{"$f":"'T&D'!CI175","v":25.779028199018345},{"$f":"F$22*(D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8+NG!$B88)+F$23*(Electric!$B178+Electric!$C178)+F$24*(D$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+F$25*(D$6*EF!$Q8+D$7*EF!$R8+D$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+F$26*(D$13*EF!$AC8+Coal!$B70)+(F$27*EtOH!$K379/EtOH!$S$339/lb2T+F$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+F$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":4749.9677622601685},{"$f":"'T&D'!CJ175","v":25.779028199018345},{"$f":"H$22*(E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8+NG!$B88)+H$23*(Electric!$B178+Electric!$C178)+H$24*(E$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+H$25*(E$6*EF!$Q8+E$7*EF!$R8+E$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+H$26*(E$13*EF!$AC8+Coal!$B70)+(H$27*EtOH!$K379/EtOH!$S$339/lb2T+H$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+H$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":225.87101131496513},{"$f":"'T&D'!CK175","v":25.779028199018345},{"$f":"J$22*(F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8+NG!$B88)+J$23*(Electric!$B178+Electric!$C178)+J$24*(F$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+J$25*(F$6*EF!$Q8+F$7*EF!$R8+F$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+J$26*(F$13*EF!$AC8+Coal!$B70)+(J$27*EtOH!$K379/EtOH!$S$339/lb2T+J$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+J$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":2994.5152560901261},{"$f":"'T&D'!CL175","v":25.779028199018345},{"$f":"L$22*(G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8+NG!$B88)+L$23*(Electric!$B178+Electric!$C178)+L$24*(G$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$25*(G$6*EF!$Q8+G$7*EF!$R8+G$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$26*(G$13*EF!$AC8+Coal!$B70)+(L$27*EtOH!$K379/EtOH!$S$339/lb2T+L$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+L$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":1724.0362616796763},{"$f":"'T&D'!CM175","v":25.779028199018345},{"$f":"N$22*(H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8+NG!$B88)+N$23*(Electric!$B178+Electric!$C178)+N$24*(H$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+N$25*(H$6*EF!$Q8+H$7*EF!$R8+H$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+N$26*(H$13*EF!$AC8+Coal!$B70)+(N$27*EtOH!$K379/EtOH!$S$339/lb2T+N$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+N$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":1884.1653039916835},{"$f":"'T&D'!CN175","v":25.779028199018345},{"$f":"P$22*(I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8+NG!$B88)+P$23*(Electric!$B178+Electric!$C178)+P$24*(I$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+P$25*(I$6*EF!$Q8+I$7*EF!$R8+I$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+P$26*(I$13*EF!$AC8+Coal!$B70)+(P$27*EtOH!$K379/EtOH!$S$339/lb2T+P$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+P$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":9573.0849187390668},{"$f":"'T&D'!CN175","v":25.779028199018345},{"$f":"R$22*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B88)+R$23*(Electric!$B178+Electric!$C178)+R$24*(J$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+R$25*(J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+R$26*(J$13*EF!$AC8+Coal!$B70)+(R$27*EtOH!$K379/EtOH!$S$339/lb2T+R$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+R$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":9558.3747511127385},{"$f":"'T&D'!CN175","v":25.779028199018345},{"$f":"T$22*(K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8+NG!$B88)+T$23*(Electric!$B178+Electric!$C178)+T$24*(K$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+T$25*(K$6*EF!$Q8+K$7*EF!$R8+K$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+T$26*(K$13*EF!$AC8+Coal!$B70)+(T$27*EtOH!$K379/EtOH!$S$339/lb2T+T$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+T$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":3123.0821488377856},{"$f":"'T&D'!CO175","v":25.779028199018345},{"$f":"V$22*(L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8+NG!$X88)+V$23*(EtOH!$V308)+V$24*(L$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+V$25*(L$6*EF!$Q8+L$7*EF!$R8+L$8*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+V$26*(L$13*EF!$AC8+Coal!$H70)","v":184.44176132748692},0]
["     PM10",{"$f":"B$22*(B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9+NG!$B89)+B$23*(Electric!$B179+Electric!$C179)+B$24*(B$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$25*(B$6*EF!$Q9+B$7*EF!$R9+B$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$26*(B$13*EF!$AC9+Coal!$B71)+(B$27*EtOH!$K380/EtOH!$S$339/lb2T+B$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+B$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":19.792702160691654},0,{"$f":"D$22*(C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9+NG!$B89)+D$23*(Electric!$B179+Electric!$C179)+D$24*(C$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+D$25*(C$6*EF!$Q9+C$7*EF!$R9+C$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+D$26*(C$13*EF!$AC9+Coal!$B71)+(D$27*EtOH!$K380/EtOH!$S$339/lb2T+D$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+D$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":116.21006316625204},{"$f":"'T&D'!CI176","v":0.62980149292560106},{"$f":"F$22*(D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9+NG!$B89)+F$23*(Electric!$B179+Electric!$C179)+F$24*(D$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+F$25*(D$6*EF!$Q9+D$7*EF!$R9+D$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+F$26*(D$13*EF!$AC9+Coal!$B71)+(F$27*EtOH!$K380/EtOH!$S$339/lb2T+F$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+F$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":281.82380889444391},{"$f":"'T&D'!CJ176","v":0.62980149292560106},{"$f":"H$22*(E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9+NG!$B89)+H$23*(Electric!$B179+Electric!$C179)+H$24*(E$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+H$25*(E$6*EF!$Q9+E$7*EF!$R9+E$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+H$26*(E$13*EF!$AC9+Coal!$B71)+(H$27*EtOH!$K380/EtOH!$S$339/lb2T+H$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+H$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":56.471598626345653},{"$f":"'T&D'!CK176","v":0.62980149292560106},{"$f":"J$22*(F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9+NG!$B89)+J$23*(Electric!$B179+Electric!$C179)+J$24*(F$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+J$25*(F$6*EF!$Q9+F$7*EF!$R9+F$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+J$26*(F$13*EF!$AC9+Coal!$B71)+(J$27*EtOH!$K380/EtOH!$S$339/lb2T+J$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+J$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":586.758915826406},{"$f":"'T&D'!CL176","v":0.62980149292560106},{"$f":"L$22*(G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9+NG!$B89)+L$23*(Electric!$B179+Electric!$C179)+L$24*(G$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$25*(G$6*EF!$Q9+G$7*EF!$R9+G$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$26*(G$13*EF!$AC9+Coal!$B71)+(L$27*EtOH!$K380/EtOH!$S$339/lb2T+L$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+L$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":110.44827711680627},{"$f":"'T&D'!CM176","v":0.62980149292560106},{"$f":"N$22*(H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9+NG!$B89)+N$23*(Electric!$B179+Electric!$C179)+N$24*(H$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+N$25*(H$6*EF!$Q9+H$7*EF!$R9+H$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+N$26*(H$13*EF!$AC9+Coal!$B71)+(N$27*EtOH!$K380/EtOH!$S$339/lb2T+N$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+N$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":361.97905648074743},{"$f":"'T&D'!CN176","v":0.62980149292560106},{"$f":"P$22*(I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9+NG!$B89)+P$23*(Electric!$B179+Electric!$C179)+P$24*(I$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+P$25*(I$6*EF!$Q9+I$7*EF!$R9+I$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+P$26*(I$13*EF!$AC9+Coal!$B71)+(P$27*EtOH!$K380/EtOH!$S$339/lb2T+P$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+P$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":1724.8787577255755},{"$f":"'T&D'!CN176","v":0.62980149292560106},{"$f":"R$22*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B89)+R$23*(Electric!$B179+Electric!$C179)+R$24*(J$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+R$25*(J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+R$26*(J$13*EF!$AC9+Coal!$B71)+(R$27*EtOH!$K380/EtOH!$S$339/lb2T+R$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+R$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":734.85566134358544},{"$f":"'T&D'!CN176","v":0.62980149292560106},{"$f":"T$22*(K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9+NG!$B89)+T$23*(Electric!$B179+Electric!$C179)+T$24*(K$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+T$25*(K$6*EF!$Q9+K$7*EF!$R9+K$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+T$26*(K$13*EF!$AC9+Coal!$B71)+(T$27*EtOH!$K380/EtOH!$S$339/lb2T+T$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+T$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":481.69595544050401},{"$f":"'T&D'!CO176","v":0.62980149292560106},{"$f":"V$22*(L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9+NG!$X89)+V$23*(EtOH!$V309)+V$24*(L$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+V$25*(L$6*EF!$Q9+L$7*EF!$R9+L$8*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+V$26*(L$13*EF!$AC9+Coal!$H71)","v":31.805368445065895},0]
["     PM2.5",{"$f":"B$22*(B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10+NG!$B90)+B$23*(Electric!$B180+Electric!$C180)+B$24*(B$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$25*(B$6*EF!$Q10+B$7*EF!$R10+B$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$26*(B$13*EF!$AC10+Coal!$B72)+(B$27*EtOH!$K381/EtOH!$S$339/lb2T+B$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+B$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":12.443680543643122},0,{"$f":"D$22*(C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10+NG!$B90)+D$23*(Electric!$B180+Electric!$C180)+D$24*(C$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+D$25*(C$6*EF!$Q10+C$7*EF!$R10+C$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+D$26*(C$13*EF!$AC10+Coal!$B72)+(D$27*EtOH!$K381/EtOH!$S$339/lb2T+D$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+D$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":95.683063620415425},{"$f":"'T&D'!CI177","v":0.5368301302704781},{"$f":"F$22*(D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10+NG!$B90)+F$23*(Electric!$B180+Electric!$C180)+F$24*(D$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+F$25*(D$6*EF!$Q10+D$7*EF!$R10+D$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+F$26*(D$13*EF!$AC10+Coal!$B72)+(F$27*EtOH!$K381/EtOH!$S$339/lb2T+F$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+F$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":237.42009939062771},{"$f":"'T&D'!CJ177","v":0.5368301302704781},{"$f":"H$22*(E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10+NG!$B90)+H$23*(Electric!$B180+Electric!$C180)+H$24*(E$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+H$25*(E$6*EF!$Q10+E$7*EF!$R10+E$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+H$26*(E$13*EF!$AC10+Coal!$B72)+(H$27*EtOH!$K381/EtOH!$S$339/lb2T+H$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+H$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":33.391541903083009},{"$f":"'T&D'!CK177","v":0.5368301302704781},{"$f":"J$22*(F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10+NG!$B90)+J$23*(Electric!$B180+Electric!$C180)+J$24*(F$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+J$25*(F$6*EF!$Q10+F$7*EF!$R10+F$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+J$26*(F$13*EF!$AC10+Coal!$B72)+(J$27*EtOH!$K381/EtOH!$S$339/lb2T+J$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+J$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":357.78588926542125},{"$f":"'T&D'!CL177","v":0.5368301302704781},{"$f":"L$22*(G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10+NG!$B90)+L$23*(Electric!$B180+Electric!$C180)+L$24*(G$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$25*(G$6*EF!$Q10+G$7*EF!$R10+G$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$26*(G$13*EF!$AC10+Coal!$B72)+(L$27*EtOH!$K381/EtOH!$S$339/lb2T+L$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+L$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":91.051422082228839},{"$f":"'T&D'!CM177","v":0.5368301302704781},{"$f":"N$22*(H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10+NG!$B90)+N$23*(Electric!$B180+Electric!$C180)+N$24*(H$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+N$25*(H$6*EF!$Q10+H$7*EF!$R10+H$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+N$26*(H$13*EF!$AC10+Coal!$B72)+(N$27*EtOH!$K381/EtOH!$S$339/lb2T+N$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+N$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":223.38098655234586},{"$f":"'T&D'!CN177","v":0.5368301302704781},{"$f":"P$22*(I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10+NG!$B90)+P$23*(Electric!$B180+Electric!$C180)+P$24*(I$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+P$25*(I$6*EF!$Q10+I$7*EF!$R10+I$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+P$26*(I$13*EF!$AC10+Coal!$B72)+(P$27*EtOH!$K381/EtOH!$S$339/lb2T+P$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+P$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":1073.2964989356958},{"$f":"'T&D'!CN177","v":0.5368301302704781},{"$f":"R$22*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B90)+R$23*(Electric!$B180+Electric!$C180)+R$24*(J$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+R$25*(J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+R$26*(J$13*EF!$AC10+Coal!$B72)+(R$27*EtOH!$K381/EtOH!$S$339/lb2T+R$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+R$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":564.43176991056589},{"$f":"'T&D'!CN177","v":0.5368301302704781},{"$f":"T$22*(K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10+NG!$B90)+T$23*(Electric!$B180+Electric!$C180)+T$24*(K$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+T$25*(K$6*EF!$Q10+K$7*EF!$R10+K$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+T$26*(K$13*EF!$AC10+Coal!$B72)+(T$27*EtOH!$K381/EtOH!$S$339/lb2T+T$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+T$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":318.80588458155114},{"$f":"'T&D'!CO177","v":0.5368301302704781},{"$f":"V$22*(L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10+NG!$X90)+V$23*(EtOH!$V310)+V$24*(L$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+V$25*(L$6*EF!$Q10+L$7*EF!$R10+L$8*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+V$26*(L$13*EF!$AC10+Coal!$H72)","v":21.273442859095834},0]
["     SOx",{"$f":"B$22*(B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11+NG!$B91)+B$23*(Electric!$B181+Electric!$C181)+B$24*(B$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$25*(B$6*EF!$Q11+B$7*EF!$R11+B$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$26*(B$13*EF!$AC11+Coal!$B73)+(B$27*EtOH!$K382/EtOH!$S$339/lb2T+B$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+B$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":197.59370678898335},0,{"$f":"D$22*(C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11+NG!$B91)+D$23*(Electric!$B181+Electric!$C181)+D$24*(C$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+D$25*(C$6*EF!$Q11+C$7*EF!$R11+C$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+D$26*(C$13*EF!$AC11+Coal!$B73)+(D$27*EtOH!$K382/EtOH!$S$339/lb2T+D$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+D$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":1560.9089231110263},{"$f":"'T&D'!CI178","v":3.7605485358609703},{"$f":"F$22*(D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11+NG!$B91)+F$23*(Electric!$B181+Electric!$C181)+F$24*(D$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+F$25*(D$6*EF!$Q11+D$7*EF!$R11+D$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+F$26*(D$13*EF!$AC11+Coal!$B73)+(F$27*EtOH!$K382/EtOH!$S$339/lb2T+F$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+F$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":4402.5191953175499},{"$f":"'T&D'!CJ178","v":3.7605485358609703},{"$f":"H$22*(E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11+NG!$B91)+H$23*(Electric!$B181+Electric!$C181)+H$24*(E$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+H$25*(E$6*EF!$Q11+E$7*EF!$R11+E$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+H$26*(E$13*EF!$AC11+Coal!$B73)+(H$27*EtOH!$K382/EtOH!$S$339/lb2T+H$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+H$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":69.569321449337394},{"$f":"'T&D'!CK178","v":3.7605485358609703},{"$f":"J$22*(F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11+NG!$B91)+J$23*(Electric!$B181+Electric!$C181)+J$24*(F$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+J$25*(F$6*EF!$Q11+F$7*EF!$R11+F$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+J$26*(F$13*EF!$AC11+Coal!$B73)+(J$27*EtOH!$K382/EtOH!$S$339/lb2T+J$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+J$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":5214.7505055818565},{"$f":"'T&D'!CL178","v":3.7605485358609703},{"$f":"L$22*(G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11+NG!$B91)+L$23*(Electric!$B181+Electric!$C181)+L$24*(G$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$25*(G$6*EF!$Q11+G$7*EF!$R11+G$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$26*(G$13*EF!$AC11+Coal!$B73)+(L$27*EtOH!$K382/EtOH!$S$339/lb2T+L$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+L$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":1472.7793323250426},{"$f":"'T&D'!CM178","v":3.7605485358609703},{"$f":"N$22*(H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11+NG!$B91)+N$23*(Electric!$B181+Electric!$C181)+N$24*(H$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+N$25*(H$6*EF!$Q11+H$7*EF!$R11+H$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+N$26*(H$13*EF!$AC11+Coal!$B73)+(N$27*EtOH!$K382/EtOH!$S$339/lb2T+N$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+N$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":3057.5877791143685},{"$f":"'T&D'!CN178","v":3.7605485358609703},{"$f":"P$22*(I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11+NG!$B91)+P$23*(Electric!$B181+Electric!$C181)+P$24*(I$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+P$25*(I$6*EF!$Q11+I$7*EF!$R11+I$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+P$26*(I$13*EF!$AC11+Coal!$B73)+(P$27*EtOH!$K382/EtOH!$S$339/lb2T+P$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+P$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":15284.867208826006},{"$f":"'T&D'!CN178","v":3.7605485358609703},{"$f":"R$22*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B91)+R$23*(Electric!$B181+Electric!$C181)+R$24*(J$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+R$25*(J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+R$26*(J$13*EF!$AC11+Coal!$B73)+(R$27*EtOH!$K382/EtOH!$S$339/lb2T+R$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+R$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":8716.2670157822322},{"$f":"'T&D'!CN178","v":3.7605485358609703},{"$f":"T$22*(K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11+NG!$B91)+T$23*(Electric!$B181+Electric!$C181)+T$24*(K$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+T$25*(K$6*EF!$Q11+K$7*EF!$R11+K$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+T$26*(K$13*EF!$AC11+Coal!$B73)+(T$27*EtOH!$K382/EtOH!$S$339/lb2T+T$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+T$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":3585.6694159775902},{"$f":"'T&D'!CO178","v":3.7605485358609703},{"$f":"V$22*(L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11+NG!$X91)+V$23*(EtOH!$V311)+V$24*(L$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+V$25*(L$6*EF!$Q11+L$7*EF!$R11+L$8*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+V$26*(L$13*EF!$AC11+Coal!$H73)","v":239.71938841271091},0]
["     CH4",{"$f":"B$22*(B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12+NG!$B92)+B$23*(Electric!$B182+Electric!$C182)+B$24*(B$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$25*(B$6*EF!$Q12+B$7*EF!$R12+B$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$26*(B$13*EF!$AC12+Coal!$B74)+(B$27*EtOH!$K383/EtOH!$S$339/lb2T+B$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+B$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":224.0078239311494},0,{"$f":"D$22*(C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12+NG!$B92)+D$23*(Electric!$B182+Electric!$C182)+D$24*(C$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+D$25*(C$6*EF!$Q12+C$7*EF!$R12+C$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+D$26*(C$13*EF!$AC12+Coal!$B74)+(D$27*EtOH!$K383/EtOH!$S$339/lb2T+D$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+D$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":1293.2056755493304},{"$f":"'T&D'!CI179","v":13.584742044847836},{"$f":"F$22*(D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12+NG!$B92)+F$23*(Electric!$B182+Electric!$C182)+F$24*(D$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+F$25*(D$6*EF!$Q12+D$7*EF!$R12+D$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+F$26*(D$13*EF!$AC12+Coal!$B74)+(F$27*EtOH!$K383/EtOH!$S$339/lb2T+F$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+F$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":1957.0395648742169},{"$f":"'T&D'!CJ179","v":13.584742044847836},{"$f":"H$22*(E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12+NG!$B92)+H$23*(Electric!$B182+Electric!$C182)+H$24*(E$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+H$25*(E$6*EF!$Q12+E$7*EF!$R12+E$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+H$26*(E$13*EF!$AC12+Coal!$B74)+(H$27*EtOH!$K383/EtOH!$S$339/lb2T+H$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+H$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":522.52562275753155},{"$f":"'T&D'!CK179","v":13.584742044847836},{"$f":"J$22*(F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12+NG!$B92)+J$23*(Electric!$B182+Electric!$C182)+J$24*(F$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+J$25*(F$6*EF!$Q12+F$7*EF!$R12+F$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+J$26*(F$13*EF!$AC12+Coal!$B74)+(J$27*EtOH!$K383/EtOH!$S$339/lb2T+J$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+J$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":4395.8437743678223},{"$f":"'T&D'!CL179","v":13.584742044847836},{"$f":"L$22*(G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12+NG!$B92)+L$23*(Electric!$B182+Electric!$C182)+L$24*(G$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$25*(G$6*EF!$Q12+G$7*EF!$R12+G$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$26*(G$13*EF!$AC12+Coal!$B74)+(L$27*EtOH!$K383/EtOH!$S$339/lb2T+L$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+L$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":1259.0881446262392},{"$f":"'T&D'!CM179","v":13.584742044847836},{"$f":"N$22*(H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12+NG!$B92)+N$23*(Electric!$B182+Electric!$C182)+N$24*(H$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+N$25*(H$6*EF!$Q12+H$7*EF!$R12+H$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+N$26*(H$13*EF!$AC12+Coal!$B74)+(N$27*EtOH!$K383/EtOH!$S$339/lb2T+N$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+N$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":2873.0328487818974},{"$f":"'T&D'!CN179","v":13.584742044847836},{"$f":"P$22*(I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12+NG!$B92)+P$23*(Electric!$B182+Electric!$C182)+P$24*(I$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+P$25*(I$6*EF!$Q12+I$7*EF!$R12+I$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+P$26*(I$13*EF!$AC12+Coal!$B74)+(P$27*EtOH!$K383/EtOH!$S$339/lb2T+P$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+P$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":12519.555771866333},{"$f":"'T&D'!CN179","v":13.584742044847836},{"$f":"R$22*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B92)+R$23*(Electric!$B182+Electric!$C182)+R$24*(J$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+R$25*(J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+R$26*(J$13*EF!$AC12+Coal!$B74)+(R$27*EtOH!$K383/EtOH!$S$339/lb2T+R$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+R$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":8555.7384771982179},{"$f":"'T&D'!CN179","v":13.584742044847836},{"$f":"T$22*(K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12+NG!$B92)+T$23*(Electric!$B182+Electric!$C182)+T$24*(K$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+T$25*(K$6*EF!$Q12+K$7*EF!$R12+K$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+T$26*(K$13*EF!$AC12+Coal!$B74)+(T$27*EtOH!$K383/EtOH!$S$339/lb2T+T$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+T$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":6400.9617065251923},{"$f":"'T&D'!CO179","v":13.584742044847836},{"$f":"V$22*(L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12+NG!$X92)+V$23*(EtOH!$V312)+V$24*(L$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+V$25*(L$6*EF!$Q12+L$7*EF!$R12+L$8*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+V$26*(L$13*EF!$AC12+Coal!$H74)","v":258.83105954196384},0]
["     N2O",{"$f":"B$22*(B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13+NG!$B93)+B$23*(Electric!$B183+Electric!$C183)+B$24*(B$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$25*(B$6*EF!$Q13+B$7*EF!$R13+B$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$26*(B$13*EF!$AC13+Coal!$B75)+(B$27*EtOH!$K384/EtOH!$S$339/lb2T+B$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+B$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":2.3509943500150854},0,{"$f":"D$22*(C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13+NG!$B93)+D$23*(Electric!$B183+Electric!$C183)+D$24*(C$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+D$25*(C$6*EF!$Q13+C$7*EF!$R13+C$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+D$26*(C$13*EF!$AC13+Coal!$B75)+(D$27*EtOH!$K384/EtOH!$S$339/lb2T+D$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+D$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":837.80764520565265},{"$f":"'T&D'!CI180","v":0.14910808884458693},{"$f":"F$22*(D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13+NG!$B93)+F$23*(Electric!$B183+Electric!$C183)+F$24*(D$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+F$25*(D$6*EF!$Q13+D$7*EF!$R13+D$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+F$26*(D$13*EF!$AC13+Coal!$B75)+(F$27*EtOH!$K384/EtOH!$S$339/lb2T+F$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+F$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":2638.6170399439429},{"$f":"'T&D'!CJ180","v":0.14910808884458693},{"$f":"H$22*(E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13+NG!$B93)+H$23*(Electric!$B183+Electric!$C183)+H$24*(E$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+H$25*(E$6*EF!$Q13+E$7*EF!$R13+E$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+H$26*(E$13*EF!$AC13+Coal!$B75)+(H$27*EtOH!$K384/EtOH!$S$339/lb2T+H$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+H$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":7.7174554522417829},{"$f":"'T&D'!CK180","v":0.14910808884458693},{"$f":"J$22*(F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13+NG!$B93)+J$23*(Electric!$B183+Electric!$C183)+J$24*(F$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+J$25*(F$6*EF!$Q13+F$7*EF!$R13+F$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+J$26*(F$13*EF!$AC13+Coal!$B75)+(J$27*EtOH!$K384/EtOH!$S$339/lb2T+J$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+J$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":46.988465709749406},{"$f":"'T&D'!CL180","v":0.14910808884458693},{"$f":"L$22*(G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13+NG!$B93)+L$23*(Electric!$B183+Electric!$C183)+L$24*(G$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$25*(G$6*EF!$Q13+G$7*EF!$R13+G$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$26*(G$13*EF!$AC13+Coal!$B75)+(L$27*EtOH!$K384/EtOH!$S$339/lb2T+L$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+L$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":787.97543389854775},{"$f":"'T&D'!CM180","v":0.14910808884458693},{"$f":"N$22*(H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13+NG!$B93)+N$23*(Electric!$B183+Electric!$C183)+N$24*(H$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+N$25*(H$6*EF!$Q13+H$7*EF!$R13+H$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+N$26*(H$13*EF!$AC13+Coal!$B75)+(N$27*EtOH!$K384/EtOH!$S$339/lb2T+N$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+N$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":30.841552301521208},{"$f":"'T&D'!CN180","v":0.14910808884458693},{"$f":"P$22*(I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13+NG!$B93)+P$23*(Electric!$B183+Electric!$C183)+P$24*(I$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+P$25*(I$6*EF!$Q13+I$7*EF!$R13+I$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+P$26*(I$13*EF!$AC13+Coal!$B75)+(P$27*EtOH!$K384/EtOH!$S$339/lb2T+P$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+P$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":885.13856848703415},{"$f":"'T&D'!CN180","v":0.14910808884458693},{"$f":"R$22*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B93)+R$23*(Electric!$B183+Electric!$C183)+R$24*(J$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+R$25*(J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+R$26*(J$13*EF!$AC13+Coal!$B75)+(R$27*EtOH!$K384/EtOH!$S$339/lb2T+R$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+R$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":3704.1085091185009},{"$f":"'T&D'!CN180","v":0.14910808884458693},{"$f":"T$22*(K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13+NG!$B93)+T$23*(Electric!$B183+Electric!$C183)+T$24*(K$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+T$25*(K$6*EF!$Q13+K$7*EF!$R13+K$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+T$26*(K$13*EF!$AC13+Coal!$B75)+(T$27*EtOH!$K384/EtOH!$S$339/lb2T+T$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+T$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":72.567019023762768},{"$f":"'T&D'!CO180","v":0.14910808884458693},{"$f":"V$22*(L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13+NG!$X93)+V$23*(EtOH!$V313)+V$24*(L$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+V$25*(L$6*EF!$Q13+L$7*EF!$R13+L$8*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+V$26*(L$13*EF!$AC13+Coal!$H75)","v":2.6564775613417515},0]
["     CO2",{"$f":"B$22*(B$9*EF!$G14+B$10*EF!$D14+B$11*EF!$B14+B$12*EF!$C14+NG!$B94)+B$23*(Electric!$B184+Electric!$C184)+B$24*(B$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$25*(B$6*EF!$Q14+B$7*EF!$R14+B$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$26*(B$13*EF!$AC14+Coal!$B76)+(B$27*EtOH!$K385/EtOH!$S$339/lb2T+B$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+B$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":96192.152946905509},0,{"$f":"D$22*(C$9*EF!$G14+C$10*EF!$D14+C$11*EF!$B14+C$12*EF!$C14+NG!$B94)+D$23*(Electric!$B184+Electric!$C184)+D$24*(C$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+D$25*(C$6*EF!$Q14+C$7*EF!$R14+C$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+D$26*(C$13*EF!$AC14+Coal!$B76)+(D$27*EtOH!$K385/EtOH!$S$339/lb2T+D$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+D$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":517024.2596437782},{"$f":"'T&D'!CI181","v":10200.806741126173},{"$f":"F$22*(D$9*EF!$G14+D$10*EF!$D14+D$11*EF!$B14+D$12*EF!$C14+NG!$B94)+F$23*(Electric!$B184+Electric!$C184)+F$24*(D$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+F$25*(D$6*EF!$Q14+D$7*EF!$R14+D$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+F$26*(D$13*EF!$AC14+Coal!$B76)+(F$27*EtOH!$K385/EtOH!$S$339/lb2T+F$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+F$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":879587.38695540372},{"$f":"'T&D'!CJ181","v":10200.806741126173},{"$f":"H$22*(E$9*EF!$G14+E$10*EF!$D14+E$11*EF!$B14+E$12*EF!$C14+NG!$B94)+H$23*(Electric!$B184+Electric!$C184)+H$24*(E$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+H$25*(E$6*EF!$Q14+E$7*EF!$R14+E$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+H$26*(E$13*EF!$AC14+Coal!$B76)+(H$27*EtOH!$K385/EtOH!$S$339/lb2T+H$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+H$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":169063.77437769304},{"$f":"'T&D'!CK181","v":10200.806741126173},{"$f":"J$22*(F$9*EF!$G14+F$10*EF!$D14+F$11*EF!$B14+F$12*EF!$C14+NG!$B94)+J$23*(Electric!$B184+Electric!$C184)+J$24*(F$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+J$25*(F$6*EF!$Q14+F$7*EF!$R14+F$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+J$26*(F$13*EF!$AC14+Coal!$B76)+(J$27*EtOH!$K385/EtOH!$S$339/lb2T+J$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+J$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":2176719.478228657},{"$f":"'T&D'!CL181","v":10200.806741126173},{"$f":"L$22*(G$9*EF!$G14+G$10*EF!$D14+G$11*EF!$B14+G$12*EF!$C14+NG!$B94)+L$23*(Electric!$B184+Electric!$C184)+L$24*(G$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$25*(G$6*EF!$Q14+G$7*EF!$R14+G$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$26*(G$13*EF!$AC14+Coal!$B76)+(L$27*EtOH!$K385/EtOH!$S$339/lb2T+L$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+L$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":505537.71776722593},{"$f":"'T&D'!CM181","v":10200.806741126173},{"$f":"N$22*(H$9*EF!$G14+H$10*EF!$D14+H$11*EF!$B14+H$12*EF!$C14+NG!$B94)+N$23*(Electric!$B184+Electric!$C184)+N$24*(H$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+N$25*(H$6*EF!$Q14+H$7*EF!$R14+H$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+N$26*(H$13*EF!$AC14+Coal!$B76)+(N$27*EtOH!$K385/EtOH!$S$339/lb2T+N$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+N$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":1387776.3144309148},{"$f":"'T&D'!CN181","v":10200.806741126173},{"$f":"P$22*(I$9*EF!$G14+I$10*EF!$D14+I$11*EF!$B14+I$12*EF!$C14+NG!$B94)+P$23*(Electric!$B184+Electric!$C184)+P$24*(I$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+P$25*(I$6*EF!$Q14+I$7*EF!$R14+I$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+P$26*(I$13*EF!$AC14+Coal!$B76)+(P$27*EtOH!$K385/EtOH!$S$339/lb2T+P$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+P$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":6242408.3920539273},{"$f":"'T&D'!CN181","v":10200.806741126173},{"$f":"R$22*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B94)+R$23*(Electric!$B184+Electric!$C184)+R$24*(J$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+R$25*(J$6*EF!$Q14+J$7*EF!$R14+J$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+R$26*(J$13*EF!$AC14+Coal!$B76)+(R$27*EtOH!$K385/EtOH!$S$339/lb2T+R$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+R$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":3511466.2694855412},{"$f":"'T&D'!CN181","v":10200.806741126173},{"$f":"T$22*(K$9*EF!$G14+K$10*EF!$D14+K$11*EF!$B14+K$12*EF!$C14+NG!$B94)+T$23*(Electric!$B184+Electric!$C184)+T$24*(K$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+T$25*(K$6*EF!$Q14+K$7*EF!$R14+K$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+T$26*(K$13*EF!$AC14+Coal!$B76)+(T$27*EtOH!$K385/EtOH!$S$339/lb2T+T$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+T$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":2310216.8101010867},{"$f":"'T&D'!CO181","v":10200.806741126173},{"$f":"V$22*(L$9*EF!$G14+L$10*EF!$D14+L$11*EF!$B14+L$12*EF!$C14+NG!$X94)+V$23*(EtOH!$V314)+V$24*(L$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+V$25*(L$6*EF!$Q14+L$7*EF!$R14+L$8*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+V$26*(L$13*EF!$AC14+Coal!$H76)","v":91310.849883859264},0]
["Urban Emissions: grams/ton",null,null,null,null,null,null,null,null,null,null,{"$f":"MMULT($B76:$G76+0,L$29:L$34+0)","v":1228.3954430519821}]
["     VOC",{"$f":"B$22*((B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6)*B$19+NG!$B100)+B$23*(Electric!$D176+Electric!$E176)+B$24*(B$5*EF!$L6*B$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+B$25*((B$6*EF!$Q6+B$7*EF!$R6+B$8*EF!$S6)*B$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+B$26*(B$13*EF!$AC6*B$19+Coal!$C68)+(B$27*EtOH!$K390/EtOH!$S$339/lb2T+B$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+B$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":0.99643988911451031},0,{"$f":"D$22*((C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6)*D$19+NG!$B100)+D$23*(Electric!$D176+Electric!$E176)+D$24*(C$5*EF!$L6*D$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+D$25*((C$6*EF!$Q6+C$7*EF!$R6+C$8*EF!$S6)*D$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+D$26*(C$13*EF!$AC6*D$19+Coal!$C68)+(D$27*EtOH!$K390/EtOH!$S$339/lb2T+D$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+D$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":8.8194105077522309},{"$f":"'T&D'!CI183","v":0.37855378689283425},{"$f":"F$22*((D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6)*F$19+NG!$B100)+F$23*(Electric!$D176+Electric!$E176)+F$24*(D$5*EF!$L6*F$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+F$25*((D$6*EF!$Q6+D$7*EF!$R6+D$8*EF!$S6)*F$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+F$26*(D$13*EF!$AC6*F$19+Coal!$C68)+(F$27*EtOH!$K390/EtOH!$S$339/lb2T+F$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+F$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":20.853505944770511},{"$f":"'T&D'!CJ183","v":0.37855378689283425},{"$f":"H$22*((E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6)*H$19+NG!$B100)+H$23*(Electric!$D176+Electric!$E176)+H$24*(E$5*EF!$L6*H$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+H$25*((E$6*EF!$Q6+E$7*EF!$R6+E$8*EF!$S6)*H$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+H$26*(E$13*EF!$AC6*H$19+Coal!$C68)+(H$27*EtOH!$K390/EtOH!$S$339/lb2T+H$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+H$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":1.5608947696219517},{"$f":"'T&D'!CK183","v":0.37855378689283425},{"$f":"J$22*((F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6)*J$19+NG!$B100)+J$23*(Electric!$D176+Electric!$E176)+J$24*(F$5*EF!$L6*J$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+J$25*((F$6*EF!$Q6+F$7*EF!$R6+F$8*EF!$S6)*J$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+J$26*(F$13*EF!$AC6*J$19+Coal!$C68)+(J$27*EtOH!$K390/EtOH!$S$339/lb2T+J$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+J$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":22.29715489922588},{"$f":"'T&D'!CL183","v":0.37855378689283425},{"$f":"L$22*((G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6)*L$19+NG!$B100)+L$23*(Electric!$D176+Electric!$E176)+L$24*(G$5*EF!$L6*L$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+L$25*((G$6*EF!$Q6+G$7*EF!$R6+G$8*EF!$S6)*L$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+L$26*(G$13*EF!$AC6*L$19+Coal!$C68)+(L$27*EtOH!$K390/EtOH!$S$339/lb2T+L$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+L$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":8.7369648393228747},{"$f":"'T&D'!CM183","v":0.37855378689283425},{"$f":"N$22*((H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6)*N$19+NG!$B100)+N$23*(Electric!$D176+Electric!$E176)+N$24*(H$5*EF!$L6*N$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+N$25*((H$6*EF!$Q6+H$7*EF!$R6+H$8*EF!$S6)*N$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+N$26*(H$13*EF!$AC6*N$19+Coal!$C68)+(N$27*EtOH!$K390/EtOH!$S$339/lb2T+N$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+N$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":13.963816733784414},{"$f":"'T&D'!CN183","v":0.37855378689283425},{"$f":"P$22*((I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6)*P$19+NG!$B100)+P$23*(Electric!$D176+Electric!$E176)+P$24*(I$5*EF!$L6*P$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+P$25*((I$6*EF!$Q6+I$7*EF!$R6+I$8*EF!$S6)*P$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+P$26*(I$13*EF!$AC6*P$19+Coal!$C68)+(P$27*EtOH!$K390/EtOH!$S$339/lb2T+P$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+P$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":67.019956239414881},{"$f":"'T&D'!CN183","v":0.37855378689283425},{"$f":"R$22*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*R$19+NG!$B100)+R$23*(Electric!$D176+Electric!$E176)+R$24*(J$5*EF!$L6*R$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+R$25*((J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6)*R$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+R$26*(J$13*EF!$AC6*R$19+Coal!$C68)+(R$27*EtOH!$K390/EtOH!$S$339/lb2T+R$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+R$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":53.607035057303413},{"$f":"'T&D'!CN183","v":0.37855378689283425},{"$f":"T$22*((K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6)*T$19+NG!$B100)+T$23*(Electric!$D176+Electric!$E176)+T$24*(K$5*EF!$L6*T$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+T$25*((K$6*EF!$Q6+K$7*EF!$R6+K$8*EF!$S6)*T$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+T$26*(K$13*EF!$AC6*T$19+Coal!$C68)+(T$27*EtOH!$K390/EtOH!$S$339/lb2T+T$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+T$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":23.419954504378261},{"$f":"'T&D'!CO183","v":0.37855378689283425},{"$f":"V$22*(V$19*(L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6)+NG!$X100)+V$23*(EtOH!$W306)+V$24*(V$19*(L$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+V$25*(V$19*(L$6*EF!$Q6+L$7*EF!$R6+L$8*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+V$26*(V$19*(L$13*EF!$AC6)+Coal!$I68)","v":0.80779966113012924},0]
["     CO",{"$f":"B$22*((B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7)*B$19+NG!$B101)+B$23*(Electric!$D177+Electric!$E177)+B$24*(B$5*EF!$L7*B$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+B$25*((B$6*EF!$Q7+B$7*EF!$R7+B$8*EF!$S7)*B$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+B$26*(B$13*EF!$AC7*B$19+Coal!$C69)+(B$27*EtOH!$K391/EtOH!$S$339/lb2T+B$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+B$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":6.1918825563823088},0,{"$f":"D$22*((C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7)*D$19+NG!$B101)+D$23*(Electric!$D177+Electric!$E177)+D$24*(C$5*EF!$L7*D$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+D$25*((C$6*EF!$Q7+C$7*EF!$R7+C$8*EF!$S7)*D$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+D$26*(C$13*EF!$AC7*D$19+Coal!$C69)+(D$27*EtOH!$K391/EtOH!$S$339/lb2T+D$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+D$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":29.222891412237971},{"$f":"'T&D'!CI184","v":0.61748624699875965},{"$f":"F$22*((D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7)*F$19+NG!$B101)+F$23*(Electric!$D177+Electric!$E177)+F$24*(D$5*EF!$L7*F$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+F$25*((D$6*EF!$Q7+D$7*EF!$R7+D$8*EF!$S7)*F$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+F$26*(D$13*EF!$AC7*F$19+Coal!$C69)+(F$27*EtOH!$K391/EtOH!$S$339/lb2T+F$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+F$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":50.740725871859439},{"$f":"'T&D'!CJ184","v":0.61748624699875965},{"$f":"H$22*((E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7)*H$19+NG!$B101)+H$23*(Electric!$D177+Electric!$E177)+H$24*(E$5*EF!$L7*H$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+H$25*((E$6*EF!$Q7+E$7*EF!$R7+E$8*EF!$S7)*H$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+H$26*(E$13*EF!$AC7*H$19+Coal!$C69)+(H$27*EtOH!$K391/EtOH!$S$339/lb2T+H$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+H$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":8.1565075051012847},{"$f":"'T&D'!CK184","v":0.61748624699875965},{"$f":"J$22*((F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7)*J$19+NG!$B101)+J$23*(Electric!$D177+Electric!$E177)+J$24*(F$5*EF!$L7*J$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+J$25*((F$6*EF!$Q7+F$7*EF!$R7+F$8*EF!$S7)*J$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+J$26*(F$13*EF!$AC7*J$19+Coal!$C69)+(J$27*EtOH!$K391/EtOH!$S$339/lb2T+J$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+J$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":185.267389511293},{"$f":"'T&D'!CL184","v":0.61748624699875965},{"$f":"L$22*((G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7)*L$19+NG!$B101)+L$23*(Electric!$D177+Electric!$E177)+L$24*(G$5*EF!$L7*L$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+L$25*((G$6*EF!$Q7+G$7*EF!$R7+G$8*EF!$S7)*L$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+L$26*(G$13*EF!$AC7*L$19+Coal!$C69)+(L$27*EtOH!$K391/EtOH!$S$339/lb2T+L$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+L$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":28.490179313512236},{"$f":"'T&D'!CM184","v":0.61748624699875965},{"$f":"N$22*((H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7)*N$19+NG!$B101)+N$23*(Electric!$D177+Electric!$E177)+N$24*(H$5*EF!$L7*N$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+N$25*((H$6*EF!$Q7+H$7*EF!$R7+H$8*EF!$S7)*N$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+N$26*(H$13*EF!$AC7*N$19+Coal!$C69)+(N$27*EtOH!$K391/EtOH!$S$339/lb2T+N$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+N$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":119.13167844232109},{"$f":"'T&D'!CN184","v":0.61748624699875965},{"$f":"P$22*((I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7)*P$19+NG!$B101)+P$23*(Electric!$D177+Electric!$E177)+P$24*(I$5*EF!$L7*P$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+P$25*((I$6*EF!$Q7+I$7*EF!$R7+I$8*EF!$S7)*P$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+P$26*(I$13*EF!$AC7*P$19+Coal!$C69)+(P$27*EtOH!$K391/EtOH!$S$339/lb2T+P$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+P$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":546.10411861620685},{"$f":"'T&D'!CN184","v":0.61748624699875965},{"$f":"R$22*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*R$19+NG!$B101)+R$23*(Electric!$D177+Electric!$E177)+R$24*(J$5*EF!$L7*R$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+R$25*((J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7)*R$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+R$26*(J$13*EF!$AC7*R$19+Coal!$C69)+(R$27*EtOH!$K391/EtOH!$S$339/lb2T+R$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+R$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":218.25745957453549},{"$f":"'T&D'!CN184","v":0.61748624699875965},{"$f":"T$22*((K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7)*T$19+NG!$B101)+T$23*(Electric!$D177+Electric!$E177)+T$24*(K$5*EF!$L7*T$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+T$25*((K$6*EF!$Q7+K$7*EF!$R7+K$8*EF!$S7)*T$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+T$26*(K$13*EF!$AC7*T$19+Coal!$C69)+(T$27*EtOH!$K391/EtOH!$S$339/lb2T+T$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+T$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":132.90339501486005},{"$f":"'T&D'!CO184","v":0.61748624699875965},{"$f":"V$22*(V$19*(L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7)+NG!$X101)+V$23*(EtOH!$W307)+V$24*(V$19*(L$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+V$25*(V$19*(L$6*EF!$Q7+L$7*EF!$R7+L$8*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+V$26*(V$19*(L$13*EF!$AC7)+Coal!$I69)","v":7.7531009154237021},0]
["     NOx",{"$f":"B$22*((B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8)*B$19+NG!$B102)+B$23*(Electric!$D178+Electric!$E178)+B$24*(B$5*EF!$L8*B$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+B$25*((B$6*EF!$Q8+B$7*EF!$R8+B$8*EF!$S8)*B$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+B$26*(B$13*EF!$AC8*B$19+Coal!$C70)+(B$27*EtOH!$K392/EtOH!$S$339/lb2T+B$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+B$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":19.065042233782133},0,{"$f":"D$22*((C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8)*D$19+NG!$B102)+D$23*(Electric!$D178+Electric!$E178)+D$24*(C$5*EF!$L8*D$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+D$25*((C$6*EF!$Q8+C$7*EF!$R8+C$8*EF!$S8)*D$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+D$26*(C$13*EF!$AC8*D$19+Coal!$C70)+(D$27*EtOH!$K392/EtOH!$S$339/lb2T+D$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+D$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":68.050249410755725},{"$f":"'T&D'!CI185","v":1.0683673858221368},{"$f":"F$22*((D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8)*F$19+NG!$B102)+F$23*(Electric!$D178+Electric!$E178)+F$24*(D$5*EF!$L8*F$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+F$25*((D$6*EF!$Q8+D$7*EF!$R8+D$8*EF!$S8)*F$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+F$26*(D$13*EF!$AC8*F$19+Coal!$C70)+(F$27*EtOH!$K392/EtOH!$S$339/lb2T+F$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+F$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":120.46507144766517},{"$f":"'T&D'!CJ185","v":1.0683673858221368},{"$f":"H$22*((E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8)*H$19+NG!$B102)+H$23*(Electric!$D178+Electric!$E178)+H$24*(E$5*EF!$L8*H$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+H$25*((E$6*EF!$Q8+E$7*EF!$R8+E$8*EF!$S8)*H$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+H$26*(E$13*EF!$AC8*H$19+Coal!$C70)+(H$27*EtOH!$K392/EtOH!$S$339/lb2T+H$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+H$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":13.572805425033218},{"$f":"'T&D'!CK185","v":1.0683673858221368},{"$f":"J$22*((F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8)*J$19+NG!$B102)+J$23*(Electric!$D178+Electric!$E178)+J$24*(F$5*EF!$L8*J$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+J$25*((F$6*EF!$Q8+F$7*EF!$R8+F$8*EF!$S8)*J$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+J$26*(F$13*EF!$AC8*J$19+Coal!$C70)+(J$27*EtOH!$K392/EtOH!$S$339/lb2T+J$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+J$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":703.29510270273499},{"$f":"'T&D'!CL185","v":1.0683673858221368},{"$f":"L$22*((G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8)*L$19+NG!$B102)+L$23*(Electric!$D178+Electric!$E178)+L$24*(G$5*EF!$L8*L$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+L$25*((G$6*EF!$Q8+G$7*EF!$R8+G$8*EF!$S8)*L$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+L$26*(G$13*EF!$AC8*L$19+Coal!$C70)+(L$27*EtOH!$K392/EtOH!$S$339/lb2T+L$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+L$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":65.514862441915255},{"$f":"'T&D'!CM185","v":1.0683673858221368},{"$f":"N$22*((H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8)*N$19+NG!$B102)+N$23*(Electric!$D178+Electric!$E178)+N$24*(H$5*EF!$L8*N$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+N$25*((H$6*EF!$Q8+H$7*EF!$R8+H$8*EF!$S8)*N$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+N$26*(H$13*EF!$AC8*N$19+Coal!$C70)+(N$27*EtOH!$K392/EtOH!$S$339/lb2T+N$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+N$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":450.29020403279071},{"$f":"'T&D'!CN185","v":1.0683673858221368},{"$f":"P$22*((I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8)*P$19+NG!$B102)+P$23*(Electric!$D178+Electric!$E178)+P$24*(I$5*EF!$L8*P$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+P$25*((I$6*EF!$Q8+I$7*EF!$R8+I$8*EF!$S8)*P$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+P$26*(I$13*EF!$AC8*P$19+Coal!$C70)+(P$27*EtOH!$K392/EtOH!$S$339/lb2T+P$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+P$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":2089.8878611385571},{"$f":"'T&D'!CN185","v":1.0683673858221368},{"$f":"R$22*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*R$19+NG!$B102)+R$23*(Electric!$D178+Electric!$E178)+R$24*(J$5*EF!$L8*R$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+R$25*((J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8)*R$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+R$26*(J$13*EF!$AC8*R$19+Coal!$C70)+(R$27*EtOH!$K392/EtOH!$S$339/lb2T+R$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+R$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":589.74956910963465},{"$f":"'T&D'!CN185","v":1.0683673858221368},{"$f":"T$22*((K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8)*T$19+NG!$B102)+T$23*(Electric!$D178+Electric!$E178)+T$24*(K$5*EF!$L8*T$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+T$25*((K$6*EF!$Q8+K$7*EF!$R8+K$8*EF!$S8)*T$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+T$26*(K$13*EF!$AC8*T$19+Coal!$C70)+(T$27*EtOH!$K392/EtOH!$S$339/lb2T+T$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+T$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":323.94578756066051},{"$f":"'T&D'!CO185","v":1.0683673858221368},{"$f":"V$22*(V$19*(L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8)+NG!$X102)+V$23*(EtOH!$W308)+V$24*(V$19*(L$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+V$25*(V$19*(L$6*EF!$Q8+L$7*EF!$R8+L$8*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+V$26*(V$19*(L$13*EF!$AC8)+Coal!$I70)","v":11.855996755442979},0]
["     PM10",{"$f":"B$22*((B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9)*B$19+NG!$B103)+B$23*(Electric!$D179+Electric!$E179)+B$24*(B$5*EF!$L9*B$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+B$25*((B$6*EF!$Q9+B$7*EF!$R9+B$8*EF!$S9)*B$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+B$26*(B$13*EF!$AC9*B$19+Coal!$C71)+(B$27*EtOH!$K393/EtOH!$S$339/lb2T+B$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+B$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":3.7120131084462158},0,{"$f":"D$22*((C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9)*D$19+NG!$B103)+D$23*(Electric!$D179+Electric!$E179)+D$24*(C$5*EF!$L9*D$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+D$25*((C$6*EF!$Q9+C$7*EF!$R9+C$8*EF!$S9)*D$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+D$26*(C$13*EF!$AC9*D$19+Coal!$C71)+(D$27*EtOH!$K393/EtOH!$S$339/lb2T+D$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+D$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":8.7527961450243374},{"$f":"'T&D'!CI186","v":0.14798926488011149},{"$f":"F$22*((D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9)*F$19+NG!$B103)+F$23*(Electric!$D179+Electric!$E179)+F$24*(D$5*EF!$L9*F$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+F$25*((D$6*EF!$Q9+D$7*EF!$R9+D$8*EF!$S9)*F$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+F$26*(D$13*EF!$AC9*F$19+Coal!$C71)+(F$27*EtOH!$K393/EtOH!$S$339/lb2T+F$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+F$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":13.241297207292433},{"$f":"'T&D'!CJ186","v":0.14798926488011149},{"$f":"H$22*((E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9)*H$19+NG!$B103)+H$23*(Electric!$D179+Electric!$E179)+H$24*(E$5*EF!$L9*H$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+H$25*((E$6*EF!$Q9+E$7*EF!$R9+E$8*EF!$S9)*H$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+H$26*(E$13*EF!$AC9*H$19+Coal!$C71)+(H$27*EtOH!$K393/EtOH!$S$339/lb2T+H$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+H$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":1.2546810702702607},{"$f":"'T&D'!CK186","v":0.14798926488011149},{"$f":"J$22*((F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9)*J$19+NG!$B103)+J$23*(Electric!$D179+Electric!$E179)+J$24*(F$5*EF!$L9*J$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+J$25*((F$6*EF!$Q9+F$7*EF!$R9+F$8*EF!$S9)*J$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+J$26*(F$13*EF!$AC9*J$19+Coal!$C71)+(J$27*EtOH!$K393/EtOH!$S$339/lb2T+J$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+J$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":153.02226465725789},{"$f":"'T&D'!CL186","v":0.14798926488011149},{"$f":"L$22*((G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9)*L$19+NG!$B103)+L$23*(Electric!$D179+Electric!$E179)+L$24*(G$5*EF!$L9*L$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+L$25*((G$6*EF!$Q9+G$7*EF!$R9+G$8*EF!$S9)*L$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+L$26*(G$13*EF!$AC9*L$19+Coal!$C71)+(L$27*EtOH!$K393/EtOH!$S$339/lb2T+L$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+L$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":8.3748073205310511},{"$f":"'T&D'!CM186","v":0.14798926488011149},{"$f":"N$22*((H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9)*N$19+NG!$B103)+N$23*(Electric!$D179+Electric!$E179)+N$24*(H$5*EF!$L9*N$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+N$25*((H$6*EF!$Q9+H$7*EF!$R9+H$8*EF!$S9)*N$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+N$26*(H$13*EF!$AC9*N$19+Coal!$C71)+(N$27*EtOH!$K393/EtOH!$S$339/lb2T+N$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+N$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":97.793064801334552},{"$f":"'T&D'!CN186","v":0.14798926488011149},{"$f":"P$22*((I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9)*P$19+NG!$B103)+P$23*(Electric!$D179+Electric!$E179)+P$24*(I$5*EF!$L9*P$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+P$25*((I$6*EF!$Q9+I$7*EF!$R9+I$8*EF!$S9)*P$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+P$26*(I$13*EF!$AC9*P$19+Coal!$C71)+(P$27*EtOH!$K393/EtOH!$S$339/lb2T+P$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+P$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":454.76220845504832},{"$f":"'T&D'!CN186","v":0.14798926488011149},{"$f":"R$22*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*R$19+NG!$B103)+R$23*(Electric!$D179+Electric!$E179)+R$24*(J$5*EF!$L9*R$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+R$25*((J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9)*R$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+R$26*(J$13*EF!$AC9*R$19+Coal!$C71)+(R$27*EtOH!$K393/EtOH!$S$339/lb2T+R$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+R$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":95.759499950892973},{"$f":"'T&D'!CN186","v":0.14798926488011149},{"$f":"T$22*((K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9)*T$19+NG!$B103)+T$23*(Electric!$D179+Electric!$E179)+T$24*(K$5*EF!$L9*T$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+T$25*((K$6*EF!$Q9+K$7*EF!$R9+K$8*EF!$S9)*T$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+T$26*(K$13*EF!$AC9*T$19+Coal!$C71)+(T$27*EtOH!$K393/EtOH!$S$339/lb2T+T$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+T$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":51.507202532368751},{"$f":"'T&D'!CO186","v":0.14798926488011149},{"$f":"V$22*(V$19*(L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9)+NG!$X103)+V$23*(EtOH!$W309)+V$24*(V$19*(L$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+V$25*(V$19*(L$6*EF!$Q9+L$7*EF!$R9+L$8*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+V$26*(V$19*(L$13*EF!$AC9)+Coal!$I71)","v":5.52934742808627},0]
["     PM2.5",{"$f":"B$22*((B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10)*B$19+NG!$B104)+B$23*(Electric!$D180+Electric!$E180)+B$24*(B$5*EF!$L10*B$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+B$25*((B$6*EF!$Q10+B$7*EF!$R10+B$8*EF!$S10)*B$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+B$26*(B$13*EF!$AC10*B$19+Coal!$C72)+(B$27*EtOH!$K394/EtOH!$S$339/lb2T+B$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+B$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":2.6453105685092013},0,{"$f":"D$22*((C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10)*D$19+NG!$B104)+D$23*(Electric!$D180+Electric!$E180)+D$24*(C$5*EF!$L10*D$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+D$25*((C$6*EF!$Q10+C$7*EF!$R10+C$8*EF!$S10)*D$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+D$26*(C$13*EF!$AC10*D$19+Coal!$C72)+(D$27*EtOH!$K394/EtOH!$S$339/lb2T+D$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+D$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":6.4358675416644449},{"$f":"'T&D'!CI187","v":0.11408480470792917},{"$f":"F$22*((D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10)*F$19+NG!$B104)+F$23*(Electric!$D180+Electric!$E180)+F$24*(D$5*EF!$L10*F$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+F$25*((D$6*EF!$Q10+D$7*EF!$R10+D$8*EF!$S10)*F$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+F$26*(D$13*EF!$AC10*F$19+Coal!$C72)+(F$27*EtOH!$K394/EtOH!$S$339/lb2T+F$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+F$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":10.071079023989963},{"$f":"'T&D'!CJ187","v":0.11408480470792917},{"$f":"H$22*((E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10)*H$19+NG!$B104)+H$23*(Electric!$D180+Electric!$E180)+H$24*(E$5*EF!$L10*H$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+H$25*((E$6*EF!$Q10+E$7*EF!$R10+E$8*EF!$S10)*H$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+H$26*(E$13*EF!$AC10*H$19+Coal!$C72)+(H$27*EtOH!$K394/EtOH!$S$339/lb2T+H$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+H$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":0.89770795133128156},{"$f":"'T&D'!CK187","v":0.11408480470792917},{"$f":"J$22*((F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10)*J$19+NG!$B104)+J$23*(Electric!$D180+Electric!$E180)+J$24*(F$5*EF!$L10*J$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+J$25*((F$6*EF!$Q10+F$7*EF!$R10+F$8*EF!$S10)*J$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+J$26*(F$13*EF!$AC10*J$19+Coal!$C72)+(J$27*EtOH!$K394/EtOH!$S$339/lb2T+J$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+J$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":108.79616006665313},{"$f":"'T&D'!CL187","v":0.11408480470792917},{"$f":"L$22*((G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10)*L$19+NG!$B104)+L$23*(Electric!$D180+Electric!$E180)+L$24*(G$5*EF!$L10*L$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+L$25*((G$6*EF!$Q10+G$7*EF!$R10+G$8*EF!$S10)*L$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+L$26*(G$13*EF!$AC10*L$19+Coal!$C72)+(L$27*EtOH!$K394/EtOH!$S$339/lb2T+L$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+L$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":6.163073736423117},{"$f":"'T&D'!CM187","v":0.11408480470792917},{"$f":"N$22*((H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10)*N$19+NG!$B104)+N$23*(Electric!$D180+Electric!$E180)+N$24*(H$5*EF!$L10*N$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+N$25*((H$6*EF!$Q10+H$7*EF!$R10+H$8*EF!$S10)*N$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+N$26*(H$13*EF!$AC10*N$19+Coal!$C72)+(N$27*EtOH!$K394/EtOH!$S$339/lb2T+N$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+N$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":69.50989468153621},{"$f":"'T&D'!CN187","v":0.11408480470792917},{"$f":"P$22*((I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10)*P$19+NG!$B104)+P$23*(Electric!$D180+Electric!$E180)+P$24*(I$5*EF!$L10*P$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+P$25*((I$6*EF!$Q10+I$7*EF!$R10+I$8*EF!$S10)*P$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+P$26*(I$13*EF!$AC10*P$19+Coal!$C72)+(P$27*EtOH!$K394/EtOH!$S$339/lb2T+P$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+P$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":323.42300175791087},{"$f":"'T&D'!CN187","v":0.11408480470792917},{"$f":"R$22*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*R$19+NG!$B104)+R$23*(Electric!$D180+Electric!$E180)+R$24*(J$5*EF!$L10*R$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+R$25*((J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10)*R$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+R$26*(J$13*EF!$AC10*R$19+Coal!$C72)+(R$27*EtOH!$K394/EtOH!$S$339/lb2T+R$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+R$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":69.191974093108897},{"$f":"'T&D'!CN187","v":0.11408480470792917},{"$f":"T$22*((K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10)*T$19+NG!$B104)+T$23*(Electric!$D180+Electric!$E180)+T$24*(K$5*EF!$L10*T$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+T$25*((K$6*EF!$Q10+K$7*EF!$R10+K$8*EF!$S10)*T$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+T$26*(K$13*EF!$AC10*T$19+Coal!$C72)+(T$27*EtOH!$K394/EtOH!$S$339/lb2T+T$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+T$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":36.814001309236062},{"$f":"'T&D'!CO187","v":0.11408480470792917},{"$f":"V$22*(V$19*(L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10)+NG!$X104)+V$23*(EtOH!$W310)+V$24*(V$19*(L$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+V$25*(V$19*(L$6*EF!$Q10+L$7*EF!$R10+L$8*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+V$26*(V$19*(L$13*EF!$AC10)+Coal!$I72)","v":3.8982936843777458},0]
["     SOx",{"$f":"B$22*((B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11)*B$19+NG!$B105)+B$23*(Electric!$D181+Electric!$E181)+B$24*(B$5*EF!$L11*B$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+B$25*((B$6*EF!$Q11+B$7*EF!$R11+B$8*EF!$S11)*B$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+B$26*(B$13*EF!$AC11*B$19+Coal!$C73)+(B$27*EtOH!$K395/EtOH!$S$339/lb2T+B$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+B$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":39.551794404135443},0,{"$f":"D$22*((C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11)*D$19+NG!$B105)+D$23*(Electric!$D181+Electric!$E181)+D$24*(C$5*EF!$L11*D$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+D$25*((C$6*EF!$Q11+C$7*EF!$R11+C$8*EF!$S11)*D$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+D$26*(C$13*EF!$AC11*D$19+Coal!$C73)+(D$27*EtOH!$K395/EtOH!$S$339/lb2T+D$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+D$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":88.794761217044481},{"$f":"'T&D'!CI188","v":1.532128582699849},{"$f":"F$22*((D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11)*F$19+NG!$B105)+F$23*(Electric!$D181+Electric!$E181)+F$24*(D$5*EF!$L11*F$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+F$25*((D$6*EF!$Q11+D$7*EF!$R11+D$8*EF!$S11)*F$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+F$26*(D$13*EF!$AC11*F$19+Coal!$C73)+(F$27*EtOH!$K395/EtOH!$S$339/lb2T+F$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+F$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":126.43194575185905},{"$f":"'T&D'!CJ188","v":1.532128582699849},{"$f":"H$22*((E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11)*H$19+NG!$B105)+H$23*(Electric!$D181+Electric!$E181)+H$24*(E$5*EF!$L11*H$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+H$25*((E$6*EF!$Q11+E$7*EF!$R11+E$8*EF!$S11)*H$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+H$26*(E$13*EF!$AC11*H$19+Coal!$C73)+(H$27*EtOH!$K395/EtOH!$S$339/lb2T+H$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+H$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":13.441566913045792},{"$f":"'T&D'!CK188","v":1.532128582699849},{"$f":"J$22*((F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11)*J$19+NG!$B105)+J$23*(Electric!$D181+Electric!$E181)+J$24*(F$5*EF!$L11*J$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+J$25*((F$6*EF!$Q11+F$7*EF!$R11+F$8*EF!$S11)*J$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+J$26*(F$13*EF!$AC11*J$19+Coal!$C73)+(J$27*EtOH!$K395/EtOH!$S$339/lb2T+J$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+J$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":1633.1230912256426},{"$f":"'T&D'!CL188","v":1.532128582699849},{"$f":"L$22*((G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11)*L$19+NG!$B105)+L$23*(Electric!$D181+Electric!$E181)+L$24*(G$5*EF!$L11*L$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+L$25*((G$6*EF!$Q11+G$7*EF!$R11+G$8*EF!$S11)*L$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+L$26*(G$13*EF!$AC11*L$19+Coal!$C73)+(L$27*EtOH!$K395/EtOH!$S$339/lb2T+L$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+L$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":84.996453537753979},{"$f":"'T&D'!CM188","v":1.532128582699849},{"$f":"N$22*((H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11)*N$19+NG!$B105)+N$23*(Electric!$D181+Electric!$E181)+N$24*(H$5*EF!$L11*N$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+N$25*((H$6*EF!$Q11+H$7*EF!$R11+H$8*EF!$S11)*N$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+N$26*(H$13*EF!$AC11*N$19+Coal!$C73)+(N$27*EtOH!$K395/EtOH!$S$339/lb2T+N$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+N$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":1044.025738554845},{"$f":"'T&D'!CN188","v":1.532128582699849},{"$f":"P$22*((I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11)*P$19+NG!$B105)+P$23*(Electric!$D181+Electric!$E181)+P$24*(I$5*EF!$L11*P$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+P$25*((I$6*EF!$Q11+I$7*EF!$R11+I$8*EF!$S11)*P$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+P$26*(I$13*EF!$AC11*P$19+Coal!$C73)+(P$27*EtOH!$K395/EtOH!$S$339/lb2T+P$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+P$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":4850.5114310597264},{"$f":"'T&D'!CN188","v":1.532128582699849},{"$f":"R$22*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*R$19+NG!$B105)+R$23*(Electric!$D181+Electric!$E181)+R$24*(J$5*EF!$L11*R$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+R$25*((J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11)*R$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+R$26*(J$13*EF!$AC11*R$19+Coal!$C73)+(R$27*EtOH!$K395/EtOH!$S$339/lb2T+R$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+R$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":998.32220199542076},{"$f":"'T&D'!CN188","v":1.532128582699849},{"$f":"T$22*((K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11)*T$19+NG!$B105)+T$23*(Electric!$D181+Electric!$E181)+T$24*(K$5*EF!$L11*T$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+T$25*((K$6*EF!$Q11+K$7*EF!$R11+K$8*EF!$S11)*T$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+T$26*(K$13*EF!$AC11*T$19+Coal!$C73)+(T$27*EtOH!$K395/EtOH!$S$339/lb2T+T$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+T$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":546.58383575498374},{"$f":"'T&D'!CO188","v":1.532128582699849},{"$f":"V$22*(V$19*(L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11)+NG!$X105)+V$23*(EtOH!$W311)+V$24*(V$19*(L$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+V$25*(V$19*(L$6*EF!$Q11+L$7*EF!$R11+L$8*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+V$26*(V$19*(L$13*EF!$AC11)+Coal!$I73)","v":25.709318556851393},0]
[]
["3) Summary of Energy Use and Emissions of Ezymes and Yeast"]
[null,"Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile"]
["Energy Use: mmBtu per ton"]
["     Total energy",{"$f":"SUM(B38:C38)","v":1.4375314720635057},{"$f":"SUM(D38:E38)","v":31.718107945153196},{"$f":"SUM(F38:G38)","v":88.030623137555949},{"$f":"SUM(H38:I38)","v":3.1605004032434914},{"$f":"SUM(J38:K38)","v":30.835301804579778},{"$f":"SUM(L38:M38)","v":30.113704351854018},{"$f":"SUM(N38:O38)","v":19.90663379278384},{"$f":"SUM(P38:Q38)","v":109.48632255200769},{"$f":"SUM(R38:S38)","v":157.37793277886948},{"$f":"SUM(T38:U38)","v":38.033894639177468},{"$f":"SUM(V38:W38)","v":1.4694245109937896}]
["     Fossil fuels",{"$f":"SUM(B39:C39)","v":1.3534305225467733},{"$f":"SUM(D39:E39)","v":7.718906173826019},{"$f":"SUM(F39:G39)","v":12.177529650861352},{"$f":"SUM(H39:I39)","v":2.93713727797694},{"$f":"SUM(J39:K39)","v":27.317214985889308},{"$f":"SUM(L39:M39)","v":7.5536498768555944},{"$f":"SUM(N39:O39)","v":17.637552495598015},{"$f":"SUM(P39:Q39)","v":77.314170959435899},{"$f":"SUM(R39:S39)","v":50.759888985769379},{"$f":"SUM(T39:U39)","v":36.117466861894016},{"$f":"SUM(V39:W39)","v":1.2831429385385087}]
["     Coal",{"$f":"SUM(B40:C40)","v":0.31360687615905192},{"$f":"SUM(D40:E40)","v":0.61310238297476949},{"$f":"SUM(F40:G40)","v":0.6978274895792046},{"$f":"SUM(H40:I40)","v":0.10874050975240969},{"$f":"SUM(J40:K40)","v":13.116383724118315},{"$f":"SUM(L40:M40)","v":0.57938327123895961},{"$f":"SUM(N40:O40)","v":8.4007462551821828},{"$f":"SUM(P40:Q40)","v":38.920526883144696},{"$f":"SUM(R40:S40)","v":7.4760351689507054},{"$f":"SUM(T40:U40)","v":4.3213380509452968},{"$f":"SUM(V40:W40)","v":0.18322967470351068}]
["     Natural gas",{"$f":"SUM(B41:C41)","v":0.9042906311906086},{"$f":"SUM(D41:E41)","v":5.8957825751857751},{"$f":"SUM(F41:G41)","v":7.991924800791864},{"$f":"SUM(H41:I41)","v":2.6945626135534453},{"$f":"SUM(J41:K41)","v":12.676065749057043},{"$f":"SUM(L41:M41)","v":5.7222735476852193},{"$f":"SUM(N41:O41)","v":8.6482617741864249},{"$f":"SUM(P41:Q41)","v":34.996241038683486},{"$f":"SUM(R41:S41)","v":37.031032381442621},{"$f":"SUM(T41:U41)","v":30.749856935948699},{"$f":"SUM(V41:W41)","v":0.81258438666286215}]
["     Petroleum",{"$f":"SUM(B42:C42)","v":0.13553301519711278},{"$f":"SUM(D42:E42)","v":1.2100212156654726},{"$f":"SUM(F42:G42)","v":3.4877773604902824},{"$f":"SUM(H42:I42)","v":0.13383418197881464},{"$f":"SUM(J42:K42)","v":1.5247655127139503},{"$f":"SUM(L42:M42)","v":1.251993057931414},{"$f":"SUM(N42:O42)","v":0.58854446622940848},{"$f":"SUM(P42:Q42)","v":3.3974030376077047},{"$f":"SUM(R42:S42)","v":6.2528214353760294},{"$f":"SUM(T42:U42)","v":1.0462719815001744},{"$f":"SUM(V42:W42)","v":0.28732887717213584}]
["Total Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B44:C44)","v":14.275430092862821},{"$f":"SUM(D44:E44)","v":310.60993122488679},{"$f":"SUM(F44:G44)","v":843.32453243605801},{"$f":"SUM(H44:I44)","v":73.902206723630897},{"$f":"SUM(J44:K44)","v":282.81407883815353},{"$f":"SUM(L44:M44)","v":296.69293632148083},{"$f":"SUM(N44:O44)","v":185.88747860550262},{"$f":"SUM(P44:Q44)","v":1008.4014276200584},{"$f":"SUM(R44:S44)","v":2461.0515744947184},{"$f":"SUM(T44:U44)","v":912.9887697902841},{"$f":"SUM(V44:W44)","v":14.848227972571683}]
["     CO",61.128496165720605,1504.6327198209824,4175.6507264831143,656.0518013293073,1112.103361910838,1432.2517943958483,723.64302751825176,4148.1624614686216,8040.0242790149241,3995.4186503888318,79.949203404176757]
["     NOx",{"$f":"SUM(B46:C46)","v":131.05559287279459},1821.2977831363937,4775.7467904591867,251.65003951398347,3020.2942842891443,1749.8152898786946,1909.9443321907017,9598.8639469380851,9584.1537793117568,3148.8611770368038,184.44176132748692]
["     PM10",19.792702160691654,116.83986465917764,282.45361038736951,57.101400119271254,587.38871731933159,111.07807860973186,362.60885797367303,1725.5085592185012,735.48546283651103,482.3257569334296,31.805368445065895]
["     PM2.5",12.443680543643122,96.219893750685898,237.9569295208982,33.92837203335349,358.32271939569171,91.588252212499313,223.91781668261635,1073.8333290659664,564.96860004083635,319.3427147118216,21.273442859095834]
["     SOx",197.59370678898335,1564.6694716468874,4406.2797438534108,73.329869985198371,5218.5110541177173,1476.5398808609036,3061.3483276502293,15288.627757361868,8720.0275643180939,3589.4299645134511,239.71938841271091]
["     CH4",224.0078239311494,1306.7904175941783,1970.6243069190648,536.11036480237942,4409.4285164126704,1272.6728866710871,2886.6175908267451,12533.140513911181,8569.323219243066,6414.5464485700404,258.83105954196384]
["     N2O",2.3509943500150854,837.95675329449728,2638.7661480327874,7.8665635410863697,47.137573798593991,788.12454198739238,30.990660390365797,885.28767657587878,3704.2576172073454,72.716127112607353,2.6564775613417515]
["     CO2",96192.152946905509,527225.06638490432,889788.19369652984,179264.58111881922,2186920.2849697834,515738.5245083521,1397977.1211720409,6252609.1987950532,3521667.0762266675,2320417.6168422131,91310.849883859264]
["Urban Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B54:C54)","v":0.99643988911451031},{"$f":"SUM(D54:E54)","v":9.1979642946450646},{"$f":"SUM(F54:G54)","v":21.232059731663345},{"$f":"SUM(H54:I54)","v":1.9394485565147859},{"$f":"SUM(J54:K54)","v":22.675708686118714},{"$f":"SUM(L54:M54)","v":9.1155186262157084},{"$f":"SUM(N54:O54)","v":14.342370520677248},{"$f":"SUM(P54:Q54)","v":67.398510026307719},{"$f":"SUM(R54:S54)","v":53.985588844196251},{"$f":"SUM(T54:U54)","v":23.798508291271094},{"$f":"SUM(V54:W54)","v":0.80779966113012924}]
["     CO",6.1918825563823088,29.840377659236729,51.358212118858198,8.7739937521000435,185.88487575829177,29.107665560510995,119.74916468931985,546.72160486320558,218.87494582153425,133.52088126185882,7.7531009154237021]
["     NOx",19.065042233782133,69.118616796577868,121.53343883348731,14.641172810855355,704.36347008855716,66.583229827737398,451.35857141861283,2090.9562285243792,590.81793649545682,325.01415494648262,11.855996755442979]
["     PM10",3.7120131084462158,8.900785409904449,13.389286472172545,1.4026703351503722,153.17025392213802,8.5227965854111627,97.941054066214662,454.91019771992842,95.907489215773083,51.655191797248861,5.52934742808627]
["     PM2.5",2.6453105685092013,6.5499523463723737,10.185163828697892,1.0117927560392108,108.91024487136106,6.2771585411310458,69.623979486244139,323.53708656261881,69.306058897816825,36.928086113943991,3.8982936843777458]
["     SOx",39.551794404135443,90.326889799744336,127.9640743345589,14.973695495745641,1634.6552198083425,86.528582120453834,1045.5578671375449,4852.0435596424259,999.85433057812065,548.11596433768364,25.709318556851393]

{"sheet":"E-D Additives","index":30,"n_rows":62,"n_cols":4,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of E-Diesel Additives"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Additive Manufacture"]
["NG industrial boiler",0.5]
["NG small industrial boiler",{"$f":"1-B5","v":0.5}]
["Coal industrial boiler",1]
[]
["2) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,"Additive Manufacture","Additive Transportation","Additive Storage"]
["Energy use: Btu/mmBtu of fuel throughput",307200]
["Urban emission share",{"$f":"Urban_Shares!C160","v":0.5},{"$f":"Urban_Shares!D160","v":0.42120000000000002},{"$f":"Urban_Shares!E160","v":0.76359999999999995}]
["Loss factor",null,1,1]
["Shares of process fuels "]
["     Natural gas",0.8]
["     Coal",0]
["     Electricity",{"$f":"1-SUM(B15:B16)","v":0.19999999999999996}]
["Energy use: Btu/mmBtu of fuel throughput"]
["     Natural gas",{"$f":"B$11*B15","v":245760}]
["     Coal",{"$f":"B$11*B16","v":0}]
["     Electricity",{"$f":"B$11*B17","v":61439.999999999985}]
["     Total energy",{"$f":"(B$19*(1+NG!$B81/1000000)+B$20*(1+Coal!$B63/1000000)+B$21*(Electric!$B171+Electric!$C171)/1000000)","v":428617.82189860381},{"$f":"'T&D'!X200","v":10191.280826521186}]
["     Fossil fuels",{"$f":"B$19*(1+NG!$B82/1000000)+B$20*(1+Coal!$B64/1000000)+B$21*(Electric!$B172+Electric!$C172)/1000000","v":405430.04529212276},{"$f":"'T&D'!X201","v":10140.487121766291}]
["     Coal",{"$f":"B$19*NG!$B83/1000000+B$20*(1+Coal!$B65/1000000)+B$21*(Electric!$B173+Electric!$C173)/1000000","v":86447.904732174851},{"$f":"'T&D'!X202","v":194.55988369264375}]
["     Natural gas",{"$f":"B23-B24-B26","v":313254.00208834425},{"$f":"C23-C24-C26","v":1011.6622903794378}]
["     Petroleum",{"$f":"B$19*NG!$B85/1000000+B$20*Coal!$B67/1000000+B$21*(Electric!$B175+Electric!$C175)/1000000","v":5728.1384716036946},{"$f":"'T&D'!X204","v":8934.2649476942097}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*(B$5*EF!$B6+B$6*EF!$C6+NG!$B86)+B$20*(B$7*EF!$AC6+Coal!$B68)+B$21*(Electric!$B176+Electric!$C176))/1000000","v":4.4951799085060227},{"$f":"'T&D'!X206","v":0.2169398523086099}]
["     CO",{"$f":"(B$19*(B$5*EF!$B7+B$6*EF!$C7+NG!$B87)+B$20*(B$7*EF!$AC7+Coal!$B69)+B$21*(Electric!$B177+Electric!$C177))/1000000","v":18.654720766359077},{"$f":"'T&D'!X207","v":0.74052923622519562}]
["     NOx",{"$f":"(B$19*(B$5*EF!$B8+B$6*EF!$C8+NG!$B88)+B$20*(B$7*EF!$AC8+Coal!$B70)+B$21*(Electric!$B178+Electric!$C178))/1000000","v":35.377648637950323},{"$f":"'T&D'!X208","v":2.0220013677130209}]
["     PM10",{"$f":"(B$19*(B$5*EF!$B9+B$6*EF!$C9+NG!$B89)+B$20*(B$7*EF!$AC9+Coal!$B71)+B$21*(Electric!$B179+Electric!$C179))/1000000","v":4.5241256029039221},{"$f":"'T&D'!X209","v":4.9399049112788522E-2}]
["     PM2.5",{"$f":"(B$19*(B$5*EF!$B10+B$6*EF!$C10+NG!$B90)+B$20*(B$7*EF!$AC10+Coal!$B72)+B$21*(Electric!$B180+Electric!$C180))/1000000","v":3.0916544589571835},{"$f":"'T&D'!X210","v":4.2106756284854829E-2}]
["     SOx",{"$f":"(B$19*(B$5*EF!$B11+B$6*EF!$C11+NG!$B91)+B$20*(B$7*EF!$AC11+Coal!$B73)+B$21*(Electric!$B181+Electric!$C181))/1000000","v":33.853481196775824},{"$f":"'T&D'!X211","v":0.29496202200328203}]
["     CH4",{"$f":"(B$19*(B$5*EF!$B12+B$6*EF!$C12+NG!$B92)+B$20*(B$7*EF!$AC12+Coal!$B74)+B$21*(Electric!$B182+Electric!$C182))/1000000","v":70.620089305305456},{"$f":"'T&D'!X212","v":1.0655315158760286}]
["     N2O",{"$f":"(B$19*(B$5*EF!$B13+B$6*EF!$C13+NG!$B93)+B$20*(B$7*EF!$AC13+Coal!$B75)+B$21*(Electric!$B183+Electric!$C183))/1000000","v":0.70740890785326194},{"$f":"'T&D'!X213","v":1.1695427665202299E-2}]
["     CO2",{"$f":"(B$19*(B$5*EF!$B14+B$6*EF!$C14+NG!$B94)+B$20*(B$7*EF!$AC14+Coal!$B76)+B$21*(Electric!$B184+Electric!$C184))/1000000","v":27537.422496894134},{"$f":"'T&D'!X214","v":800.10949299938136}]
["     Misc. Items"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*((B$5*EF!$B6+B$6*EF!$C6)*B$12+NG!$B100)+B$20*((B$7*EF!$AC6)*B$12+Coal!$C68)+B$21*(Electric!$D176+Electric!$E176))/1000000","v":0.57678474054008755},{"$f":"'T&D'!X216","v":5.7438056585057136E-2}]
["     CO",{"$f":"(B$19*((B$5*EF!$B7+B$6*EF!$C7)*B$12+NG!$B101)+B$20*((B$7*EF!$AC7)*B$12+Coal!$C69)+B$21*(Electric!$D177+Electric!$E177))/1000000","v":4.7061457388637438},{"$f":"'T&D'!X217","v":0.163099562051223}]
["     NOx",{"$f":"(B$19*((B$5*EF!$B8+B$6*EF!$C8)*B$12+NG!$B102)+B$20*((B$7*EF!$AC8)*B$12+Coal!$C70)+B$21*(Electric!$D178+Electric!$E178))/1000000","v":10.082298924092944},{"$f":"'T&D'!X218","v":0.40788187332566583}]
["     PM10",{"$f":"(B$19*((B$5*EF!$B9+B$6*EF!$C9)*B$12+NG!$B103)+B$20*((B$7*EF!$AC9)*B$12+Coal!$C71)+B$21*(Electric!$D179+Electric!$E179))/1000000","v":1.4392304885016154},{"$f":"'T&D'!X219","v":1.4185825741641147E-2}]
["     PM2.5",{"$f":"(B$19*((B$5*EF!$B10+B$6*EF!$C10)*B$12+NG!$B104)+B$20*((B$7*EF!$AC10)*B$12+Coal!$C72)+B$21*(Electric!$D180+Electric!$E180))/1000000","v":1.1481322958791},{"$f":"'T&D'!X220","v":1.1451473129110259E-2}]
["     SOx",{"$f":"(B$19*((B$5*EF!$B11+B$6*EF!$C11)*B$12+NG!$B105)+B$20*((B$7*EF!$AC11)*B$12+Coal!$C73)+B$21*(Electric!$D181+Electric!$E181))/1000000","v":10.80289603191938},{"$f":"'T&D'!X221","v":0.12888091836805091}]
[]
["3) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput"]
[null,"Energy Use and Total Emissions","Urban Emissions"]
["Loss factor",{"$f":"D13*C13","v":1},{"$f":"B48","v":1}]
["Total energy",{"$f":"B22*B$48+C22+D22","v":438809.10272512498}]
["Fossil fuels",{"$f":"B23*B$48+C23+D23","v":415570.53241388907}]
["Coal",{"$f":"B24*B$48+C24+D24","v":86642.464615867488}]
["Natural gas",{"$f":"B50-B51-B53","v":314265.66437872371}]
["Petroleum",{"$f":"B26*B$48+C26+D26","v":14662.403419297905}]
["VOC",{"$f":"B28*B$48+C28+D28","v":4.7121197608146321},{"$f":"B39*C$48+C39+D39","v":0.63422279712514473}]
["CO",19.395250002584273,4.869245300914967]
["NOx",37.399650005663347,10.49018079741861]
["PM10",4.5735246520167108,1.4534163142432566]
["PM2.5",3.1337612152420382,1.1595837690082103]
["SOx",34.148443218779107,10.93177695028743]
["CH4",71.685620821181487]
["N2O",0.7191043355184642]
["CO2",28337.531989893516]

{"sheet":"JetFuel_WTP","index":31,"n_rows":332,"n_cols":54,"rows_kept":332,"cut":false,"hidden":false,"merged":[[124,2,124,6],[132,2,132,6],[128,2,128,6],[221,15,221,16],[221,13,221,14],[221,11,221,12],[221,9,221,10],[221,7,221,8],[221,5,221,6],[221,3,221,4],[221,1,221,2],[220,1,220,16],[223,1,223,2],[223,3,223,4],[223,5,223,6],[223,7,223,8],[223,9,223,10],[223,11,223,12],[223,13,223,14],[223,15,223,16],[238,13,238,14],[238,15,238,16],[254,11,254,12],[254,13,254,14],[254,15,254,16],[238,1,238,2],[238,3,238,4],[238,5,238,6],[238,7,238,8],[238,9,238,10],[238,11,238,12],[254,1,254,2],[254,3,254,4],[254,5,254,6],[254,7,254,8],[254,9,254,10],[266,13,266,14],[266,15,266,16],[275,1,275,2],[275,3,275,4],[275,5,275,6],[275,7,275,8],[275,9,275,10],[275,11,275,12],[275,13,275,14],[275,15,275,16],[266,1,266,2],[266,3,266,4],[266,5,266,6],[266,7,266,8],[266,9,266,10],[266,11,266,12],[275,39,275,40],[275,17,275,18],[275,19,275,20],[275,21,275,22],[275,23,275,24],[275,25,275,26],[275,27,275,28],[275,29,275,30],[275,31,275,32],[275,33,275,34],[275,35,275,36],[275,37,275,38],[156,47,156,53],[156,18,156,25],[156,11,156,17],[156,6,156,10],[156,1,156,5],[156,40,156,46],[156,33,156,39],[156,26,156,32]]}
[]
["Jet Fuel Production Pathways: from Petroleum, NG, Biomass and Coal"]
["System boundary of jet fuel pathways"]
[]
["Petroleum-based JetA"]
[]
[]
[]
["Pyrolysis-based JetA"]
[]
[]
[]
[]
["NG-based FT Jet"]
[]
[]
[]
["RNG-based FT Jet"]
[]
[]
[]
["Biomass-based FT Jet"]
[]
[]
[]
["Coal-based FT Jet"]
[]
[]
["Soybean/Palm/"]
["Rapeseed/Jatropha/"]
["Camelina-based HRJ"]
[]
[]
[]
["Algae-based HRJ"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters"]
["1.1) Jet A Production"]
["Type of Jet A",1,"1: Conventional Petroleum Jet Fuel, 2: Ultra Low-Sulfur Jet Fuel"]
["Jet A Feedstock",1,"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
[]
["1.2) Synthetic Paraffinic Kerosene (SPK) Production"]
["Type of SPK",2,"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ)"]
[]
["1.2a) FT Jet Fuel Production from NG, Biomass and Coal"]
["Feedstock Source for FT Jet",1,"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
["Simulation Options for Fuel Pathways",null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass"]
["Feedstock","Natural Gas","Flared Gas","Landfill Gas","Biomass","Coal","Coal-Biomass"]
["FT Jet Feedstock Share",{"$f":"IF(OR(B48=1,B48=2),1,0)","v":1},{"$f":"IF(B48=3,1,0)","v":0},{"$f":"IF(B48=4,1,0)","v":0},{"$f":"IF(B48=5,1,0)","v":0},{"$f":"IF(B48=6,1,0)","v":0},{"$f":"IF(OR(B48=7),1,0)","v":0},"Note: Plant Design Types:"]
["Plant Design Type",0,0,0,0,0,0,"0 -- No co-products, 1 -- Steam co-production, 2 --  Electricity co-production"]
["CO2 Sequestration Options for FTJ Plants",1,"N/A",1,1,1,1,"1 -- Without CCS, 2 -- With CCS"]
["Percentage of CO2 to Be Captured",{"$f":"IF(B53=1, 0, 90%)","v":0},"N/A",{"$f":"IF(D53=1, 0, 90%)","v":0},{"$f":"IF(E53=1, 0, 90%)","v":0},{"$f":"IF(F53=1, 0, IF(Inputs!$E$169=1,89.1%,74.3%))","v":0},{"$f":"IF(G53=1, 0, IF(Inputs!$E$169=1,89.1%,74.3%))","v":0}]
[]
["Share of coal and biomass out of total feedstock for coal/biomass co-feeding to Fischer-Tropsch Jet production"]
[null,"Mass Share","Energy Share"]
["Coal",0.5,{"$f":"B58*Fuel_Specs!B60/(B58*Fuel_Specs!B60+B59*(B63*Fuel_Specs!B68+B64*Fuel_Specs!B69+B65*Fuel_Specs!B70+B66*Fuel_Specs!B71+B67*Fuel_Specs!B72+B68*Fuel_Specs!B73))","v":0.60605343474631179}]
["Biomass",{"$f":"1-B58","v":0.5},{"$f":"1-C58","v":0.39394656525368821}]
[]
["Share of Willow, Poplar, Switchgrass, Miscanthus, Corn Stover, Forest Residue and Miscanthus out of Total Biomass for Fischer-Tropsch Jet  Production"]
[null,"Fischer-Tropsch Jet Fuel"]
["Willow",0]
["Poplar",0]
["Switchgrass",0]
["Miscanthus",0]
["Corn Stover",1]
["Forest Residue",{"$f":"1-SUM(B63:B67)","v":0}]
[]
["Selection of Method for Estimating Credits of Electricity Co-Product for Fuel Pathways"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","    1 -- Displacement method"]
["FT Jet Fuel",1,1,1,1,1,1,"    2 -- Btu-based Allocation"]
[null,null,null,null,null,null,null,"    3 -- Market value-based Allocation"]
["Allocation ratio of total energy and emission burdens to main fuel product"]
[]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass",null,"Jet Fuel"]
["Energy-based allocation",{"$f":"1000000/(1000000-O163*kWh2BTU-L163)","v":1},{"$f":"1000000/(1000000-V163*kWh2BTU-S163)","v":1},{"$f":"1000000/(1000000-AD163*kWh2BTU-AA163)","v":1},{"$f":"1000000/(1000000-AH163*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AO163*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AV163*kWh2BTU)","v":1},null,"$/gal"]
["Market value-based allocation",{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-L163*'MeOH&FTD'!$K$57-O163*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-S163*'MeOH&FTD'!$K$57-V163*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-AA163*'MeOH&FTD'!$K$57-AD163*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-AH163*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-AO163*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-AV163*'MeOH&FTD'!$J$57/100)","v":1},null,2.2400000000000002]
[]
["1.2b) Hydroprocessed Renewable Jet Fuel Production from Soybean, Palm FFB and Rapeseed"]
["Feedstock Source",1,"1: Soybean, 2: Palm FFB, 3: Rapeseed, 4: Jatropha, 5: Camelina, 6: Algae"]
["Scenario",2,"1: Maximum Distillate 2: Maximum Jet"]
[]
["HRJ Production Parameters in Maximum Jet case"]
[null,"Soybean","Palm","Rapeseed","Jatropha","Camelina"]
["Oil use: lbs. oil/lb. renewable jet fuel",1.39054419641868,1.4027057573877335,1.3594386007716426,1.3947999616239279,1.377029300888218]
["Jet Fuel Production Energy (Btu/lb)"]
["H2",2812.0257661627411,2236.1696336913178,2677.1951977400336,2523.2955889308696,2993.9725530314477]
["NG",3384.4963360079528,3404.6219744427963,3242.6115442324258,3326.9575064953069,3400.1758790138979]
["Elec",94.363280743716146,94.924404491899509,90.407385062242327,92.759038285185127,94.800442723435793]
["Propane Mix Co-produced (lb/lb renewable jet)",0.14183550803470579,0.12641074383346138,0.10889065691416837,0.14100750916996416,0.13777059637946429]
["Naphtha Co-produced (lb/lb renewable jet)",9.7338093749307894E-2,0.10749966175014279,0.12035074657945005,9.8107382916893637E-2,9.56659689541315E-2]
[]
[]
[null,null,"Maximum Distillate","Maximum Jet"]
["Jet Fuel Production (Btu/lb. of renewable jet fuel)",{"$f":"INDEX(C96:D96,1,$B$82)","v":6290.88538291441},3371.7256397378942,{"$f":"IF($B$81=1,SUM(B88:B90),IF($B$81=2,SUM(C88:C90),IF($B$81=3,SUM(D88:D90),IF($B$81=4,SUM(E88:E90),IF($B$81=5,SUM(F88:F90),6290.88538291441)))))","v":6290.88538291441}]
["Oil use: lbs. oil/lb. renewable jet fuel",{"$f":"INDEX(C97:D97,1,$B$82)","v":1.39054419641868},1.2722068221726723,{"$f":"IF($B$81=1,B86,IF($B$81=2,C86,IF($B$81=3,D86,IF($B$81=4,E86,IF($B$81=5,F86,1.39054419641868)))))","v":1.39054419641868}]
[]
["Amount of Co-product Produced Along with Renewable Jet Fuel, Btu or lb of co-product per lb of main fuel product "]
[null,null,null,null,"Maximum Distillate","Maximum Jet"]
["Production Process","Co-products","lb/lb primary product","Btu/lb of primary product","lb/lb primary product","lb/lb primary product"]
["Renewable Jet Fuel production","Propane fuel mix",{"$f":"INDEX(E102:F102,1,$B$82)","v":0.14183550803470579},{"$f":"C102*BioOil!$B$196","v":2633.6655391670329},7.3787995686015018E-2,{"$f":"IF($B$81=1,B91,IF($B$81=2,C91,IF($B$81=3,D91,IF($B$81=4,E91,IF($B$81=5,F91,0.141835508034706)))))","v":0.14183550803470579}]
[null,"Naphtha",{"$f":"INDEX(E103:F103,1,$B$82)","v":9.7338093749307894E-2},{"$f":"C103*$B$123","v":1857.3408491658354},2.28997227991081E-2,{"$f":"IF($B$81=1,B92,IF($B$81=2,C92,IF($B$81=3,D92,IF($B$81=4,E92,IF($B$81=5,F92,0.0973380937493079)))))","v":9.7338093749307894E-2}]
[]
["Allocation Method for Dealing with Co-products (based on Energy Value and Market Value)"]
["System Level Method for soy and jatropha based HRJ",null,2,"1- Process Level Allocation/Displacement, 2- System Level Energy-Based Allocation, 3- System Level Market Value-Based Allocation, 4- System Level Mass-Based Allocation"]
["Process Level Method for all vegetable oil-based HRJ: Fuel Production",null,2,"1- Displacement, 2- Energy-based Allocation, 3- Market Value-based Allocation, 4- Mass-Based Allocation"]
[]
["Yield of production of jet fuels (after allocation among co-products)"]
["Process Level Yield: Fuel Production"]
["Yield of HRJ from vegetable oil (gal/lb vegetable oil)",null,{"$f":"1/$B97/(Fuel_Specs!$E$40/lb2g)/IF(C$107=2,B127,IF(C$107=3,B131,IF(C$107=4,B135,1)))","v":0.14079816245479168}]
["Yield of HRJ from vegetable oil (lb/lb vegetable oil)",null,{"$f":"1/$B97/IF(C$107=2,B127,IF(C$107=3,B131,IF(C$107=4,B135,1)))","v":0.88948814789955477}]
["System Level Yield"]
["Yield of biofuel from soybean, lb/bushel soybean",null,{"$f":"IF(C$106=1,BioOil!B66*C$112,BioOil!$B20/BioOil!$B29/$B97/IF(C$106=2,C127,IF(C$106=3,C131,C135)))","v":22.368650946804106}]
["Yield of biofuel from palm FFB, lb/ton palm FFB",null,{"$f":"IF(C$106=1,BioOil!$E66*C$112,T2lb/BioOil!$C29/$B97/IF(C$106=2,D127,IF(C$106=3,D131,D135)))","v":584.37415158367514}]
["Yield of biofuel from rapeseed lb/MT rapeseed",null,{"$f":"IF(C$106=1,BioOil!$F66*C$112,T2lb/T2MT/BioOil!$D29/$B97/IF(C$106=2,E127,IF(C$106=3,E131,E135)))","v":1241.4931649580953}]
["Yield of biofuel from jatropha, lb/kg jatropha seed",null,{"$f":"IF(C$106=1,BioOil!G66*C$112,1/lb2kg/BioOil!$E29/$B97/IF(C$106=2,F127,IF(C$106=3,F131,F135)))","v":0.92400445677721355}]
["Yield of biofuel from camelina, lb/kg camelina",null,{"$f":"IF(C$106=1,BioOil!$H66*C$112,1/lb2kg/BioOil!$F29/$B97/IF(C$106=2,G127,IF(C$106=3,G131,G135)))","v":1.1609253829616155}]
[]
["Energy content (Btu/lb) and market value of co-product ($/lb)"]
[null,"Energy content","Market value"]
["Renewable Jet Fuel",{"$f":"Fuel_Specs!B40/Fuel_Specs!E40*lb2g","v":18959.587274110931},{"$f":"B122*BioOil!C$175/BioOil!B$175","v":0.55113109307955133}]
["Biomass-based Naphtha",{"$f":"Fuel_Specs!B22/Fuel_Specs!E22*lb2g","v":19081.335760995851},{"$f":"B123*BioOil!C$175/BioOil!B$175","v":0.55467016677812753}]
[]
["Energy-based Allocation","Subsystem Level","Whole System"]
[null,"Renewable Jet Production","Soy Oil-based Renewable Jet","Palm Oil-based Renewable Jet","Rapeseed Oil-based Renewable Jet","Jatropha Oil-based Renewable Jet","Camelina Oil-based Renewable Jet"]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"($B$122)/($B$122+$D$102+$D$103)","v":0.80849071656871407},{"$f":"$B$122/($B$122+BioOil!B$180*BioOil!C$87*$B$97+BioOil!$B$196*$C$102+$B$123*$C$103)","v":0.38579505493733118},{"$f":"$B$122/($B$122+BioOil!B$182*BioOil!C$88*$B$97+BioOil!$B$196*$C$102+$B$123*$C$103)","v":0.79481305985919182},{"$f":"$B$122/($B$122+BioOil!B$184*BioOil!C$89*$B$97+BioOil!$B$196*$C$102+$B$123*$C$103)","v":0.59277195313818731},{"$f":"$B$122/($B$122+BioOil!D93*B97+BioOil!$B$196*$C$102+$B$123*$C$103)","v":0.6202492022773991},{"$f":"$B$122/($B$122+BioOil!B$190*BioOil!C$94*$B$97+BioOil!$B$196*$C$102+$B$123*$C$103)","v":0.5488080060572128}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B127","v":0.19150928343128593},0.61420494506266876,0.20518694014080818,0.40722804686181269,0.3797507977226009,0.4511919939427872]
["Market Value-based Allocation","Subsystem Level","Whole System"]
[null,"Renewable Jet Production","Soy Oil-based Renewable Jet","Palm Oil-based Renewable Jet","Rapeseed Oil-based Renewable Jet","Jatropha Oil-based Renewable Jet","Camelina Oil-based Renewable Jet"]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"$C$122/($C$122+BioOil!$C$196*$C$102+$C$103*$C$123)","v":0.85072277403146068},{"$f":"$C$122/($C$122+BioOil!C$180*$B$97*BioOil!C$87+BioOil!$C$196*$C$102+$C$123*$C$103)","v":0.4602267507167323},{"$f":"$C$122/($C$122+BioOil!C$182*BioOil!C$88*$B$97+BioOil!$C$196*$C$102+$C$123*$C$103)","v":0.83828443028162203},{"$f":"$C$122/($C$122+BioOil!C$184*BioOil!C$89*$B$97+BioOil!$C$196*$C$102+$C$123*$C$103)","v":0.66616521690054908},{"$f":"C122/(C122+BioOil!D93*BTU2kWh*'MeOH&FTD'!J57/100*B97+BioOil!$C$196*$C$102+$C$123*$C$103)","v":0.6906254102198931},{"$f":"$C$122/($C$122+BioOil!C$190*BioOil!C$94*$B$97+BioOil!$C$196*$C$102+$C$123*$C$103)","v":0.6225858942908471}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B131","v":0.14927722596853932},0.53977324928326764,0.16171556971837797,0.33383478309945092,0.3093745897801069,0.3774141057091529]
["Mass-based allocation","Subsystem Level","Whole System"]
[null,"Renewable Jet Production","Soy Oil-based Renewable Jet","Palm Oil-based Renewable Jet","Rapeseed Oil-based Renewable Jet","Jatropha Oil-based Renewable Jet","Camelina Oil-based Renewable Jet"]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"1/(1+$C$102+$C$103)","v":0.8069894311501794},{"$f":"1/(1+$B$97*BioOil!C$87+$C$102+$C$103)","v":0.1695634703481437},{"$f":"1/(1+BioOil!C$88*$B$97+$C$102+$C$103)","v":0.71912902040755322},{"$f":"1/(1+BioOil!C$89*$B$97+$C$102+$C$103)","v":0.35888377916360548},{"$f":"1/(1+$C$102+$C$103)","v":0.8069894311501794},{"$f":"1/(1+BioOil!C$94*$B$97+$C$102+$C$103)","v":0.30760179767469387}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B135","v":0.1930105688498206},0.83043652965185633,0.28087097959244678,0.64111622083639452,0.1930105688498206,0.69239820232530613]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Jet Fuel Refining","FT Jet Fuel Production","Hydrotreated Renewable Jet Fuel Production"]
["Residual oil industrial boiler",{"$f":"1-B141","v":0.11793616413947128},1,1]
["Residual oil conversion",0.88206383586052872]
["Diesel commercial boiler",0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B143-B142","v":0.33999999999999991},0.34,{"$f":"1-D143-D142","v":0.33999999999999991}]
["NG engine",null,0,0]
["NG large turbine",0.25,0,0]
["NG large industrial boiler",0.6,1,0.5]
["NG small industrial boiler",{"$f":"1-SUM(B145:B147)","v":0.15000000000000002},0,{"$f":"1-D145-D146-D147","v":0.5}]
["Coal industrial boiler",1,null,1]
["Coal IGCC turbine",null,1]
["LPG industrial boiler",{"$f":"1-B152","v":3.5207921462592107E-2}]
["LPG conversion",0.96479207853740789]
["Pet coke industrial boiler",1]
[]
["3) Calculations of Energy Consumption and Emissions for each stage"]
["3.1) Calculations of Energy Consumption and Emissions from Production of Petroleum-based Jet Fuel and FT Jet Fuel for each stage"]
[null,"Conventional Jet Fuel",null,null,null,null,"Ultra Low-Sulfur Jet Fuel",null,null,null,null,"Natural Gas to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,null,"Landfill Gas to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Biomass Gasification to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Coal Gasification to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Coal/Biomass Gasification to Fischer-Tropsch Jet Fuel"]
[null,"Conv. Jet Fuel Refining: Process Fuel Inputs","Conv. Jet Fuel Refining: Intermediate Product Combustion","Conv. Jet Fuel Refining: Non-Combustion  Emissions","Conv. Jet Fuel Transportation and Distribution","Conv. Jet Fuel Storage","Ultra Low-Sulfur Jet Fuel Refining: Process Fuel Inputs","Ultra Low-Sulfur Jet Fuel Refining: Intermediate Product Combustion","Ultra Low-Sulfur Jet Fuel Refining: Non-Combustion Emissions","Ultra Low-Sulfur Jet Fuel Transportation Distribution","Ultra Low-Sulfur Jet Fuel Storage","FT Jet Fuel Production","FT Jet Fuel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage","FT Jet Fuel Production","FT Jet Fuel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage","FT Jet Fuel Production","FT Jet Fuel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Jet Fuel Production","Synthesis for FT Jet Fuel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for FT Jet Fuel Production","Synthesis for FT Jet Fuel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage","Coal/Biomass Gasification","Coal/Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Jet Fuel Production","Synthesis for FT Jet Fuel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage"]
["Energy efficiency",{"$f":"Inputs!I72","v":0.89735339999999997},null,null,null,null,{"$f":"B159-1.5%","v":0.88235339999999995},null,null,null,null,{"$f":"IF($B$52=0,IF($B$48=1,Inputs!$G$720,Inputs!$G725),IF($B$48=1,Inputs!$G$721,Inputs!$G$726))","v":0.63},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,{"$f":"IF($C$52=0,Inputs!$G$730,Inputs!$G$731)","v":0.63},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,null,{"$f":"IF(D$52=0,Inputs!$G$720,Inputs!$G$721)","v":0.63},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,{"$f":"IF(E$52=0,Inputs!$H$736,IF(Inputs!$E$169=1,Inputs!$H$738,Inputs!$H$739))","v":0.5},null,{"$f":"IF(E$52=0,Inputs!$H$737,Inputs!$H$740)","v":1},null,null,null,null,{"$f":"IF(F$52=0,Inputs!$H$745,IF(Inputs!$E$169=1,Inputs!$H$747,Inputs!$H$748))","v":0.5},null,{"$f":"IF(F$52=0,Inputs!$H$746,Inputs!$H$749)","v":1},null,null,null,null,{"$f":"IF(G$52=0,Inputs!$H$756,IF(Inputs!$E$169=1,Inputs!$H$763,Inputs!$H$764))","v":0.5},null,{"$f":"IF(G$52=0,Inputs!$H$757,Inputs!$H$758)","v":1}]
["Urban emission share",{"$f":"Urban_Shares!C103","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D103","v":0.67},{"$f":"Urban_Shares!E103","v":0.7},{"$f":"Urban_Shares!C104","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D104","v":0.67},{"$f":"Urban_Shares!E104","v":0.7},{"$f":"IF($B$48=1,Urban_Shares!C136,Urban_Shares!G136)","v":0.1},null,{"$f":"L160","v":0.1},null,null,{"$f":"IF($B$48=1,Urban_Shares!D136,Urban_Shares!H136)","v":0.67},{"$f":"IF($B$48=1,Urban_Shares!E136,Urban_Shares!I136)","v":0.7},{"$f":"Urban_Shares!G136","v":0},null,{"$f":"S160","v":0},null,null,0,{"$f":"Urban_Shares!H136","v":0.67},{"$f":"Urban_Shares!I136","v":0.7},{"$f":"Urban_Shares!C136","v":0.1},null,{"$f":"AA160","v":0.1},null,null,{"$f":"Urban_Shares!D136","v":0.67},{"$f":"Urban_Shares!E136","v":0.7},{"$f":"Urban_Shares!L136","v":0},null,{"$f":"AH160","v":0},null,null,{"$f":"Urban_Shares!D136","v":0.67},{"$f":"Urban_Shares!E136","v":0.7},{"$f":"Urban_Shares!K136","v":0},null,{"$f":"AO160","v":0},null,null,{"$f":"Urban_Shares!D136","v":0.67},{"$f":"Urban_Shares!E136","v":0.7},{"$f":"Urban_Shares!M136","v":0},null,{"$f":"AV160","v":0},null,null,{"$f":"Urban_Shares!D136","v":0.67},{"$f":"Urban_Shares!E136","v":0.7}]
["Loss factor",{"$f":"1+(1/B159-1)*B177","v":1},null,null,{"$f":"(E$209+E$210)/Fuel_Specs!$E$20*Fuel_Specs!$B$20/1000000+1","v":1.0000445079754621},{"$f":"(F$209+F$210)/Fuel_Specs!$E$20*Fuel_Specs!$B$20/1000000+1","v":1},{"$f":"1+(1/G159-1)*G177","v":1},null,null,{"$f":"(J$209+J$210)/Fuel_Specs!$E$21*Fuel_Specs!$B$21/1000000+1","v":1.0000446110031831},{"$f":"(K$209+K$210)/Fuel_Specs!$E$21*Fuel_Specs!$B$21/1000000+1","v":1},{"$f":"1+(1/L159-1)*L177","v":1},null,null,null,null,{"$f":"1+Q210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352249508},{"$f":"1+R210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/S159-1)*S177","v":1},null,null,null,null,null,{"$f":"1+Y210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352249508},{"$f":"1+Z210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/AA159-1)*AA177","v":1},null,null,null,null,{"$f":"1+AF210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352249508},{"$f":"1+AG210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/AH159-1)*AH177","v":1},null,{"$f":"1+(1/AJ159-1)*AJ177","v":1},null,null,{"$f":"1+AM210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352249508},{"$f":"1+AN210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/AO159-1)*AO177","v":1},null,{"$f":"1+(1/AQ159-1)*AQ177","v":1},null,null,{"$f":"1+AT210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352249508},{"$f":"1+AU210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/AV159-1)*AV177","v":1},null,{"$f":"1+(1/AX159-1)*AX177","v":1},null,null,{"$f":"1+BA210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352249508},{"$f":"1+BB210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1}]
["Share of feedstock input as feed (the remaining input as process fuel)",null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
["Steam or electricity export (for fuel plants): Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B$52=1,-1*IF(B$48=1,Inputs!$G$722,Inputs!$G$727),0)","v":0},null,null,{"$f":"IF(B$52=2,-1*IF(B$48=1,Inputs!$G$723,Inputs!$G$728),0)","v":0},null,null,null,{"$f":"IF(C$52=1,-1*Inputs!$G$732,0)","v":0},null,null,{"$f":"IF(C$52=2,-1*Inputs!$G$733,0)","v":0},null,null,null,null,{"$f":"IF(D$52=1,-Inputs!$G$722,0)","v":0},null,null,{"$f":"IF(D$52=2,-Inputs!$G$723,0)","v":0},null,null,null,{"$f":"IF(E$52=2,-1*IF(Inputs!$E$169=1,Inputs!$H$741,Inputs!$H$742),0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(F$52=2,-1*IF(Inputs!$E$169=1,Inputs!$H$750,Inputs!$H$751),0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(G$52=2,-1*IF(Inputs!$E$169=1,Inputs!$H$765,Inputs!$H$766),0)","v":0},"Electricity Co-Generation in FT Diesel Plant "]
["Shares of process fuels "]
["     Crude oil",{"$f":"Petroleum!U66","v":0},null,null,null,null,{"$f":"B165","v":0}]
["     Residual oil",{"$f":"Petroleum!U67","v":0.39807000000000003},null,null,null,null,{"$f":"B166","v":0.39807000000000003},null,null,null,null,{"$f":"0*(1-L177)","v":0},null,{"$f":"0*(1-N177)","v":0},null,null,null,null,{"$f":"0*(1-S177)","v":0},null,{"$f":"0*(1-U177)","v":0},null,null,null,null,null,{"$f":"0*(1-AA177)","v":0},null,{"$f":"0*(1-AC177)","v":0},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0*(1-AQ177)","v":0},null,null,null,null,null,null,{"$f":"0*(1-AX177)","v":0}]
["     Diesel fuel",{"$f":"Petroleum!U68","v":0},null,null,null,null,0,null,null,null,null,{"$f":"0*(1-L177)","v":0},null,{"$f":"0*(1-N177)","v":0},null,null,null,null,{"$f":"0*(1-S177)","v":0},null,{"$f":"0*(1-U177)","v":0},null,null,null,null,null,{"$f":"0*(1-AA177)","v":0},null,{"$f":"0*(1-AC177)","v":0},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0*(1-AQ177)","v":0},null,null,null,null,null,null,{"$f":"0*(1-AX177)","v":0}]
["     Gasoline",{"$f":"Petroleum!U69","v":0},null,null,null,null,0,null,null,null,null,{"$f":"0*(1-L177)","v":0},null,{"$f":"0*(1-N177)","v":0},null,null,null,null,{"$f":"0*(1-S177)","v":0},null,{"$f":"0*(1-U177)","v":0},null,null,null,null,null,{"$f":"0*(1-AA177)","v":0},null,{"$f":"0*(1-AC177)","v":0},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0*(1-AQ177)","v":0},null,null,null,null,null,null,{"$f":"0*(1-AX177)","v":0}]
["     Natural gas",{"$f":"Petroleum!U70","v":0.26815},null,null,null,null,0.26815,null,null,null,null,{"$f":"0.997*(1-L177)","v":0.997},null,{"$f":"1*(1-N177)","v":1},null,null,null,null,{"$f":"0.997*(1-S177)","v":0.997},null,{"$f":"1*(1-U177)","v":1},null,null,null,null,null,{"$f":"0.997*(1-AA177)","v":0.997},null,{"$f":"1*(1-AC177)","v":1},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0*(1-AQ177)","v":0},null,null,null,null,{"$f":"C59","v":0.39394656525368821},"Biomass",{"$f":"0*(1-AX177)","v":0}]
["     Coal",{"$f":"Petroleum!U71","v":2.8000000000000003E-4},null,null,null,null,2.8000000000000003E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*(1-AH177)","v":1},"Biomass",{"$f":"1*(1-AJ177)","v":1},"Biomass",null,null,null,{"$f":"1*(1-AO177)","v":1},null,{"$f":"0.998*(1-AQ177)","v":0.998},null,null,null,null,{"$f":"C58","v":0.60605343474631179},null,{"$f":"0*(1-AX177)","v":0}]
["     Liquefied petroleum gas",{"$f":"Petroleum!U72","v":8.1479999999999997E-2},null,null,null,null,8.1479999999999997E-2]
["     Electricity",{"$f":"Petroleum!U73","v":4.258E-2},null,null,null,null,4.258E-2,null,null,null,null,{"$f":"0*(1-L177)","v":0},null,{"$f":"0*(1-N177)","v":0},null,null,null,null,{"$f":"0*(1-S177)","v":0},null,{"$f":"0*(1-U177)","v":0},null,null,null,null,null,{"$f":"0*(1-AA177)","v":0},null,{"$f":"0*(1-AC177)","v":0},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0.002*(1-AQ177)","v":2E-3},null,null,null,null,0,null,{"$f":"0*(1-AX177)","v":0}]
["     Hydrogen",{"$f":"Petroleum!U74","v":0.20943000000000001},null,null,null,null,0.20943000000000001]
["     Pet coke",{"$f":"Petroleum!U75","v":0},null,null,null,null,0]
["     Refinery still gas",{"$f":"Petroleum!U77","v":0},null,null,null,null,0]
["     N-butane",null,null,null,null,null,null,null,null,null,null,{"$f":"0.003*(1-L177)","v":3.0000000000000001E-3},null,{"$f":"0*(1-N177)","v":0},null,null,null,null,{"$f":"0.003*(1-S177)","v":3.0000000000000001E-3},null,{"$f":"0*(1-U177)","v":0},null,null,null,null,null,{"$f":"0.003*(1-AA177)","v":3.0000000000000001E-3},null,{"$f":"0*(1-AC177)","v":0},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0*(1-AQ177)","v":0},null,null,null,null,null,null,{"$f":"0*(1-AX177)","v":0},"Biomass"]
["     Feed loss",{"$f":"Petroleum!U78","v":0},null,null,null,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,null,0]
["Energy use: Btu/mmBtu of fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh"]
["     Crude oil",{"$f":"1000000*(1/B$159-1)*B165","v":0},null,null,null,null,{"$f":"1000000*(1/G$159-1)*G165","v":0}]
["     Residual oil",45534.492945588689,null,null,null,null,53075.765404202,null,null,null,null,{"$f":"1000000*(1/L$159-1)*L166","v":0},null,{"$f":"1000000/N$159*N166","v":0},null,null,null,null,{"$f":"1000000*(1/S$159-1)*S166","v":0},null,{"$f":"1000000/U$159*U166","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$159-1)*AA166","v":0},null,{"$f":"1000000/AC$159*AC166","v":0},null,null,null,null,{"$f":"1000000*(1/AH$159-1)*AH166","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ166","v":0},null,null,null,null,{"$f":"1000000*(1/AO$159-1)*AO166","v":0},null,{"$f":"1000000*(1/AQ$159-1)*AQ166","v":0},null,null,null,null,{"$f":"1000000*(1/AV$159-1)*AV166","v":0},null,{"$f":"1000000*(1/AX$159-1)*AX166","v":0}]
["     Diesel fuel",0,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/L$159-1)*L167","v":0},null,{"$f":"1000000/N$159*N167","v":0},null,null,null,null,{"$f":"1000000*(1/S$159-1)*S167","v":0},null,{"$f":"1000000/U$159*U167","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$159-1)*AA167","v":0},null,{"$f":"1000000/AC$159*AC167","v":0},null,null,null,null,{"$f":"1000000*(1/AH$159-1)*AH167","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ167","v":0},null,null,null,null,{"$f":"1000000*(1/AO$159-1)*AO167","v":0},null,{"$f":"1000000*(1/AQ$159-1)*AQ167","v":0},null,null,null,null,{"$f":"1000000*(1/AV$159-1)*AV167","v":0},null,{"$f":"1000000*(1/AX$159-1)*AX167","v":0}]
["     Gasoline",0,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/L$159-1)*L168","v":0},null,{"$f":"1000000/N$159*N168","v":0},null,null,null,null,{"$f":"1000000*(1/S$159-1)*S168","v":0},null,{"$f":"1000000/U$159*U168","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$159-1)*AA168","v":0},null,{"$f":"1000000/AC$159*AC168","v":0},null,null,null,null,{"$f":"1000000*(1/AH$159-1)*AH168","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ168","v":0},null,null,null,null,{"$f":"1000000*(1/AO$159-1)*AO168","v":0},null,{"$f":"1000000*(1/AQ$159-1)*AQ168","v":0},null,null,null,null,{"$f":"1000000*(1/AV$159-1)*AV168","v":0},null,{"$f":"1000000*(1/AX$159-1)*AX168","v":0}]
["     Natural gas",30673.183820332117,null,null,null,null,35753.175303682183,null,null,null,null,{"$f":"(1000000/L$159-(L180+L181+L182+IF(B$52=2,0,1000000*(1/L$159-1)*L172)))*(1-L162)","v":0},null,{"$f":"1000000/N$159*N169","v":1250000},null,null,null,null,{"$f":"(1000000/S$159-(S180+S181+S182+S188))*(1-S162)","v":0},null,{"$f":"1000000/U$159*U169","v":1250000},null,null,null,null,null,{"$f":"(1000000/AA$159-(AA180+AA181+AA182+IF(D$52=2,0,1000000*(1/AA$159-1)*AA172)))*(1-AA162)","v":0},null,{"$f":"1000000/AC$159*AC169","v":1250000},null,null,null,null,{"$f":"1000000*(1/AH$159-1)*AH169","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ169","v":0},null,null,null,null,{"$f":"1000000*(1/AO$159-1)*AO169","v":0},null,{"$f":"1000000*(1/AQ$159-1)*AQ169","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/AX$159-1)*AX169","v":0}]
["     Coal",32.028683459604672,null,null,null,null,37.333168320085818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/AH$159-(AH180+AH181+AH182+AH183+IF(E$52=2,0,1000000*(1/AH$159-1)*AH172)))*(1-AH162)","v":0},"Biomass",{"$f":"1000000*(1/AJ$159-1)-(AJ180+AJ181+AJ182+AJ183+AJ191+AJ188)","v":0},"Biomass",null,null,null,{"$f":"(1000000/AO$159-(AO180+AO181+AO182+AO183+IF(F$52=2,0,1000000*(1/AO$159-1)*AO172)))*(1-AO162)","v":0},null,{"$f":"1000000*(1/AQ$159-1)-(AQ180+AQ181+AQ182+AQ183+AQ191+AQ188)","v":0},null,null,null,null,{"$f":"(1000000/AV$159-(AV180+AV181+AV182+AV183+IF(G$52=2,0,1000000*(1/AV$159-1)*AV172)))*(1-AV162)","v":0},null,{"$f":"1000000*(1/AX$159-1)-(AX180+AX181+AX182+AX183+AX191+AX188)","v":0}]
["     Natural gas: feed loss",null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/L$159-(L180+L181+L182+IF(B$52=2,0,1000000*(1/L$159-1)*L172))*L162-L191)-1000000","v":585539.68253968237},null,null,null,null,null,null,{"$f":"(1000000/S$159-(S180+S181+S182+S188)*S162-S191)-1000000","v":585539.68253968237},null,null,null,null,null,null,null,{"$f":"(1000000/AA$159-(AA180+AA181+AA182+IF(D$52=2,0,1000000*(1/AA$159-1)*AA172))*AA162-AA191)-1000000","v":585539.68253968237},null,null,null,null,null,null,{"$f":"(1000000/AH$159-(AH180+AH181+AH182+AH183+AH191+IF(E$52=2,0,1000000*(1/AH$159-1)*AH172)))*AH162-1000000","v":1000000},"Biomass: feed loss",null,null,null,null,null,{"$f":"(1000000/AO$159-(AO180+AO181+AO182+AO183+AO184+IF(F$52=2,0,1000000*(1/AO$159-1)*AO172)))*AO162-1000000","v":1000000},"Coal: feed loss",null,null,null,null,null,{"$f":"1000000*(1/AV$159-1)*AV170","v":606053.43474631174},"Coal, feed loss"]
["     Natural gas flared",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+S183+S185+S192)","v":-1585539.6825396824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AV$159-1)*AV169","v":393946.5652536882},"Biomass, feed loss"]
["     Liquefied petroleum gas",{"$f":"1000000*(1/B$159-1)*B171","v":9320.3468867449592},null,null,null,null,{"$f":"1000000*(1/G$159-1)*G171","v":10863.95198114497}]
["     Electricity",{"$f":"1000000*(1/B$159-1)*B172","v":4870.6476489641673},null,null,null,null,{"$f":"1000000*(1/G$159-1)*G172","v":5677.3082395330493},null,null,null,null,{"$f":"IF(B$52=2,0,1000000*(1/L$159-1)*L172-M209/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"1000000/N$159*N172","v":0},null,null,null,null,{"$f":"IF(C$52=2,0,1000000*(1/S$159-1)*S172)","v":0},null,{"$f":"1000000/U$159*U172","v":0},null,null,null,null,null,{"$f":"IF(D$52=2,0,1000000*(1/AA$159-1)*AA172-AB209/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"1000000/AC$159*AC172","v":0},null,null,null,null,{"$f":"IF(E$52=2,0,1000000*(1/AH$159-1)*AH172-AI209/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(E$52=2,0,1000000*(1/AJ$159-1)*AJ172)","v":0},null,null,null,null,{"$f":"IF(F$52=2,0,1000000*(1/AO$159-1)*AO172-AP209/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(F$52=2,0,1000000*(1/AQ$159-1)*AQ172)","v":0},null,null,null,null,{"$f":"IF(G$52=2,0,1000000*(1/AV$159-1)*AV172-AW209/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(G$52=2,0,1000000*(1/AX$159-1)*AX172)","v":0}]
["     Hydrogen",{"$f":"1000000*(1/B$159-1)*B173","v":23956.311346232167},null,null,null,null,{"$f":"1000000*(1/G$159-1)*G173","v":27923.876575984184}]
["     Petcoke",{"$f":"1000000*(1/B$159-1)*B174","v":0},{"$f":"Petroleum!$V89*(1/B$159-1)/(1/Petroleum!$U$62-1)","v":16484.538823752126},null,null,null,{"$f":"1000000*(1/G$159-1)*G174","v":0},{"$f":"Petroleum!$V89*(1/G$159-1)/(1/Petroleum!$U$62-1)","v":19214.653745050426}]
["     N-butane",null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/L$159-1)*L176","v":1761.9047619047617},null,null,null,null,null,null,{"$f":"1000000*(1/S$159-1)*S176","v":1761.9047619047617},null,null,null,null,null,null,null,{"$f":"1000000*(1/AA$159-1)*AA176","v":1761.9047619047617},null,null,null,null,null,null,{"$f":"1000000*(1/AH$159-1)*AH176","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ176","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/AQ$159-1)*AQ176","v":0},null,null,null,null,{"$f":"(1000000/AV$159-(AV180+AV181+AV182+AV183+IF(G$52=2,0,1000000*(1/AV$159-1)*AV172)))*(1-AV162)","v":0},"Biomass",{"$f":"1000000*(1/AX$159-1)*AX176","v":0},"Biomass"]
["     Feed loss",{"$f":"1000000*(1/B$159-1)*B177","v":0},null,null,{"$f":"(E161-1)*1000000","v":44.507975462071414},{"$f":"(F161-1)*1000000","v":0},{"$f":"1000000*(1/G$159-1)*G177","v":0},null,null,{"$f":"(J161-1)*1000000","v":44.611003183092635},{"$f":"(K161-1)*1000000","v":0},{"$f":"1000000*(1/L$159-1)*L177","v":0},null,{"$f":"1000000*(1/N$159-1)*N177","v":0},null,null,{"$f":"1000000*(Q$161-1)","v":45.435224950818309},{"$f":"1000000*(R$161-1)","v":0},{"$f":"1000000*(1/S$159-1)*S177","v":0},null,{"$f":"1000000*(1/U$159-1)*U177","v":0},null,null,null,{"$f":"1000000*(Y$161-1)","v":45.435224950818309},{"$f":"1000000*(Z$161-1)","v":0},{"$f":"1000000*(1/AA$159-1)*AA177","v":0},null,{"$f":"1000000*(1/AC$159-1)*AC177","v":0},null,null,{"$f":"1000000*(AF$161-1)","v":45.435224950818309},{"$f":"1000000*(AG$161-1)","v":0},{"$f":"1000000*(1/AH$159-1)*AH177","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ177","v":0},null,null,{"$f":"1000000*(AM$161-1)","v":45.435224950818309},{"$f":"1000000*(AN$161-1)","v":0},{"$f":"1000000*(1/AO$159-1)*AO177","v":0},null,{"$f":"1000000*(1/AQ$159-1)*AQ177","v":0},null,null,{"$f":"1000000*(AT$161-1)","v":45.435224950818309},{"$f":"1000000*(AU$161-1)","v":0},{"$f":"1000000*(1/AV$159-1)*AV177","v":0},null,{"$f":"1000000*(1/AX$159-1)*AX177","v":0},null,null,{"$f":"1000000*(BA$161-1)","v":45.435224950818309},{"$f":"1000000*(BB$161-1)","v":0}]
["     Refinery still gas",{"$f":"1000000*(1/B$159-1)*B175","v":0},{"$f":"Petroleum!$V92*(1/B$159-1)/(1/Petroleum!$U$62-1)","v":47596.46081525513},null,null,null,{"$f":"1000000*(1/G$159-1)*G175","v":0},{"$f":"Petroleum!$V92*(1/G$159-1)/(1/Petroleum!$U$62-1)","v":55479.229587984482}]
["     Total energy",{"$f":"B$179*(1+Petroleum!$B219/1000000)+B$180*(1+(Petroleum!$B219*Petroleum!$I218+Petroleum!$I219)/1000000)+B$181*(1+(Petroleum!$B219*Petroleum!$J218+Petroleum!$J219)/1000000)+B$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$183*(1+NG!$B81/1000000)+B$184*(1+Coal!$B63/1000000)+B$187*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+B$188*(Electric!$B171+Electric!$C171)/1000000+B$190*(1+(Petroleum!$B219*Petroleum!$M$218+Petroleum!$M219)/1000000)+B$192+B$193*(1+Petroleum!$B219/1000000)+B$189/1000000*SUM(Hydrogen!$AZ148:$BA148)","v":147919.86608805615},null,null,{"$f":"'T&D'!EO200+'T&D'!EP200+E192","v":5854.0165218096554},{"$f":"F$192","v":0},{"$f":"G$179*(1+Petroleum!$B219/1000000)+G$180*(1+(Petroleum!$B219*Petroleum!$I218+Petroleum!$I219)/1000000)+G$181*(1+(Petroleum!$B219*Petroleum!$J218+Petroleum!$J219)/1000000)+G$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+G$183*(1+NG!$B81/1000000)+G$184*(1+Coal!$B63/1000000)+G$187*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+G$188*(Electric!$B171+Electric!$C171)/1000000+G$190*(1+(Petroleum!$B219*Petroleum!$M$218+Petroleum!$M219)/1000000)+G$192+G$193*(1+Petroleum!$B219/1000000)+G$189/1000000*SUM(Hydrogen!$AZ148:$BA148)","v":172417.86617657356},null,null,{"$f":"'T&D'!EQ200+'T&D'!ER200+J192","v":5840.7026706707547},{"$f":"Petroleum!CF$90","v":0},{"$f":"L$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(L$183+L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU))*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+L$191*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+L$188*(Electric!$B171+Electric!$C171)/1000000+L$192","v":632717.59997395996},null,{"$f":"N$183*(1+(IF(B$48=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+N$192","v":1346662.4594040366},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"'T&D'!ES200+'T&D'!ET200+Q192","v":16217.13468169581},{"$f":"R192","v":0},{"$f":"S$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+S$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+S$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(S$183+S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU))*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+S$191*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+S$188*(Electric!$B171+Electric!$C171)/1000000+S$192","v":632745.80960609252},null,{"$f":"U$183*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+U$192","v":1346722.5001751299},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},null,{"$f":"'T&D'!ES200+'T&D'!ET200+Y192","v":16217.13468169581},{"$f":"Z192","v":0},{"$f":"AA$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AA$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AA$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AA$183+AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU))*(1+(NG!$X$25*RNG!$Q396+NG!$X50)/1000000)+AA$191*(1+IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)+NG!$I50),(NG!$K50+NG!$L50))/1000000)+AA$188*(Electric!$B171+Electric!$C171)/1000000+AA$192","v":106684.10952671568},null,{"$f":"AC$183*(1+(NG!$X$25*RNG!$Q396+NG!$X50)/1000000)+AC$192","v":223709.50820814862},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8456.9307363295939},{"$f":"'T&D'!ES200+'T&D'!ET200+AF192","v":16217.13468169581},{"$f":"AG192","v":0},{"$f":"AH$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AH$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AH$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AH$183*(1+NG!$B81/1000000)+AH$188*(Electric!$B171+Electric!$C171)/1000000+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*(1+EtOH!$AG371/Fuel_Specs!$B$68)+$B$64*(1+EtOH!$AV371/Fuel_Specs!$B$69)+$B$65*(1+EtOH!$BL371/Fuel_Specs!$B$70)+$B$66*(1+EtOH!$CB371/Fuel_Specs!$B$71)+$B$67*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+$B$68*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+AH$192","v":1217931.3470216219},null,{"$f":"AJ$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AJ$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AJ$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AJ$183*(1+NG!$B81/1000000)+AJ$188*(Electric!$B171+Electric!$C171)/1000000+(AJ$184+AJ$185)*($B$63*(1+EtOH!$AG371/Fuel_Specs!$B$68)+$B$64*(1+EtOH!$AV371/Fuel_Specs!$B$69)+$B$65*(1+EtOH!$BL371/Fuel_Specs!$B$70)+$B$66*(1+EtOH!$CB371/Fuel_Specs!$B$71)+$B$67*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+$B$68*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+AJ$192","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"'T&D'!ES200+'T&D'!ET200+AM192","v":16217.13468169581},{"$f":"AN192","v":0},{"$f":"AO$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AO$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AO$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AO$183*(1+NG!$B81/1000000)+AO$188*(Electric!$B171+Electric!$C171)/1000000+(AO$184+AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*(1+Coal!$D63/1000000)+AO$192","v":1021761.9638007162},null,{"$f":"AQ$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AQ$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AQ$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AQ$183*(1+NG!$B81/1000000)+AQ$188*(Electric!$B171+Electric!$C171)/1000000+AQ$184*(1+Coal!$D63/1000000)+AQ$192","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8456.9307363295939},{"$f":"'T&D'!ES200+'T&D'!ET200+AT192","v":16217.13468169581},{"$f":"AU192","v":0},{"$f":"AV$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AV$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AV$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*(($B$63*(1+EtOH!$AG371/Fuel_Specs!$B$68)+$B$64*(1+EtOH!$AV371/Fuel_Specs!$B$69)+$B$65*(1+EtOH!$BL371/Fuel_Specs!$B$70)+$B$66*(1+EtOH!$CB371/Fuel_Specs!$B$71)+$B$67*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+$B$68*(1+EtOH!$CZ371/Fuel_Specs!$B$73)))+AV$188*(Electric!$B171+Electric!$C171)/1000000+(AV$185+AV$184+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*(1+Coal!$D63/1000000)+AV$192","v":1099042.2185285264},null,{"$f":"AX$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AX$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AX$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AX$186+AX$191)*(($B$63*(1+EtOH!$AG371/Fuel_Specs!$B$68)+$B$64*(1+EtOH!$AV371/Fuel_Specs!$B$69)+$B$65*(1+EtOH!$BL371/Fuel_Specs!$B$70)+$B$66*(1+EtOH!$CB371/Fuel_Specs!$B$71)+$B$67*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+$B$68*(1+EtOH!$CZ371/Fuel_Specs!$B$73)))+AX$188*(Electric!$B171+Electric!$C171)/1000000+(AX$185+AX$184+IF(I$72=1,0,AX$163*kWh2BTU)*$C$58)*(1+Coal!$D63/1000000)+AX$192","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU*$C$59+(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU*$C$58))","v":8456.9307363295939},{"$f":"'T&D'!ES200+'T&D'!ET200+BA192","v":16217.13468169581},{"$f":"BB192","v":0}]
["     Fossil fuels",{"$f":"B$179*(1+Petroleum!$B220/1000000)+B$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$183*(1+NG!$B82/1000000)+B$184*(1+Coal!$B64/1000000)+B$187*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+B$188*(Electric!$B172+Electric!$C172)/1000000+B190*(1+(Petroleum!$B220*Petroleum!$M$218+Petroleum!$M220)/1000000)+B$192+B$193*(1+Petroleum!$B220/1000000)+B$189/1000000*SUM(Hydrogen!$AZ149:$BA149)","v":145684.54913023079},null,null,{"$f":"'T&D'!EO201+'T&D'!EP201+E192","v":5626.4736171118393},{"$f":"F$192","v":0},{"$f":"G$179*(1+Petroleum!$B220/1000000)+G$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+G$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+G$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+G$183*(1+NG!$B82/1000000)+G$184*(1+Coal!$B64/1000000)+G$187*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+G$188*(Electric!$B172+Electric!$C172)/1000000+G190*(1+(Petroleum!$B220*Petroleum!$M$218+Petroleum!$M220)/1000000)+G$192+G$193*(1+Petroleum!$B220/1000000)+G$189/1000000*SUM(Hydrogen!$AZ149:$BA149)","v":169812.34340070025},null,null,{"$f":"'T&D'!EQ201+'T&D'!ER201+J192","v":5613.6852692170451},{"$f":"Petroleum!CF$90","v":0},{"$f":"L$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(L$183+L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU))*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+L$191*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+L$188*(Electric!$B172+Electric!$C172)/1000000+L$192","v":632327.97839758999},null,{"$f":"N$183*(1+(IF(B$48=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+N$192","v":1345833.1972651409},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"'T&D'!ES201+'T&D'!ET201+Q192","v":14403.38481206088},{"$f":"R192","v":0},{"$f":"S$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+S$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+S$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(S$183+S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU))*(0+((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+S$191*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+S$188*(Electric!$B172+Electric!$C172)/1000000+S$192","v":46730.857617233989},null,{"$f":"U$183*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+U$192","v":1345710.9469555994},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},null,{"$f":"'T&D'!ES201+'T&D'!ET201+Y192","v":14403.38481206088},{"$f":"Z192","v":0},{"$f":"AA$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AA$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AA$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AA$183+AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU))*(1+(NG!$X$25*RNG!$Q397+NG!$X51)/1000000)+AA$191*(1+IF(Inputs!$F$138=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)+NG!$I51),(NG!$K51+NG!$L51))/1000000)+AA$188*(Electric!$B172+Electric!$C172)/1000000+AA$192","v":676590.65597556357},null,{"$f":"AC$183*(1+(NG!$X$25*RNG!$Q397+NG!$X51)/1000000)+AC$192","v":1440338.5588742818},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7182.5730174045921},{"$f":"'T&D'!ES201+'T&D'!ET201+AF192","v":14403.38481206088},{"$f":"AG192","v":0},{"$f":"AH$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AH$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AH$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AH$183*(1+NG!$B82/1000000)+AH$188*(Electric!$B172+Electric!$C172)/1000000+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG372/Fuel_Specs!$B$68+$B$64*EtOH!$AV372/Fuel_Specs!$B$69+$B$65*EtOH!$BL372/Fuel_Specs!$B$70+$B$66*EtOH!$CB372/Fuel_Specs!$B$71+$B$67*EtOH!$CQ372/Fuel_Specs!$B$72+$B$68*EtOH!$CZ372/Fuel_Specs!$B$73)","v":79801.747282900615},null,{"$f":"AJ$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AJ$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AJ$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AJ$183*(1+NG!$B82/1000000)+AJ$188*(Electric!$B172+Electric!$C172)/1000000+(AJ$184+AJ$185)*($B$63*EtOH!$AG372/Fuel_Specs!$B$68+$B$64*EtOH!$AV372/Fuel_Specs!$B$69+$B$65*EtOH!$BL372/Fuel_Specs!$B$70+$B$66*EtOH!$CB372/Fuel_Specs!$B$71+$B$67*EtOH!$CQ372/Fuel_Specs!$B$72+$B$68*EtOH!$CZ372/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"'T&D'!ES201+'T&D'!ET201","v":14357.949587110063},0,{"$f":"AO$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AO$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AO$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AO$183*(1+NG!$B82/1000000)+AO$188*(Electric!$B172+Electric!$C172)/1000000+(AO$184+AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*(1+Coal!$D64/1000000)+AO$192","v":1020971.3284057813},null,{"$f":"AQ$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AQ$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AQ$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AQ$183*(1+NG!$B82/1000000)+AQ$188*(Electric!$B172+Electric!$C172)/1000000+AQ$184*(1+Coal!$D64/1000000)+AQ$192","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7182.5730174045921},{"$f":"'T&D'!ES201+'T&D'!ET201+AT192","v":14403.38481206088},{"$f":"AU192","v":0},{"$f":"AV$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AV$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AV$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*(($B$63*(EtOH!$AG372/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV372/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL372/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB372/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ372/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ372/Fuel_Specs!$B$73)))+AV$188*(Electric!$B172+Electric!$C172)/1000000+(AV$185+AV$184+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*(1+Coal!$D64/1000000)+AV$192*$C$58","v":650200.80460116989},null,{"$f":"AX$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AX$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AX$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AX$186+AX$191)*(($B$63*(EtOH!$AG372/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV372/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL372/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB372/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ372/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ372/Fuel_Specs!$B$73)))+AX$188*(Electric!$B172+Electric!$C172)/1000000+(AX$185+AX$184+IF(I$72=1,0,AX$163*kWh2BTU)*$C$58)*(1+Coal!$D64/1000000)+AX$192*$C$58","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU*$C$59+(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU*$C$58))","v":7182.5730174045921},{"$f":"'T&D'!ES201+'T&D'!ET201+BA192","v":14403.38481206088},{"$f":"BB192","v":0}]
["     Coal",{"$f":"B$179*Petroleum!$B221/1000000+B$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+B$183*NG!$B83/1000000+B$184*(1+Coal!$B65/1000000)+B$187*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+B$188*(Electric!$B173+Electric!$C173)/1000000+B190*(Petroleum!$B221*Petroleum!$M$218+Petroleum!$M221)/1000000+B$193*Petroleum!$B221/1000000+B$189/1000000*SUM(Hydrogen!$AZ150:$BA150)","v":8398.3207208905533},null,null,{"$f":"'T&D'!EO202+'T&D'!EP202","v":850.58536106705606},0,{"$f":"G$179*Petroleum!$B221/1000000+G$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+G$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+G$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+G$183*NG!$B83/1000000+G$184*(1+Coal!$B65/1000000)+G$187*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+G$188*(Electric!$B173+Electric!$C173)/1000000+G190*(Petroleum!$B221*Petroleum!$M$218+Petroleum!$M221)/1000000+G$193*Petroleum!$B221/1000000+G$189/1000000*SUM(Hydrogen!$AZ150:$BA150)","v":9789.222884372075},null,null,{"$f":"'T&D'!EQ202+'T&D'!ER202","v":848.62096069507686},0,{"$f":"L$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+L$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+L$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(L$183+L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU))*(IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+L$191*(IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+L$188*(Electric!$B173+Electric!$C173)/1000000","v":1453.946903428382},null,{"$f":"N$183*(IF(B$48=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000","v":3094.5491525671655},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"'T&D'!ES202+'T&D'!ET202","v":6763.9687633578751},0,{"$f":"S$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+S$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+S$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(S$183+S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU))*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+S$191*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+S$188*(Electric!$B173+Electric!$C173)/1000000","v":1773.2671190339363},null,{"$f":"U$183*(((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000)+U$192","v":3774.1833952411494},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},null,{"$f":"'T&D'!ES202+'T&D'!ET202","v":6763.9687633578751},0,{"$f":"AA$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AA$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AA$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(AA$183+AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU))*(NG!$X$25*RNG!$Q398+NG!$X52)/1000000+AA$191*IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)+NG!$I52),(NG!$K52+NG!$L52))/1000000+AA$188*(Electric!$B173+Electric!$C173)/1000000","v":57605.342403680414},null,{"$f":"AC$183*((NG!$X$25*RNG!$Q398+NG!$X52)/1000000)","v":122965.93522656133},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.9853267724657},{"$f":"'T&D'!ES202+'T&D'!ET202","v":6763.9687633578751},0,{"$f":"AH$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AH$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AH$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AH$183*NG!$B83/1000000+AH$188*(Electric!$B173+Electric!$C173)/1000000+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG373/Fuel_Specs!$B$68+$B$64*EtOH!$AV373/Fuel_Specs!$B$69+$B$65*EtOH!$BL373/Fuel_Specs!$B$70+$B$66*EtOH!$CB373/Fuel_Specs!$B$71+$B$67*EtOH!$CQ373/Fuel_Specs!$B$72+$B$68*EtOH!$CZ373/Fuel_Specs!$B$73)","v":5313.1890823726544},null,{"$f":"AJ$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AJ$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AJ$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AJ$183*NG!$B83/1000000+AJ$188*(Electric!$B173+Electric!$C173)/1000000+(AJ$184+AJ$185)*($B$63*EtOH!$AG373/Fuel_Specs!$B$68+$B$64*EtOH!$AV373/Fuel_Specs!$B$69+$B$65*EtOH!$BL373/Fuel_Specs!$B$70+$B$66*EtOH!$CB373/Fuel_Specs!$B$71+$B$67*EtOH!$CQ373/Fuel_Specs!$B$72+$B$68*EtOH!$CZ373/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"'T&D'!ES202+'T&D'!ET202","v":6763.9687633578751},0,{"$f":"AO$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AO$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AO$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AO$183*NG!$B83/1000000+AO$188*(Electric!$B173+Electric!$C173)/1000000+(AO$184+AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*(1+Coal!$D65/1000000)+AO$192","v":1003590.7744363337},null,{"$f":"AQ$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AQ$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AQ$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AQ$183*NG!$B83/1000000+AQ$188*(Electric!$B173+Electric!$C173)/1000000+AQ$184*(1+Coal!$D65/1000000)+AQ$192","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.9853267724657},{"$f":"'T&D'!ES202+'T&D'!ET202+AT192","v":6809.4039883086934},{"$f":"AU192","v":0},{"$f":"AV$180*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AV$181*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AV$182*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*(($B$63*(EtOH!$AG373/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV373/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL373/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB373/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ373/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ373/Fuel_Specs!$B$73)))+AV$188*(Electric!$B173+Electric!$C173)/1000000+(AV$185+AV$184+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*(1+Coal!$D65/1000000)+AV$192*$C$58","v":610322.74851639522},null,{"$f":"AX$180*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AX$181*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AX$182*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(AX$186+AX$191)*(($B$63*(EtOH!$AG373/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV373/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL373/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB373/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ373/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ373/Fuel_Specs!$B$73)))+AX$188*(Electric!$B173+Electric!$C173)/1000000+(AX$185+AX$184+IF(I$72=1,0,AX$163*kWh2BTU)*$C$58)*(1+Coal!$D65/1000000)+AX$192*$C$58","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU*$C$59+(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU*$C$58))","v":4750.9853267724657},{"$f":"'T&D'!ES202+'T&D'!ET202+BA192","v":6809.4039883086934},{"$f":"BB192","v":0}]
["     Natural gas",{"$f":"B195-B196-B198","v":79033.341384590531},null,null,{"$f":"E195-E196-E198","v":707.90774855371728},{"$f":"F195-F196-F198","v":0},{"$f":"G195-G196-G198","v":92122.582576053872},null,null,{"$f":"J195-J196-J198","v":706.27285767946114},{"$f":"K195-K196-K198","v":0},{"$f":"L195-L196-L198","v":628413.8365037468},null,{"$f":"N195-N196-N198","v":1337502.4222883803},null,{"$f":"P195-P196-P198","v":2173.8421323920224},{"$f":"Q195-Q196-Q198","v":3586.8605310385783},{"$f":"R195-R196-R198","v":0},{"$f":"S195-S196-S198","v":42457.911310631338},null,{"$f":"U195-U196-U198","v":1336616.5004246545},null,{"$f":"W195-W196-W198","v":2173.8421323920224},null,{"$f":"Y195-Y196-Y198","v":3586.8605310385783},{"$f":"Z195-Z196-Z198","v":0},{"$f":"AA195-AA196-AA198","v":607175.58818975498},null,{"$f":"AC195-AC196-AC198","v":1292177.0940162677},null,{"$f":"AE195-AE196-AE198","v":2173.8421323920224},{"$f":"AF195-AF196-AF198","v":3586.8605310385783},{"$f":"AG195-AG196-AG198","v":0},{"$f":"AH195-AH196-AH198","v":37672.66824965518},null,{"$f":"AJ195-AJ196-AJ198","v":0},null,{"$f":"AL195-AL196-AL198","v":2173.8421323920224},{"$f":"AM195-AM196-AM198","v":3541.4253060877609},{"$f":"AN195-AN196-AN198","v":0},{"$f":"AO195-AO196-AO198","v":2889.8527595825253},null,{"$f":"AQ195-AQ196-AQ198","v":0},null,{"$f":"AS195-AS196-AS198","v":2173.8421323920224},{"$f":"AT195-AT196-AT198","v":3541.42530608776},{"$f":"AU195-AU196-AU198","v":0},{"$f":"AV195-AV196-AV198","v":16592.423451749288},null,{"$f":"AX195-AX196-AX198","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B174+Electric!$C174)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN174+Electric!$BO174)/1000000*kWh2BTU,(Electric!$DF174+Electric!$DG174)/1000000*kWh2BTU*$C$59+(Electric!$BZ174+Electric!$CA174)/1000000*kWh2BTU*$C$58))","v":2173.8421323920211},{"$f":"BA195-BA196-BA198","v":3541.42530608776},{"$f":"BB195-BB196-BB198","v":0}]
["     Petroleum",{"$f":"B$179*(1+Petroleum!$B223/1000000)+B$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$183*NG!$B85/1000000+B$184*Coal!$B67/1000000+B$187*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+B$188*(Electric!$B175+Electric!$C175)/1000000+B190*(1+(Petroleum!$B223*Petroleum!$M$218+Petroleum!$M223)/1000000)+B$192+B$193*(1+Petroleum!$B223/1000000)+B$189/1000000*SUM(Hydrogen!$AZ152:$BA152)","v":58252.887024749696},null,null,{"$f":"'T&D'!EO204+'T&D'!EP204+E192","v":4067.9805074910664},{"$f":"F$192","v":0},{"$f":"G$179*(1+Petroleum!$B223/1000000)+G$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+G$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+G$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+G$183*NG!$B85/1000000+G$184*Coal!$B67/1000000+G$187*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+G$188*(Electric!$B175+Electric!$C175)/1000000+G190*(1+(Petroleum!$B223*Petroleum!$M$218+Petroleum!$M223)/1000000)+G$192+G$193*(1+Petroleum!$B223/1000000)+G$189/1000000*SUM(Hydrogen!$AZ152:$BA152)","v":67900.537940274298},null,null,{"$f":"'T&D'!EQ204+'T&D'!ER204+J192","v":4058.7914508425069},{"$f":"Petroleum!CF$90","v":0},{"$f":"L$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(L$183+L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU))*(IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+L$191*(IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+L$188*(Electric!$B175+Electric!$C175)/1000000","v":2460.194990414725},null,{"$f":"N$183*(IF(B$48=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000","v":5236.2258241935033},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.5555176644266},0,{"$f":"S$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+S$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+S$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(S$183+S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU))*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+S$191*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+S$188*(Electric!$B175+Electric!$C175)/1000000","v":2499.6791875687099},null,{"$f":"U$183*(((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+U$192","v":5320.2631357036753},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},null,{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.5555176644266},0,{"$f":"AA$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AA$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AA$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AA$183+AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU))*(NG!$X$25*RNG!$Q400+NG!$X54)/1000000+AA$191*IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)+NG!$I54),(NG!$K54+NG!$L54))/1000000+AA$188*(Electric!$B175+Electric!$C175)/1000000","v":11809.72538212815},null,{"$f":"AC$183*((NG!$X$25*RNG!$Q400+NG!$X54)/1000000)","v":25195.529631452788},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.74555824010389},{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.5555176644266},0,{"$f":"AH$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AH$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AH$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AH$183*NG!$B85/1000000+AH$188*(Electric!$B175+Electric!$C175)/1000000+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG375/Fuel_Specs!$B$68+$B$64*EtOH!$AV375/Fuel_Specs!$B$69+$B$65*EtOH!$BL375/Fuel_Specs!$B$70+$B$66*EtOH!$CB375/Fuel_Specs!$B$71+$B$67*EtOH!$CQ375/Fuel_Specs!$B$72+$B$68*EtOH!$CZ375/Fuel_Specs!$B$73)","v":36815.889950872777},null,{"$f":"AJ$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AJ$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AJ$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AJ$183*NG!$B85/1000000+AJ$188*(Electric!$B175+Electric!$C175)/1000000+(AJ$184+AJ$185)*($B$63*EtOH!$AG375/Fuel_Specs!$B$68+$B$64*EtOH!$AV375/Fuel_Specs!$B$69+$B$65*EtOH!$BL375/Fuel_Specs!$B$70+$B$66*EtOH!$CB375/Fuel_Specs!$B$71+$B$67*EtOH!$CQ375/Fuel_Specs!$B$72+$B$68*EtOH!$CZ375/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.5555176644266},0,{"$f":"AO$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AO$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AO$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AO$183*(NG!$B85/1000000)+AO$188*(Electric!$B175+Electric!$C175)/1000000+(AO$184+AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*(Coal!$D67/1000000)","v":14490.701209865092},null,{"$f":"AQ$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AQ$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AQ$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AQ$183*(1+NG!$B85/1000000)+AQ$188*(Electric!$B175+Electric!$C175)/1000000+AQ$184*(1+Coal!$D67/1000000)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.74555824010389},{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.5555176644266},0,{"$f":"AV$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AV$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AV$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*(($B$63*(EtOH!$AG375/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV375/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL375/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB375/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ375/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ375/Fuel_Specs!$B$73)))+AV$188*(Electric!$B175+Electric!$C175)/1000000+(AV$185+AV$184+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*(Coal!$D67/1000000)","v":23285.63263302538},null,{"$f":"AX$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AX$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AX$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AX$186+AX$191)*(($B$63*(EtOH!$AG375/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV375/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL375/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB375/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ375/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ375/Fuel_Specs!$B$73)))+AX$188*(Electric!$B175+Electric!$C175)/1000000+(AX$185+AX$184+IF(I$72=1,0,AX$163*kWh2BTU)*$C$58)*(Coal!$D67/1000000)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU*$C$59+(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU*$C$58))","v":257.74555824010389},{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.5555176644266},0]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$179*(EF!$W6+Petroleum!$B224)+B$180*($B$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6+NG!$B86)+B$184*($B$149*EF!$AC6+Coal!$B68)+B$187*($B$151*EF!$Y6+Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+B$188*(Electric!$B176+Electric!$C176)+B$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+B$190*($B$153*EF!$BH6+Petroleum!$B224*Petroleum!$M$218+Petroleum!$M224))/1000000+B$189/1000000*SUM(Hydrogen!$AZ153:$BA153)","v":1.292943064068623},{"$f":"(C$179*EF!$W6+C$180*$B$140*EF!$L6+C$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)+C$182*EF!$U6+C$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+C$184*$B$149*EF!$AC6+C$187*$B$151*EF!$Y6+C$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+C$190*$B$153*EF!$BH6)/1000000","v":0.12385888157680229},{"$f":"Petroleum!W101/B$159*Petroleum!U$62","v":2.2951389318856985},{"$f":"'T&D'!EO206+'T&D'!EP206","v":0.13332627809843672},null,{"$f":"(G$179*(EF!$W6+Petroleum!$B224)+G$180*($B$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+G$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+G$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+G$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6+NG!$B86)+G$184*($B$149*EF!$AC6+Coal!$B68)+G$187*($B$151*EF!$Y6+Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+G$188*(Electric!$B176+Electric!$C176)+G$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+G$190*($B$153*EF!$BH6+Petroleum!$B224*Petroleum!$M$218+Petroleum!$M224))/1000000+G$189/1000000*SUM(Hydrogen!$AZ153:$BA153)","v":1.5070760276500352},{"$f":"(H$179*EF!$W6+H$180*$B$140*EF!$L6+H$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)+H$182*EF!$U6+H$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+H$184*$B$149*EF!$AC6+H$187*$B$151*EF!$Y6+H$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+H$190*$B$153*EF!$BH6)/1000000","v":0.14437198081139643},{"$f":"Petroleum!W101/G$159*Petroleum!U$62","v":2.3341562734387375},{"$f":"'T&D'!EQ206+'T&D'!ER206","v":0.13301836521599233},null,{"$f":"(L$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+L$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+IF(Inputs!$F$138=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+L$188*(Electric!$B176+Electric!$C176))/1000000","v":4.0238691249295391},{"$f":"Hydrogen!B67/L$159*Hydrogen!B$90*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":2.1062857142857143},{"$f":"N$183*(C$140*EF!$B6+IF(B$48=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)/1000000","v":11.73931604292436},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21143883745939143},null,{"$f":"(S$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+S$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+S$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+S$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+S$188*(Electric!$B176+Electric!$C176))/1000000","v":3.9966134045435124},{"$f":"Hydrogen!$B67/S$159*Hydrogen!$B$90*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":2.1062857142857143},{"$f":"U$183*(C$140*EF!$B6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)/1000000","v":11.681305556967613},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"X$186*EF!H6/1000000","v":-3.9638492063492063},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21143883745939143},null,{"$f":"(AA$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AA$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AA$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AA$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$X$25*RNG!$Q401+NG!$X56)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q401+NG!$X56)+AA$188*(Electric!$B176+Electric!$C176))/1000000","v":-9.3103779841915859},{"$f":"Hydrogen!$B67/AA$159*Hydrogen!$B$90","v":2.1062857142857143},{"$f":"AC$183*(C$140*EF!$B6+NG!$X$25*RNG!$Q401+NG!$X56)/1000000","v":-16.64100719608345},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1942595527718714E-2},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21143883745939143},null,{"$f":"(AH$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AH$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AH$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AH$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$B86)+AH$188*(Electric!$B176+Electric!$C176)+AH$184*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":5.505638086767525},{"$f":"IF($E$52=0,0,0)","v":0},{"$f":"(AJ$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AJ$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AJ$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AJ$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$B86)+AJ$188*(Electric!$B176+Electric!$C176)+AJ$184*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)+(AJ$184+AJ$185)*($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21143883745939143},null,{"$f":"(AO$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AO$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AO$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AO$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$B86)+AO$188*(Electric!$B176+Electric!$C176)+AO$184*(C$150*EF!$AB6+Coal!$D68)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D68)/1000000","v":7.59200889965937},0,{"$f":"(AQ$180*('MeOH&FTD'!$D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AQ$181*('MeOH&FTD'!$D$63*EF!$Q6+'MeOH&FTD'!$D$64*EF!$R6+'MeOH&FTD'!$D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AQ$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AQ$183*('MeOH&FTD'!$D$66*EF!$G6+'MeOH&FTD'!$D$67*EF!$D6+'MeOH&FTD'!$D$68*EF!$B6+'MeOH&FTD'!$D$69*EF!$C6+NG!$B86)+AQ$188*(Electric!$B176+Electric!$C176)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB6+Coal!$D68))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1942595527718714E-2},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21143883745939143},null,{"$f":"(AV$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AV$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AV$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AV$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$B86)+AV$188*(Electric!$B176+Electric!$C176)+AV$184*(C$150*EF!$AB6+Coal!$D68)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D68+AV$191*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":6.7700902840750823},0,{"$f":"(AX$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AX$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AX$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AX$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$B86)+AX$188*(Electric!$B176+Electric!$C176)+AX$184*(E$150*EF!$AB6+Coal!$D68)+(AX$185)*($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU*$C$59+(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU*$C$58))","v":7.1942595527718714E-2},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21143883745939143}]
["     CO",{"$f":"(B$179*(EF!$W7+Petroleum!$B225)+B$180*($B$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7+NG!$B87)+B$184*($B$149*EF!$AC7+Coal!$B69)+B$187*($B$151*EF!$Y7+Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+B$188*(Electric!$B177+Electric!$C177)+B$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+B$190*($B$153*EF!$BH7+Petroleum!$B225*Petroleum!$M$218+Petroleum!$M225))/1000000+B$189/1000000*SUM(Hydrogen!$AZ154:$BA154)","v":4.8029580909204324},{"$f":"(C$179*EF!$W7+C$180*$B$140*EF!$L7+C$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)+C$182*EF!$U7+C$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+C$184*$B$149*EF!$AC7+C$187*$B$151*EF!$Y7+C$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+C$190*$B$153*EF!$BH7)/1000000","v":3.7066786527565121},{"$f":"Petroleum!W102/B$159*Petroleum!U$62","v":1.1475694659428493},{"$f":"'T&D'!EO207+'T&D'!EP207","v":0.69116797171302202},null,{"$f":"(G$179*(EF!$W7+Petroleum!$B225)+G$180*($B$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+G$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+G$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+G$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7+NG!$B87)+G$184*($B$149*EF!$AC7+Coal!$B69)+G$187*($B$151*EF!$Y7+Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+G$188*(Electric!$B177+Electric!$C177)+G$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+G$190*($B$153*EF!$BH7+Petroleum!$B225*Petroleum!$M$218+Petroleum!$M225))/1000000+G$189/1000000*SUM(Hydrogen!$AZ154:$BA154)","v":5.5984081602604743},{"$f":"(H$179*EF!$W7+H$180*$B$140*EF!$L7+H$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)+H$182*EF!$U7+H$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+H$184*$B$149*EF!$AC7+H$187*$B$151*EF!$Y7+H$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+H$190*$B$153*EF!$BH7)/1000000","v":4.3205665392509349},{"$f":"Petroleum!W102/G$159*Petroleum!U$62","v":1.1670781367193688},{"$f":"'T&D'!EQ207+'T&D'!ER207","v":0.68957174083146799},null,{"$f":"(L$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+L$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+IF(Inputs!$F$138=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+L$188*(Electric!$B177+Electric!$C177))/1000000","v":8.3468055008694364},{"$f":"Hydrogen!B68/L$159*Hydrogen!B$90*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":10.506285714285715},{"$f":"N$183*(C$140*EF!$B7+IF(B$48=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)/1000000","v":45.527660356580235},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.98979996922700519},null,{"$f":"(S$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+S$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+S$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+S$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+S$188*(Electric!$B177+Electric!$C177))/1000000","v":8.2047218191336935},{"$f":"Hydrogen!$B68/S$159*Hydrogen!$B$90*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":10.506285714285715},{"$f":"U$183*(C$140*EF!$B7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)/1000000","v":45.225252520453481},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"X$186*EF!H7/1000000","v":-41.224031746031741},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.98979996922700519},null,{"$f":"(AA$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AA$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AA$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AA$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$X$25*RNG!$Q402+NG!$X57)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q402+NG!$X57)+AA$188*(Electric!$B177+Electric!$C177))/1000000","v":1.1835893703331908},{"$f":"Hydrogen!$B68/AA$159*Hydrogen!$B$90","v":10.506285714285715},{"$f":"AC$183*(C$140*EF!$B7+NG!$X$25*RNG!$Q402+NG!$X57)/1000000","v":30.281626024695637},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.2668970543758481},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.98979996922700519},null,{"$f":"(AH$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AH$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AH$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AH$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AH$188*(Electric!$B177+Electric!$C177)+AH$184*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":13.308356302686176},{"$f":"IF($E$52=0,2.061,3.457)","v":2.0609999999999999},{"$f":"(AJ$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AJ$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AJ$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AJ$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AJ$188*(Electric!$B177+Electric!$C177)+AJ$184*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)+(AJ$184+AJ$185)*($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.98979996922700519},null,{"$f":"(AO$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AO$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AO$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AO$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AO$188*(Electric!$B177+Electric!$C177)+AO$184*(C$150*EF!$AB7+Coal!$D69)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D69)/1000000","v":3.4927981751438759},0,{"$f":"(AQ$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AQ$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AQ$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AQ$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AQ$188*(Electric!$B177+Electric!$C177)+AQ$184*(C$150*EF!$AB7+Coal!$D69))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.2668970543758481},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.98979996922700519},null,{"$f":"(AV$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AV$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AV$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AV$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AV$188*(Electric!$B177+Electric!$C177)+AV$184*(C$150*EF!$AB7+Coal!$D69)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D69+AV$191*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":7.359603585537088},0,{"$f":"(AX$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AX$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AX$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AX$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AX$188*(Electric!$B177+Electric!$C177)+AX$184*(E$150*EF!$AB7+Coal!$D69)+(AX$185)*($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU*$C$59+(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU*$C$58))","v":0.2668970543758481},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.98979996922700519}]
["     NOx",{"$f":"(B$179*(EF!$W8+Petroleum!$B226)+B$180*($B$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8+NG!$B88)+B$184*($B$149*EF!$AC8+Coal!$B70)+B$187*($B$151*EF!$Y8+Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+B$188*(Electric!$B178+Electric!$C178)+B$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+B$190*($B$153*EF!$BH8+Petroleum!$B226*Petroleum!$M$218+Petroleum!$M226))/1000000+B$189/1000000*SUM(Hydrogen!$AZ155:$BA155)","v":8.9585580151360151},{"$f":"(C$179*EF!$W8+C$180*$B$140*EF!$L8+C$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)+C$182*EF!$U8+C$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+C$184*$B$149*EF!$AC8+C$187*$B$151*EF!$Y8+C$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+C$190*$B$153*EF!$BH8)/1000000","v":5.402916865012152},{"$f":"Petroleum!W103/B$159*Petroleum!U$62","v":1.3563992647712708},{"$f":"'T&D'!EO208+'T&D'!EP208","v":3.1528316482835845},null,{"$f":"(G$179*(EF!$W8+Petroleum!$B226)+G$180*($B$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+G$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+G$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+G$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8+NG!$B88)+G$184*($B$149*EF!$AC8+Coal!$B70)+G$187*($B$151*EF!$Y8+Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+G$188*(Electric!$B178+Electric!$C178)+G$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+G$190*($B$153*EF!$BH8+Petroleum!$B226*Petroleum!$M$218+Petroleum!$M226))/1000000+G$189/1000000*SUM(Hydrogen!$AZ155:$BA155)","v":10.44224483051714},{"$f":"(H$179*EF!$W8+H$180*$B$140*EF!$L8+H$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)+H$182*EF!$U8+H$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+H$184*$B$149*EF!$AC8+H$187*$B$151*EF!$Y8+H$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+H$190*$B$153*EF!$BH8)/1000000","v":6.2977301266637422},{"$f":"Petroleum!W103/G$159*Petroleum!U$62","v":1.3794580402818191},{"$f":"'T&D'!EQ208+'T&D'!ER208","v":3.1455502818903218},null,{"$f":"(L$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+L$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+IF(Inputs!$F$138=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+L$188*(Electric!$B178+Electric!$C178))/1000000","v":11.324913447904713},{"$f":"Hydrogen!B69/L$159*Hydrogen!B$90*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":16.978285714285715},{"$f":"N$183*(C$140*EF!$B8+IF(B$48=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)/1000000","v":69.603700919526929},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9402424035608323},null,{"$f":"(S$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+S$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+S$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+S$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+S$188*(Electric!$B178+Electric!$C178))/1000000","v":11.202758233414936},{"$f":"Hydrogen!$B69/S$159*Hydrogen!$B$90*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":16.978285714285715},{"$f":"U$183*(C$140*EF!$B8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)/1000000","v":69.343708402200718},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"X$186*EF!H8/1000000","v":-77.532892895532015},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9402424035608323},null,{"$f":"(AA$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AA$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AA$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AA$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$X$25*RNG!$Q403+NG!$X58)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q403+NG!$X58)+AA$188*(Electric!$B178+Electric!$C178))/1000000","v":4.7358961955783121},{"$f":"Hydrogen!$B69/AA$159*Hydrogen!$B$90","v":16.978285714285715},{"$f":"AC$183*(C$140*EF!$B8+NG!$X$25*RNG!$Q403+NG!$X58)/1000000","v":55.579779064913303},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87214210300584594},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9402424035608323},null,{"$f":"(AH$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AH$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AH$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AH$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AH$188*(Electric!$B178+Electric!$C178)+AH$184*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":22.62424007284967},{"$f":"IF($E$52=0,7.793,13.072)","v":7.7930000000000001},{"$f":"(AJ$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AJ$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AJ$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AJ$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AJ$188*(Electric!$B178+Electric!$C178)+AJ$184*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)+(AJ$184+AJ$185)*($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9402424035608323},null,{"$f":"(AO$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AO$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AO$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AO$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AO$188*(Electric!$B178+Electric!$C178)+AO$184*(C$150*EF!$AB8+Coal!$D70)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D70)/1000000","v":14.072780425222451},null,{"$f":"(AQ$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AQ$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AQ$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AQ$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AQ$188*(Electric!$B178+Electric!$C178)+AQ$184*(C$150*EF!$AB8+Coal!$D70))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87214210300584594},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9402424035608323},null,{"$f":"(AV$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AV$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AV$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AV$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AV$188*(Electric!$B178+Electric!$C178)+AV$184*(C$150*EF!$AB8+Coal!$D70)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D70+AV$191*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":17.441598581310707},0,{"$f":"(AX$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AX$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AX$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AX$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AX$188*(Electric!$B178+Electric!$C178)+AX$184*(E$150*EF!$AB8+Coal!$D70)+(AX$185)*($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU*$C$59+(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU*$C$58))","v":0.87214210300584594},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9402424035608323}]
["     PM10",{"$f":"(B$179*(EF!$W9+Petroleum!$B227)+B$180*($B$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9+NG!$B89)+B$184*($B$149*EF!$AC9+Coal!$B71)+B$187*($B$151*EF!$Y9+Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+B$188*(Electric!$B179+Electric!$C179)+B$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+B$190*($B$153*EF!$BH9+Petroleum!$B227*Petroleum!$M$218+Petroleum!$M227))/1000000+B$189/1000000*SUM(Hydrogen!$AZ156:$BA156)","v":1.130642199746555},{"$f":"(C$179*EF!$W9+C$180*$B$140*EF!$L9+C$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)+C$182*EF!$U9+C$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+C$184*$B$149*EF!$AC9+C$187*$B$151*EF!$Y9+C$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+C$190*$B$153*EF!$BH9)/1000000","v":0.69409773709418821},{"$f":"Petroleum!W104/B$159*Petroleum!U$62","v":0.31821683630997555},{"$f":"'T&D'!EO209+'T&D'!EP209","v":0.1506312617329626},null,{"$f":"(G$179*(EF!$W9+Petroleum!$B227)+G$180*($B$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+G$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+G$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+G$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9+NG!$B89)+G$184*($B$149*EF!$AC9+Coal!$B71)+G$187*($B$151*EF!$Y9+Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+G$188*(Electric!$B179+Electric!$C179)+G$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+G$190*($B$153*EF!$BH9+Petroleum!$B227*Petroleum!$M$218+Petroleum!$M227))/1000000+G$189/1000000*SUM(Hydrogen!$AZ156:$BA156)","v":1.3178954297689771},{"$f":"(H$179*EF!$W9+H$180*$B$140*EF!$L9+H$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)+H$182*EF!$U9+H$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+H$184*$B$149*EF!$AC9+H$187*$B$151*EF!$Y9+H$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+H$190*$B$153*EF!$BH9)/1000000","v":0.80905191380126251},{"$f":"Petroleum!W104/G$159*Petroleum!U$62","v":0.32362651971420975},{"$f":"'T&D'!EQ209+'T&D'!ER209","v":0.15028338353034609},null,{"$f":"(L$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+L$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+IF(Inputs!$F$138=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+L$188*(Electric!$B179+Electric!$C179))/1000000","v":0.31189219063677109},{"$f":"Hydrogen!B70/L$159*Hydrogen!B$90*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":13.214857142857145},{"$f":"N$183*(C$140*EF!$B9+IF(B$48=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)/1000000","v":5.0475745949363722},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37200932925807989},null,{"$f":"(S$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+S$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+S$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+S$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+S$188*(Electric!$B179+Electric!$C179))/1000000","v":0.3233532506104792},{"$f":"Hydrogen!$B70/S$159*Hydrogen!$B$90*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":13.214857142857145},{"$f":"U$183*(C$140*EF!$B9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)/1000000","v":5.0719680671777105},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"X$186*EF!H9/1000000","v":-5.8664969010012475},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37200932925807989},null,{"$f":"(AA$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AA$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AA$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AA$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$X$25*RNG!$Q404+NG!$X59)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q404+NG!$X59)+AA$188*(Electric!$B179+Electric!$C179))/1000000","v":-0.3033890632433669},{"$f":"Hydrogen!$B70/AA$159*Hydrogen!$B$90","v":13.214857142857145},{"$f":"AC$183*(C$140*EF!$B9+NG!$X$25*RNG!$Q404+NG!$X59)/1000000","v":3.7380232775563478},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509819237659401},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37200932925807989},null,{"$f":"(AH$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AH$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AH$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AH$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AH$188*(Electric!$B179+Electric!$C179)+AH$184*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":2.4950789373555402},{"$f":"IF($E$52=0,1.241,2.081)","v":1.2410000000000001},{"$f":"(AJ$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AJ$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AJ$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AJ$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AJ$188*(Electric!$B179+Electric!$C179)+AJ$184*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)+(AJ$184+AJ$185)*($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37200932925807989},null,{"$f":"(AO$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AO$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AO$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AO$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AO$188*(Electric!$B179+Electric!$C179)+AO$184*(C$150*EF!$AB9+Coal!$D71)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D71)/1000000","v":8.8937249591695924},null,{"$f":"(AQ$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AQ$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AQ$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AQ$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AQ$188*(Electric!$B179+Electric!$C179)+AQ$184*(C$150*EF!$AB9+Coal!$D71))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509819237659401},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37200932925807989},null,{"$f":"(AV$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AV$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AV$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AV$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AV$188*(Electric!$B179+Electric!$C179)+AV$184*(C$150*EF!$AB9+Coal!$D71)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D71+AV$191*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":6.3730003366017698},0,{"$f":"(AX$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AX$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AX$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AX$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AX$188*(Electric!$B179+Electric!$C179)+AX$184*(E$150*EF!$AB9+Coal!$D71)+(AX$185)*($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU*$C$59+(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU*$C$58))","v":0.19509819237659401},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37200932925807989}]
["     PM2.5",{"$f":"(B$179*(EF!$W10+Petroleum!$B228)+B$180*($B$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10+NG!$B90)+B$184*($B$149*EF!$AC10+Coal!$B72)+B$187*($B$151*EF!$Y10+Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+B$188*(Electric!$B180+Electric!$C180)+B$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+B$190*($B$153*EF!$BH10+Petroleum!$B228*Petroleum!$M$218+Petroleum!$M228))/1000000+B$189/1000000*SUM(Hydrogen!$AZ157:$BA157)","v":0.87055014064618841},{"$f":"(C$179*EF!$W10+C$180*$B$140*EF!$L10+C$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)+C$182*EF!$U10+C$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+C$184*$B$149*EF!$AC10+C$187*$B$151*EF!$Y10+C$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+C$190*$B$153*EF!$BH10)/1000000","v":0.57135386101252994},{"$f":"Petroleum!W105/B$159*Petroleum!U$62","v":0.15910841815498777},{"$f":"'T&D'!EO210+'T&D'!EP210","v":0.13113895902631736},null,{"$f":"(G$179*(EF!$W10+Petroleum!$B228)+G$180*($B$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+G$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+G$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+G$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10+NG!$B90)+G$184*($B$149*EF!$AC10+Coal!$B72)+G$187*($B$151*EF!$Y10+Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+G$188*(Electric!$B180+Electric!$C180)+G$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+G$190*($B$153*EF!$BH10+Petroleum!$B228*Petroleum!$M$218+Petroleum!$M228))/1000000+G$189/1000000*SUM(Hydrogen!$AZ157:$BA157)","v":1.0147277821396807},{"$f":"(H$179*EF!$W10+H$180*$B$140*EF!$L10+H$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)+H$182*EF!$U10+H$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+H$184*$B$149*EF!$AC10+H$187*$B$151*EF!$Y10+H$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+H$190*$B$153*EF!$BH10)/1000000","v":0.6659796020156169},{"$f":"Petroleum!W105/G$159*Petroleum!U$62","v":0.16181325985710487},{"$f":"'T&D'!EQ210+'T&D'!ER210","v":0.13083609768907423},null,{"$f":"(L$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+L$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+IF(Inputs!$F$138=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+L$188*(Electric!$B180+Electric!$C180))/1000000","v":0.26763758480701627},{"$f":"Hydrogen!C127/L$159*Hydrogen!B$90*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":13.214857142857145},{"$f":"N$183*(C$140*EF!$B10+IF(B$48=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)/1000000","v":4.9533840487446623},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25678062480051578},null,{"$f":"(S$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+S$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+S$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+S$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+S$188*(Electric!$B180+Electric!$C180))/1000000","v":0.27370637545795473},{"$f":"Hydrogen!$C127/S$159*Hydrogen!$B$90*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":13.214857142857145},{"$f":"U$183*(C$140*EF!$B10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)/1000000","v":4.9663007315490253},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"X$186*EF!H10/1000000","v":-5.8664969010012475},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25678062480051578},null,{"$f":"(AA$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AA$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AA$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AA$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$X$25*RNG!$Q405+NG!$X60)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q405+NG!$X60)+AA$188*(Electric!$B180+Electric!$C180))/1000000","v":-1.2557699671077562},{"$f":"Hydrogen!$C127/AA$159*Hydrogen!$B$90","v":13.214857142857145},{"$f":"AC$183*(C$140*EF!$B10+NG!$X$25*RNG!$Q405+NG!$X60)/1000000","v":1.7109963537909236},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676675663841568},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25678062480051578},null,{"$f":"(AH$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AH$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AH$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AH$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AH$188*(Electric!$B180+Electric!$C180)+AH$184*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":2.1829368130611875},{"$f":"IF($E$52=0,1.241/2,2.081/2)","v":0.62050000000000005},{"$f":"(AJ$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AJ$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AJ$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AJ$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AJ$188*(Electric!$B180+Electric!$C180)+AJ$184*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)+(AJ$184+AJ$185)*($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25678062480051578},null,{"$f":"(AO$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AO$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AO$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AO$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AO$188*(Electric!$B180+Electric!$C180)+AO$184*(C$150*EF!$AB10+Coal!$D72)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D72)/1000000","v":1.5150631159663626},null,{"$f":"(AQ$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AQ$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AQ$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AQ$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AQ$188*(Electric!$B180+Electric!$C180)+AQ$184*(C$150*EF!$AB10+Coal!$D72))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676675663841568},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25678062480051578},null,{"$f":"(AV$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AV$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AV$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AV$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AV$188*(Electric!$B180+Electric!$C180)+AV$184*(C$150*EF!$AB10+Coal!$D72)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D72+AV$191*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":1.7781696649601508},0,{"$f":"(AX$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AX$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AX$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AX$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AX$188*(Electric!$B180+Electric!$C180)+AX$184*(E$150*EF!$AB10+Coal!$D72)+(AX$185)*($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU*$C$59+(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU*$C$58))","v":0.11676675663841568},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25678062480051578}]
["     SOx",{"$f":"(B$179*(EF!$W11+Petroleum!$B229)+B$180*($B$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11+NG!$B91)+B$184*($B$149*EF!$AC11+Coal!$B73)+B$187*($B$151*EF!$Y11+Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+B$188*(Electric!$B181+Electric!$C181)+B$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+B$190*($B$153*EF!$BH11+Petroleum!$B229*Petroleum!$M$218+Petroleum!$M229))/1000000+B$189/1000000*SUM(Hydrogen!$AZ158:$BA158)","v":8.2625160180631063},{"$f":"(C$179*EF!$W11+C$180*$B$140*EF!$L11+C$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)+C$182*EF!$U11+C$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+C$184*$B$149*EF!$AC11+C$187*$B$151*EF!$Y11+C$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+C$190*$B$153*EF!$BH11)/1000000","v":9.0031499674803577},{"$f":"Petroleum!W106/B$159*Petroleum!U$62","v":4.3874146306237876},{"$f":"'T&D'!EO211+'T&D'!EP211","v":0.66601812715318787},null,{"$f":"(G$179*(EF!$W11+Petroleum!$B229)+G$180*($B$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+G$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+G$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+G$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11+NG!$B91)+G$184*($B$149*EF!$AC11+Coal!$B73)+G$187*($B$151*EF!$Y11+Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+G$188*(Electric!$B181+Electric!$C181)+G$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+G$190*($B$153*EF!$BH11+Petroleum!$B229*Petroleum!$M$218+Petroleum!$M229))/1000000+G$189/1000000*SUM(Hydrogen!$AZ158:$BA158)","v":9.6309266548155037},{"$f":"(H$179*EF!$W11+H$180*$B$140*EF!$L11+H$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)+H$182*EF!$U11+H$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+H$184*$B$149*EF!$AC11+H$187*$B$151*EF!$Y11+H$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+H$190*$B$153*EF!$BH11)/1000000","v":10.494221954856087},{"$f":"Petroleum!W106/G$159*Petroleum!U$62","v":4.4620006405596673},{"$f":"'T&D'!EQ211+'T&D'!ER211","v":0.66447997905352729},null,{"$f":"(L$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+L$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+IF(Inputs!$F$138=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+L$188*(Electric!$B181+Electric!$C181))/1000000","v":7.2005801051093812},null,{"$f":"N$183*(C$140*EF!$B11+IF(B$48=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)/1000000","v":15.675559007496322},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.7009521686404425},null,{"$f":"(S$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+S$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+S$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+S$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+S$188*(Electric!$B181+Electric!$C181))/1000000","v":7.3139262581245035},null,{"$f":"U$183*(C$140*EF!$B11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)/1000000","v":15.916802508846075},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"X$186*EF!H11/1000000","v":0},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.7009521686404425},null,{"$f":"(AA$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AA$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AA$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AA$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$X$25*RNG!$Q406+NG!$X61)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q406+NG!$X61)+AA$188*(Electric!$B181+Electric!$C181))/1000000","v":20.529338420248795},null,{"$f":"AC$183*(C$140*EF!$B11+NG!$X$25*RNG!$Q406+NG!$X61)/1000000","v":44.044200016070093},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.7003594570352694},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.7009521686404425},null,{"$f":"(AH$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AH$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AH$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AH$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AH$188*(Electric!$B181+Electric!$C181)+AH$184*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":26.617582093364323},{"$f":"IF($E$52=0,5.372,9.009)","v":5.3719999999999999},{"$f":"(AJ$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AJ$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AJ$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AJ$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AJ$188*(Electric!$B181+Electric!$C181)+AJ$184*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)+(AJ$184+AJ$185)*($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.7009521686404425},null,{"$f":"(AO$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AO$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AO$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AO$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AO$188*(Electric!$B181+Electric!$C181)+AO$184*(C$150*EF!$AB11+Coal!$D73)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D73)/1000000","v":7.1070007785756424},0,{"$f":"(AQ$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AQ$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AQ$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AQ$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AQ$188*(Electric!$B181+Electric!$C181)+AQ$184*(C$150*EF!$AB11+Coal!$D73))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.7003594570352694},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.7009521686404425},null,{"$f":"(AV$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AV$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AV$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AV$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AV$188*(Electric!$B181+Electric!$C181)+AV$184*(C$150*EF!$AB11+Coal!$D73)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D73+AV$191*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":14.793127273639429},0,{"$f":"(AX$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AX$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AX$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AX$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AX$188*(Electric!$B181+Electric!$C181)+AX$184*(E$150*EF!$AB11+Coal!$D73)+(AX$185)*($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU*$C$59+(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU*$C$58))","v":1.7003594570352694},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.7009521686404425}]
["     CH4: combustion",{"$f":"(B$179*(EF!$W12+Petroleum!$B230)+B$180*($B$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$181*($B$142*EF!$Q12+$B$143*EF!$R12+$B$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$183*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12+NG!$B92)+B$184*($B$149*EF!$AC12+Coal!$B74)+B$187*($B$151*EF!$Y12+Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+B$188*(Electric!$B182+Electric!$C182)+B$193*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+B$190*($B$153*EF!$BH12+Petroleum!$B230*Petroleum!$M$218+Petroleum!$M230))/1000000+B$189/1000000*SUM(Hydrogen!$AZ159:$BA159)","v":20.992017505979632},{"$f":"(C$179*EF!$W12+C$180*$B$140*EF!$L12+C$181*($B$142*EF!$Q12+$B$143*EF!$R12+$B$144*EF!$S12)+C$182*EF!$U12+C$183*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+C$184*$B$149*EF!$AC12+C$187*$B$151*EF!$Y12+C$193*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+C$190*$B$153*EF!$BH12)/1000000","v":7.0944387377750343E-2},null,{"$f":"'T&D'!EO212+'T&D'!EP212","v":0.62190923459663261},null,{"$f":"(G$179*(EF!$W12+Petroleum!$B230)+G$180*($B$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+G$181*($B$142*EF!$Q12+$B$143*EF!$R12+$B$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+G$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+G$183*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12+NG!$B92)+G$184*($B$149*EF!$AC12+Coal!$B74)+G$187*($B$151*EF!$Y12+Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+G$188*(Electric!$B182+Electric!$C182)+G$193*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+G$190*($B$153*EF!$BH12+Petroleum!$B230*Petroleum!$M$218+Petroleum!$M230))/1000000+G$189/1000000*SUM(Hydrogen!$AZ159:$BA159)","v":24.468646172027167},{"$f":"(H$179*EF!$W12+H$180*$B$140*EF!$L12+H$181*($B$142*EF!$Q12+$B$143*EF!$R12+$B$144*EF!$S12)+H$182*EF!$U12+H$183*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+H$184*$B$149*EF!$AC12+H$187*$B$151*EF!$Y12+H$193*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+H$190*$B$153*EF!$BH12)/1000000","v":8.2693962700008394E-2},null,{"$f":"'T&D'!EQ212+'T&D'!ER212","v":0.62047295460911178},null,{"$f":"(L$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+L$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65,(NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65)*NG!$X$25+NG!$X62+NG!$X65)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65,(NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65)*NG!$X$25+NG!$X62+NG!$X65)+L$188*(Electric!$B182+Electric!$C182))/1000000","v":64.727814042770063},null,{"$f":"N$183*(C$140*EF!$B12+IF(B$48=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65),((NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65))*NG!$X$25+NG!$X62+NG!$X65)/1000000","v":139.09027988832821},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0126187924861112},null,{"$f":"(S$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+S$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+S$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+S$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65)*NG!$X$25+NG!$X62+NG!$X65)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*(((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65)*NG!$X$25+NG!$X62+NG!$X65)+S$188*(Electric!$B182+Electric!$C182))/1000000","v":62.654657721877975},null,{"$f":"U$183*(C$140*EF!$B12+((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65)*NG!$X$25+NG!$X62+NG!$X65)/1000000","v":134.67781879994303},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"X$186*EF!H12/1000000","v":-77.691444444444429},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0126187924861112},null,{"$f":"(AA$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AA$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AA$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AA$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$X$25*RNG!$Q407+'MeOH&FTD'!AP114+'MeOH&FTD'!AP117)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q407+NG!$X62+NG!$X65)+AA$188*(Electric!$B182+Electric!$C182))/1000000","v":159.51387452271658},null,{"$f":"AC$183*(C$140*EF!$B12+NG!$X$25*RNG!$Q407+NG!$X62+NG!$X65)/1000000","v":340.8308815855118},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1292260060300996},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0126187924861112},null,{"$f":"(AH$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AH$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AH$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AH$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AH$188*(Electric!$B182+Electric!$C182)+AH$184*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BM12+$B$67*EF!$AU12+$B$68*EF!$AX12)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":11.350991777335555},{"$f":"IF($E$52=0,0,0)","v":0},{"$f":"(AJ$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AJ$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AJ$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AJ$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AJ$188*(Electric!$B182+Electric!$C182)+AJ$184*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BM12+$B$67*EF!$AU12+$B$68*EF!$AX12)+(AJ$184+AJ$185)*($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0126187924861112},null,{"$f":"(AO$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AO$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AO$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AO$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AO$188*(Electric!$B182+Electric!$C182)+AO$184*(C$150*EF!$AB12+Coal!$D74)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D74)/1000000","v":147.95032180388844},0,{"$f":"(AQ$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AQ$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AQ$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AQ$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AQ$188*(Electric!$B182+Electric!$C182)+AQ$184*(C$150*EF!$AB12+Coal!$D74))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1292260060300996},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0126187924861112},null,{"$f":"(AV$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AV$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AV$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AV$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AV$188*(Electric!$B182+Electric!$C182)+AV$184*(C$150*EF!$AB12+Coal!$D74)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D74+AV$191*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BM12+$B$67*EF!$AU12+$B$68*EF!$AX12)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":94.137484923972934},0,{"$f":"(AX$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AX$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AX$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AX$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AX$188*(Electric!$B182+Electric!$C182)+AX$184*(E$150*EF!$AB12+Coal!$D74)+(AX$185)*($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU*$C$59+(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU*$C$58))","v":1.1292260060300996},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0126187924861112}]
["     N2O",{"$f":"(B$179*(EF!$W13+Petroleum!$B231)+B$180*($B$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$181*($B$142*EF!$Q13+$B$143*EF!$R13+$B$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$183*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13+NG!$B93)+B$184*($B$149*EF!$AC13+Coal!$B75)+B$187*($B$151*EF!$Y13+Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+B$188*(Electric!$B183+Electric!$C183)+B$193*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+B$190*($B$153*EF!$BH13+Petroleum!$B231*Petroleum!$M$218+Petroleum!$M231))/1000000+B$189/1000000*SUM(Hydrogen!$AZ160:$BA160)","v":0.15704590409313426},{"$f":"(C$179*EF!$W13+C$180*$B$140*EF!$L13+C$181*($B$142*EF!$Q13+$B$143*EF!$R13+$B$144*EF!$S13)+C$182*EF!$U13+C$183*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+C$184*$B$149*EF!$AC13+C$187*$B$151*EF!$Y13+C$193*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+C$190*$B$153*EF!$BH13)/1000000","v":3.925818108241029E-2},null,{"$f":"'T&D'!EO213+'T&D'!EP213","v":9.0668253647903686E-3},null,{"$f":"(G$179*(EF!$W13+Petroleum!$B231)+G$180*($B$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+G$181*($B$142*EF!$Q13+$B$143*EF!$R13+$B$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+G$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+G$183*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13+NG!$B93)+G$184*($B$149*EF!$AC13+Coal!$B75)+G$187*($B$151*EF!$Y13+Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+G$188*(Electric!$B183+Electric!$C183)+G$193*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+G$190*($B$153*EF!$BH13+Petroleum!$B231*Petroleum!$M$218+Petroleum!$M231))/1000000+G$189/1000000*SUM(Hydrogen!$AZ160:$BA160)","v":0.18305532848028599},{"$f":"(H$179*EF!$W13+H$180*$B$140*EF!$L13+H$181*($B$142*EF!$Q13+$B$143*EF!$R13+$B$144*EF!$S13)+H$182*EF!$U13+H$183*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+H$184*$B$149*EF!$AC13+H$187*$B$151*EF!$Y13+H$193*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+H$190*$B$153*EF!$BH13)/1000000","v":4.5759991481964024E-2},null,{"$f":"'T&D'!EQ213+'T&D'!ER213","v":9.045885814294323E-3},null,{"$f":"(L$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+L$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+IF(Inputs!$F$138=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+L$188*(Electric!$B183+Electric!$C183))/1000000","v":7.9809678723598357E-2},null,{"$f":"N$183*(C$140*EF!$B13+IF(B$48=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)/1000000","v":1.1073651945806315},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.405291856669688E-2},null,{"$f":"(S$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+S$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+S$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+S$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+S$188*(Electric!$B183+Electric!$C183))/1000000","v":8.0554952289206283E-2},null,{"$f":"U$183*(C$140*EF!$B13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)/1000000","v":1.1089514187236484},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"X$186*EF!H13/1000000","v":-1.7440936885958624},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.405291856669688E-2},null,{"$f":"(AA$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AA$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AA$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AA$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$X$25*RNG!$Q408+NG!$X63)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q408+NG!$X63)+AA$188*(Electric!$B183+Electric!$C183))/1000000","v":-0.46193465438243719},null,{"$f":"AC$183*(C$140*EF!$B13+NG!$X$25*RNG!$Q408+NG!$X63)/1000000","v":-4.5671730611268564E-2},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.235790609951171E-2},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.405291856669688E-2},null,{"$f":"(AH$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AH$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AH$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AH$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AH$188*(Electric!$B183+Electric!$C183)+AH$184*($B$63*EF!$AF13+$B$64*EF!$AK13+$B$65*EF!$AP13+$B$66*EF!$BM13+$B$67*EF!$AU13+$B$68*EF!$AX13)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":3.7799823021498069},{"$f":"IF($E$52=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(AJ$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AJ$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AJ$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AJ$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AJ$188*(Electric!$B183+Electric!$C183)+AJ$184*($B$63*EF!$AF13+$B$64*EF!$AK13+$B$65*EF!$AP13+$B$66*EF!$BM13+$B$67*EF!$AU13+$B$68*EF!$AX13)+(AJ$184+AJ$185)*($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.405291856669688E-2},null,{"$f":"(AO$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AO$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AO$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AO$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AO$188*(Electric!$B183+Electric!$C183)+AO$184*(C$150*EF!$AB13+Coal!$D75)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D75)/1000000","v":3.3118219997030657E-2},0,{"$f":"(AQ$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AQ$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AQ$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AQ$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AQ$188*(Electric!$B183+Electric!$C183)+AQ$184*(C$150*EF!$AB13+Coal!$D75))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.235790609951171E-2},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.405291856669688E-2},null,{"$f":"(AV$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AV$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AV$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AV$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AV$188*(Electric!$B183+Electric!$C183)+AV$184*(C$150*EF!$AB13+Coal!$D75)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D75+AV$191*($B$63*EF!$AF13+$B$64*EF!$AK13+$B$65*EF!$AP13+$B$66*EF!$BM13+$B$67*EF!$AU13+$B$68*EF!$AX13)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":1.5091824556335296},0,{"$f":"(AX$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AX$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AX$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AX$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AX$188*(Electric!$B183+Electric!$C183)+AX$184*(E$150*EF!$AB13+Coal!$D75)+(AX$185)*($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU*$C$59+(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU*$C$58))","v":1.235790609951171E-2},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.405291856669688E-2}]
["     CO2",{"$f":"(B$179*(EF!$W14+Petroleum!$B232)+B$180*($B$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$181*($B$142*EF!$Q14+$B$143*EF!$R14+$B$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$183*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14+NG!$B94)+B$184*($B$149*EF!$AC14+Coal!$B76)+B$187*($B$151*EF!$Y14+Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+B$188*(Electric!$B184+Electric!$C184)+B$193*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+B$190*($B$153*EF!$BH14+Petroleum!$B232*Petroleum!$M$218+Petroleum!$M232))/1000000+B$189/1000000*SUM(Hydrogen!$AZ161:$BA161)","v":6341.0014609734317},{"$f":"(C$179*EF!$W14+C$180*$B$140*EF!$L14+C$181*($B$142*EF!$Q14+$B$143*EF!$R14+$B$144*EF!$S14)+C$182*EF!$U14+C$183*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+C$184*$B$149*EF!$AC14+C$187*$B$151*EF!$Y14+C$193*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+C$190*$B$153*EF!$BH14)/1000000","v":4584.8777055320916},{"$f":"Petroleum!W109*(1-B$159)/(1-Petroleum!U$62)","v":1117.5584568078998},{"$f":"'T&D'!EO214+'T&D'!EP214","v":462.96391587778635},null,{"$f":"(G$179*(EF!$W14+Petroleum!$B232)+G$180*($B$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+G$181*($B$142*EF!$Q14+$B$143*EF!$R14+$B$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+G$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+G$183*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14+NG!$B94)+G$184*($B$149*EF!$AC14+Coal!$B76)+G$187*($B$151*EF!$Y14+Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+G$188*(Electric!$B184+Electric!$C184)+G$193*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+G$190*($B$153*EF!$BH14+Petroleum!$B232*Petroleum!$M$218+Petroleum!$M232))/1000000+G$189/1000000*SUM(Hydrogen!$AZ161:$BA161)","v":7391.1771977452718},{"$f":"(H$179*EF!$W14+H$180*$B$140*EF!$L14+H$181*($B$142*EF!$Q14+$B$143*EF!$R14+$B$144*EF!$S14)+H$182*EF!$U14+H$183*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+H$184*$B$149*EF!$AC14+H$187*$B$151*EF!$Y14+H$193*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+H$190*$B$153*EF!$BH14)/1000000","v":5344.2100211055986},{"$f":"Petroleum!W109*(1-G$159)/(1-Petroleum!U$62)","v":1280.8700214590281},{"$f":"'T&D'!EQ214+'T&D'!ER214","v":461.89471514827665},null,{"$f":"(L$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+L$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+IF(Inputs!$F$138=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+L$188*(Electric!$B184+Electric!$C184))/1000000","v":3056.9122852067462},{"$f":"((L183+L185+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E40/Fuel_Specs!$B40*Fuel_Specs!$F40)-(L$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)/1000000+M200)*Fuel_Specs!$B$92-(L$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)/1000000+M201)*Fuel_Specs!$B$93-(L$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12)/1000000+M206)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-L$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14)/1000000","v":19877.596737543106},{"$f":"N$183*(C$140*EF!$B14+IF(B$48=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)/1000000","v":80714.952891520617},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1223.9859094295475},null,{"$f":"(S$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+S$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+S$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+S$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+S$188*(Electric!$B184+Electric!$C184))/1000000","v":3073.5823570334592},{"$f":"((S183+S185+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E40/Fuel_Specs!$B40*Fuel_Specs!$F40)-(S$183*('MeOH&FTD'!AH$66*EF!$G6+'MeOH&FTD'!AH$67*EF!$D6+'MeOH&FTD'!AH$68*EF!$B6+'MeOH&FTD'!AH$69*EF!$C6)/1000000+T200)*Fuel_Specs!$B$92-(S$183*('MeOH&FTD'!AH$66*EF!$G7+'MeOH&FTD'!AH$67*EF!$D7+'MeOH&FTD'!AH$68*EF!$B7+'MeOH&FTD'!AH$69*EF!$C7)/1000000+T201)*Fuel_Specs!$B$93-(S$183*('MeOH&FTD'!AH$66*EF!$G12+'MeOH&FTD'!AH$67*EF!$D12+'MeOH&FTD'!AH$68*EF!$B12+'MeOH&FTD'!AH$69*EF!$C12)/1000000+T206)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-S$183*('MeOH&FTD'!AH$66*EF!$G14+'MeOH&FTD'!AH$67*EF!$D14+'MeOH&FTD'!AH$68*EF!$B14+'MeOH&FTD'!AH$69*EF!$C14)/1000000","v":19877.596737543106},{"$f":"U$183*(C$140*EF!$B14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)/1000000","v":80750.4331119626},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"X$186*EF!H14/1000000","v":-93910.379287325486},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1223.9859094295475},null,{"$f":"(AA$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AA$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AA$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AA$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$X$25*RNG!$Q409+NG!$X64)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q409+NG!$X64)+AA$188*(Electric!$B184+Electric!$C184))/1000000","v":-27418.901566306416},{"$f":"((AA183+AA185+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E40/Fuel_Specs!$B40*Fuel_Specs!$F40)-(AA$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)/1000000+AB200)*Fuel_Specs!$B$92-(AA$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)/1000000+AB201)*Fuel_Specs!$B$93-(AA$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12)/1000000+AB206)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-AA$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14)/1000000","v":19877.596737543106},{"$f":"AC$183*(C$140*EF!$B14+NG!$X$25*RNG!$Q409+NG!$X64)/1000000","v":15850.889626475693},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.8794639601465},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1223.9859094295475},null,{"$f":"(AH$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AH$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AH$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AH$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AH$188*(Electric!$B184+Electric!$C184)+AH$184*($B$63*EF!$AF14+$B$64*EF!$AK14+$B$65*EF!$AP14+$B$66*EF!$BM14+$B$67*EF!$AU14+$B$68*EF!$AX14)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":6287.7351538572075},{"$f":"(-(AI200+AK200)*Fuel_Specs!BO92-(AI201+AK201)*Fuel_Specs!BO93-(AI206+AK206)*Fuel_Specs!BO94)/Fuel_Specs!$B95","v":0},{"$f":"(AJ$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AJ$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AJ$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AJ$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AJ$188*(Electric!$B184+Electric!$C184)+AJ$184*($B$63*EF!$AF14+$B$64*EF!$AK14+$B$65*EF!$AP14+$B$66*EF!$BM14+$B$67*EF!$AU14+$B$68*EF!$AX14)+(AJ$184+AJ$185)*($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1223.9859094295475},null,{"$f":"(AO$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AO$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AO$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AO$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AO$188*(Electric!$B184+Electric!$C184)+AO$184*(C$150*EF!$AB14+Coal!$D76)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D76)/1000000","v":1697.4505388392704},{"$f":"(((AO184+AO185+AQ184+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)-((AO184+AQ184)*('MeOH&FTD'!$D$70*EF!$AB6)/1000000+AP200+AR200)*Fuel_Specs!$B92-((AO184+AQ184)*('MeOH&FTD'!$D$70*EF!$AB7)/1000000+AP201+AR201)*Fuel_Specs!$B93-((AO184+AQ184)*('MeOH&FTD'!$D$70*EF!$AB12)/1000000+AP206+AR206)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(AO184+AQ184)*('MeOH&FTD'!$D70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":105539.05563562036},{"$f":"(AQ$180*(C140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AQ$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AQ$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AQ$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AQ$188*(Electric!$B184+Electric!$C184)+AQ$184*(C$150*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!CV6*Fuel_Specs!$B$92+EF!CV7*Fuel_Specs!$B$93+EF!CW12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.8794639601465},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1223.9859094295475},null,{"$f":"(AV$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AV$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AV$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AV$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AV$188*(Electric!$B184+Electric!$C184)+AV$184*(C$150*EF!$AB14+Coal!$D76)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D76+AV$191*($B$63*EF!$AF14+$B$64*EF!$AK14+$B$65*EF!$AP14+$B$66*EF!$BM14+$B$67*EF!$AU14+$B$68*EF!$AX14)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":3505.7773964624348},{"$f":"(((AV184+AV185+AX184+1000000*$C58)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000*$C58/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)-((AV184+AX184)*('MeOH&FTD'!$D$70*EF!$AB6)/1000000+AW200+AY200)*Fuel_Specs!$B92-((AV184+AX184)*('MeOH&FTD'!$D$70*EF!$AB7)/1000000+AW201+AY201)*Fuel_Specs!$B93-((AV184+AX184)*('MeOH&FTD'!$D$70*EF!$AB12)/1000000+AW206+AY206)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(AV184+AX184)*('MeOH&FTD'!$D70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":63962.307167849809},{"$f":"(AX$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AX$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AX$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AX$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AX$188*(Electric!$B184+Electric!$C184)+AX$184*(E$150*EF!$AB14+Coal!$D76)+(AX$185)*($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU*$C$59+(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU*$C$58))","v":624.8794639601465},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1223.9859094295475}]
["     VOC from bulk terminal",null,null,null,0.20699999999999999,null,null,null,null,{"$f":"E209","v":0.20699999999999999},null,null,{"$f":"-B54*((1000000+L185)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-D54*((1000000+'MeOH&FTD'!$CL$96)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,{"$f":"-(AH184)*($B$63*Fuel_Specs!$F$68/Fuel_Specs!$B$68+$B$64*Fuel_Specs!$F$69/Fuel_Specs!$B$69+$B$65*Fuel_Specs!$F$70/Fuel_Specs!$B$70+$B$66*Fuel_Specs!$F$71/Fuel_Specs!$B$71+$B$67*Fuel_Specs!$F$72/Fuel_Specs!$B$72+$B$68*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},{"$f":"-E54*((1000000+'MeOH&FTD'!$CS$96)*($B$63/Fuel_Specs!$B$68*Fuel_Specs!$F$68+$B$64/Fuel_Specs!$B$69*Fuel_Specs!$F$69+$B$65/Fuel_Specs!$B$70*Fuel_Specs!$F$70+$B$66/Fuel_Specs!$B$71*Fuel_Specs!$F$71+$B$67/Fuel_Specs!$B$72*Fuel_Specs!$F$72+$B$68/Fuel_Specs!$B$73*Fuel_Specs!$F$73)*T2g-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$95","v":0},{"$f":"-(AJ184)*($B$63*Fuel_Specs!$F$68/Fuel_Specs!$B$68+$B$64*Fuel_Specs!$F$69/Fuel_Specs!$B$69+$B$65*Fuel_Specs!$F$70/Fuel_Specs!$B$70+$B$66*Fuel_Specs!$F$71/Fuel_Specs!$B$71+$B$67*Fuel_Specs!$F$72/Fuel_Specs!$B$72+$B$68*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,null,null,null,null,{"$f":"-F54*((1000000+'MeOH&FTD'!$CZ$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,{"$f":"-(AV191)*($B$63*Fuel_Specs!$F$68/Fuel_Specs!$B$68+$B$64*Fuel_Specs!$F$69/Fuel_Specs!$B$69+$B$65*Fuel_Specs!$F$70/Fuel_Specs!$B$70+$B$66*Fuel_Specs!$F$71/Fuel_Specs!$B$71+$B$67*Fuel_Specs!$F$72/Fuel_Specs!$B$72+$B$68*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g/Fuel_Specs!$B$95","v":0},{"$f":"-G54*((1000000*$C$58+'MeOH&FTD'!$DG$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g+(1000000*$C$59+'MeOH&FTD'!$DG$97)*($B$63/Fuel_Specs!$B$68*Fuel_Specs!$F$68+$B$64/Fuel_Specs!$B$69*Fuel_Specs!$F$69+$B$65/Fuel_Specs!$B$70*Fuel_Specs!$F$70+$B$66/Fuel_Specs!$B$71*Fuel_Specs!$F$71+$B$67/Fuel_Specs!$B$72*Fuel_Specs!$F$72+$B$68/Fuel_Specs!$B$73*Fuel_Specs!$F$73)*T2g-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$95","v":0},{"$f":"-(AX191)*($B$63*Fuel_Specs!$F$68/Fuel_Specs!$B$68+$B$64*Fuel_Specs!$F$69/Fuel_Specs!$B$69+$B$65*Fuel_Specs!$F$70/Fuel_Specs!$B$70+$B$66*Fuel_Specs!$F$71/Fuel_Specs!$B$71+$B$67*Fuel_Specs!$F$72/Fuel_Specs!$B$72+$B$68*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g/Fuel_Specs!$B$95","v":0}]
["     VOC from ref. Station",null,null,null,0.88,null,null,null,null,{"$f":"E210","v":0.88},null,null,null,null,null,null,{"$f":"Petroleum!AT110+Petroleum!AT111","v":1.087},0,null,null,null,null,null,null,{"$f":"Q210","v":1.087},0,null,null,null,null,null,{"$f":"Q210","v":1.087},0,null,null,null,null,null,{"$f":"Q210","v":1.087},0,null,null,null,null,null,{"$f":"Q210","v":1.087},0,null,null,null,null,null,{"$f":"Q210","v":1.087},0]
["     CH4: non-combustion"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$179*(EF!$W6*B$160+Petroleum!$B237)+B$180*(($B$140*EF!$L6)*B$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$181*(($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)*B$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$182*(EF!$U6*B$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$183*(($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*B$160+NG!$B100)+B$184*(($B$149*EF!$AC6)*B$160+Coal!$C68)+B$187*($B$151*EF!$Y6*B$160+Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+B$188*(Electric!$D176+Electric!$E176)+B$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*B$160+B$190*($B$153*EF!$BH6*B$160+Petroleum!$B236*Petroleum!$M$218+Petroleum!$M236))/1000000+B$189/1000000*SUM(Hydrogen!$AZ167:$BA167)","v":0.22448443783602723},{"$f":"(C$179*EF!$W6*B$160+C$180*$B$140*EF!$L6*B$160+C$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)*B$160+C$182*EF!$U6*B$160+C$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*B$160+C$184*($B$149*EF!$AC6)*B$160+C$187*$B$151*EF!$Y6*B$160+C$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*B$160+C$190*$B$153*EF!$BH6*B$160)/1000000","v":9.4578641972046226E-2},{"$f":"D200*B$160","v":1.7525680883879193},{"$f":"'T&D'!EO216+'T&D'!EP216+(E209+E210)*E$160","v":0.76424584065883527},{"$f":"(F209+F210+F200)*F$160","v":0},{"$f":"(G$179*(EF!$W6*G$160+Petroleum!$B237)+G$180*(($B$140*EF!$L6)*G$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+G$181*(($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)*G$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+G$182*(EF!$U6*G$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+G$183*(($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*G$160+NG!$B100)+G$184*(($B$149*EF!$AC6)*G$160+Coal!$C68)+G$187*($B$151*EF!$Y6*G$160+Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+G$188*(Electric!$D176+Electric!$E176)+G$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*G$160+G$190*($B$153*EF!$BH6*G$160+Petroleum!$B236*Petroleum!$M$218+Petroleum!$M236))/1000000+G$189/1000000*SUM(Hydrogen!$AZ167:$BA167)","v":0.261662809635688},{"$f":"(H$179*EF!$W6*G$160+H$180*$B$140*EF!$L6*G$160+H$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)*G$160+H$182*EF!$U6*G$160+H$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*G$160+H$184*($B$149*EF!$AC6)*G$160+H$187*$B$151*EF!$Y6*G$160+H$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*G$160+H$190*$B$153*EF!$BH6*G$160)/1000000","v":0.11024244454758232},{"$f":"I200*G$160","v":1.7823617303978199},{"$f":"'T&D'!EQ216+'T&D'!ER216+(J209+J210)*J$160","v":0.76416280176585871},{"$f":"(K209+K210+K200)*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L6)*L$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*L$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+L$182*(EF!$U6*L$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+L$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*L$160+IF(Inputs!$F$138=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+L$188*(Electric!$D176+Electric!$E176))/1000000","v":7.1988887149411318E-2},{"$f":"M200*L$160","v":0.21062857142857144},{"$f":"N$183*(C$140*EF!$B6*N$160+(IF(B$48=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69))/1000000","v":0.47071959089232818},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"'T&D'!ES216+'T&D'!ET216+Q210*Q160","v":0.77030482922371168},null,{"$f":"(S$180*((C$140*EF!$L6)*S$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+S$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*S$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+S$182*(EF!$U6*S$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+S$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*S$160+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+S$188*(Electric!$D176+Electric!$E176))/1000000","v":3.4389411411474925E-2},{"$f":"T200*S$160","v":0},{"$f":"U$183*(C$140*EF!$B6*U$160+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)/1000000","v":7.3193679693341923E-2},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"X200*X$160","v":0},{"$f":"'T&D'!ES216+'T&D'!ET216+Y210*Y160","v":0.77030482922371168},null,{"$f":"(AA$180*((C$140*EF!$L6)*AA$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AA$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AA$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AA$182*(EF!$U6*AA$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AA$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AA$160+RNG!$Q413+NG!$X69)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q413+NG!$X69)+AA$188*(Electric!$D176+Electric!$E176))/1000000","v":-3.8164514203419335},{"$f":"AB200*AA$160","v":0.21062857142857144},{"$f":"AC$183*(C$140*EF!$B6*AC$160+(NG!$X$25*RNG!$Q413+NG!$X69))/1000000","v":-7.8077175000898098},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4354895313604903E-3},{"$f":"'T&D'!ES216+'T&D'!ET216+AF210*AF160","v":0.77030482922371168},null,{"$f":"(AH$180*((C$140*EF!$L6)*AH$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AH$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AH$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AH$182*(EF!$U6*AH$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AH$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AH$160+NG!$B100)+AH$188*(Electric!$D176+Electric!$E176)+AH$184*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0.16118045341227449},{"$f":"AI200*AI$160","v":0},{"$f":"(AJ$180*((C$140*EF!$L6)*AJ$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AJ$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AJ$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AJ$182*(EF!$U6*AJ$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AJ$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AJ$160+NG!$B100)+AJ$188*(Electric!$D176+Electric!$E176)+AJ$184*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},{"$f":"AK200*AK$160","v":0},{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"'T&D'!ES216+'T&D'!ET216+AM210*AM160","v":0.77030482922371168},null,{"$f":"(AO$180*((C$140*EF!$L6)*AO$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AO$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AO$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AO$182*(EF!$U6*AO$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AO$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AO$160+NG!$B100)+AO$188*(Electric!$D176+Electric!$E176)+AO$184*(C$150*EF!$AB6*AO$160+Coal!$E68)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E68)/1000000","v":5.298450883546843E-2},{"$f":"AP200*AO$160","v":0},{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L6)*AQ$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q6+'MeOH&FTD'!$D$64*EF!$R6+'MeOH&FTD'!$D$65*EF!$S6)*AQ$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AQ$182*(EF!$U6*AQ$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G6+'MeOH&FTD'!$D$67*EF!$D6+'MeOH&FTD'!$D$68*EF!$B6+'MeOH&FTD'!$D$69*EF!$C6)*AQ$160+NG!$B100)+AQ$188*(Electric!$D176+Electric!$E176)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB6*AQ$160+Coal!$E68))/1000000","v":0},{"$f":"AR200*AQ$160","v":0},{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4354895313604903E-3},{"$f":"'T&D'!ES216+'T&D'!ET216+AT210*AT160","v":0.77030482922371168},null,{"$f":"(AV$180*((C$140*EF!$L6)*AV$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AV$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AV$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AV$182*(EF!$U6*AV$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AV$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AV$160+NG!$B100)+AV$188*(Electric!$D176+Electric!$E176)+AV$184*(C$150*EF!$AB6*AV$160+Coal!$E68)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E68+AV$191*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":9.5607929575879588E-2},{"$f":"AW200*AV$160","v":0},{"$f":"(AX$180*((C$140*EF!$L6)*AX$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AX$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AX$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AX$182*(EF!$U6*AX$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AX$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AX$160+NG!$B100)+AX$188*(Electric!$D176+Electric!$E176)+AX$184*(E$150*EF!$AB6*AX$160+Coal!$E68)+(AX$185)*($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU*$C$59+(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU*$C$58))","v":6.4354895313604903E-3},{"$f":"'T&D'!ES216+'T&D'!ET216+BA210*BA160","v":0.77030482922371168}]
["     CO",{"$f":"(B$179*(EF!$W7*B$160+Petroleum!$B238)+B$180*(($B$140*EF!$L7)*B$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$181*(($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)*B$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$182*(EF!$U7*B$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$183*(($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*B$160+NG!$B101)+B$184*(($B$149*EF!$AC7)*B$160+Coal!$C69)+B$187*($B$151*EF!$Y7*B$160+Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+B$188*(Electric!$D177+Electric!$E177)+B$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*B$160+B$190*($B$153*EF!$BH7*B$160+Petroleum!$B237*Petroleum!$M$218+Petroleum!$M237))/1000000+B$189/1000000*SUM(Hydrogen!$AZ168:$BA168)","v":1.3364508678413398},{"$f":"(C$179*EF!$W7*B$160+C$180*$B$140*EF!$L7*B$160+C$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)*B$160+C$182*EF!$U7*B$160+C$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*B$160+C$184*($B$149*EF!$AC7)*B$160+C$187*$B$151*EF!$Y7*B$160+C$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*B$160+C$190*$B$153*EF!$BH7*B$160)/1000000","v":2.8304198192448728},0.87628404419395967,{"$f":"'T&D'!EO217+'T&D'!EP217","v":0.15531277744432431},{"$f":"F201*F$160","v":0},{"$f":"(G$179*(EF!$W7*G$160+Petroleum!$B238)+G$180*(($B$140*EF!$L7)*G$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+G$181*(($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)*G$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+G$182*(EF!$U7*G$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+G$183*(($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*G$160+NG!$B101)+G$184*(($B$149*EF!$AC7)*G$160+Coal!$C69)+G$187*($B$151*EF!$Y7*G$160+Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+G$188*(Electric!$D177+Electric!$E177)+G$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*G$160+G$190*($B$153*EF!$BH7*G$160+Petroleum!$B237*Petroleum!$M$218+Petroleum!$M237))/1000000+G$189/1000000*SUM(Hydrogen!$AZ168:$BA168)","v":1.5577894503085936},{"$f":"(H$179*EF!$W7*G$160+H$180*$B$140*EF!$L7*G$160+H$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)*G$160+H$182*EF!$U7*G$160+H$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*G$160+H$184*($B$149*EF!$AC7)*G$160+H$187*$B$151*EF!$Y7*G$160+H$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*G$160+H$190*$B$153*EF!$BH7*G$160)/1000000","v":3.2991846093720132},0.89118086519890993,{"$f":"'T&D'!EQ217+'T&D'!ER217","v":0.15495408742713196},{"$f":"K201*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L7)*L$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*L$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+L$182*(EF!$U7*L$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+L$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*L$160+IF(Inputs!$F$138=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+L$188*(Electric!$D177+Electric!$E177))/1000000","v":0.22213960477785338},1.0506285714285715,{"$f":"N$183*(C$140*EF!$B7*N$160+(IF(B$48=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70))/1000000","v":3.2490471317907019},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22490910168107972},null,{"$f":"(S$180*((C$140*EF!$L7)*S$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+S$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*S$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+S$182*(EF!$U7*S$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+S$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*S$160+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+S$188*(Electric!$D177+Electric!$E177))/1000000","v":0.1526573684908768},0,{"$f":"U$183*(C$140*EF!$B7*U$160+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)/1000000","v":0.32491264239612305},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},0,{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22490910168107972},null,{"$f":"(AA$180*((C$140*EF!$L7)*AA$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AA$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AA$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AA$182*(EF!$U7*AA$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AA$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AA$160+RNG!$Q414+NG!$X70)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q414+NG!$X70)+AA$188*(Electric!$D177+Electric!$E177))/1000000","v":2.2542179879535116},1.0506285714285715,{"$f":"AC$183*(C$140*EF!$B7*AC$160+(NG!$X$25*RNG!$Q414+NG!$X70))/1000000","v":7.5753941509723344},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0367969906321768E-2},{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22490910168107972},null,{"$f":"(AH$180*((C$140*EF!$L7)*AH$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AH$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AH$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AH$182*(EF!$U7*AH$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AH$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AH$160+NG!$B101)+AH$188*(Electric!$D177+Electric!$E177)+AH$184*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.40364074893450491},0,{"$f":"(AJ$180*((C$140*EF!$L7)*AJ$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AJ$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AJ$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AJ$182*(EF!$U7*AJ$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AJ$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AJ$160+NG!$B101)+AJ$188*(Electric!$D177+Electric!$E177)+AJ$184*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22490910168107972},null,{"$f":"(AO$180*((C$140*EF!$L7)*AO$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AO$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AO$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AO$182*(EF!$U7*AO$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AO$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AO$160+NG!$B101)+AO$188*(Electric!$D177+Electric!$E177)+AO$184*(C$150*EF!$AB7*AO$160+Coal!$E69)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E69)/1000000","v":0.11004375051862103},0,{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L7)*AQ$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q7+'MeOH&FTD'!$D$64*EF!$R7+'MeOH&FTD'!$D$65*EF!$S7)*AQ$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AQ$182*(EF!$U7*AQ$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G7+'MeOH&FTD'!$D$67*EF!$D7+'MeOH&FTD'!$D$68*EF!$B7+'MeOH&FTD'!$D$69*EF!$C7)*AQ$160+NG!$B101)+AQ$188*(Electric!$D177+Electric!$E177)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB7*AQ$160+Coal!$E69))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0367969906321768E-2},{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22490910168107972},null,{"$f":"(AV$180*((C$140*EF!$L7)*AV$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AV$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AV$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AV$182*(EF!$U7*AV$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AV$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AV$160+NG!$B101)+AV$188*(Electric!$D177+Electric!$E177)+AV$184*(C$150*EF!$AB7*AV$160+Coal!$E69)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E69+AV$191*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.22570527961335102},0,{"$f":"(AX$180*((C$140*EF!$L7)*AX$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AX$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AX$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AX$182*(EF!$U7*AX$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AX$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AX$160+NG!$B101)+AX$188*(Electric!$D177+Electric!$E177)+AX$184*(E$150*EF!$AB7*AX$160+Coal!$E69)+(AX$185)*($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU*$C$59+(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU*$C$58))","v":6.0367969906321768E-2},{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22490910168107972}]
["     NOx",{"$f":"(B$179*(EF!$W8*B$160+Petroleum!$B239)+B$180*(($B$140*EF!$L8)*B$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$181*(($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)*B$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$182*(EF!$U8*B$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$183*(($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*B$160+NG!$B102)+B$184*(($B$149*EF!$AC8)*B$160+Coal!$C70)+B$187*($B$151*EF!$Y8*B$160+Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+B$188*(Electric!$D178+Electric!$E178)+B$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*B$160+B$190*($B$153*EF!$BH8*B$160+Petroleum!$B238*Petroleum!$M$218+Petroleum!$M238))/1000000+B$189/1000000*SUM(Hydrogen!$AZ169:$BA169)","v":2.5169028405281875},{"$f":"(C$179*EF!$W8*B$160+C$180*$B$140*EF!$L8*B$160+C$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)*B$160+C$182*EF!$U8*B$160+C$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*B$160+C$184*($B$149*EF!$AC8)*B$160+C$187*$B$151*EF!$Y8*B$160+C$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*B$160+C$190*$B$153*EF!$BH8*B$160)/1000000","v":4.1256673181232788},1.0357464785793424,{"$f":"'T&D'!EO218+'T&D'!EP218","v":0.57349225360185851},{"$f":"F202*F$160","v":0},{"$f":"(G$179*(EF!$W8*G$160+Petroleum!$B239)+G$180*(($B$140*EF!$L8)*G$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+G$181*(($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)*G$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+G$182*(EF!$U8*G$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+G$183*(($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*G$160+NG!$B102)+G$184*(($B$149*EF!$AC8)*G$160+Coal!$C70)+G$187*($B$151*EF!$Y8*G$160+Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+G$188*(Electric!$D178+Electric!$E178)+G$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*G$160+G$190*($B$153*EF!$BH8*G$160+Petroleum!$B238*Petroleum!$M$218+Petroleum!$M238))/1000000+G$189/1000000*SUM(Hydrogen!$AZ169:$BA169)","v":2.933743983240849},{"$f":"(H$179*EF!$W8*G$160+H$180*$B$140*EF!$L8*G$160+H$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)*G$160+H$182*EF!$U8*G$160+H$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*G$160+H$184*($B$149*EF!$AC8)*G$160+H$187*$B$151*EF!$Y8*G$160+H$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*G$160+H$190*$B$153*EF!$BH8*G$160)/1000000","v":4.8089467247204336},1.0533541595591969,{"$f":"'T&D'!EQ218+'T&D'!ER218","v":0.57216779112240879},{"$f":"K202*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L8)*L$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*L$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+L$182*(EF!$U8*L$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+L$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*L$160+IF(Inputs!$F$138=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+L$188*(Electric!$D178+Electric!$E178))/1000000","v":0.33274245465621577},1.6978285714285715,{"$f":"N$183*(C$140*EF!$B8*N$160+(IF(B$48=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71))/1000000","v":5.2582018460588387},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84513323833718479},null,{"$f":"(S$180*((C$140*EF!$L8)*S$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+S$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*S$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+S$182*(EF!$U8*S$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+S$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*S$160+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+S$188*(Electric!$D178+Electric!$E178))/1000000","v":0.25001823437696091},0,{"$f":"U$183*(C$140*EF!$B8*U$160+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)/1000000","v":0.53213340424826161},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},0,{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84513323833718479},null,{"$f":"(AA$180*((C$140*EF!$L8)*AA$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AA$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AA$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AA$182*(EF!$U8*AA$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AA$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AA$160+RNG!$Q415+NG!$X71)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q415+NG!$X71)+AA$188*(Electric!$D178+Electric!$E178))/1000000","v":1.5856499798517072},1.6978285714285715,{"$f":"AC$183*(C$140*EF!$B8*AC$160+(NG!$X$25*RNG!$Q415+NG!$X71))/1000000","v":7.9257525762730481},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640194803435972},{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84513323833718479},null,{"$f":"(AH$180*((C$140*EF!$L8)*AH$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AH$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AH$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AH$182*(EF!$U8*AH$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AH$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AH$160+NG!$B102)+AH$188*(Electric!$D178+Electric!$E178)+AH$184*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.99845817660728853},0,{"$f":"(AJ$180*((C$140*EF!$L8)*AJ$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AJ$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AJ$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AJ$182*(EF!$U8*AJ$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AJ$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AJ$160+NG!$B102)+AJ$188*(Electric!$D178+Electric!$E178)+AJ$184*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84513323833718479},null,{"$f":"(AO$180*((C$140*EF!$L8)*AO$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AO$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AO$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AO$182*(EF!$U8*AO$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AO$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AO$160+NG!$B102)+AO$188*(Electric!$D178+Electric!$E178)+AO$184*(C$150*EF!$AB8*AO$160+Coal!$E70)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E70)/1000000","v":0.26983765520107772},0,{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L8)*AQ$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q8+'MeOH&FTD'!$D$64*EF!$R8+'MeOH&FTD'!$D$65*EF!$S8)*AQ$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AQ$182*(EF!$U8*AQ$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G8+'MeOH&FTD'!$D$67*EF!$D8+'MeOH&FTD'!$D$68*EF!$B8+'MeOH&FTD'!$D$69*EF!$C8)*AQ$160+NG!$B102)+AQ$188*(Electric!$D178+Electric!$E178)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB8*AQ$160+Coal!$E70))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640194803435972},{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84513323833718479},null,{"$f":"(AV$180*((C$140*EF!$L8)*AV$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AV$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AV$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AV$182*(EF!$U8*AV$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AV$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AV$160+NG!$B102)+AV$188*(Electric!$D178+Electric!$E178)+AV$184*(C$150*EF!$AB8*AV$160+Coal!$E70)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E70+AV$191*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.55687520698240589},0,{"$f":"(AX$180*((C$140*EF!$L8)*AX$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AX$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AX$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AX$182*(EF!$U8*AX$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AX$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AX$160+NG!$B102)+AX$188*(Electric!$D178+Electric!$E178)+AX$184*(E$150*EF!$AB8*AX$160+Coal!$E70)+(AX$185)*($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU*$C$59+(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU*$C$58))","v":0.24640194803435972},{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84513323833718479}]
["     PM10",{"$f":"(B$179*(EF!$W9*B$160+Petroleum!$B240)+B$180*(($B$140*EF!$L9)*B$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$181*(($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)*B$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$182*(EF!$U9*B$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$183*(($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*B$160+NG!$B103)+B$184*(($B$149*EF!$AC9)*B$160+Coal!$C71)+B$187*($B$151*EF!$Y9*B$160+Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+B$188*(Electric!$D179+Electric!$E179)+B$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*B$160+B$190*($B$153*EF!$BH9*B$160+Petroleum!$B239*Petroleum!$M$218+Petroleum!$M239))/1000000+B$189/1000000*SUM(Hydrogen!$AZ170:$BA170)","v":0.43504433935408493},{"$f":"(C$179*EF!$W9*B$160+C$180*$B$140*EF!$L9*B$160+C$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)*B$160+C$182*EF!$U9*B$160+C$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*B$160+C$184*($B$149*EF!$AC9)*B$160+C$187*$B$151*EF!$Y9*B$160+C$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*B$160+C$190*$B$153*EF!$BH9*B$160)/1000000","v":0.53001303204512207},0.24299037620629732,{"$f":"'T&D'!EO219+'T&D'!EP219","v":2.6246912811364591E-2},{"$f":"F203*F$160","v":0},{"$f":"(G$179*(EF!$W9*G$160+Petroleum!$B240)+G$180*(($B$140*EF!$L9)*G$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+G$181*(($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)*G$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+G$182*(EF!$U9*G$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+G$183*(($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*G$160+NG!$B103)+G$184*(($B$149*EF!$AC9)*G$160+Coal!$C71)+G$187*($B$151*EF!$Y9*G$160+Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+G$188*(Electric!$D179+Electric!$E179)+G$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*G$160+G$190*($B$153*EF!$BH9*G$160+Petroleum!$B239*Petroleum!$M$218+Petroleum!$M239))/1000000+G$189/1000000*SUM(Hydrogen!$AZ170:$BA170)","v":0.50709494719915205},{"$f":"(H$179*EF!$W9*G$160+H$180*$B$140*EF!$L9*G$160+H$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)*G$160+H$182*EF!$U9*G$160+H$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*G$160+H$184*($B$149*EF!$AC9)*G$160+H$187*$B$151*EF!$Y9*G$160+H$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*G$160+H$190*$B$153*EF!$BH9*G$160)/1000000","v":0.61779204137864396},0.24712121045377056,{"$f":"'T&D'!EQ219+'T&D'!ER219","v":2.6186296384548516E-2},{"$f":"K203*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L9)*L$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*L$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+L$182*(EF!$U9*L$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+L$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*L$160+IF(Inputs!$F$138=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+L$188*(Electric!$D179+Electric!$E179))/1000000","v":2.1754655602476618E-2},1.3214857142857146,{"$f":"N$183*(C$140*EF!$B9*N$160+(IF(B$48=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72))/1000000","v":0.48467713861337935},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.271867359732687E-2},null,{"$f":"(S$180*((C$140*EF!$L9)*S$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+S$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*S$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+S$182*(EF!$U9*S$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+S$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*S$160+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+S$188*(Electric!$D179+Electric!$E179))/1000000","v":2.3059235548899378E-2},0,{"$f":"U$183*(C$140*EF!$B9*U$160+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)/1000000","v":4.9078778364211532E-2},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},0,{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.271867359732687E-2},null,{"$f":"(AA$180*((C$140*EF!$L9)*AA$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AA$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AA$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AA$182*(EF!$U9*AA$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AA$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AA$160+RNG!$Q416+NG!$X72)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q416+NG!$X72)+AA$188*(Electric!$D179+Electric!$E179))/1000000","v":-0.4278425492752857},1.3214857142857146,{"$f":"AC$183*(C$140*EF!$B9*AC$160+(NG!$X$25*RNG!$Q416+NG!$X72))/1000000","v":-0.4724997795402282},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.530172006170745E-2},{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.271867359732687E-2},null,{"$f":"(AH$180*((C$140*EF!$L9)*AH$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AH$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AH$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AH$182*(EF!$U9*AH$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AH$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AH$160+NG!$B103)+AH$188*(Electric!$D179+Electric!$E179)+AH$184*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0.11286559541089052},0,{"$f":"(AJ$180*((C$140*EF!$L9)*AJ$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AJ$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AJ$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AJ$182*(EF!$U9*AJ$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AJ$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AJ$160+NG!$B103)+AJ$188*(Electric!$D179+Electric!$E179)+AJ$184*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.271867359732687E-2},null,{"$f":"(AO$180*((C$140*EF!$L9)*AO$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AO$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AO$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AO$182*(EF!$U9*AO$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AO$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AO$160+NG!$B103)+AO$188*(Electric!$D179+Electric!$E179)+AO$184*(C$150*EF!$AB9*AO$160+Coal!$E71)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E71)/1000000","v":4.912375095677312E-2},0,{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L9)*AQ$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q9+'MeOH&FTD'!$D$64*EF!$R9+'MeOH&FTD'!$D$65*EF!$S9)*AQ$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AQ$182*(EF!$U9*AQ$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G9+'MeOH&FTD'!$D$67*EF!$D9+'MeOH&FTD'!$D$68*EF!$B9+'MeOH&FTD'!$D$69*EF!$C9)*AQ$160+NG!$B103)+AQ$188*(Electric!$D179+Electric!$E179)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB9*AQ$160+Coal!$E71))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.530172006170745E-2},{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.271867359732687E-2},null,{"$f":"(AV$180*((C$140*EF!$L9)*AV$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AV$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AV$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AV$182*(EF!$U9*AV$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AV$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AV$160+NG!$B103)+AV$188*(Electric!$D179+Electric!$E179)+AV$184*(C$150*EF!$AB9*AV$160+Coal!$E71)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E71+AV$191*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":7.4234631642407539E-2},0,{"$f":"(AX$180*((C$140*EF!$L9)*AX$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AX$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AX$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AX$182*(EF!$U9*AX$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AX$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AX$160+NG!$B103)+AX$188*(Electric!$D179+Electric!$E179)+AX$184*(E$150*EF!$AB9*AX$160+Coal!$E71)+(AX$185)*($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU*$C$59+(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU*$C$58))","v":5.530172006170745E-2},{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.271867359732687E-2}]
["     PM2.5",{"$f":"(B$179*(EF!$W10*B$160+Petroleum!$B241)+B$180*(($B$140*EF!$L10)*B$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$181*(($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)*B$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$182*(EF!$U10*B$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$183*(($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*B$160+NG!$B104)+B$184*(($B$149*EF!$AC10)*B$160+Coal!$C72)+B$187*($B$151*EF!$Y10*B$160+Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+B$188*(Electric!$D180+Electric!$E180)+B$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*B$160+B$190*($B$153*EF!$BH10*B$160+Petroleum!$B240*Petroleum!$M$218+Petroleum!$M240))/1000000+B$189/1000000*SUM(Hydrogen!$AZ171:$BA171)","v":0.3214394426341925},{"$f":"(C$179*EF!$W10*B$160+C$180*$B$140*EF!$L10*B$160+C$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)*B$160+C$182*EF!$U10*B$160+C$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*B$160+C$184*($B$149*EF!$AC10)*B$160+C$187*$B$151*EF!$Y10*B$160+C$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*B$160+C$190*$B$153*EF!$BH10*B$160)/1000000","v":0.4362858082691678},0.12149518810314866,{"$f":"'T&D'!EO220+'T&D'!EP220","v":2.2265562876042241E-2},{"$f":"F204*F$160","v":0},{"$f":"(G$179*(EF!$W10*G$160+Petroleum!$B241)+G$180*(($B$140*EF!$L10)*G$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+G$181*(($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)*G$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+G$182*(EF!$U10*G$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+G$183*(($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*G$160+NG!$B104)+G$184*(($B$149*EF!$AC10)*G$160+Coal!$C72)+G$187*($B$151*EF!$Y10*G$160+Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+G$188*(Electric!$D180+Electric!$E180)+G$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*G$160+G$190*($B$153*EF!$BH10*G$160+Petroleum!$B240*Petroleum!$M$218+Petroleum!$M240))/1000000+G$189/1000000*SUM(Hydrogen!$AZ171:$BA171)","v":0.37467518237869513},{"$f":"(H$179*EF!$W10*G$160+H$180*$B$140*EF!$L10*G$160+H$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)*G$160+H$182*EF!$U10*G$160+H$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*G$160+H$184*($B$149*EF!$AC10)*G$160+H$187*$B$151*EF!$Y10*G$160+H$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*G$160+H$190*$B$153*EF!$BH10*G$160)/1000000","v":0.50854202409912508},0.12356060522688528,{"$f":"'T&D'!EQ220+'T&D'!ER220","v":2.2214141252771949E-2},{"$f":"K204*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L10)*L$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*L$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+L$182*(EF!$U10*L$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+L$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*L$160+IF(Inputs!$F$138=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+L$188*(Electric!$D180+Electric!$E180))/1000000","v":1.6210134550793683E-2},1.3214857142857146,{"$f":"N$183*(C$140*EF!$B10*N$160+(IF(B$48=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73))/1000000","v":0.4728762998885136},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9034864088972636E-2},null,{"$f":"(S$180*((C$140*EF!$L10)*S$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+S$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*S$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+S$182*(EF!$U10*S$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+S$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*S$160+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+S$188*(Electric!$D180+Electric!$E180))/1000000","v":1.6630308127963563E-2},0,{"$f":"U$183*(C$140*EF!$B10*U$160+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)/1000000","v":3.5395588245327861E-2},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},0,{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9034864088972636E-2},null,{"$f":"(AA$180*((C$140*EF!$L10)*AA$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AA$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AA$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AA$182*(EF!$U10*AA$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AA$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AA$160+RNG!$Q417+NG!$X73)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q417+NG!$X73)+AA$188*(Electric!$D180+Electric!$E180))/1000000","v":-0.6222997660289884},1.3214857142857146,{"$f":"AC$183*(C$140*EF!$B10*AC$160+(NG!$X$25*RNG!$Q417+NG!$X73))/1000000","v":-0.88649802474062545},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301350341173109E-2},{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9034864088972636E-2},null,{"$f":"(AH$180*((C$140*EF!$L10)*AH$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AH$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AH$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AH$182*(EF!$U10*AH$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AH$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AH$160+NG!$B104)+AH$188*(Electric!$D180+Electric!$E180)+AH$184*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":8.6062646369251511E-2},0,{"$f":"(AJ$180*((C$140*EF!$L10)*AJ$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AJ$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AJ$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AJ$182*(EF!$U10*AJ$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AJ$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AJ$160+NG!$B104)+AJ$188*(Electric!$D180+Electric!$E180)+AJ$184*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9034864088972636E-2},null,{"$f":"(AO$180*((C$140*EF!$L10)*AO$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AO$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AO$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AO$182*(EF!$U10*AO$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AO$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AO$160+NG!$B104)+AO$188*(Electric!$D180+Electric!$E180)+AO$184*(C$150*EF!$AB10*AO$160+Coal!$E72)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E72)/1000000","v":3.6018663066401536E-2},0,{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L10)*AQ$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q10+'MeOH&FTD'!$D$64*EF!$R10+'MeOH&FTD'!$D$65*EF!$S10)*AQ$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AQ$182*(EF!$U10*AQ$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G10+'MeOH&FTD'!$D$67*EF!$D10+'MeOH&FTD'!$D$68*EF!$B10+'MeOH&FTD'!$D$69*EF!$C10)*AQ$160+NG!$B104)+AQ$188*(Electric!$D180+Electric!$E180)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB10*AQ$160+Coal!$E72))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301350341173109E-2},{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9034864088972636E-2},null,{"$f":"(AV$180*((C$140*EF!$L10)*AV$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AV$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AV$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AV$182*(EF!$U10*AV$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AV$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AV$160+NG!$B104)+AV$188*(Electric!$D180+Electric!$E180)+AV$184*(C$150*EF!$AB10*AV$160+Coal!$E72)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E72+AV$191*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":5.5733318400172212E-2},0,{"$f":"(AX$180*((C$140*EF!$L10)*AX$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AX$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AX$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AX$182*(EF!$U10*AX$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AX$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AX$160+NG!$B104)+AX$188*(Electric!$D180+Electric!$E180)+AX$184*(E$150*EF!$AB10*AX$160+Coal!$E72)+(AX$185)*($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU*$C$59+(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU*$C$58))","v":3.9301350341173109E-2},{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9034864088972636E-2}]
["     SOx",{"$f":"(B$179*(EF!$W11*B$160+Petroleum!$B242)+B$180*(($B$140*EF!$L11)*B$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$181*(($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)*B$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$182*(EF!$U11*B$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$183*(($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*B$160+NG!$B105)+B$184*(($B$149*EF!$AC11)*B$160+Coal!$C73)+B$187*($B$151*EF!$Y11*B$160+Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+B$188*(Electric!$D181+Electric!$E181)+B$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*B$160+B$190*($B$153*EF!$BH11*B$160+Petroleum!$B241*Petroleum!$M$218+Petroleum!$M241))/1000000+B$189/1000000*SUM(Hydrogen!$AZ172:$BA172)","v":4.1966625698125206},{"$f":"(C$179*EF!$W11*B$160+C$180*$B$140*EF!$L11*B$160+C$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)*B$160+C$182*EF!$U11*B$160+C$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*B$160+C$184*($B$149*EF!$AC11)*B$160+C$187*$B$151*EF!$Y11*B$160+C$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*B$160+C$190*$B$153*EF!$BH11*B$160)/1000000","v":6.8748053151680004},3.3502298119443239,{"$f":"'T&D'!EO221+'T&D'!EP221","v":0.17398564782508},{"$f":"F205*F$160","v":0},{"$f":"(G$179*(EF!$W11*G$160+Petroleum!$B242)+G$180*(($B$140*EF!$L11)*G$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+G$181*(($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)*G$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+G$182*(EF!$U11*G$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+G$183*(($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*G$160+NG!$B105)+G$184*(($B$149*EF!$AC11)*G$160+Coal!$C73)+G$187*($B$151*EF!$Y11*G$160+Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+G$188*(Electric!$D181+Electric!$E181)+G$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*G$160+G$190*($B$153*EF!$BH11*G$160+Petroleum!$B241*Petroleum!$M$218+Petroleum!$M241))/1000000+G$189/1000000*SUM(Hydrogen!$AZ172:$BA172)","v":4.89169997571135},{"$f":"(H$179*EF!$W11*G$160+H$180*$B$140*EF!$L11*G$160+H$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)*G$160+H$182*EF!$U11*G$160+H$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*G$160+H$184*($B$149*EF!$AC11)*G$160+H$187*$B$151*EF!$Y11*G$160+H$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*G$160+H$190*$B$153*EF!$BH11*G$160)/1000000","v":8.0133878847281075},3.4071836891313616,{"$f":"'T&D'!EQ221+'T&D'!ER221","v":0.17358383339592284},{"$f":"K205*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L11)*L$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*L$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+L$182*(EF!$U11*L$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+L$183*(IF(Inputs!$F$138=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+L$188*(Electric!$D181+Electric!$E181))/1000000","v":0.26941542737197333},0,{"$f":"N$183*(C$140*EF!$B11*N$160+(IF(B$48=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74))/1000000","v":0.60841797042007861},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89864587089652515},null,{"$f":"(S$180*((C$140*EF!$L11)*S$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+S$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*S$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+S$182*(EF!$U11*S$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+S$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*S$160+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+S$188*(Electric!$D181+Electric!$E181))/1000000","v":0.2430662808664035},0,{"$f":"U$183*(C$140*EF!$B11*U$160+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)/1000000","v":0.51733701670889953},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},0,{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89864587089652515},null,{"$f":"(AA$180*((C$140*EF!$L11)*AA$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AA$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AA$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AA$182*(EF!$U11*AA$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AA$183*(RNG!$Q418+NG!$X74)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q418+NG!$X74)+AA$188*(Electric!$D181+Electric!$E181))/1000000","v":7.1081774569027543},0,{"$f":"AC$183*(C$140*EF!$B11*AC$160+(NG!$X$25*RNG!$Q418+NG!$X74))/1000000","v":15.168266925970505},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034626871989515},{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89864587089652515},null,{"$f":"(AH$180*((C$140*EF!$L11)*AH$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AH$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AH$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AH$182*(EF!$U11*AH$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AH$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*AH$160+NG!$B105)+AH$188*(Electric!$D181+Electric!$E181)+AH$184*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":1.0864521590870109},0,{"$f":"(AJ$180*((C$140*EF!$L11)*AJ$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AJ$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AJ$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AJ$182*(EF!$U11*AJ$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AJ$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*AJ$160+NG!$B105)+AJ$188*(Electric!$D181+Electric!$E181)+AJ$184*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89864587089652515},null,{"$f":"(AO$180*((C$140*EF!$L11)*AO$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AO$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AO$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AO$182*(EF!$U11*AO$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AO$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*AO$160+NG!$B105)+AO$188*(Electric!$D181+Electric!$E181)+AO$184*(C$150*EF!$AB11*AO$160+Coal!$E73)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E73)/1000000","v":0.51820159031742996},0,{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L11)*AQ$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q11+'MeOH&FTD'!$D$64*EF!$R11+'MeOH&FTD'!$D$65*EF!$S11)*AQ$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AQ$182*(EF!$U11*AQ$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G11+'MeOH&FTD'!$D$67*EF!$D11+'MeOH&FTD'!$D$68*EF!$B11+'MeOH&FTD'!$D$69*EF!$C11)*AQ$160+NG!$B105)+AQ$188*(Electric!$D181+Electric!$E181)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB11*AQ$160+Coal!$E73))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034626871989515},{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89864587089652515},null,{"$f":"(AV$180*((C$140*EF!$L11)*AV$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AV$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AV$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AV$182*(EF!$U11*AV$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AV$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*AV$160+NG!$B105)+AV$188*(Electric!$D181+Electric!$E181)+AV$184*(C$150*EF!$AB11*AV$160+Coal!$E73)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E73+AV$191*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.74206195008766118},0,{"$f":"(AX$180*((C$140*EF!$L11)*AX$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AX$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AX$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AX$182*(EF!$U11*AX$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AX$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*AX$160+NG!$B105)+AX$188*(Electric!$D181+Electric!$E181)+AX$184*(E$150*EF!$AB11*AX$160+Coal!$E73)+(AX$185)*($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU*$C$59+(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU*$C$58))","v":0.59034626871989515},{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89864587089652515}]
[]
["3.2) Calculations of Energy Consumption and Emissions from Production of Hydroprocessed Renewable Jet Fuel for each stage"]
[null,"Hydroprocessed Renewable Jet"]
[null," Vegetable Oil to Jet Fuel",null,"Summary: Soybean to Renewable Jet Fuel",null,"Summary: Palm FFB to Renewable Jet Fuel",null,"Summary: Rapeseed to Renewable Jet Fuel",null,"Summary: Jatropha to Renewable Jet Fuel",null,"Summary: Camelina to Renewable Jet Fuel",null,"Summary: Algae to Renewable Jet Fuel",null,"Transportation and Distribution of Renewable Jet Fuel"]
[null,"Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Transportation and Distribution","Renewable Jet Fuel Storage"]
[null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel"]
["Material Inputs",{"$f":"$B$96","v":6290.88538291441}]
["Urban emission share",{"$f":"Urban_Shares!$L168","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!M168","v":0.22333333333333336},{"$f":"Urban_Shares!N168","v":0.7}]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(P265+P266)/(Fuel_Specs!E40/Fuel_Specs!B40*1000000)","v":1.0000454352249508},{"$f":"1+(Q265+Q266)/(Fuel_Specs!E40/Fuel_Specs!B40*1000000)","v":1}]
["Shares of process fuels "]
["     Residual oil"]
["     Diesel fuel"]
["     Gasoline"]
["     Natural gas",{"$f":"IF($B$82=1,45.9%,IF($B$81=1,B89/SUM(B88:B90),IF($B$81=2,C89/SUM(C88:C90),IF($B$81=3,D89/SUM(D88:D90),IF($B$81=4,E89/SUM(E88:E90),IF($B$81=5,F89/SUM(F88:F90),53.8%))))))","v":0.53800000000000003}]
["     Coal"]
["     Liquefied petroleum gas"]
["     Electricity",{"$f":"IF($B$82=1,2.6%,IF($B$81=1,B90/SUM(B88:B90),IF($B$81=2,C90/SUM(C88:C90),IF($B$81=3,D90/SUM(D88:D90),IF($B$81=4,E90/SUM(E88:E90),IF($B$81=5,F90/SUM(F88:F90),1.5%))))))","v":1.4999999999999999E-2}]
["     N-hexane (a solvent from crude)"]
["    Hydrogen",{"$f":"1-SUM(B229:B236)","v":0.44699999999999995}]
["    Feed loss"]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel"]
["     Residual oil",{"$f":"B$225*B229","v":0}]
["     Diesel fuel",{"$f":"B$225*B230","v":0}]
["     Gasoline",{"$f":"B$225*B231","v":0}]
["     Natural gas",{"$f":"B$225*B232","v":3384.4963360079528}]
["     Coal",{"$f":"B$225*B233","v":0}]
["     Liquefied petroleum gas",{"$f":"B$225*B234-IF(AND(C$106=1,$C$107=1),D102,0)","v":0}]
["     Electricity",{"$f":"B$225*B235","v":94.363280743716146}]
["     N-hexane (a solvent from crude)"]
["    Hydrogen",{"$f":"B$225*B237","v":2812.0257661627411}]
["    Naphtha",{"$f":"-IF(AND($C$106=1,$C$107=1),D103,0)","v":0}]
["    Total energy",{"$f":"B$240*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$241*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$242*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$243*(1+NG!$B81/1000000)+B$244*(1+Coal!$B63/1000000)+B$245*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+B$246*(Electric!$B171+Electric!$C171)/1000000+B$248/1000000*SUM(Hydrogen!$BD148:$BE148)+B$249*(1+('MeOH&FTD'!$AV133*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW133)/1000000)","v":8505.8814756909214},null,{"$f":"((SUM(BioOil!N282:O282,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D110,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P282)*$B$97+B250)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":6029.2894662898516},{"$f":"IF($C$106=1,((BioOil!B29*BioOil!B170-BioOil!B179)*IF(BioOil!B14=2,BioOil!B204,IF(BioOil!B14=3,BioOil!B213,IF(BioOil!B14=4,BioOil!B222,1)))*$B$97+(B97*BioOil!B179-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B170*BioOil!B29*B97-B122-SUM(D102:D103))*IF(C106=2,C127,IF(C106=3,C131,C135)))","v":9445.0921337130894},{"$f":"((SUM(BioOil!Y282:Z282,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E110,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA282)*$B$97+B250)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":7764.8484735248176},{"$f":"IF($C$106=1,((BioOil!C29*BioOil!B171-BioOil!B181)*IF(BioOil!C14=2,BioOil!C204,IF(BioOil!C14=3,BioOil!C213,IF(BioOil!C14=4,BioOil!C222,1)))*$B$97+(B97*BioOil!B181-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B171*BioOil!C29*B97-B122-SUM(D102:D103))*IF(C106=2,D127,IF(C106=3,D131,D135)))","v":220.36437824798347},{"$f":"((SUM(BioOil!AJ282:AK282,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F110,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL282)*$B$97+B250)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":6610.0038590318482},{"$f":"IF($C$106=1,((BioOil!D29*BioOil!B172-BioOil!B183)*IF(BioOil!D14=2,BioOil!D204,IF(BioOil!D14=3,BioOil!D213,IF(BioOil!D14=4,BioOil!D222,1)))*$B$97+(B97*BioOil!B183-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B172*BioOil!D29*B97-B122-SUM(D102:D103))*IF(C106=2,E127,IF(C106=3,E131,E135)))","v":4690.1752235496378},{"$f":"((SUM(BioOil!AU282:AV282,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B171:$C171)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW282)*$B$97+B250)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6236.7908338142088},{"$f":"IF($C$106=1,((BioOil!E29*BioOil!B173-BioOil!B185-IF(BioOil!E$14=1,0,BioOil!D93))*IF(BioOil!E14=2,BioOil!E204,IF(BioOil!E14=3,BioOil!E213,IF(BioOil!E14=4,BioOil!E222,1)))*$B$97+(B97*BioOil!B185-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B173*BioOil!E29*B97-B122-BioOil!D93*B97-SUM(D102:D103))*IF(C106=2,F127,IF(C106=3,F131,F135)))","v":1634.4253657885608},{"$f":"((SUM(BioOil!BF282:BG282,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G110,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH282)*$B$97+B250)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":5547.8881477979357},{"$f":"IF($C$106=1,((BioOil!F29*BioOil!B174-BioOil!B189)*IF(BioOil!F14=2,BioOil!F204,IF(BioOil!F14=3,BioOil!F213,IF(BioOil!F14=4,BioOil!F222,1)))*$B$97+(B97*BioOil!B189-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B174*BioOil!F29*B97-B122-SUM(D102:D103))*IF(C106=2,G127,IF(C106=3,G131,G135)))","v":13435.999540667426},{"$f":"$B250*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":6876.9262093299039},{"$f":"(B97*Algae!B43/Algae!C43/g2lb-B122-IF(C107=1,0,D102+D103))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1)))","v":-979.44744238991814},{"$f":"'T&D'!EU200+'T&D'!EV200","v":6847.258364296209},0]
["    Fossil fuels",{"$f":"B$240*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$241*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$242*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$243*(1+NG!$B82/1000000)+B$244*(1+Coal!$B64/1000000)+B$245*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+B$246*(Electric!$B172+Electric!$C172)/1000000+B$248/1000000*SUM(Hydrogen!$BD149:$BE149)+B$249*(1+('MeOH&FTD'!$AV134*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW134)/1000000)","v":8454.7788899280586},null,{"$f":"((SUM(BioOil!N283:O283,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D111,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P283)*$B$97+B251)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":5915.1827767023487},null,{"$f":"((SUM(BioOil!Y283:Z283,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E111,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA283)*$B$97+B251)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":7707.7714078372683},null,{"$f":"((SUM(BioOil!AJ283:AK283,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F111,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL283)*$B$97+B251)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":6522.6293665282919},null,{"$f":"((SUM(BioOil!AU283:AV283,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B172:$C172)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW283)*$B$97+B251)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6203.4138855585534},null,{"$f":"((SUM(BioOil!BF283:BG283,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G111,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH283)*$B$97+B251)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":5507.2667642782471},null,{"$f":"$B251*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":6835.6102431479731},null,{"$f":"'T&D'!EU201+'T&D'!EV201","v":6813.8771236996872},0]
["    Coal",{"$f":"B$240*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+B$241*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+B$242*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+B$243*(NG!$B83/1000000)+B$244*(1+Coal!$B65/1000000)+B$245*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+B$246*(Electric!$B173+Electric!$C173)/1000000+B$248/1000000*SUM(Hydrogen!$BD150:$BE150)+B$249*('MeOH&FTD'!$AV135*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW135)/1000000","v":190.535568281292},null,{"$f":"((SUM(BioOil!N284:O284,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D112,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P284)*$B$97+B252)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":2174.0251774388021},null,{"$f":"((SUM(BioOil!Y284:Z284,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E112,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA284)*$B$97+B252)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":213.27890436415572},null,{"$f":"((SUM(BioOil!AJ284:AK284,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F112,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL284)*$B$97+B252)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":325.89561733561936},null,{"$f":"((SUM(BioOil!AU284:AV284,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B173:$C173)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW284)*$B$97+B252)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":124.55310138197842},null,{"$f":"((SUM(BioOil!BF284:BG284,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G112,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH284)*$B$97+B252)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":151.64640132138496},null,{"$f":"$B252*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":154.04623813156891},null,{"$f":"'T&D'!EU202+'T&D'!EV202","v":127.94501716573096},0]
["    Natural gas",{"$f":"B251-B252-B254","v":8223.0438211853234},null,{"$f":"((SUM(BioOil!N285:O285,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D113,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P285)*$B$97+B253)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":3435.1890923727624},null,{"$f":"((SUM(BioOil!Y285:Z285,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E113,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA285)*$B$97+B253)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":6629.6217406419846},null,{"$f":"((SUM(BioOil!AJ285:AK285,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F113,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL285)*$B$97+B253)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":5919.2415179028703},null,{"$f":"((SUM(BioOil!AU285:AV285,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B174:$C174)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW285)*$B$97+B253)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":5859.7481799936922},null,{"$f":"((SUM(BioOil!BF285:BG285,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G113,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH285)*$B$97+B253)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":4996.580967127823},null,{"$f":"$B253*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":6648.2545913660588},null,{"$f":"P251-P252-P254","v":645.64464835374474},{"$f":"Q251-Q252-Q254","v":0}]
["    Petroleum",{"$f":"B$240*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$241*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$242*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$243*(NG!$B85/1000000)+B$244*(Coal!$B67/1000000)+B$245*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+B$246*(Electric!$B175+Electric!$C175)/1000000+B$248/1000000*SUM(Hydrogen!$BD152:$BE152)+B$249*(Inputs!$G$143+('MeOH&FTD'!$AV137*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW137)/1000000)","v":41.199500461443336},null,{"$f":"((SUM(BioOil!N286:O286,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D114,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P286)*$B$97+B254)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":305.968506890784},null,{"$f":"((SUM(BioOil!Y286:Z286,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E114,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA286)*$B$97+B254)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":864.87076283112799},null,{"$f":"((SUM(BioOil!AJ286:AK286,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F114,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL286)*$B$97+B254)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":277.49223128980225},null,{"$f":"((SUM(BioOil!AU286:AV286,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B175:$C175)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW286)*$B$97+B254)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":213.81278189974324},null,{"$f":"((SUM(BioOil!BF286:BG286,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G114,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH286)*$B$97+B254)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":359.03939582903917},null,{"$f":"$B254*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":33.309413650345391},null,{"$f":"'T&D'!EU204+'T&D'!EV204","v":6040.2874581802116},0]
["Total emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel"]
["     VOC",{"$f":"(B$240*(D$140*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$241*(D$142*EF!$Q6+D$143*EF!$R6+D$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$242*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$243*(D$145*EF!$G6+D$146*EF!$D6+D$147*EF!$B6+D$148*EF!$C6+NG!$B86)+B$244*(D$149*EF!$AC6+Coal!$B68)+B$245*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+B$246*(Electric!$B176+Electric!$C176))/1000000+B$248/1000000*SUM(Hydrogen!$BD153:$BE153)+B$249*('MeOH&FTD'!$AV138*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW138)/1000000","v":9.588769312706466E-2},null,{"$f":"((SUM(BioOil!N288:O288,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D115,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P288)*$B$97+B256)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.81671518414622912},null,{"$f":"((SUM(BioOil!Y288:Z288,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E115,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA288)*$B$97+B256)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.12218476349564032},null,{"$f":"((SUM(BioOil!AJ288:AK288,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F115,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL288)*$B$97+B256)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.1400936718759802},null,{"$f":"((SUM(BioOil!AU288:AV288,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW288)*$B$97+B256)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.7955395284084394},null,{"$f":"((SUM(BioOil!BF288:BG288,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G115,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH288)*$B$97+B256)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.85174288875285831},null,{"$f":"$B256*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":7.7524309726421464E-2},null,{"$f":"'T&D'!EU206+'T&D'!EV206","v":0.22082060173495743}]
["     CO",{"$f":"(B$240*(D$140*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$241*(D$142*EF!$Q7+D$143*EF!$R7+D$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$242*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$243*(D$145*EF!$G7+D$146*EF!$D7+D$147*EF!$B7+D$148*EF!$C7+NG!$B87)+B$244*(D$149*EF!$AC7+Coal!$B69)+B$245*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+B$246*(Electric!$B177+Electric!$C177))/1000000+B$248/1000000*SUM(Hydrogen!$BD154:$BE154)+B$249*('MeOH&FTD'!$AV139*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW139)/1000000","v":0.37641043436619703},null,{"$f":"((SUM(BioOil!N289:O289,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D116,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P289)*$B$97+B257)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.35863269415692728},null,{"$f":"((SUM(BioOil!Y289:Z289,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E116,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA289)*$B$97+B257)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.45291866198435926},null,{"$f":"((SUM(BioOil!AJ289:AK289,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F116,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL289)*$B$97+B257)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":0.31656284556703013},null,{"$f":"((SUM(BioOil!AU289:AV289,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW289)*$B$97+B257)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6.7068040137739953},null,{"$f":"((SUM(BioOil!BF289:BG289,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G116,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH289)*$B$97+B257)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.29184423813320809},null,0.30432434180466755,null,{"$f":"'T&D'!EU207+'T&D'!EV207","v":0.84830793218346212}]
["     NOx",{"$f":"(B$240*(D$140*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$241*(D$142*EF!$Q8+D$143*EF!$R8+D$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$242*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$243*(D$145*EF!$G8+D$146*EF!$D8+D$147*EF!$B8+D$148*EF!$C8+NG!$B88)+B$244*(D$149*EF!$AC8+Coal!$B70)+B$245*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+B$246*(Electric!$B178+Electric!$C178))/1000000+B$248/1000000*SUM(Hydrogen!$BD155:$BE155)+B$249*('MeOH&FTD'!$AV140*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW140)/1000000","v":0.53772424968504029},null,{"$f":"((SUM(BioOil!N290:O290,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D117,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P290)*$B$97+B258)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.6893822690885606},null,{"$f":"((SUM(BioOil!Y290:Z290,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E117,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA290)*$B$97+B258)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.6144411556828901},null,{"$f":"((SUM(BioOil!AJ290:AK290,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F117,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL290)*$B$97+B258)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":0.59585981583599679},null,{"$f":"((SUM(BioOil!AU290:AV290,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B178:$C178)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW290)*$B$97+B258)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.7425269230011311},null,{"$f":"((SUM(BioOil!BF290:BG290,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G117,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH290)*$B$97+B258)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.55050383591543273},null,0.43474506394423235,null,{"$f":"'T&D'!EU208+'T&D'!EV208","v":3.671904281675797}]
["     PM10",{"$f":"(B$240*(D$140*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$241*(D$142*EF!$Q9+D$143*EF!$R9+D$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$242*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$243*(D$145*EF!$G9+D$146*EF!$D9+D$147*EF!$B9+D$148*EF!$C9+NG!$B89)+B$244*(D$149*EF!$AC9+Coal!$B71)+B$245*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+B$246*(Electric!$B179+Electric!$C179))/1000000+B$248/1000000*SUM(Hydrogen!$BD156:$BE156)+B$249*('MeOH&FTD'!$AV141*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW141)/1000000","v":5.7877903126369951E-2},null,{"$f":"((SUM(BioOil!N291:O291,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D118,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P291)*$B$97+B259)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":7.2279669410823907E-2},null,{"$f":"((SUM(BioOil!Y291:Z291,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E118,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA291)*$B$97+B259)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.1369393240495354},null,{"$f":"((SUM(BioOil!AJ291:AK291,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F118,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL291)*$B$97+B259)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":5.1273021250613587E-2},null,{"$f":"((SUM(BioOil!AU291:AV291,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B179:$C179)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW291)*$B$97+B259)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":3.8375711490873212},null,{"$f":"((SUM(BioOil!BF291:BG291,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G118,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH291)*$B$97+B259)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":4.3313908930027033E-2},null,4.679374737213346E-2,null,{"$f":"'T&D'!EU209+'T&D'!EV209","v":0.11160784785984507}]
["     PM2.5",{"$f":"(B$240*(D$140*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$241*(D$142*EF!$Q10+D$143*EF!$R10+D$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$242*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$243*(D$145*EF!$G10+D$146*EF!$D10+D$147*EF!$B10+D$148*EF!$C10+NG!$B90)+B$244*(D$149*EF!$AC10+Coal!$B72)+B$245*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+B$246*(Electric!$B180+Electric!$C180))/1000000+B$248/1000000*SUM(Hydrogen!$BD157:$BE157)+B$249*('MeOH&FTD'!$AV142*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW142)/1000000","v":5.4526191190311671E-2},null,{"$f":"((SUM(BioOil!N292:O292,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D119,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P292)*$B$97+B260)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":5.6099217417516827E-2},null,{"$f":"((SUM(BioOil!Y292:Z292,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E119,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA292)*$B$97+B260)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.12530181762150633},null,{"$f":"((SUM(BioOil!AJ292:AK292,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F119,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL292)*$B$97+B260)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":4.5526588888427734E-2},null,{"$f":"((SUM(BioOil!AU292:AV292,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B180:$C180)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW292)*$B$97+B260)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":2.7053547934368276},null,{"$f":"((SUM(BioOil!BF292:BG292,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G119,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH292)*$B$97+B260)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":3.9038423758643304E-2},null,4.4083919387217785E-2,null,{"$f":"'T&D'!EU210+'T&D'!EV210","v":0.10449411843335266}]
["     SOx",{"$f":"(B$240*(D$140*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$241*(D$142*EF!$Q11+D$143*EF!$R11+D$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$242*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$243*(D$145*EF!$G11+D$146*EF!$D11+D$147*EF!$B11+D$148*EF!$C11+NG!$B91)+B$244*(D$149*EF!$AC11+Coal!$B73)+B$245*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+B$246*(Electric!$B181+Electric!$C181))/1000000+B$248/1000000*SUM(Hydrogen!$BD158:$BE158)+B$249*('MeOH&FTD'!$AV143*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW143)/1000000","v":0.15378942104874238},null,{"$f":"((SUM(BioOil!N293:O293,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D120,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P293)*$B$97+B261)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.52369220817994733},null,{"$f":"((SUM(BioOil!Y293:Z293,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E120,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA293)*$B$97+B261)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.47415373851196935},null,{"$f":"((SUM(BioOil!AJ293:AK293,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F120,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL293)*$B$97+B261)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":0.18228726911765483},null,{"$f":"((SUM(BioOil!AU293:AV293,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW293)*$B$97+B261)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.007241530900576},null,{"$f":"((SUM(BioOil!BF293:BG293,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G120,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH293)*$B$97+B261)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.14373019157485614},null,0.1243373192243854,null,{"$f":"'T&D'!EU211+'T&D'!EV211","v":0.26905916804704005}]
["     CH4",{"$f":"(B$240*(D$140*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$241*(D$142*EF!$Q12+D$143*EF!$R12+D$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$242*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$243*(D$145*EF!$G12+D$146*EF!$D12+D$147*EF!$B12+D$148*EF!$C12+NG!$B92)+B$244*(D$149*EF!$AC12+Coal!$B74)+B$245*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+B$246*(Electric!$B182+Electric!$C182))/1000000+B$248/1000000*SUM(Hydrogen!$BD159:$BE159)+B$249*('MeOH&FTD'!$AV144*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW144)/1000000","v":1.5671055283866404},null,{"$f":"((SUM(BioOil!N294:O294,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D121,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P294)*$B$97+B262)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":1.0300359380049628},null,{"$f":"((SUM(BioOil!Y294:Z294,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E121,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA294)*$B$97+B262)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.3474082128593801},null,{"$f":"((SUM(BioOil!AJ294:AK294,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F121,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL294)*$B$97+B262)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.1746798805614838},null,{"$f":"((SUM(BioOil!AU294:AV294,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW294)*$B$97+B262)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.7943327512240097},null,{"$f":"((SUM(BioOil!BF294:BG294,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G121,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH294)*$B$97+B262)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.9854892576619555},null,1.2669902715841082,null,{"$f":"'T&D'!EU212+'T&D'!EV212","v":0.70056666045488081}]
["     N2O",{"$f":"(B$240*(D$140*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$241*(D$142*EF!$Q13+D$143*EF!$R13+D$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$242*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$243*(D$145*EF!$G13+D$146*EF!$D13+D$147*EF!$B13+D$148*EF!$C13+NG!$B93)+B$244*(D$149*EF!$AC13+Coal!$B75)+B$245*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+B$246*(Electric!$B183+Electric!$C183))/1000000+B$248/1000000*SUM(Hydrogen!$BD160:$BE160)+B$249*('MeOH&FTD'!$AV145*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW145)/1000000","v":1.371303431525538E-2},null,{"$f":"((SUM(BioOil!N295:O295,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D122,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P295)*$B$97+B263)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":9.4589472482604735E-3},null,{"$f":"((SUM(BioOil!Y295:Z295,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E122,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA295)*$B$97+B263)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.242932367479686E-2},null,{"$f":"((SUM(BioOil!AJ295:AK295,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F122,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL295)*$B$97+B263)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.069833658225491E-2},null,{"$f":"((SUM(BioOil!AU295:AV295,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW295)*$B$97+B263)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":0.10069217203649725},null,{"$f":"((SUM(BioOil!BF295:BG295,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G122,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH295)*$B$97+B263)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":8.7240425882126257E-3},null,1.1086860939872187E-2,null,{"$f":"'T&D'!EU213+'T&D'!EV213","v":1.0290799465609686E-2}]
["     CO2",{"$f":"(B$240*(D$140*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$241*(D$142*EF!$Q14+D$143*EF!$R14+D$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$242*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$243*(D$145*EF!$G14+D$146*EF!$D14+D$147*EF!$B14+D$148*EF!$C14+NG!$B94)+B$244*(D$149*EF!$AC14+Coal!$B76)+B$245*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+B$246*(Electric!$B184+Electric!$C184))/1000000+B$248/1000000*SUM(Hydrogen!$BD161:$BE161)+B$249*('MeOH&FTD'!$AV146*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW146)/1000000+B265","v":505.26086968433123},null,{"$f":"((SUM(BioOil!N296:O296,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D123,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P296)*$B$97+B264)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":394.01485213086227},null,{"$f":"((SUM(BioOil!Y296:Z296,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E123,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA296)*$B$97+B264)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":482.85213184418205},null,{"$f":"((SUM(BioOil!AJ296:AK296,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F123,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL296)*$B$97+B264)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":399.13310396835936},null,{"$f":"((SUM(BioOil!AU296:AV296,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW296)*$B$97+B264)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":356.76152087569687},null,{"$f":"((SUM(BioOil!BF296:BG296,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G123,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH296)*$B$97+B264)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":334.93824736304589},null,408.49872258521663,null,{"$f":"'T&D'!EU214+'T&D'!EV214","v":542.28318665931261}]
["     VOC from bulk terminal",{"$f":"IF(AND($C$106=1,$C$107=1),-15150*$D$103/1000000,0)","v":0},"CO2 credit from displaced naphtha burning",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999}]
["     VOC from ref. Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel"]
["     VOC",{"$f":"(B$240*((D$140*EF!$M6)*B$226+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$241*((D$142*EF!$Q6+D$143*EF!$R6+D$144*EF!$S6)*B$226+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$242*(EF!$V6*B$226+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$243*((D$145*EF!$G6+D$146*EF!$D6+D$147*EF!$B6+D$148*EF!$C6)*B$226+NG!$B100)+B$244*((D$149*EF!$AC6)*B$226+Coal!$C68)+B$245*(EF!$Z6*B$226+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+B$246*(Electric!$D176+Electric!$E176))/1000000+B$248/1000000*SUM(Hydrogen!$BD167:$BE167)+B$249*('MeOH&FTD'!$AV152*'MeOH&FTD'!$AW$151+'MeOH&FTD'!$AW152)/1000000","v":6.5599704691561497E-3},null,{"$f":"((SUM(BioOil!N300:O300,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D124,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P300)*$B$97+B268)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":5.0150920787544132E-3},null,{"$f":"((SUM(BioOil!Y300:Z300,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E124,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA300)*$B$97+B268)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":9.1362805549976677E-3},null,{"$f":"((SUM(BioOil!AJ300:AK300,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F124,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL300)*$B$97+B268)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":6.3262525994585107E-3},null,{"$f":"((SUM(BioOil!AU300:AV300,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D176:$E176)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW300)*$B$97+B268)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":5.310013631060824E-3},null,{"$f":"((SUM(BioOil!BF300:BG300,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G124,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH300)*$B$97+B268)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":5.100391746157667E-3},null,{"$f":"$B268*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":5.3036752252776593E-3},null,{"$f":"'T&D'!EU216+'T&D'!EV216+(P265+P266)*P226","v":0.29377357988104258},{"$f":"(Q256+Q266)*Q$226","v":0}]
["     CO",{"$f":"(B$240*((D$140*EF!$M7)*B$226+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$241*((D$142*EF!$Q7+D$143*EF!$R7+D$144*EF!$S7)*B$226+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$242*(EF!$V7*B$226+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$243*((D$145*EF!$G7+D$146*EF!$D7+D$147*EF!$B7+D$148*EF!$C7)*B$226+NG!$B101)+B$244*((D$149*EF!$AC7)*B$226+Coal!$C69)+B$245*(EF!$Z7*B$226+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+B$246*(Electric!$D177+Electric!$E177))/1000000+B$248/1000000*SUM(Hydrogen!$BD168:$BE168)+B$249*('MeOH&FTD'!$AV153*'MeOH&FTD'!$AW$151+'MeOH&FTD'!$AW153)/1000000","v":3.4693045600663497E-2},null,{"$f":"((SUM(BioOil!N301:O301,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D125,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P301)*$B$97+B269)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":2.6212023682969012E-2},null,{"$f":"((SUM(BioOil!Y301:Z301,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E125,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA301)*$B$97+B269)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":3.6059716395864236E-2},null,{"$f":"((SUM(BioOil!AJ301:AK301,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F125,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL301)*$B$97+B269)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":2.9963044372235736E-2},null,{"$f":"((SUM(BioOil!AU301:AV301,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D177:$E177)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW301)*$B$97+B269)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":2.6601442234097782E-2},null,{"$f":"((SUM(BioOil!BF301:BG301,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G125,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH301)*$B$97+B269)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":2.2882584151730782E-2},null,2.8049005297631505E-2,null,{"$f":"'T&D'!EU217+'T&D'!EV217","v":0.16992029059337552},{"$f":"Q257*Q$226","v":0}]
["     NOx",{"$f":"(B$240*((D$140*EF!$M8)*B$226+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$241*((D$142*EF!$Q8+D$143*EF!$R8+D$144*EF!$S8)*B$226+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$242*(EF!$V8*B$226+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$243*((D$145*EF!$G8+D$146*EF!$D8+D$147*EF!$B8+D$148*EF!$C8)*B$226+NG!$B102)+B$244*((D$149*EF!$AC8)*B$226+Coal!$C70)+B$245*(EF!$Z8*B$226+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+B$246*(Electric!$D178+Electric!$E178))/1000000+B$248/1000000*SUM(Hydrogen!$BD169:$BE169)+B$249*('MeOH&FTD'!$AV154*'MeOH&FTD'!$AW$151+'MeOH&FTD'!$AW154)/1000000","v":5.2575674565174133E-2},null,{"$f":"((SUM(BioOil!N302:O302,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D126,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P302)*$B$97+B270)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":6.4543636971699639E-2},null,{"$f":"((SUM(BioOil!Y302:Z302,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E126,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA302)*$B$97+B270)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":9.9667322358479721E-2},null,{"$f":"((SUM(BioOil!AJ302:AK302,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F126,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL302)*$B$97+B270)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":6.3251034337183348E-2},null,{"$f":"((SUM(BioOil!AU302:AV302,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D178:$E178)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW302)*$B$97+B270)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":4.80990280452641E-2},null,{"$f":"((SUM(BioOil!BF302:BG302,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G126,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH302)*$B$97+B270)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":3.743541609976074E-2},null,4.2506944803281148E-2,null,{"$f":"'T&D'!EU218+'T&D'!EV218","v":0.58679930071944653},{"$f":"Q258*Q$226","v":0}]
["     PM10",{"$f":"(B$240*((D$140*EF!$M9)*B$226+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$241*((D$142*EF!$Q9+D$143*EF!$R9+D$144*EF!$S9)*B$226+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$242*(EF!$V9*B$226+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$243*((D$145*EF!$G9+D$146*EF!$D9+D$147*EF!$B9+D$148*EF!$C9)*B$226+NG!$B103)+B$244*((D$149*EF!$AC9)*B$226+Coal!$C71)+B$245*(EF!$Z9*B$226+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+B$246*(Electric!$D179+Electric!$E179))/1000000+B$248/1000000*SUM(Hydrogen!$BD170:$BE170)+B$249*('MeOH&FTD'!$AV155*'MeOH&FTD'!$AW$151+'MeOH&FTD'!$AW155)/1000000","v":1.0988781747239036E-2},null,{"$f":"((SUM(BioOil!N303:O303,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D127,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P303)*$B$97+B271)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":9.208610163492309E-3},null,{"$f":"((SUM(BioOil!Y303:Z303,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E127,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA303)*$B$97+B271)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.4087548343008786E-2},null,{"$f":"((SUM(BioOil!AJ303:AK303,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F127,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL303)*$B$97+B271)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":9.6660585187476646E-3},null,{"$f":"((SUM(BioOil!AU303:AV303,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D179:$E179)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW303)*$B$97+B271)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":7.5494602404952314E-3},null,{"$f":"((SUM(BioOil!BF303:BG303,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G127,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH303)*$B$97+B271)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":7.0367129378064927E-3},null,8.8843280290424945E-3,null,{"$f":"'T&D'!EU219+'T&D'!EV219","v":1.8128526846263385E-2},{"$f":"Q259*Q$226","v":0}]
["     PM2.5",{"$f":"(B$240*((D$140*EF!$M10)*B$226+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$241*((D$142*EF!$Q10+D$143*EF!$R10+D$144*EF!$S10)*B$226+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$242*(EF!$V10*B$226+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$243*((D$145*EF!$G10+D$146*EF!$D10+D$147*EF!$B10+D$148*EF!$C10)*B$226+NG!$B104)+B$244*((D$149*EF!$AC10)*B$226+Coal!$C72)+B$245*(EF!$Z10*B$226+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+B$246*(Electric!$D180+Electric!$E180))/1000000+B$248/1000000*SUM(Hydrogen!$BD171:$BE171)+B$249*('MeOH&FTD'!$AV156*'MeOH&FTD'!$AW$151+'MeOH&FTD'!$AW156)/1000000","v":1.0348865347284719E-2},null,{"$f":"((SUM(BioOil!N304:O304,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D128,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P304)*$B$97+B272)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":7.7145397993143329E-3},null,{"$f":"((SUM(BioOil!Y304:Z304,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E128,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA304)*$B$97+B272)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.292714242800929E-2},null,{"$f":"((SUM(BioOil!AJ304:AK304,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F128,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL304)*$B$97+B272)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":8.5036987945820482E-3},null,{"$f":"((SUM(BioOil!AU304:AV304,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D180:$E180)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW304)*$B$97+B272)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6.960138215912088E-3},null,{"$f":"((SUM(BioOil!BF304:BG304,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G128,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH304)*$B$97+B272)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":6.3859613511339265E-3},null,8.3669615602993564E-3,null,{"$f":"'T&D'!EU220+'T&D'!EV220","v":1.613040334913636E-2},{"$f":"Q260*Q$226","v":0}]
["     SOx",{"$f":"(B$240*((D$140*EF!$M11)*B$226+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$241*((D$142*EF!$Q11+D$143*EF!$R11+D$144*EF!$S11)*B$226+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$242*(EF!$V11*B$226+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$243*((D$145*EF!$G11+D$146*EF!$D11+D$147*EF!$B11+D$148*EF!$C11)*B$226+NG!$B105)+B$244*((D$149*EF!$AC11)*B$226+Coal!$C73)+B$245*(EF!$Z11*B$226+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R105*NG!$S$80+NG!$S105))+B$246*(Electric!$D181+Electric!$E181))/1000000+B$248/1000000*SUM(Hydrogen!$BD172:$BE172)+B$249*('MeOH&FTD'!$AV157*'MeOH&FTD'!$AW$151+'MeOH&FTD'!$AW157)/1000000","v":2.4494559380923889E-2},null,{"$f":"((SUM(BioOil!N305:O305,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D129,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P305)*$B$97+B273)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":5.6723848796933318E-2},null,{"$f":"((SUM(BioOil!Y305:Z305,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E129,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA305)*$B$97+B273)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":4.7622185273264422E-2},null,{"$f":"((SUM(BioOil!AJ305:AK305,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F129,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL305)*$B$97+B273)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":4.3654155774979365E-2},null,{"$f":"((SUM(BioOil!AU305:AV305,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D181:$E181)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW305)*$B$97+B273)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.8508043418585994E-2},null,{"$f":"((SUM(BioOil!BF305:BG305,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G129,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH305)*$B$97+B273)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":2.2914722996383672E-2},null,1.9803623865918073E-2,null,{"$f":"'T&D'!EU221+'T&D'!EV221","v":9.2739985368622851E-2},{"$f":"Q261*Q$226","v":0}]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Consumption and Total Emissions"]
[null,"Pertoleum Conv. Jet Fuel",null,"Petroleum Ultra Low-Sulfur Jet Fuel",null,"Pyrolysis Conv. Jet Fuel",null,"Pyrolysis Ultra Low-Sulfur Jet Fuel",null,"Combined: Jet Fuel",null,"Natural Gas to Fischer-Tropsch Jet Fuel",null,"Flared Gas to Fischer-Tropsch Jet Fuel",null,"Landfill Gas to Fischer-Tropsch Jet Fuel",null,"Biomass to Fischer-Tropsch Jet Fuel",null,"Coal to Fischer-Tropsch Jet Fuel",null,"Coal/Biomass to Fischer-Tropsch Jet Fuel",null,"Fischer-Tropsch Jet Fuel: Combined",null,"Soy Oil-based Renewable Jet Fuel",null,"Palm Oil-based Renewable Jet Fuel",null,"Rapeseed Oil-based Renewable Jet Fuel",null,"Jatropha Oil-based Renewable Jet Fuel",null,"Camelina Oil-based Renewable Jet Fuel",null,"Algae Oil-based Renewable Jet Fuel",null,"Combined: Renewable Jet Fuel",null,"Combined: SPK"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,{"$f":"F161*B161*$E$161","v":1.0000445079754621},null,{"$f":"K161*G161*$J$161","v":1.0000446110031831},null,{"$f":"F161*B161*$E$161","v":1.0000445079754621},null,{"$f":"K161*G161*$J$161","v":1.0000446110031831},null,{"$f":"IF($B$42=2,IF($B$41=2,I278,G278),IF($B$41=2,E278,C278))","v":1.0000445079754621},null,{"$f":"L161*Q161*R161","v":1.0000454352249508},null,{"$f":"S161*Y161*Z161","v":1.0000454352249508},null,{"$f":"AA161*AF161*AG161","v":1.0000454352249508},null,{"$f":"AH161*AJ161*AM161*AN161","v":1.0000454352249508},null,{"$f":"AO161*AQ161*AT161*AU161","v":1.0000454352249508},null,{"$f":"AV161*AX161*BA161*BB161","v":1.0000454352249508},null,{"$f":"M278*B$51+O278*C$51+Q278*D$51+S278*E$51+U278*F$51+W278*G$51","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"IF($B$81=2,AC278,IF($B$81=3,AE278,IF($B$81=4,AG278,IF($B$81=5,AI278,IF($B$81=5,AK278,AA278)))))","v":1.0000454352249508},null,{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y278,AM278)","v":1.0000454352249508}]
["Total energy",{"$f":"Petroleum!B219","v":72041.800448022957},{"$f":"B194*$E$161*$F$161+E194+F194","v":153780.466223636},{"$f":"Petroleum!B219","v":72041.800448022957},{"$f":"G194*$J$161*$K$161+J194+K194","v":178266.26058122114},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI371:CN371)+'T&D'!CI200/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX371)+'T&D'!DA200/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":48316.932024179761},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G136:$L136)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB136:$AG136)/Pyrolysis!$E$93)*1000000+B194*$E$161*$F$161+E194+F194","v":794122.84500530327},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI371:CN371)+'T&D'!CI200/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX371)+'T&D'!DA200/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":48316.932024179761},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G136:$L136)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB136:$AG136)/Pyrolysis!$E$93)*1000000+G194*$J$161*$K$161+J194+K194","v":818608.63936288841},{"$f":"IF($B$42=2,IF($B$41=2,H279,F279),IF($B$41=2,D279,B279))","v":72041.800448022957},153780.466223636,{"$f":"(IF($B$48=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,NG!$K50*NG!$L$25+NG!$L50)*NG!$X$25+NG!$X50)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":77329.967523229192},{"$f":"(L194+M194+IF(B$72=1,IF($B$52=1,N194*L$163/1000000,IF($B$52=2,P194*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q194+R194","v":648963.48232214095},{"$f":"((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":77378.00014010389},{"$f":"(S194+T194+IF(C$72=1,IF($C$52=1,U194*S$163/1000000,IF($C$52=2,W194*(1-Electric!$D$79)*V$163,0)))+X194)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y194+Z194","v":648991.69323598454},{"$f":"(RNG!$Q396*NG!$X$25+NG!$X50)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-821032.39343348111},{"$f":"(AA194+AB194+IF(D$72=1,IF(Inputs!$I$138=1,AC194*AA$163/1000000,IF(Inputs!$I$138=2,AE194*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF194+AG194","v":122906.09142492652},{"$f":"($B$63*EtOH!$AG371/Fuel_Specs!$B$68+$B$64*EtOH!$AV371/Fuel_Specs!$B$69+$B$65*EtOH!$BL371/Fuel_Specs!$B$70+$B$66*EtOH!$CB371/Fuel_Specs!$B$71+$B$67*EtOH!$CQ371/Fuel_Specs!$B$72+$B$68*EtOH!$CZ371/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":217931.347021622},{"$f":"(AH194*AJ$161+AJ194+IF(E$72=1,IF($E$52=2,AL194*(1-Electric!$D$79)*AH$163,0),0))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM194+AN194","v":1234203.8186880443},{"$f":"Coal!$D63*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":21761.963800716305},{"$f":"(AO194*AQ$161+AQ194+IF(F$72=1,IF($F$52=2,AS194*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT194+AU194","v":1038025.5224670835},{"$f":"(($B$63*EtOH!$AG371/Fuel_Specs!$B$68+$B$64*EtOH!$AV371/Fuel_Specs!$B$69+$B$65*EtOH!$BL371/Fuel_Specs!$B$70+$B$66*EtOH!$CB371/Fuel_Specs!$B$71+$B$67*EtOH!$CQ371/Fuel_Specs!$B$72+$B$68*EtOH!$CZ371/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D63*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":99042.218528526602},{"$f":"(AV194*AX$161+AX194+IF(G$72=1,IF($G$52=2,AZ194*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA194+BB194","v":1115309.2884406515},{"$f":"L279*B$51+N279*C$51+P279*D$51+R279*E$51+T279*F$51+V279*G$51","v":77329.967523229192},648963.48232214095,{"$f":"BioOil!B315/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":106841.90842227392},{"$f":"((D250+E250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P250+$Q250","v":823061.47538699151},{"$f":"BioOil!C315/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":80798.470023913644},{"$f":"((F250+G250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P250+$Q250","v":428036.57785012701},{"$f":"BioOil!D315/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":201015.72697804234},{"$f":"((H250+I250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P250+$Q250","v":602888.31903606711},{"$f":"BioOil!E315/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":289020.35690812039},{"$f":"((J250+K250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P250+$Q250","v":422023.69212717493},{"$f":"BioOil!F315/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":218692.8191845832},{"$f":"((L250+M250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P250+$Q250","v":1008174.4471473745},{"$f":"(Algae!$B299*Algae!$C$297+Algae!$C299)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":2442046.323180628},{"$f":"((N250+O250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P250+$Q250","v":317916.62052639888},{"$f":"IF($B$81=2,AB279,IF($B$81=3,AD279,IF($B$81=4,AF279,IF($B$81=5,AH279,IF($B$81=5,AJ279,Z279)))))","v":106841.90842227392},823061.47538699151,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X279,AL279)","v":106841.90842227392},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y279,AM279)","v":823061.47538699151}]
["Fossi lfuels",{"$f":"Petroleum!B220","v":68437.158648089797},{"$f":"B195*$E$161*$F$161+E195+F195","v":151317.50687168053},{"$f":"Petroleum!B220","v":68437.158648089797},{"$f":"G195*$J$161*$K$161+J195+K195","v":175433.60416890925},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI372:CN372)+'T&D'!CI201/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX372)+'T&D'!DA201/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":48076.118722920124},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G137:$L137)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB137:$AG137)/Pyrolysis!$E$93)*1000000+B195*$E$161*$F$161+E195+F195","v":431370.55130625394},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI372:CN372)+'T&D'!CI201/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX372)+'T&D'!DA201/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":48076.118722920124},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G137:$L137)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB137:$AG137)/Pyrolysis!$E$93)*1000000+G195*$J$161*$K$161+J195+K195","v":455486.6486034827},68437.158648089797,151317.50687168053,{"$f":"(IF($B$48=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,NG!$K51*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":76666.557812112878},{"$f":"(L195+M195+IF(B$72=1,IF($B$52=1,N195*L$163/1000000,IF($B$52=2,P195*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q195+R195","v":646760.093173592},{"$f":"((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":76568.757564479514},{"$f":"(S195+T195+IF(C$72=1,IF($C$52=1,U195*S$163/1000000,IF($C$52=2,W195*(1-Electric!$D$79)*V$163,0)))+X195)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y195+Z195","v":61136.365656322858},{"$f":"(RNG!$Q397*NG!$X$25+NG!$X51)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":152270.84709942539},{"$f":"(AA195+AB195+IF(D$72=1,IF(Inputs!$I$138=1,AC195*AA$163/1000000,IF(Inputs!$I$138=2,AE195*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF195+AG195","v":691024.78183627827},{"$f":"($B$63*EtOH!$AG372/Fuel_Specs!$B$68+$B$64*EtOH!$AV372/Fuel_Specs!$B$69+$B$65*EtOH!$BL372/Fuel_Specs!$B$70+$B$66*EtOH!$CB372/Fuel_Specs!$B$71+$B$67*EtOH!$CQ372/Fuel_Specs!$B$72+$B$68*EtOH!$CZ372/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":79801.747282900615},{"$f":"(AH195*AJ$161+AJ195+IF(E$72=1,IF($E$52=2,AL195*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM195+AN195","v":94163.322680349942},{"$f":"Coal!$D64*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":20971.328405781234},{"$f":"(AO195*AQ$161+AQ195+IF(F$72=1,IF($F$52=2,AS195*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT195+AU195","v":1035421.1012798166},{"$f":"(($B$63*EtOH!$AG372/Fuel_Specs!$B$68+$B$64*EtOH!$AV372/Fuel_Specs!$B$69+$B$65*EtOH!$BL372/Fuel_Specs!$B$70+$B$66*EtOH!$CB372/Fuel_Specs!$B$71+$B$67*EtOH!$CQ372/Fuel_Specs!$B$72+$B$68*EtOH!$CZ372/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D64*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":44147.369854858152},{"$f":"(AV195*AX$161+AX195+IF(G$72=1,IF($G$52=2,AZ195*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA195+BB195","v":664633.73143305106},76666.557812112878,646760.093173592,{"$f":"BioOil!B316/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":104330.51216633608},{"$f":"((D251+E251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P251+$Q251","v":318817.05782794976},{"$f":"BioOil!C316/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":80018.925665984978},{"$f":"((F251+G251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P251+$Q251","v":413369.22565126978},{"$f":"BioOil!D316/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":197997.83528044817},{"$f":"((H251+I251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P251+$Q251","v":350857.5332093889},{"$f":"BioOil!E316/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":284512.18919613241},{"$f":"((J251+K251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P251+$Q251","v":334020.14218491089},{"$f":"BioOil!F316/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":215741.75010569915},{"$f":"((L251+M251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P251+$Q251","v":297301.0543262852},{"$f":"(Algae!$B300*Algae!$C$297+Algae!$C300)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":581763.3445931928},{"$f":"((N251+O251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P251+$Q251","v":367366.07279155619},104330.51216633608,318817.05782794976,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X280,AL280)","v":104330.51216633608},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y280,AM280)","v":318817.05782794976}]
["Coal",{"$f":"Petroleum!B221","v":13996.734543695949},{"$f":"B196*$E$161*$F$161+E196+F196","v":9249.2798742101786},{"$f":"Petroleum!B221","v":13996.734543695949},{"$f":"G196*$J$161*$K$161+J196+K196","v":10638.280552120406},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI373:CN373)+'T&D'!CI202/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX373)+'T&D'!DA202/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":922.40973779727346},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G138:$L138)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB138:$AG138)/Pyrolysis!$E$93)*1000000+B196*$E$161*$F$161+E196+F196","v":68772.702321561301},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI373:CN373)+'T&D'!CI202/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX373)+'T&D'!DA202/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":922.40973779727346},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G138:$L138)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB138:$AG138)/Pyrolysis!$E$93)*1000000+G196*$J$161*$K$161+J196+K196","v":70161.702999471527},13996.734543695949,9249.2798742101786,{"$f":"(IF($B$48=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,NG!$K52*NG!$L$25+NG!$L52)*NG!$X$25+NG!$X52)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":2475.6393220537325},{"$f":"(L196+M196+IF(B$72=1,IF($B$52=1,N196*L$163/1000000,IF($B$52=2,P196*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q196+R196","v":8217.9817271908814},{"$f":"((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":3019.3467161929198},{"$f":"(S196+T196+IF(C$72=1,IF($C$52=1,U196*S$163/1000000,IF($C$52=2,W196*(1-Electric!$D$79)*V$163,0)))+X196)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y196+Z196","v":8537.3164511822633},{"$f":"(RNG!$Q398*NG!$X$25+NG!$X52)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":98372.748181249073},{"$f":"(AA196+AB196+IF(D$72=1,IF(Inputs!$I$138=1,AC196*AA$163/1000000,IF(Inputs!$I$138=2,AE196*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF196+AG196","v":64371.928478728769},{"$f":"($B$63*EtOH!$AG373/Fuel_Specs!$B$68+$B$64*EtOH!$AV373/Fuel_Specs!$B$69+$B$65*EtOH!$BL373/Fuel_Specs!$B$70+$B$66*EtOH!$CB373/Fuel_Specs!$B$71+$B$67*EtOH!$CQ373/Fuel_Specs!$B$72+$B$68*EtOH!$CZ373/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":5313.1890823726544},{"$f":"(AH196*AJ$161+AJ196+IF(E$72=1,IF($E$52=2,AL196*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM196+AN196","v":12077.399251671693},{"$f":"Coal!$D65*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":3590.7744363337661},{"$f":"(AO196*AQ$161+AQ196+IF(F$72=1,IF($F$52=2,AS196*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT196+AU196","v":1010445.7767972375},{"$f":"(($B$63*EtOH!$AG373/Fuel_Specs!$B$68+$B$64*EtOH!$AV373/Fuel_Specs!$B$69+$B$65*EtOH!$BL373/Fuel_Specs!$B$70+$B$66*EtOH!$CB373/Fuel_Specs!$B$71+$B$67*EtOH!$CQ373/Fuel_Specs!$B$72+$B$68*EtOH!$CZ373/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D65*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":4269.3137700834332},{"$f":"(AV196*AX$161+AX196+IF(G$72=1,IF($G$52=2,AZ196*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA196+BB196","v":617159.88265607541},2475.6393220537325,8217.9817271908814,{"$f":"BioOil!B317/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":9399.3022278404896},{"$f":"((D252+E252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P252+$Q252","v":114799.42616963397},{"$f":"BioOil!C317/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2923.3658469592137},{"$f":"((F252+G252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P252+$Q252","v":11377.588358843088},{"$f":"BioOil!D317/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":11280.187326663674},{"$f":"((H252+I252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P252+$Q252","v":17317.687587212597},{"$f":"BioOil!E317/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":16881.515509449364},{"$f":"((J252+K252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P252+$Q252","v":6697.6429055918888},{"$f":"BioOil!F317/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":11049.582339969091},{"$f":"((L252+M252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P252+$Q252","v":8126.7104553154622},{"$f":"(Algae!$B301*Algae!$C$297+Algae!$C301)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":270669.71987896203},{"$f":"((N252+O252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P252+$Q252","v":8253.2926331135186},9399.3022278404896,114799.42616963397,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X281,AL281)","v":9399.3022278404896},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y281,AM281)","v":114799.42616963397}]
["Natural gas",{"$f":"Petroleum!B222","v":38384.72567878299},{"$f":"C280-C281-C283","v":79744.766747163289},{"$f":"Petroleum!B222","v":38384.72567878299},92832.965114557854,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI374:CN374)+'T&D'!CI203/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX374)+'T&D'!DA203/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":4796.2978302477677},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G139:$L139)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB139:$AG139)/Pyrolysis!$E$93)*1000000+B197*$E$161*$F$161+E197+F197","v":290807.90831746015},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI374:CN374)+'T&D'!CI203/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX374)+'T&D'!DA203/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":4796.2978302477677},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G139:$L139)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB139:$AG139)/Pyrolysis!$E$93)*1000000+G197*$J$161*$K$161+J197+K197","v":303896.10668485472},38384.72567878299,79744.766747163289,70001.937830704352,632029.24915880919,69293.200339723655,46046.700926421268,33741.675213014089,610790.03588022757,37672.66824965518,41215.805221899362,2889.8527595823762,6431.4093667804482,16592.423451749339,20134.602638329037,70001.937830704352,632029.24915880919,{"$f":"BioOil!B318/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":31628.111410476362},{"$f":"((D253+E253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P253+$Q253","v":181838.68019785866},{"$f":"BioOil!C318/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":47484.588830406152},{"$f":"((F253+G253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P253+$Q253","v":350332.73768176505},{"$f":"BioOil!D318/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":135984.41710079144},{"$f":"((H253+I253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P253+$Q253","v":312862.90836779069},{"$f":"BioOil!E318/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":138652.67505713782},{"$f":"((J253+K253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P253+$Q253","v":309724.86321194452},{"$f":"BioOil!F318/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":122188.49151691022},{"$f":"((L253+M253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P253+$Q253","v":264196.10677951656},{"$f":"(Algae!$B302*Algae!$C$297+Algae!$C302)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":201156.22601519999},{"$f":"((N253+O253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P253+$Q253","v":351315.54901844863},31628.111410476362,181838.68019785866,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X282,AL282)","v":31628.111410476362},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y282,AM282)","v":181838.68019785866}]
["Petroleum",{"$f":"Petroleum!B223","v":16055.698425610857},{"$f":"B198*$E$161*$F$161+E198+F198","v":62323.460250307056},{"$f":"Petroleum!B223","v":16055.698425610857},{"$f":"G198*$J$161*$K$161+J198+K198","v":71962.358502230985},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI375:CN375)+'T&D'!CI204/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX375)+'T&D'!DA204/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":42357.411154875081},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G140:$L140)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB140:$AG140)/Pyrolysis!$E$93)*1000000+B198*$E$161*$F$161+E198+F198","v":71789.940667232469},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI375:CN375)+'T&D'!CI204/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX375)+'T&D'!DA204/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":42357.411154875081},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G140:$L140)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB140:$AG140)/Pyrolysis!$E$93)*1000000+G198*$J$161*$K$161+J198+K198","v":81428.838919156406},16055.698425610857,62323.460250307056,{"$f":"(IF($B$48=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,NG!$K54*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":4188.9806593548028},{"$f":"(L198+M198+IF(B$72=1,IF($B$52=1,N198*L$163/1000000,IF($B$52=2,P198*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q198+R198","v":6512.8622875919646},{"$f":"((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":4256.21050856294},{"$f":"(S198+T198+IF(C$72=1,IF($C$52=1,U198*S$163/1000000,IF($C$52=2,W198*(1-Electric!$D$79)*V$163,0)))+X198)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y198+Z198","v":6552.3482787193279},{"$f":"(RNG!$Q400*NG!$X$25+NG!$X54)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":20156.423705162226},{"$f":"(AA198+AB198+IF(D$72=1,IF(Inputs!$I$138=1,AC198*AA$163/1000000,IF(Inputs!$I$138=2,AE198*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF198+AG198","v":15862.817477321922},{"$f":"($B$63*EtOH!$AG375/Fuel_Specs!$B$68+$B$64*EtOH!$AV375/Fuel_Specs!$B$69+$B$65*EtOH!$BL375/Fuel_Specs!$B$70+$B$66*EtOH!$CB375/Fuel_Specs!$B$71+$B$67*EtOH!$CQ375/Fuel_Specs!$B$72+$B$68*EtOH!$CZ375/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":36815.889950872777},{"$f":"(AH198*AJ$161+AJ198+IF(E$72=1,IF($E$52=2,AL198*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM198+AN198","v":40870.118206778883},{"$f":"Coal!$D67*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":14490.701209865092},{"$f":"(AO198*AQ$161+AQ198+IF(F$72=1,IF($F$52=2,AS198*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT198+AU198","v":18543.915115798685},{"$f":"(($B$63*EtOH!$AG375/Fuel_Specs!$B$68+$B$64*EtOH!$AV375/Fuel_Specs!$B$69+$B$65*EtOH!$BL375/Fuel_Specs!$B$70+$B$66*EtOH!$CB375/Fuel_Specs!$B$71+$B$67*EtOH!$CQ375/Fuel_Specs!$B$72+$B$68*EtOH!$CZ375/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D67*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":23285.63263302538},{"$f":"(AV198*AX$161+AX198+IF(G$72=1,IF($G$52=2,AZ198*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA198+BB198","v":27339.246138646609},4188.9806593548028,6512.8622875919646,{"$f":"BioOil!B319/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":63303.098528019225},{"$f":"((D254+E254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P254+$Q254","v":22178.95146045717},{"$f":"BioOil!C319/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":29610.970988619603},{"$f":"((F254+G254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P254+$Q254","v":51658.89961066172},{"$f":"BioOil!D319/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":50733.230852993045},{"$f":"((H254+I254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P254+$Q254","v":20676.93725438555},{"$f":"BioOil!E319/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":128977.99862954518},{"$f":"((J254+K254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P254+$Q254","v":17318.090790089132},{"$f":"BioOil!F319/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":82503.676248819771},{"$f":"((L254+M254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P254+$Q254","v":24978.23709145312},{"$f":"(Algae!$B303*Algae!$C$297+Algae!$C303)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":109937.39869903088},{"$f":"((N254+O254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P254+$Q254","v":7797.2311399940663},63303.098528019225,22178.95146045717,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X283,AL283)","v":63303.098528019225},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y283,AM283)","v":22178.95146045717}]
["VOC",{"$f":"Petroleum!B224","v":4.4827713319248383},{"$f":"SUM(B200:D200)*$E$161*$F$161+(E200+E209+E210+F200+F209+F210)","v":4.9324323666030541},{"$f":"Petroleum!B224","v":4.4827713319248383},{"$f":"SUM(G200:I200)*$J$161*$K$161+(J200+J209+J210+K200+K209+K210)","v":5.205800448921468},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI377:CN377)+'T&D'!CI206/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX377)+'T&D'!DA206/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.8018404715270062},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G142:$L142)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB142:$AG142)/Pyrolysis!$E$93)*1000000+SUM(B200:D200)*$E$161*$F$161+(E200+E209+E210+F200+F209+F210)","v":8.3151983984562232},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI377:CN377)+'T&D'!CI206/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX377)+'T&D'!DA206/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.8018404715270062},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G142:$L142)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB142:$AG142)/Pyrolysis!$E$93)*1000000+SUM(G200:I200)*$J$161*$K$161+(J200+J209+J210+K200+K209+K210)","v":8.588566480774638},4.4827713319248383,4.9324323666030541,{"$f":"(IF($B$48=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I56+NG!$J56),NG!$K56*NG!$L$25+(NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":6.8514528343394874},{"$f":"(L200+M200+IF(B$72=1,IF($B$52=1,N200*L$163/1000000,IF($B$52=2,P200*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q200+Q210+R200+R210","v":7.4288722016387476},{"$f":"((NG!$N56*NG!$O$25+(NG!$O56+NG!$P56))*NG!$X$25+NG!$X56)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":6.805044445574091},{"$f":"(S200+T200+IF(C$72=1,IF($C$52=1,U200*S$163/1000000,IF($C$52=2,W200*(1-Electric!$D$79)*V$163,0)))+X200)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y200+Y210+Z200+Z210","v":3.437585938153366},{"$f":"(RNG!$Q401*NG!$X$25+NG!$X56)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-15.852805756866756},{"$f":"(AA200+AB200+IF(D$72=1,IF(Inputs!$I$138=1,AC200*AA$163/1000000,IF(Inputs!$I$138=2,AE200*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF200+AG200+AF210+AG210","v":-5.905980751999329},{"$f":"($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":5.5056380867675259},{"$f":"((AH200+AI200)*AJ$161+(AJ200+AK200)+IF(E$72=1,IF($E$52=2,AL200*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM200+AN200+AM210+AN210","v":6.8043270741318862},{"$f":"Coal!$D68*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":7.59200889965937},{"$f":"((AO200+AP200)*AQ$161+(AQ200+AR200)+IF(F$72=1,IF($F$52=2,AS200*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT200+AU200+AT210+AU210","v":8.8907926817509466},{"$f":"(($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D68*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":6.7700902840750832},{"$f":"((AV200+AW200)*AX$161+(AX200+AY200)+IF(G$72=1,IF($G$52=2,AZ200*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA200+BB200+BA210+BB210","v":8.0688367221094683},6.8514528343394874,7.4288722016387476,{"$f":"BioOil!B320/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":6.8263903970825819},{"$f":"((D256+E256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P256+$Q256+$P265+$P266","v":44.386410867231199},{"$f":"BioOil!C320/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":6.8886599284444907},{"$f":"((F256+G256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P256+$Q256+$P265+$P266","v":7.752597759658884},{"$f":"BioOil!D320/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":17.560181270758353},{"$f":"((H256+I256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P256+$Q256+$P265+$P266","v":61.44338451484191},{"$f":"BioOil!E320/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":21.183306139789128},{"$f":"((J256+K256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P256+$Q256+$P265+$P266","v":96.015636926551153},{"$f":"BioOil!F320/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":17.693321774268082},{"$f":"((L256+M256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P256+$Q256+$P265+$P266","v":46.233987799778646},{"$f":"(Algae!$B304*Algae!$C$297+Algae!$C304)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":15.968595176338789},{"$f":"((N256+O256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P256+$Q256+$P265+$P266","v":5.3969302927848393},6.8263903970825819,44.386410867231199,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X284,AL284)","v":6.8263903970825819},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y284,AM284)","v":44.386410867231199}]
["CO",{"$f":"Petroleum!B225","v":9.9706611093144577},{"$f":"SUM(B201:D201)*$E$161*$F$161+E201+F201","v":10.348804004029825},{"$f":"Petroleum!B225","v":9.9706611093144577},{"$f":"SUM(G201:I201)*$J$161*$K$161+J201+K201","v":11.776119137000611},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI378:CN378)+'T&D'!CI207/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX378)+'T&D'!DA207/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":8.0279202029885823},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G143:$L143)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB143:$AG143)/Pyrolysis!$E$93)*1000000+SUM(B201:D201)*$E$161*$F$161+E201+F201","v":22.495499665470195},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI378:CN378)+'T&D'!CI207/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX378)+'T&D'!DA207/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":8.0279202029885823},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G143:$L143)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB143:$AG143)/Pyrolysis!$E$93)*1000000+SUM(G201:I201)*$J$161*$K$161+J201+K201","v":23.922814798440982},9.9706611093144577,10.348804004029825,{"$f":"(IF($B$48=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I57+NG!$J57),NG!$K57*NG!$L$25+(NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":14.212128285264184},{"$f":"(L201+M201+IF(B$72=1,IF($B$52=1,N201*L$163/1000000,IF($B$52=2,P201*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q201+R201","v":19.843747778822536},{"$f":"((NG!$N57*NG!$O$25+(NG!$O57+NG!$P57))*NG!$X$25+NG!$X57)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":13.97020201636278},{"$f":"(S201+T201+IF(C$72=1,IF($C$52=1,U201*S$163/1000000,IF($C$52=2,W201*(1-Electric!$D$79)*V$163,0)))+X201)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y201+Z201","v":-21.524247127704751},{"$f":"(RNG!$Q402*NG!$X$25+NG!$X57)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":2.0153008197565145},{"$f":"(AA201+AB201+IF(D$72=1,IF(Inputs!$I$138=1,AC201*AA$163/1000000,IF(Inputs!$I$138=2,AE201*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF201+AG201","v":12.680206185950029},{"$f":"($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":13.308356302686176},{"$f":"((AH201+AI201)*AJ$161+(AJ201+AK201)+IF(E$72=1,IF($E$52=2,AL201*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM201+AN201","v":16.359854582074142},{"$f":"Coal!$D69*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":3.4927981751438759},{"$f":"((AO201+AP201)*AQ$161+(AQ201+AR201)+IF(F$72=1,IF($F$52=2,AS201*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT201+AU201","v":4.4827568404416764},{"$f":"(($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D69*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":7.359603585537088},{"$f":"((AV201+AW201)*AX$161+(AX201+AY201)+IF(G$72=1,IF($G$52=2,AZ201*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA201+BB201","v":8.3497379400085521},14.212128285264184,19.843747778822536,{"$f":"BioOil!B321/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":83.443782008947437},{"$f":"((D257+E257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P257+$Q257","v":19.764805613743839},{"$f":"BioOil!C321/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":16.375942675487536},{"$f":"((F257+G257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P257+$Q257","v":24.738028414872112},{"$f":"BioOil!D321/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":31.31565522575108},{"$f":"((H257+I257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P257+$Q257","v":17.545782623703335},{"$f":"BioOil!E321/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":61.918291098680641},{"$f":"((J257+K257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P257+$Q257","v":354.60646953950555},{"$f":"BioOil!F321/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":43.98961925900111},{"$f":"((L257+M257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P257+$Q257","v":16.241970986249299},{"$f":"(Algae!$B305*Algae!$C$297+Algae!$C305)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":72.722893080138476},{"$f":"((N257+O257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P257+$Q257","v":16.900248538779117},83.443782008947437,19.764805613743839,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X285,AL285)","v":83.443782008947437},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y285,AM285)","v":19.764805613743839}]
["NOx",{"$f":"Petroleum!B226","v":31.859145281432248},18.871405363959781,{"$f":"Petroleum!B226","v":31.859145281432248},21.265791605436149,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI379:CN379,EtOH!$CJ387)+'T&D'!CI208/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX379)+'T&D'!DA208/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":15.868858278226577},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G144:$L144)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB144:$AG144)/Pyrolysis!$E$93)*1000000+SUM(B202:D202)*$E$161*$F$161+E202+F202","v":44.25866017156293},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI379:CN379,EtOH!CJ387)+'T&D'!CI208/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX379)+'T&D'!DA208/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":15.868858278226577},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G144:$L144)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB144:$AG144)/Pyrolysis!$E$93)*1000000+SUM(G202:I202)*$J$161*$K$161+J202+K202","v":46.653046413039291},31.859145281432248,18.871405363959781,{"$f":"(IF($B$48=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I58+NG!$J58),NG!$K58*NG!$L$25+(NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":19.282960735621547},{"$f":"(L202+M202+IF(B$72=1,IF($B$52=1,N202*L$163/1000000,IF($B$52=2,P202*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q202+R202","v":32.244727527972024},{"$f":"((NG!$N58*NG!$O$25+(NG!$O58+NG!$P58))*NG!$X$25+NG!$X58)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":19.074966721760575},{"$f":"(S202+T202+IF(C$72=1,IF($C$52=1,U202*S$163/1000000,IF($C$52=2,W202*(1-Electric!$D$79)*V$163,0)))+X202)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y202+Z202","v":-45.413848856629215},{"$f":"(RNG!$Q403*NG!$X$25+NG!$X58)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":8.0638232519306428},{"$f":"(AA202+AB202+IF(D$72=1,IF(Inputs!$I$138=1,AC202*AA$163/1000000,IF(Inputs!$I$138=2,AE202*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF202+AG202","v":25.655410902164554},{"$f":"($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":22.62424007284967},{"$f":"((AH202+AI202)*AJ$161+(AJ202+AK202)+IF(E$72=1,IF($E$52=2,AL202*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM202+AN202","v":34.358864490555597},{"$f":"Coal!$D70*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":14.072780425222451},{"$f":"((AO202+AP202)*AQ$161+(AQ202+AR202)+IF(F$72=1,IF($F$52=2,AS202*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT202+AU202","v":18.013662228727586},{"$f":"(($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D70*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":17.441598581310707},{"$f":"((AV202+AW202)*AX$161+(AX202+AY202)+IF(G$72=1,IF($G$52=2,AZ202*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA202+BB202","v":21.382633447826585},19.282960735621547,32.244727527972024,{"$f":"BioOil!B322/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":46.979939432395362},{"$f":"((D258+E258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P258+$Q258","v":40.034172160176453},{"$f":"BioOil!C322/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":39.392572126034835},{"$f":"((F258+G258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P258+$Q258","v":88.827476754741554},{"$f":"BioOil!D322/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":82.588554962482519},{"$f":"((H258+I258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P258+$Q258","v":35.101221821432802},{"$f":"BioOil!E322/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":145.92154970189759},{"$f":"((J258+K258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P258+$Q258","v":95.58350920797956},{"$f":"BioOil!F322/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":106.25145106671556},{"$f":"((L258+M258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P258+$Q258","v":32.708868020480054},{"$f":"(Algae!$B306*Algae!$C$297+Algae!$C306)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":86.788746085340193},{"$f":"((N258+O258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P258+$Q258","v":26.60303724350322},46.979939432395362,40.034172160176453,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X286,AL286)","v":46.979939432395362},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y286,AM286)","v":40.034172160176453}]
["PM10",{"$f":"Petroleum!B227","v":2.3115433496197708},2.293683413551157,{"$f":"Petroleum!B227","v":2.3115433496197708},2.6009665693732109,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI380:CN380)+'T&D'!CI209/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX380)+'T&D'!DA209/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0907884081391566},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G145:$L145)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB145:$AG145)/Pyrolysis!$E$93)*1000000+SUM(B203:D203)*$E$161*$F$161+E203+F203","v":8.264495992262173},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI380:CN380)+'T&D'!CI209/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX380)+'T&D'!DA209/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0907884081391566},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G145:$L145)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB145:$AG145)/Pyrolysis!$E$93)*1000000+SUM(G203:I203)*$J$161*$K$161+J203+K203","v":8.5717791480842251},2.3115433496197708,2.293683413551157,{"$f":"(IF($B$48=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I59+NG!$J59),NG!$K59*NG!$L$25+(NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.53105967594909687},{"$f":"(L203+M203+IF(B$72=1,IF($B$52=1,N203*L$163/1000000,IF($B$52=2,P203*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q203+R203","v":13.899373253650817},{"$f":"((NG!$N59*NG!$O$25+(NG!$O59+NG!$P59))*NG!$X$25+NG!$X59)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.55057445374216751},{"$f":"(S203+T203+IF(C$72=1,IF($C$52=1,U203*S$163/1000000,IF($C$52=2,W203*(1-Electric!$D$79)*V$163,0)))+X203)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y203+Z203","v":8.0440713877527443},{"$f":"(RNG!$Q404*NG!$X$25+NG!$X59)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-0.51658137795492221},{"$f":"(AA203+AB203+IF(D$72=1,IF(Inputs!$I$138=1,AC203*AA$163/1000000,IF(Inputs!$I$138=2,AE203*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF203+AG203","v":13.284064044328501},{"$f":"($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":2.4950789373555402},{"$f":"((AH203+AI203)*AJ$161+(AJ203+AK203)+IF(E$72=1,IF($E$52=2,AL203*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM203+AN203","v":4.1082580162005726},{"$f":"Coal!$D71*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":8.8937249591695924},{"$f":"((AO203+AP203)*AQ$161+(AQ203+AR203)+IF(F$72=1,IF($F$52=2,AS203*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT203+AU203","v":9.2661383768218428},{"$f":"(($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D71*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":6.3730003366017707},{"$f":"((AV203+AW203)*AX$161+(AX203+AY203)+IF(G$72=1,IF($G$52=2,AZ203*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA203+BB203","v":6.7452992245637544},0.53105967594909687,13.899373253650817,{"$f":"BioOil!B323/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":3.5159819285980043},{"$f":"((D259+E259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P259+$Q259","v":3.924082898546438},{"$f":"BioOil!C323/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.6925682720159703},{"$f":"((F259+G259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P259+$Q259","v":7.3346314263069115},{"$f":"BioOil!D323/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":6.2707876065162438},{"$f":"((H259+I259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P259+$Q259","v":2.8160628610701721},{"$f":"BioOil!E323/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":10.884736800062056},{"$f":"((J259+K259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P259+$Q259","v":202.52875198243373},{"$f":"BioOil!F323/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":8.0788939205619368},{"$f":"((L259+M259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P259+$Q259","v":2.3962502443939742},{"$f":"(Algae!$B307*Algae!$C$297+Algae!$C307)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":15.193452717027517},{"$f":"((N259+O259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P259+$Q259","v":2.5797983617151101},3.5159819285980043,3.924082898546438,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X287,AL287)","v":3.5159819285980043},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y287,AM287)","v":3.924082898546438}]
["PM2.5",{"$f":"Petroleum!B228","v":1.950445554128367},1.7322226366615192,{"$f":"Petroleum!B228","v":1.950445554128367},1.973438938395792,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI381:CN381)+'T&D'!CI210/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX381)+'T&D'!DA210/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0305010432171173},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G146:$L146)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB146:$AG146)/Pyrolysis!$E$93)*1000000+SUM(B204:D204)*$E$161*$F$161+E204+F204","v":6.712279225590037},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI381:CN381)+'T&D'!CI210/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX381)+'T&D'!DA210/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0305010432171173},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G146:$L146)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB146:$AG146)/Pyrolysis!$E$93)*1000000+SUM(G204:I204)*$J$161*$K$161+J204+K204","v":6.9534955273243098},1.950445554128367,1.7322226366615192,{"$f":"(IF($B$48=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I60+NG!$J60),NG!$K60*NG!$L$25+(NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.45570723899573051},{"$f":"(L204+M204+IF(B$72=1,IF($B$52=1,N204*L$163/1000000,IF($B$52=2,P204*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q204+R204","v":13.739887932645527},{"$f":"((NG!$N60*NG!$O$25+(NG!$O60+NG!$P60))*NG!$X$25+NG!$X60)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.46604058523922037},{"$f":"(S204+T204+IF(C$72=1,IF($C$52=1,U204*S$163/1000000,IF($C$52=2,W204*(1-Electric!$D$79)*V$163,0)))+X204)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y204+Z204","v":7.8791935524257166},{"$f":"(RNG!$Q405*NG!$X$25+NG!$X60)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-2.1382029169672614},{"$f":"(AA204+AB204+IF(D$72=1,IF(Inputs!$I$138=1,AC204*AA$163/1000000,IF(Inputs!$I$138=2,AE204*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF204+AG204","v":12.216411164365942},{"$f":"($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":2.1829368130611875},{"$f":"((AH204+AI204)*AJ$161+(AJ204+AK204)+IF(E$72=1,IF($E$52=2,AL204*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM204+AN204","v":3.0603448126439403},{"$f":"Coal!$D72*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":1.5150631159663626},{"$f":"((AO204+AP204)*AQ$161+(AQ204+AR204)+IF(F$72=1,IF($F$52=2,AS204*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT204+AU204","v":1.7719125780003671},{"$f":"(($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D72*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":1.7781696649601511},{"$f":"((AV204+AW204)*AX$161+(AX204+AY204)+IF(G$72=1,IF($G$52=2,AZ204*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA204+BB204","v":2.0350310812993948},0.45570723899573051,13.739887932645527,{"$f":"BioOil!B324/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":3.0603447955629699},{"$f":"((D260+E260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P260+$Q260","v":3.0635124497388015},{"$f":"BioOil!C324/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.3987748081361735},{"$f":"((F260+G260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P260+$Q260","v":6.7136839138716997},{"$f":"BioOil!D324/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":5.2941683839069675},{"$f":"((H260+I260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P260+$Q260","v":2.5058468874044322},{"$f":"BioOil!E324/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":9.6892593217405913},{"$f":"((J260+K260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P260+$Q260","v":142.80157252660808},{"$f":"BioOil!F324/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":7.0983766759540625},{"$f":"((L260+M260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P260+$Q260","v":2.1636210874849096},{"$f":"(Algae!$B308*Algae!$C$297+Algae!$C308)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":10.731581401248524},{"$f":"((N260+O260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P260+$Q260","v":2.4297516102043155},3.0603447955629699,3.0635124497388015,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X288,AL288)","v":3.0603447955629699},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y288,AM288)","v":3.0635124497388015}]
["SOx",{"$f":"Petroleum!B229","v":11.054235172520148},22.320062478101182,{"$f":"Petroleum!B229","v":11.054235172520148},25.252726086678251,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI382:CN382)+'T&D'!CI211/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX382)+'T&D'!DA211/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.4302052034233719},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G147:$L147)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB147:$AG147)/Pyrolysis!$E$93)*1000000+SUM(B205:D205)*$E$161*$F$161+E205+F205","v":45.655865014862549},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI382:CN382)+'T&D'!CI211/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX382)+'T&D'!DA211/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.4302052034233719},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G147:$L147)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB147:$AG147)/Pyrolysis!$E$93)*1000000+SUM(G205:I205)*$J$161*$K$161+J205+K205","v":48.588528623439615},11.054235172520148,22.320062478101182,{"$f":"(IF($B$48=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I61+NG!$J61),NG!$K61*NG!$L$25+(NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":12.260447205997057},{"$f":"(L205+M205+IF(B$72=1,IF($B$52=1,N205*L$163/1000000,IF($B$52=2,P205*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q205+R205","v":9.9018594337266759},{"$f":"((NG!$N61*NG!$O$25+(NG!$O61+NG!$P61))*NG!$X$25+NG!$X61)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":12.453442007076863},{"$f":"(S205+T205+IF(C$72=1,IF($C$52=1,U205*S$163/1000000,IF($C$52=2,W205*(1-Electric!$D$79)*V$163,0)))+X205)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y205+Z205","v":10.015210736649758},{"$f":"(RNG!$Q406*NG!$X$25+NG!$X61)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":34.955360012856069},{"$f":"(AA205+AB205+IF(D$72=1,IF(Inputs!$I$138=1,AC205*AA$163/1000000,IF(Inputs!$I$138=2,AE205*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF205+AG205","v":23.231223343998451},{"$f":"($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":26.617582093364323},{"$f":"((AH205+AI205)*AJ$161+(AJ205+AK205)+IF(E$72=1,IF($E$52=2,AL205*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM205+AN205","v":34.691987715863263},{"$f":"Coal!$D73*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":7.1070007785756424},{"$f":"((AO205+AP205)*AQ$161+(AQ205+AR205)+IF(F$72=1,IF($F$52=2,AS205*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT205+AU205","v":9.8082758553951859},{"$f":"(($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D73*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":14.793127273639431},{"$f":"((AV205+AW205)*AX$161+(AX205+AY205)+IF(G$72=1,IF($G$52=2,AZ205*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA205+BB205","v":17.494751571345276},12.260447205997057,9.9018594337266759,{"$f":"BioOil!B325/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":49.751646779641547},{"$f":"((D261+E261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P261+$Q261","v":27.89181248443164},{"$f":"BioOil!C325/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":18.813693513054414},{"$f":"((F261+G261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P261+$Q261","v":25.278848407563881},{"$f":"BioOil!D325/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":103.33511354109862},{"$f":"((H261+I261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P261+$Q261","v":9.8840127398294317},{"$f":"BioOil!E325/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":116.23403024951293},{"$f":"((J261+K261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P261+$Q261","v":53.397182717526938},{"$f":"BioOil!F325/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":108.42454750874917},{"$f":"((L261+M261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P261+$Q261","v":7.8502749355818731},{"$f":"(Algae!$B309*Algae!$C$297+Algae!$C309)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":124.99319439470064},{"$f":"((N261+O261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P261+$Q261","v":6.8273753761346949},49.751646779641547,27.89181248443164,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X289,AL289)","v":49.751646779641547},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y289,AM289)","v":27.89181248443164}]
["CH4",{"$f":"Petroleum!B230","v":96.144441775578798},21.685808597745122,{"$f":"Petroleum!B230","v":96.144441775578798},25.172908349249191,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI383:CN383)+'T&D'!CI212/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX383)+'T&D'!DA212/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":4.9382736667158413},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G148:$L148)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB148:$AG148)/Pyrolysis!$E$93)*1000000+SUM(B206:D206)*$E$161*$F$161+E206+F206","v":69.810806653359109},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI383:CN383)+'T&D'!CI212/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX383)+'T&D'!DA212/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":4.9382736667158413},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G148:$L148)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB148:$AG148)/Pyrolysis!$E$93)*1000000+SUM(G206:I206)*$J$161*$K$161+J206+K206","v":73.29790640486317},96.144441775578798,21.685808597745122,{"$f":"(IF($B$48=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+(NG!$I62+NG!$J62+NG!$I65+NG!$J65),(NG!$K62+NG!$K65)*NG!$L$25+(NG!$L62+NG!$M62+NG!$L65+NG!$M65))*NG!$X$25+(NG!$X62+NG!$X65))*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":110.2122239106626},{"$f":"(L206+M206+IF(B$72=1,IF($B$52=1,N206*L$163/1000000,IF($B$52=2,P206*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q206+R206+Q209+R209","v":66.743373758047781},{"$f":"(((NG!$N62+NG!$N65)*NG!$O$25+(NG!$O62+NG!$P62+NG!$O65+NG!$P65))*NG!$X$25+(NG!$X62+NG!$X65))*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":106.68225503995443},{"$f":"(S206+T206+IF(C$72=1,IF($C$52=1,U206*S$163/1000000,IF($C$52=2,W206*(1-Electric!$D$79)*V$163,0)))+X206)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y206+Z206+Y209+Z209","v":-13.024851129867621},{"$f":"(RNG!$Q407*NG!$X$25+NG!$X62+NG!$X65)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":271.60470526840942},{"$f":"(AA206+AB206+IF(D$72=1,IF(Inputs!$I$138=1,AC206*AA$163/1000000,IF(Inputs!$I$138=2,AE206*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF206+AG206+AF209+AG209","v":161.5337408639744},{"$f":"($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":11.350991777335555},{"$f":"((AH206+AI206)*AJ$161+(AJ206+AK206)+IF(E$72=1,IF($E$52=2,AL206*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM206+AN206+AM209+AN209","v":13.364126304686483},{"$f":"Coal!$D74*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":147.95032180388844},{"$f":"((AO206+AP206)*AQ$161+(AQ206+AR206)+IF(F$72=1,IF($F$52=2,AS206*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT206+AU206+AT209+AU209","v":149.96966275252726},{"$f":"(($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D74*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":94.137484923972934},{"$f":"((AV206+AW206)*AX$161+(AX206+AY206)+IF(G$72=1,IF($G$52=2,AZ206*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA206+BB206+BA209+BB209","v":96.15438087426287},110.2122239106626,66.743373758047781,{"$f":"BioOil!B326/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":13.907105690225528},{"$f":"((D262+E262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P262+$Q262","v":55.031007667790419},{"$f":"BioOil!C326/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":11.697743686863816},{"$f":"((F262+G262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P262+$Q262","v":71.771176646495221},{"$f":"BioOil!D326/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":31.019530866258698},{"$f":"((H262+I262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P262+$Q262","v":62.660420291350377},{"$f":"BioOil!E326/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":39.244043661689545},{"$f":"((J262+K262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P262+$Q262","v":95.344730122095598},{"$f":"BioOil!F326/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":31.240892719448393},{"$f":"((L262+M262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P262+$Q262","v":52.681341312327071},{"$f":"(Algae!$B310*Algae!$C$297+Algae!$C310)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":543.22802009332202},{"$f":"((N262+O262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P262+$Q262","v":67.52943900105933},13.907105690225528,55.031007667790419,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X290,AL290)","v":13.907105690225528},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y290,AM290)","v":55.031007667790419}]
["N2O",{"$f":"Petroleum!B231","v":0.10539133004231067},0.205379647637741,{"$f":"Petroleum!B231","v":0.10539133004231067},0.23787141345751153,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI384:CN384,EtOH!$CJ388)+'T&D'!CI213/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX384)+'T&D'!DA213/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":5.3254435516785555E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G149:$L149)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB149:$AG149)/Pyrolysis!$E$93)*1000000+SUM(B207:D207)*$E$161*$F$161+E207+F207","v":0.60217081400272499},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI384:CN384,EtOH!CJ388)+'T&D'!CI213/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX384)+'T&D'!DA213/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":5.3254435516785555E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G149:$L149)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB149:$AG149)/Pyrolysis!$E$93)*1000000+SUM(G207:I207)*$J$161*$K$161+J207+K207","v":0.63466257982249552},0.10539133004231067,0.205379647637741,{"$f":"(IF($B$48=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I63+NG!$J63),NG!$K63*NG!$L$25+(NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.13589215566450535},{"$f":"(L207+M207+IF(B$72=1,IF($B$52=1,N207*L$163/1000000,IF($B$52=2,P207*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q207+R207","v":0.10386622346100129},{"$f":"((NG!$N63*NG!$O$25+(NG!$O63+NG!$P63))*NG!$X$25+NG!$X63)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.13716113497891885},{"$f":"(S207+T207+IF(C$72=1,IF($C$52=1,U207*S$163/1000000,IF($C$52=2,W207*(1-Electric!$D$79)*V$163,0)))+X207)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y207+Z207","v":-1.6395614009966577},{"$f":"(RNG!$Q408*NG!$X$25+NG!$X63)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-0.78653738448901489},{"$f":"(AA207+AB207+IF(D$72=1,IF(Inputs!$I$138=1,AC207*AA$163/1000000,IF(Inputs!$I$138=2,AE207*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF207+AG207","v":-0.43790272392067475},{"$f":"($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":3.7799823021498069},{"$f":"((AH207+AI207)*AJ$161+(AJ207+AK207)+IF(E$72=1,IF($E$52=2,AL207*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM207+AN207","v":3.9432132805589801},{"$f":"Coal!$D75*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":3.3118219997030657E-2},{"$f":"((AO207+AP207)*AQ$161+(AQ207+AR207)+IF(F$72=1,IF($F$52=2,AS207*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT207+AU207","v":5.7172643297503073E-2},{"$f":"(($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D75*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":1.5091824556335298},{"$f":"((AV207+AW207)*AX$161+(AX207+AY207)+IF(G$72=1,IF($G$52=2,AZ207*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA207+BB207","v":1.5333039442445899},0.13589215566450535,0.10386622346100129,{"$f":"BioOil!B327/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":12.166529774028691},{"$f":"((D263+E263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P263+$Q263","v":0.50921395010682391},{"$f":"BioOil!C327/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":21.729628600907596},{"$f":"((F263+G263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P263+$Q263","v":0.66588990213631294},{"$f":"BioOil!D327/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":77.663672882884327},{"$f":"((H263+I263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P263+$Q263","v":0.57458697896067845},{"$f":"BioOil!E327/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":52.054094026354264},{"$f":"((J263+K263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P263+$Q263","v":5.3214162766264232},{"$f":"BioOil!F327/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":48.671782641376623},{"$f":"((L263+M263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P263+$Q263","v":0.47045055088399679},{"$f":"(Algae!$B311*Algae!$C$297+Algae!$C311)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":16.98551913765008},{"$f":"((N263+O263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P263+$Q263","v":0.59508014712364876},12.166529774028691,0.50921395010682391,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X291,AL291)","v":12.166529774028691},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y291,AM291)","v":0.50921395010682391}]
["CO2",{"$f":"Petroleum!B232","v":6107.8503943192009},12506.937568217427,{"$f":"Petroleum!B232","v":6107.8503943192009},14478.777234754538,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI385:$CN385,EtOH!$CI386,EtOH!$CJ386)+'T&D'!CI214/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX385:CX386)+'T&D'!DA214/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":3784.1280239455482},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G150:$L150)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB150:$AG150)/Pyrolysis!$E$93)*1000000+SUM(B208:D208)*$E$161*$F$161+E208+F208","v":30513.023620016058},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI385:$CN385,EtOH!$CI386,EtOH!$CJ386)+'T&D'!CI214/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX385:CX386)+'T&D'!DA214/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":3784.1280239455482},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G150:$L150)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB150:$AG150)/Pyrolysis!$E$93)*1000000+SUM(G208:I208)*$J$161*$K$161+J208+K208","v":32484.863286553169},6107.8503943192009,12506.937568217427,{"$f":"(IF($B$48=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I64+NG!$J64),NG!$K64*NG!$L$25+(NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":5205.0128099466237},{"$f":"(L208+M208+M209+IF(B$72=1,IF($B$52=1,N208*L$163/1000000,IF($B$52=2,P208*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q208+R208","v":24159.536966755983},{"$f":"((NG!$N64*NG!$O$25+(NG!$O64+NG!$P64))*NG!$X$25+NG!$X64)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":5233.3969863002158},{"$f":"(S208+T208+IF(C$72=1,IF($C$52=1,U208*S$163/1000000,IF($C$52=2,W208*(1-Electric!$D$79)*V$163,0)))+X208)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y208+Z208","v":-69738.438330542456},{"$f":"(RNG!$Q409*NG!$X$25+NG!$X64)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-46686.237802089316},{"$f":"(AA208+AB208+AB209+IF(D$72=1,IF(Inputs!$I$138=1,AC208*AA$163/1000000,IF(Inputs!$I$138=2,AE208*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF208+AG208","v":-6317.6615602150796},{"$f":"($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73+(AH209+AJ209))*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":6287.7351538572075},{"$f":"((AH208+AI208+AI209)*AJ$161+(AJ208+AK208)+IF(E$72=1,IF($E$52=2,(AL208+AL209)*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM208+AN208","v":7512.0067479479021},{"$f":"Coal!$D76*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":1697.4505388392704},{"$f":"((AO208+AP208+AP209)*AQ161+(AQ208+AR208)+IF(F$72=1,IF($F$52=2,(AS208)*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT208+AU208","v":108465.36439867016},{"$f":"(($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73+AV209)*1000000*$C$59+Coal!$D76*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":3505.7773964624348},{"$f":"((AV208+AW208+AW209)*AX161+(AX208+AY208)+IF(G$72=1,IF($G$52=2,(AZ208)*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA208+BB208","v":68695.135901340982},5205.0128099466237,24159.536966755983,{"$f":"BioOil!B328/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":7833.050757435024},{"$f":"((D264+E264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P264+$Q264","v":21325.053855003418},{"$f":"BioOil!C328/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":5697.5429601352225},{"$f":"((F264+G264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P264+$Q264","v":26010.879277818356},{"$f":"BioOil!D328/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":13851.358063488784},{"$f":"((H264+I264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P264+$Q264","v":21595.021988403128},{"$f":"BioOil!E328/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":20772.704224303394},{"$f":"((J264+K264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P264+$Q264","v":19360.083661821922},{"$f":"BioOil!F328/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":15452.914391835564},{"$f":"((L264+M264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P264+$Q264","v":18208.989772357731},{"$f":"(Algae!$B312*Algae!$C$297+Algae!$C312)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":38668.217623415971},{"$f":"((N264+O264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P264+$Q264","v":22089.022412063994},7833.050757435024,21325.053855003418,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X292,AL292)","v":7833.050757435024},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y292,AM292)","v":21325.053855003418}]
["CO2 (w/ C in VOC & CO)",{"$f":"Petroleum!B233","v":6137.4898800469082},{"$f":"C292+C284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12538.572722052055},{"$f":"Petroleum!B233","v":6137.4898800469082},{"$f":"E292+E284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14513.50730955944},{"$f":"F292+F284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3802.3590632579326},{"$f":"G292+G284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30574.289392594128},{"$f":"H292+H284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3802.3590632579326},{"$f":"I292+I284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32549.223980101517},6137.4898800469082,12538.572722052055,{"$f":"L292+L284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619208},{"$f":"M292+M284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24213.873317341622},{"$f":"N292+N284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5276.5592160860633},{"$f":"O292+O284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-69761.548337950182},{"$f":"P292+P284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-46732.478812076697},{"$f":"Q292+Q284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-6316.142495266603},{"$f":"R292+R284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6325.807523893759},{"$f":"S292+S284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7558.9219102436346},{"$f":"T292+T284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.6009827565301},{"$f":"U292+U284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":108500.11836803946},{"$f":"V292+V284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3538.4426025298367},{"$f":"W292+W284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":68733.404792554429},{"$f":"X292+X284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6998490619208},{"$f":"Y292+Y284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24213.873317341622},{"$f":"Z292+Z284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7985.4522839961828},{"$f":"AA292+AA284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21494.450482456457},{"$f":"AB292+AB284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5744.7462411165452},{"$f":"AC292+AC284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26073.915585487899},{"$f":"AD292+AD284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13955.297610470732},{"$f":"AE292+AE284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21814.092480930682},{"$f":"AF292+AF284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20936.02570016557},{"$f":"AG292+AG284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20216.571134757469},{"$f":"AH292+AH284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15577.185122581892},{"$f":"AI292+AI284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18378.608798264482},{"$f":"AJ292+AJ284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38832.265243698632},{"$f":"AK292+AK284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22132.400378227921},7985.4522839961828,21494.450482456457,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X293,AL293)","v":7985.4522839961828},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y293,AM293)","v":21494.450482456457}]
["GHGs",{"$f":"Petroleum!B234","v":8572.5075407889872},{"$f":"(C290*Fuel_Specs!$B$85+C291*Fuel_Specs!$B$86+C293*Fuel_Specs!$B$84)","v":13141.92107199173},{"$f":"Petroleum!B234","v":8572.5075407889872},{"$f":"(E290*Fuel_Specs!$B$85+E291*Fuel_Specs!$B$86+E293*Fuel_Specs!$B$84)","v":15213.715699501008},{"$f":"(F290*Fuel_Specs!$B$85+F291*Fuel_Specs!$B$86+F293*Fuel_Specs!$B$84)","v":3941.6857267098308},{"$f":"(G290*Fuel_Specs!$B$85+G291*Fuel_Specs!$B$86+G293*Fuel_Specs!$B$84)","v":32499.006461500918},{"$f":"(H290*Fuel_Specs!$B$85+H291*Fuel_Specs!$B$86+H293*Fuel_Specs!$B$84)","v":3941.6857267098308},{"$f":"(I290*Fuel_Specs!$B$85+I291*Fuel_Specs!$B$86+I293*Fuel_Specs!$B$84)","v":34570.801089010201},8572.5075407889872,13141.92107199173,{"$f":"(L290*Fuel_Specs!$B$85+L291*Fuel_Specs!$B$86+L293*Fuel_Specs!$B$84)","v":8044.5013092165082},{"$f":"(M290*Fuel_Specs!$B$85+M291*Fuel_Specs!$B$86+M293*Fuel_Specs!$B$84)","v":25913.409795884196},{"$f":"(N290*Fuel_Specs!$B$85+N291*Fuel_Specs!$B$86+N293*Fuel_Specs!$B$84)","v":7984.4896103086421},{"$f":"(O290*Fuel_Specs!$B$85+O291*Fuel_Specs!$B$86+O293*Fuel_Specs!$B$84)","v":-70575.758913693877},{"$f":"(P290*Fuel_Specs!$B$85+P291*Fuel_Specs!$B$86+P293*Fuel_Specs!$B$84)","v":-40176.749320944189},{"$f":"(Q290*Fuel_Specs!$B$85+Q291*Fuel_Specs!$B$86+Q293*Fuel_Specs!$B$84)","v":-2408.2939853956041},{"$f":"(R290*Fuel_Specs!$B$85+R291*Fuel_Specs!$B$86+R293*Fuel_Specs!$B$84)","v":7736.0170443677907},{"$f":"(S290*Fuel_Specs!$B$85+S291*Fuel_Specs!$B$86+S293*Fuel_Specs!$B$84)","v":9068.1026254673725},{"$f":"(T290*Fuel_Specs!$B$85+T291*Fuel_Specs!$B$86+T293*Fuel_Specs!$B$84)","v":5435.2282574128558},{"$f":"(U290*Fuel_Specs!$B$85+U291*Fuel_Specs!$B$86+U293*Fuel_Specs!$B$84)","v":112266.3973845553},{"$f":"(V290*Fuel_Specs!$B$85+V291*Fuel_Specs!$B$86+V293*Fuel_Specs!$B$84)","v":6341.6160974079521},{"$f":"(W290*Fuel_Specs!$B$85+W291*Fuel_Specs!$B$86+W293*Fuel_Specs!$B$84)","v":71594.188889795885},{"$f":"(X290*Fuel_Specs!$B$85+X291*Fuel_Specs!$B$86+X293*Fuel_Specs!$B$84)","v":8044.5013092165082},{"$f":"(Y290*Fuel_Specs!$B$85+Y291*Fuel_Specs!$B$86+Y293*Fuel_Specs!$B$84)","v":25913.409795884196},{"$f":"(Z290*Fuel_Specs!$B$85+Z291*Fuel_Specs!$B$86+Z293*Fuel_Specs!$B$84)","v":11958.755798912371},{"$f":"(AA290*Fuel_Specs!$B$85+AA291*Fuel_Specs!$B$86+AA293*Fuel_Specs!$B$84)","v":23021.971431283051},{"$f":"(AB290*Fuel_Specs!$B$85+AB291*Fuel_Specs!$B$86+AB293*Fuel_Specs!$B$84)","v":12512.619156358604},{"$f":"(AC290*Fuel_Specs!$B$85+AC291*Fuel_Specs!$B$86+AC293*Fuel_Specs!$B$84)","v":28066.6301924869},{"$f":"(AD290*Fuel_Specs!$B$85+AD291*Fuel_Specs!$B$86+AD293*Fuel_Specs!$B$84)","v":37874.560401226729},{"$f":"(AE290*Fuel_Specs!$B$85+AE291*Fuel_Specs!$B$86+AE293*Fuel_Specs!$B$84)","v":23551.829907944724},{"$f":"(AF290*Fuel_Specs!$B$85+AF291*Fuel_Specs!$B$86+AF293*Fuel_Specs!$B$84)","v":37429.246811561374},{"$f":"(AG290*Fuel_Specs!$B$85+AG291*Fuel_Specs!$B$86+AG293*Fuel_Specs!$B$84)","v":24185.971438244535},{"$f":"(AH290*Fuel_Specs!$B$85+AH291*Fuel_Specs!$B$86+AH293*Fuel_Specs!$B$84)","v":30862.398667698333},{"$f":"(AI290*Fuel_Specs!$B$85+AI291*Fuel_Specs!$B$86+AI293*Fuel_Specs!$B$84)","v":19835.836595236091},{"$f":"(AJ290*Fuel_Specs!$B$85+AJ291*Fuel_Specs!$B$86+AJ293*Fuel_Specs!$B$84)","v":57474.650449051405},{"$f":"(AK290*Fuel_Specs!$B$85+AK291*Fuel_Specs!$B$86+AK293*Fuel_Specs!$B$84)","v":23997.970237097252},11958.755798912371,23021.971431283051,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X294,AL294)","v":11958.755798912371},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y294,AM294)","v":23021.971431283051}]
["4.2) Urban Emissions"]
["Loss factor",null,{"$f":"C278","v":1.0000445079754621},null,{"$f":"E278","v":1.0000446110031831},null,null,null,null,null,{"$f":"IF($B$42=2,IF($B$41=2,I296,G296),IF($B$41=2,E296,C296))","v":1.0000445079754621},null,{"$f":"M278","v":1.0000454352249508},null,{"$f":"O278","v":1.0000454352249508},null,{"$f":"Q278","v":1.0000454352249508},null,null,null,null,null,null,null,{"$f":"Y278","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"$P227","v":1.0000454352249508},null,{"$f":"IF($B$81=2,AC296,IF($B$81=3,AE296,IF($B$81=4,AG296,IF($B$81=5,AI296,IF($B$81=5,AK296,AA296)))))","v":1.0000454352249508},null,{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y296,AM296)","v":1.0000454352249508}]
["VOC",{"$f":"Petroleum!B237","v":0.71790878668757718},{"$f":"SUM(B213:D213)*$E$161*$F$161+E213+F213","v":2.8359692129640286},{"$f":"Petroleum!B237","v":0.71790878668757718},{"$f":"SUM(G213:I213)*$J$161*$K$161+J213+K213","v":2.9185258903582554},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI390:CN390)+'T&D'!CI219/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX390)+'T&D'!DA219/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":8.3566644012556479E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G154:$L154)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB154:$AG154)/Pyrolysis!$E$93)*1000000+SUM(B213:D213)*$E$161*$F$161+E213+F213","v":3.0628361729183262},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI390:CN390)+'T&D'!CI219/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX390)+'T&D'!DA219/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":8.3566644012556479E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G154:$L154)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB154:$AG154)/Pyrolysis!$E$93)*1000000+SUM(G213:I213)*$J$161*$K$161+J213+K213","v":3.145392850312553},{"$f":"IF($B$42=2,IF($B$41=2,H297,F297),IF($B$41=2,D297,B297))","v":0.71790878668757718},2.8359692129640286,{"$f":"(IF($B$48=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I69+NG!$J69),NG!$K69*NG!$L$25+(NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.12257567271386255},{"$f":"(L213+M213+IF(B$72=1,IF($B$52=1,N213*L$163/1000000,IF($B$52=2,P213*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q213+R213","v":1.0529351285894999},{"$f":"((NG!$N69*NG!$O$25+(NG!$O69+NG!$P69))*NG!$X$25+NG!$X69)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":5.8554943754673544E-2},{"$f":"(S213+T213+IF(C$72=1,IF($C$52=1,U213*S$163/1000000,IF($C$52=2,W213*(1-Electric!$D$79)*V$163,0)))+X213)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y213+Z213","v":0.80469580312583},{"$f":"(RNG!$Q413*NG!$X$25+NG!$X69)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-6.5001740000718486},{"$f":"(AA213+AB213+IF(D$72=1,IF(Inputs!$I$138=1,AC213*AA$163/1000000,IF(Inputs!$I$138=2,AE213*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF213+AG213","v":-2.8356818510619237},{"$f":"($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.16118045341227449},{"$f":"((AH213+AI213)*AJ$161+(AJ213+AK213)+IF(E$72=1,IF($E$52=2,AL213*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM213+AN213","v":0.93149260590614458},{"$f":"Coal!$E68*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":5.298450883546843E-2},{"$f":"((AO213+AP213)*AQ$161+(AQ213+AR213)+IF(F$72=1,IF($F$52=2,AS213*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT213+AU213","v":0.82329174542225791},{"$f":"(($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E68*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":9.5607929575879588E-2},{"$f":"((AV213+AW213)*AX$161+(AX213+AY213)+IF(G$72=1,IF($G$52=2,AZ213*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA213+BB213","v":0.86591710276737865},{"$f":"L297*B$51+N297*C$51+P297*D$51+R297*E$51+T297*F$51+V297*G$51","v":0.12257567271386255},{"$f":"M297*B$51+O297*C$51+Q297*D$51+S297*E$51+U297*F$51+W297*G$51","v":1.0529351285894999},{"$f":"BioOil!B334/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.33016853960252296},{"$f":"((D268+E268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P268+$Q268","v":0.55830043207890212},{"$f":"BioOil!C334/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.13175204427957224},{"$f":"((F268+G268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P268+$Q268","v":0.77567730129991208},{"$f":"BioOil!D334/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.27384143000218641},{"$f":"((H268+I268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P268+$Q268","v":0.62745911547322664},{"$f":"BioOil!E334/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.54547961756132179},{"$f":"((J268+K268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P268+$Q268","v":0.57385641164055701},{"$f":"BioOil!F334/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.37103676478088443},{"$f":"((L268+M268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P268+$Q268","v":0.56279966203467813},{"$f":"(Algae!$B317*Algae!$C$297+Algae!$C317)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":0.58268758580487001},{"$f":"((N268+O268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P268+$Q268","v":0.57352208507118529},{"$f":"IF($B$81=2,AB297,IF($B$81=3,AD297,IF($B$81=4,AF297,IF($B$81=5,AH297,IF($B$81=5,AJ297,Z297)))))","v":0.33016853960252296},0.55830043207890212,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X297,AL297)","v":0.33016853960252296},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y297,AM297)","v":0.55830043207890212}]
["CO",{"$f":"Petroleum!B238","v":0.55095099769542877},5.1986919693315281,{"$f":"Petroleum!B238","v":0.55095099769542877},5.903365443264299,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI391:CN391)+'T&D'!CI220/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX391)+'T&D'!DA220/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.10216170796214528},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G155:$L155)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB155:$AG155)/Pyrolysis!$E$93)*1000000+SUM(B214:D214)*$E$161*$F$161+E214+F214","v":6.574651891601059},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI391:CN391)+'T&D'!CI220/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX391)+'T&D'!DA220/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.10216170796214528},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G155:$L155)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB155:$AG155)/Pyrolysis!$E$93)*1000000+SUM(G214:I214)*$J$161*$K$161+J214+K214","v":7.2793253655338299},0.55095099769542877,5.1986919693315281,{"$f":"(IF($B$48=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I70+NG!$J70),NG!$K70*NG!$L$25+(NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.3782377054325613},{"$f":"(L214+M214+IF(B$72=1,IF($B$52=1,N214*L$163/1000000,IF($B$52=2,P214*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q214+R214","v":1.4977351063959008},{"$f":"((NG!$N70*NG!$O$25+(NG!$O70+NG!$P70))*NG!$X$25+NG!$X70)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.25993011391689841},{"$f":"(S214+T214+IF(C$72=1,IF($C$52=1,U214*S$163/1000000,IF($C$52=2,W214*(1-Electric!$D$79)*V$163,0)))+X214)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y214+Z214","v":0.37757340619383428},{"$f":"(RNG!$Q414*NG!$X$25+NG!$X70)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":3.8393153207778674},{"$f":"(AA214+AB214+IF(D$72=1,IF(Inputs!$I$138=1,AC214*AA$163/1000000,IF(Inputs!$I$138=2,AE214*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF214+AG214","v":3.5299058175100164},{"$f":"($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.40364074893450491},{"$f":"((AH214+AI214)*AJ$161+(AJ214+AK214)+IF(E$72=1,IF($E$52=2,AL214*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM214+AN214","v":0.62856819012381182},{"$f":"Coal!$E69*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":0.11004375051862103},{"$f":"((AO214+AP214)*AQ$161+(AQ214+AR214)+IF(F$72=1,IF($F$52=2,AS214*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT214+AU214","v":0.33495785206226003},{"$f":"(($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E69*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":0.22570527961335102},{"$f":"((AV214+AW214)*AX$161+(AX214+AY214)+IF(G$72=1,IF($G$52=2,AZ214*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA214+BB214","v":0.45062463626458255},0.3782377054325613,1.4977351063959008,{"$f":"BioOil!B335/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.55427687129536141},{"$f":"((D269+E269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P269+$Q269","v":1.5525039013640207},{"$f":"BioOil!C335/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.34199515300993777},{"$f":"((F269+G269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P269+$Q269","v":2.0719318827144582},{"$f":"BioOil!D335/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.83653931343861376},{"$f":"((H269+I269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P269+$Q269","v":1.7503558410450986},{"$f":"BioOil!E335/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.3358199944372298},{"$f":"((J269+K269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P269+$Q269","v":1.5730442348015532},{"$f":"BioOil!F335/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.95805284318083972},{"$f":"((L269+M269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P269+$Q269","v":1.3768887491492461},{"$f":"(Algae!$B318*Algae!$C$297+Algae!$C318)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":4.0765433146184833},{"$f":"((N269+O269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P269+$Q269","v":1.6493976286258938},0.55427687129536141,1.5525039013640207,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X298,AL298)","v":0.55427687129536141},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y298,AM298)","v":1.5525039013640207}]
["NOx",{"$f":"Petroleum!B239","v":2.112936276378595},8.2521506371611473,{"$f":"Petroleum!B239","v":2.112936276378595},9.3686050590284715,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI392:CN392)+'T&D'!CI221/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX392)+'T&D'!DA221/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.523742585809579},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G156:$L156)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB156:$AG156)/Pyrolysis!$E$93)*1000000+SUM(B215:D215)*$E$161*$F$161+E215+F215","v":12.342109544280778},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI392:CN392)+'T&D'!CI221/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX392)+'T&D'!DA221/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.523742585809579},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G156:$L156)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB156:$AG156)/Pyrolysis!$E$93)*1000000+SUM(G215:I215)*$J$161*$K$161+J215+K215","v":13.458563966148102},2.112936276378595,8.2521506371611473,{"$f":"(IF($B$48=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I71+NG!$J71),NG!$K71*NG!$L$25+(NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.56656147684707037},{"$f":"(L215+M215+IF(B$72=1,IF($B$52=1,N215*L$163/1000000,IF($B$52=2,P215*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q215+R215","v":2.875796523873321},{"$f":"((NG!$N71*NG!$O$25+(NG!$O71+NG!$P71))*NG!$X$25+NG!$X71)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.42570672339860927},{"$f":"(S215+T215+IF(C$72=1,IF($C$52=1,U215*S$163/1000000,IF($C$52=2,W215*(1-Electric!$D$79)*V$163,0)))+X215)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y215+Z215","v":1.0951628323488665},{"$f":"(RNG!$Q415*NG!$X$25+NG!$X71)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":2.7006020610184382},{"$f":"(AA215+AB215+IF(D$72=1,IF(Inputs!$I$138=1,AC215*AA$163/1000000,IF(Inputs!$I$138=2,AE215*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF215+AG215","v":4.1287609752040622},{"$f":"($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.99845817660728853},{"$f":"((AH215+AI215)*AJ$161+(AJ215+AK215)+IF(E$72=1,IF($E$52=2,AL215*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM215+AN215","v":1.8436367801163316},{"$f":"Coal!$E70*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":0.26983765520107772},{"$f":"((AO215+AP215)*AQ$161+(AQ215+AR215)+IF(F$72=1,IF($F$52=2,AS215*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT215+AU215","v":1.1149831536728267},{"$f":"(($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E70*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":0.55687520698240589},{"$f":"((AV215+AW215)*AX$161+(AX215+AY215)+IF(G$72=1,IF($G$52=2,AZ215*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA215+BB215","v":1.4020337470698894},0.56656147684707037,2.875796523873321,{"$f":"BioOil!B336/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.3537413989797038},{"$f":"((D270+E270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P270+$Q270","v":3.9912283419835504},{"$f":"BioOil!C336/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.74328945618990072},{"$f":"((F270+G270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P270+$Q270","v":5.8438678921751235},{"$f":"BioOil!D336/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.1404130121803919},{"$f":"((H270+I270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P270+$Q270","v":3.9230485158344415},{"$f":"BioOil!E336/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":3.2137763957532215},{"$f":"((J270+K270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P270+$Q270","v":3.1238383585846368},{"$f":"BioOil!F336/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.3227519000598194},{"$f":"((L270+M270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P270+$Q270","v":2.5613737703563597},{"$f":"(Algae!$B319*Algae!$C$297+Algae!$C319)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":15.335790811667515},{"$f":"((N270+O270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P270+$Q270","v":2.8288774378277139},1.3537413989797038,3.9912283419835504,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X299,AL299)","v":1.3537413989797038},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y299,AM299)","v":3.9912283419835504}]
["PM10",{"$f":"Petroleum!B240","v":0.26697376683146989},1.2343484281763761,{"$f":"Petroleum!B240","v":0.26697376683146989},1.3982557020782493,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI393:CN393)+'T&D'!CE222/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX393)+'T&D'!CP222/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.6958139117453024E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G157:$L157)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB157:$AG157)/Pyrolysis!$E$93)*1000000+SUM(B216:D216)*$E$161*$F$161+E216+F216","v":1.9400027490711969},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI393:CN393)+'T&D'!CE222/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX393)+'T&D'!CP222/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.6958139117453024E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G157:$L157)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB157:$AG157)/Pyrolysis!$E$93)*1000000+SUM(G216:I216)*$J$161*$K$161+J216+K216","v":2.1039100229730701},0.26697376683146989,1.2343484281763761,{"$f":"(IF($B$48=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I72+NG!$J72),NG!$K72*NG!$L$25+(NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":3.704171089070344E-2},{"$f":"(L216+M216+IF(B$72=1,IF($B$52=1,N216*L$163/1000000,IF($B$52=2,P216*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q216+R216","v":1.4360200739138869},{"$f":"((NG!$N72*NG!$O$25+(NG!$O72+NG!$P72))*NG!$X$25+NG!$X72)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":3.9263022691369227E-2},{"$f":"(S216+T216+IF(C$72=1,IF($C$52=1,U216*S$163/1000000,IF($C$52=2,W216*(1-Electric!$D$79)*V$163,0)))+X216)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y216+Z216","v":0.11577895684778061},{"$f":"(RNG!$Q416*NG!$X$25+NG!$X72)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-0.72869982363218255},{"$f":"(AA216+AB216+IF(D$72=1,IF(Inputs!$I$138=1,AC216*AA$163/1000000,IF(Inputs!$I$138=2,AE216*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF216+AG216","v":0.98640244148598377},{"$f":"($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.11286559541089052},{"$f":"((AH216+AI216)*AJ$161+(AJ216+AK216)+IF(E$72=1,IF($E$52=2,AL216*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM216+AN216","v":0.20558939708193408},{"$f":"Coal!$E71*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":4.912375095677312E-2},{"$f":"((AO216+AP216)*AQ$161+(AQ216+AR216)+IF(F$72=1,IF($F$52=2,AS216*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT216+AU216","v":0.14184465650277514},{"$f":"(($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E71*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":7.4234631642407525E-2},{"$f":"((AV216+AW216)*AX$161+(AX216+AY216)+IF(G$72=1,IF($G$52=2,AZ216*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA216+BB216","v":0.16695667810692222},3.704171089070344E-2,1.4360200739138869,{"$f":"BioOil!B337/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.18494761740266769},{"$f":"((D271+E271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P271+$Q271","v":0.50384735741075459},{"$f":"BioOil!C337/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":7.7001963203741156E-2},{"$f":"((F271+G271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P271+$Q271","v":0.76119261417341721},{"$f":"BioOil!D337/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.22495481914313895},{"$f":"((H271+I271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P271+$Q271","v":0.5279760018221733},{"$f":"BioOil!E337/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.37723048544756116},{"$f":"((J271+K271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P271+$Q271","v":0.4163335691168128},{"$f":"BioOil!F337/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.25390870125212261},{"$f":"((L271+M271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P271+$Q271","v":0.38928811754319337},{"$f":"(Algae!$B320*Algae!$C$297+Algae!$C320)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":3.8393457463232732},{"$f":"((N271+O271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P271+$Q271","v":0.48674271986812401},0.18494761740266769,0.50384735741075459,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X300,AL300)","v":0.18494761740266769},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y300,AM300)","v":0.50384735741075459}]
["PM2.5",{"$f":"Petroleum!B241","v":0.21225007264309226},0.90152513420427616,{"$f":"Petroleum!B241","v":0.21225007264309226},1.02903686632564,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI394:CN394)+'T&D'!CE223/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX394)+'T&D'!CP223/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.3073015741998767E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G158:$L158)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB158:$AG158)/Pyrolysis!$E$93)*1000000+SUM(B217:D217)*$E$161*$F$161+E217+F217","v":1.4053321157135503},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI394:CN394)+'T&D'!CE223/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX394)+'T&D'!CP223/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.3073015741998767E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G158:$L158)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB158:$AG158)/Pyrolysis!$E$93)*1000000+SUM(G217:I217)*$J$161*$K$161+J217+K217","v":1.5328438478349142},0.21225007264309226,0.90152513420427616,{"$f":"(IF($B$48=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I73+NG!$J73),NG!$K73*NG!$L$25+(NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":2.7601039910810872E-2},{"$f":"(L217+M217+IF(B$72=1,IF($B$52=1,N217*L$163/1000000,IF($B$52=2,P217*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q217+R217","v":1.4067914914372885},{"$f":"((NG!$N73*NG!$O$25+(NG!$O73+NG!$P73))*NG!$X$25+NG!$X73)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":2.8316470596262289E-2},{"$f":"(S217+T217+IF(C$72=1,IF($C$52=1,U217*S$163/1000000,IF($C$52=2,W217*(1-Electric!$D$79)*V$163,0)))+X217)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y217+Z217","v":8.5665927818726992E-2},{"$f":"(RNG!$Q417*NG!$X$25+NG!$X73)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-1.0598984197925003},{"$f":"(AA217+AB217+IF(D$72=1,IF(Inputs!$I$138=1,AC217*AA$163/1000000,IF(Inputs!$I$138=2,AE217*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF217+AG217","v":0.76825258001654029},{"$f":"($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":8.6062646369251511E-2},{"$f":"((AH217+AI217)*AJ$161+(AJ217+AK217)+IF(E$72=1,IF($E$52=2,AL217*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM217+AN217","v":0.1551014207339218},{"$f":"Coal!$E72*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":3.6018663066401536E-2},{"$f":"((AO217+AP217)*AQ$161+(AQ217+AR217)+IF(F$72=1,IF($F$52=2,AS217*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT217+AU217","v":0.10505516367143303},{"$f":"(($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E72*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":5.5733318400172205E-2},{"$f":"((AV217+AW217)*AX$161+(AX217+AY217)+IF(G$72=1,IF($G$52=2,AZ217*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA217+BB217","v":0.12477071474500362},2.7601039910810872E-2,1.4067914914372885,{"$f":"BioOil!B338/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.13895675982124114},{"$f":"((D272+E272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P272+$Q272","v":0.42304275854054335},{"$f":"BioOil!C338/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":5.9859592825373613E-2},{"$f":"((F272+G272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P272+$Q272","v":0.69798753392529211},{"$f":"BioOil!D338/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.17345312685454625},{"$f":"((H272+I272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P272+$Q272","v":0.46466786564199497},{"$f":"BioOil!E338/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.28896370239757896},{"$f":"((J272+K272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P272+$Q272","v":0.38325097146730563},{"$f":"BioOil!F338/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.19605545104843283},{"$f":"((L272+M272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P272+$Q272","v":0.35296534634627558},{"$f":"(Algae!$B321*Algae!$C$297+Algae!$C321)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":2.3548815526208791},{"$f":"((N272+O272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P272+$Q272","v":0.45745550152284492},0.13895675982124114,0.42304275854054335,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X301,AL301)","v":0.13895675982124114},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y301,AM301)","v":0.42304275854054335}]
["SOx",{"$f":"Petroleum!B242","v":2.0999978929358551},14.596325225317141,{"$f":"Petroleum!B242","v":2.0999978929358551},16.486583089764764,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI395:CN395)+'T&D'!CE224/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX395)+'T&D'!CP224/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.17556712422552168},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G159:$L159)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB159:$AG159)/Pyrolysis!$E$93)*1000000+SUM(B218:D218)*$E$161*$F$161+E218+F218","v":22.077038911737883},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI395:CN395)+'T&D'!CE224/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX395)+'T&D'!CP224/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.17556712422552168},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G159:$L159)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB159:$AG159)/Pyrolysis!$E$93)*1000000+SUM(G218:I218)*$J$161*$K$161+J218+K218","v":23.967296776185506},2.0999978929358551,14.596325225317141,{"$f":"(IF($B$48=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I74+NG!$J74),NG!$K74*NG!$L$25+(NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.4587343763360629},{"$f":"(L218+M218+IF(B$72=1,IF($B$52=1,N218*L$163/1000000,IF($B$52=2,P218*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q218+R218","v":1.1680735392190464},{"$f":"((NG!$N74*NG!$O$25+(NG!$O74+NG!$P74))*NG!$X$25+NG!$X74)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.41386961336711964},{"$f":"(S218+T218+IF(C$72=1,IF($C$52=1,U218*S$163/1000000,IF($C$52=2,W218*(1-Electric!$D$79)*V$163,0)))+X218)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y218+Z218","v":1.1417231955340779},{"$f":"(RNG!$Q418*NG!$X$25+NG!$X74)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":12.106613540776403},{"$f":"(AA218+AB218+IF(D$72=1,IF(Inputs!$I$138=1,AC218*AA$163/1000000,IF(Inputs!$I$138=2,AE218*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF218+AG218","v":8.0071462894410246},{"$f":"($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":1.0864521590870109},{"$f":"((AH218+AI218)*AJ$161+(AJ218+AK218)+IF(E$72=1,IF($E$52=2,AL218*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM218+AN218","v":1.9851473931817822},{"$f":"Coal!$E73*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":0.51820159031742996},{"$f":"((AO218+AP218)*AQ$161+(AQ218+AR218)+IF(F$72=1,IF($F$52=2,AS218*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT218+AU218","v":1.4168710058197811},{"$f":"(($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E73*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":0.74206195008766107},{"$f":"((AV218+AW218)*AX$161+(AX218+AY218)+IF(G$72=1,IF($G$52=2,AZ218*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA218+BB218","v":1.640741536735816},0.4587343763360629,1.1680735392190464,{"$f":"BioOil!B339/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.8550767262126899},{"$f":"((D273+E273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P273+$Q273","v":3.0847052237270911},{"$f":"BioOil!C339/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.71368742634154991},{"$f":"((F273+G273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P273+$Q273","v":2.6046274178021016},{"$f":"BioOil!D339/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.0478486663432469},{"$f":"((H273+I273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P273+$Q273","v":2.3953290966294429},{"$f":"BioOil!E339/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":3.6004173243077107},{"$f":"((J273+K273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P273+$Q273","v":1.0689682158731846},{"$f":"BioOil!F339/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.3598438343014099},{"$f":"((L273+M273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P273+$Q273","v":1.3014036445859769},{"$f":"(Algae!$B322*Algae!$C$297+Algae!$C322)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":33.797145168156163},{"$f":"((N273+O273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P273+$Q273","v":1.1373051102153053},1.8550767262126899,3.0847052237270911,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X302,AL302)","v":1.8550767262126899},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y302,AM302)","v":3.0847052237270911}]
[]
["5) Summary of Energy Consumption and Emissions: J or Grams per MJ of Fuel Throughput at Each Stage"]
["5.1) Energy Consumption and Total Emissions"]
[null,"Pertoleum Conv. Jet Fuel",null,"Petroleum Ultra Low-Sulfur Jet Fuel",null,"Pyrolysis Conv. Jet Fuel",null,"Pyrolysis Ultra Low-Sulfur Jet Fuel",null,"Combined: Jet Fuel",null,"Natural Gas to Fischer-Tropsch Jet Fuel",null,"Flared Gas to Fischer-Tropsch Jet Fuel",null,"Landfill Gas to Fischer-Tropsch Jet Fuel",null,"Biomass to Fischer-Tropsch Jet Fuel",null,"Coal to Fischer-Tropsch Jet Fuel",null,"Coal/Biomass to Fischer-Tropsch Jet Fuel",null,"Fischer-Tropsch Jet Fuel: Combined",null,"Soy Oil-based Renewable Jet Fuel",null,"Palm Oil-based Renewable Jet Fuel",null,"Rapeseed Oil-based Renewable Jet Fuel",null,"Jatropha Oil-based Renewable Jet Fuel",null,"Camelina Oil-based Renewable Jet Fuel",null,"Algae Oil-based Renewable Jet Fuel",null,"Combined: Renewable Jet Fuel",null,"Combined: SPK"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,{"$f":"C278","v":1.0000445079754621},null,1.0000446110031831,null,{"$f":"G278","v":1.0000445079754621},null,{"$f":"I278","v":1.0000446110031831},null,{"$f":"K278","v":1.0000445079754621},null,{"$f":"M278","v":1.0000454352249508},null,{"$f":"O278","v":1.0000454352249508},null,{"$f":"Q278","v":1.0000454352249508},null,{"$f":"S278","v":1.0000454352249508},null,{"$f":"U278","v":1.0000454352249508},null,{"$f":"W278","v":1.0000454352249508},null,{"$f":"Y278","v":1.0000454352249508},null,{"$f":"AA278","v":1.0000454352249508},null,{"$f":"AC278","v":1.0000454352249508},null,{"$f":"AE278","v":1.0000454352249508},null,{"$f":"AG278","v":1.0000454352249508},null,{"$f":"AI278","v":1.0000454352249508},null,1.0000454352249508,null,{"$f":"AM278","v":1.0000454352249508},null,1.0000454352249508]
["Total energy",{"$f":"B279","v":72041.800448022957},153780.466223636,{"$f":"D279","v":72041.800448022957},178266.26058122114,48316.932024179761,794122.84500530327,{"$f":"H279","v":48316.932024179761},818608.63936288841,{"$f":"J279","v":72041.800448022957},153780.466223636,{"$f":"L279","v":77329.967523229192},648963.48232214095,{"$f":"N279","v":77378.00014010389},648991.69323598454,{"$f":"P279","v":-821032.39343348111},122906.09142492652,{"$f":"R279","v":217931.347021622},1234203.8186880443,{"$f":"T279","v":21761.963800716305},1038025.5224670835,{"$f":"V279","v":99042.218528526602},1115309.2884406515,{"$f":"X279","v":77329.967523229192},648963.48232214095,{"$f":"Z279","v":106841.90842227392},823061.47538699151,{"$f":"AB279","v":80798.470023913644},428036.57785012701,{"$f":"AD279","v":201015.72697804234},602888.31903606711,{"$f":"AF279","v":289020.35690812039},422023.69212717493,{"$f":"AH279","v":218692.8191845832},1008174.4471473745,{"$f":"AJ279","v":2442046.323180628},317916.62052639888,{"$f":"AL279","v":106841.90842227392},823061.47538699151,{"$f":"AN279","v":106841.90842227392},823061.47538699151]
["Fossi lfuels",{"$f":"B280","v":68437.158648089797},{"$f":"C280","v":151317.50687168053},{"$f":"D280","v":68437.158648089797},{"$f":"E280","v":175433.60416890925},48076.118722920124,431370.55130625394,{"$f":"H280","v":48076.118722920124},455486.6486034827,{"$f":"J280","v":68437.158648089797},151317.50687168053,{"$f":"L280","v":76666.557812112878},646760.093173592,{"$f":"N280","v":76568.757564479514},61136.365656322858,{"$f":"P280","v":152270.84709942539},691024.78183627827,{"$f":"R280","v":79801.747282900615},94163.322680349942,{"$f":"T280","v":20971.328405781234},1035421.1012798166,{"$f":"V280","v":44147.369854858152},664633.73143305106,{"$f":"X280","v":76666.557812112878},646760.093173592,{"$f":"Z280","v":104330.51216633608},318817.05782794976,{"$f":"AB280","v":80018.925665984978},413369.22565126978,{"$f":"AD280","v":197997.83528044817},350857.5332093889,{"$f":"AF280","v":284512.18919613241},334020.14218491089,{"$f":"AH280","v":215741.75010569915},297301.0543262852,{"$f":"AJ280","v":581763.3445931928},367366.07279155619,{"$f":"AL280","v":104330.51216633608},318817.05782794976,{"$f":"AN280","v":104330.51216633608},318817.05782794976]
["Coal",{"$f":"B281","v":13996.734543695949},{"$f":"C281","v":9249.2798742101786},{"$f":"D281","v":13996.734543695949},10638.280552120406,922.40973779727346,68772.702321561301,{"$f":"H281","v":922.40973779727346},70161.702999471527,{"$f":"J281","v":13996.734543695949},9249.2798742101786,{"$f":"L281","v":2475.6393220537325},8217.9817271908814,{"$f":"N281","v":3019.3467161929198},8537.3164511822633,{"$f":"P281","v":98372.748181249073},64371.928478728769,{"$f":"R281","v":5313.1890823726544},12077.399251671693,{"$f":"T281","v":3590.7744363337661},1010445.7767972375,{"$f":"V281","v":4269.3137700834332},617159.88265607541,{"$f":"X281","v":2475.6393220537325},8217.9817271908814,{"$f":"Z281","v":9399.3022278404896},114799.42616963397,{"$f":"AB281","v":2923.3658469592137},11377.588358843088,{"$f":"AD281","v":11280.187326663674},17317.687587212597,{"$f":"AF281","v":16881.515509449364},6697.6429055918888,{"$f":"AH281","v":11049.582339969091},8126.7104553154622,{"$f":"AJ281","v":270669.71987896203},8253.2926331135186,{"$f":"AL281","v":9399.3022278404896},114799.42616963397,{"$f":"AN281","v":9399.3022278404896},114799.42616963397]
["Natural gas",{"$f":"B282","v":38384.72567878299},{"$f":"C282","v":79744.766747163289},{"$f":"D282","v":38384.72567878299},92832.965114557854,4796.2978302477677,290807.90831746015,{"$f":"H282","v":4796.2978302477677},303896.10668485472,{"$f":"J282","v":38384.72567878299},79744.766747163289,{"$f":"L282","v":70001.937830704352},632029.24915880919,{"$f":"N282","v":69293.200339723655},46046.700926421268,{"$f":"P282","v":33741.675213014089},610790.03588022757,{"$f":"R282","v":37672.66824965518},41215.805221899362,{"$f":"T282","v":2889.8527595823762},6431.4093667804482,{"$f":"V282","v":16592.423451749339},20134.602638329037,{"$f":"X282","v":70001.937830704352},632029.24915880919,{"$f":"Z282","v":31628.111410476362},181838.68019785866,{"$f":"AB282","v":47484.588830406152},350332.73768176505,{"$f":"AD282","v":135984.41710079144},312862.90836779069,{"$f":"AF282","v":138652.67505713782},309724.86321194452,{"$f":"AH282","v":122188.49151691022},264196.10677951656,{"$f":"AJ282","v":201156.22601519999},351315.54901844863,{"$f":"AL282","v":31628.111410476362},181838.68019785866,{"$f":"AN282","v":31628.111410476362},181838.68019785866]
["Petroleum",{"$f":"B283","v":16055.698425610857},{"$f":"C283","v":62323.460250307056},{"$f":"D283","v":16055.698425610857},71962.358502230985,42357.411154875081,71789.940667232469,{"$f":"H283","v":42357.411154875081},81428.838919156406,{"$f":"J283","v":16055.698425610857},62323.460250307056,{"$f":"L283","v":4188.9806593548028},6512.8622875919646,{"$f":"N283","v":4256.21050856294},6552.3482787193279,{"$f":"P283","v":20156.423705162226},15862.817477321922,{"$f":"R283","v":36815.889950872777},40870.118206778883,{"$f":"T283","v":14490.701209865092},18543.915115798685,{"$f":"V283","v":23285.63263302538},27339.246138646609,{"$f":"X283","v":4188.9806593548028},6512.8622875919646,{"$f":"Z283","v":63303.098528019225},22178.95146045717,{"$f":"AB283","v":29610.970988619603},51658.89961066172,{"$f":"AD283","v":50733.230852993045},20676.93725438555,{"$f":"AF283","v":128977.99862954518},17318.090790089132,{"$f":"AH283","v":82503.676248819771},24978.23709145312,{"$f":"AJ283","v":109937.39869903088},7797.2311399940663,{"$f":"AL283","v":63303.098528019225},22178.95146045717,{"$f":"AN283","v":63303.098528019225},22178.95146045717]
["VOC",{"$f":"B284/BTU2J","v":4.2488474148078227E-3},4.6750438418095962E-3,4.2488474148078227E-3,4.9341467903757539E-3,1.7078152469705299E-3,7.8812874007839848E-3,1.7078152469705299E-3,8.1403903493501434E-3,4.2488474148078227E-3,4.6750438418095962E-3,6.4939242953446184E-3,7.0412122572661535E-3,6.4499376299470366E-3,3.2582028046991948E-3,-1.5025560701217413E-2,-5.5977896689328272E-3,5.2183380368378577E-3,6.4492576930124971E-3,7.1958360126000171E-3,8.4268455168400262E-3,6.4168074772523939E-3,7.6477815861556555E-3,6.4939242953446184E-3,7.0412122572661535E-3,6.4701696882359704E-3,4.2070200128824058E-2,6.5291898161341146E-3,7.3480448834377125E-3,1.6643840444072279E-2,5.8237091772609349E-2,2.0077900223940043E-2,9.1005264495910163E-2,1.6770033292704739E-2,4.3821365176571897E-2,1.5135307895343106E-2,5.1153029285905512E-3,6.4701696882359704E-3,4.2070200128824058E-2,{"$f":"AN284/BTU2J","v":6.4701696882359704E-3},4.2070200128824058E-2]
["CO",{"$f":"B285/BTU2J","v":9.4503633001608422E-3},9.8087736096935073E-3,9.4503633001608422E-3,1.1161607328792676E-2,7.6090002088296206E-3,2.1321619712733064E-2,7.6090002088296206E-3,2.267445343183223E-2,9.4503633001608422E-3,9.8087736096935073E-3,1.3470498504734868E-2,1.8808243875769095E-2,1.3241196645218768E-2,-2.0401049929299944E-2,1.9101366195285827E-3,1.2018516512032356E-2,1.2613887946796042E-2,1.5506150258579172E-2,3.3105339081691003E-3,4.2488336795319832E-3,6.9755582770252124E-3,7.914024569594745E-3,1.3470498504734868E-2,1.8808243875769095E-2,7.9089445171023134E-2,1.8733421140193614E-2,1.5521398828949443E-2,2.3447126854190866E-2,2.9681514156514748E-2,1.6630193159884312E-2,5.8687216363316946E-2,0.33610208280022058,4.1694114249350489E-2,1.539441816825335E-2,6.892800309941681E-2,1.6018344902453147E-2,7.9089445171023134E-2,1.8733421140193614E-2,7.9089445171023134E-2,1.8733421140193614E-2]
["NOx",{"$f":"B286/BTU2J","v":3.0196643336004515E-2},1.7886641088164117E-2,3.0196643336004515E-2,2.0156081360456567E-2,1.5040775555786302E-2,4.1949115832338887E-2,1.5040775555786302E-2,4.4218556104631331E-2,3.0196643336004515E-2,1.7886641088164117E-2,1.8276720315378352E-2,3.0562104790560322E-2,1.8079580028120105E-2,-4.3044023445226565E-2,7.6430297332880292E-3,2.4316637681514017E-2,2.1443642074922283E-2,3.2565919998365236E-2,1.3338422217309541E-2,1.7073657459767529E-2,1.6531445740842067E-2,2.026682605904212E-2,1.8276720315378352E-2,3.0562104790560322E-2,4.4528390904884987E-2,3.7945073770626371E-2,3.7336954273879105E-2,8.4192203221579276E-2,7.8278846334636373E-2,3.3269538985954077E-2,0.13830694302879828,9.0595686446089951E-2,0.10070694437821118,3.1002025095585917E-2,8.2259859389431159E-2,2.5214814151486162E-2,4.4528390904884987E-2,3.7945073770626371E-2,4.4528390904884987E-2,3.7945073770626371E-2]
["PM10",{"$f":"B287/BTU2J","v":2.1909203610952447E-3},2.1739924079218717E-3,2.1909203610952447E-3,2.4652406437911589E-3,1.0338679278638035E-3,7.8332307921526404E-3,1.0338679278638035E-3,8.1244790280219255E-3,2.1909203610952447E-3,2.1739924079218717E-3,5.0334745276782564E-4,1.3174063931310395E-2,5.2184389325903285E-4,7.624308578262292E-3,-4.8962467405607899E-4,1.2590863328433781E-2,2.3648785333363251E-3,3.8938772823824217E-3,8.4296247795789016E-3,8.7826045926607515E-3,6.0404388267364401E-3,6.393310086617073E-3,5.0334745276782564E-4,1.3174063931310395E-2,3.332507866605838E-3,3.7193129527357677E-3,2.5520623058049928E-3,6.9518892369758844E-3,5.9435598512483315E-3,2.6691125915755134E-3,1.0316739889105427E-2,0.19196021848282097,7.6573139710312032E-3,2.2712070061700527E-3,1.4400614601733076E-2,2.4451770541666536E-3,3.332507866605838E-3,3.7193129527357677E-3,3.332507866605838E-3,3.7193129527357677E-3]
["PM2.5",{"$f":"B288/BTU2J","v":1.8486656884243392E-3},1.6418302712065014E-3,1.8486656884243392E-3,1.8704592116867409E-3,9.7672653125265995E-4,6.3620131662773518E-3,9.7672653125265995E-4,6.5906421067575922E-3,1.8486656884243392E-3,1.6418302712065014E-3,4.3192712296677205E-4,1.3022901013624348E-2,4.4172124544638425E-4,7.4680345431806161E-3,-2.0266253313862359E-3,1.1578923650263039E-2,2.0690248839619744E-3,2.9006472074584854E-3,1.4360027596545485E-3,1.6794490771113359E-3,1.6853796512550524E-3,1.9288372992070069E-3,4.3192712296677205E-4,1.3022901013624348E-2,2.900647191268849E-3,2.9036495481279058E-3,2.2735998309062087E-3,6.3633445538794032E-3,5.0179034320409505E-3,2.3750845807432469E-3,9.1836458682140899E-3,0.13534977524710012,6.7279629398382286E-3,2.0507171085696781E-3,1.0171576580042923E-2,2.3029601742386723E-3,2.900647191268849E-3,2.9036495481279058E-3,2.900647191268849E-3,2.9036495481279058E-3]
["SOx",{"$f":"B289/BTU2J","v":1.0477393348384927E-2},2.1155337343006671E-2,1.0477393348384927E-2,2.3934966119309505E-2,1.355572977353014E-3,4.3273410503390397E-2,1.355572977353014E-3,4.6053039279693231E-2,1.0477393348384927E-2,2.1155337343006671E-2,1.1620661764431444E-2,9.3851518941331178E-3,1.1803585541024614E-2,9.4925881996524176E-3,3.3131288666586496E-2,2.2018951211055425E-2,2.5228600009196772E-2,3.2881659894482836E-2,6.7361370119502235E-3,9.2964517764111913E-3,1.4021179292796426E-2,1.6581825054792197E-2,1.1620661764431444E-2,9.3851518941331178E-3,4.7155462581078229E-2,2.643633738906246E-2,1.783194080783156E-2,2.395972530226699E-2,9.7942789742845454E-2,9.3682364921164798E-3,0.11016860383246016,5.0610763955690717E-2,0.10276664239004306,7.4406249830404995E-3,0.11847068956882495,6.471103268244704E-3,4.7155462581078229E-2,2.643633738906246E-2,4.7155462581078229E-2,2.643633738906246E-2]
["CH4",{"$f":"B290/BTU2J","v":9.1127347936996783E-2},2.0554180656585742E-2,9.1127347936996783E-2,2.3859313501270286E-2,4.6805803260613317E-3,6.6167877728309454E-2,4.6805803260613317E-3,6.9473010572993987E-2,9.1127347936996783E-2,2.0554180656585742E-2,0.10446103268934066,6.326051231474869E-2,0.1011152677595421,-1.2345176890303776E-2,0.25743158960861112,0.1531044450976787,1.0758664338992356E-2,1.266674770949134E-2,0.14022984796026103,0.14214381388311248,8.9225119873332662E-2,9.1136768384889932E-2,0.10446103268934066,6.326051231474869E-2,1.3181392867077573E-2,5.2159331215130826E-2,1.1087321735341462E-2,6.8025949969934746E-2,2.9400842418848713E-2,5.9390619117606958E-2,3.7196176452520123E-2,9.0369367540518511E-2,2.9610652973084201E-2,4.9932277216419574E-2,0.51488081767347726,6.4005558409751223E-2,1.3181392867077573E-2,5.2159331215130826E-2,1.3181392867077573E-2,5.2159331215130826E-2]
["N2O",{"$f":"B291/BTU2J","v":9.9891706945746513E-5},1.9466234619312244E-4,9.9891706945746513E-5,2.2545859810602011E-4,5.0475465714952517E-5,5.7074780685937936E-4,5.0475465714952517E-5,6.0154405877227706E-4,9.9891706945746513E-5,1.9466234619312244E-4,1.2880091165387971E-4,9.844618481769267E-5,1.300036719733929E-4,-1.5540043656547911E-3,-7.4549359877808057E-4,-4.150516987599176E-4,3.5827319404249758E-3,3.7374450563252173E-3,3.1390015907191E-5,5.4189210130426228E-5,1.4304289691123952E-3,1.4532917289851839E-3,1.2880091165387971E-4,9.844618481769267E-5,1.1531645214516809E-2,4.826416998090445E-4,2.0595714005794925E-2,6.3114184948257477E-4,7.3610958784113195E-2,5.4460337576287703E-4,4.9337761500110121E-2,5.0437294512526666E-3,4.6131948863228051E-2,4.4590108638445727E-4,1.609916583592165E-2,5.6402715139701606E-4,1.1531645214516809E-2,4.826416998090445E-4,1.1531645214516809E-2,4.826416998090445E-4]
["CO2",{"$f":"B292/BTU2J","v":5.7891251719933141},11.854289549733927,5.7891251719933141,13.72323294417299,3.5866613265189984,28.920766179301737,3.5866613265189984,30.789709573740797,5.7891251719933141,11.854289549733927,4.9334002526707774,22.898822755716754,4.9603032609644488,-66.099285792976119,-44.250015471419623,-5.9879877870604412,5.9596230267652652,7.1200086035467036,1.608872681581677,102.80532933710775,3.3228358363430495,65.110425888923857,4.9334002526707774,22.898822755716754,7.4242996121097447,20.212251135184172,5.4002287612855957,24.653556693685463,13.128554312040151,20.468131553957019,19.688724698812912,18.349818745199034,14.646536819178978,17.258792249687168,36.650398675127413,20.936353612940383,7.4242996121097447,20.212251135184172,7.4242996121097447,20.212251135184172]
["CO2 (w/ C in VOC & CO)",{"$f":"B293/BTU2J","v":5.8172179840030509},11.88427389014185,5.8172179840030509,13.756150703662527,3.6039410177002176,28.978834927439902,3.6039410177002176,30.850711740960584,5.8172179840030509,11.88427389014185,4.9748075762796606,22.95032367905668,5.0012131613059854,-66.121189853647522,-44.293843492345829,-5.9865479912954207,5.9957086708964704,7.164475597572455,1.636501971390927,102.83826974427451,3.353796477892002,65.146697799191031,4.9748075762796606,22.95032367905668,7.5687483881449262,20.372808158805977,5.4449688391342299,24.713303585295428,13.227069994146319,20.675770317328137,19.843523589748454,19.161612235373539,14.764322745333079,17.419560066370934,36.805885818176506,20.977467991914533,7.5687483881449262,20.372808158805977,7.5687483881449262,20.372808158805977]
["GHGs",{"$f":"B294/BTU2J","v":8.1251694110978043},12.456137785722044,8.1251694110978043,14.419820203429877,3.7359972146348066,30.803114717091734,3.7359972146348066,32.766797134799575,8.1251694110978043,12.456137785722044,7.6247160651860328,24.561173450001071,7.5678359495426086,-66.892912576870245,-38.080210844566416,-2.2826222700839085,7.3323293976179222,8.5949029170946538,5.1516023951377949,106.40801347597119,6.0106923075208121,67.858197944050858,7.6247160651860328,24.561173450001071,11.334713483747874,21.820618665727341,11.859674656244653,26.602032605689601,35.898156772283265,22.322827601245649,35.476080928094269,22.923877800359801,29.251909830902139,18.800745520523993,54.475457679118087,22.745687043274625,11.334713483747874,21.820618665727341,11.334713483747874,21.820618665727341]
["5.2) Urban Emissions"]
["Loss factor",{"$f":"B296","v":0},1.0000445079754621,0,1.0000446110031831,0,0,0,0,0,1.0000445079754621,null,{"$f":"M296","v":1.0000454352249508},null,{"$f":"O296","v":1.0000454352249508},null,{"$f":"Q296","v":1.0000454352249508},null,null,null,null,null,null,null,{"$f":"Y296","v":1.0000454352249508},null,{"$f":"AA296","v":1.0000454352249508},null,{"$f":"AC296","v":1.0000454352249508},null,{"$f":"AE296","v":1.0000454352249508},null,{"$f":"AG296","v":1.0000454352249508},null,{"$f":"AI296","v":1.0000454352249508},null,{"$f":"AK296","v":1.0000454352249508},null,{"$f":"AM296","v":1.0000454352249508},null,{"$f":"AO296","v":1.0000454352249508}]
["VOC",{"$f":"B297/BTU2J","v":6.8044623883939761E-4},2.6879801727033134E-3,6.8044623883939761E-4,2.7662288049330034E-3,7.9205895881478673E-5,2.9030085613793942E-3,7.9205895881478673E-5,2.9812571936090842E-3,6.8044623883939761E-4,2.6879801727033134E-3,1.161793211310197E-4,9.9798994144697302E-4,5.5499378169136907E-5,7.6270445883970723E-4,-6.1609762022252013E-3,-2.6877078061727749E-3,1.5276959320256883E-4,8.8288463931474157E-4,5.0219624585173215E-5,7.8033001131645318E-4,9.0618832488869729E-5,8.2073105476724868E-4,1.161793211310197E-4,9.9798994144697302E-4,3.1293939442115067E-4,5.2916670779769022E-4,1.2487684320327324E-4,7.352002260035197E-4,2.5955159560469312E-4,5.9471649193653807E-4,5.1701492030168132E-4,5.4391093154933104E-4,3.5167499792165434E-4,5.3343115497796092E-4,5.5228126961465629E-4,5.4359405110310796E-4,3.1293939442115067E-4,5.2916670779769022E-4,{"$f":"AN297/BTU2J","v":3.1293939442115067E-4},5.2916670779769022E-4]
["CO",{"$f":"B298/BTU2J","v":5.2220078806448087E-4},4.9274092517210743E-3,5.2220078806448087E-4,5.5953108345388842E-3,9.6830615846052871E-5,6.2315676229007565E-3,9.6830615846052871E-5,6.8994692057185664E-3,5.2220078806448087E-4,4.9274092517210743E-3,3.5850017275360909E-4,1.4195789755228677E-3,2.4636621205309208E-4,3.578705385621385E-4,3.6389687912799875E-3,3.3457051668978588E-3,3.8257761229258701E-4,5.9576769187805829E-4,1.0430135072404791E-4,3.1747878676497635E-4,2.1392732816061081E-4,4.2710974508248449E-4,3.5850017275360909E-4,1.4195789755228677E-3,5.2535310800246526E-4,1.4714897770520894E-3,3.2414886108391919E-4,1.9638125105411542E-3,7.928862830847513E-4,1.6590172327672354E-3,1.2661130603724461E-3,1.4909582567409424E-3,9.0805888692304293E-4,1.3050387291980747E-3,3.8638175452575742E-3,1.5633273106009915E-3,5.2535310800246526E-4,1.4714897770520894E-3,5.2535310800246526E-4,1.4714897770520894E-3]
["NOx",{"$f":"B299/BTU2J","v":2.0026771768637216E-3},7.8215296532316517E-3,2.0026771768637216E-3,8.8797242683169783E-3,4.9641218946278054E-4,1.169806272674084E-2,4.9641218946278054E-4,1.2756257341826166E-2,2.0026771768637216E-3,7.8215296532316517E-3,5.3699666746056065E-4,2.725729179838824E-3,4.0349212066586335E-4,1.0380140820212404E-3,2.5596768685624445E-3,3.9133103379428271E-3,9.4635575369623613E-4,1.7474305038170156E-3,2.557567493023592E-4,1.0568001219020231E-3,5.2781585505094373E-4,1.3288715887172771E-3,5.3699666746056065E-4,2.725729179838824E-3,1.283099274417703E-3,3.7829545535758894E-3,7.0450247191848592E-4,5.5389180370003822E-3,2.0287200974667438E-3,3.7183325470923909E-3,3.0460722887248591E-3,2.960827477329907E-3,2.2015440170961176E-3,2.4277139110422188E-3,1.4535525084704364E-2,2.6812584668157659E-3,1.283099274417703E-3,3.7829545535758894E-3,1.283099274417703E-3,3.7829545535758894E-3]
["PM10",{"$f":"B300/BTU2J","v":2.5304230687500445E-4},1.1699365726463135E-3,2.5304230687500445E-4,1.3252906929929207E-3,1.6073214584024601E-5,1.8387678190071527E-3,1.6073214584024601E-5,1.9941219393537599E-3,2.5304230687500445E-4,1.1699365726463135E-3,3.5108767747572212E-5,1.3610844111562768E-3,3.7214165101777295E-5,1.0973727747130313E-4,-6.9067416840133114E-4,9.349291215504092E-4,1.0697594362378427E-4,1.9486115030730296E-4,4.6560332170395954E-5,1.3444279385701772E-4,7.0360854790159672E-5,1.5824439785888062E-4,3.5108767747572212E-5,1.3610844111562768E-3,1.7529651813374416E-4,4.7755515137400979E-4,7.2983779021550205E-5,7.2147139156277602E-4,2.1321602887883217E-4,5.0042469363688791E-4,3.5754551240791327E-4,3.9460808456632282E-4,2.4065901404100024E-4,3.6897394253848452E-4,3.6389976291328176E-3,4.6134308307450432E-4,1.7529651813374416E-4,4.7755515137400979E-4,1.7529651813374416E-4,4.7755515137400979E-4]
["PM2.5",{"$f":"B301/BTU2J","v":2.0117425263696135E-4},8.5448095658347499E-4,2.0117425263696135E-4,9.7533875932776372E-4,1.2390828134274494E-5,1.331997838986814E-3,1.2390828134274494E-5,1.4528556417311028E-3,2.0117425263696135E-4,8.5448095658347499E-4,2.6160738165669743E-5,1.3333810602827296E-3,2.6838835617731662E-5,8.1195633013344729E-5,-1.0045898680628414E-3,7.2816294805765189E-4,8.1571649647474185E-5,1.4700778195513665E-4,3.4139105504808767E-5,9.9573082704158101E-5,5.2824993351055757E-5,1.1825981954792281E-4,2.6160738165669743E-5,1.3333810602827296E-3,1.3170559594058974E-4,4.0096716916549938E-4,5.6735946894335576E-5,6.6156453441339387E-4,1.6440184320305832E-4,4.4042015831075672E-4,2.7388474427895179E-4,3.6325183212997998E-4,1.8582471303269288E-4,3.3454659814114872E-4,2.2319970518629201E-3,4.3358415612075764E-4,1.3170559594058974E-4,4.0096716916549938E-4,1.3170559594058974E-4,4.0096716916549938E-4]
["SOx",{"$f":"B302/BTU2J","v":1.9904139555276309E-3},1.3834646942085598E-2,1.9904139555276309E-3,1.5626265707798962E-2,1.6640552610354718E-4,2.0924995446170123E-2,1.6640552610354718E-4,2.2716614211883489E-2,1.9904139555276309E-3,1.3834646942085598E-2,4.3479629556345163E-4,1.1071200982462879E-3,3.9227270512309131E-4,1.0821447913757715E-3,1.1474855582856143E-2,7.5893103379135228E-3,1.0297579567742764E-3,1.8815566855852118E-3,4.911603390717926E-4,1.3429345965788098E-3,7.0333902061950511E-4,1.5551229185126482E-3,4.3479629556345163E-4,1.1071200982462879E-3,1.7582734805825027E-3,2.923736422140747E-3,6.7644516123245915E-4,2.4687104586069005E-3,1.9409860257525266E-3,2.2703339265484996E-3,3.4125371802191688E-3,1.0131863760657832E-3,2.2367003873954997E-3,1.2334926547650452E-3,3.2033512807789301E-2,1.0779572544716736E-3,1.7582734805825027E-3,2.923736422140747E-3,1.7582734805825027E-3,2.923736422140747E-3]

{"sheet":"JetFuel_PTWa","index":32,"n_rows":233,"n_cols":11,"rows_kept":233,"cut":false,"hidden":false,"merged":[]}
["Payload Fuel Energy Intensity and Emission Factors of Aircraft"]
["1) Specification of Jet Fuels and Feedstock Sources"]
["Type of Jet Fuel",1,"1 --Conv. Jet; 2 -- ULSJ"]
["Feedstock for Jet Fuel",1,"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source of SPK",8,"1 -- FT Jet from North American NG",null,null,"7 -- FT Jet from Coal/Biomass",null,null,"12-- HR Jet from Camelina"]
[null,null,"2 -- FT Jet from Non-North American NG",null,null,"8 -- HR Jet from Soybean",null,null,"13-- HR Jet from Algae"]
[null,null,"3 -- FT Jet from Non-North American flared gas",null,null,"9 -- HR Jet from Palm"]
[null,null,"5 -- FT Jet from Biomass via gasificatioin",null,null,"10-- HR Jet from Rapeseed"]
[null,null,"6 -- FT Jet from Coal via gasification",null,null,"11-- HR Jet from Jatropha"]
["Jet Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Selection of Petroleum Jet",{"$f":"IF($B$3=1,B15,B16)","v":43.2},43.2,46.203206702296903,0.80200000000000005,0.86199999999999999,700,6.9999999999999999E-4]
["Conventional Petroleum Jet Fuel",{"$f":"IF(Fuel_Specs!$B$5=1,C15,D15)","v":43.2},43.2,{"$f":"C15*1.06951867366428","v":46.203206702296903},0.80200000000000005,0.86199999999999999,700,{"$f":"G15/1000000","v":6.9999999999999999E-4}]
["Ultra Low Sulfur Petroleum Jet Fuel (ULSJ)",{"$f":"IF(Fuel_Specs!$B$5=1,C16,D16)","v":43.3},43.3,{"$f":"C16*1.06951867366428","v":46.310158569663322},0.79200000000000004,0.86,11,{"$f":"G16/1000000","v":1.1E-5}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"IF(Fuel_Specs!$B$5=1,C17,D17)","v":44.1},44.1,{"$f":"C17*1.06951867366428","v":47.165773508594754},0.75700000000000001,0.84699999999999998,0,{"$f":"G17/1000000","v":0}]
[]
["1.2 Fuel Carbon and Sulfur Intensity"]
[null,"gcarbon/MJ","gco2/MJ","gsulfur/MJ","gsox/MJ"]
["Petroleum Jet Fuel",{"$f":"IF($B$3=1,F15/B15*1000,F16/B16*1000)","v":19.953703703703702},{"$f":"B21*44/12","v":73.163580246913583},{"$f":"IF($B$3=1,H15/B15*1000,H16/B16*1000)","v":1.6203703703703703E-2},{"$f":"D21*64/32","v":3.2407407407407406E-2}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"F17/B17*1000","v":19.206349206349206},{"$f":"B22*44/12","v":70.423280423280417},{"$f":"H17/B17*1000","v":0},{"$f":"D22*64/32","v":0}]
["50/50 blend of Petroleum Jet and SPK (by vol)",{"$f":"((1-A26)*$E$14*$F$14+A26*$E$17*$F$17)*1000/((1-A26)*$B$14*$E$14+A26*$B$17*$E$17)","v":19.586962241713593},{"$f":"B23*44/12","v":71.818861552949841},{"$f":"((1-A26)*$E$14*$H$14+A26*$E$17*$H$17)*1000/((1-A26)*$B$14*$E$14+A26*$B$17*$E$17)","v":8.2522295278119537E-3},{"$f":"D23*64/32","v":1.6504459055623907E-2}]
[]
["1.3 Share of SPK in the Blend with Petroleum Jet (% by Volume)"]
[0.5]
[]
["2) Urban Shares for Aircraft Emissions"]
[null,"Urban Share"]
["Landing and Take Off (LTO)",1]
["Cruise",0]
[]
["3) 2010 US origin only AEDT aircraft types and operational performance data from Volpe"]
["      Aircraft Type","Aircraft Class","Aircraft Operations","Average Payload \n(kg/operation)","Average Trip Great Circle Distance\n(km/operation)","As-Operated Aircraft Average Trip Petroleum Jet Fuel Consumption (kg/operation)","Aircraft LTO Cycle Average Petroleum Jet Fuel Consumption (kg/operation)\n [Source: Volpe 2010 Data]"]
["      Passenger Aircraft","Single Aisle (SA)",3838461,18230.099562559059,1365.8278128476647,4986.0893778091277,564.67943347125311]
[null,"Small Twin Aisle (STA)",131481,30389.206362355777,2804.3867386411443,14590.409861279917,982.17863891486331]
[null,"Large Twin Aisle (LTA)",120266,57998.507591505499,7131.6258401591476,59468.244979787145,1731.0315017014616]
[null,"Large Quad (LQ)",46721,82209.551101217861,7519.5387237121849,91641.975769071927,2484.1758202933802]
[null,"Regional Jet (RJ)",3382535,7017.1237013068603,755.21403029227781,1727.845671264537,257.01814880379067]
[null,"Business Jet (BJ)",95238,1580.51617001617,1177.0899801109852,1730.3241942761608,273.01342659955372]
["      Freight Aircraft","Single Aisle (SA-F)",22074,21035.975808643652,723.10158958653165,3388.7062171099624,598.41314702842271]
[null,"Small Twin Aisle (STA-F)",220272,44848.446566063772,1415.1612301965206,9768.8663634712084,948.64493535179236]
[null,"Large Twin Aisle (LTA-F)",41782,89595.770116318032,3317.0944346203387,31413.991620985831,1496.2428866733712]
[null,"Large Quad (LQ-F)",31067,99663.089548395408,5018.5557424872695,60770.730217871707,2271.2590500933211]
[]
["4) Fuel Consumption"]
["4.1 \"As-Operated\" Aircraft Average Trip Fuel Consumption Intensity using Petroleum Jet"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["PFEI (Payload Fuel Energy Intensity) \n(kJ/kgpayload-kmgreat circle distance)",{"$f":"F35*$B$14*1000/E35/D35","v":8.6508506286914528},{"$f":"F36*$B$14*1000/E36/D36","v":7.3959501565284169},{"$f":"F37*$B$14*1000/E37/D37","v":6.2110281880627163},{"$f":"F38*$B$14*1000/E38/D38","v":6.4041974555188759},{"$f":"F39*$B$14*1000/E39/D39","v":14.085086353475221},{"$f":"F40*$B$14*1000/E40/D40","v":40.179323564643731},{"$f":"F41*$B$14*1000/E41/D41","v":9.6240016171696325},{"$f":"F42*$B$14*1000/E42/D42","v":6.6492794956013919},{"$f":"F43*$B$14*1000/E43/D43","v":4.5662693747464784},{"$f":"F44*$B$14*1000/E44/D44","v":5.2488613771919228}]
[]
["Average passenger+luggage payload",200,"lb"]
[]
["5) Emissions Data for Petroleum Jet"]
["5.1 Operation Weighted Aircraft LTO Cycle Emissions using Petroleum Jet (see note)"]
["Note: 2010 US origin only AEDT VOC, CO, NOx, and PM LTO emissions from Volpe"]
["Note: ICAO LTO time weighted emissions averages of CH4 and N2O data from AAFEX-1 CFM56-2C1 study."]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["CH4 (g)",{"$f":"40.45591185/1000*G35","v":22.844621384020954},{"$f":"40.45591185/1000*G36","v":39.734932436892691},{"$f":"40.45591185/1000*G37","v":70.030457842407458},{"$f":"40.45591185/1000*G38","v":100.49959800569043},{"$f":"40.45591185/1000*G39","v":10.397903571856338},{"$f":"40.45591185/1000*G40","v":11.04500712037799},{"$f":"40.45591185/1000*G41","v":24.209349526062958},{"$f":"40.45591185/1000*G42","v":38.378295881541057},{"$f":"40.45591185/1000*G43","v":60.531870329447443},{"$f":"40.45591185/1000*G44","v":91.885855919090133}]
["N2O (g)",{"$f":"79.37044985/1000*G35","v":44.818860655656501},{"$f":"79.37044985/1000*G36","v":77.955960403733414},{"$f":"79.37044985/1000*G37","v":137.39274899456603},{"$f":"79.37044985/1000*G38","v":197.17015236317835},{"$f":"79.37044985/1000*G39","v":20.399646090171103},{"$f":"79.37044985/1000*G40","v":21.669198484296533},{"$f":"79.37044985/1000*G41","v":47.496320675800099},{"$f":"79.37044985/1000*G42","v":75.294375266795925},{"$f":"79.37044985/1000*G43","v":118.75747100012804},{"$f":"79.37044985/1000*G44","v":180.27085253179058}]
["CO2 (kg)",{"$f":"G35*$B$14*$C$21/1000-(B60*12/16+B63*0.85+B64*12/28)*44/12/1000","v":1775.4469989731883},{"$f":"G36*$B$14*$C$21/1000-(C60*12/16+C63*0.85+C64*12/28)*44/12/1000","v":3087.9493878001908},{"$f":"G37*$B$14*$C$21/1000-(D60*12/16+D63*0.85+D64*12/28)*44/12/1000","v":5444.4153762984706},{"$f":"G38*$B$14*$C$21/1000-(E60*12/16+E63*0.85+E64*12/28)*44/12/1000","v":7824.1001172042716},{"$f":"G39*$B$14*$C$21/1000-(F60*12/16+F63*0.85+F64*12/28)*44/12/1000","v":806.05360463078102},{"$f":"G40*$B$14*$C$21/1000-(G60*12/16+G63*0.85+G64*12/28)*44/12/1000","v":850.08368504146597},{"$f":"G41*$B$14*$C$21/1000-(H60*12/16+H63*0.85+H64*12/28)*44/12/1000","v":1878.8471416710652},{"$f":"G42*$B$14*$C$21/1000-(I60*12/16+I63*0.85+I64*12/28)*44/12/1000","v":2977.4765912554249},{"$f":"G43*$B$14*$C$21/1000-(J60*12/16+J63*0.85+J64*12/28)*44/12/1000","v":4700.832235423969},{"$f":"G44*$B$14*$C$21/1000-(K60*12/16+K63*0.85+K64*12/28)*44/12/1000","v":7142.4654601319116}]
["VOC (g)",628.33770586957121,981.97281676239902,1661.8444522508303,2191.9185729670812,324.61926783902777,1533.3043699657967,1216.8924658671278,2064.0045369250952,2760.7356864980438,4025.9695633875317]
["CO (g)",4642.4775469669485,8412.8188583576357,13634.848888628207,13009.65189326106,3343.9424680322304,5098.2779112888657,5522.4407256373115,9122.5781559711631,12423.107574611531,14908.103394573309]
["NOx (g)",8356.6758112318712,16893.40089430955,41759.936855144762,55106.267856629573,2615.3314327116173,3805.0994161345679,7260.2668111573794,17045.66208244779,32804.29253630415,49872.457641769397]
["Conv. Jet PM10 (g)",21.057700538163001,27.598410801338471,38.966101999702403,78.729448150397687,6.830930603178297,19.552330604089857,36.840736099128158,37.012961153568995,69.965006430047865,80.412238724263361]
["ULSJ PM10 (g)",47.949004389999999,96.430589620000006,97.10252328,172.5052925,19.074562,43.264939220000002,65.490627880000005,99.726517430000001,151.74586529999999,222.63831780000001]
["SOx (g)",{"$f":"G35*$B$14*$E$21","v":790.5512068597543},{"$f":"G36*$B$14*$E$21","v":1375.0500944808086},{"$f":"G37*$B$14*$E$21","v":2423.4441023820459},{"$f":"G38*$B$14*$E$21","v":3477.8461484107324},{"$f":"G39*$B$14*$E$21","v":359.82540832530697},{"$f":"G40*$B$14*$E$21","v":382.21879723937525},{"$f":"G41*$B$14*$E$21","v":837.77840583979184},{"$f":"G42*$B$14*$E$21","v":1328.1029094925093},{"$f":"G43*$B$14*$E$21","v":2094.7400413427199},{"$f":"G44*$B$14*$E$21","v":3179.7626701306499}]
["Urban VOC (g)",{"$f":"$B$30*B63","v":628.33770586957121},{"$f":"$B$30*C63","v":981.97281676239902},1661.8444522508303,{"$f":"$B$30*E63","v":2191.9185729670812},324.61926783902777,1533.3043699657967,1216.8924658671278,2064.0045369250952,2760.7356864980438,4025.9695633875317]
["Urban CO (g)",{"$f":"$B$30*B64","v":4642.4775469669485},8412.8188583576357,13634.848888628207,{"$f":"$B$30*E64","v":13009.65189326106},3343.9424680322304,5098.2779112888657,5522.4407256373115,9122.5781559711631,12423.107574611531,14908.103394573309]
["Urban NOx (g)",{"$f":"$B$30*B65","v":8356.6758112318712},{"$f":"$B$30*C65","v":16893.40089430955},{"$f":"$B$30*D65","v":41759.936855144762},{"$f":"$B$30*E65","v":55106.267856629573},{"$f":"$B$30*F65","v":2615.3314327116173},{"$f":"$B$30*G65","v":3805.0994161345679},7260.2668111573794,17045.66208244779,32804.29253630415,49872.457641769397]
["Urban PM10 (g)",{"$f":"(IF($B$3=1,B66,B67))*$B$30","v":21.057700538163001},27.598410801338471,38.966101999702403,78.729448150397687,6.830930603178297,19.552330604089857,36.840736099128158,37.012961153568995,69.965006430047865,80.412238724263361]
["Urban SOx (g)",{"$f":"$B$30*B68","v":790.5512068597543},{"$f":"$B$30*C68","v":1375.0500944808086},2423.4441023820459,{"$f":"$B$30*E68","v":3477.8461484107324},359.82540832530697,382.21879723937525,837.77840583979184,{"$f":"$B$30*I68","v":1328.1029094925093},{"$f":"$B$30*J68","v":2094.7400413427199},{"$f":"$B$30*K68","v":3179.7626701306499}]
[]
["5.2 LTO Cycle Contribution of Emissions using Petroleum Jet (g/kgpayload-kmgreat circle distance)"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["CH4 (g/kg-km)",{"$f":"B60/$D$35/$E$35","v":9.1748499846447846E-7},{"$f":"C60/$D$36/$E$36","v":4.6624610403397246E-7},{"$f":"D60/$D$37/$E$37","v":1.6930960529702417E-7},{"$f":"E60/$D$38/$E$38","v":1.6257390877888591E-7},{"$f":"F60/$D$39/$E$39","v":1.9620795140431701E-6},{"$f":"G60/$D$40/$E$40","v":5.9368680138449185E-6},{"$f":"H60/$D$41/$E$41","v":1.5915531325480072E-6},{"$f":"I60/$D$42/$E$42","v":6.0468940585980664E-7},{"$f":"J60/$D$43/$E$43","v":2.0367548100648515E-7},{"$f":"K60/$D$44/$E$44","v":1.8371117152382721E-7}]
["N2O (g/kg-km)",1.8000137366512533E-6,9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["CO2 (g/kg-km)",{"$f":"B62/$D$35/$E$35*1000","v":7.1305449092103207E-2},{"$f":"C62/$D$36/$E$36*1000","v":3.6233718877024437E-2},{"$f":"D62/$D$37/$E$37*1000","v":1.3162727288010753E-2},{"$f":"E62/$D$38/$E$38*1000","v":1.2656712703061913E-2},{"$f":"F62/$D$39/$E$39*1000","v":0.15210193611983613},{"$f":"G62/$D$40/$E$40*1000","v":0.4569335794725482},{"$f":"H62/$D$41/$E$41*1000","v":0.12351777773649865},{"$f":"I62/$D$42/$E$42*1000","v":4.6913196888288447E-2},{"$f":"J62/$D$43/$E$43*1000","v":1.5817192851795822E-2},{"$f":"K62/$D$44/$E$44*1000","v":1.4280225004430673E-2}]
["VOC (g/kg-km)",2.5235280086898405E-5,1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["CO (g/kg-km)",1.8645104392185971E-4,9.8715255723221223E-5,3.2964383708773561E-5,2.104515840969163E-5,6.3100037111554481E-4,2.7404059343138841E-3,3.6305220950841902E-4,1.4373557341031029E-4,4.1800829828702403E-5,2.9806384371355679E-5]
["NOx (g/kg-km)",3.3562056314923716E-4,1.9822563844459383E-4,1.0096119094471642E-4,8.9143056703184896E-5,4.935118114045478E-4,2.0453018062315371E-3,4.7729908537988728E-4,2.6857188523787329E-4,1.103787149652772E-4,9.9712056099358676E-5]
["PM10 (g/kg-km)",{"$f":"(IF($B$3=1,B66,B67))/$D$35/$E$35","v":8.4571873707811624E-7},{"$f":"(IF($B$3=1,C66,C67))/$D$36/$E$36","v":3.2383725665293791E-7},{"$f":"(IF($B$3=1,D66,D67))/$D$37/$E$37","v":9.4206657400119588E-8},{"$f":"(IF($B$3=1,E66,E67))/$D$38/$E$38","v":1.2735726685284916E-7},{"$f":"(IF($B$3=1,F66,F67))/$D$39/$E$39","v":1.2889933923434035E-6},{"$f":"(IF($B$3=1,G66,G67))/$D$40/$E$40","v":1.0509690477734124E-5},{"$f":"(IF($B$3=1,H66,H67))/$D$41/$E$41","v":2.4219563966730508E-6},{"$f":"(IF($B$3=1,I66,I67))/$D$42/$E$42","v":5.8317715716576606E-7},{"$f":"(IF($B$3=1,J66,J67))/$D$43/$E$43","v":2.3541576132877947E-7},{"$f":"(IF($B$3=1,K66,K67))/$D$44/$E$44","v":1.6077149669146127E-7}]
["SOx (g/kg-km)",{"$f":"B68/$D$35/$E$35","v":3.175009384568525E-5},{"$f":"C68/$D$36/$E$36","v":1.6134713464567762E-5},{"$f":"D68/$D$37/$E$37","v":5.8590558604807165E-6},{"$f":"E68/$D$38/$E$38","v":5.6259632247157052E-6},{"$f":"F68/$D$39/$E$39","v":6.7898885330907184E-5},{"$f":"G68/$D$40/$E$40","v":2.0544871785859616E-4},{"$f":"H68/$D$41/$E$41","v":5.5076607686626896E-5},{"$f":"I68/$D$42/$E$42","v":2.092562321528119E-5},{"$f":"J68/$D$43/$E$43","v":7.048306671873452E-6},{"$f":"K68/$D$44/$E$44","v":6.3574303080096839E-6}]
["Urban VOC (g/kg-km)",{"$f":"B69/$D$35/$E$35","v":2.5235280086898405E-5},{"$f":"C69/$D$36/$E$36","v":1.152238023330934E-5},{"$f":"D69/$D$37/$E$37","v":4.0177693669918289E-6},{"$f":"E69/$D$38/$E$38","v":3.5457730896806089E-6},{"$f":"F69/$D$39/$E$39","v":6.1255503178025581E-5},{"$f":"G69/$D$40/$E$40","v":8.2417562707981702E-4},{"$f":"H69/$D$41/$E$41","v":8.0000043534414605E-5},{"$f":"I69/$D$42/$E$42","v":3.2520507970899136E-5},{"$f":"J69/$D$43/$E$43","v":9.2892250944658856E-6},{"$f":"K69/$D$44/$E$44","v":8.0492865589722658E-6}]
["Urban CO (g/kg-km)",{"$f":"B70/$D$35/$E$35","v":1.8645104392185971E-4},{"$f":"C70/$D$36/$E$36","v":9.8715255723221223E-5},{"$f":"D70/$D$37/$E$37","v":3.2964383708773561E-5},{"$f":"E70/$D$38/$E$38","v":2.104515840969163E-5},{"$f":"F70/$D$39/$E$39","v":6.3100037111554481E-4},{"$f":"G70/$D$40/$E$40","v":2.7404059343138841E-3},{"$f":"H70/$D$41/$E$41","v":3.6305220950841902E-4},{"$f":"I70/$D$42/$E$42","v":1.4373557341031029E-4},{"$f":"J70/$D$43/$E$43","v":4.1800829828702403E-5},{"$f":"K70/$D$44/$E$44","v":2.9806384371355679E-5}]
["Urban NOx (g/kg-km)",{"$f":"B71/$D$35/$E$35","v":3.3562056314923716E-4},{"$f":"C71/$D$36/$E$36","v":1.9822563844459383E-4},{"$f":"D71/$D$37/$E$37","v":1.0096119094471642E-4},{"$f":"E71/$D$38/$E$38","v":8.9143056703184896E-5},{"$f":"F71/$D$39/$E$39","v":4.935118114045478E-4},{"$f":"G71/$D$40/$E$40","v":2.0453018062315371E-3},{"$f":"H71/$D$41/$E$41","v":4.7729908537988728E-4},{"$f":"I71/$D$42/$E$42","v":2.6857188523787329E-4},{"$f":"J71/$D$43/$E$43","v":1.103787149652772E-4},{"$f":"K71/$D$44/$E$44","v":9.9712056099358676E-5}]
["Urban PM10 (g/kg-km)",{"$f":"$B$30*B84","v":8.4571873707811624E-7},{"$f":"$B$30*C84","v":3.2383725665293791E-7},9.4206657400119588E-8,1.2735726685284916E-7,1.2889933923434035E-6,1.0509690477734124E-5,2.4219563966730508E-6,5.8317715716576606E-7,2.3541576132877947E-7,1.6077149669146127E-7]
["Urban SOx (g/kg-km)",{"$f":"B73/$D$35/$E$35","v":3.175009384568525E-5},{"$f":"C73/$D$36/$E$36","v":1.6134713464567762E-5},{"$f":"D73/$D$37/$E$37","v":5.8590558604807165E-6},{"$f":"E73/$D$38/$E$38","v":5.6259632247157052E-6},{"$f":"F73/$D$39/$E$39","v":6.7898885330907184E-5},{"$f":"G73/$D$40/$E$40","v":2.0544871785859616E-4},{"$f":"H73/$D$41/$E$41","v":5.5076607686626896E-5},{"$f":"I73/$D$42/$E$42","v":2.092562321528119E-5},{"$f":"J73/$D$43/$E$43","v":7.048306671873452E-6},{"$f":"K73/$D$44/$E$44","v":6.3574303080096839E-6}]
[]
["5.3 Cruise Contribution of Emissions using Petroleum Jet (g/kgpayload-kmgreat circle distance)"]
["Note: 2010 US origin only AEDT VOC, CO, NOx, and PM cruise emissions from Volpe; CH4 and N2O assumed to be negligible"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["CH4 (g/kg-km)",0,0,0,0,0,0,0,0,0,0]
["N2O (g/kg-km)",0,0,0,0,0,0,0,0,0,0]
["CO2 (g/kg-km)",{"$f":"($B$21/1000*B50-B96*12/16-B99*0.85-B100*12/28)*44/12-(G35*$B$14*$C$21/$D$35/$E$35)","v":0.56002789164147904},{"$f":"($B$21/1000*C50-C96*12/16-C99*0.85-C100*12/28)*44/12-(G36*$B$14*$C$21/$D$36/$E$36)","v":0.50395216073095994},{"$f":"($B$21/1000*D50-D96*12/16-D99*0.85-D100*12/28)*44/12-(G37*$B$14*$C$21/$D$37/$E$37)","v":0.44084390444842009},{"$f":"($B$21/1000*E50-E96*12/16-E99*0.85-E100*12/28)*44/12-(G38*$B$14*$C$21/$D$38/$E$38)","v":0.45540924958873369},{"$f":"($B$21/1000*F50-F96*12/16-F99*0.85-F100*12/28)*44/12-(G39*$B$14*$C$21/$D$39/$E$39)","v":0.87498683390489029},{"$f":"($B$21/1000*G50-G96*12/16-G99*0.85-G100*12/28)*44/12-(G40*$B$14*$C$21/$D$40/$E$40)","v":2.44395311668179},{"$f":"($B$21/1000*H50-H96*12/16-H99*0.85-H100*12/28)*44/12-(G41*$B$14*$C$21/$D$41/$E$41)","v":0.57740933076392031},{"$f":"($B$21/1000*I50-I96*12/16-I99*0.85-I100*12/28)*44/12-(G42*$B$14*$C$21/$D$42/$E$42)","v":0.43830577284860534},{"$f":"($B$21/1000*J50-J96*12/16-J99*0.85-J100*12/28)*44/12-(G43*$B$14*$C$21/$D$43/$E$43)","v":0.31768268320080018},{"$f":"($B$21/1000*K50-K96*12/16-K99*0.85-K100*12/28)*44/12-(G44*$B$14*$C$21/$D$44/$E$44)","v":0.36925289989158033}]
["VOC (g/kg-km)",8.6310457613405738E-5,3.7930728097841449E-5,2.0492993792507095E-5,3.2588494008346146E-5,9.1588923817977958E-5,2.6197873454103272E-3,2.0353845113360279E-4,8.3374629125442759E-5,3.7215124139399459E-5,3.9885644659792313E-5]
["CO (g/kg-km)",6.0498771385255918E-4,3.9313156081260866E-4,1.8185291244280415E-4,2.1758268947307379E-4,1.242972704428213E-3,1.5094611997215965E-2,1.107733297168014E-3,4.3106294663411302E-4,2.3771624208477951E-4,1.8812478813115972E-4]
["NOx (g/kg-km)",2.7657236277745367E-3,2.4117907115113113E-3,2.6555682194126231E-3,2.2130501031795272E-3,3.4318512245822526E-3,1.1888973755986292E-2,2.4134044468839266E-3,2.5036701722401379E-3,1.5495058860909936E-3,1.8030472325132637E-3]
["Conv. Jet PM10 (g/kg-km)",3.6360225436927438E-5,3.22593881742139E-5,2.801195880725149E-5,2.8972710528819154E-5,5.6797885748725856E-5,1.6717526051414212E-4,3.9109432626749672E-5,2.8377503780650628E-5,2.0368650802400589E-5,2.3552851320642237E-5]
["ULSJ PM10 (g/kg-km)",3.6360225436927438E-5,3.22593881742139E-5,2.801195880725149E-5,2.8972710528819154E-5,5.6797885748725856E-5,1.6717526051414212E-4,3.9109432626749672E-5,2.8377503780650628E-5,2.0368650802400589E-5,2.3552851320642237E-5]
["SOx (g/kg-km)",{"$f":"$E$21/1000*B50-B85","v":2.4860154689894517E-4},2.2354885642292724E-4,1.9542426504895916E-4,2.0191747283376639E-4,3.8856224649467868E-4,1.0966589902548581E-3,2.5681233361053712E-4,1.9456028636439355E-4,1.4093264528750317E-4,1.637445587676545E-4]
["Urban VOC (g/kg-km)",{"$f":"$B$31*B99","v":0},{"$f":"$B$31*C99","v":0},0,{"$f":"$B$31*E99","v":0},{"$f":"$B$31*F99","v":0},0,0,0,0,0]
["Urban CO (g/kg-km)",{"$f":"$B$31*B100","v":0},0,0,{"$f":"$B$31*E100","v":0},0,0,0,0,0,0]
["Urban NOx (g/kg-km)",{"$f":"$B$31*B101","v":0},0,0,{"$f":"$B$31*E101","v":0},0,0,0,0,0,0]
["Urban PM10 (g/kg-km)",{"$f":"(IF($B$3=1,B102,B103)*$B$31)","v":0},0,0,0,0,0,0,0,0,0]
["Urban SOx (g/kg-km)",{"$f":"$B$31*B104","v":0},0,0,{"$f":"$B$31*E104","v":0},0,0,0,{"$f":"$B$31*I104","v":0},{"$f":"$B$31*J104","v":0},{"$f":"$B$31*K104","v":0}]
[]
["6) Aircraft PFEI and Emissions using Alternatives to Petroleum Jet"]
["6.1 Aircraft PFEI and Emissions for 100% SPK in LTO (Relative to Conv. Petroleum Jet)"]
["Note: Full flight PFEI based on Hileman et al. (JPP 2010)"]
["Note: Emissions on LTO basis; CH4, N2O, and VOC assumed to be unchanged; CO, NOx, and PM based on LTO cycle-weighted measurements as summarized in Carter et al. (2011)"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["Full Flight PFEI",0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997]
["LTO CH4",1,1,1,1,1,1,1,1,1,1]
["LTO N2O",1,1,1,1,1,1,1,1,1,1]
["LTO VOC",1,1,1,1,1,1,1,1,1,1]
["LTO CO",0.90071033205917594,0.90071033205917594,0.90071033205917594,0.90071033205917594,0.90071033205917594,0.84800283092768169,0.90071033205917594,0.90071033205917594,0.90071033205917594,0.90071033205917594]
["LTO NOx",0.9167591315236957,0.9167591315236957,0.9167591315236957,0.9167591315236957,0.9167591315236957,0.97332845104310095,0.9167591315236957,0.9167591315236957,0.9167591315236957,0.9167591315236957]
["LTO PM10",0.202782850499202,0.202782850499202,0.202782850499202,0.202782850499202,0.202782850499202,0.20321101389194537,0.202782850499202,0.202782850499202,0.202782850499202,0.202782850499202]
["LTO SOx",{"$f":"$E$22/$E$21","v":0},0,0,0,0,0,0,0,0,0]
[]
[]
["6.2 Aircraft PFEI and Emissions for 100% SPK in Cruise (Relative to Conv. Petroleum Jet)"]
["Note: Full flight PFEI based on Hileman et al. (JPP 2010)"]
["Note: Emissions on Cruise basis; CH4, N2O, VOC, and CO assumed to be unchanged; NOx, and PM based on cruise percent engine power (65%) measurements as summarized in Carter et al. (2011)"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["Full Flight PFEI",0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997]
[" CH4",1,1,1,1,1,1,1,1,1,1]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" VOC",1,1,1,1,1,1,1,1,1,1]
[" CO",1,1,1,1,1,1,1,1,1,1]
[" NOx",0.91691853342365792,0.91691853342365792,0.91691853342365792,0.91691853342365792,0.91691853342365792,0.94,0.91691853342365792,0.91691853342365792,0.91691853342365792,0.91691853342365792]
[" PM10",7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,0.42,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2]
[" SOx",{"$f":"$E$22/$E$21","v":0},0,0,0,0,0,0,0,0,0]
[]
["6.3 Aircraft PFEI and Emissions for 50/50 SPK/Petroleum Jet in LTO (Relative to Conv. Petroleum Jet)"]
["Note: Emissions on LTO basis; CH4, N2O, VOC, and NOx assumed to be unchanged; CO and PM based on LTO fuel burn weighted measurements as summarized in Carter et al. (2011)"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["Full Flight PFEI",0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005]
["LTO CH4",1,1,1,1,1,1,1,1,1,1]
["LTO N2O",1,1,1,1,1,1,1,1,1,1]
["LTO VOC",1,1,1,1,1,1,1,1,1,1]
["LTO CO",0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.90327452877216108,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644]
["LTO NOx",1,1,1,1,1,1,1,1,1,1]
["LTO PM10",0.34676232849119365,0.34676232849119365,0.34676232849119365,0.34676232849119365,0.34676232849119365,0.71699037927966169,0.34676232849119365,0.34676232849119365,0.34676232849119365,0.34676232849119365]
["LTO SOx",0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252]
[]
[]
["6.4 Aircraft PFEI and Emissions for 50/50 SPK/Petroleum Jet in Cruise (Relative to Conv. Petroleum Jet)"]
["Note: Emissions on Cruise basis; CH4, N2O, VOC and CO assumed to be unchanged; NOx and PM based on cruise percent engine power (65%) measurements as summarized in Carter et al. (2011)"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["Full Flight PFEI",0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005]
[" CH4",1,1,1,1,1,1,1,1,1,1]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" VOC",1,1,1,1,1,1,1,1,1,1]
[" CO",1,1,1,1,1,1,1,1,1,1]
[" NOx",0.91,0.91,0.91,0.91,0.91,0.91,0.91,0.91,0.91,0.91]
[" PM10",0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[" SOx",0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252]
[]
["7) Summary of Aircraft PFEI and Emissions "]
["7.1 Summary of Aircraft PFEI and Emissions for Petroleum Jet and Pyrolysis Jet"]
[null,"Petroleum Jet"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["PFEI (kJ/kgpayload-km)",{"$f":"B50","v":8.6508506286914528},7.3959501565284169,6.2110281880627163,6.4041974555188759,14.085086353475221,40.179323564643731,{"$f":"H50","v":9.6240016171696325},{"$f":"I50","v":6.6492794956013919},{"$f":"J50","v":4.5662693747464784},{"$f":"K50","v":5.2488613771919228}]
["CH4 (g/kgpayload-km)",{"$f":"B78+B96","v":9.1748499846447846E-7},{"$f":"C78+C96","v":4.6624610403397246E-7},1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",1.8000137366512533E-6,9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["CO2 (g/kgpayload-km)",{"$f":"($B$21/1000*B50-B174*Fuel_Specs!$B$94-B178*Fuel_Specs!$B$92-B179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.63133334073358227},{"$f":"($B$21/1000*C50-C174*Fuel_Specs!$B$94-C178*Fuel_Specs!$B$92-C179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.54018587960798459},{"$f":"($B$21/1000*D50-D174*Fuel_Specs!$B$94-D178*Fuel_Specs!$B$92-D179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.45400663173643085},{"$f":"($B$21/1000*E50-E174*Fuel_Specs!$B$94-E178*Fuel_Specs!$B$92-E179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.4680659622917957},{"$f":"($B$21/1000*F50-F174*Fuel_Specs!$B$94-F178*Fuel_Specs!$B$92-F179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":1.0270887700247264},{"$f":"($B$21/1000*G50-G174*Fuel_Specs!$B$94-G178*Fuel_Specs!$B$92-G179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":2.9008866961543385},{"$f":"($B$21/1000*H50-H174*Fuel_Specs!$B$94-H178*Fuel_Specs!$B$92-H179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.70092710850041895},{"$f":"($B$21/1000*I50-I174*Fuel_Specs!$B$94-I178*Fuel_Specs!$B$92-I179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.48521896973689382},{"$f":"($B$21/1000*J50-J174*Fuel_Specs!$B$94-J178*Fuel_Specs!$B$92-J179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.33349987605259601},{"$f":"($B$21/1000*K50-K174*Fuel_Specs!$B$94-K178*Fuel_Specs!$B$92-K179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.38353312489601105}]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B176+(B178*Fuel_Specs!$B$92+B179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.63292468109258426},{"$f":"C176+(C178*Fuel_Specs!$B$92+C179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.54111291060255395},{"$f":"D176+(D178*Fuel_Specs!$B$92+D179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.45442059365175425},{"$f":"E176+(E178*Fuel_Specs!$B$92+E179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.46855356737568604},{"$f":"F176+(F178*Fuel_Specs!$B$92+F179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":1.030509949988528},{"$f":"G176+(G178*Fuel_Specs!$B$92+G179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":2.9396468375014795},{"$f":"H176+(H178*Fuel_Specs!$B$92+H179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.70412203784310201},{"$f":"I176+(I178*Fuel_Specs!$B$92+I179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.48648343106472342},{"$f":"J176+(J178*Fuel_Specs!$B$92+J179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.33408405572071515},{"$f":"K176+(K178*Fuel_Specs!$B$92+K179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.3840249853693849}]
["VOC (g/kgpayload-km)",{"$f":"B81+B99","v":1.1154573770030414E-4},4.9453108331150788E-5,2.4510763159498924E-5,3.6134267098026757E-5,1.5284442699600354E-4,3.443962972490144E-3,2.8353849466801739E-4,1.158951370963419E-4,4.6504349233865345E-5,4.7934931218764581E-5]
["CO (g/kgpayload-km)",7.9143875777441895E-4,4.9184681653582983E-4,2.1481729615157772E-4,2.3862784788276543E-4,1.8739730755437578E-3,1.7835017931529848E-2,1.4707855066764331E-3,5.7479852004442328E-4,2.7951707191348191E-4,2.179311725025154E-4]
["NOx (g/kgpayload-km)",3.101344190923774E-3,2.6100163499559051E-3,2.7565294103573394E-3,2.3021931598827122E-3,3.9253630359868006E-3,1.3934275562217829E-2,2.8907035322638139E-3,2.7722420574780113E-3,1.6598846010562709E-3,1.9027592886126225E-3]
["PM10 (g/kgpayload-km)",{"$f":"B84+(IF($B$3=1,B102,B103))","v":3.7205944174005554E-5},3.2583225430866841E-5,2.8106165464651608E-5,2.9100067795672003E-5,5.8086879141069262E-5,1.7768495099187623E-4,4.1531389023422721E-5,2.8960680937816394E-5,2.060406656372937E-5,2.3713622817333698E-5]
["SOx (g/kgpayload-km)",{"$f":"B85+B104","v":2.8035164074463039E-4},2.39683569887495E-4,2.0128332090943988E-4,2.075434360584821E-4,4.5646113182558584E-4,1.3021077081134542E-3,3.1188894129716404E-4,2.1548590957967475E-4,1.4798095195937662E-4,1.7010198907566417E-4]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B86+B105","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban CO (g/kgpayload-km)",1.8645104392185971E-4,9.8715255723221223E-5,3.2964383708773561E-5,2.104515840969163E-5,6.3100037111554481E-4,2.7404059343138841E-3,3.6305220950841902E-4,1.4373557341031029E-4,4.1800829828702403E-5,2.9806384371355679E-5]
["Urban NOx (g/kgpayload-km)",3.3562056314923716E-4,1.9822563844459383E-4,1.0096119094471642E-4,8.9143056703184896E-5,4.935118114045478E-4,2.0453018062315371E-3,4.7729908537988728E-4,2.6857188523787329E-4,1.103787149652772E-4,9.9712056099358676E-5]
["Urban PM10 (g/kgpayload-km)",8.4571873707811624E-7,3.2383725665293791E-7,9.4206657400119588E-8,1.2735726685284916E-7,1.2889933923434035E-6,1.0509690477734124E-5,2.4219563966730508E-6,5.8317715716576606E-7,2.3541576132877947E-7,1.6077149669146127E-7]
["Urban SOx (g/kgpayload-km)",3.175009384568525E-5,1.6134713464567762E-5,5.8590558604807165E-6,5.6259632247157052E-6,6.7898885330907184E-5,2.0544871785859616E-4,5.5076607686626896E-5,2.092562321528119E-5,7.048306671873452E-6,6.3574303080096839E-6]
["Misc. item",{"$f":"IF($B$4=2,-($B$21/1000*B50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*C50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*D50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*E50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*F50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*G50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*H50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*I50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*J50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*K50)/Fuel_Specs!$B$95,0)","v":0}]
[]
["7.2 Summary of Aircraft PFEI and Emissions for 100% SPK"]
[null,"100% SPK"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["PFEI (kJ/kgpayload-km)",{"$f":"B132*(F35-G35)*$B$14*1000/E35/D35+B117*G35*$B$14*1000/E35/D35","v":8.624898076805378},{"$f":"C132*(F36-G36)*$B$14*1000/E36/D36+C117*G36*$B$14*1000/E36/D36","v":7.3737623060588291},{"$f":"D132*(F37-G37)*$B$14*1000/E37/D37+D117*G37*$B$14*1000/E37/D37","v":6.1923951034985274},{"$f":"E132*(F38-G38)*$B$14*1000/E38/D38+E117*G38*$B$14*1000/E38/D38","v":6.3849848631523187},{"$f":"F132*(F39-G39)*$B$14*1000/E39/D39+F117*G39*$B$14*1000/E39/D39","v":14.042831094414796},{"$f":"G132*(F40-G40)*$B$14*1000/E40/D40+G117*G40*$B$14*1000/E40/D40","v":40.0587855939498},{"$f":"H132*(F41-G41)*$B$14*1000/E41/D41+H117*G41*$B$14*1000/E41/D41","v":9.5951296123181233},{"$f":"I132*(F42-G42)*$B$14*1000/E42/D42+I117*G42*$B$14*1000/E42/D42","v":6.6293316571145864},{"$f":"J132*(F43-G43)*$B$14*1000/E43/D43+J117*G43*$B$14*1000/E43/D43","v":4.5525705666222391},{"$f":"K132*(F44-G44)*$B$14*1000/E44/D44+K117*G44*$B$14*1000/E44/D44","v":5.2331147930603468}]
["CH4 (g/kgpayload-km)",{"$f":"B78*B118+B96*B133","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",{"$f":"B79*B119+B97*B134","v":1.8000137366512533E-6},9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["CO2 (g/kgpayload-km)",{"$f":"($B$22/1000*B195-B196*Fuel_Specs!$B$94-B200*Fuel_Specs!$B$92-B201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.60582884376870383},{"$f":"($B$22/1000*C195-C196*Fuel_Specs!$B$94-C200*Fuel_Specs!$B$92-C201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.51837161969063705},{"$f":"($B$22/1000*D195-D196*Fuel_Specs!$B$94-D200*Fuel_Specs!$B$92-D201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.43567949267009254},{"$f":"($B$22/1000*E195-E196*Fuel_Specs!$B$94-E200*Fuel_Specs!$B$92-E201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.44916681095899313},{"$f":"($B$22/1000*F195-F196*Fuel_Specs!$B$94-F200*Fuel_Specs!$B$92-F201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.98561410927205628},{"$f":"($B$22/1000*G195-G196*Fuel_Specs!$B$94-G200*Fuel_Specs!$B$92-G201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":2.7829491769053813},{"$f":"($B$22/1000*H195-H196*Fuel_Specs!$B$94-H200*Fuel_Specs!$B$92-H201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.67257784308171797},{"$f":"($B$22/1000*I195-I196*Fuel_Specs!$B$94-I200*Fuel_Specs!$B$92-I201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.46561558466005898},{"$f":"($B$22/1000*J195-J196*Fuel_Specs!$B$94-J200*Fuel_Specs!$B$92-J201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.32002873592655395},{"$f":"($B$22/1000*K195-K196*Fuel_Specs!$B$94-K200*Fuel_Specs!$B$92-K201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.36804539546924953}]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B198+(B200*Fuel_Specs!$B$92+B201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.60739109280133141},{"$f":"C198+(C200*Fuel_Specs!$B$92+C201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.51928324847740981},{"$f":"D198+(D200*Fuel_Specs!$B$92+D201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.43608831126401087},{"$f":"E198+(E200*Fuel_Specs!$B$92+E201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.44965113243792737},{"$f":"F198+(F200*Fuel_Specs!$B$92+F201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.98893683638007146},{"$f":"G198+(G200*Fuel_Specs!$B$92+G201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":2.821054764911755},{"$f":"H198+(H200*Fuel_Specs!$B$92+H201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.67571612661488678},{"$f":"I198+(I200*Fuel_Specs!$B$92+I201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.46685761941204468},{"$f":"J198+(J200*Fuel_Specs!$B$92+J201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.32060639355243781},{"$f":"K198+(K200*Fuel_Specs!$B$92+K201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.36853260535318422}]
["VOC (g/kgpayload-km)",{"$f":"B81*B120+B99*B135","v":1.1154573770030414E-4},4.9453108331150788E-5,2.4510763159498924E-5,3.6134267098026757E-5,1.5284442699600354E-4,3.443962972490144E-3,2.8353849466801739E-4,1.158951370963419E-4,4.6504349233865345E-5,4.7934931218764581E-5]
["CO (g/kgpayload-km)",{"$f":"B82*B121+B100*B136","v":7.7292609553619739E-4},4.8204541157437773E-4,2.1154427343925968E-4,2.365382810925051E-4,1.8113212582251586E-3,1.7418483987405156E-2,1.4347381733491595E-3,5.6052706268922968E-4,2.7536668140013915E-4,2.1497170649576692E-4]
["NOx (g/kgpayload-km)",{"$f":"B83*B122+B101*B137","v":2.8436264686283754E-3},2.3931407662699479E-3,2.5274968108783733E-3,2.1109093662450263E-3,3.5991594513920628E-3,1.3166385769602112E-2,2.6504635609848641E-3,2.5418773107693383E-3,1.5219613594761486E-3,1.7446593620817372E-3]
["PM10 (g/kgpayload-km)",{"$f":"B66/$D$35/$E$35*B123+B102*B138","v":2.9424481847726227E-6},{"$f":"C66/$D$36/$E$36*C123+C102*C138","v":2.5241017386494319E-6},{"$f":"D66/$D$37/$E$37*D123+D102*D138","v":2.1538472243727714E-6},{"$f":"E66/$D$38/$E$38*E123+E102*E138","v":2.2337868538293034E-6},{"$f":"F66/$D$39/$E$39*F123+F102*F138","v":4.5898560089923698E-6},{"$f":"G66/$D$40/$E$40*G123+G102*G138","v":7.234929427361056E-5},{"$f":"H66/$D$41/$E$41*H123+H102*H138","v":3.4715945537381011E-6},{"$f":"I66/$D$42/$E$42*I123+I102*I138","v":2.2808596167232688E-6},{"$f":"J66/$D$43/$E$43*J123+J102*J138","v":1.5999985078858399E-6},{"$f":"K66/$D$44/$E$44*K123+K102*K138","v":1.8275244360141166E-6}]
["SOx (g/kgpayload-km)",{"$f":"B85*B124+B104*B139","v":0},0,0,0,0,0,0,0,0,0]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B86*B120+B105*B135","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban CO (g/kgpayload-km)",{"$f":"B87*B121+B106*B136","v":1.6793838168363827E-4},8.8913850761769051E-5,2.9691360996455525E-5,1.8955591619431309E-5,5.6834855379694557E-4,2.3238719901891923E-3,3.2700487618114558E-4,1.2946411605511664E-4,3.7650439315359651E-5,2.6846918364607207E-5]
["Urban NOx (g/kgpayload-km)",{"$f":"B88*B122+B107*B137","v":3.0768321599418836E-4},1.8172516414619594E-4,9.2557093728076232E-5,8.1722711244579347E-5,4.5243145961991916E-4,1.9907504389749986E-3,4.3756829498991975E-4,2.4621572826235438E-4,1.0119069487026908E-4,9.1411937952090084E-5]
["Urban PM10 (g/kgpayload-km)",{"$f":"B66/$D$35/$E$35*B123*$B$30+B102*B138*$B$31","v":1.7149725622528556E-7},{"$f":"C66/$D$36/$E$36*C123*$B$30+C102*C138*$B$31","v":6.5668642001924421E-8},{"$f":"D66/$D$37/$E$37*D123*$B$30+D102*D138*$B$31","v":1.9103494523597993E-8},{"$f":"E66/$D$38/$E$38*E123*$B$30+E102*E138*$B$31","v":2.5825869604208285E-8},{"$f":"F66/$D$39/$E$39*F123*$B$30+F102*F138*$B$31","v":2.6138575437403163E-7},{"$f":"G66/$D$40/$E$40*G123*$B$30+G102*G138*$B$31","v":2.1356848576708753E-6},{"$f":"H66/$D$41/$E$41*H123*$B$30+H102*H138*$B$31","v":4.9113122190213722E-7},{"$f":"I66/$D$42/$E$42*I123*$B$30+I102*I138*$B$31","v":1.1825832627609517E-7},{"$f":"J66/$D$43/$E$43*J123*$B$30+J102*J138*$B$31","v":4.7738279134689707E-8},{"$f":"K66/$D$44/$E$44*K123*$B$30+K102*K138*$B$31","v":3.260170237811754E-8}]
["Urban SOx (g/kgpayload-km)",{"$f":"B90*B124+B109*B139","v":0},0,0,0,0,0,0,0,0,0]
["Misc. item",{"$f":"-($B$22/1000*B195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.60739361588507712},{"$f":"-($B$22/1000*C195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.51928453065419589},{"$f":"-($B$22/1000*D195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.43608877686542541},{"$f":"-($B$22/1000*E195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.44965157951617657},{"$f":"-($B$22/1000*F195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.98894223209873511},{"$f":"-($B$22/1000*G195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-2.8210710912987929},{"$f":"-($B$22/1000*H195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.67572050338600131},{"$f":"-($B$22/1000*I195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.46685928230791085},{"$f":"-($B$22/1000*J195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.32060695366001057},{"$f":"-($B$22/1000*K195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.36853311055890592}]
[]
[{"$f":"\"7.3 Summary of Aircraft PFEI and Emissions for \"&TEXT($A$26,\"0%\")&\" SPK in a Blend of SPK with Petroleum Jet\"","v":"7.3 Summary of Aircraft PFEI and Emissions for 50% SPK in a Blend of SPK with Petroleum Jet"}]
[null,{"$f":"\"\"&TEXT($A$26,\"0%\")&\" SPK in a Blend of SPK with Petroleum Jet\"","v":"50% SPK in a Blend of SPK with Petroleum Jet"}]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["PFEI (kJ/kgpayload-km)",{"$f":"$A$26*(B132*(F35-G35)*$B$14*1000/$E$35/$D$35+B117*G35*$B$14*1000/$E$35/$D$35)+(1-$A$26)*B173","v":8.6378743527484154},{"$f":"$A$26*(C132*(F36-G36)*$B$14*1000/$E$36/$D$36+C117*G36*$B$14*1000/$E$36/$D$36)+(1-$A$26)*C173","v":7.3848562312936235},{"$f":"$A$26*(D132*(F37-G37)*$B$14*1000/$E$37/$D$37+D117*G37*$B$14*1000/$E$37/$D$37)+(1-$A$26)*D173","v":6.2017116457806214},{"$f":"$A$26*(E132*(F38-G38)*$B$14*1000/$E$38/$D$38+E117*G38*$B$14*1000/$E$38/$D$38)+(1-$A$26)*E173","v":6.3945911593355973},{"$f":"$A$26*(F132*(F39-G39)*$B$14*1000/$E$39/$D$39+F117*G39*$B$14*1000/$E$39/$D$39)+(1-$A$26)*F173","v":14.063958723945008},{"$f":"$A$26*(G132*(F40-G40)*$B$14*1000/$E$40/$D$40+G117*G40*$B$14*1000/$E$40/$D$40)+(1-$A$26)*G173","v":40.119054579296765},{"$f":"$A$26*(H132*(F41-G41)*$B$14*1000/$E$41/$D$41+H117*G41*$B$14*1000/$E$41/$D$41)+(1-$A$26)*H173","v":9.6095656147438788},{"$f":"$A$26*(I132*(F42-G42)*$B$14*1000/$E$42/$D$42+I117*G42*$B$14*1000/$E$42/$D$42)+(1-$A$26)*I173","v":6.6393055763579891},{"$f":"$A$26*(J132*(F43-G43)*$B$14*1000/$E$43/$D$43+J117*G43*$B$14*1000/$E$43/$D$43)+(1-$A$26)*J173","v":4.5594199706843588},{"$f":"$A$26*(K132*(F44-G44)*$B$14*1000/$E$44/$D$44+K117*G44*$B$14*1000/$E$44/$D$44)+(1-$A$26)*K173","v":5.2409880851261352}]
["CH4 (g/kgpayload-km)",{"$f":"B78*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B146)+B146),(2*($A$26-0.5)*(B118-B146)+B146)))+B96*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B160)+B160),(2*($A$26-0.5)*(B133-B160)+B160)))","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",{"$f":"B79*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B147)+B147),(2*($A$26-0.5)*(B119-B147)+B147)))+B97*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B161)+B161),(2*($A$26-0.5)*(B134-B161)+B161)))","v":1.8000137366512533E-6},9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["CO2 (g/kgpayload-km)",{"$f":"($B$23/1000*B217-B218*Fuel_Specs!$B$94-B222*Fuel_Specs!$B$92-B223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.61879740965775132},{"$f":"($B$23/1000*C217-C218*Fuel_Specs!$B$94-C222*Fuel_Specs!$B$92-C223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.52945899251405126},{"$f":"($B$23/1000*D217-D218*Fuel_Specs!$B$94-D222*Fuel_Specs!$B$92-D223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.44499056458395064},{"$f":"($B$23/1000*E217-E218*Fuel_Specs!$B$94-E222*Fuel_Specs!$B$92-E223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.45876747500426279},{"$f":"($B$23/1000*F217-F218*Fuel_Specs!$B$94-F222*Fuel_Specs!$B$92-F223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":1.0067289739258929},{"$f":"($B$23/1000*G217-G218*Fuel_Specs!$B$94-G222*Fuel_Specs!$B$92-G223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":2.8429448926756988},{"$f":"($B$23/1000*H217-H218*Fuel_Specs!$B$94-H222*Fuel_Specs!$B$92-H223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.68700516757423769},{"$f":"($B$23/1000*I217-I218*Fuel_Specs!$B$94-I222*Fuel_Specs!$B$92-I223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.47558357747177965},{"$f":"($B$23/1000*J217-J218*Fuel_Specs!$B$94-J222*Fuel_Specs!$B$92-J223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.32687410689274538},{"$f":"($B$23/1000*K217-K218*Fuel_Specs!$B$94-K222*Fuel_Specs!$B$92-K223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.37591406333690669}]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B220+B222*0.85*44/12+B223*44/28","v":0.62035977916806895},{"$f":"C220+C222*0.85*44/12+C223*44/28","v":0.53037068508692964},0.44539940447822063,0.45925181008179117,1.0100521087627441,2.8812885000787154,0.69014368569816364,0.47682570510031619,0.32745179152876186,{"$f":"K220+K222*0.85*44/12+K223*44/28","v":0.37640129248061199}]
["VOC (g/kgpayload-km)",{"$f":"B81*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B148)+B148),(2*($A$26-0.5)*(B120-B148)+B148)))+B99*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B162)+B162),(2*($A$26-0.5)*(B135-B162)+B162)))","v":1.1154573770030414E-4},{"$f":"C81*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C148)+C148),(2*($A$26-0.5)*(C120-C148)+C148)))+C99*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C162)+C162),(2*($A$26-0.5)*(C135-C162)+C162)))","v":4.9453108331150788E-5},2.4510763159498924E-5,3.6134267098026757E-5,1.5284442699600354E-4,3.443962972490144E-3,2.8353849466801739E-4,1.158951370963419E-4,4.6504349233865345E-5,4.7934931218764581E-5]
["CO (g/kgpayload-km)",{"$f":"B82*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B149)+B149),(2*($A$26-0.5)*(B121-B149)+B149)))+B100*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B163)+B163),(2*($A$26-0.5)*(B136-B163)+B163)))","v":7.7300276315711634E-4},4.8208600273249354E-4,2.1155782820849481E-4,2.365469347433144E-4,1.8115807220298913E-3,1.7569950876177774E-2,1.4348874583764079E-3,5.6058616594884675E-4,2.7538386966633491E-4,2.149839627134307E-4]
["NOx (g/kgpayload-km)",2.852429064424066E-3,2.3929551859198871E-3,2.5175282706102033E-3,2.1030186505965548E-3,3.6164964257743978E-3,1.2864267924179064E-2,2.6734971320442604E-3,2.546911741976399E-3,1.5204290713080814E-3,1.7404850376864288E-3]
["PM10 (g/kgpayload-km)",{"$f":"B66/$D$35/$E$35*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B151)+B151),(2*($A$26-0.5)*(B123-B151)+B151)))+B102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B165)+B165),(2*($A$26-0.5)*(B138-B165)+B165)))","v":3.3017466291752537E-5},{"$f":"C66/$D$36/$E$36*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C151)+C151),(2*($A$26-0.5)*(C123-C151)+C151)))+C102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C165)+C165),(2*($A$26-0.5)*(C138-C165)+C165)))","v":2.9145743917961683E-5},{"$f":"D66/$D$37/$E$37*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-D151)+D151),(2*($A$26-0.5)*(D123-D151)+D151)))+D102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-D165)+D165),(2*($A$26-0.5)*(D138-D165)+D165)))","v":2.5243430246405779E-5},{"$f":"E66/$D$38/$E$38*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-E151)+E151),(2*($A$26-0.5)*(E123-E151)+E151)))+E102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-E165)+E165),(2*($A$26-0.5)*(E138-E165)+E165)))","v":2.6119602178341407E-5},{"$f":"F66/$D$39/$E$39*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-F151)+F151),(2*($A$26-0.5)*(F123-F151)+F151)))+F102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-F165)+F165),(2*($A$26-0.5)*(F138-F165)+F165)))","v":5.1565071523992029E-5},{"$f":"G66/$D$40/$E$40*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-G151)+G151),(2*($A$26-0.5)*(G123-G151)+G151)))+G102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-G165)+G165),(2*($A$26-0.5)*(G138-G165)+G165)))","v":1.5799308142447035E-4},{"$f":"H66/$D$41/$E$41*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-H151)+H151),(2*($A$26-0.5)*(H123-H151)+H151)))+H102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-H165)+H165),(2*($A$26-0.5)*(H138-H165)+H165)))","v":3.6038332603689195E-5},{"$f":"I66/$D$42/$E$42*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-I151)+I151),(2*($A$26-0.5)*(I123-I151)+I151)))+I102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-I165)+I165),(2*($A$26-0.5)*(I138-I165)+I165)))","v":2.5741977271527242E-5},{"$f":"J66/$D$43/$E$43*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-J151)+J151),(2*($A$26-0.5)*(J123-J151)+J151)))+J102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-J165)+J165),(2*($A$26-0.5)*(J138-J165)+J165)))","v":1.8413419039722424E-5},{"$f":"K66/$D$44/$E$44*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-K151)+K151),(2*($A$26-0.5)*(K123-K151)+K151)))+K102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-K165)+K165),(2*($A$26-0.5)*(K138-K165)+K165)))","v":2.1253315687125757E-5}]
["SOx (g/kgpayload-km)",{"$f":"B85*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B152)+B152),(2*($A$26-0.5)*(B124-B152)+B152)))+B104*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B166)+B166),(2*($A$26-0.5)*(B139-B166)+B166)))","v":1.4277760999755642E-4},{"$f":"C85*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C152)+C152),(2*($A$26-0.5)*(C124-C152)+C152)))+C104*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C166)+C166),(2*($A$26-0.5)*(C139-C166)+C166)))","v":1.2206615653585849E-4},1.0250966042320705E-4,1.0569781468874209E-4,2.3246673101585881E-4,6.6313800065532721E-4,1.5883894064183448E-4,1.0974276118455276E-4,7.5363805932452641E-5,8.6629617688509811E-5]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B86*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B148)+B148),(2*($A$26-0.5)*(B120-B148)+B148)))+B105*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B162)+B162),(2*($A$26-0.5)*(B135-B162)+B162)))","v":2.5235280086898405E-5},{"$f":"C86*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C148)+C148),(2*($A$26-0.5)*(C120-C148)+C148)))+C105*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C162)+C162),(2*($A$26-0.5)*(C135-C162)+C162)))","v":1.152238023330934E-5},4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban CO (g/kgpayload-km)",{"$f":"B87*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B149)+B149),(2*($A$26-0.5)*(B121-B149)+B149)))+B106*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B163)+B163),(2*($A$26-0.5)*(B136-B163)+B163)))","v":1.6801504930455714E-4},8.8954441919884911E-5,2.9704915765690647E-5,1.8964245270240621E-5,5.6860801760167832E-4,2.4753388789618075E-3,3.2715416120839393E-4,1.2952321931473368E-4,3.7667627581555385E-5,2.6859174582270988E-5]
["Urban NOx (g/kgpayload-km)",3.3562056314923716E-4,1.9822563844459383E-4,1.0096119094471642E-4,8.9143056703184896E-5,4.935118114045478E-4,2.0453018062315371E-3,4.7729908537988728E-4,2.6857188523787329E-4,1.103787149652772E-4,9.9712056099358676E-5]
["Urban PM10 (g/kgpayload-km)",{"$f":"B66/$D$35/$E$35*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B151)+B151),(2*($A$26-0.5)*(B123-B151)+B151)))*$B$30+B102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B165)+B165),(2*($A$26-0.5)*(B138-B165)+B165)))*$B$31","v":2.9326339851783916E-7},{"$f":"C66/$D$36/$E$36*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C151)+C151),(2*($A$26-0.5)*(C123-C151)+C151)))*$B$30+C102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C165)+C165),(2*($A$26-0.5)*(C138-C165)+C165)))*$B$31","v":1.1229456116917304E-7},{"$f":"D66/$D$37/$E$37*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-D151)+D151),(2*($A$26-0.5)*(D123-D151)+D151)))*$B$30+D102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-D165)+D165),(2*($A$26-0.5)*(D138-D165)+D165)))*$B$31","v":3.2667319879437605E-8},{"$f":"E66/$D$38/$E$38*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-E151)+E151),(2*($A$26-0.5)*(E123-E151)+E151)))*$B$30+E102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-E165)+E165),(2*($A$26-0.5)*(E138-E165)+E165)))*$B$31","v":4.416270240416829E-8},{"$f":"F66/$D$39/$E$39*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-F151)+F151),(2*($A$26-0.5)*(F123-F151)+F151)))*$B$30+F102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-F165)+F165),(2*($A$26-0.5)*(F138-F165)+F165)))*$B$31","v":4.4697435013876135E-7},{"$f":"G66/$D$40/$E$40*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-G151)+G151),(2*($A$26-0.5)*(G123-G151)+G151)))*$B$30+G102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-G165)+G165),(2*($A$26-0.5)*(G138-G165)+G165)))*$B$31","v":7.535346961742438E-6},{"$f":"H66/$D$41/$E$41*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-H151)+H151),(2*($A$26-0.5)*(H123-H151)+H151)))*$B$30+H102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-H165)+H165),(2*($A$26-0.5)*(H138-H165)+H165)))*$B$31","v":8.3984323961448813E-7},{"$f":"I66/$D$42/$E$42*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-I151)+I151),(2*($A$26-0.5)*(I123-I151)+I151)))*$B$30+I102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-I165)+I165),(2*($A$26-0.5)*(I138-I165)+I165)))*$B$31","v":2.0222386894167583E-7},{"$f":"J66/$D$43/$E$43*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-J151)+J151),(2*($A$26-0.5)*(J123-J151)+J151)))*$B$30+J102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-J165)+J165),(2*($A$26-0.5)*(J138-J165)+J165)))*$B$31","v":8.163331756189467E-8},{"$f":"K66/$D$44/$E$44*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-K151)+K151),(2*($A$26-0.5)*(K123-K151)+K151)))*$B$30+K102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-K165)+K165),(2*($A$26-0.5)*(K138-K165)+K165)))*$B$31","v":5.5749498547745348E-8}]
["Urban SOx (g/kgpayload-km)",{"$f":"B90*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B152)+B152),(2*($A$26-0.5)*(B124-B152)+B152)))+B109*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B166)+B166),(2*($A$26-0.5)*(B139-B166)+B166)))","v":1.6169702108554148E-5},{"$f":"C90*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C152)+C152),(2*($A$26-0.5)*(C124-C152)+C152)))+C109*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C166)+C166),(2*($A$26-0.5)*(C139-C166)+C166)))","v":8.2170941477199133E-6},2.983902610235162E-6,2.8651930876007858E-6,3.4579574934165064E-5,1.0463101565948111E-4,2.804943959444349E-5,1.0657010825589235E-5,3.5895647996459857E-6,3.2377149735694449E-6]
["Misc. item",{"$f":"-($B$23/1000*B217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.30442390926492696},{"$f":"-($B$23/1000*C217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.26026389265254213},{"$f":"-($B$23/1000*D217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.21856642343282628},{"$f":"-($B$23/1000*E217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.22536406057544583},{"$f":"-($B$23/1000*F217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.49565496320534541},{"$f":"-($B$23/1000*G217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-1.4139126053803355},{"$f":"-($B$23/1000*H217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.33866914605528486},{"$f":"-($B$23/1000*I217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.23398851104105611},{"$f":"-($B$23/1000*J217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.16068727036005978},{"$f":"-($B$23/1000*K217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.18470772045640468}]

{"sheet":"JetFuel_WTWa","index":33,"n_rows":789,"n_cols":25,"rows_kept":562,"cut":true,"hidden":false,"merged":[[1,1,1,3]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,"PetroJet","SPK","Blend"]
[null,"Select Aircraft"]
[]
[null,"Service Functional Unit"]
[null,"Energy Unit:","Btu","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","lb mi"]
[null,"Energy Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Energy Functional Unit:","MJ"]
["1.  Well-to-Wake Energy Consumption and Emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit"]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Single Aisle (SA): Petroleum Conventional Jet"},null,null,null,null,null,null,null,null,null,null,"Select Aircraft",null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"},null,null,null,null,null,null,"Passenger Aircraft - Single Aisle (SA)",null,null,null,"RNAVSA_Petro","RNAVSA_SPK","RNAVSA_Blend",null,null,{"$f":"W12*J2BTU","v":0.94781712030433374},{"$f":"U12/1000","v":9.4781712030433376E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW",null,null,null,null,"Passenger Aircraft - Small Twin Aisle (STA)",null,null,null,"RNAVSTA_Petro","RNAVSTA_SPK","RNAVSTA_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!B$173","v":1.351667393601431},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B173","v":5.9854513975263757},{"$f":"SUM(B14:C14)","v":7.3371187911278071},{"$f":"B14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":225825.47310634554},{"$f":"C14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1225825.4731063454},null,null,null,null,"Passenger Aircraft - Large Twin Aisle (LTA)",null,null,null,"RNAVLTA_Petro","RNAVLTA_SPK","RNAVLTA_Blend",null,null,1,1000,1E-3,{"$f":"U14*g2lb","v":2.2046226218487759E-3},{"$f":"X14*16","v":3.5273961949580414E-2}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!B$173","v":1.3153491015294836},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B173)","v":5.9854513975263757},7.3008004990558595,{"$f":"B15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":219757.71151914817},{"$f":"C15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1219757.7115191482},null,null,null,null,"Passenger Aircraft - Large Quad (LQ)",null,null,null,"RNAVLQ_Petro","RNAVLQ_SPK","RNAVLQ_Blend",null,"Service Functional Unit","kg km","lb mi","average passenger+luggage km","average passenger+luggage mi"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!B$173","v":0.13914161821919091},0,0.13914161821919091,{"$f":"B16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744},{"$f":"C16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744},null,null,null,null,"Passenger Aircraft - Regional Jet (RJ)",null,null,null,"RNAVRJ_Petro","RNAVRJ_SPK","RNAVRJ_Blend",null,null,1,{"$f":"kg2lb/1.60934","v":1.3698923918182457},{"$f":"U16/JetFuel_PTWa!$B$52/lb2kg","v":1.1023113109243879E-2},{"$f":"V16/JetFuel_PTWa!$B$52","v":6.8494619590912286E-3}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!B$173","v":0.70706856123331641},0,0.70706856123331641,{"$f":"B17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237491},{"$f":"C17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237491},null,null,null,null,"Passenger Aircraft - Business Jet (BJ)",null,null,null,"RNAVBJ_Petro","RNAVBJ_SPK","RNAVBJ_Blend"]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!B$173","v":0.46913892207697588},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B173)","v":5.9854513975263757},6.4545903196033514,{"$f":"B18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78379.873282549452},{"$f":"C18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078379.8732825494},null,null,null,null,"Freight Aircraft - Single Aisle (SA-F)",null,null,null,"RNAVSA_F_Petro","RNAVSA_F_SPK","RNAVSA_F_Blend",null,"Energy Functional Unit"]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!B$173","v":5.6355438347084208E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B178","v":8.1426642243227949E-5},1.3778208059031215E-4,{"$f":"B19/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9240803642138995E-3},{"$f":"C19/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2894193009222815E-2},{"$f":"D19/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1818273373436715E-2},null,null,null,null,"Freight Aircraft - Small Twin Aisle (STA-F)",null,null,null,"RNAVSTA_F_Petro","RNAVSTA_F_SPK","RNAVSTA_F_Blend",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!B$173","v":1.216238270470043E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B179","v":5.7773790299247478E-4},6.9936173003947908E-4,{"$f":"B20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9259557526392222E-2},{"$f":"C20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1486813464277048E-2},{"$f":"D20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11074637099066928},null,null,null,null,"Freight Aircraft - Large Twin Aisle (LTA-F)",null,null,null,"RNAVLTA_F_Petro","RNAVLTA_F_SPK","RNAVLTA_F_Blend",null,null,{"$f":"kJ2BTU","v":0.94781712030433374},{"$f":"U20/1000","v":9.4781712030433376E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!B$173","v":3.0365373254436748E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B180","v":2.2639327070116712E-3},2.5675864395560384E-3,{"$f":"B21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8084628415629271E-2},{"$f":"C21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35850164614307878},{"$f":"D21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.40658627455870805},null,null,null,null,"Freight Aircraft - Large Quad (LQ-F)",null,null,null,"RNAVLQ_F_Petro","RNAVLQ_F_SPK","RNAVLQ_F_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!B$173","v":2.7564976761444414E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B181","v":2.7159756778138205E-5},5.4724733539582618E-5,{"$f":"B22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3650102824467872E-3},{"$f":"C22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3008422837181055E-3},{"$f":"D22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6658525661648944E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)*HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":0.94781712030433374},{"$f":"1000*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)*HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":947.81712030433368},{"$f":"1000000*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)*HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":947817.12030433374},{"$f":"g2lb*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)*HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":2.0895790647984967E-3},{"$f":"X22*16","v":3.3433265036775947E-2}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!B$173","v":2.2042951068516683E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B181","v":2.7159756778138205E-5},4.9202707846654888E-5,{"$f":"B23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4905782399979384E-3},{"$f":"C23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3008422837181055E-3},{"$f":"D23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.7914205237160439E-3},null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!B$173","v":1.9976318136620343E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B182","v":2.0465230876457545E-4},4.0441549013077888E-4,{"$f":"B24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.163319701895765E-2},{"$f":"C24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407399E-2},{"$f":"D24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040604426365055E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"kJ2BTU","v":0.94781712030433374},{"$f":"U24/1000","v":9.4781712030433376E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!B$173","v":7.0529284967832753E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B174","v":6.6974968540901892E-7},7.0596259936373657E-4,{"$f":"B25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168558448734843},{"$f":"C25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0605720036611697E-4},{"$f":"D25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11179164168771455}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!B$173","v":1.8601326589501665E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B175","v":1.3139818480648042E-6},3.1741145070149705E-6,{"$f":"B26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455849911651059E-4},{"$f":"C26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0807361193838199E-4},{"$f":"D26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0263211105489253E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!B$173+JetFuel_PTWa!B189)","v":0.11141953575834557},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B176","v":0.46086345504526766},0.57228299080361322,{"$f":"B27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.64367238396834},{"$f":"C27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.979336695480455},{"$f":"D27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.623009079448778}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!B$173+JetFuel_PTWa!B189)","v":0.1117863000313155},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B177","v":0.46202510859448537},0.57381140862580082,{"$f":"B28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.701750786740192},{"$f":"C28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163288589612591},{"$f":"D28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.865039376352769}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!B$173+JetFuel_PTWa!B189)","v":0.12997294080564084},{"$f":"(C25*Fuel_Specs!$B$85+C26*Fuel_Specs!$B$86+C28*Fuel_Specs!$B$84)","v":0.46243341892734391},0.59240635973298472,{"$f":"B29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.581668831660622},{"$f":"C29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.227945955979379},{"$f":"D29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.809614787639987}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!B$173","v":2.1271755290786271E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B184","v":1.8421359398458915E-5},3.969311468924519E-5,{"$f":"B30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684566968272124E-3},{"$f":"C30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9170865583094167E-3},{"$f":"D30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2855432551366299E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!B$173","v":3.4414355305793453E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B185","v":1.3610634312260464E-4},1.7052069842839808E-4,{"$f":"B31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4496332818854175E-3},{"$f":"C31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1552914496462957E-2},{"$f":"D31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7002547778348374E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!B$173","v":6.2040286839037273E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B186","v":2.449977568703561E-4},3.0703804370939335E-4,{"$f":"B32/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.824295965202021E-3},{"$f":"C32/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8796249935944604E-2},{"$f":"D32/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8620545901146617E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!B$173","v":8.9861621521450438E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B187","v":6.1736143811675713E-7},9.6035235902618008E-6,{"$f":"B33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229901419221035E-3},{"$f":"C33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7761338552442619E-5},{"$f":"D33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5207514804745461E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!B$173","v":6.6665039118429155E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B187","v":6.1736143811675713E-7},7.2838653499596725E-6,{"$f":"B34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556641630791363E-3},{"$f":"C34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7761338552442619E-5},{"$f":"D34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1534255016315787E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!B$173","v":9.9935589981818267E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B188","v":2.3177071451242707E-5},1.2311266143306097E-4,{"$f":"B35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825149486908722E-2},{"$f":"C35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6701701611148779E-3},{"$f":"D35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9495319648023597E-2}]
[]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Passenger Aircraft, Single Aisle (SA): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!B$195","v":5.5492228021863648},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B$195","v":5.9674950433337965},{"$f":"SUM(B40:C40)","v":11.516717845520162},{"$f":"B40/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":929908.2381954086},{"$f":"C40/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D40/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1929908.2381954091}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!B$195","v":2.5251593141387727},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!C58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!B$195","v":0},2.5251593141387727,{"$f":"B41/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457525},{"$f":"C41/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D41/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457525}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!B$195","v":0.74115784457520817},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!B$195","v":0},0.74115784457520817,{"$f":"B42/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555},{"$f":"C42/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D42/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!B$195","v":1.2738705963106383},{"$f":"C41-C42-C44","v":0},1.2738705963106383,{"$f":"B43/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869168},{"$f":"C43/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D43/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869168}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!B$195","v":0.51013087325292661},0,0.51013087325292661,{"$f":"B44/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.926178998096},{"$f":"C44/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D44/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.926178998096}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!B$195","v":3.0561398856983969E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B200","v":8.1426642243227949E-5},3.8704063081306764E-4,{"$f":"B45/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8540663790675287E-2},{"$f":"C45/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2932991985178352E-2},{"$f":"D45/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1473655775853633E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!B$195","v":6.1591935955430997E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B201","v":5.6422394937919145E-4},1.1801433089335014E-3,{"$f":"B46/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7826459757949305E-2},{"$f":"C46/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9615678777097557E-2},{"$f":"D46/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.18744213853504685}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!B$195","v":5.1926901751019982E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B202","v":2.0758028043750616E-3},2.5950718218852612E-3,{"$f":"B47/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2475487832968819E-2},{"$f":"C47/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32969971857124147},{"$f":"D47/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.41217520640421024}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!B$195","v":4.4399503281997369E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B203","v":2.1479411100802873E-6},4.6547444392077654E-5,{"$f":"B48/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0519722325861744E-3},{"$f":"C48/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.411574442468648E-4},{"$f":"D48/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3931296768330393E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!B$195","v":3.6544917522415888E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B203","v":2.1479411100802873E-6},3.8692858632496173E-5,{"$f":"B49/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8044285309543928E-3},{"$f":"C49/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.411574442468648E-4},{"$f":"D49/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1455859752012577E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!B$195","v":4.6335044769250933E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B204","v":0},4.6335044769250933E-4,{"$f":"B50/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190711E-2},{"$f":"C50/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D50/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190711E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!B$195","v":4.1139162045660888E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B196","v":6.6974968540901892E-7},4.1206137014201792E-4,{"$f":"B51/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5341322981758487E-2},{"$f":"C51/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0637632935417953E-4},{"$f":"D51/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5447699311112661E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!B$195","v":7.5645736610068025E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B197","v":1.3139818480648042E-6},7.6959718458132823E-5,{"$f":"B52/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2014810857220228E-2},{"$f":"C52/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.086997110715968E-4},{"$f":"D52/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2223510568291822E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!B$195+JetFuel_PTWa!B211)","v":-0.26938486213070012},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B198","v":0.44224557154054467},0.17286070940984455,{"$f":"B53/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.786392351263522},{"$f":"C53/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.241855425275929},{"$f":"D53/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.455463074012403}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!B$195+JetFuel_PTWa!B211)","v":-0.26746449192035782},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B199","v":0.44338598887694147},0.17592149695658366,{"$f":"B54/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.481379988543907},{"$f":"C54/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.422987888374692},{"$f":"D54/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.941607899830796}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!B$195+JetFuel_PTWa!B211)","v":-0.2346372718991423},{"$f":"(C51*Fuel_Specs!$B$85+C52*Fuel_Specs!$B$86+C54*Fuel_Specs!$B$84)","v":0.44379429920980001},0.20915702731065772,{"$f":"B55/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.267433278548303},{"$f":"C55/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.487839810507893},{"$f":"D55/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.220406531959583}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!B$195","v":5.3020237047399729E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B206","v":1.8421359398458915E-5},2.3723383103198887E-5,{"$f":"B56/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.421203206906223E-4},{"$f":"C56/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9258641507617015E-3},{"$f":"D56/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7679844714523241E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!B$195","v":1.2572354101806907E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B207","v":1.2259238950932137E-4},1.3516474361112828E-4,{"$f":"B57/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9968667545911954E-3},{"$f":"C57/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9471346813392357E-2},{"$f":"D57/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1468213567983552E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!B$195","v":3.1896447481937187E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B208","v":2.2460393081372124E-4},2.5650037829565842E-4,{"$f":"B58/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0661121258977595E-3},{"$f":"C58/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.567383791138698E-2},{"$f":"D58/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0739950037284742E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!B$195","v":4.1104307437483374E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B209","v":1.2519031220960269E-7},4.2356210559579405E-6,{"$f":"B59/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285963414448832E-4},{"$f":"C59/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9883974824756113E-5},{"$f":"D59/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.7274360896924445E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!B$195","v":3.3537670161487032E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B209","v":1.2519031220960269E-7},3.4789573283583058E-6,{"$f":"B60/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267874917946789E-4},{"$f":"C60/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9883974824756113E-5},{"$f":"D60/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5256272400422402E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!B$195","v":2.9478627276678342E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B210","v":0},2.9478627276678342E-5,{"$f":"B61/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743654E-3},{"$f":"C61/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D61/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743654E-3}]
[]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Single Aisle (SA): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!B$217","v":3.442838756036068},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B$217","v":5.9764732204300861},{"$f":"SUM(B66:C66)","v":9.4193119764661546},{"$f":"B66/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":576065.28617362573},{"$f":"C66/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D66/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1576065.2861736256}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!B$217","v":1.9180568967694638},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!C58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!B$217","v":3.0035288915623579},4.9215857883318215,{"$f":"B67/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":320934.57563111681},{"$f":"C67/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D67/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":823493.32236740924}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!B$217","v":0.43905912188089891},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!B$217","v":0},0.43905912188089891,{"$f":"B68/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415729},{"$f":"C68/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D68/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415729}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!B$217","v":0.98943963447990191},{"$f":"C67-C68-C70","v":0},0.98943963447990191,{"$f":"B69/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683727},{"$f":"C69/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D69/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683727}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!B$217","v":0.48955814040866258},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!B$217","v":3.0035288915623579},3.4930870319710206,{"$f":"B70/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81914.21969986381},{"$f":"C70/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D70/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584472.9664361563}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":1.8053316475815672E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B222","v":8.1426642243227949E-5},2.6195980700138464E-4,{"$f":"B71/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8631003273899072E-2},{"$f":"C71/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2913563354254198E-2},{"$f":"D71/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1544566628153264E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":3.6787608996540551E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B223","v":5.642799155422104E-4},9.3215600550761591E-4,{"$f":"B72/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8341975837505146E-2},{"$f":"C72/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9489929071631016E-2},{"$f":"D72/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.14783190490913614}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":4.1106938898181591E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":2.082228561498953E-3},2.493297950480769E-3,{"$f":"B73/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5192060625006626E-2},{"$f":"C73/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.33022349572802878},{"$f":"D73/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.39541555635303538}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":3.5951614105212796E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B225","v":2.4102233495821342E-5},6.0053847601034135E-5,{"$f":"B74/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7016160023960205E-3},{"$f":"C74/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.822406409656442E-3},{"$f":"D74/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.5240224120524616E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":2.9267561095124013E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B225","v":2.4102233495821342E-5},5.3369794590945352E-5,{"$f":"B75/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6415828285959106E-3},{"$f":"C75/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.822406409656442E-3},{"$f":"D75/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4639892382523518E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":3.3107854713620543E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B226","v":1.0422542007700984E-4},4.3530396721321528E-4,{"$f":"B76/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2506202833549821E-2},{"$f":"C76/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026443E-2},{"$f":"D76/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9035455768576282E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":5.5887046565273051E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B218","v":6.6974968540901892E-7},5.5954021533813954E-4,{"$f":"B77/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8632036962426761E-2},{"$f":"C77/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0621652515384776E-4},{"$f":"D77/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8738253487580618E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":3.8619347528761456E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B219","v":1.3139818480648042E-6},3.9933329376826261E-5,{"$f":"B78/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1246955206985471E-3},{"$f":"C78/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0838619122521984E-4},{"$f":"D78/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.3330817119237673E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217+JetFuel_PTWa!B233)","v":-7.9627338159059813E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B220","v":0.45171242161322406},0.37208508345416424,{"$f":"B79/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.628209241099594},{"$f":"C79/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.637695153653297},{"$f":"D79/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.009485912553707}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217+JetFuel_PTWa!B233)","v":-7.8486585463713121E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B221","v":0.45285292689644846},0.37436634143273534,{"$f":"B80/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.44729569981795},{"$f":"C80/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818569457505674},{"$f":"D80/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.371273757687725}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217+JetFuel_PTWa!B233)","v":-5.3006258258823949E-2},{"$f":"(C77*Fuel_Specs!$B$85+C78*Fuel_Specs!$B$86+C80*Fuel_Specs!$B$84)","v":0.453261237229307},0.40025497897048307,{"$f":"B81/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4063355105891144},{"$f":"C81/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.883323955619616},{"$f":"D81/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.476988445030521}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":1.3315684608510012E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B228","v":1.8421359398458915E-5},3.1737044006968925E-5,{"$f":"B82/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117527637161339E-3},{"$f":"C82/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.921468761451594E-3},{"$f":"D82/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0332215251677279E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":2.3532709239275234E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B229","v":1.2264835567234029E-4},1.4618106491161553E-4,{"$f":"B83/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320847733211997E-3},{"$f":"C83/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9450971667711026E-2},{"$f":"D83/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3183056441032225E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":4.7022600805658558E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B230","v":2.449977568703561E-4},2.9202035767601466E-4,{"$f":"B84/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4573790329193887E-3},{"$f":"C84/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8854531733544924E-2},{"$f":"D84/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.631191076646432E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":6.5570743737488461E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B231","v":2.1407768980203864E-7},6.7711520635508847E-6,{"$f":"B85/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398954569565909E-3},{"$f":"C85/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.395087570642053E-5},{"$f":"D85/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0738463326630115E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":5.0160964369899438E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B231","v":2.1407768980203864E-7},5.2301741267919824E-6,{"$f":"B86/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550964335024647E-4},{"$f":"C86/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.395087570642053E-5},{"$f":"D86/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2946051905666708E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":6.4834116909323215E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B232","v":1.1803629398285984E-5},7.6637746307609196E-5,{"$f":"B87/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282131906222619E-2},{"$f":"C87/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8719538451504843E-3},{"$f":"D87/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2154085751373101E-2}]
[]
[{"$f":"\"Passenger Aircraft, Small Twin Aisle (STA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Small Twin Aisle (STA): Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!C$173","v":1.155593259017236},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C173","v":5.1171962273407701},{"$f":"SUM(B92:C92)","v":6.2727894863580058},{"$f":"B92/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":225825.47310634554},{"$f":"C92/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D92/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1225825.4731063454}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!C$173","v":1.1245433323148262},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!C173)","v":5.1171962273407701},6.2417395596555965,{"$f":"B93/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":219757.71151914811},{"$f":"C93/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D93/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1219757.7115191482}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!C$173","v":0.11895760512090865},0,0.11895760512090865,{"$f":"B94/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223741},{"$f":"C94/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D94/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223741}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!C$173","v":0.60450053533300763},0,0.60450053533300763,{"$f":"B95/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.2008523749},{"$f":"C95/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D95/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.2008523749}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!C$173","v":0.40108519186090968},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!C173)","v":5.1171962273407701},5.5182814192016796,{"$f":"B96/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78379.873282549452},{"$f":"C96/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D96/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078379.8732825494}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!C$173","v":4.8180465824017051E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C178","v":3.6099994880263642E-5},8.4280460704280687E-5,{"$f":"B97/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9240803642138995E-3},{"$f":"C97/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6865118456076187E-3},{"$f":"D97/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5610592209821517E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!C$173","v":1.0398096109791928E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C179","v":3.59040476079297E-4},4.6302143717721629E-4,{"$f":"B98/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9259557526392218E-2},{"$f":"C98/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6502181075635811E-2},{"$f":"D98/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5761738602028029E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!C$173","v":2.5960543848641834E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C180","v":1.905271074972286E-3},2.1648765134587044E-3,{"$f":"B99/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8084628415629271E-2},{"$f":"C99/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35289804483769255},{"$f":"D99/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.40098267325332188}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!C$173","v":2.3566375486516138E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C181","v":2.378524446553019E-5},4.7351619952046325E-5,{"$f":"B100/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3650102824467872E-3},{"$f":"C100/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4055496239527219E-3},{"$f":"D100/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.77055990639951E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!C$173","v":1.8845379998221545E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C181","v":2.378524446553019E-5},4.2630624463751735E-5,{"$f":"B101/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.490578239997938E-3},{"$f":"C101/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4055496239527219E-3},{"$f":"D101/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.8961278639506586E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!C$173","v":1.7078534769678107E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C182","v":1.7496525370826039E-4},3.4575060140504146E-4,{"$f":"B102/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633197018957657E-2},{"$f":"C102/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D102/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040604426365069E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!C$173","v":6.0298241015471451E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C174","v":3.4035235673885908E-7},6.0332276251145339E-4,{"$f":"B103/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168558448734843},{"$f":"C103/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.3040730963068522E-5},{"$f":"D103/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11174862521831148}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!C$173","v":1.5903000780637783E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C175","v":6.6773725832781893E-7},2.258037336391597E-6,{"$f":"B104/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455849911651054E-4},{"$f":"C104/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2367960445344828E-4},{"$f":"D104/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1823810356995885E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!C$173+JetFuel_PTWa!C189)","v":9.5256913834484688E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C176","v":0.39432723536116643},0.48958414919565113,{"$f":"B105/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.64367238396834},{"$f":"C105/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.038063828913394},{"$f":"D105/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.681736212881731}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!C$173+JetFuel_PTWa!C189)","v":9.5570474939456779E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C177","v":0.39500395347428691},0.49057442841374366,{"$f":"B106/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.701750786740192},{"$f":"C106/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163406884903438},{"$f":"D106/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.86515767164363}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!C$173+JetFuel_PTWa!C189)","v":0.11111894461658765},{"$f":"(C103*Fuel_Specs!$B$85+C104*Fuel_Specs!$B$86+C106*Fuel_Specs!$B$84)","v":0.39521144798618707},0.50633039260277468,{"$f":"B107/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.581668831660622},{"$f":"C107/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.201839425304641},{"$f":"D107/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.783508256965263}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!C$173","v":1.8186054600311856E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C184","v":8.4111571844090548E-6},2.6597211784720911E-5,{"$f":"B108/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684566968272128E-3},{"$f":"C108/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5579310283937644E-3},{"$f":"D108/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9263877252209778E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!C$173","v":2.9422176781846473E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C185","v":7.2060591264542587E-5},1.0148276804638906E-4,{"$f":"B109/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4496332818854167E-3},{"$f":"C109/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3347204028421567E-2},{"$f":"D109/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8796837310306985E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!C$173","v":5.3040664884032542E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C186","v":1.4470161278981245E-4},1.9774227767384498E-4,{"$f":"B110/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.8242959652020193E-3},{"$f":"C110/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6801916487987649E-2},{"$f":"D110/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6626212453189665E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!C$173","v":7.6826210772061323E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C187","v":2.3639612759883401E-7},7.9190172048049668E-6,{"$f":"B111/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229901419221035E-3},{"$f":"C111/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3785754338418066E-5},{"$f":"D111/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4667758962605216E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!C$173","v":5.6994546278219481E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C187","v":2.3639612759883401E-7},5.9358507554207818E-6,{"$f":"B112/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556641630791361E-3},{"$f":"C112/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3785754338418066E-5},{"$f":"D112/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0994499174175542E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!C$173","v":8.543883995839947E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C188","v":1.1778088235932388E-5},9.721692819433186E-5,{"$f":"B113/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825149486908718E-2},{"$f":"C113/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1815606004761431E-3},{"$f":"D113/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8006710087384862E-2}]
[]
[{"$f":"\"Passenger Aircraft, Small Twin Aisle (STA): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Passenger Aircraft, Small Twin Aisle (STA): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!C$195","v":4.7442473594818466},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C$195","v":5.1018446386587462},{"$f":"SUM(B118:C118)","v":9.8460919981405937},{"$f":"B118/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":929908.23819540872},{"$f":"C118/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D118/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1929908.2381954091}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!C$195","v":2.1588573455104041},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!D58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!C$195","v":0},2.1588573455104041,{"$f":"B119/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457525},{"$f":"C119/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D119/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457525}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!C$195","v":0.6336447953936557},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!D58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!C$195","v":0},0.6336447953936557,{"$f":"B120/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555},{"$f":"C120/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D120/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!C$195","v":1.0890817378042885},{"$f":"C119-C120-C122","v":0},1.0890817378042885,{"$f":"B121/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869165},{"$f":"C121/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D121/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869165}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!C$195","v":0.43613081231246015},0,0.43613081231246015,{"$f":"B122/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.926178998096},{"$f":"C122/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D122/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.926178998096}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!C$195","v":2.6128133794194042E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C200","v":3.6099994880263642E-5},2.9738133282220403E-4,{"$f":"B123/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8540663790675287E-2},{"$f":"C123/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.706631740830111E-3},{"$f":"D123/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.524729553150539E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!C$195","v":5.2657352198365564E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C201","v":3.5188560390102117E-4},8.7845912588467687E-4,{"$f":"B124/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7826459757949305E-2},{"$f":"C124/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5373060802121796E-2},{"$f":"D124/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.16319952056007112}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!C$195","v":4.4394336882867195E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C202","v":1.7469552941260984E-3},2.1908986629547702E-3,{"$f":"B125/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2475487832968819E-2},{"$f":"C125/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32454812983374387},{"$f":"D125/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.40702361766671269}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!C$195","v":3.7958869866412582E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C203","v":1.8425547537344994E-6},3.9801424620147082E-5,{"$f":"B126/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0519722325861744E-3},{"$f":"C126/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4230853041946344E-4},{"$f":"D126/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3942807630056383E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!C$195","v":3.1243677653363157E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C203","v":1.8425547537344994E-6},3.3086232407097657E-5,{"$f":"B127/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8044285309543919E-3},{"$f":"C127/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4230853041946344E-4},{"$f":"D127/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1467370613738567E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!C$195","v":3.96136398977136E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C204","v":0},3.96136398977136E-4,{"$f":"B128/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190697E-2},{"$f":"C128/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D128/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190697E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!C$195","v":3.5171476775004376E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C196","v":3.4035235673885908E-7},3.5205512010678264E-4,{"$f":"B129/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5341322981758473E-2},{"$f":"C129/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.3230422229757806E-5},{"$f":"D129/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5404553403988236E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!C$195","v":6.467249540367649E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C197","v":6.6773725832781893E-7},6.5340232662004308E-5,{"$f":"B130/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2014810857220228E-2},{"$f":"C130/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2405175973264626E-4},{"$f":"D130/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2138862616952873E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!C$195+JetFuel_PTWa!C211)","v":-0.23030764242236207},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C198","v":0.37840316712950506},0.14809552470714299,{"$f":"B131/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.786392351263522},{"$f":"C131/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.299475108480848},{"$f":"D131/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.513082757217319}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!C$195+JetFuel_PTWa!C211)","v":-0.22866584290837344},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C199","v":0.37906864187205969},0.15040279896368625,{"$f":"B132/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.481379988543907},{"$f":"C132/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.423106539619312},{"$f":"D132/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.941726551075394}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!C$195+JetFuel_PTWa!C211)","v":-0.2006005700843268},{"$f":"(C129*Fuel_Specs!$B$85+C130*Fuel_Specs!$B$86+C132*Fuel_Specs!$B$84)","v":0.37927613638395985},0.17867556629963305,{"$f":"B133/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.267433278548317},{"$f":"C133/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.461654724575368},{"$f":"D133/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.194221446027051}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!C$195","v":4.5329071939970005E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C206","v":8.4111571844090548E-6},1.2944064378406055E-5,{"$f":"B134/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4212032069062219E-4},{"$f":"C134/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5626188850489118E-3},{"$f":"D134/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4047392057395343E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!C$195","v":1.0748596673117508E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C207","v":6.4905719086266704E-5},7.5654315759384207E-5,{"$f":"B135/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9968667545911954E-3},{"$f":"C135/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2058138989469573E-2},{"$f":"D135/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4055005744060768E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!C$195","v":2.7269519018665234E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C208","v":1.3265652487126655E-4},1.599260438899318E-4,{"$f":"B136/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0661121258977586E-3},{"$f":"C136/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4644836191272002E-2},{"$f":"D136/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9710948317169764E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!C$195","v":3.5141678208843586E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C209","v":4.7937080601464636E-8},3.5621049014858234E-6,{"$f":"B137/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285963414448843E-4},{"$f":"C137/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9057172276852751E-6},{"$f":"D137/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6176535137217368E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!C$195","v":2.8672664403404211E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C209","v":4.7937080601464636E-8},2.9152035209418859E-6,{"$f":"B138/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267874917946789E-4},{"$f":"C138/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9057172276852751E-6},{"$f":"D138/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4158446640715325E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!C$195","v":2.5202430070645035E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C210","v":0},2.5202430070645035E-5,{"$f":"B139/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743646E-3},{"$f":"C139/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D139/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743646E-3}]
[]
[{"$f":"\"Passenger Aircraft, Small Twin Aisle (STA): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Small Twin Aisle (STA): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!C$217","v":2.9434173504459937},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C$217","v":5.1095204329997586},{"$f":"SUM(B144:C144)","v":8.0529377834457527},{"$f":"B144/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":576065.28617362573},{"$f":"C144/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D144/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1576065.2861736256}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!C$217","v":1.6398217718432977},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!D58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!C$217","v":2.5678341852318374},4.2076559570751346,{"$f":"B145/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":320934.57563111681},{"$f":"C145/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D145/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":823493.32236740924}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!C$217","v":0.37536879557605435},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!D58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!C$217","v":0},0.37536879557605435,{"$f":"B146/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415714},{"$f":"C146/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D146/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415714}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!C$217","v":0.84591059695755766},{"$f":"C145-C146-C148","v":0},0.84591059695755766,{"$f":"B147/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683724},{"$f":"C147/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D147/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683724}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!C$217","v":0.41854237930968541},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!C$217","v":2.5678341852318374},2.9863765645415228,{"$f":"B148/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81914.219699863796},{"$f":"C148/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D148/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584472.9664361563}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":1.5434485525888997E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C222","v":3.6099994880263642E-5},1.9044485013915361E-4,{"$f":"B149/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8631003273899072E-2},{"$f":"C149/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6965566806285615E-3},{"$f":"D149/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5327559954527632E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":3.1451164075575494E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C223","v":3.5191523481098045E-4},6.6642687556673534E-4,{"$f":"B150/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8341975837505153E-2},{"$f":"C150/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5280350440626703E-2},{"$f":"D150/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.12362232627813186}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":3.5143927947395119E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C224","v":1.7468198233758635E-3},2.0982591028498145E-3,{"$f":"B151/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5192060625006626E-2},{"$f":"C151/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32403544645590304},{"$f":"D151/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.38922750708090958}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":3.0736439384009786E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C225","v":2.1275936775790689E-5},5.2012376159800475E-5,{"$f":"B152/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7016160023960196E-3},{"$f":"C152/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9466907689354094E-3},{"$f":"D152/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.6483067713314299E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":2.5021981346524519E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C225","v":2.1275936775790689E-5},4.6297918122315209E-5,{"$f":"B153/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6415828285959106E-3},{"$f":"C153/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9466907689354094E-3},{"$f":"D153/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.58827359753132E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":2.8305198385856372E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C226","v":8.910638329324626E-5},3.7215836715180997E-4,{"$f":"B154/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2506202833549821E-2},{"$f":"C154/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026446E-2},{"$f":"D154/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9035455768576268E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":4.7780019391557166E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C218","v":3.4035235673885908E-7},4.7814054627231053E-4,{"$f":"B155/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8632036962426761E-2},{"$f":"C155/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.3135434114239888E-5},{"$f":"D155/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8695172396540997E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":3.3017188905453697E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C219","v":6.6773725832781893E-7},3.3684926163781516E-5,{"$f":"B156/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1246955206985462E-3},{"$f":"C156/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2386540255728421E-4},{"$f":"D156/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2485609232558314E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217+JetFuel_PTWa!C233)","v":-6.8076522113123206E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C220","v":0.38649677571484659},0.31842025360172338,{"$f":"B157/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.628209241099592},{"$f":"C157/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.695233587682807},{"$f":"D157/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.06702434658321}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217+JetFuel_PTWa!C233)","v":-6.7101248069235828E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C221","v":0.38716229702025973},0.32006104895102389,{"$f":"B158/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.447295699817948},{"$f":"C158/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.81868793050603},{"$f":"D158/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.371392230688073}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217+JetFuel_PTWa!C233)","v":-4.5317120927521347E-2},{"$f":"(C155*Fuel_Specs!$B$85+C156*Fuel_Specs!$B$86+C158*Fuel_Specs!$B$84)","v":0.38736979153215989},0.34205267060463856,{"$f":"B159/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4063355105891127},{"$f":"C159/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.857178206320953},{"$f":"D159/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.450842695731836}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":1.1384098962241506E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C228","v":8.4111571844090548E-6},1.9795256146650561E-5,{"$f":"B160/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117527637161339E-3},{"$f":"C160/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5602714355470852E-3},{"$f":"D160/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6720241992632191E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":2.0119032457283577E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C229","v":6.4935349996225972E-5},8.5054382453509552E-5,{"$f":"B161/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320847733211997E-3},{"$f":"C161/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.204552114947572E-2},{"$f":"D161/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5777605922796919E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":4.0201458413297004E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C230","v":1.4470161278981245E-4},1.8490307120310945E-4,{"$f":"B162/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4573790329193887E-3},{"$f":"C162/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6842179757624086E-2},{"$f":"D162/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4299558790543479E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":5.6058990407318855E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C231","v":8.1973271652473006E-8},5.6878723123843587E-6,{"$f":"B163/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398954569565909E-3},{"$f":"C163/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5206059217960171E-5},{"$f":"D163/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0551015161745511E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":4.2884568027651929E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C231","v":8.1973271652473006E-8},4.3704300744176662E-6,{"$f":"B164/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550964335024647E-4},{"$f":"C164/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5206059217960171E-5},{"$f":"D164/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1071570256820678E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":5.5429219354862725E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C232","v":5.9983500870556983E-6},6.1427569441918417E-5,{"$f":"B165/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282131906222618E-2},{"$f":"C165/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1126952090007719E-3},{"$f":"D165/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.139482711522339E-2}]
[]
[{"$f":"\"Passenger Aircraft, Large Twin Aisle (LTA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Large Twin Aisle (LTA): Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!D$173","v":0.97045303899943003},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D173","v":4.2973586002072715},{"$f":"SUM(B170:C170)","v":5.2678116392067018},{"$f":"B170/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":225825.47310634557},{"$f":"C170/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D170/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1225825.4731063454}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!D$173","v":0.94437769155868001},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!D173)","v":4.2973586002072715},5.2417362917659513,{"$f":"B171/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":219757.71151914817},{"$f":"C171/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D171/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1219757.7115191482}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!D$173","v":9.9899137088993784E-2},0,9.9899137088993784E-2,{"$f":"B172/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744},{"$f":"C172/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D172/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!D$173","v":0.50765213193576597},0,0.50765213193576597,{"$f":"B173/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237492},{"$f":"C173/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D173/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237492}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!D$173","v":0.33682642253392009},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!D173)","v":4.2973586002072715},4.6341850227411916,{"$f":"B174/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78379.873282549466},{"$f":"C174/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D174/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078379.8732825497}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!D$173","v":4.0461363991591213E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D178","v":1.7892473383961212E-5},5.8353837375552425E-5,{"$f":"B175/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9240803642139013E-3},{"$f":"C175/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9463294026917117E-3},{"$f":"D175/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2870409766905611E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!D$173","v":8.7321935212199267E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D179","v":1.5681326316912576E-4},2.4413519838132502E-4,{"$f":"B176/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9259557526392222E-2},{"$f":"C176/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4586430724053985E-2},{"$f":"D176/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.384598825044621E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!D$173","v":2.180134617038006E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D180","v":2.0122233153646637E-3},2.2302367770684643E-3,{"$f":"B177/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8084628415629271E-2},{"$f":"C177/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.44381209147549033},{"$f":"D177/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.49189671989111972}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!D$173","v":1.979075295795763E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D181","v":2.0517060779749679E-5},4.0307813737707309E-5,{"$f":"B178/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3650102824467881E-3},{"$f":"C178/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5252033340744202E-3},{"$f":"D178/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8902136165212083E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!D$173","v":1.5826118876746053E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D181","v":2.0517060779749679E-5},3.6343179656495736E-5,{"$f":"B179/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.490578239997938E-3},{"$f":"C179/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5252033340744202E-3},{"$f":"D179/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0157815740723604E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!D$173","v":1.4342343934220151E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D182","v":1.4693367312032323E-4},2.9035711246252474E-4,{"$f":"B180/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633197018957657E-2},{"$f":"C180/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407399E-2},{"$f":"D180/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040604426365069E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!D$173","v":5.0637722903947436E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D174","v":1.2359336128022513E-7},5.065008224007546E-4,{"$f":"B181/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168558448734843},{"$f":"C181/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7259513267453642E-5},{"$f":"D181/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.1117128440006159}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!D$173","v":1.335514491483379E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D175","v":2.4247780447161123E-7},1.5779922959549901E-6,{"$f":"B182/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455849911651059E-4},{"$f":"C182/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3480436647971357E-5},{"$f":"D182/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4803893576448196E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!D$173+JetFuel_PTWa!D189)","v":7.9995587370420715E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D176","v":0.3314177335738262},0.41141332094424693,{"$f":"B183/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.64367238396834},{"$f":"C183/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.096855784523527},{"$f":"D183/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.740528168491892}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!D$173+JetFuel_PTWa!D189)","v":8.0258912138766084E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D177","v":0.3317199192913291},0.41197883143009517,{"$f":"B184/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.701750786740192},{"$f":"C184/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163505283252107},{"$f":"D184/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.865256069992299}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!D$173+JetFuel_PTWa!D189)","v":9.3316326183214976E-2},{"$f":"(C181*Fuel_Specs!$B$85+C182*Fuel_Specs!$B$86+C184*Fuel_Specs!$B$84)","v":0.33179526751109367},0.42511159369430862,{"$f":"B185/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.581668831660622},{"$f":"C185/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.180123941204883},{"$f":"D185/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.761792772865505}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!D$173","v":1.5272425497957122E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D184","v":2.9329087386631006E-6},1.8205334236620222E-5,{"$f":"B186/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684566968272124E-3},{"$f":"C186/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4687669180342477E-4},{"$f":"D186/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0153333886306366E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!D$173","v":2.4708383031070889E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D185","v":2.406348404126855E-5},4.8771867072339435E-5,{"$f":"B187/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4496332818854175E-3},{"$f":"C187/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3073956051478645E-3},{"$f":"D187/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.075702888703328E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!D$173","v":4.4542899524210525E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D186","v":7.3700088815524802E-5},1.1824298833973533E-4,{"$f":"B188/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.824295965202021E-3},{"$f":"C188/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6255149371042742E-2},{"$f":"D188/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6079445336244764E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!D$173","v":6.4517709095987058E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D187","v":6.8769385071976313E-8},6.5205402946706819E-6,{"$f":"B189/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229901419221035E-3},{"$f":"C189/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5167642868081013E-5},{"$f":"D189/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4381577847901845E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!D$173","v":4.7863320602207479E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D187","v":6.8769385071976313E-8},4.855101445292724E-6,{"$f":"B190/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556641630791363E-3},{"$f":"C190/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5167642868081013E-5},{"$f":"D190/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0708318059472173E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!D$173","v":7.1750489403796374E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D188","v":4.2770190530834652E-6},7.602750845687984E-5,{"$f":"B191/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825149486908722E-2},{"$f":"C191/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4333106903966846E-4},{"$f":"D191/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.676848055594839E-2}]
[]
[{"$f":"\"Passenger Aircraft, Large Twin Aisle (LTA): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Passenger Aircraft, Large Twin Aisle (LTA): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!D$195","v":3.9841607173181939},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D$195","v":4.2844665244066498},{"$f":"SUM(B196:C196)","v":8.2686272417248432},{"$f":"B196/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":929908.2381954086},{"$f":"C196/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D196/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1929908.2381954088}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!D$195","v":1.812981908096754},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!E58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!D$195","v":0},1.812981908096754,{"$f":"B197/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531},{"$f":"C197/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D197/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!D$195","v":0.53212712391460359},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!E58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!D$195","v":0},0.53212712391460359,{"$f":"B198/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555},{"$f":"C198/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D198/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!D$195","v":0.91459747962685944},{"$f":"C197-C198-C200","v":0},0.91459747962685944,{"$f":"B199/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869168},{"$f":"C199/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D199/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869168}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!D$195","v":0.36625730455529099},0,0.36625730455529099,{"$f":"B200/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.926178998096},{"$f":"C200/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D200/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.926178998096}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!D$195","v":2.194208615021103E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D200","v":1.7892473383961212E-5},2.3731333488607152E-4,{"$f":"B201/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8540663790675287E-2},{"$f":"C201/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.958204014735919E-3},{"$f":"D201/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2498867805411201E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!D$195","v":4.4220998234297416E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D201","v":1.5442400782916891E-4},5.9663399017214312E-4,{"$f":"B202/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7826459757949305E-2},{"$f":"C202/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4161947017841802E-2},{"$f":"D202/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.13198840677579113}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!D$195","v":3.7281819365216957E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D202","v":1.8450331033108738E-3},2.2178512969630434E-3,{"$f":"B203/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2475487832968805E-2},{"$f":"C203/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.40816142520531501},{"$f":"D203/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.49063691303828388}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!D$195","v":3.1877393132400182E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D203","v":1.5722747547447794E-6},3.3449667887144961E-5,{"$f":"B204/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0519722325861735E-3},{"$f":"C204/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4782134995809755E-4},{"$f":"D204/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3997935825442706E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!D$195","v":2.6238057111903441E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D203","v":1.5722747547447794E-6},2.781033186664822E-5,{"$f":"B205/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8044285309543919E-3},{"$f":"C205/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4782134995809755E-4},{"$f":"D205/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1522498809124908E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!D$195","v":3.3267048699521583E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D204","v":0},3.3267048699521583E-4,{"$f":"B206/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190711E-2},{"$f":"C206/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D206/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190711E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!D$195","v":2.9536574617463902E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D196","v":1.2359336128022513E-7},2.9548933953591925E-4,{"$f":"B207/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5341322981758487E-2},{"$f":"C207/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.734153788109693E-5},{"$f":"D207/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5368664519639588E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!D$195","v":5.431116806405533E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D197","v":2.4247780447161123E-7},5.4553645868526939E-5,{"$f":"B208/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2014810857220226E-2},{"$f":"C208/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3641360730161843E-5},{"$f":"D208/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2068452217950386E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!D$195+JetFuel_PTWa!D211)","v":-0.19340953207329306},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D198","v":0.31803920897160332},0.12462967689831025,{"$f":"B209/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.786392351263522},{"$f":"C209/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.357185771939186},{"$f":"D209/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.57079342067566}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!D$195+JetFuel_PTWa!D211)","v":-0.1920307689874535},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D199","v":0.3183376401450006},0.1263068711575471,{"$f":"B210/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.481379988543914},{"$f":"C210/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.423205234051238},{"$f":"D210/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.941825245507335}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!D$195+JetFuel_PTWa!D211)","v":-0.16846189724999902},{"$f":"(C207*Fuel_Specs!$B$85+C208*Fuel_Specs!$B$86+C210*Fuel_Specs!$B$84)","v":0.31841298836476517},0.14995109111476615,{"$f":"B211/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.267433278548317},{"$f":"C211/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.439873897995867},{"$f":"D211/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.172440619447549}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!D$195","v":3.8066798396330535E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D206","v":2.9329087386631006E-6},6.7395885782961537E-6,{"$f":"B212/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.421203206906223E-4},{"$f":"C212/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4882316128728656E-4},{"$f":"D212/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4909434819779088E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!D$195","v":9.0265395934180241E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D207","v":2.1674228701311679E-5},3.0700768294729703E-5,{"$f":"B213/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.996866754591195E-3},{"$f":"C213/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.7948104893501941E-3},{"$f":"D213/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.7916772439413891E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!D$195","v":2.290060745614104E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D208","v":6.7565229415739763E-5},9.0465836871880803E-5,{"$f":"B214/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0661121258977586E-3},{"$f":"C214/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4946897312121458E-2},{"$f":"D214/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.001300943801922E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!D$195","v":2.9511550147250948E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D209","v":1.3945251931972626E-8},2.9651002666570673E-6,{"$f":"B215/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285963414448843E-4},{"$f":"C215/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0849928346473015E-6},{"$f":"D215/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5594462697913559E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!D$195","v":2.4078951732686924E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D209","v":1.3945251931972626E-8},2.4218404252006649E-6,{"$f":"B216/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267874917946789E-4},{"$f":"C216/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0849928346473015E-6},{"$f":"D216/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3576374201411527E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!D$195","v":2.1164691522195273E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D210","v":0},2.1164691522195273E-5,{"$f":"B217/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743646E-3},{"$f":"C217/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D217/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743646E-3}]
[]
[{"$f":"\"Passenger Aircraft, Large Twin Aisle (LTA): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Large Twin Aisle (LTA): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!D$217","v":2.4718457731513648},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D$217","v":4.2909125623069606},{"$f":"SUM(B222:C222)","v":6.7627583354583258},{"$f":"B222/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":576065.28617362573},{"$f":"C222/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D222/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1576065.2861736256}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!D$217","v":1.3771022022542123},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!E58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!D$217","v":2.1564356396679996},3.5335378419222119,{"$f":"B223/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":320934.57563111681},{"$f":"C223/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629238},{"$f":"D223/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":823493.32236740924}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!D$217","v":0.31523010849174959},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!E58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!D$217","v":0},0.31523010849174959,{"$f":"B224/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415729},{"$f":"C224/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D224/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415729}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!D$217","v":0.71038533942074478},{"$f":"C223-C224-C226","v":0},0.71038533942074478,{"$f":"B225/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683724},{"$f":"C225/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D225/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683724}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!D$217","v":0.35148675434171783},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!D$217","v":2.1564356396679996},2.5079223940097175,{"$f":"B226/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81914.219699863796},{"$f":"C226/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629238},{"$f":"D226/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584472.9664361563}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":1.2961691552899828E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D222","v":1.7892473383961212E-5},1.4750938891295949E-4,{"$f":"B227/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8631003273899065E-2},{"$f":"C227/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9522577893757755E-3},{"$f":"D227/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2583261063274839E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.6412301663276396E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D223","v":1.5443390259850705E-4},4.1855691923127101E-4,{"$f":"B228/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8341975837505146E-2},{"$f":"C228/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4112812767170438E-2},{"$f":"D228/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.245478860467557E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.9513439450080676E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D224","v":1.8377562249752412E-3},2.1328906194760478E-3,{"$f":"B229/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5192060625006612E-2},{"$f":"C229/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.4059408780030947},{"$f":"D229/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.47113293862810124}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.5812084637462542E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D225","v":1.84273088873064E-5},4.4239393524768945E-5,{"$f":"B230/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7016160023960205E-3},{"$f":"C230/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0703972851721219E-3},{"$f":"D230/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7720132875681442E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.101315289790868E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D225","v":1.84273088873064E-5},3.9440461785215076E-5,{"$f":"B231/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6415828285959106E-3},{"$f":"C231/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0703972851721219E-3},{"$f":"D231/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7119801137680308E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.3770358280210749E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D226","v":7.4830447293124184E-5},3.125340300952317E-4,{"$f":"B232/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2506202833549821E-2},{"$f":"C232/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026446E-2},{"$f":"D232/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9035455768576282E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":4.0125073991364253E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D218","v":1.2359336128022513E-7},4.0137433327492276E-4,{"$f":"B233/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8632036962426761E-2},{"$f":"C233/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7300463963398736E-5},{"$f":"D233/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.865933742639015E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.7727430099207508E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D219","v":2.4247780447161123E-7},2.796990790367912E-5,{"$f":"B234/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1246955206985471E-3},{"$f":"C234/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3560777814693393E-5},{"$f":"D234/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1782562985132411E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217+JetFuel_PTWa!D233)","v":-5.7169827924902175E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D220","v":0.32483614570142894},0.26766631777652677,{"$f":"B235/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.628209241099587},{"$f":"C235/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.752862757929591},{"$f":"D235/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.124653516830008}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217+JetFuel_PTWa!D233)","v":-5.6350804750128144E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D221","v":0.32513459242374948},0.26878378767362132,{"$f":"B236/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.447295699817943},{"$f":"C236/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818786476673949},{"$f":"D236/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.371490776855985}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217+JetFuel_PTWa!D233)","v":-3.8056762082723239E-2},{"$f":"(C233*Fuel_Specs!$B$85+C234*Fuel_Specs!$B$86+C236*Fuel_Specs!$B$84)","v":0.32520994064351405},0.28715317856079081,{"$f":"B237/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4063355105891073},{"$f":"C237/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.835430100061814},{"$f":"D237/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.429094589472697}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":9.5602266177746437E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D228","v":2.9329087386631006E-6},1.2493135356437744E-5,{"$f":"B238/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117527637161339E-3},{"$f":"C238/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.47848464500175E-4},{"$f":"D238/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7596012282163091E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":1.6895716583275607E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D229","v":2.1684123470649826E-5},3.8579840053925433E-5,{"$f":"B239/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320847733211997E-3},{"$f":"C239/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.7897931187917443E-3},{"$f":"D239/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5218778921129449E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":3.3760691475971461E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D230","v":7.3700088815524802E-5},1.0746078029149627E-4,{"$f":"B240/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4573790329193887E-3},{"$f":"C240/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6279568724128935E-2},{"$f":"D240/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3736947757048325E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":4.7077652261738441E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D231","v":2.3846632096466035E-8},4.7316118582703104E-6,{"$f":"B241/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398954569565909E-3},{"$f":"C241/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.267468361200418E-6},{"$f":"D241/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0451629253177912E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":3.6013934006508315E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D231","v":2.3846632096466035E-8},3.6252400327472973E-6,{"$f":"B242/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550964335024647E-4},{"$f":"C242/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.267468361200418E-6},{"$f":"D242/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0077711171144686E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":4.6548778259609287E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D232","v":2.1782021916879582E-6},4.8726980451297245E-5,{"$f":"B243/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282131906222618E-2},{"$f":"C243/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8114178482730344E-4},{"$f":"D243/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0763273691049921E-2}]
[]
[{"$f":"\"Passenger Aircraft, Large Quad (LQ): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Large Quad (LQ): Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!E$173","v":1.0006351114305962},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E173","v":4.4310108052308959},{"$f":"SUM(B248:C248)","v":5.4316459166614921},{"$f":"B248/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":225825.47310634557},{"$f":"C248/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D248/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1225825.4731063454}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!E$173","v":0.97374879427415961},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!E173)","v":4.4310108052308959},5.4047595995050557,{"$f":"B249/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":219757.71151914814},{"$f":"C249/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D249/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1219757.7115191482}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!E$173","v":0.10300610143477991},0,0.10300610143477991,{"$f":"B250/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744},{"$f":"C250/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D250/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!E$173","v":0.52344062741177444},0,0.52344062741177444,{"$f":"B251/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237491},{"$f":"C251/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D251/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237491}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!E$173","v":0.34730206542760506},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!E173)","v":4.4310108052308959},4.7783128706585005,{"$f":"B252/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78379.873282549452},{"$f":"C252/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D252/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078379.8732825494}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!E$173","v":2.24793901176583E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E180","v":1.6805649652722227E-3},1.9053588664488057E-3,{"$f":"B255/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8084628415629271E-2},{"$f":"C255/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35948191414660019},{"$f":"D255/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.40756654256222946}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!E$173","v":2.0406265419910714E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E181","v":2.1242593921590986E-5},4.1648859341501704E-5,{"$f":"B256/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3650102824467872E-3},{"$f":"C256/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5439054616585482E-3},{"$f":"D256/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9089157441053363E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!E$173","v":5.2212607374412944E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E174","v":1.1867640827109277E-7},5.2224475015240053E-4,{"$f":"B259/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168558448734843},{"$f":"C259/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5385524089171602E-5},{"$f":"D259/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11171097001143758}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!E$173","v":1.3770503448373785E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E175","v":2.3283123480156817E-7},1.6098815796389466E-6,{"$f":"B260/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455849911651059E-4},{"$f":"C260/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9803857446252608E-5},{"$f":"D260/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4436235656276317E-4}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!E$173+JetFuel_PTWa!E189)","v":9.6218558442465796E-2},{"$f":"(C259*Fuel_Specs!$B$85+C260*Fuel_Specs!$B$86+C262*Fuel_Specs!$B$84)","v":0.34210911947253936},0.43832767791500515,{"$f":"B263/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.581668831660622},{"$f":"C263/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.178986624343565},{"$f":"D263/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.760655456004187}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!E$173","v":1.5747413399539861E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E184","v":2.5883588454523327E-6},1.8335772244992193E-5,{"$f":"B264/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684566968272124E-3},{"$f":"C264/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5366392343587196E-4},{"$f":"D264/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9221206202630842E-3}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!E$173","v":6.6524275195296408E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E187","v":9.2968810990919522E-8},6.74539633052056E-6,{"$f":"B267/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229901419221035E-3},{"$f":"C267/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9886530316628175E-5},{"$f":"D267/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4428766722387313E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!E$173","v":4.9351918351050023E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E187","v":9.2968810990919522E-8},5.0281606460959216E-6,{"$f":"B268/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556641630791363E-3},{"$f":"C268/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9886530316628175E-5},{"$f":"D268/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0755506933957646E-3}]
[]
[{"$f":"\"Passenger Aircraft, Large Quad (LQ): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Passenger Aircraft, Large Quad (LQ): HR Jet from Soybean"}]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!E$195","v":4.1080721509631299},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E$195","v":4.4177177728152026},{"$f":"SUM(B274:C274)","v":8.5257899237783334},{"$f":"B274/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":929908.2381954086},{"$f":"C274/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D274/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1929908.2381954091}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!E$195","v":1.8693674817078045},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!F58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!E$195","v":0},1.8693674817078045,{"$f":"B275/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531},{"$f":"C275/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D275/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!E$195","v":0.37764827768875553},0,0.37764827768875553,{"$f":"B278/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.92617899811},{"$f":"C278/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D278/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.92617899811}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!E$195","v":2.2624507253409768E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E200","v":2.6377449290061442E-5},2.5262252182415911E-4,{"$f":"B279/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8540663790675287E-2},{"$f":"C279/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6592565013829921E-3},{"$f":"D279/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4199920292058272E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!E$195","v":3.286881234566871E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E203","v":1.6306294327720285E-6},3.4499441778440737E-5,{"$f":"B282/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0519722325861752E-3},{"$f":"C282/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4984998425297199E-4},{"$f":"D282/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4018222168391462E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!E$195","v":2.7054087263162529E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E203","v":1.6306294327720285E-6},2.8684716695934559E-5,{"$f":"B283/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8044285309543928E-3},{"$f":"C283/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4984998425297199E-4},{"$f":"D283/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1542785152073655E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!E$195","v":5.6000300399629914E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E197","v":2.3283123480156817E-7},5.6233131634431479E-5,{"$f":"B286/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2014810857220228E-2},{"$f":"C286/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9953718602058793E-5},{"$f":"D286/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2064764575822286E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!E$195+JetFuel_PTWa!E211)","v":-0.1994247644146053},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E198","v":0.3278847401749696},0.1284599757603643,{"$f":"B287/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.78639235126353},{"$f":"C287/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.34735721162474},{"$f":"D287/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.560964860361217}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!E$195","v":3.9250714382214033E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E206","v":2.5883588454523327E-6},6.513430283673736E-6,{"$f":"B290/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.421203206906223E-4},{"$f":"C290/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5532991317539817E-4},{"$f":"D290/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3974502338660205E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!E$195","v":9.307274117256733E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E207","v":1.3837285127389987E-5},2.314455924464672E-5,{"$f":"B291/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9968667545911954E-3},{"$f":"C291/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9687762814950168E-3},{"$f":"D291/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9656430360862118E-3}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!E$195","v":3.0429389247449636E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E209","v":1.8852480500260203E-8},3.0617914052452238E-6,{"$f":"B293/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285963414448843E-4},{"$f":"C293/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0447816490919366E-6},{"$f":"D293/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5690441579358027E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!E$195","v":2.4827831519813789E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E209","v":1.8852480500260203E-8},2.501635632481639E-6,{"$f":"B294/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.32678749179468E-4},{"$f":"C294/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0447816490919366E-6},{"$f":"D294/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3672353082855984E-4}]
[{"$f":"\"Passenger Aircraft, Large Quad (LQ): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Large Quad (LQ): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!E$217","v":1.4199314755350803},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!F58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!E$217","v":2.2235029721962314},3.6434344477313116,{"$f":"B301/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":320934.57563111687},{"$f":"C301/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D301/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":823493.32236740936}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!E$217","v":0.32503408414500934},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!F58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!E$217","v":0},0.32503408414500934,{"$f":"B302/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415729},{"$f":"C302/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D302/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415729}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":1.3364813288376499E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E222","v":2.6377449290061442E-5},1.6002558217382643E-4,{"$f":"B305/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8631003273899076E-2},{"$f":"C305/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6507548641751065E-3},{"$f":"D305/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4281758138074173E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":2.7233750996565867E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E223","v":1.7267555915786043E-4},4.450130691235191E-4,{"$f":"B306/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8341975837505153E-2},{"$f":"C306/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6991721417244106E-2},{"$f":"D306/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.5333697254749258E-2}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":2.1666683236095632E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E225","v":1.9066900680916327E-5},4.0733583917011956E-5,{"$f":"B309/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6415828285959115E-3},{"$f":"C309/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0846398976123527E-3},{"$f":"D309/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7262227262082642E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":2.4509640498408342E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E226","v":7.7157749995567421E-5},3.2225415497965087E-4,{"$f":"B310/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2506202833549828E-2},{"$f":"C310/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026446E-2},{"$f":"D310/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9035455768576282E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":2.858978125887539E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E219","v":2.3283123480156817E-7},2.8822612493676958E-5,{"$f":"B312/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1246955206985471E-3},{"$f":"C312/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9878675459441776E-5},{"$f":"D312/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1745741961579895E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217+JetFuel_PTWa!E233)","v":-5.8947867477527817E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E220","v":0.33489307462708434},0.2759452071495565,{"$f":"B313/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.628209241099594},{"$f":"C313/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.743050270617942},{"$f":"D313/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.114841029518345}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":9.8575593486129535E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E228","v":2.5883588454523327E-6},1.2445918194065285E-5,{"$f":"B316/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117527637161343E-3},{"$f":"C316/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.544956669362764E-4},{"$f":"D316/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6662484306524108E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":1.7421190481753636E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E229","v":1.3843602157005596E-5},3.1264792638759232E-5,{"$f":"B317/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320847733212006E-3},{"$f":"C317/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9656697039269386E-3},{"$f":"D317/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6977544772481397E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":3.713400383063539E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E231","v":3.2238081376268933E-8},3.7456384644398078E-6,{"$f":"B320/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550964335024657E-4},{"$f":"C320/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9062589466246387E-6},{"$f":"D320/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0241590229687123E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":4.7996492410169693E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E232","v":2.0915460985938035E-6},5.0088038508763499E-5,{"$f":"B321/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282131906222619E-2},{"$f":"C321/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4806509379693971E-4},{"$f":"D321/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0730197000019559E-2}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!F$173","v":0.22654670530082105},0,0.22654670530082105,{"$f":"B328/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744},{"$f":"C328/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D328/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!F$173","v":1.1512303437269247},0,1.1512303437269247,{"$f":"B329/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237492},{"$f":"C329/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D329/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237492}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!F$173","v":1.9802470070579817E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F179","v":1.3679710076033419E-3},1.5659957083091402E-3,{"$f":"B332/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9259557526392225E-2},{"$f":"C332/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.13304661601037265},{"$f":"D332/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.1523061735367649}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!F$173","v":4.9440098182453897E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F180","v":2.8654535636749557E-3},3.3598545454994948E-3,{"$f":"B333/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8084628415629271E-2},{"$f":"C333/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.2786893127579792},{"$f":"D333/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32677394117360847}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!F$173","v":3.5889750339204481E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F181","v":4.2402512407541058E-5},7.8292262746745546E-5,{"$f":"B335/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4905782399979384E-3},{"$f":"C335/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1239987944225462E-3},{"$f":"D335/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.6145770344204847E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!F$173","v":3.252491322016401E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F182","v":3.3320948021306197E-4},6.5845861241470207E-4,{"$f":"B336/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633197018957657E-2},{"$f":"C336/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D336/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040604426365069E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!F$173+JetFuel_PTWa!F189)","v":0.1814103433268737},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F176","v":0.74975872277199884},0.93116906609887251,{"$f":"B339/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.64367238396834},{"$f":"C339/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.920303379702915},{"$f":"D339/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.563975763671252}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!F$173+JetFuel_PTWa!F189)","v":0.18200749922262083},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F177","v":0.75225613058609775},0.93426362980871858,{"$f":"B340/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.701750786740192},{"$f":"C340/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163197166644977},{"$f":"D340/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.864947953385169}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!F$173","v":5.6032543744730009E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F185","v":4.6062039243682768E-4},5.1665293618155766E-4,{"$f":"B343/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4496332818854184E-3},{"$f":"C343/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4799183709644627E-2},{"$f":"D343/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0248816991530033E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!F$173","v":1.0101235531960534E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F186","v":3.6025589626752658E-4},4.6126825158713191E-4,{"$f":"B344/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.824295965202021E-3},{"$f":"C344/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.503789746257277E-2},{"$f":"D344/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4862193427774789E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!F$173","v":1.6271248633180024E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F188","v":4.9565123316573509E-5},2.1227760964837375E-4,{"$f":"B347/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825149486908722E-2},{"$f":"C347/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8206225810006808E-3},{"$f":"D347/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0645772067909404E-2}]
[]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!F$195","v":9.0350979017298734},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F$195","v":9.716117709918878},{"$f":"SUM(B352:C352)","v":18.751215611648753},{"$f":"B352/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":929908.23819540872},{"$f":"C352/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D352/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1929908.2381954091}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!F$195","v":1.2067336138916136},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!G58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!F$195","v":0},1.2067336138916136,{"$f":"B354/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555},{"$f":"C354/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D354/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!F$195","v":2.0740824367814046},{"$f":"C353-C354-C356","v":0},2.0740824367814046,{"$f":"B355/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869168},{"$f":"C355/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D355/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869168}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!F$195","v":1.0028236226073703E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F201","v":1.3222361617915173E-3},2.3250597843988878E-3,{"$f":"B358/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7826459757949305E-2},{"$f":"C358/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.12898547636491681},{"$f":"D358/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.22681193612286613}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!F$195","v":8.4546009013933526E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F202","v":2.6273300537240966E-3},3.4727901438634319E-3,{"$f":"B359/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2475487832968805E-2},{"$f":"C359/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.25629870694831208},{"$f":"D359/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.3387741947812809}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!F$195","v":7.5441495267819525E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F204","v":0},7.5441495267819525E-4,{"$f":"B362/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190711E-2},{"$f":"C362/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D362/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190711E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!F$195","v":6.6981696343356312E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F196","v":1.4322873283783406E-6},6.7124925076194144E-4,{"$f":"B363/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5341322981758487E-2},{"$f":"C363/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3972107909376912E-4},{"$f":"D363/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5481044060852242E-2}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!F$195+JetFuel_PTWa!F211)","v":-0.43547861671453464},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F199","v":0.7219084084900016},0.28642979177546696,{"$f":"B366/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.481379988543914},{"$f":"C366/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.422896190312912},{"$f":"D366/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.941516201768998}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!F$195+JetFuel_PTWa!F211)","v":-0.38203020469250309},{"$f":"(C363*Fuel_Specs!$B$85+C364*Fuel_Specs!$B$86+C366*Fuel_Specs!$B$84)","v":0.7227815969789847},0.3407513922864816,{"$f":"B367/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.26743327854831},{"$f":"C367/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.508076611528466},{"$f":"D367/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.240643332980156}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!F$195","v":5.1932952773700739E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F208","v":3.3026788258850827E-4},3.8220083536220901E-4,{"$f":"B370/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0661121258977586E-3},{"$f":"C370/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2217966347246253E-2},{"$f":"D370/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7284078473144008E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!F$195","v":6.6924946991521646E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F209","v":1.9080750863000028E-7},6.8833022077821645E-6,{"$f":"B371/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285963414448843E-4},{"$f":"C371/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8613465662062376E-5},{"$f":"D371/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.7147309980655073E-4}]
[]
[{"$f":"\"Passenger Aircraft, Regional Jet (RJ): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Regional Jet (RJ): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!F$217","v":5.605539069074684},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F$217","v":9.7307357405757262},{"$f":"SUM(B378:C378)","v":15.33627480965041},{"$f":"B378/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":576065.28617362573},{"$f":"C378/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D378/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1576065.2861736256}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!F$217","v":1.6109794621790181},{"$f":"C379-C380-C382","v":0},1.6109794621790181,{"$f":"B381/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683727},{"$f":"C381/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D381/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683727}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!F$217","v":0.79708562529483695},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!F$217","v":4.8902663586057864},5.6873519839006237,{"$f":"B382/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81914.21969986381},{"$f":"C382/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D382/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584472.96643615642}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":6.6929231466281516E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F224","v":2.6399857736082869E-3},3.3092780882711019E-3,{"$f":"B385/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5192060625006626E-2},{"$f":"C385/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.25714640498887598},{"$f":"D385/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32233846561388252}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":5.8535467892518276E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F225","v":3.7641694947695989E-5},9.6177162840214265E-5,{"$f":"B386/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7016160023960214E-3},{"$f":"C386/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6664692023163003E-3},{"$f":"D386/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.3680852047123217E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":9.0993812134706976E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F218","v":1.4322873283783406E-6},9.1137040867544808E-4,{"$f":"B389/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8632036962426775E-2},{"$f":"C389/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3951118263043347E-4},{"$f":"D389/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8771548145057194E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":6.2879000945107645E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F219","v":2.8100043817908301E-6},6.5689005326898469E-5,{"$f":"B390/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1246955206985462E-3},{"$f":"C390/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7370697675877523E-4},{"$f":"D390/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.3984024974573219E-3}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217+JetFuel_PTWa!F233)","v":-8.6303388752774726E-2},{"$f":"(C389*Fuel_Specs!$B$85+C390*Fuel_Specs!$B$86+C392*Fuel_Specs!$B$84)","v":0.7381954152531679},0.65189202650039313,{"$f":"B393/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4063355105891109},{"$f":"C393/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.903530355837475},{"$f":"D393/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.497194845248366}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":2.1680245748836153E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F228","v":4.4715558348872726E-5},6.6395804097708872E-5,{"$f":"B394/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117527637161343E-3},{"$f":"C394/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3554950907053799E-3},{"$f":"D394/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4672478544215142E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":7.6560955834337175E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F230","v":3.6025589626752658E-4},4.3681685210186376E-4,{"$f":"B396/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4573790329193887E-3},{"$f":"C396/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5090533262466472E-2},{"$f":"D396/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2547912295385862E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":1.0676055193243128E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F231","v":3.2628427809975379E-7},1.1002339471342881E-5,{"$f":"B397/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398954569565912E-3},{"$f":"C397/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1781545929721195E-5},{"$f":"D397/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0716770028863123E-3}]
[]
[{"$f":"\"Passenger Aircraft, Business Jet (BJ): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Business Jet (BJ): Petroleum Conventional Jet"}]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!G$173","v":6.2778891799574934},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G173","v":27.799738858517145},{"$f":"SUM(B404:C404)","v":34.077628038474636},{"$f":"B404/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":225825.47310634557},{"$f":"C404/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D404/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1225825.4731063452}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!G$173","v":6.109206992377664},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!G173)","v":27.799738858517145},33.90894585089481,{"$f":"B405/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":219757.71151914814},{"$f":"C405/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D405/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1219757.7115191482}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!G$173","v":2.17894000901854},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!G173)","v":27.799738858517145},29.978678867535685,{"$f":"B408/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78379.873282549452},{"$f":"C408/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D408/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078379.8732825494}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!G$173","v":2.6174575069704264E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G178","v":2.5140390537675759E-3},2.7757848044646185E-3,{"$f":"B409/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9240803642139013E-3},{"$f":"C409/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5714807193038436E-2},{"$f":"D409/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4638887557252346E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!G$173","v":1.280269614963274E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G181","v":1.2970723251921751E-4},2.5773419401554492E-4,{"$f":"B412/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3650102824467872E-3},{"$f":"C412/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4222982177886186E-3},{"$f":"D412/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7873085002354058E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!G$173","v":1.0237962731250044E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G181","v":1.2970723251921751E-4},2.3208685983171795E-4,{"$f":"B413/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4905782399979384E-3},{"$f":"C413/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4222982177886186E-3},{"$f":"D413/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9128764577865562E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!G$173","v":3.275769150500481E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G174","v":4.3338207068695135E-6},3.2801029712073507E-3,{"$f":"B415/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168558448734843},{"$f":"C415/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4775928231577134E-4},{"$f":"D415/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.1118333437696642}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!G$173","v":8.6394824260680807E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G175","v":8.5025224582468104E-6},1.7142004884314889E-5,{"$f":"B416/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455849911651054E-4},{"$f":"C416/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8988892279574024E-4},{"$f":"D416/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8444742191225067E-4}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!G$173+JetFuel_PTWa!G189)","v":0.60366605174733601},{"$f":"(C415*Fuel_Specs!$B$85+C416*Fuel_Specs!$B$86+C418*Fuel_Specs!$B$84)","v":2.1485382676384139},2.7522043193857497,{"$f":"B419/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.581668831660618},{"$f":"C419/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.253254789938239},{"$f":"D419/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.834923621598861}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!G$173","v":9.8797768601132971E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G184","v":6.0163530508107737E-4},7.0043307368221038E-4,{"$f":"B420/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684566968272128E-3},{"$f":"C420/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0512431618063872E-2},{"$f":"D420/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3880888314891088E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!G$173","v":4.1736695293050668E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G187","v":7.6719095167648229E-6},4.9408604809815489E-5,{"$f":"B423/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229901419221035E-3},{"$f":"C423/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6156962201778457E-4},{"$f":"D423/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6845597639398879E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!G$173","v":3.0962922516605294E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G187","v":7.6719095167648229E-6},3.8634832033370116E-5,{"$f":"B424/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556641630791361E-3},{"$f":"C424/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6156962201778457E-4},{"$f":"D424/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3172337850969208E-3}]
[{"$f":"\"Passenger Aircraft, Business Jet (BJ): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Passenger Aircraft, Business Jet (BJ): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!G$195","v":11.728233151842382},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!H58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!G$195","v":0},11.728233151842382,{"$f":"B431/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531},{"$f":"C431/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D431/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!G$195","v":3.4423459758853436},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!H58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!G$195","v":0},3.4423459758853436,{"$f":"B432/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555},{"$f":"C432/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D432/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!G$195","v":1.4194399903176139E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G200","v":2.5140390537675759E-3},3.9334790440851896E-3,{"$f":"B435/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8540663790675287E-2},{"$f":"C435/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.597272536914588E-2},{"$f":"D435/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.13451338915982114}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!G$195","v":2.860669349113948E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G201","v":1.271522061983698E-2},1.5575889968950927E-2,{"$f":"B436/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7826459757949319E-2},{"$f":"C436/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.43482306637962387},{"$f":"D436/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.53264952613757321}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!G$195","v":2.0621579137665411E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G203","v":5.2813852172419182E-5},2.5902964354907327E-4,{"$f":"B438/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0519722325861744E-3},{"$f":"C438/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8060780725349221E-3},{"$f":"D438/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8580503051210978E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!G$195","v":1.6973476121601608E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G203","v":5.2813852172419182E-5},2.2254861338843527E-4,{"$f":"B439/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8044285309543928E-3},{"$f":"C439/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8060780725349221E-3},{"$f":"D439/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.6105066034893171E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!G$195","v":3.5134053956049926E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G197","v":8.5025224582468104E-6},3.5984306201874609E-4,{"$f":"B442/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2014810857220228E-2},{"$f":"C442/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9076120641498515E-4},{"$f":"D442/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2305572063635211E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!G$195+JetFuel_PTWa!G211)","v":-1.2511719371351069},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G198","v":2.0315093313363088},0.78033739420120196,{"$f":"B443/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.786392351263522},{"$f":"C443/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":69.471631145146304},{"$f":"D443/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":26.685238793882778}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!G$195","v":2.4625523561072296E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G206","v":6.0163530508107737E-4},6.262608286421497E-4,{"$f":"B446/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.421203206906223E-4},{"$f":"C446/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0574154080304788E-2},{"$f":"D446/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1416274400995413E-2}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!G$195","v":5.8392949445965119E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G207","v":1.6963901720081372E-3},1.7547831214541024E-3,{"$f":"B447/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9968667545911954E-3},{"$f":"C447/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8011543678452744E-2},{"$f":"D447/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0008410433043932E-2}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!G$195","v":1.5576744517510114E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G209","v":1.5590165113890444E-6},1.7135761028899158E-5,{"$f":"B450/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.32678749179468E-4},{"$f":"C450/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3313769401772229E-5},{"$f":"D450/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8599251858124026E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!G$195","v":1.3691501037630923E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G210","v":0},1.3691501037630923E-4,{"$f":"B451/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743646E-3},{"$f":"C451/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D451/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743646E-3}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!G$217","v":8.9085145471242466},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!H58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!G$217","v":13.950045417452088},22.858559964576337,{"$f":"B457/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":320934.57563111681},{"$f":"C457/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D457/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":823493.32236740936}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!G$217","v":2.0392328198977836},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!H58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!G$217","v":0},2.0392328198977836,{"$f":"B458/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415714},{"$f":"C458/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D458/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415714}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":8.3849562919390344E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G222","v":2.5140390537675759E-3},3.3525346829614794E-3,{"$f":"B461/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8631003273899072E-2},{"$f":"C461/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5843572551866254E-2},{"$f":"D461/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11447457582576533}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":1.7086195433074799E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G223","v":1.2825789077386828E-2},1.4534408620694309E-2,{"$f":"B462/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8341975837505153E-2},{"$f":"C462/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.4379452871066572},{"$f":"D462/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.49628726294416231}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":1.3593470257003426E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G225","v":1.1533247601643189E-4},2.5126717858646615E-4,{"$f":"B465/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6415828285959115E-3},{"$f":"C465/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9381057973884026E-3},{"$f":"D465/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.579688625984315E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":1.5377114507767102E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G226","v":4.8408035887778758E-4},2.0217918096544977E-3,{"$f":"B466/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2506202833549821E-2},{"$f":"C466/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026443E-2},{"$f":"D466/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9035455768576268E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217+JetFuel_PTWa!G233)","v":-0.36983329406626358},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G220","v":2.0753052645998595},1.7054719705335959,{"$f":"B469/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.628209241099594},{"$f":"C469/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.862709066498937},{"$f":"D469/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.23449982539934}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217+JetFuel_PTWa!G233)","v":-0.36453500912055448},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G221","v":2.1032954977247575},1.738760488604203,{"$f":"B470/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.447295699817952},{"$f":"C470/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818454604500815},{"$f":"D470/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.371158904682872}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":1.092988862553674E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G229","v":1.806958629557985E-3},1.9162575158133523E-3,{"$f":"B473/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320847733211997E-3},{"$f":"C473/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1699830789113196E-2},{"$f":"D473/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5431915562434398E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":2.1839890361248992E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G230","v":1.4930382988088769E-3},1.7114372024213667E-3,{"$f":"B474/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4573790329193887E-3},{"$f":"C474/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0980807690493395E-2},{"$f":"D474/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8438186723412777E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":3.011254121863937E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G232","v":7.6379003405227552E-5},3.7750441559162125E-4,{"$f":"B477/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282131906222619E-2},{"$f":"C477/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6080129942412798E-3},{"$f":"D477/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2890144900463899E-2}]
[]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!H$173","v":0.15479392908667619},0,0.15479392908667619,{"$f":"B484/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223741},{"$f":"C484/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D484/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223741}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!H$173","v":0.78660807692024115},0,0.78660807692024115,{"$f":"B485/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237491},{"$f":"C485/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D485/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237491}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!H$173","v":1.3530552756333775E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H179","v":1.0736503943381077E-3},1.2089559219014454E-3,{"$f":"B488/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9259557526392222E-2},{"$f":"C488/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.15282473602794169},{"$f":"D488/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.17208429355433388}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!H$173","v":3.3781233065963026E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H180","v":2.1101683238250631E-3},2.4479806544846932E-3,{"$f":"B489/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8084628415629271E-2},{"$f":"C489/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30036399070285635},{"$f":"D489/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.34844861911848557}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!H$173","v":2.22234929608315E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H182","v":2.2767404444315272E-4},4.4990897405146769E-4,{"$f":"B492/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633197018957657E-2},{"$f":"C492/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D492/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040604426365055E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!H$173","v":7.8463261212373186E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H174","v":1.1618088705752671E-6},7.8579442099430716E-4,{"$f":"B493/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168558448734843},{"$f":"C493/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6537332347374176E-4},{"$f":"D493/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11185095781082216}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!H$173+JetFuel_PTWa!H189)","v":0.12436135802769291},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H177","v":0.51399806440893303},0.63835942243662591,{"$f":"B496/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.701750786740192},{"$f":"C496/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163125470274025},{"$f":"D496/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.864876257014217}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!H$173+JetFuel_PTWa!H189)","v":0.14459384934392147},{"$f":"(C493*Fuel_Specs!$B$85+C494*Fuel_Specs!$B$86+C496*Fuel_Specs!$B$84)","v":0.51470635674112408},0.65930020608504558,{"$f":"B497/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.581668831660622},{"$f":"C497/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.263944684115458},{"$f":"D497/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.84561351577608}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!H$173","v":3.8285692972010676E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H185","v":2.6502242926288767E-4},3.0330812223489833E-4,{"$f":"B499/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4496332818854175E-3},{"$f":"C499/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.772362307802591E-2},{"$f":"D499/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3173256359911323E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!H$173","v":6.9019319197154789E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H186","v":3.4842086008403373E-4},4.1744017928118852E-4,{"$f":"B500/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.824295965202021E-3},{"$f":"C500/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9594659723286534E-2},{"$f":"D500/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.9418955688488546E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!H$173","v":1.1117753858886145E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H188","v":4.0205061372393067E-5},1.5138259996125451E-4,{"$f":"B503/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825149486908722E-2},{"$f":"C503/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7228385735480199E-3},{"$f":"D503/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1547988060456741E-2}]
[]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!H$195","v":6.1734656526319478},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H$195","v":6.6387901505338318},{"$f":"SUM(B508:C508)","v":12.81225580316578},{"$f":"B508/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":929908.2381954086},{"$f":"C508/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D508/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1929908.2381954088}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!H$195","v":1.4171707737384505},{"$f":"C509-C510-C512","v":0},1.4171707737384505,{"$f":"B511/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869168},{"$f":"C511/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D511/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869168}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!H$195","v":0.56751648593624426},0,0.56751648593624426,{"$f":"B512/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.926178998096},{"$f":"C512/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D512/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.926178998096}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!H$195","v":5.7768259778867245E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H202","v":1.9347969058116513E-3},2.5124795036003235E-3,{"$f":"B515/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2475487832968805E-2},{"$f":"C515/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.27623009464950088},{"$f":"D515/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35870558248246964}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!H$195","v":4.939408963672115E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H203","v":2.5342096754988802E-6},5.192829931222003E-5,{"$f":"B516/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0519722325861752E-3},{"$f":"C516/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6180798947012721E-4},{"$f":"D516/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4137802220563022E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!H$195","v":4.5766986282634755E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H196","v":1.1618088705752671E-6},4.5883167169692279E-4,{"$f":"B519/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5341322981758487E-2},{"$f":"C519/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.658709362825895E-4},{"$f":"D519/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5507193918041065E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!H$195","v":8.415527243676428E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H197","v":2.2793527195526397E-6},8.6434625156316924E-5,{"$f":"B520/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2014810857220228E-2},{"$f":"C520/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2542217509774936E-4},{"$f":"D520/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2340233032317977E-2}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!H$195+JetFuel_PTWa!H211)","v":-0.29755209207286243},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H199","v":0.49326219391438103},0.1957101018415186,{"$f":"B522/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.481379988543928},{"$f":"C522/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.422824278205653},{"$f":"D522/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.941444289661728}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!H$195+JetFuel_PTWa!H211)","v":-0.26103207431604797},{"$f":"(C519*Fuel_Specs!$B$85+C520*Fuel_Specs!$B$86+C522*Fuel_Specs!$B$84)","v":0.49397048624657208},0.23293841193052411,{"$f":"B523/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.267433278548332},{"$f":"C523/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.523946859791849},{"$f":"D523/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.25651358124351}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!H$195","v":3.5484540806892068E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H208","v":3.1941800509537787E-4},3.5490254590226993E-4,{"$f":"B526/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0661121258977595E-3},{"$f":"C526/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.560316667616187E-2},{"$f":"D526/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0669278802059625E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!H$195","v":4.5728210811890453E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H209","v":3.5851810319952445E-7},4.93133918438857E-6,{"$f":"B527/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285963414448843E-4},{"$f":"C527/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.118547031106576E-5},{"$f":"D527/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0404510445555427E-4}]
[]
[{"$f":"\"Freight Aircraft, Single Aisle (SA): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Freight Aircraft, Single Aisle (SA): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!H$217","v":3.830130374214693},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H$217","v":6.648778300208658},{"$f":"SUM(B534:C534)","v":10.478908674423351},{"$f":"B534/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":576065.28617362562},{"$f":"C534/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D534/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1576065.2861736256}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!H$217","v":2.1338228422428438},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!I58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!H$217","v":3.3414016898803203},5.4752245321231641,{"$f":"B535/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":320934.57563111681},{"$f":"C535/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D535/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":823493.32236740936}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!H$217","v":0.5446294864189789},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!H$217","v":3.3414016898803203},3.8860311762992992,{"$f":"B538/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81914.219699863796},{"$f":"C538/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D538/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584472.9664361563}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":2.008416910844365E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H222","v":2.0697866223760782E-4},4.0782035332204429E-4,{"$f":"B539/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8631003273899069E-2},{"$f":"C539/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.950585968558106E-2},{"$f":"D539/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8136862959480125E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":4.5731138290713299E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H224","v":1.9516110520883703E-3},2.4089224349955031E-3,{"$f":"B541/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5192060625006612E-2},{"$f":"C541/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.27821206901822237},{"$f":"D541/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.34340412964322892}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":3.9995880999365155E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H225","v":2.6307418611074878E-5},6.6303299610440033E-5,{"$f":"B542/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7016160023960205E-3},{"$f":"C542/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7502561560530758E-3},{"$f":"D542/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4518721584490959E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":6.2173888974474169E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H218","v":1.1618088705752671E-6},6.2290069861531698E-4,{"$f":"B545/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8632036962426761E-2},{"$f":"C545/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6562175610790357E-4},{"$f":"D545/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.879765871853465E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":4.2963712936869468E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H219","v":2.2793527195526397E-6},4.5243065656422106E-5,{"$f":"B546/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1246955206985471E-3},{"$f":"C546/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2493330853525899E-4},{"$f":"D546/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4496288292338055E-3}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217+JetFuel_PTWa!H233)","v":-5.8969035196507175E-2},{"$f":"(C545*Fuel_Specs!$B$85+C546*Fuel_Specs!$B$86+C548*Fuel_Specs!$B$84)","v":0.50450237851011503},0.44553334331360783,{"$f":"B549/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4063355105891073},{"$f":"C549/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.919376762966749},{"$f":"D549/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.513041252377654}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":1.4813591831189142E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H228","v":5.8398779358305125E-5},7.3212371189494265E-5,{"$f":"B550/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117527637161339E-3},{"$f":"C550/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.3250426441410803E-3},{"$f":"D550/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0436795407857215E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":7.2946924048792539E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H231","v":6.1307241695077362E-7},7.907764821830028E-6,{"$f":"B553/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398954569565909E-3},{"$f":"C553/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.739658724281182E-5},{"$f":"D553/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1272920441994028E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":5.5803668672027722E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H231","v":6.1307241695077362E-7},6.1934392841535455E-6,{"$f":"B554/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550964335024647E-4},{"$f":"C554/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.739658724281182E-5},{"$f":"D554/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8290623059305825E-4}]
[{"$f":"\"Freight Aircraft, Small Twin Aisle (STA-F): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Freight Aircraft, Small Twin Aisle (STA-F): Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!I$173","v":1.0110131576368075},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!I173)","v":4.6005810246559422},5.61159418229275,{"$f":"B561/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":219757.71151914811},{"$f":"C561/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D561/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1219757.7115191482}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!I$173","v":0.10694803883691721},0,0.10694803883691721,{"$f":"B562/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744},{"$f":"C562/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D562/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!I$173","v":0.36059295773863431},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!I173)","v":4.6005810246559422},4.9611739823945769,{"$f":"B564/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78379.873282549452},{"$f":"C564/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D564/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078379.8732825497}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!I$173","v":4.3316325382395008E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I178","v":8.4601635711338861E-5},1.2791796109373386E-4,{"$f":"B565/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9240803642138995E-3},{"$f":"C565/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7429728615409902E-2},{"$f":"D565/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6353808979623798E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!I$173","v":2.1187192178386468E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I181","v":2.1140843697494478E-5},4.2328035875880946E-5,{"$f":"B568/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3650102824467881E-3},{"$f":"C568/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3554615138338467E-3},{"$f":"D568/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7204717962806357E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!I$173","v":1.6942812776852123E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I181","v":2.1140843697494478E-5},3.8083656474346598E-5,{"$f":"B569/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.490578239997938E-3},{"$f":"C569/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3554615138338467E-3},{"$f":"D569/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.8460397538317843E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!I$173","v":1.4297486431258299E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I175","v":8.660096942692837E-7},2.2957583373951138E-6,{"$f":"B572/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455849911651054E-4},{"$f":"C572/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7841633701893867E-4},{"$f":"D572/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.7297483613544932E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!I$173+JetFuel_PTWa!I189)","v":8.5640090937445457E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I176","v":0.35420225167676644},0.4398423426142119,{"$f":"B573/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.64367238396834},{"$f":"C573/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.973164995977996},{"$f":"D573/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.616837379946347}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!I$173","v":1.6350050689971329E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I184","v":2.3739461701612171E-5},4.0089512391583497E-5,{"$f":"B576/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684566968272128E-3},{"$f":"C576/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8908318551524246E-3},{"$f":"D576/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2592885519796374E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!I$173","v":2.6451811146780466E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I185","v":1.0492471837114985E-4},1.3137652951793031E-4,{"$f":"B577/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4496332818854175E-3},{"$f":"C577/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1616714037271823E-2},{"$f":"D577/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7066347319157233E-2}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!I$173","v":5.124056543219801E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I187","v":4.2571019493853843E-7},5.5497667381583393E-6,{"$f":"B580/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556641630791363E-3},{"$f":"C580/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.770531567390832E-5},{"$f":"D580/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1433694787530444E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!I$173","v":7.6813217320277074E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I188","v":1.5275377350995285E-5},9.2088594671272365E-5,{"$f":"B581/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825149486908722E-2},{"$f":"C581/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.147051230005271E-3},{"$f":"D581/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8972200716913992E-2}]
[{"$f":"\"Freight Aircraft, Small Twin Aisle (STA-F): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Freight Aircraft, Small Twin Aisle (STA-F): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!I$195","v":1.940906249720969},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!J58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!I$195","v":0},1.940906249720969,{"$f":"B587/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531},{"$f":"C587/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D587/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!I$195","v":0.56967411303962134},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!J58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!I$195","v":0},0.56967411303962134,{"$f":"B588/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555},{"$f":"C588/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D588/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688555}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!I$195","v":2.349032384198934E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I200","v":8.4601635711338861E-5},3.1950487413123226E-4,{"$f":"B591/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8540663790675287E-2},{"$f":"C591/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.74821751408324E-2},{"$f":"D591/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6022838931507691E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!I$195","v":4.7341240118578911E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I201","v":4.0917598056388005E-4},8.8258838174966911E-4,{"$f":"B592/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7826459757949305E-2},{"$f":"C592/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4552575083141748E-2},{"$f":"D592/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.18237903484109103}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!I$195","v":2.8089419316097969E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I203","v":1.6649918127480835E-6},2.9754411128846052E-5,{"$f":"B595/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8044285309543928E-3},{"$f":"C595/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4405574116592194E-4},{"$f":"D595/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1484842721203151E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!I$195","v":3.5614377861308168E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I204","v":0},3.5614377861308168E-4,{"$f":"B596/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190711E-2},{"$f":"C596/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D596/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190711E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!I$195+JetFuel_PTWa!I211)","v":-0.20705654473449339},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I198","v":0.33989208746684962},0.13283554273235623,{"$f":"B599/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.786392351263522},{"$f":"C599/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.235675139342462},{"$f":"D599/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.449282788078936}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!I$195+JetFuel_PTWa!I211)","v":-0.2055804958681261},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I199","v":0.34079875339141696},0.13521825752329086,{"$f":"B600/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.481379988543907},{"$f":"C600/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.42302958413822},{"$f":"D600/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.94164959559432}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!I$195","v":4.0752798792056724E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I206","v":2.3739461701612171E-5},2.7814741580817843E-5,{"$f":"B602/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4212032069062219E-4},{"$f":"C602/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9055485006543886E-3},{"$f":"D602/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7476688213450111E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!I$195","v":9.6634539109167122E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I207","v":9.4506777925293904E-5},1.0417023183621062E-4,{"$f":"B603/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9968667545911954E-3},{"$f":"C603/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9528984632436665E-2},{"$f":"D603/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.152585138702786E-2}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!I$195","v":2.5777967058570054E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I209","v":8.6326726816207779E-8},2.6641234326732132E-6,{"$f":"B606/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267874917946789E-4},{"$f":"C606/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7838649865885125E-5},{"$f":"D606/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5051739904535312E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!I$195","v":2.2658076104007626E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I210","v":0},2.2658076104007626E-5,{"$f":"B607/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743646E-3},{"$f":"C607/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D607/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743646E-3}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!I$217","v":0.33747280374912825},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!J58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!I$217","v":0},0.33747280374912825,{"$f":"B614/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415729},{"$f":"C614/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D614/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415729}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!I$217","v":0.76051026148369771},{"$f":"C613-C614-C616","v":0},0.76051026148369771,{"$f":"B615/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683727},{"$f":"C615/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D615/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683727}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":2.8275958595518926E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I223","v":4.092191250181234E-4},6.9197871097331266E-4,{"$f":"B618/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8341975837505153E-2},{"$f":"C618/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4434457715735683E-2},{"$f":"D618/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.14277643355324082}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":3.1595913243038257E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I224","v":1.8592056990665567E-3},2.1751648314969393E-3,{"$f":"B619/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5192060625006626E-2},{"$f":"C619/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.38361116425274028},{"$f":"D619/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.44880322487774688}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":2.5447599194522945E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I226","v":8.011049761280314E-5},3.3458648955803257E-4,{"$f":"B622/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2506202833549821E-2},{"$f":"C622/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026446E-2},{"$f":"D622/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9035455768576268E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":4.2956306697021382E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I218","v":4.4141379970525122E-7},4.3000448076991905E-4,{"$f":"B623/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8632036962426775E-2},{"$f":"C623/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1077206630322155E-5},{"$f":"D623/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.872311416905708E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217+JetFuel_PTWa!I233)","v":-6.1203741647593637E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I220","v":0.34716856616784469},0.28596482452025107,{"$f":"B625/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.628209241099594},{"$f":"C625/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.631524110788476},{"$f":"D625/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.003314869688886}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217+JetFuel_PTWa!I233)","v":-6.0326928044829108E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I221","v":0.34807529989084018},0.2877483718460111,{"$f":"B626/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.447295699817953},{"$f":"C626/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.81861109063162},{"$f":"D626/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.37131539081367}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":1.8087881497074361E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I229","v":9.4549922379537189E-5},1.1263780387661156E-4,{"$f":"B629/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320847733212006E-3},{"$f":"C629/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9508549173569447E-2},{"$f":"D629/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3240633946890649E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":3.614285216414719E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I230","v":1.9605327165982743E-4},2.3219612382397462E-4,{"$f":"B630/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4573790329193904E-3},{"$f":"C630/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0451803603412273E-2},{"$f":"D630/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.7909182636331663E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":4.9833268736694792E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I232","v":7.7794510643600857E-6},5.7612719801054878E-5,{"$f":"B633/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282131906222619E-2},{"$f":"C633/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6051393783617911E-3},{"$f":"D633/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1887271284584411E-2}]
[]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!J$173","v":0.71346480122720723},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J173","v":3.1593636953933135},{"$f":"SUM(B638:C638)","v":3.8728284966205209},{"$f":"B638/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":225825.47310634554},{"$f":"C638/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D638/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1225825.4731063454}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!J$173","v":0.37321942726620899},0,0.37321942726620899,{"$f":"B641/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237492},{"$f":"C641/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D641/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":118131.20085237492}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!J$173","v":0.24763052609841513},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!J173)","v":3.1593636953933135},3.4069942214917286,{"$f":"B642/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78379.873282549466},{"$f":"C642/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D642/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078379.8732825494}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!J$173","v":6.4197982432185891E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J179","v":2.0404308658323261E-4},2.682410690154185E-4,{"$f":"B644/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9259557526392222E-2},{"$f":"C644/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1213443398529424E-2},{"$f":"D644/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0473000924921656E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!J$173","v":1.6028073989003068E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J180","v":1.2116897728391069E-3},1.3719705127291375E-3,{"$f":"B645/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8084628415629271E-2},{"$f":"C645/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.36351000452057836},{"$f":"D645/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.41159463293620763}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!J$173","v":1.0544309876870437E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J182","v":1.0802377824944546E-4},2.1346687701814983E-4,{"$f":"B648/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633197018957657E-2},{"$f":"C648/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D648/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040604426365069E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!J$173","v":3.7228213478019182E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J174","v":1.4867991254126795E-7},3.7243081469273307E-4,{"$f":"B649/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168558448734843},{"$f":"C649/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4604350792991336E-5},{"$f":"D649/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11173018883814141}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!J$173+JetFuel_PTWa!J189)","v":5.9005337192653447E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J177","v":0.24387613050196477},0.30288146769461821,{"$f":"B652/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.701750786740192},{"$f":"C652/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163457584948915},{"$f":"D652/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.865208371689093}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!J$173+JetFuel_PTWa!J189)","v":6.8604982864709049E-2},{"$f":"(C649*Fuel_Specs!$B$85+C650*Fuel_Specs!$B$86+C652*Fuel_Specs!$B$84)","v":0.24396677264170991},0.31257175550641897,{"$f":"B653/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.581668831660622},{"$f":"C653/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.190650456727724},{"$f":"D653/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.772319288388346}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!J$173","v":3.2747376408744489E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J186","v":8.0574733916707523E-5},1.1332211032545202E-4,{"$f":"B656/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.824295965202021E-3},{"$f":"C656/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4172624500806081E-2},{"$f":"D656/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.39969204660081E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!J$173","v":4.7432603790146125E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J187","v":1.7184982027406858E-7},4.9151101992886807E-6,{"$f":"B657/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229901419221035E-3},{"$f":"C657/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1555381868344085E-5},{"$f":"D657/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4745455237904475E-3}]
[]
[{"$f":"\"Freight Aircraft, Large Twin Aisle (LTA-F): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Freight Aircraft, Large Twin Aisle (LTA-F): HR Jet from Soybean"}]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!J$195","v":2.9291045728183271},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J$195","v":3.1498856043071339},{"$f":"SUM(B664:C664)","v":6.0789901771254611},{"$f":"B664/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":929908.2381954086},{"$f":"C664/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D664/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1929908.2381954088}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!J$195","v":1.3328813705631906},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!K58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!J$195","v":0},1.3328813705631906,{"$f":"B665/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531},{"$f":"C665/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D665/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!J$195","v":0.67240050036595889},{"$f":"C665-C666-C668","v":0},0.67240050036595889,{"$f":"B667/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869171},{"$f":"C667/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D667/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869171}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!J$195","v":0.26926773835648415},0,0.26926773835648415,{"$f":"B668/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.926178998096},{"$f":"C668/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D668/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.926178998096}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!J$195","v":2.7409122104680007E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J202","v":1.1110079657104038E-3},1.3850991867572038E-3,{"$f":"B671/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2475487832968819E-2},{"$f":"C671/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.33430813146194932},{"$f":"D671/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.41678361929491808}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!J$195","v":2.3435856286563498E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J203","v":1.1679738623573028E-6},2.4603830148920801E-5,{"$f":"B672/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0519722325861744E-3},{"$f":"C672/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5144946892562987E-4},{"$f":"D672/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4034217015118047E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!J$195","v":2.1714916118052198E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J196","v":1.4867991254126795E-7},2.1729784109306326E-4,{"$f":"B675/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5341322981758487E-2},{"$f":"C675/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4738566492468736E-5},{"$f":"D675/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5386061548250968E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!J$195","v":3.9928883902708298E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J197","v":2.9169510715302527E-7},4.0220579009861322E-5,{"$f":"B676/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2014810857220226E-2},{"$f":"C676/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7772589611062759E-5},{"$f":"D676/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2102583446831289E-2}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!J$195+JetFuel_PTWa!J211)","v":-0.12385105636821994},{"$f":"(C675*Fuel_Specs!$B$85+C676*Fuel_Specs!$B$86+C678*Fuel_Specs!$B$84)","v":0.23412829025522949},0.11027723388700955,{"$f":"B679/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.267433278548303},{"$f":"C679/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.450432088088974},{"$f":"D679/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.182998809540663}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!J$195","v":2.798622876094687E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J206","v":6.7809888936870303E-6},9.5796117697817169E-6,{"$f":"B680/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.421203206906223E-4},{"$f":"C680/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.040435169214299E-3},{"$f":"D680/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8825554899049211E-3}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!J$195","v":2.169651844402903E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J209","v":3.4848196412951185E-8},2.204500040815854E-6,{"$f":"B683/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285963414448832E-4},{"$f":"C683/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0486005309766989E-5},{"$f":"D683/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6334563945425525E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!J$195","v":1.770254079417756E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J209","v":3.4848196412951185E-8},1.8051022758307072E-6,{"$f":"B684/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267874917946789E-4},{"$f":"C684/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0486005309766989E-5},{"$f":"D684/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4316475448923504E-4}]
[]
[{"$f":"\"Freight Aircraft, Large Twin Aisle (LTA-F): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Freight Aircraft, Large Twin Aisle (LTA-F): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!J$217","v":1.817269751686343},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J$217","v":3.1546246498502235},{"$f":"SUM(B690:C690)","v":4.9718944015365665},{"$f":"B690/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":576065.28617362573},{"$f":"C690/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D690/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1576065.2861736256}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!J$217","v":1.012428123275142},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!K58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!J$217","v":1.5853842104521441},2.597812333727286,{"$f":"B691/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":320934.57563111681},{"$f":"C691/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D691/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":823493.32236740936}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!J$217","v":0.25840861663843712},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!J$217","v":1.5853842104521441},1.8437928270905812,{"$f":"B694/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81914.21969986381},{"$f":"C694/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D694/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584472.96643615642}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":9.5292717068440035E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J222","v":3.3947446902847999E-5},1.2924016397128802E-4,{"$f":"B695/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8631003273899072E-2},{"$f":"C695/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0199619586016144E-2},{"$f":"D695/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8830622859915211E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":1.8976718187326818E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J225","v":1.3441507632057479E-5},3.2418225819384297E-5,{"$f":"B698/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7016160023960214E-3},{"$f":"C698/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0385441916109804E-3},{"$f":"D698/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7401601940070026E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":1.5448604263139558E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J225","v":1.3441507632057479E-5},2.8890111895197036E-5,{"$f":"B699/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6415828285959115E-3},{"$f":"C699/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0385441916109804E-3},{"$f":"D699/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6801270202068927E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":2.0384855947969255E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J219","v":2.9169510715302527E-7},2.0676551055122279E-5,{"$f":"B702/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1246955206985471E-3},{"$f":"C702/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7640732941642038E-5},{"$f":"D702/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2123362536401893E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217+JetFuel_PTWa!J233)","v":-4.2030534479739978E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J220","v":0.2386129807312006},0.19658244625146062,{"$f":"B703/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.628209241099592},{"$f":"C703/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.692037363182919},{"$f":"D703/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.063828122083322}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":7.0285577039051855E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J228","v":6.7809888936870303E-6},1.3809546597592217E-5,{"$f":"B706/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117527637161343E-3},{"$f":"C706/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0373699185845329E-3},{"$f":"D706/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1491226823006681E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":1.2421517156674123E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J229","v":2.7496778437873859E-5},3.9918295594547984E-5,{"$f":"B707/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320847733212006E-3},{"$f":"C707/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2614955024425084E-3},{"$f":"D707/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1993580275763711E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":3.4610894565073885E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J231","v":5.9591043829029161E-8},3.5206805003364178E-6,{"$f":"B709/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398954569565912E-3},{"$f":"C709/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7904320744035715E-5},{"$f":"D709/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0577997777006269E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":2.6476988823545032E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J231","v":5.9591043829029161E-8},2.7072899261835325E-6,{"$f":"B710/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550964335024657E-4},{"$f":"C710/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7904320744035715E-5},{"$f":"D710/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1341396409428241E-4}]
[{"$f":"\"Freight Aircraft, Large Quad (LQ-F): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Freight Aircraft, Large Quad (LQ-F): Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!K$173","v":0.7980816445545923},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!K173)","v":3.6316434087231242},4.4297250532777168,{"$f":"B717/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":219757.71151914817},{"$f":"C717/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D717/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1219757.7115191482}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!K$173","v":8.4423497431392741E-2},0,8.4423497431392741E-2,{"$f":"B718/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744},{"$f":"C718/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D718/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23246.637384223744}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!K$173","v":3.4193387035683284E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K178","v":3.4991749355685513E-5},6.9185136391368803E-5,{"$f":"B721/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9240803642138995E-3},{"$f":"C721/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1324437385712012E-3},{"$f":"D721/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8056524102785101E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!K$173","v":7.3794663176360376E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K179","v":1.5908634415675332E-4},2.3288100733311371E-4,{"$f":"B722/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9259557526392222E-2},{"$f":"C722/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1519704339973616E-2},{"$f":"D722/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0779261866365855E-2}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!K$173","v":1.3374452925951137E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K181","v":1.7310573413623257E-5},3.0685026339574397E-5,{"$f":"B725/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.490578239997938E-3},{"$f":"C725/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5178603726090776E-3},{"$f":"D725/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0084386126070169E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!K$173","v":1.2120533485811132E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K182","v":1.2417178903365494E-4},2.4537712389176628E-4,{"$f":"B726/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633197018957657E-2},{"$f":"C726/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D726/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040604426365069E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!K$173","v":1.1286264078627033E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K175","v":2.6310309713295493E-7},1.3917295049956583E-6,{"$f":"B728/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455849911651059E-4},{"$f":"C728/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8666879371669323E-5},{"$f":"D728/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6322537848817993E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!K$173+JetFuel_PTWa!K189)","v":6.7603259264123541E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K176","v":0.27997317686168838},0.34757643612581191,{"$f":"B729/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.64367238396834},{"$f":"C729/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.069775963715117},{"$f":"D729/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.713448347683453}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!K$173+JetFuel_PTWa!K189)","v":6.7825791695852386E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K177","v":0.28033222730704566},0.34815801900289806,{"$f":"B730/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.701750786740192},{"$f":"C730/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163483996377437},{"$f":"D730/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.865234783117643}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!K$173+JetFuel_PTWa!K189)","v":7.8860447181015855E-2},{"$f":"(C727*Fuel_Specs!$B$85+C728*Fuel_Specs!$B$86+C730*Fuel_Specs!$B$84)","v":0.28041398468697043},0.3592744318679863,{"$f":"B731/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.581668831660622},{"$f":"C731/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.184821731304226},{"$f":"D731/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.766490562964847}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!K$173","v":1.2906533653532151E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K184","v":5.8758531743420528E-6},1.8782386827874204E-5,{"$f":"B732/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684566968272128E-3},{"$f":"C732/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5335300326179573E-3},{"$f":"D732/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9019867294451706E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!K$173","v":2.0880742037833868E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K185","v":2.1758193964267469E-5},4.2638936002101341E-5,{"$f":"B733/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4496332818854175E-3},{"$f":"C733/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6786381330005201E-3},{"$f":"D733/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1128271414885938E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!K$173","v":3.7642641099282077E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K186","v":7.2788239933949684E-5},1.1043088103323176E-4,{"$f":"B734/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.824295965202021E-3},{"$f":"C734/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8996892646592128E-2},{"$f":"D734/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8821188611794148E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!K$173","v":5.4523100067342822E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K187","v":1.1736067566451021E-7},5.5696706823987928E-6,{"$f":"B735/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229901419221035E-3},{"$f":"C735/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0629785231148944E-5},{"$f":"D735/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4536199271532526E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!K$173","v":4.0448686962317888E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K187","v":1.1736067566451021E-7},4.1622293718962994E-6,{"$f":"B736/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556641630791363E-3},{"$f":"C736/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0629785231148944E-5},{"$f":"D736/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0862939483102854E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!K$173","v":6.0635431239875459E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K188","v":4.6408245975959646E-6},6.5276255837471423E-5,{"$f":"B737/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825149486908722E-2},{"$f":"C737/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2112017923801279E-3},{"$f":"D737/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7036351279288851E-2}]
[]
[{"$f":"\"Freight Aircraft, Large Quad (LQ-F): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Freight Aircraft, Large Quad (LQ-F): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!K$195","v":3.36696383858781},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K$195","v":3.6207484784969548},{"$f":"SUM(B742:C742)","v":6.9877123170847648},{"$f":"B742/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":929908.2381954086},{"$f":"C742/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D742/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1929908.2381954088}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!K$195","v":1.53212808359914},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!L58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!K$195","v":0},1.53212808359914,{"$f":"B743/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531},{"$f":"C743/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D743/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":423152.31027457531}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!K$195","v":0.44969390315112517},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!L58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!K$195","v":0},0.44969390315112517,{"$f":"B744/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688556},{"$f":"C744/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D744/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":124199.15545688556}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!K$195","v":0.77291476405098303},{"$f":"C743-C744-C746","v":0},0.77291476405098303,{"$f":"B745/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869168},{"$f":"C745/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D745/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":213468.22863869168}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!K$195","v":0.3095194163970319},0,0.3095194163970319,{"$f":"B746/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.92617899811},{"$f":"C746/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D746/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":85484.92617899811}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!K$195","v":1.854297952635496E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K200","v":3.4991749355685513E-5},2.2042154461923512E-4,{"$f":"B747/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8540663790675287E-2},{"$f":"C747/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1599235090984964E-3},{"$f":"D747/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7700587299773787E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!K$195","v":3.7370606389933874E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K201","v":1.5692598030304916E-4},5.3063204420238791E-4,{"$f":"B748/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7826459757949319E-2},{"$f":"C748/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1079111580132298E-2},{"$f":"D748/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.13890557133808162}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!K$195","v":3.1506394080392991E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K202","v":1.273574021216416E-3},1.5886379620203459E-3,{"$f":"B749/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2475487832968805E-2},{"$f":"C749/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.33338832245670141},{"$f":"D749/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.41586381028967018}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!K$195","v":2.6939181815307012E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K203","v":1.3340642279124275E-6},2.8273246043219441E-5,{"$f":"B750/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0519722325861752E-3},{"$f":"C750/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4922307426498719E-4},{"$f":"D750/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.401195306851161E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!K$195","v":2.2173450259317226E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K203","v":1.3340642279124275E-6},2.3507514487229655E-5,{"$f":"B751/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8044285309543928E-3},{"$f":"C751/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4922307426498719E-4},{"$f":"D751/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1536516052193811E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!K$195","v":2.8113562161524432E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K204","v":0},2.8113562161524432E-4,{"$f":"B752/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190711E-2},{"$f":"C752/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D752/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3593942489190711E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!K$195","v":2.4960985690279094E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K196","v":1.3410627916546717E-7},2.4974396318195642E-4,{"$f":"B753/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5341322981758473E-2},{"$f":"C753/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5105511495266115E-5},{"$f":"D753/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5376428493253744E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!K$195","v":4.5897681312973769E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K197","v":2.6310309713295493E-7},4.6160784410106726E-5,{"$f":"B754/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2014810857220228E-2},{"$f":"C754/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8873499871283163E-5},{"$f":"D754/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.208368435709151E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!K$195+JetFuel_PTWa!K211)","v":-0.16344794970201473},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K198","v":0.26866737684464853},0.1052194271426338,{"$f":"B755/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.78639235126353},{"$f":"C755/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.330082565227869},{"$f":"D755/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.543690213964332}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!K$195+JetFuel_PTWa!K211)","v":-0.16228277445398245},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K199","v":0.2690230324325214},0.10674025797853895,{"$f":"B756/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.481379988543907},{"$f":"C756/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.423183883123812},{"$f":"D756/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.941803894579902}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!K$195+JetFuel_PTWa!K211)","v":-0.1423650190001465},{"$f":"(C753*Fuel_Specs!$B$85+C754*Fuel_Specs!$B$86+C756*Fuel_Specs!$B$84)","v":0.26910478981244618},0.12673977081229967,{"$f":"B757/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.267433278548317},{"$f":"C757/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.444585823872828},{"$f":"D757/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.177152545324518}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!K$195","v":3.2169769932757746E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K206","v":5.8758531743420528E-6},9.0928301676178278E-6,{"$f":"B758/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.421203206906223E-4},{"$f":"C758/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5381444660160055E-3},{"$f":"D758/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3802647867066278E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!K$195","v":7.6282144609560321E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K207","v":1.9597830110563312E-5},2.7226044571519344E-5,{"$f":"B759/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9968667545911954E-3},{"$f":"C759/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1301986343217625E-3},{"$f":"D759/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.1270653889129584E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!K$195","v":1.9353013760554896E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K208","v":6.6729283626986092E-5},8.6082297387540991E-5,{"$f":"B760/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0661121258977595E-3},{"$f":"C760/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7467978740560358E-2},{"$f":"D760/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.253409086645812E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!K$195","v":2.4939837826961086E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K209","v":2.3798732347761709E-8},2.5177825150438704E-6,{"$f":"B761/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285963414448843E-4},{"$f":"C761/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2298848137921182E-6},{"$f":"D761/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.590895189582805E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!K$195","v":2.0348817607345356E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K209","v":2.3798732347761709E-8},2.0586804930822975E-6,{"$f":"B762/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267874917946789E-4},{"$f":"C762/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2298848137921182E-6},{"$f":"D762/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3890863399326018E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!K$195","v":1.7886013157135965E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K210","v":0},1.7886013157135965E-5,{"$f":"B763/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743654E-3},{"$f":"C763/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D763/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820897902743654E-3}]
[]
[{"$f":"\"Freight Aircraft, Large Quad (LQ-F): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Freight Aircraft, Large Quad (LQ-F): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!K$217","v":2.0889256039773585},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K$217","v":3.6261959436100399},{"$f":"SUM(B768:C768)","v":5.7151215475873984},{"$f":"B768/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":576065.28617362573},{"$f":"C768/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D768/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1576065.2861736256}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!K$217","v":1.1637716563177654},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!L58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!K$217","v":1.8223764888408893},2.9861481451586549,{"$f":"B769/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":320934.57563111681},{"$f":"C769/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D769/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":823493.32236740936}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!K$217","v":0.26639697829264736},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!L58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!K$217","v":0},0.26639697829264736,{"$f":"B770/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415729},{"$f":"C770/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D770/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73464.584494415729}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!K$217","v":0.60033766682549006},{"$f":"C769-C770-C772","v":0},0.60033766682549006,{"$f":"B771/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683724},{"$f":"C771/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D771/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":165555.77143683724}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!K$217","v":0.29703701119962772},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!K$217","v":1.8223764888408893},2.1194135000405172,{"$f":"B772/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81914.21969986381},{"$f":"C772/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D772/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584472.9664361563}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":1.0953761618060095E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K222","v":3.4991749355685513E-5},1.4452936553628647E-4,{"$f":"B773/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8631003273899069E-2},{"$f":"C773/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1461629830457691E-3},{"$f":"D773/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7777166256944841E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.2320702126189356E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K223","v":1.5693492715006938E-4},3.8014194841196297E-4,{"$f":"B774/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8341975837505153E-2},{"$f":"C774/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1019738877780071E-2},{"$f":"D774/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.9361714715285224E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.494143445289041E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K224","v":1.270526829757992E-3},1.519941174286896E-3,{"$f":"B775/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5192060625006626E-2},{"$f":"C775/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.33209101211771602},{"$f":"D775/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.39728307274272262}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.1813466308006727E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K225","v":1.5514587725329597E-5},3.7328054033336323E-5,{"$f":"B776/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7016160023960205E-3},{"$f":"C776/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0552116016906092E-3},{"$f":"D776/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7568276040866306E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":1.7757949782105821E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K225","v":1.5514587725329597E-5},3.3272537507435414E-5,{"$f":"B777/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6415828285959115E-3},{"$f":"C777/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0552116016906092E-3},{"$f":"D777/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.696794430286519E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.0088029183124451E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K226","v":6.3238264703059717E-5},2.6411855653430424E-4,{"$f":"B778/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2506202833549821E-2},{"$f":"C778/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026446E-2},{"$f":"D778/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9035455768576268E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":3.3909192609208195E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K218","v":1.3410627916546717E-7},3.3922603237124743E-4,{"$f":"B779/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8632036962426775E-2},{"$f":"C779/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5052774121963257E-5},{"$f":"D779/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8667089736548743E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.3432100536306492E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K219","v":2.6310309713295493E-7},2.3695203633439445E-5,{"$f":"B780/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1246955206985471E-3},{"$f":"C780/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8770034423304262E-5},{"$f":"D780/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1934655551218508E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217+JetFuel_PTWa!K233)","v":-4.8313498610819287E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K220","v":0.2744113812019639},0.22609788259114461,{"$f":"B781/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.628209241099594},{"$f":"C781/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.725800026858778},{"$f":"D781/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.097590785759181}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217+JetFuel_PTWa!K233)","v":-4.762135248316865E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K221","v":0.2747670508491678},0.22714569836599915,{"$f":"B782/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.44729569981795},{"$f":"C782/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818765157821005},{"$f":"D782/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.37146945800307}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217+JetFuel_PTWa!K233)","v":-3.2161288371047279E-2},{"$f":"(C779*Fuel_Specs!$B$85+C780*Fuel_Specs!$B$86+C782*Fuel_Specs!$B$84)","v":0.27484880822909258},0.24268751985804529,{"$f":"B783/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4063355105891144},{"$f":"C783/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.840134947432233},{"$f":"D783/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.433799436843103}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":8.0792266162442348E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K228","v":5.8758531743420528E-6},1.3955079790586288E-5,{"$f":"B784/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117527637161339E-3},{"$f":"C784/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5358337832928966E-3},{"$f":"D784/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6475865470090305E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":1.4278356421627778E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K229","v":1.9606776957583545E-5},3.3885133379211327E-5,{"$f":"B785/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320847733211997E-3},{"$f":"C785/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1248303079522387E-3},{"$f":"D785/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.856915081273441E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.853073342930542E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K230","v":7.2788239933949684E-5},1.013189733632551E-4,{"$f":"B786/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4573790329193887E-3},{"$f":"C786/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9025430792781302E-2},{"$f":"D786/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6482809825700688E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":3.9784728583333842E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K231","v":4.069626116672533E-8},4.0191691195001093E-6,{"$f":"B787/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398954569565912E-3},{"$f":"C787/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0637211465136087E-5},{"$f":"D787/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0505326684217271E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":3.0434920197401545E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K231","v":4.069626116672533E-8},3.0841882809068799E-6,{"$f":"B788/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550964335024647E-4},{"$f":"C788/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0637211465136087E-5},{"$f":"D788/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0614685481538275E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":3.9337783852264678E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K232","v":2.3634812434223795E-6},4.170126509568706E-5,{"$f":"B789/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282131906222618E-2},{"$f":"C789/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1776804697534862E-4},{"$f":"D789/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0899899953197968E-2}]

{"sheet":"MarineFuel_PTH","index":34,"n_rows":331,"n_cols":91,"rows_kept":331,"cut":false,"hidden":false,"merged":[[304,1,304,6],[304,0,305,0],[304,7,304,12],[107,55,107,60],[108,13,108,18],[108,19,108,24],[108,25,108,30],[67,21,67,24],[67,25,67,28],[107,0,109,0],[107,1,107,6],[108,1,108,6],[107,7,107,12],[107,13,107,18],[107,19,107,24],[107,25,107,30],[67,29,67,32],[67,33,67,36],[67,37,67,40],[67,41,67,44],[179,0,181,0],[179,1,179,6],[67,45,67,48],[107,43,107,48],[66,53,66,60],[66,33,66,40],[50,7,50,12],[108,85,108,90],[108,49,108,54],[108,55,108,60],[108,61,108,66],[108,67,108,72],[108,73,108,78],[107,67,107,72],[107,73,107,78],[107,79,107,84],[107,85,107,90],[108,79,108,84],[107,61,107,66],[67,53,67,56],[67,57,67,60],[99,9,99,10],[99,11,99,13],[99,14,99,15],[108,7,108,12],[67,13,67,16],[67,17,67,20],[108,31,108,36],[2,1,2,5],[2,6,2,10],[131,0,133,0],[131,1,131,6],[131,7,131,12],[131,13,131,18],[131,19,131,24],[131,25,131,30],[108,43,108,48],[66,41,66,52],[132,43,132,48],[35,1,35,3],[67,49,67,52],[66,1,66,12],[35,4,35,6],[50,1,50,6],[132,49,132,54],[99,1,99,3],[99,4,99,5],[99,6,99,8],[66,13,66,20],[107,49,107,54],[66,21,66,32],[67,1,67,4],[108,37,108,42],[107,31,107,36],[107,37,107,42],[67,5,67,8],[67,9,67,12],[156,55,156,60],[156,61,156,66],[156,67,156,72],[156,73,156,78],[155,1,155,6],[131,67,131,72],[131,73,131,78],[131,79,131,84],[156,43,156,48],[132,55,132,60],[132,61,132,66],[132,67,132,72],[132,37,132,42],[131,85,131,90],[132,1,132,6],[132,7,132,12],[132,13,132,18],[132,19,132,24],[132,25,132,30],[132,31,132,36],[131,31,131,36],[131,37,131,42],[131,43,131,48],[131,49,131,54],[131,55,131,60],[131,61,131,66],[132,73,132,78],[132,79,132,84],[132,85,132,90],[179,43,179,48],[155,73,155,78],[155,79,155,84],[155,85,155,90],[156,1,156,6],[156,7,156,12],[156,13,156,18],[156,19,156,24],[156,25,156,30],[156,31,156,36],[156,37,156,42],[155,37,155,42],[155,43,155,48],[155,49,155,54],[155,55,155,60],[155,61,155,66],[155,67,155,72],[156,79,156,84],[156,85,156,90],[156,49,156,54],[179,7,179,12],[179,13,179,18],[179,19,179,24],[179,25,179,30],[155,0,157,0],[155,7,155,12],[155,13,155,18],[155,19,155,24],[155,25,155,30],[155,31,155,36],[180,85,180,90],[205,85,205,90],[180,49,180,54],[180,55,180,60],[180,61,180,66],[180,67,180,72],[180,73,180,78],[180,79,180,84],[179,79,179,84],[179,85,179,90],[179,49,179,54],[179,55,179,60],[179,61,179,66],[179,67,179,72],[179,73,179,78],[205,49,205,54],[205,55,205,60],[205,61,205,66],[205,73,205,78],[205,79,205,84],[205,0,207,0],[205,1,205,6],[205,7,205,12],[205,13,205,18],[205,19,205,24],[205,25,205,30],[205,31,205,36],[205,37,205,42],[205,43,205,48],[206,73,206,78],[206,79,206,84],[206,85,206,90],[229,0,231,0],[229,1,229,6],[229,7,229,12],[229,13,229,18],[229,19,229,24],[229,25,229,30],[229,31,229,36],[206,37,206,42],[206,43,206,48],[206,49,206,54],[206,55,206,60],[206,61,206,66],[206,67,206,72],[206,1,206,6],[206,7,206,12],[206,13,206,18],[206,19,206,24],[206,25,206,30],[206,31,206,36],[229,73,229,78],[230,79,230,84],[230,85,230,90],[230,49,230,54],[230,55,230,60],[230,61,230,66],[230,67,230,72],[230,73,230,78],[229,79,229,84],[229,85,229,90],[229,49,229,54],[253,0,255,0],[253,1,253,6],[253,7,253,12],[253,13,253,18],[253,19,253,24],[253,25,253,30],[253,31,253,36],[253,37,253,42],[230,43,230,48],[230,7,230,12],[230,13,230,18],[230,19,230,24],[230,25,230,30],[230,31,230,36],[230,37,230,42],[230,1,230,6],[253,79,253,84],[253,85,253,90],[254,1,254,6],[254,7,254,12],[254,13,254,18],[254,19,254,24],[254,25,254,30],[254,31,254,36],[254,37,254,42],[254,43,254,48],[253,43,253,48],[253,49,253,54],[253,55,253,60],[253,61,253,66],[253,67,253,72],[253,73,253,78],[254,85,254,90],[254,49,254,54],[254,55,254,60],[254,61,254,66],[254,67,254,72],[254,73,254,78],[254,79,254,84],[278,61,278,66],[278,67,278,72],[277,0,279,0],[277,1,277,6],[277,7,277,12],[277,13,277,18],[277,19,277,24],[277,25,277,30],[277,31,277,36],[277,37,277,42],[277,43,277,48],[179,31,179,36],[179,37,179,42],[278,73,278,78],[278,79,278,84],[278,85,278,90],[277,85,277,90],[278,1,278,6],[278,7,278,12],[278,13,278,18],[278,19,278,24],[278,25,278,30],[278,31,278,36],[278,37,278,42],[278,43,278,48],[278,49,278,54],[277,49,277,54],[277,55,277,60],[277,61,277,66],[277,67,277,72],[277,73,277,78],[277,79,277,84],[278,55,278,60],[180,1,180,6],[180,7,180,12],[180,13,180,18],[180,19,180,24],[229,55,229,60],[229,61,229,66],[229,67,229,72],[229,37,229,42],[229,43,229,48],[205,67,205,72],[180,25,180,30],[180,31,180,36],[180,37,180,42],[180,43,180,48]]}
["Payload Fuel Energy Intensity and Emission Factors of Marine Vessels"]
["1) Specification of Marine Fuels and Feedstock Sources"]
[null,"Other than CA water",null,null,null,null,"CA water"]
[null,"Cruise","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Type of Conventional Marine Fuel for Region",1,1,1,1,1,2,2,2,2,2,"1 -- Residual Oil; 2 -- Marine Distillate; 3 -- Low Sulfur Marine Distillate"]
["Type of Alternative Marine Fuel for Region",1,4,4,4,4,2,4,4,4,4,"4 -- Fischer Tropsch Diesel; 5 -- Hydrotreated Renewable Diesel; 6 -- Biodiesel"]
[]
["Feedstock for Marine Distillate and Low Sulfur Marine Distillate",1,"1 -- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source for Fischer Tropsch Diesel",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification; 6 -- Coal/Biomass"]
["Feedstock Source for Hydrotreated Renewable Diesel",1,"1 -- Soybean; 2 -- Palm; 3-- Rapeseed; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Biodiesel",1,"1 -- Soybean; 2 -- Palm; 3-- Rapeseed; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
[]
["Share of Low Sulfur Marine Distillate between Marine Distillate and Low Sulfur Marine Distillate for Biodiesel Blend",null,null,null,null,1]
["Share of Biodiesel in the Blended with Marine Distillate (% by Volume)",null,null,0.2]
[]
["Marine Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Residual Oil",{"$f":"IF(Fuel_Specs!$B$5=1,C20,D20)","v":39.466884322961477},{"$f":"Fuel_Specs!C24*BTU2MJ/Fuel_Specs!$E24/g2kg","v":39.466884322961477},{"$f":"Fuel_Specs!D24*BTU2MJ/Fuel_Specs!$E24/g2kg","v":42.210670052848954},{"$f":"Fuel_Specs!$E24*g2kg/gal2L","v":0.99117374573064865},{"$f":"Fuel_Specs!$F24","v":0.86799999999999999},{"$f":"Fuel_Specs!$G24","v":27000},{"$f":"G20/1000000","v":2.7E-2}]
["Marine Distillate",{"$f":"IF(Fuel_Specs!$B$5=1,C21,D21)","v":42.791892728236022},{"$f":"Fuel_Specs!C15*BTU2MJ/Fuel_Specs!$E15/g2kg","v":42.791892728236022},{"$f":"Fuel_Specs!D15*BTU2MJ/Fuel_Specs!$E15/g2kg","v":45.766837080615531},{"$f":"Fuel_Specs!$E15*g2kg/gal2L","v":0.83663306309407359},{"$f":"Fuel_Specs!$F15","v":0.86499999999999999},2000,2E-3]
["Low Sulfur Marine Distillate",{"$f":"IF(Fuel_Specs!$B$5=1,C22,D22)","v":42.799942385811512},{"$f":"Fuel_Specs!C18*BTU2MJ/Fuel_Specs!$E18/g2kg","v":42.799942385811512},{"$f":"Fuel_Specs!D18*BTU2MJ/Fuel_Specs!$E18/g2kg","v":44.685456404228532},{"$f":"Fuel_Specs!$E18*g2kg/gal2L","v":0.83002876041729678},{"$f":"Fuel_Specs!$F18","v":0.86499999999999999},{"$f":"Fuel_Specs!$G18","v":11},1.1E-5]
["Fischer Tropsch  Diesel",{"$f":"IF(Fuel_Specs!$B$5=1,C23,D23)","v":43.247847959811764},{"$f":"Fuel_Specs!C35*BTU2MJ/Fuel_Specs!$E35/g2kg","v":43.247847959811764},{"$f":"Fuel_Specs!D35*BTU2MJ/Fuel_Specs!$E35/g2kg","v":45.471963048551174},{"$f":"Fuel_Specs!$E35*g2kg/gal2L","v":0.7970072470334133},{"$f":"Fuel_Specs!$F35","v":0.85299999999999998},{"$f":"Fuel_Specs!$G35","v":0},0]
["Hydrotreated Renewable Diesel",{"$f":"IF(Fuel_Specs!$B$5=1,C24,D24)","v":43.979867219180051},{"$f":"Fuel_Specs!C37*BTU2MJ/Fuel_Specs!$E37/g2kg","v":43.979867219180051},{"$f":"Fuel_Specs!D37*BTU2MJ/Fuel_Specs!$E37/g2kg","v":46.817924516112171},{"$f":"Fuel_Specs!$E37*g2kg/gal2L","v":0.77877937164550959},{"$f":"Fuel_Specs!$F37","v":0.871},{"$f":"Fuel_Specs!$G37","v":0},0]
["Methyl ester (biodiesel,BD)",{"$f":"IF(Fuel_Specs!$B$5=1,C25,D25)","v":37.528094966354203},{"$f":"Fuel_Specs!C34*BTU2MJ/Fuel_Specs!$E34/g2kg","v":37.528094966354203},{"$f":"Fuel_Specs!D34*BTU2MJ/Fuel_Specs!$E34/g2kg","v":40.168088932619696},{"$f":"Fuel_Specs!$E34*g2kg/gal2L","v":0.8878824518658609},{"$f":"Fuel_Specs!$F34","v":0.77600000000000002},{"$f":"Fuel_Specs!$G34","v":0},0]
[{"$f":"\"B\"&TEXT(D14*100,\"00\")","v":"B20"},{"$f":"IF(Fuel_Specs!$B$5=1,C26,D26)","v":41.687588868528813},{"$f":"((1-$D14)*((1-$F13)*C21*$E21+$F13*C22*$E22)+$D14*C25*$E25)/$E26","v":41.687588868528813},{"$f":"((1-$D14)*((1-$F13)*D21*$E21+$F13*D22*$E22)+$D14*D25*$E25)/$E26","v":43.732297256003442},{"$f":"(1-D14)*((1-F13)*E21+F13*E22)+D14*E25","v":0.84159949870700967},{"$f":"((1-$D14)*((1-$F13)*F21*$E21+$F13*F22*$E22)+$D14*F25*$E25)/$E26","v":0.8462211061585786},{"$f":"((1-$D14)*((1-$F13)*G21*$E21+$F13*G22*$E22)+$D14*G25*$E25)/$E26","v":8.6790131207232086},8.6790131207232082E-6]
[]
["2) Marine Vessel Characteristics"]
["2.1) Marine Vessel Power Rating (kW)"]
["Marine Vessel ","Main Engine","Auxilliary Engine"]
["Bulk",8698.0206385037109,1851.5125725338501]
["Container Large",37457.038255547101,8278.2333333333299]
["Tanker VLCC",15006.4537157758,2850.04128440367]
[]
["2.2) Fuel Consumption, Emissions Changes for FT Diesel, Renewable Diesel & Biodiesel (B20) Relative to Baseline Residual Oil"]
[null,"Main Engine",null,null,"Auxilliary Engine"]
[null,"FT Diesel","Renewable Diesel","B20","FT Diesel","Renewable Diesel","B20"]
["Energy Consumption",1,1,1,1,1,1]
["VOC",1,1,1,1,1,1]
["CO",1,1,1,1,1,1]
["NOX",1,1,1,1,1,1]
["PM10",1,1,1,1,1,1]
["PM2.5",1,1,1,1,1,1]
["SOx"]
["CH4",1,1,1,1,1,1]
["N2O",1,1,1,1,1,1]
["CO2"]
["Black Carbon ",1,1,1,1,1,1]
[]
["2.3) Fuel Consumption, Emissions for Residual Oil, Marine Distillate, FT Diesel, Renewable Diesel & Biodiesel (B20)"]
[null,"Main Engine",null,null,null,null,null,"Auxilliary Engine"]
[null,"Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel","Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel"]
["Brake Specific Fuel Consumption (BSFC, g/kWh operation)",195,185,{"$f":"D54/$B22/MJ2BTU*kg2g","v":184.96520587252098},{"$f":"E54/$B23/MJ2BTU*kg2g","v":177.95203243706058},{"$f":"F54/$B24/MJ2BTU*kg2g","v":174.9901245636587},{"$f":"G54/$B26/MJ2BTU*kg2g","v":184.61231872269434},227,217,{"$f":"J54/$B22/MJ2BTU*kg2g","v":216.95918742884896},{"$f":"K54/$B23/MJ2BTU*kg2g","v":207.15441724724491},{"$f":"L54/$B24/MJ2BTU*kg2g","v":203.70645269718224},{"$f":"M54/$B26/MJ2BTU*kg2g","v":214.90767359000833}]
["Energy Consumption (Btu/kWh operation)",{"$f":"B53*$B20*MJ2BTU/kg2g","v":7294.440786042851},{"$f":"C53*$B21*MJ2BTU/kg2g","v":7503.3943795389951},{"$f":"C54","v":7503.3943795389951},{"$f":"$B54*B38","v":7294.440786042851},7294.440786042851,7294.440786042851,{"$f":"H53*$B20*MJ2BTU/kg2g","v":8491.4772227268077},{"$f":"I53*$B21*MJ2BTU/kg2g","v":8801.2788127565509},{"$f":"I54","v":8801.2788127565509},{"$f":"$H54*E38","v":8491.4772227268077},{"$f":"$H54*F38","v":8491.4772227268077},{"$f":"$H54*G38","v":8491.4772227268077}]
["VOC (g/kWh operation)",0.6,0.6,0.6,0.6,0.6,0.6,0.4,0.4,0.4,0.4,{"$f":"$H55*F39","v":0.4},0.4]
["CO (g/kWh operation)",1.4,1.4,1.4,1.4,1.4,1.4,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001]
["NOX (g/kWh operation)",16.100000000000001,15.1,15.1,16.100000000000001,16.100000000000001,16.100000000000001,14.7,13.9,13.9,14.7,14.7,14.7]
["PM10 (g/kWh operation)",1.42,0.217,0.217,1.42,1.42,1.42,1.44,0.217,0.217,1.44,1.44,1.44]
["PM2.5 (g/kWh operation)",1.31,0.187,0.187,1.31,1.31,1.31,1.32,0.17699999999999999,0.17699999999999999,1.32,1.32,1.32]
["SOx (g/kWh operation)",{"$f":"$H20/$B20/Fuel_Specs!$B$96*kg2g/MJ2BTU*B54","v":10.529999999999998},{"$f":"$H21/$B21/Fuel_Specs!$B$96*kg2g/MJ2BTU*C54","v":0.74},{"$f":"$H22/$B22/Fuel_Specs!$B$96*kg2g/MJ2BTU*D54","v":4.0692345291954615E-3},{"$f":"$H23/$B23/Fuel_Specs!$B$96*kg2g/MJ2BTU*E54","v":0},{"$f":"$H24/$B24/Fuel_Specs!$B$96*kg2g/MJ2BTU*F54","v":0},{"$f":"$H26/$B26/Fuel_Specs!$B$96*kg2g/MJ2BTU*G54","v":3.2045054728827983E-3},{"$f":"$H20/$B20/Fuel_Specs!$B$96*kg2g/MJ2BTU*H54","v":12.258000000000001},{"$f":"$H21/$B21/Fuel_Specs!$B$96*kg2g/MJ2BTU*I54","v":0.86799999999999999},{"$f":"$H22/$B22/Fuel_Specs!$B$96*kg2g/MJ2BTU*J54","v":4.773102123434677E-3},{"$f":"$H23/$B23/Fuel_Specs!$B$96*kg2g/MJ2BTU*K54","v":0},{"$f":"$H24/$B24/Fuel_Specs!$B$96*kg2g/MJ2BTU*L54","v":0},{"$f":"$H26/$B26/Fuel_Specs!$B$96*kg2g/MJ2BTU*M54","v":3.7303730376635658E-3}]
["CH4 (g/kWh operation)",6.0000000000000001E-3,0.01,{"$f":"C61","v":0.01},{"$f":"$B61*B45","v":6.0000000000000001E-3},6.0000000000000001E-3,6.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,{"$f":"I61","v":4.0000000000000001E-3},{"$f":"$H61*E45","v":4.0000000000000001E-3},4.0000000000000001E-3,4.0000000000000001E-3]
["N2O (g/kWh operation)",3.1E-2,3.1E-2,{"$f":"C62","v":3.1E-2},3.1E-2,3.1E-2,3.1E-2,3.1E-2,3.1E-2,{"$f":"I62","v":3.1E-2},3.1E-2,3.1E-2,3.1E-2]
["CO2 (g/kWh operation)",{"$f":"($F$20/$B$20*kg2g/MJ2BTU*B54-(B55*Fuel_Specs!$B$92+B56*Fuel_Specs!$B$93+B61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":616.5335},{"$f":"($F$21/$B$21*kg2g/MJ2BTU*C54-(C55*Fuel_Specs!$B$92+C56*Fuel_Specs!$B$93+C61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":582.66083333333336},{"$f":"($F$22/$B$22*kg2g/MJ2BTU*D54-(D55*Fuel_Specs!$B$92+D56*Fuel_Specs!$B$93+D61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":582.55047795901248},{"$f":"($F$23/$B$23*kg2g/MJ2BTU*E54-(E55*Fuel_Specs!$B$92+E56*Fuel_Specs!$B$93+E61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":552.4881401189798},{"$f":"($F$24/$B$24*kg2g/MJ2BTU*F54-(F55*Fuel_Specs!$B$92+F56*Fuel_Specs!$B$93+F61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":554.77362781480474},{"$f":"($F$26/$B$26*kg2g/MJ2BTU*G54-(G55*Fuel_Specs!$B$92+G56*Fuel_Specs!$B$93+G61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":568.73058205340135},{"$f":"($F$20/$B$20*kg2g/MJ2BTU*H54-(H55*Fuel_Specs!$B$92+H56*Fuel_Specs!$B$93+H61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":719.4790952380954},{"$f":"($F$21/$B$21*kg2g/MJ2BTU*I54-(I55*Fuel_Specs!$B$92+I56*Fuel_Specs!$B$93+I61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":685.26542857142852},{"$f":"($F$22/$B$22*kg2g/MJ2BTU*J54-(J55*Fuel_Specs!$B$92+J56*Fuel_Specs!$B$93+J61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":685.1359846999278},{"$f":"($F$23/$B$23*kg2g/MJ2BTU*K54-(K55*Fuel_Specs!$B$92+K56*Fuel_Specs!$B$93+K61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":644.92372758172826},{"$f":"($F$24/$B$24*kg2g/MJ2BTU*L54-(L55*Fuel_Specs!$B$92+L56*Fuel_Specs!$B$93+L61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":647.58426966866284},{"$f":"($F$26/$B$26*kg2g/MJ2BTU*M54-(M55*Fuel_Specs!$B$92+M56*Fuel_Specs!$B$93+M61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":663.83159588487536}]
["Black Carbon (g/kWh operation)",2.8400000000000002E-2,4.3E-3,{"$f":"C64","v":4.3E-3},{"$f":"$B64*B48","v":2.8400000000000002E-2},{"$f":"$B64*C48","v":2.8400000000000002E-2},{"$f":"$B64*D48","v":2.8400000000000002E-2},2.8400000000000002E-2,4.3E-3,{"$f":"I64","v":4.3E-3},{"$f":"$H64*E48","v":2.8400000000000002E-2},{"$f":"$H64*F48","v":2.8400000000000002E-2},{"$f":"$H64*G48","v":2.8400000000000002E-2}]
[]
["3) Regional Characteristic Distances Per Trip"]
[null,"Bulk-Domestic Traffic",null,null,null,null,null,null,null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,null,null,null,null,null,null,"Container Large-Foreign Traffic",null,null,null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC-Foreign Traffic"]
["Vessel &Traffic Type","Domestic\n<-->\nDomestic",null,null,null,"Domestic\n<-->\nCA",null,null,null,"CA\n<-->\nCA",null,null,null,"Domestic\n<-->\nInternational",null,null,null,"CA\n<-->\nInternational",null,null,null,"Domestic\n<-->\nDomestic",null,null,null,"Domestic\n<-->\nCA",null,null,null,"CA\n<-->\nCA",null,null,null,"Domestic\n<-->\nInternational",null,null,null,"CA\n<-->\nInternational",null,null,null,"Domestic\n<-->\nDomestic",null,null,null,"Domestic\n<-->\nCA",null,null,null,"CA\n<-->\nCA",null,null,null,"Domestic\n<-->\nInternational",null,null,null,"CA\n<-->\nInternational"]
["Route Options","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors"]
["Pacific"]
["Cruise (Global waters)",583.87512459024504,14.316000000000001,{"$f":"B71/C71","v":40.784794956010408},0.83,1011.9262106287299,14.316000000000001,{"$f":"F71/G71","v":70.684982580939504},0.83,335.526024563649,14.316000000000001,{"$f":"J71/K71","v":23.437134993269698},0.83,4420.9896073888804,14.316000000000001,{"$f":"N71/O71","v":308.81458559575861},0.83,3875.5294055110298,14.316000000000001,{"$f":"R71/S71","v":270.71314651515996},0.83,250.19853914705899,18.005700000000001,{"$f":"V71/W71","v":13.895518593948527},0.6,1159.93674823578,18.005700000000001,{"$f":"Z71/AA71","v":64.420530622846101},0.6,284.64063170075502,18.005700000000001,{"$f":"AD71/AE71","v":15.80836244637837},0.6,2306.0407219060398,18.005700000000001,{"$f":"AH71/AI71","v":128.0728170471595},0.6,4348.7247940000398,18.005700000000001,{"$f":"AL71/AM71","v":241.51934076431573},0.6,2080.2139169444799,15.0488,{"$f":"AP71/AQ71","v":138.23121557496145},0.83,1164.4765283106799,15.0488,{"$f":"AT71/AU71","v":77.380025537629578},0.83,272.38935815454499,15.0488,{"$f":"AX71/AY71","v":18.100403896293724},0.83,6177.4949681432299,15.0488,{"$f":"BB71/BC71","v":410.4975126351091},0.83,3499.1718493391199,15.0488,{"$f":"BF71/BG71","v":232.52165284535113},0.83]
["Cruise (CA waters)",0,14.316000000000001,{"$f":"B72/C72","v":0},0.83,17.037851007291401,14.316000000000001,{"$f":"F72/G72","v":1.1901265023254681},0.83,64.6503631136043,14.316000000000001,{"$f":"J72/K72","v":4.5159516005591156},0.83,0,14.316000000000001,{"$f":"N72/O72","v":0},0.83,52.714267321805899,14.316000000000001,{"$f":"R72/S72","v":3.6821924645016693},0.83,0,18.005700000000001,{"$f":"V72/W72","v":0},0.6,46.292504492780402,18.005700000000001,{"$f":"Z72/AA72","v":2.5709916577961645},0.6,92.822289255483994,18.005700000000001,{"$f":"AD72/AE72","v":5.155161379756632},0.6,0,18.005700000000001,{"$f":"AH72/AI72","v":0},0.6,48.129624952007802,18.005700000000001,{"$f":"AL72/AM72","v":2.6730215960505728},0.6,0,15.0488,{"$f":"AP72/AQ72","v":0},0.8,48.769192282435512,15.0488,{"$f":"AT72/AU72","v":3.2407362900985799},0.8,94.113588992652495,15.0488,{"$f":"AX72/AY72","v":6.2538932667490092},0.8,0,15.0488,{"$f":"BB72/BC72","v":0},0.83,51.1644828104859,15.0488,{"$f":"BF72/BG72","v":3.3999044980653541},0.83]
["RSZ (1)",69.191935483871006,14.316000000000001,{"$f":"B73/C73","v":4.8331891229303574},0.83,56.836879432624102,14.316000000000001,{"$f":"F73/G73","v":3.9701648108846115},0.83,21.6435483870968,14.316000000000001,{"$f":"J73/K73","v":1.5118432793445655},0.83,81.357428214731598,14.316000000000001,{"$f":"N73/O73","v":5.6829720742338354},0.83,25.778452380952402,14.316000000000001,{"$f":"R73/S73","v":1.8006742372836266},0.83,103.805601760504,18.005700000000001,{"$f":"V73/W73","v":5.7651522440396095},0.6,17.428557964184701,18.005700000000001,{"$f":"Z73/AA73","v":0.96794670377628755},0.6,18.8637368562955,18.005700000000001,{"$f":"AD73/AE73","v":1.0476536239243961},0.6,100.826936619718,18.005700000000001,{"$f":"AH73/AI73","v":5.599723233182714},0.6,18.520839580209898,18.005700000000001,{"$f":"AL73/AM73","v":1.0286098057953814},0.6,38.22,15.0488,{"$f":"AP73/AQ73","v":2.5397373876986871},0.83,20.421176470588236,15.0488,{"$f":"AT73/AU73","v":1.3569970011288766},0.83,22.751602564102601,15.0488,{"$f":"AX73/AY73","v":1.5118549362143561},0.83,40.747741935483901,15.0488,{"$f":"BB73/BC73","v":2.7077070554119866},0.83,21.121031746031701,15.0488,{"$f":"BF73/BG73","v":1.4035027208835058},0.83]
["RSZ (2)",85.166129032258098,14.316000000000001,{"$f":"B74/C74","v":5.9490171159722056},0.83,54.5382978723405,14.316000000000001,{"$f":"F74/G74","v":3.8096044895459973},0.83,33.351612903225799,14.316000000000001,{"$f":"J74/K74","v":2.3296739943577673},0.83,25,14.316000000000001,{"$f":"N74/O74","v":1.7462978485610505},0.83,25,14.316000000000001,{"$f":"R74/S74","v":1.7462978485610505},0.83,104.34509755882399,18.005700000000001,{"$f":"V74/W74","v":5.7951147447099522},0.6,110.149670122526,18.005700000000001,{"$f":"Z74/AA74","v":6.1174889130956309},0.6,36.137388724035603,18.005700000000001,{"$f":"AD74/AE74","v":2.0069971577908996},0.6,25,18.005700000000001,{"$f":"AH74/AI74","v":1.3884492133046757},0.6,25,18.005700000000001,{"$f":"AL74/AM74","v":1.3884492133046757},0.6,81.55,15.0488,{"$f":"AP74/AQ74","v":5.4190367338259531},0.83,75.405882352941205,15.0488,{"$f":"AT74/AU74","v":5.0107571602347836},0.83,20.377884615384598,15.0488,{"$f":"AX74/AY74","v":1.3541202365228189},0.83,25,15.0488,{"$f":"BB74/BC74","v":1.6612620275370793},0.83,25,15.0488,{"$f":"BF74/BG74","v":1.6612620275370793},0.83]
["Hotel (1)",null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26]
["Atlantic"]
["Cruise (Global waters)",446.14417612441002,15.0488,{"$f":"B78/C78","v":29.64649514409189},0.83,null,null,null,null,null,null,null,null,4096.3146746907296,14.316000000000001,{"$f":"N78/O78","v":286.1354201376592},0.83,null,null,null,null,373.34884041579801,18.005700000000001,{"$f":"V78/W78","v":20.735036150541106},0.6,4469.8931140356999,18.005700000000001,{"$f":"Z78/AA78","v":248.24878310955418},0.6,null,null,null,null,2271.3320658140701,21.165244000000001,{"$f":"AH78/AI78","v":107.31423960026494},0.83,null,null,null,null,386.90569693828201,15.0488,{"$f":"AP78/AQ78","v":25.710069702453485},0.83,4049.8394937330199,15.0488,{"$f":"AT78/AU78","v":269.11378274234625},0.83,null,null,null,null,3812.8243786002099,15.0488,{"$f":"BB78/BC78","v":253.36401431344757},0.83]
["Cruise (CA waters)",0,15.0488,{"$f":"B79/C79","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"N79/O79","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"V79/W79","v":0},0.6,47.092082267733304,18.005700000000001,{"$f":"Z79/AA79","v":2.6153985831005349},0.6,null,null,null,null,0,21.165244000000001,{"$f":"AH79/AI79","v":0},0.83,null,null,null,null,0,15.0488,{"$f":"AP79/AQ79","v":0},0.83,49.451714920558842,15.0488,{"$f":"AT79/AU79","v":3.2860902477645291},0.83,null,null,null,null,0,15.0488,{"$f":"BB79/BC79","v":0},0.83]
["RSZ (1)",41.3572375690608,15.0488,{"$f":"B80/C80","v":2.7482083334924248},0.83,null,null,null,null,null,null,null,null,54.087733644859803,14.316000000000001,{"$f":"N80/O80","v":3.778131715902473},0.83,null,null,null,null,31.526759897311202,18.005700000000001,{"$f":"V80/W80","v":1.7509321990986855},0.6,20.4157894736842,18.005700000000001,{"$f":"Z80/AA80","v":1.1338514733492282},0.6,null,null,null,null,18.350321100917402,18.005700000000001,{"$f":"AH80/AI80","v":1.0191395558582783},0.6,null,null,null,null,35.782885906040299,15.0488,{"$f":"AP80/AQ80","v":2.3777899836558594},0.83,18.887500000000003,15.0488,{"$f":"AT80/AU80","v":1.2550834618042637},0.83,null,null,null,null,37.131941544885201,15.0488,{"$f":"BB80/BC80","v":2.4674353798897721},0.83]
["RSZ (2)",45.905303867403298,15.0488,{"$f":"B81/C81","v":3.0504295270987254},0.83,null,null,null,null,null,null,null,null,25,14.316000000000001,{"$f":"N81/O81","v":1.7462978485610505},0.83,null,null,null,null,32.836488312390202,18.005700000000001,{"$f":"V81/W81","v":1.8236718546010542},0.6,44.015789473684201,18.005700000000001,{"$f":"Z81/AA81","v":2.4445475307088422},0.6,null,null,null,null,24.873853211009202,18.005700000000001,{"$f":"AH81/AI81","v":1.3814432769072682},0.6,null,null,null,null,41.364429530201299,15.0488,{"$f":"AP81/AQ81","v":2.7486862427702738},0.83,21.85,15.0488,{"$f":"AT81/AU81","v":1.4519430120674075},0.83,null,null,null,null,25,15.0488,{"$f":"BB81/BC81","v":1.6612620275370793},0.83]
["Hotel (1)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,22,0.19,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,22,0.19,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Gulf of Mexico"]
["Cruise (Global waters)",323.726178800274,14.316000000000001,{"$f":"B85/C85","v":22.612893182472337},0.83,null,null,null,null,null,null,null,null,4304.3060212709797,14.316000000000001,{"$f":"N85/O85","v":300.66401377975546},0.83,null,null,null,null,397.38323425967002,18.005700000000001,{"$f":"V85/W85","v":22.069857559532259},0.6,null,null,null,null,null,null,null,null,1277.3153494116818,21.165244000000001,{"$f":"AH85/AI85","v":60.3496633165052},0.83,null,null,null,null,209.68648855479299,18.005700000000001,{"$f":"AP85/AQ85","v":11.645561602980887},0.83,4492.7696463248794,21.165244000000001,{"$f":"AT85/AU85","v":212.27110097690721},0.83,null,null,null,null,2316.7116876218902,15.0488,{"$f":"BB85/BC85","v":153.94660621590361},0.83]
["Cruise (CA waters)",0,14.316000000000001,{"$f":"B86/C86","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"N86/O86","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"V86/W86","v":0},0.6,null,null,null,null,null,null,null,null,0,21.165244000000001,{"$f":"AH86/AI86","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"AP86/AQ86","v":0},0.83,51.37,21.165244000000001,{"$f":"AT86/AU86","v":2.427092265036018},0.83,null,null,null,null,0,15.0488,{"$f":"BB86/BC86","v":0},0.83]
["RSZ (1)",48.549266727772697,14.316000000000001,{"$f":"B87/C87","v":3.391259201437042},0.83,null,null,null,null,null,null,null,null,80.752868983104904,14.316000000000001,{"$f":"N87/O87","v":5.6407424548131395},0.83,null,null,null,null,54.596474491912097,18.005700000000001,{"$f":"V87/W87","v":3.0321772823001658},0.6,null,null,null,null,null,null,null,null,46.71283987915406,18.005700000000001,{"$f":"AH87/AI87","v":2.5943362312575493},0.6,null,null,null,null,58.053835425383603,18.005700000000001,{"$f":"AP87/AQ87","v":3.224192085027719},0.83,19.350000000000001,18.005700000000001,{"$f":"AT87/AU87","v":1.074659691097819},0.83,null,null,null,null,42.756830460509498,15.0488,{"$f":"BB87/BC87","v":2.8412119544754066},0.83]
["RSZ (2)",54.135609532539,14.316000000000001,{"$f":"B88/C88","v":3.7814759382885579},0.83,null,null,null,null,null,null,null,null,25.000000000000099,14.316000000000001,{"$f":"N88/O88","v":1.7462978485610574},0.83,null,null,null,null,47.550352550808803,18.005700000000001,{"$f":"V88/W88","v":2.6408499836612185},0.6,null,null,null,null,null,null,null,null,25.000000000000004,18.005700000000001,{"$f":"AH88/AI88","v":1.388449213304676},0.6,null,null,null,null,48.4266387726639,18.005700000000001,{"$f":"AP88/AQ88","v":2.6895171402757958},0.83,21.85,18.005700000000001,{"$f":"AT88/AU88","v":1.2135046124282867},0.83,null,null,null,null,25,15.0488,{"$f":"BB88/BC88","v":1.6612620275370793},0.83]
["Hotel (1)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Great Lakes"]
["Cruise (Global waters)",414.96529126392699,14.316000000000001,{"$f":"B92/C92","v":28.986119814468214},0.83,null,null,null,null,null,null,null,null,7481.7764944673099,14.316000000000001,{"$f":"N92/O92","v":522.61640782811605},0.83,null,null,null,null,348.86352290000002,18.005700000000001,{"$f":"V92/W92","v":19.37517135684811},0.6,null,null,null,null,null,null,null,null,2946.3320920000001,21.165244000000001,{"$f":"AH92/AI92","v":139.20614815496575},0.83,null,null,null,null,381.535133106226,15.0488,{"$f":"AP92/AQ92","v":25.353193152027139},0.83,null,null,null,null,null,null,null,null,5454.2303171784797,15.0488,{"$f":"BB92/BC92","v":362.43622861480515},0.83]
["Cruise (CA waters)",0,14.316000000000001,{"$f":"B93/C93","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"N93/O93","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"V93/W93","v":0},0.6,null,null,null,null,null,null,null,null,0,21.165244000000001,{"$f":"AH93/AI93","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"AP93/AQ93","v":0},0.83,null,null,null,null,null,null,null,null,0,15.0488,{"$f":"BB93/BC93","v":0},0.83]
["RSZ (1)",17.8486056751468,14.316000000000001,{"$f":"B94/C94","v":1.2467592676129364},0.83,null,null,null,null,null,null,null,null,19.8492307692308,14.316000000000001,{"$f":"N94/O94","v":1.3865067595159821},0.83,null,null,null,null,78.2,18.005700000000001,{"$f":"V94/W94","v":4.3430691392170253},0.6,null,null,null,null,null,null,null,null,78.2,18.005700000000001,{"$f":"AH94/AI94","v":4.3430691392170253},0.6,null,null,null,null,94.7,15.0488,{"$f":"AP94/AQ94","v":6.2928605603104568},0.83,null,null,null,null,null,null,null,null,94.7,15.0488,{"$f":"BB94/BC94","v":6.2928605603104568},0.83]
["RSZ (2)",31.0077788649706,14.316000000000001,{"$f":"B95/C95","v":2.1659527008221988},0.83,null,null,null,null,null,null,null,null,25,14.316000000000001,{"$f":"N95/O95","v":1.7462978485610505},0.83,null,null,null,null,27.6,18.005700000000001,{"$f":"V95/W95","v":1.5328479314883621},0.6,null,null,null,null,null,null,null,null,25,18.005700000000001,{"$f":"AH95/AI95","v":1.3884492133046757},0.6,null,null,null,null,15.59,15.0488,{"$f":"AP95/AQ95","v":1.0359630003721227},0.83,null,null,null,null,null,null,null,null,25,15.0488,{"$f":"BB95/BC95","v":1.6612620275370793},0.83]
["Hotel (1)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
[]
["4) Regional Characteristic Payload Per Trip (wet ton)"]
[null,"Bulk-Domestic Traffic",null,null,"Bulk-Foreign Traffic",null,"Container Large-Domestic Traffic",null,null,"Container Large-Foreign Traffic",null,"Tanker VLCC-Domestic Traffic",null,null,"Tanker VLCC-Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational","Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational","Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational"]
["Pacific",{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015}]
["Atlantic",{"$f":"68500*MT2T","v":75508.324798320566},null,null,{"$f":"68500*MT2T","v":75508.324798320566},null,{"$f":"40400*MT2T","v":44533.376961345268},{"$f":"40400*MT2T","v":44533.376961345268},null,{"$f":"40400*MT2T","v":44533.376961345268},null,{"$f":"116200*MT2T","v":128088.57432941387},{"$f":"116200*MT2T","v":128088.57432941387},null,{"$f":"116200*MT2T","v":128088.57432941387}]
["Gulf of Mexico",{"$f":"56800*MT2T","v":62611.28246050523},null,null,{"$f":"56800*MT2T","v":62611.28246050523},null,{"$f":"38000*MT2T","v":41887.829815126737},null,null,{"$f":"38000*MT2T","v":41887.829815126737},null,{"$f":"119200*MT2T","v":131395.50826218704},{"$f":"119200*MT2T","v":131395.50826218704},null,{"$f":"119200*MT2T","v":131395.50826218704}]
["Great Lakes",{"$f":"32300*MT2T","v":35604.655342857724},null,null,{"$f":"32300*MT2T","v":35604.655342857724},null,{"$f":"38000*MT2T","v":41887.829815126737},null,null,{"$f":"38000*MT2T","v":41887.829815126737},null,{"$f":"119200*MT2T","v":131395.50826218704},null,null,{"$f":"119200*MT2T","v":131395.50826218704}]
[]
["5) Emissions Data for Conventional Marine Fuel (kg/Trip) "]
["Pacific","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,3,FALSE)*$B$31*D71*E71*BTU2mmBTU","v":2147.775146935744},{"$f":"HLOOKUP(C111,$B$52:$G$64,3,FALSE)*$B$31*D72*E72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,3,FALSE)*$B$31*D73*E73*BTU2mmBTU","v":254.52140901692118},{"$f":"HLOOKUP(E111,$B$52:$G$64,3,FALSE)*$B$31*D74*E74*BTU2mmBTU","v":313.2822201058413},{"$f":"HLOOKUP(F111,$H$52:$M$64,3,FALSE)*$C$31*D75*E75*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(G111,$H$52:$M$64,3,FALSE)*$C$31*D76*E76*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(H111,$B$52:$G$64,3,FALSE)*$B$31*H71*I71*BTU2mmBTU","v":3722.3541031080995},{"$f":"HLOOKUP(I111,$B$52:$G$64,3,FALSE)*$B$31*H72*I72*BTU2mmBTU","v":64.468776209206084},{"$f":"HLOOKUP(J111,$B$52:$G$64,3,FALSE)*$B$31*H73*I73*BTU2mmBTU","v":209.07353633269153},{"$f":"HLOOKUP(K111,$B$52:$G$64,3,FALSE)*$B$31*H74*I74*BTU2mmBTU","v":200.61824145804434},{"$f":"HLOOKUP(L111,$H$52:$M$64,3,FALSE)*$C$31*H75*I75*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(M111,$H$52:$M$64,3,FALSE)*$C$31*H76*I76*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(N111,$B$52:$G$64,3,FALSE)*$B$31*L71*M71*BTU2mmBTU","v":1234.2270227965064},{"$f":"HLOOKUP(O111,$B$52:$G$64,3,FALSE)*$B$31*L72*M72*BTU2mmBTU","v":244.62766986465542},{"$f":"HLOOKUP(P111,$B$52:$G$64,3,FALSE)*$B$31*L73*M73*BTU2mmBTU","v":79.615440630272687},{"$f":"HLOOKUP(Q111,$B$52:$G$64,3,FALSE)*$B$31*L74*M74*BTU2mmBTU","v":122.6833654782604},{"$f":"HLOOKUP(R111,$H$52:$M$64,3,FALSE)*$C$31*L75*M75*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(S111,$H$52:$M$64,3,FALSE)*$C$31*L76*M76*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(T111,$B$52:$G$64,3,FALSE)*$B$31*P71*Q71*BTU2mmBTU","v":16262.538347176043},{"$f":"HLOOKUP(U111,$B$52:$G$64,3,FALSE)*$B$31*P72*Q72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,3,FALSE)*$B$31*P73*Q73*BTU2mmBTU","v":299.27197611105214},{"$f":"HLOOKUP(W111,$B$52:$G$64,3,FALSE)*$B$31*P74*Q74*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X111,$H$52:$M$64,3,FALSE)*$C$31*P75*Q75*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Y111,$H$52:$M$64,3,FALSE)*$C$31*P76*Q76*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Z111,$B$52:$G$64,3,FALSE)*$B$31*T71*U71*BTU2mmBTU","v":14256.071868478291},{"$f":"HLOOKUP(AA111,$B$52:$G$64,3,FALSE)*$B$31*T72*U72*BTU2mmBTU","v":199.46320117175597},{"$f":"HLOOKUP(AB111,$B$52:$G$64,3,FALSE)*$B$31*T73*U73*BTU2mmBTU","v":94.825617702297876},{"$f":"HLOOKUP(AC111,$B$52:$G$64,3,FALSE)*$B$31*T74*U74*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(AD111,$H$52:$M$64,3,FALSE)*$C$31*T75*U75*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(AE111,$H$52:$M$64,3,FALSE)*$C$31*T76*U76*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(AF111,$B$52:$G$64,3,FALSE)*$B$32*X71*Y71*BTU2mmBTU","v":2277.9880830163679},{"$f":"HLOOKUP(AG111,$B$52:$G$64,3,FALSE)*$B$32*X72*Y72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,3,FALSE)*$B$32*X73*Y73*BTU2mmBTU","v":945.12112087825756},{"$f":"HLOOKUP(AI111,$B$52:$G$64,3,FALSE)*$B$32*X74*Y74*BTU2mmBTU","v":950.0330800111924},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,3,FALSE)*$C$32*X75*Y75*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AK111,$H$52:$M$64,3,FALSE)*$C$32*X76*Y76*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AL111,$B$52:$G$64,3,FALSE)*$B$32*AB71*AC71*BTU2mmBTU","v":10560.901348751637},{"$f":"HLOOKUP(AM111,$B$52:$G$64,3,FALSE)*$B$32*AB72*AC72*BTU2mmBTU","v":433.55392874243131},{"$f":"HLOOKUP(AN111,$B$52:$G$64,3,FALSE)*$B$32*AB73*AC73*BTU2mmBTU","v":158.68217089483935},{"$f":"HLOOKUP(AO111,$B$52:$G$64,3,FALSE)*$B$32*AB74*AC74*BTU2mmBTU","v":1002.8820981237444},{"$f":"HLOOKUP(AP111,$H$52:$M$64,3,FALSE)*$C$32*AB75*AC75*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,3,FALSE)*$C$32*AB76*AC76*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AR111,$B$52:$G$64,3,FALSE)*$B$32*AF71*AG71*BTU2mmBTU","v":2591.5737524568708},{"$f":"HLOOKUP(AS111,$B$52:$G$64,3,FALSE)*$B$32*AF72*AG72*BTU2mmBTU","v":869.33011342813984},{"$f":"HLOOKUP(AT111,$B$52:$G$64,3,FALSE)*$B$32*AF73*AG73*BTU2mmBTU","v":171.74907537945518},{"$f":"HLOOKUP(AU111,$B$52:$G$64,3,FALSE)*$B$32*AF74*AG74*BTU2mmBTU","v":329.02086936765721},{"$f":"HLOOKUP(AV111,$H$52:$M$64,3,FALSE)*$C$32*AF75*AG75*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AW111,$H$52:$M$64,3,FALSE)*$C$32*AF76*AG76*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AX111,$B$52:$G$64,3,FALSE)*$B$32*AJ71*AK71*BTU2mmBTU","v":20995.859133952785},{"$f":"HLOOKUP(AY111,$B$52:$G$64,3,FALSE)*$B$32*AJ72*AK72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,3,FALSE)*$B$32*AJ73*AK73*BTU2mmBTU","v":918.00120356323873},{"$f":"HLOOKUP(BA111,$B$52:$G$64,3,FALSE)*$B$32*AJ74*AK74*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB111,$H$52:$M$64,3,FALSE)*$C$32*AJ75*AK75*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BC111,$H$52:$M$64,3,FALSE)*$C$32*AJ76*AK76*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BD111,$B$52:$G$64,3,FALSE)*$B$32*AN71*AO71*BTU2mmBTU","v":39593.929248432811},{"$f":"HLOOKUP(BE111,$B$52:$G$64,3,FALSE)*$B$32*AN72*AO72*BTU2mmBTU","v":450.75953905447136},{"$f":"HLOOKUP(BF111,$B$52:$G$64,3,FALSE)*$B$32*AN73*AO73*BTU2mmBTU","v":168.62709108936042},{"$f":"HLOOKUP(BG111,$B$52:$G$64,3,FALSE)*$B$32*AN74*AO74*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BH111,$H$52:$M$64,3,FALSE)*$C$32*AN75*AO75*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BI111,$H$52:$M$64,3,FALSE)*$C$32*AN76*AO76*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,3,FALSE)*$B$33*AR71*AS71*BTU2mmBTU","v":12558.977886838376},{"$f":"HLOOKUP(BK111,$B$52:$G$64,3,FALSE)*$B$33*AR72*AS72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,3,FALSE)*$B$33*AR73*AS73*BTU2mmBTU","v":230.74748751802238},{"$f":"HLOOKUP(BM111,$B$52:$G$64,3,FALSE)*$B$33*AR74*AS74*BTU2mmBTU","v":492.34582959431515},{"$f":"HLOOKUP(BN111,$H$52:$M$64,3,FALSE)*$C$33*AR75*AS75*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BO111,$H$52:$M$64,3,FALSE)*$C$33*AR76*AS76*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BP111,$B$52:$G$64,3,FALSE)*$B$33*AV71*AW71*BTU2mmBTU","v":7030.3514699476355},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,3,FALSE)*$B$33*AV72*AW72*BTU2mmBTU","v":291.92381511603924},{"$f":"HLOOKUP(BR111,$B$52:$G$64,3,FALSE)*$B$33*AV73*AW73*BTU2mmBTU","v":123.28977401230746},{"$f":"HLOOKUP(BS111,$B$52:$G$64,3,FALSE)*$B$33*AV74*AW74*BTU2mmBTU","v":455.25164565726749},{"$f":"HLOOKUP(BT111,$H$52:$M$64,3,FALSE)*$C$33*AV75*AW75*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BU111,$H$52:$M$64,3,FALSE)*$C$33*AV76*AW76*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BV111,$B$52:$G$64,3,FALSE)*$B$33*AZ71*BA71*BTU2mmBTU","v":1644.5096813398218},{"$f":"HLOOKUP(BW111,$B$52:$G$64,3,FALSE)*$B$33*AZ72*BA72*BTU2mmBTU","v":563.34740575338401},{"$f":"HLOOKUP(BX111,$B$52:$G$64,3,FALSE)*$B$33*AZ73*BA73*BTU2mmBTU","v":137.35937019035242},{"$f":"HLOOKUP(BY111,$B$52:$G$64,3,FALSE)*$B$33*AZ74*BA74*BTU2mmBTU","v":123.02840596368804},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,3,FALSE)*$C$33*AZ75*BA75*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CA111,$H$52:$M$64,3,FALSE)*$C$33*AZ76*BA76*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CB111,$B$52:$G$64,3,FALSE)*$B$33*BD71*BE71*BTU2mmBTU","v":37295.694480750288},{"$f":"HLOOKUP(CC111,$B$52:$G$64,3,FALSE)*$B$33*BD72*BE72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,3,FALSE)*$B$33*BD73*BE73*BTU2mmBTU","v":246.00834834237753},{"$f":"HLOOKUP(CE111,$B$52:$G$64,3,FALSE)*$B$33*BD74*BE74*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF111,$H$52:$M$64,3,FALSE)*$C$33*BD75*BE75*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CG111,$H$52:$M$64,3,FALSE)*$C$33*BD76*BE76*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CH111,$B$52:$G$64,3,FALSE)*$B$33*BH71*BI71*BTU2mmBTU","v":21125.722465431551},{"$f":"HLOOKUP(CI111,$B$52:$G$64,3,FALSE)*$B$33*BH72*BI72*BTU2mmBTU","v":317.74641343250136},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,3,FALSE)*$B$33*BH73*BI73*BTU2mmBTU","v":127.51504471965475},{"$f":"HLOOKUP(CK111,$B$52:$G$64,3,FALSE)*$B$33*BH74*BI74*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CL111,$H$52:$M$64,3,FALSE)*$C$33*BH75*BI75*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CM111,$H$52:$M$64,3,FALSE)*$C$33*BH76*BI76*BTU2mmBTU","v":364.95199460719988}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,4,FALSE)*$B$31*D71*E71*g2kg","v":176.66400015573126},{"$f":"HLOOKUP(C111,$B$52:$G$64,4,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,4,FALSE)*$B$31*D73*E73*g2kg","v":20.935511013037868},{"$f":"HLOOKUP(E111,$B$52:$G$64,4,FALSE)*$B$31*D74*E74*g2kg","v":25.768847479461957},{"$f":"HLOOKUP(F111,$H$52:$M$64,4,FALSE)*$C$31*D75*E75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G111,$H$52:$M$64,4,FALSE)*$C$31*D76*E76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H111,$B$52:$G$64,4,FALSE)*$B$31*H71*I71*g2kg","v":306.18007978600093},{"$f":"HLOOKUP(I111,$B$52:$G$64,4,FALSE)*$B$31*H72*I72*g2kg","v":5.1551689500692639},{"$f":"HLOOKUP(J111,$B$52:$G$64,4,FALSE)*$B$31*H73*I73*g2kg","v":17.197222580741098},{"$f":"HLOOKUP(K111,$B$52:$G$64,4,FALSE)*$B$31*H74*I74*g2kg","v":16.501737200354526},{"$f":"HLOOKUP(L111,$H$52:$M$64,4,FALSE)*$C$31*H75*I75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(M111,$H$52:$M$64,4,FALSE)*$C$31*H76*I76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(N111,$B$52:$G$64,4,FALSE)*$B$31*L71*M71*g2kg","v":101.52062857167097},{"$f":"HLOOKUP(O111,$B$52:$G$64,4,FALSE)*$B$31*L72*M72*g2kg","v":19.561360431625232},{"$f":"HLOOKUP(P111,$B$52:$G$64,4,FALSE)*$B$31*L73*M73*g2kg","v":6.5487219348692358},{"$f":"HLOOKUP(Q111,$B$52:$G$64,4,FALSE)*$B$31*L74*M74*g2kg","v":10.0912491369868},{"$f":"HLOOKUP(R111,$H$52:$M$64,4,FALSE)*$C$31*L75*M75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(S111,$H$52:$M$64,4,FALSE)*$C$31*L76*M76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(T111,$B$52:$G$64,4,FALSE)*$B$31*P71*Q71*g2kg","v":1337.665668213474},{"$f":"HLOOKUP(U111,$B$52:$G$64,4,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,4,FALSE)*$B$31*P73*Q73*g2kg","v":24.616442978083619},{"$f":"HLOOKUP(W111,$B$52:$G$64,4,FALSE)*$B$31*P74*Q74*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X111,$H$52:$M$64,4,FALSE)*$C$31*P75*Q75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y111,$H$52:$M$64,4,FALSE)*$C$31*P76*Q76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z111,$B$52:$G$64,4,FALSE)*$B$31*T71*U71*g2kg","v":1172.6249306805639},{"$f":"HLOOKUP(AA111,$B$52:$G$64,4,FALSE)*$B$31*T72*U72*g2kg","v":15.949837453486824},{"$f":"HLOOKUP(AB111,$B$52:$G$64,4,FALSE)*$B$31*T73*U73*g2kg","v":7.7998262361992268},{"$f":"HLOOKUP(AC111,$B$52:$G$64,4,FALSE)*$B$31*T74*U74*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(AD111,$H$52:$M$64,4,FALSE)*$C$31*T75*U75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(AE111,$H$52:$M$64,4,FALSE)*$C$31*T76*U76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(AF111,$B$52:$G$64,4,FALSE)*$B$32*X71*Y71*g2kg","v":187.37458975951057},{"$f":"HLOOKUP(AG111,$B$52:$G$64,4,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,4,FALSE)*$B$32*X73*Y73*g2kg","v":77.740390135456138},{"$f":"HLOOKUP(AI111,$B$52:$G$64,4,FALSE)*$B$32*X74*Y74*g2kg","v":78.144420487638868},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,4,FALSE)*$C$32*X75*Y75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK111,$H$52:$M$64,4,FALSE)*$C$32*X76*Y76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL111,$B$52:$G$64,4,FALSE)*$B$32*AB71*AC71*g2kg","v":868.68082079373232},{"$f":"HLOOKUP(AM111,$B$52:$G$64,4,FALSE)*$B$32*AB72*AC72*g2kg","v":34.668623837074819},{"$f":"HLOOKUP(AN111,$B$52:$G$64,4,FALSE)*$B$32*AB73*AC73*g2kg","v":13.052310016564482},{"$f":"HLOOKUP(AO111,$B$52:$G$64,4,FALSE)*$B$32*AB74*AC74*g2kg","v":82.491485848454985},{"$f":"HLOOKUP(AP111,$H$52:$M$64,4,FALSE)*$C$32*AB75*AC75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,4,FALSE)*$C$32*AB76*AC76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AR111,$B$52:$G$64,4,FALSE)*$B$32*AF71*AG71*g2kg","v":213.16839728815756},{"$f":"HLOOKUP(AS111,$B$52:$G$64,4,FALSE)*$B$32*AF72*AG72*g2kg","v":69.514947725422729},{"$f":"HLOOKUP(AT111,$B$52:$G$64,4,FALSE)*$B$32*AF73*AG73*g2kg","v":14.127120673163516},{"$f":"HLOOKUP(AU111,$B$52:$G$64,4,FALSE)*$B$32*AF74*AG74*g2kg","v":27.063420954533289},{"$f":"HLOOKUP(AV111,$H$52:$M$64,4,FALSE)*$C$32*AF75*AG75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AW111,$H$52:$M$64,4,FALSE)*$C$32*AF76*AG76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AX111,$B$52:$G$64,4,FALSE)*$B$32*AJ71*AK71*g2kg","v":1727.0022267472095},{"$f":"HLOOKUP(AY111,$B$52:$G$64,4,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,4,FALSE)*$B$32*AJ73*AK73*g2kg","v":75.509657051688279},{"$f":"HLOOKUP(BA111,$B$52:$G$64,4,FALSE)*$B$32*AJ74*AK74*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB111,$H$52:$M$64,4,FALSE)*$C$32*AJ75*AK75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC111,$H$52:$M$64,4,FALSE)*$C$32*AJ76*AK76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD111,$B$52:$G$64,4,FALSE)*$B$32*AN71*AO71*g2kg","v":3256.7757071268566},{"$f":"HLOOKUP(BE111,$B$52:$G$64,4,FALSE)*$B$32*AN72*AO72*g2kg","v":36.044449985221149},{"$f":"HLOOKUP(BF111,$B$52:$G$64,4,FALSE)*$B$32*AN73*AO73*g2kg","v":13.870323664455052},{"$f":"HLOOKUP(BG111,$B$52:$G$64,4,FALSE)*$B$32*AN74*AO74*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BH111,$H$52:$M$64,4,FALSE)*$C$32*AN75*AO75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BI111,$H$52:$M$64,4,FALSE)*$C$32*AN76*AO76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,4,FALSE)*$B$33*AR71*AS71*g2kg","v":1033.0314486233408},{"$f":"HLOOKUP(BK111,$B$52:$G$64,4,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,4,FALSE)*$B$33*AR73*AS73*g2kg","v":18.980000876245391},{"$f":"HLOOKUP(BM111,$B$52:$G$64,4,FALSE)*$B$33*AR74*AS74*g2kg","v":40.497620917263525},{"$f":"HLOOKUP(BN111,$H$52:$M$64,4,FALSE)*$C$33*AR75*AS75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO111,$H$52:$M$64,4,FALSE)*$C$33*AR76*AS76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP111,$B$52:$G$64,4,FALSE)*$B$33*AV71*AW71*g2kg","v":578.27748633448186},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,4,FALSE)*$B$33*AV72*AW72*g2kg","v":23.343340388351674},{"$f":"HLOOKUP(BR111,$B$52:$G$64,4,FALSE)*$B$33*AV73*AW73*g2kg","v":10.14112891956375},{"$f":"HLOOKUP(BS111,$B$52:$G$64,4,FALSE)*$B$33*AV74*AW74*g2kg","v":37.446460312215621},{"$f":"HLOOKUP(BT111,$H$52:$M$64,4,FALSE)*$C$33*AV75*AW75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU111,$H$52:$M$64,4,FALSE)*$C$33*AV76*AW76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV111,$B$52:$G$64,4,FALSE)*$B$33*AZ71*BA71*g2kg","v":135.26819090667669},{"$f":"HLOOKUP(BW111,$B$52:$G$64,4,FALSE)*$B$33*AZ72*BA72*g2kg","v":45.047404728418044},{"$f":"HLOOKUP(BX111,$B$52:$G$64,4,FALSE)*$B$33*AZ73*BA73*g2kg","v":11.298415400383419},{"$f":"HLOOKUP(BY111,$B$52:$G$64,4,FALSE)*$B$33*AZ74*BA74*g2kg","v":10.11963024217758},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,4,FALSE)*$C$33*AZ75*BA75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CA111,$H$52:$M$64,4,FALSE)*$C$33*AZ76*BA76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CB111,$B$52:$G$64,4,FALSE)*$B$33*BD71*BE71*g2kg","v":3067.7357380523281},{"$f":"HLOOKUP(CC111,$B$52:$G$64,4,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,4,FALSE)*$B$33*BD73*BE73*g2kg","v":20.235274140253939},{"$f":"HLOOKUP(CE111,$B$52:$G$64,4,FALSE)*$B$33*BD74*BE74*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF111,$H$52:$M$64,4,FALSE)*$C$33*BD75*BE75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG111,$H$52:$M$64,4,FALSE)*$C$33*BD76*BE76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH111,$B$52:$G$64,4,FALSE)*$B$33*BH71*BI71*g2kg","v":1737.684059827046},{"$f":"HLOOKUP(CI111,$B$52:$G$64,4,FALSE)*$B$33*BH72*BI72*g2kg","v":25.408213725161293},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,4,FALSE)*$B$33*BH73*BI73*g2kg","v":10.488676113210056},{"$f":"HLOOKUP(CK111,$B$52:$G$64,4,FALSE)*$B$33*BH74*BI74*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CL111,$H$52:$M$64,4,FALSE)*$C$33*BH75*BI75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CM111,$H$52:$M$64,4,FALSE)*$C$33*BH76*BI76*g2kg","v":17.191449027522939}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,5,FALSE)*$B$31*D71*E71*g2kg","v":412.21600036337287},{"$f":"HLOOKUP(C111,$B$52:$G$64,5,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,5,FALSE)*$B$31*D73*E73*g2kg","v":48.84952569708836},{"$f":"HLOOKUP(E111,$B$52:$G$64,5,FALSE)*$B$31*D74*E74*g2kg","v":60.127310785411233},{"$f":"HLOOKUP(F111,$H$52:$M$64,5,FALSE)*$C$31*D75*E75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G111,$H$52:$M$64,5,FALSE)*$C$31*D76*E76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H111,$B$52:$G$64,5,FALSE)*$B$31*H71*I71*g2kg","v":714.42018616733549},{"$f":"HLOOKUP(I111,$B$52:$G$64,5,FALSE)*$B$31*H72*I72*g2kg","v":12.028727550161616},{"$f":"HLOOKUP(J111,$B$52:$G$64,5,FALSE)*$B$31*H73*I73*g2kg","v":40.126852688395886},{"$f":"HLOOKUP(K111,$B$52:$G$64,5,FALSE)*$B$31*H74*I74*g2kg","v":38.504053467493883},{"$f":"HLOOKUP(L111,$H$52:$M$64,5,FALSE)*$C$31*H75*I75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(M111,$H$52:$M$64,5,FALSE)*$C$31*H76*I76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(N111,$B$52:$G$64,5,FALSE)*$B$31*L71*M71*g2kg","v":236.88146666723222},{"$f":"HLOOKUP(O111,$B$52:$G$64,5,FALSE)*$B$31*L72*M72*g2kg","v":45.64317434045887},{"$f":"HLOOKUP(P111,$B$52:$G$64,5,FALSE)*$B$31*L73*M73*g2kg","v":15.280351181361549},{"$f":"HLOOKUP(Q111,$B$52:$G$64,5,FALSE)*$B$31*L74*M74*g2kg","v":23.546247986302529},{"$f":"HLOOKUP(R111,$H$52:$M$64,5,FALSE)*$C$31*L75*M75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(S111,$H$52:$M$64,5,FALSE)*$C$31*L76*M76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(T111,$B$52:$G$64,5,FALSE)*$B$31*P71*Q71*g2kg","v":3121.2198924981053},{"$f":"HLOOKUP(U111,$B$52:$G$64,5,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,5,FALSE)*$B$31*P73*Q73*g2kg","v":57.438366948861777},{"$f":"HLOOKUP(W111,$B$52:$G$64,5,FALSE)*$B$31*P74*Q74*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X111,$H$52:$M$64,5,FALSE)*$C$31*P75*Q75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y111,$H$52:$M$64,5,FALSE)*$C$31*P76*Q76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z111,$B$52:$G$64,5,FALSE)*$B$31*T71*U71*g2kg","v":2736.1248382546487},{"$f":"HLOOKUP(AA111,$B$52:$G$64,5,FALSE)*$B$31*T72*U72*g2kg","v":37.216287391469244},{"$f":"HLOOKUP(AB111,$B$52:$G$64,5,FALSE)*$B$31*T73*U73*g2kg","v":18.199594551131526},{"$f":"HLOOKUP(AC111,$B$52:$G$64,5,FALSE)*$B$31*T74*U74*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(AD111,$H$52:$M$64,5,FALSE)*$C$31*T75*U75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AE111,$H$52:$M$64,5,FALSE)*$C$31*T76*U76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AF111,$B$52:$G$64,5,FALSE)*$B$32*X71*Y71*g2kg","v":437.20737610552465},{"$f":"HLOOKUP(AG111,$B$52:$G$64,5,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,5,FALSE)*$B$32*X73*Y73*g2kg","v":181.39424364939765},{"$f":"HLOOKUP(AI111,$B$52:$G$64,5,FALSE)*$B$32*X74*Y74*g2kg","v":182.33698113782401},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,5,FALSE)*$C$32*X75*Y75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK111,$H$52:$M$64,5,FALSE)*$C$32*X76*Y76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL111,$B$52:$G$64,5,FALSE)*$B$32*AB71*AC71*g2kg","v":2026.9219151853754},{"$f":"HLOOKUP(AM111,$B$52:$G$64,5,FALSE)*$B$32*AB72*AC72*g2kg","v":80.893455619841248},{"$f":"HLOOKUP(AN111,$B$52:$G$64,5,FALSE)*$B$32*AB73*AC73*g2kg","v":30.455390038650457},{"$f":"HLOOKUP(AO111,$B$52:$G$64,5,FALSE)*$B$32*AB74*AC74*g2kg","v":192.48013364639493},{"$f":"HLOOKUP(AP111,$H$52:$M$64,5,FALSE)*$C$32*AB75*AC75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,5,FALSE)*$C$32*AB76*AC76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR111,$B$52:$G$64,5,FALSE)*$B$32*AF71*AG71*g2kg","v":497.39292700570087},{"$f":"HLOOKUP(AS111,$B$52:$G$64,5,FALSE)*$B$32*AF72*AG72*g2kg","v":162.20154469265304},{"$f":"HLOOKUP(AT111,$B$52:$G$64,5,FALSE)*$B$32*AF73*AG73*g2kg","v":32.963281570714869},{"$f":"HLOOKUP(AU111,$B$52:$G$64,5,FALSE)*$B$32*AF74*AG74*g2kg","v":63.147982227244334},{"$f":"HLOOKUP(AV111,$H$52:$M$64,5,FALSE)*$C$32*AF75*AG75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AW111,$H$52:$M$64,5,FALSE)*$C$32*AF76*AG76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AX111,$B$52:$G$64,5,FALSE)*$B$32*AJ71*AK71*g2kg","v":4029.6718624101559},{"$f":"HLOOKUP(AY111,$B$52:$G$64,5,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,5,FALSE)*$B$32*AJ73*AK73*g2kg","v":176.18919978727263},{"$f":"HLOOKUP(BA111,$B$52:$G$64,5,FALSE)*$B$32*AJ74*AK74*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB111,$H$52:$M$64,5,FALSE)*$C$32*AJ75*AK75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC111,$H$52:$M$64,5,FALSE)*$C$32*AJ76*AK76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD111,$B$52:$G$64,5,FALSE)*$B$32*AN71*AO71*g2kg","v":7599.1433166293309},{"$f":"HLOOKUP(BE111,$B$52:$G$64,5,FALSE)*$B$32*AN72*AO72*g2kg","v":84.103716632182682},{"$f":"HLOOKUP(BF111,$B$52:$G$64,5,FALSE)*$B$32*AN73*AO73*g2kg","v":32.364088550395117},{"$f":"HLOOKUP(BG111,$B$52:$G$64,5,FALSE)*$B$32*AN74*AO74*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BH111,$H$52:$M$64,5,FALSE)*$C$32*AN75*AO75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BI111,$H$52:$M$64,5,FALSE)*$C$32*AN76*AO76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,5,FALSE)*$B$33*AR71*AS71*g2kg","v":2410.4067134544621},{"$f":"HLOOKUP(BK111,$B$52:$G$64,5,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,5,FALSE)*$B$33*AR73*AS73*g2kg","v":44.286668711239244},{"$f":"HLOOKUP(BM111,$B$52:$G$64,5,FALSE)*$B$33*AR74*AS74*g2kg","v":94.494448806948199},{"$f":"HLOOKUP(BN111,$H$52:$M$64,5,FALSE)*$C$33*AR75*AS75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO111,$H$52:$M$64,5,FALSE)*$C$33*AR76*AS76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP111,$B$52:$G$64,5,FALSE)*$B$33*AV71*AW71*g2kg","v":1349.3141347804578},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,5,FALSE)*$B$33*AV72*AW72*g2kg","v":54.46779423948724},{"$f":"HLOOKUP(BR111,$B$52:$G$64,5,FALSE)*$B$33*AV73*AW73*g2kg","v":23.662634145648745},{"$f":"HLOOKUP(BS111,$B$52:$G$64,5,FALSE)*$B$33*AV74*AW74*g2kg","v":87.375074061836457},{"$f":"HLOOKUP(BT111,$H$52:$M$64,5,FALSE)*$C$33*AV75*AW75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU111,$H$52:$M$64,5,FALSE)*$C$33*AV76*AW76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV111,$B$52:$G$64,5,FALSE)*$B$33*AZ71*BA71*g2kg","v":315.62577878224562},{"$f":"HLOOKUP(BW111,$B$52:$G$64,5,FALSE)*$B$33*AZ72*BA72*g2kg","v":105.11061103297544},{"$f":"HLOOKUP(BX111,$B$52:$G$64,5,FALSE)*$B$33*AZ73*BA73*g2kg","v":26.362969267561311},{"$f":"HLOOKUP(BY111,$B$52:$G$64,5,FALSE)*$B$33*AZ74*BA74*g2kg","v":23.612470565081022},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,5,FALSE)*$C$33*AZ75*BA75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CA111,$H$52:$M$64,5,FALSE)*$C$33*AZ76*BA76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CB111,$B$52:$G$64,5,FALSE)*$B$33*BD71*BE71*g2kg","v":7158.0500554554337},{"$f":"HLOOKUP(CC111,$B$52:$G$64,5,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,5,FALSE)*$B$33*BD73*BE73*g2kg","v":47.215639660592529},{"$f":"HLOOKUP(CE111,$B$52:$G$64,5,FALSE)*$B$33*BD74*BE74*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF111,$H$52:$M$64,5,FALSE)*$C$33*BD75*BE75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG111,$H$52:$M$64,5,FALSE)*$C$33*BD76*BE76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH111,$B$52:$G$64,5,FALSE)*$B$33*BH71*BI71*g2kg","v":4054.5961395964414},{"$f":"HLOOKUP(CI111,$B$52:$G$64,5,FALSE)*$B$33*BH72*BI72*g2kg","v":59.285832025376351},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,5,FALSE)*$B$33*BH73*BI73*g2kg","v":24.473577597490138},{"$f":"HLOOKUP(CK111,$B$52:$G$64,5,FALSE)*$B$33*BH74*BI74*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CL111,$H$52:$M$64,5,FALSE)*$C$33*BH75*BI75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CM111,$H$52:$M$64,5,FALSE)*$C$33*BH76*BI76*g2kg","v":47.276484825688087}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,6,FALSE)*$B$31*D71*E71*g2kg","v":4740.4840041787893},{"$f":"HLOOKUP(C111,$B$52:$G$64,6,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,6,FALSE)*$B$31*D73*E73*g2kg","v":561.76954551651625},{"$f":"HLOOKUP(E111,$B$52:$G$64,6,FALSE)*$B$31*D74*E74*g2kg","v":691.46407403222929},{"$f":"HLOOKUP(F111,$H$52:$M$64,6,FALSE)*$C$31*D75*E75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G111,$H$52:$M$64,6,FALSE)*$C$31*D76*E76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H111,$B$52:$G$64,6,FALSE)*$B$31*H71*I71*g2kg","v":8215.8321409243599},{"$f":"HLOOKUP(I111,$B$52:$G$64,6,FALSE)*$B$31*H72*I72*g2kg","v":129.73841857674313},{"$f":"HLOOKUP(J111,$B$52:$G$64,6,FALSE)*$B$31*H73*I73*g2kg","v":461.45880591655288},{"$f":"HLOOKUP(K111,$B$52:$G$64,6,FALSE)*$B$31*H74*I74*g2kg","v":442.79661487617983},{"$f":"HLOOKUP(L111,$H$52:$M$64,6,FALSE)*$C$31*H75*I75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(M111,$H$52:$M$64,6,FALSE)*$C$31*H76*I76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(N111,$B$52:$G$64,6,FALSE)*$B$31*L71*M71*g2kg","v":2724.1368666731714},{"$f":"HLOOKUP(O111,$B$52:$G$64,6,FALSE)*$B$31*L72*M72*g2kg","v":492.29423752923498},{"$f":"HLOOKUP(P111,$B$52:$G$64,6,FALSE)*$B$31*L73*M73*g2kg","v":175.72403858565787},{"$f":"HLOOKUP(Q111,$B$52:$G$64,6,FALSE)*$B$31*L74*M74*g2kg","v":270.78185184247917},{"$f":"HLOOKUP(R111,$H$52:$M$64,6,FALSE)*$C$31*L75*M75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(S111,$H$52:$M$64,6,FALSE)*$C$31*L76*M76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(T111,$B$52:$G$64,6,FALSE)*$B$31*P71*Q71*g2kg","v":35894.028763728216},{"$f":"HLOOKUP(U111,$B$52:$G$64,6,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,6,FALSE)*$B$31*P73*Q73*g2kg","v":660.54121991191062},{"$f":"HLOOKUP(W111,$B$52:$G$64,6,FALSE)*$B$31*P74*Q74*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X111,$H$52:$M$64,6,FALSE)*$C$31*P75*Q75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y111,$H$52:$M$64,6,FALSE)*$C$31*P76*Q76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z111,$B$52:$G$64,6,FALSE)*$B$31*T71*U71*g2kg","v":31465.43563992847},{"$f":"HLOOKUP(AA111,$B$52:$G$64,6,FALSE)*$B$31*T72*U72*g2kg","v":401.40424257941834},{"$f":"HLOOKUP(AB111,$B$52:$G$64,6,FALSE)*$B$31*T73*U73*g2kg","v":209.29533733801262},{"$f":"HLOOKUP(AC111,$B$52:$G$64,6,FALSE)*$B$31*T74*U74*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(AD111,$H$52:$M$64,6,FALSE)*$C$31*T75*U75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(AE111,$H$52:$M$64,6,FALSE)*$C$31*T76*U76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(AF111,$B$52:$G$64,6,FALSE)*$B$32*X71*Y71*g2kg","v":5027.884825213534},{"$f":"HLOOKUP(AG111,$B$52:$G$64,6,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,6,FALSE)*$B$32*X73*Y73*g2kg","v":2086.0338019680735},{"$f":"HLOOKUP(AI111,$B$52:$G$64,6,FALSE)*$B$32*X74*Y74*g2kg","v":2096.8752830849767},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,6,FALSE)*$C$32*X75*Y75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK111,$H$52:$M$64,6,FALSE)*$C$32*X76*Y76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL111,$B$52:$G$64,6,FALSE)*$B$32*AB71*AC71*g2kg","v":23309.602024631826},{"$f":"HLOOKUP(AM111,$B$52:$G$64,6,FALSE)*$B$32*AB72*AC72*g2kg","v":872.49369989971649},{"$f":"HLOOKUP(AN111,$B$52:$G$64,6,FALSE)*$B$32*AB73*AC73*g2kg","v":350.23698544448041},{"$f":"HLOOKUP(AO111,$B$52:$G$64,6,FALSE)*$B$32*AB74*AC74*g2kg","v":2213.5215369335428},{"$f":"HLOOKUP(AP111,$H$52:$M$64,6,FALSE)*$C$32*AB75*AC75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,6,FALSE)*$C$32*AB76*AC76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AR111,$B$52:$G$64,6,FALSE)*$B$32*AF71*AG71*g2kg","v":5720.0186605655617},{"$f":"HLOOKUP(AS111,$B$52:$G$64,6,FALSE)*$B$32*AF72*AG72*g2kg","v":1749.4595177564722},{"$f":"HLOOKUP(AT111,$B$52:$G$64,6,FALSE)*$B$32*AF73*AG73*g2kg","v":379.07773806322109},{"$f":"HLOOKUP(AU111,$B$52:$G$64,6,FALSE)*$B$32*AF74*AG74*g2kg","v":726.20179561331008},{"$f":"HLOOKUP(AV111,$H$52:$M$64,6,FALSE)*$C$32*AF75*AG75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AW111,$H$52:$M$64,6,FALSE)*$C$32*AF76*AG76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AX111,$B$52:$G$64,6,FALSE)*$B$32*AJ71*AK71*g2kg","v":46341.226417716804},{"$f":"HLOOKUP(AY111,$B$52:$G$64,6,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,6,FALSE)*$B$32*AJ73*AK73*g2kg","v":2026.1757975536361},{"$f":"HLOOKUP(BA111,$B$52:$G$64,6,FALSE)*$B$32*AJ74*AK74*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BB111,$H$52:$M$64,6,FALSE)*$C$32*AJ75*AK75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC111,$H$52:$M$64,6,FALSE)*$C$32*AJ76*AK76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD111,$B$52:$G$64,6,FALSE)*$B$32*AN71*AO71*g2kg","v":87390.148141237325},{"$f":"HLOOKUP(BE111,$B$52:$G$64,6,FALSE)*$B$32*AN72*AO72*g2kg","v":907.11865796139909},{"$f":"HLOOKUP(BF111,$B$52:$G$64,6,FALSE)*$B$32*AN73*AO73*g2kg","v":372.18701832954395},{"$f":"HLOOKUP(BG111,$B$52:$G$64,6,FALSE)*$B$32*AN74*AO74*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BH111,$H$52:$M$64,6,FALSE)*$C$32*AN75*AO75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BI111,$H$52:$M$64,6,FALSE)*$C$32*AN76*AO76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,6,FALSE)*$B$33*AR71*AS71*g2kg","v":27719.677204726315},{"$f":"HLOOKUP(BK111,$B$52:$G$64,6,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,6,FALSE)*$B$33*AR73*AS73*g2kg","v":509.29669017925141},{"$f":"HLOOKUP(BM111,$B$52:$G$64,6,FALSE)*$B$33*AR74*AS74*g2kg","v":1086.6861612799046},{"$f":"HLOOKUP(BN111,$H$52:$M$64,6,FALSE)*$C$33*AR75*AS75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO111,$H$52:$M$64,6,FALSE)*$C$33*AR76*AS76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP111,$B$52:$G$64,6,FALSE)*$B$33*AV71*AW71*g2kg","v":15517.112549975265},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,6,FALSE)*$B$33*AV72*AW72*g2kg","v":587.47406644018383},{"$f":"HLOOKUP(BR111,$B$52:$G$64,6,FALSE)*$B$33*AV73*AW73*g2kg","v":272.12029267496069},{"$f":"HLOOKUP(BS111,$B$52:$G$64,6,FALSE)*$B$33*AV74*AW74*g2kg","v":1004.8133517111194},{"$f":"HLOOKUP(BT111,$H$52:$M$64,6,FALSE)*$C$33*AV75*AW75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BU111,$H$52:$M$64,6,FALSE)*$C$33*AV76*AW76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV111,$B$52:$G$64,6,FALSE)*$B$33*AZ71*BA71*g2kg","v":3629.6964559958255},{"$f":"HLOOKUP(BW111,$B$52:$G$64,6,FALSE)*$B$33*AZ72*BA72*g2kg","v":1133.693018998521},{"$f":"HLOOKUP(BX111,$B$52:$G$64,6,FALSE)*$B$33*AZ73*BA73*g2kg","v":303.17414657695508},{"$f":"HLOOKUP(BY111,$B$52:$G$64,6,FALSE)*$B$33*AZ74*BA74*g2kg","v":271.54341149843174},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,6,FALSE)*$C$33*AZ75*BA75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CA111,$H$52:$M$64,6,FALSE)*$C$33*AZ76*BA76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CB111,$B$52:$G$64,6,FALSE)*$B$33*BD71*BE71*g2kg","v":82317.575637737478},{"$f":"HLOOKUP(CC111,$B$52:$G$64,6,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,6,FALSE)*$B$33*BD73*BE73*g2kg","v":542.97985609681416},{"$f":"HLOOKUP(CE111,$B$52:$G$64,6,FALSE)*$B$33*BD74*BE74*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF111,$H$52:$M$64,6,FALSE)*$C$33*BD75*BE75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG111,$H$52:$M$64,6,FALSE)*$C$33*BD76*BE76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH111,$B$52:$G$64,6,FALSE)*$B$33*BH71*BI71*g2kg","v":46627.85560535908},{"$f":"HLOOKUP(CI111,$B$52:$G$64,6,FALSE)*$B$33*BH72*BI72*g2kg","v":639.4400454165592},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,6,FALSE)*$B$33*BH73*BI73*g2kg","v":281.44614237113666},{"$f":"HLOOKUP(CK111,$B$52:$G$64,6,FALSE)*$B$33*BH74*BI74*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CL111,$H$52:$M$64,6,FALSE)*$C$33*BH75*BI75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CM111,$H$52:$M$64,6,FALSE)*$C$33*BH76*BI76*g2kg","v":631.78575176146796}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,7,FALSE)*$B$31*D71*E71*g2kg","v":418.10480036856393},{"$f":"HLOOKUP(C111,$B$52:$G$64,7,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,7,FALSE)*$B$31*D73*E73*g2kg","v":49.547376064189621},{"$f":"HLOOKUP(E111,$B$52:$G$64,7,FALSE)*$B$31*D74*E74*g2kg","v":60.986272368059957},{"$f":"HLOOKUP(F111,$H$52:$M$64,7,FALSE)*$C$31*D75*E75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G111,$H$52:$M$64,7,FALSE)*$C$31*D76*E76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H111,$B$52:$G$64,7,FALSE)*$B$31*H71*I71*g2kg","v":724.626188826869},{"$f":"HLOOKUP(I111,$B$52:$G$64,7,FALSE)*$B$31*H72*I72*g2kg","v":1.8644527702750502},{"$f":"HLOOKUP(J111,$B$52:$G$64,7,FALSE)*$B$31*H73*I73*g2kg","v":40.700093441087255},{"$f":"HLOOKUP(K111,$B$52:$G$64,7,FALSE)*$B$31*H74*I74*g2kg","v":39.054111374172379},{"$f":"HLOOKUP(L111,$H$52:$M$64,7,FALSE)*$C$31*H75*I75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(M111,$H$52:$M$64,7,FALSE)*$C$31*H76*I76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(N111,$B$52:$G$64,7,FALSE)*$B$31*L71*M71*g2kg","v":240.26548761962127},{"$f":"HLOOKUP(O111,$B$52:$G$64,7,FALSE)*$B$31*L72*M72*g2kg","v":7.0746920227711252},{"$f":"HLOOKUP(P111,$B$52:$G$64,7,FALSE)*$B$31*L73*M73*g2kg","v":15.498641912523858},{"$f":"HLOOKUP(Q111,$B$52:$G$64,7,FALSE)*$B$31*L74*M74*g2kg","v":23.882622957535428},{"$f":"HLOOKUP(R111,$H$52:$M$64,7,FALSE)*$C$31*L75*M75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(S111,$H$52:$M$64,7,FALSE)*$C$31*L76*M76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(T111,$B$52:$G$64,7,FALSE)*$B$31*P71*Q71*g2kg","v":3165.8087481052216},{"$f":"HLOOKUP(U111,$B$52:$G$64,7,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,7,FALSE)*$B$31*P73*Q73*g2kg","v":58.258915048131229},{"$f":"HLOOKUP(W111,$B$52:$G$64,7,FALSE)*$B$31*P74*Q74*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X111,$H$52:$M$64,7,FALSE)*$C$31*P75*Q75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y111,$H$52:$M$64,7,FALSE)*$C$31*P76*Q76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z111,$B$52:$G$64,7,FALSE)*$B$31*T71*U71*g2kg","v":2775.2123359440011},{"$f":"HLOOKUP(AA111,$B$52:$G$64,7,FALSE)*$B$31*T72*U72*g2kg","v":5.7685245456777343},{"$f":"HLOOKUP(AB111,$B$52:$G$64,7,FALSE)*$B$31*T73*U73*g2kg","v":18.459588759004834},{"$f":"HLOOKUP(AC111,$B$52:$G$64,7,FALSE)*$B$31*T74*U74*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(AD111,$H$52:$M$64,7,FALSE)*$C$31*T75*U75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(AE111,$H$52:$M$64,7,FALSE)*$C$31*T76*U76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(AF111,$B$52:$G$64,7,FALSE)*$B$32*X71*Y71*g2kg","v":443.45319576417506},{"$f":"HLOOKUP(AG111,$B$52:$G$64,7,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,7,FALSE)*$B$32*X73*Y73*g2kg","v":183.98558998724621},{"$f":"HLOOKUP(AI111,$B$52:$G$64,7,FALSE)*$B$32*X74*Y74*g2kg","v":184.94179515407868},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,7,FALSE)*$C$32*X75*Y75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK111,$H$52:$M$64,7,FALSE)*$C$32*X76*Y76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL111,$B$52:$G$64,7,FALSE)*$B$32*AB71*AC71*g2kg","v":2055.8779425451667},{"$f":"HLOOKUP(AM111,$B$52:$G$64,7,FALSE)*$B$32*AB72*AC72*g2kg","v":12.538485621075393},{"$f":"HLOOKUP(AN111,$B$52:$G$64,7,FALSE)*$B$32*AB73*AC73*g2kg","v":30.890467039202608},{"$f":"HLOOKUP(AO111,$B$52:$G$64,7,FALSE)*$B$32*AB74*AC74*g2kg","v":195.22984984134348},{"$f":"HLOOKUP(AP111,$H$52:$M$64,7,FALSE)*$C$32*AB75*AC75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,7,FALSE)*$C$32*AB76*AC76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR111,$B$52:$G$64,7,FALSE)*$B$32*AF71*AG71*g2kg","v":504.49854024863953},{"$f":"HLOOKUP(AS111,$B$52:$G$64,7,FALSE)*$B$32*AF72*AG72*g2kg","v":25.141239427361224},{"$f":"HLOOKUP(AT111,$B$52:$G$64,7,FALSE)*$B$32*AF73*AG73*g2kg","v":33.434185593153657},{"$f":"HLOOKUP(AU111,$B$52:$G$64,7,FALSE)*$B$32*AF74*AG74*g2kg","v":64.050096259062116},{"$f":"HLOOKUP(AV111,$H$52:$M$64,7,FALSE)*$C$32*AF75*AG75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AW111,$H$52:$M$64,7,FALSE)*$C$32*AF76*AG76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AX111,$B$52:$G$64,7,FALSE)*$B$32*AJ71*AK71*g2kg","v":4087.2386033017297},{"$f":"HLOOKUP(AY111,$B$52:$G$64,7,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,7,FALSE)*$B$32*AJ73*AK73*g2kg","v":178.70618835566228},{"$f":"HLOOKUP(BA111,$B$52:$G$64,7,FALSE)*$B$32*AJ74*AK74*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB111,$H$52:$M$64,7,FALSE)*$C$32*AJ75*AK75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC111,$H$52:$M$64,7,FALSE)*$C$32*AJ76*AK76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD111,$B$52:$G$64,7,FALSE)*$B$32*AN71*AO71*g2kg","v":7707.7025068668927},{"$f":"HLOOKUP(BE111,$B$52:$G$64,7,FALSE)*$B$32*AN72*AO72*g2kg","v":13.036076077988319},{"$f":"HLOOKUP(BF111,$B$52:$G$64,7,FALSE)*$B$32*AN73*AO73*g2kg","v":32.826432672543618},{"$f":"HLOOKUP(BG111,$B$52:$G$64,7,FALSE)*$B$32*AN74*AO74*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BH111,$H$52:$M$64,7,FALSE)*$C$32*AN75*AO75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BI111,$H$52:$M$64,7,FALSE)*$C$32*AN76*AO76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,7,FALSE)*$B$33*AR71*AS71*g2kg","v":2444.84109507524},{"$f":"HLOOKUP(BK111,$B$52:$G$64,7,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,7,FALSE)*$B$33*AR73*AS73*g2kg","v":44.919335407114097},{"$f":"HLOOKUP(BM111,$B$52:$G$64,7,FALSE)*$B$33*AR74*AS74*g2kg","v":95.844369504190325},{"$f":"HLOOKUP(BN111,$H$52:$M$64,7,FALSE)*$C$33*AR75*AS75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO111,$H$52:$M$64,7,FALSE)*$C$33*AR76*AS76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP111,$B$52:$G$64,7,FALSE)*$B$33*AV71*AW71*g2kg","v":1368.5900509916071},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,7,FALSE)*$B$33*AV72*AW72*g2kg","v":8.4425081071205224},{"$f":"HLOOKUP(BR111,$B$52:$G$64,7,FALSE)*$B$33*AV73*AW73*g2kg","v":24.000671776300877},{"$f":"HLOOKUP(BS111,$B$52:$G$64,7,FALSE)*$B$33*AV74*AW74*g2kg","v":88.623289405576969},{"$f":"HLOOKUP(BT111,$H$52:$M$64,7,FALSE)*$C$33*AV75*AW75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BU111,$H$52:$M$64,7,FALSE)*$C$33*AV76*AW76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV111,$B$52:$G$64,7,FALSE)*$B$33*AZ71*BA71*g2kg","v":320.13471847913485},{"$f":"HLOOKUP(BW111,$B$52:$G$64,7,FALSE)*$B$33*AZ72*BA72*g2kg","v":16.292144710111195},{"$f":"HLOOKUP(BX111,$B$52:$G$64,7,FALSE)*$B$33*AZ73*BA73*g2kg","v":26.739583114240755},{"$f":"HLOOKUP(BY111,$B$52:$G$64,7,FALSE)*$B$33*AZ74*BA74*g2kg","v":23.949791573153604},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,7,FALSE)*$C$33*AZ75*BA75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CA111,$H$52:$M$64,7,FALSE)*$C$33*AZ76*BA76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CB111,$B$52:$G$64,7,FALSE)*$B$33*BD71*BE71*g2kg","v":7260.3079133905112},{"$f":"HLOOKUP(CC111,$B$52:$G$64,7,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,7,FALSE)*$B$33*BD73*BE73*g2kg","v":47.89014879860099},{"$f":"HLOOKUP(CE111,$B$52:$G$64,7,FALSE)*$B$33*BD74*BE74*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF111,$H$52:$M$64,7,FALSE)*$C$33*BD75*BE75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG111,$H$52:$M$64,7,FALSE)*$C$33*BD76*BE76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH111,$B$52:$G$64,7,FALSE)*$B$33*BH71*BI71*g2kg","v":4112.5189415906761},{"$f":"HLOOKUP(CI111,$B$52:$G$64,7,FALSE)*$B$33*BH72*BI72*g2kg","v":9.1893039639333356},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,7,FALSE)*$B$33*BH73*BI73*g2kg","v":24.823200134597137},{"$f":"HLOOKUP(CK111,$B$52:$G$64,7,FALSE)*$B$33*BH74*BI74*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CL111,$H$52:$M$64,7,FALSE)*$C$33*BH75*BI75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CM111,$H$52:$M$64,7,FALSE)*$C$33*BH76*BI76*g2kg","v":61.889216499082572}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,8,FALSE)*$B$31*D71*E71*g2kg","v":385.71640034001319},{"$f":"HLOOKUP(C111,$B$52:$G$64,8,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,8,FALSE)*$B$31*D73*E73*g2kg","v":45.709199045132678},{"$f":"HLOOKUP(E111,$B$52:$G$64,8,FALSE)*$B$31*D74*E74*g2kg","v":56.261983663491939},{"$f":"HLOOKUP(F111,$H$52:$M$64,8,FALSE)*$C$31*D75*E75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G111,$H$52:$M$64,8,FALSE)*$C$31*D76*E76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H111,$B$52:$G$64,8,FALSE)*$B$31*H71*I71*g2kg","v":668.49317419943543},{"$f":"HLOOKUP(I111,$B$52:$G$64,8,FALSE)*$B$31*H72*I72*g2kg","v":1.6066943227715873},{"$f":"HLOOKUP(J111,$B$52:$G$64,8,FALSE)*$B$31*H73*I73*g2kg","v":37.547269301284722},{"$f":"HLOOKUP(K111,$B$52:$G$64,8,FALSE)*$B$31*H74*I74*g2kg","v":36.028792887440716},{"$f":"HLOOKUP(L111,$H$52:$M$64,8,FALSE)*$C$31*H75*I75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(M111,$H$52:$M$64,8,FALSE)*$C$31*H76*I76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(N111,$B$52:$G$64,8,FALSE)*$B$31*L71*M71*g2kg","v":221.6533723814816},{"$f":"HLOOKUP(O111,$B$52:$G$64,8,FALSE)*$B$31*L72*M72*g2kg","v":6.0966240011898645},{"$f":"HLOOKUP(P111,$B$52:$G$64,8,FALSE)*$B$31*L73*M73*g2kg","v":14.298042891131164},{"$f":"HLOOKUP(Q111,$B$52:$G$64,8,FALSE)*$B$31*L74*M74*g2kg","v":22.032560615754512},{"$f":"HLOOKUP(R111,$H$52:$M$64,8,FALSE)*$C$31*L75*M75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(S111,$H$52:$M$64,8,FALSE)*$C$31*L76*M76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(T111,$B$52:$G$64,8,FALSE)*$B$31*P71*Q71*g2kg","v":2920.5700422660843},{"$f":"HLOOKUP(U111,$B$52:$G$64,8,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,8,FALSE)*$B$31*P73*Q73*g2kg","v":53.745900502149233},{"$f":"HLOOKUP(W111,$B$52:$G$64,8,FALSE)*$B$31*P74*Q74*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X111,$H$52:$M$64,8,FALSE)*$C$31*P75*Q75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y111,$H$52:$M$64,8,FALSE)*$C$31*P76*Q76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z111,$B$52:$G$64,8,FALSE)*$B$31*T71*U71*g2kg","v":2560.2310986525645},{"$f":"HLOOKUP(AA111,$B$52:$G$64,8,FALSE)*$B$31*T72*U72*g2kg","v":4.9710326730033936},{"$f":"HLOOKUP(AB111,$B$52:$G$64,8,FALSE)*$B$31*T73*U73*g2kg","v":17.029620615701642},{"$f":"HLOOKUP(AC111,$B$52:$G$64,8,FALSE)*$B$31*T74*U74*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(AD111,$H$52:$M$64,8,FALSE)*$C$31*T75*U75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(AE111,$H$52:$M$64,8,FALSE)*$C$31*T76*U76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(AF111,$B$52:$G$64,8,FALSE)*$B$32*X71*Y71*g2kg","v":409.10118764159807},{"$f":"HLOOKUP(AG111,$B$52:$G$64,8,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,8,FALSE)*$B$32*X73*Y73*g2kg","v":169.73318512907923},{"$f":"HLOOKUP(AI111,$B$52:$G$64,8,FALSE)*$B$32*X74*Y74*g2kg","v":170.61531806467821},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,8,FALSE)*$C$32*X75*Y75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK111,$H$52:$M$64,8,FALSE)*$C$32*X76*Y76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL111,$B$52:$G$64,8,FALSE)*$B$32*AB71*AC71*g2kg","v":1896.6197920663155},{"$f":"HLOOKUP(AM111,$B$52:$G$64,8,FALSE)*$B$32*AB72*AC72*g2kg","v":10.805054429221652},{"$f":"HLOOKUP(AN111,$B$52:$G$64,8,FALSE)*$B$32*AB73*AC73*g2kg","v":28.497543536165789},{"$f":"HLOOKUP(AO111,$B$52:$G$64,8,FALSE)*$B$32*AB74*AC74*g2kg","v":180.10641076912671},{"$f":"HLOOKUP(AP111,$H$52:$M$64,8,FALSE)*$C$32*AB75*AC75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,8,FALSE)*$C$32*AB76*AC76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AR111,$B$52:$G$64,8,FALSE)*$B$32*AF71*AG71*g2kg","v":465.41766741247733},{"$f":"HLOOKUP(AS111,$B$52:$G$64,8,FALSE)*$B$32*AF72*AG72*g2kg","v":21.665492041090086},{"$f":"HLOOKUP(AT111,$B$52:$G$64,8,FALSE)*$B$32*AF73*AG73*g2kg","v":30.844213469740346},{"$f":"HLOOKUP(AU111,$B$52:$G$64,8,FALSE)*$B$32*AF74*AG74*g2kg","v":59.088469084064343},{"$f":"HLOOKUP(AV111,$H$52:$M$64,8,FALSE)*$C$32*AF75*AG75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AW111,$H$52:$M$64,8,FALSE)*$C$32*AF76*AG76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AX111,$B$52:$G$64,8,FALSE)*$B$32*AJ71*AK71*g2kg","v":3770.6215283980746},{"$f":"HLOOKUP(AY111,$B$52:$G$64,8,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,8,FALSE)*$B$32*AJ73*AK73*g2kg","v":164.86275122951943},{"$f":"HLOOKUP(BA111,$B$52:$G$64,8,FALSE)*$B$32*AJ74*AK74*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB111,$H$52:$M$64,8,FALSE)*$C$32*AJ75*AK75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC111,$H$52:$M$64,8,FALSE)*$C$32*AJ76*AK76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD111,$B$52:$G$64,8,FALSE)*$B$32*AN71*AO71*g2kg","v":7110.6269605603029},{"$f":"HLOOKUP(BE111,$B$52:$G$64,8,FALSE)*$B$32*AN72*AO72*g2kg","v":11.23385357872726},{"$f":"HLOOKUP(BF111,$B$52:$G$64,8,FALSE)*$B$32*AN73*AO73*g2kg","v":30.283540000726859},{"$f":"HLOOKUP(BG111,$B$52:$G$64,8,FALSE)*$B$32*AN74*AO74*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BH111,$H$52:$M$64,8,FALSE)*$C$32*AN75*AO75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BI111,$H$52:$M$64,8,FALSE)*$C$32*AN76*AO76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,8,FALSE)*$B$33*AR71*AS71*g2kg","v":2255.4519961609608},{"$f":"HLOOKUP(BK111,$B$52:$G$64,8,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,8,FALSE)*$B$33*AR73*AS73*g2kg","v":41.439668579802436},{"$f":"HLOOKUP(BM111,$B$52:$G$64,8,FALSE)*$B$33*AR74*AS74*g2kg","v":88.419805669358681},{"$f":"HLOOKUP(BN111,$H$52:$M$64,8,FALSE)*$C$33*AR75*AS75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO111,$H$52:$M$64,8,FALSE)*$C$33*AR76*AS76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP111,$B$52:$G$64,8,FALSE)*$B$33*AV71*AW71*g2kg","v":1262.5725118302853},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,8,FALSE)*$B$33*AV72*AW72*g2kg","v":7.2753410877029374},{"$f":"HLOOKUP(BR111,$B$52:$G$64,8,FALSE)*$B$33*AV73*AW73*g2kg","v":22.141464807714186},{"$f":"HLOOKUP(BS111,$B$52:$G$64,8,FALSE)*$B$33*AV74*AW74*g2kg","v":81.758105015004105},{"$f":"HLOOKUP(BT111,$H$52:$M$64,8,FALSE)*$C$33*AV75*AW75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BU111,$H$52:$M$64,8,FALSE)*$C$33*AV76*AW76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV111,$B$52:$G$64,8,FALSE)*$B$33*AZ71*BA71*g2kg","v":295.33555014624415},{"$f":"HLOOKUP(BW111,$B$52:$G$64,8,FALSE)*$B$33*AZ72*BA72*g2kg","v":14.039774473690292},{"$f":"HLOOKUP(BX111,$B$52:$G$64,8,FALSE)*$B$33*AZ73*BA73*g2kg","v":24.668206957503795},{"$f":"HLOOKUP(BY111,$B$52:$G$64,8,FALSE)*$B$33*AZ74*BA74*g2kg","v":22.094526028754384},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,8,FALSE)*$C$33*AZ75*BA75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CA111,$H$52:$M$64,8,FALSE)*$C$33*AZ76*BA76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CB111,$B$52:$G$64,8,FALSE)*$B$33*BD71*BE71*g2kg","v":6697.8896947475841},{"$f":"HLOOKUP(CC111,$B$52:$G$64,8,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,8,FALSE)*$B$33*BD73*BE73*g2kg","v":44.180348539554437},{"$f":"HLOOKUP(CE111,$B$52:$G$64,8,FALSE)*$B$33*BD74*BE74*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF111,$H$52:$M$64,8,FALSE)*$C$33*BD75*BE75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG111,$H$52:$M$64,8,FALSE)*$C$33*BD76*BE76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH111,$B$52:$G$64,8,FALSE)*$B$33*BH71*BI71*g2kg","v":3793.9435306223836},{"$f":"HLOOKUP(CI111,$B$52:$G$64,8,FALSE)*$B$33*BH72*BI72*g2kg","v":7.9188932776752692},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,8,FALSE)*$B$33*BH73*BI73*g2kg","v":22.900276180508623},{"$f":"HLOOKUP(CK111,$B$52:$G$64,8,FALSE)*$B$33*BH74*BI74*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CL111,$H$52:$M$64,8,FALSE)*$C$33*BH75*BI75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CM111,$H$52:$M$64,8,FALSE)*$C$33*BH76*BI76*g2kg","v":56.731781790825693}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,9,FALSE)*$B$31*D71*E71*g2kg","v":3100.4532027330829},{"$f":"HLOOKUP(C111,$B$52:$G$64,9,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,9,FALSE)*$B$31*D73*E73*g2kg","v":367.41821827881455},{"$f":"HLOOKUP(E111,$B$52:$G$64,9,FALSE)*$B$31*D74*E74*g2kg","v":452.24327326455727},{"$f":"HLOOKUP(F111,$H$52:$M$64,9,FALSE)*$C$31*D75*E75*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(G111,$H$52:$M$64,9,FALSE)*$C$31*D76*E76*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(H111,$B$52:$G$64,9,FALSE)*$B$31*H71*I71*g2kg","v":5373.4604002443166},{"$f":"HLOOKUP(I111,$B$52:$G$64,9,FALSE)*$B$31*H72*I72*g2kg","v":6.3580417050854257},{"$f":"HLOOKUP(J111,$B$52:$G$64,9,FALSE)*$B$31*H73*I73*g2kg","v":301.81125629200619},{"$f":"HLOOKUP(K111,$B$52:$G$64,9,FALSE)*$B$31*H74*I74*g2kg","v":289.60548786622189},{"$f":"HLOOKUP(L111,$H$52:$M$64,9,FALSE)*$C$31*H75*I75*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(M111,$H$52:$M$64,9,FALSE)*$C$31*H76*I76*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(N111,$B$52:$G$64,9,FALSE)*$B$31*L71*M71*g2kg","v":1781.6870314328251},{"$f":"HLOOKUP(O111,$B$52:$G$64,9,FALSE)*$B$31*L72*M72*g2kg","v":24.125677865671122},{"$f":"HLOOKUP(P111,$B$52:$G$64,9,FALSE)*$B$31*L73*M73*g2kg","v":114.93006995695507},{"$f":"HLOOKUP(Q111,$B$52:$G$64,9,FALSE)*$B$31*L74*M74*g2kg","v":177.10142235411831},{"$f":"HLOOKUP(R111,$H$52:$M$64,9,FALSE)*$C$31*L75*M75*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(S111,$H$52:$M$64,9,FALSE)*$C$31*L76*M76*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(T111,$B$52:$G$64,9,FALSE)*$B$31*P71*Q71*g2kg","v":23476.032477146458},{"$f":"HLOOKUP(U111,$B$52:$G$64,9,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,9,FALSE)*$B$31*P73*Q73*g2kg","v":432.01857426536748},{"$f":"HLOOKUP(W111,$B$52:$G$64,9,FALSE)*$B$31*P74*Q74*g2kg","v":132.75326658713774},{"$f":"HLOOKUP(X111,$H$52:$M$64,9,FALSE)*$C$31*P75*Q75*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Y111,$H$52:$M$64,9,FALSE)*$C$31*P76*Q76*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Z111,$B$52:$G$64,9,FALSE)*$B$31*T71*U71*g2kg","v":20579.567533443889},{"$f":"HLOOKUP(AA111,$B$52:$G$64,9,FALSE)*$B$31*T72*U72*g2kg","v":19.671466192633751},{"$f":"HLOOKUP(AB111,$B$52:$G$64,9,FALSE)*$B$31*T73*U73*g2kg","v":136.88695044529638},{"$f":"HLOOKUP(AC111,$B$52:$G$64,9,FALSE)*$B$31*T74*U74*g2kg","v":132.75326658713774},{"$f":"HLOOKUP(AD111,$H$52:$M$64,9,FALSE)*$C$31*T75*U75*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(AE111,$H$52:$M$64,9,FALSE)*$C$31*T76*U76*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(AF111,$B$52:$G$64,9,FALSE)*$B$32*X71*Y71*g2kg","v":3288.4240502794096},{"$f":"HLOOKUP(AG111,$B$52:$G$64,9,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,9,FALSE)*$B$32*X73*Y73*g2kg","v":1364.3438468772551},{"$f":"HLOOKUP(AI111,$B$52:$G$64,9,FALSE)*$B$32*X74*Y74*g2kg","v":1371.4345795580616},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,9,FALSE)*$C$32*X75*Y75*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AK111,$H$52:$M$64,9,FALSE)*$C$32*X76*Y76*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AL111,$B$52:$G$64,9,FALSE)*$B$32*AB71*AC71*g2kg","v":15245.34840493},{"$f":"HLOOKUP(AM111,$B$52:$G$64,9,FALSE)*$B$32*AB72*AC72*g2kg","v":42.75796939905895},{"$f":"HLOOKUP(AN111,$B$52:$G$64,9,FALSE)*$B$32*AB73*AC73*g2kg","v":229.06804079070665},{"$f":"HLOOKUP(AO111,$B$52:$G$64,9,FALSE)*$B$32*AB74*AC74*g2kg","v":1447.7255766403846},{"$f":"HLOOKUP(AP111,$H$52:$M$64,9,FALSE)*$C$32*AB75*AC75*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,9,FALSE)*$C$32*AB76*AC76*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AR111,$B$52:$G$64,9,FALSE)*$B$32*AF71*AG71*g2kg","v":3741.1053724071644},{"$f":"HLOOKUP(AS111,$B$52:$G$64,9,FALSE)*$B$32*AF72*AG72*g2kg","v":85.735102194688039},{"$f":"HLOOKUP(AT111,$B$52:$G$64,9,FALSE)*$B$32*AF73*AG73*g2kg","v":247.93096781401968},{"$f":"HLOOKUP(AU111,$B$52:$G$64,9,FALSE)*$B$32*AF74*AG74*g2kg","v":474.96303775205911},{"$f":"HLOOKUP(AV111,$H$52:$M$64,9,FALSE)*$C$32*AF75*AG75*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AW111,$H$52:$M$64,9,FALSE)*$C$32*AF76*AG76*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AX111,$B$52:$G$64,9,FALSE)*$B$32*AJ71*AK71*g2kg","v":30308.889079413526},{"$f":"HLOOKUP(AY111,$B$52:$G$64,9,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,9,FALSE)*$B$32*AJ73*AK73*g2kg","v":1325.1944812571292},{"$f":"HLOOKUP(BA111,$B$52:$G$64,9,FALSE)*$B$32*AJ74*AK74*g2kg","v":328.58145989679178},{"$f":"HLOOKUP(BB111,$H$52:$M$64,9,FALSE)*$C$32*AJ75*AK75*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(BC111,$H$52:$M$64,9,FALSE)*$C$32*AJ76*AK76*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(BD111,$B$52:$G$64,9,FALSE)*$B$32*AN71*AO71*g2kg","v":57156.413660076323},{"$f":"HLOOKUP(BE111,$B$52:$G$64,9,FALSE)*$B$32*AN72*AO72*g2kg","v":44.45482164843942},{"$f":"HLOOKUP(BF111,$B$52:$G$64,9,FALSE)*$B$32*AN73*AO73*g2kg","v":243.42418031118606},{"$f":"HLOOKUP(BG111,$B$52:$G$64,9,FALSE)*$B$32*AN74*AO74*g2kg","v":328.58145989679178},{"$f":"HLOOKUP(BH111,$H$52:$M$64,9,FALSE)*$C$32*AN75*AO75*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(BI111,$H$52:$M$64,9,FALSE)*$C$32*AN76*AO76*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,9,FALSE)*$B$33*AR71*AS71*g2kg","v":18129.701923339624},{"$f":"HLOOKUP(BK111,$B$52:$G$64,9,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,9,FALSE)*$B$33*AR73*AS73*g2kg","v":333.09901537810657},{"$f":"HLOOKUP(BM111,$B$52:$G$64,9,FALSE)*$B$33*AR74*AS74*g2kg","v":710.73324709797464},{"$f":"HLOOKUP(BN111,$H$52:$M$64,9,FALSE)*$C$33*AR75*AS75*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BO111,$H$52:$M$64,9,FALSE)*$C$33*AR76*AS76*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BP111,$B$52:$G$64,9,FALSE)*$B$33*AV71*AW71*g2kg","v":10148.769885170155},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,9,FALSE)*$B$33*AV72*AW72*g2kg","v":28.790119812300397},{"$f":"HLOOKUP(BR111,$B$52:$G$64,9,FALSE)*$B$33*AV73*AW73*g2kg","v":177.97681253834378},{"$f":"HLOOKUP(BS111,$B$52:$G$64,9,FALSE)*$B$33*AV74*AW74*g2kg","v":657.18537847938398},{"$f":"HLOOKUP(BT111,$H$52:$M$64,9,FALSE)*$C$33*AV75*AW75*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BU111,$H$52:$M$64,9,FALSE)*$C$33*AV76*AW76*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BV111,$B$52:$G$64,9,FALSE)*$B$33*AZ71*BA71*g2kg","v":2373.9567504121756},{"$f":"HLOOKUP(BW111,$B$52:$G$64,9,FALSE)*$B$33*AZ72*BA72*g2kg","v":55.558465831715594},{"$f":"HLOOKUP(BX111,$B$52:$G$64,9,FALSE)*$B$33*AZ73*BA73*g2kg","v":198.28719027672895},{"$f":"HLOOKUP(BY111,$B$52:$G$64,9,FALSE)*$B$33*AZ74*BA74*g2kg","v":177.5995107502165},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,9,FALSE)*$C$33*AZ75*BA75*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CA111,$H$52:$M$64,9,FALSE)*$C$33*AZ76*BA76*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CB111,$B$52:$G$64,9,FALSE)*$B$33*BD71*BE71*g2kg","v":53838.762202818354},{"$f":"HLOOKUP(CC111,$B$52:$G$64,9,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,9,FALSE)*$B$33*BD73*BE73*g2kg","v":355.1290611614566},{"$f":"HLOOKUP(CE111,$B$52:$G$64,9,FALSE)*$B$33*BD74*BE74*g2kg","v":217.88266312016387},{"$f":"HLOOKUP(CF111,$H$52:$M$64,9,FALSE)*$C$33*BD75*BE75*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CG111,$H$52:$M$64,9,FALSE)*$C$33*BD76*BE76*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CH111,$B$52:$G$64,9,FALSE)*$B$33*BH71*BI71*g2kg","v":30496.355249964654},{"$f":"HLOOKUP(CI111,$B$52:$G$64,9,FALSE)*$B$33*BH72*BI72*g2kg","v":31.336796927698924},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,9,FALSE)*$B$33*BH73*BI73*g2kg","v":184.07626578683647},{"$f":"HLOOKUP(CK111,$B$52:$G$64,9,FALSE)*$B$33*BH74*BI74*g2kg","v":217.88266312016387},{"$f":"HLOOKUP(CL111,$H$52:$M$64,9,FALSE)*$C$33*BH75*BI75*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CM111,$H$52:$M$64,9,FALSE)*$C$33*BH76*BI76*g2kg","v":526.83195544844057}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,10,FALSE)*$B$31*D71*E71*g2kg","v":1.7666400015573125},{"$f":"HLOOKUP(C111,$B$52:$G$64,10,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,10,FALSE)*$B$31*D73*E73*g2kg","v":0.20935511013037872},{"$f":"HLOOKUP(E111,$B$52:$G$64,10,FALSE)*$B$31*D74*E74*g2kg","v":0.25768847479461954},{"$f":"HLOOKUP(F111,$H$52:$M$64,10,FALSE)*$C$31*D75*E75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G111,$H$52:$M$64,10,FALSE)*$C$31*D76*E76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H111,$B$52:$G$64,10,FALSE)*$B$31*H71*I71*g2kg","v":3.0618007978600099},{"$f":"HLOOKUP(I111,$B$52:$G$64,10,FALSE)*$B$31*H72*I72*g2kg","v":8.5919482501154387E-2},{"$f":"HLOOKUP(J111,$B$52:$G$64,10,FALSE)*$B$31*H73*I73*g2kg","v":0.17197222580741095},{"$f":"HLOOKUP(K111,$B$52:$G$64,10,FALSE)*$B$31*H74*I74*g2kg","v":0.16501737200354527},{"$f":"HLOOKUP(L111,$H$52:$M$64,10,FALSE)*$C$31*H75*I75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(M111,$H$52:$M$64,10,FALSE)*$C$31*H76*I76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(N111,$B$52:$G$64,10,FALSE)*$B$31*L71*M71*g2kg","v":1.0152062857167097},{"$f":"HLOOKUP(O111,$B$52:$G$64,10,FALSE)*$B$31*L72*M72*g2kg","v":0.32602267386042055},{"$f":"HLOOKUP(P111,$B$52:$G$64,10,FALSE)*$B$31*L73*M73*g2kg","v":6.5487219348692366E-2},{"$f":"HLOOKUP(Q111,$B$52:$G$64,10,FALSE)*$B$31*L74*M74*g2kg","v":0.100912491369868},{"$f":"HLOOKUP(R111,$H$52:$M$64,10,FALSE)*$C$31*L75*M75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(S111,$H$52:$M$64,10,FALSE)*$C$31*L76*M76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(T111,$B$52:$G$64,10,FALSE)*$B$31*P71*Q71*g2kg","v":13.376656682134739},{"$f":"HLOOKUP(U111,$B$52:$G$64,10,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,10,FALSE)*$B$31*P73*Q73*g2kg","v":0.24616442978083619},{"$f":"HLOOKUP(W111,$B$52:$G$64,10,FALSE)*$B$31*P74*Q74*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X111,$H$52:$M$64,10,FALSE)*$C$31*P75*Q75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y111,$H$52:$M$64,10,FALSE)*$C$31*P76*Q76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z111,$B$52:$G$64,10,FALSE)*$B$31*T71*U71*g2kg","v":11.72624930680564},{"$f":"HLOOKUP(AA111,$B$52:$G$64,10,FALSE)*$B$31*T72*U72*g2kg","v":0.26583062422478038},{"$f":"HLOOKUP(AB111,$B$52:$G$64,10,FALSE)*$B$31*T73*U73*g2kg","v":7.7998262361992268E-2},{"$f":"HLOOKUP(AC111,$B$52:$G$64,10,FALSE)*$B$31*T74*U74*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(AD111,$H$52:$M$64,10,FALSE)*$C$31*T75*U75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(AE111,$H$52:$M$64,10,FALSE)*$C$31*T76*U76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(AF111,$B$52:$G$64,10,FALSE)*$B$32*X71*Y71*g2kg","v":1.8737458975951053},{"$f":"HLOOKUP(AG111,$B$52:$G$64,10,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,10,FALSE)*$B$32*X73*Y73*g2kg","v":0.7774039013545615},{"$f":"HLOOKUP(AI111,$B$52:$G$64,10,FALSE)*$B$32*X74*Y74*g2kg","v":0.78144420487638866},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,10,FALSE)*$C$32*X75*Y75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK111,$H$52:$M$64,10,FALSE)*$C$32*X76*Y76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL111,$B$52:$G$64,10,FALSE)*$B$32*AB71*AC71*g2kg","v":8.6868082079373234},{"$f":"HLOOKUP(AM111,$B$52:$G$64,10,FALSE)*$B$32*AB72*AC72*g2kg","v":0.57781039728458028},{"$f":"HLOOKUP(AN111,$B$52:$G$64,10,FALSE)*$B$32*AB73*AC73*g2kg","v":0.13052310016564483},{"$f":"HLOOKUP(AO111,$B$52:$G$64,10,FALSE)*$B$32*AB74*AC74*g2kg","v":0.82491485848454982},{"$f":"HLOOKUP(AP111,$H$52:$M$64,10,FALSE)*$C$32*AB75*AC75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,10,FALSE)*$C$32*AB76*AC76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR111,$B$52:$G$64,10,FALSE)*$B$32*AF71*AG71*g2kg","v":2.1316839728815755},{"$f":"HLOOKUP(AS111,$B$52:$G$64,10,FALSE)*$B$32*AF72*AG72*g2kg","v":1.1585824620903789},{"$f":"HLOOKUP(AT111,$B$52:$G$64,10,FALSE)*$B$32*AF73*AG73*g2kg","v":0.14127120673163518},{"$f":"HLOOKUP(AU111,$B$52:$G$64,10,FALSE)*$B$32*AF74*AG74*g2kg","v":0.2706342095453329},{"$f":"HLOOKUP(AV111,$H$52:$M$64,10,FALSE)*$C$32*AF75*AG75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AW111,$H$52:$M$64,10,FALSE)*$C$32*AF76*AG76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AX111,$B$52:$G$64,10,FALSE)*$B$32*AJ71*AK71*g2kg","v":17.270022267472097},{"$f":"HLOOKUP(AY111,$B$52:$G$64,10,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,10,FALSE)*$B$32*AJ73*AK73*g2kg","v":0.75509657051688284},{"$f":"HLOOKUP(BA111,$B$52:$G$64,10,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB111,$H$52:$M$64,10,FALSE)*$C$32*AJ75*AK75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC111,$H$52:$M$64,10,FALSE)*$C$32*AJ76*AK76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD111,$B$52:$G$64,10,FALSE)*$B$32*AN71*AO71*g2kg","v":32.567757071268566},{"$f":"HLOOKUP(BE111,$B$52:$G$64,10,FALSE)*$B$32*AN72*AO72*g2kg","v":0.6007408330870192},{"$f":"HLOOKUP(BF111,$B$52:$G$64,10,FALSE)*$B$32*AN73*AO73*g2kg","v":0.1387032366445505},{"$f":"HLOOKUP(BG111,$B$52:$G$64,10,FALSE)*$B$32*AN74*AO74*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BH111,$H$52:$M$64,10,FALSE)*$C$32*AN75*AO75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BI111,$H$52:$M$64,10,FALSE)*$C$32*AN76*AO76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,10,FALSE)*$B$33*AR71*AS71*g2kg","v":10.330314486233409},{"$f":"HLOOKUP(BK111,$B$52:$G$64,10,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,10,FALSE)*$B$33*AR73*AS73*g2kg","v":0.1898000087624539},{"$f":"HLOOKUP(BM111,$B$52:$G$64,10,FALSE)*$B$33*AR74*AS74*g2kg","v":0.40497620917263522},{"$f":"HLOOKUP(BN111,$H$52:$M$64,10,FALSE)*$C$33*AR75*AS75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO111,$H$52:$M$64,10,FALSE)*$C$33*AR76*AS76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP111,$B$52:$G$64,10,FALSE)*$B$33*AV71*AW71*g2kg","v":5.7827748633448186},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,10,FALSE)*$B$33*AV72*AW72*g2kg","v":0.38905567313919454},{"$f":"HLOOKUP(BR111,$B$52:$G$64,10,FALSE)*$B$33*AV73*AW73*g2kg","v":0.10141128919563749},{"$f":"HLOOKUP(BS111,$B$52:$G$64,10,FALSE)*$B$33*AV74*AW74*g2kg","v":0.37446460312215624},{"$f":"HLOOKUP(BT111,$H$52:$M$64,10,FALSE)*$C$33*AV75*AW75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU111,$H$52:$M$64,10,FALSE)*$C$33*AV76*AW76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV111,$B$52:$G$64,10,FALSE)*$B$33*AZ71*BA71*g2kg","v":1.352681909066767},{"$f":"HLOOKUP(BW111,$B$52:$G$64,10,FALSE)*$B$33*AZ72*BA72*g2kg","v":0.75079007880696735},{"$f":"HLOOKUP(BX111,$B$52:$G$64,10,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.1129841540038342},{"$f":"HLOOKUP(BY111,$B$52:$G$64,10,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.1011963024217758},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,10,FALSE)*$C$33*AZ75*BA75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CA111,$H$52:$M$64,10,FALSE)*$C$33*AZ76*BA76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CB111,$B$52:$G$64,10,FALSE)*$B$33*BD71*BE71*g2kg","v":30.677357380523283},{"$f":"HLOOKUP(CC111,$B$52:$G$64,10,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,10,FALSE)*$B$33*BD73*BE73*g2kg","v":0.20235274140253939},{"$f":"HLOOKUP(CE111,$B$52:$G$64,10,FALSE)*$B$33*BD74*BE74*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF111,$H$52:$M$64,10,FALSE)*$C$33*BD75*BE75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG111,$H$52:$M$64,10,FALSE)*$C$33*BD76*BE76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH111,$B$52:$G$64,10,FALSE)*$B$33*BH71*BI71*g2kg","v":17.376840598270462},{"$f":"HLOOKUP(CI111,$B$52:$G$64,10,FALSE)*$B$33*BH72*BI72*g2kg","v":0.42347022875268825},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,10,FALSE)*$B$33*BH73*BI73*g2kg","v":0.10488676113210059},{"$f":"HLOOKUP(CK111,$B$52:$G$64,10,FALSE)*$B$33*BH74*BI74*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CL111,$H$52:$M$64,10,FALSE)*$C$33*BH75*BI75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CM111,$H$52:$M$64,10,FALSE)*$C$33*BH76*BI76*g2kg","v":0.1719144902752294}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,11,FALSE)*$B$31*D71*E71*g2kg","v":9.1276400080461144},{"$f":"HLOOKUP(C111,$B$52:$G$64,11,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,11,FALSE)*$B$31*D73*E73*g2kg","v":1.0816680690069567},{"$f":"HLOOKUP(E111,$B$52:$G$64,11,FALSE)*$B$31*D74*E74*g2kg","v":1.3313904531055343},{"$f":"HLOOKUP(F111,$H$52:$M$64,11,FALSE)*$C$31*D75*E75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G111,$H$52:$M$64,11,FALSE)*$C$31*D76*E76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H111,$B$52:$G$64,11,FALSE)*$B$31*H71*I71*g2kg","v":15.819304122276717},{"$f":"HLOOKUP(I111,$B$52:$G$64,11,FALSE)*$B$31*H72*I72*g2kg","v":0.26635039575357866},{"$f":"HLOOKUP(J111,$B$52:$G$64,11,FALSE)*$B$31*H73*I73*g2kg","v":0.88852316667162312},{"$f":"HLOOKUP(K111,$B$52:$G$64,11,FALSE)*$B$31*H74*I74*g2kg","v":0.85258975535165027},{"$f":"HLOOKUP(L111,$H$52:$M$64,11,FALSE)*$C$31*H75*I75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(M111,$H$52:$M$64,11,FALSE)*$C$31*H76*I76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(N111,$B$52:$G$64,11,FALSE)*$B$31*L71*M71*g2kg","v":5.2452324762029994},{"$f":"HLOOKUP(O111,$B$52:$G$64,11,FALSE)*$B$31*L72*M72*g2kg","v":1.0106702889673038},{"$f":"HLOOKUP(P111,$B$52:$G$64,11,FALSE)*$B$31*L73*M73*g2kg","v":0.33835063330157722},{"$f":"HLOOKUP(Q111,$B$52:$G$64,11,FALSE)*$B$31*L74*M74*g2kg","v":0.52138120541098465},{"$f":"HLOOKUP(R111,$H$52:$M$64,11,FALSE)*$C$31*L75*M75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(S111,$H$52:$M$64,11,FALSE)*$C$31*L76*M76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(T111,$B$52:$G$64,11,FALSE)*$B$31*P71*Q71*g2kg","v":69.112726191029481},{"$f":"HLOOKUP(U111,$B$52:$G$64,11,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,11,FALSE)*$B$31*P73*Q73*g2kg","v":1.2718495538676535},{"$f":"HLOOKUP(W111,$B$52:$G$64,11,FALSE)*$B$31*P74*Q74*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X111,$H$52:$M$64,11,FALSE)*$C$31*P75*Q75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y111,$H$52:$M$64,11,FALSE)*$C$31*P76*Q76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z111,$B$52:$G$64,11,FALSE)*$B$31*T71*U71*g2kg","v":60.585621418495798},{"$f":"HLOOKUP(AA111,$B$52:$G$64,11,FALSE)*$B$31*T72*U72*g2kg","v":0.82407493509681928},{"$f":"HLOOKUP(AB111,$B$52:$G$64,11,FALSE)*$B$31*T73*U73*g2kg","v":0.4029910222036267},{"$f":"HLOOKUP(AC111,$B$52:$G$64,11,FALSE)*$B$31*T74*U74*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(AD111,$H$52:$M$64,11,FALSE)*$C$31*T75*U75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(AE111,$H$52:$M$64,11,FALSE)*$C$31*T76*U76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(AF111,$B$52:$G$64,11,FALSE)*$B$32*X71*Y71*g2kg","v":9.6810204709080452},{"$f":"HLOOKUP(AG111,$B$52:$G$64,11,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,11,FALSE)*$B$32*X73*Y73*g2kg","v":4.016586823665234},{"$f":"HLOOKUP(AI111,$B$52:$G$64,11,FALSE)*$B$32*X74*Y74*g2kg","v":4.0374617251946745},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,11,FALSE)*$C$32*X75*Y75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK111,$H$52:$M$64,11,FALSE)*$C$32*X76*Y76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL111,$B$52:$G$64,11,FALSE)*$B$32*AB71*AC71*g2kg","v":44.881842407676167},{"$f":"HLOOKUP(AM111,$B$52:$G$64,11,FALSE)*$B$32*AB72*AC72*g2kg","v":1.791212231582199},{"$f":"HLOOKUP(AN111,$B$52:$G$64,11,FALSE)*$B$32*AB73*AC73*g2kg","v":0.6743693508558315},{"$f":"HLOOKUP(AO111,$B$52:$G$64,11,FALSE)*$B$32*AB74*AC74*g2kg","v":4.2620601021701745},{"$f":"HLOOKUP(AP111,$H$52:$M$64,11,FALSE)*$C$32*AB75*AC75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,11,FALSE)*$C$32*AB76*AC76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AR111,$B$52:$G$64,11,FALSE)*$B$32*AF71*AG71*g2kg","v":11.013700526554805},{"$f":"HLOOKUP(AS111,$B$52:$G$64,11,FALSE)*$B$32*AF72*AG72*g2kg","v":3.5916056324801739},{"$f":"HLOOKUP(AT111,$B$52:$G$64,11,FALSE)*$B$32*AF73*AG73*g2kg","v":0.72990123478011493},{"$f":"HLOOKUP(AU111,$B$52:$G$64,11,FALSE)*$B$32*AF74*AG74*g2kg","v":1.3982767493175532},{"$f":"HLOOKUP(AV111,$H$52:$M$64,11,FALSE)*$C$32*AF75*AG75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AW111,$H$52:$M$64,11,FALSE)*$C$32*AF76*AG76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AX111,$B$52:$G$64,11,FALSE)*$B$32*AJ71*AK71*g2kg","v":89.22844838193916},{"$f":"HLOOKUP(AY111,$B$52:$G$64,11,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,11,FALSE)*$B$32*AJ73*AK73*g2kg","v":3.9013322810038948},{"$f":"HLOOKUP(BA111,$B$52:$G$64,11,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BB111,$H$52:$M$64,11,FALSE)*$C$32*AJ75*AK75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC111,$H$52:$M$64,11,FALSE)*$C$32*AJ76*AK76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD111,$B$52:$G$64,11,FALSE)*$B$32*AN71*AO71*g2kg","v":168.26674486822091},{"$f":"HLOOKUP(BE111,$B$52:$G$64,11,FALSE)*$B$32*AN72*AO72*g2kg","v":1.8622965825697593},{"$f":"HLOOKUP(BF111,$B$52:$G$64,11,FALSE)*$B$32*AN73*AO73*g2kg","v":0.71663338933017762},{"$f":"HLOOKUP(BG111,$B$52:$G$64,11,FALSE)*$B$32*AN74*AO74*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BH111,$H$52:$M$64,11,FALSE)*$C$32*AN75*AO75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BI111,$H$52:$M$64,11,FALSE)*$C$32*AN76*AO76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,11,FALSE)*$B$33*AR71*AS71*g2kg","v":53.373291512205945},{"$f":"HLOOKUP(BK111,$B$52:$G$64,11,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,11,FALSE)*$B$33*AR73*AS73*g2kg","v":0.98063337860601196},{"$f":"HLOOKUP(BM111,$B$52:$G$64,11,FALSE)*$B$33*AR74*AS74*g2kg","v":2.0923770807252819},{"$f":"HLOOKUP(BN111,$H$52:$M$64,11,FALSE)*$C$33*AR75*AS75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO111,$H$52:$M$64,11,FALSE)*$C$33*AR76*AS76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP111,$B$52:$G$64,11,FALSE)*$B$33*AV71*AW71*g2kg","v":29.877670127281569},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,11,FALSE)*$B$33*AV72*AW72*g2kg","v":1.2060725867315032},{"$f":"HLOOKUP(BR111,$B$52:$G$64,11,FALSE)*$B$33*AV73*AW73*g2kg","v":0.52395832751079374},{"$f":"HLOOKUP(BS111,$B$52:$G$64,11,FALSE)*$B$33*AV74*AW74*g2kg","v":1.9347337827978075},{"$f":"HLOOKUP(BT111,$H$52:$M$64,11,FALSE)*$C$33*AV75*AW75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU111,$H$52:$M$64,11,FALSE)*$C$33*AV76*AW76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV111,$B$52:$G$64,11,FALSE)*$B$33*AZ71*BA71*g2kg","v":6.9888565301782961},{"$f":"HLOOKUP(BW111,$B$52:$G$64,11,FALSE)*$B$33*AZ72*BA72*g2kg","v":2.3274492443015995},{"$f":"HLOOKUP(BX111,$B$52:$G$64,11,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.58375146235314335},{"$f":"HLOOKUP(BY111,$B$52:$G$64,11,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.5228475625125083},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,11,FALSE)*$C$33*AZ75*BA75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CA111,$H$52:$M$64,11,FALSE)*$C$33*AZ76*BA76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CB111,$B$52:$G$64,11,FALSE)*$B$33*BD71*BE71*g2kg","v":158.49967979937028},{"$f":"HLOOKUP(CC111,$B$52:$G$64,11,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,11,FALSE)*$B$33*BD73*BE73*g2kg","v":1.0454891639131203},{"$f":"HLOOKUP(CE111,$B$52:$G$64,11,FALSE)*$B$33*BD74*BE74*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF111,$H$52:$M$64,11,FALSE)*$C$33*BD75*BE75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG111,$H$52:$M$64,11,FALSE)*$C$33*BD76*BE76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH111,$B$52:$G$64,11,FALSE)*$B$33*BH71*BI71*g2kg","v":89.780343091064054},{"$f":"HLOOKUP(CI111,$B$52:$G$64,11,FALSE)*$B$33*BH72*BI72*g2kg","v":1.3127577091333336},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,11,FALSE)*$B$33*BH73*BI73*g2kg","v":0.54191493251585299},{"$f":"HLOOKUP(CK111,$B$52:$G$64,11,FALSE)*$B$33*BH74*BI74*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CL111,$H$52:$M$64,11,FALSE)*$C$33*BH75*BI75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CM111,$H$52:$M$64,11,FALSE)*$C$33*BH76*BI76*g2kg","v":1.3323372996330276}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,12,FALSE)*$B$31*D71*E71*g2kg","v":181532.12390002256},{"$f":"HLOOKUP(C111,$B$52:$G$64,12,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,12,FALSE)*$B$31*D73*E73*g2kg","v":21512.406465261309},{"$f":"HLOOKUP(E111,$B$52:$G$64,12,FALSE)*$B$31*D74*E74*g2kg","v":26478.929545798102},{"$f":"HLOOKUP(F111,$H$52:$M$64,12,FALSE)*$C$31*D75*E75*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G111,$H$52:$M$64,12,FALSE)*$C$31*D76*E76*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H111,$B$52:$G$64,12,FALSE)*$B$31*H71*I71*g2kg","v":314617.12703457079},{"$f":"HLOOKUP(I111,$B$52:$G$64,12,FALSE)*$B$31*H72*I72*g2kg","v":5006.191727369137},{"$f":"HLOOKUP(J111,$B$52:$G$64,12,FALSE)*$B$31*H73*I73*g2kg","v":17671.106379972236},{"$f":"HLOOKUP(K111,$B$52:$G$64,12,FALSE)*$B$31*H74*I74*g2kg","v":16956.45632035796},{"$f":"HLOOKUP(L111,$H$52:$M$64,12,FALSE)*$C$31*H75*I75*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(M111,$H$52:$M$64,12,FALSE)*$C$31*H76*I76*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(N111,$B$52:$G$64,12,FALSE)*$B$31*L71*M71*g2kg","v":104318.11409248717},{"$f":"HLOOKUP(O111,$B$52:$G$64,12,FALSE)*$B$31*L72*M72*g2kg","v":18996.064283707419},{"$f":"HLOOKUP(P111,$B$52:$G$64,12,FALSE)*$B$31*L73*M73*g2kg","v":6729.1774250528379},{"$f":"HLOOKUP(Q111,$B$52:$G$64,12,FALSE)*$B$31*L74*M74*g2kg","v":10369.321916330753},{"$f":"HLOOKUP(R111,$H$52:$M$64,12,FALSE)*$C$31*L75*M75*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(S111,$H$52:$M$64,12,FALSE)*$C$31*L76*M76*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(T111,$B$52:$G$64,12,FALSE)*$B$31*P71*Q71*g2kg","v":1374526.1604224863},{"$f":"HLOOKUP(U111,$B$52:$G$64,12,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,12,FALSE)*$B$31*P73*Q73*g2kg","v":25294.769578047199},{"$f":"HLOOKUP(W111,$B$52:$G$64,12,FALSE)*$B$31*P74*Q74*g2kg","v":7772.7289729725653},{"$f":"HLOOKUP(X111,$H$52:$M$64,12,FALSE)*$C$31*P75*Q75*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y111,$H$52:$M$64,12,FALSE)*$C$31*P76*Q76*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z111,$B$52:$G$64,12,FALSE)*$B$31*T71*U71*g2kg","v":1204937.5878329091},{"$f":"HLOOKUP(AA111,$B$52:$G$64,12,FALSE)*$B$31*T72*U72*g2kg","v":15488.909303633074},{"$f":"HLOOKUP(AB111,$B$52:$G$64,12,FALSE)*$B$31*T73*U73*g2kg","v":8014.7569479928934},{"$f":"HLOOKUP(AC111,$B$52:$G$64,12,FALSE)*$B$31*T74*U74*g2kg","v":7772.7289729725653},{"$f":"HLOOKUP(AD111,$H$52:$M$64,12,FALSE)*$C$31*T75*U75*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(AE111,$H$52:$M$64,12,FALSE)*$C$31*T76*U76*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(AF111,$B$52:$G$64,12,FALSE)*$B$32*X71*Y71*g2kg","v":192537.85272582533},{"$f":"HLOOKUP(AG111,$B$52:$G$64,12,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,12,FALSE)*$B$32*X73*Y73*g2kg","v":79882.591369297108},{"$f":"HLOOKUP(AI111,$B$52:$G$64,12,FALSE)*$B$32*X74*Y74*g2kg","v":80297.755114526168},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,12,FALSE)*$C$32*X75*Y75*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AK111,$H$52:$M$64,12,FALSE)*$C$32*X76*Y76*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AL111,$B$52:$G$64,12,FALSE)*$B$32*AB71*AC71*g2kg","v":892618.04471138772},{"$f":"HLOOKUP(AM111,$B$52:$G$64,12,FALSE)*$B$32*AB72*AC72*g2kg","v":33666.748759049799},{"$f":"HLOOKUP(AN111,$B$52:$G$64,12,FALSE)*$B$32*AB73*AC73*g2kg","v":13411.97729599593},{"$f":"HLOOKUP(AO111,$B$52:$G$64,12,FALSE)*$B$32*AB74*AC74*g2kg","v":84764.607483914049},{"$f":"HLOOKUP(AP111,$H$52:$M$64,12,FALSE)*$C$32*AB75*AC75*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,12,FALSE)*$C$32*AB76*AC76*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AR111,$B$52:$G$64,12,FALSE)*$B$32*AF71*AG71*g2kg","v":219042.43011576383},{"$f":"HLOOKUP(AS111,$B$52:$G$64,12,FALSE)*$B$32*AF72*AG72*g2kg","v":67506.062284696527},{"$f":"HLOOKUP(AT111,$B$52:$G$64,12,FALSE)*$B$32*AF73*AG73*g2kg","v":14516.4052559131},{"$f":"HLOOKUP(AU111,$B$52:$G$64,12,FALSE)*$B$32*AF74*AG74*g2kg","v":27809.176071786253},{"$f":"HLOOKUP(AV111,$H$52:$M$64,12,FALSE)*$C$32*AF75*AG75*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AW111,$H$52:$M$64,12,FALSE)*$C$32*AF76*AG76*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AX111,$B$52:$G$64,12,FALSE)*$B$32*AJ71*AK71*g2kg","v":1774591.2122737516},{"$f":"HLOOKUP(AY111,$B$52:$G$64,12,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,12,FALSE)*$B$32*AJ73*AK73*g2kg","v":77590.388576461773},{"$f":"HLOOKUP(BA111,$B$52:$G$64,12,FALSE)*$B$32*AJ74*AK74*g2kg","v":19238.50688559152},{"$f":"HLOOKUP(BB111,$H$52:$M$64,12,FALSE)*$C$32*AJ75*AK75*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(BC111,$H$52:$M$64,12,FALSE)*$C$32*AJ76*AK76*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(BD111,$B$52:$G$64,12,FALSE)*$B$32*AN71*AO71*g2kg","v":3346518.875716493},{"$f":"HLOOKUP(BE111,$B$52:$G$64,12,FALSE)*$B$32*AN72*AO72*g2kg","v":35002.815442384352},{"$f":"HLOOKUP(BF111,$B$52:$G$64,12,FALSE)*$B$32*AN73*AO73*g2kg","v":14252.531991632166},{"$f":"HLOOKUP(BG111,$B$52:$G$64,12,FALSE)*$B$32*AN74*AO74*g2kg","v":19238.50688559152},{"$f":"HLOOKUP(BH111,$H$52:$M$64,12,FALSE)*$C$32*AN75*AO75*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(BI111,$H$52:$M$64,12,FALSE)*$C$32*AN76*AO76*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,12,FALSE)*$B$33*AR71*AS71*g2kg","v":1061497.4910496976},{"$f":"HLOOKUP(BK111,$B$52:$G$64,12,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,12,FALSE)*$B$33*AR73*AS73*g2kg","v":19503.010617057735},{"$f":"HLOOKUP(BM111,$B$52:$G$64,12,FALSE)*$B$33*AR74*AS74*g2kg","v":41613.566609656147},{"$f":"HLOOKUP(BN111,$H$52:$M$64,12,FALSE)*$C$33*AR75*AS75*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BO111,$H$52:$M$64,12,FALSE)*$C$33*AR76*AS76*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BP111,$B$52:$G$64,12,FALSE)*$B$33*AV71*AW71*g2kg","v":594212.40436833387},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,12,FALSE)*$B$33*AV72*AW72*g2kg","v":22668.750272434401},{"$f":"HLOOKUP(BR111,$B$52:$G$64,12,FALSE)*$B$33*AV73*AW73*g2kg","v":10420.576177883097},{"$f":"HLOOKUP(BS111,$B$52:$G$64,12,FALSE)*$B$33*AV74*AW74*g2kg","v":38478.328731502319},{"$f":"HLOOKUP(BT111,$H$52:$M$64,12,FALSE)*$C$33*AV75*AW75*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BU111,$H$52:$M$64,12,FALSE)*$C$33*AV76*AW76*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BV111,$B$52:$G$64,12,FALSE)*$B$33*AZ71*BA71*g2kg","v":138995.61863060264},{"$f":"HLOOKUP(BW111,$B$52:$G$64,12,FALSE)*$B$33*AZ72*BA72*g2kg","v":43745.59729760667},{"$f":"HLOOKUP(BX111,$B$52:$G$64,12,FALSE)*$B$33*AZ73*BA73*g2kg","v":11609.752652087152},{"$f":"HLOOKUP(BY111,$B$52:$G$64,12,FALSE)*$B$33*AZ74*BA74*g2kg","v":10398.485086525987},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,12,FALSE)*$C$33*AZ75*BA75*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CA111,$H$52:$M$64,12,FALSE)*$C$33*AZ76*BA76*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CB111,$B$52:$G$64,12,FALSE)*$B$33*BD71*BE71*g2kg","v":3152269.7527608094},{"$f":"HLOOKUP(CC111,$B$52:$G$64,12,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,12,FALSE)*$B$33*BD73*BE73*g2kg","v":20792.873981917091},{"$f":"HLOOKUP(CE111,$B$52:$G$64,12,FALSE)*$B$33*BD74*BE74*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF111,$H$52:$M$64,12,FALSE)*$C$33*BD75*BE75*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CG111,$H$52:$M$64,12,FALSE)*$C$33*BD76*BE76*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CH111,$B$52:$G$64,12,FALSE)*$B$33*BH71*BI71*g2kg","v":1785567.3921656306},{"$f":"HLOOKUP(CI111,$B$52:$G$64,12,FALSE)*$B$33*BH72*BI72*g2kg","v":24673.951637689865},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,12,FALSE)*$B$33*BH73*BI73*g2kg","v":10777.700324072988},{"$f":"HLOOKUP(CK111,$B$52:$G$64,12,FALSE)*$B$33*BH74*BI74*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CL111,$H$52:$M$64,12,FALSE)*$C$33*BH75*BI75*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CM111,$H$52:$M$64,12,FALSE)*$C$33*BH76*BI76*g2kg","v":30922.220480385095}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B121+B113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":182730.49470107895},{"$f":"C121+C113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D121+D113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21654.419014966417},{"$f":"E121+E113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26653.728227867119},{"$f":"F121+F113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"G121+G113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"H121+H113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":316694.04857578583},{"$f":"I121+I113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5041.160956747106},{"$f":"J121+J113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17787.760873144929},{"$f":"K121+K113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17068.393104367031},{"$f":"L121+L113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"M121+M113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"N121+N113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":105006.76235629835},{"$f":"O121+O113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19128.755511968611},{"$f":"P121+P113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6773.5995888443676},{"$f":"Q121+Q113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10437.774222976646},{"$f":"R121+R113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"S121+S113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"T121+T113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1383599.9925385343},{"$f":"U121+U113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V121+V113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25461.751116248532},{"$f":"W121+W113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7824.0400646164071},{"$f":"X121+X113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Y121+Y113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Z121+Z113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1212891.8936126924},{"$f":"AA121+AA113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15597.10236769256},{"$f":"AB121+AB113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8067.6657692951112},{"$f":"AC121+AC113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7824.0400646164071},{"$f":"AD121+AD113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"AE121+AE113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"AF121+AF113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":193808.87702636069},{"$f":"AG121+AG113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH121+AH113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":80409.930349049289},{"$f":"AI121+AI113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":80827.834766833985},{"$f":"AJ121+AJ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AK121+AK113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AL121+AL113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":898510.59627910517},{"$f":"AM121+AM113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33901.917590744619},{"$f":"AN121+AN113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13500.515465608292},{"$f":"AO121+AO113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":85324.17472958607},{"$f":"AP121+AP113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AQ121+AQ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AR121+AR113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":220488.42241070181},{"$f":"AS121+AS113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":67977.605346767319},{"$f":"AT121+AT113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14612.234224479391},{"$f":"AU121+AU113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27992.756277261171},{"$f":"AV121+AV113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AW121+AW113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AX121+AX113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1786306.0440451868},{"$f":"AY121+AY113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ121+AZ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":78102.595750129054},{"$f":"BA121+BA113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19365.508456510794},{"$f":"BB121+BB113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"BC121+BC113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"BD121+BD113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3368610.6709298366},{"$f":"BE121+BE113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35247.316961450771},{"$f":"BF121+BF113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14346.619020489386},{"$f":"BG121+BG113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19365.508456510794},{"$f":"BH121+BH113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"BI121+BI113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"BJ121+BJ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1068504.8877095261},{"$f":"BK121+BK113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL121+BL113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19631.758289668265},{"$f":"BM121+BM113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":41888.275471544912},{"$f":"BN121+BN113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BO121+BO113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BP121+BP113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":598135.05331730272},{"$f":"BQ121+BQ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22827.095931402055},{"$f":"BR121+BR113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10489.366835720803},{"$f":"BS121+BS113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38732.340553953516},{"$f":"BT121+BT113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BU121+BU113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BV121+BV113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":139913.18785891958},{"$f":"BW121+BW113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":44051.168859681107},{"$f":"BX121+BX113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11686.393569886419},{"$f":"BY121+BY113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10467.129911668757},{"$f":"BZ121+BZ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CA121+CA113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CB121+CB113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3173079.2268505977},{"$f":"CC121+CC113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD121+CD113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20930.136591501814},{"$f":"CE121+CE113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12841.286165403104},{"$f":"CF121+CF113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CG121+CG113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CH121+CH113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1797354.6823714573},{"$f":"CI121+CI113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24846.304020792209},{"$f":"CJ121+CJ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10848.848510374262},{"$f":"CK121+CK113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12841.286165403104},{"$f":"CL121+CL113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CM121+CM113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669}]
["     GHGs (kg/Trip)",{"$f":"(B119*Fuel_Specs!$B$85+B120*Fuel_Specs!$B$86+B122*Fuel_Specs!$B$84)","v":185494.69742351561},{"$f":"(C119*Fuel_Specs!$B$85+C120*Fuel_Specs!$B$86+C122*Fuel_Specs!$B$84)","v":0},{"$f":"(D119*Fuel_Specs!$B$85+D120*Fuel_Specs!$B$86+D122*Fuel_Specs!$B$84)","v":21981.989977283749},{"$f":"(E119*Fuel_Specs!$B$85+E120*Fuel_Specs!$B$86+E122*Fuel_Specs!$B$84)","v":27056.924794762435},{"$f":"(F119*Fuel_Specs!$B$85+F120*Fuel_Specs!$B$86+F122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(G119*Fuel_Specs!$B$85+G120*Fuel_Specs!$B$86+G122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(H119*Fuel_Specs!$B$85+H120*Fuel_Specs!$B$86+H122*Fuel_Specs!$B$84)","v":321484.74622417078},{"$f":"(I119*Fuel_Specs!$B$85+I120*Fuel_Specs!$B$86+I122*Fuel_Specs!$B$84)","v":5122.6813617442012},{"$f":"(J119*Fuel_Specs!$B$85+J120*Fuel_Specs!$B$86+J122*Fuel_Specs!$B$84)","v":18056.840082458257},{"$f":"(K119*Fuel_Specs!$B$85+K120*Fuel_Specs!$B$86+K122*Fuel_Specs!$B$84)","v":17326.590285761911},{"$f":"(L119*Fuel_Specs!$B$85+L120*Fuel_Specs!$B$86+L122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(M119*Fuel_Specs!$B$85+M120*Fuel_Specs!$B$86+M122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(N119*Fuel_Specs!$B$85+N120*Fuel_Specs!$B$86+N122*Fuel_Specs!$B$84)","v":106595.22179134976},{"$f":"(O119*Fuel_Specs!$B$85+O120*Fuel_Specs!$B$86+O122*Fuel_Specs!$B$84)","v":19438.085824927377},{"$f":"(P119*Fuel_Specs!$B$85+P120*Fuel_Specs!$B$86+P122*Fuel_Specs!$B$84)","v":6876.0652580519545},{"$f":"(Q119*Fuel_Specs!$B$85+Q120*Fuel_Specs!$B$86+Q122*Fuel_Specs!$B$84)","v":10595.668634473366},{"$f":"(R119*Fuel_Specs!$B$85+R120*Fuel_Specs!$B$86+R122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(S119*Fuel_Specs!$B$85+S120*Fuel_Specs!$B$86+S122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(T119*Fuel_Specs!$B$85+T120*Fuel_Specs!$B$86+T122*Fuel_Specs!$B$84)","v":1404530.0013605144},{"$f":"(U119*Fuel_Specs!$B$85+U120*Fuel_Specs!$B$86+U122*Fuel_Specs!$B$84)","v":0},{"$f":"(V119*Fuel_Specs!$B$85+V120*Fuel_Specs!$B$86+V122*Fuel_Specs!$B$84)","v":25846.916394045613},{"$f":"(W119*Fuel_Specs!$B$85+W120*Fuel_Specs!$B$86+W122*Fuel_Specs!$B$84)","v":7942.3959683884914},{"$f":"(X119*Fuel_Specs!$B$85+X120*Fuel_Specs!$B$86+X122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Y119*Fuel_Specs!$B$85+Y120*Fuel_Specs!$B$86+Y122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Z119*Fuel_Specs!$B$85+Z120*Fuel_Specs!$B$86+Z122*Fuel_Specs!$B$84)","v":1231239.5650280742},{"$f":"(AA119*Fuel_Specs!$B$85+AA120*Fuel_Specs!$B$86+AA122*Fuel_Specs!$B$84)","v":15849.322463957031},{"$f":"(AB119*Fuel_Specs!$B$85+AB120*Fuel_Specs!$B$86+AB122*Fuel_Specs!$B$84)","v":8189.7070504708418},{"$f":"(AC119*Fuel_Specs!$B$85+AC120*Fuel_Specs!$B$86+AC122*Fuel_Specs!$B$84)","v":7942.3959683884914},{"$f":"(AD119*Fuel_Specs!$B$85+AD120*Fuel_Specs!$B$86+AD122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(AE119*Fuel_Specs!$B$85+AE120*Fuel_Specs!$B$86+AE122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(AF119*Fuel_Specs!$B$85+AF120*Fuel_Specs!$B$86+AF122*Fuel_Specs!$B$84)","v":196740.66477413115},{"$f":"(AG119*Fuel_Specs!$B$85+AG120*Fuel_Specs!$B$86+AG122*Fuel_Specs!$B$84)","v":0},{"$f":"(AH119*Fuel_Specs!$B$85+AH120*Fuel_Specs!$B$86+AH122*Fuel_Specs!$B$84)","v":81626.308320035387},{"$f":"(AI119*Fuel_Specs!$B$85+AI120*Fuel_Specs!$B$86+AI122*Fuel_Specs!$B$84)","v":82050.534466063909},{"$f":"(AJ119*Fuel_Specs!$B$85+AJ120*Fuel_Specs!$B$86+AJ122*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AK119*Fuel_Specs!$B$85+AK120*Fuel_Specs!$B$86+AK122*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AL119*Fuel_Specs!$B$85+AL120*Fuel_Specs!$B$86+AL122*Fuel_Specs!$B$84)","v":912102.5555217911},{"$f":"(AM119*Fuel_Specs!$B$85+AM120*Fuel_Specs!$B$86+AM122*Fuel_Specs!$B$84)","v":34450.144095688229},{"$f":"(AN119*Fuel_Specs!$B$85+AN120*Fuel_Specs!$B$86+AN122*Fuel_Specs!$B$84)","v":13704.740609667471},{"$f":"(AO119*Fuel_Specs!$B$85+AO120*Fuel_Specs!$B$86+AO122*Fuel_Specs!$B$84)","v":86614.89151149489},{"$f":"(AP119*Fuel_Specs!$B$85+AP120*Fuel_Specs!$B$86+AP122*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AQ119*Fuel_Specs!$B$85+AQ120*Fuel_Specs!$B$86+AQ122*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AR119*Fuel_Specs!$B$85+AR120*Fuel_Specs!$B$86+AR122*Fuel_Specs!$B$84)","v":223823.79726693718},{"$f":"(AS119*Fuel_Specs!$B$85+AS120*Fuel_Specs!$B$86+AS122*Fuel_Specs!$B$84)","v":69076.868386798669},{"$f":"(AT119*Fuel_Specs!$B$85+AT120*Fuel_Specs!$B$86+AT122*Fuel_Specs!$B$84)","v":14833.276572612156},{"$f":"(AU119*Fuel_Specs!$B$85+AU120*Fuel_Specs!$B$86+AU122*Fuel_Specs!$B$84)","v":28416.208603796436},{"$f":"(AV119*Fuel_Specs!$B$85+AV120*Fuel_Specs!$B$86+AV122*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AW119*Fuel_Specs!$B$85+AW120*Fuel_Specs!$B$86+AW122*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AX119*Fuel_Specs!$B$85+AX120*Fuel_Specs!$B$86+AX122*Fuel_Specs!$B$84)","v":1813327.8722196915},{"$f":"(AY119*Fuel_Specs!$B$85+AY120*Fuel_Specs!$B$86+AY122*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ119*Fuel_Specs!$B$85+AZ120*Fuel_Specs!$B$86+AZ122*Fuel_Specs!$B$84)","v":79284.070184131138},{"$f":"(BA119*Fuel_Specs!$B$85+BA120*Fuel_Specs!$B$86+BA122*Fuel_Specs!$B$84)","v":19658.45458618896},{"$f":"(BB119*Fuel_Specs!$B$85+BB120*Fuel_Specs!$B$86+BB122*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(BC119*Fuel_Specs!$B$85+BC120*Fuel_Specs!$B$86+BC122*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(BD119*Fuel_Specs!$B$85+BD120*Fuel_Specs!$B$86+BD122*Fuel_Specs!$B$84)","v":3419568.3548273481},{"$f":"(BE119*Fuel_Specs!$B$85+BE120*Fuel_Specs!$B$86+BE122*Fuel_Specs!$B$84)","v":35817.299863883738},{"$f":"(BF119*Fuel_Specs!$B$85+BF120*Fuel_Specs!$B$86+BF122*Fuel_Specs!$B$84)","v":14563.643351425893},{"$f":"(BG119*Fuel_Specs!$B$85+BG120*Fuel_Specs!$B$86+BG122*Fuel_Specs!$B$84)","v":19658.45458618896},{"$f":"(BH119*Fuel_Specs!$B$85+BH120*Fuel_Specs!$B$86+BH122*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(BI119*Fuel_Specs!$B$85+BI120*Fuel_Specs!$B$86+BI122*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(BJ119*Fuel_Specs!$B$85+BJ120*Fuel_Specs!$B$86+BJ122*Fuel_Specs!$B$84)","v":1084668.3864423193},{"$f":"(BK119*Fuel_Specs!$B$85+BK120*Fuel_Specs!$B$86+BK122*Fuel_Specs!$B$84)","v":0},{"$f":"(BL119*Fuel_Specs!$B$85+BL120*Fuel_Specs!$B$86+BL122*Fuel_Specs!$B$84)","v":19928.732036711917},{"$f":"(BM119*Fuel_Specs!$B$85+BM120*Fuel_Specs!$B$86+BM122*Fuel_Specs!$B$84)","v":42521.928246830365},{"$f":"(BN119*Fuel_Specs!$B$85+BN120*Fuel_Specs!$B$86+BN122*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BO119*Fuel_Specs!$B$85+BO120*Fuel_Specs!$B$86+BO122*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BP119*Fuel_Specs!$B$85+BP120*Fuel_Specs!$B$86+BP122*Fuel_Specs!$B$84)","v":607183.16838681628},{"$f":"(BQ119*Fuel_Specs!$B$85+BQ120*Fuel_Specs!$B$86+BQ122*Fuel_Specs!$B$84)","v":23196.231954076524},{"$f":"(BR119*Fuel_Specs!$B$85+BR120*Fuel_Specs!$B$86+BR122*Fuel_Specs!$B$84)","v":10648.04169954891},{"$f":"(BS119*Fuel_Specs!$B$85+BS120*Fuel_Specs!$B$86+BS122*Fuel_Specs!$B$84)","v":39318.252836305313},{"$f":"(BT119*Fuel_Specs!$B$85+BT120*Fuel_Specs!$B$86+BT122*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BU119*Fuel_Specs!$B$85+BU120*Fuel_Specs!$B$86+BU122*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BV119*Fuel_Specs!$B$85+BV120*Fuel_Specs!$B$86+BV122*Fuel_Specs!$B$84)","v":142029.68415263938},{"$f":"(BW119*Fuel_Specs!$B$85+BW120*Fuel_Specs!$B$86+BW122*Fuel_Specs!$B$84)","v":44763.518486453155},{"$f":"(BX119*Fuel_Specs!$B$85+BX120*Fuel_Specs!$B$86+BX122*Fuel_Specs!$B$84)","v":11863.176109517752},{"$f":"(BY119*Fuel_Specs!$B$85+BY120*Fuel_Specs!$B$86+BY122*Fuel_Specs!$B$84)","v":10625.468392858029},{"$f":"(BZ119*Fuel_Specs!$B$85+BZ120*Fuel_Specs!$B$86+BZ122*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CA119*Fuel_Specs!$B$85+CA120*Fuel_Specs!$B$86+CA122*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CB119*Fuel_Specs!$B$85+CB120*Fuel_Specs!$B$86+CB122*Fuel_Specs!$B$84)","v":3221079.0653653229},{"$f":"(CC119*Fuel_Specs!$B$85+CC120*Fuel_Specs!$B$86+CC122*Fuel_Specs!$B$84)","v":0},{"$f":"(CD119*Fuel_Specs!$B$85+CD120*Fuel_Specs!$B$86+CD122*Fuel_Specs!$B$84)","v":21246.751180882988},{"$f":"(CE119*Fuel_Specs!$B$85+CE120*Fuel_Specs!$B$86+CE122*Fuel_Specs!$B$84)","v":13035.539008838252},{"$f":"(CF119*Fuel_Specs!$B$85+CF120*Fuel_Specs!$B$86+CF122*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CG119*Fuel_Specs!$B$85+CG120*Fuel_Specs!$B$86+CG122*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CH119*Fuel_Specs!$B$85+CH120*Fuel_Specs!$B$86+CH122*Fuel_Specs!$B$84)","v":1824543.6456275512},{"$f":"(CI119*Fuel_Specs!$B$85+CI120*Fuel_Specs!$B$86+CI122*Fuel_Specs!$B$84)","v":25248.092573832761},{"$f":"(CJ119*Fuel_Specs!$B$85+CJ120*Fuel_Specs!$B$86+CJ122*Fuel_Specs!$B$84)","v":11012.96132929229},{"$f":"(CK119*Fuel_Specs!$B$85+CK120*Fuel_Specs!$B$86+CK122*Fuel_Specs!$B$84)","v":13035.539008838252},{"$f":"(CL119*Fuel_Specs!$B$85+CL120*Fuel_Specs!$B$86+CL122*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CM119*Fuel_Specs!$B$85+CM120*Fuel_Specs!$B$86+CM122*Fuel_Specs!$B$84)","v":31451.426493080191}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,13,FALSE)*$B$31*D71*E71*g2kg","v":8.3620960073712798},{"$f":"HLOOKUP(C111,$B$52:$G$64,13,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,13,FALSE)*$B$31*D73*E73*g2kg","v":0.9909475212837926},{"$f":"HLOOKUP(E111,$B$52:$G$64,13,FALSE)*$B$31*D74*E74*g2kg","v":1.2197254473611996},{"$f":"HLOOKUP(F111,$H$52:$M$64,13,FALSE)*$C$31*D75*E75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G111,$H$52:$M$64,13,FALSE)*$C$31*D76*E76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H111,$B$52:$G$64,13,FALSE)*$B$31*H71*I71*g2kg","v":14.49252377653738},{"$f":"HLOOKUP(I111,$B$52:$G$64,13,FALSE)*$B$31*H72*I72*g2kg","v":3.6945377475496394E-2},{"$f":"HLOOKUP(J111,$B$52:$G$64,13,FALSE)*$B$31*H73*I73*g2kg","v":0.8140018688217453},{"$f":"HLOOKUP(K111,$B$52:$G$64,13,FALSE)*$B$31*H74*I74*g2kg","v":0.78108222748344747},{"$f":"HLOOKUP(L111,$H$52:$M$64,13,FALSE)*$C$31*H75*I75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(M111,$H$52:$M$64,13,FALSE)*$C$31*H76*I76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(N111,$B$52:$G$64,13,FALSE)*$B$31*L71*M71*g2kg","v":4.805309752392426},{"$f":"HLOOKUP(O111,$B$52:$G$64,13,FALSE)*$B$31*L72*M72*g2kg","v":0.14018974975998083},{"$f":"HLOOKUP(P111,$B$52:$G$64,13,FALSE)*$B$31*L73*M73*g2kg","v":0.30997283825047728},{"$f":"HLOOKUP(Q111,$B$52:$G$64,13,FALSE)*$B$31*L74*M74*g2kg","v":0.47765245915070859},{"$f":"HLOOKUP(R111,$H$52:$M$64,13,FALSE)*$C$31*L75*M75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(S111,$H$52:$M$64,13,FALSE)*$C$31*L76*M76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(T111,$B$52:$G$64,13,FALSE)*$B$31*P71*Q71*g2kg","v":63.316174962104434},{"$f":"HLOOKUP(U111,$B$52:$G$64,13,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,13,FALSE)*$B$31*P73*Q73*g2kg","v":1.1651783009626246},{"$f":"HLOOKUP(W111,$B$52:$G$64,13,FALSE)*$B$31*P74*Q74*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X111,$H$52:$M$64,13,FALSE)*$C$31*P75*Q75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y111,$H$52:$M$64,13,FALSE)*$C$31*P76*Q76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z111,$B$52:$G$64,13,FALSE)*$B$31*T71*U71*g2kg","v":55.504246718880033},{"$f":"HLOOKUP(AA111,$B$52:$G$64,13,FALSE)*$B$31*T72*U72*g2kg","v":0.11430716841665557},{"$f":"HLOOKUP(AB111,$B$52:$G$64,13,FALSE)*$B$31*T73*U73*g2kg","v":0.36919177518009672},{"$f":"HLOOKUP(AC111,$B$52:$G$64,13,FALSE)*$B$31*T74*U74*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(AD111,$H$52:$M$64,13,FALSE)*$C$31*T75*U75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(AE111,$H$52:$M$64,13,FALSE)*$C$31*T76*U76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(AF111,$B$52:$G$64,13,FALSE)*$B$32*X71*Y71*g2kg","v":8.8690639152835011},{"$f":"HLOOKUP(AG111,$B$52:$G$64,13,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,13,FALSE)*$B$32*X73*Y73*g2kg","v":3.6797117997449251},{"$f":"HLOOKUP(AI111,$B$52:$G$64,13,FALSE)*$B$32*X74*Y74*g2kg","v":3.6988359030815734},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,13,FALSE)*$C$32*X75*Y75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK111,$H$52:$M$64,13,FALSE)*$C$32*X76*Y76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL111,$B$52:$G$64,13,FALSE)*$B$32*AB71*AC71*g2kg","v":41.117558850903336},{"$f":"HLOOKUP(AM111,$B$52:$G$64,13,FALSE)*$B$32*AB72*AC72*g2kg","v":0.24845847083236955},{"$f":"HLOOKUP(AN111,$B$52:$G$64,13,FALSE)*$B$32*AB73*AC73*g2kg","v":0.61780934078405225},{"$f":"HLOOKUP(AO111,$B$52:$G$64,13,FALSE)*$B$32*AB74*AC74*g2kg","v":3.9045969968268697},{"$f":"HLOOKUP(AP111,$H$52:$M$64,13,FALSE)*$C$32*AB75*AC75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,13,FALSE)*$C$32*AB76*AC76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AR111,$B$52:$G$64,13,FALSE)*$B$32*AF71*AG71*g2kg","v":10.089970804972792},{"$f":"HLOOKUP(AS111,$B$52:$G$64,13,FALSE)*$B$32*AF72*AG72*g2kg","v":0.49819045869886286},{"$f":"HLOOKUP(AT111,$B$52:$G$64,13,FALSE)*$B$32*AF73*AG73*g2kg","v":0.66868371186307307},{"$f":"HLOOKUP(AU111,$B$52:$G$64,13,FALSE)*$B$32*AF74*AG74*g2kg","v":1.2810019251812423},{"$f":"HLOOKUP(AV111,$H$52:$M$64,13,FALSE)*$C$32*AF75*AG75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AW111,$H$52:$M$64,13,FALSE)*$C$32*AF76*AG76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AX111,$B$52:$G$64,13,FALSE)*$B$32*AJ71*AK71*g2kg","v":81.744772066034599},{"$f":"HLOOKUP(AY111,$B$52:$G$64,13,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,13,FALSE)*$B$32*AJ73*AK73*g2kg","v":3.5741237671132464},{"$f":"HLOOKUP(BA111,$B$52:$G$64,13,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BB111,$H$52:$M$64,13,FALSE)*$C$32*AJ75*AK75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC111,$H$52:$M$64,13,FALSE)*$C$32*AJ76*AK76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD111,$B$52:$G$64,13,FALSE)*$B$32*AN71*AO71*g2kg","v":154.15405013733789},{"$f":"HLOOKUP(BE111,$B$52:$G$64,13,FALSE)*$B$32*AN72*AO72*g2kg","v":0.25831855822741823},{"$f":"HLOOKUP(BF111,$B$52:$G$64,13,FALSE)*$B$32*AN73*AO73*g2kg","v":0.65652865345087241},{"$f":"HLOOKUP(BG111,$B$52:$G$64,13,FALSE)*$B$32*AN74*AO74*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BH111,$H$52:$M$64,13,FALSE)*$C$32*AN75*AO75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BI111,$H$52:$M$64,13,FALSE)*$C$32*AN76*AO76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,13,FALSE)*$B$33*AR71*AS71*g2kg","v":48.896821901504794},{"$f":"HLOOKUP(BK111,$B$52:$G$64,13,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,13,FALSE)*$B$33*AR73*AS73*g2kg","v":0.89838670814228194},{"$f":"HLOOKUP(BM111,$B$52:$G$64,13,FALSE)*$B$33*AR74*AS74*g2kg","v":1.9168873900838064},{"$f":"HLOOKUP(BN111,$H$52:$M$64,13,FALSE)*$C$33*AR75*AS75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO111,$H$52:$M$64,13,FALSE)*$C$33*AR76*AS76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP111,$B$52:$G$64,13,FALSE)*$B$33*AV71*AW71*g2kg","v":27.371801019832141},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,13,FALSE)*$B$33*AV72*AW72*g2kg","v":0.16729393944985363},{"$f":"HLOOKUP(BR111,$B$52:$G$64,13,FALSE)*$B$33*AV73*AW73*g2kg","v":0.48001343552601755},{"$f":"HLOOKUP(BS111,$B$52:$G$64,13,FALSE)*$B$33*AV74*AW74*g2kg","v":1.7724657881115395},{"$f":"HLOOKUP(BT111,$H$52:$M$64,13,FALSE)*$C$33*AV75*AW75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BU111,$H$52:$M$64,13,FALSE)*$C$33*AV76*AW76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV111,$B$52:$G$64,13,FALSE)*$B$33*AZ71*BA71*g2kg","v":6.4026943695826972},{"$f":"HLOOKUP(BW111,$B$52:$G$64,13,FALSE)*$B$33*AZ72*BA72*g2kg","v":0.32283973388699599},{"$f":"HLOOKUP(BX111,$B$52:$G$64,13,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.53479166228481512},{"$f":"HLOOKUP(BY111,$B$52:$G$64,13,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.47899583146307212},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,13,FALSE)*$C$33*AZ75*BA75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CA111,$H$52:$M$64,13,FALSE)*$C$33*AZ76*BA76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CB111,$B$52:$G$64,13,FALSE)*$B$33*BD71*BE71*g2kg","v":145.20615826781022},{"$f":"HLOOKUP(CC111,$B$52:$G$64,13,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,13,FALSE)*$B$33*BD73*BE73*g2kg","v":0.9578029759720198},{"$f":"HLOOKUP(CE111,$B$52:$G$64,13,FALSE)*$B$33*BD74*BE74*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF111,$H$52:$M$64,13,FALSE)*$C$33*BD75*BE75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG111,$H$52:$M$64,13,FALSE)*$C$33*BD76*BE76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH111,$B$52:$G$64,13,FALSE)*$B$33*BH71*BI71*g2kg","v":82.250378831813521},{"$f":"HLOOKUP(CI111,$B$52:$G$64,13,FALSE)*$B$33*BH72*BI72*g2kg","v":0.18209219836365592},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,13,FALSE)*$B$33*BH73*BI73*g2kg","v":0.49646400269194285},{"$f":"HLOOKUP(CK111,$B$52:$G$64,13,FALSE)*$B$33*BH74*BI74*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CL111,$H$52:$M$64,13,FALSE)*$C$33*BH75*BI75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CM111,$H$52:$M$64,13,FALSE)*$C$33*BH76*BI76*g2kg","v":1.2205928809541287}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D113","v":20.935511013037868},25.768847479461957,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J113","v":17.197222580741098},16.501737200354526,8.6650788394584204,8.6650788394584204,0,0,{"$f":"P113","v":6.5487219348692358},10.0912491369868,8.6650788394584204,8.6650788394584204,0,0,{"$f":"V113","v":24.616442978083619},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB113","v":7.7998262361992268},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AH113","v":77.740390135456138},78.144420487638868,13.84120613333333,13.84120613333333,0,0,{"$f":"AN113","v":13.052310016564482},82.491485848454985,13.84120613333333,13.84120613333333,0,0,{"$f":"AT113","v":14.127120673163516},27.063420954533289,13.84120613333333,13.84120613333333,0,0,{"$f":"AZ113","v":75.509657051688279},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF113","v":13.870323664455052},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BL113","v":18.980000876245391},40.497620917263525,17.191449027522939,17.191449027522939,0,0,{"$f":"BR113","v":10.14112891956375},37.446460312215621,17.191449027522939,17.191449027522939,0,0,{"$f":"BX113","v":11.298415400383419},10.11963024217758,17.191449027522939,17.191449027522939,0,0,{"$f":"CD113","v":20.235274140253939},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ113","v":10.488676113210056},12.414966559553498,17.191449027522939,17.191449027522939]
["Urban CO  (kg/Trip)",0,0,48.84952569708836,60.127310785411233,23.828966808510653,23.828966808510653,0,0,40.126852688395886,38.504053467493883,23.828966808510653,23.828966808510653,0,0,15.280351181361549,23.546247986302529,23.828966808510653,23.828966808510653,0,0,57.438366948861777,17.650006953655542,23.828966808510653,23.828966808510653,0,0,18.199594551131526,17.650006953655542,23.828966808510653,23.828966808510653,0,0,181.39424364939765,182.33698113782401,38.063316866666653,38.063316866666653,0,0,30.455390038650457,192.48013364639493,38.063316866666653,38.063316866666653,0,0,32.963281570714869,63.147982227244334,38.063316866666653,38.063316866666653,0,0,176.18919978727263,43.686044050855514,38.063316866666653,38.063316866666653,0,0,32.364088550395117,43.686044050855514,38.063316866666653,38.063316866666653,0,0,44.286668711239244,94.494448806948199,47.276484825688087,47.276484825688087,0,0,23.662634145648745,87.375074061836457,47.276484825688087,47.276484825688087,0,0,26.362969267561311,23.612470565081022,47.276484825688087,47.276484825688087,0,0,47.215639660592529,28.968255305624833,47.276484825688087,47.276484825688087,0,0,24.473577597490138,28.968255305624833,47.276484825688087,47.276484825688087]
["Urban NOx (kg/Trip)",0,0,561.76954551651625,691.46407403222929,318.44164735009684,318.44164735009684,0,0,461.45880591655288,442.79661487617983,318.44164735009684,318.44164735009684,0,0,175.72403858565787,270.78185184247917,318.44164735009684,318.44164735009684,0,0,660.54121991191062,202.97507996703882,318.44164735009684,318.44164735009684,0,0,209.29533733801262,202.97507996703882,318.44164735009684,318.44164735009684,0,0,2086.0338019680735,2096.8752830849767,508.66432539999983,508.66432539999983,0,0,350.23698544448041,2213.5215369335428,508.66432539999983,508.66432539999983,0,0,379.07773806322109,726.20179561331008,508.66432539999983,508.66432539999983,0,0,2026.1757975536361,502.38950658483844,508.66432539999983,508.66432539999983,0,0,372.18701832954395,502.38950658483844,508.66432539999983,508.66432539999983,0,0,509.29669017925141,1086.6861612799046,631.78575176146796,631.78575176146796,0,0,272.12029267496069,1004.8133517111194,631.78575176146796,631.78575176146796,0,0,303.17414657695508,271.54341149843174,631.78575176146796,631.78575176146796,0,0,542.97985609681416,333.13493601468559,631.78575176146796,631.78575176146796,0,0,281.44614237113666,333.13493601468559,631.78575176146796,631.78575176146796]
["Urban PM10 (kg/Trip)",0,0,49.547376064189621,60.986272368059957,31.194283822050306,31.194283822050306,0,0,40.700093441087255,39.054111374172379,31.194283822050306,31.194283822050306,0,0,15.498641912523858,23.882622957535428,31.194283822050306,31.194283822050306,0,0,58.258915048131229,17.902149910136337,31.194283822050306,31.194283822050306,0,0,18.459588759004834,17.902149910136337,31.194283822050306,31.194283822050306,0,0,183.98558998724621,184.94179515407868,49.828342079999992,49.828342079999992,0,0,30.890467039202608,195.22984984134348,49.828342079999992,49.828342079999992,0,0,33.434185593153657,64.050096259062116,49.828342079999992,49.828342079999992,0,0,178.70618835566228,44.310130394439163,49.828342079999992,49.828342079999992,0,0,32.826432672543618,44.310130394439163,49.828342079999992,49.828342079999992,0,0,44.919335407114097,95.844369504190325,61.889216499082572,61.889216499082572,0,0,24.000671776300877,88.623289405576969,61.889216499082572,61.889216499082572,0,0,26.739583114240755,23.949791573153604,61.889216499082572,61.889216499082572,0,0,47.89014879860099,29.382087524276617,61.889216499082572,61.889216499082572,0,0,24.823200134597137,29.382087524276617,61.889216499082572,61.889216499082572]
["Urban PM2.5 (kg/Trip)",0,0,45.709199045132678,56.261983663491939,28.59476017021278,28.59476017021278,0,0,37.547269301284722,36.028792887440716,28.59476017021278,28.59476017021278,0,0,14.298042891131164,22.032560615754512,28.59476017021278,28.59476017021278,0,0,53.745900502149233,16.515363649491974,28.59476017021278,28.59476017021278,0,0,17.029620615701642,16.515363649491974,28.59476017021278,28.59476017021278,0,0,169.73318512907923,170.61531806467821,45.675980239999987,45.675980239999987,0,0,28.497543536165789,180.10641076912671,45.675980239999987,45.675980239999987,0,0,30.844213469740346,59.088469084064343,45.675980239999987,45.675980239999987,0,0,164.86275122951943,40.877655504729084,45.675980239999987,45.675980239999987,0,0,30.283540000726859,40.877655504729084,45.675980239999987,45.675980239999987,0,0,41.439668579802436,88.419805669358681,56.731781790825693,56.731781790825693,0,0,22.141464807714186,81.758105015004105,56.731781790825693,56.731781790825693,0,0,24.668206957503795,22.094526028754384,56.731781790825693,56.731781790825693,0,0,44.180348539554437,27.106010321691809,56.731781790825693,56.731781790825693,0,0,22.900276180508623,27.106010321691809,56.731781790825693,56.731781790825693]
["Urban SOx (kg/Trip)",0,0,367.41821827881455,452.24327326455727,265.54134103520323,265.54134103520323,0,0,301.81125629200619,289.60548786622189,265.54134103520323,265.54134103520323,0,0,114.93006995695507,177.10142235411831,265.54134103520323,265.54134103520323,0,0,432.01857426536748,132.75326658713774,265.54134103520323,265.54134103520323,0,0,136.88695044529638,132.75326658713774,265.54134103520323,265.54134103520323,0,0,1364.3438468772551,1371.4345795580616,424.16376195599992,424.16376195599992,0,0,229.06804079070665,1447.7255766403846,424.16376195599992,424.16376195599992,0,0,247.93096781401968,474.96303775205911,424.16376195599992,424.16376195599992,0,0,1325.1944812571292,328.58145989679178,424.16376195599992,424.16376195599992,0,0,243.42418031118606,328.58145989679178,424.16376195599992,424.16376195599992,0,0,333.09901537810657,710.73324709797464,526.83195544844057,526.83195544844057,0,0,177.97681253834378,657.18537847938398,526.83195544844057,526.83195544844057,0,0,198.28719027672895,177.5995107502165,526.83195544844057,526.83195544844057,0,0,355.1290611614566,217.88266312016387,526.83195544844057,526.83195544844057,0,0,184.07626578683647,217.88266312016387,526.83195544844057,526.83195544844057]
["Atlantic","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,3,FALSE)*$B$31*D78*E78*BTU2mmBTU","v":1561.219212525383},{"$f":"HLOOKUP(C135,$B$52:$G$64,3,FALSE)*$B$31*D79*E79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,3,FALSE)*$B$31*D80*E80*BTU2mmBTU","v":144.72387475879364},{"$f":"HLOOKUP(E135,$B$52:$G$64,3,FALSE)*$B$31*D81*E81*BTU2mmBTU","v":160.63919734911133},{"$f":"HLOOKUP(F135,$H$52:$M$64,3,FALSE)*$C$31*D82*E82*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(G135,$H$52:$M$64,3,FALSE)*$C$31*D83*E83*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(H135,$B$52:$G$64,3,FALSE)*$B$31*H78*I78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,3,FALSE)*$B$31*H79*I79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,3,FALSE)*$B$31*H80*I80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,3,FALSE)*$B$31*H81*I81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,3,FALSE)*$C$31*H82*I82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,3,FALSE)*$C$31*H83*I83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,3,FALSE)*$B$31*L78*M78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,3,FALSE)*$B$31*L79*M79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,3,FALSE)*$B$31*L80*M80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,3,FALSE)*$B$31*L81*M81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,3,FALSE)*$C$31*L82*M82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,3,FALSE)*$C$31*L83*M83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,3,FALSE)*$B$31*P78*Q78*BTU2mmBTU","v":15068.226889273983},{"$f":"HLOOKUP(U135,$B$52:$G$64,3,FALSE)*$B$31*P79*Q79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,3,FALSE)*$B$31*P80*Q80*BTU2mmBTU","v":198.96084827733557},{"$f":"HLOOKUP(W135,$B$52:$G$64,3,FALSE)*$B$31*P81*Q81*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X135,$H$52:$M$64,3,FALSE)*$C$31*P82*Q82*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Y135,$H$52:$M$64,3,FALSE)*$C$31*P83*Q83*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Z135,$B$52:$G$64,3,FALSE)*$B$31*T78*U78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,3,FALSE)*$B$31*T79*U79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,3,FALSE)*$B$31*T80*U80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,3,FALSE)*$B$31*T81*U81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,3,FALSE)*$C$31*T82*U82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,3,FALSE)*$C$31*T83*U83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,3,FALSE)*$B$32*X78*Y78*BTU2mmBTU","v":3399.237310395642},{"$f":"HLOOKUP(AG135,$B$52:$G$64,3,FALSE)*$B$32*X79*Y79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,3,FALSE)*$B$32*X80*Y80*BTU2mmBTU","v":287.04237677415489},{"$f":"HLOOKUP(AI135,$B$52:$G$64,3,FALSE)*$B$32*X81*Y81*BTU2mmBTU","v":298.96708957107597},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,3,FALSE)*$C$32*X82*Y82*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AK135,$H$52:$M$64,3,FALSE)*$C$32*X83*Y83*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AL135,$B$52:$G$64,3,FALSE)*$B$32*AB78*AC78*BTU2mmBTU","v":40697.133088156712},{"$f":"HLOOKUP(AM135,$B$52:$G$64,3,FALSE)*$B$32*AB79*AC79*BTU2mmBTU","v":441.04239992074116},{"$f":"HLOOKUP(AN135,$B$52:$G$64,3,FALSE)*$B$32*AB80*AC80*BTU2mmBTU","v":191.20472810181573},{"$f":"HLOOKUP(AO135,$B$52:$G$64,3,FALSE)*$B$32*AB81*AC81*BTU2mmBTU","v":400.75151608569467},{"$f":"HLOOKUP(AP135,$H$52:$M$64,3,FALSE)*$C$32*AB82*AC82*BTU2mmBTU","v":304.5507857107566},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,3,FALSE)*$C$32*AB83*AC83*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AR135,$B$52:$G$64,3,FALSE)*$B$32*AF78*AG78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,3,FALSE)*$B$32*AF79*AG79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,3,FALSE)*$B$32*AF80*AG80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,3,FALSE)*$B$32*AF81*AG81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,3,FALSE)*$C$32*AF82*AG82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,3,FALSE)*$C$32*AF83*AG83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,3,FALSE)*$B$32*AJ78*AK78*BTU2mmBTU","v":24336.654842408207},{"$f":"HLOOKUP(AY135,$B$52:$G$64,3,FALSE)*$B$32*AJ79*AK79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,3,FALSE)*$B$32*AJ80*AK80*BTU2mmBTU","v":167.0745677809247},{"$f":"HLOOKUP(BA135,$B$52:$G$64,3,FALSE)*$B$32*AJ81*AK81*BTU2mmBTU","v":226.46951251810867},{"$f":"HLOOKUP(BB135,$H$52:$M$64,3,FALSE)*$C$32*AJ82*AK82*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BC135,$H$52:$M$64,3,FALSE)*$C$32*AJ83*AK83*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BD135,$B$52:$G$64,3,FALSE)*$B$32*AN78*AO78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,3,FALSE)*$B$32*AN79*AO79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,3,FALSE)*$B$32*AN80*AO80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,3,FALSE)*$B$32*AN81*AO81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,3,FALSE)*$C$32*AN82*AO82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,3,FALSE)*$C$32*AN83*AO83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,3,FALSE)*$B$33*AR78*AS78*BTU2mmBTU","v":2335.8848109607006},{"$f":"HLOOKUP(BK135,$B$52:$G$64,3,FALSE)*$B$33*AR79*AS79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,3,FALSE)*$B$33*AR80*AS80*BTU2mmBTU","v":216.03377862278523},{"$f":"HLOOKUP(BM135,$B$52:$G$64,3,FALSE)*$B$33*AR81*AS81*BTU2mmBTU","v":249.73150671664675},{"$f":"HLOOKUP(BN135,$H$52:$M$64,3,FALSE)*$C$33*AR82*AS82*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BO135,$H$52:$M$64,3,FALSE)*$C$33*AR83*AS83*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BP135,$B$52:$G$64,3,FALSE)*$B$33*AV78*AW78*BTU2mmBTU","v":24450.295343541446},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,3,FALSE)*$B$33*AV79*AW79*BTU2mmBTU","v":307.10962353114536},{"$f":"HLOOKUP(BR135,$B$52:$G$64,3,FALSE)*$B$33*AV80*AW80*BTU2mmBTU","v":117.29690312586148},{"$f":"HLOOKUP(BS135,$B$52:$G$64,3,FALSE)*$B$33*AV81*AW81*BTU2mmBTU","v":131.91608064544189},{"$f":"HLOOKUP(BT135,$H$52:$M$64,3,FALSE)*$C$33*AV82*AW82*BTU2mmBTU","v":378.26684021630456},{"$f":"HLOOKUP(BU135,$H$52:$M$64,3,FALSE)*$C$33*AV83*AW83*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BV135,$B$52:$G$64,3,FALSE)*$B$33*AZ78*BA78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,3,FALSE)*$B$33*AZ79*BA79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,3,FALSE)*$B$33*AZ80*BA80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,3,FALSE)*$B$33*AZ81*BA81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,3,FALSE)*$C$33*AZ82*BA82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,3,FALSE)*$C$33*AZ83*BA83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,3,FALSE)*$B$33*BD78*BE78*BTU2mmBTU","v":23019.352321022063},{"$f":"HLOOKUP(CC135,$B$52:$G$64,3,FALSE)*$B$33*BD79*BE79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,3,FALSE)*$B$33*BD80*BE80*BTU2mmBTU","v":224.17849864333681},{"$f":"HLOOKUP(CE135,$B$52:$G$64,3,FALSE)*$B$33*BD81*BE81*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF135,$H$52:$M$64,3,FALSE)*$C$33*BD82*BE82*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CG135,$H$52:$M$64,3,FALSE)*$C$33*BD83*BE83*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CH135,$B$52:$G$64,3,FALSE)*$B$33*BH78*BI78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,3,FALSE)*$B$33*BH79*BI79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,3,FALSE)*$B$33*BH80*BI80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,3,FALSE)*$B$33*BH81*BI81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,3,FALSE)*$C$33*BH82*BI82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,3,FALSE)*$C$33*BH83*BI83*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,4,FALSE)*$B$31*D78*E78*g2kg","v":128.41718165806043},{"$f":"HLOOKUP(C135,$B$52:$G$64,4,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,4,FALSE)*$B$31*D80*E80*g2kg","v":11.904178456205251},{"$f":"HLOOKUP(E135,$B$52:$G$64,4,FALSE)*$B$31*D81*E81*g2kg","v":13.213284093536902},{"$f":"HLOOKUP(F135,$H$52:$M$64,4,FALSE)*$C$31*D82*E82*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G135,$H$52:$M$64,4,FALSE)*$C$31*D83*E83*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H135,$B$52:$G$64,4,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,4,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,4,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,4,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,4,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,4,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,4,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,4,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,4,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,4,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,4,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,4,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,4,FALSE)*$B$31*P78*Q78*g2kg","v":1239.4282713026164},{"$f":"HLOOKUP(U135,$B$52:$G$64,4,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,4,FALSE)*$B$31*P80*Q80*g2kg","v":16.365409284672765},{"$f":"HLOOKUP(W135,$B$52:$G$64,4,FALSE)*$B$31*P81*Q81*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X135,$H$52:$M$64,4,FALSE)*$C$31*P82*Q82*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y135,$H$52:$M$64,4,FALSE)*$C$31*P83*Q83*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z135,$B$52:$G$64,4,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,4,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,4,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,4,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,4,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,4,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,4,FALSE)*$B$32*X78*Y78*g2kg","v":279.60229523554926},{"$f":"HLOOKUP(AG135,$B$52:$G$64,4,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,4,FALSE)*$B$32*X80*Y80*g2kg","v":23.610504371223122},{"$f":"HLOOKUP(AI135,$B$52:$G$64,4,FALSE)*$B$32*X81*Y81*g2kg","v":24.591364712408236},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,4,FALSE)*$C$32*X82*Y82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK135,$H$52:$M$64,4,FALSE)*$C$32*X83*Y83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL135,$B$52:$G$64,4,FALSE)*$B$32*AB78*AC78*g2kg","v":3347.5190996979309},{"$f":"HLOOKUP(AM135,$B$52:$G$64,4,FALSE)*$B$32*AB79*AC79*g2kg","v":35.267430521052141},{"$f":"HLOOKUP(AN135,$B$52:$G$64,4,FALSE)*$B$32*AB80*AC80*g2kg","v":15.289458484806174},{"$f":"HLOOKUP(AO135,$B$52:$G$64,4,FALSE)*$B$32*AB81*AC81*g2kg","v":32.963583735095149},{"$f":"HLOOKUP(AP135,$H$52:$M$64,4,FALSE)*$C$32*AB82*AC82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,4,FALSE)*$C$32*AB83*AC83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AR135,$B$52:$G$64,4,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,4,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,4,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,4,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,4,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,4,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,4,FALSE)*$B$32*AJ78*AK78*g2kg","v":2001.7974418798915},{"$f":"HLOOKUP(AY135,$B$52:$G$64,4,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,4,FALSE)*$B$32*AJ80*AK80*g2kg","v":13.742621759348934},{"$f":"HLOOKUP(BA135,$B$52:$G$64,4,FALSE)*$B$32*AJ81*AK81*g2kg","v":18.6281185215542},{"$f":"HLOOKUP(BB135,$H$52:$M$64,4,FALSE)*$C$32*AJ82*AK82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC135,$H$52:$M$64,4,FALSE)*$C$32*AJ83*AK83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD135,$B$52:$G$64,4,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,4,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,4,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,4,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,4,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,4,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,4,FALSE)*$B$33*AR78*AS78*g2kg","v":192.13685156758049},{"$f":"HLOOKUP(BK135,$B$52:$G$64,4,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,4,FALSE)*$B$33*AR80*AS80*g2kg","v":17.769733277112341},{"$f":"HLOOKUP(BM135,$B$52:$G$64,4,FALSE)*$B$33*AR81*AS81*g2kg","v":20.541520374898255},{"$f":"HLOOKUP(BN135,$H$52:$M$64,4,FALSE)*$C$33*AR82*AS82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO135,$H$52:$M$64,4,FALSE)*$C$33*AR83*AS83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP135,$B$52:$G$64,4,FALSE)*$B$33*AV78*AW78*g2kg","v":2011.1448754501807},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,4,FALSE)*$B$33*AV79*AW79*g2kg","v":24.557655482052436},{"$f":"HLOOKUP(BR135,$B$52:$G$64,4,FALSE)*$B$33*AV80*AW80*g2kg","v":9.3795072357426683},{"$f":"HLOOKUP(BS135,$B$52:$G$64,4,FALSE)*$B$33*AV81*AW81*g2kg","v":10.850680773049758},{"$f":"HLOOKUP(BT135,$H$52:$M$64,4,FALSE)*$C$33*AV82*AW82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU135,$H$52:$M$64,4,FALSE)*$C$33*AV83*AW83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV135,$B$52:$G$64,4,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,4,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,4,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,4,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,4,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,4,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,4,FALSE)*$B$33*BD78*BE78*g2kg","v":1893.4434863108781},{"$f":"HLOOKUP(CC135,$B$52:$G$64,4,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,4,FALSE)*$B$33*BD80*BE80*g2kg","v":18.439672502841805},{"$f":"HLOOKUP(CE135,$B$52:$G$64,4,FALSE)*$B$33*BD81*BE81*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF135,$H$52:$M$64,4,FALSE)*$C$33*BD82*BE82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG135,$H$52:$M$64,4,FALSE)*$C$33*BD83*BE83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH135,$B$52:$G$64,4,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,4,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,4,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,4,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,4,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,4,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,5,FALSE)*$B$31*D78*E78*g2kg","v":299.64009053547431},{"$f":"HLOOKUP(C135,$B$52:$G$64,5,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,5,FALSE)*$B$31*D80*E80*g2kg","v":27.776416397812245},{"$f":"HLOOKUP(E135,$B$52:$G$64,5,FALSE)*$B$31*D81*E81*g2kg","v":30.830996218252768},{"$f":"HLOOKUP(F135,$H$52:$M$64,5,FALSE)*$C$31*D82*E82*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G135,$H$52:$M$64,5,FALSE)*$C$31*D83*E83*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H135,$B$52:$G$64,5,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,5,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,5,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,5,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,5,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,5,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,5,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,5,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,5,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,5,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,5,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,5,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,5,FALSE)*$B$31*P78*Q78*g2kg","v":2891.9992997061049},{"$f":"HLOOKUP(U135,$B$52:$G$64,5,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,5,FALSE)*$B$31*P80*Q80*g2kg","v":38.185954997569773},{"$f":"HLOOKUP(W135,$B$52:$G$64,5,FALSE)*$B$31*P81*Q81*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X135,$H$52:$M$64,5,FALSE)*$C$31*P82*Q82*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y135,$H$52:$M$64,5,FALSE)*$C$31*P83*Q83*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z135,$B$52:$G$64,5,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,5,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,5,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,5,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,5,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,5,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,5,FALSE)*$B$32*X78*Y78*g2kg","v":652.40535554961491},{"$f":"HLOOKUP(AG135,$B$52:$G$64,5,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,5,FALSE)*$B$32*X80*Y80*g2kg","v":55.091176866187276},{"$f":"HLOOKUP(AI135,$B$52:$G$64,5,FALSE)*$B$32*X81*Y81*g2kg","v":57.379850995619222},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,5,FALSE)*$C$32*X82*Y82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK135,$H$52:$M$64,5,FALSE)*$C$32*X83*Y83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL135,$B$52:$G$64,5,FALSE)*$B$32*AB78*AC78*g2kg","v":7810.877899295172},{"$f":"HLOOKUP(AM135,$B$52:$G$64,5,FALSE)*$B$32*AB79*AC79*g2kg","v":82.290671215788336},{"$f":"HLOOKUP(AN135,$B$52:$G$64,5,FALSE)*$B$32*AB80*AC80*g2kg","v":35.675403131214402},{"$f":"HLOOKUP(AO135,$B$52:$G$64,5,FALSE)*$B$32*AB81*AC81*g2kg","v":76.915028715222007},{"$f":"HLOOKUP(AP135,$H$52:$M$64,5,FALSE)*$C$32*AB82*AC82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,5,FALSE)*$C$32*AB83*AC83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR135,$B$52:$G$64,5,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,5,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,5,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,5,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,5,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,5,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,5,FALSE)*$B$32*AJ78*AK78*g2kg","v":4670.860697719746},{"$f":"HLOOKUP(AY135,$B$52:$G$64,5,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,5,FALSE)*$B$32*AJ80*AK80*g2kg","v":32.066117438480838},{"$f":"HLOOKUP(BA135,$B$52:$G$64,5,FALSE)*$B$32*AJ81*AK81*g2kg","v":43.465609883626456},{"$f":"HLOOKUP(BB135,$H$52:$M$64,5,FALSE)*$C$32*AJ82*AK82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC135,$H$52:$M$64,5,FALSE)*$C$32*AJ83*AK83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD135,$B$52:$G$64,5,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,5,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,5,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,5,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,5,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,5,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,5,FALSE)*$B$33*AR78*AS78*g2kg","v":448.31932032435446},{"$f":"HLOOKUP(BK135,$B$52:$G$64,5,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,5,FALSE)*$B$33*AR80*AS80*g2kg","v":41.462710979928794},{"$f":"HLOOKUP(BM135,$B$52:$G$64,5,FALSE)*$B$33*AR81*AS81*g2kg","v":47.930214208095933},{"$f":"HLOOKUP(BN135,$H$52:$M$64,5,FALSE)*$C$33*AR82*AS82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO135,$H$52:$M$64,5,FALSE)*$C$33*AR83*AS83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP135,$B$52:$G$64,5,FALSE)*$B$33*AV78*AW78*g2kg","v":4692.6713760504217},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,5,FALSE)*$B$33*AV79*AW79*g2kg","v":57.301196124789016},{"$f":"HLOOKUP(BR135,$B$52:$G$64,5,FALSE)*$B$33*AV80*AW80*g2kg","v":21.885516883399568},{"$f":"HLOOKUP(BS135,$B$52:$G$64,5,FALSE)*$B$33*AV81*AW81*g2kg","v":25.318255137116108},{"$f":"HLOOKUP(BT135,$H$52:$M$64,5,FALSE)*$C$33*AV82*AW82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU135,$H$52:$M$64,5,FALSE)*$C$33*AV83*AW83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV135,$B$52:$G$64,5,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,5,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,5,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,5,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,5,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,5,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,5,FALSE)*$B$33*BD78*BE78*g2kg","v":4418.0348013920493},{"$f":"HLOOKUP(CC135,$B$52:$G$64,5,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,5,FALSE)*$B$33*BD80*BE80*g2kg","v":43.025902506630885},{"$f":"HLOOKUP(CE135,$B$52:$G$64,5,FALSE)*$B$33*BD81*BE81*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF135,$H$52:$M$64,5,FALSE)*$C$33*BD82*BE82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG135,$H$52:$M$64,5,FALSE)*$C$33*BD83*BE83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH135,$B$52:$G$64,5,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,5,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,5,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,5,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,5,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,5,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,6,FALSE)*$B$31*D78*E78*g2kg","v":3445.8610411579552},{"$f":"HLOOKUP(C135,$B$52:$G$64,6,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,6,FALSE)*$B$31*D80*E80*g2kg","v":319.42878857484095},{"$f":"HLOOKUP(E135,$B$52:$G$64,6,FALSE)*$B$31*D81*E81*g2kg","v":354.55645650990692},{"$f":"HLOOKUP(F135,$H$52:$M$64,6,FALSE)*$C$31*D82*E82*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G135,$H$52:$M$64,6,FALSE)*$C$31*D83*E83*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H135,$B$52:$G$64,6,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,6,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,6,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,6,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,6,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,6,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,6,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,6,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,6,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,6,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,6,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,6,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,6,FALSE)*$B$31*P78*Q78*g2kg","v":33257.991946620212},{"$f":"HLOOKUP(U135,$B$52:$G$64,6,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,6,FALSE)*$B$31*P80*Q80*g2kg","v":439.1384824720526},{"$f":"HLOOKUP(W135,$B$52:$G$64,6,FALSE)*$B$31*P81*Q81*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X135,$H$52:$M$64,6,FALSE)*$C$31*P82*Q82*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y135,$H$52:$M$64,6,FALSE)*$C$31*P83*Q83*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z135,$B$52:$G$64,6,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,6,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,6,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,6,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,6,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,6,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,6,FALSE)*$B$32*X78*Y78*g2kg","v":7502.6615888205743},{"$f":"HLOOKUP(AG135,$B$52:$G$64,6,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,6,FALSE)*$B$32*X80*Y80*g2kg","v":633.54853396115391},{"$f":"HLOOKUP(AI135,$B$52:$G$64,6,FALSE)*$B$32*X81*Y81*g2kg","v":659.86828644962111},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,6,FALSE)*$C$32*X82*Y82*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK135,$H$52:$M$64,6,FALSE)*$C$32*X83*Y83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL135,$B$52:$G$64,6,FALSE)*$B$32*AB78*AC78*g2kg","v":89825.095841894494},{"$f":"HLOOKUP(AM135,$B$52:$G$64,6,FALSE)*$B$32*AB79*AC79*g2kg","v":887.56366811314581},{"$f":"HLOOKUP(AN135,$B$52:$G$64,6,FALSE)*$B$32*AB80*AC80*g2kg","v":384.78470520095544},{"$f":"HLOOKUP(AO135,$B$52:$G$64,6,FALSE)*$B$32*AB81*AC81*g2kg","v":884.52283022505333},{"$f":"HLOOKUP(AP135,$H$52:$M$64,6,FALSE)*$C$32*AB82*AC82*g2kg","v":480.98191313333319},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,6,FALSE)*$C$32*AB83*AC83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AR135,$B$52:$G$64,6,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,6,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,6,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,6,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,6,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,6,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,6,FALSE)*$B$32*AJ78*AK78*g2kg","v":53714.898023777096},{"$f":"HLOOKUP(AY135,$B$52:$G$64,6,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,6,FALSE)*$B$32*AJ80*AK80*g2kg","v":368.76035054252975},{"$f":"HLOOKUP(BA135,$B$52:$G$64,6,FALSE)*$B$32*AJ81*AK81*g2kg","v":499.85451366170446},{"$f":"HLOOKUP(BB135,$H$52:$M$64,6,FALSE)*$C$32*AJ82*AK82*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC135,$H$52:$M$64,6,FALSE)*$C$32*AJ83*AK83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD135,$B$52:$G$64,6,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,6,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,6,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,6,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,6,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,6,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,6,FALSE)*$B$33*AR78*AS78*g2kg","v":5155.6721837300774},{"$f":"HLOOKUP(BK135,$B$52:$G$64,6,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,6,FALSE)*$B$33*AR80*AS80*g2kg","v":476.82117626918119},{"$f":"HLOOKUP(BM135,$B$52:$G$64,6,FALSE)*$B$33*AR81*AS81*g2kg","v":551.19746339310336},{"$f":"HLOOKUP(BN135,$H$52:$M$64,6,FALSE)*$C$33*AR82*AS82*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO135,$H$52:$M$64,6,FALSE)*$C$33*AR83*AS83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP135,$B$52:$G$64,6,FALSE)*$B$33*AV78*AW78*g2kg","v":53965.720824579868},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,6,FALSE)*$B$33*AV79*AW79*g2kg","v":618.03432963165301},{"$f":"HLOOKUP(BR135,$B$52:$G$64,6,FALSE)*$B$33*AV80*AW80*g2kg","v":236.05093209952386},{"$f":"HLOOKUP(BS135,$B$52:$G$64,6,FALSE)*$B$33*AV81*AW81*g2kg","v":291.15993407683527},{"$f":"HLOOKUP(BT135,$H$52:$M$64,6,FALSE)*$C$33*AV82*AW82*g2kg","v":597.40285370642209},{"$f":"HLOOKUP(BU135,$H$52:$M$64,6,FALSE)*$C$33*AV83*AW83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV135,$B$52:$G$64,6,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,6,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,6,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,6,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,6,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,6,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,6,FALSE)*$B$33*BD78*BE78*g2kg","v":50807.400216008573},{"$f":"HLOOKUP(CC135,$B$52:$G$64,6,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,6,FALSE)*$B$33*BD80*BE80*g2kg","v":494.7978788262551},{"$f":"HLOOKUP(CE135,$B$52:$G$64,6,FALSE)*$B$33*BD81*BE81*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF135,$H$52:$M$64,6,FALSE)*$C$33*BD82*BE82*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG135,$H$52:$M$64,6,FALSE)*$C$33*BD83*BE83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH135,$B$52:$G$64,6,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,6,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,6,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,6,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,6,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,6,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,7,FALSE)*$B$31*D78*E78*g2kg","v":303.92066325740967},{"$f":"HLOOKUP(C135,$B$52:$G$64,7,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,7,FALSE)*$B$31*D80*E80*g2kg","v":28.173222346352425},{"$f":"HLOOKUP(E135,$B$52:$G$64,7,FALSE)*$B$31*D81*E81*g2kg","v":31.271439021370668},{"$f":"HLOOKUP(F135,$H$52:$M$64,7,FALSE)*$C$31*D82*E82*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G135,$H$52:$M$64,7,FALSE)*$C$31*D83*E83*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H135,$B$52:$G$64,7,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,7,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,7,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,7,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,7,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,7,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,7,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,7,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,7,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,7,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,7,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,7,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,7,FALSE)*$B$31*P78*Q78*g2kg","v":2933.3135754161922},{"$f":"HLOOKUP(U135,$B$52:$G$64,7,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,7,FALSE)*$B$31*P80*Q80*g2kg","v":38.731468640392208},{"$f":"HLOOKUP(W135,$B$52:$G$64,7,FALSE)*$B$31*P81*Q81*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X135,$H$52:$M$64,7,FALSE)*$C$31*P82*Q82*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y135,$H$52:$M$64,7,FALSE)*$C$31*P83*Q83*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z135,$B$52:$G$64,7,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,7,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,7,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,7,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,7,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,7,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,7,FALSE)*$B$32*X78*Y78*g2kg","v":661.72543205746672},{"$f":"HLOOKUP(AG135,$B$52:$G$64,7,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,7,FALSE)*$B$32*X80*Y80*g2kg","v":55.878193678561388},{"$f":"HLOOKUP(AI135,$B$52:$G$64,7,FALSE)*$B$32*X81*Y81*g2kg","v":58.19956315269949},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,7,FALSE)*$C$32*X82*Y82*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK135,$H$52:$M$64,7,FALSE)*$C$32*X83*Y83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL135,$B$52:$G$64,7,FALSE)*$B$32*AB78*AC78*g2kg","v":7922.4618692851027},{"$f":"HLOOKUP(AM135,$B$52:$G$64,7,FALSE)*$B$32*AB79*AC79*g2kg","v":12.755054038447195},{"$f":"HLOOKUP(AN135,$B$52:$G$64,7,FALSE)*$B$32*AB80*AC80*g2kg","v":5.5296874853382336},{"$f":"HLOOKUP(AO135,$B$52:$G$64,7,FALSE)*$B$32*AB81*AC81*g2kg","v":78.0138148397252},{"$f":"HLOOKUP(AP135,$H$52:$M$64,7,FALSE)*$C$32*AB82*AC82*g2kg","v":7.5088543273333306},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,7,FALSE)*$C$32*AB83*AC83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR135,$B$52:$G$64,7,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,7,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,7,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,7,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,7,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,7,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,7,FALSE)*$B$32*AJ78*AK78*g2kg","v":4737.5872791157444},{"$f":"HLOOKUP(AY135,$B$52:$G$64,7,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,7,FALSE)*$B$32*AJ80*AK80*g2kg","v":32.524204830459141},{"$f":"HLOOKUP(BA135,$B$52:$G$64,7,FALSE)*$B$32*AJ81*AK81*g2kg","v":44.086547167678269},{"$f":"HLOOKUP(BB135,$H$52:$M$64,7,FALSE)*$C$32*AJ82*AK82*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC135,$H$52:$M$64,7,FALSE)*$C$32*AJ83*AK83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD135,$B$52:$G$64,7,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,7,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,7,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,7,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,7,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,7,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,7,FALSE)*$B$33*AR78*AS78*g2kg","v":454.72388204327382},{"$f":"HLOOKUP(BK135,$B$52:$G$64,7,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,7,FALSE)*$B$33*AR80*AS80*g2kg","v":42.055035422499202},{"$f":"HLOOKUP(BM135,$B$52:$G$64,7,FALSE)*$B$33*AR81*AS81*g2kg","v":48.614931553925871},{"$f":"HLOOKUP(BN135,$H$52:$M$64,7,FALSE)*$C$33*AR82*AS82*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO135,$H$52:$M$64,7,FALSE)*$C$33*AR83*AS83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP135,$B$52:$G$64,7,FALSE)*$B$33*AV78*AW78*g2kg","v":4759.7095385654284},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,7,FALSE)*$B$33*AV79*AW79*g2kg","v":8.8816853993422971},{"$f":"HLOOKUP(BR135,$B$52:$G$64,7,FALSE)*$B$33*AV80*AW80*g2kg","v":3.3922551169269326},{"$f":"HLOOKUP(BS135,$B$52:$G$64,7,FALSE)*$B$33*AV81*AW81*g2kg","v":25.679944496217768},{"$f":"HLOOKUP(BT135,$H$52:$M$64,7,FALSE)*$C$33*AV82*AW82*g2kg","v":9.3263610974311923},{"$f":"HLOOKUP(BU135,$H$52:$M$64,7,FALSE)*$C$33*AV83*AW83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV135,$B$52:$G$64,7,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,7,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,7,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,7,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,7,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,7,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,7,FALSE)*$B$33*BD78*BE78*g2kg","v":4481.1495842690783},{"$f":"HLOOKUP(CC135,$B$52:$G$64,7,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,7,FALSE)*$B$33*BD80*BE80*g2kg","v":43.640558256725598},{"$f":"HLOOKUP(CE135,$B$52:$G$64,7,FALSE)*$B$33*BD81*BE81*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF135,$H$52:$M$64,7,FALSE)*$C$33*BD82*BE82*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG135,$H$52:$M$64,7,FALSE)*$C$33*BD83*BE83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH135,$B$52:$G$64,7,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,7,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,7,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,7,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,7,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,7,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,8,FALSE)*$B$31*D78*E78*g2kg","v":280.37751328676524},{"$f":"HLOOKUP(C135,$B$52:$G$64,8,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,8,FALSE)*$B$31*D80*E80*g2kg","v":25.990789629381464},{"$f":"HLOOKUP(E135,$B$52:$G$64,8,FALSE)*$B$31*D81*E81*g2kg","v":28.84900360422224},{"$f":"HLOOKUP(F135,$H$52:$M$64,8,FALSE)*$C$31*D82*E82*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G135,$H$52:$M$64,8,FALSE)*$C$31*D83*E83*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H135,$B$52:$G$64,8,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,8,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,8,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,8,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,8,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,8,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,8,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,8,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,8,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,8,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,8,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,8,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,8,FALSE)*$B$31*P78*Q78*g2kg","v":2706.0850590107125},{"$f":"HLOOKUP(U135,$B$52:$G$64,8,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,8,FALSE)*$B$31*P80*Q80*g2kg","v":35.731143604868869},{"$f":"HLOOKUP(W135,$B$52:$G$64,8,FALSE)*$B$31*P81*Q81*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X135,$H$52:$M$64,8,FALSE)*$C$31*P82*Q82*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y135,$H$52:$M$64,8,FALSE)*$C$31*P83*Q83*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z135,$B$52:$G$64,8,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,8,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,8,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,8,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,8,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,8,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,8,FALSE)*$B$32*X78*Y78*g2kg","v":610.46501126428268},{"$f":"HLOOKUP(AG135,$B$52:$G$64,8,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,8,FALSE)*$B$32*X80*Y80*g2kg","v":51.549601210503809},{"$f":"HLOOKUP(AI135,$B$52:$G$64,8,FALSE)*$B$32*X81*Y81*g2kg","v":53.691146288757984},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,8,FALSE)*$C$32*X82*Y82*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK135,$H$52:$M$64,8,FALSE)*$C$32*X83*Y83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL135,$B$52:$G$64,8,FALSE)*$B$32*AB78*AC78*g2kg","v":7308.7500343404818},{"$f":"HLOOKUP(AM135,$B$52:$G$64,8,FALSE)*$B$32*AB79*AC79*g2kg","v":10.991682512394586},{"$f":"HLOOKUP(AN135,$B$52:$G$64,8,FALSE)*$B$32*AB80*AC80*g2kg","v":4.765214561097924},{"$f":"HLOOKUP(AO135,$B$52:$G$64,8,FALSE)*$B$32*AB81*AC81*g2kg","v":71.970491154957742},{"$f":"HLOOKUP(AP135,$H$52:$M$64,8,FALSE)*$C$32*AB82*AC82*g2kg","v":6.1247337139999978},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,8,FALSE)*$C$32*AB83*AC83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AR135,$B$52:$G$64,8,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,8,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,8,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,8,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,8,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,8,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,8,FALSE)*$B$32*AJ78*AK78*g2kg","v":4370.591081437763},{"$f":"HLOOKUP(AY135,$B$52:$G$64,8,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,8,FALSE)*$B$32*AJ80*AK80*g2kg","v":30.004724174578499},{"$f":"HLOOKUP(BA135,$B$52:$G$64,8,FALSE)*$B$32*AJ81*AK81*g2kg","v":40.671392105393338},{"$f":"HLOOKUP(BB135,$H$52:$M$64,8,FALSE)*$C$32*AJ82*AK82*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC135,$H$52:$M$64,8,FALSE)*$C$32*AJ83*AK83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD135,$B$52:$G$64,8,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,8,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,8,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,8,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,8,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,8,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,8,FALSE)*$B$33*AR78*AS78*g2kg","v":419.49879258921737},{"$f":"HLOOKUP(BK135,$B$52:$G$64,8,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,8,FALSE)*$B$33*AR80*AS80*g2kg","v":38.797250988361945},{"$f":"HLOOKUP(BM135,$B$52:$G$64,8,FALSE)*$B$33*AR81*AS81*g2kg","v":44.848986151861197},{"$f":"HLOOKUP(BN135,$H$52:$M$64,8,FALSE)*$C$33*AR82*AS82*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO135,$H$52:$M$64,8,FALSE)*$C$33*AR83*AS83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP135,$B$52:$G$64,8,FALSE)*$B$33*AV78*AW78*g2kg","v":4390.9996447328949},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,8,FALSE)*$B$33*AV79*AW79*g2kg","v":7.6538026252396749},{"$f":"HLOOKUP(BR135,$B$52:$G$64,8,FALSE)*$B$33*AV80*AW80*g2kg","v":2.9232797551397991},{"$f":"HLOOKUP(BS135,$B$52:$G$64,8,FALSE)*$B$33*AV81*AW81*g2kg","v":23.690653021158639},{"$f":"HLOOKUP(BT135,$H$52:$M$64,8,FALSE)*$C$33*AV82*AW82*g2kg","v":7.6072161946788999},{"$f":"HLOOKUP(BU135,$H$52:$M$64,8,FALSE)*$C$33*AV83*AW83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV135,$B$52:$G$64,8,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,8,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,8,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,8,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,8,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,8,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,8,FALSE)*$B$33*BD78*BE78*g2kg","v":4134.0182784454173},{"$f":"HLOOKUP(CC135,$B$52:$G$64,8,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,8,FALSE)*$B$33*BD80*BE80*g2kg","v":40.259951631204615},{"$f":"HLOOKUP(CE135,$B$52:$G$64,8,FALSE)*$B$33*BD81*BE81*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF135,$H$52:$M$64,8,FALSE)*$C$33*BD82*BE82*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG135,$H$52:$M$64,8,FALSE)*$C$33*BD83*BE83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH135,$B$52:$G$64,8,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,8,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,8,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,8,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,8,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,8,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,9,FALSE)*$B$31*D78*E78*g2kg","v":2253.7215380989601},{"$f":"HLOOKUP(C135,$B$52:$G$64,9,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,9,FALSE)*$B$31*D80*E80*g2kg","v":208.91833190640207},{"$f":"HLOOKUP(E135,$B$52:$G$64,9,FALSE)*$B$31*D81*E81*g2kg","v":231.89313584157259},{"$f":"HLOOKUP(F135,$H$52:$M$64,9,FALSE)*$C$31*D82*E82*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(G135,$H$52:$M$64,9,FALSE)*$C$31*D83*E83*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(H135,$B$52:$G$64,9,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,9,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,9,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,9,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,9,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,9,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,9,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,9,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,9,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,9,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,9,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,9,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,9,FALSE)*$B$31*P78*Q78*g2kg","v":21751.966161360913},{"$f":"HLOOKUP(U135,$B$52:$G$64,9,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,9,FALSE)*$B$31*P80*Q80*g2kg","v":287.21293294600696},{"$f":"HLOOKUP(W135,$B$52:$G$64,9,FALSE)*$B$31*P81*Q81*g2kg","v":132.75326658713774},{"$f":"HLOOKUP(X135,$H$52:$M$64,9,FALSE)*$C$31*P82*Q82*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Y135,$H$52:$M$64,9,FALSE)*$C$31*P83*Q83*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Z135,$B$52:$G$64,9,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,9,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,9,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,9,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,9,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,9,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,9,FALSE)*$B$32*X78*Y78*g2kg","v":4907.0202813838887},{"$f":"HLOOKUP(AG135,$B$52:$G$64,9,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,9,FALSE)*$B$32*X80*Y80*g2kg","v":414.36435171496572},{"$f":"HLOOKUP(AI135,$B$52:$G$64,9,FALSE)*$B$32*X81*Y81*g2kg","v":431.57845070276448},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,9,FALSE)*$C$32*X82*Y82*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AK135,$H$52:$M$64,9,FALSE)*$C$32*X83*Y83*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AL135,$B$52:$G$64,9,FALSE)*$B$32*AB78*AC78*g2kg","v":58748.960199698675},{"$f":"HLOOKUP(AM135,$B$52:$G$64,9,FALSE)*$B$32*AB79*AC79*g2kg","v":43.496497642630992},{"$f":"HLOOKUP(AN135,$B$52:$G$64,9,FALSE)*$B$32*AB80*AC80*g2kg","v":18.856998797927616},{"$f":"HLOOKUP(AO135,$B$52:$G$64,9,FALSE)*$B$32*AB81*AC81*g2kg","v":578.51089455091983},{"$f":"HLOOKUP(AP135,$H$52:$M$64,9,FALSE)*$C$32*AB82*AC82*g2kg","v":30.035417309333322},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,9,FALSE)*$C$32*AB83*AC83*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AR135,$B$52:$G$64,9,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,9,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,9,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,9,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,9,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,9,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,9,FALSE)*$B$32*AJ78*AK78*g2kg","v":35131.545104992088},{"$f":"HLOOKUP(AY135,$B$52:$G$64,9,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,9,FALSE)*$B$32*AJ80*AK80*g2kg","v":241.18301187657372},{"$f":"HLOOKUP(BA135,$B$52:$G$64,9,FALSE)*$B$32*AJ81*AK81*g2kg","v":326.92348005327614},{"$f":"HLOOKUP(BB135,$H$52:$M$64,9,FALSE)*$C$32*AJ82*AK82*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(BC135,$H$52:$M$64,9,FALSE)*$C$32*AJ83*AK83*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(BD135,$B$52:$G$64,9,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,9,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,9,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,9,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,9,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,9,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,9,FALSE)*$B$33*AR78*AS78*g2kg","v":3372.0017450110367},{"$f":"HLOOKUP(BK135,$B$52:$G$64,9,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,9,FALSE)*$B$33*AR80*AS80*g2kg","v":311.85881901332147},{"$f":"HLOOKUP(BM135,$B$52:$G$64,9,FALSE)*$B$33*AR81*AS81*g2kg","v":360.50368257946428},{"$f":"HLOOKUP(BN135,$H$52:$M$64,9,FALSE)*$C$33*AR82*AS82*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BO135,$H$52:$M$64,9,FALSE)*$C$33*AR83*AS83*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BP135,$B$52:$G$64,9,FALSE)*$B$33*AV78*AW78*g2kg","v":35295.592564150662},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,9,FALSE)*$B$33*AV79*AW79*g2kg","v":30.287775094531337},{"$f":"HLOOKUP(BR135,$B$52:$G$64,9,FALSE)*$B$33*AV80*AW80*g2kg","v":11.568058924082626},{"$f":"HLOOKUP(BS135,$B$52:$G$64,9,FALSE)*$B$33*AV81*AW81*g2kg","v":190.42944756702326},{"$f":"HLOOKUP(BT135,$H$52:$M$64,9,FALSE)*$C$33*AV82*AW82*g2kg","v":37.305444389724769},{"$f":"HLOOKUP(BU135,$H$52:$M$64,9,FALSE)*$C$33*AV83*AW83*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BV135,$B$52:$G$64,9,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,9,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,9,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,9,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,9,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,9,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,9,FALSE)*$B$33*BD78*BE78*g2kg","v":33229.933184755908},{"$f":"HLOOKUP(CC135,$B$52:$G$64,9,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,9,FALSE)*$B$33*BD80*BE80*g2kg","v":323.61625242487361},{"$f":"HLOOKUP(CE135,$B$52:$G$64,9,FALSE)*$B$33*BD81*BE81*g2kg","v":217.88266312016387},{"$f":"HLOOKUP(CF135,$H$52:$M$64,9,FALSE)*$C$33*BD82*BE82*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CG135,$H$52:$M$64,9,FALSE)*$C$33*BD83*BE83*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CH135,$B$52:$G$64,9,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,9,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,9,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,9,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,9,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,9,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,10,FALSE)*$B$31*D78*E78*g2kg","v":1.2841718165806044},{"$f":"HLOOKUP(C135,$B$52:$G$64,10,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,10,FALSE)*$B$31*D80*E80*g2kg","v":0.1190417845620525},{"$f":"HLOOKUP(E135,$B$52:$G$64,10,FALSE)*$B$31*D81*E81*g2kg","v":0.13213284093536903},{"$f":"HLOOKUP(F135,$H$52:$M$64,10,FALSE)*$C$31*D82*E82*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G135,$H$52:$M$64,10,FALSE)*$C$31*D83*E83*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H135,$B$52:$G$64,10,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,10,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,10,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,10,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,10,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,10,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,10,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,10,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,10,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,10,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,10,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,10,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,10,FALSE)*$B$31*P78*Q78*g2kg","v":12.394282713026163},{"$f":"HLOOKUP(U135,$B$52:$G$64,10,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,10,FALSE)*$B$31*P80*Q80*g2kg","v":0.16365409284672766},{"$f":"HLOOKUP(W135,$B$52:$G$64,10,FALSE)*$B$31*P81*Q81*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X135,$H$52:$M$64,10,FALSE)*$C$31*P82*Q82*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y135,$H$52:$M$64,10,FALSE)*$C$31*P83*Q83*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z135,$B$52:$G$64,10,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,10,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,10,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,10,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,10,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,10,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,10,FALSE)*$B$32*X78*Y78*g2kg","v":2.7960229523554934},{"$f":"HLOOKUP(AG135,$B$52:$G$64,10,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,10,FALSE)*$B$32*X80*Y80*g2kg","v":0.23610504371223123},{"$f":"HLOOKUP(AI135,$B$52:$G$64,10,FALSE)*$B$32*X81*Y81*g2kg","v":0.24591364712408237},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,10,FALSE)*$C$32*X82*Y82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK135,$H$52:$M$64,10,FALSE)*$C$32*X83*Y83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL135,$B$52:$G$64,10,FALSE)*$B$32*AB78*AC78*g2kg","v":33.475190996979308},{"$f":"HLOOKUP(AM135,$B$52:$G$64,10,FALSE)*$B$32*AB79*AC79*g2kg","v":0.58779050868420246},{"$f":"HLOOKUP(AN135,$B$52:$G$64,10,FALSE)*$B$32*AB80*AC80*g2kg","v":0.25482430808010292},{"$f":"HLOOKUP(AO135,$B$52:$G$64,10,FALSE)*$B$32*AB81*AC81*g2kg","v":0.32963583735095148},{"$f":"HLOOKUP(AP135,$H$52:$M$64,10,FALSE)*$C$32*AB82*AC82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,10,FALSE)*$C$32*AB83*AC83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR135,$B$52:$G$64,10,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,10,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,10,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,10,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,10,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,10,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,10,FALSE)*$B$32*AJ78*AK78*g2kg","v":20.017974418798914},{"$f":"HLOOKUP(AY135,$B$52:$G$64,10,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,10,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.1374262175934893},{"$f":"HLOOKUP(BA135,$B$52:$G$64,10,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.18628118521554202},{"$f":"HLOOKUP(BB135,$H$52:$M$64,10,FALSE)*$C$32*AJ82*AK82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC135,$H$52:$M$64,10,FALSE)*$C$32*AJ83*AK83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD135,$B$52:$G$64,10,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,10,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,10,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,10,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,10,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,10,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,10,FALSE)*$B$33*AR78*AS78*g2kg","v":1.9213685156758047},{"$f":"HLOOKUP(BK135,$B$52:$G$64,10,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,10,FALSE)*$B$33*AR80*AS80*g2kg","v":0.1776973327711234},{"$f":"HLOOKUP(BM135,$B$52:$G$64,10,FALSE)*$B$33*AR81*AS81*g2kg","v":0.20541520374898256},{"$f":"HLOOKUP(BN135,$H$52:$M$64,10,FALSE)*$C$33*AR82*AS82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO135,$H$52:$M$64,10,FALSE)*$C$33*AR83*AS83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP135,$B$52:$G$64,10,FALSE)*$B$33*AV78*AW78*g2kg","v":20.111448754501808},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,10,FALSE)*$B$33*AV79*AW79*g2kg","v":0.40929425803420727},{"$f":"HLOOKUP(BR135,$B$52:$G$64,10,FALSE)*$B$33*AV80*AW80*g2kg","v":0.15632512059571116},{"$f":"HLOOKUP(BS135,$B$52:$G$64,10,FALSE)*$B$33*AV81*AW81*g2kg","v":0.10850680773049762},{"$f":"HLOOKUP(BT135,$H$52:$M$64,10,FALSE)*$C$33*AV82*AW82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU135,$H$52:$M$64,10,FALSE)*$C$33*AV83*AW83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV135,$B$52:$G$64,10,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,10,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,10,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,10,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,10,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,10,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,10,FALSE)*$B$33*BD78*BE78*g2kg","v":18.934434863108784},{"$f":"HLOOKUP(CC135,$B$52:$G$64,10,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,10,FALSE)*$B$33*BD80*BE80*g2kg","v":0.18439672502841806},{"$f":"HLOOKUP(CE135,$B$52:$G$64,10,FALSE)*$B$33*BD81*BE81*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF135,$H$52:$M$64,10,FALSE)*$C$33*BD82*BE82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG135,$H$52:$M$64,10,FALSE)*$C$33*BD83*BE83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH135,$B$52:$G$64,10,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,10,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,10,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,10,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,10,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,10,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,11,FALSE)*$B$31*D78*E78*g2kg","v":6.6348877189997886},{"$f":"HLOOKUP(C135,$B$52:$G$64,11,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,11,FALSE)*$B$31*D80*E80*g2kg","v":0.61504922023727115},{"$f":"HLOOKUP(E135,$B$52:$G$64,11,FALSE)*$B$31*D81*E81*g2kg","v":0.68268634483273993},{"$f":"HLOOKUP(F135,$H$52:$M$64,11,FALSE)*$C$31*D82*E82*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G135,$H$52:$M$64,11,FALSE)*$C$31*D83*E83*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H135,$B$52:$G$64,11,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,11,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,11,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,11,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,11,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,11,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,11,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,11,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,11,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,11,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,11,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,11,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,11,FALSE)*$B$31*P78*Q78*g2kg","v":64.037127350635174},{"$f":"HLOOKUP(U135,$B$52:$G$64,11,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,11,FALSE)*$B$31*P80*Q80*g2kg","v":0.84554614637475933},{"$f":"HLOOKUP(W135,$B$52:$G$64,11,FALSE)*$B$31*P81*Q81*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X135,$H$52:$M$64,11,FALSE)*$C$31*P82*Q82*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y135,$H$52:$M$64,11,FALSE)*$C$31*P83*Q83*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z135,$B$52:$G$64,11,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,11,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,11,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,11,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,11,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,11,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,11,FALSE)*$B$32*X78*Y78*g2kg","v":14.446118587170046},{"$f":"HLOOKUP(AG135,$B$52:$G$64,11,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,11,FALSE)*$B$32*X80*Y80*g2kg","v":1.2198760591798612},{"$f":"HLOOKUP(AI135,$B$52:$G$64,11,FALSE)*$B$32*X81*Y81*g2kg","v":1.2705538434744252},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,11,FALSE)*$C$32*X82*Y82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK135,$H$52:$M$64,11,FALSE)*$C$32*X83*Y83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL135,$B$52:$G$64,11,FALSE)*$B$32*AB78*AC78*g2kg","v":172.95515348439307},{"$f":"HLOOKUP(AM135,$B$52:$G$64,11,FALSE)*$B$32*AB79*AC79*g2kg","v":1.8221505769210273},{"$f":"HLOOKUP(AN135,$B$52:$G$64,11,FALSE)*$B$32*AB80*AC80*g2kg","v":0.78995535504831893},{"$f":"HLOOKUP(AO135,$B$52:$G$64,11,FALSE)*$B$32*AB81*AC81*g2kg","v":1.7031184929799159},{"$f":"HLOOKUP(AP135,$H$52:$M$64,11,FALSE)*$C$32*AB82*AC82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,11,FALSE)*$C$32*AB83*AC83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AR135,$B$52:$G$64,11,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,11,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,11,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,11,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,11,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,11,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,11,FALSE)*$B$32*AJ78*AK78*g2kg","v":103.4262011637944},{"$f":"HLOOKUP(AY135,$B$52:$G$64,11,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,11,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.71003545756636144},{"$f":"HLOOKUP(BA135,$B$52:$G$64,11,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.96245279028030029},{"$f":"HLOOKUP(BB135,$H$52:$M$64,11,FALSE)*$C$32*AJ82*AK82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC135,$H$52:$M$64,11,FALSE)*$C$32*AJ83*AK83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD135,$B$52:$G$64,11,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,11,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,11,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,11,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,11,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,11,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,11,FALSE)*$B$33*AR78*AS78*g2kg","v":9.927070664324992},{"$f":"HLOOKUP(BK135,$B$52:$G$64,11,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,11,FALSE)*$B$33*AR80*AS80*g2kg","v":0.91810288598413758},{"$f":"HLOOKUP(BM135,$B$52:$G$64,11,FALSE)*$B$33*AR81*AS81*g2kg","v":1.0613118860364099},{"$f":"HLOOKUP(BN135,$H$52:$M$64,11,FALSE)*$C$33*AR82*AS82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO135,$H$52:$M$64,11,FALSE)*$C$33*AR83*AS83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP135,$B$52:$G$64,11,FALSE)*$B$33*AV78*AW78*g2kg","v":103.90915189825935},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,11,FALSE)*$B$33*AV79*AW79*g2kg","v":1.2688121999060427},{"$f":"HLOOKUP(BR135,$B$52:$G$64,11,FALSE)*$B$33*AV80*AW80*g2kg","v":0.48460787384670473},{"$f":"HLOOKUP(BS135,$B$52:$G$64,11,FALSE)*$B$33*AV81*AW81*g2kg","v":0.56061850660757107},{"$f":"HLOOKUP(BT135,$H$52:$M$64,11,FALSE)*$C$33*AV82*AW82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU135,$H$52:$M$64,11,FALSE)*$C$33*AV83*AW83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV135,$B$52:$G$64,11,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,11,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,11,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,11,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,11,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,11,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,11,FALSE)*$B$33*BD78*BE78*g2kg","v":97.827913459395376},{"$f":"HLOOKUP(CC135,$B$52:$G$64,11,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,11,FALSE)*$B$33*BD80*BE80*g2kg","v":0.95271641264682672},{"$f":"HLOOKUP(CE135,$B$52:$G$64,11,FALSE)*$B$33*BD81*BE81*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF135,$H$52:$M$64,11,FALSE)*$C$33*BD82*BE82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG135,$H$52:$M$64,11,FALSE)*$C$33*BD83*BE83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH135,$B$52:$G$64,11,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,11,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,11,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,11,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,11,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,11,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,12,FALSE)*$B$31*D78*E78*g2kg","v":131955.82411296634},{"$f":"HLOOKUP(C135,$B$52:$G$64,12,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,12,FALSE)*$B$31*D80*E80*g2kg","v":12232.208013714699},{"$f":"HLOOKUP(E135,$B$52:$G$64,12,FALSE)*$B$31*D81*E81*g2kg","v":13577.387147804391},{"$f":"HLOOKUP(F135,$H$52:$M$64,12,FALSE)*$C$31*D82*E82*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G135,$H$52:$M$64,12,FALSE)*$C$31*D83*E83*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H135,$B$52:$G$64,12,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,12,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,12,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,12,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,12,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,12,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,12,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,12,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,12,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,12,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,12,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,12,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,12,FALSE)*$B$31*P78*Q78*g2kg","v":1273581.7501752528},{"$f":"HLOOKUP(U135,$B$52:$G$64,12,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,12,FALSE)*$B$31*P80*Q80*g2kg","v":16816.371775352993},{"$f":"HLOOKUP(W135,$B$52:$G$64,12,FALSE)*$B$31*P81*Q81*g2kg","v":7772.7289729725653},{"$f":"HLOOKUP(X135,$H$52:$M$64,12,FALSE)*$C$31*P82*Q82*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y135,$H$52:$M$64,12,FALSE)*$C$31*P83*Q83*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z135,$B$52:$G$64,12,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,12,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,12,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,12,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,12,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,12,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,12,FALSE)*$B$32*X78*Y78*g2kg","v":287306.96948267758},{"$f":"HLOOKUP(AG135,$B$52:$G$64,12,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,12,FALSE)*$B$32*X80*Y80*g2kg","v":24261.111494592486},{"$f":"HLOOKUP(AI135,$B$52:$G$64,12,FALSE)*$B$32*X81*Y81*g2kg","v":25269.000259862576},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,12,FALSE)*$C$32*X82*Y82*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AK135,$H$52:$M$64,12,FALSE)*$C$32*X83*Y83*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AL135,$B$52:$G$64,12,FALSE)*$B$32*AB78*AC78*g2kg","v":3439762.7780893575},{"$f":"HLOOKUP(AM135,$B$52:$G$64,12,FALSE)*$B$32*AB79*AC79*g2kg","v":34248.250761536132},{"$f":"HLOOKUP(AN135,$B$52:$G$64,12,FALSE)*$B$32*AB80*AC80*g2kg","v":14847.614369954281},{"$f":"HLOOKUP(AO135,$B$52:$G$64,12,FALSE)*$B$32*AB81*AC81*g2kg","v":33871.922754568812},{"$f":"HLOOKUP(AP135,$H$52:$M$64,12,FALSE)*$C$32*AB82*AC82*g2kg","v":23712.250132260371},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,12,FALSE)*$C$32*AB83*AC83*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AR135,$B$52:$G$64,12,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,12,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,12,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,12,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,12,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,12,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,12,FALSE)*$B$32*AJ78*AK78*g2kg","v":2056958.6385554268},{"$f":"HLOOKUP(AY135,$B$52:$G$64,12,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,12,FALSE)*$B$32*AJ80*AK80*g2kg","v":14121.311154112593},{"$f":"HLOOKUP(BA135,$B$52:$G$64,12,FALSE)*$B$32*AJ81*AK81*g2kg","v":19141.43185084773},{"$f":"HLOOKUP(BB135,$H$52:$M$64,12,FALSE)*$C$32*AJ82*AK82*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(BC135,$H$52:$M$64,12,FALSE)*$C$32*AJ83*AK83*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(BD135,$B$52:$G$64,12,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,12,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,12,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,12,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,12,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,12,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,12,FALSE)*$B$33*AR78*AS78*g2kg","v":197431.34262656813},{"$f":"HLOOKUP(BK135,$B$52:$G$64,12,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,12,FALSE)*$B$33*AR80*AS80*g2kg","v":18259.393085674237},{"$f":"HLOOKUP(BM135,$B$52:$G$64,12,FALSE)*$B$33*AR81*AS81*g2kg","v":21107.559086762223},{"$f":"HLOOKUP(BN135,$H$52:$M$64,12,FALSE)*$C$33*AR82*AS82*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BO135,$H$52:$M$64,12,FALSE)*$C$33*AR83*AS83*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BP135,$B$52:$G$64,12,FALSE)*$B$33*AV78*AW78*g2kg","v":2066563.6484472735},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,12,FALSE)*$B$33*AV79*AW79*g2kg","v":23847.973346475959},{"$f":"HLOOKUP(BR135,$B$52:$G$64,12,FALSE)*$B$33*AV80*AW80*g2kg","v":9108.4525037230906},{"$f":"HLOOKUP(BS135,$B$52:$G$64,12,FALSE)*$B$33*AV81*AW81*g2kg","v":11149.680323985125},{"$f":"HLOOKUP(BT135,$H$52:$M$64,12,FALSE)*$C$33*AV82*AW82*g2kg","v":29451.764214023438},{"$f":"HLOOKUP(BU135,$H$52:$M$64,12,FALSE)*$C$33*AV83*AW83*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BV135,$B$52:$G$64,12,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,12,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,12,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,12,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,12,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,12,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,12,FALSE)*$B$33*BD78*BE78*g2kg","v":1945618.899445747},{"$f":"HLOOKUP(CC135,$B$52:$G$64,12,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,12,FALSE)*$B$33*BD80*BE80*g2kg","v":18947.793045051367},{"$f":"HLOOKUP(CE135,$B$52:$G$64,12,FALSE)*$B$33*BD81*BE81*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF135,$H$52:$M$64,12,FALSE)*$C$33*BD82*BE82*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CG135,$H$52:$M$64,12,FALSE)*$C$33*BD83*BE83*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CH135,$B$52:$G$64,12,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,12,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,12,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,12,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,12,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,12,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B145+B137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":132826.9206618802},{"$f":"C145+C137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D145+D137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12312.958024242624},{"$f":"E145+E137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13667.017258238882},{"$f":"F145+F137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"G145+G137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"H145+H137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I145+I137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J145+J137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K145+K137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L145+L137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M145+M137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N145+N137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O145+O137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P145+P137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q145+Q137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R145+R137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S145+S137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T145+T137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1281989.2052822555},{"$f":"U145+U137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V145+V137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16927.383801667358},{"$f":"W145+W137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7824.0400646164071},{"$f":"X145+X137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Y145+Y137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Z145+Z137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA145+AA137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB145+AB137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC145+AC137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD145+AD137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE145+AE137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF145+AF137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":289203.60505202541},{"$f":"AG145+AG137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH145+AH137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24421.269415910618},{"$f":"AI145+AI137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25435.811683828411},{"$f":"AJ145+AJ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AK145+AK137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AL145+AL137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3462470.1159823085},{"$f":"AM145+AM137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34487.481498570603},{"$f":"AN145+AN137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14951.327863342882},{"$f":"AO145+AO137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34095.52573090521},{"$f":"AP145+AP137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23815.202341690212},{"$f":"AQ145+AQ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AR145+AR137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS145+AS137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT145+AT137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU145+AU137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV145+AV137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW145+AW137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX145+AX137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2070537.4978695123},{"$f":"AY145+AY137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ145+AZ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14214.531938380176},{"$f":"BA145+BA137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19267.792588152275},{"$f":"BB145+BB137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"BC145+BC137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"BD145+BD137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE145+BE137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF145+BF137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG145+BG137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH145+BH137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI145+BI137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ145+BJ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":198734.6709363682},{"$f":"BK145+BK137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL145+BL137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18379.931109737317},{"$f":"BM145+BM137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21246.899066638616},{"$f":"BN145+BN137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BO145+BO137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BP145+BP137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2080205.9145190772},{"$f":"BQ145+BQ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24014.556109495883},{"$f":"BR145+BR137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9172.0768278055457},{"$f":"BS145+BS137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11223.284108562313},{"$f":"BT145+BT137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":29579.635849171013},{"$f":"BU145+BU137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BV145+BV137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW145+BW137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX145+BX137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY145+BY137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ145+BZ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA145+CA137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB145+CB137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1958462.7577612225},{"$f":"CC145+CC137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD145+CD137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19072.875490195645},{"$f":"CE145+CE137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12841.286165403104},{"$f":"CF145+CF137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CG145+CG137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CH145+CH137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI145+CI137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ145+CJ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK145+CK137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL145+CL137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM145+CM137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B143*Fuel_Specs!$B$85+B144*Fuel_Specs!$B$86+B146*Fuel_Specs!$B$84)","v":134836.22149755666},{"$f":"(C143*Fuel_Specs!$B$85+C144*Fuel_Specs!$B$86+C146*Fuel_Specs!$B$84)","v":0},{"$f":"(D143*Fuel_Specs!$B$85+D144*Fuel_Specs!$B$86+D146*Fuel_Specs!$B$84)","v":12499.218736487383},{"$f":"(E143*Fuel_Specs!$B$85+E144*Fuel_Specs!$B$86+E146*Fuel_Specs!$B$84)","v":13873.761110022422},{"$f":"(F143*Fuel_Specs!$B$85+F144*Fuel_Specs!$B$86+F146*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(G143*Fuel_Specs!$B$85+G144*Fuel_Specs!$B$86+G146*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(H143*Fuel_Specs!$B$85+H144*Fuel_Specs!$B$86+H146*Fuel_Specs!$B$84)","v":0},{"$f":"(I143*Fuel_Specs!$B$85+I144*Fuel_Specs!$B$86+I146*Fuel_Specs!$B$84)","v":0},{"$f":"(J143*Fuel_Specs!$B$85+J144*Fuel_Specs!$B$86+J146*Fuel_Specs!$B$84)","v":0},{"$f":"(K143*Fuel_Specs!$B$85+K144*Fuel_Specs!$B$86+K146*Fuel_Specs!$B$84)","v":0},{"$f":"(L143*Fuel_Specs!$B$85+L144*Fuel_Specs!$B$86+L146*Fuel_Specs!$B$84)","v":0},{"$f":"(M143*Fuel_Specs!$B$85+M144*Fuel_Specs!$B$86+M146*Fuel_Specs!$B$84)","v":0},{"$f":"(N143*Fuel_Specs!$B$85+N144*Fuel_Specs!$B$86+N146*Fuel_Specs!$B$84)","v":0},{"$f":"(O143*Fuel_Specs!$B$85+O144*Fuel_Specs!$B$86+O146*Fuel_Specs!$B$84)","v":0},{"$f":"(P143*Fuel_Specs!$B$85+P144*Fuel_Specs!$B$86+P146*Fuel_Specs!$B$84)","v":0},{"$f":"(Q143*Fuel_Specs!$B$85+Q144*Fuel_Specs!$B$86+Q146*Fuel_Specs!$B$84)","v":0},{"$f":"(R143*Fuel_Specs!$B$85+R144*Fuel_Specs!$B$86+R146*Fuel_Specs!$B$84)","v":0},{"$f":"(S143*Fuel_Specs!$B$85+S144*Fuel_Specs!$B$86+S146*Fuel_Specs!$B$84)","v":0},{"$f":"(T143*Fuel_Specs!$B$85+T144*Fuel_Specs!$B$86+T146*Fuel_Specs!$B$84)","v":1301382.1263005706},{"$f":"(U143*Fuel_Specs!$B$85+U144*Fuel_Specs!$B$86+U146*Fuel_Specs!$B$84)","v":0},{"$f":"(V143*Fuel_Specs!$B$85+V144*Fuel_Specs!$B$86+V146*Fuel_Specs!$B$84)","v":17183.447905608205},{"$f":"(W143*Fuel_Specs!$B$85+W144*Fuel_Specs!$B$86+W146*Fuel_Specs!$B$84)","v":7942.3959683884914},{"$f":"(X143*Fuel_Specs!$B$85+X144*Fuel_Specs!$B$86+X146*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Y143*Fuel_Specs!$B$85+Y144*Fuel_Specs!$B$86+Y146*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Z143*Fuel_Specs!$B$85+Z144*Fuel_Specs!$B$86+Z146*Fuel_Specs!$B$84)","v":0},{"$f":"(AA143*Fuel_Specs!$B$85+AA144*Fuel_Specs!$B$86+AA146*Fuel_Specs!$B$84)","v":0},{"$f":"(AB143*Fuel_Specs!$B$85+AB144*Fuel_Specs!$B$86+AB146*Fuel_Specs!$B$84)","v":0},{"$f":"(AC143*Fuel_Specs!$B$85+AC144*Fuel_Specs!$B$86+AC146*Fuel_Specs!$B$84)","v":0},{"$f":"(AD143*Fuel_Specs!$B$85+AD144*Fuel_Specs!$B$86+AD146*Fuel_Specs!$B$84)","v":0},{"$f":"(AE143*Fuel_Specs!$B$85+AE144*Fuel_Specs!$B$86+AE146*Fuel_Specs!$B$84)","v":0},{"$f":"(AF143*Fuel_Specs!$B$85+AF144*Fuel_Specs!$B$86+AF146*Fuel_Specs!$B$84)","v":293578.44896481099},{"$f":"(AG143*Fuel_Specs!$B$85+AG144*Fuel_Specs!$B$86+AG146*Fuel_Specs!$B$84)","v":0},{"$f":"(AH143*Fuel_Specs!$B$85+AH144*Fuel_Specs!$B$86+AH146*Fuel_Specs!$B$84)","v":24790.695107639021},{"$f":"(AI143*Fuel_Specs!$B$85+AI144*Fuel_Specs!$B$86+AI146*Fuel_Specs!$B$84)","v":25820.584570361891},{"$f":"(AJ143*Fuel_Specs!$B$85+AJ144*Fuel_Specs!$B$86+AJ146*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AK143*Fuel_Specs!$B$85+AK144*Fuel_Specs!$B$86+AK146*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AL143*Fuel_Specs!$B$85+AL144*Fuel_Specs!$B$86+AL146*Fuel_Specs!$B$84)","v":3514847.6314955819},{"$f":"(AM143*Fuel_Specs!$B$85+AM144*Fuel_Specs!$B$86+AM146*Fuel_Specs!$B$84)","v":35045.177133210178},{"$f":"(AN143*Fuel_Specs!$B$85+AN144*Fuel_Specs!$B$86+AN146*Fuel_Specs!$B$84)","v":15193.105166849284},{"$f":"(AO143*Fuel_Specs!$B$85+AO144*Fuel_Specs!$B$86+AO146*Fuel_Specs!$B$84)","v":34611.295937746996},{"$f":"(AP143*Fuel_Specs!$B$85+AP144*Fuel_Specs!$B$86+AP146*Fuel_Specs!$B$84)","v":24138.325298872878},{"$f":"(AQ143*Fuel_Specs!$B$85+AQ144*Fuel_Specs!$B$86+AQ146*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AR143*Fuel_Specs!$B$85+AR144*Fuel_Specs!$B$86+AR146*Fuel_Specs!$B$84)","v":0},{"$f":"(AS143*Fuel_Specs!$B$85+AS144*Fuel_Specs!$B$86+AS146*Fuel_Specs!$B$84)","v":0},{"$f":"(AT143*Fuel_Specs!$B$85+AT144*Fuel_Specs!$B$86+AT146*Fuel_Specs!$B$84)","v":0},{"$f":"(AU143*Fuel_Specs!$B$85+AU144*Fuel_Specs!$B$86+AU146*Fuel_Specs!$B$84)","v":0},{"$f":"(AV143*Fuel_Specs!$B$85+AV144*Fuel_Specs!$B$86+AV146*Fuel_Specs!$B$84)","v":0},{"$f":"(AW143*Fuel_Specs!$B$85+AW144*Fuel_Specs!$B$86+AW146*Fuel_Specs!$B$84)","v":0},{"$f":"(AX143*Fuel_Specs!$B$85+AX144*Fuel_Specs!$B$86+AX146*Fuel_Specs!$B$84)","v":2101858.955176793},{"$f":"(AY143*Fuel_Specs!$B$85+AY144*Fuel_Specs!$B$86+AY146*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ143*Fuel_Specs!$B$85+AZ144*Fuel_Specs!$B$86+AZ146*Fuel_Specs!$B$84)","v":14429.558160174789},{"$f":"(BA143*Fuel_Specs!$B$85+BA144*Fuel_Specs!$B$86+BA146*Fuel_Specs!$B$84)","v":19559.260549286195},{"$f":"(BB143*Fuel_Specs!$B$85+BB144*Fuel_Specs!$B$86+BB146*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(BC143*Fuel_Specs!$B$85+BC144*Fuel_Specs!$B$86+BC146*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(BD143*Fuel_Specs!$B$85+BD144*Fuel_Specs!$B$86+BD146*Fuel_Specs!$B$84)","v":0},{"$f":"(BE143*Fuel_Specs!$B$85+BE144*Fuel_Specs!$B$86+BE146*Fuel_Specs!$B$84)","v":0},{"$f":"(BF143*Fuel_Specs!$B$85+BF144*Fuel_Specs!$B$86+BF146*Fuel_Specs!$B$84)","v":0},{"$f":"(BG143*Fuel_Specs!$B$85+BG144*Fuel_Specs!$B$86+BG146*Fuel_Specs!$B$84)","v":0},{"$f":"(BH143*Fuel_Specs!$B$85+BH144*Fuel_Specs!$B$86+BH146*Fuel_Specs!$B$84)","v":0},{"$f":"(BI143*Fuel_Specs!$B$85+BI144*Fuel_Specs!$B$86+BI146*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ143*Fuel_Specs!$B$85+BJ144*Fuel_Specs!$B$86+BJ146*Fuel_Specs!$B$84)","v":201740.97220722894},{"$f":"(BK143*Fuel_Specs!$B$85+BK144*Fuel_Specs!$B$86+BK146*Fuel_Specs!$B$84)","v":0},{"$f":"(BL143*Fuel_Specs!$B$85+BL144*Fuel_Specs!$B$86+BL146*Fuel_Specs!$B$84)","v":18657.968203079869},{"$f":"(BM143*Fuel_Specs!$B$85+BM144*Fuel_Specs!$B$86+BM146*Fuel_Specs!$B$84)","v":21568.30538877119},{"$f":"(BN143*Fuel_Specs!$B$85+BN144*Fuel_Specs!$B$86+BN146*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BO143*Fuel_Specs!$B$85+BO144*Fuel_Specs!$B$86+BO146*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BP143*Fuel_Specs!$B$85+BP144*Fuel_Specs!$B$86+BP146*Fuel_Specs!$B$84)","v":2111673.628003621},{"$f":"(BQ143*Fuel_Specs!$B$85+BQ144*Fuel_Specs!$B$86+BQ146*Fuel_Specs!$B$84)","v":24402.894501518738},{"$f":"(BR143*Fuel_Specs!$B$85+BR144*Fuel_Specs!$B$86+BR146*Fuel_Specs!$B$84)","v":9320.3981022267562},{"$f":"(BS143*Fuel_Specs!$B$85+BS144*Fuel_Specs!$B$86+BS146*Fuel_Specs!$B$84)","v":11393.061093724631},{"$f":"(BT143*Fuel_Specs!$B$85+BT144*Fuel_Specs!$B$86+BT146*Fuel_Specs!$B$84)","v":29980.970226718535},{"$f":"(BU143*Fuel_Specs!$B$85+BU144*Fuel_Specs!$B$86+BU146*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BV143*Fuel_Specs!$B$85+BV144*Fuel_Specs!$B$86+BV146*Fuel_Specs!$B$84)","v":0},{"$f":"(BW143*Fuel_Specs!$B$85+BW144*Fuel_Specs!$B$86+BW146*Fuel_Specs!$B$84)","v":0},{"$f":"(BX143*Fuel_Specs!$B$85+BX144*Fuel_Specs!$B$86+BX146*Fuel_Specs!$B$84)","v":0},{"$f":"(BY143*Fuel_Specs!$B$85+BY144*Fuel_Specs!$B$86+BY146*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ143*Fuel_Specs!$B$85+BZ144*Fuel_Specs!$B$86+BZ146*Fuel_Specs!$B$84)","v":0},{"$f":"(CA143*Fuel_Specs!$B$85+CA144*Fuel_Specs!$B$86+CA146*Fuel_Specs!$B$84)","v":0},{"$f":"(CB143*Fuel_Specs!$B$85+CB144*Fuel_Specs!$B$86+CB146*Fuel_Specs!$B$84)","v":1988088.8368437001},{"$f":"(CC143*Fuel_Specs!$B$85+CC144*Fuel_Specs!$B$86+CC146*Fuel_Specs!$B$84)","v":0},{"$f":"(CD143*Fuel_Specs!$B$85+CD144*Fuel_Specs!$B$86+CD146*Fuel_Specs!$B$84)","v":19361.39489929011},{"$f":"(CE143*Fuel_Specs!$B$85+CE144*Fuel_Specs!$B$86+CE146*Fuel_Specs!$B$84)","v":13035.539008838252},{"$f":"(CF143*Fuel_Specs!$B$85+CF144*Fuel_Specs!$B$86+CF146*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CG143*Fuel_Specs!$B$85+CG144*Fuel_Specs!$B$86+CG146*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CH143*Fuel_Specs!$B$85+CH144*Fuel_Specs!$B$86+CH146*Fuel_Specs!$B$84)","v":0},{"$f":"(CI143*Fuel_Specs!$B$85+CI144*Fuel_Specs!$B$86+CI146*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ143*Fuel_Specs!$B$85+CJ144*Fuel_Specs!$B$86+CJ146*Fuel_Specs!$B$84)","v":0},{"$f":"(CK143*Fuel_Specs!$B$85+CK144*Fuel_Specs!$B$86+CK146*Fuel_Specs!$B$84)","v":0},{"$f":"(CL143*Fuel_Specs!$B$85+CL144*Fuel_Specs!$B$86+CL146*Fuel_Specs!$B$84)","v":0},{"$f":"(CM143*Fuel_Specs!$B$85+CM144*Fuel_Specs!$B$86+CM146*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,13,FALSE)*$B$31*D78*E78*g2kg","v":6.0784132651481944},{"$f":"HLOOKUP(C135,$B$52:$G$64,13,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,13,FALSE)*$B$31*D80*E80*g2kg","v":0.56346444692704845},{"$f":"HLOOKUP(E135,$B$52:$G$64,13,FALSE)*$B$31*D81*E81*g2kg","v":0.62542878042741346},{"$f":"HLOOKUP(F135,$H$52:$M$64,13,FALSE)*$C$31*D82*E82*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G135,$H$52:$M$64,13,FALSE)*$C$31*D83*E83*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H135,$B$52:$G$64,13,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,13,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,13,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,13,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,13,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,13,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,13,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,13,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,13,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,13,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,13,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,13,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,13,FALSE)*$B$31*P78*Q78*g2kg","v":58.666271508323845},{"$f":"HLOOKUP(U135,$B$52:$G$64,13,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,13,FALSE)*$B$31*P80*Q80*g2kg","v":0.77462937280784427},{"$f":"HLOOKUP(W135,$B$52:$G$64,13,FALSE)*$B$31*P81*Q81*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X135,$H$52:$M$64,13,FALSE)*$C$31*P82*Q82*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y135,$H$52:$M$64,13,FALSE)*$C$31*P83*Q83*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z135,$B$52:$G$64,13,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,13,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,13,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,13,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,13,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,13,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,13,FALSE)*$B$32*X78*Y78*g2kg","v":13.234508641149334},{"$f":"HLOOKUP(AG135,$B$52:$G$64,13,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,13,FALSE)*$B$32*X80*Y80*g2kg","v":1.1175638735712279},{"$f":"HLOOKUP(AI135,$B$52:$G$64,13,FALSE)*$B$32*X81*Y81*g2kg","v":1.1639912630539899},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,13,FALSE)*$C$32*X82*Y82*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK135,$H$52:$M$64,13,FALSE)*$C$32*X83*Y83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL135,$B$52:$G$64,13,FALSE)*$B$32*AB78*AC78*g2kg","v":158.44923738570205},{"$f":"HLOOKUP(AM135,$B$52:$G$64,13,FALSE)*$B$32*AB79*AC79*g2kg","v":0.25274991873420705},{"$f":"HLOOKUP(AN135,$B$52:$G$64,13,FALSE)*$B$32*AB80*AC80*g2kg","v":0.10957445247444425},{"$f":"HLOOKUP(AO135,$B$52:$G$64,13,FALSE)*$B$32*AB81*AC81*g2kg","v":1.5602762967945039},{"$f":"HLOOKUP(AP135,$H$52:$M$64,13,FALSE)*$C$32*AB82*AC82*g2kg","v":0.14879296593333327},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,13,FALSE)*$C$32*AB83*AC83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AR135,$B$52:$G$64,13,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,13,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,13,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,13,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,13,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,13,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,13,FALSE)*$B$32*AJ78*AK78*g2kg","v":94.751745582314868},{"$f":"HLOOKUP(AY135,$B$52:$G$64,13,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,13,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.65048409660918294},{"$f":"HLOOKUP(BA135,$B$52:$G$64,13,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.8817309433535655},{"$f":"HLOOKUP(BB135,$H$52:$M$64,13,FALSE)*$C$32*AJ82*AK82*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC135,$H$52:$M$64,13,FALSE)*$C$32*AJ83*AK83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD135,$B$52:$G$64,13,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,13,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,13,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,13,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,13,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,13,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,13,FALSE)*$B$33*AR78*AS78*g2kg","v":9.0944776408654757},{"$f":"HLOOKUP(BK135,$B$52:$G$64,13,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,13,FALSE)*$B$33*AR80*AS80*g2kg","v":0.84110070844998419},{"$f":"HLOOKUP(BM135,$B$52:$G$64,13,FALSE)*$B$33*AR81*AS81*g2kg","v":0.97229863107851744},{"$f":"HLOOKUP(BN135,$H$52:$M$64,13,FALSE)*$C$33*AR82*AS82*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO135,$H$52:$M$64,13,FALSE)*$C$33*AR83*AS83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP135,$B$52:$G$64,13,FALSE)*$B$33*AV78*AW78*g2kg","v":95.194190771308556},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,13,FALSE)*$B$33*AV79*AW79*g2kg","v":0.17599653095470913},{"$f":"HLOOKUP(BR135,$B$52:$G$64,13,FALSE)*$B$33*AV80*AW80*g2kg","v":6.7219801856155795E-2},{"$f":"HLOOKUP(BS135,$B$52:$G$64,13,FALSE)*$B$33*AV81*AW81*g2kg","v":0.51359888992435543},{"$f":"HLOOKUP(BT135,$H$52:$M$64,13,FALSE)*$C$33*AV82*AW82*g2kg","v":0.18480807704587163},{"$f":"HLOOKUP(BU135,$H$52:$M$64,13,FALSE)*$C$33*AV83*AW83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV135,$B$52:$G$64,13,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,13,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,13,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,13,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,13,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,13,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,13,FALSE)*$B$33*BD78*BE78*g2kg","v":89.622991685381564},{"$f":"HLOOKUP(CC135,$B$52:$G$64,13,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,13,FALSE)*$B$33*BD80*BE80*g2kg","v":0.87281116513451218},{"$f":"HLOOKUP(CE135,$B$52:$G$64,13,FALSE)*$B$33*BD81*BE81*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF135,$H$52:$M$64,13,FALSE)*$C$33*BD82*BE82*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG135,$H$52:$M$64,13,FALSE)*$C$33*BD83*BE83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH135,$B$52:$G$64,13,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,13,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,13,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,13,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,13,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,13,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D137","v":11.904178456205251},13.213284093536902,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J137","v":0},0,0,0,0,0,{"$f":"P137","v":0},0,0,0,0,0,{"$f":"V137","v":16.365409284672765},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB137","v":0},0,0,0,0,0,{"$f":"AH137","v":23.610504371223122},24.591364712408236,13.84120613333333,13.84120613333333,0,0,{"$f":"AN137","v":15.289458484806174},32.963583735095149,13.84120613333333,13.84120613333333,0,0,{"$f":"AT137","v":0},0,0,0,0,0,{"$f":"AZ137","v":13.742621759348934},18.6281185215542,13.84120613333333,13.84120613333333,0,0,{"$f":"BF137","v":0},0,0,0,0,0,{"$f":"BL137","v":17.769733277112341},20.541520374898255,17.191449027522939,17.191449027522939,0,0,{"$f":"BR137","v":9.3795072357426683},10.850680773049758,17.191449027522939,17.191449027522939,0,0,{"$f":"BX137","v":0},0,0,0,0,0,{"$f":"CD137","v":18.439672502841805},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ137","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,27.776416397812245,30.830996218252768,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.185954997569773,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,55.091176866187276,57.379850995619222,38.063316866666653,38.063316866666653,0,0,35.675403131214402,76.915028715222007,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,32.066117438480838,43.465609883626456,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,41.462710979928794,47.930214208095933,47.276484825688087,47.276484825688087,0,0,21.885516883399568,25.318255137116108,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,43.025902506630885,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,319.42878857484095,354.55645650990692,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,439.1384824720526,202.97507996703882,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,633.54853396115391,659.86828644962111,508.66432539999983,508.66432539999983,0,0,384.78470520095544,884.52283022505333,480.98191313333319,508.66432539999983,0,0,0,0,0,0,0,0,368.76035054252975,499.85451366170446,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,476.82117626918119,551.19746339310336,631.78575176146796,631.78575176146796,0,0,236.05093209952386,291.15993407683527,597.40285370642209,631.78575176146796,0,0,0,0,0,0,0,0,494.7978788262551,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,28.173222346352425,31.271439021370668,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.731468640392208,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,55.878193678561388,58.19956315269949,49.828342079999992,49.828342079999992,0,0,5.5296874853382336,78.0138148397252,7.5088543273333306,49.828342079999992,0,0,0,0,0,0,0,0,32.524204830459141,44.086547167678269,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,42.055035422499202,48.614931553925871,61.889216499082572,61.889216499082572,0,0,3.3922551169269326,25.679944496217768,9.3263610974311923,61.889216499082572,0,0,0,0,0,0,0,0,43.640558256725598,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,25.990789629381464,28.84900360422224,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35.731143604868869,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,51.549601210503809,53.691146288757984,45.675980239999987,45.675980239999987,0,0,4.765214561097924,71.970491154957742,6.1247337139999978,45.675980239999987,0,0,0,0,0,0,0,0,30.004724174578499,40.671392105393338,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,38.797250988361945,44.848986151861197,56.731781790825693,56.731781790825693,0,0,2.9232797551397991,23.690653021158639,7.6072161946788999,56.731781790825693,0,0,0,0,0,0,0,0,40.259951631204615,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,208.91833190640207,231.89313584157259,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,287.21293294600696,132.75326658713774,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,414.36435171496572,431.57845070276448,424.16376195599992,424.16376195599992,0,0,18.856998797927616,578.51089455091983,30.035417309333322,424.16376195599992,0,0,0,0,0,0,0,0,241.18301187657372,326.92348005327614,424.16376195599992,424.16376195599992,0,0,0,0,0,0,0,0,311.85881901332147,360.50368257946428,526.83195544844057,526.83195544844057,0,0,11.568058924082626,190.42944756702326,37.305444389724769,526.83195544844057,0,0,0,0,0,0,0,0,323.61625242487361,217.88266312016387,526.83195544844057,526.83195544844057,0,0,0,0,0,0]
["Gulf of Mexico","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,3,FALSE)*$B$31*D85*E85*BTU2mmBTU","v":1190.8214821236827},{"$f":"HLOOKUP(C159,$B$52:$G$64,3,FALSE)*$B$31*D86*E86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,3,FALSE)*$B$31*D87*E87*BTU2mmBTU","v":178.58768782629988},{"$f":"HLOOKUP(E159,$B$52:$G$64,3,FALSE)*$B$31*D88*E88*BTU2mmBTU","v":199.13695895128666},{"$f":"HLOOKUP(F159,$H$52:$M$64,3,FALSE)*$C$31*D89*E89*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(G159,$H$52:$M$64,3,FALSE)*$C$31*D90*E90*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(H159,$B$52:$G$64,3,FALSE)*$B$31*H85*I85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,3,FALSE)*$B$31*H86*I86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,3,FALSE)*$B$31*H87*I87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,3,FALSE)*$B$31*H88*I88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,3,FALSE)*$C$31*H89*I89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,3,FALSE)*$C$31*H90*I90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,3,FALSE)*$B$31*L85*M85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,3,FALSE)*$B$31*L86*M86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,3,FALSE)*$B$31*L87*M87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,3,FALSE)*$B$31*L88*M88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,3,FALSE)*$C$31*L89*M89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,3,FALSE)*$C$31*L90*M90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,3,FALSE)*$B$31*P85*Q85*BTU2mmBTU","v":15833.319673927652},{"$f":"HLOOKUP(U159,$B$52:$G$64,3,FALSE)*$B$31*P86*Q86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,3,FALSE)*$B$31*P87*Q87*BTU2mmBTU","v":297.04811481288567},{"$f":"HLOOKUP(W159,$B$52:$G$64,3,FALSE)*$B$31*P88*Q88*BTU2mmBTU","v":91.962093283346732},{"$f":"HLOOKUP(X159,$H$52:$M$64,3,FALSE)*$C$31*P89*Q89*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Y159,$H$52:$M$64,3,FALSE)*$C$31*P90*Q90*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Z159,$B$52:$G$64,3,FALSE)*$B$31*T85*U85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,3,FALSE)*$B$31*T86*U86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,3,FALSE)*$B$31*T87*U87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,3,FALSE)*$B$31*T88*U88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,3,FALSE)*$C$31*T89*U89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,3,FALSE)*$C$31*T90*U90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,3,FALSE)*$B$32*X85*Y85*BTU2mmBTU","v":3618.0637789494099},{"$f":"HLOOKUP(AG159,$B$52:$G$64,3,FALSE)*$B$32*X86*Y86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,3,FALSE)*$B$32*X87*Y87*BTU2mmBTU","v":497.08570917826961},{"$f":"HLOOKUP(AI159,$B$52:$G$64,3,FALSE)*$B$32*X88*Y88*BTU2mmBTU","v":432.93272943653267},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,3,FALSE)*$C$32*X89*Y89*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AK159,$H$52:$M$64,3,FALSE)*$C$32*X90*Y90*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AL159,$B$52:$G$64,3,FALSE)*$B$32*AB85*AC85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,3,FALSE)*$B$32*AB86*AC86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,3,FALSE)*$B$32*AB87*AC87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,3,FALSE)*$B$32*AB88*AC88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,3,FALSE)*$C$32*AB89*AC89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,3,FALSE)*$C$32*AB90*AC90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,3,FALSE)*$B$32*AF85*AG85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,3,FALSE)*$B$32*AF86*AG86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,3,FALSE)*$B$32*AF87*AG87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,3,FALSE)*$B$32*AF88*AG88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,3,FALSE)*$C$32*AF89*AG89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,3,FALSE)*$C$32*AF90*AG90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,3,FALSE)*$B$32*AJ85*AK85*BTU2mmBTU","v":13686.058173268788},{"$f":"HLOOKUP(AY159,$B$52:$G$64,3,FALSE)*$B$32*AJ86*AK86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,3,FALSE)*$B$32*AJ87*AK87*BTU2mmBTU","v":425.307409592905},{"$f":"HLOOKUP(BA159,$B$52:$G$64,3,FALSE)*$B$32*AJ88*AK88*BTU2mmBTU","v":227.61804393244654},{"$f":"HLOOKUP(BB159,$H$52:$M$64,3,FALSE)*$C$32*AJ89*AK89*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BC159,$H$52:$M$64,3,FALSE)*$C$32*AJ90*AK90*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BD159,$B$52:$G$64,3,FALSE)*$B$32*AN85*AO85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,3,FALSE)*$B$32*AN86*AO86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,3,FALSE)*$B$32*AN87*AO87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,3,FALSE)*$B$32*AN88*AO88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,3,FALSE)*$C$32*AN89*AO89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,3,FALSE)*$C$32*AN90*AO90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,3,FALSE)*$B$33*AR85*AS85*BTU2mmBTU","v":1058.0558815410088},{"$f":"HLOOKUP(BK159,$B$52:$G$64,3,FALSE)*$B$33*AR86*AS86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,3,FALSE)*$B$33*AR87*AS87*BTU2mmBTU","v":292.9335239537391},{"$f":"HLOOKUP(BM159,$B$52:$G$64,3,FALSE)*$B$33*AR88*AS88*BTU2mmBTU","v":244.35570612977247},{"$f":"HLOOKUP(BN159,$H$52:$M$64,3,FALSE)*$C$33*AR89*AS89*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BO159,$H$52:$M$64,3,FALSE)*$C$33*AR90*AS90*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BP159,$B$52:$G$64,3,FALSE)*$B$33*AV85*AW85*BTU2mmBTU","v":19285.861388798377},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,3,FALSE)*$B$33*AV86*AW86*BTU2mmBTU","v":226.82986028689805},{"$f":"HLOOKUP(BR159,$B$52:$G$64,3,FALSE)*$B$33*AV87*AW87*BTU2mmBTU","v":100.43495712927167},{"$f":"HLOOKUP(BS159,$B$52:$G$64,3,FALSE)*$B$33*AV88*AW88*BTU2mmBTU","v":110.25279297206583},{"$f":"HLOOKUP(BT159,$H$52:$M$64,3,FALSE)*$C$33*AV89*AW89*BTU2mmBTU","v":378.26684021630456},{"$f":"HLOOKUP(BU159,$H$52:$M$64,3,FALSE)*$C$33*AV90*AW90*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BV159,$B$52:$G$64,3,FALSE)*$B$33*AZ85*BA85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,3,FALSE)*$B$33*AZ86*BA86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,3,FALSE)*$B$33*AZ87*BA87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,3,FALSE)*$B$33*AZ88*BA88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,3,FALSE)*$C$33*AZ89*BA89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,3,FALSE)*$C$33*AZ90*BA90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,3,FALSE)*$B$33*BD85*BE85*BTU2mmBTU","v":13986.797520209018},{"$f":"HLOOKUP(CC159,$B$52:$G$64,3,FALSE)*$B$33*BD86*BE86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,3,FALSE)*$B$33*BD87*BE87*BTU2mmBTU","v":258.13791739917883},{"$f":"HLOOKUP(CE159,$B$52:$G$64,3,FALSE)*$B$33*BD88*BE88*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF159,$H$52:$M$64,3,FALSE)*$C$33*BD89*BE89*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CG159,$H$52:$M$64,3,FALSE)*$C$33*BD90*BE90*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CH159,$B$52:$G$64,3,FALSE)*$B$33*BH85*BI85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,3,FALSE)*$B$33*BH86*BI86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,3,FALSE)*$B$33*BH87*BI87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,3,FALSE)*$B$33*BH88*BI88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,3,FALSE)*$C$33*BH89*BI89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,3,FALSE)*$C$33*BH90*BI90*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,4,FALSE)*$B$31*D85*E85*g2kg","v":97.950330975517289},{"$f":"HLOOKUP(C159,$B$52:$G$64,4,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,4,FALSE)*$B$31*D87*E87*g2kg","v":14.689626777258272},{"$f":"HLOOKUP(E159,$B$52:$G$64,4,FALSE)*$B$31*D88*E88*g2kg","v":16.379895166109051},{"$f":"HLOOKUP(F159,$H$52:$M$64,4,FALSE)*$C$31*D89*E89*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G159,$H$52:$M$64,4,FALSE)*$C$31*D90*E90*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H159,$B$52:$G$64,4,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,4,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,4,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,4,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,4,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,4,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,4,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,4,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,4,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,4,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,4,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,4,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,4,FALSE)*$B$31*P85*Q85*g2kg","v":1302.3605349616153},{"$f":"HLOOKUP(U159,$B$52:$G$64,4,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,4,FALSE)*$B$31*P87*Q87*g2kg","v":24.433520555647487},{"$f":"HLOOKUP(W159,$B$52:$G$64,4,FALSE)*$B$31*P88*Q88*g2kg","v":7.5642886944238352},{"$f":"HLOOKUP(X159,$H$52:$M$64,4,FALSE)*$C$31*P89*Q89*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y159,$H$52:$M$64,4,FALSE)*$C$31*P90*Q90*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z159,$B$52:$G$64,4,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,4,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,4,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,4,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,4,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,4,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,4,FALSE)*$B$32*X85*Y85*g2kg","v":297.60173960467506},{"$f":"HLOOKUP(AG159,$B$52:$G$64,4,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,4,FALSE)*$B$32*X87*Y87*g2kg","v":40.887496965858524},{"$f":"HLOOKUP(AI159,$B$52:$G$64,4,FALSE)*$B$32*X88*Y88*g2kg","v":35.610630791457311},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,4,FALSE)*$C$32*X89*Y89*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK159,$H$52:$M$64,4,FALSE)*$C$32*X90*Y90*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL159,$B$52:$G$64,4,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,4,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,4,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,4,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,4,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,4,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,4,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,4,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,4,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,4,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,4,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,4,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,4,FALSE)*$B$32*AJ85*AK85*g2kg","v":1125.7387844827499},{"$f":"HLOOKUP(AY159,$B$52:$G$64,4,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,4,FALSE)*$B$32*AJ87*AK87*g2kg","v":34.983414526307726},{"$f":"HLOOKUP(BA159,$B$52:$G$64,4,FALSE)*$B$32*AJ88*AK88*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB159,$H$52:$M$64,4,FALSE)*$C$32*AJ89*AK89*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC159,$H$52:$M$64,4,FALSE)*$C$32*AJ90*AK90*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD159,$B$52:$G$64,4,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,4,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,4,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,4,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,4,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,4,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,4,FALSE)*$B$33*AR85*AS85*g2kg","v":87.029773432295571},{"$f":"HLOOKUP(BK159,$B$52:$G$64,4,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,4,FALSE)*$B$33*AR87*AS87*g2kg","v":24.095077268780088},{"$f":"HLOOKUP(BM159,$B$52:$G$64,4,FALSE)*$B$33*AR88*AS88*g2kg","v":20.099337012700541},{"$f":"HLOOKUP(BN159,$H$52:$M$64,4,FALSE)*$C$33*AR89*AS89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO159,$H$52:$M$64,4,FALSE)*$C$33*AR90*AS90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP159,$B$52:$G$64,4,FALSE)*$B$33*AV85*AW85*g2kg","v":1586.347353099351},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,4,FALSE)*$B$33*AV86*AW86*g2kg","v":18.138179774111865},{"$f":"HLOOKUP(BR159,$B$52:$G$64,4,FALSE)*$B$33*AV87*AW87*g2kg","v":8.03116179550533},{"$f":"HLOOKUP(BS159,$B$52:$G$64,4,FALSE)*$B$33*AV88*AW88*g2kg","v":9.0687795985421946},{"$f":"HLOOKUP(BT159,$H$52:$M$64,4,FALSE)*$C$33*AV89*AW89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU159,$H$52:$M$64,4,FALSE)*$C$33*AV90*AW90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV159,$B$52:$G$64,4,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,4,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,4,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,4,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,4,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,4,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,4,FALSE)*$B$33*BD85*BE85*g2kg","v":1150.4759251981009},{"$f":"HLOOKUP(CC159,$B$52:$G$64,4,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,4,FALSE)*$B$33*BD87*BE87*g2kg","v":21.232984814388953},{"$f":"HLOOKUP(CE159,$B$52:$G$64,4,FALSE)*$B$33*BD88*BE88*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF159,$H$52:$M$64,4,FALSE)*$C$33*BD89*BE89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG159,$H$52:$M$64,4,FALSE)*$C$33*BD90*BE90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH159,$B$52:$G$64,4,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,4,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,4,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,4,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,4,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,4,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,5,FALSE)*$B$31*D85*E85*g2kg","v":228.55077227620697},{"$f":"HLOOKUP(C159,$B$52:$G$64,5,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,5,FALSE)*$B$31*D87*E87*g2kg","v":34.275795813602628},{"$f":"HLOOKUP(E159,$B$52:$G$64,5,FALSE)*$B$31*D88*E88*g2kg","v":38.219755387587789},{"$f":"HLOOKUP(F159,$H$52:$M$64,5,FALSE)*$C$31*D89*E89*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G159,$H$52:$M$64,5,FALSE)*$C$31*D90*E90*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H159,$B$52:$G$64,5,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,5,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,5,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,5,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,5,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,5,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,5,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,5,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,5,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,5,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,5,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,5,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,5,FALSE)*$B$31*P85*Q85*g2kg","v":3038.8412482437689},{"$f":"HLOOKUP(U159,$B$52:$G$64,5,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,5,FALSE)*$B$31*P87*Q87*g2kg","v":57.01154796317747},{"$f":"HLOOKUP(W159,$B$52:$G$64,5,FALSE)*$B$31*P88*Q88*g2kg","v":17.650006953655613},{"$f":"HLOOKUP(X159,$H$52:$M$64,5,FALSE)*$C$31*P89*Q89*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y159,$H$52:$M$64,5,FALSE)*$C$31*P90*Q90*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z159,$B$52:$G$64,5,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,5,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,5,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,5,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,5,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,5,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,5,FALSE)*$B$32*X85*Y85*g2kg","v":694.40405907757508},{"$f":"HLOOKUP(AG159,$B$52:$G$64,5,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,5,FALSE)*$B$32*X87*Y87*g2kg","v":95.404159587003249},{"$f":"HLOOKUP(AI159,$B$52:$G$64,5,FALSE)*$B$32*X88*Y88*g2kg","v":83.091471846733711},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,5,FALSE)*$C$32*X89*Y89*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK159,$H$52:$M$64,5,FALSE)*$C$32*X90*Y90*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL159,$B$52:$G$64,5,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,5,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,5,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,5,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,5,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,5,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,5,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,5,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,5,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,5,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,5,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,5,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,5,FALSE)*$B$32*AJ85*AK85*g2kg","v":2626.7238304597495},{"$f":"HLOOKUP(AY159,$B$52:$G$64,5,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,5,FALSE)*$B$32*AJ87*AK87*g2kg","v":81.627967228051361},{"$f":"HLOOKUP(BA159,$B$52:$G$64,5,FALSE)*$B$32*AJ88*AK88*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB159,$H$52:$M$64,5,FALSE)*$C$32*AJ89*AK89*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC159,$H$52:$M$64,5,FALSE)*$C$32*AJ90*AK90*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD159,$B$52:$G$64,5,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,5,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,5,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,5,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,5,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,5,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,5,FALSE)*$B$33*AR85*AS85*g2kg","v":203.06947134202298},{"$f":"HLOOKUP(BK159,$B$52:$G$64,5,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,5,FALSE)*$B$33*AR87*AS87*g2kg","v":56.221846960486879},{"$f":"HLOOKUP(BM159,$B$52:$G$64,5,FALSE)*$B$33*AR88*AS88*g2kg","v":46.898453029634602},{"$f":"HLOOKUP(BN159,$H$52:$M$64,5,FALSE)*$C$33*AR89*AS89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO159,$H$52:$M$64,5,FALSE)*$C$33*AR90*AS90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP159,$B$52:$G$64,5,FALSE)*$B$33*AV85*AW85*g2kg","v":3701.47715723182},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,5,FALSE)*$B$33*AV86*AW86*g2kg","v":42.322419472927692},{"$f":"HLOOKUP(BR159,$B$52:$G$64,5,FALSE)*$B$33*AV87*AW87*g2kg","v":18.739377522845775},{"$f":"HLOOKUP(BS159,$B$52:$G$64,5,FALSE)*$B$33*AV88*AW88*g2kg","v":21.160485729931793},{"$f":"HLOOKUP(BT159,$H$52:$M$64,5,FALSE)*$C$33*AV89*AW89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU159,$H$52:$M$64,5,FALSE)*$C$33*AV90*AW90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV159,$B$52:$G$64,5,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,5,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,5,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,5,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,5,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,5,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,5,FALSE)*$B$33*BD85*BE85*g2kg","v":2684.4438254622351},{"$f":"HLOOKUP(CC159,$B$52:$G$64,5,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,5,FALSE)*$B$33*BD87*BE87*g2kg","v":49.543631233574231},{"$f":"HLOOKUP(CE159,$B$52:$G$64,5,FALSE)*$B$33*BD88*BE88*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF159,$H$52:$M$64,5,FALSE)*$C$33*BD89*BE89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG159,$H$52:$M$64,5,FALSE)*$C$33*BD90*BE90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH159,$B$52:$G$64,5,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,5,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,5,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,5,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,5,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,5,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,6,FALSE)*$B$31*D85*E85*g2kg","v":2628.3338811763806},{"$f":"HLOOKUP(C159,$B$52:$G$64,6,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,6,FALSE)*$B$31*D87*E87*g2kg","v":394.17165185643034},{"$f":"HLOOKUP(E159,$B$52:$G$64,6,FALSE)*$B$31*D88*E88*g2kg","v":439.52718695725963},{"$f":"HLOOKUP(F159,$H$52:$M$64,6,FALSE)*$C$31*D89*E89*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G159,$H$52:$M$64,6,FALSE)*$C$31*D90*E90*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H159,$B$52:$G$64,6,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,6,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,6,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,6,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,6,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,6,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,6,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,6,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,6,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,6,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,6,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,6,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,6,FALSE)*$B$31*P85*Q85*g2kg","v":34946.674354803348},{"$f":"HLOOKUP(U159,$B$52:$G$64,6,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,6,FALSE)*$B$31*P87*Q87*g2kg","v":655.63280157654106},{"$f":"HLOOKUP(W159,$B$52:$G$64,6,FALSE)*$B$31*P88*Q88*g2kg","v":202.97507996703962},{"$f":"HLOOKUP(X159,$H$52:$M$64,6,FALSE)*$C$31*P89*Q89*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y159,$H$52:$M$64,6,FALSE)*$C$31*P90*Q90*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z159,$B$52:$G$64,6,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,6,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,6,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,6,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,6,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,6,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,6,FALSE)*$B$32*X85*Y85*g2kg","v":7985.6466793921163},{"$f":"HLOOKUP(AG159,$B$52:$G$64,6,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,6,FALSE)*$B$32*X87*Y87*g2kg","v":1097.1478352505374},{"$f":"HLOOKUP(AI159,$B$52:$G$64,6,FALSE)*$B$32*X88*Y88*g2kg","v":955.55192623743801},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,6,FALSE)*$C$32*X89*Y89*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK159,$H$52:$M$64,6,FALSE)*$C$32*X90*Y90*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL159,$B$52:$G$64,6,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,6,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,6,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,6,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,6,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,6,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,6,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,6,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,6,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,6,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,6,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,6,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,6,FALSE)*$B$32*AJ85*AK85*g2kg","v":30207.324050287127},{"$f":"HLOOKUP(AY159,$B$52:$G$64,6,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,6,FALSE)*$B$32*AJ87*AK87*g2kg","v":938.72162312259093},{"$f":"HLOOKUP(BA159,$B$52:$G$64,6,FALSE)*$B$32*AJ88*AK88*g2kg","v":502.38950658483856},{"$f":"HLOOKUP(BB159,$H$52:$M$64,6,FALSE)*$C$32*AJ89*AK89*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC159,$H$52:$M$64,6,FALSE)*$C$32*AJ90*AK90*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD159,$B$52:$G$64,6,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,6,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,6,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,6,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,6,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,6,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,6,FALSE)*$B$33*AR85*AS85*g2kg","v":2335.2989204332648},{"$f":"HLOOKUP(BK159,$B$52:$G$64,6,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,6,FALSE)*$B$33*AR87*AS87*g2kg","v":646.55124004559923},{"$f":"HLOOKUP(BM159,$B$52:$G$64,6,FALSE)*$B$33*AR88*AS88*g2kg","v":539.33220984079799},{"$f":"HLOOKUP(BN159,$H$52:$M$64,6,FALSE)*$C$33*AR89*AS89*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO159,$H$52:$M$64,6,FALSE)*$C$33*AR90*AS90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP159,$B$52:$G$64,6,FALSE)*$B$33*AV85*AW85*g2kg","v":42566.987308165924},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,6,FALSE)*$B$33*AV86*AW86*g2kg","v":456.47752431514868},{"$f":"HLOOKUP(BR159,$B$52:$G$64,6,FALSE)*$B$33*AV87*AW87*g2kg","v":202.11757185355083},{"$f":"HLOOKUP(BS159,$B$52:$G$64,6,FALSE)*$B$33*AV88*AW88*g2kg","v":243.34558589421565},{"$f":"HLOOKUP(BT159,$H$52:$M$64,6,FALSE)*$C$33*AV89*AW89*g2kg","v":597.40285370642209},{"$f":"HLOOKUP(BU159,$H$52:$M$64,6,FALSE)*$C$33*AV90*AW90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV159,$B$52:$G$64,6,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,6,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,6,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,6,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,6,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,6,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,6,FALSE)*$B$33*BD85*BE85*g2kg","v":30871.103992815715},{"$f":"HLOOKUP(CC159,$B$52:$G$64,6,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,6,FALSE)*$B$33*BD87*BE87*g2kg","v":569.75175918610387},{"$f":"HLOOKUP(CE159,$B$52:$G$64,6,FALSE)*$B$33*BD88*BE88*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF159,$H$52:$M$64,6,FALSE)*$C$33*BD89*BE89*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG159,$H$52:$M$64,6,FALSE)*$C$33*BD90*BE90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH159,$B$52:$G$64,6,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,6,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,6,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,6,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,6,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,6,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,7,FALSE)*$B$31*D85*E85*g2kg","v":231.81578330872418},{"$f":"HLOOKUP(C159,$B$52:$G$64,7,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,7,FALSE)*$B$31*D87*E87*g2kg","v":34.765450039511244},{"$f":"HLOOKUP(E159,$B$52:$G$64,7,FALSE)*$B$31*D88*E88*g2kg","v":38.765751893124758},{"$f":"HLOOKUP(F159,$H$52:$M$64,7,FALSE)*$C$31*D89*E89*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G159,$H$52:$M$64,7,FALSE)*$C$31*D90*E90*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H159,$B$52:$G$64,7,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,7,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,7,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,7,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,7,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,7,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,7,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,7,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,7,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,7,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,7,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,7,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,7,FALSE)*$B$31*P85*Q85*g2kg","v":3082.2532660758225},{"$f":"HLOOKUP(U159,$B$52:$G$64,7,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,7,FALSE)*$B$31*P87*Q87*g2kg","v":57.825998648365712},{"$f":"HLOOKUP(W159,$B$52:$G$64,7,FALSE)*$B$31*P88*Q88*g2kg","v":17.902149910136405},{"$f":"HLOOKUP(X159,$H$52:$M$64,7,FALSE)*$C$31*P89*Q89*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y159,$H$52:$M$64,7,FALSE)*$C$31*P90*Q90*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z159,$B$52:$G$64,7,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,7,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,7,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,7,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,7,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,7,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,7,FALSE)*$B$32*X85*Y85*g2kg","v":704.32411706439768},{"$f":"HLOOKUP(AG159,$B$52:$G$64,7,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,7,FALSE)*$B$32*X87*Y87*g2kg","v":96.767076152531857},{"$f":"HLOOKUP(AI159,$B$52:$G$64,7,FALSE)*$B$32*X88*Y88*g2kg","v":84.278492873115638},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,7,FALSE)*$C$32*X89*Y89*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK159,$H$52:$M$64,7,FALSE)*$C$32*X90*Y90*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL159,$B$52:$G$64,7,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,7,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,7,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,7,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,7,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,7,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,7,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,7,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,7,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,7,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,7,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,7,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,7,FALSE)*$B$32*AJ85*AK85*g2kg","v":2664.2484566091753},{"$f":"HLOOKUP(AY159,$B$52:$G$64,7,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,7,FALSE)*$B$32*AJ87*AK87*g2kg","v":82.79408104559495},{"$f":"HLOOKUP(BA159,$B$52:$G$64,7,FALSE)*$B$32*AJ88*AK88*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB159,$H$52:$M$64,7,FALSE)*$C$32*AJ89*AK89*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC159,$H$52:$M$64,7,FALSE)*$C$32*AJ90*AK90*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD159,$B$52:$G$64,7,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,7,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,7,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,7,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,7,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,7,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,7,FALSE)*$B$33*AR85*AS85*g2kg","v":205.97046378976617},{"$f":"HLOOKUP(BK159,$B$52:$G$64,7,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,7,FALSE)*$B$33*AR87*AS87*g2kg","v":57.02501620277954},{"$f":"HLOOKUP(BM159,$B$52:$G$64,7,FALSE)*$B$33*AR88*AS88*g2kg","v":47.568430930057943},{"$f":"HLOOKUP(BN159,$H$52:$M$64,7,FALSE)*$C$33*AR89*AS89*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO159,$H$52:$M$64,7,FALSE)*$C$33*AR90*AS90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP159,$B$52:$G$64,7,FALSE)*$B$33*AV85*AW85*g2kg","v":3754.3554023351307},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,7,FALSE)*$B$33*AV86*AW86*g2kg","v":6.5599750183037928},{"$f":"HLOOKUP(BR159,$B$52:$G$64,7,FALSE)*$B$33*AV87*AW87*g2kg","v":2.904603516041095},{"$f":"HLOOKUP(BS159,$B$52:$G$64,7,FALSE)*$B$33*AV88*AW88*g2kg","v":21.462778383216531},{"$f":"HLOOKUP(BT159,$H$52:$M$64,7,FALSE)*$C$33*AV89*AW89*g2kg","v":9.3263610974311923},{"$f":"HLOOKUP(BU159,$H$52:$M$64,7,FALSE)*$C$33*AV90*AW90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV159,$B$52:$G$64,7,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,7,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,7,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,7,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,7,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,7,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,7,FALSE)*$B$33*BD85*BE85*g2kg","v":2722.7930229688386},{"$f":"HLOOKUP(CC159,$B$52:$G$64,7,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,7,FALSE)*$B$33*BD87*BE87*g2kg","v":50.251397394053868},{"$f":"HLOOKUP(CE159,$B$52:$G$64,7,FALSE)*$B$33*BD88*BE88*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF159,$H$52:$M$64,7,FALSE)*$C$33*BD89*BE89*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG159,$H$52:$M$64,7,FALSE)*$C$33*BD90*BE90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH159,$B$52:$G$64,7,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,7,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,7,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,7,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,7,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,7,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,8,FALSE)*$B$31*D85*E85*g2kg","v":213.85822262987938},{"$f":"HLOOKUP(C159,$B$52:$G$64,8,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,8,FALSE)*$B$31*D87*E87*g2kg","v":32.072351797013887},{"$f":"HLOOKUP(E159,$B$52:$G$64,8,FALSE)*$B$31*D88*E88*g2kg","v":35.76277111267143},{"$f":"HLOOKUP(F159,$H$52:$M$64,8,FALSE)*$C$31*D89*E89*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G159,$H$52:$M$64,8,FALSE)*$C$31*D90*E90*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H159,$B$52:$G$64,8,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,8,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,8,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,8,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,8,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,8,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,8,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,8,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,8,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,8,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,8,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,8,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,8,FALSE)*$B$31*P85*Q85*g2kg","v":2843.4871679995267},{"$f":"HLOOKUP(U159,$B$52:$G$64,8,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,8,FALSE)*$B$31*P87*Q87*g2kg","v":53.346519879830346},{"$f":"HLOOKUP(W159,$B$52:$G$64,8,FALSE)*$B$31*P88*Q88*g2kg","v":16.515363649492041},{"$f":"HLOOKUP(X159,$H$52:$M$64,8,FALSE)*$C$31*P89*Q89*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y159,$H$52:$M$64,8,FALSE)*$C$31*P90*Q90*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z159,$B$52:$G$64,8,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,8,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,8,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,8,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,8,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,8,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,8,FALSE)*$B$32*X85*Y85*g2kg","v":649.76379813687402},{"$f":"HLOOKUP(AG159,$B$52:$G$64,8,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,8,FALSE)*$B$32*X87*Y87*g2kg","v":89.271035042124467},{"$f":"HLOOKUP(AI159,$B$52:$G$64,8,FALSE)*$B$32*X88*Y88*g2kg","v":77.749877228015123},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,8,FALSE)*$C$32*X89*Y89*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK159,$H$52:$M$64,8,FALSE)*$C$32*X90*Y90*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL159,$B$52:$G$64,8,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,8,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,8,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,8,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,8,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,8,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,8,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,8,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,8,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,8,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,8,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,8,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,8,FALSE)*$B$32*AJ85*AK85*g2kg","v":2457.8630127873371},{"$f":"HLOOKUP(AY159,$B$52:$G$64,8,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,8,FALSE)*$B$32*AJ87*AK87*g2kg","v":76.380455049105208},{"$f":"HLOOKUP(BA159,$B$52:$G$64,8,FALSE)*$B$32*AJ88*AK88*g2kg","v":40.877655504729091},{"$f":"HLOOKUP(BB159,$H$52:$M$64,8,FALSE)*$C$32*AJ89*AK89*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC159,$H$52:$M$64,8,FALSE)*$C$32*AJ90*AK90*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD159,$B$52:$G$64,8,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,8,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,8,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,8,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,8,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,8,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,8,FALSE)*$B$33*AR85*AS85*g2kg","v":190.01500532717864},{"$f":"HLOOKUP(BK159,$B$52:$G$64,8,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,8,FALSE)*$B$33*AR87*AS87*g2kg","v":52.607585370169865},{"$f":"HLOOKUP(BM159,$B$52:$G$64,8,FALSE)*$B$33*AR88*AS88*g2kg","v":43.883552477729509},{"$f":"HLOOKUP(BN159,$H$52:$M$64,8,FALSE)*$C$33*AR89*AS89*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO159,$H$52:$M$64,8,FALSE)*$C$33*AR90*AS90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP159,$B$52:$G$64,8,FALSE)*$B$33*AV85*AW85*g2kg","v":3463.5250542669169},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,8,FALSE)*$B$33*AV86*AW86*g2kg","v":5.6530660295981985},{"$f":"HLOOKUP(BR159,$B$52:$G$64,8,FALSE)*$B$33*AV87*AW87*g2kg","v":2.5030454262658282},{"$f":"HLOOKUP(BS159,$B$52:$G$64,8,FALSE)*$B$33*AV88*AW88*g2kg","v":19.800168790150462},{"$f":"HLOOKUP(BT159,$H$52:$M$64,8,FALSE)*$C$33*AV89*AW89*g2kg","v":7.6072161946788999},{"$f":"HLOOKUP(BU159,$H$52:$M$64,8,FALSE)*$C$33*AV90*AW90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV159,$B$52:$G$64,8,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,8,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,8,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,8,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,8,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,8,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,8,FALSE)*$B$33*BD85*BE85*g2kg","v":2511.8724366825199},{"$f":"HLOOKUP(CC159,$B$52:$G$64,8,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,8,FALSE)*$B$33*BD87*BE87*g2kg","v":46.35868351141589},{"$f":"HLOOKUP(CE159,$B$52:$G$64,8,FALSE)*$B$33*BD88*BE88*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF159,$H$52:$M$64,8,FALSE)*$C$33*BD89*BE89*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG159,$H$52:$M$64,8,FALSE)*$C$33*BD90*BE90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH159,$B$52:$G$64,8,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,8,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,8,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,8,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,8,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,8,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,9,FALSE)*$B$31*D85*E85*g2kg","v":1719.0283086203278},{"$f":"HLOOKUP(C159,$B$52:$G$64,9,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,9,FALSE)*$B$31*D87*E87*g2kg","v":257.80294994088263},{"$f":"HLOOKUP(E159,$B$52:$G$64,9,FALSE)*$B$31*D88*E88*g2kg","v":287.46716016521378},{"$f":"HLOOKUP(F159,$H$52:$M$64,9,FALSE)*$C$31*D89*E89*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(G159,$H$52:$M$64,9,FALSE)*$C$31*D90*E90*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(H159,$B$52:$G$64,9,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,9,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,9,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,9,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,9,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,9,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,9,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,9,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,9,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,9,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,9,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,9,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,9,FALSE)*$B$31*P85*Q85*g2kg","v":22856.42738857634},{"$f":"HLOOKUP(U159,$B$52:$G$64,9,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,9,FALSE)*$B$31*P87*Q87*g2kg","v":428.80828575161331},{"$f":"HLOOKUP(W159,$B$52:$G$64,9,FALSE)*$B$31*P88*Q88*g2kg","v":132.75326658713828},{"$f":"HLOOKUP(X159,$H$52:$M$64,9,FALSE)*$C$31*P89*Q89*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Y159,$H$52:$M$64,9,FALSE)*$C$31*P90*Q90*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Z159,$B$52:$G$64,9,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,9,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,9,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,9,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,9,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,9,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,9,FALSE)*$B$32*X85*Y85*g2kg","v":5222.9105300620467},{"$f":"HLOOKUP(AG159,$B$52:$G$64,9,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,9,FALSE)*$B$32*X87*Y87*g2kg","v":717.57557175081718},{"$f":"HLOOKUP(AI159,$B$52:$G$64,9,FALSE)*$B$32*X88*Y88*g2kg","v":624.96657039007573},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,9,FALSE)*$C$32*X89*Y89*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AK159,$H$52:$M$64,9,FALSE)*$C$32*X90*Y90*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AL159,$B$52:$G$64,9,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,9,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,9,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,9,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,9,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,9,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,9,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,9,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,9,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,9,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,9,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,9,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,9,FALSE)*$B$32*AJ85*AK85*g2kg","v":19756.715667672255},{"$f":"HLOOKUP(AY159,$B$52:$G$64,9,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,9,FALSE)*$B$32*AJ87*AK87*g2kg","v":613.95892493670056},{"$f":"HLOOKUP(BA159,$B$52:$G$64,9,FALSE)*$B$32*AJ88*AK88*g2kg","v":328.58145989679184},{"$f":"HLOOKUP(BB159,$H$52:$M$64,9,FALSE)*$C$32*AJ89*AK89*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(BC159,$H$52:$M$64,9,FALSE)*$C$32*AJ90*AK90*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(BD159,$B$52:$G$64,9,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,9,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,9,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,9,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,9,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,9,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,9,FALSE)*$B$33*AR85*AS85*g2kg","v":1527.3725237367869},{"$f":"HLOOKUP(BK159,$B$52:$G$64,9,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,9,FALSE)*$B$33*AR87*AS87*g2kg","v":422.86860606709052},{"$f":"HLOOKUP(BM159,$B$52:$G$64,9,FALSE)*$B$33*AR88*AS88*g2kg","v":352.74336457289439},{"$f":"HLOOKUP(BN159,$H$52:$M$64,9,FALSE)*$C$33*AR89*AS89*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BO159,$H$52:$M$64,9,FALSE)*$C$33*AR90*AS90*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BP159,$B$52:$G$64,9,FALSE)*$B$33*AV85*AW85*g2kg","v":27840.396046893609},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,9,FALSE)*$B$33*AV86*AW86*g2kg","v":22.370421721404636},{"$f":"HLOOKUP(BR159,$B$52:$G$64,9,FALSE)*$B$33*AV87*AW87*g2kg","v":9.9050995477899093},{"$f":"HLOOKUP(BS159,$B$52:$G$64,9,FALSE)*$B$33*AV88*AW88*g2kg","v":159.1570819544155},{"$f":"HLOOKUP(BT159,$H$52:$M$64,9,FALSE)*$C$33*AV89*AW89*g2kg","v":37.305444389724769},{"$f":"HLOOKUP(BU159,$H$52:$M$64,9,FALSE)*$C$33*AV90*AW90*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BV159,$B$52:$G$64,9,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,9,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,9,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,9,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,9,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,9,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,9,FALSE)*$B$33*BD85*BE85*g2kg","v":20190.852487226664},{"$f":"HLOOKUP(CC159,$B$52:$G$64,9,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,9,FALSE)*$B$33*BD87*BE87*g2kg","v":372.63888349252608},{"$f":"HLOOKUP(CE159,$B$52:$G$64,9,FALSE)*$B$33*BD88*BE88*g2kg","v":217.88266312016387},{"$f":"HLOOKUP(CF159,$H$52:$M$64,9,FALSE)*$C$33*BD89*BE89*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CG159,$H$52:$M$64,9,FALSE)*$C$33*BD90*BE90*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CH159,$B$52:$G$64,9,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,9,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,9,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,9,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,9,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,9,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,10,FALSE)*$B$31*D85*E85*g2kg","v":0.97950330975517275},{"$f":"HLOOKUP(C159,$B$52:$G$64,10,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,10,FALSE)*$B$31*D87*E87*g2kg","v":0.14689626777258272},{"$f":"HLOOKUP(E159,$B$52:$G$64,10,FALSE)*$B$31*D88*E88*g2kg","v":0.16379895166109051},{"$f":"HLOOKUP(F159,$H$52:$M$64,10,FALSE)*$C$31*D89*E89*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G159,$H$52:$M$64,10,FALSE)*$C$31*D90*E90*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H159,$B$52:$G$64,10,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,10,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,10,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,10,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,10,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,10,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,10,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,10,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,10,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,10,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,10,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,10,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,10,FALSE)*$B$31*P85*Q85*g2kg","v":13.023605349616153},{"$f":"HLOOKUP(U159,$B$52:$G$64,10,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,10,FALSE)*$B$31*P87*Q87*g2kg","v":0.24433520555647492},{"$f":"HLOOKUP(W159,$B$52:$G$64,10,FALSE)*$B$31*P88*Q88*g2kg","v":7.5642886944238361E-2},{"$f":"HLOOKUP(X159,$H$52:$M$64,10,FALSE)*$C$31*P89*Q89*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y159,$H$52:$M$64,10,FALSE)*$C$31*P90*Q90*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z159,$B$52:$G$64,10,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,10,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,10,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,10,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,10,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,10,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,10,FALSE)*$B$32*X85*Y85*g2kg","v":2.9760173960467511},{"$f":"HLOOKUP(AG159,$B$52:$G$64,10,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,10,FALSE)*$B$32*X87*Y87*g2kg","v":0.40887496965858539},{"$f":"HLOOKUP(AI159,$B$52:$G$64,10,FALSE)*$B$32*X88*Y88*g2kg","v":0.35610630791457309},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,10,FALSE)*$C$32*X89*Y89*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK159,$H$52:$M$64,10,FALSE)*$C$32*X90*Y90*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL159,$B$52:$G$64,10,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,10,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,10,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,10,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,10,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,10,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,10,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,10,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,10,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,10,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,10,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,10,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,10,FALSE)*$B$32*AJ85*AK85*g2kg","v":11.2573878448275},{"$f":"HLOOKUP(AY159,$B$52:$G$64,10,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,10,FALSE)*$B$32*AJ87*AK87*g2kg","v":0.34983414526307732},{"$f":"HLOOKUP(BA159,$B$52:$G$64,10,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.1872259030750951},{"$f":"HLOOKUP(BB159,$H$52:$M$64,10,FALSE)*$C$32*AJ89*AK89*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC159,$H$52:$M$64,10,FALSE)*$C$32*AJ90*AK90*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD159,$B$52:$G$64,10,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,10,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,10,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,10,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,10,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,10,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,10,FALSE)*$B$33*AR85*AS85*g2kg","v":0.87029773432295554},{"$f":"HLOOKUP(BK159,$B$52:$G$64,10,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,10,FALSE)*$B$33*AR87*AS87*g2kg","v":0.24095077268780088},{"$f":"HLOOKUP(BM159,$B$52:$G$64,10,FALSE)*$B$33*AR88*AS88*g2kg","v":0.20099337012700541},{"$f":"HLOOKUP(BN159,$H$52:$M$64,10,FALSE)*$C$33*AR89*AS89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO159,$H$52:$M$64,10,FALSE)*$C$33*AR90*AS90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP159,$B$52:$G$64,10,FALSE)*$B$33*AV85*AW85*g2kg","v":15.863473530993513},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,10,FALSE)*$B$33*AV86*AW86*g2kg","v":0.30230299623519774},{"$f":"HLOOKUP(BR159,$B$52:$G$64,10,FALSE)*$B$33*AV87*AW87*g2kg","v":0.1338526965917555},{"$f":"HLOOKUP(BS159,$B$52:$G$64,10,FALSE)*$B$33*AV88*AW88*g2kg","v":9.0687795985421968E-2},{"$f":"HLOOKUP(BT159,$H$52:$M$64,10,FALSE)*$C$33*AV89*AW89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU159,$H$52:$M$64,10,FALSE)*$C$33*AV90*AW90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV159,$B$52:$G$64,10,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,10,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,10,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,10,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,10,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,10,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,10,FALSE)*$B$33*BD85*BE85*g2kg","v":11.504759251981008},{"$f":"HLOOKUP(CC159,$B$52:$G$64,10,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,10,FALSE)*$B$33*BD87*BE87*g2kg","v":0.21232984814388955},{"$f":"HLOOKUP(CE159,$B$52:$G$64,10,FALSE)*$B$33*BD88*BE88*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF159,$H$52:$M$64,10,FALSE)*$C$33*BD89*BE89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG159,$H$52:$M$64,10,FALSE)*$C$33*BD90*BE90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH159,$B$52:$G$64,10,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,10,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,10,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,10,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,10,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,10,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,11,FALSE)*$B$31*D85*E85*g2kg","v":5.0607671004017254},{"$f":"HLOOKUP(C159,$B$52:$G$64,11,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,11,FALSE)*$B$31*D87*E87*g2kg","v":0.75896405015834401},{"$f":"HLOOKUP(E159,$B$52:$G$64,11,FALSE)*$B$31*D88*E88*g2kg","v":0.84629458358230092},{"$f":"HLOOKUP(F159,$H$52:$M$64,11,FALSE)*$C$31*D89*E89*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G159,$H$52:$M$64,11,FALSE)*$C$31*D90*E90*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H159,$B$52:$G$64,11,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,11,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,11,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,11,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,11,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,11,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,11,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,11,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,11,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,11,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,11,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,11,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,11,FALSE)*$B$31*P85*Q85*g2kg","v":67.28862763968344},{"$f":"HLOOKUP(U159,$B$52:$G$64,11,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,11,FALSE)*$B$31*P87*Q87*g2kg","v":1.2623985620417868},{"$f":"HLOOKUP(W159,$B$52:$G$64,11,FALSE)*$B$31*P88*Q88*g2kg","v":0.39082158254523147},{"$f":"HLOOKUP(X159,$H$52:$M$64,11,FALSE)*$C$31*P89*Q89*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y159,$H$52:$M$64,11,FALSE)*$C$31*P90*Q90*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z159,$B$52:$G$64,11,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,11,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,11,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,11,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,11,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,11,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,11,FALSE)*$B$32*X85*Y85*g2kg","v":15.376089879574879},{"$f":"HLOOKUP(AG159,$B$52:$G$64,11,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,11,FALSE)*$B$32*X87*Y87*g2kg","v":2.1125206765693574},{"$f":"HLOOKUP(AI159,$B$52:$G$64,11,FALSE)*$B$32*X88*Y88*g2kg","v":1.8398825908919609},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,11,FALSE)*$C$32*X89*Y89*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK159,$H$52:$M$64,11,FALSE)*$C$32*X90*Y90*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL159,$B$52:$G$64,11,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,11,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,11,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,11,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,11,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,11,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,11,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,11,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,11,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,11,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,11,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,11,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,11,FALSE)*$B$32*AJ85*AK85*g2kg","v":58.163170531608735},{"$f":"HLOOKUP(AY159,$B$52:$G$64,11,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,11,FALSE)*$B$32*AJ87*AK87*g2kg","v":1.8074764171925659},{"$f":"HLOOKUP(BA159,$B$52:$G$64,11,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.96733383255465788},{"$f":"HLOOKUP(BB159,$H$52:$M$64,11,FALSE)*$C$32*AJ89*AK89*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC159,$H$52:$M$64,11,FALSE)*$C$32*AJ90*AK90*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD159,$B$52:$G$64,11,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,11,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,11,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,11,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,11,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,11,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,11,FALSE)*$B$33*AR85*AS85*g2kg","v":4.4965382940019385},{"$f":"HLOOKUP(BK159,$B$52:$G$64,11,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,11,FALSE)*$B$33*AR87*AS87*g2kg","v":1.2449123255536381},{"$f":"HLOOKUP(BM159,$B$52:$G$64,11,FALSE)*$B$33*AR88*AS88*g2kg","v":1.0384657456561945},{"$f":"HLOOKUP(BN159,$H$52:$M$64,11,FALSE)*$C$33*AR89*AS89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO159,$H$52:$M$64,11,FALSE)*$C$33*AR90*AS90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP159,$B$52:$G$64,11,FALSE)*$B$33*AV85*AW85*g2kg","v":81.961279910133143},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,11,FALSE)*$B$33*AV86*AW86*g2kg","v":0.9371392883291132},{"$f":"HLOOKUP(BR159,$B$52:$G$64,11,FALSE)*$B$33*AV87*AW87*g2kg","v":0.41494335943444216},{"$f":"HLOOKUP(BS159,$B$52:$G$64,11,FALSE)*$B$33*AV88*AW88*g2kg","v":0.46855361259134681},{"$f":"HLOOKUP(BT159,$H$52:$M$64,11,FALSE)*$C$33*AV89*AW89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU159,$H$52:$M$64,11,FALSE)*$C$33*AV90*AW90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV159,$B$52:$G$64,11,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,11,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,11,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,11,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,11,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,11,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,11,FALSE)*$B$33*BD85*BE85*g2kg","v":59.441256135235214},{"$f":"HLOOKUP(CC159,$B$52:$G$64,11,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,11,FALSE)*$B$33*BD87*BE87*g2kg","v":1.0970375487434294},{"$f":"HLOOKUP(CE159,$B$52:$G$64,11,FALSE)*$B$33*BD88*BE88*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF159,$H$52:$M$64,11,FALSE)*$C$33*BD89*BE89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG159,$H$52:$M$64,11,FALSE)*$C$33*BD90*BE90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH159,$B$52:$G$64,11,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,11,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,11,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,11,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,11,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,11,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,12,FALSE)*$B$31*D85*E85*g2kg","v":100649.43397082348},{"$f":"HLOOKUP(C159,$B$52:$G$64,12,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,12,FALSE)*$B$31*D87*E87*g2kg","v":15094.411684461273},{"$f":"HLOOKUP(E159,$B$52:$G$64,12,FALSE)*$B$31*D88*E88*g2kg","v":16831.256827323825},{"$f":"HLOOKUP(F159,$H$52:$M$64,12,FALSE)*$C$31*D89*E89*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G159,$H$52:$M$64,12,FALSE)*$C$31*D90*E90*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H159,$B$52:$G$64,12,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,12,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,12,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,12,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,12,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,12,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,12,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,12,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,12,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,12,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,12,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,12,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,12,FALSE)*$B$31*P85*Q85*g2kg","v":1338248.1648029282},{"$f":"HLOOKUP(U159,$B$52:$G$64,12,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,12,FALSE)*$B$31*P87*Q87*g2kg","v":25106.806575825485},{"$f":"HLOOKUP(W159,$B$52:$G$64,12,FALSE)*$B$31*P88*Q88*g2kg","v":7772.7289729725962},{"$f":"HLOOKUP(X159,$H$52:$M$64,12,FALSE)*$C$31*P89*Q89*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y159,$H$52:$M$64,12,FALSE)*$C$31*P90*Q90*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z159,$B$52:$G$64,12,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,12,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,12,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,12,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,12,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,12,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,12,FALSE)*$B$32*X85*Y85*g2kg","v":305802.40354093158},{"$f":"HLOOKUP(AG159,$B$52:$G$64,12,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,12,FALSE)*$B$32*X87*Y87*g2kg","v":42014.1860176669},{"$f":"HLOOKUP(AI159,$B$52:$G$64,12,FALSE)*$B$32*X88*Y88*g2kg","v":36591.911398441574},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,12,FALSE)*$C$32*X89*Y89*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AK159,$H$52:$M$64,12,FALSE)*$C$32*X90*Y90*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AL159,$B$52:$G$64,12,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,12,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,12,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,12,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,12,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,12,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,12,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,12,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,12,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,12,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,12,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,12,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,12,FALSE)*$B$32*AJ85*AK85*g2kg","v":1156759.4548048258},{"$f":"HLOOKUP(AY159,$B$52:$G$64,12,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,12,FALSE)*$B$32*AJ87*AK87*g2kg","v":35947.411666425578},{"$f":"HLOOKUP(BA159,$B$52:$G$64,12,FALSE)*$B$32*AJ88*AK88*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BB159,$H$52:$M$64,12,FALSE)*$C$32*AJ89*AK89*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(BC159,$H$52:$M$64,12,FALSE)*$C$32*AJ90*AK90*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(BD159,$B$52:$G$64,12,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,12,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,12,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,12,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,12,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,12,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,12,FALSE)*$B$33*AR85*AS85*g2kg","v":89427.951364033666},{"$f":"HLOOKUP(BK159,$B$52:$G$64,12,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,12,FALSE)*$B$33*AR87*AS87*g2kg","v":24759.037202152387},{"$f":"HLOOKUP(BM159,$B$52:$G$64,12,FALSE)*$B$33*AR88*AS88*g2kg","v":20653.190993533019},{"$f":"HLOOKUP(BN159,$H$52:$M$64,12,FALSE)*$C$33*AR89*AS89*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BO159,$H$52:$M$64,12,FALSE)*$C$33*AR90*AS90*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BP159,$B$52:$G$64,12,FALSE)*$B$33*AV85*AW85*g2kg","v":1630060.4763701316},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,12,FALSE)*$B$33*AV86*AW86*g2kg","v":17614.011570556384},{"$f":"HLOOKUP(BR159,$B$52:$G$64,12,FALSE)*$B$33*AV87*AW87*g2kg","v":7799.0723740066096},{"$f":"HLOOKUP(BS159,$B$52:$G$64,12,FALSE)*$B$33*AV88*AW88*g2kg","v":9318.6773776963601},{"$f":"HLOOKUP(BT159,$H$52:$M$64,12,FALSE)*$C$33*AV89*AW89*g2kg","v":29451.764214023438},{"$f":"HLOOKUP(BU159,$H$52:$M$64,12,FALSE)*$C$33*AV90*AW90*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BV159,$B$52:$G$64,12,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,12,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,12,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,12,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,12,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,12,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,12,FALSE)*$B$33*BD85*BE85*g2kg","v":1182178.2480468724},{"$f":"HLOOKUP(CC159,$B$52:$G$64,12,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,12,FALSE)*$B$33*BD87*BE87*g2kg","v":21818.07740510346},{"$f":"HLOOKUP(CE159,$B$52:$G$64,12,FALSE)*$B$33*BD88*BE88*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF159,$H$52:$M$64,12,FALSE)*$C$33*BD89*BE89*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CG159,$H$52:$M$64,12,FALSE)*$C$33*BD90*BE90*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CH159,$B$52:$G$64,12,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,12,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,12,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,12,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,12,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,12,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B169+B161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":101313.86371594074},{"$f":"C169+C161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D169+D161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15194.056319433674},{"$f":"E169+E161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16942.367116200596},{"$f":"F169+F161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"G169+G161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"H169+H161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I169+I161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J169+J161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K169+K161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L169+L161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M169+M161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N169+N161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O169+O161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P169+P161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q169+Q161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R169+R161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S169+S161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T169+T161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1347082.5104317511},{"$f":"U169+U161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V169+V161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25272.547290261296},{"$f":"W169+W161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7824.040064616438},{"$f":"X169+X161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Y169+Y161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Z169+Z161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA169+AA161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB169+AB161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC169+AC161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD169+AD161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE169+AE161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF169+AF161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":307821.13534124999},{"$f":"AG169+AG161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH169+AH161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":42291.539538751975},{"$f":"AI169+AI161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":36833.470177310293},{"$f":"AJ169+AJ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AK169+AK161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AL169+AL161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AM169+AM161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AN169+AN161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AO169+AO161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AP169+AP161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AQ169+AQ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AR169+AR161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS169+AS161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT169+AT161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU169+AU161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV169+AV161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW169+AW161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX169+AX161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1164395.7162262339},{"$f":"AY169+AY161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ169+AZ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":36184.715828295695},{"$f":"BA169+BA161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19365.508456510801},{"$f":"BB169+BB161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"BC169+BC161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"BD169+BD161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE169+BE161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF169+BF161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG169+BG161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH169+BH161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI169+BI161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ169+BJ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":90018.303327149406},{"$f":"BK169+BK161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL169+BL161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24922.482142958946},{"$f":"BM169+BM161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20789.53149626917},{"$f":"BN169+BN161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BO169+BO161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BP169+BP161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1640821.1992486557},{"$f":"BQ169+BQ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17737.048890024111},{"$f":"BR169+BR161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7853.5504215194542},{"$f":"BS169+BS161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9380.193932639806},{"$f":"BT169+BT161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":29579.635849171013},{"$f":"BU169+BU161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BV169+BV161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW169+BW161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX169+BX161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY169+BY161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ169+BZ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA169+CA161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB169+CB161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1189982.3097394663},{"$f":"CC169+CC161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD169+CD161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21962.107818761066},{"$f":"CE169+CE161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12841.286165403104},{"$f":"CF169+CF161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CG169+CG161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CH169+CH161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI169+CI161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ169+CJ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK169+CK161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL169+CL161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM169+CM161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B167*Fuel_Specs!$B$85+B168*Fuel_Specs!$B$86+B170*Fuel_Specs!$B$84)","v":102846.45989460433},{"$f":"(C167*Fuel_Specs!$B$85+C168*Fuel_Specs!$B$86+C170*Fuel_Specs!$B$84)","v":0},{"$f":"(D167*Fuel_Specs!$B$85+D168*Fuel_Specs!$B$86+D170*Fuel_Specs!$B$84)","v":15423.900013075176},{"$f":"(E167*Fuel_Specs!$B$85+E168*Fuel_Specs!$B$86+E170*Fuel_Specs!$B$84)","v":17198.657875899647},{"$f":"(F167*Fuel_Specs!$B$85+F168*Fuel_Specs!$B$86+F170*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(G167*Fuel_Specs!$B$85+G168*Fuel_Specs!$B$86+G170*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(H167*Fuel_Specs!$B$85+H168*Fuel_Specs!$B$86+H170*Fuel_Specs!$B$84)","v":0},{"$f":"(I167*Fuel_Specs!$B$85+I168*Fuel_Specs!$B$86+I170*Fuel_Specs!$B$84)","v":0},{"$f":"(J167*Fuel_Specs!$B$85+J168*Fuel_Specs!$B$86+J170*Fuel_Specs!$B$84)","v":0},{"$f":"(K167*Fuel_Specs!$B$85+K168*Fuel_Specs!$B$86+K170*Fuel_Specs!$B$84)","v":0},{"$f":"(L167*Fuel_Specs!$B$85+L168*Fuel_Specs!$B$86+L170*Fuel_Specs!$B$84)","v":0},{"$f":"(M167*Fuel_Specs!$B$85+M168*Fuel_Specs!$B$86+M170*Fuel_Specs!$B$84)","v":0},{"$f":"(N167*Fuel_Specs!$B$85+N168*Fuel_Specs!$B$86+N170*Fuel_Specs!$B$84)","v":0},{"$f":"(O167*Fuel_Specs!$B$85+O168*Fuel_Specs!$B$86+O170*Fuel_Specs!$B$84)","v":0},{"$f":"(P167*Fuel_Specs!$B$85+P168*Fuel_Specs!$B$86+P170*Fuel_Specs!$B$84)","v":0},{"$f":"(Q167*Fuel_Specs!$B$85+Q168*Fuel_Specs!$B$86+Q170*Fuel_Specs!$B$84)","v":0},{"$f":"(R167*Fuel_Specs!$B$85+R168*Fuel_Specs!$B$86+R170*Fuel_Specs!$B$84)","v":0},{"$f":"(S167*Fuel_Specs!$B$85+S168*Fuel_Specs!$B$86+S170*Fuel_Specs!$B$84)","v":0},{"$f":"(T167*Fuel_Specs!$B$85+T168*Fuel_Specs!$B$86+T170*Fuel_Specs!$B$84)","v":1367460.1116021173},{"$f":"(U167*Fuel_Specs!$B$85+U168*Fuel_Specs!$B$86+U170*Fuel_Specs!$B$84)","v":0},{"$f":"(V167*Fuel_Specs!$B$85+V168*Fuel_Specs!$B$86+V170*Fuel_Specs!$B$84)","v":25654.850441888662},{"$f":"(W167*Fuel_Specs!$B$85+W168*Fuel_Specs!$B$86+W170*Fuel_Specs!$B$84)","v":7942.3959683885232},{"$f":"(X167*Fuel_Specs!$B$85+X168*Fuel_Specs!$B$86+X170*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Y167*Fuel_Specs!$B$85+Y168*Fuel_Specs!$B$86+Y170*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Z167*Fuel_Specs!$B$85+Z168*Fuel_Specs!$B$86+Z170*Fuel_Specs!$B$84)","v":0},{"$f":"(AA167*Fuel_Specs!$B$85+AA168*Fuel_Specs!$B$86+AA170*Fuel_Specs!$B$84)","v":0},{"$f":"(AB167*Fuel_Specs!$B$85+AB168*Fuel_Specs!$B$86+AB170*Fuel_Specs!$B$84)","v":0},{"$f":"(AC167*Fuel_Specs!$B$85+AC168*Fuel_Specs!$B$86+AC170*Fuel_Specs!$B$84)","v":0},{"$f":"(AD167*Fuel_Specs!$B$85+AD168*Fuel_Specs!$B$86+AD170*Fuel_Specs!$B$84)","v":0},{"$f":"(AE167*Fuel_Specs!$B$85+AE168*Fuel_Specs!$B$86+AE170*Fuel_Specs!$B$84)","v":0},{"$f":"(AF167*Fuel_Specs!$B$85+AF168*Fuel_Specs!$B$86+AF170*Fuel_Specs!$B$84)","v":312477.6105602645},{"$f":"(AG167*Fuel_Specs!$B$85+AG168*Fuel_Specs!$B$86+AG170*Fuel_Specs!$B$84)","v":0},{"$f":"(AH167*Fuel_Specs!$B$85+AH168*Fuel_Specs!$B$86+AH170*Fuel_Specs!$B$84)","v":42931.292574611107},{"$f":"(AI167*Fuel_Specs!$B$85+AI168*Fuel_Specs!$B$86+AI170*Fuel_Specs!$B$84)","v":37390.657847093964},{"$f":"(AJ167*Fuel_Specs!$B$85+AJ168*Fuel_Specs!$B$86+AJ170*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AK167*Fuel_Specs!$B$85+AK168*Fuel_Specs!$B$86+AK170*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AL167*Fuel_Specs!$B$85+AL168*Fuel_Specs!$B$86+AL170*Fuel_Specs!$B$84)","v":0},{"$f":"(AM167*Fuel_Specs!$B$85+AM168*Fuel_Specs!$B$86+AM170*Fuel_Specs!$B$84)","v":0},{"$f":"(AN167*Fuel_Specs!$B$85+AN168*Fuel_Specs!$B$86+AN170*Fuel_Specs!$B$84)","v":0},{"$f":"(AO167*Fuel_Specs!$B$85+AO168*Fuel_Specs!$B$86+AO170*Fuel_Specs!$B$84)","v":0},{"$f":"(AP167*Fuel_Specs!$B$85+AP168*Fuel_Specs!$B$86+AP170*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ167*Fuel_Specs!$B$85+AQ168*Fuel_Specs!$B$86+AQ170*Fuel_Specs!$B$84)","v":0},{"$f":"(AR167*Fuel_Specs!$B$85+AR168*Fuel_Specs!$B$86+AR170*Fuel_Specs!$B$84)","v":0},{"$f":"(AS167*Fuel_Specs!$B$85+AS168*Fuel_Specs!$B$86+AS170*Fuel_Specs!$B$84)","v":0},{"$f":"(AT167*Fuel_Specs!$B$85+AT168*Fuel_Specs!$B$86+AT170*Fuel_Specs!$B$84)","v":0},{"$f":"(AU167*Fuel_Specs!$B$85+AU168*Fuel_Specs!$B$86+AU170*Fuel_Specs!$B$84)","v":0},{"$f":"(AV167*Fuel_Specs!$B$85+AV168*Fuel_Specs!$B$86+AV170*Fuel_Specs!$B$84)","v":0},{"$f":"(AW167*Fuel_Specs!$B$85+AW168*Fuel_Specs!$B$86+AW170*Fuel_Specs!$B$84)","v":0},{"$f":"(AX167*Fuel_Specs!$B$85+AX168*Fuel_Specs!$B$86+AX170*Fuel_Specs!$B$84)","v":1182009.7757407739},{"$f":"(AY167*Fuel_Specs!$B$85+AY168*Fuel_Specs!$B$86+AY170*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ167*Fuel_Specs!$B$85+AZ168*Fuel_Specs!$B$86+AZ170*Fuel_Specs!$B$84)","v":36732.08965425066},{"$f":"(BA167*Fuel_Specs!$B$85+BA168*Fuel_Specs!$B$86+BA170*Fuel_Specs!$B$84)","v":19658.454586188967},{"$f":"(BB167*Fuel_Specs!$B$85+BB168*Fuel_Specs!$B$86+BB170*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(BC167*Fuel_Specs!$B$85+BC168*Fuel_Specs!$B$86+BC170*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(BD167*Fuel_Specs!$B$85+BD168*Fuel_Specs!$B$86+BD170*Fuel_Specs!$B$84)","v":0},{"$f":"(BE167*Fuel_Specs!$B$85+BE168*Fuel_Specs!$B$86+BE170*Fuel_Specs!$B$84)","v":0},{"$f":"(BF167*Fuel_Specs!$B$85+BF168*Fuel_Specs!$B$86+BF170*Fuel_Specs!$B$84)","v":0},{"$f":"(BG167*Fuel_Specs!$B$85+BG168*Fuel_Specs!$B$86+BG170*Fuel_Specs!$B$84)","v":0},{"$f":"(BH167*Fuel_Specs!$B$85+BH168*Fuel_Specs!$B$86+BH170*Fuel_Specs!$B$84)","v":0},{"$f":"(BI167*Fuel_Specs!$B$85+BI168*Fuel_Specs!$B$86+BI170*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ167*Fuel_Specs!$B$85+BJ168*Fuel_Specs!$B$86+BJ170*Fuel_Specs!$B$84)","v":91380.029182120052},{"$f":"(BK167*Fuel_Specs!$B$85+BK168*Fuel_Specs!$B$86+BK170*Fuel_Specs!$B$84)","v":0},{"$f":"(BL167*Fuel_Specs!$B$85+BL168*Fuel_Specs!$B$86+BL170*Fuel_Specs!$B$84)","v":25299.489785291127},{"$f":"(BM167*Fuel_Specs!$B$85+BM168*Fuel_Specs!$B$86+BM170*Fuel_Specs!$B$84)","v":21104.019122727892},{"$f":"(BN167*Fuel_Specs!$B$85+BN168*Fuel_Specs!$B$86+BN170*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BO167*Fuel_Specs!$B$85+BO168*Fuel_Specs!$B$86+BO170*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BP167*Fuel_Specs!$B$85+BP168*Fuel_Specs!$B$86+BP170*Fuel_Specs!$B$84)","v":1665642.2475001502},{"$f":"(BQ167*Fuel_Specs!$B$85+BQ168*Fuel_Specs!$B$86+BQ170*Fuel_Specs!$B$84)","v":18023.873972852067},{"$f":"(BR167*Fuel_Specs!$B$85+BR168*Fuel_Specs!$B$86+BR170*Fuel_Specs!$B$84)","v":7980.5498600457122},{"$f":"(BS167*Fuel_Specs!$B$85+BS168*Fuel_Specs!$B$86+BS170*Fuel_Specs!$B$84)","v":9522.0901040916633},{"$f":"(BT167*Fuel_Specs!$B$85+BT168*Fuel_Specs!$B$86+BT170*Fuel_Specs!$B$84)","v":29980.970226718535},{"$f":"(BU167*Fuel_Specs!$B$85+BU168*Fuel_Specs!$B$86+BU170*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BV167*Fuel_Specs!$B$85+BV168*Fuel_Specs!$B$86+BV170*Fuel_Specs!$B$84)","v":0},{"$f":"(BW167*Fuel_Specs!$B$85+BW168*Fuel_Specs!$B$86+BW170*Fuel_Specs!$B$84)","v":0},{"$f":"(BX167*Fuel_Specs!$B$85+BX168*Fuel_Specs!$B$86+BX170*Fuel_Specs!$B$84)","v":0},{"$f":"(BY167*Fuel_Specs!$B$85+BY168*Fuel_Specs!$B$86+BY170*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ167*Fuel_Specs!$B$85+BZ168*Fuel_Specs!$B$86+BZ170*Fuel_Specs!$B$84)","v":0},{"$f":"(CA167*Fuel_Specs!$B$85+CA168*Fuel_Specs!$B$86+CA170*Fuel_Specs!$B$84)","v":0},{"$f":"(CB167*Fuel_Specs!$B$85+CB168*Fuel_Specs!$B$86+CB170*Fuel_Specs!$B$84)","v":1207983.423049066},{"$f":"(CC167*Fuel_Specs!$B$85+CC168*Fuel_Specs!$B$86+CC170*Fuel_Specs!$B$84)","v":0},{"$f":"(CD167*Fuel_Specs!$B$85+CD168*Fuel_Specs!$B$86+CD170*Fuel_Specs!$B$84)","v":22294.333254490204},{"$f":"(CE167*Fuel_Specs!$B$85+CE168*Fuel_Specs!$B$86+CE170*Fuel_Specs!$B$84)","v":13035.539008838252},{"$f":"(CF167*Fuel_Specs!$B$85+CF168*Fuel_Specs!$B$86+CF170*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CG167*Fuel_Specs!$B$85+CG168*Fuel_Specs!$B$86+CG170*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CH167*Fuel_Specs!$B$85+CH168*Fuel_Specs!$B$86+CH170*Fuel_Specs!$B$84)","v":0},{"$f":"(CI167*Fuel_Specs!$B$85+CI168*Fuel_Specs!$B$86+CI170*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ167*Fuel_Specs!$B$85+CJ168*Fuel_Specs!$B$86+CJ170*Fuel_Specs!$B$84)","v":0},{"$f":"(CK167*Fuel_Specs!$B$85+CK168*Fuel_Specs!$B$86+CK170*Fuel_Specs!$B$84)","v":0},{"$f":"(CL167*Fuel_Specs!$B$85+CL168*Fuel_Specs!$B$86+CL170*Fuel_Specs!$B$84)","v":0},{"$f":"(CM167*Fuel_Specs!$B$85+CM168*Fuel_Specs!$B$86+CM170*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,13,FALSE)*$B$31*D85*E85*g2kg","v":4.6363156661744842},{"$f":"HLOOKUP(C159,$B$52:$G$64,13,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,13,FALSE)*$B$31*D87*E87*g2kg","v":0.69530900079022495},{"$f":"HLOOKUP(E159,$B$52:$G$64,13,FALSE)*$B$31*D88*E88*g2kg","v":0.77531503786249523},{"$f":"HLOOKUP(F159,$H$52:$M$64,13,FALSE)*$C$31*D89*E89*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G159,$H$52:$M$64,13,FALSE)*$C$31*D90*E90*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H159,$B$52:$G$64,13,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,13,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,13,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,13,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,13,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,13,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,13,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,13,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,13,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,13,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,13,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,13,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,13,FALSE)*$B$31*P85*Q85*g2kg","v":61.645065321516455},{"$f":"HLOOKUP(U159,$B$52:$G$64,13,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,13,FALSE)*$B$31*P87*Q87*g2kg","v":1.1565199729673146},{"$f":"HLOOKUP(W159,$B$52:$G$64,13,FALSE)*$B$31*P88*Q88*g2kg","v":0.35804299820272828},{"$f":"HLOOKUP(X159,$H$52:$M$64,13,FALSE)*$C$31*P89*Q89*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y159,$H$52:$M$64,13,FALSE)*$C$31*P90*Q90*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z159,$B$52:$G$64,13,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,13,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,13,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,13,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,13,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,13,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,13,FALSE)*$B$32*X85*Y85*g2kg","v":14.086482341287955},{"$f":"HLOOKUP(AG159,$B$52:$G$64,13,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,13,FALSE)*$B$32*X87*Y87*g2kg","v":1.9353415230506377},{"$f":"HLOOKUP(AI159,$B$52:$G$64,13,FALSE)*$B$32*X88*Y88*g2kg","v":1.6855698574623128},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,13,FALSE)*$C$32*X89*Y89*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK159,$H$52:$M$64,13,FALSE)*$C$32*X90*Y90*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL159,$B$52:$G$64,13,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,13,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,13,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,13,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,13,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,13,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,13,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,13,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,13,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,13,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,13,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,13,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,13,FALSE)*$B$32*AJ85*AK85*g2kg","v":53.284969132183498},{"$f":"HLOOKUP(AY159,$B$52:$G$64,13,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,13,FALSE)*$B$32*AJ87*AK87*g2kg","v":1.6558816209118994},{"$f":"HLOOKUP(BA159,$B$52:$G$64,13,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.88620260788878347},{"$f":"HLOOKUP(BB159,$H$52:$M$64,13,FALSE)*$C$32*AJ89*AK89*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC159,$H$52:$M$64,13,FALSE)*$C$32*AJ90*AK90*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD159,$B$52:$G$64,13,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,13,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,13,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,13,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,13,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,13,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,13,FALSE)*$B$33*AR85*AS85*g2kg","v":4.1194092757953236},{"$f":"HLOOKUP(BK159,$B$52:$G$64,13,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,13,FALSE)*$B$33*AR87*AS87*g2kg","v":1.1405003240555909},{"$f":"HLOOKUP(BM159,$B$52:$G$64,13,FALSE)*$B$33*AR88*AS88*g2kg","v":0.95136861860115896},{"$f":"HLOOKUP(BN159,$H$52:$M$64,13,FALSE)*$C$33*AR89*AS89*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO159,$H$52:$M$64,13,FALSE)*$C$33*AR90*AS90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP159,$B$52:$G$64,13,FALSE)*$B$33*AV85*AW85*g2kg","v":75.087108046702625},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,13,FALSE)*$B$33*AV86*AW86*g2kg","v":0.12999028838113502},{"$f":"HLOOKUP(BR159,$B$52:$G$64,13,FALSE)*$B$33*AV87*AW87*g2kg","v":5.7556659534454865E-2},{"$f":"HLOOKUP(BS159,$B$52:$G$64,13,FALSE)*$B$33*AV88*AW88*g2kg","v":0.4292555676643306},{"$f":"HLOOKUP(BT159,$H$52:$M$64,13,FALSE)*$C$33*AV89*AW89*g2kg","v":0.18480807704587163},{"$f":"HLOOKUP(BU159,$H$52:$M$64,13,FALSE)*$C$33*AV90*AW90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV159,$B$52:$G$64,13,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,13,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,13,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,13,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,13,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,13,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,13,FALSE)*$B$33*BD85*BE85*g2kg","v":54.45586045937678},{"$f":"HLOOKUP(CC159,$B$52:$G$64,13,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,13,FALSE)*$B$33*BD87*BE87*g2kg","v":1.0050279478810773},{"$f":"HLOOKUP(CE159,$B$52:$G$64,13,FALSE)*$B$33*BD88*BE88*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF159,$H$52:$M$64,13,FALSE)*$C$33*BD89*BE89*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG159,$H$52:$M$64,13,FALSE)*$C$33*BD90*BE90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH159,$B$52:$G$64,13,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,13,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,13,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,13,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,13,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,13,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D161","v":14.689626777258272},16.379895166109051,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J161","v":0},0,0,0,0,0,{"$f":"P161","v":0},0,0,0,0,0,{"$f":"V161","v":24.433520555647487},7.5642886944238352,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB161","v":0},0,0,0,0,0,{"$f":"AH161","v":40.887496965858524},35.610630791457311,13.84120613333333,13.84120613333333,0,0,{"$f":"AN161","v":0},0,0,0,0,0,{"$f":"AT161","v":0},0,0,0,0,0,{"$f":"AZ161","v":34.983414526307726},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF161","v":0},0,0,0,0,0,{"$f":"BL161","v":24.095077268780088},20.099337012700541,17.191449027522939,17.191449027522939,0,0,{"$f":"BR161","v":8.03116179550533},9.0687795985421946,17.191449027522939,17.191449027522939,0,0,{"$f":"BX161","v":0},0,0,0,0,0,{"$f":"CD161","v":21.232984814388953},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ161","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,34.275795813602628,38.219755387587789,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.01154796317747,17.650006953655613,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,95.404159587003249,83.091471846733711,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,81.627967228051361,43.686044050855514,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,56.221846960486879,46.898453029634602,47.276484825688087,47.276484825688087,0,0,18.739377522845775,21.160485729931793,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,49.543631233574231,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,394.17165185643034,439.52718695725963,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,655.63280157654106,202.97507996703962,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,1097.1478352505374,955.55192623743801,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,938.72162312259093,502.38950658483856,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,646.55124004559923,539.33220984079799,631.78575176146796,631.78575176146796,0,0,202.11757185355083,243.34558589421565,597.40285370642209,631.78575176146796,0,0,0,0,0,0,0,0,569.75175918610387,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,34.765450039511244,38.765751893124758,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.825998648365712,17.902149910136405,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,96.767076152531857,84.278492873115638,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82.79408104559495,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,57.02501620277954,47.568430930057943,61.889216499082572,61.889216499082572,0,0,2.904603516041095,21.462778383216531,9.3263610974311923,61.889216499082572,0,0,0,0,0,0,0,0,50.251397394053868,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,32.072351797013887,35.76277111267143,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53.346519879830346,16.515363649492041,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,89.271035042124467,77.749877228015123,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,76.380455049105208,40.877655504729091,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,52.607585370169865,43.883552477729509,56.731781790825693,56.731781790825693,0,0,2.5030454262658282,19.800168790150462,7.6072161946788999,56.731781790825693,0,0,0,0,0,0,0,0,46.35868351141589,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,257.80294994088263,287.46716016521378,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,428.80828575161331,132.75326658713828,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,717.57557175081718,624.96657039007573,424.16376195599992,424.16376195599992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,613.95892493670056,328.58145989679184,424.16376195599992,424.16376195599992,0,0,0,0,0,0,0,0,422.86860606709052,352.74336457289439,526.83195544844057,526.83195544844057,0,0,9.9050995477899093,159.1570819544155,37.305444389724769,526.83195544844057,0,0,0,0,0,0,0,0,372.63888349252608,217.88266312016387,526.83195544844057,526.83195544844057,0,0,0,0,0,0]
["Great Lakes","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,3,FALSE)*$B$31*D92*E92*BTU2mmBTU","v":1526.4430729825701},{"$f":"HLOOKUP(C183,$B$52:$G$64,3,FALSE)*$B$31*D93*E93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,3,FALSE)*$B$31*D94*E94*BTU2mmBTU","v":65.65580560302061},{"$f":"HLOOKUP(E183,$B$52:$G$64,3,FALSE)*$B$31*D95*E95*BTU2mmBTU","v":114.0616100995921},{"$f":"HLOOKUP(F183,$H$52:$M$64,3,FALSE)*$C$31*D96*E96*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(G183,$H$52:$M$64,3,FALSE)*$C$31*D97*E97*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(H183,$B$52:$G$64,3,FALSE)*$B$31*H92*I92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,3,FALSE)*$B$31*H93*I93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,3,FALSE)*$B$31*H94*I94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,3,FALSE)*$B$31*H95*I95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,3,FALSE)*$C$31*H96*I96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,3,FALSE)*$C$31*H97*I97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,3,FALSE)*$B$31*L92*M92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,3,FALSE)*$B$31*L93*M93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,3,FALSE)*$B$31*L94*M94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,3,FALSE)*$B$31*L95*M95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,3,FALSE)*$C$31*L96*M96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,3,FALSE)*$C$31*L97*M97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,3,FALSE)*$B$31*P92*Q92*BTU2mmBTU","v":27521.593116374042},{"$f":"HLOOKUP(U183,$B$52:$G$64,3,FALSE)*$B$31*P93*Q93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,3,FALSE)*$B$31*P94*Q94*BTU2mmBTU","v":73.015072464106879},{"$f":"HLOOKUP(W183,$B$52:$G$64,3,FALSE)*$B$31*P95*Q95*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X183,$H$52:$M$64,3,FALSE)*$C$31*P96*Q96*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Y183,$H$52:$M$64,3,FALSE)*$C$31*P97*Q97*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Z183,$B$52:$G$64,3,FALSE)*$B$31*T92*U92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,3,FALSE)*$B$31*T93*U93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,3,FALSE)*$B$31*T94*U94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,3,FALSE)*$B$31*T95*U95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,3,FALSE)*$C$31*T96*U96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,3,FALSE)*$C$31*T97*U97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,3,FALSE)*$B$32*X92*Y92*BTU2mmBTU","v":3176.3053072752095},{"$f":"HLOOKUP(AG183,$B$52:$G$64,3,FALSE)*$B$32*X93*Y93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,3,FALSE)*$B$32*X94*Y94*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(AI183,$B$52:$G$64,3,FALSE)*$B$32*X95*Y95*BTU2mmBTU","v":251.29032050142092},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,3,FALSE)*$C$32*X96*Y96*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AK183,$H$52:$M$64,3,FALSE)*$C$32*X97*Y97*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AL183,$B$52:$G$64,3,FALSE)*$B$32*AB92*AC92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,3,FALSE)*$B$32*AB93*AC93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,3,FALSE)*$B$32*AB94*AC94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,3,FALSE)*$B$32*AB95*AC95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,3,FALSE)*$C$32*AB96*AC96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,3,FALSE)*$C$32*AB97*AC97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,3,FALSE)*$B$32*AF92*AG92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,3,FALSE)*$B$32*AF93*AG93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,3,FALSE)*$B$32*AF94*AG94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,3,FALSE)*$B$32*AF95*AG95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,3,FALSE)*$C$32*AF96*AG96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,3,FALSE)*$C$32*AF97*AG97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,3,FALSE)*$B$32*AJ92*AK92*BTU2mmBTU","v":31569.081532961609},{"$f":"HLOOKUP(AY183,$B$52:$G$64,3,FALSE)*$B$32*AJ93*AK93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,3,FALSE)*$B$32*AJ94*AK94*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(BA183,$B$52:$G$64,3,FALSE)*$B$32*AJ95*AK95*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB183,$H$52:$M$64,3,FALSE)*$C$32*AJ96*AK96*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BC183,$H$52:$M$64,3,FALSE)*$C$32*AJ97*AK97*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BD183,$B$52:$G$64,3,FALSE)*$B$32*AN92*AO92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,3,FALSE)*$B$32*AN93*AO93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,3,FALSE)*$B$32*AN94*AO94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,3,FALSE)*$B$32*AN95*AO95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,3,FALSE)*$C$32*AN96*AO96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,3,FALSE)*$C$32*AN97*AO97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,3,FALSE)*$B$33*AR92*AS92*BTU2mmBTU","v":2303.4608415519588},{"$f":"HLOOKUP(BK183,$B$52:$G$64,3,FALSE)*$B$33*AR93*AS93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,3,FALSE)*$B$33*AR94*AS94*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(BM183,$B$52:$G$64,3,FALSE)*$B$33*AR95*AS95*BTU2mmBTU","v":94.122274474253501},{"$f":"HLOOKUP(BN183,$H$52:$M$64,3,FALSE)*$C$33*AR96*AS96*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BO183,$H$52:$M$64,3,FALSE)*$C$33*AR97*AS97*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BP183,$B$52:$G$64,3,FALSE)*$B$33*AV92*AW92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,3,FALSE)*$B$33*AV93*AW93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,3,FALSE)*$B$33*AV94*AW94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,3,FALSE)*$B$33*AV95*AW95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,3,FALSE)*$C$33*AV96*AW96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,3,FALSE)*$C$33*AV97*AW97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,3,FALSE)*$B$33*AZ92*BA92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,3,FALSE)*$B$33*AZ93*BA93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,3,FALSE)*$B$33*AZ94*BA94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,3,FALSE)*$B$33*AZ95*BA95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,3,FALSE)*$C$33*AZ96*BA96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,3,FALSE)*$C$33*AZ97*BA97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,3,FALSE)*$B$33*BD92*BE92*BTU2mmBTU","v":32929.093198156996},{"$f":"HLOOKUP(CC183,$B$52:$G$64,3,FALSE)*$B$33*BD93*BE93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,3,FALSE)*$B$33*BD94*BE94*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(CE183,$B$52:$G$64,3,FALSE)*$B$33*BD95*BE95*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF183,$H$52:$M$64,3,FALSE)*$C$33*BD96*BE96*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CG183,$H$52:$M$64,3,FALSE)*$C$33*BD97*BE97*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CH183,$B$52:$G$64,3,FALSE)*$B$33*BH92*BI92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,3,FALSE)*$B$33*BH93*BI93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,3,FALSE)*$B$33*BH94*BI94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,3,FALSE)*$B$33*BH95*BI95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,3,FALSE)*$C$33*BH96*BI96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,3,FALSE)*$C$33*BH97*BI97*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,4,FALSE)*$B$31*D92*E92*g2kg","v":125.55669045144016},{"$f":"HLOOKUP(C183,$B$52:$G$64,4,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,4,FALSE)*$B$31*D94*E94*g2kg","v":5.4004802447896605},{"$f":"HLOOKUP(E183,$B$52:$G$64,4,FALSE)*$B$31*D95*E95*g2kg","v":9.3820716442996215},{"$f":"HLOOKUP(F183,$H$52:$M$64,4,FALSE)*$C$31*D96*E96*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G183,$H$52:$M$64,4,FALSE)*$C$31*D97*E97*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H183,$B$52:$G$64,4,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,4,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,4,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,4,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,4,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,4,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,4,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,4,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,4,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,4,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,4,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,4,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,4,FALSE)*$B$31*P92*Q92*g2kg","v":2263.7726940521934},{"$f":"HLOOKUP(U183,$B$52:$G$64,4,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,4,FALSE)*$B$31*P94*Q94*g2kg","v":6.0058124760280673},{"$f":"HLOOKUP(W183,$B$52:$G$64,4,FALSE)*$B$31*P95*Q95*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X183,$H$52:$M$64,4,FALSE)*$C$31*P96*Q96*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y183,$H$52:$M$64,4,FALSE)*$C$31*P97*Q97*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z183,$B$52:$G$64,4,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,4,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,4,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,4,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,4,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,4,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,4,FALSE)*$B$32*X92*Y92*g2kg","v":261.26515249964643},{"$f":"HLOOKUP(AG183,$B$52:$G$64,4,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,4,FALSE)*$B$32*X94*Y94*g2kg","v":58.564262481889727},{"$f":"HLOOKUP(AI183,$B$52:$G$64,4,FALSE)*$B$32*X95*Y95*g2kg","v":20.669739699490492},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,4,FALSE)*$C$32*X96*Y96*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK183,$H$52:$M$64,4,FALSE)*$C$32*X97*Y97*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL183,$B$52:$G$64,4,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,4,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,4,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,4,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,4,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,4,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,4,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,4,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,4,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,4,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,4,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,4,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,4,FALSE)*$B$32*AJ92*AK92*g2kg","v":2596.6965083902587},{"$f":"HLOOKUP(AY183,$B$52:$G$64,4,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,4,FALSE)*$B$32*AJ94*AK94*g2kg","v":58.564262481889727},{"$f":"HLOOKUP(BA183,$B$52:$G$64,4,FALSE)*$B$32*AJ95*AK95*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB183,$H$52:$M$64,4,FALSE)*$C$32*AJ96*AK96*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC183,$H$52:$M$64,4,FALSE)*$C$32*AJ97*AK97*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD183,$B$52:$G$64,4,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,4,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,4,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,4,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,4,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,4,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,4,FALSE)*$B$33*AR92*AS92*g2kg","v":189.46983675234355},{"$f":"HLOOKUP(BK183,$B$52:$G$64,4,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,4,FALSE)*$B$33*AR94*AS94*g2kg","v":47.02789332758865},{"$f":"HLOOKUP(BM183,$B$52:$G$64,4,FALSE)*$B$33*AR95*AS95*g2kg","v":7.7419731465375641},{"$f":"HLOOKUP(BN183,$H$52:$M$64,4,FALSE)*$C$33*AR96*AS96*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO183,$H$52:$M$64,4,FALSE)*$C$33*AR97*AS97*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP183,$B$52:$G$64,4,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,4,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,4,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,4,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,4,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,4,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,4,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,4,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,4,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,4,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,4,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,4,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,4,FALSE)*$B$33*BD92*BE92*g2kg","v":2708.5634798349483},{"$f":"HLOOKUP(CC183,$B$52:$G$64,4,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,4,FALSE)*$B$33*BD94*BE94*g2kg","v":47.02789332758865},{"$f":"HLOOKUP(CE183,$B$52:$G$64,4,FALSE)*$B$33*BD95*BE95*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF183,$H$52:$M$64,4,FALSE)*$C$33*BD96*BE96*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG183,$H$52:$M$64,4,FALSE)*$C$33*BD97*BE97*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH183,$B$52:$G$64,4,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,4,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,4,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,4,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,4,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,4,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,5,FALSE)*$B$31*D92*E92*g2kg","v":292.96561105336042},{"$f":"HLOOKUP(C183,$B$52:$G$64,5,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,5,FALSE)*$B$31*D94*E94*g2kg","v":12.601120571175873},{"$f":"HLOOKUP(E183,$B$52:$G$64,5,FALSE)*$B$31*D95*E95*g2kg","v":21.89150050336578},{"$f":"HLOOKUP(F183,$H$52:$M$64,5,FALSE)*$C$31*D96*E96*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G183,$H$52:$M$64,5,FALSE)*$C$31*D97*E97*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H183,$B$52:$G$64,5,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,5,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,5,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,5,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,5,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,5,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,5,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,5,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,5,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,5,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,5,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,5,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,5,FALSE)*$B$31*P92*Q92*g2kg","v":5282.1362861217849},{"$f":"HLOOKUP(U183,$B$52:$G$64,5,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,5,FALSE)*$B$31*P94*Q94*g2kg","v":14.013562444065489},{"$f":"HLOOKUP(W183,$B$52:$G$64,5,FALSE)*$B$31*P95*Q95*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X183,$H$52:$M$64,5,FALSE)*$C$31*P96*Q96*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y183,$H$52:$M$64,5,FALSE)*$C$31*P97*Q97*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z183,$B$52:$G$64,5,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,5,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,5,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,5,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,5,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,5,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,5,FALSE)*$B$32*X92*Y92*g2kg","v":609.6186891658416},{"$f":"HLOOKUP(AG183,$B$52:$G$64,5,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,5,FALSE)*$B$32*X94*Y94*g2kg","v":136.64994579107602},{"$f":"HLOOKUP(AI183,$B$52:$G$64,5,FALSE)*$B$32*X95*Y95*g2kg","v":48.229392632144481},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,5,FALSE)*$C$32*X96*Y96*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK183,$H$52:$M$64,5,FALSE)*$C$32*X97*Y97*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL183,$B$52:$G$64,5,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,5,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,5,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,5,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,5,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,5,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,5,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,5,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,5,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,5,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,5,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,5,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,5,FALSE)*$B$32*AJ92*AK92*g2kg","v":6058.9585195772697},{"$f":"HLOOKUP(AY183,$B$52:$G$64,5,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,5,FALSE)*$B$32*AJ94*AK94*g2kg","v":136.64994579107602},{"$f":"HLOOKUP(BA183,$B$52:$G$64,5,FALSE)*$B$32*AJ95*AK95*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB183,$H$52:$M$64,5,FALSE)*$C$32*AJ96*AK96*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC183,$H$52:$M$64,5,FALSE)*$C$32*AJ97*AK97*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD183,$B$52:$G$64,5,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,5,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,5,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,5,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,5,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,5,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,5,FALSE)*$B$33*AR92*AS92*g2kg","v":442.09628575546833},{"$f":"HLOOKUP(BK183,$B$52:$G$64,5,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,5,FALSE)*$B$33*AR94*AS94*g2kg","v":109.73175109770688},{"$f":"HLOOKUP(BM183,$B$52:$G$64,5,FALSE)*$B$33*AR95*AS95*g2kg","v":18.064604008587644},{"$f":"HLOOKUP(BN183,$H$52:$M$64,5,FALSE)*$C$33*AR96*AS96*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO183,$H$52:$M$64,5,FALSE)*$C$33*AR97*AS97*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP183,$B$52:$G$64,5,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,5,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,5,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,5,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,5,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,5,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,5,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,5,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,5,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,5,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,5,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,5,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,5,FALSE)*$B$33*BD92*BE92*g2kg","v":6319.9814529482119},{"$f":"HLOOKUP(CC183,$B$52:$G$64,5,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,5,FALSE)*$B$33*BD94*BE94*g2kg","v":109.73175109770688},{"$f":"HLOOKUP(CE183,$B$52:$G$64,5,FALSE)*$B$33*BD95*BE95*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF183,$H$52:$M$64,5,FALSE)*$C$33*BD96*BE96*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG183,$H$52:$M$64,5,FALSE)*$C$33*BD97*BE97*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH183,$B$52:$G$64,5,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,5,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,5,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,5,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,5,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,5,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,6,FALSE)*$B$31*D92*E92*g2kg","v":3369.104527113645},{"$f":"HLOOKUP(C183,$B$52:$G$64,6,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,6,FALSE)*$B$31*D94*E94*g2kg","v":144.91288656852254},{"$f":"HLOOKUP(E183,$B$52:$G$64,6,FALSE)*$B$31*D95*E95*g2kg","v":251.75225578870652},{"$f":"HLOOKUP(F183,$H$52:$M$64,6,FALSE)*$C$31*D96*E96*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G183,$H$52:$M$64,6,FALSE)*$C$31*D97*E97*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H183,$B$52:$G$64,6,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,6,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,6,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,6,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,6,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,6,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,6,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,6,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,6,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,6,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,6,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,6,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,6,FALSE)*$B$31*P92*Q92*g2kg","v":60744.567290400533},{"$f":"HLOOKUP(U183,$B$52:$G$64,6,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,6,FALSE)*$B$31*P94*Q94*g2kg","v":161.15596810675314},{"$f":"HLOOKUP(W183,$B$52:$G$64,6,FALSE)*$B$31*P95*Q95*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X183,$H$52:$M$64,6,FALSE)*$C$31*P96*Q96*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y183,$H$52:$M$64,6,FALSE)*$C$31*P97*Q97*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z183,$B$52:$G$64,6,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,6,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,6,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,6,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,6,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,6,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,6,FALSE)*$B$32*X92*Y92*g2kg","v":7010.6149254071797},{"$f":"HLOOKUP(AG183,$B$52:$G$64,6,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,6,FALSE)*$B$32*X94*Y94*g2kg","v":1571.4743765973744},{"$f":"HLOOKUP(AI183,$B$52:$G$64,6,FALSE)*$B$32*X95*Y95*g2kg","v":554.63801526966165},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,6,FALSE)*$C$32*X96*Y96*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK183,$H$52:$M$64,6,FALSE)*$C$32*X97*Y97*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL183,$B$52:$G$64,6,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,6,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,6,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,6,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,6,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,6,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,6,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,6,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,6,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,6,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,6,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,6,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,6,FALSE)*$B$32*AJ92*AK92*g2kg","v":69678.022975138621},{"$f":"HLOOKUP(AY183,$B$52:$G$64,6,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,6,FALSE)*$B$32*AJ94*AK94*g2kg","v":1571.4743765973744},{"$f":"HLOOKUP(BA183,$B$52:$G$64,6,FALSE)*$B$32*AJ95*AK95*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BB183,$H$52:$M$64,6,FALSE)*$C$32*AJ96*AK96*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC183,$H$52:$M$64,6,FALSE)*$C$32*AJ97*AK97*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD183,$B$52:$G$64,6,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,6,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,6,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,6,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,6,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,6,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,6,FALSE)*$B$33*AR92*AS92*g2kg","v":5084.1072861878865},{"$f":"HLOOKUP(BK183,$B$52:$G$64,6,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,6,FALSE)*$B$33*AR94*AS94*g2kg","v":1261.9151376236293},{"$f":"HLOOKUP(BM183,$B$52:$G$64,6,FALSE)*$B$33*AR95*AS95*g2kg","v":207.74294609875798},{"$f":"HLOOKUP(BN183,$H$52:$M$64,6,FALSE)*$C$33*AR96*AS96*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO183,$H$52:$M$64,6,FALSE)*$C$33*AR97*AS97*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP183,$B$52:$G$64,6,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,6,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,6,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,6,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,6,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,6,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,6,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,6,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,6,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,6,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,6,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,6,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,6,FALSE)*$B$33*BD92*BE92*g2kg","v":72679.786708904459},{"$f":"HLOOKUP(CC183,$B$52:$G$64,6,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,6,FALSE)*$B$33*BD94*BE94*g2kg","v":1261.9151376236293},{"$f":"HLOOKUP(CE183,$B$52:$G$64,6,FALSE)*$B$33*BD95*BE95*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF183,$H$52:$M$64,6,FALSE)*$C$33*BD96*BE96*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG183,$H$52:$M$64,6,FALSE)*$C$33*BD97*BE97*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH183,$B$52:$G$64,6,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,6,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,6,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,6,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,6,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,6,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,7,FALSE)*$B$31*D92*E92*g2kg","v":297.15083406840841},{"$f":"HLOOKUP(C183,$B$52:$G$64,7,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,7,FALSE)*$B$31*D94*E94*g2kg","v":12.781136579335527},{"$f":"HLOOKUP(E183,$B$52:$G$64,7,FALSE)*$B$31*D95*E95*g2kg","v":22.204236224842436},{"$f":"HLOOKUP(F183,$H$52:$M$64,7,FALSE)*$C$31*D96*E96*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G183,$H$52:$M$64,7,FALSE)*$C$31*D97*E97*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H183,$B$52:$G$64,7,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,7,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,7,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,7,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,7,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,7,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,7,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,7,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,7,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,7,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,7,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,7,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,7,FALSE)*$B$31*P92*Q92*g2kg","v":5357.5953759235244},{"$f":"HLOOKUP(U183,$B$52:$G$64,7,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,7,FALSE)*$B$31*P94*Q94*g2kg","v":14.213756193266425},{"$f":"HLOOKUP(W183,$B$52:$G$64,7,FALSE)*$B$31*P95*Q95*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X183,$H$52:$M$64,7,FALSE)*$C$31*P96*Q96*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y183,$H$52:$M$64,7,FALSE)*$C$31*P97*Q97*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z183,$B$52:$G$64,7,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,7,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,7,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,7,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,7,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,7,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,7,FALSE)*$B$32*X92*Y92*g2kg","v":618.32752758249649},{"$f":"HLOOKUP(AG183,$B$52:$G$64,7,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,7,FALSE)*$B$32*X94*Y94*g2kg","v":138.60208787380569},{"$f":"HLOOKUP(AI183,$B$52:$G$64,7,FALSE)*$B$32*X95*Y95*g2kg","v":48.918383955460833},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,7,FALSE)*$C$32*X96*Y96*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK183,$H$52:$M$64,7,FALSE)*$C$32*X97*Y97*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL183,$B$52:$G$64,7,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,7,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,7,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,7,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,7,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,7,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,7,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,7,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,7,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,7,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,7,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,7,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,7,FALSE)*$B$32*AJ92*AK92*g2kg","v":6145.515069856946},{"$f":"HLOOKUP(AY183,$B$52:$G$64,7,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,7,FALSE)*$B$32*AJ94*AK94*g2kg","v":138.60208787380569},{"$f":"HLOOKUP(BA183,$B$52:$G$64,7,FALSE)*$B$32*AJ95*AK95*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB183,$H$52:$M$64,7,FALSE)*$C$32*AJ96*AK96*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC183,$H$52:$M$64,7,FALSE)*$C$32*AJ97*AK97*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD183,$B$52:$G$64,7,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,7,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,7,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,7,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,7,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,7,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,7,FALSE)*$B$33*AR92*AS92*g2kg","v":448.41194698054642},{"$f":"HLOOKUP(BK183,$B$52:$G$64,7,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,7,FALSE)*$B$33*AR94*AS94*g2kg","v":111.29934754195983},{"$f":"HLOOKUP(BM183,$B$52:$G$64,7,FALSE)*$B$33*AR95*AS95*g2kg","v":18.322669780138899},{"$f":"HLOOKUP(BN183,$H$52:$M$64,7,FALSE)*$C$33*AR96*AS96*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO183,$H$52:$M$64,7,FALSE)*$C$33*AR97*AS97*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP183,$B$52:$G$64,7,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,7,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,7,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,7,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,7,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,7,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,7,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,7,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,7,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,7,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,7,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,7,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,7,FALSE)*$B$33*BD92*BE92*g2kg","v":6410.2669022760438},{"$f":"HLOOKUP(CC183,$B$52:$G$64,7,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,7,FALSE)*$B$33*BD94*BE94*g2kg","v":111.29934754195983},{"$f":"HLOOKUP(CE183,$B$52:$G$64,7,FALSE)*$B$33*BD95*BE95*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF183,$H$52:$M$64,7,FALSE)*$C$33*BD96*BE96*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG183,$H$52:$M$64,7,FALSE)*$C$33*BD97*BE97*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH183,$B$52:$G$64,7,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,7,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,7,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,7,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,7,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,7,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,8,FALSE)*$B$31*D92*E92*g2kg","v":274.13210748564433},{"$f":"HLOOKUP(C183,$B$52:$G$64,8,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,8,FALSE)*$B$31*D94*E94*g2kg","v":11.791048534457422},{"$f":"HLOOKUP(E183,$B$52:$G$64,8,FALSE)*$B$31*D95*E95*g2kg","v":20.484189756720838},{"$f":"HLOOKUP(F183,$H$52:$M$64,8,FALSE)*$C$31*D96*E96*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G183,$H$52:$M$64,8,FALSE)*$C$31*D97*E97*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H183,$B$52:$G$64,8,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,8,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,8,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,8,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,8,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,8,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,8,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,8,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,8,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,8,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,8,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,8,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,8,FALSE)*$B$31*P92*Q92*g2kg","v":4942.5703820139561},{"$f":"HLOOKUP(U183,$B$52:$G$64,8,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,8,FALSE)*$B$31*P94*Q94*g2kg","v":13.112690572661279},{"$f":"HLOOKUP(W183,$B$52:$G$64,8,FALSE)*$B$31*P95*Q95*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X183,$H$52:$M$64,8,FALSE)*$C$31*P96*Q96*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y183,$H$52:$M$64,8,FALSE)*$C$31*P97*Q97*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z183,$B$52:$G$64,8,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,8,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,8,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,8,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,8,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,8,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,8,FALSE)*$B$32*X92*Y92*g2kg","v":570.42891629089479},{"$f":"HLOOKUP(AG183,$B$52:$G$64,8,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,8,FALSE)*$B$32*X94*Y94*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(AI183,$B$52:$G$64,8,FALSE)*$B$32*X95*Y95*g2kg","v":45.128931677220905},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,8,FALSE)*$C$32*X96*Y96*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK183,$H$52:$M$64,8,FALSE)*$C$32*X97*Y97*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL183,$B$52:$G$64,8,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,8,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,8,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,8,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,8,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,8,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,8,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,8,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,8,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,8,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,8,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,8,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,8,FALSE)*$B$32*AJ92*AK92*g2kg","v":5669.4540433187312},{"$f":"HLOOKUP(AY183,$B$52:$G$64,8,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,8,FALSE)*$B$32*AJ94*AK94*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(BA183,$B$52:$G$64,8,FALSE)*$B$32*AJ95*AK95*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB183,$H$52:$M$64,8,FALSE)*$C$32*AJ96*AK96*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC183,$H$52:$M$64,8,FALSE)*$C$32*AJ97*AK97*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD183,$B$52:$G$64,8,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,8,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,8,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,8,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,8,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,8,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,8,FALSE)*$B$33*AR92*AS92*g2kg","v":413.67581024261682},{"$f":"HLOOKUP(BK183,$B$52:$G$64,8,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,8,FALSE)*$B$33*AR94*AS94*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(BM183,$B$52:$G$64,8,FALSE)*$B$33*AR95*AS95*g2kg","v":16.903308036607015},{"$f":"HLOOKUP(BN183,$H$52:$M$64,8,FALSE)*$C$33*AR96*AS96*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO183,$H$52:$M$64,8,FALSE)*$C$33*AR97*AS97*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP183,$B$52:$G$64,8,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,8,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,8,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,8,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,8,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,8,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,8,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,8,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,8,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,8,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,8,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,8,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,8,FALSE)*$B$33*BD92*BE92*g2kg","v":5913.6969309729702},{"$f":"HLOOKUP(CC183,$B$52:$G$64,8,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,8,FALSE)*$B$33*BD94*BE94*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(CE183,$B$52:$G$64,8,FALSE)*$B$33*BD95*BE95*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF183,$H$52:$M$64,8,FALSE)*$C$33*BD96*BE96*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG183,$H$52:$M$64,8,FALSE)*$C$33*BD97*BE97*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH183,$B$52:$G$64,8,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,8,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,8,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,8,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,8,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,8,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,9,FALSE)*$B$31*D92*E92*g2kg","v":2203.5199174227741},{"$f":"HLOOKUP(C183,$B$52:$G$64,9,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,9,FALSE)*$B$31*D94*E94*g2kg","v":94.778428296058507},{"$f":"HLOOKUP(E183,$B$52:$G$64,9,FALSE)*$B$31*D95*E95*g2kg","v":164.65535735745831},{"$f":"HLOOKUP(F183,$H$52:$M$64,9,FALSE)*$C$31*D96*E96*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(G183,$H$52:$M$64,9,FALSE)*$C$31*D97*E97*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(H183,$B$52:$G$64,9,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,9,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,9,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,9,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,9,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,9,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,9,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,9,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,9,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,9,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,9,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,9,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,9,FALSE)*$B$31*P92*Q92*g2kg","v":39729.210780615991},{"$f":"HLOOKUP(U183,$B$52:$G$64,9,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,9,FALSE)*$B$31*P94*Q94*g2kg","v":105.40200895429255},{"$f":"HLOOKUP(W183,$B$52:$G$64,9,FALSE)*$B$31*P95*Q95*g2kg","v":132.75326658713774},{"$f":"HLOOKUP(X183,$H$52:$M$64,9,FALSE)*$C$31*P96*Q96*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Y183,$H$52:$M$64,9,FALSE)*$C$31*P97*Q97*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Z183,$B$52:$G$64,9,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,9,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,9,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,9,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,9,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,9,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,9,FALSE)*$B$32*X92*Y92*g2kg","v":4585.2034263687938},{"$f":"HLOOKUP(AG183,$B$52:$G$64,9,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,9,FALSE)*$B$32*X94*Y94*g2kg","v":1027.8028065571646},{"$f":"HLOOKUP(AI183,$B$52:$G$64,9,FALSE)*$B$32*X95*Y95*g2kg","v":362.75393172605811},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,9,FALSE)*$C$32*X96*Y96*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AK183,$H$52:$M$64,9,FALSE)*$C$32*X97*Y97*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(AL183,$B$52:$G$64,9,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,9,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,9,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,9,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,9,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,9,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,9,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,9,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,9,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,9,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,9,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,9,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,9,FALSE)*$B$32*AJ92*AK92*g2kg","v":45572.023722249032},{"$f":"HLOOKUP(AY183,$B$52:$G$64,9,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,9,FALSE)*$B$32*AJ94*AK94*g2kg","v":1027.8028065571646},{"$f":"HLOOKUP(BA183,$B$52:$G$64,9,FALSE)*$B$32*AJ95*AK95*g2kg","v":328.58145989679178},{"$f":"HLOOKUP(BB183,$H$52:$M$64,9,FALSE)*$C$32*AJ96*AK96*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(BC183,$H$52:$M$64,9,FALSE)*$C$32*AJ97*AK97*g2kg","v":424.16376195599992},{"$f":"HLOOKUP(BD183,$B$52:$G$64,9,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,9,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,9,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,9,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,9,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,9,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,9,FALSE)*$B$33*AR92*AS92*g2kg","v":3325.1956350036294},{"$f":"HLOOKUP(BK183,$B$52:$G$64,9,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,9,FALSE)*$B$33*AR94*AS94*g2kg","v":825.33952789918078},{"$f":"HLOOKUP(BM183,$B$52:$G$64,9,FALSE)*$B$33*AR95*AS95*g2kg","v":135.87162872173423},{"$f":"HLOOKUP(BN183,$H$52:$M$64,9,FALSE)*$C$33*AR96*AS96*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BO183,$H$52:$M$64,9,FALSE)*$C$33*AR97*AS97*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(BP183,$B$52:$G$64,9,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,9,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,9,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,9,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,9,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,9,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,9,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,9,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,9,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,9,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,9,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,9,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,9,FALSE)*$B$33*BD92*BE92*g2kg","v":47535.289071103332},{"$f":"HLOOKUP(CC183,$B$52:$G$64,9,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,9,FALSE)*$B$33*BD94*BE94*g2kg","v":825.33952789918078},{"$f":"HLOOKUP(CE183,$B$52:$G$64,9,FALSE)*$B$33*BD95*BE95*g2kg","v":217.88266312016387},{"$f":"HLOOKUP(CF183,$H$52:$M$64,9,FALSE)*$C$33*BD96*BE96*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CG183,$H$52:$M$64,9,FALSE)*$C$33*BD97*BE97*g2kg","v":526.83195544844057},{"$f":"HLOOKUP(CH183,$B$52:$G$64,9,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,9,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,9,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,9,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,9,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,9,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,10,FALSE)*$B$31*D92*E92*g2kg","v":1.2555669045144016},{"$f":"HLOOKUP(C183,$B$52:$G$64,10,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,10,FALSE)*$B$31*D94*E94*g2kg","v":5.4004802447896599E-2},{"$f":"HLOOKUP(E183,$B$52:$G$64,10,FALSE)*$B$31*D95*E95*g2kg","v":9.3820716442996221E-2},{"$f":"HLOOKUP(F183,$H$52:$M$64,10,FALSE)*$C$31*D96*E96*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G183,$H$52:$M$64,10,FALSE)*$C$31*D97*E97*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H183,$B$52:$G$64,10,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,10,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,10,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,10,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,10,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,10,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,10,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,10,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,10,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,10,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,10,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,10,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,10,FALSE)*$B$31*P92*Q92*g2kg","v":22.637726940521933},{"$f":"HLOOKUP(U183,$B$52:$G$64,10,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,10,FALSE)*$B$31*P94*Q94*g2kg","v":6.0058124760280669E-2},{"$f":"HLOOKUP(W183,$B$52:$G$64,10,FALSE)*$B$31*P95*Q95*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X183,$H$52:$M$64,10,FALSE)*$C$31*P96*Q96*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y183,$H$52:$M$64,10,FALSE)*$C$31*P97*Q97*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z183,$B$52:$G$64,10,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,10,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,10,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,10,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,10,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,10,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,10,FALSE)*$B$32*X92*Y92*g2kg","v":2.6126515249964641},{"$f":"HLOOKUP(AG183,$B$52:$G$64,10,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,10,FALSE)*$B$32*X94*Y94*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(AI183,$B$52:$G$64,10,FALSE)*$B$32*X95*Y95*g2kg","v":0.20669739699490494},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,10,FALSE)*$C$32*X96*Y96*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK183,$H$52:$M$64,10,FALSE)*$C$32*X97*Y97*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL183,$B$52:$G$64,10,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,10,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,10,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,10,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,10,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,10,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,10,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,10,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,10,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,10,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,10,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,10,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,10,FALSE)*$B$32*AJ92*AK92*g2kg","v":25.966965083902586},{"$f":"HLOOKUP(AY183,$B$52:$G$64,10,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,10,FALSE)*$B$32*AJ94*AK94*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(BA183,$B$52:$G$64,10,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB183,$H$52:$M$64,10,FALSE)*$C$32*AJ96*AK96*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC183,$H$52:$M$64,10,FALSE)*$C$32*AJ97*AK97*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD183,$B$52:$G$64,10,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,10,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,10,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,10,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,10,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,10,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,10,FALSE)*$B$33*AR92*AS92*g2kg","v":1.8946983675234359},{"$f":"HLOOKUP(BK183,$B$52:$G$64,10,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,10,FALSE)*$B$33*AR94*AS94*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(BM183,$B$52:$G$64,10,FALSE)*$B$33*AR95*AS95*g2kg","v":7.7419731465375632E-2},{"$f":"HLOOKUP(BN183,$H$52:$M$64,10,FALSE)*$C$33*AR96*AS96*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO183,$H$52:$M$64,10,FALSE)*$C$33*AR97*AS97*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP183,$B$52:$G$64,10,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,10,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,10,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,10,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,10,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,10,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,10,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,10,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,10,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,10,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,10,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,10,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,10,FALSE)*$B$33*BD92*BE92*g2kg","v":27.085634798349481},{"$f":"HLOOKUP(CC183,$B$52:$G$64,10,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,10,FALSE)*$B$33*BD94*BE94*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(CE183,$B$52:$G$64,10,FALSE)*$B$33*BD95*BE95*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF183,$H$52:$M$64,10,FALSE)*$C$33*BD96*BE96*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG183,$H$52:$M$64,10,FALSE)*$C$33*BD97*BE97*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH183,$B$52:$G$64,10,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,10,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,10,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,10,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,10,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,10,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,11,FALSE)*$B$31*D92*E92*g2kg","v":6.4870956733244087},{"$f":"HLOOKUP(C183,$B$52:$G$64,11,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,11,FALSE)*$B$31*D94*E94*g2kg","v":0.27902481264746576},{"$f":"HLOOKUP(E183,$B$52:$G$64,11,FALSE)*$B$31*D95*E95*g2kg","v":0.48474036828881367},{"$f":"HLOOKUP(F183,$H$52:$M$64,11,FALSE)*$C$31*D96*E96*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G183,$H$52:$M$64,11,FALSE)*$C$31*D97*E97*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H183,$B$52:$G$64,11,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,11,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,11,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,11,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,11,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,11,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,11,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,11,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,11,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,11,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,11,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,11,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,11,FALSE)*$B$31*P92*Q92*g2kg","v":116.96158919269666},{"$f":"HLOOKUP(U183,$B$52:$G$64,11,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,11,FALSE)*$B$31*P94*Q94*g2kg","v":0.31030031126145013},{"$f":"HLOOKUP(W183,$B$52:$G$64,11,FALSE)*$B$31*P95*Q95*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X183,$H$52:$M$64,11,FALSE)*$C$31*P96*Q96*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y183,$H$52:$M$64,11,FALSE)*$C$31*P97*Q97*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z183,$B$52:$G$64,11,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,11,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,11,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,11,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,11,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,11,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,11,FALSE)*$B$32*X92*Y92*g2kg","v":13.498699545815063},{"$f":"HLOOKUP(AG183,$B$52:$G$64,11,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,11,FALSE)*$B$32*X94*Y94*g2kg","v":3.0258202282309692},{"$f":"HLOOKUP(AI183,$B$52:$G$64,11,FALSE)*$B$32*X95*Y95*g2kg","v":1.067936551140342},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,11,FALSE)*$C$32*X96*Y96*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK183,$H$52:$M$64,11,FALSE)*$C$32*X97*Y97*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL183,$B$52:$G$64,11,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,11,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,11,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,11,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,11,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,11,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,11,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,11,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,11,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,11,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,11,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,11,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,11,FALSE)*$B$32*AJ92*AK92*g2kg","v":134.1626529334967},{"$f":"HLOOKUP(AY183,$B$52:$G$64,11,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,11,FALSE)*$B$32*AJ94*AK94*g2kg","v":3.0258202282309692},{"$f":"HLOOKUP(BA183,$B$52:$G$64,11,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BB183,$H$52:$M$64,11,FALSE)*$C$32*AJ96*AK96*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC183,$H$52:$M$64,11,FALSE)*$C$32*AJ97*AK97*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD183,$B$52:$G$64,11,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,11,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,11,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,11,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,11,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,11,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,11,FALSE)*$B$33*AR92*AS92*g2kg","v":9.7892748988710849},{"$f":"HLOOKUP(BK183,$B$52:$G$64,11,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,11,FALSE)*$B$33*AR94*AS94*g2kg","v":2.4297744885920811},{"$f":"HLOOKUP(BM183,$B$52:$G$64,11,FALSE)*$B$33*AR95*AS95*g2kg","v":0.40000194590444077},{"$f":"HLOOKUP(BN183,$H$52:$M$64,11,FALSE)*$C$33*AR96*AS96*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO183,$H$52:$M$64,11,FALSE)*$C$33*AR97*AS97*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP183,$B$52:$G$64,11,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,11,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,11,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,11,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,11,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,11,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,11,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,11,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,11,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,11,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,11,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,11,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,11,FALSE)*$B$33*BD92*BE92*g2kg","v":139.94244645813899},{"$f":"HLOOKUP(CC183,$B$52:$G$64,11,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,11,FALSE)*$B$33*BD94*BE94*g2kg","v":2.4297744885920811},{"$f":"HLOOKUP(CE183,$B$52:$G$64,11,FALSE)*$B$33*BD95*BE95*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF183,$H$52:$M$64,11,FALSE)*$C$33*BD96*BE96*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG183,$H$52:$M$64,11,FALSE)*$C$33*BD97*BE97*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH183,$B$52:$G$64,11,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,11,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,11,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,11,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,11,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,11,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,12,FALSE)*$B$31*D92*E92*g2kg","v":129016.50968740498},{"$f":"HLOOKUP(C183,$B$52:$G$64,12,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,12,FALSE)*$B$31*D94*E94*g2kg","v":5549.2949783350432},{"$f":"HLOOKUP(E183,$B$52:$G$64,12,FALSE)*$B$31*D95*E95*g2kg","v":9640.6024468513351},{"$f":"HLOOKUP(F183,$H$52:$M$64,12,FALSE)*$C$31*D96*E96*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G183,$H$52:$M$64,12,FALSE)*$C$31*D97*E97*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H183,$B$52:$G$64,12,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,12,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,12,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,12,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,12,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,12,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,12,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,12,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,12,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,12,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,12,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,12,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,12,FALSE)*$B$31*P92*Q92*g2kg","v":2326152.8371140473},{"$f":"HLOOKUP(U183,$B$52:$G$64,12,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,12,FALSE)*$B$31*P94*Q94*g2kg","v":6171.3076436487499},{"$f":"HLOOKUP(W183,$B$52:$G$64,12,FALSE)*$B$31*P95*Q95*g2kg","v":7772.7289729725653},{"$f":"HLOOKUP(X183,$H$52:$M$64,12,FALSE)*$C$31*P96*Q96*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y183,$H$52:$M$64,12,FALSE)*$C$31*P97*Q97*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z183,$B$52:$G$64,12,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,12,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,12,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,12,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,12,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,12,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,12,FALSE)*$B$32*X92*Y92*g2kg","v":268464.5314977346},{"$f":"HLOOKUP(AG183,$B$52:$G$64,12,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,12,FALSE)*$B$32*X94*Y94*g2kg","v":60178.049538130268},{"$f":"HLOOKUP(AI183,$B$52:$G$64,12,FALSE)*$B$32*X95*Y95*g2kg","v":21239.31160169304},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,12,FALSE)*$C$32*X96*Y96*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AK183,$H$52:$M$64,12,FALSE)*$C$32*X97*Y97*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(AL183,$B$52:$G$64,12,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,12,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,12,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,12,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,12,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,12,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,12,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,12,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,12,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,12,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,12,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,12,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,12,FALSE)*$B$32*AJ92*AK92*g2kg","v":2668250.6445927094},{"$f":"HLOOKUP(AY183,$B$52:$G$64,12,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,12,FALSE)*$B$32*AJ94*AK94*g2kg","v":60178.049538130268},{"$f":"HLOOKUP(BA183,$B$52:$G$64,12,FALSE)*$B$32*AJ95*AK95*g2kg","v":19238.50688559152},{"$f":"HLOOKUP(BB183,$H$52:$M$64,12,FALSE)*$C$32*AJ96*AK96*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(BC183,$H$52:$M$64,12,FALSE)*$C$32*AJ97*AK97*g2kg","v":24896.146164536603},{"$f":"HLOOKUP(BD183,$B$52:$G$64,12,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,12,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,12,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,12,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,12,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,12,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,12,FALSE)*$B$33*AR92*AS92*g2kg","v":194690.83599558502},{"$f":"HLOOKUP(BK183,$B$52:$G$64,12,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,12,FALSE)*$B$33*AR94*AS94*g2kg","v":48323.78611814147},{"$f":"HLOOKUP(BM183,$B$52:$G$64,12,FALSE)*$B$33*AR95*AS95*g2kg","v":7955.3096682346959},{"$f":"HLOOKUP(BN183,$H$52:$M$64,12,FALSE)*$C$33*AR96*AS96*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BO183,$H$52:$M$64,12,FALSE)*$C$33*AR97*AS97*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(BP183,$B$52:$G$64,12,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,12,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,12,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,12,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,12,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,12,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,12,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,12,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,12,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,12,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,12,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,12,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,12,FALSE)*$B$33*BD92*BE92*g2kg","v":2783200.2036580336},{"$f":"HLOOKUP(CC183,$B$52:$G$64,12,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,12,FALSE)*$B$33*BD94*BE94*g2kg","v":48323.78611814147},{"$f":"HLOOKUP(CE183,$B$52:$G$64,12,FALSE)*$B$33*BD95*BE95*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF183,$H$52:$M$64,12,FALSE)*$C$33*BD96*BE96*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CG183,$H$52:$M$64,12,FALSE)*$C$33*BD97*BE97*g2kg","v":30922.220480385095},{"$f":"HLOOKUP(CH183,$B$52:$G$64,12,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,12,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,12,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,12,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,12,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,12,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B193+B185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":129868.20257096725},{"$f":"C193+C185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D193+D185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5585.9282359955332},{"$f":"E193+E185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9704.2441661718331},{"$f":"F193+F185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"G193+G185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"H193+H185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I193+I185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J193+J185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K193+K185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L193+L185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M193+M185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N193+N185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O193+O185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P193+P185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q193+Q185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R193+R185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S193+S185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T193+T185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2341508.7618887015},{"$f":"U193+U185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V193+V185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6212.0470716111404},{"$f":"W193+W185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7824.0400646164071},{"$f":"X193+X185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Y193+Y185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Z193+Z185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA193+AA185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB193+AB185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC193+AC185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD193+AD185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE193+AE185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF193+AF185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":270236.7801155239},{"$f":"AG193+AG185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH193+AH185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":60575.310451965757},{"$f":"AI193+AI185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21379.521335987916},{"$f":"AJ193+AJ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AK193+AK185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"AL193+AL185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AM193+AM185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AN193+AN185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AO193+AO185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AP193+AP185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AQ193+AQ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AR193+AR185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS193+AS185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT193+AT185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU193+AU185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV193+AV185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW193+AW185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX193+AX185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2685864.902574623},{"$f":"AY193+AY185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ193+AZ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":60575.310451965757},{"$f":"BA193+BA185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19365.508456510794},{"$f":"BB193+BB185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"BC193+BC185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966444},{"$f":"BD193+BD185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE193+BE185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF193+BF185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG193+BG185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH193+BH185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI193+BI185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ193+BJ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":195976.07305488843},{"$f":"BK193+BK185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL193+BL185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":48642.791994546948},{"$f":"BM193+BM185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8007.8260527453758},{"$f":"BN193+BN185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BO193+BO185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"BP193+BP185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BQ193+BQ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BR193+BR185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BS193+BS185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BT193+BT185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BU193+BU185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BV193+BV185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW193+BW185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX193+BX185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY193+BY185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ193+BZ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA193+CA185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB193+CB185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2801573.2925962475},{"$f":"CC193+CC185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD193+CD185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":48642.791994546948},{"$f":"CE193+CE185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12841.286165403104},{"$f":"CF193+CF185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CG193+CG185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532669},{"$f":"CH193+CH185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI193+CI185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ193+CJ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK193+CK185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL193+CL185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM193+CM185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B191*Fuel_Specs!$B$85+B192*Fuel_Specs!$B$86+B194*Fuel_Specs!$B$84)","v":131832.74625423079},{"$f":"(C191*Fuel_Specs!$B$85+C192*Fuel_Specs!$B$86+C194*Fuel_Specs!$B$84)","v":0},{"$f":"(D191*Fuel_Specs!$B$85+D192*Fuel_Specs!$B$86+D194*Fuel_Specs!$B$84)","v":5670.4277502256755},{"$f":"(E191*Fuel_Specs!$B$85+E192*Fuel_Specs!$B$86+E194*Fuel_Specs!$B$84)","v":9851.0423138329752},{"$f":"(F191*Fuel_Specs!$B$85+F192*Fuel_Specs!$B$86+F194*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(G191*Fuel_Specs!$B$85+G192*Fuel_Specs!$B$86+G194*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(H191*Fuel_Specs!$B$85+H192*Fuel_Specs!$B$86+H194*Fuel_Specs!$B$84)","v":0},{"$f":"(I191*Fuel_Specs!$B$85+I192*Fuel_Specs!$B$86+I194*Fuel_Specs!$B$84)","v":0},{"$f":"(J191*Fuel_Specs!$B$85+J192*Fuel_Specs!$B$86+J194*Fuel_Specs!$B$84)","v":0},{"$f":"(K191*Fuel_Specs!$B$85+K192*Fuel_Specs!$B$86+K194*Fuel_Specs!$B$84)","v":0},{"$f":"(L191*Fuel_Specs!$B$85+L192*Fuel_Specs!$B$86+L194*Fuel_Specs!$B$84)","v":0},{"$f":"(M191*Fuel_Specs!$B$85+M192*Fuel_Specs!$B$86+M194*Fuel_Specs!$B$84)","v":0},{"$f":"(N191*Fuel_Specs!$B$85+N192*Fuel_Specs!$B$86+N194*Fuel_Specs!$B$84)","v":0},{"$f":"(O191*Fuel_Specs!$B$85+O192*Fuel_Specs!$B$86+O194*Fuel_Specs!$B$84)","v":0},{"$f":"(P191*Fuel_Specs!$B$85+P192*Fuel_Specs!$B$86+P194*Fuel_Specs!$B$84)","v":0},{"$f":"(Q191*Fuel_Specs!$B$85+Q192*Fuel_Specs!$B$86+Q194*Fuel_Specs!$B$84)","v":0},{"$f":"(R191*Fuel_Specs!$B$85+R192*Fuel_Specs!$B$86+R194*Fuel_Specs!$B$84)","v":0},{"$f":"(S191*Fuel_Specs!$B$85+S192*Fuel_Specs!$B$86+S194*Fuel_Specs!$B$84)","v":0},{"$f":"(T191*Fuel_Specs!$B$85+T192*Fuel_Specs!$B$86+T194*Fuel_Specs!$B$84)","v":2376929.2586416383},{"$f":"(U191*Fuel_Specs!$B$85+U192*Fuel_Specs!$B$86+U194*Fuel_Specs!$B$84)","v":0},{"$f":"(V191*Fuel_Specs!$B$85+V192*Fuel_Specs!$B$86+V194*Fuel_Specs!$B$84)","v":6306.0180174860598},{"$f":"(W191*Fuel_Specs!$B$85+W192*Fuel_Specs!$B$86+W194*Fuel_Specs!$B$84)","v":7942.3959683884914},{"$f":"(X191*Fuel_Specs!$B$85+X192*Fuel_Specs!$B$86+X194*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Y191*Fuel_Specs!$B$85+Y192*Fuel_Specs!$B$86+Y194*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Z191*Fuel_Specs!$B$85+Z192*Fuel_Specs!$B$86+Z194*Fuel_Specs!$B$84)","v":0},{"$f":"(AA191*Fuel_Specs!$B$85+AA192*Fuel_Specs!$B$86+AA194*Fuel_Specs!$B$84)","v":0},{"$f":"(AB191*Fuel_Specs!$B$85+AB192*Fuel_Specs!$B$86+AB194*Fuel_Specs!$B$84)","v":0},{"$f":"(AC191*Fuel_Specs!$B$85+AC192*Fuel_Specs!$B$86+AC194*Fuel_Specs!$B$84)","v":0},{"$f":"(AD191*Fuel_Specs!$B$85+AD192*Fuel_Specs!$B$86+AD194*Fuel_Specs!$B$84)","v":0},{"$f":"(AE191*Fuel_Specs!$B$85+AE192*Fuel_Specs!$B$86+AE194*Fuel_Specs!$B$84)","v":0},{"$f":"(AF191*Fuel_Specs!$B$85+AF192*Fuel_Specs!$B$86+AF194*Fuel_Specs!$B$84)","v":274324.70886830171},{"$f":"(AG191*Fuel_Specs!$B$85+AG192*Fuel_Specs!$B$86+AG194*Fuel_Specs!$B$84)","v":0},{"$f":"(AH191*Fuel_Specs!$B$85+AH192*Fuel_Specs!$B$86+AH194*Fuel_Specs!$B$84)","v":61491.645945599055},{"$f":"(AI191*Fuel_Specs!$B$85+AI192*Fuel_Specs!$B$86+AI194*Fuel_Specs!$B$84)","v":21702.933863152612},{"$f":"(AJ191*Fuel_Specs!$B$85+AJ192*Fuel_Specs!$B$86+AJ194*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AK191*Fuel_Specs!$B$85+AK192*Fuel_Specs!$B$86+AK194*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(AL191*Fuel_Specs!$B$85+AL192*Fuel_Specs!$B$86+AL194*Fuel_Specs!$B$84)","v":0},{"$f":"(AM191*Fuel_Specs!$B$85+AM192*Fuel_Specs!$B$86+AM194*Fuel_Specs!$B$84)","v":0},{"$f":"(AN191*Fuel_Specs!$B$85+AN192*Fuel_Specs!$B$86+AN194*Fuel_Specs!$B$84)","v":0},{"$f":"(AO191*Fuel_Specs!$B$85+AO192*Fuel_Specs!$B$86+AO194*Fuel_Specs!$B$84)","v":0},{"$f":"(AP191*Fuel_Specs!$B$85+AP192*Fuel_Specs!$B$86+AP194*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ191*Fuel_Specs!$B$85+AQ192*Fuel_Specs!$B$86+AQ194*Fuel_Specs!$B$84)","v":0},{"$f":"(AR191*Fuel_Specs!$B$85+AR192*Fuel_Specs!$B$86+AR194*Fuel_Specs!$B$84)","v":0},{"$f":"(AS191*Fuel_Specs!$B$85+AS192*Fuel_Specs!$B$86+AS194*Fuel_Specs!$B$84)","v":0},{"$f":"(AT191*Fuel_Specs!$B$85+AT192*Fuel_Specs!$B$86+AT194*Fuel_Specs!$B$84)","v":0},{"$f":"(AU191*Fuel_Specs!$B$85+AU192*Fuel_Specs!$B$86+AU194*Fuel_Specs!$B$84)","v":0},{"$f":"(AV191*Fuel_Specs!$B$85+AV192*Fuel_Specs!$B$86+AV194*Fuel_Specs!$B$84)","v":0},{"$f":"(AW191*Fuel_Specs!$B$85+AW192*Fuel_Specs!$B$86+AW194*Fuel_Specs!$B$84)","v":0},{"$f":"(AX191*Fuel_Specs!$B$85+AX192*Fuel_Specs!$B$86+AX194*Fuel_Specs!$B$84)","v":2726494.5472759027},{"$f":"(AY191*Fuel_Specs!$B$85+AY192*Fuel_Specs!$B$86+AY194*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ191*Fuel_Specs!$B$85+AZ192*Fuel_Specs!$B$86+AZ194*Fuel_Specs!$B$84)","v":61491.645945599055},{"$f":"(BA191*Fuel_Specs!$B$85+BA192*Fuel_Specs!$B$86+BA194*Fuel_Specs!$B$84)","v":19658.45458618896},{"$f":"(BB191*Fuel_Specs!$B$85+BB192*Fuel_Specs!$B$86+BB194*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(BC191*Fuel_Specs!$B$85+BC192*Fuel_Specs!$B$86+BC194*Fuel_Specs!$B$84)","v":25322.22133114911},{"$f":"(BD191*Fuel_Specs!$B$85+BD192*Fuel_Specs!$B$86+BD194*Fuel_Specs!$B$84)","v":0},{"$f":"(BE191*Fuel_Specs!$B$85+BE192*Fuel_Specs!$B$86+BE194*Fuel_Specs!$B$84)","v":0},{"$f":"(BF191*Fuel_Specs!$B$85+BF192*Fuel_Specs!$B$86+BF194*Fuel_Specs!$B$84)","v":0},{"$f":"(BG191*Fuel_Specs!$B$85+BG192*Fuel_Specs!$B$86+BG194*Fuel_Specs!$B$84)","v":0},{"$f":"(BH191*Fuel_Specs!$B$85+BH192*Fuel_Specs!$B$86+BH194*Fuel_Specs!$B$84)","v":0},{"$f":"(BI191*Fuel_Specs!$B$85+BI192*Fuel_Specs!$B$86+BI194*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ191*Fuel_Specs!$B$85+BJ192*Fuel_Specs!$B$86+BJ194*Fuel_Specs!$B$84)","v":198940.64443394009},{"$f":"(BK191*Fuel_Specs!$B$85+BK192*Fuel_Specs!$B$86+BK194*Fuel_Specs!$B$84)","v":0},{"$f":"(BL191*Fuel_Specs!$B$85+BL192*Fuel_Specs!$B$86+BL194*Fuel_Specs!$B$84)","v":49378.621765479285},{"$f":"(BM191*Fuel_Specs!$B$85+BM192*Fuel_Specs!$B$86+BM194*Fuel_Specs!$B$84)","v":8128.9621259115338},{"$f":"(BN191*Fuel_Specs!$B$85+BN192*Fuel_Specs!$B$86+BN194*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BO191*Fuel_Specs!$B$85+BO192*Fuel_Specs!$B$86+BO194*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(BP191*Fuel_Specs!$B$85+BP192*Fuel_Specs!$B$86+BP194*Fuel_Specs!$B$84)","v":0},{"$f":"(BQ191*Fuel_Specs!$B$85+BQ192*Fuel_Specs!$B$86+BQ194*Fuel_Specs!$B$84)","v":0},{"$f":"(BR191*Fuel_Specs!$B$85+BR192*Fuel_Specs!$B$86+BR194*Fuel_Specs!$B$84)","v":0},{"$f":"(BS191*Fuel_Specs!$B$85+BS192*Fuel_Specs!$B$86+BS194*Fuel_Specs!$B$84)","v":0},{"$f":"(BT191*Fuel_Specs!$B$85+BT192*Fuel_Specs!$B$86+BT194*Fuel_Specs!$B$84)","v":0},{"$f":"(BU191*Fuel_Specs!$B$85+BU192*Fuel_Specs!$B$86+BU194*Fuel_Specs!$B$84)","v":0},{"$f":"(BV191*Fuel_Specs!$B$85+BV192*Fuel_Specs!$B$86+BV194*Fuel_Specs!$B$84)","v":0},{"$f":"(BW191*Fuel_Specs!$B$85+BW192*Fuel_Specs!$B$86+BW194*Fuel_Specs!$B$84)","v":0},{"$f":"(BX191*Fuel_Specs!$B$85+BX192*Fuel_Specs!$B$86+BX194*Fuel_Specs!$B$84)","v":0},{"$f":"(BY191*Fuel_Specs!$B$85+BY192*Fuel_Specs!$B$86+BY194*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ191*Fuel_Specs!$B$85+BZ192*Fuel_Specs!$B$86+BZ194*Fuel_Specs!$B$84)","v":0},{"$f":"(CA191*Fuel_Specs!$B$85+CA192*Fuel_Specs!$B$86+CA194*Fuel_Specs!$B$84)","v":0},{"$f":"(CB191*Fuel_Specs!$B$85+CB192*Fuel_Specs!$B$86+CB194*Fuel_Specs!$B$84)","v":2843953.2825107318},{"$f":"(CC191*Fuel_Specs!$B$85+CC192*Fuel_Specs!$B$86+CC194*Fuel_Specs!$B$84)","v":0},{"$f":"(CD191*Fuel_Specs!$B$85+CD192*Fuel_Specs!$B$86+CD194*Fuel_Specs!$B$84)","v":49378.621765479285},{"$f":"(CE191*Fuel_Specs!$B$85+CE192*Fuel_Specs!$B$86+CE194*Fuel_Specs!$B$84)","v":13035.539008838252},{"$f":"(CF191*Fuel_Specs!$B$85+CF192*Fuel_Specs!$B$86+CF194*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CG191*Fuel_Specs!$B$85+CG192*Fuel_Specs!$B$86+CG194*Fuel_Specs!$B$84)","v":31451.426493080191},{"$f":"(CH191*Fuel_Specs!$B$85+CH192*Fuel_Specs!$B$86+CH194*Fuel_Specs!$B$84)","v":0},{"$f":"(CI191*Fuel_Specs!$B$85+CI192*Fuel_Specs!$B$86+CI194*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ191*Fuel_Specs!$B$85+CJ192*Fuel_Specs!$B$86+CJ194*Fuel_Specs!$B$84)","v":0},{"$f":"(CK191*Fuel_Specs!$B$85+CK192*Fuel_Specs!$B$86+CK194*Fuel_Specs!$B$84)","v":0},{"$f":"(CL191*Fuel_Specs!$B$85+CL192*Fuel_Specs!$B$86+CL194*Fuel_Specs!$B$84)","v":0},{"$f":"(CM191*Fuel_Specs!$B$85+CM192*Fuel_Specs!$B$86+CM194*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,13,FALSE)*$B$31*D92*E92*g2kg","v":5.9430166813681682},{"$f":"HLOOKUP(C183,$B$52:$G$64,13,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,13,FALSE)*$B$31*D94*E94*g2kg","v":0.25562273158671056},{"$f":"HLOOKUP(E183,$B$52:$G$64,13,FALSE)*$B$31*D95*E95*g2kg","v":0.44408472449684877},{"$f":"HLOOKUP(F183,$H$52:$M$64,13,FALSE)*$C$31*D96*E96*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G183,$H$52:$M$64,13,FALSE)*$C$31*D97*E97*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H183,$B$52:$G$64,13,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,13,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,13,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,13,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,13,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,13,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,13,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,13,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,13,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,13,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,13,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,13,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,13,FALSE)*$B$31*P92*Q92*g2kg","v":107.15190751847051},{"$f":"HLOOKUP(U183,$B$52:$G$64,13,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,13,FALSE)*$B$31*P94*Q94*g2kg","v":0.28427512386532849},{"$f":"HLOOKUP(W183,$B$52:$G$64,13,FALSE)*$B$31*P95*Q95*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X183,$H$52:$M$64,13,FALSE)*$C$31*P96*Q96*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y183,$H$52:$M$64,13,FALSE)*$C$31*P97*Q97*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z183,$B$52:$G$64,13,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,13,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,13,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,13,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,13,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,13,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,13,FALSE)*$B$32*X92*Y92*g2kg","v":12.366550551649931},{"$f":"HLOOKUP(AG183,$B$52:$G$64,13,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,13,FALSE)*$B$32*X94*Y94*g2kg","v":2.7720417574761136},{"$f":"HLOOKUP(AI183,$B$52:$G$64,13,FALSE)*$B$32*X95*Y95*g2kg","v":0.97836767910921685},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,13,FALSE)*$C$32*X96*Y96*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK183,$H$52:$M$64,13,FALSE)*$C$32*X97*Y97*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL183,$B$52:$G$64,13,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,13,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,13,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,13,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,13,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,13,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,13,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,13,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,13,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,13,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,13,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,13,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,13,FALSE)*$B$32*AJ92*AK92*g2kg","v":122.91030139713892},{"$f":"HLOOKUP(AY183,$B$52:$G$64,13,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,13,FALSE)*$B$32*AJ94*AK94*g2kg","v":2.7720417574761136},{"$f":"HLOOKUP(BA183,$B$52:$G$64,13,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BB183,$H$52:$M$64,13,FALSE)*$C$32*AJ96*AK96*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC183,$H$52:$M$64,13,FALSE)*$C$32*AJ97*AK97*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD183,$B$52:$G$64,13,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,13,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,13,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,13,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,13,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,13,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,13,FALSE)*$B$33*AR92*AS92*g2kg","v":8.968238939610929},{"$f":"HLOOKUP(BK183,$B$52:$G$64,13,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,13,FALSE)*$B$33*AR94*AS94*g2kg","v":2.2259869508391961},{"$f":"HLOOKUP(BM183,$B$52:$G$64,13,FALSE)*$B$33*AR95*AS95*g2kg","v":0.36645339560277801},{"$f":"HLOOKUP(BN183,$H$52:$M$64,13,FALSE)*$C$33*AR96*AS96*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO183,$H$52:$M$64,13,FALSE)*$C$33*AR97*AS97*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP183,$B$52:$G$64,13,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,13,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,13,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,13,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,13,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,13,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,13,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,13,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,13,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,13,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,13,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,13,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,13,FALSE)*$B$33*BD92*BE92*g2kg","v":128.20533804552088},{"$f":"HLOOKUP(CC183,$B$52:$G$64,13,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,13,FALSE)*$B$33*BD94*BE94*g2kg","v":2.2259869508391961},{"$f":"HLOOKUP(CE183,$B$52:$G$64,13,FALSE)*$B$33*BD95*BE95*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF183,$H$52:$M$64,13,FALSE)*$C$33*BD96*BE96*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG183,$H$52:$M$64,13,FALSE)*$C$33*BD97*BE97*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH183,$B$52:$G$64,13,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,13,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,13,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,13,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,13,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,13,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D185","v":5.4004802447896605},9.3820716442996215,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J185","v":0},0,0,0,0,0,{"$f":"P185","v":0},0,0,0,0,0,{"$f":"V185","v":6.0058124760280673},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB185","v":0},0,0,0,0,0,{"$f":"AH185","v":58.564262481889727},20.669739699490492,13.84120613333333,13.84120613333333,0,0,{"$f":"AN185","v":0},0,0,0,0,0,{"$f":"AT185","v":0},0,0,0,0,0,{"$f":"AZ185","v":58.564262481889727},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF185","v":0},0,0,0,0,0,{"$f":"BL185","v":47.02789332758865},7.7419731465375641,17.191449027522939,17.191449027522939,0,0,{"$f":"BR185","v":0},0,0,0,0,0,{"$f":"BX185","v":0},0,0,0,0,0,{"$f":"CD185","v":47.02789332758865},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ185","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,12.601120571175873,21.89150050336578,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.013562444065489,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,136.64994579107602,48.229392632144481,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,136.64994579107602,43.686044050855514,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,109.73175109770688,18.064604008587644,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,109.73175109770688,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,144.91288656852254,251.75225578870652,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,161.15596810675314,202.97507996703882,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,1571.4743765973744,554.63801526966165,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1571.4743765973744,502.38950658483844,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,1261.9151376236293,207.74294609875798,631.78575176146796,631.78575176146796,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1261.9151376236293,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,12.781136579335527,22.204236224842436,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.213756193266425,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,138.60208787380569,48.918383955460833,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,138.60208787380569,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,111.29934754195983,18.322669780138899,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,111.29934754195983,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,11.791048534457422,20.484189756720838,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.112690572661279,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,127.86530641879257,45.128931677220905,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,127.86530641879257,40.877655504729084,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,102.67756709856857,16.903308036607015,56.731781790825693,56.731781790825693,0,0,0,0,0,0,0,0,0,0,0,0,0,0,102.67756709856857,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,94.778428296058507,164.65535735745831,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.40200895429255,132.75326658713774,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,1027.8028065571646,362.75393172605811,424.16376195599992,424.16376195599992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1027.8028065571646,328.58145989679178,424.16376195599992,424.16376195599992,0,0,0,0,0,0,0,0,825.33952789918078,135.87162872173423,526.83195544844057,526.83195544844057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,825.33952789918078,217.88266312016387,526.83195544844057,526.83195544844057,0,0,0,0,0,0]
[]
["6) Emissions Data for Alternative Marine Fuel (kg/Trip) "]
["Pacific","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,3,FALSE)*$B$31*D71*E71*BTU2mmBTU","v":2147.775146935744},{"$f":"HLOOKUP(C209,$B$52:$G$64,3,FALSE)*$B$31*D72*E72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,3,FALSE)*$B$31*D73*E73*BTU2mmBTU","v":254.52140901692118},{"$f":"HLOOKUP(E209,$B$52:$G$64,3,FALSE)*$B$31*D74*E74*BTU2mmBTU","v":313.2822201058413},{"$f":"HLOOKUP(F209,$H$52:$M$64,3,FALSE)*$C$31*D75*E75*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(G209,$H$52:$M$64,3,FALSE)*$C$31*D76*E76*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(H209,$B$52:$G$64,3,FALSE)*$B$31*H71*I71*BTU2mmBTU","v":3722.3541031080995},{"$f":"HLOOKUP(I209,$B$52:$G$64,3,FALSE)*$B$31*H72*I72*BTU2mmBTU","v":64.468776209206084},{"$f":"HLOOKUP(J209,$B$52:$G$64,3,FALSE)*$B$31*H73*I73*BTU2mmBTU","v":209.07353633269153},{"$f":"HLOOKUP(K209,$B$52:$G$64,3,FALSE)*$B$31*H74*I74*BTU2mmBTU","v":200.61824145804434},{"$f":"HLOOKUP(L209,$H$52:$M$64,3,FALSE)*$C$31*H75*I75*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(M209,$H$52:$M$64,3,FALSE)*$C$31*H76*I76*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(N209,$B$52:$G$64,3,FALSE)*$B$31*L71*M71*BTU2mmBTU","v":1234.2270227965064},{"$f":"HLOOKUP(O209,$B$52:$G$64,3,FALSE)*$B$31*L72*M72*BTU2mmBTU","v":244.62766986465542},{"$f":"HLOOKUP(P209,$B$52:$G$64,3,FALSE)*$B$31*L73*M73*BTU2mmBTU","v":79.615440630272687},{"$f":"HLOOKUP(Q209,$B$52:$G$64,3,FALSE)*$B$31*L74*M74*BTU2mmBTU","v":122.6833654782604},{"$f":"HLOOKUP(R209,$H$52:$M$64,3,FALSE)*$C$31*L75*M75*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(S209,$H$52:$M$64,3,FALSE)*$C$31*L76*M76*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(T209,$B$52:$G$64,3,FALSE)*$B$31*P71*Q71*BTU2mmBTU","v":16262.538347176043},{"$f":"HLOOKUP(U209,$B$52:$G$64,3,FALSE)*$B$31*P72*Q72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,3,FALSE)*$B$31*P73*Q73*BTU2mmBTU","v":299.27197611105214},{"$f":"HLOOKUP(W209,$B$52:$G$64,3,FALSE)*$B$31*P74*Q74*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X209,$H$52:$M$64,3,FALSE)*$C$31*P75*Q75*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Y209,$H$52:$M$64,3,FALSE)*$C$31*P76*Q76*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Z209,$B$52:$G$64,3,FALSE)*$B$31*T71*U71*BTU2mmBTU","v":14256.071868478291},{"$f":"HLOOKUP(AA209,$B$52:$G$64,3,FALSE)*$B$31*T72*U72*BTU2mmBTU","v":199.46320117175597},{"$f":"HLOOKUP(AB209,$B$52:$G$64,3,FALSE)*$B$31*T73*U73*BTU2mmBTU","v":94.825617702297876},{"$f":"HLOOKUP(AC209,$B$52:$G$64,3,FALSE)*$B$31*T74*U74*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(AD209,$H$52:$M$64,3,FALSE)*$C$31*T75*U75*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(AE209,$H$52:$M$64,3,FALSE)*$C$31*T76*U76*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(AF209,$B$52:$G$64,3,FALSE)*$B$32*X71*Y71*BTU2mmBTU","v":2277.9880830163679},{"$f":"HLOOKUP(AG209,$B$52:$G$64,3,FALSE)*$B$32*X72*Y72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,3,FALSE)*$B$32*X73*Y73*BTU2mmBTU","v":945.12112087825756},{"$f":"HLOOKUP(AI209,$B$52:$G$64,3,FALSE)*$B$32*X74*Y74*BTU2mmBTU","v":950.0330800111924},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,3,FALSE)*$C$32*X75*Y75*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AK209,$H$52:$M$64,3,FALSE)*$C$32*X76*Y76*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AL209,$B$52:$G$64,3,FALSE)*$B$32*AB71*AC71*BTU2mmBTU","v":10560.901348751637},{"$f":"HLOOKUP(AM209,$B$52:$G$64,3,FALSE)*$B$32*AB72*AC72*BTU2mmBTU","v":433.55392874243131},{"$f":"HLOOKUP(AN209,$B$52:$G$64,3,FALSE)*$B$32*AB73*AC73*BTU2mmBTU","v":158.68217089483935},{"$f":"HLOOKUP(AO209,$B$52:$G$64,3,FALSE)*$B$32*AB74*AC74*BTU2mmBTU","v":1002.8820981237444},{"$f":"HLOOKUP(AP209,$H$52:$M$64,3,FALSE)*$C$32*AB75*AC75*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,3,FALSE)*$C$32*AB76*AC76*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AR209,$B$52:$G$64,3,FALSE)*$B$32*AF71*AG71*BTU2mmBTU","v":2591.5737524568708},{"$f":"HLOOKUP(AS209,$B$52:$G$64,3,FALSE)*$B$32*AF72*AG72*BTU2mmBTU","v":869.33011342813984},{"$f":"HLOOKUP(AT209,$B$52:$G$64,3,FALSE)*$B$32*AF73*AG73*BTU2mmBTU","v":171.74907537945518},{"$f":"HLOOKUP(AU209,$B$52:$G$64,3,FALSE)*$B$32*AF74*AG74*BTU2mmBTU","v":329.02086936765721},{"$f":"HLOOKUP(AV209,$H$52:$M$64,3,FALSE)*$C$32*AF75*AG75*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AW209,$H$52:$M$64,3,FALSE)*$C$32*AF76*AG76*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AX209,$B$52:$G$64,3,FALSE)*$B$32*AJ71*AK71*BTU2mmBTU","v":20995.859133952785},{"$f":"HLOOKUP(AY209,$B$52:$G$64,3,FALSE)*$B$32*AJ72*AK72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,3,FALSE)*$B$32*AJ73*AK73*BTU2mmBTU","v":918.00120356323873},{"$f":"HLOOKUP(BA209,$B$52:$G$64,3,FALSE)*$B$32*AJ74*AK74*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB209,$H$52:$M$64,3,FALSE)*$C$32*AJ75*AK75*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BC209,$H$52:$M$64,3,FALSE)*$C$32*AJ76*AK76*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BD209,$B$52:$G$64,3,FALSE)*$B$32*AN71*AO71*BTU2mmBTU","v":39593.929248432811},{"$f":"HLOOKUP(BE209,$B$52:$G$64,3,FALSE)*$B$32*AN72*AO72*BTU2mmBTU","v":450.75953905447136},{"$f":"HLOOKUP(BF209,$B$52:$G$64,3,FALSE)*$B$32*AN73*AO73*BTU2mmBTU","v":168.62709108936042},{"$f":"HLOOKUP(BG209,$B$52:$G$64,3,FALSE)*$B$32*AN74*AO74*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BH209,$H$52:$M$64,3,FALSE)*$C$32*AN75*AO75*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BI209,$H$52:$M$64,3,FALSE)*$C$32*AN76*AO76*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,3,FALSE)*$B$33*AR71*AS71*BTU2mmBTU","v":12558.977886838376},{"$f":"HLOOKUP(BK209,$B$52:$G$64,3,FALSE)*$B$33*AR72*AS72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,3,FALSE)*$B$33*AR73*AS73*BTU2mmBTU","v":230.74748751802238},{"$f":"HLOOKUP(BM209,$B$52:$G$64,3,FALSE)*$B$33*AR74*AS74*BTU2mmBTU","v":492.34582959431515},{"$f":"HLOOKUP(BN209,$H$52:$M$64,3,FALSE)*$C$33*AR75*AS75*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BO209,$H$52:$M$64,3,FALSE)*$C$33*AR76*AS76*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BP209,$B$52:$G$64,3,FALSE)*$B$33*AV71*AW71*BTU2mmBTU","v":7030.3514699476355},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,3,FALSE)*$B$33*AV72*AW72*BTU2mmBTU","v":291.92381511603924},{"$f":"HLOOKUP(BR209,$B$52:$G$64,3,FALSE)*$B$33*AV73*AW73*BTU2mmBTU","v":123.28977401230746},{"$f":"HLOOKUP(BS209,$B$52:$G$64,3,FALSE)*$B$33*AV74*AW74*BTU2mmBTU","v":455.25164565726749},{"$f":"HLOOKUP(BT209,$H$52:$M$64,3,FALSE)*$C$33*AV75*AW75*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BU209,$H$52:$M$64,3,FALSE)*$C$33*AV76*AW76*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BV209,$B$52:$G$64,3,FALSE)*$B$33*AZ71*BA71*BTU2mmBTU","v":1644.5096813398218},{"$f":"HLOOKUP(BW209,$B$52:$G$64,3,FALSE)*$B$33*AZ72*BA72*BTU2mmBTU","v":563.34740575338401},{"$f":"HLOOKUP(BX209,$B$52:$G$64,3,FALSE)*$B$33*AZ73*BA73*BTU2mmBTU","v":137.35937019035242},{"$f":"HLOOKUP(BY209,$B$52:$G$64,3,FALSE)*$B$33*AZ74*BA74*BTU2mmBTU","v":123.02840596368804},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,3,FALSE)*$C$33*AZ75*BA75*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CA209,$H$52:$M$64,3,FALSE)*$C$33*AZ76*BA76*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CB209,$B$52:$G$64,3,FALSE)*$B$33*BD71*BE71*BTU2mmBTU","v":37295.694480750288},{"$f":"HLOOKUP(CC209,$B$52:$G$64,3,FALSE)*$B$33*BD72*BE72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,3,FALSE)*$B$33*BD73*BE73*BTU2mmBTU","v":246.00834834237753},{"$f":"HLOOKUP(CE209,$B$52:$G$64,3,FALSE)*$B$33*BD74*BE74*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF209,$H$52:$M$64,3,FALSE)*$C$33*BD75*BE75*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CG209,$H$52:$M$64,3,FALSE)*$C$33*BD76*BE76*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CH209,$B$52:$G$64,3,FALSE)*$B$33*BH71*BI71*BTU2mmBTU","v":21125.722465431551},{"$f":"HLOOKUP(CI209,$B$52:$G$64,3,FALSE)*$B$33*BH72*BI72*BTU2mmBTU","v":317.74641343250136},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,3,FALSE)*$B$33*BH73*BI73*BTU2mmBTU","v":127.51504471965475},{"$f":"HLOOKUP(CK209,$B$52:$G$64,3,FALSE)*$B$33*BH74*BI74*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CL209,$H$52:$M$64,3,FALSE)*$C$33*BH75*BI75*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CM209,$H$52:$M$64,3,FALSE)*$C$33*BH76*BI76*BTU2mmBTU","v":364.95199460719988}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,4,FALSE)*$B$31*D71*E71*g2kg","v":176.66400015573126},{"$f":"HLOOKUP(C209,$B$52:$G$64,4,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,4,FALSE)*$B$31*D73*E73*g2kg","v":20.935511013037868},{"$f":"HLOOKUP(E209,$B$52:$G$64,4,FALSE)*$B$31*D74*E74*g2kg","v":25.768847479461957},{"$f":"HLOOKUP(F209,$H$52:$M$64,4,FALSE)*$C$31*D75*E75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G209,$H$52:$M$64,4,FALSE)*$C$31*D76*E76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H209,$B$52:$G$64,4,FALSE)*$B$31*H71*I71*g2kg","v":306.18007978600093},{"$f":"HLOOKUP(I209,$B$52:$G$64,4,FALSE)*$B$31*H72*I72*g2kg","v":5.1551689500692639},{"$f":"HLOOKUP(J209,$B$52:$G$64,4,FALSE)*$B$31*H73*I73*g2kg","v":17.197222580741098},{"$f":"HLOOKUP(K209,$B$52:$G$64,4,FALSE)*$B$31*H74*I74*g2kg","v":16.501737200354526},{"$f":"HLOOKUP(L209,$H$52:$M$64,4,FALSE)*$C$31*H75*I75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(M209,$H$52:$M$64,4,FALSE)*$C$31*H76*I76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(N209,$B$52:$G$64,4,FALSE)*$B$31*L71*M71*g2kg","v":101.52062857167097},{"$f":"HLOOKUP(O209,$B$52:$G$64,4,FALSE)*$B$31*L72*M72*g2kg","v":19.561360431625232},{"$f":"HLOOKUP(P209,$B$52:$G$64,4,FALSE)*$B$31*L73*M73*g2kg","v":6.5487219348692358},{"$f":"HLOOKUP(Q209,$B$52:$G$64,4,FALSE)*$B$31*L74*M74*g2kg","v":10.0912491369868},{"$f":"HLOOKUP(R209,$H$52:$M$64,4,FALSE)*$C$31*L75*M75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(S209,$H$52:$M$64,4,FALSE)*$C$31*L76*M76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(T209,$B$52:$G$64,4,FALSE)*$B$31*P71*Q71*g2kg","v":1337.665668213474},{"$f":"HLOOKUP(U209,$B$52:$G$64,4,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,4,FALSE)*$B$31*P73*Q73*g2kg","v":24.616442978083619},{"$f":"HLOOKUP(W209,$B$52:$G$64,4,FALSE)*$B$31*P74*Q74*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X209,$H$52:$M$64,4,FALSE)*$C$31*P75*Q75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y209,$H$52:$M$64,4,FALSE)*$C$31*P76*Q76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z209,$B$52:$G$64,4,FALSE)*$B$31*T71*U71*g2kg","v":1172.6249306805639},{"$f":"HLOOKUP(AA209,$B$52:$G$64,4,FALSE)*$B$31*T72*U72*g2kg","v":15.949837453486824},{"$f":"HLOOKUP(AB209,$B$52:$G$64,4,FALSE)*$B$31*T73*U73*g2kg","v":7.7998262361992268},{"$f":"HLOOKUP(AC209,$B$52:$G$64,4,FALSE)*$B$31*T74*U74*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(AD209,$H$52:$M$64,4,FALSE)*$C$31*T75*U75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(AE209,$H$52:$M$64,4,FALSE)*$C$31*T76*U76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(AF209,$B$52:$G$64,4,FALSE)*$B$32*X71*Y71*g2kg","v":187.37458975951057},{"$f":"HLOOKUP(AG209,$B$52:$G$64,4,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,4,FALSE)*$B$32*X73*Y73*g2kg","v":77.740390135456138},{"$f":"HLOOKUP(AI209,$B$52:$G$64,4,FALSE)*$B$32*X74*Y74*g2kg","v":78.144420487638868},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,4,FALSE)*$C$32*X75*Y75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK209,$H$52:$M$64,4,FALSE)*$C$32*X76*Y76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL209,$B$52:$G$64,4,FALSE)*$B$32*AB71*AC71*g2kg","v":868.68082079373232},{"$f":"HLOOKUP(AM209,$B$52:$G$64,4,FALSE)*$B$32*AB72*AC72*g2kg","v":34.668623837074819},{"$f":"HLOOKUP(AN209,$B$52:$G$64,4,FALSE)*$B$32*AB73*AC73*g2kg","v":13.052310016564482},{"$f":"HLOOKUP(AO209,$B$52:$G$64,4,FALSE)*$B$32*AB74*AC74*g2kg","v":82.491485848454985},{"$f":"HLOOKUP(AP209,$H$52:$M$64,4,FALSE)*$C$32*AB75*AC75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,4,FALSE)*$C$32*AB76*AC76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AR209,$B$52:$G$64,4,FALSE)*$B$32*AF71*AG71*g2kg","v":213.16839728815756},{"$f":"HLOOKUP(AS209,$B$52:$G$64,4,FALSE)*$B$32*AF72*AG72*g2kg","v":69.514947725422729},{"$f":"HLOOKUP(AT209,$B$52:$G$64,4,FALSE)*$B$32*AF73*AG73*g2kg","v":14.127120673163516},{"$f":"HLOOKUP(AU209,$B$52:$G$64,4,FALSE)*$B$32*AF74*AG74*g2kg","v":27.063420954533289},{"$f":"HLOOKUP(AV209,$H$52:$M$64,4,FALSE)*$C$32*AF75*AG75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AW209,$H$52:$M$64,4,FALSE)*$C$32*AF76*AG76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AX209,$B$52:$G$64,4,FALSE)*$B$32*AJ71*AK71*g2kg","v":1727.0022267472095},{"$f":"HLOOKUP(AY209,$B$52:$G$64,4,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,4,FALSE)*$B$32*AJ73*AK73*g2kg","v":75.509657051688279},{"$f":"HLOOKUP(BA209,$B$52:$G$64,4,FALSE)*$B$32*AJ74*AK74*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB209,$H$52:$M$64,4,FALSE)*$C$32*AJ75*AK75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC209,$H$52:$M$64,4,FALSE)*$C$32*AJ76*AK76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD209,$B$52:$G$64,4,FALSE)*$B$32*AN71*AO71*g2kg","v":3256.7757071268566},{"$f":"HLOOKUP(BE209,$B$52:$G$64,4,FALSE)*$B$32*AN72*AO72*g2kg","v":36.044449985221149},{"$f":"HLOOKUP(BF209,$B$52:$G$64,4,FALSE)*$B$32*AN73*AO73*g2kg","v":13.870323664455052},{"$f":"HLOOKUP(BG209,$B$52:$G$64,4,FALSE)*$B$32*AN74*AO74*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BH209,$H$52:$M$64,4,FALSE)*$C$32*AN75*AO75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BI209,$H$52:$M$64,4,FALSE)*$C$32*AN76*AO76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,4,FALSE)*$B$33*AR71*AS71*g2kg","v":1033.0314486233408},{"$f":"HLOOKUP(BK209,$B$52:$G$64,4,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,4,FALSE)*$B$33*AR73*AS73*g2kg","v":18.980000876245391},{"$f":"HLOOKUP(BM209,$B$52:$G$64,4,FALSE)*$B$33*AR74*AS74*g2kg","v":40.497620917263525},{"$f":"HLOOKUP(BN209,$H$52:$M$64,4,FALSE)*$C$33*AR75*AS75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO209,$H$52:$M$64,4,FALSE)*$C$33*AR76*AS76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP209,$B$52:$G$64,4,FALSE)*$B$33*AV71*AW71*g2kg","v":578.27748633448186},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,4,FALSE)*$B$33*AV72*AW72*g2kg","v":23.343340388351674},{"$f":"HLOOKUP(BR209,$B$52:$G$64,4,FALSE)*$B$33*AV73*AW73*g2kg","v":10.14112891956375},{"$f":"HLOOKUP(BS209,$B$52:$G$64,4,FALSE)*$B$33*AV74*AW74*g2kg","v":37.446460312215621},{"$f":"HLOOKUP(BT209,$H$52:$M$64,4,FALSE)*$C$33*AV75*AW75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU209,$H$52:$M$64,4,FALSE)*$C$33*AV76*AW76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV209,$B$52:$G$64,4,FALSE)*$B$33*AZ71*BA71*g2kg","v":135.26819090667669},{"$f":"HLOOKUP(BW209,$B$52:$G$64,4,FALSE)*$B$33*AZ72*BA72*g2kg","v":45.047404728418044},{"$f":"HLOOKUP(BX209,$B$52:$G$64,4,FALSE)*$B$33*AZ73*BA73*g2kg","v":11.298415400383419},{"$f":"HLOOKUP(BY209,$B$52:$G$64,4,FALSE)*$B$33*AZ74*BA74*g2kg","v":10.11963024217758},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,4,FALSE)*$C$33*AZ75*BA75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CA209,$H$52:$M$64,4,FALSE)*$C$33*AZ76*BA76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CB209,$B$52:$G$64,4,FALSE)*$B$33*BD71*BE71*g2kg","v":3067.7357380523281},{"$f":"HLOOKUP(CC209,$B$52:$G$64,4,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,4,FALSE)*$B$33*BD73*BE73*g2kg","v":20.235274140253939},{"$f":"HLOOKUP(CE209,$B$52:$G$64,4,FALSE)*$B$33*BD74*BE74*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF209,$H$52:$M$64,4,FALSE)*$C$33*BD75*BE75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG209,$H$52:$M$64,4,FALSE)*$C$33*BD76*BE76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH209,$B$52:$G$64,4,FALSE)*$B$33*BH71*BI71*g2kg","v":1737.684059827046},{"$f":"HLOOKUP(CI209,$B$52:$G$64,4,FALSE)*$B$33*BH72*BI72*g2kg","v":25.408213725161293},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,4,FALSE)*$B$33*BH73*BI73*g2kg","v":10.488676113210056},{"$f":"HLOOKUP(CK209,$B$52:$G$64,4,FALSE)*$B$33*BH74*BI74*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CL209,$H$52:$M$64,4,FALSE)*$C$33*BH75*BI75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CM209,$H$52:$M$64,4,FALSE)*$C$33*BH76*BI76*g2kg","v":17.191449027522939}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,5,FALSE)*$B$31*D71*E71*g2kg","v":412.21600036337287},{"$f":"HLOOKUP(C209,$B$52:$G$64,5,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,5,FALSE)*$B$31*D73*E73*g2kg","v":48.84952569708836},{"$f":"HLOOKUP(E209,$B$52:$G$64,5,FALSE)*$B$31*D74*E74*g2kg","v":60.127310785411233},{"$f":"HLOOKUP(F209,$H$52:$M$64,5,FALSE)*$C$31*D75*E75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G209,$H$52:$M$64,5,FALSE)*$C$31*D76*E76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H209,$B$52:$G$64,5,FALSE)*$B$31*H71*I71*g2kg","v":714.42018616733549},{"$f":"HLOOKUP(I209,$B$52:$G$64,5,FALSE)*$B$31*H72*I72*g2kg","v":12.028727550161616},{"$f":"HLOOKUP(J209,$B$52:$G$64,5,FALSE)*$B$31*H73*I73*g2kg","v":40.126852688395886},{"$f":"HLOOKUP(K209,$B$52:$G$64,5,FALSE)*$B$31*H74*I74*g2kg","v":38.504053467493883},{"$f":"HLOOKUP(L209,$H$52:$M$64,5,FALSE)*$C$31*H75*I75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(M209,$H$52:$M$64,5,FALSE)*$C$31*H76*I76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(N209,$B$52:$G$64,5,FALSE)*$B$31*L71*M71*g2kg","v":236.88146666723222},{"$f":"HLOOKUP(O209,$B$52:$G$64,5,FALSE)*$B$31*L72*M72*g2kg","v":45.64317434045887},{"$f":"HLOOKUP(P209,$B$52:$G$64,5,FALSE)*$B$31*L73*M73*g2kg","v":15.280351181361549},{"$f":"HLOOKUP(Q209,$B$52:$G$64,5,FALSE)*$B$31*L74*M74*g2kg","v":23.546247986302529},{"$f":"HLOOKUP(R209,$H$52:$M$64,5,FALSE)*$C$31*L75*M75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(S209,$H$52:$M$64,5,FALSE)*$C$31*L76*M76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(T209,$B$52:$G$64,5,FALSE)*$B$31*P71*Q71*g2kg","v":3121.2198924981053},{"$f":"HLOOKUP(U209,$B$52:$G$64,5,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,5,FALSE)*$B$31*P73*Q73*g2kg","v":57.438366948861777},{"$f":"HLOOKUP(W209,$B$52:$G$64,5,FALSE)*$B$31*P74*Q74*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X209,$H$52:$M$64,5,FALSE)*$C$31*P75*Q75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y209,$H$52:$M$64,5,FALSE)*$C$31*P76*Q76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z209,$B$52:$G$64,5,FALSE)*$B$31*T71*U71*g2kg","v":2736.1248382546487},{"$f":"HLOOKUP(AA209,$B$52:$G$64,5,FALSE)*$B$31*T72*U72*g2kg","v":37.216287391469244},{"$f":"HLOOKUP(AB209,$B$52:$G$64,5,FALSE)*$B$31*T73*U73*g2kg","v":18.199594551131526},{"$f":"HLOOKUP(AC209,$B$52:$G$64,5,FALSE)*$B$31*T74*U74*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(AD209,$H$52:$M$64,5,FALSE)*$C$31*T75*U75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AE209,$H$52:$M$64,5,FALSE)*$C$31*T76*U76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AF209,$B$52:$G$64,5,FALSE)*$B$32*X71*Y71*g2kg","v":437.20737610552465},{"$f":"HLOOKUP(AG209,$B$52:$G$64,5,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,5,FALSE)*$B$32*X73*Y73*g2kg","v":181.39424364939765},{"$f":"HLOOKUP(AI209,$B$52:$G$64,5,FALSE)*$B$32*X74*Y74*g2kg","v":182.33698113782401},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,5,FALSE)*$C$32*X75*Y75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK209,$H$52:$M$64,5,FALSE)*$C$32*X76*Y76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL209,$B$52:$G$64,5,FALSE)*$B$32*AB71*AC71*g2kg","v":2026.9219151853754},{"$f":"HLOOKUP(AM209,$B$52:$G$64,5,FALSE)*$B$32*AB72*AC72*g2kg","v":80.893455619841248},{"$f":"HLOOKUP(AN209,$B$52:$G$64,5,FALSE)*$B$32*AB73*AC73*g2kg","v":30.455390038650457},{"$f":"HLOOKUP(AO209,$B$52:$G$64,5,FALSE)*$B$32*AB74*AC74*g2kg","v":192.48013364639493},{"$f":"HLOOKUP(AP209,$H$52:$M$64,5,FALSE)*$C$32*AB75*AC75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,5,FALSE)*$C$32*AB76*AC76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR209,$B$52:$G$64,5,FALSE)*$B$32*AF71*AG71*g2kg","v":497.39292700570087},{"$f":"HLOOKUP(AS209,$B$52:$G$64,5,FALSE)*$B$32*AF72*AG72*g2kg","v":162.20154469265304},{"$f":"HLOOKUP(AT209,$B$52:$G$64,5,FALSE)*$B$32*AF73*AG73*g2kg","v":32.963281570714869},{"$f":"HLOOKUP(AU209,$B$52:$G$64,5,FALSE)*$B$32*AF74*AG74*g2kg","v":63.147982227244334},{"$f":"HLOOKUP(AV209,$H$52:$M$64,5,FALSE)*$C$32*AF75*AG75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AW209,$H$52:$M$64,5,FALSE)*$C$32*AF76*AG76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AX209,$B$52:$G$64,5,FALSE)*$B$32*AJ71*AK71*g2kg","v":4029.6718624101559},{"$f":"HLOOKUP(AY209,$B$52:$G$64,5,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,5,FALSE)*$B$32*AJ73*AK73*g2kg","v":176.18919978727263},{"$f":"HLOOKUP(BA209,$B$52:$G$64,5,FALSE)*$B$32*AJ74*AK74*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB209,$H$52:$M$64,5,FALSE)*$C$32*AJ75*AK75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC209,$H$52:$M$64,5,FALSE)*$C$32*AJ76*AK76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD209,$B$52:$G$64,5,FALSE)*$B$32*AN71*AO71*g2kg","v":7599.1433166293309},{"$f":"HLOOKUP(BE209,$B$52:$G$64,5,FALSE)*$B$32*AN72*AO72*g2kg","v":84.103716632182682},{"$f":"HLOOKUP(BF209,$B$52:$G$64,5,FALSE)*$B$32*AN73*AO73*g2kg","v":32.364088550395117},{"$f":"HLOOKUP(BG209,$B$52:$G$64,5,FALSE)*$B$32*AN74*AO74*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BH209,$H$52:$M$64,5,FALSE)*$C$32*AN75*AO75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BI209,$H$52:$M$64,5,FALSE)*$C$32*AN76*AO76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,5,FALSE)*$B$33*AR71*AS71*g2kg","v":2410.4067134544621},{"$f":"HLOOKUP(BK209,$B$52:$G$64,5,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,5,FALSE)*$B$33*AR73*AS73*g2kg","v":44.286668711239244},{"$f":"HLOOKUP(BM209,$B$52:$G$64,5,FALSE)*$B$33*AR74*AS74*g2kg","v":94.494448806948199},{"$f":"HLOOKUP(BN209,$H$52:$M$64,5,FALSE)*$C$33*AR75*AS75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO209,$H$52:$M$64,5,FALSE)*$C$33*AR76*AS76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP209,$B$52:$G$64,5,FALSE)*$B$33*AV71*AW71*g2kg","v":1349.3141347804578},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,5,FALSE)*$B$33*AV72*AW72*g2kg","v":54.46779423948724},{"$f":"HLOOKUP(BR209,$B$52:$G$64,5,FALSE)*$B$33*AV73*AW73*g2kg","v":23.662634145648745},{"$f":"HLOOKUP(BS209,$B$52:$G$64,5,FALSE)*$B$33*AV74*AW74*g2kg","v":87.375074061836457},{"$f":"HLOOKUP(BT209,$H$52:$M$64,5,FALSE)*$C$33*AV75*AW75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU209,$H$52:$M$64,5,FALSE)*$C$33*AV76*AW76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV209,$B$52:$G$64,5,FALSE)*$B$33*AZ71*BA71*g2kg","v":315.62577878224562},{"$f":"HLOOKUP(BW209,$B$52:$G$64,5,FALSE)*$B$33*AZ72*BA72*g2kg","v":105.11061103297544},{"$f":"HLOOKUP(BX209,$B$52:$G$64,5,FALSE)*$B$33*AZ73*BA73*g2kg","v":26.362969267561311},{"$f":"HLOOKUP(BY209,$B$52:$G$64,5,FALSE)*$B$33*AZ74*BA74*g2kg","v":23.612470565081022},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,5,FALSE)*$C$33*AZ75*BA75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CA209,$H$52:$M$64,5,FALSE)*$C$33*AZ76*BA76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CB209,$B$52:$G$64,5,FALSE)*$B$33*BD71*BE71*g2kg","v":7158.0500554554337},{"$f":"HLOOKUP(CC209,$B$52:$G$64,5,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,5,FALSE)*$B$33*BD73*BE73*g2kg","v":47.215639660592529},{"$f":"HLOOKUP(CE209,$B$52:$G$64,5,FALSE)*$B$33*BD74*BE74*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF209,$H$52:$M$64,5,FALSE)*$C$33*BD75*BE75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG209,$H$52:$M$64,5,FALSE)*$C$33*BD76*BE76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH209,$B$52:$G$64,5,FALSE)*$B$33*BH71*BI71*g2kg","v":4054.5961395964414},{"$f":"HLOOKUP(CI209,$B$52:$G$64,5,FALSE)*$B$33*BH72*BI72*g2kg","v":59.285832025376351},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,5,FALSE)*$B$33*BH73*BI73*g2kg","v":24.473577597490138},{"$f":"HLOOKUP(CK209,$B$52:$G$64,5,FALSE)*$B$33*BH74*BI74*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CL209,$H$52:$M$64,5,FALSE)*$C$33*BH75*BI75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CM209,$H$52:$M$64,5,FALSE)*$C$33*BH76*BI76*g2kg","v":47.276484825688087}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,6,FALSE)*$B$31*D71*E71*g2kg","v":4740.4840041787893},{"$f":"HLOOKUP(C209,$B$52:$G$64,6,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,6,FALSE)*$B$31*D73*E73*g2kg","v":561.76954551651625},{"$f":"HLOOKUP(E209,$B$52:$G$64,6,FALSE)*$B$31*D74*E74*g2kg","v":691.46407403222929},{"$f":"HLOOKUP(F209,$H$52:$M$64,6,FALSE)*$C$31*D75*E75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G209,$H$52:$M$64,6,FALSE)*$C$31*D76*E76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H209,$B$52:$G$64,6,FALSE)*$B$31*H71*I71*g2kg","v":8215.8321409243599},{"$f":"HLOOKUP(I209,$B$52:$G$64,6,FALSE)*$B$31*H72*I72*g2kg","v":129.73841857674313},{"$f":"HLOOKUP(J209,$B$52:$G$64,6,FALSE)*$B$31*H73*I73*g2kg","v":461.45880591655288},{"$f":"HLOOKUP(K209,$B$52:$G$64,6,FALSE)*$B$31*H74*I74*g2kg","v":442.79661487617983},{"$f":"HLOOKUP(L209,$H$52:$M$64,6,FALSE)*$C$31*H75*I75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(M209,$H$52:$M$64,6,FALSE)*$C$31*H76*I76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(N209,$B$52:$G$64,6,FALSE)*$B$31*L71*M71*g2kg","v":2724.1368666731714},{"$f":"HLOOKUP(O209,$B$52:$G$64,6,FALSE)*$B$31*L72*M72*g2kg","v":492.29423752923498},{"$f":"HLOOKUP(P209,$B$52:$G$64,6,FALSE)*$B$31*L73*M73*g2kg","v":175.72403858565787},{"$f":"HLOOKUP(Q209,$B$52:$G$64,6,FALSE)*$B$31*L74*M74*g2kg","v":270.78185184247917},{"$f":"HLOOKUP(R209,$H$52:$M$64,6,FALSE)*$C$31*L75*M75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(S209,$H$52:$M$64,6,FALSE)*$C$31*L76*M76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(T209,$B$52:$G$64,6,FALSE)*$B$31*P71*Q71*g2kg","v":35894.028763728216},{"$f":"HLOOKUP(U209,$B$52:$G$64,6,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,6,FALSE)*$B$31*P73*Q73*g2kg","v":660.54121991191062},{"$f":"HLOOKUP(W209,$B$52:$G$64,6,FALSE)*$B$31*P74*Q74*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X209,$H$52:$M$64,6,FALSE)*$C$31*P75*Q75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y209,$H$52:$M$64,6,FALSE)*$C$31*P76*Q76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z209,$B$52:$G$64,6,FALSE)*$B$31*T71*U71*g2kg","v":31465.43563992847},{"$f":"HLOOKUP(AA209,$B$52:$G$64,6,FALSE)*$B$31*T72*U72*g2kg","v":401.40424257941834},{"$f":"HLOOKUP(AB209,$B$52:$G$64,6,FALSE)*$B$31*T73*U73*g2kg","v":209.29533733801262},{"$f":"HLOOKUP(AC209,$B$52:$G$64,6,FALSE)*$B$31*T74*U74*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(AD209,$H$52:$M$64,6,FALSE)*$C$31*T75*U75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(AE209,$H$52:$M$64,6,FALSE)*$C$31*T76*U76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(AF209,$B$52:$G$64,6,FALSE)*$B$32*X71*Y71*g2kg","v":5027.884825213534},{"$f":"HLOOKUP(AG209,$B$52:$G$64,6,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,6,FALSE)*$B$32*X73*Y73*g2kg","v":2086.0338019680735},{"$f":"HLOOKUP(AI209,$B$52:$G$64,6,FALSE)*$B$32*X74*Y74*g2kg","v":2096.8752830849767},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,6,FALSE)*$C$32*X75*Y75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK209,$H$52:$M$64,6,FALSE)*$C$32*X76*Y76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL209,$B$52:$G$64,6,FALSE)*$B$32*AB71*AC71*g2kg","v":23309.602024631826},{"$f":"HLOOKUP(AM209,$B$52:$G$64,6,FALSE)*$B$32*AB72*AC72*g2kg","v":872.49369989971649},{"$f":"HLOOKUP(AN209,$B$52:$G$64,6,FALSE)*$B$32*AB73*AC73*g2kg","v":350.23698544448041},{"$f":"HLOOKUP(AO209,$B$52:$G$64,6,FALSE)*$B$32*AB74*AC74*g2kg","v":2213.5215369335428},{"$f":"HLOOKUP(AP209,$H$52:$M$64,6,FALSE)*$C$32*AB75*AC75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,6,FALSE)*$C$32*AB76*AC76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AR209,$B$52:$G$64,6,FALSE)*$B$32*AF71*AG71*g2kg","v":5720.0186605655617},{"$f":"HLOOKUP(AS209,$B$52:$G$64,6,FALSE)*$B$32*AF72*AG72*g2kg","v":1749.4595177564722},{"$f":"HLOOKUP(AT209,$B$52:$G$64,6,FALSE)*$B$32*AF73*AG73*g2kg","v":379.07773806322109},{"$f":"HLOOKUP(AU209,$B$52:$G$64,6,FALSE)*$B$32*AF74*AG74*g2kg","v":726.20179561331008},{"$f":"HLOOKUP(AV209,$H$52:$M$64,6,FALSE)*$C$32*AF75*AG75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AW209,$H$52:$M$64,6,FALSE)*$C$32*AF76*AG76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AX209,$B$52:$G$64,6,FALSE)*$B$32*AJ71*AK71*g2kg","v":46341.226417716804},{"$f":"HLOOKUP(AY209,$B$52:$G$64,6,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,6,FALSE)*$B$32*AJ73*AK73*g2kg","v":2026.1757975536361},{"$f":"HLOOKUP(BA209,$B$52:$G$64,6,FALSE)*$B$32*AJ74*AK74*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BB209,$H$52:$M$64,6,FALSE)*$C$32*AJ75*AK75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC209,$H$52:$M$64,6,FALSE)*$C$32*AJ76*AK76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD209,$B$52:$G$64,6,FALSE)*$B$32*AN71*AO71*g2kg","v":87390.148141237325},{"$f":"HLOOKUP(BE209,$B$52:$G$64,6,FALSE)*$B$32*AN72*AO72*g2kg","v":907.11865796139909},{"$f":"HLOOKUP(BF209,$B$52:$G$64,6,FALSE)*$B$32*AN73*AO73*g2kg","v":372.18701832954395},{"$f":"HLOOKUP(BG209,$B$52:$G$64,6,FALSE)*$B$32*AN74*AO74*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BH209,$H$52:$M$64,6,FALSE)*$C$32*AN75*AO75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BI209,$H$52:$M$64,6,FALSE)*$C$32*AN76*AO76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,6,FALSE)*$B$33*AR71*AS71*g2kg","v":27719.677204726315},{"$f":"HLOOKUP(BK209,$B$52:$G$64,6,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,6,FALSE)*$B$33*AR73*AS73*g2kg","v":509.29669017925141},{"$f":"HLOOKUP(BM209,$B$52:$G$64,6,FALSE)*$B$33*AR74*AS74*g2kg","v":1086.6861612799046},{"$f":"HLOOKUP(BN209,$H$52:$M$64,6,FALSE)*$C$33*AR75*AS75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO209,$H$52:$M$64,6,FALSE)*$C$33*AR76*AS76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP209,$B$52:$G$64,6,FALSE)*$B$33*AV71*AW71*g2kg","v":15517.112549975265},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,6,FALSE)*$B$33*AV72*AW72*g2kg","v":587.47406644018383},{"$f":"HLOOKUP(BR209,$B$52:$G$64,6,FALSE)*$B$33*AV73*AW73*g2kg","v":272.12029267496069},{"$f":"HLOOKUP(BS209,$B$52:$G$64,6,FALSE)*$B$33*AV74*AW74*g2kg","v":1004.8133517111194},{"$f":"HLOOKUP(BT209,$H$52:$M$64,6,FALSE)*$C$33*AV75*AW75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BU209,$H$52:$M$64,6,FALSE)*$C$33*AV76*AW76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV209,$B$52:$G$64,6,FALSE)*$B$33*AZ71*BA71*g2kg","v":3629.6964559958255},{"$f":"HLOOKUP(BW209,$B$52:$G$64,6,FALSE)*$B$33*AZ72*BA72*g2kg","v":1133.693018998521},{"$f":"HLOOKUP(BX209,$B$52:$G$64,6,FALSE)*$B$33*AZ73*BA73*g2kg","v":303.17414657695508},{"$f":"HLOOKUP(BY209,$B$52:$G$64,6,FALSE)*$B$33*AZ74*BA74*g2kg","v":271.54341149843174},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,6,FALSE)*$C$33*AZ75*BA75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CA209,$H$52:$M$64,6,FALSE)*$C$33*AZ76*BA76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CB209,$B$52:$G$64,6,FALSE)*$B$33*BD71*BE71*g2kg","v":82317.575637737478},{"$f":"HLOOKUP(CC209,$B$52:$G$64,6,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,6,FALSE)*$B$33*BD73*BE73*g2kg","v":542.97985609681416},{"$f":"HLOOKUP(CE209,$B$52:$G$64,6,FALSE)*$B$33*BD74*BE74*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF209,$H$52:$M$64,6,FALSE)*$C$33*BD75*BE75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG209,$H$52:$M$64,6,FALSE)*$C$33*BD76*BE76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH209,$B$52:$G$64,6,FALSE)*$B$33*BH71*BI71*g2kg","v":46627.85560535908},{"$f":"HLOOKUP(CI209,$B$52:$G$64,6,FALSE)*$B$33*BH72*BI72*g2kg","v":639.4400454165592},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,6,FALSE)*$B$33*BH73*BI73*g2kg","v":281.44614237113666},{"$f":"HLOOKUP(CK209,$B$52:$G$64,6,FALSE)*$B$33*BH74*BI74*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CL209,$H$52:$M$64,6,FALSE)*$C$33*BH75*BI75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CM209,$H$52:$M$64,6,FALSE)*$C$33*BH76*BI76*g2kg","v":631.78575176146796}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,7,FALSE)*$B$31*D71*E71*g2kg","v":418.10480036856393},{"$f":"HLOOKUP(C209,$B$52:$G$64,7,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,7,FALSE)*$B$31*D73*E73*g2kg","v":49.547376064189621},{"$f":"HLOOKUP(E209,$B$52:$G$64,7,FALSE)*$B$31*D74*E74*g2kg","v":60.986272368059957},{"$f":"HLOOKUP(F209,$H$52:$M$64,7,FALSE)*$C$31*D75*E75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G209,$H$52:$M$64,7,FALSE)*$C$31*D76*E76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H209,$B$52:$G$64,7,FALSE)*$B$31*H71*I71*g2kg","v":724.626188826869},{"$f":"HLOOKUP(I209,$B$52:$G$64,7,FALSE)*$B$31*H72*I72*g2kg","v":1.8644527702750502},{"$f":"HLOOKUP(J209,$B$52:$G$64,7,FALSE)*$B$31*H73*I73*g2kg","v":40.700093441087255},{"$f":"HLOOKUP(K209,$B$52:$G$64,7,FALSE)*$B$31*H74*I74*g2kg","v":39.054111374172379},{"$f":"HLOOKUP(L209,$H$52:$M$64,7,FALSE)*$C$31*H75*I75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(M209,$H$52:$M$64,7,FALSE)*$C$31*H76*I76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(N209,$B$52:$G$64,7,FALSE)*$B$31*L71*M71*g2kg","v":240.26548761962127},{"$f":"HLOOKUP(O209,$B$52:$G$64,7,FALSE)*$B$31*L72*M72*g2kg","v":7.0746920227711252},{"$f":"HLOOKUP(P209,$B$52:$G$64,7,FALSE)*$B$31*L73*M73*g2kg","v":15.498641912523858},{"$f":"HLOOKUP(Q209,$B$52:$G$64,7,FALSE)*$B$31*L74*M74*g2kg","v":23.882622957535428},{"$f":"HLOOKUP(R209,$H$52:$M$64,7,FALSE)*$C$31*L75*M75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(S209,$H$52:$M$64,7,FALSE)*$C$31*L76*M76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(T209,$B$52:$G$64,7,FALSE)*$B$31*P71*Q71*g2kg","v":3165.8087481052216},{"$f":"HLOOKUP(U209,$B$52:$G$64,7,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,7,FALSE)*$B$31*P73*Q73*g2kg","v":58.258915048131229},{"$f":"HLOOKUP(W209,$B$52:$G$64,7,FALSE)*$B$31*P74*Q74*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X209,$H$52:$M$64,7,FALSE)*$C$31*P75*Q75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y209,$H$52:$M$64,7,FALSE)*$C$31*P76*Q76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z209,$B$52:$G$64,7,FALSE)*$B$31*T71*U71*g2kg","v":2775.2123359440011},{"$f":"HLOOKUP(AA209,$B$52:$G$64,7,FALSE)*$B$31*T72*U72*g2kg","v":5.7685245456777343},{"$f":"HLOOKUP(AB209,$B$52:$G$64,7,FALSE)*$B$31*T73*U73*g2kg","v":18.459588759004834},{"$f":"HLOOKUP(AC209,$B$52:$G$64,7,FALSE)*$B$31*T74*U74*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(AD209,$H$52:$M$64,7,FALSE)*$C$31*T75*U75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(AE209,$H$52:$M$64,7,FALSE)*$C$31*T76*U76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(AF209,$B$52:$G$64,7,FALSE)*$B$32*X71*Y71*g2kg","v":443.45319576417506},{"$f":"HLOOKUP(AG209,$B$52:$G$64,7,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,7,FALSE)*$B$32*X73*Y73*g2kg","v":183.98558998724621},{"$f":"HLOOKUP(AI209,$B$52:$G$64,7,FALSE)*$B$32*X74*Y74*g2kg","v":184.94179515407868},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,7,FALSE)*$C$32*X75*Y75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK209,$H$52:$M$64,7,FALSE)*$C$32*X76*Y76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL209,$B$52:$G$64,7,FALSE)*$B$32*AB71*AC71*g2kg","v":2055.8779425451667},{"$f":"HLOOKUP(AM209,$B$52:$G$64,7,FALSE)*$B$32*AB72*AC72*g2kg","v":12.538485621075393},{"$f":"HLOOKUP(AN209,$B$52:$G$64,7,FALSE)*$B$32*AB73*AC73*g2kg","v":30.890467039202608},{"$f":"HLOOKUP(AO209,$B$52:$G$64,7,FALSE)*$B$32*AB74*AC74*g2kg","v":195.22984984134348},{"$f":"HLOOKUP(AP209,$H$52:$M$64,7,FALSE)*$C$32*AB75*AC75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,7,FALSE)*$C$32*AB76*AC76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR209,$B$52:$G$64,7,FALSE)*$B$32*AF71*AG71*g2kg","v":504.49854024863953},{"$f":"HLOOKUP(AS209,$B$52:$G$64,7,FALSE)*$B$32*AF72*AG72*g2kg","v":25.141239427361224},{"$f":"HLOOKUP(AT209,$B$52:$G$64,7,FALSE)*$B$32*AF73*AG73*g2kg","v":33.434185593153657},{"$f":"HLOOKUP(AU209,$B$52:$G$64,7,FALSE)*$B$32*AF74*AG74*g2kg","v":64.050096259062116},{"$f":"HLOOKUP(AV209,$H$52:$M$64,7,FALSE)*$C$32*AF75*AG75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AW209,$H$52:$M$64,7,FALSE)*$C$32*AF76*AG76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AX209,$B$52:$G$64,7,FALSE)*$B$32*AJ71*AK71*g2kg","v":4087.2386033017297},{"$f":"HLOOKUP(AY209,$B$52:$G$64,7,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,7,FALSE)*$B$32*AJ73*AK73*g2kg","v":178.70618835566228},{"$f":"HLOOKUP(BA209,$B$52:$G$64,7,FALSE)*$B$32*AJ74*AK74*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB209,$H$52:$M$64,7,FALSE)*$C$32*AJ75*AK75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC209,$H$52:$M$64,7,FALSE)*$C$32*AJ76*AK76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD209,$B$52:$G$64,7,FALSE)*$B$32*AN71*AO71*g2kg","v":7707.7025068668927},{"$f":"HLOOKUP(BE209,$B$52:$G$64,7,FALSE)*$B$32*AN72*AO72*g2kg","v":13.036076077988319},{"$f":"HLOOKUP(BF209,$B$52:$G$64,7,FALSE)*$B$32*AN73*AO73*g2kg","v":32.826432672543618},{"$f":"HLOOKUP(BG209,$B$52:$G$64,7,FALSE)*$B$32*AN74*AO74*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BH209,$H$52:$M$64,7,FALSE)*$C$32*AN75*AO75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BI209,$H$52:$M$64,7,FALSE)*$C$32*AN76*AO76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,7,FALSE)*$B$33*AR71*AS71*g2kg","v":2444.84109507524},{"$f":"HLOOKUP(BK209,$B$52:$G$64,7,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,7,FALSE)*$B$33*AR73*AS73*g2kg","v":44.919335407114097},{"$f":"HLOOKUP(BM209,$B$52:$G$64,7,FALSE)*$B$33*AR74*AS74*g2kg","v":95.844369504190325},{"$f":"HLOOKUP(BN209,$H$52:$M$64,7,FALSE)*$C$33*AR75*AS75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO209,$H$52:$M$64,7,FALSE)*$C$33*AR76*AS76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP209,$B$52:$G$64,7,FALSE)*$B$33*AV71*AW71*g2kg","v":1368.5900509916071},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,7,FALSE)*$B$33*AV72*AW72*g2kg","v":8.4425081071205224},{"$f":"HLOOKUP(BR209,$B$52:$G$64,7,FALSE)*$B$33*AV73*AW73*g2kg","v":24.000671776300877},{"$f":"HLOOKUP(BS209,$B$52:$G$64,7,FALSE)*$B$33*AV74*AW74*g2kg","v":88.623289405576969},{"$f":"HLOOKUP(BT209,$H$52:$M$64,7,FALSE)*$C$33*AV75*AW75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BU209,$H$52:$M$64,7,FALSE)*$C$33*AV76*AW76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV209,$B$52:$G$64,7,FALSE)*$B$33*AZ71*BA71*g2kg","v":320.13471847913485},{"$f":"HLOOKUP(BW209,$B$52:$G$64,7,FALSE)*$B$33*AZ72*BA72*g2kg","v":16.292144710111195},{"$f":"HLOOKUP(BX209,$B$52:$G$64,7,FALSE)*$B$33*AZ73*BA73*g2kg","v":26.739583114240755},{"$f":"HLOOKUP(BY209,$B$52:$G$64,7,FALSE)*$B$33*AZ74*BA74*g2kg","v":23.949791573153604},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,7,FALSE)*$C$33*AZ75*BA75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CA209,$H$52:$M$64,7,FALSE)*$C$33*AZ76*BA76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CB209,$B$52:$G$64,7,FALSE)*$B$33*BD71*BE71*g2kg","v":7260.3079133905112},{"$f":"HLOOKUP(CC209,$B$52:$G$64,7,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,7,FALSE)*$B$33*BD73*BE73*g2kg","v":47.89014879860099},{"$f":"HLOOKUP(CE209,$B$52:$G$64,7,FALSE)*$B$33*BD74*BE74*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF209,$H$52:$M$64,7,FALSE)*$C$33*BD75*BE75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG209,$H$52:$M$64,7,FALSE)*$C$33*BD76*BE76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH209,$B$52:$G$64,7,FALSE)*$B$33*BH71*BI71*g2kg","v":4112.5189415906761},{"$f":"HLOOKUP(CI209,$B$52:$G$64,7,FALSE)*$B$33*BH72*BI72*g2kg","v":9.1893039639333356},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,7,FALSE)*$B$33*BH73*BI73*g2kg","v":24.823200134597137},{"$f":"HLOOKUP(CK209,$B$52:$G$64,7,FALSE)*$B$33*BH74*BI74*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CL209,$H$52:$M$64,7,FALSE)*$C$33*BH75*BI75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CM209,$H$52:$M$64,7,FALSE)*$C$33*BH76*BI76*g2kg","v":61.889216499082572}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,8,FALSE)*$B$31*D71*E71*g2kg","v":385.71640034001319},{"$f":"HLOOKUP(C209,$B$52:$G$64,8,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,8,FALSE)*$B$31*D73*E73*g2kg","v":45.709199045132678},{"$f":"HLOOKUP(E209,$B$52:$G$64,8,FALSE)*$B$31*D74*E74*g2kg","v":56.261983663491939},{"$f":"HLOOKUP(F209,$H$52:$M$64,8,FALSE)*$C$31*D75*E75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G209,$H$52:$M$64,8,FALSE)*$C$31*D76*E76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H209,$B$52:$G$64,8,FALSE)*$B$31*H71*I71*g2kg","v":668.49317419943543},{"$f":"HLOOKUP(I209,$B$52:$G$64,8,FALSE)*$B$31*H72*I72*g2kg","v":1.6066943227715873},{"$f":"HLOOKUP(J209,$B$52:$G$64,8,FALSE)*$B$31*H73*I73*g2kg","v":37.547269301284722},{"$f":"HLOOKUP(K209,$B$52:$G$64,8,FALSE)*$B$31*H74*I74*g2kg","v":36.028792887440716},{"$f":"HLOOKUP(L209,$H$52:$M$64,8,FALSE)*$C$31*H75*I75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(M209,$H$52:$M$64,8,FALSE)*$C$31*H76*I76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(N209,$B$52:$G$64,8,FALSE)*$B$31*L71*M71*g2kg","v":221.6533723814816},{"$f":"HLOOKUP(O209,$B$52:$G$64,8,FALSE)*$B$31*L72*M72*g2kg","v":6.0966240011898645},{"$f":"HLOOKUP(P209,$B$52:$G$64,8,FALSE)*$B$31*L73*M73*g2kg","v":14.298042891131164},{"$f":"HLOOKUP(Q209,$B$52:$G$64,8,FALSE)*$B$31*L74*M74*g2kg","v":22.032560615754512},{"$f":"HLOOKUP(R209,$H$52:$M$64,8,FALSE)*$C$31*L75*M75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(S209,$H$52:$M$64,8,FALSE)*$C$31*L76*M76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(T209,$B$52:$G$64,8,FALSE)*$B$31*P71*Q71*g2kg","v":2920.5700422660843},{"$f":"HLOOKUP(U209,$B$52:$G$64,8,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,8,FALSE)*$B$31*P73*Q73*g2kg","v":53.745900502149233},{"$f":"HLOOKUP(W209,$B$52:$G$64,8,FALSE)*$B$31*P74*Q74*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X209,$H$52:$M$64,8,FALSE)*$C$31*P75*Q75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y209,$H$52:$M$64,8,FALSE)*$C$31*P76*Q76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z209,$B$52:$G$64,8,FALSE)*$B$31*T71*U71*g2kg","v":2560.2310986525645},{"$f":"HLOOKUP(AA209,$B$52:$G$64,8,FALSE)*$B$31*T72*U72*g2kg","v":4.9710326730033936},{"$f":"HLOOKUP(AB209,$B$52:$G$64,8,FALSE)*$B$31*T73*U73*g2kg","v":17.029620615701642},{"$f":"HLOOKUP(AC209,$B$52:$G$64,8,FALSE)*$B$31*T74*U74*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(AD209,$H$52:$M$64,8,FALSE)*$C$31*T75*U75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(AE209,$H$52:$M$64,8,FALSE)*$C$31*T76*U76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(AF209,$B$52:$G$64,8,FALSE)*$B$32*X71*Y71*g2kg","v":409.10118764159807},{"$f":"HLOOKUP(AG209,$B$52:$G$64,8,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,8,FALSE)*$B$32*X73*Y73*g2kg","v":169.73318512907923},{"$f":"HLOOKUP(AI209,$B$52:$G$64,8,FALSE)*$B$32*X74*Y74*g2kg","v":170.61531806467821},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,8,FALSE)*$C$32*X75*Y75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK209,$H$52:$M$64,8,FALSE)*$C$32*X76*Y76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL209,$B$52:$G$64,8,FALSE)*$B$32*AB71*AC71*g2kg","v":1896.6197920663155},{"$f":"HLOOKUP(AM209,$B$52:$G$64,8,FALSE)*$B$32*AB72*AC72*g2kg","v":10.805054429221652},{"$f":"HLOOKUP(AN209,$B$52:$G$64,8,FALSE)*$B$32*AB73*AC73*g2kg","v":28.497543536165789},{"$f":"HLOOKUP(AO209,$B$52:$G$64,8,FALSE)*$B$32*AB74*AC74*g2kg","v":180.10641076912671},{"$f":"HLOOKUP(AP209,$H$52:$M$64,8,FALSE)*$C$32*AB75*AC75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,8,FALSE)*$C$32*AB76*AC76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AR209,$B$52:$G$64,8,FALSE)*$B$32*AF71*AG71*g2kg","v":465.41766741247733},{"$f":"HLOOKUP(AS209,$B$52:$G$64,8,FALSE)*$B$32*AF72*AG72*g2kg","v":21.665492041090086},{"$f":"HLOOKUP(AT209,$B$52:$G$64,8,FALSE)*$B$32*AF73*AG73*g2kg","v":30.844213469740346},{"$f":"HLOOKUP(AU209,$B$52:$G$64,8,FALSE)*$B$32*AF74*AG74*g2kg","v":59.088469084064343},{"$f":"HLOOKUP(AV209,$H$52:$M$64,8,FALSE)*$C$32*AF75*AG75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AW209,$H$52:$M$64,8,FALSE)*$C$32*AF76*AG76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AX209,$B$52:$G$64,8,FALSE)*$B$32*AJ71*AK71*g2kg","v":3770.6215283980746},{"$f":"HLOOKUP(AY209,$B$52:$G$64,8,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,8,FALSE)*$B$32*AJ73*AK73*g2kg","v":164.86275122951943},{"$f":"HLOOKUP(BA209,$B$52:$G$64,8,FALSE)*$B$32*AJ74*AK74*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB209,$H$52:$M$64,8,FALSE)*$C$32*AJ75*AK75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC209,$H$52:$M$64,8,FALSE)*$C$32*AJ76*AK76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD209,$B$52:$G$64,8,FALSE)*$B$32*AN71*AO71*g2kg","v":7110.6269605603029},{"$f":"HLOOKUP(BE209,$B$52:$G$64,8,FALSE)*$B$32*AN72*AO72*g2kg","v":11.23385357872726},{"$f":"HLOOKUP(BF209,$B$52:$G$64,8,FALSE)*$B$32*AN73*AO73*g2kg","v":30.283540000726859},{"$f":"HLOOKUP(BG209,$B$52:$G$64,8,FALSE)*$B$32*AN74*AO74*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BH209,$H$52:$M$64,8,FALSE)*$C$32*AN75*AO75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BI209,$H$52:$M$64,8,FALSE)*$C$32*AN76*AO76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,8,FALSE)*$B$33*AR71*AS71*g2kg","v":2255.4519961609608},{"$f":"HLOOKUP(BK209,$B$52:$G$64,8,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,8,FALSE)*$B$33*AR73*AS73*g2kg","v":41.439668579802436},{"$f":"HLOOKUP(BM209,$B$52:$G$64,8,FALSE)*$B$33*AR74*AS74*g2kg","v":88.419805669358681},{"$f":"HLOOKUP(BN209,$H$52:$M$64,8,FALSE)*$C$33*AR75*AS75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO209,$H$52:$M$64,8,FALSE)*$C$33*AR76*AS76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP209,$B$52:$G$64,8,FALSE)*$B$33*AV71*AW71*g2kg","v":1262.5725118302853},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,8,FALSE)*$B$33*AV72*AW72*g2kg","v":7.2753410877029374},{"$f":"HLOOKUP(BR209,$B$52:$G$64,8,FALSE)*$B$33*AV73*AW73*g2kg","v":22.141464807714186},{"$f":"HLOOKUP(BS209,$B$52:$G$64,8,FALSE)*$B$33*AV74*AW74*g2kg","v":81.758105015004105},{"$f":"HLOOKUP(BT209,$H$52:$M$64,8,FALSE)*$C$33*AV75*AW75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BU209,$H$52:$M$64,8,FALSE)*$C$33*AV76*AW76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV209,$B$52:$G$64,8,FALSE)*$B$33*AZ71*BA71*g2kg","v":295.33555014624415},{"$f":"HLOOKUP(BW209,$B$52:$G$64,8,FALSE)*$B$33*AZ72*BA72*g2kg","v":14.039774473690292},{"$f":"HLOOKUP(BX209,$B$52:$G$64,8,FALSE)*$B$33*AZ73*BA73*g2kg","v":24.668206957503795},{"$f":"HLOOKUP(BY209,$B$52:$G$64,8,FALSE)*$B$33*AZ74*BA74*g2kg","v":22.094526028754384},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,8,FALSE)*$C$33*AZ75*BA75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CA209,$H$52:$M$64,8,FALSE)*$C$33*AZ76*BA76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CB209,$B$52:$G$64,8,FALSE)*$B$33*BD71*BE71*g2kg","v":6697.8896947475841},{"$f":"HLOOKUP(CC209,$B$52:$G$64,8,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,8,FALSE)*$B$33*BD73*BE73*g2kg","v":44.180348539554437},{"$f":"HLOOKUP(CE209,$B$52:$G$64,8,FALSE)*$B$33*BD74*BE74*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF209,$H$52:$M$64,8,FALSE)*$C$33*BD75*BE75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG209,$H$52:$M$64,8,FALSE)*$C$33*BD76*BE76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH209,$B$52:$G$64,8,FALSE)*$B$33*BH71*BI71*g2kg","v":3793.9435306223836},{"$f":"HLOOKUP(CI209,$B$52:$G$64,8,FALSE)*$B$33*BH72*BI72*g2kg","v":7.9188932776752692},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,8,FALSE)*$B$33*BH73*BI73*g2kg","v":22.900276180508623},{"$f":"HLOOKUP(CK209,$B$52:$G$64,8,FALSE)*$B$33*BH74*BI74*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CL209,$H$52:$M$64,8,FALSE)*$C$33*BH75*BI75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CM209,$H$52:$M$64,8,FALSE)*$C$33*BH76*BI76*g2kg","v":56.731781790825693}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,9,FALSE)*$B$31*D71*E71*g2kg","v":3100.4532027330829},{"$f":"HLOOKUP(C209,$B$52:$G$64,9,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,9,FALSE)*$B$31*D73*E73*g2kg","v":0},{"$f":"HLOOKUP(E209,$B$52:$G$64,9,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(F209,$H$52:$M$64,9,FALSE)*$C$31*D75*E75*g2kg","v":0},{"$f":"HLOOKUP(G209,$H$52:$M$64,9,FALSE)*$C$31*D76*E76*g2kg","v":0},{"$f":"HLOOKUP(H209,$B$52:$G$64,9,FALSE)*$B$31*H71*I71*g2kg","v":5373.4604002443166},{"$f":"HLOOKUP(I209,$B$52:$G$64,9,FALSE)*$B$31*H72*I72*g2kg","v":6.3580417050854257},{"$f":"HLOOKUP(J209,$B$52:$G$64,9,FALSE)*$B$31*H73*I73*g2kg","v":0},{"$f":"HLOOKUP(K209,$B$52:$G$64,9,FALSE)*$B$31*H74*I74*g2kg","v":0},{"$f":"HLOOKUP(L209,$H$52:$M$64,9,FALSE)*$C$31*H75*I75*g2kg","v":0},{"$f":"HLOOKUP(M209,$H$52:$M$64,9,FALSE)*$C$31*H76*I76*g2kg","v":0},{"$f":"HLOOKUP(N209,$B$52:$G$64,9,FALSE)*$B$31*L71*M71*g2kg","v":1781.6870314328251},{"$f":"HLOOKUP(O209,$B$52:$G$64,9,FALSE)*$B$31*L72*M72*g2kg","v":24.125677865671122},{"$f":"HLOOKUP(P209,$B$52:$G$64,9,FALSE)*$B$31*L73*M73*g2kg","v":0},{"$f":"HLOOKUP(Q209,$B$52:$G$64,9,FALSE)*$B$31*L74*M74*g2kg","v":0},{"$f":"HLOOKUP(R209,$H$52:$M$64,9,FALSE)*$C$31*L75*M75*g2kg","v":0},{"$f":"HLOOKUP(S209,$H$52:$M$64,9,FALSE)*$C$31*L76*M76*g2kg","v":0},{"$f":"HLOOKUP(T209,$B$52:$G$64,9,FALSE)*$B$31*P71*Q71*g2kg","v":23476.032477146458},{"$f":"HLOOKUP(U209,$B$52:$G$64,9,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,9,FALSE)*$B$31*P73*Q73*g2kg","v":0},{"$f":"HLOOKUP(W209,$B$52:$G$64,9,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(X209,$H$52:$M$64,9,FALSE)*$C$31*P75*Q75*g2kg","v":0},{"$f":"HLOOKUP(Y209,$H$52:$M$64,9,FALSE)*$C$31*P76*Q76*g2kg","v":0},{"$f":"HLOOKUP(Z209,$B$52:$G$64,9,FALSE)*$B$31*T71*U71*g2kg","v":20579.567533443889},{"$f":"HLOOKUP(AA209,$B$52:$G$64,9,FALSE)*$B$31*T72*U72*g2kg","v":19.671466192633751},{"$f":"HLOOKUP(AB209,$B$52:$G$64,9,FALSE)*$B$31*T73*U73*g2kg","v":0},{"$f":"HLOOKUP(AC209,$B$52:$G$64,9,FALSE)*$B$31*T74*U74*g2kg","v":0},{"$f":"HLOOKUP(AD209,$H$52:$M$64,9,FALSE)*$C$31*T75*U75*g2kg","v":0},{"$f":"HLOOKUP(AE209,$H$52:$M$64,9,FALSE)*$C$31*T76*U76*g2kg","v":0},{"$f":"HLOOKUP(AF209,$B$52:$G$64,9,FALSE)*$B$32*X71*Y71*g2kg","v":3288.4240502794096},{"$f":"HLOOKUP(AG209,$B$52:$G$64,9,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,9,FALSE)*$B$32*X73*Y73*g2kg","v":0},{"$f":"HLOOKUP(AI209,$B$52:$G$64,9,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,9,FALSE)*$C$32*X75*Y75*g2kg","v":0},{"$f":"HLOOKUP(AK209,$H$52:$M$64,9,FALSE)*$C$32*X76*Y76*g2kg","v":0},{"$f":"HLOOKUP(AL209,$B$52:$G$64,9,FALSE)*$B$32*AB71*AC71*g2kg","v":15245.34840493},{"$f":"HLOOKUP(AM209,$B$52:$G$64,9,FALSE)*$B$32*AB72*AC72*g2kg","v":42.75796939905895},{"$f":"HLOOKUP(AN209,$B$52:$G$64,9,FALSE)*$B$32*AB73*AC73*g2kg","v":0},{"$f":"HLOOKUP(AO209,$B$52:$G$64,9,FALSE)*$B$32*AB74*AC74*g2kg","v":0},{"$f":"HLOOKUP(AP209,$H$52:$M$64,9,FALSE)*$C$32*AB75*AC75*g2kg","v":0},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,9,FALSE)*$C$32*AB76*AC76*g2kg","v":0},{"$f":"HLOOKUP(AR209,$B$52:$G$64,9,FALSE)*$B$32*AF71*AG71*g2kg","v":3741.1053724071644},{"$f":"HLOOKUP(AS209,$B$52:$G$64,9,FALSE)*$B$32*AF72*AG72*g2kg","v":85.735102194688039},{"$f":"HLOOKUP(AT209,$B$52:$G$64,9,FALSE)*$B$32*AF73*AG73*g2kg","v":0},{"$f":"HLOOKUP(AU209,$B$52:$G$64,9,FALSE)*$B$32*AF74*AG74*g2kg","v":0},{"$f":"HLOOKUP(AV209,$H$52:$M$64,9,FALSE)*$C$32*AF75*AG75*g2kg","v":0},{"$f":"HLOOKUP(AW209,$H$52:$M$64,9,FALSE)*$C$32*AF76*AG76*g2kg","v":0},{"$f":"HLOOKUP(AX209,$B$52:$G$64,9,FALSE)*$B$32*AJ71*AK71*g2kg","v":30308.889079413526},{"$f":"HLOOKUP(AY209,$B$52:$G$64,9,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,9,FALSE)*$B$32*AJ73*AK73*g2kg","v":0},{"$f":"HLOOKUP(BA209,$B$52:$G$64,9,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(BB209,$H$52:$M$64,9,FALSE)*$C$32*AJ75*AK75*g2kg","v":0},{"$f":"HLOOKUP(BC209,$H$52:$M$64,9,FALSE)*$C$32*AJ76*AK76*g2kg","v":0},{"$f":"HLOOKUP(BD209,$B$52:$G$64,9,FALSE)*$B$32*AN71*AO71*g2kg","v":57156.413660076323},{"$f":"HLOOKUP(BE209,$B$52:$G$64,9,FALSE)*$B$32*AN72*AO72*g2kg","v":44.45482164843942},{"$f":"HLOOKUP(BF209,$B$52:$G$64,9,FALSE)*$B$32*AN73*AO73*g2kg","v":0},{"$f":"HLOOKUP(BG209,$B$52:$G$64,9,FALSE)*$B$32*AN74*AO74*g2kg","v":0},{"$f":"HLOOKUP(BH209,$H$52:$M$64,9,FALSE)*$C$32*AN75*AO75*g2kg","v":0},{"$f":"HLOOKUP(BI209,$H$52:$M$64,9,FALSE)*$C$32*AN76*AO76*g2kg","v":0},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,9,FALSE)*$B$33*AR71*AS71*g2kg","v":18129.701923339624},{"$f":"HLOOKUP(BK209,$B$52:$G$64,9,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,9,FALSE)*$B$33*AR73*AS73*g2kg","v":0},{"$f":"HLOOKUP(BM209,$B$52:$G$64,9,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BN209,$H$52:$M$64,9,FALSE)*$C$33*AR75*AS75*g2kg","v":0},{"$f":"HLOOKUP(BO209,$H$52:$M$64,9,FALSE)*$C$33*AR76*AS76*g2kg","v":0},{"$f":"HLOOKUP(BP209,$B$52:$G$64,9,FALSE)*$B$33*AV71*AW71*g2kg","v":10148.769885170155},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,9,FALSE)*$B$33*AV72*AW72*g2kg","v":28.790119812300397},{"$f":"HLOOKUP(BR209,$B$52:$G$64,9,FALSE)*$B$33*AV73*AW73*g2kg","v":0},{"$f":"HLOOKUP(BS209,$B$52:$G$64,9,FALSE)*$B$33*AV74*AW74*g2kg","v":0},{"$f":"HLOOKUP(BT209,$H$52:$M$64,9,FALSE)*$C$33*AV75*AW75*g2kg","v":0},{"$f":"HLOOKUP(BU209,$H$52:$M$64,9,FALSE)*$C$33*AV76*AW76*g2kg","v":0},{"$f":"HLOOKUP(BV209,$B$52:$G$64,9,FALSE)*$B$33*AZ71*BA71*g2kg","v":2373.9567504121756},{"$f":"HLOOKUP(BW209,$B$52:$G$64,9,FALSE)*$B$33*AZ72*BA72*g2kg","v":55.558465831715594},{"$f":"HLOOKUP(BX209,$B$52:$G$64,9,FALSE)*$B$33*AZ73*BA73*g2kg","v":0},{"$f":"HLOOKUP(BY209,$B$52:$G$64,9,FALSE)*$B$33*AZ74*BA74*g2kg","v":0},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,9,FALSE)*$C$33*AZ75*BA75*g2kg","v":0},{"$f":"HLOOKUP(CA209,$H$52:$M$64,9,FALSE)*$C$33*AZ76*BA76*g2kg","v":0},{"$f":"HLOOKUP(CB209,$B$52:$G$64,9,FALSE)*$B$33*BD71*BE71*g2kg","v":53838.762202818354},{"$f":"HLOOKUP(CC209,$B$52:$G$64,9,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,9,FALSE)*$B$33*BD73*BE73*g2kg","v":0},{"$f":"HLOOKUP(CE209,$B$52:$G$64,9,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CF209,$H$52:$M$64,9,FALSE)*$C$33*BD75*BE75*g2kg","v":0},{"$f":"HLOOKUP(CG209,$H$52:$M$64,9,FALSE)*$C$33*BD76*BE76*g2kg","v":0},{"$f":"HLOOKUP(CH209,$B$52:$G$64,9,FALSE)*$B$33*BH71*BI71*g2kg","v":30496.355249964654},{"$f":"HLOOKUP(CI209,$B$52:$G$64,9,FALSE)*$B$33*BH72*BI72*g2kg","v":31.336796927698924},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,9,FALSE)*$B$33*BH73*BI73*g2kg","v":0},{"$f":"HLOOKUP(CK209,$B$52:$G$64,9,FALSE)*$B$33*BH74*BI74*g2kg","v":0},{"$f":"HLOOKUP(CL209,$H$52:$M$64,9,FALSE)*$C$33*BH75*BI75*g2kg","v":0},{"$f":"HLOOKUP(CM209,$H$52:$M$64,9,FALSE)*$C$33*BH76*BI76*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,10,FALSE)*$B$31*D71*E71*g2kg","v":1.7666400015573125},{"$f":"HLOOKUP(C209,$B$52:$G$64,10,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,10,FALSE)*$B$31*D73*E73*g2kg","v":0.20935511013037872},{"$f":"HLOOKUP(E209,$B$52:$G$64,10,FALSE)*$B$31*D74*E74*g2kg","v":0.25768847479461954},{"$f":"HLOOKUP(F209,$H$52:$M$64,10,FALSE)*$C$31*D75*E75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G209,$H$52:$M$64,10,FALSE)*$C$31*D76*E76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H209,$B$52:$G$64,10,FALSE)*$B$31*H71*I71*g2kg","v":3.0618007978600099},{"$f":"HLOOKUP(I209,$B$52:$G$64,10,FALSE)*$B$31*H72*I72*g2kg","v":8.5919482501154387E-2},{"$f":"HLOOKUP(J209,$B$52:$G$64,10,FALSE)*$B$31*H73*I73*g2kg","v":0.17197222580741095},{"$f":"HLOOKUP(K209,$B$52:$G$64,10,FALSE)*$B$31*H74*I74*g2kg","v":0.16501737200354527},{"$f":"HLOOKUP(L209,$H$52:$M$64,10,FALSE)*$C$31*H75*I75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(M209,$H$52:$M$64,10,FALSE)*$C$31*H76*I76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(N209,$B$52:$G$64,10,FALSE)*$B$31*L71*M71*g2kg","v":1.0152062857167097},{"$f":"HLOOKUP(O209,$B$52:$G$64,10,FALSE)*$B$31*L72*M72*g2kg","v":0.32602267386042055},{"$f":"HLOOKUP(P209,$B$52:$G$64,10,FALSE)*$B$31*L73*M73*g2kg","v":6.5487219348692366E-2},{"$f":"HLOOKUP(Q209,$B$52:$G$64,10,FALSE)*$B$31*L74*M74*g2kg","v":0.100912491369868},{"$f":"HLOOKUP(R209,$H$52:$M$64,10,FALSE)*$C$31*L75*M75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(S209,$H$52:$M$64,10,FALSE)*$C$31*L76*M76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(T209,$B$52:$G$64,10,FALSE)*$B$31*P71*Q71*g2kg","v":13.376656682134739},{"$f":"HLOOKUP(U209,$B$52:$G$64,10,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,10,FALSE)*$B$31*P73*Q73*g2kg","v":0.24616442978083619},{"$f":"HLOOKUP(W209,$B$52:$G$64,10,FALSE)*$B$31*P74*Q74*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X209,$H$52:$M$64,10,FALSE)*$C$31*P75*Q75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y209,$H$52:$M$64,10,FALSE)*$C$31*P76*Q76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z209,$B$52:$G$64,10,FALSE)*$B$31*T71*U71*g2kg","v":11.72624930680564},{"$f":"HLOOKUP(AA209,$B$52:$G$64,10,FALSE)*$B$31*T72*U72*g2kg","v":0.26583062422478038},{"$f":"HLOOKUP(AB209,$B$52:$G$64,10,FALSE)*$B$31*T73*U73*g2kg","v":7.7998262361992268E-2},{"$f":"HLOOKUP(AC209,$B$52:$G$64,10,FALSE)*$B$31*T74*U74*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(AD209,$H$52:$M$64,10,FALSE)*$C$31*T75*U75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(AE209,$H$52:$M$64,10,FALSE)*$C$31*T76*U76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(AF209,$B$52:$G$64,10,FALSE)*$B$32*X71*Y71*g2kg","v":1.8737458975951053},{"$f":"HLOOKUP(AG209,$B$52:$G$64,10,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,10,FALSE)*$B$32*X73*Y73*g2kg","v":0.7774039013545615},{"$f":"HLOOKUP(AI209,$B$52:$G$64,10,FALSE)*$B$32*X74*Y74*g2kg","v":0.78144420487638866},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,10,FALSE)*$C$32*X75*Y75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK209,$H$52:$M$64,10,FALSE)*$C$32*X76*Y76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL209,$B$52:$G$64,10,FALSE)*$B$32*AB71*AC71*g2kg","v":8.6868082079373234},{"$f":"HLOOKUP(AM209,$B$52:$G$64,10,FALSE)*$B$32*AB72*AC72*g2kg","v":0.57781039728458028},{"$f":"HLOOKUP(AN209,$B$52:$G$64,10,FALSE)*$B$32*AB73*AC73*g2kg","v":0.13052310016564483},{"$f":"HLOOKUP(AO209,$B$52:$G$64,10,FALSE)*$B$32*AB74*AC74*g2kg","v":0.82491485848454982},{"$f":"HLOOKUP(AP209,$H$52:$M$64,10,FALSE)*$C$32*AB75*AC75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,10,FALSE)*$C$32*AB76*AC76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR209,$B$52:$G$64,10,FALSE)*$B$32*AF71*AG71*g2kg","v":2.1316839728815755},{"$f":"HLOOKUP(AS209,$B$52:$G$64,10,FALSE)*$B$32*AF72*AG72*g2kg","v":1.1585824620903789},{"$f":"HLOOKUP(AT209,$B$52:$G$64,10,FALSE)*$B$32*AF73*AG73*g2kg","v":0.14127120673163518},{"$f":"HLOOKUP(AU209,$B$52:$G$64,10,FALSE)*$B$32*AF74*AG74*g2kg","v":0.2706342095453329},{"$f":"HLOOKUP(AV209,$H$52:$M$64,10,FALSE)*$C$32*AF75*AG75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AW209,$H$52:$M$64,10,FALSE)*$C$32*AF76*AG76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AX209,$B$52:$G$64,10,FALSE)*$B$32*AJ71*AK71*g2kg","v":17.270022267472097},{"$f":"HLOOKUP(AY209,$B$52:$G$64,10,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,10,FALSE)*$B$32*AJ73*AK73*g2kg","v":0.75509657051688284},{"$f":"HLOOKUP(BA209,$B$52:$G$64,10,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB209,$H$52:$M$64,10,FALSE)*$C$32*AJ75*AK75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC209,$H$52:$M$64,10,FALSE)*$C$32*AJ76*AK76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD209,$B$52:$G$64,10,FALSE)*$B$32*AN71*AO71*g2kg","v":32.567757071268566},{"$f":"HLOOKUP(BE209,$B$52:$G$64,10,FALSE)*$B$32*AN72*AO72*g2kg","v":0.6007408330870192},{"$f":"HLOOKUP(BF209,$B$52:$G$64,10,FALSE)*$B$32*AN73*AO73*g2kg","v":0.1387032366445505},{"$f":"HLOOKUP(BG209,$B$52:$G$64,10,FALSE)*$B$32*AN74*AO74*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BH209,$H$52:$M$64,10,FALSE)*$C$32*AN75*AO75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BI209,$H$52:$M$64,10,FALSE)*$C$32*AN76*AO76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,10,FALSE)*$B$33*AR71*AS71*g2kg","v":10.330314486233409},{"$f":"HLOOKUP(BK209,$B$52:$G$64,10,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,10,FALSE)*$B$33*AR73*AS73*g2kg","v":0.1898000087624539},{"$f":"HLOOKUP(BM209,$B$52:$G$64,10,FALSE)*$B$33*AR74*AS74*g2kg","v":0.40497620917263522},{"$f":"HLOOKUP(BN209,$H$52:$M$64,10,FALSE)*$C$33*AR75*AS75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO209,$H$52:$M$64,10,FALSE)*$C$33*AR76*AS76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP209,$B$52:$G$64,10,FALSE)*$B$33*AV71*AW71*g2kg","v":5.7827748633448186},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,10,FALSE)*$B$33*AV72*AW72*g2kg","v":0.38905567313919454},{"$f":"HLOOKUP(BR209,$B$52:$G$64,10,FALSE)*$B$33*AV73*AW73*g2kg","v":0.10141128919563749},{"$f":"HLOOKUP(BS209,$B$52:$G$64,10,FALSE)*$B$33*AV74*AW74*g2kg","v":0.37446460312215624},{"$f":"HLOOKUP(BT209,$H$52:$M$64,10,FALSE)*$C$33*AV75*AW75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU209,$H$52:$M$64,10,FALSE)*$C$33*AV76*AW76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV209,$B$52:$G$64,10,FALSE)*$B$33*AZ71*BA71*g2kg","v":1.352681909066767},{"$f":"HLOOKUP(BW209,$B$52:$G$64,10,FALSE)*$B$33*AZ72*BA72*g2kg","v":0.75079007880696735},{"$f":"HLOOKUP(BX209,$B$52:$G$64,10,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.1129841540038342},{"$f":"HLOOKUP(BY209,$B$52:$G$64,10,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.1011963024217758},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,10,FALSE)*$C$33*AZ75*BA75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CA209,$H$52:$M$64,10,FALSE)*$C$33*AZ76*BA76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CB209,$B$52:$G$64,10,FALSE)*$B$33*BD71*BE71*g2kg","v":30.677357380523283},{"$f":"HLOOKUP(CC209,$B$52:$G$64,10,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,10,FALSE)*$B$33*BD73*BE73*g2kg","v":0.20235274140253939},{"$f":"HLOOKUP(CE209,$B$52:$G$64,10,FALSE)*$B$33*BD74*BE74*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF209,$H$52:$M$64,10,FALSE)*$C$33*BD75*BE75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG209,$H$52:$M$64,10,FALSE)*$C$33*BD76*BE76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH209,$B$52:$G$64,10,FALSE)*$B$33*BH71*BI71*g2kg","v":17.376840598270462},{"$f":"HLOOKUP(CI209,$B$52:$G$64,10,FALSE)*$B$33*BH72*BI72*g2kg","v":0.42347022875268825},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,10,FALSE)*$B$33*BH73*BI73*g2kg","v":0.10488676113210059},{"$f":"HLOOKUP(CK209,$B$52:$G$64,10,FALSE)*$B$33*BH74*BI74*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CL209,$H$52:$M$64,10,FALSE)*$C$33*BH75*BI75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CM209,$H$52:$M$64,10,FALSE)*$C$33*BH76*BI76*g2kg","v":0.1719144902752294}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,11,FALSE)*$B$31*D71*E71*g2kg","v":9.1276400080461144},{"$f":"HLOOKUP(C209,$B$52:$G$64,11,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,11,FALSE)*$B$31*D73*E73*g2kg","v":1.0816680690069567},{"$f":"HLOOKUP(E209,$B$52:$G$64,11,FALSE)*$B$31*D74*E74*g2kg","v":1.3313904531055343},{"$f":"HLOOKUP(F209,$H$52:$M$64,11,FALSE)*$C$31*D75*E75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G209,$H$52:$M$64,11,FALSE)*$C$31*D76*E76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H209,$B$52:$G$64,11,FALSE)*$B$31*H71*I71*g2kg","v":15.819304122276717},{"$f":"HLOOKUP(I209,$B$52:$G$64,11,FALSE)*$B$31*H72*I72*g2kg","v":0.26635039575357866},{"$f":"HLOOKUP(J209,$B$52:$G$64,11,FALSE)*$B$31*H73*I73*g2kg","v":0.88852316667162312},{"$f":"HLOOKUP(K209,$B$52:$G$64,11,FALSE)*$B$31*H74*I74*g2kg","v":0.85258975535165027},{"$f":"HLOOKUP(L209,$H$52:$M$64,11,FALSE)*$C$31*H75*I75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(M209,$H$52:$M$64,11,FALSE)*$C$31*H76*I76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(N209,$B$52:$G$64,11,FALSE)*$B$31*L71*M71*g2kg","v":5.2452324762029994},{"$f":"HLOOKUP(O209,$B$52:$G$64,11,FALSE)*$B$31*L72*M72*g2kg","v":1.0106702889673038},{"$f":"HLOOKUP(P209,$B$52:$G$64,11,FALSE)*$B$31*L73*M73*g2kg","v":0.33835063330157722},{"$f":"HLOOKUP(Q209,$B$52:$G$64,11,FALSE)*$B$31*L74*M74*g2kg","v":0.52138120541098465},{"$f":"HLOOKUP(R209,$H$52:$M$64,11,FALSE)*$C$31*L75*M75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(S209,$H$52:$M$64,11,FALSE)*$C$31*L76*M76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(T209,$B$52:$G$64,11,FALSE)*$B$31*P71*Q71*g2kg","v":69.112726191029481},{"$f":"HLOOKUP(U209,$B$52:$G$64,11,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,11,FALSE)*$B$31*P73*Q73*g2kg","v":1.2718495538676535},{"$f":"HLOOKUP(W209,$B$52:$G$64,11,FALSE)*$B$31*P74*Q74*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X209,$H$52:$M$64,11,FALSE)*$C$31*P75*Q75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y209,$H$52:$M$64,11,FALSE)*$C$31*P76*Q76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z209,$B$52:$G$64,11,FALSE)*$B$31*T71*U71*g2kg","v":60.585621418495798},{"$f":"HLOOKUP(AA209,$B$52:$G$64,11,FALSE)*$B$31*T72*U72*g2kg","v":0.82407493509681928},{"$f":"HLOOKUP(AB209,$B$52:$G$64,11,FALSE)*$B$31*T73*U73*g2kg","v":0.4029910222036267},{"$f":"HLOOKUP(AC209,$B$52:$G$64,11,FALSE)*$B$31*T74*U74*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(AD209,$H$52:$M$64,11,FALSE)*$C$31*T75*U75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(AE209,$H$52:$M$64,11,FALSE)*$C$31*T76*U76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(AF209,$B$52:$G$64,11,FALSE)*$B$32*X71*Y71*g2kg","v":9.6810204709080452},{"$f":"HLOOKUP(AG209,$B$52:$G$64,11,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,11,FALSE)*$B$32*X73*Y73*g2kg","v":4.016586823665234},{"$f":"HLOOKUP(AI209,$B$52:$G$64,11,FALSE)*$B$32*X74*Y74*g2kg","v":4.0374617251946745},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,11,FALSE)*$C$32*X75*Y75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK209,$H$52:$M$64,11,FALSE)*$C$32*X76*Y76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL209,$B$52:$G$64,11,FALSE)*$B$32*AB71*AC71*g2kg","v":44.881842407676167},{"$f":"HLOOKUP(AM209,$B$52:$G$64,11,FALSE)*$B$32*AB72*AC72*g2kg","v":1.791212231582199},{"$f":"HLOOKUP(AN209,$B$52:$G$64,11,FALSE)*$B$32*AB73*AC73*g2kg","v":0.6743693508558315},{"$f":"HLOOKUP(AO209,$B$52:$G$64,11,FALSE)*$B$32*AB74*AC74*g2kg","v":4.2620601021701745},{"$f":"HLOOKUP(AP209,$H$52:$M$64,11,FALSE)*$C$32*AB75*AC75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,11,FALSE)*$C$32*AB76*AC76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AR209,$B$52:$G$64,11,FALSE)*$B$32*AF71*AG71*g2kg","v":11.013700526554805},{"$f":"HLOOKUP(AS209,$B$52:$G$64,11,FALSE)*$B$32*AF72*AG72*g2kg","v":3.5916056324801739},{"$f":"HLOOKUP(AT209,$B$52:$G$64,11,FALSE)*$B$32*AF73*AG73*g2kg","v":0.72990123478011493},{"$f":"HLOOKUP(AU209,$B$52:$G$64,11,FALSE)*$B$32*AF74*AG74*g2kg","v":1.3982767493175532},{"$f":"HLOOKUP(AV209,$H$52:$M$64,11,FALSE)*$C$32*AF75*AG75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AW209,$H$52:$M$64,11,FALSE)*$C$32*AF76*AG76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AX209,$B$52:$G$64,11,FALSE)*$B$32*AJ71*AK71*g2kg","v":89.22844838193916},{"$f":"HLOOKUP(AY209,$B$52:$G$64,11,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,11,FALSE)*$B$32*AJ73*AK73*g2kg","v":3.9013322810038948},{"$f":"HLOOKUP(BA209,$B$52:$G$64,11,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BB209,$H$52:$M$64,11,FALSE)*$C$32*AJ75*AK75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC209,$H$52:$M$64,11,FALSE)*$C$32*AJ76*AK76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD209,$B$52:$G$64,11,FALSE)*$B$32*AN71*AO71*g2kg","v":168.26674486822091},{"$f":"HLOOKUP(BE209,$B$52:$G$64,11,FALSE)*$B$32*AN72*AO72*g2kg","v":1.8622965825697593},{"$f":"HLOOKUP(BF209,$B$52:$G$64,11,FALSE)*$B$32*AN73*AO73*g2kg","v":0.71663338933017762},{"$f":"HLOOKUP(BG209,$B$52:$G$64,11,FALSE)*$B$32*AN74*AO74*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BH209,$H$52:$M$64,11,FALSE)*$C$32*AN75*AO75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BI209,$H$52:$M$64,11,FALSE)*$C$32*AN76*AO76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,11,FALSE)*$B$33*AR71*AS71*g2kg","v":53.373291512205945},{"$f":"HLOOKUP(BK209,$B$52:$G$64,11,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,11,FALSE)*$B$33*AR73*AS73*g2kg","v":0.98063337860601196},{"$f":"HLOOKUP(BM209,$B$52:$G$64,11,FALSE)*$B$33*AR74*AS74*g2kg","v":2.0923770807252819},{"$f":"HLOOKUP(BN209,$H$52:$M$64,11,FALSE)*$C$33*AR75*AS75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO209,$H$52:$M$64,11,FALSE)*$C$33*AR76*AS76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP209,$B$52:$G$64,11,FALSE)*$B$33*AV71*AW71*g2kg","v":29.877670127281569},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,11,FALSE)*$B$33*AV72*AW72*g2kg","v":1.2060725867315032},{"$f":"HLOOKUP(BR209,$B$52:$G$64,11,FALSE)*$B$33*AV73*AW73*g2kg","v":0.52395832751079374},{"$f":"HLOOKUP(BS209,$B$52:$G$64,11,FALSE)*$B$33*AV74*AW74*g2kg","v":1.9347337827978075},{"$f":"HLOOKUP(BT209,$H$52:$M$64,11,FALSE)*$C$33*AV75*AW75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU209,$H$52:$M$64,11,FALSE)*$C$33*AV76*AW76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV209,$B$52:$G$64,11,FALSE)*$B$33*AZ71*BA71*g2kg","v":6.9888565301782961},{"$f":"HLOOKUP(BW209,$B$52:$G$64,11,FALSE)*$B$33*AZ72*BA72*g2kg","v":2.3274492443015995},{"$f":"HLOOKUP(BX209,$B$52:$G$64,11,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.58375146235314335},{"$f":"HLOOKUP(BY209,$B$52:$G$64,11,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.5228475625125083},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,11,FALSE)*$C$33*AZ75*BA75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CA209,$H$52:$M$64,11,FALSE)*$C$33*AZ76*BA76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CB209,$B$52:$G$64,11,FALSE)*$B$33*BD71*BE71*g2kg","v":158.49967979937028},{"$f":"HLOOKUP(CC209,$B$52:$G$64,11,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,11,FALSE)*$B$33*BD73*BE73*g2kg","v":1.0454891639131203},{"$f":"HLOOKUP(CE209,$B$52:$G$64,11,FALSE)*$B$33*BD74*BE74*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF209,$H$52:$M$64,11,FALSE)*$C$33*BD75*BE75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG209,$H$52:$M$64,11,FALSE)*$C$33*BD76*BE76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH209,$B$52:$G$64,11,FALSE)*$B$33*BH71*BI71*g2kg","v":89.780343091064054},{"$f":"HLOOKUP(CI209,$B$52:$G$64,11,FALSE)*$B$33*BH72*BI72*g2kg","v":1.3127577091333336},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,11,FALSE)*$B$33*BH73*BI73*g2kg","v":0.54191493251585299},{"$f":"HLOOKUP(CK209,$B$52:$G$64,11,FALSE)*$B$33*BH74*BI74*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CL209,$H$52:$M$64,11,FALSE)*$C$33*BH75*BI75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CM209,$H$52:$M$64,11,FALSE)*$C$33*BH76*BI76*g2kg","v":1.3323372996330276}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,12,FALSE)*$B$31*D71*E71*g2kg","v":181532.12390002256},{"$f":"HLOOKUP(C209,$B$52:$G$64,12,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,12,FALSE)*$B$31*D73*E73*g2kg","v":19277.702570056186},{"$f":"HLOOKUP(E209,$B$52:$G$64,12,FALSE)*$B$31*D74*E74*g2kg","v":23728.304361562663},{"$f":"HLOOKUP(F209,$H$52:$M$64,12,FALSE)*$C$31*D75*E75*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(G209,$H$52:$M$64,12,FALSE)*$C$31*D76*E76*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(H209,$B$52:$G$64,12,FALSE)*$B$31*H71*I71*g2kg","v":314617.12703457079},{"$f":"HLOOKUP(I209,$B$52:$G$64,12,FALSE)*$B$31*H72*I72*g2kg","v":5006.191727369137},{"$f":"HLOOKUP(J209,$B$52:$G$64,12,FALSE)*$B$31*H73*I73*g2kg","v":15835.435864742951},{"$f":"HLOOKUP(K209,$B$52:$G$64,12,FALSE)*$B$31*H74*I74*g2kg","v":15195.023490926753},{"$f":"HLOOKUP(L209,$H$52:$M$64,12,FALSE)*$C$31*H75*I75*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(M209,$H$52:$M$64,12,FALSE)*$C$31*H76*I76*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(N209,$B$52:$G$64,12,FALSE)*$B$31*L71*M71*g2kg","v":104318.11409248717},{"$f":"HLOOKUP(O209,$B$52:$G$64,12,FALSE)*$B$31*L72*M72*g2kg","v":18996.064283707419},{"$f":"HLOOKUP(P209,$B$52:$G$64,12,FALSE)*$B$31*L73*M73*g2kg","v":6030.1520032537846},{"$f":"HLOOKUP(Q209,$B$52:$G$64,12,FALSE)*$B$31*L74*M74*g2kg","v":9292.1591119518307},{"$f":"HLOOKUP(R209,$H$52:$M$64,12,FALSE)*$C$31*L75*M75*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(S209,$H$52:$M$64,12,FALSE)*$C$31*L76*M76*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(T209,$B$52:$G$64,12,FALSE)*$B$31*P71*Q71*g2kg","v":1374526.1604224863},{"$f":"HLOOKUP(U209,$B$52:$G$64,12,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,12,FALSE)*$B$31*P73*Q73*g2kg","v":22667.154662177232},{"$f":"HLOOKUP(W209,$B$52:$G$64,12,FALSE)*$B$31*P74*Q74*g2kg","v":6965.2996535087241},{"$f":"HLOOKUP(X209,$H$52:$M$64,12,FALSE)*$C$31*P75*Q75*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(Y209,$H$52:$M$64,12,FALSE)*$C$31*P76*Q76*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(Z209,$B$52:$G$64,12,FALSE)*$B$31*T71*U71*g2kg","v":1204937.5878329091},{"$f":"HLOOKUP(AA209,$B$52:$G$64,12,FALSE)*$B$31*T72*U72*g2kg","v":15488.909303633074},{"$f":"HLOOKUP(AB209,$B$52:$G$64,12,FALSE)*$B$31*T73*U73*g2kg","v":7182.1858174815552},{"$f":"HLOOKUP(AC209,$B$52:$G$64,12,FALSE)*$B$31*T74*U74*g2kg","v":6965.2996535087241},{"$f":"HLOOKUP(AD209,$H$52:$M$64,12,FALSE)*$C$31*T75*U75*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(AE209,$H$52:$M$64,12,FALSE)*$C$31*T76*U76*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(AF209,$B$52:$G$64,12,FALSE)*$B$32*X71*Y71*g2kg","v":192537.85272582533},{"$f":"HLOOKUP(AG209,$B$52:$G$64,12,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,12,FALSE)*$B$32*X73*Y73*g2kg","v":71584.405930103429},{"$f":"HLOOKUP(AI209,$B$52:$G$64,12,FALSE)*$B$32*X74*Y74*g2kg","v":71956.44255981849},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,12,FALSE)*$C$32*X75*Y75*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AK209,$H$52:$M$64,12,FALSE)*$C$32*X76*Y76*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AL209,$B$52:$G$64,12,FALSE)*$B$32*AB71*AC71*g2kg","v":892618.04471138772},{"$f":"HLOOKUP(AM209,$B$52:$G$64,12,FALSE)*$B$32*AB72*AC72*g2kg","v":33666.748759049799},{"$f":"HLOOKUP(AN209,$B$52:$G$64,12,FALSE)*$B$32*AB73*AC73*g2kg","v":12018.744142180069},{"$f":"HLOOKUP(AO209,$B$52:$G$64,12,FALSE)*$B$32*AB74*AC74*g2kg","v":75959.279320106725},{"$f":"HLOOKUP(AP209,$H$52:$M$64,12,FALSE)*$C$32*AB75*AC75*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,12,FALSE)*$C$32*AB76*AC76*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AR209,$B$52:$G$64,12,FALSE)*$B$32*AF71*AG71*g2kg","v":219042.43011576383},{"$f":"HLOOKUP(AS209,$B$52:$G$64,12,FALSE)*$B$32*AF72*AG72*g2kg","v":67506.062284696527},{"$f":"HLOOKUP(AT209,$B$52:$G$64,12,FALSE)*$B$32*AF73*AG73*g2kg","v":13008.4443765875},{"$f":"HLOOKUP(AU209,$B$52:$G$64,12,FALSE)*$B$32*AF74*AG74*g2kg","v":24920.365180711869},{"$f":"HLOOKUP(AV209,$H$52:$M$64,12,FALSE)*$C$32*AF75*AG75*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AW209,$H$52:$M$64,12,FALSE)*$C$32*AF76*AG76*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AX209,$B$52:$G$64,12,FALSE)*$B$32*AJ71*AK71*g2kg","v":1774591.2122737516},{"$f":"HLOOKUP(AY209,$B$52:$G$64,12,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,12,FALSE)*$B$32*AJ73*AK73*g2kg","v":69530.316642515449},{"$f":"HLOOKUP(BA209,$B$52:$G$64,12,FALSE)*$B$32*AJ74*AK74*g2kg","v":17240.015162009273},{"$f":"HLOOKUP(BB209,$H$52:$M$64,12,FALSE)*$C$32*AJ75*AK75*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(BC209,$H$52:$M$64,12,FALSE)*$C$32*AJ76*AK76*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(BD209,$B$52:$G$64,12,FALSE)*$B$32*AN71*AO71*g2kg","v":3346518.875716493},{"$f":"HLOOKUP(BE209,$B$52:$G$64,12,FALSE)*$B$32*AN72*AO72*g2kg","v":35002.815442384352},{"$f":"HLOOKUP(BF209,$B$52:$G$64,12,FALSE)*$B$32*AN73*AO73*g2kg","v":12771.982207038405},{"$f":"HLOOKUP(BG209,$B$52:$G$64,12,FALSE)*$B$32*AN74*AO74*g2kg","v":17240.015162009273},{"$f":"HLOOKUP(BH209,$H$52:$M$64,12,FALSE)*$C$32*AN75*AO75*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(BI209,$H$52:$M$64,12,FALSE)*$C$32*AN76*AO76*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,12,FALSE)*$B$33*AR71*AS71*g2kg","v":1061497.4910496976},{"$f":"HLOOKUP(BK209,$B$52:$G$64,12,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,12,FALSE)*$B$33*AR73*AS73*g2kg","v":17477.042305955703},{"$f":"HLOOKUP(BM209,$B$52:$G$64,12,FALSE)*$B$33*AR74*AS74*g2kg","v":37290.758766370687},{"$f":"HLOOKUP(BN209,$H$52:$M$64,12,FALSE)*$C$33*AR75*AS75*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BO209,$H$52:$M$64,12,FALSE)*$C$33*AR76*AS76*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BP209,$B$52:$G$64,12,FALSE)*$B$33*AV71*AW71*g2kg","v":594212.40436833387},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,12,FALSE)*$B$33*AV72*AW72*g2kg","v":22668.750272434401},{"$f":"HLOOKUP(BR209,$B$52:$G$64,12,FALSE)*$B$33*AV73*AW73*g2kg","v":9338.0890924609594},{"$f":"HLOOKUP(BS209,$B$52:$G$64,12,FALSE)*$B$33*AV74*AW74*g2kg","v":34481.208686558668},{"$f":"HLOOKUP(BT209,$H$52:$M$64,12,FALSE)*$C$33*AV75*AW75*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BU209,$H$52:$M$64,12,FALSE)*$C$33*AV76*AW76*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BV209,$B$52:$G$64,12,FALSE)*$B$33*AZ71*BA71*g2kg","v":138995.61863060264},{"$f":"HLOOKUP(BW209,$B$52:$G$64,12,FALSE)*$B$33*AZ72*BA72*g2kg","v":43745.59729760667},{"$f":"HLOOKUP(BX209,$B$52:$G$64,12,FALSE)*$B$33*AZ73*BA73*g2kg","v":10403.734184749121},{"$f":"HLOOKUP(BY209,$B$52:$G$64,12,FALSE)*$B$33*AZ74*BA74*g2kg","v":9318.2928186541194},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,12,FALSE)*$C$33*AZ75*BA75*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CA209,$H$52:$M$64,12,FALSE)*$C$33*AZ76*BA76*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CB209,$B$52:$G$64,12,FALSE)*$B$33*BD71*BE71*g2kg","v":3152269.7527608094},{"$f":"HLOOKUP(CC209,$B$52:$G$64,12,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,12,FALSE)*$B$33*BD73*BE73*g2kg","v":18632.914957577643},{"$f":"HLOOKUP(CE209,$B$52:$G$64,12,FALSE)*$B$33*BD74*BE74*g2kg","v":11431.869640211737},{"$f":"HLOOKUP(CF209,$H$52:$M$64,12,FALSE)*$C$33*BD75*BE75*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CG209,$H$52:$M$64,12,FALSE)*$C$33*BD76*BE76*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CH209,$B$52:$G$64,12,FALSE)*$B$33*BH71*BI71*g2kg","v":1785567.3921656306},{"$f":"HLOOKUP(CI209,$B$52:$G$64,12,FALSE)*$B$33*BH72*BI72*g2kg","v":24673.951637689865},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,12,FALSE)*$B$33*BH73*BI73*g2kg","v":9658.1152634963255},{"$f":"HLOOKUP(CK209,$B$52:$G$64,12,FALSE)*$B$33*BH74*BI74*g2kg","v":11431.869640211737},{"$f":"HLOOKUP(CL209,$H$52:$M$64,12,FALSE)*$C$33*BH75*BI75*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CM209,$H$52:$M$64,12,FALSE)*$C$33*BH76*BI76*g2kg","v":27717.933473403424}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B219+B211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":182730.49470107895},{"$f":"C219+C211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D219+D211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19419.715119761295},{"$f":"E219+E211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23903.10304363168},{"$f":"F219+F211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"G219+G211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"H219+H211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":316694.04857578583},{"$f":"I219+I211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5041.160956747106},{"$f":"J219+J211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15952.090357915646},{"$f":"K219+K211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15306.960274935826},{"$f":"L219+L211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"M219+M211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"N219+N211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":105006.76235629835},{"$f":"O219+O211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19128.755511968611},{"$f":"P219+P211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6074.5741670453144},{"$f":"Q219+Q211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9360.611418597724},{"$f":"R219+R211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"S219+S211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"T219+T211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1383599.9925385343},{"$f":"U219+U211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V219+V211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22834.136200378565},{"$f":"W219+W211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7016.6107451525659},{"$f":"X219+X211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"Y219+Y211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"Z219+Z211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1212891.8936126924},{"$f":"AA219+AA211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15597.10236769256},{"$f":"AB219+AB211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7235.094638783773},{"$f":"AC219+AC211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7016.6107451525659},{"$f":"AD219+AD211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"AE219+AE211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"AF219+AF211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":193808.87702636069},{"$f":"AG219+AG211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH219+AH211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":72111.74490985561},{"$f":"AI219+AI211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":72486.522212126307},{"$f":"AJ219+AJ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AK219+AK211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AL219+AL211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":898510.59627910517},{"$f":"AM219+AM211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33901.917590744619},{"$f":"AN219+AN211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12107.282311792431},{"$f":"AO219+AO211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":76518.846565778746},{"$f":"AP219+AP211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AQ219+AQ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AR219+AR211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":220488.42241070181},{"$f":"AS219+AS211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":67977.605346767319},{"$f":"AT219+AT211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13104.273345153792},{"$f":"AU219+AU211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25103.945386186788},{"$f":"AV219+AV211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AW219+AW211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AX219+AX211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1786306.0440451868},{"$f":"AY219+AY211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ219+AZ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":70042.523816182729},{"$f":"BA219+BA211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17367.016732928547},{"$f":"BB219+BB211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"BC219+BC211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"BD219+BD211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3368610.6709298366},{"$f":"BE219+BE211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35247.316961450771},{"$f":"BF219+BF211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12866.069235895626},{"$f":"BG219+BG211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17367.016732928547},{"$f":"BH219+BH211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"BI219+BI211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"BJ219+BJ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1068504.8877095261},{"$f":"BK219+BK211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL219+BL211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17605.789978566234},{"$f":"BM219+BM211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37565.467628259452},{"$f":"BN219+BN211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BO219+BO211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BP219+BP211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":598135.05331730272},{"$f":"BQ219+BQ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22827.095931402055},{"$f":"BR219+BR211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9406.8797502986654},{"$f":"BS219+BS211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34735.220509009865},{"$f":"BT219+BT211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BU219+BU211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BV219+BV211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":139913.18785891958},{"$f":"BW219+BW211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":44051.168859681107},{"$f":"BX219+BX211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10480.375102548387},{"$f":"BY219+BY211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9386.9376437968895},{"$f":"BZ219+BZ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CA219+CA211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CB219+CB211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3173079.2268505977},{"$f":"CC219+CC211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD219+CD211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18770.177567162365},{"$f":"CE219+CE211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11516.084496707375},{"$f":"CF219+CF211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CG219+CG211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CH219+CH211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1797354.6823714573},{"$f":"CI219+CI211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24846.304020792209},{"$f":"CJ219+CJ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9729.2634497975996},{"$f":"CK219+CK211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11516.084496707375},{"$f":"CL219+CL211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CM219+CM211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998}]
["     GHGs (kg/Trip)",{"$f":"(B217*Fuel_Specs!$B$85+B218*Fuel_Specs!$B$86+B220*Fuel_Specs!$B$84)","v":185494.69742351561},{"$f":"(C217*Fuel_Specs!$B$85+C218*Fuel_Specs!$B$86+C220*Fuel_Specs!$B$84)","v":0},{"$f":"(D217*Fuel_Specs!$B$85+D218*Fuel_Specs!$B$86+D220*Fuel_Specs!$B$84)","v":19747.286082078626},{"$f":"(E217*Fuel_Specs!$B$85+E218*Fuel_Specs!$B$86+E220*Fuel_Specs!$B$84)","v":24306.299610526996},{"$f":"(F217*Fuel_Specs!$B$85+F218*Fuel_Specs!$B$86+F220*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(G217*Fuel_Specs!$B$85+G218*Fuel_Specs!$B$86+G220*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(H217*Fuel_Specs!$B$85+H218*Fuel_Specs!$B$86+H220*Fuel_Specs!$B$84)","v":321484.74622417078},{"$f":"(I217*Fuel_Specs!$B$85+I218*Fuel_Specs!$B$86+I220*Fuel_Specs!$B$84)","v":5122.6813617442012},{"$f":"(J217*Fuel_Specs!$B$85+J218*Fuel_Specs!$B$86+J220*Fuel_Specs!$B$84)","v":16221.169567228975},{"$f":"(K217*Fuel_Specs!$B$85+K218*Fuel_Specs!$B$86+K220*Fuel_Specs!$B$84)","v":15565.157456330706},{"$f":"(L217*Fuel_Specs!$B$85+L218*Fuel_Specs!$B$86+L220*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(M217*Fuel_Specs!$B$85+M218*Fuel_Specs!$B$86+M220*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(N217*Fuel_Specs!$B$85+N218*Fuel_Specs!$B$86+N220*Fuel_Specs!$B$84)","v":106595.22179134976},{"$f":"(O217*Fuel_Specs!$B$85+O218*Fuel_Specs!$B$86+O220*Fuel_Specs!$B$84)","v":19438.085824927377},{"$f":"(P217*Fuel_Specs!$B$85+P218*Fuel_Specs!$B$86+P220*Fuel_Specs!$B$84)","v":6177.0398362529013},{"$f":"(Q217*Fuel_Specs!$B$85+Q218*Fuel_Specs!$B$86+Q220*Fuel_Specs!$B$84)","v":9518.5058300944438},{"$f":"(R217*Fuel_Specs!$B$85+R218*Fuel_Specs!$B$86+R220*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(S217*Fuel_Specs!$B$85+S218*Fuel_Specs!$B$86+S220*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(T217*Fuel_Specs!$B$85+T218*Fuel_Specs!$B$86+T220*Fuel_Specs!$B$84)","v":1404530.0013605144},{"$f":"(U217*Fuel_Specs!$B$85+U218*Fuel_Specs!$B$86+U220*Fuel_Specs!$B$84)","v":0},{"$f":"(V217*Fuel_Specs!$B$85+V218*Fuel_Specs!$B$86+V220*Fuel_Specs!$B$84)","v":23219.301478175646},{"$f":"(W217*Fuel_Specs!$B$85+W218*Fuel_Specs!$B$86+W220*Fuel_Specs!$B$84)","v":7134.9666489246501},{"$f":"(X217*Fuel_Specs!$B$85+X218*Fuel_Specs!$B$86+X220*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(Y217*Fuel_Specs!$B$85+Y218*Fuel_Specs!$B$86+Y220*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(Z217*Fuel_Specs!$B$85+Z218*Fuel_Specs!$B$86+Z220*Fuel_Specs!$B$84)","v":1231239.5650280742},{"$f":"(AA217*Fuel_Specs!$B$85+AA218*Fuel_Specs!$B$86+AA220*Fuel_Specs!$B$84)","v":15849.322463957031},{"$f":"(AB217*Fuel_Specs!$B$85+AB218*Fuel_Specs!$B$86+AB220*Fuel_Specs!$B$84)","v":7357.1359199595036},{"$f":"(AC217*Fuel_Specs!$B$85+AC218*Fuel_Specs!$B$86+AC220*Fuel_Specs!$B$84)","v":7134.9666489246501},{"$f":"(AD217*Fuel_Specs!$B$85+AD218*Fuel_Specs!$B$86+AD220*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(AE217*Fuel_Specs!$B$85+AE218*Fuel_Specs!$B$86+AE220*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(AF217*Fuel_Specs!$B$85+AF218*Fuel_Specs!$B$86+AF220*Fuel_Specs!$B$84)","v":196740.66477413115},{"$f":"(AG217*Fuel_Specs!$B$85+AG218*Fuel_Specs!$B$86+AG220*Fuel_Specs!$B$84)","v":0},{"$f":"(AH217*Fuel_Specs!$B$85+AH218*Fuel_Specs!$B$86+AH220*Fuel_Specs!$B$84)","v":73328.122880841707},{"$f":"(AI217*Fuel_Specs!$B$85+AI218*Fuel_Specs!$B$86+AI220*Fuel_Specs!$B$84)","v":73709.221911356231},{"$f":"(AJ217*Fuel_Specs!$B$85+AJ218*Fuel_Specs!$B$86+AJ220*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AK217*Fuel_Specs!$B$85+AK218*Fuel_Specs!$B$86+AK220*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AL217*Fuel_Specs!$B$85+AL218*Fuel_Specs!$B$86+AL220*Fuel_Specs!$B$84)","v":912102.5555217911},{"$f":"(AM217*Fuel_Specs!$B$85+AM218*Fuel_Specs!$B$86+AM220*Fuel_Specs!$B$84)","v":34450.144095688229},{"$f":"(AN217*Fuel_Specs!$B$85+AN218*Fuel_Specs!$B$86+AN220*Fuel_Specs!$B$84)","v":12311.50745585161},{"$f":"(AO217*Fuel_Specs!$B$85+AO218*Fuel_Specs!$B$86+AO220*Fuel_Specs!$B$84)","v":77809.563347687566},{"$f":"(AP217*Fuel_Specs!$B$85+AP218*Fuel_Specs!$B$86+AP220*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AQ217*Fuel_Specs!$B$85+AQ218*Fuel_Specs!$B$86+AQ220*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AR217*Fuel_Specs!$B$85+AR218*Fuel_Specs!$B$86+AR220*Fuel_Specs!$B$84)","v":223823.79726693718},{"$f":"(AS217*Fuel_Specs!$B$85+AS218*Fuel_Specs!$B$86+AS220*Fuel_Specs!$B$84)","v":69076.868386798669},{"$f":"(AT217*Fuel_Specs!$B$85+AT218*Fuel_Specs!$B$86+AT220*Fuel_Specs!$B$84)","v":13325.315693286557},{"$f":"(AU217*Fuel_Specs!$B$85+AU218*Fuel_Specs!$B$86+AU220*Fuel_Specs!$B$84)","v":25527.397712722053},{"$f":"(AV217*Fuel_Specs!$B$85+AV218*Fuel_Specs!$B$86+AV220*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AW217*Fuel_Specs!$B$85+AW218*Fuel_Specs!$B$86+AW220*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AX217*Fuel_Specs!$B$85+AX218*Fuel_Specs!$B$86+AX220*Fuel_Specs!$B$84)","v":1813327.8722196915},{"$f":"(AY217*Fuel_Specs!$B$85+AY218*Fuel_Specs!$B$86+AY220*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ217*Fuel_Specs!$B$85+AZ218*Fuel_Specs!$B$86+AZ220*Fuel_Specs!$B$84)","v":71223.998250184814},{"$f":"(BA217*Fuel_Specs!$B$85+BA218*Fuel_Specs!$B$86+BA220*Fuel_Specs!$B$84)","v":17659.962862606713},{"$f":"(BB217*Fuel_Specs!$B$85+BB218*Fuel_Specs!$B$86+BB220*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(BC217*Fuel_Specs!$B$85+BC218*Fuel_Specs!$B$86+BC220*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(BD217*Fuel_Specs!$B$85+BD218*Fuel_Specs!$B$86+BD220*Fuel_Specs!$B$84)","v":3419568.3548273481},{"$f":"(BE217*Fuel_Specs!$B$85+BE218*Fuel_Specs!$B$86+BE220*Fuel_Specs!$B$84)","v":35817.299863883738},{"$f":"(BF217*Fuel_Specs!$B$85+BF218*Fuel_Specs!$B$86+BF220*Fuel_Specs!$B$84)","v":13083.093566832133},{"$f":"(BG217*Fuel_Specs!$B$85+BG218*Fuel_Specs!$B$86+BG220*Fuel_Specs!$B$84)","v":17659.962862606713},{"$f":"(BH217*Fuel_Specs!$B$85+BH218*Fuel_Specs!$B$86+BH220*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(BI217*Fuel_Specs!$B$85+BI218*Fuel_Specs!$B$86+BI220*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(BJ217*Fuel_Specs!$B$85+BJ218*Fuel_Specs!$B$86+BJ220*Fuel_Specs!$B$84)","v":1084668.3864423193},{"$f":"(BK217*Fuel_Specs!$B$85+BK218*Fuel_Specs!$B$86+BK220*Fuel_Specs!$B$84)","v":0},{"$f":"(BL217*Fuel_Specs!$B$85+BL218*Fuel_Specs!$B$86+BL220*Fuel_Specs!$B$84)","v":17902.763725609886},{"$f":"(BM217*Fuel_Specs!$B$85+BM218*Fuel_Specs!$B$86+BM220*Fuel_Specs!$B$84)","v":38199.120403544905},{"$f":"(BN217*Fuel_Specs!$B$85+BN218*Fuel_Specs!$B$86+BN220*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BO217*Fuel_Specs!$B$85+BO218*Fuel_Specs!$B$86+BO220*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BP217*Fuel_Specs!$B$85+BP218*Fuel_Specs!$B$86+BP220*Fuel_Specs!$B$84)","v":607183.16838681628},{"$f":"(BQ217*Fuel_Specs!$B$85+BQ218*Fuel_Specs!$B$86+BQ220*Fuel_Specs!$B$84)","v":23196.231954076524},{"$f":"(BR217*Fuel_Specs!$B$85+BR218*Fuel_Specs!$B$86+BR220*Fuel_Specs!$B$84)","v":9565.5546141267732},{"$f":"(BS217*Fuel_Specs!$B$85+BS218*Fuel_Specs!$B$86+BS220*Fuel_Specs!$B$84)","v":35321.132791361662},{"$f":"(BT217*Fuel_Specs!$B$85+BT218*Fuel_Specs!$B$86+BT220*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BU217*Fuel_Specs!$B$85+BU218*Fuel_Specs!$B$86+BU220*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BV217*Fuel_Specs!$B$85+BV218*Fuel_Specs!$B$86+BV220*Fuel_Specs!$B$84)","v":142029.68415263938},{"$f":"(BW217*Fuel_Specs!$B$85+BW218*Fuel_Specs!$B$86+BW220*Fuel_Specs!$B$84)","v":44763.518486453155},{"$f":"(BX217*Fuel_Specs!$B$85+BX218*Fuel_Specs!$B$86+BX220*Fuel_Specs!$B$84)","v":10657.15764217972},{"$f":"(BY217*Fuel_Specs!$B$85+BY218*Fuel_Specs!$B$86+BY220*Fuel_Specs!$B$84)","v":9545.2761249861614},{"$f":"(BZ217*Fuel_Specs!$B$85+BZ218*Fuel_Specs!$B$86+BZ220*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CA217*Fuel_Specs!$B$85+CA218*Fuel_Specs!$B$86+CA220*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CB217*Fuel_Specs!$B$85+CB218*Fuel_Specs!$B$86+CB220*Fuel_Specs!$B$84)","v":3221079.0653653229},{"$f":"(CC217*Fuel_Specs!$B$85+CC218*Fuel_Specs!$B$86+CC220*Fuel_Specs!$B$84)","v":0},{"$f":"(CD217*Fuel_Specs!$B$85+CD218*Fuel_Specs!$B$86+CD220*Fuel_Specs!$B$84)","v":19086.792156543539},{"$f":"(CE217*Fuel_Specs!$B$85+CE218*Fuel_Specs!$B$86+CE220*Fuel_Specs!$B$84)","v":11710.337340142523},{"$f":"(CF217*Fuel_Specs!$B$85+CF218*Fuel_Specs!$B$86+CF220*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CG217*Fuel_Specs!$B$85+CG218*Fuel_Specs!$B$86+CG220*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CH217*Fuel_Specs!$B$85+CH218*Fuel_Specs!$B$86+CH220*Fuel_Specs!$B$84)","v":1824543.6456275512},{"$f":"(CI217*Fuel_Specs!$B$85+CI218*Fuel_Specs!$B$86+CI220*Fuel_Specs!$B$84)","v":25248.092573832761},{"$f":"(CJ217*Fuel_Specs!$B$85+CJ218*Fuel_Specs!$B$86+CJ220*Fuel_Specs!$B$84)","v":9893.3762687156268},{"$f":"(CK217*Fuel_Specs!$B$85+CK218*Fuel_Specs!$B$86+CK220*Fuel_Specs!$B$84)","v":11710.337340142523},{"$f":"(CL217*Fuel_Specs!$B$85+CL218*Fuel_Specs!$B$86+CL220*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CM217*Fuel_Specs!$B$85+CM218*Fuel_Specs!$B$86+CM220*Fuel_Specs!$B$84)","v":28247.13948609852}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,13,FALSE)*$B$31*D71*E71*g2kg","v":8.3620960073712798},{"$f":"HLOOKUP(C209,$B$52:$G$64,13,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,13,FALSE)*$B$31*D73*E73*g2kg","v":0.9909475212837926},{"$f":"HLOOKUP(E209,$B$52:$G$64,13,FALSE)*$B$31*D74*E74*g2kg","v":1.2197254473611996},{"$f":"HLOOKUP(F209,$H$52:$M$64,13,FALSE)*$C$31*D75*E75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G209,$H$52:$M$64,13,FALSE)*$C$31*D76*E76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H209,$B$52:$G$64,13,FALSE)*$B$31*H71*I71*g2kg","v":14.49252377653738},{"$f":"HLOOKUP(I209,$B$52:$G$64,13,FALSE)*$B$31*H72*I72*g2kg","v":3.6945377475496394E-2},{"$f":"HLOOKUP(J209,$B$52:$G$64,13,FALSE)*$B$31*H73*I73*g2kg","v":0.8140018688217453},{"$f":"HLOOKUP(K209,$B$52:$G$64,13,FALSE)*$B$31*H74*I74*g2kg","v":0.78108222748344747},{"$f":"HLOOKUP(L209,$H$52:$M$64,13,FALSE)*$C$31*H75*I75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(M209,$H$52:$M$64,13,FALSE)*$C$31*H76*I76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(N209,$B$52:$G$64,13,FALSE)*$B$31*L71*M71*g2kg","v":4.805309752392426},{"$f":"HLOOKUP(O209,$B$52:$G$64,13,FALSE)*$B$31*L72*M72*g2kg","v":0.14018974975998083},{"$f":"HLOOKUP(P209,$B$52:$G$64,13,FALSE)*$B$31*L73*M73*g2kg","v":0.30997283825047728},{"$f":"HLOOKUP(Q209,$B$52:$G$64,13,FALSE)*$B$31*L74*M74*g2kg","v":0.47765245915070859},{"$f":"HLOOKUP(R209,$H$52:$M$64,13,FALSE)*$C$31*L75*M75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(S209,$H$52:$M$64,13,FALSE)*$C$31*L76*M76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(T209,$B$52:$G$64,13,FALSE)*$B$31*P71*Q71*g2kg","v":63.316174962104434},{"$f":"HLOOKUP(U209,$B$52:$G$64,13,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,13,FALSE)*$B$31*P73*Q73*g2kg","v":1.1651783009626246},{"$f":"HLOOKUP(W209,$B$52:$G$64,13,FALSE)*$B$31*P74*Q74*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X209,$H$52:$M$64,13,FALSE)*$C$31*P75*Q75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y209,$H$52:$M$64,13,FALSE)*$C$31*P76*Q76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z209,$B$52:$G$64,13,FALSE)*$B$31*T71*U71*g2kg","v":55.504246718880033},{"$f":"HLOOKUP(AA209,$B$52:$G$64,13,FALSE)*$B$31*T72*U72*g2kg","v":0.11430716841665557},{"$f":"HLOOKUP(AB209,$B$52:$G$64,13,FALSE)*$B$31*T73*U73*g2kg","v":0.36919177518009672},{"$f":"HLOOKUP(AC209,$B$52:$G$64,13,FALSE)*$B$31*T74*U74*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(AD209,$H$52:$M$64,13,FALSE)*$C$31*T75*U75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(AE209,$H$52:$M$64,13,FALSE)*$C$31*T76*U76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(AF209,$B$52:$G$64,13,FALSE)*$B$32*X71*Y71*g2kg","v":8.8690639152835011},{"$f":"HLOOKUP(AG209,$B$52:$G$64,13,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,13,FALSE)*$B$32*X73*Y73*g2kg","v":3.6797117997449251},{"$f":"HLOOKUP(AI209,$B$52:$G$64,13,FALSE)*$B$32*X74*Y74*g2kg","v":3.6988359030815734},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,13,FALSE)*$C$32*X75*Y75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK209,$H$52:$M$64,13,FALSE)*$C$32*X76*Y76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL209,$B$52:$G$64,13,FALSE)*$B$32*AB71*AC71*g2kg","v":41.117558850903336},{"$f":"HLOOKUP(AM209,$B$52:$G$64,13,FALSE)*$B$32*AB72*AC72*g2kg","v":0.24845847083236955},{"$f":"HLOOKUP(AN209,$B$52:$G$64,13,FALSE)*$B$32*AB73*AC73*g2kg","v":0.61780934078405225},{"$f":"HLOOKUP(AO209,$B$52:$G$64,13,FALSE)*$B$32*AB74*AC74*g2kg","v":3.9045969968268697},{"$f":"HLOOKUP(AP209,$H$52:$M$64,13,FALSE)*$C$32*AB75*AC75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,13,FALSE)*$C$32*AB76*AC76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AR209,$B$52:$G$64,13,FALSE)*$B$32*AF71*AG71*g2kg","v":10.089970804972792},{"$f":"HLOOKUP(AS209,$B$52:$G$64,13,FALSE)*$B$32*AF72*AG72*g2kg","v":0.49819045869886286},{"$f":"HLOOKUP(AT209,$B$52:$G$64,13,FALSE)*$B$32*AF73*AG73*g2kg","v":0.66868371186307307},{"$f":"HLOOKUP(AU209,$B$52:$G$64,13,FALSE)*$B$32*AF74*AG74*g2kg","v":1.2810019251812423},{"$f":"HLOOKUP(AV209,$H$52:$M$64,13,FALSE)*$C$32*AF75*AG75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AW209,$H$52:$M$64,13,FALSE)*$C$32*AF76*AG76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AX209,$B$52:$G$64,13,FALSE)*$B$32*AJ71*AK71*g2kg","v":81.744772066034599},{"$f":"HLOOKUP(AY209,$B$52:$G$64,13,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,13,FALSE)*$B$32*AJ73*AK73*g2kg","v":3.5741237671132464},{"$f":"HLOOKUP(BA209,$B$52:$G$64,13,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BB209,$H$52:$M$64,13,FALSE)*$C$32*AJ75*AK75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC209,$H$52:$M$64,13,FALSE)*$C$32*AJ76*AK76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD209,$B$52:$G$64,13,FALSE)*$B$32*AN71*AO71*g2kg","v":154.15405013733789},{"$f":"HLOOKUP(BE209,$B$52:$G$64,13,FALSE)*$B$32*AN72*AO72*g2kg","v":0.25831855822741823},{"$f":"HLOOKUP(BF209,$B$52:$G$64,13,FALSE)*$B$32*AN73*AO73*g2kg","v":0.65652865345087241},{"$f":"HLOOKUP(BG209,$B$52:$G$64,13,FALSE)*$B$32*AN74*AO74*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BH209,$H$52:$M$64,13,FALSE)*$C$32*AN75*AO75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BI209,$H$52:$M$64,13,FALSE)*$C$32*AN76*AO76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,13,FALSE)*$B$33*AR71*AS71*g2kg","v":48.896821901504794},{"$f":"HLOOKUP(BK209,$B$52:$G$64,13,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,13,FALSE)*$B$33*AR73*AS73*g2kg","v":0.89838670814228194},{"$f":"HLOOKUP(BM209,$B$52:$G$64,13,FALSE)*$B$33*AR74*AS74*g2kg","v":1.9168873900838064},{"$f":"HLOOKUP(BN209,$H$52:$M$64,13,FALSE)*$C$33*AR75*AS75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO209,$H$52:$M$64,13,FALSE)*$C$33*AR76*AS76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP209,$B$52:$G$64,13,FALSE)*$B$33*AV71*AW71*g2kg","v":27.371801019832141},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,13,FALSE)*$B$33*AV72*AW72*g2kg","v":0.16729393944985363},{"$f":"HLOOKUP(BR209,$B$52:$G$64,13,FALSE)*$B$33*AV73*AW73*g2kg","v":0.48001343552601755},{"$f":"HLOOKUP(BS209,$B$52:$G$64,13,FALSE)*$B$33*AV74*AW74*g2kg","v":1.7724657881115395},{"$f":"HLOOKUP(BT209,$H$52:$M$64,13,FALSE)*$C$33*AV75*AW75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BU209,$H$52:$M$64,13,FALSE)*$C$33*AV76*AW76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV209,$B$52:$G$64,13,FALSE)*$B$33*AZ71*BA71*g2kg","v":6.4026943695826972},{"$f":"HLOOKUP(BW209,$B$52:$G$64,13,FALSE)*$B$33*AZ72*BA72*g2kg","v":0.32283973388699599},{"$f":"HLOOKUP(BX209,$B$52:$G$64,13,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.53479166228481512},{"$f":"HLOOKUP(BY209,$B$52:$G$64,13,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.47899583146307212},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,13,FALSE)*$C$33*AZ75*BA75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CA209,$H$52:$M$64,13,FALSE)*$C$33*AZ76*BA76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CB209,$B$52:$G$64,13,FALSE)*$B$33*BD71*BE71*g2kg","v":145.20615826781022},{"$f":"HLOOKUP(CC209,$B$52:$G$64,13,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,13,FALSE)*$B$33*BD73*BE73*g2kg","v":0.9578029759720198},{"$f":"HLOOKUP(CE209,$B$52:$G$64,13,FALSE)*$B$33*BD74*BE74*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF209,$H$52:$M$64,13,FALSE)*$C$33*BD75*BE75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG209,$H$52:$M$64,13,FALSE)*$C$33*BD76*BE76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH209,$B$52:$G$64,13,FALSE)*$B$33*BH71*BI71*g2kg","v":82.250378831813521},{"$f":"HLOOKUP(CI209,$B$52:$G$64,13,FALSE)*$B$33*BH72*BI72*g2kg","v":0.18209219836365592},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,13,FALSE)*$B$33*BH73*BI73*g2kg","v":0.49646400269194285},{"$f":"HLOOKUP(CK209,$B$52:$G$64,13,FALSE)*$B$33*BH74*BI74*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CL209,$H$52:$M$64,13,FALSE)*$C$33*BH75*BI75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CM209,$H$52:$M$64,13,FALSE)*$C$33*BH76*BI76*g2kg","v":1.2205928809541287}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D211","v":20.935511013037868},25.768847479461957,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J211","v":17.197222580741098},16.501737200354526,8.6650788394584204,8.6650788394584204,0,0,{"$f":"P211","v":6.5487219348692358},10.0912491369868,8.6650788394584204,8.6650788394584204,0,0,{"$f":"V211","v":24.616442978083619},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB211","v":7.7998262361992268},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AH211","v":77.740390135456138},78.144420487638868,13.84120613333333,13.84120613333333,0,0,{"$f":"AN211","v":13.052310016564482},82.491485848454985,13.84120613333333,13.84120613333333,0,0,{"$f":"AT211","v":14.127120673163516},27.063420954533289,13.84120613333333,13.84120613333333,0,0,{"$f":"AZ211","v":75.509657051688279},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF211","v":13.870323664455052},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BL211","v":18.980000876245391},40.497620917263525,17.191449027522939,17.191449027522939,0,0,{"$f":"BR211","v":10.14112891956375},37.446460312215621,17.191449027522939,17.191449027522939,0,0,{"$f":"BX211","v":11.298415400383419},10.11963024217758,17.191449027522939,17.191449027522939,0,0,{"$f":"CD211","v":20.235274140253939},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ211","v":10.488676113210056},12.414966559553498,17.191449027522939,17.191449027522939]
["Urban CO  (kg/Trip)",0,0,48.84952569708836,60.127310785411233,23.828966808510653,23.828966808510653,0,0,40.126852688395886,38.504053467493883,23.828966808510653,23.828966808510653,0,0,15.280351181361549,23.546247986302529,23.828966808510653,23.828966808510653,0,0,57.438366948861777,17.650006953655542,23.828966808510653,23.828966808510653,0,0,18.199594551131526,17.650006953655542,23.828966808510653,23.828966808510653,0,0,181.39424364939765,182.33698113782401,38.063316866666653,38.063316866666653,0,0,30.455390038650457,192.48013364639493,38.063316866666653,38.063316866666653,0,0,32.963281570714869,63.147982227244334,38.063316866666653,38.063316866666653,0,0,176.18919978727263,43.686044050855514,38.063316866666653,38.063316866666653,0,0,32.364088550395117,43.686044050855514,38.063316866666653,38.063316866666653,0,0,44.286668711239244,94.494448806948199,47.276484825688087,47.276484825688087,0,0,23.662634145648745,87.375074061836457,47.276484825688087,47.276484825688087,0,0,26.362969267561311,23.612470565081022,47.276484825688087,47.276484825688087,0,0,47.215639660592529,28.968255305624833,47.276484825688087,47.276484825688087,0,0,24.473577597490138,28.968255305624833,47.276484825688087,47.276484825688087]
["Urban NOx (kg/Trip)",0,0,561.76954551651625,691.46407403222929,318.44164735009684,318.44164735009684,0,0,461.45880591655288,442.79661487617983,318.44164735009684,318.44164735009684,0,0,175.72403858565787,270.78185184247917,318.44164735009684,318.44164735009684,0,0,660.54121991191062,202.97507996703882,318.44164735009684,318.44164735009684,0,0,209.29533733801262,202.97507996703882,318.44164735009684,318.44164735009684,0,0,2086.0338019680735,2096.8752830849767,508.66432539999983,508.66432539999983,0,0,350.23698544448041,2213.5215369335428,508.66432539999983,508.66432539999983,0,0,379.07773806322109,726.20179561331008,508.66432539999983,508.66432539999983,0,0,2026.1757975536361,502.38950658483844,508.66432539999983,508.66432539999983,0,0,372.18701832954395,502.38950658483844,508.66432539999983,508.66432539999983,0,0,509.29669017925141,1086.6861612799046,631.78575176146796,631.78575176146796,0,0,272.12029267496069,1004.8133517111194,631.78575176146796,631.78575176146796,0,0,303.17414657695508,271.54341149843174,631.78575176146796,631.78575176146796,0,0,542.97985609681416,333.13493601468559,631.78575176146796,631.78575176146796,0,0,281.44614237113666,333.13493601468559,631.78575176146796,631.78575176146796]
["Urban PM10 (kg/Trip)",0,0,49.547376064189621,60.986272368059957,31.194283822050306,31.194283822050306,0,0,40.700093441087255,39.054111374172379,31.194283822050306,31.194283822050306,0,0,15.498641912523858,23.882622957535428,31.194283822050306,31.194283822050306,0,0,58.258915048131229,17.902149910136337,31.194283822050306,31.194283822050306,0,0,18.459588759004834,17.902149910136337,31.194283822050306,31.194283822050306,0,0,183.98558998724621,184.94179515407868,49.828342079999992,49.828342079999992,0,0,30.890467039202608,195.22984984134348,49.828342079999992,49.828342079999992,0,0,33.434185593153657,64.050096259062116,49.828342079999992,49.828342079999992,0,0,178.70618835566228,44.310130394439163,49.828342079999992,49.828342079999992,0,0,32.826432672543618,44.310130394439163,49.828342079999992,49.828342079999992,0,0,44.919335407114097,95.844369504190325,61.889216499082572,61.889216499082572,0,0,24.000671776300877,88.623289405576969,61.889216499082572,61.889216499082572,0,0,26.739583114240755,23.949791573153604,61.889216499082572,61.889216499082572,0,0,47.89014879860099,29.382087524276617,61.889216499082572,61.889216499082572,0,0,24.823200134597137,29.382087524276617,61.889216499082572,61.889216499082572]
["Urban PM2.5 (kg/Trip)",0,0,45.709199045132678,56.261983663491939,28.59476017021278,28.59476017021278,0,0,37.547269301284722,36.028792887440716,28.59476017021278,28.59476017021278,0,0,14.298042891131164,22.032560615754512,28.59476017021278,28.59476017021278,0,0,53.745900502149233,16.515363649491974,28.59476017021278,28.59476017021278,0,0,17.029620615701642,16.515363649491974,28.59476017021278,28.59476017021278,0,0,169.73318512907923,170.61531806467821,45.675980239999987,45.675980239999987,0,0,28.497543536165789,180.10641076912671,45.675980239999987,45.675980239999987,0,0,30.844213469740346,59.088469084064343,45.675980239999987,45.675980239999987,0,0,164.86275122951943,40.877655504729084,45.675980239999987,45.675980239999987,0,0,30.283540000726859,40.877655504729084,45.675980239999987,45.675980239999987,0,0,41.439668579802436,88.419805669358681,56.731781790825693,56.731781790825693,0,0,22.141464807714186,81.758105015004105,56.731781790825693,56.731781790825693,0,0,24.668206957503795,22.094526028754384,56.731781790825693,56.731781790825693,0,0,44.180348539554437,27.106010321691809,56.731781790825693,56.731781790825693,0,0,22.900276180508623,27.106010321691809,56.731781790825693,56.731781790825693]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Atlantic","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,3,FALSE)*$B$31*D78*E78*BTU2mmBTU","v":1561.219212525383},{"$f":"HLOOKUP(C233,$B$52:$G$64,3,FALSE)*$B$31*D79*E79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,3,FALSE)*$B$31*D80*E80*BTU2mmBTU","v":144.72387475879364},{"$f":"HLOOKUP(E233,$B$52:$G$64,3,FALSE)*$B$31*D81*E81*BTU2mmBTU","v":160.63919734911133},{"$f":"HLOOKUP(F233,$H$52:$M$64,3,FALSE)*$C$31*D82*E82*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(G233,$H$52:$M$64,3,FALSE)*$C$31*D83*E83*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(H233,$B$52:$G$64,3,FALSE)*$B$31*H78*I78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,3,FALSE)*$B$31*H79*I79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,3,FALSE)*$B$31*H80*I80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,3,FALSE)*$B$31*H81*I81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,3,FALSE)*$C$31*H82*I82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,3,FALSE)*$C$31*H83*I83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,3,FALSE)*$B$31*L78*M78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,3,FALSE)*$B$31*L79*M79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,3,FALSE)*$B$31*L80*M80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,3,FALSE)*$B$31*L81*M81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,3,FALSE)*$C$31*L82*M82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,3,FALSE)*$C$31*L83*M83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,3,FALSE)*$B$31*P78*Q78*BTU2mmBTU","v":15068.226889273983},{"$f":"HLOOKUP(U233,$B$52:$G$64,3,FALSE)*$B$31*P79*Q79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,3,FALSE)*$B$31*P80*Q80*BTU2mmBTU","v":198.96084827733557},{"$f":"HLOOKUP(W233,$B$52:$G$64,3,FALSE)*$B$31*P81*Q81*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X233,$H$52:$M$64,3,FALSE)*$C$31*P82*Q82*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Y233,$H$52:$M$64,3,FALSE)*$C$31*P83*Q83*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Z233,$B$52:$G$64,3,FALSE)*$B$31*T78*U78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,3,FALSE)*$B$31*T79*U79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,3,FALSE)*$B$31*T80*U80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,3,FALSE)*$B$31*T81*U81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,3,FALSE)*$C$31*T82*U82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,3,FALSE)*$C$31*T83*U83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,3,FALSE)*$B$32*X78*Y78*BTU2mmBTU","v":3399.237310395642},{"$f":"HLOOKUP(AG233,$B$52:$G$64,3,FALSE)*$B$32*X79*Y79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,3,FALSE)*$B$32*X80*Y80*BTU2mmBTU","v":287.04237677415489},{"$f":"HLOOKUP(AI233,$B$52:$G$64,3,FALSE)*$B$32*X81*Y81*BTU2mmBTU","v":298.96708957107597},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,3,FALSE)*$C$32*X82*Y82*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AK233,$H$52:$M$64,3,FALSE)*$C$32*X83*Y83*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AL233,$B$52:$G$64,3,FALSE)*$B$32*AB78*AC78*BTU2mmBTU","v":40697.133088156712},{"$f":"HLOOKUP(AM233,$B$52:$G$64,3,FALSE)*$B$32*AB79*AC79*BTU2mmBTU","v":441.04239992074116},{"$f":"HLOOKUP(AN233,$B$52:$G$64,3,FALSE)*$B$32*AB80*AC80*BTU2mmBTU","v":185.88008261346513},{"$f":"HLOOKUP(AO233,$B$52:$G$64,3,FALSE)*$B$32*AB81*AC81*BTU2mmBTU","v":400.75151608569467},{"$f":"HLOOKUP(AP233,$H$52:$M$64,3,FALSE)*$C$32*AB82*AC82*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,3,FALSE)*$C$32*AB83*AC83*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AR233,$B$52:$G$64,3,FALSE)*$B$32*AF78*AG78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,3,FALSE)*$B$32*AF79*AG79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,3,FALSE)*$B$32*AF80*AG80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,3,FALSE)*$B$32*AF81*AG81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,3,FALSE)*$C$32*AF82*AG82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,3,FALSE)*$C$32*AF83*AG83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,3,FALSE)*$B$32*AJ78*AK78*BTU2mmBTU","v":24336.654842408207},{"$f":"HLOOKUP(AY233,$B$52:$G$64,3,FALSE)*$B$32*AJ79*AK79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,3,FALSE)*$B$32*AJ80*AK80*BTU2mmBTU","v":167.0745677809247},{"$f":"HLOOKUP(BA233,$B$52:$G$64,3,FALSE)*$B$32*AJ81*AK81*BTU2mmBTU","v":226.46951251810867},{"$f":"HLOOKUP(BB233,$H$52:$M$64,3,FALSE)*$C$32*AJ82*AK82*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BC233,$H$52:$M$64,3,FALSE)*$C$32*AJ83*AK83*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BD233,$B$52:$G$64,3,FALSE)*$B$32*AN78*AO78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,3,FALSE)*$B$32*AN79*AO79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,3,FALSE)*$B$32*AN80*AO80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,3,FALSE)*$B$32*AN81*AO81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,3,FALSE)*$C$32*AN82*AO82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,3,FALSE)*$C$32*AN83*AO83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,3,FALSE)*$B$33*AR78*AS78*BTU2mmBTU","v":2335.8848109607006},{"$f":"HLOOKUP(BK233,$B$52:$G$64,3,FALSE)*$B$33*AR79*AS79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,3,FALSE)*$B$33*AR80*AS80*BTU2mmBTU","v":216.03377862278523},{"$f":"HLOOKUP(BM233,$B$52:$G$64,3,FALSE)*$B$33*AR81*AS81*BTU2mmBTU","v":249.73150671664675},{"$f":"HLOOKUP(BN233,$H$52:$M$64,3,FALSE)*$C$33*AR82*AS82*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BO233,$H$52:$M$64,3,FALSE)*$C$33*AR83*AS83*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BP233,$B$52:$G$64,3,FALSE)*$B$33*AV78*AW78*BTU2mmBTU","v":24450.295343541446},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,3,FALSE)*$B$33*AV79*AW79*BTU2mmBTU","v":307.10962353114536},{"$f":"HLOOKUP(BR233,$B$52:$G$64,3,FALSE)*$B$33*AV80*AW80*BTU2mmBTU","v":114.03043355564228},{"$f":"HLOOKUP(BS233,$B$52:$G$64,3,FALSE)*$B$33*AV81*AW81*BTU2mmBTU","v":131.91608064544189},{"$f":"HLOOKUP(BT233,$H$52:$M$64,3,FALSE)*$C$33*AV82*AW82*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BU233,$H$52:$M$64,3,FALSE)*$C$33*AV83*AW83*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BV233,$B$52:$G$64,3,FALSE)*$B$33*AZ78*BA78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,3,FALSE)*$B$33*AZ79*BA79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,3,FALSE)*$B$33*AZ80*BA80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,3,FALSE)*$B$33*AZ81*BA81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,3,FALSE)*$C$33*AZ82*BA82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,3,FALSE)*$C$33*AZ83*BA83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,3,FALSE)*$B$33*BD78*BE78*BTU2mmBTU","v":23019.352321022063},{"$f":"HLOOKUP(CC233,$B$52:$G$64,3,FALSE)*$B$33*BD79*BE79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,3,FALSE)*$B$33*BD80*BE80*BTU2mmBTU","v":224.17849864333681},{"$f":"HLOOKUP(CE233,$B$52:$G$64,3,FALSE)*$B$33*BD81*BE81*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF233,$H$52:$M$64,3,FALSE)*$C$33*BD82*BE82*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CG233,$H$52:$M$64,3,FALSE)*$C$33*BD83*BE83*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CH233,$B$52:$G$64,3,FALSE)*$B$33*BH78*BI78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,3,FALSE)*$B$33*BH79*BI79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,3,FALSE)*$B$33*BH80*BI80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,3,FALSE)*$B$33*BH81*BI81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,3,FALSE)*$C$33*BH82*BI82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,3,FALSE)*$C$33*BH83*BI83*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,4,FALSE)*$B$31*D78*E78*g2kg","v":128.41718165806043},{"$f":"HLOOKUP(C233,$B$52:$G$64,4,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,4,FALSE)*$B$31*D80*E80*g2kg","v":11.904178456205251},{"$f":"HLOOKUP(E233,$B$52:$G$64,4,FALSE)*$B$31*D81*E81*g2kg","v":13.213284093536902},{"$f":"HLOOKUP(F233,$H$52:$M$64,4,FALSE)*$C$31*D82*E82*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G233,$H$52:$M$64,4,FALSE)*$C$31*D83*E83*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H233,$B$52:$G$64,4,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,4,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,4,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,4,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,4,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,4,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,4,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,4,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,4,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,4,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,4,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,4,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,4,FALSE)*$B$31*P78*Q78*g2kg","v":1239.4282713026164},{"$f":"HLOOKUP(U233,$B$52:$G$64,4,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,4,FALSE)*$B$31*P80*Q80*g2kg","v":16.365409284672765},{"$f":"HLOOKUP(W233,$B$52:$G$64,4,FALSE)*$B$31*P81*Q81*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X233,$H$52:$M$64,4,FALSE)*$C$31*P82*Q82*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y233,$H$52:$M$64,4,FALSE)*$C$31*P83*Q83*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z233,$B$52:$G$64,4,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,4,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,4,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,4,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,4,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,4,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,4,FALSE)*$B$32*X78*Y78*g2kg","v":279.60229523554926},{"$f":"HLOOKUP(AG233,$B$52:$G$64,4,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,4,FALSE)*$B$32*X80*Y80*g2kg","v":23.610504371223122},{"$f":"HLOOKUP(AI233,$B$52:$G$64,4,FALSE)*$B$32*X81*Y81*g2kg","v":24.591364712408236},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,4,FALSE)*$C$32*X82*Y82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK233,$H$52:$M$64,4,FALSE)*$C$32*X83*Y83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL233,$B$52:$G$64,4,FALSE)*$B$32*AB78*AC78*g2kg","v":3347.5190996979309},{"$f":"HLOOKUP(AM233,$B$52:$G$64,4,FALSE)*$B$32*AB79*AC79*g2kg","v":35.267430521052141},{"$f":"HLOOKUP(AN233,$B$52:$G$64,4,FALSE)*$B$32*AB80*AC80*g2kg","v":15.289458484806174},{"$f":"HLOOKUP(AO233,$B$52:$G$64,4,FALSE)*$B$32*AB81*AC81*g2kg","v":32.963583735095149},{"$f":"HLOOKUP(AP233,$H$52:$M$64,4,FALSE)*$C$32*AB82*AC82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,4,FALSE)*$C$32*AB83*AC83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AR233,$B$52:$G$64,4,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,4,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,4,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,4,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,4,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,4,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,4,FALSE)*$B$32*AJ78*AK78*g2kg","v":2001.7974418798915},{"$f":"HLOOKUP(AY233,$B$52:$G$64,4,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,4,FALSE)*$B$32*AJ80*AK80*g2kg","v":13.742621759348934},{"$f":"HLOOKUP(BA233,$B$52:$G$64,4,FALSE)*$B$32*AJ81*AK81*g2kg","v":18.6281185215542},{"$f":"HLOOKUP(BB233,$H$52:$M$64,4,FALSE)*$C$32*AJ82*AK82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC233,$H$52:$M$64,4,FALSE)*$C$32*AJ83*AK83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD233,$B$52:$G$64,4,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,4,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,4,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,4,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,4,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,4,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,4,FALSE)*$B$33*AR78*AS78*g2kg","v":192.13685156758049},{"$f":"HLOOKUP(BK233,$B$52:$G$64,4,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,4,FALSE)*$B$33*AR80*AS80*g2kg","v":17.769733277112341},{"$f":"HLOOKUP(BM233,$B$52:$G$64,4,FALSE)*$B$33*AR81*AS81*g2kg","v":20.541520374898255},{"$f":"HLOOKUP(BN233,$H$52:$M$64,4,FALSE)*$C$33*AR82*AS82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO233,$H$52:$M$64,4,FALSE)*$C$33*AR83*AS83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP233,$B$52:$G$64,4,FALSE)*$B$33*AV78*AW78*g2kg","v":2011.1448754501807},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,4,FALSE)*$B$33*AV79*AW79*g2kg","v":24.557655482052436},{"$f":"HLOOKUP(BR233,$B$52:$G$64,4,FALSE)*$B$33*AV80*AW80*g2kg","v":9.3795072357426683},{"$f":"HLOOKUP(BS233,$B$52:$G$64,4,FALSE)*$B$33*AV81*AW81*g2kg","v":10.850680773049758},{"$f":"HLOOKUP(BT233,$H$52:$M$64,4,FALSE)*$C$33*AV82*AW82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU233,$H$52:$M$64,4,FALSE)*$C$33*AV83*AW83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV233,$B$52:$G$64,4,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,4,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,4,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,4,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,4,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,4,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,4,FALSE)*$B$33*BD78*BE78*g2kg","v":1893.4434863108781},{"$f":"HLOOKUP(CC233,$B$52:$G$64,4,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,4,FALSE)*$B$33*BD80*BE80*g2kg","v":18.439672502841805},{"$f":"HLOOKUP(CE233,$B$52:$G$64,4,FALSE)*$B$33*BD81*BE81*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF233,$H$52:$M$64,4,FALSE)*$C$33*BD82*BE82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG233,$H$52:$M$64,4,FALSE)*$C$33*BD83*BE83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH233,$B$52:$G$64,4,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,4,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,4,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,4,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,4,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,4,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,5,FALSE)*$B$31*D78*E78*g2kg","v":299.64009053547431},{"$f":"HLOOKUP(C233,$B$52:$G$64,5,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,5,FALSE)*$B$31*D80*E80*g2kg","v":27.776416397812245},{"$f":"HLOOKUP(E233,$B$52:$G$64,5,FALSE)*$B$31*D81*E81*g2kg","v":30.830996218252768},{"$f":"HLOOKUP(F233,$H$52:$M$64,5,FALSE)*$C$31*D82*E82*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G233,$H$52:$M$64,5,FALSE)*$C$31*D83*E83*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H233,$B$52:$G$64,5,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,5,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,5,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,5,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,5,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,5,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,5,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,5,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,5,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,5,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,5,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,5,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,5,FALSE)*$B$31*P78*Q78*g2kg","v":2891.9992997061049},{"$f":"HLOOKUP(U233,$B$52:$G$64,5,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,5,FALSE)*$B$31*P80*Q80*g2kg","v":38.185954997569773},{"$f":"HLOOKUP(W233,$B$52:$G$64,5,FALSE)*$B$31*P81*Q81*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X233,$H$52:$M$64,5,FALSE)*$C$31*P82*Q82*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y233,$H$52:$M$64,5,FALSE)*$C$31*P83*Q83*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z233,$B$52:$G$64,5,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,5,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,5,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,5,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,5,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,5,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,5,FALSE)*$B$32*X78*Y78*g2kg","v":652.40535554961491},{"$f":"HLOOKUP(AG233,$B$52:$G$64,5,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,5,FALSE)*$B$32*X80*Y80*g2kg","v":55.091176866187276},{"$f":"HLOOKUP(AI233,$B$52:$G$64,5,FALSE)*$B$32*X81*Y81*g2kg","v":57.379850995619222},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,5,FALSE)*$C$32*X82*Y82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK233,$H$52:$M$64,5,FALSE)*$C$32*X83*Y83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL233,$B$52:$G$64,5,FALSE)*$B$32*AB78*AC78*g2kg","v":7810.877899295172},{"$f":"HLOOKUP(AM233,$B$52:$G$64,5,FALSE)*$B$32*AB79*AC79*g2kg","v":82.290671215788336},{"$f":"HLOOKUP(AN233,$B$52:$G$64,5,FALSE)*$B$32*AB80*AC80*g2kg","v":35.675403131214402},{"$f":"HLOOKUP(AO233,$B$52:$G$64,5,FALSE)*$B$32*AB81*AC81*g2kg","v":76.915028715222007},{"$f":"HLOOKUP(AP233,$H$52:$M$64,5,FALSE)*$C$32*AB82*AC82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,5,FALSE)*$C$32*AB83*AC83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR233,$B$52:$G$64,5,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,5,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,5,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,5,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,5,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,5,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,5,FALSE)*$B$32*AJ78*AK78*g2kg","v":4670.860697719746},{"$f":"HLOOKUP(AY233,$B$52:$G$64,5,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,5,FALSE)*$B$32*AJ80*AK80*g2kg","v":32.066117438480838},{"$f":"HLOOKUP(BA233,$B$52:$G$64,5,FALSE)*$B$32*AJ81*AK81*g2kg","v":43.465609883626456},{"$f":"HLOOKUP(BB233,$H$52:$M$64,5,FALSE)*$C$32*AJ82*AK82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC233,$H$52:$M$64,5,FALSE)*$C$32*AJ83*AK83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD233,$B$52:$G$64,5,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,5,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,5,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,5,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,5,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,5,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,5,FALSE)*$B$33*AR78*AS78*g2kg","v":448.31932032435446},{"$f":"HLOOKUP(BK233,$B$52:$G$64,5,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,5,FALSE)*$B$33*AR80*AS80*g2kg","v":41.462710979928794},{"$f":"HLOOKUP(BM233,$B$52:$G$64,5,FALSE)*$B$33*AR81*AS81*g2kg","v":47.930214208095933},{"$f":"HLOOKUP(BN233,$H$52:$M$64,5,FALSE)*$C$33*AR82*AS82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO233,$H$52:$M$64,5,FALSE)*$C$33*AR83*AS83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP233,$B$52:$G$64,5,FALSE)*$B$33*AV78*AW78*g2kg","v":4692.6713760504217},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,5,FALSE)*$B$33*AV79*AW79*g2kg","v":57.301196124789016},{"$f":"HLOOKUP(BR233,$B$52:$G$64,5,FALSE)*$B$33*AV80*AW80*g2kg","v":21.885516883399568},{"$f":"HLOOKUP(BS233,$B$52:$G$64,5,FALSE)*$B$33*AV81*AW81*g2kg","v":25.318255137116108},{"$f":"HLOOKUP(BT233,$H$52:$M$64,5,FALSE)*$C$33*AV82*AW82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU233,$H$52:$M$64,5,FALSE)*$C$33*AV83*AW83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV233,$B$52:$G$64,5,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,5,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,5,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,5,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,5,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,5,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,5,FALSE)*$B$33*BD78*BE78*g2kg","v":4418.0348013920493},{"$f":"HLOOKUP(CC233,$B$52:$G$64,5,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,5,FALSE)*$B$33*BD80*BE80*g2kg","v":43.025902506630885},{"$f":"HLOOKUP(CE233,$B$52:$G$64,5,FALSE)*$B$33*BD81*BE81*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF233,$H$52:$M$64,5,FALSE)*$C$33*BD82*BE82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG233,$H$52:$M$64,5,FALSE)*$C$33*BD83*BE83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH233,$B$52:$G$64,5,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,5,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,5,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,5,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,5,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,5,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,6,FALSE)*$B$31*D78*E78*g2kg","v":3445.8610411579552},{"$f":"HLOOKUP(C233,$B$52:$G$64,6,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,6,FALSE)*$B$31*D80*E80*g2kg","v":319.42878857484095},{"$f":"HLOOKUP(E233,$B$52:$G$64,6,FALSE)*$B$31*D81*E81*g2kg","v":354.55645650990692},{"$f":"HLOOKUP(F233,$H$52:$M$64,6,FALSE)*$C$31*D82*E82*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G233,$H$52:$M$64,6,FALSE)*$C$31*D83*E83*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H233,$B$52:$G$64,6,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,6,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,6,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,6,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,6,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,6,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,6,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,6,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,6,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,6,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,6,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,6,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,6,FALSE)*$B$31*P78*Q78*g2kg","v":33257.991946620212},{"$f":"HLOOKUP(U233,$B$52:$G$64,6,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,6,FALSE)*$B$31*P80*Q80*g2kg","v":439.1384824720526},{"$f":"HLOOKUP(W233,$B$52:$G$64,6,FALSE)*$B$31*P81*Q81*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X233,$H$52:$M$64,6,FALSE)*$C$31*P82*Q82*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y233,$H$52:$M$64,6,FALSE)*$C$31*P83*Q83*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z233,$B$52:$G$64,6,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,6,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,6,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,6,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,6,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,6,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,6,FALSE)*$B$32*X78*Y78*g2kg","v":7502.6615888205743},{"$f":"HLOOKUP(AG233,$B$52:$G$64,6,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,6,FALSE)*$B$32*X80*Y80*g2kg","v":633.54853396115391},{"$f":"HLOOKUP(AI233,$B$52:$G$64,6,FALSE)*$B$32*X81*Y81*g2kg","v":659.86828644962111},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,6,FALSE)*$C$32*X82*Y82*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK233,$H$52:$M$64,6,FALSE)*$C$32*X83*Y83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL233,$B$52:$G$64,6,FALSE)*$B$32*AB78*AC78*g2kg","v":89825.095841894494},{"$f":"HLOOKUP(AM233,$B$52:$G$64,6,FALSE)*$B$32*AB79*AC79*g2kg","v":887.56366811314581},{"$f":"HLOOKUP(AN233,$B$52:$G$64,6,FALSE)*$B$32*AB80*AC80*g2kg","v":410.26713600896574},{"$f":"HLOOKUP(AO233,$B$52:$G$64,6,FALSE)*$B$32*AB81*AC81*g2kg","v":884.52283022505333},{"$f":"HLOOKUP(AP233,$H$52:$M$64,6,FALSE)*$C$32*AB82*AC82*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,6,FALSE)*$C$32*AB83*AC83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AR233,$B$52:$G$64,6,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,6,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,6,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,6,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,6,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,6,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,6,FALSE)*$B$32*AJ78*AK78*g2kg","v":53714.898023777096},{"$f":"HLOOKUP(AY233,$B$52:$G$64,6,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,6,FALSE)*$B$32*AJ80*AK80*g2kg","v":368.76035054252975},{"$f":"HLOOKUP(BA233,$B$52:$G$64,6,FALSE)*$B$32*AJ81*AK81*g2kg","v":499.85451366170446},{"$f":"HLOOKUP(BB233,$H$52:$M$64,6,FALSE)*$C$32*AJ82*AK82*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC233,$H$52:$M$64,6,FALSE)*$C$32*AJ83*AK83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD233,$B$52:$G$64,6,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,6,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,6,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,6,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,6,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,6,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,6,FALSE)*$B$33*AR78*AS78*g2kg","v":5155.6721837300774},{"$f":"HLOOKUP(BK233,$B$52:$G$64,6,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,6,FALSE)*$B$33*AR80*AS80*g2kg","v":476.82117626918119},{"$f":"HLOOKUP(BM233,$B$52:$G$64,6,FALSE)*$B$33*AR81*AS81*g2kg","v":551.19746339310336},{"$f":"HLOOKUP(BN233,$H$52:$M$64,6,FALSE)*$C$33*AR82*AS82*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO233,$H$52:$M$64,6,FALSE)*$C$33*AR83*AS83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP233,$B$52:$G$64,6,FALSE)*$B$33*AV78*AW78*g2kg","v":53965.720824579868},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,6,FALSE)*$B$33*AV79*AW79*g2kg","v":618.03432963165301},{"$f":"HLOOKUP(BR233,$B$52:$G$64,6,FALSE)*$B$33*AV80*AW80*g2kg","v":251.68344415909502},{"$f":"HLOOKUP(BS233,$B$52:$G$64,6,FALSE)*$B$33*AV81*AW81*g2kg","v":291.15993407683527},{"$f":"HLOOKUP(BT233,$H$52:$M$64,6,FALSE)*$C$33*AV82*AW82*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BU233,$H$52:$M$64,6,FALSE)*$C$33*AV83*AW83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV233,$B$52:$G$64,6,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,6,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,6,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,6,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,6,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,6,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,6,FALSE)*$B$33*BD78*BE78*g2kg","v":50807.400216008573},{"$f":"HLOOKUP(CC233,$B$52:$G$64,6,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,6,FALSE)*$B$33*BD80*BE80*g2kg","v":494.7978788262551},{"$f":"HLOOKUP(CE233,$B$52:$G$64,6,FALSE)*$B$33*BD81*BE81*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF233,$H$52:$M$64,6,FALSE)*$C$33*BD82*BE82*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG233,$H$52:$M$64,6,FALSE)*$C$33*BD83*BE83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH233,$B$52:$G$64,6,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,6,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,6,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,6,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,6,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,6,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,7,FALSE)*$B$31*D78*E78*g2kg","v":303.92066325740967},{"$f":"HLOOKUP(C233,$B$52:$G$64,7,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,7,FALSE)*$B$31*D80*E80*g2kg","v":28.173222346352425},{"$f":"HLOOKUP(E233,$B$52:$G$64,7,FALSE)*$B$31*D81*E81*g2kg","v":31.271439021370668},{"$f":"HLOOKUP(F233,$H$52:$M$64,7,FALSE)*$C$31*D82*E82*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G233,$H$52:$M$64,7,FALSE)*$C$31*D83*E83*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H233,$B$52:$G$64,7,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,7,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,7,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,7,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,7,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,7,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,7,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,7,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,7,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,7,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,7,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,7,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,7,FALSE)*$B$31*P78*Q78*g2kg","v":2933.3135754161922},{"$f":"HLOOKUP(U233,$B$52:$G$64,7,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,7,FALSE)*$B$31*P80*Q80*g2kg","v":38.731468640392208},{"$f":"HLOOKUP(W233,$B$52:$G$64,7,FALSE)*$B$31*P81*Q81*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X233,$H$52:$M$64,7,FALSE)*$C$31*P82*Q82*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y233,$H$52:$M$64,7,FALSE)*$C$31*P83*Q83*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z233,$B$52:$G$64,7,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,7,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,7,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,7,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,7,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,7,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,7,FALSE)*$B$32*X78*Y78*g2kg","v":661.72543205746672},{"$f":"HLOOKUP(AG233,$B$52:$G$64,7,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,7,FALSE)*$B$32*X80*Y80*g2kg","v":55.878193678561388},{"$f":"HLOOKUP(AI233,$B$52:$G$64,7,FALSE)*$B$32*X81*Y81*g2kg","v":58.19956315269949},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,7,FALSE)*$C$32*X82*Y82*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK233,$H$52:$M$64,7,FALSE)*$C$32*X83*Y83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL233,$B$52:$G$64,7,FALSE)*$B$32*AB78*AC78*g2kg","v":7922.4618692851027},{"$f":"HLOOKUP(AM233,$B$52:$G$64,7,FALSE)*$B$32*AB79*AC79*g2kg","v":12.755054038447195},{"$f":"HLOOKUP(AN233,$B$52:$G$64,7,FALSE)*$B$32*AB80*AC80*g2kg","v":36.185051747374608},{"$f":"HLOOKUP(AO233,$B$52:$G$64,7,FALSE)*$B$32*AB81*AC81*g2kg","v":78.0138148397252},{"$f":"HLOOKUP(AP233,$H$52:$M$64,7,FALSE)*$C$32*AB82*AC82*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,7,FALSE)*$C$32*AB83*AC83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR233,$B$52:$G$64,7,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,7,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,7,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,7,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,7,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,7,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,7,FALSE)*$B$32*AJ78*AK78*g2kg","v":4737.5872791157444},{"$f":"HLOOKUP(AY233,$B$52:$G$64,7,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,7,FALSE)*$B$32*AJ80*AK80*g2kg","v":32.524204830459141},{"$f":"HLOOKUP(BA233,$B$52:$G$64,7,FALSE)*$B$32*AJ81*AK81*g2kg","v":44.086547167678269},{"$f":"HLOOKUP(BB233,$H$52:$M$64,7,FALSE)*$C$32*AJ82*AK82*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC233,$H$52:$M$64,7,FALSE)*$C$32*AJ83*AK83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD233,$B$52:$G$64,7,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,7,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,7,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,7,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,7,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,7,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,7,FALSE)*$B$33*AR78*AS78*g2kg","v":454.72388204327382},{"$f":"HLOOKUP(BK233,$B$52:$G$64,7,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,7,FALSE)*$B$33*AR80*AS80*g2kg","v":42.055035422499202},{"$f":"HLOOKUP(BM233,$B$52:$G$64,7,FALSE)*$B$33*AR81*AS81*g2kg","v":48.614931553925871},{"$f":"HLOOKUP(BN233,$H$52:$M$64,7,FALSE)*$C$33*AR82*AS82*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO233,$H$52:$M$64,7,FALSE)*$C$33*AR83*AS83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP233,$B$52:$G$64,7,FALSE)*$B$33*AV78*AW78*g2kg","v":4759.7095385654284},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,7,FALSE)*$B$33*AV79*AW79*g2kg","v":8.8816853993422971},{"$f":"HLOOKUP(BR233,$B$52:$G$64,7,FALSE)*$B$33*AV80*AW80*g2kg","v":22.198167124590984},{"$f":"HLOOKUP(BS233,$B$52:$G$64,7,FALSE)*$B$33*AV81*AW81*g2kg","v":25.679944496217768},{"$f":"HLOOKUP(BT233,$H$52:$M$64,7,FALSE)*$C$33*AV82*AW82*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BU233,$H$52:$M$64,7,FALSE)*$C$33*AV83*AW83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV233,$B$52:$G$64,7,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,7,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,7,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,7,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,7,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,7,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,7,FALSE)*$B$33*BD78*BE78*g2kg","v":4481.1495842690783},{"$f":"HLOOKUP(CC233,$B$52:$G$64,7,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,7,FALSE)*$B$33*BD80*BE80*g2kg","v":43.640558256725598},{"$f":"HLOOKUP(CE233,$B$52:$G$64,7,FALSE)*$B$33*BD81*BE81*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF233,$H$52:$M$64,7,FALSE)*$C$33*BD82*BE82*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG233,$H$52:$M$64,7,FALSE)*$C$33*BD83*BE83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH233,$B$52:$G$64,7,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,7,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,7,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,7,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,7,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,7,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,8,FALSE)*$B$31*D78*E78*g2kg","v":280.37751328676524},{"$f":"HLOOKUP(C233,$B$52:$G$64,8,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,8,FALSE)*$B$31*D80*E80*g2kg","v":25.990789629381464},{"$f":"HLOOKUP(E233,$B$52:$G$64,8,FALSE)*$B$31*D81*E81*g2kg","v":28.84900360422224},{"$f":"HLOOKUP(F233,$H$52:$M$64,8,FALSE)*$C$31*D82*E82*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G233,$H$52:$M$64,8,FALSE)*$C$31*D83*E83*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H233,$B$52:$G$64,8,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,8,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,8,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,8,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,8,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,8,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,8,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,8,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,8,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,8,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,8,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,8,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,8,FALSE)*$B$31*P78*Q78*g2kg","v":2706.0850590107125},{"$f":"HLOOKUP(U233,$B$52:$G$64,8,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,8,FALSE)*$B$31*P80*Q80*g2kg","v":35.731143604868869},{"$f":"HLOOKUP(W233,$B$52:$G$64,8,FALSE)*$B$31*P81*Q81*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X233,$H$52:$M$64,8,FALSE)*$C$31*P82*Q82*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y233,$H$52:$M$64,8,FALSE)*$C$31*P83*Q83*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z233,$B$52:$G$64,8,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,8,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,8,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,8,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,8,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,8,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,8,FALSE)*$B$32*X78*Y78*g2kg","v":610.46501126428268},{"$f":"HLOOKUP(AG233,$B$52:$G$64,8,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,8,FALSE)*$B$32*X80*Y80*g2kg","v":51.549601210503809},{"$f":"HLOOKUP(AI233,$B$52:$G$64,8,FALSE)*$B$32*X81*Y81*g2kg","v":53.691146288757984},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,8,FALSE)*$C$32*X82*Y82*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK233,$H$52:$M$64,8,FALSE)*$C$32*X83*Y83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL233,$B$52:$G$64,8,FALSE)*$B$32*AB78*AC78*g2kg","v":7308.7500343404818},{"$f":"HLOOKUP(AM233,$B$52:$G$64,8,FALSE)*$B$32*AB79*AC79*g2kg","v":10.991682512394586},{"$f":"HLOOKUP(AN233,$B$52:$G$64,8,FALSE)*$B$32*AB80*AC80*g2kg","v":33.381984358493483},{"$f":"HLOOKUP(AO233,$B$52:$G$64,8,FALSE)*$B$32*AB81*AC81*g2kg","v":71.970491154957742},{"$f":"HLOOKUP(AP233,$H$52:$M$64,8,FALSE)*$C$32*AB82*AC82*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,8,FALSE)*$C$32*AB83*AC83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AR233,$B$52:$G$64,8,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,8,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,8,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,8,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,8,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,8,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,8,FALSE)*$B$32*AJ78*AK78*g2kg","v":4370.591081437763},{"$f":"HLOOKUP(AY233,$B$52:$G$64,8,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,8,FALSE)*$B$32*AJ80*AK80*g2kg","v":30.004724174578499},{"$f":"HLOOKUP(BA233,$B$52:$G$64,8,FALSE)*$B$32*AJ81*AK81*g2kg","v":40.671392105393338},{"$f":"HLOOKUP(BB233,$H$52:$M$64,8,FALSE)*$C$32*AJ82*AK82*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC233,$H$52:$M$64,8,FALSE)*$C$32*AJ83*AK83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD233,$B$52:$G$64,8,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,8,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,8,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,8,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,8,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,8,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,8,FALSE)*$B$33*AR78*AS78*g2kg","v":419.49879258921737},{"$f":"HLOOKUP(BK233,$B$52:$G$64,8,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,8,FALSE)*$B$33*AR80*AS80*g2kg","v":38.797250988361945},{"$f":"HLOOKUP(BM233,$B$52:$G$64,8,FALSE)*$B$33*AR81*AS81*g2kg","v":44.848986151861197},{"$f":"HLOOKUP(BN233,$H$52:$M$64,8,FALSE)*$C$33*AR82*AS82*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO233,$H$52:$M$64,8,FALSE)*$C$33*AR83*AS83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP233,$B$52:$G$64,8,FALSE)*$B$33*AV78*AW78*g2kg","v":4390.9996447328949},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,8,FALSE)*$B$33*AV79*AW79*g2kg","v":7.6538026252396749},{"$f":"HLOOKUP(BR233,$B$52:$G$64,8,FALSE)*$B$33*AV80*AW80*g2kg","v":20.478590798038162},{"$f":"HLOOKUP(BS233,$B$52:$G$64,8,FALSE)*$B$33*AV81*AW81*g2kg","v":23.690653021158639},{"$f":"HLOOKUP(BT233,$H$52:$M$64,8,FALSE)*$C$33*AV82*AW82*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BU233,$H$52:$M$64,8,FALSE)*$C$33*AV83*AW83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV233,$B$52:$G$64,8,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,8,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,8,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,8,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,8,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,8,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,8,FALSE)*$B$33*BD78*BE78*g2kg","v":4134.0182784454173},{"$f":"HLOOKUP(CC233,$B$52:$G$64,8,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,8,FALSE)*$B$33*BD80*BE80*g2kg","v":40.259951631204615},{"$f":"HLOOKUP(CE233,$B$52:$G$64,8,FALSE)*$B$33*BD81*BE81*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF233,$H$52:$M$64,8,FALSE)*$C$33*BD82*BE82*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG233,$H$52:$M$64,8,FALSE)*$C$33*BD83*BE83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH233,$B$52:$G$64,8,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,8,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,8,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,8,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,8,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,8,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,9,FALSE)*$B$31*D78*E78*g2kg","v":2253.7215380989601},{"$f":"HLOOKUP(C233,$B$52:$G$64,9,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,9,FALSE)*$B$31*D80*E80*g2kg","v":0},{"$f":"HLOOKUP(E233,$B$52:$G$64,9,FALSE)*$B$31*D81*E81*g2kg","v":0},{"$f":"HLOOKUP(F233,$H$52:$M$64,9,FALSE)*$C$31*D82*E82*g2kg","v":0},{"$f":"HLOOKUP(G233,$H$52:$M$64,9,FALSE)*$C$31*D83*E83*g2kg","v":0},{"$f":"HLOOKUP(H233,$B$52:$G$64,9,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,9,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,9,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,9,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,9,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,9,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,9,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,9,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,9,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,9,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,9,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,9,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,9,FALSE)*$B$31*P78*Q78*g2kg","v":21751.966161360913},{"$f":"HLOOKUP(U233,$B$52:$G$64,9,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,9,FALSE)*$B$31*P80*Q80*g2kg","v":0},{"$f":"HLOOKUP(W233,$B$52:$G$64,9,FALSE)*$B$31*P81*Q81*g2kg","v":0},{"$f":"HLOOKUP(X233,$H$52:$M$64,9,FALSE)*$C$31*P82*Q82*g2kg","v":0},{"$f":"HLOOKUP(Y233,$H$52:$M$64,9,FALSE)*$C$31*P83*Q83*g2kg","v":0},{"$f":"HLOOKUP(Z233,$B$52:$G$64,9,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,9,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,9,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,9,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,9,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,9,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,9,FALSE)*$B$32*X78*Y78*g2kg","v":4907.0202813838887},{"$f":"HLOOKUP(AG233,$B$52:$G$64,9,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,9,FALSE)*$B$32*X80*Y80*g2kg","v":0},{"$f":"HLOOKUP(AI233,$B$52:$G$64,9,FALSE)*$B$32*X81*Y81*g2kg","v":0},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,9,FALSE)*$C$32*X82*Y82*g2kg","v":0},{"$f":"HLOOKUP(AK233,$H$52:$M$64,9,FALSE)*$C$32*X83*Y83*g2kg","v":0},{"$f":"HLOOKUP(AL233,$B$52:$G$64,9,FALSE)*$B$32*AB78*AC78*g2kg","v":58748.960199698675},{"$f":"HLOOKUP(AM233,$B$52:$G$64,9,FALSE)*$B$32*AB79*AC79*g2kg","v":43.496497642630992},{"$f":"HLOOKUP(AN233,$B$52:$G$64,9,FALSE)*$B$32*AB80*AC80*g2kg","v":0},{"$f":"HLOOKUP(AO233,$B$52:$G$64,9,FALSE)*$B$32*AB81*AC81*g2kg","v":0},{"$f":"HLOOKUP(AP233,$H$52:$M$64,9,FALSE)*$C$32*AB82*AC82*g2kg","v":0},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,9,FALSE)*$C$32*AB83*AC83*g2kg","v":0},{"$f":"HLOOKUP(AR233,$B$52:$G$64,9,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,9,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,9,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,9,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,9,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,9,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,9,FALSE)*$B$32*AJ78*AK78*g2kg","v":35131.545104992088},{"$f":"HLOOKUP(AY233,$B$52:$G$64,9,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,9,FALSE)*$B$32*AJ80*AK80*g2kg","v":0},{"$f":"HLOOKUP(BA233,$B$52:$G$64,9,FALSE)*$B$32*AJ81*AK81*g2kg","v":0},{"$f":"HLOOKUP(BB233,$H$52:$M$64,9,FALSE)*$C$32*AJ82*AK82*g2kg","v":0},{"$f":"HLOOKUP(BC233,$H$52:$M$64,9,FALSE)*$C$32*AJ83*AK83*g2kg","v":0},{"$f":"HLOOKUP(BD233,$B$52:$G$64,9,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,9,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,9,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,9,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,9,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,9,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,9,FALSE)*$B$33*AR78*AS78*g2kg","v":3372.0017450110367},{"$f":"HLOOKUP(BK233,$B$52:$G$64,9,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,9,FALSE)*$B$33*AR80*AS80*g2kg","v":0},{"$f":"HLOOKUP(BM233,$B$52:$G$64,9,FALSE)*$B$33*AR81*AS81*g2kg","v":0},{"$f":"HLOOKUP(BN233,$H$52:$M$64,9,FALSE)*$C$33*AR82*AS82*g2kg","v":0},{"$f":"HLOOKUP(BO233,$H$52:$M$64,9,FALSE)*$C$33*AR83*AS83*g2kg","v":0},{"$f":"HLOOKUP(BP233,$B$52:$G$64,9,FALSE)*$B$33*AV78*AW78*g2kg","v":35295.592564150662},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,9,FALSE)*$B$33*AV79*AW79*g2kg","v":30.287775094531337},{"$f":"HLOOKUP(BR233,$B$52:$G$64,9,FALSE)*$B$33*AV80*AW80*g2kg","v":0},{"$f":"HLOOKUP(BS233,$B$52:$G$64,9,FALSE)*$B$33*AV81*AW81*g2kg","v":0},{"$f":"HLOOKUP(BT233,$H$52:$M$64,9,FALSE)*$C$33*AV82*AW82*g2kg","v":0},{"$f":"HLOOKUP(BU233,$H$52:$M$64,9,FALSE)*$C$33*AV83*AW83*g2kg","v":0},{"$f":"HLOOKUP(BV233,$B$52:$G$64,9,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,9,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,9,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,9,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,9,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,9,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,9,FALSE)*$B$33*BD78*BE78*g2kg","v":33229.933184755908},{"$f":"HLOOKUP(CC233,$B$52:$G$64,9,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,9,FALSE)*$B$33*BD80*BE80*g2kg","v":0},{"$f":"HLOOKUP(CE233,$B$52:$G$64,9,FALSE)*$B$33*BD81*BE81*g2kg","v":0},{"$f":"HLOOKUP(CF233,$H$52:$M$64,9,FALSE)*$C$33*BD82*BE82*g2kg","v":0},{"$f":"HLOOKUP(CG233,$H$52:$M$64,9,FALSE)*$C$33*BD83*BE83*g2kg","v":0},{"$f":"HLOOKUP(CH233,$B$52:$G$64,9,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,9,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,9,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,9,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,9,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,9,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,10,FALSE)*$B$31*D78*E78*g2kg","v":1.2841718165806044},{"$f":"HLOOKUP(C233,$B$52:$G$64,10,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,10,FALSE)*$B$31*D80*E80*g2kg","v":0.1190417845620525},{"$f":"HLOOKUP(E233,$B$52:$G$64,10,FALSE)*$B$31*D81*E81*g2kg","v":0.13213284093536903},{"$f":"HLOOKUP(F233,$H$52:$M$64,10,FALSE)*$C$31*D82*E82*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G233,$H$52:$M$64,10,FALSE)*$C$31*D83*E83*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H233,$B$52:$G$64,10,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,10,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,10,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,10,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,10,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,10,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,10,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,10,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,10,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,10,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,10,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,10,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,10,FALSE)*$B$31*P78*Q78*g2kg","v":12.394282713026163},{"$f":"HLOOKUP(U233,$B$52:$G$64,10,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,10,FALSE)*$B$31*P80*Q80*g2kg","v":0.16365409284672766},{"$f":"HLOOKUP(W233,$B$52:$G$64,10,FALSE)*$B$31*P81*Q81*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X233,$H$52:$M$64,10,FALSE)*$C$31*P82*Q82*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y233,$H$52:$M$64,10,FALSE)*$C$31*P83*Q83*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z233,$B$52:$G$64,10,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,10,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,10,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,10,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,10,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,10,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,10,FALSE)*$B$32*X78*Y78*g2kg","v":2.7960229523554934},{"$f":"HLOOKUP(AG233,$B$52:$G$64,10,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,10,FALSE)*$B$32*X80*Y80*g2kg","v":0.23610504371223123},{"$f":"HLOOKUP(AI233,$B$52:$G$64,10,FALSE)*$B$32*X81*Y81*g2kg","v":0.24591364712408237},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,10,FALSE)*$C$32*X82*Y82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK233,$H$52:$M$64,10,FALSE)*$C$32*X83*Y83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL233,$B$52:$G$64,10,FALSE)*$B$32*AB78*AC78*g2kg","v":33.475190996979308},{"$f":"HLOOKUP(AM233,$B$52:$G$64,10,FALSE)*$B$32*AB79*AC79*g2kg","v":0.58779050868420246},{"$f":"HLOOKUP(AN233,$B$52:$G$64,10,FALSE)*$B$32*AB80*AC80*g2kg","v":0.15289458484806173},{"$f":"HLOOKUP(AO233,$B$52:$G$64,10,FALSE)*$B$32*AB81*AC81*g2kg","v":0.32963583735095148},{"$f":"HLOOKUP(AP233,$H$52:$M$64,10,FALSE)*$C$32*AB82*AC82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,10,FALSE)*$C$32*AB83*AC83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR233,$B$52:$G$64,10,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,10,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,10,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,10,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,10,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,10,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,10,FALSE)*$B$32*AJ78*AK78*g2kg","v":20.017974418798914},{"$f":"HLOOKUP(AY233,$B$52:$G$64,10,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,10,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.1374262175934893},{"$f":"HLOOKUP(BA233,$B$52:$G$64,10,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.18628118521554202},{"$f":"HLOOKUP(BB233,$H$52:$M$64,10,FALSE)*$C$32*AJ82*AK82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC233,$H$52:$M$64,10,FALSE)*$C$32*AJ83*AK83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD233,$B$52:$G$64,10,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,10,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,10,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,10,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,10,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,10,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,10,FALSE)*$B$33*AR78*AS78*g2kg","v":1.9213685156758047},{"$f":"HLOOKUP(BK233,$B$52:$G$64,10,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,10,FALSE)*$B$33*AR80*AS80*g2kg","v":0.1776973327711234},{"$f":"HLOOKUP(BM233,$B$52:$G$64,10,FALSE)*$B$33*AR81*AS81*g2kg","v":0.20541520374898256},{"$f":"HLOOKUP(BN233,$H$52:$M$64,10,FALSE)*$C$33*AR82*AS82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO233,$H$52:$M$64,10,FALSE)*$C$33*AR83*AS83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP233,$B$52:$G$64,10,FALSE)*$B$33*AV78*AW78*g2kg","v":20.111448754501808},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,10,FALSE)*$B$33*AV79*AW79*g2kg","v":0.40929425803420727},{"$f":"HLOOKUP(BR233,$B$52:$G$64,10,FALSE)*$B$33*AV80*AW80*g2kg","v":9.3795072357426706E-2},{"$f":"HLOOKUP(BS233,$B$52:$G$64,10,FALSE)*$B$33*AV81*AW81*g2kg","v":0.10850680773049762},{"$f":"HLOOKUP(BT233,$H$52:$M$64,10,FALSE)*$C$33*AV82*AW82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU233,$H$52:$M$64,10,FALSE)*$C$33*AV83*AW83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV233,$B$52:$G$64,10,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,10,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,10,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,10,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,10,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,10,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,10,FALSE)*$B$33*BD78*BE78*g2kg","v":18.934434863108784},{"$f":"HLOOKUP(CC233,$B$52:$G$64,10,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,10,FALSE)*$B$33*BD80*BE80*g2kg","v":0.18439672502841806},{"$f":"HLOOKUP(CE233,$B$52:$G$64,10,FALSE)*$B$33*BD81*BE81*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF233,$H$52:$M$64,10,FALSE)*$C$33*BD82*BE82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG233,$H$52:$M$64,10,FALSE)*$C$33*BD83*BE83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH233,$B$52:$G$64,10,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,10,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,10,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,10,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,10,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,10,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,11,FALSE)*$B$31*D78*E78*g2kg","v":6.6348877189997886},{"$f":"HLOOKUP(C233,$B$52:$G$64,11,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,11,FALSE)*$B$31*D80*E80*g2kg","v":0.61504922023727115},{"$f":"HLOOKUP(E233,$B$52:$G$64,11,FALSE)*$B$31*D81*E81*g2kg","v":0.68268634483273993},{"$f":"HLOOKUP(F233,$H$52:$M$64,11,FALSE)*$C$31*D82*E82*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G233,$H$52:$M$64,11,FALSE)*$C$31*D83*E83*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H233,$B$52:$G$64,11,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,11,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,11,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,11,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,11,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,11,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,11,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,11,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,11,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,11,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,11,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,11,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,11,FALSE)*$B$31*P78*Q78*g2kg","v":64.037127350635174},{"$f":"HLOOKUP(U233,$B$52:$G$64,11,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,11,FALSE)*$B$31*P80*Q80*g2kg","v":0.84554614637475933},{"$f":"HLOOKUP(W233,$B$52:$G$64,11,FALSE)*$B$31*P81*Q81*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X233,$H$52:$M$64,11,FALSE)*$C$31*P82*Q82*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y233,$H$52:$M$64,11,FALSE)*$C$31*P83*Q83*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z233,$B$52:$G$64,11,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,11,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,11,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,11,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,11,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,11,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,11,FALSE)*$B$32*X78*Y78*g2kg","v":14.446118587170046},{"$f":"HLOOKUP(AG233,$B$52:$G$64,11,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,11,FALSE)*$B$32*X80*Y80*g2kg","v":1.2198760591798612},{"$f":"HLOOKUP(AI233,$B$52:$G$64,11,FALSE)*$B$32*X81*Y81*g2kg","v":1.2705538434744252},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,11,FALSE)*$C$32*X82*Y82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK233,$H$52:$M$64,11,FALSE)*$C$32*X83*Y83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL233,$B$52:$G$64,11,FALSE)*$B$32*AB78*AC78*g2kg","v":172.95515348439307},{"$f":"HLOOKUP(AM233,$B$52:$G$64,11,FALSE)*$B$32*AB79*AC79*g2kg","v":1.8221505769210273},{"$f":"HLOOKUP(AN233,$B$52:$G$64,11,FALSE)*$B$32*AB80*AC80*g2kg","v":0.78995535504831893},{"$f":"HLOOKUP(AO233,$B$52:$G$64,11,FALSE)*$B$32*AB81*AC81*g2kg","v":1.7031184929799159},{"$f":"HLOOKUP(AP233,$H$52:$M$64,11,FALSE)*$C$32*AB82*AC82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,11,FALSE)*$C$32*AB83*AC83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AR233,$B$52:$G$64,11,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,11,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,11,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,11,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,11,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,11,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,11,FALSE)*$B$32*AJ78*AK78*g2kg","v":103.4262011637944},{"$f":"HLOOKUP(AY233,$B$52:$G$64,11,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,11,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.71003545756636144},{"$f":"HLOOKUP(BA233,$B$52:$G$64,11,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.96245279028030029},{"$f":"HLOOKUP(BB233,$H$52:$M$64,11,FALSE)*$C$32*AJ82*AK82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC233,$H$52:$M$64,11,FALSE)*$C$32*AJ83*AK83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD233,$B$52:$G$64,11,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,11,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,11,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,11,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,11,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,11,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,11,FALSE)*$B$33*AR78*AS78*g2kg","v":9.927070664324992},{"$f":"HLOOKUP(BK233,$B$52:$G$64,11,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,11,FALSE)*$B$33*AR80*AS80*g2kg","v":0.91810288598413758},{"$f":"HLOOKUP(BM233,$B$52:$G$64,11,FALSE)*$B$33*AR81*AS81*g2kg","v":1.0613118860364099},{"$f":"HLOOKUP(BN233,$H$52:$M$64,11,FALSE)*$C$33*AR82*AS82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO233,$H$52:$M$64,11,FALSE)*$C$33*AR83*AS83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP233,$B$52:$G$64,11,FALSE)*$B$33*AV78*AW78*g2kg","v":103.90915189825935},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,11,FALSE)*$B$33*AV79*AW79*g2kg","v":1.2688121999060427},{"$f":"HLOOKUP(BR233,$B$52:$G$64,11,FALSE)*$B$33*AV80*AW80*g2kg","v":0.48460787384670473},{"$f":"HLOOKUP(BS233,$B$52:$G$64,11,FALSE)*$B$33*AV81*AW81*g2kg","v":0.56061850660757107},{"$f":"HLOOKUP(BT233,$H$52:$M$64,11,FALSE)*$C$33*AV82*AW82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU233,$H$52:$M$64,11,FALSE)*$C$33*AV83*AW83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV233,$B$52:$G$64,11,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,11,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,11,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,11,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,11,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,11,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,11,FALSE)*$B$33*BD78*BE78*g2kg","v":97.827913459395376},{"$f":"HLOOKUP(CC233,$B$52:$G$64,11,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,11,FALSE)*$B$33*BD80*BE80*g2kg","v":0.95271641264682672},{"$f":"HLOOKUP(CE233,$B$52:$G$64,11,FALSE)*$B$33*BD81*BE81*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF233,$H$52:$M$64,11,FALSE)*$C$33*BD82*BE82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG233,$H$52:$M$64,11,FALSE)*$C$33*BD83*BE83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH233,$B$52:$G$64,11,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,11,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,11,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,11,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,11,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,11,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,12,FALSE)*$B$31*D78*E78*g2kg","v":131955.82411296634},{"$f":"HLOOKUP(C233,$B$52:$G$64,12,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,12,FALSE)*$B$31*D80*E80*g2kg","v":10961.529024855445},{"$f":"HLOOKUP(E233,$B$52:$G$64,12,FALSE)*$B$31*D81*E81*g2kg","v":12166.97125616984},{"$f":"HLOOKUP(F233,$H$52:$M$64,12,FALSE)*$C$31*D82*E82*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(G233,$H$52:$M$64,12,FALSE)*$C$31*D83*E83*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(H233,$B$52:$G$64,12,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,12,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,12,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,12,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,12,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,12,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,12,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,12,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,12,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,12,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,12,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,12,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,12,FALSE)*$B$31*P78*Q78*g2kg","v":1273581.7501752528},{"$f":"HLOOKUP(U233,$B$52:$G$64,12,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,12,FALSE)*$B$31*P80*Q80*g2kg","v":15069.490896624566},{"$f":"HLOOKUP(W233,$B$52:$G$64,12,FALSE)*$B$31*P81*Q81*g2kg","v":6965.2996535087241},{"$f":"HLOOKUP(X233,$H$52:$M$64,12,FALSE)*$C$31*P82*Q82*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(Y233,$H$52:$M$64,12,FALSE)*$C$31*P83*Q83*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(Z233,$B$52:$G$64,12,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,12,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,12,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,12,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,12,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,12,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,12,FALSE)*$B$32*X78*Y78*g2kg","v":287306.96948267758},{"$f":"HLOOKUP(AG233,$B$52:$G$64,12,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,12,FALSE)*$B$32*X80*Y80*g2kg","v":21740.872745546843},{"$f":"HLOOKUP(AI233,$B$52:$G$64,12,FALSE)*$B$32*X81*Y81*g2kg","v":22644.062254909895},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,12,FALSE)*$C$32*X82*Y82*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AK233,$H$52:$M$64,12,FALSE)*$C$32*X83*Y83*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AL233,$B$52:$G$64,12,FALSE)*$B$32*AB78*AC78*g2kg","v":3439762.7780893575},{"$f":"HLOOKUP(AM233,$B$52:$G$64,12,FALSE)*$B$32*AB79*AC79*g2kg","v":34248.250761536132},{"$f":"HLOOKUP(AN233,$B$52:$G$64,12,FALSE)*$B$32*AB80*AC80*g2kg","v":14078.740802828197},{"$f":"HLOOKUP(AO233,$B$52:$G$64,12,FALSE)*$B$32*AB81*AC81*g2kg","v":30353.315115764952},{"$f":"HLOOKUP(AP233,$H$52:$M$64,12,FALSE)*$C$32*AB82*AC82*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,12,FALSE)*$C$32*AB83*AC83*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AR233,$B$52:$G$64,12,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,12,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,12,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,12,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,12,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,12,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,12,FALSE)*$B$32*AJ78*AK78*g2kg","v":2056958.6385554268},{"$f":"HLOOKUP(AY233,$B$52:$G$64,12,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,12,FALSE)*$B$32*AJ80*AK80*g2kg","v":12654.392560302189},{"$f":"HLOOKUP(BA233,$B$52:$G$64,12,FALSE)*$B$32*AJ81*AK81*g2kg","v":17153.024259815666},{"$f":"HLOOKUP(BB233,$H$52:$M$64,12,FALSE)*$C$32*AJ82*AK82*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(BC233,$H$52:$M$64,12,FALSE)*$C$32*AJ83*AK83*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(BD233,$B$52:$G$64,12,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,12,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,12,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,12,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,12,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,12,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,12,FALSE)*$B$33*AR78*AS78*g2kg","v":197431.34262656813},{"$f":"HLOOKUP(BK233,$B$52:$G$64,12,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,12,FALSE)*$B$33*AR80*AS80*g2kg","v":16362.611481136903},{"$f":"HLOOKUP(BM233,$B$52:$G$64,12,FALSE)*$B$33*AR81*AS81*g2kg","v":18914.910645239444},{"$f":"HLOOKUP(BN233,$H$52:$M$64,12,FALSE)*$C$33*AR82*AS82*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BO233,$H$52:$M$64,12,FALSE)*$C$33*AR83*AS83*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BP233,$B$52:$G$64,12,FALSE)*$B$33*AV78*AW78*g2kg","v":2066563.6484472735},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,12,FALSE)*$B$33*AV79*AW79*g2kg","v":23847.973346475959},{"$f":"HLOOKUP(BR233,$B$52:$G$64,12,FALSE)*$B$33*AV80*AW80*g2kg","v":8636.7775131799699},{"$f":"HLOOKUP(BS233,$B$52:$G$64,12,FALSE)*$B$33*AV81*AW81*g2kg","v":9991.4540655450601},{"$f":"HLOOKUP(BT233,$H$52:$M$64,12,FALSE)*$C$33*AV82*AW82*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BU233,$H$52:$M$64,12,FALSE)*$C$33*AV83*AW83*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BV233,$B$52:$G$64,12,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,12,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,12,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,12,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,12,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,12,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,12,FALSE)*$B$33*BD78*BE78*g2kg","v":1945618.899445747},{"$f":"HLOOKUP(CC233,$B$52:$G$64,12,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,12,FALSE)*$B$33*BD80*BE80*g2kg","v":16979.500609163602},{"$f":"HLOOKUP(CE233,$B$52:$G$64,12,FALSE)*$B$33*BD81*BE81*g2kg","v":11431.869640211737},{"$f":"HLOOKUP(CF233,$H$52:$M$64,12,FALSE)*$C$33*BD82*BE82*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CG233,$H$52:$M$64,12,FALSE)*$C$33*BD83*BE83*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CH233,$B$52:$G$64,12,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,12,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,12,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,12,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,12,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,12,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B243+B235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":132826.9206618802},{"$f":"C243+C235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D243+D235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11042.27903538337},{"$f":"E243+E235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12256.601366604331},{"$f":"F243+F235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"G243+G235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"H243+H235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I243+I235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J243+J235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K243+K235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L243+L235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M243+M235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N243+N235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O243+O235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P243+P235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q243+Q235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R243+R235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S243+S235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T243+T235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1281989.2052822555},{"$f":"U243+U235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V243+V235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15180.502922938929},{"$f":"W243+W235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7016.6107451525659},{"$f":"X243+X235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"Y243+Y235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"Z243+Z235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA243+AA235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB243+AB235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC243+AC235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD243+AD235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE243+AE235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF243+AF235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":289203.60505202541},{"$f":"AG243+AG235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH243+AH235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21901.030666864976},{"$f":"AI243+AI235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22810.873678875731},{"$f":"AJ243+AJ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AK243+AK235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AL243+AL235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3462470.1159823085},{"$f":"AM243+AM235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34487.481498570603},{"$f":"AN243+AN235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14182.454296216798},{"$f":"AO243+AO235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30576.91809210135},{"$f":"AP243+AP235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AQ243+AQ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AR243+AR235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS243+AS235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT243+AT235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU243+AU235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV243+AV235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW243+AW235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX243+AX235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2070537.4978695123},{"$f":"AY243+AY235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ243+AZ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12747.613344569772},{"$f":"BA243+BA235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17279.384997120211},{"$f":"BB243+BB235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"BC243+BC235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"BD243+BD235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE243+BE235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF243+BF235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG243+BG235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH243+BH235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI243+BI235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ243+BJ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":198734.6709363682},{"$f":"BK243+BK235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL243+BL235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16483.149505199981},{"$f":"BM243+BM235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19054.250625115837},{"$f":"BN243+BN235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BO243+BO235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BP243+BP235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2080205.9145190772},{"$f":"BQ243+BQ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24014.556109495883},{"$f":"BR243+BR235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8700.401837262425},{"$f":"BS243+BS235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10065.057850122248},{"$f":"BT243+BT235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BU243+BU235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BV243+BV235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW243+BW235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX243+BX235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY243+BY235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ243+BZ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA243+CA235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB243+CB235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1958462.7577612225},{"$f":"CC243+CC235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD243+CD235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17104.583054307881},{"$f":"CE243+CE235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11516.084496707375},{"$f":"CF243+CF235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CG243+CG235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CH243+CH235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI243+CI235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ243+CJ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK243+CK235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL243+CL235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM243+CM235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B241*Fuel_Specs!$B$85+B242*Fuel_Specs!$B$86+B244*Fuel_Specs!$B$84)","v":134836.22149755666},{"$f":"(C241*Fuel_Specs!$B$85+C242*Fuel_Specs!$B$86+C244*Fuel_Specs!$B$84)","v":0},{"$f":"(D241*Fuel_Specs!$B$85+D242*Fuel_Specs!$B$86+D244*Fuel_Specs!$B$84)","v":11228.539747628129},{"$f":"(E241*Fuel_Specs!$B$85+E242*Fuel_Specs!$B$86+E244*Fuel_Specs!$B$84)","v":12463.345218387871},{"$f":"(F241*Fuel_Specs!$B$85+F242*Fuel_Specs!$B$86+F244*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(G241*Fuel_Specs!$B$85+G242*Fuel_Specs!$B$86+G244*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(H241*Fuel_Specs!$B$85+H242*Fuel_Specs!$B$86+H244*Fuel_Specs!$B$84)","v":0},{"$f":"(I241*Fuel_Specs!$B$85+I242*Fuel_Specs!$B$86+I244*Fuel_Specs!$B$84)","v":0},{"$f":"(J241*Fuel_Specs!$B$85+J242*Fuel_Specs!$B$86+J244*Fuel_Specs!$B$84)","v":0},{"$f":"(K241*Fuel_Specs!$B$85+K242*Fuel_Specs!$B$86+K244*Fuel_Specs!$B$84)","v":0},{"$f":"(L241*Fuel_Specs!$B$85+L242*Fuel_Specs!$B$86+L244*Fuel_Specs!$B$84)","v":0},{"$f":"(M241*Fuel_Specs!$B$85+M242*Fuel_Specs!$B$86+M244*Fuel_Specs!$B$84)","v":0},{"$f":"(N241*Fuel_Specs!$B$85+N242*Fuel_Specs!$B$86+N244*Fuel_Specs!$B$84)","v":0},{"$f":"(O241*Fuel_Specs!$B$85+O242*Fuel_Specs!$B$86+O244*Fuel_Specs!$B$84)","v":0},{"$f":"(P241*Fuel_Specs!$B$85+P242*Fuel_Specs!$B$86+P244*Fuel_Specs!$B$84)","v":0},{"$f":"(Q241*Fuel_Specs!$B$85+Q242*Fuel_Specs!$B$86+Q244*Fuel_Specs!$B$84)","v":0},{"$f":"(R241*Fuel_Specs!$B$85+R242*Fuel_Specs!$B$86+R244*Fuel_Specs!$B$84)","v":0},{"$f":"(S241*Fuel_Specs!$B$85+S242*Fuel_Specs!$B$86+S244*Fuel_Specs!$B$84)","v":0},{"$f":"(T241*Fuel_Specs!$B$85+T242*Fuel_Specs!$B$86+T244*Fuel_Specs!$B$84)","v":1301382.1263005706},{"$f":"(U241*Fuel_Specs!$B$85+U242*Fuel_Specs!$B$86+U244*Fuel_Specs!$B$84)","v":0},{"$f":"(V241*Fuel_Specs!$B$85+V242*Fuel_Specs!$B$86+V244*Fuel_Specs!$B$84)","v":15436.567026879777},{"$f":"(W241*Fuel_Specs!$B$85+W242*Fuel_Specs!$B$86+W244*Fuel_Specs!$B$84)","v":7134.9666489246501},{"$f":"(X241*Fuel_Specs!$B$85+X242*Fuel_Specs!$B$86+X244*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(Y241*Fuel_Specs!$B$85+Y242*Fuel_Specs!$B$86+Y244*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(Z241*Fuel_Specs!$B$85+Z242*Fuel_Specs!$B$86+Z244*Fuel_Specs!$B$84)","v":0},{"$f":"(AA241*Fuel_Specs!$B$85+AA242*Fuel_Specs!$B$86+AA244*Fuel_Specs!$B$84)","v":0},{"$f":"(AB241*Fuel_Specs!$B$85+AB242*Fuel_Specs!$B$86+AB244*Fuel_Specs!$B$84)","v":0},{"$f":"(AC241*Fuel_Specs!$B$85+AC242*Fuel_Specs!$B$86+AC244*Fuel_Specs!$B$84)","v":0},{"$f":"(AD241*Fuel_Specs!$B$85+AD242*Fuel_Specs!$B$86+AD244*Fuel_Specs!$B$84)","v":0},{"$f":"(AE241*Fuel_Specs!$B$85+AE242*Fuel_Specs!$B$86+AE244*Fuel_Specs!$B$84)","v":0},{"$f":"(AF241*Fuel_Specs!$B$85+AF242*Fuel_Specs!$B$86+AF244*Fuel_Specs!$B$84)","v":293578.44896481099},{"$f":"(AG241*Fuel_Specs!$B$85+AG242*Fuel_Specs!$B$86+AG244*Fuel_Specs!$B$84)","v":0},{"$f":"(AH241*Fuel_Specs!$B$85+AH242*Fuel_Specs!$B$86+AH244*Fuel_Specs!$B$84)","v":22270.456358593379},{"$f":"(AI241*Fuel_Specs!$B$85+AI242*Fuel_Specs!$B$86+AI244*Fuel_Specs!$B$84)","v":23195.64656540921},{"$f":"(AJ241*Fuel_Specs!$B$85+AJ242*Fuel_Specs!$B$86+AJ244*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AK241*Fuel_Specs!$B$85+AK242*Fuel_Specs!$B$86+AK244*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AL241*Fuel_Specs!$B$85+AL242*Fuel_Specs!$B$86+AL244*Fuel_Specs!$B$84)","v":3514847.6314955819},{"$f":"(AM241*Fuel_Specs!$B$85+AM242*Fuel_Specs!$B$86+AM244*Fuel_Specs!$B$84)","v":35045.177133210178},{"$f":"(AN241*Fuel_Specs!$B$85+AN242*Fuel_Specs!$B$86+AN244*Fuel_Specs!$B$84)","v":14421.683356642399},{"$f":"(AO241*Fuel_Specs!$B$85+AO242*Fuel_Specs!$B$86+AO244*Fuel_Specs!$B$84)","v":31092.68829894314},{"$f":"(AP241*Fuel_Specs!$B$85+AP242*Fuel_Specs!$B$86+AP244*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AQ241*Fuel_Specs!$B$85+AQ242*Fuel_Specs!$B$86+AQ244*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AR241*Fuel_Specs!$B$85+AR242*Fuel_Specs!$B$86+AR244*Fuel_Specs!$B$84)","v":0},{"$f":"(AS241*Fuel_Specs!$B$85+AS242*Fuel_Specs!$B$86+AS244*Fuel_Specs!$B$84)","v":0},{"$f":"(AT241*Fuel_Specs!$B$85+AT242*Fuel_Specs!$B$86+AT244*Fuel_Specs!$B$84)","v":0},{"$f":"(AU241*Fuel_Specs!$B$85+AU242*Fuel_Specs!$B$86+AU244*Fuel_Specs!$B$84)","v":0},{"$f":"(AV241*Fuel_Specs!$B$85+AV242*Fuel_Specs!$B$86+AV244*Fuel_Specs!$B$84)","v":0},{"$f":"(AW241*Fuel_Specs!$B$85+AW242*Fuel_Specs!$B$86+AW244*Fuel_Specs!$B$84)","v":0},{"$f":"(AX241*Fuel_Specs!$B$85+AX242*Fuel_Specs!$B$86+AX244*Fuel_Specs!$B$84)","v":2101858.955176793},{"$f":"(AY241*Fuel_Specs!$B$85+AY242*Fuel_Specs!$B$86+AY244*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ241*Fuel_Specs!$B$85+AZ242*Fuel_Specs!$B$86+AZ244*Fuel_Specs!$B$84)","v":12962.639566364385},{"$f":"(BA241*Fuel_Specs!$B$85+BA242*Fuel_Specs!$B$86+BA244*Fuel_Specs!$B$84)","v":17570.85295825413},{"$f":"(BB241*Fuel_Specs!$B$85+BB242*Fuel_Specs!$B$86+BB244*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(BC241*Fuel_Specs!$B$85+BC242*Fuel_Specs!$B$86+BC244*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(BD241*Fuel_Specs!$B$85+BD242*Fuel_Specs!$B$86+BD244*Fuel_Specs!$B$84)","v":0},{"$f":"(BE241*Fuel_Specs!$B$85+BE242*Fuel_Specs!$B$86+BE244*Fuel_Specs!$B$84)","v":0},{"$f":"(BF241*Fuel_Specs!$B$85+BF242*Fuel_Specs!$B$86+BF244*Fuel_Specs!$B$84)","v":0},{"$f":"(BG241*Fuel_Specs!$B$85+BG242*Fuel_Specs!$B$86+BG244*Fuel_Specs!$B$84)","v":0},{"$f":"(BH241*Fuel_Specs!$B$85+BH242*Fuel_Specs!$B$86+BH244*Fuel_Specs!$B$84)","v":0},{"$f":"(BI241*Fuel_Specs!$B$85+BI242*Fuel_Specs!$B$86+BI244*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ241*Fuel_Specs!$B$85+BJ242*Fuel_Specs!$B$86+BJ244*Fuel_Specs!$B$84)","v":201740.97220722894},{"$f":"(BK241*Fuel_Specs!$B$85+BK242*Fuel_Specs!$B$86+BK244*Fuel_Specs!$B$84)","v":0},{"$f":"(BL241*Fuel_Specs!$B$85+BL242*Fuel_Specs!$B$86+BL244*Fuel_Specs!$B$84)","v":16761.186598542532},{"$f":"(BM241*Fuel_Specs!$B$85+BM242*Fuel_Specs!$B$86+BM244*Fuel_Specs!$B$84)","v":19375.656947248412},{"$f":"(BN241*Fuel_Specs!$B$85+BN242*Fuel_Specs!$B$86+BN244*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BO241*Fuel_Specs!$B$85+BO242*Fuel_Specs!$B$86+BO244*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BP241*Fuel_Specs!$B$85+BP242*Fuel_Specs!$B$86+BP244*Fuel_Specs!$B$84)","v":2111673.628003621},{"$f":"(BQ241*Fuel_Specs!$B$85+BQ242*Fuel_Specs!$B$86+BQ244*Fuel_Specs!$B$84)","v":24402.894501518738},{"$f":"(BR241*Fuel_Specs!$B$85+BR242*Fuel_Specs!$B$86+BR244*Fuel_Specs!$B$84)","v":8847.1598604776791},{"$f":"(BS241*Fuel_Specs!$B$85+BS242*Fuel_Specs!$B$86+BS244*Fuel_Specs!$B$84)","v":10234.834835284566},{"$f":"(BT241*Fuel_Specs!$B$85+BT242*Fuel_Specs!$B$86+BT244*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BU241*Fuel_Specs!$B$85+BU242*Fuel_Specs!$B$86+BU244*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BV241*Fuel_Specs!$B$85+BV242*Fuel_Specs!$B$86+BV244*Fuel_Specs!$B$84)","v":0},{"$f":"(BW241*Fuel_Specs!$B$85+BW242*Fuel_Specs!$B$86+BW244*Fuel_Specs!$B$84)","v":0},{"$f":"(BX241*Fuel_Specs!$B$85+BX242*Fuel_Specs!$B$86+BX244*Fuel_Specs!$B$84)","v":0},{"$f":"(BY241*Fuel_Specs!$B$85+BY242*Fuel_Specs!$B$86+BY244*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ241*Fuel_Specs!$B$85+BZ242*Fuel_Specs!$B$86+BZ244*Fuel_Specs!$B$84)","v":0},{"$f":"(CA241*Fuel_Specs!$B$85+CA242*Fuel_Specs!$B$86+CA244*Fuel_Specs!$B$84)","v":0},{"$f":"(CB241*Fuel_Specs!$B$85+CB242*Fuel_Specs!$B$86+CB244*Fuel_Specs!$B$84)","v":1988088.8368437001},{"$f":"(CC241*Fuel_Specs!$B$85+CC242*Fuel_Specs!$B$86+CC244*Fuel_Specs!$B$84)","v":0},{"$f":"(CD241*Fuel_Specs!$B$85+CD242*Fuel_Specs!$B$86+CD244*Fuel_Specs!$B$84)","v":17393.102463402345},{"$f":"(CE241*Fuel_Specs!$B$85+CE242*Fuel_Specs!$B$86+CE244*Fuel_Specs!$B$84)","v":11710.337340142523},{"$f":"(CF241*Fuel_Specs!$B$85+CF242*Fuel_Specs!$B$86+CF244*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CG241*Fuel_Specs!$B$85+CG242*Fuel_Specs!$B$86+CG244*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CH241*Fuel_Specs!$B$85+CH242*Fuel_Specs!$B$86+CH244*Fuel_Specs!$B$84)","v":0},{"$f":"(CI241*Fuel_Specs!$B$85+CI242*Fuel_Specs!$B$86+CI244*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ241*Fuel_Specs!$B$85+CJ242*Fuel_Specs!$B$86+CJ244*Fuel_Specs!$B$84)","v":0},{"$f":"(CK241*Fuel_Specs!$B$85+CK242*Fuel_Specs!$B$86+CK244*Fuel_Specs!$B$84)","v":0},{"$f":"(CL241*Fuel_Specs!$B$85+CL242*Fuel_Specs!$B$86+CL244*Fuel_Specs!$B$84)","v":0},{"$f":"(CM241*Fuel_Specs!$B$85+CM242*Fuel_Specs!$B$86+CM244*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,13,FALSE)*$B$31*D78*E78*g2kg","v":6.0784132651481944},{"$f":"HLOOKUP(C233,$B$52:$G$64,13,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,13,FALSE)*$B$31*D80*E80*g2kg","v":0.56346444692704845},{"$f":"HLOOKUP(E233,$B$52:$G$64,13,FALSE)*$B$31*D81*E81*g2kg","v":0.62542878042741346},{"$f":"HLOOKUP(F233,$H$52:$M$64,13,FALSE)*$C$31*D82*E82*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G233,$H$52:$M$64,13,FALSE)*$C$31*D83*E83*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H233,$B$52:$G$64,13,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,13,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,13,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,13,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,13,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,13,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,13,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,13,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,13,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,13,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,13,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,13,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,13,FALSE)*$B$31*P78*Q78*g2kg","v":58.666271508323845},{"$f":"HLOOKUP(U233,$B$52:$G$64,13,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,13,FALSE)*$B$31*P80*Q80*g2kg","v":0.77462937280784427},{"$f":"HLOOKUP(W233,$B$52:$G$64,13,FALSE)*$B$31*P81*Q81*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X233,$H$52:$M$64,13,FALSE)*$C$31*P82*Q82*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y233,$H$52:$M$64,13,FALSE)*$C$31*P83*Q83*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z233,$B$52:$G$64,13,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,13,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,13,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,13,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,13,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,13,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,13,FALSE)*$B$32*X78*Y78*g2kg","v":13.234508641149334},{"$f":"HLOOKUP(AG233,$B$52:$G$64,13,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,13,FALSE)*$B$32*X80*Y80*g2kg","v":1.1175638735712279},{"$f":"HLOOKUP(AI233,$B$52:$G$64,13,FALSE)*$B$32*X81*Y81*g2kg","v":1.1639912630539899},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,13,FALSE)*$C$32*X82*Y82*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK233,$H$52:$M$64,13,FALSE)*$C$32*X83*Y83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL233,$B$52:$G$64,13,FALSE)*$B$32*AB78*AC78*g2kg","v":158.44923738570205},{"$f":"HLOOKUP(AM233,$B$52:$G$64,13,FALSE)*$B$32*AB79*AC79*g2kg","v":0.25274991873420705},{"$f":"HLOOKUP(AN233,$B$52:$G$64,13,FALSE)*$B$32*AB80*AC80*g2kg","v":0.72370103494749227},{"$f":"HLOOKUP(AO233,$B$52:$G$64,13,FALSE)*$B$32*AB81*AC81*g2kg","v":1.5602762967945039},{"$f":"HLOOKUP(AP233,$H$52:$M$64,13,FALSE)*$C$32*AB82*AC82*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,13,FALSE)*$C$32*AB83*AC83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AR233,$B$52:$G$64,13,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,13,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,13,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,13,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,13,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,13,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,13,FALSE)*$B$32*AJ78*AK78*g2kg","v":94.751745582314868},{"$f":"HLOOKUP(AY233,$B$52:$G$64,13,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,13,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.65048409660918294},{"$f":"HLOOKUP(BA233,$B$52:$G$64,13,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.8817309433535655},{"$f":"HLOOKUP(BB233,$H$52:$M$64,13,FALSE)*$C$32*AJ82*AK82*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC233,$H$52:$M$64,13,FALSE)*$C$32*AJ83*AK83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD233,$B$52:$G$64,13,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,13,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,13,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,13,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,13,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,13,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,13,FALSE)*$B$33*AR78*AS78*g2kg","v":9.0944776408654757},{"$f":"HLOOKUP(BK233,$B$52:$G$64,13,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,13,FALSE)*$B$33*AR80*AS80*g2kg","v":0.84110070844998419},{"$f":"HLOOKUP(BM233,$B$52:$G$64,13,FALSE)*$B$33*AR81*AS81*g2kg","v":0.97229863107851744},{"$f":"HLOOKUP(BN233,$H$52:$M$64,13,FALSE)*$C$33*AR82*AS82*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO233,$H$52:$M$64,13,FALSE)*$C$33*AR83*AS83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP233,$B$52:$G$64,13,FALSE)*$B$33*AV78*AW78*g2kg","v":95.194190771308556},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,13,FALSE)*$B$33*AV79*AW79*g2kg","v":0.17599653095470913},{"$f":"HLOOKUP(BR233,$B$52:$G$64,13,FALSE)*$B$33*AV80*AW80*g2kg","v":0.44396334249181973},{"$f":"HLOOKUP(BS233,$B$52:$G$64,13,FALSE)*$B$33*AV81*AW81*g2kg","v":0.51359888992435543},{"$f":"HLOOKUP(BT233,$H$52:$M$64,13,FALSE)*$C$33*AV82*AW82*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BU233,$H$52:$M$64,13,FALSE)*$C$33*AV83*AW83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV233,$B$52:$G$64,13,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,13,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,13,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,13,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,13,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,13,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,13,FALSE)*$B$33*BD78*BE78*g2kg","v":89.622991685381564},{"$f":"HLOOKUP(CC233,$B$52:$G$64,13,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,13,FALSE)*$B$33*BD80*BE80*g2kg","v":0.87281116513451218},{"$f":"HLOOKUP(CE233,$B$52:$G$64,13,FALSE)*$B$33*BD81*BE81*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF233,$H$52:$M$64,13,FALSE)*$C$33*BD82*BE82*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG233,$H$52:$M$64,13,FALSE)*$C$33*BD83*BE83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH233,$B$52:$G$64,13,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,13,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,13,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,13,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,13,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,13,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D235","v":11.904178456205251},13.213284093536902,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J235","v":0},0,0,0,0,0,{"$f":"P235","v":0},0,0,0,0,0,{"$f":"V235","v":16.365409284672765},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB235","v":0},0,0,0,0,0,{"$f":"AH235","v":23.610504371223122},24.591364712408236,13.84120613333333,13.84120613333333,0,0,{"$f":"AN235","v":15.289458484806174},32.963583735095149,13.84120613333333,13.84120613333333,0,0,{"$f":"AT235","v":0},0,0,0,0,0,{"$f":"AZ235","v":13.742621759348934},18.6281185215542,13.84120613333333,13.84120613333333,0,0,{"$f":"BF235","v":0},0,0,0,0,0,{"$f":"BL235","v":17.769733277112341},20.541520374898255,17.191449027522939,17.191449027522939,0,0,{"$f":"BR235","v":9.3795072357426683},10.850680773049758,17.191449027522939,17.191449027522939,0,0,{"$f":"BX235","v":0},0,0,0,0,0,{"$f":"CD235","v":18.439672502841805},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ235","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,27.776416397812245,30.830996218252768,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.185954997569773,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,55.091176866187276,57.379850995619222,38.063316866666653,38.063316866666653,0,0,35.675403131214402,76.915028715222007,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,32.066117438480838,43.465609883626456,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,41.462710979928794,47.930214208095933,47.276484825688087,47.276484825688087,0,0,21.885516883399568,25.318255137116108,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,43.025902506630885,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,319.42878857484095,354.55645650990692,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,439.1384824720526,202.97507996703882,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,633.54853396115391,659.86828644962111,508.66432539999983,508.66432539999983,0,0,410.26713600896574,884.52283022505333,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,368.76035054252975,499.85451366170446,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,476.82117626918119,551.19746339310336,631.78575176146796,631.78575176146796,0,0,251.68344415909502,291.15993407683527,631.78575176146796,631.78575176146796,0,0,0,0,0,0,0,0,494.7978788262551,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,28.173222346352425,31.271439021370668,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.731468640392208,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,55.878193678561388,58.19956315269949,49.828342079999992,49.828342079999992,0,0,36.185051747374608,78.0138148397252,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,32.524204830459141,44.086547167678269,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,42.055035422499202,48.614931553925871,61.889216499082572,61.889216499082572,0,0,22.198167124590984,25.679944496217768,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,43.640558256725598,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,25.990789629381464,28.84900360422224,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35.731143604868869,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,51.549601210503809,53.691146288757984,45.675980239999987,45.675980239999987,0,0,33.381984358493483,71.970491154957742,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,30.004724174578499,40.671392105393338,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,38.797250988361945,44.848986151861197,56.731781790825693,56.731781790825693,0,0,20.478590798038162,23.690653021158639,56.731781790825693,56.731781790825693,0,0,0,0,0,0,0,0,40.259951631204615,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gulf of Mexico","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,3,FALSE)*$B$31*D85*E85*BTU2mmBTU","v":1190.8214821236827},{"$f":"HLOOKUP(C257,$B$52:$G$64,3,FALSE)*$B$31*D86*E86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,3,FALSE)*$B$31*D87*E87*BTU2mmBTU","v":178.58768782629988},{"$f":"HLOOKUP(E257,$B$52:$G$64,3,FALSE)*$B$31*D88*E88*BTU2mmBTU","v":199.13695895128666},{"$f":"HLOOKUP(F257,$H$52:$M$64,3,FALSE)*$C$31*D89*E89*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(G257,$H$52:$M$64,3,FALSE)*$C$31*D90*E90*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(H257,$B$52:$G$64,3,FALSE)*$B$31*H85*I85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,3,FALSE)*$B$31*H86*I86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,3,FALSE)*$B$31*H87*I87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,3,FALSE)*$B$31*H88*I88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,3,FALSE)*$C$31*H89*I89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,3,FALSE)*$C$31*H90*I90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,3,FALSE)*$B$31*L85*M85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,3,FALSE)*$B$31*L86*M86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,3,FALSE)*$B$31*L87*M87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,3,FALSE)*$B$31*L88*M88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,3,FALSE)*$C$31*L89*M89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,3,FALSE)*$C$31*L90*M90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,3,FALSE)*$B$31*P85*Q85*BTU2mmBTU","v":15833.319673927652},{"$f":"HLOOKUP(U257,$B$52:$G$64,3,FALSE)*$B$31*P86*Q86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,3,FALSE)*$B$31*P87*Q87*BTU2mmBTU","v":297.04811481288567},{"$f":"HLOOKUP(W257,$B$52:$G$64,3,FALSE)*$B$31*P88*Q88*BTU2mmBTU","v":91.962093283346732},{"$f":"HLOOKUP(X257,$H$52:$M$64,3,FALSE)*$C$31*P89*Q89*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Y257,$H$52:$M$64,3,FALSE)*$C$31*P90*Q90*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Z257,$B$52:$G$64,3,FALSE)*$B$31*T85*U85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,3,FALSE)*$B$31*T86*U86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,3,FALSE)*$B$31*T87*U87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,3,FALSE)*$B$31*T88*U88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,3,FALSE)*$C$31*T89*U89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,3,FALSE)*$C$31*T90*U90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,3,FALSE)*$B$32*X85*Y85*BTU2mmBTU","v":3618.0637789494099},{"$f":"HLOOKUP(AG257,$B$52:$G$64,3,FALSE)*$B$32*X86*Y86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,3,FALSE)*$B$32*X87*Y87*BTU2mmBTU","v":497.08570917826961},{"$f":"HLOOKUP(AI257,$B$52:$G$64,3,FALSE)*$B$32*X88*Y88*BTU2mmBTU","v":432.93272943653267},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,3,FALSE)*$C$32*X89*Y89*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AK257,$H$52:$M$64,3,FALSE)*$C$32*X90*Y90*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AL257,$B$52:$G$64,3,FALSE)*$B$32*AB85*AC85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,3,FALSE)*$B$32*AB86*AC86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,3,FALSE)*$B$32*AB87*AC87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,3,FALSE)*$B$32*AB88*AC88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,3,FALSE)*$C$32*AB89*AC89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,3,FALSE)*$C$32*AB90*AC90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,3,FALSE)*$B$32*AF85*AG85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,3,FALSE)*$B$32*AF86*AG86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,3,FALSE)*$B$32*AF87*AG87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,3,FALSE)*$B$32*AF88*AG88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,3,FALSE)*$C$32*AF89*AG89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,3,FALSE)*$C$32*AF90*AG90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,3,FALSE)*$B$32*AJ85*AK85*BTU2mmBTU","v":13686.058173268788},{"$f":"HLOOKUP(AY257,$B$52:$G$64,3,FALSE)*$B$32*AJ86*AK86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,3,FALSE)*$B$32*AJ87*AK87*BTU2mmBTU","v":425.307409592905},{"$f":"HLOOKUP(BA257,$B$52:$G$64,3,FALSE)*$B$32*AJ88*AK88*BTU2mmBTU","v":227.61804393244654},{"$f":"HLOOKUP(BB257,$H$52:$M$64,3,FALSE)*$C$32*AJ89*AK89*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BC257,$H$52:$M$64,3,FALSE)*$C$32*AJ90*AK90*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BD257,$B$52:$G$64,3,FALSE)*$B$32*AN85*AO85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,3,FALSE)*$B$32*AN86*AO86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,3,FALSE)*$B$32*AN87*AO87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,3,FALSE)*$B$32*AN88*AO88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,3,FALSE)*$C$32*AN89*AO89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,3,FALSE)*$C$32*AN90*AO90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,3,FALSE)*$B$33*AR85*AS85*BTU2mmBTU","v":1058.0558815410088},{"$f":"HLOOKUP(BK257,$B$52:$G$64,3,FALSE)*$B$33*AR86*AS86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,3,FALSE)*$B$33*AR87*AS87*BTU2mmBTU","v":292.9335239537391},{"$f":"HLOOKUP(BM257,$B$52:$G$64,3,FALSE)*$B$33*AR88*AS88*BTU2mmBTU","v":244.35570612977247},{"$f":"HLOOKUP(BN257,$H$52:$M$64,3,FALSE)*$C$33*AR89*AS89*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BO257,$H$52:$M$64,3,FALSE)*$C$33*AR90*AS90*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BP257,$B$52:$G$64,3,FALSE)*$B$33*AV85*AW85*BTU2mmBTU","v":19285.861388798377},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,3,FALSE)*$B$33*AV86*AW86*BTU2mmBTU","v":226.82986028689805},{"$f":"HLOOKUP(BR257,$B$52:$G$64,3,FALSE)*$B$33*AV87*AW87*BTU2mmBTU","v":97.638056934072026},{"$f":"HLOOKUP(BS257,$B$52:$G$64,3,FALSE)*$B$33*AV88*AW88*BTU2mmBTU","v":110.25279297206583},{"$f":"HLOOKUP(BT257,$H$52:$M$64,3,FALSE)*$C$33*AV89*AW89*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BU257,$H$52:$M$64,3,FALSE)*$C$33*AV90*AW90*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BV257,$B$52:$G$64,3,FALSE)*$B$33*AZ85*BA85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,3,FALSE)*$B$33*AZ86*BA86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,3,FALSE)*$B$33*AZ87*BA87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,3,FALSE)*$B$33*AZ88*BA88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,3,FALSE)*$C$33*AZ89*BA89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,3,FALSE)*$C$33*AZ90*BA90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,3,FALSE)*$B$33*BD85*BE85*BTU2mmBTU","v":13986.797520209018},{"$f":"HLOOKUP(CC257,$B$52:$G$64,3,FALSE)*$B$33*BD86*BE86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,3,FALSE)*$B$33*BD87*BE87*BTU2mmBTU","v":258.13791739917883},{"$f":"HLOOKUP(CE257,$B$52:$G$64,3,FALSE)*$B$33*BD88*BE88*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF257,$H$52:$M$64,3,FALSE)*$C$33*BD89*BE89*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CG257,$H$52:$M$64,3,FALSE)*$C$33*BD90*BE90*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CH257,$B$52:$G$64,3,FALSE)*$B$33*BH85*BI85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,3,FALSE)*$B$33*BH86*BI86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,3,FALSE)*$B$33*BH87*BI87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,3,FALSE)*$B$33*BH88*BI88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,3,FALSE)*$C$33*BH89*BI89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,3,FALSE)*$C$33*BH90*BI90*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,4,FALSE)*$B$31*D85*E85*g2kg","v":97.950330975517289},{"$f":"HLOOKUP(C257,$B$52:$G$64,4,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,4,FALSE)*$B$31*D87*E87*g2kg","v":14.689626777258272},{"$f":"HLOOKUP(E257,$B$52:$G$64,4,FALSE)*$B$31*D88*E88*g2kg","v":16.379895166109051},{"$f":"HLOOKUP(F257,$H$52:$M$64,4,FALSE)*$C$31*D89*E89*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G257,$H$52:$M$64,4,FALSE)*$C$31*D90*E90*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H257,$B$52:$G$64,4,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,4,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,4,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,4,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,4,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,4,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,4,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,4,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,4,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,4,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,4,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,4,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,4,FALSE)*$B$31*P85*Q85*g2kg","v":1302.3605349616153},{"$f":"HLOOKUP(U257,$B$52:$G$64,4,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,4,FALSE)*$B$31*P87*Q87*g2kg","v":24.433520555647487},{"$f":"HLOOKUP(W257,$B$52:$G$64,4,FALSE)*$B$31*P88*Q88*g2kg","v":7.5642886944238352},{"$f":"HLOOKUP(X257,$H$52:$M$64,4,FALSE)*$C$31*P89*Q89*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y257,$H$52:$M$64,4,FALSE)*$C$31*P90*Q90*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z257,$B$52:$G$64,4,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,4,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,4,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,4,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,4,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,4,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,4,FALSE)*$B$32*X85*Y85*g2kg","v":297.60173960467506},{"$f":"HLOOKUP(AG257,$B$52:$G$64,4,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,4,FALSE)*$B$32*X87*Y87*g2kg","v":40.887496965858524},{"$f":"HLOOKUP(AI257,$B$52:$G$64,4,FALSE)*$B$32*X88*Y88*g2kg","v":35.610630791457311},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,4,FALSE)*$C$32*X89*Y89*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK257,$H$52:$M$64,4,FALSE)*$C$32*X90*Y90*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL257,$B$52:$G$64,4,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,4,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,4,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,4,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,4,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,4,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,4,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,4,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,4,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,4,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,4,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,4,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,4,FALSE)*$B$32*AJ85*AK85*g2kg","v":1125.7387844827499},{"$f":"HLOOKUP(AY257,$B$52:$G$64,4,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,4,FALSE)*$B$32*AJ87*AK87*g2kg","v":34.983414526307726},{"$f":"HLOOKUP(BA257,$B$52:$G$64,4,FALSE)*$B$32*AJ88*AK88*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB257,$H$52:$M$64,4,FALSE)*$C$32*AJ89*AK89*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC257,$H$52:$M$64,4,FALSE)*$C$32*AJ90*AK90*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD257,$B$52:$G$64,4,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,4,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,4,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,4,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,4,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,4,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,4,FALSE)*$B$33*AR85*AS85*g2kg","v":87.029773432295571},{"$f":"HLOOKUP(BK257,$B$52:$G$64,4,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,4,FALSE)*$B$33*AR87*AS87*g2kg","v":24.095077268780088},{"$f":"HLOOKUP(BM257,$B$52:$G$64,4,FALSE)*$B$33*AR88*AS88*g2kg","v":20.099337012700541},{"$f":"HLOOKUP(BN257,$H$52:$M$64,4,FALSE)*$C$33*AR89*AS89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO257,$H$52:$M$64,4,FALSE)*$C$33*AR90*AS90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP257,$B$52:$G$64,4,FALSE)*$B$33*AV85*AW85*g2kg","v":1586.347353099351},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,4,FALSE)*$B$33*AV86*AW86*g2kg","v":18.138179774111865},{"$f":"HLOOKUP(BR257,$B$52:$G$64,4,FALSE)*$B$33*AV87*AW87*g2kg","v":8.03116179550533},{"$f":"HLOOKUP(BS257,$B$52:$G$64,4,FALSE)*$B$33*AV88*AW88*g2kg","v":9.0687795985421946},{"$f":"HLOOKUP(BT257,$H$52:$M$64,4,FALSE)*$C$33*AV89*AW89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU257,$H$52:$M$64,4,FALSE)*$C$33*AV90*AW90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV257,$B$52:$G$64,4,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,4,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,4,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,4,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,4,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,4,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,4,FALSE)*$B$33*BD85*BE85*g2kg","v":1150.4759251981009},{"$f":"HLOOKUP(CC257,$B$52:$G$64,4,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,4,FALSE)*$B$33*BD87*BE87*g2kg","v":21.232984814388953},{"$f":"HLOOKUP(CE257,$B$52:$G$64,4,FALSE)*$B$33*BD88*BE88*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF257,$H$52:$M$64,4,FALSE)*$C$33*BD89*BE89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG257,$H$52:$M$64,4,FALSE)*$C$33*BD90*BE90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH257,$B$52:$G$64,4,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,4,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,4,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,4,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,4,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,4,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,5,FALSE)*$B$31*D85*E85*g2kg","v":228.55077227620697},{"$f":"HLOOKUP(C257,$B$52:$G$64,5,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,5,FALSE)*$B$31*D87*E87*g2kg","v":34.275795813602628},{"$f":"HLOOKUP(E257,$B$52:$G$64,5,FALSE)*$B$31*D88*E88*g2kg","v":38.219755387587789},{"$f":"HLOOKUP(F257,$H$52:$M$64,5,FALSE)*$C$31*D89*E89*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G257,$H$52:$M$64,5,FALSE)*$C$31*D90*E90*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H257,$B$52:$G$64,5,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,5,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,5,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,5,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,5,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,5,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,5,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,5,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,5,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,5,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,5,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,5,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,5,FALSE)*$B$31*P85*Q85*g2kg","v":3038.8412482437689},{"$f":"HLOOKUP(U257,$B$52:$G$64,5,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,5,FALSE)*$B$31*P87*Q87*g2kg","v":57.01154796317747},{"$f":"HLOOKUP(W257,$B$52:$G$64,5,FALSE)*$B$31*P88*Q88*g2kg","v":17.650006953655613},{"$f":"HLOOKUP(X257,$H$52:$M$64,5,FALSE)*$C$31*P89*Q89*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y257,$H$52:$M$64,5,FALSE)*$C$31*P90*Q90*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z257,$B$52:$G$64,5,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,5,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,5,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,5,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,5,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,5,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,5,FALSE)*$B$32*X85*Y85*g2kg","v":694.40405907757508},{"$f":"HLOOKUP(AG257,$B$52:$G$64,5,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,5,FALSE)*$B$32*X87*Y87*g2kg","v":95.404159587003249},{"$f":"HLOOKUP(AI257,$B$52:$G$64,5,FALSE)*$B$32*X88*Y88*g2kg","v":83.091471846733711},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,5,FALSE)*$C$32*X89*Y89*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK257,$H$52:$M$64,5,FALSE)*$C$32*X90*Y90*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL257,$B$52:$G$64,5,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,5,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,5,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,5,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,5,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,5,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,5,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,5,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,5,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,5,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,5,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,5,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,5,FALSE)*$B$32*AJ85*AK85*g2kg","v":2626.7238304597495},{"$f":"HLOOKUP(AY257,$B$52:$G$64,5,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,5,FALSE)*$B$32*AJ87*AK87*g2kg","v":81.627967228051361},{"$f":"HLOOKUP(BA257,$B$52:$G$64,5,FALSE)*$B$32*AJ88*AK88*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB257,$H$52:$M$64,5,FALSE)*$C$32*AJ89*AK89*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC257,$H$52:$M$64,5,FALSE)*$C$32*AJ90*AK90*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD257,$B$52:$G$64,5,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,5,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,5,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,5,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,5,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,5,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,5,FALSE)*$B$33*AR85*AS85*g2kg","v":203.06947134202298},{"$f":"HLOOKUP(BK257,$B$52:$G$64,5,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,5,FALSE)*$B$33*AR87*AS87*g2kg","v":56.221846960486879},{"$f":"HLOOKUP(BM257,$B$52:$G$64,5,FALSE)*$B$33*AR88*AS88*g2kg","v":46.898453029634602},{"$f":"HLOOKUP(BN257,$H$52:$M$64,5,FALSE)*$C$33*AR89*AS89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO257,$H$52:$M$64,5,FALSE)*$C$33*AR90*AS90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP257,$B$52:$G$64,5,FALSE)*$B$33*AV85*AW85*g2kg","v":3701.47715723182},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,5,FALSE)*$B$33*AV86*AW86*g2kg","v":42.322419472927692},{"$f":"HLOOKUP(BR257,$B$52:$G$64,5,FALSE)*$B$33*AV87*AW87*g2kg","v":18.739377522845775},{"$f":"HLOOKUP(BS257,$B$52:$G$64,5,FALSE)*$B$33*AV88*AW88*g2kg","v":21.160485729931793},{"$f":"HLOOKUP(BT257,$H$52:$M$64,5,FALSE)*$C$33*AV89*AW89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU257,$H$52:$M$64,5,FALSE)*$C$33*AV90*AW90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV257,$B$52:$G$64,5,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,5,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,5,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,5,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,5,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,5,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,5,FALSE)*$B$33*BD85*BE85*g2kg","v":2684.4438254622351},{"$f":"HLOOKUP(CC257,$B$52:$G$64,5,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,5,FALSE)*$B$33*BD87*BE87*g2kg","v":49.543631233574231},{"$f":"HLOOKUP(CE257,$B$52:$G$64,5,FALSE)*$B$33*BD88*BE88*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF257,$H$52:$M$64,5,FALSE)*$C$33*BD89*BE89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG257,$H$52:$M$64,5,FALSE)*$C$33*BD90*BE90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH257,$B$52:$G$64,5,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,5,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,5,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,5,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,5,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,5,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,6,FALSE)*$B$31*D85*E85*g2kg","v":2628.3338811763806},{"$f":"HLOOKUP(C257,$B$52:$G$64,6,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,6,FALSE)*$B$31*D87*E87*g2kg","v":394.17165185643034},{"$f":"HLOOKUP(E257,$B$52:$G$64,6,FALSE)*$B$31*D88*E88*g2kg","v":439.52718695725963},{"$f":"HLOOKUP(F257,$H$52:$M$64,6,FALSE)*$C$31*D89*E89*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G257,$H$52:$M$64,6,FALSE)*$C$31*D90*E90*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H257,$B$52:$G$64,6,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,6,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,6,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,6,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,6,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,6,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,6,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,6,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,6,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,6,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,6,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,6,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,6,FALSE)*$B$31*P85*Q85*g2kg","v":34946.674354803348},{"$f":"HLOOKUP(U257,$B$52:$G$64,6,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,6,FALSE)*$B$31*P87*Q87*g2kg","v":655.63280157654106},{"$f":"HLOOKUP(W257,$B$52:$G$64,6,FALSE)*$B$31*P88*Q88*g2kg","v":202.97507996703962},{"$f":"HLOOKUP(X257,$H$52:$M$64,6,FALSE)*$C$31*P89*Q89*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y257,$H$52:$M$64,6,FALSE)*$C$31*P90*Q90*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z257,$B$52:$G$64,6,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,6,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,6,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,6,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,6,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,6,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,6,FALSE)*$B$32*X85*Y85*g2kg","v":7985.6466793921163},{"$f":"HLOOKUP(AG257,$B$52:$G$64,6,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,6,FALSE)*$B$32*X87*Y87*g2kg","v":1097.1478352505374},{"$f":"HLOOKUP(AI257,$B$52:$G$64,6,FALSE)*$B$32*X88*Y88*g2kg","v":955.55192623743801},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,6,FALSE)*$C$32*X89*Y89*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK257,$H$52:$M$64,6,FALSE)*$C$32*X90*Y90*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL257,$B$52:$G$64,6,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,6,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,6,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,6,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,6,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,6,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,6,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,6,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,6,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,6,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,6,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,6,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,6,FALSE)*$B$32*AJ85*AK85*g2kg","v":30207.324050287127},{"$f":"HLOOKUP(AY257,$B$52:$G$64,6,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,6,FALSE)*$B$32*AJ87*AK87*g2kg","v":938.72162312259093},{"$f":"HLOOKUP(BA257,$B$52:$G$64,6,FALSE)*$B$32*AJ88*AK88*g2kg","v":502.38950658483856},{"$f":"HLOOKUP(BB257,$H$52:$M$64,6,FALSE)*$C$32*AJ89*AK89*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC257,$H$52:$M$64,6,FALSE)*$C$32*AJ90*AK90*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD257,$B$52:$G$64,6,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,6,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,6,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,6,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,6,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,6,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,6,FALSE)*$B$33*AR85*AS85*g2kg","v":2335.2989204332648},{"$f":"HLOOKUP(BK257,$B$52:$G$64,6,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,6,FALSE)*$B$33*AR87*AS87*g2kg","v":646.55124004559923},{"$f":"HLOOKUP(BM257,$B$52:$G$64,6,FALSE)*$B$33*AR88*AS88*g2kg","v":539.33220984079799},{"$f":"HLOOKUP(BN257,$H$52:$M$64,6,FALSE)*$C$33*AR89*AS89*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO257,$H$52:$M$64,6,FALSE)*$C$33*AR90*AS90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP257,$B$52:$G$64,6,FALSE)*$B$33*AV85*AW85*g2kg","v":42566.987308165924},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,6,FALSE)*$B$33*AV86*AW86*g2kg","v":456.47752431514868},{"$f":"HLOOKUP(BR257,$B$52:$G$64,6,FALSE)*$B$33*AV87*AW87*g2kg","v":215.50284151272643},{"$f":"HLOOKUP(BS257,$B$52:$G$64,6,FALSE)*$B$33*AV88*AW88*g2kg","v":243.34558589421565},{"$f":"HLOOKUP(BT257,$H$52:$M$64,6,FALSE)*$C$33*AV89*AW89*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BU257,$H$52:$M$64,6,FALSE)*$C$33*AV90*AW90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV257,$B$52:$G$64,6,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,6,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,6,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,6,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,6,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,6,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,6,FALSE)*$B$33*BD85*BE85*g2kg","v":30871.103992815715},{"$f":"HLOOKUP(CC257,$B$52:$G$64,6,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,6,FALSE)*$B$33*BD87*BE87*g2kg","v":569.75175918610387},{"$f":"HLOOKUP(CE257,$B$52:$G$64,6,FALSE)*$B$33*BD88*BE88*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF257,$H$52:$M$64,6,FALSE)*$C$33*BD89*BE89*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG257,$H$52:$M$64,6,FALSE)*$C$33*BD90*BE90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH257,$B$52:$G$64,6,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,6,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,6,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,6,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,6,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,6,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,7,FALSE)*$B$31*D85*E85*g2kg","v":231.81578330872418},{"$f":"HLOOKUP(C257,$B$52:$G$64,7,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,7,FALSE)*$B$31*D87*E87*g2kg","v":34.765450039511244},{"$f":"HLOOKUP(E257,$B$52:$G$64,7,FALSE)*$B$31*D88*E88*g2kg","v":38.765751893124758},{"$f":"HLOOKUP(F257,$H$52:$M$64,7,FALSE)*$C$31*D89*E89*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G257,$H$52:$M$64,7,FALSE)*$C$31*D90*E90*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H257,$B$52:$G$64,7,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,7,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,7,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,7,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,7,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,7,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,7,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,7,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,7,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,7,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,7,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,7,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,7,FALSE)*$B$31*P85*Q85*g2kg","v":3082.2532660758225},{"$f":"HLOOKUP(U257,$B$52:$G$64,7,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,7,FALSE)*$B$31*P87*Q87*g2kg","v":57.825998648365712},{"$f":"HLOOKUP(W257,$B$52:$G$64,7,FALSE)*$B$31*P88*Q88*g2kg","v":17.902149910136405},{"$f":"HLOOKUP(X257,$H$52:$M$64,7,FALSE)*$C$31*P89*Q89*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y257,$H$52:$M$64,7,FALSE)*$C$31*P90*Q90*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z257,$B$52:$G$64,7,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,7,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,7,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,7,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,7,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,7,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,7,FALSE)*$B$32*X85*Y85*g2kg","v":704.32411706439768},{"$f":"HLOOKUP(AG257,$B$52:$G$64,7,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,7,FALSE)*$B$32*X87*Y87*g2kg","v":96.767076152531857},{"$f":"HLOOKUP(AI257,$B$52:$G$64,7,FALSE)*$B$32*X88*Y88*g2kg","v":84.278492873115638},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,7,FALSE)*$C$32*X89*Y89*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK257,$H$52:$M$64,7,FALSE)*$C$32*X90*Y90*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL257,$B$52:$G$64,7,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,7,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,7,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,7,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,7,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,7,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,7,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,7,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,7,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,7,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,7,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,7,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,7,FALSE)*$B$32*AJ85*AK85*g2kg","v":2664.2484566091753},{"$f":"HLOOKUP(AY257,$B$52:$G$64,7,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,7,FALSE)*$B$32*AJ87*AK87*g2kg","v":82.79408104559495},{"$f":"HLOOKUP(BA257,$B$52:$G$64,7,FALSE)*$B$32*AJ88*AK88*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB257,$H$52:$M$64,7,FALSE)*$C$32*AJ89*AK89*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC257,$H$52:$M$64,7,FALSE)*$C$32*AJ90*AK90*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD257,$B$52:$G$64,7,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,7,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,7,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,7,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,7,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,7,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,7,FALSE)*$B$33*AR85*AS85*g2kg","v":205.97046378976617},{"$f":"HLOOKUP(BK257,$B$52:$G$64,7,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,7,FALSE)*$B$33*AR87*AS87*g2kg","v":57.02501620277954},{"$f":"HLOOKUP(BM257,$B$52:$G$64,7,FALSE)*$B$33*AR88*AS88*g2kg","v":47.568430930057943},{"$f":"HLOOKUP(BN257,$H$52:$M$64,7,FALSE)*$C$33*AR89*AS89*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO257,$H$52:$M$64,7,FALSE)*$C$33*AR90*AS90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP257,$B$52:$G$64,7,FALSE)*$B$33*AV85*AW85*g2kg","v":3754.3554023351307},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,7,FALSE)*$B$33*AV86*AW86*g2kg","v":6.5599750183037928},{"$f":"HLOOKUP(BR257,$B$52:$G$64,7,FALSE)*$B$33*AV87*AW87*g2kg","v":19.007082916029287},{"$f":"HLOOKUP(BS257,$B$52:$G$64,7,FALSE)*$B$33*AV88*AW88*g2kg","v":21.462778383216531},{"$f":"HLOOKUP(BT257,$H$52:$M$64,7,FALSE)*$C$33*AV89*AW89*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BU257,$H$52:$M$64,7,FALSE)*$C$33*AV90*AW90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV257,$B$52:$G$64,7,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,7,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,7,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,7,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,7,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,7,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,7,FALSE)*$B$33*BD85*BE85*g2kg","v":2722.7930229688386},{"$f":"HLOOKUP(CC257,$B$52:$G$64,7,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,7,FALSE)*$B$33*BD87*BE87*g2kg","v":50.251397394053868},{"$f":"HLOOKUP(CE257,$B$52:$G$64,7,FALSE)*$B$33*BD88*BE88*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF257,$H$52:$M$64,7,FALSE)*$C$33*BD89*BE89*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG257,$H$52:$M$64,7,FALSE)*$C$33*BD90*BE90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH257,$B$52:$G$64,7,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,7,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,7,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,7,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,7,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,7,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,8,FALSE)*$B$31*D85*E85*g2kg","v":213.85822262987938},{"$f":"HLOOKUP(C257,$B$52:$G$64,8,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,8,FALSE)*$B$31*D87*E87*g2kg","v":32.072351797013887},{"$f":"HLOOKUP(E257,$B$52:$G$64,8,FALSE)*$B$31*D88*E88*g2kg","v":35.76277111267143},{"$f":"HLOOKUP(F257,$H$52:$M$64,8,FALSE)*$C$31*D89*E89*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G257,$H$52:$M$64,8,FALSE)*$C$31*D90*E90*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H257,$B$52:$G$64,8,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,8,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,8,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,8,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,8,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,8,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,8,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,8,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,8,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,8,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,8,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,8,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,8,FALSE)*$B$31*P85*Q85*g2kg","v":2843.4871679995267},{"$f":"HLOOKUP(U257,$B$52:$G$64,8,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,8,FALSE)*$B$31*P87*Q87*g2kg","v":53.346519879830346},{"$f":"HLOOKUP(W257,$B$52:$G$64,8,FALSE)*$B$31*P88*Q88*g2kg","v":16.515363649492041},{"$f":"HLOOKUP(X257,$H$52:$M$64,8,FALSE)*$C$31*P89*Q89*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y257,$H$52:$M$64,8,FALSE)*$C$31*P90*Q90*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z257,$B$52:$G$64,8,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,8,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,8,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,8,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,8,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,8,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,8,FALSE)*$B$32*X85*Y85*g2kg","v":649.76379813687402},{"$f":"HLOOKUP(AG257,$B$52:$G$64,8,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,8,FALSE)*$B$32*X87*Y87*g2kg","v":89.271035042124467},{"$f":"HLOOKUP(AI257,$B$52:$G$64,8,FALSE)*$B$32*X88*Y88*g2kg","v":77.749877228015123},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,8,FALSE)*$C$32*X89*Y89*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK257,$H$52:$M$64,8,FALSE)*$C$32*X90*Y90*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL257,$B$52:$G$64,8,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,8,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,8,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,8,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,8,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,8,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,8,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,8,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,8,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,8,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,8,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,8,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,8,FALSE)*$B$32*AJ85*AK85*g2kg","v":2457.8630127873371},{"$f":"HLOOKUP(AY257,$B$52:$G$64,8,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,8,FALSE)*$B$32*AJ87*AK87*g2kg","v":76.380455049105208},{"$f":"HLOOKUP(BA257,$B$52:$G$64,8,FALSE)*$B$32*AJ88*AK88*g2kg","v":40.877655504729091},{"$f":"HLOOKUP(BB257,$H$52:$M$64,8,FALSE)*$C$32*AJ89*AK89*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC257,$H$52:$M$64,8,FALSE)*$C$32*AJ90*AK90*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD257,$B$52:$G$64,8,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,8,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,8,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,8,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,8,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,8,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,8,FALSE)*$B$33*AR85*AS85*g2kg","v":190.01500532717864},{"$f":"HLOOKUP(BK257,$B$52:$G$64,8,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,8,FALSE)*$B$33*AR87*AS87*g2kg","v":52.607585370169865},{"$f":"HLOOKUP(BM257,$B$52:$G$64,8,FALSE)*$B$33*AR88*AS88*g2kg","v":43.883552477729509},{"$f":"HLOOKUP(BN257,$H$52:$M$64,8,FALSE)*$C$33*AR89*AS89*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO257,$H$52:$M$64,8,FALSE)*$C$33*AR90*AS90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP257,$B$52:$G$64,8,FALSE)*$B$33*AV85*AW85*g2kg","v":3463.5250542669169},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,8,FALSE)*$B$33*AV86*AW86*g2kg","v":5.6530660295981985},{"$f":"HLOOKUP(BR257,$B$52:$G$64,8,FALSE)*$B$33*AV87*AW87*g2kg","v":17.534703253519972},{"$f":"HLOOKUP(BS257,$B$52:$G$64,8,FALSE)*$B$33*AV88*AW88*g2kg","v":19.800168790150462},{"$f":"HLOOKUP(BT257,$H$52:$M$64,8,FALSE)*$C$33*AV89*AW89*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BU257,$H$52:$M$64,8,FALSE)*$C$33*AV90*AW90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV257,$B$52:$G$64,8,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,8,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,8,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,8,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,8,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,8,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,8,FALSE)*$B$33*BD85*BE85*g2kg","v":2511.8724366825199},{"$f":"HLOOKUP(CC257,$B$52:$G$64,8,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,8,FALSE)*$B$33*BD87*BE87*g2kg","v":46.35868351141589},{"$f":"HLOOKUP(CE257,$B$52:$G$64,8,FALSE)*$B$33*BD88*BE88*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF257,$H$52:$M$64,8,FALSE)*$C$33*BD89*BE89*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG257,$H$52:$M$64,8,FALSE)*$C$33*BD90*BE90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH257,$B$52:$G$64,8,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,8,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,8,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,8,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,8,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,8,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,9,FALSE)*$B$31*D85*E85*g2kg","v":1719.0283086203278},{"$f":"HLOOKUP(C257,$B$52:$G$64,9,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,9,FALSE)*$B$31*D87*E87*g2kg","v":0},{"$f":"HLOOKUP(E257,$B$52:$G$64,9,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(F257,$H$52:$M$64,9,FALSE)*$C$31*D89*E89*g2kg","v":0},{"$f":"HLOOKUP(G257,$H$52:$M$64,9,FALSE)*$C$31*D90*E90*g2kg","v":0},{"$f":"HLOOKUP(H257,$B$52:$G$64,9,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,9,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,9,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,9,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,9,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,9,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,9,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,9,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,9,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,9,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,9,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,9,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,9,FALSE)*$B$31*P85*Q85*g2kg","v":22856.42738857634},{"$f":"HLOOKUP(U257,$B$52:$G$64,9,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,9,FALSE)*$B$31*P87*Q87*g2kg","v":0},{"$f":"HLOOKUP(W257,$B$52:$G$64,9,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(X257,$H$52:$M$64,9,FALSE)*$C$31*P89*Q89*g2kg","v":0},{"$f":"HLOOKUP(Y257,$H$52:$M$64,9,FALSE)*$C$31*P90*Q90*g2kg","v":0},{"$f":"HLOOKUP(Z257,$B$52:$G$64,9,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,9,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,9,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,9,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,9,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,9,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,9,FALSE)*$B$32*X85*Y85*g2kg","v":5222.9105300620467},{"$f":"HLOOKUP(AG257,$B$52:$G$64,9,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,9,FALSE)*$B$32*X87*Y87*g2kg","v":0},{"$f":"HLOOKUP(AI257,$B$52:$G$64,9,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,9,FALSE)*$C$32*X89*Y89*g2kg","v":0},{"$f":"HLOOKUP(AK257,$H$52:$M$64,9,FALSE)*$C$32*X90*Y90*g2kg","v":0},{"$f":"HLOOKUP(AL257,$B$52:$G$64,9,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,9,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,9,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,9,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,9,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,9,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,9,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,9,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,9,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,9,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,9,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,9,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,9,FALSE)*$B$32*AJ85*AK85*g2kg","v":19756.715667672255},{"$f":"HLOOKUP(AY257,$B$52:$G$64,9,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,9,FALSE)*$B$32*AJ87*AK87*g2kg","v":0},{"$f":"HLOOKUP(BA257,$B$52:$G$64,9,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(BB257,$H$52:$M$64,9,FALSE)*$C$32*AJ89*AK89*g2kg","v":0},{"$f":"HLOOKUP(BC257,$H$52:$M$64,9,FALSE)*$C$32*AJ90*AK90*g2kg","v":0},{"$f":"HLOOKUP(BD257,$B$52:$G$64,9,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,9,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,9,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,9,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,9,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,9,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,9,FALSE)*$B$33*AR85*AS85*g2kg","v":1527.3725237367869},{"$f":"HLOOKUP(BK257,$B$52:$G$64,9,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,9,FALSE)*$B$33*AR87*AS87*g2kg","v":0},{"$f":"HLOOKUP(BM257,$B$52:$G$64,9,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BN257,$H$52:$M$64,9,FALSE)*$C$33*AR89*AS89*g2kg","v":0},{"$f":"HLOOKUP(BO257,$H$52:$M$64,9,FALSE)*$C$33*AR90*AS90*g2kg","v":0},{"$f":"HLOOKUP(BP257,$B$52:$G$64,9,FALSE)*$B$33*AV85*AW85*g2kg","v":27840.396046893609},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,9,FALSE)*$B$33*AV86*AW86*g2kg","v":22.370421721404636},{"$f":"HLOOKUP(BR257,$B$52:$G$64,9,FALSE)*$B$33*AV87*AW87*g2kg","v":0},{"$f":"HLOOKUP(BS257,$B$52:$G$64,9,FALSE)*$B$33*AV88*AW88*g2kg","v":0},{"$f":"HLOOKUP(BT257,$H$52:$M$64,9,FALSE)*$C$33*AV89*AW89*g2kg","v":0},{"$f":"HLOOKUP(BU257,$H$52:$M$64,9,FALSE)*$C$33*AV90*AW90*g2kg","v":0},{"$f":"HLOOKUP(BV257,$B$52:$G$64,9,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,9,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,9,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,9,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,9,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,9,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,9,FALSE)*$B$33*BD85*BE85*g2kg","v":20190.852487226664},{"$f":"HLOOKUP(CC257,$B$52:$G$64,9,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,9,FALSE)*$B$33*BD87*BE87*g2kg","v":0},{"$f":"HLOOKUP(CE257,$B$52:$G$64,9,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CF257,$H$52:$M$64,9,FALSE)*$C$33*BD89*BE89*g2kg","v":0},{"$f":"HLOOKUP(CG257,$H$52:$M$64,9,FALSE)*$C$33*BD90*BE90*g2kg","v":0},{"$f":"HLOOKUP(CH257,$B$52:$G$64,9,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,9,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,9,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,9,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,9,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,9,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,10,FALSE)*$B$31*D85*E85*g2kg","v":0.97950330975517275},{"$f":"HLOOKUP(C257,$B$52:$G$64,10,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,10,FALSE)*$B$31*D87*E87*g2kg","v":0.14689626777258272},{"$f":"HLOOKUP(E257,$B$52:$G$64,10,FALSE)*$B$31*D88*E88*g2kg","v":0.16379895166109051},{"$f":"HLOOKUP(F257,$H$52:$M$64,10,FALSE)*$C$31*D89*E89*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G257,$H$52:$M$64,10,FALSE)*$C$31*D90*E90*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H257,$B$52:$G$64,10,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,10,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,10,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,10,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,10,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,10,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,10,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,10,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,10,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,10,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,10,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,10,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,10,FALSE)*$B$31*P85*Q85*g2kg","v":13.023605349616153},{"$f":"HLOOKUP(U257,$B$52:$G$64,10,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,10,FALSE)*$B$31*P87*Q87*g2kg","v":0.24433520555647492},{"$f":"HLOOKUP(W257,$B$52:$G$64,10,FALSE)*$B$31*P88*Q88*g2kg","v":7.5642886944238361E-2},{"$f":"HLOOKUP(X257,$H$52:$M$64,10,FALSE)*$C$31*P89*Q89*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y257,$H$52:$M$64,10,FALSE)*$C$31*P90*Q90*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z257,$B$52:$G$64,10,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,10,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,10,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,10,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,10,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,10,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,10,FALSE)*$B$32*X85*Y85*g2kg","v":2.9760173960467511},{"$f":"HLOOKUP(AG257,$B$52:$G$64,10,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,10,FALSE)*$B$32*X87*Y87*g2kg","v":0.40887496965858539},{"$f":"HLOOKUP(AI257,$B$52:$G$64,10,FALSE)*$B$32*X88*Y88*g2kg","v":0.35610630791457309},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,10,FALSE)*$C$32*X89*Y89*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK257,$H$52:$M$64,10,FALSE)*$C$32*X90*Y90*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL257,$B$52:$G$64,10,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,10,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,10,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,10,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,10,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,10,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,10,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,10,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,10,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,10,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,10,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,10,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,10,FALSE)*$B$32*AJ85*AK85*g2kg","v":11.2573878448275},{"$f":"HLOOKUP(AY257,$B$52:$G$64,10,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,10,FALSE)*$B$32*AJ87*AK87*g2kg","v":0.34983414526307732},{"$f":"HLOOKUP(BA257,$B$52:$G$64,10,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.1872259030750951},{"$f":"HLOOKUP(BB257,$H$52:$M$64,10,FALSE)*$C$32*AJ89*AK89*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC257,$H$52:$M$64,10,FALSE)*$C$32*AJ90*AK90*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD257,$B$52:$G$64,10,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,10,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,10,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,10,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,10,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,10,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,10,FALSE)*$B$33*AR85*AS85*g2kg","v":0.87029773432295554},{"$f":"HLOOKUP(BK257,$B$52:$G$64,10,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,10,FALSE)*$B$33*AR87*AS87*g2kg","v":0.24095077268780088},{"$f":"HLOOKUP(BM257,$B$52:$G$64,10,FALSE)*$B$33*AR88*AS88*g2kg","v":0.20099337012700541},{"$f":"HLOOKUP(BN257,$H$52:$M$64,10,FALSE)*$C$33*AR89*AS89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO257,$H$52:$M$64,10,FALSE)*$C$33*AR90*AS90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP257,$B$52:$G$64,10,FALSE)*$B$33*AV85*AW85*g2kg","v":15.863473530993513},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,10,FALSE)*$B$33*AV86*AW86*g2kg","v":0.30230299623519774},{"$f":"HLOOKUP(BR257,$B$52:$G$64,10,FALSE)*$B$33*AV87*AW87*g2kg","v":8.031161795505333E-2},{"$f":"HLOOKUP(BS257,$B$52:$G$64,10,FALSE)*$B$33*AV88*AW88*g2kg","v":9.0687795985421968E-2},{"$f":"HLOOKUP(BT257,$H$52:$M$64,10,FALSE)*$C$33*AV89*AW89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU257,$H$52:$M$64,10,FALSE)*$C$33*AV90*AW90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV257,$B$52:$G$64,10,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,10,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,10,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,10,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,10,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,10,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,10,FALSE)*$B$33*BD85*BE85*g2kg","v":11.504759251981008},{"$f":"HLOOKUP(CC257,$B$52:$G$64,10,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,10,FALSE)*$B$33*BD87*BE87*g2kg","v":0.21232984814388955},{"$f":"HLOOKUP(CE257,$B$52:$G$64,10,FALSE)*$B$33*BD88*BE88*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF257,$H$52:$M$64,10,FALSE)*$C$33*BD89*BE89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG257,$H$52:$M$64,10,FALSE)*$C$33*BD90*BE90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH257,$B$52:$G$64,10,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,10,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,10,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,10,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,10,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,10,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,11,FALSE)*$B$31*D85*E85*g2kg","v":5.0607671004017254},{"$f":"HLOOKUP(C257,$B$52:$G$64,11,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,11,FALSE)*$B$31*D87*E87*g2kg","v":0.75896405015834401},{"$f":"HLOOKUP(E257,$B$52:$G$64,11,FALSE)*$B$31*D88*E88*g2kg","v":0.84629458358230092},{"$f":"HLOOKUP(F257,$H$52:$M$64,11,FALSE)*$C$31*D89*E89*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G257,$H$52:$M$64,11,FALSE)*$C$31*D90*E90*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H257,$B$52:$G$64,11,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,11,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,11,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,11,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,11,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,11,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,11,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,11,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,11,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,11,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,11,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,11,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,11,FALSE)*$B$31*P85*Q85*g2kg","v":67.28862763968344},{"$f":"HLOOKUP(U257,$B$52:$G$64,11,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,11,FALSE)*$B$31*P87*Q87*g2kg","v":1.2623985620417868},{"$f":"HLOOKUP(W257,$B$52:$G$64,11,FALSE)*$B$31*P88*Q88*g2kg","v":0.39082158254523147},{"$f":"HLOOKUP(X257,$H$52:$M$64,11,FALSE)*$C$31*P89*Q89*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y257,$H$52:$M$64,11,FALSE)*$C$31*P90*Q90*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z257,$B$52:$G$64,11,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,11,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,11,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,11,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,11,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,11,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,11,FALSE)*$B$32*X85*Y85*g2kg","v":15.376089879574879},{"$f":"HLOOKUP(AG257,$B$52:$G$64,11,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,11,FALSE)*$B$32*X87*Y87*g2kg","v":2.1125206765693574},{"$f":"HLOOKUP(AI257,$B$52:$G$64,11,FALSE)*$B$32*X88*Y88*g2kg","v":1.8398825908919609},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,11,FALSE)*$C$32*X89*Y89*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK257,$H$52:$M$64,11,FALSE)*$C$32*X90*Y90*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL257,$B$52:$G$64,11,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,11,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,11,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,11,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,11,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,11,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,11,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,11,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,11,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,11,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,11,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,11,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,11,FALSE)*$B$32*AJ85*AK85*g2kg","v":58.163170531608735},{"$f":"HLOOKUP(AY257,$B$52:$G$64,11,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,11,FALSE)*$B$32*AJ87*AK87*g2kg","v":1.8074764171925659},{"$f":"HLOOKUP(BA257,$B$52:$G$64,11,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.96733383255465788},{"$f":"HLOOKUP(BB257,$H$52:$M$64,11,FALSE)*$C$32*AJ89*AK89*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC257,$H$52:$M$64,11,FALSE)*$C$32*AJ90*AK90*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD257,$B$52:$G$64,11,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,11,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,11,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,11,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,11,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,11,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,11,FALSE)*$B$33*AR85*AS85*g2kg","v":4.4965382940019385},{"$f":"HLOOKUP(BK257,$B$52:$G$64,11,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,11,FALSE)*$B$33*AR87*AS87*g2kg","v":1.2449123255536381},{"$f":"HLOOKUP(BM257,$B$52:$G$64,11,FALSE)*$B$33*AR88*AS88*g2kg","v":1.0384657456561945},{"$f":"HLOOKUP(BN257,$H$52:$M$64,11,FALSE)*$C$33*AR89*AS89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO257,$H$52:$M$64,11,FALSE)*$C$33*AR90*AS90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP257,$B$52:$G$64,11,FALSE)*$B$33*AV85*AW85*g2kg","v":81.961279910133143},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,11,FALSE)*$B$33*AV86*AW86*g2kg","v":0.9371392883291132},{"$f":"HLOOKUP(BR257,$B$52:$G$64,11,FALSE)*$B$33*AV87*AW87*g2kg","v":0.41494335943444216},{"$f":"HLOOKUP(BS257,$B$52:$G$64,11,FALSE)*$B$33*AV88*AW88*g2kg","v":0.46855361259134681},{"$f":"HLOOKUP(BT257,$H$52:$M$64,11,FALSE)*$C$33*AV89*AW89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU257,$H$52:$M$64,11,FALSE)*$C$33*AV90*AW90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV257,$B$52:$G$64,11,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,11,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,11,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,11,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,11,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,11,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,11,FALSE)*$B$33*BD85*BE85*g2kg","v":59.441256135235214},{"$f":"HLOOKUP(CC257,$B$52:$G$64,11,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,11,FALSE)*$B$33*BD87*BE87*g2kg","v":1.0970375487434294},{"$f":"HLOOKUP(CE257,$B$52:$G$64,11,FALSE)*$B$33*BD88*BE88*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF257,$H$52:$M$64,11,FALSE)*$C$33*BD89*BE89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG257,$H$52:$M$64,11,FALSE)*$C$33*BD90*BE90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH257,$B$52:$G$64,11,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,11,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,11,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,11,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,11,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,11,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,12,FALSE)*$B$31*D85*E85*g2kg","v":100649.43397082348},{"$f":"HLOOKUP(C257,$B$52:$G$64,12,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,12,FALSE)*$B$31*D87*E87*g2kg","v":13526.407628682309},{"$f":"HLOOKUP(E257,$B$52:$G$64,12,FALSE)*$B$31*D88*E88*g2kg","v":15082.829692779098},{"$f":"HLOOKUP(F257,$H$52:$M$64,12,FALSE)*$C$31*D89*E89*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(G257,$H$52:$M$64,12,FALSE)*$C$31*D90*E90*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(H257,$B$52:$G$64,12,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,12,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,12,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,12,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,12,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,12,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,12,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,12,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,12,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,12,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,12,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,12,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,12,FALSE)*$B$31*P85*Q85*g2kg","v":1338248.1648029282},{"$f":"HLOOKUP(U257,$B$52:$G$64,12,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,12,FALSE)*$B$31*P87*Q87*g2kg","v":22498.717213914239},{"$f":"HLOOKUP(W257,$B$52:$G$64,12,FALSE)*$B$31*P88*Q88*g2kg","v":6965.2996535087505},{"$f":"HLOOKUP(X257,$H$52:$M$64,12,FALSE)*$C$31*P89*Q89*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(Y257,$H$52:$M$64,12,FALSE)*$C$31*P90*Q90*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(Z257,$B$52:$G$64,12,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,12,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,12,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,12,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,12,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,12,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,12,FALSE)*$B$32*X85*Y85*g2kg","v":305802.40354093158},{"$f":"HLOOKUP(AG257,$B$52:$G$64,12,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,12,FALSE)*$B$32*X87*Y87*g2kg","v":37649.761921312682},{"$f":"HLOOKUP(AI257,$B$52:$G$64,12,FALSE)*$B$32*X88*Y88*g2kg","v":32790.7519573932},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,12,FALSE)*$C$32*X89*Y89*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AK257,$H$52:$M$64,12,FALSE)*$C$32*X90*Y90*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AL257,$B$52:$G$64,12,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,12,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,12,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,12,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,12,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,12,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,12,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,12,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,12,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,12,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,12,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,12,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,12,FALSE)*$B$32*AJ85*AK85*g2kg","v":1156759.4548048258},{"$f":"HLOOKUP(AY257,$B$52:$G$64,12,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,12,FALSE)*$B$32*AJ87*AK87*g2kg","v":32213.202711085094},{"$f":"HLOOKUP(BA257,$B$52:$G$64,12,FALSE)*$B$32*AJ88*AK88*g2kg","v":17240.015162009277},{"$f":"HLOOKUP(BB257,$H$52:$M$64,12,FALSE)*$C$32*AJ89*AK89*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(BC257,$H$52:$M$64,12,FALSE)*$C$32*AJ90*AK90*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(BD257,$B$52:$G$64,12,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,12,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,12,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,12,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,12,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,12,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,12,FALSE)*$B$33*AR85*AS85*g2kg","v":89427.951364033666},{"$f":"HLOOKUP(BK257,$B$52:$G$64,12,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,12,FALSE)*$B$33*AR87*AS87*g2kg","v":22187.074043752364},{"$f":"HLOOKUP(BM257,$B$52:$G$64,12,FALSE)*$B$33*AR88*AS88*g2kg","v":18507.742206285824},{"$f":"HLOOKUP(BN257,$H$52:$M$64,12,FALSE)*$C$33*AR89*AS89*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BO257,$H$52:$M$64,12,FALSE)*$C$33*AR90*AS90*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BP257,$B$52:$G$64,12,FALSE)*$B$33*AV85*AW85*g2kg","v":1630060.4763701316},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,12,FALSE)*$B$33*AV86*AW86*g2kg","v":17614.011570556384},{"$f":"HLOOKUP(BR257,$B$52:$G$64,12,FALSE)*$B$33*AV87*AW87*g2kg","v":7395.2027389889099},{"$f":"HLOOKUP(BS257,$B$52:$G$64,12,FALSE)*$B$33*AV88*AW88*g2kg","v":8350.6552892458767},{"$f":"HLOOKUP(BT257,$H$52:$M$64,12,FALSE)*$C$33*AV89*AW89*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BU257,$H$52:$M$64,12,FALSE)*$C$33*AV90*AW90*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BV257,$B$52:$G$64,12,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,12,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,12,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,12,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,12,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,12,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,12,FALSE)*$B$33*BD85*BE85*g2kg","v":1182178.2480468724},{"$f":"HLOOKUP(CC257,$B$52:$G$64,12,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,12,FALSE)*$B$33*BD87*BE87*g2kg","v":19551.62048212716},{"$f":"HLOOKUP(CE257,$B$52:$G$64,12,FALSE)*$B$33*BD88*BE88*g2kg","v":11431.869640211737},{"$f":"HLOOKUP(CF257,$H$52:$M$64,12,FALSE)*$C$33*BD89*BE89*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CG257,$H$52:$M$64,12,FALSE)*$C$33*BD90*BE90*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CH257,$B$52:$G$64,12,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,12,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,12,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,12,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,12,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,12,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B267+B259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":101313.86371594074},{"$f":"C267+C259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D267+D259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13626.05226365471},{"$f":"E267+E259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15193.939981655871},{"$f":"F267+F259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"G267+G259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"H267+H259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I267+I259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J267+J259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K267+K259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L267+L259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M267+M259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N267+N259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O267+O259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P267+P259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q267+Q259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R267+R259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S267+S259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T267+T259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1347082.5104317511},{"$f":"U267+U259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V267+V259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22664.45792835005},{"$f":"W267+W259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7016.6107451525922},{"$f":"X267+X259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"Y267+Y259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"Z267+Z259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA267+AA259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB267+AB259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC267+AC259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD267+AD259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE267+AE259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF267+AF259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":307821.13534124999},{"$f":"AG267+AG259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH267+AH259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37927.115442397757},{"$f":"AI267+AI259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33032.310736261919},{"$f":"AJ267+AJ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AK267+AK259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AL267+AL259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AM267+AM259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AN267+AN259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AO267+AO259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AP267+AP259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AQ267+AQ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AR267+AR259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS267+AS259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT267+AT259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU267+AU259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV267+AV259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW267+AW259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX267+AX259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1164395.7162262339},{"$f":"AY267+AY259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ267+AZ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32450.506872955215},{"$f":"BA267+BA259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17367.01673292855},{"$f":"BB267+BB259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"BC267+BC259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"BD267+BD259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE267+BE259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF267+BF259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG267+BG259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH267+BH259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI267+BI259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ267+BJ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":90018.303327149406},{"$f":"BK267+BK259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL267+BL259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22350.518984558923},{"$f":"BM267+BM259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18644.082709021975},{"$f":"BN267+BN259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BO267+BO259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BP267+BP259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1640821.1992486557},{"$f":"BQ267+BQ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17737.048890024111},{"$f":"BR267+BR259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7449.6807865017545},{"$f":"BS267+BS259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8412.1718441893227},{"$f":"BT267+BT259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BU267+BU259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BV267+BV259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW267+BW259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX267+BX259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY267+BY259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ267+BZ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA267+CA259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB267+CB259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1189982.3097394663},{"$f":"CC267+CC259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD267+CD259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19695.650895784765},{"$f":"CE267+CE259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11516.084496707375},{"$f":"CF267+CF259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CG267+CG259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CH267+CH259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI267+CI259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ267+CJ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK267+CK259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL267+CL259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM267+CM259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B265*Fuel_Specs!$B$85+B266*Fuel_Specs!$B$86+B268*Fuel_Specs!$B$84)","v":102846.45989460433},{"$f":"(C265*Fuel_Specs!$B$85+C266*Fuel_Specs!$B$86+C268*Fuel_Specs!$B$84)","v":0},{"$f":"(D265*Fuel_Specs!$B$85+D266*Fuel_Specs!$B$86+D268*Fuel_Specs!$B$84)","v":13855.895957296212},{"$f":"(E265*Fuel_Specs!$B$85+E266*Fuel_Specs!$B$86+E268*Fuel_Specs!$B$84)","v":15450.230741354924},{"$f":"(F265*Fuel_Specs!$B$85+F266*Fuel_Specs!$B$86+F268*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(G265*Fuel_Specs!$B$85+G266*Fuel_Specs!$B$86+G268*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(H265*Fuel_Specs!$B$85+H266*Fuel_Specs!$B$86+H268*Fuel_Specs!$B$84)","v":0},{"$f":"(I265*Fuel_Specs!$B$85+I266*Fuel_Specs!$B$86+I268*Fuel_Specs!$B$84)","v":0},{"$f":"(J265*Fuel_Specs!$B$85+J266*Fuel_Specs!$B$86+J268*Fuel_Specs!$B$84)","v":0},{"$f":"(K265*Fuel_Specs!$B$85+K266*Fuel_Specs!$B$86+K268*Fuel_Specs!$B$84)","v":0},{"$f":"(L265*Fuel_Specs!$B$85+L266*Fuel_Specs!$B$86+L268*Fuel_Specs!$B$84)","v":0},{"$f":"(M265*Fuel_Specs!$B$85+M266*Fuel_Specs!$B$86+M268*Fuel_Specs!$B$84)","v":0},{"$f":"(N265*Fuel_Specs!$B$85+N266*Fuel_Specs!$B$86+N268*Fuel_Specs!$B$84)","v":0},{"$f":"(O265*Fuel_Specs!$B$85+O266*Fuel_Specs!$B$86+O268*Fuel_Specs!$B$84)","v":0},{"$f":"(P265*Fuel_Specs!$B$85+P266*Fuel_Specs!$B$86+P268*Fuel_Specs!$B$84)","v":0},{"$f":"(Q265*Fuel_Specs!$B$85+Q266*Fuel_Specs!$B$86+Q268*Fuel_Specs!$B$84)","v":0},{"$f":"(R265*Fuel_Specs!$B$85+R266*Fuel_Specs!$B$86+R268*Fuel_Specs!$B$84)","v":0},{"$f":"(S265*Fuel_Specs!$B$85+S266*Fuel_Specs!$B$86+S268*Fuel_Specs!$B$84)","v":0},{"$f":"(T265*Fuel_Specs!$B$85+T266*Fuel_Specs!$B$86+T268*Fuel_Specs!$B$84)","v":1367460.1116021173},{"$f":"(U265*Fuel_Specs!$B$85+U266*Fuel_Specs!$B$86+U268*Fuel_Specs!$B$84)","v":0},{"$f":"(V265*Fuel_Specs!$B$85+V266*Fuel_Specs!$B$86+V268*Fuel_Specs!$B$84)","v":23046.761079977416},{"$f":"(W265*Fuel_Specs!$B$85+W266*Fuel_Specs!$B$86+W268*Fuel_Specs!$B$84)","v":7134.9666489246774},{"$f":"(X265*Fuel_Specs!$B$85+X266*Fuel_Specs!$B$86+X268*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(Y265*Fuel_Specs!$B$85+Y266*Fuel_Specs!$B$86+Y268*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(Z265*Fuel_Specs!$B$85+Z266*Fuel_Specs!$B$86+Z268*Fuel_Specs!$B$84)","v":0},{"$f":"(AA265*Fuel_Specs!$B$85+AA266*Fuel_Specs!$B$86+AA268*Fuel_Specs!$B$84)","v":0},{"$f":"(AB265*Fuel_Specs!$B$85+AB266*Fuel_Specs!$B$86+AB268*Fuel_Specs!$B$84)","v":0},{"$f":"(AC265*Fuel_Specs!$B$85+AC266*Fuel_Specs!$B$86+AC268*Fuel_Specs!$B$84)","v":0},{"$f":"(AD265*Fuel_Specs!$B$85+AD266*Fuel_Specs!$B$86+AD268*Fuel_Specs!$B$84)","v":0},{"$f":"(AE265*Fuel_Specs!$B$85+AE266*Fuel_Specs!$B$86+AE268*Fuel_Specs!$B$84)","v":0},{"$f":"(AF265*Fuel_Specs!$B$85+AF266*Fuel_Specs!$B$86+AF268*Fuel_Specs!$B$84)","v":312477.6105602645},{"$f":"(AG265*Fuel_Specs!$B$85+AG266*Fuel_Specs!$B$86+AG268*Fuel_Specs!$B$84)","v":0},{"$f":"(AH265*Fuel_Specs!$B$85+AH266*Fuel_Specs!$B$86+AH268*Fuel_Specs!$B$84)","v":38566.868478256889},{"$f":"(AI265*Fuel_Specs!$B$85+AI266*Fuel_Specs!$B$86+AI268*Fuel_Specs!$B$84)","v":33589.49840604559},{"$f":"(AJ265*Fuel_Specs!$B$85+AJ266*Fuel_Specs!$B$86+AJ268*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AK265*Fuel_Specs!$B$85+AK266*Fuel_Specs!$B$86+AK268*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AL265*Fuel_Specs!$B$85+AL266*Fuel_Specs!$B$86+AL268*Fuel_Specs!$B$84)","v":0},{"$f":"(AM265*Fuel_Specs!$B$85+AM266*Fuel_Specs!$B$86+AM268*Fuel_Specs!$B$84)","v":0},{"$f":"(AN265*Fuel_Specs!$B$85+AN266*Fuel_Specs!$B$86+AN268*Fuel_Specs!$B$84)","v":0},{"$f":"(AO265*Fuel_Specs!$B$85+AO266*Fuel_Specs!$B$86+AO268*Fuel_Specs!$B$84)","v":0},{"$f":"(AP265*Fuel_Specs!$B$85+AP266*Fuel_Specs!$B$86+AP268*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ265*Fuel_Specs!$B$85+AQ266*Fuel_Specs!$B$86+AQ268*Fuel_Specs!$B$84)","v":0},{"$f":"(AR265*Fuel_Specs!$B$85+AR266*Fuel_Specs!$B$86+AR268*Fuel_Specs!$B$84)","v":0},{"$f":"(AS265*Fuel_Specs!$B$85+AS266*Fuel_Specs!$B$86+AS268*Fuel_Specs!$B$84)","v":0},{"$f":"(AT265*Fuel_Specs!$B$85+AT266*Fuel_Specs!$B$86+AT268*Fuel_Specs!$B$84)","v":0},{"$f":"(AU265*Fuel_Specs!$B$85+AU266*Fuel_Specs!$B$86+AU268*Fuel_Specs!$B$84)","v":0},{"$f":"(AV265*Fuel_Specs!$B$85+AV266*Fuel_Specs!$B$86+AV268*Fuel_Specs!$B$84)","v":0},{"$f":"(AW265*Fuel_Specs!$B$85+AW266*Fuel_Specs!$B$86+AW268*Fuel_Specs!$B$84)","v":0},{"$f":"(AX265*Fuel_Specs!$B$85+AX266*Fuel_Specs!$B$86+AX268*Fuel_Specs!$B$84)","v":1182009.7757407739},{"$f":"(AY265*Fuel_Specs!$B$85+AY266*Fuel_Specs!$B$86+AY268*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ265*Fuel_Specs!$B$85+AZ266*Fuel_Specs!$B$86+AZ268*Fuel_Specs!$B$84)","v":32997.880698910179},{"$f":"(BA265*Fuel_Specs!$B$85+BA266*Fuel_Specs!$B$86+BA268*Fuel_Specs!$B$84)","v":17659.962862606717},{"$f":"(BB265*Fuel_Specs!$B$85+BB266*Fuel_Specs!$B$86+BB268*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(BC265*Fuel_Specs!$B$85+BC266*Fuel_Specs!$B$86+BC268*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(BD265*Fuel_Specs!$B$85+BD266*Fuel_Specs!$B$86+BD268*Fuel_Specs!$B$84)","v":0},{"$f":"(BE265*Fuel_Specs!$B$85+BE266*Fuel_Specs!$B$86+BE268*Fuel_Specs!$B$84)","v":0},{"$f":"(BF265*Fuel_Specs!$B$85+BF266*Fuel_Specs!$B$86+BF268*Fuel_Specs!$B$84)","v":0},{"$f":"(BG265*Fuel_Specs!$B$85+BG266*Fuel_Specs!$B$86+BG268*Fuel_Specs!$B$84)","v":0},{"$f":"(BH265*Fuel_Specs!$B$85+BH266*Fuel_Specs!$B$86+BH268*Fuel_Specs!$B$84)","v":0},{"$f":"(BI265*Fuel_Specs!$B$85+BI266*Fuel_Specs!$B$86+BI268*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ265*Fuel_Specs!$B$85+BJ266*Fuel_Specs!$B$86+BJ268*Fuel_Specs!$B$84)","v":91380.029182120052},{"$f":"(BK265*Fuel_Specs!$B$85+BK266*Fuel_Specs!$B$86+BK268*Fuel_Specs!$B$84)","v":0},{"$f":"(BL265*Fuel_Specs!$B$85+BL266*Fuel_Specs!$B$86+BL268*Fuel_Specs!$B$84)","v":22727.526626891104},{"$f":"(BM265*Fuel_Specs!$B$85+BM266*Fuel_Specs!$B$86+BM268*Fuel_Specs!$B$84)","v":18958.570335480697},{"$f":"(BN265*Fuel_Specs!$B$85+BN266*Fuel_Specs!$B$86+BN268*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BO265*Fuel_Specs!$B$85+BO266*Fuel_Specs!$B$86+BO268*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BP265*Fuel_Specs!$B$85+BP266*Fuel_Specs!$B$86+BP268*Fuel_Specs!$B$84)","v":1665642.2475001502},{"$f":"(BQ265*Fuel_Specs!$B$85+BQ266*Fuel_Specs!$B$86+BQ268*Fuel_Specs!$B$84)","v":18023.873972852067},{"$f":"(BR265*Fuel_Specs!$B$85+BR266*Fuel_Specs!$B$86+BR268*Fuel_Specs!$B$84)","v":7575.341698062095},{"$f":"(BS265*Fuel_Specs!$B$85+BS266*Fuel_Specs!$B$86+BS268*Fuel_Specs!$B$84)","v":8554.06801564118},{"$f":"(BT265*Fuel_Specs!$B$85+BT266*Fuel_Specs!$B$86+BT268*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BU265*Fuel_Specs!$B$85+BU266*Fuel_Specs!$B$86+BU268*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BV265*Fuel_Specs!$B$85+BV266*Fuel_Specs!$B$86+BV268*Fuel_Specs!$B$84)","v":0},{"$f":"(BW265*Fuel_Specs!$B$85+BW266*Fuel_Specs!$B$86+BW268*Fuel_Specs!$B$84)","v":0},{"$f":"(BX265*Fuel_Specs!$B$85+BX266*Fuel_Specs!$B$86+BX268*Fuel_Specs!$B$84)","v":0},{"$f":"(BY265*Fuel_Specs!$B$85+BY266*Fuel_Specs!$B$86+BY268*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ265*Fuel_Specs!$B$85+BZ266*Fuel_Specs!$B$86+BZ268*Fuel_Specs!$B$84)","v":0},{"$f":"(CA265*Fuel_Specs!$B$85+CA266*Fuel_Specs!$B$86+CA268*Fuel_Specs!$B$84)","v":0},{"$f":"(CB265*Fuel_Specs!$B$85+CB266*Fuel_Specs!$B$86+CB268*Fuel_Specs!$B$84)","v":1207983.423049066},{"$f":"(CC265*Fuel_Specs!$B$85+CC266*Fuel_Specs!$B$86+CC268*Fuel_Specs!$B$84)","v":0},{"$f":"(CD265*Fuel_Specs!$B$85+CD266*Fuel_Specs!$B$86+CD268*Fuel_Specs!$B$84)","v":20027.876331513904},{"$f":"(CE265*Fuel_Specs!$B$85+CE266*Fuel_Specs!$B$86+CE268*Fuel_Specs!$B$84)","v":11710.337340142523},{"$f":"(CF265*Fuel_Specs!$B$85+CF266*Fuel_Specs!$B$86+CF268*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CG265*Fuel_Specs!$B$85+CG266*Fuel_Specs!$B$86+CG268*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CH265*Fuel_Specs!$B$85+CH266*Fuel_Specs!$B$86+CH268*Fuel_Specs!$B$84)","v":0},{"$f":"(CI265*Fuel_Specs!$B$85+CI266*Fuel_Specs!$B$86+CI268*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ265*Fuel_Specs!$B$85+CJ266*Fuel_Specs!$B$86+CJ268*Fuel_Specs!$B$84)","v":0},{"$f":"(CK265*Fuel_Specs!$B$85+CK266*Fuel_Specs!$B$86+CK268*Fuel_Specs!$B$84)","v":0},{"$f":"(CL265*Fuel_Specs!$B$85+CL266*Fuel_Specs!$B$86+CL268*Fuel_Specs!$B$84)","v":0},{"$f":"(CM265*Fuel_Specs!$B$85+CM266*Fuel_Specs!$B$86+CM268*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,13,FALSE)*$B$31*D85*E85*g2kg","v":4.6363156661744842},{"$f":"HLOOKUP(C257,$B$52:$G$64,13,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,13,FALSE)*$B$31*D87*E87*g2kg","v":0.69530900079022495},{"$f":"HLOOKUP(E257,$B$52:$G$64,13,FALSE)*$B$31*D88*E88*g2kg","v":0.77531503786249523},{"$f":"HLOOKUP(F257,$H$52:$M$64,13,FALSE)*$C$31*D89*E89*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G257,$H$52:$M$64,13,FALSE)*$C$31*D90*E90*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H257,$B$52:$G$64,13,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,13,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,13,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,13,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,13,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,13,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,13,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,13,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,13,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,13,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,13,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,13,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,13,FALSE)*$B$31*P85*Q85*g2kg","v":61.645065321516455},{"$f":"HLOOKUP(U257,$B$52:$G$64,13,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,13,FALSE)*$B$31*P87*Q87*g2kg","v":1.1565199729673146},{"$f":"HLOOKUP(W257,$B$52:$G$64,13,FALSE)*$B$31*P88*Q88*g2kg","v":0.35804299820272828},{"$f":"HLOOKUP(X257,$H$52:$M$64,13,FALSE)*$C$31*P89*Q89*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y257,$H$52:$M$64,13,FALSE)*$C$31*P90*Q90*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z257,$B$52:$G$64,13,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,13,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,13,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,13,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,13,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,13,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,13,FALSE)*$B$32*X85*Y85*g2kg","v":14.086482341287955},{"$f":"HLOOKUP(AG257,$B$52:$G$64,13,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,13,FALSE)*$B$32*X87*Y87*g2kg","v":1.9353415230506377},{"$f":"HLOOKUP(AI257,$B$52:$G$64,13,FALSE)*$B$32*X88*Y88*g2kg","v":1.6855698574623128},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,13,FALSE)*$C$32*X89*Y89*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK257,$H$52:$M$64,13,FALSE)*$C$32*X90*Y90*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL257,$B$52:$G$64,13,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,13,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,13,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,13,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,13,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,13,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,13,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,13,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,13,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,13,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,13,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,13,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,13,FALSE)*$B$32*AJ85*AK85*g2kg","v":53.284969132183498},{"$f":"HLOOKUP(AY257,$B$52:$G$64,13,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,13,FALSE)*$B$32*AJ87*AK87*g2kg","v":1.6558816209118994},{"$f":"HLOOKUP(BA257,$B$52:$G$64,13,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.88620260788878347},{"$f":"HLOOKUP(BB257,$H$52:$M$64,13,FALSE)*$C$32*AJ89*AK89*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC257,$H$52:$M$64,13,FALSE)*$C$32*AJ90*AK90*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD257,$B$52:$G$64,13,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,13,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,13,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,13,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,13,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,13,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,13,FALSE)*$B$33*AR85*AS85*g2kg","v":4.1194092757953236},{"$f":"HLOOKUP(BK257,$B$52:$G$64,13,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,13,FALSE)*$B$33*AR87*AS87*g2kg","v":1.1405003240555909},{"$f":"HLOOKUP(BM257,$B$52:$G$64,13,FALSE)*$B$33*AR88*AS88*g2kg","v":0.95136861860115896},{"$f":"HLOOKUP(BN257,$H$52:$M$64,13,FALSE)*$C$33*AR89*AS89*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO257,$H$52:$M$64,13,FALSE)*$C$33*AR90*AS90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP257,$B$52:$G$64,13,FALSE)*$B$33*AV85*AW85*g2kg","v":75.087108046702625},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,13,FALSE)*$B$33*AV86*AW86*g2kg","v":0.12999028838113502},{"$f":"HLOOKUP(BR257,$B$52:$G$64,13,FALSE)*$B$33*AV87*AW87*g2kg","v":0.38014165832058572},{"$f":"HLOOKUP(BS257,$B$52:$G$64,13,FALSE)*$B$33*AV88*AW88*g2kg","v":0.4292555676643306},{"$f":"HLOOKUP(BT257,$H$52:$M$64,13,FALSE)*$C$33*AV89*AW89*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BU257,$H$52:$M$64,13,FALSE)*$C$33*AV90*AW90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV257,$B$52:$G$64,13,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,13,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,13,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,13,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,13,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,13,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,13,FALSE)*$B$33*BD85*BE85*g2kg","v":54.45586045937678},{"$f":"HLOOKUP(CC257,$B$52:$G$64,13,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,13,FALSE)*$B$33*BD87*BE87*g2kg","v":1.0050279478810773},{"$f":"HLOOKUP(CE257,$B$52:$G$64,13,FALSE)*$B$33*BD88*BE88*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF257,$H$52:$M$64,13,FALSE)*$C$33*BD89*BE89*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG257,$H$52:$M$64,13,FALSE)*$C$33*BD90*BE90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH257,$B$52:$G$64,13,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,13,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,13,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,13,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,13,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,13,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D259","v":14.689626777258272},16.379895166109051,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J259","v":0},0,0,0,0,0,{"$f":"P259","v":0},0,0,0,0,0,{"$f":"V259","v":24.433520555647487},7.5642886944238352,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB259","v":0},0,0,0,0,0,{"$f":"AH259","v":40.887496965858524},35.610630791457311,13.84120613333333,13.84120613333333,0,0,{"$f":"AN259","v":0},0,0,0,0,0,{"$f":"AT259","v":0},0,0,0,0,0,{"$f":"AZ259","v":34.983414526307726},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF259","v":0},0,0,0,0,0,{"$f":"BL259","v":24.095077268780088},20.099337012700541,17.191449027522939,17.191449027522939,0,0,{"$f":"BR259","v":8.03116179550533},9.0687795985421946,17.191449027522939,17.191449027522939,0,0,{"$f":"BX259","v":0},0,0,0,0,0,{"$f":"CD259","v":21.232984814388953},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ259","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,34.275795813602628,38.219755387587789,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.01154796317747,17.650006953655613,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,95.404159587003249,83.091471846733711,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,81.627967228051361,43.686044050855514,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,56.221846960486879,46.898453029634602,47.276484825688087,47.276484825688087,0,0,18.739377522845775,21.160485729931793,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,49.543631233574231,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,394.17165185643034,439.52718695725963,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,655.63280157654106,202.97507996703962,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,1097.1478352505374,955.55192623743801,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,938.72162312259093,502.38950658483856,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,646.55124004559923,539.33220984079799,631.78575176146796,631.78575176146796,0,0,215.50284151272643,243.34558589421565,631.78575176146796,631.78575176146796,0,0,0,0,0,0,0,0,569.75175918610387,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,34.765450039511244,38.765751893124758,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.825998648365712,17.902149910136405,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,96.767076152531857,84.278492873115638,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82.79408104559495,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,57.02501620277954,47.568430930057943,61.889216499082572,61.889216499082572,0,0,19.007082916029287,21.462778383216531,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,50.251397394053868,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,32.072351797013887,35.76277111267143,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53.346519879830346,16.515363649492041,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,89.271035042124467,77.749877228015123,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,76.380455049105208,40.877655504729091,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,52.607585370169865,43.883552477729509,56.731781790825693,56.731781790825693,0,0,17.534703253519972,19.800168790150462,56.731781790825693,56.731781790825693,0,0,0,0,0,0,0,0,46.35868351141589,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Great Lakes","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,3,FALSE)*$B$31*D92*E92*BTU2mmBTU","v":1526.4430729825701},{"$f":"HLOOKUP(C281,$B$52:$G$64,3,FALSE)*$B$31*D93*E93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,3,FALSE)*$B$31*D94*E94*BTU2mmBTU","v":65.65580560302061},{"$f":"HLOOKUP(E281,$B$52:$G$64,3,FALSE)*$B$31*D95*E95*BTU2mmBTU","v":114.0616100995921},{"$f":"HLOOKUP(F281,$H$52:$M$64,3,FALSE)*$C$31*D96*E96*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(G281,$H$52:$M$64,3,FALSE)*$C$31*D97*E97*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(H281,$B$52:$G$64,3,FALSE)*$B$31*H92*I92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,3,FALSE)*$B$31*H93*I93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,3,FALSE)*$B$31*H94*I94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,3,FALSE)*$B$31*H95*I95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,3,FALSE)*$C$31*H96*I96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,3,FALSE)*$C$31*H97*I97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,3,FALSE)*$B$31*L92*M92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,3,FALSE)*$B$31*L93*M93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,3,FALSE)*$B$31*L94*M94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,3,FALSE)*$B$31*L95*M95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,3,FALSE)*$C$31*L96*M96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,3,FALSE)*$C$31*L97*M97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,3,FALSE)*$B$31*P92*Q92*BTU2mmBTU","v":27521.593116374042},{"$f":"HLOOKUP(U281,$B$52:$G$64,3,FALSE)*$B$31*P93*Q93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,3,FALSE)*$B$31*P94*Q94*BTU2mmBTU","v":73.015072464106879},{"$f":"HLOOKUP(W281,$B$52:$G$64,3,FALSE)*$B$31*P95*Q95*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X281,$H$52:$M$64,3,FALSE)*$C$31*P96*Q96*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Y281,$H$52:$M$64,3,FALSE)*$C$31*P97*Q97*BTU2mmBTU","v":183.94829899598301},{"$f":"HLOOKUP(Z281,$B$52:$G$64,3,FALSE)*$B$31*T92*U92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,3,FALSE)*$B$31*T93*U93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,3,FALSE)*$B$31*T94*U94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,3,FALSE)*$B$31*T95*U95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,3,FALSE)*$C$31*T96*U96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,3,FALSE)*$C$31*T97*U97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,3,FALSE)*$B$32*X92*Y92*BTU2mmBTU","v":3176.3053072752095},{"$f":"HLOOKUP(AG281,$B$52:$G$64,3,FALSE)*$B$32*X93*Y93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,3,FALSE)*$B$32*X94*Y94*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(AI281,$B$52:$G$64,3,FALSE)*$B$32*X95*Y95*BTU2mmBTU","v":251.29032050142092},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,3,FALSE)*$C$32*X96*Y96*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AK281,$H$52:$M$64,3,FALSE)*$C$32*X97*Y97*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(AL281,$B$52:$G$64,3,FALSE)*$B$32*AB92*AC92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,3,FALSE)*$B$32*AB93*AC93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,3,FALSE)*$B$32*AB94*AC94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,3,FALSE)*$B$32*AB95*AC95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,3,FALSE)*$C$32*AB96*AC96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,3,FALSE)*$C$32*AB97*AC97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,3,FALSE)*$B$32*AF92*AG92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,3,FALSE)*$B$32*AF93*AG93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,3,FALSE)*$B$32*AF94*AG94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,3,FALSE)*$B$32*AF95*AG95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,3,FALSE)*$C$32*AF96*AG96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,3,FALSE)*$C$32*AF97*AG97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,3,FALSE)*$B$32*AJ92*AK92*BTU2mmBTU","v":31569.081532961609},{"$f":"HLOOKUP(AY281,$B$52:$G$64,3,FALSE)*$B$32*AJ93*AK93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,3,FALSE)*$B$32*AJ94*AK94*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(BA281,$B$52:$G$64,3,FALSE)*$B$32*AJ95*AK95*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB281,$H$52:$M$64,3,FALSE)*$C$32*AJ96*AK96*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BC281,$H$52:$M$64,3,FALSE)*$C$32*AJ97*AK97*BTU2mmBTU","v":293.83071654066634},{"$f":"HLOOKUP(BD281,$B$52:$G$64,3,FALSE)*$B$32*AN92*AO92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,3,FALSE)*$B$32*AN93*AO93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,3,FALSE)*$B$32*AN94*AO94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,3,FALSE)*$B$32*AN95*AO95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,3,FALSE)*$C$32*AN96*AO96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,3,FALSE)*$C$32*AN97*AO97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,3,FALSE)*$B$33*AR92*AS92*BTU2mmBTU","v":2303.4608415519588},{"$f":"HLOOKUP(BK281,$B$52:$G$64,3,FALSE)*$B$33*AR93*AS93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,3,FALSE)*$B$33*AR94*AS94*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(BM281,$B$52:$G$64,3,FALSE)*$B$33*AR95*AS95*BTU2mmBTU","v":94.122274474253501},{"$f":"HLOOKUP(BN281,$H$52:$M$64,3,FALSE)*$C$33*AR96*AS96*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BO281,$H$52:$M$64,3,FALSE)*$C$33*AR97*AS97*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(BP281,$B$52:$G$64,3,FALSE)*$B$33*AV92*AW92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,3,FALSE)*$B$33*AV93*AW93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,3,FALSE)*$B$33*AV94*AW94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,3,FALSE)*$B$33*AV95*AW95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,3,FALSE)*$C$33*AV96*AW96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,3,FALSE)*$C$33*AV97*AW97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,3,FALSE)*$B$33*AZ92*BA92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,3,FALSE)*$B$33*AZ93*BA93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,3,FALSE)*$B$33*AZ94*BA94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,3,FALSE)*$B$33*AZ95*BA95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,3,FALSE)*$C$33*AZ96*BA96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,3,FALSE)*$C$33*AZ97*BA97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,3,FALSE)*$B$33*BD92*BE92*BTU2mmBTU","v":32929.093198156996},{"$f":"HLOOKUP(CC281,$B$52:$G$64,3,FALSE)*$B$33*BD93*BE93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,3,FALSE)*$B$33*BD94*BE94*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(CE281,$B$52:$G$64,3,FALSE)*$B$33*BD95*BE95*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF281,$H$52:$M$64,3,FALSE)*$C$33*BD96*BE96*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CG281,$H$52:$M$64,3,FALSE)*$C$33*BD97*BE97*BTU2mmBTU","v":364.95199460719988},{"$f":"HLOOKUP(CH281,$B$52:$G$64,3,FALSE)*$B$33*BH92*BI92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,3,FALSE)*$B$33*BH93*BI93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,3,FALSE)*$B$33*BH94*BI94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,3,FALSE)*$B$33*BH95*BI95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,3,FALSE)*$C$33*BH96*BI96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,3,FALSE)*$C$33*BH97*BI97*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,4,FALSE)*$B$31*D92*E92*g2kg","v":125.55669045144016},{"$f":"HLOOKUP(C281,$B$52:$G$64,4,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,4,FALSE)*$B$31*D94*E94*g2kg","v":5.4004802447896605},{"$f":"HLOOKUP(E281,$B$52:$G$64,4,FALSE)*$B$31*D95*E95*g2kg","v":9.3820716442996215},{"$f":"HLOOKUP(F281,$H$52:$M$64,4,FALSE)*$C$31*D96*E96*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G281,$H$52:$M$64,4,FALSE)*$C$31*D97*E97*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H281,$B$52:$G$64,4,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,4,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,4,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,4,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,4,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,4,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,4,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,4,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,4,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,4,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,4,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,4,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,4,FALSE)*$B$31*P92*Q92*g2kg","v":2263.7726940521934},{"$f":"HLOOKUP(U281,$B$52:$G$64,4,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,4,FALSE)*$B$31*P94*Q94*g2kg","v":6.0058124760280673},{"$f":"HLOOKUP(W281,$B$52:$G$64,4,FALSE)*$B$31*P95*Q95*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X281,$H$52:$M$64,4,FALSE)*$C$31*P96*Q96*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y281,$H$52:$M$64,4,FALSE)*$C$31*P97*Q97*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z281,$B$52:$G$64,4,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,4,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,4,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,4,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,4,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,4,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,4,FALSE)*$B$32*X92*Y92*g2kg","v":261.26515249964643},{"$f":"HLOOKUP(AG281,$B$52:$G$64,4,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,4,FALSE)*$B$32*X94*Y94*g2kg","v":58.564262481889727},{"$f":"HLOOKUP(AI281,$B$52:$G$64,4,FALSE)*$B$32*X95*Y95*g2kg","v":20.669739699490492},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,4,FALSE)*$C$32*X96*Y96*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK281,$H$52:$M$64,4,FALSE)*$C$32*X97*Y97*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL281,$B$52:$G$64,4,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,4,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,4,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,4,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,4,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,4,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,4,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,4,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,4,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,4,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,4,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,4,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,4,FALSE)*$B$32*AJ92*AK92*g2kg","v":2596.6965083902587},{"$f":"HLOOKUP(AY281,$B$52:$G$64,4,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,4,FALSE)*$B$32*AJ94*AK94*g2kg","v":58.564262481889727},{"$f":"HLOOKUP(BA281,$B$52:$G$64,4,FALSE)*$B$32*AJ95*AK95*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB281,$H$52:$M$64,4,FALSE)*$C$32*AJ96*AK96*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC281,$H$52:$M$64,4,FALSE)*$C$32*AJ97*AK97*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD281,$B$52:$G$64,4,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,4,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,4,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,4,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,4,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,4,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,4,FALSE)*$B$33*AR92*AS92*g2kg","v":189.46983675234355},{"$f":"HLOOKUP(BK281,$B$52:$G$64,4,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,4,FALSE)*$B$33*AR94*AS94*g2kg","v":47.02789332758865},{"$f":"HLOOKUP(BM281,$B$52:$G$64,4,FALSE)*$B$33*AR95*AS95*g2kg","v":7.7419731465375641},{"$f":"HLOOKUP(BN281,$H$52:$M$64,4,FALSE)*$C$33*AR96*AS96*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO281,$H$52:$M$64,4,FALSE)*$C$33*AR97*AS97*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP281,$B$52:$G$64,4,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,4,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,4,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,4,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,4,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,4,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,4,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,4,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,4,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,4,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,4,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,4,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,4,FALSE)*$B$33*BD92*BE92*g2kg","v":2708.5634798349483},{"$f":"HLOOKUP(CC281,$B$52:$G$64,4,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,4,FALSE)*$B$33*BD94*BE94*g2kg","v":47.02789332758865},{"$f":"HLOOKUP(CE281,$B$52:$G$64,4,FALSE)*$B$33*BD95*BE95*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF281,$H$52:$M$64,4,FALSE)*$C$33*BD96*BE96*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG281,$H$52:$M$64,4,FALSE)*$C$33*BD97*BE97*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH281,$B$52:$G$64,4,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,4,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,4,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,4,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,4,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,4,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,5,FALSE)*$B$31*D92*E92*g2kg","v":292.96561105336042},{"$f":"HLOOKUP(C281,$B$52:$G$64,5,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,5,FALSE)*$B$31*D94*E94*g2kg","v":12.601120571175873},{"$f":"HLOOKUP(E281,$B$52:$G$64,5,FALSE)*$B$31*D95*E95*g2kg","v":21.89150050336578},{"$f":"HLOOKUP(F281,$H$52:$M$64,5,FALSE)*$C$31*D96*E96*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G281,$H$52:$M$64,5,FALSE)*$C$31*D97*E97*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H281,$B$52:$G$64,5,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,5,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,5,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,5,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,5,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,5,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,5,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,5,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,5,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,5,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,5,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,5,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,5,FALSE)*$B$31*P92*Q92*g2kg","v":5282.1362861217849},{"$f":"HLOOKUP(U281,$B$52:$G$64,5,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,5,FALSE)*$B$31*P94*Q94*g2kg","v":14.013562444065489},{"$f":"HLOOKUP(W281,$B$52:$G$64,5,FALSE)*$B$31*P95*Q95*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X281,$H$52:$M$64,5,FALSE)*$C$31*P96*Q96*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y281,$H$52:$M$64,5,FALSE)*$C$31*P97*Q97*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z281,$B$52:$G$64,5,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,5,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,5,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,5,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,5,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,5,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,5,FALSE)*$B$32*X92*Y92*g2kg","v":609.6186891658416},{"$f":"HLOOKUP(AG281,$B$52:$G$64,5,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,5,FALSE)*$B$32*X94*Y94*g2kg","v":136.64994579107602},{"$f":"HLOOKUP(AI281,$B$52:$G$64,5,FALSE)*$B$32*X95*Y95*g2kg","v":48.229392632144481},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,5,FALSE)*$C$32*X96*Y96*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK281,$H$52:$M$64,5,FALSE)*$C$32*X97*Y97*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL281,$B$52:$G$64,5,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,5,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,5,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,5,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,5,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,5,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,5,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,5,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,5,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,5,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,5,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,5,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,5,FALSE)*$B$32*AJ92*AK92*g2kg","v":6058.9585195772697},{"$f":"HLOOKUP(AY281,$B$52:$G$64,5,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,5,FALSE)*$B$32*AJ94*AK94*g2kg","v":136.64994579107602},{"$f":"HLOOKUP(BA281,$B$52:$G$64,5,FALSE)*$B$32*AJ95*AK95*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB281,$H$52:$M$64,5,FALSE)*$C$32*AJ96*AK96*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC281,$H$52:$M$64,5,FALSE)*$C$32*AJ97*AK97*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD281,$B$52:$G$64,5,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,5,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,5,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,5,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,5,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,5,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,5,FALSE)*$B$33*AR92*AS92*g2kg","v":442.09628575546833},{"$f":"HLOOKUP(BK281,$B$52:$G$64,5,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,5,FALSE)*$B$33*AR94*AS94*g2kg","v":109.73175109770688},{"$f":"HLOOKUP(BM281,$B$52:$G$64,5,FALSE)*$B$33*AR95*AS95*g2kg","v":18.064604008587644},{"$f":"HLOOKUP(BN281,$H$52:$M$64,5,FALSE)*$C$33*AR96*AS96*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO281,$H$52:$M$64,5,FALSE)*$C$33*AR97*AS97*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP281,$B$52:$G$64,5,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,5,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,5,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,5,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,5,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,5,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,5,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,5,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,5,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,5,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,5,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,5,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,5,FALSE)*$B$33*BD92*BE92*g2kg","v":6319.9814529482119},{"$f":"HLOOKUP(CC281,$B$52:$G$64,5,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,5,FALSE)*$B$33*BD94*BE94*g2kg","v":109.73175109770688},{"$f":"HLOOKUP(CE281,$B$52:$G$64,5,FALSE)*$B$33*BD95*BE95*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF281,$H$52:$M$64,5,FALSE)*$C$33*BD96*BE96*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG281,$H$52:$M$64,5,FALSE)*$C$33*BD97*BE97*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH281,$B$52:$G$64,5,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,5,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,5,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,5,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,5,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,5,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,6,FALSE)*$B$31*D92*E92*g2kg","v":3369.104527113645},{"$f":"HLOOKUP(C281,$B$52:$G$64,6,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,6,FALSE)*$B$31*D94*E94*g2kg","v":144.91288656852254},{"$f":"HLOOKUP(E281,$B$52:$G$64,6,FALSE)*$B$31*D95*E95*g2kg","v":251.75225578870652},{"$f":"HLOOKUP(F281,$H$52:$M$64,6,FALSE)*$C$31*D96*E96*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G281,$H$52:$M$64,6,FALSE)*$C$31*D97*E97*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H281,$B$52:$G$64,6,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,6,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,6,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,6,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,6,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,6,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,6,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,6,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,6,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,6,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,6,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,6,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,6,FALSE)*$B$31*P92*Q92*g2kg","v":60744.567290400533},{"$f":"HLOOKUP(U281,$B$52:$G$64,6,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,6,FALSE)*$B$31*P94*Q94*g2kg","v":161.15596810675314},{"$f":"HLOOKUP(W281,$B$52:$G$64,6,FALSE)*$B$31*P95*Q95*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X281,$H$52:$M$64,6,FALSE)*$C$31*P96*Q96*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y281,$H$52:$M$64,6,FALSE)*$C$31*P97*Q97*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z281,$B$52:$G$64,6,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,6,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,6,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,6,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,6,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,6,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,6,FALSE)*$B$32*X92*Y92*g2kg","v":7010.6149254071797},{"$f":"HLOOKUP(AG281,$B$52:$G$64,6,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,6,FALSE)*$B$32*X94*Y94*g2kg","v":1571.4743765973744},{"$f":"HLOOKUP(AI281,$B$52:$G$64,6,FALSE)*$B$32*X95*Y95*g2kg","v":554.63801526966165},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,6,FALSE)*$C$32*X96*Y96*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK281,$H$52:$M$64,6,FALSE)*$C$32*X97*Y97*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL281,$B$52:$G$64,6,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,6,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,6,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,6,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,6,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,6,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,6,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,6,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,6,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,6,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,6,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,6,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,6,FALSE)*$B$32*AJ92*AK92*g2kg","v":69678.022975138621},{"$f":"HLOOKUP(AY281,$B$52:$G$64,6,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,6,FALSE)*$B$32*AJ94*AK94*g2kg","v":1571.4743765973744},{"$f":"HLOOKUP(BA281,$B$52:$G$64,6,FALSE)*$B$32*AJ95*AK95*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BB281,$H$52:$M$64,6,FALSE)*$C$32*AJ96*AK96*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC281,$H$52:$M$64,6,FALSE)*$C$32*AJ97*AK97*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD281,$B$52:$G$64,6,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,6,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,6,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,6,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,6,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,6,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,6,FALSE)*$B$33*AR92*AS92*g2kg","v":5084.1072861878865},{"$f":"HLOOKUP(BK281,$B$52:$G$64,6,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,6,FALSE)*$B$33*AR94*AS94*g2kg","v":1261.9151376236293},{"$f":"HLOOKUP(BM281,$B$52:$G$64,6,FALSE)*$B$33*AR95*AS95*g2kg","v":207.74294609875798},{"$f":"HLOOKUP(BN281,$H$52:$M$64,6,FALSE)*$C$33*AR96*AS96*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO281,$H$52:$M$64,6,FALSE)*$C$33*AR97*AS97*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP281,$B$52:$G$64,6,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,6,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,6,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,6,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,6,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,6,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,6,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,6,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,6,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,6,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,6,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,6,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,6,FALSE)*$B$33*BD92*BE92*g2kg","v":72679.786708904459},{"$f":"HLOOKUP(CC281,$B$52:$G$64,6,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,6,FALSE)*$B$33*BD94*BE94*g2kg","v":1261.9151376236293},{"$f":"HLOOKUP(CE281,$B$52:$G$64,6,FALSE)*$B$33*BD95*BE95*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF281,$H$52:$M$64,6,FALSE)*$C$33*BD96*BE96*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG281,$H$52:$M$64,6,FALSE)*$C$33*BD97*BE97*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH281,$B$52:$G$64,6,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,6,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,6,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,6,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,6,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,6,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,7,FALSE)*$B$31*D92*E92*g2kg","v":297.15083406840841},{"$f":"HLOOKUP(C281,$B$52:$G$64,7,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,7,FALSE)*$B$31*D94*E94*g2kg","v":12.781136579335527},{"$f":"HLOOKUP(E281,$B$52:$G$64,7,FALSE)*$B$31*D95*E95*g2kg","v":22.204236224842436},{"$f":"HLOOKUP(F281,$H$52:$M$64,7,FALSE)*$C$31*D96*E96*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G281,$H$52:$M$64,7,FALSE)*$C$31*D97*E97*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H281,$B$52:$G$64,7,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,7,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,7,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,7,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,7,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,7,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,7,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,7,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,7,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,7,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,7,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,7,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,7,FALSE)*$B$31*P92*Q92*g2kg","v":5357.5953759235244},{"$f":"HLOOKUP(U281,$B$52:$G$64,7,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,7,FALSE)*$B$31*P94*Q94*g2kg","v":14.213756193266425},{"$f":"HLOOKUP(W281,$B$52:$G$64,7,FALSE)*$B$31*P95*Q95*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X281,$H$52:$M$64,7,FALSE)*$C$31*P96*Q96*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y281,$H$52:$M$64,7,FALSE)*$C$31*P97*Q97*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z281,$B$52:$G$64,7,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,7,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,7,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,7,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,7,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,7,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,7,FALSE)*$B$32*X92*Y92*g2kg","v":618.32752758249649},{"$f":"HLOOKUP(AG281,$B$52:$G$64,7,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,7,FALSE)*$B$32*X94*Y94*g2kg","v":138.60208787380569},{"$f":"HLOOKUP(AI281,$B$52:$G$64,7,FALSE)*$B$32*X95*Y95*g2kg","v":48.918383955460833},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,7,FALSE)*$C$32*X96*Y96*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK281,$H$52:$M$64,7,FALSE)*$C$32*X97*Y97*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL281,$B$52:$G$64,7,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,7,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,7,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,7,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,7,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,7,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,7,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,7,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,7,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,7,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,7,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,7,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,7,FALSE)*$B$32*AJ92*AK92*g2kg","v":6145.515069856946},{"$f":"HLOOKUP(AY281,$B$52:$G$64,7,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,7,FALSE)*$B$32*AJ94*AK94*g2kg","v":138.60208787380569},{"$f":"HLOOKUP(BA281,$B$52:$G$64,7,FALSE)*$B$32*AJ95*AK95*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB281,$H$52:$M$64,7,FALSE)*$C$32*AJ96*AK96*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC281,$H$52:$M$64,7,FALSE)*$C$32*AJ97*AK97*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD281,$B$52:$G$64,7,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,7,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,7,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,7,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,7,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,7,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,7,FALSE)*$B$33*AR92*AS92*g2kg","v":448.41194698054642},{"$f":"HLOOKUP(BK281,$B$52:$G$64,7,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,7,FALSE)*$B$33*AR94*AS94*g2kg","v":111.29934754195983},{"$f":"HLOOKUP(BM281,$B$52:$G$64,7,FALSE)*$B$33*AR95*AS95*g2kg","v":18.322669780138899},{"$f":"HLOOKUP(BN281,$H$52:$M$64,7,FALSE)*$C$33*AR96*AS96*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO281,$H$52:$M$64,7,FALSE)*$C$33*AR97*AS97*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP281,$B$52:$G$64,7,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,7,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,7,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,7,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,7,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,7,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,7,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,7,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,7,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,7,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,7,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,7,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,7,FALSE)*$B$33*BD92*BE92*g2kg","v":6410.2669022760438},{"$f":"HLOOKUP(CC281,$B$52:$G$64,7,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,7,FALSE)*$B$33*BD94*BE94*g2kg","v":111.29934754195983},{"$f":"HLOOKUP(CE281,$B$52:$G$64,7,FALSE)*$B$33*BD95*BE95*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF281,$H$52:$M$64,7,FALSE)*$C$33*BD96*BE96*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG281,$H$52:$M$64,7,FALSE)*$C$33*BD97*BE97*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH281,$B$52:$G$64,7,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,7,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,7,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,7,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,7,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,7,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,8,FALSE)*$B$31*D92*E92*g2kg","v":274.13210748564433},{"$f":"HLOOKUP(C281,$B$52:$G$64,8,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,8,FALSE)*$B$31*D94*E94*g2kg","v":11.791048534457422},{"$f":"HLOOKUP(E281,$B$52:$G$64,8,FALSE)*$B$31*D95*E95*g2kg","v":20.484189756720838},{"$f":"HLOOKUP(F281,$H$52:$M$64,8,FALSE)*$C$31*D96*E96*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G281,$H$52:$M$64,8,FALSE)*$C$31*D97*E97*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H281,$B$52:$G$64,8,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,8,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,8,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,8,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,8,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,8,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,8,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,8,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,8,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,8,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,8,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,8,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,8,FALSE)*$B$31*P92*Q92*g2kg","v":4942.5703820139561},{"$f":"HLOOKUP(U281,$B$52:$G$64,8,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,8,FALSE)*$B$31*P94*Q94*g2kg","v":13.112690572661279},{"$f":"HLOOKUP(W281,$B$52:$G$64,8,FALSE)*$B$31*P95*Q95*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X281,$H$52:$M$64,8,FALSE)*$C$31*P96*Q96*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y281,$H$52:$M$64,8,FALSE)*$C$31*P97*Q97*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z281,$B$52:$G$64,8,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,8,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,8,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,8,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,8,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,8,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,8,FALSE)*$B$32*X92*Y92*g2kg","v":570.42891629089479},{"$f":"HLOOKUP(AG281,$B$52:$G$64,8,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,8,FALSE)*$B$32*X94*Y94*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(AI281,$B$52:$G$64,8,FALSE)*$B$32*X95*Y95*g2kg","v":45.128931677220905},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,8,FALSE)*$C$32*X96*Y96*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK281,$H$52:$M$64,8,FALSE)*$C$32*X97*Y97*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL281,$B$52:$G$64,8,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,8,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,8,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,8,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,8,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,8,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,8,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,8,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,8,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,8,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,8,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,8,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,8,FALSE)*$B$32*AJ92*AK92*g2kg","v":5669.4540433187312},{"$f":"HLOOKUP(AY281,$B$52:$G$64,8,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,8,FALSE)*$B$32*AJ94*AK94*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(BA281,$B$52:$G$64,8,FALSE)*$B$32*AJ95*AK95*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB281,$H$52:$M$64,8,FALSE)*$C$32*AJ96*AK96*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC281,$H$52:$M$64,8,FALSE)*$C$32*AJ97*AK97*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD281,$B$52:$G$64,8,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,8,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,8,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,8,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,8,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,8,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,8,FALSE)*$B$33*AR92*AS92*g2kg","v":413.67581024261682},{"$f":"HLOOKUP(BK281,$B$52:$G$64,8,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,8,FALSE)*$B$33*AR94*AS94*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(BM281,$B$52:$G$64,8,FALSE)*$B$33*AR95*AS95*g2kg","v":16.903308036607015},{"$f":"HLOOKUP(BN281,$H$52:$M$64,8,FALSE)*$C$33*AR96*AS96*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO281,$H$52:$M$64,8,FALSE)*$C$33*AR97*AS97*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP281,$B$52:$G$64,8,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,8,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,8,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,8,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,8,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,8,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,8,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,8,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,8,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,8,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,8,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,8,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,8,FALSE)*$B$33*BD92*BE92*g2kg","v":5913.6969309729702},{"$f":"HLOOKUP(CC281,$B$52:$G$64,8,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,8,FALSE)*$B$33*BD94*BE94*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(CE281,$B$52:$G$64,8,FALSE)*$B$33*BD95*BE95*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF281,$H$52:$M$64,8,FALSE)*$C$33*BD96*BE96*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG281,$H$52:$M$64,8,FALSE)*$C$33*BD97*BE97*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH281,$B$52:$G$64,8,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,8,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,8,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,8,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,8,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,8,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,9,FALSE)*$B$31*D92*E92*g2kg","v":2203.5199174227741},{"$f":"HLOOKUP(C281,$B$52:$G$64,9,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,9,FALSE)*$B$31*D94*E94*g2kg","v":0},{"$f":"HLOOKUP(E281,$B$52:$G$64,9,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(F281,$H$52:$M$64,9,FALSE)*$C$31*D96*E96*g2kg","v":0},{"$f":"HLOOKUP(G281,$H$52:$M$64,9,FALSE)*$C$31*D97*E97*g2kg","v":0},{"$f":"HLOOKUP(H281,$B$52:$G$64,9,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,9,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,9,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,9,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,9,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,9,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,9,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,9,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,9,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,9,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,9,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,9,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,9,FALSE)*$B$31*P92*Q92*g2kg","v":39729.210780615991},{"$f":"HLOOKUP(U281,$B$52:$G$64,9,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,9,FALSE)*$B$31*P94*Q94*g2kg","v":0},{"$f":"HLOOKUP(W281,$B$52:$G$64,9,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(X281,$H$52:$M$64,9,FALSE)*$C$31*P96*Q96*g2kg","v":0},{"$f":"HLOOKUP(Y281,$H$52:$M$64,9,FALSE)*$C$31*P97*Q97*g2kg","v":0},{"$f":"HLOOKUP(Z281,$B$52:$G$64,9,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,9,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,9,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,9,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,9,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,9,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,9,FALSE)*$B$32*X92*Y92*g2kg","v":4585.2034263687938},{"$f":"HLOOKUP(AG281,$B$52:$G$64,9,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,9,FALSE)*$B$32*X94*Y94*g2kg","v":0},{"$f":"HLOOKUP(AI281,$B$52:$G$64,9,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,9,FALSE)*$C$32*X96*Y96*g2kg","v":0},{"$f":"HLOOKUP(AK281,$H$52:$M$64,9,FALSE)*$C$32*X97*Y97*g2kg","v":0},{"$f":"HLOOKUP(AL281,$B$52:$G$64,9,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,9,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,9,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,9,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,9,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,9,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,9,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,9,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,9,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,9,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,9,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,9,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,9,FALSE)*$B$32*AJ92*AK92*g2kg","v":45572.023722249032},{"$f":"HLOOKUP(AY281,$B$52:$G$64,9,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,9,FALSE)*$B$32*AJ94*AK94*g2kg","v":0},{"$f":"HLOOKUP(BA281,$B$52:$G$64,9,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(BB281,$H$52:$M$64,9,FALSE)*$C$32*AJ96*AK96*g2kg","v":0},{"$f":"HLOOKUP(BC281,$H$52:$M$64,9,FALSE)*$C$32*AJ97*AK97*g2kg","v":0},{"$f":"HLOOKUP(BD281,$B$52:$G$64,9,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,9,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,9,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,9,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,9,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,9,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,9,FALSE)*$B$33*AR92*AS92*g2kg","v":3325.1956350036294},{"$f":"HLOOKUP(BK281,$B$52:$G$64,9,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,9,FALSE)*$B$33*AR94*AS94*g2kg","v":0},{"$f":"HLOOKUP(BM281,$B$52:$G$64,9,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BN281,$H$52:$M$64,9,FALSE)*$C$33*AR96*AS96*g2kg","v":0},{"$f":"HLOOKUP(BO281,$H$52:$M$64,9,FALSE)*$C$33*AR97*AS97*g2kg","v":0},{"$f":"HLOOKUP(BP281,$B$52:$G$64,9,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,9,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,9,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,9,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,9,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,9,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,9,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,9,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,9,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,9,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,9,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,9,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,9,FALSE)*$B$33*BD92*BE92*g2kg","v":47535.289071103332},{"$f":"HLOOKUP(CC281,$B$52:$G$64,9,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,9,FALSE)*$B$33*BD94*BE94*g2kg","v":0},{"$f":"HLOOKUP(CE281,$B$52:$G$64,9,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CF281,$H$52:$M$64,9,FALSE)*$C$33*BD96*BE96*g2kg","v":0},{"$f":"HLOOKUP(CG281,$H$52:$M$64,9,FALSE)*$C$33*BD97*BE97*g2kg","v":0},{"$f":"HLOOKUP(CH281,$B$52:$G$64,9,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,9,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,9,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,9,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,9,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,9,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,10,FALSE)*$B$31*D92*E92*g2kg","v":1.2555669045144016},{"$f":"HLOOKUP(C281,$B$52:$G$64,10,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,10,FALSE)*$B$31*D94*E94*g2kg","v":5.4004802447896599E-2},{"$f":"HLOOKUP(E281,$B$52:$G$64,10,FALSE)*$B$31*D95*E95*g2kg","v":9.3820716442996221E-2},{"$f":"HLOOKUP(F281,$H$52:$M$64,10,FALSE)*$C$31*D96*E96*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G281,$H$52:$M$64,10,FALSE)*$C$31*D97*E97*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H281,$B$52:$G$64,10,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,10,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,10,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,10,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,10,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,10,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,10,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,10,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,10,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,10,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,10,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,10,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,10,FALSE)*$B$31*P92*Q92*g2kg","v":22.637726940521933},{"$f":"HLOOKUP(U281,$B$52:$G$64,10,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,10,FALSE)*$B$31*P94*Q94*g2kg","v":6.0058124760280669E-2},{"$f":"HLOOKUP(W281,$B$52:$G$64,10,FALSE)*$B$31*P95*Q95*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X281,$H$52:$M$64,10,FALSE)*$C$31*P96*Q96*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y281,$H$52:$M$64,10,FALSE)*$C$31*P97*Q97*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z281,$B$52:$G$64,10,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,10,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,10,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,10,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,10,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,10,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,10,FALSE)*$B$32*X92*Y92*g2kg","v":2.6126515249964641},{"$f":"HLOOKUP(AG281,$B$52:$G$64,10,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,10,FALSE)*$B$32*X94*Y94*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(AI281,$B$52:$G$64,10,FALSE)*$B$32*X95*Y95*g2kg","v":0.20669739699490494},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,10,FALSE)*$C$32*X96*Y96*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK281,$H$52:$M$64,10,FALSE)*$C$32*X97*Y97*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL281,$B$52:$G$64,10,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,10,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,10,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,10,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,10,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,10,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,10,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,10,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,10,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,10,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,10,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,10,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,10,FALSE)*$B$32*AJ92*AK92*g2kg","v":25.966965083902586},{"$f":"HLOOKUP(AY281,$B$52:$G$64,10,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,10,FALSE)*$B$32*AJ94*AK94*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(BA281,$B$52:$G$64,10,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB281,$H$52:$M$64,10,FALSE)*$C$32*AJ96*AK96*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC281,$H$52:$M$64,10,FALSE)*$C$32*AJ97*AK97*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD281,$B$52:$G$64,10,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,10,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,10,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,10,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,10,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,10,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,10,FALSE)*$B$33*AR92*AS92*g2kg","v":1.8946983675234359},{"$f":"HLOOKUP(BK281,$B$52:$G$64,10,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,10,FALSE)*$B$33*AR94*AS94*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(BM281,$B$52:$G$64,10,FALSE)*$B$33*AR95*AS95*g2kg","v":7.7419731465375632E-2},{"$f":"HLOOKUP(BN281,$H$52:$M$64,10,FALSE)*$C$33*AR96*AS96*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO281,$H$52:$M$64,10,FALSE)*$C$33*AR97*AS97*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP281,$B$52:$G$64,10,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,10,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,10,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,10,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,10,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,10,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,10,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,10,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,10,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,10,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,10,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,10,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,10,FALSE)*$B$33*BD92*BE92*g2kg","v":27.085634798349481},{"$f":"HLOOKUP(CC281,$B$52:$G$64,10,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,10,FALSE)*$B$33*BD94*BE94*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(CE281,$B$52:$G$64,10,FALSE)*$B$33*BD95*BE95*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF281,$H$52:$M$64,10,FALSE)*$C$33*BD96*BE96*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG281,$H$52:$M$64,10,FALSE)*$C$33*BD97*BE97*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH281,$B$52:$G$64,10,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,10,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,10,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,10,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,10,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,10,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,11,FALSE)*$B$31*D92*E92*g2kg","v":6.4870956733244087},{"$f":"HLOOKUP(C281,$B$52:$G$64,11,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,11,FALSE)*$B$31*D94*E94*g2kg","v":0.27902481264746576},{"$f":"HLOOKUP(E281,$B$52:$G$64,11,FALSE)*$B$31*D95*E95*g2kg","v":0.48474036828881367},{"$f":"HLOOKUP(F281,$H$52:$M$64,11,FALSE)*$C$31*D96*E96*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G281,$H$52:$M$64,11,FALSE)*$C$31*D97*E97*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H281,$B$52:$G$64,11,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,11,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,11,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,11,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,11,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,11,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,11,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,11,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,11,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,11,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,11,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,11,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,11,FALSE)*$B$31*P92*Q92*g2kg","v":116.96158919269666},{"$f":"HLOOKUP(U281,$B$52:$G$64,11,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,11,FALSE)*$B$31*P94*Q94*g2kg","v":0.31030031126145013},{"$f":"HLOOKUP(W281,$B$52:$G$64,11,FALSE)*$B$31*P95*Q95*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X281,$H$52:$M$64,11,FALSE)*$C$31*P96*Q96*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y281,$H$52:$M$64,11,FALSE)*$C$31*P97*Q97*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z281,$B$52:$G$64,11,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,11,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,11,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,11,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,11,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,11,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,11,FALSE)*$B$32*X92*Y92*g2kg","v":13.498699545815063},{"$f":"HLOOKUP(AG281,$B$52:$G$64,11,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,11,FALSE)*$B$32*X94*Y94*g2kg","v":3.0258202282309692},{"$f":"HLOOKUP(AI281,$B$52:$G$64,11,FALSE)*$B$32*X95*Y95*g2kg","v":1.067936551140342},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,11,FALSE)*$C$32*X96*Y96*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK281,$H$52:$M$64,11,FALSE)*$C$32*X97*Y97*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL281,$B$52:$G$64,11,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,11,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,11,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,11,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,11,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,11,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,11,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,11,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,11,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,11,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,11,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,11,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,11,FALSE)*$B$32*AJ92*AK92*g2kg","v":134.1626529334967},{"$f":"HLOOKUP(AY281,$B$52:$G$64,11,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,11,FALSE)*$B$32*AJ94*AK94*g2kg","v":3.0258202282309692},{"$f":"HLOOKUP(BA281,$B$52:$G$64,11,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BB281,$H$52:$M$64,11,FALSE)*$C$32*AJ96*AK96*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC281,$H$52:$M$64,11,FALSE)*$C$32*AJ97*AK97*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD281,$B$52:$G$64,11,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,11,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,11,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,11,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,11,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,11,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,11,FALSE)*$B$33*AR92*AS92*g2kg","v":9.7892748988710849},{"$f":"HLOOKUP(BK281,$B$52:$G$64,11,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,11,FALSE)*$B$33*AR94*AS94*g2kg","v":2.4297744885920811},{"$f":"HLOOKUP(BM281,$B$52:$G$64,11,FALSE)*$B$33*AR95*AS95*g2kg","v":0.40000194590444077},{"$f":"HLOOKUP(BN281,$H$52:$M$64,11,FALSE)*$C$33*AR96*AS96*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO281,$H$52:$M$64,11,FALSE)*$C$33*AR97*AS97*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP281,$B$52:$G$64,11,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,11,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,11,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,11,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,11,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,11,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,11,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,11,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,11,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,11,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,11,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,11,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,11,FALSE)*$B$33*BD92*BE92*g2kg","v":139.94244645813899},{"$f":"HLOOKUP(CC281,$B$52:$G$64,11,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,11,FALSE)*$B$33*BD94*BE94*g2kg","v":2.4297744885920811},{"$f":"HLOOKUP(CE281,$B$52:$G$64,11,FALSE)*$B$33*BD95*BE95*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF281,$H$52:$M$64,11,FALSE)*$C$33*BD96*BE96*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG281,$H$52:$M$64,11,FALSE)*$C$33*BD97*BE97*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH281,$B$52:$G$64,11,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,11,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,11,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,11,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,11,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,11,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,12,FALSE)*$B$31*D92*E92*g2kg","v":129016.50968740498},{"$f":"HLOOKUP(C281,$B$52:$G$64,12,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,12,FALSE)*$B$31*D94*E94*g2kg","v":4972.8354769885527},{"$f":"HLOOKUP(E281,$B$52:$G$64,12,FALSE)*$B$31*D95*E95*g2kg","v":8639.1388553701945},{"$f":"HLOOKUP(F281,$H$52:$M$64,12,FALSE)*$C$31*D96*E96*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(G281,$H$52:$M$64,12,FALSE)*$C$31*D97*E97*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(H281,$B$52:$G$64,12,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,12,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,12,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,12,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,12,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,12,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,12,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,12,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,12,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,12,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,12,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,12,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,12,FALSE)*$B$31*P92*Q92*g2kg","v":2326152.8371140473},{"$f":"HLOOKUP(U281,$B$52:$G$64,12,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,12,FALSE)*$B$31*P94*Q94*g2kg","v":5530.2336079735196},{"$f":"HLOOKUP(W281,$B$52:$G$64,12,FALSE)*$B$31*P95*Q95*g2kg","v":6965.2996535087241},{"$f":"HLOOKUP(X281,$H$52:$M$64,12,FALSE)*$C$31*P96*Q96*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(Y281,$H$52:$M$64,12,FALSE)*$C$31*P97*Q97*g2kg","v":13970.7873623327},{"$f":"HLOOKUP(Z281,$B$52:$G$64,12,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,12,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,12,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,12,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,12,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,12,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,12,FALSE)*$B$32*X92*Y92*g2kg","v":268464.5314977346},{"$f":"HLOOKUP(AG281,$B$52:$G$64,12,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,12,FALSE)*$B$32*X94*Y94*g2kg","v":53926.767426765},{"$f":"HLOOKUP(AI281,$B$52:$G$64,12,FALSE)*$B$32*X95*Y95*g2kg","v":19032.976738858237},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,12,FALSE)*$C$32*X96*Y96*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AK281,$H$52:$M$64,12,FALSE)*$C$32*X97*Y97*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(AL281,$B$52:$G$64,12,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,12,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,12,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,12,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,12,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,12,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,12,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,12,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,12,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,12,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,12,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,12,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,12,FALSE)*$B$32*AJ92*AK92*g2kg","v":2668250.6445927094},{"$f":"HLOOKUP(AY281,$B$52:$G$64,12,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,12,FALSE)*$B$32*AJ94*AK94*g2kg","v":53926.767426765},{"$f":"HLOOKUP(BA281,$B$52:$G$64,12,FALSE)*$B$32*AJ95*AK95*g2kg","v":17240.015162009273},{"$f":"HLOOKUP(BB281,$H$52:$M$64,12,FALSE)*$C$32*AJ96*AK96*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(BC281,$H$52:$M$64,12,FALSE)*$C$32*AJ97*AK97*g2kg","v":22316.305634341024},{"$f":"HLOOKUP(BD281,$B$52:$G$64,12,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,12,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,12,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,12,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,12,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,12,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,12,FALSE)*$B$33*AR92*AS92*g2kg","v":194690.83599558502},{"$f":"HLOOKUP(BK281,$B$52:$G$64,12,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,12,FALSE)*$B$33*AR94*AS94*g2kg","v":43303.922197122069},{"$f":"HLOOKUP(BM281,$B$52:$G$64,12,FALSE)*$B$33*AR95*AS95*g2kg","v":7128.9139076360398},{"$f":"HLOOKUP(BN281,$H$52:$M$64,12,FALSE)*$C$33*AR96*AS96*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BO281,$H$52:$M$64,12,FALSE)*$C$33*AR97*AS97*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(BP281,$B$52:$G$64,12,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,12,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,12,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,12,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,12,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,12,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,12,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,12,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,12,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,12,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,12,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,12,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,12,FALSE)*$B$33*BD92*BE92*g2kg","v":2783200.2036580336},{"$f":"HLOOKUP(CC281,$B$52:$G$64,12,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,12,FALSE)*$B$33*BD94*BE94*g2kg","v":43303.922197122069},{"$f":"HLOOKUP(CE281,$B$52:$G$64,12,FALSE)*$B$33*BD95*BE95*g2kg","v":11431.869640211737},{"$f":"HLOOKUP(CF281,$H$52:$M$64,12,FALSE)*$C$33*BD96*BE96*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CG281,$H$52:$M$64,12,FALSE)*$C$33*BD97*BE97*g2kg","v":27717.933473403424},{"$f":"HLOOKUP(CH281,$B$52:$G$64,12,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,12,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,12,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,12,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,12,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,12,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B291+B283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":129868.20257096725},{"$f":"C291+C283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D291+D283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5009.4687346490427},{"$f":"E291+E283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8702.7805746906924},{"$f":"F291+F283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"G291+G283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"H291+H283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I291+I283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J291+J283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K291+K283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L291+L283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M291+M283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N291+N283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O291+O283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P291+P283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q291+Q283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R291+R283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S291+S283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T291+T283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2341508.7618887015},{"$f":"U291+U283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V291+V283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5570.97303593591},{"$f":"W291+W283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7016.6107451525659},{"$f":"X291+X283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"Y291+Y283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.239043986196},{"$f":"Z291+Z283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA291+AA283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB291+AB283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC291+AC283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD291+AD283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE291+AE283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF291+AF283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":270236.7801155239},{"$f":"AG291+AG283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH291+AH283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":54324.028340600489},{"$f":"AI291+AI283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19173.186473153113},{"$f":"AJ291+AJ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AK291+AK283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"AL291+AL283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AM291+AM283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AN291+AN283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AO291+AO283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AP291+AP283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AQ291+AQ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AR291+AR283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS291+AS283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT291+AT283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU291+AU283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV291+AV283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW291+AW283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX291+AX283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2685864.902574623},{"$f":"AY291+AY283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ291+AZ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":54324.028340600489},{"$f":"BA291+BA283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17367.016732928547},{"$f":"BB291+BB283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"BC291+BC283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770865},{"$f":"BD291+BD283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE291+BE283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF291+BF283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG291+BG283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH291+BH283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI291+BI283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ291+BJ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":195976.07305488843},{"$f":"BK291+BK283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL291+BL283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":43622.928073527546},{"$f":"BM291+BM283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7181.4302921467197},{"$f":"BN291+BN283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BO291+BO283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"BP291+BP283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BQ291+BQ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BR291+BR283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BS291+BS283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BT291+BT283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BU291+BU283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BV291+BV283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW291+BW283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX291+BX283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY291+BY283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ291+BZ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA291+CA283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB291+CB283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2801573.2925962475},{"$f":"CC291+CC283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD291+CD283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":43622.928073527546},{"$f":"CE291+CE283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11516.084496707375},{"$f":"CF291+CF283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CG291+CG283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550998},{"$f":"CH291+CH283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI291+CI283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ291+CJ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK291+CK283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL291+CL283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM291+CM283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B289*Fuel_Specs!$B$85+B290*Fuel_Specs!$B$86+B292*Fuel_Specs!$B$84)","v":131832.74625423079},{"$f":"(C289*Fuel_Specs!$B$85+C290*Fuel_Specs!$B$86+C292*Fuel_Specs!$B$84)","v":0},{"$f":"(D289*Fuel_Specs!$B$85+D290*Fuel_Specs!$B$86+D292*Fuel_Specs!$B$84)","v":5093.968248879185},{"$f":"(E289*Fuel_Specs!$B$85+E290*Fuel_Specs!$B$86+E292*Fuel_Specs!$B$84)","v":8849.5787223518346},{"$f":"(F289*Fuel_Specs!$B$85+F290*Fuel_Specs!$B$86+F292*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(G289*Fuel_Specs!$B$85+G290*Fuel_Specs!$B$86+G292*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(H289*Fuel_Specs!$B$85+H290*Fuel_Specs!$B$86+H292*Fuel_Specs!$B$84)","v":0},{"$f":"(I289*Fuel_Specs!$B$85+I290*Fuel_Specs!$B$86+I292*Fuel_Specs!$B$84)","v":0},{"$f":"(J289*Fuel_Specs!$B$85+J290*Fuel_Specs!$B$86+J292*Fuel_Specs!$B$84)","v":0},{"$f":"(K289*Fuel_Specs!$B$85+K290*Fuel_Specs!$B$86+K292*Fuel_Specs!$B$84)","v":0},{"$f":"(L289*Fuel_Specs!$B$85+L290*Fuel_Specs!$B$86+L292*Fuel_Specs!$B$84)","v":0},{"$f":"(M289*Fuel_Specs!$B$85+M290*Fuel_Specs!$B$86+M292*Fuel_Specs!$B$84)","v":0},{"$f":"(N289*Fuel_Specs!$B$85+N290*Fuel_Specs!$B$86+N292*Fuel_Specs!$B$84)","v":0},{"$f":"(O289*Fuel_Specs!$B$85+O290*Fuel_Specs!$B$86+O292*Fuel_Specs!$B$84)","v":0},{"$f":"(P289*Fuel_Specs!$B$85+P290*Fuel_Specs!$B$86+P292*Fuel_Specs!$B$84)","v":0},{"$f":"(Q289*Fuel_Specs!$B$85+Q290*Fuel_Specs!$B$86+Q292*Fuel_Specs!$B$84)","v":0},{"$f":"(R289*Fuel_Specs!$B$85+R290*Fuel_Specs!$B$86+R292*Fuel_Specs!$B$84)","v":0},{"$f":"(S289*Fuel_Specs!$B$85+S290*Fuel_Specs!$B$86+S292*Fuel_Specs!$B$84)","v":0},{"$f":"(T289*Fuel_Specs!$B$85+T290*Fuel_Specs!$B$86+T292*Fuel_Specs!$B$84)","v":2376929.2586416383},{"$f":"(U289*Fuel_Specs!$B$85+U290*Fuel_Specs!$B$86+U292*Fuel_Specs!$B$84)","v":0},{"$f":"(V289*Fuel_Specs!$B$85+V290*Fuel_Specs!$B$86+V292*Fuel_Specs!$B$84)","v":5664.9439818108294},{"$f":"(W289*Fuel_Specs!$B$85+W290*Fuel_Specs!$B$86+W292*Fuel_Specs!$B$84)","v":7134.9666489246501},{"$f":"(X289*Fuel_Specs!$B$85+X290*Fuel_Specs!$B$86+X292*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(Y289*Fuel_Specs!$B$85+Y290*Fuel_Specs!$B$86+Y292*Fuel_Specs!$B$84)","v":14237.525309493352},{"$f":"(Z289*Fuel_Specs!$B$85+Z290*Fuel_Specs!$B$86+Z292*Fuel_Specs!$B$84)","v":0},{"$f":"(AA289*Fuel_Specs!$B$85+AA290*Fuel_Specs!$B$86+AA292*Fuel_Specs!$B$84)","v":0},{"$f":"(AB289*Fuel_Specs!$B$85+AB290*Fuel_Specs!$B$86+AB292*Fuel_Specs!$B$84)","v":0},{"$f":"(AC289*Fuel_Specs!$B$85+AC290*Fuel_Specs!$B$86+AC292*Fuel_Specs!$B$84)","v":0},{"$f":"(AD289*Fuel_Specs!$B$85+AD290*Fuel_Specs!$B$86+AD292*Fuel_Specs!$B$84)","v":0},{"$f":"(AE289*Fuel_Specs!$B$85+AE290*Fuel_Specs!$B$86+AE292*Fuel_Specs!$B$84)","v":0},{"$f":"(AF289*Fuel_Specs!$B$85+AF290*Fuel_Specs!$B$86+AF292*Fuel_Specs!$B$84)","v":274324.70886830171},{"$f":"(AG289*Fuel_Specs!$B$85+AG290*Fuel_Specs!$B$86+AG292*Fuel_Specs!$B$84)","v":0},{"$f":"(AH289*Fuel_Specs!$B$85+AH290*Fuel_Specs!$B$86+AH292*Fuel_Specs!$B$84)","v":55240.363834233787},{"$f":"(AI289*Fuel_Specs!$B$85+AI290*Fuel_Specs!$B$86+AI292*Fuel_Specs!$B$84)","v":19496.599000317809},{"$f":"(AJ289*Fuel_Specs!$B$85+AJ290*Fuel_Specs!$B$86+AJ292*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AK289*Fuel_Specs!$B$85+AK290*Fuel_Specs!$B$86+AK292*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(AL289*Fuel_Specs!$B$85+AL290*Fuel_Specs!$B$86+AL292*Fuel_Specs!$B$84)","v":0},{"$f":"(AM289*Fuel_Specs!$B$85+AM290*Fuel_Specs!$B$86+AM292*Fuel_Specs!$B$84)","v":0},{"$f":"(AN289*Fuel_Specs!$B$85+AN290*Fuel_Specs!$B$86+AN292*Fuel_Specs!$B$84)","v":0},{"$f":"(AO289*Fuel_Specs!$B$85+AO290*Fuel_Specs!$B$86+AO292*Fuel_Specs!$B$84)","v":0},{"$f":"(AP289*Fuel_Specs!$B$85+AP290*Fuel_Specs!$B$86+AP292*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ289*Fuel_Specs!$B$85+AQ290*Fuel_Specs!$B$86+AQ292*Fuel_Specs!$B$84)","v":0},{"$f":"(AR289*Fuel_Specs!$B$85+AR290*Fuel_Specs!$B$86+AR292*Fuel_Specs!$B$84)","v":0},{"$f":"(AS289*Fuel_Specs!$B$85+AS290*Fuel_Specs!$B$86+AS292*Fuel_Specs!$B$84)","v":0},{"$f":"(AT289*Fuel_Specs!$B$85+AT290*Fuel_Specs!$B$86+AT292*Fuel_Specs!$B$84)","v":0},{"$f":"(AU289*Fuel_Specs!$B$85+AU290*Fuel_Specs!$B$86+AU292*Fuel_Specs!$B$84)","v":0},{"$f":"(AV289*Fuel_Specs!$B$85+AV290*Fuel_Specs!$B$86+AV292*Fuel_Specs!$B$84)","v":0},{"$f":"(AW289*Fuel_Specs!$B$85+AW290*Fuel_Specs!$B$86+AW292*Fuel_Specs!$B$84)","v":0},{"$f":"(AX289*Fuel_Specs!$B$85+AX290*Fuel_Specs!$B$86+AX292*Fuel_Specs!$B$84)","v":2726494.5472759027},{"$f":"(AY289*Fuel_Specs!$B$85+AY290*Fuel_Specs!$B$86+AY292*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ289*Fuel_Specs!$B$85+AZ290*Fuel_Specs!$B$86+AZ292*Fuel_Specs!$B$84)","v":55240.363834233787},{"$f":"(BA289*Fuel_Specs!$B$85+BA290*Fuel_Specs!$B$86+BA292*Fuel_Specs!$B$84)","v":17659.962862606713},{"$f":"(BB289*Fuel_Specs!$B$85+BB290*Fuel_Specs!$B$86+BB292*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(BC289*Fuel_Specs!$B$85+BC290*Fuel_Specs!$B$86+BC292*Fuel_Specs!$B$84)","v":22742.380800953531},{"$f":"(BD289*Fuel_Specs!$B$85+BD290*Fuel_Specs!$B$86+BD292*Fuel_Specs!$B$84)","v":0},{"$f":"(BE289*Fuel_Specs!$B$85+BE290*Fuel_Specs!$B$86+BE292*Fuel_Specs!$B$84)","v":0},{"$f":"(BF289*Fuel_Specs!$B$85+BF290*Fuel_Specs!$B$86+BF292*Fuel_Specs!$B$84)","v":0},{"$f":"(BG289*Fuel_Specs!$B$85+BG290*Fuel_Specs!$B$86+BG292*Fuel_Specs!$B$84)","v":0},{"$f":"(BH289*Fuel_Specs!$B$85+BH290*Fuel_Specs!$B$86+BH292*Fuel_Specs!$B$84)","v":0},{"$f":"(BI289*Fuel_Specs!$B$85+BI290*Fuel_Specs!$B$86+BI292*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ289*Fuel_Specs!$B$85+BJ290*Fuel_Specs!$B$86+BJ292*Fuel_Specs!$B$84)","v":198940.64443394009},{"$f":"(BK289*Fuel_Specs!$B$85+BK290*Fuel_Specs!$B$86+BK292*Fuel_Specs!$B$84)","v":0},{"$f":"(BL289*Fuel_Specs!$B$85+BL290*Fuel_Specs!$B$86+BL292*Fuel_Specs!$B$84)","v":44358.757844459884},{"$f":"(BM289*Fuel_Specs!$B$85+BM290*Fuel_Specs!$B$86+BM292*Fuel_Specs!$B$84)","v":7302.5663653128777},{"$f":"(BN289*Fuel_Specs!$B$85+BN290*Fuel_Specs!$B$86+BN292*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BO289*Fuel_Specs!$B$85+BO290*Fuel_Specs!$B$86+BO292*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(BP289*Fuel_Specs!$B$85+BP290*Fuel_Specs!$B$86+BP292*Fuel_Specs!$B$84)","v":0},{"$f":"(BQ289*Fuel_Specs!$B$85+BQ290*Fuel_Specs!$B$86+BQ292*Fuel_Specs!$B$84)","v":0},{"$f":"(BR289*Fuel_Specs!$B$85+BR290*Fuel_Specs!$B$86+BR292*Fuel_Specs!$B$84)","v":0},{"$f":"(BS289*Fuel_Specs!$B$85+BS290*Fuel_Specs!$B$86+BS292*Fuel_Specs!$B$84)","v":0},{"$f":"(BT289*Fuel_Specs!$B$85+BT290*Fuel_Specs!$B$86+BT292*Fuel_Specs!$B$84)","v":0},{"$f":"(BU289*Fuel_Specs!$B$85+BU290*Fuel_Specs!$B$86+BU292*Fuel_Specs!$B$84)","v":0},{"$f":"(BV289*Fuel_Specs!$B$85+BV290*Fuel_Specs!$B$86+BV292*Fuel_Specs!$B$84)","v":0},{"$f":"(BW289*Fuel_Specs!$B$85+BW290*Fuel_Specs!$B$86+BW292*Fuel_Specs!$B$84)","v":0},{"$f":"(BX289*Fuel_Specs!$B$85+BX290*Fuel_Specs!$B$86+BX292*Fuel_Specs!$B$84)","v":0},{"$f":"(BY289*Fuel_Specs!$B$85+BY290*Fuel_Specs!$B$86+BY292*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ289*Fuel_Specs!$B$85+BZ290*Fuel_Specs!$B$86+BZ292*Fuel_Specs!$B$84)","v":0},{"$f":"(CA289*Fuel_Specs!$B$85+CA290*Fuel_Specs!$B$86+CA292*Fuel_Specs!$B$84)","v":0},{"$f":"(CB289*Fuel_Specs!$B$85+CB290*Fuel_Specs!$B$86+CB292*Fuel_Specs!$B$84)","v":2843953.2825107318},{"$f":"(CC289*Fuel_Specs!$B$85+CC290*Fuel_Specs!$B$86+CC292*Fuel_Specs!$B$84)","v":0},{"$f":"(CD289*Fuel_Specs!$B$85+CD290*Fuel_Specs!$B$86+CD292*Fuel_Specs!$B$84)","v":44358.757844459884},{"$f":"(CE289*Fuel_Specs!$B$85+CE290*Fuel_Specs!$B$86+CE292*Fuel_Specs!$B$84)","v":11710.337340142523},{"$f":"(CF289*Fuel_Specs!$B$85+CF290*Fuel_Specs!$B$86+CF292*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CG289*Fuel_Specs!$B$85+CG290*Fuel_Specs!$B$86+CG292*Fuel_Specs!$B$84)","v":28247.13948609852},{"$f":"(CH289*Fuel_Specs!$B$85+CH290*Fuel_Specs!$B$86+CH292*Fuel_Specs!$B$84)","v":0},{"$f":"(CI289*Fuel_Specs!$B$85+CI290*Fuel_Specs!$B$86+CI292*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ289*Fuel_Specs!$B$85+CJ290*Fuel_Specs!$B$86+CJ292*Fuel_Specs!$B$84)","v":0},{"$f":"(CK289*Fuel_Specs!$B$85+CK290*Fuel_Specs!$B$86+CK292*Fuel_Specs!$B$84)","v":0},{"$f":"(CL289*Fuel_Specs!$B$85+CL290*Fuel_Specs!$B$86+CL292*Fuel_Specs!$B$84)","v":0},{"$f":"(CM289*Fuel_Specs!$B$85+CM290*Fuel_Specs!$B$86+CM292*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,13,FALSE)*$B$31*D92*E92*g2kg","v":5.9430166813681682},{"$f":"HLOOKUP(C281,$B$52:$G$64,13,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,13,FALSE)*$B$31*D94*E94*g2kg","v":0.25562273158671056},{"$f":"HLOOKUP(E281,$B$52:$G$64,13,FALSE)*$B$31*D95*E95*g2kg","v":0.44408472449684877},{"$f":"HLOOKUP(F281,$H$52:$M$64,13,FALSE)*$C$31*D96*E96*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G281,$H$52:$M$64,13,FALSE)*$C$31*D97*E97*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H281,$B$52:$G$64,13,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,13,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,13,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,13,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,13,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,13,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,13,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,13,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,13,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,13,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,13,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,13,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,13,FALSE)*$B$31*P92*Q92*g2kg","v":107.15190751847051},{"$f":"HLOOKUP(U281,$B$52:$G$64,13,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,13,FALSE)*$B$31*P94*Q94*g2kg","v":0.28427512386532849},{"$f":"HLOOKUP(W281,$B$52:$G$64,13,FALSE)*$B$31*P95*Q95*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X281,$H$52:$M$64,13,FALSE)*$C$31*P96*Q96*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y281,$H$52:$M$64,13,FALSE)*$C$31*P97*Q97*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z281,$B$52:$G$64,13,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,13,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,13,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,13,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,13,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,13,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,13,FALSE)*$B$32*X92*Y92*g2kg","v":12.366550551649931},{"$f":"HLOOKUP(AG281,$B$52:$G$64,13,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,13,FALSE)*$B$32*X94*Y94*g2kg","v":2.7720417574761136},{"$f":"HLOOKUP(AI281,$B$52:$G$64,13,FALSE)*$B$32*X95*Y95*g2kg","v":0.97836767910921685},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,13,FALSE)*$C$32*X96*Y96*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK281,$H$52:$M$64,13,FALSE)*$C$32*X97*Y97*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL281,$B$52:$G$64,13,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,13,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,13,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,13,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,13,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,13,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,13,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,13,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,13,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,13,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,13,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,13,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,13,FALSE)*$B$32*AJ92*AK92*g2kg","v":122.91030139713892},{"$f":"HLOOKUP(AY281,$B$52:$G$64,13,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,13,FALSE)*$B$32*AJ94*AK94*g2kg","v":2.7720417574761136},{"$f":"HLOOKUP(BA281,$B$52:$G$64,13,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BB281,$H$52:$M$64,13,FALSE)*$C$32*AJ96*AK96*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC281,$H$52:$M$64,13,FALSE)*$C$32*AJ97*AK97*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD281,$B$52:$G$64,13,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,13,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,13,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,13,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,13,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,13,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,13,FALSE)*$B$33*AR92*AS92*g2kg","v":8.968238939610929},{"$f":"HLOOKUP(BK281,$B$52:$G$64,13,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,13,FALSE)*$B$33*AR94*AS94*g2kg","v":2.2259869508391961},{"$f":"HLOOKUP(BM281,$B$52:$G$64,13,FALSE)*$B$33*AR95*AS95*g2kg","v":0.36645339560277801},{"$f":"HLOOKUP(BN281,$H$52:$M$64,13,FALSE)*$C$33*AR96*AS96*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO281,$H$52:$M$64,13,FALSE)*$C$33*AR97*AS97*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP281,$B$52:$G$64,13,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,13,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,13,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,13,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,13,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,13,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,13,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,13,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,13,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,13,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,13,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,13,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,13,FALSE)*$B$33*BD92*BE92*g2kg","v":128.20533804552088},{"$f":"HLOOKUP(CC281,$B$52:$G$64,13,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,13,FALSE)*$B$33*BD94*BE94*g2kg","v":2.2259869508391961},{"$f":"HLOOKUP(CE281,$B$52:$G$64,13,FALSE)*$B$33*BD95*BE95*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF281,$H$52:$M$64,13,FALSE)*$C$33*BD96*BE96*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG281,$H$52:$M$64,13,FALSE)*$C$33*BD97*BE97*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH281,$B$52:$G$64,13,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,13,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,13,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,13,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,13,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,13,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D283","v":5.4004802447896605},9.3820716442996215,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J283","v":0},0,0,0,0,0,{"$f":"P283","v":0},0,0,0,0,0,{"$f":"V283","v":6.0058124760280673},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB283","v":0},0,0,0,0,0,{"$f":"AH283","v":58.564262481889727},20.669739699490492,13.84120613333333,13.84120613333333,0,0,{"$f":"AN283","v":0},0,0,0,0,0,{"$f":"AT283","v":0},0,0,0,0,0,{"$f":"AZ283","v":58.564262481889727},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF283","v":0},0,0,0,0,0,{"$f":"BL283","v":47.02789332758865},7.7419731465375641,17.191449027522939,17.191449027522939,0,0,{"$f":"BR283","v":0},0,0,0,0,0,{"$f":"BX283","v":0},0,0,0,0,0,{"$f":"CD283","v":47.02789332758865},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ283","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,12.601120571175873,21.89150050336578,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.013562444065489,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,136.64994579107602,48.229392632144481,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,136.64994579107602,43.686044050855514,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,109.73175109770688,18.064604008587644,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,109.73175109770688,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,144.91288656852254,251.75225578870652,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,161.15596810675314,202.97507996703882,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,1571.4743765973744,554.63801526966165,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1571.4743765973744,502.38950658483844,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,1261.9151376236293,207.74294609875798,631.78575176146796,631.78575176146796,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1261.9151376236293,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,12.781136579335527,22.204236224842436,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.213756193266425,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,138.60208787380569,48.918383955460833,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,138.60208787380569,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,111.29934754195983,18.322669780138899,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,111.29934754195983,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,11.791048534457422,20.484189756720838,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.112690572661279,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,127.86530641879257,45.128931677220905,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,127.86530641879257,40.877655504729084,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,102.67756709856857,16.903308036607015,56.731781790825693,56.731781790825693,0,0,0,0,0,0,0,0,0,0,0,0,0,0,102.67756709856857,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7) Summary of WTP and PTH Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel"]
["7.1) Energy Use and Total Emissions"]
[null,"WTP Energy and Emissions",null,null,null,null,null,"Energy and Emissions by Fuel Combustion"]
[null,"Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel","Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel"]
[]
["Total energy",{"$f":"Petroleum!$B219*Petroleum!I$218+Petroleum!I219-'T&D'!R200+SUM('T&D'!S200:T200)","v":142805.78520757714},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J167*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G136:L136)*Pyrolysis!$C$93*1000000+Pyrolysis!IT136+Pyrolysis!U136+Pyrolysis!V136,Pyrolysis!V167*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB136:AG136)/Pyrolysis!$C$93*1000000+Pyrolysis!AO136+Pyrolysis!AP136+Pyrolysis!AQ136),Petroleum!$B219*Petroleum!J$218+Petroleum!J219)","v":233057.87888936413},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J167*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G136:L136)*Pyrolysis!$C$93*1000000+Pyrolysis!IT136+Pyrolysis!U136+Pyrolysis!V136,Pyrolysis!V167*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB136:AG136)/Pyrolysis!$C$93*1000000+Pyrolysis!AO136+Pyrolysis!AP136+Pyrolysis!AQ136),Petroleum!$B219*Petroleum!K$218+Petroleum!K219)","v":259700.65995692124},{"$f":"IF($B$9=2,'MeOH&FTD'!AB133*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC133,IF($B$9=3,'MeOH&FTD'!AD133*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE133,IF($B$9=4,'MeOH&FTD'!AF133*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG133,IF($B$9=5,'MeOH&FTD'!AH133*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI133,IF($B$9=6,'MeOH&FTD'!AJ133*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK133,'MeOH&FTD'!Z133*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA133)))))","v":703321.44487019768},{"$f":"IF($B$11=2,BioOil!AO315*BioOil!AP$313+BioOil!AP315,IF($B$11=3,BioOil!AQ315*BioOil!AR$313+BioOil!AR315,IF($B$11=4,BioOil!AS315*BioOil!AT$313+BioOil!AT315,IF($B$11=5,BioOil!AU315*BioOil!AV$313+BioOil!AV315,IF($B$11=6,Algae!H299*Algae!I$297+Algae!I299,BioOil!AM315*BioOil!AN$313+BioOil!AN315)))))","v":134051.95242664355},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K315*BioOil!L$313+BioOil!L315,IF($B$10=3,BioOil!M315*BioOil!N$313+BioOil!N315,IF($B$10=4,BioOil!O315*BioOil!P$313+BioOil!P315,IF($B$10=5,BioOil!Q315*BioOil!R$313+BioOil!R315,IF($B$10=6,Algae!D299*Algae!E$297+Algae!E299,BioOil!I315*BioOil!J$313+BioOil!J315)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B219*Petroleum!J$218+Petroleum!J219)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B219*Petroleum!K$218+Petroleum!K219)","v":324867.85892285337},1000000,1000000,1000000,1000000,1000000,1000000]
["Fossil fuels",{"$f":"Petroleum!$B220*Petroleum!I$218+Petroleum!I220-'T&D'!R201+SUM('T&D'!S201:T201)","v":138048.28984993577},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J168*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G137:L137)*Pyrolysis!$C$93*1000000+Pyrolysis!IT137+Pyrolysis!U137+Pyrolysis!V137,Pyrolysis!V168*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB137:AG137)/Pyrolysis!$C$93*1000000+Pyrolysis!AO137+Pyrolysis!AP137+Pyrolysis!AQ137),Petroleum!$B220*Petroleum!J$218+Petroleum!J220)","v":226912.27472908865},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J168*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G137:L137)*Pyrolysis!$C$93*1000000+Pyrolysis!IT137+Pyrolysis!U137+Pyrolysis!V137,Pyrolysis!V168*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB137:AG137)/Pyrolysis!$C$93*1000000+Pyrolysis!AO137+Pyrolysis!AP137+Pyrolysis!AQ137),Petroleum!$B220*Petroleum!K$218+Petroleum!K220)","v":253644.52483554697},{"$f":"IF($B$9=2,'MeOH&FTD'!AB134*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC134,IF($B$9=3,'MeOH&FTD'!AD134*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE134,IF($B$9=4,'MeOH&FTD'!AF134*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG134,IF($B$9=5,'MeOH&FTD'!AH134*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI134,IF($B$9=6,'MeOH&FTD'!AJ134*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK134,'MeOH&FTD'!Z134*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA134)))))","v":700275.11355262937},{"$f":"IF($B$11=2,BioOil!AO316*BioOil!AP$313+BioOil!AP316,IF($B$11=3,BioOil!AQ316*BioOil!AR$313+BioOil!AR316,IF($B$11=4,BioOil!AS316*BioOil!AT$313+BioOil!AT316,IF($B$11=5,BioOil!AU316*BioOil!AV$313+BioOil!AV316,IF($B$11=6,Algae!H300*Algae!I$297+Algae!I300,BioOil!AM316*BioOil!AN$313+BioOil!AN316)))))","v":119797.34839784665},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K316*BioOil!L$313+BioOil!L316,IF($B$10=3,BioOil!M316*BioOil!N$313+BioOil!N316,IF($B$10=4,BioOil!O316*BioOil!P$313+BioOil!P316,IF($B$10=5,BioOil!Q316*BioOil!R$313+BioOil!R316,IF($B$10=6,Algae!D300*Algae!E$297+Algae!E300,BioOil!I316*BioOil!J$313+BioOil!J316)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B220*Petroleum!J$218+Petroleum!J220)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B220*Petroleum!K$218+Petroleum!K220)","v":263256.46307301108},1000000,{"$f":"IF(B$8=2,0,1000000)","v":1000000},{"$f":"IF(B$8=2,0,1000000)","v":1000000},{"$f":"IF($B$9=2,1,IF($B$9=3,0,IF($B$9=4,0,IF($B$9=5,1,IF($B$9=6,'MeOH&FTD'!B36,1)))))*1000000","v":1000000},0,{"$f":"(1-($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25))*1000000","v":810054.17944358825}]
["Coal",{"$f":"Petroleum!$B221*Petroleum!I$218+Petroleum!I221-'T&D'!R202+SUM('T&D'!S202:T202)","v":18325.90715292839},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J169*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G138:L138)*Pyrolysis!$C$93*1000000+Pyrolysis!IT138+Pyrolysis!U138+Pyrolysis!V138,Pyrolysis!V169*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB138:AG138)/Pyrolysis!$C$93*1000000+Pyrolysis!AO138+Pyrolysis!AP138+Pyrolysis!AQ138),Petroleum!$B221*Petroleum!J$218+Petroleum!J221)","v":23540.08309521819},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J169*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G138:L138)*Pyrolysis!$C$93*1000000+Pyrolysis!IT138+Pyrolysis!U138+Pyrolysis!V138,Pyrolysis!V169*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB138:AG138)/Pyrolysis!$C$93*1000000+Pyrolysis!AO138+Pyrolysis!AP138+Pyrolysis!AQ138),Petroleum!$B221*Petroleum!K$218+Petroleum!K221)","v":23179.602218122702},{"$f":"IF($B$9=2,'MeOH&FTD'!AB135*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC135,IF($B$9=3,'MeOH&FTD'!AD135*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE135,IF($B$9=4,'MeOH&FTD'!AF135*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG135,IF($B$9=5,'MeOH&FTD'!AH135*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI135,IF($B$9=6,'MeOH&FTD'!AJ135*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK135,'MeOH&FTD'!Z135*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA135)))))","v":10773.481629440896},{"$f":"IF($B$11=2,BioOil!AO317*BioOil!AP$313+BioOil!AP317,IF($B$11=3,BioOil!AQ317*BioOil!AR$313+BioOil!AR317,IF($B$11=4,BioOil!AS317*BioOil!AT$313+BioOil!AT317,IF($B$11=5,BioOil!AU317*BioOil!AV$313+BioOil!AV317,IF($B$11=6,Algae!H301*Algae!I$297+Algae!I301,BioOil!AM317*BioOil!AN$313+BioOil!AN317)))))","v":17100.075440828045},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K317*BioOil!L$313+BioOil!L317,IF($B$10=3,BioOil!M317*BioOil!N$313+BioOil!N317,IF($B$10=4,BioOil!O317*BioOil!P$313+BioOil!P317,IF($B$10=5,BioOil!Q317*BioOil!R$313+BioOil!R317,IF($B$10=6,Algae!D301*Algae!E$297+Algae!E301,BioOil!I317*BioOil!J$313+BioOil!J317)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B221*Petroleum!J$218+Petroleum!J221)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B221*Petroleum!K$218+Petroleum!K221)","v":33750.234478186285},0,0,0,{"$f":"IF($B$9=2,0,IF($B$9=3,0,IF($B$9=4,0,IF($B$9=5,1,IF($B$9=6,'MeOH&FTD'!B36,0)))))*1000000","v":0},0,0]
["Natural gas",{"$f":"Petroleum!$B222*Petroleum!I$218+Petroleum!I222-'T&D'!R203+SUM('T&D'!S203:T203)","v":70582.579067791637},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J170*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G139:L139)*Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V170*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),Petroleum!$B222*Petroleum!J$218+Petroleum!J222)","v":122402.49083131597},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J170*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G139:L139)*Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V170*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),Petroleum!$B222*Petroleum!K$218+Petroleum!K222)","v":161446.09525257917},{"$f":"IF($B$9=2,'MeOH&FTD'!AB136*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC136,IF($B$9=3,'MeOH&FTD'!AD136*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE136,IF($B$9=4,'MeOH&FTD'!AF136*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG136,IF($B$9=5,'MeOH&FTD'!AH136*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI136,IF($B$9=6,'MeOH&FTD'!AJ136*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK136,'MeOH&FTD'!Z136*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA136)))))","v":678810.32209594559},{"$f":"IF($B$11=2,BioOil!AO318*BioOil!AP$313+BioOil!AP318,IF($B$11=3,BioOil!AQ318*BioOil!AR$313+BioOil!AR318,IF($B$11=4,BioOil!AS318*BioOil!AT$313+BioOil!AT318,IF($B$11=5,BioOil!AU318*BioOil!AV$313+BioOil!AV318,IF($B$11=6,Algae!H302*Algae!I$297+Algae!I302,BioOil!AM318*BioOil!AN$313+BioOil!AN318)))))","v":49224.449129336856},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K318*BioOil!L$313+BioOil!L318,IF($B$10=3,BioOil!M318*BioOil!N$313+BioOil!N318,IF($B$10=4,BioOil!O318*BioOil!P$313+BioOil!P318,IF($B$10=5,BioOil!Q318*BioOil!R$313+BioOil!R318,IF($B$10=6,Algae!D302*Algae!E$297+Algae!E302,BioOil!I318*BioOil!J$313+BioOil!J318)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B222*Petroleum!J$218+Petroleum!J222)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B222*Petroleum!K$218+Petroleum!K222)","v":158434.60979442875},{"$f":"H309-H310-H312","v":0},0,0,1000000,0,810054.17944358825]
["Petroleum",{"$f":"Petroleum!$B223*Petroleum!I$218+Petroleum!I223-'T&D'!R204+SUM('T&D'!S204:T204)","v":49139.803629215741},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J171*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G140:L140)*Pyrolysis!$C$93*1000000+Pyrolysis!IT140+Pyrolysis!U140+Pyrolysis!V140,Pyrolysis!V171*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB140:AG140)/Pyrolysis!$C$93*1000000+Pyrolysis!AO140+Pyrolysis!AP140+Pyrolysis!AQ140),Petroleum!$B223*Petroleum!J$218+Petroleum!J223)","v":80969.700802554449},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J171*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G140:L140)*Pyrolysis!$C$93*1000000+Pyrolysis!IT140+Pyrolysis!U140+Pyrolysis!V140,Pyrolysis!V171*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB140:AG140)/Pyrolysis!$C$93*1000000+Pyrolysis!AO140+Pyrolysis!AP140+Pyrolysis!AQ140),Petroleum!$B223*Petroleum!K$218+Petroleum!K223)","v":69018.8273648451},{"$f":"IF($B$9=2,'MeOH&FTD'!AB137*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC137,IF($B$9=3,'MeOH&FTD'!AD137*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE137,IF($B$9=4,'MeOH&FTD'!AF137*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG137,IF($B$9=5,'MeOH&FTD'!AH137*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI137,IF($B$9=6,'MeOH&FTD'!AJ137*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK137,'MeOH&FTD'!Z137*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA137)))))","v":10691.309827242811},{"$f":"IF($B$11=2,BioOil!AO319*BioOil!AP$313+BioOil!AP319,IF($B$11=3,BioOil!AQ319*BioOil!AR$313+BioOil!AR319,IF($B$11=4,BioOil!AS319*BioOil!AT$313+BioOil!AT319,IF($B$11=5,BioOil!AU319*BioOil!AV$313+BioOil!AV319,IF($B$11=6,Algae!H303*Algae!I$297+Algae!I303,BioOil!AM319*BioOil!AN$313+BioOil!AN319)))))","v":53472.823827681757},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K319*BioOil!L$313+BioOil!L319,IF($B$10=3,BioOil!M319*BioOil!N$313+BioOil!N319,IF($B$10=4,BioOil!O319*BioOil!P$313+BioOil!P319,IF($B$10=5,BioOil!Q319*BioOil!R$313+BioOil!R319,IF($B$10=6,Algae!D303*Algae!E$297+Algae!E303,BioOil!I319*BioOil!J$313+BioOil!J319)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B223*Petroleum!J$218+Petroleum!J223)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B223*Petroleum!K$218+Petroleum!K223)","v":71071.618800396041},1000000,{"$f":"IF(B$8=2,0,1000000)","v":1000000},{"$f":"IF(B$8=2,0,1000000)","v":1000000},0,0,0]
["VOC",{"$f":"Petroleum!$B224*Petroleum!I$218+Petroleum!I224-'T&D'!R206+SUM('T&D'!S206:T206)","v":6.2744366318067311},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J172*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G142:L142)*Pyrolysis!$C$93*1000000+Pyrolysis!IT141+Pyrolysis!U142+Pyrolysis!V142+Pyrolysis!U151+Pyrolysis!U152,Pyrolysis!V172*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB142:AG142)/Pyrolysis!$C$93*1000000+Pyrolysis!AO142+Pyrolysis!AP142+Pyrolysis!AQ142+Pyrolysis!AP151+Pyrolysis!AP152),Petroleum!$B224*Petroleum!J$218+Petroleum!J224)","v":9.4628154747796245},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J172*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G142:L142)*Pyrolysis!$C$93*1000000+Pyrolysis!IT141+Pyrolysis!U142+Pyrolysis!V142+Pyrolysis!U151+Pyrolysis!U152,Pyrolysis!V172*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB142:AG142)/Pyrolysis!$C$93*1000000+Pyrolysis!AO142+Pyrolysis!AP142+Pyrolysis!AQ142+Pyrolysis!AP151+Pyrolysis!AP152),Petroleum!$B224*Petroleum!K$218+Petroleum!K224)","v":10.172593983698626},{"$f":"IF($B$9=2,'MeOH&FTD'!AB138*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC138,IF($B$9=3,'MeOH&FTD'!AD138*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE138,IF($B$9=4,'MeOH&FTD'!AF138*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG138,IF($B$9=5,'MeOH&FTD'!AH138*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI138,IF($B$9=6,'MeOH&FTD'!AJ138*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK138,'MeOH&FTD'!Z138*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA138)))))","v":13.801661586288731},{"$f":"IF($B$11=2,BioOil!AO320*BioOil!AP$313+BioOil!AP320,IF($B$11=3,BioOil!AQ320*BioOil!AR$313+BioOil!AR320,IF($B$11=4,BioOil!AS320*BioOil!AT$313+BioOil!AT320,IF($B$11=5,BioOil!AU320*BioOil!AV$313+BioOil!AV320,IF($B$11=6,Algae!H304*Algae!I$297+Algae!I304,BioOil!AM320*BioOil!AN$313+BioOil!AN320)))))","v":14.902727279644461},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K320*BioOil!L$313+BioOil!L320,IF($B$10=3,BioOil!M320*BioOil!N$313+BioOil!N320,IF($B$10=4,BioOil!O320*BioOil!P$313+BioOil!P320,IF($B$10=5,BioOil!Q320*BioOil!R$313+BioOil!R320,IF($B$10=6,Algae!D304*Algae!E$297+Algae!E304,BioOil!I320*BioOil!J$313+BioOil!J320)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B224*Petroleum!J$218+Petroleum!J224)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B224*Petroleum!K$218+Petroleum!K224)","v":13.663380892860911},{"$f":"B55/B$54/BTU2mmBTU","v":82.254420537354576},{"$f":"C55/C$54/BTU2mmBTU","v":79.963809664082149},{"$f":"D55/D$54/BTU2mmBTU","v":79.963809664082149},{"$f":"E55/E$54/BTU2mmBTU","v":82.254420537354576},{"$f":"F55/F$54/BTU2mmBTU","v":82.254420537354576},{"$f":"G55/G$54/BTU2mmBTU","v":82.254420537354576}]
["CO",{"$f":"Petroleum!$B225*Petroleum!I$218+Petroleum!I225-'T&D'!R207+SUM('T&D'!S207:T207)","v":15.070296137590036},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J173*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G143:L143)*Pyrolysis!$C$93*1000000+Pyrolysis!IT142+Pyrolysis!U143+Pyrolysis!V143,Pyrolysis!V173*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB143:AG143)/Pyrolysis!$C$93*1000000+Pyrolysis!AO143+Pyrolysis!AP143+Pyrolysis!AQ143),Petroleum!$B225*Petroleum!J$218+Petroleum!J225)","v":20.229394033631529},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J173*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G143:L143)*Pyrolysis!$C$93*1000000+Pyrolysis!IT142+Pyrolysis!U143+Pyrolysis!V143,Pyrolysis!V173*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB143:AG143)/Pyrolysis!$C$93*1000000+Pyrolysis!AO143+Pyrolysis!AP143+Pyrolysis!AQ143),Petroleum!$B225*Petroleum!K$218+Petroleum!K225)","v":22.805123407565798},{"$f":"IF($B$9=2,'MeOH&FTD'!AB139*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC139,IF($B$9=3,'MeOH&FTD'!AD139*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE139,IF($B$9=4,'MeOH&FTD'!AF139*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG139,IF($B$9=5,'MeOH&FTD'!AH139*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI139,IF($B$9=6,'MeOH&FTD'!AJ139*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK139,'MeOH&FTD'!Z139*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA139)))))","v":29.68869930634736},{"$f":"IF($B$11=2,BioOil!AO321*BioOil!AP$313+BioOil!AP321,IF($B$11=3,BioOil!AQ321*BioOil!AR$313+BioOil!AR321,IF($B$11=4,BioOil!AS321*BioOil!AT$313+BioOil!AT321,IF($B$11=5,BioOil!AU321*BioOil!AV$313+BioOil!AV321,IF($B$11=6,Algae!H305*Algae!I$297+Algae!I305,BioOil!AM321*BioOil!AN$313+BioOil!AN321)))))","v":45.348296898539758},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K321*BioOil!L$313+BioOil!L321,IF($B$10=3,BioOil!M321*BioOil!N$313+BioOil!N321,IF($B$10=4,BioOil!O321*BioOil!P$313+BioOil!P321,IF($B$10=5,BioOil!Q321*BioOil!R$313+BioOil!R321,IF($B$10=6,Algae!D305*Algae!E$297+Algae!E305,BioOil!I321*BioOil!J$313+BioOil!J321)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B225*Petroleum!J$218+Petroleum!J225)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B225*Petroleum!K$218+Petroleum!K225)","v":29.579340691115917},191.92698125382736,186.582222549525,186.582222549525,191.92698125382736,191.92698125382736,191.92698125382736]
["NOx",{"$f":"Petroleum!$B226*Petroleum!I$218+Petroleum!I226-'T&D'!R208+SUM('T&D'!S208:T208)","v":45.552745199458272},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J174*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G144:L144)*Pyrolysis!$C$93*1000000+Pyrolysis!IT143+Pyrolysis!U144+Pyrolysis!V144,Pyrolysis!V174*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB144:AG144)/Pyrolysis!$C$93*1000000+Pyrolysis!AO144+Pyrolysis!AP144+Pyrolysis!AQ144),Petroleum!$B226*Petroleum!J$218+Petroleum!J226)","v":48.58820844377864},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J174*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G144:L144)*Pyrolysis!$C$93*1000000+Pyrolysis!IT143+Pyrolysis!U144+Pyrolysis!V144,Pyrolysis!V174*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB144:AG144)/Pyrolysis!$C$93*1000000+Pyrolysis!AO144+Pyrolysis!AP144+Pyrolysis!AQ144),Petroleum!$B226*Petroleum!K$218+Petroleum!K226)","v":53.43963315182696},{"$f":"IF($B$9=2,'MeOH&FTD'!AB140*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC140,IF($B$9=3,'MeOH&FTD'!AD140*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE140,IF($B$9=4,'MeOH&FTD'!AF140*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG140,IF($B$9=5,'MeOH&FTD'!AH140*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI140,IF($B$9=6,'MeOH&FTD'!AJ140*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK140,'MeOH&FTD'!Z140*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA140)))))","v":44.467518431045477},{"$f":"IF($B$11=2,BioOil!AO322*BioOil!AP$313+BioOil!AP322,IF($B$11=3,BioOil!AQ322*BioOil!AR$313+BioOil!AR322,IF($B$11=4,BioOil!AS322*BioOil!AT$313+BioOil!AT322,IF($B$11=5,BioOil!AU322*BioOil!AV$313+BioOil!AV322,IF($B$11=6,Algae!H306*Algae!I$297+Algae!I306,BioOil!AM322*BioOil!AN$313+BioOil!AN322)))))","v":51.348483913241203},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K322*BioOil!L$313+BioOil!L322,IF($B$10=3,BioOil!M322*BioOil!N$313+BioOil!N322,IF($B$10=4,BioOil!O322*BioOil!P$313+BioOil!P322,IF($B$10=5,BioOil!Q322*BioOil!R$313+BioOil!R322,IF($B$10=6,Algae!D306*Algae!E$297+Algae!E306,BioOil!I322*BioOil!J$313+BioOil!J322)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B226*Petroleum!J$218+Petroleum!J226)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B226*Petroleum!K$218+Petroleum!K226)","v":57.926265806284654},2207.1602844190152,2012.4225432127344,2012.4225432127344,2207.1602844190152,2207.1602844190152,2207.1602844190152]
["PM10",{"$f":"Petroleum!$B227*Petroleum!I$218+Petroleum!I227-'T&D'!R209+SUM('T&D'!S209:T209)","v":3.552953142559601},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G145:L145)*Pyrolysis!$C$93*1000000+Pyrolysis!IT144+Pyrolysis!U145+Pyrolysis!V145,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB145:AG145)/Pyrolysis!$C$93*1000000+Pyrolysis!AO145+Pyrolysis!AP145+Pyrolysis!AQ145),Petroleum!$B227*Petroleum!J$218+Petroleum!J227)","v":4.4171897226649106},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G145:L145)*Pyrolysis!$C$93*1000000+Pyrolysis!IT144+Pyrolysis!U145+Pyrolysis!V145,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB145:AG145)/Pyrolysis!$C$93*1000000+Pyrolysis!AO145+Pyrolysis!AP145+Pyrolysis!AQ145),Petroleum!$B227*Petroleum!K$218+Petroleum!K227)","v":4.8176841104987655},{"$f":"IF($B$9=2,'MeOH&FTD'!AB141*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC141,IF($B$9=3,'MeOH&FTD'!AD141*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE141,IF($B$9=4,'MeOH&FTD'!AF141*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG141,IF($B$9=5,'MeOH&FTD'!AH141*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI141,IF($B$9=6,'MeOH&FTD'!AJ141*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK141,'MeOH&FTD'!Z141*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA141)))))","v":15.462982587365349},{"$f":"IF($B$11=2,BioOil!AO323*BioOil!AP$313+BioOil!AP323,IF($B$11=3,BioOil!AQ323*BioOil!AR$313+BioOil!AR323,IF($B$11=4,BioOil!AS323*BioOil!AT$313+BioOil!AT323,IF($B$11=5,BioOil!AU323*BioOil!AV$313+BioOil!AV323,IF($B$11=6,Algae!H307*Algae!I$297+Algae!I307,BioOil!AM323*BioOil!AN$313+BioOil!AN323)))))","v":3.4395090298683257},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K323*BioOil!L$313+BioOil!L323,IF($B$10=3,BioOil!M323*BioOil!N$313+BioOil!N323,IF($B$10=4,BioOil!O323*BioOil!P$313+BioOil!P323,IF($B$10=5,BioOil!Q323*BioOil!R$313+BioOil!R323,IF($B$10=6,Algae!D307*Algae!E$297+Algae!E307,BioOil!I323*BioOil!J$313+BioOil!J323)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B227*Petroleum!J$218+Petroleum!J227)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B227*Petroleum!K$218+Petroleum!K227)","v":4.9905608696515866},194.66879527173919,28.92024449517638,28.92024449517638,194.66879527173919,194.66879527173919,194.66879527173919]
["PM2.5",{"$f":"Petroleum!$B228*Petroleum!I$218+Petroleum!I228-'T&D'!R210+SUM('T&D'!S210:T210)","v":2.9721654714759276},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J176*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G146:L146)*Pyrolysis!$C$93*1000000+Pyrolysis!IT145+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V176*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),Petroleum!$B228*Petroleum!J$218+Petroleum!J228)","v":3.580271925260512},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J176*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G146:L146)*Pyrolysis!$C$93*1000000+Pyrolysis!IT145+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V176*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),Petroleum!$B228*Petroleum!K$218+Petroleum!K228)","v":3.9498812624781161},{"$f":"IF($B$9=2,'MeOH&FTD'!AB142*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC142,IF($B$9=3,'MeOH&FTD'!AD142*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE142,IF($B$9=4,'MeOH&FTD'!AF142*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG142,IF($B$9=5,'MeOH&FTD'!AH142*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI142,IF($B$9=6,'MeOH&FTD'!AJ142*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK142,'MeOH&FTD'!Z142*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA142)))))","v":15.227500228720947},{"$f":"IF($B$11=2,BioOil!AO324*BioOil!AP$313+BioOil!AP324,IF($B$11=3,BioOil!AQ324*BioOil!AR$313+BioOil!AR324,IF($B$11=4,BioOil!AS324*BioOil!AT$313+BioOil!AT324,IF($B$11=5,BioOil!AU324*BioOil!AV$313+BioOil!AV324,IF($B$11=6,Algae!H308*Algae!I$297+Algae!I308,BioOil!AM324*BioOil!AN$313+BioOil!AN324)))))","v":2.9710741462569716},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K324*BioOil!L$313+BioOil!L324,IF($B$10=3,BioOil!M324*BioOil!N$313+BioOil!N324,IF($B$10=4,BioOil!O324*BioOil!P$313+BioOil!P324,IF($B$10=5,BioOil!Q324*BioOil!R$313+BioOil!R324,IF($B$10=6,Algae!D308*Algae!E$297+Algae!E308,BioOil!I324*BioOil!J$313+BioOil!J324)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B228*Petroleum!J$218+Petroleum!J228)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B228*Petroleum!K$218+Petroleum!K228)","v":4.0982676156510802},179.58881817322418,24.922054011972271,24.922054011972271,179.58881817322418,179.58881817322418,179.58881817322418]
["SOx",{"$f":"Petroleum!$B229*Petroleum!I$218+Petroleum!I229-'T&D'!R211+SUM('T&D'!S211:T211)","v":20.033296309496773},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J177*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G147:L147)*Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V177*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),Petroleum!$B229*Petroleum!J$218+Petroleum!J229)","v":30.420503427127464},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J177*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G147:L147)*Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V177*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),Petroleum!$B229*Petroleum!K$218+Petroleum!K229)","v":32.570678960978483},{"$f":"IF($B$9=2,'MeOH&FTD'!AB143*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC143,IF($B$9=3,'MeOH&FTD'!AD143*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE143,IF($B$9=4,'MeOH&FTD'!AF143*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG143,IF($B$9=5,'MeOH&FTD'!AH143*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI143,IF($B$9=6,'MeOH&FTD'!AJ143*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK143,'MeOH&FTD'!Z143*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA143)))))","v":21.880282950677746},{"$f":"IF($B$11=2,BioOil!AO325*BioOil!AP$313+BioOil!AP325,IF($B$11=3,BioOil!AQ325*BioOil!AR$313+BioOil!AR325,IF($B$11=4,BioOil!AS325*BioOil!AT$313+BioOil!AT325,IF($B$11=5,BioOil!AU325*BioOil!AV$313+BioOil!AV325,IF($B$11=6,Algae!H309*Algae!I$297+Algae!I309,BioOil!AM325*BioOil!AN$313+BioOil!AN325)))))","v":29.748709190730171},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K325*BioOil!L$313+BioOil!L325,IF($B$10=3,BioOil!M325*BioOil!N$313+BioOil!N325,IF($B$10=4,BioOil!O325*BioOil!P$313+BioOil!P325,IF($B$10=5,BioOil!Q325*BioOil!R$313+BioOil!R325,IF($B$10=6,Algae!D309*Algae!E$297+Algae!E309,BioOil!I325*BioOil!J$313+BioOil!J325)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B229*Petroleum!J$218+Petroleum!J229)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B229*Petroleum!K$218+Petroleum!K229)","v":35.670020778324421},1443.5650804305726,98.622031919034654,0.54231915895182814,0,0,0.43930790130126002]
["CH4",{"$f":"Petroleum!$B230*Petroleum!I$218+Petroleum!I230-'T&D'!R212+SUM('T&D'!S212:T212)","v":105.72160580302128},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J178*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G148:L148)*Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U148+Pyrolysis!V148,Pyrolysis!V178*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB148:AG148)/Pyrolysis!$C$93*1000000+Pyrolysis!AO148+Pyrolysis!AP148+Pyrolysis!AQ148),Petroleum!$B230*Petroleum!J$218+Petroleum!J230)","v":118.89717845597131},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J178*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G148:L148)*Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U148+Pyrolysis!V148,Pyrolysis!V178*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB148:AG148)/Pyrolysis!$C$93*1000000+Pyrolysis!AO148+Pyrolysis!AP148+Pyrolysis!AQ148),Petroleum!$B230*Petroleum!K$218+Petroleum!K230)","v":125.1809494820404},{"$f":"IF($B$9=2,'MeOH&FTD'!AB144*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC144,IF($B$9=3,'MeOH&FTD'!AD144*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE144,IF($B$9=4,'MeOH&FTD'!AF144*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG144,IF($B$9=5,'MeOH&FTD'!AH144*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI144,IF($B$9=6,'MeOH&FTD'!AJ144*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK144,'MeOH&FTD'!Z144*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA144)))))","v":174.34957714170616},{"$f":"IF($B$11=2,BioOil!AO326*BioOil!AP$313+BioOil!AP326,IF($B$11=3,BioOil!AQ326*BioOil!AR$313+BioOil!AR326,IF($B$11=4,BioOil!AS326*BioOil!AT$313+BioOil!AT326,IF($B$11=5,BioOil!AU326*BioOil!AV$313+BioOil!AV326,IF($B$11=6,Algae!H310*Algae!I$297+Algae!I310,BioOil!AM326*BioOil!AN$313+BioOil!AN326)))))","v":28.126655378251314},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K326*BioOil!L$313+BioOil!L326,IF($B$10=3,BioOil!M326*BioOil!N$313+BioOil!N326,IF($B$10=4,BioOil!O326*BioOil!P$313+BioOil!P326,IF($B$10=5,BioOil!Q326*BioOil!R$313+BioOil!R326,IF($B$10=6,Algae!D310*Algae!E$297+Algae!E310,BioOil!I326*BioOil!J$313+BioOil!J326)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B230*Petroleum!J$218+Petroleum!J230)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B230*Petroleum!K$218+Petroleum!K230)","v":109.2430084440004},0.82254420537354589,1.3327301610680358,1.3327301610680358,0.82254420537354589,0.82254420537354589,0.82254420537354589]
["N2O",{"$f":"Petroleum!$B231*Petroleum!I$218+Petroleum!I231-'T&D'!R213+SUM('T&D'!S213:T213)","v":0.19909203558217803},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J179*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G149:L149)*Pyrolysis!$C$93*1000000+Pyrolysis!IT148+Pyrolysis!U149+Pyrolysis!V149,Pyrolysis!V179*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB149:AG149)/Pyrolysis!$C$93*1000000+Pyrolysis!AO149+Pyrolysis!AP149+Pyrolysis!AQ149),Petroleum!$B231*Petroleum!J$218+Petroleum!J231)","v":0.31337298794512641},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J179*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G149:L149)*Pyrolysis!$C$93*1000000+Pyrolysis!IT148+Pyrolysis!U149+Pyrolysis!V149,Pyrolysis!V179*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB149:AG149)/Pyrolysis!$C$93*1000000+Pyrolysis!AO149+Pyrolysis!AP149+Pyrolysis!AQ149),Petroleum!$B231*Petroleum!K$218+Petroleum!K231)","v":0.38595302810908227},{"$f":"IF($B$9=2,'MeOH&FTD'!AB145*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC145,IF($B$9=3,'MeOH&FTD'!AD145*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE145,IF($B$9=4,'MeOH&FTD'!AF145*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG145,IF($B$9=5,'MeOH&FTD'!AH145*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI145,IF($B$9=6,'MeOH&FTD'!AJ145*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK145,'MeOH&FTD'!Z145*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA145)))))","v":4.7916774798429956E-2},{"$f":"IF($B$11=2,BioOil!AO327*BioOil!AP$313+BioOil!AP327,IF($B$11=3,BioOil!AQ327*BioOil!AR$313+BioOil!AR327,IF($B$11=4,BioOil!AS327*BioOil!AT$313+BioOil!AT327,IF($B$11=5,BioOil!AU327*BioOil!AV$313+BioOil!AV327,IF($B$11=6,Algae!H311*Algae!I$297+Algae!I311,BioOil!AM327*BioOil!AN$313+BioOil!AN327)))))","v":5.3552869920316493},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K327*BioOil!L$313+BioOil!L327,IF($B$10=3,BioOil!M327*BioOil!N$313+BioOil!N327,IF($B$10=4,BioOil!O327*BioOil!P$313+BioOil!P327,IF($B$10=5,BioOil!Q327*BioOil!R$313+BioOil!R327,IF($B$10=6,Algae!D311*Algae!E$297+Algae!E311,BioOil!I327*BioOil!J$313+BioOil!J327)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B231*Petroleum!J$218+Petroleum!J231)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B231*Petroleum!K$218+Petroleum!K231)","v":1.5225126551001138},4.2498117277633201,4.1314634993109109,4.1314634993109109,4.2498117277633201,4.2498117277633201,4.2498117277633201]
["CO2",{"$f":"Petroleum!$B232*Petroleum!I$218+Petroleum!I232-'T&D'!R214+SUM('T&D'!S214:T214)","v":11701.785490703711},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J180*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G150:L150)*Pyrolysis!$C$93*1000000+Pyrolysis!IT149+Pyrolysis!U150+Pyrolysis!V150,Pyrolysis!V180*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB150:AG150)/Pyrolysis!$C$93*1000000+Pyrolysis!AO150+Pyrolysis!AP150+Pyrolysis!AQ150),Petroleum!$B232*Petroleum!J$218+Petroleum!J232)-IF($B$8=2,1,0)*$F$21/$B$21*kg2g/MJ2mmBTU/Fuel_Specs!$B$95","v":18796.241695836419},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J180*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G150:L150)*Pyrolysis!$C$93*1000000+Pyrolysis!IT149+Pyrolysis!U150+Pyrolysis!V150,Pyrolysis!V180*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB150:AG150)/Pyrolysis!$C$93*1000000+Pyrolysis!AO150+Pyrolysis!AP150+Pyrolysis!AQ150),Petroleum!$B232*Petroleum!K$218+Petroleum!K232)-IF($B$8=2,1,0)*$F$22/$B$22*kg2g/MJ2mmBTU/Fuel_Specs!$B$95","v":21976.379115347503},{"$f":"IF($B$9=2,'MeOH&FTD'!AB146*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC146,IF($B$9=3,'MeOH&FTD'!AD146*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE146,IF($B$9=4,'MeOH&FTD'!AF146*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG146,IF($B$9=5,'MeOH&FTD'!AH146*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI146,IF($B$9=6,'MeOH&FTD'!AJ146*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK146,'MeOH&FTD'!Z146*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA146)))))-IF($B$9=4,1,IF($B$9=6,'MeOH&FTD'!B37,0))*$F$23/$B$23*kg2g/MJ2mmBTU/Fuel_Specs!$B$95","v":25958.032621351223},{"$f":"IF($B$11=2,BioOil!AO328*BioOil!AP$313+BioOil!AP328,IF($B$11=3,BioOil!AQ328*BioOil!AR$313+BioOil!AR328,IF($B$11=4,BioOil!AS328*BioOil!AT$313+BioOil!AT328,IF($B$11=5,BioOil!AU328*BioOil!AV$313+BioOil!AV328,IF($B$11=6,Algae!H312*Algae!I$297+Algae!I312,BioOil!AM328*BioOil!AN$313+BioOil!AN328)))))-$F$24/$B$24*kg2g/MJ2mmBTU/Fuel_Specs!$B$95","v":-63828.256466871178},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K328*BioOil!L$313+BioOil!L328,IF($B$10=3,BioOil!M328*BioOil!N$313+BioOil!N328,IF($B$10=4,BioOil!O328*BioOil!P$313+BioOil!P328,IF($B$10=5,BioOil!Q328*BioOil!R$313+BioOil!R328,IF($B$10=6,Algae!D312*Algae!E$297+Algae!E312,BioOil!I328*BioOil!J$313+BioOil!J328)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B232*Petroleum!J$218+Petroleum!J232)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B232*Petroleum!K$218+Petroleum!K232)-(D14*$B$25*$E$25)/((1-D14)*((1-F13)*$B$21*$E$21+F13*$B$22*$E$22)+D14*$B$25*$E$25)*$F$26/$B$26*kg2g/MJ2mmBTU/Fuel_Specs!$B$95","v":7001.7057322948513},84521.009640611839,77652.966625636938,77638.259232057593,75740.98636541242,76054.305475521309,77967.674114458205]
["CO2 (w/ C in VOC & CO)",{"$f":"B321+B313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11745.022712136675},{"$f":"C321+C313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18857.523185166618},{"$f":"D321+D313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22043.920322427632},{"$f":"E321+E313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26047.70147030037},{"$f":"F321+F313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-63710.548024104297},{"$f":"G321+G313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7090.7717571636404},{"$f":"H321+H313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":85078.968793256892},{"$f":"I321+I313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":78195.387801191639},{"$f":"J321+J313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":78180.680407612293},{"$f":"K321+K313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":76298.945518057473},{"$f":"L321+L313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":76612.264628166362},{"$f":"M321+M313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":78525.633267103258}]
["GHGs",{"$f":"(B319*Fuel_Specs!$B$85+B320*Fuel_Specs!$B$86+B322*Fuel_Specs!$B$84)","v":14447.392283815696},{"$f":"(C319*Fuel_Specs!$B$85+C320*Fuel_Specs!$B$86+C322*Fuel_Specs!$B$84)","v":21923.337796973548},{"$f":"(D319*Fuel_Specs!$B$85+D320*Fuel_Specs!$B$86+D322*Fuel_Specs!$B$84)","v":25288.458061855148},{"$f":"(E319*Fuel_Specs!$B$85+E320*Fuel_Specs!$B$86+E322*Fuel_Specs!$B$84)","v":30420.720097732956},{"$f":"(F319*Fuel_Specs!$B$85+F320*Fuel_Specs!$B$86+F322*Fuel_Specs!$B$84)","v":-61411.506116022581},{"$f":"(G319*Fuel_Specs!$B$85+G320*Fuel_Specs!$B$86+G322*Fuel_Specs!$B$84)","v":10275.555739483483},{"$f":"(H319*Fuel_Specs!$B$85+H320*Fuel_Specs!$B$86+H322*Fuel_Specs!$B$84)","v":86365.976293264699},{"$f":"(I319*Fuel_Specs!$B$85+I320*Fuel_Specs!$B$86+I322*Fuel_Specs!$B$84)","v":79459.882178012995},{"$f":"(J319*Fuel_Specs!$B$85+J320*Fuel_Specs!$B$86+J322*Fuel_Specs!$B$84)","v":79445.17478443365},{"$f":"(K319*Fuel_Specs!$B$85+K320*Fuel_Specs!$B$86+K322*Fuel_Specs!$B$84)","v":77585.95301806528},{"$f":"(L319*Fuel_Specs!$B$85+L320*Fuel_Specs!$B$86+L322*Fuel_Specs!$B$84)","v":77899.272128174169},{"$f":"(M319*Fuel_Specs!$B$85+M320*Fuel_Specs!$B$86+M322*Fuel_Specs!$B$84)","v":79812.640767111065}]
["7.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor"]
["VOC",{"$f":"Petroleum!$B237*Petroleum!I$218+Petroleum!I237-'T&D'!R216+SUM('T&D'!S216:T216)","v":1.5394902651816769},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J186*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G154:L154)*Pyrolysis!$C$93*1000000+Pyrolysis!IT155+Pyrolysis!U154+Pyrolysis!V154,Pyrolysis!V186*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB154:AG154)/Pyrolysis!$C$93*1000000+Pyrolysis!AO154+Pyrolysis!AP154+Pyrolysis!AQ154),Petroleum!$B237*Petroleum!J$218+Petroleum!J237)","v":3.5925034349736471},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J186*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G154:L154)*Pyrolysis!$C$93*1000000+Pyrolysis!IT155+Pyrolysis!U154+Pyrolysis!V154,Pyrolysis!V186*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB154:AG154)/Pyrolysis!$C$93*1000000+Pyrolysis!AO154+Pyrolysis!AP154+Pyrolysis!AQ154),Petroleum!$B237*Petroleum!K$218+Petroleum!K237)","v":3.8797986990933415},{"$f":"IF($B$9=2,'MeOH&FTD'!AB152*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC152,IF($B$9=3,'MeOH&FTD'!AD152*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE152,IF($B$9=4,'MeOH&FTD'!AF152*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG152,IF($B$9=5,'MeOH&FTD'!AH152*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI152,IF($B$9=6,'MeOH&FTD'!AJ152*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK152,'MeOH&FTD'!Z152*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA152)))))","v":1.1401940862656221},{"$f":"IF($B$11=2,BioOil!AO334*BioOil!AP$313+BioOil!AP334,IF($B$11=3,BioOil!AQ334*BioOil!AR$313+BioOil!AR334,IF($B$11=4,BioOil!AS334*BioOil!AT$313+BioOil!AT334,IF($B$11=5,BioOil!AU334*BioOil!AV$313+BioOil!AV334,IF($B$11=6,Algae!H317*Algae!I$297+Algae!I317,BioOil!AM334*BioOil!AN$313+BioOil!AN334)))))","v":0.83648169750748924},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K334*BioOil!L$313+BioOil!L334,IF($B$10=3,BioOil!M334*BioOil!N$313+BioOil!N334,IF($B$10=4,BioOil!O334*BioOil!P$313+BioOil!P334,IF($B$10=5,BioOil!Q334*BioOil!R$313+BioOil!R334,IF($B$10=6,Algae!D317*Algae!E$297+Algae!E317,BioOil!I334*BioOil!J$313+BioOil!J334)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B237*Petroleum!J$218+Petroleum!J237)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B237*Petroleum!K$218+Petroleum!K237)","v":3.3771949854243832},{"$f":"H313","v":82.254420537354576},79.963809664082149,79.963809664082149,82.254420537354576,82.254420537354576,82.254420537354576]
["CO",{"$f":"Petroleum!$B238*Petroleum!I$218+Petroleum!I238-'T&D'!R217+SUM('T&D'!S217:T217)","v":2.5812681894519462},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J187*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G155:L155)*Pyrolysis!$C$93*1000000+Pyrolysis!IT156+Pyrolysis!U155+Pyrolysis!V155,Pyrolysis!V187*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB155:AG155)/Pyrolysis!$C$93*1000000+Pyrolysis!AO155+Pyrolysis!AP155+Pyrolysis!AQ155),Petroleum!$B238*Petroleum!J$218+Petroleum!J238)","v":5.8599901525222888},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J187*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G155:L155)*Pyrolysis!$C$93*1000000+Pyrolysis!IT156+Pyrolysis!U155+Pyrolysis!V155,Pyrolysis!V187*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB155:AG155)/Pyrolysis!$C$93*1000000+Pyrolysis!AO155+Pyrolysis!AP155+Pyrolysis!AQ155),Petroleum!$B238*Petroleum!K$218+Petroleum!K238)","v":6.8932316510126928},{"$f":"IF($B$9=2,'MeOH&FTD'!AB153*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC153,IF($B$9=3,'MeOH&FTD'!AD153*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE153,IF($B$9=4,'MeOH&FTD'!AF153*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG153,IF($B$9=5,'MeOH&FTD'!AH153*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI153,IF($B$9=6,'MeOH&FTD'!AJ153*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK153,'MeOH&FTD'!Z153*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA153)))))","v":1.4642403845115584},{"$f":"IF($B$11=2,BioOil!AO335*BioOil!AP$313+BioOil!AP335,IF($B$11=3,BioOil!AQ335*BioOil!AR$313+BioOil!AR335,IF($B$11=4,BioOil!AS335*BioOil!AT$313+BioOil!AT335,IF($B$11=5,BioOil!AU335*BioOil!AV$313+BioOil!AV335,IF($B$11=6,Algae!H318*Algae!I$297+Algae!I318,BioOil!AM335*BioOil!AN$313+BioOil!AN335)))))","v":2.1602071473147375},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K335*BioOil!L$313+BioOil!L335,IF($B$10=3,BioOil!M335*BioOil!N$313+BioOil!N335,IF($B$10=4,BioOil!O335*BioOil!P$313+BioOil!P335,IF($B$10=5,BioOil!Q335*BioOil!R$313+BioOil!R335,IF($B$10=6,Algae!D318*Algae!E$297+Algae!E318,BioOil!I335*BioOil!J$313+BioOil!J335)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B238*Petroleum!J$218+Petroleum!J238)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B238*Petroleum!K$218+Petroleum!K238)","v":5.9651643883468868},191.92698125382736,186.582222549525,186.582222549525,191.92698125382736,191.92698125382736,191.92698125382736]
["NOx",{"$f":"Petroleum!$B239*Petroleum!I$218+Petroleum!I239-'T&D'!R218+SUM('T&D'!S218:T218)","v":5.4542936577811467},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J188*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G156:L156)*Pyrolysis!$C$93*1000000+Pyrolysis!IT157+Pyrolysis!U156+Pyrolysis!V156,Pyrolysis!V188*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB156:AG156)/Pyrolysis!$C$93*1000000+Pyrolysis!AO156+Pyrolysis!AP156+Pyrolysis!AQ156),Petroleum!$B239*Petroleum!J$218+Petroleum!J239)","v":10.138885506556516},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J188*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G156:L156)*Pyrolysis!$C$93*1000000+Pyrolysis!IT157+Pyrolysis!U156+Pyrolysis!V156,Pyrolysis!V188*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB156:AG156)/Pyrolysis!$C$93*1000000+Pyrolysis!AO156+Pyrolysis!AP156+Pyrolysis!AQ156),Petroleum!$B239*Petroleum!K$218+Petroleum!K239)","v":11.692579100491111},{"$f":"IF($B$9=2,'MeOH&FTD'!AB154*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC154,IF($B$9=3,'MeOH&FTD'!AD154*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE154,IF($B$9=4,'MeOH&FTD'!AF154*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG154,IF($B$9=5,'MeOH&FTD'!AH154*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI154,IF($B$9=6,'MeOH&FTD'!AJ154*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK154,'MeOH&FTD'!Z154*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA154)))))","v":2.7746113583993597},{"$f":"IF($B$11=2,BioOil!AO336*BioOil!AP$313+BioOil!AP336,IF($B$11=3,BioOil!AQ336*BioOil!AR$313+BioOil!AR336,IF($B$11=4,BioOil!AS336*BioOil!AT$313+BioOil!AT336,IF($B$11=5,BioOil!AU336*BioOil!AV$313+BioOil!AV336,IF($B$11=6,Algae!H319*Algae!I$297+Algae!I319,BioOil!AM336*BioOil!AN$313+BioOil!AN336)))))","v":6.3603485151751276},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K336*BioOil!L$313+BioOil!L336,IF($B$10=3,BioOil!M336*BioOil!N$313+BioOil!N336,IF($B$10=4,BioOil!O336*BioOil!P$313+BioOil!P336,IF($B$10=5,BioOil!Q336*BioOil!R$313+BioOil!R336,IF($B$10=6,Algae!D319*Algae!E$297+Algae!E319,BioOil!I336*BioOil!J$313+BioOil!J336)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B239*Petroleum!J$218+Petroleum!J239)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B239*Petroleum!K$218+Petroleum!K239)","v":10.805892913615402},2207.1602844190152,2012.4225432127344,2012.4225432127344,2207.1602844190152,2207.1602844190152,2207.1602844190152]
["PM10",{"$f":"Petroleum!$B240*Petroleum!I$218+Petroleum!I240-'T&D'!R219+SUM('T&D'!S219:T219)","v":0.72503198089903875},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J189*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G157:L157)*Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U157+Pyrolysis!V157,Pyrolysis!V189*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB157:AG157)/Pyrolysis!$C$93*1000000+Pyrolysis!AO157+Pyrolysis!AP157+Pyrolysis!AQ157),Petroleum!$B240*Petroleum!J$218+Petroleum!J240)","v":1.4044290688116461},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J189*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G157:L157)*Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U157+Pyrolysis!V157,Pyrolysis!V189*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB157:AG157)/Pyrolysis!$C$93*1000000+Pyrolysis!AO157+Pyrolysis!AP157+Pyrolysis!AQ157),Petroleum!$B240*Petroleum!K$218+Petroleum!K240)","v":1.5914045161430737},{"$f":"IF($B$9=2,'MeOH&FTD'!AB155*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC155,IF($B$9=3,'MeOH&FTD'!AD155*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE155,IF($B$9=4,'MeOH&FTD'!AF155*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG155,IF($B$9=5,'MeOH&FTD'!AH155*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI155,IF($B$9=6,'MeOH&FTD'!AJ155*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK155,'MeOH&FTD'!Z155*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA155)))))","v":1.5777572810780907},{"$f":"IF($B$11=2,BioOil!AO337*BioOil!AP$313+BioOil!AP337,IF($B$11=3,BioOil!AQ337*BioOil!AR$313+BioOil!AR337,IF($B$11=4,BioOil!AS337*BioOil!AT$313+BioOil!AT337,IF($B$11=5,BioOil!AU337*BioOil!AV$313+BioOil!AV337,IF($B$11=6,Algae!H320*Algae!I$297+Algae!I320,BioOil!AM337*BioOil!AN$313+BioOil!AN337)))))","v":0.66786382972754843},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K337*BioOil!L$313+BioOil!L337,IF($B$10=3,BioOil!M337*BioOil!N$313+BioOil!N337,IF($B$10=4,BioOil!O337*BioOil!P$313+BioOil!P337,IF($B$10=5,BioOil!Q337*BioOil!R$313+BioOil!R337,IF($B$10=6,Algae!D320*Algae!E$297+Algae!E320,BioOil!I337*BioOil!J$313+BioOil!J337)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B240*Petroleum!J$218+Petroleum!J240)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B240*Petroleum!K$218+Petroleum!K240)","v":1.4131648885961652},194.66879527173919,28.92024449517638,28.92024449517638,194.66879527173919,194.66879527173919,194.66879527173919]
["PM2.5",{"$f":"Petroleum!$B241*Petroleum!I$218+Petroleum!I241-'T&D'!R220+SUM('T&D'!S220:T220)","v":0.56596097842294568},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J190*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G158:L158)*Pyrolysis!$C$93*1000000+Pyrolysis!IT159+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V190*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),Petroleum!$B241*Petroleum!J$218+Petroleum!J241)","v":1.0826732342465215},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J190*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G158:L158)*Pyrolysis!$C$93*1000000+Pyrolysis!IT159+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V190*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),Petroleum!$B241*Petroleum!K$218+Petroleum!K241)","v":1.2442735641046658},{"$f":"IF($B$9=2,'MeOH&FTD'!AB156*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC156,IF($B$9=3,'MeOH&FTD'!AD156*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE156,IF($B$9=4,'MeOH&FTD'!AF156*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG156,IF($B$9=5,'MeOH&FTD'!AH156*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI156,IF($B$9=6,'MeOH&FTD'!AJ156*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK156,'MeOH&FTD'!Z156*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA156)))))","v":1.5388250622249959},{"$f":"IF($B$11=2,BioOil!AO338*BioOil!AP$313+BioOil!AP338,IF($B$11=3,BioOil!AQ338*BioOil!AR$313+BioOil!AR338,IF($B$11=4,BioOil!AS338*BioOil!AT$313+BioOil!AT338,IF($B$11=5,BioOil!AU338*BioOil!AV$313+BioOil!AV338,IF($B$11=6,Algae!H321*Algae!I$297+Algae!I321,BioOil!AM338*BioOil!AN$313+BioOil!AN338)))))","v":0.58151588430075229},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K338*BioOil!L$313+BioOil!L338,IF($B$10=3,BioOil!M338*BioOil!N$313+BioOil!N338,IF($B$10=4,BioOil!O338*BioOil!P$313+BioOil!P338,IF($B$10=5,BioOil!Q338*BioOil!R$313+BioOil!R338,IF($B$10=6,Algae!D321*Algae!E$297+Algae!E321,BioOil!I338*BioOil!J$313+BioOil!J338)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B241*Petroleum!J$218+Petroleum!J241)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B241*Petroleum!K$218+Petroleum!K241)","v":1.1072583015936739},179.58881817322418,24.922054011972271,24.922054011972271,179.58881817322418,179.58881817322418,179.58881817322418]
["SOx",{"$f":"Petroleum!$B242*Petroleum!I$218+Petroleum!I242-'T&D'!R221+SUM('T&D'!S221:T221)","v":6.9425000091307112},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J191*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G159:L159)*Pyrolysis!$C$93*1000000+Pyrolysis!IT160+Pyrolysis!U159+Pyrolysis!V159,Pyrolysis!V191*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB159:AG159)/Pyrolysis!$C$93*1000000+Pyrolysis!AO159+Pyrolysis!AP159+Pyrolysis!AQ159),Petroleum!$B242*Petroleum!J$218+Petroleum!J242)","v":14.540013564119237},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J191*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G159:L159)*Pyrolysis!$C$93*1000000+Pyrolysis!IT160+Pyrolysis!U159+Pyrolysis!V159,Pyrolysis!V191*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB159:AG159)/Pyrolysis!$C$93*1000000+Pyrolysis!AO159+Pyrolysis!AP159+Pyrolysis!AQ159),Petroleum!$B242*Petroleum!K$218+Petroleum!K242)","v":15.818751669858662},{"$f":"IF($B$9=2,'MeOH&FTD'!AB157*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC157,IF($B$9=3,'MeOH&FTD'!AD157*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE157,IF($B$9=4,'MeOH&FTD'!AF157*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG157,IF($B$9=5,'MeOH&FTD'!AH157*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI157,IF($B$9=6,'MeOH&FTD'!AJ157*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK157,'MeOH&FTD'!Z157*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA157)))))","v":1.6275464750927291},{"$f":"IF($B$11=2,BioOil!AO339*BioOil!AP$313+BioOil!AP339,IF($B$11=3,BioOil!AQ339*BioOil!AR$313+BioOil!AR339,IF($B$11=4,BioOil!AS339*BioOil!AT$313+BioOil!AT339,IF($B$11=5,BioOil!AU339*BioOil!AV$313+BioOil!AV339,IF($B$11=6,Algae!H322*Algae!I$297+Algae!I322,BioOil!AM339*BioOil!AN$313+BioOil!AN339)))))","v":3.4010847191022551},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K339*BioOil!L$313+BioOil!L339,IF($B$10=3,BioOil!M339*BioOil!N$313+BioOil!N339,IF($B$10=4,BioOil!O339*BioOil!P$313+BioOil!P339,IF($B$10=5,BioOil!Q339*BioOil!R$313+BioOil!R339,IF($B$10=6,Algae!D322*Algae!E$297+Algae!E322,BioOil!I339*BioOil!J$313+BioOil!J339)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B242*Petroleum!J$218+Petroleum!J242)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B242*Petroleum!K$218+Petroleum!K242)","v":13.770455762681252},1443.5650804305726,98.622031919034654,0.54231915895182814,0,0,0.43930790130126002]

{"sheet":"MarineFuel_WTH","index":35,"n_rows":258,"n_cols":55,"rows_kept":258,"cut":false,"hidden":false,"merged":[[1,2,1,5],[36,7,36,15],[36,16,36,24],[36,1,36,6],[205,1,205,6],[205,7,205,12],[205,13,205,18],[177,1,177,6],[177,7,177,12],[92,1,92,6],[92,7,92,12],[92,13,92,18],[64,1,64,6],[64,7,64,12],[64,13,64,21],[9,13,9,15],[9,16,9,18],[9,19,9,21],[9,22,9,24],[93,10,93,12],[93,13,93,15],[150,19,150,21],[178,19,178,21],[124,1,124,3],[206,16,206,18],[178,7,178,9],[124,4,124,6],[124,7,124,9],[124,10,124,12],[124,13,124,15],[95,13,95,15],[95,1,95,3],[95,4,95,6],[180,16,180,18],[180,7,180,9],[180,10,180,12],[177,13,177,21],[149,1,149,6],[150,1,150,3],[150,4,150,6],[178,1,178,3],[178,4,178,6],[152,1,152,3],[149,7,149,15],[149,16,149,24],[152,16,152,18],[152,19,152,21],[152,22,152,24],[37,22,37,24],[92,0,95,0],[121,0,124,0],[11,37,11,39],[8,1,8,15],[8,16,8,30],[8,31,8,45],[9,1,9,3],[11,1,11,3],[11,4,11,6],[11,7,11,9],[11,10,11,12],[11,13,11,15],[11,16,11,18],[11,19,11,21],[11,22,11,24],[9,28,9,30],[9,31,9,33],[9,34,9,36],[9,37,9,39],[9,40,9,42],[9,43,9,45],[11,40,11,42],[11,43,11,45],[124,19,124,21],[124,22,124,24],[124,25,124,27],[124,28,124,30],[124,31,124,33],[124,34,124,36],[124,37,124,39],[124,40,124,42],[8,0,11,0],[39,1,39,3],[39,4,39,6],[11,25,11,27],[67,13,67,15],[67,16,67,18],[67,19,67,21],[39,16,39,18],[39,19,39,21],[39,22,39,24],[67,1,67,3],[67,4,67,6],[67,7,67,9],[36,0,39,0],[64,0,67,0],[65,4,65,6],[149,0,152,0],[177,0,180,0],[205,0,208,0],[121,1,121,15],[121,16,121,30],[37,10,37,12],[37,13,37,15],[37,16,37,18],[37,19,37,21],[65,19,65,21],[37,1,37,3],[37,4,37,6],[37,7,37,9],[65,10,65,12],[65,13,65,15],[65,16,65,18],[93,16,93,18],[65,1,65,3],[180,13,180,15],[180,1,180,3],[208,13,208,15],[208,16,208,18],[208,7,208,9],[208,10,208,12],[150,16,150,18],[122,43,122,45],[93,1,93,3],[93,4,93,6],[93,7,93,9],[122,19,122,21],[122,22,122,24],[122,25,122,27],[122,28,122,30],[122,31,122,33],[122,34,122,36],[121,31,121,45],[122,1,122,3],[122,4,122,6],[122,7,122,9],[122,10,122,12],[122,13,122,15],[122,16,122,18],[95,16,95,18],[95,7,95,9],[95,10,95,12],[122,40,122,42],[124,43,124,45],[124,16,124,18],[122,37,122,39],[235,16,235,18],[9,25,9,27],[233,7,233,9],[233,10,233,12],[233,13,233,15],[233,16,233,18],[11,28,11,30],[11,31,11,33],[11,34,11,36],[180,19,180,21],[206,10,206,12],[206,13,206,15],[178,10,178,12],[178,13,178,15],[178,16,178,18],[152,7,152,9],[152,10,152,12],[152,13,152,15],[150,22,150,24],[150,10,150,12],[39,10,39,12],[39,13,39,15],[150,7,150,9],[206,1,206,3],[206,4,206,6],[206,7,206,9],[208,1,208,3],[208,4,208,6],[180,4,180,6],[152,4,152,6],[2,13,2,14],[235,1,235,3],[235,4,235,6],[235,7,235,9],[235,10,235,12],[235,13,235,15],[233,1,233,3],[233,4,233,6],[150,13,150,15],[65,7,65,9],[9,7,9,9],[9,10,9,12],[67,10,67,12],[39,7,39,9],[9,4,9,6]]}
[null,null,null,null,null,null,null,null,"Service Functional Unit"]
[null,null,"Select Vessel and Region",null,null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit:","Per Trip"]
[null,null,"Conventional",null,null,"Alternative",null,null,"Energy Functional Unit"]
[null,null,null,null,null,null,null,null,null,"Energy Unit:","J",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit:","MJ"]
[{"$f":"\"1.  Well-to-Hull Energy Consumption and Emissions \"&$N$3&\" : Conventional Fuels\"","v":"1.  Well-to-Hull Energy Consumption and Emissions Per Trip : Conventional Fuels"}]
["1.1a) Emissions & Energy Consumption for Pacific Region"]
["Pacific","Bulk-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service  & Energy Functional Unit"]
[null,{"$f":"MarineFuel_PTH!B109","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!H109","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!N109","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!T109","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!Z109","v":"CA\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF109","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AL109","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AR109","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AX109","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BD109","v":"CA\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ109","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP109","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!BV109","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB109","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!CH109","v":"CA\n<-->\nInternational"},null,null,null,null,"Energy Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH",null,null,null,1,{"$f":"0.001","v":1E-3},{"$f":"0.000001","v":9.9999999999999995E-7},{"$f":"AX11*BTU2J","v":1055.0558526299999},{"$f":"BA11*J2kJ","v":1.05505585263},{"$f":"BB11*kJ2MJ","v":1.0550558526300001E-3}]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,null,null,"Emission Unit","g","kg","tonne","lb","oz","ton"]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":440338121.95950526},{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3083475374.0504723},{"$f":"SUM(B13:C13)","v":3523813496.0099773},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":657642775.32484269},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4564411255.1000071},{"$f":"SUM(E13:F13)","v":5222054030.4248495},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":314694367.37549299},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2049050096.7616606},{"$f":"SUM(H13:I13)","v":2363744464.1371536},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":2430792809.1680703},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":17021669014.562408},{"$f":"SUM(K13:L13)","v":19452461823.73048},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2161548136.0211358},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":15010219378.627659},{"$f":"SUM(N13:O13)","v":17171767514.648794},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":679870313.02350175},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":4760803716.9871492},{"$f":"SUM(Q13:R13)","v":5440674030.0106506},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1859000518.5187531},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":12743680979.593983},{"$f":"SUM(T13:U13)","v":14602681498.112736},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":728130254.48851931},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4549335243.7134562},{"$f":"SUM(W13:X13)","v":5277465498.2019758},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":3245852658.3067322},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":22729139814.5298},{"$f":"SUM(Z13:AA13)","v":25974992472.836533},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":5899802767.8657455},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":41028595355.590424},{"$f":"SUM(AC13:AD13)","v":46928398123.456169},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2000991119.7690363},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":14011975193.165113},{"$f":"SUM(AF13:AG13)","v":16012966312.934151},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1258863581.1162767},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":8630720693.947649},{"$f":"SUM(AI13:AJ13)","v":9889584275.0639267},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":507557440.92594326},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3198148852.4616461},{"$f":"SUM(AL13:AM13)","v":3705706293.3875895},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":5486961072.7731562},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":38422540549.022682},{"$f":"SUM(AO13:AP13)","v":43909501621.795837},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3234927298.214613},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":22451821643.513714},{"$f":"SUM(AR13:AS13)","v":25686748941.728325},null,null,null,1,{"$f":"g2kg","v":1E-3},{"$f":"g2MT","v":9.9999999999999995E-7},{"$f":"AX13*g2lb","v":2.2046226218487759E-3},{"$f":"BA13*16","v":3.5273961949580414E-2},{"$f":"BA13*lb2T","v":1.102311310924388E-6}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":425668502.18205869},{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3083475374.0504723},3509143876.2325311,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":635838120.2925874},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4564411255.1000071},5200249375.3925943,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":304606451.23066783},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2049050096.7616606},2353656547.9923286,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":2349812297.8519821},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":17021669014.562408},19371481312.414391,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2089860210.384788},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":15010219378.627659},17100079589.012447,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":657220811.4412936},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":4760803716.9871492},5418024528.428443,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1797770695.3941684},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":12743680979.593983},14541451674.988152,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":705280088.40335381},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4549335243.7134562},5254615332.1168098,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":3137718881.1559253},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":22729139814.5298},25866858695.685726,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":5703983712.646945},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":41028595355.590424},46732579068.237366,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1934329212.8361673},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":14011975193.165113},15946304406.001282,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1217397745.4642601},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":8630720693.947649},9848118439.4119091,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":491560275.11444354},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3198148852.4616461},3689709127.5760899,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":5304166014.4823933},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":38422540549.022682},43726706563.505074,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3127671794.3815131},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":22451821643.513714},25579493437.895226]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":56507483.413190089},{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":0},56507483.413190089,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":83983128.410682991},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":0},83983128.410682991,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":38826233.535979822},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":0},38826233.535979822,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":311937525.94874877},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":0},311937525.94874877,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":276115922.90273881},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":0},276115922.90273881,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":87246046.890822873},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":0},87246046.890822873,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":235800140.88351285},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":0},235800140.88351285,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":87903535.4471827},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":0},87903535.4471827,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":416532105.90700114},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":0},416532105.90700114,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":754236568.64591432},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":0},754236568.64591432,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":256782156.41907972},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":0},256782156.41907972,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":159687928.23390183},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":0},159687928.23390183,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":61546371.421687268},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":0},61546371.421687268,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":704127910.68101597},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":0},704127910.68101597,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":413106784.557809},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":0},413106784.557809,null,null,"Select Vessel and Region"]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":217639644.39250582},{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":0},217639644.39250582,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":325508684.60567784},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":0},325508684.60567784,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":157303824.73584902},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":0},157303824.73584902,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1201433299.0861301},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":0},1201433299.0861301,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1069796161.6016754},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":0},1069796161.6016754,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":336029804.78048182},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":0},336029804.78048182,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":921948596.68906677},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":0},921948596.68906677,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":366152424.31651688},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":0},366152424.31651688,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1604281308.1019406},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":0},1604281308.1019406,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":2919262395.2667589},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":0},2919262395.2667589,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":989001346.96751165},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":0},989001346.96751165,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":624305992.13356996},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":0},624305992.13356996,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":254926207.10779193},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":0},254926207.10779193,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":2711962006.2868237},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":0},2711962006.2868237,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1601173067.4765108},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":0},1601173067.4765108,null,null,"Bulk-Pacific",null,null,null,"RNAV_Bulk_Pacific","RNAV_Bulk_Pacific_Alt"]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":151521374.37636274},{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3083475374.0504723},3234996748.4268351,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":226346307.27622655},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4564411255.1000071},4790757562.3762341,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":108476392.95883894},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2049050096.7616606},2157526489.7204995,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":836441472.81710303},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":17021669014.562408},17858110487.379513,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":743948125.88037384},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":15010219378.627659},15754167504.508032,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":233944959.76998892},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":4760803716.9871492},4994748676.7571383,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":640021957.82158864},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":12743680979.593983},13383702937.415571,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":251224128.6396541},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4549335243.7134562},4800559372.3531103,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1116905467.1469836},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":22729139814.5298},23846045281.676785,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":2030484748.7342715},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":41028595355.590424},43059080104.324692,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":688545709.44957602},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":14011975193.165113},14700520902.614689,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":433403825.09678835},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":8630720693.947649},9064124519.0444374,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":175087696.58496428},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3198148852.4616461},3373236549.0466104,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1888076097.5145538},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":38422540549.022682},40310616646.537239,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1113391942.3471932},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":22451821643.513714},23565213585.860909,null,null,"Container Large-Pacific",null,null,null,"RNAV_Container_Pacific","RNAV_Container_Pacific_Alt"]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":19347.070840216245},{"$f":"SUM(MarineFuel_PTH!B113:G113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":240698.51632714795},260045.5871673642,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":28844.660063728214},{"$f":"SUM(MarineFuel_PTH!H113:M113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":362364.36619608261},391209.02625981084,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":13636.600674530717},{"$f":"SUM(MarineFuel_PTH!N113:S113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":155052.1177540691},168688.71842859982,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":106801.38359945996},{"$f":"SUM(MarineFuel_PTH!T113:Y113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1387176.5575648982},1493977.9411643581,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":94816.634571284318},{"$f":"SUM(MarineFuel_PTH!Z113:AE113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1221269.0407435906},1316085.6753148749,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":29871.361238705817},{"$f":"SUM(MarineFuel_PTH!AF113:AK113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":370941.81264927227},400813.17388797808,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":81341.75293611332},{"$f":"SUM(MarineFuel_PTH!AL113:AQ113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1026575.6527624932},1107917.4056986065,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":31316.269444738617},{"$f":"SUM(MarineFuel_PTH!AR113:AW113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":351556.29890794377},382872.5683526824,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":142612.54746174262},{"$f":"SUM(MarineFuel_PTH!AX113:BC113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1848916.886373074},1991529.4338348166,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":258868.51382828152},{"$f":"SUM(MarineFuel_PTH!BD113:BI113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":3353095.4833507091},3611963.9971789904,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":87917.250435962385},{"$f":"SUM(MarineFuel_PTH!BJ113:BO113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1126891.9684718957},1214809.218907858,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":55083.673796873452},{"$f":"SUM(MarineFuel_PTH!BP113:BU113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":683591.31400965876},738674.98780653218,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":21862.747263603767},{"$f":"SUM(MarineFuel_PTH!BV113:CA113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":236116.53933270159},257979.28659630535,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":241079.79590786743},{"$f":"SUM(MarineFuel_PTH!CB113:CG113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":3134768.8768071816},3375848.6727150492,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":141885.62811287233},{"$f":"SUM(MarineFuel_PTH!CH113:CM113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1820378.8142800168},1962264.4423928892,null,null,"Tanker VLCC-Pacific",null,null,null,"RNAV_Tanker_Pacific","RNAV_Tanker_Pacific_Alt"]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":46468.887019906819},{"$f":"SUM(MarineFuel_PTH!B114:G114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":568850.77046289388},615319.65748280066,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":69119.630035807422},{"$f":"SUM(MarineFuel_PTH!H114:M114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":852737.7534904083},921857.38352621568,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":32141.849855868022},{"$f":"SUM(MarineFuel_PTH!N114:S114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":369009.17379237647},401151.0236482445,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":256521.59280549586},{"$f":"SUM(MarineFuel_PTH!T114:Y114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3243966.2000176441},3500487.79282314,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":227237.50130761441},{"$f":"SUM(MarineFuel_PTH!Z114:AE114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2856848.6607679268},3084086.1620755414,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":71746.721867935732},{"$f":"SUM(MarineFuel_PTH!AF114:AK114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":877065.23462607968},948811.95649401541,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":194287.79340705043},{"$f":"SUM(MarineFuel_PTH!AL114:AQ114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2406877.5282235956},2601165.321630646,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":73044.788511089748},{"$f":"SUM(MarineFuel_PTH!AR114:AW114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":831832.36922964663},904877.15774073638,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":342534.86795765237},{"$f":"SUM(MarineFuel_PTH!AX114:BC114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4325673.7399816168},4668208.6079392694,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":620638.59470765525},{"$f":"SUM(MarineFuel_PTH!BD114:BI114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7835423.7995960973},8456062.3943037521,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":211164.6156335636},{"$f":"SUM(MarineFuel_PTH!BJ114:BO114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2643740.8006240251},2854905.4162575887,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":131573.58027898721},{"$f":"SUM(MarineFuel_PTH!BP114:BU114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1609372.6068788064},1740946.1871577937,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":51103.414714453465},{"$f":"SUM(MarineFuel_PTH!BV114:CA114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":565264.79929923953},616368.21401369304,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":579039.06443233311},{"$f":"SUM(MarineFuel_PTH!CB114:CG114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7328786.9200730277},7907825.9845053609,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":339994.88584911946},{"$f":"SUM(MarineFuel_PTH!CH114:CM114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4261876.7741763098},4601871.660025429,null,null,"Bulk-Atlantic",null,null,null,"RNAV_Bulk_Atlantic","RNAV_Bulk_Atlantic_Alt"]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":140460.76804292545},{"$f":"SUM(MarineFuel_PTH!B115:G115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":6630600.918427729},6771061.6864706548,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":208117.15548969954},{"$f":"SUM(MarineFuel_PTH!H115:M115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":9886709.2749940287},10094826.430483729,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":94082.415259127141},{"$f":"SUM(MarineFuel_PTH!N115:S115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":4299820.2893307367},4393902.7045898642,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":775383.75148987537},{"$f":"SUM(MarineFuel_PTH!T115:Y115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":37394428.358307354},38169812.109797232,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":684362.16195834789},{"$f":"SUM(MarineFuel_PTH!Z115:AE115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":32915993.594513129},33600355.756471477,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":216867.67866454949},{"$f":"SUM(MarineFuel_PTH!AF115:AK115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":10228122.561066583},10444990.239731133,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":581825.68958175578},{"$f":"SUM(MarineFuel_PTH!AL115:AQ115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":27763182.897709567},28345008.587291323,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":209873.52879028642},{"$f":"SUM(MarineFuel_PTH!AR115:AW115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":9592086.3627985641},9801959.8915888499,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1035374.7145741383},{"$f":"SUM(MarineFuel_PTH!AX115:BC115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":49887120.372655287},50922495.087229423,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1870333.4141377141},{"$f":"SUM(MarineFuel_PTH!BD115:BI115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":90189171.97491309},92059505.389050812,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":638283.93571538047},{"$f":"SUM(MarineFuel_PTH!BJ115:BO115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":30579231.559708405},31217515.495423786,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":394039.14467001543},{"$f":"SUM(MarineFuel_PTH!BP115:BU115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":18645091.764324464},19039130.908994481,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":147394.48013007286},{"$f":"SUM(MarineFuel_PTH!BV115:CA115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":6601678.5365926698},6749073.0167227425,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1750252.1995454838},{"$f":"SUM(MarineFuel_PTH!CB115:CG115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":84457261.933371902},86207514.132917389,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1023706.6181496517},{"$f":"SUM(MarineFuel_PTH!CH115:CM115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":49145448.232684404},50169154.850834057,null,null,"Container Large-Atlantic",null,null,null,"RNAV_Container_Atlantic","RNAV_Container_Atlantic_Alt"]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":10955.443520237766},{"$f":"SUM(MarineFuel_PTH!B116:G116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":591027.01644491428},601982.45996515208,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":16272.855587416605},{"$f":"SUM(MarineFuel_PTH!H116:M116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":868633.41405650438},884906.26964392094,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":7491.5951613543575},{"$f":"SUM(MarineFuel_PTH!N116:S116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":349110.01215655229},356601.60731790663,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":60477.192416898899},{"$f":"SUM(MarineFuel_PTH!T116:Y116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3304358.3807075899},3364835.5731244888,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":53502.989506641694},{"$f":"SUM(MarineFuel_PTH!Z116:AE116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2879731.1668029204},2933234.1563095623,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":16914.912527378921},{"$f":"SUM(MarineFuel_PTH!AF116:AK116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":912037.26506549993},928952.17759287881,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":45652.39454889304},{"$f":"SUM(MarineFuel_PTH!AL116:AQ116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2394193.4292067876},2439845.8237556806,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":16914.881834920569},{"$f":"SUM(MarineFuel_PTH!AR116:AW116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":726780.74568821653},743695.62752313714,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":80755.568731710198},{"$f":"SUM(MarineFuel_PTH!AX116:BC116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4409911.6062118309},4490667.1749435412,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":146162.23968593351},{"$f":"SUM(MarineFuel_PTH!BD116:BI116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7897531.8301718645},8043694.0698577976,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":49783.891296023161},{"$f":"SUM(MarineFuel_PTH!BJ116:BO116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2709383.2329847091},2759167.1242807321,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":30916.83745174266},{"$f":"SUM(MarineFuel_PTH!BP116:BU116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1613434.9532787704},1644351.7907305132,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":11849.73845108649},{"$f":"SUM(MarineFuel_PTH!BV116:CA116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":510894.6708748056},522744.40932589211,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":136513.48618877385},{"$f":"SUM(MarineFuel_PTH!CB116:CG116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7461358.5827115551},7597872.0689003291,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":80044.878338195354},{"$f":"SUM(MarineFuel_PTH!CH116:CM116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4299691.9662116487},4379736.844549844,null,null,"Tanker VLCC-Atlantic",null,null,null,"RNAV_Tanker_Atlantic","RNAV_Tanker_Atlantic_Alt"]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":9164.599038899134},{"$f":"SUM(MarineFuel_PTH!B117:G117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":544877.10338906338},554041.70242796256,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":13605.389408904757},{"$f":"SUM(MarineFuel_PTH!H117:M117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":800865.4510513579},814470.84046026261,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":6238.8756117383982},{"$f":"SUM(MarineFuel_PTH!N117:S117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":321270.12022998277},327508.99584172119,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":50591.216911974072},{"$f":"SUM(MarineFuel_PTH!T117:Y117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3048020.8267581509},3098612.0436701248,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":44734.150616361054},{"$f":"SUM(MarineFuel_PTH!Z117:AE117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2655936.6359311873},2700670.7865475481,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":14149.896424103459},{"$f":"SUM(MarineFuel_PTH!AF117:AK117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":840801.65131535544},854951.54773945885,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":38139.9755291857},{"$f":"SUM(MarineFuel_PTH!AL117:AQ117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2207380.76128083},2245520.7368100155,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":14050.022381978593},{"$f":"SUM(MarineFuel_PTH!AR117:AW117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":668367.80248737207},682417.82486935065,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":67554.764553094239},{"$f":"SUM(MarineFuel_PTH!AX117:BC117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4067713.8956123232},4135268.6601654175,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":122217.88424384744},{"$f":"SUM(MarineFuel_PTH!BD117:BI117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7284373.9701244868},7406591.8543683346,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":41645.908856302594},{"$f":"SUM(MarineFuel_PTH!BJ117:BO117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2498775.0339917731},2540420.9428480756,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":25829.45079648944},{"$f":"SUM(MarineFuel_PTH!BP117:BU117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1487210.9863223576},1513040.4371188469,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":9848.0027850883016},{"$f":"SUM(MarineFuel_PTH!BV117:CA117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":469601.62118784396},479449.62397293228,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":114198.14834618894},{"$f":"SUM(MarineFuel_PTH!CB117:CG117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":6882639.617190483},6996837.7655366715,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":66923.752705262581},{"$f":"SUM(MarineFuel_PTH!CH117:CM117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3965332.2739839107},4032256.0266891732,null,null,"Bulk-Gulf of Mexico",null,null,null,"RNAV_Bulk_Mexico","RNAV_Bulk_Mexico_Alt"]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":61772.175831389504},{"$f":"SUM(MarineFuel_PTH!B118:G118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":4451197.3763468601},4512969.5521782497,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":92109.853682925735},{"$f":"SUM(MarineFuel_PTH!H118:M118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":6502317.8681780351},6594427.7218609611,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":43590.226015016939},{"$f":"SUM(MarineFuel_PTH!N118:S118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2628926.8836799758},2672517.1096949927,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":341000.13905090868},{"$f":"SUM(MarineFuel_PTH!T118:Y118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":24571887.000069372},24912887.139120281,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":302776.03806551505},{"$f":"SUM(MarineFuel_PTH!Z118:AE118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":21399961.898739368},21702737.936804883,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":95374.591533757179},{"$f":"SUM(MarineFuel_PTH!AF118:AK118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":6872530.0006267261},6967904.5921604829,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":259801.35159241449},{"$f":"SUM(MarineFuel_PTH!AL118:AQ118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":17813227.515672147},18073028.867264561,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":100168.09289031984},{"$f":"SUM(MarineFuel_PTH!AR118:AW118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":5398062.0040799305},5498230.0969702499,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":455339.592764456},{"$f":"SUM(MarineFuel_PTH!AX118:BC118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":32810992.544479441},33266332.137243897,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":826620.14061339246},{"$f":"SUM(MarineFuel_PTH!BD118:BI118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":58621201.645844743},59447821.786458135,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":280706.05092599499},{"$f":"SUM(MarineFuel_PTH!BJ118:BO118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":20227198.096712586},20507904.147638582,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":175934.05815653811},{"$f":"SUM(MarineFuel_PTH!BP118:BU118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":12066386.106897064},12242320.165053602,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":69921.06978598157},{"$f":"SUM(MarineFuel_PTH!BV118:CA118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3859065.8281677179},3928986.8979536993,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":769730.1397822263},{"$f":"SUM(MarineFuel_PTH!CB118:CG118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":55465437.837996855},56235167.977779083,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":453084.49347969075},{"$f":"SUM(MarineFuel_PTH!CH118:CM118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":31983314.886696234},32436399.380175926,null,null,"Container Large-Gulf of Mexico",null,null,null,"RNAV_Container_Mexico","RNAV_Container_Mexico_Alt"]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":325989.96799868759},{"$f":"SUM(MarineFuel_PTH!B119:G119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2406.9851632714795},328396.95316195907,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":483406.30047934776},{"$f":"SUM(MarineFuel_PTH!H119:M119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":3658.011454961289},487064.31193430902,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":219851.97623770253},{"$f":"SUM(MarineFuel_PTH!N119:S119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1680.930247084859},221532.90648478738,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1799558.1816670685},{"$f":"SUM(MarineFuel_PTH!T119:Y119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":13871.76557564898},1813429.9472427175,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1589532.5380627727},{"$f":"SUM(MarineFuel_PTH!Z119:AE119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":12319.022657125817},1601851.5607198984,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":503319.8138728739},{"$f":"SUM(MarineFuel_PTH!AF119:AK119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3709.418126492722},507029.2319993666,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1352994.7382912128},{"$f":"SUM(MarineFuel_PTH!AL119:AQ119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":10496.880686538767},1363491.6189777516,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":492416.94937053544},{"$f":"SUM(MarineFuel_PTH!AR119:AW119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3978.9959739155888},496395.945344451,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":2402961.1597134755},{"$f":"SUM(MarineFuel_PTH!AX119:BC119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":18489.168863730742},2421450.3285772065,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":4343547.9998912225},{"$f":"SUM(MarineFuel_PTH!BD119:BI119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":33771.251166741895},4377319.2510579647,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1481368.5178935151},{"$f":"SUM(MarineFuel_PTH!BJ119:BO119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":11268.919684718956},1492637.4375782341,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":916299.91443669936},{"$f":"SUM(MarineFuel_PTH!BP119:BU119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":6991.5354093522656},923291.44984605163,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":345535.85695268959},{"$f":"SUM(MarineFuel_PTH!BV119:CA119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2661.4814248498033},348197.33837753942,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":4062092.6858743769},{"$f":"SUM(MarineFuel_PTH!CB119:CG119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":31347.688768071814},4093440.3746424485,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":2377829.128310692},{"$f":"SUM(MarineFuel_PTH!CH119:CM119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":18373.176234301241},2396202.3045449932,null,null,"Tanker VLCC-Gulf of Mexico",null,null,null,"RNAV_Tanker_Mexico","RNAV_Tanker_Mexico_Alt"]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":613.89538888722632},{"$f":"SUM(MarineFuel_PTH!B120:G120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":12883.785750274659},13497.681139161885,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":916.10548115492645},{"$f":"SUM(MarineFuel_PTH!H120:M120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":19169.854660169622},20085.960141324547,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":435.9058378605996},{"$f":"SUM(MarineFuel_PTH!N120:S120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":8458.7218239989197},8894.6276618595184,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3388.8787331153162},{"$f":"SUM(MarineFuel_PTH!T120:Y120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":72118.484547558415},75507.36328067373,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":3011.2099752173062},{"$f":"SUM(MarineFuel_PTH!Z120:AE120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":63546.596178457534},66557.806153674843,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":947.83810302217103},{"$f":"SUM(MarineFuel_PTH!AF120:AK120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":19880.455970434617},20828.294073456789,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2586.7123429146336},{"$f":"SUM(MarineFuel_PTH!AL120:AQ120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":53754.871042951039},56341.58338586567,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1005.0842874970136},{"$f":"SUM(MarineFuel_PTH!AR120:AW120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":18878.871093799313},19883.955381296328,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4525.1907127066661},{"$f":"SUM(MarineFuel_PTH!AX120:BC120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":96242.501446164388},100767.69215887105,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":8219.9797958318195},{"$f":"SUM(MarineFuel_PTH!BD120:BI120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":173958.39562334216},182178.37541917397,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2789.6726637342244},{"$f":"SUM(MarineFuel_PTH!BJ120:BO120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":59110.976570803294},61900.649234537515,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1751.6690831081519},{"$f":"SUM(MarineFuel_PTH!BP120:BU120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":36207.109423587724},37958.778506695875,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":701.10584317208895},{"$f":"SUM(MarineFuel_PTH!BV120:CA120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":13087.579398611602},13788.685241783691,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7649.6218101437025},{"$f":"SUM(MarineFuel_PTH!CB120:CG120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":162851.28350145969},170500.90531160339,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4506.2912362721245},{"$f":"SUM(MarineFuel_PTH!CH120:CM120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":94941.130270889553},99447.421507161678,null,null,"Bulk-Great Lakes",null,null,null,"RNAV_Bulk_Lakes","RNAV_Bulk_Lakes_Alt"]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":36082167.393006012},{"$f":"SUM(MarineFuel_PTH!B121:G121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":260695175.32898349},296777342.72198951,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":53869132.307948701},{"$f":"SUM(MarineFuel_PTH!H121:M121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":385422596.88017166},439291729.18812037,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":25713044.982429095},{"$f":"SUM(MarineFuel_PTH!N121:S121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":171584393.13547972},197297438.11790881,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":199183919.50216731},{"$f":"SUM(MarineFuel_PTH!T121:Y121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1438765374.3914075},1637949293.8935747,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":177061450.28235337},{"$f":"SUM(MarineFuel_PTH!Z121:AE121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1267385698.475409},1444447148.7577624,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":55709903.859528519},{"$f":"SUM(MarineFuel_PTH!AF121:AK121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":402510491.53872186},458220395.3982504,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":152199650.54519612},{"$f":"SUM(MarineFuel_PTH!AL121:AQ121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1074253670.5794208},1226453321.1246169,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":59402769.564752132},{"$f":"SUM(MarineFuel_PTH!AR121:AW121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":378666366.05723292},438069135.62198508,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":265971518.49784085},{"$f":"SUM(MarineFuel_PTH!AX121:BC121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1921212400.0648782},2187183918.5627189,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":483305715.64486939},{"$f":"SUM(MarineFuel_PTH!BD121:BI121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":3464805022.3651738},3948110738.0100431,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":163965128.01147985},{"$f":"SUM(MarineFuel_PTH!BJ121:BO121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1184458509.2371817},1348423637.2486615,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":103065882.91232885},{"$f":"SUM(MarineFuel_PTH!BP121:BU121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":727624500.51092386},830690383.4232527,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":41420695.337238923},{"$f":"SUM(MarineFuel_PTH!BV121:CA121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":266593894.62759265},308014589.96483159,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":449612327.51252866},{"$f":"SUM(MarineFuel_PTH!CB121:CG121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":3247664139.0124049},3697276466.5249338,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":264980638.76237118},{"$f":"SUM(MarineFuel_PTH!CH121:CM121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1895620556.3970709},2160601195.1594419,null,null,"Container Large-Great Lakes",null,null,null,"RNAV_Container_Lakes","RNAV_Container_Lakes_Alt"]
["CO2 (w/ C in VOC & CO)",{"$f":"B26+B18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":36215488.300536923},{"$f":"C26+C18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":262339260.72512099},{"$f":"D26+D18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":298554749.02565795},{"$f":"E26+E18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":54067648.059965499},{"$f":"F26+F18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":387891982.29125345},{"$f":"G26+G18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":441959630.35121894},{"$f":"H26+H18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25806054.342400126},{"$f":"I26+I18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":172647510.46129647},{"$f":"J26+J18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":198453564.8036966},{"$f":"K26+K18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":199919889.17450854},{"$f":"L26+L18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1448186402.5006077},{"$f":"M26+M18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1648106291.6751163},{"$f":"N26+N18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":177714049.62882203},{"$f":"O26+O18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1275681320.5955048},{"$f":"P26+P18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1453395370.2243268},{"$f":"Q26+Q18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":55915747.784038767},{"$f":"R26+R18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":405044838.89017689},{"$f":"S26+S18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":460960586.67421567},{"$f":"T26+T18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":152758475.06481999},{"$f":"U26+U18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1081235400.8129771},{"$f":"V26+V18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1233993875.8777971},{"$f":"W26+W18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":59615156.605515182},{"$f":"X26+X18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":381069215.0071426},{"$f":"Y26+Y18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":440684371.61265779},{"$f":"Z26+Z18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":266954263.34898245},{"$f":"AA26+AA18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1933772344.9997597},{"$f":"AB26+AB18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2200726608.348742},{"$f":"AC26+AC18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":485087811.73322242},{"$f":"AD26+AD18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3487568312.11622},{"$f":"AE26+AE18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3972656123.8494425},{"$f":"AF26+AF18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":164570966.88561991},{"$f":"AG26+AG18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1192125105.7018044},{"$f":"AH26+AH18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1356696072.5874245},{"$f":"AI26+AI18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":103444318.84562466},{"$f":"AJ26+AJ18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":732284040.86944449},{"$f":"AK26+AK18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":835728359.71506917},{"$f":"AL26+AL18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":41569139.598857015},{"$f":"AM26+AM18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":268218064.43122125},{"$f":"AN26+AN18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":309787204.03007823},{"$f":"AO26+AO18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":451273611.40626377},{"$f":"AP26+AP18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3268950833.8385687},{"$f":"AQ26+AQ18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3720224445.244833},{"$f":"AR26+AR18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":265957126.64775252},{"$f":"AS26+AS18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1907991305.2990923},{"$f":"AT26+AT18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2173948431.9468446},null,null,"Tanker VLCC-Great Lakes",null,null,null,"RNAV_Tanker_Lakes","RNAV_Tanker_Lakes_Alt"]
["GHGs",{"$f":"(B24*Fuel_Specs!$B$85+B25*Fuel_Specs!$B$86+B27*Fuel_Specs!$B$84)","v":44548178.326392509},{"$f":"(C24*Fuel_Specs!$B$85+C25*Fuel_Specs!$B$86+C27*Fuel_Specs!$B$84)","v":266238803.50778463},{"$f":"(D24*Fuel_Specs!$B$85+D25*Fuel_Specs!$B$86+D27*Fuel_Specs!$B$84)","v":310786981.8341772},{"$f":"(E24*Fuel_Specs!$B$85+E25*Fuel_Specs!$B$86+E27*Fuel_Specs!$B$84)","v":66425805.005333364},{"$f":"(F24*Fuel_Specs!$B$85+F25*Fuel_Specs!$B$86+F27*Fuel_Specs!$B$84)","v":393696049.26635802},{"$f":"(G24*Fuel_Specs!$B$85+G25*Fuel_Specs!$B$86+G27*Fuel_Specs!$B$84)","v":460121854.27169138},{"$f":"(H24*Fuel_Specs!$B$85+H25*Fuel_Specs!$B$86+H27*Fuel_Specs!$B$84)","v":31432253.688025147},{"$f":"(I24*Fuel_Specs!$B$85+I25*Fuel_Specs!$B$86+I27*Fuel_Specs!$B$84)","v":175210232.82102528},{"$f":"(J24*Fuel_Specs!$B$85+J25*Fuel_Specs!$B$86+J27*Fuel_Specs!$B$84)","v":206642486.50905043},{"$f":"(K24*Fuel_Specs!$B$85+K25*Fuel_Specs!$B$86+K27*Fuel_Specs!$B$84)","v":245918729.57865363},{"$f":"(L24*Fuel_Specs!$B$85+L25*Fuel_Specs!$B$86+L27*Fuel_Specs!$B$84)","v":1470024505.0351713},{"$f":"(M24*Fuel_Specs!$B$85+M25*Fuel_Specs!$B$86+M27*Fuel_Specs!$B$84)","v":1715943234.6138251},{"$f":"(N24*Fuel_Specs!$B$85+N25*Fuel_Specs!$B$86+N27*Fuel_Specs!$B$84)","v":218349703.65300611},{"$f":"(O24*Fuel_Specs!$B$85+O25*Fuel_Specs!$B$86+O27*Fuel_Specs!$B$84)","v":1294926181.8231132},{"$f":"(P24*Fuel_Specs!$B$85+P25*Fuel_Specs!$B$86+P27*Fuel_Specs!$B$84)","v":1513275885.4761195},{"$f":"(Q24*Fuel_Specs!$B$85+Q25*Fuel_Specs!$B$86+Q27*Fuel_Specs!$B$84)","v":68781198.885561228},{"$f":"(R24*Fuel_Specs!$B$85+R25*Fuel_Specs!$B$86+R27*Fuel_Specs!$B$84)","v":411061950.22252876},{"$f":"(S24*Fuel_Specs!$B$85+S25*Fuel_Specs!$B$86+S27*Fuel_Specs!$B$84)","v":479843149.10808998},{"$f":"(T24*Fuel_Specs!$B$85+T25*Fuel_Specs!$B$86+T27*Fuel_Specs!$B$84)","v":187354183.80028889},{"$f":"(U24*Fuel_Specs!$B$85+U25*Fuel_Specs!$B$86+U27*Fuel_Specs!$B$84)","v":1097516774.4009399},{"$f":"(V24*Fuel_Specs!$B$85+V25*Fuel_Specs!$B$86+V27*Fuel_Specs!$B$84)","v":1284870958.2012289},{"$f":"(W24*Fuel_Specs!$B$85+W25*Fuel_Specs!$B$86+W27*Fuel_Specs!$B$84)","v":72225095.457452685},{"$f":"(X24*Fuel_Specs!$B$85+X25*Fuel_Specs!$B$86+X27*Fuel_Specs!$B$84)","v":386794593.49244267},{"$f":"(Y24*Fuel_Specs!$B$85+Y25*Fuel_Specs!$B$86+Y27*Fuel_Specs!$B$84)","v":459019688.94989538},{"$f":"(Z24*Fuel_Specs!$B$85+Z25*Fuel_Specs!$B$86+Z27*Fuel_Specs!$B$84)","v":328376799.1742059},{"$f":"(AA24*Fuel_Specs!$B$85+AA25*Fuel_Specs!$B$86+AA27*Fuel_Specs!$B$84)","v":1962914839.6523099},{"$f":"(AB24*Fuel_Specs!$B$85+AB25*Fuel_Specs!$B$86+AB27*Fuel_Specs!$B$84)","v":2291291638.8265157},{"$f":"(AC24*Fuel_Specs!$B$85+AC25*Fuel_Specs!$B$86+AC27*Fuel_Specs!$B$84)","v":596126065.70966089},{"$f":"(AD24*Fuel_Specs!$B$85+AD25*Fuel_Specs!$B$86+AD27*Fuel_Specs!$B$84)","v":3540252195.2911444},{"$f":"(AE24*Fuel_Specs!$B$85+AE25*Fuel_Specs!$B$86+AE27*Fuel_Specs!$B$84)","v":4136378261.0008054},{"$f":"(AF24*Fuel_Specs!$B$85+AF25*Fuel_Specs!$B$86+AF27*Fuel_Specs!$B$84)","v":202436502.28675058},{"$f":"(AG24*Fuel_Specs!$B$85+AG25*Fuel_Specs!$B$86+AG27*Fuel_Specs!$B$84)","v":1210021899.7120218},{"$f":"(AH24*Fuel_Specs!$B$85+AH25*Fuel_Specs!$B$86+AH27*Fuel_Specs!$B$84)","v":1412458401.9987726},{"$f":"(AI24*Fuel_Specs!$B$85+AI25*Fuel_Specs!$B$86+AI27*Fuel_Specs!$B$84)","v":126873814.09330836},{"$f":"(AJ24*Fuel_Specs!$B$85+AJ25*Fuel_Specs!$B$86+AJ27*Fuel_Specs!$B$84)","v":743248547.86290741},{"$f":"(AK24*Fuel_Specs!$B$85+AK25*Fuel_Specs!$B$86+AK27*Fuel_Specs!$B$84)","v":870122361.95621586},{"$f":"(AL24*Fuel_Specs!$B$85+AL25*Fuel_Specs!$B$86+AL27*Fuel_Specs!$B$84)","v":50416465.563939542},{"$f":"(AM24*Fuel_Specs!$B$85+AM25*Fuel_Specs!$B$86+AM27*Fuel_Specs!$B$84)","v":272184700.12762874},{"$f":"(AN24*Fuel_Specs!$B$85+AN25*Fuel_Specs!$B$86+AN27*Fuel_Specs!$B$84)","v":322601165.69156826},{"$f":"(AO24*Fuel_Specs!$B$85+AO25*Fuel_Specs!$B$86+AO27*Fuel_Specs!$B$84)","v":555105515.85254598},{"$f":"(AP24*Fuel_Specs!$B$85+AP25*Fuel_Specs!$B$86+AP27*Fuel_Specs!$B$84)","v":3318264208.5412054},{"$f":"(AQ24*Fuel_Specs!$B$85+AQ25*Fuel_Specs!$B$86+AQ27*Fuel_Specs!$B$84)","v":3873369724.3937521},{"$f":"(AR24*Fuel_Specs!$B$85+AR25*Fuel_Specs!$B$86+AR27*Fuel_Specs!$B$84)","v":326745729.64392889},{"$f":"(AS24*Fuel_Specs!$B$85+AS25*Fuel_Specs!$B$86+AS27*Fuel_Specs!$B$84)","v":1936743091.5256748},{"$f":"(AT24*Fuel_Specs!$B$85+AT25*Fuel_Specs!$B$86+AT27*Fuel_Specs!$B$84)","v":2263488821.1696033}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":4746.9803212781317},{"$f":"SUM(MarineFuel_PTH!B126:G126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":64034.516171416653},{"$f":"SUM(B29:C29)","v":68781.496492694787},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":7159.2219401100128},{"$f":"SUM(MarineFuel_PTH!H126:M126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":51029.117460012458},{"$f":"SUM(E29:F29)","v":58188.339400122473},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":3656.7165047618091},{"$f":"SUM(MarineFuel_PTH!N126:S126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":33970.12875077287},{"$f":"SUM(H29:I29)","v":37626.845255534681},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":26204.693745063414},{"$f":"SUM(MarineFuel_PTH!T126:Y126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":49510.889351424252},{"$f":"SUM(K29:L29)","v":75715.583096487666},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":23517.587190533119},{"$f":"SUM(MarineFuel_PTH!Z126:AE126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":32694.272609539872},{"$f":"SUM(N29:O29)","v":56211.859800072991},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":7329.2109767424599},{"$f":"SUM(MarineFuel_PTH!AF126:AK126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":183567.2228897617},{"$f":"SUM(Q29:R29)","v":190896.43386650417},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":20508.864736189091},{"$f":"SUM(MarineFuel_PTH!AL126:AQ126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":123226.20813168611},{"$f":"SUM(T29:U29)","v":143735.07286787522},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":8788.4034925094948},{"$f":"SUM(MarineFuel_PTH!AR126:AW126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":68872.953894363469},{"$f":"SUM(W29:X29)","v":77661.357386872958},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":34991.289480421896},{"$f":"SUM(MarineFuel_PTH!AX126:BC126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":121914.65962586444},{"$f":"SUM(Z29:AA29)","v":156905.94910628634},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":64088.538414097791},{"$f":"SUM(MarineFuel_PTH!BD126:BI126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":60275.326238631213},{"$f":"SUM(AC29:AD29)","v":124363.86465272901},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":21571.299405844838},{"$f":"SUM(MarineFuel_PTH!BJ126:BO126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":93860.519848554788},{"$f":"SUM(AF29:AG29)","v":115431.81925439963},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":13886.233926843597},{"$f":"SUM(MarineFuel_PTH!BP126:BU126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":81970.487286825242},{"$f":"SUM(AI29:AJ29)","v":95856.721213668847},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":6080.0786681464933},{"$f":"SUM(MarineFuel_PTH!BV126:CA126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":55800.943697606868},{"$f":"SUM(AL29:AM29)","v":61881.022365753364},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":59151.127138768665},{"$f":"SUM(MarineFuel_PTH!CB126:CG126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":67033.138754853309},{"$f":"SUM(AO29:AP29)","v":126184.26589362198},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":35216.698427215728},{"$f":"SUM(MarineFuel_PTH!CH126:CM126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":57286.540727809421},{"$f":"SUM(AR29:AS29)","v":92503.239155025149}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":7959.2768959949244},{"$f":"SUM(MarineFuel_PTH!B127:G127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":156634.77009952089},164594.04699551582,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":11993.344768855473},{"$f":"SUM(MarineFuel_PTH!H127:M127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":126288.83977291107},138282.18454176653,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":6091.2139473242742},{"$f":"SUM(MarineFuel_PTH!N127:S127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":86484.532784685391},92575.746732009662,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":43937.492758669803},{"$f":"SUM(MarineFuel_PTH!T127:Y127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":122746.30751953863},166683.80027820845,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":39399.386177252891},{"$f":"SUM(MarineFuel_PTH!Z127:AE127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":83507.535121808367},122906.92129906126,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":12288.911190883515},{"$f":"SUM(MarineFuel_PTH!AF127:AK127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":439857.85852055496},452146.76971143845,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":34316.361117493012},{"$f":"SUM(MarineFuel_PTH!AL127:AQ127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":299062.15741837869},333378.5185358717,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":14593.346083805434},{"$f":"SUM(MarineFuel_PTH!AR127:AW127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":172237.89753129252},186831.24361509795,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":58670.005576851487},{"$f":"SUM(MarineFuel_PTH!AX127:BC127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":296001.87757146143},354671.88314831292,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":107383.72325004276},{"$f":"SUM(MarineFuel_PTH!BD127:BI127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":152176.76633458392},259560.48958462669,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":36168.665837506895},{"$f":"SUM(MarineFuel_PTH!BJ127:BO127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":233334.08716956363},269502.75300707051,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":23235.341803495936},{"$f":"SUM(MarineFuel_PTH!BP127:BU127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":205590.6778588614},228826.01966235734,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":10102.339410073811},{"$f":"SUM(MarineFuel_PTH!BV127:CA127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":144528.40948401851},154630.74889409234,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":99178.881677119774},{"$f":"SUM(MarineFuel_PTH!CB127:CG127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":170736.86461759353},269915.74629471329,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":58995.975148058635},{"$f":"SUM(MarineFuel_PTH!CH127:CM127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":147994.80255449115},206990.77770254979]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":16818.180176607839},{"$f":"SUM(MarineFuel_PTH!B128:G128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1890116.9142489394},1906935.0944255472,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":25197.649263727028},{"$f":"SUM(MarineFuel_PTH!H128:M128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":1541138.7154929263},1566336.3647566533,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":12322.101735475848},{"$f":"SUM(MarineFuel_PTH!N128:S128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1083389.185128331},1095711.2868638069,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":92841.181350977611},{"$f":"SUM(MarineFuel_PTH!T128:Y128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1500399.5945791432},1593240.7759301208,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":82804.54804509235},{"$f":"SUM(MarineFuel_PTH!Z128:AE128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1049153.712005245},1131958.2600503373,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":25966.821519503919},{"$f":"SUM(MarineFuel_PTH!AF128:AK128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":5200237.7358530499},5226204.5573725542,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":71538.801544377013},{"$f":"SUM(MarineFuel_PTH!AL128:AQ128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":3581087.1731780237},3652625.9747224008,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":28885.867130166978},{"$f":"SUM(MarineFuel_PTH!AR128:AW128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":2122608.1844765306},2151494.0516066975,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":123971.40313721084},{"$f":"SUM(MarineFuel_PTH!AX128:BC128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":3545893.9549384741},3669865.3580756849,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":225893.63189807814},{"$f":"SUM(MarineFuel_PTH!BD128:BI128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1891905.175714382},2117798.8076124601,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":76425.427429067233},{"$f":"SUM(MarineFuel_PTH!BJ128:BO128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2859554.3549820916},2935979.782411159,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":48442.029067835167},{"$f":"SUM(MarineFuel_PTH!BP128:BU128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":2540505.1479090163},2588947.1769768517,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":20082.695667642663},{"$f":"SUM(MarineFuel_PTH!BV128:CA128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1838289.0615983228},1858371.7572659655,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":209567.81923237335},{"$f":"SUM(MarineFuel_PTH!CB128:CG128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":2139686.295634436},2349254.1148668095,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":123947.34065419383},{"$f":"SUM(MarineFuel_PTH!CH128:CM128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1878152.5819087583},2002099.9225629522]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2235.6182585012184},{"$f":"SUM(MarineFuel_PTH!B129:G129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":172922.21607635016},175157.83433485139,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":3353.1440327408509},{"$f":"SUM(MarineFuel_PTH!H129:M129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":142142.77245936025},145495.9164921011,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1651.8261771453674},{"$f":"SUM(MarineFuel_PTH!N129:S129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":101769.83251415991},103421.65869130527,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":12341.254403835972},{"$f":"SUM(MarineFuel_PTH!T129:Y129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":138549.63260236819},150890.88700620417,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":11018.403807837367},{"$f":"SUM(MarineFuel_PTH!Z129:AE129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":98750.306313241788},109768.71012107916,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3451.7349495986996},{"$f":"SUM(MarineFuel_PTH!AF129:AK129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":468584.06930132478},472035.80425092345,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":9534.1315412211061},{"$f":"SUM(MarineFuel_PTH!AL129:AQ129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":325777.00104054605},335311.13258176716,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3889.0338910211926},{"$f":"SUM(MarineFuel_PTH!AR129:AW129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":197140.96601221577},201029.99990323695,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":16479.353263859753},{"$f":"SUM(MarineFuel_PTH!AX129:BC129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":322673.00291010138},339152.35617396113,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":30053.288482351258},{"$f":"SUM(MarineFuel_PTH!BD129:BI129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":176793.24722698278},206846.53570933404,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":10159.130130608693},{"$f":"SUM(MarineFuel_PTH!BJ129:BO129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":264542.13790946954},274701.26804007823,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":6455.8807112013665},{"$f":"SUM(MarineFuel_PTH!BP129:BU129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":236402.39418004299},242858.27489124436,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2701.4967846622262},{"$f":"SUM(MarineFuel_PTH!BV129:CA129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":174467.8076855595},177169.30447022172,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":27857.570685431558},{"$f":"SUM(MarineFuel_PTH!CB129:CG129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":201050.66932104275},228908.24000647431,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":16494.164708969376},{"$f":"SUM(MarineFuel_PTH!CH129:CM129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":177983.72065703891},194477.8853660083]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1745.1267396406636},{"$f":"SUM(MarineFuel_PTH!B130:G130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":159160.70304905021},160905.82978869087,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":2616.5904666463498},{"$f":"SUM(MarineFuel_PTH!H130:M130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":130765.582529151},133382.17299579736,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1286.0845127334921},{"$f":"SUM(MarineFuel_PTH!N130:S130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":93520.123847311246},94806.208360044737,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":9633.6004498732782},{"$f":"SUM(MarineFuel_PTH!T130:Y130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":127450.78449206676},137084.38494194002,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":8598.2635265024201},{"$f":"SUM(MarineFuel_PTH!Z130:AE130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":90734.504605619179},99332.768132121593,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2694.4291297456439},{"$f":"SUM(MarineFuel_PTH!AF130:AK130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":431700.46367375745},434394.89280350308,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":7436.4487844625683},{"$f":"SUM(MarineFuel_PTH!AL130:AQ130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":299955.91478529247},307392.36356975505,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3023.9397496708771},{"$f":"SUM(MarineFuel_PTH!AR130:AW130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":181284.64303380469},184308.58278347558,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":12863.806208143216},{"$f":"SUM(MarineFuel_PTH!AX130:BC130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":297092.36721424852},309956.17342239176,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":23453.496949027907},{"$f":"SUM(MarineFuel_PTH!BD130:BI130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":162513.1559854559},185966.65293448381,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":7930.2311899617707},{"$f":"SUM(MarineFuel_PTH!BJ130:BO130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":243323.03783081251},251253.26902077429,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":5035.4917414790098},{"$f":"SUM(MarineFuel_PTH!BP130:BU130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":217363.13340436967},222398.62514584867,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2101.1159625206046},{"$f":"SUM(MarineFuel_PTH!BV130:CA130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":160226.29656790957},162327.41253043016,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":21745.658642620183},{"$f":"SUM(MarineFuel_PTH!CB130:CG130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":184749.92244289763},206495.58108551783,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":12871.038410805049},{"$f":"SUM(MarineFuel_PTH!CH130:CM130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":163469.85008385181},176340.88849465686]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":21407.027812499724},{"$f":"SUM(MarineFuel_PTH!B131:G131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1350744.1736137783},1372151.2014262781,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":32178.227581331088},{"$f":"SUM(MarineFuel_PTH!H131:M131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":1122499.4262286345},1154677.6538099656,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":16084.092353199092},{"$f":"SUM(MarineFuel_PTH!N131:S131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":823114.17438147985},839198.266734679,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":118172.93728901946},{"$f":"SUM(MarineFuel_PTH!T131:Y131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1095854.5229229117},1214027.4602119313,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":105723.8725478003},{"$f":"SUM(MarineFuel_PTH!Z131:AE131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":800722.89910284057},906446.77165064088,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":33051.87984865281},{"$f":"SUM(MarineFuel_PTH!AF131:AK131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3584105.950347316},3617157.830195969,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":91766.93716762925},{"$f":"SUM(MarineFuel_PTH!AL131:AQ131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2525121.1413430911},2616888.0785107203,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":38188.507291549337},{"$f":"SUM(MarineFuel_PTH!AR131:AW131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1571221.5294780787},1609410.0367696281,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":157797.05336990635},{"$f":"SUM(MarineFuel_PTH!AX131:BC131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":2502103.4650659203},2659900.5184358265,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":288265.67533881345},{"$f":"SUM(MarineFuel_PTH!BD131:BI131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1420333.1641199777},1708598.8394587911,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":97278.137906488104},{"$f":"SUM(MarineFuel_PTH!BJ131:BO131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2097496.1733729625},2194774.3112794505,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":62136.673638904249},{"$f":"SUM(MarineFuel_PTH!BP131:BU131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1888826.1019146089},1950962.7755535131,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":26483.187988795311},{"$f":"SUM(MarineFuel_PTH!BV131:CA131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1429550.6119238266},1456033.799912622,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":266748.48811241513},{"$f":"SUM(MarineFuel_PTH!CB131:CG131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1626675.6351785015},1893424.1232909167,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":158285.85464819748},{"$f":"SUM(MarineFuel_PTH!CH131:CM131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1455622.8398038815},1613908.694452079]
[]
["1.1b) Emissions & Energy Consumption for Atlantic Region"]
["Atlantic","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B133","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T133","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF133","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AL133","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AX133","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ133","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP133","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB133","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":319096511.36304897},{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2234478882.6252537},{"$f":"SUM(B41:C41)","v":2553575393.9883027},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2245913214.2646089},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15727046428.82663},{"$f":"SUM(E41:F41)","v":17972959643.09124},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":653037747.58583605},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4572908209.8222065},{"$f":"SUM(H41:I41)","v":5225945957.4080429},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":6129304542.1955948},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":42328513234.516388},{"$f":"SUM(K41:L41)","v":48457817776.711983},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":3615536927.8841753},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":25317860355.788574},{"$f":"SUM(N41:O41)","v":28933397283.672749},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":504326354.18492985},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3531554085.5145326},{"$f":"SUM(Q41:R41)","v":4035880439.6994624},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":3749668613.0471125},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":25749836785.667397},{"$f":"SUM(T41:U41)","v":29499505398.714508},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":3445099391.9338932},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":24124368539.595409},{"$f":"SUM(W41:X41)","v":27569467931.529305}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":308465988.45221168},{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2234478882.6252537},2542944871.0774655,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2171091863.8900557},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15727046428.82663},17898138292.716686,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":631282158.00668681},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4572908209.8222065},5204190367.8288937,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":5926626459.556179},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":42328513234.516388},48255139694.072571,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":3495087324.7760987},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":25317860355.788574},28812947680.564674,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":487525002.01783508},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3531554085.5145326},4019079087.5323677,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":3626049686.11308},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":25749836785.667397},29375886471.780476,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":3330327820.6007385},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":24124368539.595409},27454696360.196148]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":40948852.538169578},{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":0},40948852.538169578,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":288212392.64447081},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":0},288212392.64447081,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":83802691.272065729},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":0},83802691.272065729,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":780593032.60182345},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":0},780593032.60182345,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":463972758.19098794},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":0},463972758.19098794,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":64718932.276684254},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":0},64718932.276684254,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":476074398.29626834},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":0},476074398.29626834,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":442100937.97965211},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":0},442100937.97965211]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":157715282.40820768},{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":0},157715282.40820768,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1110055498.0654857},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":0},1110055498.0654857,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":322767655.28952938},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":0},322767655.28952938,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3036200417.4272313},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":0},3036200417.4272313,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1786999880.3897543},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":0},1786999880.3897543,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":249266195.47301209},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":0},249266195.47301209,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1859084353.9534047},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":0},1859084353.9534047,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1702760149.906538},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":0},1702760149.906538]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":109801853.50583439},{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2234478882.6252537},2344280736.1310883,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":772823973.18009937},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15727046428.82663},16499870402.006729,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":224711811.44509169},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4572908209.8222065},4797620021.2672977,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":2109833009.5271244},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":42328513234.516388},44438346244.04351,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1244114686.1953566},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":25317860355.788574},26561975041.983932,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":173539874.26813871},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3531554085.5145326},3705093959.7826715,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1290890933.8634069},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":25749836785.667397},27040727719.530804,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1185466732.7145486},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":24124368539.595409},25309835272.309959]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":14020.096154142466},{"$f":"SUM(MarineFuel_PTH!B137:G137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":170864.80188671945},184884.89804086191,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":98678.356223155046},{"$f":"SUM(MarineFuel_PTH!T137:Y137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1280688.1269606296},1379366.4831837846,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":28692.422785598192},{"$f":"SUM(MarineFuel_PTH!AF137:AK137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":355486.5765858473},384178.9993714455,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":268574.44065685407},{"$f":"SUM(MarineFuel_PTH!AL137:AQ137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3458721.9847055511},3727296.4253624054,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":158855.31045532721},{"$f":"SUM(MarineFuel_PTH!AX137:BC137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2061850.594427461},2220705.9048827882,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":22158.512321359107},{"$f":"SUM(MarineFuel_PTH!BJ137:BO137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":264831.00327463698},286989.51559599611,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":164124.94597179271},{"$f":"SUM(MarineFuel_PTH!BP137:BU137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2090315.6169960715},2254440.5629678643,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":151366.82168404327},{"$f":"SUM(MarineFuel_PTH!CB137:CG137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1958681.0234283195},2110047.8451123629]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":33674.258474353861},{"$f":"SUM(MarineFuel_PTH!B138:G138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":405905.43676856061},439579.69524291449,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":237011.24705204513},{"$f":"SUM(MarineFuel_PTH!T138:Y138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2995493.1952743516},3232504.4423263967,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":68915.080932037366},{"$f":"SUM(MarineFuel_PTH!AF138:AK138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":841003.01714475488},909918.0980767922,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":642736.26165381866},{"$f":"SUM(MarineFuel_PTH!AL138:AQ138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8081885.6360907303},8724621.8977445494,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":381547.65313188441},{"$f":"SUM(MarineFuel_PTH!AX138:BC138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4822519.0587751856},5204066.7119070701,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":53221.565894619976},{"$f":"SUM(MarineFuel_PTH!BJ138:BO138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":632265.21516375523},685486.78105837526,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":392198.73633286182},{"$f":"SUM(MarineFuel_PTH!BP138:BU138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4891729.3138471041},5283928.0501799658,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":363561.37802406325},{"$f":"SUM(MarineFuel_PTH!CB138:CG138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4584581.9288556818},4948143.3068797449]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":101786.64719379842},{"$f":"SUM(MarineFuel_PTH!B139:G139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":4756729.5809428971},4858516.2281366959,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":716410.13871238963},{"$f":"SUM(MarineFuel_PTH!T139:Y139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":34536988.803759493},35253398.942471884,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":208308.52250254183},{"$f":"SUM(MarineFuel_PTH!AF139:AK139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":9813407.0600313488},10021715.58253389,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":1931023.5936783156},{"$f":"SUM(MarineFuel_PTH!AL139:AQ139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":92971613.283966973},94902636.877645284,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1153298.0417827028},{"$f":"SUM(MarineFuel_PTH!AX139:BC139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":55600841.53878133},56754139.58056403,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":160871.98341554939},{"$f":"SUM(MarineFuel_PTH!BJ139:BO139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":7447262.3269152977},7608134.3103308473,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1175412.2395274835},{"$f":"SUM(MarineFuel_PTH!BP139:BU139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":56340154.625855774},57515566.86538326,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1098931.213182017},{"$f":"SUM(MarineFuel_PTH!CB139:CG139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":52898904.534372449},53997835.747554466]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":7938.9987680064614},{"$f":"SUM(MarineFuel_PTH!B140:G140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":425753.89226923336},433692.89103723981,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":55877.459032480328},{"$f":"SUM(MarineFuel_PTH!T140:Y140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":3052335.7616108209},3108213.220643301,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":16247.328594724406},{"$f":"SUM(MarineFuel_PTH!AF140:AK140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":875459.87304872752},891707.20164345193,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":151200.83914166532},{"$f":"SUM(MarineFuel_PTH!AL140:AQ140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8076097.6220559468},8227298.4611976119,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":89953.171513984154},{"$f":"SUM(MarineFuel_PTH!AX140:BC140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4913854.7152738813},5003807.8867878653,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":12547.446186248057},{"$f":"SUM(MarineFuel_PTH!BJ140:BO140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":669172.28201786394},681719.72820411203,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":92181.663213562002},{"$f":"SUM(MarineFuel_PTH!BP140:BU140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4868879.0011744294},4961060.6643879917,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":85712.75101502148},{"$f":"SUM(MarineFuel_PTH!CB140:CG140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4677950.6630482469},4763663.4140632683]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":6641.2409816808913},{"$f":"SUM(MarineFuel_PTH!B141:G141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":392406.82686079451},399048.06784247537,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":46743.384364057303},{"$f":"SUM(MarineFuel_PTH!T141:Y141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2815521.086605499},2862264.4709695564,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":13591.439885462358},{"$f":"SUM(MarineFuel_PTH!AF141:AK141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":807057.71924354439},820649.15912900679,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":126377.01835177459},{"$f":"SUM(MarineFuel_PTH!AL141:AQ141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":7448278.1365229329},7574655.1548747076,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":75248.870361124034},{"$f":"SUM(MarineFuel_PTH!AX141:BC141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4532619.1581977354},4607868.0285588596,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":10496.36311361604},{"$f":"SUM(MarineFuel_PTH!BJ141:BO141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":616608.59331109188},627104.9564247079,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":77020.88664517799},{"$f":"SUM(MarineFuel_PTH!BP141:BU141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4489606.3781199371},4566627.2647651155,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":71701.615194545622},{"$f":"SUM(MarineFuel_PTH!CB141:CG141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4314847.8039799659},4386549.4191745119]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":44763.977552944969},{"$f":"SUM(MarineFuel_PTH!B142:G142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":3225615.6879173415},3270379.6654702863,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":315064.58118189691},{"$f":"SUM(MarineFuel_PTH!T142:Y142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":22703015.042964466},23018079.624146365,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":91610.425163498701},{"$f":"SUM(MarineFuel_PTH!AF142:AK142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":6601290.6077136183},6692901.0328771174,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":857710.36192483467},{"$f":"SUM(MarineFuel_PTH!AL142:AQ142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":59844023.769955494},60701734.131880328,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":507200.19842997385},{"$f":"SUM(MarineFuel_PTH!AX142:BC142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":36547979.120833941},37055179.319263913,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":70748.669428126537},{"$f":"SUM(MarineFuel_PTH!BJ142:BO142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":5098028.1575007029},5168776.8269288298,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":524191.64475797402},{"$f":"SUM(MarineFuel_PTH!BP142:BU142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":36092015.245574467},36616206.890332438,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":483290.62323321676},{"$f":"SUM(MarineFuel_PTH!CB142:CG142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":34825096.011197828},35308386.634431042]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":236232.69560408255},{"$f":"SUM(MarineFuel_PTH!B143:G143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1708.6480188671944},237941.34362294973,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1662688.6029942224},{"$f":"SUM(MarineFuel_PTH!T143:Y143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":12806.881269606296},1675495.4842638287,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":483455.19913222297},{"$f":"SUM(MarineFuel_PTH!AF143:AK143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3554.8657658584739},487010.06489808147,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":4487381.2393810358},{"$f":"SUM(MarineFuel_PTH!AL143:AQ143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":34924.265773761224},4522305.5051547969,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2676644.8523106193},{"$f":"SUM(MarineFuel_PTH!AX143:BC143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":20618.505944274613},2697263.3582548941,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":373361.56890081672},{"$f":"SUM(MarineFuel_PTH!BJ143:BO143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2648.3100327463694},376009.87893356307,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2732889.7754082927},{"$f":"SUM(MarineFuel_PTH!BP143:BU143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":21129.403921412679},2754019.1793297054,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2550466.9809899139},{"$f":"SUM(MarineFuel_PTH!CB143:CG143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":19586.810234283192},2570053.791224197]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":444.86694920725245},{"$f":"SUM(MarineFuel_PTH!B144:G144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":9275.710504185854},9720.5774533931071,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":3131.1296872105172},{"$f":"SUM(MarineFuel_PTH!T144:Y144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":66616.582299671209},69747.711986881724,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":910.4296040239567},{"$f":"SUM(MarineFuel_PTH!AF144:AK144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":19081.935440490994},19992.365044514951,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8534.3280207800963},{"$f":"SUM(MarineFuel_PTH!AL144:AQ144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":179415.76486000896},187950.09288078905,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":5040.5843548192734},{"$f":"SUM(MarineFuel_PTH!AX144:BC144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":107244.07636230774},112284.66071712702,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":703.10429165364553},{"$f":"SUM(MarineFuel_PTH!BJ144:BO144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":14571.160035611594},15274.26432726524,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":5218.3176983700268},{"$f":"SUM(MarineFuel_PTH!BP144:BU144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":108887.86507788571},114106.18277625574,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4802.9696396827057},{"$f":"SUM(MarineFuel_PTH!CB144:CG144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":102086.74441021851},106889.71404990122]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":26147392.567988034},{"$f":"SUM(MarineFuel_PTH!B145:G145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":188937134.69238696},215084527.26037499,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":184034523.71246707},{"$f":"SUM(MarineFuel_PTH!T145:Y145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1329342566.34148},1513377090.053947,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":53511190.940017372},{"$f":"SUM(MarineFuel_PTH!AF145:AK145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":386629373.56620586},440140564.5062232,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":501965253.78276449},{"$f":"SUM(MarineFuel_PTH!AL145:AQ145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3571338962.2722139},4073304216.0549784,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":296264170.96702939},{"$f":"SUM(MarineFuel_PTH!AX145:BC145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2140013673.8894606},2436277844.8564901,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":41325488.357509375},{"$f":"SUM(MarineFuel_PTH!BJ145:BO145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":298642735.7597748},339968224.11728418,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":307013597.53482056},{"$f":"SUM(MarineFuel_PTH!BP145:BU145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2171043739.315866},2478057336.8506866,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":282298185.7490266},{"$f":"SUM(MarineFuel_PTH!CB145:CG145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2039168204.7604759},2321466390.5095024]
["CO2 (w/ C in VOC & CO)",{"$f":"B54+B46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26244005.226223379},{"$f":"C54+C46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":190107514.7255702},{"$f":"D54+D46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":216351519.95179361},{"$f":"E54+E46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":184714517.50139675},{"$f":"F54+F46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1338041247.9297478},{"$f":"G54+G46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1522755765.4311445},{"$f":"H54+H46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":53708910.784878068},{"$f":"I54+I46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":389058882.8996973},{"$f":"J54+J46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":442767793.68457538},{"$f":"K54+K46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":503812324.91493434},{"$f":"L54+L46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3594818751.7907844},{"$f":"M54+M46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4098631076.7057185},{"$f":"N54+N46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":297358844.90144145},{"$f":"O54+O46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2154018019.1439776},{"$f":"P54+P46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2451376864.0454192},{"$f":"Q54+Q46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":41478182.943507254},{"$f":"R54+R46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":300461685.34380955},{"$f":"S54+S46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":341939868.2873168},{"$f":"T54+T46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":308141432.58305091},{"$f":"U54+U46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2185245559.5296445},{"$f":"V54+V46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2493386992.1126957},{"$f":"W54+W46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":283341256.41350347},{"$f":"X54+X46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2052477103.6478865},{"$f":"Y54+Y46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2335818360.0613899}]
["GHGs",{"$f":"(B52*Fuel_Specs!$B$85+B53*Fuel_Specs!$B$86+B55*Fuel_Specs!$B$84)","v":32282392.967189204},{"$f":"(C52*Fuel_Specs!$B$85+C53*Fuel_Specs!$B$86+C55*Fuel_Specs!$B$84)","v":192914392.65628928},{"$f":"(D52*Fuel_Specs!$B$85+D53*Fuel_Specs!$B$86+D55*Fuel_Specs!$B$84)","v":225196785.6234785},{"$f":"(E52*Fuel_Specs!$B$85+E53*Fuel_Specs!$B$86+E55*Fuel_Specs!$B$84)","v":227214809.22304103},{"$f":"(F52*Fuel_Specs!$B$85+F53*Fuel_Specs!$B$86+F55*Fuel_Specs!$B$84)","v":1358213161.4867899},{"$f":"(G52*Fuel_Specs!$B$85+G53*Fuel_Specs!$B$86+G55*Fuel_Specs!$B$84)","v":1585427970.709831},{"$f":"(H52*Fuel_Specs!$B$85+H53*Fuel_Specs!$B$86+H55*Fuel_Specs!$B$84)","v":66066598.785182782},{"$f":"(I52*Fuel_Specs!$B$85+I53*Fuel_Specs!$B$86+I55*Fuel_Specs!$B$84)","v":394834171.3051101},{"$f":"(J52*Fuel_Specs!$B$85+J53*Fuel_Specs!$B$86+J55*Fuel_Specs!$B$84)","v":460900770.09029287},{"$f":"(K52*Fuel_Specs!$B$85+K53*Fuel_Specs!$B$86+K55*Fuel_Specs!$B$84)","v":618540085.64965272},{"$f":"(L52*Fuel_Specs!$B$85+L53*Fuel_Specs!$B$86+L55*Fuel_Specs!$B$84)","v":3649157756.3634109},{"$f":"(M52*Fuel_Specs!$B$85+M53*Fuel_Specs!$B$86+M55*Fuel_Specs!$B$84)","v":4267697842.0130634},{"$f":"(N52*Fuel_Specs!$B$85+N53*Fuel_Specs!$B$86+N55*Fuel_Specs!$B$84)","v":365777060.34694308},{"$f":"(O52*Fuel_Specs!$B$85+O53*Fuel_Specs!$B$86+O55*Fuel_Specs!$B$84)","v":2186492216.548552},{"$f":"(P52*Fuel_Specs!$B$85+P53*Fuel_Specs!$B$86+P55*Fuel_Specs!$B$84)","v":2552269276.8954954},{"$f":"(Q52*Fuel_Specs!$B$85+Q53*Fuel_Specs!$B$86+Q55*Fuel_Specs!$B$84)","v":51021747.24494046},{"$f":"(R52*Fuel_Specs!$B$85+R53*Fuel_Specs!$B$86+R55*Fuel_Specs!$B$84)","v":304870098.78524047},{"$f":"(S52*Fuel_Specs!$B$85+S53*Fuel_Specs!$B$86+S55*Fuel_Specs!$B$84)","v":355891846.03018093},{"$f":"(T52*Fuel_Specs!$B$85+T53*Fuel_Specs!$B$86+T55*Fuel_Specs!$B$84)","v":378018735.64237249},{"$f":"(U52*Fuel_Specs!$B$85+U53*Fuel_Specs!$B$86+U55*Fuel_Specs!$B$84)","v":2218222378.4208899},{"$f":"(V52*Fuel_Specs!$B$85+V53*Fuel_Specs!$B$86+V55*Fuel_Specs!$B$84)","v":2596241114.0632625},{"$f":"(W52*Fuel_Specs!$B$85+W53*Fuel_Specs!$B$86+W55*Fuel_Specs!$B$84)","v":348534215.89087677},{"$f":"(X52*Fuel_Specs!$B$85+X53*Fuel_Specs!$B$86+X55*Fuel_Specs!$B$84)","v":2083388623.7379887},{"$f":"(Y52*Fuel_Specs!$B$85+Y53*Fuel_Specs!$B$86+Y55*Fuel_Specs!$B$84)","v":2431922839.6288652}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":3439.9584875556093},{"$f":"SUM(MarineFuel_PTH!B150:G150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":42447.620228658991},{"$f":"SUM(B57:C57)","v":45887.578716214601},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":24211.634877238852},{"$f":"SUM(MarineFuel_PTH!T150:Y150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":41259.85565801341},{"$f":"SUM(E57:F57)","v":65471.490535252262},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":7039.9476725906552},{"$f":"SUM(MarineFuel_PTH!AF150:AK150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":75884.281350298013},{"$f":"SUM(H57:I57)","v":82924.22902288867},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":67087.592518479883},{"$f":"SUM(MarineFuel_PTH!AL150:AQ150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":75935.454486567978},{"$f":"SUM(K57:L57)","v":143023.04700504785},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":38976.599552965614},{"$f":"SUM(MarineFuel_PTH!AX150:BC150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":60053.152547569793},{"$f":"SUM(N57:O57)","v":99029.752100535406},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":5436.7931356122026},{"$f":"SUM(MarineFuel_PTH!BJ150:BO150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":72694.151707056459},{"$f":"SUM(Q57:R57)","v":78130.944842668658},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":41289.522054784175},{"$f":"SUM(MarineFuel_PTH!BP150:BU150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":54613.086063838295},{"$f":"SUM(T57:U57)","v":95902.608118622476},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":37139.230520362238},{"$f":"SUM(MarineFuel_PTH!CB150:CG150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":65237.537117441178},{"$f":"SUM(W57:X57)","v":102376.76763780342}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":5767.7892597226974},{"$f":"SUM(MarineFuel_PTH!B151:G151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":106265.34623308633},112033.13549280903,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":40595.724660764012},{"$f":"SUM(MarineFuel_PTH!T151:Y151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":103493.89556824663},144089.62022901064,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":11803.902495297707},{"$f":"SUM(MarineFuel_PTH!AF151:AK151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":188597.6615951398},200401.56409043752,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":112332.74461376874},{"$f":"SUM(MarineFuel_PTH!AL151:AQ151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":188717.06557976973},301049.81019353843,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":65352.18756138358},{"$f":"SUM(MarineFuel_PTH!AX151:BC151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":151658.36105544059},217010.54861682418,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":9115.8882202677214},{"$f":"SUM(MarineFuel_PTH!BJ151:BO151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":183945.89483940092},193061.78305966864,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":69098.977375561954},{"$f":"SUM(MarineFuel_PTH!BP151:BU151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":141756.74167189185},210855.71904745381,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":62271.465101872935},{"$f":"SUM(MarineFuel_PTH!CB151:CG151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":166547.12746363191},228818.59256550483]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":12187.503997948825},{"$f":"SUM(MarineFuel_PTH!B152:G152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1310868.5397849418},1323056.0437828905,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":85779.929592378729},{"$f":"SUM(MarineFuel_PTH!T152:Y152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1278996.8571392852},1364776.7867316639,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":24941.984246448596},{"$f":"SUM(MarineFuel_PTH!AF152:AK152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":2310745.4712107745},2335687.4554572231,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":235260.65714895292},{"$f":"SUM(MarineFuel_PTH!AL152:AQ152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":2258953.7739593415},2494214.4311082945,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":138091.04516716633},{"$f":"SUM(MarineFuel_PTH!AX152:BC152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1885943.5150042339},2024034.5601714002,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":19262.133050733013},{"$f":"SUM(MarineFuel_PTH!BJ152:BO152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2291590.1431852207},2310852.2762359539,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":144207.36858064914},{"$f":"SUM(MarineFuel_PTH!BP152:BU152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1756399.471644249},1900606.8402248982,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":131581.39032349025},{"$f":"SUM(MarineFuel_PTH!CB152:CG152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2091504.3183638763},2223085.7086873665]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1620.0686505468584},{"$f":"SUM(MarineFuel_PTH!B153:G153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":121833.2290118237},123453.29766237056,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":11402.611625983325},{"$f":"SUM(MarineFuel_PTH!T153:Y153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":119022.18619462916},130424.79782061248,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3315.5046978368714},{"$f":"SUM(MarineFuel_PTH!AF153:AK153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":213734.44099126087},217049.94568909775,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":31325.983573485613},{"$f":"SUM(MarineFuel_PTH!AL153:AQ153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":140880.69873239676},172206.68230588236,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":18356.258445882631},{"$f":"SUM(MarineFuel_PTH!AX153:BC153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":176267.4361581374},194623.69460402004,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2560.4896542726951},{"$f":"SUM(MarineFuel_PTH!BJ153:BO153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":214448.39997459023},217008.88962886293,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":19214.789120538106},{"$f":"SUM(MarineFuel_PTH!BP153:BU153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":100287.77720965845},119502.56633019655,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":17490.93871020131},{"$f":"SUM(MarineFuel_PTH!CB153:CG153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":196801.07877916738},214292.01748936868]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1264.6278546759991},{"$f":"SUM(MarineFuel_PTH!B154:G154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":112029.31357402926},113293.94142870526,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":8900.8945845618127},{"$f":"SUM(MarineFuel_PTH!T154:Y154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":109436.02759478641},118336.92217934823,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":2588.087604669297},{"$f":"SUM(MarineFuel_PTH!AF154:AK154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":196592.70797926179},199180.79558393109,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":24440.34172865146},{"$f":"SUM(MarineFuel_PTH!AL154:AQ154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":128536.41967005563},152976.76139870711,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":14328.921018537609},{"$f":"SUM(MarineFuel_PTH!AX154:BC154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":162028.07675997182},176356.99777850942,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1998.7218055913561},{"$f":"SUM(MarineFuel_PTH!BJ154:BO154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":197109.80072187455},199108.52252746592,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":14988.153987534093},{"$f":"SUM(MarineFuel_PTH!BP154:BU154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":90952.930761803029},105941.08474933713,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":13653.451222505148},{"$f":"SUM(MarineFuel_PTH!CB154:CG154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":180829.52553454784},194482.97675705299]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":15512.869663028207},{"$f":"SUM(MarineFuel_PTH!B155:G155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":971894.14981838118},987407.01948140934,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":109185.01997572801},{"$f":"SUM(MarineFuel_PTH!T155:Y155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":951048.88160355121},1060233.9015792792,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":31747.415288444568},{"$f":"SUM(MarineFuel_PTH!AF155:AK155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":1694270.32632973},1726017.7416181746,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":300983.03836499329},{"$f":"SUM(MarineFuel_PTH!AL155:AQ155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":1051567.0726141806},1352550.1109791738,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":175769.24575123223},{"$f":"SUM(MarineFuel_PTH!AX155:BC155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1416434.0158418496},1592203.2615930818,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":24517.814270930245},{"$f":"SUM(MarineFuel_PTH!BJ155:BO155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1726026.4124896668},1750544.226760597,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":184866.56390465848},{"$f":"SUM(MarineFuel_PTH!BP155:BU155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":766134.90632927115},951001.47023392958,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":167483.42880641378},{"$f":"SUM(MarineFuel_PTH!CB155:CG155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1595162.8264419187},1762646.2552483324]
[]
["1.1c) Emissions & Energy Consumption for Gulf of Mexico Region"]
["Gulf of Mexico","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B157","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T157","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF157","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AX157","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ157","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP157","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB157","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":276535224.12349033},{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1936442726.8932354},{"$f":"SUM(B69:C69)","v":2212977951.0167255},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2369180319.2502017},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":16590226480.015848},{"$f":"SUM(E69:F69)","v":18959406799.266048},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":733413904.65526581},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5135743650.645545},{"$f":"SUM(H69:I69)","v":5869157555.3008108},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2131611268.290319},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":14926645059.875471},{"$f":"SUM(K69:L69)","v":17058256328.165791},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":332059023.64851469},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2325249100.8389201},{"$f":"SUM(N69:O69)","v":2657308124.4874349},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2986424283.4736252},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":20466597834.010117},{"$f":"SUM(Q69:R69)","v":23453022117.483742},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2160047912.6339369},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15125773157.538206},{"$f":"SUM(T69:U69)","v":17285821070.172142}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":267322606.83995739},{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1936442726.8932354},2203765333.7331929,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2290252393.7893076},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":16590226480.015848},18880478873.805157,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":708980628.07928348},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5135743650.645545},5844724278.7248287,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2060597823.7128007},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":14926645059.875471},16987242883.588272,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":320996661.84591377},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2325249100.8389201},2646245762.684834,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2888075184.5871124},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":20466597834.010117},23354673018.597229,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2088087117.0562124},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15125773157.538206},17213860274.594418]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":35487069.620008901},{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},35487069.620008901,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":304030950.11882442},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},304030950.11882442,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":94117161.302971765},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},94117161.302971765,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":273544311.47199512},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},273544311.47199512,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":42612299.129404277},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},42612299.129404277,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":378747737.83814579},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},378747737.83814579,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":277193514.50130165},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},277193514.50130165]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":136679121.88119185},{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},136679121.88119185,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1170980972.2782891},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},1170980972.2782891,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":362494032.29359806},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},362494032.29359806,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1053561105.1555219},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},1053561105.1555219,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":164122078.5122745},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},164122078.5122745,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1481145848.1126001},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},1481145848.1126001,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1067616079.8534207},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},1067616079.8534207]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":95156415.338756636},{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1936442726.8932354},2031599142.231992,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":815240471.39219391},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":16590226480.015848},17405466951.408043,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":252369434.48271367},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5135743650.645545},5388113085.1282587,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":733492407.08528388},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":14926645059.875471},15660137466.960754,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":114262284.204235},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2325249100.8389201},2439511385.0431552,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1028181598.6363664},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":20466597834.010117},21494779432.646484,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":743277522.70148993},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15125773157.538206},15869050680.239697]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":12150.087181014635},{"$f":"SUM(MarineFuel_PTH!B161:G161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":146350.01059780148},158500.09777881613,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":104094.32475618148},{"$f":"SUM(MarineFuel_PTH!T161:Y161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1351688.5018906032},1455782.8266467848,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":32223.898093179239},{"$f":"SUM(MarineFuel_PTH!AF161:AK161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":401782.27962865762},434006.17772183684,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":93656.28855365963},{"$f":"SUM(MarineFuel_PTH!AX161:BC161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1207127.2015832339},1300783.4901368935,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14589.628136379384},{"$f":"SUM(MarineFuel_PTH!BJ161:BO161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":165607.08576882206},180196.71390520144,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":130665.87338841236},{"$f":"SUM(MarineFuel_PTH!BP161:BU161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1655968.3723225566},1786634.245710969,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":94905.705184056686},{"$f":"SUM(MarineFuel_PTH!CB161:CG161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1218506.7746270895},1313412.4798111462]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":29182.765347763445},{"$f":"SUM(MarineFuel_PTH!B162:G162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":348704.25709441869},377887.02244218212,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":250019.62604352678},{"$f":"SUM(MarineFuel_PTH!T162:Y162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3161160.7367776236},3411180.3628211506,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":77397.177701976107},{"$f":"SUM(MarineFuel_PTH!AF162:AK162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":949026.32424464542},1026423.5019466216,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":224948.96139301869},{"$f":"SUM(MarineFuel_PTH!AX162:BC162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2828164.4754719897},3053113.4368650084,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":35042.192543307487},{"$f":"SUM(MarineFuel_PTH!BJ162:BO162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":400742.74098352063},435784.93352682813,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":312077.59717797366},{"$f":"SUM(MarineFuel_PTH!BP162:BU162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3878252.409608901},4190330.0067868745,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":227949.88079411106},{"$f":"SUM(MarineFuel_PTH!CB162:CG162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2857508.68165281},3085458.5624469211]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":88210.282131511718},{"$f":"SUM(MarineFuel_PTH!B163:G163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":4098916.0146902641},4187126.2968217758,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":755730.35964546748},{"$f":"SUM(MarineFuel_PTH!T163:Y163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":36442165.531047121},37197895.890692592,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":233947.22192759215},{"$f":"SUM(MarineFuel_PTH!AF163:AK163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":11055675.091680091},11289622.313607683,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":679949.65909525985},{"$f":"SUM(MarineFuel_PTH!AX163:BC163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":32665763.830794558},33345713.489889819,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":105921.47981578478},{"$f":"SUM(MarineFuel_PTH!BJ163:BO163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":4784753.873842597},4890675.3536583818,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":934451.33164689527},{"$f":"SUM(MarineFuel_PTH!BP163:BU163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":44698116.595696732},45632567.927343629,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":689020.49059014325},{"$f":"SUM(MarineFuel_PTH!CB163:CG163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":33037562.191539437},33726582.682129577]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":6880.0902719020041},{"$f":"SUM(MarineFuel_PTH!B164:G164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":367735.55288546073},374615.64315736271,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":58944.297307947818},{"$f":"SUM(MarineFuel_PTH!T164:Y164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3220369.9822784252},3279314.2795863729,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":18247.056542941606},{"$f":"SUM(MarineFuel_PTH!AF164:AK164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":985026.37025004509},1003273.4267929867,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":53033.670473356302},{"$f":"SUM(MarineFuel_PTH!AX164:BC164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2891009.352209209},2944043.0226825653,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":8261.5011000595277},{"$f":"SUM(MarineFuel_PTH!BJ164:BO164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":434342.34392076882},442603.84502082836,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":73326.609358798101},{"$f":"SUM(MarineFuel_PTH!BP164:BU164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3856498.3368492057},3929824.9462080039,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":53741.16327371903},{"$f":"SUM(MarineFuel_PTH!CB164:CG164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2926204.9408853343},2979946.1041590534]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":5755.4282103627638},{"$f":"SUM(MarineFuel_PTH!B165:G165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":338882.86587999028},344638.29409035307,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49308.898307868723},{"$f":"SUM(MarineFuel_PTH!T165:Y165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2970538.5718692746},3019847.4701771433,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":15264.279948800418},{"$f":"SUM(MarineFuel_PTH!AF165:AK165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":908136.67088701343},923400.95083581388,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":44364.459051938604},{"$f":"SUM(MarineFuel_PTH!AX165:BC165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2666473.0838211719},2710837.5428731106,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":6911.0250900938863},{"$f":"SUM(MarineFuel_PTH!BJ165:BO165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":399969.70675672946},406880.73184682336,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":61259.153755184525},{"$f":"SUM(MarineFuel_PTH!BP165:BU165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3555820.3324984359},3617079.4862536206,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":44956.300708212475},{"$f":"SUM(MarineFuel_PTH!CB165:CG165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2698800.6940972791},2743756.9948054915]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":38793.330934222118},{"$f":"SUM(MarineFuel_PTH!B166:G166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2795381.1007968308},2834174.4317310532,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":332356.92291581712},{"$f":"SUM(MarineFuel_PTH!T166:Y166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":23949071.622985497},24281428.545901313,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":102885.87432299889},{"$f":"SUM(MarineFuel_PTH!AF166:AK166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":7413780.1961149387},7516666.070437938,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":299029.90339117154},{"$f":"SUM(MarineFuel_PTH!AX166:BC166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":21547583.576417748},21846613.479808919,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":46582.404230497028},{"$f":"SUM(MarineFuel_PTH!BJ166:BO166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":3356648.4052736526},3403230.8095041495,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":417341.92231190333},{"$f":"SUM(MarineFuel_PTH!BP166:BU166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":28595966.049955379},29013307.972267281,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":303019.0955751955},{"$f":"SUM(MarineFuel_PTH!CB166:CG166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":21835037.944736235},22138057.04031143]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":204723.83463273422},{"$f":"SUM(MarineFuel_PTH!B167:G167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1463.5001059780143},206187.33473871223,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1753945.3841030807},{"$f":"SUM(MarineFuel_PTH!T167:Y167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13516.885018906034},1767462.2691219868,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":542959.06573891779},{"$f":"SUM(MarineFuel_PTH!AF167:AK167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4017.8227962865758},546976.88853520434,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1578068.8849817694},{"$f":"SUM(MarineFuel_PTH!AX167:BC167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":12071.272015832341},1590140.1569976017,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":245829.068832722},{"$f":"SUM(MarineFuel_PTH!BJ167:BO167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1656.0708576882207},247485.13969041023,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2173057.3719502799},{"$f":"SUM(MarineFuel_PTH!BP167:BU167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":16734.146000356344},2189791.5179506363,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1599121.0272271747},{"$f":"SUM(MarineFuel_PTH!CB167:CG167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":12185.067746270892},1611306.0949734456]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":385.53032428547789},{"$f":"SUM(MarineFuel_PTH!B168:G168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":8009.1129542584249},8394.6432785439029,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3302.9819606757073},{"$f":"SUM(MarineFuel_PTH!T168:Y168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":70284.935004386498},73587.916965062206,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1022.4856576352678},{"$f":"SUM(MarineFuel_PTH!AF168:AK168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":21473.880097702859},22496.365755338127,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2971.7761493832691},{"$f":"SUM(MarineFuel_PTH!AX168:BC168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":63083.36773202262},66055.143881405893,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":462.93857672164978},{"$f":"SUM(MarineFuel_PTH!BJ168:BO168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":9444.5909644778294},9907.5295411994794,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":4155.3654539713189},{"$f":"SUM(MarineFuel_PTH!BP168:BU168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":86446.590769754097},90601.956223725414,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":3011.4209676885498},{"$f":"SUM(MarineFuel_PTH!CB168:CG168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":63844.408222154962},66855.829189843513]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":22659837.40513799},{"$f":"SUM(MarineFuel_PTH!B169:G169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":163746817.9005101},186406655.30564809,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":194135271.51133794},{"$f":"SUM(MarineFuel_PTH!T169:Y169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1402299415.7696278},1596434687.2809658,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":60097370.535097748},{"$f":"SUM(MarineFuel_PTH!AF169:AK169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":434200793.28611326},494298163.82121098,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":174668398.58653501},{"$f":"SUM(MarineFuel_PTH!AX169:BC169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1261737665.6859164},1436406064.2724514,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":27209566.190468725},{"$f":"SUM(MarineFuel_PTH!BJ169:BO169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":196684620.52048925},223894186.71095797,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":244501101.02449587},{"$f":"SUM(MarineFuel_PTH!BP169:BU169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1725166222.3867993},1969667323.4112952,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":176998552.87055624},{"$f":"SUM(MarineFuel_PTH!CB169:CG169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1278597837.7216532},1455596390.5922093]
["CO2 (w/ C in VOC & CO)",{"$f":"B82+B74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22743563.808112923},{"$f":"C82+C74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":164750905.93278351},{"$f":"D82+D74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":187494469.74089643},{"$f":"E82+E74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":194852586.80727738},{"$f":"F82+F74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1411479716.5678375},{"$f":"G82+G74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1606332303.3751147},{"$f":"H82+H74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":60319425.820543639},{"$f":"I82+I74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":436944341.8052451},{"$f":"J82+J74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":497263767.62578875},{"$f":"K82+K74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":175313785.24424008},{"$f":"L82+L74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1269944137.2589736},{"$f":"M82+M74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1445257922.5032136},{"$f":"N82+N74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27310103.500728495},{"$f":"O82+O74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":197830501.19744283},{"$f":"P82+P74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":225140604.69817132},{"$f":"Q82+Q74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":245398750.64926466},{"$f":"R82+R74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1736421720.4575424},{"$f":"S82+S74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1981820471.106807},{"$f":"T82+T74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":177652549.27391347},{"$f":"U82+U74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1286885887.9546955},{"$f":"V82+V74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1464538437.2286088}]
["GHGs",{"$f":"(B80*Fuel_Specs!$B$85+B81*Fuel_Specs!$B$86+B83*Fuel_Specs!$B$84)","v":27976547.71056835},{"$f":"(C80*Fuel_Specs!$B$85+C81*Fuel_Specs!$B$86+C83*Fuel_Specs!$B$84)","v":167174209.09580198},{"$f":"(D80*Fuel_Specs!$B$85+D81*Fuel_Specs!$B$86+D83*Fuel_Specs!$B$84)","v":195150756.80637032},{"$f":"(E80*Fuel_Specs!$B$85+E81*Fuel_Specs!$B$86+E83*Fuel_Specs!$B$84)","v":239685510.03413576},{"$f":"(F80*Fuel_Specs!$B$85+F81*Fuel_Specs!$B$86+F83*Fuel_Specs!$B$84)","v":1432762549.3246174},{"$f":"(G80*Fuel_Specs!$B$85+G81*Fuel_Specs!$B$86+G83*Fuel_Specs!$B$84)","v":1672448059.358753},{"$f":"(H80*Fuel_Specs!$B$85+H81*Fuel_Specs!$B$86+H83*Fuel_Specs!$B$84)","v":74198103.189991891},{"$f":"(I80*Fuel_Specs!$B$85+I81*Fuel_Specs!$B$86+I83*Fuel_Specs!$B$84)","v":443444003.64426774},{"$f":"(J80*Fuel_Specs!$B$85+J81*Fuel_Specs!$B$86+J83*Fuel_Specs!$B$84)","v":517642106.83425963},{"$f":"(K80*Fuel_Specs!$B$85+K81*Fuel_Specs!$B$86+K83*Fuel_Specs!$B$84)","v":215651096.66130054},{"$f":"(L80*Fuel_Specs!$B$85+L81*Fuel_Specs!$B$86+L83*Fuel_Specs!$B$84)","v":1289044762.6435122},{"$f":"(M80*Fuel_Specs!$B$85+M81*Fuel_Specs!$B$86+M83*Fuel_Specs!$B$84)","v":1504695859.3048127},{"$f":"(N80*Fuel_Specs!$B$85+N81*Fuel_Specs!$B$86+N83*Fuel_Specs!$B$84)","v":33593785.917409599},{"$f":"(O80*Fuel_Specs!$B$85+O81*Fuel_Specs!$B$86+O83*Fuel_Specs!$B$84)","v":200686391.07629943},{"$f":"(P80*Fuel_Specs!$B$85+P81*Fuel_Specs!$B$86+P83*Fuel_Specs!$B$84)","v":234280176.99370903},{"$f":"(Q80*Fuel_Specs!$B$85+Q81*Fuel_Specs!$B$86+Q83*Fuel_Specs!$B$84)","v":300963483.8533051},{"$f":"(R80*Fuel_Specs!$B$85+R81*Fuel_Specs!$B$86+R83*Fuel_Specs!$B$84)","v":1762601158.1569381},{"$f":"(S80*Fuel_Specs!$B$85+S81*Fuel_Specs!$B$86+S83*Fuel_Specs!$B$84)","v":2063564642.0102432},{"$f":"(T80*Fuel_Specs!$B$85+T81*Fuel_Specs!$B$86+T83*Fuel_Specs!$B$84)","v":218527978.40296403},{"$f":"(U80*Fuel_Specs!$B$85+U81*Fuel_Specs!$B$86+U83*Fuel_Specs!$B$84)","v":1306216148.2985544},{"$f":"(V80*Fuel_Specs!$B$85+V81*Fuel_Specs!$B$86+V83*Fuel_Specs!$B$84)","v":1524744126.7015183}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2981.1347271339964},{"$f":"SUM(MarineFuel_PTH!B174:G174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":48399.679622284166},{"$f":"SUM(B85:C85)","v":51380.814349418164},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":25540.492163143677},{"$f":"SUM(MarineFuel_PTH!T174:Y174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49327.966928988164},{"$f":"SUM(E85:F85)","v":74868.459092131845},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":7906.4273546374234},{"$f":"SUM(MarineFuel_PTH!AF174:AK174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":104180.5400239825},{"$f":"SUM(H85:I85)","v":112086.96737861991},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22979.424761500457},{"$f":"SUM(MarineFuel_PTH!AX174:BC174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":81388.417100483886},{"$f":"SUM(K85:L85)","v":104367.84186198434},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":3579.6983548639651},{"$f":"SUM(MarineFuel_PTH!BJ174:BO174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":78577.312336526506},{"$f":"SUM(N85:O85)","v":82157.010691390475},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":32956.593911671604},{"$f":"SUM(MarineFuel_PTH!BP174:BU174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":51482.839449093408},{"$f":"SUM(Q85:R85)","v":84439.433360765019},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":23285.980529376382},{"$f":"SUM(MarineFuel_PTH!CB174:CG174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":68030.849428988324},{"$f":"SUM(T85:U85)","v":91316.829958364702}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":4998.4780116250913},{"$f":"SUM(MarineFuel_PTH!B175:G175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":120153.48481821173},125151.96282983682,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":42823.823868668245},{"$f":"SUM(MarineFuel_PTH!T175:Y175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":122319.4885338544},165143.31240252266,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":13256.731714591155},{"$f":"SUM(MarineFuel_PTH!AF175:AK175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":254622.26516707023},267878.99688166141,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":38529.674068296597},{"$f":"SUM(MarineFuel_PTH!AX175:BC175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":201440.64501224016},239970.31908053675,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":6002.0915365472456},{"$f":"SUM(MarineFuel_PTH!BJ175:BO175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":197673.26964149767},203675.3611780449,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":55143.020076757442},{"$f":"SUM(MarineFuel_PTH!BP175:BU175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":134452.83290415377},189595.85298091121,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":39043.677092419493},{"$f":"SUM(MarineFuel_PTH!CB175:CG175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":173064.85619057526},212108.53328299476]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":10561.927283950203},{"$f":"SUM(MarineFuel_PTH!B176:G176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1470582.1335138837},1481144.0607978338,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":90487.967071103281},{"$f":"SUM(MarineFuel_PTH!T176:Y176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1495491.1762437744},1585979.1433148775,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":28011.854021705789},{"$f":"SUM(MarineFuel_PTH!AF176:AK176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3070028.4122879757},3098040.2663096813,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":81414.305482029071},{"$f":"SUM(MarineFuel_PTH!AX176:BC176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2458439.780507429},2539854.085989458,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":12682.591423467036},{"$f":"SUM(MarineFuel_PTH!BJ176:BO176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2449454.9534093332},2462137.5448328005,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":114935.96261479681},{"$f":"SUM(MarineFuel_PTH!BP176:BU176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1674651.7632156564},1789587.7258304532,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":82500.408602196942},{"$f":"SUM(MarineFuel_PTH!CB176:CG176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2166458.198723725},2248958.6073259218]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1403.9829061769387},{"$f":"SUM(MarineFuel_PTH!B177:G177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":135919.76957673664},137323.75248291358,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":12028.444768369578},{"$f":"SUM(MarineFuel_PTH!T177:Y177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":138116.71620260272},150145.1609709723,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3723.5783924172006},{"$f":"SUM(MarineFuel_PTH!AF177:AK177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":280702.25318564748},284425.83157806471,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":10822.295035938363},{"$f":"SUM(MarineFuel_PTH!AX177:BC177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":226760.8956000341},237583.19063597245,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1685.879961664951},{"$f":"SUM(MarineFuel_PTH!BJ177:BO177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":228371.88013100263},230057.7600926676,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":15318.274123481991},{"$f":"SUM(MarineFuel_PTH!BP177:BU177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":95582.959495771385},110901.23361925338,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":10966.669275039434},{"$f":"SUM(MarineFuel_PTH!CB177:CG177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":203411.91791649564},214378.58719153507]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1095.9510203724926},{"$f":"SUM(MarineFuel_PTH!B178:G178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":125024.64325011086},126120.59427048336,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":9389.4208108880321},{"$f":"SUM(MarineFuel_PTH!T178:Y178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":127051.40386974794},136440.82468063597,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2906.6305014487834},{"$f":"SUM(MarineFuel_PTH!AF178:AK178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":258372.87275013962},261279.50325158841,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":8447.8986426591509},{"$f":"SUM(MarineFuel_PTH!AX178:BC178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":208610.07103383428},217057.96967649343,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1316.00025618787},{"$f":"SUM(MarineFuel_PTH!BJ178:BO178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":209954.70142955077},211270.70168573863,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":11947.852589495531},{"$f":"SUM(MarineFuel_PTH!BP178:BU178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":86642.212201920891},98590.064791416429,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":8560.5973756438507},{"$f":"SUM(MarineFuel_PTH!CB178:CG178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":186928.25741475908},195488.85479040293]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":13443.753649137387},{"$f":"SUM(MarineFuel_PTH!B179:G179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1076352.7921765028},1089796.5458256402,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":115177.64748899059},{"$f":"SUM(MarineFuel_PTH!T179:Y179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1092644.2344091581},1207821.8818981487,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":35654.900341499691},{"$f":"SUM(MarineFuel_PTH!AF179:AK179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2190869.6660528928},2226524.5663943924,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":103628.23346447635},{"$f":"SUM(MarineFuel_PTH!AX179:BC179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1790867.9087454923},1894496.1422099688,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":16143.041903805381},{"$f":"SUM(MarineFuel_PTH!BJ179:BO179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1829275.8815368661},1845418.9234406715,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":147449.64198182608},{"$f":"SUM(MarineFuel_PTH!BP179:BU179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":733199.5813403707},880649.22332219675,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":105010.68028431806},{"$f":"SUM(MarineFuel_PTH!CB179:CG179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1644185.457509571},1749196.137793889]
[]
["1.1 d) Emissions & Energy Consumption for Great Lakes Region "]
["Great Lakes","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B181","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T181","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF181","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AX181","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ181","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!CB181","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":296187350.82827008},{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2074057086.6771486},{"$f":"SUM(B97:C97)","v":2370244437.5054188},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":4006340171.3945699},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":28054466880.113461},{"$f":"SUM(E97:F97)","v":32060807051.50803},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":675078120.06651902},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4727246302.278656},{"$f":"SUM(H97:I97)","v":5402324422.3451748},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4726350285.1556101},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":33096350251.396076},{"$f":"SUM(K97:L97)","v":37822700536.551689},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":528270599.0020839},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3699224077.1913376},{"$f":"SUM(N97:O97)","v":4227494676.1934214},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4909901079.7829809},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34381667890.037735},{"$f":"SUM(Q97:R97)","v":39291568969.820717}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":286320033.86692035},{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2074057086.6771486},2360377120.5440688,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3872871175.4513264},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":28054466880.113461},31927338055.564789,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":652588267.72900093},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4727246302.278656},5379834570.0076571,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4568894552.4797201},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":33096350251.396076},37665244803.875793,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":510671557.62797093},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3699224077.1913376},4209895634.8193083,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4746330454.4081593},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34381667890.037735},39127998344.445892]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":38008977.600318573},{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},38008977.600318573,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":514123555.2698639},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},514123555.2698639,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":86631076.824582711},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},86631076.824582711,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":606520641.80788267},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},606520641.80788267,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":67791636.976485655},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},67791636.976485655,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":630075253.51565087},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},630075253.51565087]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":146392298.31150341},{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},146392298.31150341,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1980156626.7703502},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},1980156626.7703502,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":333661235.9035089},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},333661235.9035089,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2336025758.4744892},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},2336025758.4744892,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":261100775.91783613},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},261100775.91783613,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2426746792.3311415},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},2426746792.3311415]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":101918757.95509838},{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2074057086.6771486},2175975844.632247,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1378590993.4111123},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":28054466880.113461},29433057873.524574,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":232295955.00090939},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4727246302.278656},4959542257.2795658,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1626348152.1973484},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":33096350251.396076},34722698403.593422,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":181779144.73364913},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3699224077.1913376},3881003221.9249868,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1689508408.5613668},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34381667890.037735},36071176298.599098]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":13013.53976110545},{"$f":"SUM(MarineFuel_PTH!B185:G185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":157669.4000194463},170682.93978055177,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":176025.97467839261},{"$f":"SUM(MarineFuel_PTH!T185:Y185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2294672.9529015622},2470698.9275799547,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":29660.807366590114},{"$f":"SUM(MarineFuel_PTH!AF185:AK185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":368181.56694769335},397842.37431428349,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":207660.95239646547},{"$f":"SUM(MarineFuel_PTH!AX185:BC185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2701665.7734463247},2909326.7258427902,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":23210.54705919078},{"$f":"SUM(MarineFuel_PTH!BJ185:BO185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":278622.60128151561},301833.14834070636,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":215725.59647186601},{"$f":"SUM(MarineFuel_PTH!CB185:CG185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2802389.2377771367},3018114.8342490029]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":31256.654502491874},{"$f":"SUM(MarineFuel_PTH!B186:G186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":375116.16574492335},406372.82024741522,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":422789.12386552151},{"$f":"SUM(MarineFuel_PTH!T186:Y186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5361457.789136528},5784246.9130020496,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":71241.001690666817},{"$f":"SUM(MarineFuel_PTH!AF186:AK186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":870624.66132239543},941865.66301306221,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":498771.79936194135},{"$f":"SUM(MarineFuel_PTH!AX186:BC186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6315421.143152534},6814192.9425144754,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":55748.40232257668},{"$f":"SUM(MarineFuel_PTH!BJ186:BO186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":664445.61051313893},720194.01283571566,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":518141.91680713906},{"$f":"SUM(MarineFuel_PTH!CB186:CG186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6553234.4290029202},7071376.3458100595]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":94478.99399853489},{"$f":"SUM(MarineFuel_PTH!B187:G187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4402652.9641710678},4497131.9581696028,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1277957.9814964496},{"$f":"SUM(MarineFuel_PTH!T187:Y187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":61745581.633174516},63023539.614670962,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":215339.04630278092},{"$f":"SUM(MarineFuel_PTH!AF187:AK187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":10154055.968074216},10369395.014376996,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1507629.6100338723},{"$f":"SUM(MarineFuel_PTH!AX187:BC187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":72769215.509120807},74276845.119154677,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":168509.81182399817},{"$f":"SUM(MarineFuel_PTH!BJ187:BO187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7817336.8734332109},7985846.6852572095,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1566179.3569272852},{"$f":"SUM(MarineFuel_PTH!CB187:CG187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":75538408.286065698},77104587.642992988]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":7369.0276439575864},{"$f":"SUM(MarineFuel_PTH!B188:G188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":394524.77451668691},401893.8021606445,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":99676.206264533364},{"$f":"SUM(MarineFuel_PTH!T188:Y188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5452099.8496710286},5551776.0559355617,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":16795.684605334205},{"$f":"SUM(MarineFuel_PTH!AF188:AK188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":905504.68357176299},922300.36817709717,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":117589.78163295094},{"$f":"SUM(MarineFuel_PTH!AX188:BC188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6428083.9722851906},6545673.7539181411,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":13143.169810089103},{"$f":"SUM(MarineFuel_PTH!BJ188:BO188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":701812.3973008102},714955.56711089925,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":122156.45497635011},{"$f":"SUM(MarineFuel_PTH!CB188:CG188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6674726.7703404455},6796883.2253167955]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":6164.4408588917759},{"$f":"SUM(MarineFuel_PTH!B189:G189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":363596.8661172482},369761.30697613995,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":83382.517781738221},{"$f":"SUM(MarineFuel_PTH!T189:Y189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5029387.9565765345},5112770.4743582727,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":14050.158234794877},{"$f":"SUM(MarineFuel_PTH!AF189:AK189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":834775.11486690806},848825.27310170291,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":98367.829449073062},{"$f":"SUM(MarineFuel_PTH!AX189:BC189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5929548.9657222535},6027916.795171327,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":10994.706073480495},{"$f":"SUM(MarineFuel_PTH!BJ189:BO189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":646720.24895944376},657714.95503292431,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":102188.00615452277},{"$f":"SUM(MarineFuel_PTH!CB189:CG189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6156944.0719748829},6259132.0781294052]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":41550.200180214953},{"$f":"SUM(MarineFuel_PTH!B190:G190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2994036.3851466971},3035586.5853269119,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":562023.44781427644},{"$f":"SUM(MarineFuel_PTH!T190:Y190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":40498448.738227829},41060472.186042108,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":94702.325901521268},{"$f":"SUM(MarineFuel_PTH!AF190:AK190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":6824087.6885640156},6918790.0144655369,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":663028.99134910561},{"$f":"SUM(MarineFuel_PTH!AX190:BC190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":47776735.512614988},48439764.503964096,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":74107.652053598824},{"$f":"SUM(MarineFuel_PTH!BJ190:BO190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":5340070.7025214247},5414178.354575024,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":688778.14045583666},{"$f":"SUM(MarineFuel_PTH!CB190:CG190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":49632175.173019558},50320953.313475393]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":219272.64573064423},{"$f":"SUM(MarineFuel_PTH!B191:G191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1576.6940001944627},220849.33973083869,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2965963.2885132716},{"$f":"SUM(MarineFuel_PTH!T191:Y191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":22946.729529015625},2988910.0180422873,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":499772.07010329404},{"$f":"SUM(MarineFuel_PTH!AF191:AK191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3681.8156694769327},503453.88577277097,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3498999.2947968203},{"$f":"SUM(MarineFuel_PTH!AX191:BC191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":27016.65773446325},3526015.9525312837,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":391087.90966586774},{"$f":"SUM(MarineFuel_PTH!BJ191:BO191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2786.226012815157},393874.13567868288,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":3634885.1395209641},{"$f":"SUM(MarineFuel_PTH!CB191:CG191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":28023.892377771357},3662909.0318987356]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":412.92824730019538},{"$f":"SUM(MarineFuel_PTH!B192:G192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":8593.9480743767417},9006.8763216769366,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5585.4209183345838},{"$f":"SUM(MarineFuel_PTH!T192:Y192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":119005.79830661938},124591.21922495397,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":941.15708901898165},{"$f":"SUM(MarineFuel_PTH!AF192:AK192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":19737.84327585304},20679.000364872023,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6589.2197418911746},{"$f":"SUM(MarineFuel_PTH!AX192:BC192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":140301.19394494899},146890.41368684015,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":736.48605160262741},{"$f":"SUM(MarineFuel_PTH!BJ192:BO192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":15283.725932633661},16020.211984236288,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6845.1162469380206},{"$f":"SUM(MarineFuel_PTH!CB192:CG192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":145678.33548490735},152523.45173184536]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":24270171.123769868},{"$f":"SUM(MarineFuel_PTH!B193:G193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":175378122.5304929},199648293.65426278,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":328287353.48713952},{"$f":"SUM(MarineFuel_PTH!T193:Y193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2371268589.1485705},2699555942.6357102,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":55317222.190987147},{"$f":"SUM(MarineFuel_PTH!AF193:AK193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":399674184.96663111},454991407.15761828,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":387286391.16703475},{"$f":"SUM(MarineFuel_PTH!AX193:BC193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2797459493.3455043},3184745884.5125389,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":43287526.63333942},{"$f":"SUM(MarineFuel_PTH!BJ193:BO193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":312814372.74273139},356101899.3760708,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":402326902.46183729},{"$f":"SUM(MarineFuel_PTH!CB193:CG193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2906125502.0458531},3308452404.5076904]
["CO2 (w/ C in VOC & CO)",{"$f":"B110+B102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24359847.589291137},{"$f":"C110+C102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":176458993.75434312},{"$f":"D110+D102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":200818841.34363428},{"$f":"E110+E102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":329500350.68381876},{"$f":"F110+F102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2386845467.806138},{"$f":"G110+G102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2716345818.4899569},{"$f":"H110+H102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":55521615.186126925},{"$f":"I110+I102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":402189808.6514104},{"$f":"J110+J102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":457711423.83753735},{"$f":"K110+K102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":388717385.39147723},{"$f":"L110+L102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2815803918.2310328},{"$f":"M110+M102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3204521303.62251},{"$f":"N110+N102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":43447470.803895094},{"$f":"O110+O102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":314726875.33324605},{"$f":"P110+P102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":358174346.13714117},{"$f":"Q110+Q102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":403813470.24963343},{"$f":"R110+R102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2925157554.9872632},{"$f":"S110+S102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3328971025.2368965}]
["GHGs",{"$f":"(B108*Fuel_Specs!$B$85+B109*Fuel_Specs!$B$86+B111*Fuel_Specs!$B$84)","v":29964716.350252703},{"$f":"(C108*Fuel_Specs!$B$85+C109*Fuel_Specs!$B$86+C111*Fuel_Specs!$B$84)","v":179059407.63051227},{"$f":"(D108*Fuel_Specs!$B$85+D109*Fuel_Specs!$B$86+D111*Fuel_Specs!$B$84)","v":209024123.98076499},{"$f":"(E108*Fuel_Specs!$B$85+E109*Fuel_Specs!$B$86+E111*Fuel_Specs!$B$84)","v":405313888.33031428},{"$f":"(F108*Fuel_Specs!$B$85+F109*Fuel_Specs!$B$86+F111*Fuel_Specs!$B$84)","v":2422882863.9397359},{"$f":"(G108*Fuel_Specs!$B$85+G109*Fuel_Specs!$B$86+G111*Fuel_Specs!$B$84)","v":2828196752.2700505},{"$f":"(H108*Fuel_Specs!$B$85+H109*Fuel_Specs!$B$86+H111*Fuel_Specs!$B$84)","v":68296381.75123693},{"$f":"(I108*Fuel_Specs!$B$85+I109*Fuel_Specs!$B$86+I111*Fuel_Specs!$B$84)","v":408163731.33935153},{"$f":"(J108*Fuel_Specs!$B$85+J109*Fuel_Specs!$B$86+J111*Fuel_Specs!$B$84)","v":476460113.09058851},{"$f":"(K108*Fuel_Specs!$B$85+K109*Fuel_Specs!$B$86+K111*Fuel_Specs!$B$84)","v":478155955.24448133},{"$f":"(L108*Fuel_Specs!$B$85+L109*Fuel_Specs!$B$86+L111*Fuel_Specs!$B$84)","v":2858289090.4699893},{"$f":"(M108*Fuel_Specs!$B$85+M109*Fuel_Specs!$B$86+M111*Fuel_Specs!$B$84)","v":3336445045.7144704},{"$f":"(N108*Fuel_Specs!$B$85+N109*Fuel_Specs!$B$86+N111*Fuel_Specs!$B$84)","v":53444141.388919368},{"$f":"(O108*Fuel_Specs!$B$85+O109*Fuel_Specs!$B$86+O111*Fuel_Specs!$B$84)","v":319351081.31149125},{"$f":"(P108*Fuel_Specs!$B$85+P109*Fuel_Specs!$B$86+P111*Fuel_Specs!$B$84)","v":372795222.70041066},{"$f":"(Q108*Fuel_Specs!$B$85+Q109*Fuel_Specs!$B$86+Q111*Fuel_Specs!$B$84)","v":496725443.37924504},{"$f":"(R108*Fuel_Specs!$B$85+R109*Fuel_Specs!$B$86+R111*Fuel_Specs!$B$84)","v":2969270296.2712097},{"$f":"(S108*Fuel_Specs!$B$85+S109*Fuel_Specs!$B$86+S111*Fuel_Specs!$B$84)","v":3465995739.650455}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":3192.9906943705396},{"$f":"SUM(MarineFuel_PTH!B198:G198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":32112.709568006125},{"$f":"SUM(B113:C113)","v":35305.700262376668},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":43189.578656796446},{"$f":"SUM(MarineFuel_PTH!T198:Y198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":30900.258849368711},{"$f":"SUM(E113:F113)","v":74089.83750616516},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":7277.5496634740693},{"$f":"SUM(MarineFuel_PTH!AF198:AK198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":106916.41444804688},{"$f":"SUM(H113:I113)","v":114193.96411152095},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":50951.509025067404},{"$f":"SUM(MarineFuel_PTH!AX198:BC198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":104969.26505606589},{"$f":"SUM(K113:L113)","v":155920.77408113331},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":5694.919455561736},{"$f":"SUM(MarineFuel_PTH!BJ198:BO198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":89152.764529172084},{"$f":"SUM(N113:O113)","v":94847.683984733827},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":52930.243017422537},{"$f":"SUM(MarineFuel_PTH!CB198:CG198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":93825.757942188022},{"$f":"SUM(Q113:R113)","v":146756.00095961057}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":5353.6975809471014},{"$f":"SUM(MarineFuel_PTH!B199:G199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":82150.554691562953},87504.252272510057,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":72416.102929670058},{"$f":"SUM(MarineFuel_PTH!T199:Y199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":79321.503014742339},151737.60594441241,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":12202.290503776234},{"$f":"SUM(MarineFuel_PTH!AF199:AK199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":261005.97215655382},273208.26266033005,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":85430.556090888625},{"$f":"SUM(MarineFuel_PTH!AX199:BC199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":256462.62357526485},341893.1796661535,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":9548.6894361087307},{"$f":"SUM(MarineFuel_PTH!BJ199:BO199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":222349.32475767072},231898.01419377944,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":88748.305624855828},{"$f":"SUM(MarineFuel_PTH!CB199:CG199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":233252.97605470792},322001.28167956375]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":11312.516413739213},{"$f":"SUM(MarineFuel_PTH!B200:G200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1033548.4370574227},1044860.9534711619,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":153017.30077663407},{"$f":"SUM(MarineFuel_PTH!T200:Y200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1001014.3427739856},1154031.6435506197,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":25783.789525287852},{"$f":"SUM(MarineFuel_PTH!AF200:AK200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3143441.0426670355},3169224.8321923232,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":180517.2132718931},{"$f":"SUM(MarineFuel_PTH!AX200:BC200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3091192.5339822127},3271709.7472541058,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":20176.654422936026},{"$f":"SUM(MarineFuel_PTH!BJ200:BO200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2733229.5872453232},2753406.2416682593,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":187527.71311657052},{"$f":"SUM(MarineFuel_PTH!CB200:CG200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2858621.5771612511},3046149.2902778215]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1503.7577180512224},{"$f":"SUM(MarineFuel_PTH!B201:G201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":97373.940448278576},98877.698166329792,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":20340.385695155139},{"$f":"SUM(MarineFuel_PTH!T201:Y201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":94504.473747503376},114844.85944265852,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3427.40475073875},{"$f":"SUM(MarineFuel_PTH!AF201:AK201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":287177.15598926652},290604.56074000528,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":23995.912383298099},{"$f":"SUM(MarineFuel_PTH!AX201:BC201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":282568.90242824482},306564.81481154292,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2682.055760475454},{"$f":"SUM(MarineFuel_PTH!BJ201:BO201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":253400.45032026389},256082.50608073935,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24927.808776926933},{"$f":"SUM(MarineFuel_PTH!CB201:CG201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":264459.86806440155},289387.6768413285]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1173.8353780808434},{"$f":"SUM(MarineFuel_PTH!B202:G202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":89464.758631603821},90638.594009684661,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15877.733524603138},{"$f":"SUM(MarineFuel_PTH!T202:Y202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":86817.574562578811},102695.30808718195,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":2675.4369424838801},{"$f":"SUM(MarineFuel_PTH!AF202:AK202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":264346.1985760135},267021.63551849738,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":18731.242770508627},{"$f":"SUM(MarineFuel_PTH!AX202:BC202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":260094.92240352166},278826.16517403029,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2093.6164781329276},{"$f":"SUM(MarineFuel_PTH!BJ202:BO202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":233044.43871682699},235138.05519495992,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":19458.682398858531},{"$f":"SUM(MarineFuel_PTH!CB202:CG202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":243247.14100191175},262705.82340077026]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":14399.14134319372},{"$f":"SUM(MarineFuel_PTH!B203:G203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":790516.46772392327},804915.60906711698,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":194768.13657134495},{"$f":"SUM(MarineFuel_PTH!T203:Y203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":769237.95761183673},964006.09418318165,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":32818.907496732689},{"$f":"SUM(MarineFuel_PTH!AF203:AK203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":2238884.2621952225},2271703.1696919552,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":229771.41192251048},{"$f":"SUM(MarineFuel_PTH!AX203:BC203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2204711.7903659563},2434483.2022884665,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":25681.863189677406},{"$f":"SUM(MarineFuel_PTH!BJ203:BO203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2014875.0675177963},2040556.9307074738,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":238694.72964051607},{"$f":"SUM(MarineFuel_PTH!CB203:CG203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2096886.1019162259},2335580.8315567421]
[]
[{"$f":"\"2.  Well-to-Hull Energy Consumption and Emissions \"&$N$3&\" : Alternative Fuels\"","v":"2.  Well-to-Hull Energy Consumption and Emissions Per Trip : Alternative Fuels"}]
["2.1a) Emissions & Energy Consumption for Pacific Region"]
["Pacific","Bulk-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B207","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!H207","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!N207","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!T207","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!Z207","v":"CA\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF207","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AL207","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AR207","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AX207","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BD207","v":"CA\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ207","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP207","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!BV207","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB207","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!CH207","v":"CA\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":964812752.00718129},{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3083475374.0504723},{"$f":"SUM(B126:C126)","v":4048288126.0576534},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":1093493236.7226694},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4564411255.1000071},{"$f":"SUM(E126:F126)","v":5657904491.8226767},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":634297820.44147873},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2049050096.7616611},{"$f":"SUM(H126:I126)","v":2683347917.2031398},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":2856297435.9682636},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":17021669014.562407},{"$f":"SUM(K126:L126)","v":19877966450.53067},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2472457377.3722258},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":15010219378.627657},{"$f":"SUM(N126:O126)","v":17482676755.999882},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2071527355.9193025},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":4760803716.9871502},{"$f":"SUM(Q126:R126)","v":6832331072.9064522},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2839468916.8300991},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":12743680979.593985},{"$f":"SUM(T126:U126)","v":15583149896.424084},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1338213086.2295251},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4549335243.7134552},{"$f":"SUM(W126:X126)","v":5887548329.9429798},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4217383622.3608356},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":22729139814.529804},{"$f":"SUM(Z126:AA126)","v":26946523436.89064},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":6451297806.9324627},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":41028595355.590424},{"$f":"SUM(AC126:AD126)","v":47479893162.522888},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2815418863.4127784},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":14011975193.165115},{"$f":"SUM(AF126:AG126)","v":16827394056.577894},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1992267722.6094046},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":8630720693.947649},{"$f":"SUM(AI126:AJ126)","v":10622988416.557053},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1062631483.0498954},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3198148852.4616461},{"$f":"SUM(AL126:AM126)","v":4260780335.5115414},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":6118575940.0690813},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":38422540549.022675},{"$f":"SUM(AO126:AP126)","v":44541116489.091759},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3800124813.2648458},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":22451821643.513714},{"$f":"SUM(AR126:AS126)","v":26251946456.778561}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":951744268.81066155},{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3083475374.0504723},4035219642.8611336,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":1073019162.9570323},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4564411255.1000071},5637430418.0570393,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":625185602.16796529},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2049050096.7616611},2674235698.9296265,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":2776615921.7519236},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":17021669014.562407},19798284936.314331,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2401718607.5789933},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":15010219378.627657},17411937986.20665,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2053126359.1680763},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":4760803716.9871502},6813930076.1552267,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2781232305.8249187},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":12743680979.593985},15524913285.418903,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1317225404.7781868},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4549335243.7134552},5866560648.491642,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4112215772.7819853},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":22729139814.529804},26841355587.31179,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":6257162377.251791},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":41028595355.590424},47285757732.842216,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2751243273.2208185},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":14011975193.165115},16763218466.385933,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1953040851.6894693},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":8630720693.947649},10583761545.637119,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1048328868.8964746},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3198148852.4616461},4246477721.3581209,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":5937709100.2490444},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":38422540549.022675},44360249649.271721,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3694594766.4223232},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":22451821643.513714},26146416409.936035]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":49440677.135595776},{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":0},49440677.135595776,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":78110450.114654511},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":0},78110450.114654511,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":34519875.212675951},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":0},34519875.212675951,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":306204248.12071788},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":0},306204248.12071788,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":271926710.97013831},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":0},271926710.97013831,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":68494766.726708159},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":0},68494766.726708159,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":222589244.04463315},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":0},222589244.04463315,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":79683238.528706491},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":0},79683238.528706491,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":403441632.65564352},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":0},403441632.65564352,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":746805687.56824541},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":0},746805687.56824541,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":245808502.47721907},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":0},245808502.47721907,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":149805991.73175645},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":0},149805991.73175645,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":54067266.617219165},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":0},54067266.617219165,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":695617489.67395377},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":0},695617489.67395377,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":405491275.40138978},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":0},405491275.40138978]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":786758481.68142819},{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":935700227.11472845},1722458708.7961566,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":798459507.41291857},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":777588375.78270185},1576047883.1956205,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":504112488.45692182},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":570195404.10049915},1074307892.557421,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1663157631.5739949},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":759130667.38636446},2422288298.9603596,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1407170546.9442585},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":554684308.97761023},1961854855.9218688,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":1846147154.1855462},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2482815633.9707828},4328962788.1563292,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1985876197.524137},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1749225702.0999165},3735101899.6240535,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1028166584.6941359},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1088431377.828445},2116597962.5225809,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":2658510704.483603},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1733280680.5770178},4391791385.0606213,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":3517701666.5347085},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":983906568.10313964},4501608234.6378479,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1872754619.2206104},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1452997306.3267374},3325751925.547348,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1420138790.0546198},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1308445408.8839746},2728584198.9385943,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":857249132.49720442},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":990291765.36844015},1847540897.8656445,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":3397341047.1322856},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1126846068.2723858},4524187115.4046717,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":2214481193.6955748},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1008352764.649663},3222833958.3452377]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":115545109.99363747},{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2147775146.9357438},2263320256.9293814,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":196449205.42945912},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":3786822879.3173056},3983272084.7467647,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":86553238.498367473},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1478854692.6611619},1565407931.1595294,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":807254042.0572108},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":16262538347.176043},17069792389.233253,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":722621349.66459644},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":14455535069.650047},15178156419.314644,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":138484438.25582182},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2277988083.0163679},2416472521.2721896,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":572766864.25614834},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":10994455277.494068},11567222141.750217,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":209375581.55534428},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3460903865.8850107},3670279447.4403548,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1050263435.6427387},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":20995859133.952785},22046122569.595524,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1992655023.1488376},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":40044688787.487282},42037343810.636116,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":632680151.52298903},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":12558977886.838377},13191658038.361366,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":383096069.90309286},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":7322275285.0636749},7705371354.9667683,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":137012469.78205097},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2207857087.0932059},2344869556.875257,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1844750563.4428051},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":37295694480.75029},39140445044.193092,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1074622297.3253586},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":21443468878.864052},22518091176.189411]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":26390.296939668704},{"$f":"SUM(MarineFuel_PTH!B211:G211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":240698.51632714795},267088.81326681667,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":34697.742690234889},{"$f":"SUM(MarineFuel_PTH!H211:M211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":362364.36619608261},397062.10888631752,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":17928.589749206942},{"$f":"SUM(MarineFuel_PTH!N211:S211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":155052.1177540691},172980.70750327603,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":112515.53090272317},{"$f":"SUM(MarineFuel_PTH!T211:Y211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1387176.5575648982},1499692.0884676212,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":98991.868143680185},{"$f":"SUM(MarineFuel_PTH!Z211:AE211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1221269.0407435906},1320260.9088872708,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":48560.073036108748},{"$f":"SUM(MarineFuel_PTH!AF211:AK211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":370941.81264927227},419501.88568538101,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":94508.568291981122},{"$f":"SUM(MarineFuel_PTH!AL211:AQ211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1026575.6527624932},1121084.2210544744,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":39509.137273170112},{"$f":"SUM(MarineFuel_PTH!AR211:AW211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":351556.29890794377},391065.43618111388,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":155659.34105370354},{"$f":"SUM(MarineFuel_PTH!AX211:BC211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1848916.886373074},2004576.2274267776,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":266274.59990058624},{"$f":"SUM(MarineFuel_PTH!BD211:BI211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":3353095.4833507091},3619370.0832512951,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":98854.288018940133},{"$f":"SUM(MarineFuel_PTH!BJ211:BO211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1126891.9684718957},1225746.2564908359,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":64932.636730202306},{"$f":"SUM(MarineFuel_PTH!BP211:BU211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":683591.31400965876},748523.95073986112,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":29316.896152103123},{"$f":"SUM(MarineFuel_PTH!BV211:CA211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":236116.53933270159},265433.43548480474,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":249561.8197528272},{"$f":"SUM(MarineFuel_PTH!CB211:CG211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":3134768.8768071816},3384330.6965600089,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":149475.72620586419},{"$f":"SUM(MarineFuel_PTH!CH211:CM211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1820378.8142800168},1969854.540485881]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":60147.330184967723},{"$f":"SUM(MarineFuel_PTH!B212:G212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":568850.77046289388},628998.1006478616,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":80486.730412338118},{"$f":"SUM(MarineFuel_PTH!H212:M212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":852737.7534904083},933224.48390274646,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":40477.196157981627},{"$f":"SUM(MarineFuel_PTH!N212:S212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":369009.17379237647},409486.36995035812,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":267618.87095911754},{"$f":"SUM(MarineFuel_PTH!T212:Y212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3243966.2000176441},3511585.0709767616,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":235346.10016763269},{"$f":"SUM(MarineFuel_PTH!Z212:AE212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2856848.6607679268},3092194.7609355594,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":108041.52179901444},{"$f":"SUM(MarineFuel_PTH!AF212:AK212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":877065.23462607968},985106.75642509409,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":219858.67995349961},{"$f":"SUM(MarineFuel_PTH!AL212:AQ212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2406877.5282235956},2626736.2081770953,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":88955.917213711989},{"$f":"SUM(MarineFuel_PTH!AR212:AW212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":831832.36922964663},920788.28644335864,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":367872.66375094536},{"$f":"SUM(MarineFuel_PTH!AX212:BC212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4325673.7399816168},4693546.4037325624,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":635021.73760057543},{"$f":"SUM(MarineFuel_PTH!BD212:BI212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7835423.7995960973},8470445.5371966735,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":232405.11606056624},{"$f":"SUM(MarineFuel_PTH!BJ212:BO212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2643740.8006240251},2876145.9166845912,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":150700.96279036268},{"$f":"SUM(MarineFuel_PTH!BP212:BU212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1609372.6068788064},1760073.5696691691,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":65579.898995309748},{"$f":"SUM(MarineFuel_PTH!BV212:CA212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":565264.79929923953},630844.69829454925,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":595511.75456746761},{"$f":"SUM(MarineFuel_PTH!CB212:CG212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7328786.9200730277},7924298.6746404953,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":354735.39309909928},{"$f":"SUM(MarineFuel_PTH!CH212:CM212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4261876.7741763098},4616612.1672754092]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":139445.32110925062},{"$f":"SUM(MarineFuel_PTH!B213:G213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":6630600.918427729},6770046.2395369792,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":207273.2957694935},{"$f":"SUM(MarineFuel_PTH!H213:M213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":9886709.2749940287},10093982.570763523,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":93463.623943371349},{"$f":"SUM(MarineFuel_PTH!N213:S213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":4299820.2893307367},4393283.9132741084,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":774559.92256890459},{"$f":"SUM(MarineFuel_PTH!T213:Y213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":37394428.358307354},38168988.280876257,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":683760.20369822683},{"$f":"SUM(MarineFuel_PTH!Z213:AE213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":32915993.594513129},33599753.798211358,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":214173.26067753063},{"$f":"SUM(MarineFuel_PTH!AF213:AK213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":10228122.561066583},10442295.821744114,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":579927.38302584144},{"$f":"SUM(MarineFuel_PTH!AL213:AQ213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":27763182.897709567},28343110.280735407,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":208692.33392348659},{"$f":"SUM(MarineFuel_PTH!AR213:AW213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":9592086.3627985641},9800778.6967220511,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1033493.7119824034},{"$f":"SUM(MarineFuel_PTH!AX213:BC213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":49887120.372655287},50920614.084637694,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1869265.6523923916},{"$f":"SUM(MarineFuel_PTH!BD213:BI213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":90189171.97491309},92058437.627305478,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":636707.10414412303},{"$f":"SUM(MarineFuel_PTH!BJ213:BO213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":30579231.559708405},31215938.663852528,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":392619.18468728772},{"$f":"SUM(MarineFuel_PTH!BP213:BU213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":18645091.764324464},19037710.949011751,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":146319.78899775626},{"$f":"SUM(MarineFuel_PTH!BV213:CA213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":6601678.5365926698},6747998.3255904261,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1749029.3160283135},{"$f":"SUM(MarineFuel_PTH!CB213:CG213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":84457261.933371902},86206291.249400213,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1022612.3267374508},{"$f":"SUM(MarineFuel_PTH!CH213:CM213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":49145448.232684404},50168060.559421852]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":22099.66077668561},{"$f":"SUM(MarineFuel_PTH!B214:G214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":591027.01644491428},613126.67722159985,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":25533.956038927259},{"$f":"SUM(MarineFuel_PTH!H214:M214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":868633.41405650438},894167.37009543169,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":14282.639213484214},{"$f":"SUM(MarineFuel_PTH!N214:S214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":349110.01215655229},363392.65137003647,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":69518.46101792554},{"$f":"SUM(MarineFuel_PTH!T214:Y214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3304358.3807075899},3373876.8417255157,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":60109.295959136762},{"$f":"SUM(MarineFuel_PTH!Z214:AE214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2879731.1668029204},2939840.4627620573,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":46485.319833995003},{"$f":"SUM(MarineFuel_PTH!AF214:AK214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":912037.26506549993},958522.58489949489,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":66485.724166514061},{"$f":"SUM(MarineFuel_PTH!AL214:AQ214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2394193.4292067876},2460679.1533733015,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":29878.131593507838},{"$f":"SUM(MarineFuel_PTH!AR214:AW214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":726780.74568821653},756658.87728172436,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":101398.99267349544},{"$f":"SUM(MarineFuel_PTH!AX214:BC214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4409911.6062118309},4511310.5988853266,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":157880.59588297969},{"$f":"SUM(MarineFuel_PTH!BD214:BI214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7897531.8301718645},8055412.4260548446,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":67089.131997598044},{"$f":"SUM(MarineFuel_PTH!BJ214:BO214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2709383.2329847091},2776472.364982307,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":46500.460798471693},{"$f":"SUM(MarineFuel_PTH!BP214:BU214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1613434.9532787704},1659935.4140772421,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":23644.142535573279},{"$f":"SUM(MarineFuel_PTH!BV214:CA214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":510894.6708748056},534538.81341037888,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":149934.25604166149},{"$f":"SUM(MarineFuel_PTH!CB214:CG214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7461358.5827115551},7611292.8387532169,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":92054.389455924116},{"$f":"SUM(MarineFuel_PTH!CH214:CM214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4299691.9662116487},4391746.3556675725]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":20631.918554620323},{"$f":"SUM(MarineFuel_PTH!B215:G215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":544877.10338906338},565509.02194368374,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":23134.995257464201},{"$f":"SUM(MarineFuel_PTH!H215:M215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":800865.4510513579},824000.44630882214,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":13226.811166032614},{"$f":"SUM(MarineFuel_PTH!N215:S215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":321270.12022998277},334496.9313960154,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":59894.617365284794},{"$f":"SUM(MarineFuel_PTH!T215:Y215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3048020.8267581509},3107915.4441234358,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":51531.992507472794},{"$f":"SUM(MarineFuel_PTH!Z215:AE215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2655936.6359311873},2707468.6284386599,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":44577.633158936922},{"$f":"SUM(MarineFuel_PTH!AF215:AK215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":840801.65131535544},885379.2844742923,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":59577.322074397132},{"$f":"SUM(MarineFuel_PTH!AL215:AQ215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2207380.76128083},2266958.083355227,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":27389.113277555625},{"$f":"SUM(MarineFuel_PTH!AR215:AW215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":668367.80248737207},695756.91576492775,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":88796.699521831077},{"$f":"SUM(MarineFuel_PTH!AX215:BC215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4067713.8956123232},4156510.5951341544,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":134275.98860580352},{"$f":"SUM(MarineFuel_PTH!BD215:BI215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7284373.9701244868},7418649.9587302906,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":59452.877246712043},{"$f":"SUM(MarineFuel_PTH!BJ215:BO215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2498775.0339917731},2558227.911238485,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":41864.887293942884},{"$f":"SUM(MarineFuel_PTH!BP215:BU215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1487210.9863223576},1529075.8736163005,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":21984.359877021674},{"$f":"SUM(MarineFuel_PTH!BV215:CA215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":469601.62118784396},491585.98106486566,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":128008.02413275238},{"$f":"SUM(MarineFuel_PTH!CB215:CG215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":6882639.617190483},7010647.6413232358,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":79281.453389437695},{"$f":"SUM(MarineFuel_PTH!CH215:CM215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3965332.2739839107},4044613.7273733485]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":63500.401651020424},{"$f":"SUM(MarineFuel_PTH!B216:G216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3100453.2027330827},3163953.6043841033,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":93546.049025333981},{"$f":"SUM(MarineFuel_PTH!H216:M216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":5379818.441949402},5473364.4909747364,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":44643.369309253358},{"$f":"SUM(MarineFuel_PTH!N216:S216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1805812.7092984961},1850456.0786077494,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":342402.24325248209},{"$f":"SUM(MarineFuel_PTH!T216:Y216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":23476032.477146458},23818434.72039894,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":303800.5325742694},{"$f":"SUM(MarineFuel_PTH!Z216:AE216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":20599238.999636523},20903039.532210793,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":99960.318842216511},{"$f":"SUM(MarineFuel_PTH!AF216:AK216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3288424.0502794096},3388384.369121626,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":263032.14809660346},{"$f":"SUM(MarineFuel_PTH!AL216:AQ216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":15288106.37432906},15551138.522425665,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":102178.41110501118},{"$f":"SUM(MarineFuel_PTH!AR216:AW216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3826840.4746018522},3929018.8857068634,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":458540.93902689888},{"$f":"SUM(MarineFuel_PTH!AX216:BC216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":30308889.079413526},30767430.018440425,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":828437.40290084924},{"$f":"SUM(MarineFuel_PTH!BD216:BI216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":57200868.481724761},58029305.884625614,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":283389.71754045243},{"$f":"SUM(MarineFuel_PTH!BJ216:BO216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":18129701.923339624},18413091.640880078,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":178350.73934746138},{"$f":"SUM(MarineFuel_PTH!BP216:BU216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":10177560.004982455},10355910.744329916,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":71750.125447488594},{"$f":"SUM(MarineFuel_PTH!BV216:CA216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2429515.216243891},2501265.3416913794,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":771811.40941699245},{"$f":"SUM(MarineFuel_PTH!CB216:CG216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":53838762.202818356},54610573.612235352,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":454946.90756559663},{"$f":"SUM(MarineFuel_PTH!CH216:CM216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":30527692.046892352},30982638.95445795]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":390205.17636671814},{"$f":"SUM(MarineFuel_PTH!B217:G217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2406.9851632714795},392612.16152998962,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":536770.61324585753},{"$f":"SUM(MarineFuel_PTH!H217:M217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":3658.011454961289},540428.62470081879,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":258983.33008776148},{"$f":"SUM(MarineFuel_PTH!N217:S217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1680.930247084859},260664.26033484633,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1851655.7793507767},{"$f":"SUM(MarineFuel_PTH!T217:Y217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":13871.76557564898},1865527.5449264257,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1627599.3969213064},{"$f":"SUM(MarineFuel_PTH!Z217:AE217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":12319.022657125817},1639918.4195784321,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":673710.41404025955},{"$f":"SUM(MarineFuel_PTH!AF217:AK217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3709.418126492722},677419.83216675231,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1473040.5496398171},{"$f":"SUM(MarineFuel_PTH!AL217:AQ217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":10496.880686538767},1483537.4303263559,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":567113.78677227115},{"$f":"SUM(MarineFuel_PTH!AR217:AW217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3978.9959739155888},571092.78274618671,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":2521912.6965820119},{"$f":"SUM(MarineFuel_PTH!AX217:BC217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":18489.168863730742},2540401.8654457428,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":4411071.5116469488},{"$f":"SUM(MarineFuel_PTH!BD217:BI217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":33771.251166741895},4444842.762813691,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1581084.7753872927},{"$f":"SUM(MarineFuel_PTH!BJ217:BO217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":11268.919684718956},1592353.6950720118,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1006095.8684558226},{"$f":"SUM(MarineFuel_PTH!BP217:BU217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":6991.5354093522656},1013087.4038651749,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":413497.57184333063},{"$f":"SUM(MarineFuel_PTH!BV217:CA217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2661.4814248498033},416159.05326818046,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":4139425.8455508826},{"$f":"SUM(MarineFuel_PTH!CB217:CG217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":31347.688768071814},4170773.5343189542,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":2447030.3329423531},{"$f":"SUM(MarineFuel_PTH!CH217:CM217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":18373.176234301241},2465403.5091766543]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":472.44066303774503},{"$f":"SUM(MarineFuel_PTH!B218:G218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":12883.785750274659},13356.226413312404,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":798.5533556635653},{"$f":"SUM(MarineFuel_PTH!H218:M218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":19169.854660169622},19968.408015833185,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":349.70639894801212},{"$f":"SUM(MarineFuel_PTH!N218:S218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":8458.7218239989197},8808.4282229469318,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3274.1169565042419},{"$f":"SUM(MarineFuel_PTH!T218:Y218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":72118.484547558415},75392.601504062652,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2927.355430154963},{"$f":"SUM(MarineFuel_PTH!Z218:AE218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":63546.596178457534},66473.951608612493,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":572.49780207867138},{"$f":"SUM(MarineFuel_PTH!AF218:AK218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":19880.455970434617},20452.95377251329,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2322.2726912300445},{"$f":"SUM(MarineFuel_PTH!AL218:AQ218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":53754.871042951039},56077.143734181082,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":840.54039010858423},{"$f":"SUM(MarineFuel_PTH!AR218:AW218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":18878.871093799313},19719.411483907897,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4263.1615538090036},{"$f":"SUM(MarineFuel_PTH!AX218:BC218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":96242.501446164388},100505.66299997339,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":8071.2374638119863},{"$f":"SUM(MarineFuel_PTH!BD218:BI218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":173958.39562334216},182029.63308715416,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2570.0154170321966},{"$f":"SUM(MarineFuel_PTH!BJ218:BO218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":59110.976570803294},61680.991987835492,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1553.8645071988192},{"$f":"SUM(MarineFuel_PTH!BP218:BU218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":36207.109423587724},37760.973930786546,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":551.39822729051673},{"$f":"SUM(MarineFuel_PTH!BV218:CA218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":13087.579398611602},13638.977625902118,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7479.2705619094813},{"$f":"SUM(MarineFuel_PTH!CB218:CG218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":162851.28350145969},170330.55406336917,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4353.8532441141988},{"$f":"SUM(MarineFuel_PTH!CH218:CM218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":94941.130270889553},99294.983515003754]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":49421741.070956588},{"$f":"SUM(MarineFuel_PTH!B219:G219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":252479705.55630678},301901446.62726337,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":64954624.359025702},{"$f":"SUM(MarineFuel_PTH!H219:M219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":378595352.84227502},443549977.20130074,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":33841891.576045237},{"$f":"SUM(MarineFuel_PTH!N219:S219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":166578064.21606556},200419955.7921108,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":210006273.90088069},{"$f":"SUM(MarineFuel_PTH!T219:Y219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1432100189.4628375},1642106463.363718,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":184969166.87063062},{"$f":"SUM(MarineFuel_PTH!Z219:AE219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1262515557.3321977},1447484724.2028284,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":91105537.117251277},{"$f":"SUM(MarineFuel_PTH!AF219:AK219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":380711312.48442936},471816849.60168064,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":177137044.44161296},{"$f":"SUM(MarineFuel_PTH!AL219:AQ219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1058895428.2014062},1236032472.6430192,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":74919716.271825626},{"$f":"SUM(MarineFuel_PTH!AR219:AW219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":369109913.2264418},444029629.49826741,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":290681596.22692376},{"$f":"SUM(MarineFuel_PTH!AX219:BC219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1905994155.3469582},2196675751.5738821,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":497332530.83321506},{"$f":"SUM(MarineFuel_PTH!BD219:BI219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":3456166299.7966075},3953498830.6298227,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":184679416.69063899},{"$f":"SUM(MarineFuel_PTH!BJ219:BO219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1171701159.0688305},1356380575.7594695,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":121719404.01833993},{"$f":"SUM(MarineFuel_PTH!BP219:BU219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":716136319.36659479},837855723.38493466,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":55538539.475776598},{"$f":"SUM(MarineFuel_PTH!BV219:CA219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":257899109.8784194},313437649.35419601,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":465676923.5400182},{"$f":"SUM(MarineFuel_PTH!CB219:CG219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":3237770404.3054061},3703447327.8454242,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":279355964.97008842},{"$f":"SUM(MarineFuel_PTH!CH219:CM219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1886767195.6538353},2166123160.6239238]
["CO2 (w/ C in VOC & CO)",{"$f":"B139+B131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":49598508.062899694},{"$f":"C139+C131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":254123790.95244429},{"$f":"D139+D131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":303722299.01534396},{"$f":"E139+E131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":65189244.804867752},{"$f":"F139+F131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":381064738.25335681},{"$f":"G139+G131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":446253983.05822456},{"$f":"H139+H131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33961376.036630899},{"$f":"I139+I131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":167641181.54188231},{"$f":"J139+J131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":201602557.57851323},{"$f":"K139+K131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":210777491.24560612},{"$f":"L139+L131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1441521217.5720377},{"$f":"M139+M131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1652298708.8176436},{"$f":"N139+N131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":185647521.11232281},{"$f":"O139+O131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1270811179.4522934},{"$f":"P139+P131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1456458700.5646164},{"$f":"Q139+Q131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":91426662.212469414},{"$f":"R139+R131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":383245659.83588439},{"$f":"S139+S131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":474672322.04835379},{"$f":"T139+T131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":177777088.35747847},{"$f":"U139+U131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1065877158.4349625},{"$f":"V139+V131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1243654246.7924409},{"$f":"W139+W131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":75182640.952900931},{"$f":"X139+X131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":371512762.17635149},{"$f":"Y139+Y131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":446695403.12925243},{"$f":"Z139+Z131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":291744820.12100691},{"$f":"AA139+AA131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1918554100.2818396},{"$f":"AB139+AB131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2210298920.4028468},{"$f":"AC139+AC131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":499160311.30484897},{"$f":"AD139+AD131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3478929589.5476537},{"$f":"AE139+AE131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3978089900.8525028},{"$f":"AF139+AF131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":185352720.59448844},{"$f":"AG139+AG131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1179367755.5334532},{"$f":"AH139+AH131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1364720476.1279416},{"$f":"AI139+AI131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":122158593.2014863},{"$f":"AJ139+AJ131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":720795859.72511542},{"$f":"AK139+AK131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":842954452.92660165},{"$f":"AL139+AL131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":55732964.595776618},{"$f":"AM139+AM131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":259523279.68204799},{"$f":"AN139+AN131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":315256244.27782458},{"$f":"AO139+AO131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":467390528.73066336},{"$f":"AP139+AP131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3259057099.1315699},{"$f":"AQ139+AQ131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3726447627.8622332},{"$f":"AR139+AR131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":280379272.31544292},{"$f":"AS139+AS131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1899137944.5558567},{"$f":"AT139+AT131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2179517216.8712993}]
["GHGs",{"$f":"(B137*Fuel_Specs!$B$85+B138*Fuel_Specs!$B$86+B140*Fuel_Specs!$B$84)","v":59494424.789652899},{"$f":"(C137*Fuel_Specs!$B$85+C138*Fuel_Specs!$B$86+C140*Fuel_Specs!$B$84)","v":258023333.73510793},{"$f":"(D137*Fuel_Specs!$B$85+D138*Fuel_Specs!$B$86+D140*Fuel_Specs!$B$84)","v":317517758.52476078},{"$f":"(E137*Fuel_Specs!$B$85+E138*Fuel_Specs!$B$86+E140*Fuel_Specs!$B$84)","v":78846479.036001936},{"$f":"(F137*Fuel_Specs!$B$85+F138*Fuel_Specs!$B$86+F140*Fuel_Specs!$B$84)","v":386868805.22846138},{"$f":"(G137*Fuel_Specs!$B$85+G138*Fuel_Specs!$B$86+G140*Fuel_Specs!$B$84)","v":465715284.26446331},{"$f":"(H137*Fuel_Specs!$B$85+H138*Fuel_Specs!$B$86+H140*Fuel_Specs!$B$84)","v":40540171.795711443},{"$f":"(I137*Fuel_Specs!$B$85+I138*Fuel_Specs!$B$86+I140*Fuel_Specs!$B$84)","v":170203903.90161112},{"$f":"(J137*Fuel_Specs!$B$85+J138*Fuel_Specs!$B$86+J140*Fuel_Specs!$B$84)","v":210744075.69732258},{"$f":"(K137*Fuel_Specs!$B$85+K138*Fuel_Specs!$B$86+K140*Fuel_Specs!$B$84)","v":258044572.58241379},{"$f":"(L137*Fuel_Specs!$B$85+L138*Fuel_Specs!$B$86+L140*Fuel_Specs!$B$84)","v":1463359320.1066012},{"$f":"(M137*Fuel_Specs!$B$85+M138*Fuel_Specs!$B$86+M140*Fuel_Specs!$B$84)","v":1721403892.6890149},{"$f":"(N137*Fuel_Specs!$B$85+N138*Fuel_Specs!$B$86+N140*Fuel_Specs!$B$84)","v":227209857.95354164},{"$f":"(O137*Fuel_Specs!$B$85+O138*Fuel_Specs!$B$86+O140*Fuel_Specs!$B$84)","v":1290056040.6799018},{"$f":"(P137*Fuel_Specs!$B$85+P138*Fuel_Specs!$B$86+P140*Fuel_Specs!$B$84)","v":1517265898.6334438},{"$f":"(Q137*Fuel_Specs!$B$85+Q138*Fuel_Specs!$B$86+Q140*Fuel_Specs!$B$84)","v":108440026.90849535},{"$f":"(R137*Fuel_Specs!$B$85+R138*Fuel_Specs!$B$86+R140*Fuel_Specs!$B$84)","v":389262771.16823626},{"$f":"(S137*Fuel_Specs!$B$85+S138*Fuel_Specs!$B$86+S140*Fuel_Specs!$B$84)","v":497702798.07673156},{"$f":"(T137*Fuel_Specs!$B$85+T138*Fuel_Specs!$B$86+T140*Fuel_Specs!$B$84)","v":215295139.36046046},{"$f":"(U137*Fuel_Specs!$B$85+U138*Fuel_Specs!$B$86+U140*Fuel_Specs!$B$84)","v":1082158532.0229254},{"$f":"(V137*Fuel_Specs!$B$85+V138*Fuel_Specs!$B$86+V140*Fuel_Specs!$B$84)","v":1297453671.3833857},{"$f":"(W137*Fuel_Specs!$B$85+W138*Fuel_Specs!$B$86+W140*Fuel_Specs!$B$84)","v":89610966.658460066},{"$f":"(X137*Fuel_Specs!$B$85+X138*Fuel_Specs!$B$86+X140*Fuel_Specs!$B$84)","v":377238140.66165155},{"$f":"(Y137*Fuel_Specs!$B$85+Y138*Fuel_Specs!$B$86+Y140*Fuel_Specs!$B$84)","v":466849107.32011163},{"$f":"(Z137*Fuel_Specs!$B$85+Z138*Fuel_Specs!$B$86+Z140*Fuel_Specs!$B$84)","v":356063059.67859226},{"$f":"(AA137*Fuel_Specs!$B$85+AA138*Fuel_Specs!$B$86+AA140*Fuel_Specs!$B$84)","v":1947696594.9343898},{"$f":"(AB137*Fuel_Specs!$B$85+AB138*Fuel_Specs!$B$86+AB140*Fuel_Specs!$B$84)","v":2303759654.6129823},{"$f":"(AC137*Fuel_Specs!$B$85+AC138*Fuel_Specs!$B$86+AC140*Fuel_Specs!$B$84)","v":611842327.86023867},{"$f":"(AD137*Fuel_Specs!$B$85+AD138*Fuel_Specs!$B$86+AD140*Fuel_Specs!$B$84)","v":3531613472.722578},{"$f":"(AE137*Fuel_Specs!$B$85+AE138*Fuel_Specs!$B$86+AE140*Fuel_Specs!$B$84)","v":4143455800.5828171},{"$f":"(AF137*Fuel_Specs!$B$85+AF138*Fuel_Specs!$B$86+AF140*Fuel_Specs!$B$84)","v":225645704.57344636},{"$f":"(AG137*Fuel_Specs!$B$85+AG138*Fuel_Specs!$B$86+AG140*Fuel_Specs!$B$84)","v":1197264549.5436707},{"$f":"(AH137*Fuel_Specs!$B$85+AH138*Fuel_Specs!$B$86+AH140*Fuel_Specs!$B$84)","v":1422910254.1171169},{"$f":"(AI137*Fuel_Specs!$B$85+AI138*Fuel_Specs!$B$86+AI140*Fuel_Specs!$B$84)","v":147774041.53602713},{"$f":"(AJ137*Fuel_Specs!$B$85+AJ138*Fuel_Specs!$B$86+AJ140*Fuel_Specs!$B$84)","v":731760366.71857834},{"$f":"(AK137*Fuel_Specs!$B$85+AK138*Fuel_Specs!$B$86+AK140*Fuel_Specs!$B$84)","v":879534408.25460541},{"$f":"(AL137*Fuel_Specs!$B$85+AL138*Fuel_Specs!$B$86+AL140*Fuel_Specs!$B$84)","v":66234720.563592456},{"$f":"(AM137*Fuel_Specs!$B$85+AM138*Fuel_Specs!$B$86+AM140*Fuel_Specs!$B$84)","v":263489915.37845549},{"$f":"(AN137*Fuel_Specs!$B$85+AN138*Fuel_Specs!$B$86+AN140*Fuel_Specs!$B$84)","v":329724635.94204795},{"$f":"(AO137*Fuel_Specs!$B$85+AO138*Fuel_Specs!$B$86+AO140*Fuel_Specs!$B$84)","v":573104997.49688447},{"$f":"(AP137*Fuel_Specs!$B$85+AP138*Fuel_Specs!$B$86+AP140*Fuel_Specs!$B$84)","v":3308370473.8342066},{"$f":"(AQ137*Fuel_Specs!$B$85+AQ138*Fuel_Specs!$B$86+AQ140*Fuel_Specs!$B$84)","v":3881475471.3310909},{"$f":"(AR137*Fuel_Specs!$B$85+AR138*Fuel_Specs!$B$86+AR140*Fuel_Specs!$B$84)","v":342852478.90574777},{"$f":"(AS137*Fuel_Specs!$B$85+AS138*Fuel_Specs!$B$86+AS140*Fuel_Specs!$B$84)","v":1927889730.7824392},{"$f":"(AT137*Fuel_Specs!$B$85+AT138*Fuel_Specs!$B$86+AT140*Fuel_Specs!$B$84)","v":2270742209.6881866}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":4373.3587959803363},{"$f":"SUM(MarineFuel_PTH!B224:G224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":64034.516171416653},{"$f":"SUM(B142:C142)","v":68407.874967396987},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":6848.7338728904388},{"$f":"SUM(MarineFuel_PTH!H224:M224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":51029.117460012458},{"$f":"SUM(E142:F142)","v":57877.851332902894},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":3429.0396586689849},{"$f":"SUM(MarineFuel_PTH!N224:S224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":33970.12875077287},{"$f":"SUM(H142:I142)","v":37399.168409441852},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":25901.575770278043},{"$f":"SUM(MarineFuel_PTH!T224:Y224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":49510.889351424252},{"$f":"SUM(K142:L142)","v":75412.465121702291},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":23296.103865453668},{"$f":"SUM(MarineFuel_PTH!Z224:AE224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":32694.272609539872},{"$f":"SUM(N142:O142)","v":55990.376474993536},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":6337.8321811448859},{"$f":"SUM(MarineFuel_PTH!AF224:AK224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":183567.2228897617},{"$f":"SUM(Q142:R142)","v":189905.05507090659},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":19810.405597278845},{"$f":"SUM(MarineFuel_PTH!AL224:AQ224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":123226.20813168611},{"$f":"SUM(T142:U142)","v":143036.61372896496},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":8353.7970023302605},{"$f":"SUM(MarineFuel_PTH!AR224:AW224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":68872.953894363469},{"$f":"SUM(W142:X142)","v":77226.750896693731},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":34299.197127678475},{"$f":"SUM(MarineFuel_PTH!AX224:BC224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":121914.65962586444},{"$f":"SUM(Z142:AA142)","v":156213.8567535429},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":63695.668281043807},{"$f":"SUM(MarineFuel_PTH!BD224:BI224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":60275.326238631213},{"$f":"SUM(AC142:AD142)","v":123970.99451967502},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":20991.123133453249},{"$f":"SUM(MarineFuel_PTH!BJ224:BO224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":93860.519848554788},{"$f":"SUM(AF142:AG142)","v":114851.64298200804},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":13363.776674755971},{"$f":"SUM(MarineFuel_PTH!BP224:BU224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":81970.487286825242},{"$f":"SUM(AI142:AJ142)","v":95334.263961581208},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":5684.6589502228398},{"$f":"SUM(MarineFuel_PTH!BV224:CA224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":55800.943697606868},{"$f":"SUM(AL142:AM142)","v":61485.602647829706},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":58701.181809480906},{"$f":"SUM(MarineFuel_PTH!CB224:CG224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":67033.138754853309},{"$f":"SUM(AO142:AP142)","v":125734.32056433422},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":34814.067021291681},{"$f":"SUM(MarineFuel_PTH!CH224:CM224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":57286.540727809421},{"$f":"SUM(AR142:AS142)","v":92100.607749101095}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":6914.0737252187382},{"$f":"SUM(MarineFuel_PTH!B225:G225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":156634.77009952089},163548.84382473963,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":11124.756932307759},{"$f":"SUM(MarineFuel_PTH!H225:M225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":126288.83977291107},137413.59670521884,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":5454.2898266947968},{"$f":"SUM(MarineFuel_PTH!N225:S225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":86484.532784685391},91938.822611380194,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":43089.522695616281},{"$f":"SUM(MarineFuel_PTH!T225:Y225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":122746.30751953863},165835.83021515491,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":38779.788381160753},{"$f":"SUM(MarineFuel_PTH!Z225:AE225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":83507.535121808367},122287.32350296911,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":9515.5370931974576},{"$f":"SUM(MarineFuel_PTH!AF225:AK225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":439857.85852055496},449373.39561375242,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":32362.427371131031},{"$f":"SUM(MarineFuel_PTH!AL225:AQ225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":299062.15741837869},331424.58478950971,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":13377.537971001484},{"$f":"SUM(MarineFuel_PTH!AR225:AW225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":172237.89753129252},185615.43550229401,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":56733.882862880957},{"$f":"SUM(MarineFuel_PTH!AX225:BC225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":296001.87757146143},352735.76043434237,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":106284.67225600811},{"$f":"SUM(MarineFuel_PTH!BD225:BI225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":152176.76633458392},258461.43859059204,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":34545.627445836442},{"$f":"SUM(MarineFuel_PTH!BJ225:BO225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":233334.08716956363},267879.71461540007,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":21773.771900525942},{"$f":"SUM(MarineFuel_PTH!BP225:BU225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":205590.6778588614},227364.44975938735,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":8996.1559731537618},{"$f":"SUM(MarineFuel_PTH!BV225:CA225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":144528.40948401851},153524.56545717228,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":97920.163286971729},{"$f":"SUM(MarineFuel_PTH!CB225:CG225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":170736.86461759353},268657.02790456527,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":57869.617072756446},{"$f":"SUM(MarineFuel_PTH!CH225:CM225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":147994.80255449115},205864.41962724761]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":14310.800840480984},{"$f":"SUM(MarineFuel_PTH!B226:G226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1890116.9142489394},1904427.7150894203,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":23113.959456937086},{"$f":"SUM(MarineFuel_PTH!H226:M226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":1541138.7154929263},1564252.6749498635,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":10794.159203918896},{"$f":"SUM(MarineFuel_PTH!N226:S226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1083389.185128331},1094183.3443322498,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":90806.952338664472},{"$f":"SUM(MarineFuel_PTH!T226:Y226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1500399.5945791432},1591206.5469178078,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":81318.170320580233},{"$f":"SUM(MarineFuel_PTH!Z226:AE226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1049153.712005245},1130471.8823258253,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":19313.664412524049},{"$f":"SUM(MarineFuel_PTH!AF226:AK226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":5200237.7358530499},5219551.4002655735,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":66851.432392836199},{"$f":"SUM(MarineFuel_PTH!AL226:AQ226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":3581087.1731780237},3647938.6055708597,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":25969.216832908365},{"$f":"SUM(MarineFuel_PTH!AR226:AW226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":2122608.1844765306},2148577.401309439,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":119326.76157760821},{"$f":"SUM(MarineFuel_PTH!AX226:BC226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":3545893.9549384741},3665220.7165160822,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":223257.0748832867},{"$f":"SUM(MarineFuel_PTH!BD226:BI226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1891905.175714382},2115162.2505976688,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":72531.856266254064},{"$f":"SUM(MarineFuel_PTH!BJ226:BO226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2859554.3549820916},2932086.2112483457,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":44935.811065941416},{"$f":"SUM(MarineFuel_PTH!BP226:BU226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":2540505.1479090163},2585440.9589749579,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":17429.02835276131},{"$f":"SUM(MarineFuel_PTH!BV226:CA226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1838289.0615983228},1855718.0899510842,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":206548.22976909584},{"$f":"SUM(MarineFuel_PTH!CB226:CG226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":2139686.295634436},2346234.5254035317,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":121245.27559922944},{"$f":"SUM(MarineFuel_PTH!CH226:CM226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1878152.5819087583},1999397.8575079876]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3033.5135155452326},{"$f":"SUM(MarineFuel_PTH!B227:G227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":172922.21607635016},175955.72959189539,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4016.2133138958961},{"$f":"SUM(MarineFuel_PTH!H227:M227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":142142.77245936025},146158.98577325614,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2138.0462242676813},{"$f":"SUM(MarineFuel_PTH!N227:S227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":101769.83251415991},103907.87873842759,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":12988.584330058133},{"$f":"SUM(MarineFuel_PTH!T227:Y227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":138549.63260236819},151538.21693242632,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":11491.397151714908},{"$f":"SUM(MarineFuel_PTH!Z227:AE227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":98750.306313241788},110241.70346495669,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":5568.8946563656791},{"$f":"SUM(MarineFuel_PTH!AF227:AK227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":468584.06930132478},474152.96395769046,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":11025.740553125172},{"$f":"SUM(MarineFuel_PTH!AL227:AQ227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":325777.00104054605},336802.74159367121,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4817.1668644042529},{"$f":"SUM(MarineFuel_PTH!AR227:AW227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":197140.96601221577},201958.13287662002,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":17957.365552499341},{"$f":"SUM(MarineFuel_PTH!AX227:BC227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":322673.00291010138},340630.36846260075,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":30892.290505985151},{"$f":"SUM(MarineFuel_PTH!BD227:BI227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":176793.24722698278},207685.53773296793,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":11398.137694805515},{"$f":"SUM(MarineFuel_PTH!BJ227:BO227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":264542.13790946954},275940.27560427506,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":7571.6252152598554},{"$f":"SUM(MarineFuel_PTH!BP227:BU227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":236402.39418004299},243974.01939530284,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3545.9436275508724},{"$f":"SUM(MarineFuel_PTH!BV227:CA227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":174467.8076855595},178013.75131311038,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":28818.460837254701},{"$f":"SUM(MarineFuel_PTH!CB227:CG227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":201050.66932104275},229869.13015829746,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":17354.012622891638},{"$f":"SUM(MarineFuel_PTH!CH227:CM227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":177983.72065703891},195337.73327993054]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2655.4358838060043},{"$f":"SUM(MarineFuel_PTH!B228:G228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":159160.70304905021},161816.13893285621,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":3373.0782694273121},{"$f":"SUM(MarineFuel_PTH!H228:M228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":130765.582529151},134138.66079857832,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1840.8071421318641},{"$f":"SUM(MarineFuel_PTH!N228:S228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":93520.123847311246},95360.930989443106,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":10372.131411086153},{"$f":"SUM(MarineFuel_PTH!T228:Y228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":127450.78449206676},137822.9159031529,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":9137.8959685552963},{"$f":"SUM(MarineFuel_PTH!Z228:AE228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":90734.504605619179},99872.400574174477,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":5109.8712867380364},{"$f":"SUM(MarineFuel_PTH!AF228:AK228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":431700.46367375745},436810.33496049547,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":9138.2076444990016},{"$f":"SUM(MarineFuel_PTH!AL228:AQ228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":299955.91478529247},309094.12242979149,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4082.8355448433495},{"$f":"SUM(MarineFuel_PTH!AR228:AW228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":181284.64303380469},185367.47857864804,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":14550.052729424573},{"$f":"SUM(MarineFuel_PTH!AX228:BC228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":297092.36721424852},311642.41994367307,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":24410.704310952391},{"$f":"SUM(MarineFuel_PTH!BD228:BI228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":162513.1559854559},186923.8602964083,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":9343.8000831481804},{"$f":"SUM(MarineFuel_PTH!BJ228:BO228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":243323.03783081251},252666.83791396068,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":6308.4312853979163},{"$f":"SUM(MarineFuel_PTH!BP228:BU228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":217363.13340436967},223671.56468976758,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3064.5352535324869},{"$f":"SUM(MarineFuel_PTH!BV228:CA228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":160226.29656790957},163290.83182144206,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":22841.926710415933},{"$f":"SUM(MarineFuel_PTH!CB228:CG228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":184749.92244289763},207591.84915331355,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":13852.028599335206},{"$f":"SUM(MarineFuel_PTH!CH228:CM228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":163469.85008385181},177321.87868318701]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":16433.824583596161},{"$f":"SUM(MarineFuel_PTH!B229:G229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":0},16433.824583596161,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":28045.38149543796},{"$f":"SUM(MarineFuel_PTH!H229:M229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":0},28045.38149543796,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":13053.530275082931},{"$f":"SUM(MarineFuel_PTH!N229:S229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":0},13053.530275082931,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":114138.19306559769},{"$f":"SUM(MarineFuel_PTH!T229:Y229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":0},114138.19306559769,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":102775.75121952435},{"$f":"SUM(MarineFuel_PTH!Z229:AE229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":0},102775.75121952435,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":19855.830120515053},{"$f":"SUM(MarineFuel_PTH!AF229:AK229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":0},19855.830120515053,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":82469.883840423237},{"$f":"SUM(MarineFuel_PTH!AL229:AQ229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":0},82469.883840423237,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":32403.545093402216},{"$f":"SUM(MarineFuel_PTH!AR229:AW229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":0},32403.545093402216,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":148584.7470911938},{"$f":"SUM(MarineFuel_PTH!AX229:BC229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":0},148584.7470911938,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":283036.25764751056},{"$f":"SUM(MarineFuel_PTH!BD229:BI229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":0},283036.25764751056,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":89555.524738279142},{"$f":"SUM(MarineFuel_PTH!BJ229:BO229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":0},89555.524738279142,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":55182.347088860595},{"$f":"SUM(MarineFuel_PTH!BP229:BU229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":0},55182.347088860595,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":21219.833270721607},{"$f":"SUM(MarineFuel_PTH!BV229:CA229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":0},21219.833270721607,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":260759.35361953391},{"$f":"SUM(MarineFuel_PTH!CB229:CG229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":0},260759.35361953391,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":152926.50655816577},{"$f":"SUM(MarineFuel_PTH!CH229:CM229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":0},152926.50655816577]
[]
["2.1b) Emissions & Energy Consumption for Atlantic Region"]
["Atlantic","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B231","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T231","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF231","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AL231","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AX231","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ231","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP231","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB231","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":696469099.47331643},{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2234478882.6252537},{"$f":"SUM(B154:C154)","v":2930947982.0985699},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2615191883.0755854},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15727046428.826632},{"$f":"SUM(E154:F154)","v":18342238311.902218},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":1310898666.0047374},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4572908209.8222055},{"$f":"SUM(H154:I154)","v":5883806875.8269424},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":6740479924.390152},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":42312468519.857948},{"$f":"SUM(K154:L154)","v":49052948444.2481},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4165517983.4811711},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":25317860355.788574},{"$f":"SUM(N154:O154)","v":29483378339.269745},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1174517706.3497977},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3531554085.5145321},{"$f":"SUM(Q154:R154)","v":4706071791.8643303},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4249554528.5777712},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":25733255470.488079},{"$f":"SUM(T154:U154)","v":29982809999.065849},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4064478286.6254263},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":24124368539.595409},{"$f":"SUM(W154:X154)","v":28188846826.220837}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":686990634.29958546},{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2234478882.6252537},2921469516.924839,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2541497881.0060124},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15727046428.826632},18268544309.832645,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":1291151419.8635671},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4572908209.8222055},5864059629.6857729,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":6540575745.0074072},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":42312468519.857948},48853044264.865356,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4046747383.9635129},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":25317860355.788574},29364607739.752087,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1159762340.4491396},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3531554085.5145321},4691316425.9636717,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4128372223.8580589},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":25733255470.488079},29861627694.346138,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":3951597579.3091917},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":24124368539.595409},28075966118.904602]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":35864109.021772541},{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":0},35864109.021772541,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":283236707.13858116},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":0},283236707.13858116,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":74938629.215062022},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":0},74938629.215062022,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":768845281.5120461},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":0},768845281.5120461,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":456562276.62794739},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":0},456562276.62794739,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":55688729.129894115},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":0},55688729.129894115,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":465816535.85630959},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":0},465816535.85630959,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":433755385.28663111},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":0},433755385.28663111]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":567210492.02493167},{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":673259670.09987092},1240470162.1248026,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1510767819.6704404},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":658819539.55264795},2169587359.2230883,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":1036626857.5055717},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":1173670899.4265637},2210297756.9321356,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3723615533.4777212},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":1174293031.7804925},4897908565.258214,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2383796295.2398753},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":981205513.38036609},3365001808.6202412,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":976505419.7429992},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1195669274.5538316},2172174694.2968307,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2425773281.7358069},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":975850503.41548395},3401623785.1512909,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2374861670.538909},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1105016218.5733449},3479877889.1122541]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":83916033.252881169},{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1561219212.525383},1645135245.778264,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":747493354.19699073},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15068226889.273983},15815720243.470974,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":179585933.14293346},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3399237310.3956418},3578823243.5385752,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":2048114930.0176396},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":41138175488.077454},43186290418.095093,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1206388812.0956898},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":24336654842.408207},25543043654.503899,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":127568191.57624622},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2335884810.9607005},2463453002.5369468,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1236782406.2659423},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":24757404967.072594},25994187373.338535,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1142980523.4836516},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":23019352321.022064},24162332844.505714]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":19087.873143764533},{"$f":"SUM(MarineFuel_PTH!B235:G235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":170864.80188671945},189952.67503048398,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":103637.43910177608},{"$f":"SUM(MarineFuel_PTH!T235:Y235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1280688.1269606296},1384325.5660624057,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":37526.907668111155},{"$f":"SUM(MarineFuel_PTH!AF235:AK235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":355486.5765858473},393013.48425395845,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":275732.28053261957},{"$f":"SUM(MarineFuel_PTH!AL235:AQ235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3458721.9847055511},3734454.2652381705,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":166241.06508111922},{"$f":"SUM(MarineFuel_PTH!AX235:BC235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2061850.594427461},2228091.6595085803,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":31158.583922088092},{"$f":"SUM(MarineFuel_PTH!BJ235:BO235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":264831.00327463698},295989.58719672507,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":169786.30886696427},{"$f":"SUM(MarineFuel_PTH!BP235:BU235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2090315.6169960715},2260101.925863036,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":159684.52733959589},{"$f":"SUM(MarineFuel_PTH!CB235:CG235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1958681.0234283195},2118365.5507679153]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":43516.239769138323},{"$f":"SUM(MarineFuel_PTH!B236:G236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":405905.43676856061},449421.67653769895,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":246642.13669668083},{"$f":"SUM(MarineFuel_PTH!T236:Y236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2995493.1952743516},3242135.3319710325,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":86072.275327292882},{"$f":"SUM(MarineFuel_PTH!AF236:AK236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":841003.01714475488},927075.29247204773,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":657103.100801041},{"$f":"SUM(MarineFuel_PTH!AL236:AQ236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8081885.6360907303},8738988.7368917707,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":395891.31091788615},{"$f":"SUM(MarineFuel_PTH!AX236:BC236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4822519.0587751856},5218410.3696930716,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":70700.341406543477},{"$f":"SUM(MarineFuel_PTH!BJ236:BO236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":632265.21516375523},702965.55657029874,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":403657.56522849004},{"$f":"SUM(MarineFuel_PTH!BP236:BU236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4891729.3138471041},5295386.8790755942,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":379714.95061518409},{"$f":"SUM(MarineFuel_PTH!CB236:CG236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4584581.9288556818},4964296.8794708662]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":101056.00777771327},{"$f":"SUM(MarineFuel_PTH!B237:G237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":4756729.5809428971},4857785.5887206104,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":715695.17011251382},{"$f":"SUM(MarineFuel_PTH!T237:Y237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":34536988.803759493},35252683.973872006,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":207034.82342517696},{"$f":"SUM(MarineFuel_PTH!AF237:AK237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":9813407.0600313488},10020441.883456526,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":1927513.4910072857},{"$f":"SUM(MarineFuel_PTH!AL237:AQ237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":93024778.127041638},94952291.618048921,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1152233.211294268},{"$f":"SUM(MarineFuel_PTH!AX237:BC237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":55600841.53878133},56753074.750075601,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":159574.41111263484},{"$f":"SUM(MarineFuel_PTH!BJ237:BO237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":7447262.3269152977},7606836.7380279321,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1172093.6304856394},{"$f":"SUM(MarineFuel_PTH!BP237:BU237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":56390170.03597039},57562263.666456029,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1097732.0200020908},{"$f":"SUM(MarineFuel_PTH!CB237:CG237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":52898904.534372449},53996636.554374538]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":15957.541262896128},{"$f":"SUM(MarineFuel_PTH!B238:G238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":425753.89226923336},441711.43353212951,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":63724.019147365732},{"$f":"SUM(MarineFuel_PTH!T238:Y238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":3052335.7616108209},3116059.7807581867,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":30225.783565406426},{"$f":"SUM(MarineFuel_PTH!AF238:AK238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":875459.87304872752},905685.65661413397,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":164701.2475578083},{"$f":"SUM(MarineFuel_PTH!AL238:AQ238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8149072.4740706496},8313773.7216284582,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":101639.35806975006},{"$f":"SUM(MarineFuel_PTH!AX238:BC238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4913854.7152738813},5015494.0733436318,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":26787.902452433718},{"$f":"SUM(MarineFuel_PTH!BJ238:BO238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":669172.28201786394},695960.18447029765,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":103316.87449232457},{"$f":"SUM(MarineFuel_PTH!BP238:BU238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4940247.7685837457},5043564.6430760706,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":98873.526715217929},{"$f":"SUM(MarineFuel_PTH!CB238:CG238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4677950.6630482469},4776824.189763465]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":14892.263617307155},{"$f":"SUM(MarineFuel_PTH!B239:G239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":392406.82686079451},407299.09047810169,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":54817.438365889029},{"$f":"SUM(MarineFuel_PTH!T239:Y239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2815521.086605499},2870338.5249713883,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":27975.169652771743},{"$f":"SUM(MarineFuel_PTH!AF239:AK239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":807057.71924354439},835032.88889631617,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":140419.21288498849},{"$f":"SUM(MarineFuel_PTH!AL239:AQ239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":7516446.152846328},7656865.3657313166,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":87273.872393254889},{"$f":"SUM(MarineFuel_PTH!AX239:BC239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4532619.1581977354},4619893.0305909906,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":25149.690332225549},{"$f":"SUM(MarineFuel_PTH!BJ239:BO239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":616608.59331109188},641758.28364331741,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":88629.623314525146},{"$f":"SUM(MarineFuel_PTH!BP239:BU239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4556286.2547589839},4644915.8780735089,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":85243.958865346998},{"$f":"SUM(MarineFuel_PTH!CB239:CG239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4314847.8039799659},4400091.7628453132]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":46007.479169665341},{"$f":"SUM(MarineFuel_PTH!B240:G240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2253721.5380989602},2299729.0172686256,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":316281.41207039967},{"$f":"SUM(MarineFuel_PTH!T240:Y240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":21751966.161360912},22068247.573431313,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":93778.179635882407},{"$f":"SUM(MarineFuel_PTH!AF240:AK240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4907020.2813838888},5000798.4610197712,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":854408.32174273278},{"$f":"SUM(MarineFuel_PTH!AL240:AQ240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":58792456.697341308},59646865.019084044,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":509012.4719054405},{"$f":"SUM(MarineFuel_PTH!AX240:BC240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":35131545.104992092},35640557.576897532,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":72957.054605498008},{"$f":"SUM(MarineFuel_PTH!BJ240:BO240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3372001.7450110367},3444958.7996165347,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":520514.3259593001},{"$f":"SUM(MarineFuel_PTH!BP240:BU240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":35325880.339245193},35846394.665204495,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":485331.57342721004},{"$f":"SUM(MarineFuel_PTH!CB240:CG240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":33229933.184755906},33715264.758183114]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":282437.14094718895},{"$f":"SUM(MarineFuel_PTH!B241:G241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1708.6480188671944},284145.78896605613,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1707902.0514720073},{"$f":"SUM(MarineFuel_PTH!T241:Y241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":12806.881269606296},1720708.9327416136,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":564001.85197911761},{"$f":"SUM(MarineFuel_PTH!AF241:AK241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3554.8657658584739},567556.71774497605,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":4559742.4521206049},{"$f":"SUM(MarineFuel_PTH!AL241:AQ241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":34822.336050529186},4594564.788171134,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2743982.9961602469},{"$f":"SUM(MarineFuel_PTH!AX241:BC241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":20618.505944274613},2764601.5021045217,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":455417.92560544319},{"$f":"SUM(MarineFuel_PTH!BJ241:BO241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2648.3100327463694},458066.23563818954,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2791578.0764158745},{"$f":"SUM(MarineFuel_PTH!BP241:BU241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":21066.873873174394},2812644.9502890487,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2626302.0023669475},{"$f":"SUM(MarineFuel_PTH!CB241:CG241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":19586.810234283192},2645888.8126012306]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":343.08674300472427},{"$f":"SUM(MarineFuel_PTH!B242:G242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":9275.710504185854},9618.7972471905778,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":3031.532471509217},{"$f":"SUM(MarineFuel_PTH!T242:Y242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":66616.582299671209},69648.114771180422,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":732.99959972884972},{"$f":"SUM(MarineFuel_PTH!AF242:AK242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":19081.935440490994},19814.935040219843,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8296.9541783047753},{"$f":"SUM(MarineFuel_PTH!AL242:AQ242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":179415.76486000896},187712.71903831372,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4892.2503554515451},{"$f":"SUM(MarineFuel_PTH!AX242:BC242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":107244.07636230774},112136.32671775928,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":522.34867726185507},{"$f":"SUM(MarineFuel_PTH!BJ242:BO242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":14571.160035611594},15093.508712873449,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":5010.8585396928675},{"$f":"SUM(MarineFuel_PTH!BP242:BU242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":108887.86507788571},113898.72361757858,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4635.9185246696079},{"$f":"SUM(MarineFuel_PTH!CB242:CG242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":102086.74441021851},106722.66293488813]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":35745548.808030009},{"$f":"SUM(MarineFuel_PTH!B243:G243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":183025899.11865699},218771447.926687,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":193426817.88282904},{"$f":"SUM(MarineFuel_PTH!T243:Y243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1323558115.4500513},1516984933.3328803,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":70243333.332291797},{"$f":"SUM(MarineFuel_PTH!AF243:AK243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":376324515.75181639},446567849.08410817,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":515001397.85723555},{"$f":"SUM(MarineFuel_PTH!AL243:AQ243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3563075696.0381689},4078077093.8954043,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":310252479.25173372},{"$f":"SUM(MarineFuel_PTH!AX243:BC243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2131398666.6442273},2441651145.8959608,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":58371245.022070825},{"$f":"SUM(MarineFuel_PTH!BJ243:BO243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":288144731.69975132},346515976.72182214,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":317215777.20670366},{"$f":"SUM(MarineFuel_PTH!BP243:BU243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2164475720.3192816},2481691497.5259852,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":298051570.0443818},{"$f":"SUM(MarineFuel_PTH!CB243:CG243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2029466136.6419291},2327517706.6863108]
["CO2 (w/ C in VOC & CO)",{"$f":"B167+B159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35873422.008489102},{"$f":"C167+C159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":184196279.15184024},{"$f":"D167+D159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":220069701.16032934},{"$f":"E167+E159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":194137401.7352196},{"$f":"F167+F159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1332256797.0383191},{"$f":"G167+G159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1526394198.7735388},{"$f":"H167+H159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":70495548.627181247},{"$f":"I167+I159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":378754025.08530784},{"$f":"J167+J159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":449249573.71248913},{"$f":"K167+K159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":516893354.05186862},{"$f":"L167+L159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3586555485.5567393},{"$f":"M167+M159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4103448839.6086073},{"$f":"N167+N159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":311392712.15505993},{"$f":"O167+O159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2145403011.8987443},{"$f":"P167+P159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2456795724.0538039},{"$f":"Q167+Q159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":58579456.478457332},{"$f":"R167+R159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":289963681.28378606},{"$f":"S167+S159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":348543137.76224333},{"$f":"T167+T159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":318379263.56707901},{"$f":"U167+U159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2178677540.5330601},{"$f":"V167+V159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2497056804.1001391},{"$f":"W167+W159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":299145948.41031885},{"$f":"X167+X159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2042775035.5293398},{"$f":"Y167+Y159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2341920983.9396582}]
["GHGs",{"$f":"(B165*Fuel_Specs!$B$85+B166*Fuel_Specs!$B$86+B168*Fuel_Specs!$B$84)","v":43036590.381584235},{"$f":"(C165*Fuel_Specs!$B$85+C166*Fuel_Specs!$B$86+C168*Fuel_Specs!$B$84)","v":187003157.08255932},{"$f":"(D165*Fuel_Specs!$B$85+D166*Fuel_Specs!$B$86+D168*Fuel_Specs!$B$84)","v":230039747.46414354},{"$f":"(E165*Fuel_Specs!$B$85+E166*Fuel_Specs!$B$86+E168*Fuel_Specs!$B$84)","v":237738349.69852954},{"$f":"(F165*Fuel_Specs!$B$85+F166*Fuel_Specs!$B$86+F168*Fuel_Specs!$B$84)","v":1352428710.5953612},{"$f":"(G165*Fuel_Specs!$B$85+G166*Fuel_Specs!$B$86+G168*Fuel_Specs!$B$84)","v":1590167060.293891},{"$f":"(H165*Fuel_Specs!$B$85+H166*Fuel_Specs!$B$86+H168*Fuel_Specs!$B$84)","v":84814028.807378381},{"$f":"(I165*Fuel_Specs!$B$85+I166*Fuel_Specs!$B$86+I168*Fuel_Specs!$B$84)","v":384529313.49072063},{"$f":"(J165*Fuel_Specs!$B$85+J166*Fuel_Specs!$B$86+J168*Fuel_Specs!$B$84)","v":469343342.29809904},{"$f":"(K165*Fuel_Specs!$B$85+K166*Fuel_Specs!$B$86+K168*Fuel_Specs!$B$84)","v":633359407.70001853},{"$f":"(L165*Fuel_Specs!$B$85+L166*Fuel_Specs!$B$86+L168*Fuel_Specs!$B$84)","v":3640891941.8862853},{"$f":"(M165*Fuel_Specs!$B$85+M166*Fuel_Specs!$B$86+M168*Fuel_Specs!$B$84)","v":4274251349.5863032},{"$f":"(N165*Fuel_Specs!$B$85+N166*Fuel_Specs!$B$86+N168*Fuel_Specs!$B$84)","v":381450177.66499066},{"$f":"(O165*Fuel_Specs!$B$85+O166*Fuel_Specs!$B$86+O168*Fuel_Specs!$B$84)","v":2177877209.303319},{"$f":"(P165*Fuel_Specs!$B$85+P166*Fuel_Specs!$B$86+P168*Fuel_Specs!$B$84)","v":2559327386.9683094},{"$f":"(Q165*Fuel_Specs!$B$85+Q166*Fuel_Specs!$B$86+Q168*Fuel_Specs!$B$84)","v":70120564.524417445},{"$f":"(R165*Fuel_Specs!$B$85+R166*Fuel_Specs!$B$86+R168*Fuel_Specs!$B$84)","v":294372094.72521698},{"$f":"(S165*Fuel_Specs!$B$85+S166*Fuel_Specs!$B$86+S168*Fuel_Specs!$B$84)","v":364492659.24963439},{"$f":"(T165*Fuel_Specs!$B$85+T166*Fuel_Specs!$B$86+T168*Fuel_Specs!$B$84)","v":389661951.32230437},{"$f":"(U165*Fuel_Specs!$B$85+U166*Fuel_Specs!$B$86+U168*Fuel_Specs!$B$84)","v":2211652796.1730995},{"$f":"(V165*Fuel_Specs!$B$85+V166*Fuel_Specs!$B$86+V168*Fuel_Specs!$B$84)","v":2601314747.4954038},{"$f":"(W165*Fuel_Specs!$B$85+W166*Fuel_Specs!$B$86+W168*Fuel_Specs!$B$84)","v":366185002.18984407},{"$f":"(X165*Fuel_Specs!$B$85+X166*Fuel_Specs!$B$86+X168*Fuel_Specs!$B$84)","v":2073686555.619442},{"$f":"(Y165*Fuel_Specs!$B$85+Y166*Fuel_Specs!$B$86+Y168*Fuel_Specs!$B$84)","v":2439871557.8092856}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":3171.1284738664472},{"$f":"SUM(MarineFuel_PTH!B248:G248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":42447.620228658991},{"$f":"SUM(B170:C170)","v":45618.748702525438},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":23948.570752500247},{"$f":"SUM(MarineFuel_PTH!T248:Y248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":41259.85565801341},{"$f":"SUM(E170:F170)","v":65208.426410513654},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":6571.3053671446587},{"$f":"SUM(MarineFuel_PTH!AF248:AK248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":75884.281350298013},{"$f":"SUM(H170:I170)","v":82455.586717442668},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":65576.208517083709},{"$f":"SUM(MarineFuel_PTH!AL248:AQ248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":75935.454486567978},{"$f":"SUM(K170:L170)","v":141511.66300365169},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":38584.80794074147},{"$f":"SUM(MarineFuel_PTH!AX248:BC248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":60053.152547569793},{"$f":"SUM(N170:O170)","v":98637.960488311262},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":4959.3669630355253},{"$f":"SUM(MarineFuel_PTH!BJ248:BO248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":72694.151707056459},{"$f":"SUM(Q170:R170)","v":77653.518670091988},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":39856.943012721713},{"$f":"SUM(MarineFuel_PTH!BP248:BU248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":54613.086063838295},{"$f":"SUM(T170:U170)","v":94470.029076560008},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":36698.001766645633},{"$f":"SUM(MarineFuel_PTH!CB248:CG248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":65237.537117441178},{"$f":"SUM(W170:X170)","v":101935.53888408681}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":5015.7394882761482},{"$f":"SUM(MarineFuel_PTH!B249:G249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":106265.34623308633},111281.08572136247,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":39859.804916645684},{"$f":"SUM(MarineFuel_PTH!T249:Y249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":103493.89556824663},143353.70048489232,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":10492.87946678884},{"$f":"SUM(MarineFuel_PTH!AF249:AK249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":188597.6615951398},199090.54106192864,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":109354.16644311501},{"$f":"SUM(MarineFuel_PTH!AL249:AQ249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":188717.06557976973},298071.23202288477,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":64256.153720576898},{"$f":"SUM(MarineFuel_PTH!AX249:BC249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":151658.36105544059},215914.51477601749,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":7780.2923950781878},{"$f":"SUM(MarineFuel_PTH!BJ249:BO249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":183945.89483940092},191726.18723447912,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":66341.308678972811},{"$f":"SUM(MarineFuel_PTH!BP249:BU249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":141756.74167189185},208098.05035086465,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":61037.131260816415},{"$f":"SUM(MarineFuel_PTH!CB249:CG249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":166547.12746363191},227584.25872444833]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":10383.381977094581},{"$f":"SUM(MarineFuel_PTH!B250:G250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1310868.5397849418},1321251.9217620364,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":84014.502533752631},{"$f":"SUM(MarineFuel_PTH!T250:Y250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1278996.8571392852},1363011.3596730379,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":21796.919111955729},{"$f":"SUM(MarineFuel_PTH!AF250:AK250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":2310745.4712107745},2332542.3903227304,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":229704.00007300908},{"$f":"SUM(MarineFuel_PTH!AL250:AQ250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":2312118.617034019},2541822.6171070281,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":135461.72612090514},{"$f":"SUM(MarineFuel_PTH!AX250:BC250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1885943.5150042339},2021405.2411251389,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":16058.119259796447},{"$f":"SUM(MarineFuel_PTH!BJ250:BO250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2291590.1431852207},2307648.2624450172,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":139180.44602497431},{"$f":"SUM(MarineFuel_PTH!BP250:BU250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1806414.8817588661},1945595.3277838405,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":128620.29792204947},{"$f":"SUM(MarineFuel_PTH!CB250:CG250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2091504.3183638763},2220124.6162859257]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2194.1742048312208},{"$f":"SUM(MarineFuel_PTH!B251:G251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":121833.2290118237},124027.40321665492,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":11964.403715612181},{"$f":"SUM(MarineFuel_PTH!T251:Y251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":119022.18619462916},130986.58991024134,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4316.3235678618048},{"$f":"SUM(MarineFuel_PTH!AF251:AK251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":213734.44099126087},218050.76455912268,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":31978.885167856155},{"$f":"SUM(MarineFuel_PTH!AL251:AQ251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":213855.5507470998},245834.43591495595,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":19192.957211817244},{"$f":"SUM(MarineFuel_PTH!AX251:BC251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":176267.4361581374},195460.39336995463,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3580.0670953314802},{"$f":"SUM(MarineFuel_PTH!BJ251:BO251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":214448.39997459023},218028.46706992169,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":19698.21498610084},{"$f":"SUM(MarineFuel_PTH!BP251:BU251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":171656.54461897389},191354.75960507474,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":18433.213996886985},{"$f":"SUM(MarineFuel_PTH!CB251:CG251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":196801.07877916738},215234.29277605435]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1919.6180067885807},{"$f":"SUM(MarineFuel_PTH!B252:G252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":112029.31357402926},113948.93158081785,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":9541.8364522995907},{"$f":"SUM(MarineFuel_PTH!T252:Y252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":109436.02759478641},118977.86404708601,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3729.9098689250486},{"$f":"SUM(MarineFuel_PTH!AF252:AK252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":196592.70797926179},200322.61784818684,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":25317.525610844044},{"$f":"SUM(MarineFuel_PTH!AL252:AQ252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":196704.43599345122},222021.96160429527,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":15283.500621333918},{"$f":"SUM(MarineFuel_PTH!AX252:BC252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":162028.07675997182},177311.57738130575,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3161.9454989104315},{"$f":"SUM(MarineFuel_PTH!BJ252:BO252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":197109.80072187455},200271.74622078499,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":15672.075656378032},{"$f":"SUM(MarineFuel_PTH!BP252:BU252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":157632.80740084819},173304.88305722622,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":14728.48181357391},{"$f":"SUM(MarineFuel_PTH!CB252:CG252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":180829.52553454784},195558.00734812176]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":11934.525800105652},{"$f":"SUM(MarineFuel_PTH!B253:G253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":0},11934.525800105652,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":105683.42473568938},{"$f":"SUM(MarineFuel_PTH!T253:Y253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":0},105683.42473568938,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":25509.408993739817},{"$f":"SUM(MarineFuel_PTH!AF253:AK253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":0},25509.408993739817,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":290863.82579792128},{"$f":"SUM(MarineFuel_PTH!AL253:AQ253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":0},290863.82579792128,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":170554.18404027371},{"$f":"SUM(MarineFuel_PTH!AX253:BC253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":0},170554.18404027371,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":18162.887634599723},{"$f":"SUM(MarineFuel_PTH!BJ253:BO253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":0},18162.887634599723,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":175799.79578465081},{"$f":"SUM(MarineFuel_PTH!BP253:BU253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":0},175799.79578465081,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":161610.31895033806},{"$f":"SUM(MarineFuel_PTH!CB253:CG253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":0},161610.31895033806]
[]
["2.1c) Emissions & Energy Consumption for Gulf of Mexico Region"]
["Gulf of Mexico","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B255","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T255","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF255","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AX255","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ255","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP255","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB255","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":694467607.99396038},{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1936442726.8932352},{"$f":"SUM(B182:C182)","v":2630910334.8871956},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2793438436.9678559},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":16590226480.01585},{"$f":"SUM(E182:F182)","v":19383664916.983707},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1584097239.0957062},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5135743650.645545},{"$f":"SUM(H182:I182)","v":6719840889.741251},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2826979645.4054613},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":14926645059.875471},{"$f":"SUM(K182:L182)","v":17753624705.280933},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1042340666.8832833},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2325249100.8389201},{"$f":"SUM(N182:O182)","v":3367589767.7222033},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3466568286.3811531},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":20450486088.205814},{"$f":"SUM(Q182:R182)","v":23917054374.586967},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2798461593.3311596},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15125773157.538206},{"$f":"SUM(T182:U182)","v":17924234750.869366}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":686530870.97199154},{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1936442726.8932352},2622973597.8652267,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2715805703.2152262},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":16590226480.01585},19306032183.231075,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1562260961.7405128},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5135743650.645545},6698004612.3860579,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2758089048.496891},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":14926645059.875471},17684734108.37236,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1033446680.5493693},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2325249100.8389201},3358695781.3882895,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3370565050.0349088},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":20450486088.205814},23821051138.240723,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2728449771.9065523},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15125773157.538206},17854222929.444759]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":29855820.700156815},{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},29855820.700156815,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":298314467.83762252},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},298314467.83762252,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":82654997.103490636},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},82654997.103490636,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":264174871.40548295},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},264174871.40548295,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":33041916.716788441},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},33041916.716788441,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":368873814.40644556},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},368873814.40644556,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":268591485.82730621},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},268591485.82730621]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":590186648.74121952},{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":745621244.76955259},1335807893.5107722,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1631352690.6279628},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":756906806.08819842},2388259496.7161613,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1285589035.2945964},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1517679871.696135},2803268906.9907312,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1808120467.2266297},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1240586886.6066842},3048707353.8333139,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":934864150.26642358},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1267193219.2979114},2202057369.5643349,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2025595193.0626948},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":937794839.12053752},2963390032.1832323,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1760372661.1102054},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1138975637.3291872},2899348298.4393926]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":66488401.530615151},{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1190821482.1236827},1257309883.6542978,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":786138544.7496407},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":15833319673.927652},16619458218.677294,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":194016929.3424257},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3618063778.94941},3812080708.2918358,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":685793709.86477792},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":13686058173.268787},14371851883.133566,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":65540613.56615714},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1058055881.5410088},1123596495.1071661,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":976096042.56576872},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":19512691249.085278},20488787291.651047,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":699485624.96904051},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":13986797520.209019},14686283145.178059]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":17762.546021235939},{"$f":"SUM(MarineFuel_PTH!B259:G259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":146350.01059780148},164112.55661903741,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":109791.73255518585},{"$f":"SUM(MarineFuel_PTH!T259:Y259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1351688.5018906032},1461480.2344457891,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":43647.815896325425},{"$f":"SUM(MarineFuel_PTH!AF259:AK259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":401782.27962865762},445430.09552498301,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":102994.46512472859},{"$f":"SUM(MarineFuel_PTH!AX259:BC259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1207127.2015832339},1310121.6667079625,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":24128.076558829001},{"$f":"SUM(MarineFuel_PTH!BJ259:BO259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":165607.08576882206},189735.16232765105,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":136097.49129279828},{"$f":"SUM(MarineFuel_PTH!BP259:BU259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1655968.3723225566},1792065.8636153548,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":103479.03102390798},{"$f":"SUM(MarineFuel_PTH!CB259:CG259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1218506.7746270895},1321985.8056509974]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":40082.557314995443},{"$f":"SUM(MarineFuel_PTH!B260:G260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":348704.25709441869},388786.81440941413,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":261084.39489610054},{"$f":"SUM(MarineFuel_PTH!T260:Y260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3161160.7367776236},3422245.1316737244,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":99583.233947538101},{"$f":"SUM(MarineFuel_PTH!AF260:AK260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":949026.32424464542},1048609.5581921835,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":243084.36066730868},{"$f":"SUM(MarineFuel_PTH!AX260:BC260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2828164.4754719897},3071248.8361392985,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":53566.533915719869},{"$f":"SUM(MarineFuel_PTH!BJ260:BO260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":400742.74098352063},454309.27489924052,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":323074.18200973625},{"$f":"SUM(MarineFuel_PTH!BP260:BU260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3878252.409608901},4201326.5916186376,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":244599.88585998144},{"$f":"SUM(MarineFuel_PTH!CB260:CG260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2857508.68165281},3102108.5675127916]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":87401.113997590524},{"$f":"SUM(MarineFuel_PTH!B261:G261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":4098916.0146902641},4186317.1286878549,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":754908.94411830674},{"$f":"SUM(MarineFuel_PTH!T261:Y261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":36442165.531047121},37197074.475165427,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":232300.19510494621},{"$f":"SUM(MarineFuel_PTH!AF261:AK261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":11055675.091680091},11287975.286785036,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":678603.34099737252},{"$f":"SUM(MarineFuel_PTH!AX261:BC261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":32665763.830794558},33344367.17179193,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":104546.2878134515},{"$f":"SUM(MarineFuel_PTH!BJ261:BO261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":4784753.873842597},4889300.1616560481,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":931246.59562202764},{"$f":"SUM(MarineFuel_PTH!BP261:BU261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":44745884.763410948},45677131.359032974,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":687784.44373994356},{"$f":"SUM(MarineFuel_PTH!CB261:CG261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":33037562.191539437},33725346.63527938]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":15760.461251780089},{"$f":"SUM(MarineFuel_PTH!B262:G262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":367735.55288546073},383496.01413724083,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":67959.079655432142},{"$f":"SUM(MarineFuel_PTH!T262:Y262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3220369.9822784252},3288329.0619338574,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":36322.668502631583},{"$f":"SUM(MarineFuel_PTH!AF262:AK262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":985026.37025004509},1021349.0387526767,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":67809.0968216818},{"$f":"SUM(MarineFuel_PTH!AX262:BC262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2891009.352209209},2958818.4490308906,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":23353.809654155841},{"$f":"SUM(MarineFuel_PTH!BJ262:BO262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":434342.34392076882},457696.15357492468,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":84024.817623794836},{"$f":"SUM(MarineFuel_PTH!BP262:BU262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3925163.6716508456},4009188.4892746406,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":67306.396651226038},{"$f":"SUM(MarineFuel_PTH!CB262:CG262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2926204.9408853343},2993511.3375365604]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":14893.266167127358},{"$f":"SUM(MarineFuel_PTH!B263:G263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":338882.86587999028},353776.13204711763,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":58585.044596516746},{"$f":"SUM(MarineFuel_PTH!T263:Y263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2970538.5718692746},3029123.6164657911,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":33863.954830769224},{"$f":"SUM(MarineFuel_PTH!AF263:AK263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":908136.67088701343},942000.62571778265,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":59568.266642751885},{"$f":"SUM(MarineFuel_PTH!AX263:BC263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2666473.0838211719},2726041.350463924,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":22440.90219470079},{"$f":"SUM(MarineFuel_PTH!BJ263:BO263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":399969.70675672946},422410.60895143024,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":72413.155015254568},{"$f":"SUM(MarineFuel_PTH!BP263:BU263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3619976.5559218368},3692389.7109370911,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":58914.82842402815},{"$f":"SUM(MarineFuel_PTH!CB263:CG263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2698800.6940972791},2757715.5225213072]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":40170.483412692207},{"$f":"SUM(MarineFuel_PTH!B264:G264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1719028.3086203279},1759198.7920330199,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":333754.91967528104},{"$f":"SUM(MarineFuel_PTH!T264:Y264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":22856427.38857634},23190182.308251619,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":105689.00877161088},{"$f":"SUM(MarineFuel_PTH!AF264:AK264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5222910.5300620468},5328599.5388336573,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":301321.2507979584},{"$f":"SUM(MarineFuel_PTH!AX264:BC264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":19756715.667672254},20058036.918470211,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":48922.893178335384},{"$f":"SUM(MarineFuel_PTH!BJ264:BO264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1527372.5237367868},1576295.4169151222,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":413778.87075755594},{"$f":"SUM(MarineFuel_PTH!BP264:BU264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":27862766.468615014},28276545.339372572,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":305122.76836197305},{"$f":"SUM(MarineFuel_PTH!CB264:CG264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":20190852.487226665},20495975.25558864]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":255894.30804829361},{"$f":"SUM(MarineFuel_PTH!B265:G265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1463.5001059780143},257357.80815427162,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1805890.3626973573},{"$f":"SUM(MarineFuel_PTH!T265:Y265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13516.885018906034},1819407.2477162634,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":647114.35647497908},{"$f":"SUM(MarineFuel_PTH!AF265:AK265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4017.8227962865758},651132.17927126563,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1663207.8462789613},{"$f":"SUM(MarineFuel_PTH!AX265:BC265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":12071.272015832341},1675279.1182947936,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":332793.96876727487},{"$f":"SUM(MarineFuel_PTH!BJ265:BO265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1656.0708576882207},334450.03962496307,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2229405.7993422649},{"$f":"SUM(MarineFuel_PTH!BP265:BU265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":16680.604921719641},2246086.4042639844,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1677286.6146212625},{"$f":"SUM(MarineFuel_PTH!CB265:CG265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":12185.067746270892},1689471.6823675334]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":272.8108381615379},{"$f":"SUM(MarineFuel_PTH!B266:G266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":8009.1129542584249},8281.9237924199624,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3188.5563768763304},{"$f":"SUM(MarineFuel_PTH!T266:Y266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":70284.935004386498},73473.491381262822,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":793.0500072453591},{"$f":"SUM(MarineFuel_PTH!AF266:AK266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":21473.880097702859},22266.930104948216,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2784.2301032756054},{"$f":"SUM(MarineFuel_PTH!AX266:BC266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":63083.36773202262},65867.59783529822,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":271.37031133089079},{"$f":"SUM(MarineFuel_PTH!BJ266:BO266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":9444.5909644778294},9715.9612758087205,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3955.6798570381493},{"$f":"SUM(MarineFuel_PTH!BP266:BU266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":86446.590769754097},90402.270626792248,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2839.2360286889743},{"$f":"SUM(MarineFuel_PTH!CB266:CG266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":63844.408222154962},66683.644250843936]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":33289598.13643375},{"$f":"SUM(MarineFuel_PTH!B267:G267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":157200246.01695025},190489844.153384,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":204925921.99380043},{"$f":"SUM(MarineFuel_PTH!T267:Y267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1395653756.3950167},1600579678.3888171,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":81733789.851207256},{"$f":"SUM(MarineFuel_PTH!AF267:AK267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":420875528.6883195},502609318.53952676,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":192354511.8290405},{"$f":"SUM(MarineFuel_PTH!AX267:BC267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1250845283.9466021},1443199795.7756426,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":45274985.88706056},{"$f":"SUM(MarineFuel_PTH!BJ267:BO267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":185558634.56087869},230833620.44793925,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":254285870.87897485},{"$f":"SUM(MarineFuel_PTH!BP267:BU267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1718856212.9157293},1973142083.7947042,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":193236071.03210786},{"$f":"SUM(MarineFuel_PTH!CB267:CG267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1268597605.1160181},1461833676.1481259]
["CO2 (w/ C in VOC & CO)",{"$f":"B195+B187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33407944.947313976},{"$f":"C195+C187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":158204334.04922366},{"$f":"D195+D187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":191612278.99653766},{"$f":"E195+E187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":205678381.70462465},{"$f":"F195+F187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1404834057.1932263},{"$f":"G195+G187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1610512438.8978508},{"$f":"H195+H187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":82026313.483144552},{"$f":"I195+I187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":423619077.20745134},{"$f":"J195+J187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":505645390.69059592},{"$f":"K195+K187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":193057500.95496595},{"$f":"L195+L187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1259051755.5196593},{"$f":"M195+M187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1452109256.4746251},{"$f":"N195+N187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":45434361.040869802},{"$f":"O195+O187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":186704515.23783228},{"$f":"P195+P187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":232138876.27870211},{"$f":"Q195+Q187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":255217729.39380509},{"$f":"R195+R187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1730111710.9864724},{"$f":"S195+S187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1985329440.3802776},{"$f":"T195+T187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":193942951.92800757},{"$f":"U195+U187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1276885655.3490603},{"$f":"V195+V187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1470828607.2770679}]
["GHGs",{"$f":"(B193*Fuel_Specs!$B$85+B194*Fuel_Specs!$B$86+B196*Fuel_Specs!$B$84)","v":39886600.278293453},{"$f":"(C193*Fuel_Specs!$B$85+C194*Fuel_Specs!$B$86+C196*Fuel_Specs!$B$84)","v":160627637.21224213},{"$f":"(D193*Fuel_Specs!$B$85+D194*Fuel_Specs!$B$86+D196*Fuel_Specs!$B$84)","v":200514237.49053559},{"$f":"(E193*Fuel_Specs!$B$85+E194*Fuel_Specs!$B$86+E196*Fuel_Specs!$B$84)","v":251775830.57236773},{"$f":"(F193*Fuel_Specs!$B$85+F194*Fuel_Specs!$B$86+F196*Fuel_Specs!$B$84)","v":1426116889.9500062},{"$f":"(G193*Fuel_Specs!$B$85+G194*Fuel_Specs!$B$86+G196*Fuel_Specs!$B$84)","v":1677892720.5223737},{"$f":"(H193*Fuel_Specs!$B$85+H194*Fuel_Specs!$B$86+H196*Fuel_Specs!$B$84)","v":98440501.297178149},{"$f":"(I193*Fuel_Specs!$B$85+I194*Fuel_Specs!$B$86+I196*Fuel_Specs!$B$84)","v":430118739.04647398},{"$f":"(J193*Fuel_Specs!$B$85+J194*Fuel_Specs!$B$86+J196*Fuel_Specs!$B$84)","v":528559240.34365213},{"$f":"(K193*Fuel_Specs!$B$85+K194*Fuel_Specs!$B$86+K196*Fuel_Specs!$B$84)","v":235467397.6827161},{"$f":"(L193*Fuel_Specs!$B$85+L194*Fuel_Specs!$B$86+L196*Fuel_Specs!$B$84)","v":1278152380.9041979},{"$f":"(M193*Fuel_Specs!$B$85+M194*Fuel_Specs!$B$86+M196*Fuel_Specs!$B$84)","v":1513619778.5869138},{"$f":"(N193*Fuel_Specs!$B$85+N194*Fuel_Specs!$B$86+N196*Fuel_Specs!$B$84)","v":53835078.612828277},{"$f":"(O193*Fuel_Specs!$B$85+O194*Fuel_Specs!$B$86+O196*Fuel_Specs!$B$84)","v":189560405.11668888},{"$f":"(P193*Fuel_Specs!$B$85+P194*Fuel_Specs!$B$86+P196*Fuel_Specs!$B$84)","v":243395483.72951719},{"$f":"(Q193*Fuel_Specs!$B$85+Q194*Fuel_Specs!$B$86+Q196*Fuel_Specs!$B$84)","v":312131666.9747591},{"$f":"(R193*Fuel_Specs!$B$85+R194*Fuel_Specs!$B$86+R196*Fuel_Specs!$B$84)","v":1756289810.1589022},{"$f":"(S193*Fuel_Specs!$B$85+S194*Fuel_Specs!$B$86+S196*Fuel_Specs!$B$84)","v":2068421477.1336613},{"$f":"(T193*Fuel_Specs!$B$85+T194*Fuel_Specs!$B$86+T196*Fuel_Specs!$B$84)","v":236721209.63008845},{"$f":"(U193*Fuel_Specs!$B$85+U194*Fuel_Specs!$B$86+U196*Fuel_Specs!$B$84)","v":1296215915.6929193},{"$f":"(V193*Fuel_Specs!$B$85+V194*Fuel_Specs!$B$86+V196*Fuel_Specs!$B$84)","v":1532937125.3230078}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2683.4110131788816},{"$f":"SUM(MarineFuel_PTH!B272:G272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":48399.679622284166},{"$f":"SUM(B198:C198)","v":51083.09063546305},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":25238.262167677105},{"$f":"SUM(MarineFuel_PTH!T272:Y272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49327.966928988164},{"$f":"SUM(E198:F198)","v":74566.229096665265},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":7300.4235810513474},{"$f":"SUM(MarineFuel_PTH!AF272:AK272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":104180.5400239825},{"$f":"SUM(H198:I198)","v":111480.96360503384},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22484.063158065044},{"$f":"SUM(MarineFuel_PTH!AX272:BC272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":81388.417100483886},{"$f":"SUM(K198:L198)","v":103872.48025854892},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":3073.7129444499747},{"$f":"SUM(MarineFuel_PTH!BJ272:BO272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":78577.312336526506},{"$f":"SUM(N198:O198)","v":81651.025280976479},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":31574.551045629207},{"$f":"SUM(MarineFuel_PTH!BP272:BU272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":51482.839449093408},{"$f":"SUM(Q198:R198)","v":83057.390494722611},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":22831.191909512359},{"$f":"SUM(MarineFuel_PTH!CB272:CG272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":68030.849428988324},{"$f":"SUM(T198:U198)","v":90862.041338500683}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":4165.5983492632386},{"$f":"SUM(MarineFuel_PTH!B273:G273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":120153.48481821173},124319.08316747496,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":41978.337920519109},{"$f":"SUM(MarineFuel_PTH!T273:Y273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":122319.4885338544},164297.82645437351,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":11561.44109890821},{"$f":"SUM(MarineFuel_PTH!AF273:AK273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":254622.26516707023},266183.70626597846,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":37143.904021512506},{"$f":"SUM(MarineFuel_PTH!AX273:BC273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":201440.64501224016},238584.54903375267,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":4586.6014763595558},{"$f":"SUM(MarineFuel_PTH!BJ273:BO273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":197673.26964149767},202259.87111785723,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":52484.358332490832},{"$f":"SUM(MarineFuel_PTH!BP273:BU273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":134452.83290415377},186937.1912366446,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":37771.409636373093},{"$f":"SUM(MarineFuel_PTH!CB273:CG273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":173064.85619057526},210836.26582694834]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":8563.8992322982176},{"$f":"SUM(MarineFuel_PTH!B274:G274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1470582.1335138837},1479146.0327461818,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":88459.697300547137},{"$f":"SUM(MarineFuel_PTH!T274:Y274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1495491.1762437744},1583950.8735443214,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":23944.954133393636},{"$f":"SUM(MarineFuel_PTH!AF274:AK274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3070028.4122879757},3093973.3664213694,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":78089.926761143986},{"$f":"SUM(MarineFuel_PTH!AX274:BC274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2458439.780507429},2536529.7072685729,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":9286.9161838178006},{"$f":"SUM(MarineFuel_PTH!BJ274:BO274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2449454.9534093332},2458741.8695931509,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":110092.5696531585},{"$f":"SUM(MarineFuel_PTH!BP274:BU274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1722419.9309298778},1832512.5005830363,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":79448.315747418834},{"$f":"SUM(MarineFuel_PTH!CB274:CG274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2166458.198723725},2245906.5144711439]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2039.7930059429336},{"$f":"SUM(MarineFuel_PTH!B275:G275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":135919.76957673664},137959.56258267956,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":12673.878351798705},{"$f":"SUM(MarineFuel_PTH!T275:Y275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":138116.71620260272},150790.59455440144,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5017.7424165849916},{"$f":"SUM(MarineFuel_PTH!AF275:AK275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":280702.25318564748},285719.99560223246,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":11880.174861218245},{"$f":"SUM(MarineFuel_PTH!AX275:BC275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":226760.8956000341},238641.07046125236,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2766.4476799756217},{"$f":"SUM(MarineFuel_PTH!BJ275:BO275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":228371.88013100263},231138.32781097826,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":15781.045371106064},{"$f":"SUM(MarineFuel_PTH!BP275:BU275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":164248.29429741099},180029.33966851706,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":11937.90261727759},{"$f":"SUM(MarineFuel_PTH!CB275:CG275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":203411.91791649564},215349.82053377322]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1821.3391495285675},{"$f":"SUM(MarineFuel_PTH!B276:G276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":125024.64325011086},126845.98239963943,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":10125.788257316564},{"$f":"SUM(MarineFuel_PTH!T276:Y276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":127051.40386974794},137177.19212706451,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4383.1267393312573},{"$f":"SUM(MarineFuel_PTH!AF276:AK276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":258372.87275013962},262755.99948947085,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":9654.8210674746006},{"$f":"SUM(MarineFuel_PTH!AX276:BC276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":208610.07103383428},218264.89210130888,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2548.8070264803032},{"$f":"SUM(MarineFuel_PTH!BJ276:BO276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":209954.70142955077},212503.50845603106,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":12603.729801458085},{"$f":"SUM(MarineFuel_PTH!BP276:BU276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":150798.43562532181},163402.16542677989,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":9668.6658655269675},{"$f":"SUM(MarineFuel_PTH!CB276:CG276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":186928.25741475908},196596.92328028605]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":9480.811379195653},{"$f":"SUM(MarineFuel_PTH!B277:G277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},9480.811379195653,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":111154.72298503474},{"$f":"SUM(MarineFuel_PTH!T277:Y277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},111154.72298503474,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":27588.502343890003},{"$f":"SUM(MarineFuel_PTH!AF277:AK277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},27588.502343890003,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":97034.571807224973},{"$f":"SUM(MarineFuel_PTH!AX277:BC277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},97034.571807224973,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":9407.9688245889793},{"$f":"SUM(MarineFuel_PTH!BJ277:BO277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},9407.9688245889793,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":138716.50679791594},{"$f":"SUM(MarineFuel_PTH!BP277:BU277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},138716.50679791594,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":98957.07769551214},{"$f":"SUM(MarineFuel_PTH!CB277:CG277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},98957.07769551214]
[]
["2.1 d) Emissions & Energy Consumption for Great Lakes Region "]
["Great Lakes","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B279","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T279","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF279","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AX279","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ279","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!CB279","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":603133580.95478225},{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2074057086.6771488},{"$f":"SUM(B210:C210)","v":2677190667.6319313},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":4305024260.593874},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":28054466880.113461},{"$f":"SUM(E210:F210)","v":32359491140.707336},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1544404834.9786766},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4727246302.278656},{"$f":"SUM(H210:I210)","v":6271651137.2573328},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5582408318.3509932},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":33096350251.39608},{"$f":"SUM(K210:L210)","v":38678758569.74707},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1310617749.7593236},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3699224077.1913366},{"$f":"SUM(N210:O210)","v":5009841826.9506607},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":5724091941.4117365},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34381667890.037727},{"$f":"SUM(Q210:R210)","v":40105759831.449463}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":594203321.40150678},{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2074057086.6771488},2668260408.0786557,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":4172467099.07304},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":28054466880.113461},32226933979.186501,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1524568897.1000838},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4727246302.278656},6251815199.3787403,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5427565992.9856176},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":33096350251.39608},38523916244.381699,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1295407088.2424927},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3699224077.1913366},4994631165.4338293,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":5563006909.615181},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34381667890.037727},39944674799.652908]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":33873163.546272218},{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},33873163.546272218,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":510099065.85580146},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},510099065.85580146,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":74917710.468495578},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},74917710.468495578,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":594986058.55755424},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},594986058.55755424,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":57250239.090897314},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},57250239.090897314,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":619104791.33791876},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},619104791.33791876]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":479466333.91154563},{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":547614013.69457877},1027080347.6061244,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2304265233.4084949},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":532873763.73941922},2837138997.1479139,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1276986576.8642945},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1550940995.0034463},2827927571.8677406,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3264952964.0853896},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1527268718.4344718},4792221682.5198612,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1110042698.5324485},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1395763235.6393783},2505805934.1718268,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":3310243018.7535758},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1452574691.8807335},4762817710.6343098]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":80863823.943688855},{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1526443072.9825702},1607306896.926259,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1358102799.8087432},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":27521593116.374043},28879695916.182785,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":172664609.76729366},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3176305307.2752094},3348969917.0425029,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1567626970.3426735},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":31569081532.961609},33136708503.304283,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":128114150.61914679},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2303460841.5519586},2431574992.1711054,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1633659099.5236874},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":32929093198.156994},34562752297.680679]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":17135.55363041133},{"$f":"SUM(MarineFuel_PTH!B283:G283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":157669.4000194463},174804.95364985763,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":180037.0353704007},{"$f":"SUM(MarineFuel_PTH!T283:Y283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2294672.9529015622},2474709.9882719629,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":41335.089127109197},{"$f":"SUM(MarineFuel_PTH!AF283:AK283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":368181.56694769335},409516.65607480257,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":219157.04760606517},{"$f":"SUM(MarineFuel_PTH!AX283:BC283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2701665.7734463247},2920822.8210523902,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":33716.770917044043},{"$f":"SUM(MarineFuel_PTH!BJ283:BO283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":278622.60128151561},312339.37219855963,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":226659.45294083963},{"$f":"SUM(MarineFuel_PTH!CB283:CG283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2802389.2377771367},3029048.6907179765]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":39261.896935540623},{"$f":"SUM(MarineFuel_PTH!B284:G284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":375116.16574492335},414378.06268046395,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":430578.88738191745},{"$f":"SUM(MarineFuel_PTH!T284:Y284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5361457.789136528},5792036.6765184458,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":93913.282446580823},{"$f":"SUM(MarineFuel_PTH!AF284:AK284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":870624.66132239543},964537.94376897626,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":521098.02923504781},{"$f":"SUM(MarineFuel_PTH!AX284:BC284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6315421.143152534},6836519.1723875822,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":76152.232029282342},{"$f":"SUM(MarineFuel_PTH!BJ284:BO284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":664445.61051313893},740597.84254242131,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":539376.23928578501},{"$f":"SUM(MarineFuel_PTH!CB284:CG284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6553234.4290029202},7092610.6682887049]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":93884.708612115573},{"$f":"SUM(MarineFuel_PTH!B285:G285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4402652.9641710678},4496537.6727831829,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1277379.6926238546},{"$f":"SUM(MarineFuel_PTH!T285:Y285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":61745581.633174516},63022961.32579837,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":213655.9236187744},{"$f":"SUM(MarineFuel_PTH!AF285:AK285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":10154055.968074216},10367711.89169299,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1505972.1771380678},{"$f":"SUM(MarineFuel_PTH!AX285:BC285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":72769215.509120807},74275187.686258882,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":166995.09219831583},{"$f":"SUM(MarineFuel_PTH!BJ285:BO285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7817336.8734332109},7984331.9656315269,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1564602.9839885368},{"$f":"SUM(MarineFuel_PTH!CB285:CG285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":75538408.286065698},77103011.270054236]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":13891.126671448277},{"$f":"SUM(MarineFuel_PTH!B286:G286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":394524.77451668691},408415.90118813521,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":106022.74848103432},{"$f":"SUM(MarineFuel_PTH!T286:Y286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5452099.8496710286},5558122.5981520629,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":35267.437522981578},{"$f":"SUM(MarineFuel_PTH!AF286:AK286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":905504.68357176299},940772.12109474454,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":135779.59703963622},{"$f":"SUM(MarineFuel_PTH!AX286:BC286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6428083.9722851906},6563863.5693248268,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":29766.75104453144},{"$f":"SUM(MarineFuel_PTH!BJ286:BO286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":701812.3973008102},731579.14834534167,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":139456.66232742925},{"$f":"SUM(MarineFuel_PTH!CB286:CG286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6674726.7703404455},6814183.4326678747]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":12875.633914477399},{"$f":"SUM(MarineFuel_PTH!B287:G287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":363596.8661172482},376472.50003172562,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":89913.064139717899},{"$f":"SUM(MarineFuel_PTH!T287:Y287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5029387.9565765345},5119301.0207162527,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":33057.459317296787},{"$f":"SUM(MarineFuel_PTH!AF287:AK287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":834775.11486690806},867832.5741842048,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":117085.01885775611},{"$f":"SUM(MarineFuel_PTH!AX287:BC287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5929548.9657222535},6046633.9845800092,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":28100.251768096539},{"$f":"SUM(MarineFuel_PTH!BJ287:BO287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":646720.24895944376},674820.50072754035,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":119989.79526342318},{"$f":"SUM(MarineFuel_PTH!CB287:CG287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6156944.0719748829},6276933.8672383064]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":42561.635948032337},{"$f":"SUM(MarineFuel_PTH!B288:G288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2203519.9174227742},2246081.5533708064,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":563007.65853733895},{"$f":"SUM(MarineFuel_PTH!T288:Y288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":39729210.780615993},40292218.439153329,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":97566.893200552557},{"$f":"SUM(MarineFuel_PTH!AF288:AK288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4585203.4263687935},4682770.3195693456,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":665849.8362695477},{"$f":"SUM(MarineFuel_PTH!AX288:BC288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":45572023.722249031},46237873.558518581,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":76685.60810407628},{"$f":"SUM(MarineFuel_PTH!BJ288:BO288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3325195.6350036296},3401881.2431077058,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":691461.02650705783},{"$f":"SUM(MarineFuel_PTH!CB288:CG288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":47535289.071103334},48226750.097610392]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":256854.28456713801},{"$f":"SUM(MarineFuel_PTH!B289:G289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1576.6940001944627},258430.97856733247,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3002533.3338983175},{"$f":"SUM(MarineFuel_PTH!T289:Y289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":22946.729529015625},3025480.0634273333,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":606210.00425638189},{"$f":"SUM(MarineFuel_PTH!AF289:AK289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3681.8156694769327},609891.81992585887,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3603812.6486320118},{"$f":"SUM(MarineFuel_PTH!AX289:BC289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":27016.65773446325},3630829.3063664753,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":486876.30899691698},{"$f":"SUM(MarineFuel_PTH!BJ289:BO289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2786.226012815157},489662.53500973212,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":3734572.3938426534},{"$f":"SUM(MarineFuel_PTH!CB289:CG289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":28023.892377771357},3762596.2862204248]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":330.14255597108246},{"$f":"SUM(MarineFuel_PTH!B290:G290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":8593.9480743767417},8924.0906303478241,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5504.8635881364598},{"$f":"SUM(MarineFuel_PTH!T290:Y290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":119005.79830661938},124510.66189475585,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":706.69317963912999},{"$f":"SUM(MarineFuel_PTH!AF290:AK290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":19737.84327585304},20444.536455492169,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6358.3344950949831},{"$f":"SUM(MarineFuel_PTH!AX290:BC290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":140301.19394494899},146659.52844004397,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":525.48118046247635},{"$f":"SUM(MarineFuel_PTH!BJ290:BO290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":15283.725932633661},15809.207113096138,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6625.5228890850776},{"$f":"SUM(MarineFuel_PTH!CB290:CG290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":145678.33548490735},152303.85837399244]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":32077091.835205574},{"$f":"SUM(MarineFuel_PTH!B291:G291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":170570058.74442911},202647150.5796347,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":335884133.55244696},{"$f":"SUM(MarineFuel_PTH!T291:Y291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2366589945.1001954},2702474078.6526423,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":77427820.300808623},{"$f":"SUM(MarineFuel_PTH!AF291:AK291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":386056886.93203986},463484707.23284847,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":409059511.45194387},{"$f":"SUM(MarineFuel_PTH!AX291:BC291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2784050038.4501662},3193109549.9021101,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":63185872.256486595},{"$f":"SUM(MarineFuel_PTH!BJ291:BO291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":300559539.04715002},363745411.30363661,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":423035166.24501306},{"$f":"SUM(MarineFuel_PTH!CB291:CG291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2893371862.4421744},3316407028.6871877]
["CO2 (w/ C in VOC & CO)",{"$f":"B223+B215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32192194.910633348},{"$f":"C223+C215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":171650929.96827933},{"$f":"D223+D215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":203843124.87891272},{"$f":"E223+E215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":337121872.94523728},{"$f":"F223+F215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2382166823.7577629},{"$f":"G223+G215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2719288696.7029996},{"$f":"H223+H215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":77704226.010527983},{"$f":"I223+I215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":388572510.61681914},{"$f":"J223+J215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":466276736.62734717},{"$f":"K223+K215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":410561419.24863786},{"$f":"L223+L215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2802394463.3356948},{"$f":"M223+M215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3212955882.5843325},{"$f":"N223+N215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":63410623.98570025},{"$f":"O223+O215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":302472041.63766468},{"$f":"P223+P215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":365882665.62336498},{"$f":"Q223+Q215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":424589179.43984205},{"$f":"R223+R215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2912403915.3835845},{"$f":"S223+S215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3336993094.8234267}]
["GHGs",{"$f":"(B221*Fuel_Specs!$B$85+B222*Fuel_Specs!$B$86+B224*Fuel_Specs!$B$84)","v":38711934.506491184},{"$f":"(C221*Fuel_Specs!$B$85+C222*Fuel_Specs!$B$86+C224*Fuel_Specs!$B$84)","v":174251343.84444848},{"$f":"(D221*Fuel_Specs!$B$85+D222*Fuel_Specs!$B$86+D224*Fuel_Specs!$B$84)","v":212963278.35093969},{"$f":"(E221*Fuel_Specs!$B$85+E222*Fuel_Specs!$B$86+E224*Fuel_Specs!$B$84)","v":413825655.64195991},{"$f":"(F221*Fuel_Specs!$B$85+F222*Fuel_Specs!$B$86+F224*Fuel_Specs!$B$84)","v":2418204219.8913608},{"$f":"(G221*Fuel_Specs!$B$85+G222*Fuel_Specs!$B$86+G224*Fuel_Specs!$B$84)","v":2832029875.53332},{"$f":"(H221*Fuel_Specs!$B$85+H222*Fuel_Specs!$B$86+H224*Fuel_Specs!$B$84)","v":93070070.684469998},{"$f":"(I221*Fuel_Specs!$B$85+I222*Fuel_Specs!$B$86+I224*Fuel_Specs!$B$84)","v":394546433.30476028},{"$f":"(J221*Fuel_Specs!$B$85+J222*Fuel_Specs!$B$86+J224*Fuel_Specs!$B$84)","v":487616503.98923033},{"$f":"(K221*Fuel_Specs!$B$85+K222*Fuel_Specs!$B$86+K224*Fuel_Specs!$B$84)","v":502551519.14397645},{"$f":"(L221*Fuel_Specs!$B$85+L222*Fuel_Specs!$B$86+L224*Fuel_Specs!$B$84)","v":2844879635.5746512},{"$f":"(M221*Fuel_Specs!$B$85+M222*Fuel_Specs!$B$86+M224*Fuel_Specs!$B$84)","v":3347431154.7186275},{"$f":"(N221*Fuel_Specs!$B$85+N222*Fuel_Specs!$B$86+N224*Fuel_Specs!$B$84)","v":75739125.102400988},{"$f":"(O221*Fuel_Specs!$B$85+O222*Fuel_Specs!$B$86+O224*Fuel_Specs!$B$84)","v":307096247.61590987},{"$f":"(P221*Fuel_Specs!$B$85+P222*Fuel_Specs!$B$86+P224*Fuel_Specs!$B$84)","v":382835372.71831095},{"$f":"(Q221*Fuel_Specs!$B$85+Q222*Fuel_Specs!$B$86+Q224*Fuel_Specs!$B$84)","v":519927895.10685575},{"$f":"(R221*Fuel_Specs!$B$85+R222*Fuel_Specs!$B$86+R224*Fuel_Specs!$B$84)","v":2956516656.667531},{"$f":"(S221*Fuel_Specs!$B$85+S222*Fuel_Specs!$B$86+S224*Fuel_Specs!$B$84)","v":3476444551.7743869}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2974.3305111814107},{"$f":"SUM(MarineFuel_PTH!B296:G296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":32112.709568006125},{"$f":"SUM(B226:C226)","v":35087.040079187536},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":42976.804199090679},{"$f":"SUM(MarineFuel_PTH!T296:Y296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":30900.258849368711},{"$f":"SUM(E226:F226)","v":73877.063048459386},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":6658.2648504449289},{"$f":"SUM(MarineFuel_PTH!AF296:AK296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":106916.41444804688},{"$f":"SUM(H226:I226)","v":113574.67929849181},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":50341.676461618503},{"$f":"SUM(MarineFuel_PTH!AX296:BC296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":104969.26505606589},{"$f":"SUM(K226:L226)","v":155310.9415176844},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":5137.596528899423},{"$f":"SUM(MarineFuel_PTH!BJ296:BO296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":89152.764529172084},{"$f":"SUM(N226:O226)","v":94290.361058071503},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":52350.235493364387},{"$f":"SUM(MarineFuel_PTH!CB296:CG296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":93825.757942188022},{"$f":"SUM(Q226:R226)","v":146175.9934355524}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4741.9975012752511},{"$f":"SUM(MarineFuel_PTH!B297:G297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":82150.554691562953},86892.552192838208,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":71820.868119049905},{"$f":"SUM(MarineFuel_PTH!T297:Y297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":79321.503014742339},151142.37113379224,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":10469.846288535473},{"$f":"SUM(MarineFuel_PTH!AF297:AK297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":261005.97215655382},271475.81844508927,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":83724.554466781643},{"$f":"SUM(MarineFuel_PTH!AX297:BC297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":256462.62357526485},340187.17804204649,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7989.5830927859806},{"$f":"SUM(MarineFuel_PTH!BJ297:BO297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":222349.32475767072},230338.90785045672,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":87125.739305272306},{"$f":"SUM(MarineFuel_PTH!CB297:CG297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":233252.97605470792},320378.71535998024]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":9845.0848343484377},{"$f":"SUM(MarineFuel_PTH!B298:G298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1033548.4370574227},1043393.5218917711,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":151589.36838413661},{"$f":"SUM(MarineFuel_PTH!T298:Y298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1001014.3427739856},1152603.7111581222,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":21627.760393591539},{"$f":"SUM(MarineFuel_PTH!AF298:AK298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3143441.0426670355},3165068.8030606271,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":176424.61832070476},{"$f":"SUM(MarineFuel_PTH!AX298:BC298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3091192.5339822127},3267617.1523029176,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":16436.452386265333},{"$f":"SUM(MarineFuel_PTH!BJ298:BO298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2733229.5872453232},2749666.0396315884,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":183635.2744262077},{"$f":"SUM(MarineFuel_PTH!CB298:CG298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2858621.5771612511},3042256.851587459]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1970.7220422611877},{"$f":"SUM(MarineFuel_PTH!B299:G299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":97373.940448278576},99344.662490539762,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":20794.780635297378},{"$f":"SUM(MarineFuel_PTH!T299:Y299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":94504.473747503376},115299.25438280075,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4749.9313762630609},{"$f":"SUM(MarineFuel_PTH!AF299:AK299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":287177.15598926652},291927.08736552956,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25298.253059679209},{"$f":"SUM(MarineFuel_PTH!AX299:BC299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":282568.90242824482},307867.15548792406,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3872.2583845649274},{"$f":"SUM(MarineFuel_PTH!BJ299:BO299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":253400.45032026389},257272.70870482881,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":26166.455967093421},{"$f":"SUM(MarineFuel_PTH!CB299:CG299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":264459.86806440155},290626.32403149497]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1706.589383790983},{"$f":"SUM(MarineFuel_PTH!B300:G300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":89464.758631603821},91171.348015394804,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":16396.14727054564},{"$f":"SUM(MarineFuel_PTH!T300:Y300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":86817.574562578811},103213.72183312445,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4184.2917326189481},{"$f":"SUM(MarineFuel_PTH!AF300:AK300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":264346.1985760135},268530.49030863243,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":20217.067652987913},{"$f":"SUM(MarineFuel_PTH!AX300:BC300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":260094.92240352166},280311.99005650956,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3451.504399577816},{"$f":"SUM(MarineFuel_PTH!BJ300:BO300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":233044.43871682699},236495.94311640481,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":20871.840145629125},{"$f":"SUM(MarineFuel_PTH!CB300:CG300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":243247.14100191175},264118.98114754085]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":11488.598305818996},{"$f":"SUM(MarineFuel_PTH!B301:G301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},11488.598305818996,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":191935.93727756198},{"$f":"SUM(MarineFuel_PTH!T301:Y301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},191935.93727756198,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":24575.728174254738},{"$f":"SUM(MarineFuel_PTH!AF301:AK301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},24575.728174254738,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":221654.04965004156},{"$f":"SUM(MarineFuel_PTH!AX301:BC301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},221654.04965004156,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":18263.446447735601},{"$f":"SUM(MarineFuel_PTH!BJ301:BO301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},18263.446447735601,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":230974.36264845036},{"$f":"SUM(MarineFuel_PTH!CB301:CG301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},230974.36264845036]
[]
[{"$f":"\"3.  Well-to-Hull Energy Consumption and Emissions Per \"&$N$6","v":"3.  Well-to-Hull Energy Consumption and Emissions Per MJ"}]
[null,"Residual Oil",null,null,"Marine Distillate",null,null,"Low Sulfur Marine Distillate",null,null,"Fischer Tropsch  Diesel",null,null,"Hydrotreated Renewable Diesel",null,null,"Biodiesel"]
[null,"WTP","PTW","WTH","WTP","PTW","WTH","WTP","PTW","WTH","WTP","PTW","WTH","WTP","PTW","WTH","WTP","PTW","WTH"]
[null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"},null,null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"},null,null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"},null,null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"},null,null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"},null,null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"}]
["Total energy",{"$f":"MarineFuel_PTH!B308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":142805.78520757714},{"$f":"MarineFuel_PTH!H308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},{"$f":"SUM(B237:C237)","v":1142805.7852075768},{"$f":"MarineFuel_PTH!C308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":233057.8788893641},{"$f":"MarineFuel_PTH!I308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},{"$f":"SUM(E237:F237)","v":1233057.878889364},{"$f":"MarineFuel_PTH!D308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":259700.65995692118},{"$f":"MarineFuel_PTH!J308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},{"$f":"SUM(H237:I237)","v":1259700.6599569209},{"$f":"MarineFuel_PTH!E308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":703321.44487019756},{"$f":"MarineFuel_PTH!K308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},{"$f":"SUM(K237:L237)","v":1703321.4448701972},{"$f":"MarineFuel_PTH!F308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":134051.95242664352},{"$f":"MarineFuel_PTH!L308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},{"$f":"SUM(N237:O237)","v":1134051.9524266433},{"$f":"MarineFuel_PTH!G308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":324867.85892285325},{"$f":"MarineFuel_PTH!M308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},{"$f":"SUM(Q237:R237)","v":1324867.8589228531}]
["Fossil fuels",{"$f":"MarineFuel_PTH!B309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":138048.28984993574},{"$f":"MarineFuel_PTH!H309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},1138048.2898499356,{"$f":"MarineFuel_PTH!C309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":226912.27472908862},{"$f":"MarineFuel_PTH!I309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},1226912.2747290884,{"$f":"MarineFuel_PTH!D309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":253644.52483554691},{"$f":"MarineFuel_PTH!J309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},1253644.5248355467,{"$f":"MarineFuel_PTH!E309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":700275.11355262913},{"$f":"MarineFuel_PTH!K309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},1700275.113552629,{"$f":"MarineFuel_PTH!F309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":119797.34839784662},{"$f":"MarineFuel_PTH!L309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},119797.34839784662,{"$f":"MarineFuel_PTH!G309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":263256.46307301102},{"$f":"MarineFuel_PTH!M309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":810054.17944358813},1073310.642516599]
["Coal",{"$f":"MarineFuel_PTH!B310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":18325.907152928386},{"$f":"MarineFuel_PTH!H310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},18325.907152928386,{"$f":"MarineFuel_PTH!C310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":23540.083095218182},{"$f":"MarineFuel_PTH!I310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},23540.083095218182,{"$f":"MarineFuel_PTH!D310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":23179.602218122698},{"$f":"MarineFuel_PTH!J310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},23179.602218122698,{"$f":"MarineFuel_PTH!E310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10773.481629440894},{"$f":"MarineFuel_PTH!K310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},10773.481629440894,{"$f":"MarineFuel_PTH!F310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":17100.075440828041},{"$f":"MarineFuel_PTH!L310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},17100.075440828041,{"$f":"MarineFuel_PTH!G310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":33750.234478186278},{"$f":"MarineFuel_PTH!M310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},33750.234478186278]
["Natural gas",{"$f":"MarineFuel_PTH!B311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70582.579067791623},{"$f":"MarineFuel_PTH!H311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},70582.579067791623,{"$f":"MarineFuel_PTH!C311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":122402.49083131595},{"$f":"MarineFuel_PTH!I311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},122402.49083131595,{"$f":"MarineFuel_PTH!D311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":161446.09525257914},{"$f":"MarineFuel_PTH!J311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},161446.09525257914,{"$f":"MarineFuel_PTH!E311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":678810.32209594548},{"$f":"MarineFuel_PTH!K311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},1678810.3220959452,{"$f":"MarineFuel_PTH!F311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":49224.449129336841},{"$f":"MarineFuel_PTH!L311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},49224.449129336841,{"$f":"MarineFuel_PTH!G311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":158434.60979442872},{"$f":"MarineFuel_PTH!M311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":810054.17944358813},968488.78923801682]
["Petroleum",{"$f":"MarineFuel_PTH!B312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":49139.803629215727},{"$f":"MarineFuel_PTH!H312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},1049139.8036292156,{"$f":"MarineFuel_PTH!C312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80969.700802554435},{"$f":"MarineFuel_PTH!I312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},1080969.7008025541,{"$f":"MarineFuel_PTH!D312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":69018.827364845085},{"$f":"MarineFuel_PTH!J312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999977},1069018.8273648447,{"$f":"MarineFuel_PTH!E312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10691.309827242809},{"$f":"MarineFuel_PTH!K312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},10691.309827242809,{"$f":"MarineFuel_PTH!F312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":53472.823827681743},{"$f":"MarineFuel_PTH!L312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},53472.823827681743,{"$f":"MarineFuel_PTH!G312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":71071.618800396027},{"$f":"MarineFuel_PTH!M312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},71071.618800396027]
["VOC",{"$f":"MarineFuel_PTH!B313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.9470184598910776E-3},{"$f":"MarineFuel_PTH!H313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148006017043E-2},8.3909166465908125E-2,{"$f":"MarineFuel_PTH!C313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.9690185132769076E-3},{"$f":"MarineFuel_PTH!I313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5791067804374182E-2},8.4760086317651084E-2,{"$f":"MarineFuel_PTH!D313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.6417587356544196E-3},{"$f":"MarineFuel_PTH!J313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5791067804374182E-2},8.5432826540028595E-2,{"$f":"MarineFuel_PTH!E313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.3081451140131125E-2},{"$f":"MarineFuel_PTH!K313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148006017043E-2},9.1043599146148166E-2,{"$f":"MarineFuel_PTH!F313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4125060054873448E-2},{"$f":"MarineFuel_PTH!L313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148006017043E-2},9.2087208060890491E-2,{"$f":"MarineFuel_PTH!G313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2950386331492682E-2},{"$f":"MarineFuel_PTH!M313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148006017043E-2},9.0912534337509732E-2]
["CO",{"$f":"MarineFuel_PTH!B314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4283884687264109E-2},{"$f":"MarineFuel_PTH!H314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18191167868070646},0.19619556336797056,{"$f":"MarineFuel_PTH!C314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9173765998458301E-2},{"$f":"MarineFuel_PTH!I314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17684582487687309},0.19601959087533138,{"$f":"MarineFuel_PTH!D314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.1615086396343967E-2},{"$f":"MarineFuel_PTH!J314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17684582487687309},0.19846091127321705,{"$f":"MarineFuel_PTH!E314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.8139457482123421E-2},{"$f":"MarineFuel_PTH!K314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18191167868070646},0.21005113616282989,{"$f":"MarineFuel_PTH!F314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.2981892177079893E-2},{"$f":"MarineFuel_PTH!L314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18191167868070646},0.22489357085778636,{"$f":"MarineFuel_PTH!G314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.8035805514354282E-2},{"$f":"MarineFuel_PTH!M314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18191167868070646},0.20994748419506074]
["NOx",{"$f":"MarineFuel_PTH!B315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.3175671776907593E-2},{"$f":"MarineFuel_PTH!H315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.091984304828125},2.1351599766050327,{"$f":"MarineFuel_PTH!C315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.6052735807928971E-2},{"$f":"MarineFuel_PTH!I315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9074085397434168},1.9534612755513459,{"$f":"MarineFuel_PTH!D315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.0650999204084626E-2},{"$f":"MarineFuel_PTH!J315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9074085397434168},1.9580595389475015,{"$f":"MarineFuel_PTH!E315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.21470752663934E-2},{"$f":"MarineFuel_PTH!K315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.091984304828125},2.1341313800945185,{"$f":"MarineFuel_PTH!F315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.8668972154641672E-2},{"$f":"MarineFuel_PTH!L315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.091984304828125},2.1406532769827669,{"$f":"MarineFuel_PTH!G315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.4903506446496102E-2},{"$f":"MarineFuel_PTH!M315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.091984304828125},2.1468878112746212]
["PM10",{"$f":"MarineFuel_PTH!B316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.3675498161570734E-3},{"$f":"MarineFuel_PTH!H316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.1845104169475737},0.18787796676373078,{"$f":"MarineFuel_PTH!C316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.1866880427741532E-3},{"$f":"MarineFuel_PTH!I316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.7411102855915331E-2},3.1597790898689485E-2,{"$f":"MarineFuel_PTH!D316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.566283480148885E-3},{"$f":"MarineFuel_PTH!J316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.7411102855915331E-2},3.1977386336064215E-2,{"$f":"MarineFuel_PTH!E316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4656079627272679E-2},{"$f":"MarineFuel_PTH!K316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.1845104169475737},0.19916649657484636,{"$f":"MarineFuel_PTH!F316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.2600255439505484E-3},{"$f":"MarineFuel_PTH!L316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.1845104169475737},0.18777044249152425,{"$f":"MarineFuel_PTH!G316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.7301390321766576E-3},{"$f":"MarineFuel_PTH!M316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.1845104169475737},0.18924055597975034]
["PM2.5",{"$f":"MarineFuel_PTH!B317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.8170693182422851E-3},{"$f":"MarineFuel_PTH!H317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735647980391},0.17303442579804618,{"$f":"MarineFuel_PTH!C317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.3934430261068709E-3},{"$f":"MarineFuel_PTH!I317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3621549465696622E-2},2.7014992491803492E-2,{"$f":"MarineFuel_PTH!D317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7437650837460535E-3},{"$f":"MarineFuel_PTH!J317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3621549465696622E-2},2.7365314549442677E-2,{"$f":"MarineFuel_PTH!E317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4432885416219869E-2},{"$f":"MarineFuel_PTH!K317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735647980391},0.18465024189602378,{"$f":"MarineFuel_PTH!F317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.8160349415159392E-3},{"$f":"MarineFuel_PTH!L317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735647980391},0.17303339142131985,{"$f":"MarineFuel_PTH!G317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.8844082097029145E-3},{"$f":"MarineFuel_PTH!M317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735647980391},0.17410176468950683]
["SOx",{"$f":"MarineFuel_PTH!B318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.8987901218270663E-2},{"$f":"MarineFuel_PTH!H318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.3682356975055989},1.3872235987238697,{"$f":"MarineFuel_PTH!C318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.8833073956508061E-2},{"$f":"MarineFuel_PTH!I318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.3475650292061493E-2},0.12230872424856956,{"$f":"MarineFuel_PTH!D318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.0871047139151571E-2},{"$f":"MarineFuel_PTH!J318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.1401938352358984E-4},3.1385066522675163E-2,{"$f":"MarineFuel_PTH!E318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.0738506777755388E-2},{"$f":"MarineFuel_PTH!K318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},2.0738506777755388E-2,{"$f":"MarineFuel_PTH!F318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.819633587792893E-2},{"$f":"MarineFuel_PTH!L318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},2.819633587792893E-2,{"$f":"MarineFuel_PTH!G318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.3808656375307194E-2},{"$f":"MarineFuel_PTH!M318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.1638354993830067E-4},3.4225039925245497E-2]
["CH4",{"$f":"MarineFuel_PTH!B319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.10020474796616954},{"$f":"MarineFuel_PTH!H319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148006017063E-4},0.10098436944622971,{"$f":"MarineFuel_PTH!C319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.11269278129644918},{"$f":"MarineFuel_PTH!I319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2631844634062362E-3},0.11395596575985541,{"$f":"MarineFuel_PTH!D319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.11864864705502978},{"$f":"MarineFuel_PTH!J319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2631844634062362E-3},0.11991183151843601,{"$f":"MarineFuel_PTH!E319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.1652515141327302},{"$f":"MarineFuel_PTH!K319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148006017063E-4},0.16603113561279037,{"$f":"MarineFuel_PTH!F319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.6658925504406555E-2},{"$f":"MarineFuel_PTH!L319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148006017063E-4},2.7438546984466725E-2,{"$f":"MarineFuel_PTH!G319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.10354239367677445},{"$f":"MarineFuel_PTH!M319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148006017063E-4},0.10432201515683462]
["N2O",{"$f":"MarineFuel_PTH!B320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.887028398410279E-4},{"$f":"MarineFuel_PTH!H320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443136442145E-3},4.2167471534852426E-3,{"$f":"MarineFuel_PTH!C320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.9702028301531431E-4},{"$f":"MarineFuel_PTH!I320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9158718365593327E-3},4.2128921195746473E-3,{"$f":"MarineFuel_PTH!D320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.6581288767508787E-4},{"$f":"MarineFuel_PTH!J320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9158718365593327E-3},4.2816847242344207E-3,{"$f":"MarineFuel_PTH!E320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.5416339503719144E-5},{"$f":"MarineFuel_PTH!K320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443136442145E-3},4.0734606531479334E-3,{"$f":"MarineFuel_PTH!F320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.0758326951906938E-3},{"$f":"MarineFuel_PTH!L320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443136442145E-3},9.1038770088349083E-3,{"$f":"MarineFuel_PTH!G320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.443063560383895E-3},{"$f":"MarineFuel_PTH!M320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443136442145E-3},5.4711078740281097E-3]
["CO2",{"$f":"MarineFuel_PTH!B321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":11.091152626217825},{"$f":"MarineFuel_PTH!H321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80.11045996277953},91.201612588997349,{"$f":"MarineFuel_PTH!C321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":17.815399676691918},{"$f":"MarineFuel_PTH!I321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.600811210199723},91.416210886891633,{"$f":"MarineFuel_PTH!D321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":20.829588367824968},{"$f":"MarineFuel_PTH!J321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.586871290770176},94.416459658595144,{"$f":"MarineFuel_PTH!E321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.603467727935065},{"$f":"MarineFuel_PTH!K321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":71.788603585874995},96.392071313810064,{"$f":"MarineFuel_PTH!F321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-60.497514238476299},{"$f":"MarineFuel_PTH!L321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.085572802554708},11.588058564078409,{"$f":"MarineFuel_PTH!G321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6363365644020504},{"$f":"MarineFuel_PTH!M321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.899096355992512},80.535432920394555]
["CO2 (w/ C in VOC & CO)",{"$f":"MarineFuel_PTH!B322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":11.132133604926377},{"$f":"MarineFuel_PTH!H322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80.639303200087014},91.771436805013394,{"$f":"MarineFuel_PTH!C322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":17.873483321436829},{"$f":"MarineFuel_PTH!I322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.114927286806065},91.988410608242901,{"$f":"MarineFuel_PTH!D322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":20.893605080221533},{"$f":"MarineFuel_PTH!J322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.100987367376518},94.994592447598052,{"$f":"MarineFuel_PTH!E322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.688457398127053},{"$f":"MarineFuel_PTH!K322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.317446823182479},97.005904221309535,{"$f":"MarineFuel_PTH!F322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-60.385948161217478},{"$f":"MarineFuel_PTH!L322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.614416039862192},12.228467878644715,{"$f":"MarineFuel_PTH!G322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.7207548676101405},{"$f":"MarineFuel_PTH!M322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.427939593299982},81.148694460910122]
["GHGs",{"$f":"MarineFuel_PTH!B323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":13.693485750353242},{"$f":"MarineFuel_PTH!H323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":81.859150942554493},95.55263669290774,{"$f":"MarineFuel_PTH!C323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":20.77931489818662},{"$f":"MarineFuel_PTH!I323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":75.313436705685902},96.092751603872529,{"$f":"MarineFuel_PTH!D323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":23.968833497124457},{"$f":"MarineFuel_PTH!J323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":75.299496786256356},99.268330283380806,{"$f":"MarineFuel_PTH!E323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.833279320617414},{"$f":"MarineFuel_PTH!K323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.537294565649958},102.37057388626738,{"$f":"MarineFuel_PTH!F323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-58.20687688044049},{"$f":"MarineFuel_PTH!L323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.834263782329671},15.627386901889182,{"$f":"MarineFuel_PTH!G323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.7393476505239018},{"$f":"MarineFuel_PTH!M323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":75.647787335767461},85.387134986291358]
["VOC: Urban",{"$f":"MarineFuel_PTH!B326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.5394902651816764},{"$f":"MarineFuel_PTH!H326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.793910802536232,{"$f":"MarineFuel_PTH!C326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5925034349736462},{"$f":"MarineFuel_PTH!I326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":79.963809664082135},83.556313099055785,{"$f":"MarineFuel_PTH!D326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.8797986990933406},{"$f":"MarineFuel_PTH!J326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":79.963809664082135},83.843608363175477,{"$f":"MarineFuel_PTH!E326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1401940862656219},{"$f":"MarineFuel_PTH!K326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.394614623620186,{"$f":"MarineFuel_PTH!F326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.83648169750748902},{"$f":"MarineFuel_PTH!L326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.090902234862057,{"$f":"MarineFuel_PTH!G326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.3771949854243823},{"$f":"MarineFuel_PTH!M326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},85.631615522778944]
["CO: Urban",{"$f":"MarineFuel_PTH!B327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5812681894519458},{"$f":"MarineFuel_PTH!H327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382731},194.50824944327925,{"$f":"MarineFuel_PTH!C327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.8599901525222879},{"$f":"MarineFuel_PTH!I327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":186.58222254952497},192.44221270204727,{"$f":"MarineFuel_PTH!D327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.893231651012691},{"$f":"MarineFuel_PTH!J327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":186.58222254952497},193.47545420053765,{"$f":"MarineFuel_PTH!E327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4642403845115579},{"$f":"MarineFuel_PTH!K327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382731},193.39122163833886,{"$f":"MarineFuel_PTH!F327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.1602071473147371},{"$f":"MarineFuel_PTH!L327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382731},194.08718840114204,{"$f":"MarineFuel_PTH!G327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.9651643883468859},{"$f":"MarineFuel_PTH!M327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382731},197.8921456421742]
["NOx: Urban",{"$f":"MarineFuel_PTH!B328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.4542936577811449},{"$f":"MarineFuel_PTH!H328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2212.6145780767961,{"$f":"MarineFuel_PTH!C328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.138885506556514},{"$f":"MarineFuel_PTH!I328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2012.4225432127337},2022.5614287192902,{"$f":"MarineFuel_PTH!D328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":11.692579100491109},{"$f":"MarineFuel_PTH!J328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2012.4225432127337},2024.1151223132247,{"$f":"MarineFuel_PTH!E328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.7746113583993592},{"$f":"MarineFuel_PTH!K328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2209.9348957774141,{"$f":"MarineFuel_PTH!F328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.3603485151751267},{"$f":"MarineFuel_PTH!L328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2213.52063293419,{"$f":"MarineFuel_PTH!G328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.805892913615398},{"$f":"MarineFuel_PTH!M328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2217.9661773326302]
["PM10: Urban",{"$f":"MarineFuel_PTH!B329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.72503198089903864},{"$f":"MarineFuel_PTH!H329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.39382725263818,{"$f":"MarineFuel_PTH!C329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4044290688116456},{"$f":"MarineFuel_PTH!I329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.920244495176373},30.324673563988018,{"$f":"MarineFuel_PTH!D329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.5914045161430732},{"$f":"MarineFuel_PTH!J329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.920244495176373},30.511649011319445,{"$f":"MarineFuel_PTH!E329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.5777572810780904},{"$f":"MarineFuel_PTH!K329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},196.24655255281721,{"$f":"MarineFuel_PTH!F329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.66786382972754832},{"$f":"MarineFuel_PTH!L329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.33665910146667,{"$f":"MarineFuel_PTH!G329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.413164888596165},{"$f":"MarineFuel_PTH!M329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},196.08196016033529]
["PM2.5: Urban",{"$f":"MarineFuel_PTH!B330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.56596097842294557},{"$f":"MarineFuel_PTH!H330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322415},180.15477915164709,{"$f":"MarineFuel_PTH!C330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.0826732342465213},{"$f":"MarineFuel_PTH!I330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.922054011972264},26.004727246218785,{"$f":"MarineFuel_PTH!D330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2442735641046656},{"$f":"MarineFuel_PTH!J330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.922054011972264},26.166327576076931,{"$f":"MarineFuel_PTH!E330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.5388250622249957},{"$f":"MarineFuel_PTH!K330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322415},181.12764323544914,{"$f":"MarineFuel_PTH!F330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.58151588430075218},{"$f":"MarineFuel_PTH!L330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322415},180.17033405752491,{"$f":"MarineFuel_PTH!G330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1072583015936737},{"$f":"MarineFuel_PTH!M330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322415},180.69607647481783]
["SOx: Urban",{"$f":"MarineFuel_PTH!B331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.9425000091307094},{"$f":"MarineFuel_PTH!H331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1443.5650804305724},1450.5075804397031,{"$f":"MarineFuel_PTH!C331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":14.540013564119233},{"$f":"MarineFuel_PTH!I331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":98.622031919034626},113.16204548315386,{"$f":"MarineFuel_PTH!D331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":15.818751669858658},{"$f":"MarineFuel_PTH!J331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.54231915895182803},16.361070828810487,{"$f":"MarineFuel_PTH!E331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.6275464750927287},{"$f":"MarineFuel_PTH!K331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},1.6275464750927287,{"$f":"MarineFuel_PTH!F331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.4010847191022542},{"$f":"MarineFuel_PTH!L331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},3.4010847191022542,{"$f":"MarineFuel_PTH!G331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":13.770455762681248},{"$f":"MarineFuel_PTH!M331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.43930790130125996},14.209763663982509]

{"sheet":"Dist_Spec","index":36,"n_rows":817,"n_cols":26,"rows_kept":562,"cut":true,"hidden":false,"merged":[[0,9,0,14]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,null,null,null,null,null,"DEFAULT PARAMETERS"]
[]
["Ag_Inputs","$B$23","TRIANGULAR","Minimum =",0.158,"Maximum =",0.375,"Likeliest =",0.28299999999999997,"Minimum =",0.158,"Likeliest =",0.28299999999999997,"Maximum =",0.375,0.158,0,0.375,1,null,null,null,null,null,null,50]
["Ag_Inputs","$B$25","TRIANGULAR","Minimum =",28.099673299999999,"Maximum =",35.465719350000001,"Likeliest =",31.78847815,"Minimum =",28.099673299999999,"Likeliest =",31.78847815,"Maximum =",35.465719350000001,28.099673299999999,0,35.465719350000001,1,null,null,null,null,null,null,"HAMMERSLEY"]
["Ag_Inputs","$B$26","TRIANGULAR","Minimum =",26.73085025,"Maximum =",36.037851539999998,"Likeliest =",31.38435089,"Minimum =",26.73085025,"Likeliest =",31.38435089,"Maximum =",36.037851539999998,26.73085025,0,36.037851539999998,1,null,null,null,null,null,null,1000]
["Ag_Inputs","$C$55","TRIANGULAR","Minimum =",27.24,"Maximum =",7173,"Likeliest =",3600.2,"Minimum =",27.24,"Likeliest =",3600.2,"Maximum =",7173,27.24,0,7173,1]
["Ag_Inputs","$F$25","TRIANGULAR","Minimum =",3.2850711019999999,"Maximum =",5.592442471,"Likeliest =",4.4387567859999999,"Minimum =",3.2850711019999999,"Likeliest =",4.4387567859999999,"Maximum =",5.592442471,3.2850711019999999,0,5.592442471,1]
["Ag_Inputs","$F$26","TRIANGULAR","Minimum =",2.7235075320000002,"Maximum =",5.2386592969999999,"Likeliest =",3.9810834150000001,"Minimum =",2.7235075320000002,"Likeliest =",3.9810834150000001,"Maximum =",5.2386592969999999,2.7235075320000002,0,5.2386592969999999,1]
["Ag_Inputs","$G$57","TRIANGULAR","Minimum =",53.118000000000002,"Maximum =",147.55000000000001,"Likeliest =",100.33,"Minimum =",53.118000000000002,"Likeliest =",100.33,"Maximum =",147.55000000000001,53.118000000000002,0,147.55000000000001,1]
["Ag_Inputs","$J$56","TRIANGULAR","Minimum =",549.29999999999995,"Maximum =",998.8,"Likeliest =",774.1,"Minimum =",549.29999999999995,"Likeliest =",774.1,"Maximum =",998.8,549.29999999999995,0,998.8,1]
["Ag_Inputs","$J$61","TRIANGULAR","Minimum =",1473.1323299999999,"Maximum =",12678.05572,"Likeliest =",7076.0409719999998,"Minimum =",1473.1323299999999,"Likeliest =",7076.0409719999998,"Maximum =",12678.05572,1473.1323299999999,0,12678.05572,1]
["Ag_Inputs","$X$27","TRIANGULAR","Minimum =",0.34968274799999999,"Maximum =",0.52357903299999997,"Likeliest =",0.44135633299999999,"Minimum =",0.34968274799999999,"Likeliest =",0.44135633299999999,"Maximum =",0.52357903299999997,0.34968274799999999,0,0.52357903299999997,1]
["Ag_Inputs","$Y$54","EXTVAL","Scale =",21.6,"Mode =",1.6E-2,0,0,"Mode =",1.6E-2,"Scale =",21.6,"--",1,0,0.36760693790661059,"+Infinity",1,-43.184000000000005,149.21270952331227]
["Ag_Inputs","$Y$55","EXTVAL","Scale =",28.335999999999999,"Mode =",1.9E-2,0,0,"Mode =",1.9E-2,"Scale =",28.335999999999999,"--",1,1E-3,0.36764575153650186,"+Infinity",1,-56.652999999999999,195.74297967836]
["Ag_Inputs","$Y$56","EXTVAL","Scale =",266.2,"Mode =",0.217,0,0,"Mode =",0.217,"Scale =",266.2,"--",1,0,0.3675795545076892,"+Infinity",1,-532.18299999999999,1838.9282997734133]
["Ag_Inputs","$Y$57","EXTVAL","Scale =",748.3,"Mode =",0.40300000000000002,0,0,"Mode =",0.40300000000000002,"Scale =",748.3,"--",1,-2E-3,0.36768033497553221,"+Infinity",1,-1496.1969999999999,5169.1019692728969]
["Ag_Inputs","$Y$59","EXTVAL","Scale =",5052.8999999999996,"Mode =",5.2469999999999999,0,0,"Mode =",5.2469999999999999,"Scale =",5052.8999999999996,"--",1,0,0.36749743023102494,"+Infinity",1,-10100.553,34906.916145849282]
["Car_TS","$AB$12","GAMMA","Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,"Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,0,0,"+Infinity",1,0,0.10518400553708392]
["Car_TS","$AB$13","LOGNORMAL"," Standard Deviation =",5.3070000000000001E-3," Mean =",3.5015999999999999E-2,0,0,"0.1th percentile =",2.1731288691011392E-2,"99.9th percentile =",5.5154962796766717E-2,"--",0,0,0,"+Infinity",1,-3.3633053659301377,0.15069961404459209]
["Car_TS","$AB$14","GAMMA","Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,"Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,1.153E-2,0,"+Infinity",1,1.153E-2,2.9370531647720965E-2]
["Car_TS","$AB$15","GAMMA","Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,"Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,1.3899999999999999E-2,0.42048222203552604,"+Infinity",1,1.111E-2,2.6746561035222848E-2]
["Car_TS","$AB$16","WEIBULL","Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,"Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,7.4700000000000001E-3,0,"+Infinity",1,7.4700000000000001E-3,2.179012062304133E-2]
["Car_TS","$AB$17","WEIBULL","Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,"Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,8.6999999999999994E-3,0,"+Infinity",1,8.6999999999999994E-3,2.2745694238637478E-2]
["Car_TS","$AB$18","WEIBULL","Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,"Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,8.7100000000000007E-3,0,"+Infinity",1,8.7100000000000007E-3,2.2194919680617022E-2]
["Car_TS","$AB$25","WEIBULL","10th percentile =",7.1999999999999998E-3,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.18E-2,"Location =",6.54090523347722E-4,"Scale =",1.2361618632238032E-2,"Shape =",3.5397705243777695,6.9999999999999999E-4,2.4988791208252654E-9,"+Infinity",1,6.54090523347722E-4,2.1993949410677185E-2]
["Car_TS","$AB$26","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",5.3E-3,"50th percentile =",4.7000000000000002E-3,"Location =",2.4165204130581659E-3,"Scale =",2.452048846736209E-3,"Shape =",5.1460261929772164,2.3999999999999998E-3,0,"+Infinity",1,2.4165204130581659E-3,5.9862310864171138E-3]
["Car_TS","$AB$27","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","$AB$28","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","$AB$29","GAMMA","Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,"Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,2.1239999999999998E-2,0,"+Infinity",1,2.1239999999999998E-2,0.37976816694465698]
["Car_TS","$AB$30","GAMMA","Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,"Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,2.1149999999999999E-2,0,"+Infinity",1,2.1149999999999999E-2,0.36994068764028559]
["Car_TS","$AB$31","GAMMA","Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,"Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,2.086E-2,0,"+Infinity",1,2.086E-2,0.35632425220979758]
["Car_TS","$AC$12","LOGNORMAL"," Standard Deviation =",3.019E-3," Mean =",4.7544999999999997E-2,0,0,"0.1th percentile =",3.9003028556044941E-2,"99.9th percentile =",5.7724985688103074E-2,"--",0,0,0,"+Infinity",1,-3.0480905761291481,6.3433873260565529E-2]
["Car_TS","$AC$13","LOGNORMAL"," Standard Deviation =",2.7200000000000002E-3," Mean =",3.0758000000000001E-2,0,0,"0.1th percentile =",2.3324654622214884E-2,"99.9th percentile =",4.0245550801207078E-2,"--",0,0,0,"+Infinity",1,-3.4855000799398117,8.8260115288916349E-2]
["Car_TS","$AC$14","GAMMA","Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,"Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,1.4540000000000001E-2,0,"+Infinity",1,1.4540000000000001E-2,3.8458105377049953E-2]
["Car_TS","$AC$15","WEIBULL","Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,"Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,5.2900000000000004E-3,0,"+Infinity",1,5.2900000000000004E-3,1.1383834733879107E-2]
["Car_TS","$AC$16","GAMMA","Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,"Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,5.2599999999999999E-3,0,"+Infinity",1,5.2599999999999999E-3,1.1652533315173432E-2]
["Car_TS","$AC$17","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.7754292724851346E-3]
["Car_TS","$AC$18","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.3962217178065708E-3]
["Car_TS","$AC$25","NORMAL","Standard Deviation =",0.05,"Mean =",5.3999999999999999E-2,0,0,"0.1th percentile =",-0.10051161531000001,"99.9th percentile =",0.20851161531000001,"--",0,0,0.1400710900851149,"+Infinity",1,5.3999999999999999E-2,0.05]
["Car_TS","$AC$26","NORMAL","Standard Deviation =",1.2E-2,"Mean =",0.03,0,0,"0.1th percentile =",-7.0827876744000012E-3,"99.9th percentile =",6.7082787674399999E-2,"--",0,0,6.2096653255394839E-3,"+Infinity",1,0.03,1.2E-2]
["Car_TS","$AC$27","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","$AC$28","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","$AC$29","LOGNORMAL"," Standard Deviation =",4.46E-5," Mean =",9.6400000000000001E-4,0,0,"0.1th percentile =",8.3474582534477919E-4,"99.9th percentile =",1.1108903579406296E-3,"--",0,4.46E-5,0,"+Infinity",1,-6.9454883705771202,4.6240830948246867E-2]
["Car_TS","$AC$30","NORMAL","Standard Deviation =",4.3000000000000002E-5,"Mean =",9.6299999999999999E-4,0,0,"0.1th percentile =",8.3012001083478397E-4,"99.9th percentile =",1.095879989165216E-3,"--",0,"-Infinity",0,"+Infinity",1,9.6299999999999999E-4,4.3000000000000002E-5]
["Car_TS","$AC$31","LOGISTIC","Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,0,"Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,9.6000000000000002E-4,"-Infinity",0,"+Infinity",1,8.2380000000000007E-4,1.0962000000000001E-3]
["Car_TS","$S$12","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","$S$13","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","$S$14","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","$S$15","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","$S$16","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","$S$17","WEIBULL","10th percentile =",23.7,"90th percentile =",29.9,"50th percentile =",26.8,"Location =",19.568364684008593,"Scale =",8.0637251766039313,"Shape =",3.365273600101728,18,0,"+Infinity",1,19.568364684008593,33.888493440886435]
["Car_TS","$S$18","WEIBULL","10th percentile =",23.9,"90th percentile =",33,"50th percentile =",28.4,"Location =",18.27262162897382,"Scale =",11.35391522144781,"Shape =",3.2060217235111494,17,0,"+Infinity",1,18.27262162897382,39.019166962611685]
["Car_TS","$T$12","LOGISTIC","Mean =",1.0851999999999999,"Scale =",0.15245,0,0,"Mean =",1.0851999999999999,"Scale =",0.15245,0,1.0851999999999999,"-Infinity",0,"+Infinity",1,0.17049999999999993,1.9999]
["Car_TS","$T$13","GAMMA","Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,"Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,0,0,"+Infinity",1,0,1.8468806820246011]
["Car_TS","$T$14","GAMMA","Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,"Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,0.15853999999999999,0,"+Infinity",1,0.15853999999999999,1.8590332078248812]
["Car_TS","$T$15","WEIBULL","Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,"Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,7.1800000000000003E-2,0,"+Infinity",1,7.1800000000000003E-2,0.67655089587176354]
["Car_TS","$T$16","GAMMA","Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,"Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,3.9640000000000002E-2,0,"+Infinity",1,3.9640000000000002E-2,0.60460985155551539]
["Car_TS","$T$17","GAMMA","Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,"Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,3.9820000000000001E-2,0,"+Infinity",1,3.9820000000000001E-2,0.59387284542357899]
["Car_TS","$T$18","WEIBULL","Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,"Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,3.9460000000000002E-2,0,"+Infinity",1,3.9460000000000002E-2,0.52930088676358023]
["Car_TS","$T$25","WEIBULL","10th percentile =",0.36299999999999999,"90th percentile =",0.42,"50th percentile =",0.39200000000000002,"Location =",0.32042393082416498,"Scale =",7.9150486142196122E-2,"Shape =",3.6308455513350371,0.32,0,"+Infinity",1,0.32042393082416498,0.45520287132531156]
["Car_TS","$T$26","WEIBULL","10th percentile =",0.10100000000000001,"90th percentile =",0.29499999999999998,"50th percentile =",0.19800000000000001,"Location =",-2.8271696145521153E-2,"Scale =",0.25230755807845906,"Shape =",3.3651461746869336,0,6.3245171740064401E-4,"+Infinity",1,-2.8271696145521153E-2,0.41980350613376521]
["Car_TS","$T$27","WEIBULL","10th percentile =",4.4999999999999998E-2,"90th percentile =",0.13100000000000001,"50th percentile =",8.7999999999999995E-2,"Location =",-1.2302255882656188E-2,"Scale =",0.11184376975274138,"Shape =",3.3650050088983523,0,5.9440998959664395E-4,"+Infinity",1,-1.2302255882656188E-2,0.18632685995212886]
["Car_TS","$T$28","WEIBULL","10th percentile =",4.4999999999999998E-2,"90th percentile =",0.13100000000000001,"50th percentile =",8.7999999999999995E-2,"Location =",-1.2302255882656188E-2,"Scale =",0.11184376975274138,"Shape =",3.3650050088983523,0,5.9440998959664395E-4,"+Infinity",1,-1.2302255882656188E-2,0.18632685995212886]
["Car_TS","$T$29","GAMMA","Location =",2.2370000000000001E-2,"Scale =",2.9399999999999999E-2,"Shape =",1.7963,"Location =",2.2370000000000001E-2,"Scale =",2.9399999999999999E-2,"Shape =",1.7963,2.2370000000000001E-2,0,"+Infinity",1,2.2370000000000001E-2,0.28097991544692213]
["Car_TS","$T$30","GAMMA","Location =",2.1479999999999999E-2,"Scale =",2.8379999999999999E-2,"Shape =",1.8225,"Location =",2.1479999999999999E-2,"Scale =",2.8379999999999999E-2,"Shape =",1.8225,2.1479999999999999E-2,0,"+Infinity",1,2.1479999999999999E-2,0.27273536319225034]
["Car_TS","$T$31","GAMMA","Location =",2.1139999999999999E-2,"Scale =",2.683E-2,"Shape =",1.889,"Location =",2.1139999999999999E-2,"Scale =",2.683E-2,"Shape =",1.889,2.1139999999999999E-2,0,"+Infinity",1,2.1139999999999999E-2,0.26252607178849668]
["Car_TS","$U$12","LOGNORMAL"," Standard Deviation =",0.24068800000000001," Mean =",0.52900000000000003,0,0,"0.1th percentile =",0.12602642117968765,"99.9th percentile =",1.8396610259281927,"--",0,0,0,"+Infinity",1,-0.73084118625014927,0.43376108429943716]
["Car_TS","$U$13","LOGNORMAL"," Standard Deviation =",0.184642," Mean =",0.41379700000000003,0,0,"0.1th percentile =",0.10126913165669382,"99.9th percentile =",1.4100667974637742,"--",0,0,0,"+Infinity",1,-0.97316827942770523,0.42611856531149095]
["Car_TS","$U$14","WEIBULL","Location =",6.8199999999999997E-2,"Scale =",1.8599999999999998E-2,"Shape =",0.46483999999999998,"Location =",6.8199999999999997E-2,"Scale =",1.8599999999999998E-2,"Shape =",0.46483999999999998,6.8199999999999997E-2,0,"+Infinity",1,6.8199999999999997E-2,0.56517975780733942]
["Car_TS","$U$15","WEIBULL","Location =",6.5089999999999995E-2,"Scale =",1.7409999999999998E-2,"Shape =",0.51165000000000005,"Location =",6.5089999999999995E-2,"Scale =",1.7409999999999998E-2,"Shape =",0.51165000000000005,6.5089999999999995E-2,0,"+Infinity",1,6.5089999999999995E-2,0.40950862822738027]
["Car_TS","$U$16","WEIBULL","Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,"Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,6.2E-2,0,"+Infinity",1,6.2E-2,0.76196754237472053]
["Car_TS","$U$17","WEIBULL","Location =",6.0999999999999999E-2,"Scale =",1.0880000000000001E-2,"Shape =",0.37091000000000002,"Location =",6.0999999999999999E-2,"Scale =",1.0880000000000001E-2,"Shape =",0.37091000000000002,6.0999999999999999E-2,0,"+Infinity",1,6.0999999999999999E-2,0.7290160497152357]
["Car_TS","$U$18","WEIBULL","Location =",5.8999999999999997E-2,"Scale =",1.239E-2,"Shape =",0.41316000000000003,"Location =",5.8999999999999997E-2,"Scale =",1.239E-2,"Shape =",0.41316000000000003,5.8999999999999997E-2,0,"+Infinity",1,5.8999999999999997E-2,0.55831102130258414]
["Car_TS","$V$12","NORMAL","Standard Deviation =",4.1840999999999999,"Mean =",14.93,0,0,"0.1th percentile =",2.0001590077632514,"99.9th percentile =",27.859840992236748,"--",0,"-Infinity",0,"+Infinity",1,14.93,4.1840999999999999]
["Car_TS","$V$13","LOGNORMAL"," Standard Deviation =",3.456537," Mean =",10.888489999999999,0,0,"0.1th percentile =",3.9834965678137433,"99.9th percentile =",27.037892069363451,"--",0,0,0,"+Infinity",1,2.3396996301793078,0.30986009046339436]
["Car_TS","$V$14","GAMMA","Location =",2.6785999999999999,"Scale =",1.7216,"Shape =",2.1911,"Location =",2.6785999999999999,"Scale =",1.7216,"Shape =",2.1911,2.6785999999999999,0,"+Infinity",1,2.6785999999999999,19.261431171588058]
["Car_TS","$V$15","WEIBULL","Location =",1.788,"Scale =",3.1017000000000001,"Shape =",1.5482,"Location =",1.788,"Scale =",3.1017000000000001,"Shape =",1.5482,1.788,0,"+Infinity",1,1.788,12.595794397120676]
["Car_TS","$V$16","WEIBULL","Location =",0.95416000000000001,"Scale =",2.3294999999999999,"Shape =",1.3655999999999999,"Location =",0.95416000000000001,"Scale =",2.3294999999999999,"Shape =",1.3655999999999999,0.95416000000000001,0,"+Infinity",1,0.95416000000000001,10.545767706860056]
["Car_TS","$V$17","WEIBULL","Location =",0.94694,"Scale =",2.3393999999999999,"Shape =",1.3787,"Location =",0.94694,"Scale =",2.3393999999999999,"Shape =",1.3787,0.94694,0,"+Infinity",1,0.94694,10.450649626545863]
["Car_TS","$V$18","WEIBULL","Location =",0.94042000000000003,"Scale =",2.3408000000000002,"Shape =",1.4039999999999999,"Location =",0.94042000000000003,"Scale =",2.3408000000000002,"Shape =",1.4039999999999999,0.94042000000000003,0,"+Infinity",1,0.94042000000000003,10.212616879153932]
["Car_TS","$V$25","WEIBULL","10th percentile =",1.0649999999999999,"90th percentile =",1.2709999999999999,"50th percentile =",1.1679999999999999,"Location =",0.92758895041136558,"Scale =",0.26806546737071529,"Shape =",3.3672964175466049,0.92800000000000005,3.3362654425130728E-10,"+Infinity",1,0.92758895041136558,1.4034742052729334]
["Car_TS","$V$26","WEIBULL","10th percentile =",0.55500000000000005,"90th percentile =",1.0680000000000001,"50th percentile =",0.81100000000000005,"Location =",0.21779362966070065,"Scale =",0.66210194425135804,"Shape =",3.3352945859980014,0.218,2.0208372735613933E-12,"+Infinity",1,0.21779362966070065,1.3996858654972197]
["Car_TS","$V$27","WEIBULL","10th percentile =",0.56499999999999995,"90th percentile =",1.0680000000000001,"50th percentile =",0.81599999999999995,"Location =",0.2344495696418217,"Scale =",0.64910447596003029,"Shape =",3.3347512341434622,0.23400000000000001,0,"+Infinity",1,0.2344495696418217,1.3932499357421537]
["Car_TS","$V$28","WEIBULL","10th percentile =",0.373,"90th percentile =",0.70499999999999996,"50th percentile =",0.53900000000000003,"Location =",0.15180894908168205,"Scale =",0.43174504767074268,"Shape =",3.3647867821894546,0.152,5.1789519938186257E-12,"+Infinity",1,0.15180894908168205,0.91859579573967898]
["Car_TS","$V$29","NORMAL","Standard Deviation =",1.3943000000000001,"Mean =",2.8006000000000002,0,0,"0.1th percentile =",-1.508110904489782,"99.9th percentile =",7.1093109044897824,"--",0,"-Infinity",0,"+Infinity",1,2.8006000000000002,1.3943000000000001]
["Car_TS","$V$30","NORMAL","Standard Deviation =",1.3794,"Mean =",2.8092000000000001,0,0,"0.1th percentile =",-1.4534664431278808,"99.9th percentile =",7.071866443127881,"--",0,"-Infinity",0,"+Infinity",1,2.8092000000000001,1.3794]
["Car_TS","$V$31","NORMAL","Standard Deviation =",1.3581000000000001,"Mean =",2.8050999999999999,0,0,"0.1th percentile =",-1.391744495006507,"99.9th percentile =",7.0019444950065068,"--",0,"-Infinity",0,"+Infinity",1,2.8050999999999999,1.3581000000000001]
["Car_TS","$W$12","WEIBULL","Location =",0,"Scale =",2.4319000000000002,"Shape =",6.1147,"Location =",0,"Scale =",2.4319000000000002,"Shape =",6.1147,0,0,"+Infinity",1,0,3.3358855779823648]
["Car_TS","$W$13","NORMAL","Standard Deviation =",0.37946000000000002,"Mean =",1.8794999999999999,0,0,"0.1th percentile =",0.70688044910156167,"99.9th percentile =",3.0521195508984382,"--",0,"-Infinity",0,"+Infinity",1,1.8794999999999999,0.37946000000000002]
["Car_TS","$W$14","WEIBULL","Location =",0.55179999999999996,"Scale =",0.54610999999999998,"Shape =",1.3627,"Location =",0.55179999999999996,"Scale =",0.54610999999999998,"Shape =",1.3627,0.55179999999999996,0,"+Infinity",1,0.55179999999999996,2.8071649703923227]
["Car_TS","$W$15","WEIBULL","Location =",8.5070000000000007E-2,"Scale =",0.12873000000000001,"Shape =",1.3577999999999999,"Location =",8.5070000000000007E-2,"Scale =",0.12873000000000001,"Shape =",1.3577999999999999,8.5070000000000007E-2,0,"+Infinity",1,8.5070000000000007E-2,0.61943653248001251]
["Car_TS","$W$16","GAMMA","Location =",4.7809999999999998E-2,"Scale =",6.0470000000000003E-2,"Shape =",1.2501,"Location =",4.7809999999999998E-2,"Scale =",6.0470000000000003E-2,"Shape =",1.2501,4.7809999999999998E-2,0,"+Infinity",1,4.7809999999999998E-2,0.50383468536964982]
["Car_TS","$W$17","GAMMA","Location =",4.7780000000000003E-2,"Scale =",6.4009999999999997E-2,"Shape =",1.1762999999999999,"Location =",4.7780000000000003E-2,"Scale =",6.4009999999999997E-2,"Shape =",1.1762999999999999,4.7780000000000003E-2,0,"+Infinity",1,4.7780000000000003E-2,0.51885151864967749]
["Car_TS","$W$18","GAMMA","Location =",4.7719999999999999E-2,"Scale =",6.234E-2,"Shape =",1.2009000000000001,"Location =",4.7719999999999999E-2,"Scale =",6.234E-2,"Shape =",1.2009000000000001,4.7719999999999999E-2,0,"+Infinity",1,4.7719999999999999E-2,0.51030925166651053]
["Car_TS","$W$25","WEIBULL","10th percentile =",0.81699999999999995,"90th percentile =",1.01,"50th percentile =",0.91400000000000003,"Location =",0.68358260695014095,"Scale =",0.2562708551695404,"Shape =",3.4473515255045561,0.68400000000000005,2.4448546101030547E-10,"+Infinity",1,0.68358260695014095,1.1325059584075914]
["Car_TS","$W$26","WEIBULL","10th percentile =",1.0129999999999999,"90th percentile =",1.135,"50th percentile =",1.0740000000000001,"Location =",0.93163713640871926,"Scale =",0.1587400682816251,"Shape =",3.3668691285800119,0.93200000000000005,1.2831870737414069E-9,"+Infinity",1,0.93163713640871926,1.2134621742530467]
["Car_TS","$W$27","WEIBULL","10th percentile =",0.25800000000000001,"90th percentile =",0.34200000000000003,"50th percentile =",0.3,"Location =",0.20200500102682456,"Scale =",0.10926944024156873,"Shape =",3.3659414366394751,0.20200000000000001,0,"+Infinity",1,0.20200500102682456,0.39603122756927445]
["Car_TS","$W$28","WEIBULL","10th percentile =",0.106,"90th percentile =",0.17599999999999999,"50th percentile =",0.14099999999999999,"Location =",5.936498194140287E-2,"Scale =",9.1028944932276104E-2,"Shape =",3.3647245708622697,5.8999999999999997E-2,0,"+Infinity",1,5.936498194140287E-2,0.22103571627028443]
["Car_TS","$W$29","GAMMA","Location =",3.637E-2,"Scale =",6.7220000000000002E-2,"Shape =",2.9377,"Location =",3.637E-2,"Scale =",6.7220000000000002E-2,"Shape =",2.9377,3.637E-2,0,"+Infinity",1,3.637E-2,0.78319748777423159]
["Car_TS","$W$30","GAMMA","Location =",3.4520000000000002E-2,"Scale =",6.4409999999999995E-2,"Shape =",3.09,"Location =",3.4520000000000002E-2,"Scale =",6.4409999999999995E-2,"Shape =",3.09,3.4520000000000002E-2,0,"+Infinity",1,3.4520000000000002E-2,0.76874570906852258]
["Car_TS","$W$31","GAMMA","Location =",3.243E-2,"Scale =",6.132E-2,"Shape =",3.2385000000000002,"Location =",3.243E-2,"Scale =",6.132E-2,"Shape =",3.2385000000000002,3.243E-2,0,"+Infinity",1,3.243E-2,0.74851068445415858]
["Car_TS","$X$12","LOGNORMAL"," Standard Deviation =",1.8408000000000001E-2," Mean =",3.6727000000000003E-2,0,0,"0.1th percentile =",7.6028243831230743E-3,"99.9th percentile =",0.1417962236026544,"--",0,0,0,"+Infinity",1,-3.4162998842322727,0.47340634690035582]
["Car_TS","$X$13","LOGNORMAL"," Standard Deviation =",7.8329999999999997E-3," Mean =",1.7440000000000001E-2,0,0,"0.1th percentile =",4.2299563030831697E-3,"99.9th percentile =",5.9834461283044947E-2,"--",0,0,0,"+Infinity",1,-4.1408685622950401,0.42867167341390022]
["Car_TS","$X$14","GAMMA","Location =",3.7200000000000002E-3,"Scale =",4.3800000000000002E-3,"Shape =",1.5835999999999999,"Location =",3.7200000000000002E-3,"Scale =",4.3800000000000002E-3,"Shape =",1.5835999999999999,3.7200000000000002E-3,0,"+Infinity",1,3.7200000000000002E-3,4.0178890231775767E-2]
["Car_TS","$X$15","WEIBULL","Location =",2.66E-3,"Scale =",5.7000000000000002E-3,"Shape =",1.2314000000000001,"Location =",2.66E-3,"Scale =",5.7000000000000002E-3,"Shape =",1.2314000000000001,2.66E-3,0,"+Infinity",1,2.66E-3,3.004336378955582E-2]
["Car_TS","$X$16","WEIBULL","Location =",2.63E-3,"Scale =",5.7099999999999998E-3,"Shape =",1.2322,"Location =",2.63E-3,"Scale =",5.7099999999999998E-3,"Shape =",1.2322,2.63E-3,0,"+Infinity",1,2.63E-3,3.003346721939476E-2]
["Car_TS","$X$17","WEIBULL","Location =",2.6199999999999999E-3,"Scale =",5.6699999999999997E-3,"Shape =",1.2394000000000001,"Location =",2.6199999999999999E-3,"Scale =",5.6699999999999997E-3,"Shape =",1.2394000000000001,2.6199999999999999E-3,0,"+Infinity",1,2.6199999999999999E-3,2.9584686416349908E-2]
["Car_TS","$X$18","WEIBULL","Location =",2.6199999999999999E-3,"Scale =",5.6800000000000002E-3,"Shape =",1.2446999999999999,"Location =",2.6199999999999999E-3,"Scale =",5.6800000000000002E-3,"Shape =",1.2446999999999999,2.6199999999999999E-3,0,"+Infinity",1,2.6199999999999999E-3,2.9453482764629089E-2]
["Car_TS","$X$25","WEIBULL","10th percentile =",0.13200000000000001,"90th percentile =",0.14710000000000001,"50th percentile =",0.1396,"Location =",0.12145553831322585,"Scale =",2.016595318858945E-2,"Shape =",3.4703735215317471,9.8900000000000002E-2,0,"+Infinity",1,0.12145553831322585,0.15665018143549064]
["Car_TS","$X$26","WEIBULL","10th percentile =",4.8800000000000003E-2,"90th percentile =",9.8500000000000004E-2,"50th percentile =",7.3700000000000002E-2,"Location =",1.5209175950342258E-2,"Scale =",6.5155919788206743E-2,"Shape =",3.3965473033617148,1.7899999999999999E-2,1.9904041884331945E-5,"+Infinity",1,1.5209175950342258E-2,0.1303074024061957]
["Car_TS","$X$27","WEIBULL","10th percentile =",4.6800000000000001E-2,"90th percentile =",9.69E-2,"50th percentile =",7.1900000000000006E-2,"Location =",1.2962510790619228E-2,"Scale =",6.565518341079081E-2,"Shape =",3.3951316103712474,1.29E-2,0,"+Infinity",1,1.2962510790619228E-2,0.12897020955727029]
["Car_TS","$X$28","WEIBULL","10th percentile =",5.8999999999999999E-3,"90th percentile =",1.21E-2,"50th percentile =",8.9999999999999993E-3,"Location =",1.769328699203491E-3,"Scale =",8.062704366934131E-3,"Shape =",3.3647885738487324,1.8E-3,7.212033858300642E-9,"+Infinity",1,1.769328699203491E-3,1.6088829987296611E-2]
["Car_TS","$X$29","WEIBULL","Location =",2.7299999999999998E-3,"Scale =",2.2799999999999999E-3,"Shape =",0.93128999999999995,"Location =",2.7299999999999998E-3,"Scale =",2.2799999999999999E-3,"Shape =",0.93128999999999995,2.7299999999999998E-3,0,"+Infinity",1,2.7299999999999998E-3,1.4482070486485196E-2]
["Car_TS","$X$30","LOGNORMAL"," Standard Deviation =",2.2309999999999999E-3," Mean =",4.9890000000000004E-3,0,0,"0.1th percentile =",1.2173348302818372E-3,"99.9th percentile =",1.7039049199783315E-2,"--",0,0,0,"+Infinity",1,-5.391669466247988,0.42696528229998204]
["Car_TS","$X$31","GAMMA","Location =",2.66E-3,"Scale =",2.5300000000000001E-3,"Shape =",0.89010999999999996,"Location =",2.66E-3,"Scale =",2.5300000000000001E-3,"Shape =",0.89010999999999996,2.66E-3,0,"+Infinity",1,2.66E-3,1.9387586144120384E-2]
["Car_TS","$Z$12","LOGNORMAL"," Standard Deviation =",1.695E-2," Mean =",3.3819000000000002E-2,0,0,"0.1th percentile =",7.0011393035865855E-3,"99.9th percentile =",0.13056489407454852,"--",0,0,0,"+Infinity",1,-3.4987836443658598,0.47339442352910482]
["Car_TS","$Z$13","LOGNORMAL"," Standard Deviation =",7.2119999999999997E-3," Mean =",1.6057999999999999E-2,0,0,"0.1th percentile =",3.8949761681069429E-3,"99.9th percentile =",5.5090693912711923E-2,"--",0,0,0,"+Infinity",1,-4.223421094928991,0.42865600126289327]
["Car_TS","$Z$14","GAMMA","Location =",3.4199999999999999E-3,"Scale =",4.0299999999999997E-3,"Shape =",1.5835999999999999,"Location =",3.4199999999999999E-3,"Scale =",4.0299999999999997E-3,"Shape =",1.5835999999999999,9.4999999999999998E-3,0.5824305510000809,"+Infinity",1,3.4199999999999999E-3,3.6965508592250299E-2]
["Car_TS","$Z$15","WEIBULL","Location =",2.4499999999999999E-3,"Scale =",5.2500000000000003E-3,"Shape =",1.2314000000000001,"Location =",2.4499999999999999E-3,"Scale =",5.2500000000000003E-3,"Shape =",1.2314000000000001,2.4499999999999999E-3,0,"+Infinity",1,2.4499999999999999E-3,2.7671519279854045E-2]
["Car_TS","$Z$16","WEIBULL","Location =",2.4299999999999999E-3,"Scale =",5.2599999999999999E-3,"Shape =",1.2322,"Location =",2.4299999999999999E-3,"Scale =",5.2599999999999999E-3,"Shape =",1.2322,2.4299999999999999E-3,0,"+Infinity",1,2.4299999999999999E-3,2.7673824443785716E-2]
["Car_TS","$Z$17","WEIBULL","Location =",2.4099999999999998E-3,"Scale =",5.2199999999999998E-3,"Shape =",1.2394000000000001,"Location =",2.4099999999999998E-3,"Scale =",5.2199999999999998E-3,"Shape =",1.2394000000000001,2.4099999999999998E-3,0,"+Infinity",1,2.4099999999999998E-3,2.7234631938861824E-2]
["Car_TS","$Z$18","WEIBULL","Location =",2.4099999999999998E-3,"Scale =",5.2300000000000003E-3,"Shape =",1.2446999999999999,"Location =",2.4099999999999998E-3,"Scale =",5.2300000000000003E-3,"Shape =",1.2446999999999999,2.4099999999999998E-3,0,"+Infinity",1,2.4099999999999998E-3,2.7117590644191926E-2]
["Car_TS","$Z$25","WEIBULL","10th percentile =",0.12189999999999999,"90th percentile =",0.13450000000000001,"50th percentile =",0.12820000000000001,"Location =",0.11349944549708132,"Scale =",1.6392344736014131E-2,"Shape =",3.3666263224441719,0,0,"+Infinity",1,0.11349944549708132,0.14260340446500819]
["Car_TS","$Z$26","WEIBULL","10th percentile =",4.48E-2,"90th percentile =",9.0899999999999995E-2,"50th percentile =",6.7900000000000002E-2,"Location =",1.3600930806191328E-2,"Scale =",6.0481336576537072E-2,"Shape =",3.399520099576629,0,0,"+Infinity",1,1.3600930806191328E-2,0.1203883365419012]
["Car_TS","$Z$27","WEIBULL","10th percentile =",4.48E-2,"90th percentile =",8.9300000000000004E-2,"50th percentile =",6.7100000000000007E-2,"Location =",1.4664710312663882E-2,"Scale =",5.8402921904429306E-2,"Shape =",3.4009337286891346,0,0,"+Infinity",1,1.4664710312663882E-2,0.11775804928401098]
["Car_TS","$Z$28","WEIBULL","10th percentile =",5.5999999999999999E-3,"90th percentile =",1.12E-2,"50th percentile =",8.3999999999999995E-3,"Location =",1.8681999325475011E-3,"Scale =",7.2833643920719683E-3,"Shape =",3.3652768441505692,0,0,"+Infinity",1,1.8681999325475011E-3,1.4802502113418213E-2]
["Car_TS","$Z$29","WEIBULL","Location =",2.64E-3,"Scale =",2.2100000000000002E-3,"Shape =",0.93311999999999995,"Location =",2.64E-3,"Scale =",2.2100000000000002E-3,"Shape =",0.93311999999999995,2.64E-3,0,"+Infinity",1,2.64E-3,1.3994685623531018E-2]
["Car_TS","$Z$30","LOGNORMAL"," Standard Deviation =",2.1640000000000001E-3," Mean =",4.8399999999999997E-3,0,0,"0.1th percentile =",1.181255165120658E-3,"99.9th percentile =",1.6527231775518327E-2,"--",0,0,0,"+Infinity",1,-5.4219617772230437,0.42689862723941158]
["Car_TS","$Z$31","GAMMA","Location =",2.5799999999999998E-3,"Scale =",2.4499999999999999E-3,"Shape =",0.89010999999999996,"Location =",2.5799999999999998E-3,"Scale =",2.4499999999999999E-3,"Shape =",0.89010999999999996,2.5799999999999998E-3,0,"+Infinity",1,2.5799999999999998E-3,1.8778650613871517E-2]
["Coal","$H$46","BETA","Alpha =",2,"Beta =",3,"Scale =",0.74750000000000005,"Alpha =",2,"Beta =",3,"Scale =",0.74750000000000005,0,0,"+Infinity",1]
["Coal","$I$46","BETA","Alpha =",2,"Beta =",3,"Scale =",29.75,"Alpha =",2,"Beta =",3,"Scale =",29.75,0,0,"+Infinity",1]
["E-D Additives","$B$11","TRIANGULAR","Minimum =",176500,"Maximum =",470600,"Likeliest =",307200,"Minimum =",176500,"Likeliest =",307200,"Maximum =",470600,176500,0,470600,1]
["EF_TS","$C$111","WEIBULL","Location =",0.24099999999999999,"Scale =",0.59,"Shape =",0.7022157,"Location =",0.24099999999999999,"Scale =",0.59,"Shape =",0.7022157,0,0,"+Infinity",1,0.24099999999999999,5.4332574813843255]
["EF_TS","$C$124","WEIBULL","Location =",0.24099999999999999,"Scale =",0.59,"Shape =",0.7022157,"Location =",0.24099999999999999,"Scale =",0.59,"Shape =",0.7022157,0,0,"+Infinity",1,0.24099999999999999,5.4332574813843255]
["EF_TS","$C$163","EXTVAL","Scale =",0.42099999999999999,"Mode =",0.93,0,0,"Mode =",0.93,"Scale =",0.42099999999999999,"--",1,0,1.1090426836903449E-4,"+Infinity",1,8.8000000000000078E-2,3.8379543846904847]
["EF_TS","$C$176","EXTVAL","Scale =",0.42099999999999999,"Mode =",0.93,0,0,"Mode =",0.93,"Scale =",0.42099999999999999,"--",1,0,1.1090426836903449E-4,"+Infinity",1,8.8000000000000078E-2,3.8379543846904847]
["EF_TS","$C$20","LOGNORMAL"," Standard Deviation =",2.2810000000000001," Mean =",2.4169999999999998,0,0,"0.1th percentile =",0.14939616975633913,"99.9th percentile =",20.700819772599662,"--",0,0,0,"+Infinity",1,0.56450982895418655,0.79788935871491251]
["EF_TS","$C$202","BETA","Alpha =",1.5,"Beta =",3,"Scale =",200,"Alpha =",1.5,"Beta =",3,"Scale =",200,12,5.9768774468780914E-2,200,1]
["EF_TS","$C$306","BETA","Alpha =",1,"Beta =",10,"Scale =",23,"Alpha =",1,"Beta =",10,"Scale =",23,0,0,10.409000000000001,0.99758273714139289]
["EF_TS","$C$33","BETA","Alpha =",2,"Beta =",5,"Scale =",3.5,"Alpha =",2,"Beta =",5,"Scale =",3.5,0,0,"+Infinity",1]
["EF_TS","$C$46","BETA","Alpha =",2,"Beta =",5,"Scale =",3.5,"Alpha =",2,"Beta =",5,"Scale =",3.5,0,0,"+Infinity",1]
["EF_TS","$C$59","BETA","Alpha =",2,"Beta =",5,"Scale =",12,"Alpha =",2,"Beta =",5,"Scale =",12,0,0,"+Infinity",1]
["EF_TS","$C$7","EXTVAL","Scale =",0.77600000000000002,"Mode =",1.0780000000000001,0,0,"Mode =",1.0780000000000001,"Scale =",0.77600000000000002,"--",1,0,1.8105487650875024E-2,"+Infinity",1,-0.47399999999999998,6.4380299347264041]
["EF_TS","$C$72","EXPONENTIAL","Rate =",0.03,0,0,0,0,"Rate =",0.03,0,0,0,0,7.8220000000000001,0.20916031058221635,153.506,0.99000009813963752,0,153.50567286626969]
["EF_TS","$C$98","WEIBULL","Location =",0.24099999999999999,"Scale =",1.4119999999999999,"Shape =",0.70220000000000005,"Location =",0.24099999999999999,"Scale =",1.4119999999999999,"Shape =",0.70220000000000005,0.24099999999999999,0,"+Infinity",1,0.24099999999999999,12.667820447468955]
["EF_TS","$D$111","EXTVAL","Scale =",1.9139999999999999,"Mode =",14.659000000000001,0,0,"Mode =",14.659000000000001,"Scale =",1.9139999999999999,"--",1,0,0,"+Infinity",1,10.831000000000001,27.879486204982392]
["EF_TS","$D$124","EXTVAL","Scale =",1.9139999999999999,"Mode =",14.659000000000001,0,0,"Mode =",14.659000000000001,"Scale =",1.9139999999999999,"--",1,0,0,"+Infinity",1,10.831000000000001,27.879486204982392]
["EF_TS","$D$163","NORMAL","Standard Deviation =",3.1230000000000002,"Mean =",16.686,0,0,"0.1th percentile =",7.0352045077373973,"99.9th percentile =",26.336795492262603,"--",0,0,4.5725651298922222E-8,"+Infinity",1,16.686,3.1230000000000002]
["EF_TS","$D$176","NORMAL","Standard Deviation =",3.1230000000000002,"Mean =",16.686,0,0,"0.1th percentile =",7.0352045077373973,"99.9th percentile =",26.336795492262603,"--",0,0,4.5725651298922222E-8,"+Infinity",1,16.686,3.1230000000000002]
["EF_TS","$D$20","EXPONENTIAL","Rate =",4.2000000000000003E-2,0,0,0,0,"Rate =",4.2000000000000003E-2,0,0,0,0,5,0.18941575402981292,109.64700000000001,0.99000003814004633,0,109.64690919019263]
["EF_TS","$D$202","BETA","Alpha =",2,"Beta =",3.15,"Scale =",900,"Alpha =",2,"Beta =",3.15,"Scale =",900,71.504999999999995,3.6720769470069768E-2,"+Infinity",1]
["EF_TS","$D$306","BETA","Alpha =",2,"Beta =",3,"Scale =",187.73500000000001,"Alpha =",2,"Beta =",3,"Scale =",187.73500000000001,10,1.5839040004677864E-2,314,1]
["EF_TS","$D$33","BETA","Alpha =",2,"Beta =",3,"Scale =",60,"Alpha =",2,"Beta =",3,"Scale =",60,0.159,4.1986270946518721E-5,"+Infinity",1]
["EF_TS","$D$46","BETA","Alpha =",2,"Beta =",3,"Scale =",60,"Alpha =",2,"Beta =",3,"Scale =",60,0.159,4.1986270946518721E-5,"+Infinity",1]
["EF_TS","$D$59","BETA","Alpha =",2,"Beta =",3,"Scale =",60,"Alpha =",2,"Beta =",3,"Scale =",60,0.159,4.1986270946518721E-5,"+Infinity",1]
["EF_TS","$D$7","EXTVAL","Scale =",8.2710000000000008,"Mode =",11.291,0,0,"Mode =",11.291,"Scale =",8.2710000000000008,"--",1,0,1.991590231480321E-2,"+Infinity",1,-5.2510000000000012,68.420906688301656]
["EF_TS","$D$72","EXPONENTIAL","Rate =",4.0000000000000001E-3,0,0,0,0,"Rate =",4.0000000000000001E-3,0,0,0,0,92.747,0.30994777786422895,1151.2929999999999,0.99000001814010263,0,1151.2925464970226]
["EF_TS","$D$98","EXTVAL","Scale =",1.9139999999999999,"Mode =",14.659000000000001,0,0,"Mode =",14.659000000000001,"Scale =",1.9139999999999999,"--",1,"-Infinity",0,"+Infinity",1,10.831000000000001,27.879486204982392]
["EF_TS","$E$111","NORMAL","Standard Deviation =",50,"Mean =",125,0,0,"0.1th percentile =",-29.511615310000025,"99.9th percentile =",279.51161531000002,"--",0,0,6.2096653255394848E-3,"+Infinity",1,125,50]
["EF_TS","$E$124","NORMAL","Standard Deviation =",50,"Mean =",125,0,0,"0.1th percentile =",-29.511615310000025,"99.9th percentile =",279.51161531000002,"--",0,0,6.2096653255394848E-3,"+Infinity",1,125,50]
["EF_TS","$E$163","BETA","Alpha =",2.7,"Beta =",3,"Scale =",150,"Alpha =",2.7,"Beta =",3,"Scale =",150,46.798999999999999,0.22492132737888104,"+Infinity",1]
["EF_TS","$E$176","BETA","Alpha =",2.7,"Beta =",3,"Scale =",150,"Alpha =",2.7,"Beta =",3,"Scale =",150,46.798999999999999,0.22492132737888104,"+Infinity",1]
["EF_TS","$E$20","BETA","Alpha =",2.1339999999999999,"Beta =",20.77,"Scale =",319.31900000000002,"Alpha =",2.1339999999999999,"Beta =",20.77,"Scale =",319.31900000000002,4.0330000000000004,2.2633611200455438E-2,139.53399999999999,0.99991473936306485]
["EF_TS","$E$202","BETA","Alpha =",2,"Beta =",3.5,"Scale =",1870,"Alpha =",2,"Beta =",3.5,"Scale =",1870,34.238999999999997,2.5602981584448925E-3,1870,1]
["EF_TS","$E$267","EXTVAL","Scale =",20.13,"Mode =",60,0,0,"Mode =",60,"Scale =",20.13,"--",1,-30.11,6.5726868590722513E-39,"+Infinity",1,19.739999999999998,199.0430445696424]
["EF_TS","$E$280","EXTVAL","Scale =",20.13,"Mode =",73,0,0,"Mode =",73,"Scale =",20.13,"--",1,-17.11,6.5726868590722513E-39,"+Infinity",1,32.74,212.0430445696424]
["EF_TS","$E$306","EXTVAL","Scale =",27.7,"Mode =",168.85,0,0,"Mode =",168.85,"Scale =",27.7,"--",2,60,1.945964325319403E-2,400.01,1,-22.48096545350694,224.25]
["EF_TS","$E$33","BETA","Alpha =",1.8,"Beta =",3,"Scale =",300,"Alpha =",1.8,"Beta =",3,"Scale =",300,9.9659999999999993,1.1109919850123206E-2,"+Infinity",1]
["EF_TS","$E$46","BETA","Alpha =",1.8,"Beta =",3,"Scale =",300,"Alpha =",1.8,"Beta =",3,"Scale =",300,9.9659999999999993,1.1109919850123206E-2,"+Infinity",1]
["EF_TS","$E$59","BETA","Alpha =",1.8,"Beta =",3,"Scale =",41,"Alpha =",1.8,"Beta =",3,"Scale =",41,3,4.3654044390824438E-2,"+Infinity",1]
["EF_TS","$E$7","BETA","Alpha =",2,"Beta =",5,"Scale =",200,"Alpha =",2,"Beta =",5,"Scale =",200,5,8.7673449707031254E-3,"+Infinity",1]
["EF_TS","$E$72","BETA","Alpha =",2,"Beta =",3.5,"Scale =",3300,"Alpha =",2,"Beta =",3.5,"Scale =",3300,60,2.525222581046468E-3,8250,1]
["EF_TS","$E$98","NORMAL","Standard Deviation =",35,"Mean =",85,0,0,"0.1th percentile =",-23.158130717000006,"99.9th percentile =",193.15813071700001,"--",0,0,7.579219438477682E-3,"+Infinity",1,85,35]
["EF_TS","$F$111","EXTVAL","Scale =",13.951000000000001,"Mode =",36.383000000000003,0,0,"Mode =",36.383000000000003,"Scale =",13.951000000000001,"--",1,0,1.2773731586508822E-6,"+Infinity",1,8.4810000000000016,132.74611548887637]
["EF_TS","$F$124","EXTVAL","Scale =",13.951000000000001,"Mode =",52,0,0,"Mode =",52,"Scale =",13.951000000000001,"--",1,0,8.855920977374362E-19,"+Infinity",1,24.097999999999999,148.36311548887636]
["EF_TS","$F$163","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040427E-2,184.20699999999999,0.9900000481400032,0,184.2068074395236]
["EF_TS","$F$176","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040427E-2,184.20699999999999,0.9900000481400032,0,184.2068074395236]
["EF_TS","$F$20","LOGISTIC","Mean =",2.8940000000000001,"Scale =",1,0,0,"Mean =",2.8940000000000001,"Scale =",1,0,2.8940000000000001,0,5.2450962736101357E-2,"+Infinity",1,-3.1059999999999999,8.8940000000000001]
["EF_TS","$F$202","BETA","Alpha =",2,"Beta =",4,"Scale =",185,"Alpha =",2,"Beta =",4,"Scale =",185,3.5110000000000001,3.4670123341578531E-3,185,1]
["EF_TS","$F$306","EXTVAL","Scale =",51,"Mode =",68,0,0,"Mode =",68,"Scale =",51,"--",1,10,4.4236862260206046E-2,"+Infinity",1,-34,420.27000859670949]
["EF_TS","$F$33","BETA","Alpha =",2,"Beta =",8,"Scale =",14.2,"Alpha =",2,"Beta =",8,"Scale =",14.2,0.874,0.10220885560771292,"+Infinity",1]
["EF_TS","$F$46","BETA","Alpha =",2,"Beta =",8,"Scale =",14.2,"Alpha =",2,"Beta =",8,"Scale =",14.2,0.874,0.10220885560771292,"+Infinity",1]
["EF_TS","$F$59","BETA","Alpha =",2,"Beta =",8,"Scale =",9.4,"Alpha =",2,"Beta =",8,"Scale =",9.4,0.5,7.9393219773805201E-2,"+Infinity",1]
["EF_TS","$F$7","GAMMA","Location =",0,"Scale =",1.3280000000000001,"Shape =",2.4135599999999999,"Location =",0,"Scale =",1.3280000000000001,"Shape =",2.4135599999999999,0,0,"+Infinity",1,0,13.392418622970581]
["EF_TS","$F$72","EXTVAL","Scale =",1.3029999999999999,"Mode =",4.7779999999999996,0,0,"Mode =",4.7779999999999996,"Scale =",1.3029999999999999,"--",1,0,1.0127336911528746E-17,"+Infinity",1,2.1719999999999997,13.7781533568924]
["EF_TS","$F$98","WEIBULL","5th percentile =",8,"95th percentile =",40,"50th percentile =",10,"Location =",5.0677936993098811,"Scale =",11.442425835035815,"Shape =",1,5,0,"+Infinity",1,5.0677936993098811,84.109271165640109]
["EF_TS","$G$111","EXTVAL","Scale =",13.951000000000001,"Mode =",36.383000000000003,0,0,"Mode =",36.383000000000003,"Scale =",13.951000000000001,"--",1,0,1.277373158650882E-6,"+Infinity",1,8.4810000000000016,132.74611548887637]
["EF_TS","$G$124","EXTVAL","Scale =",13.951000000000001,"Mode =",52,0,0,"Mode =",52,"Scale =",13.951000000000001,"--",1,0,8.855920977374362E-19,"+Infinity",1,24.097999999999999,148.36311548887636]
["EF_TS","$G$163","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040482E-2,184.20699999999999,0.9900000481400032,0,368.41361487905169]
["EF_TS","$G$176","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040482E-2,184.20699999999999,0.9900000481400032,0,368.41361487905169]
["EF_TS","$G$20","LOGISTIC","Mean =",2.8940000000000001,"Scale =",1,0,0,"Mean =",2.8940000000000001,"Scale =",1,0,2.8940000000000001,0,5.2450962736101357E-2,"+Infinity",1,-3.1059999999999999,8.8940000000000001]
["EF_TS","$G$202","BETA","Alpha =",2,"Beta =",4,"Scale =",185,"Alpha =",2,"Beta =",4,"Scale =",185,3.5110000000000001,3.4670123341578305E-3,185,1]
["EF_TS","$G$306","EXTVAL","Scale =",51,"Mode =",68,0,0,"Mode =",68,"Scale =",51,"--",1,10,4.4236862260206046E-2,"+Infinity",1,-34,420.27000859670949]
["EF_TS","$G$33","BETA","Alpha =",2,"Beta =",8,"Scale =",14.2,"Alpha =",2,"Beta =",8,"Scale =",14.2,0.874,0.10220885560771292,"+Infinity",1]
["EF_TS","$G$46","BETA","Alpha =",2,"Beta =",8,"Scale =",14.2,"Alpha =",2,"Beta =",8,"Scale =",14.2,0.874,0.10220885560771292,"+Infinity",1]
["EF_TS","$G$59","BETA","Alpha =",2,"Beta =",8,"Scale =",9.4,"Alpha =",2,"Beta =",8,"Scale =",9.4,0.5,7.9393219773805201E-2,"+Infinity",1]
["EF_TS","$G$7","GAMMA","Location =",0,"Scale =",1.3280000000000001,"Shape =",2.4135599999999999,"Location =",0,"Scale =",1.3280000000000001,"Shape =",2.4135599999999999,0,0,"+Infinity",1,0,13.39249743863374]
["EF_TS","$G$72","EXTVAL","Scale =",1.3029999999999999,"Mode =",4.7779999999999996,0,0,"Mode =",4.7779999999999996,"Scale =",1.3029999999999999,"--",1,0,1.0127336911528758E-17,"+Infinity",1,2.1719999999999997,13.7781533568924]
["EF_TS","$G$98","WEIBULL","5th percentile =",8,"95th percentile =",40,"50th percentile =",10,"Location =",5.0677936993098811,"Scale =",11.442425835035815,"Shape =",1,5,0,"+Infinity",1,5.0677936993098811,84.109271165640109]
["EF_TS","$H$111","BETA","Alpha =",2,"Beta =",3,"Scale =",500,"Alpha =",2,"Beta =",3,"Scale =",500,25,1.4018750000000007E-2,500,1]
["EF_TS","$H$124","BETA","Alpha =",2,"Beta =",3,"Scale =",500,"Alpha =",2,"Beta =",3,"Scale =",500,25,1.4018750000000007E-2,500,1]
["EF_TS","$H$306","EXTVAL","Scale =",68,"Mode =",160,0,0,"Mode =",160,"Scale =",68,"--",1,0,2.7087043799218311E-5,"+Infinity",1,24,629.69334479561269]
["EF_TS","$H$98","BETA","Alpha =",2,"Beta =",3,"Scale =",500,"Alpha =",2,"Beta =",3,"Scale =",500,25,1.4018750000000007E-2,500,1]
["EF_TS","$I$72","WEIBULL","5th percentile =",100,"95th percentile =",700,"50th percentile =",355,"Location =",-14.111044998804712,"Scale =",435.43592568636313,"Shape =",2.2179281665349313,0,4.9726424702586838E-4,"+Infinity",1,-14.111044998804712,1026.6646401264641]
["EF_TS","$J$20","EXTVAL","5th percentile =",0.3,"95th percentile =",2.2000000000000002,0,0,"Mode =",0.81253054951875781,"Scale =",0.46713072176944498,"--",1,0,3.3662121940416967E-3,"+Infinity",1,-0.12173089402013215,4.0391215960581599]
["Electric","$C$192","NORMAL","Standard Deviation =",5.5900000000000004E-3,"Mean =",2.162E-2,0,0,"0.1th percentile =",4.3456014083420036E-3,"99.9th percentile =",3.8894398591657997E-2,"--",0,0,5.495120551691426E-5,"+Infinity",1,2.162E-2,5.5900000000000004E-3]
["Electric","$C$205","WEIBULL","Location =",0,"Scale =",1.24E-2,"Shape =",7.0782999999999996,"Location =",0,"Scale =",1.24E-2,"Shape =",7.0782999999999996,0,0,"+Infinity",1,0,1.6292981831714622E-2]
["Electric","$C$218","GAMMA","Location =",3.2685999999999998E-5,"Scale =",1.2199999999999999E-3,"Shape =",2.4681999999999999,"Location =",3.2685999999999998E-5,"Scale =",1.2199999999999999E-3,"Shape =",2.4681999999999999,3.2685999999999998E-5,0,"+Infinity",1,3.2685999999999998E-5,1.2469513429589685E-2]
["Electric","$C$231","WEIBULL","Location =",3.3400000000000001E-3,"Scale =",2.8750000000000001E-2,"Shape =",3.7879999999999998,"Location =",3.3400000000000001E-3,"Scale =",2.8750000000000001E-2,"Shape =",3.7879999999999998,3.3400000000000001E-3,0,"+Infinity",1,3.3400000000000001E-3,5.122678842146753E-2]
["Electric","$C$244","WEIBULL","Location =",0,"Scale =",1.205E-2,"Shape =",4.6485000000000003,"Location =",0,"Scale =",1.205E-2,"Shape =",4.6485000000000003,0,0,"+Infinity",1,0,1.8261979915645921E-2]
["Electric","$C$257","GAMMA","Location =",0,"Scale =",7.7542999999999999E-5,"Shape =",23.54,"Location =",0,"Scale =",7.7542999999999999E-5,"Shape =",23.54,0,0,"+Infinity",1,0,3.2112837062970678E-3]
["Electric","$C$270","LOGISTIC","Mean =",1.1102000000000001,"Scale =",0.13815,0,0,"Mean =",1.1102000000000001,"Scale =",0.13815,0,1.1102000000000001,"-Infinity",0,"+Infinity",1,0.28130000000000011,1.9391]
["Electric","$C$283","LOGISTIC","Mean =",1.469E-2,"Scale =",1.5299999999999999E-3,0,0,"Mean =",1.469E-2,"Scale =",1.5299999999999999E-3,0,1.469E-2,"-Infinity",0,"+Infinity",1,5.510000000000001E-3,2.3869999999999999E-2]
["Electric","$C$309","WEIBULL","Location =",0,"Scale =",0.14308000000000001,"Shape =",5.3197999999999999,"Location =",0,"Scale =",0.14308000000000001,"Shape =",5.3197999999999999,0,0,"+Infinity",1,0,0.20575716388256307]
["Electric","$D$192","GAMMA","Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,"Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,-1.4002E-4,0,"+Infinity",1,-1.4002E-4,0.59925251799135149]
["Electric","$D$192","GAMMA","Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,"Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,-1.4002E-4,0,"+Infinity",1,-1.4002E-4,0.59925251799135149]
["Electric","$D$205","WEIBULL","Location =",0,"Scale =",3.2730000000000002E-2,"Shape =",7.0782999999999996,"Location =",0,"Scale =",3.2730000000000002E-2,"Shape =",7.0782999999999996,0,0,"+Infinity",1,0,4.3005588334840299E-2]
["Electric","$D$218","GAMMA","Location =",-4.7699999999999999E-3,"Scale =",5.3952000000000004E-4,"Shape =",42.561999999999998,"Location =",-4.7699999999999999E-3,"Scale =",5.3952000000000004E-4,"Shape =",42.561999999999998,-4.7699999999999999E-3,0,"+Infinity",1,-4.7699999999999999E-3,3.0621043849050209E-2]
["Electric","$D$231","WEIBULL","Location =",4.1700000000000001E-3,"Scale =",0.48176999999999998,"Shape =",3.9626000000000001,"Location =",4.1700000000000001E-3,"Scale =",0.48176999999999998,"Shape =",3.9626000000000001,4.1700000000000001E-3,0,"+Infinity",1,4.1700000000000001E-3,0.78878111498344594]
["Electric","$D$244","WEIBULL","Location =",0,"Scale =",0.47033999999999998,"Shape =",4.6486000000000001,"Location =",0,"Scale =",0.47033999999999998,"Shape =",4.6486000000000001,0,0,"+Infinity",1,0,0.7128018932305773]
["Electric","$D$257","GAMMA","Location =",0,"Scale =",4.1599999999999996E-3,"Shape =",23.545999999999999,"Location =",0,"Scale =",4.1599999999999996E-3,"Shape =",23.545999999999999,0,0,"+Infinity",1,0,0.17231073541630518]
["Electric","$D$270","LOGISTIC","Mean =",3.8187000000000002,"Scale =",0.47519,0,0,"Mean =",3.8187000000000002,"Scale =",0.47519,0,3.8187000000000002,"-Infinity",0,"+Infinity",1,0.9675600000000002,6.6698400000000007]
["Electric","$D$283","LOGISTIC","Mean =",0.12207,"Scale =",1.255E-2,0,0,"Mean =",0.12207,"Scale =",1.255E-2,0,0.12207,"-Infinity",0,"+Infinity",1,4.6769999999999992E-2,0.19736999999999999]
["Electric","$D$309","WEIBULL","Location =",0,"Scale =",5.0468999999999999,"Shape =",5.3140999999999998,"Location =",0,"Scale =",5.0468999999999999,"Shape =",5.3140999999999998,0,0,"+Infinity",1,0,7.2605574580032686]
["Electric","$E$192","WEIBULL","Location =",0,"Scale =",4.7565999999999997,"Shape =",1.1437999999999999,"Location =",0,"Scale =",4.7565999999999997,"Shape =",1.1437999999999999,0,0,"+Infinity",1,0,25.7698007196134]
["Electric","$E$218","WEIBULL","Location =",0,"Scale =",3.7894999999999999,"Shape =",1.2522,"Location =",0,"Scale =",3.7894999999999999,"Shape =",1.2522,0,0,"+Infinity",1,0,17.736656530364478]
["Electric","$E$231","WEIBULL","Location =",0,"Scale =",0.94335000000000002,"Shape =",1.7203999999999999,"Location =",0,"Scale =",0.94335000000000002,"Shape =",1.7203999999999999,0,0,"+Infinity",1,0,2.9009883846792288]
["Electric","$E$244","GAMMA","Location =",-4.0000000000000001E-3,"Scale =",0.14274999999999999,"Shape =",2.4422000000000001,"Location =",-4.0000000000000001E-3,"Scale =",0.14274999999999999,"Shape =",2.4422000000000001,-4.0000000000000001E-3,0,"+Infinity",1,-4.0000000000000001E-3,1.4437904681777565]
["Electric","$E$257","GAMMA","Location =",0,"Scale =",0.19295999999999999,"Shape =",0.60870999999999997,"Location =",0,"Scale =",0.19295999999999999,"Shape =",0.60870999999999997,0,0,"+Infinity",1,0,1.1151080759077963]
["Electric","$E$283","WEIBULL","Location =",0,"Scale =",1.2851999999999999,"Shape =",2.0053000000000001,"Location =",0,"Scale =",1.2851999999999999,"Shape =",2.0053000000000001,0,0,"+Infinity",1,0,3.3692249373930059]
["Electric","$E$309","GAMMA","Location =",0.18634000000000001,"Scale =",1.2141999999999999,"Shape =",0.61516999999999999,"Location =",0.18634000000000001,"Scale =",1.2141999999999999,"Shape =",0.61516999999999999,0.18634000000000001,0,"+Infinity",1,0.18634000000000001,7.2283266180501053]
["Electric","$E$322","EXTVAL","Scale =",3.3E-3,"Mode =",8.0100000000000005E-2,0,0,"Mode =",8.0100000000000005E-2,"Scale =",3.3E-3,"--",2,"-Infinity",0,"+Infinity",1,5.7306058267271739E-2,8.6699999999999999E-2]
["Electric","$F$192","LOGISTIC","Mean =",0.17971000000000001,"Scale =",4.4830000000000002E-2,0,0,"Mean =",0.17971000000000001,"Scale =",4.4830000000000002E-2,0,0.17971000000000001,"-Infinity",0,"+Infinity",1,-8.9270000000000002E-2,0.44869000000000003]
["Electric","$F$205","WEIBULL","Location =",0,"Scale =",1.532E-2,"Shape =",1.3362000000000001,"Location =",0,"Scale =",1.532E-2,"Shape =",1.3362000000000001,0,0,"+Infinity",1,0,6.5074515850212969E-2]
["Electric","$F$218","LOGISTIC","Mean =",0.30121999999999999,"Scale =",6.0940000000000001E-2,0,0,"Mean =",0.30121999999999999,"Scale =",6.0940000000000001E-2,0,0.30121999999999999,"-Infinity",0,"+Infinity",1,-6.4420000000000019E-2,0.66686000000000001]
["Electric","$F$231","WEIBULL","Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,"Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,0,0,"+Infinity",1,0,7.181820402127094E-2]
["Electric","$F$244","GAMMA","Location =",0,"Scale =",7.5399999999999998E-3,"Shape =",5.1212999999999997,"Location =",0,"Scale =",7.5399999999999998E-3,"Shape =",5.1212999999999997,0,0,"+Infinity",1,0,0.11309206597678448]
["Electric","$F$257","GAMMA","Location =",0,"Scale =",3.7734999999999997E-5,"Shape =",23.545999999999999,"Location =",0,"Scale =",3.7734999999999997E-5,"Shape =",23.545999999999999,0,0,"+Infinity",1,0,1.563015769455355E-3]
["Electric","$F$270","LOGISTIC","Mean =",0.47183999999999998,"Scale =",5.8709999999999998E-2,0,0,"Mean =",0.47183999999999998,"Scale =",5.8709999999999998E-2,0,0.47183999999999998,"-Infinity",0,"+Infinity",1,0.11957999999999999,0.82409999999999994]
["Electric","$F$283","WEIBULL","Location =",1.4579999999999999E-2,"Scale =",0.28503000000000001,"Shape =",1.1217999999999999,"Location =",1.4579999999999999E-2,"Scale =",0.28503000000000001,"Shape =",1.1217999999999999,1.4579999999999999E-2,0,"+Infinity",1,1.4579999999999999E-2,1.6108122643008962]
["Electric","$F$309","LOGISTIC","Mean =",2.8140000000000001,"Scale =",0.64717000000000002,0,0,"Mean =",2.8140000000000001,"Scale =",0.64717000000000002,0,2.8140000000000001,"-Infinity",0,"+Infinity",1,-1.0690200000000001,6.6970200000000002]
["Electric","$G$192","NORMAL","Standard Deviation =",6.0139999999999999E-2,"Mean =",0.13952000000000001,0,0,"0.1th percentile =",-4.6326570894867969E-2,"99.9th percentile =",0.32536657089486798,"--",0,"-Infinity",0,"+Infinity",1,0.13952000000000001,6.0139999999999999E-2]
["Electric","$G$205","WEIBULL","Location =",0,"Scale =",1.456E-2,"Shape =",1.4475,"Location =",0,"Scale =",1.456E-2,"Shape =",1.4475,0,0,"+Infinity",1,0,5.5336818392778007E-2]
["Electric","$G$218","WEIBULL","Location =",0,"Scale =",9.5079999999999998E-2,"Shape =",1.776,"Location =",0,"Scale =",9.5079999999999998E-2,"Shape =",1.776,0,0,"+Infinity",1,0,0.28228565131652128]
["Electric","$G$231","WEIBULL","Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,"Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,0,0,"+Infinity",1,0,7.181820402127094E-2]
["Electric","$G$244","GAMMA","Location =",0,"Scale =",7.5399999999999998E-3,"Shape =",5.1212999999999997,"Location =",0,"Scale =",7.5399999999999998E-3,"Shape =",5.1212999999999997,0,0,"+Infinity",1,0,0.11309206597678448]
["Electric","$G$257","GAMMA","Location =",0,"Scale =",3.7734999999999997E-5,"Shape =",23.545999999999999,"Location =",0,"Scale =",3.7734999999999997E-5,"Shape =",23.545999999999999,0,0,"+Infinity",1,0,1.563015769455355E-3]
["Electric","$G$270","LOGISTIC","Mean =",0.47183999999999998,"Scale =",5.8709999999999998E-2,0,0,"Mean =",0.47183999999999998,"Scale =",5.8709999999999998E-2,0,0.47183999999999998,"-Infinity",0,"+Infinity",1,0.11957999999999999,0.82409999999999994]
["Electric","$G$283","GAMMA","Location =",8.3000000000000001E-3,"Scale =",6.3070000000000001E-2,"Shape =",3.0305,"Location =",8.3000000000000001E-3,"Scale =",6.3070000000000001E-2,"Shape =",3.0305,8.3000000000000001E-3,0,"+Infinity",1,8.3000000000000001E-3,0.72015530937682315]
["Electric","$G$309","LOGISTIC","Mean =",1.9762999999999999,"Scale =",0.46129999999999999,0,0,"Mean =",1.9762999999999999,"Scale =",0.46129999999999999,0,1.9762999999999999,"-Infinity",0,"+Infinity",1,-0.79149999999999998,4.7440999999999995]
["Electric","$H$218","WEIBULL","Location =",0,"Scale =",0.97119999999999995,"Shape =",1.071,"Location =",0,"Scale =",0.97119999999999995,"Shape =",1.071,"-Infinity",0,"+Infinity",1,0,5.9020556318164257]
["Electric","$H$231","WEIBULL","Location =",1.0111999999999999E-4,"Scale =",9.6780000000000005E-2,"Shape =",0.52076,"Location =",1.0111999999999999E-4,"Scale =",9.6780000000000005E-2,"Shape =",0.52076,1.0111999999999999E-4,0,"+Infinity",1,1.0111999999999999E-4,1.8172757135411706]
["Electric","$H$283","GAMMA","Location =",0,"Scale =",2.5226999999999999,"Shape =",1.2684,"Location =",0,"Scale =",2.5226999999999999,"Shape =",1.2684,0,0,"+Infinity",1,0,19.136960024592433]
["Electric","$I$192","GAMMA","Location =",2.5100000000000001E-2,"Scale =",6.3327999999999995E-4,"Shape =",12.302,"Location =",2.5100000000000001E-2,"Scale =",6.3327999999999995E-4,"Shape =",12.302,2.5100000000000001E-2,0,"+Infinity",1,2.5100000000000001E-2,4.1581135136899844E-2]
["Electric","$I$231","GAMMA","Location =",9.0799999999999995E-3,"Scale =",2.5603000000000003E-4,"Shape =",8.0828000000000007,"Location =",9.0799999999999995E-3,"Scale =",2.5603000000000003E-4,"Shape =",8.0828000000000007,9.0799999999999995E-3,0,"+Infinity",1,9.0799999999999995E-3,1.4137638276632579E-2]
["Electric","$I$244","WEIBULL","Location =",0,"Scale =",1.2030000000000001E-2,"Shape =",4.6486000000000001,"Location =",0,"Scale =",1.2030000000000001E-2,"Shape =",4.6486000000000001,0,0,"+Infinity",1,0,1.8231506517761294E-2]
["Electric","$I$283","WEIBULL","Location =",7.1300000000000001E-3,"Scale =",3.47E-3,"Shape =",3.665,"Location =",7.1300000000000001E-3,"Scale =",3.47E-3,"Shape =",3.665,7.1300000000000001E-3,0,"+Infinity",1,7.1300000000000001E-3,1.300954403831594E-2]
["Electric","$I$309","WEIBULL","Location =",0,"Scale =",0.52381999999999995,"Shape =",5.2916999999999996,"Location =",0,"Scale =",0.52381999999999995,"Shape =",5.2916999999999996,0,0,"+Infinity",1,0,0.75473750623204439]
["Electric","$J$218","GAMMA","Location =",-1.7700000000000001E-3,"Scale =",2.2670000000000001E-4,"Shape =",38.994,"Location =",-1.7700000000000001E-3,"Scale =",2.2670000000000001E-4,"Shape =",38.994,-1.7700000000000001E-3,0,"+Infinity",1,-1.7700000000000001E-3,1.2096444109181313E-2]
["Electric","$J$231","GAMMA","Location =",9.0755000000000002E-4,"Scale =",2.5602999999999999E-5,"Shape =",8.0828000000000007,"Location =",9.0755000000000002E-4,"Scale =",2.5602999999999999E-5,"Shape =",8.0828000000000007,9.0755000000000002E-4,0,"+Infinity",1,9.0755000000000002E-4,1.4133138276632581E-3]
["Electric","$J$270","LOGISTIC","Mean =",1.1000000000000001E-3,"Scale =",8.6235000000000004E-5,0,0,"Mean =",1.1000000000000001E-3,"Scale =",8.6235000000000004E-5,0,1.1000000000000001E-3,"-Infinity",0,"+Infinity",1,5.8259000000000002E-4,1.6174100000000001E-3]
["Electric","$J$283","WEIBULL","Location =",1.069E-2,"Scale =",5.1999999999999998E-3,"Shape =",3.6648999999999998,"Location =",1.069E-2,"Scale =",5.1999999999999998E-3,"Shape =",3.6648999999999998,1.069E-2,0,"+Infinity",1,1.069E-2,1.950097086785945E-2]
["EtOH","$C$152","LOGISTIC","10th percentile =",0.14756000315630399,"90th percentile =",0.173937006602188,0,0,"Mean =",0.160748504879246,"Scale =",6.0023458043287218E-3,0,0.160748504879246,0,2.3398202564888839E-12,"+Infinity",1,0.12473443005327367,0.19676257970521832]
["EtOH","$C$153","NORMAL","20th percentile =",1.3760143727709899,"80th percentile =",1.7315475221152301,0,0,"0.1th percentile =",0.90106451148001243,"99.9th percentile =",2.2064973834062074,"--",0,0,9.4575615030732948E-14,"+Infinity",1,1.5537809474431099,0.21121921308645206]
["EtOH","$C$217","NORMAL","10th percentile =",6.3900000000000003E-4,"90th percentile =",7.8100000000000001E-4,0,0,"0.1th percentile =",5.3879620326110328E-4,"99.9th percentile =",8.8120379673889675E-4,"--",0,0,6.7121472888128523E-38,"+Infinity",1,7.1000000000000002E-4,5.5401594371138909E-5]
["EtOH","$C$219","NORMAL","10th percentile =",3.2400000000000001E-4,"90th percentile =",3.9599999999999998E-4,0,0,"0.1th percentile =",2.7319244109013605E-4,"99.9th percentile =",4.4680755890986389E-4,"--",0,0,6.7121472888124712E-38,"+Infinity",1,3.5999999999999997E-4,2.809094925860563E-5]
["EtOH","$D$162","UNIFORM","Min =",4466,"Max =",5582,0,0,"Min =",4466,"Max =",5582,0,0,4466,0,5582,1]
["EtOH","$D$86","NORMAL","10th percentile =",513,"90th percentile =",627,0,0,"0.1th percentile =",432.55469839271666,"99.9th percentile =",707.44530160728334,"--",0,0,6.7121472888131405E-38,"+Infinity",1,570,44.477336326125609]
["EtOH","$F$219","NORMAL","10th percentile =",2.2409999999999999E-3,"90th percentile =",2.7390000000000001E-3,0,0,"0.1th percentile =",1.8895810508734465E-3,"99.9th percentile =",3.0904189491265536E-3,"--",0,0,6.7121472888135247E-38,"+Infinity",1,2.49E-3,1.9429573237202247E-4]
["EtOH","$G$218","WEIBULL","Location =",0.01,"Scale =",0.02,"Shape =",0.7,"Location =",0.01,"Scale =",0.02,"Shape =",0.7,0.01,0,"+Infinity",1,0.01,0.18722452885478386]
["EtOH","$H$219","NORMAL","10th percentile =",2.2409999999999999E-3,"90th percentile =",2.7390000000000001E-3,0,0,"0.1th percentile =",1.8895810508734465E-3,"99.9th percentile =",3.0904189491265536E-3,"--",0,0,6.7121472888135247E-38,"+Infinity",1,2.49E-3,1.9429573237202247E-4]
["EtOH","$I$49","NORMAL","Standard Deviation =",2.9000000000000001E-2,"Mean =",4.82E-2,0,0,"0.1th percentile =",-4.1416736878865754E-2,"99.9th percentile =",0.13781673687886575,"--",0,0,4.824947365288712E-2,1,1,4.82E-2,2.9000000000000001E-2]
["EtOH","$K$49","LOGNORMAL"," Standard Deviation =",9.9120711E-2," Mean =",0.159977806,0,0,"0.1th percentile =",2.3362979076852027E-2,"99.9th percentile =",0.79156936073105122,"--",0,0,0,1,0.99976763134347624,-1.9951701858375421,0.5699999999434443]
["EtOH","$M$370","BETA","Alpha =",7,"Beta =",4,"Scale =",3.15,"Alpha =",7,"Beta =",4,"Scale =",3.15,1.8,0.31344033260769028,"+Infinity",1]
["Fuel_Prod_TS","$AA$117","NORMAL","20th percentile =",120000,"80th percentile =",170000,0,0,"0.1th percentile =",53205.968334768782,"99.9th percentile =",236794.03166523122,"--",0,"-Infinity",0,"+Infinity",1,145000,29704.572539115521]
["Fuel_Prod_TS","$AA$172","TRIANGULAR","Minimum =",0.82499999999999996,"Maximum =",0.875,"Likeliest =",0.85,"Minimum =",0.82499999999999996,"Likeliest =",0.85,"Maximum =",0.875,0.82499999999999996,0,0.875,1]
["Fuel_Prod_TS","$AA$48","TRIANGULAR","Minimum =",0.65,"Maximum =",0.71,"Likeliest =",0.67500000000000004,"Minimum =",0.65,"Likeliest =",0.67500000000000004,"Maximum =",0.71,0.65,0,0.71,1]
["Fuel_Prod_TS","$AA$62","NORMAL","20th percentile =",189000,"80th percentile =",215000,0,0,"0.1th percentile =",154267.10353407977,"99.9th percentile =",249732.89646592023,"--",0,"-Infinity",0,"+Infinity",1,202000,15446.377720340071]
["Fuel_Prod_TS","$AE$117","NORMAL","20th percentile =",10.55,"80th percentile =",14.95,0,0,"0.1th percentile =",4.6721252134596583,"99.9th percentile =",20.827874786540342,"--",0,"-Infinity",0,"+Infinity",1,12.75,2.6140023834421648]
["Fuel_Prod_TS","$AE$172","TRIANGULAR","Minimum =",0.9,"Maximum =",0.95,"Likeliest =",0.92500000000000004,"Minimum =",0.9,"Likeliest =",0.92500000000000004,"Maximum =",0.95,0.9,0,0.95,1]
["Fuel_Prod_TS","$AE$34","NORMAL","20th percentile =",0.92,"80th percentile =",0.94,0,0,"0.1th percentile =",0.89328238733390763,"99.9th percentile =",0.96671761266609224,"--",0,"-Infinity",0,"+Infinity",1,0.93,1.1881829015646153E-2]
["Fuel_Prod_TS","$AE$48","TRIANGULAR","Minimum =",0.62,"Maximum =",0.66,"Likeliest =",0.64,"Minimum =",0.62,"Likeliest =",0.64,"Maximum =",0.66,0.62,0,0.66,1]
["Fuel_Prod_TS","$AI$103","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","$AI$117","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","$AI$296","TRIANGULAR","Minimum =",0.4,"Maximum =",0.53,"Likeliest =",0.47,"Minimum =",0.4,"Likeliest =",0.47,"Maximum =",0.53,0.4,0,0.53,1]
["Fuel_Prod_TS","$AI$34","TRIANGULAR","Minimum =",0.96,"Maximum =",0.98,"Likeliest =",0.97,"Minimum =",0.96,"Likeliest =",0.97,"Maximum =",0.98,0.96,0,0.98,1]
["Fuel_Prod_TS","$AI$76","NORMAL","20th percentile =",0.61,"80th percentile =",0.65,0,0,"0.1th percentile =",0.55656477466781495,"99.9th percentile =",0.70343522533218505,"--",0,"-Infinity",0,"+Infinity",1,0.63,2.3763658031292437E-2]
["Fuel_Prod_TS","$AM$103","NORMAL","20th percentile =",0.66,"80th percentile =",0.73,0,0,"0.1th percentile =",0.56648835566867639,"99.9th percentile =",0.82351164433132351,"--",0,"-Infinity",0,"+Infinity",1,0.69499999999999995,4.1586401554761697E-2]
["Fuel_Prod_TS","$AM$200","NORMAL","20th percentile =",0.6,"80th percentile =",0.72,0,0,"0.1th percentile =",0.43969432400344499,"99.9th percentile =",0.88030567599655485,"--",0,"-Infinity",0,"+Infinity",1,0.66,7.1290974093877246E-2]
["Fuel_Prod_TS","$AM$296","LOGISTIC","Mean =",0.21909999999999999,"Scale =",2.4799999999999999E-2,0,0,"Mean =",0.21909999999999999,"Scale =",2.4799999999999999E-2,0,0.21909999999999999,0,1.4557400000000001E-4,1,1,7.0300000000000001E-2,0.3679]
["Fuel_Prod_TS","$AM$62","NORMAL","20th percentile =",0.53,"80th percentile =",0.56999999999999995,0,0,"0.1th percentile =",0.47656477466781511,"99.9th percentile =",0.62343522533218476,"--",0,"-Infinity",0,"+Infinity",1,0.55000000000000004,2.3763658031292371E-2]
["Fuel_Prod_TS","$AM$76","NORMAL","20th percentile =",0.53,"80th percentile =",0.56999999999999995,0,0,"0.1th percentile =",0.47656477466781511,"99.9th percentile =",0.62343522533218476,"--",0,"-Infinity",0,"+Infinity",1,0.55000000000000004,2.3763658031292371E-2]
["Fuel_Prod_TS","$AQ$172","TRIANGULAR","Minimum =",0.83499999999999996,"Maximum =",0.88500000000000001,"Likeliest =",0.86,"Minimum =",0.83499999999999996,"Likeliest =",0.86,"Maximum =",0.88500000000000001,0.83499999999999996,0,0.88500000000000001,1]
["Fuel_Prod_TS","$AQ$200","NORMAL","20th percentile =",0.6,"80th percentile =",0.72,0,0,"0.1th percentile =",0.43969432400344499,"99.9th percentile =",0.88030567599655485,"--",0,"-Infinity",0,"+Infinity",1,0.66,7.1290974093877246E-2]
["Fuel_Prod_TS","$AQ$48","TRIANGULAR","Minimum =",0.65,"Maximum =",0.71,"Likeliest =",0.67500000000000004,"Minimum =",0.65,"Likeliest =",0.67500000000000004,"Maximum =",0.71,0.65,0,0.71,1]
["Fuel_Prod_TS","$AQ$62","NORMAL","20th percentile =",189000,"80th percentile =",215000,0,0,"0.1th percentile =",154267.10353407977,"99.9th percentile =",249732.89646592023,"--",0,"-Infinity",0,"+Infinity",1,202000,15446.377720340071]
["Fuel_Prod_TS","$AU$117","NORMAL","20th percentile =",10.55,"80th percentile =",14.95,0,0,"0.1th percentile =",4.6721252134596583,"99.9th percentile =",20.827874786540342,"--",0,"-Infinity",0,"+Infinity",1,12.75,2.6140023834421648]
["Fuel_Prod_TS","$AU$172","TRIANGULAR","Minimum =",0.91500000000000004,"Maximum =",0.96499999999999997,"Likeliest =",0.94,"Minimum =",0.91500000000000004,"Likeliest =",0.94,"Maximum =",0.96499999999999997,0.91500000000000004,0,0.96499999999999997,1]
["Fuel_Prod_TS","$AU$48","TRIANGULAR","Minimum =",0.62,"Maximum =",0.66,"Likeliest =",0.64,"Minimum =",0.62,"Likeliest =",0.64,"Maximum =",0.66,0.62,0,0.66,1]
["Fuel_Prod_TS","$AU$76","NORMAL","20th percentile =",16.62,"80th percentile =",18.899999999999999,0,0,"0.1th percentile =",13.574192156065461,"99.9th percentile =",21.945807843934535,"--",0,"-Infinity",0,"+Infinity",1,17.760000000000002,1.3545285077836664]
["Fuel_Prod_TS","$BK$242","NORMAL","10th percentile =",76608,"90th percentile =",170792,0,0,"0.1th percentile =",10146.067661575682,"99.9th percentile =",237253.93233842432,"--",0,0,3.8085659146935846E-4,"+Infinity",1,123700,36746.08284684048]
["Fuel_Prod_TS","$BO$242","NORMAL","10th percentile =",4339,"90th percentile =",9661,0,0,"0.1th percentile =",583.47460391261484,"99.9th percentile =",13416.525396087385,"--",0,0,3.7415761146153415E-4,"+Infinity",1,7000,2076.3893326986008]
["Fuel_Prod_TS","$C$103","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","$C$117","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","$C$200","TRIANGULAR","Minimum =",0.65,"Maximum =",0.77,"Likeliest =",0.71,"Minimum =",0.65,"Likeliest =",0.71,"Maximum =",0.77,0.65,0,0.77,1]
["Fuel_Prod_TS","$C$21","TRIANGULAR","Minimum =",0.94,"Maximum =",0.96,"Likeliest =",0.95,"Minimum =",0.94,"Likeliest =",0.95,"Maximum =",0.96,0.94,0,0.96,1]
["Fuel_Prod_TS","$C$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$C$62","NORMAL","20th percentile =",0.61,"80th percentile =",0.65,0,0,"0.1th percentile =",0.55656477466781495,"99.9th percentile =",0.70343522533218505,"--",0,"-Infinity",0,"+Infinity",1,0.63,2.3763658031292437E-2]
["Fuel_Prod_TS","$CE$242","NORMAL","10th percentile =",85500,"90th percentile =",104500,0,0,"0.1th percentile =",72092.449732119247,"99.9th percentile =",117907.55026788075,"--",0,0,6.7121472888131415E-38,"+Infinity",1,95000,7412.8893876876]
["Fuel_Prod_TS","$CI$242","NORMAL","10th percentile =",0.126,"90th percentile =",0.154,0,0,"0.1th percentile =",0.1062415,"99.9th percentile =",0.17375849500000001,"--",0,"-Infinity",0,"+Infinity",1,0.14000000000000001,1.0924257999999999E-2]
["Fuel_Prod_TS","$G$172","NORMAL","20th percentile =",0.62,"80th percentile =",0.72,0,0,"0.1th percentile =",0.48641193666953753,"99.9th percentile =",0.85358806333046233,"--",0,"-Infinity",0,"+Infinity",1,0.67,5.9409145078231029E-2]
["Fuel_Prod_TS","$G$186","NORMAL","20th percentile =",0.62,"80th percentile =",0.72,0,0,"0.1th percentile =",0.48641193666953753,"99.9th percentile =",0.85358806333046233,"--",0,"-Infinity",0,"+Infinity",1,0.67,5.9409145078231029E-2]
["Fuel_Prod_TS","$G$256","TRIANGULAR","Minimum =",2.4,"Maximum =",2.7,"Likeliest =",2.5499999999999998,"Minimum =",2.4,"Likeliest =",2.5499999999999998,"Maximum =",2.7,2.4,0,2.7,1]
["Fuel_Prod_TS","$G$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$G$8","NORMAL","10th percentile =",0.88900000000000001,"90th percentile =",0.92300000000000004,0,0,"0.1th percentile =",0.86500754162589799,"99.9th percentile =",0.94699245837410206,"--",0,0,0,1,0.99999999999931088,0.90600000000000003,1.3265170483230457E-2]
["Fuel_Prod_TS","$K$103","NORMAL","20th percentile =",120000,"80th percentile =",170000,0,0,"0.1th percentile =",53205.968334768782,"99.9th percentile =",236794.03166523122,"--",0,"-Infinity",0,"+Infinity",1,145000,29704.572539115521]
["Fuel_Prod_TS","$K$186","NORMAL","20th percentile =",0.62,"80th percentile =",0.72,0,0,"0.1th percentile =",0.48641193666953753,"99.9th percentile =",0.85358806333046233,"--",0,"-Infinity",0,"+Infinity",1,0.67,5.9409145078231029E-2]
["Fuel_Prod_TS","$K$200","TRIANGULAR","Minimum =",0.65,"Maximum =",0.77,"Likeliest =",0.71,"Minimum =",0.65,"Likeliest =",0.71,"Maximum =",0.77,0.65,0,0.77,1]
["Fuel_Prod_TS","$K$256","NORMAL","10th percentile =",19927.098000000002,"90th percentile =",33784.902000000002,0,0,"0.1th percentile =",10148.192540398093,"99.9th percentile =",43563.807459601907,"--",0,0,3.3960553014189543E-7,"+Infinity",1,26856,5406.6509583292]
["Fuel_Prod_TS","$K$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$K$76","NORMAL","20th percentile =",189000,"80th percentile =",215000,0,0,"0.1th percentile =",154267.10353407977,"99.9th percentile =",249732.89646592023,"--",0,"-Infinity",0,"+Infinity",1,202000,15446.377720340071]
["Fuel_Prod_TS","$K$8","NORMAL","10th percentile =",0.88900000000000001,"90th percentile =",0.92300000000000004,0,0,"0.1th percentile =",0.86500754162589799,"99.9th percentile =",0.94699245837410206,"--",0,0,0,1,0.99999999999931088,0.90600000000000003,1.3265170483230457E-2]
["Fuel_Prod_TS","$O$172","NORMAL","20th percentile =",0.67,"80th percentile =",0.76,0,0,"0.1th percentile =",0.54977074300258388,"99.9th percentile =",0.88022925699741605,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,5.3468230570407921E-2]
["Fuel_Prod_TS","$O$186","NORMAL","20th percentile =",0.67,"80th percentile =",0.76,0,0,"0.1th percentile =",0.54977074300258388,"99.9th percentile =",0.88022925699741605,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,5.3468230570407921E-2]
["Fuel_Prod_TS","$O$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$O$48","TRIANGULAR","Minimum =",0.62,"Maximum =",0.66,"Likeliest =",0.64,"Minimum =",0.62,"Likeliest =",0.64,"Maximum =",0.66,0.62,0,0.66,1]
["Fuel_Prod_TS","$O$8","NORMAL","10th percentile =",0.88900000000000001,"90th percentile =",0.92300000000000004,0,0,"0.1th percentile =",0.86500754162589799,"99.9th percentile =",0.94699245837410206,"--",0,0,0,1,0.99999999999931088,0.90600000000000003,1.3265170483230457E-2]
["Fuel_Prod_TS","$S$103","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","$S$296","LOGISTIC","Mean =",0.34819,"Scale =",1.668E-2,0,0,"Mean =",0.34819,"Scale =",1.668E-2,0,0.34819,0,8.5947399999999996E-10,1,1,0.24811,0.44827]
["Fuel_Prod_TS","$S$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$S$76","NORMAL","20th percentile =",0.61,"80th percentile =",0.65,0,0,"0.1th percentile =",0.55656477466781495,"99.9th percentile =",0.70343522533218505,"--",0,"-Infinity",0,"+Infinity",1,0.63,2.3763658031292437E-2]
["Fuel_Prod_TS","$S$8","NORMAL","10th percentile =",0.88900000000000001,"90th percentile =",0.92300000000000004,0,0,"0.1th percentile =",0.86500754162589799,"99.9th percentile =",0.94699245837410206,"--",0,0,0,1,0.99999999999931088,0.90600000000000003,1.3265170483230457E-2]
["Fuel_Prod_TS","$W$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$W$48","TRIANGULAR","Minimum =",5.67,"Maximum =",7.99,"Likeliest =",6.87,"Minimum =",5.67,"Likeliest =",6.87,"Maximum =",7.99,5.67,0,7.99,1]
["Fuel_Prod_TS","$W$8","NORMAL","20th percentile =",0.89,"80th percentile =",0.93,0,0,"0.1th percentile =",0.83656477466781498,"99.9th percentile =",0.98343522533218508,"--",0,"-Infinity",0,"+Infinity",1,0.91,2.3763658031292437E-2]
["Fuel_Prod_TS","Electric_Coal_BoilerEff_CB","WEIBULL","Location =",0,"Scale =",0.35404999999999998,"Shape =",26.082000000000001,"Location =",0,"Scale =",0.35404999999999998,"Shape =",26.082000000000001,0,0,1,1,0,0.38128111574825307]
["Fuel_Prod_TS","Electric_NG_ICEEff_CB","WEIBULL","Location =",0,"Scale =",0.35752,"Shape =",4.8578999999999999,"Location =",0,"Scale =",0.35752,"Shape =",4.8578999999999999,0,0,1,1,0,0.53220392540286632]
["Fuel_Prod_TS","Electric_NG_SCTurbineEff_CB","WEIBULL","Location =",0,"Scale =",0.33243,"Shape =",11.000999999999999,"Location =",0,"Scale =",0.33243,"Shape =",11.000999999999999,0,0,1,1,0,0.39627496113505517]
["Fuel_Prod_TS","Electric_ResiduaLOil_ICEEff_CB","GAMMA","Location =",-4.6389000000000001E-4,"Scale =",4.6600000000000001E-3,"Shape =",79.028000000000006,"Location =",-4.6389000000000001E-4,"Scale =",4.6600000000000001E-3,"Shape =",79.028000000000006,-4.6389000000000001E-4,0,1,1,-4.6389000000000001E-4,0.50919636498702003]
["Fuel_Prod_TS","EtOH_CornStoverEtOH_kWhCredit_CB","TRIANGULAR","Minimum =",100,"Maximum =",310,"Likeliest =",205,"Minimum =",100,"Likeliest =",205,"Maximum =",310,100,0,310,1]
["Fuel_Prod_TS","EtOH_HBiomassEtOH_Yield_CB","NORMAL","10th percentile =",78.7,"90th percentile =",101.3,0,0,"0.1th percentile =",62.752071786626047,"99.9th percentile =",117.24792821337395,"--",0,0,9.2194828790085867E-25,"+Infinity",1,90,8.8174368506178809]
["Fuel_Prod_TS","EtOH_MiscanthusEtOH_KwhCredit_CB","TRIANGULAR","Minimum =",100,"Maximum =",310,"Likeliest =",205,"Minimum =",100,"Likeliest =",205,"Maximum =",310,100,0,310,1]
["Fuel_Prod_TS","EtOH_PoplarEtOH_Yield_CB","NORMAL","10th percentile =",78.7,"90th percentile =",101.3,0,0,"0.1th percentile =",62.752071786626047,"99.9th percentile =",117.24792821337395,"--",0,0,9.2194828790085867E-25,"+Infinity",1,90,8.8174368506178809]
["Fuel_Prod_TS","EtOH_SugarCaneEtOH_KwhCredit_CB","EXPONENTIAL","Rate =",1.3333333333333299E-2,0,0,0,0,"Rate =",1.3333333333333299E-2,0,0,0,0,0,0,"+Infinity",1,0,690.7755278982238]
["Fuel_Prod_TS","EtOH_WBiomassEtOH_KwhCredit_CB","TRIANGULAR","Minimum =",100,"Maximum =",310,"Likeliest =",205,"Minimum =",100,"Likeliest =",205,"Maximum =",310,100,0,310,1]
["Fuel_Prod_TS","EtOH_WBiomassEtOH_Yield_CB","NORMAL","10th percentile =",78.7,"90th percentile =",101.3,0,0,"0.1th percentile =",62.752071786626047,"99.9th percentile =",117.24792821337395,"--",0,0,9.2194828790085867E-25,"+Infinity",1,90,8.8174368506178809]
["Fuel_Specs","$C$21","TRIANGULAR","Minimum =",110700,"Maximum =",112060,"Likeliest =",111520,"Minimum =",110700,"Likeliest =",111520,"Maximum =",112060,110700,0,112060,1]
["Fuel_Specs","$C$24","TRIANGULAR","Minimum =",56190,"Maximum =",60210,"Likeliest =",57250,"Minimum =",56190,"Likeliest =",57250,"Maximum =",60210,56190,0,60210,1]
["Fuel_Specs","$C$30","TRIANGULAR","Minimum =",68000,"Maximum =",82530,"Likeliest =",74720,"Minimum =",68000,"Likeliest =",74720,"Maximum =",82530,68000,0,82530,1]
["Fuel_Specs","$C$34","TRIANGULAR","Minimum =",118800,"Maximum =",129170,"Likeliest =",123670,"Minimum =",118800,"Likeliest =",123670,"Maximum =",129170,118800,0,129170,1]
["Fuel_Specs","$C$41","TRIANGULAR","Minimum =",93500,"Maximum =",93620,"Likeliest =",93540,"Minimum =",93500,"Likeliest =",93540,"Maximum =",93620,93500,0,93620,1]
["Fuel_Specs","$C$42","TRIANGULAR","Minimum =",96540,"Maximum =",96900,"Likeliest =",96720,"Minimum =",96540,"Likeliest =",96720,"Maximum =",96900,96540,0,96900,1]
["Fuel_Specs","$C$45","TRIANGULAR","Minimum =",85430,"Maximum =",91970,"Likeliest =",90060,"Minimum =",85430,"Likeliest =",90060,"Maximum =",91970,85430,0,91970,1]
["Fuel_Specs","$C$46","TRIANGULAR","Minimum =",94000,"Maximum =",96660,"Likeliest =",95720,"Minimum =",94000,"Likeliest =",95720,"Maximum =",96660,94000,0,96660,1]
["Fuel_Specs","$C$56","TRIANGULAR","Minimum =",1102,"Maximum =",1603,"Likeliest =",1458,"Minimum =",1102,"Likeliest =",1458,"Maximum =",1603,1102,0,1603,1]
["Fuel_Specs","$C$70","TRIANGULAR","Minimum =",14474949.6598639,"Maximum =",15653823.1292517,"Likeliest =",15349431.292517001,"Minimum =",14474949.6598639,"Likeliest =",15349431.292517001,"Maximum =",15653823.1292517,14474949.6598639,0,15653823.1292517,1]
["Fuel_Specs","$D$14","TRIANGULAR","Minimum =",128640,"Maximum =",148000,"Likeliest =",137380,"Minimum =",128640,"Likeliest =",137380,"Maximum =",148000,128640,0,148000,1]
["Fuel_Specs","$D$17","TRIANGULAR","Minimum =",138000,"Maximum =",139200,"Likeliest =",138490,"Minimum =",138000,"Likeliest =",138490,"Maximum =",139200,138000,0,139200,1]
["Fuel_Specs","$D$22","TRIANGULAR","Minimum =",147450,"Maximum =",153100,"Likeliest =",150110,"Minimum =",147450,"Likeliest =",150110,"Maximum =",153100,147450,0,153100,1]
["Fuel_Specs","$D$24","TRIANGULAR","Minimum =",63960,"Maximum =",68040,"Likeliest =",65200,"Minimum =",63960,"Likeliest =",65200,"Maximum =",68040,63960,0,68040,1]
["Fuel_Specs","$D$30","TRIANGULAR","Minimum =",84150,"Maximum =",85800,"Likeliest =",84820,"Minimum =",84150,"Likeliest =",84820,"Maximum =",85800,84150,0,85800,1]
["Fuel_Specs","$D$31","TRIANGULAR","Minimum =",74880,"Maximum =",76090,"Likeliest =",75610,"Minimum =",74880,"Likeliest =",75610,"Maximum =",76090,74880,0,76090,1]
["Fuel_Specs","$D$40","TRIANGULAR","Minimum =",36013,"Maximum =",36027,"Likeliest =",36020,"Minimum =",36013,"Likeliest =",36020,"Maximum =",36027,36013,0,36027,1]
["Fuel_Specs","$D$41","TRIANGULAR","Minimum =",100900,"Maximum =",101360,"Likeliest =",101130,"Minimum =",100900,"Likeliest =",101130,"Maximum =",101360,100900,0,101360,1]
["Fuel_Specs","$D$44","TRIANGULAR","Minimum =",102600,"Maximum =",104050,"Likeliest =",103220,"Minimum =",102600,"Likeliest =",103220,"Maximum =",104050,102600,0,104050,1]
["Fuel_Specs","$D$45","TRIANGULAR","Minimum =",94620,"Maximum =",103750,"Likeliest =",98560,"Minimum =",94620,"Likeliest =",98560,"Maximum =",103750,94620,0,103750,1]
["Fuel_Specs","$D$48","TRIANGULAR","Minimum =",88880,"Maximum =",90570,"Likeliest =",90050,"Minimum =",88880,"Likeliest =",90050,"Maximum =",90570,88880,0,90570,1]
["Fuel_Specs","$D$52","TRIANGULAR","Minimum =",1065,"Maximum =",1105,"Likeliest =",1089,"Minimum =",1065,"Likeliest =",1089,"Maximum =",1105,1065,0,1105,1]
["Fuel_Specs","$D$60","GAMMA","Location =",13470000,"Scale =",208270,"Shape =",19.108000000000001,"Location =",13470000,"Scale =",208270,"Shape =",19.108000000000001,13470000,0,"+Infinity",1,13470000,20863091.312240385]
["Fuel_Specs","$D$66","TRIANGULAR","Minimum =",22814000,"Maximum =",27426000,"Likeliest =",25679670,"Minimum =",22814000,"Likeliest =",25679670,"Maximum =",27426000,22814000,0,27426000,1]
["Fuel_Specs","$D$7","TRIANGULAR","Minimum =",137000,"Maximum =",140300,"Likeliest =",138350,"Minimum =",137000,"Likeliest =",138350,"Maximum =",140300,137000,0,140300,1]
["Fuel_Specs","$D$11","TRIANGULAR","Minimum =",112800,"Maximum =",132600,"Likeliest =",124340,"Minimum =",112800,"Likeliest =",124340,"Maximum =",132600,112800,0,132600,1]
["Fuel_Specs","$E$18","TRIANGULAR","Minimum =",2498,"Maximum =",2877,"Likeliest =",2745,"Minimum =",2498,"Likeliest =",2745,"Maximum =",2877,2498,0,2877,1]
["Fuel_Specs","$E$22","TRIANGULAR","Minimum =",3630,"Maximum =",3861,"Likeliest =",3752,"Minimum =",3630,"Likeliest =",3752,"Maximum =",3861,3630,0,3861,1]
["Fuel_Specs","$E$30","TRIANGULAR","Minimum =",1589,"Maximum =",1668,"Likeliest =",1621,"Minimum =",1589,"Likeliest =",1621,"Maximum =",1668,1589,0,1668,1]
["Fuel_Specs","$E$31","TRIANGULAR","Minimum =",2502,"Maximum =",2532,"Likeliest =",2518,"Minimum =",2502,"Likeliest =",2518,"Maximum =",2532,2502,0,2532,1]
["Fuel_Specs","$E$40","TRIANGULAR","Minimum =",268,"Maximum =",269,"Likeliest =",268,"Minimum =",268,"Likeliest =",268,"Maximum =",269,268,0,269,1]
["Fuel_Specs","$E$41","TRIANGULAR","Minimum =",2803,"Maximum =",2820,"Likeliest =",2811,"Minimum =",2803,"Likeliest =",2811,"Maximum =",2820,2803,0,2820,1]
["Fuel_Specs","$E$44","TRIANGULAR","Minimum =",2191,"Maximum =",2252,"Likeliest =",2213,"Minimum =",2191,"Likeliest =",2213,"Maximum =",2252,2191,0,2252,1]
["Fuel_Specs","$E$45","TRIANGULAR","Minimum =",2078,"Maximum =",2131,"Likeliest =",2118,"Minimum =",2078,"Likeliest =",2118,"Maximum =",2131,2078,0,2131,1]
["Fuel_Specs","$E$52","TRIANGULAR","Minimum =",21.2,"Maximum =",22,"Likeliest =",22,"Minimum =",21.2,"Likeliest =",22,"Maximum =",22,21.2,0,22,1]
["Fuel_Specs","$E$56","TRIANGULAR","Minimum =",24.3,"Maximum =",36.799999999999997,"Likeliest =",32.799999999999997,"Minimum =",24.3,"Likeliest =",32.799999999999997,"Maximum =",36.799999999999997,24.3,0,36.799999999999997,1]
["Fuel_Specs","$F$14","TRIANGULAR","Minimum =",0.84,"Maximum =",0.873,"Likeliest =",0.86499999999999999,"Minimum =",0.84,"Likeliest =",0.86499999999999999,"Maximum =",0.873,0.84,0,0.873,1]
["Fuel_Specs","$F$17","TRIANGULAR","Minimum =",0.87,"Maximum =",0.873,"Likeliest =",0.871,"Minimum =",0.87,"Likeliest =",0.871,"Maximum =",0.873,0.87,0,0.873,1]
["Fuel_Specs","$F$22","TRIANGULAR","Minimum =",0.86,"Maximum =",0.875,"Likeliest =",0.86799999999999999,"Minimum =",0.86,"Likeliest =",0.86799999999999999,"Maximum =",0.875,0.86,0,0.875,1]
["Fuel_Specs","$F$30","TRIANGULAR","Minimum =",0.74,"Maximum =",0.76100000000000001,"Likeliest =",0.75,"Minimum =",0.74,"Likeliest =",0.75,"Maximum =",0.76100000000000001,0.74,0,0.76100000000000001,1]
["Fuel_Specs","$F$52","TRIANGULAR","Minimum =",0.72099999999999997,"Maximum =",0.73899999999999999,"Likeliest =",0.72399999999999998,"Minimum =",0.72099999999999997,"Likeliest =",0.72399999999999998,"Maximum =",0.73899999999999999,0.72099999999999997,0,0.73899999999999999,1]
["Fuel_Specs","$F$59","UNIFORM","Min =",0.52915999999999996,"Max =",0.69559000000000004,0,0,"Min =",0.52915999999999996,"Max =",0.69559000000000004,0,0,0.52915999999999996,0,0.69559000000000004,1]
["Fuel_Specs","$F$7","TRIANGULAR","Minimum =",0.84,"Maximum =",0.87,"Likeliest =",0.85299999999999998,"Minimum =",0.84,"Likeliest =",0.85299999999999998,"Maximum =",0.87,0.84,0,0.87,1]
["Fuel_Specs","$F$11","TRIANGULAR","Minimum =",0.85,"Maximum =",0.88,"Likeliest =",0.86299999999999999,"Minimum =",0.85,"Likeliest =",0.86299999999999999,"Maximum =",0.88,0.85,0,0.88,1]
["Hydrogen","$B$68","BETA","Alpha =",2,"Beta =",1.5,"Scale =",16.088000000000001,"Alpha =",2,"Beta =",1.5,"Scale =",16.088000000000001,0.05,1.8092007287939135E-5,"+Infinity",1]
["Hydrogen","$B$69","BETA","Alpha =",5.6079999999999997,"Beta =",2.5,"Scale =",16.716999999999999,"Alpha =",5.6079999999999997,"Beta =",2.5,"Scale =",16.716999999999999,0,0,"+Infinity",1]
["Inputs","$F$373","TRIANGULAR","10th percentile =",3.7863000000000002,"90th percentile =",4.6276999999999999,"50th percentile =",4.2069999999999999,"Minimum =",3.445946574797627,"Likeliest =",4.206999955466439,"Maximum =",4.9680534715324605,3.4459465747976301,8.342116470474821E-30,4.9680534715324596,1]
["Inputs","$F$374","TRIANGULAR","10th percentile =",4.9698000000000002,"90th percentile =",6.0742000000000003,"50th percentile =",5.5220000000000002,"Minimum =",4.5230608476458141,"Likeliest =",5.5219999415409973,"Maximum =",6.5209392131709025,4.5230608476458141,0,6.5209392131709025,1]
["Inputs","$J$275","NORMAL","10th percentile =",658,"90th percentile =",1794,0,0,"0.1th percentile =",-143.63037391118633,"99.9th percentile =",2595.6303739111863,"--",0,0,2.8359837556928714E-3,"+Infinity",1,1226,443.21275496911124]
["Inputs","$J$276","NORMAL","10th percentile =",3476,"90th percentile =",6540,0,0,"0.1th percentile =",1313.8561041691573,"99.9th percentile =",8702.1438958308427,"--",0,0,1.3990707470101782E-5,"+Infinity",1,5008,1195.4259517828848]
["Inputs","$K$275","NORMAL","10th percentile =",1000,"90th percentile =",3000,0,0,"0.1th percentile =",-411.32108082953164,"99.9th percentile =",4411.3210808295316,"--",0,0,5.1870614036700902E-3,"+Infinity",1,2000,780.30414607237913]
["Inputs","$K$276","NORMAL","10th percentile =",6796,"90th percentile =",17204,0,0,"0.1th percentile =",-548.51490463688606,"99.9th percentile =",24548.514904636886,"--",0,0,1.5625676302380986E-3,"+Infinity",1,12000,4060.702776160661]
["Inputs","$M$272","NORMAL","Standard Deviation =",3586,"Mean =",16400,0,0,"0.1th percentile =",5318.4269500822193,"99.9th percentile =",27481.573049917781,"--",0,"-Infinity",0,"+Infinity",1,16400,3586]
["Inputs","$M$274","WEIBULL","Location =",0,"Scale =",649.71,"Shape =",7.1227999999999998,"Location =",0,"Scale =",649.71,"Shape =",7.1227999999999998,0,0,"+Infinity",1,0,852.23155915651193]
["Inputs","$N$275","NORMAL","Standard Deviation =",151.78,"Mean =",563.46,0,0,"0.1th percentile =",94.424540564963991,"99.9th percentile =",1032.4954594350361,"--",0,"-Infinity",0,"+Infinity",1,563.46,151.78]
["Inputs","$N$276","WEIBULL","Location =",0,"Scale =",886.8,"Shape =",5.3681000000000001,"Location =",0,"Scale =",886.8,"Shape =",5.3681000000000001,0,0,"+Infinity",1,0,1271.1070072412883]
["Inputs","$O$274","LOGISTIC","Mean =",2217.1999999999998,"Scale =",461.4,0,0,"Mean =",2217.1999999999998,"Scale =",461.4,0,2217.1999999999998,"-Infinity",0,"+Infinity",1,-551.20000000000005,4985.5999999999995]
["Inputs","$O$275","UNIFORM","Min =",322.89999999999998,"Max =",504.4,0,0,"Min =",322.89999999999998,"Max =",504.4,0,0,322.89999999999998,0,504.4,1]
["Inputs","$P$274","NORMAL","10th percentile =",720,"90th percentile =",880,0,0,"0.1th percentile =",607.09431353363743,"99.9th percentile =",992.90568646636257,"--",0,0,6.7121472888131405E-38,"+Infinity",1,800,62.424331685790328]
["Inputs","$P$275","NORMAL","10th percentile =",270,"90th percentile =",330,0,0,"0.1th percentile =",227.66036757511404,"99.9th percentile =",372.33963242488596,"--",0,0,6.7121472888133326E-38,"+Infinity",1,300,23.409124382171374]
["LDT1_TS","$AB$12","WEIBULL","10th percentile =",0.105,"90th percentile =",0.1231,"50th percentile =",0.11409999999999999,"Location =",9.2451031273732734E-2,"Scale =",2.4073593025988035E-2,"Shape =",3.4540161851630975,9.2499999999999999E-2,5.0477016690824231E-10,"+Infinity",1,9.2451031273732734E-2,0.1345764375124209]
["LDT1_TS","$AB$13","WEIBULL","10th percentile =",6.8099999999999994E-2,"90th percentile =",7.4800000000000005E-2,"50th percentile =",7.1400000000000005E-2,"Location =",6.4051248761290883E-2,"Scale =",8.2539331735346552E-3,"Shape =",3.1585944733853344,6.4100000000000004E-2,9.1310036370406515E-8,"+Infinity",1,6.4051248761290883E-2,7.9270458384826381E-2]
["LDT1_TS","$AB$16","WEIBULL","10th percentile =",1.1299999999999999E-2,"90th percentile =",1.3899999999999999E-2,"50th percentile =",1.26E-2,"Location =",9.5628281936737756E-3,"Scale =",3.3863345090820161E-3,"Shape =",3.3708928377339773,9.5999999999999992E-3,2.4813090155961304E-7,"+Infinity",1,9.5628281936737756E-3,1.5570764168257874E-2]
["LDT1_TS","$AB$17","WEIBULL","10th percentile =",1.0999999999999999E-2,"90th percentile =",1.3899999999999999E-2,"50th percentile =",1.2500000000000001E-2,"Location =",8.5117846143560726E-3,"Scale =",4.3720481233538435E-3,"Shape =",3.9925766999230725,8.5000000000000006E-3,0,"+Infinity",1,8.5117846143560726E-3,1.5606080683717008E-2]
["LDT1_TS","$AB$26","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",6.4999999999999997E-3,"50th percentile =",5.3E-3,"Location =",1.7687117423393645E-3,"Scale =",3.8611413174929931E-3,"Shape =",4.103705994375515,1.8E-3,2.6168499672957549E-9,"+Infinity",1,1.7687117423393645E-3,7.9523937555585466E-3]
["LDT1_TS","$AB$27","WEIBULL","10th percentile =",2E-3,"90th percentile =",3.8999999999999998E-3,"50th percentile =",2.8999999999999998E-3,"Location =",1.1007750576356706E-3,"Scale =",2.0591331092831345E-3,"Shape =",2.716198000790865,1.1000000000000001E-3,0,"+Infinity",1,1.1007750576356706E-3,5.2954287831015728E-3]
["LDT1_TS","$AB$30","WEIBULL","10th percentile =",2E-3,"90th percentile =",3.8999999999999998E-3,"50th percentile =",2.8999999999999998E-3,"Location =",1.1007750576356706E-3,"Scale =",2.0591331092831345E-3,"Shape =",2.716198000790865,1.1000000000000001E-3,0,"+Infinity",1,1.1007750576356706E-3,5.2954287831015728E-3]
["LDT1_TS","$AB$31","WEIBULL","10th percentile =",2E-3,"90th percentile =",3.8999999999999998E-3,"50th percentile =",2.8999999999999998E-3,"Location =",1.1007750576356706E-3,"Scale =",2.0591331092831345E-3,"Shape =",2.716198000790865,1.1000000000000001E-3,0,"+Infinity",1,1.1007750576356706E-3,5.2954287831015728E-3,"Max"]
["LDT1_TS","$AC$14","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT1_TS","$AC$15","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3,"Max"]
["LDT1_TS","$AC$18","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT1_TS","$AC$25","NORMAL","Standard Deviation =",8.2000000000000003E-2,"Mean =",0.09,0,0,"0.1th percentile =",-0.16339904910840003,"99.9th percentile =",0.34339904910840002,"--",0,0,0.13619812060853911,"+Infinity",1,0.09,8.2000000000000003E-2,"Max"]
["LDT1_TS","$AC$28","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT1_TS","$AC$29","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3,"Max"]
["LDT1_TS","$S$12","WEIBULL","10th percentile =",19.399999999999999,"90th percentile =",22.2,"50th percentile =",20.8,"Location =",17.534108158874982,"Scale =",3.6416737302740909,"Shape =",3.3652649705701063,12,0,"+Infinity",1,17.534108158874982,24.001257319291845]
["LDT1_TS","$S$13","WEIBULL","10th percentile =",19.399999999999999,"90th percentile =",22.2,"50th percentile =",20.8,"Location =",17.534108158874982,"Scale =",3.6416737302740909,"Shape =",3.3652649705701063,12,0,"+Infinity",1,17.534108158874982,24.001257319291845,"Max"]
["LDT1_TS","$S$16","WEIBULL","10th percentile =",19.399999999999999,"90th percentile =",22.2,"50th percentile =",20.8,"Location =",17.534108158874982,"Scale =",3.6416737302740909,"Shape =",3.3652649705701063,12,0,"+Infinity",1,17.534108158874982,24.001257319291845]
["LDT1_TS","$S$17","WEIBULL","10th percentile =",19.8,"90th percentile =",22.8,"50th percentile =",21.3,"Location =",17.800831660468742,"Scale =",3.9017915538147792,"Shape =",3.3652632715859352,12,0,"+Infinity",1,17.800831660468742,24.729918985813171]
["LDT1_TS","$T$13","WEIBULL","10th percentile =",0.36,"90th percentile =",0.97399999999999998,"50th percentile =",0.66700000000000004,"Location =",-4.9032750644941718E-2,"Scale =",0.79842889976550724,"Shape =",3.3645872895065696,0,8.3741974511608152E-5,"+Infinity",1,-4.9032750644941718E-2,1.3690394003281803]
["LDT1_TS","$T$14","WEIBULL","10th percentile =",0.104,"90th percentile =",0.30199999999999999,"50th percentile =",0.20300000000000001,"Location =",-2.7894512239724282E-2,"Scale =",0.25746454301665767,"Shape =",3.3644630388351553,0,5.655902966554085E-4,"+Infinity",1,-2.7894512239724282E-2,0.42939234631528755,"Max"]
["LDT1_TS","$T$17","WEIBULL","10th percentile =",0.03,"90th percentile =",0.189,"50th percentile =",0.11,"Location =",-5.100000143051147E-2,"Scale =",0.18036044279563423,"Shape =",2.8827271830522618,0,2.587844527815026E-2,"+Infinity",1,-5.100000143051147E-2,0.30161600314807741]
["LDT1_TS","$T$18","WEIBULL","10th percentile =",0.03,"90th percentile =",0.186,"50th percentile =",0.108,"Location =",-5.100000143051147E-2,"Scale =",0.17841516242726413,"Shape =",2.9073684143344942,0,2.5888731945025154E-2,"+Infinity",1,-5.100000143051147E-2,0.29583647962300991,"Min"]
["LDT1_TS","$T$27","WEIBULL","10th percentile =",8.7999999999999995E-2,"90th percentile =",0.29199999999999998,"50th percentile =",0.19,"Location =",-4.7935238893418046E-2,"Scale =",0.26531330840856793,"Shape =",3.3651448607477508,0,3.1525461839439781E-3,"+Infinity",1,-4.7935238893418046E-2,0.4232370949679094]
["LDT1_TS","$T$28","WEIBULL","10th percentile =",0.06,"90th percentile =",0.19800000000000001,"50th percentile =",0.129,"Location =",-3.193726778087002E-2,"Scale =",0.17945652593521308,"Shape =",3.3647020586501206,0,2.9988890895557537E-3,"+Infinity",1,-3.193726778087002E-2,0.28678530828824361]
["LDT1_TS","$T$31","WEIBULL","10th percentile =",2.9000000000000001E-2,"90th percentile =",9.7000000000000003E-2,"50th percentile =",6.3E-2,"Location =",-1.6309172002814502E-2,"Scale =",8.8434989036039538E-2,"Shape =",3.3650236368704887,0,3.3782457318055044E-3,"+Infinity",1,-1.6309172002814502E-2,0.14074658417922573,"Max"]
["LDT1_TS","$U$12","WEIBULL","10th percentile =",0.45600000000000002,"90th percentile =",0.63400000000000001,"50th percentile =",0.54500000000000004,"Location =",0.33736276467927567,"Scale =",0.23152724815542627,"Shape =",3.3656104806677258,0.33700000000000002,0,"+Infinity",1,0.33736276467927567,0.74850145683374436,"Max"]
["LDT1_TS","$U$15","WEIBULL","10th percentile =",5.8000000000000003E-2,"90th percentile =",0.08,"50th percentile =",6.9000000000000006E-2,"Location =",4.3334396744913385E-2,"Scale =",2.8618397701188923E-2,"Shape =",3.366105659378698,4.2999999999999997E-2,0,"+Infinity",1,4.3334396744913385E-2,9.4149740543684662E-2,"Max"]
["LDT1_TS","$U$16","WEIBULL","10th percentile =",5.7000000000000002E-2,"90th percentile =",7.6999999999999999E-2,"50th percentile =",6.7000000000000004E-2,"Location =",4.3669080254677244E-2,"Scale =",2.6015240542544622E-2,"Shape =",3.3657706280256554,4.3999999999999997E-2,4.1702712286158022E-7,"+Infinity",1,4.3669080254677244E-2,8.9864851257729403E-2,"Min"]
["LDT1_TS","$V$12","WEIBULL","10th percentile =",13.760999999999999,"90th percentile =",25.375,"50th percentile =",19.568000000000001,"Location =",6.0235706656765293,"Scale =",15.10300478346913,"Shape =",3.3647183029529719,6.0220000000000002,0,"+Infinity",1,6.0235706656765293,32.847088046045208,"Max"]
["LDT1_TS","$V$13","WEIBULL","10th percentile =",6.1829999999999998,"90th percentile =",15.395,"50th percentile =",10.789,"Location =",4.6496664320254774E-2,"Scale =",11.978694143843699,"Shape =",3.3644934868301264,4.3999999999999997E-2,0,"+Infinity",1,4.6496664320254774E-2,21.3219347300222,"Max"]
["LDT1_TS","$V$16","WEIBULL","10th percentile =",1.3440000000000001,"90th percentile =",5.46,"50th percentile =",3.4020000000000001,"Location =",-1.3984848371746776,"Scale =",5.3528647443135453,"Shape =",3.3649798537292561,0,1.0866431473515471E-2,"+Infinity",1,-1.3984848371746776,8.1079843984484672,"Min"]
["LDT1_TS","$V$17","WEIBULL","10th percentile =",1.3440000000000001,"90th percentile =",5.4390000000000001,"50th percentile =",3.391,"Location =",-1.3798924980210896,"Scale =",5.320506747605382,"Shape =",3.361265817638099,0,1.0656429521343247E-2,"+Infinity",1,-1.3798924980210896,8.0751086729556754]
["LDT1_TS","$V$26","WEIBULL","10th percentile =",0.56599999999999995,"90th percentile =",0.94599999999999995,"50th percentile =",0.75600000000000001,"Location =",0.31279156936160718,"Scale =",0.49420604923154798,"Shape =",3.3651044110467279,0.313,4.3949369967974383E-12,"+Infinity",1,0.31279156936160718,1.190462676529668]
["LDT1_TS","$V$27","WEIBULL","10th percentile =",0.56499999999999995,"90th percentile =",0.94599999999999995,"50th percentile =",0.75600000000000001,"Location =",0.30649840833283587,"Scale =",0.50057836678080359,"Shape =",3.4052314792809901,0.30599999999999999,0,"+Infinity",1,0.30649840833283587,1.189490116748164]
["LDT1_TS","$V$30","WEIBULL","10th percentile =",0.30599999999999999,"90th percentile =",0.51200000000000001,"50th percentile =",0.40899999999999997,"Location =",0.16874975805408102,"Scale =",0.26789546402136377,"Shape =",3.3648653631126262,0.16900000000000001,6.3942001216413247E-11,"+Infinity",1,0.16874975805408102,0.64453046201866449]
["LDT1_TS","$V$31","WEIBULL","10th percentile =",0.30599999999999999,"90th percentile =",0.51200000000000001,"50th percentile =",0.40899999999999997,"Location =",0.16874975805408102,"Scale =",0.26789546402136377,"Shape =",3.3648653631126262,0.16900000000000001,6.3942001216413247E-11,"+Infinity",1,0.16874975805408102,0.64453046201866449]
["LDT1_TS","$W$14","WEIBULL","10th percentile =",0.40699999999999997,"90th percentile =",0.63200000000000001,"50th percentile =",0.51900000000000002,"Location =",0.26156853995416612,"Scale =",0.28768083146784229,"Shape =",3.2989472567481086,0.26200000000000001,4.8291510926831011E-10,"+Infinity",1,0.26156853995416612,0.77838533522040587]
["LDT1_TS","$W$15","WEIBULL","10th percentile =",0.16200000000000001,"90th percentile =",0.29599999999999999,"50th percentile =",0.22900000000000001,"Location =",7.27255905483601E-2,"Scale =",0.17425686357926912,"Shape =",3.364757773685974,7.2999999999999995E-2,3.7092642743126805E-10,"+Infinity",1,7.27255905483601E-2,0.38221039716829341]
["LDT1_TS","$W$18","WEIBULL","10th percentile =",7.4999999999999997E-2,"90th percentile =",0.124,"50th percentile =",0.1,"Location =",3.7267490550230813E-2,"Scale =",6.9253440469809552E-2,"Shape =",3.7058765288643887,3.6999999999999998E-2,0,"+Infinity",1,3.7267490550230813E-2,0.15392950098381317]
["LDT1_TS","$W$25","WEIBULL","10th percentile =",0.82499999999999996,"90th percentile =",1.1180000000000001,"50th percentile =",0.97099999999999997,"Location =",0.63422504511664279,"Scale =",0.37615339086145982,"Shape =",3.3146548045445807,0.63400000000000001,0,"+Infinity",1,0.63422504511664279,1.3081088159774312]
["LDT1_TS","$W$28","WEIBULL","10th percentile =",0.192,"90th percentile =",0.39,"50th percentile =",0.29099999999999998,"Location =",6.0098262233811879E-2,"Scale =",0.25747222694130467,"Shape =",3.3645768665169711,0.06,0,"+Infinity",1,6.0098262233811879E-2,0.51738988141143194]
["LDT1_TS","$W$29","WEIBULL","10th percentile =",7.6999999999999999E-2,"90th percentile =",0.16800000000000001,"50th percentile =",0.122,"Location =",2.0728260607955254E-2,"Scale =",0.11353717690460051,"Shape =",3.2059579627086259,2.1000000000000001E-2,3.9557668919470122E-9,"+Infinity",1,2.0728260607955254E-2,0.22819259180800885]
["LDT1_TS","$X$12","WEIBULL","10th percentile =",1.7899999999999999E-2,"90th percentile =",1.9599999999999999E-2,"50th percentile =",1.8700000000000001E-2,"Location =",1.712448625126645E-2,"Scale =",1.8083923483259137E-3,"Shape =",2.6561517209615468,1.7100000000000001E-2,0,"+Infinity",1,1.712448625126645E-2,2.0868091307996248E-2]
["LDT1_TS","$X$15","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",1.9599999999999999E-2,"50th percentile =",1.1900000000000001E-2,"Location =",-5.6581045278445595E-3,"Scale =",1.9599999999999999E-2,"Shape =",3.2832408521607537,0,1.6778112026920235E-2,"+Infinity",1,-5.6581045278445595E-3,2.9651990739148544E-2]
["LDT1_TS","$X$17","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",1.9599999999999999E-2,"50th percentile =",1.1900000000000001E-2,"Location =",-5.6581045278445595E-3,"Scale =",1.9599999999999999E-2,"Shape =",3.2832408521607537,0,1.6778112026920235E-2,"+Infinity",1,-5.6581045278445595E-3,2.9651990739148544E-2]
["LDT1_TS","$X$18","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",1.9599999999999999E-2,"50th percentile =",1.1900000000000001E-2,"Location =",-5.6581045278445595E-3,"Scale =",1.9599999999999999E-2,"Shape =",3.2832408521607537,0,1.6778112026920235E-2,"+Infinity",1,-5.6581045278445595E-3,2.9651990739148544E-2]
["LDT1_TS","$X$27","WEIBULL","10th percentile =",4.6800000000000001E-2,"90th percentile =",0.10009999999999999,"50th percentile =",7.3400000000000007E-2,"Location =",1.1749211392411267E-2,"Scale =",6.8808599972518758E-2,"Shape =",3.3363229646621049,1.17E-2,0,"+Infinity",1,1.1749211392411267E-2,0.1345548107815559]
["LDT1_TS","$X$28","WEIBULL","10th percentile =",8.8000000000000005E-3,"90th percentile =",1.9E-2,"50th percentile =",1.3899999999999999E-2,"Location =",2.00518559064378E-3,"Scale =",1.3263591396216221E-2,"Shape =",3.3645248798863516,2E-3,0,"+Infinity",1,2.00518559064378E-3,2.5562611921229147E-2]
["LDT1_TS","$X$31","WEIBULL","10th percentile =",8.8000000000000005E-3,"90th percentile =",1.9E-2,"50th percentile =",1.3899999999999999E-2,"Location =",2.00518559064378E-3,"Scale =",1.3263591396216221E-2,"Shape =",3.3645248798863516,2E-3,0,"+Infinity",1,2.00518559064378E-3,2.5562611921229147E-2]
["LDT1_TS","$Z$12","WEIBULL","10th percentile =",1.7299999999999999E-2,"90th percentile =",1.7999999999999999E-2,"50th percentile =",1.77E-2,"Location =",1.537943792519076E-2,"Scale =",2.4088768156831264E-3,"Shape =",9.9277782628411373,0,0,"+Infinity",1,1.537943792519076E-2,1.8306007677669007E-2]
["LDT1_TS","$Z$15","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",1.7999999999999999E-2,"50th percentile =",1.0999999999999999E-2,"Location =",-5.9717127251982371E-3,"Scale =",1.8858660383573332E-2,"Shape =",3.4765513763127451,0,1.8188169266516514E-2,"+Infinity",1,-5.9717127251982371E-3,2.6908821696103834E-2]
["LDT1_TS","$Z$16","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",1.7999999999999999E-2,"50th percentile =",1.0999999999999999E-2,"Location =",-5.9717127251982371E-3,"Scale =",1.8858660383573332E-2,"Shape =",3.4765513763127451,0,1.8188169266516514E-2,"+Infinity",1,-5.9717127251982371E-3,2.6908821696103834E-2]
["LDT1_TS","$Z$25","WEIBULL","10th percentile =",0.13539999999999999,"90th percentile =",0.1976,"50th percentile =",0.16650000000000001,"Location =",9.3933377213086255E-2,"Scale =",8.0915321812945182E-2,"Shape =",3.3660793902973585,0,0,"+Infinity",1,9.3933377213086255E-2,0.23760872769616959]
["LDT1_TS","$Z$26","WEIBULL","10th percentile =",4.48E-2,"90th percentile =",9.4500000000000001E-2,"50th percentile =",6.9699999999999998E-2,"Location =",1.1206689216187714E-2,"Scale =",6.5158533462899723E-2,"Shape =",3.3967279859448478,0,0,"+Infinity",1,1.1206689216187714E-2,0.12630604897109182]
["LDT1_TS","$Z$29","WEIBULL","10th percentile =",8.3999999999999995E-3,"90th percentile =",1.7500000000000002E-2,"50th percentile =",1.29E-2,"Location =",2.7726365361401451E-3,"Scale =",1.1353899008023211E-2,"Shape =",3.2060171237743935,0,0,"+Infinity",1,2.7726365361401451E-3,2.3519170186773995E-2]
["LDT1_TS","$Z$30","WEIBULL","10th percentile =",8.3999999999999995E-3,"90th percentile =",1.7500000000000002E-2,"50th percentile =",1.29E-2,"Location =",2.7726365361401451E-3,"Scale =",1.1353899008023211E-2,"Shape =",3.2060171237743935,0,0,"+Infinity",1,2.7726365361401451E-3,2.3519170186773995E-2,"Max"]
["LDT2_TS","$AB$13","WEIBULL","10th percentile =",8.5099999999999995E-2,"90th percentile =",9.0499999999999997E-2,"50th percentile =",8.7800000000000003E-2,"Location =",8.1482162184120327E-2,"Scale =",7.0436104835413255E-3,"Shape =",3.3771407427843454,8.1500000000000003E-2,1.7037684698403138E-9,"+Infinity",1,8.1482162184120327E-2,9.3965482507412254E-2]
["LDT2_TS","$AB$14","WEIBULL","10th percentile =",4.5400000000000003E-2,"90th percentile =",6.2399999999999997E-2,"50th percentile =",5.3900000000000003E-2,"Location =",3.4068168766358951E-2,"Scale =",2.2113506352841865E-2,"Shape =",3.3658339022038635,3.4099999999999998E-2,2.7224460462686381E-10,"+Infinity",1,3.4068168766358951E-2,7.3335130255446565E-2,"Max"]
["LDT2_TS","$AB$17","WEIBULL","10th percentile =",1.4500000000000001E-2,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.54E-2,"Location =",1.3299600429329738E-2,"Scale =",2.3420397680698878E-3,"Shape =",3.3681869833160376,1.3299999999999999E-2,2.0354909164438384E-13,"+Infinity",1,1.3299600429329738E-2,1.7456693393671032E-2]
["LDT2_TS","$AB$18","WEIBULL","10th percentile =",1.4E-2,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.5100000000000001E-2,"Location =",1.2845385167236037E-2,"Scale =",2.5684421636319676E-3,"Shape =",2.813063058545636,1.2800000000000001E-2,0,"+Infinity",1,1.2845385167236037E-2,1.7950916789300813E-2,"Max"]
["LDT2_TS","$AB$27","WEIBULL","10th percentile =",2.3E-3,"90th percentile =",4.1000000000000003E-3,"50th percentile =",3.2000000000000002E-3,"Location =",1.1007556044689136E-3,"Scale =",2.3408024896965827E-3,"Shape =",3.3648089512364092,1.1000000000000001E-3,0,"+Infinity",1,1.1007556044689136E-3,5.2580465266524878E-3]
["LDT2_TS","$AB$28","WEIBULL","10th percentile =",2.3E-3,"90th percentile =",4.1000000000000003E-3,"50th percentile =",3.2000000000000002E-3,"Location =",1.1007556044689136E-3,"Scale =",2.3408024896965827E-3,"Shape =",3.3648089512364092,1.1000000000000001E-3,0,"+Infinity",1,1.1007556044689136E-3,5.2580465266524878E-3]
["LDT2_TS","$AB$31","WEIBULL","10th percentile =",2.3E-3,"90th percentile =",4.1000000000000003E-3,"50th percentile =",3.2000000000000002E-3,"Location =",1.1007556044689136E-3,"Scale =",2.3408024896965827E-3,"Shape =",3.3648089512364092,1.1000000000000001E-3,0,"+Infinity",1,1.1007556044689136E-3,5.2580465266524878E-3]
["LDT2_TS","$AC$12","NORMAL","Standard Deviation =",8.2000000000000003E-2,"Mean =",0.09,0,0,"0.1th percentile =",-0.16339904910840003,"99.9th percentile =",0.34339904910840002,"--",0,0,0.13619812060853911,"+Infinity",1,0.09,8.2000000000000003E-2]
["LDT2_TS","$AC$15","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT2_TS","$AC$16","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT2_TS","$AC$25","NORMAL","Standard Deviation =",8.2000000000000003E-2,"Mean =",0.09,0,0,"0.1th percentile =",-0.16339904910840003,"99.9th percentile =",0.34339904910840002,"--",0,0,0.13619812060853911,"+Infinity",1,0.09,8.2000000000000003E-2]
["LDT2_TS","$AC$26","NORMAL","Standard Deviation =",6.0999999999999999E-2,"Mean =",6.7000000000000004E-2,0,0,"0.1th percentile =",-0.12150417067819996,"99.9th percentile =",0.25550417067819997,"--",0,0,0.13602351769967169,"+Infinity",1,6.7000000000000004E-2,6.0999999999999999E-2]
["LDT2_TS","$AC$29","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT2_TS","$AC$30","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT2_TS","$S$13","WEIBULL","10th percentile =",16.100000000000001,"90th percentile =",18.600000000000001,"50th percentile =",17.3,"Location =",14.819689948674082,"Scale =",2.8208528310305572,"Shape =",2.848792818182583,10,0,"+Infinity",1,14.819689948674082,20.378853052292943]
["LDT2_TS","$S$14","WEIBULL","10th percentile =",16.100000000000001,"90th percentile =",18.600000000000001,"50th percentile =",17.3,"Location =",14.819689948674082,"Scale =",2.8208528310305572,"Shape =",2.848792818182583,10,0,"+Infinity",1,14.819689948674082,20.378853052292943]
["LDT2_TS","$S$17","WEIBULL","10th percentile =",16.7,"90th percentile =",20.2,"50th percentile =",18.399999999999999,"Location =",14.77201337893829,"Scale =",4.1028250430840982,"Shape =",2.9798313601788227,0,0,"+Infinity",1,14.77201337893829,22.619952585489191]
["LDT2_TS","$S$18","WEIBULL","10th percentile =",17.2,"90th percentile =",21.7,"50th percentile =",19.5,"Location =",13.687675896856334,"Scale =",6.4107631094593094,"Shape =",3.7400132746500607,0,0,"+Infinity",1,13.687675896856334,24.435748098450734]
["LDT2_TS","$T$14","WEIBULL","10th percentile =",0.215,"90th percentile =",0.81,"50th percentile =",0.51300000000000001,"Location =",-0.18604495115101349,"Scale =",0.77884004951088959,"Shape =",3.3905230013802967,0,7.7620918285261787E-3,"+Infinity",1,-0.18604495115101349,1.1911711847242834]
["LDT2_TS","$T$15","WEIBULL","10th percentile =",6.9000000000000006E-2,"90th percentile =",0.34300000000000003,"50th percentile =",0.20599999999999999,"Location =",-0.10101751148169059,"Scale =",0.34300000000000003,"Shape =",3.2219253866746413,0,1.9287051154176914E-2,"+Infinity",1,-0.10101751148169059,0.52387021884812324]
["LDT2_TS","$T$18","WEIBULL","10th percentile =",3.6999999999999998E-2,"90th percentile =",0.23100000000000001,"50th percentile =",0.13400000000000001,"Location =",-6.2900001764297483E-2,"Scale =",0.22098075006624843,"Shape =",2.8940924175467977,0,2.6000088643916258E-2,"+Infinity",1,-6.2900001764297483E-2,0.36799531020647441]
["LDT2_TS","$T$25","WEIBULL","10th percentile =",0.30299999999999999,"90th percentile =",0.61499999999999999,"50th percentile =",0.45900000000000002,"Location =",9.5094126917908584E-2,"Scale =",0.40577851654045205,"Shape =",3.3651941317705125,9.5000000000000001E-2,0,"+Infinity",1,9.5094126917908584E-2,0.81571385061985768]
["LDT2_TS","$T$28","WEIBULL","10th percentile =",5.0999999999999997E-2,"90th percentile =",0.28799999999999998,"50th percentile =",0.16900000000000001,"Location =",-8.6700002431869497E-2,"Scale =",0.28656012196292235,"Shape =",3.0954965188765455,0,2.44047565971608E-2,"+Infinity",1,-8.6700002431869497E-2,0.44831198405803901]
["LDT2_TS","$T$29","WEIBULL","10th percentile =",0.02,"90th percentile =",0.113,"50th percentile =",6.7000000000000004E-2,"Location =",-3.4000000953674316E-2,"Scale =",0.11267180424560976,"Shape =",3.1075815756185277,0,2.3865895876982651E-2,"+Infinity",1,-3.4000000953674316E-2,0.17584979082533472]
["LDT2_TS","$U$12","WEIBULL","10th percentile =",0.51400000000000001,"90th percentile =",0.69799999999999995,"50th percentile =",0.60599999999999998,"Location =",0.39135557658235437,"Scale =",0.23934018744854349,"Shape =",3.3657587892242962,0.39100000000000001,0,"+Infinity",1,0.39135557658235437,0.81635748283960496]
["LDT2_TS","$U$13","WEIBULL","10th percentile =",0.36199999999999999,"90th percentile =",0.60199999999999998,"50th percentile =",0.48199999999999998,"Location =",0.2020963936210958,"Scale =",0.31211167524892608,"Shape =",3.3648734275828511,0.20200000000000001,0,"+Infinity",1,0.2020963936210958,0.75640405498898178]
["LDT2_TS","$U$16","WEIBULL","10th percentile =",6.7000000000000004E-2,"90th percentile =",8.5999999999999993E-2,"50th percentile =",7.5999999999999998E-2,"Location =",5.8003030224562116E-2,"Scale =",2.0596455241033214E-2,"Shape =",2.7169798778880345,5.8000000000000003E-2,0,"+Infinity",1,5.8003030224562116E-2,9.9951415683358524E-2]
["LDT2_TS","$U$17","WEIBULL","10th percentile =",6.7000000000000004E-2,"90th percentile =",8.5999999999999993E-2,"50th percentile =",7.5999999999999998E-2,"Location =",5.8003030224562116E-2,"Scale =",2.0596455241033214E-2,"Shape =",2.7169798778880345,5.8000000000000003E-2,0,"+Infinity",1,5.8003030224562116E-2,9.9951415683358524E-2]
["LDT2_TS","$V$13","WEIBULL","10th percentile =",8.048,"90th percentile =",16.327000000000002,"50th percentile =",12.188000000000001,"Location =",2.5281845841976045,"Scale =",10.770758510273058,"Shape =",3.3664108826766874,2.5259999999999998,0,"+Infinity",1,2.5281845841976045,21.651942370503249]
["LDT2_TS","$V$14","WEIBULL","10th percentile =",5.2110000000000003,"90th percentile =",12.375999999999999,"50th percentile =",8.7929999999999993,"Location =",0.44272997797030489,"Scale =",9.3118144939734719,"Shape =",3.3623515439357106,0.441,0,"+Infinity",1,0.44272997797030489,16.987558549862875]
["LDT2_TS","$V$17","WEIBULL","10th percentile =",1.651,"90th percentile =",6.3810000000000002,"50th percentile =",4.016,"Location =",-1.5000284520714071,"Scale =",6.1507719771208524,"Shape =",3.3646039977672446,0,8.6335174232916676E-3,"+Infinity",1,-1.5000284520714071,9.4241923152620846]
["LDT2_TS","$V$18","WEIBULL","10th percentile =",1.651,"90th percentile =",6.32,"50th percentile =",3.9849999999999999,"Location =",-1.4547890588376935,"Scale =",6.0663992249713408,"Shape =",3.3613452675151421,0,8.1985927530950891E-3,"+Infinity",1,-1.4547890588376935,9.3255811185980644]
["LDT2_TS","$V$27","WEIBULL","10th percentile =",0.56499999999999995,"90th percentile =",0.82499999999999996,"50th percentile =",0.69499999999999995,"Location =",0.39173196330692356,"Scale =",0.33816228658335579,"Shape =",3.3653388710850591,0.39200000000000002,3.6670483598462422E-11,"+Infinity",1,0.39173196330692356,0.99225758153014099]
["LDT2_TS","$V$28","WEIBULL","10th percentile =",0.23200000000000001,"90th percentile =",0.33800000000000002,"50th percentile =",0.28499999999999998,"Location =",0.16135869932366478,"Scale =",0.1378675109036753,"Shape =",3.3653861306252018,0.161,0,"+Infinity",1,0.16135869932366478,0.40618879369350525]
["LDT2_TS","$V$31","WEIBULL","10th percentile =",0.23200000000000001,"90th percentile =",0.33800000000000002,"50th percentile =",0.28499999999999998,"Location =",0.16135869932366478,"Scale =",0.1378675109036753,"Shape =",3.3653861306252018,0.161,0,"+Infinity",1,0.16135869932366478,0.40618879369350525]
["LDT2_TS","$W$12","WEIBULL","10th percentile =",1.57,"90th percentile =",2.3239999999999998,"50th percentile =",1.9470000000000001,"Location =",1.0675322515628496,"Scale =",0.9806606460167423,"Shape =",3.3653009734870061,1.0680000000000001,6.6394372638667321E-12,"+Infinity",1,1.0675322515628496,2.8090500749815854]
["LDT2_TS","$W$15","WEIBULL","10th percentile =",0.27900000000000003,"90th percentile =",0.60399999999999998,"50th percentile =",0.441,"Location =",6.6977114303412313E-2,"Scale =",0.4176920630179547,"Shape =",3.3189043941132939,6.7000000000000004E-2,7.1974761220450212E-15,"+Infinity",1,6.6977114303412313E-2,0.81471952068809006]
["LDT2_TS","$W$16","WEIBULL","10th percentile =",7.9000000000000001E-2,"90th percentile =",0.189,"50th percentile =",0.13400000000000001,"Location =",5.7177207561452071E-3,"Scale =",0.14304403928421794,"Shape =",3.3646779108403879,6.0000000000000001E-3,7.9295779892383372E-10,"+Infinity",1,5.7177207561452071E-3,0.25977118800177851]
["LDT2_TS","$W$25","WEIBULL","10th percentile =",0.83199999999999996,"90th percentile =",1.2250000000000001,"50th percentile =",1.0289999999999999,"Location =",0.56544920825061351,"Scale =",0.51624116387357288,"Shape =",3.404431694102763,0.56499999999999995,0,"+Infinity",1,0.56544920825061351,1.476190620833711]
["LDT2_TS","$W$26","WEIBULL","10th percentile =",1.1000000000000001,"90th percentile =",1.1970000000000001,"50th percentile =",1.1479999999999999,"Location =",1.0396173521883179,"Scale =",0.1214625410934897,"Shape =",3.2194980026361639,1.04,8.8300861753780671E-9,"+Infinity",1,1.0396173521883179,1.261001567999158]
["LDT2_TS","$W$27","WEIBULL","10th percentile =",0.64200000000000002,"90th percentile =",1.417,"50th percentile =",1.0289999999999999,"Location =",0.13024607588927237,"Scale =",1.0028105017126321,"Shape =",3.345240888456984,0.13,0,"+Infinity",1,0.13024607588927237,1.9172423937079235]
["LDT2_TS","$W$28","WEIBULL","10th percentile =",0.27900000000000003,"90th percentile =",0.60399999999999998,"50th percentile =",0.441,"Location =",6.6977114303412313E-2,"Scale =",0.4176920630179547,"Shape =",3.3189043941132939,6.7000000000000004E-2,7.1974761220450212E-15,"+Infinity",1,6.6977114303412313E-2,0.81471952068809006]
["LDT2_TS","$W$29","WEIBULL","10th percentile =",9.7000000000000003E-2,"90th percentile =",0.23300000000000001,"50th percentile =",0.16500000000000001,"Location =",6.3816168102386545E-3,"Scale =",0.17687031393393404,"Shape =",3.3650309302672219,6.0000000000000001E-3,0,"+Infinity",1,6.3816168102386545E-3,0.32049333463569596]
["LDT2_TS","$W$30","WEIBULL","10th percentile =",9.7000000000000003E-2,"90th percentile =",0.23300000000000001,"50th percentile =",0.16500000000000001,"Location =",6.3816168102386545E-3,"Scale =",0.17687031393393404,"Shape =",3.3650309302672219,6.0000000000000001E-3,0,"+Infinity",1,6.3816168102386545E-3,0.32049333463569596]
["LDT2_TS","$W$31","WEIBULL","10th percentile =",9.7000000000000003E-2,"90th percentile =",0.23300000000000001,"50th percentile =",0.16500000000000001,"Location =",6.3816168102386545E-3,"Scale =",0.17687031393393404,"Shape =",3.3650309302672219,6.0000000000000001E-3,0,"+Infinity",1,6.3816168102386545E-3,0.32049333463569596]
["LDT2_TS","$X$12","WEIBULL","10th percentile =",1.7999999999999999E-2,"90th percentile =",2.5100000000000001E-2,"50th percentile =",2.1600000000000001E-2,"Location =",1.2773865529217134E-2,"Scale =",9.7736625639689208E-3,"Shape =",3.5947954628747718,1.2800000000000001E-2,5.6383676330304389E-10,"+Infinity",1,1.2773865529217134E-2,2.9505718696270548E-2]
["LDT2_TS","$X$13","WEIBULL","10th percentile =",9.2999999999999992E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.72E-2,"Location =",-1.2259767191500162E-3,"Scale =",2.0546206810286013E-2,"Shape =",3.3646654141297607,0,7.5996532066747861E-5,"+Infinity",1,-1.2259767191500162E-3,3.5265206281359068E-2]
["LDT2_TS","$X$14","WEIBULL","10th percentile =",6.7000000000000002E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.5900000000000001E-2,"Location =",-5.5611737021112658E-3,"Scale =",2.3930567692434096E-2,"Shape =",3.3651956153569111,0,7.3381394591582397E-3,"+Infinity",1,-5.5611737021112658E-3,3.6936972477183874E-2]
["LDT2_TS","$X$15","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.47E-2,"Location =",-7.1400002002716054E-3,"Scale =",2.444649611462181E-2,"Shape =",2.9841072763096248,0,2.5086181222157132E-2,"+Infinity",1,-7.1400002002716054E-3,3.9578150775245319E-2]
["LDT2_TS","$X$16","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.47E-2,"Location =",-7.1400002002716054E-3,"Scale =",2.444649611462181E-2,"Shape =",2.9841072763096248,0,2.5086181222157132E-2,"+Infinity",1,-7.1400002002716054E-3,3.9578150775245319E-2]
["LDT2_TS","$X$17","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.47E-2,"Location =",-7.1400002002716054E-3,"Scale =",2.444649611462181E-2,"Shape =",2.9841072763096248,0,2.5086181222157132E-2,"+Infinity",1,-7.1400002002716054E-3,3.9578150775245319E-2]
["LDT2_TS","$X$18","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.47E-2,"Location =",-7.1400002002716054E-3,"Scale =",2.444649611462181E-2,"Shape =",2.9841072763096248,0,2.5086181222157132E-2,"+Infinity",1,-7.1400002002716054E-3,3.9578150775245319E-2]
["LDT2_TS","$X$25","WEIBULL","10th percentile =",0.1482,"90th percentile =",0.29599999999999999,"50th percentile =",0.22209999999999999,"Location =",4.9705769196297621E-2,"Scale =",0.19223042205058541,"Shape =",3.3652705677037624,5.4399999999999997E-2,3.7524582198930601E-6,"+Infinity",1,4.9705769196297621E-2,0.3910822123388758]
["LDT2_TS","$X$26","WEIBULL","10th percentile =",4.8800000000000003E-2,"90th percentile =",0.1061,"50th percentile =",7.7499999999999999E-2,"Location =",1.0143292623209146E-2,"Scale =",7.5041877938275769E-2,"Shape =",3.392525324149581,0,0,"+Infinity",1,1.0143292623209146E-2,0.1427945620104277]
["LDT2_TS","$X$27","WEIBULL","10th percentile =",4.6800000000000001E-2,"90th percentile =",0.1032,"50th percentile =",7.4999999999999997E-2,"Location =",9.2299787844812471E-3,"Scale =",7.3338480840485817E-2,"Shape =",3.3644707755352705,9.1999999999999998E-3,0,"+Infinity",1,9.2299787844812471E-3,0.13948744578412359]
["LDT2_TS","$X$28","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","$X$29","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","$X$30","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","$X$31","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","$Z$12","WEIBULL","10th percentile =",1.7399999999999999E-2,"90th percentile =",2.3E-2,"50th percentile =",2.0199999999999999E-2,"Location =",1.3663430690607176E-2,"Scale =",7.288362373112563E-3,"Shape =",3.368393771362193,0,0,"+Infinity",1,1.3663430690607176E-2,2.659973224079892E-2]
["LDT2_TS","$Z$13","WEIBULL","10th percentile =",8.5000000000000006E-3,"90th percentile =",2.3E-2,"50th percentile =",1.5800000000000002E-2,"Location =",-1.637713031252595E-3,"Scale =",1.937834418280724E-2,"Shape =",3.4733629329840374,0,1.8739886895343327E-4,"+Infinity",1,-1.637713031252595E-3,3.2166148733222322E-2]
["LDT2_TS","$Z$14","WEIBULL","10th percentile =",6.1000000000000004E-3,"90th percentile =",2.3E-2,"50th percentile =",1.4500000000000001E-2,"Location =",-4.7149432944642716E-3,"Scale =",2.148834045128542E-2,"Shape =",3.277639954820581,0,6.9091938116054765E-3,"+Infinity",1,-4.7149432944642716E-3,3.4036023458548302E-2]
["LDT2_TS","$Z$15","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["LDT2_TS","$Z$16","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["LDT2_TS","$Z$17","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["LDT2_TS","$Z$18","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["LDT2_TS","$Z$25","WEIBULL","10th percentile =",0.13619999999999999,"90th percentile =",0.2732,"50th percentile =",0.20469999999999999,"Location =",4.4904763751181201E-2,"Scale =",0.17818168978843518,"Shape =",3.3652593966830371,0,0,"+Infinity",1,4.4904763751181201E-2,0.36133307308411905]
["LDT2_TS","$Z$26","WEIBULL","10th percentile =",4.48E-2,"90th percentile =",9.8100000000000007E-2,"50th percentile =",7.1499999999999994E-2,"Location =",8.8150110162011214E-3,"Scale =",6.9833035472205124E-2,"Shape =",3.3941471992120666,0,0,"+Infinity",1,8.8150110162011214E-3,0.1322250285922221]
["LDT2_TS","$Z$27","WEIBULL","10th percentile =",4.48E-2,"90th percentile =",9.5200000000000007E-2,"50th percentile =",7.0000000000000007E-2,"Location =",1.1206368707157551E-2,"Scale =",6.5558056851652377E-2,"Shape =",3.3657333410821022,0,0,"+Infinity",1,1.1206368707157551E-2,0.12761983188479878]
["LDT2_TS","$Z$28","WEIBULL","10th percentile =",1.12E-2,"90th percentile =",2.3800000000000002E-2,"50th percentile =",1.7500000000000002E-2,"Location =",2.8108379491127511E-3,"Scale =",1.6379674958405782E-2,"Shape =",3.3624775741812805,0,0,"+Infinity",1,2.8108379491127511E-3,3.1912907810502607E-2]
["LDT2_TS","$Z$29","WEIBULL","10th percentile =",1.12E-2,"90th percentile =",2.3800000000000002E-2,"50th percentile =",1.7500000000000002E-2,"Location =",2.8108379491127511E-3,"Scale =",1.6379674958405782E-2,"Shape =",3.3624775741812805,0,0,"+Infinity",1,2.8108379491127511E-3,3.1912907810502607E-2]
["LDT2_TS","$Z$30","WEIBULL","10th percentile =",1.12E-2,"90th percentile =",2.3800000000000002E-2,"50th percentile =",1.7500000000000002E-2,"Location =",2.8108379491127511E-3,"Scale =",1.6379674958405782E-2,"Shape =",3.3624775741812805,0,0,"+Infinity",1,2.8108379491127511E-3,3.1912907810502607E-2]
["LDT2_TS","$Z$31","WEIBULL","10th percentile =",1.12E-2,"90th percentile =",2.3800000000000002E-2,"50th percentile =",1.7500000000000002E-2,"Location =",2.8108379491127511E-3,"Scale =",1.6379674958405782E-2,"Shape =",3.3624775741812805,0,0,"+Infinity",1,2.8108379491127511E-3,3.1912907810502607E-2]
["NG","$E$56","BETA","Alpha =",2,"Beta =",3,"Scale =",11,"Alpha =",2,"Beta =",3,"Scale =",11,0,0,"+Infinity",1]
["NG","$E$57","BETA","Alpha =",2,"Beta =",3,"Scale =",3,"Alpha =",2,"Beta =",3,"Scale =",3,0,0,"+Infinity",1]
["NG","$E$58","BETA","Alpha =",1.5,"Beta =",5,"Scale =",6.7,"Alpha =",1.5,"Beta =",5,"Scale =",6.7,0,0,"+Infinity",1]
["NG","$E$59","BETA","Alpha =",2,"Beta =",5,"Scale =",7.0000000000000007E-2,"Alpha =",2,"Beta =",5,"Scale =",7.0000000000000007E-2,0,0,"+Infinity",1]
["NG","$E$61","BETA","Alpha =",1.5,"Beta =",6,"Scale =",50,"Alpha =",1.5,"Beta =",6,"Scale =",50,0.437,9.336591523397433E-3,"+Infinity",1]
["Petroleum","$V$101","BETA","Alpha =",1.5,"Beta =",5,"Scale =",10,"Alpha =",1.5,"Beta =",5,"Scale =",10,0,0,"+Infinity",1]
["Petroleum","$V$102","BETA","Alpha =",1.5,"Beta =",5,"Scale =",5,"Alpha =",1.5,"Beta =",5,"Scale =",5,0,0,"+Infinity",1]
["Petroleum","$V$103","BETA","Alpha =",1.5,"Beta =",15,"Scale =",15,"Alpha =",1.5,"Beta =",15,"Scale =",15,0,0,"+Infinity",1]
["Petroleum","$V$104","BETA","Alpha =",2,"Beta =",3,"Scale =",0.8,"Alpha =",2,"Beta =",3,"Scale =",0.8,0,0,"+Infinity",1]
["Petroleum","$V$106","BETA","Alpha =",1.5,"Beta =",7,"Scale =",25,"Alpha =",1.5,"Beta =",7,"Scale =",25,0,0,"+Infinity",1]
["Petroleum","$W$110","BETA","Alpha =",2,"Beta =",4,"Scale =",20,"Alpha =",2,"Beta =",4,"Scale =",20,3.6999999999999998E-2,3.4098543115913806E-5,"+Infinity",1]
["Petroleum","$W$111","GAMMA","Location =",1.359,"Scale =",22.724,"Shape =",0.67069999999999996,"Location =",1.359,"Scale =",22.724,"Shape =",0.67069999999999996,1.359,0,50,0.93906953574399321,1.359,137.11789170169831]
["Petroleum","$B$111","NORMAL","10th percentile =",1144,"90th percentile =",1716,0,0,"0.1th percentile =",740.36217088275362,"99.9th percentile =",2119.6378291172464,"--",0,0,7.3837612263248697E-11,"+Infinity",1,1430,223.16698577670044]
["Petroleum","$B$112","NORMAL","10th percentile =",6.6,"90th percentile =",10,0,0,"0.1th percentile =",4.2007541625897957,"99.9th percentile =",12.399245837410206,"--",0,0,1.9624298806689506E-10,"+Infinity",1,8.3000000000000007,1.3265170483230446]
["Petroleum","$G$109","NORMAL","10th percentile =",88.5,"90th percentile =",305,0,0,"0.1th percentile =",-64.275507000000005,"99.9th percentile =",457.775507,"--",0,0,9.9219449999999997E-3,"+Infinity",1,196.75,84.467923810000002]
["Petroleum","$AS$110","EXTVAL","Scale =",9.1999999999999998E-2,"Mode =",0.23899999999999999,0,0,"Mode =",0.23899999999999999,"Scale =",9.1999999999999998E-2,"--",2,0,7.1732392992878521E-2,"+Infinity",1,-0.39646746648818187,0.42299999999999999]
["Petroleum","$AS$111","BETA","Alpha =",2,"Beta =",3,"Scale =",2.2000000000000002,"Alpha =",2,"Beta =",3,"Scale =",2.2000000000000002,0,0,"+Infinity",1]
["Petroleum","$J$112","NORMAL","10th percentile =",7.83,"90th percentile =",19.2,0,0,"0.1th percentile =",-0.19336034451588802,"99.9th percentile =",27.223360344515889,"--",0,0,1.1570591998939506E-3,"+Infinity",1,13.515000000000001,4.4360290704214753]
["T&D","$B$5","TRIANGULAR","Minimum =",43000,"Maximum =",157000,"Likeliest =",100000,"Minimum =",43000,"Likeliest =",100000,"Maximum =",157000,43000,0,157000,1]
["T&D","$C$5","TRIANGULAR","Minimum =",60000,"Maximum =",120000,"Likeliest =",90000,"Minimum =",60000,"Likeliest =",90000,"Maximum =",120000,60000,0,120000,1]
["T&D","$D$5","TRIANGULAR","Minimum =",66666.67,"Maximum =",133333.32999999999,"Likeliest =",100000,"Minimum =",66666.67,"Likeliest =",100000,"Maximum =",133333.32999999999,66666.67,0,133333.32999999999,1]
["T&D","$F$5","TRIANGULAR","Minimum =",60000,"Maximum =",120000,"Likeliest =",90000,"Minimum =",60000,"Likeliest =",90000,"Maximum =",120000,60000,0,120000,1]
["T&D","$L$5","TRIANGULAR","Minimum =",40000,"Maximum =",90000,"Likeliest =",65000,"Minimum =",40000,"Likeliest =",65000,"Maximum =",90000,40000,0,90000,1]
["T&D","$M$5","TRIANGULAR","Minimum =",60000,"Maximum =",120000,"Likeliest =",90000,"Minimum =",60000,"Likeliest =",90000,"Maximum =",120000,60000,0,120000,1]
["T&D","$O$5","TRIANGULAR","Minimum =",66666.67,"Maximum =",133333.32999999999,"Likeliest =",100000,"Minimum =",66666.67,"Likeliest =",100000,"Maximum =",133333.32999999999,66666.67,0,133333.32999999999,1]
["T&D","$P$5","TRIANGULAR","Minimum =",60000,"Maximum =",120000,"Likeliest =",90000,"Minimum =",60000,"Likeliest =",90000,"Maximum =",120000,60000,0,120000,1]
["T&D","$R$5","TRIANGULAR","Minimum =",12692.307692307691,"Maximum =",17307.692307692309,"Likeliest =",15000,"Minimum =",12692.307692307691,"Likeliest =",15000,"Maximum =",17307.692307692309,12692.307692307691,0,17307.692307692309,1]

{"sheet":"Forecast_Specs","index":37,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]

{"sheet":"Forecast_Deleted","index":38,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]